{"text_format":"1","workbook":"xlsx","n_sheets":6,"sheets":["Rates","Rates by CBSA","CBSA DB 2","Rates by State","Main","CBSA"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":5,"comments":0,"pivot_tables":1},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Rates","index":0,"n_rows":520,"n_cols":165,"rows_kept":520,"cut":false,"hidden":true,"merged":[]}
["Medicare Home Health- PPS Rates by HH Resource Group: Eff. 1/1/18 - Final"]
[null,null,null,null,null,null,{"$f":"Main!$C$26","v":0.55948430000000005},{"$f":"Main!$C$27","v":0.69109759999999998},{"$f":"Main!$C$28","v":0.82271099999999997},{"$f":"Main!$C$29","v":0.95432419999999996},{"$f":"Main!$C$30","v":1.0859380000000001},{"$f":"Main!$C$31","v":0.66403780000000001},{"$f":"Main!$C$32","v":0.78324930000000004},{"$f":"Main!$C$33","v":0.90246079999999995},{"$f":"Main!$C$34","v":1.0216719999999999},{"$f":"Main!$C$35","v":1.140884},{"$f":"Main!$C$36","v":0.71393240000000002},{"$f":"Main!$C$37","v":0.83024690000000001},{"$f":"Main!$C$38","v":0.94656130000000005},{"$f":"Main!$C$39","v":1.0628759999999999},{"$f":"Main!$C$40","v":1.17919},{"$f":"Main!$C$41","v":0.59480379999999999},{"$f":"Main!$C$42","v":0.73253599999999996},{"$f":"Main!$C$43","v":0.87026820000000005},{"$f":"Main!$C$44","v":1.008},{"$f":"Main!$C$45","v":1.1457329999999999},{"$f":"Main!$C$46","v":0.69935720000000001},{"$f":"Main!$C$47","v":0.82468770000000002},{"$f":"Main!$C$48","v":0.95001800000000003},{"$f":"Main!$C$49","v":1.075348},{"$f":"Main!$C$50","v":1.2006790000000001},{"$f":"Main!$C$51","v":0.74925180000000002},{"$f":"Main!$C$52","v":0.87168520000000005},{"$f":"Main!$C$53","v":0.99411859999999996},{"$f":"Main!$C$54","v":1.116552},{"$f":"Main!$C$55","v":1.238985},{"$f":"Main!$C$56","v":0.63742200000000004},{"$f":"Main!$C$57","v":0.79017470000000001},{"$f":"Main!$C$58","v":0.94292730000000002},{"$f":"Main!$C$59","v":1.09568},{"$f":"Main!$C$60","v":1.2484329999999999},{"$f":"Main!$C$61","v":0.74197539999999995},{"$f":"Main!$C$62","v":0.88232619999999995},{"$f":"Main!$C$63","v":1.0226770000000001},{"$f":"Main!$C$64","v":1.163028},{"$f":"Main!$C$65","v":1.3033790000000001},{"$f":"Main!$C$66","v":0.79186990000000002},{"$f":"Main!$C$67","v":0.92932389999999998},{"$f":"Main!$C$68","v":1.066778},{"$f":"Main!$C$69","v":1.204232},{"$f":"Main!$C$70","v":1.341685},{"$f":"Main!$C$71","v":1.217551},{"$f":"Main!$C$72","v":1.380701},{"$f":"Main!$C$73","v":1.5438510000000001},{"$f":"Main!$C$74","v":1.260095},{"$f":"Main!$C$75","v":1.421333},{"$f":"Main!$C$76","v":1.5825709999999999},{"$f":"Main!$C$77","v":1.2955049999999999},{"$f":"Main!$C$78","v":1.459951},{"$f":"Main!$C$79","v":1.624398},{"$f":"Main!$C$80","v":1.2834650000000001},{"$f":"Main!$C$81","v":1.45977},{"$f":"Main!$C$82","v":1.636074},{"$f":"Main!$C$83","v":1.326009},{"$f":"Main!$C$84","v":1.500402},{"$f":"Main!$C$85","v":1.6747939999999999},{"$f":"Main!$C$86","v":1.3614189999999999},{"$f":"Main!$C$87","v":1.5390200000000001},{"$f":"Main!$C$88","v":1.716621},{"$f":"Main!$C$89","v":1.4011849999999999},{"$f":"Main!$C$90","v":1.618803},{"$f":"Main!$C$91","v":1.8364210000000001},{"$f":"Main!$C$92","v":1.44373},{"$f":"Main!$C$93","v":1.659435},{"$f":"Main!$C$94","v":1.8751409999999999},{"$f":"Main!$C$95","v":1.479139},{"$f":"Main!$C$96","v":1.698054},{"$f":"Main!$C$97","v":1.916968},{"$f":"Main!$C$98","v":1.2328429999999999},{"$f":"Main!$C$99","v":1.3908959999999999},{"$f":"Main!$C$100","v":1.548948},{"$f":"Main!$C$101","v":1.261917},{"$f":"Main!$C$102","v":1.422547},{"$f":"Main!$C$103","v":1.583178},{"$f":"Main!$C$104","v":1.308805},{"$f":"Main!$C$105","v":1.468818},{"$f":"Main!$C$106","v":1.6288309999999999},{"$f":"Main!$C$107","v":1.286003},{"$f":"Main!$C$108","v":1.461462},{"$f":"Main!$C$109","v":1.6369199999999999},{"$f":"Main!$C$110","v":1.3150770000000001},{"$f":"Main!$C$111","v":1.4931129999999999},{"$f":"Main!$C$112","v":1.6711499999999999},{"$f":"Main!$C$113","v":1.3619650000000001},{"$f":"Main!$C$114","v":1.5393840000000001},{"$f":"Main!$C$115","v":1.7168030000000001},{"$f":"Main!$C$116","v":1.4950600000000001},{"$f":"Main!$C$117","v":1.681387},{"$f":"Main!$C$118","v":1.867713},{"$f":"Main!$C$119","v":1.5241340000000001},{"$f":"Main!$C$120","v":1.7130380000000001},{"$f":"Main!$C$121","v":1.9019429999999999},{"$f":"Main!$C$122","v":1.5710219999999999},{"$f":"Main!$C$123","v":1.759309},{"$f":"Main!$C$124","v":1.9475960000000001},{"$f":"Main!$C$125","v":0.45571149999999999},{"$f":"Main!$C$126","v":0.61113790000000001},{"$f":"Main!$C$127","v":0.76656429999999998},{"$f":"Main!$C$128","v":0.92199070000000005},{"$f":"Main!$C$129","v":1.0774170000000001},{"$f":"Main!$C$130","v":0.54071259999999999},{"$f":"Main!$C$131","v":0.68495349999999999},{"$f":"Main!$C$132","v":0.82919419999999999},{"$f":"Main!$C$133","v":0.97343519999999994},{"$f":"Main!$C$134","v":1.1176759999999999},{"$f":"Main!$C$135","v":0.58561750000000001},{"$f":"Main!$C$136","v":0.73025510000000005},{"$f":"Main!$C$137","v":0.87489260000000002},{"$f":"Main!$C$138","v":1.01953},{"$f":"Main!$C$139","v":1.1641680000000001},{"$f":"Main!$C$140","v":0.48024109999999998},{"$f":"Main!$C$141","v":0.64139349999999995},{"$f":"Main!$C$142","v":0.80254590000000003},{"$f":"Main!$C$143","v":0.96369830000000001},{"$f":"Main!$C$144","v":1.124851},{"$f":"Main!$C$145","v":0.56524209999999997},{"$f":"Main!$C$146","v":0.71520890000000004},{"$f":"Main!$C$147","v":0.86517580000000005},{"$f":"Main!$C$148","v":1.0151429999999999},{"$f":"Main!$C$149","v":1.1651100000000001},{"$f":"Main!$C$150","v":0.61014710000000005},{"$f":"Main!$C$151","v":0.76051060000000004},{"$f":"Main!$C$152","v":0.91087419999999997},{"$f":"Main!$C$153","v":1.0612379999999999},{"$f":"Main!$C$154","v":1.2116009999999999},{"$f":"Main!$C$155","v":0.59356310000000001},{"$f":"Main!$C$156","v":0.77386250000000001},{"$f":"Main!$C$157","v":0.95416199999999995},{"$f":"Main!$C$158","v":1.1344609999999999},{"$f":"Main!$C$159","v":1.3147610000000001},{"$f":"Main!$C$160","v":0.6785641},{"$f":"Main!$C$161","v":0.84767800000000004},{"$f":"Main!$C$162","v":1.0167919999999999},{"$f":"Main!$C$163","v":1.1859059999999999},{"$f":"Main!$C$164","v":1.3550199999999999},{"$f":"Main!$C$165","v":0.72346909999999998},{"$f":"Main!$C$166","v":0.89297970000000004},{"$f":"Main!$C$167","v":1.0624899999999999},{"$f":"Main!$C$168","v":1.2320009999999999},{"$f":"Main!$C$169","v":1.4015120000000001},{"$f":"Main!$C$170","v":1.7070000000000001},{"$f":"Main!$C$171","v":1.743808},{"$f":"Main!$C$172","v":1.7888440000000001},{"$f":"Main!$C$173","v":1.812379},{"$f":"Main!$C$174","v":1.8491869999999999},{"$f":"Main!$C$175","v":1.8942220000000001},{"$f":"Main!$C$176","v":2.0540389999999999},{"$f":"Main!$C$177","v":2.0908470000000001},{"$f":"Main!$C$178","v":2.1358830000000002},{"$f":"Main!C6","v":143.4},{"$f":"Main!C7","v":156.76},{"$f":"Main!C8","v":157.83000000000001},{"$f":"Main!C9","v":170.38},{"$f":"Main!C10","v":229.86},{"$f":"Main!C11","v":64.94}]
[null,null,null,null,null,null,"1st & 2nd Episodes, 0-13 Therapy Visits",null,null,null,null,null,null,null,null,null,null,null,{"$f":"G3","v":"1st & 2nd Episodes, 0-13 Therapy Visits"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3","v":"1st & 2nd Episodes, 0-13 Therapy Visits"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"AE3","v":"1st & 2nd Episodes, 0-13 Therapy Visits"},null,null,null,null,null,null,null,null,"1st & 2nd Episodes, 14-19 Therapy Visits",null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ3","v":"1st & 2nd Episodes, 14-19 Therapy Visits"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"BL3","v":"1st & 2nd Episodes, 14-19 Therapy Visits"},null,null,"3rd + Episodes, 14-19 Therapy Visits",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CA3","v":"3rd + Episodes, 14-19 Therapy Visits"},null,null,null,null,null,null,null,null,null,null,null,null,"3rd + Episodes, 0-13 Therapy Visits",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DB3","v":"3rd + Episodes, 0-13 Therapy Visits"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DQ3","v":"3rd + Episodes, 0-13 Therapy Visits"},null,null,null,null,null,null,null,null,null,null,null,null,"All Episodes, 20+ Therapy Visits"]
["State","Code","Area","CBSA","Index","Rate",{"$f":"Main!$B$26","v":"C1F1S1"},{"$f":"Main!$B$27","v":"C1F1S2"},{"$f":"Main!$B$28","v":"C1F1S3"},{"$f":"Main!$B$29","v":"C1F1S4"},{"$f":"Main!$B$30","v":"C1F1S5"},{"$f":"Main!$B$31","v":"C1F2S1"},{"$f":"Main!$B$32","v":"C1F2S2"},{"$f":"Main!$B$33","v":"C1F2S3"},{"$f":"Main!$B$34","v":"C1F2S4"},{"$f":"Main!$B$35","v":"C1F2S5"},{"$f":"Main!$B$36","v":"C1F3S1"},{"$f":"Main!$B$37","v":"C1F3S2"},{"$f":"Main!$B$38","v":"C1F3S3"},{"$f":"Main!$B$39","v":"C1F3S4"},{"$f":"Main!$B$40","v":"C1F3S5"},{"$f":"Main!$B$41","v":"C2F1S1"},{"$f":"Main!$B$42","v":"C2F1S2"},{"$f":"Main!$B$43","v":"C2F1S3"},{"$f":"Main!$B$44","v":"C2F1S4"},{"$f":"Main!$B$45","v":"C2F1S5"},{"$f":"Main!$B$46","v":"C2F2S1"},{"$f":"Main!$B$47","v":"C2F2S2"},{"$f":"Main!$B$48","v":"C2F2S3"},{"$f":"Main!$B$49","v":"C2F2S4"},{"$f":"Main!$B$50","v":"C2F2S5"},{"$f":"Main!$B$51","v":"C2F3S1"},{"$f":"Main!$B$52","v":"C2F3S2"},{"$f":"Main!$B$53","v":"C2F3S3"},{"$f":"Main!$B$54","v":"C2F3S4"},{"$f":"Main!$B$55","v":"C2F3S5"},{"$f":"Main!$B$56","v":"C3F1S1"},{"$f":"Main!$B$57","v":"C3F1S2"},{"$f":"Main!$B$58","v":"C3F1S3"},{"$f":"Main!$B$59","v":"C3F1S4"},{"$f":"Main!$B$60","v":"C3F1S5"},{"$f":"Main!$B$61","v":"C3F2S1"},{"$f":"Main!$B$62","v":"C3F2S2"},{"$f":"Main!$B$63","v":"C3F2S3"},{"$f":"Main!$B$64","v":"C3F2S4"},{"$f":"Main!$B$65","v":"C3F2S5"},{"$f":"Main!$B$66","v":"C3F3S1"},{"$f":"Main!$B$67","v":"C3F3S2"},{"$f":"Main!$B$68","v":"C3F3S3"},{"$f":"Main!$B$69","v":"C3F3S4"},{"$f":"Main!$B$70","v":"C3F3S5"},{"$f":"Main!$B$71","v":"C1F1S1"},{"$f":"Main!$B$72","v":"C1F1S2"},{"$f":"Main!$B$73","v":"C1F1S3"},{"$f":"Main!$B$74","v":"C1F2S1"},{"$f":"Main!$B$75","v":"C1F2S2"},{"$f":"Main!$B$76","v":"C1F2S3"},{"$f":"Main!$B$77","v":"C1F3S1"},{"$f":"Main!$B$78","v":"C1F3S2"},{"$f":"Main!$B$79","v":"C1F3S3"},{"$f":"Main!$B$80","v":"C2F1S1"},{"$f":"Main!$B$81","v":"C2F1S2"},{"$f":"Main!$B$82","v":"C2F1S3"},{"$f":"Main!$B$83","v":"C2F2S1"},{"$f":"Main!$B$84","v":"C2F2S2"},{"$f":"Main!$B$85","v":"C2F2S3"},{"$f":"Main!$B$86","v":"C2F3S1"},{"$f":"Main!$B$87","v":"C2F3S2"},{"$f":"Main!$B$88","v":"C2F3S3"},{"$f":"Main!$B$89","v":"C3F1S1"},{"$f":"Main!$B$90","v":"C3F1S2"},{"$f":"Main!$B$91","v":"C3F1S3"},{"$f":"Main!$B$92","v":"C3F2S1"},{"$f":"Main!$B$93","v":"C3F2S2"},{"$f":"Main!$B$94","v":"C3F2S3"},{"$f":"Main!$B$95","v":"C3F3S1"},{"$f":"Main!$B$96","v":"C3F3S2"},{"$f":"Main!$B$97","v":"C3F3S3"},{"$f":"Main!$B$98","v":"C1F1S1"},{"$f":"Main!$B$99","v":"C1F1S2"},{"$f":"Main!$B$100","v":"C1F1S3"},{"$f":"Main!$B$101","v":"C1F2S1"},{"$f":"Main!$B$102","v":"C1F2S2"},{"$f":"Main!$B$103","v":"C1F2S3"},{"$f":"Main!$B$104","v":"C1F3S1"},{"$f":"Main!$B$105","v":"C1F3S2"},{"$f":"Main!$B$106","v":"C1F3S3"},{"$f":"Main!$B$107","v":"C2F1S1"},{"$f":"Main!$B$108","v":"C2F1S2"},{"$f":"Main!$B$109","v":"C2F1S3"},{"$f":"Main!$B$110","v":"C2F2S1"},{"$f":"Main!$B$111","v":"C2F2S2"},{"$f":"Main!$B$112","v":"C2F2S3"},{"$f":"Main!$B$113","v":"C2F3S1"},{"$f":"Main!$B$114","v":"C2F3S2"},{"$f":"Main!$B$115","v":"C2F3S3"},{"$f":"Main!$B$116","v":"C3F1S1"},{"$f":"Main!$B$117","v":"C3F1S2"},{"$f":"Main!$B$118","v":"C3F1S3"},{"$f":"Main!$B$119","v":"C3F2S1"},{"$f":"Main!$B$120","v":"C3F2S2"},{"$f":"Main!$B$121","v":"C3F2S3"},{"$f":"Main!$B$122","v":"C3F3S1"},{"$f":"Main!$B$123","v":"C3F3S2"},{"$f":"Main!$B$124","v":"C3F3S3"},{"$f":"Main!$B$125","v":"C1F1S1"},{"$f":"Main!$B$126","v":"C1F1S2"},{"$f":"Main!$B$127","v":"C1F1S3"},{"$f":"Main!$B$128","v":"C1F1S4"},{"$f":"Main!$B$129","v":"C1F1S5"},{"$f":"Main!$B$130","v":"C1F2S1"},{"$f":"Main!$B$131","v":"C1F2S2"},{"$f":"Main!$B$132","v":"C1F2S3"},{"$f":"Main!$B$133","v":"C1F2S4"},{"$f":"Main!$B$134","v":"C1F2S5"},{"$f":"Main!$B$135","v":"C1F3S1"},{"$f":"Main!$B$136","v":"C1F3S2"},{"$f":"Main!$B$137","v":"C1F3S3"},{"$f":"Main!$B$138","v":"C1F3S4"},{"$f":"Main!$B$139","v":"C1F3S5"},{"$f":"Main!$B$140","v":"C2F1S1"},{"$f":"Main!$B$141","v":"C2F1S2"},{"$f":"Main!$B$142","v":"C2F1S3"},{"$f":"Main!$B$143","v":"C2F1S4"},{"$f":"Main!$B$144","v":"C2F1S5"},{"$f":"Main!$B$145","v":"C2F2S1"},{"$f":"Main!$B$146","v":"C2F2S2"},{"$f":"Main!$B$147","v":"C2F2S3"},{"$f":"Main!$B$148","v":"C2F2S4"},{"$f":"Main!$B$149","v":"C2F2S5"},{"$f":"Main!$B$150","v":"C2F3S1"},{"$f":"Main!$B$151","v":"C2F3S2"},{"$f":"Main!$B$152","v":"C2F3S3"},{"$f":"Main!$B$153","v":"C2F3S4"},{"$f":"Main!$B$154","v":"C2F3S5"},{"$f":"Main!$B$155","v":"C3F1S1"},{"$f":"Main!$B$156","v":"C3F1S2"},{"$f":"Main!$B$157","v":"C3F1S3"},{"$f":"Main!$B$158","v":"C3F1S4"},{"$f":"Main!$B$159","v":"C3F1S5"},{"$f":"Main!$B$160","v":"C3F2S1"},{"$f":"Main!$B$161","v":"C3F2S2"},{"$f":"Main!$B$162","v":"C3F2S3"},{"$f":"Main!$B$163","v":"C3F2S4"},{"$f":"Main!$B$164","v":"C3F2S5"},{"$f":"Main!$B$165","v":"C3F3S1"},{"$f":"Main!$B$166","v":"C3F3S2"},{"$f":"Main!$B$167","v":"C3F3S3"},{"$f":"Main!$B$168","v":"C3F3S4"},{"$f":"Main!$B$169","v":"C3F3S5"},{"$f":"Main!$B$170","v":"C1F1S1"},{"$f":"Main!$B$171","v":"C1F2S1"},{"$f":"Main!$B$172","v":"C1F3S1"},{"$f":"Main!$B$173","v":"C2F1S1"},{"$f":"Main!$B$174","v":"C2F2S1"},{"$f":"Main!$B$175","v":"C2F3S1"},{"$f":"Main!$B$176","v":"C3F1S1"},{"$f":"Main!$B$177","v":"C3F2S1"},{"$f":"Main!$B$178","v":"C3F3S1"},"Nursing","PT","OT","ST","MSW","HHAide"]
["AK",2,"Nonurban",2,1.3443000000000001,{"$f":"IF($D5<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F5*Main!$C$4*$E5+Main!$C$5*G$2*$F5","v":2160.4746475408247},{"$f":"H$2*$F5*Main!$C$4*$E5+Main!$C$5*H$2*$F5","v":2668.7055271726299},{"$f":"I$2*$F5*Main!$C$4*$E5+Main!$C$5*I$2*$F5","v":3176.9367929590858},{"$f":"J$2*$F5*Main!$C$4*$E5+Main!$C$5*J$2*$F5","v":3685.1672864362399},{"$f":"K$2*$F5*Main!$C$4*$E5+Main!$C$5*K$2*$F5","v":4193.4000968413011},{"$f":"L$2*$F5*Main!$C$4*$E5+Main!$C$5*L$2*$F5","v":2564.2128508499427},{"$f":"M$2*$F5*Main!$C$4*$E5+Main!$C$5*M$2*$F5","v":3024.5536029413115},{"$f":"N$2*$F5*Main!$C$4*$E5+Main!$C$5*N$2*$F5","v":3484.8943550326794},{"$f":"O$2*$F5*Main!$C$4*$E5+Main!$C$5*O$2*$F5","v":3945.233948660094},{"$f":"P$2*$F5*Main!$C$4*$E5+Main!$C$5*P$2*$F5","v":4405.5766315247201},{"$f":"Q$2*$F5*Main!$C$4*$E5+Main!$C$5*Q$2*$F5","v":2756.8831694794203},{"$f":"R$2*$F5*Main!$C$4*$E5+Main!$C$5*R$2*$F5","v":3206.0370213236761},{"$f":"S$2*$F5*Main!$C$4*$E5+Main!$C$5*S$2*$F5","v":3655.1904870132812},{"$f":"T$2*$F5*Main!$C$4*$E5+Main!$C$5*T$2*$F5","v":4104.3451111668392},{"$f":"U$2*$F5*Main!$C$4*$E5+Main!$C$5*U$2*$F5","v":4553.4970322378385},{"$f":"V$2*$F5*Main!$C$4*$E5+Main!$C$5*V$2*$F5","v":2296.8625395939494},{"$f":"W$2*$F5*Main!$C$4*$E5+Main!$C$5*W$2*$F5","v":2828.7218361819359},{"$f":"X$2*$F5*Main!$C$4*$E5+Main!$C$5*X$2*$F5","v":3360.5811327699234},{"$f":"Y$2*$F5*Main!$C$4*$E5+Main!$C$5*Y$2*$F5","v":3892.4388847393056},{"$f":"Z$2*$F5*Main!$C$4*$E5+Main!$C$5*Z$2*$F5","v":4424.3012705645024},{"$f":"AA$2*$F5*Main!$C$4*$E5+Main!$C$5*AA$2*$F5","v":2700.6003567484163},{"$f":"AB$2*$F5*Main!$C$4*$E5+Main!$C$5*AB$2*$F5","v":3184.5699119506185},{"$f":"AC$2*$F5*Main!$C$4*$E5+Main!$C$5*AC$2*$F5","v":3668.5386948435175},{"$f":"AD$2*$F5*Main!$C$4*$E5+Main!$C$5*AD$2*$F5","v":4152.5063192724629},{"$f":"AE$2*$F5*Main!$C$4*$E5+Main!$C$5*AE$2*$F5","v":4636.4778052479214},{"$f":"AF$2*$F5*Main!$C$4*$E5+Main!$C$5*AF$2*$F5","v":2893.2706753778948},{"$f":"AG$2*$F5*Main!$C$4*$E5+Main!$C$5*AG$2*$F5","v":3366.0529441783319},{"$f":"AH$2*$F5*Main!$C$4*$E5+Main!$C$5*AH$2*$F5","v":3838.8352129787695},{"$f":"AI$2*$F5*Main!$C$4*$E5+Main!$C$5*AI$2*$F5","v":4311.617481779208},{"$f":"AJ$2*$F5*Main!$C$4*$E5+Main!$C$5*AJ$2*$F5","v":4784.3982059610407},{"$f":"AK$2*$F5*Main!$C$4*$E5+Main!$C$5*AK$2*$F5","v":2461.4347011788668},{"$f":"AL$2*$F5*Main!$C$4*$E5+Main!$C$5*AL$2*$F5","v":3051.2963571599357},{"$f":"AM$2*$F5*Main!$C$4*$E5+Main!$C$5*AM$2*$F5","v":3641.1576269863535},{"$f":"AN$2*$F5*Main!$C$4*$E5+Main!$C$5*AN$2*$F5","v":4231.0192829674234},{"$f":"AO$2*$F5*Main!$C$4*$E5+Main!$C$5*AO$2*$F5","v":4820.8820974124455},{"$f":"AP$2*$F5*Main!$C$4*$E5+Main!$C$5*AP$2*$F5","v":2865.1725183333333},{"$f":"AQ$2*$F5*Main!$C$4*$E5+Main!$C$5*AQ$2*$F5","v":3407.1436606193147},{"$f":"AR$2*$F5*Main!$C$4*$E5+Main!$C$5*AR$2*$F5","v":3949.1148029052974},{"$f":"AS$2*$F5*Main!$C$4*$E5+Main!$C$5*AS$2*$F5","v":4491.0867175005797},{"$f":"AT$2*$F5*Main!$C$4*$E5+Main!$C$5*AT$2*$F5","v":5033.0586320958646},{"$f":"AU$2*$F5*Main!$C$4*$E5+Main!$C$5*AU$2*$F5","v":3057.8424508081607},{"$f":"AV$2*$F5*Main!$C$4*$E5+Main!$C$5*AV$2*$F5","v":3588.6274651563313},{"$f":"AW$2*$F5*Main!$C$4*$E5+Main!$C$5*AW$2*$F5","v":4119.4128656591538},{"$f":"AX$2*$F5*Main!$C$4*$E5+Main!$C$5*AX$2*$F5","v":4650.1978800073248},{"$f":"AY$2*$F5*Main!$C$4*$E5+Main!$C$5*AY$2*$F5","v":5180.9790328089839},{"$f":"AZ$2*$F5*Main!$C$4*$E5+Main!$C$5*AZ$2*$F5","v":4701.6298180091535},{"$f":"BA$2*$F5*Main!$C$4*$E5+Main!$C$5*BA$2*$F5","v":5331.6411315460746},{"$f":"BB$2*$F5*Main!$C$4*$E5+Main!$C$5*BB$2*$F5","v":5961.6524450829975},{"$f":"BC$2*$F5*Main!$C$4*$E5+Main!$C$5*BC$2*$F5","v":4865.9154528428326},{"$f":"BD$2*$F5*Main!$C$4*$E5+Main!$C$5*BD$2*$F5","v":5488.5434894475911},{"$f":"BE$2*$F5*Main!$C$4*$E5+Main!$C$5*BE$2*$F5","v":6111.1715260523488},{"$f":"BF$2*$F5*Main!$C$4*$E5+Main!$C$5*BF$2*$F5","v":5002.6528148553507},{"$f":"BG$2*$F5*Main!$C$4*$E5+Main!$C$5*BG$2*$F5","v":5637.6686926726534},{"$f":"BH$2*$F5*Main!$C$4*$E5+Main!$C$5*BH$2*$F5","v":6272.688432036467},{"$f":"BI$2*$F5*Main!$C$4*$E5+Main!$C$5*BI$2*$F5","v":4956.1597948431881},{"$f":"BJ$2*$F5*Main!$C$4*$E5+Main!$C$5*BJ$2*$F5","v":5636.9697527538656},{"$f":"BK$2*$F5*Main!$C$4*$E5+Main!$C$5*BK$2*$F5","v":6317.7758491180302},{"$f":"BL$2*$F5*Main!$C$4*$E5+Main!$C$5*BL$2*$F5","v":5120.4454296768672},{"$f":"BM$2*$F5*Main!$C$4*$E5+Main!$C$5*BM$2*$F5","v":5793.8721106553812},{"$f":"BN$2*$F5*Main!$C$4*$E5+Main!$C$5*BN$2*$F5","v":6467.2949300873797},{"$f":"BO$2*$F5*Main!$C$4*$E5+Main!$C$5*BO$2*$F5","v":5257.1827916893862},{"$f":"BP$2*$F5*Main!$C$4*$E5+Main!$C$5*BP$2*$F5","v":5942.9973138804435},{"$f":"BQ$2*$F5*Main!$C$4*$E5+Main!$C$5*BQ$2*$F5","v":6628.8118360714998},{"$f":"BR$2*$F5*Main!$C$4*$E5+Main!$C$5*BR$2*$F5","v":5410.7410503109559},{"$f":"BS$2*$F5*Main!$C$4*$E5+Main!$C$5*BS$2*$F5","v":6251.0830792982561},{"$f":"BT$2*$F5*Main!$C$4*$E5+Main!$C$5*BT$2*$F5","v":7091.4251082855562},{"$f":"BU$2*$F5*Main!$C$4*$E5+Main!$C$5*BU$2*$F5","v":5575.0305466911486},{"$f":"BV$2*$F5*Main!$C$4*$E5+Main!$C$5*BV$2*$F5","v":6407.9854371997717},{"$f":"BW$2*$F5*Main!$C$4*$E5+Main!$C$5*BW$2*$F5","v":7240.9441892549066},{"$f":"BX$2*$F5*Main!$C$4*$E5+Main!$C$5*BX$2*$F5","v":5711.764047157154},{"$f":"BY$2*$F5*Main!$C$4*$E5+Main!$C$5*BY$2*$F5","v":6557.1145019713458},{"$f":"BZ$2*$F5*Main!$C$4*$E5+Main!$C$5*BZ$2*$F5","v":7402.4610952390258},{"$f":"CA$2*$F5*Main!$C$4*$E5+Main!$C$5*CA$2*$F5","v":4760.6805872804161},{"$f":"CB$2*$F5*Main!$C$4*$E5+Main!$C$5*CB$2*$F5","v":5371.0095982424209},{"$f":"CC$2*$F5*Main!$C$4*$E5+Main!$C$5*CC$2*$F5","v":5981.3347476579147},{"$f":"CD$2*$F5*Main!$C$4*$E5+Main!$C$5*CD$2*$F5","v":4872.9511905888594},{"$f":"CE$2*$F5*Main!$C$4*$E5+Main!$C$5*CE$2*$F5","v":5493.2314069139338},{"$f":"CF$2*$F5*Main!$C$4*$E5+Main!$C$5*CF$2*$F5","v":6113.5154847855192},{"$f":"CG$2*$F5*Main!$C$4*$E5+Main!$C$5*CG$2*$F5","v":5054.0113834734393},{"$f":"CH$2*$F5*Main!$C$4*$E5+Main!$C$5*CH$2*$F5","v":5671.9090256002155},{"$f":"CI$2*$F5*Main!$C$4*$E5+Main!$C$5*CI$2*$F5","v":6289.8066677269917},{"$f":"CJ$2*$F5*Main!$C$4*$E5+Main!$C$5*CJ$2*$F5","v":4965.960399892263},{"$f":"CK$2*$F5*Main!$C$4*$E5+Main!$C$5*CK$2*$F5","v":5643.5034894532491},{"$f":"CL$2*$F5*Main!$C$4*$E5+Main!$C$5*CL$2*$F5","v":6321.0427174677225},{"$f":"CM$2*$F5*Main!$C$4*$E5+Main!$C$5*CM$2*$F5","v":5078.2310032007063},{"$f":"CN$2*$F5*Main!$C$4*$E5+Main!$C$5*CN$2*$F5","v":5765.7252981247602},{"$f":"CO$2*$F5*Main!$C$4*$E5+Main!$C$5*CO$2*$F5","v":6453.223454595327},{"$f":"CP$2*$F5*Main!$C$4*$E5+Main!$C$5*CP$2*$F5","v":5259.2911960852871},{"$f":"CQ$2*$F5*Main!$C$4*$E5+Main!$C$5*CQ$2*$F5","v":5944.4029168110437},{"$f":"CR$2*$F5*Main!$C$4*$E5+Main!$C$5*CR$2*$F5","v":6629.5146375367995},{"$f":"CS$2*$F5*Main!$C$4*$E5+Main!$C$5*CS$2*$F5","v":5773.2437291848673},{"$f":"CT$2*$F5*Main!$C$4*$E5+Main!$C$5*CT$2*$F5","v":6492.7541062452046},{"$f":"CU$2*$F5*Main!$C$4*$E5+Main!$C$5*CU$2*$F5","v":7212.2606217590301},{"$f":"CV$2*$F5*Main!$C$4*$E5+Main!$C$5*CV$2*$F5","v":5885.5143324933106},{"$f":"CW$2*$F5*Main!$C$4*$E5+Main!$C$5*CW$2*$F5","v":6614.9759149167166},{"$f":"CX$2*$F5*Main!$C$4*$E5+Main!$C$5*CX$2*$F5","v":7344.4413588866355},{"$f":"CY$2*$F5*Main!$C$4*$E5+Main!$C$5*CY$2*$F5","v":6066.5745253778896},{"$f":"CZ$2*$F5*Main!$C$4*$E5+Main!$C$5*CZ$2*$F5","v":6793.6535336029983},{"$f":"DA$2*$F5*Main!$C$4*$E5+Main!$C$5*DA$2*$F5","v":7520.732541828108},{"$f":"DB$2*$F5*Main!$C$4*$E5+Main!$C$5*DB$2*$F5","v":1759.751153594123},{"$f":"DC$2*$F5*Main!$C$4*$E5+Main!$C$5*DC$2*$F5","v":2359.937426486033},{"$f":"DD$2*$F5*Main!$C$4*$E5+Main!$C$5*DD$2*$F5","v":2960.123699377943},{"$f":"DE$2*$F5*Main!$C$4*$E5+Main!$C$5*DE$2*$F5","v":3560.309972269853},{"$f":"DF$2*$F5*Main!$C$4*$E5+Main!$C$5*DF$2*$F5","v":4160.4958590071119},{"$f":"DG$2*$F5*Main!$C$4*$E5+Main!$C$5*DG$2*$F5","v":2087.9868548695335},{"$f":"DH$2*$F5*Main!$C$4*$E5+Main!$C$5*DH$2*$F5","v":2644.9797992443291},{"$f":"DI$2*$F5*Main!$C$4*$E5+Main!$C$5*DI$2*$F5","v":3201.971971309822},{"$f":"DJ$2*$F5*Main!$C$4*$E5+Main!$C$5*DJ$2*$F5","v":3758.9653018392682},{"$f":"DK$2*$F5*Main!$C$4*$E5+Main!$C$5*DK$2*$F5","v":4315.9578600594123},{"$f":"DL$2*$F5*Main!$C$4*$E5+Main!$C$5*DL$2*$F5","v":2261.3892148649011},{"$f":"DM$2*$F5*Main!$C$4*$E5+Main!$C$5*DM$2*$F5","v":2819.9140347412604},{"$f":"DN$2*$F5*Main!$C$4*$E5+Main!$C$5*DN$2*$F5","v":3378.4384684629676},{"$f":"DO$2*$F5*Main!$C$4*$E5+Main!$C$5*DO$2*$F5","v":3936.9625160300243},{"$f":"DP$2*$F5*Main!$C$4*$E5+Main!$C$5*DP$2*$F5","v":4495.4888805249884},{"$f":"DQ$2*$F5*Main!$C$4*$E5+Main!$C$5*DQ$2*$F5","v":1854.4733449305327},{"$f":"DR$2*$F5*Main!$C$4*$E5+Main!$C$5*DR$2*$F5","v":2476.7708331538088},{"$f":"DS$2*$F5*Main!$C$4*$E5+Main!$C$5*DS$2*$F5","v":3099.0683213770858},{"$f":"DT$2*$F5*Main!$C$4*$E5+Main!$C$5*DT$2*$F5","v":3721.3658096003619},{"$f":"DU$2*$F5*Main!$C$4*$E5+Main!$C$5*DU$2*$F5","v":4343.6644562875917},{"$f":"DV$2*$F5*Main!$C$4*$E5+Main!$C$5*DV$2*$F5","v":2182.7086600512926},{"$f":"DW$2*$F5*Main!$C$4*$E5+Main!$C$5*DW$2*$F5","v":2761.8124336028031},{"$f":"DX$2*$F5*Main!$C$4*$E5+Main!$C$5*DX$2*$F5","v":3340.9165933089653},{"$f":"DY$2*$F5*Main!$C$4*$E5+Main!$C$5*DY$2*$F5","v":3920.0219114790798},{"$f":"DZ$2*$F5*Main!$C$4*$E5+Main!$C$5*DZ$2*$F5","v":4499.1264573398939},{"$f":"EA$2*$F5*Main!$C$4*$E5+Main!$C$5*EA$2*$F5","v":2356.1114062013112},{"$f":"EB$2*$F5*Main!$C$4*$E5+Main!$C$5*EB$2*$F5","v":2936.7470552543855},{"$f":"EC$2*$F5*Main!$C$4*$E5+Main!$C$5*EC$2*$F5","v":3517.3830904621104},{"$f":"ED$2*$F5*Main!$C$4*$E5+Main!$C$5*ED$2*$F5","v":4098.0198979791385},{"$f":"EE$2*$F5*Main!$C$4*$E5+Main!$C$5*EE$2*$F5","v":4678.6536162589555},{"$f":"EF$2*$F5*Main!$C$4*$E5+Main!$C$5*EF$2*$F5","v":2292.071518835719},{"$f":"EG$2*$F5*Main!$C$4*$E5+Main!$C$5*EG$2*$F5","v":2988.3060381364785},{"$f":"EH$2*$F5*Main!$C$4*$E5+Main!$C$5*EH$2*$F5","v":3684.54094359189},{"$f":"EI$2*$F5*Main!$C$4*$E5+Main!$C$5*EI$2*$F5","v":4380.7739182740443},{"$f":"EJ$2*$F5*Main!$C$4*$E5+Main!$C$5*EJ$2*$F5","v":5077.0107545027131},{"$f":"EK$2*$F5*Main!$C$4*$E5+Main!$C$5*EK$2*$F5","v":2620.3068339564788},{"$f":"EL$2*$F5*Main!$C$4*$E5+Main!$C$5*EL$2*$F5","v":3273.3480247401244},{"$f":"EM$2*$F5*Main!$C$4*$E5+Main!$C$5*EM$2*$F5","v":3926.3896016784206},{"$f":"EN$2*$F5*Main!$C$4*$E5+Main!$C$5*EN$2*$F5","v":4579.4311786167164},{"$f":"EO$2*$F5*Main!$C$4*$E5+Main!$C$5*EO$2*$F5","v":5232.4727555550144},{"$f":"EP$2*$F5*Main!$C$4*$E5+Main!$C$5*EP$2*$F5","v":2793.7095801064975},{"$f":"EQ$2*$F5*Main!$C$4*$E5+Main!$C$5*EQ$2*$F5","v":3448.2826463917063},{"$f":"ER$2*$F5*Main!$C$4*$E5+Main!$C$5*ER$2*$F5","v":4102.8545542129614},{"$f":"ES$2*$F5*Main!$C$4*$E5+Main!$C$5*ES$2*$F5","v":4757.4291651167741},{"$f":"ET$2*$F5*Main!$C$4*$E5+Main!$C$5*ET$2*$F5","v":5412.0037760205896},{"$f":"EU$2*$F5*Main!$C$4*$E5+Main!$C$5*EU$2*$F5","v":6591.6598970734076},{"$f":"EV$2*$F5*Main!$C$4*$E5+Main!$C$5*EV$2*$F5","v":6733.7957011105937},{"$f":"EW$2*$F5*Main!$C$4*$E5+Main!$C$5*EW$2*$F5","v":6907.7043098537679},{"$f":"EX$2*$F5*Main!$C$4*$E5+Main!$C$5*EX$2*$F5","v":6998.5858070287077},{"$f":"EY$2*$F5*Main!$C$4*$E5+Main!$C$5*EY$2*$F5","v":7140.7216110658946},{"$f":"EZ$2*$F5*Main!$C$4*$E5+Main!$C$5*EZ$2*$F5","v":7314.6263582625561},{"$f":"FA$2*$F5*Main!$C$4*$E5+Main!$C$5*FA$2*$F5","v":7931.7671372728555},{"$f":"FB$2*$F5*Main!$C$4*$E5+Main!$C$5*FB$2*$F5","v":8073.9029413100425},{"$f":"FC$2*$F5*Main!$C$4*$E5+Main!$C$5*FC$2*$F5","v":8247.8115500532185},{"$f":"IF($D5<100,(FD$2*(1+Main!$C$3)*$E5*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E5*Main!$C$4)+(FD$2*Main!$C$5))","v":182.17478711700002},{"$f":"IF($D5<100,(FE$2*(1+Main!$C$3)*$E5*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E5*Main!$C$4)+(FE$2*Main!$C$5))","v":199.14727774379998},{"$f":"IF($D5<100,(FF$2*(1+Main!$C$3)*$E5*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E5*Main!$C$4)+(FF$2*Main!$C$5))","v":200.50660146915001},{"$f":"IF($D5<100,(FG$2*(1+Main!$C$3)*$E5*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E5*Main!$C$4)+(FG$2*Main!$C$5))","v":216.45007133190001},{"$f":"IF($D5<100,(FH$2*(1+Main!$C$3)*$E5*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E5*Main!$C$4)+(FH$2*Main!$C$5))","v":292.01322570930006},{"$f":"IF($D5<100,(FI$2*(1+Main!$C$3)*$E5*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E5*Main!$C$4)+(FI$2*Main!$C$5))","v":82.499516564699988}]
["AK",11260,"(Anchorage, Anchorage Municipality, Matanuska-Susitna Borough)",11260,1.2542,{"$f":"IF($D6<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F6*Main!$C$4*$E6+Main!$C$5*G$2*$F6","v":2040.1379485312889},{"$f":"H$2*$F6*Main!$C$4*$E6+Main!$C$5*H$2*$F6","v":2520.0607772173362},{"$f":"I$2*$F6*Main!$C$4*$E6+Main!$C$5*I$2*$F6","v":2999.983970549531},{"$f":"J$2*$F6*Main!$C$4*$E6+Main!$C$5*J$2*$F6","v":3479.9064345894308},{"$f":"K$2*$F6*Main!$C$4*$E6+Main!$C$5*K$2*$F6","v":3959.8310865062176},{"$f":"L$2*$F6*Main!$C$4*$E6+Main!$C$5*L$2*$F6","v":2421.3882588648694},{"$f":"M$2*$F6*Main!$C$4*$E6+Main!$C$5*M$2*$F6","v":2856.0884015701031},{"$f":"N$2*$F6*Main!$C$4*$E6+Main!$C$5*N$2*$F6","v":3290.7885442753363},{"$f":"O$2*$F6*Main!$C$4*$E6+Main!$C$5*O$2*$F6","v":3725.4875930421258},{"$f":"P$2*$F6*Main!$C$4*$E6+Main!$C$5*P$2*$F6","v":4160.1895589780997},{"$f":"Q$2*$F6*Main!$C$4*$E6+Main!$C$5*Q$2*$F6","v":2603.3269958174333},{"$f":"R$2*$F6*Main!$C$4*$E6+Main!$C$5*R$2*$F6","v":3027.4633396155386},{"$f":"S$2*$F6*Main!$C$4*$E6+Main!$C$5*S$2*$F6","v":3451.5993187674967},{"$f":"T$2*$F6*Main!$C$4*$E6+Main!$C$5*T$2*$F6","v":3875.7363918578985},{"$f":"U$2*$F6*Main!$C$4*$E6+Main!$C$5*U$2*$F6","v":4299.8709124252637},{"$f":"V$2*$F6*Main!$C$4*$E6+Main!$C$5*V$2*$F6","v":2168.9291447688793},{"$f":"W$2*$F6*Main!$C$4*$E6+Main!$C$5*W$2*$F6","v":2671.1643066039851},{"$f":"X$2*$F6*Main!$C$4*$E6+Main!$C$5*X$2*$F6","v":3173.3994684390918},{"$f":"Y$2*$F6*Main!$C$4*$E6+Main!$C$5*Y$2*$F6","v":3675.6331716896066},{"$f":"Z$2*$F6*Main!$C$4*$E6+Main!$C$5*Z$2*$F6","v":4177.8712506938955},{"$f":"AA$2*$F6*Main!$C$4*$E6+Main!$C$5*AA$2*$F6","v":2550.1790904563122},{"$f":"AB$2*$F6*Main!$C$4*$E6+Main!$C$5*AB$2*$F6","v":3007.1919309567529},{"$f":"AC$2*$F6*Main!$C$4*$E6+Main!$C$5*AC$2*$F6","v":3464.2040421648971},{"$f":"AD$2*$F6*Main!$C$4*$E6+Main!$C$5*AD$2*$F6","v":3921.2150594345976},{"$f":"AE$2*$F6*Main!$C$4*$E6+Main!$C$5*AE$2*$F6","v":4378.2297231657785},{"$f":"AF$2*$F6*Main!$C$4*$E6+Main!$C$5*AF$2*$F6","v":2732.1178274088761},{"$f":"AG$2*$F6*Main!$C$4*$E6+Main!$C$5*AG$2*$F6","v":3178.5665043560412},{"$f":"AH$2*$F6*Main!$C$4*$E6+Main!$C$5*AH$2*$F6","v":3625.0151813032053},{"$f":"AI$2*$F6*Main!$C$4*$E6+Main!$C$5*AI$2*$F6","v":4071.4638582503703},{"$f":"AJ$2*$F6*Main!$C$4*$E6+Main!$C$5*AJ$2*$F6","v":4517.9110766129434},{"$f":"AK$2*$F6*Main!$C$4*$E6+Main!$C$5*AK$2*$F6","v":2324.3347694094564},{"$f":"AL$2*$F6*Main!$C$4*$E6+Main!$C$5*AL$2*$F6","v":2881.3416059026617},{"$f":"AM$2*$F6*Main!$C$4*$E6+Main!$C$5*AM$2*$F6","v":3438.3480777497189},{"$f":"AN$2*$F6*Main!$C$4*$E6+Main!$C$5*AN$2*$F6","v":3995.3549142429242},{"$f":"AO$2*$F6*Main!$C$4*$E6+Main!$C$5*AO$2*$F6","v":4552.3628446745734},{"$f":"AP$2*$F6*Main!$C$4*$E6+Main!$C$5*AP$2*$F6","v":2705.5847150968893},{"$f":"AQ$2*$F6*Main!$C$4*$E6+Main!$C$5*AQ$2*$F6","v":3217.3685009631326},{"$f":"AR$2*$F6*Main!$C$4*$E6+Main!$C$5*AR$2*$F6","v":3729.1522868293769},{"$f":"AS$2*$F6*Main!$C$4*$E6+Main!$C$5*AS$2*$F6","v":4240.9368019879157},{"$f":"AT$2*$F6*Main!$C$4*$E6+Main!$C$5*AT$2*$F6","v":4752.7213171464555},{"$f":"AU$2*$F6*Main!$C$4*$E6+Main!$C$5*AU$2*$F6","v":2887.523087403305},{"$f":"AV$2*$F6*Main!$C$4*$E6+Main!$C$5*AV$2*$F6","v":3388.7438036547164},{"$f":"AW$2*$F6*Main!$C$4*$E6+Main!$C$5*AW$2*$F6","v":3889.9648845522765},{"$f":"AX$2*$F6*Main!$C$4*$E6+Main!$C$5*AX$2*$F6","v":4391.1856008036884},{"$f":"AY$2*$F6*Main!$C$4*$E6+Main!$C$5*AY$2*$F6","v":4892.4026705936203},{"$f":"AZ$2*$F6*Main!$C$4*$E6+Main!$C$5*AZ$2*$F6","v":4439.7528212538218},{"$f":"BA$2*$F6*Main!$C$4*$E6+Main!$C$5*BA$2*$F6","v":5034.6730116914787},{"$f":"BB$2*$F6*Main!$C$4*$E6+Main!$C$5*BB$2*$F6","v":5629.5932021291374},{"$f":"BC$2*$F6*Main!$C$4*$E6+Main!$C$5*BC$2*$F6","v":4594.8878784525932},{"$f":"BD$2*$F6*Main!$C$4*$E6+Main!$C$5*BD$2*$F6","v":5182.8360345407773},{"$f":"BE$2*$F6*Main!$C$4*$E6+Main!$C$5*BE$2*$F6","v":5770.7841906289595},{"$f":"BF$2*$F6*Main!$C$4*$E6+Main!$C$5*BF$2*$F6","v":4724.0090794541102},{"$f":"BG$2*$F6*Main!$C$4*$E6+Main!$C$5*BG$2*$F6","v":5323.6550839696556},{"$f":"BH$2*$F6*Main!$C$4*$E6+Main!$C$5*BH$2*$F6","v":5923.3047349466797},{"$f":"BI$2*$F6*Main!$C$4*$E6+Main!$C$5*BI$2*$F6","v":4680.1056832367067},{"$f":"BJ$2*$F6*Main!$C$4*$E6+Main!$C$5*BJ$2*$F6","v":5322.9950744418029},{"$f":"BK$2*$F6*Main!$C$4*$E6+Main!$C$5*BK$2*$F6","v":5965.8808191854168},{"$f":"BL$2*$F6*Main!$C$4*$E6+Main!$C$5*BL$2*$F6","v":4835.240740435479},{"$f":"BM$2*$F6*Main!$C$4*$E6+Main!$C$5*BM$2*$F6","v":5471.1580972911006},{"$f":"BN$2*$F6*Main!$C$4*$E6+Main!$C$5*BN$2*$F6","v":6107.071807685239},{"$f":"BO$2*$F6*Main!$C$4*$E6+Main!$C$5*BO$2*$F6","v":4964.3619414369959},{"$f":"BP$2*$F6*Main!$C$4*$E6+Main!$C$5*BP$2*$F6","v":5611.9771467199789},{"$f":"BQ$2*$F6*Main!$C$4*$E6+Main!$C$5*BQ$2*$F6","v":6259.5923520029592},{"$f":"BR$2*$F6*Main!$C$4*$E6+Main!$C$5*BR$2*$F6","v":5109.3671286447425},{"$f":"BS$2*$F6*Main!$C$4*$E6+Main!$C$5*BS$2*$F6","v":5902.9027829669149},{"$f":"BT$2*$F6*Main!$C$4*$E6+Main!$C$5*BT$2*$F6","v":6696.4384372890854},{"$f":"BU$2*$F6*Main!$C$4*$E6+Main!$C$5*BU$2*$F6","v":5264.5058323049952},{"$f":"BV$2*$F6*Main!$C$4*$E6+Main!$C$5*BV$2*$F6","v":6051.0658058162117},{"$f":"BW$2*$F6*Main!$C$4*$E6+Main!$C$5*BW$2*$F6","v":6837.6294257889076},{"$f":"BX$2*$F6*Main!$C$4*$E6+Main!$C$5*BX$2*$F6","v":5393.6233868450317},{"$f":"BY$2*$F6*Main!$C$4*$E6+Main!$C$5*BY$2*$F6","v":6191.8885017065695},{"$f":"BZ$2*$F6*Main!$C$4*$E6+Main!$C$5*BZ$2*$F6","v":6990.1499701066286},{"$f":"CA$2*$F6*Main!$C$4*$E6+Main!$C$5*CA$2*$F6","v":4495.5145102036995},{"$f":"CB$2*$F6*Main!$C$4*$E6+Main!$C$5*CB$2*$F6","v":5071.8486864785573},{"$f":"CC$2*$F6*Main!$C$4*$E6+Main!$C$5*CC$2*$F6","v":5648.1792162919373},{"$f":"CD$2*$F6*Main!$C$4*$E6+Main!$C$5*CD$2*$F6","v":4601.5317312688812},{"$f":"CE$2*$F6*Main!$C$4*$E6+Main!$C$5*CE$2*$F6","v":5187.2628387773157},{"$f":"CF$2*$F6*Main!$C$4*$E6+Main!$C$5*CF$2*$F6","v":5772.9975927472296},{"$f":"CG$2*$F6*Main!$C$4*$E6+Main!$C$5*CG$2*$F6","v":4772.5070171361258},{"$f":"CH$2*$F6*Main!$C$4*$E6+Main!$C$5*CH$2*$F6","v":5355.9882579114919},{"$f":"CI$2*$F6*Main!$C$4*$E6+Main!$C$5*CI$2*$F6","v":5939.4694986868581},{"$f":"CJ$2*$F6*Main!$C$4*$E6+Main!$C$5*CJ$2*$F6","v":4689.3604024725682},{"$f":"CK$2*$F6*Main!$C$4*$E6+Main!$C$5*CK$2*$F6","v":5329.1648872657097},{"$f":"CL$2*$F6*Main!$C$4*$E6+Main!$C$5*CL$2*$F6","v":5968.9657255973707},{"$f":"CM$2*$F6*Main!$C$4*$E6+Main!$C$5*CM$2*$F6","v":4795.37762353775},{"$f":"CN$2*$F6*Main!$C$4*$E6+Main!$C$5*CN$2*$F6","v":5444.5790395644672},{"$f":"CO$2*$F6*Main!$C$4*$E6+Main!$C$5*CO$2*$F6","v":6093.784102052663},{"$f":"CP$2*$F6*Main!$C$4*$E6+Main!$C$5*CP$2*$F6","v":4966.3529094049954},{"$f":"CQ$2*$F6*Main!$C$4*$E6+Main!$C$5*CQ$2*$F6","v":5613.3044586986443},{"$f":"CR$2*$F6*Main!$C$4*$E6+Main!$C$5*CR$2*$F6","v":6260.2560079922932},{"$f":"CS$2*$F6*Main!$C$4*$E6+Main!$C$5*CS$2*$F6","v":5451.6787000657368},{"$f":"CT$2*$F6*Main!$C$4*$E6+Main!$C$5*CT$2*$F6","v":6131.1129282218963},{"$f":"CU$2*$F6*Main!$C$4*$E6+Main!$C$5*CU$2*$F6","v":6810.543509916577},{"$f":"CV$2*$F6*Main!$C$4*$E6+Main!$C$5*CV$2*$F6","v":5557.6959211309195},{"$f":"CW$2*$F6*Main!$C$4*$E6+Main!$C$5*CW$2*$F6","v":6246.5270805206546},{"$f":"CX$2*$F6*Main!$C$4*$E6+Main!$C$5*CX$2*$F6","v":6935.3618863718693},{"$f":"CY$2*$F6*Main!$C$4*$E6+Main!$C$5*CY$2*$F6","v":5728.6712069981631},{"$f":"CZ$2*$F6*Main!$C$4*$E6+Main!$C$5*CZ$2*$F6","v":6415.25249965483},{"$f":"DA$2*$F6*Main!$C$4*$E6+Main!$C$5*DA$2*$F6","v":7101.8337923114987},{"$f":"DB$2*$F6*Main!$C$4*$E6+Main!$C$5*DB$2*$F6","v":1661.7344306750279},{"$f":"DC$2*$F6*Main!$C$4*$E6+Main!$C$5*DC$2*$F6","v":2228.49081122691},{"$f":"DD$2*$F6*Main!$C$4*$E6+Main!$C$5*DD$2*$F6","v":2795.2471917787925},{"$f":"DE$2*$F6*Main!$C$4*$E6+Main!$C$5*DE$2*$F6","v":3362.0035723306751},{"$f":"DF$2*$F6*Main!$C$4*$E6+Main!$C$5*DF$2*$F6","v":3928.7595882364094},{"$f":"DG$2*$F6*Main!$C$4*$E6+Main!$C$5*DG$2*$F6","v":1971.6876675699734},{"$f":"DH$2*$F6*Main!$C$4*$E6+Main!$C$5*DH$2*$F6","v":2497.656553238985},{"$f":"DI$2*$F6*Main!$C$4*$E6+Main!$C$5*DI$2*$F6","v":3023.6247096157003},{"$f":"DJ$2*$F6*Main!$C$4*$E6+Main!$C$5*DJ$2*$F6","v":3549.5939599308585},{"$f":"DK$2*$F6*Main!$C$4*$E6+Main!$C$5*DK$2*$F6","v":4075.5624809537221},{"$f":"DL$2*$F6*Main!$C$4*$E6+Main!$C$5*DL$2*$F6","v":2135.4316556765261},{"$f":"DM$2*$F6*Main!$C$4*$E6+Main!$C$5*DM$2*$F6","v":2662.8470926145942},{"$f":"DN$2*$F6*Main!$C$4*$E6+Main!$C$5*DN$2*$F6","v":3190.2621649065136},{"$f":"DO$2*$F6*Main!$C$4*$E6+Main!$C$5*DO$2*$F6","v":3717.6768725522861},{"$f":"DP$2*$F6*Main!$C$4*$E6+Main!$C$5*DP$2*$F6","v":4245.0937680749457},{"$f":"DQ$2*$F6*Main!$C$4*$E6+Main!$C$5*DQ$2*$F6","v":1751.1806721911757},{"$f":"DR$2*$F6*Main!$C$4*$E6+Main!$C$5*DR$2*$F6","v":2338.8166911766839},{"$f":"DS$2*$F6*Main!$C$4*$E6+Main!$C$5*DS$2*$F6","v":2926.4527101621925},{"$f":"DT$2*$F6*Main!$C$4*$E6+Main!$C$5*DT$2*$F6","v":3514.0887291477002},{"$f":"DU$2*$F6*Main!$C$4*$E6+Main!$C$5*DU$2*$F6","v":4101.7258420716516},{"$f":"DV$2*$F6*Main!$C$4*$E6+Main!$C$5*DV$2*$F6","v":2061.1335444399738},{"$f":"DW$2*$F6*Main!$C$4*$E6+Main!$C$5*DW$2*$F6","v":2607.9817038964629},{"$f":"DX$2*$F6*Main!$C$4*$E6+Main!$C$5*DX$2*$F6","v":3154.8302279990999},{"$f":"DY$2*$F6*Main!$C$4*$E6+Main!$C$5*DY$2*$F6","v":3701.6798460401801},{"$f":"DZ$2*$F6*Main!$C$4*$E6+Main!$C$5*DZ$2*$F6","v":4248.5287347889662},{"$f":"EA$2*$F6*Main!$C$4*$E6+Main!$C$5*EA$2*$F6","v":2224.8778971926745},{"$f":"EB$2*$F6*Main!$C$4*$E6+Main!$C$5*EB$2*$F6","v":2773.1726079182199},{"$f":"EC$2*$F6*Main!$C$4*$E6+Main!$C$5*EC$2*$F6","v":3321.4676832899136},{"$f":"ED$2*$F6*Main!$C$4*$E6+Main!$C$5*ED$2*$F6","v":3869.7634879539028},{"$f":"EE$2*$F6*Main!$C$4*$E6+Main!$C$5*EE$2*$F6","v":4418.0563754487093},{"$f":"EF$2*$F6*Main!$C$4*$E6+Main!$C$5*EF$2*$F6","v":2164.4049800108287},{"$f":"EG$2*$F6*Main!$C$4*$E6+Main!$C$5*EG$2*$F6","v":2821.8597969510392},{"$f":"EH$2*$F6*Main!$C$4*$E6+Main!$C$5*EH$2*$F6","v":3479.314978537398},{"$f":"EI$2*$F6*Main!$C$4*$E6+Main!$C$5*EI$2*$F6","v":4136.7683368930175},{"$f":"EJ$2*$F6*Main!$C$4*$E6+Main!$C$5*EJ$2*$F6","v":4794.2253417101183},{"$f":"EK$2*$F6*Main!$C$4*$E6+Main!$C$5*EK$2*$F6","v":2474.3578522596258},{"$f":"EL$2*$F6*Main!$C$4*$E6+Main!$C$5*EL$2*$F6","v":3091.0251743169665},{"$f":"EM$2*$F6*Main!$C$4*$E6+Main!$C$5*EM$2*$F6","v":3707.6928610204545},{"$f":"EN$2*$F6*Main!$C$4*$E6+Main!$C$5*EN$2*$F6","v":4324.3605477239425},{"$f":"EO$2*$F6*Main!$C$4*$E6+Main!$C$5*EO$2*$F6","v":4941.028234427431},{"$f":"EP$2*$F6*Main!$C$4*$E6+Main!$C$5*EP$2*$F6","v":2638.1022050123265},{"$f":"EQ$2*$F6*Main!$C$4*$E6+Main!$C$5*EQ$2*$F6","v":3256.2160783387235},{"$f":"ER$2*$F6*Main!$C$4*$E6+Main!$C$5*ER$2*$F6","v":3874.3288577266762},{"$f":"ES$2*$F6*Main!$C$4*$E6+Main!$C$5*ES$2*$F6","v":4492.4441896376647},{"$f":"ET$2*$F6*Main!$C$4*$E6+Main!$C$5*ET$2*$F6","v":5110.5595215486546},{"$f":"EU$2*$F6*Main!$C$4*$E6+Main!$C$5*EU$2*$F6","v":6224.5097461053156},{"$f":"EV$2*$F6*Main!$C$4*$E6+Main!$C$5*EV$2*$F6","v":6358.7287002556632},{"$f":"EW$2*$F6*Main!$C$4*$E6+Main!$C$5*EW$2*$F6","v":6522.9507394622242},{"$f":"EX$2*$F6*Main!$C$4*$E6+Main!$C$5*EX$2*$F6","v":6608.7702103905121},{"$f":"EY$2*$F6*Main!$C$4*$E6+Main!$C$5*EY$2*$F6","v":6742.9891645408607},{"$f":"EZ$2*$F6*Main!$C$4*$E6+Main!$C$5*EZ$2*$F6","v":6907.2075572859421},{"$f":"FA$2*$F6*Main!$C$4*$E6+Main!$C$5*FA$2*$F6","v":7489.9740916112569},{"$f":"FB$2*$F6*Main!$C$4*$E6+Main!$C$5*FB$2*$F6","v":7624.1930457616054},{"$f":"FC$2*$F6*Main!$C$4*$E6+Main!$C$5*FC$2*$F6","v":7788.4150849681673},{"$f":"IF($D6<100,(FD$2*(1+Main!$C$3)*$E6*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E6*Main!$C$4)+(FD$2*Main!$C$5))","v":172.02779809800001},{"$f":"IF($D6<100,(FE$2*(1+Main!$C$3)*$E6*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E6*Main!$C$4)+(FE$2*Main!$C$5))","v":188.05493465719996},{"$f":"IF($D6<100,(FF$2*(1+Main!$C$3)*$E6*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E6*Main!$C$4)+(FF$2*Main!$C$5))","v":189.3385451451},{"$f":"IF($D6<100,(FG$2*(1+Main!$C$3)*$E6*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E6*Main!$C$4)+(FG$2*Main!$C$5))","v":204.39397656860001},{"$f":"IF($D6<100,(FH$2*(1+Main!$C$3)*$E6*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E6*Main!$C$4)+(FH$2*Main!$C$5))","v":275.74832406420001},{"$f":"IF($D6<100,(FI$2*(1+Main!$C$3)*$E6*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E6*Main!$C$4)+(FI$2*Main!$C$5))","v":77.904359891799984}]
["AK",21820,"(Fairbanks, Fairbanks North Star Borough)",21820,1.0998000000000001,{"$f":"IF($D7<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F7*Main!$C$4*$E7+Main!$C$5*G$2*$F7","v":1833.9227839688886},{"$f":"H$2*$F7*Main!$C$4*$E7+Main!$C$5*H$2*$F7","v":2265.3354787367889},{"$f":"I$2*$F7*Main!$C$4*$E7+Main!$C$5*I$2*$F7","v":2696.7485012927586},{"$f":"J$2*$F7*Main!$C$4*$E7+Main!$C$5*J$2*$F7","v":3128.1608682725901},{"$f":"K$2*$F7*Main!$C$4*$E7+Main!$C$5*K$2*$F7","v":3559.575201980836},{"$f":"L$2*$F7*Main!$C$4*$E7+Main!$C$5*L$2*$F7","v":2176.6366828105383},{"$f":"M$2*$F7*Main!$C$4*$E7+Main!$C$5*M$2*$F7","v":2567.3977568229939},{"$f":"N$2*$F7*Main!$C$4*$E7+Main!$C$5*N$2*$F7","v":2958.1588308354499},{"$f":"O$2*$F7*Main!$C$4*$E7+Main!$C$5*O$2*$F7","v":3348.9189214836979},{"$f":"P$2*$F7*Main!$C$4*$E7+Main!$C$5*P$2*$F7","v":3739.6816344365006},{"$f":"Q$2*$F7*Main!$C$4*$E7+Main!$C$5*Q$2*$F7","v":2340.1852287429515},{"$f":"R$2*$F7*Main!$C$4*$E7+Main!$C$5*R$2*$F7","v":2721.4502823931598},{"$f":"S$2*$F7*Main!$C$4*$E7+Main!$C$5*S$2*$F7","v":3102.7150082552989},{"$f":"T$2*$F7*Main!$C$4*$E7+Main!$C$5*T$2*$F7","v":3483.9807174816456},{"$f":"U$2*$F7*Main!$C$4*$E7+Main!$C$5*U$2*$F7","v":3865.2441321915076},{"$f":"V$2*$F7*Main!$C$4*$E7+Main!$C$5*V$2*$F7","v":1949.6958910397914},{"$f":"W$2*$F7*Main!$C$4*$E7+Main!$C$5*W$2*$F7","v":2401.1656099687398},{"$f":"X$2*$F7*Main!$C$4*$E7+Main!$C$5*X$2*$F7","v":2852.6353288976893},{"$f":"Y$2*$F7*Main!$C$4*$E7+Main!$C$5*Y$2*$F7","v":3304.1037366743617},{"$f":"Z$2*$F7*Main!$C$4*$E7+Main!$C$5*Z$2*$F7","v":3755.5760779078632},{"$f":"AA$2*$F7*Main!$C$4*$E7+Main!$C$5*AA$2*$F7","v":2292.409462093372},{"$f":"AB$2*$F7*Main!$C$4*$E7+Main!$C$5*AB$2*$F7","v":2703.2278880549457},{"$f":"AC$2*$F7*Main!$C$4*$E7+Main!$C$5*AC$2*$F7","v":3114.0456584403805},{"$f":"AD$2*$F7*Main!$C$4*$E7+Main!$C$5*AD$2*$F7","v":3524.8624454616083},{"$f":"AE$2*$F7*Main!$C$4*$E7+Main!$C$5*AE$2*$F7","v":3935.6825103635279},{"$f":"AF$2*$F7*Main!$C$4*$E7+Main!$C$5*AF$2*$F7","v":2455.9580080257856},{"$f":"AG$2*$F7*Main!$C$4*$E7+Main!$C$5*AG$2*$F7","v":2857.280085837042},{"$f":"AH$2*$F7*Main!$C$4*$E7+Main!$C$5*AH$2*$F7","v":3258.6021636482988},{"$f":"AI$2*$F7*Main!$C$4*$E7+Main!$C$5*AI$2*$F7","v":3659.9242414595556},{"$f":"AJ$2*$F7*Main!$C$4*$E7+Main!$C$5*AJ$2*$F7","v":4061.2450081185361},{"$f":"AK$2*$F7*Main!$C$4*$E7+Main!$C$5*AK$2*$F7","v":2089.393265911156},{"$f":"AL$2*$F7*Main!$C$4*$E7+Main!$C$5*AL$2*$F7","v":2590.0983917614512},{"$f":"AM$2*$F7*Main!$C$4*$E7+Main!$C$5*AM$2*$F7","v":3090.8031898236773},{"$f":"AN$2*$F7*Main!$C$4*$E7+Main!$C$5*AN$2*$F7","v":3591.5083156739729},{"$f":"AO$2*$F7*Main!$C$4*$E7+Main!$C$5*AO$2*$F7","v":4092.2144248884756},{"$f":"AP$2*$F7*Main!$C$4*$E7+Main!$C$5*AP$2*$F7","v":2432.1068369647364},{"$f":"AQ$2*$F7*Main!$C$4*$E7+Main!$C$5*AQ$2*$F7","v":2892.1600142715179},{"$f":"AR$2*$F7*Main!$C$4*$E7+Main!$C$5*AR$2*$F7","v":3352.2131915783002},{"$f":"AS$2*$F7*Main!$C$4*$E7+Main!$C$5*AS$2*$F7","v":3812.2670244612195},{"$f":"AT$2*$F7*Main!$C$4*$E7+Main!$C$5*AT$2*$F7","v":4272.3208573441398},{"$f":"AU$2*$F7*Main!$C$4*$E7+Main!$C$5*AU$2*$F7","v":2595.6550551090804},{"$f":"AV$2*$F7*Main!$C$4*$E7+Main!$C$5*AV$2*$F7","v":3046.2128676297525},{"$f":"AW$2*$F7*Main!$C$4*$E7+Main!$C$5*AW$2*$F7","v":3496.7710079384942},{"$f":"AX$2*$F7*Main!$C$4*$E7+Main!$C$5*AX$2*$F7","v":3947.3288204591672},{"$f":"AY$2*$F7*Main!$C$4*$E7+Main!$C$5*AY$2*$F7","v":4397.8833550991476},{"$f":"AZ$2*$F7*Main!$C$4*$E7+Main!$C$5*AZ$2*$F7","v":3990.98691338453},{"$f":"BA$2*$F7*Main!$C$4*$E7+Main!$C$5*BA$2*$F7","v":4525.7731481448682},{"$f":"BB$2*$F7*Main!$C$4*$E7+Main!$C$5*BB$2*$F7","v":5060.5593829052086},{"$f":"BC$2*$F7*Main!$C$4*$E7+Main!$C$5*BC$2*$F7","v":4130.4410695086108},{"$f":"BD$2*$F7*Main!$C$4*$E7+Main!$C$5*BD$2*$F7","v":4658.9599963874807},{"$f":"BE$2*$F7*Main!$C$4*$E7+Main!$C$5*BE$2*$F7","v":5187.4789232663506},{"$f":"BF$2*$F7*Main!$C$4*$E7+Main!$C$5*BF$2*$F7","v":4246.5108247820626},{"$f":"BG$2*$F7*Main!$C$4*$E7+Main!$C$5*BG$2*$F7","v":4785.5451929181263},{"$f":"BH$2*$F7*Main!$C$4*$E7+Main!$C$5*BH$2*$F7","v":5324.5828389348817},{"$f":"BI$2*$F7*Main!$C$4*$E7+Main!$C$5*BI$2*$F7","v":4207.0451412606744},{"$f":"BJ$2*$F7*Main!$C$4*$E7+Main!$C$5*BJ$2*$F7","v":4784.9518965130292},{"$f":"BK$2*$F7*Main!$C$4*$E7+Main!$C$5*BK$2*$F7","v":5362.8553738846913},{"$f":"BL$2*$F7*Main!$C$4*$E7+Main!$C$5*BL$2*$F7","v":4346.4992973847557},{"$f":"BM$2*$F7*Main!$C$4*$E7+Main!$C$5*BM$2*$F7","v":4918.1387447556408},{"$f":"BN$2*$F7*Main!$C$4*$E7+Main!$C$5*BN$2*$F7","v":5489.7749142458333},{"$f":"BO$2*$F7*Main!$C$4*$E7+Main!$C$5*BO$2*$F7","v":4462.5690526582075},{"$f":"BP$2*$F7*Main!$C$4*$E7+Main!$C$5*BP$2*$F7","v":5044.7239412862864},{"$f":"BQ$2*$F7*Main!$C$4*$E7+Main!$C$5*BQ$2*$F7","v":5626.8788299143653},{"$f":"BR$2*$F7*Main!$C$4*$E7+Main!$C$5*BR$2*$F7","v":4592.9172562222866},{"$f":"BS$2*$F7*Main!$C$4*$E7+Main!$C$5*BS$2*$F7","v":5306.2430964679234},{"$f":"BT$2*$F7*Main!$C$4*$E7+Main!$C$5*BT$2*$F7","v":6019.5689367135601},{"$f":"BU$2*$F7*Main!$C$4*$E7+Main!$C$5*BU$2*$F7","v":4732.3746902270595},{"$f":"BV$2*$F7*Main!$C$4*$E7+Main!$C$5*BV$2*$F7","v":5439.429944710535},{"$f":"BW$2*$F7*Main!$C$4*$E7+Main!$C$5*BW$2*$F7","v":6146.4884770747012},{"$f":"BX$2*$F7*Main!$C$4*$E7+Main!$C$5*BX$2*$F7","v":4848.4411676198197},{"$f":"BY$2*$F7*Main!$C$4*$E7+Main!$C$5*BY$2*$F7","v":5566.0184191218705},{"$f":"BZ$2*$F7*Main!$C$4*$E7+Main!$C$5*BZ$2*$F7","v":6283.5923927432323},{"$f":"CA$2*$F7*Main!$C$4*$E7+Main!$C$5*CA$2*$F7","v":4041.1122649135218},{"$f":"CB$2*$F7*Main!$C$4*$E7+Main!$C$5*CB$2*$F7","v":4559.1911417910942},{"$f":"CC$2*$F7*Main!$C$4*$E7+Main!$C$5*CC$2*$F7","v":5077.2667407879753},{"$f":"CD$2*$F7*Main!$C$4*$E7+Main!$C$5*CD$2*$F7","v":4136.4133681278772},{"$f":"CE$2*$F7*Main!$C$4*$E7+Main!$C$5*CE$2*$F7","v":4662.9393435465308},{"$f":"CF$2*$F7*Main!$C$4*$E7+Main!$C$5*CF$2*$F7","v":5189.4685968458762},{"$f":"CG$2*$F7*Main!$C$4*$E7+Main!$C$5*CG$2*$F7","v":4290.1066379742933},{"$f":"CH$2*$F7*Main!$C$4*$E7+Main!$C$5*CH$2*$F7","v":4814.6101610065107},{"$f":"CI$2*$F7*Main!$C$4*$E7+Main!$C$5*CI$2*$F7","v":5339.1136840387271},{"$f":"CJ$2*$F7*Main!$C$4*$E7+Main!$C$5*CJ$2*$F7","v":4215.3644024548012},{"$f":"CK$2*$F7*Main!$C$4*$E7+Main!$C$5*CK$2*$F7","v":4790.4980706424467},{"$f":"CL$2*$F7*Main!$C$4*$E7+Main!$C$5*CL$2*$F7","v":5365.6284609494014},{"$f":"CM$2*$F7*Main!$C$4*$E7+Main!$C$5*CM$2*$F7","v":4310.6655056691561},{"$f":"CN$2*$F7*Main!$C$4*$E7+Main!$C$5*CN$2*$F7","v":4894.2462723978833},{"$f":"CO$2*$F7*Main!$C$4*$E7+Main!$C$5*CO$2*$F7","v":5477.8303170073004},{"$f":"CP$2*$F7*Main!$C$4*$E7+Main!$C$5*CP$2*$F7","v":4464.3587755155731},{"$f":"CQ$2*$F7*Main!$C$4*$E7+Main!$C$5*CQ$2*$F7","v":5045.9170898578632},{"$f":"CR$2*$F7*Main!$C$4*$E7+Main!$C$5*CR$2*$F7","v":5627.4754042001532},{"$f":"CS$2*$F7*Main!$C$4*$E7+Main!$C$5*CS$2*$F7","v":4900.6283061035429},{"$f":"CT$2*$F7*Main!$C$4*$E7+Main!$C$5*CT$2*$F7","v":5511.3859816425538},{"$f":"CU$2*$F7*Main!$C$4*$E7+Main!$C$5*CU$2*$F7","v":6122.1403793008749},{"$f":"CV$2*$F7*Main!$C$4*$E7+Main!$C$5*CV$2*$F7","v":4995.9294093178987},{"$f":"CW$2*$F7*Main!$C$4*$E7+Main!$C$5*CW$2*$F7","v":5615.1341833979914},{"$f":"CX$2*$F7*Main!$C$4*$E7+Main!$C$5*CX$2*$F7","v":6234.3422353587748},{"$f":"CY$2*$F7*Main!$C$4*$E7+Main!$C$5*CY$2*$F7","v":5149.6226791643148},{"$f":"CZ$2*$F7*Main!$C$4*$E7+Main!$C$5*CZ$2*$F7","v":5766.8050008579703},{"$f":"DA$2*$F7*Main!$C$4*$E7+Main!$C$5*DA$2*$F7","v":6383.9873225516276},{"$f":"DB$2*$F7*Main!$C$4*$E7+Main!$C$5*DB$2*$F7","v":1493.7679265828158},{"$f":"DC$2*$F7*Main!$C$4*$E7+Main!$C$5*DC$2*$F7","v":2003.237122037026},{"$f":"DD$2*$F7*Main!$C$4*$E7+Main!$C$5*DD$2*$F7","v":2512.7063174912369},{"$f":"DE$2*$F7*Main!$C$4*$E7+Main!$C$5*DE$2*$F7","v":3022.1755129454473},{"$f":"DF$2*$F7*Main!$C$4*$E7+Main!$C$5*DF$2*$F7","v":3531.6443806115885},{"$f":"DG$2*$F7*Main!$C$4*$E7+Main!$C$5*DG$2*$F7","v":1772.391390998918},{"$f":"DH$2*$F7*Main!$C$4*$E7+Main!$C$5*DH$2*$F7","v":2245.1958519823238},{"$f":"DI$2*$F7*Main!$C$4*$E7+Main!$C$5*DI$2*$F7","v":2717.9996573895914},{"$f":"DJ$2*$F7*Main!$C$4*$E7+Main!$C$5*DJ$2*$F7","v":3190.8044461610652},{"$f":"DK$2*$F7*Main!$C$4*$E7+Main!$C$5*DK$2*$F7","v":3663.6085793564025},{"$f":"DL$2*$F7*Main!$C$4*$E7+Main!$C$5*DL$2*$F7","v":1919.5842956467245},{"$f":"DM$2*$F7*Main!$C$4*$E7+Main!$C$5*DM$2*$F7","v":2393.6890919003072},{"$f":"DN$2*$F7*Main!$C$4*$E7+Main!$C$5*DN$2*$F7","v":2867.7935603658211},{"$f":"DO$2*$F7*Main!$C$4*$E7+Main!$C$5*DO$2*$F7","v":3341.8977010432659},{"$f":"DP$2*$F7*Main!$C$4*$E7+Main!$C$5*DP$2*$F7","v":3816.0038084491257},{"$f":"DQ$2*$F7*Main!$C$4*$E7+Main!$C$5*DQ$2*$F7","v":1574.1730287843311},{"$f":"DR$2*$F7*Main!$C$4*$E7+Main!$C$5*DR$2*$F7","v":2102.4113690760387},{"$f":"DS$2*$F7*Main!$C$4*$E7+Main!$C$5*DS$2*$F7","v":2630.6497093677467},{"$f":"DT$2*$F7*Main!$C$4*$E7+Main!$C$5*DT$2*$F7","v":3158.8880496594547},{"$f":"DU$2*$F7*Main!$C$4*$E7+Main!$C$5*DU$2*$F7","v":3687.1273733153694},{"$f":"DV$2*$F7*Main!$C$4*$E7+Main!$C$5*DV$2*$F7","v":1852.7961654123642},{"$f":"DW$2*$F7*Main!$C$4*$E7+Main!$C$5*DW$2*$F7","v":2344.3694434451982},{"$f":"DX$2*$F7*Main!$C$4*$E7+Main!$C$5*DX$2*$F7","v":2835.9430492661018},{"$f":"DY$2*$F7*Main!$C$4*$E7+Main!$C$5*DY$2*$F7","v":3327.5176384512115},{"$f":"DZ$2*$F7*Main!$C$4*$E7+Main!$C$5*DZ$2*$F7","v":3819.0915720601847},{"$f":"EA$2*$F7*Main!$C$4*$E7+Main!$C$5*EA$2*$F7","v":1999.9893978482396},{"$f":"EB$2*$F7*Main!$C$4*$E7+Main!$C$5*EB$2*$F7","v":2492.8630111512512},{"$f":"EC$2*$F7*Main!$C$4*$E7+Main!$C$5*EC$2*$F7","v":2985.7369522423314},{"$f":"ED$2*$F7*Main!$C$4*$E7+Main!$C$5*ED$2*$F7","v":3478.6115489095496},{"$f":"EE$2*$F7*Main!$C$4*$E7+Main!$C$5*EE$2*$F7","v":3971.4835232722157},{"$f":"EF$2*$F7*Main!$C$4*$E7+Main!$C$5*EF$2*$F7","v":1945.6290244662875},{"$f":"EG$2*$F7*Main!$C$4*$E7+Main!$C$5*EG$2*$F7","v":2536.6289463513522},{"$f":"EH$2*$F7*Main!$C$4*$E7+Main!$C$5*EH$2*$F7","v":3127.6291960244862},{"$f":"EI$2*$F7*Main!$C$4*$E7+Main!$C$5*EI$2*$F7","v":3718.6278067572748},{"$f":"EJ$2*$F7*Main!$C$4*$E7+Main!$C$5*EJ$2*$F7","v":4309.6296953707551},{"$f":"EK$2*$F7*Main!$C$4*$E7+Main!$C$5*EK$2*$F7","v":2224.2521610943204},{"$f":"EL$2*$F7*Main!$C$4*$E7+Main!$C$5*EL$2*$F7","v":2778.5873485085813},{"$f":"EM$2*$F7*Main!$C$4*$E7+Main!$C$5*EM$2*$F7","v":3332.9228637109104},{"$f":"EN$2*$F7*Main!$C$4*$E7+Main!$C$5*EN$2*$F7","v":3887.2583789132395},{"$f":"EO$2*$F7*Main!$C$4*$E7+Main!$C$5*EO$2*$F7","v":4441.5938941155691},{"$f":"EP$2*$F7*Main!$C$4*$E7+Main!$C$5*EP$2*$F7","v":2371.4453935301958},{"$f":"EQ$2*$F7*Main!$C$4*$E7+Main!$C$5*EQ$2*$F7","v":2927.0809162146338},{"$f":"ER$2*$F7*Main!$C$4*$E7+Main!$C$5*ER$2*$F7","v":3482.7154555348638},{"$f":"ES$2*$F7*Main!$C$4*$E7+Main!$C$5*ES$2*$F7","v":4038.3522893715772},{"$f":"ET$2*$F7*Main!$C$4*$E7+Main!$C$5*ET$2*$F7","v":4593.9891232082919},{"$f":"EU$2*$F7*Main!$C$4*$E7+Main!$C$5*EU$2*$F7","v":5595.3423397848564},{"$f":"EV$2*$F7*Main!$C$4*$E7+Main!$C$5*EV$2*$F7","v":5715.9945722645289},{"$f":"EW$2*$F7*Main!$C$4*$E7+Main!$C$5*EW$2*$F7","v":5863.6172070709445},{"$f":"EX$2*$F7*Main!$C$4*$E7+Main!$C$5*EX$2*$F7","v":5940.762129137046},{"$f":"EY$2*$F7*Main!$C$4*$E7+Main!$C$5*EY$2*$F7","v":6061.4143616167194},{"$f":"EZ$2*$F7*Main!$C$4*$E7+Main!$C$5*EZ$2*$F7","v":6209.0337185424432},{"$f":"FA$2*$F7*Main!$C$4*$E7+Main!$C$5*FA$2*$F7","v":6732.894776959196},{"$f":"FB$2*$F7*Main!$C$4*$E7+Main!$C$5*FB$2*$F7","v":6853.5470094388684},{"$f":"FC$2*$F7*Main!$C$4*$E7+Main!$C$5*FC$2*$F7","v":7001.1696442452849},{"$f":"IF($D7<100,(FD$2*(1+Main!$C$3)*$E7*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E7*Main!$C$4)+(FD$2*Main!$C$5))","v":154.63939516200003},{"$f":"IF($D7<100,(FE$2*(1+Main!$C$3)*$E7*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E7*Main!$C$4)+(FE$2*Main!$C$5))","v":169.04652430679999},{"$f":"IF($D7<100,(FF$2*(1+Main!$C$3)*$E7*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E7*Main!$C$4)+(FF$2*Main!$C$5))","v":170.20038869190003},{"$f":"IF($D7<100,(FG$2*(1+Main!$C$3)*$E7*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E7*Main!$C$4)+(FG$2*Main!$C$5))","v":183.73403171340001},{"$f":"IF($D7<100,(FH$2*(1+Main!$C$3)*$E7*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E7*Main!$C$4)+(FH$2*Main!$C$5))","v":247.87595098980003},{"$f":"IF($D7<100,(FI$2*(1+Main!$C$3)*$E7*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E7*Main!$C$4)+(FI$2*Main!$C$5))","v":70.029862774199998}]
["AL",1,"Nonurban",1,0.68279999999999996,{"$f":"IF($D8<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F8*Main!$C$4*$E8+Main!$C$5*G$2*$F8","v":1276.9815687971202},{"$f":"H$2*$F8*Main!$C$4*$E8+Main!$C$5*H$2*$F8","v":1577.3791998094039},{"$f":"I$2*$F8*Main!$C$4*$E8+Main!$C$5*I$2*$F8","v":1877.7770590642981},{"$f":"J$2*$F8*Main!$C$4*$E8+Main!$C$5*J$2*$F8","v":2178.1744618339721},{"$f":"K$2*$F8*Main!$C$4*$E8+Main!$C$5*K$2*$F8","v":2478.5732340593058},{"$f":"L$2*$F8*Main!$C$4*$E8+Main!$C$5*L$2*$F8","v":1515.6172060316765},{"$f":"M$2*$F8*Main!$C$4*$E8+Main!$C$5*M$2*$F8","v":1787.7086450383795},{"$f":"N$2*$F8*Main!$C$4*$E8+Main!$C$5*N$2*$F8","v":2059.8000840450818},{"$f":"O$2*$F8*Main!$C$4*$E8+Main!$C$5*O$2*$F8","v":2331.890838323955},{"$f":"P$2*$F8*Main!$C$4*$E8+Main!$C$5*P$2*$F8","v":2603.9834185437085},{"$f":"Q$2*$F8*Main!$C$4*$E8+Main!$C$5*Q$2*$F8","v":1629.4979433151084},{"$f":"R$2*$F8*Main!$C$4*$E8+Main!$C$5*R$2*$F8","v":1894.977193910438},{"$f":"S$2*$F8*Main!$C$4*$E8+Main!$C$5*S$2*$F8","v":2160.4562162631578},{"$f":"T$2*$F8*Main!$C$4*$E8+Main!$C$5*T$2*$F8","v":2425.9359233437071},{"$f":"U$2*$F8*Main!$C$4*$E8+Main!$C$5*U$2*$F8","v":2691.4140327259865},{"$f":"V$2*$F8*Main!$C$4*$E8+Main!$C$5*V$2*$F8","v":1357.5957174320861},{"$f":"W$2*$F8*Main!$C$4*$E8+Main!$C$5*W$2*$F8","v":1671.9592855069695},{"$f":"X$2*$F8*Main!$C$4*$E8+Main!$C$5*X$2*$F8","v":1986.3228535818537},{"$f":"Y$2*$F8*Main!$C$4*$E8+Main!$C$5*Y$2*$F8","v":2300.6855086862975},{"$f":"Z$2*$F8*Main!$C$4*$E8+Main!$C$5*Z$2*$F8","v":2615.0509027020607},{"$f":"AA$2*$F8*Main!$C$4*$E8+Main!$C$5*AA$2*$F8","v":1596.2311264240325},{"$f":"AB$2*$F8*Main!$C$4*$E8+Main!$C$5*AB$2*$F8","v":1882.2887307359454},{"$f":"AC$2*$F8*Main!$C$4*$E8+Main!$C$5*AC$2*$F8","v":2168.3458785626376},{"$f":"AD$2*$F8*Main!$C$4*$E8+Main!$C$5*AD$2*$F8","v":2454.4023416615005},{"$f":"AE$2*$F8*Main!$C$4*$E8+Main!$C$5*AE$2*$F8","v":2740.4610871864634},{"$f":"AF$2*$F8*Main!$C$4*$E8+Main!$C$5*AF$2*$F8","v":1710.1118637074644},{"$f":"AG$2*$F8*Main!$C$4*$E8+Main!$C$5*AG$2*$F8","v":1989.557051365394},{"$f":"AH$2*$F8*Main!$C$4*$E8+Main!$C$5*AH$2*$F8","v":2269.002239023323},{"$f":"AI$2*$F8*Main!$C$4*$E8+Main!$C$5*AI$2*$F8","v":2548.4474266812531},{"$f":"AJ$2*$F8*Main!$C$4*$E8+Main!$C$5*AJ$2*$F8","v":2827.8917013687424},{"$f":"AK$2*$F8*Main!$C$4*$E8+Main!$C$5*AK$2*$F8","v":1454.8686094422987},{"$f":"AL$2*$F8*Main!$C$4*$E8+Main!$C$5*AL$2*$F8","v":1803.5153587505379},{"$f":"AM$2*$F8*Main!$C$4*$E8+Main!$C$5*AM$2*$F8","v":2152.1618798161676},{"$f":"AN$2*$F8*Main!$C$4*$E8+Main!$C$5*AN$2*$F8","v":2500.8086291244072},{"$f":"AO$2*$F8*Main!$C$4*$E8+Main!$C$5*AO$2*$F8","v":2849.4560631604763},{"$f":"AP$2*$F8*Main!$C$4*$E8+Main!$C$5*AP$2*$F8","v":1693.5040184342452},{"$f":"AQ$2*$F8*Main!$C$4*$E8+Main!$C$5*AQ$2*$F8","v":2013.8443474942933},{"$f":"AR$2*$F8*Main!$C$4*$E8+Main!$C$5*AR$2*$F8","v":2334.1846765543423},{"$f":"AS$2*$F8*Main!$C$4*$E8+Main!$C$5*AS$2*$F8","v":2654.5254620996102},{"$f":"AT$2*$F8*Main!$C$4*$E8+Main!$C$5*AT$2*$F8","v":2974.866247644879},{"$f":"AU$2*$F8*Main!$C$4*$E8+Main!$C$5*AU$2*$F8","v":1807.384527475067},{"$f":"AV$2*$F8*Main!$C$4*$E8+Main!$C$5*AV$2*$F8","v":2121.1131246089617},{"$f":"AW$2*$F8*Main!$C$4*$E8+Main!$C$5*AW$2*$F8","v":2434.8419499854672},{"$f":"AX$2*$F8*Main!$C$4*$E8+Main!$C$5*AX$2*$F8","v":2748.5705471193623},{"$f":"AY$2*$F8*Main!$C$4*$E8+Main!$C$5*AY$2*$F8","v":3062.2968618271575},{"$f":"AZ$2*$F8*Main!$C$4*$E8+Main!$C$5*AZ$2*$F8","v":2778.9701803437601},{"$f":"BA$2*$F8*Main!$C$4*$E8+Main!$C$5*BA$2*$F8","v":3151.3479985403565},{"$f":"BB$2*$F8*Main!$C$4*$E8+Main!$C$5*BB$2*$F8","v":3523.7258167369537},{"$f":"BC$2*$F8*Main!$C$4*$E8+Main!$C$5*BC$2*$F8","v":2876.073716337361},{"$f":"BD$2*$F8*Main!$C$4*$E8+Main!$C$5*BD$2*$F8","v":3244.0875358309736},{"$f":"BE$2*$F8*Main!$C$4*$E8+Main!$C$5*BE$2*$F8","v":3612.1013553245857},{"$f":"BF$2*$F8*Main!$C$4*$E8+Main!$C$5*BF$2*$F8","v":2956.8944245343669},{"$f":"BG$2*$F8*Main!$C$4*$E8+Main!$C$5*BG$2*$F8","v":3332.2302669564174},{"$f":"BH$2*$F8*Main!$C$4*$E8+Main!$C$5*BH$2*$F8","v":3707.5683918045679},{"$f":"BI$2*$F8*Main!$C$4*$E8+Main!$C$5*BI$2*$F8","v":2929.4140142917254},{"$f":"BJ$2*$F8*Main!$C$4*$E8+Main!$C$5*BJ$2*$F8","v":3331.8171478323379},{"$f":"BK$2*$F8*Main!$C$4*$E8+Main!$C$5*BK$2*$F8","v":3734.2179989468505},{"$f":"BL$2*$F8*Main!$C$4*$E8+Main!$C$5*BL$2*$F8","v":3026.5175502853258},{"$f":"BM$2*$F8*Main!$C$4*$E8+Main!$C$5*BM$2*$F8","v":3424.5566851229546},{"$f":"BN$2*$F8*Main!$C$4*$E8+Main!$C$5*BN$2*$F8","v":3822.5935375344825},{"$f":"BO$2*$F8*Main!$C$4*$E8+Main!$C$5*BO$2*$F8","v":3107.3382584823316},{"$f":"BP$2*$F8*Main!$C$4*$E8+Main!$C$5*BP$2*$F8","v":3512.6994162483988},{"$f":"BQ$2*$F8*Main!$C$4*$E8+Main!$C$5*BQ$2*$F8","v":3918.0605740144647},{"$f":"BR$2*$F8*Main!$C$4*$E8+Main!$C$5*BR$2*$F8","v":3198.1012147704455},{"$f":"BS$2*$F8*Main!$C$4*$E8+Main!$C$5*BS$2*$F8","v":3694.7982177756994},{"$f":"BT$2*$F8*Main!$C$4*$E8+Main!$C$5*BT$2*$F8","v":4191.495220780952},{"$f":"BU$2*$F8*Main!$C$4*$E8+Main!$C$5*BU$2*$F8","v":3295.2070331901468},{"$f":"BV$2*$F8*Main!$C$4*$E8+Main!$C$5*BV$2*$F8","v":3787.5377550663152},{"$f":"BW$2*$F8*Main!$C$4*$E8+Main!$C$5*BW$2*$F8","v":4279.870759368584},{"$f":"BX$2*$F8*Main!$C$4*$E8+Main!$C$5*BX$2*$F8","v":3376.0254589610527},{"$f":"BY$2*$F8*Main!$C$4*$E8+Main!$C$5*BY$2*$F8","v":3875.682768617859},{"$f":"BZ$2*$F8*Main!$C$4*$E8+Main!$C$5*BZ$2*$F8","v":4375.3377958485662},{"$f":"CA$2*$F8*Main!$C$4*$E8+Main!$C$5*CA$2*$F8","v":2813.873040263235},{"$f":"CB$2*$F8*Main!$C$4*$E8+Main!$C$5*CB$2*$F8","v":3174.6173326287067},{"$f":"CC$2*$F8*Main!$C$4*$E8+Main!$C$5*CC$2*$F8","v":3535.3593425680783},{"$f":"CD$2*$F8*Main!$C$4*$E8+Main!$C$5*CD$2*$F8","v":2880.2322966913557},{"$f":"CE$2*$F8*Main!$C$4*$E8+Main!$C$5*CE$2*$F8","v":3246.8584011162366},{"$f":"CF$2*$F8*Main!$C$4*$E8+Main!$C$5*CF$2*$F8","v":3613.486787967217},{"$f":"CG$2*$F8*Main!$C$4*$E8+Main!$C$5*CG$2*$F8","v":2987.2506916628663},{"$f":"CH$2*$F8*Main!$C$4*$E8+Main!$C$5*CH$2*$F8","v":3352.4685391841167},{"$f":"CI$2*$F8*Main!$C$4*$E8+Main!$C$5*CI$2*$F8","v":3717.6863867053671},{"$f":"CJ$2*$F8*Main!$C$4*$E8+Main!$C$5*CJ$2*$F8","v":2935.2068117332387},{"$f":"CK$2*$F8*Main!$C$4*$E8+Main!$C$5*CK$2*$F8","v":3335.6790127933468},{"$f":"CL$2*$F8*Main!$C$4*$E8+Main!$C$5*CL$2*$F8","v":3736.1489314273549},{"$f":"CM$2*$F8*Main!$C$4*$E8+Main!$C$5*CM$2*$F8","v":3001.5660681613595},{"$f":"CN$2*$F8*Main!$C$4*$E8+Main!$C$5*CN$2*$F8","v":3407.9200812808767},{"$f":"CO$2*$F8*Main!$C$4*$E8+Main!$C$5*CO$2*$F8","v":3814.276376826494},{"$f":"CP$2*$F8*Main!$C$4*$E8+Main!$C$5*CP$2*$F8","v":3108.58446313287},{"$f":"CQ$2*$F8*Main!$C$4*$E8+Main!$C$5*CQ$2*$F8","v":3513.5302193487578},{"$f":"CR$2*$F8*Main!$C$4*$E8+Main!$C$5*CR$2*$F8","v":3918.4759755646446},{"$f":"CS$2*$F8*Main!$C$4*$E8+Main!$C$5*CS$2*$F8","v":3412.3639648973572},{"$f":"CT$2*$F8*Main!$C$4*$E8+Main!$C$5*CT$2*$F8","v":3837.6415728110387},{"$f":"CU$2*$F8*Main!$C$4*$E8+Main!$C$5*CU$2*$F8","v":4262.9168982986212},{"$f":"CV$2*$F8*Main!$C$4*$E8+Main!$C$5*CV$2*$F8","v":3478.7232213254779},{"$f":"CW$2*$F8*Main!$C$4*$E8+Main!$C$5*CW$2*$F8","v":3909.8826412985691},{"$f":"CX$2*$F8*Main!$C$4*$E8+Main!$C$5*CX$2*$F8","v":4341.0443436977603},{"$f":"CY$2*$F8*Main!$C$4*$E8+Main!$C$5*CY$2*$F8","v":3585.7416162969885},{"$f":"CZ$2*$F8*Main!$C$4*$E8+Main!$C$5*CZ$2*$F8","v":4015.4927793664492},{"$f":"DA$2*$F8*Main!$C$4*$E8+Main!$C$5*DA$2*$F8","v":4445.2439424359109},{"$f":"DB$2*$F8*Main!$C$4*$E8+Main!$C$5*DB$2*$F8","v":1040.1278216187457},{"$f":"DC$2*$F8*Main!$C$4*$E8+Main!$C$5*DC$2*$F8","v":1394.8770935902535},{"$f":"DD$2*$F8*Main!$C$4*$E8+Main!$C$5*DD$2*$F8","v":1749.6263655617613},{"$f":"DE$2*$F8*Main!$C$4*$E8+Main!$C$5*DE$2*$F8","v":2104.3756375332696},{"$f":"DF$2*$F8*Main!$C$4*$E8+Main!$C$5*DF$2*$F8","v":2459.1246812621675},{"$f":"DG$2*$F8*Main!$C$4*$E8+Main!$C$5*DG$2*$F8","v":1234.1365507778673},{"$f":"DH$2*$F8*Main!$C$4*$E8+Main!$C$5*DH$2*$F8","v":1563.3557456090871},{"$f":"DI$2*$F8*Main!$C$4*$E8+Main!$C$5*DI$2*$F8","v":1892.5744839550866},{"$f":"DJ$2*$F8*Main!$C$4*$E8+Main!$C$5*DJ$2*$F8","v":2221.7939070289158},{"$f":"DK$2*$F8*Main!$C$4*$E8+Main!$C$5*DK$2*$F8","v":2551.0128736175257},{"$f":"DL$2*$F8*Main!$C$4*$E8+Main!$C$5*DL$2*$F8","v":1336.6286665506923},{"$f":"DM$2*$F8*Main!$C$4*$E8+Main!$C$5*DM$2*$F8","v":1666.7532998157371},{"$f":"DN$2*$F8*Main!$C$4*$E8+Main!$C$5*DN$2*$F8","v":1996.8777048381721},{"$f":"DO$2*$F8*Main!$C$4*$E8+Main!$C$5*DO$2*$F8","v":2327.0018816179972},{"$f":"DP$2*$F8*Main!$C$4*$E8+Main!$C$5*DP$2*$F8","v":2657.127427853482},{"$f":"DQ$2*$F8*Main!$C$4*$E8+Main!$C$5*DQ$2*$F8","v":1096.1148208785385},{"$f":"DR$2*$F8*Main!$C$4*$E8+Main!$C$5*DR$2*$F8","v":1463.9332646980006},{"$f":"DS$2*$F8*Main!$C$4*$E8+Main!$C$5*DS$2*$F8","v":1831.7517085174627},{"$f":"DT$2*$F8*Main!$C$4*$E8+Main!$C$5*DT$2*$F8","v":2199.5701523369248},{"$f":"DU$2*$F8*Main!$C$4*$E8+Main!$C$5*DU$2*$F8","v":2567.3892808842165},{"$f":"DV$2*$F8*Main!$C$4*$E8+Main!$C$5*DV$2*$F8","v":1290.1233217950505},{"$f":"DW$2*$F8*Main!$C$4*$E8+Main!$C$5*DW$2*$F8","v":1632.4114602316145},{"$f":"DX$2*$F8*Main!$C$4*$E8+Main!$C$5*DX$2*$F8","v":1974.6998269107883},{"$f":"DY$2*$F8*Main!$C$4*$E8+Main!$C$5*DY$2*$F8","v":2316.9888783177917},{"$f":"DZ$2*$F8*Main!$C$4*$E8+Main!$C$5*DZ$2*$F8","v":2659.2774732395756},{"$f":"EA$2*$F8*Main!$C$4*$E8+Main!$C$5*EA$2*$F8","v":1392.6156658104856},{"$f":"EB$2*$F8*Main!$C$4*$E8+Main!$C$5*EB$2*$F8","v":1735.8092426808744},{"$f":"EC$2*$F8*Main!$C$4*$E8+Main!$C$5*EC$2*$F8","v":2079.0030477938731},{"$f":"ED$2*$F8*Main!$C$4*$E8+Main!$C$5*ED$2*$F8","v":2422.1973093920919},{"$f":"EE$2*$F8*Main!$C$4*$E8+Main!$C$5*EE$2*$F8","v":2765.389745049431},{"$f":"EF$2*$F8*Main!$C$4*$E8+Main!$C$5*EF$2*$F8","v":1354.7639113699561},{"$f":"EG$2*$F8*Main!$C$4*$E8+Main!$C$5*EG$2*$F8","v":1766.2839677239581},{"$f":"EH$2*$F8*Main!$C$4*$E8+Main!$C$5*EH$2*$F8","v":2177.8042523205704},{"$f":"EI$2*$F8*Main!$C$4*$E8+Main!$C$5*EI$2*$F8","v":2589.3233957041325},{"$f":"EJ$2*$F8*Main!$C$4*$E8+Main!$C$5*EJ$2*$F8","v":3000.8448215137951},{"$f":"EK$2*$F8*Main!$C$4*$E8+Main!$C$5*EK$2*$F8","v":1548.7724122864679},{"$f":"EL$2*$F8*Main!$C$4*$E8+Main!$C$5*EL$2*$F8","v":1934.7623915001818},{"$f":"EM$2*$F8*Main!$C$4*$E8+Main!$C$5*EM$2*$F8","v":2320.7525989565056},{"$f":"EN$2*$F8*Main!$C$4*$E8+Main!$C$5*EN$2*$F8","v":2706.7428064128294},{"$f":"EO$2*$F8*Main!$C$4*$E8+Main!$C$5*EO$2*$F8","v":3092.7330138691536},{"$f":"EP$2*$F8*Main!$C$4*$E8+Main!$C$5*EP$2*$F8","v":1651.2647563019027},{"$f":"EQ$2*$F8*Main!$C$4*$E8+Main!$C$5*EQ$2*$F8","v":2038.1601739494417},{"$f":"ER$2*$F8*Main!$C$4*$E8+Main!$C$5*ER$2*$F8","v":2425.0549068691507},{"$f":"ES$2*$F8*Main!$C$4*$E8+Main!$C$5*ES$2*$F8","v":2811.9512374871297},{"$f":"ET$2*$F8*Main!$C$4*$E8+Main!$C$5*ET$2*$F8","v":3198.8475681051095},{"$f":"EU$2*$F8*Main!$C$4*$E8+Main!$C$5*EU$2*$F8","v":3896.1013525074504},{"$f":"EV$2*$F8*Main!$C$4*$E8+Main!$C$5*EV$2*$F8","v":3980.1128923920983},{"$f":"EW$2*$F8*Main!$C$4*$E8+Main!$C$5*EW$2*$F8","v":4082.904234226618},{"$f":"EX$2*$F8*Main!$C$4*$E8+Main!$C$5*EX$2*$F8","v":4136.621132487463},{"$f":"EY$2*$F8*Main!$C$4*$E8+Main!$C$5*EY$2*$F8","v":4220.6326723721113},{"$f":"EZ$2*$F8*Main!$C$4*$E8+Main!$C$5*EZ$2*$F8","v":4323.4217317805314},{"$f":"FA$2*$F8*Main!$C$4*$E8+Main!$C$5*FA$2*$F8","v":4688.1922237862036},{"$f":"FB$2*$F8*Main!$C$4*$E8+Main!$C$5*FB$2*$F8","v":4772.2037636708519},{"$f":"FC$2*$F8*Main!$C$4*$E8+Main!$C$5*FC$2*$F8","v":4874.9951055053734},{"$f":"IF($D8<100,(FD$2*(1+Main!$C$3)*$E8*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E8*Main!$C$4)+(FD$2*Main!$C$5))","v":107.67719293200001},{"$f":"IF($D8<100,(FE$2*(1+Main!$C$3)*$E8*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E8*Main!$C$4)+(FE$2*Main!$C$5))","v":117.70904298479999},{"$f":"IF($D8<100,(FF$2*(1+Main!$C$3)*$E8*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E8*Main!$C$4)+(FF$2*Main!$C$5))","v":118.5124920534},{"$f":"IF($D8<100,(FG$2*(1+Main!$C$3)*$E8*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E8*Main!$C$4)+(FG$2*Main!$C$5))","v":127.9361236524},{"$f":"IF($D8<100,(FH$2*(1+Main!$C$3)*$E8*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E8*Main!$C$4)+(FH$2*Main!$C$5))","v":172.5988812228},{"$f":"IF($D8<100,(FI$2*(1+Main!$C$3)*$E8*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E8*Main!$C$4)+(FI$2*Main!$C$5))","v":48.762600481199996}]
["AL",11500,"(Anniston-Oxford-Jacksonville, Calhoun County)",11500,0.68640000000000001,{"$f":"IF($D9<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F9*Main!$C$4*$E9+Main!$C$5*G$2*$F9","v":1281.7896943957253},{"$f":"H$2*$F9*Main!$C$4*$E9+Main!$C$5*H$2*$F9","v":1583.3183907066189},{"$f":"I$2*$F9*Main!$C$4*$E9+Main!$C$5*I$2*$F9","v":1884.8473161195079},{"$f":"J$2*$F9*Main!$C$4*$E9+Main!$C$5*J$2*$F9","v":2186.3757833284062},{"$f":"K$2*$F9*Main!$C$4*$E9+Main!$C$5*K$2*$F9","v":2487.9056251492761},{"$f":"L$2*$F9*Main!$C$4*$E9+Main!$C$5*L$2*$F9","v":1521.3238489966739},{"$f":"M$2*$F9*Main!$C$4*$E9+Main!$C$5*M$2*$F9","v":1794.4397740609804},{"$f":"N$2*$F9*Main!$C$4*$E9+Main!$C$5*N$2*$F9","v":2067.5556991252865},{"$f":"O$2*$F9*Main!$C$4*$E9+Main!$C$5*O$2*$F9","v":2340.6709368836073},{"$f":"P$2*$F9*Main!$C$4*$E9+Main!$C$5*P$2*$F9","v":2613.7880074578907},{"$f":"Q$2*$F9*Main!$C$4*$E9+Main!$C$5*Q$2*$F9","v":1635.6333731173631},{"$f":"R$2*$F9*Main!$C$4*$E9+Main!$C$5*R$2*$F9","v":1902.1122133793538},{"$f":"S$2*$F9*Main!$C$4*$E9+Main!$C$5*S$2*$F9","v":2168.5908245393493},{"$f":"T$2*$F9*Main!$C$4*$E9+Main!$C$5*T$2*$F9","v":2435.0701230053301},{"$f":"U$2*$F9*Main!$C$4*$E9+Main!$C$5*U$2*$F9","v":2701.5478177573441},{"$f":"V$2*$F9*Main!$C$4*$E9+Main!$C$5*V$2*$F9","v":1362.7073736071166},{"$f":"W$2*$F9*Main!$C$4*$E9+Main!$C$5*W$2*$F9","v":1678.2545919052009},{"$f":"X$2*$F9*Main!$C$4*$E9+Main!$C$5*X$2*$F9","v":1993.8018102032854},{"$f":"Y$2*$F9*Main!$C$4*$E9+Main!$C$5*Y$2*$F9","v":2309.3481120933889},{"$f":"Z$2*$F9*Main!$C$4*$E9+Main!$C$5*Z$2*$F9","v":2624.8971632074349},{"$f":"AA$2*$F9*Main!$C$4*$E9+Main!$C$5*AA$2*$F9","v":1602.2412991060701},{"$f":"AB$2*$F9*Main!$C$4*$E9+Main!$C$5*AB$2*$F9","v":1889.3759752595627},{"$f":"AC$2*$F9*Main!$C$4*$E9+Main!$C$5*AC$2*$F9","v":2176.5101932090643},{"$f":"AD$2*$F9*Main!$C$4*$E9+Main!$C$5*AD$2*$F9","v":2463.6437238525805},{"$f":"AE$2*$F9*Main!$C$4*$E9+Main!$C$5*AE$2*$F9","v":2750.7795455160494},{"$f":"AF$2*$F9*Main!$C$4*$E9+Main!$C$5*AF$2*$F9","v":1716.5508232267593},{"$f":"AG$2*$F9*Main!$C$4*$E9+Main!$C$5*AG$2*$F9","v":1997.0481854759407},{"$f":"AH$2*$F9*Main!$C$4*$E9+Main!$C$5*AH$2*$F9","v":2277.5455477251217},{"$f":"AI$2*$F9*Main!$C$4*$E9+Main!$C$5*AI$2*$F9","v":2558.0429099743033},{"$f":"AJ$2*$F9*Main!$C$4*$E9+Main!$C$5*AJ$2*$F9","v":2838.5393558155038},{"$f":"AK$2*$F9*Main!$C$4*$E9+Main!$C$5*AK$2*$F9","v":1460.3465201456272},{"$f":"AL$2*$F9*Main!$C$4*$E9+Main!$C$5*AL$2*$F9","v":1810.306003639841},{"$f":"AM$2*$F9*Main!$C$4*$E9+Main!$C$5*AM$2*$F9","v":2160.26525803206},{"$f":"AN$2*$F9*Main!$C$4*$E9+Main!$C$5*AN$2*$F9","v":2510.2247415262741},{"$f":"AO$2*$F9*Main!$C$4*$E9+Main!$C$5*AO$2*$F9","v":2860.1849123264737},{"$f":"AP$2*$F9*Main!$C$4*$E9+Main!$C$5*AP$2*$F9","v":1699.88044564458},{"$f":"AQ$2*$F9*Main!$C$4*$E9+Main!$C$5*AQ$2*$F9","v":2021.4269287902121},{"$f":"AR$2*$F9*Main!$C$4*$E9+Main!$C$5*AR$2*$F9","v":2342.9734119358441},{"$f":"AS$2*$F9*Main!$C$4*$E9+Main!$C$5*AS$2*$F9","v":2664.5203532854657},{"$f":"AT$2*$F9*Main!$C$4*$E9+Main!$C$5*AT$2*$F9","v":2986.0672946350878},{"$f":"AU$2*$F9*Main!$C$4*$E9+Main!$C$5*AU$2*$F9","v":1814.1897406632745},{"$f":"AV$2*$F9*Main!$C$4*$E9+Main!$C$5*AV$2*$F9","v":2129.0995972105802},{"$f":"AW$2*$F9*Main!$C$4*$E9+Main!$C$5*AW$2*$F9","v":2444.0096828598817},{"$f":"AX$2*$F9*Main!$C$4*$E9+Main!$C$5*AX$2*$F9","v":2758.9195394071885},{"$f":"AY$2*$F9*Main!$C$4*$E9+Main!$C$5*AY$2*$F9","v":3073.8271049345417},{"$f":"AZ$2*$F9*Main!$C$4*$E9+Main!$C$5*AZ$2*$F9","v":2789.4336341541843},{"$f":"BA$2*$F9*Main!$C$4*$E9+Main!$C$5*BA$2*$F9","v":3163.2135394002516},{"$f":"BB$2*$F9*Main!$C$4*$E9+Main!$C$5*BB$2*$F9","v":3536.9934446463199},{"$f":"BC$2*$F9*Main!$C$4*$E9+Main!$C$5*BC$2*$F9","v":2886.9027870122209},{"$f":"BD$2*$F9*Main!$C$4*$E9+Main!$C$5*BD$2*$F9","v":3256.3022621091595},{"$f":"BE$2*$F9*Main!$C$4*$E9+Main!$C$5*BE$2*$F9","v":3625.7017372060973},{"$f":"BF$2*$F9*Main!$C$4*$E9+Main!$C$5*BF$2*$F9","v":2968.0278035293109},{"$f":"BG$2*$F9*Main!$C$4*$E9+Main!$C$5*BG$2*$F9","v":3344.7768706337847},{"$f":"BH$2*$F9*Main!$C$4*$E9+Main!$C$5*BH$2*$F9","v":3721.5282287582113},{"$f":"BI$2*$F9*Main!$C$4*$E9+Main!$C$5*BI$2*$F9","v":2940.4439233015291},{"$f":"BJ$2*$F9*Main!$C$4*$E9+Main!$C$5*BJ$2*$F9","v":3344.3621960223868},{"$f":"BK$2*$F9*Main!$C$4*$E9+Main!$C$5*BK$2*$F9","v":3748.2781777232922},{"$f":"BL$2*$F9*Main!$C$4*$E9+Main!$C$5*BL$2*$F9","v":3037.9130761595657},{"$f":"BM$2*$F9*Main!$C$4*$E9+Main!$C$5*BM$2*$F9","v":3437.4509187312947},{"$f":"BN$2*$F9*Main!$C$4*$E9+Main!$C$5*BN$2*$F9","v":3836.98647028307},{"$f":"BO$2*$F9*Main!$C$4*$E9+Main!$C$5*BO$2*$F9","v":3119.0380926766557},{"$f":"BP$2*$F9*Main!$C$4*$E9+Main!$C$5*BP$2*$F9","v":3525.9255272559203},{"$f":"BQ$2*$F9*Main!$C$4*$E9+Main!$C$5*BQ$2*$F9","v":3932.8129618351836},{"$f":"BR$2*$F9*Main!$C$4*$E9+Main!$C$5*BR$2*$F9","v":3210.1427921067207},{"$f":"BS$2*$F9*Main!$C$4*$E9+Main!$C$5*BS$2*$F9","v":3708.7099721241211},{"$f":"BT$2*$F9*Main!$C$4*$E9+Main!$C$5*BT$2*$F9","v":4207.2771521415216},{"$f":"BU$2*$F9*Main!$C$4*$E9+Main!$C$5*BU$2*$F9","v":3307.6142359847104},{"$f":"BV$2*$F9*Main!$C$4*$E9+Main!$C$5*BV$2*$F9","v":3801.7986948330281},{"$f":"BW$2*$F9*Main!$C$4*$E9+Main!$C$5*BW$2*$F9","v":4295.9854447012985},{"$f":"BX$2*$F9*Main!$C$4*$E9+Main!$C$5*BX$2*$F9","v":3388.7369614818481},{"$f":"BY$2*$F9*Main!$C$4*$E9+Main!$C$5*BY$2*$F9","v":3890.275594377606},{"$f":"BZ$2*$F9*Main!$C$4*$E9+Main!$C$5*BZ$2*$F9","v":4391.8119362534126},{"$f":"CA$2*$F9*Main!$C$4*$E9+Main!$C$5*CA$2*$F9","v":2824.4679112674103},{"$f":"CB$2*$F9*Main!$C$4*$E9+Main!$C$5*CB$2*$F9","v":3186.5704878157203},{"$f":"CC$2*$F9*Main!$C$4*$E9+Main!$C$5*CC$2*$F9","v":3548.670773344078},{"$f":"CD$2*$F9*Main!$C$4*$E9+Main!$C$5*CD$2*$F9","v":2891.0770253656278},{"$f":"CE$2*$F9*Main!$C$4*$E9+Main!$C$5*CE$2*$F9","v":3259.0835603314626},{"$f":"CF$2*$F9*Main!$C$4*$E9+Main!$C$5*CF$2*$F9","v":3627.0923863172488},{"$f":"CG$2*$F9*Main!$C$4*$E9+Main!$C$5*CG$2*$F9","v":2998.4983688972097},{"$f":"CH$2*$F9*Main!$C$4*$E9+Main!$C$5*CH$2*$F9","v":3365.0913445523679},{"$f":"CI$2*$F9*Main!$C$4*$E9+Main!$C$5*CI$2*$F9","v":3731.6843202075261},{"$f":"CJ$2*$F9*Main!$C$4*$E9+Main!$C$5*CJ$2*$F9","v":2946.2585319409072},{"$f":"CK$2*$F9*Main!$C$4*$E9+Main!$C$5*CK$2*$F9","v":3348.2386017819722},{"$f":"CL$2*$F9*Main!$C$4*$E9+Main!$C$5*CL$2*$F9","v":3750.2163806030853},{"$f":"CM$2*$F9*Main!$C$4*$E9+Main!$C$5*CM$2*$F9","v":3012.8676460391248},{"$f":"CN$2*$F9*Main!$C$4*$E9+Main!$C$5*CN$2*$F9","v":3420.7516742977141},{"$f":"CO$2*$F9*Main!$C$4*$E9+Main!$C$5*CO$2*$F9","v":3828.6379935762561},{"$f":"CP$2*$F9*Main!$C$4*$E9+Main!$C$5*CP$2*$F9","v":3120.2889895707067},{"$f":"CQ$2*$F9*Main!$C$4*$E9+Main!$C$5*CQ$2*$F9","v":3526.7594585186207},{"$f":"CR$2*$F9*Main!$C$4*$E9+Main!$C$5*CR$2*$F9","v":3933.2299274665338},{"$f":"CS$2*$F9*Main!$C$4*$E9+Main!$C$5*CS$2*$F9","v":3425.2122901451803},{"$f":"CT$2*$F9*Main!$C$4*$E9+Main!$C$5*CT$2*$F9","v":3852.0911648297288},{"$f":"CU$2*$F9*Main!$C$4*$E9+Main!$C$5*CU$2*$F9","v":4278.967748494325},{"$f":"CV$2*$F9*Main!$C$4*$E9+Main!$C$5*CV$2*$F9","v":3491.8214042433979},{"$f":"CW$2*$F9*Main!$C$4*$E9+Main!$C$5*CW$2*$F9","v":3924.6042373454711},{"$f":"CX$2*$F9*Main!$C$4*$E9+Main!$C$5*CX$2*$F9","v":4357.3893614674962},{"$f":"CY$2*$F9*Main!$C$4*$E9+Main!$C$5*CY$2*$F9","v":3599.2427477749798},{"$f":"CZ$2*$F9*Main!$C$4*$E9+Main!$C$5*CZ$2*$F9","v":4030.6120215663764},{"$f":"DA$2*$F9*Main!$C$4*$E9+Main!$C$5*DA$2*$F9","v":4461.981295357773},{"$f":"DB$2*$F9*Main!$C$4*$E9+Main!$C$5*DB$2*$F9","v":1044.0441390716728},{"$f":"DC$2*$F9*Main!$C$4*$E9+Main!$C$5*DC$2*$F9","v":1400.1291226128155},{"$f":"DD$2*$F9*Main!$C$4*$E9+Main!$C$5*DD$2*$F9","v":1756.2141061539583},{"$f":"DE$2*$F9*Main!$C$4*$E9+Main!$C$5*DE$2*$F9","v":2112.2990896951014},{"$f":"DF$2*$F9*Main!$C$4*$E9+Main!$C$5*DF$2*$F9","v":2468.3838441342486},{"$f":"DG$2*$F9*Main!$C$4*$E9+Main!$C$5*DG$2*$F9","v":1238.7833551538765},{"$f":"DH$2*$F9*Main!$C$4*$E9+Main!$C$5*DH$2*$F9","v":1569.242135016626},{"$f":"DI$2*$F9*Main!$C$4*$E9+Main!$C$5*DI$2*$F9","v":1899.7004566753847},{"$f":"DJ$2*$F9*Main!$C$4*$E9+Main!$C$5*DJ$2*$F9","v":2230.1594656401289},{"$f":"DK$2*$F9*Main!$C$4*$E9+Main!$C$5*DK$2*$F9","v":2560.6180164008833},{"$f":"DL$2*$F9*Main!$C$4*$E9+Main!$C$5*DL$2*$F9","v":1341.6613770177087},{"$f":"DM$2*$F9*Main!$C$4*$E9+Main!$C$5*DM$2*$F9","v":1673.0290044956041},{"$f":"DN$2*$F9*Main!$C$4*$E9+Main!$C$5*DN$2*$F9","v":2004.3964028715041},{"$f":"DO$2*$F9*Main!$C$4*$E9+Main!$C$5*DO$2*$F9","v":2335.7635721454094},{"$f":"DP$2*$F9*Main!$C$4*$E9+Main!$C$5*DP$2*$F9","v":2667.1321160312859},{"$f":"DQ$2*$F9*Main!$C$4*$E9+Main!$C$5*DQ$2*$F9","v":1100.2419420978692},{"$f":"DR$2*$F9*Main!$C$4*$E9+Main!$C$5*DR$2*$F9","v":1469.4453058868758},{"$f":"DS$2*$F9*Main!$C$4*$E9+Main!$C$5*DS$2*$F9","v":1838.6486696758825},{"$f":"DT$2*$F9*Main!$C$4*$E9+Main!$C$5*DT$2*$F9","v":2207.8520334648888},{"$f":"DU$2*$F9*Main!$C$4*$E9+Main!$C$5*DU$2*$F9","v":2577.0560845598811},{"$f":"DV$2*$F9*Main!$C$4*$E9+Main!$C$5*DV$2*$F9","v":1294.9809290780779},{"$f":"DW$2*$F9*Main!$C$4*$E9+Main!$C$5*DW$2*$F9","v":1638.5578600866957},{"$f":"DX$2*$F9*Main!$C$4*$E9+Main!$C$5*DX$2*$F9","v":1982.1350201973089},{"$f":"DY$2*$F9*Main!$C$4*$E9+Main!$C$5*DY$2*$F9","v":2325.7128676139073},{"$f":"DZ$2*$F9*Main!$C$4*$E9+Main!$C$5*DZ$2*$F9","v":2669.2902568265163},{"$f":"EA$2*$F9*Main!$C$4*$E9+Main!$C$5*EA$2*$F9","v":1397.8591800439049},{"$f":"EB$2*$F9*Main!$C$4*$E9+Main!$C$5*EB$2*$F9","v":1742.3449586676693},{"$f":"EC$2*$F9*Main!$C$4*$E9+Main!$C$5*EC$2*$F9","v":2086.8309663934283},{"$f":"ED$2*$F9*Main!$C$4*$E9+Main!$C$5*ED$2*$F9","v":2431.3174323231783},{"$f":"EE$2*$F9*Main!$C$4*$E9+Main!$C$5*EE$2*$F9","v":2775.8020654369661},{"$f":"EF$2*$F9*Main!$C$4*$E9+Main!$C$5*EF$2*$F9","v":1359.8649051520827},{"$f":"EG$2*$F9*Main!$C$4*$E9+Main!$C$5*EG$2*$F9","v":1772.9344279711013},{"$f":"EH$2*$F9*Main!$C$4*$E9+Main!$C$5*EH$2*$F9","v":2186.0041798921147},{"$f":"EI$2*$F9*Main!$C$4*$E9+Main!$C$5*EI$2*$F9","v":2599.0727863031525},{"$f":"EJ$2*$F9*Main!$C$4*$E9+Main!$C$5*EJ$2*$F9","v":3012.143683734143},{"$f":"EK$2*$F9*Main!$C$4*$E9+Main!$C$5*EK$2*$F9","v":1554.6038921322911},{"$f":"EL$2*$F9*Main!$C$4*$E9+Main!$C$5*EL$2*$F9","v":1942.0472112729165},{"$f":"EM$2*$F9*Main!$C$4*$E9+Main!$C$5*EM$2*$F9","v":2329.4907595155364},{"$f":"EN$2*$F9*Main!$C$4*$E9+Main!$C$5*EN$2*$F9","v":2716.934307758157},{"$f":"EO$2*$F9*Main!$C$4*$E9+Main!$C$5*EO$2*$F9","v":3104.3778560007772},{"$f":"EP$2*$F9*Main!$C$4*$E9+Main!$C$5*EP$2*$F9","v":1657.4821430981183},{"$f":"EQ$2*$F9*Main!$C$4*$E9+Main!$C$5*EQ$2*$F9","v":2045.8343098538894},{"$f":"ER$2*$F9*Main!$C$4*$E9+Main!$C$5*ER$2*$F9","v":2434.1857893036749},{"$f":"ES$2*$F9*Main!$C$4*$E9+Main!$C$5*ES$2*$F9","v":2822.5388724674276},{"$f":"ET$2*$F9*Main!$C$4*$E9+Main!$C$5*ET$2*$F9","v":3210.8919556311803},{"$f":"EU$2*$F9*Main!$C$4*$E9+Main!$C$5*EU$2*$F9","v":3910.7710588724349},{"$f":"EV$2*$F9*Main!$C$4*$E9+Main!$C$5*EV$2*$F9","v":3995.0989212830832},{"$f":"EW$2*$F9*Main!$C$4*$E9+Main!$C$5*EW$2*$F9","v":4098.2772958626847},{"$f":"EX$2*$F9*Main!$C$4*$E9+Main!$C$5*EX$2*$F9","v":4152.1964504441503},{"$f":"EY$2*$F9*Main!$C$4*$E9+Main!$C$5*EY$2*$F9","v":4236.5243128547982},{"$f":"EZ$2*$F9*Main!$C$4*$E9+Main!$C$5*EZ$2*$F9","v":4339.7003964144478},{"$f":"FA$2*$F9*Main!$C$4*$E9+Main!$C$5*FA$2*$F9","v":4705.8443321589202},{"$f":"FB$2*$F9*Main!$C$4*$E9+Main!$C$5*FB$2*$F9","v":4790.172194569569},{"$f":"FC$2*$F9*Main!$C$4*$E9+Main!$C$5*FC$2*$F9","v":4893.350569149171},{"$f":"IF($D9<100,(FD$2*(1+Main!$C$3)*$E9*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E9*Main!$C$4)+(FD$2*Main!$C$5))","v":108.082622016},{"$f":"IF($D9<100,(FE$2*(1+Main!$C$3)*$E9*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E9*Main!$C$4)+(FE$2*Main!$C$5))","v":118.15224426239999},{"$f":"IF($D9<100,(FF$2*(1+Main!$C$3)*$E9*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E9*Main!$C$4)+(FF$2*Main!$C$5))","v":118.95871849920002},{"$f":"IF($D9<100,(FG$2*(1+Main!$C$3)*$E9*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E9*Main!$C$4)+(FG$2*Main!$C$5))","v":128.41783221119999},{"$f":"IF($D9<100,(FH$2*(1+Main!$C$3)*$E9*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E9*Main!$C$4)+(FH$2*Main!$C$5))","v":173.24875520640001},{"$f":"IF($D9<100,(FI$2*(1+Main!$C$3)*$E9*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E9*Main!$C$4)+(FI$2*Main!$C$5))","v":48.946202745599997}]
["AL",12220,"(Auburn-Opelika, Lee County)",12220,0.74519999999999997,{"$f":"IF($D10<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F10*Main!$C$4*$E10+Main!$C$5*G$2*$F10","v":1360.3224125062768},{"$f":"H$2*$F10*Main!$C$4*$E10+Main!$C$5*H$2*$F10","v":1680.3251753611278},{"$f":"I$2*$F10*Main!$C$4*$E10+Main!$C$5*I$2*$F10","v":2000.3281813546},{"$f":"J$2*$F10*Main!$C$4*$E10+Main!$C$5*J$2*$F10","v":2320.3307010708299},{"$f":"K$2*$F10*Main!$C$4*$E10+Main!$C$5*K$2*$F10","v":2640.334679618787},{"$f":"L$2*$F10*Main!$C$4*$E10+Main!$C$5*L$2*$F10","v":1614.5323507582975},{"$f":"M$2*$F10*Main!$C$4*$E10+Main!$C$5*M$2*$F10","v":1904.3815480967965},{"$f":"N$2*$F10*Main!$C$4*$E10+Main!$C$5*N$2*$F10","v":2194.2307454352954},{"$f":"O$2*$F10*Main!$C$4*$E10+Main!$C$5*O$2*$F10","v":2484.0792133579307},{"$f":"P$2*$F10*Main!$C$4*$E10+Main!$C$5*P$2*$F10","v":2773.9296263895358},{"$f":"Q$2*$F10*Main!$C$4*$E10+Main!$C$5*Q$2*$F10","v":1735.8453932208577},{"$f":"R$2*$F10*Main!$C$4*$E10+Main!$C$5*R$2*$F10","v":2018.6508647049745},{"$f":"S$2*$F10*Main!$C$4*$E10+Main!$C$5*S$2*$F10","v":2301.4560930504713},{"$f":"T$2*$F10*Main!$C$4*$E10+Main!$C$5*T$2*$F10","v":2584.2620508118307},{"$f":"U$2*$F10*Main!$C$4*$E10+Main!$C$5*U$2*$F10","v":2867.0663066028419},{"$f":"V$2*$F10*Main!$C$4*$E10+Main!$C$5*V$2*$F10","v":1446.1977577992823},{"$f":"W$2*$F10*Main!$C$4*$E10+Main!$C$5*W$2*$F10","v":1781.0779297429756},{"$f":"X$2*$F10*Main!$C$4*$E10+Main!$C$5*X$2*$F10","v":2115.9581016866696},{"$f":"Y$2*$F10*Main!$C$4*$E10+Main!$C$5*Y$2*$F10","v":2450.8373010758783},{"$f":"Z$2*$F10*Main!$C$4*$E10+Main!$C$5*Z$2*$F10","v":2785.7194181285404},{"$f":"AA$2*$F10*Main!$C$4*$E10+Main!$C$5*AA$2*$F10","v":1700.4074529126819},{"$f":"AB$2*$F10*Main!$C$4*$E10+Main!$C$5*AB$2*$F10","v":2005.1343024786447},{"$f":"AC$2*$F10*Main!$C$4*$E10+Main!$C$5*AC$2*$F10","v":2309.8606657673645},{"$f":"AD$2*$F10*Main!$C$4*$E10+Main!$C$5*AD$2*$F10","v":2614.5862996402216},{"$f":"AE$2*$F10*Main!$C$4*$E10+Main!$C$5*AE$2*$F10","v":2919.31436489929},{"$f":"AF$2*$F10*Main!$C$4*$E10+Main!$C$5*AF$2*$F10","v":1821.7204953752419},{"$f":"AG$2*$F10*Main!$C$4*$E10+Main!$C$5*AG$2*$F10","v":2119.4033759482018},{"$f":"AH$2*$F10*Main!$C$4*$E10+Main!$C$5*AH$2*$F10","v":2417.0862565211614},{"$f":"AI$2*$F10*Main!$C$4*$E10+Main!$C$5*AI$2*$F10","v":2714.7691370941211},{"$f":"AJ$2*$F10*Main!$C$4*$E10+Main!$C$5*AJ$2*$F10","v":3012.4510451125961},{"$f":"AK$2*$F10*Main!$C$4*$E10+Main!$C$5*AK$2*$F10","v":1549.819061633322},{"$f":"AL$2*$F10*Main!$C$4*$E10+Main!$C$5*AL$2*$F10","v":1921.2198701651209},{"$f":"AM$2*$F10*Main!$C$4*$E10+Main!$C$5*AM$2*$F10","v":2292.6204355582986},{"$f":"AN$2*$F10*Main!$C$4*$E10+Main!$C$5*AN$2*$F10","v":2664.0212440900978},{"$f":"AO$2*$F10*Main!$C$4*$E10+Main!$C$5*AO$2*$F10","v":3035.4227820377596},{"$f":"AP$2*$F10*Main!$C$4*$E10+Main!$C$5*AP$2*$F10","v":1804.0287567467212},{"$f":"AQ$2*$F10*Main!$C$4*$E10+Main!$C$5*AQ$2*$F10","v":2145.2757566235468},{"$f":"AR$2*$F10*Main!$C$4*$E10+Main!$C$5*AR$2*$F10","v":2486.5227565003734},{"$f":"AS$2*$F10*Main!$C$4*$E10+Main!$C$5*AS$2*$F10","v":2827.7702426544411},{"$f":"AT$2*$F10*Main!$C$4*$E10+Main!$C$5*AT$2*$F10","v":3169.0177288085088},{"$f":"AU$2*$F10*Main!$C$4*$E10+Main!$C$5*AU$2*$F10","v":1925.3415560706605},{"$f":"AV$2*$F10*Main!$C$4*$E10+Main!$C$5*AV$2*$F10","v":2259.5453163703464},{"$f":"AW$2*$F10*Main!$C$4*$E10+Main!$C$5*AW$2*$F10","v":2593.749319808654},{"$f":"AX$2*$F10*Main!$C$4*$E10+Main!$C$5*AX$2*$F10","v":2927.9530801083401},{"$f":"AY$2*$F10*Main!$C$4*$E10+Main!$C$5*AY$2*$F10","v":3262.1544090218149},{"$f":"AZ$2*$F10*Main!$C$4*$E10+Main!$C$5*AZ$2*$F10","v":2960.3367130577744},{"$f":"BA$2*$F10*Main!$C$4*$E10+Main!$C$5*BA$2*$F10","v":3357.0173734452042},{"$f":"BB$2*$F10*Main!$C$4*$E10+Main!$C$5*BB$2*$F10","v":3753.6980338326348},{"$f":"BC$2*$F10*Main!$C$4*$E10+Main!$C$5*BC$2*$F10","v":3063.7776080349295},{"$f":"BD$2*$F10*Main!$C$4*$E10+Main!$C$5*BD$2*$F10","v":3455.8094579861918},{"$f":"BE$2*$F10*Main!$C$4*$E10+Main!$C$5*BE$2*$F10","v":3847.8413079374541},{"$f":"BF$2*$F10*Main!$C$4*$E10+Main!$C$5*BF$2*$F10","v":3149.8729937800649},{"$f":"BG$2*$F10*Main!$C$4*$E10+Main!$C$5*BG$2*$F10","v":3549.70473069745},{"$f":"BH$2*$F10*Main!$C$4*$E10+Main!$C$5*BH$2*$F10","v":3949.538899001046},{"$f":"BI$2*$F10*Main!$C$4*$E10+Main!$C$5*BI$2*$F10","v":3120.5991037949925},{"$f":"BJ$2*$F10*Main!$C$4*$E10+Main!$C$5*BJ$2*$F10","v":3549.2646497931892},{"$f":"BK$2*$F10*Main!$C$4*$E10+Main!$C$5*BK$2*$F10","v":3977.9277644051745},{"$f":"BL$2*$F10*Main!$C$4*$E10+Main!$C$5*BL$2*$F10","v":3224.0399987721471},{"$f":"BM$2*$F10*Main!$C$4*$E10+Main!$C$5*BM$2*$F10","v":3648.0567343341768},{"$f":"BN$2*$F10*Main!$C$4*$E10+Main!$C$5*BN$2*$F10","v":4072.0710385099937},{"$f":"BO$2*$F10*Main!$C$4*$E10+Main!$C$5*BO$2*$F10","v":3310.1353845172825},{"$f":"BP$2*$F10*Main!$C$4*$E10+Main!$C$5*BP$2*$F10","v":3741.952007045435},{"$f":"BQ$2*$F10*Main!$C$4*$E10+Main!$C$5*BQ$2*$F10","v":4173.7686295735866},{"$f":"BR$2*$F10*Main!$C$4*$E10+Main!$C$5*BR$2*$F10","v":3406.8218885992105},{"$f":"BS$2*$F10*Main!$C$4*$E10+Main!$C$5*BS$2*$F10","v":3935.9352931483481},{"$f":"BT$2*$F10*Main!$C$4*$E10+Main!$C$5*BT$2*$F10","v":4465.0486976974862},{"$f":"BU$2*$F10*Main!$C$4*$E10+Main!$C$5*BU$2*$F10","v":3510.2652149625769},{"$f":"BV$2*$F10*Main!$C$4*$E10+Main!$C$5*BV$2*$F10","v":4034.7273776893353},{"$f":"BW$2*$F10*Main!$C$4*$E10+Main!$C$5*BW$2*$F10","v":4559.1919718023046},{"$f":"BX$2*$F10*Main!$C$4*$E10+Main!$C$5*BX$2*$F10","v":3596.3581693215015},{"$f":"BY$2*$F10*Main!$C$4*$E10+Main!$C$5*BY$2*$F10","v":4128.625081786804},{"$f":"BZ$2*$F10*Main!$C$4*$E10+Main!$C$5*BZ$2*$F10","v":4660.8895628658975},{"$f":"CA$2*$F10*Main!$C$4*$E10+Main!$C$5*CA$2*$F10","v":2997.5174710022707},{"$f":"CB$2*$F10*Main!$C$4*$E10+Main!$C$5*CB$2*$F10","v":3381.8053558702727},{"$f":"CC$2*$F10*Main!$C$4*$E10+Main!$C$5*CC$2*$F10","v":3766.0908093520629},{"$f":"CD$2*$F10*Main!$C$4*$E10+Main!$C$5*CD$2*$F10","v":3068.2075937120726},{"$f":"CE$2*$F10*Main!$C$4*$E10+Main!$C$5*CE$2*$F10","v":3458.7611608468133},{"$f":"CF$2*$F10*Main!$C$4*$E10+Main!$C$5*CF$2*$F10","v":3849.3171593677644},{"$f":"CG$2*$F10*Main!$C$4*$E10+Main!$C$5*CG$2*$F10","v":3182.210430391483},{"$f":"CH$2*$F10*Main!$C$4*$E10+Main!$C$5*CH$2*$F10","v":3571.2638322337984},{"$f":"CI$2*$F10*Main!$C$4*$E10+Main!$C$5*CI$2*$F10","v":3960.3172340761148},{"$f":"CJ$2*$F10*Main!$C$4*$E10+Main!$C$5*CJ$2*$F10","v":3126.7699619994869},{"$f":"CK$2*$F10*Main!$C$4*$E10+Main!$C$5*CK$2*$F10","v":3553.3785552628524},{"$f":"CL$2*$F10*Main!$C$4*$E10+Main!$C$5*CL$2*$F10","v":3979.9847171400065},{"$f":"CM$2*$F10*Main!$C$4*$E10+Main!$C$5*CM$2*$F10","v":3197.4600847092888},{"$f":"CN$2*$F10*Main!$C$4*$E10+Main!$C$5*CN$2*$F10","v":3630.3343602393925},{"$f":"CO$2*$F10*Main!$C$4*$E10+Main!$C$5*CO$2*$F10","v":4063.2110671557084},{"$f":"CP$2*$F10*Main!$C$4*$E10+Main!$C$5*CP$2*$F10","v":3311.4629213886992},{"$f":"CQ$2*$F10*Main!$C$4*$E10+Main!$C$5*CQ$2*$F10","v":3742.837031626379},{"$f":"CR$2*$F10*Main!$C$4*$E10+Main!$C$5*CR$2*$F10","v":4174.2111418640588},{"$f":"CS$2*$F10*Main!$C$4*$E10+Main!$C$5*CS$2*$F10","v":3635.0682691929592},{"$f":"CT$2*$F10*Main!$C$4*$E10+Main!$C$5*CT$2*$F10","v":4088.1011678016539},{"$f":"CU$2*$F10*Main!$C$4*$E10+Main!$C$5*CU$2*$F10","v":4541.1316350241386},{"$f":"CV$2*$F10*Main!$C$4*$E10+Main!$C$5*CV$2*$F10","v":3705.7583919027606},{"$f":"CW$2*$F10*Main!$C$4*$E10+Main!$C$5*CW$2*$F10","v":4165.0569727781949},{"$f":"CX$2*$F10*Main!$C$4*$E10+Main!$C$5*CX$2*$F10","v":4624.3579850398401},{"$f":"CY$2*$F10*Main!$C$4*$E10+Main!$C$5*CY$2*$F10","v":3819.761228582171},{"$f":"CZ$2*$F10*Main!$C$4*$E10+Main!$C$5*CZ$2*$F10","v":4277.5596441651805},{"$f":"DA$2*$F10*Main!$C$4*$E10+Main!$C$5*DA$2*$F10","v":4735.3580597481905},{"$f":"DB$2*$F10*Main!$C$4*$E10+Main!$C$5*DB$2*$F10","v":1108.0106574694842},{"$f":"DC$2*$F10*Main!$C$4*$E10+Main!$C$5*DC$2*$F10","v":1485.9122633146626},{"$f":"DD$2*$F10*Main!$C$4*$E10+Main!$C$5*DD$2*$F10","v":1863.813869159841},{"$f":"DE$2*$F10*Main!$C$4*$E10+Main!$C$5*DE$2*$F10","v":2241.7154750050199},{"$f":"DF$2*$F10*Main!$C$4*$E10+Main!$C$5*DF$2*$F10","v":2619.6168377115773},{"$f":"DG$2*$F10*Main!$C$4*$E10+Main!$C$5*DG$2*$F10","v":1314.6811599620246},{"$f":"DH$2*$F10*Main!$C$4*$E10+Main!$C$5*DH$2*$F10","v":1665.3864953397583},{"$f":"DI$2*$F10*Main!$C$4*$E10+Main!$C$5*DI$2*$F10","v":2016.0913444402499},{"$f":"DJ$2*$F10*Main!$C$4*$E10+Main!$C$5*DJ$2*$F10","v":2366.7969229566042},{"$f":"DK$2*$F10*Main!$C$4*$E10+Main!$C$5*DK$2*$F10","v":2717.5020151957174},{"$f":"DL$2*$F10*Main!$C$4*$E10+Main!$C$5*DL$2*$F10","v":1423.862314645638},{"$f":"DM$2*$F10*Main!$C$4*$E10+Main!$C$5*DM$2*$F10","v":1775.5321809334282},{"$f":"DN$2*$F10*Main!$C$4*$E10+Main!$C$5*DN$2*$F10","v":2127.2018040825969},{"$f":"DO$2*$F10*Main!$C$4*$E10+Main!$C$5*DO$2*$F10","v":2478.8711840931451},{"$f":"DP$2*$F10*Main!$C$4*$E10+Main!$C$5*DP$2*$F10","v":2830.5420229354199},{"$f":"DQ$2*$F10*Main!$C$4*$E10+Main!$C$5*DQ$2*$F10","v":1167.6515886802686},{"$f":"DR$2*$F10*Main!$C$4*$E10+Main!$C$5*DR$2*$F10","v":1559.4753119718364},{"$f":"DS$2*$F10*Main!$C$4*$E10+Main!$C$5*DS$2*$F10","v":1951.2990352634047},{"$f":"DT$2*$F10*Main!$C$4*$E10+Main!$C$5*DT$2*$F10","v":2343.1227585549723},{"$f":"DU$2*$F10*Main!$C$4*$E10+Main!$C$5*DU$2*$F10","v":2734.9472112624035},{"$f":"DV$2*$F10*Main!$C$4*$E10+Main!$C$5*DV$2*$F10","v":1374.3218480341882},{"$f":"DW$2*$F10*Main!$C$4*$E10+Main!$C$5*DW$2*$F10","v":1738.9490577196902},{"$f":"DX$2*$F10*Main!$C$4*$E10+Main!$C$5*DX$2*$F10","v":2103.5765105438136},{"$f":"DY$2*$F10*Main!$C$4*$E10+Main!$C$5*DY$2*$F10","v":2468.2046927837996},{"$f":"DZ$2*$F10*Main!$C$4*$E10+Main!$C$5*DZ$2*$F10","v":2832.8323887465444},{"$f":"EA$2*$F10*Main!$C$4*$E10+Main!$C$5*EA$2*$F10","v":1483.5032458564228},{"$f":"EB$2*$F10*Main!$C$4*$E10+Main!$C$5*EB$2*$F10","v":1849.0949864519812},{"$f":"EC$2*$F10*Main!$C$4*$E10+Main!$C$5*EC$2*$F10","v":2214.6869701861606},{"$f":"ED$2*$F10*Main!$C$4*$E10+Main!$C$5*ED$2*$F10","v":2580.2794401975821},{"$f":"EE$2*$F10*Main!$C$4*$E10+Main!$C$5*EE$2*$F10","v":2945.8699651000347},{"$f":"EF$2*$F10*Main!$C$4*$E10+Main!$C$5*EF$2*$F10","v":1443.1811369268171},{"$f":"EG$2*$F10*Main!$C$4*$E10+Main!$C$5*EG$2*$F10","v":1881.5586120077696},{"$f":"EH$2*$F10*Main!$C$4*$E10+Main!$C$5*EH$2*$F10","v":2319.9363302273432},{"$f":"EI$2*$F10*Main!$C$4*$E10+Main!$C$5*EI$2*$F10","v":2758.3128327538111},{"$f":"EJ$2*$F10*Main!$C$4*$E10+Main!$C$5*EJ$2*$F10","v":3196.6917666664908},{"$f":"EK$2*$F10*Main!$C$4*$E10+Main!$C$5*EK$2*$F10","v":1649.8513962807365},{"$f":"EL$2*$F10*Main!$C$4*$E10+Main!$C$5*EL$2*$F10","v":2061.0326008942448},{"$f":"EM$2*$F10*Main!$C$4*$E10+Main!$C$5*EM$2*$F10","v":2472.2140486463732},{"$f":"EN$2*$F10*Main!$C$4*$E10+Main!$C$5*EN$2*$F10","v":2883.3954963985025},{"$f":"EO$2*$F10*Main!$C$4*$E10+Main!$C$5*EO$2*$F10","v":3294.5769441506313},{"$f":"EP$2*$F10*Main!$C$4*$E10+Main!$C$5*EP$2*$F10","v":1759.0327941029709},{"$f":"EQ$2*$F10*Main!$C$4*$E10+Main!$C$5*EQ$2*$F10","v":2171.1785296265352},{"$f":"ER$2*$F10*Main!$C$4*$E10+Main!$C$5*ER$2*$F10","v":2583.323535734236},{"$f":"ES$2*$F10*Main!$C$4*$E10+Main!$C$5*ES$2*$F10","v":2995.4702438122849},{"$f":"ET$2*$F10*Main!$C$4*$E10+Main!$C$5*ET$2*$F10","v":3407.6169518903343},{"$f":"EU$2*$F10*Main!$C$4*$E10+Main!$C$5*EU$2*$F10","v":4150.3762628338536},{"$f":"EV$2*$F10*Main!$C$4*$E10+Main!$C$5*EV$2*$F10","v":4239.870726502505},{"$f":"EW$2*$F10*Main!$C$4*$E10+Main!$C$5*EW$2*$F10","v":4349.3706359184307},{"$f":"EX$2*$F10*Main!$C$4*$E10+Main!$C$5*EX$2*$F10","v":4406.593310403372},{"$f":"EY$2*$F10*Main!$C$4*$E10+Main!$C$5*EY$2*$F10","v":4496.0877740720234},{"$f":"EZ$2*$F10*Main!$C$4*$E10+Main!$C$5*EZ$2*$F10","v":4605.5852521017387},{"$f":"FA$2*$F10*Main!$C$4*$E10+Main!$C$5*FA$2*$F10","v":4994.1621022466225},{"$f":"FB$2*$F10*Main!$C$4*$E10+Main!$C$5*FB$2*$F10","v":5083.6565659152748},{"$f":"FC$2*$F10*Main!$C$4*$E10+Main!$C$5*FC$2*$F10","v":5193.1564753312014},{"$f":"IF($D10<100,(FD$2*(1+Main!$C$3)*$E10*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E10*Main!$C$4)+(FD$2*Main!$C$5))","v":114.70463038800001},{"$f":"IF($D10<100,(FE$2*(1+Main!$C$3)*$E10*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E10*Main!$C$4)+(FE$2*Main!$C$5))","v":125.39119846319998},{"$f":"IF($D10<100,(FF$2*(1+Main!$C$3)*$E10*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E10*Main!$C$4)+(FF$2*Main!$C$5))","v":126.24708378060001},{"$f":"IF($D10<100,(FG$2*(1+Main!$C$3)*$E10*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E10*Main!$C$4)+(FG$2*Main!$C$5))","v":136.2857386716},{"$f":"IF($D10<100,(FH$2*(1+Main!$C$3)*$E10*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E10*Main!$C$4)+(FH$2*Main!$C$5))","v":183.86336360519999},{"$f":"IF($D10<100,(FI$2*(1+Main!$C$3)*$E10*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E10*Main!$C$4)+(FI$2*Main!$C$5))","v":51.945039730799998}]
["AL",13820,"(Bibb County, Birmingham-Hoover, Blount County, Chilton County, Jefferson County, Shelby County, St. Clair County, Walker County)",13820,0.81679999999999997,{"$f":"IF($D11<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F11*Main!$C$4*$E11+Main!$C$5*G$2*$F11","v":1455.950688300758},{"$f":"H$2*$F11*Main!$C$4*$E11+Main!$C$5*H$2*$F11","v":1798.4490832057338},{"$f":"I$2*$F11*Main!$C$4*$E11+Main!$C$5*I$2*$F11","v":2140.9477383415492},{"$f":"J$2*$F11*Main!$C$4*$E11+Main!$C$5*J$2*$F11","v":2483.4458730156862},{"$f":"K$2*$F11*Main!$C$4*$E11+Main!$C$5*K$2*$F11","v":2825.9455690748573},{"$f":"L$2*$F11*Main!$C$4*$E11+Main!$C$5*L$2*$F11","v":1728.0311386176895},{"$f":"M$2*$F11*Main!$C$4*$E11+Main!$C$5*M$2*$F11","v":2038.2562253240828},{"$f":"N$2*$F11*Main!$C$4*$E11+Main!$C$5*N$2*$F11","v":2348.4813120304757},{"$f":"O$2*$F11*Main!$C$4*$E11+Main!$C$5*O$2*$F11","v":2658.7056180443519},{"$f":"P$2*$F11*Main!$C$4*$E11+Main!$C$5*P$2*$F11","v":2968.932005904941},{"$f":"Q$2*$F11*Main!$C$4*$E11+Main!$C$5*Q$2*$F11","v":1857.87227484348},{"$f":"R$2*$F11*Main!$C$4*$E11+Main!$C$5*R$2*$F11","v":2160.5584741422958},{"$f":"S$2*$F11*Main!$C$4*$E11+Main!$C$5*S$2*$F11","v":2463.2444132102728},{"$f":"T$2*$F11*Main!$C$4*$E11+Main!$C$5*T$2*$F11","v":2765.9311329707666},{"$f":"U$2*$F11*Main!$C$4*$E11+Main!$C$5*U$2*$F11","v":3068.6160311153872},{"$f":"V$2*$F11*Main!$C$4*$E11+Main!$C$5*V$2*$F11","v":1547.8629195026676},{"$f":"W$2*$F11*Main!$C$4*$E11+Main!$C$5*W$2*$F11","v":1906.2845792189053},{"$f":"X$2*$F11*Main!$C$4*$E11+Main!$C$5*X$2*$F11","v":2264.706238935144},{"$f":"Y$2*$F11*Main!$C$4*$E11+Main!$C$5*Y$2*$F11","v":2623.1268577280252},{"$f":"Z$2*$F11*Main!$C$4*$E11+Main!$C$5*Z$2*$F11","v":2981.5505992909757},{"$f":"AA$2*$F11*Main!$C$4*$E11+Main!$C$5*AA$2*$F11","v":1819.9431095887603},{"$f":"AB$2*$F11*Main!$C$4*$E11+Main!$C$5*AB$2*$F11","v":2146.091721337255},{"$f":"AC$2*$F11*Main!$C$4*$E11+Main!$C$5*AC$2*$F11","v":2472.2398126240705},{"$f":"AD$2*$F11*Main!$C$4*$E11+Main!$C$5*AD$2*$F11","v":2798.3871232183697},{"$f":"AE$2*$F11*Main!$C$4*$E11+Main!$C$5*AE$2*$F11","v":3124.5370361210594},{"$f":"AF$2*$F11*Main!$C$4*$E11+Main!$C$5*AF$2*$F11","v":1949.7842458145508},{"$f":"AG$2*$F11*Main!$C$4*$E11+Main!$C$5*AG$2*$F11","v":2268.3937099246286},{"$f":"AH$2*$F11*Main!$C$4*$E11+Main!$C$5*AH$2*$F11","v":2587.0031740347063},{"$f":"AI$2*$F11*Main!$C$4*$E11+Main!$C$5*AI$2*$F11","v":2905.6126381447839},{"$f":"AJ$2*$F11*Main!$C$4*$E11+Main!$C$5*AJ$2*$F11","v":3224.2210613315056},{"$f":"AK$2*$F11*Main!$C$4*$E11+Main!$C$5*AK$2*$F11","v":1658.768618955073},{"$f":"AL$2*$F11*Main!$C$4*$E11+Main!$C$5*AL$2*$F11","v":2056.2782518523663},{"$f":"AM$2*$F11*Main!$C$4*$E11+Main!$C$5*AM$2*$F11","v":2453.7876245188208},{"$f":"AN$2*$F11*Main!$C$4*$E11+Main!$C$5*AN$2*$F11","v":2851.297257416114},{"$f":"AO$2*$F11*Main!$C$4*$E11+Main!$C$5*AO$2*$F11","v":3248.8076710059245},{"$f":"AP$2*$F11*Main!$C$4*$E11+Main!$C$5*AP$2*$F11","v":1930.8488090411652},{"$f":"AQ$2*$F11*Main!$C$4*$E11+Main!$C$5*AQ$2*$F11","v":2296.0848735090367},{"$f":"AR$2*$F11*Main!$C$4*$E11+Main!$C$5*AR$2*$F11","v":2661.3209379769087},{"$f":"AS$2*$F11*Main!$C$4*$E11+Main!$C$5*AS$2*$F11","v":3026.557522906458},{"$f":"AT$2*$F11*Main!$C$4*$E11+Main!$C$5*AT$2*$F11","v":3391.7941078360082},{"$f":"AU$2*$F11*Main!$C$4*$E11+Main!$C$5*AU$2*$F11","v":2060.6896850361172},{"$f":"AV$2*$F11*Main!$C$4*$E11+Main!$C$5*AV$2*$F11","v":2418.3873825580886},{"$f":"AW$2*$F11*Main!$C$4*$E11+Main!$C$5*AW$2*$F11","v":2776.0853403109004},{"$f":"AX$2*$F11*Main!$C$4*$E11+Main!$C$5*AX$2*$F11","v":3133.7830378328727},{"$f":"AY$2*$F11*Main!$C$4*$E11+Main!$C$5*AY$2*$F11","v":3491.4781330464539},{"$f":"AZ$2*$F11*Main!$C$4*$E11+Main!$C$5*AZ$2*$F11","v":3168.4431832873165},{"$f":"BA$2*$F11*Main!$C$4*$E11+Main!$C$5*BA$2*$F11","v":3593.0097972142285},{"$f":"BB$2*$F11*Main!$C$4*$E11+Main!$C$5*BB$2*$F11","v":4017.5764111411409},{"$f":"BC$2*$F11*Main!$C$4*$E11+Main!$C$5*BC$2*$F11","v":3279.155791457139},{"$f":"BD$2*$F11*Main!$C$4*$E11+Main!$C$5*BD$2*$F11","v":3698.7467917412182},{"$f":"BE$2*$F11*Main!$C$4*$E11+Main!$C$5*BE$2*$F11","v":4118.337792025296},{"$f":"BF$2*$F11*Main!$C$4*$E11+Main!$C$5*BF$2*$F11","v":3371.3035315683983},{"$f":"BG$2*$F11*Main!$C$4*$E11+Main!$C$5*BG$2*$F11","v":3799.2427371695326},{"$f":"BH$2*$F11*Main!$C$4*$E11+Main!$C$5*BH$2*$F11","v":4227.184545079057},{"$f":"BI$2*$F11*Main!$C$4*$E11+Main!$C$5*BI$2*$F11","v":3339.971738545536},{"$f":"BJ$2*$F11*Main!$C$4*$E11+Main!$C$5*BJ$2*$F11","v":3798.7717193508329},{"$f":"BK$2*$F11*Main!$C$4*$E11+Main!$C$5*BK$2*$F11","v":4257.5690978477396},{"$f":"BL$2*$F11*Main!$C$4*$E11+Main!$C$5*BL$2*$F11","v":3450.6843467153585},{"$f":"BM$2*$F11*Main!$C$4*$E11+Main!$C$5*BM$2*$F11","v":3904.5087138778226},{"$f":"BN$2*$F11*Main!$C$4*$E11+Main!$C$5*BN$2*$F11","v":4358.3304787318948},{"$f":"BO$2*$F11*Main!$C$4*$E11+Main!$C$5*BO$2*$F11","v":3542.8320868266178},{"$f":"BP$2*$F11*Main!$C$4*$E11+Main!$C$5*BP$2*$F11","v":4005.004659306137},{"$f":"BQ$2*$F11*Main!$C$4*$E11+Main!$C$5*BQ$2*$F11","v":4467.1772317856557},{"$f":"BR$2*$F11*Main!$C$4*$E11+Main!$C$5*BR$2*$F11","v":3646.3154822873439},{"$f":"BS$2*$F11*Main!$C$4*$E11+Main!$C$5*BS$2*$F11","v":4212.6246296336321},{"$f":"BT$2*$F11*Main!$C$4*$E11+Main!$C$5*BT$2*$F11","v":4778.9337769799195},{"$f":"BU$2*$F11*Main!$C$4*$E11+Main!$C$5*BU$2*$F11","v":3757.0306927655574},{"$f":"BV$2*$F11*Main!$C$4*$E11+Main!$C$5*BV$2*$F11","v":4318.3616241606205},{"$f":"BW$2*$F11*Main!$C$4*$E11+Main!$C$5*BW$2*$F11","v":4879.6951578640746},{"$f":"BX$2*$F11*Main!$C$4*$E11+Main!$C$5*BX$2*$F11","v":3849.1758305684261},{"$f":"BY$2*$F11*Main!$C$4*$E11+Main!$C$5*BY$2*$F11","v":4418.8601718973259},{"$f":"BZ$2*$F11*Main!$C$4*$E11+Main!$C$5*BZ$2*$F11","v":4988.5419109178356},{"$f":"CA$2*$F11*Main!$C$4*$E11+Main!$C$5*CA$2*$F11","v":3208.2376831964207},{"$f":"CB$2*$F11*Main!$C$4*$E11+Main!$C$5*CB$2*$F11","v":3619.5403312564281},{"$f":"CC$2*$F11*Main!$C$4*$E11+Main!$C$5*CC$2*$F11","v":4030.8403770080449},{"$f":"CD$2*$F11*Main!$C$4*$E11+Main!$C$5*CD$2*$F11","v":3283.8971973448179},{"$f":"CE$2*$F11*Main!$C$4*$E11+Main!$C$5*CE$2*$F11","v":3701.9059941274099},{"$f":"CF$2*$F11*Main!$C$4*$E11+Main!$C$5*CF$2*$F11","v":4119.917393218393},{"$f":"CG$2*$F11*Main!$C$4*$E11+Main!$C$5*CG$2*$F11","v":3405.9142331634207},{"$f":"CH$2*$F11*Main!$C$4*$E11+Main!$C$5*CH$2*$F11","v":3822.3174056690104},{"$f":"CI$2*$F11*Main!$C$4*$E11+Main!$C$5*CI$2*$F11","v":4238.7205781746006},{"$f":"CJ$2*$F11*Main!$C$4*$E11+Main!$C$5*CJ$2*$F11","v":3346.5763972408868},{"$f":"CK$2*$F11*Main!$C$4*$E11+Main!$C$5*CK$2*$F11","v":3803.1748251477334},{"$f":"CL$2*$F11*Main!$C$4*$E11+Main!$C$5*CL$2*$F11","v":4259.7706507461899},{"$f":"CM$2*$F11*Main!$C$4*$E11+Main!$C$5*CM$2*$F11","v":3422.2359113892844},{"$f":"CN$2*$F11*Main!$C$4*$E11+Main!$C$5*CN$2*$F11","v":3885.5404880187152},{"$f":"CO$2*$F11*Main!$C$4*$E11+Main!$C$5*CO$2*$F11","v":4348.8476669565371},{"$f":"CP$2*$F11*Main!$C$4*$E11+Main!$C$5*CP$2*$F11","v":3544.2529472078877},{"$f":"CQ$2*$F11*Main!$C$4*$E11+Main!$C$5*CQ$2*$F11","v":4005.9518995603166},{"$f":"CR$2*$F11*Main!$C$4*$E11+Main!$C$5*CR$2*$F11","v":4467.6508519127456},{"$f":"CS$2*$F11*Main!$C$4*$E11+Main!$C$5*CS$2*$F11","v":3890.60718245522},{"$f":"CT$2*$F11*Main!$C$4*$E11+Main!$C$5*CT$2*$F11","v":4375.4874979511424},{"$f":"CU$2*$F11*Main!$C$4*$E11+Main!$C$5*CU$2*$F11","v":4860.3652111386737},{"$f":"CV$2*$F11*Main!$C$4*$E11+Main!$C$5*CV$2*$F11","v":3966.2666966036177},{"$f":"CW$2*$F11*Main!$C$4*$E11+Main!$C$5*CW$2*$F11","v":4457.8531608221247},{"$f":"CX$2*$F11*Main!$C$4*$E11+Main!$C$5*CX$2*$F11","v":4949.4422273490218},{"$f":"CY$2*$F11*Main!$C$4*$E11+Main!$C$5*CY$2*$F11","v":4088.2837324222201},{"$f":"CZ$2*$F11*Main!$C$4*$E11+Main!$C$5*CZ$2*$F11","v":4578.2645723637252},{"$f":"DA$2*$F11*Main!$C$4*$E11+Main!$C$5*DA$2*$F11","v":5068.2454123052303},{"$f":"DB$2*$F11*Main!$C$4*$E11+Main!$C$5*DB$2*$F11","v":1185.9018601443702},{"$f":"DC$2*$F11*Main!$C$4*$E11+Main!$C$5*DC$2*$F11","v":1590.3692849856193},{"$f":"DD$2*$F11*Main!$C$4*$E11+Main!$C$5*DD$2*$F11","v":1994.8367098268686},{"$f":"DE$2*$F11*Main!$C$4*$E11+Main!$C$5*DE$2*$F11","v":2399.304134668118},{"$f":"DF$2*$F11*Main!$C$4*$E11+Main!$C$5*DF$2*$F11","v":2803.7712992785282},{"$f":"DG$2*$F11*Main!$C$4*$E11+Main!$C$5*DG$2*$F11","v":1407.1009358848717},{"$f":"DH$2*$F11*Main!$C$4*$E11+Main!$C$5*DH$2*$F11","v":1782.4602402230289},{"$f":"DI$2*$F11*Main!$C$4*$E11+Main!$C$5*DI$2*$F11","v":2157.8190240995077},{"$f":"DJ$2*$F11*Main!$C$4*$E11+Main!$C$5*DJ$2*$F11","v":2533.1785886685038},{"$f":"DK$2*$F11*Main!$C$4*$E11+Main!$C$5*DK$2*$F11","v":2908.5376327758217},{"$f":"DL$2*$F11*Main!$C$4*$E11+Main!$C$5*DL$2*$F11","v":1523.9573339340695},{"$f":"DM$2*$F11*Main!$C$4*$E11+Main!$C$5*DM$2*$F11","v":1900.3489740107789},{"$f":"DN$2*$F11*Main!$C$4*$E11+Main!$C$5*DN$2*$F11","v":2276.7403538566491},{"$f":"DO$2*$F11*Main!$C$4*$E11+Main!$C$5*DO$2*$F11","v":2653.1314734716807},{"$f":"DP$2*$F11*Main!$C$4*$E11+Main!$C$5*DP$2*$F11","v":3029.5241544717464},{"$f":"DQ$2*$F11*Main!$C$4*$E11+Main!$C$5*DQ$2*$F11","v":1249.7354440425102},{"$f":"DR$2*$F11*Main!$C$4*$E11+Main!$C$5*DR$2*$F11","v":1669.1036867283533},{"$f":"DS$2*$F11*Main!$C$4*$E11+Main!$C$5*DS$2*$F11","v":2088.4719294141969},{"$f":"DT$2*$F11*Main!$C$4*$E11+Main!$C$5*DT$2*$F11","v":2507.8401721000396},{"$f":"DU$2*$F11*Main!$C$4*$E11+Main!$C$5*DU$2*$F11","v":2927.2091954784},{"$f":"DV$2*$F11*Main!$C$4*$E11+Main!$C$5*DV$2*$F11","v":1470.934259552173},{"$f":"DW$2*$F11*Main!$C$4*$E11+Main!$C$5*DW$2*$F11","v":1861.1941215040847},{"$f":"DX$2*$F11*Main!$C$4*$E11+Main!$C$5*DX$2*$F11","v":2251.454243686836},{"$f":"DY$2*$F11*Main!$C$4*$E11+Main!$C$5*DY$2*$F11","v":2641.7151465621037},{"$f":"DZ$2*$F11*Main!$C$4*$E11+Main!$C$5*DZ$2*$F11","v":3031.9755289756945},{"$f":"EA$2*$F11*Main!$C$4*$E11+Main!$C$5*EA$2*$F11","v":1587.7909178322097},{"$f":"EB$2*$F11*Main!$C$4*$E11+Main!$C$5*EB$2*$F11","v":1979.0831155226742},{"$f":"EC$2*$F11*Main!$C$4*$E11+Main!$C$5*EC$2*$F11","v":2370.3755734439774},{"$f":"ED$2*$F11*Main!$C$4*$E11+Main!$C$5*ED$2*$F11","v":2761.6685518269583},{"$f":"EE$2*$F11*Main!$C$4*$E11+Main!$C$5*EE$2*$F11","v":3152.9594483632272},{"$f":"EF$2*$F11*Main!$C$4*$E11+Main!$C$5*EF$2*$F11","v":1544.6342354824462},{"$f":"EG$2*$F11*Main!$C$4*$E11+Main!$C$5*EG$2*$F11","v":2013.8288769231688},{"$f":"EH$2*$F11*Main!$C$4*$E11+Main!$C$5*EH$2*$F11","v":2483.0237785947302},{"$f":"EI$2*$F11*Main!$C$4*$E11+Main!$C$5*EI$2*$F11","v":2952.2173791120968},{"$f":"EJ$2*$F11*Main!$C$4*$E11+Main!$C$5*EJ$2*$F11","v":3421.4135819378539},{"$f":"EK$2*$F11*Main!$C$4*$E11+Main!$C$5*EK$2*$F11","v":1765.8330509921086},{"$f":"EL$2*$F11*Main!$C$4*$E11+Main!$C$5*EL$2*$F11","v":2205.9195719297395},{"$f":"EM$2*$F11*Main!$C$4*$E11+Main!$C$5*EM$2*$F11","v":2646.0063530982088},{"$f":"EN$2*$F11*Main!$C$4*$E11+Main!$C$5*EN$2*$F11","v":3086.0931342666781},{"$f":"EO$2*$F11*Main!$C$4*$E11+Main!$C$5*EO$2*$F11","v":3526.1799154351479},{"$f":"EP$2*$F11*Main!$C$4*$E11+Main!$C$5*EP$2*$F11","v":1882.6897092721456},{"$f":"EQ$2*$F11*Main!$C$4*$E11+Main!$C$5*EQ$2*$F11","v":2323.8085659483281},{"$f":"ER$2*$F11*Main!$C$4*$E11+Main!$C$5*ER$2*$F11","v":2764.9266419319938},{"$f":"ES$2*$F11*Main!$C$4*$E11+Main!$C$5*ES$2*$F11","v":3206.0465395315323},{"$f":"ET$2*$F11*Main!$C$4*$E11+Main!$C$5*ET$2*$F11","v":3647.1664371310717},{"$f":"EU$2*$F11*Main!$C$4*$E11+Main!$C$5*EU$2*$F11","v":4442.1404227596622},{"$f":"EV$2*$F11*Main!$C$4*$E11+Main!$C$5*EV$2*$F11","v":4537.9261900009842},{"$f":"EW$2*$F11*Main!$C$4*$E11+Main!$C$5*EW$2*$F11","v":4655.1237506801899},{"$f":"EX$2*$F11*Main!$C$4*$E11+Main!$C$5*EX$2*$F11","v":4716.3690786530369},{"$f":"EY$2*$F11*Main!$C$4*$E11+Main!$C$5*EY$2*$F11","v":4812.1548458943589},{"$f":"EZ$2*$F11*Main!$C$4*$E11+Main!$C$5*EZ$2*$F11","v":4929.3498042651745},{"$f":"FA$2*$F11*Main!$C$4*$E11+Main!$C$5*FA$2*$F11","v":5345.2429243262059},{"$f":"FB$2*$F11*Main!$C$4*$E11+Main!$C$5*FB$2*$F11","v":5441.0286915675288},{"$f":"FC$2*$F11*Main!$C$4*$E11+Main!$C$5*FC$2*$F11","v":5558.2262522467354},{"$f":"IF($D11<100,(FD$2*(1+Main!$C$3)*$E11*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E11*Main!$C$4)+(FD$2*Main!$C$5))","v":122.768164392},{"$f":"IF($D11<100,(FE$2*(1+Main!$C$3)*$E11*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E11*Main!$C$4)+(FE$2*Main!$C$5))","v":134.20597942879999},{"$f":"IF($D11<100,(FF$2*(1+Main!$C$3)*$E11*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E11*Main!$C$4)+(FF$2*Main!$C$5))","v":135.12203198040001},{"$f":"IF($D11<100,(FG$2*(1+Main!$C$3)*$E11*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E11*Main!$C$4)+(FG$2*Main!$C$5))","v":145.86638667439999},{"$f":"IF($D11<100,(FH$2*(1+Main!$C$3)*$E11*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E11*Main!$C$4)+(FH$2*Main!$C$5))","v":196.78863505680002},{"$f":"IF($D11<100,(FI$2*(1+Main!$C$3)*$E11*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E11*Main!$C$4)+(FI$2*Main!$C$5))","v":55.596684767200003}]
["AL",17980,"(Columbus, Russell County)",17980,0.80720000000000003,{"$f":"IF($D12<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F12*Main!$C$4*$E12+Main!$C$5*G$2*$F12","v":1443.1290200378107},{"$f":"H$2*$F12*Main!$C$4*$E12+Main!$C$5*H$2*$F12","v":1782.611240813161},{"$f":"I$2*$F12*Main!$C$4*$E12+Main!$C$5*I$2*$F12","v":2122.0937195276565},{"$f":"J$2*$F12*Main!$C$4*$E12+Main!$C$5*J$2*$F12","v":2461.5756823638621},{"$f":"K$2*$F12*Main!$C$4*$E12+Main!$C$5*K$2*$F12","v":2801.0591928349377},{"$f":"L$2*$F12*Main!$C$4*$E12+Main!$C$5*L$2*$F12","v":1712.8134240443633},{"$f":"M$2*$F12*Main!$C$4*$E12+Main!$C$5*M$2*$F12","v":2020.3065479304803},{"$f":"N$2*$F12*Main!$C$4*$E12+Main!$C$5*N$2*$F12","v":2327.7996718165969},{"$f":"O$2*$F12*Main!$C$4*$E12+Main!$C$5*O$2*$F12","v":2635.2920218852787},{"$f":"P$2*$F12*Main!$C$4*$E12+Main!$C$5*P$2*$F12","v":2942.7864354671215},{"$f":"Q$2*$F12*Main!$C$4*$E12+Main!$C$5*Q$2*$F12","v":1841.5111287041341},{"$f":"R$2*$F12*Main!$C$4*$E12+Main!$C$5*R$2*$F12","v":2141.5317555585211},{"$f":"S$2*$F12*Main!$C$4*$E12+Main!$C$5*S$2*$F12","v":2441.5521244737629},{"$f":"T$2*$F12*Main!$C$4*$E12+Main!$C$5*T$2*$F12","v":2741.5732672064401},{"$f":"U$2*$F12*Main!$C$4*$E12+Main!$C$5*U$2*$F12","v":3041.5926043651016},{"$f":"V$2*$F12*Main!$C$4*$E12+Main!$C$5*V$2*$F12","v":1534.231836369253},{"$f":"W$2*$F12*Main!$C$4*$E12+Main!$C$5*W$2*$F12","v":1889.4970954902892},{"$f":"X$2*$F12*Main!$C$4*$E12+Main!$C$5*X$2*$F12","v":2244.7623546113264},{"$f":"Y$2*$F12*Main!$C$4*$E12+Main!$C$5*Y$2*$F12","v":2600.0265819757824},{"$f":"Z$2*$F12*Main!$C$4*$E12+Main!$C$5*Z$2*$F12","v":2955.2939046099791},{"$f":"AA$2*$F12*Main!$C$4*$E12+Main!$C$5*AA$2*$F12","v":1803.9159824366602},{"$f":"AB$2*$F12*Main!$C$4*$E12+Main!$C$5*AB$2*$F12","v":2127.1924026076085},{"$f":"AC$2*$F12*Main!$C$4*$E12+Main!$C$5*AC$2*$F12","v":2450.4683069002667},{"$f":"AD$2*$F12*Main!$C$4*$E12+Main!$C$5*AD$2*$F12","v":2773.7434373754895},{"$f":"AE$2*$F12*Main!$C$4*$E12+Main!$C$5*AE$2*$F12","v":3097.0211472421634},{"$f":"AF$2*$F12*Main!$C$4*$E12+Main!$C$5*AF$2*$F12","v":1932.6136870964312},{"$f":"AG$2*$F12*Main!$C$4*$E12+Main!$C$5*AG$2*$F12","v":2248.4173522965048},{"$f":"AH$2*$F12*Main!$C$4*$E12+Main!$C$5*AH$2*$F12","v":2564.2210174965771},{"$f":"AI$2*$F12*Main!$C$4*$E12+Main!$C$5*AI$2*$F12","v":2880.0246826966504},{"$f":"AJ$2*$F12*Main!$C$4*$E12+Main!$C$5*AJ$2*$F12","v":3195.8273161401439},{"$f":"AK$2*$F12*Main!$C$4*$E12+Main!$C$5*AK$2*$F12","v":1644.1608570795311},{"$f":"AL$2*$F12*Main!$C$4*$E12+Main!$C$5*AL$2*$F12","v":2038.169865480892},{"$f":"AM$2*$F12*Main!$C$4*$E12+Main!$C$5*AM$2*$F12","v":2432.1786159431085},{"$f":"AN$2*$F12*Main!$C$4*$E12+Main!$C$5*AN$2*$F12","v":2826.1876243444694},{"$f":"AO$2*$F12*Main!$C$4*$E12+Main!$C$5*AO$2*$F12","v":3220.1974065632658},{"$f":"AP$2*$F12*Main!$C$4*$E12+Main!$C$5*AP$2*$F12","v":1913.8450031469383},{"$f":"AQ$2*$F12*Main!$C$4*$E12+Main!$C$5*AQ$2*$F12","v":2275.8646567199212},{"$f":"AR$2*$F12*Main!$C$4*$E12+Main!$C$5*AR$2*$F12","v":2637.884310292904},{"$f":"AS$2*$F12*Main!$C$4*$E12+Main!$C$5*AS$2*$F12","v":2999.9044797441766},{"$f":"AT$2*$F12*Main!$C$4*$E12+Main!$C$5*AT$2*$F12","v":3361.92464919545},{"$f":"AU$2*$F12*Main!$C$4*$E12+Main!$C$5*AU$2*$F12","v":2042.5424498675643},{"$f":"AV$2*$F12*Main!$C$4*$E12+Main!$C$5*AV$2*$F12","v":2397.0901222871071},{"$f":"AW$2*$F12*Main!$C$4*$E12+Main!$C$5*AW$2*$F12","v":2751.6380526457947},{"$f":"AX$2*$F12*Main!$C$4*$E12+Main!$C$5*AX$2*$F12","v":3106.1857250653375},{"$f":"AY$2*$F12*Main!$C$4*$E12+Main!$C$5*AY$2*$F12","v":3460.7308180934301},{"$f":"AZ$2*$F12*Main!$C$4*$E12+Main!$C$5*AZ$2*$F12","v":3140.5406397928532},{"$f":"BA$2*$F12*Main!$C$4*$E12+Main!$C$5*BA$2*$F12","v":3561.3683549211751},{"$f":"BB$2*$F12*Main!$C$4*$E12+Main!$C$5*BB$2*$F12","v":3982.1960700494978},{"$f":"BC$2*$F12*Main!$C$4*$E12+Main!$C$5*BC$2*$F12","v":3250.2782696575132},{"$f":"BD$2*$F12*Main!$C$4*$E12+Main!$C$5*BD$2*$F12","v":3666.1741883327231},{"$f":"BE$2*$F12*Main!$C$4*$E12+Main!$C$5*BE$2*$F12","v":4082.0701070079322},{"$f":"BF$2*$F12*Main!$C$4*$E12+Main!$C$5*BF$2*$F12","v":3341.6145209152141},{"$f":"BG$2*$F12*Main!$C$4*$E12+Main!$C$5*BG$2*$F12","v":3765.78512736322},{"$f":"BH$2*$F12*Main!$C$4*$E12+Main!$C$5*BH$2*$F12","v":4189.9583132026755},{"$f":"BI$2*$F12*Main!$C$4*$E12+Main!$C$5*BI$2*$F12","v":3310.5586478527262},{"$f":"BJ$2*$F12*Main!$C$4*$E12+Main!$C$5*BJ$2*$F12","v":3765.3182575107021},{"$f":"BK$2*$F12*Main!$C$4*$E12+Main!$C$5*BK$2*$F12","v":4220.0752877772284},{"$f":"BL$2*$F12*Main!$C$4*$E12+Main!$C$5*BL$2*$F12","v":3420.2962777173861},{"$f":"BM$2*$F12*Main!$C$4*$E12+Main!$C$5*BM$2*$F12","v":3870.1240909222502},{"$f":"BN$2*$F12*Main!$C$4*$E12+Main!$C$5*BN$2*$F12","v":4319.9493247356622},{"$f":"BO$2*$F12*Main!$C$4*$E12+Main!$C$5*BO$2*$F12","v":3511.6325289750866},{"$f":"BP$2*$F12*Main!$C$4*$E12+Main!$C$5*BP$2*$F12","v":3969.735029952747},{"$f":"BQ$2*$F12*Main!$C$4*$E12+Main!$C$5*BQ$2*$F12","v":4427.8375309304065},{"$f":"BR$2*$F12*Main!$C$4*$E12+Main!$C$5*BR$2*$F12","v":3614.2046093906115},{"$f":"BS$2*$F12*Main!$C$4*$E12+Main!$C$5*BS$2*$F12","v":4175.5266180378403},{"$f":"BT$2*$F12*Main!$C$4*$E12+Main!$C$5*BT$2*$F12","v":4736.8486266850678},{"$f":"BU$2*$F12*Main!$C$4*$E12+Main!$C$5*BU$2*$F12","v":3723.9448186467225},{"$f":"BV$2*$F12*Main!$C$4*$E12+Main!$C$5*BV$2*$F12","v":4280.332451449387},{"$f":"BW$2*$F12*Main!$C$4*$E12+Main!$C$5*BW$2*$F12","v":4836.7226636435025},{"$f":"BX$2*$F12*Main!$C$4*$E12+Main!$C$5*BX$2*$F12","v":3815.2784905129729},{"$f":"BY$2*$F12*Main!$C$4*$E12+Main!$C$5*BY$2*$F12","v":4379.9459698713345},{"$f":"BZ$2*$F12*Main!$C$4*$E12+Main!$C$5*BZ$2*$F12","v":4944.6108698382459},{"$f":"CA$2*$F12*Main!$C$4*$E12+Main!$C$5*CA$2*$F12","v":3179.9846938519536},{"$f":"CB$2*$F12*Main!$C$4*$E12+Main!$C$5*CB$2*$F12","v":3587.665250757726},{"$f":"CC$2*$F12*Main!$C$4*$E12+Main!$C$5*CC$2*$F12","v":3995.3432282720478},{"$f":"CD$2*$F12*Main!$C$4*$E12+Main!$C$5*CD$2*$F12","v":3254.9779208800924},{"$f":"CE$2*$F12*Main!$C$4*$E12+Main!$C$5*CE$2*$F12","v":3669.3055695534758},{"$f":"CF$2*$F12*Main!$C$4*$E12+Main!$C$5*CF$2*$F12","v":4083.6357976183085},{"$f":"CG$2*$F12*Main!$C$4*$E12+Main!$C$5*CG$2*$F12","v":3375.9204272051725},{"$f":"CH$2*$F12*Main!$C$4*$E12+Main!$C$5*CH$2*$F12","v":3788.6565913536751},{"$f":"CI$2*$F12*Main!$C$4*$E12+Main!$C$5*CI$2*$F12","v":4201.3927555021774},{"$f":"CJ$2*$F12*Main!$C$4*$E12+Main!$C$5*CJ$2*$F12","v":3317.1051433537718},{"$f":"CK$2*$F12*Main!$C$4*$E12+Main!$C$5*CK$2*$F12","v":3769.682587844733},{"$f":"CL$2*$F12*Main!$C$4*$E12+Main!$C$5*CL$2*$F12","v":4222.2574529442436},{"$f":"CM$2*$F12*Main!$C$4*$E12+Main!$C$5*CM$2*$F12","v":3392.0983703819111},{"$f":"CN$2*$F12*Main!$C$4*$E12+Main!$C$5*CN$2*$F12","v":3851.322906640482},{"$f":"CO$2*$F12*Main!$C$4*$E12+Main!$C$5*CO$2*$F12","v":4310.5500222905048},{"$f":"CP$2*$F12*Main!$C$4*$E12+Main!$C$5*CP$2*$F12","v":3513.0408767069912},{"$f":"CQ$2*$F12*Main!$C$4*$E12+Main!$C$5*CQ$2*$F12","v":3970.6739284406826},{"$f":"CR$2*$F12*Main!$C$4*$E12+Main!$C$5*CR$2*$F12","v":4428.3069801743741},{"$f":"CS$2*$F12*Main!$C$4*$E12+Main!$C$5*CS$2*$F12","v":3856.3449817943583},{"$f":"CT$2*$F12*Main!$C$4*$E12+Main!$C$5*CT$2*$F12","v":4336.955252567971},{"$f":"CU$2*$F12*Main!$C$4*$E12+Main!$C$5*CU$2*$F12","v":4817.5629439501336},{"$f":"CV$2*$F12*Main!$C$4*$E12+Main!$C$5*CV$2*$F12","v":3931.3382088224976},{"$f":"CW$2*$F12*Main!$C$4*$E12+Main!$C$5*CW$2*$F12","v":4418.5955713637204},{"$f":"CX$2*$F12*Main!$C$4*$E12+Main!$C$5*CX$2*$F12","v":4905.8555132963938},{"$f":"CY$2*$F12*Main!$C$4*$E12+Main!$C$5*CY$2*$F12","v":4052.2807151475768},{"$f":"CZ$2*$F12*Main!$C$4*$E12+Main!$C$5*CZ$2*$F12","v":4537.9465931639206},{"$f":"DA$2*$F12*Main!$C$4*$E12+Main!$C$5*DA$2*$F12","v":5023.612471180264},{"$f":"DB$2*$F12*Main!$C$4*$E12+Main!$C$5*DB$2*$F12","v":1175.4583469365641},{"$f":"DC$2*$F12*Main!$C$4*$E12+Main!$C$5*DC$2*$F12","v":1576.3638742587873},{"$f":"DD$2*$F12*Main!$C$4*$E12+Main!$C$5*DD$2*$F12","v":1977.2694015810102},{"$f":"DE$2*$F12*Main!$C$4*$E12+Main!$C$5*DE$2*$F12","v":2378.1749289032332},{"$f":"DF$2*$F12*Main!$C$4*$E12+Main!$C$5*DF$2*$F12","v":2779.0801982863113},{"$f":"DG$2*$F12*Main!$C$4*$E12+Main!$C$5*DG$2*$F12","v":1394.7094575488477},{"$f":"DH$2*$F12*Main!$C$4*$E12+Main!$C$5*DH$2*$F12","v":1766.7632018029258},{"$f":"DI$2*$F12*Main!$C$4*$E12+Main!$C$5*DI$2*$F12","v":2138.8164301787137},{"$f":"DJ$2*$F12*Main!$C$4*$E12+Main!$C$5*DJ$2*$F12","v":2510.8704323719362},{"$f":"DK$2*$F12*Main!$C$4*$E12+Main!$C$5*DK$2*$F12","v":2882.9239186868695},{"$f":"DL$2*$F12*Main!$C$4*$E12+Main!$C$5*DL$2*$F12","v":1510.5367726886934},{"$f":"DM$2*$F12*Main!$C$4*$E12+Main!$C$5*DM$2*$F12","v":1883.6137615311341},{"$f":"DN$2*$F12*Main!$C$4*$E12+Main!$C$5*DN$2*$F12","v":2256.6904924344299},{"$f":"DO$2*$F12*Main!$C$4*$E12+Main!$C$5*DO$2*$F12","v":2629.7669653985809},{"$f":"DP$2*$F12*Main!$C$4*$E12+Main!$C$5*DP$2*$F12","v":3002.8449859976022},{"$f":"DQ$2*$F12*Main!$C$4*$E12+Main!$C$5*DQ$2*$F12","v":1238.7297874576288},{"$f":"DR$2*$F12*Main!$C$4*$E12+Main!$C$5*DR$2*$F12","v":1654.4049102246863},{"$f":"DS$2*$F12*Main!$C$4*$E12+Main!$C$5*DS$2*$F12","v":2070.0800329917442},{"$f":"DT$2*$F12*Main!$C$4*$E12+Main!$C$5*DT$2*$F12","v":2485.7551557588017},{"$f":"DU$2*$F12*Main!$C$4*$E12+Main!$C$5*DU$2*$F12","v":2901.4310523432941},{"$f":"DV$2*$F12*Main!$C$4*$E12+Main!$C$5*DV$2*$F12","v":1457.9806401307671},{"$f":"DW$2*$F12*Main!$C$4*$E12+Main!$C$5*DW$2*$F12","v":1844.8037218905347},{"$f":"DX$2*$F12*Main!$C$4*$E12+Main!$C$5*DX$2*$F12","v":2231.6270615894477},{"$f":"DY$2*$F12*Main!$C$4*$E12+Main!$C$5*DY$2*$F12","v":2618.4511751057948},{"$f":"DZ$2*$F12*Main!$C$4*$E12+Main!$C$5*DZ$2*$F12","v":3005.2747727438532},{"$f":"EA$2*$F12*Main!$C$4*$E12+Main!$C$5*EA$2*$F12","v":1573.8082132097579},{"$f":"EB$2*$F12*Main!$C$4*$E12+Main!$C$5*EB$2*$F12","v":1961.6545395578887},{"$f":"EC$2*$F12*Main!$C$4*$E12+Main!$C$5*EC$2*$F12","v":2349.5011238451639},{"$f":"ED$2*$F12*Main!$C$4*$E12+Main!$C$5*ED$2*$F12","v":2737.3482240107296},{"$f":"EE$2*$F12*Main!$C$4*$E12+Main!$C$5*EE$2*$F12","v":3125.1932606631349},{"$f":"EF$2*$F12*Main!$C$4*$E12+Main!$C$5*EF$2*$F12","v":1531.0315853967754},{"$f":"EG$2*$F12*Main!$C$4*$E12+Main!$C$5*EG$2*$F12","v":1996.0943162641208},{"$f":"EH$2*$F12*Main!$C$4*$E12+Main!$C$5*EH$2*$F12","v":2461.1573050706111},{"$f":"EI$2*$F12*Main!$C$4*$E12+Main!$C$5*EI$2*$F12","v":2926.2190041813769},{"$f":"EJ$2*$F12*Main!$C$4*$E12+Main!$C$5*EJ$2*$F12","v":3391.2832826835929},{"$f":"EK$2*$F12*Main!$C$4*$E12+Main!$C$5*EK$2*$F12","v":1750.2824380699137},{"$f":"EL$2*$F12*Main!$C$4*$E12+Main!$C$5*EL$2*$F12","v":2186.4933858691147},{"$f":"EM$2*$F12*Main!$C$4*$E12+Main!$C$5*EM$2*$F12","v":2622.7045916074603},{"$f":"EN$2*$F12*Main!$C$4*$E12+Main!$C$5*EN$2*$F12","v":3058.9157973458055},{"$f":"EO$2*$F12*Main!$C$4*$E12+Main!$C$5*EO$2*$F12","v":3495.1270030841515},{"$f":"EP$2*$F12*Main!$C$4*$E12+Main!$C$5*EP$2*$F12","v":1866.1100111489043},{"$f":"EQ$2*$F12*Main!$C$4*$E12+Main!$C$5*EQ$2*$F12","v":2303.3442035364678},{"$f":"ER$2*$F12*Main!$C$4*$E12+Main!$C$5*ER$2*$F12","v":2740.5776221065962},{"$f":"ES$2*$F12*Main!$C$4*$E12+Main!$C$5*ES$2*$F12","v":3177.8128462507393},{"$f":"ET$2*$F12*Main!$C$4*$E12+Main!$C$5*ET$2*$F12","v":3615.0480703948842},{"$f":"EU$2*$F12*Main!$C$4*$E12+Main!$C$5*EU$2*$F12","v":4403.02120578637},{"$f":"EV$2*$F12*Main!$C$4*$E12+Main!$C$5*EV$2*$F12","v":4497.9634462916911},{"$f":"EW$2*$F12*Main!$C$4*$E12+Main!$C$5*EW$2*$F12","v":4614.1289196506805},{"$f":"EX$2*$F12*Main!$C$4*$E12+Main!$C$5*EX$2*$F12","v":4674.8348974352048},{"$f":"EY$2*$F12*Main!$C$4*$E12+Main!$C$5*EY$2*$F12","v":4769.7771379405267},{"$f":"EZ$2*$F12*Main!$C$4*$E12+Main!$C$5*EZ$2*$F12","v":4885.940031908066},{"$f":"FA$2*$F12*Main!$C$4*$E12+Main!$C$5*FA$2*$F12","v":5298.1706353322952},{"$f":"FB$2*$F12*Main!$C$4*$E12+Main!$C$5*FB$2*$F12","v":5393.1128758376171},{"$f":"FC$2*$F12*Main!$C$4*$E12+Main!$C$5*FC$2*$F12","v":5509.2783491966084},{"$f":"IF($D12<100,(FD$2*(1+Main!$C$3)*$E12*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E12*Main!$C$4)+(FD$2*Main!$C$5))","v":121.687020168},{"$f":"IF($D12<100,(FE$2*(1+Main!$C$3)*$E12*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E12*Main!$C$4)+(FE$2*Main!$C$5))","v":133.02410935519998},{"$f":"IF($D12<100,(FF$2*(1+Main!$C$3)*$E12*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E12*Main!$C$4)+(FF$2*Main!$C$5))","v":133.93209479160001},{"$f":"IF($D12<100,(FG$2*(1+Main!$C$3)*$E12*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E12*Main!$C$4)+(FG$2*Main!$C$5))","v":144.5818305176},{"$f":"IF($D12<100,(FH$2*(1+Main!$C$3)*$E12*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E12*Main!$C$4)+(FH$2*Main!$C$5))","v":195.05563776720001},{"$f":"IF($D12<100,(FI$2*(1+Main!$C$3)*$E12*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E12*Main!$C$4)+(FI$2*Main!$C$5))","v":55.107078728799998}]
["AL",19300,"(Baldwin County, Daphne-Fairhope-Foley)",19300,0.75660000000000005,{"$f":"IF($D13<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F13*Main!$C$4*$E13+Main!$C$5*G$2*$F13","v":1375.5481435685267},{"$f":"H$2*$F13*Main!$C$4*$E13+Main!$C$5*H$2*$F13","v":1699.1326132023082},{"$f":"I$2*$F13*Main!$C$4*$E13+Main!$C$5*I$2*$F13","v":2022.7173286960979},{"$f":"J$2*$F13*Main!$C$4*$E13+Main!$C$5*J$2*$F13","v":2346.3015524698717},{"$f":"K$2*$F13*Main!$C$4*$E13+Main!$C$5*K$2*$F13","v":2669.8872514036921},{"$f":"L$2*$F13*Main!$C$4*$E13+Main!$C$5*L$2*$F13","v":1632.6033868141226},{"$f":"M$2*$F13*Main!$C$4*$E13+Main!$C$5*M$2*$F13","v":1925.6967900016998},{"$f":"N$2*$F13*Main!$C$4*$E13+Main!$C$5*N$2*$F13","v":2218.7901931892766},{"$f":"O$2*$F13*Main!$C$4*$E13+Main!$C$5*O$2*$F13","v":2511.8828587968301},{"$f":"P$2*$F13*Main!$C$4*$E13+Main!$C$5*P$2*$F13","v":2804.9774912844473},{"$f":"Q$2*$F13*Main!$C$4*$E13+Main!$C$5*Q$2*$F13","v":1755.2742542613312},{"$f":"R$2*$F13*Main!$C$4*$E13+Main!$C$5*R$2*$F13","v":2041.2450930232076},{"$f":"S$2*$F13*Main!$C$4*$E13+Main!$C$5*S$2*$F13","v":2327.2156859250763},{"$f":"T$2*$F13*Main!$C$4*$E13+Main!$C$5*T$2*$F13","v":2613.1870164069687},{"$f":"U$2*$F13*Main!$C$4*$E13+Main!$C$5*U$2*$F13","v":2899.1566258688053},{"$f":"V$2*$F13*Main!$C$4*$E13+Main!$C$5*V$2*$F13","v":1462.3846690202124},{"$f":"W$2*$F13*Main!$C$4*$E13+Main!$C$5*W$2*$F13","v":1801.0130666707075},{"$f":"X$2*$F13*Main!$C$4*$E13+Main!$C$5*X$2*$F13","v":2139.6414643212029},{"$f":"Y$2*$F13*Main!$C$4*$E13+Main!$C$5*Y$2*$F13","v":2478.2688785316673},{"$f":"Z$2*$F13*Main!$C$4*$E13+Main!$C$5*Z$2*$F13","v":2816.8992430622247},{"$f":"AA$2*$F13*Main!$C$4*$E13+Main!$C$5*AA$2*$F13","v":1719.4396664058004},{"$f":"AB$2*$F13*Main!$C$4*$E13+Main!$C$5*AB$2*$F13","v":2027.5772434700996},{"$f":"AC$2*$F13*Main!$C$4*$E13+Main!$C$5*AC$2*$F13","v":2335.7143288143825},{"$f":"AD$2*$F13*Main!$C$4*$E13+Main!$C$5*AD$2*$F13","v":2643.8506765786419},{"$f":"AE$2*$F13*Main!$C$4*$E13+Main!$C$5*AE$2*$F13","v":2951.98948294298},{"$f":"AF$2*$F13*Main!$C$4*$E13+Main!$C$5*AF$2*$F13","v":1842.1105338530092},{"$f":"AG$2*$F13*Main!$C$4*$E13+Main!$C$5*AG$2*$F13","v":2143.1253006315992},{"$f":"AH$2*$F13*Main!$C$4*$E13+Main!$C$5*AH$2*$F13","v":2444.1400674101897},{"$f":"AI$2*$F13*Main!$C$4*$E13+Main!$C$5*AI$2*$F13","v":2745.1548341887801},{"$f":"AJ$2*$F13*Main!$C$4*$E13+Main!$C$5*AJ$2*$F13","v":3046.1686175273389},{"$f":"AK$2*$F13*Main!$C$4*$E13+Main!$C$5*AK$2*$F13","v":1567.1657788605282},{"$f":"AL$2*$F13*Main!$C$4*$E13+Main!$C$5*AL$2*$F13","v":1942.7235789812466},{"$f":"AM$2*$F13*Main!$C$4*$E13+Main!$C$5*AM$2*$F13","v":2318.2811332419574},{"$f":"AN$2*$F13*Main!$C$4*$E13+Main!$C$5*AN$2*$F13","v":2693.838933362676},{"$f":"AO$2*$F13*Main!$C$4*$E13+Main!$C$5*AO$2*$F13","v":3069.3974710634175},{"$f":"AP$2*$F13*Main!$C$4*$E13+Main!$C$5*AP$2*$F13","v":1824.2207762461162},{"$f":"AQ$2*$F13*Main!$C$4*$E13+Main!$C$5*AQ$2*$F13","v":2169.2872640606224},{"$f":"AR$2*$F13*Main!$C$4*$E13+Main!$C$5*AR$2*$F13","v":2514.3537518751291},{"$f":"AS$2*$F13*Main!$C$4*$E13+Main!$C$5*AS$2*$F13","v":2859.4207314096507},{"$f":"AT$2*$F13*Main!$C$4*$E13+Main!$C$5*AT$2*$F13","v":3204.4877109441722},{"$f":"AU$2*$F13*Main!$C$4*$E13+Main!$C$5*AU$2*$F13","v":1946.8913978333171},{"$f":"AV$2*$F13*Main!$C$4*$E13+Main!$C$5*AV$2*$F13","v":2284.8358129421381},{"$f":"AW$2*$F13*Main!$C$4*$E13+Main!$C$5*AW$2*$F13","v":2622.780473910967},{"$f":"AX$2*$F13*Main!$C$4*$E13+Main!$C$5*AX$2*$F13","v":2960.7248890197889},{"$f":"AY$2*$F13*Main!$C$4*$E13+Main!$C$5*AY$2*$F13","v":3298.6668455285317},{"$f":"AZ$2*$F13*Main!$C$4*$E13+Main!$C$5*AZ$2*$F13","v":2993.4709834574505},{"$f":"BA$2*$F13*Main!$C$4*$E13+Main!$C$5*BA$2*$F13","v":3394.5915861682056},{"$f":"BB$2*$F13*Main!$C$4*$E13+Main!$C$5*BB$2*$F13","v":3795.7121888789616},{"$f":"BC$2*$F13*Main!$C$4*$E13+Main!$C$5*BC$2*$F13","v":3098.0696651719854},{"$f":"BD$2*$F13*Main!$C$4*$E13+Main!$C$5*BD$2*$F13","v":3494.48942453378},{"$f":"BE$2*$F13*Main!$C$4*$E13+Main!$C$5*BE$2*$F13","v":3890.9091838955746},{"$f":"BF$2*$F13*Main!$C$4*$E13+Main!$C$5*BF$2*$F13","v":3185.1286939307215},{"$f":"BG$2*$F13*Main!$C$4*$E13+Main!$C$5*BG$2*$F13","v":3589.4356423424465},{"$f":"BH$2*$F13*Main!$C$4*$E13+Main!$C$5*BH$2*$F13","v":3993.7450493542492},{"$f":"BI$2*$F13*Main!$C$4*$E13+Main!$C$5*BI$2*$F13","v":3155.527148992705},{"$f":"BJ$2*$F13*Main!$C$4*$E13+Main!$C$5*BJ$2*$F13","v":3588.9906357283453},{"$f":"BK$2*$F13*Main!$C$4*$E13+Main!$C$5*BK$2*$F13","v":4022.451663863907},{"$f":"BL$2*$F13*Main!$C$4*$E13+Main!$C$5*BL$2*$F13","v":3260.1258307072399},{"$f":"BM$2*$F13*Main!$C$4*$E13+Main!$C$5*BM$2*$F13","v":3688.8884740939197},{"$f":"BN$2*$F13*Main!$C$4*$E13+Main!$C$5*BN$2*$F13","v":4117.6486588805201},{"$f":"BO$2*$F13*Main!$C$4*$E13+Main!$C$5*BO$2*$F13","v":3347.1848594659759},{"$f":"BP$2*$F13*Main!$C$4*$E13+Main!$C$5*BP$2*$F13","v":3783.8346919025862},{"$f":"BQ$2*$F13*Main!$C$4*$E13+Main!$C$5*BQ$2*$F13","v":4220.4845243391956},{"$f":"BR$2*$F13*Main!$C$4*$E13+Main!$C$5*BR$2*$F13","v":3444.9535501640812},{"$f":"BS$2*$F13*Main!$C$4*$E13+Main!$C$5*BS$2*$F13","v":3979.9891819183522},{"$f":"BT$2*$F13*Main!$C$4*$E13+Main!$C$5*BT$2*$F13","v":4515.0248136726223},{"$f":"BU$2*$F13*Main!$C$4*$E13+Main!$C$5*BU$2*$F13","v":3549.5546904786943},{"$f":"BV$2*$F13*Main!$C$4*$E13+Main!$C$5*BV$2*$F13","v":4079.8870202839257},{"$f":"BW$2*$F13*Main!$C$4*$E13+Main!$C$5*BW$2*$F13","v":4610.2218086892353},{"$f":"BX$2*$F13*Main!$C$4*$E13+Main!$C$5*BX$2*$F13","v":3636.6112606373526},{"$f":"BY$2*$F13*Main!$C$4*$E13+Main!$C$5*BY$2*$F13","v":4174.8356966926694},{"$f":"BZ$2*$F13*Main!$C$4*$E13+Main!$C$5*BZ$2*$F13","v":4713.0576741479099},{"$f":"CA$2*$F13*Main!$C$4*$E13+Main!$C$5*CA$2*$F13","v":3031.0678958488256},{"$f":"CB$2*$F13*Main!$C$4*$E13+Main!$C$5*CB$2*$F13","v":3419.6570139624819},{"$f":"CC$2*$F13*Main!$C$4*$E13+Main!$C$5*CC$2*$F13","v":3808.2436734760604},{"$f":"CD$2*$F13*Main!$C$4*$E13+Main!$C$5*CD$2*$F13","v":3102.5492345139346},{"$f":"CE$2*$F13*Main!$C$4*$E13+Main!$C$5*CE$2*$F13","v":3497.4741650283613},{"$f":"CF$2*$F13*Main!$C$4*$E13+Main!$C$5*CF$2*$F13","v":3892.4015541428648},{"$f":"CG$2*$F13*Main!$C$4*$E13+Main!$C$5*CG$2*$F13","v":3217.8280749669034},{"$f":"CH$2*$F13*Main!$C$4*$E13+Main!$C$5*CH$2*$F13","v":3611.23604923326},{"$f":"CI$2*$F13*Main!$C$4*$E13+Main!$C$5*CI$2*$F13","v":4004.6440234996171},{"$f":"CJ$2*$F13*Main!$C$4*$E13+Main!$C$5*CJ$2*$F13","v":3161.7670759904363},{"$f":"CK$2*$F13*Main!$C$4*$E13+Main!$C$5*CK$2*$F13","v":3593.1505870601659},{"$f":"CL$2*$F13*Main!$C$4*$E13+Main!$C$5*CL$2*$F13","v":4024.5316395298182},{"$f":"CM$2*$F13*Main!$C$4*$E13+Main!$C$5*CM$2*$F13","v":3233.2484146555453},{"$f":"CN$2*$F13*Main!$C$4*$E13+Main!$C$5*CN$2*$F13","v":3670.9677381260444},{"$f":"CO$2*$F13*Main!$C$4*$E13+Main!$C$5*CO$2*$F13","v":4108.6895201966227},{"$f":"CP$2*$F13*Main!$C$4*$E13+Main!$C$5*CP$2*$F13","v":3348.5272551085145},{"$f":"CQ$2*$F13*Main!$C$4*$E13+Main!$C$5*CQ$2*$F13","v":3784.7296223309449},{"$f":"CR$2*$F13*Main!$C$4*$E13+Main!$C$5*CR$2*$F13","v":4220.9319895533745},{"$f":"CS$2*$F13*Main!$C$4*$E13+Main!$C$5*CS$2*$F13","v":3675.7546324777327},{"$f":"CT$2*$F13*Main!$C$4*$E13+Main!$C$5*CT$2*$F13","v":4133.8582091941707},{"$f":"CU$2*$F13*Main!$C$4*$E13+Main!$C$5*CU$2*$F13","v":4591.9593273105311},{"$f":"CV$2*$F13*Main!$C$4*$E13+Main!$C$5*CV$2*$F13","v":3747.2359711428417},{"$f":"CW$2*$F13*Main!$C$4*$E13+Main!$C$5*CW$2*$F13","v":4211.6753602600502},{"$f":"CX$2*$F13*Main!$C$4*$E13+Main!$C$5*CX$2*$F13","v":4676.117207977336},{"$f":"CY$2*$F13*Main!$C$4*$E13+Main!$C$5*CY$2*$F13","v":3862.5148115958104},{"$f":"CZ$2*$F13*Main!$C$4*$E13+Main!$C$5*CZ$2*$F13","v":4325.4372444649489},{"$f":"DA$2*$F13*Main!$C$4*$E13+Main!$C$5*DA$2*$F13","v":4788.3596773340887},{"$f":"DB$2*$F13*Main!$C$4*$E13+Main!$C$5*DB$2*$F13","v":1120.4123294037538},{"$f":"DC$2*$F13*Main!$C$4*$E13+Main!$C$5*DC$2*$F13","v":1502.5436885527761},{"$f":"DD$2*$F13*Main!$C$4*$E13+Main!$C$5*DD$2*$F13","v":1884.6750477017981},{"$f":"DE$2*$F13*Main!$C$4*$E13+Main!$C$5*DE$2*$F13","v":2266.8064068508206},{"$f":"DF$2*$F13*Main!$C$4*$E13+Main!$C$5*DF$2*$F13","v":2648.9375201398352},{"$f":"DG$2*$F13*Main!$C$4*$E13+Main!$C$5*DG$2*$F13","v":1329.3960404860534},{"$f":"DH$2*$F13*Main!$C$4*$E13+Main!$C$5*DH$2*$F13","v":1684.0267284636311},{"$f":"DI$2*$F13*Main!$C$4*$E13+Main!$C$5*DI$2*$F13","v":2038.6569247211935},{"$f":"DJ$2*$F13*Main!$C$4*$E13+Main!$C$5*DJ$2*$F13","v":2393.2878585587787},{"$f":"DK$2*$F13*Main!$C$4*$E13+Main!$C$5*DK$2*$F13","v":2747.9183006763487},{"$f":"DL$2*$F13*Main!$C$4*$E13+Main!$C$5*DL$2*$F13","v":1439.7992311245225},{"$f":"DM$2*$F13*Main!$C$4*$E13+Main!$C$5*DM$2*$F13","v":1795.4052457530065},{"$f":"DN$2*$F13*Main!$C$4*$E13+Main!$C$5*DN$2*$F13","v":2151.0110145214826},{"$f":"DO$2*$F13*Main!$C$4*$E13+Main!$C$5*DO$2*$F13","v":2506.6165374299512},{"$f":"DP$2*$F13*Main!$C$4*$E13+Main!$C$5*DP$2*$F13","v":2862.2235354984664},{"$f":"DQ$2*$F13*Main!$C$4*$E13+Main!$C$5*DQ$2*$F13","v":1180.7208058748156},{"$f":"DR$2*$F13*Main!$C$4*$E13+Main!$C$5*DR$2*$F13","v":1576.9301090699412},{"$f":"DS$2*$F13*Main!$C$4*$E13+Main!$C$5*DS$2*$F13","v":1973.1394122650672},{"$f":"DT$2*$F13*Main!$C$4*$E13+Main!$C$5*DT$2*$F13","v":2369.3487154601926},{"$f":"DU$2*$F13*Main!$C$4*$E13+Main!$C$5*DU$2*$F13","v":2765.5587562353417},{"$f":"DV$2*$F13*Main!$C$4*$E13+Main!$C$5*DV$2*$F13","v":1389.7042710971077},{"$f":"DW$2*$F13*Main!$C$4*$E13+Main!$C$5*DW$2*$F13","v":1758.4126572607811},{"$f":"DX$2*$F13*Main!$C$4*$E13+Main!$C$5*DX$2*$F13","v":2127.1212892844624},{"$f":"DY$2*$F13*Main!$C$4*$E13+Main!$C$5*DY$2*$F13","v":2495.8306588881665},{"$f":"DZ$2*$F13*Main!$C$4*$E13+Main!$C$5*DZ$2*$F13","v":2864.5395367718561},{"$f":"EA$2*$F13*Main!$C$4*$E13+Main!$C$5*EA$2*$F13","v":1500.1077075955845},{"$f":"EB$2*$F13*Main!$C$4*$E13+Main!$C$5*EB$2*$F13","v":1869.7914204101644},{"$f":"EC$2*$F13*Main!$C$4*$E13+Main!$C$5*EC$2*$F13","v":2239.4753790847517},{"$f":"ED$2*$F13*Main!$C$4*$E13+Main!$C$5*ED$2*$F13","v":2609.1598294793544},{"$f":"EE$2*$F13*Main!$C$4*$E13+Main!$C$5*EE$2*$F13","v":2978.8423129938951},{"$f":"EF$2*$F13*Main!$C$4*$E13+Main!$C$5*EF$2*$F13","v":1459.3342839035515},{"$f":"EG$2*$F13*Main!$C$4*$E13+Main!$C$5*EG$2*$F13","v":1902.6184027903892},{"$f":"EH$2*$F13*Main!$C$4*$E13+Main!$C$5*EH$2*$F13","v":2345.9027675372345},{"$f":"EI$2*$F13*Main!$C$4*$E13+Main!$C$5*EI$2*$F13","v":2789.1859029840411},{"$f":"EJ$2*$F13*Main!$C$4*$E13+Main!$C$5*EJ$2*$F13","v":3232.471497030926},{"$f":"EK$2*$F13*Main!$C$4*$E13+Main!$C$5*EK$2*$F13","v":1668.3177491258432},{"$f":"EL$2*$F13*Main!$C$4*$E13+Main!$C$5*EL$2*$F13","v":2084.1011968412367},{"$f":"EM$2*$F13*Main!$C$4*$E13+Main!$C$5*EM$2*$F13","v":2499.884890416638},{"$f":"EN$2*$F13*Main!$C$4*$E13+Main!$C$5*EN$2*$F13","v":2915.6685839920387},{"$f":"EO$2*$F13*Main!$C$4*$E13+Main!$C$5*EO$2*$F13","v":3331.45227756744},{"$f":"EP$2*$F13*Main!$C$4*$E13+Main!$C$5*EP$2*$F13","v":1778.7211856243202},{"$f":"EQ$2*$F13*Main!$C$4*$E13+Main!$C$5*EQ$2*$F13","v":2195.4799599906196},{"$f":"ER$2*$F13*Main!$C$4*$E13+Main!$C$5*ER$2*$F13","v":2612.2379967768957},{"$f":"ES$2*$F13*Main!$C$4*$E13+Main!$C$5*ES$2*$F13","v":3028.9977545832262},{"$f":"ET$2*$F13*Main!$C$4*$E13+Main!$C$5*ET$2*$F13","v":3445.7575123895576},{"$f":"EU$2*$F13*Main!$C$4*$E13+Main!$C$5*EU$2*$F13","v":4196.8303329896389},{"$f":"EV$2*$F13*Main!$C$4*$E13+Main!$C$5*EV$2*$F13","v":4287.3264846572911},{"$f":"EW$2*$F13*Main!$C$4*$E13+Main!$C$5*EW$2*$F13","v":4398.0519977659742},{"$f":"EX$2*$F13*Main!$C$4*$E13+Main!$C$5*EX$2*$F13","v":4455.9151505995478},{"$f":"EY$2*$F13*Main!$C$4*$E13+Main!$C$5*EY$2*$F13","v":4546.4113022672},{"$f":"EZ$2*$F13*Main!$C$4*$E13+Main!$C$5*EZ$2*$F13","v":4657.1343567758049},{"$f":"FA$2*$F13*Main!$C$4*$E13+Main!$C$5*FA$2*$F13","v":5050.0604454268923},{"$f":"FB$2*$F13*Main!$C$4*$E13+Main!$C$5*FB$2*$F13","v":5140.5565970945445},{"$f":"FC$2*$F13*Main!$C$4*$E13+Main!$C$5*FC$2*$F13","v":5251.2821102032285},{"$f":"IF($D13<100,(FD$2*(1+Main!$C$3)*$E13*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E13*Main!$C$4)+(FD$2*Main!$C$5))","v":115.98848915400001},{"$f":"IF($D13<100,(FE$2*(1+Main!$C$3)*$E13*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E13*Main!$C$4)+(FE$2*Main!$C$5))","v":126.79466917560001},{"$f":"IF($D13<100,(FF$2*(1+Main!$C$3)*$E13*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E13*Main!$C$4)+(FF$2*Main!$C$5))","v":127.66013419230001},{"$f":"IF($D13<100,(FG$2*(1+Main!$C$3)*$E13*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E13*Main!$C$4)+(FG$2*Main!$C$5))","v":137.81114910780002},{"$f":"IF($D13<100,(FH$2*(1+Main!$C$3)*$E13*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E13*Main!$C$4)+(FH$2*Main!$C$5))","v":185.9212978866},{"$f":"IF($D13<100,(FI$2*(1+Main!$C$3)*$E13*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E13*Main!$C$4)+(FI$2*Main!$C$5))","v":52.5264469014}]
["AL",19460,"(Decatur, Lawrence County, Morgan County)",19460,0.68830000000000002,{"$f":"IF($D14<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F14*Main!$C$4*$E14+Main!$C$5*G$2*$F14","v":1284.3273162394337},{"$f":"H$2*$F14*Main!$C$4*$E14+Main!$C$5*H$2*$F14","v":1586.452963680149},{"$f":"I$2*$F14*Main!$C$4*$E14+Main!$C$5*I$2*$F14","v":1888.5788406764241},{"$f":"J$2*$F14*Main!$C$4*$E14+Main!$C$5*J$2*$F14","v":2190.70425856158},{"$f":"K$2*$F14*Main!$C$4*$E14+Main!$C$5*K$2*$F14","v":2492.8310537800935},{"$f":"L$2*$F14*Main!$C$4*$E14+Main!$C$5*L$2*$F14","v":1524.3356883393114},{"$f":"M$2*$F14*Main!$C$4*$E14+Main!$C$5*M$2*$F14","v":1797.9923143784642},{"$f":"N$2*$F14*Main!$C$4*$E14+Main!$C$5*N$2*$F14","v":2071.6489404176168},{"$f":"O$2*$F14*Main!$C$4*$E14+Main!$C$5*O$2*$F14","v":2345.3048777900904},{"$f":"P$2*$F14*Main!$C$4*$E14+Main!$C$5*P$2*$F14","v":2618.9626516070425},{"$f":"Q$2*$F14*Main!$C$4*$E14+Main!$C$5*Q$2*$F14","v":1638.8715166241088},{"$f":"R$2*$F14*Main!$C$4*$E14+Main!$C$5*R$2*$F14","v":1905.8779180990591},{"$f":"S$2*$F14*Main!$C$4*$E14+Main!$C$5*S$2*$F14","v":2172.88409001845},{"$f":"T$2*$F14*Main!$C$4*$E14+Main!$C$5*T$2*$F14","v":2439.8909506045193},{"$f":"U$2*$F14*Main!$C$4*$E14+Main!$C$5*U$2*$F14","v":2706.8962043016713},{"$f":"V$2*$F14*Main!$C$4*$E14+Main!$C$5*V$2*$F14","v":1365.4051921439384},{"$f":"W$2*$F14*Main!$C$4*$E14+Main!$C$5*W$2*$F14","v":1681.5771147264895},{"$f":"X$2*$F14*Main!$C$4*$E14+Main!$C$5*X$2*$F14","v":1997.7490373090411},{"$f":"Y$2*$F14*Main!$C$4*$E14+Main!$C$5*Y$2*$F14","v":2313.9200416693539},{"$f":"Z$2*$F14*Main!$C$4*$E14+Main!$C$5*Z$2*$F14","v":2630.0938006963825},{"$f":"AA$2*$F14*Main!$C$4*$E14+Main!$C$5*AA$2*$F14","v":1605.4133346882563},{"$f":"AB$2*$F14*Main!$C$4*$E14+Main!$C$5*AB$2*$F14","v":1893.116465424805},{"$f":"AC$2*$F14*Main!$C$4*$E14+Main!$C$5*AC$2*$F14","v":2180.8191370502341},{"$f":"AD$2*$F14*Main!$C$4*$E14+Main!$C$5*AD$2*$F14","v":2468.5211200089839},{"$f":"AE$2*$F14*Main!$C$4*$E14+Main!$C$5*AE$2*$F14","v":2756.225398523331},{"$f":"AF$2*$F14*Main!$C$4*$E14+Main!$C$5*AF$2*$F14","v":1719.9491629730539},{"$f":"AG$2*$F14*Main!$C$4*$E14+Main!$C$5*AG$2*$F14","v":2001.0018395898403},{"$f":"AH$2*$F14*Main!$C$4*$E14+Main!$C$5*AH$2*$F14","v":2282.0545162066264},{"$f":"AI$2*$F14*Main!$C$4*$E14+Main!$C$5*AI$2*$F14","v":2563.1071928234128},{"$f":"AJ$2*$F14*Main!$C$4*$E14+Main!$C$5*AJ$2*$F14","v":2844.1589512179607},{"$f":"AK$2*$F14*Main!$C$4*$E14+Main!$C$5*AK$2*$F14","v":1463.2376396834948},{"$f":"AL$2*$F14*Main!$C$4*$E14+Main!$C$5*AL$2*$F14","v":1813.8899551091954},{"$f":"AM$2*$F14*Main!$C$4*$E14+Main!$C$5*AM$2*$F14","v":2164.5420409793364},{"$f":"AN$2*$F14*Main!$C$4*$E14+Main!$C$5*AN$2*$F14","v":2515.1943564050371},{"$f":"AO$2*$F14*Main!$C$4*$E14+Main!$C$5*AO$2*$F14","v":2865.8473604974165},{"$f":"AP$2*$F14*Main!$C$4*$E14+Main!$C$5*AP$2*$F14","v":1703.2457822278129},{"$f":"AQ$2*$F14*Main!$C$4*$E14+Main!$C$5*AQ$2*$F14","v":2025.4288466963912},{"$f":"AR$2*$F14*Main!$C$4*$E14+Main!$C$5*AR$2*$F14","v":2347.61191116497},{"$f":"AS$2*$F14*Main!$C$4*$E14+Main!$C$5*AS$2*$F14","v":2669.7954347446675},{"$f":"AT$2*$F14*Main!$C$4*$E14+Main!$C$5*AT$2*$F14","v":2991.9789583243655},{"$f":"AU$2*$F14*Main!$C$4*$E14+Main!$C$5*AU$2*$F14","v":1817.7813809570507},{"$f":"AV$2*$F14*Main!$C$4*$E14+Main!$C$5*AV$2*$F14","v":2133.3146799725455},{"$f":"AW$2*$F14*Main!$C$4*$E14+Main!$C$5*AW$2*$F14","v":2448.8482085436008},{"$f":"AX$2*$F14*Main!$C$4*$E14+Main!$C$5*AX$2*$F14","v":2764.3815075590965},{"$f":"AY$2*$F14*Main!$C$4*$E14+Main!$C$5*AY$2*$F14","v":3079.9125110189943},{"$f":"AZ$2*$F14*Main!$C$4*$E14+Main!$C$5*AZ$2*$F14","v":2794.9560125541302},{"$f":"BA$2*$F14*Main!$C$4*$E14+Main!$C$5*BA$2*$F14","v":3169.4759081874186},{"$f":"BB$2*$F14*Main!$C$4*$E14+Main!$C$5*BB$2*$F14","v":3543.9958038207078},{"$f":"BC$2*$F14*Main!$C$4*$E14+Main!$C$5*BC$2*$F14","v":2892.6181298683969},{"$f":"BD$2*$F14*Main!$C$4*$E14+Main!$C$5*BD$2*$F14","v":3262.7489232004241},{"$f":"BE$2*$F14*Main!$C$4*$E14+Main!$C$5*BE$2*$F14","v":3632.8797165324504},{"$f":"BF$2*$F14*Main!$C$4*$E14+Main!$C$5*BF$2*$F14","v":2973.9037535544203},{"$f":"BG$2*$F14*Main!$C$4*$E14+Main!$C$5*BG$2*$F14","v":3351.3986892412845},{"$f":"BH$2*$F14*Main!$C$4*$E14+Main!$C$5*BH$2*$F14","v":3728.8959204837447},{"$f":"BI$2*$F14*Main!$C$4*$E14+Main!$C$5*BI$2*$F14","v":2946.2652641678146},{"$f":"BJ$2*$F14*Main!$C$4*$E14+Main!$C$5*BJ$2*$F14","v":3350.9831936782462},{"$f":"BK$2*$F14*Main!$C$4*$E14+Main!$C$5*BK$2*$F14","v":3755.6988276330812},{"$f":"BL$2*$F14*Main!$C$4*$E14+Main!$C$5*BL$2*$F14","v":3043.9273814820813},{"$f":"BM$2*$F14*Main!$C$4*$E14+Main!$C$5*BM$2*$F14","v":3444.2562086912517},{"$f":"BN$2*$F14*Main!$C$4*$E14+Main!$C$5*BN$2*$F14","v":3844.5827403448238},{"$f":"BO$2*$F14*Main!$C$4*$E14+Main!$C$5*BO$2*$F14","v":3125.2130051681047},{"$f":"BP$2*$F14*Main!$C$4*$E14+Main!$C$5*BP$2*$F14","v":3532.9059747321121},{"$f":"BQ$2*$F14*Main!$C$4*$E14+Main!$C$5*BQ$2*$F14","v":3940.5989442961181},{"$f":"BR$2*$F14*Main!$C$4*$E14+Main!$C$5*BR$2*$F14","v":3216.498069034199},{"$f":"BS$2*$F14*Main!$C$4*$E14+Main!$C$5*BS$2*$F14","v":3716.0522869191218},{"$f":"BT$2*$F14*Main!$C$4*$E14+Main!$C$5*BT$2*$F14","v":4215.6065048040437},{"$f":"BU$2*$F14*Main!$C$4*$E14+Main!$C$5*BU$2*$F14","v":3314.162481904063},{"$f":"BV$2*$F14*Main!$C$4*$E14+Main!$C$5*BV$2*$F14","v":3809.3253019321264},{"$f":"BW$2*$F14*Main!$C$4*$E14+Main!$C$5*BW$2*$F14","v":4304.4904175157872},{"$f":"BX$2*$F14*Main!$C$4*$E14+Main!$C$5*BX$2*$F14","v":3395.44581003449},{"$f":"BY$2*$F14*Main!$C$4*$E14+Main!$C$5*BY$2*$F14","v":3897.9773635285837},{"$f":"BZ$2*$F14*Main!$C$4*$E14+Main!$C$5*BZ$2*$F14","v":4400.5066214670815},{"$f":"CA$2*$F14*Main!$C$4*$E14+Main!$C$5*CA$2*$F14","v":2830.0596487418361},{"$f":"CB$2*$F14*Main!$C$4*$E14+Main!$C$5*CB$2*$F14","v":3192.8790974977551},{"$f":"CC$2*$F14*Main!$C$4*$E14+Main!$C$5*CC$2*$F14","v":3555.6962506980772},{"$f":"CD$2*$F14*Main!$C$4*$E14+Main!$C$5*CD$2*$F14","v":2896.8006321659382},{"$f":"CE$2*$F14*Main!$C$4*$E14+Main!$C$5*CE$2*$F14","v":3265.5357276950535},{"$f":"CF$2*$F14*Main!$C$4*$E14+Main!$C$5*CF$2*$F14","v":3634.2731187797658},{"$f":"CG$2*$F14*Main!$C$4*$E14+Main!$C$5*CG$2*$F14","v":3004.4346429931134},{"$f":"CH$2*$F14*Main!$C$4*$E14+Main!$C$5*CH$2*$F14","v":3371.7533807189448},{"$f":"CI$2*$F14*Main!$C$4*$E14+Main!$C$5*CI$2*$F14","v":3739.0721184447766},{"$f":"CJ$2*$F14*Main!$C$4*$E14+Main!$C$5*CJ$2*$F14","v":2952.0913842727318},{"$f":"CK$2*$F14*Main!$C$4*$E14+Main!$C$5*CK$2*$F14","v":3354.8672737481911},{"$f":"CL$2*$F14*Main!$C$4*$E14+Main!$C$5*CL$2*$F14","v":3757.6408676680539},{"$f":"CM$2*$F14*Main!$C$4*$E14+Main!$C$5*CM$2*$F14","v":3018.8323676968339},{"$f":"CN$2*$F14*Main!$C$4*$E14+Main!$C$5*CN$2*$F14","v":3427.5239039454891},{"$f":"CO$2*$F14*Main!$C$4*$E14+Main!$C$5*CO$2*$F14","v":3836.2177357497421},{"$f":"CP$2*$F14*Main!$C$4*$E14+Main!$C$5*CP$2*$F14","v":3126.4663785240091},{"$f":"CQ$2*$F14*Main!$C$4*$E14+Main!$C$5*CQ$2*$F14","v":3533.7415569693817},{"$f":"CR$2*$F14*Main!$C$4*$E14+Main!$C$5*CR$2*$F14","v":3941.0167354147534},{"$f":"CS$2*$F14*Main!$C$4*$E14+Main!$C$5*CS$2*$F14","v":3431.9933506926427},{"$f":"CT$2*$F14*Main!$C$4*$E14+Main!$C$5*CT$2*$F14","v":3859.7173383951476},{"$f":"CU$2*$F14*Main!$C$4*$E14+Main!$C$5*CU$2*$F14","v":4287.4390305420566},{"$f":"CV$2*$F14*Main!$C$4*$E14+Main!$C$5*CV$2*$F14","v":3498.7343341167448},{"$f":"CW$2*$F14*Main!$C$4*$E14+Main!$C$5*CW$2*$F14","v":3932.3739685924465},{"$f":"CX$2*$F14*Main!$C$4*$E14+Main!$C$5*CX$2*$F14","v":4366.0158986237448},{"$f":"CY$2*$F14*Main!$C$4*$E14+Main!$C$5*CY$2*$F14","v":3606.3683449439195},{"$f":"CZ$2*$F14*Main!$C$4*$E14+Main!$C$5*CZ$2*$F14","v":4038.5916216163378},{"$f":"DA$2*$F14*Main!$C$4*$E14+Main!$C$5*DA$2*$F14","v":4470.814898288756},{"$f":"DB$2*$F14*Main!$C$4*$E14+Main!$C$5*DB$2*$F14","v":1046.1110843940512},{"$f":"DC$2*$F14*Main!$C$4*$E14+Main!$C$5*DC$2*$F14","v":1402.9010268191678},{"$f":"DD$2*$F14*Main!$C$4*$E14+Main!$C$5*DD$2*$F14","v":1759.6909692442846},{"$f":"DE$2*$F14*Main!$C$4*$E14+Main!$C$5*DE$2*$F14","v":2116.4809116694014},{"$f":"DF$2*$F14*Main!$C$4*$E14+Main!$C$5*DF$2*$F14","v":2473.2706245389581},{"$f":"DG$2*$F14*Main!$C$4*$E14+Main!$C$5*DG$2*$F14","v":1241.2358352412148},{"$f":"DH$2*$F14*Main!$C$4*$E14+Main!$C$5*DH$2*$F14","v":1572.3488405372714},{"$f":"DI$2*$F14*Main!$C$4*$E14+Main!$C$5*DI$2*$F14","v":1903.4613867222085},{"$f":"DJ$2*$F14*Main!$C$4*$E14+Main!$C$5*DJ$2*$F14","v":2234.5746215738245},{"$f":"DK$2*$F14*Main!$C$4*$E14+Main!$C$5*DK$2*$F14","v":2565.6873973143215},{"$f":"DL$2*$F14*Main!$C$4*$E14+Main!$C$5*DL$2*$F14","v":1344.3175297641892},{"$f":"DM$2*$F14*Main!$C$4*$E14+Main!$C$5*DM$2*$F14","v":1676.3411819655339},{"$f":"DN$2*$F14*Main!$C$4*$E14+Main!$C$5*DN$2*$F14","v":2008.3646046113186},{"$f":"DO$2*$F14*Main!$C$4*$E14+Main!$C$5*DO$2*$F14","v":2340.3877977015436},{"$f":"DP$2*$F14*Main!$C$4*$E14+Main!$C$5*DP$2*$F14","v":2672.4123681251272},{"$f":"DQ$2*$F14*Main!$C$4*$E14+Main!$C$5*DQ$2*$F14","v":1102.4201449636271},{"$f":"DR$2*$F14*Main!$C$4*$E14+Main!$C$5*DR$2*$F14","v":1472.3544387365598},{"$f":"DS$2*$F14*Main!$C$4*$E14+Main!$C$5*DS$2*$F14","v":1842.288732509493},{"$f":"DT$2*$F14*Main!$C$4*$E14+Main!$C$5*DT$2*$F14","v":2212.223026282426},{"$f":"DU$2*$F14*Main!$C$4*$E14+Main!$C$5*DU$2*$F14","v":2582.1580087220377},{"$f":"DV$2*$F14*Main!$C$4*$E14+Main!$C$5*DV$2*$F14","v":1297.544666255231},{"$f":"DW$2*$F14*Main!$C$4*$E14+Main!$C$5*DW$2*$F14","v":1641.801793343544},{"$f":"DX$2*$F14*Main!$C$4*$E14+Main!$C$5*DX$2*$F14","v":1986.0591499874172},{"$f":"DY$2*$F14*Main!$C$4*$E14+Main!$C$5*DY$2*$F14","v":2330.3171952979687},{"$f":"DZ$2*$F14*Main!$C$4*$E14+Main!$C$5*DZ$2*$F14","v":2674.5747814974015},{"$f":"EA$2*$F14*Main!$C$4*$E14+Main!$C$5*EA$2*$F14","v":1400.6265903337653},{"$f":"EB$2*$F14*Main!$C$4*$E14+Main!$C$5*EB$2*$F14","v":1745.7943643273661},{"$f":"EC$2*$F14*Main!$C$4*$E14+Main!$C$5*EC$2*$F14","v":2090.962367876527},{"$f":"ED$2*$F14*Main!$C$4*$E14+Main!$C$5*ED$2*$F14","v":2436.130830536807},{"$f":"EE$2*$F14*Main!$C$4*$E14+Main!$C$5*EE$2*$F14","v":2781.2974567526094},{"$f":"EF$2*$F14*Main!$C$4*$E14+Main!$C$5*EF$2*$F14","v":1362.5570963148716},{"$f":"EG$2*$F14*Main!$C$4*$E14+Main!$C$5*EG$2*$F14","v":1776.4443931015378},{"$f":"EH$2*$F14*Main!$C$4*$E14+Main!$C$5*EH$2*$F14","v":2190.3319194437636},{"$f":"EI$2*$F14*Main!$C$4*$E14+Main!$C$5*EI$2*$F14","v":2604.2182980081907},{"$f":"EJ$2*$F14*Main!$C$4*$E14+Main!$C$5*EJ$2*$F14","v":3018.1069721282156},{"$f":"EK$2*$F14*Main!$C$4*$E14+Main!$C$5*EK$2*$F14","v":1557.6816176064756},{"$f":"EL$2*$F14*Main!$C$4*$E14+Main!$C$5*EL$2*$F14","v":1945.8919772640818},{"$f":"EM$2*$F14*Main!$C$4*$E14+Main!$C$5*EM$2*$F14","v":2334.1025664772474},{"$f":"EN$2*$F14*Main!$C$4*$E14+Main!$C$5*EN$2*$F14","v":2722.3131556904127},{"$f":"EO$2*$F14*Main!$C$4*$E14+Main!$C$5*EO$2*$F14","v":3110.523744903579},{"$f":"EP$2*$F14*Main!$C$4*$E14+Main!$C$5*EP$2*$F14","v":1660.7635416850098},{"$f":"EQ$2*$F14*Main!$C$4*$E14+Main!$C$5*EQ$2*$F14","v":2049.8845482479037},{"$f":"ER$2*$F14*Main!$C$4*$E14+Main!$C$5*ER$2*$F14","v":2439.0048661441188},{"$f":"ES$2*$F14*Main!$C$4*$E14+Main!$C$5*ES$2*$F14","v":2828.126790929251},{"$f":"ET$2*$F14*Main!$C$4*$E14+Main!$C$5*ET$2*$F14","v":3217.2487157143842},{"$f":"EU$2*$F14*Main!$C$4*$E14+Main!$C$5*EU$2*$F14","v":3918.5134038983997},{"$f":"EV$2*$F14*Main!$C$4*$E14+Main!$C$5*EV$2*$F14","v":4003.0082143088812},{"$f":"EW$2*$F14*Main!$C$4*$E14+Main!$C$5*EW$2*$F14","v":4106.3908561706085},{"$f":"EX$2*$F14*Main!$C$4*$E14+Main!$C$5*EX$2*$F14","v":4160.4167571435137},{"$f":"EY$2*$F14*Main!$C$4*$E14+Main!$C$5*EY$2*$F14","v":4244.9115675539942},{"$f":"EZ$2*$F14*Main!$C$4*$E14+Main!$C$5*EZ$2*$F14","v":4348.2919138601255},{"$f":"FA$2*$F14*Main!$C$4*$E14+Main!$C$5*FA$2*$F14","v":4715.1607226889655},{"$f":"FB$2*$F14*Main!$C$4*$E14+Main!$C$5*FB$2*$F14","v":4799.655533099447},{"$f":"FC$2*$F14*Main!$C$4*$E14+Main!$C$5*FC$2*$F14","v":4903.0381749611752},{"$f":"IF($D14<100,(FD$2*(1+Main!$C$3)*$E14*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E14*Main!$C$4)+(FD$2*Main!$C$5))","v":108.296598477},{"$f":"IF($D14<100,(FE$2*(1+Main!$C$3)*$E14*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E14*Main!$C$4)+(FE$2*Main!$C$5))","v":118.3861560478},{"$f":"IF($D14<100,(FF$2*(1+Main!$C$3)*$E14*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E14*Main!$C$4)+(FF$2*Main!$C$5))","v":119.19422690115002},{"$f":"IF($D14<100,(FG$2*(1+Main!$C$3)*$E14*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E14*Main!$C$4)+(FG$2*Main!$C$5))","v":128.67206728389999},{"$f":"IF($D14<100,(FH$2*(1+Main!$C$3)*$E14*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E14*Main!$C$4)+(FH$2*Main!$C$5))","v":173.59174425330002},{"$f":"IF($D14<100,(FI$2*(1+Main!$C$3)*$E14*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E14*Main!$C$4)+(FI$2*Main!$C$5))","v":49.0431039407}]
["AL",20020,"(Dothan, Geneva County, Henry County, Houston County)",20020,0.66310000000000002,{"$f":"IF($D15<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F15*Main!$C$4*$E15+Main!$C$5*G$2*$F15","v":1250.6704370491975},{"$f":"H$2*$F15*Main!$C$4*$E15+Main!$C$5*H$2*$F15","v":1544.8786273996452},{"$f":"I$2*$F15*Main!$C$4*$E15+Main!$C$5*I$2*$F15","v":1839.0870412899558},{"$f":"J$2*$F15*Main!$C$4*$E15+Main!$C$5*J$2*$F15","v":2133.2950081005411},{"$f":"K$2*$F15*Main!$C$4*$E15+Main!$C$5*K$2*$F15","v":2427.5043161503036},{"$f":"L$2*$F15*Main!$C$4*$E15+Main!$C$5*L$2*$F15","v":1484.3891875843299},{"$f":"M$2*$F15*Main!$C$4*$E15+Main!$C$5*M$2*$F15","v":1750.8744112202573},{"$f":"N$2*$F15*Main!$C$4*$E15+Main!$C$5*N$2*$F15","v":2017.3596348561846},{"$f":"O$2*$F15*Main!$C$4*$E15+Main!$C$5*O$2*$F15","v":2283.8441878725234},{"$f":"P$2*$F15*Main!$C$4*$E15+Main!$C$5*P$2*$F15","v":2550.3305292077657},{"$f":"Q$2*$F15*Main!$C$4*$E15+Main!$C$5*Q$2*$F15","v":1595.9235080083256},{"$f":"R$2*$F15*Main!$C$4*$E15+Main!$C$5*R$2*$F15","v":1855.9327818166498},{"$f":"S$2*$F15*Main!$C$4*$E15+Main!$C$5*S$2*$F15","v":2115.9418320851119},{"$f":"T$2*$F15*Main!$C$4*$E15+Main!$C$5*T$2*$F15","v":2375.9515529731621},{"$f":"U$2*$F15*Main!$C$4*$E15+Main!$C$5*U$2*$F15","v":2635.9597090821721},{"$f":"V$2*$F15*Main!$C$4*$E15+Main!$C$5*V$2*$F15","v":1329.6235989187246},{"$f":"W$2*$F15*Main!$C$4*$E15+Main!$C$5*W$2*$F15","v":1637.5099699388718},{"$f":"X$2*$F15*Main!$C$4*$E15+Main!$C$5*X$2*$F15","v":1945.3963409590194},{"$f":"Y$2*$F15*Main!$C$4*$E15+Main!$C$5*Y$2*$F15","v":2253.2818178197153},{"$f":"Z$2*$F15*Main!$C$4*$E15+Main!$C$5*Z$2*$F15","v":2561.1699771587655},{"$f":"AA$2*$F15*Main!$C$4*$E15+Main!$C$5*AA$2*$F15","v":1563.3421259139941},{"$f":"AB$2*$F15*Main!$C$4*$E15+Main!$C$5*AB$2*$F15","v":1843.5057537594842},{"$f":"AC$2*$F15*Main!$C$4*$E15+Main!$C$5*AC$2*$F15","v":2123.668934525248},{"$f":"AD$2*$F15*Main!$C$4*$E15+Main!$C$5*AD$2*$F15","v":2403.8314446714235},{"$f":"AE$2*$F15*Main!$C$4*$E15+Main!$C$5*AE$2*$F15","v":2683.9961902162281},{"$f":"AF$2*$F15*Main!$C$4*$E15+Main!$C$5*AF$2*$F15","v":1674.8764463379898},{"$f":"AG$2*$F15*Main!$C$4*$E15+Main!$C$5*AG$2*$F15","v":1948.563900816014},{"$f":"AH$2*$F15*Main!$C$4*$E15+Main!$C$5*AH$2*$F15","v":2222.2513552940381},{"$f":"AI$2*$F15*Main!$C$4*$E15+Main!$C$5*AI$2*$F15","v":2495.9388097720621},{"$f":"AJ$2*$F15*Main!$C$4*$E15+Main!$C$5*AJ$2*$F15","v":2769.625370090635},{"$f":"AK$2*$F15*Main!$C$4*$E15+Main!$C$5*AK$2*$F15","v":1424.8922647601971},{"$f":"AL$2*$F15*Main!$C$4*$E15+Main!$C$5*AL$2*$F15","v":1766.3554408840755},{"$f":"AM$2*$F15*Main!$C$4*$E15+Main!$C$5*AM$2*$F15","v":2107.818393468091},{"$f":"AN$2*$F15*Main!$C$4*$E15+Main!$C$5*AN$2*$F15","v":2449.2815695919699},{"$f":"AO$2*$F15*Main!$C$4*$E15+Main!$C$5*AO$2*$F15","v":2790.7454163354369},{"$f":"AP$2*$F15*Main!$C$4*$E15+Main!$C$5*AP$2*$F15","v":1658.6107917554664},{"$f":"AQ$2*$F15*Main!$C$4*$E15+Main!$C$5*AQ$2*$F15","v":1972.3507776249619},{"$f":"AR$2*$F15*Main!$C$4*$E15+Main!$C$5*AR$2*$F15","v":2286.0907634944579},{"$f":"AS$2*$F15*Main!$C$4*$E15+Main!$C$5*AS$2*$F15","v":2599.831196443678},{"$f":"AT$2*$F15*Main!$C$4*$E15+Main!$C$5*AT$2*$F15","v":2913.571629392899},{"$f":"AU$2*$F15*Main!$C$4*$E15+Main!$C$5*AU$2*$F15","v":1770.1448886395995},{"$f":"AV$2*$F15*Main!$C$4*$E15+Main!$C$5*AV$2*$F15","v":2077.4093717612172},{"$f":"AW$2*$F15*Main!$C$4*$E15+Main!$C$5*AW$2*$F15","v":2384.6740784226986},{"$f":"AX$2*$F15*Main!$C$4*$E15+Main!$C$5*AX$2*$F15","v":2691.9385615443171},{"$f":"AY$2*$F15*Main!$C$4*$E15+Main!$C$5*AY$2*$F15","v":2999.2008092673059},{"$f":"AZ$2*$F15*Main!$C$4*$E15+Main!$C$5*AZ$2*$F15","v":2721.7118358811631},{"$f":"BA$2*$F15*Main!$C$4*$E15+Main!$C$5*BA$2*$F15","v":3086.4171221681531},{"$f":"BB$2*$F15*Main!$C$4*$E15+Main!$C$5*BB$2*$F15","v":3451.1224084551441},{"$f":"BC$2*$F15*Main!$C$4*$E15+Main!$C$5*BC$2*$F15","v":2816.8146351443788},{"$f":"BD$2*$F15*Main!$C$4*$E15+Main!$C$5*BD$2*$F15","v":3177.2458392531244},{"$f":"BE$2*$F15*Main!$C$4*$E15+Main!$C$5*BE$2*$F15","v":3537.6770433618694},{"$f":"BF$2*$F15*Main!$C$4*$E15+Main!$C$5*BF$2*$F15","v":2895.9701005898114},{"$f":"BG$2*$F15*Main!$C$4*$E15+Main!$C$5*BG$2*$F15","v":3263.5724634997136},{"$f":"BH$2*$F15*Main!$C$4*$E15+Main!$C$5*BH$2*$F15","v":3631.1770618082437},{"$f":"BI$2*$F15*Main!$C$4*$E15+Main!$C$5*BI$2*$F15","v":2869.0559010991874},{"$f":"BJ$2*$F15*Main!$C$4*$E15+Main!$C$5*BJ$2*$F15","v":3263.1678563479022},{"$f":"BK$2*$F15*Main!$C$4*$E15+Main!$C$5*BK$2*$F15","v":3657.2775761979883},{"$f":"BL$2*$F15*Main!$C$4*$E15+Main!$C$5*BL$2*$F15","v":2964.1587003624036},{"$f":"BM$2*$F15*Main!$C$4*$E15+Main!$C$5*BM$2*$F15","v":3353.9965734328734},{"$f":"BN$2*$F15*Main!$C$4*$E15+Main!$C$5*BN$2*$F15","v":3743.8322111047137},{"$f":"BO$2*$F15*Main!$C$4*$E15+Main!$C$5*BO$2*$F15","v":3043.3141658078362},{"$f":"BP$2*$F15*Main!$C$4*$E15+Main!$C$5*BP$2*$F15","v":3440.3231976794627},{"$f":"BQ$2*$F15*Main!$C$4*$E15+Main!$C$5*BQ$2*$F15","v":3837.3322295510884},{"$f":"BR$2*$F15*Main!$C$4*$E15+Main!$C$5*BR$2*$F15","v":3132.2070276802751},{"$f":"BS$2*$F15*Main!$C$4*$E15+Main!$C$5*BS$2*$F15","v":3618.6700064801671},{"$f":"BT$2*$F15*Main!$C$4*$E15+Main!$C$5*BT$2*$F15","v":4105.1329852800591},{"$f":"BU$2*$F15*Main!$C$4*$E15+Main!$C$5*BU$2*$F15","v":3227.3120623421205},{"$f":"BV$2*$F15*Main!$C$4*$E15+Main!$C$5*BV$2*$F15","v":3709.4987235651379},{"$f":"BW$2*$F15*Main!$C$4*$E15+Main!$C$5*BW$2*$F15","v":4191.6876201867844},{"$f":"BX$2*$F15*Main!$C$4*$E15+Main!$C$5*BX$2*$F15","v":3306.4652923889244},{"$f":"BY$2*$F15*Main!$C$4*$E15+Main!$C$5*BY$2*$F15","v":3795.8275832103554},{"$f":"BZ$2*$F15*Main!$C$4*$E15+Main!$C$5*BZ$2*$F15","v":4285.1876386331587},{"$f":"CA$2*$F15*Main!$C$4*$E15+Main!$C$5*CA$2*$F15","v":2755.8955517126101},{"$f":"CB$2*$F15*Main!$C$4*$E15+Main!$C$5*CB$2*$F15","v":3109.2070111886615},{"$f":"CC$2*$F15*Main!$C$4*$E15+Main!$C$5*CC$2*$F15","v":3462.5162352660836},{"$f":"CD$2*$F15*Main!$C$4*$E15+Main!$C$5*CD$2*$F15","v":2820.8875314460333},{"$f":"CE$2*$F15*Main!$C$4*$E15+Main!$C$5*CE$2*$F15","v":3179.9596131884746},{"$f":"CF$2*$F15*Main!$C$4*$E15+Main!$C$5*CF$2*$F15","v":3539.0339303295445},{"$f":"CG$2*$F15*Main!$C$4*$E15+Main!$C$5*CG$2*$F15","v":2925.7009023527103},{"$f":"CH$2*$F15*Main!$C$4*$E15+Main!$C$5*CH$2*$F15","v":3283.3937431411887},{"$f":"CI$2*$F15*Main!$C$4*$E15+Main!$C$5*CI$2*$F15","v":3641.0865839296666},{"$f":"CJ$2*$F15*Main!$C$4*$E15+Main!$C$5*CJ$2*$F15","v":2874.7293428190551},{"$f":"CK$2*$F15*Main!$C$4*$E15+Main!$C$5*CK$2*$F15","v":3266.950150827814},{"$f":"CL$2*$F15*Main!$C$4*$E15+Main!$C$5*CL$2*$F15","v":3659.1687234379447},{"$f":"CM$2*$F15*Main!$C$4*$E15+Main!$C$5*CM$2*$F15","v":2939.7213225524779},{"$f":"CN$2*$F15*Main!$C$4*$E15+Main!$C$5*CN$2*$F15","v":3337.7027528276267},{"$f":"CO$2*$F15*Main!$C$4*$E15+Main!$C$5*CO$2*$F15","v":3735.6864185014056},{"$f":"CP$2*$F15*Main!$C$4*$E15+Main!$C$5*CP$2*$F15","v":3044.5346934591553},{"$f":"CQ$2*$F15*Main!$C$4*$E15+Main!$C$5*CQ$2*$F15","v":3441.1368827803421},{"$f":"CR$2*$F15*Main!$C$4*$E15+Main!$C$5*CR$2*$F15","v":3837.7390721015281},{"$f":"CS$2*$F15*Main!$C$4*$E15+Main!$C$5*CS$2*$F15","v":3342.0550739578803},{"$f":"CT$2*$F15*Main!$C$4*$E15+Main!$C$5*CT$2*$F15","v":3758.5701942643227},{"$f":"CU$2*$F15*Main!$C$4*$E15+Main!$C$5*CU$2*$F15","v":4175.0830791721364},{"$f":"CV$2*$F15*Main!$C$4*$E15+Main!$C$5*CV$2*$F15","v":3407.0470536913035},{"$f":"CW$2*$F15*Main!$C$4*$E15+Main!$C$5*CW$2*$F15","v":3829.3227962641367},{"$f":"CX$2*$F15*Main!$C$4*$E15+Main!$C$5*CX$2*$F15","v":4251.6007742355978},{"$f":"CY$2*$F15*Main!$C$4*$E15+Main!$C$5*CY$2*$F15","v":3511.8604245979805},{"$f":"CZ$2*$F15*Main!$C$4*$E15+Main!$C$5*CZ$2*$F15","v":3932.7569262168504},{"$f":"DA$2*$F15*Main!$C$4*$E15+Main!$C$5*DA$2*$F15","v":4353.6534278357203},{"$f":"DB$2*$F15*Main!$C$4*$E15+Main!$C$5*DB$2*$F15","v":1018.6968622235606},{"$f":"DC$2*$F15*Main!$C$4*$E15+Main!$C$5*DC$2*$F15","v":1366.1368236612334},{"$f":"DD$2*$F15*Main!$C$4*$E15+Main!$C$5*DD$2*$F15","v":1713.5767850989064},{"$f":"DE$2*$F15*Main!$C$4*$E15+Main!$C$5*DE$2*$F15","v":2061.0167465365794},{"$f":"DF$2*$F15*Main!$C$4*$E15+Main!$C$5*DF$2*$F15","v":2408.4564844343895},{"$f":"DG$2*$F15*Main!$C$4*$E15+Main!$C$5*DG$2*$F15","v":1208.7082046091512},{"$f":"DH$2*$F15*Main!$C$4*$E15+Main!$C$5*DH$2*$F15","v":1531.1441146845},{"$f":"DI$2*$F15*Main!$C$4*$E15+Main!$C$5*DI$2*$F15","v":1853.5795776801235},{"$f":"DJ$2*$F15*Main!$C$4*$E15+Main!$C$5*DJ$2*$F15","v":2176.0157112953348},{"$f":"DK$2*$F15*Main!$C$4*$E15+Main!$C$5*DK$2*$F15","v":2498.4513978308214},{"$f":"DL$2*$F15*Main!$C$4*$E15+Main!$C$5*DL$2*$F15","v":1309.0885564950765},{"$f":"DM$2*$F15*Main!$C$4*$E15+Main!$C$5*DM$2*$F15","v":1632.4112492064664},{"$f":"DN$2*$F15*Main!$C$4*$E15+Main!$C$5*DN$2*$F15","v":1955.7337183779928},{"$f":"DO$2*$F15*Main!$C$4*$E15+Main!$C$5*DO$2*$F15","v":2279.0559640096571},{"$f":"DP$2*$F15*Main!$C$4*$E15+Main!$C$5*DP$2*$F15","v":2602.3795508804983},{"$f":"DQ$2*$F15*Main!$C$4*$E15+Main!$C$5*DQ$2*$F15","v":1073.5302964283128},{"$f":"DR$2*$F15*Main!$C$4*$E15+Main!$C$5*DR$2*$F15","v":1433.7701504144338},{"$f":"DS$2*$F15*Main!$C$4*$E15+Main!$C$5*DS$2*$F15","v":1794.0100044005549},{"$f":"DT$2*$F15*Main!$C$4*$E15+Main!$C$5*DT$2*$F15","v":2154.2498583866759},{"$f":"DU$2*$F15*Main!$C$4*$E15+Main!$C$5*DU$2*$F15","v":2514.4903829923851},{"$f":"DV$2*$F15*Main!$C$4*$E15+Main!$C$5*DV$2*$F15","v":1263.5414152740409},{"$f":"DW$2*$F15*Main!$C$4*$E15+Main!$C$5*DW$2*$F15","v":1598.7769943579751},{"$f":"DX$2*$F15*Main!$C$4*$E15+Main!$C$5*DX$2*$F15","v":1934.0127969817722},{"$f":"DY$2*$F15*Main!$C$4*$E15+Main!$C$5*DY$2*$F15","v":2269.2492702251575},{"$f":"DZ$2*$F15*Main!$C$4*$E15+Main!$C$5*DZ$2*$F15","v":2604.4852963888184},{"$f":"EA$2*$F15*Main!$C$4*$E15+Main!$C$5*EA$2*$F15","v":1363.9219906998292},{"$f":"EB$2*$F15*Main!$C$4*$E15+Main!$C$5*EB$2*$F15","v":1700.044352419804},{"$f":"EC$2*$F15*Main!$C$4*$E15+Main!$C$5*EC$2*$F15","v":2036.1669376796417},{"$f":"ED$2*$F15*Main!$C$4*$E15+Main!$C$5*ED$2*$F15","v":2372.2899700192052},{"$f":"EE$2*$F15*Main!$C$4*$E15+Main!$C$5*EE$2*$F15","v":2708.4112140398656},{"$f":"EF$2*$F15*Main!$C$4*$E15+Main!$C$5*EF$2*$F15","v":1326.8501398399856},{"$f":"EG$2*$F15*Main!$C$4*$E15+Main!$C$5*EG$2*$F15","v":1729.891171371537},{"$f":"EH$2*$F15*Main!$C$4*$E15+Main!$C$5*EH$2*$F15","v":2132.9324264429515},{"$f":"EI$2*$F15*Main!$C$4*$E15+Main!$C$5*EI$2*$F15","v":2535.9725638150512},{"$f":"EJ$2*$F15*Main!$C$4*$E15+Main!$C$5*EJ$2*$F15","v":2939.0149365857806},{"$f":"EK$2*$F15*Main!$C$4*$E15+Main!$C$5*EK$2*$F15","v":1516.8612586857132},{"$f":"EL$2*$F15*Main!$C$4*$E15+Main!$C$5*EL$2*$F15","v":1894.8982388549412},{"$f":"EM$2*$F15*Main!$C$4*$E15+Main!$C$5*EM$2*$F15","v":2272.9354425640313},{"$f":"EN$2*$F15*Main!$C$4*$E15+Main!$C$5*EN$2*$F15","v":2650.9726462731219},{"$f":"EO$2*$F15*Main!$C$4*$E15+Main!$C$5*EO$2*$F15","v":3029.0098499822129},{"$f":"EP$2*$F15*Main!$C$4*$E15+Main!$C$5*EP$2*$F15","v":1617.2418341115015},{"$f":"EQ$2*$F15*Main!$C$4*$E15+Main!$C$5*EQ$2*$F15","v":1996.1655969167696},{"$f":"ER$2*$F15*Main!$C$4*$E15+Main!$C$5*ER$2*$F15","v":2375.0886891024493},{"$f":"ES$2*$F15*Main!$C$4*$E15+Main!$C$5*ES$2*$F15","v":2754.0133460671696},{"$f":"ET$2*$F15*Main!$C$4*$E15+Main!$C$5*ET$2*$F15","v":3132.9380030318898},{"$f":"EU$2*$F15*Main!$C$4*$E15+Main!$C$5*EU$2*$F15","v":3815.8254593435058},{"$f":"EV$2*$F15*Main!$C$4*$E15+Main!$C$5*EV$2*$F15","v":3898.1060120719858},{"$f":"EW$2*$F15*Main!$C$4*$E15+Main!$C$5*EW$2*$F15","v":3998.7794247181455},{"$f":"EX$2*$F15*Main!$C$4*$E15+Main!$C$5*EX$2*$F15","v":4051.3895314467036},{"$f":"EY$2*$F15*Main!$C$4*$E15+Main!$C$5*EY$2*$F15","v":4133.6700841751835},{"$f":"EZ$2*$F15*Main!$C$4*$E15+Main!$C$5*EZ$2*$F15","v":4234.3412614227145},{"$f":"FA$2*$F15*Main!$C$4*$E15+Main!$C$5*FA$2*$F15","v":4591.5959640799501},{"$f":"FB$2*$F15*Main!$C$4*$E15+Main!$C$5*FB$2*$F15","v":4673.8765168084301},{"$f":"FC$2*$F15*Main!$C$4*$E15+Main!$C$5*FC$2*$F15","v":4774.5499294545907},{"$f":"IF($D15<100,(FD$2*(1+Main!$C$3)*$E15*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E15*Main!$C$4)+(FD$2*Main!$C$5))","v":105.45859488900001},{"$f":"IF($D15<100,(FE$2*(1+Main!$C$3)*$E15*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E15*Main!$C$4)+(FE$2*Main!$C$5))","v":115.2837471046},{"$f":"IF($D15<100,(FF$2*(1+Main!$C$3)*$E15*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E15*Main!$C$4)+(FF$2*Main!$C$5))","v":116.07064178055001},{"$f":"IF($D15<100,(FG$2*(1+Main!$C$3)*$E15*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E15*Main!$C$4)+(FG$2*Main!$C$5))","v":125.3001073723},{"$f":"IF($D15<100,(FH$2*(1+Main!$C$3)*$E15*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E15*Main!$C$4)+(FH$2*Main!$C$5))","v":169.0426263681},{"$f":"IF($D15<100,(FI$2*(1+Main!$C$3)*$E15*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E15*Main!$C$4)+(FI$2*Main!$C$5))","v":47.7578880899}]
["AL",22520,"(Colbert County, Florence-Muscle Shoals, Lauderdale County)",22520,0.69110000000000005,{"$f":"IF($D16<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F16*Main!$C$4*$E16+Main!$C$5*G$2*$F16","v":1288.0669694827934},{"$f":"H$2*$F16*Main!$C$4*$E16+Main!$C$5*H$2*$F16","v":1591.0723343779828},{"$f":"I$2*$F16*Main!$C$4*$E16+Main!$C$5*I$2*$F16","v":1894.077929497143},{"$f":"J$2*$F16*Main!$C$4*$E16+Main!$C$5*J$2*$F16","v":2197.0830641683619},{"$f":"K$2*$F16*Main!$C$4*$E16+Main!$C$5*K$2*$F16","v":2500.089580183404},{"$f":"L$2*$F16*Main!$C$4*$E16+Main!$C$5*L$2*$F16","v":1528.7741884231982},{"$f":"M$2*$F16*Main!$C$4*$E16+Main!$C$5*M$2*$F16","v":1803.2276369515985},{"$f":"N$2*$F16*Main!$C$4*$E16+Main!$C$5*N$2*$F16","v":2077.6810854799983},{"$f":"O$2*$F16*Main!$C$4*$E16+Main!$C$5*O$2*$F16","v":2352.1338433364872},{"$f":"P$2*$F16*Main!$C$4*$E16+Main!$C$5*P$2*$F16","v":2626.5884429847401},{"$f":"Q$2*$F16*Main!$C$4*$E16+Main!$C$5*Q$2*$F16","v":1643.6435175814181},{"$f":"R$2*$F16*Main!$C$4*$E16+Main!$C$5*R$2*$F16","v":1911.4273776859936},{"$f":"S$2*$F16*Main!$C$4*$E16+Main!$C$5*S$2*$F16","v":2179.2110075665987},{"$f":"T$2*$F16*Main!$C$4*$E16+Main!$C$5*T$2*$F16","v":2446.9953281191147},{"$f":"U$2*$F16*Main!$C$4*$E16+Main!$C$5*U$2*$F16","v":2714.778037103838},{"$f":"V$2*$F16*Main!$C$4*$E16+Main!$C$5*V$2*$F16","v":1369.3809247245176},{"$f":"W$2*$F16*Main!$C$4*$E16+Main!$C$5*W$2*$F16","v":1686.473464147336},{"$f":"X$2*$F16*Main!$C$4*$E16+Main!$C$5*X$2*$F16","v":2003.5660035701546},{"$f":"Y$2*$F16*Main!$C$4*$E16+Main!$C$5*Y$2*$F16","v":2320.657622097091},{"$f":"Z$2*$F16*Main!$C$4*$E16+Main!$C$5*Z$2*$F16","v":2637.752003311673},{"$f":"AA$2*$F16*Main!$C$4*$E16+Main!$C$5*AA$2*$F16","v":1610.0879134409524},{"$f":"AB$2*$F16*Main!$C$4*$E16+Main!$C$5*AB$2*$F16","v":1898.6287667209519},{"$f":"AC$2*$F16*Main!$C$4*$E16+Main!$C$5*AC$2*$F16","v":2187.1691595530101},{"$f":"AD$2*$F16*Main!$C$4*$E16+Main!$C$5*AD$2*$F16","v":2475.7088617131576},{"$f":"AE$2*$F16*Main!$C$4*$E16+Main!$C$5*AE$2*$F16","v":2764.2508661130091},{"$f":"AF$2*$F16*Main!$C$4*$E16+Main!$C$5*AF$2*$F16","v":1724.9572425991721},{"$f":"AG$2*$F16*Main!$C$4*$E16+Main!$C$5*AG$2*$F16","v":2006.8282772313767},{"$f":"AH$2*$F16*Main!$C$4*$E16+Main!$C$5*AH$2*$F16","v":2288.6993118635805},{"$f":"AI$2*$F16*Main!$C$4*$E16+Main!$C$5*AI$2*$F16","v":2570.5703464957851},{"$f":"AJ$2*$F16*Main!$C$4*$E16+Main!$C$5*AJ$2*$F16","v":2852.4404602321079},{"$f":"AK$2*$F16*Main!$C$4*$E16+Main!$C$5*AK$2*$F16","v":1467.4982368971946},{"$f":"AL$2*$F16*Main!$C$4*$E16+Main!$C$5*AL$2*$F16","v":1819.1715678008754},{"$f":"AM$2*$F16*Main!$C$4*$E16+Main!$C$5*AM$2*$F16","v":2170.8446684805858},{"$f":"AN$2*$F16*Main!$C$4*$E16+Main!$C$5*AN$2*$F16","v":2522.5179993842671},{"$f":"AO$2*$F16*Main!$C$4*$E16+Main!$C$5*AO$2*$F16","v":2874.1920209598588},{"$f":"AP$2*$F16*Main!$C$4*$E16+Main!$C$5*AP$2*$F16","v":1708.205225613629},{"$f":"AQ$2*$F16*Main!$C$4*$E16+Main!$C$5*AQ$2*$F16","v":2031.32640992655},{"$f":"AR$2*$F16*Main!$C$4*$E16+Main!$C$5*AR$2*$F16","v":2354.4475942394715},{"$f":"AS$2*$F16*Main!$C$4*$E16+Main!$C$5*AS$2*$F16","v":2677.5692390003328},{"$f":"AT$2*$F16*Main!$C$4*$E16+Main!$C$5*AT$2*$F16","v":3000.6908837611954},{"$f":"AU$2*$F16*Main!$C$4*$E16+Main!$C$5*AU$2*$F16","v":1823.0743245478786},{"$f":"AV$2*$F16*Main!$C$4*$E16+Main!$C$5*AV$2*$F16","v":2139.5263808849159},{"$f":"AW$2*$F16*Main!$C$4*$E16+Main!$C$5*AW$2*$F16","v":2455.9786674459233},{"$f":"AX$2*$F16*Main!$C$4*$E16+Main!$C$5*AX$2*$F16","v":2772.4307237829607},{"$f":"AY$2*$F16*Main!$C$4*$E16+Main!$C$5*AY$2*$F16","v":3088.8804778802933},{"$f":"AZ$2*$F16*Main!$C$4*$E16+Main!$C$5*AZ$2*$F16","v":2803.0942544066825},{"$f":"BA$2*$F16*Main!$C$4*$E16+Main!$C$5*BA$2*$F16","v":3178.7046621895593},{"$f":"BB$2*$F16*Main!$C$4*$E16+Main!$C$5*BB$2*$F16","v":3554.315069972437},{"$f":"BC$2*$F16*Main!$C$4*$E16+Main!$C$5*BC$2*$F16","v":2901.0407403932877},{"$f":"BD$2*$F16*Main!$C$4*$E16+Main!$C$5*BD$2*$F16","v":3272.2492658612355},{"$f":"BE$2*$F16*Main!$C$4*$E16+Main!$C$5*BE$2*$F16","v":3643.4577913291823},{"$f":"BF$2*$F16*Main!$C$4*$E16+Main!$C$5*BF$2*$F16","v":2982.5630483282657},{"$f":"BG$2*$F16*Main!$C$4*$E16+Main!$C$5*BG$2*$F16","v":3361.1571587681256},{"$f":"BH$2*$F16*Main!$C$4*$E16+Main!$C$5*BH$2*$F16","v":3739.7535714476899},{"$f":"BI$2*$F16*Main!$C$4*$E16+Main!$C$5*BI$2*$F16","v":2954.8440822865509},{"$f":"BJ$2*$F16*Main!$C$4*$E16+Main!$C$5*BJ$2*$F16","v":3360.740453381618},{"$f":"BK$2*$F16*Main!$C$4*$E16+Main!$C$5*BK$2*$F16","v":3766.63452223698},{"$f":"BL$2*$F16*Main!$C$4*$E16+Main!$C$5*BL$2*$F16","v":3052.7905682731566},{"$f":"BM$2*$F16*Main!$C$4*$E16+Main!$C$5*BM$2*$F16","v":3454.2850570532937},{"$f":"BN$2*$F16*Main!$C$4*$E16+Main!$C$5*BN$2*$F16","v":3855.777243593725},{"$f":"BO$2*$F16*Main!$C$4*$E16+Main!$C$5*BO$2*$F16","v":3134.3128762081346},{"$f":"BP$2*$F16*Main!$C$4*$E16+Main!$C$5*BP$2*$F16","v":3543.1929499601843},{"$f":"BQ$2*$F16*Main!$C$4*$E16+Main!$C$5*BQ$2*$F16","v":3952.073023712233},{"$f":"BR$2*$F16*Main!$C$4*$E16+Main!$C$5*BR$2*$F16","v":3225.8637402957465},{"$f":"BS$2*$F16*Main!$C$4*$E16+Main!$C$5*BS$2*$F16","v":3726.8725403012277},{"$f":"BT$2*$F16*Main!$C$4*$E16+Main!$C$5*BT$2*$F16","v":4227.8813403067088},{"$f":"BU$2*$F16*Main!$C$4*$E16+Main!$C$5*BU$2*$F16","v":3323.8125285220567},{"$f":"BV$2*$F16*Main!$C$4*$E16+Main!$C$5*BV$2*$F16","v":3820.417143972903},{"$f":"BW$2*$F16*Main!$C$4*$E16+Main!$C$5*BW$2*$F16","v":4317.0240616634537},{"$f":"BX$2*$F16*Main!$C$4*$E16+Main!$C$5*BX$2*$F16","v":3405.3325342173307},{"$f":"BY$2*$F16*Main!$C$4*$E16+Main!$C$5*BY$2*$F16","v":3909.327339119498},{"$f":"BZ$2*$F16*Main!$C$4*$E16+Main!$C$5*BZ$2*$F16","v":4413.3198417819613},{"$f":"CA$2*$F16*Main!$C$4*$E16+Main!$C$5*CA$2*$F16","v":2838.3001039673054},{"$f":"CB$2*$F16*Main!$C$4*$E16+Main!$C$5*CB$2*$F16","v":3202.1759959765436},{"$f":"CC$2*$F16*Main!$C$4*$E16+Main!$C$5*CC$2*$F16","v":3566.0495857460764},{"$f":"CD$2*$F16*Main!$C$4*$E16+Main!$C$5*CD$2*$F16","v":2905.2354211348165},{"$f":"CE$2*$F16*Main!$C$4*$E16+Main!$C$5*CE$2*$F16","v":3275.0441848624514},{"$f":"CF$2*$F16*Main!$C$4*$E16+Main!$C$5*CF$2*$F16","v":3644.8552508297903},{"$f":"CG$2*$F16*Main!$C$4*$E16+Main!$C$5*CG$2*$F16","v":3013.1828363976024},{"$f":"CH$2*$F16*Main!$C$4*$E16+Main!$C$5*CH$2*$F16","v":3381.5711182275845},{"$f":"CI$2*$F16*Main!$C$4*$E16+Main!$C$5*CI$2*$F16","v":3749.9594000575662},{"$f":"CJ$2*$F16*Main!$C$4*$E16+Main!$C$5*CJ$2*$F16","v":2960.6871666564739},{"$f":"CK$2*$F16*Main!$C$4*$E16+Main!$C$5*CK$2*$F16","v":3364.6358429615666},{"$f":"CL$2*$F16*Main!$C$4*$E16+Main!$C$5*CL$2*$F16","v":3768.5822170269548},{"$f":"CM$2*$F16*Main!$C$4*$E16+Main!$C$5*CM$2*$F16","v":3027.6224838239846},{"$f":"CN$2*$F16*Main!$C$4*$E16+Main!$C$5*CN$2*$F16","v":3437.5040318474739},{"$f":"CO$2*$F16*Main!$C$4*$E16+Main!$C$5*CO$2*$F16","v":3847.3878821106682},{"$f":"CP$2*$F16*Main!$C$4*$E16+Main!$C$5*CP$2*$F16","v":3135.5698990867713},{"$f":"CQ$2*$F16*Main!$C$4*$E16+Main!$C$5*CQ$2*$F16","v":3544.0309652126084},{"$f":"CR$2*$F16*Main!$C$4*$E16+Main!$C$5*CR$2*$F16","v":3952.4920313384446},{"$f":"CS$2*$F16*Main!$C$4*$E16+Main!$C$5*CS$2*$F16","v":3441.986492552061},{"$f":"CT$2*$F16*Main!$C$4*$E16+Main!$C$5*CT$2*$F16","v":3870.9559099652397},{"$f":"CU$2*$F16*Main!$C$4*$E16+Main!$C$5*CU$2*$F16","v":4299.9230251387144},{"$f":"CV$2*$F16*Main!$C$4*$E16+Main!$C$5*CV$2*$F16","v":3508.9218097195717},{"$f":"CW$2*$F16*Main!$C$4*$E16+Main!$C$5*CW$2*$F16","v":3943.8240988511479},{"$f":"CX$2*$F16*Main!$C$4*$E16+Main!$C$5*CX$2*$F16","v":4378.7286902224287},{"$f":"CY$2*$F16*Main!$C$4*$E16+Main!$C$5*CY$2*$F16","v":3616.8692249823575},{"$f":"CZ$2*$F16*Main!$C$4*$E16+Main!$C$5*CZ$2*$F16","v":4050.3510322162811},{"$f":"DA$2*$F16*Main!$C$4*$E16+Main!$C$5*DA$2*$F16","v":4483.832839450205},{"$f":"DB$2*$F16*Main!$C$4*$E16+Main!$C$5*DB$2*$F16","v":1049.1571090796613},{"$f":"DC$2*$F16*Main!$C$4*$E16+Main!$C$5*DC$2*$F16","v":1406.9859382811605},{"$f":"DD$2*$F16*Main!$C$4*$E16+Main!$C$5*DD$2*$F16","v":1764.81476748266},{"$f":"DE$2*$F16*Main!$C$4*$E16+Main!$C$5*DE$2*$F16","v":2122.6435966841595},{"$f":"DF$2*$F16*Main!$C$4*$E16+Main!$C$5*DF$2*$F16","v":2480.4721956616886},{"$f":"DG$2*$F16*Main!$C$4*$E16+Main!$C$5*DG$2*$F16","v":1244.8500164225552},{"$f":"DH$2*$F16*Main!$C$4*$E16+Main!$C$5*DH$2*$F16","v":1576.9271434098014},{"$f":"DI$2*$F16*Main!$C$4*$E16+Main!$C$5*DI$2*$F16","v":1909.0038099491071},{"$f":"DJ$2*$F16*Main!$C$4*$E16+Main!$C$5*DJ$2*$F16","v":2241.0811671603233},{"$f":"DK$2*$F16*Main!$C$4*$E16+Main!$C$5*DK$2*$F16","v":2573.1580639235995},{"$f":"DL$2*$F16*Main!$C$4*$E16+Main!$C$5*DL$2*$F16","v":1348.2318601274242},{"$f":"DM$2*$F16*Main!$C$4*$E16+Main!$C$5*DM$2*$F16","v":1681.22228560543},{"$f":"DN$2*$F16*Main!$C$4*$E16+Main!$C$5*DN$2*$F16","v":2014.2124808594658},{"$f":"DO$2*$F16*Main!$C$4*$E16+Main!$C$5*DO$2*$F16","v":2347.2024458895312},{"$f":"DP$2*$F16*Main!$C$4*$E16+Main!$C$5*DP$2*$F16","v":2680.1937922634193},{"$f":"DQ$2*$F16*Main!$C$4*$E16+Main!$C$5*DQ$2*$F16","v":1105.6301281342176},{"$f":"DR$2*$F16*Main!$C$4*$E16+Main!$C$5*DR$2*$F16","v":1476.6415818834628},{"$f":"DS$2*$F16*Main!$C$4*$E16+Main!$C$5*DS$2*$F16","v":1847.6530356327085},{"$f":"DT$2*$F16*Main!$C$4*$E16+Main!$C$5*DT$2*$F16","v":2218.6644893819534},{"$f":"DU$2*$F16*Main!$C$4*$E16+Main!$C$5*DU$2*$F16","v":2589.6766338031102},{"$f":"DV$2*$F16*Main!$C$4*$E16+Main!$C$5*DV$2*$F16","v":1301.322805253141},{"$f":"DW$2*$F16*Main!$C$4*$E16+Main!$C$5*DW$2*$F16","v":1646.5823265641629},{"$f":"DX$2*$F16*Main!$C$4*$E16+Main!$C$5*DX$2*$F16","v":1991.8420780991555},{"$f":"DY$2*$F16*Main!$C$4*$E16+Main!$C$5*DY$2*$F16","v":2337.1025203060585},{"$f":"DZ$2*$F16*Main!$C$4*$E16+Main!$C$5*DZ$2*$F16","v":2682.362502065022},{"$f":"EA$2*$F16*Main!$C$4*$E16+Main!$C$5*EA$2*$F16","v":1404.7048791819805},{"$f":"EB$2*$F16*Main!$C$4*$E16+Main!$C$5*EB$2*$F16","v":1750.877698983762},{"$f":"EC$2*$F16*Main!$C$4*$E16+Main!$C$5*EC$2*$F16","v":2097.0507490095142},{"$f":"ED$2*$F16*Main!$C$4*$E16+Main!$C$5*ED$2*$F16","v":2443.2242594832073},{"$f":"EE$2*$F16*Main!$C$4*$E16+Main!$C$5*EE$2*$F16","v":2789.3959281651369},{"$f":"EF$2*$F16*Main!$C$4*$E16+Main!$C$5*EF$2*$F16","v":1366.5245359231926},{"$f":"EG$2*$F16*Main!$C$4*$E16+Main!$C$5*EG$2*$F16","v":1781.6169732937601},{"$f":"EH$2*$F16*Main!$C$4*$E16+Main!$C$5*EH$2*$F16","v":2196.7096408882981},{"$f":"EI$2*$F16*Main!$C$4*$E16+Main!$C$5*EI$2*$F16","v":2611.8011573629842},{"$f":"EJ$2*$F16*Main!$C$4*$E16+Main!$C$5*EJ$2*$F16","v":3026.8949760773748},{"$f":"EK$2*$F16*Main!$C$4*$E16+Main!$C$5*EK$2*$F16","v":1562.2172130421159},{"$f":"EL$2*$F16*Main!$C$4*$E16+Main!$C$5*EL$2*$F16","v":1951.5579481984307},{"$f":"EM$2*$F16*Main!$C$4*$E16+Main!$C$5*EM$2*$F16","v":2340.898913578716},{"$f":"EN$2*$F16*Main!$C$4*$E16+Main!$C$5*EN$2*$F16","v":2730.2398789590006},{"$f":"EO$2*$F16*Main!$C$4*$E16+Main!$C$5*EO$2*$F16","v":3119.5808443392862},{"$f":"EP$2*$F16*Main!$C$4*$E16+Main!$C$5*EP$2*$F16","v":1665.5992869709551},{"$f":"EQ$2*$F16*Main!$C$4*$E16+Main!$C$5*EQ$2*$F16","v":2055.8533206180296},{"$f":"ER$2*$F16*Main!$C$4*$E16+Main!$C$5*ER$2*$F16","v":2446.1066635931929},{"$f":"ES$2*$F16*Main!$C$4*$E16+Main!$C$5*ES$2*$F16","v":2836.361618136149},{"$f":"ET$2*$F16*Main!$C$4*$E16+Main!$C$5*ET$2*$F16","v":3226.616572679106},{"$f":"EU$2*$F16*Main!$C$4*$E16+Main!$C$5*EU$2*$F16","v":3929.9231755156097},{"$f":"EV$2*$F16*Main!$C$4*$E16+Main!$C$5*EV$2*$F16","v":4014.6640145574252},{"$f":"EW$2*$F16*Main!$C$4*$E16+Main!$C$5*EW$2*$F16","v":4118.3476818875488},{"$f":"EX$2*$F16*Main!$C$4*$E16+Main!$C$5*EX$2*$F16","v":4172.5308933320475},{"$f":"EY$2*$F16*Main!$C$4*$E16+Main!$C$5*EY$2*$F16","v":4257.2717323738625},{"$f":"EZ$2*$F16*Main!$C$4*$E16+Main!$C$5*EZ$2*$F16","v":4360.9530974642821},{"$f":"FA$2*$F16*Main!$C$4*$E16+Main!$C$5*FA$2*$F16","v":4728.890140312189},{"$f":"FB$2*$F16*Main!$C$4*$E16+Main!$C$5*FB$2*$F16","v":4813.6309793540049},{"$f":"FC$2*$F16*Main!$C$4*$E16+Main!$C$5*FC$2*$F16","v":4917.3146466841299},{"$f":"IF($D16<100,(FD$2*(1+Main!$C$3)*$E16*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E16*Main!$C$4)+(FD$2*Main!$C$5))","v":108.61193220900002},{"$f":"IF($D16<100,(FE$2*(1+Main!$C$3)*$E16*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E16*Main!$C$4)+(FE$2*Main!$C$5))","v":118.7308681526},{"$f":"IF($D16<100,(FF$2*(1+Main!$C$3)*$E16*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E16*Main!$C$4)+(FF$2*Main!$C$5))","v":119.54129191455002},{"$f":"IF($D16<100,(FG$2*(1+Main!$C$3)*$E16*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E16*Main!$C$4)+(FG$2*Main!$C$5))","v":129.0467294963},{"$f":"IF($D16<100,(FH$2*(1+Main!$C$3)*$E16*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E16*Main!$C$4)+(FH$2*Main!$C$5))","v":174.09720179610002},{"$f":"IF($D16<100,(FI$2*(1+Main!$C$3)*$E16*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E16*Main!$C$4)+(FI$2*Main!$C$5))","v":49.185905701900005}]
["AL",23460,"(Etowah County, Gadsden)",23460,0.69259999999999999,{"$f":"IF($D17<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F17*Main!$C$4*$E17+Main!$C$5*G$2*$F17","v":1290.0703551488787},{"$f":"H$2*$F17*Main!$C$4*$E17+Main!$C$5*H$2*$F17","v":1593.5469972518222},{"$f":"I$2*$F17*Main!$C$4*$E17+Main!$C$5*I$2*$F17","v":1897.0238699368133},{"$f":"J$2*$F17*Main!$C$4*$E17+Main!$C$5*J$2*$F17","v":2200.5002814577097},{"$f":"K$2*$F17*Main!$C$4*$E17+Main!$C$5*K$2*$F17","v":2503.9780764708912},{"$f":"L$2*$F17*Main!$C$4*$E17+Main!$C$5*L$2*$F17","v":1531.1519563252805},{"$f":"M$2*$F17*Main!$C$4*$E17+Main!$C$5*M$2*$F17","v":1806.0322740443487},{"$f":"N$2*$F17*Main!$C$4*$E17+Main!$C$5*N$2*$F17","v":2080.9125917634169},{"$f":"O$2*$F17*Main!$C$4*$E17+Main!$C$5*O$2*$F17","v":2355.7922177363421},{"$f":"P$2*$F17*Main!$C$4*$E17+Main!$C$5*P$2*$F17","v":2630.6736883656495},{"$f":"Q$2*$F17*Main!$C$4*$E17+Main!$C$5*Q$2*$F17","v":1646.1999466656907},{"$f":"R$2*$F17*Main!$C$4*$E17+Main!$C$5*R$2*$F17","v":1914.4003024647081},{"$f":"S$2*$F17*Main!$C$4*$E17+Main!$C$5*S$2*$F17","v":2182.6004276816784},{"$f":"T$2*$F17*Main!$C$4*$E17+Main!$C$5*T$2*$F17","v":2450.801244644791},{"$f":"U$2*$F17*Main!$C$4*$E17+Main!$C$5*U$2*$F17","v":2719.00044753357},{"$f":"V$2*$F17*Main!$C$4*$E17+Main!$C$5*V$2*$F17","v":1371.5107814641137},{"$f":"W$2*$F17*Main!$C$4*$E17+Main!$C$5*W$2*$F17","v":1689.096508479932},{"$f":"X$2*$F17*Main!$C$4*$E17+Main!$C$5*X$2*$F17","v":2006.682235495751},{"$f":"Y$2*$F17*Main!$C$4*$E17+Main!$C$5*Y$2*$F17","v":2324.2670401833793},{"$f":"Z$2*$F17*Main!$C$4*$E17+Main!$C$5*Z$2*$F17","v":2641.8546118555787},{"$f":"AA$2*$F17*Main!$C$4*$E17+Main!$C$5*AA$2*$F17","v":1612.5921520584679},{"$f":"AB$2*$F17*Main!$C$4*$E17+Main!$C$5*AB$2*$F17","v":1901.581785272459},{"$f":"AC$2*$F17*Main!$C$4*$E17+Main!$C$5*AC$2*$F17","v":2190.5709573223544},{"$f":"AD$2*$F17*Main!$C$4*$E17+Main!$C$5*AD$2*$F17","v":2479.5594376261074},{"$f":"AE$2*$F17*Main!$C$4*$E17+Main!$C$5*AE$2*$F17","v":2768.5502237503365},{"$f":"AF$2*$F17*Main!$C$4*$E17+Main!$C$5*AF$2*$F17","v":1727.6401423988782},{"$f":"AG$2*$F17*Main!$C$4*$E17+Main!$C$5*AG$2*$F17","v":2009.9495831107708},{"$f":"AH$2*$F17*Main!$C$4*$E17+Main!$C$5*AH$2*$F17","v":2292.259023822663},{"$f":"AI$2*$F17*Main!$C$4*$E17+Main!$C$5*AI$2*$F17","v":2574.5684645345559},{"$f":"AJ$2*$F17*Main!$C$4*$E17+Main!$C$5*AJ$2*$F17","v":2856.8769829182584},{"$f":"AK$2*$F17*Main!$C$4*$E17+Main!$C$5*AK$2*$F17","v":1469.780699690248},{"$f":"AL$2*$F17*Main!$C$4*$E17+Main!$C$5*AL$2*$F17","v":1822.0010031714182},{"$f":"AM$2*$F17*Main!$C$4*$E17+Main!$C$5*AM$2*$F17","v":2174.2210760705411},{"$f":"AN$2*$F17*Main!$C$4*$E17+Main!$C$5*AN$2*$F17","v":2526.4413795517112},{"$f":"AO$2*$F17*Main!$C$4*$E17+Main!$C$5*AO$2*$F17","v":2878.662374779024},{"$f":"AP$2*$F17*Main!$C$4*$E17+Main!$C$5*AP$2*$F17","v":1710.8620702846019},{"$f":"AQ$2*$F17*Main!$C$4*$E17+Main!$C$5*AQ$2*$F17","v":2034.4858187998493},{"$f":"AR$2*$F17*Main!$C$4*$E17+Main!$C$5*AR$2*$F17","v":2358.1095673150971},{"$f":"AS$2*$F17*Main!$C$4*$E17+Main!$C$5*AS$2*$F17","v":2681.7337769944393},{"$f":"AT$2*$F17*Main!$C$4*$E17+Main!$C$5*AT$2*$F17","v":3005.3579866737819},{"$f":"AU$2*$F17*Main!$C$4*$E17+Main!$C$5*AU$2*$F17","v":1825.9098300429648},{"$f":"AV$2*$F17*Main!$C$4*$E17+Main!$C$5*AV$2*$F17","v":2142.8540778022561},{"$f":"AW$2*$F17*Main!$C$4*$E17+Main!$C$5*AW$2*$F17","v":2459.7985561435962},{"$f":"AX$2*$F17*Main!$C$4*$E17+Main!$C$5*AX$2*$F17","v":2776.7428039028882},{"$f":"AY$2*$F17*Main!$C$4*$E17+Main!$C$5*AY$2*$F17","v":3093.6847458417033},{"$f":"AZ$2*$F17*Main!$C$4*$E17+Main!$C$5*AZ$2*$F17","v":2807.4540268276919},{"$f":"BA$2*$F17*Main!$C$4*$E17+Main!$C$5*BA$2*$F17","v":3183.6486375478489},{"$f":"BB$2*$F17*Main!$C$4*$E17+Main!$C$5*BB$2*$F17","v":3559.8432482680059},{"$f":"BC$2*$F17*Main!$C$4*$E17+Main!$C$5*BC$2*$F17","v":2905.5528531744794},{"$f":"BD$2*$F17*Main!$C$4*$E17+Main!$C$5*BD$2*$F17","v":3277.3387351438123},{"$f":"BE$2*$F17*Main!$C$4*$E17+Main!$C$5*BE$2*$F17","v":3649.1246171131452},{"$f":"BF$2*$F17*Main!$C$4*$E17+Main!$C$5*BF$2*$F17","v":2987.2019562428259},{"$f":"BG$2*$F17*Main!$C$4*$E17+Main!$C$5*BG$2*$F17","v":3366.3849103003618},{"$f":"BH$2*$F17*Main!$C$4*$E17+Main!$C$5*BH$2*$F17","v":3745.5701701783737},{"$f":"BI$2*$F17*Main!$C$4*$E17+Main!$C$5*BI$2*$F17","v":2959.4398777073025},{"$f":"BJ$2*$F17*Main!$C$4*$E17+Main!$C$5*BJ$2*$F17","v":3365.9675567941381},{"$f":"BK$2*$F17*Main!$C$4*$E17+Main!$C$5*BK$2*$F17","v":3772.4929300604972},{"$f":"BL$2*$F17*Main!$C$4*$E17+Main!$C$5*BL$2*$F17","v":3057.5387040540895},{"$f":"BM$2*$F17*Main!$C$4*$E17+Main!$C$5*BM$2*$F17","v":3459.6576543901019},{"$f":"BN$2*$F17*Main!$C$4*$E17+Main!$C$5*BN$2*$F17","v":3861.7742989056369},{"$f":"BO$2*$F17*Main!$C$4*$E17+Main!$C$5*BO$2*$F17","v":3139.187807122436},{"$f":"BP$2*$F17*Main!$C$4*$E17+Main!$C$5*BP$2*$F17","v":3548.7038295466514},{"$f":"BQ$2*$F17*Main!$C$4*$E17+Main!$C$5*BQ$2*$F17","v":3958.2198519708654},{"$f":"BR$2*$F17*Main!$C$4*$E17+Main!$C$5*BR$2*$F17","v":3230.8810641858609},{"$f":"BS$2*$F17*Main!$C$4*$E17+Main!$C$5*BS$2*$F17","v":3732.6691046130709},{"$f":"BT$2*$F17*Main!$C$4*$E17+Main!$C$5*BT$2*$F17","v":4234.4571450402791},{"$f":"BU$2*$F17*Main!$C$4*$E17+Main!$C$5*BU$2*$F17","v":3328.9821963531249},{"$f":"BV$2*$F17*Main!$C$4*$E17+Main!$C$5*BV$2*$F17","v":3826.3592022090334},{"$f":"BW$2*$F17*Main!$C$4*$E17+Main!$C$5*BW$2*$F17","v":4323.7385138854179},{"$f":"BX$2*$F17*Main!$C$4*$E17+Main!$C$5*BX$2*$F17","v":3410.6289936009953},{"$f":"BY$2*$F17*Main!$C$4*$E17+Main!$C$5*BY$2*$F17","v":3915.4076831860589},{"$f":"BZ$2*$F17*Main!$C$4*$E17+Main!$C$5*BZ$2*$F17","v":4420.1840669506473},{"$f":"CA$2*$F17*Main!$C$4*$E17+Main!$C$5*CA$2*$F17","v":2842.7146335523785},{"$f":"CB$2*$F17*Main!$C$4*$E17+Main!$C$5*CB$2*$F17","v":3207.1564773044656},{"$f":"CC$2*$F17*Main!$C$4*$E17+Main!$C$5*CC$2*$F17","v":3571.5960152360758},{"$f":"CD$2*$F17*Main!$C$4*$E17+Main!$C$5*CD$2*$F17","v":2909.7540580824298},{"$f":"CE$2*$F17*Main!$C$4*$E17+Main!$C$5*CE$2*$F17","v":3280.1380012021282},{"$f":"CF$2*$F17*Main!$C$4*$E17+Main!$C$5*CF$2*$F17","v":3650.5242501423031},{"$f":"CG$2*$F17*Main!$C$4*$E17+Main!$C$5*CG$2*$F17","v":3017.8693685785788},{"$f":"CH$2*$F17*Main!$C$4*$E17+Main!$C$5*CH$2*$F17","v":3386.8306204643554},{"$f":"CI$2*$F17*Main!$C$4*$E17+Main!$C$5*CI$2*$F17","v":3755.7918723501325},{"$f":"CJ$2*$F17*Main!$C$4*$E17+Main!$C$5*CJ$2*$F17","v":2965.2920500763353},{"$f":"CK$2*$F17*Main!$C$4*$E17+Main!$C$5*CK$2*$F17","v":3369.8690050401601},{"$f":"CL$2*$F17*Main!$C$4*$E17+Main!$C$5*CL$2*$F17","v":3774.4436541835089},{"$f":"CM$2*$F17*Main!$C$4*$E17+Main!$C$5*CM$2*$F17","v":3032.3314746063866},{"$f":"CN$2*$F17*Main!$C$4*$E17+Main!$C$5*CN$2*$F17","v":3442.8505289378227},{"$f":"CO$2*$F17*Main!$C$4*$E17+Main!$C$5*CO$2*$F17","v":3853.3718890897362},{"$f":"CP$2*$F17*Main!$C$4*$E17+Main!$C$5*CP$2*$F17","v":3140.4467851025356},{"$f":"CQ$2*$F17*Main!$C$4*$E17+Main!$C$5*CQ$2*$F17","v":3549.5431482000508},{"$f":"CR$2*$F17*Main!$C$4*$E17+Main!$C$5*CR$2*$F17","v":3958.6395112975652},{"$f":"CS$2*$F17*Main!$C$4*$E17+Main!$C$5*CS$2*$F17","v":3447.3399614053205},{"$f":"CT$2*$F17*Main!$C$4*$E17+Main!$C$5*CT$2*$F17","v":3876.9765733063605},{"$f":"CU$2*$F17*Main!$C$4*$E17+Main!$C$5*CU$2*$F17","v":4306.6108793869244},{"$f":"CV$2*$F17*Main!$C$4*$E17+Main!$C$5*CV$2*$F17","v":3514.3793859353718},{"$f":"CW$2*$F17*Main!$C$4*$E17+Main!$C$5*CW$2*$F17","v":3949.958097204023},{"$f":"CX$2*$F17*Main!$C$4*$E17+Main!$C$5*CX$2*$F17","v":4385.5391142931512},{"$f":"CY$2*$F17*Main!$C$4*$E17+Main!$C$5*CY$2*$F17","v":3622.4946964315204},{"$f":"CZ$2*$F17*Main!$C$4*$E17+Main!$C$5*CZ$2*$F17","v":4056.6507164662503},{"$f":"DA$2*$F17*Main!$C$4*$E17+Main!$C$5*DA$2*$F17","v":4490.8067365009811},{"$f":"DB$2*$F17*Main!$C$4*$E17+Main!$C$5*DB$2*$F17","v":1050.7889080183809},{"$f":"DC$2*$F17*Main!$C$4*$E17+Main!$C$5*DC$2*$F17","v":1409.1742837072279},{"$f":"DD$2*$F17*Main!$C$4*$E17+Main!$C$5*DD$2*$F17","v":1767.5596593960754},{"$f":"DE$2*$F17*Main!$C$4*$E17+Main!$C$5*DE$2*$F17","v":2125.9450350849224},{"$f":"DF$2*$F17*Main!$C$4*$E17+Main!$C$5*DF$2*$F17","v":2484.3301801917223},{"$f":"DG$2*$F17*Main!$C$4*$E17+Main!$C$5*DG$2*$F17","v":1246.7861849125588},{"$f":"DH$2*$F17*Main!$C$4*$E17+Main!$C$5*DH$2*$F17","v":1579.3798056629425},{"$f":"DI$2*$F17*Main!$C$4*$E17+Main!$C$5*DI$2*$F17","v":1911.972965249231},{"$f":"DJ$2*$F17*Main!$C$4*$E17+Main!$C$5*DJ$2*$F17","v":2244.5668165816619},{"$f":"DK$2*$F17*Main!$C$4*$E17+Main!$C$5*DK$2*$F17","v":2577.1602067499985},{"$f":"DL$2*$F17*Main!$C$4*$E17+Main!$C$5*DL$2*$F17","v":1350.328822822014},{"$f":"DM$2*$F17*Main!$C$4*$E17+Main!$C$5*DM$2*$F17","v":1683.8371625553746},{"$f":"DN$2*$F17*Main!$C$4*$E17+Main!$C$5*DN$2*$F17","v":2017.3452717066875},{"$f":"DO$2*$F17*Main!$C$4*$E17+Main!$C$5*DO$2*$F17","v":2350.8531502759529},{"$f":"DP$2*$F17*Main!$C$4*$E17+Main!$C$5*DP$2*$F17","v":2684.3624123375043},{"$f":"DQ$2*$F17*Main!$C$4*$E17+Main!$C$5*DQ$2*$F17","v":1107.3497619756051},{"$f":"DR$2*$F17*Main!$C$4*$E17+Main!$C$5*DR$2*$F17","v":1478.9382657121607},{"$f":"DS$2*$F17*Main!$C$4*$E17+Main!$C$5*DS$2*$F17","v":1850.5267694487165},{"$f":"DT$2*$F17*Main!$C$4*$E17+Main!$C$5*DT$2*$F17","v":2222.1152731852717},{"$f":"DU$2*$F17*Main!$C$4*$E17+Main!$C$5*DU$2*$F17","v":2593.7044686679701},{"$f":"DV$2*$F17*Main!$C$4*$E17+Main!$C$5*DV$2*$F17","v":1303.3468082877357},{"$f":"DW$2*$F17*Main!$C$4*$E17+Main!$C$5*DW$2*$F17","v":1649.1433265037799},{"$f":"DX$2*$F17*Main!$C$4*$E17+Main!$C$5*DX$2*$F17","v":1994.9400753018724},{"$f":"DY$2*$F17*Main!$C$4*$E17+Main!$C$5*DY$2*$F17","v":2340.7375158461068},{"$f":"DZ$2*$F17*Main!$C$4*$E17+Main!$C$5*DZ$2*$F17","v":2686.5344952262471},{"$f":"EA$2*$F17*Main!$C$4*$E17+Main!$C$5*EA$2*$F17","v":1406.8896767792385},{"$f":"EB$2*$F17*Main!$C$4*$E17+Main!$C$5*EB$2*$F17","v":1753.60091397826},{"$f":"EC$2*$F17*Main!$C$4*$E17+Main!$C$5*EC$2*$F17","v":2100.3123817593287},{"$f":"ED$2*$F17*Main!$C$4*$E17+Main!$C$5*ED$2*$F17","v":2447.024310704493},{"$f":"EE$2*$F17*Main!$C$4*$E17+Main!$C$5*EE$2*$F17","v":2793.7343949932761},{"$f":"EF$2*$F17*Main!$C$4*$E17+Main!$C$5*EF$2*$F17","v":1368.6499499990784},{"$f":"EG$2*$F17*Main!$C$4*$E17+Main!$C$5*EG$2*$F17","v":1784.3879983967363},{"$f":"EH$2*$F17*Main!$C$4*$E17+Main!$C$5*EH$2*$F17","v":2200.1262773764415},{"$f":"EI$2*$F17*Main!$C$4*$E17+Main!$C$5*EI$2*$F17","v":2615.8634034459092},{"$f":"EJ$2*$F17*Main!$C$4*$E17+Main!$C$5*EJ$2*$F17","v":3031.6028353358529},{"$f":"EK$2*$F17*Main!$C$4*$E17+Main!$C$5*EK$2*$F17","v":1564.6469963112088},{"$f":"EL$2*$F17*Main!$C$4*$E17+Main!$C$5*EL$2*$F17","v":1954.5932897704033},{"$f":"EM$2*$F17*Main!$C$4*$E17+Main!$C$5*EM$2*$F17","v":2344.5398138116452},{"$f":"EN$2*$F17*Main!$C$4*$E17+Main!$C$5*EN$2*$F17","v":2734.4863378528871},{"$f":"EO$2*$F17*Main!$C$4*$E17+Main!$C$5*EO$2*$F17","v":3124.4328618941295},{"$f":"EP$2*$F17*Main!$C$4*$E17+Main!$C$5*EP$2*$F17","v":1668.1898648027116},{"$f":"EQ$2*$F17*Main!$C$4*$E17+Main!$C$5*EQ$2*$F17","v":2059.0508772448829},{"$f":"ER$2*$F17*Main!$C$4*$E17+Main!$C$5*ER$2*$F17","v":2449.9111979409108},{"$f":"ES$2*$F17*Main!$C$4*$E17+Main!$C$5*ES$2*$F17","v":2840.7731327112729},{"$f":"ET$2*$F17*Main!$C$4*$E17+Main!$C$5*ET$2*$F17","v":3231.6350674816349},{"$f":"EU$2*$F17*Main!$C$4*$E17+Main!$C$5*EU$2*$F17","v":3936.0355531676869},{"$f":"EV$2*$F17*Main!$C$4*$E17+Main!$C$5*EV$2*$F17","v":4020.908193262002},{"$f":"EW$2*$F17*Main!$C$4*$E17+Main!$C$5*EW$2*$F17","v":4124.7531242359091},{"$f":"EX$2*$F17*Main!$C$4*$E17+Main!$C$5*EX$2*$F17","v":4179.0206091473337},{"$f":"EY$2*$F17*Main!$C$4*$E17+Main!$C$5*EY$2*$F17","v":4263.8932492416488},{"$f":"EZ$2*$F17*Main!$C$4*$E17+Main!$C$5*EZ$2*$F17","v":4367.7358743950808},{"$f":"FA$2*$F17*Main!$C$4*$E17+Main!$C$5*FA$2*$F17","v":4736.2451854674873},{"$f":"FB$2*$F17*Main!$C$4*$E17+Main!$C$5*FB$2*$F17","v":4821.1178255618033},{"$f":"FC$2*$F17*Main!$C$4*$E17+Main!$C$5*FC$2*$F17","v":4924.9627565357114},{"$f":"IF($D17<100,(FD$2*(1+Main!$C$3)*$E17*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E17*Main!$C$4)+(FD$2*Main!$C$5))","v":108.78086099400001},{"$f":"IF($D17<100,(FE$2*(1+Main!$C$3)*$E17*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E17*Main!$C$4)+(FE$2*Main!$C$5))","v":118.91553535159998},{"$f":"IF($D17<100,(FF$2*(1+Main!$C$3)*$E17*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E17*Main!$C$4)+(FF$2*Main!$C$5))","v":119.7272196003},{"$f":"IF($D17<100,(FG$2*(1+Main!$C$3)*$E17*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E17*Main!$C$4)+(FG$2*Main!$C$5))","v":129.2474413958},{"$f":"IF($D17<100,(FH$2*(1+Main!$C$3)*$E17*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E17*Main!$C$4)+(FH$2*Main!$C$5))","v":174.36798262260001},{"$f":"IF($D17<100,(FI$2*(1+Main!$C$3)*$E17*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E17*Main!$C$4)+(FI$2*Main!$C$5))","v":49.262406645399999}]
["AL",26620,"(Huntsville, Limestone County, Madison County)",26620,0.79979999999999996,{"$f":"IF($D18<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F18*Main!$C$4*$E18+Main!$C$5*G$2*$F18","v":1433.2456507517888},{"$f":"H$2*$F18*Main!$C$4*$E18+Main!$C$5*H$2*$F18","v":1770.402903968886},{"$f":"I$2*$F18*Main!$C$4*$E18+Main!$C$5*I$2*$F18","v":2107.5604133586144},{"$f":"J$2*$F18*Main!$C$4*$E18+Main!$C$5*J$2*$F18","v":2444.7174104030805},{"$f":"K$2*$F18*Main!$C$4*$E18+Main!$C$5*K$2*$F18","v":2781.8759444833322},{"$f":"L$2*$F18*Main!$C$4*$E18+Main!$C$5*L$2*$F18","v":1701.0831023940909},{"$f":"M$2*$F18*Main!$C$4*$E18+Main!$C$5*M$2*$F18","v":2006.4703382729115},{"$f":"N$2*$F18*Main!$C$4*$E18+Main!$C$5*N$2*$F18","v":2311.857574151732},{"$f":"O$2*$F18*Main!$C$4*$E18+Main!$C$5*O$2*$F18","v":2617.2440415126594},{"$f":"P$2*$F18*Main!$C$4*$E18+Main!$C$5*P$2*$F18","v":2922.6325582546356},{"$f":"Q$2*$F18*Main!$C$4*$E18+Main!$C$5*Q$2*$F18","v":1828.8994118883879},{"$f":"R$2*$F18*Main!$C$4*$E18+Main!$C$5*R$2*$F18","v":2126.8653266501942},{"$f":"S$2*$F18*Main!$C$4*$E18+Main!$C$5*S$2*$F18","v":2424.8309852393704},{"$f":"T$2*$F18*Main!$C$4*$E18+Main!$C$5*T$2*$F18","v":2722.7974123464383},{"$f":"U$2*$F18*Main!$C$4*$E18+Main!$C$5*U$2*$F18","v":3020.7620462450896},{"$f":"V$2*$F18*Main!$C$4*$E18+Main!$C$5*V$2*$F18","v":1523.7245431205788},{"$f":"W$2*$F18*Main!$C$4*$E18+Main!$C$5*W$2*$F18","v":1876.5567434494806},{"$f":"X$2*$F18*Main!$C$4*$E18+Main!$C$5*X$2*$F18","v":2229.3889437783828},{"$f":"Y$2*$F18*Main!$C$4*$E18+Main!$C$5*Y$2*$F18","v":2582.2201194167615},{"$f":"Z$2*$F18*Main!$C$4*$E18+Main!$C$5*Z$2*$F18","v":2935.0543691267103},{"$f":"AA$2*$F18*Main!$C$4*$E18+Main!$C$5*AA$2*$F18","v":1791.5617385902501},{"$f":"AB$2*$F18*Main!$C$4*$E18+Main!$C$5*AB$2*$F18","v":2112.6241777535065},{"$f":"AC$2*$F18*Main!$C$4*$E18+Main!$C$5*AC$2*$F18","v":2433.6861045715009},{"$f":"AD$2*$F18*Main!$C$4*$E18+Main!$C$5*AD$2*$F18","v":2754.7472628716027},{"$f":"AE$2*$F18*Main!$C$4*$E18+Main!$C$5*AE$2*$F18","v":3075.8109828980137},{"$f":"AF$2*$F18*Main!$C$4*$E18+Main!$C$5*AF$2*$F18","v":1919.3780480845471},{"$f":"AG$2*$F18*Main!$C$4*$E18+Main!$C$5*AG$2*$F18","v":2233.0189099581585},{"$f":"AH$2*$F18*Main!$C$4*$E18+Main!$C$5*AH$2*$F18","v":2546.6597718317694},{"$f":"AI$2*$F18*Main!$C$4*$E18+Main!$C$5*AI$2*$F18","v":2860.3006337053807},{"$f":"AJ$2*$F18*Main!$C$4*$E18+Main!$C$5*AJ$2*$F18","v":3173.9404708884686},{"$f":"AK$2*$F18*Main!$C$4*$E18+Main!$C$5*AK$2*$F18","v":1632.9007073004673},{"$f":"AL$2*$F18*Main!$C$4*$E18+Main!$C$5*AL$2*$F18","v":2024.2113176528806},{"$f":"AM$2*$F18*Main!$C$4*$E18+Main!$C$5*AM$2*$F18","v":2415.5216718326628},{"$f":"AN$2*$F18*Main!$C$4*$E18+Main!$C$5*AN$2*$F18","v":2806.8322821850766},{"$f":"AO$2*$F18*Main!$C$4*$E18+Main!$C$5*AO$2*$F18","v":3198.1436610553824},{"$f":"AP$2*$F18*Main!$C$4*$E18+Main!$C$5*AP$2*$F18","v":1900.7379027701381},{"$f":"AQ$2*$F18*Main!$C$4*$E18+Main!$C$5*AQ$2*$F18","v":2260.278239611644},{"$f":"AR$2*$F18*Main!$C$4*$E18+Main!$C$5*AR$2*$F18","v":2619.8185764531504},{"$f":"AS$2*$F18*Main!$C$4*$E18+Main!$C$5*AS$2*$F18","v":2979.3594256399178},{"$f":"AT$2*$F18*Main!$C$4*$E18+Main!$C$5*AT$2*$F18","v":3338.9002748266857},{"$f":"AU$2*$F18*Main!$C$4*$E18+Main!$C$5*AU$2*$F18","v":2028.5539560918046},{"$f":"AV$2*$F18*Main!$C$4*$E18+Main!$C$5*AV$2*$F18","v":2380.673484161558},{"$f":"AW$2*$F18*Main!$C$4*$E18+Main!$C$5*AW$2*$F18","v":2732.7932684039424},{"$f":"AX$2*$F18*Main!$C$4*$E18+Main!$C$5*AX$2*$F18","v":3084.9127964736963},{"$f":"AY$2*$F18*Main!$C$4*$E18+Main!$C$5*AY$2*$F18","v":3437.0297628171402},{"$f":"AZ$2*$F18*Main!$C$4*$E18+Main!$C$5*AZ$2*$F18","v":3119.0324291825373},{"$f":"BA$2*$F18*Main!$C$4*$E18+Main!$C$5*BA$2*$F18","v":3536.9780764869461},{"$f":"BB$2*$F18*Main!$C$4*$E18+Main!$C$5*BB$2*$F18","v":3954.9237237913558},{"$f":"BC$2*$F18*Main!$C$4*$E18+Main!$C$5*BC$2*$F18","v":3228.0185132703014},{"$f":"BD$2*$F18*Main!$C$4*$E18+Main!$C$5*BD$2*$F18","v":3641.0661398720076},{"$f":"BE$2*$F18*Main!$C$4*$E18+Main!$C$5*BE$2*$F18","v":4054.1137664737134},{"$f":"BF$2*$F18*Main!$C$4*$E18+Main!$C$5*BF$2*$F18","v":3318.7292418700508},{"$f":"BG$2*$F18*Main!$C$4*$E18+Main!$C$5*BG$2*$F18","v":3739.9948864708535},{"$f":"BH$2*$F18*Main!$C$4*$E18+Main!$C$5*BH$2*$F18","v":4161.2630927979644},{"$f":"BI$2*$F18*Main!$C$4*$E18+Main!$C$5*BI$2*$F18","v":3287.886057110351},{"$f":"BJ$2*$F18*Main!$C$4*$E18+Main!$C$5*BJ$2*$F18","v":3739.5312140089345},{"$f":"BK$2*$F18*Main!$C$4*$E18+Main!$C$5*BK$2*$F18","v":4191.1738091812085},{"$f":"BL$2*$F18*Main!$C$4*$E18+Main!$C$5*BL$2*$F18","v":3396.8721411981155},{"$f":"BM$2*$F18*Main!$C$4*$E18+Main!$C$5*BM$2*$F18","v":3843.6192773939961},{"$f":"BN$2*$F18*Main!$C$4*$E18+Main!$C$5*BN$2*$F18","v":4290.3638518635662},{"$f":"BO$2*$F18*Main!$C$4*$E18+Main!$C$5*BO$2*$F18","v":3487.582869797865},{"$f":"BP$2*$F18*Main!$C$4*$E18+Main!$C$5*BP$2*$F18","v":3942.548023992842},{"$f":"BQ$2*$F18*Main!$C$4*$E18+Main!$C$5*BQ$2*$F18","v":4397.5131781878172},{"$f":"BR$2*$F18*Main!$C$4*$E18+Main!$C$5*BR$2*$F18","v":3589.4524781993791},{"$f":"BS$2*$F18*Main!$C$4*$E18+Main!$C$5*BS$2*$F18","v":4146.9302340994163},{"$f":"BT$2*$F18*Main!$C$4*$E18+Main!$C$5*BT$2*$F18","v":4704.4079899994531},{"$f":"BU$2*$F18*Main!$C$4*$E18+Main!$C$5*BU$2*$F18","v":3698.4411240134532},{"$f":"BV$2*$F18*Main!$C$4*$E18+Main!$C$5*BV$2*$F18","v":4251.0182974844774},{"$f":"BW$2*$F18*Main!$C$4*$E18+Main!$C$5*BW$2*$F18","v":4803.5980326818108},{"$f":"BX$2*$F18*Main!$C$4*$E18+Main!$C$5*BX$2*$F18","v":3789.1492908868941},{"$f":"BY$2*$F18*Main!$C$4*$E18+Main!$C$5*BY$2*$F18","v":4349.949605809632},{"$f":"BZ$2*$F18*Main!$C$4*$E18+Main!$C$5*BZ$2*$F18","v":4910.7473590060627},{"$f":"CA$2*$F18*Main!$C$4*$E18+Main!$C$5*CA$2*$F18","v":3158.2063478989267},{"$f":"CB$2*$F18*Main!$C$4*$E18+Main!$C$5*CB$2*$F18","v":3563.0948762066428},{"$f":"CC$2*$F18*Main!$C$4*$E18+Main!$C$5*CC$2*$F18","v":3967.9808427880498},{"$f":"CD$2*$F18*Main!$C$4*$E18+Main!$C$5*CD$2*$F18","v":3232.6859786051996},{"$f":"CE$2*$F18*Main!$C$4*$E18+Main!$C$5*CE$2*$F18","v":3644.1760756110671},{"$f":"CF$2*$F18*Main!$C$4*$E18+Main!$C$5*CF$2*$F18","v":4055.6687343432436},{"$f":"CG$2*$F18*Main!$C$4*$E18+Main!$C$5*CG$2*$F18","v":3352.8002017790222},{"$f":"CH$2*$F18*Main!$C$4*$E18+Main!$C$5*CH$2*$F18","v":3762.7097136522702},{"$f":"CI$2*$F18*Main!$C$4*$E18+Main!$C$5*CI$2*$F18","v":4172.6192255255182},{"$f":"CJ$2*$F18*Main!$C$4*$E18+Main!$C$5*CJ$2*$F18","v":3294.3877184824537},{"$f":"CK$2*$F18*Main!$C$4*$E18+Main!$C$5*CK$2*$F18","v":3743.8656549236694},{"$f":"CL$2*$F18*Main!$C$4*$E18+Main!$C$5*CL$2*$F18","v":4193.3410296385764},{"$f":"CM$2*$F18*Main!$C$4*$E18+Main!$C$5*CM$2*$F18","v":3368.8673491887266},{"$f":"CN$2*$F18*Main!$C$4*$E18+Main!$C$5*CN$2*$F18","v":3824.9468543280937},{"$f":"CO$2*$F18*Main!$C$4*$E18+Main!$C$5*CO$2*$F18","v":4281.0289211937707},{"$f":"CP$2*$F18*Main!$C$4*$E18+Main!$C$5*CP$2*$F18","v":3488.9815723625497},{"$f":"CQ$2*$F18*Main!$C$4*$E18+Main!$C$5*CQ$2*$F18","v":3943.4804923692977},{"$f":"CR$2*$F18*Main!$C$4*$E18+Main!$C$5*CR$2*$F18","v":4397.9794123760457},{"$f":"CS$2*$F18*Main!$C$4*$E18+Main!$C$5*CS$2*$F18","v":3829.9345354516104},{"$f":"CT$2*$F18*Main!$C$4*$E18+Main!$C$5*CT$2*$F18","v":4307.2533134184423},{"$f":"CU$2*$F18*Main!$C$4*$E18+Main!$C$5*CU$2*$F18","v":4784.5695296589656},{"$f":"CV$2*$F18*Main!$C$4*$E18+Main!$C$5*CV$2*$F18","v":3904.4141661578833},{"$f":"CW$2*$F18*Main!$C$4*$E18+Main!$C$5*CW$2*$F18","v":4388.3345128228675},{"$f":"CX$2*$F18*Main!$C$4*$E18+Main!$C$5*CX$2*$F18","v":4872.2574212141599},{"$f":"CY$2*$F18*Main!$C$4*$E18+Main!$C$5*CY$2*$F18","v":4024.5283893317055},{"$f":"CZ$2*$F18*Main!$C$4*$E18+Main!$C$5*CZ$2*$F18","v":4506.8681508640702},{"$f":"DA$2*$F18*Main!$C$4*$E18+Main!$C$5*DA$2*$F18","v":4989.2079123964359},{"$f":"DB$2*$F18*Main!$C$4*$E18+Main!$C$5*DB$2*$F18","v":1167.4081388388804},{"$f":"DC$2*$F18*Main!$C$4*$E18+Main!$C$5*DC$2*$F18","v":1565.5680368235207},{"$f":"DD$2*$F18*Main!$C$4*$E18+Main!$C$5*DD$2*$F18","v":1963.7279348081611},{"$f":"DE$2*$F18*Main!$C$4*$E18+Main!$C$5*DE$2*$F18","v":2361.8878327928014},{"$f":"DF$2*$F18*Main!$C$4*$E18+Main!$C$5*DF$2*$F18","v":2760.0474746048108},{"$f":"DG$2*$F18*Main!$C$4*$E18+Main!$C$5*DG$2*$F18","v":1385.1576929981622},{"$f":"DH$2*$F18*Main!$C$4*$E18+Main!$C$5*DH$2*$F18","v":1754.6634013540956},{"$f":"DI$2*$F18*Main!$C$4*$E18+Main!$C$5*DI$2*$F18","v":2124.1685973647677},{"$f":"DJ$2*$F18*Main!$C$4*$E18+Main!$C$5*DJ$2*$F18","v":2493.6745618933319},{"$f":"DK$2*$F18*Main!$C$4*$E18+Main!$C$5*DK$2*$F18","v":2863.180014076635},{"$f":"DL$2*$F18*Main!$C$4*$E18+Main!$C$5*DL$2*$F18","v":1500.1917567287155},{"$f":"DM$2*$F18*Main!$C$4*$E18+Main!$C$5*DM$2*$F18","v":1870.713701911408},{"$f":"DN$2*$F18*Main!$C$4*$E18+Main!$C$5*DN$2*$F18","v":2241.2353909214689},{"$f":"DO$2*$F18*Main!$C$4*$E18+Main!$C$5*DO$2*$F18","v":2611.7568237588994},{"$f":"DP$2*$F18*Main!$C$4*$E18+Main!$C$5*DP$2*$F18","v":2982.2797936321158},{"$f":"DQ$2*$F18*Main!$C$4*$E18+Main!$C$5*DQ$2*$F18","v":1230.2462605067824},{"$f":"DR$2*$F18*Main!$C$4*$E18+Main!$C$5*DR$2*$F18","v":1643.0746033364428},{"$f":"DS$2*$F18*Main!$C$4*$E18+Main!$C$5*DS$2*$F18","v":2055.9029461661034},{"$f":"DT$2*$F18*Main!$C$4*$E18+Main!$C$5*DT$2*$F18","v":2468.7312889957639},{"$f":"DU$2*$F18*Main!$C$4*$E18+Main!$C$5*DU$2*$F18","v":2881.5604003433173},{"$f":"DV$2*$F18*Main!$C$4*$E18+Main!$C$5*DV$2*$F18","v":1447.9955584934335},{"$f":"DW$2*$F18*Main!$C$4*$E18+Main!$C$5*DW$2*$F18","v":1832.1694555217564},{"$f":"DX$2*$F18*Main!$C$4*$E18+Main!$C$5*DX$2*$F18","v":2216.3436087227105},{"$f":"DY$2*$F18*Main!$C$4*$E18+Main!$C$5*DY$2*$F18","v":2600.5185304415568},{"$f":"DZ$2*$F18*Main!$C$4*$E18+Main!$C$5*DZ$2*$F18","v":2984.6929398151419},{"$f":"EA$2*$F18*Main!$C$4*$E18+Main!$C$5*EA$2*$F18","v":1563.0298783966177},{"$f":"EB$2*$F18*Main!$C$4*$E18+Main!$C$5*EB$2*$F18","v":1948.2200122516992},{"$f":"EC$2*$F18*Main!$C$4*$E18+Main!$C$5*EC$2*$F18","v":2333.4104022794118},{"$f":"ED$2*$F18*Main!$C$4*$E18+Main!$C$5*ED$2*$F18","v":2718.6013046523858},{"$f":"EE$2*$F18*Main!$C$4*$E18+Main!$C$5*EE$2*$F18","v":3103.7901576443128},{"$f":"EF$2*$F18*Main!$C$4*$E18+Main!$C$5*EF$2*$F18","v":1520.5462092890707},{"$f":"EG$2*$F18*Main!$C$4*$E18+Main!$C$5*EG$2*$F18","v":1982.4239257561046},{"$f":"EH$2*$F18*Main!$C$4*$E18+Main!$C$5*EH$2*$F18","v":2444.3018983957695},{"$f":"EI$2*$F18*Main!$C$4*$E18+Main!$C$5*EI$2*$F18","v":2906.1785901722801},{"$f":"EJ$2*$F18*Main!$C$4*$E18+Main!$C$5*EJ$2*$F18","v":3368.0578436750998},{"$f":"EK$2*$F18*Main!$C$4*$E18+Main!$C$5*EK$2*$F18","v":1738.2955072757213},{"$f":"EL$2*$F18*Main!$C$4*$E18+Main!$C$5*EL$2*$F18","v":2171.5190341140492},{"$f":"EM$2*$F18*Main!$C$4*$E18+Main!$C$5*EM$2*$F18","v":2604.7428171250076},{"$f":"EN$2*$F18*Main!$C$4*$E18+Main!$C$5*EN$2*$F18","v":3037.966600135966},{"$f":"EO$2*$F18*Main!$C$4*$E18+Main!$C$5*EO$2*$F18","v":3471.1903831469244},{"$f":"EP$2*$F18*Main!$C$4*$E18+Main!$C$5*EP$2*$F18","v":1853.3298271789058},{"$f":"EQ$2*$F18*Main!$C$4*$E18+Main!$C$5*EQ$2*$F18","v":2287.569590843992},{"$f":"ER$2*$F18*Main!$C$4*$E18+Main!$C$5*ER$2*$F18","v":2721.8085859911853},{"$f":"ES$2*$F18*Main!$C$4*$E18+Main!$C$5*ES$2*$F18","v":3156.049374346795},{"$f":"ET$2*$F18*Main!$C$4*$E18+Main!$C$5*ET$2*$F18","v":3590.2901627024048},{"$f":"EU$2*$F18*Main!$C$4*$E18+Main!$C$5*EU$2*$F18","v":4372.866809369456},{"$f":"EV$2*$F18*Main!$C$4*$E18+Main!$C$5*EV$2*$F18","v":4467.1588313491111},{"$f":"EW$2*$F18*Main!$C$4*$E18+Main!$C$5*EW$2*$F18","v":4582.5287373987667},{"$f":"EX$2*$F18*Main!$C$4*$E18+Main!$C$5*EX$2*$F18","v":4642.8189660797925},{"$f":"EY$2*$F18*Main!$C$4*$E18+Main!$C$5*EY$2*$F18","v":4737.1109880594468},{"$f":"EZ$2*$F18*Main!$C$4*$E18+Main!$C$5*EZ$2*$F18","v":4852.4783323827942},{"$f":"FA$2*$F18*Main!$C$4*$E18+Main!$C$5*FA$2*$F18","v":5261.8857458994898},{"$f":"FB$2*$F18*Main!$C$4*$E18+Main!$C$5*FB$2*$F18","v":5356.1777678791441},{"$f":"FC$2*$F18*Main!$C$4*$E18+Main!$C$5*FC$2*$F18","v":5471.5476739288006},{"$f":"IF($D18<100,(FD$2*(1+Main!$C$3)*$E18*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E18*Main!$C$4)+(FD$2*Main!$C$5))","v":120.85363816200001},{"$f":"IF($D18<100,(FE$2*(1+Main!$C$3)*$E18*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E18*Main!$C$4)+(FE$2*Main!$C$5))","v":132.11308450679999},{"$f":"IF($D18<100,(FF$2*(1+Main!$C$3)*$E18*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E18*Main!$C$4)+(FF$2*Main!$C$5))","v":133.01485154190001},{"$f":"IF($D18<100,(FG$2*(1+Main!$C$3)*$E18*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E18*Main!$C$4)+(FG$2*Main!$C$5))","v":143.59165181339998},{"$f":"IF($D18<100,(FH$2*(1+Main!$C$3)*$E18*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E18*Main!$C$4)+(FH$2*Main!$C$5))","v":193.71978568980001},{"$f":"IF($D18<100,(FI$2*(1+Main!$C$3)*$E18*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E18*Main!$C$4)+(FI$2*Main!$C$5))","v":54.729674074199998}]
["AL",33660,"(Mobile, Mobile County)",33660,0.73,{"$f":"IF($D19<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F19*Main!$C$4*$E19+Main!$C$5*G$2*$F19","v":1340.0214377566103},{"$f":"H$2*$F19*Main!$C$4*$E19+Main!$C$5*H$2*$F19","v":1655.2485915728873},{"$f":"I$2*$F19*Main!$C$4*$E19+Main!$C$5*I$2*$F19","v":1970.4759848992699},{"$f":"J$2*$F19*Main!$C$4*$E19+Main!$C$5*J$2*$F19","v":2285.7028992054416},{"$f":"K$2*$F19*Main!$C$4*$E19+Main!$C$5*K$2*$F19","v":2600.9312505722464},{"$f":"L$2*$F19*Main!$C$4*$E19+Main!$C$5*L$2*$F19","v":1590.4376360171975},{"$f":"M$2*$F19*Main!$C$4*$E19+Main!$C$5*M$2*$F19","v":1875.9612255569257},{"$f":"N$2*$F19*Main!$C$4*$E19+Main!$C$5*N$2*$F19","v":2161.4848150966536},{"$f":"O$2*$F19*Main!$C$4*$E19+Main!$C$5*O$2*$F19","v":2447.0076861060647},{"$f":"P$2*$F19*Main!$C$4*$E19+Main!$C$5*P$2*$F19","v":2732.5324731963219},{"$f":"Q$2*$F19*Main!$C$4*$E19+Main!$C$5*Q$2*$F19","v":1709.940245166893},{"$f":"R$2*$F19*Main!$C$4*$E19+Main!$C$5*R$2*$F19","v":1988.5252269473312},{"$f":"S$2*$F19*Main!$C$4*$E19+Main!$C$5*S$2*$F19","v":2267.109969217664},{"$f":"T$2*$F19*Main!$C$4*$E19+Main!$C$5*T$2*$F19","v":2545.6954300183133},{"$f":"U$2*$F19*Main!$C$4*$E19+Main!$C$5*U$2*$F19","v":2824.2792142482231},{"$f":"V$2*$F19*Main!$C$4*$E19+Main!$C$5*V$2*$F19","v":1424.6152095047089},{"$f":"W$2*$F19*Main!$C$4*$E19+Main!$C$5*W$2*$F19","v":1754.4977471726663},{"$f":"X$2*$F19*Main!$C$4*$E19+Main!$C$5*X$2*$F19","v":2084.3802848406244},{"$f":"Y$2*$F19*Main!$C$4*$E19+Main!$C$5*Y$2*$F19","v":2414.2618644681597},{"$f":"Z$2*$F19*Main!$C$4*$E19+Main!$C$5*Z$2*$F19","v":2744.1463182169623},{"$f":"AA$2*$F19*Main!$C$4*$E19+Main!$C$5*AA$2*$F19","v":1675.0311682551906},{"$f":"AB$2*$F19*Main!$C$4*$E19+Main!$C$5*AB$2*$F19","v":1975.2103811567051},{"$f":"AC$2*$F19*Main!$C$4*$E19+Main!$C$5*AC$2*$F19","v":2275.3891150380082},{"$f":"AD$2*$F19*Main!$C$4*$E19+Main!$C$5*AD$2*$F19","v":2575.5671303889949},{"$f":"AE$2*$F19*Main!$C$4*$E19+Main!$C$5*AE$2*$F19","v":2875.7475408410373},{"$f":"AF$2*$F19*Main!$C$4*$E19+Main!$C$5*AF$2*$F19","v":1794.533777404886},{"$f":"AG$2*$F19*Main!$C$4*$E19+Main!$C$5*AG$2*$F19","v":2087.7741430370052},{"$f":"AH$2*$F19*Main!$C$4*$E19+Main!$C$5*AH$2*$F19","v":2381.0145086691236},{"$f":"AI$2*$F19*Main!$C$4*$E19+Main!$C$5*AI$2*$F19","v":2674.254874301243},{"$f":"AJ$2*$F19*Main!$C$4*$E19+Main!$C$5*AJ$2*$F19","v":2967.4942818929394},{"$f":"AK$2*$F19*Main!$C$4*$E19+Main!$C$5*AK$2*$F19","v":1526.6901053303804},{"$f":"AL$2*$F19*Main!$C$4*$E19+Main!$C$5*AL$2*$F19","v":1892.5482584102865},{"$f":"AM$2*$F19*Main!$C$4*$E19+Main!$C$5*AM$2*$F19","v":2258.4061719800875},{"$f":"AN$2*$F19*Main!$C$4*$E19+Main!$C$5*AN$2*$F19","v":2624.2643250599936},{"$f":"AO$2*$F19*Main!$C$4*$E19+Main!$C$5*AO$2*$F19","v":2990.1231966702162},{"$f":"AP$2*$F19*Main!$C$4*$E19+Main!$C$5*AP$2*$F19","v":1777.1060640808619},{"$f":"AQ$2*$F19*Main!$C$4*$E19+Main!$C$5*AQ$2*$F19","v":2113.2604133741133},{"$f":"AR$2*$F19*Main!$C$4*$E19+Main!$C$5*AR$2*$F19","v":2449.4147626673657},{"$f":"AS$2*$F19*Main!$C$4*$E19+Main!$C$5*AS$2*$F19","v":2785.5695909808283},{"$f":"AT$2*$F19*Main!$C$4*$E19+Main!$C$5*AT$2*$F19","v":3121.7244192942917},{"$f":"AU$2*$F19*Main!$C$4*$E19+Main!$C$5*AU$2*$F19","v":1896.6084337204518},{"$f":"AV$2*$F19*Main!$C$4*$E19+Main!$C$5*AV$2*$F19","v":2225.8246542746247},{"$f":"AW$2*$F19*Main!$C$4*$E19+Main!$C$5*AW$2*$F19","v":2555.0411143389033},{"$f":"AX$2*$F19*Main!$C$4*$E19+Main!$C$5*AX$2*$F19","v":2884.2573348930764},{"$f":"AY$2*$F19*Main!$C$4*$E19+Main!$C$5*AY$2*$F19","v":3213.4711603461933},{"$f":"AZ$2*$F19*Main!$C$4*$E19+Main!$C$5*AZ$2*$F19","v":2916.1576858582071},{"$f":"BA$2*$F19*Main!$C$4*$E19+Main!$C$5*BA$2*$F19","v":3306.9184231478698},{"$f":"BB$2*$F19*Main!$C$4*$E19+Main!$C$5*BB$2*$F19","v":3697.679160437533},{"$f":"BC$2*$F19*Main!$C$4*$E19+Main!$C$5*BC$2*$F19","v":3018.0548651855215},{"$f":"BD$2*$F19*Main!$C$4*$E19+Main!$C$5*BD$2*$F19","v":3404.2361692560748},{"$f":"BE$2*$F19*Main!$C$4*$E19+Main!$C$5*BE$2*$F19","v":3790.4174733266273},{"$f":"BF$2*$F19*Main!$C$4*$E19+Main!$C$5*BF$2*$F19","v":3102.8653935791899},{"$f":"BG$2*$F19*Main!$C$4*$E19+Main!$C$5*BG$2*$F19","v":3496.7301818374549},{"$f":"BH$2*$F19*Main!$C$4*$E19+Main!$C$5*BH$2*$F19","v":3890.5973651967761},{"$f":"BI$2*$F19*Main!$C$4*$E19+Main!$C$5*BI$2*$F19","v":3074.0283768647096},{"$f":"BJ$2*$F19*Main!$C$4*$E19+Main!$C$5*BJ$2*$F19","v":3496.2966685463152},{"$f":"BK$2*$F19*Main!$C$4*$E19+Main!$C$5*BK$2*$F19","v":3918.5625651268647},{"$f":"BL$2*$F19*Main!$C$4*$E19+Main!$C$5*BL$2*$F19","v":3175.925556192024},{"$f":"BM$2*$F19*Main!$C$4*$E19+Main!$C$5*BM$2*$F19","v":3593.6144146545203},{"$f":"BN$2*$F19*Main!$C$4*$E19+Main!$C$5*BN$2*$F19","v":4011.3008780159589},{"$f":"BO$2*$F19*Main!$C$4*$E19+Main!$C$5*BO$2*$F19","v":3260.736084585692},{"$f":"BP$2*$F19*Main!$C$4*$E19+Main!$C$5*BP$2*$F19","v":3686.1084272359008},{"$f":"BQ$2*$F19*Main!$C$4*$E19+Main!$C$5*BQ$2*$F19","v":4111.4807698861077},{"$f":"BR$2*$F19*Main!$C$4*$E19+Main!$C$5*BR$2*$F19","v":3355.9796731793831},{"$f":"BS$2*$F19*Main!$C$4*$E19+Main!$C$5*BS$2*$F19","v":3877.1967747883446},{"$f":"BT$2*$F19*Main!$C$4*$E19+Main!$C$5*BT$2*$F19","v":4398.4138763973042},{"$f":"BU$2*$F19*Main!$C$4*$E19+Main!$C$5*BU$2*$F19","v":3457.8792476077542},{"$f":"BV$2*$F19*Main!$C$4*$E19+Main!$C$5*BV$2*$F19","v":3974.5145208965482},{"$f":"BW$2*$F19*Main!$C$4*$E19+Main!$C$5*BW$2*$F19","v":4491.1521892863984},{"$f":"BX$2*$F19*Main!$C$4*$E19+Main!$C$5*BX$2*$F19","v":3542.6873809003664},{"$f":"BY$2*$F19*Main!$C$4*$E19+Main!$C$5*BY$2*$F19","v":4067.0109285789845},{"$f":"BZ$2*$F19*Main!$C$4*$E19+Main!$C$5*BZ$2*$F19","v":4591.3320811565472},{"$f":"CA$2*$F19*Main!$C$4*$E19+Main!$C$5*CA$2*$F19","v":2952.7835712068645},{"$f":"CB$2*$F19*Main!$C$4*$E19+Main!$C$5*CB$2*$F19","v":3331.336478413994},{"$f":"CC$2*$F19*Main!$C$4*$E19+Main!$C$5*CC$2*$F19","v":3709.8869905200672},{"$f":"CD$2*$F19*Main!$C$4*$E19+Main!$C$5*CD$2*$F19","v":3022.4187393095904},{"$f":"CE$2*$F19*Main!$C$4*$E19+Main!$C$5*CE$2*$F19","v":3407.1438219380825},{"$f":"CF$2*$F19*Main!$C$4*$E19+Main!$C$5*CF$2*$F19","v":3791.8712996676313},{"$f":"CG$2*$F19*Main!$C$4*$E19+Main!$C$5*CG$2*$F19","v":3134.7202376242558},{"$f":"CH$2*$F19*Main!$C$4*$E19+Main!$C$5*CH$2*$F19","v":3517.9675429011841},{"$f":"CI$2*$F19*Main!$C$4*$E19+Main!$C$5*CI$2*$F19","v":3901.2148481781123},{"$f":"CJ$2*$F19*Main!$C$4*$E19+Main!$C$5*CJ$2*$F19","v":3080.1071433448878},{"$f":"CK$2*$F19*Main!$C$4*$E19+Main!$C$5*CK$2*$F19","v":3500.3491795331011},{"$f":"CL$2*$F19*Main!$C$4*$E19+Main!$C$5*CL$2*$F19","v":3920.588820620258},{"$f":"CM$2*$F19*Main!$C$4*$E19+Main!$C$5*CM$2*$F19","v":3149.7423114476137},{"$f":"CN$2*$F19*Main!$C$4*$E19+Main!$C$5*CN$2*$F19","v":3576.1565230571896},{"$f":"CO$2*$F19*Main!$C$4*$E19+Main!$C$5*CO$2*$F19","v":4002.5731297678221},{"$f":"CP$2*$F19*Main!$C$4*$E19+Main!$C$5*CP$2*$F19","v":3262.0438097622791},{"$f":"CQ$2*$F19*Main!$C$4*$E19+Main!$C$5*CQ$2*$F19","v":3686.980244020292},{"$f":"CR$2*$F19*Main!$C$4*$E19+Main!$C$5*CR$2*$F19","v":4111.9166782783041},{"$f":"CS$2*$F19*Main!$C$4*$E19+Main!$C$5*CS$2*$F19","v":3580.8197848132613},{"$f":"CT$2*$F19*Main!$C$4*$E19+Main!$C$5*CT$2*$F19","v":4027.0917792782993},{"$f":"CU$2*$F19*Main!$C$4*$E19+Main!$C$5*CU$2*$F19","v":4473.361378642282},{"$f":"CV$2*$F19*Main!$C$4*$E19+Main!$C$5*CV$2*$F19","v":3650.4549529159867},{"$f":"CW$2*$F19*Main!$C$4*$E19+Main!$C$5*CW$2*$F19","v":4102.8991228023888},{"$f":"CX$2*$F19*Main!$C$4*$E19+Main!$C$5*CX$2*$F19","v":4555.3456877898461},{"$f":"CY$2*$F19*Main!$C$4*$E19+Main!$C$5*CY$2*$F19","v":3762.7564512306521},{"$f":"CZ$2*$F19*Main!$C$4*$E19+Main!$C$5*CZ$2*$F19","v":4213.7228437654903},{"$f":"DA$2*$F19*Main!$C$4*$E19+Main!$C$5*DA$2*$F19","v":4664.689236300328},{"$f":"DB$2*$F19*Main!$C$4*$E19+Main!$C$5*DB$2*$F19","v":1091.4750948904582},{"$f":"DC$2*$F19*Main!$C$4*$E19+Main!$C$5*DC$2*$F19","v":1463.7370296638451},{"$f":"DD$2*$F19*Main!$C$4*$E19+Main!$C$5*DD$2*$F19","v":1835.9989644372322},{"$f":"DE$2*$F19*Main!$C$4*$E19+Main!$C$5*DE$2*$F19","v":2208.2608992106193},{"$f":"DF$2*$F19*Main!$C$4*$E19+Main!$C$5*DF$2*$F19","v":2580.5225944739004},{"$f":"DG$2*$F19*Main!$C$4*$E19+Main!$C$5*DG$2*$F19","v":1295.0613192633198},{"$f":"DH$2*$F19*Main!$C$4*$E19+Main!$C$5*DH$2*$F19","v":1640.5328511745947},{"$f":"DI$2*$F19*Main!$C$4*$E19+Main!$C$5*DI$2*$F19","v":1986.0039040656591},{"$f":"DJ$2*$F19*Main!$C$4*$E19+Main!$C$5*DJ$2*$F19","v":2331.4756754870396},{"$f":"DK$2*$F19*Main!$C$4*$E19+Main!$C$5*DK$2*$F19","v":2676.9469678882092},{"$f":"DL$2*$F19*Main!$C$4*$E19+Main!$C$5*DL$2*$F19","v":1402.6130926737924},{"$f":"DM$2*$F19*Main!$C$4*$E19+Main!$C$5*DM$2*$F19","v":1749.0347611739908},{"$f":"DN$2*$F19*Main!$C$4*$E19+Main!$C$5*DN$2*$F19","v":2095.4561901640832},{"$f":"DO$2*$F19*Main!$C$4*$E19+Main!$C$5*DO$2*$F19","v":2441.8773796440705},{"$f":"DP$2*$F19*Main!$C$4*$E19+Main!$C$5*DP$2*$F19","v":2788.3000061846915},{"$f":"DQ$2*$F19*Main!$C$4*$E19+Main!$C$5*DQ$2*$F19","v":1150.2259657542063},{"$f":"DR$2*$F19*Main!$C$4*$E19+Main!$C$5*DR$2*$F19","v":1536.2022491743635},{"$f":"DS$2*$F19*Main!$C$4*$E19+Main!$C$5*DS$2*$F19","v":1922.1785325945211},{"$f":"DT$2*$F19*Main!$C$4*$E19+Main!$C$5*DT$2*$F19","v":2308.1548160146785},{"$f":"DU$2*$F19*Main!$C$4*$E19+Main!$C$5*DU$2*$F19","v":2694.1318179651525},{"$f":"DV$2*$F19*Main!$C$4*$E19+Main!$C$5*DV$2*$F19","v":1353.8119506169623},{"$f":"DW$2*$F19*Main!$C$4*$E19+Main!$C$5*DW$2*$F19","v":1712.9975916649023},{"$f":"DX$2*$F19*Main!$C$4*$E19+Main!$C$5*DX$2*$F19","v":2072.1834722229487},{"$f":"DY$2*$F19*Main!$C$4*$E19+Main!$C$5*DY$2*$F19","v":2431.3700713113103},{"$f":"DZ$2*$F19*Main!$C$4*$E19+Main!$C$5*DZ$2*$F19","v":2790.5561913794622},{"$f":"EA$2*$F19*Main!$C$4*$E19+Main!$C$5*EA$2*$F19","v":1461.3639635375407},{"$f":"EB$2*$F19*Main!$C$4*$E19+Main!$C$5*EB$2*$F19","v":1821.4997411744039},{"$f":"EC$2*$F19*Main!$C$4*$E19+Main!$C$5*EC$2*$F19","v":2181.6357583213726},{"$f":"ED$2*$F19*Main!$C$4*$E19+Main!$C$5*ED$2*$F19","v":2541.7722544885528},{"$f":"EE$2*$F19*Main!$C$4*$E19+Main!$C$5*EE$2*$F19","v":2901.9068345748879},{"$f":"EF$2*$F19*Main!$C$4*$E19+Main!$C$5*EF$2*$F19","v":1421.6436076245047},{"$f":"EG$2*$F19*Main!$C$4*$E19+Main!$C$5*EG$2*$F19","v":1853.4788909642771},{"$f":"EH$2*$F19*Main!$C$4*$E19+Main!$C$5*EH$2*$F19","v":2285.3144138141552},{"$f":"EI$2*$F19*Main!$C$4*$E19+Main!$C$5*EI$2*$F19","v":2717.1487391135051},{"$f":"EJ$2*$F19*Main!$C$4*$E19+Main!$C$5*EJ$2*$F19","v":3148.9854595139113},{"$f":"EK$2*$F19*Main!$C$4*$E19+Main!$C$5*EK$2*$F19","v":1625.2295924872608},{"$f":"EL$2*$F19*Main!$C$4*$E19+Main!$C$5*EL$2*$F19","v":2030.2744729649216},{"$f":"EM$2*$F19*Main!$C$4*$E19+Main!$C$5*EM$2*$F19","v":2435.3195929526873},{"$f":"EN$2*$F19*Main!$C$4*$E19+Main!$C$5*EN$2*$F19","v":2840.364712940454},{"$f":"EO$2*$F19*Main!$C$4*$E19+Main!$C$5*EO$2*$F19","v":3245.4098329282201},{"$f":"EP$2*$F19*Main!$C$4*$E19+Main!$C$5*EP$2*$F19","v":1732.7816054078389},{"$f":"EQ$2*$F19*Main!$C$4*$E19+Main!$C$5*EQ$2*$F19","v":2138.7766224744228},{"$f":"ER$2*$F19*Main!$C$4*$E19+Main!$C$5*ER$2*$F19","v":2544.7709210106896},{"$f":"ES$2*$F19*Main!$C$4*$E19+Main!$C$5*ES$2*$F19","v":2950.766896117696},{"$f":"ET$2*$F19*Main!$C$4*$E19+Main!$C$5*ET$2*$F19","v":3356.7628712247024},{"$f":"EU$2*$F19*Main!$C$4*$E19+Main!$C$5*EU$2*$F19","v":4088.4375026261396},{"$f":"EV$2*$F19*Main!$C$4*$E19+Main!$C$5*EV$2*$F19","v":4176.5963822961239},{"$f":"EW$2*$F19*Main!$C$4*$E19+Main!$C$5*EW$2*$F19","v":4284.4621534550406},{"$f":"EX$2*$F19*Main!$C$4*$E19+Main!$C$5*EX$2*$F19","v":4340.8308568084713},{"$f":"EY$2*$F19*Main!$C$4*$E19+Main!$C$5*EY$2*$F19","v":4428.9897364784556},{"$f":"EZ$2*$F19*Main!$C$4*$E19+Main!$C$5*EZ$2*$F19","v":4536.8531125363161},{"$f":"FA$2*$F19*Main!$C$4*$E19+Main!$C$5*FA$2*$F19","v":4919.6309780062638},{"$f":"FB$2*$F19*Main!$C$4*$E19+Main!$C$5*FB$2*$F19","v":5007.7898576762482},{"$f":"FC$2*$F19*Main!$C$4*$E19+Main!$C$5*FC$2*$F19","v":5115.6556288351658},{"$f":"IF($D19<100,(FD$2*(1+Main!$C$3)*$E19*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E19*Main!$C$4)+(FD$2*Main!$C$5))","v":112.9928187},{"$f":"IF($D19<100,(FE$2*(1+Main!$C$3)*$E19*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E19*Main!$C$4)+(FE$2*Main!$C$5))","v":123.51990418},{"$f":"IF($D19<100,(FF$2*(1+Main!$C$3)*$E19*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E19*Main!$C$4)+(FF$2*Main!$C$5))","v":124.36301656500001},{"$f":"IF($D19<100,(FG$2*(1+Main!$C$3)*$E19*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E19*Main!$C$4)+(FG$2*Main!$C$5))","v":134.25185808999998},{"$f":"IF($D19<100,(FH$2*(1+Main!$C$3)*$E19*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E19*Main!$C$4)+(FH$2*Main!$C$5))","v":181.11945123000001},{"$f":"IF($D19<100,(FI$2*(1+Main!$C$3)*$E19*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E19*Main!$C$4)+(FI$2*Main!$C$5))","v":51.169830169999997}]
["AL",33860,"(Autauga County, Elmore County, Lowndes County, Montgomery, Montgomery County)",33860,0.73089999999999999,{"$f":"IF($D20<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F20*Main!$C$4*$E20+Main!$C$5*G$2*$F20","v":1341.2234691562617},{"$f":"H$2*$F20*Main!$C$4*$E20+Main!$C$5*H$2*$F20","v":1656.733389297191},{"$f":"I$2*$F20*Main!$C$4*$E20+Main!$C$5*I$2*$F20","v":1972.2435491630727},{"$f":"J$2*$F20*Main!$C$4*$E20+Main!$C$5*J$2*$F20","v":2287.7532295790502},{"$f":"K$2*$F20*Main!$C$4*$E20+Main!$C$5*K$2*$F20","v":2603.2643483447391},{"$f":"L$2*$F20*Main!$C$4*$E20+Main!$C$5*L$2*$F20","v":1591.8642967584469},{"$f":"M$2*$F20*Main!$C$4*$E20+Main!$C$5*M$2*$F20","v":1877.6440078125759},{"$f":"N$2*$F20*Main!$C$4*$E20+Main!$C$5*N$2*$F20","v":2163.4237188667048},{"$f":"O$2*$F20*Main!$C$4*$E20+Main!$C$5*O$2*$F20","v":2449.202710745978},{"$f":"P$2*$F20*Main!$C$4*$E20+Main!$C$5*P$2*$F20","v":2734.9836204248672},{"$f":"Q$2*$F20*Main!$C$4*$E20+Main!$C$5*Q$2*$F20","v":1711.4741026174568},{"$f":"R$2*$F20*Main!$C$4*$E20+Main!$C$5*R$2*$F20","v":1990.30898181456},{"$f":"S$2*$F20*Main!$C$4*$E20+Main!$C$5*S$2*$F20","v":2269.143621286712},{"$f":"T$2*$F20*Main!$C$4*$E20+Main!$C$5*T$2*$F20","v":2547.9789799337186},{"$f":"U$2*$F20*Main!$C$4*$E20+Main!$C$5*U$2*$F20","v":2826.8126605060625},{"$f":"V$2*$F20*Main!$C$4*$E20+Main!$C$5*V$2*$F20","v":1425.8931235484665},{"$f":"W$2*$F20*Main!$C$4*$E20+Main!$C$5*W$2*$F20","v":1756.0715737722242},{"$f":"X$2*$F20*Main!$C$4*$E20+Main!$C$5*X$2*$F20","v":2086.2500239959827},{"$f":"Y$2*$F20*Main!$C$4*$E20+Main!$C$5*Y$2*$F20","v":2416.4275153199328},{"$f":"Z$2*$F20*Main!$C$4*$E20+Main!$C$5*Z$2*$F20","v":2746.6078833433057},{"$f":"AA$2*$F20*Main!$C$4*$E20+Main!$C$5*AA$2*$F20","v":1676.5337114256999},{"$f":"AB$2*$F20*Main!$C$4*$E20+Main!$C$5*AB$2*$F20","v":1976.9821922876095},{"$f":"AC$2*$F20*Main!$C$4*$E20+Main!$C$5*AC$2*$F20","v":2277.4301936996148},{"$f":"AD$2*$F20*Main!$C$4*$E20+Main!$C$5*AD$2*$F20","v":2577.8774759367648},{"$f":"AE$2*$F20*Main!$C$4*$E20+Main!$C$5*AE$2*$F20","v":2878.3271554234343},{"$f":"AF$2*$F20*Main!$C$4*$E20+Main!$C$5*AF$2*$F20","v":1796.1435172847096},{"$f":"AG$2*$F20*Main!$C$4*$E20+Main!$C$5*AG$2*$F20","v":2089.6469265646419},{"$f":"AH$2*$F20*Main!$C$4*$E20+Main!$C$5*AH$2*$F20","v":2383.1503358445734},{"$f":"AI$2*$F20*Main!$C$4*$E20+Main!$C$5*AI$2*$F20","v":2676.6537451245058},{"$f":"AJ$2*$F20*Main!$C$4*$E20+Main!$C$5*AJ$2*$F20","v":2970.15619550463},{"$f":"AK$2*$F20*Main!$C$4*$E20+Main!$C$5*AK$2*$F20","v":1528.0595830062125},{"$f":"AL$2*$F20*Main!$C$4*$E20+Main!$C$5*AL$2*$F20","v":1894.2459196326122},{"$f":"AM$2*$F20*Main!$C$4*$E20+Main!$C$5*AM$2*$F20","v":2260.4320165340605},{"$f":"AN$2*$F20*Main!$C$4*$E20+Main!$C$5*AN$2*$F20","v":2626.6183531604602},{"$f":"AO$2*$F20*Main!$C$4*$E20+Main!$C$5*AO$2*$F20","v":2992.8054089617158},{"$f":"AP$2*$F20*Main!$C$4*$E20+Main!$C$5*AP$2*$F20","v":1778.7001708834455},{"$f":"AQ$2*$F20*Main!$C$4*$E20+Main!$C$5*AQ$2*$F20","v":2115.1560586980931},{"$f":"AR$2*$F20*Main!$C$4*$E20+Main!$C$5*AR$2*$F20","v":2451.6119465127413},{"$f":"AS$2*$F20*Main!$C$4*$E20+Main!$C$5*AS$2*$F20","v":2788.0683137772921},{"$f":"AT$2*$F20*Main!$C$4*$E20+Main!$C$5*AT$2*$F20","v":3124.5246810418439},{"$f":"AU$2*$F20*Main!$C$4*$E20+Main!$C$5*AU$2*$F20","v":1898.3097370175037},{"$f":"AV$2*$F20*Main!$C$4*$E20+Main!$C$5*AV$2*$F20","v":2227.8212724250293},{"$f":"AW$2*$F20*Main!$C$4*$E20+Main!$C$5*AW$2*$F20","v":2557.3330475575071},{"$f":"AX$2*$F20*Main!$C$4*$E20+Main!$C$5*AX$2*$F20","v":2886.8445829650327},{"$f":"AY$2*$F20*Main!$C$4*$E20+Main!$C$5*AY$2*$F20","v":3216.3537211230396},{"$f":"AZ$2*$F20*Main!$C$4*$E20+Main!$C$5*AZ$2*$F20","v":2918.773549310813},{"$f":"BA$2*$F20*Main!$C$4*$E20+Main!$C$5*BA$2*$F20","v":3309.8848083628436},{"$f":"BB$2*$F20*Main!$C$4*$E20+Main!$C$5*BB$2*$F20","v":3700.9960674148747},{"$f":"BC$2*$F20*Main!$C$4*$E20+Main!$C$5*BC$2*$F20","v":3020.7621328542368},{"$f":"BD$2*$F20*Main!$C$4*$E20+Main!$C$5*BD$2*$F20","v":3407.2898508256212},{"$f":"BE$2*$F20*Main!$C$4*$E20+Main!$C$5*BE$2*$F20","v":3793.8175687970052},{"$f":"BF$2*$F20*Main!$C$4*$E20+Main!$C$5*BF$2*$F20","v":3105.6487383279259},{"$f":"BG$2*$F20*Main!$C$4*$E20+Main!$C$5*BG$2*$F20","v":3499.8668327567971},{"$f":"BH$2*$F20*Main!$C$4*$E20+Main!$C$5*BH$2*$F20","v":3894.0873244351869},{"$f":"BI$2*$F20*Main!$C$4*$E20+Main!$C$5*BI$2*$F20","v":3076.7858541171604},{"$f":"BJ$2*$F20*Main!$C$4*$E20+Main!$C$5*BJ$2*$F20","v":3499.4329305938277},{"$f":"BK$2*$F20*Main!$C$4*$E20+Main!$C$5*BK$2*$F20","v":3922.0776098209753},{"$f":"BL$2*$F20*Main!$C$4*$E20+Main!$C$5*BL$2*$F20","v":3178.7744376605838},{"$f":"BM$2*$F20*Main!$C$4*$E20+Main!$C$5*BM$2*$F20","v":3596.8379730566053},{"$f":"BN$2*$F20*Main!$C$4*$E20+Main!$C$5*BN$2*$F20","v":4014.8991112031063},{"$f":"BO$2*$F20*Main!$C$4*$E20+Main!$C$5*BO$2*$F20","v":3263.6610431342733},{"$f":"BP$2*$F20*Main!$C$4*$E20+Main!$C$5*BP$2*$F20","v":3689.4149549877811},{"$f":"BQ$2*$F20*Main!$C$4*$E20+Main!$C$5*BQ$2*$F20","v":4115.168866841288},{"$f":"BR$2*$F20*Main!$C$4*$E20+Main!$C$5*BR$2*$F20","v":3358.9900675134518},{"$f":"BS$2*$F20*Main!$C$4*$E20+Main!$C$5*BS$2*$F20","v":3880.6747133754498},{"$f":"BT$2*$F20*Main!$C$4*$E20+Main!$C$5*BT$2*$F20","v":4402.3593592374464},{"$f":"BU$2*$F20*Main!$C$4*$E20+Main!$C$5*BU$2*$F20","v":3460.9810483063952},{"$f":"BV$2*$F20*Main!$C$4*$E20+Main!$C$5*BV$2*$F20","v":3978.0797558382264},{"$f":"BW$2*$F20*Main!$C$4*$E20+Main!$C$5*BW$2*$F20","v":4495.1808606195773},{"$f":"BX$2*$F20*Main!$C$4*$E20+Main!$C$5*BX$2*$F20","v":3545.8652565305651},{"$f":"BY$2*$F20*Main!$C$4*$E20+Main!$C$5*BY$2*$F20","v":4070.6591350189215},{"$f":"BZ$2*$F20*Main!$C$4*$E20+Main!$C$5*BZ$2*$F20","v":4595.4506162577591},{"$f":"CA$2*$F20*Main!$C$4*$E20+Main!$C$5*CA$2*$F20","v":2955.4322889579084},{"$f":"CB$2*$F20*Main!$C$4*$E20+Main!$C$5*CB$2*$F20","v":3334.3247672107473},{"$f":"CC$2*$F20*Main!$C$4*$E20+Main!$C$5*CC$2*$F20","v":3713.2148482140665},{"$f":"CD$2*$F20*Main!$C$4*$E20+Main!$C$5*CD$2*$F20","v":3025.1299214781584},{"$f":"CE$2*$F20*Main!$C$4*$E20+Main!$C$5*CE$2*$F20","v":3410.2001117418895},{"$f":"CF$2*$F20*Main!$C$4*$E20+Main!$C$5*CF$2*$F20","v":3795.2726992551393},{"$f":"CG$2*$F20*Main!$C$4*$E20+Main!$C$5*CG$2*$F20","v":3137.5321569328416},{"$f":"CH$2*$F20*Main!$C$4*$E20+Main!$C$5*CH$2*$F20","v":3521.1232442432465},{"$f":"CI$2*$F20*Main!$C$4*$E20+Main!$C$5*CI$2*$F20","v":3904.7143315536514},{"$f":"CJ$2*$F20*Main!$C$4*$E20+Main!$C$5*CJ$2*$F20","v":3082.8700733968049},{"$f":"CK$2*$F20*Main!$C$4*$E20+Main!$C$5*CK$2*$F20","v":3503.4890767802572},{"$f":"CL$2*$F20*Main!$C$4*$E20+Main!$C$5*CL$2*$F20","v":3924.1056829141908},{"$f":"CM$2*$F20*Main!$C$4*$E20+Main!$C$5*CM$2*$F20","v":3152.5677059170548},{"$f":"CN$2*$F20*Main!$C$4*$E20+Main!$C$5*CN$2*$F20","v":3579.3644213113994},{"$f":"CO$2*$F20*Main!$C$4*$E20+Main!$C$5*CO$2*$F20","v":4006.1635339552631},{"$f":"CP$2*$F20*Main!$C$4*$E20+Main!$C$5*CP$2*$F20","v":3264.969941371739},{"$f":"CQ$2*$F20*Main!$C$4*$E20+Main!$C$5*CQ$2*$F20","v":3690.2875538127578},{"$f":"CR$2*$F20*Main!$C$4*$E20+Main!$C$5*CR$2*$F20","v":4115.6051662537766},{"$f":"CS$2*$F20*Main!$C$4*$E20+Main!$C$5*CS$2*$F20","v":3584.0318661252172},{"$f":"CT$2*$F20*Main!$C$4*$E20+Main!$C$5*CT$2*$F20","v":4030.7041772829716},{"$f":"CU$2*$F20*Main!$C$4*$E20+Main!$C$5*CU$2*$F20","v":4477.3740911912073},{"$f":"CV$2*$F20*Main!$C$4*$E20+Main!$C$5*CV$2*$F20","v":3653.7294986454667},{"$f":"CW$2*$F20*Main!$C$4*$E20+Main!$C$5*CW$2*$F20","v":4106.5795218141138},{"$f":"CX$2*$F20*Main!$C$4*$E20+Main!$C$5*CX$2*$F20","v":4559.4319422322806},{"$f":"CY$2*$F20*Main!$C$4*$E20+Main!$C$5*CY$2*$F20","v":3766.13173410015},{"$f":"CZ$2*$F20*Main!$C$4*$E20+Main!$C$5*CZ$2*$F20","v":4217.5026543154709},{"$f":"DA$2*$F20*Main!$C$4*$E20+Main!$C$5*DA$2*$F20","v":4668.8735745307931},{"$f":"DB$2*$F20*Main!$C$4*$E20+Main!$C$5*DB$2*$F20","v":1092.4541742536899},{"$f":"DC$2*$F20*Main!$C$4*$E20+Main!$C$5*DC$2*$F20","v":1465.0500369194856},{"$f":"DD$2*$F20*Main!$C$4*$E20+Main!$C$5*DD$2*$F20","v":1837.6458995852813},{"$f":"DE$2*$F20*Main!$C$4*$E20+Main!$C$5*DE$2*$F20","v":2210.241762251077},{"$f":"DF$2*$F20*Main!$C$4*$E20+Main!$C$5*DF$2*$F20","v":2582.8373851919205},{"$f":"DG$2*$F20*Main!$C$4*$E20+Main!$C$5*DG$2*$F20","v":1296.223020357322},{"$f":"DH$2*$F20*Main!$C$4*$E20+Main!$C$5*DH$2*$F20","v":1642.0044485264798},{"$f":"DI$2*$F20*Main!$C$4*$E20+Main!$C$5*DI$2*$F20","v":1987.7853972457335},{"$f":"DJ$2*$F20*Main!$C$4*$E20+Main!$C$5*DJ$2*$F20","v":2333.5670651398423},{"$f":"DK$2*$F20*Main!$C$4*$E20+Main!$C$5*DK$2*$F20","v":2679.3482535840485},{"$f":"DL$2*$F20*Main!$C$4*$E20+Main!$C$5*DL$2*$F20","v":1403.8712702905464},{"$f":"DM$2*$F20*Main!$C$4*$E20+Main!$C$5*DM$2*$F20","v":1750.6036873439575},{"$f":"DN$2*$F20*Main!$C$4*$E20+Main!$C$5*DN$2*$F20","v":2097.3358646724164},{"$f":"DO$2*$F20*Main!$C$4*$E20+Main!$C$5*DO$2*$F20","v":2444.0678022759239},{"$f":"DP$2*$F20*Main!$C$4*$E20+Main!$C$5*DP$2*$F20","v":2790.8011782291424},{"$f":"DQ$2*$F20*Main!$C$4*$E20+Main!$C$5*DQ$2*$F20","v":1151.2577460590387},{"$f":"DR$2*$F20*Main!$C$4*$E20+Main!$C$5*DR$2*$F20","v":1537.5802594715824},{"$f":"DS$2*$F20*Main!$C$4*$E20+Main!$C$5*DS$2*$F20","v":1923.9027728841261},{"$f":"DT$2*$F20*Main!$C$4*$E20+Main!$C$5*DT$2*$F20","v":2310.2252862966698},{"$f":"DU$2*$F20*Main!$C$4*$E20+Main!$C$5*DU$2*$F20","v":2696.5485188840689},{"$f":"DV$2*$F20*Main!$C$4*$E20+Main!$C$5*DV$2*$F20","v":1355.0263524377192},{"$f":"DW$2*$F20*Main!$C$4*$E20+Main!$C$5*DW$2*$F20","v":1714.5341916286729},{"$f":"DX$2*$F20*Main!$C$4*$E20+Main!$C$5*DX$2*$F20","v":2074.0422705445785},{"$f":"DY$2*$F20*Main!$C$4*$E20+Main!$C$5*DY$2*$F20","v":2433.5510686353396},{"$f":"DZ$2*$F20*Main!$C$4*$E20+Main!$C$5*DZ$2*$F20","v":2793.0593872761974},{"$f":"EA$2*$F20*Main!$C$4*$E20+Main!$C$5*EA$2*$F20","v":1462.6748420958957},{"$f":"EB$2*$F20*Main!$C$4*$E20+Main!$C$5*EB$2*$F20","v":1823.1336701711025},{"$f":"EC$2*$F20*Main!$C$4*$E20+Main!$C$5*EC$2*$F20","v":2183.5927379712612},{"$f":"ED$2*$F20*Main!$C$4*$E20+Main!$C$5*ED$2*$F20","v":2544.0522852213239},{"$f":"EE$2*$F20*Main!$C$4*$E20+Main!$C$5*EE$2*$F20","v":2904.5099146717716},{"$f":"EF$2*$F20*Main!$C$4*$E20+Main!$C$5*EF$2*$F20","v":1422.9188560700366},{"$f":"EG$2*$F20*Main!$C$4*$E20+Main!$C$5*EG$2*$F20","v":1855.1415060260629},{"$f":"EH$2*$F20*Main!$C$4*$E20+Main!$C$5*EH$2*$F20","v":2287.3643957070408},{"$f":"EI$2*$F20*Main!$C$4*$E20+Main!$C$5*EI$2*$F20","v":2719.58608676326},{"$f":"EJ$2*$F20*Main!$C$4*$E20+Main!$C$5*EJ$2*$F20","v":3151.8101750689984},{"$f":"EK$2*$F20*Main!$C$4*$E20+Main!$C$5*EK$2*$F20","v":1626.6874624487166},{"$f":"EL$2*$F20*Main!$C$4*$E20+Main!$C$5*EL$2*$F20","v":2032.0956779081052},{"$f":"EM$2*$F20*Main!$C$4*$E20+Main!$C$5*EM$2*$F20","v":2437.5041330924455},{"$f":"EN$2*$F20*Main!$C$4*$E20+Main!$C$5*EN$2*$F20","v":2842.9125882767858},{"$f":"EO$2*$F20*Main!$C$4*$E20+Main!$C$5*EO$2*$F20","v":3248.321043461126},{"$f":"EP$2*$F20*Main!$C$4*$E20+Main!$C$5*EP$2*$F20","v":1734.3359521068928},{"$f":"EQ$2*$F20*Main!$C$4*$E20+Main!$C$5*EQ$2*$F20","v":2140.6951564505348},{"$f":"ER$2*$F20*Main!$C$4*$E20+Main!$C$5*ER$2*$F20","v":2547.0536416193208},{"$f":"ES$2*$F20*Main!$C$4*$E20+Main!$C$5*ES$2*$F20","v":2953.4138048627701},{"$f":"ET$2*$F20*Main!$C$4*$E20+Main!$C$5*ET$2*$F20","v":3359.7739681062203},{"$f":"EU$2*$F20*Main!$C$4*$E20+Main!$C$5*EU$2*$F20","v":4092.1049292173857},{"$f":"EV$2*$F20*Main!$C$4*$E20+Main!$C$5*EV$2*$F20","v":4180.3428895188699},{"$f":"EW$2*$F20*Main!$C$4*$E20+Main!$C$5*EW$2*$F20","v":4288.3054188640572},{"$f":"EX$2*$F20*Main!$C$4*$E20+Main!$C$5*EX$2*$F20","v":4344.7246862976435},{"$f":"EY$2*$F20*Main!$C$4*$E20+Main!$C$5*EY$2*$F20","v":4432.9626465991269},{"$f":"EZ$2*$F20*Main!$C$4*$E20+Main!$C$5*EZ$2*$F20","v":4540.9227786947959},{"$f":"FA$2*$F20*Main!$C$4*$E20+Main!$C$5*FA$2*$F20","v":4924.0440050994439},{"$f":"FB$2*$F20*Main!$C$4*$E20+Main!$C$5*FB$2*$F20","v":5012.2819654009281},{"$f":"FC$2*$F20*Main!$C$4*$E20+Main!$C$5*FC$2*$F20","v":5120.2444947461154},{"$f":"IF($D20<100,(FD$2*(1+Main!$C$3)*$E20*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E20*Main!$C$4)+(FD$2*Main!$C$5))","v":113.094175971},{"$f":"IF($D20<100,(FE$2*(1+Main!$C$3)*$E20*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E20*Main!$C$4)+(FE$2*Main!$C$5))","v":123.63070449939998},{"$f":"IF($D20<100,(FF$2*(1+Main!$C$3)*$E20*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E20*Main!$C$4)+(FF$2*Main!$C$5))","v":124.47457317645001},{"$f":"IF($D20<100,(FG$2*(1+Main!$C$3)*$E20*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E20*Main!$C$4)+(FG$2*Main!$C$5))","v":134.3722852297},{"$f":"IF($D20<100,(FH$2*(1+Main!$C$3)*$E20*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E20*Main!$C$4)+(FH$2*Main!$C$5))","v":181.28191972590002},{"$f":"IF($D20<100,(FI$2*(1+Main!$C$3)*$E20*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E20*Main!$C$4)+(FI$2*Main!$C$5))","v":51.215730736099999}]
["AL",46220,"(Hale County, Pickens County, Tuscaloosa, Tuscaloosa County)",46220,0.77180000000000004,{"$f":"IF($D21<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F21*Main!$C$4*$E21+Main!$C$5*G$2*$F21","v":1395.8491183181932},{"$f":"H$2*$F21*Main!$C$4*$E21+Main!$C$5*H$2*$F21","v":1724.2091969905487},{"$f":"I$2*$F21*Main!$C$4*$E21+Main!$C$5*I$2*$F21","v":2052.5695251514276},{"$f":"J$2*$F21*Main!$C$4*$E21+Main!$C$5*J$2*$F21","v":2380.9293543352601},{"$f":"K$2*$F21*Main!$C$4*$E21+Main!$C$5*K$2*$F21","v":2709.2906804502322},{"$f":"L$2*$F21*Main!$C$4*$E21+Main!$C$5*L$2*$F21","v":1656.6981015552226},{"$f":"M$2*$F21*Main!$C$4*$E21+Main!$C$5*M$2*$F21","v":1954.1171125415706},{"$f":"N$2*$F21*Main!$C$4*$E21+Main!$C$5*N$2*$F21","v":2251.5361235279183},{"$f":"O$2*$F21*Main!$C$4*$E21+Main!$C$5*O$2*$F21","v":2548.9543860486965},{"$f":"P$2*$F21*Main!$C$4*$E21+Main!$C$5*P$2*$F21","v":2846.3746444776616},{"$f":"Q$2*$F21*Main!$C$4*$E21+Main!$C$5*Q$2*$F21","v":1781.1794023152956},{"$f":"R$2*$F21*Main!$C$4*$E21+Main!$C$5*R$2*$F21","v":2071.3707307808513},{"$f":"S$2*$F21*Main!$C$4*$E21+Main!$C$5*S$2*$F21","v":2361.5618097578836},{"$f":"T$2*$F21*Main!$C$4*$E21+Main!$C$5*T$2*$F21","v":2651.7536372004856},{"$f":"U$2*$F21*Main!$C$4*$E21+Main!$C$5*U$2*$F21","v":2941.9437182234242},{"$f":"V$2*$F21*Main!$C$4*$E21+Main!$C$5*V$2*$F21","v":1483.9672173147858},{"$f":"W$2*$F21*Main!$C$4*$E21+Main!$C$5*W$2*$F21","v":1827.5932492410166},{"$f":"X$2*$F21*Main!$C$4*$E21+Main!$C$5*X$2*$F21","v":2171.219281167248},{"$f":"Y$2*$F21*Main!$C$4*$E21+Main!$C$5*Y$2*$F21","v":2514.8443151393858},{"$f":"Z$2*$F21*Main!$C$4*$E21+Main!$C$5*Z$2*$F21","v":2858.4723429738028},{"$f":"AA$2*$F21*Main!$C$4*$E21+Main!$C$5*AA$2*$F21","v":1744.8159510632922},{"$f":"AB$2*$F21*Main!$C$4*$E21+Main!$C$5*AB$2*$F21","v":2057.5011647920392},{"$f":"AC$2*$F21*Main!$C$4*$E21+Main!$C$5*AC$2*$F21","v":2370.1858795437388},{"$f":"AD$2*$F21*Main!$C$4*$E21+Main!$C$5*AD$2*$F21","v":2682.8698458298691},{"$f":"AE$2*$F21*Main!$C$4*$E21+Main!$C$5*AE$2*$F21","v":2995.5563070012327},{"$f":"AF$2*$F21*Main!$C$4*$E21+Main!$C$5*AF$2*$F21","v":1869.2972518233651},{"$f":"AG$2*$F21*Main!$C$4*$E21+Main!$C$5*AG$2*$F21","v":2174.7545335427963},{"$f":"AH$2*$F21*Main!$C$4*$E21+Main!$C$5*AH$2*$F21","v":2480.211815262227},{"$f":"AI$2*$F21*Main!$C$4*$E21+Main!$C$5*AI$2*$F21","v":2785.6690969816582},{"$f":"AJ$2*$F21*Main!$C$4*$E21+Main!$C$5*AJ$2*$F21","v":3091.1253807469957},{"$f":"AK$2*$F21*Main!$C$4*$E21+Main!$C$5*AK$2*$F21","v":1590.2947351634698},{"$f":"AL$2*$F21*Main!$C$4*$E21+Main!$C$5*AL$2*$F21","v":1971.3951907360806},{"$f":"AM$2*$F21*Main!$C$4*$E21+Main!$C$5*AM$2*$F21","v":2352.4953968201689},{"$f":"AN$2*$F21*Main!$C$4*$E21+Main!$C$5*AN$2*$F21","v":2733.5958523927798},{"$f":"AO$2*$F21*Main!$C$4*$E21+Main!$C$5*AO$2*$F21","v":3114.6970564309609},{"$f":"AP$2*$F21*Main!$C$4*$E21+Main!$C$5*AP$2*$F21","v":1851.143468911976},{"$f":"AQ$2*$F21*Main!$C$4*$E21+Main!$C$5*AQ$2*$F21","v":2201.3026073100564},{"$f":"AR$2*$F21*Main!$C$4*$E21+Main!$C$5*AR$2*$F21","v":2551.4617457081367},{"$f":"AS$2*$F21*Main!$C$4*$E21+Main!$C$5*AS$2*$F21","v":2901.621383083263},{"$f":"AT$2*$F21*Main!$C$4*$E21+Main!$C$5*AT$2*$F21","v":3251.7810204583902},{"$f":"AU$2*$F21*Main!$C$4*$E21+Main!$C$5*AU$2*$F21","v":1975.6245201835256},{"$f":"AV$2*$F21*Main!$C$4*$E21+Main!$C$5*AV$2*$F21","v":2318.5564750378599},{"$f":"AW$2*$F21*Main!$C$4*$E21+Main!$C$5*AW$2*$F21","v":2661.4886793807177},{"$f":"AX$2*$F21*Main!$C$4*$E21+Main!$C$5*AX$2*$F21","v":3004.4206342350526},{"$f":"AY$2*$F21*Main!$C$4*$E21+Main!$C$5*AY$2*$F21","v":3347.3500942041533},{"$f":"AZ$2*$F21*Main!$C$4*$E21+Main!$C$5*AZ$2*$F21","v":3037.6500106570179},{"$f":"BA$2*$F21*Main!$C$4*$E21+Main!$C$5*BA$2*$F21","v":3444.6905364655404},{"$f":"BB$2*$F21*Main!$C$4*$E21+Main!$C$5*BB$2*$F21","v":3851.7310622740633},{"$f":"BC$2*$F21*Main!$C$4*$E21+Main!$C$5*BC$2*$F21","v":3143.7924080213929},{"$f":"BD$2*$F21*Main!$C$4*$E21+Main!$C$5*BD$2*$F21","v":3546.0627132638974},{"$f":"BE$2*$F21*Main!$C$4*$E21+Main!$C$5*BE$2*$F21","v":3948.3330185064015},{"$f":"BF$2*$F21*Main!$C$4*$E21+Main!$C$5*BF$2*$F21","v":3232.136294131597},{"$f":"BG$2*$F21*Main!$C$4*$E21+Main!$C$5*BG$2*$F21","v":3642.4101912024416},{"$f":"BH$2*$F21*Main!$C$4*$E21+Main!$C$5*BH$2*$F21","v":4052.6865831585201},{"$f":"BI$2*$F21*Main!$C$4*$E21+Main!$C$5*BI$2*$F21","v":3202.0978759229879},{"$f":"BJ$2*$F21*Main!$C$4*$E21+Main!$C$5*BJ$2*$F21","v":3641.9586169752192},{"$f":"BK$2*$F21*Main!$C$4*$E21+Main!$C$5*BK$2*$F21","v":4081.8168631422168},{"$f":"BL$2*$F21*Main!$C$4*$E21+Main!$C$5*BL$2*$F21","v":3308.2402732873625},{"$f":"BM$2*$F21*Main!$C$4*$E21+Main!$C$5*BM$2*$F21","v":3743.3307937735763},{"$f":"BN$2*$F21*Main!$C$4*$E21+Main!$C$5*BN$2*$F21","v":4178.4188193745549},{"$f":"BO$2*$F21*Main!$C$4*$E21+Main!$C$5*BO$2*$F21","v":3396.5841593975665},{"$f":"BP$2*$F21*Main!$C$4*$E21+Main!$C$5*BP$2*$F21","v":3839.6782717121205},{"$f":"BQ$2*$F21*Main!$C$4*$E21+Main!$C$5*BQ$2*$F21","v":4282.7723840266735},{"$f":"BR$2*$F21*Main!$C$4*$E21+Main!$C$5*BR$2*$F21","v":3495.7957655839082},{"$f":"BS$2*$F21*Main!$C$4*$E21+Main!$C$5*BS$2*$F21","v":4038.7277002783567},{"$f":"BT$2*$F21*Main!$C$4*$E21+Main!$C$5*BT$2*$F21","v":4581.6596349728034},{"$f":"BU$2*$F21*Main!$C$4*$E21+Main!$C$5*BU$2*$F21","v":3601.940657833517},{"$f":"BV$2*$F21*Main!$C$4*$E21+Main!$C$5*BV$2*$F21","v":4140.0998770767128},{"$f":"BW$2*$F21*Main!$C$4*$E21+Main!$C$5*BW$2*$F21","v":4678.2615912051415},{"$f":"BX$2*$F21*Main!$C$4*$E21+Main!$C$5*BX$2*$F21","v":3690.2820490584877},{"$f":"BY$2*$F21*Main!$C$4*$E21+Main!$C$5*BY$2*$F21","v":4236.4498499004894},{"$f":"BZ$2*$F21*Main!$C$4*$E21+Main!$C$5*BZ$2*$F21","v":4782.6151558572601},{"$f":"CA$2*$F21*Main!$C$4*$E21+Main!$C$5*CA$2*$F21","v":3075.8017956442313},{"$f":"CB$2*$F21*Main!$C$4*$E21+Main!$C$5*CB$2*$F21","v":3470.1258914187606},{"$f":"CC$2*$F21*Main!$C$4*$E21+Main!$C$5*CC$2*$F21","v":3864.447492308057},{"$f":"CD$2*$F21*Main!$C$4*$E21+Main!$C$5*CD$2*$F21","v":3148.3380889164168},{"$f":"CE$2*$F21*Main!$C$4*$E21+Main!$C$5*CE$2*$F21","v":3549.0915039370911},{"$f":"CF$2*$F21*Main!$C$4*$E21+Main!$C$5*CF$2*$F21","v":3949.8474138429983},{"$f":"CG$2*$F21*Main!$C$4*$E21+Main!$C$5*CG$2*$F21","v":3265.3182677341306},{"$f":"CH$2*$F21*Main!$C$4*$E21+Main!$C$5*CH$2*$F21","v":3664.5323385658749},{"$f":"CI$2*$F21*Main!$C$4*$E21+Main!$C$5*CI$2*$F21","v":4063.7464093976196},{"$f":"CJ$2*$F21*Main!$C$4*$E21+Main!$C$5*CJ$2*$F21","v":3208.4298946450353},{"$f":"CK$2*$F21*Main!$C$4*$E21+Main!$C$5*CK$2*$F21","v":3646.1799627899172},{"$f":"CL$2*$F21*Main!$C$4*$E21+Main!$C$5*CL$2*$F21","v":4083.9275360495667},{"$f":"CM$2*$F21*Main!$C$4*$E21+Main!$C$5*CM$2*$F21","v":3280.9661879172204},{"$f":"CN$2*$F21*Main!$C$4*$E21+Main!$C$5*CN$2*$F21","v":3725.1455753082473},{"$f":"CO$2*$F21*Main!$C$4*$E21+Main!$C$5*CO$2*$F21","v":4169.327457584508},{"$f":"CP$2*$F21*Main!$C$4*$E21+Main!$C$5*CP$2*$F21","v":3397.9463667349346},{"$f":"CQ$2*$F21*Main!$C$4*$E21+Main!$C$5*CQ$2*$F21","v":3840.5864099370319},{"$f":"CR$2*$F21*Main!$C$4*$E21+Main!$C$5*CR$2*$F21","v":4283.2264531391293},{"$f":"CS$2*$F21*Main!$C$4*$E21+Main!$C$5*CS$2*$F21","v":3730.0031168574305},{"$f":"CT$2*$F21*Main!$C$4*$E21+Main!$C$5*CT$2*$F21","v":4194.8675977175253},{"$f":"CU$2*$F21*Main!$C$4*$E21+Main!$C$5*CU$2*$F21","v":4659.7295836923877},{"$f":"CV$2*$F21*Main!$C$4*$E21+Main!$C$5*CV$2*$F21","v":3802.5394101296156},{"$f":"CW$2*$F21*Main!$C$4*$E21+Main!$C$5*CW$2*$F21","v":4273.8332102358563},{"$f":"CX$2*$F21*Main!$C$4*$E21+Main!$C$5*CX$2*$F21","v":4745.1295052273299},{"$f":"CY$2*$F21*Main!$C$4*$E21+Main!$C$5*CY$2*$F21","v":3919.5195889473289},{"$f":"CZ$2*$F21*Main!$C$4*$E21+Main!$C$5*CZ$2*$F21","v":4389.27404486464},{"$f":"DA$2*$F21*Main!$C$4*$E21+Main!$C$5*DA$2*$F21","v":4859.0285007819512},{"$f":"DB$2*$F21*Main!$C$4*$E21+Main!$C$5*DB$2*$F21","v":1136.9478919827798},{"$f":"DC$2*$F21*Main!$C$4*$E21+Main!$C$5*DC$2*$F21","v":1524.7189222035936},{"$f":"DD$2*$F21*Main!$C$4*$E21+Main!$C$5*DD$2*$F21","v":1912.4899524244074},{"$f":"DE$2*$F21*Main!$C$4*$E21+Main!$C$5*DE$2*$F21","v":2300.2609826452212},{"$f":"DF$2*$F21*Main!$C$4*$E21+Main!$C$5*DF$2*$F21","v":2688.0317633775117},{"$f":"DG$2*$F21*Main!$C$4*$E21+Main!$C$5*DG$2*$F21","v":1349.0158811847584},{"$f":"DH$2*$F21*Main!$C$4*$E21+Main!$C$5*DH$2*$F21","v":1708.8803726287947},{"$f":"DI$2*$F21*Main!$C$4*$E21+Main!$C$5*DI$2*$F21","v":2068.7443650957844},{"$f":"DJ$2*$F21*Main!$C$4*$E21+Main!$C$5*DJ$2*$F21","v":2428.6091060283434},{"$f":"DK$2*$F21*Main!$C$4*$E21+Main!$C$5*DK$2*$F21","v":2788.4733479838569},{"$f":"DL$2*$F21*Main!$C$4*$E21+Main!$C$5*DL$2*$F21","v":1461.0484530963681},{"$f":"DM$2*$F21*Main!$C$4*$E21+Main!$C$5*DM$2*$F21","v":1821.9026655124439},{"$f":"DN$2*$F21*Main!$C$4*$E21+Main!$C$5*DN$2*$F21","v":2182.7566284399963},{"$f":"DO$2*$F21*Main!$C$4*$E21+Main!$C$5*DO$2*$F21","v":2543.6103418790258},{"$f":"DP$2*$F21*Main!$C$4*$E21+Main!$C$5*DP$2*$F21","v":2904.4655522491948},{"$f":"DQ$2*$F21*Main!$C$4*$E21+Main!$C$5*DQ$2*$F21","v":1198.1464288008779},{"$f":"DR$2*$F21*Main!$C$4*$E21+Main!$C$5*DR$2*$F21","v":1600.2031718674141},{"$f":"DS$2*$F21*Main!$C$4*$E21+Main!$C$5*DS$2*$F21","v":2002.2599149339503},{"$f":"DT$2*$F21*Main!$C$4*$E21+Main!$C$5*DT$2*$F21","v":2404.3166580004863},{"$f":"DU$2*$F21*Main!$C$4*$E21+Main!$C$5*DU$2*$F21","v":2806.3741495325921},{"$f":"DV$2*$F21*Main!$C$4*$E21+Main!$C$5*DV$2*$F21","v":1410.2141685143333},{"$f":"DW$2*$F21*Main!$C$4*$E21+Main!$C$5*DW$2*$F21","v":1784.3641233155686},{"$f":"DX$2*$F21*Main!$C$4*$E21+Main!$C$5*DX$2*$F21","v":2158.5143276053277},{"$f":"DY$2*$F21*Main!$C$4*$E21+Main!$C$5*DY$2*$F21","v":2532.6652803606557},{"$f":"DZ$2*$F21*Main!$C$4*$E21+Main!$C$5*DZ$2*$F21","v":2906.8157341389383},{"$f":"EA$2*$F21*Main!$C$4*$E21+Main!$C$5*EA$2*$F21","v":1522.2469899144667},{"$f":"EB$2*$F21*Main!$C$4*$E21+Main!$C$5*EB$2*$F21","v":1897.3866656877417},{"$f":"EC$2*$F21*Main!$C$4*$E21+Main!$C$5*EC$2*$F21","v":2272.5265909495392},{"$f":"ED$2*$F21*Main!$C$4*$E21+Main!$C$5*ED$2*$F21","v":2647.6670151883841},{"$f":"EE$2*$F21*Main!$C$4*$E21+Main!$C$5*EE$2*$F21","v":3022.8054435190425},{"$f":"EF$2*$F21*Main!$C$4*$E21+Main!$C$5*EF$2*$F21","v":1480.8718132058639},{"$f":"EG$2*$F21*Main!$C$4*$E21+Main!$C$5*EG$2*$F21","v":1930.6981238338817},{"$f":"EH$2*$F21*Main!$C$4*$E21+Main!$C$5*EH$2*$F21","v":2380.5246839504225},{"$f":"EI$2*$F21*Main!$C$4*$E21+Main!$C$5*EI$2*$F21","v":2830.3499966243476},{"$f":"EJ$2*$F21*Main!$C$4*$E21+Main!$C$5*EJ$2*$F21","v":3280.1778041835059},{"$f":"EK$2*$F21*Main!$C$4*$E21+Main!$C$5*EK$2*$F21","v":1692.9395529193189},{"$f":"EL$2*$F21*Main!$C$4*$E21+Main!$C$5*EL$2*$F21","v":2114.8593247705599},{"$f":"EM$2*$F21*Main!$C$4*$E21+Main!$C$5*EM$2*$F21","v":2536.7793461103238},{"$f":"EN$2*$F21*Main!$C$4*$E21+Main!$C$5*EN$2*$F21","v":2958.6993674500873},{"$f":"EO$2*$F21*Main!$C$4*$E21+Main!$C$5*EO$2*$F21","v":3380.6193887898517},{"$f":"EP$2*$F21*Main!$C$4*$E21+Main!$C$5*EP$2*$F21","v":1804.9723743194522},{"$f":"EQ$2*$F21*Main!$C$4*$E21+Main!$C$5*EQ$2*$F21","v":2227.8818671427321},{"$f":"ER$2*$F21*Main!$C$4*$E21+Main!$C$5*ER$2*$F21","v":2650.7906115004425},{"$f":"ES$2*$F21*Main!$C$4*$E21+Main!$C$5*ES$2*$F21","v":3073.7011022778152},{"$f":"ET$2*$F21*Main!$C$4*$E21+Main!$C$5*ET$2*$F21","v":3496.6115930551896},{"$f":"EU$2*$F21*Main!$C$4*$E21+Main!$C$5*EU$2*$F21","v":4258.769093197352},{"$f":"EV$2*$F21*Main!$C$4*$E21+Main!$C$5*EV$2*$F21","v":4350.6008288636722},{"$f":"EW$2*$F21*Main!$C$4*$E21+Main!$C$5*EW$2*$F21","v":4462.9604802293643},{"$f":"EX$2*$F21*Main!$C$4*$E21+Main!$C$5*EX$2*$F21","v":4521.6776041944486},{"$f":"EY$2*$F21*Main!$C$4*$E21+Main!$C$5*EY$2*$F21","v":4613.5093398607687},{"$f":"EZ$2*$F21*Main!$C$4*$E21+Main!$C$5*EZ$2*$F21","v":4725.8664963412275},{"$f":"FA$2*$F21*Main!$C$4*$E21+Main!$C$5*FA$2*$F21","v":5124.591569667251},{"$f":"FB$2*$F21*Main!$C$4*$E21+Main!$C$5*FB$2*$F21","v":5216.4233053335702},{"$f":"FC$2*$F21*Main!$C$4*$E21+Main!$C$5*FC$2*$F21","v":5328.7829566992632},{"$f":"IF($D21<100,(FD$2*(1+Main!$C$3)*$E21*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E21*Main!$C$4)+(FD$2*Main!$C$5))","v":117.700300842},{"$f":"IF($D21<100,(FE$2*(1+Main!$C$3)*$E21*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E21*Main!$C$4)+(FE$2*Main!$C$5))","v":128.66596345879998},{"$f":"IF($D21<100,(FF$2*(1+Main!$C$3)*$E21*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E21*Main!$C$4)+(FF$2*Main!$C$5))","v":129.5442014079},{"$f":"IF($D21<100,(FG$2*(1+Main!$C$3)*$E21*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E21*Main!$C$4)+(FG$2*Main!$C$5))","v":139.84502968940001},{"$f":"IF($D21<100,(FH$2*(1+Main!$C$3)*$E21*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E21*Main!$C$4)+(FH$2*Main!$C$5))","v":188.66521026180001},{"$f":"IF($D21<100,(FI$2*(1+Main!$C$3)*$E21*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E21*Main!$C$4)+(FI$2*Main!$C$5))","v":53.3016564622}]
["AR",4,"Nonurban",4,0.70789999999999997,{"$f":"IF($D22<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F22*Main!$C$4*$E22+Main!$C$5*G$2*$F22","v":1310.5048889429509},{"$f":"H$2*$F22*Main!$C$4*$E22+Main!$C$5*H$2*$F22","v":1618.7885585649851},{"$f":"I$2*$F22*Main!$C$4*$E22+Main!$C$5*I$2*$F22","v":1927.0724624214549},{"$f":"J$2*$F22*Main!$C$4*$E22+Main!$C$5*J$2*$F22","v":2235.3558978090546},{"$f":"K$2*$F22*Main!$C$4*$E22+Main!$C$5*K$2*$F22","v":2543.6407386032638},{"$f":"L$2*$F22*Main!$C$4*$E22+Main!$C$5*L$2*$F22","v":1555.4051889265193},{"$f":"M$2*$F22*Main!$C$4*$E22+Main!$C$5*M$2*$F22","v":1834.6395723904029},{"$f":"N$2*$F22*Main!$C$4*$E22+Main!$C$5*N$2*$F22","v":2113.8739558542866},{"$f":"O$2*$F22*Main!$C$4*$E22+Main!$C$5*O$2*$F22","v":2393.107636614865},{"$f":"P$2*$F22*Main!$C$4*$E22+Main!$C$5*P$2*$F22","v":2672.3431912509241},{"$f":"Q$2*$F22*Main!$C$4*$E22+Main!$C$5*Q$2*$F22","v":1672.2755233252735},{"$f":"R$2*$F22*Main!$C$4*$E22+Main!$C$5*R$2*$F22","v":1944.7241352075994},{"$f":"S$2*$F22*Main!$C$4*$E22+Main!$C$5*S$2*$F22","v":2217.1725128554908},{"$f":"T$2*$F22*Main!$C$4*$E22+Main!$C$5*T$2*$F22","v":2489.6215932066862},{"$f":"U$2*$F22*Main!$C$4*$E22+Main!$C$5*U$2*$F22","v":2762.0690339168368},{"$f":"V$2*$F22*Main!$C$4*$E22+Main!$C$5*V$2*$F22","v":1393.2353202079935},{"$f":"W$2*$F22*Main!$C$4*$E22+Main!$C$5*W$2*$F22","v":1715.8515606724143},{"$f":"X$2*$F22*Main!$C$4*$E22+Main!$C$5*X$2*$F22","v":2038.4678011368355},{"$f":"Y$2*$F22*Main!$C$4*$E22+Main!$C$5*Y$2*$F22","v":2361.0831046635167},{"$f":"Z$2*$F22*Main!$C$4*$E22+Main!$C$5*Z$2*$F22","v":2683.7012190034175},{"$f":"AA$2*$F22*Main!$C$4*$E22+Main!$C$5*AA$2*$F22","v":1638.1353859571268},{"$f":"AB$2*$F22*Main!$C$4*$E22+Main!$C$5*AB$2*$F22","v":1931.7025744978323},{"$f":"AC$2*$F22*Main!$C$4*$E22+Main!$C$5*AC$2*$F22","v":2225.2692945696672},{"$f":"AD$2*$F22*Main!$C$4*$E22+Main!$C$5*AD$2*$F22","v":2518.8353119381977},{"$f":"AE$2*$F22*Main!$C$4*$E22+Main!$C$5*AE$2*$F22","v":2812.4036716510777},{"$f":"AF$2*$F22*Main!$C$4*$E22+Main!$C$5*AF$2*$F22","v":1755.0057203558813},{"$f":"AG$2*$F22*Main!$C$4*$E22+Main!$C$5*AG$2*$F22","v":2041.7869030805939},{"$f":"AH$2*$F22*Main!$C$4*$E22+Main!$C$5*AH$2*$F22","v":2328.5680858053061},{"$f":"AI$2*$F22*Main!$C$4*$E22+Main!$C$5*AI$2*$F22","v":2615.3492685300189},{"$f":"AJ$2*$F22*Main!$C$4*$E22+Main!$C$5*AJ$2*$F22","v":2902.1295143169918},{"$f":"AK$2*$F22*Main!$C$4*$E22+Main!$C$5*AK$2*$F22","v":1493.0618201793932},{"$f":"AL$2*$F22*Main!$C$4*$E22+Main!$C$5*AL$2*$F22","v":1850.8612439509552},{"$f":"AM$2*$F22*Main!$C$4*$E22+Main!$C$5*AM$2*$F22","v":2208.6604334880826},{"$f":"AN$2*$F22*Main!$C$4*$E22+Main!$C$5*AN$2*$F22","v":2566.4598572596451},{"$f":"AO$2*$F22*Main!$C$4*$E22+Main!$C$5*AO$2*$F22","v":2924.2599837345119},{"$f":"AP$2*$F22*Main!$C$4*$E22+Main!$C$5*AP$2*$F22","v":1737.9618859285265},{"$f":"AQ$2*$F22*Main!$C$4*$E22+Main!$C$5*AQ$2*$F22","v":2066.7117893075028},{"$f":"AR$2*$F22*Main!$C$4*$E22+Main!$C$5*AR$2*$F22","v":2395.4616926864796},{"$f":"AS$2*$F22*Main!$C$4*$E22+Main!$C$5*AS$2*$F22","v":2724.2120645343257},{"$f":"AT$2*$F22*Main!$C$4*$E22+Main!$C$5*AT$2*$F22","v":3052.9624363821722},{"$f":"AU$2*$F22*Main!$C$4*$E22+Main!$C$5*AU$2*$F22","v":1854.8319860928459},{"$f":"AV$2*$F22*Main!$C$4*$E22+Main!$C$5*AV$2*$F22","v":2176.7965863591344},{"$f":"AW$2*$F22*Main!$C$4*$E22+Main!$C$5*AW$2*$F22","v":2498.7614208598579},{"$f":"AX$2*$F22*Main!$C$4*$E22+Main!$C$5*AX$2*$F22","v":2820.7260211261473},{"$f":"AY$2*$F22*Main!$C$4*$E22+Main!$C$5*AY$2*$F22","v":3142.6882790480854},{"$f":"AZ$2*$F22*Main!$C$4*$E22+Main!$C$5*AZ$2*$F22","v":2851.9237055219937},{"$f":"BA$2*$F22*Main!$C$4*$E22+Main!$C$5*BA$2*$F22","v":3234.0771862024026},{"$f":"BB$2*$F22*Main!$C$4*$E22+Main!$C$5*BB$2*$F22","v":3616.2306668828123},{"$f":"BC$2*$F22*Main!$C$4*$E22+Main!$C$5*BC$2*$F22","v":2951.5764035426328},{"$f":"BD$2*$F22*Main!$C$4*$E22+Main!$C$5*BD$2*$F22","v":3329.2513218261015},{"$f":"BE$2*$F22*Main!$C$4*$E22+Main!$C$5*BE$2*$F22","v":3706.9262401095693},{"$f":"BF$2*$F22*Main!$C$4*$E22+Main!$C$5*BF$2*$F22","v":3034.5188169713383},{"$f":"BG$2*$F22*Main!$C$4*$E22+Main!$C$5*BG$2*$F22","v":3419.7079759291728},{"$f":"BH$2*$F22*Main!$C$4*$E22+Main!$C$5*BH$2*$F22","v":3804.8994772313563},{"$f":"BI$2*$F22*Main!$C$4*$E22+Main!$C$5*BI$2*$F22","v":3006.3169909989688},{"$f":"BJ$2*$F22*Main!$C$4*$E22+Main!$C$5*BJ$2*$F22","v":3419.2840116018469},{"$f":"BK$2*$F22*Main!$C$4*$E22+Main!$C$5*BK$2*$F22","v":3832.2486898603747},{"$f":"BL$2*$F22*Main!$C$4*$E22+Main!$C$5*BL$2*$F22","v":3105.9696890196083},{"$f":"BM$2*$F22*Main!$C$4*$E22+Main!$C$5*BM$2*$F22","v":3514.4581472255459},{"$f":"BN$2*$F22*Main!$C$4*$E22+Main!$C$5*BN$2*$F22","v":3922.9442630871317},{"$f":"BO$2*$F22*Main!$C$4*$E22+Main!$C$5*BO$2*$F22","v":3188.9121024483134},{"$f":"BP$2*$F22*Main!$C$4*$E22+Main!$C$5*BP$2*$F22","v":3604.9148013286167},{"$f":"BQ$2*$F22*Main!$C$4*$E22+Main!$C$5*BQ$2*$F22","v":4020.9175002089191},{"$f":"BR$2*$F22*Main!$C$4*$E22+Main!$C$5*BR$2*$F22","v":3282.0577678650288},{"$f":"BS$2*$F22*Main!$C$4*$E22+Main!$C$5*BS$2*$F22","v":3791.7940605938638},{"$f":"BT$2*$F22*Main!$C$4*$E22+Main!$C$5*BT$2*$F22","v":4301.5303533226988},{"$f":"BU$2*$F22*Main!$C$4*$E22+Main!$C$5*BU$2*$F22","v":3381.7128082300187},{"$f":"BV$2*$F22*Main!$C$4*$E22+Main!$C$5*BV$2*$F22","v":3886.9681962175623},{"$f":"BW$2*$F22*Main!$C$4*$E22+Main!$C$5*BW$2*$F22","v":4392.2259265494558},{"$f":"BX$2*$F22*Main!$C$4*$E22+Main!$C$5*BX$2*$F22","v":3464.6528793143743},{"$f":"BY$2*$F22*Main!$C$4*$E22+Main!$C$5*BY$2*$F22","v":3977.4271926649831},{"$f":"BZ$2*$F22*Main!$C$4*$E22+Main!$C$5*BZ$2*$F22","v":4490.1991636712428},{"$f":"CA$2*$F22*Main!$C$4*$E22+Main!$C$5*CA$2*$F22","v":2887.7428353201226},{"$f":"CB$2*$F22*Main!$C$4*$E22+Main!$C$5*CB$2*$F22","v":3257.9573868492726},{"$f":"CC$2*$F22*Main!$C$4*$E22+Main!$C$5*CC$2*$F22","v":3628.1695960340721},{"$f":"CD$2*$F22*Main!$C$4*$E22+Main!$C$5*CD$2*$F22","v":2955.8441549480863},{"$f":"CE$2*$F22*Main!$C$4*$E22+Main!$C$5*CE$2*$F22","v":3332.0949278668368},{"$f":"CF$2*$F22*Main!$C$4*$E22+Main!$C$5*CF$2*$F22","v":3708.3480431299372},{"$f":"CG$2*$F22*Main!$C$4*$E22+Main!$C$5*CG$2*$F22","v":3065.6719968245375},{"$f":"CH$2*$F22*Main!$C$4*$E22+Main!$C$5*CH$2*$F22","v":3440.4775432794213},{"$f":"CI$2*$F22*Main!$C$4*$E22+Main!$C$5*CI$2*$F22","v":3815.2830897343056},{"$f":"CJ$2*$F22*Main!$C$4*$E22+Main!$C$5*CJ$2*$F22","v":3012.2618609589249},{"$f":"CK$2*$F22*Main!$C$4*$E22+Main!$C$5*CK$2*$F22","v":3423.2472582418177},{"$f":"CL$2*$F22*Main!$C$4*$E22+Main!$C$5*CL$2*$F22","v":3834.2303131803606},{"$f":"CM$2*$F22*Main!$C$4*$E22+Main!$C$5*CM$2*$F22","v":3080.3631805868886},{"$f":"CN$2*$F22*Main!$C$4*$E22+Main!$C$5*CN$2*$F22","v":3497.3847992593819},{"$f":"CO$2*$F22*Main!$C$4*$E22+Main!$C$5*CO$2*$F22","v":3914.4087602762256},{"$f":"CP$2*$F22*Main!$C$4*$E22+Main!$C$5*CP$2*$F22","v":3190.1910224633402},{"$f":"CQ$2*$F22*Main!$C$4*$E22+Main!$C$5*CQ$2*$F22","v":3605.7674146719673},{"$f":"CR$2*$F22*Main!$C$4*$E22+Main!$C$5*CR$2*$F22","v":4021.3438068805945},{"$f":"CS$2*$F22*Main!$C$4*$E22+Main!$C$5*CS$2*$F22","v":3501.945343708569},{"$f":"CT$2*$F22*Main!$C$4*$E22+Main!$C$5*CT$2*$F22","v":3938.3873393857893},{"$f":"CU$2*$F22*Main!$C$4*$E22+Main!$C$5*CU$2*$F22","v":4374.8269927186611},{"$f":"CV$2*$F22*Main!$C$4*$E22+Main!$C$5*CV$2*$F22","v":3570.0466633365322},{"$f":"CW$2*$F22*Main!$C$4*$E22+Main!$C$5*CW$2*$F22","v":4012.5248804033545},{"$f":"CX$2*$F22*Main!$C$4*$E22+Main!$C$5*CX$2*$F22","v":4455.0054398145267},{"$f":"CY$2*$F22*Main!$C$4*$E22+Main!$C$5*CY$2*$F22","v":3679.8745052129834},{"$f":"CZ$2*$F22*Main!$C$4*$E22+Main!$C$5*CZ$2*$F22","v":4120.907495815939},{"$f":"DA$2*$F22*Main!$C$4*$E22+Main!$C$5*DA$2*$F22","v":4561.9404864188955},{"$f":"DB$2*$F22*Main!$C$4*$E22+Main!$C$5*DB$2*$F22","v":1067.4332571933217},{"$f":"DC$2*$F22*Main!$C$4*$E22+Main!$C$5*DC$2*$F22","v":1431.4954070531167},{"$f":"DD$2*$F22*Main!$C$4*$E22+Main!$C$5*DD$2*$F22","v":1795.5575569129123},{"$f":"DE$2*$F22*Main!$C$4*$E22+Main!$C$5*DE$2*$F22","v":2159.6197067727076},{"$f":"DF$2*$F22*Main!$C$4*$E22+Main!$C$5*DF$2*$F22","v":2523.6816223980677},{"$f":"DG$2*$F22*Main!$C$4*$E22+Main!$C$5*DG$2*$F22","v":1266.5351035105973},{"$f":"DH$2*$F22*Main!$C$4*$E22+Main!$C$5*DH$2*$F22","v":1604.3969606449823},{"$f":"DI$2*$F22*Main!$C$4*$E22+Main!$C$5*DI$2*$F22","v":1942.2583493104969},{"$f":"DJ$2*$F22*Main!$C$4*$E22+Main!$C$5*DJ$2*$F22","v":2280.1204406793163},{"$f":"DK$2*$F22*Main!$C$4*$E22+Main!$C$5*DK$2*$F22","v":2617.9820635792662},{"$f":"DL$2*$F22*Main!$C$4*$E22+Main!$C$5*DL$2*$F22","v":1371.7178423068324},{"$f":"DM$2*$F22*Main!$C$4*$E22+Main!$C$5*DM$2*$F22","v":1710.5089074448083},{"$f":"DN$2*$F22*Main!$C$4*$E22+Main!$C$5*DN$2*$F22","v":2049.2997383483494},{"$f":"DO$2*$F22*Main!$C$4*$E22+Main!$C$5*DO$2*$F22","v":2388.0903350174558},{"$f":"DP$2*$F22*Main!$C$4*$E22+Main!$C$5*DP$2*$F22","v":2726.8823370931718},{"$f":"DQ$2*$F22*Main!$C$4*$E22+Main!$C$5*DQ$2*$F22","v":1124.89002715776},{"$f":"DR$2*$F22*Main!$C$4*$E22+Main!$C$5*DR$2*$F22","v":1502.3644407648801},{"$f":"DS$2*$F22*Main!$C$4*$E22+Main!$C$5*DS$2*$F22","v":1879.8388543720002},{"$f":"DT$2*$F22*Main!$C$4*$E22+Main!$C$5*DT$2*$F22","v":2257.3132679791202},{"$f":"DU$2*$F22*Main!$C$4*$E22+Main!$C$5*DU$2*$F22","v":2634.7883842895449},{"$f":"DV$2*$F22*Main!$C$4*$E22+Main!$C$5*DV$2*$F22","v":1323.9916392406012},{"$f":"DW$2*$F22*Main!$C$4*$E22+Main!$C$5*DW$2*$F22","v":1675.2655258878754},{"$f":"DX$2*$F22*Main!$C$4*$E22+Main!$C$5*DX$2*$F22","v":2026.5396467695853},{"$f":"DY$2*$F22*Main!$C$4*$E22+Main!$C$5*DY$2*$F22","v":2377.8144703545991},{"$f":"DZ$2*$F22*Main!$C$4*$E22+Main!$C$5*DZ$2*$F22","v":2729.0888254707443},{"$f":"EA$2*$F22*Main!$C$4*$E22+Main!$C$5*EA$2*$F22","v":1429.1746122712711},{"$f":"EB$2*$F22*Main!$C$4*$E22+Main!$C$5*EB$2*$F22","v":1781.3777069221369},{"$f":"EC$2*$F22*Main!$C$4*$E22+Main!$C$5*EC$2*$F22","v":2133.5810358074373},{"$f":"ED$2*$F22*Main!$C$4*$E22+Main!$C$5*ED$2*$F22","v":2485.7848331616083},{"$f":"EE$2*$F22*Main!$C$4*$E22+Main!$C$5*EE$2*$F22","v":2837.9867566402991},{"$f":"EF$2*$F22*Main!$C$4*$E22+Main!$C$5*EF$2*$F22","v":1390.3291735731166},{"$f":"EG$2*$F22*Main!$C$4*$E22+Main!$C$5*EG$2*$F22","v":1812.6524544470938},{"$f":"EH$2*$F22*Main!$C$4*$E22+Main!$C$5*EH$2*$F22","v":2234.9759695555058},{"$f":"EI$2*$F22*Main!$C$4*$E22+Main!$C$5*EI$2*$F22","v":2657.2983134917436},{"$f":"EJ$2*$F22*Main!$C$4*$E22+Main!$C$5*EJ$2*$F22","v":3079.6229997723312},{"$f":"EK$2*$F22*Main!$C$4*$E22+Main!$C$5*EK$2*$F22","v":1589.4307856559574},{"$f":"EL$2*$F22*Main!$C$4*$E22+Main!$C$5*EL$2*$F22","v":1985.5537738045243},{"$f":"EM$2*$F22*Main!$C$4*$E22+Main!$C$5*EM$2*$F22","v":2381.6769961875261},{"$f":"EN$2*$F22*Main!$C$4*$E22+Main!$C$5*EN$2*$F22","v":2777.8002185705282},{"$f":"EO$2*$F22*Main!$C$4*$E22+Main!$C$5*EO$2*$F22","v":3173.9234409535302},{"$f":"EP$2*$F22*Main!$C$4*$E22+Main!$C$5*EP$2*$F22","v":1694.6137586866273},{"$f":"EQ$2*$F22*Main!$C$4*$E22+Main!$C$5*EQ$2*$F22","v":2091.6659548387856},{"$f":"ER$2*$F22*Main!$C$4*$E22+Main!$C$5*ER$2*$F22","v":2488.7174482876389},{"$f":"ES$2*$F22*Main!$C$4*$E22+Main!$C$5*ES$2*$F22","v":2885.7705813775365},{"$f":"ET$2*$F22*Main!$C$4*$E22+Main!$C$5*ET$2*$F22","v":3282.8237144674358},{"$f":"EU$2*$F22*Main!$C$4*$E22+Main!$C$5*EU$2*$F22","v":3998.3818052188717},{"$f":"EV$2*$F22*Main!$C$4*$E22+Main!$C$5*EV$2*$F22","v":4084.5988160486881},{"$f":"EW$2*$F22*Main!$C$4*$E22+Main!$C$5*EW$2*$F22","v":4190.0886361891899},{"$f":"EX$2*$F22*Main!$C$4*$E22+Main!$C$5*EX$2*$F22","v":4245.2157104632533},{"$f":"EY$2*$F22*Main!$C$4*$E22+Main!$C$5*EY$2*$F22","v":4331.4327212930693},{"$f":"EZ$2*$F22*Main!$C$4*$E22+Main!$C$5*EZ$2*$F22","v":4436.9201990892216},{"$f":"FA$2*$F22*Main!$C$4*$E22+Main!$C$5*FA$2*$F22","v":4811.2666460515329},{"$f":"FB$2*$F22*Main!$C$4*$E22+Main!$C$5*FB$2*$F22","v":4897.4836568813489},{"$f":"FC$2*$F22*Main!$C$4*$E22+Main!$C$5*FC$2*$F22","v":5002.973477021852},{"$f":"IF($D22<100,(FD$2*(1+Main!$C$3)*$E22*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E22*Main!$C$4)+(FD$2*Main!$C$5))","v":110.503934601},{"$f":"IF($D22<100,(FE$2*(1+Main!$C$3)*$E22*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E22*Main!$C$4)+(FE$2*Main!$C$5))","v":120.79914078139998},{"$f":"IF($D22<100,(FF$2*(1+Main!$C$3)*$E22*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E22*Main!$C$4)+(FF$2*Main!$C$5))","v":121.62368199495},{"$f":"IF($D22<100,(FG$2*(1+Main!$C$3)*$E22*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E22*Main!$C$4)+(FG$2*Main!$C$5))","v":131.29470277069998},{"$f":"IF($D22<100,(FH$2*(1+Main!$C$3)*$E22*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E22*Main!$C$4)+(FH$2*Main!$C$5))","v":177.12994705290001},{"$f":"IF($D22<100,(FI$2*(1+Main!$C$3)*$E22*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E22*Main!$C$4)+(FI$2*Main!$C$5))","v":50.042716269099998}]
["AR",22220,"(Benton County, Fayetteville-Springdale-Rogers, Madison County, Washington County)",22220,0.84450000000000003,{"$f":"IF($D23<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F23*Main!$C$4*$E23+Main!$C$5*G$2*$F23","v":1492.9465436011369},{"$f":"H$2*$F23*Main!$C$4*$E23+Main!$C$5*H$2*$F23","v":1844.1478576093036},{"$f":"I$2*$F23*Main!$C$4*$E23+Main!$C$5*I$2*$F23","v":2195.349438460802},{"$f":"J$2*$F23*Main!$C$4*$E23+Main!$C$5*J$2*$F23","v":2546.550485625638},{"$f":"K$2*$F23*Main!$C$4*$E23+Main!$C$5*K$2*$F23","v":2897.7531338504605},{"$f":"L$2*$F23*Main!$C$4*$E23+Main!$C$5*L$2*$F23","v":1771.9405858761415},{"$f":"M$2*$F23*Main!$C$4*$E23+Main!$C$5*M$2*$F23","v":2090.0485236368741},{"$f":"N$2*$F23*Main!$C$4*$E23+Main!$C$5*N$2*$F23","v":2408.1564613976061},{"$f":"O$2*$F23*Main!$C$4*$E23+Main!$C$5*O$2*$F23","v":2726.2635986283449},{"$f":"P$2*$F23*Main!$C$4*$E23+Main!$C$5*P$2*$F23","v":3044.3728706057336},{"$f":"Q$2*$F23*Main!$C$4*$E23+Main!$C$5*Q$2*$F23","v":1905.080998599718},{"$f":"R$2*$F23*Main!$C$4*$E23+Main!$C$5*R$2*$F23","v":2215.4584850558963},{"$f":"S$2*$F23*Main!$C$4*$E23+Main!$C$5*S$2*$F23","v":2525.8357046687433},{"$f":"T$2*$F23*Main!$C$4*$E23+Main!$C$5*T$2*$F23","v":2836.2137248115841},{"$f":"U$2*$F23*Main!$C$4*$E23+Main!$C$5*U$2*$F23","v":3146.5898770511058},{"$f":"V$2*$F23*Main!$C$4*$E23+Main!$C$5*V$2*$F23","v":1587.1942739605418},{"$f":"W$2*$F23*Main!$C$4*$E23+Main!$C$5*W$2*$F23","v":1954.7234645608503},{"$f":"X$2*$F23*Main!$C$4*$E23+Main!$C$5*X$2*$F23","v":2322.25265516116},{"$f":"Y$2*$F23*Main!$C$4*$E23+Main!$C$5*Y$2*$F23","v":2689.7807783881444},{"$f":"Z$2*$F23*Main!$C$4*$E23+Main!$C$5*Z$2*$F23","v":3057.312103735102},{"$f":"AA$2*$F23*Main!$C$4*$E23+Main!$C$5*AA$2*$F23","v":1866.1880493922154},{"$f":"AB$2*$F23*Main!$C$4*$E23+Main!$C$5*AB$2*$F23","v":2200.6241305884209},{"$f":"AC$2*$F23*Main!$C$4*$E23+Main!$C$5*AC$2*$F23","v":2535.059678097964},{"$f":"AD$2*$F23*Main!$C$4*$E23+Main!$C$5*AD$2*$F23","v":2869.4944250775138},{"$f":"AE$2*$F23*Main!$C$4*$E23+Main!$C$5*AE$2*$F23","v":3203.9318404903752},{"$f":"AF$2*$F23*Main!$C$4*$E23+Main!$C$5*AF$2*$F23","v":1999.3284621157918},{"$f":"AG$2*$F23*Main!$C$4*$E23+Main!$C$5*AG$2*$F23","v":2326.0338251641124},{"$f":"AH$2*$F23*Main!$C$4*$E23+Main!$C$5*AH$2*$F23","v":2652.7391882124325},{"$f":"AI$2*$F23*Main!$C$4*$E23+Main!$C$5*AI$2*$F23","v":2979.4445512607531},{"$f":"AJ$2*$F23*Main!$C$4*$E23+Main!$C$5*AJ$2*$F23","v":3306.1488469357491},{"$f":"AK$2*$F23*Main!$C$4*$E23+Main!$C$5*AK$2*$F23","v":1700.9180985334599},{"$f":"AL$2*$F23*Main!$C$4*$E23+Main!$C$5*AL$2*$F23","v":2108.5284916950577},{"$f":"AM$2*$F23*Main!$C$4*$E23+Main!$C$5*AM$2*$F23","v":2516.138618013324},{"$f":"AN$2*$F23*Main!$C$4*$E23+Main!$C$5*AN$2*$F23","v":2923.7490111749221},{"$f":"AO$2*$F23*Main!$C$4*$E23+Main!$C$5*AO$2*$F23","v":3331.3602048665134},{"$f":"AP$2*$F23*Main!$C$4*$E23+Main!$C$5*AP$2*$F23","v":1979.9118739651335},{"$f":"AQ$2*$F23*Main!$C$4*$E23+Main!$C$5*AQ$2*$F23","v":2354.4286240359652},{"$f":"AR$2*$F23*Main!$C$4*$E23+Main!$C$5*AR$2*$F23","v":2728.9453741067982},{"$f":"AS$2*$F23*Main!$C$4*$E23+Main!$C$5*AS$2*$F23","v":3103.4626578642919},{"$f":"AT$2*$F23*Main!$C$4*$E23+Main!$C$5*AT$2*$F23","v":3477.9799416217866},{"$f":"AU$2*$F23*Main!$C$4*$E23+Main!$C$5*AU$2*$F23","v":2113.0520198453787},{"$f":"AV$2*$F23*Main!$C$4*$E23+Main!$C$5*AV$2*$F23","v":2479.8388522983187},{"$f":"AW$2*$F23*Main!$C$4*$E23+Main!$C$5*AW$2*$F23","v":2846.6259515945908},{"$f":"AX$2*$F23*Main!$C$4*$E23+Main!$C$5*AX$2*$F23","v":3213.4127840475312},{"$f":"AY$2*$F23*Main!$C$4*$E23+Main!$C$5*AY$2*$F23","v":3580.1969480671596},{"$f":"AZ$2*$F23*Main!$C$4*$E23+Main!$C$5*AZ$2*$F23","v":3248.9536473286344},{"$f":"BA$2*$F23*Main!$C$4*$E23+Main!$C$5*BA$2*$F23","v":3684.3085421639767},{"$f":"BB$2*$F23*Main!$C$4*$E23+Main!$C$5*BB$2*$F23","v":4119.6634369993199},{"$f":"BC$2*$F23*Main!$C$4*$E23+Main!$C$5*BC$2*$F23","v":3362.4794741498099},{"$f":"BD$2*$F23*Main!$C$4*$E23+Main!$C$5*BD$2*$F23","v":3792.7323244928134},{"$f":"BE$2*$F23*Main!$C$4*$E23+Main!$C$5*BE$2*$F23","v":4222.9851748358169},{"$f":"BF$2*$F23*Main!$C$4*$E23+Main!$C$5*BF$2*$F23","v":3456.9686977239407},{"$f":"BG$2*$F23*Main!$C$4*$E23+Main!$C$5*BG$2*$F23","v":3895.7818821314972},{"$f":"BH$2*$F23*Main!$C$4*$E23+Main!$C$5*BH$2*$F23","v":4334.5977349723653},{"$f":"BI$2*$F23*Main!$C$4*$E23+Main!$C$5*BI$2*$F23","v":3424.8407606487494},{"$f":"BJ$2*$F23*Main!$C$4*$E23+Main!$C$5*BJ$2*$F23","v":3895.2988957020448},{"$f":"BK$2*$F23*Main!$C$4*$E23+Main!$C$5*BK$2*$F23","v":4365.7543623220281},{"$f":"BL$2*$F23*Main!$C$4*$E23+Main!$C$5*BL$2*$F23","v":3538.366587469925},{"$f":"BM$2*$F23*Main!$C$4*$E23+Main!$C$5*BM$2*$F23","v":4003.7226780308815},{"$f":"BN$2*$F23*Main!$C$4*$E23+Main!$C$5*BN$2*$F23","v":4469.0761001585242},{"$f":"BO$2*$F23*Main!$C$4*$E23+Main!$C$5*BO$2*$F23","v":3632.8558110440558},{"$f":"BP$2*$F23*Main!$C$4*$E23+Main!$C$5*BP$2*$F23","v":4106.7722356695649},{"$f":"BQ$2*$F23*Main!$C$4*$E23+Main!$C$5*BQ$2*$F23","v":4580.6886602950735},{"$f":"BR$2*$F23*Main!$C$4*$E23+Main!$C$5*BR$2*$F23","v":3738.9687301247927},{"$f":"BS$2*$F23*Main!$C$4*$E23+Main!$C$5*BS$2*$F23","v":4319.6678505923246},{"$f":"BT$2*$F23*Main!$C$4*$E23+Main!$C$5*BT$2*$F23","v":4900.3669710598551},{"$f":"BU$2*$F23*Main!$C$4*$E23+Main!$C$5*BU$2*$F23","v":3852.4972253792807},{"$f":"BV$2*$F23*Main!$C$4*$E23+Main!$C$5*BV$2*$F23","v":4428.0916329211595},{"$f":"BW$2*$F23*Main!$C$4*$E23+Main!$C$5*BW$2*$F23","v":5003.6887088963513},{"$f":"BX$2*$F23*Main!$C$4*$E23+Main!$C$5*BX$2*$F23","v":3946.9837805201},{"$f":"BY$2*$F23*Main!$C$4*$E23+Main!$C$5*BY$2*$F23","v":4531.1438589931558},{"$f":"BZ$2*$F23*Main!$C$4*$E23+Main!$C$5*BZ$2*$F23","v":5115.3012690329006},{"$f":"CA$2*$F23*Main!$C$4*$E23+Main!$C$5*CA$2*$F23","v":3289.7593295341017},{"$f":"CB$2*$F23*Main!$C$4*$E23+Main!$C$5*CB$2*$F23","v":3711.5132197787261},{"$f":"CC$2*$F23*Main!$C$4*$E23+Main!$C$5*CC$2*$F23","v":4133.2644415900386},{"$f":"CD$2*$F23*Main!$C$4*$E23+Main!$C$5*CD$2*$F23","v":3367.3413596440787},{"$f":"CE$2*$F23*Main!$C$4*$E23+Main!$C$5*CE$2*$F23","v":3795.9718025334514},{"$f":"CF$2*$F23*Main!$C$4*$E23+Main!$C$5*CF$2*$F23","v":4224.6049138561357},{"$f":"CG$2*$F23*Main!$C$4*$E23+Main!$C$5*CG$2*$F23","v":3492.4588607721175},{"$f":"CH$2*$F23*Main!$C$4*$E23+Main!$C$5*CH$2*$F23","v":3919.4428803080523},{"$f":"CI$2*$F23*Main!$C$4*$E23+Main!$C$5*CI$2*$F23","v":4346.4268998439866},{"$f":"CJ$2*$F23*Main!$C$4*$E23+Main!$C$5*CJ$2*$F23","v":3431.6132443943338},{"$f":"CK$2*$F23*Main!$C$4*$E23+Main!$C$5*CK$2*$F23","v":3899.8138848657672},{"$f":"CL$2*$F23*Main!$C$4*$E23+Main!$C$5*CL$2*$F23","v":4368.0118569038896},{"$f":"CM$2*$F23*Main!$C$4*$E23+Main!$C$5*CM$2*$F23","v":3509.1952745043109},{"$f":"CN$2*$F23*Main!$C$4*$E23+Main!$C$5*CN$2*$F23","v":3984.2724676204925},{"$f":"CO$2*$F23*Main!$C$4*$E23+Main!$C$5*CO$2*$F23","v":4459.3523291699867},{"$f":"CP$2*$F23*Main!$C$4*$E23+Main!$C$5*CP$2*$F23","v":3634.3127756323502},{"$f":"CQ$2*$F23*Main!$C$4*$E23+Main!$C$5*CQ$2*$F23","v":4107.7435453950939},{"$f":"CR$2*$F23*Main!$C$4*$E23+Main!$C$5*CR$2*$F23","v":4581.1743151578385},{"$f":"CS$2*$F23*Main!$C$4*$E23+Main!$C$5*CS$2*$F23","v":3989.4679072787485},{"$f":"CT$2*$F23*Main!$C$4*$E23+Main!$C$5*CT$2*$F23","v":4486.6690809838356},{"$f":"CU$2*$F23*Main!$C$4*$E23+Main!$C$5*CU$2*$F23","v":4983.8675862556101},{"$f":"CV$2*$F23*Main!$C$4*$E23+Main!$C$5*CV$2*$F23","v":4067.049937388726},{"$f":"CW$2*$F23*Main!$C$4*$E23+Main!$C$5*CW$2*$F23","v":4571.1276637385608},{"$f":"CX$2*$F23*Main!$C$4*$E23+Main!$C$5*CX$2*$F23","v":5075.2080585217082},{"$f":"CY$2*$F23*Main!$C$4*$E23+Main!$C$5*CY$2*$F23","v":4192.1674385167644},{"$f":"CZ$2*$F23*Main!$C$4*$E23+Main!$C$5*CZ$2*$F23","v":4694.5987415131622},{"$f":"DA$2*$F23*Main!$C$4*$E23+Main!$C$5*DA$2*$F23","v":5197.03004450956},{"$f":"DB$2*$F23*Main!$C$4*$E23+Main!$C$5*DB$2*$F23","v":1216.0357472127268},{"$f":"DC$2*$F23*Main!$C$4*$E23+Main!$C$5*DC$2*$F23","v":1630.7807305203328},{"$f":"DD$2*$F23*Main!$C$4*$E23+Main!$C$5*DD$2*$F23","v":2045.5257138279394},{"$f":"DE$2*$F23*Main!$C$4*$E23+Main!$C$5*DE$2*$F23","v":2460.2706971355456},{"$f":"DF$2*$F23*Main!$C$4*$E23+Main!$C$5*DF$2*$F23","v":2875.0154135998205},{"$f":"DG$2*$F23*Main!$C$4*$E23+Main!$C$5*DG$2*$F23","v":1442.855514000275},{"$f":"DH$2*$F23*Main!$C$4*$E23+Main!$C$5*DH$2*$F23","v":1827.7527364977018},{"$f":"DI$2*$F23*Main!$C$4*$E23+Main!$C$5*DI$2*$F23","v":2212.6494253084666},{"$f":"DJ$2*$F23*Main!$C$4*$E23+Main!$C$5*DJ$2*$F23","v":2597.5469146492242},{"$f":"DK$2*$F23*Main!$C$4*$E23+Main!$C$5*DK$2*$F23","v":2982.4438703033202},{"$f":"DL$2*$F23*Main!$C$4*$E23+Main!$C$5*DL$2*$F23","v":1562.6812450274992},{"$f":"DM$2*$F23*Main!$C$4*$E23+Main!$C$5*DM$2*$F23","v":1948.637035019754},{"$f":"DN$2*$F23*Main!$C$4*$E23+Main!$C$5*DN$2*$F23","v":2334.5925581686774},{"$f":"DO$2*$F23*Main!$C$4*$E23+Main!$C$5*DO$2*$F23","v":2720.5478144742701},{"$f":"DP$2*$F23*Main!$C$4*$E23+Main!$C$5*DP$2*$F23","v":3106.5046718398503},{"$f":"DQ$2*$F23*Main!$C$4*$E23+Main!$C$5*DQ$2*$F23","v":1281.4913489801372},{"$f":"DR$2*$F23*Main!$C$4*$E23+Main!$C$5*DR$2*$F23","v":1711.5157814316426},{"$f":"DS$2*$F23*Main!$C$4*$E23+Main!$C$5*DS$2*$F23","v":2141.5402138831487},{"$f":"DT$2*$F23*Main!$C$4*$E23+Main!$C$5*DT$2*$F23","v":2571.5646463346538},{"$f":"DU$2*$F23*Main!$C$4*$E23+Main!$C$5*DU$2*$F23","v":3001.5898793161532},{"$f":"DV$2*$F23*Main!$C$4*$E23+Main!$C$5*DV$2*$F23","v":1508.3108489243543},{"$f":"DW$2*$F23*Main!$C$4*$E23+Main!$C$5*DW$2*$F23","v":1908.4872537223496},{"$f":"DX$2*$F23*Main!$C$4*$E23+Main!$C$5*DX$2*$F23","v":2308.6639253636758},{"$f":"DY$2*$F23*Main!$C$4*$E23+Main!$C$5*DY$2*$F23","v":2708.8413975349954},{"$f":"DZ$2*$F23*Main!$C$4*$E23+Main!$C$5*DZ$2*$F23","v":3109.0183360196534},{"$f":"EA$2*$F23*Main!$C$4*$E23+Main!$C$5*EA$2*$F23","v":1628.1368467949096},{"$f":"EB$2*$F23*Main!$C$4*$E23+Main!$C$5*EB$2*$F23","v":2029.3718190877325},{"$f":"EC$2*$F23*Main!$C$4*$E23+Main!$C$5*EC$2*$F23","v":2430.6070582238867},{"$f":"ED$2*$F23*Main!$C$4*$E23+Main!$C$5*ED$2*$F23","v":2831.8428310467034},{"$f":"EE$2*$F23*Main!$C$4*$E23+Main!$C$5*EE$2*$F23","v":3233.0764691228705},{"$f":"EF$2*$F23*Main!$C$4*$E23+Main!$C$5*EF$2*$F23","v":1583.8835487504759},{"$f":"EG$2*$F23*Main!$C$4*$E23+Main!$C$5*EG$2*$F23","v":2065.0004738247967},{"$f":"EH$2*$F23*Main!$C$4*$E23+Main!$C$5*EH$2*$F23","v":2546.1176657424485},{"$f":"EI$2*$F23*Main!$C$4*$E23+Main!$C$5*EI$2*$F23","v":3027.2335234434445},{"$f":"EJ$2*$F23*Main!$C$4*$E23+Main!$C$5*EJ$2*$F23","v":3508.3520495777525},{"$f":"EK$2*$F23*Main!$C$4*$E23+Main!$C$5*EK$2*$F23","v":1810.7030486946928},{"$f":"EL$2*$F23*Main!$C$4*$E23+Main!$C$5*EL$2*$F23","v":2261.9722129588345},{"$f":"EM$2*$F23*Main!$C$4*$E23+Main!$C$5*EM$2*$F23","v":2713.2416440663073},{"$f":"EN$2*$F23*Main!$C$4*$E23+Main!$C$5*EN$2*$F23","v":3164.5110751737798},{"$f":"EO$2*$F23*Main!$C$4*$E23+Main!$C$5*EO$2*$F23","v":3615.7805062812527},{"$f":"EP$2*$F23*Main!$C$4*$E23+Main!$C$5*EP$2*$F23","v":1930.5290465652481},{"$f":"EQ$2*$F23*Main!$C$4*$E23+Main!$C$5*EQ$2*$F23","v":2382.8567783242174},{"$f":"ER$2*$F23*Main!$C$4*$E23+Main!$C$5*ER$2*$F23","v":2835.1837095531937},{"$f":"ES$2*$F23*Main!$C$4*$E23+Main!$C$5*ES$2*$F23","v":3287.5125086854878},{"$f":"ET$2*$F23*Main!$C$4*$E23+Main!$C$5*ET$2*$F23","v":3739.8413078177828},{"$f":"EU$2*$F23*Main!$C$4*$E23+Main!$C$5*EU$2*$F23","v":4555.015663401351},{"$f":"EV$2*$F23*Main!$C$4*$E23+Main!$C$5*EV$2*$F23","v":4653.2353567455084},{"$f":"EW$2*$F23*Main!$C$4*$E23+Main!$C$5*EW$2*$F23","v":4773.4109193799213},{"$f":"EX$2*$F23*Main!$C$4*$E23+Main!$C$5*EX$2*$F23","v":4836.2124973753234},{"$f":"EY$2*$F23*Main!$C$4*$E23+Main!$C$5*EY$2*$F23","v":4934.4321907194808},{"$f":"EZ$2*$F23*Main!$C$4*$E23+Main!$C$5*EZ$2*$F23","v":5054.6050849205822},{"$f":"FA$2*$F23*Main!$C$4*$E23+Main!$C$5*FA$2*$F23","v":5481.0660915273857},{"$f":"FB$2*$F23*Main!$C$4*$E23+Main!$C$5*FB$2*$F23","v":5579.285784871543},{"$f":"FC$2*$F23*Main!$C$4*$E23+Main!$C$5*FC$2*$F23","v":5699.4613475059577},{"$f":"IF($D23<100,(FD$2*(1+Main!$C$3)*$E23*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E23*Main!$C$4)+(FD$2*Main!$C$5))","v":125.887715955},{"$f":"IF($D23<100,(FE$2*(1+Main!$C$3)*$E23*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E23*Main!$C$4)+(FE$2*Main!$C$5))","v":137.61616703699997},{"$f":"IF($D23<100,(FF$2*(1+Main!$C$3)*$E23*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E23*Main!$C$4)+(FF$2*Main!$C$5))","v":138.55549657725001},{"$f":"IF($D23<100,(FG$2*(1+Main!$C$3)*$E23*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E23*Main!$C$4)+(FG$2*Main!$C$5))","v":149.57286641849998},{"$f":"IF($D23<100,(FH$2*(1+Main!$C$3)*$E23*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E23*Main!$C$4)+(FH$2*Main!$C$5))","v":201.78905431950002},{"$f":"IF($D23<100,(FI$2*(1+Main!$C$3)*$E23*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E23*Main!$C$4)+(FI$2*Main!$C$5))","v":57.009402190500005}]
["AR",22900,"(Crawford County, Fort Smith, Sebastian County)",22900,0.70169999999999999,{"$f":"IF($D24<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F24*Main!$C$4*$E24+Main!$C$5*G$2*$F24","v":1302.2242281897975},{"$f":"H$2*$F24*Main!$C$4*$E24+Main!$C$5*H$2*$F24","v":1608.5599520197818},{"$f":"I$2*$F24*Main!$C$4*$E24+Main!$C$5*I$2*$F24","v":1914.8959086041491},{"$f":"J$2*$F24*Main!$C$4*$E24+Main!$C$5*J$2*$F24","v":2221.2313996797511},{"$f":"K$2*$F24*Main!$C$4*$E24+Main!$C$5*K$2*$F24","v":2527.5682872816487},{"$f":"L$2*$F24*Main!$C$4*$E24+Main!$C$5*L$2*$F24","v":1545.5770815979126},{"$f":"M$2*$F24*Main!$C$4*$E24+Main!$C$5*M$2*$F24","v":1823.0470724070346},{"$f":"N$2*$F24*Main!$C$4*$E24+Main!$C$5*N$2*$F24","v":2100.5170632161562},{"$f":"O$2*$F24*Main!$C$4*$E24+Main!$C$5*O$2*$F24","v":2377.9863557621302},{"$f":"P$2*$F24*Main!$C$4*$E24+Main!$C$5*P$2*$F24","v":2655.4575103431657},{"$f":"Q$2*$F24*Main!$C$4*$E24+Main!$C$5*Q$2*$F24","v":1661.7089497769459},{"$f":"R$2*$F24*Main!$C$4*$E24+Main!$C$5*R$2*$F24","v":1932.436046122245},{"$f":"S$2*$F24*Main!$C$4*$E24+Main!$C$5*S$2*$F24","v":2203.1629097131618},{"$f":"T$2*$F24*Main!$C$4*$E24+Main!$C$5*T$2*$F24","v":2473.8904715672252},{"$f":"U$2*$F24*Main!$C$4*$E24+Main!$C$5*U$2*$F24","v":2744.6164041406109},{"$f":"V$2*$F24*Main!$C$4*$E24+Main!$C$5*V$2*$F24","v":1384.4319123509965},{"$f":"W$2*$F24*Main!$C$4*$E24+Main!$C$5*W$2*$F24","v":1705.0096440976829},{"$f":"X$2*$F24*Main!$C$4*$E24+Main!$C$5*X$2*$F24","v":2025.5873758443699},{"$f":"Y$2*$F24*Main!$C$4*$E24+Main!$C$5*Y$2*$F24","v":2346.1641765735267},{"$f":"Z$2*$F24*Main!$C$4*$E24+Main!$C$5*Z$2*$F24","v":2666.7437703552732},{"$f":"AA$2*$F24*Main!$C$4*$E24+Main!$C$5*AA$2*$F24","v":1627.7845330047294},{"$f":"AB$2*$F24*Main!$C$4*$E24+Main!$C$5*AB$2*$F24","v":1919.496764484936},{"$f":"AC$2*$F24*Main!$C$4*$E24+Main!$C$5*AC$2*$F24","v":2211.208530456377},{"$f":"AD$2*$F24*Main!$C$4*$E24+Main!$C$5*AD$2*$F24","v":2502.9195981646708},{"$f":"AE$2*$F24*Main!$C$4*$E24+Main!$C$5*AE$2*$F24","v":2794.6329934167907},{"$f":"AF$2*$F24*Main!$C$4*$E24+Main!$C$5*AF$2*$F24","v":1743.9164011837624},{"$f":"AG$2*$F24*Main!$C$4*$E24+Main!$C$5*AG$2*$F24","v":2028.8855054457636},{"$f":"AH$2*$F24*Main!$C$4*$E24+Main!$C$5*AH$2*$F24","v":2313.8546097077647},{"$f":"AI$2*$F24*Main!$C$4*$E24+Main!$C$5*AI$2*$F24","v":2598.8237139697658},{"$f":"AJ$2*$F24*Main!$C$4*$E24+Main!$C$5*AJ$2*$F24","v":2883.7918872142372},{"$f":"AK$2*$F24*Main!$C$4*$E24+Main!$C$5*AK$2*$F24","v":1483.6276406347722},{"$f":"AL$2*$F24*Main!$C$4*$E24+Main!$C$5*AL$2*$F24","v":1839.166244419378},{"$f":"AM$2*$F24*Main!$C$4*$E24+Main!$C$5*AM$2*$F24","v":2194.7046154496015},{"$f":"AN$2*$F24*Main!$C$4*$E24+Main!$C$5*AN$2*$F24","v":2550.2432192342076},{"$f":"AO$2*$F24*Main!$C$4*$E24+Main!$C$5*AO$2*$F24","v":2905.7825212819612},{"$f":"AP$2*$F24*Main!$C$4*$E24+Main!$C$5*AP$2*$F24","v":1726.9802612885046},{"$f":"AQ$2*$F24*Main!$C$4*$E24+Main!$C$5*AQ$2*$F24","v":2053.6528992978656},{"$f":"AR$2*$F24*Main!$C$4*$E24+Main!$C$5*AR$2*$F24","v":2380.325537307227},{"$f":"AS$2*$F24*Main!$C$4*$E24+Main!$C$5*AS$2*$F24","v":2706.9986408253521},{"$f":"AT$2*$F24*Main!$C$4*$E24+Main!$C$5*AT$2*$F24","v":3033.6717443434782},{"$f":"AU$2*$F24*Main!$C$4*$E24+Main!$C$5*AU$2*$F24","v":1843.1118967131556},{"$f":"AV$2*$F24*Main!$C$4*$E24+Main!$C$5*AV$2*$F24","v":2163.0421057674585},{"$f":"AW$2*$F24*Main!$C$4*$E24+Main!$C$5*AW$2*$F24","v":2482.9725475761443},{"$f":"AX$2*$F24*Main!$C$4*$E24+Main!$C$5*AX$2*$F24","v":2802.9027566304476},{"$f":"AY$2*$F24*Main!$C$4*$E24+Main!$C$5*AY$2*$F24","v":3122.8306381409243},{"$f":"AZ$2*$F24*Main!$C$4*$E24+Main!$C$5*AZ$2*$F24","v":2833.9033128484857},{"$f":"BA$2*$F24*Main!$C$4*$E24+Main!$C$5*BA$2*$F24","v":3213.6420880548058},{"$f":"BB$2*$F24*Main!$C$4*$E24+Main!$C$5*BB$2*$F24","v":3593.3808632611263},{"$f":"BC$2*$F24*Main!$C$4*$E24+Main!$C$5*BC$2*$F24","v":2932.9263373803747},{"$f":"BD$2*$F24*Main!$C$4*$E24+Main!$C$5*BD$2*$F24","v":3308.2148487914483},{"$f":"BE$2*$F24*Main!$C$4*$E24+Main!$C$5*BE$2*$F24","v":3683.5033602025214},{"$f":"BF$2*$F24*Main!$C$4*$E24+Main!$C$5*BF$2*$F24","v":3015.3446642578233},{"$f":"BG$2*$F24*Main!$C$4*$E24+Main!$C$5*BG$2*$F24","v":3398.0999362625957},{"$f":"BH$2*$F24*Main!$C$4*$E24+Main!$C$5*BH$2*$F24","v":3780.8575358111939},{"$f":"BI$2*$F24*Main!$C$4*$E24+Main!$C$5*BI$2*$F24","v":2987.3210365931955},{"$f":"BJ$2*$F24*Main!$C$4*$E24+Main!$C$5*BJ$2*$F24","v":3397.6786508300956},{"$f":"BK$2*$F24*Main!$C$4*$E24+Main!$C$5*BK$2*$F24","v":3808.0339375231697},{"$f":"BL$2*$F24*Main!$C$4*$E24+Main!$C$5*BL$2*$F24","v":3086.3440611250844},{"$f":"BM$2*$F24*Main!$C$4*$E24+Main!$C$5*BM$2*$F24","v":3492.2514115667386},{"$f":"BN$2*$F24*Main!$C$4*$E24+Main!$C$5*BN$2*$F24","v":3898.1564344645649},{"$f":"BO$2*$F24*Main!$C$4*$E24+Main!$C$5*BO$2*$F24","v":3168.762388002533},{"$f":"BP$2*$F24*Main!$C$4*$E24+Main!$C$5*BP$2*$F24","v":3582.1364990378856},{"$f":"BQ$2*$F24*Main!$C$4*$E24+Main!$C$5*BQ$2*$F24","v":3995.5106100732373},{"$f":"BR$2*$F24*Main!$C$4*$E24+Main!$C$5*BR$2*$F24","v":3261.3194957858891},{"$f":"BS$2*$F24*Main!$C$4*$E24+Main!$C$5*BS$2*$F24","v":3767.834928104915},{"$f":"BT$2*$F24*Main!$C$4*$E24+Main!$C$5*BT$2*$F24","v":4274.3503604239404},{"$f":"BU$2*$F24*Main!$C$4*$E24+Main!$C$5*BU$2*$F24","v":3360.3448478616042},{"$f":"BV$2*$F24*Main!$C$4*$E24+Main!$C$5*BV$2*$F24","v":3862.407688841557},{"$f":"BW$2*$F24*Main!$C$4*$E24+Main!$C$5*BW$2*$F24","v":4364.4728573653356},{"$f":"BX$2*$F24*Main!$C$4*$E24+Main!$C$5*BX$2*$F24","v":3442.7608471952271},{"$f":"BY$2*$F24*Main!$C$4*$E24+Main!$C$5*BY$2*$F24","v":3952.2951038565302},{"$f":"BZ$2*$F24*Main!$C$4*$E24+Main!$C$5*BZ$2*$F24","v":4461.827032974008},{"$f":"CA$2*$F24*Main!$C$4*$E24+Main!$C$5*CA$2*$F24","v":2869.4961130351544},{"$f":"CB$2*$F24*Main!$C$4*$E24+Main!$C$5*CB$2*$F24","v":3237.3713973605272},{"$f":"CC$2*$F24*Main!$C$4*$E24+Main!$C$5*CC$2*$F24","v":3605.2443541420735},{"$f":"CD$2*$F24*Main!$C$4*$E24+Main!$C$5*CD$2*$F24","v":2937.1671222312843},{"$f":"CE$2*$F24*Main!$C$4*$E24+Main!$C$5*CE$2*$F24","v":3311.0404869961712},{"$f":"CF$2*$F24*Main!$C$4*$E24+Main!$C$5*CF$2*$F24","v":3684.9161793048829},{"$f":"CG$2*$F24*Main!$C$4*$E24+Main!$C$5*CG$2*$F24","v":3046.3009971431684},{"$f":"CH$2*$F24*Main!$C$4*$E24+Main!$C$5*CH$2*$F24","v":3418.7382673674338},{"$f":"CI$2*$F24*Main!$C$4*$E24+Main!$C$5*CI$2*$F24","v":3791.1755375916991},{"$f":"CJ$2*$F24*Main!$C$4*$E24+Main!$C$5*CJ$2*$F24","v":2993.2283428234969},{"$f":"CK$2*$F24*Main!$C$4*$E24+Main!$C$5*CK$2*$F24","v":3401.6168549836298},{"$f":"CL$2*$F24*Main!$C$4*$E24+Main!$C$5*CL$2*$F24","v":3810.003039599937},{"$f":"CM$2*$F24*Main!$C$4*$E24+Main!$C$5*CM$2*$F24","v":3060.8993520196263},{"$f":"CN$2*$F24*Main!$C$4*$E24+Main!$C$5*CN$2*$F24","v":3475.2859446192733},{"$f":"CO$2*$F24*Main!$C$4*$E24+Main!$C$5*CO$2*$F24","v":3889.6748647627464},{"$f":"CP$2*$F24*Main!$C$4*$E24+Main!$C$5*CP$2*$F24","v":3170.0332269315113},{"$f":"CQ$2*$F24*Main!$C$4*$E24+Main!$C$5*CQ$2*$F24","v":3582.9837249905372},{"$f":"CR$2*$F24*Main!$C$4*$E24+Main!$C$5*CR$2*$F24","v":3995.9342230495631},{"$f":"CS$2*$F24*Main!$C$4*$E24+Main!$C$5*CS$2*$F24","v":3479.8176724484288},{"$f":"CT$2*$F24*Main!$C$4*$E24+Main!$C$5*CT$2*$F24","v":3913.5019309091585},{"$f":"CU$2*$F24*Main!$C$4*$E24+Main!$C$5*CU$2*$F24","v":4347.1838618260617},{"$f":"CV$2*$F24*Main!$C$4*$E24+Main!$C$5*CV$2*$F24","v":3547.4886816445587},{"$f":"CW$2*$F24*Main!$C$4*$E24+Main!$C$5*CW$2*$F24","v":3987.1710205448016},{"$f":"CX$2*$F24*Main!$C$4*$E24+Main!$C$5*CX$2*$F24","v":4426.8556869888707},{"$f":"CY$2*$F24*Main!$C$4*$E24+Main!$C$5*CY$2*$F24","v":3656.6225565564428},{"$f":"CZ$2*$F24*Main!$C$4*$E24+Main!$C$5*CZ$2*$F24","v":4094.8688009160651},{"$f":"DA$2*$F24*Main!$C$4*$E24+Main!$C$5*DA$2*$F24","v":4533.1150452756883},{"$f":"DB$2*$F24*Main!$C$4*$E24+Main!$C$5*DB$2*$F24","v":1060.6884882466136},{"$f":"DC$2*$F24*Main!$C$4*$E24+Main!$C$5*DC$2*$F24","v":1422.4502459587043},{"$f":"DD$2*$F24*Main!$C$4*$E24+Main!$C$5*DD$2*$F24","v":1784.2120036707952},{"$f":"DE$2*$F24*Main!$C$4*$E24+Main!$C$5*DE$2*$F24","v":2145.9737613828861},{"$f":"DF$2*$F24*Main!$C$4*$E24+Main!$C$5*DF$2*$F24","v":2507.7352863405945},{"$f":"DG$2*$F24*Main!$C$4*$E24+Main!$C$5*DG$2*$F24","v":1258.532273751915},{"$f":"DH$2*$F24*Main!$C$4*$E24+Main!$C$5*DH$2*$F24","v":1594.2592899986653},{"$f":"DI$2*$F24*Main!$C$4*$E24+Main!$C$5*DI$2*$F24","v":1929.9858407366507},{"$f":"DJ$2*$F24*Main!$C$4*$E24+Main!$C$5*DJ$2*$F24","v":2265.7130897377833},{"$f":"DK$2*$F24*Main!$C$4*$E24+Main!$C$5*DK$2*$F24","v":2601.4398732301511},{"$f":"DL$2*$F24*Main!$C$4*$E24+Main!$C$5*DL$2*$F24","v":1363.0503965025268},{"$f":"DM$2*$F24*Main!$C$4*$E24+Main!$C$5*DM$2*$F24","v":1699.7007493850379},{"$f":"DN$2*$F24*Main!$C$4*$E24+Main!$C$5*DN$2*$F24","v":2036.3508695131663},{"$f":"DO$2*$F24*Main!$C$4*$E24+Main!$C$5*DO$2*$F24","v":2373.0007568869123},{"$f":"DP$2*$F24*Main!$C$4*$E24+Main!$C$5*DP$2*$F24","v":2709.6520407869534},{"$f":"DQ$2*$F24*Main!$C$4*$E24+Main!$C$5*DQ$2*$F24","v":1117.7822072800241},{"$f":"DR$2*$F24*Main!$C$4*$E24+Main!$C$5*DR$2*$F24","v":1492.8714809395951},{"$f":"DS$2*$F24*Main!$C$4*$E24+Main!$C$5*DS$2*$F24","v":1867.9607545991662},{"$f":"DT$2*$F24*Main!$C$4*$E24+Main!$C$5*DT$2*$F24","v":2243.0500282587373},{"$f":"DU$2*$F24*Main!$C$4*$E24+Main!$C$5*DU$2*$F24","v":2618.1400001814559},{"$f":"DV$2*$F24*Main!$C$4*$E24+Main!$C$5*DV$2*$F24","v":1315.6257600309432},{"$f":"DW$2*$F24*Main!$C$4*$E24+Main!$C$5*DW$2*$F24","v":1664.6800594707911},{"$f":"DX$2*$F24*Main!$C$4*$E24+Main!$C$5*DX$2*$F24","v":2013.734591665022},{"$f":"DY$2*$F24*Main!$C$4*$E24+Main!$C$5*DY$2*$F24","v":2362.7898221223995},{"$f":"DZ$2*$F24*Main!$C$4*$E24+Main!$C$5*DZ$2*$F24","v":2711.8445870710134},{"$f":"EA$2*$F24*Main!$C$4*$E24+Main!$C$5*EA$2*$F24","v":1420.1441155359375},{"$f":"EB$2*$F24*Main!$C$4*$E24+Main!$C$5*EB$2*$F24","v":1770.1217516115462},{"$f":"EC$2*$F24*Main!$C$4*$E24+Main!$C$5*EC$2*$F24","v":2120.0996204415374},{"$f":"ED$2*$F24*Main!$C$4*$E24+Main!$C$5*ED$2*$F24","v":2470.0779547802936},{"$f":"EE$2*$F24*Main!$C$4*$E24+Main!$C$5*EE$2*$F24","v":2820.0544270839891},{"$f":"EF$2*$F24*Main!$C$4*$E24+Main!$C$5*EF$2*$F24","v":1381.5441287261208},{"$f":"EG$2*$F24*Main!$C$4*$E24+Main!$C$5*EG$2*$F24","v":1801.1988840214588},{"$f":"EH$2*$F24*Main!$C$4*$E24+Main!$C$5*EH$2*$F24","v":2220.8538720711795},{"$f":"EI$2*$F24*Main!$C$4*$E24+Main!$C$5*EI$2*$F24","v":2640.5076963489873},{"$f":"EJ$2*$F24*Main!$C$4*$E24+Main!$C$5*EJ$2*$F24","v":3060.1638481706213},{"$f":"EK$2*$F24*Main!$C$4*$E24+Main!$C$5*EK$2*$F24","v":1579.3876814770397},{"$f":"EL$2*$F24*Main!$C$4*$E24+Main!$C$5*EL$2*$F24","v":1973.0076953070375},{"$f":"EM$2*$F24*Main!$C$4*$E24+Main!$C$5*EM$2*$F24","v":2366.6279418914173},{"$f":"EN$2*$F24*Main!$C$4*$E24+Main!$C$5*EN$2*$F24","v":2760.2481884757976},{"$f":"EO$2*$F24*Main!$C$4*$E24+Main!$C$5*EO$2*$F24","v":3153.8684350601779},{"$f":"EP$2*$F24*Main!$C$4*$E24+Main!$C$5*EP$2*$F24","v":1683.906036982034},{"$f":"EQ$2*$F24*Main!$C$4*$E24+Main!$C$5*EQ$2*$F24","v":2078.4493874477921},{"$f":"ER$2*$F24*Main!$C$4*$E24+Main!$C$5*ER$2*$F24","v":2472.9920396504026},{"$f":"ES$2*$F24*Main!$C$4*$E24+Main!$C$5*ES$2*$F24","v":2867.5363211336908},{"$f":"ET$2*$F24*Main!$C$4*$E24+Main!$C$5*ET$2*$F24","v":3262.0806026169803},{"$f":"EU$2*$F24*Main!$C$4*$E24+Main!$C$5*EU$2*$F24","v":3973.1173109236206},{"$f":"EV$2*$F24*Main!$C$4*$E24+Main!$C$5*EV$2*$F24","v":4058.7895440697694},{"$f":"EW$2*$F24*Main!$C$4*$E24+Main!$C$5*EW$2*$F24","v":4163.6128078159654},{"$f":"EX$2*$F24*Main!$C$4*$E24+Main!$C$5*EX$2*$F24","v":4218.3915517600708},{"$f":"EY$2*$F24*Main!$C$4*$E24+Main!$C$5*EY$2*$F24","v":4304.0637849062196},{"$f":"EZ$2*$F24*Main!$C$4*$E24+Main!$C$5*EZ$2*$F24","v":4408.8847211085895},{"$f":"FA$2*$F24*Main!$C$4*$E24+Main!$C$5*FA$2*$F24","v":4780.8657927429649},{"$f":"FB$2*$F24*Main!$C$4*$E24+Main!$C$5*FB$2*$F24","v":4866.5380258891146},{"$f":"FC$2*$F24*Main!$C$4*$E24+Main!$C$5*FC$2*$F24","v":4971.3612896353116},{"$f":"IF($D24<100,(FD$2*(1+Main!$C$3)*$E24*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E24*Main!$C$4)+(FD$2*Main!$C$5))","v":109.80569562300001},{"$f":"IF($D24<100,(FE$2*(1+Main!$C$3)*$E24*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E24*Main!$C$4)+(FE$2*Main!$C$5))","v":120.0358496922},{"$f":"IF($D24<100,(FF$2*(1+Main!$C$3)*$E24*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E24*Main!$C$4)+(FF$2*Main!$C$5))","v":120.85518089385002},{"$f":"IF($D24<100,(FG$2*(1+Main!$C$3)*$E24*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E24*Main!$C$4)+(FG$2*Main!$C$5))","v":130.46509358609998},{"$f":"IF($D24<100,(FH$2*(1+Main!$C$3)*$E24*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E24*Main!$C$4)+(FH$2*Main!$C$5))","v":176.0107196367},{"$f":"IF($D24<100,(FI$2*(1+Main!$C$3)*$E24*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E24*Main!$C$4)+(FI$2*Main!$C$5))","v":49.726512369299996}]
["AR",26300,"(Garland County, Hot Springs)",26300,0.85799999999999998,{"$f":"IF($D25<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F25*Main!$C$4*$E25+Main!$C$5*G$2*$F25","v":1510.9770145959062},{"$f":"H$2*$F25*Main!$C$4*$E25+Main!$C$5*H$2*$F25","v":1866.4198234738592},{"$f":"I$2*$F25*Main!$C$4*$E25+Main!$C$5*I$2*$F25","v":2221.8629024178381},{"$f":"J$2*$F25*Main!$C$4*$E25+Main!$C$5*J$2*$F25","v":2577.3054412297656},{"$f":"K$2*$F25*Main!$C$4*$E25+Main!$C$5*K$2*$F25","v":2932.7496004378481},{"$f":"L$2*$F25*Main!$C$4*$E25+Main!$C$5*L$2*$F25","v":1793.3404969948817},{"$f":"M$2*$F25*Main!$C$4*$E25+Main!$C$5*M$2*$F25","v":2115.2902574716272},{"$f":"N$2*$F25*Main!$C$4*$E25+Main!$C$5*N$2*$F25","v":2437.240017948373},{"$f":"O$2*$F25*Main!$C$4*$E25+Main!$C$5*O$2*$F25","v":2759.1889682270412},{"$f":"P$2*$F25*Main!$C$4*$E25+Main!$C$5*P$2*$F25","v":3081.1400790339171},{"$f":"Q$2*$F25*Main!$C$4*$E25+Main!$C$5*Q$2*$F25","v":1928.0888603581734},{"$f":"R$2*$F25*Main!$C$4*$E25+Main!$C$5*R$2*$F25","v":2242.2148080643296},{"$f":"S$2*$F25*Main!$C$4*$E25+Main!$C$5*S$2*$F25","v":2556.3404857044607},{"$f":"T$2*$F25*Main!$C$4*$E25+Main!$C$5*T$2*$F25","v":2870.4669735426683},{"$f":"U$2*$F25*Main!$C$4*$E25+Main!$C$5*U$2*$F25","v":3184.5915709186947},{"$f":"V$2*$F25*Main!$C$4*$E25+Main!$C$5*V$2*$F25","v":1606.3629846169063},{"$f":"W$2*$F25*Main!$C$4*$E25+Main!$C$5*W$2*$F25","v":1978.3308635542169},{"$f":"X$2*$F25*Main!$C$4*$E25+Main!$C$5*X$2*$F25","v":2350.2987424915282},{"$f":"Y$2*$F25*Main!$C$4*$E25+Main!$C$5*Y$2*$F25","v":2722.2655411647361},{"$f":"Z$2*$F25*Main!$C$4*$E25+Main!$C$5*Z$2*$F25","v":3094.2355806302539},{"$f":"AA$2*$F25*Main!$C$4*$E25+Main!$C$5*AA$2*$F25","v":1888.7261969498559},{"$f":"AB$2*$F25*Main!$C$4*$E25+Main!$C$5*AB$2*$F25","v":2227.2012975519856},{"$f":"AC$2*$F25*Main!$C$4*$E25+Main!$C$5*AC$2*$F25","v":2565.6758580220635},{"$f":"AD$2*$F25*Main!$C$4*$E25+Main!$C$5*AD$2*$F25","v":2904.1496082940639},{"$f":"AE$2*$F25*Main!$C$4*$E25+Main!$C$5*AE$2*$F25","v":3242.6260592263234},{"$f":"AF$2*$F25*Main!$C$4*$E25+Main!$C$5*AF$2*$F25","v":2023.4745603131475},{"$f":"AG$2*$F25*Main!$C$4*$E25+Main!$C$5*AG$2*$F25","v":2354.1255780786619},{"$f":"AH$2*$F25*Main!$C$4*$E25+Main!$C$5*AH$2*$F25","v":2684.776595844176},{"$f":"AI$2*$F25*Main!$C$4*$E25+Main!$C$5*AI$2*$F25","v":3015.4276136096905},{"$f":"AJ$2*$F25*Main!$C$4*$E25+Main!$C$5*AJ$2*$F25","v":3346.0775511111015},{"$f":"AK$2*$F25*Main!$C$4*$E25+Main!$C$5*AK$2*$F25","v":1721.4602636709408},{"$f":"AL$2*$F25*Main!$C$4*$E25+Main!$C$5*AL$2*$F25","v":2133.9934100299433},{"$f":"AM$2*$F25*Main!$C$4*$E25+Main!$C$5*AM$2*$F25","v":2546.52628632292},{"$f":"AN$2*$F25*Main!$C$4*$E25+Main!$C$5*AN$2*$F25","v":2959.0594326819223},{"$f":"AO$2*$F25*Main!$C$4*$E25+Main!$C$5*AO$2*$F25","v":3371.5933892390026},{"$f":"AP$2*$F25*Main!$C$4*$E25+Main!$C$5*AP$2*$F25","v":2003.8234760038904},{"$f":"AQ$2*$F25*Main!$C$4*$E25+Main!$C$5*AQ$2*$F25","v":2382.8633038956596},{"$f":"AR$2*$F25*Main!$C$4*$E25+Main!$C$5*AR$2*$F25","v":2761.9031317874296},{"$f":"AS$2*$F25*Main!$C$4*$E25+Main!$C$5*AS$2*$F25","v":3140.9434998112501},{"$f":"AT$2*$F25*Main!$C$4*$E25+Main!$C$5*AT$2*$F25","v":3519.9838678350716},{"$f":"AU$2*$F25*Main!$C$4*$E25+Main!$C$5*AU$2*$F25","v":2138.5715693011562},{"$f":"AV$2*$F25*Main!$C$4*$E25+Main!$C$5*AV$2*$F25","v":2509.7881245543877},{"$f":"AW$2*$F25*Main!$C$4*$E25+Main!$C$5*AW$2*$F25","v":2881.0049498736453},{"$f":"AX$2*$F25*Main!$C$4*$E25+Main!$C$5*AX$2*$F25","v":3252.2215051268777},{"$f":"AY$2*$F25*Main!$C$4*$E25+Main!$C$5*AY$2*$F25","v":3623.4353597198497},{"$f":"AZ$2*$F25*Main!$C$4*$E25+Main!$C$5*AZ$2*$F25","v":3288.1915991177239},{"$f":"BA$2*$F25*Main!$C$4*$E25+Main!$C$5*BA$2*$F25","v":3728.8043203885832},{"$f":"BB$2*$F25*Main!$C$4*$E25+Main!$C$5*BB$2*$F25","v":4169.4170416594434},{"$f":"BC$2*$F25*Main!$C$4*$E25+Main!$C$5*BC$2*$F25","v":3403.0884891805335},{"$f":"BD$2*$F25*Main!$C$4*$E25+Main!$C$5*BD$2*$F25","v":3838.5375480360094},{"$f":"BE$2*$F25*Main!$C$4*$E25+Main!$C$5*BE$2*$F25","v":4273.9866068914853},{"$f":"BF$2*$F25*Main!$C$4*$E25+Main!$C$5*BF$2*$F25","v":3498.7188689549812},{"$f":"BG$2*$F25*Main!$C$4*$E25+Main!$C$5*BG$2*$F25","v":3942.8316459216244},{"$f":"BH$2*$F25*Main!$C$4*$E25+Main!$C$5*BH$2*$F25","v":4386.9471235485262},{"$f":"BI$2*$F25*Main!$C$4*$E25+Main!$C$5*BI$2*$F25","v":3466.2029194355141},{"$f":"BJ$2*$F25*Main!$C$4*$E25+Main!$C$5*BJ$2*$F25","v":3942.3428264147287},{"$f":"BK$2*$F25*Main!$C$4*$E25+Main!$C$5*BK$2*$F25","v":4418.4800327336843},{"$f":"BL$2*$F25*Main!$C$4*$E25+Main!$C$5*BL$2*$F25","v":3581.0998094983238},{"$f":"BM$2*$F25*Main!$C$4*$E25+Main!$C$5*BM$2*$F25","v":4052.076054062155},{"$f":"BN$2*$F25*Main!$C$4*$E25+Main!$C$5*BN$2*$F25","v":4523.0495979657262},{"$f":"BO$2*$F25*Main!$C$4*$E25+Main!$C$5*BO$2*$F25","v":3676.7301892727714},{"$f":"BP$2*$F25*Main!$C$4*$E25+Main!$C$5*BP$2*$F25","v":4156.37015194777},{"$f":"BQ$2*$F25*Main!$C$4*$E25+Main!$C$5*BQ$2*$F25","v":4636.010114622768},{"$f":"BR$2*$F25*Main!$C$4*$E25+Main!$C$5*BR$2*$F25","v":3784.1246451358234},{"$f":"BS$2*$F25*Main!$C$4*$E25+Main!$C$5*BS$2*$F25","v":4371.8369293989072},{"$f":"BT$2*$F25*Main!$C$4*$E25+Main!$C$5*BT$2*$F25","v":4959.5492136619896},{"$f":"BU$2*$F25*Main!$C$4*$E25+Main!$C$5*BU$2*$F25","v":3899.024235858893},{"$f":"BV$2*$F25*Main!$C$4*$E25+Main!$C$5*BV$2*$F25","v":4481.5701570463325},{"$f":"BW$2*$F25*Main!$C$4*$E25+Main!$C$5*BW$2*$F25","v":5064.1187788940315},{"$f":"BX$2*$F25*Main!$C$4*$E25+Main!$C$5*BX$2*$F25","v":3994.6519149730816},{"$f":"BY$2*$F25*Main!$C$4*$E25+Main!$C$5*BY$2*$F25","v":4585.8669555922061},{"$f":"BZ$2*$F25*Main!$C$4*$E25+Main!$C$5*BZ$2*$F25","v":5177.0792955510733},{"$f":"CA$2*$F25*Main!$C$4*$E25+Main!$C$5*CA$2*$F25","v":3329.4900957997584},{"$f":"CB$2*$F25*Main!$C$4*$E25+Main!$C$5*CB$2*$F25","v":3756.337551730026},{"$f":"CC$2*$F25*Main!$C$4*$E25+Main!$C$5*CC$2*$F25","v":4183.1823070000355},{"$f":"CD$2*$F25*Main!$C$4*$E25+Main!$C$5*CD$2*$F25","v":3408.0090921725991},{"$f":"CE$2*$F25*Main!$C$4*$E25+Main!$C$5*CE$2*$F25","v":3841.816149590547},{"$f":"CF$2*$F25*Main!$C$4*$E25+Main!$C$5*CF$2*$F25","v":4275.6259076687538},{"$f":"CG$2*$F25*Main!$C$4*$E25+Main!$C$5*CG$2*$F25","v":3534.6376504009049},{"$f":"CH$2*$F25*Main!$C$4*$E25+Main!$C$5*CH$2*$F25","v":3966.7784004389928},{"$f":"CI$2*$F25*Main!$C$4*$E25+Main!$C$5*CI$2*$F25","v":4398.9191504770806},{"$f":"CJ$2*$F25*Main!$C$4*$E25+Main!$C$5*CJ$2*$F25","v":3473.057195173089},{"$f":"CK$2*$F25*Main!$C$4*$E25+Main!$C$5*CK$2*$F25","v":3946.9123435731121},{"$f":"CL$2*$F25*Main!$C$4*$E25+Main!$C$5*CL$2*$F25","v":4420.7647913128767},{"$f":"CM$2*$F25*Main!$C$4*$E25+Main!$C$5*CM$2*$F25","v":3551.5761915459302},{"$f":"CN$2*$F25*Main!$C$4*$E25+Main!$C$5*CN$2*$F25","v":4032.3909414336331},{"$f":"CO$2*$F25*Main!$C$4*$E25+Main!$C$5*CO$2*$F25","v":4513.208391981595},{"$f":"CP$2*$F25*Main!$C$4*$E25+Main!$C$5*CP$2*$F25","v":3678.204749774236},{"$f":"CQ$2*$F25*Main!$C$4*$E25+Main!$C$5*CQ$2*$F25","v":4157.3531922820794},{"$f":"CR$2*$F25*Main!$C$4*$E25+Main!$C$5*CR$2*$F25","v":4636.5016347899227},{"$f":"CS$2*$F25*Main!$C$4*$E25+Main!$C$5*CS$2*$F25","v":4037.6491269580856},{"$f":"CT$2*$F25*Main!$C$4*$E25+Main!$C$5*CT$2*$F25","v":4540.8550510539199},{"$f":"CU$2*$F25*Main!$C$4*$E25+Main!$C$5*CU$2*$F25","v":5044.0582744894964},{"$f":"CV$2*$F25*Main!$C$4*$E25+Main!$C$5*CV$2*$F25","v":4116.1681233309264},{"$f":"CW$2*$F25*Main!$C$4*$E25+Main!$C$5*CW$2*$F25","v":4626.3336489144413},{"$f":"CX$2*$F25*Main!$C$4*$E25+Main!$C$5*CX$2*$F25","v":5136.5018751582156},{"$f":"CY$2*$F25*Main!$C$4*$E25+Main!$C$5*CY$2*$F25","v":4242.7966815592317},{"$f":"CZ$2*$F25*Main!$C$4*$E25+Main!$C$5*CZ$2*$F25","v":4751.2958997628866},{"$f":"DA$2*$F25*Main!$C$4*$E25+Main!$C$5*DA$2*$F25","v":5259.7951179665433},{"$f":"DB$2*$F25*Main!$C$4*$E25+Main!$C$5*DB$2*$F25","v":1230.7219376612038},{"$f":"DC$2*$F25*Main!$C$4*$E25+Main!$C$5*DC$2*$F25","v":1650.4758393549405},{"$f":"DD$2*$F25*Main!$C$4*$E25+Main!$C$5*DD$2*$F25","v":2070.2297410486776},{"$f":"DE$2*$F25*Main!$C$4*$E25+Main!$C$5*DE$2*$F25","v":2489.9836427424148},{"$f":"DF$2*$F25*Main!$C$4*$E25+Main!$C$5*DF$2*$F25","v":2909.7372743701253},{"$f":"DG$2*$F25*Main!$C$4*$E25+Main!$C$5*DG$2*$F25","v":1460.2810304103089},{"$f":"DH$2*$F25*Main!$C$4*$E25+Main!$C$5*DH$2*$F25","v":1849.8266967759719},{"$f":"DI$2*$F25*Main!$C$4*$E25+Main!$C$5*DI$2*$F25","v":2239.3718230095837},{"$f":"DJ$2*$F25*Main!$C$4*$E25+Main!$C$5*DJ$2*$F25","v":2628.9177594412722},{"$f":"DK$2*$F25*Main!$C$4*$E25+Main!$C$5*DK$2*$F25","v":3018.4631557409098},{"$f":"DL$2*$F25*Main!$C$4*$E25+Main!$C$5*DL$2*$F25","v":1581.5539092788094},{"$f":"DM$2*$F25*Main!$C$4*$E25+Main!$C$5*DM$2*$F25","v":1972.1709275692542},{"$f":"DN$2*$F25*Main!$C$4*$E25+Main!$C$5*DN$2*$F25","v":2362.7876757936733},{"$f":"DO$2*$F25*Main!$C$4*$E25+Main!$C$5*DO$2*$F25","v":2753.4041539520667},{"$f":"DP$2*$F25*Main!$C$4*$E25+Main!$C$5*DP$2*$F25","v":3144.0222525066156},{"$f":"DQ$2*$F25*Main!$C$4*$E25+Main!$C$5*DQ$2*$F25","v":1296.9680535526268},{"$f":"DR$2*$F25*Main!$C$4*$E25+Main!$C$5*DR$2*$F25","v":1732.1859358899244},{"$f":"DS$2*$F25*Main!$C$4*$E25+Main!$C$5*DS$2*$F25","v":2167.4038182272225},{"$f":"DT$2*$F25*Main!$C$4*$E25+Main!$C$5*DT$2*$F25","v":2602.6217005645199},{"$f":"DU$2*$F25*Main!$C$4*$E25+Main!$C$5*DU$2*$F25","v":3037.8403930998948},{"$f":"DV$2*$F25*Main!$C$4*$E25+Main!$C$5*DV$2*$F25","v":1526.5268762357061},{"$f":"DW$2*$F25*Main!$C$4*$E25+Main!$C$5*DW$2*$F25","v":1931.5362531789042},{"$f":"DX$2*$F25*Main!$C$4*$E25+Main!$C$5*DX$2*$F25","v":2336.5459001881281},{"$f":"DY$2*$F25*Main!$C$4*$E25+Main!$C$5*DY$2*$F25","v":2741.5563573954296},{"$f":"DZ$2*$F25*Main!$C$4*$E25+Main!$C$5*DZ$2*$F25","v":3146.5662744706801},{"$f":"EA$2*$F25*Main!$C$4*$E25+Main!$C$5*EA$2*$F25","v":1647.8000251702324},{"$f":"EB$2*$F25*Main!$C$4*$E25+Main!$C$5*EB$2*$F25","v":2053.8807540382127},{"$f":"EC$2*$F25*Main!$C$4*$E25+Main!$C$5*EC$2*$F25","v":2459.9617529722182},{"$f":"ED$2*$F25*Main!$C$4*$E25+Main!$C$5*ED$2*$F25","v":2866.0432920382755},{"$f":"EE$2*$F25*Main!$C$4*$E25+Main!$C$5*EE$2*$F25","v":3272.122670576126},{"$f":"EF$2*$F25*Main!$C$4*$E25+Main!$C$5*EF$2*$F25","v":1603.0122754334507},{"$f":"EG$2*$F25*Main!$C$4*$E25+Main!$C$5*EG$2*$F25","v":2089.9396997515828},{"$f":"EH$2*$F25*Main!$C$4*$E25+Main!$C$5*EH$2*$F25","v":2576.8673941357401},{"$f":"EI$2*$F25*Main!$C$4*$E25+Main!$C$5*EI$2*$F25","v":3063.7937381897691},{"$f":"EJ$2*$F25*Main!$C$4*$E25+Main!$C$5*EJ$2*$F25","v":3550.7227829040571},{"$f":"EK$2*$F25*Main!$C$4*$E25+Main!$C$5*EK$2*$F25","v":1832.5710981165296},{"$f":"EL$2*$F25*Main!$C$4*$E25+Main!$C$5*EL$2*$F25","v":2289.290287106588},{"$f":"EM$2*$F25*Main!$C$4*$E25+Main!$C$5*EM$2*$F25","v":2746.0097461626729},{"$f":"EN$2*$F25*Main!$C$4*$E25+Main!$C$5*EN$2*$F25","v":3202.7292052187568},{"$f":"EO$2*$F25*Main!$C$4*$E25+Main!$C$5*EO$2*$F25","v":3659.4486642748416},{"$f":"EP$2*$F25*Main!$C$4*$E25+Main!$C$5*EP$2*$F25","v":1953.8442470510561},{"$f":"EQ$2*$F25*Main!$C$4*$E25+Main!$C$5*EQ$2*$F25","v":2411.6347879658965},{"$f":"ER$2*$F25*Main!$C$4*$E25+Main!$C$5*ER$2*$F25","v":2869.4245186826588},{"$f":"ES$2*$F25*Main!$C$4*$E25+Main!$C$5*ES$2*$F25","v":3327.2161398616026},{"$f":"ET$2*$F25*Main!$C$4*$E25+Main!$C$5*ET$2*$F25","v":3785.0077610405469},{"$f":"EU$2*$F25*Main!$C$4*$E25+Main!$C$5*EU$2*$F25","v":4610.0270622700436},{"$f":"EV$2*$F25*Main!$C$4*$E25+Main!$C$5*EV$2*$F25","v":4709.4329650867021},{"$f":"EW$2*$F25*Main!$C$4*$E25+Main!$C$5*EW$2*$F25","v":4831.0599005151689},{"$f":"EX$2*$F25*Main!$C$4*$E25+Main!$C$5*EX$2*$F25","v":4894.6199397128994},{"$f":"EY$2*$F25*Main!$C$4*$E25+Main!$C$5*EY$2*$F25","v":4994.0258425295578},{"$f":"EZ$2*$F25*Main!$C$4*$E25+Main!$C$5*EZ$2*$F25","v":5115.6500772977661},{"$f":"FA$2*$F25*Main!$C$4*$E25+Main!$C$5*FA$2*$F25","v":5547.261497925072},{"$f":"FB$2*$F25*Main!$C$4*$E25+Main!$C$5*FB$2*$F25","v":5646.6674007417305},{"$f":"FC$2*$F25*Main!$C$4*$E25+Main!$C$5*FC$2*$F25","v":5768.2943361701991},{"$f":"IF($D25<100,(FD$2*(1+Main!$C$3)*$E25*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E25*Main!$C$4)+(FD$2*Main!$C$5))","v":127.40807502},{"$f":"IF($D25<100,(FE$2*(1+Main!$C$3)*$E25*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E25*Main!$C$4)+(FE$2*Main!$C$5))","v":139.27817182799998},{"$f":"IF($D25<100,(FF$2*(1+Main!$C$3)*$E25*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E25*Main!$C$4)+(FF$2*Main!$C$5))","v":140.22884574900002},{"$f":"IF($D25<100,(FG$2*(1+Main!$C$3)*$E25*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E25*Main!$C$4)+(FG$2*Main!$C$5))","v":151.37927351399998},{"$f":"IF($D25<100,(FH$2*(1+Main!$C$3)*$E25*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E25*Main!$C$4)+(FH$2*Main!$C$5))","v":204.22608175800002},{"$f":"IF($D25<100,(FI$2*(1+Main!$C$3)*$E25*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E25*Main!$C$4)+(FI$2*Main!$C$5))","v":57.697910682}]
["AR",27860,"(Craighead County, Jonesboro, Poinsett County)",27860,0.78549999999999998,{"$f":"IF($D26<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F26*Main!$C$4*$E26+Main!$C$5*G$2*$F26","v":1414.1467074017739},{"$f":"H$2*$F26*Main!$C$4*$E26+Main!$C$5*H$2*$F26","v":1746.8111179049495},{"$f":"I$2*$F26*Main!$C$4*$E26+Main!$C$5*I$2*$F26","v":2079.4757811670866},{"$f":"J$2*$F26*Main!$C$4*$E26+Main!$C$5*J$2*$F26","v":2412.1399389113008},{"$f":"K$2*$F26*Main!$C$4*$E26+Main!$C$5*K$2*$F26","v":2744.8056132092847},{"$f":"L$2*$F26*Main!$C$4*$E26+Main!$C$5*L$2*$F26","v":1678.4150483942403},{"$f":"M$2*$F26*Main!$C$4*$E26+Main!$C$5*M$2*$F26","v":1979.7327979886909},{"$f":"N$2*$F26*Main!$C$4*$E26+Main!$C$5*N$2*$F26","v":2281.0505475831415},{"$f":"O$2*$F26*Main!$C$4*$E26+Main!$C$5*O$2*$F26","v":2582.3675389007067},{"$f":"P$2*$F26*Main!$C$4*$E26+Main!$C$5*P$2*$F26","v":2883.6865522899666},{"$f":"Q$2*$F26*Main!$C$4*$E26+Main!$C$5*Q$2*$F26","v":1804.5281212849873},{"$f":"R$2*$F26*Main!$C$4*$E26+Main!$C$5*R$2*$F26","v":2098.5234437597796},{"$f":"S$2*$F26*Main!$C$4*$E26+Main!$C$5*S$2*$F26","v":2392.5185134756111},{"$f":"T$2*$F26*Main!$C$4*$E26+Main!$C$5*T$2*$F26","v":2686.5143414683266},{"$f":"U$2*$F26*Main!$C$4*$E26+Main!$C$5*U$2*$F26","v":2980.5084001483101},{"$f":"V$2*$F26*Main!$C$4*$E26+Main!$C$5*V$2*$F26","v":1503.419908869763},{"$f":"W$2*$F26*Main!$C$4*$E26+Main!$C$5*W$2*$F26","v":1851.5503874787294},{"$f":"X$2*$F26*Main!$C$4*$E26+Main!$C$5*X$2*$F26","v":2199.6808660876959},{"$f":"Y$2*$F26*Main!$C$4*$E26+Main!$C$5*Y$2*$F26","v":2547.810333660816},{"$f":"Z$2*$F26*Main!$C$4*$E26+Main!$C$5*Z$2*$F26","v":2895.9428343414756},{"$f":"AA$2*$F26*Main!$C$4*$E26+Main!$C$5*AA$2*$F26","v":1767.6879971032677},{"$f":"AB$2*$F26*Main!$C$4*$E26+Main!$C$5*AB$2*$F26","v":2084.4720675624712},{"$f":"AC$2*$F26*Main!$C$4*$E26+Main!$C$5*AC$2*$F26","v":2401.2556325037508},{"$f":"AD$2*$F26*Main!$C$4*$E26+Main!$C$5*AD$2*$F26","v":2718.0384391681455},{"$f":"AE$2*$F26*Main!$C$4*$E26+Main!$C$5*AE$2*$F26","v":3034.8237734221575},{"$f":"AF$2*$F26*Main!$C$4*$E26+Main!$C$5*AF$2*$F26","v":1893.8010699940148},{"$f":"AG$2*$F26*Main!$C$4*$E26+Main!$C$5*AG$2*$F26","v":2203.2624605745987},{"$f":"AH$2*$F26*Main!$C$4*$E26+Main!$C$5*AH$2*$F26","v":2512.7238511551818},{"$f":"AI$2*$F26*Main!$C$4*$E26+Main!$C$5*AI$2*$F26","v":2822.185241735765},{"$f":"AJ$2*$F26*Main!$C$4*$E26+Main!$C$5*AJ$2*$F26","v":3131.6456212805024},{"$f":"AK$2*$F26*Main!$C$4*$E26+Main!$C$5*AK$2*$F26","v":1611.1412286733578},{"$f":"AL$2*$F26*Main!$C$4*$E26+Main!$C$5*AL$2*$F26","v":1997.2373671203718},{"$f":"AM$2*$F26*Main!$C$4*$E26+Main!$C$5*AM$2*$F26","v":2383.3332528084247},{"$f":"AN$2*$F26*Main!$C$4*$E26+Main!$C$5*AN$2*$F26","v":2769.4293912554394},{"$f":"AO$2*$F26*Main!$C$4*$E26+Main!$C$5*AO$2*$F26","v":3155.5262879793386},{"$f":"AP$2*$F26*Main!$C$4*$E26+Main!$C$5*AP$2*$F26","v":1875.4093169068624},{"$f":"AQ$2*$F26*Main!$C$4*$E26+Main!$C$5*AQ$2*$F26","v":2230.1585416861899},{"$f":"AR$2*$F26*Main!$C$4*$E26+Main!$C$5*AR$2*$F26","v":2584.9077664655188},{"$f":"AS$2*$F26*Main!$C$4*$E26+Main!$C$5*AS$2*$F26","v":2939.6574967627689},{"$f":"AT$2*$F26*Main!$C$4*$E26+Main!$C$5*AT$2*$F26","v":3294.40722706002},{"$f":"AU$2*$F26*Main!$C$4*$E26+Main!$C$5*AU$2*$F26","v":2001.5221370386478},{"$f":"AV$2*$F26*Main!$C$4*$E26+Main!$C$5*AV$2*$F26","v":2348.9494402162409},{"$f":"AW$2*$F26*Main!$C$4*$E26+Main!$C$5*AW$2*$F26","v":2696.3769961527955},{"$f":"AX$2*$F26*Main!$C$4*$E26+Main!$C$5*AX$2*$F26","v":3043.8042993303889},{"$f":"AY$2*$F26*Main!$C$4*$E26+Main!$C$5*AY$2*$F26","v":3391.2290749183649},{"$f":"AZ$2*$F26*Main!$C$4*$E26+Main!$C$5*AZ$2*$F26","v":3077.4692654355754},{"$f":"BA$2*$F26*Main!$C$4*$E26+Main!$C$5*BA$2*$F26","v":3489.8455114045851},{"$f":"BB$2*$F26*Main!$C$4*$E26+Main!$C$5*BB$2*$F26","v":3902.2217573735957},{"$f":"BC$2*$F26*Main!$C$4*$E26+Main!$C$5*BC$2*$F26","v":3185.0030380896087},{"$f":"BD$2*$F26*Main!$C$4*$E26+Main!$C$5*BD$2*$F26","v":3592.5465327114371},{"$f":"BE$2*$F26*Main!$C$4*$E26+Main!$C$5*BE$2*$F26","v":4000.0900273332645},{"$f":"BF$2*$F26*Main!$C$4*$E26+Main!$C$5*BF$2*$F26","v":3274.5049864179118},{"$f":"BG$2*$F26*Main!$C$4*$E26+Main!$C$5*BG$2*$F26","v":3690.1569885302001},{"$f":"BH$2*$F26*Main!$C$4*$E26+Main!$C$5*BH$2*$F26","v":4105.8115182321053},{"$f":"BI$2*$F26*Main!$C$4*$E26+Main!$C$5*BI$2*$F26","v":3244.0728074325193},{"$f":"BJ$2*$F26*Main!$C$4*$E26+Main!$C$5*BJ$2*$F26","v":3689.6994948095726},{"$f":"BK$2*$F26*Main!$C$4*$E26+Main!$C$5*BK$2*$F26","v":4135.3236545970094},{"$f":"BL$2*$F26*Main!$C$4*$E26+Main!$C$5*BL$2*$F26","v":3351.6065800865522},{"$f":"BM$2*$F26*Main!$C$4*$E26+Main!$C$5*BM$2*$F26","v":3792.4005161164246},{"$f":"BN$2*$F26*Main!$C$4*$E26+Main!$C$5*BN$2*$F26","v":4233.1919245566778},{"$f":"BO$2*$F26*Main!$C$4*$E26+Main!$C$5*BO$2*$F26","v":3441.1085284148553},{"$f":"BP$2*$F26*Main!$C$4*$E26+Main!$C$5*BP$2*$F26","v":3890.0109719351876},{"$f":"BQ$2*$F26*Main!$C$4*$E26+Main!$C$5*BQ$2*$F26","v":4338.9134154555195},{"$f":"BR$2*$F26*Main!$C$4*$E26+Main!$C$5*BR$2*$F26","v":3541.6206571136208},{"$f":"BS$2*$F26*Main!$C$4*$E26+Main!$C$5*BS$2*$F26","v":4091.669654326518},{"$f":"BT$2*$F26*Main!$C$4*$E26+Main!$C$5*BT$2*$F26","v":4641.7186515394142},{"$f":"BU$2*$F26*Main!$C$4*$E26+Main!$C$5*BU$2*$F26","v":3649.1569573572715},{"$f":"BV$2*$F26*Main!$C$4*$E26+Main!$C$5*BV$2*$F26","v":4194.3706756333686},{"$f":"BW$2*$F26*Main!$C$4*$E26+Main!$C$5*BW$2*$F26","v":4739.5869214990826},{"$f":"BX$2*$F26*Main!$C$4*$E26+Main!$C$5*BX$2*$F26","v":3738.6563780959577},{"$f":"BY$2*$F26*Main!$C$4*$E26+Main!$C$5*BY$2*$F26","v":4291.983659041749},{"$f":"BZ$2*$F26*Main!$C$4*$E26+Main!$C$5*BZ$2*$F26","v":4845.3084123979243},{"$f":"CA$2*$F26*Main!$C$4*$E26+Main!$C$5*CA$2*$F26","v":3116.1211658545644},{"$f":"CB$2*$F26*Main!$C$4*$E26+Main!$C$5*CB$2*$F26","v":3515.6142875471173},{"$f":"CC$2*$F26*Main!$C$4*$E26+Main!$C$5*CC$2*$F26","v":3915.1048816500534},{"$f":"CD$2*$F26*Main!$C$4*$E26+Main!$C$5*CD$2*$F26","v":3189.6083063712854},{"$f":"CE$2*$F26*Main!$C$4*$E26+Main!$C$5*CE$2*$F26","v":3595.6150265061433},{"$f":"CF$2*$F26*Main!$C$4*$E26+Main!$C$5*CF$2*$F26","v":4001.6242742306181},{"$f":"CG$2*$F26*Main!$C$4*$E26+Main!$C$5*CG$2*$F26","v":3308.1219283203809},{"$f":"CH$2*$F26*Main!$C$4*$E26+Main!$C$5*CH$2*$F26","v":3712.5691256617183},{"$f":"CI$2*$F26*Main!$C$4*$E26+Main!$C$5*CI$2*$F26","v":4117.0163230030557},{"$f":"CJ$2*$F26*Main!$C$4*$E26+Main!$C$5*CJ$2*$F26","v":3250.4878298797721},{"$f":"CK$2*$F26*Main!$C$4*$E26+Main!$C$5*CK$2*$F26","v":3693.9761764410746},{"$f":"CL$2*$F26*Main!$C$4*$E26+Main!$C$5*CL$2*$F26","v":4137.4619954127611},{"$f":"CM$2*$F26*Main!$C$4*$E26+Main!$C$5*CM$2*$F26","v":3323.9749703964931},{"$f":"CN$2*$F26*Main!$C$4*$E26+Main!$C$5*CN$2*$F26","v":3773.9769154001006},{"$f":"CO$2*$F26*Main!$C$4*$E26+Main!$C$5*CO$2*$F26","v":4223.9813879933254},{"$f":"CP$2*$F26*Main!$C$4*$E26+Main!$C$5*CP$2*$F26","v":3442.4885923455886},{"$f":"CQ$2*$F26*Main!$C$4*$E26+Main!$C$5*CQ$2*$F26","v":3890.9310145556765},{"$f":"CR$2*$F26*Main!$C$4*$E26+Main!$C$5*CR$2*$F26","v":4339.3734367657635},{"$f":"CS$2*$F26*Main!$C$4*$E26+Main!$C$5*CS$2*$F26","v":3778.8981323838684},{"$f":"CT$2*$F26*Main!$C$4*$E26+Main!$C$5*CT$2*$F26","v":4249.85632289976},{"$f":"CU$2*$F26*Main!$C$4*$E26+Main!$C$5*CU$2*$F26","v":4720.8119858260352},{"$f":"CV$2*$F26*Main!$C$4*$E26+Main!$C$5*CV$2*$F26","v":3852.3852729005894},{"$f":"CW$2*$F26*Main!$C$4*$E26+Main!$C$5*CW$2*$F26","v":4329.8570618587864},{"$f":"CX$2*$F26*Main!$C$4*$E26+Main!$C$5*CX$2*$F26","v":4807.3313784066004},{"$f":"CY$2*$F26*Main!$C$4*$E26+Main!$C$5*CY$2*$F26","v":3970.8988948496844},{"$f":"CZ$2*$F26*Main!$C$4*$E26+Main!$C$5*CZ$2*$F26","v":4446.8111610143606},{"$f":"DA$2*$F26*Main!$C$4*$E26+Main!$C$5*DA$2*$F26","v":4922.7234271790385},{"$f":"DB$2*$F26*Main!$C$4*$E26+Main!$C$5*DB$2*$F26","v":1151.8516556230861},{"$f":"DC$2*$F26*Main!$C$4*$E26+Main!$C$5*DC$2*$F26","v":1544.7058104283433},{"$f":"DD$2*$F26*Main!$C$4*$E26+Main!$C$5*DD$2*$F26","v":1937.5599652336009},{"$f":"DE$2*$F26*Main!$C$4*$E26+Main!$C$5*DE$2*$F26","v":2330.4141200388585},{"$f":"DF$2*$F26*Main!$C$4*$E26+Main!$C$5*DF$2*$F26","v":2723.2680220851544},{"$f":"DG$2*$F26*Main!$C$4*$E26+Main!$C$5*DG$2*$F26","v":1366.6995533934594},{"$f":"DH$2*$F26*Main!$C$4*$E26+Main!$C$5*DH$2*$F26","v":1731.2813545408171},{"$f":"DI$2*$F26*Main!$C$4*$E26+Main!$C$5*DI$2*$F26","v":2095.8626501702511},{"$f":"DJ$2*$F26*Main!$C$4*$E26+Main!$C$5*DJ$2*$F26","v":2460.4447040765699},{"$f":"DK$2*$F26*Main!$C$4*$E26+Main!$C$5*DK$2*$F26","v":2825.0262524649661},{"$f":"DL$2*$F26*Main!$C$4*$E26+Main!$C$5*DL$2*$F26","v":1480.2007123736239},{"$f":"DM$2*$F26*Main!$C$4*$E26+Main!$C$5*DM$2*$F26","v":1845.7852083219373},{"$f":"DN$2*$F26*Main!$C$4*$E26+Main!$C$5*DN$2*$F26","v":2211.3694515112884},{"$f":"DO$2*$F26*Main!$C$4*$E26+Main!$C$5*DO$2*$F26","v":2576.9534419416782},{"$f":"DP$2*$F26*Main!$C$4*$E26+Main!$C$5*DP$2*$F26","v":2942.5389489258382},{"$f":"DQ$2*$F26*Main!$C$4*$E26+Main!$C$5*DQ$2*$F26","v":1213.8524178855528},{"$f":"DR$2*$F26*Main!$C$4*$E26+Main!$C$5*DR$2*$F26","v":1621.1795508361888},{"$f":"DS$2*$F26*Main!$C$4*$E26+Main!$C$5*DS$2*$F26","v":2028.5066837868253},{"$f":"DT$2*$F26*Main!$C$4*$E26+Main!$C$5*DT$2*$F26","v":2435.8338167374613},{"$f":"DU$2*$F26*Main!$C$4*$E26+Main!$C$5*DU$2*$F26","v":2843.1617079649823},{"$f":"DV$2*$F26*Main!$C$4*$E26+Main!$C$5*DV$2*$F26","v":1428.7000628969645},{"$f":"DW$2*$F26*Main!$C$4*$E26+Main!$C$5*DW$2*$F26","v":1807.7545894307391},{"$f":"DX$2*$F26*Main!$C$4*$E26+Main!$C$5*DX$2*$F26","v":2186.8093687234759},{"$f":"DY$2*$F26*Main!$C$4*$E26+Main!$C$5*DY$2*$F26","v":2565.8649062930963},{"$f":"DZ$2*$F26*Main!$C$4*$E26+Main!$C$5*DZ$2*$F26","v":2944.9199383447949},{"$f":"EA$2*$F26*Main!$C$4*$E26+Main!$C$5*EA$2*$F26","v":1542.2014746360906},{"$f":"EB$2*$F26*Main!$C$4*$E26+Main!$C$5*EB$2*$F26","v":1922.258695970821},{"$f":"EC$2*$F26*Main!$C$4*$E26+Main!$C$5*EC$2*$F26","v":2302.3161700645128},{"$f":"ED$2*$F26*Main!$C$4*$E26+Main!$C$5*ED$2*$F26","v":2682.3741496761277},{"$f":"EE$2*$F26*Main!$C$4*$E26+Main!$C$5*EE$2*$F26","v":3062.4301072160497},{"$f":"EF$2*$F26*Main!$C$4*$E26+Main!$C$5*EF$2*$F26","v":1500.2839284322899},{"$f":"EG$2*$F26*Main!$C$4*$E26+Main!$C$5*EG$2*$F26","v":1956.0068197743979},{"$f":"EH$2*$F26*Main!$C$4*$E26+Main!$C$5*EH$2*$F26","v":2411.7299638754675},{"$f":"EI$2*$F26*Main!$C$4*$E26+Main!$C$5*EI$2*$F26","v":2867.451844181729},{"$f":"EJ$2*$F26*Main!$C$4*$E26+Main!$C$5*EJ$2*$F26","v":3323.1762520776074},{"$f":"EK$2*$F26*Main!$C$4*$E26+Main!$C$5*EK$2*$F26","v":1715.1315734437014},{"$f":"EL$2*$F26*Main!$C$4*$E26+Main!$C$5*EL$2*$F26","v":2142.5821111279101},{"$f":"EM$2*$F26*Main!$C$4*$E26+Main!$C$5*EM$2*$F26","v":2570.0329015710795},{"$f":"EN$2*$F26*Main!$C$4*$E26+Main!$C$5*EN$2*$F26","v":2997.4836920142493},{"$f":"EO$2*$F26*Main!$C$4*$E26+Main!$C$5*EO$2*$F26","v":3424.9344824574196},{"$f":"EP$2*$F26*Main!$C$4*$E26+Main!$C$5*EP$2*$F26","v":1828.6329851828277},{"$f":"EQ$2*$F26*Main!$C$4*$E26+Main!$C$5*EQ$2*$F26","v":2257.0862176679911},{"$f":"ER$2*$F26*Main!$C$4*$E26+Main!$C$5*ER$2*$F26","v":2685.5386918762701},{"$f":"ES$2*$F26*Main!$C$4*$E26+Main!$C$5*ES$2*$F26","v":3113.9929353972802},{"$f":"ET$2*$F26*Main!$C$4*$E26+Main!$C$5*ET$2*$F26","v":3542.4471789182917},{"$f":"EU$2*$F26*Main!$C$4*$E26+Main!$C$5*EU$2*$F26","v":4314.5954757529889},{"$f":"EV$2*$F26*Main!$C$4*$E26+Main!$C$5*EV$2*$F26","v":4407.630994365476},{"$f":"EW$2*$F26*Main!$C$4*$E26+Main!$C$5*EW$2*$F26","v":4521.4635203443931},{"$f":"EX$2*$F26*Main!$C$4*$E26+Main!$C$5*EX$2*$F26","v":4580.9503419740631},{"$f":"EY$2*$F26*Main!$C$4*$E26+Main!$C$5*EY$2*$F26","v":4673.9858605865502},{"$f":"EZ$2*$F26*Main!$C$4*$E26+Main!$C$5*EZ$2*$F26","v":4787.8158589758514},{"$f":"FA$2*$F26*Main!$C$4*$E26+Main!$C$5*FA$2*$F26","v":5191.7676487523095},{"$f":"FB$2*$F26*Main!$C$4*$E26+Main!$C$5*FB$2*$F26","v":5284.8031673647974},{"$f":"FC$2*$F26*Main!$C$4*$E26+Main!$C$5*FC$2*$F26","v":5398.6356933437155},{"$f":"IF($D26<100,(FD$2*(1+Main!$C$3)*$E26*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E26*Main!$C$4)+(FD$2*Main!$C$5))","v":119.243183745},{"$f":"IF($D26<100,(FE$2*(1+Main!$C$3)*$E26*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E26*Main!$C$4)+(FE$2*Main!$C$5))","v":130.35259054299999},{"$f":"IF($D26<100,(FF$2*(1+Main!$C$3)*$E26*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E26*Main!$C$4)+(FF$2*Main!$C$5))","v":131.24234093775001},{"$f":"IF($D26<100,(FG$2*(1+Main!$C$3)*$E26*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E26*Main!$C$4)+(FG$2*Main!$C$5))","v":141.67819837149997},{"$f":"IF($D26<100,(FH$2*(1+Main!$C$3)*$E26*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E26*Main!$C$4)+(FH$2*Main!$C$5))","v":191.13834181050001},{"$f":"IF($D26<100,(FI$2*(1+Main!$C$3)*$E26*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E26*Main!$C$4)+(FI$2*Main!$C$5))","v":54.0003650795}]
["AR",30780,"(Faulkner County, Grant County, Little Rock-North Little Rock-Conway, Lonoke County, Perry County, Pulaski County, Saline County)",30780,0.83379999999999999,{"$f":"IF($D27<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F27*Main!$C$4*$E27+Main!$C$5*G$2*$F27","v":1478.6557258497269},{"$f":"H$2*$F27*Main!$C$4*$E27+Main!$C$5*H$2*$F27","v":1826.4952624425816},{"$f":"I$2*$F27*Main!$C$4*$E27+Main!$C$5*I$2*$F27","v":2174.3350633244841},{"$f":"J$2*$F27*Main!$C$4*$E27+Main!$C$5*J$2*$F27","v":2522.1743356282918},{"$f":"K$2*$F27*Main!$C$4*$E27+Main!$C$5*K$2*$F27","v":2870.0151936663824},{"$f":"L$2*$F27*Main!$C$4*$E27+Main!$C$5*L$2*$F27","v":1754.9791748412883},{"$f":"M$2*$F27*Main!$C$4*$E27+Main!$C$5*M$2*$F27","v":2070.042112375254},{"$f":"N$2*$F27*Main!$C$4*$E27+Main!$C$5*N$2*$F27","v":2385.1050499092198},{"$f":"O$2*$F27*Main!$C$4*$E27+Main!$C$5*O$2*$F27","v":2700.167194576044},{"$f":"P$2*$F27*Main!$C$4*$E27+Main!$C$5*P$2*$F27","v":3015.2314535552468},{"$f":"Q$2*$F27*Main!$C$4*$E27+Main!$C$5*Q$2*$F27","v":1886.8451377985718},{"$f":"R$2*$F27*Main!$C$4*$E27+Main!$C$5*R$2*$F27","v":2194.251621634397},{"$f":"S$2*$F27*Main!$C$4*$E27+Main!$C$5*S$2*$F27","v":2501.6578411811752},{"$f":"T$2*$F27*Main!$C$4*$E27+Main!$C$5*T$2*$F27","v":2809.064853595095},{"$f":"U$2*$F27*Main!$C$4*$E27+Main!$C$5*U$2*$F27","v":3116.4700159856839},{"$f":"V$2*$F27*Main!$C$4*$E27+Main!$C$5*V$2*$F27","v":1572.0012958847562},{"$f":"W$2*$F27*Main!$C$4*$E27+Main!$C$5*W$2*$F27","v":1936.0124149883302},{"$f":"X$2*$F27*Main!$C$4*$E27+Main!$C$5*X$2*$F27","v":2300.0235340919044},{"$f":"Y$2*$F27*Main!$C$4*$E27+Main!$C$5*Y$2*$F27","v":2664.0335960392895},{"$f":"Z$2*$F27*Main!$C$4*$E27+Main!$C$5*Z$2*$F27","v":3028.0468294552411},{"$f":"AA$2*$F27*Main!$C$4*$E27+Main!$C$5*AA$2*$F27","v":1848.3244805872705},{"$f":"AB$2*$F27*Main!$C$4*$E27+Main!$C$5*AB$2*$F27","v":2179.559264921003},{"$f":"AC$2*$F27*Main!$C$4*$E27+Main!$C$5*AC$2*$F27","v":2510.7935206766406},{"$f":"AD$2*$F27*Main!$C$4*$E27+Main!$C$5*AD$2*$F27","v":2842.0269835651366},{"$f":"AE$2*$F27*Main!$C$4*$E27+Main!$C$5*AE$2*$F27","v":3173.2630893441051},{"$f":"AF$2*$F27*Main!$C$4*$E27+Main!$C$5*AF$2*$F27","v":1980.1904435445542},{"$f":"AG$2*$F27*Main!$C$4*$E27+Main!$C$5*AG$2*$F27","v":2303.7685098910988},{"$f":"AH$2*$F27*Main!$C$4*$E27+Main!$C$5*AH$2*$F27","v":2627.3465762376427},{"$f":"AI$2*$F27*Main!$C$4*$E27+Main!$C$5*AI$2*$F27","v":2950.9246425841875},{"$f":"AJ$2*$F27*Main!$C$4*$E27+Main!$C$5*AJ$2*$F27","v":3274.5016517745426},{"$f":"AK$2*$F27*Main!$C$4*$E27+Main!$C$5*AK$2*$F27","v":1684.6365306096786},{"$f":"AL$2*$F27*Main!$C$4*$E27+Main!$C$5*AL$2*$F27","v":2088.3451860518517},{"$f":"AM$2*$F27*Main!$C$4*$E27+Main!$C$5*AM$2*$F27","v":2492.053577204978},{"$f":"AN$2*$F27*Main!$C$4*$E27+Main!$C$5*AN$2*$F27","v":2895.7622326471514},{"$f":"AO$2*$F27*Main!$C$4*$E27+Main!$C$5*AO$2*$F27","v":3299.4716809564666},{"$f":"AP$2*$F27*Main!$C$4*$E27+Main!$C$5*AP$2*$F27","v":1960.9597153121927},{"$f":"AQ$2*$F27*Main!$C$4*$E27+Main!$C$5*AQ$2*$F27","v":2331.8915074064298},{"$f":"AR$2*$F27*Main!$C$4*$E27+Main!$C$5*AR$2*$F27","v":2702.8232995006674},{"$f":"AS$2*$F27*Main!$C$4*$E27+Main!$C$5*AS$2*$F27","v":3073.7556201729985},{"$f":"AT$2*$F27*Main!$C$4*$E27+Main!$C$5*AT$2*$F27","v":3444.6879408453306},{"$f":"AU$2*$F27*Main!$C$4*$E27+Main!$C$5*AU$2*$F27","v":2092.8254139804294},{"$f":"AV$2*$F27*Main!$C$4*$E27+Main!$C$5*AV$2*$F27","v":2456.1012809546201},{"$f":"AW$2*$F27*Main!$C$4*$E27+Main!$C$5*AW$2*$F27","v":2819.3774122178584},{"$f":"AX$2*$F27*Main!$C$4*$E27+Main!$C$5*AX$2*$F27","v":3182.653279192049},{"$f":"AY$2*$F27*Main!$C$4*$E27+Main!$C$5*AY$2*$F27","v":3545.9265032757676},{"$f":"AZ$2*$F27*Main!$C$4*$E27+Main!$C$5*AZ$2*$F27","v":3217.8539373920962},{"$f":"BA$2*$F27*Main!$C$4*$E27+Main!$C$5*BA$2*$F27","v":3649.0415179415108},{"$f":"BB$2*$F27*Main!$C$4*$E27+Main!$C$5*BB$2*$F27","v":4080.2290984909259},{"$f":"BC$2*$F27*Main!$C$4*$E27+Main!$C$5*BC$2*$F27","v":3330.2930696439767},{"$f":"BD$2*$F27*Main!$C$4*$E27+Main!$C$5*BD$2*$F27","v":3756.4274436104283},{"$f":"BE$2*$F27*Main!$C$4*$E27+Main!$C$5*BE$2*$F27","v":4182.5618175768786},{"$f":"BF$2*$F27*Main!$C$4*$E27+Main!$C$5*BF$2*$F27","v":3423.8778212667457},{"$f":"BG$2*$F27*Main!$C$4*$E27+Main!$C$5*BG$2*$F27","v":3858.4905878682112},{"$f":"BH$2*$F27*Main!$C$4*$E27+Main!$C$5*BH$2*$F27","v":4293.1059973601486},{"$f":"BI$2*$F27*Main!$C$4*$E27+Main!$C$5*BI$2*$F27","v":3392.0574199807211},{"$f":"BJ$2*$F27*Main!$C$4*$E27+Main!$C$5*BJ$2*$F27","v":3858.0122246927317},{"$f":"BK$2*$F27*Main!$C$4*$E27+Main!$C$5*BK$2*$F27","v":4323.9643865142698},{"$f":"BL$2*$F27*Main!$C$4*$E27+Main!$C$5*BL$2*$F27","v":3504.4965522326015},{"$f":"BM$2*$F27*Main!$C$4*$E27+Main!$C$5*BM$2*$F27","v":3965.3981503616492},{"$f":"BN$2*$F27*Main!$C$4*$E27+Main!$C$5*BN$2*$F27","v":4426.2971056002234},{"$f":"BO$2*$F27*Main!$C$4*$E27+Main!$C$5*BO$2*$F27","v":3598.0813038553702},{"$f":"BP$2*$F27*Main!$C$4*$E27+Main!$C$5*BP$2*$F27","v":4067.4612946194325},{"$f":"BQ$2*$F27*Main!$C$4*$E27+Main!$C$5*BQ$2*$F27","v":4536.8412853834925},{"$f":"BR$2*$F27*Main!$C$4*$E27+Main!$C$5*BR$2*$F27","v":3703.1784863753087},{"$f":"BS$2*$F27*Main!$C$4*$E27+Main!$C$5*BS$2*$F27","v":4278.3190251678479},{"$f":"BT$2*$F27*Main!$C$4*$E27+Main!$C$5*BT$2*$F27","v":4853.4595639603849},{"$f":"BU$2*$F27*Main!$C$4*$E27+Main!$C$5*BU$2*$F27","v":3815.6202615176621},{"$f":"BV$2*$F27*Main!$C$4*$E27+Main!$C$5*BV$2*$F27","v":4385.7049508367636},{"$f":"BW$2*$F27*Main!$C$4*$E27+Main!$C$5*BW$2*$F27","v":4955.7922830463385},{"$f":"BX$2*$F27*Main!$C$4*$E27+Main!$C$5*BX$2*$F27","v":3909.2023702499587},{"$f":"BY$2*$F27*Main!$C$4*$E27+Main!$C$5*BY$2*$F27","v":4487.770737985019},{"$f":"BZ$2*$F27*Main!$C$4*$E27+Main!$C$5*BZ$2*$F27","v":5066.3364628296085},{"$f":"CA$2*$F27*Main!$C$4*$E27+Main!$C$5*CA$2*$F27","v":3258.2690184939142},{"$f":"CB$2*$F27*Main!$C$4*$E27+Main!$C$5*CB$2*$F27","v":3675.9857863062139},{"$f":"CC$2*$F27*Main!$C$4*$E27+Main!$C$5*CC$2*$F27","v":4093.6999112280409},{"$f":"CD$2*$F27*Main!$C$4*$E27+Main!$C$5*CD$2*$F27","v":3335.1084160844366},{"$f":"CE$2*$F27*Main!$C$4*$E27+Main!$C$5*CE$2*$F27","v":3759.6359126437528},{"$f":"CF$2*$F27*Main!$C$4*$E27+Main!$C$5*CF$2*$F27","v":4184.166052093542},{"$f":"CG$2*$F27*Main!$C$4*$E27+Main!$C$5*CG$2*$F27","v":3459.0282645478196},{"$f":"CH$2*$F27*Main!$C$4*$E27+Main!$C$5*CH$2*$F27","v":3881.9250976857506},{"$f":"CI$2*$F27*Main!$C$4*$E27+Main!$C$5*CI$2*$F27","v":4304.8219308236821},{"$f":"CJ$2*$F27*Main!$C$4*$E27+Main!$C$5*CJ$2*$F27","v":3398.7650759993198},{"$f":"CK$2*$F27*Main!$C$4*$E27+Main!$C$5*CK$2*$F27","v":3862.4839953717974},{"$f":"CL$2*$F27*Main!$C$4*$E27+Main!$C$5*CL$2*$F27","v":4326.2002718538033},{"$f":"CM$2*$F27*Main!$C$4*$E27+Main!$C$5*CM$2*$F27","v":3475.6044735898422},{"$f":"CN$2*$F27*Main!$C$4*$E27+Main!$C$5*CN$2*$F27","v":3946.1341217093368},{"$f":"CO$2*$F27*Main!$C$4*$E27+Main!$C$5*CO$2*$F27","v":4416.6664127193035},{"$f":"CP$2*$F27*Main!$C$4*$E27+Main!$C$5*CP$2*$F27","v":3599.5243220532257},{"$f":"CQ$2*$F27*Main!$C$4*$E27+Main!$C$5*CQ$2*$F27","v":4068.4233067513355},{"$f":"CR$2*$F27*Main!$C$4*$E27+Main!$C$5*CR$2*$F27","v":4537.3222914494445},{"$f":"CS$2*$F27*Main!$C$4*$E27+Main!$C$5*CS$2*$F27","v":3951.2798294588297},{"$f":"CT$2*$F27*Main!$C$4*$E27+Main!$C$5*CT$2*$F27","v":4443.7216824838415},{"$f":"CU$2*$F27*Main!$C$4*$E27+Main!$C$5*CU$2*$F27","v":4936.1608926183826},{"$f":"CV$2*$F27*Main!$C$4*$E27+Main!$C$5*CV$2*$F27","v":4028.119227049352},{"$f":"CW$2*$F27*Main!$C$4*$E27+Main!$C$5*CW$2*$F27","v":4527.3718088213818},{"$f":"CX$2*$F27*Main!$C$4*$E27+Main!$C$5*CX$2*$F27","v":5026.6270334838828},{"$f":"CY$2*$F27*Main!$C$4*$E27+Main!$C$5*CY$2*$F27","v":4152.0390755127346},{"$f":"CZ$2*$F27*Main!$C$4*$E27+Main!$C$5*CZ$2*$F27","v":4649.6609938633792},{"$f":"DA$2*$F27*Main!$C$4*$E27+Main!$C$5*DA$2*$F27","v":5147.2829122140247},{"$f":"DB$2*$F27*Main!$C$4*$E27+Main!$C$5*DB$2*$F27","v":1204.3955814498597},{"$f":"DC$2*$F27*Main!$C$4*$E27+Main!$C$5*DC$2*$F27","v":1615.1705331477178},{"$f":"DD$2*$F27*Main!$C$4*$E27+Main!$C$5*DD$2*$F27","v":2025.9454848455762},{"$f":"DE$2*$F27*Main!$C$4*$E27+Main!$C$5*DE$2*$F27","v":2436.7204365434345},{"$f":"DF$2*$F27*Main!$C$4*$E27+Main!$C$5*DF$2*$F27","v":2847.4951239522456},{"$f":"DG$2*$F27*Main!$C$4*$E27+Main!$C$5*DG$2*$F27","v":1429.0441787715813},{"$f":"DH$2*$F27*Main!$C$4*$E27+Main!$C$5*DH$2*$F27","v":1810.2570790919617},{"$f":"DI$2*$F27*Main!$C$4*$E27+Main!$C$5*DI$2*$F27","v":2191.4694508342477},{"$f":"DJ$2*$F27*Main!$C$4*$E27+Main!$C$5*DJ$2*$F27","v":2572.6826154436749},{"$f":"DK$2*$F27*Main!$C$4*$E27+Main!$C$5*DK$2*$F27","v":2953.8952514750085},{"$f":"DL$2*$F27*Main!$C$4*$E27+Main!$C$5*DL$2*$F27","v":1547.7229111394236},{"$f":"DM$2*$F27*Main!$C$4*$E27+Main!$C$5*DM$2*$F27","v":1929.9842461101498},{"$f":"DN$2*$F27*Main!$C$4*$E27+Main!$C$5*DN$2*$F27","v":2312.2453167918288},{"$f":"DO$2*$F27*Main!$C$4*$E27+Main!$C$5*DO$2*$F27","v":2694.5061231844611},{"$f":"DP$2*$F27*Main!$C$4*$E27+Main!$C$5*DP$2*$F27","v":3076.7685153113766},{"$f":"DQ$2*$F27*Main!$C$4*$E27+Main!$C$5*DQ$2*$F27","v":1269.2246275782379},{"$f":"DR$2*$F27*Main!$C$4*$E27+Main!$C$5*DR$2*$F27","v":1695.1327701202638},{"$f":"DS$2*$F27*Main!$C$4*$E27+Main!$C$5*DS$2*$F27","v":2121.0409126622899},{"$f":"DT$2*$F27*Main!$C$4*$E27+Main!$C$5*DT$2*$F27","v":2546.9490552043153},{"$f":"DU$2*$F27*Main!$C$4*$E27+Main!$C$5*DU$2*$F27","v":2972.8579906134828},{"$f":"DV$2*$F27*Main!$C$4*$E27+Main!$C$5*DV$2*$F27","v":1493.8729606109123},{"$f":"DW$2*$F27*Main!$C$4*$E27+Main!$C$5*DW$2*$F27","v":1890.218787486413},{"$f":"DX$2*$F27*Main!$C$4*$E27+Main!$C$5*DX$2*$F27","v":2286.5648786509619},{"$f":"DY$2*$F27*Main!$C$4*$E27+Main!$C$5*DY$2*$F27","v":2682.911762682651},{"$f":"DZ$2*$F27*Main!$C$4*$E27+Main!$C$5*DZ$2*$F27","v":3079.258118136247},{"$f":"EA$2*$F27*Main!$C$4*$E27+Main!$C$5*EA$2*$F27","v":1612.5519572678018},{"$f":"EB$2*$F27*Main!$C$4*$E27+Main!$C$5*EB$2*$F27","v":2009.9462187936488},{"$f":"EC$2*$F27*Main!$C$4*$E27+Main!$C$5*EC$2*$F27","v":2407.3407446085425},{"$f":"ED$2*$F27*Main!$C$4*$E27+Main!$C$5*ED$2*$F27","v":2804.7357990015312},{"$f":"EE$2*$F27*Main!$C$4*$E27+Main!$C$5*EE$2*$F27","v":3202.1287390821417},{"$f":"EF$2*$F27*Main!$C$4*$E27+Main!$C$5*EF$2*$F27","v":1568.722261675822},{"$f":"EG$2*$F27*Main!$C$4*$E27+Main!$C$5*EG$2*$F27","v":2045.2338280902327},{"$f":"EH$2*$F27*Main!$C$4*$E27+Main!$C$5*EH$2*$F27","v":2521.7456587936904},{"$f":"EI$2*$F27*Main!$C$4*$E27+Main!$C$5*EI$2*$F27","v":2998.2561680519129},{"$f":"EJ$2*$F27*Main!$C$4*$E27+Main!$C$5*EJ$2*$F27","v":3474.7693202006076},{"$f":"EK$2*$F27*Main!$C$4*$E27+Main!$C$5*EK$2*$F27","v":1793.3705947084959},{"$f":"EL$2*$F27*Main!$C$4*$E27+Main!$C$5*EL$2*$F27","v":2240.3201097454294},{"$f":"EM$2*$F27*Main!$C$4*$E27+Main!$C$5*EM$2*$F27","v":2687.26988907141},{"$f":"EN$2*$F27*Main!$C$4*$E27+Main!$C$5*EN$2*$F27","v":3134.2196683973903},{"$f":"EO$2*$F27*Main!$C$4*$E27+Main!$C$5*EO$2*$F27","v":3581.1694477233709},{"$f":"EP$2*$F27*Main!$C$4*$E27+Main!$C$5*EP$2*$F27","v":1912.0495913653854},{"$f":"EQ$2*$F27*Main!$C$4*$E27+Main!$C$5*EQ$2*$F27","v":2360.0475410526647},{"$f":"ER$2*$F27*Main!$C$4*$E27+Main!$C$5*ER$2*$F27","v":2808.0446978728023},{"$f":"ES$2*$F27*Main!$C$4*$E27+Main!$C$5*ES$2*$F27","v":3256.0437047162704},{"$f":"ET$2*$F27*Main!$C$4*$E27+Main!$C$5*ET$2*$F27","v":3704.0427115597395},{"$f":"EU$2*$F27*Main!$C$4*$E27+Main!$C$5*EU$2*$F27","v":4511.4140361498685},{"$f":"EV$2*$F27*Main!$C$4*$E27+Main!$C$5*EV$2*$F27","v":4608.6935486528582},{"$f":"EW$2*$F27*Main!$C$4*$E27+Main!$C$5*EW$2*$F27","v":4727.7187639616141},{"$f":"EX$2*$F27*Main!$C$4*$E27+Main!$C$5*EX$2*$F27","v":4789.9191912262813},{"$f":"EY$2*$F27*Main!$C$4*$E27+Main!$C$5*EY$2*$F27","v":4887.1987037292711},{"$f":"EZ$2*$F27*Main!$C$4*$E27+Main!$C$5*EZ$2*$F27","v":5006.2212761475548},{"$f":"FA$2*$F27*Main!$C$4*$E27+Main!$C$5*FA$2*$F27","v":5428.6001027529228},{"$f":"FB$2*$F27*Main!$C$4*$E27+Main!$C$5*FB$2*$F27","v":5525.8796152559125},{"$f":"FC$2*$F27*Main!$C$4*$E27+Main!$C$5*FC$2*$F27","v":5644.9048305646693},{"$f":"IF($D27<100,(FD$2*(1+Main!$C$3)*$E27*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E27*Main!$C$4)+(FD$2*Main!$C$5))","v":124.682690622},{"$f":"IF($D27<100,(FE$2*(1+Main!$C$3)*$E27*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E27*Main!$C$4)+(FE$2*Main!$C$5))","v":136.29887435079996},{"$f":"IF($D27<100,(FF$2*(1+Main!$C$3)*$E27*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E27*Main!$C$4)+(FF$2*Main!$C$5))","v":137.2292124189},{"$f":"IF($D27<100,(FG$2*(1+Main!$C$3)*$E27*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E27*Main!$C$4)+(FG$2*Main!$C$5))","v":148.14112153539998},{"$f":"IF($D27<100,(FH$2*(1+Main!$C$3)*$E27*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E27*Main!$C$4)+(FH$2*Main!$C$5))","v":199.8574844238},{"$f":"IF($D27<100,(FI$2*(1+Main!$C$3)*$E27*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E27*Main!$C$4)+(FI$2*Main!$C$5))","v":56.4636954602}]
["AR",32820,"(Crittenden County, Memphis)",32820,0.88600000000000001,{"$f":"IF($D28<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F28*Main!$C$4*$E28+Main!$C$5*G$2*$F28","v":1548.3735470295023},{"$f":"H$2*$F28*Main!$C$4*$E28+Main!$C$5*H$2*$F28","v":1912.6135304521968},{"$f":"I$2*$F28*Main!$C$4*$E28+Main!$C$5*I$2*$F28","v":2276.8537906250249},{"$f":"J$2*$F28*Main!$C$4*$E28+Main!$C$5*J$2*$F28","v":2641.0934972975865},{"$f":"K$2*$F28*Main!$C$4*$E28+Main!$C$5*K$2*$F28","v":3005.3348644709486},{"$f":"L$2*$F28*Main!$C$4*$E28+Main!$C$5*L$2*$F28","v":1837.7254978337501},{"$f":"M$2*$F28*Main!$C$4*$E28+Main!$C$5*M$2*$F28","v":2167.6434832029686},{"$f":"N$2*$F28*Main!$C$4*$E28+Main!$C$5*N$2*$F28","v":2497.5614685721866},{"$f":"O$2*$F28*Main!$C$4*$E28+Main!$C$5*O$2*$F28","v":2827.4786236910049},{"$f":"P$2*$F28*Main!$C$4*$E28+Main!$C$5*P$2*$F28","v":3157.3979928108915},{"$f":"Q$2*$F28*Main!$C$4*$E28+Main!$C$5*Q$2*$F28","v":1975.8088699312659},{"$f":"R$2*$F28*Main!$C$4*$E28+Main!$C$5*R$2*$F28","v":2297.709403933673},{"$f":"S$2*$F28*Main!$C$4*$E28+Main!$C$5*S$2*$F28","v":2619.6096611859471},{"$f":"T$2*$F28*Main!$C$4*$E28+Main!$C$5*T$2*$F28","v":2941.5107486886209},{"$f":"U$2*$F28*Main!$C$4*$E28+Main!$C$5*U$2*$F28","v":3263.409898940361},{"$f":"V$2*$F28*Main!$C$4*$E28+Main!$C$5*V$2*$F28","v":1646.1203104226993},{"$f":"W$2*$F28*Main!$C$4*$E28+Main!$C$5*W$2*$F28","v":2027.2943577626811},{"$f":"X$2*$F28*Main!$C$4*$E28+Main!$C$5*X$2*$F28","v":2408.4684051026634},{"$f":"Y$2*$F28*Main!$C$4*$E28+Main!$C$5*Y$2*$F28","v":2789.6413454421122},{"$f":"Z$2*$F28*Main!$C$4*$E28+Main!$C$5*Z$2*$F28","v":3170.8176067831614},{"$f":"AA$2*$F28*Main!$C$4*$E28+Main!$C$5*AA$2*$F28","v":1935.4719844768138},{"$f":"AB$2*$F28*Main!$C$4*$E28+Main!$C$5*AB$2*$F28","v":2282.3243105134534},{"$f":"AC$2*$F28*Main!$C$4*$E28+Main!$C$5*AC$2*$F28","v":2629.1760830498256},{"$f":"AD$2*$F28*Main!$C$4*$E28+Main!$C$5*AD$2*$F28","v":2976.0270253357976},{"$f":"AE$2*$F28*Main!$C$4*$E28+Main!$C$5*AE$2*$F28","v":3322.8807351231048},{"$f":"AF$2*$F28*Main!$C$4*$E28+Main!$C$5*AF$2*$F28","v":2073.5553565743298},{"$f":"AG$2*$F28*Main!$C$4*$E28+Main!$C$5*AG$2*$F28","v":2412.3899544940246},{"$f":"AH$2*$F28*Main!$C$4*$E28+Main!$C$5*AH$2*$F28","v":2751.2245524137188},{"$f":"AI$2*$F28*Main!$C$4*$E28+Main!$C$5*AI$2*$F28","v":3090.0591503334135},{"$f":"AJ$2*$F28*Main!$C$4*$E28+Main!$C$5*AJ$2*$F28","v":3428.8926412525743},{"$f":"AK$2*$F28*Main!$C$4*$E28+Main!$C$5*AK$2*$F28","v":1764.0662358079385},{"$f":"AL$2*$F28*Main!$C$4*$E28+Main!$C$5*AL$2*$F28","v":2186.8095369467433},{"$f":"AM$2*$F28*Main!$C$4*$E28+Main!$C$5*AM$2*$F28","v":2609.5525613354148},{"$f":"AN$2*$F28*Main!$C$4*$E28+Main!$C$5*AN$2*$F28","v":3032.2958624742196},{"$f":"AO$2*$F28*Main!$C$4*$E28+Main!$C$5*AO$2*$F28","v":3455.0399938634246},{"$f":"AP$2*$F28*Main!$C$4*$E28+Main!$C$5*AP$2*$F28","v":2053.4179098620525},{"$f":"AQ$2*$F28*Main!$C$4*$E28+Main!$C$5*AQ$2*$F28","v":2441.8389361972477},{"$f":"AR$2*$F28*Main!$C$4*$E28+Main!$C$5*AR$2*$F28","v":2830.2599625324438},{"$f":"AS$2*$F28*Main!$C$4*$E28+Main!$C$5*AS$2*$F28","v":3218.681542367905},{"$f":"AT$2*$F28*Main!$C$4*$E28+Main!$C$5*AT$2*$F28","v":3607.1031222033671},{"$f":"AU$2*$F28*Main!$C$4*$E28+Main!$C$5*AU$2*$F28","v":2191.5010052094353},{"$f":"AV$2*$F28*Main!$C$4*$E28+Main!$C$5*AV$2*$F28","v":2571.9051336780858},{"$f":"AW$2*$F28*Main!$C$4*$E28+Main!$C$5*AW$2*$F28","v":2952.3095388968704},{"$f":"AX$2*$F28*Main!$C$4*$E28+Main!$C$5*AX$2*$F28","v":3332.7136673655214},{"$f":"AY$2*$F28*Main!$C$4*$E28+Main!$C$5*AY$2*$F28","v":3713.115028332837},{"$f":"AZ$2*$F28*Main!$C$4*$E28+Main!$C$5*AZ$2*$F28","v":3369.5740176432432},{"$f":"BA$2*$F28*Main!$C$4*$E28+Main!$C$5*BA$2*$F28","v":3821.0918604099893},{"$f":"BB$2*$F28*Main!$C$4*$E28+Main!$C$5*BB$2*$F28","v":4272.6097031767358},{"$f":"BC$2*$F28*Main!$C$4*$E28+Main!$C$5*BC$2*$F28","v":3487.3145944294424},{"$f":"BD$2*$F28*Main!$C$4*$E28+Main!$C$5*BD$2*$F28","v":3933.5409746441205},{"$f":"BE$2*$F28*Main!$C$4*$E28+Main!$C$5*BE$2*$F28","v":4379.7673548587982},{"$f":"BF$2*$F28*Main!$C$4*$E28+Main!$C$5*BF$2*$F28","v":3585.3118166934355},{"$f":"BG$2*$F28*Main!$C$4*$E28+Main!$C$5*BG$2*$F28","v":4040.4163411900367},{"$f":"BH$2*$F28*Main!$C$4*$E28+Main!$C$5*BH$2*$F28","v":4495.5236331879723},{"$f":"BI$2*$F28*Main!$C$4*$E28+Main!$C$5*BI$2*$F28","v":3551.9911006228776},{"$f":"BJ$2*$F28*Main!$C$4*$E28+Main!$C$5*BJ$2*$F28","v":4039.915423448444},{"$f":"BK$2*$F28*Main!$C$4*$E28+Main!$C$5*BK$2*$F28","v":4527.836978772676},{"$f":"BL$2*$F28*Main!$C$4*$E28+Main!$C$5*BL$2*$F28","v":3669.7316774090768},{"$f":"BM$2*$F28*Main!$C$4*$E28+Main!$C$5*BM$2*$F28","v":4152.3645376825752},{"$f":"BN$2*$F28*Main!$C$4*$E28+Main!$C$5*BN$2*$F28","v":4634.9946304547375},{"$f":"BO$2*$F28*Main!$C$4*$E28+Main!$C$5*BO$2*$F28","v":3767.7288996730699},{"$f":"BP$2*$F28*Main!$C$4*$E28+Main!$C$5*BP$2*$F28","v":4259.2399042284915},{"$f":"BQ$2*$F28*Main!$C$4*$E28+Main!$C$5*BQ$2*$F28","v":4750.7509087839117},{"$f":"BR$2*$F28*Main!$C$4*$E28+Main!$C$5*BR$2*$F28","v":3877.7813577512948},{"$f":"BS$2*$F28*Main!$C$4*$E28+Main!$C$5*BS$2*$F28","v":4480.0394632199677},{"$f":"BT$2*$F28*Main!$C$4*$E28+Main!$C$5*BT$2*$F28","v":5082.2975686886393},{"$f":"BU$2*$F28*Main!$C$4*$E28+Main!$C$5*BU$2*$F28","v":3995.5247020388292},{"$f":"BV$2*$F28*Main!$C$4*$E28+Main!$C$5*BV$2*$F28","v":4592.488577454098},{"$f":"BW$2*$F28*Main!$C$4*$E28+Main!$C$5*BW$2*$F28","v":5189.4552203707017},{"$f":"BX$2*$F28*Main!$C$4*$E28+Main!$C$5*BX$2*$F28","v":4093.519156801488},{"$f":"BY$2*$F28*Main!$C$4*$E28+Main!$C$5*BY$2*$F28","v":4699.3667115013486},{"$f":"BZ$2*$F28*Main!$C$4*$E28+Main!$C$5*BZ$2*$F28","v":5305.2114986998758},{"$f":"CA$2*$F28*Main!$C$4*$E28+Main!$C$5*CA$2*$F28","v":3411.8946480544537},{"$f":"CB$2*$F28*Main!$C$4*$E28+Main!$C$5*CB$2*$F28","v":3849.3065365179086},{"$f":"CC$2*$F28*Main!$C$4*$E28+Main!$C$5*CC$2*$F28","v":4286.7156574800283},{"$f":"CD$2*$F28*Main!$C$4*$E28+Main!$C$5*CD$2*$F28","v":3492.3569818613823},{"$f":"CE$2*$F28*Main!$C$4*$E28+Main!$C$5*CE$2*$F28","v":3936.9007212645238},{"$f":"CF$2*$F28*Main!$C$4*$E28+Main!$C$5*CF$2*$F28","v":4381.4472281689996},{"$f":"CG$2*$F28*Main!$C$4*$E28+Main!$C$5*CG$2*$F28","v":3622.1195844457966},{"$f":"CH$2*$F28*Main!$C$4*$E28+Main!$C$5*CH$2*$F28","v":4064.9557755253886},{"$f":"CI$2*$F28*Main!$C$4*$E28+Main!$C$5*CI$2*$F28","v":4507.7919666049802},{"$f":"CJ$2*$F28*Main!$C$4*$E28+Main!$C$5*CJ$2*$F28","v":3559.0150190105082},{"$f":"CK$2*$F28*Main!$C$4*$E28+Main!$C$5*CK$2*$F28","v":4044.5980357068647},{"$f":"CL$2*$F28*Main!$C$4*$E28+Main!$C$5*CL$2*$F28","v":4530.1782849018873},{"$f":"CM$2*$F28*Main!$C$4*$E28+Main!$C$5*CM$2*$F28","v":3639.4773528174369},{"$f":"CN$2*$F28*Main!$C$4*$E28+Main!$C$5*CN$2*$F28","v":4132.1922204534803},{"$f":"CO$2*$F28*Main!$C$4*$E28+Main!$C$5*CO$2*$F28","v":4624.9098555908586},{"$f":"CP$2*$F28*Main!$C$4*$E28+Main!$C$5*CP$2*$F28","v":3769.2399554018511},{"$f":"CQ$2*$F28*Main!$C$4*$E28+Main!$C$5*CQ$2*$F28","v":4260.2472747143456},{"$f":"CR$2*$F28*Main!$C$4*$E28+Main!$C$5*CR$2*$F28","v":4751.2545940268392},{"$f":"CS$2*$F28*Main!$C$4*$E28+Main!$C$5*CS$2*$F28","v":4137.5805455522659},{"$f":"CT$2*$F28*Main!$C$4*$E28+Main!$C$5*CT$2*$F28","v":4653.2407667548378},{"$f":"CU$2*$F28*Main!$C$4*$E28+Main!$C$5*CU$2*$F28","v":5168.8982204560743},{"$f":"CV$2*$F28*Main!$C$4*$E28+Main!$C$5*CV$2*$F28","v":4218.0428793591946},{"$f":"CW$2*$F28*Main!$C$4*$E28+Main!$C$5*CW$2*$F28","v":4740.8349515014534},{"$f":"CX$2*$F28*Main!$C$4*$E28+Main!$C$5*CX$2*$F28","v":5263.6297911450456},{"$f":"CY$2*$F28*Main!$C$4*$E28+Main!$C$5*CY$2*$F28","v":4347.8054819436084},{"$f":"CZ$2*$F28*Main!$C$4*$E28+Main!$C$5*CZ$2*$F28","v":4868.8900057623177},{"$f":"DA$2*$F28*Main!$C$4*$E28+Main!$C$5*DA$2*$F28","v":5389.9745295810271},{"$f":"DB$2*$F28*Main!$C$4*$E28+Main!$C$5*DB$2*$F28","v":1261.1821845173044},{"$f":"DC$2*$F28*Main!$C$4*$E28+Main!$C$5*DC$2*$F28","v":1691.3249539748676},{"$f":"DD$2*$F28*Main!$C$4*$E28+Main!$C$5*DD$2*$F28","v":2121.4677234324313},{"$f":"DE$2*$F28*Main!$C$4*$E28+Main!$C$5*DE$2*$F28","v":2551.6104928899949},{"$f":"DF$2*$F28*Main!$C$4*$E28+Main!$C$5*DF$2*$F28","v":2981.7529855974249},{"$f":"DG$2*$F28*Main!$C$4*$E28+Main!$C$5*DG$2*$F28","v":1496.4228422237127},{"$f":"DH$2*$F28*Main!$C$4*$E28+Main!$C$5*DH$2*$F28","v":1895.6097255012733},{"$f":"DI$2*$F28*Main!$C$4*$E28+Main!$C$5*DI$2*$F28","v":2294.7960552785671},{"$f":"DJ$2*$F28*Main!$C$4*$E28+Main!$C$5*DJ$2*$F28","v":2693.9832153062607},{"$f":"DK$2*$F28*Main!$C$4*$E28+Main!$C$5*DK$2*$F28","v":3093.1698218336883},{"$f":"DL$2*$F28*Main!$C$4*$E28+Main!$C$5*DL$2*$F28","v":1620.6972129111568},{"$f":"DM$2*$F28*Main!$C$4*$E28+Main!$C$5*DM$2*$F28","v":2020.9819639682182},{"$f":"DN$2*$F28*Main!$C$4*$E28+Main!$C$5*DN$2*$F28","v":2421.2664382751464},{"$f":"DO$2*$F28*Main!$C$4*$E28+Main!$C$5*DO$2*$F28","v":2821.5506358319408},{"$f":"DP$2*$F28*Main!$C$4*$E28+Main!$C$5*DP$2*$F28","v":3221.8364938895365},{"$f":"DQ$2*$F28*Main!$C$4*$E28+Main!$C$5*DQ$2*$F28","v":1329.0678852585315},{"$f":"DR$2*$F28*Main!$C$4*$E28+Main!$C$5*DR$2*$F28","v":1775.0573673589533},{"$f":"DS$2*$F28*Main!$C$4*$E28+Main!$C$5*DS$2*$F28","v":2221.0468494593756},{"$f":"DT$2*$F28*Main!$C$4*$E28+Main!$C$5*DT$2*$F28","v":2667.0363315597974},{"$f":"DU$2*$F28*Main!$C$4*$E28+Main!$C$5*DU$2*$F28","v":3113.0266439106199},{"$f":"DV$2*$F28*Main!$C$4*$E28+Main!$C$5*DV$2*$F28","v":1564.3082662148063},{"$f":"DW$2*$F28*Main!$C$4*$E28+Main!$C$5*DW$2*$F28","v":1979.341585385092},{"$f":"DX$2*$F28*Main!$C$4*$E28+Main!$C$5*DX$2*$F28","v":2394.3751813055114},{"$f":"DY$2*$F28*Main!$C$4*$E28+Main!$C$5*DY$2*$F28","v":2809.4096074763311},{"$f":"DZ$2*$F28*Main!$C$4*$E28+Main!$C$5*DZ$2*$F28","v":3224.4434801468842},{"$f":"EA$2*$F28*Main!$C$4*$E28+Main!$C$5*EA$2*$F28","v":1688.5829136523839},{"$f":"EB$2*$F28*Main!$C$4*$E28+Main!$C$5*EB$2*$F28","v":2104.7141006021707},{"$f":"EC$2*$F28*Main!$C$4*$E28+Main!$C$5*EC$2*$F28","v":2520.8455643020907},{"$f":"ED$2*$F28*Main!$C$4*$E28+Main!$C$5*ED$2*$F28","v":2936.9775815022776},{"$f":"EE$2*$F28*Main!$C$4*$E28+Main!$C$5*EE$2*$F28","v":3353.1073847013968},{"$f":"EF$2*$F28*Main!$C$4*$E28+Main!$C$5*EF$2*$F28","v":1642.6866715166577},{"$f":"EG$2*$F28*Main!$C$4*$E28+Main!$C$5*EG$2*$F28","v":2141.6655016738059},{"$f":"EH$2*$F28*Main!$C$4*$E28+Main!$C$5*EH$2*$F28","v":2640.6446085810876},{"$f":"EI$2*$F28*Main!$C$4*$E28+Main!$C$5*EI$2*$F28","v":3139.6223317377021},{"$f":"EJ$2*$F28*Main!$C$4*$E28+Main!$C$5*EJ$2*$F28","v":3638.6028223956514},{"$f":"EK$2*$F28*Main!$C$4*$E28+Main!$C$5*EK$2*$F28","v":1877.9270524729322},{"$f":"EL$2*$F28*Main!$C$4*$E28+Main!$C$5*EL$2*$F28","v":2345.9499964500783},{"$f":"EM$2*$F28*Main!$C$4*$E28+Main!$C$5*EM$2*$F28","v":2813.9732171773571},{"$f":"EN$2*$F28*Main!$C$4*$E28+Main!$C$5*EN$2*$F28","v":3281.996437904636},{"$f":"EO$2*$F28*Main!$C$4*$E28+Main!$C$5*EO$2*$F28","v":3750.0196586319153},{"$f":"EP$2*$F28*Main!$C$4*$E28+Main!$C$5*EP$2*$F28","v":2002.2016999105099},{"$f":"EQ$2*$F28*Main!$C$4*$E28+Main!$C$5*EQ$2*$F28","v":2471.322511667156},{"$f":"ER$2*$F28*Main!$C$4*$E28+Main!$C$5*ER$2*$F28","v":2940.4424931734025},{"$f":"ES$2*$F28*Main!$C$4*$E28+Main!$C$5*ES$2*$F28","v":3409.5644119305825},{"$f":"ET$2*$F28*Main!$C$4*$E28+Main!$C$5*ET$2*$F28","v":3878.6863306877631},{"$f":"EU$2*$F28*Main!$C$4*$E28+Main!$C$5*EU$2*$F28","v":4724.1247784421475},{"$f":"EV$2*$F28*Main!$C$4*$E28+Main!$C$5*EV$2*$F28","v":4825.990967572141},{"$f":"EW$2*$F28*Main!$C$4*$E28+Main!$C$5*EW$2*$F28","v":4950.6281576845722},{"$f":"EX$2*$F28*Main!$C$4*$E28+Main!$C$5*EX$2*$F28","v":5015.7613015982433},{"$f":"EY$2*$F28*Main!$C$4*$E28+Main!$C$5*EY$2*$F28","v":5117.6274907282359},{"$f":"EZ$2*$F28*Main!$C$4*$E28+Main!$C$5*EZ$2*$F28","v":5242.2619133393337},{"$f":"FA$2*$F28*Main!$C$4*$E28+Main!$C$5*FA$2*$F28","v":5684.5556741573118},{"$f":"FB$2*$F28*Main!$C$4*$E28+Main!$C$5*FB$2*$F28","v":5786.4218632873053},{"$f":"FC$2*$F28*Main!$C$4*$E28+Main!$C$5*FC$2*$F28","v":5911.0590533997374},{"$f":"IF($D28<100,(FD$2*(1+Main!$C$3)*$E28*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E28*Main!$C$4)+(FD$2*Main!$C$5))","v":130.56141234},{"$f":"IF($D28<100,(FE$2*(1+Main!$C$3)*$E28*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E28*Main!$C$4)+(FE$2*Main!$C$5))","v":142.72529287599997},{"$f":"IF($D28<100,(FF$2*(1+Main!$C$3)*$E28*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E28*Main!$C$4)+(FF$2*Main!$C$5))","v":143.69949588300003},{"$f":"IF($D28<100,(FG$2*(1+Main!$C$3)*$E28*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E28*Main!$C$4)+(FG$2*Main!$C$5))","v":155.125895638},{"$f":"IF($D28<100,(FH$2*(1+Main!$C$3)*$E28*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E28*Main!$C$4)+(FH$2*Main!$C$5))","v":209.28065718600001},{"$f":"IF($D28<100,(FI$2*(1+Main!$C$3)*$E28*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E28*Main!$C$4)+(FI$2*Main!$C$5))","v":59.125928293999998}]
["AR",38220,"(Cleveland County, Jefferson County, Lincoln County, Pine Bluff)",38220,0.77790000000000004,{"$f":"IF($D29<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F29*Main!$C$4*$E29+Main!$C$5*G$2*$F29","v":1403.9962200269408},{"$f":"H$2*$F29*Main!$C$4*$E29+Main!$C$5*H$2*$F29","v":1734.2728260108292},{"$f":"I$2*$F29*Main!$C$4*$E29+Main!$C$5*I$2*$F29","v":2064.5496829394219},{"$f":"J$2*$F29*Main!$C$4*$E29+Main!$C$5*J$2*$F29","v":2394.8260379786066},{"$f":"K$2*$F29*Main!$C$4*$E29+Main!$C$5*K$2*$F29","v":2725.1038986860149},{"$f":"L$2*$F29*Main!$C$4*$E29+Main!$C$5*L$2*$F29","v":1666.3676910236904},{"$f":"M$2*$F29*Main!$C$4*$E29+Main!$C$5*M$2*$F29","v":1965.5226367187556},{"$f":"N$2*$F29*Main!$C$4*$E29+Main!$C$5*N$2*$F29","v":2264.6775824138208},{"$f":"O$2*$F29*Main!$C$4*$E29+Main!$C$5*O$2*$F29","v":2563.8317752747744},{"$f":"P$2*$F29*Main!$C$4*$E29+Main!$C$5*P$2*$F29","v":2862.9879756933597},{"$f":"Q$2*$F29*Main!$C$4*$E29+Main!$C$5*Q$2*$F29","v":1791.5755472580051},{"$f":"R$2*$F29*Main!$C$4*$E29+Main!$C$5*R$2*$F29","v":2083.4606248809582},{"$f":"S$2*$F29*Main!$C$4*$E29+Main!$C$5*S$2*$F29","v":2375.3454515592075},{"$f":"T$2*$F29*Main!$C$4*$E29+Main!$C$5*T$2*$F29","v":2667.2310310715684},{"$f":"U$2*$F29*Main!$C$4*$E29+Main!$C$5*U$2*$F29","v":2959.1148539710011},{"$f":"V$2*$F29*Main!$C$4*$E29+Main!$C$5*V$2*$F29","v":1492.6286347224766},{"$f":"W$2*$F29*Main!$C$4*$E29+Main!$C$5*W$2*$F29","v":1838.260296193575},{"$f":"X$2*$F29*Main!$C$4*$E29+Main!$C$5*X$2*$F29","v":2183.891957664674},{"$f":"Y$2*$F29*Main!$C$4*$E29+Main!$C$5*Y$2*$F29","v":2529.522615356957},{"$f":"Z$2*$F29*Main!$C$4*$E29+Main!$C$5*Z$2*$F29","v":2875.1562843856864},{"$f":"AA$2*$F29*Main!$C$4*$E29+Main!$C$5*AA$2*$F29","v":1754.9998547745222},{"$f":"AB$2*$F29*Main!$C$4*$E29+Main!$C$5*AB$2*$F29","v":2069.5101069015018},{"$f":"AC$2*$F29*Main!$C$4*$E29+Main!$C$5*AC$2*$F29","v":2384.0198571390729},{"$f":"AD$2*$F29*Main!$C$4*$E29+Main!$C$5*AD$2*$F29","v":2698.5288545425324},{"$f":"AE$2*$F29*Main!$C$4*$E29+Main!$C$5*AE$2*$F29","v":3013.0403613930312},{"$f":"AF$2*$F29*Main!$C$4*$E29+Main!$C$5*AF$2*$F29","v":1880.2077110088369},{"$f":"AG$2*$F29*Main!$C$4*$E29+Main!$C$5*AG$2*$F29","v":2187.4478441190004},{"$f":"AH$2*$F29*Main!$C$4*$E29+Main!$C$5*AH$2*$F29","v":2494.6879772291632},{"$f":"AI$2*$F29*Main!$C$4*$E29+Main!$C$5*AI$2*$F29","v":2801.9281103393264},{"$f":"AJ$2*$F29*Main!$C$4*$E29+Main!$C$5*AJ$2*$F29","v":3109.1672396706736},{"$f":"AK$2*$F29*Main!$C$4*$E29+Main!$C$5*AK$2*$F29","v":1599.5767505218871},{"$f":"AL$2*$F29*Main!$C$4*$E29+Main!$C$5*AL$2*$F29","v":1982.9015612429548},{"$f":"AM$2*$F29*Main!$C$4*$E29+Main!$C$5*AM$2*$F29","v":2366.2261210193192},{"$f":"AN$2*$F29*Main!$C$4*$E29+Main!$C$5*AN$2*$F29","v":2749.5509317403876},{"$f":"AO$2*$F29*Main!$C$4*$E29+Main!$C$5*AO$2*$F29","v":3132.8764952955671},{"$f":"AP$2*$F29*Main!$C$4*$E29+Main!$C$5*AP$2*$F29","v":1861.9479705739327},{"$f":"AQ$2*$F29*Main!$C$4*$E29+Main!$C$5*AQ$2*$F29","v":2214.1508700614736},{"$f":"AR$2*$F29*Main!$C$4*$E29+Main!$C$5*AR$2*$F29","v":2566.3537695490149},{"$f":"AS$2*$F29*Main!$C$4*$E29+Main!$C$5*AS$2*$F29","v":2918.557170925963},{"$f":"AT$2*$F29*Main!$C$4*$E29+Main!$C$5*AT$2*$F29","v":3270.7605723029119},{"$f":"AU$2*$F29*Main!$C$4*$E29+Main!$C$5*AU$2*$F29","v":1987.1555758635436},{"$f":"AV$2*$F29*Main!$C$4*$E29+Main!$C$5*AV$2*$F29","v":2332.0891091683798},{"$f":"AW$2*$F29*Main!$C$4*$E29+Main!$C$5*AW$2*$F29","v":2677.0228934179204},{"$f":"AX$2*$F29*Main!$C$4*$E29+Main!$C$5*AX$2*$F29","v":3021.956426722757},{"$f":"AY$2*$F29*Main!$C$4*$E29+Main!$C$5*AY$2*$F29","v":3366.8874505805538},{"$f":"AZ$2*$F29*Main!$C$4*$E29+Main!$C$5*AZ$2*$F29","v":3055.3797518357919},{"$f":"BA$2*$F29*Main!$C$4*$E29+Main!$C$5*BA$2*$F29","v":3464.7960362559179},{"$f":"BB$2*$F29*Main!$C$4*$E29+Main!$C$5*BB$2*$F29","v":3874.2123206760448},{"$f":"BC$2*$F29*Main!$C$4*$E29+Main!$C$5*BC$2*$F29","v":3162.1416666649052},{"$f":"BD$2*$F29*Main!$C$4*$E29+Main!$C$5*BD$2*$F29","v":3566.7598883463788},{"$f":"BE$2*$F29*Main!$C$4*$E29+Main!$C$5*BE$2*$F29","v":3971.3781100278511},{"$f":"BF$2*$F29*Main!$C$4*$E29+Main!$C$5*BF$2*$F29","v":3251.0011863174745},{"$f":"BG$2*$F29*Main!$C$4*$E29+Main!$C$5*BG$2*$F29","v":3663.6697141002028},{"$f":"BH$2*$F29*Main!$C$4*$E29+Main!$C$5*BH$2*$F29","v":4076.3407513299699},{"$f":"BI$2*$F29*Main!$C$4*$E29+Main!$C$5*BI$2*$F29","v":3220.7874439673778},{"$f":"BJ$2*$F29*Main!$C$4*$E29+Main!$C$5*BJ$2*$F29","v":3663.2155041861356},{"$f":"BK$2*$F29*Main!$C$4*$E29+Main!$C$5*BK$2*$F29","v":4105.641054957855},{"$f":"BL$2*$F29*Main!$C$4*$E29+Main!$C$5*BL$2*$F29","v":3327.5493587964911},{"$f":"BM$2*$F29*Main!$C$4*$E29+Main!$C$5*BM$2*$F29","v":3765.1793562765961},{"$f":"BN$2*$F29*Main!$C$4*$E29+Main!$C$5*BN$2*$F29","v":4202.8068443096608},{"$f":"BO$2*$F29*Main!$C$4*$E29+Main!$C$5*BO$2*$F29","v":3416.40887844906},{"$f":"BP$2*$F29*Main!$C$4*$E29+Main!$C$5*BP$2*$F29","v":3862.0891820304205},{"$f":"BQ$2*$F29*Main!$C$4*$E29+Main!$C$5*BQ$2*$F29","v":4307.7694856117796},{"$f":"BR$2*$F29*Main!$C$4*$E29+Main!$C$5*BR$2*$F29","v":3516.1995494037074},{"$f":"BS$2*$F29*Main!$C$4*$E29+Main!$C$5*BS$2*$F29","v":4062.3003951465162},{"$f":"BT$2*$F29*Main!$C$4*$E29+Main!$C$5*BT$2*$F29","v":4608.4012408893241},{"$f":"BU$2*$F29*Main!$C$4*$E29+Main!$C$5*BU$2*$F29","v":3622.9639736798604},{"$f":"BV$2*$F29*Main!$C$4*$E29+Main!$C$5*BV$2*$F29","v":4164.2642472369753},{"$f":"BW$2*$F29*Main!$C$4*$E29+Main!$C$5*BW$2*$F29","v":4705.5670302411299},{"$f":"BX$2*$F29*Main!$C$4*$E29+Main!$C$5*BX$2*$F29","v":3711.8209838853904},{"$f":"BY$2*$F29*Main!$C$4*$E29+Main!$C$5*BY$2*$F29","v":4261.176582437839},{"$f":"BZ$2*$F29*Main!$C$4*$E29+Main!$C$5*BZ$2*$F29","v":4810.5296715432496},{"$f":"CA$2*$F29*Main!$C$4*$E29+Main!$C$5*CA$2*$F29","v":3093.7542159568616},{"$f":"CB$2*$F29*Main!$C$4*$E29+Main!$C$5*CB$2*$F29","v":3490.3798488189777},{"$f":"CC$2*$F29*Main!$C$4*$E29+Main!$C$5*CC$2*$F29","v":3887.0029722340551},{"$f":"CD$2*$F29*Main!$C$4*$E29+Main!$C$5*CD$2*$F29","v":3166.7138791700445},{"$f":"CE$2*$F29*Main!$C$4*$E29+Main!$C$5*CE$2*$F29","v":3569.8063570517788},{"$f":"CF$2*$F29*Main!$C$4*$E29+Main!$C$5*CF$2*$F29","v":3972.9013443805516},{"$f":"CG$2*$F29*Main!$C$4*$E29+Main!$C$5*CG$2*$F29","v":3284.3768319367673},{"$f":"CH$2*$F29*Main!$C$4*$E29+Main!$C$5*CH$2*$F29","v":3685.9209809954109},{"$f":"CI$2*$F29*Main!$C$4*$E29+Main!$C$5*CI$2*$F29","v":4087.4651300540545},{"$f":"CJ$2*$F29*Main!$C$4*$E29+Main!$C$5*CJ$2*$F29","v":3227.1564205524728},{"$f":"CK$2*$F29*Main!$C$4*$E29+Main!$C$5*CK$2*$F29","v":3667.4614885761989},{"$f":"CL$2*$F29*Main!$C$4*$E29+Main!$C$5*CL$2*$F29","v":4107.7640471528866},{"$f":"CM$2*$F29*Main!$C$4*$E29+Main!$C$5*CM$2*$F29","v":3300.1160837656557},{"$f":"CN$2*$F29*Main!$C$4*$E29+Main!$C$5*CN$2*$F29","v":3746.8879968089996},{"$f":"CO$2*$F29*Main!$C$4*$E29+Main!$C$5*CO$2*$F29","v":4193.6624192993831},{"$f":"CP$2*$F29*Main!$C$4*$E29+Main!$C$5*CP$2*$F29","v":3417.779036532379},{"$f":"CQ$2*$F29*Main!$C$4*$E29+Main!$C$5*CQ$2*$F29","v":3863.002620752633},{"$f":"CR$2*$F29*Main!$C$4*$E29+Main!$C$5*CR$2*$F29","v":4308.2262049728861},{"$f":"CS$2*$F29*Main!$C$4*$E29+Main!$C$5*CS$2*$F29","v":3751.7738901940197},{"$f":"CT$2*$F29*Main!$C$4*$E29+Main!$C$5*CT$2*$F29","v":4219.3516286380827},{"$f":"CU$2*$F29*Main!$C$4*$E29+Main!$C$5*CU$2*$F29","v":4686.9268576351069},{"$f":"CV$2*$F29*Main!$C$4*$E29+Main!$C$5*CV$2*$F29","v":3824.7335534072026},{"$f":"CW$2*$F29*Main!$C$4*$E29+Main!$C$5*CW$2*$F29","v":4298.7781368708838},{"$f":"CX$2*$F29*Main!$C$4*$E29+Main!$C$5*CX$2*$F29","v":4772.8252297816034},{"$f":"CY$2*$F29*Main!$C$4*$E29+Main!$C$5*CY$2*$F29","v":3942.3965061739254},{"$f":"CZ$2*$F29*Main!$C$4*$E29+Main!$C$5*CZ$2*$F29","v":4414.8927608145159},{"$f":"DA$2*$F29*Main!$C$4*$E29+Main!$C$5*DA$2*$F29","v":4887.3890154551063},{"$f":"DB$2*$F29*Main!$C$4*$E29+Main!$C$5*DB$2*$F29","v":1143.5838743335732},{"$f":"DC$2*$F29*Main!$C$4*$E29+Main!$C$5*DC$2*$F29","v":1533.6181936029348},{"$f":"DD$2*$F29*Main!$C$4*$E29+Main!$C$5*DD$2*$F29","v":1923.6525128722965},{"$f":"DE$2*$F29*Main!$C$4*$E29+Main!$C$5*DE$2*$F29","v":2313.6868321416582},{"$f":"DF$2*$F29*Main!$C$4*$E29+Main!$C$5*DF$2*$F29","v":2703.7209004663164},{"$f":"DG$2*$F29*Main!$C$4*$E29+Main!$C$5*DG$2*$F29","v":1356.8896330441071},{"$f":"DH$2*$F29*Main!$C$4*$E29+Main!$C$5*DH$2*$F29","v":1718.8545324582356},{"$f":"DI$2*$F29*Main!$C$4*$E29+Main!$C$5*DI$2*$F29","v":2080.8189299829555},{"$f":"DJ$2*$F29*Main!$C$4*$E29+Main!$C$5*DJ$2*$F29","v":2442.7840803417876},{"$f":"DK$2*$F29*Main!$C$4*$E29+Main!$C$5*DK$2*$F29","v":2804.748728811212},{"$f":"DL$2*$F29*Main!$C$4*$E29+Main!$C$5*DL$2*$F29","v":1469.5761013877013},{"$f":"DM$2*$F29*Main!$C$4*$E29+Main!$C$5*DM$2*$F29","v":1832.5364984422185},{"$f":"DN$2*$F29*Main!$C$4*$E29+Main!$C$5*DN$2*$F29","v":2195.4966445520317},{"$f":"DO$2*$F29*Main!$C$4*$E29+Main!$C$5*DO$2*$F29","v":2558.4565397171409},{"$f":"DP$2*$F29*Main!$C$4*$E29+Main!$C$5*DP$2*$F29","v":2921.4179405504742},{"$f":"DQ$2*$F29*Main!$C$4*$E29+Main!$C$5*DQ$2*$F29","v":1205.1396064225214},{"$f":"DR$2*$F29*Main!$C$4*$E29+Main!$C$5*DR$2*$F29","v":1609.5430194374524},{"$f":"DS$2*$F29*Main!$C$4*$E29+Main!$C$5*DS$2*$F29","v":2013.9464324523838},{"$f":"DT$2*$F29*Main!$C$4*$E29+Main!$C$5*DT$2*$F29","v":2418.3498454673145},{"$f":"DU$2*$F29*Main!$C$4*$E29+Main!$C$5*DU$2*$F29","v":2822.7540113163568},{"$f":"DV$2*$F29*Main!$C$4*$E29+Main!$C$5*DV$2*$F29","v":1418.4451141883517},{"$f":"DW$2*$F29*Main!$C$4*$E29+Main!$C$5*DW$2*$F29","v":1794.7788564033453},{"$f":"DX$2*$F29*Main!$C$4*$E29+Main!$C$5*DX$2*$F29","v":2171.1128495630433},{"$f":"DY$2*$F29*Main!$C$4*$E29+Main!$C$5*DY$2*$F29","v":2547.4475955568519},{"$f":"DZ$2*$F29*Main!$C$4*$E29+Main!$C$5*DZ$2*$F29","v":2923.7818396612543},{"$f":"EA$2*$F29*Main!$C$4*$E29+Main!$C$5*EA$2*$F29","v":1531.1318334766497},{"$f":"EB$2*$F29*Main!$C$4*$E29+Main!$C$5*EB$2*$F29","v":1908.4610733320324},{"$f":"EC$2*$F29*Main!$C$4*$E29+Main!$C$5*EC$2*$F29","v":2285.7905641321186},{"$f":"ED$2*$F29*Main!$C$4*$E29+Main!$C$5*ED$2*$F29","v":2663.1205568216133},{"$f":"EE$2*$F29*Main!$C$4*$E29+Main!$C$5*EE$2*$F29","v":3040.4485419534763},{"$f":"EF$2*$F29*Main!$C$4*$E29+Main!$C$5*EF$2*$F29","v":1489.5151637811339},{"$f":"EG$2*$F29*Main!$C$4*$E29+Main!$C$5*EG$2*$F29","v":1941.9669592526518},{"$f":"EH$2*$F29*Main!$C$4*$E29+Main!$C$5*EH$2*$F29","v":2394.4190056688731},{"$f":"EI$2*$F29*Main!$C$4*$E29+Main!$C$5*EI$2*$F29","v":2846.8697973615758},{"$f":"EJ$2*$F29*Main!$C$4*$E29+Main!$C$5*EJ$2*$F29","v":3299.3230985013174},{"$f":"EK$2*$F29*Main!$C$4*$E29+Main!$C$5*EK$2*$F29","v":1702.8206715469637},{"$f":"EL$2*$F29*Main!$C$4*$E29+Main!$C$5*EL$2*$F29","v":2127.2030471632488},{"$f":"EM$2*$F29*Main!$C$4*$E29+Main!$C$5*EM$2*$F29","v":2551.5856737242366},{"$f":"EN$2*$F29*Main!$C$4*$E29+Main!$C$5*EN$2*$F29","v":2975.9683002852253},{"$f":"EO$2*$F29*Main!$C$4*$E29+Main!$C$5*EO$2*$F29","v":3400.350926846214},{"$f":"EP$2*$F29*Main!$C$4*$E29+Main!$C$5*EP$2*$F29","v":1815.5073908352617},{"$f":"EQ$2*$F29*Main!$C$4*$E29+Main!$C$5*EQ$2*$F29","v":2240.8852640919354},{"$f":"ER$2*$F29*Main!$C$4*$E29+Main!$C$5*ER$2*$F29","v":2666.2623845144972},{"$f":"ES$2*$F29*Main!$C$4*$E29+Main!$C$5*ES$2*$F29","v":3091.6412615499858},{"$f":"ET$2*$F29*Main!$C$4*$E29+Main!$C$5*ET$2*$F29","v":3517.0201385854762},{"$f":"EU$2*$F29*Main!$C$4*$E29+Main!$C$5*EU$2*$F29","v":4283.6260956491324},{"$f":"EV$2*$F29*Main!$C$4*$E29+Main!$C$5*EV$2*$F29","v":4375.9938222622859},{"$f":"EW$2*$F29*Main!$C$4*$E29+Main!$C$5*EW$2*$F29","v":4489.009279112699},{"$f":"EX$2*$F29*Main!$C$4*$E29+Main!$C$5*EX$2*$F29","v":4548.0691151766132},{"$f":"EY$2*$F29*Main!$C$4*$E29+Main!$C$5*EY$2*$F29","v":4640.4368417897667},{"$f":"EZ$2*$F29*Main!$C$4*$E29+Main!$C$5*EZ$2*$F29","v":4753.4497891931405},{"$f":"FA$2*$F29*Main!$C$4*$E29+Main!$C$5*FA$2*$F29","v":5154.5020866321311},{"$f":"FB$2*$F29*Main!$C$4*$E29+Main!$C$5*FB$2*$F29","v":5246.8698132452846},{"$f":"FC$2*$F29*Main!$C$4*$E29+Main!$C$5*FC$2*$F29","v":5359.8852700956977},{"$f":"IF($D29<100,(FD$2*(1+Main!$C$3)*$E29*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E29*Main!$C$4)+(FD$2*Main!$C$5))","v":118.38727790100002},{"$f":"IF($D29<100,(FE$2*(1+Main!$C$3)*$E29*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E29*Main!$C$4)+(FE$2*Main!$C$5))","v":129.41694340139998},{"$f":"IF($D29<100,(FF$2*(1+Main!$C$3)*$E29*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E29*Main!$C$4)+(FF$2*Main!$C$5))","v":130.30030732995002},{"$f":"IF($D29<100,(FG$2*(1+Main!$C$3)*$E29*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E29*Main!$C$4)+(FG$2*Main!$C$5))","v":140.66125808069998},{"$f":"IF($D29<100,(FH$2*(1+Main!$C$3)*$E29*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E29*Main!$C$4)+(FH$2*Main!$C$5))","v":189.7663856229},{"$f":"IF($D29<100,(FI$2*(1+Main!$C$3)*$E29*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E29*Main!$C$4)+(FI$2*Main!$C$5))","v":53.612760299100003}]
["AR",45500,"(Little River County, Miller County, Texarkana)",45500,0.83050000000000002,{"$f":"IF($D30<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F30*Main!$C$4*$E30+Main!$C$5*G$2*$F30","v":1474.248277384339},{"$f":"H$2*$F30*Main!$C$4*$E30+Main!$C$5*H$2*$F30","v":1821.0510041201348},{"$f":"I$2*$F30*Main!$C$4*$E30+Main!$C$5*I$2*$F30","v":2167.8539943572082},{"$f":"J$2*$F30*Main!$C$4*$E30+Main!$C$5*J$2*$F30","v":2514.6564575917273},{"$f":"K$2*$F30*Main!$C$4*$E30+Main!$C$5*K$2*$F30","v":2861.4605018339107},{"$f":"L$2*$F30*Main!$C$4*$E30+Main!$C$5*L$2*$F30","v":1749.7480854567075},{"$f":"M$2*$F30*Main!$C$4*$E30+Main!$C$5*M$2*$F30","v":2063.8719107712031},{"$f":"N$2*$F30*Main!$C$4*$E30+Main!$C$5*N$2*$F30","v":2377.9957360856993},{"$f":"O$2*$F30*Main!$C$4*$E30+Main!$C$5*O$2*$F30","v":2692.1187708963625},{"$f":"P$2*$F30*Main!$C$4*$E30+Main!$C$5*P$2*$F30","v":3006.2439137172464},{"$f":"Q$2*$F30*Main!$C$4*$E30+Main!$C$5*Q$2*$F30","v":1881.2209938131718},{"$f":"R$2*$F30*Main!$C$4*$E30+Main!$C$5*R$2*$F30","v":2187.7111871212246},{"$f":"S$2*$F30*Main!$C$4*$E30+Main!$C$5*S$2*$F30","v":2494.2011169280004},{"$f":"T$2*$F30*Main!$C$4*$E30+Main!$C$5*T$2*$F30","v":2800.6918372386076},{"$f":"U$2*$F30*Main!$C$4*$E30+Main!$C$5*U$2*$F30","v":3107.1807130402731},{"$f":"V$2*$F30*Main!$C$4*$E30+Main!$C$5*V$2*$F30","v":1567.3156110576451},{"$f":"W$2*$F30*Main!$C$4*$E30+Main!$C$5*W$2*$F30","v":1930.2417174566183},{"$f":"X$2*$F30*Main!$C$4*$E30+Main!$C$5*X$2*$F30","v":2293.1678238555924},{"$f":"Y$2*$F30*Main!$C$4*$E30+Main!$C$5*Y$2*$F30","v":2656.0928762494559},{"$f":"Z$2*$F30*Main!$C$4*$E30+Main!$C$5*Z$2*$F30","v":3019.0210906586485},{"$f":"AA$2*$F30*Main!$C$4*$E30+Main!$C$5*AA$2*$F30","v":1842.8151556287362},{"$f":"AB$2*$F30*Main!$C$4*$E30+Main!$C$5*AB$2*$F30","v":2173.062624107687},{"$f":"AC$2*$F30*Main!$C$4*$E30+Main!$C$5*AC$2*$F30","v":2503.309565584083},{"$f":"AD$2*$F30*Main!$C$4*$E30+Main!$C$5*AD$2*$F30","v":2833.5557165566465},{"$f":"AE$2*$F30*Main!$C$4*$E30+Main!$C$5*AE$2*$F30","v":3163.8045025419847},{"$f":"AF$2*$F30*Main!$C$4*$E30+Main!$C$5*AF$2*$F30","v":1974.2880639852008},{"$f":"AG$2*$F30*Main!$C$4*$E30+Main!$C$5*AG$2*$F30","v":2296.901636956431},{"$f":"AH$2*$F30*Main!$C$4*$E30+Main!$C$5*AH$2*$F30","v":2619.5152099276611},{"$f":"AI$2*$F30*Main!$C$4*$E30+Main!$C$5*AI$2*$F30","v":2942.1287828988916},{"$f":"AJ$2*$F30*Main!$C$4*$E30+Main!$C$5*AJ$2*$F30","v":3264.7413018650122},{"$f":"AK$2*$F30*Main!$C$4*$E30+Main!$C$5*AK$2*$F30","v":1679.6151124649612},{"$f":"AL$2*$F30*Main!$C$4*$E30+Main!$C$5*AL$2*$F30","v":2082.1204282366575},{"$f":"AM$2*$F30*Main!$C$4*$E30+Main!$C$5*AM$2*$F30","v":2484.6254805070771},{"$f":"AN$2*$F30*Main!$C$4*$E30+Main!$C$5*AN$2*$F30","v":2887.1307962787737},{"$f":"AO$2*$F30*Main!$C$4*$E30+Main!$C$5*AO$2*$F30","v":3289.6369025543027},{"$f":"AP$2*$F30*Main!$C$4*$E30+Main!$C$5*AP$2*$F30","v":1955.114657036052},{"$f":"AQ$2*$F30*Main!$C$4*$E30+Main!$C$5*AQ$2*$F30","v":2324.9408078851711},{"$f":"AR$2*$F30*Main!$C$4*$E30+Main!$C$5*AR$2*$F30","v":2694.7669587342907},{"$f":"AS$2*$F30*Main!$C$4*$E30+Main!$C$5*AS$2*$F30","v":3064.5936365859643},{"$f":"AT$2*$F30*Main!$C$4*$E30+Main!$C$5*AT$2*$F30","v":3434.4203144376388},{"$f":"AU$2*$F30*Main!$C$4*$E30+Main!$C$5*AU$2*$F30","v":2086.5873018912393},{"$f":"AV$2*$F30*Main!$C$4*$E30+Main!$C$5*AV$2*$F30","v":2448.7803477364696},{"$f":"AW$2*$F30*Main!$C$4*$E30+Main!$C$5*AW$2*$F30","v":2810.9736570829782},{"$f":"AX$2*$F30*Main!$C$4*$E30+Main!$C$5*AX$2*$F30","v":3173.1667029282089},{"$f":"AY$2*$F30*Main!$C$4*$E30+Main!$C$5*AY$2*$F30","v":3535.3571137606659},{"$f":"AZ$2*$F30*Main!$C$4*$E30+Main!$C$5*AZ$2*$F30","v":3208.2624380658744},{"$f":"BA$2*$F30*Main!$C$4*$E30+Main!$C$5*BA$2*$F30","v":3638.1647721532736},{"$f":"BB$2*$F30*Main!$C$4*$E30+Main!$C$5*BB$2*$F30","v":4068.0671062406736},{"$f":"BC$2*$F30*Main!$C$4*$E30+Main!$C$5*BC$2*$F30","v":3320.3664215253552},{"$f":"BD$2*$F30*Main!$C$4*$E30+Main!$C$5*BD$2*$F30","v":3745.2306111887578},{"$f":"BE$2*$F30*Main!$C$4*$E30+Main!$C$5*BE$2*$F30","v":4170.09480085216},{"$f":"BF$2*$F30*Main!$C$4*$E30+Main!$C$5*BF$2*$F30","v":3413.6722238547136},{"$f":"BG$2*$F30*Main!$C$4*$E30+Main!$C$5*BG$2*$F30","v":3846.9895344972915},{"$f":"BH$2*$F30*Main!$C$4*$E30+Main!$C$5*BH$2*$F30","v":4280.3094801526431},{"$f":"BI$2*$F30*Main!$C$4*$E30+Main!$C$5*BI$2*$F30","v":3381.9466700550679},{"$f":"BJ$2*$F30*Main!$C$4*$E30+Main!$C$5*BJ$2*$F30","v":3846.5125971851867},{"$f":"BK$2*$F30*Main!$C$4*$E30+Main!$C$5*BK$2*$F30","v":4311.0758893025322},{"$f":"BL$2*$F30*Main!$C$4*$E30+Main!$C$5*BL$2*$F30","v":3494.0506535145482},{"$f":"BM$2*$F30*Main!$C$4*$E30+Main!$C$5*BM$2*$F30","v":3953.5784362206714},{"$f":"BN$2*$F30*Main!$C$4*$E30+Main!$C$5*BN$2*$F30","v":4413.1035839140186},{"$f":"BO$2*$F30*Main!$C$4*$E30+Main!$C$5*BO$2*$F30","v":3587.3564558439066},{"$f":"BP$2*$F30*Main!$C$4*$E30+Main!$C$5*BP$2*$F30","v":4055.3373595292046},{"$f":"BQ$2*$F30*Main!$C$4*$E30+Main!$C$5*BQ$2*$F30","v":4523.3182632145017},{"$f":"BR$2*$F30*Main!$C$4*$E30+Main!$C$5*BR$2*$F30","v":3692.140373817057},{"$f":"BS$2*$F30*Main!$C$4*$E30+Main!$C$5*BS$2*$F30","v":4265.5665836817943},{"$f":"BT$2*$F30*Main!$C$4*$E30+Main!$C$5*BT$2*$F30","v":4838.9927935465303},{"$f":"BU$2*$F30*Main!$C$4*$E30+Main!$C$5*BU$2*$F30","v":3804.2469922893124},{"$f":"BV$2*$F30*Main!$C$4*$E30+Main!$C$5*BV$2*$F30","v":4372.6324227172772},{"$f":"BW$2*$F30*Main!$C$4*$E30+Main!$C$5*BW$2*$F30","v":4941.0204881580166},{"$f":"BX$2*$F30*Main!$C$4*$E30+Main!$C$5*BX$2*$F30","v":3897.5501596058966},{"$f":"BY$2*$F30*Main!$C$4*$E30+Main!$C$5*BY$2*$F30","v":4474.3939810385846},{"$f":"BZ$2*$F30*Main!$C$4*$E30+Main!$C$5*BZ$2*$F30","v":5051.2351674584997},{"$f":"CA$2*$F30*Main!$C$4*$E30+Main!$C$5*CA$2*$F30","v":3248.5570534067538},{"$f":"CB$2*$F30*Main!$C$4*$E30+Main!$C$5*CB$2*$F30","v":3665.0287273847848},{"$f":"CC$2*$F30*Main!$C$4*$E30+Main!$C$5*CC$2*$F30","v":4081.4977663500422},{"$f":"CD$2*$F30*Main!$C$4*$E30+Main!$C$5*CD$2*$F30","v":3325.1674147996873},{"$f":"CE$2*$F30*Main!$C$4*$E30+Main!$C$5*CE$2*$F30","v":3748.429516696463},{"$f":"CF$2*$F30*Main!$C$4*$E30+Main!$C$5*CF$2*$F30","v":4171.6942536060124},{"$f":"CG$2*$F30*Main!$C$4*$E30+Main!$C$5*CG$2*$F30","v":3448.7178937496715},{"$f":"CH$2*$F30*Main!$C$4*$E30+Main!$C$5*CH$2*$F30","v":3870.3541927648544},{"$f":"CI$2*$F30*Main!$C$4*$E30+Main!$C$5*CI$2*$F30","v":4291.9904917800368},{"$f":"CJ$2*$F30*Main!$C$4*$E30+Main!$C$5*CJ$2*$F30","v":3388.634332475624},{"$f":"CK$2*$F30*Main!$C$4*$E30+Main!$C$5*CK$2*$F30","v":3850.9710387988912},{"$f":"CL$2*$F30*Main!$C$4*$E30+Main!$C$5*CL$2*$F30","v":4313.3051101093843},{"$f":"CM$2*$F30*Main!$C$4*$E30+Main!$C$5*CM$2*$F30","v":3465.2446938685575},{"$f":"CN$2*$F30*Main!$C$4*$E30+Main!$C$5*CN$2*$F30","v":3934.3718281105694},{"$f":"CO$2*$F30*Main!$C$4*$E30+Main!$C$5*CO$2*$F30","v":4403.5015973653553},{"$f":"CP$2*$F30*Main!$C$4*$E30+Main!$C$5*CP$2*$F30","v":3588.7951728185426},{"$f":"CQ$2*$F30*Main!$C$4*$E30+Main!$C$5*CQ$2*$F30","v":4056.2965041789612},{"$f":"CR$2*$F30*Main!$C$4*$E30+Main!$C$5*CR$2*$F30","v":4523.7978355393798},{"$f":"CS$2*$F30*Main!$C$4*$E30+Main!$C$5*CS$2*$F30","v":3939.5021979816584},{"$f":"CT$2*$F30*Main!$C$4*$E30+Main!$C$5*CT$2*$F30","v":4430.4762231333771},{"$f":"CU$2*$F30*Main!$C$4*$E30+Main!$C$5*CU$2*$F30","v":4921.4476132723212},{"$f":"CV$2*$F30*Main!$C$4*$E30+Main!$C$5*CV$2*$F30","v":4016.1125593745919},{"$f":"CW$2*$F30*Main!$C$4*$E30+Main!$C$5*CW$2*$F30","v":4513.8770124450557},{"$f":"CX$2*$F30*Main!$C$4*$E30+Main!$C$5*CX$2*$F30","v":5011.6441005282923},{"$f":"CY$2*$F30*Main!$C$4*$E30+Main!$C$5*CY$2*$F30","v":4139.6630383245756},{"$f":"CZ$2*$F30*Main!$C$4*$E30+Main!$C$5*CZ$2*$F30","v":4635.8016885134457},{"$f":"DA$2*$F30*Main!$C$4*$E30+Main!$C$5*DA$2*$F30","v":5131.9403387023176},{"$f":"DB$2*$F30*Main!$C$4*$E30+Main!$C$5*DB$2*$F30","v":1200.8056237846765},{"$f":"DC$2*$F30*Main!$C$4*$E30+Main!$C$5*DC$2*$F30","v":1610.3561732103694},{"$f":"DD$2*$F30*Main!$C$4*$E30+Main!$C$5*DD$2*$F30","v":2019.9067226360626},{"$f":"DE$2*$F30*Main!$C$4*$E30+Main!$C$5*DE$2*$F30","v":2429.4572720617552},{"$f":"DF$2*$F30*Main!$C$4*$E30+Main!$C$5*DF$2*$F30","v":2839.0075579861709},{"$f":"DG$2*$F30*Main!$C$4*$E30+Main!$C$5*DG$2*$F30","v":1424.7846080935728},{"$f":"DH$2*$F30*Main!$C$4*$E30+Main!$C$5*DH$2*$F30","v":1804.8612221350513},{"$f":"DI$2*$F30*Main!$C$4*$E30+Main!$C$5*DI$2*$F30","v":2184.9373091739749},{"$f":"DJ$2*$F30*Main!$C$4*$E30+Main!$C$5*DJ$2*$F30","v":2565.0141867167304},{"$f":"DK$2*$F30*Main!$C$4*$E30+Main!$C$5*DK$2*$F30","v":2945.0905372569314},{"$f":"DL$2*$F30*Main!$C$4*$E30+Main!$C$5*DL$2*$F30","v":1543.1095932113253},{"$f":"DM$2*$F30*Main!$C$4*$E30+Main!$C$5*DM$2*$F30","v":1924.2315168202722},{"$f":"DN$2*$F30*Main!$C$4*$E30+Main!$C$5*DN$2*$F30","v":2305.3531769279411},{"$f":"DO$2*$F30*Main!$C$4*$E30+Main!$C$5*DO$2*$F30","v":2686.4745735343331},{"$f":"DP$2*$F30*Main!$C$4*$E30+Main!$C$5*DP$2*$F30","v":3067.5975511483898},{"$f":"DQ$2*$F30*Main!$C$4*$E30+Main!$C$5*DQ$2*$F30","v":1265.4414331271851},{"$f":"DR$2*$F30*Main!$C$4*$E30+Main!$C$5*DR$2*$F30","v":1690.0800656971282},{"$f":"DS$2*$F30*Main!$C$4*$E30+Main!$C$5*DS$2*$F30","v":2114.7186982670719},{"$f":"DT$2*$F30*Main!$C$4*$E30+Main!$C$5*DT$2*$F30","v":2539.3573308370151},{"$f":"DU$2*$F30*Main!$C$4*$E30+Main!$C$5*DU$2*$F30","v":2963.9967539107902},{"$f":"DV$2*$F30*Main!$C$4*$E30+Main!$C$5*DV$2*$F30","v":1489.4201539348041},{"$f":"DW$2*$F30*Main!$C$4*$E30+Main!$C$5*DW$2*$F30","v":1884.5845876192552},{"$f":"DX$2*$F30*Main!$C$4*$E30+Main!$C$5*DX$2*$F30","v":2279.7492848049842},{"$f":"DY$2*$F30*Main!$C$4*$E30+Main!$C$5*DY$2*$F30","v":2674.9147724945446},{"$f":"DZ$2*$F30*Main!$C$4*$E30+Main!$C$5*DZ$2*$F30","v":3070.0797331815515},{"$f":"EA$2*$F30*Main!$C$4*$E30+Main!$C$5*EA$2*$F30","v":1607.7454025538341},{"$f":"EB$2*$F30*Main!$C$4*$E30+Main!$C$5*EB$2*$F30","v":2003.9551458057535},{"$f":"EC$2*$F30*Main!$C$4*$E30+Main!$C$5*EC$2*$F30","v":2400.1651525589505},{"$f":"ED$2*$F30*Main!$C$4*$E30+Main!$C$5*ED$2*$F30","v":2796.3756863147023},{"$f":"EE$2*$F30*Main!$C$4*$E30+Main!$C$5*EE$2*$F30","v":3192.5841120602349},{"$f":"EF$2*$F30*Main!$C$4*$E30+Main!$C$5*EF$2*$F30","v":1564.0463507088725},{"$f":"EG$2*$F30*Main!$C$4*$E30+Main!$C$5*EG$2*$F30","v":2039.1375728636851},{"$f":"EH$2*$F30*Main!$C$4*$E30+Main!$C$5*EH$2*$F30","v":2514.2290585197752},{"$f":"EI$2*$F30*Main!$C$4*$E30+Main!$C$5*EI$2*$F30","v":2989.3192266694782},{"$f":"EJ$2*$F30*Main!$C$4*$E30+Main!$C$5*EJ$2*$F30","v":3464.4120298319554},{"$f":"EK$2*$F30*Main!$C$4*$E30+Main!$C$5*EK$2*$F30","v":1788.0250715164914},{"$f":"EL$2*$F30*Main!$C$4*$E30+Main!$C$5*EL$2*$F30","v":2233.6423582870898},{"$f":"EM$2*$F30*Main!$C$4*$E30+Main!$C$5*EM$2*$F30","v":2679.259908558965},{"$f":"EN$2*$F30*Main!$C$4*$E30+Main!$C$5*EN$2*$F30","v":3124.8774588308402},{"$f":"EO$2*$F30*Main!$C$4*$E30+Main!$C$5*EO$2*$F30","v":3570.4950091027163},{"$f":"EP$2*$F30*Main!$C$4*$E30+Main!$C$5*EP$2*$F30","v":1906.3503201355211},{"$f":"EQ$2*$F30*Main!$C$4*$E30+Main!$C$5*EQ$2*$F30","v":2353.0129164735877},{"$f":"ER$2*$F30*Main!$C$4*$E30+Main!$C$5*ER$2*$F30","v":2799.6747223078219},{"$f":"ES$2*$F30*Main!$C$4*$E30+Main!$C$5*ES$2*$F30","v":3246.3383726509974},{"$f":"ET$2*$F30*Main!$C$4*$E30+Main!$C$5*ET$2*$F30","v":3693.0020229941747},{"$f":"EU$2*$F30*Main!$C$4*$E30+Main!$C$5*EU$2*$F30","v":4497.9668053152991},{"$f":"EV$2*$F30*Main!$C$4*$E30+Main!$C$5*EV$2*$F30","v":4594.9563555027889},{"$f":"EW$2*$F30*Main!$C$4*$E30+Main!$C$5*EW$2*$F30","v":4713.6267907952206},{"$f":"EX$2*$F30*Main!$C$4*$E30+Main!$C$5*EX$2*$F30","v":4775.6418164326515},{"$f":"EY$2*$F30*Main!$C$4*$E30+Main!$C$5*EY$2*$F30","v":4872.6313666201413},{"$f":"EZ$2*$F30*Main!$C$4*$E30+Main!$C$5*EZ$2*$F30","v":4991.2991668997984},{"$f":"FA$2*$F30*Main!$C$4*$E30+Main!$C$5*FA$2*$F30","v":5412.4190034112662},{"$f":"FB$2*$F30*Main!$C$4*$E30+Main!$C$5*FB$2*$F30","v":5509.408553598756},{"$f":"FC$2*$F30*Main!$C$4*$E30+Main!$C$5*FC$2*$F30","v":5628.0789888911877},{"$f":"IF($D30<100,(FD$2*(1+Main!$C$3)*$E30*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E30*Main!$C$4)+(FD$2*Main!$C$5))","v":124.31104729500001},{"$f":"IF($D30<100,(FE$2*(1+Main!$C$3)*$E30*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E30*Main!$C$4)+(FE$2*Main!$C$5))","v":135.89260651299998},{"$f":"IF($D30<100,(FF$2*(1+Main!$C$3)*$E30*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E30*Main!$C$4)+(FF$2*Main!$C$5))","v":136.82017151025002},{"$f":"IF($D30<100,(FG$2*(1+Main!$C$3)*$E30*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E30*Main!$C$4)+(FG$2*Main!$C$5))","v":147.69955535649999},{"$f":"IF($D30<100,(FH$2*(1+Main!$C$3)*$E30*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E30*Main!$C$4)+(FH$2*Main!$C$5))","v":199.26176660550001},{"$f":"IF($D30<100,(FI$2*(1+Main!$C$3)*$E30*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E30*Main!$C$4)+(FI$2*Main!$C$5))","v":56.295393384500002}]
["AZ",3,"Nonurban",3,0.89019999999999999,{"$f":"IF($D31<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F31*Main!$C$4*$E31+Main!$C$5*G$2*$F31","v":1553.9830268945416},{"$f":"H$2*$F31*Main!$C$4*$E31+Main!$C$5*H$2*$F31","v":1919.5425864989475},{"$f":"I$2*$F31*Main!$C$4*$E31+Main!$C$5*I$2*$F31","v":2285.1024238561031},{"$f":"J$2*$F31*Main!$C$4*$E31+Main!$C$5*J$2*$F31","v":2650.6617057077597},{"$f":"K$2*$F31*Main!$C$4*$E31+Main!$C$5*K$2*$F31","v":3016.2226540759139},{"$f":"L$2*$F31*Main!$C$4*$E31+Main!$C$5*L$2*$F31","v":1844.3832479595803},{"$f":"M$2*$F31*Main!$C$4*$E31+Main!$C$5*M$2*$F31","v":2175.4964670626696},{"$f":"N$2*$F31*Main!$C$4*$E31+Main!$C$5*N$2*$F31","v":2506.6096861657588},{"$f":"O$2*$F31*Main!$C$4*$E31+Main!$C$5*O$2*$F31","v":2837.7220720105988},{"$f":"P$2*$F31*Main!$C$4*$E31+Main!$C$5*P$2*$F31","v":3168.8366798774373},{"$f":"Q$2*$F31*Main!$C$4*$E31+Main!$C$5*Q$2*$F31","v":1982.9668713672297},{"$f":"R$2*$F31*Main!$C$4*$E31+Main!$C$5*R$2*$F31","v":2306.0335933140746},{"$f":"S$2*$F31*Main!$C$4*$E31+Main!$C$5*S$2*$F31","v":2629.1000375081703},{"$f":"T$2*$F31*Main!$C$4*$E31+Main!$C$5*T$2*$F31","v":2952.167314960514},{"$f":"U$2*$F31*Main!$C$4*$E31+Main!$C$5*U$2*$F31","v":3275.2326481436103},{"$f":"V$2*$F31*Main!$C$4*$E31+Main!$C$5*V$2*$F31","v":1652.0839092935682},{"$f":"W$2*$F31*Main!$C$4*$E31+Main!$C$5*W$2*$F31","v":2034.6388818939508},{"$f":"X$2*$F31*Main!$C$4*$E31+Main!$C$5*X$2*$F31","v":2417.1938544943341},{"$f":"Y$2*$F31*Main!$C$4*$E31+Main!$C$5*Y$2*$F31","v":2799.7477160837184},{"$f":"Z$2*$F31*Main!$C$4*$E31+Main!$C$5*Z$2*$F31","v":3182.3049107060979},{"$f":"AA$2*$F31*Main!$C$4*$E31+Main!$C$5*AA$2*$F31","v":1942.4838526058575},{"$f":"AB$2*$F31*Main!$C$4*$E31+Main!$C$5*AB$2*$F31","v":2290.5927624576734},{"$f":"AC$2*$F31*Main!$C$4*$E31+Main!$C$5*AC$2*$F31","v":2638.7011168039899},{"$f":"AD$2*$F31*Main!$C$4*$E31+Main!$C$5*AD$2*$F31","v":2986.808637892058},{"$f":"AE$2*$F31*Main!$C$4*$E31+Main!$C$5*AE$2*$F31","v":3334.9189365076218},{"$f":"AF$2*$F31*Main!$C$4*$E31+Main!$C$5*AF$2*$F31","v":2081.0674760135071},{"$f":"AG$2*$F31*Main!$C$4*$E31+Main!$C$5*AG$2*$F31","v":2421.1296109563291},{"$f":"AH$2*$F31*Main!$C$4*$E31+Main!$C$5*AH$2*$F31","v":2761.1917458991502},{"$f":"AI$2*$F31*Main!$C$4*$E31+Main!$C$5*AI$2*$F31","v":3101.2538808419722},{"$f":"AJ$2*$F31*Main!$C$4*$E31+Main!$C$5*AJ$2*$F31","v":3441.3149047737952},{"$f":"AK$2*$F31*Main!$C$4*$E31+Main!$C$5*AK$2*$F31","v":1770.457131628488},{"$f":"AL$2*$F31*Main!$C$4*$E31+Main!$C$5*AL$2*$F31","v":2194.7319559842631},{"$f":"AM$2*$F31*Main!$C$4*$E31+Main!$C$5*AM$2*$F31","v":2619.0065025872887},{"$f":"AN$2*$F31*Main!$C$4*$E31+Main!$C$5*AN$2*$F31","v":3043.281326943064},{"$f":"AO$2*$F31*Main!$C$4*$E31+Main!$C$5*AO$2*$F31","v":3467.5569845570876},{"$f":"AP$2*$F31*Main!$C$4*$E31+Main!$C$5*AP$2*$F31","v":2060.8570749407772},{"$f":"AQ$2*$F31*Main!$C$4*$E31+Main!$C$5*AQ$2*$F31","v":2450.6852810424862},{"$f":"AR$2*$F31*Main!$C$4*$E31+Main!$C$5*AR$2*$F31","v":2840.513487144196},{"$f":"AS$2*$F31*Main!$C$4*$E31+Main!$C$5*AS$2*$F31","v":3230.3422487514035},{"$f":"AT$2*$F31*Main!$C$4*$E31+Main!$C$5*AT$2*$F31","v":3620.171010358612},{"$f":"AU$2*$F31*Main!$C$4*$E31+Main!$C$5*AU$2*$F31","v":2199.4404205956771},{"$f":"AV$2*$F31*Main!$C$4*$E31+Main!$C$5*AV$2*$F31","v":2581.2226850466404},{"$f":"AW$2*$F31*Main!$C$4*$E31+Main!$C$5*AW$2*$F31","v":2963.005227250354},{"$f":"AX$2*$F31*Main!$C$4*$E31+Main!$C$5*AX$2*$F31","v":3344.7874917013178},{"$f":"AY$2*$F31*Main!$C$4*$E31+Main!$C$5*AY$2*$F31","v":3726.566978624785},{"$f":"AZ$2*$F31*Main!$C$4*$E31+Main!$C$5*AZ$2*$F31","v":3381.7813804220709},{"$f":"BA$2*$F31*Main!$C$4*$E31+Main!$C$5*BA$2*$F31","v":3834.9349914131999},{"$f":"BB$2*$F31*Main!$C$4*$E31+Main!$C$5*BB$2*$F31","v":4288.0886024043302},{"$f":"BC$2*$F31*Main!$C$4*$E31+Main!$C$5*BC$2*$F31","v":3499.9485102167787},{"$f":"BD$2*$F31*Main!$C$4*$E31+Main!$C$5*BD$2*$F31","v":3947.7914886353369},{"$f":"BE$2*$F31*Main!$C$4*$E31+Main!$C$5*BE$2*$F31","v":4395.6344670538947},{"$f":"BF$2*$F31*Main!$C$4*$E31+Main!$C$5*BF$2*$F31","v":3598.3007588542037},{"$f":"BG$2*$F31*Main!$C$4*$E31+Main!$C$5*BG$2*$F31","v":4055.0540454802986},{"$f":"BH$2*$F31*Main!$C$4*$E31+Main!$C$5*BH$2*$F31","v":4511.8101096338887},{"$f":"BI$2*$F31*Main!$C$4*$E31+Main!$C$5*BI$2*$F31","v":3564.8593278009821},{"$f":"BJ$2*$F31*Main!$C$4*$E31+Main!$C$5*BJ$2*$F31","v":4054.5513130035015},{"$f":"BK$2*$F31*Main!$C$4*$E31+Main!$C$5*BK$2*$F31","v":4544.2405206785252},{"$f":"BL$2*$F31*Main!$C$4*$E31+Main!$C$5*BL$2*$F31","v":3683.0264575956899},{"$f":"BM$2*$F31*Main!$C$4*$E31+Main!$C$5*BM$2*$F31","v":4167.4078102256381},{"$f":"BN$2*$F31*Main!$C$4*$E31+Main!$C$5*BN$2*$F31","v":4651.7863853280896},{"$f":"BO$2*$F31*Main!$C$4*$E31+Main!$C$5*BO$2*$F31","v":3781.3787062331144},{"$f":"BP$2*$F31*Main!$C$4*$E31+Main!$C$5*BP$2*$F31","v":4274.6703670705992},{"$f":"BQ$2*$F31*Main!$C$4*$E31+Main!$C$5*BQ$2*$F31","v":4767.9620279080837},{"$f":"BR$2*$F31*Main!$C$4*$E31+Main!$C$5*BR$2*$F31","v":3891.8298646436156},{"$f":"BS$2*$F31*Main!$C$4*$E31+Main!$C$5*BS$2*$F31","v":4496.2698432931265},{"$f":"BT$2*$F31*Main!$C$4*$E31+Main!$C$5*BT$2*$F31","v":5100.7098219426371},{"$f":"BU$2*$F31*Main!$C$4*$E31+Main!$C$5*BU$2*$F31","v":4009.9997719658199},{"$f":"BV$2*$F31*Main!$C$4*$E31+Main!$C$5*BV$2*$F31","v":4609.1263405152622},{"$f":"BW$2*$F31*Main!$C$4*$E31+Main!$C$5*BW$2*$F31","v":5208.2556865922015},{"$f":"BX$2*$F31*Main!$C$4*$E31+Main!$C$5*BX$2*$F31","v":4108.3492430757487},{"$f":"BY$2*$F31*Main!$C$4*$E31+Main!$C$5*BY$2*$F31","v":4716.39167488772},{"$f":"BZ$2*$F31*Main!$C$4*$E31+Main!$C$5*BZ$2*$F31","v":5324.4313291721965},{"$f":"CA$2*$F31*Main!$C$4*$E31+Main!$C$5*CA$2*$F31","v":3424.2553308926581},{"$f":"CB$2*$F31*Main!$C$4*$E31+Main!$C$5*CB$2*$F31","v":3863.2518842360905},{"$f":"CC$2*$F31*Main!$C$4*$E31+Main!$C$5*CC$2*$F31","v":4302.2456600520272},{"$f":"CD$2*$F31*Main!$C$4*$E31+Main!$C$5*CD$2*$F31","v":3505.0091653146997},{"$f":"CE$2*$F31*Main!$C$4*$E31+Main!$C$5*CE$2*$F31","v":3951.1634070156206},{"$f":"CF$2*$F31*Main!$C$4*$E31+Main!$C$5*CF$2*$F31","v":4397.3204262440358},{"$f":"CG$2*$F31*Main!$C$4*$E31+Main!$C$5*CG$2*$F31","v":3635.2418745525306},{"$f":"CH$2*$F31*Main!$C$4*$E31+Main!$C$5*CH$2*$F31","v":4079.6823817883478},{"$f":"CI$2*$F31*Main!$C$4*$E31+Main!$C$5*CI$2*$F31","v":4524.1228890241655},{"$f":"CJ$2*$F31*Main!$C$4*$E31+Main!$C$5*CJ$2*$F31","v":3571.9086925861211},{"$f":"CK$2*$F31*Main!$C$4*$E31+Main!$C$5*CK$2*$F31","v":4059.2508895269275},{"$f":"CL$2*$F31*Main!$C$4*$E31+Main!$C$5*CL$2*$F31","v":4546.5903089402382},{"$f":"CM$2*$F31*Main!$C$4*$E31+Main!$C$5*CM$2*$F31","v":3652.6625270081627},{"$f":"CN$2*$F31*Main!$C$4*$E31+Main!$C$5*CN$2*$F31","v":4147.1624123064566},{"$f":"CO$2*$F31*Main!$C$4*$E31+Main!$C$5*CO$2*$F31","v":4641.6650751322477},{"$f":"CP$2*$F31*Main!$C$4*$E31+Main!$C$5*CP$2*$F31","v":3782.8952362459941},{"$f":"CQ$2*$F31*Main!$C$4*$E31+Main!$C$5*CQ$2*$F31","v":4275.6813870791857},{"$f":"CR$2*$F31*Main!$C$4*$E31+Main!$C$5*CR$2*$F31","v":4768.4675379123764},{"$f":"CS$2*$F31*Main!$C$4*$E31+Main!$C$5*CS$2*$F31","v":4152.5702583413931},{"$f":"CT$2*$F31*Main!$C$4*$E31+Main!$C$5*CT$2*$F31","v":4670.0986241099745},{"$f":"CU$2*$F31*Main!$C$4*$E31+Main!$C$5*CU$2*$F31","v":5187.624212351061},{"$f":"CV$2*$F31*Main!$C$4*$E31+Main!$C$5*CV$2*$F31","v":4233.3240927634342},{"$f":"CW$2*$F31*Main!$C$4*$E31+Main!$C$5*CW$2*$F31","v":4758.0101468895045},{"$f":"CX$2*$F31*Main!$C$4*$E31+Main!$C$5*CX$2*$F31","v":5282.6989785430706},{"$f":"CY$2*$F31*Main!$C$4*$E31+Main!$C$5*CY$2*$F31","v":4363.5568020012652},{"$f":"CZ$2*$F31*Main!$C$4*$E31+Main!$C$5*CZ$2*$F31","v":4886.5291216622318},{"$f":"DA$2*$F31*Main!$C$4*$E31+Main!$C$5*DA$2*$F31","v":5409.5014413232002},{"$f":"DB$2*$F31*Main!$C$4*$E31+Main!$C$5*DB$2*$F31","v":1265.7512215457195},{"$f":"DC$2*$F31*Main!$C$4*$E31+Main!$C$5*DC$2*$F31","v":1697.452321167857},{"$f":"DD$2*$F31*Main!$C$4*$E31+Main!$C$5*DD$2*$F31","v":2129.1534207899945},{"$f":"DE$2*$F31*Main!$C$4*$E31+Main!$C$5*DE$2*$F31","v":2560.8545204121319},{"$f":"DF$2*$F31*Main!$C$4*$E31+Main!$C$5*DF$2*$F31","v":2992.5553422815196},{"$f":"DG$2*$F31*Main!$C$4*$E31+Main!$C$5*DG$2*$F31","v":1501.8441139957233},{"$f":"DH$2*$F31*Main!$C$4*$E31+Main!$C$5*DH$2*$F31","v":1902.4771798100683},{"$f":"DI$2*$F31*Main!$C$4*$E31+Main!$C$5*DI$2*$F31","v":2303.1096901189148},{"$f":"DJ$2*$F31*Main!$C$4*$E31+Main!$C$5*DJ$2*$F31","v":2703.7430336860089},{"$f":"DK$2*$F31*Main!$C$4*$E31+Main!$C$5*DK$2*$F31","v":3104.3758217476047},{"$f":"DL$2*$F31*Main!$C$4*$E31+Main!$C$5*DL$2*$F31","v":1626.5687084560091},{"$f":"DM$2*$F31*Main!$C$4*$E31+Main!$C$5*DM$2*$F31","v":2028.303619428063},{"$f":"DN$2*$F31*Main!$C$4*$E31+Main!$C$5*DN$2*$F31","v":2430.0382526473672},{"$f":"DO$2*$F31*Main!$C$4*$E31+Main!$C$5*DO$2*$F31","v":2831.7726081139222},{"$f":"DP$2*$F31*Main!$C$4*$E31+Main!$C$5*DP$2*$F31","v":3233.5086300969747},{"$f":"DQ$2*$F31*Main!$C$4*$E31+Main!$C$5*DQ$2*$F31","v":1333.882860014417},{"$f":"DR$2*$F31*Main!$C$4*$E31+Main!$C$5*DR$2*$F31","v":1781.4880820793076},{"$f":"DS$2*$F31*Main!$C$4*$E31+Main!$C$5*DS$2*$F31","v":2229.0933041441986},{"$f":"DT$2*$F31*Main!$C$4*$E31+Main!$C$5*DT$2*$F31","v":2676.6985262090893},{"$f":"DU$2*$F31*Main!$C$4*$E31+Main!$C$5*DU$2*$F31","v":3124.3045815322284},{"$f":"DV$2*$F31*Main!$C$4*$E31+Main!$C$5*DV$2*$F31","v":1569.9754747116713},{"$f":"DW$2*$F31*Main!$C$4*$E31+Main!$C$5*DW$2*$F31","v":1986.5123852160204},{"$f":"DX$2*$F31*Main!$C$4*$E31+Main!$C$5*DX$2*$F31","v":2403.0495734731194},{"$f":"DY$2*$F31*Main!$C$4*$E31+Main!$C$5*DY$2*$F31","v":2819.5875949884662},{"$f":"DZ$2*$F31*Main!$C$4*$E31+Main!$C$5*DZ$2*$F31","v":3236.1250609983149},{"$f":"EA$2*$F31*Main!$C$4*$E31+Main!$C$5*EA$2*$F31","v":1694.7003469247065},{"$f":"EB$2*$F31*Main!$C$4*$E31+Main!$C$5*EB$2*$F31","v":2112.3391025867645},{"$f":"EC$2*$F31*Main!$C$4*$E31+Main!$C$5*EC$2*$F31","v":2529.9781360015713},{"$f":"ED$2*$F31*Main!$C$4*$E31+Main!$C$5*ED$2*$F31","v":2947.6177249218777},{"$f":"EE$2*$F31*Main!$C$4*$E31+Main!$C$5*EE$2*$F31","v":3365.2550918201873},{"$f":"EF$2*$F31*Main!$C$4*$E31+Main!$C$5*EF$2*$F31","v":1648.6378309291385},{"$f":"EG$2*$F31*Main!$C$4*$E31+Main!$C$5*EG$2*$F31","v":2149.424371962139},{"$f":"EH$2*$F31*Main!$C$4*$E31+Main!$C$5*EH$2*$F31","v":2650.2111907478893},{"$f":"EI$2*$F31*Main!$C$4*$E31+Main!$C$5*EI$2*$F31","v":3150.9966207698917},{"$f":"EJ$2*$F31*Main!$C$4*$E31+Main!$C$5*EJ$2*$F31","v":3651.7848283193907},{"$f":"EK$2*$F31*Main!$C$4*$E31+Main!$C$5*EK$2*$F31","v":1884.7304456263926},{"$f":"EL$2*$F31*Main!$C$4*$E31+Main!$C$5*EL$2*$F31","v":2354.4489528516015},{"$f":"EM$2*$F31*Main!$C$4*$E31+Main!$C$5*EM$2*$F31","v":2824.1677378295594},{"$f":"EN$2*$F31*Main!$C$4*$E31+Main!$C$5*EN$2*$F31","v":3293.8865228075178},{"$f":"EO$2*$F31*Main!$C$4*$E31+Main!$C$5*EO$2*$F31","v":3763.6053077854763},{"$f":"EP$2*$F31*Main!$C$4*$E31+Main!$C$5*EP$2*$F31","v":2009.4553178394278},{"$f":"EQ$2*$F31*Main!$C$4*$E31+Main!$C$5*EQ$2*$F31","v":2480.2756702223451},{"$f":"ER$2*$F31*Main!$C$4*$E31+Main!$C$5*ER$2*$F31","v":2951.0951893470137},{"$f":"ES$2*$F31*Main!$C$4*$E31+Main!$C$5*ES$2*$F31","v":3421.9166527409288},{"$f":"ET$2*$F31*Main!$C$4*$E31+Main!$C$5*ET$2*$F31","v":3892.7381161348458},{"$f":"EU$2*$F31*Main!$C$4*$E31+Main!$C$5*EU$2*$F31","v":4741.239435867963},{"$f":"EV$2*$F31*Main!$C$4*$E31+Main!$C$5*EV$2*$F31","v":4843.4746679449563},{"$f":"EW$2*$F31*Main!$C$4*$E31+Main!$C$5*EW$2*$F31","v":4968.5633962599832},{"$f":"EX$2*$F31*Main!$C$4*$E31+Main!$C$5*EX$2*$F31","v":5033.9325058810446},{"$f":"EY$2*$F31*Main!$C$4*$E31+Main!$C$5*EY$2*$F31","v":5136.1677379580378},{"$f":"EZ$2*$F31*Main!$C$4*$E31+Main!$C$5*EZ$2*$F31","v":5261.2536887455681},{"$f":"FA$2*$F31*Main!$C$4*$E31+Main!$C$5*FA$2*$F31","v":5705.1498005921476},{"$f":"FB$2*$F31*Main!$C$4*$E31+Main!$C$5*FB$2*$F31","v":5807.3850326691409},{"$f":"FC$2*$F31*Main!$C$4*$E31+Main!$C$5*FC$2*$F31","v":5932.4737609841677},{"$f":"IF($D31<100,(FD$2*(1+Main!$C$3)*$E31*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E31*Main!$C$4)+(FD$2*Main!$C$5))","v":131.034412938},{"$f":"IF($D31<100,(FE$2*(1+Main!$C$3)*$E31*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E31*Main!$C$4)+(FE$2*Main!$C$5))","v":143.24236103319998},{"$f":"IF($D31<100,(FF$2*(1+Main!$C$3)*$E31*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E31*Main!$C$4)+(FF$2*Main!$C$5))","v":144.22009340310001},{"$f":"IF($D31<100,(FG$2*(1+Main!$C$3)*$E31*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E31*Main!$C$4)+(FG$2*Main!$C$5))","v":155.68788895659998},{"$f":"IF($D31<100,(FH$2*(1+Main!$C$3)*$E31*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E31*Main!$C$4)+(FH$2*Main!$C$5))","v":210.03884350020002},{"$f":"IF($D31<100,(FI$2*(1+Main!$C$3)*$E31*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E31*Main!$C$4)+(FI$2*Main!$C$5))","v":59.340130935799998}]
["AZ",22380,"(Coconino County, Flagstaff)",22380,1.1816,{"$f":"IF($D32<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F32*Main!$C$4*$E32+Main!$C$5*G$2*$F32","v":1943.1740822927509},{"$f":"H$2*$F32*Main!$C$4*$E32+Main!$C$5*H$2*$F32","v":2400.2870941235037},{"$f":"I$2*$F32*Main!$C$4*$E32+Main!$C$5*I$2*$F32","v":2857.4004532694685},{"$f":"J$2*$F32*Main!$C$4*$E32+Main!$C$5*J$2*$F32","v":3314.5131177850094},{"$f":"K$2*$F32*Main!$C$4*$E32+Main!$C$5*K$2*$F32","v":3771.6278661918222},{"$f":"L$2*$F32*Main!$C$4*$E32+Main!$C$5*L$2*$F32","v":2306.3042924040892},{"$f":"M$2*$F32*Main!$C$4*$E32+Main!$C$5*M$2*$F32","v":2720.3439662809833},{"$f":"N$2*$F32*Main!$C$4*$E32+Main!$C$5*N$2*$F32","v":3134.3836401578765},{"$f":"O$2*$F32*Main!$C$4*$E32+Main!$C$5*O$2*$F32","v":3548.4222720891348},{"$f":"P$2*$F32*Main!$C$4*$E32+Main!$C$5*P$2*$F32","v":3962.4636825420889},{"$f":"Q$2*$F32*Main!$C$4*$E32+Main!$C$5*Q$2*$F32","v":2479.5958281386288},{"$f":"R$2*$F32*Main!$C$4*$E32+Main!$C$5*R$2*$F32","v":2883.5737803257412},{"$f":"S$2*$F32*Main!$C$4*$E32+Main!$C$5*S$2*$F32","v":3287.551385197642},{"$f":"T$2*$F32*Main!$C$4*$E32+Main!$C$5*T$2*$F32","v":3691.5300320151782},{"$f":"U$2*$F32*Main!$C$4*$E32+Main!$C$5*U$2*$F32","v":4095.506247626231},{"$f":"V$2*$F32*Main!$C$4*$E32+Main!$C$5*V$2*$F32","v":2065.8440785724297},{"$f":"W$2*$F32*Main!$C$4*$E32+Main!$C$5*W$2*$F32","v":2544.2089609063246},{"$f":"X$2*$F32*Main!$C$4*$E32+Main!$C$5*X$2*$F32","v":3022.57384324022},{"$f":"Y$2*$F32*Main!$C$4*$E32+Main!$C$5*Y$2*$F32","v":3500.9373363132672},{"$f":"Z$2*$F32*Main!$C$4*$E32+Main!$C$5*Z$2*$F32","v":3979.304997168857},{"$f":"AA$2*$F32*Main!$C$4*$E32+Main!$C$5*AA$2*$F32","v":2428.9739413685566},{"$f":"AB$2*$F32*Main!$C$4*$E32+Main!$C$5*AB$2*$F32","v":2864.2658330638046},{"$f":"AC$2*$F32*Main!$C$4*$E32+Main!$C$5*AC$2*$F32","v":3299.5570301286284},{"$f":"AD$2*$F32*Main!$C$4*$E32+Main!$C$5*AD$2*$F32","v":3734.8471852478165},{"$f":"AE$2*$F32*Main!$C$4*$E32+Main!$C$5*AE$2*$F32","v":4170.1408135191241},{"$f":"AF$2*$F32*Main!$C$4*$E32+Main!$C$5*AF$2*$F32","v":2602.2654771030966},{"$f":"AG$2*$F32*Main!$C$4*$E32+Main!$C$5*AG$2*$F32","v":3027.4952997933506},{"$f":"AH$2*$F32*Main!$C$4*$E32+Main!$C$5*AH$2*$F32","v":3452.725122483605},{"$f":"AI$2*$F32*Main!$C$4*$E32+Main!$C$5*AI$2*$F32","v":3877.9549451738603},{"$f":"AJ$2*$F32*Main!$C$4*$E32+Main!$C$5*AJ$2*$F32","v":4303.1833786032676},{"$f":"AK$2*$F32*Main!$C$4*$E32+Main!$C$5*AK$2*$F32","v":2213.8635702256702},{"$f":"AL$2*$F32*Main!$C$4*$E32+Main!$C$5*AL$2*$F32","v":2744.3969339683877},{"$f":"AM$2*$F32*Main!$C$4*$E32+Main!$C$5*AM$2*$F32","v":3274.9299503958937},{"$f":"AN$2*$F32*Main!$C$4*$E32+Main!$C$5*AN$2*$F32","v":3805.4633141386116},{"$f":"AO$2*$F32*Main!$C$4*$E32+Main!$C$5*AO$2*$F32","v":4335.9977198269644},{"$f":"AP$2*$F32*Main!$C$4*$E32+Main!$C$5*AP$2*$F32","v":2576.9934330217966},{"$f":"AQ$2*$F32*Main!$C$4*$E32+Main!$C$5*AQ$2*$F32","v":3064.4531114954434},{"$f":"AR$2*$F32*Main!$C$4*$E32+Main!$C$5*AR$2*$F32","v":3551.9127899690911},{"$f":"AS$2*$F32*Main!$C$4*$E32+Main!$C$5*AS$2*$F32","v":4039.3731630731609},{"$f":"AT$2*$F32*Main!$C$4*$E32+Main!$C$5*AT$2*$F32","v":4526.8335361772315},{"$f":"AU$2*$F32*Main!$C$4*$E32+Main!$C$5*AU$2*$F32","v":2750.2846214411247},{"$f":"AV$2*$F32*Main!$C$4*$E32+Main!$C$5*AV$2*$F32","v":3227.6832728554136},{"$f":"AW$2*$F32*Main!$C$4*$E32+Main!$C$5*AW$2*$F32","v":3705.0822715849149},{"$f":"AX$2*$F32*Main!$C$4*$E32+Main!$C$5*AX$2*$F32","v":4182.4809229992052},{"$f":"AY$2*$F32*Main!$C$4*$E32+Main!$C$5*AY$2*$F32","v":4659.876101261375},{"$f":"AZ$2*$F32*Main!$C$4*$E32+Main!$C$5*AZ$2*$F32","v":4228.7398360769394},{"$f":"BA$2*$F32*Main!$C$4*$E32+Main!$C$5*BA$2*$F32","v":4795.3846043502617},{"$f":"BB$2*$F32*Main!$C$4*$E32+Main!$C$5*BB$2*$F32","v":5362.029372623585},{"$f":"BC$2*$F32*Main!$C$4*$E32+Main!$C$5*BC$2*$F32","v":4376.5016198429221},{"$f":"BD$2*$F32*Main!$C$4*$E32+Main!$C$5*BD$2*$F32","v":4936.5057212640322},{"$f":"BE$2*$F32*Main!$C$4*$E32+Main!$C$5*BE$2*$F32","v":5496.5098226851424},{"$f":"BF$2*$F32*Main!$C$4*$E32+Main!$C$5*BF$2*$F32","v":4499.4859363894029},{"$f":"BG$2*$F32*Main!$C$4*$E32+Main!$C$5*BG$2*$F32","v":5070.6319098094154},{"$f":"BH$2*$F32*Main!$C$4*$E32+Main!$C$5*BH$2*$F32","v":5641.7813563815462},{"$f":"BI$2*$F32*Main!$C$4*$E32+Main!$C$5*BI$2*$F32","v":4457.6691848723285},{"$f":"BJ$2*$F32*Main!$C$4*$E32+Main!$C$5*BJ$2*$F32","v":5070.0032692758123},{"$f":"BK$2*$F32*Main!$C$4*$E32+Main!$C$5*BK$2*$F32","v":5682.3338805271742},{"$f":"BL$2*$F32*Main!$C$4*$E32+Main!$C$5*BL$2*$F32","v":4605.4309686383131},{"$f":"BM$2*$F32*Main!$C$4*$E32+Main!$C$5*BM$2*$F32","v":5211.1243861895828},{"$f":"BN$2*$F32*Main!$C$4*$E32+Main!$C$5*BN$2*$F32","v":5816.8143305887306},{"$f":"BO$2*$F32*Main!$C$4*$E32+Main!$C$5*BO$2*$F32","v":4728.415285184793},{"$f":"BP$2*$F32*Main!$C$4*$E32+Main!$C$5*BP$2*$F32","v":5345.2505747349651},{"$f":"BQ$2*$F32*Main!$C$4*$E32+Main!$C$5*BQ$2*$F32","v":5962.0858642851363},{"$f":"BR$2*$F32*Main!$C$4*$E32+Main!$C$5*BR$2*$F32","v":4866.5286523631985},{"$f":"BS$2*$F32*Main!$C$4*$E32+Main!$C$5*BS$2*$F32","v":5622.3490702737363},{"$f":"BT$2*$F32*Main!$C$4*$E32+Main!$C$5*BT$2*$F32","v":6378.1694881842723},{"$f":"BU$2*$F32*Main!$C$4*$E32+Main!$C$5*BU$2*$F32","v":5014.2939092813031},{"$f":"BV$2*$F32*Main!$C$4*$E32+Main!$C$5*BV$2*$F32","v":5763.4701871875059},{"$f":"BW$2*$F32*Main!$C$4*$E32+Main!$C$5*BW$2*$F32","v":6512.6499382458287},{"$f":"BX$2*$F32*Main!$C$4*$E32+Main!$C$5*BX$2*$F32","v":5137.2747526756639},{"$f":"BY$2*$F32*Main!$C$4*$E32+Main!$C$5*BY$2*$F32","v":5897.5998488850073},{"$f":"BZ$2*$F32*Main!$C$4*$E32+Main!$C$5*BZ$2*$F32","v":6657.9214719422334},{"$f":"CA$2*$F32*Main!$C$4*$E32+Main!$C$5*CA$2*$F32","v":4281.8512782861671},{"$f":"CB$2*$F32*Main!$C$4*$E32+Main!$C$5*CB$2*$F32","v":4830.7933902071209},{"$f":"CC$2*$F32*Main!$C$4*$E32+Main!$C$5*CC$2*$F32","v":5379.7320289759555},{"$f":"CD$2*$F32*Main!$C$4*$E32+Main!$C$5*CD$2*$F32","v":4382.8297030043932},{"$f":"CE$2*$F32*Main!$C$4*$E32+Main!$C$5*CE$2*$F32","v":4940.7221279369342},{"$f":"CF$2*$F32*Main!$C$4*$E32+Main!$C$5*CF$2*$F32","v":5498.6180260215933},{"$f":"CG$2*$F32*Main!$C$4*$E32+Main!$C$5*CG$2*$F32","v":4545.6788595768703},{"$f":"CH$2*$F32*Main!$C$4*$E32+Main!$C$5*CH$2*$F32","v":5101.4283496517655},{"$f":"CI$2*$F32*Main!$C$4*$E32+Main!$C$5*CI$2*$F32","v":5657.1778397266617},{"$f":"CJ$2*$F32*Main!$C$4*$E32+Main!$C$5*CJ$2*$F32","v":4466.4840449512603},{"$f":"CK$2*$F32*Main!$C$4*$E32+Main!$C$5*CK$2*$F32","v":5075.8798426617659},{"$f":"CL$2*$F32*Main!$C$4*$E32+Main!$C$5*CL$2*$F32","v":5685.2721672201515},{"$f":"CM$2*$F32*Main!$C$4*$E32+Main!$C$5*CM$2*$F32","v":4567.4624696694864},{"$f":"CN$2*$F32*Main!$C$4*$E32+Main!$C$5*CN$2*$F32","v":5185.8085803915783},{"$f":"CO$2*$F32*Main!$C$4*$E32+Main!$C$5*CO$2*$F32","v":5804.1581642657893},{"$f":"CP$2*$F32*Main!$C$4*$E32+Main!$C$5*CP$2*$F32","v":4730.3116262419635},{"$f":"CQ$2*$F32*Main!$C$4*$E32+Main!$C$5*CQ$2*$F32","v":5346.5148021064115},{"$f":"CR$2*$F32*Main!$C$4*$E32+Main!$C$5*CR$2*$F32","v":5962.7179779708595},{"$f":"CS$2*$F32*Main!$C$4*$E32+Main!$C$5*CS$2*$F32","v":5192.5708075679695},{"$f":"CT$2*$F32*Main!$C$4*$E32+Main!$C$5*CT$2*$F32","v":5839.7128225116612},{"$f":"CU$2*$F32*Main!$C$4*$E32+Main!$C$5*CU$2*$F32","v":6486.8513643032347},{"$f":"CV$2*$F32*Main!$C$4*$E32+Main!$C$5*CV$2*$F32","v":5293.5492322861955},{"$f":"CW$2*$F32*Main!$C$4*$E32+Main!$C$5*CW$2*$F32","v":5949.6415602414745},{"$f":"CX$2*$F32*Main!$C$4*$E32+Main!$C$5*CX$2*$F32","v":6605.7373613488726},{"$f":"CY$2*$F32*Main!$C$4*$E32+Main!$C$5*CY$2*$F32","v":5456.3983888586718},{"$f":"CZ$2*$F32*Main!$C$4*$E32+Main!$C$5*CZ$2*$F32","v":6110.3477819563068},{"$f":"DA$2*$F32*Main!$C$4*$E32+Main!$C$5*DA$2*$F32","v":6764.2971750539427},{"$f":"DB$2*$F32*Main!$C$4*$E32+Main!$C$5*DB$2*$F32","v":1582.7553620409954},{"$f":"DC$2*$F32*Main!$C$4*$E32+Main!$C$5*DC$2*$F32","v":2122.5748926052415},{"$f":"DD$2*$F32*Main!$C$4*$E32+Main!$C$5*DD$2*$F32","v":2662.3944231694882},{"$f":"DE$2*$F32*Main!$C$4*$E32+Main!$C$5*DE$2*$F32","v":3202.2139537337348},{"$f":"DF$2*$F32*Main!$C$4*$E32+Main!$C$5*DF$2*$F32","v":3742.0331369827695},{"$f":"DG$2*$F32*Main!$C$4*$E32+Main!$C$5*DG$2*$F32","v":1877.9771126537905},{"$f":"DH$2*$F32*Main!$C$4*$E32+Main!$C$5*DH$2*$F32","v":2378.9477001869536},{"$f":"DI$2*$F32*Main!$C$4*$E32+Main!$C$5*DI$2*$F32","v":2879.9175930896927},{"$f":"DJ$2*$F32*Main!$C$4*$E32+Main!$C$5*DJ$2*$F32","v":3380.8885279380675},{"$f":"DK$2*$F32*Main!$C$4*$E32+Main!$C$5*DK$2*$F32","v":3881.8587681560184},{"$f":"DL$2*$F32*Main!$C$4*$E32+Main!$C$5*DL$2*$F32","v":2033.938661258368},{"$f":"DM$2*$F32*Main!$C$4*$E32+Main!$C$5*DM$2*$F32","v":2536.2870482372805},{"$f":"DN$2*$F32*Main!$C$4*$E32+Main!$C$5*DN$2*$F32","v":3038.6350879009806},{"$f":"DO$2*$F32*Main!$C$4*$E32+Main!$C$5*DO$2*$F32","v":3540.9827802494697},{"$f":"DP$2*$F32*Main!$C$4*$E32+Main!$C$5*DP$2*$F32","v":4043.3325564892298},{"$f":"DQ$2*$F32*Main!$C$4*$E32+Main!$C$5*DQ$2*$F32","v":1667.9503942680089},{"$f":"DR$2*$F32*Main!$C$4*$E32+Main!$C$5*DR$2*$F32","v":2227.6571938677016},{"$f":"DS$2*$F32*Main!$C$4*$E32+Main!$C$5*DS$2*$F32","v":2787.3639934673947},{"$f":"DT$2*$F32*Main!$C$4*$E32+Main!$C$5*DT$2*$F32","v":3347.0707930670869},{"$f":"DU$2*$F32*Main!$C$4*$E32+Main!$C$5*DU$2*$F32","v":3906.7786346124149},{"$f":"DV$2*$F32*Main!$C$4*$E32+Main!$C$5*DV$2*$F32","v":1963.1717975655924},{"$f":"DW$2*$F32*Main!$C$4*$E32+Main!$C$5*DW$2*$F32","v":2484.0293068189899},{"$f":"DX$2*$F32*Main!$C$4*$E32+Main!$C$5*DX$2*$F32","v":3004.8871633875992},{"$f":"DY$2*$F32*Main!$C$4*$E32+Main!$C$5*DY$2*$F32","v":3525.7460619018439},{"$f":"DZ$2*$F32*Main!$C$4*$E32+Main!$C$5*DZ$2*$F32","v":4046.6042657856656},{"$f":"EA$2*$F32*Main!$C$4*$E32+Main!$C$5*EA$2*$F32","v":2119.1336934853816},{"$f":"EB$2*$F32*Main!$C$4*$E32+Main!$C$5*EB$2*$F32","v":2641.3690021845287},{"$f":"EC$2*$F32*Main!$C$4*$E32+Main!$C$5*EC$2*$F32","v":3163.6046581988871},{"$f":"ED$2*$F32*Main!$C$4*$E32+Main!$C$5*ED$2*$F32","v":3685.8410088436694},{"$f":"EE$2*$F32*Main!$C$4*$E32+Main!$C$5*EE$2*$F32","v":4208.0745809667569},{"$f":"EF$2*$F32*Main!$C$4*$E32+Main!$C$5*EF$2*$F32","v":2061.534938737942},{"$f":"EG$2*$F32*Main!$C$4*$E32+Main!$C$5*EG$2*$F32","v":2687.7421819669894},{"$f":"EH$2*$F32*Main!$C$4*$E32+Main!$C$5*EH$2*$F32","v":3313.9497725112487},{"$f":"EI$2*$F32*Main!$C$4*$E32+Main!$C$5*EI$2*$F32","v":3940.1556264794494},{"$f":"EJ$2*$F32*Main!$C$4*$E32+Main!$C$5*EJ$2*$F32","v":4566.3649535997693},{"$f":"EK$2*$F32*Main!$C$4*$E32+Main!$C$5*EK$2*$F32","v":2356.756342035525},{"$f":"EL$2*$F32*Main!$C$4*$E32+Main!$C$5*EL$2*$F32","v":2944.1146422334896},{"$f":"EM$2*$F32*Main!$C$4*$E32+Main!$C$5*EM$2*$F32","v":3531.4732897466661},{"$f":"EN$2*$F32*Main!$C$4*$E32+Main!$C$5*EN$2*$F32","v":4118.8319372598417},{"$f":"EO$2*$F32*Main!$C$4*$E32+Main!$C$5*EO$2*$F32","v":4706.1905847730195},{"$f":"EP$2*$F32*Main!$C$4*$E32+Main!$C$5*EP$2*$F32","v":2512.7182379553142},{"$f":"EQ$2*$F32*Main!$C$4*$E32+Main!$C$5*EQ$2*$F32","v":3101.4543375990283},{"$f":"ER$2*$F32*Main!$C$4*$E32+Main!$C$5*ER$2*$F32","v":3690.1893952971063},{"$f":"ES$2*$F32*Main!$C$4*$E32+Main!$C$5*ES$2*$F32","v":4278.9268842016672},{"$f":"ET$2*$F32*Main!$C$4*$E32+Main!$C$5*ET$2*$F32","v":4867.6643731062304},{"$f":"EU$2*$F32*Main!$C$4*$E32+Main!$C$5*EU$2*$F32","v":5928.6706677447883},{"$f":"EV$2*$F32*Main!$C$4*$E32+Main!$C$5*EV$2*$F32","v":6056.5104509541325},{"$f":"EW$2*$F32*Main!$C$4*$E32+Main!$C$5*EW$2*$F32","v":6212.9273298015578},{"$f":"EX$2*$F32*Main!$C$4*$E32+Main!$C$5*EX$2*$F32","v":6294.667964930657},{"$f":"EY$2*$F32*Main!$C$4*$E32+Main!$C$5*EY$2*$F32","v":6422.5077481400012},{"$f":"EZ$2*$F32*Main!$C$4*$E32+Main!$C$5*EZ$2*$F32","v":6578.9211538353065},{"$f":"FA$2*$F32*Main!$C$4*$E32+Main!$C$5*FA$2*$F32","v":7133.9899060948082},{"$f":"FB$2*$F32*Main!$C$4*$E32+Main!$C$5*FB$2*$F32","v":7261.8296893041525},{"$f":"FC$2*$F32*Main!$C$4*$E32+Main!$C$5*FC$2*$F32","v":7418.2465681515778},{"$f":"IF($D32<100,(FD$2*(1+Main!$C$3)*$E32*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E32*Main!$C$4)+(FD$2*Main!$C$5))","v":163.85164490400001},{"$f":"IF($D32<100,(FE$2*(1+Main!$C$3)*$E32*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E32*Main!$C$4)+(FE$2*Main!$C$5))","v":179.11704222559996},{"$f":"IF($D32<100,(FF$2*(1+Main!$C$3)*$E32*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E32*Main!$C$4)+(FF$2*Main!$C$5))","v":180.3396451548},{"$f":"IF($D32<100,(FG$2*(1+Main!$C$3)*$E32*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E32*Main!$C$4)+(FG$2*Main!$C$5))","v":194.67952063279998},{"$f":"IF($D32<100,(FH$2*(1+Main!$C$3)*$E32*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E32*Main!$C$4)+(FH$2*Main!$C$5))","v":262.64253206160004},{"$f":"IF($D32<100,(FI$2*(1+Main!$C$3)*$E32*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E32*Main!$C$4)+(FI$2*Main!$C$5))","v":74.2017142264}]
["AZ",29420,"(Lake Havasu City-Kingman, Mohave County)",29420,0.93030000000000002,{"$f":"IF($D33<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F33*Main!$C$4*$E33+Main!$C$5*G$2*$F33","v":1607.5402037012273},{"$f":"H$2*$F33*Main!$C$4*$E33+Main!$C$5*H$2*$F33","v":1985.6985739929239},{"$f":"I$2*$F33*Main!$C$4*$E33+Main!$C$5*I$2*$F33","v":2363.8572316099671},{"$f":"J$2*$F33*Main!$C$4*$E33+Main!$C$5*J$2*$F33","v":2742.0153145763175},{"$f":"K$2*$F33*Main!$C$4*$E33+Main!$C$5*K$2*$F33","v":3120.1751214947462},{"$f":"L$2*$F33*Main!$C$4*$E33+Main!$C$5*L$2*$F33","v":1907.9489098752454},{"$f":"M$2*$F33*Main!$C$4*$E33+Main!$C$5*M$2*$F33","v":2250.4737653421976},{"$f":"N$2*$F33*Main!$C$4*$E33+Main!$C$5*N$2*$F33","v":2592.9986208091491},{"$f":"O$2*$F33*Main!$C$4*$E33+Main!$C$5*O$2*$F33","v":2935.5226143000618},{"$f":"P$2*$F33*Main!$C$4*$E33+Main!$C$5*P$2*$F33","v":3278.0489063937466},{"$f":"Q$2*$F33*Main!$C$4*$E33+Main!$C$5*Q$2*$F33","v":2051.3087422201229},{"$f":"R$2*$F33*Main!$C$4*$E33+Main!$C$5*R$2*$F33","v":2385.5097823983842},{"$f":"S$2*$F33*Main!$C$4*$E33+Main!$C$5*S$2*$F33","v":2719.710535251299},{"$f":"T$2*$F33*Main!$C$4*$E33+Main!$C$5*T$2*$F33","v":3053.9121500802535},{"$f":"U$2*$F33*Main!$C$4*$E33+Main!$C$5*U$2*$F33","v":3388.1117536317815},{"$f":"V$2*$F33*Main!$C$4*$E33+Main!$C$5*V$2*$F33","v":1709.0220794654363},{"$f":"W$2*$F33*Main!$C$4*$E33+Main!$C$5*W$2*$F33","v":2104.7616003853582},{"$f":"X$2*$F33*Main!$C$4*$E33+Main!$C$5*X$2*$F33","v":2500.5011213052812},{"$f":"Y$2*$F33*Main!$C$4*$E33+Main!$C$5*Y$2*$F33","v":2896.2394929238176},{"$f":"Z$2*$F33*Main!$C$4*$E33+Main!$C$5*Z$2*$F33","v":3291.9813124465118},{"$f":"AA$2*$F33*Main!$C$4*$E33+Main!$C$5*AA$2*$F33","v":2009.4304983141083},{"$f":"AB$2*$F33*Main!$C$4*$E33+Main!$C$5*AB$2*$F33","v":2369.5367917346325},{"$f":"AC$2*$F33*Main!$C$4*$E33+Main!$C$5*AC$2*$F33","v":2729.6425105044636},{"$f":"AD$2*$F33*Main!$C$4*$E33+Main!$C$5*AD$2*$F33","v":3089.7473672982551},{"$f":"AE$2*$F33*Main!$C$4*$E33+Main!$C$5*AE$2*$F33","v":3449.8550973455121},{"$f":"AF$2*$F33*Main!$C$4*$E33+Main!$C$5*AF$2*$F33","v":2152.790330658986},{"$f":"AG$2*$F33*Main!$C$4*$E33+Main!$C$5*AG$2*$F33","v":2504.5725214654731},{"$f":"AH$2*$F33*Main!$C$4*$E33+Main!$C$5*AH$2*$F33","v":2856.3547122719597},{"$f":"AI$2*$F33*Main!$C$4*$E33+Main!$C$5*AI$2*$F33","v":3208.1369030784467},{"$f":"AJ$2*$F33*Main!$C$4*$E33+Main!$C$5*AJ$2*$F33","v":3559.917944583548},{"$f":"AK$2*$F33*Main!$C$4*$E33+Main!$C$5*AK$2*$F33","v":1831.4749702961169},{"$f":"AL$2*$F33*Main!$C$4*$E33+Main!$C$5*AL$2*$F33","v":2270.3721948901089},{"$f":"AM$2*$F33*Main!$C$4*$E33+Main!$C$5*AM$2*$F33","v":2709.2691321587545},{"$f":"AN$2*$F33*Main!$C$4*$E33+Main!$C$5*AN$2*$F33","v":3148.1663567527467},{"$f":"AO$2*$F33*Main!$C$4*$E33+Main!$C$5*AO$2*$F33","v":3587.0644433227781},{"$f":"AP$2*$F33*Main!$C$4*$E33+Main!$C$5*AP$2*$F33","v":2131.8833891447885},{"$f":"AQ$2*$F33*Main!$C$4*$E33+Main!$C$5*AQ$2*$F33","v":2535.1468115886892},{"$f":"AR$2*$F33*Main!$C$4*$E33+Main!$C$5*AR$2*$F33","v":2938.4102340325908},{"$f":"AS$2*$F33*Main!$C$4*$E33+Main!$C$5*AS$2*$F33","v":3341.6742311271842},{"$f":"AT$2*$F33*Main!$C$4*$E33+Main!$C$5*AT$2*$F33","v":3744.9382282217784},{"$f":"AU$2*$F33*Main!$C$4*$E33+Main!$C$5*AU$2*$F33","v":2275.2429341643196},{"$f":"AV$2*$F33*Main!$C$4*$E33+Main!$C$5*AV$2*$F33","v":2670.1831159702224},{"$f":"AW$2*$F33*Main!$C$4*$E33+Main!$C$5*AW$2*$F33","v":3065.1235851014726},{"$f":"AX$2*$F33*Main!$C$4*$E33+Main!$C$5*AX$2*$F33","v":3460.0637669073758},{"$f":"AY$2*$F33*Main!$C$4*$E33+Main!$C$5*AY$2*$F33","v":3855.0010754598134},{"$f":"AZ$2*$F33*Main!$C$4*$E33+Main!$C$5*AZ$2*$F33","v":3498.3326298104039},{"$f":"BA$2*$F33*Main!$C$4*$E33+Main!$C$5*BA$2*$F33","v":3967.1039326581422},{"$f":"BB$2*$F33*Main!$C$4*$E33+Main!$C$5*BB$2*$F33","v":4435.8752355058814},{"$f":"BC$2*$F33*Main!$C$4*$E33+Main!$C$5*BC$2*$F33","v":3620.5723252339662},{"$f":"BD$2*$F33*Main!$C$4*$E33+Main!$C$5*BD$2*$F33","v":4083.8499674562386},{"$f":"BE$2*$F33*Main!$C$4*$E33+Main!$C$5*BE$2*$F33","v":4547.1276096785105},{"$f":"BF$2*$F33*Main!$C$4*$E33+Main!$C$5*BF$2*$F33","v":3722.3142304367757},{"$f":"BG$2*$F33*Main!$C$4*$E33+Main!$C$5*BG$2*$F33","v":4194.8092697754173},{"$f":"BH$2*$F33*Main!$C$4*$E33+Main!$C$5*BH$2*$F33","v":4667.3071823675236},{"$f":"BI$2*$F33*Main!$C$4*$E33+Main!$C$5*BI$2*$F33","v":3687.7202587157417},{"$f":"BJ$2*$F33*Main!$C$4*$E33+Main!$C$5*BJ$2*$F33","v":4194.289210898216},{"$f":"BK$2*$F33*Main!$C$4*$E33+Main!$C$5*BK$2*$F33","v":4700.8552898272237},{"$f":"BL$2*$F33*Main!$C$4*$E33+Main!$C$5*BL$2*$F33","v":3809.959954139304},{"$f":"BM$2*$F33*Main!$C$4*$E33+Main!$C$5*BM$2*$F33","v":4311.035245696311},{"$f":"BN$2*$F33*Main!$C$4*$E33+Main!$C$5*BN$2*$F33","v":4812.1076639998528},{"$f":"BO$2*$F33*Main!$C$4*$E33+Main!$C$5*BO$2*$F33","v":3911.7018593421135},{"$f":"BP$2*$F33*Main!$C$4*$E33+Main!$C$5*BP$2*$F33","v":4421.9945480154902},{"$f":"BQ$2*$F33*Main!$C$4*$E33+Main!$C$5*BQ$2*$F33","v":4932.287236688866},{"$f":"BR$2*$F33*Main!$C$4*$E33+Main!$C$5*BR$2*$F33","v":4025.9596566393438},{"$f":"BS$2*$F33*Main!$C$4*$E33+Main!$C$5*BS$2*$F33","v":4651.2313292297176},{"$f":"BT$2*$F33*Main!$C$4*$E33+Main!$C$5*BT$2*$F33","v":5276.5030018200896},{"$f":"BU$2*$F33*Main!$C$4*$E33+Main!$C$5*BU$2*$F33","v":4148.2022253163723},{"$f":"BV$2*$F33*Main!$C$4*$E33+Main!$C$5*BV$2*$F33","v":4767.9773640278127},{"$f":"BW$2*$F33*Main!$C$4*$E33+Main!$C$5*BW$2*$F33","v":5387.7553759927177},{"$f":"BX$2*$F33*Main!$C$4*$E33+Main!$C$5*BX$2*$F33","v":4249.9412572657166},{"$f":"BY$2*$F33*Main!$C$4*$E33+Main!$C$5*BY$2*$F33","v":4878.9395396004566},{"$f":"BZ$2*$F33*Main!$C$4*$E33+Main!$C$5*BZ$2*$F33","v":5507.9349486817309},{"$f":"CA$2*$F33*Main!$C$4*$E33+Main!$C$5*CA$2*$F33","v":3542.2704218002755},{"$f":"CB$2*$F33*Main!$C$4*$E33+Main!$C$5*CB$2*$F33","v":3996.3967517358792},{"$f":"CC$2*$F33*Main!$C$4*$E33+Main!$C$5*CC$2*$F33","v":4450.5202084180173},{"$f":"CD$2*$F33*Main!$C$4*$E33+Main!$C$5*CD$2*$F33","v":3625.8073930475643},{"$f":"CE$2*$F33*Main!$C$4*$E33+Main!$C$5*CE$2*$F33","v":4087.338097162994},{"$f":"CF$2*$F33*Main!$C$4*$E33+Main!$C$5*CF$2*$F33","v":4548.8716745318889},{"$f":"CG$2*$F33*Main!$C$4*$E33+Main!$C$5*CG$2*$F33","v":3760.5285015239651},{"$f":"CH$2*$F33*Main!$C$4*$E33+Main!$C$5*CH$2*$F33","v":4220.2864082513643},{"$f":"CI$2*$F33*Main!$C$4*$E33+Main!$C$5*CI$2*$F33","v":4680.0443149787643},{"$f":"CJ$2*$F33*Main!$C$4*$E33+Main!$C$5*CJ$2*$F33","v":3695.0125760104247},{"$f":"CK$2*$F33*Main!$C$4*$E33+Main!$C$5*CK$2*$F33","v":4199.1507557613377},{"$f":"CL$2*$F33*Main!$C$4*$E33+Main!$C$5*CL$2*$F33","v":4703.286062258785},{"$f":"CM$2*$F33*Main!$C$4*$E33+Main!$C$5*CM$2*$F33","v":3778.5495472577136},{"$f":"CN$2*$F33*Main!$C$4*$E33+Main!$C$5*CN$2*$F33","v":4290.092101188452},{"$f":"CO$2*$F33*Main!$C$4*$E33+Main!$C$5*CO$2*$F33","v":4801.6375283726557},{"$f":"CP$2*$F33*Main!$C$4*$E33+Main!$C$5*CP$2*$F33","v":3913.2706557341144},{"$f":"CQ$2*$F33*Main!$C$4*$E33+Main!$C$5*CQ$2*$F33","v":4423.0404122768232},{"$f":"CR$2*$F33*Main!$C$4*$E33+Main!$C$5*CR$2*$F33","v":4932.8101688195329},{"$f":"CS$2*$F33*Main!$C$4*$E33+Main!$C$5*CS$2*$F33","v":4295.6863256852012},{"$f":"CT$2*$F33*Main!$C$4*$E33+Main!$C$5*CT$2*$F33","v":4831.0510240959311},{"$f":"CU$2*$F33*Main!$C$4*$E33+Main!$C$5*CU$2*$F33","v":5366.4128492531963},{"$f":"CV$2*$F33*Main!$C$4*$E33+Main!$C$5*CV$2*$F33","v":4379.2232969324896},{"$f":"CW$2*$F33*Main!$C$4*$E33+Main!$C$5*CW$2*$F33","v":4921.9923695230464},{"$f":"CX$2*$F33*Main!$C$4*$E33+Main!$C$5*CX$2*$F33","v":5464.764315367067},{"$f":"CY$2*$F33*Main!$C$4*$E33+Main!$C$5*CY$2*$F33","v":4513.9444054088908},{"$f":"CZ$2*$F33*Main!$C$4*$E33+Main!$C$5*CZ$2*$F33","v":5054.9406806114166},{"$f":"DA$2*$F33*Main!$C$4*$E33+Main!$C$5*DA$2*$F33","v":5595.9369558139442},{"$f":"DB$2*$F33*Main!$C$4*$E33+Main!$C$5*DB$2*$F33","v":1309.3746465074923},{"$f":"DC$2*$F33*Main!$C$4*$E33+Main!$C$5*DC$2*$F33","v":1755.9540888913953},{"$f":"DD$2*$F33*Main!$C$4*$E33+Main!$C$5*DD$2*$F33","v":2202.5335312752986},{"$f":"DE$2*$F33*Main!$C$4*$E33+Main!$C$5*DE$2*$F33","v":2649.1129736592025},{"$f":"DF$2*$F33*Main!$C$4*$E33+Main!$C$5*DF$2*$F33","v":3095.6921287177588},{"$f":"DG$2*$F33*Main!$C$4*$E33+Main!$C$5*DG$2*$F33","v":1553.604351628491},{"$f":"DH$2*$F33*Main!$C$4*$E33+Main!$C$5*DH$2*$F33","v":1968.0450173773747},{"$f":"DI$2*$F33*Main!$C$4*$E33+Main!$C$5*DI$2*$F33","v":2382.485108475566},{"$f":"DJ$2*$F33*Main!$C$4*$E33+Main!$C$5*DJ$2*$F33","v":2796.926061549796},{"$f":"DK$2*$F33*Main!$C$4*$E33+Main!$C$5*DK$2*$F33","v":3211.3664399733339},{"$f":"DL$2*$F33*Main!$C$4*$E33+Main!$C$5*DL$2*$F33","v":1682.6275111580494},{"$f":"DM$2*$F33*Main!$C$4*$E33+Main!$C$5*DM$2*$F33","v":2098.207996556579},{"$f":"DN$2*$F33*Main!$C$4*$E33+Main!$C$5*DN$2*$F33","v":2513.7881946297621},{"$f":"DO$2*$F33*Main!$C$4*$E33+Main!$C$5*DO$2*$F33","v":2929.368105377599},{"$f":"DP$2*$F33*Main!$C$4*$E33+Main!$C$5*DP$2*$F33","v":3344.9497400775149},{"$f":"DQ$2*$F33*Main!$C$4*$E33+Main!$C$5*DQ$2*$F33","v":1379.8544047075161},{"$f":"DR$2*$F33*Main!$C$4*$E33+Main!$C$5*DR$2*$F33","v":1842.886096433167},{"$f":"DS$2*$F33*Main!$C$4*$E33+Main!$C$5*DS$2*$F33","v":2305.9177881588184},{"$f":"DT$2*$F33*Main!$C$4*$E33+Main!$C$5*DT$2*$F33","v":2768.9494798844694},{"$f":"DU$2*$F33*Main!$C$4*$E33+Main!$C$5*DU$2*$F33","v":3231.9820335861596},{"$f":"DV$2*$F33*Main!$C$4*$E33+Main!$C$5*DV$2*$F33","v":1624.0838225031684},{"$f":"DW$2*$F33*Main!$C$4*$E33+Main!$C$5*DW$2*$F33","v":2054.9764502684538},{"$f":"DX$2*$F33*Main!$C$4*$E33+Main!$C$5*DX$2*$F33","v":2485.8693653590858},{"$f":"DY$2*$F33*Main!$C$4*$E33+Main!$C$5*DY$2*$F33","v":2916.7631424257565},{"$f":"DZ$2*$F33*Main!$C$4*$E33+Main!$C$5*DZ$2*$F33","v":3347.6563448417355},{"$f":"EA$2*$F33*Main!$C$4*$E33+Main!$C$5*EA$2*$F33","v":1753.1072693580736},{"$f":"EB$2*$F33*Main!$C$4*$E33+Main!$C$5*EB$2*$F33","v":2185.1397167730042},{"$f":"EC$2*$F33*Main!$C$4*$E33+Main!$C$5*EC$2*$F33","v":2617.1724515132819},{"$f":"ED$2*$F33*Main!$C$4*$E33+Main!$C$5*ED$2*$F33","v":3049.2057609042522},{"$f":"EE$2*$F33*Main!$C$4*$E33+Main!$C$5*EE$2*$F33","v":3481.2367716924505},{"$f":"EF$2*$F33*Main!$C$4*$E33+Main!$C$5*EF$2*$F33","v":1705.4572338911601},{"$f":"EG$2*$F33*Main!$C$4*$E33+Main!$C$5*EG$2*$F33","v":2223.5031097150372},{"$f":"EH$2*$F33*Main!$C$4*$E33+Main!$C$5*EH$2*$F33","v":2741.5492728642612},{"$f":"EI$2*$F33*Main!$C$4*$E33+Main!$C$5*EI$2*$F33","v":3259.5939993867528},{"$f":"EJ$2*$F33*Main!$C$4*$E33+Main!$C$5*EJ$2*$F33","v":3777.6415991627096},{"$f":"EK$2*$F33*Main!$C$4*$E33+Main!$C$5*EK$2*$F33","v":1949.686651686812},{"$f":"EL$2*$F33*Main!$C$4*$E33+Main!$C$5*EL$2*$F33","v":2435.5937508756706},{"$f":"EM$2*$F33*Main!$C$4*$E33+Main!$C$5*EM$2*$F33","v":2921.5011373898751},{"$f":"EN$2*$F33*Main!$C$4*$E33+Main!$C$5*EN$2*$F33","v":3407.4085239040801},{"$f":"EO$2*$F33*Main!$C$4*$E33+Main!$C$5*EO$2*$F33","v":3893.3159104182851},{"$f":"EP$2*$F33*Main!$C$4*$E33+Main!$C$5*EP$2*$F33","v":2078.7100985417169},{"$f":"EQ$2*$F33*Main!$C$4*$E33+Main!$C$5*EQ$2*$F33","v":2565.757017380221},{"$f":"ER$2*$F33*Main!$C$4*$E33+Main!$C$5*ER$2*$F33","v":3052.8030742426854},{"$f":"ES$2*$F33*Main!$C$4*$E33+Main!$C$5*ES$2*$F33","v":3539.8511423825748},{"$f":"ET$2*$F33*Main!$C$4*$E33+Main!$C$5*ET$2*$F33","v":4026.8992105224661},{"$f":"EU$2*$F33*Main!$C$4*$E33+Main!$C$5*EU$2*$F33","v":4904.643665100155},{"$f":"EV$2*$F33*Main!$C$4*$E33+Main!$C$5*EV$2*$F33","v":5010.4023786473172},{"$f":"EW$2*$F33*Main!$C$4*$E33+Main!$C$5*EW$2*$F33","v":5139.8022217061643},{"$f":"EX$2*$F33*Main!$C$4*$E33+Main!$C$5*EX$2*$F33","v":5207.424242009698},{"$f":"EY$2*$F33*Main!$C$4*$E33+Main!$C$5*EY$2*$F33","v":5313.1829555568602},{"$f":"EZ$2*$F33*Main!$C$4*$E33+Main!$C$5*EZ$2*$F33","v":5442.5799253622417},{"$f":"FA$2*$F33*Main!$C$4*$E33+Main!$C$5*FA$2*$F33","v":5901.7746744104616},{"$f":"FB$2*$F33*Main!$C$4*$E33+Main!$C$5*FB$2*$F33","v":6007.5333879576237},{"$f":"FC$2*$F33*Main!$C$4*$E33+Main!$C$5*FC$2*$F33","v":6136.9332310164709},{"$f":"IF($D33<100,(FD$2*(1+Main!$C$3)*$E33*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E33*Main!$C$4)+(FD$2*Main!$C$5))","v":135.550442457},{"$f":"IF($D33<100,(FE$2*(1+Main!$C$3)*$E33*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E33*Main!$C$4)+(FE$2*Main!$C$5))","v":148.17913081979998},{"$f":"IF($D33<100,(FF$2*(1+Main!$C$3)*$E33*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E33*Main!$C$4)+(FF$2*Main!$C$5))","v":149.19056020215001},{"$f":"IF($D33<100,(FG$2*(1+Main!$C$3)*$E33*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E33*Main!$C$4)+(FG$2*Main!$C$5))","v":161.0535870699},{"$f":"IF($D33<100,(FH$2*(1+Main!$C$3)*$E33*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E33*Main!$C$4)+(FH$2*Main!$C$5))","v":217.2777175953},{"$f":"IF($D33<100,(FI$2*(1+Main!$C$3)*$E33*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E33*Main!$C$4)+(FI$2*Main!$C$5))","v":61.385256158700003}]
["AZ",38060,"(Maricopa County, Phoenix-Mesa-Scottsdale, Pinal County)",38060,1.0083,{"$f":"IF($D34<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F34*Main!$C$4*$E34+Main!$C$5*G$2*$F34","v":1711.716258337673},{"$f":"H$2*$F34*Main!$C$4*$E34+Main!$C$5*H$2*$F34","v":2114.3810434325787},{"$f":"I$2*$F34*Main!$C$4*$E34+Main!$C$5*I$2*$F34","v":2517.0461344728446},{"$f":"J$2*$F34*Main!$C$4*$E34+Main!$C$5*J$2*$F34","v":2919.7106136223897},{"$f":"K$2*$F34*Main!$C$4*$E34+Main!$C$5*K$2*$F34","v":3322.3769284440978},{"$f":"L$2*$F34*Main!$C$4*$E34+Main!$C$5*L$2*$F34","v":2031.5928407835218},{"$f":"M$2*$F34*Main!$C$4*$E34+Main!$C$5*M$2*$F34","v":2396.3148941652189},{"$f":"N$2*$F34*Main!$C$4*$E34+Main!$C$5*N$2*$F34","v":2761.0369475469156},{"$f":"O$2*$F34*Main!$C$4*$E34+Main!$C$5*O$2*$F34","v":3125.7580830925317},{"$f":"P$2*$F34*Main!$C$4*$E34+Main!$C$5*P$2*$F34","v":3490.4816662010317},{"$f":"Q$2*$F34*Main!$C$4*$E34+Main!$C$5*Q$2*$F34","v":2184.2430546023093},{"$f":"R$2*$F34*Main!$C$4*$E34+Main!$C$5*R$2*$F34","v":2540.1018708915553},{"$f":"S$2*$F34*Main!$C$4*$E34+Main!$C$5*S$2*$F34","v":2895.9603812354408},{"$f":"T$2*$F34*Main!$C$4*$E34+Main!$C$5*T$2*$F34","v":3251.8198094154072},{"$f":"U$2*$F34*Main!$C$4*$E34+Main!$C$5*U$2*$F34","v":3607.6770959778505},{"$f":"V$2*$F34*Main!$C$4*$E34+Main!$C$5*V$2*$F34","v":1819.7746299244316},{"$f":"W$2*$F34*Main!$C$4*$E34+Main!$C$5*W$2*$F34","v":2241.1599056803657},{"$f":"X$2*$F34*Main!$C$4*$E34+Main!$C$5*X$2*$F34","v":2662.5451814363009},{"$f":"Y$2*$F34*Main!$C$4*$E34+Main!$C$5*Y$2*$F34","v":3083.9292334107936},{"$f":"Z$2*$F34*Main!$C$4*$E34+Main!$C$5*Z$2*$F34","v":3505.3169567296113},{"$f":"AA$2*$F34*Main!$C$4*$E34+Main!$C$5*AA$2*$F34","v":2139.6509064249199},{"$f":"AB$2*$F34*Main!$C$4*$E34+Main!$C$5*AB$2*$F34","v":2523.0937564130063},{"$f":"AC$2*$F34*Main!$C$4*$E34+Main!$C$5*AC$2*$F34","v":2906.5359945103723},{"$f":"AD$2*$F34*Main!$C$4*$E34+Main!$C$5*AD$2*$F34","v":3289.9773147716564},{"$f":"AE$2*$F34*Main!$C$4*$E34+Main!$C$5*AE$2*$F34","v":3673.4216944865457},{"$f":"AF$2*$F34*Main!$C$4*$E34+Main!$C$5*AF$2*$F34","v":2292.3011202437078},{"$f":"AG$2*$F34*Main!$C$4*$E34+Main!$C$5*AG$2*$F34","v":2666.8804271939825},{"$f":"AH$2*$F34*Main!$C$4*$E34+Main!$C$5*AH$2*$F34","v":3041.4597341442568},{"$f":"AI$2*$F34*Main!$C$4*$E34+Main!$C$5*AI$2*$F34","v":3416.039041094532},{"$f":"AJ$2*$F34*Main!$C$4*$E34+Main!$C$5*AJ$2*$F34","v":3790.6171242633654},{"$f":"AK$2*$F34*Main!$C$4*$E34+Main!$C$5*AK$2*$F34","v":1950.1630355348957},{"$f":"AL$2*$F34*Main!$C$4*$E34+Main!$C$5*AL$2*$F34","v":2417.502834158337},{"$f":"AM$2*$F34*Main!$C$4*$E34+Main!$C$5*AM$2*$F34","v":2884.8423268364177},{"$f":"AN$2*$F34*Main!$C$4*$E34+Main!$C$5*AN$2*$F34","v":3352.1821254598594},{"$f":"AO$2*$F34*Main!$C$4*$E34+Main!$C$5*AO$2*$F34","v":3819.5228419193818},{"$f":"AP$2*$F34*Main!$C$4*$E34+Main!$C$5*AP$2*$F34","v":2270.0393120353838},{"$f":"AQ$2*$F34*Main!$C$4*$E34+Main!$C$5*AQ$2*$F34","v":2699.4360730002563},{"$f":"AR$2*$F34*Main!$C$4*$E34+Main!$C$5*AR$2*$F34","v":3128.8328339651298},{"$f":"AS$2*$F34*Main!$C$4*$E34+Main!$C$5*AS$2*$F34","v":3558.2302068207223},{"$f":"AT$2*$F34*Main!$C$4*$E34+Main!$C$5*AT$2*$F34","v":3987.6275796763157},{"$f":"AU$2*$F34*Main!$C$4*$E34+Main!$C$5*AU$2*$F34","v":2422.6892199088115},{"$f":"AV$2*$F34*Main!$C$4*$E34+Main!$C$5*AV$2*$F34","v":2843.223355671953},{"$f":"AW$2*$F34*Main!$C$4*$E34+Main!$C$5*AW$2*$F34","v":3263.7577973804555},{"$f":"AX$2*$F34*Main!$C$4*$E34+Main!$C$5*AX$2*$F34","v":3684.2919331435978},{"$f":"AY$2*$F34*Main!$C$4*$E34+Main!$C$5*AY$2*$F34","v":4104.8230094531355},{"$f":"AZ$2*$F34*Main!$C$4*$E34+Main!$C$5*AZ$2*$F34","v":3725.040795702922},{"$f":"BA$2*$F34*Main!$C$4*$E34+Main!$C$5*BA$2*$F34","v":4224.1906512892019},{"$f":"BB$2*$F34*Main!$C$4*$E34+Main!$C$5*BB$2*$F34","v":4723.3405068754828},{"$f":"BC$2*$F34*Main!$C$4*$E34+Main!$C$5*BC$2*$F34","v":3855.2021898559265},{"$f":"BD$2*$F34*Main!$C$4*$E34+Main!$C$5*BD$2*$F34","v":4348.5023701502614},{"$f":"BE$2*$F34*Main!$C$4*$E34+Main!$C$5*BE$2*$F34","v":4841.8025504445959},{"$f":"BF$2*$F34*Main!$C$4*$E34+Main!$C$5*BF$2*$F34","v":3963.5374419938985},{"$f":"BG$2*$F34*Main!$C$4*$E34+Main!$C$5*BG$2*$F34","v":4466.6523494517078},{"$f":"BH$2*$F34*Main!$C$4*$E34+Main!$C$5*BH$2*$F34","v":4969.7703163631213},{"$f":"BI$2*$F34*Main!$C$4*$E34+Main!$C$5*BI$2*$F34","v":3926.7016205948257},{"$f":"BJ$2*$F34*Main!$C$4*$E34+Main!$C$5*BJ$2*$F34","v":4466.0985883492804},{"$f":"BK$2*$F34*Main!$C$4*$E34+Main!$C$5*BK$2*$F34","v":5005.4924966501294},{"$f":"BL$2*$F34*Main!$C$4*$E34+Main!$C$5*BL$2*$F34","v":4056.8630147478302},{"$f":"BM$2*$F34*Main!$C$4*$E34+Main!$C$5*BM$2*$F34","v":4590.4103072103389},{"$f":"BN$2*$F34*Main!$C$4*$E34+Main!$C$5*BN$2*$F34","v":5123.9545402192416},{"$f":"BO$2*$F34*Main!$C$4*$E34+Main!$C$5*BO$2*$F34","v":4165.1982668858027},{"$f":"BP$2*$F34*Main!$C$4*$E34+Main!$C$5*BP$2*$F34","v":4708.5602865117853},{"$f":"BQ$2*$F34*Main!$C$4*$E34+Main!$C$5*BQ$2*$F34","v":5251.922306137767},{"$f":"BR$2*$F34*Main!$C$4*$E34+Main!$C$5*BR$2*$F34","v":4286.8604989252999},{"$f":"BS$2*$F34*Main!$C$4*$E34+Main!$C$5*BS$2*$F34","v":4952.6526734455292},{"$f":"BT$2*$F34*Main!$C$4*$E34+Main!$C$5*BT$2*$F34","v":5618.4448479657567},{"$f":"BU$2*$F34*Main!$C$4*$E34+Main!$C$5*BU$2*$F34","v":4417.0249525319095},{"$f":"BV$2*$F34*Main!$C$4*$E34+Main!$C$5*BV$2*$F34","v":5076.9643923065869},{"$f":"BW$2*$F34*Main!$C$4*$E34+Main!$C$5*BW$2*$F34","v":5736.9068915348689},{"$f":"BX$2*$F34*Main!$C$4*$E34+Main!$C$5*BX$2*$F34","v":4525.3571452162778},{"$f":"BY$2*$F34*Main!$C$4*$E34+Main!$C$5*BY$2*$F34","v":5195.1174310616379},{"$f":"BZ$2*$F34*Main!$C$4*$E34+Main!$C$5*BZ$2*$F34","v":5864.8746574533952},{"$f":"CA$2*$F34*Main!$C$4*$E34+Main!$C$5*CA$2*$F34","v":3771.8259602240701},{"$f":"CB$2*$F34*Main!$C$4*$E34+Main!$C$5*CB$2*$F34","v":4255.3817807878359},{"$f":"CC$2*$F34*Main!$C$4*$E34+Main!$C$5*CC$2*$F34","v":4738.9345418979974},{"$f":"CD$2*$F34*Main!$C$4*$E34+Main!$C$5*CD$2*$F34","v":3860.7765143234606},{"$f":"CE$2*$F34*Main!$C$4*$E34+Main!$C$5*CE$2*$F34","v":4352.2165468262147},{"$f":"CF$2*$F34*Main!$C$4*$E34+Main!$C$5*CF$2*$F34","v":4843.6596387825721},{"$f":"CG$2*$F34*Main!$C$4*$E34+Main!$C$5*CG$2*$F34","v":4004.2281749347353},{"$f":"CH$2*$F34*Main!$C$4*$E34+Main!$C$5*CH$2*$F34","v":4493.7805245634663},{"$f":"CI$2*$F34*Main!$C$4*$E34+Main!$C$5*CI$2*$F34","v":4983.3328741921978},{"$f":"CJ$2*$F34*Main!$C$4*$E34+Main!$C$5*CJ$2*$F34","v":3934.4665138432347},{"$f":"CK$2*$F34*Main!$C$4*$E34+Main!$C$5*CK$2*$F34","v":4471.2751838482191},{"$f":"CL$2*$F34*Main!$C$4*$E34+Main!$C$5*CL$2*$F34","v":5008.0807943995987},{"$f":"CM$2*$F34*Main!$C$4*$E34+Main!$C$5*CM$2*$F34","v":4023.4170679426252},{"$f":"CN$2*$F34*Main!$C$4*$E34+Main!$C$5*CN$2*$F34","v":4568.109949886597},{"$f":"CO$2*$F34*Main!$C$4*$E34+Main!$C$5*CO$2*$F34","v":5112.8058912841734},{"$f":"CP$2*$F34*Main!$C$4*$E34+Main!$C$5*CP$2*$F34","v":4166.8687285539008},{"$f":"CQ$2*$F34*Main!$C$4*$E34+Main!$C$5*CQ$2*$F34","v":4709.6739276238504},{"$f":"CR$2*$F34*Main!$C$4*$E34+Main!$C$5*CR$2*$F34","v":5252.4791266938},{"$f":"CS$2*$F34*Main!$C$4*$E34+Main!$C$5*CS$2*$F34","v":4574.0667060547039},{"$f":"CT$2*$F34*Main!$C$4*$E34+Main!$C$5*CT$2*$F34","v":5144.1255178341999},{"$f":"CU$2*$F34*Main!$C$4*$E34+Main!$C$5*CU$2*$F34","v":5714.181270160092},{"$f":"CV$2*$F34*Main!$C$4*$E34+Main!$C$5*CV$2*$F34","v":4663.0172601540935},{"$f":"CW$2*$F34*Main!$C$4*$E34+Main!$C$5*CW$2*$F34","v":5240.9602838725777},{"$f":"CX$2*$F34*Main!$C$4*$E34+Main!$C$5*CX$2*$F34","v":5818.9063670446667},{"$f":"CY$2*$F34*Main!$C$4*$E34+Main!$C$5*CY$2*$F34","v":4806.4689207653682},{"$f":"CZ$2*$F34*Main!$C$4*$E34+Main!$C$5*CZ$2*$F34","v":5382.5242616098303},{"$f":"DA$2*$F34*Main!$C$4*$E34+Main!$C$5*DA$2*$F34","v":5958.5796024542933},{"$f":"DB$2*$F34*Main!$C$4*$E34+Main!$C$5*DB$2*$F34","v":1394.2281913209156},{"$f":"DC$2*$F34*Main!$C$4*$E34+Main!$C$5*DC$2*$F34","v":1869.7480510469068},{"$f":"DD$2*$F34*Main!$C$4*$E34+Main!$C$5*DD$2*$F34","v":2345.2679107728982},{"$f":"DE$2*$F34*Main!$C$4*$E34+Main!$C$5*DE$2*$F34","v":2820.78777049889},{"$f":"DF$2*$F34*Main!$C$4*$E34+Main!$C$5*DF$2*$F34","v":3296.3073242795208},{"$f":"DG$2*$F34*Main!$C$4*$E34+Main!$C$5*DG$2*$F34","v":1654.2851131086875},{"$f":"DH$2*$F34*Main!$C$4*$E34+Main!$C$5*DH$2*$F34","v":2095.5834545407142},{"$f":"DI$2*$F34*Main!$C$4*$E34+Main!$C$5*DI$2*$F34","v":2536.8811840820199},{"$f":"DJ$2*$F34*Main!$C$4*$E34+Main!$C$5*DJ$2*$F34","v":2978.1798314594062},{"$f":"DK$2*$F34*Main!$C$4*$E34+Main!$C$5*DK$2*$F34","v":3419.4778669460729},{"$f":"DL$2*$F34*Main!$C$4*$E34+Main!$C$5*DL$2*$F34","v":1791.6695712767314},{"$f":"DM$2*$F34*Main!$C$4*$E34+Main!$C$5*DM$2*$F34","v":2234.1815979536927},{"$f":"DN$2*$F34*Main!$C$4*$E34+Main!$C$5*DN$2*$F34","v":2676.6933186852934},{"$f":"DO$2*$F34*Main!$C$4*$E34+Main!$C$5*DO$2*$F34","v":3119.2047334715339},{"$f":"DP$2*$F34*Main!$C$4*$E34+Main!$C$5*DP$2*$F34","v":3561.7179839299374},{"$f":"DQ$2*$F34*Main!$C$4*$E34+Main!$C$5*DQ$2*$F34","v":1469.2753644596787},{"$f":"DR$2*$F34*Main!$C$4*$E34+Main!$C$5*DR$2*$F34","v":1962.3136555254619},{"$f":"DS$2*$F34*Main!$C$4*$E34+Main!$C$5*DS$2*$F34","v":2455.3519465912455},{"$f":"DT$2*$F34*Main!$C$4*$E34+Main!$C$5*DT$2*$F34","v":2948.3902376570286},{"$f":"DU$2*$F34*Main!$C$4*$E34+Main!$C$5*DU$2*$F34","v":3441.4294465588928},{"$f":"DV$2*$F34*Main!$C$4*$E34+Main!$C$5*DV$2*$F34","v":1729.3319803020902},{"$f":"DW$2*$F34*Main!$C$4*$E34+Main!$C$5*DW$2*$F34","v":2188.1484471285485},{"$f":"DX$2*$F34*Main!$C$4*$E34+Main!$C$5*DX$2*$F34","v":2646.9652199003672},{"$f":"DY$2*$F34*Main!$C$4*$E34+Main!$C$5*DY$2*$F34","v":3105.7829105082665},{"$f":"DZ$2*$F34*Main!$C$4*$E34+Main!$C$5*DZ$2*$F34","v":3564.5999892254463},{"$f":"EA$2*$F34*Main!$C$4*$E34+Main!$C$5*EA$2*$F34","v":1866.7167444154952},{"$f":"EB$2*$F34*Main!$C$4*$E34+Main!$C$5*EB$2*$F34","v":2326.7468964868876},{"$f":"EC$2*$F34*Main!$C$4*$E34+Main!$C$5*EC$2*$F34","v":2786.7773545036407},{"$f":"ED$2*$F34*Main!$C$4*$E34+Main!$C$5*ED$2*$F34","v":3246.8084244111146},{"$f":"EE$2*$F34*Main!$C$4*$E34+Main!$C$5*EE$2*$F34","v":3706.8370467557052},{"$f":"EF$2*$F34*Main!$C$4*$E34+Main!$C$5*EF$2*$F34","v":1815.9787658372363},{"$f":"EG$2*$F34*Main!$C$4*$E34+Main!$C$5*EG$2*$F34","v":2367.5964150698014},{"$f":"EH$2*$F34*Main!$C$4*$E34+Main!$C$5*EH$2*$F34","v":2919.2143702477269},{"$f":"EI$2*$F34*Main!$C$4*$E34+Main!$C$5*EI$2*$F34","v":3470.830795698851},{"$f":"EJ$2*$F34*Main!$C$4*$E34+Main!$C$5*EJ$2*$F34","v":4022.4502806035798},{"$f":"EK$2*$F34*Main!$C$4*$E34+Main!$C$5*EK$2*$F34","v":2076.0353816796478},{"$f":"EL$2*$F34*Main!$C$4*$E34+Main!$C$5*EL$2*$F34","v":2593.4315126182487},{"$f":"EM$2*$F34*Main!$C$4*$E34+Main!$C$5*EM$2*$F34","v":3110.8279495022098},{"$f":"EN$2*$F34*Main!$C$4*$E34+Main!$C$5*EN$2*$F34","v":3628.2243863861709},{"$f":"EO$2*$F34*Main!$C$4*$E34+Main!$C$5*EO$2*$F34","v":4145.6208232701329},{"$f":"EP$2*$F34*Main!$C$4*$E34+Main!$C$5*EP$2*$F34","v":2213.4201457930521},{"$f":"EQ$2*$F34*Main!$C$4*$E34+Main!$C$5*EQ$2*$F34","v":2732.0299619765879},{"$f":"ER$2*$F34*Main!$C$4*$E34+Main!$C$5*ER$2*$F34","v":3250.6388603240416},{"$f":"ES$2*$F34*Main!$C$4*$E34+Main!$C$5*ES$2*$F34","v":3769.2499002890181},{"$f":"ET$2*$F34*Main!$C$4*$E34+Main!$C$5*ET$2*$F34","v":4287.860940253996},{"$f":"EU$2*$F34*Main!$C$4*$E34+Main!$C$5*EU$2*$F34","v":5222.487303008159},{"$f":"EV$2*$F34*Main!$C$4*$E34+Main!$C$5*EV$2*$F34","v":5335.0996712853266},{"$f":"EW$2*$F34*Main!$C$4*$E34+Main!$C$5*EW$2*$F34","v":5472.8852238209302},{"$f":"EX$2*$F34*Main!$C$4*$E34+Main!$C$5*EX$2*$F34","v":5544.8894644045831},{"$f":"EY$2*$F34*Main!$C$4*$E34+Main!$C$5*EY$2*$F34","v":5657.5018326817508},{"$f":"EZ$2*$F34*Main!$C$4*$E34+Main!$C$5*EZ$2*$F34","v":5795.2843257637496},{"$f":"FA$2*$F34*Main!$C$4*$E34+Main!$C$5*FA$2*$F34","v":6284.2370224859851},{"$f":"FB$2*$F34*Main!$C$4*$E34+Main!$C$5*FB$2*$F34","v":6396.8493907631519},{"$f":"FC$2*$F34*Main!$C$4*$E34+Main!$C$5*FC$2*$F34","v":6534.6349432987563},{"$f":"IF($D34<100,(FD$2*(1+Main!$C$3)*$E34*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E34*Main!$C$4)+(FD$2*Main!$C$5))","v":144.33473927699998},{"$f":"IF($D34<100,(FE$2*(1+Main!$C$3)*$E34*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E34*Main!$C$4)+(FE$2*Main!$C$5))","v":157.78182516779998},{"$f":"IF($D34<100,(FF$2*(1+Main!$C$3)*$E34*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E34*Main!$C$4)+(FF$2*Main!$C$5))","v":158.85879986115},{"$f":"IF($D34<100,(FG$2*(1+Main!$C$3)*$E34*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E34*Main!$C$4)+(FG$2*Main!$C$5))","v":171.4906058439},{"$f":"IF($D34<100,(FH$2*(1+Main!$C$3)*$E34*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E34*Main!$C$4)+(FH$2*Main!$C$5))","v":231.35832057330001},{"$f":"IF($D34<100,(FI$2*(1+Main!$C$3)*$E34*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E34*Main!$C$4)+(FI$2*Main!$C$5))","v":65.363305220699999}]
["AZ",39140,"(Prescott, Yavapai County)",39140,1.0388999999999999,{"$f":"IF($D35<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F35*Main!$C$4*$E35+Main!$C$5*G$2*$F35","v":1752.5853259258172},{"$f":"H$2*$F35*Main!$C$4*$E35+Main!$C$5*H$2*$F35","v":2164.8641660589046},{"$f":"I$2*$F35*Main!$C$4*$E35+Main!$C$5*I$2*$F35","v":2577.143319442127},{"$f":"J$2*$F35*Main!$C$4*$E35+Main!$C$5*J$2*$F35","v":2989.4218463250795},{"$f":"K$2*$F35*Main!$C$4*$E35+Main!$C$5*K$2*$F35","v":3401.7022527088429},{"$f":"L$2*$F35*Main!$C$4*$E35+Main!$C$5*L$2*$F35","v":2080.0993059859993},{"$f":"M$2*$F35*Main!$C$4*$E35+Main!$C$5*M$2*$F35","v":2453.5294908573269},{"$f":"N$2*$F35*Main!$C$4*$E35+Main!$C$5*N$2*$F35","v":2826.9596757286549},{"$f":"O$2*$F35*Main!$C$4*$E35+Main!$C$5*O$2*$F35","v":3200.3889208495775},{"$f":"P$2*$F35*Main!$C$4*$E35+Main!$C$5*P$2*$F35","v":3573.8206719715818},{"$f":"Q$2*$F35*Main!$C$4*$E35+Main!$C$5*Q$2*$F35","v":2236.3942079214748},{"$f":"R$2*$F35*Main!$C$4*$E35+Main!$C$5*R$2*$F35","v":2600.7495363773373},{"$f":"S$2*$F35*Main!$C$4*$E35+Main!$C$5*S$2*$F35","v":2965.1045515830656},{"$f":"T$2*$F35*Main!$C$4*$E35+Main!$C$5*T$2*$F35","v":3329.4605065391979},{"$f":"U$2*$F35*Main!$C$4*$E35+Main!$C$5*U$2*$F35","v":3693.8142687443842},{"$f":"V$2*$F35*Main!$C$4*$E35+Main!$C$5*V$2*$F35","v":1863.2237074121911},{"$f":"W$2*$F35*Main!$C$4*$E35+Main!$C$5*W$2*$F35","v":2294.6700100653302},{"$f":"X$2*$F35*Main!$C$4*$E35+Main!$C$5*X$2*$F35","v":2726.11631271847},{"$f":"Y$2*$F35*Main!$C$4*$E35+Main!$C$5*Y$2*$F35","v":3157.5613623710688},{"$f":"Z$2*$F35*Main!$C$4*$E35+Main!$C$5*Z$2*$F35","v":3589.0101710252889},{"$f":"AA$2*$F35*Main!$C$4*$E35+Main!$C$5*AA$2*$F35","v":2190.737374222238},{"$f":"AB$2*$F35*Main!$C$4*$E35+Main!$C$5*AB$2*$F35","v":2583.3353348637534},{"$f":"AC$2*$F35*Main!$C$4*$E35+Main!$C$5*AC$2*$F35","v":2975.9326690049979},{"$f":"AD$2*$F35*Main!$C$4*$E35+Main!$C$5*AD$2*$F35","v":3368.5290633958371},{"$f":"AE$2*$F35*Main!$C$4*$E35+Main!$C$5*AE$2*$F35","v":3761.1285902880281},{"$f":"AF$2*$F35*Main!$C$4*$E35+Main!$C$5*AF$2*$F35","v":2347.032276157714},{"$f":"AG$2*$F35*Main!$C$4*$E35+Main!$C$5*AG$2*$F35","v":2730.5550671336287},{"$f":"AH$2*$F35*Main!$C$4*$E35+Main!$C$5*AH$2*$F35","v":3114.0778581095428},{"$f":"AI$2*$F35*Main!$C$4*$E35+Main!$C$5*AI$2*$F35","v":3497.6006490854579},{"$f":"AJ$2*$F35*Main!$C$4*$E35+Main!$C$5*AJ$2*$F35","v":3881.1221870608324},{"$f":"AK$2*$F35*Main!$C$4*$E35+Main!$C$5*AK$2*$F35","v":1996.7252765131859},{"$f":"AL$2*$F35*Main!$C$4*$E35+Main!$C$5*AL$2*$F35","v":2475.223315717411},{"$f":"AM$2*$F35*Main!$C$4*$E35+Main!$C$5*AM$2*$F35","v":2953.7210416715011},{"$f":"AN$2*$F35*Main!$C$4*$E35+Main!$C$5*AN$2*$F35","v":3432.2190808757268},{"$f":"AO$2*$F35*Main!$C$4*$E35+Main!$C$5*AO$2*$F35","v":3910.7180598303571},{"$f":"AP$2*$F35*Main!$C$4*$E35+Main!$C$5*AP$2*$F35","v":2324.2389433232324},{"$f":"AQ$2*$F35*Main!$C$4*$E35+Main!$C$5*AQ$2*$F35","v":2763.8880140155634},{"$f":"AR$2*$F35*Main!$C$4*$E35+Main!$C$5*AR$2*$F35","v":3203.5370847078948},{"$f":"AS$2*$F35*Main!$C$4*$E35+Main!$C$5*AS$2*$F35","v":3643.1867819004951},{"$f":"AT$2*$F35*Main!$C$4*$E35+Main!$C$5*AT$2*$F35","v":4082.8364790930964},{"$f":"AU$2*$F35*Main!$C$4*$E35+Main!$C$5*AU$2*$F35","v":2480.5335320085733},{"$f":"AV$2*$F35*Main!$C$4*$E35+Main!$C$5*AV$2*$F35","v":2911.108372785709},{"$f":"AW$2*$F35*Main!$C$4*$E35+Main!$C$5*AW$2*$F35","v":3341.6835268129798},{"$f":"AX$2*$F35*Main!$C$4*$E35+Main!$C$5*AX$2*$F35","v":3772.258367590116},{"$f":"AY$2*$F35*Main!$C$4*$E35+Main!$C$5*AY$2*$F35","v":4202.8300758658997},{"$f":"AZ$2*$F35*Main!$C$4*$E35+Main!$C$5*AZ$2*$F35","v":3813.9801530915247},{"$f":"BA$2*$F35*Main!$C$4*$E35+Main!$C$5*BA$2*$F35","v":4325.0477485983101},{"$f":"BB$2*$F35*Main!$C$4*$E35+Main!$C$5*BB$2*$F35","v":4836.1153441050956},{"$f":"BC$2*$F35*Main!$C$4*$E35+Main!$C$5*BC$2*$F35","v":3947.2492905922336},{"$f":"BD$2*$F35*Main!$C$4*$E35+Main!$C$5*BD$2*$F35","v":4452.3275435148389},{"$f":"BE$2*$F35*Main!$C$4*$E35+Main!$C$5*BE$2*$F35","v":4957.4057964374442},{"$f":"BF$2*$F35*Main!$C$4*$E35+Main!$C$5*BF$2*$F35","v":4058.1711634509234},{"$f":"BG$2*$F35*Main!$C$4*$E35+Main!$C$5*BG$2*$F35","v":4573.2984807093289},{"$f":"BH$2*$F35*Main!$C$4*$E35+Main!$C$5*BH$2*$F35","v":5088.4289304690865},{"$f":"BI$2*$F35*Main!$C$4*$E35+Main!$C$5*BI$2*$F35","v":4020.4558471781584},{"$f":"BJ$2*$F35*Main!$C$4*$E35+Main!$C$5*BJ$2*$F35","v":4572.7314979646972},{"$f":"BK$2*$F35*Main!$C$4*$E35+Main!$C$5*BK$2*$F35","v":5125.0040162498844},{"$f":"BL$2*$F35*Main!$C$4*$E35+Main!$C$5*BL$2*$F35","v":4153.7249846788673},{"$f":"BM$2*$F35*Main!$C$4*$E35+Main!$C$5*BM$2*$F35","v":4700.0112928812268},{"$f":"BN$2*$F35*Main!$C$4*$E35+Main!$C$5*BN$2*$F35","v":5246.2944685822322},{"$f":"BO$2*$F35*Main!$C$4*$E35+Main!$C$5*BO$2*$F35","v":4264.6468575375575},{"$f":"BP$2*$F35*Main!$C$4*$E35+Main!$C$5*BP$2*$F35","v":4820.9822300757169},{"$f":"BQ$2*$F35*Main!$C$4*$E35+Main!$C$5*BQ$2*$F35","v":5377.3176026138754},{"$f":"BR$2*$F35*Main!$C$4*$E35+Main!$C$5*BR$2*$F35","v":4389.2139062836359},{"$f":"BS$2*$F35*Main!$C$4*$E35+Main!$C$5*BS$2*$F35","v":5070.902585407116},{"$f":"BT$2*$F35*Main!$C$4*$E35+Main!$C$5*BT$2*$F35","v":5752.5912645305953},{"$f":"BU$2*$F35*Main!$C$4*$E35+Main!$C$5*BU$2*$F35","v":4522.4861762856972},{"$f":"BV$2*$F35*Main!$C$4*$E35+Main!$C$5*BV$2*$F35","v":5198.1823803236439},{"$f":"BW$2*$F35*Main!$C$4*$E35+Main!$C$5*BW$2*$F35","v":5873.8817168629439},{"$f":"BX$2*$F35*Main!$C$4*$E35+Main!$C$5*BX$2*$F35","v":4633.4049166430359},{"$f":"BY$2*$F35*Main!$C$4*$E35+Main!$C$5*BY$2*$F35","v":5319.1564500194854},{"$f":"BZ$2*$F35*Main!$C$4*$E35+Main!$C$5*BZ$2*$F35","v":6004.9048508945862},{"$f":"CA$2*$F35*Main!$C$4*$E35+Main!$C$5*CA$2*$F35","v":3861.8823637595588},{"$f":"CB$2*$F35*Main!$C$4*$E35+Main!$C$5*CB$2*$F35","v":4356.9835998774497},{"$f":"CC$2*$F35*Main!$C$4*$E35+Main!$C$5*CC$2*$F35","v":4852.0817034939901},{"$f":"CD$2*$F35*Main!$C$4*$E35+Main!$C$5*CD$2*$F35","v":3952.9567080547736},{"$f":"CE$2*$F35*Main!$C$4*$E35+Main!$C$5*CE$2*$F35","v":4456.1304001556318},{"$f":"CF$2*$F35*Main!$C$4*$E35+Main!$C$5*CF$2*$F35","v":4959.3072247578402},{"$f":"CG$2*$F35*Main!$C$4*$E35+Main!$C$5*CG$2*$F35","v":4099.8334314266531},{"$f":"CH$2*$F35*Main!$C$4*$E35+Main!$C$5*CH$2*$F35","v":4601.074370193599},{"$f":"CI$2*$F35*Main!$C$4*$E35+Main!$C$5*CI$2*$F35","v":5102.3153089605448},{"$f":"CJ$2*$F35*Main!$C$4*$E35+Main!$C$5*CJ$2*$F35","v":4028.4061356084139},{"$f":"CK$2*$F35*Main!$C$4*$E35+Main!$C$5*CK$2*$F35","v":4578.0316902515342},{"$f":"CL$2*$F35*Main!$C$4*$E35+Main!$C$5*CL$2*$F35","v":5127.654112393303},{"$f":"CM$2*$F35*Main!$C$4*$E35+Main!$C$5*CM$2*$F35","v":4119.4804799036283},{"$f":"CN$2*$F35*Main!$C$4*$E35+Main!$C$5*CN$2*$F35","v":4677.1784905297154},{"$f":"CO$2*$F35*Main!$C$4*$E35+Main!$C$5*CO$2*$F35","v":5234.8796336571531},{"$f":"CP$2*$F35*Main!$C$4*$E35+Main!$C$5*CP$2*$F35","v":4266.3572032755083},{"$f":"CQ$2*$F35*Main!$C$4*$E35+Main!$C$5*CQ$2*$F35","v":4822.1224605676834},{"$f":"CR$2*$F35*Main!$C$4*$E35+Main!$C$5*CR$2*$F35","v":5377.8877178598586},{"$f":"CS$2*$F35*Main!$C$4*$E35+Main!$C$5*CS$2*$F35","v":4683.2774706611999},{"$f":"CT$2*$F35*Main!$C$4*$E35+Main!$C$5*CT$2*$F35","v":5266.9470499930585},{"$f":"CU$2*$F35*Main!$C$4*$E35+Main!$C$5*CU$2*$F35","v":5850.6134968235665},{"$f":"CV$2*$F35*Main!$C$4*$E35+Main!$C$5*CV$2*$F35","v":4774.3518149564152},{"$f":"CW$2*$F35*Main!$C$4*$E35+Main!$C$5*CW$2*$F35","v":5366.0938502712406},{"$f":"CX$2*$F35*Main!$C$4*$E35+Main!$C$5*CX$2*$F35","v":5957.8390180874176},{"$f":"CY$2*$F35*Main!$C$4*$E35+Main!$C$5*CY$2*$F35","v":4921.2285383282942},{"$f":"CZ$2*$F35*Main!$C$4*$E35+Main!$C$5*CZ$2*$F35","v":5511.0378203092077},{"$f":"DA$2*$F35*Main!$C$4*$E35+Main!$C$5*DA$2*$F35","v":6100.8471022901231},{"$f":"DB$2*$F35*Main!$C$4*$E35+Main!$C$5*DB$2*$F35","v":1427.5168896707969},{"$f":"DC$2*$F35*Main!$C$4*$E35+Main!$C$5*DC$2*$F35","v":1914.3902977386842},{"$f":"DD$2*$F35*Main!$C$4*$E35+Main!$C$5*DD$2*$F35","v":2401.263705806572},{"$f":"DE$2*$F35*Main!$C$4*$E35+Main!$C$5*DE$2*$F35","v":2888.1371138744598},{"$f":"DF$2*$F35*Main!$C$4*$E35+Main!$C$5*DF$2*$F35","v":3375.010208692212},{"$f":"DG$2*$F35*Main!$C$4*$E35+Main!$C$5*DG$2*$F35","v":1693.7829503047644},{"$f":"DH$2*$F35*Main!$C$4*$E35+Main!$C$5*DH$2*$F35","v":2145.6177645047933},{"$f":"DI$2*$F35*Main!$C$4*$E35+Main!$C$5*DI$2*$F35","v":2597.4519522045521},{"$f":"DJ$2*$F35*Main!$C$4*$E35+Main!$C$5*DJ$2*$F35","v":3049.2870796547149},{"$f":"DK$2*$F35*Main!$C$4*$E35+Main!$C$5*DK$2*$F35","v":3501.1215806046093},{"$f":"DL$2*$F35*Main!$C$4*$E35+Main!$C$5*DL$2*$F35","v":1834.4476102463686},{"$f":"DM$2*$F35*Main!$C$4*$E35+Main!$C$5*DM$2*$F35","v":2287.5250877325607},{"$f":"DN$2*$F35*Main!$C$4*$E35+Main!$C$5*DN$2*$F35","v":2740.6022519686171},{"$f":"DO$2*$F35*Main!$C$4*$E35+Main!$C$5*DO$2*$F35","v":3193.6791029545393},{"$f":"DP$2*$F35*Main!$C$4*$E35+Main!$C$5*DP$2*$F35","v":3646.7578334412724},{"$f":"DQ$2*$F35*Main!$C$4*$E35+Main!$C$5*DQ$2*$F35","v":1504.3558948239884},{"$f":"DR$2*$F35*Main!$C$4*$E35+Main!$C$5*DR$2*$F35","v":2009.1660056309004},{"$f":"DS$2*$F35*Main!$C$4*$E35+Main!$C$5*DS$2*$F35","v":2513.9761164378128},{"$f":"DT$2*$F35*Main!$C$4*$E35+Main!$C$5*DT$2*$F35","v":3018.7862272447251},{"$f":"DU$2*$F35*Main!$C$4*$E35+Main!$C$5*DU$2*$F35","v":3523.5972778020423},{"$f":"DV$2*$F35*Main!$C$4*$E35+Main!$C$5*DV$2*$F35","v":1770.6216422078212},{"$f":"DW$2*$F35*Main!$C$4*$E35+Main!$C$5*DW$2*$F35","v":2240.3928458967393},{"$f":"DX$2*$F35*Main!$C$4*$E35+Main!$C$5*DX$2*$F35","v":2710.1643628357929},{"$f":"DY$2*$F35*Main!$C$4*$E35+Main!$C$5*DY$2*$F35","v":3179.9368195252514},{"$f":"DZ$2*$F35*Main!$C$4*$E35+Main!$C$5*DZ$2*$F35","v":3649.7086497144405},{"$f":"EA$2*$F35*Main!$C$4*$E35+Main!$C$5*EA$2*$F35","v":1911.2866153995606},{"$f":"EB$2*$F35*Main!$C$4*$E35+Main!$C$5*EB$2*$F35","v":2382.3004823746419},{"$f":"EC$2*$F35*Main!$C$4*$E35+Main!$C$5*EC$2*$F35","v":2853.3146625998584},{"$f":"ED$2*$F35*Main!$C$4*$E35+Main!$C$5*ED$2*$F35","v":3324.3294693253451},{"$f":"EE$2*$F35*Main!$C$4*$E35+Main!$C$5*EE$2*$F35","v":3795.3417700497507},{"$f":"EF$2*$F35*Main!$C$4*$E35+Main!$C$5*EF$2*$F35","v":1859.3372129853124},{"$f":"EG$2*$F35*Main!$C$4*$E35+Main!$C$5*EG$2*$F35","v":2424.1253271705168},{"$f":"EH$2*$F35*Main!$C$4*$E35+Main!$C$5*EH$2*$F35","v":2988.9137546058564},{"$f":"EI$2*$F35*Main!$C$4*$E35+Main!$C$5*EI$2*$F35","v":3553.7006157905207},{"$f":"EJ$2*$F35*Main!$C$4*$E35+Main!$C$5*EJ$2*$F35","v":4118.4906094765365},{"$f":"EK$2*$F35*Main!$C$4*$E35+Main!$C$5*EK$2*$F35","v":2125.6029603691445},{"$f":"EL$2*$F35*Main!$C$4*$E35+Main!$C$5*EL$2*$F35","v":2655.3524806864907},{"$f":"EM$2*$F35*Main!$C$4*$E35+Main!$C$5*EM$2*$F35","v":3185.1023142539716},{"$f":"EN$2*$F35*Main!$C$4*$E35+Main!$C$5*EN$2*$F35","v":3714.8521478214525},{"$f":"EO$2*$F35*Main!$C$4*$E35+Main!$C$5*EO$2*$F35","v":4244.6019813889343},{"$f":"EP$2*$F35*Main!$C$4*$E35+Main!$C$5*EP$2*$F35","v":2266.2679335608836},{"$f":"EQ$2*$F35*Main!$C$4*$E35+Main!$C$5*EQ$2*$F35","v":2797.2601171643933},{"$f":"ER$2*$F35*Main!$C$4*$E35+Main!$C$5*ER$2*$F35","v":3328.2513610174965},{"$f":"ES$2*$F35*Main!$C$4*$E35+Main!$C$5*ES$2*$F35","v":3859.2447976215462},{"$f":"ET$2*$F35*Main!$C$4*$E35+Main!$C$5*ET$2*$F35","v":4390.2382342255969},{"$f":"EU$2*$F35*Main!$C$4*$E35+Main!$C$5*EU$2*$F35","v":5347.1798071105295},{"$f":"EV$2*$F35*Main!$C$4*$E35+Main!$C$5*EV$2*$F35","v":5462.4809168586989},{"$f":"EW$2*$F35*Main!$C$4*$E35+Main!$C$5*EW$2*$F35","v":5603.5562477274916},{"$f":"EX$2*$F35*Main!$C$4*$E35+Main!$C$5*EX$2*$F35","v":5677.2796670364232},{"$f":"EY$2*$F35*Main!$C$4*$E35+Main!$C$5*EY$2*$F35","v":5792.5807767845918},{"$f":"EZ$2*$F35*Main!$C$4*$E35+Main!$C$5*EZ$2*$F35","v":5933.6529751520338},{"$f":"FA$2*$F35*Main!$C$4*$E35+Main!$C$5*FA$2*$F35","v":6434.2799436540745},{"$f":"FB$2*$F35*Main!$C$4*$E35+Main!$C$5*FB$2*$F35","v":6549.5810534022439},{"$f":"FC$2*$F35*Main!$C$4*$E35+Main!$C$5*FC$2*$F35","v":6690.6563842710375},{"$f":"IF($D35<100,(FD$2*(1+Main!$C$3)*$E35*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E35*Main!$C$4)+(FD$2*Main!$C$5))","v":147.78088649099999},{"$f":"IF($D35<100,(FE$2*(1+Main!$C$3)*$E35*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E35*Main!$C$4)+(FE$2*Main!$C$5))","v":161.54903602739998},{"$f":"IF($D35<100,(FF$2*(1+Main!$C$3)*$E35*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E35*Main!$C$4)+(FF$2*Main!$C$5))","v":162.65172465044998},{"$f":"IF($D35<100,(FG$2*(1+Main!$C$3)*$E35*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E35*Main!$C$4)+(FG$2*Main!$C$5))","v":175.58512859370001},{"$f":"IF($D35<100,(FH$2*(1+Main!$C$3)*$E35*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E35*Main!$C$4)+(FH$2*Main!$C$5))","v":236.8822494339},{"$f":"IF($D35<100,(FI$2*(1+Main!$C$3)*$E35*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E35*Main!$C$4)+(FI$2*Main!$C$5))","v":66.923924468099983}]
["AZ",43420,"(Cochise County, Sierra Vista-Douglas)",43420,0.90639999999999998,{"$f":"IF($D36<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F36*Main!$C$4*$E36+Main!$C$5*G$2*$F36","v":1575.6195920882649},{"$f":"H$2*$F36*Main!$C$4*$E36+Main!$C$5*H$2*$F36","v":1946.2689455364141},{"$f":"I$2*$F36*Main!$C$4*$E36+Main!$C$5*I$2*$F36","v":2316.9185806045466},{"$f":"J$2*$F36*Main!$C$4*$E36+Main!$C$5*J$2*$F36","v":2687.5676524327132},{"$f":"K$2*$F36*Main!$C$4*$E36+Main!$C$5*K$2*$F36","v":3058.2184139807787},{"$f":"L$2*$F36*Main!$C$4*$E36+Main!$C$5*L$2*$F36","v":1870.0631413020685},{"$f":"M$2*$F36*Main!$C$4*$E36+Main!$C$5*M$2*$F36","v":2205.7865476643742},{"$f":"N$2*$F36*Main!$C$4*$E36+Main!$C$5*N$2*$F36","v":2541.5099540266797},{"$f":"O$2*$F36*Main!$C$4*$E36+Main!$C$5*O$2*$F36","v":2877.2325155290355},{"$f":"P$2*$F36*Main!$C$4*$E36+Main!$C$5*P$2*$F36","v":3212.9573299912581},{"$f":"Q$2*$F36*Main!$C$4*$E36+Main!$C$5*Q$2*$F36","v":2010.5763054773763},{"$f":"R$2*$F36*Main!$C$4*$E36+Main!$C$5*R$2*$F36","v":2338.1411809241945},{"$f":"S$2*$F36*Main!$C$4*$E36+Main!$C$5*S$2*$F36","v":2665.7057747510298},{"$f":"T$2*$F36*Main!$C$4*$E36+Main!$C$5*T$2*$F36","v":2993.2712134378148},{"$f":"U$2*$F36*Main!$C$4*$E36+Main!$C$5*U$2*$F36","v":3320.8346807847165},{"$f":"V$2*$F36*Main!$C$4*$E36+Main!$C$5*V$2*$F36","v":1675.0863620812058},{"$f":"W$2*$F36*Main!$C$4*$E36+Main!$C$5*W$2*$F36","v":2062.9677606859905},{"$f":"X$2*$F36*Main!$C$4*$E36+Main!$C$5*X$2*$F36","v":2450.8491592907767},{"$f":"Y$2*$F36*Main!$C$4*$E36+Main!$C$5*Y$2*$F36","v":2838.7294314156288},{"$f":"Z$2*$F36*Main!$C$4*$E36+Main!$C$5*Z$2*$F36","v":3226.6130829802801},{"$f":"AA$2*$F36*Main!$C$4*$E36+Main!$C$5*AA$2*$F36","v":1969.5296296750262},{"$f":"AB$2*$F36*Main!$C$4*$E36+Main!$C$5*AB$2*$F36","v":2322.4853628139513},{"$f":"AC$2*$F36*Main!$C$4*$E36+Main!$C$5*AC$2*$F36","v":2675.4405327129093},{"$f":"AD$2*$F36*Main!$C$4*$E36+Main!$C$5*AD$2*$F36","v":3028.3948577519182},{"$f":"AE$2*$F36*Main!$C$4*$E36+Main!$C$5*AE$2*$F36","v":3381.3519989907595},{"$f":"AF$2*$F36*Main!$C$4*$E36+Main!$C$5*AF$2*$F36","v":2110.042793850334},{"$f":"AG$2*$F36*Main!$C$4*$E36+Main!$C$5*AG$2*$F36","v":2454.8397144537885},{"$f":"AH$2*$F36*Main!$C$4*$E36+Main!$C$5*AH$2*$F36","v":2799.6366350572425},{"$f":"AI$2*$F36*Main!$C$4*$E36+Main!$C$5*AI$2*$F36","v":3144.4335556606975},{"$f":"AJ$2*$F36*Main!$C$4*$E36+Main!$C$5*AJ$2*$F36","v":3489.2293497842193},{"$f":"AK$2*$F36*Main!$C$4*$E36+Main!$C$5*AK$2*$F36","v":1795.1077297934653},{"$f":"AL$2*$F36*Main!$C$4*$E36+Main!$C$5*AL$2*$F36","v":2225.2898579861258},{"$f":"AM$2*$F36*Main!$C$4*$E36+Main!$C$5*AM$2*$F36","v":2655.4717045588031},{"$f":"AN$2*$F36*Main!$C$4*$E36+Main!$C$5*AN$2*$F36","v":3085.6538327514645},{"$f":"AO$2*$F36*Main!$C$4*$E36+Main!$C$5*AO$2*$F36","v":3515.8368058040746},{"$f":"AP$2*$F36*Main!$C$4*$E36+Main!$C$5*AP$2*$F36","v":2089.5509973872854},{"$f":"AQ$2*$F36*Main!$C$4*$E36+Main!$C$5*AQ$2*$F36","v":2484.806896874119},{"$f":"AR$2*$F36*Main!$C$4*$E36+Main!$C$5*AR$2*$F36","v":2880.0627963609541},{"$f":"AS$2*$F36*Main!$C$4*$E36+Main!$C$5*AS$2*$F36","v":3275.3192590877534},{"$f":"AT$2*$F36*Main!$C$4*$E36+Main!$C$5*AT$2*$F36","v":3670.5757218145545},{"$f":"AU$2*$F36*Main!$C$4*$E36+Main!$C$5*AU$2*$F36","v":2230.0638799426101},{"$f":"AV$2*$F36*Main!$C$4*$E36+Main!$C$5*AV$2*$F36","v":2617.1618117539228},{"$f":"AW$2*$F36*Main!$C$4*$E36+Main!$C$5*AW$2*$F36","v":3004.2600251852195},{"$f":"AX$2*$F36*Main!$C$4*$E36+Main!$C$5*AX$2*$F36","v":3391.3579569965332},{"$f":"AY$2*$F36*Main!$C$4*$E36+Main!$C$5*AY$2*$F36","v":3778.4530726080134},{"$f":"AZ$2*$F36*Main!$C$4*$E36+Main!$C$5*AZ$2*$F36","v":3428.8669225689787},{"$f":"BA$2*$F36*Main!$C$4*$E36+Main!$C$5*BA$2*$F36","v":3888.3299252827278},{"$f":"BB$2*$F36*Main!$C$4*$E36+Main!$C$5*BB$2*$F36","v":4347.7929279964774},{"$f":"BC$2*$F36*Main!$C$4*$E36+Main!$C$5*BC$2*$F36","v":3548.6793282536473},{"$f":"BD$2*$F36*Main!$C$4*$E36+Main!$C$5*BD$2*$F36","v":4002.7577568871725},{"$f":"BE$2*$F36*Main!$C$4*$E36+Main!$C$5*BE$2*$F36","v":4456.8361855206967},{"$f":"BF$2*$F36*Main!$C$4*$E36+Main!$C$5*BF$2*$F36","v":3648.4009643314521},{"$f":"BG$2*$F36*Main!$C$4*$E36+Main!$C$5*BG$2*$F36","v":4111.5137620284513},{"$f":"BH$2*$F36*Main!$C$4*$E36+Main!$C$5*BH$2*$F36","v":4574.6293759252821},{"$f":"BI$2*$F36*Main!$C$4*$E36+Main!$C$5*BI$2*$F36","v":3614.4939183450992},{"$f":"BJ$2*$F36*Main!$C$4*$E36+Main!$C$5*BJ$2*$F36","v":4111.0040298587228},{"$f":"BK$2*$F36*Main!$C$4*$E36+Main!$C$5*BK$2*$F36","v":4607.5113251725134},{"$f":"BL$2*$F36*Main!$C$4*$E36+Main!$C$5*BL$2*$F36","v":3734.3063240297683},{"$f":"BM$2*$F36*Main!$C$4*$E36+Main!$C$5*BM$2*$F36","v":4225.4318614631666},{"$f":"BN$2*$F36*Main!$C$4*$E36+Main!$C$5*BN$2*$F36","v":4716.5545826967318},{"$f":"BO$2*$F36*Main!$C$4*$E36+Main!$C$5*BO$2*$F36","v":3834.0279601075731},{"$f":"BP$2*$F36*Main!$C$4*$E36+Main!$C$5*BP$2*$F36","v":4334.1878666044458},{"$f":"BQ$2*$F36*Main!$C$4*$E36+Main!$C$5*BQ$2*$F36","v":4834.3477731013172},{"$f":"BR$2*$F36*Main!$C$4*$E36+Main!$C$5*BR$2*$F36","v":3946.0169626568522},{"$f":"BS$2*$F36*Main!$C$4*$E36+Main!$C$5*BS$2*$F36","v":4558.8727378610265},{"$f":"BT$2*$F36*Main!$C$4*$E36+Main!$C$5*BT$2*$F36","v":5171.728513065199},{"$f":"BU$2*$F36*Main!$C$4*$E36+Main!$C$5*BU$2*$F36","v":4065.8321845413548},{"$f":"BV$2*$F36*Main!$C$4*$E36+Main!$C$5*BV$2*$F36","v":4673.3005694654694},{"$f":"BW$2*$F36*Main!$C$4*$E36+Main!$C$5*BW$2*$F36","v":5280.7717705894174},{"$f":"BX$2*$F36*Main!$C$4*$E36+Main!$C$5*BX$2*$F36","v":4165.551004419327},{"$f":"BY$2*$F36*Main!$C$4*$E36+Main!$C$5*BY$2*$F36","v":4782.0593908065803},{"$f":"BZ$2*$F36*Main!$C$4*$E36+Main!$C$5*BZ$2*$F36","v":5398.5649609940028},{"$f":"CA$2*$F36*Main!$C$4*$E36+Main!$C$5*CA$2*$F36","v":3471.9322504114461},{"$f":"CB$2*$F36*Main!$C$4*$E36+Main!$C$5*CB$2*$F36","v":3917.0410825776512},{"$f":"CC$2*$F36*Main!$C$4*$E36+Main!$C$5*CC$2*$F36","v":4362.1470985440228},{"$f":"CD$2*$F36*Main!$C$4*$E36+Main!$C$5*CD$2*$F36","v":3553.8104443489242},{"$f":"CE$2*$F36*Main!$C$4*$E36+Main!$C$5*CE$2*$F36","v":4006.1766234841352},{"$f":"CF$2*$F36*Main!$C$4*$E36+Main!$C$5*CF$2*$F36","v":4458.5456188191783},{"$f":"CG$2*$F36*Main!$C$4*$E36+Main!$C$5*CG$2*$F36","v":3685.8564221070751},{"$f":"CH$2*$F36*Main!$C$4*$E36+Main!$C$5*CH$2*$F36","v":4136.4850059454766},{"$f":"CI$2*$F36*Main!$C$4*$E36+Main!$C$5*CI$2*$F36","v":4587.1135897838785},{"$f":"CJ$2*$F36*Main!$C$4*$E36+Main!$C$5*CJ$2*$F36","v":3621.6414335206277},{"$f":"CK$2*$F36*Main!$C$4*$E36+Main!$C$5*CK$2*$F36","v":4115.7690399757421},{"$f":"CL$2*$F36*Main!$C$4*$E36+Main!$C$5*CL$2*$F36","v":4609.8938302310225},{"$f":"CM$2*$F36*Main!$C$4*$E36+Main!$C$5*CM$2*$F36","v":3703.5196274581062},{"$f":"CN$2*$F36*Main!$C$4*$E36+Main!$C$5*CN$2*$F36","v":4204.9045808822257},{"$f":"CO$2*$F36*Main!$C$4*$E36+Main!$C$5*CO$2*$F36","v":4706.2923505061781},{"$f":"CP$2*$F36*Main!$C$4*$E36+Main!$C$5*CP$2*$F36","v":3835.5656052162567},{"$f":"CQ$2*$F36*Main!$C$4*$E36+Main!$C$5*CQ$2*$F36","v":4335.2129633435679},{"$f":"CR$2*$F36*Main!$C$4*$E36+Main!$C$5*CR$2*$F36","v":4834.8603214708783},{"$f":"CS$2*$F36*Main!$C$4*$E36+Main!$C$5*CS$2*$F36","v":4210.3877219565966},{"$f":"CT$2*$F36*Main!$C$4*$E36+Main!$C$5*CT$2*$F36","v":4735.1217881940765},{"$f":"CU$2*$F36*Main!$C$4*$E36+Main!$C$5*CU$2*$F36","v":5259.853038231724},{"$f":"CV$2*$F36*Main!$C$4*$E36+Main!$C$5*CV$2*$F36","v":4292.2659158940751},{"$f":"CW$2*$F36*Main!$C$4*$E36+Main!$C$5*CW$2*$F36","v":4824.257329100561},{"$f":"CX$2*$F36*Main!$C$4*$E36+Main!$C$5*CX$2*$F36","v":5356.2515585068795},{"$f":"CY$2*$F36*Main!$C$4*$E36+Main!$C$5*CY$2*$F36","v":4424.311893652226},{"$f":"CZ$2*$F36*Main!$C$4*$E36+Main!$C$5*CZ$2*$F36","v":4954.5657115619033},{"$f":"DA$2*$F36*Main!$C$4*$E36+Main!$C$5*DA$2*$F36","v":5484.8195294715806},{"$f":"DB$2*$F36*Main!$C$4*$E36+Main!$C$5*DB$2*$F36","v":1283.374650083892},{"$f":"DC$2*$F36*Main!$C$4*$E36+Main!$C$5*DC$2*$F36","v":1721.0864517693863},{"$f":"DD$2*$F36*Main!$C$4*$E36+Main!$C$5*DD$2*$F36","v":2158.7982534548805},{"$f":"DE$2*$F36*Main!$C$4*$E36+Main!$C$5*DE$2*$F36","v":2596.5100551403748},{"$f":"DF$2*$F36*Main!$C$4*$E36+Main!$C$5*DF$2*$F36","v":3034.2215752058855},{"$f":"DG$2*$F36*Main!$C$4*$E36+Main!$C$5*DG$2*$F36","v":1522.754733687764},{"$f":"DH$2*$F36*Main!$C$4*$E36+Main!$C$5*DH$2*$F36","v":1928.9659321439926},{"$f":"DI$2*$F36*Main!$C$4*$E36+Main!$C$5*DI$2*$F36","v":2335.1765673602549},{"$f":"DJ$2*$F36*Main!$C$4*$E36+Main!$C$5*DJ$2*$F36","v":2741.3880474364669},{"$f":"DK$2*$F36*Main!$C$4*$E36+Main!$C$5*DK$2*$F36","v":3147.5989642727122},{"$f":"DL$2*$F36*Main!$C$4*$E36+Main!$C$5*DL$2*$F36","v":1649.2159055575812},{"$f":"DM$2*$F36*Main!$C$4*$E36+Main!$C$5*DM$2*$F36","v":2056.5442904874635},{"$f":"DN$2*$F36*Main!$C$4*$E36+Main!$C$5*DN$2*$F36","v":2463.8723937973623},{"$f":"DO$2*$F36*Main!$C$4*$E36+Main!$C$5*DO$2*$F36","v":2871.2002154872775},{"$f":"DP$2*$F36*Main!$C$4*$E36+Main!$C$5*DP$2*$F36","v":3278.529726897093},{"$f":"DQ$2*$F36*Main!$C$4*$E36+Main!$C$5*DQ$2*$F36","v":1352.4549055014045},{"$f":"DR$2*$F36*Main!$C$4*$E36+Main!$C$5*DR$2*$F36","v":1806.2922674292458},{"$f":"DS$2*$F36*Main!$C$4*$E36+Main!$C$5*DS$2*$F36","v":2260.1296293570872},{"$f":"DT$2*$F36*Main!$C$4*$E36+Main!$C$5*DT$2*$F36","v":2713.9669912849286},{"$f":"DU$2*$F36*Main!$C$4*$E36+Main!$C$5*DU$2*$F36","v":3167.8051980727196},{"$f":"DV$2*$F36*Main!$C$4*$E36+Main!$C$5*DV$2*$F36","v":1591.8347074852936},{"$f":"DW$2*$F36*Main!$C$4*$E36+Main!$C$5*DW$2*$F36","v":2014.1711845638861},{"$f":"DX$2*$F36*Main!$C$4*$E36+Main!$C$5*DX$2*$F36","v":2436.5079432624625},{"$f":"DY$2*$F36*Main!$C$4*$E36+Main!$C$5*DY$2*$F36","v":2858.8455468209872},{"$f":"DZ$2*$F36*Main!$C$4*$E36+Main!$C$5*DZ$2*$F36","v":3281.1825871395472},{"$f":"EA$2*$F36*Main!$C$4*$E36+Main!$C$5*EA$2*$F36","v":1718.2961609750942},{"$f":"EB$2*$F36*Main!$C$4*$E36+Main!$C$5*EB$2*$F36","v":2141.74982452734},{"$f":"EC$2*$F36*Main!$C$4*$E36+Main!$C$5*EC$2*$F36","v":2565.203769699569},{"$f":"ED$2*$F36*Main!$C$4*$E36+Main!$C$5*ED$2*$F36","v":2988.6582781117645},{"$f":"EE$2*$F36*Main!$C$4*$E36+Main!$C$5*EE$2*$F36","v":3412.1105335640941},{"$f":"EF$2*$F36*Main!$C$4*$E36+Main!$C$5*EF$2*$F36","v":1671.5923029487083},{"$f":"EG$2*$F36*Main!$C$4*$E36+Main!$C$5*EG$2*$F36","v":2179.3514430742825},{"$f":"EH$2*$F36*Main!$C$4*$E36+Main!$C$5*EH$2*$F36","v":2687.1108648198397},{"$f":"EI$2*$F36*Main!$C$4*$E36+Main!$C$5*EI$2*$F36","v":3194.8688784654814},{"$f":"EJ$2*$F36*Main!$C$4*$E36+Main!$C$5*EJ$2*$F36","v":3702.6297083109557},{"$f":"EK$2*$F36*Main!$C$4*$E36+Main!$C$5*EK$2*$F36","v":1910.9721049325969},{"$f":"EL$2*$F36*Main!$C$4*$E36+Main!$C$5*EL$2*$F36","v":2387.2306418289063},{"$f":"EM$2*$F36*Main!$C$4*$E36+Main!$C$5*EM$2*$F36","v":2863.489460345198},{"$f":"EN$2*$F36*Main!$C$4*$E36+Main!$C$5*EN$2*$F36","v":3339.7482788614902},{"$f":"EO$2*$F36*Main!$C$4*$E36+Main!$C$5*EO$2*$F36","v":3816.0070973777829},{"$f":"EP$2*$F36*Main!$C$4*$E36+Main!$C$5*EP$2*$F36","v":2037.4335584223975},{"$f":"EQ$2*$F36*Main!$C$4*$E36+Main!$C$5*EQ$2*$F36","v":2514.8092817923598},{"$f":"ER$2*$F36*Main!$C$4*$E36+Main!$C$5*ER$2*$F36","v":2992.1841603023722},{"$f":"ES$2*$F36*Main!$C$4*$E36+Main!$C$5*ES$2*$F36","v":3469.561010152267},{"$f":"ET$2*$F36*Main!$C$4*$E36+Main!$C$5*ET$2*$F36","v":3946.9378600021637},{"$f":"EU$2*$F36*Main!$C$4*$E36+Main!$C$5*EU$2*$F36","v":4807.2531145103949},{"$f":"EV$2*$F36*Main!$C$4*$E36+Main!$C$5*EV$2*$F36","v":4910.9117979543898},{"$f":"EW$2*$F36*Main!$C$4*$E36+Main!$C$5*EW$2*$F36","v":5037.7421736222805},{"$f":"EX$2*$F36*Main!$C$4*$E36+Main!$C$5*EX$2*$F36","v":5104.0214366861364},{"$f":"EY$2*$F36*Main!$C$4*$E36+Main!$C$5*EY$2*$F36","v":5207.6801201301305},{"$f":"EZ$2*$F36*Main!$C$4*$E36+Main!$C$5*EZ$2*$F36","v":5334.5076795981895},{"$f":"FA$2*$F36*Main!$C$4*$E36+Main!$C$5*FA$2*$F36","v":5784.5842882693714},{"$f":"FB$2*$F36*Main!$C$4*$E36+Main!$C$5*FB$2*$F36","v":5888.2429717133664},{"$f":"FC$2*$F36*Main!$C$4*$E36+Main!$C$5*FC$2*$F36","v":6015.0733473812579},{"$f":"IF($D36<100,(FD$2*(1+Main!$C$3)*$E36*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E36*Main!$C$4)+(FD$2*Main!$C$5))","v":132.85884381599999},{"$f":"IF($D36<100,(FE$2*(1+Main!$C$3)*$E36*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E36*Main!$C$4)+(FE$2*Main!$C$5))","v":145.23676678239997},{"$f":"IF($D36<100,(FF$2*(1+Main!$C$3)*$E36*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E36*Main!$C$4)+(FF$2*Main!$C$5))","v":146.22811240920001},{"$f":"IF($D36<100,(FG$2*(1+Main!$C$3)*$E36*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E36*Main!$C$4)+(FG$2*Main!$C$5))","v":157.85557747120001},{"$f":"IF($D36<100,(FH$2*(1+Main!$C$3)*$E36*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E36*Main!$C$4)+(FH$2*Main!$C$5))","v":212.96327642640003},{"$f":"IF($D36<100,(FI$2*(1+Main!$C$3)*$E36*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E36*Main!$C$4)+(FI$2*Main!$C$5))","v":60.166341125599999}]
["AZ",46060,"(Pima County, Tucson)",46060,0.85640000000000005,{"$f":"IF($D37<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F37*Main!$C$4*$E37+Main!$C$5*G$2*$F37","v":1508.8400698854152},{"$f":"H$2*$F37*Main!$C$4*$E37+Main!$C$5*H$2*$F37","v":1863.7801830750971},{"$f":"I$2*$F37*Main!$C$4*$E37+Main!$C$5*I$2*$F37","v":2218.7205659488563},{"$f":"J$2*$F37*Main!$C$4*$E37+Main!$C$5*J$2*$F37","v":2573.6604094544618},{"$f":"K$2*$F37*Main!$C$4*$E37+Main!$C$5*K$2*$F37","v":2928.6018710645285},{"$f":"L$2*$F37*Main!$C$4*$E37+Main!$C$5*L$2*$F37","v":1790.8042112326607},{"$f":"M$2*$F37*Main!$C$4*$E37+Main!$C$5*M$2*$F37","v":2112.2986445726938},{"$f":"N$2*$F37*Main!$C$4*$E37+Main!$C$5*N$2*$F37","v":2433.7930779127269},{"$f":"O$2*$F37*Main!$C$4*$E37+Main!$C$5*O$2*$F37","v":2755.2867022005294},{"$f":"P$2*$F37*Main!$C$4*$E37+Main!$C$5*P$2*$F37","v":3076.7824839609475},{"$f":"Q$2*$F37*Main!$C$4*$E37+Main!$C$5*Q$2*$F37","v":1925.3620026682825},{"$f":"R$2*$F37*Main!$C$4*$E37+Main!$C$5*R$2*$F37","v":2239.0436883003672},{"$f":"S$2*$F37*Main!$C$4*$E37+Main!$C$5*S$2*$F37","v":2552.7251042483758},{"$f":"T$2*$F37*Main!$C$4*$E37+Main!$C$5*T$2*$F37","v":2866.4073292486141},{"$f":"U$2*$F37*Main!$C$4*$E37+Main!$C$5*U$2*$F37","v":3180.0876664603138},{"$f":"V$2*$F37*Main!$C$4*$E37+Main!$C$5*V$2*$F37","v":1604.0911374280038},{"$f":"W$2*$F37*Main!$C$4*$E37+Main!$C$5*W$2*$F37","v":1975.5329495994476},{"$f":"X$2*$F37*Main!$C$4*$E37+Main!$C$5*X$2*$F37","v":2346.9747617708922},{"$f":"Y$2*$F37*Main!$C$4*$E37+Main!$C$5*Y$2*$F37","v":2718.4154952060289},{"$f":"Z$2*$F37*Main!$C$4*$E37+Main!$C$5*Z$2*$F37","v":3089.859464850088},{"$f":"AA$2*$F37*Main!$C$4*$E37+Main!$C$5*AA$2*$F37","v":1886.0550090911725},{"$f":"AB$2*$F37*Main!$C$4*$E37+Main!$C$5*AB$2*$F37","v":2224.0514110970448},{"$f":"AC$2*$F37*Main!$C$4*$E37+Main!$C$5*AC$2*$F37","v":2562.0472737347627},{"$f":"AD$2*$F37*Main!$C$4*$E37+Main!$C$5*AD$2*$F37","v":2900.0423273202505},{"$f":"AE$2*$F37*Main!$C$4*$E37+Main!$C$5*AE$2*$F37","v":3238.0400777465074},{"$f":"AF$2*$F37*Main!$C$4*$E37+Main!$C$5*AF$2*$F37","v":2020.6128005267942},{"$f":"AG$2*$F37*Main!$C$4*$E37+Main!$C$5*AG$2*$F37","v":2350.7961851406417},{"$f":"AH$2*$F37*Main!$C$4*$E37+Main!$C$5*AH$2*$F37","v":2680.9795697544882},{"$f":"AI$2*$F37*Main!$C$4*$E37+Main!$C$5*AI$2*$F37","v":3011.1629543683352},{"$f":"AJ$2*$F37*Main!$C$4*$E37+Main!$C$5*AJ$2*$F37","v":3341.3452602458747},{"$f":"AK$2*$F37*Main!$C$4*$E37+Main!$C$5*AK$2*$F37","v":1719.025636691684},{"$f":"AL$2*$F37*Main!$C$4*$E37+Main!$C$5*AL$2*$F37","v":2130.9753456346975},{"$f":"AM$2*$F37*Main!$C$4*$E37+Main!$C$5*AM$2*$F37","v":2542.9247848936348},{"$f":"AN$2*$F37*Main!$C$4*$E37+Main!$C$5*AN$2*$F37","v":2954.8744938366485},{"$f":"AO$2*$F37*Main!$C$4*$E37+Main!$C$5*AO$2*$F37","v":3366.8250118318929},{"$f":"AP$2*$F37*Main!$C$4*$E37+Main!$C$5*AP$2*$F37","v":2000.9895083548527},{"$f":"AQ$2*$F37*Main!$C$4*$E37+Main!$C$5*AQ$2*$F37","v":2379.4932677641405},{"$f":"AR$2*$F37*Main!$C$4*$E37+Main!$C$5*AR$2*$F37","v":2757.9970271734292},{"$f":"AS$2*$F37*Main!$C$4*$E37+Main!$C$5*AS$2*$F37","v":3136.5013259508701},{"$f":"AT$2*$F37*Main!$C$4*$E37+Main!$C$5*AT$2*$F37","v":3515.0056247283119},{"$f":"AU$2*$F37*Main!$C$4*$E37+Main!$C$5*AU$2*$F37","v":2135.5470301063979},{"$f":"AV$2*$F37*Main!$C$4*$E37+Main!$C$5*AV$2*$F37","v":2506.2385811758904},{"$f":"AW$2*$F37*Main!$C$4*$E37+Main!$C$5*AW$2*$F37","v":2876.9304019294614},{"$f":"AX$2*$F37*Main!$C$4*$E37+Main!$C$5*AX$2*$F37","v":3247.6219529989548},{"$f":"AY$2*$F37*Main!$C$4*$E37+Main!$C$5*AY$2*$F37","v":3618.3108072276791},{"$f":"AZ$2*$F37*Main!$C$4*$E37+Main!$C$5*AZ$2*$F37","v":3283.54117520198},{"$f":"BA$2*$F37*Main!$C$4*$E37+Main!$C$5*BA$2*$F37","v":3723.5307466730742},{"$f":"BB$2*$F37*Main!$C$4*$E37+Main!$C$5*BB$2*$F37","v":4163.5203181441693},{"$f":"BC$2*$F37*Main!$C$4*$E37+Main!$C$5*BC$2*$F37","v":3398.275568880596},{"$f":"BD$2*$F37*Main!$C$4*$E37+Main!$C$5*BD$2*$F37","v":3833.1087808012608},{"$f":"BE$2*$F37*Main!$C$4*$E37+Main!$C$5*BE$2*$F37","v":4267.9419927219242},{"$f":"BF$2*$F37*Main!$C$4*$E37+Main!$C$5*BF$2*$F37","v":3493.7707005127841},{"$f":"BG$2*$F37*Main!$C$4*$E37+Main!$C$5*BG$2*$F37","v":3937.2553776205727},{"$f":"BH$2*$F37*Main!$C$4*$E37+Main!$C$5*BH$2*$F37","v":4380.7427515691297},{"$f":"BI$2*$F37*Main!$C$4*$E37+Main!$C$5*BI$2*$F37","v":3461.3007376533792},{"$f":"BJ$2*$F37*Main!$C$4*$E37+Main!$C$5*BJ$2*$F37","v":3936.7672494413737},{"$f":"BK$2*$F37*Main!$C$4*$E37+Main!$C$5*BK$2*$F37","v":4412.2310643885994},{"$f":"BL$2*$F37*Main!$C$4*$E37+Main!$C$5*BL$2*$F37","v":3576.0351313319952},{"$f":"BM$2*$F37*Main!$C$4*$E37+Main!$C$5*BM$2*$F37","v":4046.3452835695598},{"$f":"BN$2*$F37*Main!$C$4*$E37+Main!$C$5*BN$2*$F37","v":4516.6527389663543},{"$f":"BO$2*$F37*Main!$C$4*$E37+Main!$C$5*BO$2*$F37","v":3671.5302629641828},{"$f":"BP$2*$F37*Main!$C$4*$E37+Main!$C$5*BP$2*$F37","v":4150.4918803888722},{"$f":"BQ$2*$F37*Main!$C$4*$E37+Main!$C$5*BQ$2*$F37","v":4629.4534978135598},{"$f":"BR$2*$F37*Main!$C$4*$E37+Main!$C$5*BR$2*$F37","v":3778.772832986368},{"$f":"BS$2*$F37*Main!$C$4*$E37+Main!$C$5*BS$2*$F37","v":4365.6539274662755},{"$f":"BT$2*$F37*Main!$C$4*$E37+Main!$C$5*BT$2*$F37","v":4952.5350219461816},{"$f":"BU$2*$F37*Main!$C$4*$E37+Main!$C$5*BU$2*$F37","v":3893.5099235057537},{"$f":"BV$2*$F37*Main!$C$4*$E37+Main!$C$5*BV$2*$F37","v":4475.2319615944607},{"$f":"BW$2*$F37*Main!$C$4*$E37+Main!$C$5*BW$2*$F37","v":5056.9566965239364},{"$f":"BX$2*$F37*Main!$C$4*$E37+Main!$C$5*BX$2*$F37","v":3989.002358297173},{"$f":"BY$2*$F37*Main!$C$4*$E37+Main!$C$5*BY$2*$F37","v":4579.3812552545414},{"$f":"BZ$2*$F37*Main!$C$4*$E37+Main!$C$5*BZ$2*$F37","v":5169.757455371142},{"$f":"CA$2*$F37*Main!$C$4*$E37+Main!$C$5*CA$2*$F37","v":3324.7812642423473},{"$f":"CB$2*$F37*Main!$C$4*$E37+Main!$C$5*CB$2*$F37","v":3751.0250383135763},{"$f":"CC$2*$F37*Main!$C$4*$E37+Main!$C$5*CC$2*$F37","v":4177.2661155440355},{"$f":"CD$2*$F37*Main!$C$4*$E37+Main!$C$5*CD$2*$F37","v":3403.1892127618116},{"$f":"CE$2*$F37*Main!$C$4*$E37+Main!$C$5*CE$2*$F37","v":3836.3827454948914},{"$f":"CF$2*$F37*Main!$C$4*$E37+Main!$C$5*CF$2*$F37","v":4269.57897506874},{"$f":"CG$2*$F37*Main!$C$4*$E37+Main!$C$5*CG$2*$F37","v":3529.6386827411966},{"$f":"CH$2*$F37*Main!$C$4*$E37+Main!$C$5*CH$2*$F37","v":3961.1682647197704},{"$f":"CI$2*$F37*Main!$C$4*$E37+Main!$C$5*CI$2*$F37","v":4392.6978466983437},{"$f":"CJ$2*$F37*Main!$C$4*$E37+Main!$C$5*CJ$2*$F37","v":3468.145319525237},{"$f":"CK$2*$F37*Main!$C$4*$E37+Main!$C$5*CK$2*$F37","v":3941.3303040226124},{"$f":"CL$2*$F37*Main!$C$4*$E37+Main!$C$5*CL$2*$F37","v":4414.5125916792185},{"$f":"CM$2*$F37*Main!$C$4*$E37+Main!$C$5*CM$2*$F37","v":3546.5532680447013},{"$f":"CN$2*$F37*Main!$C$4*$E37+Main!$C$5*CN$2*$F37","v":4026.688011203928},{"$f":"CO$2*$F37*Main!$C$4*$E37+Main!$C$5*CO$2*$F37","v":4506.825451203923},{"$f":"CP$2*$F37*Main!$C$4*$E37+Main!$C$5*CP$2*$F37","v":3673.0027380240863},{"$f":"CQ$2*$F37*Main!$C$4*$E37+Main!$C$5*CQ$2*$F37","v":4151.473530428807},{"$f":"CR$2*$F37*Main!$C$4*$E37+Main!$C$5*CR$2*$F37","v":4629.9443228335276},{"$f":"CS$2*$F37*Main!$C$4*$E37+Main!$C$5*CS$2*$F37","v":4031.9387601812755},{"$f":"CT$2*$F37*Main!$C$4*$E37+Main!$C$5*CT$2*$F37","v":4534.4330101567248},{"$f":"CU$2*$F37*Main!$C$4*$E37+Main!$C$5*CU$2*$F37","v":5036.9245632914062},{"$f":"CV$2*$F37*Main!$C$4*$E37+Main!$C$5*CV$2*$F37","v":4110.3467087007393},{"$f":"CW$2*$F37*Main!$C$4*$E37+Main!$C$5*CW$2*$F37","v":4619.7907173380408},{"$f":"CX$2*$F37*Main!$C$4*$E37+Main!$C$5*CX$2*$F37","v":5129.2374228161107},{"$f":"CY$2*$F37*Main!$C$4*$E37+Main!$C$5*CY$2*$F37","v":4236.7961786801243},{"$f":"CZ$2*$F37*Main!$C$4*$E37+Main!$C$5*CZ$2*$F37","v":4744.5762365629198},{"$f":"DA$2*$F37*Main!$C$4*$E37+Main!$C$5*DA$2*$F37","v":5252.3562944457153},{"$f":"DB$2*$F37*Main!$C$4*$E37+Main!$C$5*DB$2*$F37","v":1228.9813521265696},{"$f":"DC$2*$F37*Main!$C$4*$E37+Main!$C$5*DC$2*$F37","v":1648.1416042338019},{"$f":"DD$2*$F37*Main!$C$4*$E37+Main!$C$5*DD$2*$F37","v":2067.3018563410346},{"$f":"DE$2*$F37*Main!$C$4*$E37+Main!$C$5*DE$2*$F37","v":2486.4621084482674},{"$f":"DF$2*$F37*Main!$C$4*$E37+Main!$C$5*DF$2*$F37","v":2905.6220908714226},{"$f":"DG$2*$F37*Main!$C$4*$E37+Main!$C$5*DG$2*$F37","v":1458.2157840209716},{"$f":"DH$2*$F37*Main!$C$4*$E37+Main!$C$5*DH$2*$F37","v":1847.210523705955},{"$f":"DI$2*$F37*Main!$C$4*$E37+Main!$C$5*DI$2*$F37","v":2236.2047240227848},{"$f":"DJ$2*$F37*Main!$C$4*$E37+Main!$C$5*DJ$2*$F37","v":2625.1997333918443},{"$f":"DK$2*$F37*Main!$C$4*$E37+Main!$C$5*DK$2*$F37","v":3014.1942033927512},{"$f":"DL$2*$F37*Main!$C$4*$E37+Main!$C$5*DL$2*$F37","v":1579.3171490712466},{"$f":"DM$2*$F37*Main!$C$4*$E37+Main!$C$5*DM$2*$F37","v":1969.3817254893138},{"$f":"DN$2*$F37*Main!$C$4*$E37+Main!$C$5*DN$2*$F37","v":2359.4460322233035},{"$f":"DO$2*$F37*Main!$C$4*$E37+Main!$C$5*DO$2*$F37","v":2749.5100692732171},{"$f":"DP$2*$F37*Main!$C$4*$E37+Main!$C$5*DP$2*$F37","v":3139.5757244275919},{"$f":"DQ$2*$F37*Main!$C$4*$E37+Main!$C$5*DQ$2*$F37","v":1295.1337774551466},{"$f":"DR$2*$F37*Main!$C$4*$E37+Main!$C$5*DR$2*$F37","v":1729.73613980598},{"$f":"DS$2*$F37*Main!$C$4*$E37+Main!$C$5*DS$2*$F37","v":2164.3385021568138},{"$f":"DT$2*$F37*Main!$C$4*$E37+Main!$C$5*DT$2*$F37","v":2598.9408645076469},{"$f":"DU$2*$F37*Main!$C$4*$E37+Main!$C$5*DU$2*$F37","v":3033.5440359107106},{"$f":"DV$2*$F37*Main!$C$4*$E37+Main!$C$5*DV$2*$F37","v":1524.3679396654718},{"$f":"DW$2*$F37*Main!$C$4*$E37+Main!$C$5*DW$2*$F37","v":1928.8045199099793},{"$f":"DX$2*$F37*Main!$C$4*$E37+Main!$C$5*DX$2*$F37","v":2333.2413698385635},{"$f":"DY$2*$F37*Main!$C$4*$E37+Main!$C$5*DY$2*$F37","v":2737.6790288193783},{"$f":"DZ$2*$F37*Main!$C$4*$E37+Main!$C$5*DZ$2*$F37","v":3142.1161484320401},{"$f":"EA$2*$F37*Main!$C$4*$E37+Main!$C$5*EA$2*$F37","v":1645.4695743998241},{"$f":"EB$2*$F37*Main!$C$4*$E37+Main!$C$5*EB$2*$F37","v":2050.9759913774151},{"$f":"EC$2*$F37*Main!$C$4*$E37+Main!$C$5*EC$2*$F37","v":2456.4826780390827},{"$f":"ED$2*$F37*Main!$C$4*$E37+Main!$C$5*ED$2*$F37","v":2861.9899040689043},{"$f":"EE$2*$F37*Main!$C$4*$E37+Main!$C$5*EE$2*$F37","v":3267.4949726261107},{"$f":"EF$2*$F37*Main!$C$4*$E37+Main!$C$5*EF$2*$F37","v":1600.7451670858391},{"$f":"EG$2*$F37*Main!$C$4*$E37+Main!$C$5*EG$2*$F37","v":2086.9839396417415},{"$f":"EH$2*$F37*Main!$C$4*$E37+Main!$C$5*EH$2*$F37","v":2573.2229818817209},{"$f":"EI$2*$F37*Main!$C$4*$E37+Main!$C$5*EI$2*$F37","v":3059.4606757013162},{"$f":"EJ$2*$F37*Main!$C$4*$E37+Main!$C$5*EJ$2*$F37","v":3545.7010663616802},{"$f":"EK$2*$F37*Main!$C$4*$E37+Main!$C$5*EK$2*$F37","v":1829.9793292961638},{"$f":"EL$2*$F37*Main!$C$4*$E37+Main!$C$5*EL$2*$F37","v":2286.052589429818},{"$f":"EM$2*$F37*Main!$C$4*$E37+Main!$C$5*EM$2*$F37","v":2742.1261192475481},{"$f":"EN$2*$F37*Main!$C$4*$E37+Main!$C$5*EN$2*$F37","v":3198.1996490652782},{"$f":"EO$2*$F37*Main!$C$4*$E37+Main!$C$5*EO$2*$F37","v":3654.2731788830092},{"$f":"EP$2*$F37*Main!$C$4*$E37+Main!$C$5*EP$2*$F37","v":1951.080964030516},{"$f":"EQ$2*$F37*Main!$C$4*$E37+Main!$C$5*EQ$2*$F37","v":2408.2240608972529},{"$f":"ER$2*$F37*Main!$C$4*$E37+Main!$C$5*ER$2*$F37","v":2865.3663487117597},{"$f":"ES$2*$F37*Main!$C$4*$E37+Main!$C$5*ES$2*$F37","v":3322.5105243148037},{"$f":"ET$2*$F37*Main!$C$4*$E37+Main!$C$5*ET$2*$F37","v":3779.654699917849},{"$f":"EU$2*$F37*Main!$C$4*$E37+Main!$C$5*EU$2*$F37","v":4603.5071927744957},{"$f":"EV$2*$F37*Main!$C$4*$E37+Main!$C$5*EV$2*$F37","v":4702.7725078018202},{"$f":"EW$2*$F37*Main!$C$4*$E37+Main!$C$5*EW$2*$F37","v":4824.227428676918},{"$f":"EX$2*$F37*Main!$C$4*$E37+Main!$C$5*EX$2*$F37","v":4887.6975761765943},{"$f":"EY$2*$F37*Main!$C$4*$E37+Main!$C$5*EY$2*$F37","v":4986.9628912039188},{"$f":"EZ$2*$F37*Main!$C$4*$E37+Main!$C$5*EZ$2*$F37","v":5108.4151152382483},{"$f":"FA$2*$F37*Main!$C$4*$E37+Main!$C$5*FA$2*$F37","v":5539.4161164260877},{"$f":"FB$2*$F37*Main!$C$4*$E37+Main!$C$5*FB$2*$F37","v":5638.6814314534122},{"$f":"FC$2*$F37*Main!$C$4*$E37+Main!$C$5*FC$2*$F37","v":5760.1363523285108},{"$f":"IF($D37<100,(FD$2*(1+Main!$C$3)*$E37*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E37*Main!$C$4)+(FD$2*Main!$C$5))","v":127.22788431600002},{"$f":"IF($D37<100,(FE$2*(1+Main!$C$3)*$E37*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E37*Main!$C$4)+(FE$2*Main!$C$5))","v":139.08119348240001},{"$f":"IF($D37<100,(FF$2*(1+Main!$C$3)*$E37*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E37*Main!$C$4)+(FF$2*Main!$C$5))","v":140.03052288420002},{"$f":"IF($D37<100,(FG$2*(1+Main!$C$3)*$E37*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E37*Main!$C$4)+(FG$2*Main!$C$5))","v":151.16518082119998},{"$f":"IF($D37<100,(FH$2*(1+Main!$C$3)*$E37*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E37*Main!$C$4)+(FH$2*Main!$C$5))","v":203.93724887640002},{"$f":"IF($D37<100,(FI$2*(1+Main!$C$3)*$E37*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E37*Main!$C$4)+(FI$2*Main!$C$5))","v":57.6163096756}]
["AZ",49740,"(Yuma, Yuma County)",49740,1.0119,{"$f":"IF($D38<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F38*Main!$C$4*$E38+Main!$C$5*G$2*$F38","v":1716.5243839362784},{"$f":"H$2*$F38*Main!$C$4*$E38+Main!$C$5*H$2*$F38","v":2120.3202343297935},{"$f":"I$2*$F38*Main!$C$4*$E38+Main!$C$5*I$2*$F38","v":2524.1163915280545},{"$f":"J$2*$F38*Main!$C$4*$E38+Main!$C$5*J$2*$F38","v":2927.9119351168238},{"$f":"K$2*$F38*Main!$C$4*$E38+Main!$C$5*K$2*$F38","v":3331.7093195340676},{"$f":"L$2*$F38*Main!$C$4*$E38+Main!$C$5*L$2*$F38","v":2037.2994837485192},{"$f":"M$2*$F38*Main!$C$4*$E38+Main!$C$5*M$2*$F38","v":2403.0460231878196},{"$f":"N$2*$F38*Main!$C$4*$E38+Main!$C$5*N$2*$F38","v":2768.7925626271203},{"$f":"O$2*$F38*Main!$C$4*$E38+Main!$C$5*O$2*$F38","v":3134.538181652184},{"$f":"P$2*$F38*Main!$C$4*$E38+Main!$C$5*P$2*$F38","v":3500.2862551152139},{"$f":"Q$2*$F38*Main!$C$4*$E38+Main!$C$5*Q$2*$F38","v":2190.3784844045645},{"$f":"R$2*$F38*Main!$C$4*$E38+Main!$C$5*R$2*$F38","v":2547.2368903604706},{"$f":"S$2*$F38*Main!$C$4*$E38+Main!$C$5*S$2*$F38","v":2904.0949895116319},{"$f":"T$2*$F38*Main!$C$4*$E38+Main!$C$5*T$2*$F38","v":3260.9540090770297},{"$f":"U$2*$F38*Main!$C$4*$E38+Main!$C$5*U$2*$F38","v":3617.8108810092072},{"$f":"V$2*$F38*Main!$C$4*$E38+Main!$C$5*V$2*$F38","v":1824.886286099462},{"$f":"W$2*$F38*Main!$C$4*$E38+Main!$C$5*W$2*$F38","v":2247.455212078597},{"$f":"X$2*$F38*Main!$C$4*$E38+Main!$C$5*X$2*$F38","v":2670.0241380577327},{"$f":"Y$2*$F38*Main!$C$4*$E38+Main!$C$5*Y$2*$F38","v":3092.591836817885},{"$f":"Z$2*$F38*Main!$C$4*$E38+Main!$C$5*Z$2*$F38","v":3515.1632172349855},{"$f":"AA$2*$F38*Main!$C$4*$E38+Main!$C$5*AA$2*$F38","v":2145.6610791069575},{"$f":"AB$2*$F38*Main!$C$4*$E38+Main!$C$5*AB$2*$F38","v":2530.1810009366241},{"$f":"AC$2*$F38*Main!$C$4*$E38+Main!$C$5*AC$2*$F38","v":2914.700309156799},{"$f":"AD$2*$F38*Main!$C$4*$E38+Main!$C$5*AD$2*$F38","v":3299.2186969627369},{"$f":"AE$2*$F38*Main!$C$4*$E38+Main!$C$5*AE$2*$F38","v":3683.7401528161322},{"$f":"AF$2*$F38*Main!$C$4*$E38+Main!$C$5*AF$2*$F38","v":2298.7400797630025},{"$f":"AG$2*$F38*Main!$C$4*$E38+Main!$C$5*AG$2*$F38","v":2674.3715613045297},{"$f":"AH$2*$F38*Main!$C$4*$E38+Main!$C$5*AH$2*$F38","v":3050.0030428460555},{"$f":"AI$2*$F38*Main!$C$4*$E38+Main!$C$5*AI$2*$F38","v":3425.6345243875821},{"$f":"AJ$2*$F38*Main!$C$4*$E38+Main!$C$5*AJ$2*$F38","v":3801.2647787101259},{"$f":"AK$2*$F38*Main!$C$4*$E38+Main!$C$5*AK$2*$F38","v":1955.6409462382242},{"$f":"AL$2*$F38*Main!$C$4*$E38+Main!$C$5*AL$2*$F38","v":2424.2934790476397},{"$f":"AM$2*$F38*Main!$C$4*$E38+Main!$C$5*AM$2*$F38","v":2892.9457050523101},{"$f":"AN$2*$F38*Main!$C$4*$E38+Main!$C$5*AN$2*$F38","v":3361.5982378617264},{"$f":"AO$2*$F38*Main!$C$4*$E38+Main!$C$5*AO$2*$F38","v":3830.2516910853792},{"$f":"AP$2*$F38*Main!$C$4*$E38+Main!$C$5*AP$2*$F38","v":2276.4157392457191},{"$f":"AQ$2*$F38*Main!$C$4*$E38+Main!$C$5*AQ$2*$F38","v":2707.0186542961746},{"$f":"AR$2*$F38*Main!$C$4*$E38+Main!$C$5*AR$2*$F38","v":3137.6215693466311},{"$f":"AS$2*$F38*Main!$C$4*$E38+Main!$C$5*AS$2*$F38","v":3568.2250980065778},{"$f":"AT$2*$F38*Main!$C$4*$E38+Main!$C$5*AT$2*$F38","v":3998.8286266665255},{"$f":"AU$2*$F38*Main!$C$4*$E38+Main!$C$5*AU$2*$F38","v":2429.4944330970188},{"$f":"AV$2*$F38*Main!$C$4*$E38+Main!$C$5*AV$2*$F38","v":2851.2098282735715},{"$f":"AW$2*$F38*Main!$C$4*$E38+Main!$C$5*AW$2*$F38","v":3272.9255302548704},{"$f":"AX$2*$F38*Main!$C$4*$E38+Main!$C$5*AX$2*$F38","v":3694.640925431424},{"$f":"AY$2*$F38*Main!$C$4*$E38+Main!$C$5*AY$2*$F38","v":4116.3532525605196},{"$f":"AZ$2*$F38*Main!$C$4*$E38+Main!$C$5*AZ$2*$F38","v":3735.5042495133457},{"$f":"BA$2*$F38*Main!$C$4*$E38+Main!$C$5*BA$2*$F38","v":4236.0561921490971},{"$f":"BB$2*$F38*Main!$C$4*$E38+Main!$C$5*BB$2*$F38","v":4736.6081347848494},{"$f":"BC$2*$F38*Main!$C$4*$E38+Main!$C$5*BC$2*$F38","v":3866.0312605307863},{"$f":"BD$2*$F38*Main!$C$4*$E38+Main!$C$5*BD$2*$F38","v":4360.7170964284469},{"$f":"BE$2*$F38*Main!$C$4*$E38+Main!$C$5*BE$2*$F38","v":4855.4029323261075},{"$f":"BF$2*$F38*Main!$C$4*$E38+Main!$C$5*BF$2*$F38","v":3974.6708209888429},{"$f":"BG$2*$F38*Main!$C$4*$E38+Main!$C$5*BG$2*$F38","v":4479.1989531290747},{"$f":"BH$2*$F38*Main!$C$4*$E38+Main!$C$5*BH$2*$F38","v":4983.7301533167647},{"$f":"BI$2*$F38*Main!$C$4*$E38+Main!$C$5*BI$2*$F38","v":3937.7315296046299},{"$f":"BJ$2*$F38*Main!$C$4*$E38+Main!$C$5*BJ$2*$F38","v":4478.6436365393292},{"$f":"BK$2*$F38*Main!$C$4*$E38+Main!$C$5*BK$2*$F38","v":5019.5526754265711},{"$f":"BL$2*$F38*Main!$C$4*$E38+Main!$C$5*BL$2*$F38","v":4068.2585406220701},{"$f":"BM$2*$F38*Main!$C$4*$E38+Main!$C$5*BM$2*$F38","v":4603.304540818679},{"$f":"BN$2*$F38*Main!$C$4*$E38+Main!$C$5*BN$2*$F38","v":5138.3474729678292},{"$f":"BO$2*$F38*Main!$C$4*$E38+Main!$C$5*BO$2*$F38","v":4176.8981010801272},{"$f":"BP$2*$F38*Main!$C$4*$E38+Main!$C$5*BP$2*$F38","v":4721.7863975193068},{"$f":"BQ$2*$F38*Main!$C$4*$E38+Main!$C$5*BQ$2*$F38","v":5266.6746939584864},{"$f":"BR$2*$F38*Main!$C$4*$E38+Main!$C$5*BR$2*$F38","v":4298.9020762615746},{"$f":"BS$2*$F38*Main!$C$4*$E38+Main!$C$5*BS$2*$F38","v":4966.5644277939509},{"$f":"BT$2*$F38*Main!$C$4*$E38+Main!$C$5*BT$2*$F38","v":5634.2267793263263},{"$f":"BU$2*$F38*Main!$C$4*$E38+Main!$C$5*BU$2*$F38","v":4429.4321553264726},{"$f":"BV$2*$F38*Main!$C$4*$E38+Main!$C$5*BV$2*$F38","v":5091.2253320732998},{"$f":"BW$2*$F38*Main!$C$4*$E38+Main!$C$5*BW$2*$F38","v":5753.0215768675844},{"$f":"BX$2*$F38*Main!$C$4*$E38+Main!$C$5*BX$2*$F38","v":4538.0686477370728},{"$f":"BY$2*$F38*Main!$C$4*$E38+Main!$C$5*BY$2*$F38","v":5209.710256821385},{"$f":"BZ$2*$F38*Main!$C$4*$E38+Main!$C$5*BZ$2*$F38","v":5881.3487978582416},{"$f":"CA$2*$F38*Main!$C$4*$E38+Main!$C$5*CA$2*$F38","v":3782.4208312282453},{"$f":"CB$2*$F38*Main!$C$4*$E38+Main!$C$5*CB$2*$F38","v":4267.3349359748499},{"$f":"CC$2*$F38*Main!$C$4*$E38+Main!$C$5*CC$2*$F38","v":4752.2459726739971},{"$f":"CD$2*$F38*Main!$C$4*$E38+Main!$C$5*CD$2*$F38","v":3871.6212429977327},{"$f":"CE$2*$F38*Main!$C$4*$E38+Main!$C$5*CE$2*$F38","v":4364.4417060414398},{"$f":"CF$2*$F38*Main!$C$4*$E38+Main!$C$5*CF$2*$F38","v":4857.2652371326039},{"$f":"CG$2*$F38*Main!$C$4*$E38+Main!$C$5*CG$2*$F38","v":4015.4758521690787},{"$f":"CH$2*$F38*Main!$C$4*$E38+Main!$C$5*CH$2*$F38","v":4506.403329931718},{"$f":"CI$2*$F38*Main!$C$4*$E38+Main!$C$5*CI$2*$F38","v":4997.3308076943567},{"$f":"CJ$2*$F38*Main!$C$4*$E38+Main!$C$5*CJ$2*$F38","v":3945.5182340509032},{"$f":"CK$2*$F38*Main!$C$4*$E38+Main!$C$5*CK$2*$F38","v":4483.8347728368444},{"$f":"CL$2*$F38*Main!$C$4*$E38+Main!$C$5*CL$2*$F38","v":5022.1482435753296},{"$f":"CM$2*$F38*Main!$C$4*$E38+Main!$C$5*CM$2*$F38","v":4034.7186458203905},{"$f":"CN$2*$F38*Main!$C$4*$E38+Main!$C$5*CN$2*$F38","v":4580.9415429034343},{"$f":"CO$2*$F38*Main!$C$4*$E38+Main!$C$5*CO$2*$F38","v":5127.1675080339364},{"$f":"CP$2*$F38*Main!$C$4*$E38+Main!$C$5*CP$2*$F38","v":4178.5732549917366},{"$f":"CQ$2*$F38*Main!$C$4*$E38+Main!$C$5*CQ$2*$F38","v":4722.9031667937134},{"$f":"CR$2*$F38*Main!$C$4*$E38+Main!$C$5*CR$2*$F38","v":5267.2330785956901},{"$f":"CS$2*$F38*Main!$C$4*$E38+Main!$C$5*CS$2*$F38","v":4586.9150313025266},{"$f":"CT$2*$F38*Main!$C$4*$E38+Main!$C$5*CT$2*$F38","v":5158.575109852889},{"$f":"CU$2*$F38*Main!$C$4*$E38+Main!$C$5*CU$2*$F38","v":5730.2321203557958},{"$f":"CV$2*$F38*Main!$C$4*$E38+Main!$C$5*CV$2*$F38","v":4676.1154430720135},{"$f":"CW$2*$F38*Main!$C$4*$E38+Main!$C$5*CW$2*$F38","v":5255.6818799194798},{"$f":"CX$2*$F38*Main!$C$4*$E38+Main!$C$5*CX$2*$F38","v":5835.2513848144026},{"$f":"CY$2*$F38*Main!$C$4*$E38+Main!$C$5*CY$2*$F38","v":4819.9700522433595},{"$f":"CZ$2*$F38*Main!$C$4*$E38+Main!$C$5*CZ$2*$F38","v":5397.6435038097579},{"$f":"DA$2*$F38*Main!$C$4*$E38+Main!$C$5*DA$2*$F38","v":5975.3169553761563},{"$f":"DB$2*$F38*Main!$C$4*$E38+Main!$C$5*DB$2*$F38","v":1398.1445087738427},{"$f":"DC$2*$F38*Main!$C$4*$E38+Main!$C$5*DC$2*$F38","v":1875.0000800694688},{"$f":"DD$2*$F38*Main!$C$4*$E38+Main!$C$5*DD$2*$F38","v":2351.8556513650956},{"$f":"DE$2*$F38*Main!$C$4*$E38+Main!$C$5*DE$2*$F38","v":2828.7112226607219},{"$f":"DF$2*$F38*Main!$C$4*$E38+Main!$C$5*DF$2*$F38","v":3305.5664871516024},{"$f":"DG$2*$F38*Main!$C$4*$E38+Main!$C$5*DG$2*$F38","v":1658.9319174846964},{"$f":"DH$2*$F38*Main!$C$4*$E38+Main!$C$5*DH$2*$F38","v":2101.4698439482527},{"$f":"DI$2*$F38*Main!$C$4*$E38+Main!$C$5*DI$2*$F38","v":2544.0071568023177},{"$f":"DJ$2*$F38*Main!$C$4*$E38+Main!$C$5*DJ$2*$F38","v":2986.5453900706198},{"$f":"DK$2*$F38*Main!$C$4*$E38+Main!$C$5*DK$2*$F38","v":3429.0830097294306},{"$f":"DL$2*$F38*Main!$C$4*$E38+Main!$C$5*DL$2*$F38","v":1796.7022817437478},{"$f":"DM$2*$F38*Main!$C$4*$E38+Main!$C$5*DM$2*$F38","v":2240.4573026335597},{"$f":"DN$2*$F38*Main!$C$4*$E38+Main!$C$5*DN$2*$F38","v":2684.2120167186258},{"$f":"DO$2*$F38*Main!$C$4*$E38+Main!$C$5*DO$2*$F38","v":3127.9664239989465},{"$f":"DP$2*$F38*Main!$C$4*$E38+Main!$C$5*DP$2*$F38","v":3571.7226721077418},{"$f":"DQ$2*$F38*Main!$C$4*$E38+Main!$C$5*DQ$2*$F38","v":1473.4024856790093},{"$f":"DR$2*$F38*Main!$C$4*$E38+Main!$C$5*DR$2*$F38","v":1967.825696714337},{"$f":"DS$2*$F38*Main!$C$4*$E38+Main!$C$5*DS$2*$F38","v":2462.2489077496652},{"$f":"DT$2*$F38*Main!$C$4*$E38+Main!$C$5*DT$2*$F38","v":2956.672118784993},{"$f":"DU$2*$F38*Main!$C$4*$E38+Main!$C$5*DU$2*$F38","v":3451.0962502345583},{"$f":"DV$2*$F38*Main!$C$4*$E38+Main!$C$5*DV$2*$F38","v":1734.1895875851176},{"$f":"DW$2*$F38*Main!$C$4*$E38+Main!$C$5*DW$2*$F38","v":2194.2948469836297},{"$f":"DX$2*$F38*Main!$C$4*$E38+Main!$C$5*DX$2*$F38","v":2654.4004131868878},{"$f":"DY$2*$F38*Main!$C$4*$E38+Main!$C$5*DY$2*$F38","v":3114.5068998043826},{"$f":"DZ$2*$F38*Main!$C$4*$E38+Main!$C$5*DZ$2*$F38","v":3574.612772812387},{"$f":"EA$2*$F38*Main!$C$4*$E38+Main!$C$5*EA$2*$F38","v":1871.9602586489145},{"$f":"EB$2*$F38*Main!$C$4*$E38+Main!$C$5*EB$2*$F38","v":2333.2826124736825},{"$f":"EC$2*$F38*Main!$C$4*$E38+Main!$C$5*EC$2*$F38","v":2794.6052731031959},{"$f":"ED$2*$F38*Main!$C$4*$E38+Main!$C$5*ED$2*$F38","v":3255.9285473422005},{"$f":"EE$2*$F38*Main!$C$4*$E38+Main!$C$5*EE$2*$F38","v":3717.2493671432399},{"$f":"EF$2*$F38*Main!$C$4*$E38+Main!$C$5*EF$2*$F38","v":1821.0797596193629},{"$f":"EG$2*$F38*Main!$C$4*$E38+Main!$C$5*EG$2*$F38","v":2374.2468753169446},{"$f":"EH$2*$F38*Main!$C$4*$E38+Main!$C$5*EH$2*$F38","v":2927.4142978192722},{"$f":"EI$2*$F38*Main!$C$4*$E38+Main!$C$5*EI$2*$F38","v":3480.5801862978715},{"$f":"EJ$2*$F38*Main!$C$4*$E38+Main!$C$5*EJ$2*$F38","v":4033.7491428239277},{"$f":"EK$2*$F38*Main!$C$4*$E38+Main!$C$5*EK$2*$F38","v":2081.866861525471},{"$f":"EL$2*$F38*Main!$C$4*$E38+Main!$C$5*EL$2*$F38","v":2600.7163323909831},{"$f":"EM$2*$F38*Main!$C$4*$E38+Main!$C$5*EM$2*$F38","v":3119.5661100612406},{"$f":"EN$2*$F38*Main!$C$4*$E38+Main!$C$5*EN$2*$F38","v":3638.4158877314981},{"$f":"EO$2*$F38*Main!$C$4*$E38+Main!$C$5*EO$2*$F38","v":4157.2656654017565},{"$f":"EP$2*$F38*Main!$C$4*$E38+Main!$C$5*EP$2*$F38","v":2219.6375325892677},{"$f":"EQ$2*$F38*Main!$C$4*$E38+Main!$C$5*EQ$2*$F38","v":2739.7040978810355},{"$f":"ER$2*$F38*Main!$C$4*$E38+Main!$C$5*ER$2*$F38","v":3259.7697427585658},{"$f":"ES$2*$F38*Main!$C$4*$E38+Main!$C$5*ES$2*$F38","v":3779.8375352693156},{"$f":"ET$2*$F38*Main!$C$4*$E38+Main!$C$5*ET$2*$F38","v":4299.9053277800667},{"$f":"EU$2*$F38*Main!$C$4*$E38+Main!$C$5*EU$2*$F38","v":5237.1570093731443},{"$f":"EV$2*$F38*Main!$C$4*$E38+Main!$C$5*EV$2*$F38","v":5350.0857001763115},{"$f":"EW$2*$F38*Main!$C$4*$E38+Main!$C$5*EW$2*$F38","v":5488.2582854569964},{"$f":"EX$2*$F38*Main!$C$4*$E38+Main!$C$5*EX$2*$F38","v":5560.4647823612704},{"$f":"EY$2*$F38*Main!$C$4*$E38+Main!$C$5*EY$2*$F38","v":5673.3934731644385},{"$f":"EZ$2*$F38*Main!$C$4*$E38+Main!$C$5*EZ$2*$F38","v":5811.562990397666},{"$f":"FA$2*$F38*Main!$C$4*$E38+Main!$C$5*FA$2*$F38","v":6301.8891308587017},{"$f":"FB$2*$F38*Main!$C$4*$E38+Main!$C$5*FB$2*$F38","v":6414.8178216618689},{"$f":"FC$2*$F38*Main!$C$4*$E38+Main!$C$5*FC$2*$F38","v":6552.9904069425547},{"$f":"IF($D38<100,(FD$2*(1+Main!$C$3)*$E38*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E38*Main!$C$4)+(FD$2*Main!$C$5))","v":144.740168361},{"$f":"IF($D38<100,(FE$2*(1+Main!$C$3)*$E38*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E38*Main!$C$4)+(FE$2*Main!$C$5))","v":158.22502644539998},{"$f":"IF($D38<100,(FF$2*(1+Main!$C$3)*$E38*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E38*Main!$C$4)+(FF$2*Main!$C$5))","v":159.30502630695},{"$f":"IF($D38<100,(FG$2*(1+Main!$C$3)*$E38*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E38*Main!$C$4)+(FG$2*Main!$C$5))","v":171.97231440269999},{"$f":"IF($D38<100,(FH$2*(1+Main!$C$3)*$E38*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E38*Main!$C$4)+(FH$2*Main!$C$5))","v":232.00819455690001},{"$f":"IF($D38<100,(FI$2*(1+Main!$C$3)*$E38*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E38*Main!$C$4)+(FI$2*Main!$C$5))","v":65.546907485099993}]
["CA",5,"Nonurban",5,1.3002,{"$f":"IF($D39<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F39*Main!$C$4*$E39+Main!$C$5*G$2*$F39","v":2101.5751089579107},{"$f":"H$2*$F39*Main!$C$4*$E39+Main!$C$5*H$2*$F39","v":2595.950438681748},{"$f":"I$2*$F39*Main!$C$4*$E39+Main!$C$5*I$2*$F39","v":3090.3261440327665},{"$f":"J$2*$F39*Main!$C$4*$E39+Main!$C$5*J$2*$F39","v":3584.701098129422},{"$f":"K$2*$F39*Main!$C$4*$E39+Main!$C$5*K$2*$F39","v":4079.0783059891683},{"$f":"L$2*$F39*Main!$C$4*$E39+Main!$C$5*L$2*$F39","v":2494.3064745287247},{"$f":"M$2*$F39*Main!$C$4*$E39+Main!$C$5*M$2*$F39","v":2942.0972724144494},{"$f":"N$2*$F39*Main!$C$4*$E39+Main!$C$5*N$2*$F39","v":3389.8880703001732},{"$f":"O$2*$F39*Main!$C$4*$E39+Main!$C$5*O$2*$F39","v":3837.6777413043519},{"$f":"P$2*$F39*Main!$C$4*$E39+Main!$C$5*P$2*$F39","v":4285.4704173259861},{"$f":"Q$2*$F39*Main!$C$4*$E39+Main!$C$5*Q$2*$F39","v":2681.7241544017998},{"$f":"R$2*$F39*Main!$C$4*$E39+Main!$C$5*R$2*$F39","v":3118.6330328294603},{"$f":"S$2*$F39*Main!$C$4*$E39+Main!$C$5*S$2*$F39","v":3555.54153562994},{"$f":"T$2*$F39*Main!$C$4*$E39+Main!$C$5*T$2*$F39","v":3992.4511653119639},{"$f":"U$2*$F39*Main!$C$4*$E39+Main!$C$5*U$2*$F39","v":4429.358165603715},{"$f":"V$2*$F39*Main!$C$4*$E39+Main!$C$5*V$2*$F39","v":2234.2447514498249},{"$f":"W$2*$F39*Main!$C$4*$E39+Main!$C$5*W$2*$F39","v":2751.6043328036048},{"$f":"X$2*$F39*Main!$C$4*$E39+Main!$C$5*X$2*$F39","v":3268.9639141573857},{"$f":"Y$2*$F39*Main!$C$4*$E39+Main!$C$5*Y$2*$F39","v":3786.3219930024384},{"$f":"Z$2*$F39*Main!$C$4*$E39+Main!$C$5*Z$2*$F39","v":4303.6845793736729},{"$f":"AA$2*$F39*Main!$C$4*$E39+Main!$C$5*AA$2*$F39","v":2626.9757413934576},{"$f":"AB$2*$F39*Main!$C$4*$E39+Main!$C$5*AB$2*$F39","v":3097.7511665363068},{"$f":"AC$2*$F39*Main!$C$4*$E39+Main!$C$5*AC$2*$F39","v":3568.525840424792},{"$f":"AD$2*$F39*Main!$C$4*$E39+Main!$C$5*AD$2*$F39","v":4039.2993874317322},{"$f":"AE$2*$F39*Main!$C$4*$E39+Main!$C$5*AE$2*$F39","v":4510.0766907104908},{"$f":"AF$2*$F39*Main!$C$4*$E39+Main!$C$5*AF$2*$F39","v":2814.3934212665326},{"$f":"AG$2*$F39*Main!$C$4*$E39+Main!$C$5*AG$2*$F39","v":3274.2865513241359},{"$f":"AH$2*$F39*Main!$C$4*$E39+Main!$C$5*AH$2*$F39","v":3734.1796813817396},{"$f":"AI$2*$F39*Main!$C$4*$E39+Main!$C$5*AI$2*$F39","v":4194.0728114393442},{"$f":"AJ$2*$F39*Main!$C$4*$E39+Main!$C$5*AJ$2*$F39","v":4653.9644389882205},{"$f":"AK$2*$F39*Main!$C$4*$E39+Main!$C$5*AK$2*$F39","v":2394.3302950630959},{"$f":"AL$2*$F39*Main!$C$4*$E39+Main!$C$5*AL$2*$F39","v":2968.1109572659761},{"$f":"AM$2*$F39*Main!$C$4*$E39+Main!$C$5*AM$2*$F39","v":3541.8912438416746},{"$f":"AN$2*$F39*Main!$C$4*$E39+Main!$C$5*AN$2*$F39","v":4115.6719060445557},{"$f":"AO$2*$F39*Main!$C$4*$E39+Main!$C$5*AO$2*$F39","v":4689.4536951289811},{"$f":"AP$2*$F39*Main!$C$4*$E39+Main!$C$5*AP$2*$F39","v":2787.0612850067278},{"$f":"AQ$2*$F39*Main!$C$4*$E39+Main!$C$5*AQ$2*$F39","v":3314.2570397443133},{"$f":"AR$2*$F39*Main!$C$4*$E39+Main!$C$5*AR$2*$F39","v":3841.4527944819001},{"$f":"AS$2*$F39*Main!$C$4*$E39+Main!$C$5*AS$2*$F39","v":4368.6493004738486},{"$f":"AT$2*$F39*Main!$C$4*$E39+Main!$C$5*AT$2*$F39","v":4895.8458064657989},{"$f":"AU$2*$F39*Main!$C$4*$E39+Main!$C$5*AU$2*$F39","v":2974.4785892526206},{"$f":"AV$2*$F39*Main!$C$4*$E39+Main!$C$5*AV$2*$F39","v":3490.7931757865063},{"$f":"AW$2*$F39*Main!$C$4*$E39+Main!$C$5*AW$2*$F39","v":4007.1081379475745},{"$f":"AX$2*$F39*Main!$C$4*$E39+Main!$C$5*AX$2*$F39","v":4523.422724481461},{"$f":"AY$2*$F39*Main!$C$4*$E39+Main!$C$5*AY$2*$F39","v":5039.7335547435287},{"$f":"AZ$2*$F39*Main!$C$4*$E39+Main!$C$5*AZ$2*$F39","v":4573.4525088314604},{"$f":"BA$2*$F39*Main!$C$4*$E39+Main!$C$5*BA$2*$F39","v":5186.2882560123599},{"$f":"BB$2*$F39*Main!$C$4*$E39+Main!$C$5*BB$2*$F39","v":5799.1240031932612},{"$f":"BC$2*$F39*Main!$C$4*$E39+Main!$C$5*BC$2*$F39","v":4733.2593370758004},{"$f":"BD$2*$F39*Main!$C$4*$E39+Main!$C$5*BD$2*$F39","v":5338.9130925398158},{"$f":"BE$2*$F39*Main!$C$4*$E39+Main!$C$5*BE$2*$F39","v":5944.5668480038312},{"$f":"BF$2*$F39*Main!$C$4*$E39+Main!$C$5*BF$2*$F39","v":4866.2689221672854},{"$f":"BG$2*$F39*Main!$C$4*$E39+Main!$C$5*BG$2*$F39","v":5483.9727976249042},{"$f":"BH$2*$F39*Main!$C$4*$E39+Main!$C$5*BH$2*$F39","v":6101.680429354341},{"$f":"BI$2*$F39*Main!$C$4*$E39+Main!$C$5*BI$2*$F39","v":4821.0434094730899},{"$f":"BJ$2*$F39*Main!$C$4*$E39+Main!$C$5*BJ$2*$F39","v":5483.2929124257635},{"$f":"BK$2*$F39*Main!$C$4*$E39+Main!$C$5*BK$2*$F39","v":6145.5386591066181},{"$f":"BL$2*$F39*Main!$C$4*$E39+Main!$C$5*BL$2*$F39","v":4980.85023771743},{"$f":"BM$2*$F39*Main!$C$4*$E39+Main!$C$5*BM$2*$F39","v":5635.9177489532194},{"$f":"BN$2*$F39*Main!$C$4*$E39+Main!$C$5*BN$2*$F39","v":6290.9815039171872},{"$f":"BO$2*$F39*Main!$C$4*$E39+Main!$C$5*BO$2*$F39","v":5113.8598228089159},{"$f":"BP$2*$F39*Main!$C$4*$E39+Main!$C$5*BP$2*$F39","v":5780.9774540383069},{"$f":"BQ$2*$F39*Main!$C$4*$E39+Main!$C$5*BQ$2*$F39","v":6448.095085267696},{"$f":"BR$2*$F39*Main!$C$4*$E39+Main!$C$5*BR$2*$F39","v":5263.2317279415884},{"$f":"BS$2*$F39*Main!$C$4*$E39+Main!$C$5*BS$2*$F39","v":6080.6640885300858},{"$f":"BT$2*$F39*Main!$C$4*$E39+Main!$C$5*BT$2*$F39","v":6898.0964491185823},{"$f":"BU$2*$F39*Main!$C$4*$E39+Main!$C$5*BU$2*$F39","v":5423.0423124577483},{"$f":"BV$2*$F39*Main!$C$4*$E39+Main!$C$5*BV$2*$F39","v":6233.2889250575408},{"$f":"BW$2*$F39*Main!$C$4*$E39+Main!$C$5*BW$2*$F39","v":7043.5392939291514},{"$f":"BX$2*$F39*Main!$C$4*$E39+Main!$C$5*BX$2*$F39","v":5556.0481412774143},{"$f":"BY$2*$F39*Main!$C$4*$E39+Main!$C$5*BY$2*$F39","v":6378.3523864144463},{"$f":"BZ$2*$F39*Main!$C$4*$E39+Main!$C$5*BZ$2*$F39","v":7200.6528752796612},{"$f":"CA$2*$F39*Main!$C$4*$E39+Main!$C$5*CA$2*$F39","v":4630.8934174792703},{"$f":"CB$2*$F39*Main!$C$4*$E39+Main!$C$5*CB$2*$F39","v":5224.5834472015067},{"$f":"CC$2*$F39*Main!$C$4*$E39+Main!$C$5*CC$2*$F39","v":5818.269720651926},{"$f":"CD$2*$F39*Main!$C$4*$E39+Main!$C$5*CD$2*$F39","v":4740.1032643290255},{"$f":"CE$2*$F39*Main!$C$4*$E39+Main!$C$5*CE$2*$F39","v":5343.4732065274202},{"$f":"CF$2*$F39*Main!$C$4*$E39+Main!$C$5*CF$2*$F39","v":5946.8469049976338},{"$f":"CG$2*$F39*Main!$C$4*$E39+Main!$C$5*CG$2*$F39","v":4916.2273373527341},{"$f":"CH$2*$F39*Main!$C$4*$E39+Main!$C$5*CH$2*$F39","v":5517.2796598391415},{"$f":"CI$2*$F39*Main!$C$4*$E39+Main!$C$5*CI$2*$F39","v":6118.3319823255497},{"$f":"CJ$2*$F39*Main!$C$4*$E39+Main!$C$5*CJ$2*$F39","v":4830.5768273483282},{"$f":"CK$2*$F39*Main!$C$4*$E39+Main!$C$5*CK$2*$F39","v":5489.6485243425886},{"$f":"CL$2*$F39*Main!$C$4*$E39+Main!$C$5*CL$2*$F39","v":6148.7164650650302},{"$f":"CM$2*$F39*Main!$C$4*$E39+Main!$C$5*CM$2*$F39","v":4939.7866741980824},{"$f":"CN$2*$F39*Main!$C$4*$E39+Main!$C$5*CN$2*$F39","v":5608.5382836685012},{"$f":"CO$2*$F39*Main!$C$4*$E39+Main!$C$5*CO$2*$F39","v":6277.293649410738},{"$f":"CP$2*$F39*Main!$C$4*$E39+Main!$C$5*CP$2*$F39","v":5115.910747221792},{"$f":"CQ$2*$F39*Main!$C$4*$E39+Main!$C$5*CQ$2*$F39","v":5782.3447369802243},{"$f":"CR$2*$F39*Main!$C$4*$E39+Main!$C$5*CR$2*$F39","v":6448.7787267386557},{"$f":"CS$2*$F39*Main!$C$4*$E39+Main!$C$5*CS$2*$F39","v":5615.8517448990333},{"$f":"CT$2*$F39*Main!$C$4*$E39+Main!$C$5*CT$2*$F39","v":6315.7466040162599},{"$f":"CU$2*$F39*Main!$C$4*$E39+Main!$C$5*CU$2*$F39","v":7015.6377068616694},{"$f":"CV$2*$F39*Main!$C$4*$E39+Main!$C$5*CV$2*$F39","v":5725.0615917487885},{"$f":"CW$2*$F39*Main!$C$4*$E39+Main!$C$5*CW$2*$F39","v":6434.6363633421734},{"$f":"CX$2*$F39*Main!$C$4*$E39+Main!$C$5*CX$2*$F39","v":7144.2148912073771},{"$f":"CY$2*$F39*Main!$C$4*$E39+Main!$C$5*CY$2*$F39","v":5901.1856647724962},{"$f":"CZ$2*$F39*Main!$C$4*$E39+Main!$C$5*CZ$2*$F39","v":6608.4428166538946},{"$f":"DA$2*$F39*Main!$C$4*$E39+Main!$C$5*DA$2*$F39","v":7315.6999685352948},{"$f":"DB$2*$F39*Main!$C$4*$E39+Main!$C$5*DB$2*$F39","v":1711.7762647957645},{"$f":"DC$2*$F39*Main!$C$4*$E39+Main!$C$5*DC$2*$F39","v":2295.6000709596474},{"$f":"DD$2*$F39*Main!$C$4*$E39+Main!$C$5*DD$2*$F39","v":2879.4238771235309},{"$f":"DE$2*$F39*Main!$C$4*$E39+Main!$C$5*DE$2*$F39","v":3463.247683287414},{"$f":"DF$2*$F39*Main!$C$4*$E39+Main!$C$5*DF$2*$F39","v":4047.0711138241154},{"$f":"DG$2*$F39*Main!$C$4*$E39+Main!$C$5*DG$2*$F39","v":2031.0635012634227},{"$f":"DH$2*$F39*Main!$C$4*$E39+Main!$C$5*DH$2*$F39","v":2572.87152900198},{"$f":"DI$2*$F39*Main!$C$4*$E39+Main!$C$5*DI$2*$F39","v":3114.6788054861727},{"$f":"DJ$2*$F39*Main!$C$4*$E39+Main!$C$5*DJ$2*$F39","v":3656.4872088519114},{"$f":"DK$2*$F39*Main!$C$4*$E39+Main!$C$5*DK$2*$F39","v":4198.2948609632867},{"$f":"DL$2*$F39*Main!$C$4*$E39+Main!$C$5*DL$2*$F39","v":2199.7385116439541},{"$f":"DM$2*$F39*Main!$C$4*$E39+Main!$C$5*DM$2*$F39","v":2743.0366524128922},{"$f":"DN$2*$F39*Main!$C$4*$E39+Main!$C$5*DN$2*$F39","v":3286.3344175546476},{"$f":"DO$2*$F39*Main!$C$4*$E39+Main!$C$5*DO$2*$F39","v":3829.6318070692223},{"$f":"DP$2*$F39*Main!$C$4*$E39+Main!$C$5*DP$2*$F39","v":4372.9314503468877},{"$f":"DQ$2*$F39*Main!$C$4*$E39+Main!$C$5*DQ$2*$F39","v":1803.9161099937332},{"$f":"DR$2*$F39*Main!$C$4*$E39+Main!$C$5*DR$2*$F39","v":2409.248328590088},{"$f":"DS$2*$F39*Main!$C$4*$E39+Main!$C$5*DS$2*$F39","v":3014.5805471864442},{"$f":"DT$2*$F39*Main!$C$4*$E39+Main!$C$5*DT$2*$F39","v":3619.9127657827994},{"$f":"DU$2*$F39*Main!$C$4*$E39+Main!$C$5*DU$2*$F39","v":4225.2461112606998},{"$f":"DV$2*$F39*Main!$C$4*$E39+Main!$C$5*DV$2*$F39","v":2123.2029708342097},{"$f":"DW$2*$F39*Main!$C$4*$E39+Main!$C$5*DW$2*$F39","v":2686.5190353780572},{"$f":"DX$2*$F39*Main!$C$4*$E39+Main!$C$5*DX$2*$F39","v":3249.8354755490864},{"$f":"DY$2*$F39*Main!$C$4*$E39+Main!$C$5*DY$2*$F39","v":3813.1530426016607},{"$f":"DZ$2*$F39*Main!$C$4*$E39+Main!$C$5*DZ$2*$F39","v":4376.4698583998725},{"$f":"EA$2*$F39*Main!$C$4*$E39+Main!$C$5*EA$2*$F39","v":2291.8783568419231},{"$f":"EB$2*$F39*Main!$C$4*$E39+Main!$C$5*EB$2*$F39","v":2856.6845344161511},{"$f":"EC$2*$F39*Main!$C$4*$E39+Main!$C$5*EC$2*$F39","v":3421.4910876175613},{"$f":"ED$2*$F39*Main!$C$4*$E39+Main!$C$5*ED$2*$F39","v":3986.2983920733345},{"$f":"EE$2*$F39*Main!$C$4*$E39+Main!$C$5*EE$2*$F39","v":4551.1026915116545},{"$f":"EF$2*$F39*Main!$C$4*$E39+Main!$C$5*EF$2*$F39","v":2229.5843450046686},{"$f":"EG$2*$F39*Main!$C$4*$E39+Main!$C$5*EG$2*$F39","v":2906.8379001089775},{"$f":"EH$2*$F39*Main!$C$4*$E39+Main!$C$5*EH$2*$F39","v":3584.091830840468},{"$f":"EI$2*$F39*Main!$C$4*$E39+Main!$C$5*EI$2*$F39","v":4261.3438834360504},{"$f":"EJ$2*$F39*Main!$C$4*$E39+Main!$C$5*EJ$2*$F39","v":4938.5996923034509},{"$f":"EK$2*$F39*Main!$C$4*$E39+Main!$C$5*EK$2*$F39","v":2548.8712058451447},{"$f":"EL$2*$F39*Main!$C$4*$E39+Main!$C$5*EL$2*$F39","v":3184.1089825241279},{"$f":"EM$2*$F39*Main!$C$4*$E39+Main!$C$5*EM$2*$F39","v":3819.3471348302928},{"$f":"EN$2*$F39*Main!$C$4*$E39+Main!$C$5*EN$2*$F39","v":4454.5852871364577},{"$f":"EO$2*$F39*Main!$C$4*$E39+Main!$C$5*EO$2*$F39","v":5089.8234394426236},{"$f":"EP$2*$F39*Main!$C$4*$E39+Main!$C$5*EP$2*$F39","v":2717.5465918528575},{"$f":"EQ$2*$F39*Main!$C$4*$E39+Main!$C$5*EQ$2*$F39","v":3354.2744815622218},{"$f":"ER$2*$F39*Main!$C$4*$E39+Main!$C$5*ER$2*$F39","v":3991.0012443900405},{"$f":"ES$2*$F39*Main!$C$4*$E39+Main!$C$5*ES$2*$F39","v":4627.7306366081311},{"$f":"ET$2*$F39*Main!$C$4*$E39+Main!$C$5*ET$2*$F39","v":5264.4600288262236},{"$f":"EU$2*$F39*Main!$C$4*$E39+Main!$C$5*EU$2*$F39","v":6411.9559941023435},{"$f":"EV$2*$F39*Main!$C$4*$E39+Main!$C$5*EV$2*$F39","v":6550.2168471960276},{"$f":"EW$2*$F39*Main!$C$4*$E39+Main!$C$5*EW$2*$F39","v":6719.3843048119579},{"$f":"EX$2*$F39*Main!$C$4*$E39+Main!$C$5*EX$2*$F39","v":6807.7881620592916},{"$f":"EY$2*$F39*Main!$C$4*$E39+Main!$C$5*EY$2*$F39","v":6946.0490151529757},{"$f":"EZ$2*$F39*Main!$C$4*$E39+Main!$C$5*EZ$2*$F39","v":7115.212716497088},{"$f":"FA$2*$F39*Main!$C$4*$E39+Main!$C$5*FA$2*$F39","v":7715.5288097070788},{"$f":"FB$2*$F39*Main!$C$4*$E39+Main!$C$5*FB$2*$F39","v":7853.7896628007629},{"$f":"FC$2*$F39*Main!$C$4*$E39+Main!$C$5*FC$2*$F39","v":8022.9571204166941},{"$f":"IF($D39<100,(FD$2*(1+Main!$C$3)*$E39*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E39*Main!$C$4)+(FD$2*Main!$C$5))","v":177.20828083800001},{"$f":"IF($D39<100,(FE$2*(1+Main!$C$3)*$E39*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E39*Main!$C$4)+(FE$2*Main!$C$5))","v":193.71806209319999},{"$f":"IF($D39<100,(FF$2*(1+Main!$C$3)*$E39*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E39*Main!$C$4)+(FF$2*Main!$C$5))","v":195.04032750810001},{"$f":"IF($D39<100,(FG$2*(1+Main!$C$3)*$E39*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E39*Main!$C$4)+(FG$2*Main!$C$5))","v":210.54914148660001},{"$f":"IF($D39<100,(FH$2*(1+Main!$C$3)*$E39*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E39*Main!$C$4)+(FH$2*Main!$C$5))","v":284.05226941020004},{"$f":"IF($D39<100,(FI$2*(1+Main!$C$3)*$E39*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E39*Main!$C$4)+(FI$2*Main!$C$5))","v":80.250388825800002}]
["CA",11244,"(Anaheim-Santa Ana-Irvine, Orange County)",11244,1.2393000000000001,{"$f":"IF($D40<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F40*Main!$C$4*$E40+Main!$C$5*G$2*$F40","v":2020.2376509148398},{"$f":"H$2*$F40*Main!$C$4*$E40+Main!$C$5*H$2*$F40","v":2495.4791260038637},{"$f":"I$2*$F40*Main!$C$4*$E40+Main!$C$5*I$2*$F40","v":2970.7209621821353},{"$f":"J$2*$F40*Main!$C$4*$E40+Main!$C$5*J$2*$F40","v":3445.9620761819119},{"$f":"K$2*$F40*Main!$C$4*$E40+Main!$C$5*K$2*$F40","v":3921.2053567171752},{"$f":"L$2*$F40*Main!$C$4*$E40+Main!$C$5*L$2*$F40","v":2397.7690977041862},{"$f":"M$2*$F40*Main!$C$4*$E40+Main!$C$5*M$2*$F40","v":2828.2290064487825},{"$f":"N$2*$F40*Main!$C$4*$E40+Main!$C$5*N$2*$F40","v":3258.6889151933783},{"$f":"O$2*$F40*Main!$C$4*$E40+Main!$C$5*O$2*$F40","v":3689.1477406702306},{"$f":"P$2*$F40*Main!$C$4*$E40+Main!$C$5*P$2*$F40","v":4119.6094548610672},{"$f":"Q$2*$F40*Main!$C$4*$E40+Main!$C$5*Q$2*$F40","v":2577.9331335803236},{"$f":"R$2*$F40*Main!$C$4*$E40+Main!$C$5*R$2*$F40","v":2997.9322868136383},{"$f":"S$2*$F40*Main!$C$4*$E40+Main!$C$5*S$2*$F40","v":3417.9310789577057},{"$f":"T$2*$F40*Main!$C$4*$E40+Main!$C$5*T$2*$F40","v":3837.9309543695167},{"$f":"U$2*$F40*Main!$C$4*$E40+Main!$C$5*U$2*$F40","v":4257.9283021565925},{"$f":"V$2*$F40*Main!$C$4*$E40+Main!$C$5*V$2*$F40","v":2147.772567822225},{"$f":"W$2*$F40*Main!$C$4*$E40+Main!$C$5*W$2*$F40","v":2645.1087329001953},{"$f":"X$2*$F40*Main!$C$4*$E40+Main!$C$5*X$2*$F40","v":3142.4448979781664},{"$f":"Y$2*$F40*Main!$C$4*$E40+Main!$C$5*Y$2*$F40","v":3639.7796186991459},{"$f":"Z$2*$F40*Main!$C$4*$E40+Main!$C$5*Z$2*$F40","v":4137.1186724910986},{"$f":"AA$2*$F40*Main!$C$4*$E40+Main!$C$5*AA$2*$F40","v":2525.3036535223237},{"$f":"AB$2*$F40*Main!$C$4*$E40+Main!$C$5*AB$2*$F40","v":2977.8586133451149},{"$f":"AC$2*$F40*Main!$C$4*$E40+Main!$C$5*AC$2*$F40","v":3430.4128509894094},{"$f":"AD$2*$F40*Main!$C$4*$E40+Main!$C$5*AD$2*$F40","v":3882.9660053659609},{"$f":"AE$2*$F40*Main!$C$4*$E40+Main!$C$5*AE$2*$F40","v":4335.5227706349915},{"$f":"AF$2*$F40*Main!$C$4*$E40+Main!$C$5*AF$2*$F40","v":2705.4676893984615},{"$f":"AG$2*$F40*Main!$C$4*$E40+Main!$C$5*AG$2*$F40","v":3147.5615326207226},{"$f":"AH$2*$F40*Main!$C$4*$E40+Main!$C$5*AH$2*$F40","v":3589.6553758429845},{"$f":"AI$2*$F40*Main!$C$4*$E40+Main!$C$5*AI$2*$F40","v":4031.7492190652465},{"$f":"AJ$2*$F40*Main!$C$4*$E40+Main!$C$5*AJ$2*$F40","v":4473.8416179305168},{"$f":"AK$2*$F40*Main!$C$4*$E40+Main!$C$5*AK$2*$F40","v":2301.662305665126},{"$f":"AL$2*$F40*Main!$C$4*$E40+Main!$C$5*AL$2*$F40","v":2853.2358812219363},{"$f":"AM$2*$F40*Main!$C$4*$E40+Main!$C$5*AM$2*$F40","v":3404.8090956894989},{"$f":"AN$2*$F40*Main!$C$4*$E40+Main!$C$5*AN$2*$F40","v":3956.3826712463097},{"$f":"AO$2*$F40*Main!$C$4*$E40+Main!$C$5*AO$2*$F40","v":4507.9573300708635},{"$f":"AP$2*$F40*Main!$C$4*$E40+Main!$C$5*AP$2*$F40","v":2679.1933913652242},{"$f":"AQ$2*$F40*Main!$C$4*$E40+Main!$C$5*AQ$2*$F40","v":3185.9850394883592},{"$f":"AR$2*$F40*Main!$C$4*$E40+Main!$C$5*AR$2*$F40","v":3692.7766876114947},{"$f":"AS$2*$F40*Main!$C$4*$E40+Main!$C$5*AS$2*$F40","v":4199.5690579131242},{"$f":"AT$2*$F40*Main!$C$4*$E40+Main!$C$5*AT$2*$F40","v":4706.3614282147555},{"$f":"AU$2*$F40*Main!$C$4*$E40+Main!$C$5*AU$2*$F40","v":2859.3570661521135},{"$f":"AV$2*$F40*Main!$C$4*$E40+Main!$C$5*AV$2*$F40","v":3355.6886809424632},{"$f":"AW$2*$F40*Main!$C$4*$E40+Main!$C$5*AW$2*$F40","v":3852.0206568220606},{"$f":"AX$2*$F40*Main!$C$4*$E40+Main!$C$5*AX$2*$F40","v":4348.3522716124107},{"$f":"AY$2*$F40*Main!$C$4*$E40+Main!$C$5*AY$2*$F40","v":4844.6802755102808},{"$f":"AZ$2*$F40*Main!$C$4*$E40+Main!$C$5*AZ$2*$F40","v":4396.4457485384564},{"$f":"BA$2*$F40*Main!$C$4*$E40+Main!$C$5*BA$2*$F40","v":4985.5628564658018},{"$f":"BB$2*$F40*Main!$C$4*$E40+Main!$C$5*BB$2*$F40","v":5574.6799643931499},{"$f":"BC$2*$F40*Main!$C$4*$E40+Main!$C$5*BC$2*$F40","v":4550.0675581594242},{"$f":"BD$2*$F40*Main!$C$4*$E40+Main!$C$5*BD$2*$F40","v":5132.2806396671758},{"$f":"BE$2*$F40*Main!$C$4*$E40+Main!$C$5*BE$2*$F40","v":5714.4937211749257},{"$f":"BF$2*$F40*Main!$C$4*$E40+Main!$C$5*BF$2*$F40","v":4677.9292608361466},{"$f":"BG$2*$F40*Main!$C$4*$E40+Main!$C$5*BG$2*$F40","v":5271.7260854161077},{"$f":"BH$2*$F40*Main!$C$4*$E40+Main!$C$5*BH$2*$F40","v":5865.5265208885467},{"$f":"BI$2*$F40*Main!$C$4*$E40+Main!$C$5*BI$2*$F40","v":4634.4541153905748},{"$f":"BJ$2*$F40*Main!$C$4*$E40+Main!$C$5*BJ$2*$F40","v":5271.0725138774333},{"$f":"BK$2*$F40*Main!$C$4*$E40+Main!$C$5*BK$2*$F40","v":5907.6873014718112},{"$f":"BL$2*$F40*Main!$C$4*$E40+Main!$C$5*BL$2*$F40","v":4788.0759250115425},{"$f":"BM$2*$F40*Main!$C$4*$E40+Main!$C$5*BM$2*$F40","v":5417.7902970788055},{"$f":"BN$2*$F40*Main!$C$4*$E40+Main!$C$5*BN$2*$F40","v":6047.501058253587},{"$f":"BO$2*$F40*Main!$C$4*$E40+Main!$C$5*BO$2*$F40","v":4915.9376276882658},{"$f":"BP$2*$F40*Main!$C$4*$E40+Main!$C$5*BP$2*$F40","v":5557.2357428277382},{"$f":"BQ$2*$F40*Main!$C$4*$E40+Main!$C$5*BQ$2*$F40","v":6198.533857967208},{"$f":"BR$2*$F40*Main!$C$4*$E40+Main!$C$5*BR$2*$F40","v":5059.5283780029386},{"$f":"BS$2*$F40*Main!$C$4*$E40+Main!$C$5*BS$2*$F40","v":5845.3235774692794},{"$f":"BT$2*$F40*Main!$C$4*$E40+Main!$C$5*BT$2*$F40","v":6631.1187769356193},{"$f":"BU$2*$F40*Main!$C$4*$E40+Main!$C$5*BU$2*$F40","v":5213.1537985163868},{"$f":"BV$2*$F40*Main!$C$4*$E40+Main!$C$5*BV$2*$F40","v":5992.0413606706516},{"$f":"BW$2*$F40*Main!$C$4*$E40+Main!$C$5*BW$2*$F40","v":6770.932533717395},{"$f":"BX$2*$F40*Main!$C$4*$E40+Main!$C$5*BX$2*$F40","v":5341.0118903006305},{"$f":"BY$2*$F40*Main!$C$4*$E40+Main!$C$5*BY$2*$F40","v":6131.4904173120613},{"$f":"BZ$2*$F40*Main!$C$4*$E40+Main!$C$5*BZ$2*$F40","v":6921.965333431016},{"$f":"CA$2*$F40*Main!$C$4*$E40+Main!$C$5*CA$2*$F40","v":4451.6635163253086},{"$f":"CB$2*$F40*Main!$C$4*$E40+Main!$C$5*CB$2*$F40","v":5022.3759052878631},{"$f":"CC$2*$F40*Main!$C$4*$E40+Main!$C$5*CC$2*$F40","v":5593.0846833579408},{"$f":"CD$2*$F40*Main!$C$4*$E40+Main!$C$5*CD$2*$F40","v":4556.6466042559223},{"$f":"CE$2*$F40*Main!$C$4*$E40+Main!$C$5*CE$2*$F40","v":5136.6642631365212},{"$f":"CF$2*$F40*Main!$C$4*$E40+Main!$C$5*CF$2*$F40","v":5716.6855329095997},{"$f":"CG$2*$F40*Main!$C$4*$E40+Main!$C$5*CG$2*$F40","v":4725.9541308050948},{"$f":"CH$2*$F40*Main!$C$4*$E40+Main!$C$5*CH$2*$F40","v":5303.7438690262316},{"$f":"CI$2*$F40*Main!$C$4*$E40+Main!$C$5*CI$2*$F40","v":5881.5336072473692},{"$f":"CJ$2*$F40*Main!$C$4*$E40+Main!$C$5*CJ$2*$F40","v":4643.6185605019418},{"$f":"CK$2*$F40*Main!$C$4*$E40+Main!$C$5*CK$2*$F40","v":5277.1821439516771},{"$f":"CL$2*$F40*Main!$C$4*$E40+Main!$C$5*CL$2*$F40","v":5910.7421165089345},{"$f":"CM$2*$F40*Main!$C$4*$E40+Main!$C$5*CM$2*$F40","v":4748.6016484325555},{"$f":"CN$2*$F40*Main!$C$4*$E40+Main!$C$5*CN$2*$F40","v":5391.4705018003342},{"$f":"CO$2*$F40*Main!$C$4*$E40+Main!$C$5*CO$2*$F40","v":6034.3429660605916},{"$f":"CP$2*$F40*Main!$C$4*$E40+Main!$C$5*CP$2*$F40","v":4917.9091749817289},{"$f":"CQ$2*$F40*Main!$C$4*$E40+Main!$C$5*CQ$2*$F40","v":5558.5501076900455},{"$f":"CR$2*$F40*Main!$C$4*$E40+Main!$C$5*CR$2*$F40","v":6199.1910403983629},{"$f":"CS$2*$F40*Main!$C$4*$E40+Main!$C$5*CS$2*$F40","v":5398.5009094566913},{"$f":"CT$2*$F40*Main!$C$4*$E40+Main!$C$5*CT$2*$F40","v":6071.3076723667655},{"$f":"CU$2*$F40*Main!$C$4*$E40+Main!$C$5*CU$2*$F40","v":6744.1108243843628},{"$f":"CV$2*$F40*Main!$C$4*$E40+Main!$C$5*CV$2*$F40","v":5503.4839973873059},{"$f":"CW$2*$F40*Main!$C$4*$E40+Main!$C$5*CW$2*$F40","v":6185.5960302154235},{"$f":"CX$2*$F40*Main!$C$4*$E40+Main!$C$5*CX$2*$F40","v":6867.7116739360199},{"$f":"CY$2*$F40*Main!$C$4*$E40+Main!$C$5*CY$2*$F40","v":5672.7915239364775},{"$f":"CZ$2*$F40*Main!$C$4*$E40+Main!$C$5*CZ$2*$F40","v":6352.6756361051339},{"$f":"DA$2*$F40*Main!$C$4*$E40+Main!$C$5*DA$2*$F40","v":7032.5597482737912},{"$f":"DB$2*$F40*Main!$C$4*$E40+Main!$C$5*DB$2*$F40","v":1645.5252278837459},{"$f":"DC$2*$F40*Main!$C$4*$E40+Main!$C$5*DC$2*$F40","v":2206.7532466613061},{"$f":"DD$2*$F40*Main!$C$4*$E40+Main!$C$5*DD$2*$F40","v":2767.9812654388666},{"$f":"DE$2*$F40*Main!$C$4*$E40+Main!$C$5*DE$2*$F40","v":3329.209284216427},{"$f":"DF$2*$F40*Main!$C$4*$E40+Main!$C$5*DF$2*$F40","v":3890.4369419047398},{"$f":"DG$2*$F40*Main!$C$4*$E40+Main!$C$5*DG$2*$F40","v":1952.4550605692693},{"$f":"DH$2*$F40*Main!$C$4*$E40+Main!$C$5*DH$2*$F40","v":2473.2934415244495},{"$f":"DI$2*$F40*Main!$C$4*$E40+Main!$C$5*DI$2*$F40","v":2994.1311003011342},{"$f":"DJ$2*$F40*Main!$C$4*$E40+Main!$C$5*DJ$2*$F40","v":3514.9698423455611},{"$f":"DK$2*$F40*Main!$C$4*$E40+Main!$C$5*DK$2*$F40","v":4035.807862211494},{"$f":"DL$2*$F40*Main!$C$4*$E40+Main!$C$5*DL$2*$F40","v":2114.6018262435982},{"$f":"DM$2*$F40*Main!$C$4*$E40+Main!$C$5*DM$2*$F40","v":2636.8726482451457},{"$f":"DN$2*$F40*Main!$C$4*$E40+Main!$C$5*DN$2*$F40","v":3159.1431091574445},{"$f":"DO$2*$F40*Main!$C$4*$E40+Main!$C$5*DO$2*$F40","v":3681.4132089804962},{"$f":"DP$2*$F40*Main!$C$4*$E40+Main!$C$5*DP$2*$F40","v":4203.6854753390344},{"$f":"DQ$2*$F40*Main!$C$4*$E40+Main!$C$5*DQ$2*$F40","v":1734.098976033391},{"$f":"DR$2*$F40*Main!$C$4*$E40+Main!$C$5*DR$2*$F40","v":2316.0029651449504},{"$f":"DS$2*$F40*Main!$C$4*$E40+Main!$C$5*DS$2*$F40","v":2897.9069542565107},{"$f":"DT$2*$F40*Main!$C$4*$E40+Main!$C$5*DT$2*$F40","v":3479.8109433680702},{"$f":"DU$2*$F40*Main!$C$4*$E40+Main!$C$5*DU$2*$F40","v":4061.7160157473736},{"$f":"DV$2*$F40*Main!$C$4*$E40+Main!$C$5*DV$2*$F40","v":2041.028447629667},{"$f":"DW$2*$F40*Main!$C$4*$E40+Main!$C$5*DW$2*$F40","v":2582.5424378295988},{"$f":"DX$2*$F40*Main!$C$4*$E40+Main!$C$5*DX$2*$F40","v":3124.0567891187784},{"$f":"DY$2*$F40*Main!$C$4*$E40+Main!$C$5*DY$2*$F40","v":3665.572223675701},{"$f":"DZ$2*$F40*Main!$C$4*$E40+Main!$C$5*DZ$2*$F40","v":4207.0869360541292},{"$f":"EA$2*$F40*Main!$C$4*$E40+Main!$C$5*EA$2*$F40","v":2203.175574393244},{"$f":"EB$2*$F40*Main!$C$4*$E40+Main!$C$5*EB$2*$F40","v":2746.1220056395423},{"$f":"EC$2*$F40*Main!$C$4*$E40+Main!$C$5*EC$2*$F40","v":3289.0687979750887},{"$f":"ED$2*$F40*Main!$C$4*$E40+Main!$C$5*ED$2*$F40","v":3832.0163124891305},{"$f":"EE$2*$F40*Main!$C$4*$E40+Main!$C$5*EE$2*$F40","v":4374.9609382891904},{"$f":"EF$2*$F40*Main!$C$4*$E40+Main!$C$5*EF$2*$F40","v":2143.2925335236932},{"$f":"EG$2*$F40*Main!$C$4*$E40+Main!$C$5*EG$2*$F40","v":2794.3342809281421},{"$f":"EH$2*$F40*Main!$C$4*$E40+Main!$C$5*EH$2*$F40","v":3445.3763894218391},{"$f":"EI$2*$F40*Main!$C$4*$E40+Main!$C$5*EI$2*$F40","v":4096.4166924692963},{"$f":"EJ$2*$F40*Main!$C$4*$E40+Main!$C$5*EJ$2*$F40","v":4747.4606064092332},{"$f":"EK$2*$F40*Main!$C$4*$E40+Main!$C$5*EK$2*$F40","v":2450.2220051199688},{"$f":"EL$2*$F40*Main!$C$4*$E40+Main!$C$5*EL$2*$F40","v":3060.8741147020382},{"$f":"EM$2*$F40*Main!$C$4*$E40+Main!$C$5*EM$2*$F40","v":3671.5265853733549},{"$f":"EN$2*$F40*Main!$C$4*$E40+Main!$C$5*EN$2*$F40","v":4282.1790560446716},{"$f":"EO$2*$F40*Main!$C$4*$E40+Main!$C$5*EO$2*$F40","v":4892.8315267159887},{"$f":"EP$2*$F40*Main!$C$4*$E40+Main!$C$5*EP$2*$F40","v":2612.3691318835458},{"$f":"EQ$2*$F40*Main!$C$4*$E40+Main!$C$5*EQ$2*$F40","v":3224.4536825119817},{"$f":"ER$2*$F40*Main!$C$4*$E40+Main!$C$5*ER$2*$F40","v":3836.537149872674},{"$f":"ES$2*$F40*Main!$C$4*$E40+Main!$C$5*ES$2*$F40","v":4448.6231448581011},{"$f":"ET$2*$F40*Main!$C$4*$E40+Main!$C$5*ET$2*$F40","v":5060.7091398435286},{"$f":"EU$2*$F40*Main!$C$4*$E40+Main!$C$5*EU$2*$F40","v":6163.7934614280175},{"$f":"EV$2*$F40*Main!$C$4*$E40+Main!$C$5*EV$2*$F40","v":6296.7031917901977},{"$f":"EW$2*$F40*Main!$C$4*$E40+Main!$C$5*EW$2*$F40","v":6459.323345468506},{"$f":"EX$2*$F40*Main!$C$4*$E40+Main!$C$5*EX$2*$F40","v":6544.3056999586688},{"$f":"EY$2*$F40*Main!$C$4*$E40+Main!$C$5*EY$2*$F40","v":6677.2154303208499},{"$f":"EZ$2*$F40*Main!$C$4*$E40+Main!$C$5*EZ$2*$F40","v":6839.8319731066795},{"$f":"FA$2*$F40*Main!$C$4*$E40+Main!$C$5*FA$2*$F40","v":7416.9139764019583},{"$f":"FB$2*$F40*Main!$C$4*$E40+Main!$C$5*FB$2*$F40","v":7549.8237067641394},{"$f":"FC$2*$F40*Main!$C$4*$E40+Main!$C$5*FC$2*$F40","v":7712.4438604424486},{"$f":"IF($D40<100,(FD$2*(1+Main!$C$3)*$E40*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E40*Main!$C$4)+(FD$2*Main!$C$5))","v":170.34977216700003},{"$f":"IF($D40<100,(FE$2*(1+Main!$C$3)*$E40*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E40*Main!$C$4)+(FE$2*Main!$C$5))","v":186.2205738138},{"$f":"IF($D40<100,(FF$2*(1+Main!$C$3)*$E40*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E40*Main!$C$4)+(FF$2*Main!$C$5))","v":187.49166346665001},{"$f":"IF($D40<100,(FG$2*(1+Main!$C$3)*$E40*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E40*Main!$C$4)+(FG$2*Main!$C$5))","v":202.4002383669},{"$f":"IF($D40<100,(FH$2*(1+Main!$C$3)*$E40*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E40*Main!$C$4)+(FH$2*Main!$C$5))","v":273.05856785430001},{"$f":"IF($D40<100,(FI$2*(1+Main!$C$3)*$E40*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E40*Main!$C$4)+(FI$2*Main!$C$5))","v":77.144450519700001}]
["CA",12540,"(Bakersfield, Kern County)",12540,1.1993,{"$f":"IF($D41<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F41*Main!$C$4*$E41+Main!$C$5*G$2*$F41","v":1966.8140331525599},{"$f":"H$2*$F41*Main!$C$4*$E41+Main!$C$5*H$2*$F41","v":2429.48811603481},{"$f":"I$2*$F41*Main!$C$4*$E41+Main!$C$5*I$2*$F41","v":2892.1625504575827},{"$f":"J$2*$F41*Main!$C$4*$E41+Main!$C$5*J$2*$F41","v":3354.8362817993107},{"$f":"K$2*$F41*Main!$C$4*$E41+Main!$C$5*K$2*$F41","v":3817.5121223841752},{"$f":"L$2*$F41*Main!$C$4*$E41+Main!$C$5*L$2*$F41","v":2334.3619536486594},{"$f":"M$2*$F41*Main!$C$4*$E41+Main!$C$5*M$2*$F41","v":2753.4386839754379},{"$f":"N$2*$F41*Main!$C$4*$E41+Main!$C$5*N$2*$F41","v":3172.515414302216},{"$f":"O$2*$F41*Main!$C$4*$E41+Main!$C$5*O$2*$F41","v":3591.5910900074259},{"$f":"P$2*$F41*Main!$C$4*$E41+Main!$C$5*P$2*$F41","v":4010.6695780368191},{"$f":"Q$2*$F41*Main!$C$4*$E41+Main!$C$5*Q$2*$F41","v":2509.761691333048},{"$f":"R$2*$F41*Main!$C$4*$E41+Main!$C$5*R$2*$F41","v":2918.6542927145761},{"$f":"S$2*$F41*Main!$C$4*$E41+Main!$C$5*S$2*$F41","v":3327.5465425555822},{"$f":"T$2*$F41*Main!$C$4*$E41+Main!$C$5*T$2*$F41","v":3736.4398470181559},{"$f":"U$2*$F41*Main!$C$4*$E41+Main!$C$5*U$2*$F41","v":4145.3306906970693},{"$f":"V$2*$F41*Main!$C$4*$E41+Main!$C$5*V$2*$F41","v":2090.9763880996634},{"$f":"W$2*$F41*Main!$C$4*$E41+Main!$C$5*W$2*$F41","v":2575.1608840309609},{"$f":"X$2*$F41*Main!$C$4*$E41+Main!$C$5*X$2*$F41","v":3059.3453799622589},{"$f":"Y$2*$F41*Main!$C$4*$E41+Main!$C$5*Y$2*$F41","v":3543.5284697314655},{"$f":"Z$2*$F41*Main!$C$4*$E41+Main!$C$5*Z$2*$F41","v":4027.7157779869453},{"$f":"AA$2*$F41*Main!$C$4*$E41+Main!$C$5*AA$2*$F41","v":2458.5239570552408},{"$f":"AB$2*$F41*Main!$C$4*$E41+Main!$C$5*AB$2*$F41","v":2899.1114519715898},{"$f":"AC$2*$F41*Main!$C$4*$E41+Main!$C$5*AC$2*$F41","v":3339.6982438068922},{"$f":"AD$2*$F41*Main!$C$4*$E41+Main!$C$5*AD$2*$F41","v":3780.2839810206269},{"$f":"AE$2*$F41*Main!$C$4*$E41+Main!$C$5*AE$2*$F41","v":4220.8732336395897},{"$f":"AF$2*$F41*Main!$C$4*$E41+Main!$C$5*AF$2*$F41","v":2633.9236947396294},{"$f":"AG$2*$F41*Main!$C$4*$E41+Main!$C$5*AG$2*$F41","v":3064.3267091702055},{"$f":"AH$2*$F41*Main!$C$4*$E41+Main!$C$5*AH$2*$F41","v":3494.7297236007803},{"$f":"AI$2*$F41*Main!$C$4*$E41+Main!$C$5*AI$2*$F41","v":3925.1327380313564},{"$f":"AJ$2*$F41*Main!$C$4*$E41+Main!$C$5*AJ$2*$F41","v":4355.5343462998417},{"$f":"AK$2*$F41*Main!$C$4*$E41+Main!$C$5*AK$2*$F41","v":2240.7966311837008},{"$f":"AL$2*$F41*Main!$C$4*$E41+Main!$C$5*AL$2*$F41","v":2777.7842713407936},{"$f":"AM$2*$F41*Main!$C$4*$E41+Main!$C$5*AM$2*$F41","v":3314.7715599573635},{"$f":"AN$2*$F41*Main!$C$4*$E41+Main!$C$5*AN$2*$F41","v":3851.7592001144567},{"$f":"AO$2*$F41*Main!$C$4*$E41+Main!$C$5*AO$2*$F41","v":4388.7478948931175},{"$f":"AP$2*$F41*Main!$C$4*$E41+Main!$C$5*AP$2*$F41","v":2608.3442001392777},{"$f":"AQ$2*$F41*Main!$C$4*$E41+Main!$C$5*AQ$2*$F41","v":3101.7341362003758},{"$f":"AR$2*$F41*Main!$C$4*$E41+Main!$C$5*AR$2*$F41","v":3595.1240722614748},{"$f":"AS$2*$F41*Main!$C$4*$E41+Main!$C$5*AS$2*$F41","v":4088.5147114036176},{"$f":"AT$2*$F41*Main!$C$4*$E41+Main!$C$5*AT$2*$F41","v":4581.9053505457614},{"$f":"AU$2*$F41*Main!$C$4*$E41+Main!$C$5*AU$2*$F41","v":2783.7435862831435},{"$f":"AV$2*$F41*Main!$C$4*$E41+Main!$C$5*AV$2*$F41","v":3266.9500964800368},{"$f":"AW$2*$F41*Main!$C$4*$E41+Main!$C$5*AW$2*$F41","v":3750.1569582174538},{"$f":"AX$2*$F41*Main!$C$4*$E41+Main!$C$5*AX$2*$F41","v":4233.3634684143481},{"$f":"AY$2*$F41*Main!$C$4*$E41+Main!$C$5*AY$2*$F41","v":4716.5664632060134},{"$f":"AZ$2*$F41*Main!$C$4*$E41+Main!$C$5*AZ$2*$F41","v":4280.1851506448575},{"$f":"BA$2*$F41*Main!$C$4*$E41+Main!$C$5*BA$2*$F41","v":4853.7235135780793},{"$f":"BB$2*$F41*Main!$C$4*$E41+Main!$C$5*BB$2*$F41","v":5427.2618765113029},{"$f":"BC$2*$F41*Main!$C$4*$E41+Main!$C$5*BC$2*$F41","v":4429.7445506609829},{"$f":"BD$2*$F41*Main!$C$4*$E41+Main!$C$5*BD$2*$F41","v":4996.5614587984455},{"$f":"BE$2*$F41*Main!$C$4*$E41+Main!$C$5*BE$2*$F41","v":5563.3783669359082},{"$f":"BF$2*$F41*Main!$C$4*$E41+Main!$C$5*BF$2*$F41","v":4554.2250497812129},{"$f":"BG$2*$F41*Main!$C$4*$E41+Main!$C$5*BG$2*$F41","v":5132.3193778898049},{"$f":"BH$2*$F41*Main!$C$4*$E41+Main!$C$5*BH$2*$F41","v":5710.4172214036244},{"$f":"BI$2*$F41*Main!$C$4*$E41+Main!$C$5*BI$2*$F41","v":4511.8995708371976},{"$f":"BJ$2*$F41*Main!$C$4*$E41+Main!$C$5*BJ$2*$F41","v":5131.6830895435533},{"$f":"BK$2*$F41*Main!$C$4*$E41+Main!$C$5*BK$2*$F41","v":5751.4630928446795},{"$f":"BL$2*$F41*Main!$C$4*$E41+Main!$C$5*BL$2*$F41","v":4661.458970853324},{"$f":"BM$2*$F41*Main!$C$4*$E41+Main!$C$5*BM$2*$F41","v":5274.5210347639195},{"$f":"BN$2*$F41*Main!$C$4*$E41+Main!$C$5*BN$2*$F41","v":5887.5795832692847},{"$f":"BO$2*$F41*Main!$C$4*$E41+Main!$C$5*BO$2*$F41","v":4785.939469973554},{"$f":"BP$2*$F41*Main!$C$4*$E41+Main!$C$5*BP$2*$F41","v":5410.2789538552788},{"$f":"BQ$2*$F41*Main!$C$4*$E41+Main!$C$5*BQ$2*$F41","v":6034.6184377370028},{"$f":"BR$2*$F41*Main!$C$4*$E41+Main!$C$5*BR$2*$F41","v":4925.7330742665508},{"$f":"BS$2*$F41*Main!$C$4*$E41+Main!$C$5*BS$2*$F41","v":5690.7485291534776},{"$f":"BT$2*$F41*Main!$C$4*$E41+Main!$C$5*BT$2*$F41","v":6455.7639840404045},{"$f":"BU$2*$F41*Main!$C$4*$E41+Main!$C$5*BU$2*$F41","v":5075.2959896879056},{"$f":"BV$2*$F41*Main!$C$4*$E41+Main!$C$5*BV$2*$F41","v":5833.5864743738439},{"$f":"BW$2*$F41*Main!$C$4*$E41+Main!$C$5*BW$2*$F41","v":6591.8804744650097},{"$f":"BX$2*$F41*Main!$C$4*$E41+Main!$C$5*BX$2*$F41","v":5199.7729734029072},{"$f":"BY$2*$F41*Main!$C$4*$E41+Main!$C$5*BY$2*$F41","v":5969.3479088704298},{"$f":"BZ$2*$F41*Main!$C$4*$E41+Main!$C$5*BZ$2*$F41","v":6738.9193289327268},{"$f":"CA$2*$F41*Main!$C$4*$E41+Main!$C$5*CA$2*$F41","v":4333.9427273900292},{"$f":"CB$2*$F41*Main!$C$4*$E41+Main!$C$5*CB$2*$F41","v":4889.5630698766035},{"$f":"CC$2*$F41*Main!$C$4*$E41+Main!$C$5*CC$2*$F41","v":5445.1798969579513},{"$f":"CD$2*$F41*Main!$C$4*$E41+Main!$C$5*CD$2*$F41","v":4436.1496189862319},{"$f":"CE$2*$F41*Main!$C$4*$E41+Main!$C$5*CE$2*$F41","v":5000.8291607451265},{"$f":"CF$2*$F41*Main!$C$4*$E41+Main!$C$5*CF$2*$F41","v":5565.5122179092486},{"$f":"CG$2*$F41*Main!$C$4*$E41+Main!$C$5*CG$2*$F41","v":4600.9799393123913},{"$f":"CH$2*$F41*Main!$C$4*$E41+Main!$C$5*CH$2*$F41","v":5163.4904760456657},{"$f":"CI$2*$F41*Main!$C$4*$E41+Main!$C$5*CI$2*$F41","v":5726.001012778941},{"$f":"CJ$2*$F41*Main!$C$4*$E41+Main!$C$5*CJ$2*$F41","v":4520.8216693056293},{"$f":"CK$2*$F41*Main!$C$4*$E41+Main!$C$5*CK$2*$F41","v":5137.631155189174},{"$f":"CL$2*$F41*Main!$C$4*$E41+Main!$C$5*CL$2*$F41","v":5754.4371256674913},{"$f":"CM$2*$F41*Main!$C$4*$E41+Main!$C$5*CM$2*$F41","v":4623.028560901832},{"$f":"CN$2*$F41*Main!$C$4*$E41+Main!$C$5*CN$2*$F41","v":5248.8972460576961},{"$f":"CO$2*$F41*Main!$C$4*$E41+Main!$C$5*CO$2*$F41","v":5874.7694466187877},{"$f":"CP$2*$F41*Main!$C$4*$E41+Main!$C$5*CP$2*$F41","v":4787.8588812279922},{"$f":"CQ$2*$F41*Main!$C$4*$E41+Main!$C$5*CQ$2*$F41","v":5411.5585613582371},{"$f":"CR$2*$F41*Main!$C$4*$E41+Main!$C$5*CR$2*$F41","v":6035.2582414884819},{"$f":"CS$2*$F41*Main!$C$4*$E41+Main!$C$5*CS$2*$F41","v":5255.7417400364338},{"$f":"CT$2*$F41*Main!$C$4*$E41+Main!$C$5*CT$2*$F41","v":5910.7566499368841},{"$f":"CU$2*$F41*Main!$C$4*$E41+Main!$C$5*CU$2*$F41","v":6565.7680444321077},{"$f":"CV$2*$F41*Main!$C$4*$E41+Main!$C$5*CV$2*$F41","v":5357.9486316326365},{"$f":"CW$2*$F41*Main!$C$4*$E41+Main!$C$5*CW$2*$F41","v":6022.022740805407},{"$f":"CX$2*$F41*Main!$C$4*$E41+Main!$C$5*CX$2*$F41","v":6686.100365383405},{"$f":"CY$2*$F41*Main!$C$4*$E41+Main!$C$5*CY$2*$F41","v":5522.7789519587959},{"$f":"CZ$2*$F41*Main!$C$4*$E41+Main!$C$5*CZ$2*$F41","v":6184.6840561059471},{"$f":"DA$2*$F41*Main!$C$4*$E41+Main!$C$5*DA$2*$F41","v":6846.5891602530992},{"$f":"DB$2*$F41*Main!$C$4*$E41+Main!$C$5*DB$2*$F41","v":1602.0105895178876},{"$f":"DC$2*$F41*Main!$C$4*$E41+Main!$C$5*DC$2*$F41","v":2148.3973686328386},{"$f":"DD$2*$F41*Main!$C$4*$E41+Main!$C$5*DD$2*$F41","v":2694.7841477477896},{"$f":"DE$2*$F41*Main!$C$4*$E41+Main!$C$5*DE$2*$F41","v":3241.170926862741},{"$f":"DF$2*$F41*Main!$C$4*$E41+Main!$C$5*DF$2*$F41","v":3787.5573544371696},{"$f":"DG$2*$F41*Main!$C$4*$E41+Main!$C$5*DG$2*$F41","v":1900.8239008358353},{"$f":"DH$2*$F41*Main!$C$4*$E41+Main!$C$5*DH$2*$F41","v":2407.8891147740192},{"$f":"DI$2*$F41*Main!$C$4*$E41+Main!$C$5*DI$2*$F41","v":2914.9536256311576},{"$f":"DJ$2*$F41*Main!$C$4*$E41+Main!$C$5*DJ$2*$F41","v":3422.0191911098636},{"$f":"DK$2*$F41*Main!$C$4*$E41+Main!$C$5*DK$2*$F41","v":3929.0840535075249},{"$f":"DL$2*$F41*Main!$C$4*$E41+Main!$C$5*DL$2*$F41","v":2058.6828210545305},{"$f":"DM$2*$F41*Main!$C$4*$E41+Main!$C$5*DM$2*$F41","v":2567.1425962466255},{"$f":"DN$2*$F41*Main!$C$4*$E41+Main!$C$5*DN$2*$F41","v":3075.6020198981973},{"$f":"DO$2*$F41*Main!$C$4*$E41+Main!$C$5*DO$2*$F41","v":3584.0610920092472},{"$f":"DP$2*$F41*Main!$C$4*$E41+Main!$C$5*DP$2*$F41","v":4092.5222733634337},{"$f":"DQ$2*$F41*Main!$C$4*$E41+Main!$C$5*DQ$2*$F41","v":1688.2420735963842},{"$f":"DR$2*$F41*Main!$C$4*$E41+Main!$C$5*DR$2*$F41","v":2254.7580630463376},{"$f":"DS$2*$F41*Main!$C$4*$E41+Main!$C$5*DS$2*$F41","v":2821.2740524962919},{"$f":"DT$2*$F41*Main!$C$4*$E41+Main!$C$5*DT$2*$F41","v":3387.7900419462449},{"$f":"DU$2*$F41*Main!$C$4*$E41+Main!$C$5*DU$2*$F41","v":3954.3070860177668},{"$f":"DV$2*$F41*Main!$C$4*$E41+Main!$C$5*DV$2*$F41","v":1987.0550333738095},{"$f":"DW$2*$F41*Main!$C$4*$E41+Main!$C$5*DW$2*$F41","v":2514.2491061064729},{"$f":"DX$2*$F41*Main!$C$4*$E41+Main!$C$5*DX$2*$F41","v":3041.4435303796595},{"$f":"DY$2*$F41*Main!$C$4*$E41+Main!$C$5*DY$2*$F41","v":3568.6390092744136},{"$f":"DZ$2*$F41*Main!$C$4*$E41+Main!$C$5*DZ$2*$F41","v":4095.8337850881235},{"$f":"EA$2*$F41*Main!$C$4*$E41+Main!$C$5*EA$2*$F41","v":2144.9143051330275},{"$f":"EB$2*$F41*Main!$C$4*$E41+Main!$C$5*EB$2*$F41","v":2673.5029391196022},{"$f":"EC$2*$F41*Main!$C$4*$E41+Main!$C$5*EC$2*$F41","v":3202.0919246466992},{"$f":"ED$2*$F41*Main!$C$4*$E41+Main!$C$5*ED$2*$F41","v":3730.681613254842},{"$f":"EE$2*$F41*Main!$C$4*$E41+Main!$C$5*EE$2*$F41","v":4259.2684895388029},{"$f":"EF$2*$F41*Main!$C$4*$E41+Main!$C$5*EF$2*$F41","v":2086.6148248333975},{"$f":"EG$2*$F41*Main!$C$4*$E41+Main!$C$5*EG$2*$F41","v":2720.4402781821091},{"$f":"EH$2*$F41*Main!$C$4*$E41+Main!$C$5*EH$2*$F41","v":3354.266083071343},{"$f":"EI$2*$F41*Main!$C$4*$E41+Main!$C$5*EI$2*$F41","v":3988.0901302579641},{"$f":"EJ$2*$F41*Main!$C$4*$E41+Main!$C$5*EJ$2*$F41","v":4621.9176928498127},{"$f":"EK$2*$F41*Main!$C$4*$E41+Main!$C$5*EK$2*$F41","v":2385.4277846108225},{"$f":"EL$2*$F41*Main!$C$4*$E41+Main!$C$5*EL$2*$F41","v":2979.9316727827672},{"$f":"EM$2*$F41*Main!$C$4*$E41+Main!$C$5*EM$2*$F41","v":3574.4359124952343},{"$f":"EN$2*$F41*Main!$C$4*$E41+Main!$C$5*EN$2*$F41","v":4168.9401522077014},{"$f":"EO$2*$F41*Main!$C$4*$E41+Main!$C$5*EO$2*$F41","v":4763.4443919201694},{"$f":"EP$2*$F41*Main!$C$4*$E41+Main!$C$5*EP$2*$F41","v":2543.2870563700403},{"$f":"EQ$2*$F41*Main!$C$4*$E41+Main!$C$5*EQ$2*$F41","v":3139.185505795896},{"$f":"ER$2*$F41*Main!$C$4*$E41+Main!$C$5*ER$2*$F41","v":3735.0829006001832},{"$f":"ES$2*$F41*Main!$C$4*$E41+Main!$C$5*ES$2*$F41","v":4330.9827561881302},{"$f":"ET$2*$F41*Main!$C$4*$E41+Main!$C$5*ET$2*$F41","v":4926.8826117760773},{"$f":"EU$2*$F41*Main!$C$4*$E41+Main!$C$5*EU$2*$F41","v":6000.7967240392973},{"$f":"EV$2*$F41*Main!$C$4*$E41+Main!$C$5*EV$2*$F41","v":6130.1917596681424},{"$f":"EW$2*$F41*Main!$C$4*$E41+Main!$C$5*EW$2*$F41","v":6288.5115495122163},{"$f":"EX$2*$F41*Main!$C$4*$E41+Main!$C$5*EX$2*$F41","v":6371.2466115510351},{"$f":"EY$2*$F41*Main!$C$4*$E41+Main!$C$5*EY$2*$F41","v":6500.6416471798802},{"$f":"EZ$2*$F41*Main!$C$4*$E41+Main!$C$5*EZ$2*$F41","v":6658.9579216187267},{"$f":"FA$2*$F41*Main!$C$4*$E41+Main!$C$5*FA$2*$F41","v":7220.7794389273313},{"$f":"FB$2*$F41*Main!$C$4*$E41+Main!$C$5*FB$2*$F41","v":7350.1744745561764},{"$f":"FC$2*$F41*Main!$C$4*$E41+Main!$C$5*FC$2*$F41","v":7508.4942644002513},{"$f":"IF($D41<100,(FD$2*(1+Main!$C$3)*$E41*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E41*Main!$C$4)+(FD$2*Main!$C$5))","v":165.84500456700002},{"$f":"IF($D41<100,(FE$2*(1+Main!$C$3)*$E41*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E41*Main!$C$4)+(FE$2*Main!$C$5))","v":181.29611517379999},{"$f":"IF($D41<100,(FF$2*(1+Main!$C$3)*$E41*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E41*Main!$C$4)+(FF$2*Main!$C$5))","v":182.53359184665001},{"$f":"IF($D41<100,(FG$2*(1+Main!$C$3)*$E41*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E41*Main!$C$4)+(FG$2*Main!$C$5))","v":197.0479210469},{"$f":"IF($D41<100,(FH$2*(1+Main!$C$3)*$E41*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E41*Main!$C$4)+(FH$2*Main!$C$5))","v":265.83774581430004},{"$f":"IF($D41<100,(FI$2*(1+Main!$C$3)*$E41*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E41*Main!$C$4)+(FI$2*Main!$C$5))","v":75.104425359700002}]
["CA",17020,"(Butte County, Chico)",17020,1.1351,{"$f":"IF($D42<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F42*Main!$C$4*$E42+Main!$C$5*G$2*$F42","v":1881.0691266441004},{"$f":"H$2*$F42*Main!$C$4*$E42+Main!$C$5*H$2*$F42","v":2323.5725450344789},{"$f":"I$2*$F42*Main!$C$4*$E42+Main!$C$5*I$2*$F42","v":2766.0762996396761},{"$f":"J$2*$F42*Main!$C$4*$E42+Main!$C$5*J$2*$F42","v":3208.5793818152356},{"$f":"K$2*$F42*Main!$C$4*$E42+Main!$C$5*K$2*$F42","v":3651.0844812797086},{"$f":"L$2*$F42*Main!$C$4*$E42+Main!$C$5*L$2*$F42","v":2232.5934874395398},{"$f":"M$2*$F42*Main!$C$4*$E42+Main!$C$5*M$2*$F42","v":2633.4002164057201},{"$f":"N$2*$F42*Main!$C$4*$E42+Main!$C$5*N$2*$F42","v":3034.2069453719005},{"$f":"O$2*$F42*Main!$C$4*$E42+Main!$C$5*O$2*$F42","v":3435.0126656936236},{"$f":"P$2*$F42*Main!$C$4*$E42+Main!$C$5*P$2*$F42","v":3835.8210757338998},{"$f":"Q$2*$F42*Main!$C$4*$E42+Main!$C$5*Q$2*$F42","v":2400.3465265261716},{"$f":"R$2*$F42*Main!$C$4*$E42+Main!$C$5*R$2*$F42","v":2791.4131121855817},{"$f":"S$2*$F42*Main!$C$4*$E42+Main!$C$5*S$2*$F42","v":3182.4793616301731},{"$f":"T$2*$F42*Main!$C$4*$E42+Main!$C$5*T$2*$F42","v":3573.5466197192213},{"$f":"U$2*$F42*Main!$C$4*$E42+Main!$C$5*U$2*$F42","v":3964.611524304536},{"$f":"V$2*$F42*Main!$C$4*$E42+Main!$C$5*V$2*$F42","v":1999.8185196449519},{"$f":"W$2*$F42*Main!$C$4*$E42+Main!$C$5*W$2*$F42","v":2462.8945865958394},{"$f":"X$2*$F42*Main!$C$4*$E42+Main!$C$5*X$2*$F42","v":2925.9706535467276},{"$f":"Y$2*$F42*Main!$C$4*$E42+Main!$C$5*Y$2*$F42","v":3389.045375638339},{"$f":"Z$2*$F42*Main!$C$4*$E42+Main!$C$5*Z$2*$F42","v":3852.1241323077784},{"$f":"AA$2*$F42*Main!$C$4*$E42+Main!$C$5*AA$2*$F42","v":2351.3425442255725},{"$f":"AB$2*$F42*Main!$C$4*$E42+Main!$C$5*AB$2*$F42","v":2772.7222579670815},{"$f":"AC$2*$F42*Main!$C$4*$E42+Main!$C$5*AC$2*$F42","v":3194.101299278952},{"$f":"AD$2*$F42*Main!$C$4*$E42+Main!$C$5*AD$2*$F42","v":3615.4793319463656},{"$f":"AE$2*$F42*Main!$C$4*$E42+Main!$C$5*AE$2*$F42","v":4036.8607267619695},{"$f":"AF$2*$F42*Main!$C$4*$E42+Main!$C$5*AF$2*$F42","v":2519.0955833122043},{"$f":"AG$2*$F42*Main!$C$4*$E42+Main!$C$5*AG$2*$F42","v":2930.734817532124},{"$f":"AH$2*$F42*Main!$C$4*$E42+Main!$C$5*AH$2*$F42","v":3342.3740517520432},{"$f":"AI$2*$F42*Main!$C$4*$E42+Main!$C$5*AI$2*$F42","v":3754.0132859719633},{"$f":"AJ$2*$F42*Main!$C$4*$E42+Main!$C$5*AJ$2*$F42","v":4165.6511753326067},{"$f":"AK$2*$F42*Main!$C$4*$E42+Main!$C$5*AK$2*$F42","v":2143.1072236410137},{"$f":"AL$2*$F42*Main!$C$4*$E42+Main!$C$5*AL$2*$F42","v":2656.6844374815596},{"$f":"AM$2*$F42*Main!$C$4*$E42+Main!$C$5*AM$2*$F42","v":3170.2613151072865},{"$f":"AN$2*$F42*Main!$C$4*$E42+Main!$C$5*AN$2*$F42","v":3683.8385289478329},{"$f":"AO$2*$F42*Main!$C$4*$E42+Main!$C$5*AO$2*$F42","v":4197.4167514328356},{"$f":"AP$2*$F42*Main!$C$4*$E42+Main!$C$5*AP$2*$F42","v":2494.6312482216335},{"$f":"AQ$2*$F42*Main!$C$4*$E42+Main!$C$5*AQ$2*$F42","v":2966.5114364231631},{"$f":"AR$2*$F42*Main!$C$4*$E42+Main!$C$5*AR$2*$F42","v":3438.3916246246927},{"$f":"AS$2*$F42*Main!$C$4*$E42+Main!$C$5*AS$2*$F42","v":3910.272485255859},{"$f":"AT$2*$F42*Main!$C$4*$E42+Main!$C$5*AT$2*$F42","v":4382.1533458870263},{"$f":"AU$2*$F42*Main!$C$4*$E42+Main!$C$5*AU$2*$F42","v":2662.3839510934467},{"$f":"AV$2*$F42*Main!$C$4*$E42+Main!$C$5*AV$2*$F42","v":3124.5246684178433},{"$f":"AW$2*$F42*Main!$C$4*$E42+Main!$C$5*AW$2*$F42","v":3586.6657219570593},{"$f":"AX$2*$F42*Main!$C$4*$E42+Main!$C$5*AX$2*$F42","v":4048.8064392814567},{"$f":"AY$2*$F42*Main!$C$4*$E42+Main!$C$5*AY$2*$F42","v":4510.9437944576639},{"$f":"AZ$2*$F42*Main!$C$4*$E42+Main!$C$5*AZ$2*$F42","v":4093.5868910256304},{"$f":"BA$2*$F42*Main!$C$4*$E42+Main!$C$5*BA$2*$F42","v":4642.1213682432835},{"$f":"BB$2*$F42*Main!$C$4*$E42+Main!$C$5*BB$2*$F42","v":5190.6558454609376},{"$f":"BC$2*$F42*Main!$C$4*$E42+Main!$C$5*BC$2*$F42","v":4236.6261236259843},{"$f":"BD$2*$F42*Main!$C$4*$E42+Main!$C$5*BD$2*$F42","v":4778.7321735041342},{"$f":"BE$2*$F42*Main!$C$4*$E42+Main!$C$5*BE$2*$F42","v":5320.8382233822831},{"$f":"BF$2*$F42*Main!$C$4*$E42+Main!$C$5*BF$2*$F42","v":4355.6797910380419},{"$f":"BG$2*$F42*Main!$C$4*$E42+Main!$C$5*BG$2*$F42","v":4908.5716123100883},{"$f":"BH$2*$F42*Main!$C$4*$E42+Main!$C$5*BH$2*$F42","v":5461.4667957303245},{"$f":"BI$2*$F42*Main!$C$4*$E42+Main!$C$5*BI$2*$F42","v":4315.1995268290284},{"$f":"BJ$2*$F42*Main!$C$4*$E42+Main!$C$5*BJ$2*$F42","v":4907.9630634876767},{"$f":"BK$2*$F42*Main!$C$4*$E42+Main!$C$5*BK$2*$F42","v":5500.7232379981342},{"$f":"BL$2*$F42*Main!$C$4*$E42+Main!$C$5*BL$2*$F42","v":4458.2387594293832},{"$f":"BM$2*$F42*Main!$C$4*$E42+Main!$C$5*BM$2*$F42","v":5044.5738687485273},{"$f":"BN$2*$F42*Main!$C$4*$E42+Main!$C$5*BN$2*$F42","v":5630.9056159194797},{"$f":"BO$2*$F42*Main!$C$4*$E42+Main!$C$5*BO$2*$F42","v":4577.2924268414408},{"$f":"BP$2*$F42*Main!$C$4*$E42+Main!$C$5*BP$2*$F42","v":5174.4133075544814},{"$f":"BQ$2*$F42*Main!$C$4*$E42+Main!$C$5*BQ$2*$F42","v":5771.5341882675202},{"$f":"BR$2*$F42*Main!$C$4*$E42+Main!$C$5*BR$2*$F42","v":4710.9916117696484},{"$f":"BS$2*$F42*Main!$C$4*$E42+Main!$C$5*BS$2*$F42","v":5442.6555766066176},{"$f":"BT$2*$F42*Main!$C$4*$E42+Main!$C$5*BT$2*$F42","v":6174.3195414435859},{"$f":"BU$2*$F42*Main!$C$4*$E42+Main!$C$5*BU$2*$F42","v":4854.034206518194},{"$f":"BV$2*$F42*Main!$C$4*$E42+Main!$C$5*BV$2*$F42","v":5579.2663818674664},{"$f":"BW$2*$F42*Main!$C$4*$E42+Main!$C$5*BW$2*$F42","v":6304.5019193649305},{"$f":"BX$2*$F42*Main!$C$4*$E42+Main!$C$5*BX$2*$F42","v":4973.0845117820609},{"$f":"BY$2*$F42*Main!$C$4*$E42+Main!$C$5*BY$2*$F42","v":5709.1091828216104},{"$f":"BZ$2*$F42*Main!$C$4*$E42+Main!$C$5*BZ$2*$F42","v":6445.1304917129719},{"$f":"CA$2*$F42*Main!$C$4*$E42+Main!$C$5*CA$2*$F42","v":4145.0008611489047},{"$f":"CB$2*$F42*Main!$C$4*$E42+Main!$C$5*CB$2*$F42","v":4676.3984690415309},{"$f":"CC$2*$F42*Main!$C$4*$E42+Main!$C$5*CC$2*$F42","v":5207.7927147859664},{"$f":"CD$2*$F42*Main!$C$4*$E42+Main!$C$5*CD$2*$F42","v":4242.7519576283785},{"$f":"CE$2*$F42*Main!$C$4*$E42+Main!$C$5*CE$2*$F42","v":4782.8138214069368},{"$f":"CF$2*$F42*Main!$C$4*$E42+Main!$C$5*CF$2*$F42","v":5322.8790473336849},{"$f":"CG$2*$F42*Main!$C$4*$E42+Main!$C$5*CG$2*$F42","v":4400.3963619666038},{"$f":"CH$2*$F42*Main!$C$4*$E42+Main!$C$5*CH$2*$F42","v":4938.3837803118586},{"$f":"CI$2*$F42*Main!$C$4*$E42+Main!$C$5*CI$2*$F42","v":5476.3711986571143},{"$f":"CJ$2*$F42*Main!$C$4*$E42+Main!$C$5*CJ$2*$F42","v":4323.7326589355471},{"$f":"CK$2*$F42*Main!$C$4*$E42+Main!$C$5*CK$2*$F42","v":4913.6518182253558},{"$f":"CL$2*$F42*Main!$C$4*$E42+Main!$C$5*CL$2*$F42","v":5503.5676153669738},{"$f":"CM$2*$F42*Main!$C$4*$E42+Main!$C$5*CM$2*$F42","v":4421.4837554150199},{"$f":"CN$2*$F42*Main!$C$4*$E42+Main!$C$5*CN$2*$F42","v":5020.0671705907607},{"$f":"CO$2*$F42*Main!$C$4*$E42+Main!$C$5*CO$2*$F42","v":5618.6539479146923},{"$f":"CP$2*$F42*Main!$C$4*$E42+Main!$C$5*CP$2*$F42","v":4579.1281597532452},{"$f":"CQ$2*$F42*Main!$C$4*$E42+Main!$C$5*CQ$2*$F42","v":5175.6371294956843},{"$f":"CR$2*$F42*Main!$C$4*$E42+Main!$C$5*CR$2*$F42","v":5772.1460992381226},{"$f":"CS$2*$F42*Main!$C$4*$E42+Main!$C$5*CS$2*$F42","v":5026.61327311692},{"$f":"CT$2*$F42*Main!$C$4*$E42+Main!$C$5*CT$2*$F42","v":5653.0722589369243},{"$f":"CU$2*$F42*Main!$C$4*$E42+Main!$C$5*CU$2*$F42","v":6279.5278826087388},{"$f":"CV$2*$F42*Main!$C$4*$E42+Main!$C$5*CV$2*$F42","v":5124.3643695963938},{"$f":"CW$2*$F42*Main!$C$4*$E42+Main!$C$5*CW$2*$F42","v":5759.4876113023302},{"$f":"CX$2*$F42*Main!$C$4*$E42+Main!$C$5*CX$2*$F42","v":6394.6142151564572},{"$f":"CY$2*$F42*Main!$C$4*$E42+Main!$C$5*CY$2*$F42","v":5282.0087739346172},{"$f":"CZ$2*$F42*Main!$C$4*$E42+Main!$C$5*CZ$2*$F42","v":5915.057570207252},{"$f":"DA$2*$F42*Main!$C$4*$E42+Main!$C$5*DA$2*$F42","v":6548.1063664798876},{"$f":"DB$2*$F42*Main!$C$4*$E42+Main!$C$5*DB$2*$F42","v":1532.1695949406856},{"$f":"DC$2*$F42*Main!$C$4*$E42+Main!$C$5*DC$2*$F42","v":2054.7361843971485},{"$f":"DD$2*$F42*Main!$C$4*$E42+Main!$C$5*DD$2*$F42","v":2577.3027738536116},{"$f":"DE$2*$F42*Main!$C$4*$E42+Main!$C$5*DE$2*$F42","v":3099.8693633100747},{"$f":"DF$2*$F42*Main!$C$4*$E42+Main!$C$5*DF$2*$F42","v":3622.4356165517188},{"$f":"DG$2*$F42*Main!$C$4*$E42+Main!$C$5*DG$2*$F42","v":1817.9558894636734},{"$f":"DH$2*$F42*Main!$C$4*$E42+Main!$C$5*DH$2*$F42","v":2302.9151703395783},{"$f":"DI$2*$F42*Main!$C$4*$E42+Main!$C$5*DI$2*$F42","v":2787.8737787858454},{"$f":"DJ$2*$F42*Main!$C$4*$E42+Main!$C$5*DJ$2*$F42","v":3272.8333958765688},{"$f":"DK$2*$F42*Main!$C$4*$E42+Main!$C$5*DK$2*$F42","v":3757.7923405376546},{"$f":"DL$2*$F42*Main!$C$4*$E42+Main!$C$5*DL$2*$F42","v":1968.9328177260768},{"$f":"DM$2*$F42*Main!$C$4*$E42+Main!$C$5*DM$2*$F42","v":2455.225862789001},{"$f":"DN$2*$F42*Main!$C$4*$E42+Main!$C$5*DN$2*$F42","v":2941.5185716371061},{"$f":"DO$2*$F42*Main!$C$4*$E42+Main!$C$5*DO$2*$F42","v":3427.8109442703926},{"$f":"DP$2*$F42*Main!$C$4*$E42+Main!$C$5*DP$2*$F42","v":3914.1053341925935},{"$f":"DQ$2*$F42*Main!$C$4*$E42+Main!$C$5*DQ$2*$F42","v":1614.6417451849888},{"$f":"DR$2*$F42*Main!$C$4*$E42+Main!$C$5*DR$2*$F42","v":2156.4599951780642},{"$f":"DS$2*$F42*Main!$C$4*$E42+Main!$C$5*DS$2*$F42","v":2698.27824517114},{"$f":"DT$2*$F42*Main!$C$4*$E42+Main!$C$5*DT$2*$F42","v":3240.096495164215},{"$f":"DU$2*$F42*Main!$C$4*$E42+Main!$C$5*DU$2*$F42","v":3781.9157538017471},{"$f":"DV$2*$F42*Main!$C$4*$E42+Main!$C$5*DV$2*$F42","v":1900.4277034931583},{"$f":"DW$2*$F42*Main!$C$4*$E42+Main!$C$5*DW$2*$F42","v":2404.6383086908563},{"$f":"DX$2*$F42*Main!$C$4*$E42+Main!$C$5*DX$2*$F42","v":2908.8492501033738},{"$f":"DY$2*$F42*Main!$C$4*$E42+Main!$C$5*DY$2*$F42","v":3413.0612001603472},{"$f":"DZ$2*$F42*Main!$C$4*$E42+Main!$C$5*DZ$2*$F42","v":3917.2724777876842},{"$f":"EA$2*$F42*Main!$C$4*$E42+Main!$C$5*EA$2*$F42","v":2051.4049679703803},{"$f":"EB$2*$F42*Main!$C$4*$E42+Main!$C$5*EB$2*$F42","v":2556.9493373550981},{"$f":"EC$2*$F42*Main!$C$4*$E42+Main!$C$5*EC$2*$F42","v":3062.4940429546346},{"$f":"ED$2*$F42*Main!$C$4*$E42+Main!$C$5*ED$2*$F42","v":3568.0394209838091},{"$f":"EE$2*$F42*Main!$C$4*$E42+Main!$C$5*EE$2*$F42","v":4073.5821092944316},{"$f":"EF$2*$F42*Main!$C$4*$E42+Main!$C$5*EF$2*$F42","v":1995.6471023854733},{"$f":"EG$2*$F42*Main!$C$4*$E42+Main!$C$5*EG$2*$F42","v":2601.8404037747259},{"$f":"EH$2*$F42*Main!$C$4*$E42+Main!$C$5*EH$2*$F42","v":3208.0340413787981},{"$f":"EI$2*$F42*Main!$C$4*$E42+Main!$C$5*EI$2*$F42","v":3814.2259979087753},{"$f":"EJ$2*$F42*Main!$C$4*$E42+Main!$C$5*EJ$2*$F42","v":4420.4213165869423},{"$f":"EK$2*$F42*Main!$C$4*$E42+Main!$C$5*EK$2*$F42","v":2281.4330606936419},{"$f":"EL$2*$F42*Main!$C$4*$E42+Main!$C$5*EL$2*$F42","v":2850.0190535023376},{"$f":"EM$2*$F42*Main!$C$4*$E42+Main!$C$5*EM$2*$F42","v":3418.6053825258514},{"$f":"EN$2*$F42*Main!$C$4*$E42+Main!$C$5*EN$2*$F42","v":3987.1917115493648},{"$f":"EO$2*$F42*Main!$C$4*$E42+Main!$C$5*EO$2*$F42","v":4555.778040572879},{"$f":"EP$2*$F42*Main!$C$4*$E42+Main!$C$5*EP$2*$F42","v":2432.4103251708643},{"$f":"EQ$2*$F42*Main!$C$4*$E42+Main!$C$5*EQ$2*$F42","v":3002.3300821665789},{"$f":"ER$2*$F42*Main!$C$4*$E42+Main!$C$5*ER$2*$F42","v":3572.2488305178363},{"$f":"ES$2*$F42*Main!$C$4*$E42+Main!$C$5*ES$2*$F42","v":4142.1699323728262},{"$f":"ET$2*$F42*Main!$C$4*$E42+Main!$C$5*ET$2*$F42","v":4712.0910342278175},{"$f":"EU$2*$F42*Main!$C$4*$E42+Main!$C$5*EU$2*$F42","v":5739.1869605304018},{"$f":"EV$2*$F42*Main!$C$4*$E42+Main!$C$5*EV$2*$F42","v":5862.9409111122432},{"$f":"EW$2*$F42*Main!$C$4*$E42+Main!$C$5*EW$2*$F42","v":6014.35861700237},{"$f":"EX$2*$F42*Main!$C$4*$E42+Main!$C$5*EX$2*$F42","v":6093.4867746567825},{"$f":"EY$2*$F42*Main!$C$4*$E42+Main!$C$5*EY$2*$F42","v":6217.2407252386238},{"$f":"EZ$2*$F42*Main!$C$4*$E42+Main!$C$5*EZ$2*$F42","v":6368.6550689805617},{"$f":"FA$2*$F42*Main!$C$4*$E42+Main!$C$5*FA$2*$F42","v":6905.9835062805541},{"$f":"FB$2*$F42*Main!$C$4*$E42+Main!$C$5*FB$2*$F42","v":7029.7374568623954},{"$f":"FC$2*$F42*Main!$C$4*$E42+Main!$C$5*FC$2*$F42","v":7181.1551627525232},{"$f":"IF($D42<100,(FD$2*(1+Main!$C$3)*$E42*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E42*Main!$C$4)+(FD$2*Main!$C$5))","v":158.61485256900002},{"$f":"IF($D42<100,(FE$2*(1+Main!$C$3)*$E42*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E42*Main!$C$4)+(FE$2*Main!$C$5))","v":173.39235905660001},{"$f":"IF($D42<100,(FF$2*(1+Main!$C$3)*$E42*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E42*Main!$C$4)+(FF$2*Main!$C$5))","v":174.57588689655},{"$f":"IF($D42<100,(FG$2*(1+Main!$C$3)*$E42*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E42*Main!$C$4)+(FG$2*Main!$C$5))","v":188.4574517483},{"$f":"IF($D42<100,(FH$2*(1+Main!$C$3)*$E42*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E42*Main!$C$4)+(FH$2*Main!$C$5))","v":254.24832644009999},{"$f":"IF($D42<100,(FI$2*(1+Main!$C$3)*$E42*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E42*Main!$C$4)+(FI$2*Main!$C$5))","v":71.830184977899989}]
["CA",20940,"(El Centro, Imperial County)",20940,0.88090000000000002,{"$f":"IF($D43<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F43*Main!$C$4*$E43+Main!$C$5*G$2*$F43","v":1541.5620357648115},{"$f":"H$2*$F43*Main!$C$4*$E43+Main!$C$5*H$2*$F43","v":1904.1996766811426},{"$f":"I$2*$F43*Main!$C$4*$E43+Main!$C$5*I$2*$F43","v":2266.8375931301448},{"$f":"J$2*$F43*Main!$C$4*$E43+Main!$C$5*J$2*$F43","v":2629.4749585138047},{"$f":"K$2*$F43*Main!$C$4*$E43+Main!$C$5*K$2*$F43","v":2992.1139770934906},{"$f":"L$2*$F43*Main!$C$4*$E43+Main!$C$5*L$2*$F43","v":1829.6410869666704},{"$f":"M$2*$F43*Main!$C$4*$E43+Main!$C$5*M$2*$F43","v":2158.1077170876169},{"$f":"N$2*$F43*Main!$C$4*$E43+Main!$C$5*N$2*$F43","v":2486.5743472085637},{"$f":"O$2*$F43*Main!$C$4*$E43+Main!$C$5*O$2*$F43","v":2815.0401507314973},{"$f":"P$2*$F43*Main!$C$4*$E43+Main!$C$5*P$2*$F43","v":3143.5081585157996},{"$f":"Q$2*$F43*Main!$C$4*$E43+Main!$C$5*Q$2*$F43","v":1967.1170110447383},{"$f":"R$2*$F43*Main!$C$4*$E43+Main!$C$5*R$2*$F43","v":2287.6014596860427},{"$f":"S$2*$F43*Main!$C$4*$E43+Main!$C$5*S$2*$F43","v":2608.0856327946763},{"$f":"T$2*$F43*Main!$C$4*$E43+Main!$C$5*T$2*$F43","v":2928.5706325013225},{"$f":"U$2*$F43*Main!$C$4*$E43+Main!$C$5*U$2*$F43","v":3249.0537034792715},{"$f":"V$2*$F43*Main!$C$4*$E43+Main!$C$5*V$2*$F43","v":1638.8787975080727},{"$f":"W$2*$F43*Main!$C$4*$E43+Main!$C$5*W$2*$F43","v":2018.3760070318538},{"$f":"X$2*$F43*Main!$C$4*$E43+Main!$C$5*X$2*$F43","v":2397.8732165556357},{"$f":"Y$2*$F43*Main!$C$4*$E43+Main!$C$5*Y$2*$F43","v":2777.3693239487329},{"$f":"Z$2*$F43*Main!$C$4*$E43+Main!$C$5*Z$2*$F43","v":3156.868737733882},{"$f":"AA$2*$F43*Main!$C$4*$E43+Main!$C$5*AA$2*$F43","v":1926.9575731772607},{"$f":"AB$2*$F43*Main!$C$4*$E43+Main!$C$5*AB$2*$F43","v":2272.2840474383293},{"$f":"AC$2*$F43*Main!$C$4*$E43+Main!$C$5*AC$2*$F43","v":2617.6099706340547},{"$f":"AD$2*$F43*Main!$C$4*$E43+Main!$C$5*AD$2*$F43","v":2962.9350672317678},{"$f":"AE$2*$F43*Main!$C$4*$E43+Main!$C$5*AE$2*$F43","v":3308.2629191561909},{"$f":"AF$2*$F43*Main!$C$4*$E43+Main!$C$5*AF$2*$F43","v":2064.4334972553288},{"$f":"AG$2*$F43*Main!$C$4*$E43+Main!$C$5*AG$2*$F43","v":2401.7775145040832},{"$f":"AH$2*$F43*Main!$C$4*$E43+Main!$C$5*AH$2*$F43","v":2739.1215317528377},{"$f":"AI$2*$F43*Main!$C$4*$E43+Main!$C$5*AI$2*$F43","v":3076.465549001593},{"$f":"AJ$2*$F43*Main!$C$4*$E43+Main!$C$5*AJ$2*$F43","v":3413.8084641196638},{"$f":"AK$2*$F43*Main!$C$4*$E43+Main!$C$5*AK$2*$F43","v":1756.3058623115569},{"$f":"AL$2*$F43*Main!$C$4*$E43+Main!$C$5*AL$2*$F43","v":2177.1894566868973},{"$f":"AM$2*$F43*Main!$C$4*$E43+Main!$C$5*AM$2*$F43","v":2598.0727755295675},{"$f":"AN$2*$F43*Main!$C$4*$E43+Main!$C$5*AN$2*$F43","v":3018.9563699049081},{"$f":"AO$2*$F43*Main!$C$4*$E43+Main!$C$5*AO$2*$F43","v":3439.8407908782619},{"$f":"AP$2*$F43*Main!$C$4*$E43+Main!$C$5*AP$2*$F43","v":2044.3846379807446},{"$f":"AQ$2*$F43*Main!$C$4*$E43+Main!$C$5*AQ$2*$F43","v":2431.0969460280303},{"$f":"AR$2*$F43*Main!$C$4*$E43+Main!$C$5*AR$2*$F43","v":2817.8092540753159},{"$f":"AS$2*$F43*Main!$C$4*$E43+Main!$C$5*AS$2*$F43","v":3204.522113187943},{"$f":"AT$2*$F43*Main!$C$4*$E43+Main!$C$5*AT$2*$F43","v":3591.2349723005709},{"$f":"AU$2*$F43*Main!$C$4*$E43+Main!$C$5*AU$2*$F43","v":2181.8602865261419},{"$f":"AV$2*$F43*Main!$C$4*$E43+Main!$C$5*AV$2*$F43","v":2560.5909641591265},{"$f":"AW$2*$F43*Main!$C$4*$E43+Main!$C$5*AW$2*$F43","v":2939.321917324783},{"$f":"AX$2*$F43*Main!$C$4*$E43+Main!$C$5*AX$2*$F43","v":3318.0525949577686},{"$f":"AY$2*$F43*Main!$C$4*$E43+Main!$C$5*AY$2*$F43","v":3696.7805172640428},{"$f":"AZ$2*$F43*Main!$C$4*$E43+Main!$C$5*AZ$2*$F43","v":3354.7507914118091},{"$f":"BA$2*$F43*Main!$C$4*$E43+Main!$C$5*BA$2*$F43","v":3804.2823441918044},{"$f":"BB$2*$F43*Main!$C$4*$E43+Main!$C$5*BB$2*$F43","v":4253.8138969718002},{"$f":"BC$2*$F43*Main!$C$4*$E43+Main!$C$5*BC$2*$F43","v":3471.9734109733913},{"$f":"BD$2*$F43*Main!$C$4*$E43+Main!$C$5*BD$2*$F43","v":3916.2367790833573},{"$f":"BE$2*$F43*Main!$C$4*$E43+Main!$C$5*BE$2*$F43","v":4360.5001471933228},{"$f":"BF$2*$F43*Main!$C$4*$E43+Main!$C$5*BF$2*$F43","v":3569.5395297839314},{"$f":"BG$2*$F43*Main!$C$4*$E43+Main!$C$5*BG$2*$F43","v":4022.6419859804332},{"$f":"BH$2*$F43*Main!$C$4*$E43+Main!$C$5*BH$2*$F43","v":4475.7471975036442},{"$f":"BI$2*$F43*Main!$C$4*$E43+Main!$C$5*BI$2*$F43","v":3536.3653961923219},{"$f":"BJ$2*$F43*Main!$C$4*$E43+Main!$C$5*BJ$2*$F43","v":4022.1432718458746},{"$f":"BK$2*$F43*Main!$C$4*$E43+Main!$C$5*BK$2*$F43","v":4507.9183921727172},{"$f":"BL$2*$F43*Main!$C$4*$E43+Main!$C$5*BL$2*$F43","v":3653.5880157539041},{"$f":"BM$2*$F43*Main!$C$4*$E43+Main!$C$5*BM$2*$F43","v":4134.097706737427},{"$f":"BN$2*$F43*Main!$C$4*$E43+Main!$C$5*BN$2*$F43","v":4614.6046423942389},{"$f":"BO$2*$F43*Main!$C$4*$E43+Main!$C$5*BO$2*$F43","v":3751.1541345644441},{"$f":"BP$2*$F43*Main!$C$4*$E43+Main!$C$5*BP$2*$F43","v":4240.5029136345029},{"$f":"BQ$2*$F43*Main!$C$4*$E43+Main!$C$5*BQ$2*$F43","v":4729.8516927045603},{"$f":"BR$2*$F43*Main!$C$4*$E43+Main!$C$5*BR$2*$F43","v":3860.7224565249053},{"$f":"BS$2*$F43*Main!$C$4*$E43+Main!$C$5*BS$2*$F43","v":4460.3311445597028},{"$f":"BT$2*$F43*Main!$C$4*$E43+Main!$C$5*BT$2*$F43","v":5059.9398325945003},{"$f":"BU$2*$F43*Main!$C$4*$E43+Main!$C$5*BU$2*$F43","v":3977.9478314131979},{"$f":"BV$2*$F43*Main!$C$4*$E43+Main!$C$5*BV$2*$F43","v":4572.2855794512552},{"$f":"BW$2*$F43*Main!$C$4*$E43+Main!$C$5*BW$2*$F43","v":5166.6260828160221},{"$f":"BX$2*$F43*Main!$C$4*$E43+Main!$C$5*BX$2*$F43","v":4075.5111948970284},{"$f":"BY$2*$F43*Main!$C$4*$E43+Main!$C$5*BY$2*$F43","v":4678.6935416750403},{"$f":"BZ$2*$F43*Main!$C$4*$E43+Main!$C$5*BZ$2*$F43","v":5281.8731331263443},{"$f":"CA$2*$F43*Main!$C$4*$E43+Main!$C$5*CA$2*$F43","v":3396.8852474652058},{"$f":"CB$2*$F43*Main!$C$4*$E43+Main!$C$5*CB$2*$F43","v":3832.372900002973},{"$f":"CC$2*$F43*Main!$C$4*$E43+Main!$C$5*CC$2*$F43","v":4267.8577972140292},{"$f":"CD$2*$F43*Main!$C$4*$E43+Main!$C$5*CD$2*$F43","v":3476.993616239497},{"$f":"CE$2*$F43*Main!$C$4*$E43+Main!$C$5*CE$2*$F43","v":3919.5817457096209},{"$f":"CF$2*$F43*Main!$C$4*$E43+Main!$C$5*CF$2*$F43","v":4362.1726305064549},{"$f":"CG$2*$F43*Main!$C$4*$E43+Main!$C$5*CG$2*$F43","v":3606.1853750304772},{"$f":"CH$2*$F43*Main!$C$4*$E43+Main!$C$5*CH$2*$F43","v":4047.0734679203665},{"$f":"CI$2*$F43*Main!$C$4*$E43+Main!$C$5*CI$2*$F43","v":4487.9615608102558},{"$f":"CJ$2*$F43*Main!$C$4*$E43+Main!$C$5*CJ$2*$F43","v":3543.3584153829784},{"$f":"CK$2*$F43*Main!$C$4*$E43+Main!$C$5*CK$2*$F43","v":4026.8052846396454},{"$f":"CL$2*$F43*Main!$C$4*$E43+Main!$C$5*CL$2*$F43","v":4510.2493985696028},{"$f":"CM$2*$F43*Main!$C$4*$E43+Main!$C$5*CM$2*$F43","v":3623.4667841572696},{"$f":"CN$2*$F43*Main!$C$4*$E43+Main!$C$5*CN$2*$F43","v":4114.0141303462933},{"$f":"CO$2*$F43*Main!$C$4*$E43+Main!$C$5*CO$2*$F43","v":4604.5642318620285},{"$f":"CP$2*$F43*Main!$C$4*$E43+Main!$C$5*CP$2*$F43","v":3752.6585429482502},{"$f":"CQ$2*$F43*Main!$C$4*$E43+Main!$C$5*CQ$2*$F43","v":4241.5058525570403},{"$f":"CR$2*$F43*Main!$C$4*$E43+Main!$C$5*CR$2*$F43","v":4730.3531621658294},{"$f":"CS$2*$F43*Main!$C$4*$E43+Main!$C$5*CS$2*$F43","v":4119.3787514511832},{"$f":"CT$2*$F43*Main!$C$4*$E43+Main!$C$5*CT$2*$F43","v":4632.7705113950278},{"$f":"CU$2*$F43*Main!$C$4*$E43+Main!$C$5*CU$2*$F43","v":5146.1595160121615},{"$f":"CV$2*$F43*Main!$C$4*$E43+Main!$C$5*CV$2*$F43","v":4199.4871202254744},{"$f":"CW$2*$F43*Main!$C$4*$E43+Main!$C$5*CW$2*$F43","v":4719.9793571016762},{"$f":"CX$2*$F43*Main!$C$4*$E43+Main!$C$5*CX$2*$F43","v":5240.4743493045871},{"$f":"CY$2*$F43*Main!$C$4*$E43+Main!$C$5*CY$2*$F43","v":4328.6788790164537},{"$f":"CZ$2*$F43*Main!$C$4*$E43+Main!$C$5*CZ$2*$F43","v":4847.4710793124214},{"$f":"DA$2*$F43*Main!$C$4*$E43+Main!$C$5*DA$2*$F43","v":5366.263279608389},{"$f":"DB$2*$F43*Main!$C$4*$E43+Main!$C$5*DB$2*$F43","v":1255.6340681256577},{"$f":"DC$2*$F43*Main!$C$4*$E43+Main!$C$5*DC$2*$F43","v":1683.8845795262382},{"$f":"DD$2*$F43*Main!$C$4*$E43+Main!$C$5*DD$2*$F43","v":2112.135090926819},{"$f":"DE$2*$F43*Main!$C$4*$E43+Main!$C$5*DE$2*$F43","v":2540.3856023273997},{"$f":"DF$2*$F43*Main!$C$4*$E43+Main!$C$5*DF$2*$F43","v":2968.6358381953096},{"$f":"DG$2*$F43*Main!$C$4*$E43+Main!$C$5*DG$2*$F43","v":1489.8398693576999},{"$f":"DH$2*$F43*Main!$C$4*$E43+Main!$C$5*DH$2*$F43","v":1887.2706738405936},{"$f":"DI$2*$F43*Main!$C$4*$E43+Main!$C$5*DI$2*$F43","v":2284.7009272581454},{"$f":"DJ$2*$F43*Main!$C$4*$E43+Main!$C$5*DJ$2*$F43","v":2682.132007273709},{"$f":"DK$2*$F43*Main!$C$4*$E43+Main!$C$5*DK$2*$F43","v":3079.5625362239321},{"$f":"DL$2*$F43*Main!$C$4*$E43+Main!$C$5*DL$2*$F43","v":1613.5675397495506},{"$f":"DM$2*$F43*Main!$C$4*$E43+Main!$C$5*DM$2*$F43","v":2012.0913823384071},{"$f":"DN$2*$F43*Main!$C$4*$E43+Main!$C$5*DN$2*$F43","v":2410.6149493945923},{"$f":"DO$2*$F43*Main!$C$4*$E43+Main!$C$5*DO$2*$F43","v":2809.1382409181069},{"$f":"DP$2*$F43*Main!$C$4*$E43+Main!$C$5*DP$2*$F43","v":3207.6631856376475},{"$f":"DQ$2*$F43*Main!$C$4*$E43+Main!$C$5*DQ$2*$F43","v":1323.2211301978132},{"$f":"DR$2*$F43*Main!$C$4*$E43+Main!$C$5*DR$2*$F43","v":1767.2486423413802},{"$f":"DS$2*$F43*Main!$C$4*$E43+Main!$C$5*DS$2*$F43","v":2211.2761544849477},{"$f":"DT$2*$F43*Main!$C$4*$E43+Main!$C$5*DT$2*$F43","v":2655.3036666285147},{"$f":"DU$2*$F43*Main!$C$4*$E43+Main!$C$5*DU$2*$F43","v":3099.3320053700954},{"$f":"DV$2*$F43*Main!$C$4*$E43+Main!$C$5*DV$2*$F43","v":1557.4266558971844},{"$f":"DW$2*$F43*Main!$C$4*$E43+Main!$C$5*DW$2*$F43","v":1970.6341855903938},{"$f":"DX$2*$F43*Main!$C$4*$E43+Main!$C$5*DX$2*$F43","v":2383.8419908162741},{"$f":"DY$2*$F43*Main!$C$4*$E43+Main!$C$5*DY$2*$F43","v":2797.0506226401667},{"$f":"DZ$2*$F43*Main!$C$4*$E43+Main!$C$5*DZ$2*$F43","v":3210.2587033987188},{"$f":"EA$2*$F43*Main!$C$4*$E43+Main!$C$5*EA$2*$F43","v":1681.1546018217064},{"$f":"EB$2*$F43*Main!$C$4*$E43+Main!$C$5*EB$2*$F43","v":2095.4551696208782},{"$f":"EC$2*$F43*Main!$C$4*$E43+Main!$C$5*EC$2*$F43","v":2509.756012952721},{"$f":"ED$2*$F43*Main!$C$4*$E43+Main!$C$5*ED$2*$F43","v":2924.0574073499056},{"$f":"EE$2*$F43*Main!$C$4*$E43+Main!$C$5*EE$2*$F43","v":3338.3565974857224},{"$f":"EF$2*$F43*Main!$C$4*$E43+Main!$C$5*EF$2*$F43","v":1635.4602636586449},{"$f":"EG$2*$F43*Main!$C$4*$E43+Main!$C$5*EG$2*$F43","v":2132.2440163236865},{"$f":"EH$2*$F43*Main!$C$4*$E43+Main!$C$5*EH$2*$F43","v":2629.0280445213994},{"$f":"EI$2*$F43*Main!$C$4*$E43+Main!$C$5*EI$2*$F43","v":3125.8106950557572},{"$f":"EJ$2*$F43*Main!$C$4*$E43+Main!$C$5*EJ$2*$F43","v":3622.5961009168254},{"$f":"EK$2*$F43*Main!$C$4*$E43+Main!$C$5*EK$2*$F43","v":1869.6657893580161},{"$f":"EL$2*$F43*Main!$C$4*$E43+Main!$C$5*EL$2*$F43","v":2335.6298351053711},{"$f":"EM$2*$F43*Main!$C$4*$E43+Main!$C$5*EM$2*$F43","v":2801.5941563853967},{"$f":"EN$2*$F43*Main!$C$4*$E43+Main!$C$5*EN$2*$F43","v":3267.5584776654223},{"$f":"EO$2*$F43*Main!$C$4*$E43+Main!$C$5*EO$2*$F43","v":3733.5227989454484},{"$f":"EP$2*$F43*Main!$C$4*$E43+Main!$C$5*EP$2*$F43","v":1993.3937352825378},{"$f":"EQ$2*$F43*Main!$C$4*$E43+Main!$C$5*EQ$2*$F43","v":2460.4508191358555},{"$f":"ER$2*$F43*Main!$C$4*$E43+Main!$C$5*ER$2*$F43","v":2927.5070763911599},{"$f":"ES$2*$F43*Main!$C$4*$E43+Main!$C$5*ES$2*$F43","v":3394.5652623751612},{"$f":"ET$2*$F43*Main!$C$4*$E43+Main!$C$5*ET$2*$F43","v":3861.6234483591634},{"$f":"EU$2*$F43*Main!$C$4*$E43+Main!$C$5*EU$2*$F43","v":4703.3426944250859},{"$f":"EV$2*$F43*Main!$C$4*$E43+Main!$C$5*EV$2*$F43","v":4804.7607599765797},{"$f":"EW$2*$F43*Main!$C$4*$E43+Main!$C$5*EW$2*$F43","v":4928.8496537001456},{"$f":"EX$2*$F43*Main!$C$4*$E43+Main!$C$5*EX$2*$F43","v":4993.6962678262698},{"$f":"EY$2*$F43*Main!$C$4*$E43+Main!$C$5*EY$2*$F43","v":5095.1143333777627},{"$f":"EZ$2*$F43*Main!$C$4*$E43+Main!$C$5*EZ$2*$F43","v":5219.2004717746195},{"$f":"FA$2*$F43*Main!$C$4*$E43+Main!$C$5*FA$2*$F43","v":5659.5485206292969},{"$f":"FB$2*$F43*Main!$C$4*$E43+Main!$C$5*FB$2*$F43","v":5760.9665861807898},{"$f":"FC$2*$F43*Main!$C$4*$E43+Main!$C$5*FC$2*$F43","v":5885.0554799043575},{"$f":"IF($D43<100,(FD$2*(1+Main!$C$3)*$E43*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E43*Main!$C$4)+(FD$2*Main!$C$5))","v":129.98705447100002},{"$f":"IF($D43<100,(FE$2*(1+Main!$C$3)*$E43*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E43*Main!$C$4)+(FE$2*Main!$C$5))","v":142.09742439939998},{"$f":"IF($D43<100,(FF$2*(1+Main!$C$3)*$E43*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E43*Main!$C$4)+(FF$2*Main!$C$5))","v":143.06734175145002},{"$f":"IF($D43<100,(FG$2*(1+Main!$C$3)*$E43*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E43*Main!$C$4)+(FG$2*Main!$C$5))","v":154.44347517969999},{"$f":"IF($D43<100,(FH$2*(1+Main!$C$3)*$E43*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E43*Main!$C$4)+(FH$2*Main!$C$5))","v":208.3600023759},{"$f":"IF($D43<100,(FI$2*(1+Main!$C$3)*$E43*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E43*Main!$C$4)+(FI$2*Main!$C$5))","v":58.865825086100003}]
["CA",23420,"(Fresno, Fresno County)",23420,1.0898000000000001,{"$f":"IF($D44<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F44*Main!$C$4*$E44+Main!$C$5*G$2*$F44","v":1820.5668795283186},{"$f":"H$2*$F44*Main!$C$4*$E44+Main!$C$5*H$2*$F44","v":2248.8377262445256},{"$f":"I$2*$F44*Main!$C$4*$E44+Main!$C$5*I$2*$F44","v":2677.1088983616205},{"$f":"J$2*$F44*Main!$C$4*$E44+Main!$C$5*J$2*$F44","v":3105.37941967694},{"$f":"K$2*$F44*Main!$C$4*$E44+Main!$C$5*K$2*$F44","v":3533.6518933975858},{"$f":"L$2*$F44*Main!$C$4*$E44+Main!$C$5*L$2*$F44","v":2160.7848967966565},{"$f":"M$2*$F44*Main!$C$4*$E44+Main!$C$5*M$2*$F44","v":2548.7001762046584},{"$f":"N$2*$F44*Main!$C$4*$E44+Main!$C$5*N$2*$F44","v":2936.6154556126594},{"$f":"O$2*$F44*Main!$C$4*$E44+Main!$C$5*O$2*$F44","v":3324.5297588179974},{"$f":"P$2*$F44*Main!$C$4*$E44+Main!$C$5*P$2*$F44","v":3712.4466652304386},{"$f":"Q$2*$F44*Main!$C$4*$E44+Main!$C$5*Q$2*$F44","v":2323.1423681811325},{"$f":"R$2*$F44*Main!$C$4*$E44+Main!$C$5*R$2*$F44","v":2701.6307838683942},{"$f":"S$2*$F44*Main!$C$4*$E44+Main!$C$5*S$2*$F44","v":3080.1188741547685},{"$f":"T$2*$F44*Main!$C$4*$E44+Main!$C$5*T$2*$F44","v":3458.6079406438053},{"$f":"U$2*$F44*Main!$C$4*$E44+Main!$C$5*U$2*$F44","v":3837.0947293266272},{"$f":"V$2*$F44*Main!$C$4*$E44+Main!$C$5*V$2*$F44","v":1935.496846109151},{"$f":"W$2*$F44*Main!$C$4*$E44+Main!$C$5*W$2*$F44","v":2383.6786477514315},{"$f":"X$2*$F44*Main!$C$4*$E44+Main!$C$5*X$2*$F44","v":2831.8604493937123},{"$f":"Y$2*$F44*Main!$C$4*$E44+Main!$C$5*Y$2*$F44","v":3280.0409494324417},{"$f":"Z$2*$F44*Main!$C$4*$E44+Main!$C$5*Z$2*$F44","v":3728.2253542818248},{"$f":"AA$2*$F44*Main!$C$4*$E44+Main!$C$5*AA$2*$F44","v":2275.7145379766012},{"$f":"AB$2*$F44*Main!$C$4*$E44+Main!$C$5*AB$2*$F44","v":2683.5410977115644},{"$f":"AC$2*$F44*Main!$C$4*$E44+Main!$C$5*AC$2*$F44","v":3091.3670066447512},{"$f":"AD$2*$F44*Main!$C$4*$E44+Main!$C$5*AD$2*$F44","v":3499.1919393752751},{"$f":"AE$2*$F44*Main!$C$4*$E44+Main!$C$5*AE$2*$F44","v":3907.0201261146772},{"$f":"AF$2*$F44*Main!$C$4*$E44+Main!$C$5*AF$2*$F44","v":2438.0720093610776},{"$f":"AG$2*$F44*Main!$C$4*$E44+Main!$C$5*AG$2*$F44","v":2836.4713799744131},{"$f":"AH$2*$F44*Main!$C$4*$E44+Main!$C$5*AH$2*$F44","v":3234.8707505877478},{"$f":"AI$2*$F44*Main!$C$4*$E44+Main!$C$5*AI$2*$F44","v":3633.2701212010829},{"$f":"AJ$2*$F44*Main!$C$4*$E44+Main!$C$5*AJ$2*$F44","v":4031.6681902108676},{"$f":"AK$2*$F44*Main!$C$4*$E44+Main!$C$5*AK$2*$F44","v":2074.1768472907997},{"$f":"AL$2*$F44*Main!$C$4*$E44+Main!$C$5*AL$2*$F44","v":2571.2354892911653},{"$f":"AM$2*$F44*Main!$C$4*$E44+Main!$C$5*AM$2*$F44","v":3068.2938058906439},{"$f":"AN$2*$F44*Main!$C$4*$E44+Main!$C$5*AN$2*$F44","v":3565.3524478910099},{"$f":"AO$2*$F44*Main!$C$4*$E44+Main!$C$5*AO$2*$F44","v":4062.4120660940389},{"$f":"AP$2*$F44*Main!$C$4*$E44+Main!$C$5*AP$2*$F44","v":2414.3945391582497},{"$f":"AQ$2*$F44*Main!$C$4*$E44+Main!$C$5*AQ$2*$F44","v":2871.0972884495222},{"$f":"AR$2*$F44*Main!$C$4*$E44+Main!$C$5*AR$2*$F44","v":3327.8000377407952},{"$f":"AS$2*$F44*Main!$C$4*$E44+Main!$C$5*AS$2*$F44","v":3784.5034378338428},{"$f":"AT$2*$F44*Main!$C$4*$E44+Main!$C$5*AT$2*$F44","v":4241.2068379268912},{"$f":"AU$2*$F44*Main!$C$4*$E44+Main!$C$5*AU$2*$F44","v":2576.7516851418386},{"$f":"AV$2*$F44*Main!$C$4*$E44+Main!$C$5*AV$2*$F44","v":3024.028221514146},{"$f":"AW$2*$F44*Main!$C$4*$E44+Main!$C$5*AW$2*$F44","v":3471.3050832873423},{"$f":"AX$2*$F44*Main!$C$4*$E44+Main!$C$5*AX$2*$F44","v":3918.5816196596516},{"$f":"AY$2*$F44*Main!$C$4*$E44+Main!$C$5*AY$2*$F44","v":4365.8549020230812},{"$f":"AZ$2*$F44*Main!$C$4*$E44+Main!$C$5*AZ$2*$F44","v":3961.9217639111303},{"$f":"BA$2*$F44*Main!$C$4*$E44+Main!$C$5*BA$2*$F44","v":4492.813312422938},{"$f":"BB$2*$F44*Main!$C$4*$E44+Main!$C$5*BB$2*$F44","v":5023.7048609347466},{"$f":"BC$2*$F44*Main!$C$4*$E44+Main!$C$5*BC$2*$F44","v":4100.3603176340002},{"$f":"BD$2*$F44*Main!$C$4*$E44+Main!$C$5*BD$2*$F44","v":4625.0302011702979},{"$f":"BE$2*$F44*Main!$C$4*$E44+Main!$C$5*BE$2*$F44","v":5149.7000847065956},{"$f":"BF$2*$F44*Main!$C$4*$E44+Main!$C$5*BF$2*$F44","v":4215.5847720183283},{"$f":"BG$2*$F44*Main!$C$4*$E44+Main!$C$5*BG$2*$F44","v":4750.6935160365501},{"$f":"BH$2*$F44*Main!$C$4*$E44+Main!$C$5*BH$2*$F44","v":5285.8055140636507},{"$f":"BI$2*$F44*Main!$C$4*$E44+Main!$C$5*BI$2*$F44","v":4176.4065051223306},{"$f":"BJ$2*$F44*Main!$C$4*$E44+Main!$C$5*BJ$2*$F44","v":4750.1045404295592},{"$f":"BK$2*$F44*Main!$C$4*$E44+Main!$C$5*BK$2*$F44","v":5323.799321727909},{"$f":"BL$2*$F44*Main!$C$4*$E44+Main!$C$5*BL$2*$F44","v":4314.8450588452015},{"$f":"BM$2*$F44*Main!$C$4*$E44+Main!$C$5*BM$2*$F44","v":4882.3214291769191},{"$f":"BN$2*$F44*Main!$C$4*$E44+Main!$C$5*BN$2*$F44","v":5449.794545499758},{"$f":"BO$2*$F44*Main!$C$4*$E44+Main!$C$5*BO$2*$F44","v":4430.0695132295295},{"$f":"BP$2*$F44*Main!$C$4*$E44+Main!$C$5*BP$2*$F44","v":5007.9847440431713},{"$f":"BQ$2*$F44*Main!$C$4*$E44+Main!$C$5*BQ$2*$F44","v":5585.8999748568131},{"$f":"BR$2*$F44*Main!$C$4*$E44+Main!$C$5*BR$2*$F44","v":4559.4684302881897},{"$f":"BS$2*$F44*Main!$C$4*$E44+Main!$C$5*BS$2*$F44","v":5267.5993343889731},{"$f":"BT$2*$F44*Main!$C$4*$E44+Main!$C$5*BT$2*$F44","v":5975.7302384897557},{"$f":"BU$2*$F44*Main!$C$4*$E44+Main!$C$5*BU$2*$F44","v":4697.9102380199392},{"$f":"BV$2*$F44*Main!$C$4*$E44+Main!$C$5*BV$2*$F44","v":5399.8162231363331},{"$f":"BW$2*$F44*Main!$C$4*$E44+Main!$C$5*BW$2*$F44","v":6101.7254622616047},{"$f":"BX$2*$F44*Main!$C$4*$E44+Main!$C$5*BX$2*$F44","v":4813.1314383953886},{"$f":"BY$2*$F44*Main!$C$4*$E44+Main!$C$5*BY$2*$F44","v":5525.482792011464},{"$f":"BZ$2*$F44*Main!$C$4*$E44+Main!$C$5*BZ$2*$F44","v":6237.8308916186597},{"$f":"CA$2*$F44*Main!$C$4*$E44+Main!$C$5*CA$2*$F44","v":4011.682067679702},{"$f":"CB$2*$F44*Main!$C$4*$E44+Main!$C$5*CB$2*$F44","v":4525.9879329382793},{"$f":"CC$2*$F44*Main!$C$4*$E44+Main!$C$5*CC$2*$F44","v":5040.2905441879784},{"$f":"CD$2*$F44*Main!$C$4*$E44+Main!$C$5*CD$2*$F44","v":4106.2891218104542},{"$f":"CE$2*$F44*Main!$C$4*$E44+Main!$C$5*CE$2*$F44","v":4628.9805679486826},{"$f":"CF$2*$F44*Main!$C$4*$E44+Main!$C$5*CF$2*$F44","v":5151.675268095787},{"$f":"CG$2*$F44*Main!$C$4*$E44+Main!$C$5*CG$2*$F44","v":4258.8630901011184},{"$f":"CH$2*$F44*Main!$C$4*$E44+Main!$C$5*CH$2*$F44","v":4779.5468127613694},{"$f":"CI$2*$F44*Main!$C$4*$E44+Main!$C$5*CI$2*$F44","v":5300.2305354216205},{"$f":"CJ$2*$F44*Main!$C$4*$E44+Main!$C$5*CJ$2*$F44","v":4184.6651796557226},{"$f":"CK$2*$F44*Main!$C$4*$E44+Main!$C$5*CK$2*$F44","v":4755.6103234518205},{"$f":"CL$2*$F44*Main!$C$4*$E44+Main!$C$5*CL$2*$F44","v":5326.5522132390397},{"$f":"CM$2*$F44*Main!$C$4*$E44+Main!$C$5*CM$2*$F44","v":4279.2722337864752},{"$f":"CN$2*$F44*Main!$C$4*$E44+Main!$C$5*CN$2*$F44","v":4858.6029584622229},{"$f":"CO$2*$F44*Main!$C$4*$E44+Main!$C$5*CO$2*$F44","v":5437.9369371468492},{"$f":"CP$2*$F44*Main!$C$4*$E44+Main!$C$5*CP$2*$F44","v":4431.8462020771385},{"$f":"CQ$2*$F44*Main!$C$4*$E44+Main!$C$5*CQ$2*$F44","v":5009.1692032749106},{"$f":"CR$2*$F44*Main!$C$4*$E44+Main!$C$5*CR$2*$F44","v":5586.4922044726827},{"$f":"CS$2*$F44*Main!$C$4*$E44+Main!$C$5*CS$2*$F44","v":4864.9385137484787},{"$f":"CT$2*$F44*Main!$C$4*$E44+Main!$C$5*CT$2*$F44","v":5471.2482260350835},{"$f":"CU$2*$F44*Main!$C$4*$E44+Main!$C$5*CU$2*$F44","v":6077.5546843128113},{"$f":"CV$2*$F44*Main!$C$4*$E44+Main!$C$5*CV$2*$F44","v":4959.5455678792314},{"$f":"CW$2*$F44*Main!$C$4*$E44+Main!$C$5*CW$2*$F44","v":5574.2408610454868},{"$f":"CX$2*$F44*Main!$C$4*$E44+Main!$C$5*CX$2*$F44","v":6188.9394082206209},{"$f":"CY$2*$F44*Main!$C$4*$E44+Main!$C$5*CY$2*$F44","v":5112.1195361698938},{"$f":"CZ$2*$F44*Main!$C$4*$E44+Main!$C$5*CZ$2*$F44","v":5724.8071058581736},{"$f":"DA$2*$F44*Main!$C$4*$E44+Main!$C$5*DA$2*$F44","v":6337.4946755464543},{"$f":"DB$2*$F44*Main!$C$4*$E44+Main!$C$5*DB$2*$F44","v":1482.8892669913514},{"$f":"DC$2*$F44*Main!$C$4*$E44+Main!$C$5*DC$2*$F44","v":1988.6481525299091},{"$f":"DD$2*$F44*Main!$C$4*$E44+Main!$C$5*DD$2*$F44","v":2494.4070380684675},{"$f":"DE$2*$F44*Main!$C$4*$E44+Main!$C$5*DE$2*$F44","v":3000.1659236070254},{"$f":"DF$2*$F44*Main!$C$4*$E44+Main!$C$5*DF$2*$F44","v":3505.9244837446959},{"$f":"DG$2*$F44*Main!$C$4*$E44+Main!$C$5*DG$2*$F44","v":1759.4836010655595},{"$f":"DH$2*$F44*Main!$C$4*$E44+Main!$C$5*DH$2*$F44","v":2228.844770294716},{"$f":"DI$2*$F44*Main!$C$4*$E44+Main!$C$5*DI$2*$F44","v":2698.2052887220971},{"$f":"DJ$2*$F44*Main!$C$4*$E44+Main!$C$5*DJ$2*$F44","v":3167.5667833521411},{"$f":"DK$2*$F44*Main!$C$4*$E44+Main!$C$5*DK$2*$F44","v":3636.9276271804101},{"$f":"DL$2*$F44*Main!$C$4*$E44+Main!$C$5*DL$2*$F44","v":1905.6045443494572},{"$f":"DM$2*$F44*Main!$C$4*$E44+Main!$C$5*DM$2*$F44","v":2376.2565789006771},{"$f":"DN$2*$F44*Main!$C$4*$E44+Main!$C$5*DN$2*$F44","v":2846.9082880510091},{"$f":"DO$2*$F44*Main!$C$4*$E44+Main!$C$5*DO$2*$F44","v":3317.559671800454},{"$f":"DP$2*$F44*Main!$C$4*$E44+Main!$C$5*DP$2*$F44","v":3788.2130079552253},{"$f":"DQ$2*$F44*Main!$C$4*$E44+Main!$C$5*DQ$2*$F44","v":1562.7088031750795},{"$f":"DR$2*$F44*Main!$C$4*$E44+Main!$C$5*DR$2*$F44","v":2087.1001435513854},{"$f":"DS$2*$F44*Main!$C$4*$E44+Main!$C$5*DS$2*$F44","v":2611.4914839276921},{"$f":"DT$2*$F44*Main!$C$4*$E44+Main!$C$5*DT$2*$F44","v":3135.8828243039979},{"$f":"DU$2*$F44*Main!$C$4*$E44+Main!$C$5*DU$2*$F44","v":3660.2751408829672},{"$f":"DV$2*$F44*Main!$C$4*$E44+Main!$C$5*DV$2*$F44","v":1839.3028118483999},{"$f":"DW$2*$F44*Main!$C$4*$E44+Main!$C$5*DW$2*$F44","v":2327.2961105144168},{"$f":"DX$2*$F44*Main!$C$4*$E44+Main!$C$5*DX$2*$F44","v":2815.2897345813221},{"$f":"DY$2*$F44*Main!$C$4*$E44+Main!$C$5*DY$2*$F44","v":3303.2843348508895},{"$f":"DZ$2*$F44*Main!$C$4*$E44+Main!$C$5*DZ$2*$F44","v":3791.2782843186833},{"$f":"EA$2*$F44*Main!$C$4*$E44+Main!$C$5*EA$2*$F44","v":1985.4240805331856},{"$f":"EB$2*$F44*Main!$C$4*$E44+Main!$C$5*EB$2*$F44","v":2474.7082445212659},{"$f":"EC$2*$F44*Main!$C$4*$E44+Main!$C$5*EC$2*$F44","v":2963.9927339102342},{"$f":"ED$2*$F44*Main!$C$4*$E44+Main!$C$5*ED$2*$F44","v":3453.2778741009774},{"$f":"EE$2*$F44*Main!$C$4*$E44+Main!$C$5*EE$2*$F44","v":3942.5604110846189},{"$f":"EF$2*$F44*Main!$C$4*$E44+Main!$C$5*EF$2*$F44","v":1931.4595972937136},{"$f":"EG$2*$F44*Main!$C$4*$E44+Main!$C$5*EG$2*$F44","v":2518.1554456648441},{"$f":"EH$2*$F44*Main!$C$4*$E44+Main!$C$5*EH$2*$F44","v":3104.8516194368622},{"$f":"EI$2*$F44*Main!$C$4*$E44+Main!$C$5*EI$2*$F44","v":3691.5461662044418},{"$f":"EJ$2*$F44*Main!$C$4*$E44+Main!$C$5*EJ$2*$F44","v":4278.2439669808991},{"$f":"EK$2*$F44*Main!$C$4*$E44+Main!$C$5*EK$2*$F44","v":2208.0536059670339},{"$f":"EL$2*$F44*Main!$C$4*$E44+Main!$C$5*EL$2*$F44","v":2758.3517380287635},{"$f":"EM$2*$F44*Main!$C$4*$E44+Main!$C$5*EM$2*$F44","v":3308.6501954913801},{"$f":"EN$2*$F44*Main!$C$4*$E44+Main!$C$5*EN$2*$F44","v":3858.9486529539968},{"$f":"EO$2*$F44*Main!$C$4*$E44+Main!$C$5*EO$2*$F44","v":4409.2471104166143},{"$f":"EP$2*$F44*Main!$C$4*$E44+Main!$C$5*EP$2*$F44","v":2354.1748746518197},{"$f":"EQ$2*$F44*Main!$C$4*$E44+Main!$C$5*EQ$2*$F44","v":2905.7638720356122},{"$f":"ER$2*$F44*Main!$C$4*$E44+Main!$C$5*ER$2*$F44","v":3457.3518932167412},{"$f":"ES$2*$F44*Main!$C$4*$E44+Main!$C$5*ES$2*$F44","v":4008.9421922040847},{"$f":"ET$2*$F44*Main!$C$4*$E44+Main!$C$5*ET$2*$F44","v":4560.5324911914295},{"$f":"EU$2*$F44*Main!$C$4*$E44+Main!$C$5*EU$2*$F44","v":5554.5931554376766},{"$f":"EV$2*$F44*Main!$C$4*$E44+Main!$C$5*EV$2*$F44","v":5674.3667142340155},{"$f":"EW$2*$F44*Main!$C$4*$E44+Main!$C$5*EW$2*$F44","v":5820.9142580818716},{"$f":"EX$2*$F44*Main!$C$4*$E44+Main!$C$5*EX$2*$F44","v":5897.4973570351376},{"$f":"EY$2*$F44*Main!$C$4*$E44+Main!$C$5*EY$2*$F44","v":6017.2709158314765},{"$f":"EZ$2*$F44*Main!$C$4*$E44+Main!$C$5*EZ$2*$F44","v":6163.8152056704548},{"$f":"FA$2*$F44*Main!$C$4*$E44+Main!$C$5*FA$2*$F44","v":6683.8611425905392},{"$f":"FB$2*$F44*Main!$C$4*$E44+Main!$C$5*FB$2*$F44","v":6803.6347013868772},{"$f":"FC$2*$F44*Main!$C$4*$E44+Main!$C$5*FC$2*$F44","v":6950.1822452347351},{"$f":"IF($D44<100,(FD$2*(1+Main!$C$3)*$E44*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E44*Main!$C$4)+(FD$2*Main!$C$5))","v":153.51320326200005},{"$f":"IF($D44<100,(FE$2*(1+Main!$C$3)*$E44*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E44*Main!$C$4)+(FE$2*Main!$C$5))","v":167.81540964679999},{"$f":"IF($D44<100,(FF$2*(1+Main!$C$3)*$E44*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E44*Main!$C$4)+(FF$2*Main!$C$5))","v":168.96087078690002},{"$f":"IF($D44<100,(FG$2*(1+Main!$C$3)*$E44*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E44*Main!$C$4)+(FG$2*Main!$C$5))","v":182.39595238340002},{"$f":"IF($D44<100,(FH$2*(1+Main!$C$3)*$E44*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E44*Main!$C$4)+(FH$2*Main!$C$5))","v":246.07074547980002},{"$f":"IF($D44<100,(FI$2*(1+Main!$C$3)*$E44*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E44*Main!$C$4)+(FI$2*Main!$C$5))","v":69.519856484200005}]
["CA",25260,"(Hanford-Corcoran, Kings County)",25260,1.0749,{"$f":"IF($D45<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F45*Main!$C$4*$E45+Main!$C$5*G$2*$F45","v":1800.6665819118691},{"$f":"H$2*$F45*Main!$C$4*$E45+Main!$C$5*H$2*$F45","v":2224.2560750310531},{"$f":"I$2*$F45*Main!$C$4*$E45+Main!$C$5*I$2*$F45","v":2647.8458899942243},{"$f":"J$2*$F45*Main!$C$4*$E45+Main!$C$5*J$2*$F45","v":3071.4350612694207},{"$f":"K$2*$F45*Main!$C$4*$E45+Main!$C$5*K$2*$F45","v":3495.0261636085434},{"$f":"L$2*$F45*Main!$C$4*$E45+Main!$C$5*L$2*$F45","v":2137.1657356359729},{"$f":"M$2*$F45*Main!$C$4*$E45+Main!$C$5*M$2*$F45","v":2520.8407810833369},{"$f":"N$2*$F45*Main!$C$4*$E45+Main!$C$5*N$2*$F45","v":2904.5158265307009},{"$f":"O$2*$F45*Main!$C$4*$E45+Main!$C$5*O$2*$F45","v":3288.1899064461013},{"$f":"P$2*$F45*Main!$C$4*$E45+Main!$C$5*P$2*$F45","v":3671.8665611134056},{"$f":"Q$2*$F45*Main!$C$4*$E45+Main!$C$5*Q$2*$F45","v":2297.7485059440223},{"$f":"R$2*$F45*Main!$C$4*$E45+Main!$C$5*R$2*$F45","v":2672.0997310664934},{"$f":"S$2*$F45*Main!$C$4*$E45+Main!$C$5*S$2*$F45","v":3046.4506343449766},{"$f":"T$2*$F45*Main!$C$4*$E45+Main!$C$5*T$2*$F45","v":3420.802503155423},{"$f":"U$2*$F45*Main!$C$4*$E45+Main!$C$5*U$2*$F45","v":3795.1521190579551},{"$f":"V$2*$F45*Main!$C$4*$E45+Main!$C$5*V$2*$F45","v":1914.3402691624967},{"$f":"W$2*$F45*Main!$C$4*$E45+Main!$C$5*W$2*$F45","v":2357.6230740476412},{"$f":"X$2*$F45*Main!$C$4*$E45+Main!$C$5*X$2*$F45","v":2800.9058789327864},{"$f":"Y$2*$F45*Main!$C$4*$E45+Main!$C$5*Y$2*$F45","v":3244.1873964419806},{"$f":"Z$2*$F45*Main!$C$4*$E45+Main!$C$5*Z$2*$F45","v":3687.472776079027},{"$f":"AA$2*$F45*Main!$C$4*$E45+Main!$C$5*AA$2*$F45","v":2250.8391010426126},{"$f":"AB$2*$F45*Main!$C$4*$E45+Main!$C$5*AB$2*$F45","v":2654.2077800999259},{"$f":"AC$2*$F45*Main!$C$4*$E45+Main!$C$5*AC$2*$F45","v":3057.5758154692635},{"$f":"AD$2*$F45*Main!$C$4*$E45+Main!$C$5*AD$2*$F45","v":3460.9428853066379},{"$f":"AE$2*$F45*Main!$C$4*$E45+Main!$C$5*AE$2*$F45","v":3864.3131735838897},{"$f":"AF$2*$F45*Main!$C$4*$E45+Main!$C$5*AF$2*$F45","v":2411.4218713506625},{"$f":"AG$2*$F45*Main!$C$4*$E45+Main!$C$5*AG$2*$F45","v":2805.4664082390946},{"$f":"AH$2*$F45*Main!$C$4*$E45+Main!$C$5*AH$2*$F45","v":3199.5109451275262},{"$f":"AI$2*$F45*Main!$C$4*$E45+Main!$C$5*AI$2*$F45","v":3593.5554820159587},{"$f":"AJ$2*$F45*Main!$C$4*$E45+Main!$C$5*AJ$2*$F45","v":3987.5987315284401},{"$f":"AK$2*$F45*Main!$C$4*$E45+Main!$C$5*AK$2*$F45","v":2051.5043835464685},{"$f":"AL$2*$F45*Main!$C$4*$E45+Main!$C$5*AL$2*$F45","v":2543.1297646104395},{"$f":"AM$2*$F45*Main!$C$4*$E45+Main!$C$5*AM$2*$F45","v":3034.754823830423},{"$f":"AN$2*$F45*Main!$C$4*$E45+Main!$C$5*AN$2*$F45","v":3526.3802048943944},{"$f":"AO$2*$F45*Main!$C$4*$E45+Main!$C$5*AO$2*$F45","v":4018.0065514903285},{"$f":"AP$2*$F45*Main!$C$4*$E45+Main!$C$5*AP$2*$F45","v":2388.0032154265846},{"$f":"AQ$2*$F45*Main!$C$4*$E45+Main!$C$5*AQ$2*$F45","v":2839.7138269747484},{"$f":"AR$2*$F45*Main!$C$4*$E45+Main!$C$5*AR$2*$F45","v":3291.4244385229122},{"$f":"AS$2*$F45*Main!$C$4*$E45+Main!$C$5*AS$2*$F45","v":3743.1356937590513},{"$f":"AT$2*$F45*Main!$C$4*$E45+Main!$C$5*AT$2*$F45","v":4194.8469489951904},{"$f":"AU$2*$F45*Main!$C$4*$E45+Main!$C$5*AU$2*$F45","v":2548.5856638906466},{"$f":"AV$2*$F45*Main!$C$4*$E45+Main!$C$5*AV$2*$F45","v":2990.9730988018923},{"$f":"AW$2*$F45*Main!$C$4*$E45+Main!$C$5*AW$2*$F45","v":3433.3608555571259},{"$f":"AX$2*$F45*Main!$C$4*$E45+Main!$C$5*AX$2*$F45","v":3875.748290468372},{"$f":"AY$2*$F45*Main!$C$4*$E45+Main!$C$5*AY$2*$F45","v":4318.1325069397408},{"$f":"AZ$2*$F45*Main!$C$4*$E45+Main!$C$5*AZ$2*$F45","v":3918.614691195764},{"$f":"BA$2*$F45*Main!$C$4*$E45+Main!$C$5*BA$2*$F45","v":4443.7031571972602},{"$f":"BB$2*$F45*Main!$C$4*$E45+Main!$C$5*BB$2*$F45","v":4968.7916231987583},{"$f":"BC$2*$F45*Main!$C$4*$E45+Main!$C$5*BC$2*$F45","v":4055.5399973408307},{"$f":"BD$2*$F45*Main!$C$4*$E45+Main!$C$5*BD$2*$F45","v":4574.4748062966955},{"$f":"BE$2*$F45*Main!$C$4*$E45+Main!$C$5*BE$2*$F45","v":5093.4096152525608},{"$f":"BF$2*$F45*Main!$C$4*$E45+Main!$C$5*BF$2*$F45","v":4169.5049534003647},{"$f":"BG$2*$F45*Main!$C$4*$E45+Main!$C$5*BG$2*$F45","v":4698.7645174830022},{"$f":"BH$2*$F45*Main!$C$4*$E45+Main!$C$5*BH$2*$F45","v":5228.0273000055167},{"$f":"BI$2*$F45*Main!$C$4*$E45+Main!$C$5*BI$2*$F45","v":4130.7549372761969},{"$f":"BJ$2*$F45*Main!$C$4*$E45+Main!$C$5*BJ$2*$F45","v":4698.1819798651886},{"$f":"BK$2*$F45*Main!$C$4*$E45+Main!$C$5*BK$2*$F45","v":5265.6058040143025},{"$f":"BL$2*$F45*Main!$C$4*$E45+Main!$C$5*BL$2*$F45","v":4267.6802434212641},{"$f":"BM$2*$F45*Main!$C$4*$E45+Main!$C$5*BM$2*$F45","v":4828.9536289646239},{"$f":"BN$2*$F45*Main!$C$4*$E45+Main!$C$5*BN$2*$F45","v":5390.2237960681041},{"$f":"BO$2*$F45*Main!$C$4*$E45+Main!$C$5*BO$2*$F45","v":4381.6451994807985},{"$f":"BP$2*$F45*Main!$C$4*$E45+Main!$C$5*BP$2*$F45","v":4953.2433401509297},{"$f":"BQ$2*$F45*Main!$C$4*$E45+Main!$C$5*BQ$2*$F45","v":5524.84148082106},{"$f":"BR$2*$F45*Main!$C$4*$E45+Main!$C$5*BR$2*$F45","v":4509.6296796463848},{"$f":"BS$2*$F45*Main!$C$4*$E45+Main!$C$5*BS$2*$F45","v":5210.0201288913368},{"$f":"BT$2*$F45*Main!$C$4*$E45+Main!$C$5*BT$2*$F45","v":5910.4105781362887},{"$f":"BU$2*$F45*Main!$C$4*$E45+Main!$C$5*BU$2*$F45","v":4646.5582042313299},{"$f":"BV$2*$F45*Main!$C$4*$E45+Main!$C$5*BV$2*$F45","v":5340.7917779907712},{"$f":"BW$2*$F45*Main!$C$4*$E45+Main!$C$5*BW$2*$F45","v":6035.0285701900902},{"$f":"BX$2*$F45*Main!$C$4*$E45+Main!$C$5*BX$2*$F45","v":4760.5199418509874},{"$f":"BY$2*$F45*Main!$C$4*$E45+Main!$C$5*BY$2*$F45","v":5465.0847076169557},{"$f":"BZ$2*$F45*Main!$C$4*$E45+Main!$C$5*BZ$2*$F45","v":6169.6462549430471},{"$f":"CA$2*$F45*Main!$C$4*$E45+Main!$C$5*CA$2*$F45","v":3967.8310738013101},{"$f":"CB$2*$F45*Main!$C$4*$E45+Main!$C$5*CB$2*$F45","v":4476.5151517475842},{"$f":"CC$2*$F45*Main!$C$4*$E45+Main!$C$5*CC$2*$F45","v":4985.1960112539809},{"$f":"CD$2*$F45*Main!$C$4*$E45+Main!$C$5*CD$2*$F45","v":4061.4039947974948},{"$f":"CE$2*$F45*Main!$C$4*$E45+Main!$C$5*CE$2*$F45","v":4578.3819923078872},{"$f":"CF$2*$F45*Main!$C$4*$E45+Main!$C$5*CF$2*$F45","v":5095.3632082581571},{"$f":"CG$2*$F45*Main!$C$4*$E45+Main!$C$5*CG$2*$F45","v":4212.3102037700855},{"$f":"CH$2*$F45*Main!$C$4*$E45+Main!$C$5*CH$2*$F45","v":4727.3024238761082},{"$f":"CI$2*$F45*Main!$C$4*$E45+Main!$C$5*CI$2*$F45","v":5242.2946439821308},{"$f":"CJ$2*$F45*Main!$C$4*$E45+Main!$C$5*CJ$2*$F45","v":4138.9233376850952},{"$f":"CK$2*$F45*Main!$C$4*$E45+Main!$C$5*CK$2*$F45","v":4703.6275801377878},{"$f":"CL$2*$F45*Main!$C$4*$E45+Main!$C$5*CL$2*$F45","v":5268.3286041506017},{"$f":"CM$2*$F45*Main!$C$4*$E45+Main!$C$5*CM$2*$F45","v":4232.4962586812799},{"$f":"CN$2*$F45*Main!$C$4*$E45+Main!$C$5*CN$2*$F45","v":4805.4944206980899},{"$f":"CO$2*$F45*Main!$C$4*$E45+Main!$C$5*CO$2*$F45","v":5378.4958011547769},{"$f":"CP$2*$F45*Main!$C$4*$E45+Main!$C$5*CP$2*$F45","v":4383.4024676538711},{"$f":"CQ$2*$F45*Main!$C$4*$E45+Main!$C$5*CQ$2*$F45","v":4954.4148522663118},{"$f":"CR$2*$F45*Main!$C$4*$E45+Main!$C$5*CR$2*$F45","v":5525.4272368787515},{"$f":"CS$2*$F45*Main!$C$4*$E45+Main!$C$5*CS$2*$F45","v":4811.7607231394322},{"$f":"CT$2*$F45*Main!$C$4*$E45+Main!$C$5*CT$2*$F45","v":5411.4429701799527},{"$f":"CU$2*$F45*Main!$C$4*$E45+Main!$C$5*CU$2*$F45","v":6011.1219987805962},{"$f":"CV$2*$F45*Main!$C$4*$E45+Main!$C$5*CV$2*$F45","v":4905.3336441356169},{"$f":"CW$2*$F45*Main!$C$4*$E45+Main!$C$5*CW$2*$F45","v":5513.3098107402557},{"$f":"CX$2*$F45*Main!$C$4*$E45+Main!$C$5*CX$2*$F45","v":6121.2891957847714},{"$f":"CY$2*$F45*Main!$C$4*$E45+Main!$C$5*CY$2*$F45","v":5056.2398531082072},{"$f":"CZ$2*$F45*Main!$C$4*$E45+Main!$C$5*CZ$2*$F45","v":5662.2302423084766},{"$f":"DA$2*$F45*Main!$C$4*$E45+Main!$C$5*DA$2*$F45","v":6268.220631508746},{"$f":"DB$2*$F45*Main!$C$4*$E45+Main!$C$5*DB$2*$F45","v":1466.6800642000692},{"$f":"DC$2*$F45*Main!$C$4*$E45+Main!$C$5*DC$2*$F45","v":1966.9105879643048},{"$f":"DD$2*$F45*Main!$C$4*$E45+Main!$C$5*DD$2*$F45","v":2467.1411117285411},{"$f":"DE$2*$F45*Main!$C$4*$E45+Main!$C$5*DE$2*$F45","v":2967.3716354927774},{"$f":"DF$2*$F45*Main!$C$4*$E45+Main!$C$5*DF$2*$F45","v":3467.6018374130254},{"$f":"DG$2*$F45*Main!$C$4*$E45+Main!$C$5*DG$2*$F45","v":1740.2509940648551},{"$f":"DH$2*$F45*Main!$C$4*$E45+Main!$C$5*DH$2*$F45","v":2204.4816585801805},{"$f":"DI$2*$F45*Main!$C$4*$E45+Main!$C$5*DI$2*$F45","v":2668.7116794075309},{"$f":"DJ$2*$F45*Main!$C$4*$E45+Main!$C$5*DJ$2*$F45","v":3132.9426657668437},{"$f":"DK$2*$F45*Main!$C$4*$E45+Main!$C$5*DK$2*$F45","v":3597.1730084381816},{"$f":"DL$2*$F45*Main!$C$4*$E45+Main!$C$5*DL$2*$F45","v":1884.7747149165293},{"$f":"DM$2*$F45*Main!$C$4*$E45+Main!$C$5*DM$2*$F45","v":2350.2821345312286},{"$f":"DN$2*$F45*Main!$C$4*$E45+Main!$C$5*DN$2*$F45","v":2815.7892323019396},{"$f":"DO$2*$F45*Main!$C$4*$E45+Main!$C$5*DO$2*$F45","v":3281.2960082286631},{"$f":"DP$2*$F45*Main!$C$4*$E45+Main!$C$5*DP$2*$F45","v":3746.8047152193135},{"$f":"DQ$2*$F45*Main!$C$4*$E45+Main!$C$5*DQ$2*$F45","v":1545.6271070172943},{"$f":"DR$2*$F45*Main!$C$4*$E45+Main!$C$5*DR$2*$F45","v":2064.2864175196519},{"$f":"DS$2*$F45*Main!$C$4*$E45+Main!$C$5*DS$2*$F45","v":2582.9457280220104},{"$f":"DT$2*$F45*Main!$C$4*$E45+Main!$C$5*DT$2*$F45","v":3101.605038524368},{"$f":"DU$2*$F45*Main!$C$4*$E45+Main!$C$5*DU$2*$F45","v":3620.2653145586883},{"$f":"DV$2*$F45*Main!$C$4*$E45+Main!$C$5*DV$2*$F45","v":1819.1977150380928},{"$f":"DW$2*$F45*Main!$C$4*$E45+Main!$C$5*DW$2*$F45","v":2301.8568444475522},{"$f":"DX$2*$F45*Main!$C$4*$E45+Main!$C$5*DX$2*$F45","v":2784.5162957009998},{"$f":"DY$2*$F45*Main!$C$4*$E45+Main!$C$5*DY$2*$F45","v":3267.17671248641},{"$f":"DZ$2*$F45*Main!$C$4*$E45+Main!$C$5*DZ$2*$F45","v":3749.8364855838458},{"$f":"EA$2*$F45*Main!$C$4*$E45+Main!$C$5*EA$2*$F45","v":1963.7217577337551},{"$f":"EB$2*$F45*Main!$C$4*$E45+Main!$C$5*EB$2*$F45","v":2447.6576422425878},{"$f":"EC$2*$F45*Main!$C$4*$E45+Main!$C$5*EC$2*$F45","v":2931.5938485954089},{"$f":"ED$2*$F45*Main!$C$4*$E45+Main!$C$5*ED$2*$F45","v":3415.5306986362048},{"$f":"EE$2*$F45*Main!$C$4*$E45+Main!$C$5*EE$2*$F45","v":3899.464973925099},{"$f":"EF$2*$F45*Main!$C$4*$E45+Main!$C$5*EF$2*$F45","v":1910.3471508065784},{"$f":"EG$2*$F45*Main!$C$4*$E45+Main!$C$5*EG$2*$F45","v":2490.6299296419465},{"$f":"EH$2*$F45*Main!$C$4*$E45+Main!$C$5*EH$2*$F45","v":3070.9130303213024},{"$f":"EI$2*$F45*Main!$C$4*$E45+Main!$C$5*EI$2*$F45","v":3651.1945217807197},{"$f":"EJ$2*$F45*Main!$C$4*$E45+Main!$C$5*EJ$2*$F45","v":4231.4792316800149},{"$f":"EK$2*$F45*Main!$C$4*$E45+Main!$C$5*EK$2*$F45","v":2183.9177588273765},{"$f":"EL$2*$F45*Main!$C$4*$E45+Main!$C$5*EL$2*$F45","v":2728.2006784138348},{"$f":"EM$2*$F45*Main!$C$4*$E45+Main!$C$5*EM$2*$F45","v":3272.4839198442801},{"$f":"EN$2*$F45*Main!$C$4*$E45+Main!$C$5*EN$2*$F45","v":3816.7671612747254},{"$f":"EO$2*$F45*Main!$C$4*$E45+Main!$C$5*EO$2*$F45","v":4361.0504027051711},{"$f":"EP$2*$F45*Main!$C$4*$E45+Main!$C$5*EP$2*$F45","v":2328.4418015230385},{"$f":"EQ$2*$F45*Main!$C$4*$E45+Main!$C$5*EQ$2*$F45","v":2874.0014762088699},{"$f":"ER$2*$F45*Main!$C$4*$E45+Main!$C$5*ER$2*$F45","v":3419.5601853627381},{"$f":"ES$2*$F45*Main!$C$4*$E45+Main!$C$5*ES$2*$F45","v":3965.1211474245201},{"$f":"ET$2*$F45*Main!$C$4*$E45+Main!$C$5*ET$2*$F45","v":4510.6821094863035},{"$f":"EU$2*$F45*Main!$C$4*$E45+Main!$C$5*EU$2*$F45","v":5493.8768707603776},{"$f":"EV$2*$F45*Main!$C$4*$E45+Main!$C$5*EV$2*$F45","v":5612.3412057685491},{"$f":"EW$2*$F45*Main!$C$4*$E45+Main!$C$5*EW$2*$F45","v":5757.2868640881534},{"$f":"EX$2*$F45*Main!$C$4*$E45+Main!$C$5*EX$2*$F45","v":5833.0328466032934},{"$f":"EY$2*$F45*Main!$C$4*$E45+Main!$C$5*EY$2*$F45","v":5951.4971816114648},{"$f":"EZ$2*$F45*Main!$C$4*$E45+Main!$C$5*EZ$2*$F45","v":6096.4396214911922},{"$f":"FA$2*$F45*Main!$C$4*$E45+Main!$C$5*FA$2*$F45","v":6610.8010273812397},{"$f":"FB$2*$F45*Main!$C$4*$E45+Main!$C$5*FB$2*$F45","v":6729.2653623894103},{"$f":"FC$2*$F45*Main!$C$4*$E45+Main!$C$5*FC$2*$F45","v":6874.2110207090154},{"$f":"IF($D45<100,(FD$2*(1+Main!$C$3)*$E45*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E45*Main!$C$4)+(FD$2*Main!$C$5))","v":151.83517733100001},{"$f":"IF($D45<100,(FE$2*(1+Main!$C$3)*$E45*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E45*Main!$C$4)+(FE$2*Main!$C$5))","v":165.98104880339997},{"$f":"IF($D45<100,(FF$2*(1+Main!$C$3)*$E45*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E45*Main!$C$4)+(FF$2*Main!$C$5))","v":167.11398910845},{"$f":"IF($D45<100,(FG$2*(1+Main!$C$3)*$E45*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E45*Main!$C$4)+(FG$2*Main!$C$5))","v":180.4022141817},{"$f":"IF($D45<100,(FH$2*(1+Main!$C$3)*$E45*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E45*Main!$C$4)+(FH$2*Main!$C$5))","v":243.3809892699},{"$f":"IF($D45<100,(FI$2*(1+Main!$C$3)*$E45*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E45*Main!$C$4)+(FI$2*Main!$C$5))","v":68.759947112099994}]
["CA",31084,"(Los Angeles County, Los Angeles-Long Beach-Glendale)",31084,1.2781,{"$f":"IF($D46<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F46*Main!$C$4*$E46+Main!$C$5*G$2*$F46","v":2072.0585601442513},{"$f":"H$2*$F46*Main!$C$4*$E46+Main!$C$5*H$2*$F46","v":2559.490405673846},{"$f":"I$2*$F46*Main!$C$4*$E46+Main!$C$5*I$2*$F46","v":3046.9226215549515},{"$f":"J$2*$F46*Main!$C$4*$E46+Main!$C$5*J$2*$F46","v":3534.354096733035},{"$f":"K$2*$F46*Main!$C$4*$E46+Main!$C$5*K$2*$F46","v":4021.7877940201861},{"$f":"L$2*$F46*Main!$C$4*$E46+Main!$C$5*L$2*$F46","v":2459.2740274380467},{"$f":"M$2*$F46*Main!$C$4*$E46+Main!$C$5*M$2*$F46","v":2900.7756192479264},{"$f":"N$2*$F46*Main!$C$4*$E46+Main!$C$5*N$2*$F46","v":3342.2772110578057},{"$f":"O$2*$F46*Main!$C$4*$E46+Main!$C$5*O$2*$F46","v":3783.7776918131522},{"$f":"P$2*$F46*Main!$C$4*$E46+Main!$C$5*P$2*$F46","v":4225.2811353805882},{"$f":"Q$2*$F46*Main!$C$4*$E46+Main!$C$5*Q$2*$F46","v":2644.0594325601801},{"$f":"R$2*$F46*Main!$C$4*$E46+Main!$C$5*R$2*$F46","v":3074.8319410897284},{"$f":"S$2*$F46*Main!$C$4*$E46+Main!$C$5*S$2*$F46","v":3505.6040792677659},{"$f":"T$2*$F46*Main!$C$4*$E46+Main!$C$5*T$2*$F46","v":3936.3773285003367},{"$f":"U$2*$F46*Main!$C$4*$E46+Main!$C$5*U$2*$F46","v":4367.1479852723287},{"$f":"V$2*$F46*Main!$C$4*$E46+Main!$C$5*V$2*$F46","v":2202.8648621531097},{"$f":"W$2*$F46*Main!$C$4*$E46+Main!$C$5*W$2*$F46","v":2712.9581463033528},{"$f":"X$2*$F46*Main!$C$4*$E46+Main!$C$5*X$2*$F46","v":3223.0514304535968},{"$f":"Y$2*$F46*Main!$C$4*$E46+Main!$C$5*Y$2*$F46","v":3733.1432331977953},{"$f":"Z$2*$F46*Main!$C$4*$E46+Main!$C$5*Z$2*$F46","v":4243.2394801601276},{"$f":"AA$2*$F46*Main!$C$4*$E46+Main!$C$5*AA$2*$F46","v":2590.0799590953943},{"$f":"AB$2*$F46*Main!$C$4*$E46+Main!$C$5*AB$2*$F46","v":3054.2433598774342},{"$f":"AC$2*$F46*Main!$C$4*$E46+Main!$C$5*AC$2*$F46","v":3518.406019956451},{"$f":"AD$2*$F46*Main!$C$4*$E46+Main!$C$5*AD$2*$F46","v":3982.567568980935},{"$f":"AE$2*$F46*Main!$C$4*$E46+Main!$C$5*AE$2*$F46","v":4446.7328215205307},{"$f":"AF$2*$F46*Main!$C$4*$E46+Main!$C$5*AF$2*$F46","v":2774.8653642175282},{"$f":"AG$2*$F46*Main!$C$4*$E46+Main!$C$5*AG$2*$F46","v":3228.2993113677248},{"$f":"AH$2*$F46*Main!$C$4*$E46+Main!$C$5*AH$2*$F46","v":3681.733258517922},{"$f":"AI$2*$F46*Main!$C$4*$E46+Main!$C$5*AI$2*$F46","v":4135.16720566812},{"$f":"AJ$2*$F46*Main!$C$4*$E46+Main!$C$5*AJ$2*$F46","v":4588.5996714122721},{"$f":"AK$2*$F46*Main!$C$4*$E46+Main!$C$5*AK$2*$F46","v":2360.7020099121082},{"$f":"AL$2*$F46*Main!$C$4*$E46+Main!$C$5*AL$2*$F46","v":2926.4239428066444},{"$f":"AM$2*$F46*Main!$C$4*$E46+Main!$C$5*AM$2*$F46","v":3492.1455053496697},{"$f":"AN$2*$F46*Main!$C$4*$E46+Main!$C$5*AN$2*$F46","v":4057.8674382442064},{"$f":"AO$2*$F46*Main!$C$4*$E46+Main!$C$5*AO$2*$F46","v":4623.5904821932763},{"$f":"AP$2*$F46*Main!$C$4*$E46+Main!$C$5*AP$2*$F46","v":2747.9171068543924},{"$f":"AQ$2*$F46*Main!$C$4*$E46+Main!$C$5*AQ$2*$F46","v":3267.7084156777028},{"$f":"AR$2*$F46*Main!$C$4*$E46+Main!$C$5*AR$2*$F46","v":3787.4997245010136},{"$f":"AS$2*$F46*Main!$C$4*$E46+Main!$C$5*AS$2*$F46","v":4307.291774027346},{"$f":"AT$2*$F46*Main!$C$4*$E46+Main!$C$5*AT$2*$F46","v":4827.0838235536794},{"$f":"AU$2*$F46*Main!$C$4*$E46+Main!$C$5*AU$2*$F46","v":2932.7021416250145},{"$f":"AV$2*$F46*Main!$C$4*$E46+Main!$C$5*AV$2*$F46","v":3441.765107871016},{"$f":"AW$2*$F46*Main!$C$4*$E46+Main!$C$5*AW$2*$F46","v":3950.8284444685291},{"$f":"AX$2*$F46*Main!$C$4*$E46+Main!$C$5*AX$2*$F46","v":4459.891410714531},{"$f":"AY$2*$F46*Main!$C$4*$E46+Main!$C$5*AY$2*$F46","v":4968.9506734454208},{"$f":"AZ$2*$F46*Main!$C$4*$E46+Main!$C$5*AZ$2*$F46","v":4509.2185284952475},{"$f":"BA$2*$F46*Main!$C$4*$E46+Main!$C$5*BA$2*$F46","v":5113.4470190668926},{"$f":"BB$2*$F46*Main!$C$4*$E46+Main!$C$5*BB$2*$F46","v":5717.6755096385414},{"$f":"BC$2*$F46*Main!$C$4*$E46+Main!$C$5*BC$2*$F46","v":4666.7808754329117},{"$f":"BD$2*$F46*Main!$C$4*$E46+Main!$C$5*BD$2*$F46","v":5263.9282451098434},{"$f":"BE$2*$F46*Main!$C$4*$E46+Main!$C$5*BE$2*$F46","v":5861.0756147867733},{"$f":"BF$2*$F46*Main!$C$4*$E46+Main!$C$5*BF$2*$F46","v":4797.9223455594338},{"$f":"BG$2*$F46*Main!$C$4*$E46+Main!$C$5*BG$2*$F46","v":5406.9505917166216},{"$f":"BH$2*$F46*Main!$C$4*$E46+Main!$C$5*BH$2*$F46","v":6015.9825413889212},{"$f":"BI$2*$F46*Main!$C$4*$E46+Main!$C$5*BI$2*$F46","v":4753.3320236073496},{"$f":"BJ$2*$F46*Main!$C$4*$E46+Main!$C$5*BJ$2*$F46","v":5406.2802554812952},{"$f":"BK$2*$F46*Main!$C$4*$E46+Main!$C$5*BK$2*$F46","v":6059.2247838401281},{"$f":"BL$2*$F46*Main!$C$4*$E46+Main!$C$5*BL$2*$F46","v":4910.8943705450147},{"$f":"BM$2*$F46*Main!$C$4*$E46+Main!$C$5*BM$2*$F46","v":5556.761481524245},{"$f":"BN$2*$F46*Main!$C$4*$E46+Main!$C$5*BN$2*$F46","v":6202.62488898836},{"$f":"BO$2*$F46*Main!$C$4*$E46+Main!$C$5*BO$2*$F46","v":5042.0358406715368},{"$f":"BP$2*$F46*Main!$C$4*$E46+Main!$C$5*BP$2*$F46","v":5699.7838281310233},{"$f":"BQ$2*$F46*Main!$C$4*$E46+Main!$C$5*BQ$2*$F46","v":6357.5318155905079},{"$f":"BR$2*$F46*Main!$C$4*$E46+Main!$C$5*BR$2*$F46","v":5189.3098226272341},{"$f":"BS$2*$F46*Main!$C$4*$E46+Main!$C$5*BS$2*$F46","v":5995.261374335606},{"$f":"BT$2*$F46*Main!$C$4*$E46+Main!$C$5*BT$2*$F46","v":6801.212926043976},{"$f":"BU$2*$F46*Main!$C$4*$E46+Main!$C$5*BU$2*$F46","v":5346.8758730800128},{"$f":"BV$2*$F46*Main!$C$4*$E46+Main!$C$5*BV$2*$F46","v":6145.7426003785549},{"$f":"BW$2*$F46*Main!$C$4*$E46+Main!$C$5*BW$2*$F46","v":6944.6130311922079},{"$f":"BX$2*$F46*Main!$C$4*$E46+Main!$C$5*BX$2*$F46","v":5478.0136396914222},{"$f":"BY$2*$F46*Main!$C$4*$E46+Main!$C$5*BY$2*$F46","v":6288.768650500444},{"$f":"BZ$2*$F46*Main!$C$4*$E46+Main!$C$5*BZ$2*$F46","v":7099.5199577943567},{"$f":"CA$2*$F46*Main!$C$4*$E46+Main!$C$5*CA$2*$F46","v":4565.8526815925288},{"$f":"CB$2*$F46*Main!$C$4*$E46+Main!$C$5*CB$2*$F46","v":5151.2043556367853},{"$f":"CC$2*$F46*Main!$C$4*$E46+Main!$C$5*CC$2*$F46","v":5736.5523261659309},{"$f":"CD$2*$F46*Main!$C$4*$E46+Main!$C$5*CD$2*$F46","v":4673.5286799675214},{"$f":"CE$2*$F46*Main!$C$4*$E46+Main!$C$5*CE$2*$F46","v":5268.4243124561744},{"$f":"CF$2*$F46*Main!$C$4*$E46+Main!$C$5*CF$2*$F46","v":5863.3236484599383},{"$f":"CG$2*$F46*Main!$C$4*$E46+Main!$C$5*CG$2*$F46","v":4847.1790965530163},{"$f":"CH$2*$F46*Main!$C$4*$E46+Main!$C$5*CH$2*$F46","v":5439.7896602173796},{"$f":"CI$2*$F46*Main!$C$4*$E46+Main!$C$5*CI$2*$F46","v":6032.4002238817438},{"$f":"CJ$2*$F46*Main!$C$4*$E46+Main!$C$5*CJ$2*$F46","v":4762.7315449623657},{"$f":"CK$2*$F46*Main!$C$4*$E46+Main!$C$5*CK$2*$F46","v":5412.5466030513053},{"$f":"CL$2*$F46*Main!$C$4*$E46+Main!$C$5*CL$2*$F46","v":6062.3579576251341},{"$f":"CM$2*$F46*Main!$C$4*$E46+Main!$C$5*CM$2*$F46","v":4870.4075433373582},{"$f":"CN$2*$F46*Main!$C$4*$E46+Main!$C$5*CN$2*$F46","v":5529.7665598706935},{"$f":"CO$2*$F46*Main!$C$4*$E46+Main!$C$5*CO$2*$F46","v":6189.1292799191415},{"$f":"CP$2*$F46*Main!$C$4*$E46+Main!$C$5*CP$2*$F46","v":5044.0579599228531},{"$f":"CQ$2*$F46*Main!$C$4*$E46+Main!$C$5*CQ$2*$F46","v":5701.1319076318996},{"$f":"CR$2*$F46*Main!$C$4*$E46+Main!$C$5*CR$2*$F46","v":6358.205855340947},{"$f":"CS$2*$F46*Main!$C$4*$E46+Main!$C$5*CS$2*$F46","v":5536.9773037943414},{"$f":"CT$2*$F46*Main!$C$4*$E46+Main!$C$5*CT$2*$F46","v":6227.0421641237508},{"$f":"CU$2*$F46*Main!$C$4*$E46+Main!$C$5*CU$2*$F46","v":6917.1033209380494},{"$f":"CV$2*$F46*Main!$C$4*$E46+Main!$C$5*CV$2*$F46","v":5644.653302169334},{"$f":"CW$2*$F46*Main!$C$4*$E46+Main!$C$5*CW$2*$F46","v":6344.2621209431391},{"$f":"CX$2*$F46*Main!$C$4*$E46+Main!$C$5*CX$2*$F46","v":7043.8746432320568},{"$f":"CY$2*$F46*Main!$C$4*$E46+Main!$C$5*CY$2*$F46","v":5818.303718754828},{"$f":"CZ$2*$F46*Main!$C$4*$E46+Main!$C$5*CZ$2*$F46","v":6515.6274687043442},{"$f":"DA$2*$F46*Main!$C$4*$E46+Main!$C$5*DA$2*$F46","v":7212.9512186538623},{"$f":"DB$2*$F46*Main!$C$4*$E46+Main!$C$5*DB$2*$F46","v":1687.734427098628},{"$f":"DC$2*$F46*Main!$C$4*$E46+Main!$C$5*DC$2*$F46","v":2263.3584483489194},{"$f":"DD$2*$F46*Main!$C$4*$E46+Main!$C$5*DD$2*$F46","v":2838.9824695992111},{"$f":"DE$2*$F46*Main!$C$4*$E46+Main!$C$5*DE$2*$F46","v":3414.6064908495027},{"$f":"DF$2*$F46*Main!$C$4*$E46+Main!$C$5*DF$2*$F46","v":3990.2301417482831},{"$f":"DG$2*$F46*Main!$C$4*$E46+Main!$C$5*DG$2*$F46","v":2002.5372855107003},{"$f":"DH$2*$F46*Main!$C$4*$E46+Main!$C$5*DH$2*$F46","v":2536.7356384723671},{"$f":"DI$2*$F46*Main!$C$4*$E46+Main!$C$5*DI$2*$F46","v":3070.933250731011},{"$f":"DJ$2*$F46*Main!$C$4*$E46+Main!$C$5*DJ$2*$F46","v":3605.1319740441877},{"$f":"DK$2*$F46*Main!$C$4*$E46+Main!$C$5*DK$2*$F46","v":4139.3299566543437},{"$f":"DL$2*$F46*Main!$C$4*$E46+Main!$C$5*DL$2*$F46","v":2168.8432612769939},{"$f":"DM$2*$F46*Main!$C$4*$E46+Main!$C$5*DM$2*$F46","v":2704.5107986837097},{"$f":"DN$2*$F46*Main!$C$4*$E46+Main!$C$5*DN$2*$F46","v":3240.1779657389138},{"$f":"DO$2*$F46*Main!$C$4*$E46+Main!$C$5*DO$2*$F46","v":3775.8447624426071},{"$f":"DP$2*$F46*Main!$C$4*$E46+Main!$C$5*DP$2*$F46","v":4311.5137812553676},{"$f":"DQ$2*$F46*Main!$C$4*$E46+Main!$C$5*DQ$2*$F46","v":1778.5801713972869},{"$f":"DR$2*$F46*Main!$C$4*$E46+Main!$C$5*DR$2*$F46","v":2375.4105201806051},{"$f":"DS$2*$F46*Main!$C$4*$E46+Main!$C$5*DS$2*$F46","v":2972.2408689639233},{"$f":"DT$2*$F46*Main!$C$4*$E46+Main!$C$5*DT$2*$F46","v":3569.071217747241},{"$f":"DU$2*$F46*Main!$C$4*$E46+Main!$C$5*DU$2*$F46","v":4165.9026775850925},{"$f":"DV$2*$F46*Main!$C$4*$E46+Main!$C$5*DV$2*$F46","v":2093.3826594578486},{"$f":"DW$2*$F46*Main!$C$4*$E46+Main!$C$5*DW$2*$F46","v":2648.7869696010303},{"$f":"DX$2*$F46*Main!$C$4*$E46+Main!$C$5*DX$2*$F46","v":3204.1916500957236},{"$f":"DY$2*$F46*Main!$C$4*$E46+Main!$C$5*DY$2*$F46","v":3759.5974416449494},{"$f":"DZ$2*$F46*Main!$C$4*$E46+Main!$C$5*DZ$2*$F46","v":4315.002492491155},{"$f":"EA$2*$F46*Main!$C$4*$E46+Main!$C$5*EA$2*$F46","v":2259.6890055756535},{"$f":"EB$2*$F46*Main!$C$4*$E46+Main!$C$5*EB$2*$F46","v":2816.5625001638846},{"$f":"EC$2*$F46*Main!$C$4*$E46+Main!$C$5*EC$2*$F46","v":3373.436365103626},{"$f":"ED$2*$F46*Main!$C$4*$E46+Main!$C$5*ED$2*$F46","v":3930.3109707463905},{"$f":"EE$2*$F46*Main!$C$4*$E46+Main!$C$5*EE$2*$F46","v":4487.1826135770652},{"$f":"EF$2*$F46*Main!$C$4*$E46+Main!$C$5*EF$2*$F46","v":2198.26991095328},{"$f":"EG$2*$F46*Main!$C$4*$E46+Main!$C$5*EG$2*$F46","v":2866.0114635917939},{"$f":"EH$2*$F46*Main!$C$4*$E46+Main!$C$5*EH$2*$F46","v":3533.7533865818195},{"$f":"EI$2*$F46*Main!$C$4*$E46+Main!$C$5*EI$2*$F46","v":4201.4934578142893},{"$f":"EJ$2*$F46*Main!$C$4*$E46+Main!$C$5*EJ$2*$F46","v":4869.2372325618717},{"$f":"EK$2*$F46*Main!$C$4*$E46+Main!$C$5*EK$2*$F46","v":2513.0723990138413},{"$f":"EL$2*$F46*Main!$C$4*$E46+Main!$C$5*EL$2*$F46","v":3139.3882833637308},{"$f":"EM$2*$F46*Main!$C$4*$E46+Main!$C$5*EM$2*$F46","v":3765.7045380651311},{"$f":"EN$2*$F46*Main!$C$4*$E46+Main!$C$5*EN$2*$F46","v":4392.0207927665324},{"$f":"EO$2*$F46*Main!$C$4*$E46+Main!$C$5*EO$2*$F46","v":5018.3370474679332},{"$f":"EP$2*$F46*Main!$C$4*$E46+Main!$C$5*EP$2*$F46","v":2679.3787451316457},{"$f":"EQ$2*$F46*Main!$C$4*$E46+Main!$C$5*EQ$2*$F46","v":3307.1638139265847},{"$f":"ER$2*$F46*Main!$C$4*$E46+Main!$C$5*ER$2*$F46","v":3934.9477716669894},{"$f":"ES$2*$F46*Main!$C$4*$E46+Main!$C$5*ES$2*$F46","v":4562.7343218679725},{"$f":"ET$2*$F46*Main!$C$4*$E46+Main!$C$5*ET$2*$F46","v":5190.520872068957},{"$f":"EU$2*$F46*Main!$C$4*$E46+Main!$C$5*EU$2*$F46","v":6321.9002966950757},{"$f":"EV$2*$F46*Main!$C$4*$E46+Main!$C$5*EV$2*$F46","v":6458.2192809485914},{"$f":"EW$2*$F46*Main!$C$4*$E46+Main!$C$5*EW$2*$F46","v":6625.0107875461081},{"$f":"EX$2*$F46*Main!$C$4*$E46+Main!$C$5*EX$2*$F46","v":6712.1730157140737},{"$f":"EY$2*$F46*Main!$C$4*$E46+Main!$C$5*EY$2*$F46","v":6848.4919999675903},{"$f":"EZ$2*$F46*Main!$C$4*$E46+Main!$C$5*EZ$2*$F46","v":7015.2798030499944},{"$f":"FA$2*$F46*Main!$C$4*$E46+Main!$C$5*FA$2*$F46","v":7607.164477752347},{"$f":"FB$2*$F46*Main!$C$4*$E46+Main!$C$5*FB$2*$F46","v":7743.4834620058637},{"$f":"FC$2*$F46*Main!$C$4*$E46+Main!$C$5*FC$2*$F46","v":7910.2749686033803},{"$f":"IF($D46<100,(FD$2*(1+Main!$C$3)*$E46*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E46*Main!$C$4)+(FD$2*Main!$C$5))","v":174.71939673899999},{"$f":"IF($D46<100,(FE$2*(1+Main!$C$3)*$E46*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E46*Main!$C$4)+(FE$2*Main!$C$5))","v":190.99729869459998},{"$f":"IF($D46<100,(FF$2*(1+Main!$C$3)*$E46*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E46*Main!$C$4)+(FF$2*Main!$C$5))","v":192.30099293805},{"$f":"IF($D46<100,(FG$2*(1+Main!$C$3)*$E46*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E46*Main!$C$4)+(FG$2*Main!$C$5))","v":207.59198616730001},{"$f":"IF($D46<100,(FH$2*(1+Main!$C$3)*$E46*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E46*Main!$C$4)+(FH$2*Main!$C$5))","v":280.06276523309998},{"$f":"IF($D46<100,(FI$2*(1+Main!$C$3)*$E46*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E46*Main!$C$4)+(FI$2*Main!$C$5))","v":79.123274924899988}]
["CA",31460,"(Madera, Madera County)",31460,0.752,{"$f":"IF($D47<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F47*Main!$C$4*$E47+Main!$C$5*G$2*$F47","v":1369.4044275258643},{"$f":"H$2*$F47*Main!$C$4*$E47+Main!$C$5*H$2*$F47","v":1691.543647055867},{"$f":"I$2*$F47*Main!$C$4*$E47+Main!$C$5*I$2*$F47","v":2013.6831113477742},{"$f":"J$2*$F47*Main!$C$4*$E47+Main!$C$5*J$2*$F47","v":2335.8220861158725},{"$f":"K$2*$F47*Main!$C$4*$E47+Main!$C$5*K$2*$F47","v":2657.9625294553971},{"$f":"L$2*$F47*Main!$C$4*$E47+Main!$C$5*L$2*$F47","v":1625.311565247737},{"$f":"M$2*$F47*Main!$C$4*$E47+Main!$C$5*M$2*$F47","v":1917.0959029172652},{"$f":"N$2*$F47*Main!$C$4*$E47+Main!$C$5*N$2*$F47","v":2208.8802405867928},{"$f":"O$2*$F47*Main!$C$4*$E47+Main!$C$5*O$2*$F47","v":2500.6638439706076},{"$f":"P$2*$F47*Main!$C$4*$E47+Main!$C$5*P$2*$F47","v":2792.4494054496586},{"$f":"Q$2*$F47*Main!$C$4*$E47+Main!$C$5*Q$2*$F47","v":1747.4345384028943},{"$f":"R$2*$F47*Main!$C$4*$E47+Main!$C$5*R$2*$F47","v":2032.1281237018152},{"$f":"S$2*$F47*Main!$C$4*$E47+Main!$C$5*S$2*$F47","v":2316.821464238832},{"$f":"T$2*$F47*Main!$C$4*$E47+Main!$C$5*T$2*$F47","v":2601.5155390615619},{"$f":"U$2*$F47*Main!$C$4*$E47+Main!$C$5*U$2*$F47","v":2886.2079005509604},{"$f":"V$2*$F47*Main!$C$4*$E47+Main!$C$5*V$2*$F47","v":1455.8531083521177},{"$f":"W$2*$F47*Main!$C$4*$E47+Main!$C$5*W$2*$F47","v":1792.9690640507454},{"$f":"X$2*$F47*Main!$C$4*$E47+Main!$C$5*X$2*$F47","v":2130.0850197493737},{"$f":"Y$2*$F47*Main!$C$4*$E47+Main!$C$5*Y$2*$F47","v":2467.199996400384},{"$f":"Z$2*$F47*Main!$C$4*$E47+Main!$C$5*Z$2*$F47","v":2804.3179101942469},{"$f":"AA$2*$F47*Main!$C$4*$E47+Main!$C$5*AA$2*$F47","v":1711.7600013120859},{"$f":"AB$2*$F47*Main!$C$4*$E47+Main!$C$5*AB$2*$F47","v":2018.521319912144},{"$f":"AC$2*$F47*Main!$C$4*$E47+Main!$C$5*AC$2*$F47","v":2325.2821489883927},{"$f":"AD$2*$F47*Main!$C$4*$E47+Main!$C$5*AD$2*$F47","v":2632.0422437789284},{"$f":"AE$2*$F47*Main!$C$4*$E47+Main!$C$5*AE$2*$F47","v":2938.8047861885084},{"$f":"AF$2*$F47*Main!$C$4*$E47+Main!$C$5*AF$2*$F47","v":1833.8829744672435},{"$f":"AG$2*$F47*Main!$C$4*$E47+Main!$C$5*AG$2*$F47","v":2133.5532959347897},{"$f":"AH$2*$F47*Main!$C$4*$E47+Main!$C$5*AH$2*$F47","v":2433.223617402336},{"$f":"AI$2*$F47*Main!$C$4*$E47+Main!$C$5*AI$2*$F47","v":2732.8939388698827},{"$f":"AJ$2*$F47*Main!$C$4*$E47+Main!$C$5*AJ$2*$F47","v":3032.5632812898111},{"$f":"AK$2*$F47*Main!$C$4*$E47+Main!$C$5*AK$2*$F47","v":1560.1662262951643},{"$f":"AL$2*$F47*Main!$C$4*$E47+Main!$C$5*AL$2*$F47","v":1934.0466438449153},{"$f":"AM$2*$F47*Main!$C$4*$E47+Main!$C$5*AM$2*$F47","v":2307.9268166327615},{"$f":"AN$2*$F47*Main!$C$4*$E47+Main!$C$5*AN$2*$F47","v":2681.8072341825127},{"$f":"AO$2*$F47*Main!$C$4*$E47+Main!$C$5*AO$2*$F47","v":3055.6883860179764},{"$f":"AP$2*$F47*Main!$C$4*$E47+Main!$C$5*AP$2*$F47","v":1816.0731192551325},{"$f":"AQ$2*$F47*Main!$C$4*$E47+Main!$C$5*AQ$2*$F47","v":2159.5984101825043},{"$f":"AR$2*$F47*Main!$C$4*$E47+Main!$C$5*AR$2*$F47","v":2503.1237011098765},{"$f":"AS$2*$F47*Main!$C$4*$E47+Main!$C$5*AS$2*$F47","v":2846.6494815610572},{"$f":"AT$2*$F47*Main!$C$4*$E47+Main!$C$5*AT$2*$F47","v":3190.1752620122379},{"$f":"AU$2*$F47*Main!$C$4*$E47+Main!$C$5*AU$2*$F47","v":1938.1958476483856},{"$f":"AV$2*$F47*Main!$C$4*$E47+Main!$C$5*AV$2*$F47","v":2274.6308757289589},{"$f":"AW$2*$F47*Main!$C$4*$E47+Main!$C$5*AW$2*$F47","v":2611.0661485714372},{"$f":"AX$2*$F47*Main!$C$4*$E47+Main!$C$5*AX$2*$F47","v":2947.5011766520111},{"$f":"AY$2*$F47*Main!$C$4*$E47+Main!$C$5*AY$2*$F47","v":3283.9337571135407},{"$f":"AZ$2*$F47*Main!$C$4*$E47+Main!$C$5*AZ$2*$F47","v":2980.1010146996864},{"$f":"BA$2*$F47*Main!$C$4*$E47+Main!$C$5*BA$2*$F47","v":3379.4300617361173},{"$f":"BB$2*$F47*Main!$C$4*$E47+Main!$C$5*BB$2*$F47","v":3778.7591087725491},{"$f":"BC$2*$F47*Main!$C$4*$E47+Main!$C$5*BC$2*$F47","v":3084.2325193096644},{"$f":"BD$2*$F47*Main!$C$4*$E47+Main!$C$5*BD$2*$F47","v":3478.8817187338759},{"$f":"BE$2*$F47*Main!$C$4*$E47+Main!$C$5*BE$2*$F47","v":3873.5309181580869},{"$f":"BF$2*$F47*Main!$C$4*$E47+Main!$C$5*BF$2*$F47","v":3170.9027096594041},{"$f":"BG$2*$F47*Main!$C$4*$E47+Main!$C$5*BG$2*$F47","v":3573.4038709769216},{"$f":"BH$2*$F47*Main!$C$4*$E47+Main!$C$5*BH$2*$F47","v":3975.9074799134833},{"$f":"BI$2*$F47*Main!$C$4*$E47+Main!$C$5*BI$2*$F47","v":3141.4333763690665},{"$f":"BJ$2*$F47*Main!$C$4*$E47+Main!$C$5*BJ$2*$F47","v":3572.9608519299491},{"$f":"BK$2*$F47*Main!$C$4*$E47+Main!$C$5*BK$2*$F47","v":4004.4858798717869},{"$f":"BL$2*$F47*Main!$C$4*$E47+Main!$C$5*BL$2*$F47","v":3245.5648809790441},{"$f":"BM$2*$F47*Main!$C$4*$E47+Main!$C$5*BM$2*$F47","v":3672.4125089277077},{"$f":"BN$2*$F47*Main!$C$4*$E47+Main!$C$5*BN$2*$F47","v":4099.2576892573252},{"$f":"BO$2*$F47*Main!$C$4*$E47+Main!$C$5*BO$2*$F47","v":3332.2350713287838},{"$f":"BP$2*$F47*Main!$C$4*$E47+Main!$C$5*BP$2*$F47","v":3766.9346611707533},{"$f":"BQ$2*$F47*Main!$C$4*$E47+Main!$C$5*BQ$2*$F47","v":4201.6342510127215},{"$f":"BR$2*$F47*Main!$C$4*$E47+Main!$C$5*BR$2*$F47","v":3429.5670902343963},{"$f":"BS$2*$F47*Main!$C$4*$E47+Main!$C$5*BS$2*$F47","v":3962.213051362035},{"$f":"BT$2*$F47*Main!$C$4*$E47+Main!$C$5*BT$2*$F47","v":4494.8590124896728},{"$f":"BU$2*$F47*Main!$C$4*$E47+Main!$C$5*BU$2*$F47","v":3533.7010424634186},{"$f":"BV$2*$F47*Main!$C$4*$E47+Main!$C$5*BV$2*$F47","v":4061.6647083597927},{"$f":"BW$2*$F47*Main!$C$4*$E47+Main!$C$5*BW$2*$F47","v":4589.6308218752101},{"$f":"BX$2*$F47*Main!$C$4*$E47+Main!$C$5*BX$2*$F47","v":3620.3687851941145},{"$f":"BY$2*$F47*Main!$C$4*$E47+Main!$C$5*BY$2*$F47","v":4156.1893082218821},{"$f":"BZ$2*$F47*Main!$C$4*$E47+Main!$C$5*BZ$2*$F47","v":4692.0073836306065},{"$f":"CA$2*$F47*Main!$C$4*$E47+Main!$C$5*CA$2*$F47","v":3017.530005121268},{"$f":"CB$2*$F47*Main!$C$4*$E47+Main!$C$5*CB$2*$F47","v":3404.3835378901867},{"$f":"CC$2*$F47*Main!$C$4*$E47+Main!$C$5*CC$2*$F47","v":3791.2346230400617},{"$f":"CD$2*$F47*Main!$C$4*$E47+Main!$C$5*CD$2*$F47","v":3088.6920812079197},{"$f":"CE$2*$F47*Main!$C$4*$E47+Main!$C$5*CE$2*$F47","v":3481.8531282533504},{"$f":"CF$2*$F47*Main!$C$4*$E47+Main!$C$5*CF$2*$F47","v":3875.0166229178244},{"$f":"CG$2*$F47*Main!$C$4*$E47+Main!$C$5*CG$2*$F47","v":3203.4560429452422},{"$f":"CH$2*$F47*Main!$C$4*$E47+Main!$C$5*CH$2*$F47","v":3595.1069090404949},{"$f":"CI$2*$F47*Main!$C$4*$E47+Main!$C$5*CI$2*$F47","v":3986.7577751357476},{"$f":"CJ$2*$F47*Main!$C$4*$E47+Main!$C$5*CJ$2*$F47","v":3147.6454335028602},{"$f":"CK$2*$F47*Main!$C$4*$E47+Main!$C$5*CK$2*$F47","v":3577.1022233524782},{"$f":"CL$2*$F47*Main!$C$4*$E47+Main!$C$5*CL$2*$F47","v":4006.5565655830519},{"$f":"CM$2*$F47*Main!$C$4*$E47+Main!$C$5*CM$2*$F47","v":3218.8075095895119},{"$f":"CN$2*$F47*Main!$C$4*$E47+Main!$C$5*CN$2*$F47","v":3654.5718137156409},{"$f":"CO$2*$F47*Main!$C$4*$E47+Main!$C$5*CO$2*$F47","v":4090.3385654608146},{"$f":"CP$2*$F47*Main!$C$4*$E47+Main!$C$5*CP$2*$F47","v":3333.5714713268344},{"$f":"CQ$2*$F47*Main!$C$4*$E47+Main!$C$5*CQ$2*$F47","v":3767.8255945027868},{"$f":"CR$2*$F47*Main!$C$4*$E47+Main!$C$5*CR$2*$F47","v":4202.0797176787382},{"$f":"CS$2*$F47*Main!$C$4*$E47+Main!$C$5*CS$2*$F47","v":3659.337327994403},{"$f":"CT$2*$F47*Main!$C$4*$E47+Main!$C$5*CT$2*$F47","v":4115.3948416147341},{"$f":"CU$2*$F47*Main!$C$4*$E47+Main!$C$5*CU$2*$F47","v":4571.4499076160218},{"$f":"CV$2*$F47*Main!$C$4*$E47+Main!$C$5*CV$2*$F47","v":3730.4994040810548},{"$f":"CW$2*$F47*Main!$C$4*$E47+Main!$C$5*CW$2*$F47","v":4192.8644319778978},{"$f":"CX$2*$F47*Main!$C$4*$E47+Main!$C$5*CX$2*$F47","v":4655.231907493785},{"$f":"CY$2*$F47*Main!$C$4*$E47+Main!$C$5*CY$2*$F47","v":3845.2633658183768},{"$f":"CZ$2*$F47*Main!$C$4*$E47+Main!$C$5*CZ$2*$F47","v":4306.1182127650427},{"$f":"DA$2*$F47*Main!$C$4*$E47+Main!$C$5*DA$2*$F47","v":4766.9730597117086},{"$f":"DB$2*$F47*Main!$C$4*$E47+Main!$C$5*DB$2*$F47","v":1115.4081459916802},{"$f":"DC$2*$F47*Main!$C$4*$E47+Main!$C$5*DC$2*$F47","v":1495.8327625795023},{"$f":"DD$2*$F47*Main!$C$4*$E47+Main!$C$5*DD$2*$F47","v":1876.2573791673244},{"$f":"DE$2*$F47*Main!$C$4*$E47+Main!$C$5*DE$2*$F47","v":2256.6819957551465},{"$f":"DF$2*$F47*Main!$C$4*$E47+Main!$C$5*DF$2*$F47","v":2637.1063675810642},{"$f":"DG$2*$F47*Main!$C$4*$E47+Main!$C$5*DG$2*$F47","v":1323.4584571167084},{"$f":"DH$2*$F47*Main!$C$4*$E47+Main!$C$5*DH$2*$F47","v":1676.5052308873314},{"$f":"DI$2*$F47*Main!$C$4*$E47+Main!$C$5*DI$2*$F47","v":2029.551515134146},{"$f":"DJ$2*$F47*Main!$C$4*$E47+Main!$C$5*DJ$2*$F47","v":2382.5985336666731},{"$f":"DK$2*$F47*Main!$C$4*$E47+Main!$C$5*DK$2*$F47","v":2735.6450626753922},{"$f":"DL$2*$F47*Main!$C$4*$E47+Main!$C$5*DL$2*$F47","v":1433.3685455277796},{"$f":"DM$2*$F47*Main!$C$4*$E47+Main!$C$5*DM$2*$F47","v":1787.3862897731765},{"$f":"DN$2*$F47*Main!$C$4*$E47+Main!$C$5*DN$2*$F47","v":2141.4037892566689},{"$f":"DO$2*$F47*Main!$C$4*$E47+Main!$C$5*DO$2*$F47","v":2495.4210439782573},{"$f":"DP$2*$F47*Main!$C$4*$E47+Main!$C$5*DP$2*$F47","v":2849.4397672712721},{"$f":"DQ$2*$F47*Main!$C$4*$E47+Main!$C$5*DQ$2*$F47","v":1175.4472620945598},{"$f":"DR$2*$F47*Main!$C$4*$E47+Main!$C$5*DR$2*$F47","v":1569.8869453286006},{"$f":"DS$2*$F47*Main!$C$4*$E47+Main!$C$5*DS$2*$F47","v":1964.3266285626419},{"$f":"DT$2*$F47*Main!$C$4*$E47+Main!$C$5*DT$2*$F47","v":2358.7663117966827},{"$f":"DU$2*$F47*Main!$C$4*$E47+Main!$C$5*DU$2*$F47","v":2753.2067293164364},{"$f":"DV$2*$F47*Main!$C$4*$E47+Main!$C$5*DV$2*$F47","v":1383.497328457684},{"$f":"DW$2*$F47*Main!$C$4*$E47+Main!$C$5*DW$2*$F47","v":1750.5589241126218},{"$f":"DX$2*$F47*Main!$C$4*$E47+Main!$C$5*DX$2*$F47","v":2117.6207645294635},{"$f":"DY$2*$F47*Main!$C$4*$E47+Main!$C$5*DY$2*$F47","v":2484.6833392320186},{"$f":"DZ$2*$F47*Main!$C$4*$E47+Main!$C$5*DZ$2*$F47","v":2851.7454244107653},{"$f":"EA$2*$F47*Main!$C$4*$E47+Main!$C$5*EA$2*$F47","v":1493.4076616306597},{"$f":"EB$2*$F47*Main!$C$4*$E47+Main!$C$5*EB$2*$F47","v":1861.4402277603708},{"$f":"EC$2*$F47*Main!$C$4*$E47+Main!$C$5*EC$2*$F47","v":2229.4730386519868},{"$f":"ED$2*$F47*Main!$C$4*$E47+Main!$C$5*ED$2*$F47","v":2597.5063390674113},{"$f":"EE$2*$F47*Main!$C$4*$E47+Main!$C$5*EE$2*$F47","v":2965.5376813876005},{"$f":"EF$2*$F47*Main!$C$4*$E47+Main!$C$5*EF$2*$F47","v":1452.8163474041673},{"$f":"EG$2*$F47*Main!$C$4*$E47+Main!$C$5*EG$2*$F47","v":1894.1205924745952},{"$f":"EH$2*$F47*Main!$C$4*$E47+Main!$C$5*EH$2*$F47","v":2335.4250823069274},{"$f":"EI$2*$F47*Main!$C$4*$E47+Main!$C$5*EI$2*$F47","v":2776.7283483297379},{"$f":"EJ$2*$F47*Main!$C$4*$E47+Main!$C$5*EJ$2*$F47","v":3218.0340619715926},{"$f":"EK$2*$F47*Main!$C$4*$E47+Main!$C$5*EK$2*$F47","v":1660.8664137672913},{"$f":"EL$2*$F47*Main!$C$4*$E47+Main!$C$5*EL$2*$F47","v":2074.7928160205206},{"$f":"EM$2*$F47*Main!$C$4*$E47+Main!$C$5*EM$2*$F47","v":2488.7194630356539},{"$f":"EN$2*$F47*Main!$C$4*$E47+Main!$C$5*EN$2*$F47","v":2902.6461100507872},{"$f":"EO$2*$F47*Main!$C$4*$E47+Main!$C$5*EO$2*$F47","v":3316.572757065921},{"$f":"EP$2*$F47*Main!$C$4*$E47+Main!$C$5*EP$2*$F47","v":1770.776746940267},{"$f":"EQ$2*$F47*Main!$C$4*$E47+Main!$C$5*EQ$2*$F47","v":2185.6741196682697},{"$f":"ER$2*$F47*Main!$C$4*$E47+Main!$C$5*ER$2*$F47","v":2600.5707581105594},{"$f":"ES$2*$F47*Main!$C$4*$E47+Main!$C$5*ES$2*$F47","v":3015.4691098861795},{"$f":"ET$2*$F47*Main!$C$4*$E47+Main!$C$5*ET$2*$F47","v":3430.3674616618009},{"$f":"EU$2*$F47*Main!$C$4*$E47+Main!$C$5*EU$2*$F47","v":4178.0857081899358},{"$f":"EV$2*$F47*Main!$C$4*$E47+Main!$C$5*EV$2*$F47","v":4268.1776699632546},{"$f":"EW$2*$F47*Main!$C$4*$E47+Main!$C$5*EW$2*$F47","v":4378.4086412310007},{"$f":"EX$2*$F47*Main!$C$4*$E47+Main!$C$5*EX$2*$F47","v":4436.0133554326703},{"$f":"EY$2*$F47*Main!$C$4*$E47+Main!$C$5*EY$2*$F47","v":4526.1053172059883},{"$f":"EZ$2*$F47*Main!$C$4*$E47+Main!$C$5*EZ$2*$F47","v":4636.3338408546906},{"$f":"FA$2*$F47*Main!$C$4*$E47+Main!$C$5*FA$2*$F47","v":5027.5049736173096},{"$f":"FB$2*$F47*Main!$C$4*$E47+Main!$C$5*FB$2*$F47","v":5117.5969353906285},{"$f":"FC$2*$F47*Main!$C$4*$E47+Main!$C$5*FC$2*$F47","v":5227.8279066583746},{"$f":"IF($D47<100,(FD$2*(1+Main!$C$3)*$E47*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E47*Main!$C$4)+(FD$2*Main!$C$5))","v":115.47044088000001},{"$f":"IF($D47<100,(FE$2*(1+Main!$C$3)*$E47*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E47*Main!$C$4)+(FE$2*Main!$C$5))","v":126.22835643199998},{"$f":"IF($D47<100,(FF$2*(1+Main!$C$3)*$E47*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E47*Main!$C$4)+(FF$2*Main!$C$5))","v":127.08995595600001},{"$f":"IF($D47<100,(FG$2*(1+Main!$C$3)*$E47*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E47*Main!$C$4)+(FG$2*Main!$C$5))","v":137.19563261599998},{"$f":"IF($D47<100,(FH$2*(1+Main!$C$3)*$E47*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E47*Main!$C$4)+(FH$2*Main!$C$5))","v":185.090903352},{"$f":"IF($D47<100,(FI$2*(1+Main!$C$3)*$E47*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E47*Main!$C$4)+(FI$2*Main!$C$5))","v":52.291844007999998}]
["CA",32900,"(Merced, Merced County)",32900,1.3447,{"$f":"IF($D48<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F48*Main!$C$4*$E48+Main!$C$5*G$2*$F48","v":2161.0088837184476},{"$f":"H$2*$F48*Main!$C$4*$E48+Main!$C$5*H$2*$F48","v":2669.3654372723204},{"$f":"I$2*$F48*Main!$C$4*$E48+Main!$C$5*I$2*$F48","v":3177.7223770763312},{"$f":"J$2*$F48*Main!$C$4*$E48+Main!$C$5*J$2*$F48","v":3686.078544380066},{"$f":"K$2*$F48*Main!$C$4*$E48+Main!$C$5*K$2*$F48","v":4194.4370291846317},{"$f":"L$2*$F48*Main!$C$4*$E48+Main!$C$5*L$2*$F48","v":2564.8469222904978},{"$f":"M$2*$F48*Main!$C$4*$E48+Main!$C$5*M$2*$F48","v":3025.3015061660444},{"$f":"N$2*$F48*Main!$C$4*$E48+Main!$C$5*N$2*$F48","v":3485.7560900415911},{"$f":"O$2*$F48*Main!$C$4*$E48+Main!$C$5*O$2*$F48","v":3946.2095151667218},{"$f":"P$2*$F48*Main!$C$4*$E48+Main!$C$5*P$2*$F48","v":4406.6660302929631},{"$f":"Q$2*$F48*Main!$C$4*$E48+Main!$C$5*Q$2*$F48","v":2757.5648839018932},{"$f":"R$2*$F48*Main!$C$4*$E48+Main!$C$5*R$2*$F48","v":3206.8298012646665},{"$f":"S$2*$F48*Main!$C$4*$E48+Main!$C$5*S$2*$F48","v":3656.0943323773026},{"$f":"T$2*$F48*Main!$C$4*$E48+Main!$C$5*T$2*$F48","v":4105.3600222403529},{"$f":"U$2*$F48*Main!$C$4*$E48+Main!$C$5*U$2*$F48","v":4554.6230083524333},{"$f":"V$2*$F48*Main!$C$4*$E48+Main!$C$5*V$2*$F48","v":2297.4305013911749},{"$f":"W$2*$F48*Main!$C$4*$E48+Main!$C$5*W$2*$F48","v":2829.4213146706284},{"$f":"X$2*$F48*Main!$C$4*$E48+Main!$C$5*X$2*$F48","v":3361.4121279500828},{"$f":"Y$2*$F48*Main!$C$4*$E48+Main!$C$5*Y$2*$F48","v":3893.4013962289823},{"$f":"Z$2*$F48*Main!$C$4*$E48+Main!$C$5*Z$2*$F48","v":4425.3952995095442},{"$f":"AA$2*$F48*Main!$C$4*$E48+Main!$C$5*AA$2*$F48","v":2701.268153713087},{"$f":"AB$2*$F48*Main!$C$4*$E48+Main!$C$5*AB$2*$F48","v":3185.3573835643538},{"$f":"AC$2*$F48*Main!$C$4*$E48+Main!$C$5*AC$2*$F48","v":3669.4458409153426},{"$f":"AD$2*$F48*Main!$C$4*$E48+Main!$C$5*AD$2*$F48","v":4153.5331395159155},{"$f":"AE$2*$F48*Main!$C$4*$E48+Main!$C$5*AE$2*$F48","v":4637.6243006178747},{"$f":"AF$2*$F48*Main!$C$4*$E48+Main!$C$5*AF$2*$F48","v":2893.9861153244829},{"$f":"AG$2*$F48*Main!$C$4*$E48+Main!$C$5*AG$2*$F48","v":3366.8852924128369},{"$f":"AH$2*$F48*Main!$C$4*$E48+Main!$C$5*AH$2*$F48","v":3839.7844695011913},{"$f":"AI$2*$F48*Main!$C$4*$E48+Main!$C$5*AI$2*$F48","v":4312.6836465895467},{"$f":"AJ$2*$F48*Main!$C$4*$E48+Main!$C$5*AJ$2*$F48","v":4785.5812786773477},{"$f":"AK$2*$F48*Main!$C$4*$E48+Main!$C$5*AK$2*$F48","v":2462.043357923681},{"$f":"AL$2*$F48*Main!$C$4*$E48+Main!$C$5*AL$2*$F48","v":3052.0508732587473},{"$f":"AM$2*$F48*Main!$C$4*$E48+Main!$C$5*AM$2*$F48","v":3642.0580023436751},{"$f":"AN$2*$F48*Main!$C$4*$E48+Main!$C$5*AN$2*$F48","v":4232.0655176787413},{"$f":"AO$2*$F48*Main!$C$4*$E48+Main!$C$5*AO$2*$F48","v":4822.0741917642226},{"$f":"AP$2*$F48*Main!$C$4*$E48+Main!$C$5*AP$2*$F48","v":2865.8810102455927},{"$f":"AQ$2*$F48*Main!$C$4*$E48+Main!$C$5*AQ$2*$F48","v":3407.9861696521948},{"$f":"AR$2*$F48*Main!$C$4*$E48+Main!$C$5*AR$2*$F48","v":3950.0913290587969},{"$f":"AS$2*$F48*Main!$C$4*$E48+Main!$C$5*AS$2*$F48","v":4492.197260965675},{"$f":"AT$2*$F48*Main!$C$4*$E48+Main!$C$5*AT$2*$F48","v":5034.3031928725541},{"$f":"AU$2*$F48*Main!$C$4*$E48+Main!$C$5*AU$2*$F48","v":3058.5985856068501},{"$f":"AV$2*$F48*Main!$C$4*$E48+Main!$C$5*AV$2*$F48","v":3589.5148510009553},{"$f":"AW$2*$F48*Main!$C$4*$E48+Main!$C$5*AW$2*$F48","v":4120.4315026451995},{"$f":"AX$2*$F48*Main!$C$4*$E48+Main!$C$5*AX$2*$F48","v":4651.3477680393053},{"$f":"AY$2*$F48*Main!$C$4*$E48+Main!$C$5*AY$2*$F48","v":5182.2601709320261},{"$f":"AZ$2*$F48*Main!$C$4*$E48+Main!$C$5*AZ$2*$F48","v":4702.7924239880895},{"$f":"BA$2*$F48*Main!$C$4*$E48+Main!$C$5*BA$2*$F48","v":5332.9595249749518},{"$f":"BB$2*$F48*Main!$C$4*$E48+Main!$C$5*BB$2*$F48","v":5963.126625961816},{"$f":"BC$2*$F48*Main!$C$4*$E48+Main!$C$5*BC$2*$F48","v":4867.1186829178168},{"$f":"BD$2*$F48*Main!$C$4*$E48+Main!$C$5*BD$2*$F48","v":5489.9006812562784},{"$f":"BE$2*$F48*Main!$C$4*$E48+Main!$C$5*BE$2*$F48","v":6112.6826795947391},{"$f":"BF$2*$F48*Main!$C$4*$E48+Main!$C$5*BF$2*$F48","v":5003.8898569659004},{"$f":"BG$2*$F48*Main!$C$4*$E48+Main!$C$5*BG$2*$F48","v":5639.0627597479161},{"$f":"BH$2*$F48*Main!$C$4*$E48+Main!$C$5*BH$2*$F48","v":6274.2395250313166},{"$f":"BI$2*$F48*Main!$C$4*$E48+Main!$C$5*BI$2*$F48","v":4957.3853402887216},{"$f":"BJ$2*$F48*Main!$C$4*$E48+Main!$C$5*BJ$2*$F48","v":5638.3636469972043},{"$f":"BK$2*$F48*Main!$C$4*$E48+Main!$C$5*BK$2*$F48","v":6319.3380912043012},{"$f":"BL$2*$F48*Main!$C$4*$E48+Main!$C$5*BL$2*$F48","v":5121.7115992184481},{"$f":"BM$2*$F48*Main!$C$4*$E48+Main!$C$5*BM$2*$F48","v":5795.30480327853},{"$f":"BN$2*$F48*Main!$C$4*$E48+Main!$C$5*BN$2*$F48","v":6468.8941448372234},{"$f":"BO$2*$F48*Main!$C$4*$E48+Main!$C$5*BO$2*$F48","v":5258.4827732665326},{"$f":"BP$2*$F48*Main!$C$4*$E48+Main!$C$5*BP$2*$F48","v":5944.4668817701677},{"$f":"BQ$2*$F48*Main!$C$4*$E48+Main!$C$5*BQ$2*$F48","v":6630.4509902738009},{"$f":"BR$2*$F48*Main!$C$4*$E48+Main!$C$5*BR$2*$F48","v":5412.079003348319},{"$f":"BS$2*$F48*Main!$C$4*$E48+Main!$C$5*BS$2*$F48","v":6252.6288297814144},{"$f":"BT$2*$F48*Main!$C$4*$E48+Main!$C$5*BT$2*$F48","v":7093.178656214508},{"$f":"BU$2*$F48*Main!$C$4*$E48+Main!$C$5*BU$2*$F48","v":5576.4091247794331},{"$f":"BV$2*$F48*Main!$C$4*$E48+Main!$C$5*BV$2*$F48","v":6409.5699860627392},{"$f":"BW$2*$F48*Main!$C$4*$E48+Main!$C$5*BW$2*$F48","v":7242.7347098474302},{"$f":"BX$2*$F48*Main!$C$4*$E48+Main!$C$5*BX$2*$F48","v":5713.1764363261318},{"$f":"BY$2*$F48*Main!$C$4*$E48+Main!$C$5*BY$2*$F48","v":6558.7359270557608},{"$f":"BZ$2*$F48*Main!$C$4*$E48+Main!$C$5*BZ$2*$F48","v":7404.2915552840086},{"$f":"CA$2*$F48*Main!$C$4*$E48+Main!$C$5*CA$2*$F48","v":4761.8577951697689},{"$f":"CB$2*$F48*Main!$C$4*$E48+Main!$C$5*CB$2*$F48","v":5372.3377265965337},{"$f":"CC$2*$F48*Main!$C$4*$E48+Main!$C$5*CC$2*$F48","v":5982.8137955219145},{"$f":"CD$2*$F48*Main!$C$4*$E48+Main!$C$5*CD$2*$F48","v":4874.1561604415556},{"$f":"CE$2*$F48*Main!$C$4*$E48+Main!$C$5*CE$2*$F48","v":5494.589757937847},{"$f":"CF$2*$F48*Main!$C$4*$E48+Main!$C$5*CF$2*$F48","v":6115.0272179355234},{"$f":"CG$2*$F48*Main!$C$4*$E48+Main!$C$5*CG$2*$F48","v":5055.2611253883661},{"$f":"CH$2*$F48*Main!$C$4*$E48+Main!$C$5*CH$2*$F48","v":5673.3115595300205},{"$f":"CI$2*$F48*Main!$C$4*$E48+Main!$C$5*CI$2*$F48","v":6291.3619936716759},{"$f":"CJ$2*$F48*Main!$C$4*$E48+Main!$C$5*CJ$2*$F48","v":4967.1883688042271},{"$f":"CK$2*$F48*Main!$C$4*$E48+Main!$C$5*CK$2*$F48","v":5644.8989993408741},{"$f":"CL$2*$F48*Main!$C$4*$E48+Main!$C$5*CL$2*$F48","v":6322.605767376137},{"$f":"CM$2*$F48*Main!$C$4*$E48+Main!$C$5*CM$2*$F48","v":5079.4867340760129},{"$f":"CN$2*$F48*Main!$C$4*$E48+Main!$C$5*CN$2*$F48","v":5767.1510306821865},{"$f":"CO$2*$F48*Main!$C$4*$E48+Main!$C$5*CO$2*$F48","v":6454.819189789745},{"$f":"CP$2*$F48*Main!$C$4*$E48+Main!$C$5*CP$2*$F48","v":5260.5916990228243},{"$f":"CQ$2*$F48*Main!$C$4*$E48+Main!$C$5*CQ$2*$F48","v":5945.8728322743609},{"$f":"CR$2*$F48*Main!$C$4*$E48+Main!$C$5*CR$2*$F48","v":6631.1539655258985},{"$f":"CS$2*$F48*Main!$C$4*$E48+Main!$C$5*CS$2*$F48","v":5774.6713208790698},{"$f":"CT$2*$F48*Main!$C$4*$E48+Main!$C$5*CT$2*$F48","v":6494.3596164695036},{"$f":"CU$2*$F48*Main!$C$4*$E48+Main!$C$5*CU$2*$F48","v":7214.0440495585526},{"$f":"CV$2*$F48*Main!$C$4*$E48+Main!$C$5*CV$2*$F48","v":5886.9696861508573},{"$f":"CW$2*$F48*Main!$C$4*$E48+Main!$C$5*CW$2*$F48","v":6616.611647810817},{"$f":"CX$2*$F48*Main!$C$4*$E48+Main!$C$5*CX$2*$F48","v":7346.2574719721615},{"$f":"CY$2*$F48*Main!$C$4*$E48+Main!$C$5*CY$2*$F48","v":6068.0746510976669},{"$f":"CZ$2*$F48*Main!$C$4*$E48+Main!$C$5*CZ$2*$F48","v":6795.3334494029905},{"$f":"DA$2*$F48*Main!$C$4*$E48+Main!$C$5*DA$2*$F48","v":7522.592247708315},{"$f":"DB$2*$F48*Main!$C$4*$E48+Main!$C$5*DB$2*$F48","v":1760.1862999777816},{"$f":"DC$2*$F48*Main!$C$4*$E48+Main!$C$5*DC$2*$F48","v":2360.5209852663174},{"$f":"DD$2*$F48*Main!$C$4*$E48+Main!$C$5*DD$2*$F48","v":2960.8556705548535},{"$f":"DE$2*$F48*Main!$C$4*$E48+Main!$C$5*DE$2*$F48","v":3561.1903558433901},{"$f":"DF$2*$F48*Main!$C$4*$E48+Main!$C$5*DF$2*$F48","v":4161.5246548817877},{"$f":"DG$2*$F48*Main!$C$4*$E48+Main!$C$5*DG$2*$F48","v":2088.5031664668682},{"$f":"DH$2*$F48*Main!$C$4*$E48+Main!$C$5*DH$2*$F48","v":2645.6338425118333},{"$f":"DI$2*$F48*Main!$C$4*$E48+Main!$C$5*DI$2*$F48","v":3202.763746056522},{"$f":"DJ$2*$F48*Main!$C$4*$E48+Main!$C$5*DJ$2*$F48","v":3759.8948083516252},{"$f":"DK$2*$F48*Main!$C$4*$E48+Main!$C$5*DK$2*$F48","v":4317.0250981464524},{"$f":"DL$2*$F48*Main!$C$4*$E48+Main!$C$5*DL$2*$F48","v":2261.9484049167918},{"$f":"DM$2*$F48*Main!$C$4*$E48+Main!$C$5*DM$2*$F48","v":2820.6113352612451},{"$f":"DN$2*$F48*Main!$C$4*$E48+Main!$C$5*DN$2*$F48","v":3379.27387935556},{"$f":"DO$2*$F48*Main!$C$4*$E48+Main!$C$5*DO$2*$F48","v":3937.9360371997363},{"$f":"DP$2*$F48*Main!$C$4*$E48+Main!$C$5*DP$2*$F48","v":4496.6005125447437},{"$f":"DQ$2*$F48*Main!$C$4*$E48+Main!$C$5*DQ$2*$F48","v":1854.9319139549029},{"$f":"DR$2*$F48*Main!$C$4*$E48+Main!$C$5*DR$2*$F48","v":2477.3832821747947},{"$f":"DS$2*$F48*Main!$C$4*$E48+Main!$C$5*DS$2*$F48","v":3099.8346503946877},{"$f":"DT$2*$F48*Main!$C$4*$E48+Main!$C$5*DT$2*$F48","v":3722.2860186145799},{"$f":"DU$2*$F48*Main!$C$4*$E48+Main!$C$5*DU$2*$F48","v":4344.738545584888},{"$f":"DV$2*$F48*Main!$C$4*$E48+Main!$C$5*DV$2*$F48","v":2183.2483941938513},{"$f":"DW$2*$F48*Main!$C$4*$E48+Main!$C$5*DW$2*$F48","v":2762.4953669200345},{"$f":"DX$2*$F48*Main!$C$4*$E48+Main!$C$5*DX$2*$F48","v":3341.7427258963562},{"$f":"DY$2*$F48*Main!$C$4*$E48+Main!$C$5*DY$2*$F48","v":3920.9912436230925},{"$f":"DZ$2*$F48*Main!$C$4*$E48+Main!$C$5*DZ$2*$F48","v":4500.2389888495536},{"$f":"EA$2*$F48*Main!$C$4*$E48+Main!$C$5*EA$2*$F48","v":2356.6940188939134},{"$f":"EB$2*$F48*Main!$C$4*$E48+Main!$C$5*EB$2*$F48","v":2937.4732459195848},{"$f":"EC$2*$F48*Main!$C$4*$E48+Main!$C$5*EC$2*$F48","v":3518.2528591953942},{"$f":"ED$2*$F48*Main!$C$4*$E48+Main!$C$5*ED$2*$F48","v":4099.0332449714806},{"$f":"EE$2*$F48*Main!$C$4*$E48+Main!$C$5*EE$2*$F48","v":4679.81054074646},{"$f":"EF$2*$F48*Main!$C$4*$E48+Main!$C$5*EF$2*$F48","v":2292.6382959226221},{"$f":"EG$2*$F48*Main!$C$4*$E48+Main!$C$5*EG$2*$F48","v":2989.044978163939},{"$f":"EH$2*$F48*Main!$C$4*$E48+Main!$C$5*EH$2*$F48","v":3685.452046655395},{"$f":"EI$2*$F48*Main!$C$4*$E48+Main!$C$5*EI$2*$F48","v":4381.8571838961579},{"$f":"EJ$2*$F48*Main!$C$4*$E48+Main!$C$5*EJ$2*$F48","v":5078.2661836383068},{"$f":"EK$2*$F48*Main!$C$4*$E48+Main!$C$5*EK$2*$F48","v":2620.95477616157},{"$f":"EL$2*$F48*Main!$C$4*$E48+Main!$C$5*EL$2*$F48","v":3274.1574491593169},{"$f":"EM$2*$F48*Main!$C$4*$E48+Main!$C$5*EM$2*$F48","v":3927.3605084072015},{"$f":"EN$2*$F48*Main!$C$4*$E48+Main!$C$5*EN$2*$F48","v":4580.5635676550864},{"$f":"EO$2*$F48*Main!$C$4*$E48+Main!$C$5*EO$2*$F48","v":5233.7666269029723},{"$f":"EP$2*$F48*Main!$C$4*$E48+Main!$C$5*EP$2*$F48","v":2794.4004008616321},{"$f":"EQ$2*$F48*Main!$C$4*$E48+Main!$C$5*EQ$2*$F48","v":3449.1353281588667},{"$f":"ER$2*$F48*Main!$C$4*$E48+Main!$C$5*ER$2*$F48","v":4103.8690967056864},{"$f":"ES$2*$F48*Main!$C$4*$E48+Main!$C$5*ES$2*$F48","v":4758.6055690034746},{"$f":"ET$2*$F48*Main!$C$4*$E48+Main!$C$5*ET$2*$F48","v":5413.3420413012636},{"$f":"EU$2*$F48*Main!$C$4*$E48+Main!$C$5*EU$2*$F48","v":6593.2898644472943},{"$f":"EV$2*$F48*Main!$C$4*$E48+Main!$C$5*EV$2*$F48","v":6735.4608154318148},{"$f":"EW$2*$F48*Main!$C$4*$E48+Main!$C$5*EW$2*$F48","v":6909.4124278133304},{"$f":"EX$2*$F48*Main!$C$4*$E48+Main!$C$5*EX$2*$F48","v":7000.3163979127839},{"$f":"EY$2*$F48*Main!$C$4*$E48+Main!$C$5*EY$2*$F48","v":7142.4873488973044},{"$f":"EZ$2*$F48*Main!$C$4*$E48+Main!$C$5*EZ$2*$F48","v":7316.435098777436},{"$f":"FA$2*$F48*Main!$C$4*$E48+Main!$C$5*FA$2*$F48","v":7933.7284826476016},{"$f":"FB$2*$F48*Main!$C$4*$E48+Main!$C$5*FB$2*$F48","v":8075.8994336321221},{"$f":"FC$2*$F48*Main!$C$4*$E48+Main!$C$5*FC$2*$F48","v":8249.8510460136386},{"$f":"IF($D48<100,(FD$2*(1+Main!$C$3)*$E48*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E48*Main!$C$4)+(FD$2*Main!$C$5))","v":182.21983479300002},{"$f":"IF($D48<100,(FE$2*(1+Main!$C$3)*$E48*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E48*Main!$C$4)+(FE$2*Main!$C$5))","v":199.19652233019997},{"$f":"IF($D48<100,(FF$2*(1+Main!$C$3)*$E48*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E48*Main!$C$4)+(FF$2*Main!$C$5))","v":200.55618218535},{"$f":"IF($D48<100,(FG$2*(1+Main!$C$3)*$E48*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E48*Main!$C$4)+(FG$2*Main!$C$5))","v":216.50359450509998},{"$f":"IF($D48<100,(FH$2*(1+Main!$C$3)*$E48*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E48*Main!$C$4)+(FH$2*Main!$C$5))","v":292.0854339297},{"$f":"IF($D48<100,(FI$2*(1+Main!$C$3)*$E48*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E48*Main!$C$4)+(FI$2*Main!$C$5))","v":82.519916816299983}]
["CA",33700,"(Modesto, Stanislaus County)",33700,1.2746999999999999,{"$f":"IF($D49<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F49*Main!$C$4*$E49+Main!$C$5*G$2*$F49","v":2067.5175526344574},{"$f":"H$2*$F49*Main!$C$4*$E49+Main!$C$5*H$2*$F49","v":2553.8811698264763},{"$f":"I$2*$F49*Main!$C$4*$E49+Main!$C$5*I$2*$F49","v":3040.2451565583642},{"$f":"J$2*$F49*Main!$C$4*$E49+Main!$C$5*J$2*$F49","v":3526.6084042105135},{"$f":"K$2*$F49*Main!$C$4*$E49+Main!$C$5*K$2*$F49","v":4012.9738691018802},{"$f":"L$2*$F49*Main!$C$4*$E49+Main!$C$5*L$2*$F49","v":2453.8844201933266},{"$f":"M$2*$F49*Main!$C$4*$E49+Main!$C$5*M$2*$F49","v":2894.4184418376917},{"$f":"N$2*$F49*Main!$C$4*$E49+Main!$C$5*N$2*$F49","v":3334.9524634820568},{"$f":"O$2*$F49*Main!$C$4*$E49+Main!$C$5*O$2*$F49","v":3775.4853765068128},{"$f":"P$2*$F49*Main!$C$4*$E49+Main!$C$5*P$2*$F49","v":4216.0212458505275},{"$f":"Q$2*$F49*Main!$C$4*$E49+Main!$C$5*Q$2*$F49","v":2638.2648599691615},{"$f":"R$2*$F49*Main!$C$4*$E49+Main!$C$5*R$2*$F49","v":3068.0933115913081},{"$f":"S$2*$F49*Main!$C$4*$E49+Main!$C$5*S$2*$F49","v":3497.921393673585},{"$f":"T$2*$F49*Main!$C$4*$E49+Main!$C$5*T$2*$F49","v":3927.7505843754707},{"$f":"U$2*$F49*Main!$C$4*$E49+Main!$C$5*U$2*$F49","v":4357.577188298269},{"$f":"V$2*$F49*Main!$C$4*$E49+Main!$C$5*V$2*$F49","v":2198.037186876692},{"$f":"W$2*$F49*Main!$C$4*$E49+Main!$C$5*W$2*$F49","v":2707.0125791494679},{"$f":"X$2*$F49*Main!$C$4*$E49+Main!$C$5*X$2*$F49","v":3215.9879714222443},{"$f":"Y$2*$F49*Main!$C$4*$E49+Main!$C$5*Y$2*$F49","v":3724.9618855355425},{"$f":"Z$2*$F49*Main!$C$4*$E49+Main!$C$5*Z$2*$F49","v":4233.9402341272744},{"$f":"AA$2*$F49*Main!$C$4*$E49+Main!$C$5*AA$2*$F49","v":2584.4036848956921},{"$f":"AB$2*$F49*Main!$C$4*$E49+Main!$C$5*AB$2*$F49","v":3047.5498511606843},{"$f":"AC$2*$F49*Main!$C$4*$E49+Main!$C$5*AC$2*$F49","v":3510.6952783459369},{"$f":"AD$2*$F49*Main!$C$4*$E49+Main!$C$5*AD$2*$F49","v":3973.8395969115813},{"$f":"AE$2*$F49*Main!$C$4*$E49+Main!$C$5*AE$2*$F49","v":4436.9876108759217},{"$f":"AF$2*$F49*Main!$C$4*$E49+Main!$C$5*AF$2*$F49","v":2768.784124671527},{"$f":"AG$2*$F49*Main!$C$4*$E49+Main!$C$5*AG$2*$F49","v":3221.2243513744306},{"$f":"AH$2*$F49*Main!$C$4*$E49+Main!$C$5*AH$2*$F49","v":3673.6645780773347},{"$f":"AI$2*$F49*Main!$C$4*$E49+Main!$C$5*AI$2*$F49","v":4126.1048047802387},{"$f":"AJ$2*$F49*Main!$C$4*$E49+Main!$C$5*AJ$2*$F49","v":4578.543553323665},{"$f":"AK$2*$F49*Main!$C$4*$E49+Main!$C$5*AK$2*$F49","v":2355.5284275811873},{"$f":"AL$2*$F49*Main!$C$4*$E49+Main!$C$5*AL$2*$F49","v":2920.0105559667472},{"$f":"AM$2*$F49*Main!$C$4*$E49+Main!$C$5*AM$2*$F49","v":3484.4923148124381},{"$f":"AN$2*$F49*Main!$C$4*$E49+Main!$C$5*AN$2*$F49","v":4048.9744431979989},{"$f":"AO$2*$F49*Main!$C$4*$E49+Main!$C$5*AO$2*$F49","v":4613.4576802031679},{"$f":"AP$2*$F49*Main!$C$4*$E49+Main!$C$5*AP$2*$F49","v":2741.8949256001865},{"$f":"AQ$2*$F49*Main!$C$4*$E49+Main!$C$5*AQ$2*$F49","v":3260.547088898224},{"$f":"AR$2*$F49*Main!$C$4*$E49+Main!$C$5*AR$2*$F49","v":3779.199252196262},{"$f":"AS$2*$F49*Main!$C$4*$E49+Main!$C$5*AS$2*$F49","v":4297.8521545740377},{"$f":"AT$2*$F49*Main!$C$4*$E49+Main!$C$5*AT$2*$F49","v":4816.5050569518153},{"$f":"AU$2*$F49*Main!$C$4*$E49+Main!$C$5*AU$2*$F49","v":2926.2749958361519},{"$f":"AV$2*$F49*Main!$C$4*$E49+Main!$C$5*AV$2*$F49","v":3434.2223281917095},{"$f":"AW$2*$F49*Main!$C$4*$E49+Main!$C$5*AW$2*$F49","v":3942.1700300871375},{"$f":"AX$2*$F49*Main!$C$4*$E49+Main!$C$5*AX$2*$F49","v":4450.1173624426956},{"$f":"AY$2*$F49*Main!$C$4*$E49+Main!$C$5*AY$2*$F49","v":4958.0609993995577},{"$f":"AZ$2*$F49*Main!$C$4*$E49+Main!$C$5*AZ$2*$F49","v":4499.3363776742908},{"$f":"BA$2*$F49*Main!$C$4*$E49+Main!$C$5*BA$2*$F49","v":5102.240674921436},{"$f":"BB$2*$F49*Main!$C$4*$E49+Main!$C$5*BB$2*$F49","v":5705.144972168584},{"$f":"BC$2*$F49*Main!$C$4*$E49+Main!$C$5*BC$2*$F49","v":4656.553419795544},{"$f":"BD$2*$F49*Main!$C$4*$E49+Main!$C$5*BD$2*$F49","v":5252.3921147360006},{"$f":"BE$2*$F49*Main!$C$4*$E49+Main!$C$5*BE$2*$F49","v":5848.2308096764564},{"$f":"BF$2*$F49*Main!$C$4*$E49+Main!$C$5*BF$2*$F49","v":4787.4074876197647},{"$f":"BG$2*$F49*Main!$C$4*$E49+Main!$C$5*BG$2*$F49","v":5395.1010215768856},{"$f":"BH$2*$F49*Main!$C$4*$E49+Main!$C$5*BH$2*$F49","v":6002.7982509327021},{"$f":"BI$2*$F49*Main!$C$4*$E49+Main!$C$5*BI$2*$F49","v":4742.9148873203121},{"$f":"BJ$2*$F49*Main!$C$4*$E49+Main!$C$5*BJ$2*$F49","v":5394.4321544129152},{"$f":"BK$2*$F49*Main!$C$4*$E49+Main!$C$5*BK$2*$F49","v":6045.9457261068219},{"$f":"BL$2*$F49*Main!$C$4*$E49+Main!$C$5*BL$2*$F49","v":4900.1319294415662},{"$f":"BM$2*$F49*Main!$C$4*$E49+Main!$C$5*BM$2*$F49","v":5544.5835942274789},{"$f":"BN$2*$F49*Main!$C$4*$E49+Main!$C$5*BN$2*$F49","v":6189.0315636146943},{"$f":"BO$2*$F49*Main!$C$4*$E49+Main!$C$5*BO$2*$F49","v":5030.985997265786},{"$f":"BP$2*$F49*Main!$C$4*$E49+Main!$C$5*BP$2*$F49","v":5687.2925010683639},{"$f":"BQ$2*$F49*Main!$C$4*$E49+Main!$C$5*BQ$2*$F49","v":6343.5990048709409},{"$f":"BR$2*$F49*Main!$C$4*$E49+Main!$C$5*BR$2*$F49","v":5177.9372218096405},{"$f":"BS$2*$F49*Main!$C$4*$E49+Main!$C$5*BS$2*$F49","v":5982.1224952287621},{"$f":"BT$2*$F49*Main!$C$4*$E49+Main!$C$5*BT$2*$F49","v":6786.3077686478828},{"$f":"BU$2*$F49*Main!$C$4*$E49+Main!$C$5*BU$2*$F49","v":5335.1579593295919},{"$f":"BV$2*$F49*Main!$C$4*$E49+Main!$C$5*BV$2*$F49","v":6132.2739350433258},{"$f":"BW$2*$F49*Main!$C$4*$E49+Main!$C$5*BW$2*$F49","v":6929.3936061557552},{"$f":"BX$2*$F49*Main!$C$4*$E49+Main!$C$5*BX$2*$F49","v":5466.0083317551153},{"$f":"BY$2*$F49*Main!$C$4*$E49+Main!$C$5*BY$2*$F49","v":6274.9865372829063},{"$f":"BZ$2*$F49*Main!$C$4*$E49+Main!$C$5*BZ$2*$F49","v":7083.9610474120018},{"$f":"CA$2*$F49*Main!$C$4*$E49+Main!$C$5*CA$2*$F49","v":4555.8464145330299},{"$f":"CB$2*$F49*Main!$C$4*$E49+Main!$C$5*CB$2*$F49","v":5139.9152646268285},{"$f":"CC$2*$F49*Main!$C$4*$E49+Main!$C$5*CC$2*$F49","v":5723.9804193219315},{"$f":"CD$2*$F49*Main!$C$4*$E49+Main!$C$5*CD$2*$F49","v":4663.2864362195978},{"$f":"CE$2*$F49*Main!$C$4*$E49+Main!$C$5*CE$2*$F49","v":5256.8783287529059},{"$f":"CF$2*$F49*Main!$C$4*$E49+Main!$C$5*CF$2*$F49","v":5850.4739166849085},{"$f":"CG$2*$F49*Main!$C$4*$E49+Main!$C$5*CG$2*$F49","v":4836.5562902761358},{"$f":"CH$2*$F49*Main!$C$4*$E49+Main!$C$5*CH$2*$F49","v":5427.8681218140309},{"$f":"CI$2*$F49*Main!$C$4*$E49+Main!$C$5*CI$2*$F49","v":6019.179953351927},{"$f":"CJ$2*$F49*Main!$C$4*$E49+Main!$C$5*CJ$2*$F49","v":4752.2938092106779},{"$f":"CK$2*$F49*Main!$C$4*$E49+Main!$C$5*CK$2*$F49","v":5400.6847690064924},{"$f":"CL$2*$F49*Main!$C$4*$E49+Main!$C$5*CL$2*$F49","v":6049.0720334036105},{"$f":"CM$2*$F49*Main!$C$4*$E49+Main!$C$5*CM$2*$F49","v":4859.7338308972458},{"$f":"CN$2*$F49*Main!$C$4*$E49+Main!$C$5*CN$2*$F49","v":5517.6478331325688},{"$f":"CO$2*$F49*Main!$C$4*$E49+Main!$C$5*CO$2*$F49","v":6175.5655307665875},{"$f":"CP$2*$F49*Main!$C$4*$E49+Main!$C$5*CP$2*$F49","v":5033.0036849537846},{"$f":"CQ$2*$F49*Main!$C$4*$E49+Main!$C$5*CQ$2*$F49","v":5688.6376261936957},{"$f":"CR$2*$F49*Main!$C$4*$E49+Main!$C$5*CR$2*$F49","v":6344.2715674336068},{"$f":"CS$2*$F49*Main!$C$4*$E49+Main!$C$5*CS$2*$F49","v":5524.842774393619},{"$f":"CT$2*$F49*Main!$C$4*$E49+Main!$C$5*CT$2*$F49","v":6213.3953272172103},{"$f":"CU$2*$F49*Main!$C$4*$E49+Main!$C$5*CU$2*$F49","v":6901.9441846421068},{"$f":"CV$2*$F49*Main!$C$4*$E49+Main!$C$5*CV$2*$F49","v":5632.2827960801869},{"$f":"CW$2*$F49*Main!$C$4*$E49+Main!$C$5*CW$2*$F49","v":6330.3583913432876},{"$f":"CX$2*$F49*Main!$C$4*$E49+Main!$C$5*CX$2*$F49","v":7028.4376820050838},{"$f":"CY$2*$F49*Main!$C$4*$E49+Main!$C$5*CY$2*$F49","v":5805.5526501367249},{"$f":"CZ$2*$F49*Main!$C$4*$E49+Main!$C$5*CZ$2*$F49","v":6501.3481844044136},{"$f":"DA$2*$F49*Main!$C$4*$E49+Main!$C$5*DA$2*$F49","v":7197.1437186721032},{"$f":"DB$2*$F49*Main!$C$4*$E49+Main!$C$5*DB$2*$F49","v":1684.03568283753},{"$f":"DC$2*$F49*Main!$C$4*$E49+Main!$C$5*DC$2*$F49","v":2258.3981987164993},{"$f":"DD$2*$F49*Main!$C$4*$E49+Main!$C$5*DD$2*$F49","v":2832.7607145954694},{"$f":"DE$2*$F49*Main!$C$4*$E49+Main!$C$5*DE$2*$F49","v":3407.123230474439},{"$f":"DF$2*$F49*Main!$C$4*$E49+Main!$C$5*DF$2*$F49","v":3981.4853768135395},{"$f":"DG$2*$F49*Main!$C$4*$E49+Main!$C$5*DG$2*$F49","v":1998.1486369333584},{"$f":"DH$2*$F49*Main!$C$4*$E49+Main!$C$5*DH$2*$F49","v":2531.1762706985801},{"$f":"DI$2*$F49*Main!$C$4*$E49+Main!$C$5*DI$2*$F49","v":3064.2031653840631},{"$f":"DJ$2*$F49*Main!$C$4*$E49+Main!$C$5*DJ$2*$F49","v":3597.2311686891535},{"$f":"DK$2*$F49*Main!$C$4*$E49+Main!$C$5*DK$2*$F49","v":4130.2584329145066},{"$f":"DL$2*$F49*Main!$C$4*$E49+Main!$C$5*DL$2*$F49","v":2164.0901458359231},{"$f":"DM$2*$F49*Main!$C$4*$E49+Main!$C$5*DM$2*$F49","v":2698.5837442638353},{"$f":"DN$2*$F49*Main!$C$4*$E49+Main!$C$5*DN$2*$F49","v":3233.0769731518776},{"$f":"DO$2*$F49*Main!$C$4*$E49+Main!$C$5*DO$2*$F49","v":3767.5698325000508},{"$f":"DP$2*$F49*Main!$C$4*$E49+Main!$C$5*DP$2*$F49","v":4302.0649090874413},{"$f":"DQ$2*$F49*Main!$C$4*$E49+Main!$C$5*DQ$2*$F49","v":1774.6823346901415},{"$f":"DR$2*$F49*Main!$C$4*$E49+Main!$C$5*DR$2*$F49","v":2370.2047035022224},{"$f":"DS$2*$F49*Main!$C$4*$E49+Main!$C$5*DS$2*$F49","v":2965.7270723143047},{"$f":"DT$2*$F49*Main!$C$4*$E49+Main!$C$5*DT$2*$F49","v":3561.2494411263856},{"$f":"DU$2*$F49*Main!$C$4*$E49+Main!$C$5*DU$2*$F49","v":4156.7729185580756},{"$f":"DV$2*$F49*Main!$C$4*$E49+Main!$C$5*DV$2*$F49","v":2088.7949192461006},{"$f":"DW$2*$F49*Main!$C$4*$E49+Main!$C$5*DW$2*$F49","v":2642.9820364045645},{"$f":"DX$2*$F49*Main!$C$4*$E49+Main!$C$5*DX$2*$F49","v":3197.169523102898},{"$f":"DY$2*$F49*Main!$C$4*$E49+Main!$C$5*DY$2*$F49","v":3751.3581184208397},{"$f":"DZ$2*$F49*Main!$C$4*$E49+Main!$C$5*DZ$2*$F49","v":4305.5459746590441},{"$f":"EA$2*$F49*Main!$C$4*$E49+Main!$C$5*EA$2*$F49","v":2254.7367976885348},{"$f":"EB$2*$F49*Main!$C$4*$E49+Main!$C$5*EB$2*$F49","v":2810.3898795096893},{"$f":"EC$2*$F49*Main!$C$4*$E49+Main!$C$5*EC$2*$F49","v":3366.0433308707129},{"$f":"ED$2*$F49*Main!$C$4*$E49+Main!$C$5*ED$2*$F49","v":3921.6975213114756},{"$f":"EE$2*$F49*Main!$C$4*$E49+Main!$C$5*EE$2*$F49","v":4477.3487554332823},{"$f":"EF$2*$F49*Main!$C$4*$E49+Main!$C$5*EF$2*$F49","v":2193.4523057146048},{"$f":"EG$2*$F49*Main!$C$4*$E49+Main!$C$5*EG$2*$F49","v":2859.730473358381},{"$f":"EH$2*$F49*Main!$C$4*$E49+Main!$C$5*EH$2*$F49","v":3526.0090105420277},{"$f":"EI$2*$F49*Main!$C$4*$E49+Main!$C$5*EI$2*$F49","v":4192.2857000263257},{"$f":"EJ$2*$F49*Main!$C$4*$E49+Main!$C$5*EJ$2*$F49","v":4858.5660849093201},{"$f":"EK$2*$F49*Main!$C$4*$E49+Main!$C$5*EK$2*$F49","v":2507.5648902705634},{"$f":"EL$2*$F49*Main!$C$4*$E49+Main!$C$5*EL$2*$F49","v":3132.5081758005927},{"$f":"EM$2*$F49*Main!$C$4*$E49+Main!$C$5*EM$2*$F49","v":3757.451830870491},{"$f":"EN$2*$F49*Main!$C$4*$E49+Main!$C$5*EN$2*$F49","v":4382.3954859403893},{"$f":"EO$2*$F49*Main!$C$4*$E49+Main!$C$5*EO$2*$F49","v":5007.3391410102886},{"$f":"EP$2*$F49*Main!$C$4*$E49+Main!$C$5*EP$2*$F49","v":2673.5067687129977},{"$f":"EQ$2*$F49*Main!$C$4*$E49+Main!$C$5*EQ$2*$F49","v":3299.916018905717},{"$f":"ER$2*$F49*Main!$C$4*$E49+Main!$C$5*ER$2*$F49","v":3926.3241604788277},{"$f":"ES$2*$F49*Main!$C$4*$E49+Main!$C$5*ES$2*$F49","v":4552.7348888310244},{"$f":"ET$2*$F49*Main!$C$4*$E49+Main!$C$5*ET$2*$F49","v":5179.1456171832233},{"$f":"EU$2*$F49*Main!$C$4*$E49+Main!$C$5*EU$2*$F49","v":6308.0455740170337},{"$f":"EV$2*$F49*Main!$C$4*$E49+Main!$C$5*EV$2*$F49","v":6444.0658092182166},{"$f":"EW$2*$F49*Main!$C$4*$E49+Main!$C$5*EW$2*$F49","v":6610.4917848898231},{"$f":"EX$2*$F49*Main!$C$4*$E49+Main!$C$5*EX$2*$F49","v":6697.462993199425},{"$f":"EY$2*$F49*Main!$C$4*$E49+Main!$C$5*EY$2*$F49","v":6833.483228400607},{"$f":"EZ$2*$F49*Main!$C$4*$E49+Main!$C$5*EZ$2*$F49","v":6999.9055086735179},{"$f":"FA$2*$F49*Main!$C$4*$E49+Main!$C$5*FA$2*$F49","v":7590.4930420670034},{"$f":"FB$2*$F49*Main!$C$4*$E49+Main!$C$5*FB$2*$F49","v":7726.5132772681864},{"$f":"FC$2*$F49*Main!$C$4*$E49+Main!$C$5*FC$2*$F49","v":7892.9392529397928},{"$f":"IF($D49<100,(FD$2*(1+Main!$C$3)*$E49*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E49*Main!$C$4)+(FD$2*Main!$C$5))","v":174.33649149300001},{"$f":"IF($D49<100,(FE$2*(1+Main!$C$3)*$E49*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E49*Main!$C$4)+(FE$2*Main!$C$5))","v":190.57871971020001},{"$f":"IF($D49<100,(FF$2*(1+Main!$C$3)*$E49*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E49*Main!$C$4)+(FF$2*Main!$C$5))","v":191.87955685034999},{"$f":"IF($D49<100,(FG$2*(1+Main!$C$3)*$E49*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E49*Main!$C$4)+(FG$2*Main!$C$5))","v":207.13703919509999},{"$f":"IF($D49<100,(FH$2*(1+Main!$C$3)*$E49*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E49*Main!$C$4)+(FH$2*Main!$C$5))","v":279.44899535970001},{"$f":"IF($D49<100,(FI$2*(1+Main!$C$3)*$E49*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E49*Main!$C$4)+(FI$2*Main!$C$5))","v":78.949872786299991}]
["CA",34900,"(Napa, Napa County)",34900,1.5144,{"$f":"IF($D50<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F50*Main!$C$4*$E50+Main!$C$5*G$2*$F50","v":2387.6585820749197},{"$f":"H$2*$F50*Main!$C$4*$E50+Main!$C$5*H$2*$F50","v":2949.3322970660306},{"$f":"I$2*$F50*Main!$C$4*$E50+Main!$C$5*I$2*$F50","v":3511.0064388177457},{"$f":"J$2*$F50*Main!$C$4*$E50+Main!$C$5*J$2*$F50","v":4072.6797270482516},{"$f":"K$2*$F50*Main!$C$4*$E50+Main!$C$5*K$2*$F50","v":4634.3555758423854},{"$f":"L$2*$F50*Main!$C$4*$E50+Main!$C$5*L$2*$F50","v":2833.8517309460681},{"$f":"M$2*$F50*Main!$C$4*$E50+Main!$C$5*M$2*$F50","v":3342.5994492592081},{"$f":"N$2*$F50*Main!$C$4*$E50+Main!$C$5*N$2*$F50","v":3851.3471675723472},{"$f":"O$2*$F50*Main!$C$4*$E50+Main!$C$5*O$2*$F50","v":4360.0936056036726},{"$f":"P$2*$F50*Main!$C$4*$E50+Main!$C$5*P$2*$F50","v":4868.8434577198377},{"$f":"Q$2*$F50*Main!$C$4*$E50+Main!$C$5*Q$2*$F50","v":3046.7822276359575},{"$f":"R$2*$F50*Main!$C$4*$E50+Main!$C$5*R$2*$F50","v":3543.166691229937},{"$f":"S$2*$F50*Main!$C$4*$E50+Main!$C$5*S$2*$F50","v":4039.5507280633128},{"$f":"T$2*$F50*Main!$C$4*$E50+Main!$C$5*T$2*$F50","v":4535.9360451785014},{"$f":"U$2*$F50*Main!$C$4*$E50+Main!$C$5*U$2*$F50","v":5032.3183749694572},{"$f":"V$2*$F50*Main!$C$4*$E50+Main!$C$5*V$2*$F50","v":2538.3882938641427},{"$f":"W$2*$F50*Main!$C$4*$E50+Main!$C$5*W$2*$F50","v":3126.1750634983559},{"$f":"X$2*$F50*Main!$C$4*$E50+Main!$C$5*X$2*$F50","v":3713.9618331325701},{"$f":"Y$2*$F50*Main!$C$4*$E50+Main!$C$5*Y$2*$F50","v":4301.7468957243645},{"$f":"Z$2*$F50*Main!$C$4*$E50+Main!$C$5*Z$2*$F50","v":4889.5370794434148},{"$f":"AA$2*$F50*Main!$C$4*$E50+Main!$C$5*AA$2*$F50","v":2984.5810159746861},{"$f":"AB$2*$F50*Main!$C$4*$E50+Main!$C$5*AB$2*$F50","v":3519.4422156915343},{"$f":"AC$2*$F50*Main!$C$4*$E50+Main!$C$5*AC$2*$F50","v":4054.302561887172},{"$f":"AD$2*$F50*Main!$C$4*$E50+Main!$C$5*AD$2*$F50","v":4589.1616278009951},{"$f":"AE$2*$F50*Main!$C$4*$E50+Main!$C$5*AE$2*$F50","v":5124.0249613208671},{"$f":"AF$2*$F50*Main!$C$4*$E50+Main!$C$5*AF$2*$F50","v":3197.5115126645765},{"$f":"AG$2*$F50*Main!$C$4*$E50+Main!$C$5*AG$2*$F50","v":3720.0090309016587},{"$f":"AH$2*$F50*Main!$C$4*$E50+Main!$C$5*AH$2*$F50","v":4242.5065491387413},{"$f":"AI$2*$F50*Main!$C$4*$E50+Main!$C$5*AI$2*$F50","v":4765.0040673758249},{"$f":"AJ$2*$F50*Main!$C$4*$E50+Main!$C$5*AJ$2*$F50","v":5287.4998785704884},{"$f":"AK$2*$F50*Main!$C$4*$E50+Main!$C$5*AK$2*$F50","v":2720.2659819111268},{"$f":"AL$2*$F50*Main!$C$4*$E50+Main!$C$5*AL$2*$F50","v":3372.1543281794952},{"$f":"AM$2*$F50*Main!$C$4*$E50+Main!$C$5*AM$2*$F50","v":4024.0422476872586},{"$f":"AN$2*$F50*Main!$C$4*$E50+Main!$C$5*AN$2*$F50","v":4675.930593955627},{"$f":"AO$2*$F50*Main!$C$4*$E50+Main!$C$5*AO$2*$F50","v":5327.8202205058096},{"$f":"AP$2*$F50*Main!$C$4*$E50+Main!$C$5*AP$2*$F50","v":3166.4587040216702},{"$f":"AQ$2*$F50*Main!$C$4*$E50+Main!$C$5*AQ$2*$F50","v":3765.4206268514631},{"$f":"AR$2*$F50*Main!$C$4*$E50+Main!$C$5*AR$2*$F50","v":4364.3825496812569},{"$f":"AS$2*$F50*Main!$C$4*$E50+Main!$C$5*AS$2*$F50","v":4963.3453260322576},{"$f":"AT$2*$F50*Main!$C$4*$E50+Main!$C$5*AT$2*$F50","v":5562.3081023832601},{"$f":"AU$2*$F50*Main!$C$4*$E50+Main!$C$5*AU$2*$F50","v":3379.3887739509555},{"$f":"AV$2*$F50*Main!$C$4*$E50+Main!$C$5*AV$2*$F50","v":3965.988295582797},{"$f":"AW$2*$F50*Main!$C$4*$E50+Main!$C$5*AW$2*$F50","v":4552.588243975244},{"$f":"AX$2*$F50*Main!$C$4*$E50+Main!$C$5*AX$2*$F50","v":5139.1877656070865},{"$f":"AY$2*$F50*Main!$C$4*$E50+Main!$C$5*AY$2*$F50","v":5725.7830196328814},{"$f":"AZ$2*$F50*Main!$C$4*$E50+Main!$C$5*AZ$2*$F50","v":5196.0280105516831},{"$f":"BA$2*$F50*Main!$C$4*$E50+Main!$C$5*BA$2*$F50","v":5892.2879371761164},{"$f":"BB$2*$F50*Main!$C$4*$E50+Main!$C$5*BB$2*$F50","v":6588.5478638005516},{"$f":"BC$2*$F50*Main!$C$4*$E50+Main!$C$5*BC$2*$F50","v":5377.5890422299535},{"$f":"BD$2*$F50*Main!$C$4*$E50+Main!$C$5*BD$2*$F50","v":6065.6893060918637},{"$f":"BE$2*$F50*Main!$C$4*$E50+Main!$C$5*BE$2*$F50","v":6753.789569953773},{"$f":"BF$2*$F50*Main!$C$4*$E50+Main!$C$5*BF$2*$F50","v":5528.7049723664604},{"$f":"BG$2*$F50*Main!$C$4*$E50+Main!$C$5*BG$2*$F50","v":6230.4957164282559},{"$f":"BH$2*$F50*Main!$C$4*$E50+Main!$C$5*BH$2*$F50","v":6932.2907280960981},{"$f":"BI$2*$F50*Main!$C$4*$E50+Main!$C$5*BI$2*$F50","v":5477.3229955564202},{"$f":"BJ$2*$F50*Main!$C$4*$E50+Main!$C$5*BJ$2*$F50","v":6229.7232797336865},{"$f":"BK$2*$F50*Main!$C$4*$E50+Main!$C$5*BK$2*$F50","v":6982.1192963049043},{"$f":"BL$2*$F50*Main!$C$4*$E50+Main!$C$5*BL$2*$F50","v":5658.8840272346915},{"$f":"BM$2*$F50*Main!$C$4*$E50+Main!$C$5*BM$2*$F50","v":6403.1246486494329},{"$f":"BN$2*$F50*Main!$C$4*$E50+Main!$C$5*BN$2*$F50","v":7147.3610024581249},{"$f":"BO$2*$F50*Main!$C$4*$E50+Main!$C$5*BO$2*$F50","v":5809.9999573711993},{"$f":"BP$2*$F50*Main!$C$4*$E50+Main!$C$5*BP$2*$F50","v":6567.931058985826},{"$f":"BQ$2*$F50*Main!$C$4*$E50+Main!$C$5*BQ$2*$F50","v":7325.8621606004508},{"$f":"BR$2*$F50*Main!$C$4*$E50+Main!$C$5*BR$2*$F50","v":5979.7055794499438},{"$f":"BS$2*$F50*Main!$C$4*$E50+Main!$C$5*BS$2*$F50","v":6908.4134722611989},{"$f":"BT$2*$F50*Main!$C$4*$E50+Main!$C$5*BT$2*$F50","v":7837.121365072454},{"$f":"BU$2*$F50*Main!$C$4*$E50+Main!$C$5*BU$2*$F50","v":6161.2708787342626},{"$f":"BV$2*$F50*Main!$C$4*$E50+Main!$C$5*BV$2*$F50","v":7081.8148411769453},{"$f":"BW$2*$F50*Main!$C$4*$E50+Main!$C$5*BW$2*$F50","v":8002.3630712256745},{"$f":"BX$2*$F50*Main!$C$4*$E50+Main!$C$5*BX$2*$F50","v":6312.3825412647229},{"$f":"BY$2*$F50*Main!$C$4*$E50+Main!$C$5*BY$2*$F50","v":7246.625519119385},{"$f":"BZ$2*$F50*Main!$C$4*$E50+Main!$C$5*BZ$2*$F50","v":8180.8642293680005},{"$f":"CA$2*$F50*Main!$C$4*$E50+Main!$C$5*CA$2*$F50","v":5261.2882422276907},{"$f":"CB$2*$F50*Main!$C$4*$E50+Main!$C$5*CB$2*$F50","v":5935.7961808288046},{"$f":"CC$2*$F50*Main!$C$4*$E50+Main!$C$5*CC$2*$F50","v":6610.2998518238728},{"$f":"CD$2*$F50*Main!$C$4*$E50+Main!$C$5*CD$2*$F50","v":5385.3646204482166},{"$f":"CE$2*$F50*Main!$C$4*$E50+Main!$C$5*CE$2*$F50","v":6070.8701798333414},{"$f":"CF$2*$F50*Main!$C$4*$E50+Main!$C$5*CF$2*$F50","v":6756.3800068245109},{"$f":"CG$2*$F50*Main!$C$4*$E50+Main!$C$5*CG$2*$F50","v":5585.4641327961572},{"$f":"CH$2*$F50*Main!$C$4*$E50+Main!$C$5*CH$2*$F50","v":6268.3365792500681},{"$f":"CI$2*$F50*Main!$C$4*$E50+Main!$C$5*CI$2*$F50","v":6951.2090257039799},{"$f":"CJ$2*$F50*Main!$C$4*$E50+Main!$C$5*CJ$2*$F50","v":5488.1541797045829},{"$f":"CK$2*$F50*Main!$C$4*$E50+Main!$C$5*CK$2*$F50","v":6236.9440691657946},{"$f":"CL$2*$F50*Main!$C$4*$E50+Main!$C$5*CL$2*$F50","v":6985.7296910209589},{"$f":"CM$2*$F50*Main!$C$4*$E50+Main!$C$5*CM$2*$F50","v":5612.2305579251088},{"$f":"CN$2*$F50*Main!$C$4*$E50+Main!$C$5*CN$2*$F50","v":6372.0180681703305},{"$f":"CO$2*$F50*Main!$C$4*$E50+Main!$C$5*CO$2*$F50","v":7131.8098460215979},{"$f":"CP$2*$F50*Main!$C$4*$E50+Main!$C$5*CP$2*$F50","v":5812.3300702730503},{"$f":"CQ$2*$F50*Main!$C$4*$E50+Main!$C$5*CQ$2*$F50","v":6569.484467587059},{"$f":"CR$2*$F50*Main!$C$4*$E50+Main!$C$5*CR$2*$F50","v":7326.6388649010678},{"$f":"CS$2*$F50*Main!$C$4*$E50+Main!$C$5*CS$2*$F50","v":6380.3270971445127},{"$f":"CT$2*$F50*Main!$C$4*$E50+Main!$C$5*CT$2*$F50","v":7175.4973291282749},{"$f":"CU$2*$F50*Main!$C$4*$E50+Main!$C$5*CU$2*$F50","v":7970.6632935059915},{"$f":"CV$2*$F50*Main!$C$4*$E50+Main!$C$5*CV$2*$F50","v":6504.4034753650385},{"$f":"CW$2*$F50*Main!$C$4*$E50+Main!$C$5*CW$2*$F50","v":7310.5713281328117},{"$f":"CX$2*$F50*Main!$C$4*$E50+Main!$C$5*CX$2*$F50","v":8116.7434485066315},{"$f":"CY$2*$F50*Main!$C$4*$E50+Main!$C$5*CY$2*$F50","v":6704.5029877129782},{"$f":"CZ$2*$F50*Main!$C$4*$E50+Main!$C$5*CZ$2*$F50","v":7508.0377275495393},{"$f":"DA$2*$F50*Main!$C$4*$E50+Main!$C$5*DA$2*$F50","v":8311.5724673861005},{"$f":"DB$2*$F50*Main!$C$4*$E50+Main!$C$5*DB$2*$F50","v":1944.7971532449342},{"$f":"DC$2*$F50*Main!$C$4*$E50+Main!$C$5*DC$2*$F50","v":2608.0957978020901},{"$f":"DD$2*$F50*Main!$C$4*$E50+Main!$C$5*DD$2*$F50","v":3271.3944423592466},{"$f":"DE$2*$F50*Main!$C$4*$E50+Main!$C$5*DE$2*$F50","v":3934.693086916403},{"$f":"DF$2*$F50*Main!$C$4*$E50+Main!$C$5*DF$2*$F50","v":4597.9913047129539},{"$f":"DG$2*$F50*Main!$C$4*$E50+Main!$C$5*DG$2*$F50","v":2307.548361635962},{"$f":"DH$2*$F50*Main!$C$4*$E50+Main!$C$5*DH$2*$F50","v":2923.1116987505343},{"$f":"DI$2*$F50*Main!$C$4*$E50+Main!$C$5*DI$2*$F50","v":3538.674182343897},{"$f":"DJ$2*$F50*Main!$C$4*$E50+Main!$C$5*DJ$2*$F50","v":4154.2379462190729},{"$f":"DK$2*$F50*Main!$C$4*$E50+Main!$C$5*DK$2*$F50","v":4769.8008565730406},{"$f":"DL$2*$F50*Main!$C$4*$E50+Main!$C$5*DL$2*$F50","v":2499.184784431412},{"$f":"DM$2*$F50*Main!$C$4*$E50+Main!$C$5*DM$2*$F50","v":3116.4410808649659},{"$f":"DN$2*$F50*Main!$C$4*$E50+Main!$C$5*DN$2*$F50","v":3733.6969505379147},{"$f":"DO$2*$F50*Main!$C$4*$E50+Main!$C$5*DO$2*$F50","v":4350.9523934502595},{"$f":"DP$2*$F50*Main!$C$4*$E50+Main!$C$5*DP$2*$F50","v":4968.2103969262316},{"$f":"DQ$2*$F50*Main!$C$4*$E50+Main!$C$5*DQ$2*$F50","v":2049.4798225439026},{"$f":"DR$2*$F50*Main!$C$4*$E50+Main!$C$5*DR$2*$F50","v":2737.2147793281592},{"$f":"DS$2*$F50*Main!$C$4*$E50+Main!$C$5*DS$2*$F50","v":3424.9497361124172},{"$f":"DT$2*$F50*Main!$C$4*$E50+Main!$C$5*DT$2*$F50","v":4112.6846928966743},{"$f":"DU$2*$F50*Main!$C$4*$E50+Main!$C$5*DU$2*$F50","v":4800.4209299627455},{"$f":"DV$2*$F50*Main!$C$4*$E50+Main!$C$5*DV$2*$F50","v":2412.2306041743263},{"$f":"DW$2*$F50*Main!$C$4*$E50+Main!$C$5*DW$2*$F50","v":3052.2298267553942},{"$f":"DX$2*$F50*Main!$C$4*$E50+Main!$C$5*DX$2*$F50","v":3692.2294760970676},{"$f":"DY$2*$F50*Main!$C$4*$E50+Main!$C$5*DY$2*$F50","v":4332.2304057205538},{"$f":"DZ$2*$F50*Main!$C$4*$E50+Main!$C$5*DZ$2*$F50","v":4972.2304818228322},{"$f":"EA$2*$F50*Main!$C$4*$E50+Main!$C$5*EA$2*$F50","v":2603.8674537303809},{"$f":"EB$2*$F50*Main!$C$4*$E50+Main!$C$5*EB$2*$F50","v":3245.5596356304309},{"$f":"EC$2*$F50*Main!$C$4*$E50+Main!$C$5*EC$2*$F50","v":3887.2522442910854},{"$f":"ED$2*$F50*Main!$C$4*$E50+Main!$C$5*ED$2*$F50","v":4528.9457064729495},{"$f":"EE$2*$F50*Main!$C$4*$E50+Main!$C$5*EE$2*$F50","v":5170.6357545699766},{"$f":"EF$2*$F50*Main!$C$4*$E50+Main!$C$5*EF$2*$F50","v":2533.0934750412007},{"$f":"EG$2*$F50*Main!$C$4*$E50+Main!$C$5*EG$2*$F50","v":3302.5402848139838},{"$f":"EH$2*$F50*Main!$C$4*$E50+Main!$C$5*EH$2*$F50","v":4071.9875213473715},{"$f":"EI$2*$F50*Main!$C$4*$E50+Main!$C$5*EI$2*$F50","v":4841.4326240777364},{"$f":"EJ$2*$F50*Main!$C$4*$E50+Main!$C$5*EJ$2*$F50","v":5610.8819944141487},{"$f":"EK$2*$F50*Main!$C$4*$E50+Main!$C$5*EK$2*$F50","v":2895.844256671624},{"$f":"EL$2*$F50*Main!$C$4*$E50+Main!$C$5*EL$2*$F50","v":3617.5557590018234},{"$f":"EM$2*$F50*Main!$C$4*$E50+Main!$C$5*EM$2*$F50","v":4339.2676880926265},{"$f":"EN$2*$F50*Main!$C$4*$E50+Main!$C$5*EN$2*$F50","v":5060.9796171834314},{"$f":"EO$2*$F50*Main!$C$4*$E50+Main!$C$5*EO$2*$F50","v":5782.6915462742354},{"$f":"EP$2*$F50*Main!$C$4*$E50+Main!$C$5*EP$2*$F50","v":3087.4811062276785},{"$f":"EQ$2*$F50*Main!$C$4*$E50+Main!$C$5*EQ$2*$F50","v":3810.8855678768596},{"$f":"ER$2*$F50*Main!$C$4*$E50+Main!$C$5*ER$2*$F50","v":4534.288749244226},{"$f":"ES$2*$F50*Main!$C$4*$E50+Main!$C$5*ES$2*$F50","v":5257.6949179358253},{"$f":"ET$2*$F50*Main!$C$4*$E50+Main!$C$5*ET$2*$F50","v":5981.1010866274264},{"$f":"EU$2*$F50*Main!$C$4*$E50+Main!$C$5*EU$2*$F50","v":7284.8035228189383},{"$f":"EV$2*$F50*Main!$C$4*$E50+Main!$C$5*EV$2*$F50","v":7441.8855662096357},{"$f":"EW$2*$F50*Main!$C$4*$E50+Main!$C$5*EW$2*$F50","v":7634.0814721578918},{"$f":"EX$2*$F50*Main!$C$4*$E50+Main!$C$5*EX$2*$F50","v":7734.5195804821706},{"$f":"EY$2*$F50*Main!$C$4*$E50+Main!$C$5*EY$2*$F50","v":7891.6016238728671},{"$f":"EZ$2*$F50*Main!$C$4*$E50+Main!$C$5*EZ$2*$F50","v":8083.7932622150765},{"$f":"FA$2*$F50*Main!$C$4*$E50+Main!$C$5*FA$2*$F50","v":8765.8292578837081},{"$f":"FB$2*$F50*Main!$C$4*$E50+Main!$C$5*FB$2*$F50","v":8922.9113012744056},{"$f":"FC$2*$F50*Main!$C$4*$E50+Main!$C$5*FC$2*$F50","v":9115.1072072226634},{"$f":"IF($D50<100,(FD$2*(1+Main!$C$3)*$E50*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E50*Main!$C$4)+(FD$2*Main!$C$5))","v":201.331311336},{"$f":"IF($D50<100,(FE$2*(1+Main!$C$3)*$E50*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E50*Main!$C$4)+(FE$2*Main!$C$5))","v":220.08853811039995},{"$f":"IF($D50<100,(FF$2*(1+Main!$C$3)*$E50*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E50*Main!$C$4)+(FF$2*Main!$C$5))","v":221.59080103319999},{"$f":"IF($D50<100,(FG$2*(1+Main!$C$3)*$E50*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E50*Main!$C$4)+(FG$2*Main!$C$5))","v":239.21080073519997},{"$f":"IF($D50<100,(FH$2*(1+Main!$C$3)*$E50*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E50*Main!$C$4)+(FH$2*Main!$C$5))","v":322.7197714344},{"$f":"IF($D50<100,(FI$2*(1+Main!$C$3)*$E50*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E50*Main!$C$4)+(FI$2*Main!$C$5))","v":91.174723557599989}]
["CA",36084,"(Alameda County, Contra Costa County, Oakland-Hayward-Berkeley)",36084,1.7250000000000001,{"$f":"IF($D51<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F51*Main!$C$4*$E51+Main!$C$5*G$2*$F51","v":2668.9339295933241},{"$f":"H$2*$F51*Main!$C$4*$E51+Main!$C$5*H$2*$F51","v":3296.7749645530985},{"$f":"I$2*$F51*Main!$C$4*$E51+Main!$C$5*I$2*$F51","v":3924.616476547515},{"$f":"J$2*$F51*Main!$C$4*$E51+Main!$C$5*J$2*$F51","v":4552.457034472648},{"$f":"K$2*$F51*Main!$C$4*$E51+Main!$C$5*K$2*$F51","v":5180.3004546056336},{"$f":"L$2*$F51*Main!$C$4*$E51+Main!$C$5*L$2*$F51","v":3167.6903443984143},{"$f":"M$2*$F51*Main!$C$4*$E51+Main!$C$5*M$2*$F51","v":3736.370497081366},{"$f":"N$2*$F51*Main!$C$4*$E51+Main!$C$5*N$2*$F51","v":4305.0506497643173},{"$f":"O$2*$F51*Main!$C$4*$E51+Main!$C$5*O$2*$F51","v":4873.7293713433419},{"$f":"P$2*$F51*Main!$C$4*$E51+Main!$C$5*P$2*$F51","v":5442.4119091995071},{"$f":"Q$2*$F51*Main!$C$4*$E51+Main!$C$5*Q$2*$F51","v":3405.7048710678614},{"$f":"R$2*$F51*Main!$C$4*$E51+Main!$C$5*R$2*$F51","v":3960.5653301614989},{"$f":"S$2*$F51*Main!$C$4*$E51+Main!$C$5*S$2*$F51","v":4515.4253122204955},{"$f":"T$2*$F51*Main!$C$4*$E51+Main!$C$5*T$2*$F51","v":5070.2867253834174},{"$f":"U$2*$F51*Main!$C$4*$E51+Main!$C$5*U$2*$F51","v":5625.1447993038428},{"$f":"V$2*$F51*Main!$C$4*$E51+Main!$C$5*V$2*$F51","v":2837.4201801034296},{"$f":"W$2*$F51*Main!$C$4*$E51+Main!$C$5*W$2*$F51","v":3494.4504877948762},{"$f":"X$2*$F51*Main!$C$4*$E51+Main!$C$5*X$2*$F51","v":4151.4807954863227},{"$f":"Y$2*$F51*Main!$C$4*$E51+Main!$C$5*Y$2*$F51","v":4808.5091950391998},{"$f":"Z$2*$F51*Main!$C$4*$E51+Main!$C$5*Z$2*$F51","v":5465.5433190077856},{"$f":"AA$2*$F51*Main!$C$4*$E51+Main!$C$5*AA$2*$F51","v":3336.176117873878},{"$f":"AB$2*$F51*Main!$C$4*$E51+Main!$C$5*AB$2*$F51","v":3934.0460203231446},{"$f":"AC$2*$F51*Main!$C$4*$E51+Main!$C$5*AC$2*$F51","v":4531.9149687031249},{"$f":"AD$2*$F51*Main!$C$4*$E51+Main!$C$5*AD$2*$F51","v":5129.7824859791799},{"$f":"AE$2*$F51*Main!$C$4*$E51+Main!$C$5*AE$2*$F51","v":5727.6547736016582},{"$f":"AF$2*$F51*Main!$C$4*$E51+Main!$C$5*AF$2*$F51","v":3574.1906445433256},{"$f":"AG$2*$F51*Main!$C$4*$E51+Main!$C$5*AG$2*$F51","v":4158.2403763686352},{"$f":"AH$2*$F51*Main!$C$4*$E51+Main!$C$5*AH$2*$F51","v":4742.2901081939453},{"$f":"AI$2*$F51*Main!$C$4*$E51+Main!$C$5*AI$2*$F51","v":5326.3398400192555},{"$f":"AJ$2*$F51*Main!$C$4*$E51+Main!$C$5*AJ$2*$F51","v":5910.3876637059957},{"$f":"AK$2*$F51*Main!$C$4*$E51+Main!$C$5*AK$2*$F51","v":3040.7237580558303},{"$f":"AL$2*$F51*Main!$C$4*$E51+Main!$C$5*AL$2*$F51","v":3769.4070542037116},{"$f":"AM$2*$F51*Main!$C$4*$E51+Main!$C$5*AM$2*$F51","v":4498.0898733169506},{"$f":"AN$2*$F51*Main!$C$4*$E51+Main!$C$5*AN$2*$F51","v":5226.7731694648319},{"$f":"AO$2*$F51*Main!$C$4*$E51+Main!$C$5*AO$2*$F51","v":5955.4578967166399},{"$f":"AP$2*$F51*Main!$C$4*$E51+Main!$C$5*AP$2*$F51","v":3539.4796958262782},{"$f":"AQ$2*$F51*Main!$C$4*$E51+Main!$C$5*AQ$2*$F51","v":4209.0016326626946},{"$f":"AR$2*$F51*Main!$C$4*$E51+Main!$C$5*AR$2*$F51","v":4878.5235694991125},{"$f":"AS$2*$F51*Main!$C$4*$E51+Main!$C$5*AS$2*$F51","v":5548.046460404812},{"$f":"AT$2*$F51*Main!$C$4*$E51+Main!$C$5*AT$2*$F51","v":6217.5693513105134},{"$f":"AU$2*$F51*Main!$C$4*$E51+Main!$C$5*AU$2*$F51","v":3777.4937454610836},{"$f":"AV$2*$F51*Main!$C$4*$E51+Main!$C$5*AV$2*$F51","v":4433.1969427774693},{"$f":"AW$2*$F51*Main!$C$4*$E51+Main!$C$5*AW$2*$F51","v":5088.9006171285},{"$f":"AX$2*$F51*Main!$C$4*$E51+Main!$C$5*AX$2*$F51","v":5744.6038144448867},{"$f":"AY$2*$F51*Main!$C$4*$E51+Main!$C$5*AY$2*$F51","v":6400.3022414148509},{"$f":"AZ$2*$F51*Main!$C$4*$E51+Main!$C$5*AZ$2*$F51","v":5808.1400584614821},{"$f":"BA$2*$F51*Main!$C$4*$E51+Main!$C$5*BA$2*$F51","v":6586.4220774799778},{"$f":"BB$2*$F51*Main!$C$4*$E51+Main!$C$5*BB$2*$F51","v":7364.7040964984762},{"$f":"BC$2*$F51*Main!$C$4*$E51+Main!$C$5*BC$2*$F51","v":6011.0896767092463},{"$f":"BD$2*$F51*Main!$C$4*$E51+Main!$C$5*BD$2*$F51","v":6780.2507933657253},{"$f":"BE$2*$F51*Main!$C$4*$E51+Main!$C$5*BE$2*$F51","v":7549.4119100222042},{"$f":"BF$2*$F51*Main!$C$4*$E51+Main!$C$5*BF$2*$F51","v":6180.0076435706933},{"$f":"BG$2*$F51*Main!$C$4*$E51+Main!$C$5*BG$2*$F51","v":6964.4720315542418},{"$f":"BH$2*$F51*Main!$C$4*$E51+Main!$C$5*BH$2*$F51","v":7748.9411898842136},{"$f":"BI$2*$F51*Main!$C$4*$E51+Main!$C$5*BI$2*$F51","v":6122.5726726299481},{"$f":"BJ$2*$F51*Main!$C$4*$E51+Main!$C$5*BJ$2*$F51","v":6963.6085988515615},{"$f":"BK$2*$F51*Main!$C$4*$E51+Main!$C$5*BK$2*$F51","v":7804.6397547267497},{"$f":"BL$2*$F51*Main!$C$4*$E51+Main!$C$5*BL$2*$F51","v":6325.5222908777123},{"$f":"BM$2*$F51*Main!$C$4*$E51+Main!$C$5*BM$2*$F51","v":7157.437314737308},{"$f":"BN$2*$F51*Main!$C$4*$E51+Main!$C$5*BN$2*$F51","v":7989.3475682504768},{"$f":"BO$2*$F51*Main!$C$4*$E51+Main!$C$5*BO$2*$F51","v":6494.4402577391593},{"$f":"BP$2*$F51*Main!$C$4*$E51+Main!$C$5*BP$2*$F51","v":7341.6585529258236},{"$f":"BQ$2*$F51*Main!$C$4*$E51+Main!$C$5*BQ$2*$F51","v":8188.8768481124862},{"$f":"BR$2*$F51*Main!$C$4*$E51+Main!$C$5*BR$2*$F51","v":6684.1378536220245},{"$f":"BS$2*$F51*Main!$C$4*$E51+Main!$C$5*BS$2*$F51","v":7722.2511016438912},{"$f":"BT$2*$F51*Main!$C$4*$E51+Main!$C$5*BT$2*$F51","v":8760.3643496657569},{"$f":"BU$2*$F51*Main!$C$4*$E51+Main!$C$5*BU$2*$F51","v":6887.0922422162148},{"$f":"BV$2*$F51*Main!$C$4*$E51+Main!$C$5*BV$2*$F51","v":7916.0798175296368},{"$f":"BW$2*$F51*Main!$C$4*$E51+Main!$C$5*BW$2*$F51","v":8945.0721631894849},{"$f":"BX$2*$F51*Main!$C$4*$E51+Main!$C$5*BX$2*$F51","v":7056.0054387312375},{"$f":"BY$2*$F51*Main!$C$4*$E51+Main!$C$5*BY$2*$F51","v":8100.3058260645757},{"$f":"BZ$2*$F51*Main!$C$4*$E51+Main!$C$5*BZ$2*$F51","v":9144.6014430514952},{"$f":"CA$2*$F51*Main!$C$4*$E51+Main!$C$5*CA$2*$F51","v":5881.0881959719363},{"$f":"CB$2*$F51*Main!$C$4*$E51+Main!$C$5*CB$2*$F51","v":6635.0557592690902},{"$f":"CC$2*$F51*Main!$C$4*$E51+Main!$C$5*CC$2*$F51","v":7389.0185522198208},{"$f":"CD$2*$F51*Main!$C$4*$E51+Main!$C$5*CD$2*$F51","v":6019.7812478931364},{"$f":"CE$2*$F51*Main!$C$4*$E51+Main!$C$5*CE$2*$F51","v":6786.0419939240364},{"$f":"CF$2*$F51*Main!$C$4*$E51+Main!$C$5*CF$2*$F51","v":7552.3075103013598},{"$f":"CG$2*$F51*Main!$C$4*$E51+Main!$C$5*CG$2*$F51","v":6243.4532510052377},{"$f":"CH$2*$F51*Main!$C$4*$E51+Main!$C$5*CH$2*$F51","v":7006.7706932927449},{"$f":"CI$2*$F51*Main!$C$4*$E51+Main!$C$5*CI$2*$F51","v":7770.088135580253},{"$f":"CJ$2*$F51*Main!$C$4*$E51+Main!$C$5*CJ$2*$F51","v":6134.6798118531715},{"$f":"CK$2*$F51*Main!$C$4*$E51+Main!$C$5*CK$2*$F51","v":6971.6800250003762},{"$f":"CL$2*$F51*Main!$C$4*$E51+Main!$C$5*CL$2*$F51","v":7808.6754678011584},{"$f":"CM$2*$F51*Main!$C$4*$E51+Main!$C$5*CM$2*$F51","v":6273.3728637743707},{"$f":"CN$2*$F51*Main!$C$4*$E51+Main!$C$5*CN$2*$F51","v":7122.6662596553224},{"$f":"CO$2*$F51*Main!$C$4*$E51+Main!$C$5*CO$2*$F51","v":7971.9644258826966},{"$f":"CP$2*$F51*Main!$C$4*$E51+Main!$C$5*CP$2*$F51","v":6497.0448668864728},{"$f":"CQ$2*$F51*Main!$C$4*$E51+Main!$C$5*CQ$2*$F51","v":7343.3949590240318},{"$f":"CR$2*$F51*Main!$C$4*$E51+Main!$C$5*CR$2*$F51","v":8189.7450511615916},{"$f":"CS$2*$F51*Main!$C$4*$E51+Main!$C$5*CS$2*$F51","v":7131.9541241421693},{"$f":"CT$2*$F51*Main!$C$4*$E51+Main!$C$5*CT$2*$F51","v":8020.7984622216018},{"$f":"CU$2*$F51*Main!$C$4*$E51+Main!$C$5*CU$2*$F51","v":8909.6380299546126},{"$f":"CV$2*$F51*Main!$C$4*$E51+Main!$C$5*CV$2*$F51","v":7270.6471760633694},{"$f":"CW$2*$F51*Main!$C$4*$E51+Main!$C$5*CW$2*$F51","v":8171.7846968765489},{"$f":"CX$2*$F51*Main!$C$4*$E51+Main!$C$5*CX$2*$F51","v":9072.9269880361517},{"$f":"CY$2*$F51*Main!$C$4*$E51+Main!$C$5*CY$2*$F51","v":7494.3191791754698},{"$f":"CZ$2*$F51*Main!$C$4*$E51+Main!$C$5*CZ$2*$F51","v":8392.5133962452564},{"$f":"DA$2*$F51*Main!$C$4*$E51+Main!$C$5*DA$2*$F51","v":9290.7076133150458},{"$f":"DB$2*$F51*Main!$C$4*$E51+Main!$C$5*DB$2*$F51","v":2173.9017242411769},{"$f":"DC$2*$F51*Main!$C$4*$E51+Main!$C$5*DC$2*$F51","v":2915.3394956219709},{"$f":"DD$2*$F51*Main!$C$4*$E51+Main!$C$5*DD$2*$F51","v":3656.7772670027657},{"$f":"DE$2*$F51*Main!$C$4*$E51+Main!$C$5*DE$2*$F51","v":4398.2150383835606},{"$f":"DF$2*$F51*Main!$C$4*$E51+Main!$C$5*DF$2*$F51","v":5139.6523327297127},{"$f":"DG$2*$F51*Main!$C$4*$E51+Main!$C$5*DG$2*$F51","v":2579.3864176324928},{"$f":"DH$2*$F51*Main!$C$4*$E51+Main!$C$5*DH$2*$F51","v":3267.4654790915502},{"$f":"DI$2*$F51*Main!$C$4*$E51+Main!$C$5*DI$2*$F51","v":3955.5435864813226},{"$f":"DJ$2*$F51*Main!$C$4*$E51+Main!$C$5*DJ$2*$F51","v":4643.6231249750217},{"$f":"DK$2*$F51*Main!$C$4*$E51+Main!$C$5*DK$2*$F51","v":5331.7017093994373},{"$f":"DL$2*$F51*Main!$C$4*$E51+Main!$C$5*DL$2*$F51","v":2793.598346751854},{"$f":"DM$2*$F51*Main!$C$4*$E51+Main!$C$5*DM$2*$F51","v":3483.5698046371735},{"$f":"DN$2*$F51*Main!$C$4*$E51+Main!$C$5*DN$2*$F51","v":4173.5407854878504},{"$f":"DO$2*$F51*Main!$C$4*$E51+Main!$C$5*DO$2*$F51","v":4863.511289303884},{"$f":"DP$2*$F51*Main!$C$4*$E51+Main!$C$5*DP$2*$F51","v":5553.484655327773},{"$f":"DQ$2*$F51*Main!$C$4*$E51+Main!$C$5*DQ$2*$F51","v":2290.9164138747415},{"$f":"DR$2*$F51*Main!$C$4*$E51+Main!$C$5*DR$2*$F51","v":3059.6691888773557},{"$f":"DS$2*$F51*Main!$C$4*$E51+Main!$C$5*DS$2*$F51","v":3828.4219638799709},{"$f":"DT$2*$F51*Main!$C$4*$E51+Main!$C$5*DT$2*$F51","v":4597.1747388825843},{"$f":"DU$2*$F51*Main!$C$4*$E51+Main!$C$5*DU$2*$F51","v":5365.9289449891257},{"$f":"DV$2*$F51*Main!$C$4*$E51+Main!$C$5*DV$2*$F51","v":2696.400630231416},{"$f":"DW$2*$F51*Main!$C$4*$E51+Main!$C$5*DW$2*$F51","v":3411.7942182776505},{"$f":"DX$2*$F51*Main!$C$4*$E51+Main!$C$5*DX$2*$F51","v":4127.1882833585278},{"$f":"DY$2*$F51*Main!$C$4*$E51+Main!$C$5*DY$2*$F51","v":4842.5837795433317},{"$f":"DZ$2*$F51*Main!$C$4*$E51+Main!$C$5*DZ$2*$F51","v":5557.9783216588521},{"$f":"EA$2*$F51*Main!$C$4*$E51+Main!$C$5*EA$2*$F51","v":2910.6130363854195},{"$f":"EB$2*$F51*Main!$C$4*$E51+Main!$C$5*EB$2*$F51","v":3627.8990208579162},{"$f":"EC$2*$F51*Main!$C$4*$E51+Main!$C$5*EC$2*$F51","v":4345.1854823650547},{"$f":"ED$2*$F51*Main!$C$4*$E51+Main!$C$5*ED$2*$F51","v":5062.4728979414785},{"$f":"EE$2*$F51*Main!$C$4*$E51+Main!$C$5*EE$2*$F51","v":5779.7564972407645},{"$f":"EF$2*$F51*Main!$C$4*$E51+Main!$C$5*EF$2*$F51","v":2831.5016112956073},{"$f":"EG$2*$F51*Main!$C$4*$E51+Main!$C$5*EG$2*$F51","v":3691.5922092718479},{"$f":"EH$2*$F51*Main!$C$4*$E51+Main!$C$5*EH$2*$F51","v":4551.6832842827307},{"$f":"EI$2*$F51*Main!$C$4*$E51+Main!$C$5*EI$2*$F51","v":5411.7719741204028},{"$f":"EJ$2*$F51*Main!$C$4*$E51+Main!$C$5*EJ$2*$F51","v":6271.8654343044982},{"$f":"EK$2*$F51*Main!$C$4*$E51+Main!$C$5*EK$2*$F51","v":3236.9858276522809},{"$f":"EL$2*$F51*Main!$C$4*$E51+Main!$C$5*EL$2*$F51","v":4043.7177157067849},{"$f":"EM$2*$F51*Main!$C$4*$E51+Main!$C$5*EM$2*$F51","v":4850.4500807959303},{"$f":"EN$2*$F51*Main!$C$4*$E51+Main!$C$5*EN$2*$F51","v":5657.182445885077},{"$f":"EO$2*$F51*Main!$C$4*$E51+Main!$C$5*EO$2*$F51","v":6463.9148109742237},{"$f":"EP$2*$F51*Main!$C$4*$E51+Main!$C$5*EP$2*$F51","v":3451.1982338062844},{"$f":"EQ$2*$F51*Main!$C$4*$E51+Main!$C$5*EQ$2*$F51","v":4259.8225182870501},{"$f":"ER$2*$F51*Main!$C$4*$E51+Main!$C$5*ER$2*$F51","v":5068.4453716638891},{"$f":"ES$2*$F51*Main!$C$4*$E51+Main!$C$5*ES$2*$F51","v":5877.0715642832229},{"$f":"ET$2*$F51*Main!$C$4*$E51+Main!$C$5*ET$2*$F51","v":6685.6977569025594},{"$f":"EU$2*$F51*Main!$C$4*$E51+Main!$C$5*EU$2*$F51","v":8142.9813451705495},{"$f":"EV$2*$F51*Main!$C$4*$E51+Main!$C$5*EV$2*$F51","v":8318.5682563322589},{"$f":"EW$2*$F51*Main!$C$4*$E51+Main!$C$5*EW$2*$F51","v":8533.4055778677612},{"$f":"EX$2*$F51*Main!$C$4*$E51+Main!$C$5*EX$2*$F51","v":8645.6756809483632},{"$f":"EY$2*$F51*Main!$C$4*$E51+Main!$C$5*EY$2*$F51","v":8821.2625921100716},{"$f":"EZ$2*$F51*Main!$C$4*$E51+Main!$C$5*EZ$2*$F51","v":9036.0951432991496},{"$f":"FA$2*$F51*Main!$C$4*$E51+Main!$C$5*FA$2*$F51","v":9798.4775976876226},{"$f":"FB$2*$F51*Main!$C$4*$E51+Main!$C$5*FB$2*$F51","v":9974.0645088493311},{"$f":"FC$2*$F51*Main!$C$4*$E51+Main!$C$5*FC$2*$F51","v":10188.901830384835},{"$f":"IF($D51<100,(FD$2*(1+Main!$C$3)*$E51*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E51*Main!$C$4)+(FD$2*Main!$C$5))","v":225.04891275},{"$f":"IF($D51<100,(FE$2*(1+Main!$C$3)*$E51*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E51*Main!$C$4)+(FE$2*Main!$C$5))","v":246.01581284999997},{"$f":"IF($D51<100,(FF$2*(1+Main!$C$3)*$E51*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E51*Main!$C$4)+(FF$2*Main!$C$5))","v":247.69504811249999},{"$f":"IF($D51<100,(FG$2*(1+Main!$C$3)*$E51*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E51*Main!$C$4)+(FG$2*Main!$C$5))","v":267.39075142500002},{"$f":"IF($D51<100,(FH$2*(1+Main!$C$3)*$E51*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E51*Main!$C$4)+(FH$2*Main!$C$5))","v":360.73739947500002},{"$f":"IF($D51<100,(FI$2*(1+Main!$C$3)*$E51*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E51*Main!$C$4)+(FI$2*Main!$C$5))","v":101.915456025}]
["CA",37100,"(Oxnard-Thousand Oaks-Ventura, Ventura County)",37100,1.3252999999999999,{"$f":"IF($D52<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F52*Main!$C$4*$E52+Main!$C$5*G$2*$F52","v":2135.0984291037412},{"$f":"H$2*$F52*Main!$C$4*$E52+Main!$C$5*H$2*$F52","v":2637.3597974373292},{"$f":"I$2*$F52*Main!$C$4*$E52+Main!$C$5*I$2*$F52","v":3139.6215473899233},{"$f":"J$2*$F52*Main!$C$4*$E52+Main!$C$5*J$2*$F52","v":3641.8825341045044},{"$f":"K$2*$F52*Main!$C$4*$E52+Main!$C$5*K$2*$F52","v":4144.1458105331258},{"$f":"L$2*$F52*Main!$C$4*$E52+Main!$C$5*L$2*$F52","v":2534.0944574235673},{"$f":"M$2*$F52*Main!$C$4*$E52+Main!$C$5*M$2*$F52","v":2989.0281997664724},{"$f":"N$2*$F52*Main!$C$4*$E52+Main!$C$5*N$2*$F52","v":3443.9619421093771},{"$f":"O$2*$F52*Main!$C$4*$E52+Main!$C$5*O$2*$F52","v":3898.8945395952614},{"$f":"P$2*$F52*Main!$C$4*$E52+Main!$C$5*P$2*$F52","v":4353.8301900332017},{"$f":"Q$2*$F52*Main!$C$4*$E52+Main!$C$5*Q$2*$F52","v":2724.5017344119647},{"$f":"R$2*$F52*Main!$C$4*$E52+Main!$C$5*R$2*$F52","v":3168.3799741266216},{"$f":"S$2*$F52*Main!$C$4*$E52+Main!$C$5*S$2*$F52","v":3612.2578322222716},{"$f":"T$2*$F52*Main!$C$4*$E52+Main!$C$5*T$2*$F52","v":4056.1368351749425},{"$f":"U$2*$F52*Main!$C$4*$E52+Main!$C$5*U$2*$F52","v":4500.0131667945652},{"$f":"V$2*$F52*Main!$C$4*$E52+Main!$C$5*V$2*$F52","v":2269.8843542257323},{"$f":"W$2*$F52*Main!$C$4*$E52+Main!$C$5*W$2*$F52","v":2795.4966079690494},{"$f":"X$2*$F52*Main!$C$4*$E52+Main!$C$5*X$2*$F52","v":3321.1088617123673},{"$f":"Y$2*$F52*Main!$C$4*$E52+Main!$C$5*Y$2*$F52","v":3846.7195889796576},{"$f":"Z$2*$F52*Main!$C$4*$E52+Main!$C$5*Z$2*$F52","v":4372.3348956750287},{"$f":"AA$2*$F52*Main!$C$4*$E52+Main!$C$5*AA$2*$F52","v":2668.8800009265519},{"$f":"AB$2*$F52*Main!$C$4*$E52+Main!$C$5*AB$2*$F52","v":3147.1650102981935},{"$f":"AC$2*$F52*Main!$C$4*$E52+Main!$C$5*AC$2*$F52","v":3625.4492564318211},{"$f":"AD$2*$F52*Main!$C$4*$E52+Main!$C$5*AD$2*$F52","v":4103.7323577084289},{"$f":"AE$2*$F52*Main!$C$4*$E52+Main!$C$5*AE$2*$F52","v":4582.0192751751047},{"$f":"AF$2*$F52*Main!$C$4*$E52+Main!$C$5*AF$2*$F52","v":2859.2872779149493},{"$f":"AG$2*$F52*Main!$C$4*$E52+Main!$C$5*AG$2*$F52","v":3326.5164030393362},{"$f":"AH$2*$F52*Main!$C$4*$E52+Main!$C$5*AH$2*$F52","v":3793.7455281637222},{"$f":"AI$2*$F52*Main!$C$4*$E52+Main!$C$5*AI$2*$F52","v":4260.9746532881099},{"$f":"AJ$2*$F52*Main!$C$4*$E52+Main!$C$5*AJ$2*$F52","v":4728.2022519364691},{"$f":"AK$2*$F52*Main!$C$4*$E52+Main!$C$5*AK$2*$F52","v":2432.5235058001899},{"$f":"AL$2*$F52*Main!$C$4*$E52+Main!$C$5*AL$2*$F52","v":3015.4568424663926},{"$f":"AM$2*$F52*Main!$C$4*$E52+Main!$C$5*AM$2*$F52","v":3598.3897975135892},{"$f":"AN$2*$F52*Main!$C$4*$E52+Main!$C$5*AN$2*$F52","v":4181.3231341797928},{"$f":"AO$2*$F52*Main!$C$4*$E52+Main!$C$5*AO$2*$F52","v":4764.2576157030162},{"$f":"AP$2*$F52*Main!$C$4*$E52+Main!$C$5*AP$2*$F52","v":2831.5191525010086},{"$f":"AQ$2*$F52*Main!$C$4*$E52+Main!$C$5*AQ$2*$F52","v":3367.1244815575228},{"$f":"AR$2*$F52*Main!$C$4*$E52+Main!$C$5*AR$2*$F52","v":3902.729810614037},{"$f":"AS$2*$F52*Main!$C$4*$E52+Main!$C$5*AS$2*$F52","v":4438.3359029085641},{"$f":"AT$2*$F52*Main!$C$4*$E52+Main!$C$5*AT$2*$F52","v":4973.9419952030921},{"$f":"AU$2*$F52*Main!$C$4*$E52+Main!$C$5*AU$2*$F52","v":3021.9260478703991},{"$f":"AV$2*$F52*Main!$C$4*$E52+Main!$C$5*AV$2*$F52","v":3546.4766375366785},{"$f":"AW$2*$F52*Main!$C$4*$E52+Main!$C$5*AW$2*$F52","v":4071.0276088219648},{"$f":"AX$2*$F52*Main!$C$4*$E52+Main!$C$5*AX$2*$F52","v":4595.5781984882451},{"$f":"AY$2*$F52*Main!$C$4*$E52+Main!$C$5*AY$2*$F52","v":5120.1249719644566},{"$f":"AZ$2*$F52*Main!$C$4*$E52+Main!$C$5*AZ$2*$F52","v":4646.4060340096939},{"$f":"BA$2*$F52*Main!$C$4*$E52+Main!$C$5*BA$2*$F52","v":5269.0174436744055},{"$f":"BB$2*$F52*Main!$C$4*$E52+Main!$C$5*BB$2*$F52","v":5891.6288533391198},{"$f":"BC$2*$F52*Main!$C$4*$E52+Main!$C$5*BC$2*$F52","v":4808.7620242810726},{"$f":"BD$2*$F52*Main!$C$4*$E52+Main!$C$5*BD$2*$F52","v":5424.0768785349437},{"$f":"BE$2*$F52*Main!$C$4*$E52+Main!$C$5*BE$2*$F52","v":6039.3917327888148},{"$f":"BF$2*$F52*Main!$C$4*$E52+Main!$C$5*BF$2*$F52","v":4943.8933146042564},{"$f":"BG$2*$F52*Main!$C$4*$E52+Main!$C$5*BG$2*$F52","v":5571.4505065976582},{"$f":"BH$2*$F52*Main!$C$4*$E52+Main!$C$5*BH$2*$F52","v":6199.0115147811284},{"$f":"BI$2*$F52*Main!$C$4*$E52+Main!$C$5*BI$2*$F52","v":4897.9463861803333},{"$f":"BJ$2*$F52*Main!$C$4*$E52+Main!$C$5*BJ$2*$F52","v":5570.7597761952729},{"$f":"BK$2*$F52*Main!$C$4*$E52+Main!$C$5*BK$2*$F52","v":6243.5693500201423},{"$f":"BL$2*$F52*Main!$C$4*$E52+Main!$C$5*BL$2*$F52","v":5060.3023764517129},{"$f":"BM$2*$F52*Main!$C$4*$E52+Main!$C$5*BM$2*$F52","v":5725.8192110558102},{"$f":"BN$2*$F52*Main!$C$4*$E52+Main!$C$5*BN$2*$F52","v":6391.3322294698364},{"$f":"BO$2*$F52*Main!$C$4*$E52+Main!$C$5*BO$2*$F52","v":5195.4336667748976},{"$f":"BP$2*$F52*Main!$C$4*$E52+Main!$C$5*BP$2*$F52","v":5873.1928391185247},{"$f":"BQ$2*$F52*Main!$C$4*$E52+Main!$C$5*BQ$2*$F52","v":6550.95201146215},{"$f":"BR$2*$F52*Main!$C$4*$E52+Main!$C$5*BR$2*$F52","v":5347.1882810361712},{"$f":"BS$2*$F52*Main!$C$4*$E52+Main!$C$5*BS$2*$F52","v":6177.6599313482502},{"$f":"BT$2*$F52*Main!$C$4*$E52+Main!$C$5*BT$2*$F52","v":7008.1315816603283},{"$f":"BU$2*$F52*Main!$C$4*$E52+Main!$C$5*BU$2*$F52","v":5509.5480874976201},{"$f":"BV$2*$F52*Main!$C$4*$E52+Main!$C$5*BV$2*$F52","v":6332.7193662087866},{"$f":"BW$2*$F52*Main!$C$4*$E52+Main!$C$5*BW$2*$F52","v":7155.8944611100223},{"$f":"BX$2*$F52*Main!$C$4*$E52+Main!$C$5*BX$2*$F52","v":5644.6755616307355},{"$f":"BY$2*$F52*Main!$C$4*$E52+Main!$C$5*BY$2*$F52","v":6480.0968104615695},{"$f":"BZ$2*$F52*Main!$C$4*$E52+Main!$C$5*BZ$2*$F52","v":7315.5142431023378},{"$f":"CA$2*$F52*Main!$C$4*$E52+Main!$C$5*CA$2*$F52","v":4704.7632125361579},{"$f":"CB$2*$F52*Main!$C$4*$E52+Main!$C$5*CB$2*$F52","v":5307.9235014220721},{"$f":"CC$2*$F52*Main!$C$4*$E52+Main!$C$5*CC$2*$F52","v":5911.0799741179189},{"$f":"CD$2*$F52*Main!$C$4*$E52+Main!$C$5*CD$2*$F52","v":4815.715122585756},{"$f":"CE$2*$F52*Main!$C$4*$E52+Main!$C$5*CE$2*$F52","v":5428.7097332780204},{"$f":"CF$2*$F52*Main!$C$4*$E52+Main!$C$5*CF$2*$F52","v":6041.7081601603531},{"$f":"CG$2*$F52*Main!$C$4*$E52+Main!$C$5*CG$2*$F52","v":4994.6486425144049},{"$f":"CH$2*$F52*Main!$C$4*$E52+Main!$C$5*CH$2*$F52","v":5605.288663934446},{"$f":"CI$2*$F52*Main!$C$4*$E52+Main!$C$5*CI$2*$F52","v":6215.9286853544882},{"$f":"CJ$2*$F52*Main!$C$4*$E52+Main!$C$5*CJ$2*$F52","v":4907.6318765740143},{"$f":"CK$2*$F52*Main!$C$4*$E52+Main!$C$5*CK$2*$F52","v":5577.2167697910591},{"$f":"CL$2*$F52*Main!$C$4*$E52+Main!$C$5*CL$2*$F52","v":6246.7978468180354},{"$f":"CM$2*$F52*Main!$C$4*$E52+Main!$C$5*CM$2*$F52","v":5018.5837866236116},{"$f":"CN$2*$F52*Main!$C$4*$E52+Main!$C$5*CN$2*$F52","v":5698.0030016470064},{"$f":"CO$2*$F52*Main!$C$4*$E52+Main!$C$5*CO$2*$F52","v":6377.4260328604696},{"$f":"CP$2*$F52*Main!$C$4*$E52+Main!$C$5*CP$2*$F52","v":5197.5173065522613},{"$f":"CQ$2*$F52*Main!$C$4*$E52+Main!$C$5*CQ$2*$F52","v":5874.5819323034339},{"$f":"CR$2*$F52*Main!$C$4*$E52+Main!$C$5*CR$2*$F52","v":6551.6465580546055},{"$f":"CS$2*$F52*Main!$C$4*$E52+Main!$C$5*CS$2*$F52","v":5705.4331237102451},{"$f":"CT$2*$F52*Main!$C$4*$E52+Main!$C$5*CT$2*$F52","v":6416.4923705910105},{"$f":"CU$2*$F52*Main!$C$4*$E52+Main!$C$5*CU$2*$F52","v":7127.5478012817084},{"$f":"CV$2*$F52*Main!$C$4*$E52+Main!$C$5*CV$2*$F52","v":5816.3850337598424},{"$f":"CW$2*$F52*Main!$C$4*$E52+Main!$C$5*CW$2*$F52","v":6537.2786024469588},{"$f":"CX$2*$F52*Main!$C$4*$E52+Main!$C$5*CX$2*$F52","v":7258.1759873241426},{"$f":"CY$2*$F52*Main!$C$4*$E52+Main!$C$5*CY$2*$F52","v":5995.3185536884912},{"$f":"CZ$2*$F52*Main!$C$4*$E52+Main!$C$5*CZ$2*$F52","v":6713.8575331033844},{"$f":"DA$2*$F52*Main!$C$4*$E52+Main!$C$5*DA$2*$F52","v":7432.3965125182785},{"$f":"DB$2*$F52*Main!$C$4*$E52+Main!$C$5*DB$2*$F52","v":1739.0817003703403},{"$f":"DC$2*$F52*Main!$C$4*$E52+Main!$C$5*DC$2*$F52","v":2332.2183844225106},{"$f":"DD$2*$F52*Main!$C$4*$E52+Main!$C$5*DD$2*$F52","v":2925.355068474681},{"$f":"DE$2*$F52*Main!$C$4*$E52+Main!$C$5*DE$2*$F52","v":3518.491752526852},{"$f":"DF$2*$F52*Main!$C$4*$E52+Main!$C$5*DF$2*$F52","v":4111.628054960016},{"$f":"DG$2*$F52*Main!$C$4*$E52+Main!$C$5*DG$2*$F52","v":2063.4620539961525},{"$f":"DH$2*$F52*Main!$C$4*$E52+Main!$C$5*DH$2*$F52","v":2613.9127440378747},{"$f":"DI$2*$F52*Main!$C$4*$E52+Main!$C$5*DI$2*$F52","v":3164.3626708415832},{"$f":"DJ$2*$F52*Main!$C$4*$E52+Main!$C$5*DJ$2*$F52","v":3714.8137425023115},{"$f":"DK$2*$F52*Main!$C$4*$E52+Main!$C$5*DK$2*$F52","v":4265.2640509250268},{"$f":"DL$2*$F52*Main!$C$4*$E52+Main!$C$5*DL$2*$F52","v":2234.827687400094},{"$f":"DM$2*$F52*Main!$C$4*$E52+Main!$C$5*DM$2*$F52","v":2786.7922600419629},{"$f":"DN$2*$F52*Main!$C$4*$E52+Main!$C$5*DN$2*$F52","v":3338.7564510648249},{"$f":"DO$2*$F52*Main!$C$4*$E52+Main!$C$5*DO$2*$F52","v":3890.7202604686804},{"$f":"DP$2*$F52*Main!$C$4*$E52+Main!$C$5*DP$2*$F52","v":4442.6863595865771},{"$f":"DQ$2*$F52*Main!$C$4*$E52+Main!$C$5*DQ$2*$F52","v":1832.6913162729547},{"$f":"DR$2*$F52*Main!$C$4*$E52+Main!$C$5*DR$2*$F52","v":2447.6795046569678},{"$f":"DS$2*$F52*Main!$C$4*$E52+Main!$C$5*DS$2*$F52","v":3062.6676930409817},{"$f":"DT$2*$F52*Main!$C$4*$E52+Main!$C$5*DT$2*$F52","v":3677.6558814249947},{"$f":"DU$2*$F52*Main!$C$4*$E52+Main!$C$5*DU$2*$F52","v":4292.6452146660276},{"$f":"DV$2*$F52*Main!$C$4*$E52+Main!$C$5*DV$2*$F52","v":2157.0712882797602},{"$f":"DW$2*$F52*Main!$C$4*$E52+Main!$C$5*DW$2*$F52","v":2729.3731010343181},{"$f":"DX$2*$F52*Main!$C$4*$E52+Main!$C$5*DX$2*$F52","v":3301.6752954078834},{"$f":"DY$2*$F52*Main!$C$4*$E52+Main!$C$5*DY$2*$F52","v":3873.9786346384681},{"$f":"DZ$2*$F52*Main!$C$4*$E52+Main!$C$5*DZ$2*$F52","v":4446.2812106310412},{"$f":"EA$2*$F52*Main!$C$4*$E52+Main!$C$5*EA$2*$F52","v":2328.4373033027086},{"$f":"EB$2*$F52*Main!$C$4*$E52+Main!$C$5*EB$2*$F52","v":2902.2529986574136},{"$f":"EC$2*$F52*Main!$C$4*$E52+Main!$C$5*EC$2*$F52","v":3476.0690756311251},{"$f":"ED$2*$F52*Main!$C$4*$E52+Main!$C$5*ED$2*$F52","v":4049.8859158428504},{"$f":"EE$2*$F52*Main!$C$4*$E52+Main!$C$5*EE$2*$F52","v":4623.6997031025221},{"$f":"EF$2*$F52*Main!$C$4*$E52+Main!$C$5*EF$2*$F52","v":2265.1496072078289},{"$f":"EG$2*$F52*Main!$C$4*$E52+Main!$C$5*EG$2*$F52","v":2953.2063868321129},{"$f":"EH$2*$F52*Main!$C$4*$E52+Main!$C$5*EH$2*$F52","v":3641.2635480754043},{"$f":"EI$2*$F52*Main!$C$4*$E52+Main!$C$5*EI$2*$F52","v":4329.3188012236615},{"$f":"EJ$2*$F52*Main!$C$4*$E52+Main!$C$5*EJ$2*$F52","v":5017.377870561987},{"$f":"EK$2*$F52*Main!$C$4*$E52+Main!$C$5*EK$2*$F52","v":2589.5295792146339},{"$f":"EL$2*$F52*Main!$C$4*$E52+Main!$C$5*EL$2*$F52","v":3234.9003648284702},{"$f":"EM$2*$F52*Main!$C$4*$E52+Main!$C$5*EM$2*$F52","v":3880.2715320613129},{"$f":"EN$2*$F52*Main!$C$4*$E52+Main!$C$5*EN$2*$F52","v":4525.642699294156},{"$f":"EO$2*$F52*Main!$C$4*$E52+Main!$C$5*EO$2*$F52","v":5171.0138665269997},{"$f":"EP$2*$F52*Main!$C$4*$E52+Main!$C$5*EP$2*$F52","v":2760.8955942375819},{"$f":"EQ$2*$F52*Main!$C$4*$E52+Main!$C$5*EQ$2*$F52","v":3407.7802624515652},{"$f":"ER$2*$F52*Main!$C$4*$E52+Main!$C$5*ER$2*$F52","v":4054.6637858085278},{"$f":"ES$2*$F52*Main!$C$4*$E52+Main!$C$5*ES$2*$F52","v":4701.5499804985384},{"$f":"ET$2*$F52*Main!$C$4*$E52+Main!$C$5*ET$2*$F52","v":5348.436175188549},{"$f":"EU$2*$F52*Main!$C$4*$E52+Main!$C$5*EU$2*$F52","v":6514.2364468137648},{"$f":"EV$2*$F52*Main!$C$4*$E52+Main!$C$5*EV$2*$F52","v":6654.7027708526175},{"$f":"EW$2*$F52*Main!$C$4*$E52+Main!$C$5*EW$2*$F52","v":6826.5687067745293},{"$f":"EX$2*$F52*Main!$C$4*$E52+Main!$C$5*EX$2*$F52","v":6916.382740035081},{"$f":"EY$2*$F52*Main!$C$4*$E52+Main!$C$5*EY$2*$F52","v":7056.8490640739337},{"$f":"EZ$2*$F52*Main!$C$4*$E52+Main!$C$5*EZ$2*$F52","v":7228.7111838057781},{"$f":"FA$2*$F52*Main!$C$4*$E52+Main!$C$5*FA$2*$F52","v":7838.6032319724072},{"$f":"FB$2*$F52*Main!$C$4*$E52+Main!$C$5*FB$2*$F52","v":7979.069556011259},{"$f":"FC$2*$F52*Main!$C$4*$E52+Main!$C$5*FC$2*$F52","v":8150.9354919331727},{"$f":"IF($D52<100,(FD$2*(1+Main!$C$3)*$E52*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E52*Main!$C$4)+(FD$2*Main!$C$5))","v":180.03502250700001},{"$f":"IF($D52<100,(FE$2*(1+Main!$C$3)*$E52*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E52*Main!$C$4)+(FE$2*Main!$C$5))","v":196.80815988979998},{"$f":"IF($D52<100,(FF$2*(1+Main!$C$3)*$E52*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E52*Main!$C$4)+(FF$2*Main!$C$5))","v":198.15151744964999},{"$f":"IF($D52<100,(FG$2*(1+Main!$C$3)*$E52*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E52*Main!$C$4)+(FG$2*Main!$C$5))","v":213.90772060489999},{"$f":"IF($D52<100,(FH$2*(1+Main!$C$3)*$E52*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E52*Main!$C$4)+(FH$2*Main!$C$5))","v":288.58333524030002},{"$f":"IF($D52<100,(FI$2*(1+Main!$C$3)*$E52*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E52*Main!$C$4)+(FI$2*Main!$C$5))","v":81.530504613699989}]
["CA",39820,"(Redding, Shasta County)",39820,1.4749000000000001,{"$f":"IF($D53<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F53*Main!$C$4*$E53+Main!$C$5*G$2*$F53","v":2334.9027595346688},{"$f":"H$2*$F53*Main!$C$4*$E53+Main!$C$5*H$2*$F53","v":2884.1661747215903},{"$f":"I$2*$F53*Main!$C$4*$E53+Main!$C$5*I$2*$F53","v":3433.43000723975},{"$f":"J$2*$F53*Main!$C$4*$E53+Main!$C$5*J$2*$F53","v":3982.6930050954334},{"$f":"K$2*$F53*Main!$C$4*$E53+Main!$C$5*K$2*$F53","v":4531.9585069385485},{"$f":"L$2*$F53*Main!$C$4*$E53+Main!$C$5*L$2*$F53","v":2771.2371761912359},{"$f":"M$2*$F53*Main!$C$4*$E53+Main!$C$5*M$2*$F53","v":3268.7440058167804},{"$f":"N$2*$F53*Main!$C$4*$E53+Main!$C$5*N$2*$F53","v":3766.2508354423248},{"$f":"O$2*$F53*Main!$C$4*$E53+Main!$C$5*O$2*$F53","v":4263.756413074153},{"$f":"P$2*$F53*Main!$C$4*$E53+Main!$C$5*P$2*$F53","v":4761.2653293558924},{"$f":"Q$2*$F53*Main!$C$4*$E53+Main!$C$5*Q$2*$F53","v":2979.4629284167736},{"$f":"R$2*$F53*Main!$C$4*$E53+Main!$C$5*R$2*$F53","v":3464.8796720571136},{"$f":"S$2*$F53*Main!$C$4*$E53+Main!$C$5*S$2*$F53","v":3950.2959983662158},{"$f":"T$2*$F53*Main!$C$4*$E53+Main!$C$5*T$2*$F53","v":4435.7135766690335},{"$f":"U$2*$F53*Main!$C$4*$E53+Main!$C$5*U$2*$F53","v":4921.1282336531785},{"$f":"V$2*$F53*Main!$C$4*$E53+Main!$C$5*V$2*$F53","v":2482.302066388113},{"$f":"W$2*$F53*Main!$C$4*$E53+Main!$C$5*W$2*$F53","v":3057.101562739987},{"$f":"X$2*$F53*Main!$C$4*$E53+Main!$C$5*X$2*$F53","v":3631.9010590918615},{"$f":"Y$2*$F53*Main!$C$4*$E53+Main!$C$5*Y$2*$F53","v":4206.698886118781},{"$f":"Z$2*$F53*Main!$C$4*$E53+Main!$C$5*Z$2*$F53","v":4781.5017211205641},{"$f":"AA$2*$F53*Main!$C$4*$E53+Main!$C$5*AA$2*$F53","v":2918.6360657134423},{"$f":"AB$2*$F53*Main!$C$4*$E53+Main!$C$5*AB$2*$F53","v":3441.6793938351784},{"$f":"AC$2*$F53*Main!$C$4*$E53+Main!$C$5*AC$2*$F53","v":3964.7218872944363},{"$f":"AD$2*$F53*Main!$C$4*$E53+Main!$C$5*AD$2*$F53","v":4487.7631287599788},{"$f":"AE$2*$F53*Main!$C$4*$E53+Main!$C$5*AE$2*$F53","v":5010.808543537908},{"$f":"AF$2*$F53*Main!$C$4*$E53+Main!$C$5*AF$2*$F53","v":3126.8618179389805},{"$f":"AG$2*$F53*Main!$C$4*$E53+Main!$C$5*AG$2*$F53","v":3637.8146427442725},{"$f":"AH$2*$F53*Main!$C$4*$E53+Main!$C$5*AH$2*$F53","v":4148.7674675495655},{"$f":"AI$2*$F53*Main!$C$4*$E53+Main!$C$5*AI$2*$F53","v":4659.7202923548584},{"$f":"AJ$2*$F53*Main!$C$4*$E53+Main!$C$5*AJ$2*$F53","v":5170.6714478351969},{"$f":"AK$2*$F53*Main!$C$4*$E53+Main!$C$5*AK$2*$F53","v":2660.1611283607199},{"$f":"AL$2*$F53*Main!$C$4*$E53+Main!$C$5*AL$2*$F53","v":3297.645863421867},{"$f":"AM$2*$F53*Main!$C$4*$E53+Main!$C$5*AM$2*$F53","v":3935.1301811517751},{"$f":"AN$2*$F53*Main!$C$4*$E53+Main!$C$5*AN$2*$F53","v":4572.6149162129232},{"$f":"AO$2*$F53*Main!$C$4*$E53+Main!$C$5*AO$2*$F53","v":5210.1009032677848},{"$f":"AP$2*$F53*Main!$C$4*$E53+Main!$C$5*AP$2*$F53","v":3096.4951276860484},{"$f":"AQ$2*$F53*Main!$C$4*$E53+Main!$C$5*AQ$2*$F53","v":3682.2228598545798},{"$f":"AR$2*$F53*Main!$C$4*$E53+Main!$C$5*AR$2*$F53","v":4267.9505920231122},{"$f":"AS$2*$F53*Main!$C$4*$E53+Main!$C$5*AS$2*$F53","v":4853.67915885412},{"$f":"AT$2*$F53*Main!$C$4*$E53+Main!$C$5*AT$2*$F53","v":5439.4077256851297},{"$f":"AU$2*$F53*Main!$C$4*$E53+Main!$C$5*AU$2*$F53","v":3304.7204625803479},{"$f":"AV$2*$F53*Main!$C$4*$E53+Main!$C$5*AV$2*$F53","v":3878.3589434261517},{"$f":"AW$2*$F53*Main!$C$4*$E53+Main!$C$5*AW$2*$F53","v":4451.9978416031954},{"$f":"AX$2*$F53*Main!$C$4*$E53+Main!$C$5*AX$2*$F53","v":5025.6363224489996},{"$f":"AY$2*$F53*Main!$C$4*$E53+Main!$C$5*AY$2*$F53","v":5599.2706299824176},{"$f":"AZ$2*$F53*Main!$C$4*$E53+Main!$C$5*AZ$2*$F53","v":5081.2206701317546},{"$f":"BA$2*$F53*Main!$C$4*$E53+Main!$C$5*BA$2*$F53","v":5762.09658607449},{"$f":"BB$2*$F53*Main!$C$4*$E53+Main!$C$5*BB$2*$F53","v":6442.9725020172282},{"$f":"BC$2*$F53*Main!$C$4*$E53+Main!$C$5*BC$2*$F53","v":5258.7700723252428},{"$f":"BD$2*$F53*Main!$C$4*$E53+Main!$C$5*BD$2*$F53","v":5931.666614983993},{"$f":"BE$2*$F53*Main!$C$4*$E53+Main!$C$5*BE$2*$F53","v":6604.5631576427431},{"$f":"BF$2*$F53*Main!$C$4*$E53+Main!$C$5*BF$2*$F53","v":5406.5470639497134},{"$f":"BG$2*$F53*Main!$C$4*$E53+Main!$C$5*BG$2*$F53","v":6092.8315927460326},{"$f":"BH$2*$F53*Main!$C$4*$E53+Main!$C$5*BH$2*$F53","v":6779.1202948547379},{"$f":"BI$2*$F53*Main!$C$4*$E53+Main!$C$5*BI$2*$F53","v":5356.3003828099618},{"$f":"BJ$2*$F53*Main!$C$4*$E53+Main!$C$5*BJ$2*$F53","v":6092.0762232039815},{"$f":"BK$2*$F53*Main!$C$4*$E53+Main!$C$5*BK$2*$F53","v":6827.8478902856132},{"$f":"BL$2*$F53*Main!$C$4*$E53+Main!$C$5*BL$2*$F53","v":5533.849785003451},{"$f":"BM$2*$F53*Main!$C$4*$E53+Main!$C$5*BM$2*$F53","v":6261.6462521134836},{"$f":"BN$2*$F53*Main!$C$4*$E53+Main!$C$5*BN$2*$F53","v":6989.4385459111272},{"$f":"BO$2*$F53*Main!$C$4*$E53+Main!$C$5*BO$2*$F53","v":5681.6267766279216},{"$f":"BP$2*$F53*Main!$C$4*$E53+Main!$C$5*BP$2*$F53","v":6422.8112298755232},{"$f":"BQ$2*$F53*Main!$C$4*$E53+Main!$C$5*BQ$2*$F53","v":7163.9956831231229},{"$f":"BR$2*$F53*Main!$C$4*$E53+Main!$C$5*BR$2*$F53","v":5847.5827170102611},{"$f":"BS$2*$F53*Main!$C$4*$E53+Main!$C$5*BS$2*$F53","v":6755.7706120493467},{"$f":"BT$2*$F53*Main!$C$4*$E53+Main!$C$5*BT$2*$F53","v":7663.9585070884305},{"$f":"BU$2*$F53*Main!$C$4*$E53+Main!$C$5*BU$2*$F53","v":6025.1362925161384},{"$f":"BV$2*$F53*Main!$C$4*$E53+Main!$C$5*BV$2*$F53","v":6925.3406409588479},{"$f":"BW$2*$F53*Main!$C$4*$E53+Main!$C$5*BW$2*$F53","v":7825.5491627139445},{"$f":"BX$2*$F53*Main!$C$4*$E53+Main!$C$5*BX$2*$F53","v":6172.9091108282219},{"$f":"BY$2*$F53*Main!$C$4*$E53+Main!$C$5*BY$2*$F53","v":7086.5097920332737},{"$f":"BZ$2*$F53*Main!$C$4*$E53+Main!$C$5*BZ$2*$F53","v":8000.1062999259402},{"$f":"CA$2*$F53*Main!$C$4*$E53+Main!$C$5*CA$2*$F53","v":5145.0389631541029},{"$f":"CB$2*$F53*Main!$C$4*$E53+Main!$C$5*CB$2*$F53","v":5804.6435058601855},{"$f":"CC$2*$F53*Main!$C$4*$E53+Main!$C$5*CC$2*$F53","v":6464.2438752538828},{"$f":"CD$2*$F53*Main!$C$4*$E53+Main!$C$5*CD$2*$F53","v":5266.3738474943984},{"$f":"CE$2*$F53*Main!$C$4*$E53+Main!$C$5*CE$2*$F53","v":5936.7330162218386},{"$f":"CF$2*$F53*Main!$C$4*$E53+Main!$C$5*CF$2*$F53","v":6607.096358261666},{"$f":"CG$2*$F53*Main!$C$4*$E53+Main!$C$5*CG$2*$F53","v":5462.0521186971137},{"$f":"CH$2*$F53*Main!$C$4*$E53+Main!$C$5*CH$2*$F53","v":6129.8363536817606},{"$f":"CI$2*$F53*Main!$C$4*$E53+Main!$C$5*CI$2*$F53","v":6797.6205886664084},{"$f":"CJ$2*$F53*Main!$C$4*$E53+Main!$C$5*CJ$2*$F53","v":5366.8922496482246},{"$f":"CK$2*$F53*Main!$C$4*$E53+Main!$C$5*CK$2*$F53","v":6099.1374677628228},{"$f":"CL$2*$F53*Main!$C$4*$E53+Main!$C$5*CL$2*$F53","v":6831.3785125650338},{"$f":"CM$2*$F53*Main!$C$4*$E53+Main!$C$5*CM$2*$F53","v":5488.2271339885192},{"$f":"CN$2*$F53*Main!$C$4*$E53+Main!$C$5*CN$2*$F53","v":6231.226978124475},{"$f":"CO$2*$F53*Main!$C$4*$E53+Main!$C$5*CO$2*$F53","v":6974.2309955728178},{"$f":"CP$2*$F53*Main!$C$4*$E53+Main!$C$5*CP$2*$F53","v":5683.9054051912362},{"$f":"CQ$2*$F53*Main!$C$4*$E53+Main!$C$5*CQ$2*$F53","v":6424.3303155843987},{"$f":"CR$2*$F53*Main!$C$4*$E53+Main!$C$5*CR$2*$F53","v":7164.7552259775612},{"$f":"CS$2*$F53*Main!$C$4*$E53+Main!$C$5*CS$2*$F53","v":6239.3524173420092},{"$f":"CT$2*$F53*Main!$C$4*$E53+Main!$C$5*CT$2*$F53","v":7016.9531944787677},{"$f":"CU$2*$F53*Main!$C$4*$E53+Main!$C$5*CU$2*$F53","v":7794.549798303141},{"$f":"CV$2*$F53*Main!$C$4*$E53+Main!$C$5*CV$2*$F53","v":6360.6873016823038},{"$f":"CW$2*$F53*Main!$C$4*$E53+Main!$C$5*CW$2*$F53","v":7149.0427048404208},{"$f":"CX$2*$F53*Main!$C$4*$E53+Main!$C$5*CX$2*$F53","v":7937.4022813109241},{"$f":"CY$2*$F53*Main!$C$4*$E53+Main!$C$5*CY$2*$F53","v":6556.365572885019},{"$f":"CZ$2*$F53*Main!$C$4*$E53+Main!$C$5*CZ$2*$F53","v":7342.1460423003427},{"$f":"DA$2*$F53*Main!$C$4*$E53+Main!$C$5*DA$2*$F53","v":8127.9265117156683},{"$f":"DB$2*$F53*Main!$C$4*$E53+Main!$C$5*DB$2*$F53","v":1901.8264478586495},{"$f":"DC$2*$F53*Main!$C$4*$E53+Main!$C$5*DC$2*$F53","v":2550.4693682489788},{"$f":"DD$2*$F53*Main!$C$4*$E53+Main!$C$5*DD$2*$F53","v":3199.1122886393086},{"$f":"DE$2*$F53*Main!$C$4*$E53+Main!$C$5*DE$2*$F53","v":3847.7552090296381},{"$f":"DF$2*$F53*Main!$C$4*$E53+Main!$C$5*DF$2*$F53","v":4496.3977120887293},{"$f":"DG$2*$F53*Main!$C$4*$E53+Main!$C$5*DG$2*$F53","v":2256.5625913991962},{"$f":"DH$2*$F53*Main!$C$4*$E53+Main!$C$5*DH$2*$F53","v":2858.5249260844844},{"$f":"DI$2*$F53*Main!$C$4*$E53+Main!$C$5*DI$2*$F53","v":3460.4864261072953},{"$f":"DJ$2*$F53*Main!$C$4*$E53+Main!$C$5*DJ$2*$F53","v":4062.4491781238212},{"$f":"DK$2*$F53*Main!$C$4*$E53+Main!$C$5*DK$2*$F53","v":4664.4110954778716},{"$f":"DL$2*$F53*Main!$C$4*$E53+Main!$C$5*DL$2*$F53","v":2443.964766807208},{"$f":"DM$2*$F53*Main!$C$4*$E53+Main!$C$5*DM$2*$F53","v":3047.5826545164277},{"$f":"DN$2*$F53*Main!$C$4*$E53+Main!$C$5*DN$2*$F53","v":3651.2001248944089},{"$f":"DO$2*$F53*Main!$C$4*$E53+Main!$C$5*DO$2*$F53","v":4254.8171779411514},{"$f":"DP$2*$F53*Main!$C$4*$E53+Main!$C$5*DP$2*$F53","v":4858.4367349753265},{"$f":"DQ$2*$F53*Main!$C$4*$E53+Main!$C$5*DQ$2*$F53","v":2004.1961313873589},{"$f":"DR$2*$F53*Main!$C$4*$E53+Main!$C$5*DR$2*$F53","v":2676.7354385057797},{"$f":"DS$2*$F53*Main!$C$4*$E53+Main!$C$5*DS$2*$F53","v":3349.2747456242014},{"$f":"DT$2*$F53*Main!$C$4*$E53+Main!$C$5*DT$2*$F53","v":4021.8140527426217},{"$f":"DU$2*$F53*Main!$C$4*$E53+Main!$C$5*DU$2*$F53","v":4694.3546118547583},{"$f":"DV$2*$F53*Main!$C$4*$E53+Main!$C$5*DV$2*$F53","v":2358.9318575966672},{"$f":"DW$2*$F53*Main!$C$4*$E53+Main!$C$5*DW$2*$F53","v":2984.7901616788081},{"$f":"DX$2*$F53*Main!$C$4*$E53+Main!$C$5*DX$2*$F53","v":3610.648883092188},{"$f":"DY$2*$F53*Main!$C$4*$E53+Main!$C$5*DY$2*$F53","v":4236.508856499283},{"$f":"DZ$2*$F53*Main!$C$4*$E53+Main!$C$5*DZ$2*$F53","v":4862.3679952439024},{"$f":"EA$2*$F53*Main!$C$4*$E53+Main!$C$5*EA$2*$F53","v":2546.3344503359176},{"$f":"EB$2*$F53*Main!$C$4*$E53+Main!$C$5*EB$2*$F53","v":3173.8483074419901},{"$f":"EC$2*$F53*Main!$C$4*$E53+Main!$C$5*EC$2*$F53","v":3801.3625818793012},{"$f":"ED$2*$F53*Main!$C$4*$E53+Main!$C$5*ED$2*$F53","v":4428.8776909790904},{"$f":"EE$2*$F53*Main!$C$4*$E53+Main!$C$5*EE$2*$F53","v":5056.3894614289693},{"$f":"EF$2*$F53*Main!$C$4*$E53+Main!$C$5*EF$2*$F53","v":2477.1242377095341},{"$f":"EG$2*$F53*Main!$C$4*$E53+Main!$C$5*EG$2*$F53","v":3229.5699571022765},{"$f":"EH$2*$F53*Main!$C$4*$E53+Main!$C$5*EH$2*$F53","v":3982.0160938262579},{"$f":"EI$2*$F53*Main!$C$4*$E53+Main!$C$5*EI$2*$F53","v":4734.4601438940454},{"$f":"EJ$2*$F53*Main!$C$4*$E53+Main!$C$5*EJ$2*$F53","v":5486.9083672742208},{"$f":"EK$2*$F53*Main!$C$4*$E53+Main!$C$5*EK$2*$F53","v":2831.8599639188419},{"$f":"EL$2*$F53*Main!$C$4*$E53+Main!$C$5*EL$2*$F53","v":3537.6250976065439},{"$f":"EM$2*$F53*Main!$C$4*$E53+Main!$C$5*EM$2*$F53","v":4243.3906486254837},{"$f":"EN$2*$F53*Main!$C$4*$E53+Main!$C$5*EN$2*$F53","v":4949.1561996444234},{"$f":"EO$2*$F53*Main!$C$4*$E53+Main!$C$5*EO$2*$F53","v":5654.921750663364},{"$f":"EP$2*$F53*Main!$C$4*$E53+Main!$C$5*EP$2*$F53","v":3019.2625566580923},{"$f":"EQ$2*$F53*Main!$C$4*$E53+Main!$C$5*EQ$2*$F53","v":3726.6832433697255},{"$f":"ER$2*$F53*Main!$C$4*$E53+Main!$C$5*ER$2*$F53","v":4434.1026780876418},{"$f":"ES$2*$F53*Main!$C$4*$E53+Main!$C$5*ES$2*$F53","v":5141.5250341242299},{"$f":"ET$2*$F53*Main!$C$4*$E53+Main!$C$5*ET$2*$F53","v":5848.9473901608189},{"$f":"EU$2*$F53*Main!$C$4*$E53+Main!$C$5*EU$2*$F53","v":7123.8442446475783},{"$f":"EV$2*$F53*Main!$C$4*$E53+Main!$C$5*EV$2*$F53","v":7277.4555269891061},{"$f":"EW$2*$F53*Main!$C$4*$E53+Main!$C$5*EW$2*$F53","v":7465.4048236510562},{"$f":"EX$2*$F53*Main!$C$4*$E53+Main!$C$5*EX$2*$F53","v":7563.6237306796329},{"$f":"EY$2*$F53*Main!$C$4*$E53+Main!$C$5*EY$2*$F53","v":7717.2350130211607},{"$f":"EZ$2*$F53*Main!$C$4*$E53+Main!$C$5*EZ$2*$F53","v":7905.1801363707236},{"$f":"FA$2*$F53*Main!$C$4*$E53+Main!$C$5*FA$2*$F53","v":8572.1464021275133},{"$f":"FB$2*$F53*Main!$C$4*$E53+Main!$C$5*FB$2*$F53","v":8725.7576844690411},{"$f":"FC$2*$F53*Main!$C$4*$E53+Main!$C$5*FC$2*$F53","v":8913.7069811309921},{"$f":"IF($D53<100,(FD$2*(1+Main!$C$3)*$E53*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E53*Main!$C$4)+(FD$2*Main!$C$5))","v":196.88285333100001},{"$f":"IF($D53<100,(FE$2*(1+Main!$C$3)*$E53*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E53*Main!$C$4)+(FE$2*Main!$C$5))","v":215.22563520339997},{"$f":"IF($D53<100,(FF$2*(1+Main!$C$3)*$E53*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E53*Main!$C$4)+(FF$2*Main!$C$5))","v":216.69470530845001},{"$f":"IF($D53<100,(FG$2*(1+Main!$C$3)*$E53*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E53*Main!$C$4)+(FG$2*Main!$C$5))","v":233.92538738170001},{"$f":"IF($D53<100,(FH$2*(1+Main!$C$3)*$E53*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E53*Main!$C$4)+(FH$2*Main!$C$5))","v":315.58920966990001},{"$f":"IF($D53<100,(FI$2*(1+Main!$C$3)*$E53*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E53*Main!$C$4)+(FI$2*Main!$C$5))","v":89.160198712099998}]
["CA",40140,"(Riverside County, Riverside-San Bernardino-Ontario, San Bernardino County)",40140,1.1930000000000001,{"$f":"IF($D54<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F54*Main!$C$4*$E54+Main!$C$5*G$2*$F54","v":1958.3998133550008},{"$f":"H$2*$F54*Main!$C$4*$E54+Main!$C$5*H$2*$F54","v":2419.0945319646839},{"$f":"I$2*$F54*Main!$C$4*$E54+Main!$C$5*I$2*$F54","v":2879.7896006109659},{"$f":"J$2*$F54*Main!$C$4*$E54+Main!$C$5*J$2*$F54","v":3340.4839691840511},{"$f":"K$2*$F54*Main!$C$4*$E54+Main!$C$5*K$2*$F54","v":3801.1804379767273},{"$f":"L$2*$F54*Main!$C$4*$E54+Main!$C$5*L$2*$F54","v":2324.3753284599143},{"$f":"M$2*$F54*Main!$C$4*$E54+Main!$C$5*M$2*$F54","v":2741.6592081858862},{"$f":"N$2*$F54*Main!$C$4*$E54+Main!$C$5*N$2*$F54","v":3158.9430879118581},{"$f":"O$2*$F54*Main!$C$4*$E54+Main!$C$5*O$2*$F54","v":3576.2259175280342},{"$f":"P$2*$F54*Main!$C$4*$E54+Main!$C$5*P$2*$F54","v":3993.511547437},{"$f":"Q$2*$F54*Main!$C$4*$E54+Main!$C$5*Q$2*$F54","v":2499.0246891791026},{"$f":"R$2*$F54*Main!$C$4*$E54+Main!$C$5*R$2*$F54","v":2906.1680086439742},{"$f":"S$2*$F54*Main!$C$4*$E54+Main!$C$5*S$2*$F54","v":3313.310978072248},{"$f":"T$2*$F54*Main!$C$4*$E54+Main!$C$5*T$2*$F54","v":3720.4549976103162},{"$f":"U$2*$F54*Main!$C$4*$E54+Main!$C$5*U$2*$F54","v":4127.5965668921954},{"$f":"V$2*$F54*Main!$C$4*$E54+Main!$C$5*V$2*$F54","v":2082.0309897933598},{"$f":"W$2*$F54*Main!$C$4*$E54+Main!$C$5*W$2*$F54","v":2564.1440978340565},{"$f":"X$2*$F54*Main!$C$4*$E54+Main!$C$5*X$2*$F54","v":3046.2572058747537},{"$f":"Y$2*$F54*Main!$C$4*$E54+Main!$C$5*Y$2*$F54","v":3528.3689137690562},{"$f":"Z$2*$F54*Main!$C$4*$E54+Main!$C$5*Z$2*$F54","v":4010.4848221025413},{"$f":"AA$2*$F54*Main!$C$4*$E54+Main!$C$5*AA$2*$F54","v":2448.006154861675},{"$f":"AB$2*$F54*Main!$C$4*$E54+Main!$C$5*AB$2*$F54","v":2886.7087740552593},{"$f":"AC$2*$F54*Main!$C$4*$E54+Main!$C$5*AC$2*$F54","v":3325.410693175646},{"$f":"AD$2*$F54*Main!$C$4*$E54+Main!$C$5*AD$2*$F54","v":3764.1115621862368},{"$f":"AE$2*$F54*Main!$C$4*$E54+Main!$C$5*AE$2*$F54","v":4202.8159315628136},{"$f":"AF$2*$F54*Main!$C$4*$E54+Main!$C$5*AF$2*$F54","v":2622.6555155808637},{"$f":"AG$2*$F54*Main!$C$4*$E54+Main!$C$5*AG$2*$F54","v":3051.2172244767489},{"$f":"AH$2*$F54*Main!$C$4*$E54+Main!$C$5*AH$2*$F54","v":3479.7789333726332},{"$f":"AI$2*$F54*Main!$C$4*$E54+Main!$C$5*AI$2*$F54","v":3908.3406422685189},{"$f":"AJ$2*$F54*Main!$C$4*$E54+Main!$C$5*AJ$2*$F54","v":4336.9009510180103},{"$f":"AK$2*$F54*Main!$C$4*$E54+Main!$C$5*AK$2*$F54","v":2231.2102874528764},{"$f":"AL$2*$F54*Main!$C$4*$E54+Main!$C$5*AL$2*$F54","v":2765.9006427845134},{"$f":"AM$2*$F54*Main!$C$4*$E54+Main!$C$5*AM$2*$F54","v":3300.5906480795525},{"$f":"AN$2*$F54*Main!$C$4*$E54+Main!$C$5*AN$2*$F54","v":3835.2810034111899},{"$f":"AO$2*$F54*Main!$C$4*$E54+Main!$C$5*AO$2*$F54","v":4369.9724088526227},{"$f":"AP$2*$F54*Main!$C$4*$E54+Main!$C$5*AP$2*$F54","v":2597.1854525211916},{"$f":"AQ$2*$F54*Main!$C$4*$E54+Main!$C$5*AQ$2*$F54","v":3088.4646189325185},{"$f":"AR$2*$F54*Main!$C$4*$E54+Main!$C$5*AR$2*$F54","v":3579.7437853438469},{"$f":"AS$2*$F54*Main!$C$4*$E54+Main!$C$5*AS$2*$F54","v":4071.0236518283705},{"$f":"AT$2*$F54*Main!$C$4*$E54+Main!$C$5*AT$2*$F54","v":4562.303518312895},{"$f":"AU$2*$F54*Main!$C$4*$E54+Main!$C$5*AU$2*$F54","v":2771.8344632037806},{"$f":"AV$2*$F54*Main!$C$4*$E54+Main!$C$5*AV$2*$F54","v":3252.9737694272048},{"$f":"AW$2*$F54*Main!$C$4*$E54+Main!$C$5*AW$2*$F54","v":3734.1134256872283},{"$f":"AX$2*$F54*Main!$C$4*$E54+Main!$C$5*AX$2*$F54","v":4215.252731910653},{"$f":"AY$2*$F54*Main!$C$4*$E54+Main!$C$5*AY$2*$F54","v":4696.3885377680908},{"$f":"AZ$2*$F54*Main!$C$4*$E54+Main!$C$5*AZ$2*$F54","v":4261.8741064766155},{"$f":"BA$2*$F54*Main!$C$4*$E54+Main!$C$5*BA$2*$F54","v":4832.9588170732632},{"$f":"BB$2*$F54*Main!$C$4*$E54+Main!$C$5*BB$2*$F54","v":5404.0435276699118},{"$f":"BC$2*$F54*Main!$C$4*$E54+Main!$C$5*BC$2*$F54","v":4410.793676979978},{"$f":"BD$2*$F54*Main!$C$4*$E54+Main!$C$5*BD$2*$F54","v":4975.1856878116205},{"$f":"BE$2*$F54*Main!$C$4*$E54+Main!$C$5*BE$2*$F54","v":5539.5776986432629},{"$f":"BF$2*$F54*Main!$C$4*$E54+Main!$C$5*BF$2*$F54","v":4534.7416365400604},{"$f":"BG$2*$F54*Main!$C$4*$E54+Main!$C$5*BG$2*$F54","v":5110.3628214544124},{"$f":"BH$2*$F54*Main!$C$4*$E54+Main!$C$5*BH$2*$F54","v":5685.9875067347493},{"$f":"BI$2*$F54*Main!$C$4*$E54+Main!$C$5*BI$2*$F54","v":4492.5972300700414},{"$f":"BJ$2*$F54*Main!$C$4*$E54+Main!$C$5*BJ$2*$F54","v":5109.7292552109675},{"$f":"BK$2*$F54*Main!$C$4*$E54+Main!$C$5*BK$2*$F54","v":5726.8577799859067},{"$f":"BL$2*$F54*Main!$C$4*$E54+Main!$C$5*BL$2*$F54","v":4641.5168005734049},{"$f":"BM$2*$F54*Main!$C$4*$E54+Main!$C$5*BM$2*$F54","v":5251.9561259493248},{"$f":"BN$2*$F54*Main!$C$4*$E54+Main!$C$5*BN$2*$F54","v":5862.391950959257},{"$f":"BO$2*$F54*Main!$C$4*$E54+Main!$C$5*BO$2*$F54","v":4765.4647601334864},{"$f":"BP$2*$F54*Main!$C$4*$E54+Main!$C$5*BP$2*$F54","v":5387.1332595921167},{"$f":"BQ$2*$F54*Main!$C$4*$E54+Main!$C$5*BQ$2*$F54","v":6008.8017590507443},{"$f":"BR$2*$F54*Main!$C$4*$E54+Main!$C$5*BR$2*$F54","v":4904.6603139280696},{"$f":"BS$2*$F54*Main!$C$4*$E54+Main!$C$5*BS$2*$F54","v":5666.4029590437394},{"$f":"BT$2*$F54*Main!$C$4*$E54+Main!$C$5*BT$2*$F54","v":6428.1456041594083},{"$f":"BU$2*$F54*Main!$C$4*$E54+Main!$C$5*BU$2*$F54","v":5053.58338479742},{"$f":"BV$2*$F54*Main!$C$4*$E54+Main!$C$5*BV$2*$F54","v":5808.6298297820958},{"$f":"BW$2*$F54*Main!$C$4*$E54+Main!$C$5*BW$2*$F54","v":6563.6797751327586},{"$f":"BX$2*$F54*Main!$C$4*$E54+Main!$C$5*BX$2*$F54","v":5177.5278439915155},{"$f":"BY$2*$F54*Main!$C$4*$E54+Main!$C$5*BY$2*$F54","v":5943.8104637908727},{"$f":"BZ$2*$F54*Main!$C$4*$E54+Main!$C$5*BZ$2*$F54","v":6710.0895832242459},{"$f":"CA$2*$F54*Main!$C$4*$E54+Main!$C$5*CA$2*$F54","v":4315.4017031327221},{"$f":"CB$2*$F54*Main!$C$4*$E54+Main!$C$5*CB$2*$F54","v":4868.6450482993296},{"$f":"CC$2*$F54*Main!$C$4*$E54+Main!$C$5*CC$2*$F54","v":5421.8848930999529},{"$f":"CD$2*$F54*Main!$C$4*$E54+Main!$C$5*CD$2*$F54","v":4417.1713438062552},{"$f":"CE$2*$F54*Main!$C$4*$E54+Main!$C$5*CE$2*$F54","v":4979.4351321184813},{"$f":"CF$2*$F54*Main!$C$4*$E54+Main!$C$5*CF$2*$F54","v":5541.7024207966933},{"$f":"CG$2*$F54*Main!$C$4*$E54+Main!$C$5*CG$2*$F54","v":4581.2965041522912},{"$f":"CH$2*$F54*Main!$C$4*$E54+Main!$C$5*CH$2*$F54","v":5141.4005666512267},{"$f":"CI$2*$F54*Main!$C$4*$E54+Main!$C$5*CI$2*$F54","v":5701.504629150164},{"$f":"CJ$2*$F54*Main!$C$4*$E54+Main!$C$5*CJ$2*$F54","v":4501.4811589422097},{"$f":"CK$2*$F54*Main!$C$4*$E54+Main!$C$5*CK$2*$F54","v":5115.6518744590794},{"$f":"CL$2*$F54*Main!$C$4*$E54+Main!$C$5*CL$2*$F54","v":5729.8190896099641},{"$f":"CM$2*$F54*Main!$C$4*$E54+Main!$C$5*CM$2*$F54","v":4603.2507996157428},{"$f":"CN$2*$F54*Main!$C$4*$E54+Main!$C$5*CN$2*$F54","v":5226.4419582782302},{"$f":"CO$2*$F54*Main!$C$4*$E54+Main!$C$5*CO$2*$F54","v":5849.6366173067036},{"$f":"CP$2*$F54*Main!$C$4*$E54+Main!$C$5*CP$2*$F54","v":4767.3759599617788},{"$f":"CQ$2*$F54*Main!$C$4*$E54+Main!$C$5*CQ$2*$F54","v":5388.4073928109774},{"$f":"CR$2*$F54*Main!$C$4*$E54+Main!$C$5*CR$2*$F54","v":6009.4388256601751},{"$f":"CS$2*$F54*Main!$C$4*$E54+Main!$C$5*CS$2*$F54","v":5233.257170852743},{"$f":"CT$2*$F54*Main!$C$4*$E54+Main!$C$5*CT$2*$F54","v":5885.4698639041781},{"$f":"CU$2*$F54*Main!$C$4*$E54+Main!$C$5*CU$2*$F54","v":6537.6790565896281},{"$f":"CV$2*$F54*Main!$C$4*$E54+Main!$C$5*CV$2*$F54","v":5335.0268115262761},{"$f":"CW$2*$F54*Main!$C$4*$E54+Main!$C$5*CW$2*$F54","v":5996.2599477233298},{"$f":"CX$2*$F54*Main!$C$4*$E54+Main!$C$5*CX$2*$F54","v":6657.4965842863685},{"$f":"CY$2*$F54*Main!$C$4*$E54+Main!$C$5*CY$2*$F54","v":5499.1519718723112},{"$f":"CZ$2*$F54*Main!$C$4*$E54+Main!$C$5*CZ$2*$F54","v":6158.2253822560751},{"$f":"DA$2*$F54*Main!$C$4*$E54+Main!$C$5*DA$2*$F54","v":6817.29879263984},{"$f":"DB$2*$F54*Main!$C$4*$E54+Main!$C$5*DB$2*$F54","v":1595.157033975265},{"$f":"DC$2*$F54*Main!$C$4*$E54+Main!$C$5*DC$2*$F54","v":2139.206317843355},{"$f":"DD$2*$F54*Main!$C$4*$E54+Main!$C$5*DD$2*$F54","v":2683.2556017114453},{"$f":"DE$2*$F54*Main!$C$4*$E54+Main!$C$5*DE$2*$F54","v":3227.3048855795355},{"$f":"DF$2*$F54*Main!$C$4*$E54+Main!$C$5*DF$2*$F54","v":3771.353819411027},{"$f":"DG$2*$F54*Main!$C$4*$E54+Main!$C$5*DG$2*$F54","v":1892.6919931778193},{"$f":"DH$2*$F54*Main!$C$4*$E54+Main!$C$5*DH$2*$F54","v":2397.5879333108264},{"$f":"DI$2*$F54*Main!$C$4*$E54+Main!$C$5*DI$2*$F54","v":2902.483173370636},{"$f":"DJ$2*$F54*Main!$C$4*$E54+Main!$C$5*DJ$2*$F54","v":3407.379463540241},{"$f":"DK$2*$F54*Main!$C$4*$E54+Main!$C$5*DK$2*$F54","v":3912.2750536366498},{"$f":"DL$2*$F54*Main!$C$4*$E54+Main!$C$5*DL$2*$F54","v":2049.8755777372521},{"$f":"DM$2*$F54*Main!$C$4*$E54+Main!$C$5*DM$2*$F54","v":2556.1601130568588},{"$f":"DN$2*$F54*Main!$C$4*$E54+Main!$C$5*DN$2*$F54","v":3062.4442983398662},{"$f":"DO$2*$F54*Main!$C$4*$E54+Main!$C$5*DO$2*$F54","v":3568.7281335862754},{"$f":"DP$2*$F54*Main!$C$4*$E54+Main!$C$5*DP$2*$F54","v":4075.0140690522767},{"$f":"DQ$2*$F54*Main!$C$4*$E54+Main!$C$5*DQ$2*$F54","v":1681.019611462556},{"$f":"DR$2*$F54*Main!$C$4*$E54+Main!$C$5*DR$2*$F54","v":2245.1119909658064},{"$f":"DS$2*$F54*Main!$C$4*$E54+Main!$C$5*DS$2*$F54","v":2809.2043704690573},{"$f":"DT$2*$F54*Main!$C$4*$E54+Main!$C$5*DT$2*$F54","v":3373.2967499723077},{"$f":"DU$2*$F54*Main!$C$4*$E54+Main!$C$5*DU$2*$F54","v":3937.3901795853535},{"$f":"DV$2*$F54*Main!$C$4*$E54+Main!$C$5*DV$2*$F54","v":1978.554220628512},{"$f":"DW$2*$F54*Main!$C$4*$E54+Main!$C$5*DW$2*$F54","v":2503.4929063600807},{"$f":"DX$2*$F54*Main!$C$4*$E54+Main!$C$5*DX$2*$F54","v":3028.4319421282485},{"$f":"DY$2*$F54*Main!$C$4*$E54+Main!$C$5*DY$2*$F54","v":3553.3720280062107},{"$f":"DZ$2*$F54*Main!$C$4*$E54+Main!$C$5*DZ$2*$F54","v":4078.3114138109777},{"$f":"EA$2*$F54*Main!$C$4*$E54+Main!$C$5*EA$2*$F54","v":2135.7381552245433},{"$f":"EB$2*$F54*Main!$C$4*$E54+Main!$C$5*EB$2*$F54","v":2662.0654361427119},{"$f":"EC$2*$F54*Main!$C$4*$E54+Main!$C$5*EC$2*$F54","v":3188.3930670974783},{"$f":"ED$2*$F54*Main!$C$4*$E54+Main!$C$5*ED$2*$F54","v":3714.7213981254417},{"$f":"EE$2*$F54*Main!$C$4*$E54+Main!$C$5*EE$2*$F54","v":4241.0469288606173},{"$f":"EF$2*$F54*Main!$C$4*$E54+Main!$C$5*EF$2*$F54","v":2077.6880857146762},{"$f":"EG$2*$F54*Main!$C$4*$E54+Main!$C$5*EG$2*$F54","v":2708.8019727496089},{"$f":"EH$2*$F54*Main!$C$4*$E54+Main!$C$5*EH$2*$F54","v":3339.9162098211409},{"$f":"EI$2*$F54*Main!$C$4*$E54+Main!$C$5*EI$2*$F54","v":3971.0286967096795},{"$f":"EJ$2*$F54*Main!$C$4*$E54+Main!$C$5*EJ$2*$F54","v":4602.1446839642049},{"$f":"EK$2*$F54*Main!$C$4*$E54+Main!$C$5*EK$2*$F54","v":2375.2226948806319},{"$f":"EL$2*$F54*Main!$C$4*$E54+Main!$C$5*EL$2*$F54","v":2967.183238180482},{"$f":"EM$2*$F54*Main!$C$4*$E54+Main!$C$5*EM$2*$F54","v":3559.1441315169304},{"$f":"EN$2*$F54*Main!$C$4*$E54+Main!$C$5*EN$2*$F54","v":4151.1050248533793},{"$f":"EO$2*$F54*Main!$C$4*$E54+Main!$C$5*EO$2*$F54","v":4743.0659181898282},{"$f":"EP$2*$F54*Main!$C$4*$E54+Main!$C$5*EP$2*$F54","v":2532.4066294766635},{"$f":"EQ$2*$F54*Main!$C$4*$E54+Main!$C$5*EQ$2*$F54","v":3125.7557679631127},{"$f":"ER$2*$F54*Main!$C$4*$E54+Main!$C$5*ER$2*$F54","v":3719.103856339766},{"$f":"ES$2*$F54*Main!$C$4*$E54+Main!$C$5*ES$2*$F54","v":4312.4543949726094},{"$f":"ET$2*$F54*Main!$C$4*$E54+Main!$C$5*ET$2*$F54","v":4905.8049336054537},{"$f":"EU$2*$F54*Main!$C$4*$E54+Main!$C$5*EU$2*$F54","v":5975.1247379005736},{"$f":"EV$2*$F54*Main!$C$4*$E54+Main!$C$5*EV$2*$F54","v":6103.9662091089185},{"$f":"EW$2*$F54*Main!$C$4*$E54+Main!$C$5*EW$2*$F54","v":6261.6086916491004},{"$f":"EX$2*$F54*Main!$C$4*$E54+Main!$C$5*EX$2*$F54","v":6343.9898051268328},{"$f":"EY$2*$F54*Main!$C$4*$E54+Main!$C$5*EY$2*$F54","v":6472.8312763351778},{"$f":"EZ$2*$F54*Main!$C$4*$E54+Main!$C$5*EZ$2*$F54","v":6630.4702585093737},{"$f":"FA$2*$F54*Main!$C$4*$E54+Main!$C$5*FA$2*$F54","v":7189.8882492750772},{"$f":"FB$2*$F54*Main!$C$4*$E54+Main!$C$5*FB$2*$F54","v":7318.7297204834222},{"$f":"FC$2*$F54*Main!$C$4*$E54+Main!$C$5*FC$2*$F54","v":7476.3722030236049},{"$f":"IF($D54<100,(FD$2*(1+Main!$C$3)*$E54*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E54*Main!$C$4)+(FD$2*Main!$C$5))","v":165.13550367000002},{"$f":"IF($D54<100,(FE$2*(1+Main!$C$3)*$E54*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E54*Main!$C$4)+(FE$2*Main!$C$5))","v":180.52051293799997},{"$f":"IF($D54<100,(FF$2*(1+Main!$C$3)*$E54*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E54*Main!$C$4)+(FF$2*Main!$C$5))","v":181.75269556650002},{"$f":"IF($D54<100,(FG$2*(1+Main!$C$3)*$E54*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E54*Main!$C$4)+(FG$2*Main!$C$5))","v":196.204931069},{"$f":"IF($D54<100,(FH$2*(1+Main!$C$3)*$E54*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E54*Main!$C$4)+(FH$2*Main!$C$5))","v":264.70046634300002},{"$f":"IF($D54<100,(FI$2*(1+Main!$C$3)*$E54*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E54*Main!$C$4)+(FI$2*Main!$C$5))","v":74.783121397000002}]
["CA",40900,"(El Dorado County, Placer County, Sacramento County, Sacramento--Arden-Arcade--Roseville, Yolo County)",40900,1.6424000000000001,{"$f":"IF($D55<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F55*Main!$C$4*$E55+Main!$C$5*G$2*$F55","v":2558.6141589142162},{"$f":"H$2*$F55*Main!$C$4*$E55+Main!$C$5*H$2*$F55","v":3160.5035289670027},{"$f":"I$2*$F55*Main!$C$4*$E55+Main!$C$5*I$2*$F55","v":3762.3933563363139},{"$f":"J$2*$F55*Main!$C$4*$E55+Main!$C$5*J$2*$F55","v":4364.2822690725761},{"$f":"K$2*$F55*Main!$C$4*$E55+Main!$C$5*K$2*$F55","v":4966.1739257079871},{"$f":"L$2*$F55*Main!$C$4*$E55+Main!$C$5*L$2*$F55","v":3036.7545919237523},{"$f":"M$2*$F55*Main!$C$4*$E55+Main!$C$5*M$2*$F55","v":3581.9284811739099},{"$f":"N$2*$F55*Main!$C$4*$E55+Main!$C$5*N$2*$F55","v":4127.102370424067},{"$f":"O$2*$F55*Main!$C$4*$E55+Main!$C$5*O$2*$F55","v":4672.2748877246495},{"$f":"P$2*$F55*Main!$C$4*$E55+Main!$C$5*P$2*$F55","v":5217.4510635574334},{"$f":"Q$2*$F55*Main!$C$4*$E55+Main!$C$5*Q$2*$F55","v":3264.9308428272384},{"$f":"R$2*$F55*Main!$C$4*$E55+Main!$C$5*R$2*$F55","v":3796.8562723469358},{"$f":"S$2*$F55*Main!$C$4*$E55+Main!$C$5*S$2*$F55","v":4328.7812445501095},{"$f":"T$2*$F55*Main!$C$4*$E55+Main!$C$5*T$2*$F55","v":4860.7075887028568},{"$f":"U$2*$F55*Main!$C$4*$E55+Main!$C$5*U$2*$F55","v":5392.6307316399289},{"$f":"V$2*$F55*Main!$C$4*$E55+Main!$C$5*V$2*$F55","v":2720.1360689763401},{"$f":"W$2*$F55*Main!$C$4*$E55+Main!$C$5*W$2*$F55","v":3350.0081798799065},{"$f":"X$2*$F55*Main!$C$4*$E55+Main!$C$5*X$2*$F55","v":3979.8802907834743},{"$f":"Y$2*$F55*Main!$C$4*$E55+Main!$C$5*Y$2*$F55","v":4609.7505724209404},{"$f":"Z$2*$F55*Main!$C$4*$E55+Main!$C$5*Z$2*$F55","v":5239.6263418567069},{"$f":"AA$2*$F55*Main!$C$4*$E55+Main!$C$5*AA$2*$F55","v":3198.2760446693519},{"$f":"AB$2*$F55*Main!$C$4*$E55+Main!$C$5*AB$2*$F55","v":3771.433132086815},{"$f":"AC$2*$F55*Main!$C$4*$E55+Main!$C$5*AC$2*$F55","v":4344.5893048712269},{"$f":"AD$2*$F55*Main!$C$4*$E55+Main!$C$5*AD$2*$F55","v":4917.7441057060651},{"$f":"AE$2*$F55*Main!$C$4*$E55+Main!$C$5*AE$2*$F55","v":5490.9034797061531},{"$f":"AF$2*$F55*Main!$C$4*$E55+Main!$C$5*AF$2*$F55","v":3426.452295572838},{"$f":"AG$2*$F55*Main!$C$4*$E55+Main!$C$5*AG$2*$F55","v":3986.3604659433158},{"$f":"AH$2*$F55*Main!$C$4*$E55+Main!$C$5*AH$2*$F55","v":4546.2686363137936},{"$f":"AI$2*$F55*Main!$C$4*$E55+Main!$C$5*AI$2*$F55","v":5106.1768066842724},{"$f":"AJ$2*$F55*Main!$C$4*$E55+Main!$C$5*AJ$2*$F55","v":5666.0831477886504},{"$f":"AK$2*$F55*Main!$C$4*$E55+Main!$C$5*AK$2*$F55","v":2915.0361402516874},{"$f":"AL$2*$F55*Main!$C$4*$E55+Main!$C$5*AL$2*$F55","v":3613.599479799152},{"$f":"AM$2*$F55*Main!$C$4*$E55+Main!$C$5*AM$2*$F55","v":4312.1623620300916},{"$f":"AN$2*$F55*Main!$C$4*$E55+Main!$C$5*AN$2*$F55","v":5010.7257015775558},{"$f":"AO$2*$F55*Main!$C$4*$E55+Main!$C$5*AO$2*$F55","v":5709.2904130745956},{"$f":"AP$2*$F55*Main!$C$4*$E55+Main!$C$5*AP$2*$F55","v":3393.1761159446992},{"$f":"AQ$2*$F55*Main!$C$4*$E55+Main!$C$5*AQ$2*$F55","v":4035.0235173730093},{"$f":"AR$2*$F55*Main!$C$4*$E55+Main!$C$5*AR$2*$F55","v":4676.8709188013208},{"$f":"AS$2*$F55*Main!$C$4*$E55+Main!$C$5*AS$2*$F55","v":5318.7192348626804},{"$f":"AT$2*$F55*Main!$C$4*$E55+Main!$C$5*AT$2*$F55","v":5960.5675509240409},{"$f":"AU$2*$F55*Main!$C$4*$E55+Main!$C$5*AU$2*$F55","v":3621.3519095316606},{"$f":"AV$2*$F55*Main!$C$4*$E55+Main!$C$5*AV$2*$F55","v":4249.9517658625609},{"$f":"AW$2*$F55*Main!$C$4*$E55+Main!$C$5*AW$2*$F55","v":4878.5520795099865},{"$f":"AX$2*$F55*Main!$C$4*$E55+Main!$C$5*AX$2*$F55","v":5507.1519358408877},{"$f":"AY$2*$F55*Main!$C$4*$E55+Main!$C$5*AY$2*$F55","v":6135.7472190065382},{"$f":"AZ$2*$F55*Main!$C$4*$E55+Main!$C$5*AZ$2*$F55","v":5568.0619238111994},{"$f":"BA$2*$F55*Main!$C$4*$E55+Main!$C$5*BA$2*$F55","v":6314.1738344168298},{"$f":"BB$2*$F55*Main!$C$4*$E55+Main!$C$5*BB$2*$F55","v":7060.2857450224619},{"$f":"BC$2*$F55*Main!$C$4*$E55+Main!$C$5*BC$2*$F55","v":5762.6226662249655},{"$f":"BD$2*$F55*Main!$C$4*$E55+Main!$C$5*BD$2*$F55","v":6499.9906848717992},{"$f":"BE$2*$F55*Main!$C$4*$E55+Main!$C$5*BE$2*$F55","v":7237.358703518631},{"$f":"BF$2*$F55*Main!$C$4*$E55+Main!$C$5*BF$2*$F55","v":5924.5584477422526},{"$f":"BG$2*$F55*Main!$C$4*$E55+Main!$C$5*BG$2*$F55","v":6676.5971805124263},{"$f":"BH$2*$F55*Main!$C$4*$E55+Main!$C$5*BH$2*$F55","v":7428.6404864478491},{"$f":"BI$2*$F55*Main!$C$4*$E55+Main!$C$5*BI$2*$F55","v":5869.4975381272252},{"$f":"BJ$2*$F55*Main!$C$4*$E55+Main!$C$5*BJ$2*$F55","v":6675.7694376021009},{"$f":"BK$2*$F55*Main!$C$4*$E55+Main!$C$5*BK$2*$F55","v":7482.0367639117239},{"$f":"BL$2*$F55*Main!$C$4*$E55+Main!$C$5*BL$2*$F55","v":6064.0582805409922},{"$f":"BM$2*$F55*Main!$C$4*$E55+Main!$C$5*BM$2*$F55","v":6861.5862880570685},{"$f":"BN$2*$F55*Main!$C$4*$E55+Main!$C$5*BN$2*$F55","v":7659.1097224078921},{"$f":"BO$2*$F55*Main!$C$4*$E55+Main!$C$5*BO$2*$F55","v":6225.9940620582793},{"$f":"BP$2*$F55*Main!$C$4*$E55+Main!$C$5*BP$2*$F55","v":7038.1927836976956},{"$f":"BQ$2*$F55*Main!$C$4*$E55+Main!$C$5*BQ$2*$F55","v":7850.3915053371111},{"$f":"BR$2*$F55*Main!$C$4*$E55+Main!$C$5*BR$2*$F55","v":6407.8505514063845},{"$f":"BS$2*$F55*Main!$C$4*$E55+Main!$C$5*BS$2*$F55","v":7403.0536268717624},{"$f":"BT$2*$F55*Main!$C$4*$E55+Main!$C$5*BT$2*$F55","v":8398.2567023371394},{"$f":"BU$2*$F55*Main!$C$4*$E55+Main!$C$5*BU$2*$F55","v":6602.4158669854023},{"$f":"BV$2*$F55*Main!$C$4*$E55+Main!$C$5*BV$2*$F55","v":7588.8704773267291},{"$f":"BW$2*$F55*Main!$C$4*$E55+Main!$C$5*BW$2*$F55","v":8575.3296608333094},{"$f":"BX$2*$F55*Main!$C$4*$E55+Main!$C$5*BX$2*$F55","v":6764.3470753374386},{"$f":"BY$2*$F55*Main!$C$4*$E55+Main!$C$5*BY$2*$F55","v":7765.481546132607},{"$f":"BZ$2*$F55*Main!$C$4*$E55+Main!$C$5*BZ$2*$F55","v":8766.6114437625274},{"$f":"CA$2*$F55*Main!$C$4*$E55+Main!$C$5*CA$2*$F55","v":5637.994766820585},{"$f":"CB$2*$F55*Main!$C$4*$E55+Main!$C$5*CB$2*$F55","v":6360.797254144838},{"$f":"CC$2*$F55*Main!$C$4*$E55+Main!$C$5*CC$2*$F55","v":7083.5951683038411},{"$f":"CD$2*$F55*Main!$C$4*$E55+Main!$C$5*CD$2*$F55","v":5770.9549733112262},{"$f":"CE$2*$F55*Main!$C$4*$E55+Main!$C$5*CE$2*$F55","v":6505.5425074858058},{"$f":"CF$2*$F55*Main!$C$4*$E55+Main!$C$5*CF$2*$F55","v":7240.1346148256343},{"$f":"CG$2*$F55*Main!$C$4*$E55+Main!$C$5*CG$2*$F55","v":5985.3815455728072},{"$f":"CH$2*$F55*Main!$C$4*$E55+Main!$C$5*CH$2*$F55","v":6717.1474367878782},{"$f":"CI$2*$F55*Main!$C$4*$E55+Main!$C$5*CI$2*$F55","v":7448.9133280029491},{"$f":"CJ$2*$F55*Main!$C$4*$E55+Main!$C$5*CJ$2*$F55","v":5881.104231532785},{"$f":"CK$2*$F55*Main!$C$4*$E55+Main!$C$5*CK$2*$F55","v":6683.5072332058062},{"$f":"CL$2*$F55*Main!$C$4*$E55+Main!$C$5*CL$2*$F55","v":7485.9056617135775},{"$f":"CM$2*$F55*Main!$C$4*$E55+Main!$C$5*CM$2*$F55","v":6014.0644380234262},{"$f":"CN$2*$F55*Main!$C$4*$E55+Main!$C$5*CN$2*$F55","v":6828.252486546774},{"$f":"CO$2*$F55*Main!$C$4*$E55+Main!$C$5*CO$2*$F55","v":7642.4451082353717},{"$f":"CP$2*$F55*Main!$C$4*$E55+Main!$C$5*CP$2*$F55","v":6228.4910102850072},{"$f":"CQ$2*$F55*Main!$C$4*$E55+Main!$C$5*CQ$2*$F55","v":7039.8574158488473},{"$f":"CR$2*$F55*Main!$C$4*$E55+Main!$C$5*CR$2*$F55","v":7851.2238214126874},{"$f":"CS$2*$F55*Main!$C$4*$E55+Main!$C$5*CS$2*$F55","v":6837.1564392893379},{"$f":"CT$2*$F55*Main!$C$4*$E55+Main!$C$5*CT$2*$F55","v":7689.2606009038964},{"$f":"CU$2*$F55*Main!$C$4*$E55+Main!$C$5*CU$2*$F55","v":8541.3601893532068},{"$f":"CV$2*$F55*Main!$C$4*$E55+Main!$C$5*CV$2*$F55","v":6970.1166457799791},{"$f":"CW$2*$F55*Main!$C$4*$E55+Main!$C$5*CW$2*$F55","v":7834.0058542448651},{"$f":"CX$2*$F55*Main!$C$4*$E55+Main!$C$5*CX$2*$F55","v":8697.899635875001},{"$f":"CY$2*$F55*Main!$C$4*$E55+Main!$C$5*CY$2*$F55","v":7184.5432180415582},{"$f":"CZ$2*$F55*Main!$C$4*$E55+Main!$C$5*CZ$2*$F55","v":8045.6107835469365},{"$f":"DA$2*$F55*Main!$C$4*$E55+Main!$C$5*DA$2*$F55","v":8906.6783490523158},{"$f":"DB$2*$F55*Main!$C$4*$E55+Main!$C$5*DB$2*$F55","v":2084.04399601568},{"$f":"DC$2*$F55*Main!$C$4*$E55+Main!$C$5*DC$2*$F55","v":2794.834607493186},{"$f":"DD$2*$F55*Main!$C$4*$E55+Main!$C$5*DD$2*$F55","v":3505.6252189706925},{"$f":"DE$2*$F55*Main!$C$4*$E55+Main!$C$5*DE$2*$F55","v":4216.4158304481989},{"$f":"DF$2*$F55*Main!$C$4*$E55+Main!$C$5*DF$2*$F55","v":4927.2059846091797},{"$f":"DG$2*$F55*Main!$C$4*$E55+Main!$C$5*DG$2*$F55","v":2472.7680727829515},{"$f":"DH$2*$F55*Main!$C$4*$E55+Main!$C$5*DH$2*$F55","v":3132.4055443519114},{"$f":"DI$2*$F55*Main!$C$4*$E55+Main!$C$5*DI$2*$F55","v":3792.0421012878214},{"$f":"DJ$2*$F55*Main!$C$4*$E55+Main!$C$5*DJ$2*$F55","v":4451.6800301733056},{"$f":"DK$2*$F55*Main!$C$4*$E55+Main!$C$5*DK$2*$F55","v":5111.3170444257421},{"$f":"DL$2*$F55*Main!$C$4*$E55+Main!$C$5*DL$2*$F55","v":2678.1256010364291},{"$f":"DM$2*$F55*Main!$C$4*$E55+Main!$C$5*DM$2*$F55","v":3339.5772472602298},{"$f":"DN$2*$F55*Main!$C$4*$E55+Main!$C$5*DN$2*$F55","v":4001.0284361675049},{"$f":"DO$2*$F55*Main!$C$4*$E55+Main!$C$5*DO$2*$F55","v":4662.4791677582562},{"$f":"DP$2*$F55*Main!$C$4*$E55+Main!$C$5*DP$2*$F55","v":5323.9326432481566},{"$f":"DQ$2*$F55*Main!$C$4*$E55+Main!$C$5*DQ$2*$F55","v":2196.2219103423236},{"$f":"DR$2*$F55*Main!$C$4*$E55+Main!$C$5*DR$2*$F55","v":2933.1984660437201},{"$f":"DS$2*$F55*Main!$C$4*$E55+Main!$C$5*DS$2*$F55","v":3670.1750217451186},{"$f":"DT$2*$F55*Main!$C$4*$E55+Main!$C$5*DT$2*$F55","v":4407.1515774465151},{"$f":"DU$2*$F55*Main!$C$4*$E55+Main!$C$5*DU$2*$F55","v":5144.1295050974877},{"$f":"DV$2*$F55*Main!$C$4*$E55+Main!$C$5*DV$2*$F55","v":2584.9455297930704},{"$f":"DW$2*$F55*Main!$C$4*$E55+Main!$C$5*DW$2*$F55","v":3270.7684882693961},{"$f":"DX$2*$F55*Main!$C$4*$E55+Main!$C$5*DX$2*$F55","v":3956.591904062248},{"$f":"DY$2*$F55*Main!$C$4*$E55+Main!$C$5*DY$2*$F55","v":4642.4166918046731},{"$f":"DZ$2*$F55*Main!$C$4*$E55+Main!$C$5*DZ$2*$F55","v":5328.240564914051},{"$f":"EA$2*$F55*Main!$C$4*$E55+Main!$C$5*EA$2*$F55","v":2790.3035153630731},{"$f":"EB$2*$F55*Main!$C$4*$E55+Main!$C$5*EB$2*$F55","v":3477.9406484942397},{"$f":"EC$2*$F55*Main!$C$4*$E55+Main!$C$5*EC$2*$F55","v":4165.578238941931},{"$f":"ED$2*$F55*Main!$C$4*$E55+Main!$C$5*ED$2*$F55","v":4853.2167440226731},{"$f":"EE$2*$F55*Main!$C$4*$E55+Main!$C$5*EE$2*$F55","v":5540.8515905712147},{"$f":"EF$2*$F55*Main!$C$4*$E55+Main!$C$5*EF$2*$F55","v":2714.4621428501468},{"$f":"EG$2*$F55*Main!$C$4*$E55+Main!$C$5*EG$2*$F55","v":3539.0010936012895},{"$f":"EH$2*$F55*Main!$C$4*$E55+Main!$C$5*EH$2*$F55","v":4363.5405016689574},{"$f":"EI$2*$F55*Main!$C$4*$E55+Main!$C$5*EI$2*$F55","v":5188.0776231540003},{"$f":"EJ$2*$F55*Main!$C$4*$E55+Main!$C$5*EJ$2*$F55","v":6012.619317804294},{"$f":"EK$2*$F55*Main!$C$4*$E55+Main!$C$5*EK$2*$F55","v":3103.1857623008932},{"$f":"EL$2*$F55*Main!$C$4*$E55+Main!$C$5*EL$2*$F55","v":3876.5715731434907},{"$f":"EM$2*$F55*Main!$C$4*$E55+Main!$C$5*EM$2*$F55","v":4649.957841302612},{"$f":"EN$2*$F55*Main!$C$4*$E55+Main!$C$5*EN$2*$F55","v":5423.3441094617338},{"$f":"EO$2*$F55*Main!$C$4*$E55+Main!$C$5*EO$2*$F55","v":6196.7303776208573},{"$f":"EP$2*$F55*Main!$C$4*$E55+Main!$C$5*EP$2*$F55","v":3308.5437478708959},{"$f":"EQ$2*$F55*Main!$C$4*$E55+Main!$C$5*EQ$2*$F55","v":4083.7437333683333},{"$f":"ER$2*$F55*Main!$C$4*$E55+Main!$C$5*ER$2*$F55","v":4858.9423469161957},{"$f":"ES$2*$F55*Main!$C$4*$E55+Main!$C$5*ES$2*$F55","v":5634.1441616797329},{"$f":"ET$2*$F55*Main!$C$4*$E55+Main!$C$5*ET$2*$F55","v":6409.3459764432719},{"$f":"EU$2*$F55*Main!$C$4*$E55+Main!$C$5*EU$2*$F55","v":7806.3930824628433},{"$f":"EV$2*$F55*Main!$C$4*$E55+Main!$C$5*EV$2*$F55","v":7974.7221490002139},{"$f":"EW$2*$F55*Main!$C$4*$E55+Main!$C$5*EW$2*$F55","v":8180.679219218021},{"$f":"EX$2*$F55*Main!$C$4*$E55+Main!$C$5*EX$2*$F55","v":8288.3086633865987},{"$f":"EY$2*$F55*Main!$C$4*$E55+Main!$C$5*EY$2*$F55","v":8456.6377299239703},{"$f":"EZ$2*$F55*Main!$C$4*$E55+Main!$C$5*EZ$2*$F55","v":8662.5902269765284},{"$f":"FA$2*$F55*Main!$C$4*$E55+Main!$C$5*FA$2*$F55","v":9393.4597778025163},{"$f":"FB$2*$F55*Main!$C$4*$E55+Main!$C$5*FB$2*$F55","v":9561.7888443398879},{"$f":"FC$2*$F55*Main!$C$4*$E55+Main!$C$5*FC$2*$F55","v":9767.7459145576977},{"$f":"IF($D55<100,(FD$2*(1+Main!$C$3)*$E55*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E55*Main!$C$4)+(FD$2*Main!$C$5))","v":215.74656765600002},{"$f":"IF($D55<100,(FE$2*(1+Main!$C$3)*$E55*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E55*Main!$C$4)+(FE$2*Main!$C$5))","v":235.84680575840002},{"$f":"IF($D55<100,(FF$2*(1+Main!$C$3)*$E55*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E55*Main!$C$4)+(FF$2*Main!$C$5))","v":237.45663021720003},{"$f":"IF($D55<100,(FG$2*(1+Main!$C$3)*$E55*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E55*Main!$C$4)+(FG$2*Main!$C$5))","v":256.33821615919999},{"$f":"IF($D55<100,(FH$2*(1+Main!$C$3)*$E55*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E55*Main!$C$4)+(FH$2*Main!$C$5))","v":345.82640196240004},{"$f":"IF($D55<100,(FI$2*(1+Main!$C$3)*$E55*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E55*Main!$C$4)+(FI$2*Main!$C$5))","v":97.702804069599992}]
["CA",41500,"(Monterey County, Salinas)",41500,1.7143999999999999,{"$f":"IF($D56<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F56*Main!$C$4*$E56+Main!$C$5*G$2*$F56","v":2654.7766708863192},{"$f":"H$2*$F56*Main!$C$4*$E56+Main!$C$5*H$2*$F56","v":3279.2873469112988},{"$f":"I$2*$F56*Main!$C$4*$E56+Main!$C$5*I$2*$F56","v":3903.7984974405081},{"$f":"J$2*$F56*Main!$C$4*$E56+Main!$C$5*J$2*$F56","v":4528.3086989612584},{"$f":"K$2*$F56*Main!$C$4*$E56+Main!$C$5*K$2*$F56","v":5152.821747507388},{"$f":"L$2*$F56*Main!$C$4*$E56+Main!$C$5*L$2*$F56","v":3150.8874512236994},{"$f":"M$2*$F56*Main!$C$4*$E56+Main!$C$5*M$2*$F56","v":3716.5510616259289},{"$f":"N$2*$F56*Main!$C$4*$E56+Main!$C$5*N$2*$F56","v":4282.2146720281589},{"$f":"O$2*$F56*Main!$C$4*$E56+Main!$C$5*O$2*$F56","v":4847.876858917698},{"$f":"P$2*$F56*Main!$C$4*$E56+Main!$C$5*P$2*$F56","v":5413.5428418410802},{"$f":"Q$2*$F56*Main!$C$4*$E56+Main!$C$5*Q$2*$F56","v":3387.6394388723334},{"$f":"R$2*$F56*Main!$C$4*$E56+Main!$C$5*R$2*$F56","v":3939.5566617252471},{"$f":"S$2*$F56*Main!$C$4*$E56+Main!$C$5*S$2*$F56","v":4491.4734100739315},{"$f":"T$2*$F56*Main!$C$4*$E56+Main!$C$5*T$2*$F56","v":5043.391581935306},{"$f":"U$2*$F56*Main!$C$4*$E56+Main!$C$5*U$2*$F56","v":5595.3064322670689},{"$f":"V$2*$F56*Main!$C$4*$E56+Main!$C$5*V$2*$F56","v":2822.3691924769505},{"$f":"W$2*$F56*Main!$C$4*$E56+Main!$C$5*W$2*$F56","v":3475.9143078445286},{"$f":"X$2*$F56*Main!$C$4*$E56+Main!$C$5*X$2*$F56","v":4129.4594232121071},{"$f":"Y$2*$F56*Main!$C$4*$E56+Main!$C$5*Y$2*$F56","v":4783.002640562765},{"$f":"Z$2*$F56*Main!$C$4*$E56+Main!$C$5*Z$2*$F56","v":5436.5515519641831},{"$f":"AA$2*$F56*Main!$C$4*$E56+Main!$C$5*AA$2*$F56","v":3318.479498310101},{"$f":"AB$2*$F56*Main!$C$4*$E56+Main!$C$5*AB$2*$F56","v":3913.1780225591601},{"$f":"AC$2*$F56*Main!$C$4*$E56+Main!$C$5*AC$2*$F56","v":4507.875597799758},{"$f":"AD$2*$F56*Main!$C$4*$E56+Main!$C$5*AD$2*$F56","v":5102.5717495276658},{"$f":"AE$2*$F56*Main!$C$4*$E56+Main!$C$5*AE$2*$F56","v":5697.2726462978762},{"$f":"AF$2*$F56*Main!$C$4*$E56+Main!$C$5*AF$2*$F56","v":3555.231485958735},{"$f":"AG$2*$F56*Main!$C$4*$E56+Main!$C$5*AG$2*$F56","v":4136.1831481542476},{"$f":"AH$2*$F56*Main!$C$4*$E56+Main!$C$5*AH$2*$F56","v":4717.1348103497603},{"$f":"AI$2*$F56*Main!$C$4*$E56+Main!$C$5*AI$2*$F56","v":5298.0864725452739},{"$f":"AJ$2*$F56*Main!$C$4*$E56+Main!$C$5*AJ$2*$F56","v":5879.0362367238668},{"$f":"AK$2*$F56*Main!$C$4*$E56+Main!$C$5*AK$2*$F56","v":3024.594354318253},{"$f":"AL$2*$F56*Main!$C$4*$E56+Main!$C$5*AL$2*$F56","v":3749.4123775852086},{"$f":"AM$2*$F56*Main!$C$4*$E56+Main!$C$5*AM$2*$F56","v":4474.2299263479345},{"$f":"AN$2*$F56*Main!$C$4*$E56+Main!$C$5*AN$2*$F56","v":5199.047949614891},{"$f":"AO$2*$F56*Main!$C$4*$E56+Main!$C$5*AO$2*$F56","v":5923.8673963945366},{"$f":"AP$2*$F56*Main!$C$4*$E56+Main!$C$5*AP$2*$F56","v":3520.7046601514021},{"$f":"AQ$2*$F56*Main!$C$4*$E56+Main!$C$5*AQ$2*$F56","v":4186.6751432913788},{"$f":"AR$2*$F56*Main!$C$4*$E56+Main!$C$5*AR$2*$F56","v":4852.6456264313565},{"$f":"AS$2*$F56*Main!$C$4*$E56+Main!$C$5*AS$2*$F56","v":5518.6170585797918},{"$f":"AT$2*$F56*Main!$C$4*$E56+Main!$C$5*AT$2*$F56","v":6184.5884907282298},{"$f":"AU$2*$F56*Main!$C$4*$E56+Main!$C$5*AU$2*$F56","v":3757.4561732958064},{"$f":"AV$2*$F56*Main!$C$4*$E56+Main!$C$5*AV$2*$F56","v":4409.6812178949267},{"$f":"AW$2*$F56*Main!$C$4*$E56+Main!$C$5*AW$2*$F56","v":5061.9067369982786},{"$f":"AX$2*$F56*Main!$C$4*$E56+Main!$C$5*AX$2*$F56","v":5714.1317815973998},{"$f":"AY$2*$F56*Main!$C$4*$E56+Main!$C$5*AY$2*$F56","v":6366.3520811542194},{"$f":"AZ$2*$F56*Main!$C$4*$E56+Main!$C$5*AZ$2*$F56","v":5777.331000019677},{"$f":"BA$2*$F56*Main!$C$4*$E56+Main!$C$5*BA$2*$F56","v":6551.4846516147309},{"$f":"BB$2*$F56*Main!$C$4*$E56+Main!$C$5*BB$2*$F56","v":7325.6383032097865},{"$f":"BC$2*$F56*Main!$C$4*$E56+Main!$C$5*BC$2*$F56","v":5979.2040797221589},{"$f":"BD$2*$F56*Main!$C$4*$E56+Main!$C$5*BD$2*$F56","v":6744.2852104355115},{"$f":"BE$2*$F56*Main!$C$4*$E56+Main!$C$5*BE$2*$F56","v":7509.3663411488633},{"$f":"BF$2*$F56*Main!$C$4*$E56+Main!$C$5*BF$2*$F56","v":6147.2260276411344},{"$f":"BG$2*$F56*Main!$C$4*$E56+Main!$C$5*BG$2*$F56","v":6927.5292540597711},{"$f":"BH$2*$F56*Main!$C$4*$E56+Main!$C$5*BH$2*$F56","v":7707.8372255207087},{"$f":"BI$2*$F56*Main!$C$4*$E56+Main!$C$5*BI$2*$F56","v":6090.0957183233022},{"$f":"BJ$2*$F56*Main!$C$4*$E56+Main!$C$5*BJ$2*$F56","v":6926.6704014030829},{"$f":"BK$2*$F56*Main!$C$4*$E56+Main!$C$5*BK$2*$F56","v":7763.2403394405592},{"$f":"BL$2*$F56*Main!$C$4*$E56+Main!$C$5*BL$2*$F56","v":6291.9687980257841},{"$f":"BM$2*$F56*Main!$C$4*$E56+Main!$C$5*BM$2*$F56","v":7119.4709602238627},{"$f":"BN$2*$F56*Main!$C$4*$E56+Main!$C$5*BN$2*$F56","v":7946.968377379636},{"$f":"BO$2*$F56*Main!$C$4*$E56+Main!$C$5*BO$2*$F56","v":6459.9907459447604},{"$f":"BP$2*$F56*Main!$C$4*$E56+Main!$C$5*BP$2*$F56","v":7302.7150038481213},{"$f":"BQ$2*$F56*Main!$C$4*$E56+Main!$C$5*BQ$2*$F56","v":8145.4392617514804},{"$f":"BR$2*$F56*Main!$C$4*$E56+Main!$C$5*BR$2*$F56","v":6648.6820981318815},{"$f":"BS$2*$F56*Main!$C$4*$E56+Main!$C$5*BS$2*$F56","v":7681.2887138402039},{"$f":"BT$2*$F56*Main!$C$4*$E56+Main!$C$5*BT$2*$F56","v":8713.8953295485244},{"$f":"BU$2*$F56*Main!$C$4*$E56+Main!$C$5*BU$2*$F56","v":6850.5599228766669},{"$f":"BV$2*$F56*Main!$C$4*$E56+Main!$C$5*BV$2*$F56","v":7874.0892726609818},{"$f":"BW$2*$F56*Main!$C$4*$E56+Main!$C$5*BW$2*$F56","v":8897.6233674876021},{"$f":"BX$2*$F56*Main!$C$4*$E56+Main!$C$5*BX$2*$F56","v":7018.5771257533397},{"$f":"BY$2*$F56*Main!$C$4*$E56+Main!$C$5*BY$2*$F56","v":8057.338061327544},{"$f":"BZ$2*$F56*Main!$C$4*$E56+Main!$C$5*BZ$2*$F56","v":9096.0942518594475},{"$f":"CA$2*$F56*Main!$C$4*$E56+Main!$C$5*CA$2*$F56","v":5849.8921869040869},{"$f":"CB$2*$F56*Main!$C$4*$E56+Main!$C$5*CB$2*$F56","v":6599.8603578851053},{"$f":"CC$2*$F56*Main!$C$4*$E56+Main!$C$5*CC$2*$F56","v":7349.8237838238229},{"$f":"CD$2*$F56*Main!$C$4*$E56+Main!$C$5*CD$2*$F56","v":5987.8495467966686},{"$f":"CE$2*$F56*Main!$C$4*$E56+Main!$C$5*CE$2*$F56","v":6750.0456917903166},{"$f":"CF$2*$F56*Main!$C$4*$E56+Main!$C$5*CF$2*$F56","v":7512.2465818262663},{"$f":"CG$2*$F56*Main!$C$4*$E56+Main!$C$5*CG$2*$F56","v":6210.3350902596712},{"$f":"CH$2*$F56*Main!$C$4*$E56+Main!$C$5*CH$2*$F56","v":6969.6035441528948},{"$f":"CI$2*$F56*Main!$C$4*$E56+Main!$C$5*CI$2*$F56","v":7728.8719980461192},{"$f":"CJ$2*$F56*Main!$C$4*$E56+Main!$C$5*CJ$2*$F56","v":6102.1386356861476},{"$f":"CK$2*$F56*Main!$C$4*$E56+Main!$C$5*CK$2*$F56","v":6934.6990129783126},{"$f":"CL$2*$F56*Main!$C$4*$E56+Main!$C$5*CL$2*$F56","v":7767.2546452281749},{"$f":"CM$2*$F56*Main!$C$4*$E56+Main!$C$5*CM$2*$F56","v":6240.0959955787284},{"$f":"CN$2*$F56*Main!$C$4*$E56+Main!$C$5*CN$2*$F56","v":7084.8843468835221},{"$f":"CO$2*$F56*Main!$C$4*$E56+Main!$C$5*CO$2*$F56","v":7929.6774432306183},{"$f":"CP$2*$F56*Main!$C$4*$E56+Main!$C$5*CP$2*$F56","v":6462.581539041732},{"$f":"CQ$2*$F56*Main!$C$4*$E56+Main!$C$5*CQ$2*$F56","v":7304.4421992461021},{"$f":"CR$2*$F56*Main!$C$4*$E56+Main!$C$5*CR$2*$F56","v":8146.3028594504722},{"$f":"CS$2*$F56*Main!$C$4*$E56+Main!$C$5*CS$2*$F56","v":7094.1229442458007},{"$f":"CT$2*$F56*Main!$C$4*$E56+Main!$C$5*CT$2*$F56","v":7978.2524412776829},{"$f":"CU$2*$F56*Main!$C$4*$E56+Main!$C$5*CU$2*$F56","v":8862.3771932672644},{"$f":"CV$2*$F56*Main!$C$4*$E56+Main!$C$5*CV$2*$F56","v":7232.0803041383815},{"$f":"CW$2*$F56*Main!$C$4*$E56+Main!$C$5*CW$2*$F56","v":8128.4377751828933},{"$f":"CX$2*$F56*Main!$C$4*$E56+Main!$C$5*CX$2*$F56","v":9024.7999912697087},{"$f":"CY$2*$F56*Main!$C$4*$E56+Main!$C$5*CY$2*$F56","v":7454.5658476013841},{"$f":"CZ$2*$F56*Main!$C$4*$E56+Main!$C$5*CZ$2*$F56","v":8347.9956275454715},{"$f":"DA$2*$F56*Main!$C$4*$E56+Main!$C$5*DA$2*$F56","v":9241.4254074895616},{"$f":"DB$2*$F56*Main!$C$4*$E56+Main!$C$5*DB$2*$F56","v":2162.3703450742241},{"$f":"DC$2*$F56*Main!$C$4*$E56+Main!$C$5*DC$2*$F56","v":2899.8751879444271},{"$f":"DD$2*$F56*Main!$C$4*$E56+Main!$C$5*DD$2*$F56","v":3637.3800308146301},{"$f":"DE$2*$F56*Main!$C$4*$E56+Main!$C$5*DE$2*$F56","v":4374.8848736848331},{"$f":"DF$2*$F56*Main!$C$4*$E56+Main!$C$5*DF$2*$F56","v":5112.3892420508064},{"$f":"DG$2*$F56*Main!$C$4*$E56+Main!$C$5*DG$2*$F56","v":2565.7041603031325},{"$f":"DH$2*$F56*Main!$C$4*$E56+Main!$C$5*DH$2*$F56","v":3250.1333325026858},{"$f":"DI$2*$F56*Main!$C$4*$E56+Main!$C$5*DI$2*$F56","v":3934.5615556937792},{"$f":"DJ$2*$F56*Main!$C$4*$E56+Main!$C$5*DJ$2*$F56","v":4618.9912023975612},{"$f":"DK$2*$F56*Main!$C$4*$E56+Main!$C$5*DK$2*$F56","v":5303.4199000928857},{"$f":"DL$2*$F56*Main!$C$4*$E56+Main!$C$5*DL$2*$F56","v":2778.7798103767509},{"$f":"DM$2*$F56*Main!$C$4*$E56+Main!$C$5*DM$2*$F56","v":3465.0913408575652},{"$f":"DN$2*$F56*Main!$C$4*$E56+Main!$C$5*DN$2*$F56","v":4151.4023968341489},{"$f":"DO$2*$F56*Main!$C$4*$E56+Main!$C$5*DO$2*$F56","v":4837.7129783065029},{"$f":"DP$2*$F56*Main!$C$4*$E56+Main!$C$5*DP$2*$F56","v":5524.0264068042379},{"$f":"DQ$2*$F56*Main!$C$4*$E56+Main!$C$5*DQ$2*$F56","v":2278.764334728935},{"$f":"DR$2*$F56*Main!$C$4*$E56+Main!$C$5*DR$2*$F56","v":3043.4392898212236},{"$f":"DS$2*$F56*Main!$C$4*$E56+Main!$C$5*DS$2*$F56","v":3808.1142449135127},{"$f":"DT$2*$F56*Main!$C$4*$E56+Main!$C$5*DT$2*$F56","v":4572.7892000058009},{"$f":"DU$2*$F56*Main!$C$4*$E56+Main!$C$5*DU$2*$F56","v":5337.4655786107796},{"$f":"DV$2*$F56*Main!$C$4*$E56+Main!$C$5*DV$2*$F56","v":2682.0976754536136},{"$f":"DW$2*$F56*Main!$C$4*$E56+Main!$C$5*DW$2*$F56","v":3393.6964853710219},{"$f":"DX$2*$F56*Main!$C$4*$E56+Main!$C$5*DX$2*$F56","v":4105.2957697926613},{"$f":"DY$2*$F56*Main!$C$4*$E56+Main!$C$5*DY$2*$F56","v":4816.8964777269903},{"$f":"DZ$2*$F56*Main!$C$4*$E56+Main!$C$5*DZ$2*$F56","v":5528.4962366528607},{"$f":"EA$2*$F56*Main!$C$4*$E56+Main!$C$5*EA$2*$F56","v":2895.1738000314617},{"$f":"EB$2*$F56*Main!$C$4*$E56+Main!$C$5*EB$2*$F56","v":3608.6549682301315},{"$f":"EC$2*$F56*Main!$C$4*$E56+Main!$C$5*EC$2*$F56","v":4322.1366109330311},{"$f":"ED$2*$F56*Main!$C$4*$E56+Main!$C$5*ED$2*$F56","v":5035.6192026443923},{"$f":"EE$2*$F56*Main!$C$4*$E56+Main!$C$5*EE$2*$F56","v":5749.0979983219113},{"$f":"EF$2*$F56*Main!$C$4*$E56+Main!$C$5*EF$2*$F56","v":2816.4820184926793},{"$f":"EG$2*$F56*Main!$C$4*$E56+Main!$C$5*EG$2*$F56","v":3672.0102985441486},{"$f":"EH$2*$F56*Main!$C$4*$E56+Main!$C$5*EH$2*$F56","v":4527.5390530998493},{"$f":"EI$2*$F56*Main!$C$4*$E56+Main!$C$5*EI$2*$F56","v":5383.0654351343992},{"$f":"EJ$2*$F56*Main!$C$4*$E56+Main!$C$5*EJ$2*$F56","v":6238.5965622112508},{"$f":"EK$2*$F56*Main!$C$4*$E56+Main!$C$5*EK$2*$F56","v":3219.8153592173567},{"$f":"EL$2*$F56*Main!$C$4*$E56+Main!$C$5*EL$2*$F56","v":4022.267968598178},{"$f":"EM$2*$F56*Main!$C$4*$E56+Main!$C$5*EM$2*$F56","v":4824.721052483228},{"$f":"EN$2*$F56*Main!$C$4*$E56+Main!$C$5*EN$2*$F56","v":5627.1741363682795},{"$f":"EO$2*$F56*Main!$C$4*$E56+Main!$C$5*EO$2*$F56","v":6429.627220253331},{"$f":"EP$2*$F56*Main!$C$4*$E56+Main!$C$5*EP$2*$F56","v":3432.8914837952052},{"$f":"EQ$2*$F56*Main!$C$4*$E56+Main!$C$5*EQ$2*$F56","v":4237.2264514572871},{"$f":"ER$2*$F56*Main!$C$4*$E56+Main!$C$5*ER$2*$F56","v":5041.5599956066781},{"$f":"ES$2*$F56*Main!$C$4*$E56+Main!$C$5*ES$2*$F56","v":5845.8968612856797},{"$f":"ET$2*$F56*Main!$C$4*$E56+Main!$C$5*ET$2*$F56","v":6650.2337269646841},{"$f":"EU$2*$F56*Main!$C$4*$E56+Main!$C$5*EU$2*$F56","v":8099.7872097625386},{"$f":"EV$2*$F56*Main!$C$4*$E56+Main!$C$5*EV$2*$F56","v":8274.4427268199142},{"$f":"EW$2*$F56*Main!$C$4*$E56+Main!$C$5*EW$2*$F56","v":8488.1404519393436},{"$f":"EX$2*$F56*Main!$C$4*$E56+Main!$C$5*EX$2*$F56","v":8599.815022520339},{"$f":"EY$2*$F56*Main!$C$4*$E56+Main!$C$5*EY$2*$F56","v":8774.4705395777146},{"$f":"EZ$2*$F56*Main!$C$4*$E56+Main!$C$5*EZ$2*$F56","v":8988.1635196548414},{"$f":"FA$2*$F56*Main!$C$4*$E56+Main!$C$5*FA$2*$F56","v":9746.5019452568449},{"$f":"FB$2*$F56*Main!$C$4*$E56+Main!$C$5*FB$2*$F56","v":9921.1574623142205},{"$f":"FC$2*$F56*Main!$C$4*$E56+Main!$C$5*FC$2*$F56","v":10134.855187433652},{"$f":"IF($D56<100,(FD$2*(1+Main!$C$3)*$E56*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E56*Main!$C$4)+(FD$2*Main!$C$5))","v":223.85514933599998},{"$f":"IF($D56<100,(FE$2*(1+Main!$C$3)*$E56*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E56*Main!$C$4)+(FE$2*Main!$C$5))","v":244.71083131039995},{"$f":"IF($D56<100,(FF$2*(1+Main!$C$3)*$E56*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E56*Main!$C$4)+(FF$2*Main!$C$5))","v":246.38115913319999},{"$f":"IF($D56<100,(FG$2*(1+Main!$C$3)*$E56*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E56*Main!$C$4)+(FG$2*Main!$C$5))","v":265.97238733519998},{"$f":"IF($D56<100,(FH$2*(1+Main!$C$3)*$E56*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E56*Main!$C$4)+(FH$2*Main!$C$5))","v":358.82388163439998},{"$f":"IF($D56<100,(FI$2*(1+Main!$C$3)*$E56*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E56*Main!$C$4)+(FI$2*Main!$C$5))","v":101.37484935759998}]
["CA",41740,"(San Diego County, San Diego-Carlsbad)",41740,1.252,{"$f":"IF($D57<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F57*Main!$C$4*$E57+Main!$C$5*G$2*$F57","v":2037.1996495543635},{"$f":"H$2*$F57*Main!$C$4*$E57+Main!$C$5*H$2*$F57","v":2516.4312716690383},{"$f":"I$2*$F57*Main!$C$4*$E57+Main!$C$5*I$2*$F57","v":2995.6632579046809},{"$f":"J$2*$F57*Main!$C$4*$E57+Main!$C$5*J$2*$F57","v":3474.8945158983879},{"$f":"K$2*$F57*Main!$C$4*$E57+Main!$C$5*K$2*$F57","v":3954.1279586179026},{"$f":"L$2*$F57*Main!$C$4*$E57+Main!$C$5*L$2*$F57","v":2417.9008659418159},{"$f":"M$2*$F57*Main!$C$4*$E57+Main!$C$5*M$2*$F57","v":2851.9749338340689},{"$f":"N$2*$F57*Main!$C$4*$E57+Main!$C$5*N$2*$F57","v":3286.0490017263223},{"$f":"O$2*$F57*Main!$C$4*$E57+Main!$C$5*O$2*$F57","v":3720.1219772556715},{"$f":"P$2*$F57*Main!$C$4*$E57+Main!$C$5*P$2*$F57","v":4154.197865752767},{"$f":"Q$2*$F57*Main!$C$4*$E57+Main!$C$5*Q$2*$F57","v":2599.5775664938333},{"$f":"R$2*$F57*Main!$C$4*$E57+Main!$C$5*R$2*$F57","v":3023.1030499400904},{"$f":"S$2*$F57*Main!$C$4*$E57+Main!$C$5*S$2*$F57","v":3446.6281692653802},{"$f":"T$2*$F57*Main!$C$4*$E57+Main!$C$5*T$2*$F57","v":3870.1543809535738},{"$f":"U$2*$F57*Main!$C$4*$E57+Main!$C$5*U$2*$F57","v":4293.6780437949901},{"$f":"V$2*$F57*Main!$C$4*$E57+Main!$C$5*V$2*$F57","v":2165.8053548841381},{"$f":"W$2*$F57*Main!$C$4*$E57+Main!$C$5*W$2*$F57","v":2667.3171749161775},{"$f":"X$2*$F57*Main!$C$4*$E57+Main!$C$5*X$2*$F57","v":3168.8289949482169},{"$f":"Y$2*$F57*Main!$C$4*$E57+Main!$C$5*Y$2*$F57","v":3670.3393584963842},{"$f":"Z$2*$F57*Main!$C$4*$E57+Main!$C$5*Z$2*$F57","v":4171.8540914961677},{"$f":"AA$2*$F57*Main!$C$4*$E57+Main!$C$5*AA$2*$F57","v":2546.5062071506227},{"$f":"AB$2*$F57*Main!$C$4*$E57+Main!$C$5*AB$2*$F57","v":3002.860837081209},{"$f":"AC$2*$F57*Main!$C$4*$E57+Main!$C$5*AC$2*$F57","v":3459.2147387698587},{"$f":"AD$2*$F57*Main!$C$4*$E57+Main!$C$5*AD$2*$F57","v":3915.5675480956043},{"$f":"AE$2*$F57*Main!$C$4*$E57+Main!$C$5*AE$2*$F57","v":4371.9239986310313},{"$f":"AF$2*$F57*Main!$C$4*$E57+Main!$C$5*AF$2*$F57","v":2728.1829077026405},{"$f":"AG$2*$F57*Main!$C$4*$E57+Main!$C$5*AG$2*$F57","v":3173.9885890662626},{"$f":"AH$2*$F57*Main!$C$4*$E57+Main!$C$5*AH$2*$F57","v":3619.7942704298839},{"$f":"AI$2*$F57*Main!$C$4*$E57+Main!$C$5*AI$2*$F57","v":4065.5999517935065},{"$f":"AJ$2*$F57*Main!$C$4*$E57+Main!$C$5*AJ$2*$F57","v":4511.4041766732562},{"$f":"AK$2*$F57*Main!$C$4*$E57+Main!$C$5*AK$2*$F57","v":2320.9871573129785},{"$f":"AL$2*$F57*Main!$C$4*$E57+Main!$C$5*AL$2*$F57","v":2877.1917673591988},{"$f":"AM$2*$F57*Main!$C$4*$E57+Main!$C$5*AM$2*$F57","v":3433.3960132844518},{"$f":"AN$2*$F57*Main!$C$4*$E57+Main!$C$5*AN$2*$F57","v":3989.6006233306725},{"$f":"AO$2*$F57*Main!$C$4*$E57+Main!$C$5*AO$2*$F57","v":4545.8063257397971},{"$f":"AP$2*$F57*Main!$C$4*$E57+Main!$C$5*AP$2*$F57","v":2701.6880095794622},{"$f":"AQ$2*$F57*Main!$C$4*$E57+Main!$C$5*AQ$2*$F57","v":3212.7347012822938},{"$f":"AR$2*$F57*Main!$C$4*$E57+Main!$C$5*AR$2*$F57","v":3723.7813929851263},{"$f":"AS$2*$F57*Main!$C$4*$E57+Main!$C$5*AS$2*$F57","v":4234.8288129298926},{"$f":"AT$2*$F57*Main!$C$4*$E57+Main!$C$5*AT$2*$F57","v":4745.8762328746607},{"$f":"AU$2*$F57*Main!$C$4*$E57+Main!$C$5*AU$2*$F57","v":2883.3643460105122},{"$f":"AV$2*$F57*Main!$C$4*$E57+Main!$C$5*AV$2*$F57","v":3383.8631815092831},{"$f":"AW$2*$F57*Main!$C$4*$E57+Main!$C$5*AW$2*$F57","v":3884.3623811290231},{"$f":"AX$2*$F57*Main!$C$4*$E57+Main!$C$5*AX$2*$F57","v":4384.8612166277953},{"$f":"AY$2*$F57*Main!$C$4*$E57+Main!$C$5*AY$2*$F57","v":4885.3564109168856},{"$f":"AZ$2*$F57*Main!$C$4*$E57+Main!$C$5*AZ$2*$F57","v":4433.358488369674},{"$f":"BA$2*$F57*Main!$C$4*$E57+Main!$C$5*BA$2*$F57","v":5027.4218478326538},{"$f":"BB$2*$F57*Main!$C$4*$E57+Main!$C$5*BB$2*$F57","v":5621.4852072956355},{"$f":"BC$2*$F57*Main!$C$4*$E57+Main!$C$5*BC$2*$F57","v":4588.2701130401792},{"$f":"BD$2*$F57*Main!$C$4*$E57+Main!$C$5*BD$2*$F57","v":5175.3714795929973},{"$f":"BE$2*$F57*Main!$C$4*$E57+Main!$C$5*BE$2*$F57","v":5762.4728461458144},{"$f":"BF$2*$F57*Main!$C$4*$E57+Main!$C$5*BF$2*$F57","v":4717.2053478460894},{"$f":"BG$2*$F57*Main!$C$4*$E57+Main!$C$5*BG$2*$F57","v":5315.9877150557086},{"$f":"BH$2*$F57*Main!$C$4*$E57+Main!$C$5*BH$2*$F57","v":5914.7737234750093},{"$f":"BI$2*$F57*Main!$C$4*$E57+Main!$C$5*BI$2*$F57","v":4673.3651832862715},{"$f":"BJ$2*$F57*Main!$C$4*$E57+Main!$C$5*BJ$2*$F57","v":5315.3286561034392},{"$f":"BK$2*$F57*Main!$C$4*$E57+Main!$C$5*BK$2*$F57","v":5957.2884877109245},{"$f":"BL$2*$F57*Main!$C$4*$E57+Main!$C$5*BL$2*$F57","v":4828.2768079567777},{"$f":"BM$2*$F57*Main!$C$4*$E57+Main!$C$5*BM$2*$F57","v":5463.2782878637818},{"$f":"BN$2*$F57*Main!$C$4*$E57+Main!$C$5*BN$2*$F57","v":6098.2761265611025},{"$f":"BO$2*$F57*Main!$C$4*$E57+Main!$C$5*BO$2*$F57","v":4957.2120427626869},{"$f":"BP$2*$F57*Main!$C$4*$E57+Main!$C$5*BP$2*$F57","v":5603.8945233264931},{"$f":"BQ$2*$F57*Main!$C$4*$E57+Main!$C$5*BQ$2*$F57","v":6250.5770038902992},{"$f":"BR$2*$F57*Main!$C$4*$E57+Main!$C$5*BR$2*$F57","v":5102.0083869392411},{"$f":"BS$2*$F57*Main!$C$4*$E57+Main!$C$5*BS$2*$F57","v":5894.4011553095461},{"$f":"BT$2*$F57*Main!$C$4*$E57+Main!$C$5*BT$2*$F57","v":6686.7939236798493},{"$f":"BU$2*$F57*Main!$C$4*$E57+Main!$C$5*BU$2*$F57","v":5256.9236528194288},{"$f":"BV$2*$F57*Main!$C$4*$E57+Main!$C$5*BV$2*$F57","v":6042.3507870698868},{"$f":"BW$2*$F57*Main!$C$4*$E57+Main!$C$5*BW$2*$F57","v":6827.7815625300273},{"$f":"BX$2*$F57*Main!$C$4*$E57+Main!$C$5*BX$2*$F57","v":5385.8552464156573},{"$f":"BY$2*$F57*Main!$C$4*$E57+Main!$C$5*BY$2*$F57","v":6182.9706637422805},{"$f":"BZ$2*$F57*Main!$C$4*$E57+Main!$C$5*BZ$2*$F57","v":6980.0824398592231},{"$f":"CA$2*$F57*Main!$C$4*$E57+Main!$C$5*CA$2*$F57","v":4489.0398668122589},{"$f":"CB$2*$F57*Main!$C$4*$E57+Main!$C$5*CB$2*$F57","v":5064.5439805309379},{"$f":"CC$2*$F57*Main!$C$4*$E57+Main!$C$5*CC$2*$F57","v":5640.0444530399373},{"$f":"CD$2*$F57*Main!$C$4*$E57+Main!$C$5*CD$2*$F57","v":4594.9043970790481},{"$f":"CE$2*$F57*Main!$C$4*$E57+Main!$C$5*CE$2*$F57","v":5179.7919081457894},{"$f":"CF$2*$F57*Main!$C$4*$E57+Main!$C$5*CF$2*$F57","v":5764.6830604222105},{"$f":"CG$2*$F57*Main!$C$4*$E57+Main!$C$5*CG$2*$F57","v":4765.6334366040273},{"$f":"CH$2*$F57*Main!$C$4*$E57+Main!$C$5*CH$2*$F57","v":5348.2743212975602},{"$f":"CI$2*$F57*Main!$C$4*$E57+Main!$C$5*CI$2*$F57","v":5930.9152059910948},{"$f":"CJ$2*$F57*Main!$C$4*$E57+Main!$C$5*CJ$2*$F57","v":4682.606573456771},{"$f":"CK$2*$F57*Main!$C$4*$E57+Main!$C$5*CK$2*$F57","v":5321.4895828837716},{"$f":"CL$2*$F57*Main!$C$4*$E57+Main!$C$5*CL$2*$F57","v":5960.3689511010925},{"$f":"CM$2*$F57*Main!$C$4*$E57+Main!$C$5*CM$2*$F57","v":4788.4711037235602},{"$f":"CN$2*$F57*Main!$C$4*$E57+Main!$C$5*CN$2*$F57","v":5436.7375104986222},{"$f":"CO$2*$F57*Main!$C$4*$E57+Main!$C$5*CO$2*$F57","v":6085.0075584833639},{"$f":"CP$2*$F57*Main!$C$4*$E57+Main!$C$5*CP$2*$F57","v":4959.2001432485395},{"$f":"CQ$2*$F57*Main!$C$4*$E57+Main!$C$5*CQ$2*$F57","v":5605.2199236503948},{"$f":"CR$2*$F57*Main!$C$4*$E57+Main!$C$5*CR$2*$F57","v":6251.2397040522492},{"$f":"CS$2*$F57*Main!$C$4*$E57+Main!$C$5*CS$2*$F57","v":5443.8269457476226},{"$f":"CT$2*$F57*Main!$C$4*$E57+Main!$C$5*CT$2*$F57","v":6122.2826219882527},{"$f":"CU$2*$F57*Main!$C$4*$E57+Main!$C$5*CU$2*$F57","v":6800.734657019203},{"$f":"CV$2*$F57*Main!$C$4*$E57+Main!$C$5*CV$2*$F57","v":5549.6914760144127},{"$f":"CW$2*$F57*Main!$C$4*$E57+Main!$C$5*CW$2*$F57","v":6237.5305496031033},{"$f":"CX$2*$F57*Main!$C$4*$E57+Main!$C$5*CX$2*$F57","v":6925.3732644014754},{"$f":"CY$2*$F57*Main!$C$4*$E57+Main!$C$5*CY$2*$F57","v":5720.4205155393902},{"$f":"CZ$2*$F57*Main!$C$4*$E57+Main!$C$5*CZ$2*$F57","v":6406.0129627548749},{"$f":"DA$2*$F57*Main!$C$4*$E57+Main!$C$5*DA$2*$F57","v":7091.6054099703606},{"$f":"DB$2*$F57*Main!$C$4*$E57+Main!$C$5*DB$2*$F57","v":1659.3411255649055},{"$f":"DC$2*$F57*Main!$C$4*$E57+Main!$C$5*DC$2*$F57","v":2225.2812379353445},{"$f":"DD$2*$F57*Main!$C$4*$E57+Main!$C$5*DD$2*$F57","v":2791.2213503057833},{"$f":"DE$2*$F57*Main!$C$4*$E57+Main!$C$5*DE$2*$F57","v":3357.1614626762225},{"$f":"DF$2*$F57*Main!$C$4*$E57+Main!$C$5*DF$2*$F57","v":3923.1012109256931},{"$f":"DG$2*$F57*Main!$C$4*$E57+Main!$C$5*DG$2*$F57","v":1968.8479537846347},{"$f":"DH$2*$F57*Main!$C$4*$E57+Main!$C$5*DH$2*$F57","v":2494.0593152677111},{"$f":"DI$2*$F57*Main!$C$4*$E57+Main!$C$5*DI$2*$F57","v":3019.2699485088515},{"$f":"DJ$2*$F57*Main!$C$4*$E57+Main!$C$5*DJ$2*$F57","v":3544.4816741128952},{"$f":"DK$2*$F57*Main!$C$4*$E57+Main!$C$5*DK$2*$F57","v":4069.6926714750039},{"$f":"DL$2*$F57*Main!$C$4*$E57+Main!$C$5*DL$2*$F57","v":2132.3561103911275},{"$f":"DM$2*$F57*Main!$C$4*$E57+Main!$C$5*DM$2*$F57","v":2659.0119397546755},{"$f":"DN$2*$F57*Main!$C$4*$E57+Main!$C$5*DN$2*$F57","v":3185.6674049972553},{"$f":"DO$2*$F57*Main!$C$4*$E57+Main!$C$5*DO$2*$F57","v":3712.3225061188673},{"$f":"DP$2*$F57*Main!$C$4*$E57+Main!$C$5*DP$2*$F57","v":4238.9797919662878},{"$f":"DQ$2*$F57*Main!$C$4*$E57+Main!$C$5*DQ$2*$F57","v":1748.6585425571402},{"$f":"DR$2*$F57*Main!$C$4*$E57+Main!$C$5*DR$2*$F57","v":2335.4482215612597},{"$f":"DS$2*$F57*Main!$C$4*$E57+Main!$C$5*DS$2*$F57","v":2922.2379005653802},{"$f":"DT$2*$F57*Main!$C$4*$E57+Main!$C$5*DT$2*$F57","v":3509.0275795694997},{"$f":"DU$2*$F57*Main!$C$4*$E57+Main!$C$5*DU$2*$F57","v":4095.8183509365235},{"$f":"DV$2*$F57*Main!$C$4*$E57+Main!$C$5*DV$2*$F57","v":2058.1650066559018},{"$f":"DW$2*$F57*Main!$C$4*$E57+Main!$C$5*DW$2*$F57","v":2604.2255706516908},{"$f":"DX$2*$F57*Main!$C$4*$E57+Main!$C$5*DX$2*$F57","v":3150.2864987684484},{"$f":"DY$2*$F57*Main!$C$4*$E57+Main!$C$5*DY$2*$F57","v":3696.3485192481094},{"$f":"DZ$2*$F57*Main!$C$4*$E57+Main!$C$5*DZ$2*$F57","v":4242.4098114858361},{"$f":"EA$2*$F57*Main!$C$4*$E57+Main!$C$5*EA$2*$F57","v":2221.6735273833624},{"$f":"EB$2*$F57*Main!$C$4*$E57+Main!$C$5*EB$2*$F57","v":2769.1785592596234},{"$f":"EC$2*$F57*Main!$C$4*$E57+Main!$C$5*EC$2*$F57","v":3316.6839552568522},{"$f":"ED$2*$F57*Main!$C$4*$E57+Main!$C$5*ED$2*$F57","v":3864.190079496017},{"$f":"EE$2*$F57*Main!$C$4*$E57+Main!$C$5*EE$2*$F57","v":4411.6932907674382},{"$f":"EF$2*$F57*Main!$C$4*$E57+Main!$C$5*EF$2*$F57","v":2161.2877060328619},{"$f":"EG$2*$F57*Main!$C$4*$E57+Main!$C$5*EG$2*$F57","v":2817.7956268000075},{"$f":"EH$2*$F57*Main!$C$4*$E57+Main!$C$5*EH$2*$F57","v":3474.3039116881209},{"$f":"EI$2*$F57*Main!$C$4*$E57+Main!$C$5*EI$2*$F57","v":4130.8103759713949},{"$f":"EJ$2*$F57*Main!$C$4*$E57+Main!$C$5*EJ$2*$F57","v":4787.3204814643495},{"$f":"EK$2*$F57*Main!$C$4*$E57+Main!$C$5*EK$2*$F57","v":2470.7941701316226},{"$f":"EL$2*$F57*Main!$C$4*$E57+Main!$C$5*EL$2*$F57","v":3086.5733400114063},{"$f":"EM$2*$F57*Main!$C$4*$E57+Main!$C$5*EM$2*$F57","v":3702.3528740121578},{"$f":"EN$2*$F57*Main!$C$4*$E57+Main!$C$5*EN$2*$F57","v":4318.1324080129089},{"$f":"EO$2*$F57*Main!$C$4*$E57+Main!$C$5*EO$2*$F57","v":4933.9119420136612},{"$f":"EP$2*$F57*Main!$C$4*$E57+Main!$C$5*EP$2*$F57","v":2634.3026908590837},{"$f":"EQ$2*$F57*Main!$C$4*$E57+Main!$C$5*EQ$2*$F57","v":3251.5263286193385},{"$f":"ER$2*$F57*Main!$C$4*$E57+Main!$C$5*ER$2*$F57","v":3868.7488740166896},{"$f":"ES$2*$F57*Main!$C$4*$E57+Main!$C$5*ES$2*$F57","v":4485.973968260816},{"$f":"ET$2*$F57*Main!$C$4*$E57+Main!$C$5*ET$2*$F57","v":5103.1990625049448},{"$f":"EU$2*$F57*Main!$C$4*$E57+Main!$C$5*EU$2*$F57","v":6215.5449255489357},{"$f":"EV$2*$F57*Main!$C$4*$E57+Main!$C$5*EV$2*$F57","v":6349.57057148895},{"$f":"EW$2*$F57*Main!$C$4*$E57+Main!$C$5*EW$2*$F57","v":6513.5560906846285},{"$f":"EX$2*$F57*Main!$C$4*$E57+Main!$C$5*EX$2*$F57","v":6599.2519605280922},{"$f":"EY$2*$F57*Main!$C$4*$E57+Main!$C$5*EY$2*$F57","v":6733.2776064681075},{"$f":"EZ$2*$F57*Main!$C$4*$E57+Main!$C$5*EZ$2*$F57","v":6897.2594844541045},{"$f":"FA$2*$F57*Main!$C$4*$E57+Main!$C$5*FA$2*$F57","v":7479.1866920501525},{"$f":"FB$2*$F57*Main!$C$4*$E57+Main!$C$5*FB$2*$F57","v":7613.2123379901677},{"$f":"FC$2*$F57*Main!$C$4*$E57+Main!$C$5*FC$2*$F57","v":7777.1978571858463},{"$f":"IF($D57<100,(FD$2*(1+Main!$C$3)*$E57*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E57*Main!$C$4)+(FD$2*Main!$C$5))","v":171.78003588000001},{"$f":"IF($D57<100,(FE$2*(1+Main!$C$3)*$E57*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E57*Main!$C$4)+(FE$2*Main!$C$5))","v":187.78408943199997},{"$f":"IF($D57<100,(FF$2*(1+Main!$C$3)*$E57*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E57*Main!$C$4)+(FF$2*Main!$C$5))","v":189.06585120599999},{"$f":"IF($D57<100,(FG$2*(1+Main!$C$3)*$E57*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E57*Main!$C$4)+(FG$2*Main!$C$5))","v":204.09959911599998},{"$f":"IF($D57<100,(FH$2*(1+Main!$C$3)*$E57*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E57*Main!$C$4)+(FH$2*Main!$C$5))","v":275.35117885199998},{"$f":"IF($D57<100,(FI$2*(1+Main!$C$3)*$E57*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E57*Main!$C$4)+(FI$2*Main!$C$5))","v":77.792158508}]
["CA",41884,"(San Francisco County, San Francisco-Redwood City-South San Francisco, San Mateo County)",41884,1.7628999999999999,{"$f":"IF($D58<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F58*Main!$C$4*$E58+Main!$C$5*G$2*$F58","v":2719.5528074230842},{"$f":"H$2*$F58*Main!$C$4*$E58+Main!$C$5*H$2*$F58","v":3359.3014464987764},{"$f":"I$2*$F58*Main!$C$4*$E58+Main!$C$5*I$2*$F58","v":3999.0505716565281},{"$f":"J$2*$F58*Main!$C$4*$E58+Main!$C$5*J$2*$F58","v":4638.7987246501616},{"$f":"K$2*$F58*Main!$C$4*$E58+Main!$C$5*K$2*$F58","v":5278.5497941361509},{"$f":"L$2*$F58*Main!$C$4*$E58+Main!$C$5*L$2*$F58","v":3227.7686133910252},{"$f":"M$2*$F58*Main!$C$4*$E58+Main!$C$5*M$2*$F58","v":3807.2343276248594},{"$f":"N$2*$F58*Main!$C$4*$E58+Main!$C$5*N$2*$F58","v":4386.7000418586931},{"$f":"O$2*$F58*Main!$C$4*$E58+Main!$C$5*O$2*$F58","v":4966.1642978463487},{"$f":"P$2*$F58*Main!$C$4*$E58+Main!$C$5*P$2*$F58","v":5545.6324424904824},{"$f":"Q$2*$F58*Main!$C$4*$E58+Main!$C$5*Q$2*$F58","v":3470.2973125971544},{"$f":"R$2*$F58*Main!$C$4*$E58+Main!$C$5*R$2*$F58","v":4035.6812295703598},{"$f":"S$2*$F58*Main!$C$4*$E58+Main!$C$5*S$2*$F58","v":4601.0646604615067},{"$f":"T$2*$F58*Main!$C$4*$E58+Main!$C$5*T$2*$F58","v":5166.4495495988303},{"$f":"U$2*$F58*Main!$C$4*$E58+Main!$C$5*U$2*$F58","v":5731.8310361617396},{"$f":"V$2*$F58*Main!$C$4*$E58+Main!$C$5*V$2*$F58","v":2891.2345603905565},{"$f":"W$2*$F58*Main!$C$4*$E58+Main!$C$5*W$2*$F58","v":3560.7260745984754},{"$f":"X$2*$F58*Main!$C$4*$E58+Main!$C$5*X$2*$F58","v":4230.2175888063948},{"$f":"Y$2*$F58*Main!$C$4*$E58+Main!$C$5*Y$2*$F58","v":4899.7071586860766},{"$f":"Z$2*$F58*Main!$C$4*$E58+Main!$C$5*Z$2*$F58","v":5569.2025615504699},{"$f":"AA$2*$F58*Main!$C$4*$E58+Main!$C$5*AA$2*$F58","v":3399.4498802764388},{"$f":"AB$2*$F58*Main!$C$4*$E58+Main!$C$5*AB$2*$F58","v":4008.6589557245593},{"$f":"AC$2*$F58*Main!$C$4*$E58+Main!$C$5*AC$2*$F58","v":4617.8670590085603},{"$f":"AD$2*$F58*Main!$C$4*$E58+Main!$C$5*AD$2*$F58","v":5227.0737040463828},{"$f":"AE$2*$F58*Main!$C$4*$E58+Main!$C$5*AE$2*$F58","v":5836.2852099048005},{"$f":"AF$2*$F58*Main!$C$4*$E58+Main!$C$5*AF$2*$F58","v":3641.9785794825684},{"$f":"AG$2*$F58*Main!$C$4*$E58+Main!$C$5*AG$2*$F58","v":4237.1053715880007},{"$f":"AH$2*$F58*Main!$C$4*$E58+Main!$C$5*AH$2*$F58","v":4832.2321636934321},{"$f":"AI$2*$F58*Main!$C$4*$E58+Main!$C$5*AI$2*$F58","v":5427.3589557988653},{"$f":"AJ$2*$F58*Main!$C$4*$E58+Main!$C$5*AJ$2*$F58","v":6022.4838035760604},{"$f":"AK$2*$F58*Main!$C$4*$E58+Main!$C$5*AK$2*$F58","v":3098.3939846269805},{"$f":"AL$2*$F58*Main!$C$4*$E58+Main!$C$5*AL$2*$F58","v":3840.897454566094},{"$f":"AM$2*$F58*Main!$C$4*$E58+Main!$C$5*AM$2*$F58","v":4583.4004384231484},{"$f":"AN$2*$F58*Main!$C$4*$E58+Main!$C$5*AN$2*$F58","v":5325.903908362262},{"$f":"AO$2*$F58*Main!$C$4*$E58+Main!$C$5*AO$2*$F58","v":6068.4088365475545},{"$f":"AP$2*$F58*Main!$C$4*$E58+Main!$C$5*AP$2*$F58","v":3606.6093045128623},{"$f":"AQ$2*$F58*Main!$C$4*$E58+Main!$C$5*AQ$2*$F58","v":4288.8293635280588},{"$f":"AR$2*$F58*Main!$C$4*$E58+Main!$C$5*AR$2*$F58","v":4971.0494225432558},{"$f":"AS$2*$F58*Main!$C$4*$E58+Main!$C$5*AS$2*$F58","v":5653.2704537225691},{"$f":"AT$2*$F58*Main!$C$4*$E58+Main!$C$5*AT$2*$F58","v":6335.4914849018842},{"$f":"AU$2*$F58*Main!$C$4*$E58+Main!$C$5*AU$2*$F58","v":3849.137517636932},{"$f":"AV$2*$F58*Main!$C$4*$E58+Main!$C$5*AV$2*$F58","v":4517.2767515556179},{"$f":"AW$2*$F58*Main!$C$4*$E58+Main!$C$5*AW$2*$F58","v":5185.4164715563638},{"$f":"AX$2*$F58*Main!$C$4*$E58+Main!$C$5*AX$2*$F58","v":5853.5557054750507},{"$f":"AY$2*$F58*Main!$C$4*$E58+Main!$C$5*AY$2*$F58","v":6521.6900785731432},{"$f":"AZ$2*$F58*Main!$C$4*$E58+Main!$C$5*AZ$2*$F58","v":5918.2969749656659},{"$f":"BA$2*$F58*Main!$C$4*$E58+Main!$C$5*BA$2*$F58","v":6711.3398548660944},{"$f":"BB$2*$F58*Main!$C$4*$E58+Main!$C$5*BB$2*$F58","v":7504.3827347665256},{"$f":"BC$2*$F58*Main!$C$4*$E58+Main!$C$5*BC$2*$F58","v":6125.095726314019},{"$f":"BD$2*$F58*Main!$C$4*$E58+Main!$C$5*BD$2*$F58","v":6908.844717238846},{"$f":"BE$2*$F58*Main!$C$4*$E58+Main!$C$5*BE$2*$F58","v":7692.593708163673},{"$f":"BF$2*$F58*Main!$C$4*$E58+Main!$C$5*BF$2*$F58","v":6297.2173835452431},{"$f":"BG$2*$F58*Main!$C$4*$E58+Main!$C$5*BG$2*$F58","v":7096.5598869354126},{"$f":"BH$2*$F58*Main!$C$4*$E58+Main!$C$5*BH$2*$F58","v":7895.9072511461763},{"$f":"BI$2*$F58*Main!$C$4*$E58+Main!$C$5*BI$2*$F58","v":6238.6931035942716},{"$f":"BJ$2*$F58*Main!$C$4*$E58+Main!$C$5*BJ$2*$F58","v":7095.6800784079114},{"$f":"BK$2*$F58*Main!$C$4*$E58+Main!$C$5*BK$2*$F58","v":7952.662192400956},{"$f":"BL$2*$F58*Main!$C$4*$E58+Main!$C$5*BL$2*$F58","v":6445.4918549426238},{"$f":"BM$2*$F58*Main!$C$4*$E58+Main!$C$5*BM$2*$F58","v":7293.1849407806621},{"$f":"BN$2*$F58*Main!$C$4*$E58+Main!$C$5*BN$2*$F58","v":8140.8731657981025},{"$f":"BO$2*$F58*Main!$C$4*$E58+Main!$C$5*BO$2*$F58","v":6617.6135121738489},{"$f":"BP$2*$F58*Main!$C$4*$E58+Main!$C$5*BP$2*$F58","v":7480.9001104772287},{"$f":"BQ$2*$F58*Main!$C$4*$E58+Main!$C$5*BQ$2*$F58","v":8344.1867087806058},{"$f":"BR$2*$F58*Main!$C$4*$E58+Main!$C$5*BR$2*$F58","v":6810.9089039122509},{"$f":"BS$2*$F58*Main!$C$4*$E58+Main!$C$5*BS$2*$F58","v":7868.7109599231126},{"$f":"BT$2*$F58*Main!$C$4*$E58+Main!$C$5*BT$2*$F58","v":8926.5130159339715},{"$f":"BU$2*$F58*Main!$C$4*$E58+Main!$C$5*BU$2*$F58","v":7017.7125160812002},{"$f":"BV$2*$F58*Main!$C$4*$E58+Main!$C$5*BV$2*$F58","v":8066.2158222958624},{"$f":"BW$2*$F58*Main!$C$4*$E58+Main!$C$5*BW$2*$F58","v":9114.723989331118},{"$f":"BX$2*$F58*Main!$C$4*$E58+Main!$C$5*BX$2*$F58","v":7189.8293124918291},{"$f":"BY$2*$F58*Main!$C$4*$E58+Main!$C$5*BY$2*$F58","v":8253.9358528130215},{"$f":"BZ$2*$F58*Main!$C$4*$E58+Main!$C$5*BZ$2*$F58","v":9318.0375323136232},{"$f":"CA$2*$F58*Main!$C$4*$E58+Main!$C$5*CA$2*$F58","v":5992.6286434881131},{"$f":"CB$2*$F58*Main!$C$4*$E58+Main!$C$5*CB$2*$F58","v":6760.8959208212582},{"$f":"CC$2*$F58*Main!$C$4*$E58+Main!$C$5*CC$2*$F58","v":7529.1583373338108},{"$f":"CD$2*$F58*Main!$C$4*$E58+Main!$C$5*CD$2*$F58","v":6133.9521414361679},{"$f":"CE$2*$F58*Main!$C$4*$E58+Main!$C$5*CE$2*$F58","v":6914.7457534398827},{"$f":"CF$2*$F58*Main!$C$4*$E58+Main!$C$5*CF$2*$F58","v":7695.5442262641918},{"$f":"CG$2*$F58*Main!$C$4*$E58+Main!$C$5*CG$2*$F58","v":6361.8662974445733},{"$f":"CH$2*$F58*Main!$C$4*$E58+Main!$C$5*CH$2*$F58","v":7139.6607831418296},{"$f":"CI$2*$F58*Main!$C$4*$E58+Main!$C$5*CI$2*$F58","v":7917.4552688390877},{"$f":"CJ$2*$F58*Main!$C$4*$E58+Main!$C$5*CJ$2*$F58","v":6251.0298662616769},{"$f":"CK$2*$F58*Main!$C$4*$E58+Main!$C$5*CK$2*$F58","v":7103.9045868528474},{"$f":"CL$2*$F58*Main!$C$4*$E58+Main!$C$5*CL$2*$F58","v":7956.7744466234253},{"$f":"CM$2*$F58*Main!$C$4*$E58+Main!$C$5*CM$2*$F58","v":6392.3533642097309},{"$f":"CN$2*$F58*Main!$C$4*$E58+Main!$C$5*CN$2*$F58","v":7257.7544194714719},{"$f":"CO$2*$F58*Main!$C$4*$E58+Main!$C$5*CO$2*$F58","v":8123.1603355538055},{"$f":"CP$2*$F58*Main!$C$4*$E58+Main!$C$5*CP$2*$F58","v":6620.2675202181381},{"$f":"CQ$2*$F58*Main!$C$4*$E58+Main!$C$5*CQ$2*$F58","v":7482.6694491734206},{"$f":"CR$2*$F58*Main!$C$4*$E58+Main!$C$5*CR$2*$F58","v":8345.0713781287031},{"$f":"CS$2*$F58*Main!$C$4*$E58+Main!$C$5*CS$2*$F58","v":7267.2184371678632},{"$f":"CT$2*$F58*Main!$C$4*$E58+Main!$C$5*CT$2*$F58","v":8172.9205559739139},{"$f":"CU$2*$F58*Main!$C$4*$E58+Main!$C$5*CU$2*$F58","v":9078.6178139593721},{"$f":"CV$2*$F58*Main!$C$4*$E58+Main!$C$5*CV$2*$F58","v":7408.5419351159171},{"$f":"CW$2*$F58*Main!$C$4*$E58+Main!$C$5*CW$2*$F58","v":8326.7703885925384},{"$f":"CX$2*$F58*Main!$C$4*$E58+Main!$C$5*CX$2*$F58","v":9245.0037028897532},{"$f":"CY$2*$F58*Main!$C$4*$E58+Main!$C$5*CY$2*$F58","v":7636.4560911243225},{"$f":"CZ$2*$F58*Main!$C$4*$E58+Main!$C$5*CZ$2*$F58","v":8551.6854182944844},{"$f":"DA$2*$F58*Main!$C$4*$E58+Main!$C$5*DA$2*$F58","v":9466.9147454646518},{"$f":"DB$2*$F58*Main!$C$4*$E58+Main!$C$5*DB$2*$F58","v":2215.1318440928271},{"$f":"DC$2*$F58*Main!$C$4*$E58+Main!$C$5*DC$2*$F58","v":2970.6316900539437},{"$f":"DD$2*$F58*Main!$C$4*$E58+Main!$C$5*DD$2*$F58","v":3726.1315360150606},{"$f":"DE$2*$F58*Main!$C$4*$E58+Main!$C$5*DE$2*$F58","v":4481.6313819761781},{"$f":"DF$2*$F58*Main!$C$4*$E58+Main!$C$5*DF$2*$F58","v":5237.1307418552351},{"$f":"DG$2*$F58*Main!$C$4*$E58+Main!$C$5*DG$2*$F58","v":2628.3069414799215},{"$f":"DH$2*$F58*Main!$C$4*$E58+Main!$C$5*DH$2*$F58","v":3329.4360786875827},{"$f":"DI$2*$F58*Main!$C$4*$E58+Main!$C$5*DI$2*$F58","v":4030.5642437311253},{"$f":"DJ$2*$F58*Main!$C$4*$E58+Main!$C$5*DJ$2*$F58","v":4731.6938670208447},{"$f":"DK$2*$F58*Main!$C$4*$E58+Main!$C$5*DK$2*$F58","v":5432.8225181464477},{"$f":"DL$2*$F58*Main!$C$4*$E58+Main!$C$5*DL$2*$F58","v":2846.5816041684957},{"$f":"DM$2*$F58*Main!$C$4*$E58+Main!$C$5*DM$2*$F58","v":3549.6390289057708},{"$f":"DN$2*$F58*Main!$C$4*$E58+Main!$C$5*DN$2*$F58","v":4252.695967560986},{"$f":"DO$2*$F58*Main!$C$4*$E58+Main!$C$5*DO$2*$F58","v":4955.7524201341421},{"$f":"DP$2*$F58*Main!$C$4*$E58+Main!$C$5*DP$2*$F58","v":5658.8117891996544},{"$f":"DQ$2*$F58*Main!$C$4*$E58+Main!$C$5*DQ$2*$F58","v":2334.365828933805},{"$f":"DR$2*$F58*Main!$C$4*$E58+Main!$C$5*DR$2*$F58","v":3117.6987336157908},{"$f":"DS$2*$F58*Main!$C$4*$E58+Main!$C$5*DS$2*$F58","v":3901.031638297778},{"$f":"DT$2*$F58*Main!$C$4*$E58+Main!$C$5*DT$2*$F58","v":4684.3645429797634},{"$f":"DU$2*$F58*Main!$C$4*$E58+Main!$C$5*DU$2*$F58","v":5467.6989059079278},{"$f":"DV$2*$F58*Main!$C$4*$E58+Main!$C$5*DV$2*$F58","v":2747.5404402388403},{"$f":"DW$2*$F58*Main!$C$4*$E58+Main!$C$5*DW$2*$F58","v":3476.5021500853118},{"$f":"DX$2*$F58*Main!$C$4*$E58+Main!$C$5*DX$2*$F58","v":4205.4643460138432},{"$f":"DY$2*$F58*Main!$C$4*$E58+Main!$C$5*DY$2*$F58","v":4934.4280001885509},{"$f":"DZ$2*$F58*Main!$C$4*$E58+Main!$C$5*DZ$2*$F58","v":5663.3906821991422},{"$f":"EA$2*$F58*Main!$C$4*$E58+Main!$C$5*EA$2*$F58","v":2965.815589009474},{"$f":"EB$2*$F58*Main!$C$4*$E58+Main!$C$5*EB$2*$F58","v":3696.7055863855589},{"$f":"EC$2*$F58*Main!$C$4*$E58+Main!$C$5*EC$2*$F58","v":4427.5960698437029},{"$f":"ED$2*$F58*Main!$C$4*$E58+Main!$C$5*ED$2*$F58","v":5158.4875254659664},{"$f":"EE$2*$F58*Main!$C$4*$E58+Main!$C$5*EE$2*$F58","v":5889.3750924317555},{"$f":"EF$2*$F58*Main!$C$4*$E58+Main!$C$5*EF$2*$F58","v":2885.2037402796623},{"$f":"EG$2*$F58*Main!$C$4*$E58+Main!$C$5*EG$2*$F58","v":3761.6067768737139},{"$f":"EH$2*$F58*Main!$C$4*$E58+Main!$C$5*EH$2*$F58","v":4638.0102995498246},{"$f":"EI$2*$F58*Main!$C$4*$E58+Main!$C$5*EI$2*$F58","v":5514.4113918156399},{"$f":"EJ$2*$F58*Main!$C$4*$E58+Main!$C$5*EJ$2*$F58","v":6390.8173449020487},{"$f":"EK$2*$F58*Main!$C$4*$E58+Main!$C$5*EK$2*$F58","v":3298.3783515846967},{"$f":"EL$2*$F58*Main!$C$4*$E58+Main!$C$5*EL$2*$F58","v":4120.410679425293},{"$f":"EM$2*$F58*Main!$C$4*$E58+Main!$C$5*EM$2*$F58","v":4942.4434933479497},{"$f":"EN$2*$F58*Main!$C$4*$E58+Main!$C$5*EN$2*$F58","v":5764.4763072706046},{"$f":"EO$2*$F58*Main!$C$4*$E58+Main!$C$5*EO$2*$F58","v":6586.5091211932622},{"$f":"EP$2*$F58*Main!$C$4*$E58+Main!$C$5*EP$2*$F58","v":3516.6535003553304},{"$f":"EQ$2*$F58*Main!$C$4*$E58+Main!$C$5*EQ$2*$F58","v":4340.6141157255406},{"$f":"ER$2*$F58*Main!$C$4*$E58+Main!$C$5*ER$2*$F58","v":5164.5732728495732},{"$f":"ES$2*$F58*Main!$C$4*$E58+Main!$C$5*ES$2*$F58","v":5988.5358325480202},{"$f":"ET$2*$F58*Main!$C$4*$E58+Main!$C$5*ET$2*$F58","v":6812.4983922464689},{"$f":"EU$2*$F58*Main!$C$4*$E58+Main!$C$5*EU$2*$F58","v":8297.4207538463615},{"$f":"EV$2*$F58*Main!$C$4*$E58+Main!$C$5*EV$2*$F58","v":8476.3378382679057},{"$f":"EW$2*$F58*Main!$C$4*$E58+Main!$C$5*EW$2*$F58","v":8695.249754536344},{"$f":"EX$2*$F58*Main!$C$4*$E58+Main!$C$5*EX$2*$F58","v":8809.6491672145949},{"$f":"EY$2*$F58*Main!$C$4*$E58+Main!$C$5*EY$2*$F58","v":8988.566251636139},{"$f":"EZ$2*$F58*Main!$C$4*$E58+Main!$C$5*EZ$2*$F58","v":9207.4733070839848},{"$f":"FA$2*$F58*Main!$C$4*$E58+Main!$C$5*FA$2*$F58","v":9984.3150719448313},{"$f":"FB$2*$F58*Main!$C$4*$E58+Main!$C$5*FB$2*$F58","v":10163.232156366375},{"$f":"FC$2*$F58*Main!$C$4*$E58+Main!$C$5*FC$2*$F58","v":10382.144072634816},{"$f":"IF($D58<100,(FD$2*(1+Main!$C$3)*$E58*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E58*Main!$C$4)+(FD$2*Main!$C$5))","v":229.31718005100001},{"$f":"IF($D58<100,(FE$2*(1+Main!$C$3)*$E58*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E58*Main!$C$4)+(FE$2*Main!$C$5))","v":250.68173741139998},{"$f":"IF($D58<100,(FF$2*(1+Main!$C$3)*$E58*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E58*Main!$C$4)+(FF$2*Main!$C$5))","v":252.39282097245001},{"$f":"IF($D58<100,(FG$2*(1+Main!$C$3)*$E58*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E58*Main!$C$4)+(FG$2*Main!$C$5))","v":272.46207208569996},{"$f":"IF($D58<100,(FH$2*(1+Main!$C$3)*$E58*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E58*Main!$C$4)+(FH$2*Main!$C$5))","v":367.5791283579},{"$f":"IF($D58<100,(FI$2*(1+Main!$C$3)*$E58*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E58*Main!$C$4)+(FI$2*Main!$C$5))","v":103.84837986409998}]
["CA",41940,"(San Benito County, San Jose-Sunnyvale-Santa Clara, Santa Clara County)",41940,1.7921,{"$f":"IF($D59<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F59*Main!$C$4*$E59+Main!$C$5*G$2*$F59","v":2758.552048389548},{"$f":"H$2*$F59*Main!$C$4*$E59+Main!$C$5*H$2*$F59","v":3407.4748837761858},{"$f":"I$2*$F59*Main!$C$4*$E59+Main!$C$5*I$2*$F59","v":4056.3982122154516},{"$f":"J$2*$F59*Main!$C$4*$E59+Main!$C$5*J$2*$F59","v":4705.3205545494611},{"$f":"K$2*$F59*Main!$C$4*$E59+Main!$C$5*K$2*$F59","v":5354.2458551992413},{"$f":"L$2*$F59*Main!$C$4*$E59+Main!$C$5*L$2*$F59","v":3274.0558285515594},{"$f":"M$2*$F59*Main!$C$4*$E59+Main!$C$5*M$2*$F59","v":3861.8312630304008},{"$f":"N$2*$F59*Main!$C$4*$E59+Main!$C$5*N$2*$F59","v":4449.6066975092417},{"$f":"O$2*$F59*Main!$C$4*$E59+Main!$C$5*O$2*$F59","v":5037.3806528301966},{"$f":"P$2*$F59*Main!$C$4*$E59+Main!$C$5*P$2*$F59","v":5625.1585525721839},{"$f":"Q$2*$F59*Main!$C$4*$E59+Main!$C$5*Q$2*$F59","v":3520.0624654376652},{"$f":"R$2*$F59*Main!$C$4*$E59+Main!$C$5*R$2*$F59","v":4093.5541652626753},{"$f":"S$2*$F59*Main!$C$4*$E59+Main!$C$5*S$2*$F59","v":4667.0453720350579},{"$f":"T$2*$F59*Main!$C$4*$E59+Main!$C$5*T$2*$F59","v":5240.5380579653247},{"$f":"U$2*$F59*Main!$C$4*$E59+Main!$C$5*U$2*$F59","v":5814.0272925271911},{"$f":"V$2*$F59*Main!$C$4*$E59+Main!$C$5*V$2*$F59","v":2932.6957715880267},{"$f":"W$2*$F59*Main!$C$4*$E59+Main!$C$5*W$2*$F59","v":3611.7880042730167},{"$f":"X$2*$F59*Main!$C$4*$E59+Main!$C$5*X$2*$F59","v":4290.880236958008},{"$f":"Y$2*$F59*Main!$C$4*$E59+Main!$C$5*Y$2*$F59","v":4969.9704974324832},{"$f":"Z$2*$F59*Main!$C$4*$E59+Main!$C$5*Z$2*$F59","v":5649.0666745385024},{"$f":"AA$2*$F59*Main!$C$4*$E59+Main!$C$5*AA$2*$F59","v":3448.1990586974098},{"$f":"AB$2*$F59*Main!$C$4*$E59+Main!$C$5*AB$2*$F59","v":4066.144383527233},{"$f":"AC$2*$F59*Main!$C$4*$E59+Main!$C$5*AC$2*$F59","v":4684.0887222517977},{"$f":"AD$2*$F59*Main!$C$4*$E59+Main!$C$5*AD$2*$F59","v":5302.0315818184772},{"$f":"AE$2*$F59*Main!$C$4*$E59+Main!$C$5*AE$2*$F59","v":5919.9793719114441},{"$f":"AF$2*$F59*Main!$C$4*$E59+Main!$C$5*AF$2*$F59","v":3694.205695583516},{"$f":"AG$2*$F59*Main!$C$4*$E59+Main!$C$5*AG$2*$F59","v":4297.8667927068791},{"$f":"AH$2*$F59*Main!$C$4*$E59+Main!$C$5*AH$2*$F59","v":4901.5278898302413},{"$f":"AI$2*$F59*Main!$C$4*$E59+Main!$C$5*AI$2*$F59","v":5505.1889869536053},{"$f":"AJ$2*$F59*Main!$C$4*$E59+Main!$C$5*AJ$2*$F59","v":6108.848111866454},{"$f":"AK$2*$F59*Main!$C$4*$E59+Main!$C$5*AK$2*$F59","v":3142.825926998421},{"$f":"AL$2*$F59*Main!$C$4*$E59+Main!$C$5*AL$2*$F59","v":3895.9771297793282},{"$f":"AM$2*$F59*Main!$C$4*$E59+Main!$C$5*AM$2*$F59","v":4649.1278395076079},{"$f":"AN$2*$F59*Main!$C$4*$E59+Main!$C$5*AN$2*$F59","v":5402.2790422885155},{"$f":"AO$2*$F59*Main!$C$4*$E59+Main!$C$5*AO$2*$F59","v":6155.4317242273082},{"$f":"AP$2*$F59*Main!$C$4*$E59+Main!$C$5*AP$2*$F59","v":3658.3292141078032},{"$f":"AQ$2*$F59*Main!$C$4*$E59+Main!$C$5*AQ$2*$F59","v":4350.3325229282855},{"$f":"AR$2*$F59*Main!$C$4*$E59+Main!$C$5*AR$2*$F59","v":5042.33583174877},{"$f":"AS$2*$F59*Main!$C$4*$E59+Main!$C$5*AS$2*$F59","v":5734.3401266745095},{"$f":"AT$2*$F59*Main!$C$4*$E59+Main!$C$5*AT$2*$F59","v":6426.3444216002499},{"$f":"AU$2*$F59*Main!$C$4*$E59+Main!$C$5*AU$2*$F59","v":3904.3353579412806},{"$f":"AV$2*$F59*Main!$C$4*$E59+Main!$C$5*AV$2*$F59","v":4582.0559182131892},{"$f":"AW$2*$F59*Main!$C$4*$E59+Main!$C$5*AW$2*$F59","v":5259.7769715377271},{"$f":"AX$2*$F59*Main!$C$4*$E59+Main!$C$5*AX$2*$F59","v":5937.4975318096367},{"$f":"AY$2*$F59*Main!$C$4*$E59+Main!$C$5*AY$2*$F59","v":6615.2131615552589},{"$f":"AZ$2*$F59*Main!$C$4*$E59+Main!$C$5*AZ$2*$F59","v":6003.1672114279936},{"$f":"BA$2*$F59*Main!$C$4*$E59+Main!$C$5*BA$2*$F59","v":6807.5825751741331},{"$f":"BB$2*$F59*Main!$C$4*$E59+Main!$C$5*BB$2*$F59","v":7611.9979389202745},{"$f":"BC$2*$F59*Main!$C$4*$E59+Main!$C$5*BC$2*$F59","v":6212.9315217878811},{"$f":"BD$2*$F59*Main!$C$4*$E59+Main!$C$5*BD$2*$F59","v":7007.9197192730198},{"$f":"BE$2*$F59*Main!$C$4*$E59+Main!$C$5*BE$2*$F59","v":7802.9079167581567},{"$f":"BF$2*$F59*Main!$C$4*$E59+Main!$C$5*BF$2*$F59","v":6387.5214576153458},{"$f":"BG$2*$F59*Main!$C$4*$E59+Main!$C$5*BG$2*$F59","v":7198.3267834296148},{"$f":"BH$2*$F59*Main!$C$4*$E59+Main!$C$5*BH$2*$F59","v":8009.1370397701703},{"$f":"BI$2*$F59*Main!$C$4*$E59+Main!$C$5*BI$2*$F59","v":6328.1579211182361},{"$f":"BJ$2*$F59*Main!$C$4*$E59+Main!$C$5*BJ$2*$F59","v":7197.434358171643},{"$f":"BK$2*$F59*Main!$C$4*$E59+Main!$C$5*BK$2*$F59","v":8066.7058646987616},{"$f":"BL$2*$F59*Main!$C$4*$E59+Main!$C$5*BL$2*$F59","v":6537.9222314781236},{"$f":"BM$2*$F59*Main!$C$4*$E59+Main!$C$5*BM$2*$F59","v":7397.7715022705288},{"$f":"BN$2*$F59*Main!$C$4*$E59+Main!$C$5*BN$2*$F59","v":8257.615842536643},{"$f":"BO$2*$F59*Main!$C$4*$E59+Main!$C$5*BO$2*$F59","v":6712.5121673055892},{"$f":"BP$2*$F59*Main!$C$4*$E59+Main!$C$5*BP$2*$F59","v":7588.1785664271238},{"$f":"BQ$2*$F59*Main!$C$4*$E59+Main!$C$5*BQ$2*$F59","v":8463.8449655486565},{"$f":"BR$2*$F59*Main!$C$4*$E59+Main!$C$5*BR$2*$F59","v":6908.5794756398145},{"$f":"BS$2*$F59*Main!$C$4*$E59+Main!$C$5*BS$2*$F59","v":7981.5507451936473},{"$f":"BT$2*$F59*Main!$C$4*$E59+Main!$C$5*BT$2*$F59","v":9054.5220147474793},{"$f":"BU$2*$F59*Main!$C$4*$E59+Main!$C$5*BU$2*$F59","v":7118.3487165259912},{"$f":"BV$2*$F59*Main!$C$4*$E59+Main!$C$5*BV$2*$F59","v":8181.8878892925313},{"$f":"BW$2*$F59*Main!$C$4*$E59+Main!$C$5*BW$2*$F59","v":9245.4319925853597},{"$f":"BX$2*$F59*Main!$C$4*$E59+Main!$C$5*BX$2*$F59","v":7292.9337218271685},{"$f":"BY$2*$F59*Main!$C$4*$E59+Main!$C$5*BY$2*$F59","v":8372.2998839754127},{"$f":"BZ$2*$F59*Main!$C$4*$E59+Main!$C$5*BZ$2*$F59","v":9451.6611155973733},{"$f":"CA$2*$F59*Main!$C$4*$E59+Main!$C$5*CA$2*$F59","v":6078.5648194108671},{"$f":"CB$2*$F59*Main!$C$4*$E59+Main!$C$5*CB$2*$F59","v":6857.8492906714782},{"$f":"CC$2*$F59*Main!$C$4*$E59+Main!$C$5*CC$2*$F59","v":7637.1288314058038},{"$f":"CD$2*$F59*Main!$C$4*$E59+Main!$C$5*CD$2*$F59","v":6221.914940683042},{"$f":"CE$2*$F59*Main!$C$4*$E59+Main!$C$5*CE$2*$F59","v":7013.9053781856019},{"$f":"CF$2*$F59*Main!$C$4*$E59+Main!$C$5*CF$2*$F59","v":7805.9007462144473},{"$f":"CG$2*$F59*Main!$C$4*$E59+Main!$C$5*CG$2*$F59","v":6453.0974572342466},{"$f":"CH$2*$F59*Main!$C$4*$E59+Main!$C$5*CH$2*$F59","v":7242.0457600176433},{"$f":"CI$2*$F59*Main!$C$4*$E59+Main!$C$5*CI$2*$F59","v":8030.9940628010399},{"$f":"CJ$2*$F59*Main!$C$4*$E59+Main!$C$5*CJ$2*$F59","v":6340.6715968349854},{"$f":"CK$2*$F59*Main!$C$4*$E59+Main!$C$5*CK$2*$F59","v":7205.7768086494752},{"$f":"CL$2*$F59*Main!$C$4*$E59+Main!$C$5*CL$2*$F59","v":8070.8770899376796},{"$f":"CM$2*$F59*Main!$C$4*$E59+Main!$C$5*CM$2*$F59","v":6484.0217181071603},{"$f":"CN$2*$F59*Main!$C$4*$E59+Main!$C$5*CN$2*$F59","v":7361.832896163598},{"$f":"CO$2*$F59*Main!$C$4*$E59+Main!$C$5*CO$2*$F59","v":8239.649004746323},{"$f":"CP$2*$F59*Main!$C$4*$E59+Main!$C$5*CP$2*$F59","v":6715.2042346583657},{"$f":"CQ$2*$F59*Main!$C$4*$E59+Main!$C$5*CQ$2*$F59","v":7589.9732779956412},{"$f":"CR$2*$F59*Main!$C$4*$E59+Main!$C$5*CR$2*$F59","v":8464.7423213329166},{"$f":"CS$2*$F59*Main!$C$4*$E59+Main!$C$5*CS$2*$F59","v":7371.4326308446516},{"$f":"CT$2*$F59*Main!$C$4*$E59+Main!$C$5*CT$2*$F59","v":8290.1228023477288},{"$f":"CU$2*$F59*Main!$C$4*$E59+Main!$C$5*CU$2*$F59","v":9208.8080433245177},{"$f":"CV$2*$F59*Main!$C$4*$E59+Main!$C$5*CV$2*$F59","v":7514.7827521168256},{"$f":"CW$2*$F59*Main!$C$4*$E59+Main!$C$5*CW$2*$F59","v":8446.1788898618524},{"$f":"CX$2*$F59*Main!$C$4*$E59+Main!$C$5*CX$2*$F59","v":9377.579958133163},{"$f":"CY$2*$F59*Main!$C$4*$E59+Main!$C$5*CY$2*$F59","v":7745.9652686680301},{"$f":"CZ$2*$F59*Main!$C$4*$E59+Main!$C$5*CZ$2*$F59","v":8674.319271693892},{"$f":"DA$2*$F59*Main!$C$4*$E59+Main!$C$5*DA$2*$F59","v":9602.6732747197566},{"$f":"DB$2*$F59*Main!$C$4*$E59+Main!$C$5*DB$2*$F59","v":2246.8975300999036},{"$f":"DC$2*$F59*Main!$C$4*$E59+Main!$C$5*DC$2*$F59","v":3013.231481014725},{"$f":"DD$2*$F59*Main!$C$4*$E59+Main!$C$5*DD$2*$F59","v":3779.5654319295468},{"$f":"DE$2*$F59*Main!$C$4*$E59+Main!$C$5*DE$2*$F59","v":4545.899382844369},{"$f":"DF$2*$F59*Main!$C$4*$E59+Main!$C$5*DF$2*$F59","v":5312.2328407065615},{"$f":"DG$2*$F59*Main!$C$4*$E59+Main!$C$5*DG$2*$F59","v":2665.9976880853283},{"$f":"DH$2*$F59*Main!$C$4*$E59+Main!$C$5*DH$2*$F59","v":3377.1812372153972},{"$f":"DI$2*$F59*Main!$C$4*$E59+Main!$C$5*DI$2*$F59","v":4088.3638002402085},{"$f":"DJ$2*$F59*Main!$C$4*$E59+Main!$C$5*DJ$2*$F59","v":4799.547842422905},{"$f":"DK$2*$F59*Main!$C$4*$E59+Main!$C$5*DK$2*$F59","v":5510.7308985003456},{"$f":"DL$2*$F59*Main!$C$4*$E59+Main!$C$5*DL$2*$F59","v":2887.4024779565152},{"$f":"DM$2*$F59*Main!$C$4*$E59+Main!$C$5*DM$2*$F59","v":3600.5419668646905},{"$f":"DN$2*$F59*Main!$C$4*$E59+Main!$C$5*DN$2*$F59","v":4313.6809627202365},{"$f":"DO$2*$F59*Main!$C$4*$E59+Main!$C$5*DO$2*$F59","v":5026.8194655231546},{"$f":"DP$2*$F59*Main!$C$4*$E59+Main!$C$5*DP$2*$F59","v":5739.9609266418438},{"$f":"DQ$2*$F59*Main!$C$4*$E59+Main!$C$5*DQ$2*$F59","v":2367.8413677128196},{"$f":"DR$2*$F59*Main!$C$4*$E59+Main!$C$5*DR$2*$F59","v":3162.407512147779},{"$f":"DS$2*$F59*Main!$C$4*$E59+Main!$C$5*DS$2*$F59","v":3956.9736565827384},{"$f":"DT$2*$F59*Main!$C$4*$E59+Main!$C$5*DT$2*$F59","v":4751.5398010176968},{"$f":"DU$2*$F59*Main!$C$4*$E59+Main!$C$5*DU$2*$F59","v":5546.1074246105409},{"$f":"DV$2*$F59*Main!$C$4*$E59+Main!$C$5*DV$2*$F59","v":2786.9410326456168},{"$f":"DW$2*$F59*Main!$C$4*$E59+Main!$C$5*DW$2*$F59","v":3526.3562822431936},{"$f":"DX$2*$F59*Main!$C$4*$E59+Main!$C$5*DX$2*$F59","v":4265.7720248934002},{"$f":"DY$2*$F59*Main!$C$4*$E59+Main!$C$5*DY$2*$F59","v":5005.1892467014904},{"$f":"DZ$2*$F59*Main!$C$4*$E59+Main!$C$5*DZ$2*$F59","v":5744.6054824043267},{"$f":"EA$2*$F59*Main!$C$4*$E59+Main!$C$5*EA$2*$F59","v":3008.3463155694321},{"$f":"EB$2*$F59*Main!$C$4*$E59+Main!$C$5*EB$2*$F59","v":3749.7175049451157},{"$f":"EC$2*$F59*Main!$C$4*$E59+Main!$C$5*EC$2*$F59","v":4491.0891873734272},{"$f":"ED$2*$F59*Main!$C$4*$E59+Main!$C$5*ED$2*$F59","v":5232.4618559069977},{"$f":"EE$2*$F59*Main!$C$4*$E59+Main!$C$5*EE$2*$F59","v":5973.8305800195376},{"$f":"EF$2*$F59*Main!$C$4*$E59+Main!$C$5*EF$2*$F59","v":2926.578467623578},{"$f":"EG$2*$F59*Main!$C$4*$E59+Main!$C$5*EG$2*$F59","v":3815.5493988783182},{"$f":"EH$2*$F59*Main!$C$4*$E59+Main!$C$5*EH$2*$F59","v":4704.5208231856868},{"$f":"EI$2*$F59*Main!$C$4*$E59+Main!$C$5*EI$2*$F59","v":5593.4897822299126},{"$f":"EJ$2*$F59*Main!$C$4*$E59+Main!$C$5*EJ$2*$F59","v":6482.4636718004258},{"$f":"EK$2*$F59*Main!$C$4*$E59+Main!$C$5*EK$2*$F59","v":3345.6781325563738},{"$f":"EL$2*$F59*Main!$C$4*$E59+Main!$C$5*EL$2*$F59","v":4179.4986620263617},{"$f":"EM$2*$F59*Main!$C$4*$E59+Main!$C$5*EM$2*$F59","v":5013.3196845489765},{"$f":"EN$2*$F59*Main!$C$4*$E59+Main!$C$5*EN$2*$F59","v":5847.1407070715923},{"$f":"EO$2*$F59*Main!$C$4*$E59+Main!$C$5*EO$2*$F59","v":6680.9617295942098},{"$f":"EP$2*$F59*Main!$C$4*$E59+Main!$C$5*EP$2*$F59","v":3567.0834154801896},{"$f":"EQ$2*$F59*Main!$C$4*$E59+Main!$C$5*EQ$2*$F59","v":4402.8598847282829},{"$f":"ER$2*$F59*Main!$C$4*$E59+Main!$C$5*ER$2*$F59","v":5238.6348748184919},{"$f":"ES$2*$F59*Main!$C$4*$E59+Main!$C$5*ES$2*$F59","v":6074.4133162770986},{"$f":"ET$2*$F59*Main!$C$4*$E59+Main!$C$5*ET$2*$F59","v":6910.191757735709},{"$f":"EU$2*$F59*Main!$C$4*$E59+Main!$C$5*EU$2*$F59","v":8416.4083721401275},{"$f":"EV$2*$F59*Main!$C$4*$E59+Main!$C$5*EV$2*$F59","v":8597.8911837170072},{"$f":"EW$2*$F59*Main!$C$4*$E59+Main!$C$5*EW$2*$F59","v":8819.9423655844366},{"$f":"EX$2*$F59*Main!$C$4*$E59+Main!$C$5*EX$2*$F59","v":8935.9823017521685},{"$f":"EY$2*$F59*Main!$C$4*$E59+Main!$C$5*EY$2*$F59","v":9117.4651133290481},{"$f":"EZ$2*$F59*Main!$C$4*$E59+Main!$C$5*EZ$2*$F59","v":9339.5113646701902},{"$f":"FA$2*$F59*Main!$C$4*$E59+Main!$C$5*FA$2*$F59","v":10127.493284301308},{"$f":"FB$2*$F59*Main!$C$4*$E59+Main!$C$5*FB$2*$F59","v":10308.97609587819},{"$f":"FC$2*$F59*Main!$C$4*$E59+Main!$C$5*FC$2*$F59","v":10531.027277745619},{"$f":"IF($D59<100,(FD$2*(1+Main!$C$3)*$E59*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E59*Main!$C$4)+(FD$2*Main!$C$5))","v":232.60566039900002},{"$f":"IF($D59<100,(FE$2*(1+Main!$C$3)*$E59*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E59*Main!$C$4)+(FE$2*Main!$C$5))","v":254.2765922186},{"$f":"IF($D59<100,(FF$2*(1+Main!$C$3)*$E59*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E59*Main!$C$4)+(FF$2*Main!$C$5))","v":256.01221325505003},{"$f":"IF($D59<100,(FG$2*(1+Main!$C$3)*$E59*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E59*Main!$C$4)+(FG$2*Main!$C$5))","v":276.36926372929997},{"$f":"IF($D59<100,(FH$2*(1+Main!$C$3)*$E59*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E59*Main!$C$4)+(FH$2*Main!$C$5))","v":372.85032844710003},{"$f":"IF($D59<100,(FI$2*(1+Main!$C$3)*$E59*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E59*Main!$C$4)+(FI$2*Main!$C$5))","v":105.3375982309}]
["CA",42020,"(San Luis Obispo County, San Luis Obispo-Paso Robles-Arroyo Grande)",42020,1.3465,{"$f":"IF($D60<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F60*Main!$C$4*$E60+Main!$C$5*G$2*$F60","v":2163.4129465177502},{"$f":"H$2*$F60*Main!$C$4*$E60+Main!$C$5*H$2*$F60","v":2672.3350327209278},{"$f":"I$2*$F60*Main!$C$4*$E60+Main!$C$5*I$2*$F60","v":3181.2575056039364},{"$f":"J$2*$F60*Main!$C$4*$E60+Main!$C$5*J$2*$F60","v":3690.1792051272832},{"$f":"K$2*$F60*Main!$C$4*$E60+Main!$C$5*K$2*$F60","v":4199.1032247296162},{"$f":"L$2*$F60*Main!$C$4*$E60+Main!$C$5*L$2*$F60","v":2567.7002437729966},{"$f":"M$2*$F60*Main!$C$4*$E60+Main!$C$5*M$2*$F60","v":3028.6670706773448},{"$f":"N$2*$F60*Main!$C$4*$E60+Main!$C$5*N$2*$F60","v":3489.6338975816934},{"$f":"O$2*$F60*Main!$C$4*$E60+Main!$C$5*O$2*$F60","v":3950.5995644465484},{"$f":"P$2*$F60*Main!$C$4*$E60+Main!$C$5*P$2*$F60","v":4411.5683247500538},{"$f":"Q$2*$F60*Main!$C$4*$E60+Main!$C$5*Q$2*$F60","v":2760.6325988030208},{"$f":"R$2*$F60*Main!$C$4*$E60+Main!$C$5*R$2*$F60","v":3210.3973109991243},{"$f":"S$2*$F60*Main!$C$4*$E60+Main!$C$5*S$2*$F60","v":3660.1616365153977},{"$f":"T$2*$F60*Main!$C$4*$E60+Main!$C$5*T$2*$F60","v":4109.9271220711635},{"$f":"U$2*$F60*Main!$C$4*$E60+Main!$C$5*U$2*$F60","v":4559.6899008681121},{"$f":"V$2*$F60*Main!$C$4*$E60+Main!$C$5*V$2*$F60","v":2299.9863294786901},{"$f":"W$2*$F60*Main!$C$4*$E60+Main!$C$5*W$2*$F60","v":2832.568967869744},{"$f":"X$2*$F60*Main!$C$4*$E60+Main!$C$5*X$2*$F60","v":3365.1516062607984},{"$f":"Y$2*$F60*Main!$C$4*$E60+Main!$C$5*Y$2*$F60","v":3897.732697932528},{"$f":"Z$2*$F60*Main!$C$4*$E60+Main!$C$5*Z$2*$F60","v":4430.3184297622302},{"$f":"AA$2*$F60*Main!$C$4*$E60+Main!$C$5*AA$2*$F60","v":2704.2732400541058},{"$f":"AB$2*$F60*Main!$C$4*$E60+Main!$C$5*AB$2*$F60","v":3188.9010058261624},{"$f":"AC$2*$F60*Main!$C$4*$E60+Main!$C$5*AC$2*$F60","v":3673.5279982385559},{"$f":"AD$2*$F60*Main!$C$4*$E60+Main!$C$5*AD$2*$F60","v":4158.1538306114562},{"$f":"AE$2*$F60*Main!$C$4*$E60+Main!$C$5*AE$2*$F60","v":4642.7835297826678},{"$f":"AF$2*$F60*Main!$C$4*$E60+Main!$C$5*AF$2*$F60","v":2897.2055950841304},{"$f":"AG$2*$F60*Main!$C$4*$E60+Main!$C$5*AG$2*$F60","v":3370.6308594681104},{"$f":"AH$2*$F60*Main!$C$4*$E60+Main!$C$5*AH$2*$F60","v":3844.0561238520904},{"$f":"AI$2*$F60*Main!$C$4*$E60+Main!$C$5*AI$2*$F60","v":4317.4813882360713},{"$f":"AJ$2*$F60*Main!$C$4*$E60+Main!$C$5*AJ$2*$F60","v":4790.9051059007279},{"$f":"AK$2*$F60*Main!$C$4*$E60+Main!$C$5*AK$2*$F60","v":2464.7823132753456},{"$f":"AL$2*$F60*Main!$C$4*$E60+Main!$C$5*AL$2*$F60","v":3055.4461957033986},{"$f":"AM$2*$F60*Main!$C$4*$E60+Main!$C$5*AM$2*$F60","v":3646.1096914516211},{"$f":"AN$2*$F60*Main!$C$4*$E60+Main!$C$5*AN$2*$F60","v":4236.7735738796755},{"$f":"AO$2*$F60*Main!$C$4*$E60+Main!$C$5*AO$2*$F60","v":4827.4386163472218},{"$f":"AP$2*$F60*Main!$C$4*$E60+Main!$C$5*AP$2*$F60","v":2869.0692238507604},{"$f":"AQ$2*$F60*Main!$C$4*$E60+Main!$C$5*AQ$2*$F60","v":3411.777460300154},{"$f":"AR$2*$F60*Main!$C$4*$E60+Main!$C$5*AR$2*$F60","v":3954.485696749548},{"$f":"AS$2*$F60*Main!$C$4*$E60+Main!$C$5*AS$2*$F60","v":4497.1947065586028},{"$f":"AT$2*$F60*Main!$C$4*$E60+Main!$C$5*AT$2*$F60","v":5039.9037163676585},{"$f":"AU$2*$F60*Main!$C$4*$E60+Main!$C$5*AU$2*$F60","v":3062.0011922009535},{"$f":"AV$2*$F60*Main!$C$4*$E60+Main!$C$5*AV$2*$F60","v":3593.5080873017646},{"$f":"AW$2*$F60*Main!$C$4*$E60+Main!$C$5*AW$2*$F60","v":4125.0153690824063},{"$f":"AX$2*$F60*Main!$C$4*$E60+Main!$C$5*AX$2*$F60","v":4656.5222641832188},{"$f":"AY$2*$F60*Main!$C$4*$E60+Main!$C$5*AY$2*$F60","v":5188.0252924857186},{"$f":"AZ$2*$F60*Main!$C$4*$E60+Main!$C$5*AZ$2*$F60","v":4708.0241508933013},{"$f":"BA$2*$F60*Main!$C$4*$E60+Main!$C$5*BA$2*$F60","v":5338.8922954048994},{"$f":"BB$2*$F60*Main!$C$4*$E60+Main!$C$5*BB$2*$F60","v":5969.7604399164993},{"$f":"BC$2*$F60*Main!$C$4*$E60+Main!$C$5*BC$2*$F60","v":4872.5332182552465},{"$f":"BD$2*$F60*Main!$C$4*$E60+Main!$C$5*BD$2*$F60","v":5496.0080443953711},{"$f":"BE$2*$F60*Main!$C$4*$E60+Main!$C$5*BE$2*$F60","v":6119.4828705354948},{"$f":"BF$2*$F60*Main!$C$4*$E60+Main!$C$5*BF$2*$F60","v":5009.4565464633724},{"$f":"BG$2*$F60*Main!$C$4*$E60+Main!$C$5*BG$2*$F60","v":5645.3360615865995},{"$f":"BH$2*$F60*Main!$C$4*$E60+Main!$C$5*BH$2*$F60","v":6281.2194435081383},{"$f":"BI$2*$F60*Main!$C$4*$E60+Main!$C$5*BI$2*$F60","v":4962.9002947936233},{"$f":"BJ$2*$F60*Main!$C$4*$E60+Main!$C$5*BJ$2*$F60","v":5644.6361710922292},{"$f":"BK$2*$F60*Main!$C$4*$E60+Main!$C$5*BK$2*$F60","v":6326.3681805925216},{"$f":"BL$2*$F60*Main!$C$4*$E60+Main!$C$5*BL$2*$F60","v":5127.4093621555694},{"$f":"BM$2*$F60*Main!$C$4*$E60+Main!$C$5*BM$2*$F60","v":5801.7519200827001},{"$f":"BN$2*$F60*Main!$C$4*$E60+Main!$C$5*BN$2*$F60","v":6476.0906112115163},{"$f":"BO$2*$F60*Main!$C$4*$E60+Main!$C$5*BO$2*$F60","v":5264.3326903636953},{"$f":"BP$2*$F60*Main!$C$4*$E60+Main!$C$5*BP$2*$F60","v":5951.0799372739284},{"$f":"BQ$2*$F60*Main!$C$4*$E60+Main!$C$5*BQ$2*$F60","v":6637.8271841841597},{"$f":"BR$2*$F60*Main!$C$4*$E60+Main!$C$5*BR$2*$F60","v":5418.0997920164564},{"$f":"BS$2*$F60*Main!$C$4*$E60+Main!$C$5*BS$2*$F60","v":6259.5847069556257},{"$f":"BT$2*$F60*Main!$C$4*$E60+Main!$C$5*BT$2*$F60","v":7101.0696218947924},{"$f":"BU$2*$F60*Main!$C$4*$E60+Main!$C$5*BU$2*$F60","v":5582.6127261767151},{"$f":"BV$2*$F60*Main!$C$4*$E60+Main!$C$5*BV$2*$F60","v":6416.7004559460947},{"$f":"BW$2*$F60*Main!$C$4*$E60+Main!$C$5*BW$2*$F60","v":7250.792052513787},{"$f":"BX$2*$F60*Main!$C$4*$E60+Main!$C$5*BX$2*$F60","v":5719.5321875865293},{"$f":"BY$2*$F60*Main!$C$4*$E60+Main!$C$5*BY$2*$F60","v":6566.0323399356348},{"$f":"BZ$2*$F60*Main!$C$4*$E60+Main!$C$5*BZ$2*$F60","v":7412.5286254864313},{"$f":"CA$2*$F60*Main!$C$4*$E60+Main!$C$5*CA$2*$F60","v":4767.1552306718568},{"$f":"CB$2*$F60*Main!$C$4*$E60+Main!$C$5*CB$2*$F60","v":5378.3143041900403},{"$f":"CC$2*$F60*Main!$C$4*$E60+Main!$C$5*CC$2*$F60","v":5989.4695109099148},{"$f":"CD$2*$F60*Main!$C$4*$E60+Main!$C$5*CD$2*$F60","v":4879.5785247786916},{"$f":"CE$2*$F60*Main!$C$4*$E60+Main!$C$5*CE$2*$F60","v":5500.7023375454601},{"$f":"CF$2*$F60*Main!$C$4*$E60+Main!$C$5*CF$2*$F60","v":6121.8300171105384},{"$f":"CG$2*$F60*Main!$C$4*$E60+Main!$C$5*CG$2*$F60","v":5060.8849640055378},{"$f":"CH$2*$F60*Main!$C$4*$E60+Main!$C$5*CH$2*$F60","v":5679.6229622141464},{"$f":"CI$2*$F60*Main!$C$4*$E60+Main!$C$5*CI$2*$F60","v":6298.3609604227549},{"$f":"CJ$2*$F60*Main!$C$4*$E60+Main!$C$5*CJ$2*$F60","v":4972.7142289080602},{"$f":"CK$2*$F60*Main!$C$4*$E60+Main!$C$5*CK$2*$F60","v":5651.1787938351863},{"$f":"CL$2*$F60*Main!$C$4*$E60+Main!$C$5*CL$2*$F60","v":6329.6394919640024},{"$f":"CM$2*$F60*Main!$C$4*$E60+Main!$C$5*CM$2*$F60","v":5085.137523014896},{"$f":"CN$2*$F60*Main!$C$4*$E60+Main!$C$5*CN$2*$F60","v":5773.5668271906052},{"$f":"CO$2*$F60*Main!$C$4*$E60+Main!$C$5*CO$2*$F60","v":6461.999998164626},{"$f":"CP$2*$F60*Main!$C$4*$E60+Main!$C$5*CP$2*$F60","v":5266.4439622417422},{"$f":"CQ$2*$F60*Main!$C$4*$E60+Main!$C$5*CQ$2*$F60","v":5952.4874518592924},{"$f":"CR$2*$F60*Main!$C$4*$E60+Main!$C$5*CR$2*$F60","v":6638.5309414768435},{"$f":"CS$2*$F60*Main!$C$4*$E60+Main!$C$5*CS$2*$F60","v":5781.0954835029816},{"$f":"CT$2*$F60*Main!$C$4*$E60+Main!$C$5*CT$2*$F60","v":6501.5844124788482},{"$f":"CU$2*$F60*Main!$C$4*$E60+Main!$C$5*CU$2*$F60","v":7222.0694746564041},{"$f":"CV$2*$F60*Main!$C$4*$E60+Main!$C$5*CV$2*$F60","v":5893.5187776098173},{"$f":"CW$2*$F60*Main!$C$4*$E60+Main!$C$5*CW$2*$F60","v":6623.972445834268},{"$f":"CX$2*$F60*Main!$C$4*$E60+Main!$C$5*CX$2*$F60","v":7354.4299808570295},{"$f":"CY$2*$F60*Main!$C$4*$E60+Main!$C$5*CY$2*$F60","v":6074.8252168366625},{"$f":"CZ$2*$F60*Main!$C$4*$E60+Main!$C$5*CZ$2*$F60","v":6802.8930705029534},{"$f":"DA$2*$F60*Main!$C$4*$E60+Main!$C$5*DA$2*$F60","v":7530.960924169246},{"$f":"DB$2*$F60*Main!$C$4*$E60+Main!$C$5*DB$2*$F60","v":1762.1444587042452},{"$f":"DC$2*$F60*Main!$C$4*$E60+Main!$C$5*DC$2*$F60","v":2363.1469997775985},{"$f":"DD$2*$F60*Main!$C$4*$E60+Main!$C$5*DD$2*$F60","v":2964.1495408509522},{"$f":"DE$2*$F60*Main!$C$4*$E60+Main!$C$5*DE$2*$F60","v":3565.152081924306},{"$f":"DF$2*$F60*Main!$C$4*$E60+Main!$C$5*DF$2*$F60","v":4166.1542363178287},{"$f":"DG$2*$F60*Main!$C$4*$E60+Main!$C$5*DG$2*$F60","v":2090.8265686548725},{"$f":"DH$2*$F60*Main!$C$4*$E60+Main!$C$5*DH$2*$F60","v":2648.577037215603},{"$f":"DI$2*$F60*Main!$C$4*$E60+Main!$C$5*DI$2*$F60","v":3206.3267324166709},{"$f":"DJ$2*$F60*Main!$C$4*$E60+Main!$C$5*DJ$2*$F60","v":3764.0775876572316},{"$f":"DK$2*$F60*Main!$C$4*$E60+Main!$C$5*DK$2*$F60","v":4321.827669538131},{"$f":"DL$2*$F60*Main!$C$4*$E60+Main!$C$5*DL$2*$F60","v":2264.4647601502998},{"$f":"DM$2*$F60*Main!$C$4*$E60+Main!$C$5*DM$2*$F60","v":2823.7491876011786},{"$f":"DN$2*$F60*Main!$C$4*$E60+Main!$C$5*DN$2*$F60","v":3383.0332283722259},{"$f":"DO$2*$F60*Main!$C$4*$E60+Main!$C$5*DO$2*$F60","v":3942.3168824634427},{"$f":"DP$2*$F60*Main!$C$4*$E60+Main!$C$5*DP$2*$F60","v":4501.6028566336463},{"$f":"DQ$2*$F60*Main!$C$4*$E60+Main!$C$5*DQ$2*$F60","v":1856.9954745645682},{"$f":"DR$2*$F60*Main!$C$4*$E60+Main!$C$5*DR$2*$F60","v":2480.1393027692329},{"$f":"DS$2*$F60*Main!$C$4*$E60+Main!$C$5*DS$2*$F60","v":3103.2831309738976},{"$f":"DT$2*$F60*Main!$C$4*$E60+Main!$C$5*DT$2*$F60","v":3726.4269591785624},{"$f":"DU$2*$F60*Main!$C$4*$E60+Main!$C$5*DU$2*$F60","v":4349.5719474227199},{"$f":"DV$2*$F60*Main!$C$4*$E60+Main!$C$5*DV$2*$F60","v":2185.677197835365},{"$f":"DW$2*$F60*Main!$C$4*$E60+Main!$C$5*DW$2*$F60","v":2765.5685668475749},{"$f":"DX$2*$F60*Main!$C$4*$E60+Main!$C$5*DX$2*$F60","v":3345.4603225396168},{"$f":"DY$2*$F60*Main!$C$4*$E60+Main!$C$5*DY$2*$F60","v":3925.3532382711505},{"$f":"DZ$2*$F60*Main!$C$4*$E60+Main!$C$5*DZ$2*$F60","v":4505.245380643024},{"$f":"EA$2*$F60*Main!$C$4*$E60+Main!$C$5*EA$2*$F60","v":2359.3157760106233},{"$f":"EB$2*$F60*Main!$C$4*$E60+Main!$C$5*EB$2*$F60","v":2940.741103912982},{"$f":"EC$2*$F60*Main!$C$4*$E60+Main!$C$5*EC$2*$F60","v":3522.1668184951718},{"$f":"ED$2*$F60*Main!$C$4*$E60+Main!$C$5*ED$2*$F60","v":4103.5933064370238},{"$f":"EE$2*$F60*Main!$C$4*$E60+Main!$C$5*EE$2*$F60","v":4685.0167009402267},{"$f":"EF$2*$F60*Main!$C$4*$E60+Main!$C$5*EF$2*$F60","v":2295.1887928136857},{"$f":"EG$2*$F60*Main!$C$4*$E60+Main!$C$5*EG$2*$F60","v":2992.3702082875106},{"$f":"EH$2*$F60*Main!$C$4*$E60+Main!$C$5*EH$2*$F60","v":3689.5520104411671},{"$f":"EI$2*$F60*Main!$C$4*$E60+Main!$C$5*EI$2*$F60","v":4386.7318791956677},{"$f":"EJ$2*$F60*Main!$C$4*$E60+Main!$C$5*EJ$2*$F60","v":5083.9156147484809},{"$f":"EK$2*$F60*Main!$C$4*$E60+Main!$C$5*EK$2*$F60","v":2623.8705160844816},{"$f":"EL$2*$F60*Main!$C$4*$E60+Main!$C$5*EL$2*$F60","v":3277.7998590456841},{"$f":"EM$2*$F60*Main!$C$4*$E60+Main!$C$5*EM$2*$F60","v":3931.7295886867173},{"$f":"EN$2*$F60*Main!$C$4*$E60+Main!$C$5*EN$2*$F60","v":4585.65931832775},{"$f":"EO$2*$F60*Main!$C$4*$E60+Main!$C$5*EO$2*$F60","v":5239.5890479687841},{"$f":"EP$2*$F60*Main!$C$4*$E60+Main!$C$5*EP$2*$F60","v":2797.5090942597399},{"$f":"EQ$2*$F60*Main!$C$4*$E60+Main!$C$5*EQ$2*$F60","v":3452.9723961110908},{"$f":"ER$2*$F60*Main!$C$4*$E60+Main!$C$5*ER$2*$F60","v":4108.434537922948},{"$f":"ES$2*$F60*Main!$C$4*$E60+Main!$C$5*ES$2*$F60","v":4763.8993864936228},{"$f":"ET$2*$F60*Main!$C$4*$E60+Main!$C$5*ET$2*$F60","v":5419.3642350642986},{"$f":"EU$2*$F60*Main!$C$4*$E60+Main!$C$5*EU$2*$F60","v":6600.6247176297866},{"$f":"EV$2*$F60*Main!$C$4*$E60+Main!$C$5*EV$2*$F60","v":6742.9538298773068},{"$f":"EW$2*$F60*Main!$C$4*$E60+Main!$C$5*EW$2*$F60","v":6917.0989586313644},{"$f":"EX$2*$F60*Main!$C$4*$E60+Main!$C$5*EX$2*$F60","v":7008.1040568911276},{"$f":"EY$2*$F60*Main!$C$4*$E60+Main!$C$5*EY$2*$F60","v":7150.4331691386478},{"$f":"EZ$2*$F60*Main!$C$4*$E60+Main!$C$5*EZ$2*$F60","v":7324.5744310943937},{"$f":"FA$2*$F60*Main!$C$4*$E60+Main!$C$5*FA$2*$F60","v":7942.5545368339599},{"$f":"FB$2*$F60*Main!$C$4*$E60+Main!$C$5*FB$2*$F60","v":8084.8836490814801},{"$f":"FC$2*$F60*Main!$C$4*$E60+Main!$C$5*FC$2*$F60","v":8259.0287778355378},{"$f":"IF($D60<100,(FD$2*(1+Main!$C$3)*$E60*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E60*Main!$C$4)+(FD$2*Main!$C$5))","v":182.42254933500001},{"$f":"IF($D60<100,(FE$2*(1+Main!$C$3)*$E60*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E60*Main!$C$4)+(FE$2*Main!$C$5))","v":199.41812296899997},{"$f":"IF($D60<100,(FF$2*(1+Main!$C$3)*$E60*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E60*Main!$C$4)+(FF$2*Main!$C$5))","v":200.77929540825002},{"$f":"IF($D60<100,(FG$2*(1+Main!$C$3)*$E60*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E60*Main!$C$4)+(FG$2*Main!$C$5))","v":216.74444878450001},{"$f":"IF($D60<100,(FH$2*(1+Main!$C$3)*$E60*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E60*Main!$C$4)+(FH$2*Main!$C$5))","v":292.41037092150003},{"$f":"IF($D60<100,(FI$2*(1+Main!$C$3)*$E60*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E60*Main!$C$4)+(FI$2*Main!$C$5))","v":82.611717948500001}]
["CA",42034,"(Marin County, San Rafael)",42034,1.7896000000000001,{"$f":"IF($D61<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F61*Main!$C$4*$E61+Main!$C$5*G$2*$F61","v":2755.2130722794063},{"$f":"H$2*$F61*Main!$C$4*$E61+Main!$C$5*H$2*$F61","v":3403.35044565312},{"$f":"I$2*$F61*Main!$C$4*$E61+Main!$C$5*I$2*$F61","v":4051.4883114826671},{"$f":"J$2*$F61*Main!$C$4*$E61+Main!$C$5*J$2*$F61","v":4699.6251924005483},{"$f":"K$2*$F61*Main!$C$4*$E61+Main!$C$5*K$2*$F61","v":5347.765028053429},{"$f":"L$2*$F61*Main!$C$4*$E61+Main!$C$5*L$2*$F61","v":3270.092882048089},{"$f":"M$2*$F61*Main!$C$4*$E61+Main!$C$5*M$2*$F61","v":3857.1568678758167},{"$f":"N$2*$F61*Main!$C$4*$E61+Main!$C$5*N$2*$F61","v":4444.220853703544},{"$f":"O$2*$F61*Main!$C$4*$E61+Main!$C$5*O$2*$F61","v":5031.2833621637719},{"$f":"P$2*$F61*Main!$C$4*$E61+Main!$C$5*P$2*$F61","v":5618.3498102706681},{"$f":"Q$2*$F61*Main!$C$4*$E61+Main!$C$5*Q$2*$F61","v":3515.8017502972107},{"$f":"R$2*$F61*Main!$C$4*$E61+Main!$C$5*R$2*$F61","v":4088.5992906314841},{"$f":"S$2*$F61*Main!$C$4*$E61+Main!$C$5*S$2*$F61","v":4661.396338509925},{"$f":"T$2*$F61*Main!$C$4*$E61+Main!$C$5*T$2*$F61","v":5234.1948637558653},{"$f":"U$2*$F61*Main!$C$4*$E61+Main!$C$5*U$2*$F61","v":5806.9899418109708},{"$f":"V$2*$F61*Main!$C$4*$E61+Main!$C$5*V$2*$F61","v":2929.1460103553668},{"$f":"W$2*$F61*Main!$C$4*$E61+Main!$C$5*W$2*$F61","v":3607.4162637186896},{"$f":"X$2*$F61*Main!$C$4*$E61+Main!$C$5*X$2*$F61","v":4285.6865170820138},{"$f":"Y$2*$F61*Main!$C$4*$E61+Main!$C$5*Y$2*$F61","v":4963.9548006220029},{"$f":"Z$2*$F61*Main!$C$4*$E61+Main!$C$5*Z$2*$F61","v":5642.2289936319939},{"$f":"AA$2*$F61*Main!$C$4*$E61+Main!$C$5*AA$2*$F61","v":3444.025327668217},{"$f":"AB$2*$F61*Main!$C$4*$E61+Main!$C$5*AB$2*$F61","v":4061.2226859413877},{"$f":"AC$2*$F61*Main!$C$4*$E61+Main!$C$5*AC$2*$F61","v":4678.4190593028907},{"$f":"AD$2*$F61*Main!$C$4*$E61+Main!$C$5*AD$2*$F61","v":5295.6139552968943},{"$f":"AE$2*$F61*Main!$C$4*$E61+Main!$C$5*AE$2*$F61","v":5912.8137758492321},{"$f":"AF$2*$F61*Main!$C$4*$E61+Main!$C$5*AF$2*$F61","v":3689.7341959173391},{"$f":"AG$2*$F61*Main!$C$4*$E61+Main!$C$5*AG$2*$F61","v":4292.6646162412217},{"$f":"AH$2*$F61*Main!$C$4*$E61+Main!$C$5*AH$2*$F61","v":4895.5950365651042},{"$f":"AI$2*$F61*Main!$C$4*$E61+Main!$C$5*AI$2*$F61","v":5498.5254568889877},{"$f":"AJ$2*$F61*Main!$C$4*$E61+Main!$C$5*AJ$2*$F61","v":6101.4539073895367},{"$f":"AK$2*$F61*Main!$C$4*$E61+Main!$C$5*AK$2*$F61","v":3139.0218223433321},{"$f":"AL$2*$F61*Main!$C$4*$E61+Main!$C$5*AL$2*$F61","v":3891.2614041617571},{"$f":"AM$2*$F61*Main!$C$4*$E61+Main!$C$5*AM$2*$F61","v":4643.5004935243487},{"$f":"AN$2*$F61*Main!$C$4*$E61+Main!$C$5*AN$2*$F61","v":5395.7400753427746},{"$f":"AO$2*$F61*Main!$C$4*$E61+Main!$C$5*AO$2*$F61","v":6147.9811345286998},{"$f":"AP$2*$F61*Main!$C$4*$E61+Main!$C$5*AP$2*$F61","v":3653.9011396561818},{"$f":"AQ$2*$F61*Main!$C$4*$E61+Main!$C$5*AQ$2*$F61","v":4345.0668414727879},{"$f":"AR$2*$F61*Main!$C$4*$E61+Main!$C$5*AR$2*$F61","v":5036.232543289394},{"$f":"AS$2*$F61*Main!$C$4*$E61+Main!$C$5*AS$2*$F61","v":5727.3992300176651},{"$f":"AT$2*$F61*Main!$C$4*$E61+Main!$C$5*AT$2*$F61","v":6418.565916745938},{"$f":"AU$2*$F61*Main!$C$4*$E61+Main!$C$5*AU$2*$F61","v":3899.6095154494706},{"$f":"AV$2*$F61*Main!$C$4*$E61+Main!$C$5*AV$2*$F61","v":4576.5097566842878},{"$f":"AW$2*$F61*Main!$C$4*$E61+Main!$C$5*AW$2*$F61","v":5253.4104903749394},{"$f":"AX$2*$F61*Main!$C$4*$E61+Main!$C$5*AX$2*$F61","v":5930.3107316097585},{"$f":"AY$2*$F61*Main!$C$4*$E61+Main!$C$5*AY$2*$F61","v":6607.2060482862425},{"$f":"AZ$2*$F61*Main!$C$4*$E61+Main!$C$5*AZ$2*$F61","v":5995.9009240596442},{"$f":"BA$2*$F61*Main!$C$4*$E61+Main!$C$5*BA$2*$F61","v":6799.3426162436499},{"$f":"BB$2*$F61*Main!$C$4*$E61+Main!$C$5*BB$2*$F61","v":7602.7843084276592},{"$f":"BC$2*$F61*Main!$C$4*$E61+Main!$C$5*BC$2*$F61","v":6205.4113338192292},{"$f":"BD$2*$F61*Main!$C$4*$E61+Main!$C$5*BD$2*$F61","v":6999.4372704687239},{"$f":"BE$2*$F61*Main!$C$4*$E61+Main!$C$5*BE$2*$F61","v":7793.4632071182186},{"$f":"BF$2*$F61*Main!$C$4*$E61+Main!$C$5*BF$2*$F61","v":6379.7899444244122},{"$f":"BG$2*$F61*Main!$C$4*$E61+Main!$C$5*BG$2*$F61","v":7189.613864209221},{"$f":"BH$2*$F61*Main!$C$4*$E61+Main!$C$5*BH$2*$F61","v":7999.4427085523621},{"$f":"BI$2*$F61*Main!$C$4*$E61+Main!$C$5*BI$2*$F61","v":6320.4982620836508},{"$f":"BJ$2*$F61*Main!$C$4*$E61+Main!$C$5*BJ$2*$F61","v":7188.722519150776},{"$f":"BK$2*$F61*Main!$C$4*$E61+Main!$C$5*BK$2*$F61","v":8056.9418516595661},{"$f":"BL$2*$F61*Main!$C$4*$E61+Main!$C$5*BL$2*$F61","v":6530.0086718432358},{"$f":"BM$2*$F61*Main!$C$4*$E61+Main!$C$5*BM$2*$F61","v":7388.8171733758491},{"$f":"BN$2*$F61*Main!$C$4*$E61+Main!$C$5*BN$2*$F61","v":8247.6207503501246},{"$f":"BO$2*$F61*Main!$C$4*$E61+Main!$C$5*BO$2*$F61","v":6704.3872824484197},{"$f":"BP$2*$F61*Main!$C$4*$E61+Main!$C$5*BP$2*$F61","v":7578.9937671163452},{"$f":"BQ$2*$F61*Main!$C$4*$E61+Main!$C$5*BQ$2*$F61","v":8453.6002517842699},{"$f":"BR$2*$F61*Main!$C$4*$E61+Main!$C$5*BR$2*$F61","v":6900.2172691562901},{"$f":"BS$2*$F61*Main!$C$4*$E61+Main!$C$5*BS$2*$F61","v":7971.8898046739096},{"$f":"BT$2*$F61*Main!$C$4*$E61+Main!$C$5*BT$2*$F61","v":9043.5623401915291},{"$f":"BU$2*$F61*Main!$C$4*$E61+Main!$C$5*BU$2*$F61","v":7109.7326034742109},{"$f":"BV$2*$F61*Main!$C$4*$E61+Main!$C$5*BV$2*$F61","v":8171.9844588989818},{"$f":"BW$2*$F61*Main!$C$4*$E61+Main!$C$5*BW$2*$F61","v":9234.2412388820867},{"$f":"BX$2*$F61*Main!$C$4*$E61+Main!$C$5*BX$2*$F61","v":7284.1062895210607},{"$f":"BY$2*$F61*Main!$C$4*$E61+Main!$C$5*BY$2*$F61","v":8362.165977197812},{"$f":"BZ$2*$F61*Main!$C$4*$E61+Main!$C$5*BZ$2*$F61","v":9440.220740316232},{"$f":"CA$2*$F61*Main!$C$4*$E61+Main!$C$5*CA$2*$F61","v":6071.2072701024126},{"$f":"CB$2*$F61*Main!$C$4*$E61+Main!$C$5*CB$2*$F61","v":6849.5484884582747},{"$f":"CC$2*$F61*Main!$C$4*$E61+Main!$C$5*CC$2*$F61","v":7627.8847822558046},{"$f":"CD$2*$F61*Main!$C$4*$E61+Main!$C$5*CD$2*$F61","v":6214.3838791036869},{"$f":"CE$2*$F61*Main!$C$4*$E61+Main!$C$5*CE$2*$F61","v":7005.4156842861394},{"$f":"CF$2*$F61*Main!$C$4*$E61+Main!$C$5*CF$2*$F61","v":7796.4524140269259},{"$f":"CG$2*$F61*Main!$C$4*$E61+Main!$C$5*CG$2*$F61","v":6445.2865702659528},{"$f":"CH$2*$F61*Main!$C$4*$E61+Main!$C$5*CH$2*$F61","v":7233.279922956358},{"$f":"CI$2*$F61*Main!$C$4*$E61+Main!$C$5*CI$2*$F61","v":8021.273275646764},{"$f":"CJ$2*$F61*Main!$C$4*$E61+Main!$C$5*CJ$2*$F61","v":6332.996791135216},{"$f":"CK$2*$F61*Main!$C$4*$E61+Main!$C$5*CK$2*$F61","v":7197.0548718518194},{"$f":"CL$2*$F61*Main!$C$4*$E61+Main!$C$5*CL$2*$F61","v":8061.1080280100887},{"$f":"CM$2*$F61*Main!$C$4*$E61+Main!$C$5*CM$2*$F61","v":6476.1734001364903},{"$f":"CN$2*$F61*Main!$C$4*$E61+Main!$C$5*CN$2*$F61","v":7352.9220676796831},{"$f":"CO$2*$F61*Main!$C$4*$E61+Main!$C$5*CO$2*$F61","v":8229.6756597812109},{"$f":"CP$2*$F61*Main!$C$4*$E61+Main!$C$5*CP$2*$F61","v":6707.0760912987571},{"$f":"CQ$2*$F61*Main!$C$4*$E61+Main!$C$5*CQ$2*$F61","v":7580.7863063499035},{"$f":"CR$2*$F61*Main!$C$4*$E61+Main!$C$5*CR$2*$F61","v":8454.4965214010481},{"$f":"CS$2*$F61*Main!$C$4*$E61+Main!$C$5*CS$2*$F61","v":7362.5101827558856},{"$f":"CT$2*$F61*Main!$C$4*$E61+Main!$C$5*CT$2*$F61","v":8280.0883634458605},{"$f":"CU$2*$F61*Main!$C$4*$E61+Main!$C$5*CU$2*$F61","v":9197.6616195775023},{"$f":"CV$2*$F61*Main!$C$4*$E61+Main!$C$5*CV$2*$F61","v":7505.686791757159},{"$f":"CW$2*$F61*Main!$C$4*$E61+Main!$C$5*CW$2*$F61","v":8435.9555592737252},{"$f":"CX$2*$F61*Main!$C$4*$E61+Main!$C$5*CX$2*$F61","v":9366.2292513486245},{"$f":"CY$2*$F61*Main!$C$4*$E61+Main!$C$5*CY$2*$F61","v":7736.5894829194249},{"$f":"CZ$2*$F61*Main!$C$4*$E61+Main!$C$5*CZ$2*$F61","v":8663.8197979439428},{"$f":"DA$2*$F61*Main!$C$4*$E61+Main!$C$5*DA$2*$F61","v":9591.0501129684635},{"$f":"DB$2*$F61*Main!$C$4*$E61+Main!$C$5*DB$2*$F61","v":2244.1778652020375},{"$f":"DC$2*$F61*Main!$C$4*$E61+Main!$C$5*DC$2*$F61","v":3009.5842386379459},{"$f":"DD$2*$F61*Main!$C$4*$E61+Main!$C$5*DD$2*$F61","v":3774.9906120738547},{"$f":"DE$2*$F61*Main!$C$4*$E61+Main!$C$5*DE$2*$F61","v":4540.3969855097639},{"$f":"DF$2*$F61*Main!$C$4*$E61+Main!$C$5*DF$2*$F61","v":5305.8028664898384},{"$f":"DG$2*$F61*Main!$C$4*$E61+Main!$C$5*DG$2*$F61","v":2662.770740601989},{"$f":"DH$2*$F61*Main!$C$4*$E61+Main!$C$5*DH$2*$F61","v":3373.0934667934953},{"$f":"DI$2*$F61*Main!$C$4*$E61+Main!$C$5*DI$2*$F61","v":4083.4152080733347},{"$f":"DJ$2*$F61*Main!$C$4*$E61+Main!$C$5*DJ$2*$F61","v":4793.7384267206735},{"$f":"DK$2*$F61*Main!$C$4*$E61+Main!$C$5*DK$2*$F61","v":5504.0606604563473},{"$f":"DL$2*$F61*Main!$C$4*$E61+Main!$C$5*DL$2*$F61","v":2883.9075401321988},{"$f":"DM$2*$F61*Main!$C$4*$E61+Main!$C$5*DM$2*$F61","v":3596.1838386147829},{"$f":"DN$2*$F61*Main!$C$4*$E61+Main!$C$5*DN$2*$F61","v":4308.4596446415335},{"$f":"DO$2*$F61*Main!$C$4*$E61+Main!$C$5*DO$2*$F61","v":5020.7349582124516},{"$f":"DP$2*$F61*Main!$C$4*$E61+Main!$C$5*DP$2*$F61","v":5733.0132265183693},{"$f":"DQ$2*$F61*Main!$C$4*$E61+Main!$C$5*DQ$2*$F61","v":2364.9753113105071},{"$f":"DR$2*$F61*Main!$C$4*$E61+Main!$C$5*DR$2*$F61","v":3158.579705766615},{"$f":"DS$2*$F61*Main!$C$4*$E61+Main!$C$5*DS$2*$F61","v":3952.1841002227247},{"$f":"DT$2*$F61*Main!$C$4*$E61+Main!$C$5*DT$2*$F61","v":4745.7884946788326},{"$f":"DU$2*$F61*Main!$C$4*$E61+Main!$C$5*DU$2*$F61","v":5539.3943665024408},{"$f":"DV$2*$F61*Main!$C$4*$E61+Main!$C$5*DV$2*$F61","v":2783.5676942546256},{"$f":"DW$2*$F61*Main!$C$4*$E61+Main!$C$5*DW$2*$F61","v":3522.0879490104981},{"$f":"DX$2*$F61*Main!$C$4*$E61+Main!$C$5*DX$2*$F61","v":4260.6086962222053},{"$f":"DY$2*$F61*Main!$C$4*$E61+Main!$C$5*DY$2*$F61","v":4999.13092080141},{"$f":"DZ$2*$F61*Main!$C$4*$E61+Main!$C$5*DZ$2*$F61","v":5737.6521604689515},{"$f":"EA$2*$F61*Main!$C$4*$E61+Main!$C$5*EA$2*$F61","v":3004.7049862406689},{"$f":"EB$2*$F61*Main!$C$4*$E61+Main!$C$5*EB$2*$F61","v":3745.1788132876195},{"$f":"EC$2*$F61*Main!$C$4*$E61+Main!$C$5*EC$2*$F61","v":4485.6531327904031},{"$f":"ED$2*$F61*Main!$C$4*$E61+Main!$C$5*ED$2*$F61","v":5226.1284372048549},{"$f":"EE$2*$F61*Main!$C$4*$E61+Main!$C$5*EE$2*$F61","v":5966.5998019726394},{"$f":"EF$2*$F61*Main!$C$4*$E61+Main!$C$5*EF$2*$F61","v":2923.0361108304351},{"$f":"EG$2*$F61*Main!$C$4*$E61+Main!$C$5*EG$2*$F61","v":3810.9310237066911},{"$f":"EH$2*$F61*Main!$C$4*$E61+Main!$C$5*EH$2*$F61","v":4698.8264290387806},{"$f":"EI$2*$F61*Main!$C$4*$E61+Main!$C$5*EI$2*$F61","v":5586.7193720917048},{"$f":"EJ$2*$F61*Main!$C$4*$E61+Main!$C$5*EJ$2*$F61","v":6474.6172397029623},{"$f":"EK$2*$F61*Main!$C$4*$E61+Main!$C$5*EK$2*$F61","v":3341.6284937745522},{"$f":"EL$2*$F61*Main!$C$4*$E61+Main!$C$5*EL$2*$F61","v":4174.4397594064067},{"$f":"EM$2*$F61*Main!$C$4*$E61+Main!$C$5*EM$2*$F61","v":5007.2515174940945},{"$f":"EN$2*$F61*Main!$C$4*$E61+Main!$C$5*EN$2*$F61","v":5840.0632755817824},{"$f":"EO$2*$F61*Main!$C$4*$E61+Main!$C$5*EO$2*$F61","v":6672.875033669472},{"$f":"EP$2*$F61*Main!$C$4*$E61+Main!$C$5*EP$2*$F61","v":3562.7657857605955},{"$f":"EQ$2*$F61*Main!$C$4*$E61+Main!$C$5*EQ$2*$F61","v":4397.5306236835277},{"$f":"ER$2*$F61*Main!$C$4*$E61+Main!$C$5*ER$2*$F61","v":5232.2939842389605},{"$f":"ES$2*$F61*Main!$C$4*$E61+Main!$C$5*ES$2*$F61","v":6067.0607919852255},{"$f":"ET$2*$F61*Main!$C$4*$E61+Main!$C$5*ET$2*$F61","v":6901.8275997314931},{"$f":"EU$2*$F61*Main!$C$4*$E61+Main!$C$5*EU$2*$F61","v":8406.2210760533326},{"$f":"EV$2*$F61*Main!$C$4*$E61+Main!$C$5*EV$2*$F61","v":8587.4842192093784},{"$f":"EW$2*$F61*Main!$C$4*$E61+Main!$C$5*EW$2*$F61","v":8809.2666283371691},{"$f":"EX$2*$F61*Main!$C$4*$E61+Main!$C$5*EX$2*$F61","v":8925.1661087266912},{"$f":"EY$2*$F61*Main!$C$4*$E61+Main!$C$5*EY$2*$F61","v":9106.4292518827369},{"$f":"EZ$2*$F61*Main!$C$4*$E61+Main!$C$5*EZ$2*$F61","v":9328.2067364521936},{"$f":"FA$2*$F61*Main!$C$4*$E61+Main!$C$5*FA$2*$F61","v":10115.234875709146},{"$f":"FB$2*$F61*Main!$C$4*$E61+Main!$C$5*FB$2*$F61","v":10296.498018865192},{"$f":"FC$2*$F61*Main!$C$4*$E61+Main!$C$5*FC$2*$F61","v":10518.280427992984},{"$f":"IF($D61<100,(FD$2*(1+Main!$C$3)*$E61*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E61*Main!$C$4)+(FD$2*Main!$C$5))","v":232.32411242400002},{"$f":"IF($D61<100,(FE$2*(1+Main!$C$3)*$E61*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E61*Main!$C$4)+(FE$2*Main!$C$5))","v":253.9688135536},{"$f":"IF($D61<100,(FF$2*(1+Main!$C$3)*$E61*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E61*Main!$C$4)+(FF$2*Main!$C$5))","v":255.70233377880004},{"$f":"IF($D61<100,(FG$2*(1+Main!$C$3)*$E61*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E61*Main!$C$4)+(FG$2*Main!$C$5))","v":276.03474389680002},{"$f":"IF($D61<100,(FH$2*(1+Main!$C$3)*$E61*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E61*Main!$C$4)+(FH$2*Main!$C$5))","v":372.39902706960004},{"$f":"IF($D61<100,(FI$2*(1+Main!$C$3)*$E61*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E61*Main!$C$4)+(FI$2*Main!$C$5))","v":105.21009665839999}]
["CA",42100,"(Santa Cruz County, Santa Cruz-Watsonville)",42100,1.8673999999999999,{"$f":"IF($D62<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F62*Main!$C$4*$E62+Main!$C$5*G$2*$F62","v":2859.1220088270402},{"$f":"H$2*$F62*Main!$C$4*$E62+Main!$C$5*H$2*$F62","v":3531.7029600429291},{"$f":"I$2*$F62*Main!$C$4*$E62+Main!$C$5*I$2*$F62","v":4204.2844222869217},{"$f":"J$2*$F62*Main!$C$4*$E62+Main!$C$5*J$2*$F62","v":4876.8648624747084},{"$f":"K$2*$F62*Main!$C$4*$E62+Main!$C$5*K$2*$F62","v":5549.4483688311147},{"$f":"L$2*$F62*Main!$C$4*$E62+Main!$C$5*L$2*$F62","v":3393.4197772360876},{"$f":"M$2*$F62*Main!$C$4*$E62+Main!$C$5*M$2*$F62","v":4002.6240450864716},{"$f":"N$2*$F62*Main!$C$4*$E62+Main!$C$5*N$2*$F62","v":4611.8283129368547},{"$f":"O$2*$F62*Main!$C$4*$E62+Main!$C$5*O$2*$F62","v":5221.031047702927},{"$f":"P$2*$F62*Main!$C$4*$E62+Main!$C$5*P$2*$F62","v":5830.2378706938316},{"$f":"Q$2*$F62*Main!$C$4*$E62+Main!$C$5*Q$2*$F62","v":3648.3952054681604},{"$f":"R$2*$F62*Main!$C$4*$E62+Main!$C$5*R$2*$F62","v":4242.7949891541593},{"$f":"S$2*$F62*Main!$C$4*$E62+Main!$C$5*S$2*$F62","v":4837.1942618120556},{"$f":"T$2*$F62*Main!$C$4*$E62+Main!$C$5*T$2*$F62","v":5431.5950675542626},{"$f":"U$2*$F62*Main!$C$4*$E62+Main!$C$5*U$2*$F62","v":6025.9922960997419},{"$f":"V$2*$F62*Main!$C$4*$E62+Main!$C$5*V$2*$F62","v":3039.6145799157489},{"$f":"W$2*$F62*Main!$C$4*$E62+Main!$C$5*W$2*$F62","v":3743.4648297693507},{"$f":"X$2*$F62*Main!$C$4*$E62+Main!$C$5*X$2*$F62","v":4447.3150796229529},{"$f":"Y$2*$F62*Main!$C$4*$E62+Main!$C$5*Y$2*$F62","v":5151.1632853641404},{"$f":"Z$2*$F62*Main!$C$4*$E62+Main!$C$5*Z$2*$F62","v":5855.0176234425708},{"$f":"AA$2*$F62*Main!$C$4*$E62+Main!$C$5*AA$2*$F62","v":3573.9118372966932},{"$f":"AB$2*$F62*Main!$C$4*$E62+Main!$C$5*AB$2*$F62","v":4214.385914812894},{"$f":"AC$2*$F62*Main!$C$4*$E62+Main!$C$5*AC$2*$F62","v":4854.8589702728859},{"$f":"AD$2*$F62*Main!$C$4*$E62+Main!$C$5*AD$2*$F62","v":5495.330492648568},{"$f":"AE$2*$F62*Main!$C$4*$E62+Main!$C$5*AE$2*$F62","v":6135.8071253052876},{"$f":"AF$2*$F62*Main!$C$4*$E62+Main!$C$5*AF$2*$F62","v":3828.8872655287664},{"$f":"AG$2*$F62*Main!$C$4*$E62+Main!$C$5*AG$2*$F62","v":4454.5563478524782},{"$f":"AH$2*$F62*Main!$C$4*$E62+Main!$C$5*AH$2*$F62","v":5080.2254301761905},{"$f":"AI$2*$F62*Main!$C$4*$E62+Main!$C$5*AI$2*$F62","v":5705.8945124999036},{"$f":"AJ$2*$F62*Main!$C$4*$E62+Main!$C$5*AJ$2*$F62","v":6331.5615507112007},{"$f":"AK$2*$F62*Main!$C$4*$E62+Main!$C$5*AK$2*$F62","v":3257.4055592097038},{"$f":"AL$2*$F62*Main!$C$4*$E62+Main!$C$5*AL$2*$F62","v":4038.0147853805793},{"$f":"AM$2*$F62*Main!$C$4*$E62+Main!$C$5*AM$2*$F62","v":4818.623500523352},{"$f":"AN$2*$F62*Main!$C$4*$E62+Main!$C$5*AN$2*$F62","v":5599.2327266942275},{"$f":"AO$2*$F62*Main!$C$4*$E62+Main!$C$5*AO$2*$F62","v":6379.8434859494137},{"$f":"AP$2*$F62*Main!$C$4*$E62+Main!$C$5*AP$2*$F62","v":3791.7028165906472},{"$f":"AQ$2*$F62*Main!$C$4*$E62+Main!$C$5*AQ$2*$F62","v":4508.9348483679141},{"$f":"AR$2*$F62*Main!$C$4*$E62+Main!$C$5*AR$2*$F62","v":5226.1668801451824},{"$f":"AS$2*$F62*Main!$C$4*$E62+Main!$C$5*AS$2*$F62","v":5943.399933978656},{"$f":"AT$2*$F62*Main!$C$4*$E62+Main!$C$5*AT$2*$F62","v":6660.6329878121305},{"$f":"AU$2*$F62*Main!$C$4*$E62+Main!$C$5*AU$2*$F62","v":4046.6777337946169},{"$f":"AV$2*$F62*Main!$C$4*$E62+Main!$C$5*AV$2*$F62","v":4749.1063034637064},{"$f":"AW$2*$F62*Main!$C$4*$E62+Main!$C$5*AW$2*$F62","v":5451.5353841608994},{"$f":"AX$2*$F62*Main!$C$4*$E62+Main!$C$5*AX$2*$F62","v":6153.9639538299898},{"$f":"AY$2*$F62*Main!$C$4*$E62+Main!$C$5*AY$2*$F62","v":6856.3874132180426},{"$f":"AZ$2*$F62*Main!$C$4*$E62+Main!$C$5*AZ$2*$F62","v":6222.0277869626934},{"$f":"BA$2*$F62*Main!$C$4*$E62+Main!$C$5*BA$2*$F62","v":7055.770138160271},{"$f":"BB$2*$F62*Main!$C$4*$E62+Main!$C$5*BB$2*$F62","v":7889.5124893578513},{"$f":"BC$2*$F62*Main!$C$4*$E62+Main!$C$5*BC$2*$F62","v":6439.4395834036968},{"$f":"BD$2*$F62*Main!$C$4*$E62+Main!$C$5*BD$2*$F62","v":7263.4110772584027},{"$f":"BE$2*$F62*Main!$C$4*$E62+Main!$C$5*BE$2*$F62","v":8087.3825711131076},{"$f":"BF$2*$F62*Main!$C$4*$E62+Main!$C$5*BF$2*$F62","v":6620.3946349262606},{"$f":"BG$2*$F62*Main!$C$4*$E62+Main!$C$5*BG$2*$F62","v":7460.7599103478797},{"$f":"BH$2*$F62*Main!$C$4*$E62+Main!$C$5*BH$2*$F62","v":8301.1302960505345},{"$f":"BI$2*$F62*Main!$C$4*$E62+Main!$C$5*BI$2*$F62","v":6558.8668512399672},{"$f":"BJ$2*$F62*Main!$C$4*$E62+Main!$C$5*BJ$2*$F62","v":7459.8349494801705},{"$f":"BK$2*$F62*Main!$C$4*$E62+Main!$C$5*BK$2*$F62","v":8360.7979374393362},{"$f":"BL$2*$F62*Main!$C$4*$E62+Main!$C$5*BL$2*$F62","v":6776.2786476809706},{"$f":"BM$2*$F62*Main!$C$4*$E62+Main!$C$5*BM$2*$F62","v":7667.4758885783012},{"$f":"BN$2*$F62*Main!$C$4*$E62+Main!$C$5*BN$2*$F62","v":8558.6680191945925},{"$f":"BO$2*$F62*Main!$C$4*$E62+Main!$C$5*BO$2*$F62","v":6957.2336992035343},{"$f":"BP$2*$F62*Main!$C$4*$E62+Main!$C$5*BP$2*$F62","v":7864.8247216677782},{"$f":"BQ$2*$F62*Main!$C$4*$E62+Main!$C$5*BQ$2*$F62","v":8772.4157441320203},{"$f":"BR$2*$F62*Main!$C$4*$E62+Main!$C$5*BR$2*$F62","v":7160.4491349235641},{"$f":"BS$2*$F62*Main!$C$4*$E62+Main!$C$5*BS$2*$F62","v":8272.5382736481424},{"$f":"BT$2*$F62*Main!$C$4*$E62+Main!$C$5*BT$2*$F62","v":9384.6274123727198},{"$f":"BU$2*$F62*Main!$C$4*$E62+Main!$C$5*BU$2*$F62","v":7377.8660416456059},{"$f":"BV$2*$F62*Main!$C$4*$E62+Main!$C$5*BV$2*$F62","v":8480.1792127462722},{"$f":"BW$2*$F62*Main!$C$4*$E62+Main!$C$5*BW$2*$F62","v":9582.4974941279761},{"$f":"BX$2*$F62*Main!$C$4*$E62+Main!$C$5*BX$2*$F62","v":7558.8159828871321},{"$f":"BY$2*$F62*Main!$C$4*$E62+Main!$C$5*BY$2*$F62","v":8677.5331561167859},{"$f":"BZ$2*$F62*Main!$C$4*$E62+Main!$C$5*BZ$2*$F62","v":9796.2452190654039},{"$f":"CA$2*$F62*Main!$C$4*$E62+Main!$C$5*CA$2*$F62","v":6300.1742045815308},{"$f":"CB$2*$F62*Main!$C$4*$E62+Main!$C$5*CB$2*$F62","v":7107.8694533331754},{"$f":"CC$2*$F62*Main!$C$4*$E62+Main!$C$5*CC$2*$F62","v":7915.5595918037852},{"$f":"CD$2*$F62*Main!$C$4*$E62+Main!$C$5*CD$2*$F62","v":6448.7505154532337},{"$f":"CE$2*$F62*Main!$C$4*$E62+Main!$C$5*CE$2*$F62","v":7269.6149584374025},{"$f":"CF$2*$F62*Main!$C$4*$E62+Main!$C$5*CF$2*$F62","v":8090.4845117026089},{"$f":"CG$2*$F62*Main!$C$4*$E62+Main!$C$5*CG$2*$F62","v":6688.3613727192596},{"$f":"CH$2*$F62*Main!$C$4*$E62+Main!$C$5*CH$2*$F62","v":7506.072772303557},{"$f":"CI$2*$F62*Main!$C$4*$E62+Main!$C$5*CI$2*$F62","v":8323.7841718878553},{"$f":"CJ$2*$F62*Main!$C$4*$E62+Main!$C$5*CJ$2*$F62","v":6571.8367445120439},{"$f":"CK$2*$F62*Main!$C$4*$E62+Main!$C$5*CK$2*$F62","v":7468.4815449948883},{"$f":"CL$2*$F62*Main!$C$4*$E62+Main!$C$5*CL$2*$F62","v":8365.1212351966951},{"$f":"CM$2*$F62*Main!$C$4*$E62+Main!$C$5*CM$2*$F62","v":6720.4130553837476},{"$f":"CN$2*$F62*Main!$C$4*$E62+Main!$C$5*CN$2*$F62","v":7630.2270500991144},{"$f":"CO$2*$F62*Main!$C$4*$E62+Main!$C$5*CO$2*$F62","v":8540.0461550955188},{"$f":"CP$2*$F62*Main!$C$4*$E62+Main!$C$5*CP$2*$F62","v":6960.0239126497745},{"$f":"CQ$2*$F62*Main!$C$4*$E62+Main!$C$5*CQ$2*$F62","v":7866.6848639652708},{"$f":"CR$2*$F62*Main!$C$4*$E62+Main!$C$5*CR$2*$F62","v":8773.3458152807671},{"$f":"CS$2*$F62*Main!$C$4*$E62+Main!$C$5*CS$2*$F62","v":7640.1767672782862},{"$f":"CT$2*$F62*Main!$C$4*$E62+Main!$C$5*CT$2*$F62","v":8592.3601020719798},{"$f":"CU$2*$F62*Main!$C$4*$E62+Main!$C$5*CU$2*$F62","v":9544.5383265846376},{"$f":"CV$2*$F62*Main!$C$4*$E62+Main!$C$5*CV$2*$F62","v":7788.7530781499891},{"$f":"CW$2*$F62*Main!$C$4*$E62+Main!$C$5*CW$2*$F62","v":8754.1056071762068},{"$f":"CX$2*$F62*Main!$C$4*$E62+Main!$C$5*CX$2*$F62","v":9719.4632464834613},{"$f":"CY$2*$F62*Main!$C$4*$E62+Main!$C$5*CY$2*$F62","v":8028.3639354160141},{"$f":"CZ$2*$F62*Main!$C$4*$E62+Main!$C$5*CZ$2*$F62","v":8990.5634210423614},{"$f":"DA$2*$F62*Main!$C$4*$E62+Main!$C$5*DA$2*$F62","v":9952.7629066687077},{"$f":"DB$2*$F62*Main!$C$4*$E62+Main!$C$5*DB$2*$F62","v":2328.8138368236314},{"$f":"DC$2*$F62*Main!$C$4*$E62+Main!$C$5*DC$2*$F62","v":3123.0864214033145},{"$f":"DD$2*$F62*Main!$C$4*$E62+Main!$C$5*DD$2*$F62","v":3917.3590059829985},{"$f":"DE$2*$F62*Main!$C$4*$E62+Main!$C$5*DE$2*$F62","v":4711.6315905626825},{"$f":"DF$2*$F62*Main!$C$4*$E62+Main!$C$5*DF$2*$F62","v":5505.9036641142629},{"$f":"DG$2*$F62*Main!$C$4*$E62+Main!$C$5*DG$2*$F62","v":2763.1933462835182},{"$f":"DH$2*$F62*Main!$C$4*$E62+Main!$C$5*DH$2*$F62","v":3500.304882323082},{"$f":"DI$2*$F62*Main!$C$4*$E62+Main!$C$5*DI$2*$F62","v":4237.4153963064382},{"$f":"DJ$2*$F62*Main!$C$4*$E62+Main!$C$5*DJ$2*$F62","v":4974.5274433741051},{"$f":"DK$2*$F62*Main!$C$4*$E62+Main!$C$5*DK$2*$F62","v":5711.6384683855667},{"$f":"DL$2*$F62*Main!$C$4*$E62+Main!$C$5*DL$2*$F62","v":2992.6700052249353},{"$f":"DM$2*$F62*Main!$C$4*$E62+Main!$C$5*DM$2*$F62","v":3731.808789751904},{"$f":"DN$2*$F62*Main!$C$4*$E62+Main!$C$5*DN$2*$F62","v":4470.9470632507691},{"$f":"DO$2*$F62*Main!$C$4*$E62+Main!$C$5*DO$2*$F62","v":5210.0848257215293},{"$f":"DP$2*$F62*Main!$C$4*$E62+Main!$C$5*DP$2*$F62","v":5949.2256543609137},{"$f":"DQ$2*$F62*Main!$C$4*$E62+Main!$C$5*DQ$2*$F62","v":2454.1669865504846},{"$f":"DR$2*$F62*Main!$C$4*$E62+Main!$C$5*DR$2*$F62","v":3277.7010403484173},{"$f":"DS$2*$F62*Main!$C$4*$E62+Main!$C$5*DS$2*$F62","v":4101.2350941463501},{"$f":"DT$2*$F62*Main!$C$4*$E62+Main!$C$5*DT$2*$F62","v":4924.7691479442828},{"$f":"DU$2*$F62*Main!$C$4*$E62+Main!$C$5*DU$2*$F62","v":5748.3047348265263},{"$f":"DV$2*$F62*Main!$C$4*$E62+Main!$C$5*DV$2*$F62","v":2888.5459849822682},{"$f":"DW$2*$F62*Main!$C$4*$E62+Main!$C$5*DW$2*$F62","v":3654.9184792119772},{"$f":"DX$2*$F62*Main!$C$4*$E62+Main!$C$5*DX$2*$F62","v":4421.2914844697907},{"$f":"DY$2*$F62*Main!$C$4*$E62+Main!$C$5*DY$2*$F62","v":5187.6660228119135},{"$f":"DZ$2*$F62*Main!$C$4*$E62+Main!$C$5*DZ$2*$F62","v":5954.0395390978319},{"$f":"EA$2*$F62*Main!$C$4*$E62+Main!$C$5*EA$2*$F62","v":3118.0231549517889},{"$f":"EB$2*$F62*Main!$C$4*$E62+Main!$C$5*EB$2*$F62","v":3886.4228976689028},{"$f":"EC$2*$F62*Main!$C$4*$E62+Main!$C$5*EC$2*$F62","v":4654.8231514141198},{"$f":"ED$2*$F62*Main!$C$4*$E62+Main!$C$5*ED$2*$F62","v":5423.2244272155458},{"$f":"EE$2*$F62*Main!$C$4*$E62+Main!$C$5*EE$2*$F62","v":6191.6216147921414},{"$f":"EF$2*$F62*Main!$C$4*$E62+Main!$C$5*EF$2*$F62","v":3033.2742542330598},{"$f":"EG$2*$F62*Main!$C$4*$E62+Main!$C$5*EG$2*$F62","v":3954.654859047725},{"$f":"EH$2*$F62*Main!$C$4*$E62+Main!$C$5*EH$2*$F62","v":4876.0359748904948},{"$f":"EI$2*$F62*Main!$C$4*$E62+Main!$C$5*EI$2*$F62","v":5797.4145355927458},{"$f":"EJ$2*$F62*Main!$C$4*$E62+Main!$C$5*EJ$2*$F62","v":6718.7982065760343},{"$f":"EK$2*$F62*Main!$C$4*$E62+Main!$C$5*EK$2*$F62","v":3467.6532526648421},{"$f":"EL$2*$F62*Main!$C$4*$E62+Main!$C$5*EL$2*$F62","v":4331.872808939389},{"$f":"EM$2*$F62*Main!$C$4*$E62+Main!$C$5*EM$2*$F62","v":5196.092876242039},{"$f":"EN$2*$F62*Main!$C$4*$E62+Main!$C$5*EN$2*$F62","v":6060.3129435446881},{"$f":"EO$2*$F62*Main!$C$4*$E62+Main!$C$5*EO$2*$F62","v":6924.5330108473399},{"$f":"EP$2*$F62*Main!$C$4*$E62+Main!$C$5*EP$2*$F62","v":3697.1304226343632},{"$f":"EQ$2*$F62*Main!$C$4*$E62+Main!$C$5*EQ$2*$F62","v":4563.3772273963141},{"$f":"ER$2*$F62*Main!$C$4*$E62+Main!$C$5*ER$2*$F62","v":5429.6224990739538},{"$f":"ES$2*$F62*Main!$C$4*$E62+Main!$C$5*ES$2*$F62","v":6295.8713479483195},{"$f":"ET$2*$F62*Main!$C$4*$E62+Main!$C$5*ET$2*$F62","v":7162.120196822686},{"$f":"EU$2*$F62*Main!$C$4*$E62+Main!$C$5*EU$2*$F62","v":8723.2497302743923},{"$f":"EV$2*$F62*Main!$C$4*$E62+Main!$C$5*EV$2*$F62","v":8911.3489546867768},{"$f":"EW$2*$F62*Main!$C$4*$E62+Main!$C$5*EW$2*$F62","v":9141.4955714721527},{"$f":"EX$2*$F62*Main!$C$4*$E62+Main!$C$5*EX$2*$F62","v":9261.7660356795386},{"$f":"EY$2*$F62*Main!$C$4*$E62+Main!$C$5*EY$2*$F62","v":9449.8652600919231},{"$f":"EZ$2*$F62*Main!$C$4*$E62+Main!$C$5*EZ$2*$F62","v":9680.0067665962633},{"$f":"FA$2*$F62*Main!$C$4*$E62+Main!$C$5*FA$2*$F62","v":10496.716551097295},{"$f":"FB$2*$F62*Main!$C$4*$E62+Main!$C$5*FB$2*$F62","v":10684.81577550968},{"$f":"FC$2*$F62*Main!$C$4*$E62+Main!$C$5*FC$2*$F62","v":10914.962392295056},{"$f":"IF($D62<100,(FD$2*(1+Main!$C$3)*$E62*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E62*Main!$C$4)+(FD$2*Main!$C$5))","v":241.08588540600002},{"$f":"IF($D62<100,(FE$2*(1+Main!$C$3)*$E62*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E62*Main!$C$4)+(FE$2*Main!$C$5))","v":263.54688560839998},{"$f":"IF($D62<100,(FF$2*(1+Main!$C$3)*$E62*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E62*Main!$C$4)+(FF$2*Main!$C$5))","v":265.34578307970003},{"$f":"IF($D62<100,(FG$2*(1+Main!$C$3)*$E62*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E62*Main!$C$4)+(FG$2*Main!$C$5))","v":286.44500108419993},{"$f":"IF($D62<100,(FH$2*(1+Main!$C$3)*$E62*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E62*Main!$C$4)+(FH$2*Main!$C$5))","v":386.44352593740001},{"$f":"IF($D62<100,(FI$2*(1+Main!$C$3)*$E62*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E62*Main!$C$4)+(FI$2*Main!$C$5))","v":109.17794559459999}]
["CA",42200,"(Santa Maria-Santa Barbara, Santa Barbara County)",42200,1.3644000000000001,{"$f":"IF($D63<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F63*Main!$C$4*$E63+Main!$C$5*G$2*$F63","v":2187.32001546637},{"$f":"H$2*$F63*Main!$C$4*$E63+Main!$C$5*H$2*$F63","v":2701.8660096820795},{"$f":"I$2*$F63*Main!$C$4*$E63+Main!$C$5*I$2*$F63","v":3216.4123948506735},{"$f":"J$2*$F63*Main!$C$4*$E63+Main!$C$5*J$2*$F63","v":3730.9579981134971},{"$f":"K$2*$F63*Main!$C$4*$E63+Main!$C$5*K$2*$F63","v":4245.5059470936339},{"$f":"L$2*$F63*Main!$C$4*$E63+Main!$C$5*L$2*$F63","v":2596.0749407378444},{"$f":"M$2*$F63*Main!$C$4*$E63+Main!$C$5*M$2*$F63","v":3062.1357399841672},{"$f":"N$2*$F63*Main!$C$4*$E63+Main!$C$5*N$2*$F63","v":3528.1965392304887},{"$f":"O$2*$F63*Main!$C$4*$E63+Main!$C$5*O$2*$F63","v":3994.2561656181542},{"$f":"P$2*$F63*Main!$C$4*$E63+Main!$C$5*P$2*$F63","v":4460.3189196289059},{"$f":"Q$2*$F63*Main!$C$4*$E63+Main!$C$5*Q$2*$F63","v":2791.1393192086762},{"$f":"R$2*$F63*Main!$C$4*$E63+Main!$C$5*R$2*$F63","v":3245.8742133584547},{"$f":"S$2*$F63*Main!$C$4*$E63+Main!$C$5*S$2*$F63","v":3700.6087165553481},{"$f":"T$2*$F63*Main!$C$4*$E63+Main!$C$5*T$2*$F63","v":4155.3443926108976},{"$f":"U$2*$F63*Main!$C$4*$E63+Main!$C$5*U$2*$F63","v":4610.0773319962482},{"$f":"V$2*$F63*Main!$C$4*$E63+Main!$C$5*V$2*$F63","v":2325.4026199045366},{"$f":"W$2*$F63*Main!$C$4*$E63+Main!$C$5*W$2*$F63","v":2863.8706302387263},{"$f":"X$2*$F63*Main!$C$4*$E63+Main!$C$5*X$2*$F63","v":3402.338640572917},{"$f":"Y$2*$F63*Main!$C$4*$E63+Main!$C$5*Y$2*$F63","v":3940.8050870955649},{"$f":"Z$2*$F63*Main!$C$4*$E63+Main!$C$5*Z$2*$F63","v":4479.2762250528394},{"$f":"AA$2*$F63*Main!$C$4*$E63+Main!$C$5*AA$2*$F63","v":2734.1571542231254},{"$f":"AB$2*$F63*Main!$C$4*$E63+Main!$C$5*AB$2*$F63","v":3224.140360540815},{"$f":"AC$2*$F63*Main!$C$4*$E63+Main!$C$5*AC$2*$F63","v":3714.1227849527322},{"$f":"AD$2*$F63*Main!$C$4*$E63+Main!$C$5*AD$2*$F63","v":4204.1040365059935},{"$f":"AE$2*$F63*Main!$C$4*$E63+Main!$C$5*AE$2*$F63","v":4694.0891975881104},{"$f":"AF$2*$F63*Main!$C$4*$E63+Main!$C$5*AF$2*$F63","v":2929.2215326939577},{"$f":"AG$2*$F63*Main!$C$4*$E63+Main!$C$5*AG$2*$F63","v":3407.8784429622174},{"$f":"AH$2*$F63*Main!$C$4*$E63+Main!$C$5*AH$2*$F63","v":3886.5353532304771},{"$f":"AI$2*$F63*Main!$C$4*$E63+Main!$C$5*AI$2*$F63","v":4365.1922634987377},{"$f":"AJ$2*$F63*Main!$C$4*$E63+Main!$C$5*AJ$2*$F63","v":4843.8476099554555},{"$f":"AK$2*$F63*Main!$C$4*$E63+Main!$C$5*AK$2*$F63","v":2492.0197026057831},{"$f":"AL$2*$F63*Main!$C$4*$E63+Main!$C$5*AL$2*$F63","v":3089.2107911252101},{"$f":"AM$2*$F63*Main!$C$4*$E63+Main!$C$5*AM$2*$F63","v":3686.4014886917516},{"$f":"AN$2*$F63*Main!$C$4*$E63+Main!$C$5*AN$2*$F63","v":4283.5925772111796},{"$f":"AO$2*$F63*Main!$C$4*$E63+Main!$C$5*AO$2*$F63","v":4880.784838589263},{"$f":"AP$2*$F63*Main!$C$4*$E63+Main!$C$5*AP$2*$F63","v":2900.7742369243715},{"$f":"AQ$2*$F63*Main!$C$4*$E63+Main!$C$5*AQ$2*$F63","v":3449.4797395215264},{"$f":"AR$2*$F63*Main!$C$4*$E63+Main!$C$5*AR$2*$F63","v":3998.1852421186823},{"$f":"AS$2*$F63*Main!$C$4*$E63+Main!$C$5*AS$2*$F63","v":4546.8915266216072},{"$f":"AT$2*$F63*Main!$C$4*$E63+Main!$C$5*AT$2*$F63","v":5095.597811124534},{"$f":"AU$2*$F63*Main!$C$4*$E63+Main!$C$5*AU$2*$F63","v":3095.8382244423183},{"$f":"AV$2*$F63*Main!$C$4*$E63+Main!$C$5*AV$2*$F63","v":3633.2186038487002},{"$f":"AW$2*$F63*Main!$C$4*$E63+Main!$C$5*AW$2*$F63","v":4170.5993742079681},{"$f":"AX$2*$F63*Main!$C$4*$E63+Main!$C$5*AX$2*$F63","v":4707.9797536143515},{"$f":"AY$2*$F63*Main!$C$4*$E63+Main!$C$5*AY$2*$F63","v":5245.3562234918782},{"$f":"AZ$2*$F63*Main!$C$4*$E63+Main!$C$5*AZ$2*$F63","v":4760.0507684506874},{"$f":"BA$2*$F63*Main!$C$4*$E63+Main!$C$5*BA$2*$F63","v":5397.8904013471556},{"$f":"BB$2*$F63*Main!$C$4*$E63+Main!$C$5*BB$2*$F63","v":6035.7300342436256},{"$f":"BC$2*$F63*Main!$C$4*$E63+Main!$C$5*BC$2*$F63","v":4926.377764110799},{"$f":"BD$2*$F63*Main!$C$4*$E63+Main!$C$5*BD$2*$F63","v":5556.7423778341272},{"$f":"BE$2*$F63*Main!$C$4*$E63+Main!$C$5*BE$2*$F63","v":6187.1069915574553},{"$f":"BF$2*$F63*Main!$C$4*$E63+Main!$C$5*BF$2*$F63","v":5064.8141809104554},{"$f":"BG$2*$F63*Main!$C$4*$E63+Main!$C$5*BG$2*$F63","v":5707.7205632046198},{"$f":"BH$2*$F63*Main!$C$4*$E63+Main!$C$5*BH$2*$F63","v":6350.6308550276408},{"$f":"BI$2*$F63*Main!$C$4*$E63+Main!$C$5*BI$2*$F63","v":5017.7434534812592},{"$f":"BJ$2*$F63*Main!$C$4*$E63+Main!$C$5*BJ$2*$F63","v":5707.01293848164},{"$f":"BK$2*$F63*Main!$C$4*$E63+Main!$C$5*BK$2*$F63","v":6396.2785139531634},{"$f":"BL$2*$F63*Main!$C$4*$E63+Main!$C$5*BL$2*$F63","v":5184.0704491413726},{"$f":"BM$2*$F63*Main!$C$4*$E63+Main!$C$5*BM$2*$F63","v":5865.8649149686116},{"$f":"BN$2*$F63*Main!$C$4*$E63+Main!$C$5*BN$2*$F63","v":6547.6554712669922},{"$f":"BO$2*$F63*Main!$C$4*$E63+Main!$C$5*BO$2*$F63","v":5322.506865941029},{"$f":"BP$2*$F63*Main!$C$4*$E63+Main!$C$5*BP$2*$F63","v":6016.8431003391042},{"$f":"BQ$2*$F63*Main!$C$4*$E63+Main!$C$5*BQ$2*$F63","v":6711.1793347371786},{"$f":"BR$2*$F63*Main!$C$4*$E63+Main!$C$5*BR$2*$F63","v":5477.9731904384907},{"$f":"BS$2*$F63*Main!$C$4*$E63+Main!$C$5*BS$2*$F63","v":6328.7570410769467},{"$f":"BT$2*$F63*Main!$C$4*$E63+Main!$C$5*BT$2*$F63","v":7179.5408917154009},{"$f":"BU$2*$F63*Main!$C$4*$E63+Main!$C$5*BU$2*$F63","v":5644.3040956274599},{"$f":"BV$2*$F63*Main!$C$4*$E63+Main!$C$5*BV$2*$F63","v":6487.6090175639165},{"$f":"BW$2*$F63*Main!$C$4*$E63+Main!$C$5*BW$2*$F63","v":7330.9178490292297},{"$f":"BX$2*$F63*Main!$C$4*$E63+Main!$C$5*BX$2*$F63","v":5782.7366028982606},{"$f":"BY$2*$F63*Main!$C$4*$E63+Main!$C$5*BY$2*$F63","v":6638.5911124632657},{"$f":"BZ$2*$F63*Main!$C$4*$E63+Main!$C$5*BZ$2*$F63","v":7494.4417124994161},{"$f":"CA$2*$F63*Main!$C$4*$E63+Main!$C$5*CA$2*$F63","v":4819.8352837203938},{"$f":"CB$2*$F63*Main!$C$4*$E63+Main!$C$5*CB$2*$F63","v":5437.7480480365793},{"$f":"CC$2*$F63*Main!$C$4*$E63+Main!$C$5*CC$2*$F63","v":6055.6569028239101},{"$f":"CD$2*$F63*Main!$C$4*$E63+Main!$C$5*CD$2*$F63","v":4933.5009256868789},{"$f":"CE$2*$F63*Main!$C$4*$E63+Main!$C$5*CE$2*$F63","v":5561.4885458656099},{"$f":"CF$2*$F63*Main!$C$4*$E63+Main!$C$5*CF$2*$F63","v":6189.4800755731958},{"$f":"CG$2*$F63*Main!$C$4*$E63+Main!$C$5*CG$2*$F63","v":5116.8109146985225},{"$f":"CH$2*$F63*Main!$C$4*$E63+Main!$C$5*CH$2*$F63","v":5742.3863555729495},{"$f":"CI$2*$F63*Main!$C$4*$E63+Main!$C$5*CI$2*$F63","v":6367.9617964473764},{"$f":"CJ$2*$F63*Main!$C$4*$E63+Main!$C$5*CJ$2*$F63","v":5027.6658377184103},{"$f":"CK$2*$F63*Main!$C$4*$E63+Main!$C$5*CK$2*$F63","v":5713.6278613064069},{"$f":"CL$2*$F63*Main!$C$4*$E63+Main!$C$5*CL$2*$F63","v":6399.5859753655477},{"$f":"CM$2*$F63*Main!$C$4*$E63+Main!$C$5*CM$2*$F63","v":5141.3314796848945},{"$f":"CN$2*$F63*Main!$C$4*$E63+Main!$C$5*CN$2*$F63","v":5837.3683591354365},{"$f":"CO$2*$F63*Main!$C$4*$E63+Main!$C$5*CO$2*$F63","v":6533.4091481148334},{"$f":"CP$2*$F63*Main!$C$4*$E63+Main!$C$5*CP$2*$F63","v":5324.6414686965391},{"$f":"CQ$2*$F63*Main!$C$4*$E63+Main!$C$5*CQ$2*$F63","v":6018.266168842777},{"$f":"CR$2*$F63*Main!$C$4*$E63+Main!$C$5*CR$2*$F63","v":6711.890868989015},{"$f":"CS$2*$F63*Main!$C$4*$E63+Main!$C$5*CS$2*$F63","v":5844.9802118185471},{"$f":"CT$2*$F63*Main!$C$4*$E63+Main!$C$5*CT$2*$F63","v":6573.4309950162196},{"$f":"CU$2*$F63*Main!$C$4*$E63+Main!$C$5*CU$2*$F63","v":7301.8778686850383},{"$f":"CV$2*$F63*Main!$C$4*$E63+Main!$C$5*CV$2*$F63","v":5958.6458537850312},{"$f":"CW$2*$F63*Main!$C$4*$E63+Main!$C$5*CW$2*$F63","v":6697.1714928452502},{"$f":"CX$2*$F63*Main!$C$4*$E63+Main!$C$5*CX$2*$F63","v":7435.7010414343249},{"$f":"CY$2*$F63*Main!$C$4*$E63+Main!$C$5*CY$2*$F63","v":6141.9558427966749},{"$f":"CZ$2*$F63*Main!$C$4*$E63+Main!$C$5*CZ$2*$F63","v":6878.0693025525898},{"$f":"DA$2*$F63*Main!$C$4*$E63+Main!$C$5*DA$2*$F63","v":7614.1827623085055},{"$f":"DB$2*$F63*Main!$C$4*$E63+Main!$C$5*DB$2*$F63","v":1781.6172593729668},{"$f":"DC$2*$F63*Main!$C$4*$E63+Main!$C$5*DC$2*$F63","v":2389.2612551953375},{"$f":"DD$2*$F63*Main!$C$4*$E63+Main!$C$5*DD$2*$F63","v":2996.9052510177089},{"$f":"DE$2*$F63*Main!$C$4*$E63+Main!$C$5*DE$2*$F63","v":3604.5492468400803},{"$f":"DF$2*$F63*Main!$C$4*$E63+Main!$C$5*DF$2*$F63","v":4212.1928517095657},{"$f":"DG$2*$F63*Main!$C$4*$E63+Main!$C$5*DG$2*$F63","v":2113.9315126355846},{"$f":"DH$2*$F63*Main!$C$4*$E63+Main!$C$5*DH$2*$F63","v":2677.8454734364204},{"$f":"DI$2*$F63*Main!$C$4*$E63+Main!$C$5*DI$2*$F63","v":3241.7586523314849},{"$f":"DJ$2*$F63*Main!$C$4*$E63+Main!$C$5*DJ$2*$F63","v":3805.6730040852062},{"$f":"DK$2*$F63*Main!$C$4*$E63+Main!$C$5*DK$2*$F63","v":4369.5865739331575},{"$f":"DL$2*$F63*Main!$C$4*$E63+Main!$C$5*DL$2*$F63","v":2289.4885149724078},{"$f":"DM$2*$F63*Main!$C$4*$E63+Main!$C$5*DM$2*$F63","v":2854.9533858705163},{"$f":"DN$2*$F63*Main!$C$4*$E63+Main!$C$5*DN$2*$F63","v":3420.4178658157389},{"$f":"DO$2*$F63*Main!$C$4*$E63+Main!$C$5*DO$2*$F63","v":3985.8819548080764},{"$f":"DP$2*$F63*Main!$C$4*$E63+Main!$C$5*DP$2*$F63","v":4551.3483895177278},{"$f":"DQ$2*$F63*Main!$C$4*$E63+Main!$C$5*DQ$2*$F63","v":1877.5164384051286},{"$f":"DR$2*$F63*Main!$C$4*$E63+Main!$C$5*DR$2*$F63","v":2507.5463964583623},{"$f":"DS$2*$F63*Main!$C$4*$E63+Main!$C$5*DS$2*$F63","v":3137.576354511596},{"$f":"DT$2*$F63*Main!$C$4*$E63+Main!$C$5*DT$2*$F63","v":3767.6063125648293},{"$f":"DU$2*$F63*Main!$C$4*$E63+Main!$C$5*DU$2*$F63","v":4397.6374434767195},{"$f":"DV$2*$F63*Main!$C$4*$E63+Main!$C$5*DV$2*$F63","v":2209.8303007148611},{"$f":"DW$2*$F63*Main!$C$4*$E63+Main!$C$5*DW$2*$F63","v":2796.1298327936738},{"$f":"DX$2*$F63*Main!$C$4*$E63+Main!$C$5*DX$2*$F63","v":3382.4297558253725},{"$f":"DY$2*$F63*Main!$C$4*$E63+Main!$C$5*DY$2*$F63","v":3968.7308517157267},{"$f":"DZ$2*$F63*Main!$C$4*$E63+Main!$C$5*DZ$2*$F63","v":4555.0311657003122},{"$f":"EA$2*$F63*Main!$C$4*$E63+Main!$C$5*EA$2*$F63","v":2385.3876940045702},{"$f":"EB$2*$F63*Main!$C$4*$E63+Main!$C$5*EB$2*$F63","v":2973.2381361806551},{"$f":"EC$2*$F63*Main!$C$4*$E63+Main!$C$5*EC$2*$F63","v":3561.088969309626},{"$f":"ED$2*$F63*Main!$C$4*$E63+Main!$C$5*ED$2*$F63","v":4148.9405843443683},{"$f":"EE$2*$F63*Main!$C$4*$E63+Main!$C$5*EE$2*$F63","v":4736.7890717560249},{"$f":"EF$2*$F63*Main!$C$4*$E63+Main!$C$5*EF$2*$F63","v":2320.5520674525928},{"$f":"EG$2*$F63*Main!$C$4*$E63+Main!$C$5*EG$2*$F63","v":3025.4377745163602},{"$f":"EH$2*$F63*Main!$C$4*$E63+Main!$C$5*EH$2*$F63","v":3730.3238725330139},{"$f":"EI$2*$F63*Main!$C$4*$E63+Main!$C$5*EI$2*$F63","v":4435.2080157852388},{"$f":"EJ$2*$F63*Main!$C$4*$E63+Main!$C$5*EJ$2*$F63","v":5140.0960685663213},{"$f":"EK$2*$F63*Main!$C$4*$E63+Main!$C$5*EK$2*$F63","v":2652.8659297623249},{"$f":"EL$2*$F63*Main!$C$4*$E63+Main!$C$5*EL$2*$F63","v":3314.021601804558},{"$f":"EM$2*$F63*Main!$C$4*$E63+Main!$C$5*EM$2*$F63","v":3975.1776647996762},{"$f":"EN$2*$F63*Main!$C$4*$E63+Main!$C$5*EN$2*$F63","v":4636.333727794794},{"$f":"EO$2*$F63*Main!$C$4*$E63+Main!$C$5*EO$2*$F63","v":5297.4897907899131},{"$f":"EP$2*$F63*Main!$C$4*$E63+Main!$C$5*EP$2*$F63","v":2828.4233230520335},{"$f":"EQ$2*$F63*Main!$C$4*$E63+Main!$C$5*EQ$2*$F63","v":3491.1299051915394},{"$f":"ER$2*$F63*Main!$C$4*$E63+Main!$C$5*ER$2*$F63","v":4153.8353144723878},{"$f":"ES$2*$F63*Main!$C$4*$E63+Main!$C$5*ES$2*$F63","v":4816.5434604234351},{"$f":"ET$2*$F63*Main!$C$4*$E63+Main!$C$5*ET$2*$F63","v":5479.2516063744833},{"$f":"EU$2*$F63*Main!$C$4*$E63+Main!$C$5*EU$2*$F63","v":6673.565757611239},{"$f":"EV$2*$F63*Main!$C$4*$E63+Main!$C$5*EV$2*$F63","v":6817.4676957519268},{"$f":"EW$2*$F63*Main!$C$4*$E63+Main!$C$5*EW$2*$F63","v":6993.5372373218042},{"$f":"EX$2*$F63*Main!$C$4*$E63+Main!$C$5*EX$2*$F63","v":7085.5479989535443},{"$f":"EY$2*$F63*Main!$C$4*$E63+Main!$C$5*EY$2*$F63","v":7229.4499370942322},{"$f":"EZ$2*$F63*Main!$C$4*$E63+Main!$C$5*EZ$2*$F63","v":7405.5155691352529},{"$f":"FA$2*$F63*Main!$C$4*$E63+Main!$C$5*FA$2*$F63","v":8030.324742353856},{"$f":"FB$2*$F63*Main!$C$4*$E63+Main!$C$5*FB$2*$F63","v":8174.2266804945439},{"$f":"FC$2*$F63*Main!$C$4*$E63+Main!$C$5*FC$2*$F63","v":8350.2962220644222},{"$f":"IF($D63<100,(FD$2*(1+Main!$C$3)*$E63*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E63*Main!$C$4)+(FD$2*Main!$C$5))","v":184.438432836},{"$f":"IF($D63<100,(FE$2*(1+Main!$C$3)*$E63*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E63*Main!$C$4)+(FE$2*Main!$C$5))","v":201.62181821039997},{"$f":"IF($D63<100,(FF$2*(1+Main!$C$3)*$E63*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E63*Main!$C$4)+(FF$2*Main!$C$5))","v":202.99803245820002},{"$f":"IF($D63<100,(FG$2*(1+Main!$C$3)*$E63*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E63*Main!$C$4)+(FG$2*Main!$C$5))","v":219.13961078520001},{"$f":"IF($D63<100,(FH$2*(1+Main!$C$3)*$E63*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E63*Main!$C$4)+(FH$2*Main!$C$5))","v":295.6416887844},{"$f":"IF($D63<100,(FI$2*(1+Main!$C$3)*$E63*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E63*Main!$C$4)+(FI$2*Main!$C$5))","v":83.524629207599986}]
["CA",42220,"(Santa Rosa, Sonoma County)",42220,1.6716,{"$f":"IF($D64<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F64*Main!$C$4*$E64+Main!$C$5*G$2*$F64","v":2597.6133998806799},{"$f":"H$2*$F64*Main!$C$4*$E64+Main!$C$5*H$2*$F64","v":3208.6769662444117},{"$f":"I$2*$F64*Main!$C$4*$E64+Main!$C$5*I$2*$F64","v":3819.740996895237},{"$f":"J$2*$F64*Main!$C$4*$E64+Main!$C$5*J$2*$F64","v":4430.8040989718747},{"$f":"K$2*$F64*Main!$C$4*$E64+Main!$C$5*K$2*$F64","v":5041.8699867710775},{"$f":"L$2*$F64*Main!$C$4*$E64+Main!$C$5*L$2*$F64","v":3083.0418070842861},{"$f":"M$2*$F64*Main!$C$4*$E64+Main!$C$5*M$2*$F64","v":3636.5254165794513},{"$f":"N$2*$F64*Main!$C$4*$E64+Main!$C$5*N$2*$F64","v":4190.0090260746156},{"$f":"O$2*$F64*Main!$C$4*$E64+Main!$C$5*O$2*$F64","v":4743.4912427084964},{"$f":"P$2*$F64*Main!$C$4*$E64+Main!$C$5*P$2*$F64","v":5296.9771736391349},{"$f":"Q$2*$F64*Main!$C$4*$E64+Main!$C$5*Q$2*$F64","v":3314.6959956677488},{"$f":"R$2*$F64*Main!$C$4*$E64+Main!$C$5*R$2*$F64","v":3854.7292080392508},{"$f":"S$2*$F64*Main!$C$4*$E64+Main!$C$5*S$2*$F64","v":4394.7619561236597},{"$f":"T$2*$F64*Main!$C$4*$E64+Main!$C$5*T$2*$F64","v":4934.7960970693493},{"$f":"U$2*$F64*Main!$C$4*$E64+Main!$C$5*U$2*$F64","v":5474.8269880053795},{"$f":"V$2*$F64*Main!$C$4*$E64+Main!$C$5*V$2*$F64","v":2761.5972801738098},{"$f":"W$2*$F64*Main!$C$4*$E64+Main!$C$5*W$2*$F64","v":3401.0701095544478},{"$f":"X$2*$F64*Main!$C$4*$E64+Main!$C$5*X$2*$F64","v":4040.5429389350866},{"$f":"Y$2*$F64*Main!$C$4*$E64+Main!$C$5*Y$2*$F64","v":4680.013911167347},{"$f":"Z$2*$F64*Main!$C$4*$E64+Main!$C$5*Z$2*$F64","v":5319.4904548447394},{"$f":"AA$2*$F64*Main!$C$4*$E64+Main!$C$5*AA$2*$F64","v":3247.025223090322},{"$f":"AB$2*$F64*Main!$C$4*$E64+Main!$C$5*AB$2*$F64","v":3828.9185598894883},{"$f":"AC$2*$F64*Main!$C$4*$E64+Main!$C$5*AC$2*$F64","v":4410.8109681144642},{"$f":"AD$2*$F64*Main!$C$4*$E64+Main!$C$5*AD$2*$F64","v":4992.7019834781586},{"$f":"AE$2*$F64*Main!$C$4*$E64+Main!$C$5*AE$2*$F64","v":5574.5976417127958},{"$f":"AF$2*$F64*Main!$C$4*$E64+Main!$C$5*AF$2*$F64","v":3478.6794116737851},{"$f":"AG$2*$F64*Main!$C$4*$E64+Main!$C$5*AG$2*$F64","v":4047.1218870621942},{"$f":"AH$2*$F64*Main!$C$4*$E64+Main!$C$5*AH$2*$F64","v":4615.5643624506029},{"$f":"AI$2*$F64*Main!$C$4*$E64+Main!$C$5*AI$2*$F64","v":5184.0068378390124},{"$f":"AJ$2*$F64*Main!$C$4*$E64+Main!$C$5*AJ$2*$F64","v":5752.4474560790441},{"$f":"AK$2*$F64*Main!$C$4*$E64+Main!$C$5*AK$2*$F64","v":2959.4680826231279},{"$f":"AL$2*$F64*Main!$C$4*$E64+Main!$C$5*AL$2*$F64","v":3668.6791550123858},{"$f":"AM$2*$F64*Main!$C$4*$E64+Main!$C$5*AM$2*$F64","v":4377.8897631145501},{"$f":"AN$2*$F64*Main!$C$4*$E64+Main!$C$5*AN$2*$F64","v":5087.1008355038084},{"$f":"AO$2*$F64*Main!$C$4*$E64+Main!$C$5*AO$2*$F64","v":5796.3133007543493},{"$f":"AP$2*$F64*Main!$C$4*$E64+Main!$C$5*AP$2*$F64","v":3444.8960255396396},{"$f":"AQ$2*$F64*Main!$C$4*$E64+Main!$C$5*AQ$2*$F64","v":4096.5266767732373},{"$f":"AR$2*$F64*Main!$C$4*$E64+Main!$C$5*AR$2*$F64","v":4748.1573280068351},{"$f":"AS$2*$F64*Main!$C$4*$E64+Main!$C$5*AS$2*$F64","v":5399.78890781462},{"$f":"AT$2*$F64*Main!$C$4*$E64+Main!$C$5*AT$2*$F64","v":6051.4204876224057},{"$f":"AU$2*$F64*Main!$C$4*$E64+Main!$C$5*AU$2*$F64","v":3676.5497498360082},{"$f":"AV$2*$F64*Main!$C$4*$E64+Main!$C$5*AV$2*$F64","v":4314.7309325201313},{"$f":"AW$2*$F64*Main!$C$4*$E64+Main!$C$5*AW$2*$F64","v":4952.9125794913489},{"$f":"AX$2*$F64*Main!$C$4*$E64+Main!$C$5*AX$2*$F64","v":5591.0937621754729},{"$f":"AY$2*$F64*Main!$C$4*$E64+Main!$C$5*AY$2*$F64","v":6229.270301988653},{"$f":"AZ$2*$F64*Main!$C$4*$E64+Main!$C$5*AZ$2*$F64","v":5652.9321602735263},{"$f":"BA$2*$F64*Main!$C$4*$E64+Main!$C$5*BA$2*$F64","v":6410.4165547248676},{"$f":"BB$2*$F64*Main!$C$4*$E64+Main!$C$5*BB$2*$F64","v":7167.9009491762099},{"$f":"BC$2*$F64*Main!$C$4*$E64+Main!$C$5*BC$2*$F64","v":5850.4584616988268},{"$f":"BD$2*$F64*Main!$C$4*$E64+Main!$C$5*BD$2*$F64","v":6599.0656869059712},{"$f":"BE$2*$F64*Main!$C$4*$E64+Main!$C$5*BE$2*$F64","v":7347.6729121131139},{"$f":"BF$2*$F64*Main!$C$4*$E64+Main!$C$5*BF$2*$F64","v":6014.8625218123543},{"$f":"BG$2*$F64*Main!$C$4*$E64+Main!$C$5*BG$2*$F64","v":6778.3640770066268},{"$f":"BH$2*$F64*Main!$C$4*$E64+Main!$C$5*BH$2*$F64","v":7541.8702750718421},{"$f":"BI$2*$F64*Main!$C$4*$E64+Main!$C$5*BI$2*$F64","v":5958.9623556511897},{"$f":"BJ$2*$F64*Main!$C$4*$E64+Main!$C$5*BJ$2*$F64","v":6777.5237173658315},{"$f":"BK$2*$F64*Main!$C$4*$E64+Main!$C$5*BK$2*$F64","v":7596.0804362095296},{"$f":"BL$2*$F64*Main!$C$4*$E64+Main!$C$5*BL$2*$F64","v":6156.4886570764902},{"$f":"BM$2*$F64*Main!$C$4*$E64+Main!$C$5*BM$2*$F64","v":6966.1728495469351},{"$f":"BN$2*$F64*Main!$C$4*$E64+Main!$C$5*BN$2*$F64","v":7775.8523991464326},{"$f":"BO$2*$F64*Main!$C$4*$E64+Main!$C$5*BO$2*$F64","v":6320.8927171900186},{"$f":"BP$2*$F64*Main!$C$4*$E64+Main!$C$5*BP$2*$F64","v":7145.4712396475907},{"$f":"BQ$2*$F64*Main!$C$4*$E64+Main!$C$5*BQ$2*$F64","v":7970.04976210516},{"$f":"BR$2*$F64*Main!$C$4*$E64+Main!$C$5*BR$2*$F64","v":6505.5211231339463},{"$f":"BS$2*$F64*Main!$C$4*$E64+Main!$C$5*BS$2*$F64","v":7515.8934121422972},{"$f":"BT$2*$F64*Main!$C$4*$E64+Main!$C$5*BT$2*$F64","v":8526.2657011506453},{"$f":"BU$2*$F64*Main!$C$4*$E64+Main!$C$5*BU$2*$F64","v":6703.0520674301924},{"$f":"BV$2*$F64*Main!$C$4*$E64+Main!$C$5*BV$2*$F64","v":7704.542544323398},{"$f":"BW$2*$F64*Main!$C$4*$E64+Main!$C$5*BW$2*$F64","v":8706.0376640875493},{"$f":"BX$2*$F64*Main!$C$4*$E64+Main!$C$5*BX$2*$F64","v":6867.4514846727761},{"$f":"BY$2*$F64*Main!$C$4*$E64+Main!$C$5*BY$2*$F64","v":7883.8455772949983},{"$f":"BZ$2*$F64*Main!$C$4*$E64+Main!$C$5*BZ$2*$F64","v":8900.2350270462775},{"$f":"CA$2*$F64*Main!$C$4*$E64+Main!$C$5*CA$2*$F64","v":5723.9309427433382},{"$f":"CB$2*$F64*Main!$C$4*$E64+Main!$C$5*CB$2*$F64","v":6457.7506239950571},{"$f":"CC$2*$F64*Main!$C$4*$E64+Main!$C$5*CC$2*$F64","v":7191.5656623758332},{"$f":"CD$2*$F64*Main!$C$4*$E64+Main!$C$5*CD$2*$F64","v":5858.9177725581003},{"$f":"CE$2*$F64*Main!$C$4*$E64+Main!$C$5*CE$2*$F64","v":6604.702132231524},{"$f":"CF$2*$F64*Main!$C$4*$E64+Main!$C$5*CF$2*$F64","v":7350.4911347758898},{"$f":"CG$2*$F64*Main!$C$4*$E64+Main!$C$5*CG$2*$F64","v":6076.6127053624796},{"$f":"CH$2*$F64*Main!$C$4*$E64+Main!$C$5*CH$2*$F64","v":6819.53241366369},{"$f":"CI$2*$F64*Main!$C$4*$E64+Main!$C$5*CI$2*$F64","v":7562.4521219649014},{"$f":"CJ$2*$F64*Main!$C$4*$E64+Main!$C$5*CJ$2*$F64","v":5970.7459621060934},{"$f":"CK$2*$F64*Main!$C$4*$E64+Main!$C$5*CK$2*$F64","v":6785.379455002434},{"$f":"CL$2*$F64*Main!$C$4*$E64+Main!$C$5*CL$2*$F64","v":7600.0083050278317},{"$f":"CM$2*$F64*Main!$C$4*$E64+Main!$C$5*CM$2*$F64","v":6105.7327919208537},{"$f":"CN$2*$F64*Main!$C$4*$E64+Main!$C$5*CN$2*$F64","v":6932.3309632388991},{"$f":"CO$2*$F64*Main!$C$4*$E64+Main!$C$5*CO$2*$F64","v":7758.9337774278883},{"$f":"CP$2*$F64*Main!$C$4*$E64+Main!$C$5*CP$2*$F64","v":6323.4277247252348},{"$f":"CQ$2*$F64*Main!$C$4*$E64+Main!$C$5*CQ$2*$F64","v":7147.1612446710669},{"$f":"CR$2*$F64*Main!$C$4*$E64+Main!$C$5*CR$2*$F64","v":7970.8947646168999},{"$f":"CS$2*$F64*Main!$C$4*$E64+Main!$C$5*CS$2*$F64","v":6941.3706329661254},{"$f":"CT$2*$F64*Main!$C$4*$E64+Main!$C$5*CT$2*$F64","v":7806.4628472777094},{"$f":"CU$2*$F64*Main!$C$4*$E64+Main!$C$5*CU$2*$F64","v":8671.5504187183524},{"$f":"CV$2*$F64*Main!$C$4*$E64+Main!$C$5*CV$2*$F64","v":7076.3574627808866},{"$f":"CW$2*$F64*Main!$C$4*$E64+Main!$C$5*CW$2*$F64","v":7953.4143555141763},{"$f":"CX$2*$F64*Main!$C$4*$E64+Main!$C$5*CX$2*$F64","v":8830.475891118409},{"$f":"CY$2*$F64*Main!$C$4*$E64+Main!$C$5*CY$2*$F64","v":7294.052395585265},{"$f":"CZ$2*$F64*Main!$C$4*$E64+Main!$C$5*CZ$2*$F64","v":8168.2446369463423},{"$f":"DA$2*$F64*Main!$C$4*$E64+Main!$C$5*DA$2*$F64","v":9042.4368783074206},{"$f":"DB$2*$F64*Main!$C$4*$E64+Main!$C$5*DB$2*$F64","v":2115.8096820227561},{"$f":"DC$2*$F64*Main!$C$4*$E64+Main!$C$5*DC$2*$F64","v":2837.4343984539669},{"$f":"DD$2*$F64*Main!$C$4*$E64+Main!$C$5*DD$2*$F64","v":3559.0591148851781},{"$f":"DE$2*$F64*Main!$C$4*$E64+Main!$C$5*DE$2*$F64","v":4280.6838313163898},{"$f":"DF$2*$F64*Main!$C$4*$E64+Main!$C$5*DF$2*$F64","v":5002.3080834605062},{"$f":"DG$2*$F64*Main!$C$4*$E64+Main!$C$5*DG$2*$F64","v":2510.4588193883583},{"$f":"DH$2*$F64*Main!$C$4*$E64+Main!$C$5*DH$2*$F64","v":3180.1507028797255},{"$f":"DI$2*$F64*Main!$C$4*$E64+Main!$C$5*DI$2*$F64","v":3849.8416577969037},{"$f":"DJ$2*$F64*Main!$C$4*$E64+Main!$C$5*DJ$2*$F64","v":4519.534005575365},{"$f":"DK$2*$F64*Main!$C$4*$E64+Main!$C$5*DK$2*$F64","v":5189.2254247796391},{"$f":"DL$2*$F64*Main!$C$4*$E64+Main!$C$5*DL$2*$F64","v":2718.9464748244486},{"$f":"DM$2*$F64*Main!$C$4*$E64+Main!$C$5*DM$2*$F64","v":3390.480185219149},{"$f":"DN$2*$F64*Main!$C$4*$E64+Main!$C$5*DN$2*$F64","v":4062.0134313267549},{"$f":"DO$2*$F64*Main!$C$4*$E64+Main!$C$5*DO$2*$F64","v":4733.5462131472668},{"$f":"DP$2*$F64*Main!$C$4*$E64+Main!$C$5*DP$2*$F64","v":5405.0817806903451},{"$f":"DQ$2*$F64*Main!$C$4*$E64+Main!$C$5*DQ$2*$F64","v":2229.6974491213377},{"$f":"DR$2*$F64*Main!$C$4*$E64+Main!$C$5*DR$2*$F64","v":2977.9072445757074},{"$f":"DS$2*$F64*Main!$C$4*$E64+Main!$C$5*DS$2*$F64","v":3726.117040030078},{"$f":"DT$2*$F64*Main!$C$4*$E64+Main!$C$5*DT$2*$F64","v":4474.3268354844477},{"$f":"DU$2*$F64*Main!$C$4*$E64+Main!$C$5*DU$2*$F64","v":5222.5380238000998},{"$f":"DV$2*$F64*Main!$C$4*$E64+Main!$C$5*DV$2*$F64","v":2624.3461221998459},{"$f":"DW$2*$F64*Main!$C$4*$E64+Main!$C$5*DW$2*$F64","v":3320.6226204272775},{"$f":"DX$2*$F64*Main!$C$4*$E64+Main!$C$5*DX$2*$F64","v":4016.8995829418045},{"$f":"DY$2*$F64*Main!$C$4*$E64+Main!$C$5*DY$2*$F64","v":4713.1779383176126},{"$f":"DZ$2*$F64*Main!$C$4*$E64+Main!$C$5*DZ$2*$F64","v":5409.4553651192346},{"$f":"EA$2*$F64*Main!$C$4*$E64+Main!$C$5*EA$2*$F64","v":2832.8342419230307},{"$f":"EB$2*$F64*Main!$C$4*$E64+Main!$C$5*EB$2*$F64","v":3530.952567053796},{"$f":"EC$2*$F64*Main!$C$4*$E64+Main!$C$5*EC$2*$F64","v":4229.0713564716552},{"$f":"ED$2*$F64*Main!$C$4*$E64+Main!$C$5*ED$2*$F64","v":4927.1910744637034},{"$f":"EE$2*$F64*Main!$C$4*$E64+Main!$C$5*EE$2*$F64","v":5625.3070781589968},{"$f":"EF$2*$F64*Main!$C$4*$E64+Main!$C$5*EF$2*$F64","v":2755.8368701940626},{"$f":"EG$2*$F64*Main!$C$4*$E64+Main!$C$5*EG$2*$F64","v":3592.9437156058934},{"$f":"EH$2*$F64*Main!$C$4*$E64+Main!$C$5*EH$2*$F64","v":4430.0510253048187},{"$f":"EI$2*$F64*Main!$C$4*$E64+Main!$C$5*EI$2*$F64","v":5267.156013568273},{"$f":"EJ$2*$F64*Main!$C$4*$E64+Main!$C$5*EJ$2*$F64","v":6104.2656447026711},{"$f":"EK$2*$F64*Main!$C$4*$E64+Main!$C$5*EK$2*$F64","v":3150.4855432725699},{"$f":"EL$2*$F64*Main!$C$4*$E64+Main!$C$5*EL$2*$F64","v":3935.659555744558},{"$f":"EM$2*$F64*Main!$C$4*$E64+Main!$C$5*EM$2*$F64","v":4720.8340325036397},{"$f":"EN$2*$F64*Main!$C$4*$E64+Main!$C$5*EN$2*$F64","v":5506.0085092627214},{"$f":"EO$2*$F64*Main!$C$4*$E64+Main!$C$5*EO$2*$F64","v":6291.1829860218049},{"$f":"EP$2*$F64*Main!$C$4*$E64+Main!$C$5*EP$2*$F64","v":3358.9736629957547},{"$f":"EQ$2*$F64*Main!$C$4*$E64+Main!$C$5*EQ$2*$F64","v":4145.9895023710751},{"$f":"ER$2*$F64*Main!$C$4*$E64+Main!$C$5*ER$2*$F64","v":4933.0039488851144},{"$f":"ES$2*$F64*Main!$C$4*$E64+Main!$C$5*ES$2*$F64","v":5720.0216454088113},{"$f":"ET$2*$F64*Main!$C$4*$E64+Main!$C$5*ET$2*$F64","v":6507.039341932511},{"$f":"EU$2*$F64*Main!$C$4*$E64+Main!$C$5*EU$2*$F64","v":7925.3807007566083},{"$f":"EV$2*$F64*Main!$C$4*$E64+Main!$C$5*EV$2*$F64","v":8096.2754944493145},{"$f":"EW$2*$F64*Main!$C$4*$E64+Main!$C$5*EW$2*$F64","v":8305.3718302661127},{"$f":"EX$2*$F64*Main!$C$4*$E64+Main!$C$5*EX$2*$F64","v":8414.6417979241724},{"$f":"EY$2*$F64*Main!$C$4*$E64+Main!$C$5*EY$2*$F64","v":8585.5365916168776},{"$f":"EZ$2*$F64*Main!$C$4*$E64+Main!$C$5*EZ$2*$F64","v":8794.628284562732},{"$f":"FA$2*$F64*Main!$C$4*$E64+Main!$C$5*FA$2*$F64","v":9536.6379901589935},{"$f":"FB$2*$F64*Main!$C$4*$E64+Main!$C$5*FB$2*$F64","v":9707.5327838517005},{"$f":"FC$2*$F64*Main!$C$4*$E64+Main!$C$5*FC$2*$F64","v":9916.6291196685015},{"$f":"IF($D64<100,(FD$2*(1+Main!$C$3)*$E64*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E64*Main!$C$4)+(FD$2*Main!$C$5))","v":219.035048004},{"$f":"IF($D64<100,(FE$2*(1+Main!$C$3)*$E64*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E64*Main!$C$4)+(FE$2*Main!$C$5))","v":239.44166056559999},{"$f":"IF($D64<100,(FF$2*(1+Main!$C$3)*$E64*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E64*Main!$C$4)+(FF$2*Main!$C$5))","v":241.07602249980002},{"$f":"IF($D64<100,(FG$2*(1+Main!$C$3)*$E64*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E64*Main!$C$4)+(FG$2*Main!$C$5))","v":260.2454078028},{"$f":"IF($D64<100,(FH$2*(1+Main!$C$3)*$E64*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E64*Main!$C$4)+(FH$2*Main!$C$5))","v":351.09760205160001},{"$f":"IF($D64<100,(FI$2*(1+Main!$C$3)*$E64*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E64*Main!$C$4)+(FI$2*Main!$C$5))","v":99.192022436399995}]
["CA",44700,"(San Joaquin County, Stockton-Lodi)",44700,1.4418,{"$f":"IF($D65<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F65*Main!$C$4*$E65+Main!$C$5*G$2*$F65","v":2290.6947158363819},{"$f":"H$2*$F65*Main!$C$4*$E65+Main!$C$5*H$2*$F65","v":2829.5586139721981},{"$f":"I$2*$F65*Main!$C$4*$E65+Main!$C$5*I$2*$F65","v":3368.4229215376827},{"$f":"J$2*$F65*Main!$C$4*$E65+Main!$C$5*J$2*$F65","v":3907.2864102438307},{"$f":"K$2*$F65*Main!$C$4*$E65+Main!$C$5*K$2*$F65","v":4446.15235552799},{"$f":"L$2*$F65*Main!$C$4*$E65+Main!$C$5*L$2*$F65","v":2718.7677644852879},{"$f":"M$2*$F65*Main!$C$4*$E65+Main!$C$5*M$2*$F65","v":3206.8550139700883},{"$f":"N$2*$F65*Main!$C$4*$E65+Main!$C$5*N$2*$F65","v":3694.9422634548878},{"$f":"O$2*$F65*Main!$C$4*$E65+Main!$C$5*O$2*$F65","v":4183.0282846506816},{"$f":"P$2*$F65*Main!$C$4*$E65+Main!$C$5*P$2*$F65","v":4671.1175812838264},{"$f":"Q$2*$F65*Main!$C$4*$E65+Main!$C$5*Q$2*$F65","v":2923.0510599571535},{"$f":"R$2*$F65*Main!$C$4*$E65+Main!$C$5*R$2*$F65","v":3399.2771319401395},{"$f":"S$2*$F65*Main!$C$4*$E65+Main!$C$5*S$2*$F65","v":3875.5027944934582},{"$f":"T$2*$F65*Main!$C$4*$E65+Main!$C$5*T$2*$F65","v":4351.7296853357811},{"$f":"U$2*$F65*Main!$C$4*$E65+Main!$C$5*U$2*$F65","v":4827.9537101704236},{"$f":"V$2*$F65*Main!$C$4*$E65+Main!$C$5*V$2*$F65","v":2435.3032276676931},{"$f":"W$2*$F65*Main!$C$4*$E65+Main!$C$5*W$2*$F65","v":2999.219717800695},{"$f":"X$2*$F65*Main!$C$4*$E65+Main!$C$5*X$2*$F65","v":3563.1362079336977},{"$f":"Y$2*$F65*Main!$C$4*$E65+Main!$C$5*Y$2*$F65","v":4127.0510603480252},{"$f":"Z$2*$F65*Main!$C$4*$E65+Main!$C$5*Z$2*$F65","v":4690.9708259183772},{"$f":"AA$2*$F65*Main!$C$4*$E65+Main!$C$5*AA$2*$F65","v":2863.3758668869309},{"$f":"AB$2*$F65*Main!$C$4*$E65+Main!$C$5*AB$2*$F65","v":3376.516117798586},{"$f":"AC$2*$F65*Main!$C$4*$E65+Main!$C$5*AC$2*$F65","v":3889.6555498509028},{"$f":"AD$2*$F65*Main!$C$4*$E65+Main!$C$5*AD$2*$F65","v":4402.7937536142144},{"$f":"AE$2*$F65*Main!$C$4*$E65+Main!$C$5*AE$2*$F65","v":4915.9360516742126},{"$f":"AF$2*$F65*Main!$C$4*$E65+Main!$C$5*AF$2*$F65","v":3067.6591623587969},{"$f":"AG$2*$F65*Main!$C$4*$E65+Main!$C$5*AG$2*$F65","v":3568.937826338969},{"$f":"AH$2*$F65*Main!$C$4*$E65+Main!$C$5*AH$2*$F65","v":4070.216490319141},{"$f":"AI$2*$F65*Main!$C$4*$E65+Main!$C$5*AI$2*$F65","v":4571.495154299314},{"$f":"AJ$2*$F65*Main!$C$4*$E65+Main!$C$5*AJ$2*$F65","v":5072.7721805608126},{"$f":"AK$2*$F65*Main!$C$4*$E65+Main!$C$5*AK$2*$F65","v":2609.7947827273401},{"$f":"AL$2*$F65*Main!$C$4*$E65+Main!$C$5*AL$2*$F65","v":3235.2096562452211},{"$f":"AM$2*$F65*Main!$C$4*$E65+Main!$C$5*AM$2*$F65","v":3860.624120333433},{"$f":"AN$2*$F65*Main!$C$4*$E65+Main!$C$5*AN$2*$F65","v":4486.0389938513144},{"$f":"AO$2*$F65*Main!$C$4*$E65+Main!$C$5*AO$2*$F65","v":5111.4550956582007},{"$f":"AP$2*$F65*Main!$C$4*$E65+Main!$C$5*AP$2*$F65","v":3037.8674219465775},{"$f":"AQ$2*$F65*Main!$C$4*$E65+Main!$C$5*AQ$2*$F65","v":3612.5052373837734},{"$f":"AR$2*$F65*Main!$C$4*$E65+Main!$C$5*AR$2*$F65","v":4187.1430528209703},{"$f":"AS$2*$F65*Main!$C$4*$E65+Main!$C$5*AS$2*$F65","v":4761.7816871175028},{"$f":"AT$2*$F65*Main!$C$4*$E65+Main!$C$5*AT$2*$F65","v":5336.4203214140362},{"$f":"AU$2*$F65*Main!$C$4*$E65+Main!$C$5*AU$2*$F65","v":3242.1503079887752},{"$f":"AV$2*$F65*Main!$C$4*$E65+Main!$C$5*AV$2*$F65","v":3804.9277647834942},{"$f":"AW$2*$F65*Main!$C$4*$E65+Main!$C$5*AW$2*$F65","v":4367.7056310078824},{"$f":"AX$2*$F65*Main!$C$4*$E65+Main!$C$5*AX$2*$F65","v":4930.4830878026023},{"$f":"AY$2*$F65*Main!$C$4*$E65+Main!$C$5*AY$2*$F65","v":5493.2564503006361},{"$f":"AZ$2*$F65*Main!$C$4*$E65+Main!$C$5*AZ$2*$F65","v":4985.0150253748006},{"$f":"BA$2*$F65*Main!$C$4*$E65+Main!$C$5*BA$2*$F65","v":5652.9995298348986},{"$f":"BB$2*$F65*Main!$C$4*$E65+Main!$C$5*BB$2*$F65","v":6320.9840342949992},{"$f":"BC$2*$F65*Main!$C$4*$E65+Main!$C$5*BC$2*$F65","v":5159.2027836202824},{"$f":"BD$2*$F65*Main!$C$4*$E65+Main!$C$5*BD$2*$F65","v":5819.3589928151196},{"$f":"BE$2*$F65*Main!$C$4*$E65+Main!$C$5*BE$2*$F65","v":6479.5152020099549},{"$f":"BF$2*$F65*Main!$C$4*$E65+Main!$C$5*BF$2*$F65","v":5304.1818293017541},{"$f":"BG$2*$F65*Main!$C$4*$E65+Main!$C$5*BG$2*$F65","v":5977.4725422680158},{"$f":"BH$2*$F65*Main!$C$4*$E65+Main!$C$5*BH$2*$F65","v":6650.7673495309646},{"$f":"BI$2*$F65*Main!$C$4*$E65+Main!$C$5*BI$2*$F65","v":5254.886497192042},{"$f":"BJ$2*$F65*Main!$C$4*$E65+Main!$C$5*BJ$2*$F65","v":5976.7314745676958},{"$f":"BK$2*$F65*Main!$C$4*$E65+Main!$C$5*BK$2*$F65","v":6698.5723576466617},{"$f":"BL$2*$F65*Main!$C$4*$E65+Main!$C$5*BL$2*$F65","v":5429.0742554375247},{"$f":"BM$2*$F65*Main!$C$4*$E65+Main!$C$5*BM$2*$F65","v":6143.090937547915},{"$f":"BN$2*$F65*Main!$C$4*$E65+Main!$C$5*BN$2*$F65","v":6857.1035253616164},{"$f":"BO$2*$F65*Main!$C$4*$E65+Main!$C$5*BO$2*$F65","v":5574.0533011189964},{"$f":"BP$2*$F65*Main!$C$4*$E65+Main!$C$5*BP$2*$F65","v":6301.2044870008122},{"$f":"BQ$2*$F65*Main!$C$4*$E65+Main!$C$5*BQ$2*$F65","v":7028.3556728826261},{"$f":"BR$2*$F65*Main!$C$4*$E65+Main!$C$5*BR$2*$F65","v":5736.8671031683998},{"$f":"BS$2*$F65*Main!$C$4*$E65+Main!$C$5*BS$2*$F65","v":6627.8597595680203},{"$f":"BT$2*$F65*Main!$C$4*$E65+Main!$C$5*BT$2*$F65","v":7518.8524159676399},{"$f":"BU$2*$F65*Main!$C$4*$E65+Main!$C$5*BU$2*$F65","v":5911.0589557105704},{"$f":"BV$2*$F65*Main!$C$4*$E65+Main!$C$5*BV$2*$F65","v":6794.2192225482395},{"$f":"BW$2*$F65*Main!$C$4*$E65+Main!$C$5*BW$2*$F65","v":7677.3835836825947},{"$f":"BX$2*$F65*Main!$C$4*$E65+Main!$C$5*BX$2*$F65","v":6056.0339070953551},{"$f":"BY$2*$F65*Main!$C$4*$E65+Main!$C$5*BY$2*$F65","v":6952.3368662978228},{"$f":"BZ$2*$F65*Main!$C$4*$E65+Main!$C$5*BZ$2*$F65","v":7848.6357312036052},{"$f":"CA$2*$F65*Main!$C$4*$E65+Main!$C$5*CA$2*$F65","v":5047.6250103101593},{"$f":"CB$2*$F65*Main!$C$4*$E65+Main!$C$5*CB$2*$F65","v":5694.7408845573673},{"$f":"CC$2*$F65*Main!$C$4*$E65+Main!$C$5*CC$2*$F65","v":6341.8526645078909},{"$f":"CD$2*$F65*Main!$C$4*$E65+Main!$C$5*CD$2*$F65","v":5166.6625921837294},{"$f":"CE$2*$F65*Main!$C$4*$E65+Main!$C$5*CE$2*$F65","v":5824.3294689929589},{"$f":"CF$2*$F65*Main!$C$4*$E65+Main!$C$5*CF$2*$F65","v":6482.0004400988746},{"$f":"CG$2*$F65*Main!$C$4*$E65+Main!$C$5*CG$2*$F65","v":5358.6359752369017},{"$f":"CH$2*$F65*Main!$C$4*$E65+Main!$C$5*CH$2*$F65","v":6013.7766709903426},{"$f":"CI$2*$F65*Main!$C$4*$E65+Main!$C$5*CI$2*$F65","v":6668.9173667437835},{"$f":"CJ$2*$F65*Main!$C$4*$E65+Main!$C$5*CJ$2*$F65","v":5265.2778221832759},{"$f":"CK$2*$F65*Main!$C$4*$E65+Main!$C$5*CK$2*$F65","v":5983.6590245618509},{"$f":"CL$2*$F65*Main!$C$4*$E65+Main!$C$5*CL$2*$F65","v":6702.0361326437396},{"$f":"CM$2*$F65*Main!$C$4*$E65+Main!$C$5*CM$2*$F65","v":5384.3154040568452},{"$f":"CN$2*$F65*Main!$C$4*$E65+Main!$C$5*CN$2*$F65","v":6113.2476089974416},{"$f":"CO$2*$F65*Main!$C$4*$E65+Main!$C$5*CO$2*$F65","v":6842.1839082347242},{"$f":"CP$2*$F65*Main!$C$4*$E65+Main!$C$5*CP$2*$F65","v":5576.2887871100193},{"$f":"CQ$2*$F65*Main!$C$4*$E65+Main!$C$5*CQ$2*$F65","v":6302.6948109948262},{"$f":"CR$2*$F65*Main!$C$4*$E65+Main!$C$5*CR$2*$F65","v":7029.100834879634},{"$f":"CS$2*$F65*Main!$C$4*$E65+Main!$C$5*CS$2*$F65","v":6121.2192046467453},{"$f":"CT$2*$F65*Main!$C$4*$E65+Main!$C$5*CT$2*$F65","v":6884.0972234180408},{"$f":"CU$2*$F65*Main!$C$4*$E65+Main!$C$5*CU$2*$F65","v":7646.9711478926502},{"$f":"CV$2*$F65*Main!$C$4*$E65+Main!$C$5*CV$2*$F65","v":6240.2567865203155},{"$f":"CW$2*$F65*Main!$C$4*$E65+Main!$C$5*CW$2*$F65","v":7013.6858078536316},{"$f":"CX$2*$F65*Main!$C$4*$E65+Main!$C$5*CX$2*$F65","v":7787.1189234836347},{"$f":"CY$2*$F65*Main!$C$4*$E65+Main!$C$5*CY$2*$F65","v":6432.2301695734877},{"$f":"CZ$2*$F65*Main!$C$4*$E65+Main!$C$5*CZ$2*$F65","v":7203.1330098510152},{"$f":"DA$2*$F65*Main!$C$4*$E65+Main!$C$5*DA$2*$F65","v":7974.0358501285446},{"$f":"DB$2*$F65*Main!$C$4*$E65+Main!$C$5*DB$2*$F65","v":1865.8180846109019},{"$f":"DC$2*$F65*Main!$C$4*$E65+Main!$C$5*DC$2*$F65","v":2502.1798791804217},{"$f":"DD$2*$F65*Main!$C$4*$E65+Main!$C$5*DD$2*$F65","v":3138.5416737499422},{"$f":"DE$2*$F65*Main!$C$4*$E65+Main!$C$5*DE$2*$F65","v":3774.9034683194627},{"$f":"DF$2*$F65*Main!$C$4*$E65+Main!$C$5*DF$2*$F65","v":4411.2648534593145},{"$f":"DG$2*$F65*Main!$C$4*$E65+Main!$C$5*DG$2*$F65","v":2213.8378067197791},{"$f":"DH$2*$F65*Main!$C$4*$E65+Main!$C$5*DH$2*$F65","v":2804.4028456985034},{"$f":"DI$2*$F65*Main!$C$4*$E65+Main!$C$5*DI$2*$F65","v":3394.9670658178893},{"$f":"DJ$2*$F65*Main!$C$4*$E65+Main!$C$5*DJ$2*$F65","v":3985.5325142262809},{"$f":"DK$2*$F65*Main!$C$4*$E65+Main!$C$5*DK$2*$F65","v":4576.0971437753369},{"$f":"DL$2*$F65*Main!$C$4*$E65+Main!$C$5*DL$2*$F65","v":2397.6917900132539},{"$f":"DM$2*$F65*Main!$C$4*$E65+Main!$C$5*DM$2*$F65","v":2989.8810364876522},{"$f":"DN$2*$F65*Main!$C$4*$E65+Main!$C$5*DN$2*$F65","v":3582.0698735323817},{"$f":"DO$2*$F65*Main!$C$4*$E65+Main!$C$5*DO$2*$F65","v":4174.2583011474435},{"$f":"DP$2*$F65*Main!$C$4*$E65+Main!$C$5*DP$2*$F65","v":4766.4491853405161},{"$f":"DQ$2*$F65*Main!$C$4*$E65+Main!$C$5*DQ$2*$F65","v":1966.2495446207358},{"$f":"DR$2*$F65*Main!$C$4*$E65+Main!$C$5*DR$2*$F65","v":2626.055282019177},{"$f":"DS$2*$F65*Main!$C$4*$E65+Main!$C$5*DS$2*$F65","v":3285.8610194176199},{"$f":"DT$2*$F65*Main!$C$4*$E65+Main!$C$5*DT$2*$F65","v":3945.666756816061},{"$f":"DU$2*$F65*Main!$C$4*$E65+Main!$C$5*DU$2*$F65","v":4605.4737225035087},{"$f":"DV$2*$F65*Main!$C$4*$E65+Main!$C$5*DV$2*$F65","v":2314.268857299945},{"$f":"DW$2*$F65*Main!$C$4*$E65+Main!$C$5*DW$2*$F65","v":2928.2774296779216},{"$f":"DX$2*$F65*Main!$C$4*$E65+Main!$C$5*DX$2*$F65","v":3542.286411485567},{"$f":"DY$2*$F65*Main!$C$4*$E65+Main!$C$5*DY$2*$F65","v":4156.2966215822171},{"$f":"DZ$2*$F65*Main!$C$4*$E65+Main!$C$5*DZ$2*$F65","v":4770.306012819532},{"$f":"EA$2*$F65*Main!$C$4*$E65+Main!$C$5*EA$2*$F65","v":2498.1232500230885},{"$f":"EB$2*$F65*Main!$C$4*$E65+Main!$C$5*EB$2*$F65","v":3113.7560298967396},{"$f":"EC$2*$F65*Main!$C$4*$E65+Main!$C$5*EC$2*$F65","v":3729.389219200059},{"$f":"ED$2*$F65*Main!$C$4*$E65+Main!$C$5*ED$2*$F65","v":4345.0232273627162},{"$f":"EE$2*$F65*Main!$C$4*$E65+Main!$C$5*EE$2*$F65","v":4960.6539600880242},{"$f":"EF$2*$F65*Main!$C$4*$E65+Main!$C$5*EF$2*$F65","v":2430.2234337683149},{"$f":"EG$2*$F65*Main!$C$4*$E65+Main!$C$5*EG$2*$F65","v":3168.422669829934},{"$f":"EH$2*$F65*Main!$C$4*$E65+Main!$C$5*EH$2*$F65","v":3906.6223153212222},{"$f":"EI$2*$F65*Main!$C$4*$E65+Main!$C$5*EI$2*$F65","v":4644.8199136641679},{"$f":"EJ$2*$F65*Main!$C$4*$E65+Main!$C$5*EJ$2*$F65","v":5383.0216063037997},{"$f":"EK$2*$F65*Main!$C$4*$E65+Main!$C$5*EK$2*$F65","v":2778.2427464475231},{"$f":"EL$2*$F65*Main!$C$4*$E65+Main!$C$5*EL$2*$F65","v":3470.6452269183469},{"$f":"EM$2*$F65*Main!$C$4*$E65+Main!$C$5*EM$2*$F65","v":4163.048116818838},{"$f":"EN$2*$F65*Main!$C$4*$E65+Main!$C$5*EN$2*$F65","v":4855.4510067193305},{"$f":"EO$2*$F65*Main!$C$4*$E65+Main!$C$5*EO$2*$F65","v":5547.853896619823},{"$f":"EP$2*$F65*Main!$C$4*$E65+Main!$C$5*EP$2*$F65","v":2962.0971391706662},{"$f":"EQ$2*$F65*Main!$C$4*$E65+Main!$C$5*EQ$2*$F65","v":3656.1238271371644},{"$f":"ER$2*$F65*Main!$C$4*$E65+Main!$C$5*ER$2*$F65","v":4350.1492868146561},{"$f":"ES$2*$F65*Main!$C$4*$E65+Main!$C$5*ES$2*$F65","v":5044.1776124998287},{"$f":"ET$2*$F65*Main!$C$4*$E65+Main!$C$5*ET$2*$F65","v":5738.2059381850022},{"$f":"EU$2*$F65*Main!$C$4*$E65+Main!$C$5*EU$2*$F65","v":6988.9644444584119},{"$f":"EV$2*$F65*Main!$C$4*$E65+Main!$C$5*EV$2*$F65","v":7139.6673169081041},{"$f":"EW$2*$F65*Main!$C$4*$E65+Main!$C$5*EW$2*$F65","v":7324.0580624972254},{"$f":"EX$2*$F65*Main!$C$4*$E65+Main!$C$5*EX$2*$F65","v":7420.4173350223145},{"$f":"EY$2*$F65*Main!$C$4*$E65+Main!$C$5*EY$2*$F65","v":7571.1202074720077},{"$f":"EZ$2*$F65*Main!$C$4*$E65+Main!$C$5*EZ$2*$F65","v":7755.5068587644419},{"$f":"FA$2*$F65*Main!$C$4*$E65+Main!$C$5*FA$2*$F65","v":8409.8450723672595},{"$f":"FB$2*$F65*Main!$C$4*$E65+Main!$C$5*FB$2*$F65","v":8560.5479448169517},{"$f":"FC$2*$F65*Main!$C$4*$E65+Main!$C$5*FC$2*$F65","v":8744.9386904060739},{"$f":"IF($D65<100,(FD$2*(1+Main!$C$3)*$E65*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E65*Main!$C$4)+(FD$2*Main!$C$5))","v":193.155158142},{"$f":"IF($D65<100,(FE$2*(1+Main!$C$3)*$E65*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E65*Main!$C$4)+(FE$2*Main!$C$5))","v":211.1506456788},{"$f":"IF($D65<100,(FF$2*(1+Main!$C$3)*$E65*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E65*Main!$C$4)+(FF$2*Main!$C$5))","v":212.59190104290002},{"$f":"IF($D65<100,(FG$2*(1+Main!$C$3)*$E65*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E65*Main!$C$4)+(FG$2*Main!$C$5))","v":229.49634479939999},{"$f":"IF($D65<100,(FH$2*(1+Main!$C$3)*$E65*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E65*Main!$C$4)+(FH$2*Main!$C$5))","v":309.61397943179998},{"$f":"IF($D65<100,(FI$2*(1+Main!$C$3)*$E65*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E65*Main!$C$4)+(FI$2*Main!$C$5))","v":87.472077892199991}]
["CA",46700,"(Solano County, Vallejo-Fairfield)",46700,1.7141999999999999,{"$f":"IF($D66<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F66*Main!$C$4*$E66+Main!$C$5*G$2*$F66","v":2654.5095527975081},{"$f":"H$2*$F66*Main!$C$4*$E66+Main!$C$5*H$2*$F66","v":3278.9573918614537},{"$f":"I$2*$F66*Main!$C$4*$E66+Main!$C$5*I$2*$F66","v":3903.4057053818856},{"$f":"J$2*$F66*Main!$C$4*$E66+Main!$C$5*J$2*$F66","v":4527.8530699893454},{"$f":"K$2*$F66*Main!$C$4*$E66+Main!$C$5*K$2*$F66","v":5152.3032813357231},{"$f":"L$2*$F66*Main!$C$4*$E66+Main!$C$5*L$2*$F66","v":3150.5704155034218},{"$f":"M$2*$F66*Main!$C$4*$E66+Main!$C$5*M$2*$F66","v":3716.1771100135629},{"$f":"N$2*$F66*Main!$C$4*$E66+Main!$C$5*N$2*$F66","v":4281.7838045237031},{"$f":"O$2*$F66*Main!$C$4*$E66+Main!$C$5*O$2*$F66","v":4847.3890756643841},{"$f":"P$2*$F66*Main!$C$4*$E66+Main!$C$5*P$2*$F66","v":5412.9981424569596},{"$f":"Q$2*$F66*Main!$C$4*$E66+Main!$C$5*Q$2*$F66","v":3387.2985816610967},{"$f":"R$2*$F66*Main!$C$4*$E66+Main!$C$5*R$2*$F66","v":3939.1602717547521},{"$f":"S$2*$F66*Main!$C$4*$E66+Main!$C$5*S$2*$F66","v":4491.0214873919213},{"$f":"T$2*$F66*Main!$C$4*$E66+Main!$C$5*T$2*$F66","v":5042.8841263985487},{"$f":"U$2*$F66*Main!$C$4*$E66+Main!$C$5*U$2*$F66","v":5594.743444209771},{"$f":"V$2*$F66*Main!$C$4*$E66+Main!$C$5*V$2*$F66","v":2822.0852115783377},{"$f":"W$2*$F66*Main!$C$4*$E66+Main!$C$5*W$2*$F66","v":3475.5645686001826},{"$f":"X$2*$F66*Main!$C$4*$E66+Main!$C$5*X$2*$F66","v":4129.0439256220279},{"$f":"Y$2*$F66*Main!$C$4*$E66+Main!$C$5*Y$2*$F66","v":4782.5213848179264},{"$f":"Z$2*$F66*Main!$C$4*$E66+Main!$C$5*Z$2*$F66","v":5436.0045374916626},{"$f":"AA$2*$F66*Main!$C$4*$E66+Main!$C$5*AA$2*$F66","v":3318.1455998277656},{"$f":"AB$2*$F66*Main!$C$4*$E66+Main!$C$5*AB$2*$F66","v":3912.7842867522922},{"$f":"AC$2*$F66*Main!$C$4*$E66+Main!$C$5*AC$2*$F66","v":4507.422024763845},{"$f":"AD$2*$F66*Main!$C$4*$E66+Main!$C$5*AD$2*$F66","v":5102.0583394059386},{"$f":"AE$2*$F66*Main!$C$4*$E66+Main!$C$5*AE$2*$F66","v":5696.6993986128991},{"$f":"AF$2*$F66*Main!$C$4*$E66+Main!$C$5*AF$2*$F66","v":3554.873765985441},{"$f":"AG$2*$F66*Main!$C$4*$E66+Main!$C$5*AG$2*$F66","v":4135.7669740369956},{"$f":"AH$2*$F66*Main!$C$4*$E66+Main!$C$5*AH$2*$F66","v":4716.6601820885498},{"$f":"AI$2*$F66*Main!$C$4*$E66+Main!$C$5*AI$2*$F66","v":5297.553390140105},{"$f":"AJ$2*$F66*Main!$C$4*$E66+Main!$C$5*AJ$2*$F66","v":5878.4447003657133},{"$f":"AK$2*$F66*Main!$C$4*$E66+Main!$C$5*AK$2*$F66","v":3024.2900259458456},{"$f":"AL$2*$F66*Main!$C$4*$E66+Main!$C$5*AL$2*$F66","v":3749.0351195358026},{"$f":"AM$2*$F66*Main!$C$4*$E66+Main!$C$5*AM$2*$F66","v":4473.7797386692737},{"$f":"AN$2*$F66*Main!$C$4*$E66+Main!$C$5*AN$2*$F66","v":5198.5248322592315},{"$f":"AO$2*$F66*Main!$C$4*$E66+Main!$C$5*AO$2*$F66","v":5923.2713492186485},{"$f":"AP$2*$F66*Main!$C$4*$E66+Main!$C$5*AP$2*$F66","v":3520.3504141952726},{"$f":"AQ$2*$F66*Main!$C$4*$E66+Main!$C$5*AQ$2*$F66","v":4186.2538887749388},{"$f":"AR$2*$F66*Main!$C$4*$E66+Main!$C$5*AR$2*$F66","v":4852.1573633546068},{"$f":"AS$2*$F66*Main!$C$4*$E66+Main!$C$5*AS$2*$F66","v":5518.0617868472445},{"$f":"AT$2*$F66*Main!$C$4*$E66+Main!$C$5*AT$2*$F66","v":6183.9662103398841},{"$f":"AU$2*$F66*Main!$C$4*$E66+Main!$C$5*AU$2*$F66","v":3757.0781058964612},{"$f":"AV$2*$F66*Main!$C$4*$E66+Main!$C$5*AV$2*$F66","v":4409.2375249726147},{"$f":"AW$2*$F66*Main!$C$4*$E66+Main!$C$5*AW$2*$F66","v":5061.3974185052557},{"$f":"AX$2*$F66*Main!$C$4*$E66+Main!$C$5*AX$2*$F66","v":5713.55683758141},{"$f":"AY$2*$F66*Main!$C$4*$E66+Main!$C$5*AY$2*$F66","v":6365.7115120926983},{"$f":"AZ$2*$F66*Main!$C$4*$E66+Main!$C$5*AZ$2*$F66","v":5776.74969703021},{"$f":"BA$2*$F66*Main!$C$4*$E66+Main!$C$5*BA$2*$F66","v":6550.8254549002922},{"$f":"BB$2*$F66*Main!$C$4*$E66+Main!$C$5*BB$2*$F66","v":7324.9012127703772},{"$f":"BC$2*$F66*Main!$C$4*$E66+Main!$C$5*BC$2*$F66","v":5978.6024646846672},{"$f":"BD$2*$F66*Main!$C$4*$E66+Main!$C$5*BD$2*$F66","v":6743.6066145311679},{"$f":"BE$2*$F66*Main!$C$4*$E66+Main!$C$5*BE$2*$F66","v":7508.6107643776686},{"$f":"BF$2*$F66*Main!$C$4*$E66+Main!$C$5*BF$2*$F66","v":6146.6075065858604},{"$f":"BG$2*$F66*Main!$C$4*$E66+Main!$C$5*BG$2*$F66","v":6926.8322205221393},{"$f":"BH$2*$F66*Main!$C$4*$E66+Main!$C$5*BH$2*$F66","v":7707.0616790232834},{"$f":"BI$2*$F66*Main!$C$4*$E66+Main!$C$5*BI$2*$F66","v":6089.4829456005355},{"$f":"BJ$2*$F66*Main!$C$4*$E66+Main!$C$5*BJ$2*$F66","v":6925.9734542814131},{"$f":"BK$2*$F66*Main!$C$4*$E66+Main!$C$5*BK$2*$F66","v":7762.4592183974237},{"$f":"BL$2*$F66*Main!$C$4*$E66+Main!$C$5*BL$2*$F66","v":6291.3357132549936},{"$f":"BM$2*$F66*Main!$C$4*$E66+Main!$C$5*BM$2*$F66","v":7118.7546139122887},{"$f":"BN$2*$F66*Main!$C$4*$E66+Main!$C$5*BN$2*$F66","v":7946.1687700047141},{"$f":"BO$2*$F66*Main!$C$4*$E66+Main!$C$5*BO$2*$F66","v":6459.3407551561868},{"$f":"BP$2*$F66*Main!$C$4*$E66+Main!$C$5*BP$2*$F66","v":7301.9802199032592},{"$f":"BQ$2*$F66*Main!$C$4*$E66+Main!$C$5*BQ$2*$F66","v":8144.6196846503299},{"$f":"BR$2*$F66*Main!$C$4*$E66+Main!$C$5*BR$2*$F66","v":6648.0131216131995},{"$f":"BS$2*$F66*Main!$C$4*$E66+Main!$C$5*BS$2*$F66","v":7680.5158385986242},{"$f":"BT$2*$F66*Main!$C$4*$E66+Main!$C$5*BT$2*$F66","v":8713.018555584049},{"$f":"BU$2*$F66*Main!$C$4*$E66+Main!$C$5*BU$2*$F66","v":6849.8706338325246},{"$f":"BV$2*$F66*Main!$C$4*$E66+Main!$C$5*BV$2*$F66","v":7873.2969982294981},{"$f":"BW$2*$F66*Main!$C$4*$E66+Main!$C$5*BW$2*$F66","v":8896.7281071913403},{"$f":"BX$2*$F66*Main!$C$4*$E66+Main!$C$5*BX$2*$F66","v":7017.8709311688517},{"$f":"BY$2*$F66*Main!$C$4*$E66+Main!$C$5*BY$2*$F66","v":8056.5273487853356},{"$f":"BZ$2*$F66*Main!$C$4*$E66+Main!$C$5*BZ$2*$F66","v":9095.1790218369551},{"$f":"CA$2*$F66*Main!$C$4*$E66+Main!$C$5*CA$2*$F66","v":5849.303582959411},{"$f":"CB$2*$F66*Main!$C$4*$E66+Main!$C$5*CB$2*$F66","v":6599.1962937080489},{"$f":"CC$2*$F66*Main!$C$4*$E66+Main!$C$5*CC$2*$F66","v":7349.0842598918225},{"$f":"CD$2*$F66*Main!$C$4*$E66+Main!$C$5*CD$2*$F66","v":5987.2470618703201},{"$f":"CE$2*$F66*Main!$C$4*$E66+Main!$C$5*CE$2*$F66","v":6749.3665162783591},{"$f":"CF$2*$F66*Main!$C$4*$E66+Main!$C$5*CF$2*$F66","v":7511.4907152512642},{"$f":"CG$2*$F66*Main!$C$4*$E66+Main!$C$5*CG$2*$F66","v":6209.7102193022083},{"$f":"CH$2*$F66*Main!$C$4*$E66+Main!$C$5*CH$2*$F66","v":6968.9022771879918},{"$f":"CI$2*$F66*Main!$C$4*$E66+Main!$C$5*CI$2*$F66","v":7728.0943350737771},{"$f":"CJ$2*$F66*Main!$C$4*$E66+Main!$C$5*CJ$2*$F66","v":6101.5246512301655},{"$f":"CK$2*$F66*Main!$C$4*$E66+Main!$C$5*CK$2*$F66","v":6934.0012580345001},{"$f":"CL$2*$F66*Main!$C$4*$E66+Main!$C$5*CL$2*$F66","v":7766.4731202739677},{"$f":"CM$2*$F66*Main!$C$4*$E66+Main!$C$5*CM$2*$F66","v":6239.4681301410747},{"$f":"CN$2*$F66*Main!$C$4*$E66+Main!$C$5*CN$2*$F66","v":7084.1714806048094},{"$f":"CO$2*$F66*Main!$C$4*$E66+Main!$C$5*CO$2*$F66","v":7928.8795756334093},{"$f":"CP$2*$F66*Main!$C$4*$E66+Main!$C$5*CP$2*$F66","v":6461.9312875729638},{"$f":"CQ$2*$F66*Main!$C$4*$E66+Main!$C$5*CQ$2*$F66","v":7303.707241514443},{"$f":"CR$2*$F66*Main!$C$4*$E66+Main!$C$5*CR$2*$F66","v":8145.4831954559231},{"$f":"CS$2*$F66*Main!$C$4*$E66+Main!$C$5*CS$2*$F66","v":7093.4091483986995},{"$f":"CT$2*$F66*Main!$C$4*$E66+Main!$C$5*CT$2*$F66","v":7977.4496861655334},{"$f":"CU$2*$F66*Main!$C$4*$E66+Main!$C$5*CU$2*$F66","v":8861.4854793675022},{"$f":"CV$2*$F66*Main!$C$4*$E66+Main!$C$5*CV$2*$F66","v":7231.3526273096086},{"$f":"CW$2*$F66*Main!$C$4*$E66+Main!$C$5*CW$2*$F66","v":8127.6199087358436},{"$f":"CX$2*$F66*Main!$C$4*$E66+Main!$C$5*CX$2*$F66","v":9023.8919347269457},{"$f":"CY$2*$F66*Main!$C$4*$E66+Main!$C$5*CY$2*$F66","v":7453.8157847414959},{"$f":"CZ$2*$F66*Main!$C$4*$E66+Main!$C$5*CZ$2*$F66","v":8347.1556696454754},{"$f":"DA$2*$F66*Main!$C$4*$E66+Main!$C$5*DA$2*$F66","v":9240.4955545494595},{"$f":"DB$2*$F66*Main!$C$4*$E66+Main!$C$5*DB$2*$F66","v":2162.152771882395},{"$f":"DC$2*$F66*Main!$C$4*$E66+Main!$C$5*DC$2*$F66","v":2899.5834085542847},{"$f":"DD$2*$F66*Main!$C$4*$E66+Main!$C$5*DD$2*$F66","v":3637.0140452261749},{"$f":"DE$2*$F66*Main!$C$4*$E66+Main!$C$5*DE$2*$F66","v":4374.444681898065},{"$f":"DF$2*$F66*Main!$C$4*$E66+Main!$C$5*DF$2*$F66","v":5111.8748441134685},{"$f":"DG$2*$F66*Main!$C$4*$E66+Main!$C$5*DG$2*$F66","v":2565.4460045044652},{"$f":"DH$2*$F66*Main!$C$4*$E66+Main!$C$5*DH$2*$F66","v":3249.8063108689339},{"$f":"DI$2*$F66*Main!$C$4*$E66+Main!$C$5*DI$2*$F66","v":3934.1656683204292},{"$f":"DJ$2*$F66*Main!$C$4*$E66+Main!$C$5*DJ$2*$F66","v":4618.5264491413827},{"$f":"DK$2*$F66*Main!$C$4*$E66+Main!$C$5*DK$2*$F66","v":5302.8862810493656},{"$f":"DL$2*$F66*Main!$C$4*$E66+Main!$C$5*DL$2*$F66","v":2778.5002153508058},{"$f":"DM$2*$F66*Main!$C$4*$E66+Main!$C$5*DM$2*$F66","v":3464.7426905975726},{"$f":"DN$2*$F66*Main!$C$4*$E66+Main!$C$5*DN$2*$F66","v":4150.9846913878528},{"$f":"DO$2*$F66*Main!$C$4*$E66+Main!$C$5*DO$2*$F66","v":4837.2262177216471},{"$f":"DP$2*$F66*Main!$C$4*$E66+Main!$C$5*DP$2*$F66","v":5523.4705907943608},{"$f":"DQ$2*$F66*Main!$C$4*$E66+Main!$C$5*DQ$2*$F66","v":2278.5350502167498},{"$f":"DR$2*$F66*Main!$C$4*$E66+Main!$C$5*DR$2*$F66","v":3043.1330653107298},{"$f":"DS$2*$F66*Main!$C$4*$E66+Main!$C$5*DS$2*$F66","v":3807.7310804047115},{"$f":"DT$2*$F66*Main!$C$4*$E66+Main!$C$5*DT$2*$F66","v":4572.3290954986915},{"$f":"DU$2*$F66*Main!$C$4*$E66+Main!$C$5*DU$2*$F66","v":5336.928533962132},{"$f":"DV$2*$F66*Main!$C$4*$E66+Main!$C$5*DV$2*$F66","v":2681.8278083823343},{"$f":"DW$2*$F66*Main!$C$4*$E66+Main!$C$5*DW$2*$F66","v":3393.3550187124065},{"$f":"DX$2*$F66*Main!$C$4*$E66+Main!$C$5*DX$2*$F66","v":4104.8827034989663},{"$f":"DY$2*$F66*Main!$C$4*$E66+Main!$C$5*DY$2*$F66","v":4816.4118116549835},{"$f":"DZ$2*$F66*Main!$C$4*$E66+Main!$C$5*DZ$2*$F66","v":5527.93997089803},{"$f":"EA$2*$F66*Main!$C$4*$E66+Main!$C$5*EA$2*$F66","v":2894.8824936851611},{"$f":"EB$2*$F66*Main!$C$4*$E66+Main!$C$5*EB$2*$F66","v":3608.2918728975319},{"$f":"EC$2*$F66*Main!$C$4*$E66+Main!$C$5*EC$2*$F66","v":4321.701726566389},{"$f":"ED$2*$F66*Main!$C$4*$E66+Main!$C$5*ED$2*$F66","v":5035.1125291482203},{"$f":"EE$2*$F66*Main!$C$4*$E66+Main!$C$5*EE$2*$F66","v":5748.519536078159},{"$f":"EF$2*$F66*Main!$C$4*$E66+Main!$C$5*EF$2*$F66","v":2816.1986299492273},{"$f":"EG$2*$F66*Main!$C$4*$E66+Main!$C$5*EG$2*$F66","v":3671.6408285304187},{"$f":"EH$2*$F66*Main!$C$4*$E66+Main!$C$5*EH$2*$F66","v":4527.0835015680968},{"$f":"EI$2*$F66*Main!$C$4*$E66+Main!$C$5*EI$2*$F66","v":5382.5238023233424},{"$f":"EJ$2*$F66*Main!$C$4*$E66+Main!$C$5*EJ$2*$F66","v":6237.968847643454},{"$f":"EK$2*$F66*Main!$C$4*$E66+Main!$C$5*EK$2*$F66","v":3219.4913881148109},{"$f":"EL$2*$F66*Main!$C$4*$E66+Main!$C$5*EL$2*$F66","v":4021.8632563885812},{"$f":"EM$2*$F66*Main!$C$4*$E66+Main!$C$5*EM$2*$F66","v":4824.2355991188379},{"$f":"EN$2*$F66*Main!$C$4*$E66+Main!$C$5*EN$2*$F66","v":5626.6079418490935},{"$f":"EO$2*$F66*Main!$C$4*$E66+Main!$C$5*EO$2*$F66","v":6428.980284579352},{"$f":"EP$2*$F66*Main!$C$4*$E66+Main!$C$5*EP$2*$F66","v":3432.5460734176377},{"$f":"EQ$2*$F66*Main!$C$4*$E66+Main!$C$5*EQ$2*$F66","v":4236.8001105737067},{"$f":"ER$2*$F66*Main!$C$4*$E66+Main!$C$5*ER$2*$F66","v":5041.0527243603156},{"$f":"ES$2*$F66*Main!$C$4*$E66+Main!$C$5*ES$2*$F66","v":5845.3086593423304},{"$f":"ET$2*$F66*Main!$C$4*$E66+Main!$C$5*ET$2*$F66","v":6649.5645943243471},{"$f":"EU$2*$F66*Main!$C$4*$E66+Main!$C$5*EU$2*$F66","v":8098.9722260755952},{"$f":"EV$2*$F66*Main!$C$4*$E66+Main!$C$5*EV$2*$F66","v":8273.6101696593032},{"$f":"EW$2*$F66*Main!$C$4*$E66+Main!$C$5*EW$2*$F66","v":8487.2863929595624},{"$f":"EX$2*$F66*Main!$C$4*$E66+Main!$C$5*EX$2*$F66","v":8598.9497270783013},{"$f":"EY$2*$F66*Main!$C$4*$E66+Main!$C$5*EY$2*$F66","v":8773.5876706620093},{"$f":"EZ$2*$F66*Main!$C$4*$E66+Main!$C$5*EZ$2*$F66","v":8987.2591493974032},{"$f":"FA$2*$F66*Main!$C$4*$E66+Main!$C$5*FA$2*$F66","v":9745.5212725694728},{"$f":"FB$2*$F66*Main!$C$4*$E66+Main!$C$5*FB$2*$F66","v":9920.1592161531808},{"$f":"FC$2*$F66*Main!$C$4*$E66+Main!$C$5*FC$2*$F66","v":10133.83543945344},{"$f":"IF($D66<100,(FD$2*(1+Main!$C$3)*$E66*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E66*Main!$C$4)+(FD$2*Main!$C$5))","v":223.832625498},{"$f":"IF($D66<100,(FE$2*(1+Main!$C$3)*$E66*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E66*Main!$C$4)+(FE$2*Main!$C$5))","v":244.68620901719999},{"$f":"IF($D66<100,(FF$2*(1+Main!$C$3)*$E66*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E66*Main!$C$4)+(FF$2*Main!$C$5))","v":246.35636877510001},{"$f":"IF($D66<100,(FG$2*(1+Main!$C$3)*$E66*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E66*Main!$C$4)+(FG$2*Main!$C$5))","v":265.94562574859998},{"$f":"IF($D66<100,(FH$2*(1+Main!$C$3)*$E66*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E66*Main!$C$4)+(FH$2*Main!$C$5))","v":358.78777752420001},{"$f":"IF($D66<100,(FI$2*(1+Main!$C$3)*$E66*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E66*Main!$C$4)+(FI$2*Main!$C$5))","v":101.36464923179999}]
["CA",47300,"(Tulare County, Visalia-Porterville)",47300,0.95130000000000003,{"$f":"IF($D67<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F67*Main!$C$4*$E67+Main!$C$5*G$2*$F67","v":1635.5876030264242},{"$f":"H$2*$F67*Main!$C$4*$E67+Main!$C$5*H$2*$F67","v":2020.343854226677},{"$f":"I$2*$F67*Main!$C$4*$E67+Main!$C$5*I$2*$F67","v":2405.1003977653572},{"$f":"J$2*$F67*Main!$C$4*$E67+Main!$C$5*J$2*$F67","v":2789.8563566271828},{"$f":"K$2*$F67*Main!$C$4*$E67+Main!$C$5*K$2*$F67","v":3174.6140695195718},{"$f":"L$2*$F67*Main!$C$4*$E67+Main!$C$5*L$2*$F67","v":1941.2376605043969},{"$f":"M$2*$F67*Main!$C$4*$E67+Main!$C$5*M$2*$F67","v":2289.7386846407035},{"$f":"N$2*$F67*Main!$C$4*$E67+Main!$C$5*N$2*$F67","v":2638.2397087770096},{"$f":"O$2*$F67*Main!$C$4*$E67+Main!$C$5*O$2*$F67","v":2986.739855898034},{"$f":"P$2*$F67*Main!$C$4*$E67+Main!$C$5*P$2*$F67","v":3335.2423417264772},{"$f":"Q$2*$F67*Main!$C$4*$E67+Main!$C$5*Q$2*$F67","v":2087.0987493999423},{"$f":"R$2*$F67*Main!$C$4*$E67+Main!$C$5*R$2*$F67","v":2427.130729300392},{"$f":"S$2*$F67*Main!$C$4*$E67+Main!$C$5*S$2*$F67","v":2767.1624168624139},{"$f":"T$2*$F67*Main!$C$4*$E67+Main!$C$5*T$2*$F67","v":3107.194981439718},{"$f":"U$2*$F67*Main!$C$4*$E67+Main!$C$5*U$2*$F67","v":3447.2254996480306},{"$f":"V$2*$F67*Main!$C$4*$E67+Main!$C$5*V$2*$F67","v":1738.8400738197813},{"$f":"W$2*$F67*Main!$C$4*$E67+Main!$C$5*W$2*$F67","v":2141.4842210417064},{"$f":"X$2*$F67*Main!$C$4*$E67+Main!$C$5*X$2*$F67","v":2544.1283682636326},{"$f":"Y$2*$F67*Main!$C$4*$E67+Main!$C$5*Y$2*$F67","v":2946.7713461318499},{"$f":"Z$2*$F67*Main!$C$4*$E67+Main!$C$5*Z$2*$F67","v":3349.4178320611927},{"$f":"AA$2*$F67*Main!$C$4*$E67+Main!$C$5*AA$2*$F67","v":2044.4898389593268},{"$f":"AB$2*$F67*Main!$C$4*$E67+Main!$C$5*AB$2*$F67","v":2410.8790514557331},{"$f":"AC$2*$F67*Main!$C$4*$E67+Main!$C$5*AC$2*$F67","v":2777.267679275285},{"$f":"AD$2*$F67*Main!$C$4*$E67+Main!$C$5*AD$2*$F67","v":3143.6554300795556},{"$f":"AE$2*$F67*Main!$C$4*$E67+Main!$C$5*AE$2*$F67","v":3510.0461042680981},{"$f":"AF$2*$F67*Main!$C$4*$E67+Main!$C$5*AF$2*$F67","v":2190.3509278548727},{"$f":"AG$2*$F67*Main!$C$4*$E67+Main!$C$5*AG$2*$F67","v":2548.2708037769949},{"$f":"AH$2*$F67*Main!$C$4*$E67+Main!$C$5*AH$2*$F67","v":2906.1906796991166},{"$f":"AI$2*$F67*Main!$C$4*$E67+Main!$C$5*AI$2*$F67","v":3264.1105556212392},{"$f":"AJ$2*$F67*Main!$C$4*$E67+Main!$C$5*AJ$2*$F67","v":3622.0292621896524},{"$f":"AK$2*$F67*Main!$C$4*$E67+Main!$C$5*AK$2*$F67","v":1863.429449398865},{"$f":"AL$2*$F67*Main!$C$4*$E67+Main!$C$5*AL$2*$F67","v":2309.9842900777085},{"$f":"AM$2*$F67*Main!$C$4*$E67+Main!$C$5*AM$2*$F67","v":2756.5388384181256},{"$f":"AN$2*$F67*Main!$C$4*$E67+Main!$C$5*AN$2*$F67","v":3203.093679096969},{"$f":"AO$2*$F67*Main!$C$4*$E67+Main!$C$5*AO$2*$F67","v":3649.6493967910947},{"$f":"AP$2*$F67*Main!$C$4*$E67+Main!$C$5*AP$2*$F67","v":2169.0792145384103},{"$f":"AQ$2*$F67*Main!$C$4*$E67+Main!$C$5*AQ$2*$F67","v":2579.3785358148807},{"$f":"AR$2*$F67*Main!$C$4*$E67+Main!$C$5*AR$2*$F67","v":2989.6778570913511},{"$f":"AS$2*$F67*Main!$C$4*$E67+Main!$C$5*AS$2*$F67","v":3399.9777630446752},{"$f":"AT$2*$F67*Main!$C$4*$E67+Main!$C$5*AT$2*$F67","v":3810.2776689980001},{"$f":"AU$2*$F67*Main!$C$4*$E67+Main!$C$5*AU$2*$F67","v":2314.9400110955294},{"$f":"AV$2*$F67*Main!$C$4*$E67+Main!$C$5*AV$2*$F67","v":2716.770872812996},{"$f":"AW$2*$F67*Main!$C$4*$E67+Main!$C$5*AW$2*$F67","v":3118.6020268688912},{"$f":"AX$2*$F67*Main!$C$4*$E67+Main!$C$5*AX$2*$F67","v":3520.4328885863588},{"$f":"AY$2*$F67*Main!$C$4*$E67+Main!$C$5*AY$2*$F67","v":3922.2608269195539},{"$f":"AZ$2*$F67*Main!$C$4*$E67+Main!$C$5*AZ$2*$F67","v":3559.3694437045433},{"$f":"BA$2*$F67*Main!$C$4*$E67+Main!$C$5*BA$2*$F67","v":4036.319587674197},{"$f":"BB$2*$F67*Main!$C$4*$E67+Main!$C$5*BB$2*$F67","v":4513.2697316438516},{"$f":"BC$2*$F67*Main!$C$4*$E67+Main!$C$5*BC$2*$F67","v":3683.7419041706476},{"$f":"BD$2*$F67*Main!$C$4*$E67+Main!$C$5*BD$2*$F67","v":4155.1025374123219},{"$f":"BE$2*$F67*Main!$C$4*$E67+Main!$C$5*BE$2*$F67","v":4626.4631706539949},{"$f":"BF$2*$F67*Main!$C$4*$E67+Main!$C$5*BF$2*$F67","v":3787.2589412406164},{"$f":"BG$2*$F67*Main!$C$4*$E67+Main!$C$5*BG$2*$F67","v":4267.9977912267259},{"$f":"BH$2*$F67*Main!$C$4*$E67+Main!$C$5*BH$2*$F67","v":4748.7395645971073},{"$f":"BI$2*$F67*Main!$C$4*$E67+Main!$C$5*BI$2*$F67","v":3752.0613946062645},{"$f":"BJ$2*$F67*Main!$C$4*$E67+Main!$C$5*BJ$2*$F67","v":4267.4686586735024},{"$f":"BK$2*$F67*Main!$C$4*$E67+Main!$C$5*BK$2*$F67","v":4782.8729993564675},{"$f":"BL$2*$F67*Main!$C$4*$E67+Main!$C$5*BL$2*$F67","v":3876.4338550723687},{"$f":"BM$2*$F67*Main!$C$4*$E67+Main!$C$5*BM$2*$F67","v":4386.2516084116269},{"$f":"BN$2*$F67*Main!$C$4*$E67+Main!$C$5*BN$2*$F67","v":4896.0664383666108},{"$f":"BO$2*$F67*Main!$C$4*$E67+Main!$C$5*BO$2*$F67","v":3979.9508921423376},{"$f":"BP$2*$F67*Main!$C$4*$E67+Main!$C$5*BP$2*$F67","v":4499.1468622260309},{"$f":"BQ$2*$F67*Main!$C$4*$E67+Main!$C$5*BQ$2*$F67","v":5018.3428323097232},{"$f":"BR$2*$F67*Main!$C$4*$E67+Main!$C$5*BR$2*$F67","v":4096.2021911009469},{"$f":"BS$2*$F67*Main!$C$4*$E67+Main!$C$5*BS$2*$F67","v":4732.3832295955126},{"$f":"BT$2*$F67*Main!$C$4*$E67+Main!$C$5*BT$2*$F67","v":5368.5642680900764},{"$f":"BU$2*$F67*Main!$C$4*$E67+Main!$C$5*BU$2*$F67","v":4220.577574951325},{"$f":"BV$2*$F67*Main!$C$4*$E67+Main!$C$5*BV$2*$F67","v":4851.166179333637},{"$f":"BW$2*$F67*Main!$C$4*$E67+Main!$C$5*BW$2*$F67","v":5481.7577071002206},{"$f":"BX$2*$F67*Main!$C$4*$E67+Main!$C$5*BX$2*$F67","v":4324.0916886370214},{"$f":"BY$2*$F67*Main!$C$4*$E67+Main!$C$5*BY$2*$F67","v":4964.0643565323135},{"$f":"BZ$2*$F67*Main!$C$4*$E67+Main!$C$5*BZ$2*$F67","v":5604.0341010433331},{"$f":"CA$2*$F67*Main!$C$4*$E67+Main!$C$5*CA$2*$F67","v":3604.0738359912971},{"$f":"CB$2*$F67*Main!$C$4*$E67+Main!$C$5*CB$2*$F67","v":4066.1234903267905},{"$f":"CC$2*$F67*Main!$C$4*$E67+Main!$C$5*CC$2*$F67","v":4528.1702212780119},{"$f":"CD$2*$F67*Main!$C$4*$E67+Main!$C$5*CD$2*$F67","v":3689.0683103141519},{"$f":"CE$2*$F67*Main!$C$4*$E67+Main!$C$5*CE$2*$F67","v":4158.6515259184762},{"$f":"CF$2*$F67*Main!$C$4*$E67+Main!$C$5*CF$2*$F67","v":4628.237664907072},{"$f":"CG$2*$F67*Main!$C$4*$E67+Main!$C$5*CG$2*$F67","v":3826.1399520576342},{"$f":"CH$2*$F67*Main!$C$4*$E67+Main!$C$5*CH$2*$F67","v":4293.9194395661616},{"$f":"CI$2*$F67*Main!$C$4*$E67+Main!$C$5*CI$2*$F67","v":4761.698927074689},{"$f":"CJ$2*$F67*Main!$C$4*$E67+Main!$C$5*CJ$2*$F67","v":3759.480943888489},{"$f":"CK$2*$F67*Main!$C$4*$E67+Main!$C$5*CK$2*$F67","v":4272.4150248616525},{"$f":"CL$2*$F67*Main!$C$4*$E67+Main!$C$5*CL$2*$F67","v":4785.346182450543},{"$f":"CM$2*$F67*Main!$C$4*$E67+Main!$C$5*CM$2*$F67","v":3844.4754182113438},{"$f":"CN$2*$F67*Main!$C$4*$E67+Main!$C$5*CN$2*$F67","v":4364.9430604533372},{"$f":"CO$2*$F67*Main!$C$4*$E67+Main!$C$5*CO$2*$F67","v":4885.4136260796031},{"$f":"CP$2*$F67*Main!$C$4*$E67+Main!$C$5*CP$2*$F67","v":3981.5470599548262},{"$f":"CQ$2*$F67*Main!$C$4*$E67+Main!$C$5*CQ$2*$F67","v":4500.2109741010236},{"$f":"CR$2*$F67*Main!$C$4*$E67+Main!$C$5*CR$2*$F67","v":5018.87488824722},{"$f":"CS$2*$F67*Main!$C$4*$E67+Main!$C$5*CS$2*$F67","v":4370.6348896308364},{"$f":"CT$2*$F67*Main!$C$4*$E67+Main!$C$5*CT$2*$F67","v":4915.3403108716193},{"$f":"CU$2*$F67*Main!$C$4*$E67+Main!$C$5*CU$2*$F67","v":5460.0428087281298},{"$f":"CV$2*$F67*Main!$C$4*$E67+Main!$C$5*CV$2*$F67","v":4455.6293639536907},{"$f":"CW$2*$F67*Main!$C$4*$E67+Main!$C$5*CW$2*$F67","v":5007.868346463305},{"$f":"CX$2*$F67*Main!$C$4*$E67+Main!$C$5*CX$2*$F67","v":5560.1102523571899},{"$f":"CY$2*$F67*Main!$C$4*$E67+Main!$C$5*CY$2*$F67","v":4592.7010056971731},{"$f":"CZ$2*$F67*Main!$C$4*$E67+Main!$C$5*CZ$2*$F67","v":5143.1362601109904},{"$f":"DA$2*$F67*Main!$C$4*$E67+Main!$C$5*DA$2*$F67","v":5693.5715145248078},{"$f":"DB$2*$F67*Main!$C$4*$E67+Main!$C$5*DB$2*$F67","v":1332.2198316495678},{"$f":"DC$2*$F67*Main!$C$4*$E67+Main!$C$5*DC$2*$F67","v":1786.5909248563407},{"$f":"DD$2*$F67*Main!$C$4*$E67+Main!$C$5*DD$2*$F67","v":2240.9620180631141},{"$f":"DE$2*$F67*Main!$C$4*$E67+Main!$C$5*DE$2*$F67","v":2695.3331112698875},{"$f":"DF$2*$F67*Main!$C$4*$E67+Main!$C$5*DF$2*$F67","v":3149.7039121382336},{"$f":"DG$2*$F67*Main!$C$4*$E67+Main!$C$5*DG$2*$F67","v":1580.7107104885438},{"$f":"DH$2*$F67*Main!$C$4*$E67+Main!$C$5*DH$2*$F67","v":2002.3822889213511},{"$f":"DI$2*$F67*Main!$C$4*$E67+Main!$C$5*DI$2*$F67","v":2424.0532826773037},{"$f":"DJ$2*$F67*Main!$C$4*$E67+Main!$C$5*DJ$2*$F67","v":2845.7251534485376},{"$f":"DK$2*$F67*Main!$C$4*$E67+Main!$C$5*DK$2*$F67","v":3267.3964395429175},{"$f":"DL$2*$F67*Main!$C$4*$E67+Main!$C$5*DL$2*$F67","v":1711.9849888823101},{"$f":"DM$2*$F67*Main!$C$4*$E67+Main!$C$5*DM$2*$F67","v":2134.8162738558021},{"$f":"DN$2*$F67*Main!$C$4*$E67+Main!$C$5*DN$2*$F67","v":2557.647266490867},{"$f":"DO$2*$F67*Main!$C$4*$E67+Main!$C$5*DO$2*$F67","v":2980.4779667875046},{"$f":"DP$2*$F67*Main!$C$4*$E67+Main!$C$5*DP$2*$F67","v":3403.3104211147056},{"$f":"DQ$2*$F67*Main!$C$4*$E67+Main!$C$5*DQ$2*$F67","v":1403.9292784869444},{"$f":"DR$2*$F67*Main!$C$4*$E67+Main!$C$5*DR$2*$F67","v":1875.0396700349388},{"$f":"DS$2*$F67*Main!$C$4*$E67+Main!$C$5*DS$2*$F67","v":2346.1500615829332},{"$f":"DT$2*$F67*Main!$C$4*$E67+Main!$C$5*DT$2*$F67","v":2817.2604531309275},{"$f":"DU$2*$F67*Main!$C$4*$E67+Main!$C$5*DU$2*$F67","v":3288.3717216942032},{"$f":"DV$2*$F67*Main!$C$4*$E67+Main!$C$5*DV$2*$F67","v":1652.4198649874936},{"$f":"DW$2*$F67*Main!$C$4*$E67+Main!$C$5*DW$2*$F67","v":2090.8304494230947},{"$f":"DX$2*$F67*Main!$C$4*$E67+Main!$C$5*DX$2*$F67","v":2529.2413261971233},{"$f":"DY$2*$F67*Main!$C$4*$E67+Main!$C$5*DY$2*$F67","v":2967.6530799864327},{"$f":"DZ$2*$F67*Main!$C$4*$E67+Main!$C$5*DZ$2*$F67","v":3406.0642490988885},{"$f":"EA$2*$F67*Main!$C$4*$E67+Main!$C$5*EA$2*$F67","v":1783.6944357196871},{"$f":"EB$2*$F67*Main!$C$4*$E67+Main!$C$5*EB$2*$F67","v":2223.264726695973},{"$f":"EC$2*$F67*Main!$C$4*$E67+Main!$C$5*EC$2*$F67","v":2662.835310010686},{"$f":"ED$2*$F67*Main!$C$4*$E67+Main!$C$5*ED$2*$F67","v":3102.4064780022536},{"$f":"EE$2*$F67*Main!$C$4*$E67+Main!$C$5*EE$2*$F67","v":3541.9753072864037},{"$f":"EF$2*$F67*Main!$C$4*$E67+Main!$C$5*EF$2*$F67","v":1735.2130309535653},{"$f":"EG$2*$F67*Main!$C$4*$E67+Main!$C$5*EG$2*$F67","v":2262.2974611567047},{"$f":"EH$2*$F67*Main!$C$4*$E67+Main!$C$5*EH$2*$F67","v":2789.3821836982715},{"$f":"EI$2*$F67*Main!$C$4*$E67+Main!$C$5*EI$2*$F67","v":3316.4654445477026},{"$f":"EJ$2*$F67*Main!$C$4*$E67+Main!$C$5*EJ$2*$F67","v":3843.5516287814057},{"$f":"EK$2*$F67*Main!$C$4*$E67+Main!$C$5*EK$2*$F67","v":1983.703617454114},{"$f":"EL$2*$F67*Main!$C$4*$E67+Main!$C$5*EL$2*$F67","v":2478.0885328832878},{"$f":"EM$2*$F67*Main!$C$4*$E67+Main!$C$5*EM$2*$F67","v":2972.4737406508884},{"$f":"EN$2*$F67*Main!$C$4*$E67+Main!$C$5*EN$2*$F67","v":3466.858948418489},{"$f":"EO$2*$F67*Main!$C$4*$E67+Main!$C$5*EO$2*$F67","v":3961.2441561860901},{"$f":"EP$2*$F67*Main!$C$4*$E67+Main!$C$5*EP$2*$F67","v":2114.9781881863073},{"$f":"EQ$2*$F67*Main!$C$4*$E67+Main!$C$5*EQ$2*$F67","v":2610.5228101561661},{"$f":"ER$2*$F67*Main!$C$4*$E67+Main!$C$5*ER$2*$F67","v":3106.0665551107427},{"$f":"ES$2*$F67*Main!$C$4*$E67+Main!$C$5*ES$2*$F67","v":3601.61234643431},{"$f":"ET$2*$F67*Main!$C$4*$E67+Main!$C$5*ET$2*$F67","v":4097.1581377578777},{"$f":"EU$2*$F67*Main!$C$4*$E67+Main!$C$5*EU$2*$F67","v":4990.2169522292334},{"$f":"EV$2*$F67*Main!$C$4*$E67+Main!$C$5*EV$2*$F67","v":5097.8208805113973},{"$f":"EW$2*$F67*Main!$C$4*$E67+Main!$C$5*EW$2*$F67","v":5229.4784145832164},{"$f":"EX$2*$F67*Main!$C$4*$E67+Main!$C$5*EX$2*$F67","v":5298.280263423705},{"$f":"EY$2*$F67*Main!$C$4*$E67+Main!$C$5*EY$2*$F67","v":5405.8841917058689},{"$f":"EZ$2*$F67*Main!$C$4*$E67+Main!$C$5*EZ$2*$F67","v":5537.5388023934174},{"$f":"FA$2*$F67*Main!$C$4*$E67+Main!$C$5*FA$2*$F67","v":6004.7453065846412},{"$f":"FB$2*$F67*Main!$C$4*$E67+Main!$C$5*FB$2*$F67","v":6112.3492348668051},{"$f":"FC$2*$F67*Main!$C$4*$E67+Main!$C$5*FC$2*$F67","v":6244.0067689386251},{"$f":"IF($D67<100,(FD$2*(1+Main!$C$3)*$E67*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E67*Main!$C$4)+(FD$2*Main!$C$5))","v":137.91544544700002},{"$f":"IF($D67<100,(FE$2*(1+Main!$C$3)*$E67*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E67*Main!$C$4)+(FE$2*Main!$C$5))","v":150.7644716058},{"$f":"IF($D67<100,(FF$2*(1+Main!$C$3)*$E67*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E67*Main!$C$4)+(FF$2*Main!$C$5))","v":151.79354780265001},{"$f":"IF($D67<100,(FG$2*(1+Main!$C$3)*$E67*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E67*Main!$C$4)+(FG$2*Main!$C$5))","v":163.86355366289999},{"$f":"IF($D67<100,(FH$2*(1+Main!$C$3)*$E67*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E67*Main!$C$4)+(FH$2*Main!$C$5))","v":221.06864916630002},{"$f":"IF($D67<100,(FI$2*(1+Main!$C$3)*$E67*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E67*Main!$C$4)+(FI$2*Main!$C$5))","v":62.456269367700003}]
["CA",49700,"(Sutter County, Yuba City, Yuba County)",49700,1.2806999999999999,{"$f":"IF($D68<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F68*Main!$C$4*$E68+Main!$C$5*G$2*$F68","v":2075.5310952987993},{"$f":"H$2*$F68*Main!$C$4*$E68+Main!$C$5*H$2*$F68","v":2563.7798213218343},{"$f":"I$2*$F68*Main!$C$4*$E68+Main!$C$5*I$2*$F68","v":3052.0289183170471},{"$f":"J$2*$F68*Main!$C$4*$E68+Main!$C$5*J$2*$F68","v":3540.2772733679039},{"$f":"K$2*$F68*Main!$C$4*$E68+Main!$C$5*K$2*$F68","v":4028.5278542518308},{"$f":"L$2*$F68*Main!$C$4*$E68+Main!$C$5*L$2*$F68","v":2463.3954918016557},{"$f":"M$2*$F68*Main!$C$4*$E68+Main!$C$5*M$2*$F68","v":2905.6369902086935},{"$f":"N$2*$F68*Main!$C$4*$E68+Main!$C$5*N$2*$F68","v":3347.8784886157314},{"$f":"O$2*$F68*Main!$C$4*$E68+Main!$C$5*O$2*$F68","v":3790.1188741062342},{"$f":"P$2*$F68*Main!$C$4*$E68+Main!$C$5*P$2*$F68","v":4232.3622273741648},{"$f":"Q$2*$F68*Main!$C$4*$E68+Main!$C$5*Q$2*$F68","v":2648.4905763062529},{"$f":"R$2*$F68*Main!$C$4*$E68+Main!$C$5*R$2*$F68","v":3079.9850107061675},{"$f":"S$2*$F68*Main!$C$4*$E68+Main!$C$5*S$2*$F68","v":3511.4790741339039},{"$f":"T$2*$F68*Main!$C$4*$E68+Main!$C$5*T$2*$F68","v":3942.9742504781752},{"$f":"U$2*$F68*Main!$C$4*$E68+Main!$C$5*U$2*$F68","v":4374.466830017197},{"$f":"V$2*$F68*Main!$C$4*$E68+Main!$C$5*V$2*$F68","v":2206.5566138350764},{"$f":"W$2*$F68*Main!$C$4*$E68+Main!$C$5*W$2*$F68","v":2717.5047564798529},{"$f":"X$2*$F68*Main!$C$4*$E68+Main!$C$5*X$2*$F68","v":3228.4528991246307},{"$f":"Y$2*$F68*Main!$C$4*$E68+Main!$C$5*Y$2*$F68","v":3739.3995578806944},{"$f":"Z$2*$F68*Main!$C$4*$E68+Main!$C$5*Z$2*$F68","v":4250.3506683028972},{"$f":"AA$2*$F68*Main!$C$4*$E68+Main!$C$5*AA$2*$F68","v":2594.4206393657546},{"$f":"AB$2*$F68*Main!$C$4*$E68+Main!$C$5*AB$2*$F68","v":3059.361925366713},{"$f":"AC$2*$F68*Main!$C$4*$E68+Main!$C$5*AC$2*$F68","v":3524.3024694233145},{"$f":"AD$2*$F68*Main!$C$4*$E68+Main!$C$5*AD$2*$F68","v":3989.2419005633815},{"$f":"AE$2*$F68*Main!$C$4*$E68+Main!$C$5*AE$2*$F68","v":4454.1850414252322},{"$f":"AF$2*$F68*Main!$C$4*$E68+Main!$C$5*AF$2*$F68","v":2779.5157238703518},{"$f":"AG$2*$F68*Main!$C$4*$E68+Main!$C$5*AG$2*$F68","v":3233.7095748920083},{"$f":"AH$2*$F68*Main!$C$4*$E68+Main!$C$5*AH$2*$F68","v":3687.9034259136652},{"$f":"AI$2*$F68*Main!$C$4*$E68+Main!$C$5*AI$2*$F68","v":4142.097276935323},{"$f":"AJ$2*$F68*Main!$C$4*$E68+Main!$C$5*AJ$2*$F68","v":4596.2896440682662},{"$f":"AK$2*$F68*Main!$C$4*$E68+Main!$C$5*AK$2*$F68","v":2364.6582787534007},{"$f":"AL$2*$F68*Main!$C$4*$E68+Main!$C$5*AL$2*$F68","v":2931.3282974489189},{"$f":"AM$2*$F68*Main!$C$4*$E68+Main!$C$5*AM$2*$F68","v":3497.9979451722584},{"$f":"AN$2*$F68*Main!$C$4*$E68+Main!$C$5*AN$2*$F68","v":4064.667963867777},{"$f":"AO$2*$F68*Main!$C$4*$E68+Main!$C$5*AO$2*$F68","v":4631.3390954798297},{"$f":"AP$2*$F68*Main!$C$4*$E68+Main!$C$5*AP$2*$F68","v":2752.5223042840785},{"$f":"AQ$2*$F68*Main!$C$4*$E68+Main!$C$5*AQ$2*$F68","v":3273.1847243914212},{"$f":"AR$2*$F68*Main!$C$4*$E68+Main!$C$5*AR$2*$F68","v":3793.8471444987654},{"$f":"AS$2*$F68*Main!$C$4*$E68+Main!$C$5*AS$2*$F68","v":4314.5103065504636},{"$f":"AT$2*$F68*Main!$C$4*$E68+Main!$C$5*AT$2*$F68","v":4835.1734686021637},{"$f":"AU$2*$F68*Main!$C$4*$E68+Main!$C$5*AU$2*$F68","v":2937.6170178164975},{"$f":"AV$2*$F68*Main!$C$4*$E68+Main!$C$5*AV$2*$F68","v":3447.5331158610734},{"$f":"AW$2*$F68*Main!$C$4*$E68+Main!$C$5*AW$2*$F68","v":3957.4495848778283},{"$f":"AX$2*$F68*Main!$C$4*$E68+Main!$C$5*AX$2*$F68","v":4467.3656829224055},{"$f":"AY$2*$F68*Main!$C$4*$E68+Main!$C$5*AY$2*$F68","v":4977.2780712451977},{"$f":"AZ$2*$F68*Main!$C$4*$E68+Main!$C$5*AZ$2*$F68","v":4516.7754673583313},{"$f":"BA$2*$F68*Main!$C$4*$E68+Main!$C$5*BA$2*$F68","v":5122.0165763545947},{"$f":"BB$2*$F68*Main!$C$4*$E68+Main!$C$5*BB$2*$F68","v":5727.2576853508608},{"$f":"BC$2*$F68*Main!$C$4*$E68+Main!$C$5*BC$2*$F68","v":4674.6018709203108},{"$f":"BD$2*$F68*Main!$C$4*$E68+Main!$C$5*BD$2*$F68","v":5272.7499918663107},{"$f":"BE$2*$F68*Main!$C$4*$E68+Main!$C$5*BE$2*$F68","v":5870.8981128123096},{"$f":"BF$2*$F68*Main!$C$4*$E68+Main!$C$5*BF$2*$F68","v":4805.9631192780043},{"$f":"BG$2*$F68*Main!$C$4*$E68+Main!$C$5*BG$2*$F68","v":5416.0120277058313},{"$f":"BH$2*$F68*Main!$C$4*$E68+Main!$C$5*BH$2*$F68","v":6026.0646458554411},{"$f":"BI$2*$F68*Main!$C$4*$E68+Main!$C$5*BI$2*$F68","v":4761.2980690033182},{"$f":"BJ$2*$F68*Main!$C$4*$E68+Main!$C$5*BJ$2*$F68","v":5415.3405680629976},{"$f":"BK$2*$F68*Main!$C$4*$E68+Main!$C$5*BK$2*$F68","v":6069.3793574008914},{"$f":"BL$2*$F68*Main!$C$4*$E68+Main!$C$5*BL$2*$F68","v":4919.1244725652996},{"$f":"BM$2*$F68*Main!$C$4*$E68+Main!$C$5*BM$2*$F68","v":5566.0739835747117},{"$f":"BN$2*$F68*Main!$C$4*$E68+Main!$C$5*BN$2*$F68","v":6213.0197848623393},{"$f":"BO$2*$F68*Main!$C$4*$E68+Main!$C$5*BO$2*$F68","v":5050.4857209229931},{"$f":"BP$2*$F68*Main!$C$4*$E68+Main!$C$5*BP$2*$F68","v":5709.3360194142324},{"$f":"BQ$2*$F68*Main!$C$4*$E68+Main!$C$5*BQ$2*$F68","v":6368.1863179054708},{"$f":"BR$2*$F68*Main!$C$4*$E68+Main!$C$5*BR$2*$F68","v":5198.0065173700987},{"$f":"BS$2*$F68*Main!$C$4*$E68+Main!$C$5*BS$2*$F68","v":6005.3087524761322},{"$f":"BT$2*$F68*Main!$C$4*$E68+Main!$C$5*BT$2*$F68","v":6812.6109875821649},{"$f":"BU$2*$F68*Main!$C$4*$E68+Main!$C$5*BU$2*$F68","v":5355.8366306538637},{"$f":"BV$2*$F68*Main!$C$4*$E68+Main!$C$5*BV$2*$F68","v":6156.0421679878473},{"$f":"BW$2*$F68*Main!$C$4*$E68+Main!$C$5*BW$2*$F68","v":6956.2514150436127},{"$f":"BX$2*$F68*Main!$C$4*$E68+Main!$C$5*BX$2*$F68","v":5487.1941692897735},{"$f":"BY$2*$F68*Main!$C$4*$E68+Main!$C$5*BY$2*$F68","v":6299.3079135491498},{"$f":"BZ$2*$F68*Main!$C$4*$E68+Main!$C$5*BZ$2*$F68","v":7111.4179480867451},{"$f":"CA$2*$F68*Main!$C$4*$E68+Main!$C$5*CA$2*$F68","v":4573.5045328733213},{"$f":"CB$2*$F68*Main!$C$4*$E68+Main!$C$5*CB$2*$F68","v":5159.8371899385174},{"$f":"CC$2*$F68*Main!$C$4*$E68+Main!$C$5*CC$2*$F68","v":5746.1661372819308},{"$f":"CD$2*$F68*Main!$C$4*$E68+Main!$C$5*CD$2*$F68","v":4681.3609840100507},{"$f":"CE$2*$F68*Main!$C$4*$E68+Main!$C$5*CE$2*$F68","v":5277.2535941116148},{"$f":"CF$2*$F68*Main!$C$4*$E68+Main!$C$5*CF$2*$F68","v":5873.1499139349617},{"$f":"CG$2*$F68*Main!$C$4*$E68+Main!$C$5*CG$2*$F68","v":4855.3024190000415},{"$f":"CH$2*$F68*Main!$C$4*$E68+Main!$C$5*CH$2*$F68","v":5448.9061307611155},{"$f":"CI$2*$F68*Main!$C$4*$E68+Main!$C$5*CI$2*$F68","v":6042.5098425221913},{"$f":"CJ$2*$F68*Main!$C$4*$E68+Main!$C$5*CJ$2*$F68","v":4770.7133428901252},{"$f":"CK$2*$F68*Main!$C$4*$E68+Main!$C$5*CK$2*$F68","v":5421.6174173208683},{"$f":"CL$2*$F68*Main!$C$4*$E68+Main!$C$5*CL$2*$F68","v":6072.5177820298268},{"$f":"CM$2*$F68*Main!$C$4*$E68+Main!$C$5*CM$2*$F68","v":4878.5697940268547},{"$f":"CN$2*$F68*Main!$C$4*$E68+Main!$C$5*CN$2*$F68","v":5539.0338214939648},{"$f":"CO$2*$F68*Main!$C$4*$E68+Main!$C$5*CO$2*$F68","v":6199.5015586828586},{"$f":"CP$2*$F68*Main!$C$4*$E68+Main!$C$5*CP$2*$F68","v":5052.5112290168454},{"$f":"CQ$2*$F68*Main!$C$4*$E68+Main!$C$5*CQ$2*$F68","v":5710.6863581434673},{"$f":"CR$2*$F68*Main!$C$4*$E68+Main!$C$5*CR$2*$F68","v":6368.8614872700891},{"$f":"CS$2*$F68*Main!$C$4*$E68+Main!$C$5*CS$2*$F68","v":5546.2566498066581},{"$f":"CT$2*$F68*Main!$C$4*$E68+Main!$C$5*CT$2*$F68","v":6237.4779805816925},{"$f":"CU$2*$F68*Main!$C$4*$E68+Main!$C$5*CU$2*$F68","v":6928.695601634945},{"$f":"CV$2*$F68*Main!$C$4*$E68+Main!$C$5*CV$2*$F68","v":5654.1131009433875},{"$f":"CW$2*$F68*Main!$C$4*$E68+Main!$C$5*CW$2*$F68","v":6354.8943847547898},{"$f":"CX$2*$F68*Main!$C$4*$E68+Main!$C$5*CX$2*$F68","v":7055.6793782879768},{"$f":"CY$2*$F68*Main!$C$4*$E68+Main!$C$5*CY$2*$F68","v":5828.0545359333764},{"$f":"CZ$2*$F68*Main!$C$4*$E68+Main!$C$5*CZ$2*$F68","v":6526.5469214042914},{"$f":"DA$2*$F68*Main!$C$4*$E68+Main!$C$5*DA$2*$F68","v":7225.0393068752073},{"$f":"DB$2*$F68*Main!$C$4*$E68+Main!$C$5*DB$2*$F68","v":1690.5628785924087},{"$f":"DC$2*$F68*Main!$C$4*$E68+Main!$C$5*DC$2*$F68","v":2267.1515804207697},{"$f":"DD$2*$F68*Main!$C$4*$E68+Main!$C$5*DD$2*$F68","v":2843.7402822491308},{"$f":"DE$2*$F68*Main!$C$4*$E68+Main!$C$5*DE$2*$F68","v":3420.3289840774919},{"$f":"DF$2*$F68*Main!$C$4*$E68+Main!$C$5*DF$2*$F68","v":3996.9173149336748},{"$f":"DG$2*$F68*Main!$C$4*$E68+Main!$C$5*DG$2*$F68","v":2005.8933108933736},{"$f":"DH$2*$F68*Main!$C$4*$E68+Main!$C$5*DH$2*$F68","v":2540.9869197111448},{"$f":"DI$2*$F68*Main!$C$4*$E68+Main!$C$5*DI$2*$F68","v":3076.0797865845598},{"$f":"DJ$2*$F68*Main!$C$4*$E68+Main!$C$5*DJ$2*$F68","v":3611.173766374508},{"$f":"DK$2*$F68*Main!$C$4*$E68+Main!$C$5*DK$2*$F68","v":4146.2670042201016},{"$f":"DL$2*$F68*Main!$C$4*$E68+Main!$C$5*DL$2*$F68","v":2172.4779966142833},{"$f":"DM$2*$F68*Main!$C$4*$E68+Main!$C$5*DM$2*$F68","v":2709.0432520636132},{"$f":"DN$2*$F68*Main!$C$4*$E68+Main!$C$5*DN$2*$F68","v":3245.6081365407649},{"$f":"DO$2*$F68*Main!$C$4*$E68+Main!$C$5*DO$2*$F68","v":3782.1726500457385},{"$f":"DP$2*$F68*Main!$C$4*$E68+Main!$C$5*DP$2*$F68","v":4318.7393893837816},{"$f":"DQ$2*$F68*Main!$C$4*$E68+Main!$C$5*DQ$2*$F68","v":1781.5608700556922},{"$f":"DR$2*$F68*Main!$C$4*$E68+Main!$C$5*DR$2*$F68","v":2379.3914388170142},{"$f":"DS$2*$F68*Main!$C$4*$E68+Main!$C$5*DS$2*$F68","v":2977.2220075783375},{"$f":"DT$2*$F68*Main!$C$4*$E68+Main!$C$5*DT$2*$F68","v":3575.0525763396595},{"$f":"DU$2*$F68*Main!$C$4*$E68+Main!$C$5*DU$2*$F68","v":4172.884258017516},{"$f":"DV$2*$F68*Main!$C$4*$E68+Main!$C$5*DV$2*$F68","v":2096.8909313844792},{"$f":"DW$2*$F68*Main!$C$4*$E68+Main!$C$5*DW$2*$F68","v":2653.2260361630333},{"$f":"DX$2*$F68*Main!$C$4*$E68+Main!$C$5*DX$2*$F68","v":3209.561511913766},{"$f":"DY$2*$F68*Main!$C$4*$E68+Main!$C$5*DY$2*$F68","v":3765.8981005810328},{"$f":"DZ$2*$F68*Main!$C$4*$E68+Main!$C$5*DZ$2*$F68","v":4322.2339473039447},{"$f":"EA$2*$F68*Main!$C$4*$E68+Main!$C$5*EA$2*$F68","v":2263.4759880775673},{"$f":"EB$2*$F68*Main!$C$4*$E68+Main!$C$5*EB$2*$F68","v":2821.2827394876804},{"$f":"EC$2*$F68*Main!$C$4*$E68+Main!$C$5*EC$2*$F68","v":3379.0898618699712},{"$f":"ED$2*$F68*Main!$C$4*$E68+Main!$C$5*ED$2*$F68","v":3936.8977261966188},{"$f":"EE$2*$F68*Main!$C$4*$E68+Main!$C$5*EE$2*$F68","v":4494.70262274584},{"$f":"EF$2*$F68*Main!$C$4*$E68+Main!$C$5*EF$2*$F68","v":2201.9539620181495},{"$f":"EG$2*$F68*Main!$C$4*$E68+Main!$C$5*EG$2*$F68","v":2870.8145737702862},{"$f":"EH$2*$F68*Main!$C$4*$E68+Main!$C$5*EH$2*$F68","v":3539.6755564946016},{"$f":"EI$2*$F68*Main!$C$4*$E68+Main!$C$5*EI$2*$F68","v":4208.5346843580255},{"$f":"EJ$2*$F68*Main!$C$4*$E68+Main!$C$5*EJ$2*$F68","v":4877.3975219432341},{"$f":"EK$2*$F68*Main!$C$4*$E68+Main!$C$5*EK$2*$F68","v":2517.2840233469356},{"$f":"EL$2*$F68*Main!$C$4*$E68+Main!$C$5*EL$2*$F68","v":3144.6495420884835},{"$f":"EM$2*$F68*Main!$C$4*$E68+Main!$C$5*EM$2*$F68","v":3772.0154318022092},{"$f":"EN$2*$F68*Main!$C$4*$E68+Main!$C$5*EN$2*$F68","v":4399.3813215159353},{"$f":"EO$2*$F68*Main!$C$4*$E68+Main!$C$5*EO$2*$F68","v":5026.7472112296618},{"$f":"EP$2*$F68*Main!$C$4*$E68+Main!$C$5*EP$2*$F68","v":2683.8690800400236},{"$f":"EQ$2*$F68*Main!$C$4*$E68+Main!$C$5*EQ$2*$F68","v":3312.7062454131301},{"$f":"ER$2*$F68*Main!$C$4*$E68+Main!$C$5*ER$2*$F68","v":3941.5422978697011},{"$f":"ES$2*$F68*Main!$C$4*$E68+Main!$C$5*ES$2*$F68","v":4570.3809471315208},{"$f":"ET$2*$F68*Main!$C$4*$E68+Main!$C$5*ET$2*$F68","v":5199.2195963933409},{"$f":"EU$2*$F68*Main!$C$4*$E68+Main!$C$5*EU$2*$F68","v":6332.4950846253423},{"$f":"EV$2*$F68*Main!$C$4*$E68+Main!$C$5*EV$2*$F68","v":6469.0425240365248},{"$f":"EW$2*$F68*Main!$C$4*$E68+Main!$C$5*EW$2*$F68","v":6636.1135542832662},{"$f":"EX$2*$F68*Main!$C$4*$E68+Main!$C$5*EX$2*$F68","v":6723.4218564605699},{"$f":"EY$2*$F68*Main!$C$4*$E68+Main!$C$5*EY$2*$F68","v":6859.9692958717524},{"$f":"EZ$2*$F68*Main!$C$4*$E68+Main!$C$5*EZ$2*$F68","v":7027.036616396711},{"$f":"FA$2*$F68*Main!$C$4*$E68+Main!$C$5*FA$2*$F68","v":7619.9132226881975},{"$f":"FB$2*$F68*Main!$C$4*$E68+Main!$C$5*FB$2*$F68","v":7756.4606620993809},{"$f":"FC$2*$F68*Main!$C$4*$E68+Main!$C$5*FC$2*$F68","v":7923.5316923461232},{"$f":"IF($D68<100,(FD$2*(1+Main!$C$3)*$E68*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E68*Main!$C$4)+(FD$2*Main!$C$5))","v":175.01220663300001},{"$f":"IF($D68<100,(FE$2*(1+Main!$C$3)*$E68*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E68*Main!$C$4)+(FE$2*Main!$C$5))","v":191.31738850620002},{"$f":"IF($D68<100,(FF$2*(1+Main!$C$3)*$E68*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E68*Main!$C$4)+(FF$2*Main!$C$5))","v":192.62326759334999},{"$f":"IF($D68<100,(FG$2*(1+Main!$C$3)*$E68*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E68*Main!$C$4)+(FG$2*Main!$C$5))","v":207.93988679309999},{"$f":"IF($D68<100,(FH$2*(1+Main!$C$3)*$E68*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E68*Main!$C$4)+(FH$2*Main!$C$5))","v":280.53211866570001},{"$f":"IF($D68<100,(FI$2*(1+Main!$C$3)*$E68*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E68*Main!$C$4)+(FI$2*Main!$C$5))","v":79.255876560299996}]
["CO",6,"Nonurban",6,1.012,{"$f":"IF($D69<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F69*Main!$C$4*$E69+Main!$C$5*G$2*$F69","v":1716.6579429806841},{"$f":"H$2*$F69*Main!$C$4*$E69+Main!$C$5*H$2*$F69","v":2120.485211854716},{"$f":"I$2*$F69*Main!$C$4*$E69+Main!$C$5*I$2*$F69","v":2524.3127875573655},{"$f":"J$2*$F69*Main!$C$4*$E69+Main!$C$5*J$2*$F69","v":2928.1397496027803},{"$f":"K$2*$F69*Main!$C$4*$E69+Main!$C$5*K$2*$F69","v":3331.9685526199},{"$f":"L$2*$F69*Main!$C$4*$E69+Main!$C$5*L$2*$F69","v":2037.4580016086579},{"$f":"M$2*$F69*Main!$C$4*$E69+Main!$C$5*M$2*$F69","v":2403.2329989940035},{"$f":"N$2*$F69*Main!$C$4*$E69+Main!$C$5*N$2*$F69","v":2769.0079963793482},{"$f":"O$2*$F69*Main!$C$4*$E69+Main!$C$5*O$2*$F69","v":3134.7820732788405},{"$f":"P$2*$F69*Main!$C$4*$E69+Main!$C$5*P$2*$F69","v":3500.5586048072746},{"$f":"Q$2*$F69*Main!$C$4*$E69+Main!$C$5*Q$2*$F69","v":2190.5489130101823},{"$f":"R$2*$F69*Main!$C$4*$E69+Main!$C$5*R$2*$F69","v":2547.4350853457186},{"$f":"S$2*$F69*Main!$C$4*$E69+Main!$C$5*S$2*$F69","v":2904.320950852637},{"$f":"T$2*$F69*Main!$C$4*$E69+Main!$C$5*T$2*$F69","v":3261.2077368454079},{"$f":"U$2*$F69*Main!$C$4*$E69+Main!$C$5*U$2*$F69","v":3618.0923750378561},{"$f":"V$2*$F69*Main!$C$4*$E69+Main!$C$5*V$2*$F69","v":1825.0282765487684},{"$f":"W$2*$F69*Main!$C$4*$E69+Main!$C$5*W$2*$F69","v":2247.63008170077},{"$f":"X$2*$F69*Main!$C$4*$E69+Main!$C$5*X$2*$F69","v":2670.2318868527723},{"$f":"Y$2*$F69*Main!$C$4*$E69+Main!$C$5*Y$2*$F69","v":3092.8324646903043},{"$f":"Z$2*$F69*Main!$C$4*$E69+Main!$C$5*Z$2*$F69","v":3515.4367244712457},{"$f":"AA$2*$F69*Main!$C$4*$E69+Main!$C$5*AA$2*$F69","v":2145.8280283481249},{"$f":"AB$2*$F69*Main!$C$4*$E69+Main!$C$5*AB$2*$F69","v":2530.377868840058},{"$f":"AC$2*$F69*Main!$C$4*$E69+Main!$C$5*AC$2*$F69","v":2914.927095674755},{"$f":"AD$2*$F69*Main!$C$4*$E69+Main!$C$5*AD$2*$F69","v":3299.4754020236001},{"$f":"AE$2*$F69*Main!$C$4*$E69+Main!$C$5*AE$2*$F69","v":3684.0267766586203},{"$f":"AF$2*$F69*Main!$C$4*$E69+Main!$C$5*AF$2*$F69","v":2298.9189397496498},{"$f":"AG$2*$F69*Main!$C$4*$E69+Main!$C$5*AG$2*$F69","v":2674.5796483631557},{"$f":"AH$2*$F69*Main!$C$4*$E69+Main!$C$5*AH$2*$F69","v":3050.2403569766607},{"$f":"AI$2*$F69*Main!$C$4*$E69+Main!$C$5*AI$2*$F69","v":3425.901065590167},{"$f":"AJ$2*$F69*Main!$C$4*$E69+Main!$C$5*AJ$2*$F69","v":3801.5605468892027},{"$f":"AK$2*$F69*Main!$C$4*$E69+Main!$C$5*AK$2*$F69","v":1955.7931104244276},{"$f":"AL$2*$F69*Main!$C$4*$E69+Main!$C$5*AL$2*$F69","v":2424.4821080723427},{"$f":"AM$2*$F69*Main!$C$4*$E69+Main!$C$5*AM$2*$F69","v":2893.1707988916405},{"$f":"AN$2*$F69*Main!$C$4*$E69+Main!$C$5*AN$2*$F69","v":3361.8597965395556},{"$f":"AO$2*$F69*Main!$C$4*$E69+Main!$C$5*AO$2*$F69","v":3830.5497146733233},{"$f":"AP$2*$F69*Main!$C$4*$E69+Main!$C$5*AP$2*$F69","v":2276.5928622237839},{"$f":"AQ$2*$F69*Main!$C$4*$E69+Main!$C$5*AQ$2*$F69","v":2707.2292815543947},{"$f":"AR$2*$F69*Main!$C$4*$E69+Main!$C$5*AR$2*$F69","v":3137.8657008850059},{"$f":"AS$2*$F69*Main!$C$4*$E69+Main!$C$5*AS$2*$F69","v":3568.5027338728519},{"$f":"AT$2*$F69*Main!$C$4*$E69+Main!$C$5*AT$2*$F69","v":3999.1397668606978},{"$f":"AU$2*$F69*Main!$C$4*$E69+Main!$C$5*AU$2*$F69","v":2429.6834667966914},{"$f":"AV$2*$F69*Main!$C$4*$E69+Main!$C$5*AV$2*$F69","v":2851.4316747347275},{"$f":"AW$2*$F69*Main!$C$4*$E69+Main!$C$5*AW$2*$F69","v":3273.1801895013818},{"$f":"AX$2*$F69*Main!$C$4*$E69+Main!$C$5*AX$2*$F69","v":3694.9283974394193},{"$f":"AY$2*$F69*Main!$C$4*$E69+Main!$C$5*AY$2*$F69","v":4116.6735370912802},{"$f":"AZ$2*$F69*Main!$C$4*$E69+Main!$C$5*AZ$2*$F69","v":3735.7949010080797},{"$f":"BA$2*$F69*Main!$C$4*$E69+Main!$C$5*BA$2*$F69","v":4236.385790506316},{"$f":"BB$2*$F69*Main!$C$4*$E69+Main!$C$5*BB$2*$F69","v":4736.9766800045536},{"$f":"BC$2*$F69*Main!$C$4*$E69+Main!$C$5*BC$2*$F69","v":3866.3320680495322},{"$f":"BD$2*$F69*Main!$C$4*$E69+Main!$C$5*BD$2*$F69","v":4361.0563943806183},{"$f":"BE$2*$F69*Main!$C$4*$E69+Main!$C$5*BE$2*$F69","v":4855.7807207117048},{"$f":"BF$2*$F69*Main!$C$4*$E69+Main!$C$5*BF$2*$F69","v":3974.9800815164799},{"$f":"BG$2*$F69*Main!$C$4*$E69+Main!$C$5*BG$2*$F69","v":4479.5474698978906},{"$f":"BH$2*$F69*Main!$C$4*$E69+Main!$C$5*BH$2*$F69","v":4984.1179265654764},{"$f":"BI$2*$F69*Main!$C$4*$E69+Main!$C$5*BI$2*$F69","v":3938.0379159660133},{"$f":"BJ$2*$F69*Main!$C$4*$E69+Main!$C$5*BJ$2*$F69","v":4478.9921101001637},{"$f":"BK$2*$F69*Main!$C$4*$E69+Main!$C$5*BK$2*$F69","v":5019.9432359481389},{"$f":"BL$2*$F69*Main!$C$4*$E69+Main!$C$5*BL$2*$F69","v":4068.5750830074653},{"$f":"BM$2*$F69*Main!$C$4*$E69+Main!$C$5*BM$2*$F69","v":4603.662713974466},{"$f":"BN$2*$F69*Main!$C$4*$E69+Main!$C$5*BN$2*$F69","v":5138.7472766552892},{"$f":"BO$2*$F69*Main!$C$4*$E69+Main!$C$5*BO$2*$F69","v":4177.223096474414},{"$f":"BP$2*$F69*Main!$C$4*$E69+Main!$C$5*BP$2*$F69","v":4722.1537894917383},{"$f":"BQ$2*$F69*Main!$C$4*$E69+Main!$C$5*BQ$2*$F69","v":5267.0844825090608},{"$f":"BR$2*$F69*Main!$C$4*$E69+Main!$C$5*BR$2*$F69","v":4299.2365645209156},{"$f":"BS$2*$F69*Main!$C$4*$E69+Main!$C$5*BS$2*$F69","v":4966.9508654147403},{"$f":"BT$2*$F69*Main!$C$4*$E69+Main!$C$5*BT$2*$F69","v":5634.665166308564},{"$f":"BU$2*$F69*Main!$C$4*$E69+Main!$C$5*BU$2*$F69","v":4429.7767998485442},{"$f":"BV$2*$F69*Main!$C$4*$E69+Main!$C$5*BV$2*$F69","v":5091.6214692890417},{"$f":"BW$2*$F69*Main!$C$4*$E69+Main!$C$5*BW$2*$F69","v":5753.4692070157153},{"$f":"BX$2*$F69*Main!$C$4*$E69+Main!$C$5*BX$2*$F69","v":4538.4217450293163},{"$f":"BY$2*$F69*Main!$C$4*$E69+Main!$C$5*BY$2*$F69","v":5210.1156130924883},{"$f":"BZ$2*$F69*Main!$C$4*$E69+Main!$C$5*BZ$2*$F69","v":5881.8064128694868},{"$f":"CA$2*$F69*Main!$C$4*$E69+Main!$C$5*CA$2*$F69","v":3782.7151332005833},{"$f":"CB$2*$F69*Main!$C$4*$E69+Main!$C$5*CB$2*$F69","v":4267.6669680633777},{"$f":"CC$2*$F69*Main!$C$4*$E69+Main!$C$5*CC$2*$F69","v":4752.6157346399968},{"$f":"CD$2*$F69*Main!$C$4*$E69+Main!$C$5*CD$2*$F69","v":3871.922485460907},{"$f":"CE$2*$F69*Main!$C$4*$E69+Main!$C$5*CE$2*$F69","v":4364.7812937974186},{"$f":"CF$2*$F69*Main!$C$4*$E69+Main!$C$5*CF$2*$F69","v":4857.643170420105},{"$f":"CG$2*$F69*Main!$C$4*$E69+Main!$C$5*CG$2*$F69","v":4015.7882876478106},{"$f":"CH$2*$F69*Main!$C$4*$E69+Main!$C$5*CH$2*$F69","v":4506.7539634141685},{"$f":"CI$2*$F69*Main!$C$4*$E69+Main!$C$5*CI$2*$F69","v":4997.7196391805273},{"$f":"CJ$2*$F69*Main!$C$4*$E69+Main!$C$5*CJ$2*$F69","v":3945.8252262788938},{"$f":"CK$2*$F69*Main!$C$4*$E69+Main!$C$5*CK$2*$F69","v":4484.1836503087507},{"$f":"CL$2*$F69*Main!$C$4*$E69+Main!$C$5*CL$2*$F69","v":5022.5390060524333},{"$f":"CM$2*$F69*Main!$C$4*$E69+Main!$C$5*CM$2*$F69","v":4035.0325785392174},{"$f":"CN$2*$F69*Main!$C$4*$E69+Main!$C$5*CN$2*$F69","v":4581.2979760427907},{"$f":"CO$2*$F69*Main!$C$4*$E69+Main!$C$5*CO$2*$F69","v":5127.5664418325405},{"$f":"CP$2*$F69*Main!$C$4*$E69+Main!$C$5*CP$2*$F69","v":4178.8983807261211},{"$f":"CQ$2*$F69*Main!$C$4*$E69+Main!$C$5*CQ$2*$F69","v":4723.2706456595424},{"$f":"CR$2*$F69*Main!$C$4*$E69+Main!$C$5*CR$2*$F69","v":5267.6429105929647},{"$f":"CS$2*$F69*Main!$C$4*$E69+Main!$C$5*CS$2*$F69","v":4587.2719292260772},{"$f":"CT$2*$F69*Main!$C$4*$E69+Main!$C$5*CT$2*$F69","v":5158.9764874089642},{"$f":"CU$2*$F69*Main!$C$4*$E69+Main!$C$5*CU$2*$F69","v":5730.677977305676},{"$f":"CV$2*$F69*Main!$C$4*$E69+Main!$C$5*CV$2*$F69","v":4676.4792814864004},{"$f":"CW$2*$F69*Main!$C$4*$E69+Main!$C$5*CW$2*$F69","v":5256.0908131430051},{"$f":"CX$2*$F69*Main!$C$4*$E69+Main!$C$5*CX$2*$F69","v":5835.7054130857841},{"$f":"CY$2*$F69*Main!$C$4*$E69+Main!$C$5*CY$2*$F69","v":4820.3450836733045},{"$f":"CZ$2*$F69*Main!$C$4*$E69+Main!$C$5*CZ$2*$F69","v":5398.0634827597551},{"$f":"DA$2*$F69*Main!$C$4*$E69+Main!$C$5*DA$2*$F69","v":5975.7818818462074},{"$f":"DB$2*$F69*Main!$C$4*$E69+Main!$C$5*DB$2*$F69","v":1398.2532953697573},{"$f":"DC$2*$F69*Main!$C$4*$E69+Main!$C$5*DC$2*$F69","v":1875.14596976454},{"$f":"DD$2*$F69*Main!$C$4*$E69+Main!$C$5*DD$2*$F69","v":2352.0386441593232},{"$f":"DE$2*$F69*Main!$C$4*$E69+Main!$C$5*DE$2*$F69","v":2828.9313185541059},{"$f":"DF$2*$F69*Main!$C$4*$E69+Main!$C$5*DF$2*$F69","v":3305.8236861202713},{"$f":"DG$2*$F69*Main!$C$4*$E69+Main!$C$5*DG$2*$F69","v":1659.0609953840301},{"$f":"DH$2*$F69*Main!$C$4*$E69+Main!$C$5*DH$2*$F69","v":2101.6333547651288},{"$f":"DI$2*$F69*Main!$C$4*$E69+Main!$C$5*DI$2*$F69","v":2544.2051004889927},{"$f":"DJ$2*$F69*Main!$C$4*$E69+Main!$C$5*DJ$2*$F69","v":2986.7777666987085},{"$f":"DK$2*$F69*Main!$C$4*$E69+Main!$C$5*DK$2*$F69","v":3429.3498192511902},{"$f":"DL$2*$F69*Main!$C$4*$E69+Main!$C$5*DL$2*$F69","v":1796.8420792567204},{"$f":"DM$2*$F69*Main!$C$4*$E69+Main!$C$5*DM$2*$F69","v":2240.631627763556},{"$f":"DN$2*$F69*Main!$C$4*$E69+Main!$C$5*DN$2*$F69","v":2684.4208694417739},{"$f":"DO$2*$F69*Main!$C$4*$E69+Main!$C$5*DO$2*$F69","v":3128.2098042913744},{"$f":"DP$2*$F69*Main!$C$4*$E69+Main!$C$5*DP$2*$F69","v":3572.0005801126804},{"$f":"DQ$2*$F69*Main!$C$4*$E69+Main!$C$5*DQ$2*$F69","v":1473.5171279351016},{"$f":"DR$2*$F69*Main!$C$4*$E69+Main!$C$5*DR$2*$F69","v":1967.9788089695835},{"$f":"DS$2*$F69*Main!$C$4*$E69+Main!$C$5*DS$2*$F69","v":2462.4404900040659},{"$f":"DT$2*$F69*Main!$C$4*$E69+Main!$C$5*DT$2*$F69","v":2956.9021710385477},{"$f":"DU$2*$F69*Main!$C$4*$E69+Main!$C$5*DU$2*$F69","v":3451.3647725588817},{"$f":"DV$2*$F69*Main!$C$4*$E69+Main!$C$5*DV$2*$F69","v":1734.324521120757},{"$f":"DW$2*$F69*Main!$C$4*$E69+Main!$C$5*DW$2*$F69","v":2194.4655803129376},{"$f":"DX$2*$F69*Main!$C$4*$E69+Main!$C$5*DX$2*$F69","v":2654.6069463337358},{"$f":"DY$2*$F69*Main!$C$4*$E69+Main!$C$5*DY$2*$F69","v":3114.749232840386},{"$f":"DZ$2*$F69*Main!$C$4*$E69+Main!$C$5*DZ$2*$F69","v":3574.8909056898019},{"$f":"EA$2*$F69*Main!$C$4*$E69+Main!$C$5*EA$2*$F69","v":1872.1059118220651},{"$f":"EB$2*$F69*Main!$C$4*$E69+Main!$C$5*EB$2*$F69","v":2333.4641601399821},{"$f":"EC$2*$F69*Main!$C$4*$E69+Main!$C$5*EC$2*$F69","v":2794.822715286517},{"$f":"ED$2*$F69*Main!$C$4*$E69+Main!$C$5*ED$2*$F69","v":3256.1818840902861},{"$f":"EE$2*$F69*Main!$C$4*$E69+Main!$C$5*EE$2*$F69","v":3717.538598265116},{"$f":"EF$2*$F69*Main!$C$4*$E69+Main!$C$5*EF$2*$F69","v":1821.2214538910887},{"$f":"EG$2*$F69*Main!$C$4*$E69+Main!$C$5*EG$2*$F69","v":2374.4316103238098},{"$f":"EH$2*$F69*Main!$C$4*$E69+Main!$C$5*EH$2*$F69","v":2927.642073585148},{"$f":"EI$2*$F69*Main!$C$4*$E69+Main!$C$5*EI$2*$F69","v":3480.8510027033994},{"$f":"EJ$2*$F69*Main!$C$4*$E69+Main!$C$5*EJ$2*$F69","v":4034.0630001078262},{"$f":"EK$2*$F69*Main!$C$4*$E69+Main!$C$5*EK$2*$F69","v":2082.0288470767437},{"$f":"EL$2*$F69*Main!$C$4*$E69+Main!$C$5*EL$2*$F69","v":2600.9186884957812},{"$f":"EM$2*$F69*Main!$C$4*$E69+Main!$C$5*EM$2*$F69","v":3119.8088367434361},{"$f":"EN$2*$F69*Main!$C$4*$E69+Main!$C$5*EN$2*$F69","v":3638.6989849910906},{"$f":"EO$2*$F69*Main!$C$4*$E69+Main!$C$5*EO$2*$F69","v":4157.5891332387455},{"$f":"EP$2*$F69*Main!$C$4*$E69+Main!$C$5*EP$2*$F69","v":2219.8102377780515},{"$f":"EQ$2*$F69*Main!$C$4*$E69+Main!$C$5*EQ$2*$F69","v":2739.9172683228257},{"$f":"ER$2*$F69*Main!$C$4*$E69+Main!$C$5*ER$2*$F69","v":3260.0233783817471},{"$f":"ES$2*$F69*Main!$C$4*$E69+Main!$C$5*ES$2*$F69","v":3780.1316362409907},{"$f":"ET$2*$F69*Main!$C$4*$E69+Main!$C$5*ET$2*$F69","v":4300.2398941002357},{"$f":"EU$2*$F69*Main!$C$4*$E69+Main!$C$5*EU$2*$F69","v":5237.564501216616},{"$f":"EV$2*$F69*Main!$C$4*$E69+Main!$C$5*EV$2*$F69","v":5350.5019787566162},{"$f":"EW$2*$F69*Main!$C$4*$E69+Main!$C$5*EW$2*$F69","v":5488.685314946887},{"$f":"EX$2*$F69*Main!$C$4*$E69+Main!$C$5*EX$2*$F69","v":5560.8974300822892},{"$f":"EY$2*$F69*Main!$C$4*$E69+Main!$C$5*EY$2*$F69","v":5673.8349076222903},{"$f":"EZ$2*$F69*Main!$C$4*$E69+Main!$C$5*EZ$2*$F69","v":5812.015175526386},{"$f":"FA$2*$F69*Main!$C$4*$E69+Main!$C$5*FA$2*$F69","v":6302.3794672023878},{"$f":"FB$2*$F69*Main!$C$4*$E69+Main!$C$5*FB$2*$F69","v":6415.3169447423888},{"$f":"FC$2*$F69*Main!$C$4*$E69+Main!$C$5*FC$2*$F69","v":6553.5002809326597},{"$f":"IF($D69<100,(FD$2*(1+Main!$C$3)*$E69*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E69*Main!$C$4)+(FD$2*Main!$C$5))","v":144.75143028000002},{"$f":"IF($D69<100,(FE$2*(1+Main!$C$3)*$E69*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E69*Main!$C$4)+(FE$2*Main!$C$5))","v":158.23733759200002},{"$f":"IF($D69<100,(FF$2*(1+Main!$C$3)*$E69*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E69*Main!$C$4)+(FF$2*Main!$C$5))","v":159.317421486},{"$f":"IF($D69<100,(FG$2*(1+Main!$C$3)*$E69*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E69*Main!$C$4)+(FG$2*Main!$C$5))","v":171.98569519599999},{"$f":"IF($D69<100,(FH$2*(1+Main!$C$3)*$E69*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E69*Main!$C$4)+(FH$2*Main!$C$5))","v":232.02624661200002},{"$f":"IF($D69<100,(FI$2*(1+Main!$C$3)*$E69*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E69*Main!$C$4)+(FI$2*Main!$C$5))","v":65.552007547999992}]
["CO",14500,"(Boulder, Boulder County)",14500,1.0206999999999999,{"$f":"IF($D70<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F70*Main!$C$4*$E70+Main!$C$5*G$2*$F70","v":1728.2775798439798},{"$f":"H$2*$F70*Main!$C$4*$E70+Main!$C$5*H$2*$F70","v":2134.8382565229849},{"$f":"I$2*$F70*Main!$C$4*$E70+Main!$C$5*I$2*$F70","v":2541.3992421074558},{"$f":"J$2*$F70*Main!$C$4*$E70+Main!$C$5*J$2*$F70","v":2947.9596098809957},{"$f":"K$2*$F70*Main!$C$4*$E70+Main!$C$5*K$2*$F70","v":3354.521831087327},{"$f":"L$2*$F70*Main!$C$4*$E70+Main!$C$5*L$2*$F70","v":2051.249055440735},{"$f":"M$2*$F70*Main!$C$4*$E70+Main!$C$5*M$2*$F70","v":2419.4998941319554},{"$f":"N$2*$F70*Main!$C$4*$E70+Main!$C$5*N$2*$F70","v":2787.7507328231759},{"$f":"O$2*$F70*Main!$C$4*$E70+Main!$C$5*O$2*$F70","v":3156.0006447980004},{"$f":"P$2*$F70*Main!$C$4*$E70+Main!$C$5*P$2*$F70","v":3524.2530280165483},{"$f":"Q$2*$F70*Main!$C$4*$E70+Main!$C$5*Q$2*$F70","v":2205.3762016989645},{"$f":"R$2*$F70*Main!$C$4*$E70+Main!$C$5*R$2*$F70","v":2564.6780490622641},{"$f":"S$2*$F70*Main!$C$4*$E70+Main!$C$5*S$2*$F70","v":2923.9795875200989},{"$f":"T$2*$F70*Main!$C$4*$E70+Main!$C$5*T$2*$F70","v":3283.2820526943287},{"$f":"U$2*$F70*Main!$C$4*$E70+Main!$C$5*U$2*$F70","v":3642.5823555303023},{"$f":"V$2*$F70*Main!$C$4*$E70+Main!$C$5*V$2*$F70","v":1837.3814456384255},{"$f":"W$2*$F70*Main!$C$4*$E70+Main!$C$5*W$2*$F70","v":2262.8437388298285},{"$f":"X$2*$F70*Main!$C$4*$E70+Main!$C$5*X$2*$F70","v":2688.3060320212321},{"$f":"Y$2*$F70*Main!$C$4*$E70+Main!$C$5*Y$2*$F70","v":3113.7670895907745},{"$f":"Z$2*$F70*Main!$C$4*$E70+Main!$C$5*Z$2*$F70","v":3539.2318540258989},{"$f":"AA$2*$F70*Main!$C$4*$E70+Main!$C$5*AA$2*$F70","v":2160.3526123297152},{"$f":"AB$2*$F70*Main!$C$4*$E70+Main!$C$5*AB$2*$F70","v":2547.5053764387994},{"$f":"AC$2*$F70*Main!$C$4*$E70+Main!$C$5*AC$2*$F70","v":2934.6575227369526},{"$f":"AD$2*$F70*Main!$C$4*$E70+Main!$C$5*AD$2*$F70","v":3321.8087423187098},{"$f":"AE$2*$F70*Main!$C$4*$E70+Main!$C$5*AE$2*$F70","v":3708.9630509551203},{"$f":"AF$2*$F70*Main!$C$4*$E70+Main!$C$5*AF$2*$F70","v":2314.4797585879455},{"$f":"AG$2*$F70*Main!$C$4*$E70+Main!$C$5*AG$2*$F70","v":2692.6832224636428},{"$f":"AH$2*$F70*Main!$C$4*$E70+Main!$C$5*AH$2*$F70","v":3070.88668633934},{"$f":"AI$2*$F70*Main!$C$4*$E70+Main!$C$5*AI$2*$F70","v":3449.0901502150377},{"$f":"AJ$2*$F70*Main!$C$4*$E70+Main!$C$5*AJ$2*$F70","v":3827.2923784688746},{"$f":"AK$2*$F70*Main!$C$4*$E70+Main!$C$5*AK$2*$F70","v":1969.0313946241374},{"$f":"AL$2*$F70*Main!$C$4*$E70+Main!$C$5*AL$2*$F70","v":2440.8928332214909},{"$f":"AM$2*$F70*Main!$C$4*$E70+Main!$C$5*AM$2*$F70","v":2912.7539629133798},{"$f":"AN$2*$F70*Main!$C$4*$E70+Main!$C$5*AN$2*$F70","v":3384.6154015107336},{"$f":"AO$2*$F70*Main!$C$4*$E70+Main!$C$5*AO$2*$F70","v":3856.4777668244828},{"$f":"AP$2*$F70*Main!$C$4*$E70+Main!$C$5*AP$2*$F70","v":2292.0025613154271},{"$f":"AQ$2*$F70*Main!$C$4*$E70+Main!$C$5*AQ$2*$F70","v":2725.5538530195308},{"$f":"AR$2*$F70*Main!$C$4*$E70+Main!$C$5*AR$2*$F70","v":3159.1051447236359},{"$f":"AS$2*$F70*Main!$C$4*$E70+Main!$C$5*AS$2*$F70","v":3592.6570542386694},{"$f":"AT$2*$F70*Main!$C$4*$E70+Main!$C$5*AT$2*$F70","v":4026.2089637537038},{"$f":"AU$2*$F70*Main!$C$4*$E70+Main!$C$5*AU$2*$F70","v":2446.1293986681922},{"$f":"AV$2*$F70*Main!$C$4*$E70+Main!$C$5*AV$2*$F70","v":2870.7323168553048},{"$f":"AW$2*$F70*Main!$C$4*$E70+Main!$C$5*AW$2*$F70","v":3295.3355439478837},{"$f":"AX$2*$F70*Main!$C$4*$E70+Main!$C$5*AX$2*$F70","v":3719.9384621349973},{"$f":"AY$2*$F70*Main!$C$4*$E70+Main!$C$5*AY$2*$F70","v":4144.5382912674586},{"$f":"AZ$2*$F70*Main!$C$4*$E70+Main!$C$5*AZ$2*$F70","v":3761.0815810499375},{"$f":"BA$2*$F70*Main!$C$4*$E70+Main!$C$5*BA$2*$F70","v":4265.0608475843956},{"$f":"BB$2*$F70*Main!$C$4*$E70+Main!$C$5*BB$2*$F70","v":4769.0401141188549},{"$f":"BC$2*$F70*Main!$C$4*$E70+Main!$C$5*BC$2*$F70","v":3892.5023221804431},{"$f":"BD$2*$F70*Main!$C$4*$E70+Main!$C$5*BD$2*$F70","v":4390.575316219567},{"$f":"BE$2*$F70*Main!$C$4*$E70+Main!$C$5*BE$2*$F70","v":4888.6483102586908},{"$f":"BF$2*$F70*Main!$C$4*$E70+Main!$C$5*BF$2*$F70","v":4001.8857474209281},{"$f":"BG$2*$F70*Main!$C$4*$E70+Main!$C$5*BG$2*$F70","v":4509.868428784861},{"$f":"BH$2*$F70*Main!$C$4*$E70+Main!$C$5*BH$2*$F70","v":5017.854199203447},{"$f":"BI$2*$F70*Main!$C$4*$E70+Main!$C$5*BI$2*$F70","v":3964.6935294063724},{"$f":"BJ$2*$F70*Main!$C$4*$E70+Main!$C$5*BJ$2*$F70","v":4509.309309892782},{"$f":"BK$2*$F70*Main!$C$4*$E70+Main!$C$5*BK$2*$F70","v":5053.9220013245395},{"$f":"BL$2*$F70*Main!$C$4*$E70+Main!$C$5*BL$2*$F70","v":4096.1142705368784},{"$f":"BM$2*$F70*Main!$C$4*$E70+Main!$C$5*BM$2*$F70","v":4634.8237785279534},{"$f":"BN$2*$F70*Main!$C$4*$E70+Main!$C$5*BN$2*$F70","v":5173.5301974643753},{"$f":"BO$2*$F70*Main!$C$4*$E70+Main!$C$5*BO$2*$F70","v":4205.4976957773633},{"$f":"BP$2*$F70*Main!$C$4*$E70+Main!$C$5*BP$2*$F70","v":4754.1168910932483},{"$f":"BQ$2*$F70*Main!$C$4*$E70+Main!$C$5*BQ$2*$F70","v":5302.7360864091315},{"$f":"BR$2*$F70*Main!$C$4*$E70+Main!$C$5*BR$2*$F70","v":4328.3370430835803},{"$f":"BS$2*$F70*Main!$C$4*$E70+Main!$C$5*BS$2*$F70","v":5000.5709384234269},{"$f":"BT$2*$F70*Main!$C$4*$E70+Main!$C$5*BT$2*$F70","v":5672.8048337632727},{"$f":"BU$2*$F70*Main!$C$4*$E70+Main!$C$5*BU$2*$F70","v":4459.7608732687386},{"$f":"BV$2*$F70*Main!$C$4*$E70+Main!$C$5*BV$2*$F70","v":5126.0854070585974},{"$f":"BW$2*$F70*Main!$C$4*$E70+Main!$C$5*BW$2*$F70","v":5792.4130299031085},{"$f":"BX$2*$F70*Main!$C$4*$E70+Main!$C$5*BX$2*$F70","v":4569.1412094545713},{"$f":"BY$2*$F70*Main!$C$4*$E70+Main!$C$5*BY$2*$F70","v":5245.3816086785428},{"$f":"BZ$2*$F70*Main!$C$4*$E70+Main!$C$5*BZ$2*$F70","v":5921.6189188478647},{"$f":"CA$2*$F70*Main!$C$4*$E70+Main!$C$5*CA$2*$F70","v":3808.3194047940065},{"$f":"CB$2*$F70*Main!$C$4*$E70+Main!$C$5*CB$2*$F70","v":4296.5537597653265},{"$f":"CC$2*$F70*Main!$C$4*$E70+Main!$C$5*CC$2*$F70","v":4784.7850256819947},{"$f":"CD$2*$F70*Main!$C$4*$E70+Main!$C$5*CD$2*$F70","v":3898.1305797570644},{"$f":"CE$2*$F70*Main!$C$4*$E70+Main!$C$5*CE$2*$F70","v":4394.3254285675466},{"$f":"CF$2*$F70*Main!$C$4*$E70+Main!$C$5*CF$2*$F70","v":4890.5233664326806},{"$f":"CG$2*$F70*Main!$C$4*$E70+Main!$C$5*CG$2*$F70","v":4042.970174297473},{"$f":"CH$2*$F70*Main!$C$4*$E70+Main!$C$5*CH$2*$F70","v":4537.2590763874414},{"$f":"CI$2*$F70*Main!$C$4*$E70+Main!$C$5*CI$2*$F70","v":5031.5479784774107},{"$f":"CJ$2*$F70*Main!$C$4*$E70+Main!$C$5*CJ$2*$F70","v":3972.5335501140917},{"$f":"CK$2*$F70*Main!$C$4*$E70+Main!$C$5*CK$2*$F70","v":4514.5359903645949},{"$f":"CL$2*$F70*Main!$C$4*$E70+Main!$C$5*CL$2*$F70","v":5056.5353415604459},{"$f":"CM$2*$F70*Main!$C$4*$E70+Main!$C$5*CM$2*$F70","v":4062.3447250771496},{"$f":"CN$2*$F70*Main!$C$4*$E70+Main!$C$5*CN$2*$F70","v":4612.307659166815},{"$f":"CO$2*$F70*Main!$C$4*$E70+Main!$C$5*CO$2*$F70","v":5162.2736823111327},{"$f":"CP$2*$F70*Main!$C$4*$E70+Main!$C$5*CP$2*$F70","v":4207.1843196175587},{"$f":"CQ$2*$F70*Main!$C$4*$E70+Main!$C$5*CQ$2*$F70","v":4755.2413069867107},{"$f":"CR$2*$F70*Main!$C$4*$E70+Main!$C$5*CR$2*$F70","v":5303.2982943558636},{"$f":"CS$2*$F70*Main!$C$4*$E70+Main!$C$5*CS$2*$F70","v":4618.3220485749825},{"$f":"CT$2*$F70*Main!$C$4*$E70+Main!$C$5*CT$2*$F70","v":5193.8963347874624},{"$f":"CU$2*$F70*Main!$C$4*$E70+Main!$C$5*CU$2*$F70","v":5769.4675319452908},{"$f":"CV$2*$F70*Main!$C$4*$E70+Main!$C$5*CV$2*$F70","v":4708.1332235380405},{"$f":"CW$2*$F70*Main!$C$4*$E70+Main!$C$5*CW$2*$F70","v":5291.6680035896834},{"$f":"CX$2*$F70*Main!$C$4*$E70+Main!$C$5*CX$2*$F70","v":5875.2058726959776},{"$f":"CY$2*$F70*Main!$C$4*$E70+Main!$C$5*CY$2*$F70","v":4852.9728180784496},{"$f":"CZ$2*$F70*Main!$C$4*$E70+Main!$C$5*CZ$2*$F70","v":5434.6016514095782},{"$f":"DA$2*$F70*Main!$C$4*$E70+Main!$C$5*DA$2*$F70","v":6016.2304847407077},{"$f":"DB$2*$F70*Main!$C$4*$E70+Main!$C$5*DB$2*$F70","v":1407.7177292143315},{"$f":"DC$2*$F70*Main!$C$4*$E70+Main!$C$5*DC$2*$F70","v":1887.8383732357315},{"$f":"DD$2*$F70*Main!$C$4*$E70+Main!$C$5*DD$2*$F70","v":2367.959017257132},{"$f":"DE$2*$F70*Main!$C$4*$E70+Main!$C$5*DE$2*$F70","v":2848.0796612785325},{"$f":"DF$2*$F70*Main!$C$4*$E70+Main!$C$5*DF$2*$F70","v":3328.1999963944677},{"$f":"DG$2*$F70*Main!$C$4*$E70+Main!$C$5*DG$2*$F70","v":1670.2907726260519},{"$f":"DH$2*$F70*Main!$C$4*$E70+Main!$C$5*DH$2*$F70","v":2115.8587958333474},{"$f":"DI$2*$F70*Main!$C$4*$E70+Main!$C$5*DI$2*$F70","v":2561.4262012297127},{"$f":"DJ$2*$F70*Main!$C$4*$E70+Main!$C$5*DJ$2*$F70","v":3006.994533342473},{"$f":"DK$2*$F70*Main!$C$4*$E70+Main!$C$5*DK$2*$F70","v":3452.5622476443032},{"$f":"DL$2*$F70*Main!$C$4*$E70+Main!$C$5*DL$2*$F70","v":1809.0044628853425},{"$f":"DM$2*$F70*Main!$C$4*$E70+Main!$C$5*DM$2*$F70","v":2255.7979140732341},{"$f":"DN$2*$F70*Main!$C$4*$E70+Main!$C$5*DN$2*$F70","v":2702.5910563556599},{"$f":"DO$2*$F70*Main!$C$4*$E70+Main!$C$5*DO$2*$F70","v":3149.3838897326209},{"$f":"DP$2*$F70*Main!$C$4*$E70+Main!$C$5*DP$2*$F70","v":3596.1785765423738},{"$f":"DQ$2*$F70*Main!$C$4*$E70+Main!$C$5*DQ$2*$F70","v":1483.4910042151505},{"$f":"DR$2*$F70*Main!$C$4*$E70+Main!$C$5*DR$2*$F70","v":1981.2995751760316},{"$f":"DS$2*$F70*Main!$C$4*$E70+Main!$C$5*DS$2*$F70","v":2479.1081461369131},{"$f":"DT$2*$F70*Main!$C$4*$E70+Main!$C$5*DT$2*$F70","v":2976.9167170977944},{"$f":"DU$2*$F70*Main!$C$4*$E70+Main!$C$5*DU$2*$F70","v":3474.7262147750716},{"$f":"DV$2*$F70*Main!$C$4*$E70+Main!$C$5*DV$2*$F70","v":1746.063738721406},{"$f":"DW$2*$F70*Main!$C$4*$E70+Main!$C$5*DW$2*$F70","v":2209.3193799627174},{"$f":"DX$2*$F70*Main!$C$4*$E70+Main!$C$5*DX$2*$F70","v":2672.5753301094942},{"$f":"DY$2*$F70*Main!$C$4*$E70+Main!$C$5*DY$2*$F70","v":3135.8322069726655},{"$f":"DZ$2*$F70*Main!$C$4*$E70+Main!$C$5*DZ$2*$F70","v":3599.088466024908},{"$f":"EA$2*$F70*Main!$C$4*$E70+Main!$C$5*EA$2*$F70","v":1884.777737886162},{"$f":"EB$2*$F70*Main!$C$4*$E70+Main!$C$5*EB$2*$F70","v":2349.258807108069},{"$f":"EC$2*$F70*Main!$C$4*$E70+Main!$C$5*EC$2*$F70","v":2813.7401852354415},{"$f":"ED$2*$F70*Main!$C$4*$E70+Main!$C$5*ED$2*$F70","v":3278.222181173744},{"$f":"EE$2*$F70*Main!$C$4*$E70+Main!$C$5*EE$2*$F70","v":3742.701705868325},{"$f":"EF$2*$F70*Main!$C$4*$E70+Main!$C$5*EF$2*$F70","v":1833.5488555312279},{"$f":"EG$2*$F70*Main!$C$4*$E70+Main!$C$5*EG$2*$F70","v":2390.5035559210719},{"$f":"EH$2*$F70*Main!$C$4*$E70+Main!$C$5*EH$2*$F70","v":2947.4585652163805},{"$f":"EI$2*$F70*Main!$C$4*$E70+Main!$C$5*EI$2*$F70","v":3504.4120299843644},{"$f":"EJ$2*$F70*Main!$C$4*$E70+Main!$C$5*EJ$2*$F70","v":4061.3685838070001},{"$f":"EK$2*$F70*Main!$C$4*$E70+Main!$C$5*EK$2*$F70","v":2096.1215900374827},{"$f":"EL$2*$F70*Main!$C$4*$E70+Main!$C$5*EL$2*$F70","v":2618.5236696132224},{"$f":"EM$2*$F70*Main!$C$4*$E70+Main!$C$5*EM$2*$F70","v":3140.9260580944269},{"$f":"EN$2*$F70*Main!$C$4*$E70+Main!$C$5*EN$2*$F70","v":3663.3284465756315},{"$f":"EO$2*$F70*Main!$C$4*$E70+Main!$C$5*EO$2*$F70","v":4185.7308350568364},{"$f":"EP$2*$F70*Main!$C$4*$E70+Main!$C$5*EP$2*$F70","v":2234.8355892022387},{"$f":"EQ$2*$F70*Main!$C$4*$E70+Main!$C$5*EQ$2*$F70","v":2758.463096758574},{"$f":"ER$2*$F70*Main!$C$4*$E70+Main!$C$5*ER$2*$F70","v":3282.0896775985134},{"$f":"ES$2*$F70*Main!$C$4*$E70+Main!$C$5*ES$2*$F70","v":3805.7184207767095},{"$f":"ET$2*$F70*Main!$C$4*$E70+Main!$C$5*ET$2*$F70","v":4329.3471639549061},{"$f":"EU$2*$F70*Main!$C$4*$E70+Main!$C$5*EU$2*$F70","v":5273.0162915986621},{"$f":"EV$2*$F70*Main!$C$4*$E70+Main!$C$5*EV$2*$F70","v":5386.7182152431633},{"$f":"EW$2*$F70*Main!$C$4*$E70+Main!$C$5*EW$2*$F70","v":5525.8368805673799},{"$f":"EX$2*$F70*Main!$C$4*$E70+Main!$C$5*EX$2*$F70","v":5598.53778181095},{"$f":"EY$2*$F70*Main!$C$4*$E70+Main!$C$5*EY$2*$F70","v":5712.2397054554513},{"$f":"EZ$2*$F70*Main!$C$4*$E70+Main!$C$5*EZ$2*$F70","v":5851.3552817250156},{"$f":"FA$2*$F70*Main!$C$4*$E70+Main!$C$5*FA$2*$F70","v":6345.0387291031193},{"$f":"FB$2*$F70*Main!$C$4*$E70+Main!$C$5*FB$2*$F70","v":6458.7406527476205},{"$f":"FC$2*$F70*Main!$C$4*$E70+Main!$C$5*FC$2*$F70","v":6597.8593180718381},{"$f":"IF($D70<100,(FD$2*(1+Main!$C$3)*$E70*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E70*Main!$C$4)+(FD$2*Main!$C$5))","v":145.731217233},{"$f":"IF($D70<100,(FE$2*(1+Main!$C$3)*$E70*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E70*Main!$C$4)+(FE$2*Main!$C$5))","v":159.30840734619997},{"$f":"IF($D70<100,(FF$2*(1+Main!$C$3)*$E70*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E70*Main!$C$4)+(FF$2*Main!$C$5))","v":160.39580206335},{"$f":"IF($D70<100,(FG$2*(1+Main!$C$3)*$E70*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E70*Main!$C$4)+(FG$2*Main!$C$5))","v":173.14982421309998},{"$f":"IF($D70<100,(FH$2*(1+Main!$C$3)*$E70*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E70*Main!$C$4)+(FH$2*Main!$C$5))","v":233.59677540569999},{"$f":"IF($D70<100,(FI$2*(1+Main!$C$3)*$E70*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E70*Main!$C$4)+(FI$2*Main!$C$5))","v":65.995713020299988}]
["CO",17820,"(Colorado Springs, El Paso County, Teller County)",17820,0.95240000000000002,{"$f":"IF($D71<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F71*Main!$C$4*$E71+Main!$C$5*G$2*$F71","v":1637.056752514887},{"$f":"H$2*$F71*Main!$C$4*$E71+Main!$C$5*H$2*$F71","v":2022.1586070008259},{"$f":"I$2*$F71*Main!$C$4*$E71+Main!$C$5*I$2*$F71","v":2407.2607540877825},{"$f":"J$2*$F71*Main!$C$4*$E71+Main!$C$5*J$2*$F71","v":2792.3623159727044},{"$f":"K$2*$F71*Main!$C$4*$E71+Main!$C$5*K$2*$F71","v":3177.4656334637293},{"$f":"L$2*$F71*Main!$C$4*$E71+Main!$C$5*L$2*$F71","v":1942.9813569659239},{"$f":"M$2*$F71*Main!$C$4*$E71+Main!$C$5*M$2*$F71","v":2291.7954185087201},{"$f":"N$2*$F71*Main!$C$4*$E71+Main!$C$5*N$2*$F71","v":2640.6094800515166},{"$f":"O$2*$F71*Main!$C$4*$E71+Main!$C$5*O$2*$F71","v":2989.4226637912616},{"$f":"P$2*$F71*Main!$C$4*$E71+Main!$C$5*P$2*$F71","v":3338.238188339144},{"$f":"Q$2*$F71*Main!$C$4*$E71+Main!$C$5*Q$2*$F71","v":2088.9734640617426},{"$f":"R$2*$F71*Main!$C$4*$E71+Main!$C$5*R$2*$F71","v":2429.3108741381161},{"$f":"S$2*$F71*Main!$C$4*$E71+Main!$C$5*S$2*$F71","v":2769.6479916134731},{"$f":"T$2*$F71*Main!$C$4*$E71+Main!$C$5*T$2*$F71","v":3109.9859868918802},{"$f":"U$2*$F71*Main!$C$4*$E71+Main!$C$5*U$2*$F71","v":3450.3219339631678},{"$f":"V$2*$F71*Main!$C$4*$E71+Main!$C$5*V$2*$F71","v":1740.4019687621517},{"$f":"W$2*$F71*Main!$C$4*$E71+Main!$C$5*W$2*$F71","v":2143.4077868856107},{"$f":"X$2*$F71*Main!$C$4*$E71+Main!$C$5*X$2*$F71","v":2546.4136050090701},{"$f":"Y$2*$F71*Main!$C$4*$E71+Main!$C$5*Y$2*$F71","v":2949.4182527284611},{"$f":"Z$2*$F71*Main!$C$4*$E71+Main!$C$5*Z$2*$F71","v":3352.4264116600566},{"$f":"AA$2*$F71*Main!$C$4*$E71+Main!$C$5*AA$2*$F71","v":2046.3262806121716},{"$f":"AB$2*$F71*Main!$C$4*$E71+Main!$C$5*AB$2*$F71","v":2413.0445983935051},{"$f":"AC$2*$F71*Main!$C$4*$E71+Main!$C$5*AC$2*$F71","v":2779.7623309728042},{"$f":"AD$2*$F71*Main!$C$4*$E71+Main!$C$5*AD$2*$F71","v":3146.4791857490522},{"$f":"AE$2*$F71*Main!$C$4*$E71+Main!$C$5*AE$2*$F71","v":3513.1989665354718},{"$f":"AF$2*$F71*Main!$C$4*$E71+Main!$C$5*AF$2*$F71","v":2192.3183877079905},{"$f":"AG$2*$F71*Main!$C$4*$E71+Main!$C$5*AG$2*$F71","v":2550.5597614218841},{"$f":"AH$2*$F71*Main!$C$4*$E71+Main!$C$5*AH$2*$F71","v":2908.8011351357773},{"$f":"AI$2*$F71*Main!$C$4*$E71+Main!$C$5*AI$2*$F71","v":3267.0425088496709},{"$f":"AJ$2*$F71*Main!$C$4*$E71+Main!$C$5*AJ$2*$F71","v":3625.2827121594964},{"$f":"AK$2*$F71*Main!$C$4*$E71+Main!$C$5*AK$2*$F71","v":1865.1032554471042},{"$f":"AL$2*$F71*Main!$C$4*$E71+Main!$C$5*AL$2*$F71","v":2312.0592093494402},{"$f":"AM$2*$F71*Main!$C$4*$E71+Main!$C$5*AM$2*$F71","v":2759.0148706507589},{"$f":"AN$2*$F71*Main!$C$4*$E71+Main!$C$5*AN$2*$F71","v":3205.9708245530951},{"$f":"AO$2*$F71*Main!$C$4*$E71+Main!$C$5*AO$2*$F71","v":3652.9276562584823},{"$f":"AP$2*$F71*Main!$C$4*$E71+Main!$C$5*AP$2*$F71","v":2171.0275672971238},{"$f":"AQ$2*$F71*Main!$C$4*$E71+Main!$C$5*AQ$2*$F71","v":2581.6954356552997},{"$f":"AR$2*$F71*Main!$C$4*$E71+Main!$C$5*AR$2*$F71","v":2992.3633040134764},{"$f":"AS$2*$F71*Main!$C$4*$E71+Main!$C$5*AS$2*$F71","v":3403.0317575736867},{"$f":"AT$2*$F71*Main!$C$4*$E71+Main!$C$5*AT$2*$F71","v":3813.700211133897},{"$f":"AU$2*$F71*Main!$C$4*$E71+Main!$C$5*AU$2*$F71","v":2317.0193817919258},{"$f":"AV$2*$F71*Main!$C$4*$E71+Main!$C$5*AV$2*$F71","v":2719.2111838857131},{"$f":"AW$2*$F71*Main!$C$4*$E71+Main!$C$5*AW$2*$F71","v":3121.4032785805175},{"$f":"AX$2*$F71*Main!$C$4*$E71+Main!$C$5*AX$2*$F71","v":3523.5950806743058},{"$f":"AY$2*$F71*Main!$C$4*$E71+Main!$C$5*AY$2*$F71","v":3925.7839567579213},{"$f":"AZ$2*$F71*Main!$C$4*$E71+Main!$C$5*AZ$2*$F71","v":3562.5666101466172},{"$f":"BA$2*$F71*Main!$C$4*$E71+Main!$C$5*BA$2*$F71","v":4039.9451696036094},{"$f":"BB$2*$F71*Main!$C$4*$E71+Main!$C$5*BB$2*$F71","v":4517.3237290606021},{"$f":"BC$2*$F71*Main!$C$4*$E71+Main!$C$5*BC$2*$F71","v":3687.050786876855},{"$f":"BD$2*$F71*Main!$C$4*$E71+Main!$C$5*BD$2*$F71","v":4158.8348148862115},{"$f":"BE$2*$F71*Main!$C$4*$E71+Main!$C$5*BE$2*$F71","v":4630.6188428955684},{"$f":"BF$2*$F71*Main!$C$4*$E71+Main!$C$5*BF$2*$F71","v":3790.6608070446273},{"$f":"BG$2*$F71*Main!$C$4*$E71+Main!$C$5*BG$2*$F71","v":4271.831475683699},{"$f":"BH$2*$F71*Main!$C$4*$E71+Main!$C$5*BH$2*$F71","v":4753.0050703329425},{"$f":"BI$2*$F71*Main!$C$4*$E71+Main!$C$5*BI$2*$F71","v":3755.4316445814825},{"$f":"BJ$2*$F71*Main!$C$4*$E71+Main!$C$5*BJ$2*$F71","v":4271.3018678426843},{"$f":"BK$2*$F71*Main!$C$4*$E71+Main!$C$5*BK$2*$F71","v":4787.1691650937137},{"$f":"BL$2*$F71*Main!$C$4*$E71+Main!$C$5*BL$2*$F71","v":3879.9158213117198},{"$f":"BM$2*$F71*Main!$C$4*$E71+Main!$C$5*BM$2*$F71","v":4390.1915131252863},{"$f":"BN$2*$F71*Main!$C$4*$E71+Main!$C$5*BN$2*$F71","v":4900.4642789286791},{"$f":"BO$2*$F71*Main!$C$4*$E71+Main!$C$5*BO$2*$F71","v":3983.5258414794921},{"$f":"BP$2*$F71*Main!$C$4*$E71+Main!$C$5*BP$2*$F71","v":4503.1881739227738},{"$f":"BQ$2*$F71*Main!$C$4*$E71+Main!$C$5*BQ$2*$F71","v":5022.8505063660541},{"$f":"BR$2*$F71*Main!$C$4*$E71+Main!$C$5*BR$2*$F71","v":4099.8815619536981},{"$f":"BS$2*$F71*Main!$C$4*$E71+Main!$C$5*BS$2*$F71","v":4736.6340434241974},{"$f":"BT$2*$F71*Main!$C$4*$E71+Main!$C$5*BT$2*$F71","v":5373.386524894695},{"$f":"BU$2*$F71*Main!$C$4*$E71+Main!$C$5*BU$2*$F71","v":4224.3686646941078},{"$f":"BV$2*$F71*Main!$C$4*$E71+Main!$C$5*BV$2*$F71","v":4855.5236887067986},{"$f":"BW$2*$F71*Main!$C$4*$E71+Main!$C$5*BW$2*$F71","v":5486.6816387296603},{"$f":"BX$2*$F71*Main!$C$4*$E71+Main!$C$5*BX$2*$F71","v":4327.9757588517095},{"$f":"BY$2*$F71*Main!$C$4*$E71+Main!$C$5*BY$2*$F71","v":4968.5232755144571},{"$f":"BZ$2*$F71*Main!$C$4*$E71+Main!$C$5*BZ$2*$F71","v":5609.0678661670363},{"$f":"CA$2*$F71*Main!$C$4*$E71+Main!$C$5*CA$2*$F71","v":3607.3111576870174},{"$f":"CB$2*$F71*Main!$C$4*$E71+Main!$C$5*CB$2*$F71","v":4069.7758433006002},{"$f":"CC$2*$F71*Main!$C$4*$E71+Main!$C$5*CC$2*$F71","v":4532.2376029040115},{"$f":"CD$2*$F71*Main!$C$4*$E71+Main!$C$5*CD$2*$F71","v":3692.3819774090684},{"$f":"CE$2*$F71*Main!$C$4*$E71+Main!$C$5*CE$2*$F71","v":4162.3869912342398},{"$f":"CF$2*$F71*Main!$C$4*$E71+Main!$C$5*CF$2*$F71","v":4632.3949310695825},{"$f":"CG$2*$F71*Main!$C$4*$E71+Main!$C$5*CG$2*$F71","v":3829.5767423236834},{"$f":"CH$2*$F71*Main!$C$4*$E71+Main!$C$5*CH$2*$F71","v":4297.776407873127},{"$f":"CI$2*$F71*Main!$C$4*$E71+Main!$C$5*CI$2*$F71","v":4765.9760734225702},{"$f":"CJ$2*$F71*Main!$C$4*$E71+Main!$C$5*CJ$2*$F71","v":3762.8578583963877},{"$f":"CK$2*$F71*Main!$C$4*$E71+Main!$C$5*CK$2*$F71","v":4276.252677052621},{"$f":"CL$2*$F71*Main!$C$4*$E71+Main!$C$5*CL$2*$F71","v":4789.644569698683},{"$f":"CM$2*$F71*Main!$C$4*$E71+Main!$C$5*CM$2*$F71","v":3847.9286781184387},{"$f":"CN$2*$F71*Main!$C$4*$E71+Main!$C$5*CN$2*$F71","v":4368.8638249862597},{"$f":"CO$2*$F71*Main!$C$4*$E71+Main!$C$5*CO$2*$F71","v":4889.8018978642531},{"$f":"CP$2*$F71*Main!$C$4*$E71+Main!$C$5*CP$2*$F71","v":3985.1234430330542},{"$f":"CQ$2*$F71*Main!$C$4*$E71+Main!$C$5*CQ$2*$F71","v":4504.2532416251479},{"$f":"CR$2*$F71*Main!$C$4*$E71+Main!$C$5*CR$2*$F71","v":5023.3830402172416},{"$f":"CS$2*$F71*Main!$C$4*$E71+Main!$C$5*CS$2*$F71","v":4374.560766789893},{"$f":"CT$2*$F71*Main!$C$4*$E71+Main!$C$5*CT$2*$F71","v":4919.7554639884411},{"$f":"CU$2*$F71*Main!$C$4*$E71+Main!$C$5*CU$2*$F71","v":5464.9472351768172},{"$f":"CV$2*$F71*Main!$C$4*$E71+Main!$C$5*CV$2*$F71","v":4459.6315865119441},{"$f":"CW$2*$F71*Main!$C$4*$E71+Main!$C$5*CW$2*$F71","v":5012.3666119220807},{"$f":"CX$2*$F71*Main!$C$4*$E71+Main!$C$5*CX$2*$F71","v":5565.1045633423873},{"$f":"CY$2*$F71*Main!$C$4*$E71+Main!$C$5*CY$2*$F71","v":4596.8263514265591},{"$f":"CZ$2*$F71*Main!$C$4*$E71+Main!$C$5*CZ$2*$F71","v":5147.756028560967},{"$f":"DA$2*$F71*Main!$C$4*$E71+Main!$C$5*DA$2*$F71","v":5698.6857056953768},{"$f":"DB$2*$F71*Main!$C$4*$E71+Main!$C$5*DB$2*$F71","v":1333.4164842046289},{"$f":"DC$2*$F71*Main!$C$4*$E71+Main!$C$5*DC$2*$F71","v":1788.1957115021237},{"$f":"DD$2*$F71*Main!$C$4*$E71+Main!$C$5*DD$2*$F71","v":2242.9749387996189},{"$f":"DE$2*$F71*Main!$C$4*$E71+Main!$C$5*DE$2*$F71","v":2697.7541660971137},{"$f":"DF$2*$F71*Main!$C$4*$E71+Main!$C$5*DF$2*$F71","v":3152.5331007935915},{"$f":"DG$2*$F71*Main!$C$4*$E71+Main!$C$5*DG$2*$F71","v":1582.1305673812133},{"$f":"DH$2*$F71*Main!$C$4*$E71+Main!$C$5*DH$2*$F71","v":2004.1809079069876},{"$f":"DI$2*$F71*Main!$C$4*$E71+Main!$C$5*DI$2*$F71","v":2426.2306632307282},{"$f":"DJ$2*$F71*Main!$C$4*$E71+Main!$C$5*DJ$2*$F71","v":2848.2812963575188},{"$f":"DK$2*$F71*Main!$C$4*$E71+Main!$C$5*DK$2*$F71","v":3270.3313442822764},{"$f":"DL$2*$F71*Main!$C$4*$E71+Main!$C$5*DL$2*$F71","v":1713.5227615250096},{"$f":"DM$2*$F71*Main!$C$4*$E71+Main!$C$5*DM$2*$F71","v":2136.7338502857615},{"$f":"DN$2*$F71*Main!$C$4*$E71+Main!$C$5*DN$2*$F71","v":2559.9446464454959},{"$f":"DO$2*$F71*Main!$C$4*$E71+Main!$C$5*DO$2*$F71","v":2983.1551500042142},{"$f":"DP$2*$F71*Main!$C$4*$E71+Main!$C$5*DP$2*$F71","v":3406.3674091690345},{"$f":"DQ$2*$F71*Main!$C$4*$E71+Main!$C$5*DQ$2*$F71","v":1405.190343303962},{"$f":"DR$2*$F71*Main!$C$4*$E71+Main!$C$5*DR$2*$F71","v":1876.7239048426504},{"$f":"DS$2*$F71*Main!$C$4*$E71+Main!$C$5*DS$2*$F71","v":2348.2574663813393},{"$f":"DT$2*$F71*Main!$C$4*$E71+Main!$C$5*DT$2*$F71","v":2819.7910279200278},{"$f":"DU$2*$F71*Main!$C$4*$E71+Main!$C$5*DU$2*$F71","v":3291.3254672617677},{"$f":"DV$2*$F71*Main!$C$4*$E71+Main!$C$5*DV$2*$F71","v":1653.9041338795296},{"$f":"DW$2*$F71*Main!$C$4*$E71+Main!$C$5*DW$2*$F71","v":2092.7085160454803},{"$f":"DX$2*$F71*Main!$C$4*$E71+Main!$C$5*DX$2*$F71","v":2531.5131908124486},{"$f":"DY$2*$F71*Main!$C$4*$E71+Main!$C$5*DY$2*$F71","v":2970.3187433824678},{"$f":"DZ$2*$F71*Main!$C$4*$E71+Main!$C$5*DZ$2*$F71","v":3409.1237107504535},{"$f":"EA$2*$F71*Main!$C$4*$E71+Main!$C$5*EA$2*$F71","v":1785.2966206243427},{"$f":"EB$2*$F71*Main!$C$4*$E71+Main!$C$5*EB$2*$F71","v":2225.2617510252712},{"$f":"EC$2*$F71*Main!$C$4*$E71+Main!$C$5*EC$2*$F71","v":2665.2271740272167},{"$f":"ED$2*$F71*Main!$C$4*$E71+Main!$C$5*ED$2*$F71","v":3105.1931822311963},{"$f":"EE$2*$F71*Main!$C$4*$E71+Main!$C$5*EE$2*$F71","v":3545.1568496270393},{"$f":"EF$2*$F71*Main!$C$4*$E71+Main!$C$5*EF$2*$F71","v":1736.7716679425482},{"$f":"EG$2*$F71*Main!$C$4*$E71+Main!$C$5*EG$2*$F71","v":2264.3295462322203},{"$f":"EH$2*$F71*Main!$C$4*$E71+Main!$C$5*EH$2*$F71","v":2791.8877171229096},{"$f":"EI$2*$F71*Main!$C$4*$E71+Main!$C$5*EI$2*$F71","v":3319.4444250085139},{"$f":"EJ$2*$F71*Main!$C$4*$E71+Main!$C$5*EJ$2*$F71","v":3847.0040589042896},{"$f":"EK$2*$F71*Main!$C$4*$E71+Main!$C$5*EK$2*$F71","v":1985.4854585181156},{"$f":"EL$2*$F71*Main!$C$4*$E71+Main!$C$5*EL$2*$F71","v":2480.3144500360677},{"$f":"EM$2*$F71*Main!$C$4*$E71+Main!$C$5*EM$2*$F71","v":2975.1437341550368},{"$f":"EN$2*$F71*Main!$C$4*$E71+Main!$C$5*EN$2*$F71","v":3469.9730182740059},{"$f":"EO$2*$F71*Main!$C$4*$E71+Main!$C$5*EO$2*$F71","v":3964.802302392975},{"$f":"EP$2*$F71*Main!$C$4*$E71+Main!$C$5*EP$2*$F71","v":2116.8779452629287},{"$f":"EQ$2*$F71*Main!$C$4*$E71+Main!$C$5*EQ$2*$F71","v":2612.8676850158581},{"$f":"ER$2*$F71*Main!$C$4*$E71+Main!$C$5*ER$2*$F71","v":3108.8565469657365},{"$f":"ES$2*$F71*Main!$C$4*$E71+Main!$C$5*ES$2*$F71","v":3604.8474571227343},{"$f":"ET$2*$F71*Main!$C$4*$E71+Main!$C$5*ET$2*$F71","v":4100.8383672797327},{"$f":"EU$2*$F71*Main!$C$4*$E71+Main!$C$5*EU$2*$F71","v":4994.6993625074228},{"$f":"EV$2*$F71*Main!$C$4*$E71+Main!$C$5*EV$2*$F71","v":5102.3999448947534},{"$f":"EW$2*$F71*Main!$C$4*$E71+Main!$C$5*EW$2*$F71","v":5234.1757389720151},{"$f":"EX$2*$F71*Main!$C$4*$E71+Main!$C$5*EX$2*$F71","v":5303.039388354915},{"$f":"EY$2*$F71*Main!$C$4*$E71+Main!$C$5*EY$2*$F71","v":5410.7399707422455},{"$f":"EZ$2*$F71*Main!$C$4*$E71+Main!$C$5*EZ$2*$F71","v":5542.5128388093353},{"$f":"FA$2*$F71*Main!$C$4*$E71+Main!$C$5*FA$2*$F71","v":6010.1390063651934},{"$f":"FB$2*$F71*Main!$C$4*$E71+Main!$C$5*FB$2*$F71","v":6117.8395887525239},{"$f":"FC$2*$F71*Main!$C$4*$E71+Main!$C$5*FC$2*$F71","v":6249.6153828297856},{"$f":"IF($D71<100,(FD$2*(1+Main!$C$3)*$E71*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E71*Main!$C$4)+(FD$2*Main!$C$5))","v":138.03932655599999},{"$f":"IF($D71<100,(FE$2*(1+Main!$C$3)*$E71*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E71*Main!$C$4)+(FE$2*Main!$C$5))","v":150.89989421839999},{"$f":"IF($D71<100,(FF$2*(1+Main!$C$3)*$E71*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E71*Main!$C$4)+(FF$2*Main!$C$5))","v":151.92989477220002},{"$f":"IF($D71<100,(FG$2*(1+Main!$C$3)*$E71*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E71*Main!$C$4)+(FG$2*Main!$C$5))","v":164.0107423892},{"$f":"IF($D71<100,(FH$2*(1+Main!$C$3)*$E71*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E71*Main!$C$4)+(FH$2*Main!$C$5))","v":221.26722177240001},{"$f":"IF($D71<100,(FI$2*(1+Main!$C$3)*$E71*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E71*Main!$C$4)+(FI$2*Main!$C$5))","v":62.512370059600002}]
["CO",19740,"(Adams County, Arapahoe County, Broomfield County, Clear Creek County, Denver County, Denver-Aurora-Lakewood, Douglas County, Elbert County, Gilpin County, Jefferson County, Park County)",19740,1.0355000000000001,{"$f":"IF($D72<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F72*Main!$C$4*$E72+Main!$C$5*G$2*$F72","v":1748.0443184160235},{"$f":"H$2*$F72*Main!$C$4*$E72+Main!$C$5*H$2*$F72","v":2159.2549302115353},{"$f":"I$2*$F72*Main!$C$4*$E72+Main!$C$5*I$2*$F72","v":2570.4658544455406},{"$f":"J$2*$F72*Main!$C$4*$E72+Main!$C$5*J$2*$F72","v":2981.6761538025585},{"$f":"K$2*$F72*Main!$C$4*$E72+Main!$C$5*K$2*$F72","v":3392.8883277905379},{"$f":"L$2*$F72*Main!$C$4*$E72+Main!$C$5*L$2*$F72","v":2074.7096987412797},{"$f":"M$2*$F72*Main!$C$4*$E72+Main!$C$5*M$2*$F72","v":2447.1723134470931},{"$f":"N$2*$F72*Main!$C$4*$E72+Main!$C$5*N$2*$F72","v":2819.6349281529065},{"$f":"O$2*$F72*Main!$C$4*$E72+Main!$C$5*O$2*$F72","v":3192.0966055432391},{"$f":"P$2*$F72*Main!$C$4*$E72+Main!$C$5*P$2*$F72","v":3564.560782441521},{"$f":"Q$2*$F72*Main!$C$4*$E72+Main!$C$5*Q$2*$F72","v":2230.5996353304567},{"$f":"R$2*$F72*Main!$C$4*$E72+Main!$C$5*R$2*$F72","v":2594.0109068789175},{"$f":"S$2*$F72*Main!$C$4*$E72+Main!$C$5*S$2*$F72","v":2957.4218659888847},{"$f":"T$2*$F72*Main!$C$4*$E72+Main!$C$5*T$2*$F72","v":3320.8337624143328},{"$f":"U$2*$F72*Main!$C$4*$E72+Main!$C$5*U$2*$F72","v":3684.2434717703254},{"$f":"V$2*$F72*Main!$C$4*$E72+Main!$C$5*V$2*$F72","v":1858.3960321357736},{"$f":"W$2*$F72*Main!$C$4*$E72+Main!$C$5*W$2*$F72","v":2288.7244429114453},{"$f":"X$2*$F72*Main!$C$4*$E72+Main!$C$5*X$2*$F72","v":2719.0528536871179},{"$f":"Y$2*$F72*Main!$C$4*$E72+Main!$C$5*Y$2*$F72","v":3149.3800147088164},{"$f":"Z$2*$F72*Main!$C$4*$E72+Main!$C$5*Z$2*$F72","v":3579.710924992436},{"$f":"AA$2*$F72*Main!$C$4*$E72+Main!$C$5*AA$2*$F72","v":2185.0611000225363},{"$f":"AB$2*$F72*Main!$C$4*$E72+Main!$C$5*AB$2*$F72","v":2576.6418261470039},{"$f":"AC$2*$F72*Main!$C$4*$E72+Main!$C$5*AC$2*$F72","v":2968.2219273944843},{"$f":"AD$2*$F72*Main!$C$4*$E72+Main!$C$5*AD$2*$F72","v":3359.8010913264839},{"$f":"AE$2*$F72*Main!$C$4*$E72+Main!$C$5*AE$2*$F72","v":3751.3833796434192},{"$f":"AF$2*$F72*Main!$C$4*$E72+Main!$C$5*AF$2*$F72","v":2340.9510366117138},{"$f":"AG$2*$F72*Main!$C$4*$E72+Main!$C$5*AG$2*$F72","v":2723.4801071403344},{"$f":"AH$2*$F72*Main!$C$4*$E72+Main!$C$5*AH$2*$F72","v":3106.009177668956},{"$f":"AI$2*$F72*Main!$C$4*$E72+Main!$C$5*AI$2*$F72","v":3488.5382481975776},{"$f":"AJ$2*$F72*Main!$C$4*$E72+Main!$C$5*AJ$2*$F72","v":3871.0660689722254},{"$f":"AK$2*$F72*Main!$C$4*$E72+Main!$C$5*AK$2*$F72","v":1991.551694182265},{"$f":"AL$2*$F72*Main!$C$4*$E72+Main!$C$5*AL$2*$F72","v":2468.8099288775143},{"$f":"AM$2*$F72*Main!$C$4*$E72+Main!$C$5*AM$2*$F72","v":2946.0678511342699},{"$f":"AN$2*$F72*Main!$C$4*$E72+Main!$C$5*AN$2*$F72","v":3423.3260858295193},{"$f":"AO$2*$F72*Main!$C$4*$E72+Main!$C$5*AO$2*$F72","v":3900.5852578402491},{"$f":"AP$2*$F72*Main!$C$4*$E72+Main!$C$5*AP$2*$F72","v":2318.2167620690275},{"$f":"AQ$2*$F72*Main!$C$4*$E72+Main!$C$5*AQ$2*$F72","v":2756.7266872360851},{"$f":"AR$2*$F72*Main!$C$4*$E72+Main!$C$5*AR$2*$F72","v":3195.2366124031432},{"$f":"AS$2*$F72*Main!$C$4*$E72+Main!$C$5*AS$2*$F72","v":3633.7471624471873},{"$f":"AT$2*$F72*Main!$C$4*$E72+Main!$C$5*AT$2*$F72","v":4072.2577124912323},{"$f":"AU$2*$F72*Main!$C$4*$E72+Main!$C$5*AU$2*$F72","v":2474.1063862197116},{"$f":"AV$2*$F72*Main!$C$4*$E72+Main!$C$5*AV$2*$F72","v":2903.565593106403},{"$f":"AW$2*$F72*Main!$C$4*$E72+Main!$C$5*AW$2*$F72","v":3333.0251124315887},{"$f":"AX$2*$F72*Main!$C$4*$E72+Main!$C$5*AX$2*$F72","v":3762.4843193182815},{"$f":"AY$2*$F72*Main!$C$4*$E72+Main!$C$5*AY$2*$F72","v":4191.9404018200376},{"$f":"AZ$2*$F72*Main!$C$4*$E72+Main!$C$5*AZ$2*$F72","v":3804.0980022705694},{"$f":"BA$2*$F72*Main!$C$4*$E72+Main!$C$5*BA$2*$F72","v":4313.8414044528536},{"$f":"BB$2*$F72*Main!$C$4*$E72+Main!$C$5*BB$2*$F72","v":4823.5848066351391},{"$f":"BC$2*$F72*Main!$C$4*$E72+Main!$C$5*BC$2*$F72","v":3937.0218349548668},{"$f":"BD$2*$F72*Main!$C$4*$E72+Main!$C$5*BD$2*$F72","v":4440.791413140998},{"$f":"BE$2*$F72*Main!$C$4*$E72+Main!$C$5*BE$2*$F72","v":4944.5609913271282},{"$f":"BF$2*$F72*Main!$C$4*$E72+Main!$C$5*BF$2*$F72","v":4047.6563055112547},{"$f":"BG$2*$F72*Main!$C$4*$E72+Main!$C$5*BG$2*$F72","v":4561.4489105695939},{"$f":"BH$2*$F72*Main!$C$4*$E72+Main!$C$5*BH$2*$F72","v":5075.2446400128683},{"$f":"BI$2*$F72*Main!$C$4*$E72+Main!$C$5*BI$2*$F72","v":4010.0387108911218},{"$f":"BJ$2*$F72*Main!$C$4*$E72+Main!$C$5*BJ$2*$F72","v":4560.8833968963181},{"$f":"BK$2*$F72*Main!$C$4*$E72+Main!$C$5*BK$2*$F72","v":5111.7249585165791},{"$f":"BL$2*$F72*Main!$C$4*$E72+Main!$C$5*BL$2*$F72","v":4142.9625435754187},{"$f":"BM$2*$F72*Main!$C$4*$E72+Main!$C$5*BM$2*$F72","v":4687.8334055844616},{"$f":"BN$2*$F72*Main!$C$4*$E72+Main!$C$5*BN$2*$F72","v":5232.7011432085674},{"$f":"BO$2*$F72*Main!$C$4*$E72+Main!$C$5*BO$2*$F72","v":4253.5970141318076},{"$f":"BP$2*$F72*Main!$C$4*$E72+Main!$C$5*BP$2*$F72","v":4808.4909030130584},{"$f":"BQ$2*$F72*Main!$C$4*$E72+Main!$C$5*BQ$2*$F72","v":5363.3847918943084},{"$f":"BR$2*$F72*Main!$C$4*$E72+Main!$C$5*BR$2*$F72","v":4377.8413054660432},{"$f":"BS$2*$F72*Main!$C$4*$E72+Main!$C$5*BS$2*$F72","v":5057.763706300274},{"$f":"BT$2*$F72*Main!$C$4*$E72+Main!$C$5*BT$2*$F72","v":5737.6861071345029},{"$f":"BU$2*$F72*Main!$C$4*$E72+Main!$C$5*BU$2*$F72","v":4510.7682625352772},{"$f":"BV$2*$F72*Main!$C$4*$E72+Main!$C$5*BV$2*$F72","v":5184.7137149884165},{"$f":"BW$2*$F72*Main!$C$4*$E72+Main!$C$5*BW$2*$F72","v":5858.6622918264911},{"$f":"BX$2*$F72*Main!$C$4*$E72+Main!$C$5*BX$2*$F72","v":4621.3996087067299},{"$f":"BY$2*$F72*Main!$C$4*$E72+Main!$C$5*BY$2*$F72","v":5305.3743368019477},{"$f":"BZ$2*$F72*Main!$C$4*$E72+Main!$C$5*BZ$2*$F72","v":5989.3459405122321},{"$f":"CA$2*$F72*Main!$C$4*$E72+Main!$C$5*CA$2*$F72","v":3851.8760967000603},{"$f":"CB$2*$F72*Main!$C$4*$E72+Main!$C$5*CB$2*$F72","v":4345.6945088674929},{"$f":"CC$2*$F72*Main!$C$4*$E72+Main!$C$5*CC$2*$F72","v":4839.5097966499916},{"$f":"CD$2*$F72*Main!$C$4*$E72+Main!$C$5*CD$2*$F72","v":3942.71446430685},{"$f":"CE$2*$F72*Main!$C$4*$E72+Main!$C$5*CE$2*$F72","v":4444.5844164523633},{"$f":"CF$2*$F72*Main!$C$4*$E72+Main!$C$5*CF$2*$F72","v":4946.4574929828113},{"$f":"CG$2*$F72*Main!$C$4*$E72+Main!$C$5*CG$2*$F72","v":4089.2106251497735},{"$f":"CH$2*$F72*Main!$C$4*$E72+Main!$C$5*CH$2*$F72","v":4589.1528317902512},{"$f":"CI$2*$F72*Main!$C$4*$E72+Main!$C$5*CI$2*$F72","v":5089.0950384307289},{"$f":"CJ$2*$F72*Main!$C$4*$E72+Main!$C$5*CJ$2*$F72","v":4017.968399856728},{"$f":"CK$2*$F72*Main!$C$4*$E72+Main!$C$5*CK$2*$F72","v":4566.1698562067222},{"$f":"CL$2*$F72*Main!$C$4*$E72+Main!$C$5*CL$2*$F72","v":5114.3681881717803},{"$f":"CM$2*$F72*Main!$C$4*$E72+Main!$C$5*CM$2*$F72","v":4108.8067674635176},{"$f":"CN$2*$F72*Main!$C$4*$E72+Main!$C$5*CN$2*$F72","v":4665.0597637915916},{"$f":"CO$2*$F72*Main!$C$4*$E72+Main!$C$5*CO$2*$F72","v":5221.3158845046009},{"$f":"CP$2*$F72*Main!$C$4*$E72+Main!$C$5*CP$2*$F72","v":4255.3029283064416},{"$f":"CQ$2*$F72*Main!$C$4*$E72+Main!$C$5*CQ$2*$F72","v":4809.6281791294805},{"$f":"CR$2*$F72*Main!$C$4*$E72+Main!$C$5*CR$2*$F72","v":5363.9534299525194},{"$f":"CS$2*$F72*Main!$C$4*$E72+Main!$C$5*CS$2*$F72","v":4671.1429412604793},{"$f":"CT$2*$F72*Main!$C$4*$E72+Main!$C$5*CT$2*$F72","v":5253.3002130865198},{"$f":"CU$2*$F72*Main!$C$4*$E72+Main!$C$5*CU$2*$F72","v":5835.4543605276258},{"$f":"CV$2*$F72*Main!$C$4*$E72+Main!$C$5*CV$2*$F72","v":4761.981308867269},{"$f":"CW$2*$F72*Main!$C$4*$E72+Main!$C$5*CW$2*$F72","v":5352.1901206713901},{"$f":"CX$2*$F72*Main!$C$4*$E72+Main!$C$5*CX$2*$F72","v":5942.4020568604456},{"$f":"CY$2*$F72*Main!$C$4*$E72+Main!$C$5*CY$2*$F72","v":4908.4774697101921},{"$f":"CZ$2*$F72*Main!$C$4*$E72+Main!$C$5*CZ$2*$F72","v":5496.758536009278},{"$f":"DA$2*$F72*Main!$C$4*$E72+Main!$C$5*DA$2*$F72","v":6085.0396023083649},{"$f":"DB$2*$F72*Main!$C$4*$E72+Main!$C$5*DB$2*$F72","v":1423.8181454096991},{"$f":"DC$2*$F72*Main!$C$4*$E72+Main!$C$5*DC$2*$F72","v":1909.4300481062646},{"$f":"DD$2*$F72*Main!$C$4*$E72+Main!$C$5*DD$2*$F72","v":2395.0419508028308},{"$f":"DE$2*$F72*Main!$C$4*$E72+Main!$C$5*DE$2*$F72","v":2880.6538534993965},{"$f":"DF$2*$F72*Main!$C$4*$E72+Main!$C$5*DF$2*$F72","v":3366.2654437574693},{"$f":"DG$2*$F72*Main!$C$4*$E72+Main!$C$5*DG$2*$F72","v":1689.3943017274228},{"$f":"DH$2*$F72*Main!$C$4*$E72+Main!$C$5*DH$2*$F72","v":2140.0583967310067},{"$f":"DI$2*$F72*Main!$C$4*$E72+Main!$C$5*DI$2*$F72","v":2590.7218668576043},{"$f":"DJ$2*$F72*Main!$C$4*$E72+Main!$C$5*DJ$2*$F72","v":3041.3862742996816},{"$f":"DK$2*$F72*Main!$C$4*$E72+Main!$C$5*DK$2*$F72","v":3492.0500568647722},{"$f":"DL$2*$F72*Main!$C$4*$E72+Main!$C$5*DL$2*$F72","v":1829.6944948052978},{"$f":"DM$2*$F72*Main!$C$4*$E72+Main!$C$5*DM$2*$F72","v":2281.5980333126868},{"$f":"DN$2*$F72*Main!$C$4*$E72+Main!$C$5*DN$2*$F72","v":2733.5012593815813},{"$f":"DO$2*$F72*Main!$C$4*$E72+Main!$C$5*DO$2*$F72","v":3185.4041730119834},{"$f":"DP$2*$F72*Main!$C$4*$E72+Main!$C$5*DP$2*$F72","v":3637.3089612733465},{"$f":"DQ$2*$F72*Main!$C$4*$E72+Main!$C$5*DQ$2*$F72","v":1500.4580581168429},{"$f":"DR$2*$F72*Main!$C$4*$E72+Main!$C$5*DR$2*$F72","v":2003.9601889525186},{"$f":"DS$2*$F72*Main!$C$4*$E72+Main!$C$5*DS$2*$F72","v":2507.4623197881947},{"$f":"DT$2*$F72*Main!$C$4*$E72+Main!$C$5*DT$2*$F72","v":3010.9644506238701},{"$f":"DU$2*$F72*Main!$C$4*$E72+Main!$C$5*DU$2*$F72","v":3514.4675187750263},{"$f":"DV$2*$F72*Main!$C$4*$E72+Main!$C$5*DV$2*$F72","v":1766.0339019960734},{"$f":"DW$2*$F72*Main!$C$4*$E72+Main!$C$5*DW$2*$F72","v":2234.587912700274},{"$f":"DX$2*$F72*Main!$C$4*$E72+Main!$C$5*DX$2*$F72","v":2703.1422358429681},{"$f":"DY$2*$F72*Main!$C$4*$E72+Main!$C$5*DY$2*$F72","v":3171.6974963011421},{"$f":"DZ$2*$F72*Main!$C$4*$E72+Main!$C$5*DZ$2*$F72","v":3640.2521318823306},{"$f":"EA$2*$F72*Main!$C$4*$E72+Main!$C$5*EA$2*$F72","v":1906.3344075124423},{"$f":"EB$2*$F72*Main!$C$4*$E72+Main!$C$5*EB$2*$F72","v":2376.1278617204471},{"$f":"EC$2*$F72*Main!$C$4*$E72+Main!$C$5*EC$2*$F72","v":2845.9216283669457},{"$f":"ED$2*$F72*Main!$C$4*$E72+Main!$C$5*ED$2*$F72","v":3315.7160198904307},{"$f":"EE$2*$F72*Main!$C$4*$E72+Main!$C$5*EE$2*$F72","v":3785.5079119059683},{"$f":"EF$2*$F72*Main!$C$4*$E72+Main!$C$5*EF$2*$F72","v":1854.5196077466373},{"$f":"EG$2*$F72*Main!$C$4*$E72+Main!$C$5*EG$2*$F72","v":2417.8443369371043},{"$f":"EH$2*$F72*Main!$C$4*$E72+Main!$C$5*EH$2*$F72","v":2981.1693785660646},{"$f":"EI$2*$F72*Main!$C$4*$E72+Main!$C$5*EI$2*$F72","v":3544.4928580025576},{"$f":"EJ$2*$F72*Main!$C$4*$E72+Main!$C$5*EJ$2*$F72","v":4107.8194618239859},{"$f":"EK$2*$F72*Main!$C$4*$E72+Main!$C$5*EK$2*$F72","v":2120.0954516258676},{"$f":"EL$2*$F72*Main!$C$4*$E72+Main!$C$5*EL$2*$F72","v":2648.472373123353},{"$f":"EM$2*$F72*Main!$C$4*$E72+Main!$C$5*EM$2*$F72","v":3176.8496070593319},{"$f":"EN$2*$F72*Main!$C$4*$E72+Main!$C$5*EN$2*$F72","v":3705.2268409953103},{"$f":"EO$2*$F72*Main!$C$4*$E72+Main!$C$5*EO$2*$F72","v":4233.6040749312897},{"$f":"EP$2*$F72*Main!$C$4*$E72+Main!$C$5*EP$2*$F72","v":2260.3959571422361},{"$f":"EQ$2*$F72*Main!$C$4*$E72+Main!$C$5*EQ$2*$F72","v":2790.012322143526},{"$f":"ER$2*$F72*Main!$C$4*$E72+Main!$C$5*ER$2*$F72","v":3319.6277498293352},{"$f":"ES$2*$F72*Main!$C$4*$E72+Main!$C$5*ES$2*$F72","v":3849.245364584599},{"$f":"ET$2*$F72*Main!$C$4*$E72+Main!$C$5*ET$2*$F72","v":4378.8629793398641},{"$f":"EU$2*$F72*Main!$C$4*$E72+Main!$C$5*EU$2*$F72","v":5333.3250844324893},{"$f":"EV$2*$F72*Main!$C$4*$E72+Main!$C$5*EV$2*$F72","v":5448.3274451283241},{"$f":"EW$2*$F72*Main!$C$4*$E72+Main!$C$5*EW$2*$F72","v":5589.0372450712075},{"$f":"EX$2*$F72*Main!$C$4*$E72+Main!$C$5*EX$2*$F72","v":5662.5696445217745},{"$f":"EY$2*$F72*Main!$C$4*$E72+Main!$C$5*EY$2*$F72","v":5777.5720052176102},{"$f":"EZ$2*$F72*Main!$C$4*$E72+Main!$C$5*EZ$2*$F72","v":5918.2786807755583},{"$f":"FA$2*$F72*Main!$C$4*$E72+Main!$C$5*FA$2*$F72","v":6417.6085079687318},{"$f":"FB$2*$F72*Main!$C$4*$E72+Main!$C$5*FB$2*$F72","v":6532.6108686645675},{"$f":"FC$2*$F72*Main!$C$4*$E72+Main!$C$5*FC$2*$F72","v":6673.3206686074518},{"$f":"IF($D72<100,(FD$2*(1+Main!$C$3)*$E72*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E72*Main!$C$4)+(FD$2*Main!$C$5))","v":147.39798124500004},{"$f":"IF($D72<100,(FE$2*(1+Main!$C$3)*$E72*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E72*Main!$C$4)+(FE$2*Main!$C$5))","v":161.13045704300001},{"$f":"IF($D72<100,(FF$2*(1+Main!$C$3)*$E72*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E72*Main!$C$4)+(FF$2*Main!$C$5))","v":162.23028856275002},{"$f":"IF($D72<100,(FG$2*(1+Main!$C$3)*$E72*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E72*Main!$C$4)+(FG$2*Main!$C$5))","v":175.13018162150001},{"$f":"IF($D72<100,(FH$2*(1+Main!$C$3)*$E72*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E72*Main!$C$4)+(FH$2*Main!$C$5))","v":236.26847956050003},{"$f":"IF($D72<100,(FI$2*(1+Main!$C$3)*$E72*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E72*Main!$C$4)+(FI$2*Main!$C$5))","v":66.750522329500001}]
["CO",22660,"(Fort Collins, Larimer County)",22660,1.0091000000000001,{"$f":"IF($D73<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F73*Main!$C$4*$E73+Main!$C$5*G$2*$F73","v":1712.7847306929189},{"$f":"H$2*$F73*Main!$C$4*$E73+Main!$C$5*H$2*$F73","v":2115.7008636319597},{"$f":"I$2*$F73*Main!$C$4*$E73+Main!$C$5*I$2*$F73","v":2518.617302707336},{"$f":"J$2*$F73*Main!$C$4*$E73+Main!$C$5*J$2*$F73","v":2921.5331295100418},{"$f":"K$2*$F73*Main!$C$4*$E73+Main!$C$5*K$2*$F73","v":3324.450793130758},{"$f":"L$2*$F73*Main!$C$4*$E73+Main!$C$5*L$2*$F73","v":2032.8609836646324},{"$f":"M$2*$F73*Main!$C$4*$E73+Main!$C$5*M$2*$F73","v":2397.8107006146856},{"$f":"N$2*$F73*Main!$C$4*$E73+Main!$C$5*N$2*$F73","v":2762.7604175647393},{"$f":"O$2*$F73*Main!$C$4*$E73+Main!$C$5*O$2*$F73","v":3127.7092161057881},{"$f":"P$2*$F73*Main!$C$4*$E73+Main!$C$5*P$2*$F73","v":3492.6604637375167},{"$f":"Q$2*$F73*Main!$C$4*$E73+Main!$C$5*Q$2*$F73","v":2185.606483447255},{"$f":"R$2*$F73*Main!$C$4*$E73+Main!$C$5*R$2*$F73","v":2541.6874307735366},{"$f":"S$2*$F73*Main!$C$4*$E73+Main!$C$5*S$2*$F73","v":2897.7680719634836},{"$f":"T$2*$F73*Main!$C$4*$E73+Main!$C$5*T$2*$F73","v":3253.8496315624348},{"$f":"U$2*$F73*Main!$C$4*$E73+Main!$C$5*U$2*$F73","v":3609.929048207041},{"$f":"V$2*$F73*Main!$C$4*$E73+Main!$C$5*V$2*$F73","v":1820.910553518883},{"$f":"W$2*$F73*Main!$C$4*$E73+Main!$C$5*W$2*$F73","v":2242.558862657751},{"$f":"X$2*$F73*Main!$C$4*$E73+Main!$C$5*X$2*$F73","v":2664.2071717966191},{"$f":"Y$2*$F73*Main!$C$4*$E73+Main!$C$5*Y$2*$F73","v":3085.8542563901474},{"$f":"Z$2*$F73*Main!$C$4*$E73+Main!$C$5*Z$2*$F73","v":3507.505014619695},{"$f":"AA$2*$F73*Main!$C$4*$E73+Main!$C$5*AA$2*$F73","v":2140.9865003542614},{"$f":"AB$2*$F73*Main!$C$4*$E73+Main!$C$5*AB$2*$F73","v":2524.6686996404774},{"$f":"AC$2*$F73*Main!$C$4*$E73+Main!$C$5*AC$2*$F73","v":2908.350286654023},{"$f":"AD$2*$F73*Main!$C$4*$E73+Main!$C$5*AD$2*$F73","v":3292.0309552585636},{"$f":"AE$2*$F73*Main!$C$4*$E73+Main!$C$5*AE$2*$F73","v":3675.7146852264541},{"$f":"AF$2*$F73*Main!$C$4*$E73+Main!$C$5*AF$2*$F73","v":2293.7320001368848},{"$f":"AG$2*$F73*Main!$C$4*$E73+Main!$C$5*AG$2*$F73","v":2668.5451236629933},{"$f":"AH$2*$F73*Main!$C$4*$E73+Main!$C$5*AH$2*$F73","v":3043.3582471891013},{"$f":"AI$2*$F73*Main!$C$4*$E73+Main!$C$5*AI$2*$F73","v":3418.1713707152103},{"$f":"AJ$2*$F73*Main!$C$4*$E73+Main!$C$5*AJ$2*$F73","v":3792.9832696959793},{"$f":"AK$2*$F73*Main!$C$4*$E73+Main!$C$5*AK$2*$F73","v":1951.3803490245245},{"$f":"AL$2*$F73*Main!$C$4*$E73+Main!$C$5*AL$2*$F73","v":2419.0118663559601},{"$f":"AM$2*$F73*Main!$C$4*$E73+Main!$C$5*AM$2*$F73","v":2886.6430775510607},{"$f":"AN$2*$F73*Main!$C$4*$E73+Main!$C$5*AN$2*$F73","v":3354.2745948824968},{"$f":"AO$2*$F73*Main!$C$4*$E73+Main!$C$5*AO$2*$F73","v":3821.9070306229373},{"$f":"AP$2*$F73*Main!$C$4*$E73+Main!$C$5*AP$2*$F73","v":2271.4562958599026},{"$f":"AQ$2*$F73*Main!$C$4*$E73+Main!$C$5*AQ$2*$F73","v":2701.1210910660161},{"$f":"AR$2*$F73*Main!$C$4*$E73+Main!$C$5*AR$2*$F73","v":3130.7858862721305},{"$f":"AS$2*$F73*Main!$C$4*$E73+Main!$C$5*AS$2*$F73","v":3560.451293750913},{"$f":"AT$2*$F73*Main!$C$4*$E73+Main!$C$5*AT$2*$F73","v":3990.1167012296964},{"$f":"AU$2*$F73*Main!$C$4*$E73+Main!$C$5*AU$2*$F73","v":2424.2014895061911},{"$f":"AV$2*$F73*Main!$C$4*$E73+Main!$C$5*AV$2*$F73","v":2844.998127361202},{"$f":"AW$2*$F73*Main!$C$4*$E73+Main!$C$5*AW$2*$F73","v":3265.7950713525483},{"$f":"AX$2*$F73*Main!$C$4*$E73+Main!$C$5*AX$2*$F73","v":3686.5917092075597},{"$f":"AY$2*$F73*Main!$C$4*$E73+Main!$C$5*AY$2*$F73","v":4107.3852856992207},{"$f":"AZ$2*$F73*Main!$C$4*$E73+Main!$C$5*AZ$2*$F73","v":3727.3660076607944},{"$f":"BA$2*$F73*Main!$C$4*$E73+Main!$C$5*BA$2*$F73","v":4226.8274381469564},{"$f":"BB$2*$F73*Main!$C$4*$E73+Main!$C$5*BB$2*$F73","v":4726.2888686331207},{"$f":"BC$2*$F73*Main!$C$4*$E73+Main!$C$5*BC$2*$F73","v":3857.6086500058955},{"$f":"BD$2*$F73*Main!$C$4*$E73+Main!$C$5*BD$2*$F73","v":4351.216753767636},{"$f":"BE$2*$F73*Main!$C$4*$E73+Main!$C$5*BE$2*$F73","v":4844.8248575293765},{"$f":"BF$2*$F73*Main!$C$4*$E73+Main!$C$5*BF$2*$F73","v":3966.0115262149975},{"$f":"BG$2*$F73*Main!$C$4*$E73+Main!$C$5*BG$2*$F73","v":4469.440483602235},{"$f":"BH$2*$F73*Main!$C$4*$E73+Main!$C$5*BH$2*$F73","v":4972.8725023528204},{"$f":"BI$2*$F73*Main!$C$4*$E73+Main!$C$5*BI$2*$F73","v":3929.1527114858936},{"$f":"BJ$2*$F73*Main!$C$4*$E73+Main!$C$5*BJ$2*$F73","v":4468.8863768359579},{"$f":"BK$2*$F73*Main!$C$4*$E73+Main!$C$5*BK$2*$F73","v":5008.6169808226723},{"$f":"BL$2*$F73*Main!$C$4*$E73+Main!$C$5*BL$2*$F73","v":4059.3953538309947},{"$f":"BM$2*$F73*Main!$C$4*$E73+Main!$C$5*BM$2*$F73","v":4593.2756924566374},{"$f":"BN$2*$F73*Main!$C$4*$E73+Main!$C$5*BN$2*$F73","v":5127.152969718928},{"$f":"BO$2*$F73*Main!$C$4*$E73+Main!$C$5*BO$2*$F73","v":4167.7982300400972},{"$f":"BP$2*$F73*Main!$C$4*$E73+Main!$C$5*BP$2*$F73","v":4711.4994222912355},{"$f":"BQ$2*$F73*Main!$C$4*$E73+Main!$C$5*BQ$2*$F73","v":5255.2006145423711},{"$f":"BR$2*$F73*Main!$C$4*$E73+Main!$C$5*BR$2*$F73","v":4289.536405000028},{"$f":"BS$2*$F73*Main!$C$4*$E73+Main!$C$5*BS$2*$F73","v":4955.7441744118451},{"$f":"BT$2*$F73*Main!$C$4*$E73+Main!$C$5*BT$2*$F73","v":5621.9519438236612},{"$f":"BU$2*$F73*Main!$C$4*$E73+Main!$C$5*BU$2*$F73","v":4419.7821087084794},{"$f":"BV$2*$F73*Main!$C$4*$E73+Main!$C$5*BV$2*$F73","v":5080.1334900325237},{"$f":"BW$2*$F73*Main!$C$4*$E73+Main!$C$5*BW$2*$F73","v":5740.4879327199169},{"$f":"BX$2*$F73*Main!$C$4*$E73+Main!$C$5*BX$2*$F73","v":4528.1819235542316},{"$f":"BY$2*$F73*Main!$C$4*$E73+Main!$C$5*BY$2*$F73","v":5198.3602812304707},{"$f":"BZ$2*$F73*Main!$C$4*$E73+Main!$C$5*BZ$2*$F73","v":5868.5355775433618},{"$f":"CA$2*$F73*Main!$C$4*$E73+Main!$C$5*CA$2*$F73","v":3774.180376002776},{"$f":"CB$2*$F73*Main!$C$4*$E73+Main!$C$5*CB$2*$F73","v":4258.0380374960614},{"$f":"CC$2*$F73*Main!$C$4*$E73+Main!$C$5*CC$2*$F73","v":4741.8926376259978},{"$f":"CD$2*$F73*Main!$C$4*$E73+Main!$C$5*CD$2*$F73","v":3863.1864540288548},{"$f":"CE$2*$F73*Main!$C$4*$E73+Main!$C$5*CE$2*$F73","v":4354.9332488740429},{"$f":"CF$2*$F73*Main!$C$4*$E73+Main!$C$5*CF$2*$F73","v":4846.6831050825804},{"$f":"CG$2*$F73*Main!$C$4*$E73+Main!$C$5*CG$2*$F73","v":4006.7276587645897},{"$f":"CH$2*$F73*Main!$C$4*$E73+Main!$C$5*CH$2*$F73","v":4496.5855924230782},{"$f":"CI$2*$F73*Main!$C$4*$E73+Main!$C$5*CI$2*$F73","v":4986.4435260815671},{"$f":"CJ$2*$F73*Main!$C$4*$E73+Main!$C$5*CJ$2*$F73","v":3936.9224516671616},{"$f":"CK$2*$F73*Main!$C$4*$E73+Main!$C$5*CK$2*$F73","v":4474.0662036234698},{"$f":"CL$2*$F73*Main!$C$4*$E73+Main!$C$5*CL$2*$F73","v":5011.2068942164278},{"$f":"CM$2*$F73*Main!$C$4*$E73+Main!$C$5*CM$2*$F73","v":4025.9285296932403},{"$f":"CN$2*$F73*Main!$C$4*$E73+Main!$C$5*CN$2*$F73","v":4570.9614150014504},{"$f":"CO$2*$F73*Main!$C$4*$E73+Main!$C$5*CO$2*$F73","v":5115.9973616730103},{"$f":"CP$2*$F73*Main!$C$4*$E73+Main!$C$5*CP$2*$F73","v":4169.4697344289752},{"$f":"CQ$2*$F73*Main!$C$4*$E73+Main!$C$5*CQ$2*$F73","v":4712.6137585504866},{"$f":"CR$2*$F73*Main!$C$4*$E73+Main!$C$5*CR$2*$F73","v":5255.757782671998},{"$f":"CS$2*$F73*Main!$C$4*$E73+Main!$C$5*CS$2*$F73","v":4576.9218894431087},{"$f":"CT$2*$F73*Main!$C$4*$E73+Main!$C$5*CT$2*$F73","v":5147.3365382827978},{"$f":"CU$2*$F73*Main!$C$4*$E73+Main!$C$5*CU$2*$F73","v":5717.748125759138},{"$f":"CV$2*$F73*Main!$C$4*$E73+Main!$C$5*CV$2*$F73","v":4665.927967469187},{"$f":"CW$2*$F73*Main!$C$4*$E73+Main!$C$5*CW$2*$F73","v":5244.2317496607793},{"$f":"CX$2*$F73*Main!$C$4*$E73+Main!$C$5*CX$2*$F73","v":5822.5385932157196},{"$f":"CY$2*$F73*Main!$C$4*$E73+Main!$C$5*CY$2*$F73","v":4809.4691722049229},{"$f":"CZ$2*$F73*Main!$C$4*$E73+Main!$C$5*CZ$2*$F73","v":5385.8840932098146},{"$f":"DA$2*$F73*Main!$C$4*$E73+Main!$C$5*DA$2*$F73","v":5962.2990142147082},{"$f":"DB$2*$F73*Main!$C$4*$E73+Main!$C$5*DB$2*$F73","v":1395.0984840882327},{"$f":"DC$2*$F73*Main!$C$4*$E73+Main!$C$5*DC$2*$F73","v":1870.9151686074765},{"$f":"DD$2*$F73*Main!$C$4*$E73+Main!$C$5*DD$2*$F73","v":2346.7318531267201},{"$f":"DE$2*$F73*Main!$C$4*$E73+Main!$C$5*DE$2*$F73","v":2822.5485376459637},{"$f":"DF$2*$F73*Main!$C$4*$E73+Main!$C$5*DF$2*$F73","v":3298.3649160288728},{"$f":"DG$2*$F73*Main!$C$4*$E73+Main!$C$5*DG$2*$F73","v":1655.3177363033562},{"$f":"DH$2*$F73*Main!$C$4*$E73+Main!$C$5*DH$2*$F73","v":2096.8915410757231},{"$f":"DI$2*$F73*Main!$C$4*$E73+Main!$C$5*DI$2*$F73","v":2538.4647335754198},{"$f":"DJ$2*$F73*Main!$C$4*$E73+Main!$C$5*DJ$2*$F73","v":2980.038844484121},{"$f":"DK$2*$F73*Main!$C$4*$E73+Main!$C$5*DK$2*$F73","v":3421.6123431201527},{"$f":"DL$2*$F73*Main!$C$4*$E73+Main!$C$5*DL$2*$F73","v":1792.7879513805133},{"$f":"DM$2*$F73*Main!$C$4*$E73+Main!$C$5*DM$2*$F73","v":2235.5761989936636},{"$f":"DN$2*$F73*Main!$C$4*$E73+Main!$C$5*DN$2*$F73","v":2678.3641404704786},{"$f":"DO$2*$F73*Main!$C$4*$E73+Main!$C$5*DO$2*$F73","v":3121.1517758109594},{"$f":"DP$2*$F73*Main!$C$4*$E73+Main!$C$5*DP$2*$F73","v":3563.9412479694497},{"$f":"DQ$2*$F73*Main!$C$4*$E73+Main!$C$5*DQ$2*$F73","v":1470.1925025084188},{"$f":"DR$2*$F73*Main!$C$4*$E73+Main!$C$5*DR$2*$F73","v":1963.5385535674343},{"$f":"DS$2*$F73*Main!$C$4*$E73+Main!$C$5*DS$2*$F73","v":2456.8846046264503},{"$f":"DT$2*$F73*Main!$C$4*$E73+Main!$C$5*DT$2*$F73","v":2950.2306556854655},{"$f":"DU$2*$F73*Main!$C$4*$E73+Main!$C$5*DU$2*$F73","v":3443.5776251534853},{"$f":"DV$2*$F73*Main!$C$4*$E73+Main!$C$5*DV$2*$F73","v":1730.4114485872076},{"$f":"DW$2*$F73*Main!$C$4*$E73+Main!$C$5*DW$2*$F73","v":2189.5143137630112},{"$f":"DX$2*$F73*Main!$C$4*$E73+Main!$C$5*DX$2*$F73","v":2648.6174850751499},{"$f":"DY$2*$F73*Main!$C$4*$E73+Main!$C$5*DY$2*$F73","v":3107.7215747962928},{"$f":"DZ$2*$F73*Main!$C$4*$E73+Main!$C$5*DZ$2*$F73","v":3566.825052244767},{"$f":"EA$2*$F73*Main!$C$4*$E73+Main!$C$5*EA$2*$F73","v":1867.8819698006996},{"$f":"EB$2*$F73*Main!$C$4*$E73+Main!$C$5*EB$2*$F73","v":2328.1992778172867},{"$f":"EC$2*$F73*Main!$C$4*$E73+Main!$C$5*EC$2*$F73","v":2788.5168919702087},{"$f":"ED$2*$F73*Main!$C$4*$E73+Main!$C$5*ED$2*$F73","v":3248.8351183958007},{"$f":"EE$2*$F73*Main!$C$4*$E73+Main!$C$5*EE$2*$F73","v":3709.1508957307133},{"$f":"EF$2*$F73*Main!$C$4*$E73+Main!$C$5*EF$2*$F73","v":1817.1123200110424},{"$f":"EG$2*$F73*Main!$C$4*$E73+Main!$C$5*EG$2*$F73","v":2369.0742951247225},{"$f":"EH$2*$F73*Main!$C$4*$E73+Main!$C$5*EH$2*$F73","v":2921.0365763747377},{"$f":"EI$2*$F73*Main!$C$4*$E73+Main!$C$5*EI$2*$F73","v":3472.9973269430784},{"$f":"EJ$2*$F73*Main!$C$4*$E73+Main!$C$5*EJ$2*$F73","v":4024.9611388747685},{"$f":"EK$2*$F73*Main!$C$4*$E73+Main!$C$5*EK$2*$F73","v":2077.3312660898309},{"$f":"EL$2*$F73*Main!$C$4*$E73+Main!$C$5*EL$2*$F73","v":2595.0503614566342},{"$f":"EM$2*$F73*Main!$C$4*$E73+Main!$C$5*EM$2*$F73","v":3112.7697629597724},{"$f":"EN$2*$F73*Main!$C$4*$E73+Main!$C$5*EN$2*$F73","v":3630.4891644629106},{"$f":"EO$2*$F73*Main!$C$4*$E73+Main!$C$5*EO$2*$F73","v":4148.2085659660497},{"$f":"EP$2*$F73*Main!$C$4*$E73+Main!$C$5*EP$2*$F73","v":2214.8017873033227},{"$f":"EQ$2*$F73*Main!$C$4*$E73+Main!$C$5*EQ$2*$F73","v":2733.7353255109097},{"$f":"ER$2*$F73*Main!$C$4*$E73+Main!$C$5*ER$2*$F73","v":3252.6679453094916},{"$f":"ES$2*$F73*Main!$C$4*$E73+Main!$C$5*ES$2*$F73","v":3771.6027080624181},{"$f":"ET$2*$F73*Main!$C$4*$E73+Main!$C$5*ET$2*$F73","v":4290.5374708153458},{"$f":"EU$2*$F73*Main!$C$4*$E73+Main!$C$5*EU$2*$F73","v":5225.7472377559343},{"$f":"EV$2*$F73*Main!$C$4*$E73+Main!$C$5*EV$2*$F73","v":5338.429899927768},{"$f":"EW$2*$F73*Main!$C$4*$E73+Main!$C$5*EW$2*$F73","v":5476.3014597400561},{"$f":"EX$2*$F73*Main!$C$4*$E73+Main!$C$5*EX$2*$F73","v":5548.3506461727366},{"$f":"EY$2*$F73*Main!$C$4*$E73+Main!$C$5*EY$2*$F73","v":5661.0333083445703},{"$f":"EZ$2*$F73*Main!$C$4*$E73+Main!$C$5*EZ$2*$F73","v":5798.9018067935094},{"$f":"FA$2*$F73*Main!$C$4*$E73+Main!$C$5*FA$2*$F73","v":6288.1597132354782},{"$f":"FB$2*$F73*Main!$C$4*$E73+Main!$C$5*FB$2*$F73","v":6400.8423754073119},{"$f":"FC$2*$F73*Main!$C$4*$E73+Main!$C$5*FC$2*$F73","v":6538.7139352196009},{"$f":"IF($D73<100,(FD$2*(1+Main!$C$3)*$E73*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E73*Main!$C$4)+(FD$2*Main!$C$5))","v":144.42483462900003},{"$f":"IF($D73<100,(FE$2*(1+Main!$C$3)*$E73*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E73*Main!$C$4)+(FE$2*Main!$C$5))","v":157.88031434060002},{"$f":"IF($D73<100,(FF$2*(1+Main!$C$3)*$E73*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E73*Main!$C$4)+(FF$2*Main!$C$5))","v":158.95796129355003},{"$f":"IF($D73<100,(FG$2*(1+Main!$C$3)*$E73*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E73*Main!$C$4)+(FG$2*Main!$C$5))","v":171.59765219030001},{"$f":"IF($D73<100,(FH$2*(1+Main!$C$3)*$E73*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E73*Main!$C$4)+(FH$2*Main!$C$5))","v":231.50273701410003},{"$f":"IF($D73<100,(FI$2*(1+Main!$C$3)*$E73*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E73*Main!$C$4)+(FI$2*Main!$C$5))","v":65.404105723900003}]
["CO",24300,"(Grand Junction, Mesa County)",24300,0.96050000000000002,{"$f":"IF($D74<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F74*Main!$C$4*$E74+Main!$C$5*G$2*$F74","v":1647.8750351117487},{"$f":"H$2*$F74*Main!$C$4*$E74+Main!$C$5*H$2*$F74","v":2035.5217865195593},{"$f":"I$2*$F74*Main!$C$4*$E74+Main!$C$5*I$2*$F74","v":2423.168832462004},{"$f":"J$2*$F74*Main!$C$4*$E74+Main!$C$5*J$2*$F74","v":2810.8152893351812},{"$f":"K$2*$F74*Main!$C$4*$E74+Main!$C$5*K$2*$F74","v":3198.4635134161617},{"$f":"L$2*$F74*Main!$C$4*$E74+Main!$C$5*L$2*$F74","v":1955.8213036371678},{"$f":"M$2*$F74*Main!$C$4*$E74+Main!$C$5*M$2*$F74","v":2306.9404588095722},{"$f":"N$2*$F74*Main!$C$4*$E74+Main!$C$5*N$2*$F74","v":2658.0596139819768},{"$f":"O$2*$F74*Main!$C$4*$E74+Main!$C$5*O$2*$F74","v":3009.177885550479},{"$f":"P$2*$F74*Main!$C$4*$E74+Main!$C$5*P$2*$F74","v":3360.2985133960547},{"$f":"Q$2*$F74*Main!$C$4*$E74+Main!$C$5*Q$2*$F74","v":2102.7781811168156},{"$f":"R$2*$F74*Main!$C$4*$E74+Main!$C$5*R$2*$F74","v":2445.3646679431763},{"$f":"S$2*$F74*Main!$C$4*$E74+Main!$C$5*S$2*$F74","v":2787.9508602349024},{"$f":"T$2*$F74*Main!$C$4*$E74+Main!$C$5*T$2*$F74","v":3130.5379361305309},{"$f":"U$2*$F74*Main!$C$4*$E74+Main!$C$5*U$2*$F74","v":3473.1229502837214},{"$f":"V$2*$F74*Main!$C$4*$E74+Main!$C$5*V$2*$F74","v":1751.9031951559705},{"$f":"W$2*$F74*Main!$C$4*$E74+Main!$C$5*W$2*$F74","v":2157.5722262816307},{"$f":"X$2*$F74*Main!$C$4*$E74+Main!$C$5*X$2*$F74","v":2563.2412574072914},{"$f":"Y$2*$F74*Main!$C$4*$E74+Main!$C$5*Y$2*$F74","v":2968.9091103944161},{"$f":"Z$2*$F74*Main!$C$4*$E74+Main!$C$5*Z$2*$F74","v":3374.5804977971479},{"$f":"AA$2*$F74*Main!$C$4*$E74+Main!$C$5*AA$2*$F74","v":2059.8491691467557},{"$f":"AB$2*$F74*Main!$C$4*$E74+Main!$C$5*AB$2*$F74","v":2428.9908985716438},{"$f":"AC$2*$F74*Main!$C$4*$E74+Main!$C$5*AC$2*$F74","v":2798.1320389272641},{"$f":"AD$2*$F74*Main!$C$4*$E74+Main!$C$5*AD$2*$F74","v":3167.2722956789826},{"$f":"AE$2*$F74*Main!$C$4*$E74+Main!$C$5*AE$2*$F74","v":3536.4154977770409},{"$f":"AF$2*$F74*Main!$C$4*$E74+Main!$C$5*AF$2*$F74","v":2206.8060466264042},{"$f":"AG$2*$F74*Main!$C$4*$E74+Main!$C$5*AG$2*$F74","v":2567.4148131706138},{"$f":"AH$2*$F74*Main!$C$4*$E74+Main!$C$5*AH$2*$F74","v":2928.0235797148234},{"$f":"AI$2*$F74*Main!$C$4*$E74+Main!$C$5*AI$2*$F74","v":3288.6323462590335},{"$f":"AJ$2*$F74*Main!$C$4*$E74+Main!$C$5*AJ$2*$F74","v":3649.239934664708},{"$f":"AK$2*$F74*Main!$C$4*$E74+Main!$C$5*AK$2*$F74","v":1877.4285545295927},{"$f":"AL$2*$F74*Main!$C$4*$E74+Main!$C$5*AL$2*$F74","v":2327.3381603503713},{"$f":"AM$2*$F74*Main!$C$4*$E74+Main!$C$5*AM$2*$F74","v":2777.2474716365164},{"$f":"AN$2*$F74*Main!$C$4*$E74+Main!$C$5*AN$2*$F74","v":3227.1570774572951},{"$f":"AO$2*$F74*Main!$C$4*$E74+Main!$C$5*AO$2*$F74","v":3677.0675668819758},{"$f":"AP$2*$F74*Main!$C$4*$E74+Main!$C$5*AP$2*$F74","v":2185.3745285203777},{"$f":"AQ$2*$F74*Main!$C$4*$E74+Main!$C$5*AQ$2*$F74","v":2598.7562435711166},{"$f":"AR$2*$F74*Main!$C$4*$E74+Main!$C$5*AR$2*$F74","v":3012.1379586218554},{"$f":"AS$2*$F74*Main!$C$4*$E74+Main!$C$5*AS$2*$F74","v":3425.5202627418616},{"$f":"AT$2*$F74*Main!$C$4*$E74+Main!$C$5*AT$2*$F74","v":3838.9025668618688},{"$f":"AU$2*$F74*Main!$C$4*$E74+Main!$C$5*AU$2*$F74","v":2332.3311114653925},{"$f":"AV$2*$F74*Main!$C$4*$E74+Main!$C$5*AV$2*$F74","v":2737.1807472393543},{"$f":"AW$2*$F74*Main!$C$4*$E74+Main!$C$5*AW$2*$F74","v":3142.0306775479507},{"$f":"AX$2*$F74*Main!$C$4*$E74+Main!$C$5*AX$2*$F74","v":3546.8803133219135},{"$f":"AY$2*$F74*Main!$C$4*$E74+Main!$C$5*AY$2*$F74","v":3951.7270037495355},{"$f":"AZ$2*$F74*Main!$C$4*$E74+Main!$C$5*AZ$2*$F74","v":3586.1093812200711},{"$f":"BA$2*$F74*Main!$C$4*$E74+Main!$C$5*BA$2*$F74","v":4066.6426365383732},{"$f":"BB$2*$F74*Main!$C$4*$E74+Main!$C$5*BB$2*$F74","v":4547.1758918566757},{"$f":"BC$2*$F74*Main!$C$4*$E74+Main!$C$5*BC$2*$F74","v":3711.4161958952891},{"$f":"BD$2*$F74*Main!$C$4*$E74+Main!$C$5*BD$2*$F74","v":4186.3179490121292},{"$f":"BE$2*$F74*Main!$C$4*$E74+Main!$C$5*BE$2*$F74","v":4661.2197021289694},{"$f":"BF$2*$F74*Main!$C$4*$E74+Main!$C$5*BF$2*$F74","v":3815.7109097832517},{"$f":"BG$2*$F74*Main!$C$4*$E74+Main!$C$5*BG$2*$F74","v":4300.0613339577758},{"$f":"BH$2*$F74*Main!$C$4*$E74+Main!$C$5*BH$2*$F74","v":4784.4147034786392},{"$f":"BI$2*$F74*Main!$C$4*$E74+Main!$C$5*BI$2*$F74","v":3780.2489398535408},{"$f":"BJ$2*$F74*Main!$C$4*$E74+Main!$C$5*BJ$2*$F74","v":4299.5282262702949},{"$f":"BK$2*$F74*Main!$C$4*$E74+Main!$C$5*BK$2*$F74","v":4818.8045673407078},{"$f":"BL$2*$F74*Main!$C$4*$E74+Main!$C$5*BL$2*$F74","v":3905.5557545287588},{"$f":"BM$2*$F74*Main!$C$4*$E74+Main!$C$5*BM$2*$F74","v":4419.2035387440501},{"$f":"BN$2*$F74*Main!$C$4*$E74+Main!$C$5*BN$2*$F74","v":4932.8483776130006},{"$f":"BO$2*$F74*Main!$C$4*$E74+Main!$C$5*BO$2*$F74","v":4009.8504684167215},{"$f":"BP$2*$F74*Main!$C$4*$E74+Main!$C$5*BP$2*$F74","v":4532.9469236896966},{"$f":"BQ$2*$F74*Main!$C$4*$E74+Main!$C$5*BQ$2*$F74","v":5056.0433789626713},{"$f":"BR$2*$F74*Main!$C$4*$E74+Main!$C$5*BR$2*$F74","v":4126.9751109603167},{"$f":"BS$2*$F74*Main!$C$4*$E74+Main!$C$5*BS$2*$F74","v":4767.935490708147},{"$f":"BT$2*$F74*Main!$C$4*$E74+Main!$C$5*BT$2*$F74","v":5408.8958704559764},{"$f":"BU$2*$F74*Main!$C$4*$E74+Main!$C$5*BU$2*$F74","v":4252.2848709818754},{"$f":"BV$2*$F74*Main!$C$4*$E74+Main!$C$5*BV$2*$F74","v":4887.6108031819022},{"$f":"BW$2*$F74*Main!$C$4*$E74+Main!$C$5*BW$2*$F74","v":5522.9396807282692},{"$f":"BX$2*$F74*Main!$C$4*$E74+Main!$C$5*BX$2*$F74","v":4356.5766395234978},{"$f":"BY$2*$F74*Main!$C$4*$E74+Main!$C$5*BY$2*$F74","v":5001.3571334738881},{"$f":"BZ$2*$F74*Main!$C$4*$E74+Main!$C$5*BZ$2*$F74","v":5646.1346820779399},{"$f":"CA$2*$F74*Main!$C$4*$E74+Main!$C$5*CA$2*$F74","v":3631.1496174464114},{"$f":"CB$2*$F74*Main!$C$4*$E74+Main!$C$5*CB$2*$F74","v":4096.6704424713798},{"$f":"CC$2*$F74*Main!$C$4*$E74+Main!$C$5*CC$2*$F74","v":4562.1883221500102},{"$f":"CD$2*$F74*Main!$C$4*$E74+Main!$C$5*CD$2*$F74","v":3716.7826169261807},{"$f":"CE$2*$F74*Main!$C$4*$E74+Main!$C$5*CE$2*$F74","v":4189.8935994684971},{"$f":"CF$2*$F74*Main!$C$4*$E74+Main!$C$5*CF$2*$F74","v":4663.0075273571529},{"$f":"CG$2*$F74*Main!$C$4*$E74+Main!$C$5*CG$2*$F74","v":3854.8840161009557},{"$f":"CH$2*$F74*Main!$C$4*$E74+Main!$C$5*CH$2*$F74","v":4326.177719951691},{"$f":"CI$2*$F74*Main!$C$4*$E74+Main!$C$5*CI$2*$F74","v":4797.4714238024271},{"$f":"CJ$2*$F74*Main!$C$4*$E74+Main!$C$5*CJ$2*$F74","v":3787.7242288636412},{"$f":"CK$2*$F74*Main!$C$4*$E74+Main!$C$5*CK$2*$F74","v":4304.5117522770279},{"$f":"CL$2*$F74*Main!$C$4*$E74+Main!$C$5*CL$2*$F74","v":4821.2963303440747},{"$f":"CM$2*$F74*Main!$C$4*$E74+Main!$C$5*CM$2*$F74","v":3873.35722834341},{"$f":"CN$2*$F74*Main!$C$4*$E74+Main!$C$5*CN$2*$F74","v":4397.7349092741442},{"$f":"CO$2*$F74*Main!$C$4*$E74+Main!$C$5*CO$2*$F74","v":4922.1155355512183},{"$f":"CP$2*$F74*Main!$C$4*$E74+Main!$C$5*CP$2*$F74","v":4011.4586275181855},{"$f":"CQ$2*$F74*Main!$C$4*$E74+Main!$C$5*CQ$2*$F74","v":4534.019029757339},{"$f":"CR$2*$F74*Main!$C$4*$E74+Main!$C$5*CR$2*$F74","v":5056.5794319964925},{"$f":"CS$2*$F74*Main!$C$4*$E74+Main!$C$5*CS$2*$F74","v":4403.4694985974957},{"$f":"CT$2*$F74*Main!$C$4*$E74+Main!$C$5*CT$2*$F74","v":4952.2670460304917},{"$f":"CU$2*$F74*Main!$C$4*$E74+Main!$C$5*CU$2*$F74","v":5501.0616481171483},{"$f":"CV$2*$F74*Main!$C$4*$E74+Main!$C$5*CV$2*$F74","v":4489.1024980772645},{"$f":"CW$2*$F74*Main!$C$4*$E74+Main!$C$5*CW$2*$F74","v":5045.4902030276089},{"$f":"CX$2*$F74*Main!$C$4*$E74+Main!$C$5*CX$2*$F74","v":5601.8808533242918},{"$f":"CY$2*$F74*Main!$C$4*$E74+Main!$C$5*CY$2*$F74","v":4627.2038972520395},{"$f":"CZ$2*$F74*Main!$C$4*$E74+Main!$C$5*CZ$2*$F74","v":5181.7743235108028},{"$f":"DA$2*$F74*Main!$C$4*$E74+Main!$C$5*DA$2*$F74","v":5736.344749769567},{"$f":"DB$2*$F74*Main!$C$4*$E74+Main!$C$5*DB$2*$F74","v":1342.2281984737151},{"$f":"DC$2*$F74*Main!$C$4*$E74+Main!$C$5*DC$2*$F74","v":1800.0127768028883},{"$f":"DD$2*$F74*Main!$C$4*$E74+Main!$C$5*DD$2*$F74","v":2257.797355132062},{"$f":"DE$2*$F74*Main!$C$4*$E74+Main!$C$5*DE$2*$F74","v":2715.5819334612352},{"$f":"DF$2*$F74*Main!$C$4*$E74+Main!$C$5*DF$2*$F74","v":3173.3662172557747},{"$f":"DG$2*$F74*Main!$C$4*$E74+Main!$C$5*DG$2*$F74","v":1592.5858772272338},{"$f":"DH$2*$F74*Main!$C$4*$E74+Main!$C$5*DH$2*$F74","v":2017.42528407395},{"$f":"DI$2*$F74*Main!$C$4*$E74+Main!$C$5*DI$2*$F74","v":2442.2641018513982},{"$f":"DJ$2*$F74*Main!$C$4*$E74+Main!$C$5*DJ$2*$F74","v":2867.1038032327479},{"$f":"DK$2*$F74*Main!$C$4*$E74+Main!$C$5*DK$2*$F74","v":3291.9429155448302},{"$f":"DL$2*$F74*Main!$C$4*$E74+Main!$C$5*DL$2*$F74","v":1724.8463600757955},{"$f":"DM$2*$F74*Main!$C$4*$E74+Main!$C$5*DM$2*$F74","v":2150.8541858154617},{"$f":"DN$2*$F74*Main!$C$4*$E74+Main!$C$5*DN$2*$F74","v":2576.8617170204934},{"$f":"DO$2*$F74*Main!$C$4*$E74+Main!$C$5*DO$2*$F74","v":3002.8689536908919},{"$f":"DP$2*$F74*Main!$C$4*$E74+Main!$C$5*DP$2*$F74","v":3428.8779575690942},{"$f":"DQ$2*$F74*Main!$C$4*$E74+Main!$C$5*DQ$2*$F74","v":1414.4763660474559},{"$f":"DR$2*$F74*Main!$C$4*$E74+Main!$C$5*DR$2*$F74","v":1889.1259975176197},{"$f":"DS$2*$F74*Main!$C$4*$E74+Main!$C$5*DS$2*$F74","v":2363.7756289877839},{"$f":"DT$2*$F74*Main!$C$4*$E74+Main!$C$5*DT$2*$F74","v":2838.4252604579474},{"$f":"DU$2*$F74*Main!$C$4*$E74+Main!$C$5*DU$2*$F74","v":3313.0757755320128},{"$f":"DV$2*$F74*Main!$C$4*$E74+Main!$C$5*DV$2*$F74","v":1664.8337502663408},{"$f":"DW$2*$F74*Main!$C$4*$E74+Main!$C$5*DW$2*$F74","v":2106.5379157194134},{"$f":"DX$2*$F74*Main!$C$4*$E74+Main!$C$5*DX$2*$F74","v":2548.2423757071201},{"$f":"DY$2*$F74*Main!$C$4*$E74+Main!$C$5*DY$2*$F74","v":2989.9477192987283},{"$f":"DZ$2*$F74*Main!$C$4*$E74+Main!$C$5*DZ$2*$F74","v":3431.6524738210696},{"$f":"EA$2*$F74*Main!$C$4*$E74+Main!$C$5*EA$2*$F74","v":1797.0945276495368},{"$f":"EB$2*$F74*Main!$C$4*$E74+Main!$C$5*EB$2*$F74","v":2239.9671119955592},{"$f":"EC$2*$F74*Main!$C$4*$E74+Main!$C$5*EC$2*$F74","v":2682.8399908762158},{"$f":"ED$2*$F74*Main!$C$4*$E74+Main!$C$5*ED$2*$F74","v":3125.7134588261397},{"$f":"EE$2*$F74*Main!$C$4*$E74+Main!$C$5*EE$2*$F74","v":3568.5845704989929},{"$f":"EF$2*$F74*Main!$C$4*$E74+Main!$C$5*EF$2*$F74","v":1748.2489039523332},{"$f":"EG$2*$F74*Main!$C$4*$E74+Main!$C$5*EG$2*$F74","v":2279.2930817882921},{"$f":"EH$2*$F74*Main!$C$4*$E74+Main!$C$5*EH$2*$F74","v":2810.3375541588857},{"$f":"EI$2*$F74*Main!$C$4*$E74+Main!$C$5*EI$2*$F74","v":3341.3805538563088},{"$f":"EJ$2*$F74*Main!$C$4*$E74+Main!$C$5*EJ$2*$F74","v":3872.4264989000721},{"$f":"EK$2*$F74*Main!$C$4*$E74+Main!$C$5*EK$2*$F74","v":1998.6062881712176},{"$f":"EL$2*$F74*Main!$C$4*$E74+Main!$C$5*EL$2*$F74","v":2496.7052945247201},{"$f":"EM$2*$F74*Main!$C$4*$E74+Main!$C$5*EM$2*$F74","v":2994.8045954128561},{"$f":"EN$2*$F74*Main!$C$4*$E74+Main!$C$5*EN$2*$F74","v":3492.9038963009921},{"$f":"EO$2*$F74*Main!$C$4*$E74+Main!$C$5*EO$2*$F74","v":3991.0031971891285},{"$f":"EP$2*$F74*Main!$C$4*$E74+Main!$C$5*EP$2*$F74","v":2130.8670655544133},{"$f":"EQ$2*$F74*Main!$C$4*$E74+Main!$C$5*EQ$2*$F74","v":2630.1344908008655},{"$f":"ER$2*$F74*Main!$C$4*$E74+Main!$C$5*ER$2*$F74","v":3129.4010324434157},{"$f":"ES$2*$F74*Main!$C$4*$E74+Main!$C$5*ES$2*$F74","v":3628.6696358284034},{"$f":"ET$2*$F74*Main!$C$4*$E74+Main!$C$5*ET$2*$F74","v":4127.9382392133921},{"$f":"EU$2*$F74*Main!$C$4*$E74+Main!$C$5*EU$2*$F74","v":5027.7062018286388},{"$f":"EV$2*$F74*Main!$C$4*$E74+Main!$C$5*EV$2*$F74","v":5136.1185098994702},{"$f":"EW$2*$F74*Main!$C$4*$E74+Main!$C$5*EW$2*$F74","v":5268.7651276531633},{"$f":"EX$2*$F74*Main!$C$4*$E74+Main!$C$5*EX$2*$F74","v":5338.0838537574609},{"$f":"EY$2*$F74*Main!$C$4*$E74+Main!$C$5*EY$2*$F74","v":5446.4961618282923},{"$f":"EZ$2*$F74*Main!$C$4*$E74+Main!$C$5*EZ$2*$F74","v":5579.139834235646},{"$f":"FA$2*$F74*Main!$C$4*$E74+Main!$C$5*FA$2*$F74","v":6049.8562502038048},{"$f":"FB$2*$F74*Main!$C$4*$E74+Main!$C$5*FB$2*$F74","v":6158.2685582746362},{"$f":"FC$2*$F74*Main!$C$4*$E74+Main!$C$5*FC$2*$F74","v":6290.9151760283303},{"$f":"IF($D74<100,(FD$2*(1+Main!$C$3)*$E74*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E74*Main!$C$4)+(FD$2*Main!$C$5))","v":138.95154199500001},{"$f":"IF($D74<100,(FE$2*(1+Main!$C$3)*$E74*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E74*Main!$C$4)+(FE$2*Main!$C$5))","v":151.89709709300001},{"$f":"IF($D74<100,(FF$2*(1+Main!$C$3)*$E74*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E74*Main!$C$4)+(FF$2*Main!$C$5))","v":152.93390427525},{"$f":"IF($D74<100,(FG$2*(1+Main!$C$3)*$E74*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E74*Main!$C$4)+(FG$2*Main!$C$5))","v":165.09458664650001},{"$f":"IF($D74<100,(FH$2*(1+Main!$C$3)*$E74*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E74*Main!$C$4)+(FH$2*Main!$C$5))","v":222.72943823550003},{"$f":"IF($D74<100,(FI$2*(1+Main!$C$3)*$E74*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E74*Main!$C$4)+(FI$2*Main!$C$5))","v":62.925475154499999}]
["CO",24540,"(Greeley, Weld County)",24540,0.93030000000000002,{"$f":"IF($D75<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F75*Main!$C$4*$E75+Main!$C$5*G$2*$F75","v":1607.5402037012273},{"$f":"H$2*$F75*Main!$C$4*$E75+Main!$C$5*H$2*$F75","v":1985.6985739929239},{"$f":"I$2*$F75*Main!$C$4*$E75+Main!$C$5*I$2*$F75","v":2363.8572316099671},{"$f":"J$2*$F75*Main!$C$4*$E75+Main!$C$5*J$2*$F75","v":2742.0153145763175},{"$f":"K$2*$F75*Main!$C$4*$E75+Main!$C$5*K$2*$F75","v":3120.1751214947462},{"$f":"L$2*$F75*Main!$C$4*$E75+Main!$C$5*L$2*$F75","v":1907.9489098752454},{"$f":"M$2*$F75*Main!$C$4*$E75+Main!$C$5*M$2*$F75","v":2250.4737653421976},{"$f":"N$2*$F75*Main!$C$4*$E75+Main!$C$5*N$2*$F75","v":2592.9986208091491},{"$f":"O$2*$F75*Main!$C$4*$E75+Main!$C$5*O$2*$F75","v":2935.5226143000618},{"$f":"P$2*$F75*Main!$C$4*$E75+Main!$C$5*P$2*$F75","v":3278.0489063937466},{"$f":"Q$2*$F75*Main!$C$4*$E75+Main!$C$5*Q$2*$F75","v":2051.3087422201229},{"$f":"R$2*$F75*Main!$C$4*$E75+Main!$C$5*R$2*$F75","v":2385.5097823983842},{"$f":"S$2*$F75*Main!$C$4*$E75+Main!$C$5*S$2*$F75","v":2719.710535251299},{"$f":"T$2*$F75*Main!$C$4*$E75+Main!$C$5*T$2*$F75","v":3053.9121500802535},{"$f":"U$2*$F75*Main!$C$4*$E75+Main!$C$5*U$2*$F75","v":3388.1117536317815},{"$f":"V$2*$F75*Main!$C$4*$E75+Main!$C$5*V$2*$F75","v":1709.0220794654363},{"$f":"W$2*$F75*Main!$C$4*$E75+Main!$C$5*W$2*$F75","v":2104.7616003853582},{"$f":"X$2*$F75*Main!$C$4*$E75+Main!$C$5*X$2*$F75","v":2500.5011213052812},{"$f":"Y$2*$F75*Main!$C$4*$E75+Main!$C$5*Y$2*$F75","v":2896.2394929238176},{"$f":"Z$2*$F75*Main!$C$4*$E75+Main!$C$5*Z$2*$F75","v":3291.9813124465118},{"$f":"AA$2*$F75*Main!$C$4*$E75+Main!$C$5*AA$2*$F75","v":2009.4304983141083},{"$f":"AB$2*$F75*Main!$C$4*$E75+Main!$C$5*AB$2*$F75","v":2369.5367917346325},{"$f":"AC$2*$F75*Main!$C$4*$E75+Main!$C$5*AC$2*$F75","v":2729.6425105044636},{"$f":"AD$2*$F75*Main!$C$4*$E75+Main!$C$5*AD$2*$F75","v":3089.7473672982551},{"$f":"AE$2*$F75*Main!$C$4*$E75+Main!$C$5*AE$2*$F75","v":3449.8550973455121},{"$f":"AF$2*$F75*Main!$C$4*$E75+Main!$C$5*AF$2*$F75","v":2152.790330658986},{"$f":"AG$2*$F75*Main!$C$4*$E75+Main!$C$5*AG$2*$F75","v":2504.5725214654731},{"$f":"AH$2*$F75*Main!$C$4*$E75+Main!$C$5*AH$2*$F75","v":2856.3547122719597},{"$f":"AI$2*$F75*Main!$C$4*$E75+Main!$C$5*AI$2*$F75","v":3208.1369030784467},{"$f":"AJ$2*$F75*Main!$C$4*$E75+Main!$C$5*AJ$2*$F75","v":3559.917944583548},{"$f":"AK$2*$F75*Main!$C$4*$E75+Main!$C$5*AK$2*$F75","v":1831.4749702961169},{"$f":"AL$2*$F75*Main!$C$4*$E75+Main!$C$5*AL$2*$F75","v":2270.3721948901089},{"$f":"AM$2*$F75*Main!$C$4*$E75+Main!$C$5*AM$2*$F75","v":2709.2691321587545},{"$f":"AN$2*$F75*Main!$C$4*$E75+Main!$C$5*AN$2*$F75","v":3148.1663567527467},{"$f":"AO$2*$F75*Main!$C$4*$E75+Main!$C$5*AO$2*$F75","v":3587.0644433227781},{"$f":"AP$2*$F75*Main!$C$4*$E75+Main!$C$5*AP$2*$F75","v":2131.8833891447885},{"$f":"AQ$2*$F75*Main!$C$4*$E75+Main!$C$5*AQ$2*$F75","v":2535.1468115886892},{"$f":"AR$2*$F75*Main!$C$4*$E75+Main!$C$5*AR$2*$F75","v":2938.4102340325908},{"$f":"AS$2*$F75*Main!$C$4*$E75+Main!$C$5*AS$2*$F75","v":3341.6742311271842},{"$f":"AT$2*$F75*Main!$C$4*$E75+Main!$C$5*AT$2*$F75","v":3744.9382282217784},{"$f":"AU$2*$F75*Main!$C$4*$E75+Main!$C$5*AU$2*$F75","v":2275.2429341643196},{"$f":"AV$2*$F75*Main!$C$4*$E75+Main!$C$5*AV$2*$F75","v":2670.1831159702224},{"$f":"AW$2*$F75*Main!$C$4*$E75+Main!$C$5*AW$2*$F75","v":3065.1235851014726},{"$f":"AX$2*$F75*Main!$C$4*$E75+Main!$C$5*AX$2*$F75","v":3460.0637669073758},{"$f":"AY$2*$F75*Main!$C$4*$E75+Main!$C$5*AY$2*$F75","v":3855.0010754598134},{"$f":"AZ$2*$F75*Main!$C$4*$E75+Main!$C$5*AZ$2*$F75","v":3498.3326298104039},{"$f":"BA$2*$F75*Main!$C$4*$E75+Main!$C$5*BA$2*$F75","v":3967.1039326581422},{"$f":"BB$2*$F75*Main!$C$4*$E75+Main!$C$5*BB$2*$F75","v":4435.8752355058814},{"$f":"BC$2*$F75*Main!$C$4*$E75+Main!$C$5*BC$2*$F75","v":3620.5723252339662},{"$f":"BD$2*$F75*Main!$C$4*$E75+Main!$C$5*BD$2*$F75","v":4083.8499674562386},{"$f":"BE$2*$F75*Main!$C$4*$E75+Main!$C$5*BE$2*$F75","v":4547.1276096785105},{"$f":"BF$2*$F75*Main!$C$4*$E75+Main!$C$5*BF$2*$F75","v":3722.3142304367757},{"$f":"BG$2*$F75*Main!$C$4*$E75+Main!$C$5*BG$2*$F75","v":4194.8092697754173},{"$f":"BH$2*$F75*Main!$C$4*$E75+Main!$C$5*BH$2*$F75","v":4667.3071823675236},{"$f":"BI$2*$F75*Main!$C$4*$E75+Main!$C$5*BI$2*$F75","v":3687.7202587157417},{"$f":"BJ$2*$F75*Main!$C$4*$E75+Main!$C$5*BJ$2*$F75","v":4194.289210898216},{"$f":"BK$2*$F75*Main!$C$4*$E75+Main!$C$5*BK$2*$F75","v":4700.8552898272237},{"$f":"BL$2*$F75*Main!$C$4*$E75+Main!$C$5*BL$2*$F75","v":3809.959954139304},{"$f":"BM$2*$F75*Main!$C$4*$E75+Main!$C$5*BM$2*$F75","v":4311.035245696311},{"$f":"BN$2*$F75*Main!$C$4*$E75+Main!$C$5*BN$2*$F75","v":4812.1076639998528},{"$f":"BO$2*$F75*Main!$C$4*$E75+Main!$C$5*BO$2*$F75","v":3911.7018593421135},{"$f":"BP$2*$F75*Main!$C$4*$E75+Main!$C$5*BP$2*$F75","v":4421.9945480154902},{"$f":"BQ$2*$F75*Main!$C$4*$E75+Main!$C$5*BQ$2*$F75","v":4932.287236688866},{"$f":"BR$2*$F75*Main!$C$4*$E75+Main!$C$5*BR$2*$F75","v":4025.9596566393438},{"$f":"BS$2*$F75*Main!$C$4*$E75+Main!$C$5*BS$2*$F75","v":4651.2313292297176},{"$f":"BT$2*$F75*Main!$C$4*$E75+Main!$C$5*BT$2*$F75","v":5276.5030018200896},{"$f":"BU$2*$F75*Main!$C$4*$E75+Main!$C$5*BU$2*$F75","v":4148.2022253163723},{"$f":"BV$2*$F75*Main!$C$4*$E75+Main!$C$5*BV$2*$F75","v":4767.9773640278127},{"$f":"BW$2*$F75*Main!$C$4*$E75+Main!$C$5*BW$2*$F75","v":5387.7553759927177},{"$f":"BX$2*$F75*Main!$C$4*$E75+Main!$C$5*BX$2*$F75","v":4249.9412572657166},{"$f":"BY$2*$F75*Main!$C$4*$E75+Main!$C$5*BY$2*$F75","v":4878.9395396004566},{"$f":"BZ$2*$F75*Main!$C$4*$E75+Main!$C$5*BZ$2*$F75","v":5507.9349486817309},{"$f":"CA$2*$F75*Main!$C$4*$E75+Main!$C$5*CA$2*$F75","v":3542.2704218002755},{"$f":"CB$2*$F75*Main!$C$4*$E75+Main!$C$5*CB$2*$F75","v":3996.3967517358792},{"$f":"CC$2*$F75*Main!$C$4*$E75+Main!$C$5*CC$2*$F75","v":4450.5202084180173},{"$f":"CD$2*$F75*Main!$C$4*$E75+Main!$C$5*CD$2*$F75","v":3625.8073930475643},{"$f":"CE$2*$F75*Main!$C$4*$E75+Main!$C$5*CE$2*$F75","v":4087.338097162994},{"$f":"CF$2*$F75*Main!$C$4*$E75+Main!$C$5*CF$2*$F75","v":4548.8716745318889},{"$f":"CG$2*$F75*Main!$C$4*$E75+Main!$C$5*CG$2*$F75","v":3760.5285015239651},{"$f":"CH$2*$F75*Main!$C$4*$E75+Main!$C$5*CH$2*$F75","v":4220.2864082513643},{"$f":"CI$2*$F75*Main!$C$4*$E75+Main!$C$5*CI$2*$F75","v":4680.0443149787643},{"$f":"CJ$2*$F75*Main!$C$4*$E75+Main!$C$5*CJ$2*$F75","v":3695.0125760104247},{"$f":"CK$2*$F75*Main!$C$4*$E75+Main!$C$5*CK$2*$F75","v":4199.1507557613377},{"$f":"CL$2*$F75*Main!$C$4*$E75+Main!$C$5*CL$2*$F75","v":4703.286062258785},{"$f":"CM$2*$F75*Main!$C$4*$E75+Main!$C$5*CM$2*$F75","v":3778.5495472577136},{"$f":"CN$2*$F75*Main!$C$4*$E75+Main!$C$5*CN$2*$F75","v":4290.092101188452},{"$f":"CO$2*$F75*Main!$C$4*$E75+Main!$C$5*CO$2*$F75","v":4801.6375283726557},{"$f":"CP$2*$F75*Main!$C$4*$E75+Main!$C$5*CP$2*$F75","v":3913.2706557341144},{"$f":"CQ$2*$F75*Main!$C$4*$E75+Main!$C$5*CQ$2*$F75","v":4423.0404122768232},{"$f":"CR$2*$F75*Main!$C$4*$E75+Main!$C$5*CR$2*$F75","v":4932.8101688195329},{"$f":"CS$2*$F75*Main!$C$4*$E75+Main!$C$5*CS$2*$F75","v":4295.6863256852012},{"$f":"CT$2*$F75*Main!$C$4*$E75+Main!$C$5*CT$2*$F75","v":4831.0510240959311},{"$f":"CU$2*$F75*Main!$C$4*$E75+Main!$C$5*CU$2*$F75","v":5366.4128492531963},{"$f":"CV$2*$F75*Main!$C$4*$E75+Main!$C$5*CV$2*$F75","v":4379.2232969324896},{"$f":"CW$2*$F75*Main!$C$4*$E75+Main!$C$5*CW$2*$F75","v":4921.9923695230464},{"$f":"CX$2*$F75*Main!$C$4*$E75+Main!$C$5*CX$2*$F75","v":5464.764315367067},{"$f":"CY$2*$F75*Main!$C$4*$E75+Main!$C$5*CY$2*$F75","v":4513.9444054088908},{"$f":"CZ$2*$F75*Main!$C$4*$E75+Main!$C$5*CZ$2*$F75","v":5054.9406806114166},{"$f":"DA$2*$F75*Main!$C$4*$E75+Main!$C$5*DA$2*$F75","v":5595.9369558139442},{"$f":"DB$2*$F75*Main!$C$4*$E75+Main!$C$5*DB$2*$F75","v":1309.3746465074923},{"$f":"DC$2*$F75*Main!$C$4*$E75+Main!$C$5*DC$2*$F75","v":1755.9540888913953},{"$f":"DD$2*$F75*Main!$C$4*$E75+Main!$C$5*DD$2*$F75","v":2202.5335312752986},{"$f":"DE$2*$F75*Main!$C$4*$E75+Main!$C$5*DE$2*$F75","v":2649.1129736592025},{"$f":"DF$2*$F75*Main!$C$4*$E75+Main!$C$5*DF$2*$F75","v":3095.6921287177588},{"$f":"DG$2*$F75*Main!$C$4*$E75+Main!$C$5*DG$2*$F75","v":1553.604351628491},{"$f":"DH$2*$F75*Main!$C$4*$E75+Main!$C$5*DH$2*$F75","v":1968.0450173773747},{"$f":"DI$2*$F75*Main!$C$4*$E75+Main!$C$5*DI$2*$F75","v":2382.485108475566},{"$f":"DJ$2*$F75*Main!$C$4*$E75+Main!$C$5*DJ$2*$F75","v":2796.926061549796},{"$f":"DK$2*$F75*Main!$C$4*$E75+Main!$C$5*DK$2*$F75","v":3211.3664399733339},{"$f":"DL$2*$F75*Main!$C$4*$E75+Main!$C$5*DL$2*$F75","v":1682.6275111580494},{"$f":"DM$2*$F75*Main!$C$4*$E75+Main!$C$5*DM$2*$F75","v":2098.207996556579},{"$f":"DN$2*$F75*Main!$C$4*$E75+Main!$C$5*DN$2*$F75","v":2513.7881946297621},{"$f":"DO$2*$F75*Main!$C$4*$E75+Main!$C$5*DO$2*$F75","v":2929.368105377599},{"$f":"DP$2*$F75*Main!$C$4*$E75+Main!$C$5*DP$2*$F75","v":3344.9497400775149},{"$f":"DQ$2*$F75*Main!$C$4*$E75+Main!$C$5*DQ$2*$F75","v":1379.8544047075161},{"$f":"DR$2*$F75*Main!$C$4*$E75+Main!$C$5*DR$2*$F75","v":1842.886096433167},{"$f":"DS$2*$F75*Main!$C$4*$E75+Main!$C$5*DS$2*$F75","v":2305.9177881588184},{"$f":"DT$2*$F75*Main!$C$4*$E75+Main!$C$5*DT$2*$F75","v":2768.9494798844694},{"$f":"DU$2*$F75*Main!$C$4*$E75+Main!$C$5*DU$2*$F75","v":3231.9820335861596},{"$f":"DV$2*$F75*Main!$C$4*$E75+Main!$C$5*DV$2*$F75","v":1624.0838225031684},{"$f":"DW$2*$F75*Main!$C$4*$E75+Main!$C$5*DW$2*$F75","v":2054.9764502684538},{"$f":"DX$2*$F75*Main!$C$4*$E75+Main!$C$5*DX$2*$F75","v":2485.8693653590858},{"$f":"DY$2*$F75*Main!$C$4*$E75+Main!$C$5*DY$2*$F75","v":2916.7631424257565},{"$f":"DZ$2*$F75*Main!$C$4*$E75+Main!$C$5*DZ$2*$F75","v":3347.6563448417355},{"$f":"EA$2*$F75*Main!$C$4*$E75+Main!$C$5*EA$2*$F75","v":1753.1072693580736},{"$f":"EB$2*$F75*Main!$C$4*$E75+Main!$C$5*EB$2*$F75","v":2185.1397167730042},{"$f":"EC$2*$F75*Main!$C$4*$E75+Main!$C$5*EC$2*$F75","v":2617.1724515132819},{"$f":"ED$2*$F75*Main!$C$4*$E75+Main!$C$5*ED$2*$F75","v":3049.2057609042522},{"$f":"EE$2*$F75*Main!$C$4*$E75+Main!$C$5*EE$2*$F75","v":3481.2367716924505},{"$f":"EF$2*$F75*Main!$C$4*$E75+Main!$C$5*EF$2*$F75","v":1705.4572338911601},{"$f":"EG$2*$F75*Main!$C$4*$E75+Main!$C$5*EG$2*$F75","v":2223.5031097150372},{"$f":"EH$2*$F75*Main!$C$4*$E75+Main!$C$5*EH$2*$F75","v":2741.5492728642612},{"$f":"EI$2*$F75*Main!$C$4*$E75+Main!$C$5*EI$2*$F75","v":3259.5939993867528},{"$f":"EJ$2*$F75*Main!$C$4*$E75+Main!$C$5*EJ$2*$F75","v":3777.6415991627096},{"$f":"EK$2*$F75*Main!$C$4*$E75+Main!$C$5*EK$2*$F75","v":1949.686651686812},{"$f":"EL$2*$F75*Main!$C$4*$E75+Main!$C$5*EL$2*$F75","v":2435.5937508756706},{"$f":"EM$2*$F75*Main!$C$4*$E75+Main!$C$5*EM$2*$F75","v":2921.5011373898751},{"$f":"EN$2*$F75*Main!$C$4*$E75+Main!$C$5*EN$2*$F75","v":3407.4085239040801},{"$f":"EO$2*$F75*Main!$C$4*$E75+Main!$C$5*EO$2*$F75","v":3893.3159104182851},{"$f":"EP$2*$F75*Main!$C$4*$E75+Main!$C$5*EP$2*$F75","v":2078.7100985417169},{"$f":"EQ$2*$F75*Main!$C$4*$E75+Main!$C$5*EQ$2*$F75","v":2565.757017380221},{"$f":"ER$2*$F75*Main!$C$4*$E75+Main!$C$5*ER$2*$F75","v":3052.8030742426854},{"$f":"ES$2*$F75*Main!$C$4*$E75+Main!$C$5*ES$2*$F75","v":3539.8511423825748},{"$f":"ET$2*$F75*Main!$C$4*$E75+Main!$C$5*ET$2*$F75","v":4026.8992105224661},{"$f":"EU$2*$F75*Main!$C$4*$E75+Main!$C$5*EU$2*$F75","v":4904.643665100155},{"$f":"EV$2*$F75*Main!$C$4*$E75+Main!$C$5*EV$2*$F75","v":5010.4023786473172},{"$f":"EW$2*$F75*Main!$C$4*$E75+Main!$C$5*EW$2*$F75","v":5139.8022217061643},{"$f":"EX$2*$F75*Main!$C$4*$E75+Main!$C$5*EX$2*$F75","v":5207.424242009698},{"$f":"EY$2*$F75*Main!$C$4*$E75+Main!$C$5*EY$2*$F75","v":5313.1829555568602},{"$f":"EZ$2*$F75*Main!$C$4*$E75+Main!$C$5*EZ$2*$F75","v":5442.5799253622417},{"$f":"FA$2*$F75*Main!$C$4*$E75+Main!$C$5*FA$2*$F75","v":5901.7746744104616},{"$f":"FB$2*$F75*Main!$C$4*$E75+Main!$C$5*FB$2*$F75","v":6007.5333879576237},{"$f":"FC$2*$F75*Main!$C$4*$E75+Main!$C$5*FC$2*$F75","v":6136.9332310164709},{"$f":"IF($D75<100,(FD$2*(1+Main!$C$3)*$E75*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E75*Main!$C$4)+(FD$2*Main!$C$5))","v":135.550442457},{"$f":"IF($D75<100,(FE$2*(1+Main!$C$3)*$E75*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E75*Main!$C$4)+(FE$2*Main!$C$5))","v":148.17913081979998},{"$f":"IF($D75<100,(FF$2*(1+Main!$C$3)*$E75*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E75*Main!$C$4)+(FF$2*Main!$C$5))","v":149.19056020215001},{"$f":"IF($D75<100,(FG$2*(1+Main!$C$3)*$E75*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E75*Main!$C$4)+(FG$2*Main!$C$5))","v":161.0535870699},{"$f":"IF($D75<100,(FH$2*(1+Main!$C$3)*$E75*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E75*Main!$C$4)+(FH$2*Main!$C$5))","v":217.2777175953},{"$f":"IF($D75<100,(FI$2*(1+Main!$C$3)*$E75*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E75*Main!$C$4)+(FI$2*Main!$C$5))","v":61.385256158700003}]
["CO",39380,"(Pueblo, Pueblo County)",39380,0.85299999999999998,{"$f":"IF($D76<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F76*Main!$C$4*$E76+Main!$C$5*G$2*$F76","v":1504.2990623756214},{"$f":"H$2*$F76*Main!$C$4*$E76+Main!$C$5*H$2*$F76","v":1858.1709472277275},{"$f":"I$2*$F76*Main!$C$4*$E76+Main!$C$5*I$2*$F76","v":2212.043100952269},{"$f":"J$2*$F76*Main!$C$4*$E76+Main!$C$5*J$2*$F76","v":2565.9147169319403},{"$f":"K$2*$F76*Main!$C$4*$E76+Main!$C$5*K$2*$F76","v":2919.7879461462235},{"$f":"L$2*$F76*Main!$C$4*$E76+Main!$C$5*L$2*$F76","v":1785.4146039879408},{"$f":"M$2*$F76*Main!$C$4*$E76+Main!$C$5*M$2*$F76","v":2105.9414671624595},{"$f":"N$2*$F76*Main!$C$4*$E76+Main!$C$5*N$2*$F76","v":2426.4683303369779},{"$f":"O$2*$F76*Main!$C$4*$E76+Main!$C$5*O$2*$F76","v":2746.9943868941909},{"$f":"P$2*$F76*Main!$C$4*$E76+Main!$C$5*P$2*$F76","v":3067.5225944308863},{"$f":"Q$2*$F76*Main!$C$4*$E76+Main!$C$5*Q$2*$F76","v":1919.5674300772639},{"$f":"R$2*$F76*Main!$C$4*$E76+Main!$C$5*R$2*$F76","v":2232.3050588019469},{"$f":"S$2*$F76*Main!$C$4*$E76+Main!$C$5*S$2*$F76","v":2545.042418654195},{"$f":"T$2*$F76*Main!$C$4*$E76+Main!$C$5*T$2*$F76","v":2857.7805851237481},{"$f":"U$2*$F76*Main!$C$4*$E76+Main!$C$5*U$2*$F76","v":3170.5168694862541},{"$f":"V$2*$F76*Main!$C$4*$E76+Main!$C$5*V$2*$F76","v":1599.2634621515858},{"$f":"W$2*$F76*Main!$C$4*$E76+Main!$C$5*W$2*$F76","v":1969.5873824455628},{"$f":"X$2*$F76*Main!$C$4*$E76+Main!$C$5*X$2*$F76","v":2339.9113027395397},{"$f":"Y$2*$F76*Main!$C$4*$E76+Main!$C$5*Y$2*$F76","v":2710.2341475437761},{"$f":"Z$2*$F76*Main!$C$4*$E76+Main!$C$5*Z$2*$F76","v":3080.5602188172347},{"$f":"AA$2*$F76*Main!$C$4*$E76+Main!$C$5*AA$2*$F76","v":1880.3787348914702},{"$f":"AB$2*$F76*Main!$C$4*$E76+Main!$C$5*AB$2*$F76","v":2217.3579023802949},{"$f":"AC$2*$F76*Main!$C$4*$E76+Main!$C$5*AC$2*$F76","v":2554.3365321242486},{"$f":"AD$2*$F76*Main!$C$4*$E76+Main!$C$5*AD$2*$F76","v":2891.3143552508968},{"$f":"AE$2*$F76*Main!$C$4*$E76+Main!$C$5*AE$2*$F76","v":3228.294867101898},{"$f":"AF$2*$F76*Main!$C$4*$E76+Main!$C$5*AF$2*$F76","v":2014.5315609807935},{"$f":"AG$2*$F76*Main!$C$4*$E76+Main!$C$5*AG$2*$F76","v":2343.7212251473475},{"$f":"AH$2*$F76*Main!$C$4*$E76+Main!$C$5*AH$2*$F76","v":2672.9108893139005},{"$f":"AI$2*$F76*Main!$C$4*$E76+Main!$C$5*AI$2*$F76","v":3002.1005534804544},{"$f":"AJ$2*$F76*Main!$C$4*$E76+Main!$C$5*AJ$2*$F76","v":3331.2891421572676},{"$f":"AK$2*$F76*Main!$C$4*$E76+Main!$C$5*AK$2*$F76","v":1713.8520543607626},{"$f":"AL$2*$F76*Main!$C$4*$E76+Main!$C$5*AL$2*$F76","v":2124.5619587948004},{"$f":"AM$2*$F76*Main!$C$4*$E76+Main!$C$5*AM$2*$F76","v":2535.2715943564031},{"$f":"AN$2*$F76*Main!$C$4*$E76+Main!$C$5*AN$2*$F76","v":2945.981498790441},{"$f":"AO$2*$F76*Main!$C$4*$E76+Main!$C$5*AO$2*$F76","v":3356.6922098417845},{"$f":"AP$2*$F76*Main!$C$4*$E76+Main!$C$5*AP$2*$F76","v":1994.9673271006468},{"$f":"AQ$2*$F76*Main!$C$4*$E76+Main!$C$5*AQ$2*$F76","v":2372.3319409846617},{"$f":"AR$2*$F76*Main!$C$4*$E76+Main!$C$5*AR$2*$F76","v":2749.6965548686767},{"$f":"AS$2*$F76*Main!$C$4*$E76+Main!$C$5*AS$2*$F76","v":3127.0617064975618},{"$f":"AT$2*$F76*Main!$C$4*$E76+Main!$C$5*AT$2*$F76","v":3504.4268581264478},{"$f":"AU$2*$F76*Main!$C$4*$E76+Main!$C$5*AU$2*$F76","v":2129.1198843175353},{"$f":"AV$2*$F76*Main!$C$4*$E76+Main!$C$5*AV$2*$F76","v":2498.6958014965844},{"$f":"AW$2*$F76*Main!$C$4*$E76+Main!$C$5*AW$2*$F76","v":2868.2719875480693},{"$f":"AX$2*$F76*Main!$C$4*$E76+Main!$C$5*AX$2*$F76","v":3237.8479047271194},{"$f":"AY$2*$F76*Main!$C$4*$E76+Main!$C$5*AY$2*$F76","v":3607.421133181816},{"$f":"AZ$2*$F76*Main!$C$4*$E76+Main!$C$5*AZ$2*$F76","v":3273.6590243810238},{"$f":"BA$2*$F76*Main!$C$4*$E76+Main!$C$5*BA$2*$F76","v":3712.3244025276176},{"$f":"BB$2*$F76*Main!$C$4*$E76+Main!$C$5*BB$2*$F76","v":4150.9897806742119},{"$f":"BC$2*$F76*Main!$C$4*$E76+Main!$C$5*BC$2*$F76","v":3388.0481132432283},{"$f":"BD$2*$F76*Main!$C$4*$E76+Main!$C$5*BD$2*$F76","v":3821.5726504274185},{"$f":"BE$2*$F76*Main!$C$4*$E76+Main!$C$5*BE$2*$F76","v":4255.0971876116082},{"$f":"BF$2*$F76*Main!$C$4*$E76+Main!$C$5*BF$2*$F76","v":3483.255842573114},{"$f":"BG$2*$F76*Main!$C$4*$E76+Main!$C$5*BG$2*$F76","v":3925.4058074808368},{"$f":"BH$2*$F76*Main!$C$4*$E76+Main!$C$5*BH$2*$F76","v":4367.5584611129116},{"$f":"BI$2*$F76*Main!$C$4*$E76+Main!$C$5*BI$2*$F76","v":3450.8836013663417},{"$f":"BJ$2*$F76*Main!$C$4*$E76+Main!$C$5*BJ$2*$F76","v":3924.9191483729937},{"$f":"BK$2*$F76*Main!$C$4*$E76+Main!$C$5*BK$2*$F76","v":4398.9520066552932},{"$f":"BL$2*$F76*Main!$C$4*$E76+Main!$C$5*BL$2*$F76","v":3565.2726902285463},{"$f":"BM$2*$F76*Main!$C$4*$E76+Main!$C$5*BM$2*$F76","v":4034.1673962727946},{"$f":"BN$2*$F76*Main!$C$4*$E76+Main!$C$5*BN$2*$F76","v":4503.0594135926885},{"$f":"BO$2*$F76*Main!$C$4*$E76+Main!$C$5*BO$2*$F76","v":3660.480419558432},{"$f":"BP$2*$F76*Main!$C$4*$E76+Main!$C$5*BP$2*$F76","v":4138.0005533262129},{"$f":"BQ$2*$F76*Main!$C$4*$E76+Main!$C$5*BQ$2*$F76","v":4615.5206870939919},{"$f":"BR$2*$F76*Main!$C$4*$E76+Main!$C$5*BR$2*$F76","v":3767.4002321687749},{"$f":"BS$2*$F76*Main!$C$4*$E76+Main!$C$5*BS$2*$F76","v":4352.5150483594316},{"$f":"BT$2*$F76*Main!$C$4*$E76+Main!$C$5*BT$2*$F76","v":4937.6298645500883},{"$f":"BU$2*$F76*Main!$C$4*$E76+Main!$C$5*BU$2*$F76","v":3881.7920097553329},{"$f":"BV$2*$F76*Main!$C$4*$E76+Main!$C$5*BV$2*$F76","v":4461.7632962592315},{"$f":"BW$2*$F76*Main!$C$4*$E76+Main!$C$5*BW$2*$F76","v":5041.7372714874837},{"$f":"BX$2*$F76*Main!$C$4*$E76+Main!$C$5*BX$2*$F76","v":3976.9970503608661},{"$f":"BY$2*$F76*Main!$C$4*$E76+Main!$C$5*BY$2*$F76","v":4565.5991420370028},{"$f":"BZ$2*$F76*Main!$C$4*$E76+Main!$C$5*BZ$2*$F76","v":5154.198544988787},{"$f":"CA$2*$F76*Main!$C$4*$E76+Main!$C$5*CA$2*$F76","v":3314.7749971828484},{"$f":"CB$2*$F76*Main!$C$4*$E76+Main!$C$5*CB$2*$F76","v":3739.7359473036186},{"$f":"CC$2*$F76*Main!$C$4*$E76+Main!$C$5*CC$2*$F76","v":4164.6942087000361},{"$f":"CD$2*$F76*Main!$C$4*$E76+Main!$C$5*CD$2*$F76","v":3392.9469690138876},{"$f":"CE$2*$F76*Main!$C$4*$E76+Main!$C$5*CE$2*$F76","v":3824.8367617916228},{"$f":"CF$2*$F76*Main!$C$4*$E76+Main!$C$5*CF$2*$F76","v":4256.7292432937102},{"$f":"CG$2*$F76*Main!$C$4*$E76+Main!$C$5*CG$2*$F76","v":3519.015876464317},{"$f":"CH$2*$F76*Main!$C$4*$E76+Main!$C$5*CH$2*$F76","v":3949.2467263164222},{"$f":"CI$2*$F76*Main!$C$4*$E76+Main!$C$5*CI$2*$F76","v":4379.4775761685278},{"$f":"CJ$2*$F76*Main!$C$4*$E76+Main!$C$5*CJ$2*$F76","v":3457.7075837735501},{"$f":"CK$2*$F76*Main!$C$4*$E76+Main!$C$5*CK$2*$F76","v":3929.4684699777995},{"$f":"CL$2*$F76*Main!$C$4*$E76+Main!$C$5*CL$2*$F76","v":4401.2266674576958},{"$f":"CM$2*$F76*Main!$C$4*$E76+Main!$C$5*CM$2*$F76","v":3535.8795556045898},{"$f":"CN$2*$F76*Main!$C$4*$E76+Main!$C$5*CN$2*$F76","v":4014.5692844658033},{"$f":"CO$2*$F76*Main!$C$4*$E76+Main!$C$5*CO$2*$F76","v":4493.2617020513699},{"$f":"CP$2*$F76*Main!$C$4*$E76+Main!$C$5*CP$2*$F76","v":3661.9484630550187},{"$f":"CQ$2*$F76*Main!$C$4*$E76+Main!$C$5*CQ$2*$F76","v":4138.9792489906031},{"$f":"CR$2*$F76*Main!$C$4*$E76+Main!$C$5*CR$2*$F76","v":4616.0100349261875},{"$f":"CS$2*$F76*Main!$C$4*$E76+Main!$C$5*CS$2*$F76","v":4019.8042307805531},{"$f":"CT$2*$F76*Main!$C$4*$E76+Main!$C$5*CT$2*$F76","v":4520.7861732501851},{"$f":"CU$2*$F76*Main!$C$4*$E76+Main!$C$5*CU$2*$F76","v":5021.7654269954646},{"$f":"CV$2*$F76*Main!$C$4*$E76+Main!$C$5*CV$2*$F76","v":4097.9762026115923},{"$f":"CW$2*$F76*Main!$C$4*$E76+Main!$C$5*CW$2*$F76","v":4605.8869877381894},{"$f":"CX$2*$F76*Main!$C$4*$E76+Main!$C$5*CX$2*$F76","v":5113.8004615891386},{"$f":"CY$2*$F76*Main!$C$4*$E76+Main!$C$5*CY$2*$F76","v":4224.0451100620212},{"$f":"CZ$2*$F76*Main!$C$4*$E76+Main!$C$5*CZ$2*$F76","v":4730.2969522629883},{"$f":"DA$2*$F76*Main!$C$4*$E76+Main!$C$5*DA$2*$F76","v":5236.5487944639563},{"$f":"DB$2*$F76*Main!$C$4*$E76+Main!$C$5*DB$2*$F76","v":1225.2826078654716},{"$f":"DC$2*$F76*Main!$C$4*$E76+Main!$C$5*DC$2*$F76","v":1643.1813546013823},{"$f":"DD$2*$F76*Main!$C$4*$E76+Main!$C$5*DD$2*$F76","v":2061.0801013372929},{"$f":"DE$2*$F76*Main!$C$4*$E76+Main!$C$5*DE$2*$F76","v":2478.9788480732036},{"$f":"DF$2*$F76*Main!$C$4*$E76+Main!$C$5*DF$2*$F76","v":2896.877325936679},{"$f":"DG$2*$F76*Main!$C$4*$E76+Main!$C$5*DG$2*$F76","v":1453.8271354436295},{"$f":"DH$2*$F76*Main!$C$4*$E76+Main!$C$5*DH$2*$F76","v":1841.6511559321684},{"$f":"DI$2*$F76*Main!$C$4*$E76+Main!$C$5*DI$2*$F76","v":2229.4746386758366},{"$f":"DJ$2*$F76*Main!$C$4*$E76+Main!$C$5*DJ$2*$F76","v":2617.2989280368101},{"$f":"DK$2*$F76*Main!$C$4*$E76+Main!$C$5*DK$2*$F76","v":3005.1226796529136},{"$f":"DL$2*$F76*Main!$C$4*$E76+Main!$C$5*DL$2*$F76","v":1574.5640336301758},{"$f":"DM$2*$F76*Main!$C$4*$E76+Main!$C$5*DM$2*$F76","v":1963.4546710694394},{"$f":"DN$2*$F76*Main!$C$4*$E76+Main!$C$5*DN$2*$F76","v":2352.3450396362673},{"$f":"DO$2*$F76*Main!$C$4*$E76+Main!$C$5*DO$2*$F76","v":2741.2351393306608},{"$f":"DP$2*$F76*Main!$C$4*$E76+Main!$C$5*DP$2*$F76","v":3130.1268522596656},{"$f":"DQ$2*$F76*Main!$C$4*$E76+Main!$C$5*DQ$2*$F76","v":1291.235940748001},{"$f":"DR$2*$F76*Main!$C$4*$E76+Main!$C$5*DR$2*$F76","v":1724.5303231275977},{"$f":"DS$2*$F76*Main!$C$4*$E76+Main!$C$5*DS$2*$F76","v":2157.8247055071947},{"$f":"DT$2*$F76*Main!$C$4*$E76+Main!$C$5*DT$2*$F76","v":2591.1190878867915},{"$f":"DU$2*$F76*Main!$C$4*$E76+Main!$C$5*DU$2*$F76","v":3024.4142768836946},{"$f":"DV$2*$F76*Main!$C$4*$E76+Main!$C$5*DV$2*$F76","v":1519.7801994537238},{"$f":"DW$2*$F76*Main!$C$4*$E76+Main!$C$5*DW$2*$F76","v":1922.9995867135135},{"$f":"DX$2*$F76*Main!$C$4*$E76+Main!$C$5*DX$2*$F76","v":2326.2192428457383},{"$f":"DY$2*$F76*Main!$C$4*$E76+Main!$C$5*DY$2*$F76","v":2729.4397055952691},{"$f":"DZ$2*$F76*Main!$C$4*$E76+Main!$C$5*DZ$2*$F76","v":3132.6596305999296},{"$f":"EA$2*$F76*Main!$C$4*$E76+Main!$C$5*EA$2*$F76","v":1640.5173665127054},{"$f":"EB$2*$F76*Main!$C$4*$E76+Main!$C$5*EB$2*$F76","v":2044.8033707232198},{"$f":"EC$2*$F76*Main!$C$4*$E76+Main!$C$5*EC$2*$F76","v":2449.0896438061695},{"$f":"ED$2*$F76*Main!$C$4*$E76+Main!$C$5*ED$2*$F76","v":2853.3764546339894},{"$f":"EE$2*$F76*Main!$C$4*$E76+Main!$C$5*EE$2*$F76","v":3257.6611144823278},{"$f":"EF$2*$F76*Main!$C$4*$E76+Main!$C$5*EF$2*$F76","v":1595.9275618471638},{"$f":"EG$2*$F76*Main!$C$4*$E76+Main!$C$5*EG$2*$F76","v":2080.7029494083285},{"$f":"EH$2*$F76*Main!$C$4*$E76+Main!$C$5*EH$2*$F76","v":2565.4786058419286},{"$f":"EI$2*$F76*Main!$C$4*$E76+Main!$C$5*EI$2*$F76","v":3050.2529179133526},{"$f":"EJ$2*$F76*Main!$C$4*$E76+Main!$C$5*EJ$2*$F76","v":3535.0299187091296},{"$f":"EK$2*$F76*Main!$C$4*$E76+Main!$C$5*EK$2*$F76","v":1824.4718205528864},{"$f":"EL$2*$F76*Main!$C$4*$E76+Main!$C$5*EL$2*$F76","v":2279.1724818666794},{"$f":"EM$2*$F76*Main!$C$4*$E76+Main!$C$5*EM$2*$F76","v":2733.8734120529075},{"$f":"EN$2*$F76*Main!$C$4*$E76+Main!$C$5*EN$2*$F76","v":3188.5743422391356},{"$f":"EO$2*$F76*Main!$C$4*$E76+Main!$C$5*EO$2*$F76","v":3643.2752724253642},{"$f":"EP$2*$F76*Main!$C$4*$E76+Main!$C$5*EP$2*$F76","v":1945.2089876118678},{"$f":"EQ$2*$F76*Main!$C$4*$E76+Main!$C$5*EQ$2*$F76","v":2400.9762658763857},{"$f":"ER$2*$F76*Main!$C$4*$E76+Main!$C$5*ER$2*$F76","v":2856.7427375235975},{"$f":"ES$2*$F76*Main!$C$4*$E76+Main!$C$5*ES$2*$F76","v":3312.5110912778564},{"$f":"ET$2*$F76*Main!$C$4*$E76+Main!$C$5*ET$2*$F76","v":3768.2794450321162},{"$f":"EU$2*$F76*Main!$C$4*$E76+Main!$C$5*EU$2*$F76","v":4589.6524700964537},{"$f":"EV$2*$F76*Main!$C$4*$E76+Main!$C$5*EV$2*$F76","v":4688.6190360714445},{"$f":"EW$2*$F76*Main!$C$4*$E76+Main!$C$5*EW$2*$F76","v":4809.7084260206329},{"$f":"EX$2*$F76*Main!$C$4*$E76+Main!$C$5*EX$2*$F76","v":4872.9875536619456},{"$f":"EY$2*$F76*Main!$C$4*$E76+Main!$C$5*EY$2*$F76","v":4971.9541196369364},{"$f":"EZ$2*$F76*Main!$C$4*$E76+Main!$C$5*EZ$2*$F76","v":5093.0408208617719},{"$f":"FA$2*$F76*Main!$C$4*$E76+Main!$C$5*FA$2*$F76","v":5522.7446807407441},{"$f":"FB$2*$F76*Main!$C$4*$E76+Main!$C$5*FB$2*$F76","v":5621.7112467157349},{"$f":"FC$2*$F76*Main!$C$4*$E76+Main!$C$5*FC$2*$F76","v":5742.8006366649242},{"$f":"IF($D76<100,(FD$2*(1+Main!$C$3)*$E76*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E76*Main!$C$4)+(FD$2*Main!$C$5))","v":126.84497907000001},{"$f":"IF($D76<100,(FE$2*(1+Main!$C$3)*$E76*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E76*Main!$C$4)+(FE$2*Main!$C$5))","v":138.66261449799998},{"$f":"IF($D76<100,(FF$2*(1+Main!$C$3)*$E76*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E76*Main!$C$4)+(FF$2*Main!$C$5))","v":139.60908679650001},{"$f":"IF($D76<100,(FG$2*(1+Main!$C$3)*$E76*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E76*Main!$C$4)+(FG$2*Main!$C$5))","v":150.71023384899999},{"$f":"IF($D76<100,(FH$2*(1+Main!$C$3)*$E76*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E76*Main!$C$4)+(FH$2*Main!$C$5))","v":203.32347900300002},{"$f":"IF($D76<100,(FI$2*(1+Main!$C$3)*$E76*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E76*Main!$C$4)+(FI$2*Main!$C$5))","v":57.442907536999996}]
["CT",7,"Nonurban",7,1.0961000000000001,{"$f":"IF($D77<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F77*Main!$C$4*$E77+Main!$C$5*G$2*$F77","v":1828.9810993258777},{"$f":"H$2*$F77*Main!$C$4*$E77+Main!$C$5*H$2*$F77","v":2259.2313103146516},{"$f":"I$2*$F77*Main!$C$4*$E77+Main!$C$5*I$2*$F77","v":2689.4818482082374},{"$f":"J$2*$F77*Main!$C$4*$E77+Main!$C$5*J$2*$F77","v":3119.7317322921995},{"$f":"K$2*$F77*Main!$C$4*$E77+Main!$C$5*K$2*$F77","v":3549.9835778050337},{"$f":"L$2*$F77*Main!$C$4*$E77+Main!$C$5*L$2*$F77","v":2170.7715219854017},{"$f":"M$2*$F77*Main!$C$4*$E77+Main!$C$5*M$2*$F77","v":2560.4796519942101},{"$f":"N$2*$F77*Main!$C$4*$E77+Main!$C$5*N$2*$F77","v":2950.1877820030172},{"$f":"O$2*$F77*Main!$C$4*$E77+Main!$C$5*O$2*$F77","v":3339.8949312973891},{"$f":"P$2*$F77*Main!$C$4*$E77+Main!$C$5*P$2*$F77","v":3729.6046958302577},{"$f":"Q$2*$F77*Main!$C$4*$E77+Main!$C$5*Q$2*$F77","v":2333.8793703350784},{"$f":"R$2*$F77*Main!$C$4*$E77+Main!$C$5*R$2*$F77","v":2714.1170679389966},{"$f":"S$2*$F77*Main!$C$4*$E77+Main!$C$5*S$2*$F77","v":3094.3544386381027},{"$f":"T$2*$F77*Main!$C$4*$E77+Main!$C$5*T$2*$F77","v":3474.5927900516444},{"$f":"U$2*$F77*Main!$C$4*$E77+Main!$C$5*U$2*$F77","v":3854.828853131502},{"$f":"V$2*$F77*Main!$C$4*$E77+Main!$C$5*V$2*$F77","v":1944.4422444154545},{"$f":"W$2*$F77*Main!$C$4*$E77+Main!$C$5*W$2*$F77","v":2394.6954339483359},{"$f":"X$2*$F77*Main!$C$4*$E77+Main!$C$5*X$2*$F77","v":2844.948623481218},{"$f":"Y$2*$F77*Main!$C$4*$E77+Main!$C$5*Y$2*$F77","v":3295.2005053948515},{"$f":"Z$2*$F77*Main!$C$4*$E77+Main!$C$5*Z$2*$F77","v":3745.4563101662288},{"$f":"AA$2*$F77*Main!$C$4*$E77+Main!$C$5*AA$2*$F77","v":2286.2323401701669},{"$f":"AB$2*$F77*Main!$C$4*$E77+Main!$C$5*AB$2*$F77","v":2695.9437756278944},{"$f":"AC$2*$F77*Main!$C$4*$E77+Main!$C$5*AC$2*$F77","v":3105.6545572759978},{"$f":"AD$2*$F77*Main!$C$4*$E77+Main!$C$5*AD$2*$F77","v":3515.3643582096652},{"$f":"AE$2*$F77*Main!$C$4*$E77+Main!$C$5*AE$2*$F77","v":3925.0774281914532},{"$f":"AF$2*$F77*Main!$C$4*$E77+Main!$C$5*AF$2*$F77","v":2449.3401885198437},{"$f":"AG$2*$F77*Main!$C$4*$E77+Main!$C$5*AG$2*$F77","v":2849.5808646678697},{"$f":"AH$2*$F77*Main!$C$4*$E77+Main!$C$5*AH$2*$F77","v":3249.8215408158944},{"$f":"AI$2*$F77*Main!$C$4*$E77+Main!$C$5*AI$2*$F77","v":3650.0622169639205},{"$f":"AJ$2*$F77*Main!$C$4*$E77+Main!$C$5*AJ$2*$F77","v":4050.3015854926989},{"$f":"AK$2*$F77*Main!$C$4*$E77+Main!$C$5*AK$2*$F77","v":2083.7631910216242},{"$f":"AL$2*$F77*Main!$C$4*$E77+Main!$C$5*AL$2*$F77","v":2583.1191178474455},{"$f":"AM$2*$F77*Main!$C$4*$E77+Main!$C$5*AM$2*$F77","v":3082.4747177684549},{"$f":"AN$2*$F77*Main!$C$4*$E77+Main!$C$5*AN$2*$F77","v":3581.8306445942767},{"$f":"AO$2*$F77*Main!$C$4*$E77+Main!$C$5*AO$2*$F77","v":4081.1875521345341},{"$f":"AP$2*$F77*Main!$C$4*$E77+Main!$C$5*AP$2*$F77","v":2425.5532867763363},{"$f":"AQ$2*$F77*Main!$C$4*$E77+Main!$C$5*AQ$2*$F77","v":2884.3668057173795},{"$f":"AR$2*$F77*Main!$C$4*$E77+Main!$C$5*AR$2*$F77","v":3343.1803246584232},{"$f":"AS$2*$F77*Main!$C$4*$E77+Main!$C$5*AS$2*$F77","v":3801.9944974090899},{"$f":"AT$2*$F77*Main!$C$4*$E77+Main!$C$5*AT$2*$F77","v":4260.8086701597576},{"$f":"AU$2*$F77*Main!$C$4*$E77+Main!$C$5*AU$2*$F77","v":2588.6608082212006},{"$f":"AV$2*$F77*Main!$C$4*$E77+Main!$C$5*AV$2*$F77","v":3038.004548566978},{"$f":"AW$2*$F77*Main!$C$4*$E77+Main!$C$5*AW$2*$F77","v":3487.3486158175679},{"$f":"AX$2*$F77*Main!$C$4*$E77+Main!$C$5*AX$2*$F77","v":3936.6923561633457},{"$f":"AY$2*$F77*Main!$C$4*$E77+Main!$C$5*AY$2*$F77","v":4386.0328274610029},{"$f":"AZ$2*$F77*Main!$C$4*$E77+Main!$C$5*AZ$2*$F77","v":3980.2328080793718},{"$f":"BA$2*$F77*Main!$C$4*$E77+Main!$C$5*BA$2*$F77","v":4513.5780089277541},{"$f":"BB$2*$F77*Main!$C$4*$E77+Main!$C$5*BB$2*$F77","v":5046.9232097761369},{"$f":"BC$2*$F77*Main!$C$4*$E77+Main!$C$5*BC$2*$F77","v":4119.3111913150051},{"$f":"BD$2*$F77*Main!$C$4*$E77+Main!$C$5*BD$2*$F77","v":4646.405972157123},{"$f":"BE$2*$F77*Main!$C$4*$E77+Main!$C$5*BE$2*$F77","v":5173.5007529992408},{"$f":"BF$2*$F77*Main!$C$4*$E77+Main!$C$5*BF$2*$F77","v":4235.0681852594807},{"$f":"BG$2*$F77*Main!$C$4*$E77+Main!$C$5*BG$2*$F77","v":4772.6500724719426},{"$f":"BH$2*$F77*Main!$C$4*$E77+Main!$C$5*BH$2*$F77","v":5310.2352287325257},{"$f":"BI$2*$F77*Main!$C$4*$E77+Main!$C$5*BI$2*$F77","v":4195.7088458894868},{"$f":"BJ$2*$F77*Main!$C$4*$E77+Main!$C$5*BJ$2*$F77","v":4772.0583747621449},{"$f":"BK$2*$F77*Main!$C$4*$E77+Main!$C$5*BK$2*$F77","v":5348.4046345866818},{"$f":"BL$2*$F77*Main!$C$4*$E77+Main!$C$5*BL$2*$F77","v":4334.7872291251206},{"$f":"BM$2*$F77*Main!$C$4*$E77+Main!$C$5*BM$2*$F77","v":4904.8863379915138},{"$f":"BN$2*$F77*Main!$C$4*$E77+Main!$C$5*BN$2*$F77","v":5474.9821778097848},{"$f":"BO$2*$F77*Main!$C$4*$E77+Main!$C$5*BO$2*$F77","v":4450.5442230695962},{"$f":"BP$2*$F77*Main!$C$4*$E77+Main!$C$5*BP$2*$F77","v":5031.1304383063343},{"$f":"BQ$2*$F77*Main!$C$4*$E77+Main!$C$5*BQ$2*$F77","v":5611.7166535430697},{"$f":"BR$2*$F77*Main!$C$4*$E77+Main!$C$5*BR$2*$F77","v":4580.5411906266709},{"$f":"BS$2*$F77*Main!$C$4*$E77+Main!$C$5*BS$2*$F77","v":5291.9449044987123},{"$f":"BT$2*$F77*Main!$C$4*$E77+Main!$C$5*BT$2*$F77","v":6003.3486183707519},{"$f":"BU$2*$F77*Main!$C$4*$E77+Main!$C$5*BU$2*$F77","v":4719.6228429104249},{"$f":"BV$2*$F77*Main!$C$4*$E77+Main!$C$5*BV$2*$F77","v":5424.7728677280793},{"$f":"BW$2*$F77*Main!$C$4*$E77+Main!$C$5*BW$2*$F77","v":6129.9261615938549},{"$f":"BX$2*$F77*Main!$C$4*$E77+Main!$C$5*BX$2*$F77","v":4835.3765678067812},{"$f":"BY$2*$F77*Main!$C$4*$E77+Main!$C$5*BY$2*$F77","v":5551.0202370910192},{"$f":"BZ$2*$F77*Main!$C$4*$E77+Main!$C$5*BZ$2*$F77","v":6266.6606373271406},{"$f":"CA$2*$F77*Main!$C$4*$E77+Main!$C$5*CA$2*$F77","v":4030.2230919370081},{"$f":"CB$2*$F77*Main!$C$4*$E77+Main!$C$5*CB$2*$F77","v":4546.9059545155524},{"$f":"CC$2*$F77*Main!$C$4*$E77+Main!$C$5*CC$2*$F77","v":5063.5855480459768},{"$f":"CD$2*$F77*Main!$C$4*$E77+Main!$C$5*CD$2*$F77","v":4125.2673969904308},{"$f":"CE$2*$F77*Main!$C$4*$E77+Main!$C$5*CE$2*$F77","v":4650.3745965753269},{"$f":"CF$2*$F77*Main!$C$4*$E77+Main!$C$5*CF$2*$F77","v":5175.4850652083423},{"$f":"CG$2*$F77*Main!$C$4*$E77+Main!$C$5*CG$2*$F77","v":4278.5465252612184},{"$f":"CH$2*$F77*Main!$C$4*$E77+Main!$C$5*CH$2*$F77","v":4801.6367221558075},{"$f":"CI$2*$F77*Main!$C$4*$E77+Main!$C$5*CI$2*$F77","v":5324.7269190503976},{"$f":"CJ$2*$F77*Main!$C$4*$E77+Main!$C$5*CJ$2*$F77","v":4204.0056900191421},{"$f":"CK$2*$F77*Main!$C$4*$E77+Main!$C$5*CK$2*$F77","v":4777.5896041819151},{"$f":"CL$2*$F77*Main!$C$4*$E77+Main!$C$5*CL$2*$F77","v":5351.1702492965669},{"$f":"CM$2*$F77*Main!$C$4*$E77+Main!$C$5*CM$2*$F77","v":4299.0499950725643},{"$f":"CN$2*$F77*Main!$C$4*$E77+Main!$C$5*CN$2*$F77","v":4881.0582462416887},{"$f":"CO$2*$F77*Main!$C$4*$E77+Main!$C$5*CO$2*$F77","v":5463.0697664589334},{"$f":"CP$2*$F77*Main!$C$4*$E77+Main!$C$5*CP$2*$F77","v":4452.329123343352},{"$f":"CQ$2*$F77*Main!$C$4*$E77+Main!$C$5*CQ$2*$F77","v":5032.3203718221703},{"$f":"CR$2*$F77*Main!$C$4*$E77+Main!$C$5*CR$2*$F77","v":5612.3116203009895},{"$f":"CS$2*$F77*Main!$C$4*$E77+Main!$C$5*CS$2*$F77","v":4887.4230829321696},{"$f":"CT$2*$F77*Main!$C$4*$E77+Main!$C$5*CT$2*$F77","v":5496.5350120677904},{"$f":"CU$2*$F77*Main!$C$4*$E77+Main!$C$5*CU$2*$F77","v":6105.6436721552918},{"$f":"CV$2*$F77*Main!$C$4*$E77+Main!$C$5*CV$2*$F77","v":4982.4673879855918},{"$f":"CW$2*$F77*Main!$C$4*$E77+Main!$C$5*CW$2*$F77","v":5600.0036541275649},{"$f":"CX$2*$F77*Main!$C$4*$E77+Main!$C$5*CX$2*$F77","v":6217.5431893176574},{"$f":"CY$2*$F77*Main!$C$4*$E77+Main!$C$5*CY$2*$F77","v":5135.7465162563785},{"$f":"CZ$2*$F77*Main!$C$4*$E77+Main!$C$5*CZ$2*$F77","v":5751.2657797080456},{"$f":"DA$2*$F77*Main!$C$4*$E77+Main!$C$5*DA$2*$F77","v":6366.7850431597135},{"$f":"DB$2*$F77*Main!$C$4*$E77+Main!$C$5*DB$2*$F77","v":1489.742822533974},{"$f":"DC$2*$F77*Main!$C$4*$E77+Main!$C$5*DC$2*$F77","v":1997.8392033193927},{"$f":"DD$2*$F77*Main!$C$4*$E77+Main!$C$5*DD$2*$F77","v":2505.9355841048118},{"$f":"DE$2*$F77*Main!$C$4*$E77+Main!$C$5*DE$2*$F77","v":3014.0319648902309},{"$f":"DF$2*$F77*Main!$C$4*$E77+Main!$C$5*DF$2*$F77","v":3522.128018770838},{"$f":"DG$2*$F77*Main!$C$4*$E77+Main!$C$5*DG$2*$F77","v":1767.6155087235754},{"$f":"DH$2*$F77*Main!$C$4*$E77+Main!$C$5*DH$2*$F77","v":2239.1459517579087},{"$f":"DI$2*$F77*Main!$C$4*$E77+Main!$C$5*DI$2*$F77","v":2710.6757409826187},{"$f":"DJ$2*$F77*Main!$C$4*$E77+Main!$C$5*DJ$2*$F77","v":3182.2065109217638},{"$f":"DK$2*$F77*Main!$C$4*$E77+Main!$C$5*DK$2*$F77","v":3653.7366270512853},{"$f":"DL$2*$F77*Main!$C$4*$E77+Main!$C$5*DL$2*$F77","v":1914.4117876667356},{"$f":"DM$2*$F77*Main!$C$4*$E77+Main!$C$5*DM$2*$F77","v":2387.2390620904443},{"$f":"DN$2*$F77*Main!$C$4*$E77+Main!$C$5*DN$2*$F77","v":2860.0660096093407},{"$f":"DO$2*$F77*Main!$C$4*$E77+Main!$C$5*DO$2*$F77","v":3332.8926302234254},{"$f":"DP$2*$F77*Main!$C$4*$E77+Main!$C$5*DP$2*$F77","v":3805.7212122663823},{"$f":"DQ$2*$F77*Main!$C$4*$E77+Main!$C$5*DQ$2*$F77","v":1569.9312653089078},{"$f":"DR$2*$F77*Main!$C$4*$E77+Main!$C$5*DR$2*$F77","v":2096.746215631917},{"$f":"DS$2*$F77*Main!$C$4*$E77+Main!$C$5*DS$2*$F77","v":2623.5611659549268},{"$f":"DT$2*$F77*Main!$C$4*$E77+Main!$C$5*DT$2*$F77","v":3150.3761162779356},{"$f":"DU$2*$F77*Main!$C$4*$E77+Main!$C$5*DU$2*$F77","v":3677.1920473153805},{"$f":"DV$2*$F77*Main!$C$4*$E77+Main!$C$5*DV$2*$F77","v":1847.8036245936974},{"$f":"DW$2*$F77*Main!$C$4*$E77+Main!$C$5*DW$2*$F77","v":2338.052310260809},{"$f":"DX$2*$F77*Main!$C$4*$E77+Main!$C$5*DX$2*$F77","v":2828.3013228327331},{"$f":"DY$2*$F77*Main!$C$4*$E77+Main!$C$5*DY$2*$F77","v":3318.5513161190925},{"$f":"DZ$2*$F77*Main!$C$4*$E77+Main!$C$5*DZ$2*$F77","v":3808.8006555958291},{"$f":"EA$2*$F77*Main!$C$4*$E77+Main!$C$5*EA$2*$F77","v":1994.6002304416697},{"$f":"EB$2*$F77*Main!$C$4*$E77+Main!$C$5*EB$2*$F77","v":2486.1457474981567},{"$f":"EC$2*$F77*Main!$C$4*$E77+Main!$C$5*EC$2*$F77","v":2977.6915914594551},{"$f":"ED$2*$F77*Main!$C$4*$E77+Main!$C$5*ED$2*$F77","v":3469.2380892303781},{"$f":"EE$2*$F77*Main!$C$4*$E77+Main!$C$5*EE$2*$F77","v":3960.7819717628045},{"$f":"EF$2*$F77*Main!$C$4*$E77+Main!$C$5*EF$2*$F77","v":1940.3863364124352},{"$f":"EG$2*$F77*Main!$C$4*$E77+Main!$C$5*EG$2*$F77","v":2529.7937510973443},{"$f":"EH$2*$F77*Main!$C$4*$E77+Main!$C$5*EH$2*$F77","v":3119.2014926870652},{"$f":"EI$2*$F77*Main!$C$4*$E77+Main!$C$5*EI$2*$F77","v":3708.6075997527264},{"$f":"EJ$2*$F77*Main!$C$4*$E77+Main!$C$5*EJ$2*$F77","v":4298.0169758665088},{"$f":"EK$2*$F77*Main!$C$4*$E77+Main!$C$5*EK$2*$F77","v":2218.2586956972245},{"$f":"EL$2*$F77*Main!$C$4*$E77+Main!$C$5*EL$2*$F77","v":2771.1001726310483},{"$f":"EM$2*$F77*Main!$C$4*$E77+Main!$C$5*EM$2*$F77","v":3323.9419764696841},{"$f":"EN$2*$F77*Main!$C$4*$E77+Main!$C$5*EN$2*$F77","v":3876.7837803083198},{"$f":"EO$2*$F77*Main!$C$4*$E77+Main!$C$5*EO$2*$F77","v":4429.6255841469556},{"$f":"EP$2*$F77*Main!$C$4*$E77+Main!$C$5*EP$2*$F77","v":2365.0553015451965},{"$f":"EQ$2*$F77*Main!$C$4*$E77+Main!$C$5*EQ$2*$F77","v":2919.1936098683955},{"$f":"ER$2*$F77*Main!$C$4*$E77+Main!$C$5*ER$2*$F77","v":3473.3309374771584},{"$f":"ES$2*$F77*Main!$C$4*$E77+Main!$C$5*ES$2*$F77","v":4027.4705534196046},{"$f":"ET$2*$F77*Main!$C$4*$E77+Main!$C$5*ET$2*$F77","v":4581.6101693620531},{"$f":"EU$2*$F77*Main!$C$4*$E77+Main!$C$5*EU$2*$F77","v":5580.2651415763994},{"$f":"EV$2*$F77*Main!$C$4*$E77+Main!$C$5*EV$2*$F77","v":5700.5922647932384},{"$f":"EW$2*$F77*Main!$C$4*$E77+Main!$C$5*EW$2*$F77","v":5847.8171159449876},{"$f":"EX$2*$F77*Main!$C$4*$E77+Main!$C$5*EX$2*$F77","v":5924.7541634593399},{"$f":"EY$2*$F77*Main!$C$4*$E77+Main!$C$5*EY$2*$F77","v":6045.0812866761789},{"$f":"EZ$2*$F77*Main!$C$4*$E77+Main!$C$5*EZ$2*$F77","v":6192.3028687798078},{"$f":"FA$2*$F77*Main!$C$4*$E77+Main!$C$5*FA$2*$F77","v":6714.7523322427924},{"$f":"FB$2*$F77*Main!$C$4*$E77+Main!$C$5*FB$2*$F77","v":6835.0794554596314},{"$f":"FC$2*$F77*Main!$C$4*$E77+Main!$C$5*FC$2*$F77","v":6982.3043066113814},{"$f":"IF($D77<100,(FD$2*(1+Main!$C$3)*$E77*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E77*Main!$C$4)+(FD$2*Main!$C$5))","v":154.22270415900002},{"$f":"IF($D77<100,(FE$2*(1+Main!$C$3)*$E77*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E77*Main!$C$4)+(FE$2*Main!$C$5))","v":168.59101188260001},{"$f":"IF($D77<100,(FF$2*(1+Main!$C$3)*$E77*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E77*Main!$C$4)+(FF$2*Main!$C$5))","v":169.74176706705003},{"$f":"IF($D77<100,(FG$2*(1+Main!$C$3)*$E77*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E77*Main!$C$4)+(FG$2*Main!$C$5))","v":183.23894236130002},{"$f":"IF($D77<100,(FH$2*(1+Main!$C$3)*$E77*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E77*Main!$C$4)+(FH$2*Main!$C$5))","v":247.20802495110001},{"$f":"IF($D77<100,(FI$2*(1+Main!$C$3)*$E77*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E77*Main!$C$4)+(FI$2*Main!$C$5))","v":69.841160446899991}]
["CT",14860,"(Bridgeport-Stamford-Norwalk, Fairfield County)",14860,1.2925,{"$f":"IF($D78<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F78*Main!$C$4*$E78+Main!$C$5*G$2*$F78","v":2091.2910625386721},{"$f":"H$2*$F78*Main!$C$4*$E78+Main!$C$5*H$2*$F78","v":2583.247169262705},{"$f":"I$2*$F78*Main!$C$4*$E78+Main!$C$5*I$2*$F78","v":3075.2036497757904},{"$f":"J$2*$F78*Main!$C$4*$E78+Main!$C$5*J$2*$F78","v":3567.1593827107713},{"$f":"K$2*$F78*Main!$C$4*$E78+Main!$C$5*K$2*$F78","v":4059.1173583800655},{"$f":"L$2*$F78*Main!$C$4*$E78+Main!$C$5*L$2*$F78","v":2482.1005992980358},{"$f":"M$2*$F78*Main!$C$4*$E78+Main!$C$5*M$2*$F78","v":2927.7001353383303},{"$f":"N$2*$F78*Main!$C$4*$E78+Main!$C$5*N$2*$F78","v":3373.2996713786242},{"$f":"O$2*$F78*Main!$C$4*$E78+Main!$C$5*O$2*$F78","v":3818.8980860517613},{"$f":"P$2*$F78*Main!$C$4*$E78+Main!$C$5*P$2*$F78","v":4264.499491037318},{"$f":"Q$2*$F78*Main!$C$4*$E78+Main!$C$5*Q$2*$F78","v":2668.6011517691991},{"$f":"R$2*$F78*Main!$C$4*$E78+Main!$C$5*R$2*$F78","v":3103.3720189653905},{"$f":"S$2*$F78*Main!$C$4*$E78+Main!$C$5*S$2*$F78","v":3538.1425123725303},{"$f":"T$2*$F78*Main!$C$4*$E78+Main!$C$5*T$2*$F78","v":3972.9141271468266},{"$f":"U$2*$F78*Main!$C$4*$E78+Main!$C$5*U$2*$F78","v":4407.6831253977571},{"$f":"V$2*$F78*Main!$C$4*$E78+Main!$C$5*V$2*$F78","v":2223.3114868532321},{"$f":"W$2*$F78*Main!$C$4*$E78+Main!$C$5*W$2*$F78","v":2738.1393718962772},{"$f":"X$2*$F78*Main!$C$4*$E78+Main!$C$5*X$2*$F78","v":3252.9672569393233},{"$f":"Y$2*$F78*Main!$C$4*$E78+Main!$C$5*Y$2*$F78","v":3767.7936468261601},{"$f":"Z$2*$F78*Main!$C$4*$E78+Main!$C$5*Z$2*$F78","v":4282.6245221816225},{"$f":"AA$2*$F78*Main!$C$4*$E78+Main!$C$5*AA$2*$F78","v":2614.1206498235438},{"$f":"AB$2*$F78*Main!$C$4*$E78+Main!$C$5*AB$2*$F78","v":3082.5923379719034},{"$f":"AC$2*$F78*Main!$C$4*$E78+Main!$C$5*AC$2*$F78","v":3551.0632785421571},{"$f":"AD$2*$F78*Main!$C$4*$E78+Main!$C$5*AD$2*$F78","v":4019.533097745255},{"$f":"AE$2*$F78*Main!$C$4*$E78+Main!$C$5*AE$2*$F78","v":4488.0066548388759},{"$f":"AF$2*$F78*Main!$C$4*$E78+Main!$C$5*AF$2*$F78","v":2800.6212022947075},{"$f":"AG$2*$F78*Main!$C$4*$E78+Main!$C$5*AG$2*$F78","v":3258.2638478099116},{"$f":"AH$2*$F78*Main!$C$4*$E78+Main!$C$5*AH$2*$F78","v":3715.9064933251152},{"$f":"AI$2*$F78*Main!$C$4*$E78+Main!$C$5*AI$2*$F78","v":4173.5491388403198},{"$f":"AJ$2*$F78*Main!$C$4*$E78+Main!$C$5*AJ$2*$F78","v":4631.1902891993159},{"$f":"AK$2*$F78*Main!$C$4*$E78+Main!$C$5*AK$2*$F78","v":2382.6136527254212},{"$f":"AL$2*$F78*Main!$C$4*$E78+Main!$C$5*AL$2*$F78","v":2953.5865223638557},{"$f":"AM$2*$F78*Main!$C$4*$E78+Main!$C$5*AM$2*$F78","v":3524.5590182132387},{"$f":"AN$2*$F78*Main!$C$4*$E78+Main!$C$5*AN$2*$F78","v":4095.5318878516737},{"$f":"AO$2*$F78*Main!$C$4*$E78+Main!$C$5*AO$2*$F78","v":4666.5058788572651},{"$f":"AP$2*$F78*Main!$C$4*$E78+Main!$C$5*AP$2*$F78","v":2773.4228156957329},{"$f":"AQ$2*$F78*Main!$C$4*$E78+Main!$C$5*AQ$2*$F78","v":3298.0387408613765},{"$f":"AR$2*$F78*Main!$C$4*$E78+Main!$C$5*AR$2*$F78","v":3822.6546660270214},{"$f":"AS$2*$F78*Main!$C$4*$E78+Main!$C$5*AS$2*$F78","v":4347.2713387707681},{"$f":"AT$2*$F78*Main!$C$4*$E78+Main!$C$5*AT$2*$F78","v":4871.8880115145175},{"$f":"AU$2*$F78*Main!$C$4*$E78+Main!$C$5*AU$2*$F78","v":2959.9229943778437},{"$f":"AV$2*$F78*Main!$C$4*$E78+Main!$C$5*AV$2*$F78","v":3473.7109982774891},{"$f":"AW$2*$F78*Main!$C$4*$E78+Main!$C$5*AW$2*$F78","v":3987.4993759661875},{"$f":"AX$2*$F78*Main!$C$4*$E78+Main!$C$5*AX$2*$F78","v":4501.2873798658338},{"$f":"AY$2*$F78*Main!$C$4*$E78+Main!$C$5*AY$2*$F78","v":5015.0716458749566},{"$f":"AZ$2*$F78*Main!$C$4*$E78+Main!$C$5*AZ$2*$F78","v":4551.0723437369425},{"$f":"BA$2*$F78*Main!$C$4*$E78+Main!$C$5*BA$2*$F78","v":5160.9091825064734},{"$f":"BB$2*$F78*Main!$C$4*$E78+Main!$C$5*BB$2*$F78","v":5770.7460212760061},{"$f":"BC$2*$F78*Main!$C$4*$E78+Main!$C$5*BC$2*$F78","v":4710.0971581323511},{"$f":"BD$2*$F78*Main!$C$4*$E78+Main!$C$5*BD$2*$F78","v":5312.7871502225853},{"$f":"BE$2*$F78*Main!$C$4*$E78+Main!$C$5*BE$2*$F78","v":5915.4771423128195},{"$f":"BF$2*$F78*Main!$C$4*$E78+Main!$C$5*BF$2*$F78","v":4842.4558615392107},{"$f":"BG$2*$F78*Main!$C$4*$E78+Main!$C$5*BG$2*$F78","v":5457.13700642609},{"$f":"BH$2*$F78*Main!$C$4*$E78+Main!$C$5*BH$2*$F78","v":6071.8218892034929},{"$f":"BI$2*$F78*Main!$C$4*$E78+Main!$C$5*BI$2*$F78","v":4797.4516596465646},{"$f":"BJ$2*$F78*Main!$C$4*$E78+Main!$C$5*BJ$2*$F78","v":5456.4604482414916},{"$f":"BK$2*$F78*Main!$C$4*$E78+Main!$C$5*BK$2*$F78","v":6115.465498945895},{"$f":"BL$2*$F78*Main!$C$4*$E78+Main!$C$5*BL$2*$F78","v":4956.4764740419741},{"$f":"BM$2*$F78*Main!$C$4*$E78+Main!$C$5*BM$2*$F78","v":5608.3384159576035},{"$f":"BN$2*$F78*Main!$C$4*$E78+Main!$C$5*BN$2*$F78","v":6260.1966199827084},{"$f":"BO$2*$F78*Main!$C$4*$E78+Main!$C$5*BO$2*$F78","v":5088.8351774488337},{"$f":"BP$2*$F78*Main!$C$4*$E78+Main!$C$5*BP$2*$F78","v":5752.6882721611082},{"$f":"BQ$2*$F78*Main!$C$4*$E78+Main!$C$5*BQ$2*$F78","v":6416.5413668733818},{"$f":"BR$2*$F78*Main!$C$4*$E78+Main!$C$5*BR$2*$F78","v":5237.4761319723339},{"$f":"BS$2*$F78*Main!$C$4*$E78+Main!$C$5*BS$2*$F78","v":6050.9083917292937},{"$f":"BT$2*$F78*Main!$C$4*$E78+Main!$C$5*BT$2*$F78","v":6864.3406514862536},{"$f":"BU$2*$F78*Main!$C$4*$E78+Main!$C$5*BU$2*$F78","v":5396.504684258266},{"$f":"BV$2*$F78*Main!$C$4*$E78+Main!$C$5*BV$2*$F78","v":6202.7863594454047},{"$f":"BW$2*$F78*Main!$C$4*$E78+Main!$C$5*BW$2*$F78","v":7009.071772523067},{"$f":"BX$2*$F78*Main!$C$4*$E78+Main!$C$5*BX$2*$F78","v":5528.8596497746021},{"$f":"BY$2*$F78*Main!$C$4*$E78+Main!$C$5*BY$2*$F78","v":6347.1399535394321},{"$f":"BZ$2*$F78*Main!$C$4*$E78+Main!$C$5*BZ$2*$F78","v":7165.4165194137404},{"$f":"CA$2*$F78*Main!$C$4*$E78+Main!$C$5*CA$2*$F78","v":4608.2321656092299},{"$f":"CB$2*$F78*Main!$C$4*$E78+Main!$C$5*CB$2*$F78","v":5199.0169763848389},{"$f":"CC$2*$F78*Main!$C$4*$E78+Main!$C$5*CC$2*$F78","v":5789.798049269928},{"$f":"CD$2*$F78*Main!$C$4*$E78+Main!$C$5*CD$2*$F78","v":4716.9075946646099},{"$f":"CE$2*$F78*Main!$C$4*$E78+Main!$C$5*CE$2*$F78","v":5317.324949317077},{"$f":"CF$2*$F78*Main!$C$4*$E78+Main!$C$5*CF$2*$F78","v":5917.7460418600658},{"$f":"CG$2*$F78*Main!$C$4*$E78+Main!$C$5*CG$2*$F78","v":4892.1698054903891},{"$f":"CH$2*$F78*Main!$C$4*$E78+Main!$C$5*CH$2*$F78","v":5490.2808816903826},{"$f":"CI$2*$F78*Main!$C$4*$E78+Main!$C$5*CI$2*$F78","v":6088.3919578903769},{"$f":"CJ$2*$F78*Main!$C$4*$E78+Main!$C$5*CJ$2*$F78","v":4806.9384257930378},{"$f":"CK$2*$F78*Main!$C$4*$E78+Main!$C$5*CK$2*$F78","v":5462.7849590058067},{"$f":"CL$2*$F78*Main!$C$4*$E78+Main!$C$5*CL$2*$F78","v":6118.6277543280539},{"$f":"CM$2*$F78*Main!$C$4*$E78+Main!$C$5*CM$2*$F78","v":4915.6138548484187},{"$f":"CN$2*$F78*Main!$C$4*$E78+Main!$C$5*CN$2*$F78","v":5581.0929319380439},{"$f":"CO$2*$F78*Main!$C$4*$E78+Main!$C$5*CO$2*$F78","v":6246.5757469181908},{"$f":"CP$2*$F78*Main!$C$4*$E78+Main!$C$5*CP$2*$F78","v":5090.8760656741979},{"$f":"CQ$2*$F78*Main!$C$4*$E78+Main!$C$5*CQ$2*$F78","v":5754.0488643113513},{"$f":"CR$2*$F78*Main!$C$4*$E78+Main!$C$5*CR$2*$F78","v":6417.2216629485038},{"$f":"CS$2*$F78*Main!$C$4*$E78+Main!$C$5*CS$2*$F78","v":5588.370604785634},{"$f":"CT$2*$F78*Main!$C$4*$E78+Main!$C$5*CT$2*$F78","v":6284.8405321985074},{"$f":"CU$2*$F78*Main!$C$4*$E78+Main!$C$5*CU$2*$F78","v":6981.30672172086},{"$f":"CV$2*$F78*Main!$C$4*$E78+Main!$C$5*CV$2*$F78","v":5697.0460338410148},{"$f":"CW$2*$F78*Main!$C$4*$E78+Main!$C$5*CW$2*$F78","v":6403.1485051307454},{"$f":"CX$2*$F78*Main!$C$4*$E78+Main!$C$5*CX$2*$F78","v":7109.2547143109987},{"$f":"CY$2*$F78*Main!$C$4*$E78+Main!$C$5*CY$2*$F78","v":5872.3082446667922},{"$f":"CZ$2*$F78*Main!$C$4*$E78+Main!$C$5*CZ$2*$F78","v":6576.104437504051},{"$f":"DA$2*$F78*Main!$C$4*$E78+Main!$C$5*DA$2*$F78","v":7279.9006303413116},{"$f":"DB$2*$F78*Main!$C$4*$E78+Main!$C$5*DB$2*$F78","v":1703.3996969103368},{"$f":"DC$2*$F78*Main!$C$4*$E78+Main!$C$5*DC$2*$F78","v":2284.3665644391676},{"$f":"DD$2*$F78*Main!$C$4*$E78+Main!$C$5*DD$2*$F78","v":2865.3334319679984},{"$f":"DE$2*$F78*Main!$C$4*$E78+Main!$C$5*DE$2*$F78","v":3446.3002994968297},{"$f":"DF$2*$F78*Main!$C$4*$E78+Main!$C$5*DF$2*$F78","v":4027.266793236608},{"$f":"DG$2*$F78*Main!$C$4*$E78+Main!$C$5*DG$2*$F78","v":2021.1245030147365},{"$f":"DH$2*$F78*Main!$C$4*$E78+Main!$C$5*DH$2*$F78","v":2560.2811961025218},{"$f":"DI$2*$F78*Main!$C$4*$E78+Main!$C$5*DI$2*$F78","v":3099.4371416122021},{"$f":"DJ$2*$F78*Main!$C$4*$E78+Main!$C$5*DJ$2*$F78","v":3638.5942084890394},{"$f":"DK$2*$F78*Main!$C$4*$E78+Main!$C$5*DK$2*$F78","v":4177.7505277877726},{"$f":"DL$2*$F78*Main!$C$4*$E78+Main!$C$5*DL$2*$F78","v":2188.9741031450585},{"$f":"DM$2*$F78*Main!$C$4*$E78+Main!$C$5*DM$2*$F78","v":2729.6136174031767},{"$f":"DN$2*$F78*Main!$C$4*$E78+Main!$C$5*DN$2*$F78","v":3270.2527578722425},{"$f":"DO$2*$F78*Main!$C$4*$E78+Main!$C$5*DO$2*$F78","v":3810.8915245522567},{"$f":"DP$2*$F78*Main!$C$4*$E78+Main!$C$5*DP$2*$F78","v":4351.5325339665842},{"$f":"DQ$2*$F78*Main!$C$4*$E78+Main!$C$5*DQ$2*$F78","v":1795.0886562746095},{"$f":"DR$2*$F78*Main!$C$4*$E78+Main!$C$5*DR$2*$F78","v":2397.4586849361053},{"$f":"DS$2*$F78*Main!$C$4*$E78+Main!$C$5*DS$2*$F78","v":2999.828713597602},{"$f":"DT$2*$F78*Main!$C$4*$E78+Main!$C$5*DT$2*$F78","v":3602.1987422590978},{"$f":"DU$2*$F78*Main!$C$4*$E78+Main!$C$5*DU$2*$F78","v":4204.5698922877509},{"$f":"DV$2*$F78*Main!$C$4*$E78+Main!$C$5*DV$2*$F78","v":2112.8130885899573},{"$f":"DW$2*$F78*Main!$C$4*$E78+Main!$C$5*DW$2*$F78","v":2673.3725690213555},{"$f":"DX$2*$F78*Main!$C$4*$E78+Main!$C$5*DX$2*$F78","v":3233.9324232418062},{"$f":"DY$2*$F78*Main!$C$4*$E78+Main!$C$5*DY$2*$F78","v":3794.4933988294129},{"$f":"DZ$2*$F78*Main!$C$4*$E78+Main!$C$5*DZ$2*$F78","v":4355.0536268389169},{"$f":"EA$2*$F78*Main!$C$4*$E78+Main!$C$5*EA$2*$F78","v":2280.6630625093312},{"$f":"EB$2*$F78*Main!$C$4*$E78+Main!$C$5*EB$2*$F78","v":2842.7053641110629},{"$f":"EC$2*$F78*Main!$C$4*$E78+Main!$C$5*EC$2*$F78","v":3404.7480395018461},{"$f":"ED$2*$F78*Main!$C$4*$E78+Main!$C$5*ED$2*$F78","v":3966.7914624707341},{"$f":"EE$2*$F78*Main!$C$4*$E78+Main!$C$5*EE$2*$F78","v":4528.8318951272049},{"$f":"EF$2*$F78*Main!$C$4*$E78+Main!$C$5*EF$2*$F78","v":2218.6738860817863},{"$f":"EG$2*$F78*Main!$C$4*$E78+Main!$C$5*EG$2*$F78","v":2892.6133045803658},{"$f":"EH$2*$F78*Main!$C$4*$E78+Main!$C$5*EH$2*$F78","v":3566.5530968679977},{"$f":"EI$2*$F78*Main!$C$4*$E78+Main!$C$5*EI$2*$F78","v":4240.4910202103683},{"$f":"EJ$2*$F78*Main!$C$4*$E78+Main!$C$5*EJ$2*$F78","v":4914.4326814432625},{"$f":"EK$2*$F78*Main!$C$4*$E78+Main!$C$5*EK$2*$F78","v":2536.3983183971336},{"$f":"EL$2*$F78*Main!$C$4*$E78+Main!$C$5*EL$2*$F78","v":3168.5275624546684},{"$f":"EM$2*$F78*Main!$C$4*$E78+Main!$C$5*EM$2*$F78","v":3800.6571803012544},{"$f":"EN$2*$F78*Main!$C$4*$E78+Main!$C$5*EN$2*$F78","v":4432.7867981478412},{"$f":"EO$2*$F78*Main!$C$4*$E78+Main!$C$5*EO$2*$F78","v":5064.9164159944285},{"$f":"EP$2*$F78*Main!$C$4*$E78+Main!$C$5*EP$2*$F78","v":2704.2482923165076},{"$f":"EQ$2*$F78*Main!$C$4*$E78+Main!$C$5*EQ$2*$F78","v":3337.8603575443753},{"$f":"ER$2*$F78*Main!$C$4*$E78+Main!$C$5*ER$2*$F78","v":3971.4713014050858},{"$f":"ES$2*$F78*Main!$C$4*$E78+Main!$C$5*ES$2*$F78","v":4605.0848617891616},{"$f":"ET$2*$F78*Main!$C$4*$E78+Main!$C$5*ET$2*$F78","v":5238.6984221732391},{"$f":"EU$2*$F78*Main!$C$4*$E78+Main!$C$5*EU$2*$F78","v":6380.5791221550144},{"$f":"EV$2*$F78*Main!$C$4*$E78+Main!$C$5*EV$2*$F78","v":6518.163396512532},{"$f":"EW$2*$F78*Main!$C$4*$E78+Main!$C$5*EW$2*$F78","v":6686.5030340903722},{"$f":"EX$2*$F78*Main!$C$4*$E78+Main!$C$5*EX$2*$F78","v":6774.4742875408219},{"$f":"EY$2*$F78*Main!$C$4*$E78+Main!$C$5*EY$2*$F78","v":6912.0585618983387},{"$f":"EZ$2*$F78*Main!$C$4*$E78+Main!$C$5*EZ$2*$F78","v":7080.3944615856572},{"$f":"FA$2*$F78*Main!$C$4*$E78+Main!$C$5*FA$2*$F78","v":7677.7729112432125},{"$f":"FB$2*$F78*Main!$C$4*$E78+Main!$C$5*FB$2*$F78","v":7815.3571856007302},{"$f":"FC$2*$F78*Main!$C$4*$E78+Main!$C$5*FC$2*$F78","v":7983.6968231785713},{"$f":"IF($D78<100,(FD$2*(1+Main!$C$3)*$E78*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E78*Main!$C$4)+(FD$2*Main!$C$5))","v":176.34111307500001},{"$f":"IF($D78<100,(FE$2*(1+Main!$C$3)*$E78*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E78*Main!$C$4)+(FE$2*Main!$C$5))","v":192.77010380499996},{"$f":"IF($D78<100,(FF$2*(1+Main!$C$3)*$E78*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E78*Main!$C$4)+(FF$2*Main!$C$5))","v":194.08589872125},{"$f":"IF($D78<100,(FG$2*(1+Main!$C$3)*$E78*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E78*Main!$C$4)+(FG$2*Main!$C$5))","v":209.51882040250001},{"$f":"IF($D78<100,(FH$2*(1+Main!$C$3)*$E78*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E78*Main!$C$4)+(FH$2*Main!$C$5))","v":282.66226116749999},{"$f":"IF($D78<100,(FI$2*(1+Main!$C$3)*$E78*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E78*Main!$C$4)+(FI$2*Main!$C$5))","v":79.857683982499992}]
["CT",25540,"(Hartford County, Hartford-West Hartford-East Hartford, Middlesex County, Tolland County)",25540,1.0920000000000001,{"$f":"IF($D79<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F79*Main!$C$4*$E79+Main!$C$5*G$2*$F79","v":1823.505178505244},{"$f":"H$2*$F79*Main!$C$4*$E79+Main!$C$5*H$2*$F79","v":2252.4672317928234},{"$f":"I$2*$F79*Main!$C$4*$E79+Main!$C$5*I$2*$F79","v":2681.4296110064706},{"$f":"J$2*$F79*Main!$C$4*$E79+Main!$C$5*J$2*$F79","v":3110.3913383679828},{"$f":"K$2*$F79*Main!$C$4*$E79+Main!$C$5*K$2*$F79","v":3539.3550212859009},{"$f":"L$2*$F79*Main!$C$4*$E79+Main!$C$5*L$2*$F79","v":2164.2722897197109},{"$f":"M$2*$F79*Main!$C$4*$E79+Main!$C$5*M$2*$F79","v":2552.8136439406917},{"$f":"N$2*$F79*Main!$C$4*$E79+Main!$C$5*N$2*$F79","v":2941.3549981616729},{"$f":"O$2*$F79*Main!$C$4*$E79+Main!$C$5*O$2*$F79","v":3329.8953746044508},{"$f":"P$2*$F79*Main!$C$4*$E79+Main!$C$5*P$2*$F79","v":3718.4383584557722},{"$f":"Q$2*$F79*Main!$C$4*$E79+Main!$C$5*Q$2*$F79","v":2326.8917975047329},{"$f":"R$2*$F79*Main!$C$4*$E79+Main!$C$5*R$2*$F79","v":2705.9910735438425},{"$f":"S$2*$F79*Main!$C$4*$E79+Main!$C$5*S$2*$F79","v":3085.090023656885},{"$f":"T$2*$F79*Main!$C$4*$E79+Main!$C$5*T$2*$F79","v":3464.18995154813},{"$f":"U$2*$F79*Main!$C$4*$E79+Main!$C$5*U$2*$F79","v":3843.2875979569008},{"$f":"V$2*$F79*Main!$C$4*$E79+Main!$C$5*V$2*$F79","v":1938.6206359938919},{"$f":"W$2*$F79*Main!$C$4*$E79+Main!$C$5*W$2*$F79","v":2387.5257794392392},{"$f":"X$2*$F79*Main!$C$4*$E79+Main!$C$5*X$2*$F79","v":2836.4309228845873},{"$f":"Y$2*$F79*Main!$C$4*$E79+Main!$C$5*Y$2*$F79","v":3285.3347626256641},{"$f":"Z$2*$F79*Main!$C$4*$E79+Main!$C$5*Z$2*$F79","v":3734.2425134795531},{"$f":"AA$2*$F79*Main!$C$4*$E79+Main!$C$5*AA$2*$F79","v":2279.3874212822907},{"$f":"AB$2*$F79*Main!$C$4*$E79+Main!$C$5*AB$2*$F79","v":2687.8721915871083},{"$f":"AC$2*$F79*Main!$C$4*$E79+Main!$C$5*AC$2*$F79","v":3096.3563100397896},{"$f":"AD$2*$F79*Main!$C$4*$E79+Main!$C$5*AD$2*$F79","v":3504.8394507142684},{"$f":"AE$2*$F79*Main!$C$4*$E79+Main!$C$5*AE$2*$F79","v":3913.3258506494244},{"$f":"AF$2*$F79*Main!$C$4*$E79+Main!$C$5*AF$2*$F79","v":2442.0069290673132},{"$f":"AG$2*$F79*Main!$C$4*$E79+Main!$C$5*AG$2*$F79","v":2841.0492952641916},{"$f":"AH$2*$F79*Main!$C$4*$E79+Main!$C$5*AH$2*$F79","v":3240.0916614610687},{"$f":"AI$2*$F79*Main!$C$4*$E79+Main!$C$5*AI$2*$F79","v":3639.1340276579472},{"$f":"AJ$2*$F79*Main!$C$4*$E79+Main!$C$5*AJ$2*$F79","v":4038.1750901505548},{"$f":"AK$2*$F79*Main!$C$4*$E79+Main!$C$5*AK$2*$F79","v":2077.5244593872781},{"$f":"AL$2*$F79*Main!$C$4*$E79+Main!$C$5*AL$2*$F79","v":2575.3853278346282},{"$f":"AM$2*$F79*Main!$C$4*$E79+Main!$C$5*AM$2*$F79","v":3073.2458703559109},{"$f":"AN$2*$F79*Main!$C$4*$E79+Main!$C$5*AN$2*$F79","v":3571.1067388032616},{"$f":"AO$2*$F79*Main!$C$4*$E79+Main!$C$5*AO$2*$F79","v":4068.9685850288151},{"$f":"AP$2*$F79*Main!$C$4*$E79+Main!$C$5*AP$2*$F79","v":2418.2912446756768},{"$f":"AQ$2*$F79*Main!$C$4*$E79+Main!$C$5*AQ$2*$F79","v":2875.7310881303611},{"$f":"AR$2*$F79*Main!$C$4*$E79+Main!$C$5*AR$2*$F79","v":3333.1709315850467},{"$f":"AS$2*$F79*Main!$C$4*$E79+Main!$C$5*AS$2*$F79","v":3790.6114268918659},{"$f":"AT$2*$F79*Main!$C$4*$E79+Main!$C$5*AT$2*$F79","v":4248.051922198686},{"$f":"AU$2*$F79*Main!$C$4*$E79+Main!$C$5*AU$2*$F79","v":2580.9104265346314},{"$f":"AV$2*$F79*Main!$C$4*$E79+Main!$C$5*AV$2*$F79","v":3028.9088436595794},{"$f":"AW$2*$F79*Main!$C$4*$E79+Main!$C$5*AW$2*$F79","v":3476.9075867105958},{"$f":"AX$2*$F79*Main!$C$4*$E79+Main!$C$5*AX$2*$F79","v":3924.9060038355447},{"$f":"AY$2*$F79*Main!$C$4*$E79+Main!$C$5*AY$2*$F79","v":4372.9011616998159},{"$f":"AZ$2*$F79*Main!$C$4*$E79+Main!$C$5*AZ$2*$F79","v":3968.3160967952781},{"$f":"BA$2*$F79*Main!$C$4*$E79+Main!$C$5*BA$2*$F79","v":4500.0644762817628},{"$f":"BB$2*$F79*Main!$C$4*$E79+Main!$C$5*BB$2*$F79","v":5031.8128557682476},{"$f":"BC$2*$F79*Main!$C$4*$E79+Main!$C$5*BC$2*$F79","v":4106.9780830464142},{"$f":"BD$2*$F79*Main!$C$4*$E79+Main!$C$5*BD$2*$F79","v":4632.4947561180779},{"$f":"BE$2*$F79*Main!$C$4*$E79+Main!$C$5*BE$2*$F79","v":5158.0114291897416},{"$f":"BF$2*$F79*Main!$C$4*$E79+Main!$C$5*BF$2*$F79","v":4222.38850362635},{"$f":"BG$2*$F79*Main!$C$4*$E79+Main!$C$5*BG$2*$F79","v":4758.3608849504972},{"$f":"BH$2*$F79*Main!$C$4*$E79+Main!$C$5*BH$2*$F79","v":5294.336525535321},{"$f":"BI$2*$F79*Main!$C$4*$E79+Main!$C$5*BI$2*$F79","v":4183.1470050727658},{"$f":"BJ$2*$F79*Main!$C$4*$E79+Main!$C$5*BJ$2*$F79","v":4757.7709587679228},{"$f":"BK$2*$F79*Main!$C$4*$E79+Main!$C$5*BK$2*$F79","v":5332.3916532024014},{"$f":"BL$2*$F79*Main!$C$4*$E79+Main!$C$5*BL$2*$F79","v":4321.8089913239028},{"$f":"BM$2*$F79*Main!$C$4*$E79+Main!$C$5*BM$2*$F79","v":4890.2012386042379},{"$f":"BN$2*$F79*Main!$C$4*$E79+Main!$C$5*BN$2*$F79","v":5458.5902266238945},{"$f":"BO$2*$F79*Main!$C$4*$E79+Main!$C$5*BO$2*$F79","v":4437.2194119038386},{"$f":"BP$2*$F79*Main!$C$4*$E79+Main!$C$5*BP$2*$F79","v":5016.0673674366572},{"$f":"BQ$2*$F79*Main!$C$4*$E79+Main!$C$5*BQ$2*$F79","v":5594.9153229694748},{"$f":"BR$2*$F79*Main!$C$4*$E79+Main!$C$5*BR$2*$F79","v":4566.8271719936911},{"$f":"BS$2*$F79*Main!$C$4*$E79+Main!$C$5*BS$2*$F79","v":5276.1009620463428},{"$f":"BT$2*$F79*Main!$C$4*$E79+Main!$C$5*BT$2*$F79","v":5985.3747520989928},{"$f":"BU$2*$F79*Main!$C$4*$E79+Main!$C$5*BU$2*$F79","v":4705.4924175055057},{"$f":"BV$2*$F79*Main!$C$4*$E79+Main!$C$5*BV$2*$F79","v":5408.5312418826579},{"$f":"BW$2*$F79*Main!$C$4*$E79+Main!$C$5*BW$2*$F79","v":6111.5733255204859},{"$f":"BX$2*$F79*Main!$C$4*$E79+Main!$C$5*BX$2*$F79","v":4820.8995788247639},{"$f":"BY$2*$F79*Main!$C$4*$E79+Main!$C$5*BY$2*$F79","v":5534.400629975753},{"$f":"BZ$2*$F79*Main!$C$4*$E79+Main!$C$5*BZ$2*$F79","v":6247.8984218660662},{"$f":"CA$2*$F79*Main!$C$4*$E79+Main!$C$5*CA$2*$F79","v":4018.1567110711421},{"$f":"CB$2*$F79*Main!$C$4*$E79+Main!$C$5*CB$2*$F79","v":4533.2926388858978},{"$f":"CC$2*$F79*Main!$C$4*$E79+Main!$C$5*CC$2*$F79","v":5048.4253074399776},{"$f":"CD$2*$F79*Main!$C$4*$E79+Main!$C$5*CD$2*$F79","v":4112.9164560002873},{"$f":"CE$2*$F79*Main!$C$4*$E79+Main!$C$5*CE$2*$F79","v":4636.4514985802089},{"$f":"CF$2*$F79*Main!$C$4*$E79+Main!$C$5*CF$2*$F79","v":5159.9898004208062},{"$f":"CG$2*$F79*Main!$C$4*$E79+Main!$C$5*CG$2*$F79","v":4265.7366706332168},{"$f":"CH$2*$F79*Main!$C$4*$E79+Main!$C$5*CH$2*$F79","v":4787.2607493753003},{"$f":"CI$2*$F79*Main!$C$4*$E79+Main!$C$5*CI$2*$F79","v":5308.7848281173838},{"$f":"CJ$2*$F79*Main!$C$4*$E79+Main!$C$5*CJ$2*$F79","v":4191.4190086715198},{"$f":"CK$2*$F79*Main!$C$4*$E79+Main!$C$5*CK$2*$F79","v":4763.2856278337586},{"$f":"CL$2*$F79*Main!$C$4*$E79+Main!$C$5*CL$2*$F79","v":5335.1489877353197},{"$f":"CM$2*$F79*Main!$C$4*$E79+Main!$C$5*CM$2*$F79","v":4286.178753600665},{"$f":"CN$2*$F79*Main!$C$4*$E79+Main!$C$5*CN$2*$F79","v":4866.4444875280678},{"$f":"CO$2*$F79*Main!$C$4*$E79+Main!$C$5*CO$2*$F79","v":5446.7134807161483},{"$f":"CP$2*$F79*Main!$C$4*$E79+Main!$C$5*CP$2*$F79","v":4438.9989682335945},{"$f":"CQ$2*$F79*Main!$C$4*$E79+Main!$C$5*CQ$2*$F79","v":5017.2537383231602},{"$f":"CR$2*$F79*Main!$C$4*$E79+Main!$C$5*CR$2*$F79","v":5595.5085084127268},{"$f":"CS$2*$F79*Main!$C$4*$E79+Main!$C$5*CS$2*$F79","v":4872.7902680665929},{"$f":"CT$2*$F79*Main!$C$4*$E79+Main!$C$5*CT$2*$F79","v":5480.078532268727},{"$f":"CU$2*$F79*Main!$C$4*$E79+Main!$C$5*CU$2*$F79","v":6087.3635372101853},{"$f":"CV$2*$F79*Main!$C$4*$E79+Main!$C$5*CV$2*$F79","v":4967.5500129957381},{"$f":"CW$2*$F79*Main!$C$4*$E79+Main!$C$5*CW$2*$F79","v":5583.2373919630381},{"$f":"CX$2*$F79*Main!$C$4*$E79+Main!$C$5*CX$2*$F79","v":6198.9280301910148},{"$f":"CY$2*$F79*Main!$C$4*$E79+Main!$C$5*CY$2*$F79","v":5120.3702276286658},{"$f":"CZ$2*$F79*Main!$C$4*$E79+Main!$C$5*CZ$2*$F79","v":5734.0466427581287},{"$f":"DA$2*$F79*Main!$C$4*$E79+Main!$C$5*DA$2*$F79","v":6347.7230578875924},{"$f":"DB$2*$F79*Main!$C$4*$E79+Main!$C$5*DB$2*$F79","v":1485.2825721014735},{"$f":"DC$2*$F79*Main!$C$4*$E79+Main!$C$5*DC$2*$F79","v":1991.857725821475},{"$f":"DD$2*$F79*Main!$C$4*$E79+Main!$C$5*DD$2*$F79","v":2498.4328795414767},{"$f":"DE$2*$F79*Main!$C$4*$E79+Main!$C$5*DE$2*$F79","v":3005.0080332614784},{"$f":"DF$2*$F79*Main!$C$4*$E79+Main!$C$5*DF$2*$F79","v":3511.5828610554122},{"$f":"DG$2*$F79*Main!$C$4*$E79+Main!$C$5*DG$2*$F79","v":1762.3233148508984},{"$f":"DH$2*$F79*Main!$C$4*$E79+Main!$C$5*DH$2*$F79","v":2232.4420082659899},{"$f":"DI$2*$F79*Main!$C$4*$E79+Main!$C$5*DI$2*$F79","v":2702.5600498289459},{"$f":"DJ$2*$F79*Main!$C$4*$E79+Main!$C$5*DJ$2*$F79","v":3172.6790691701044},{"$f":"DK$2*$F79*Main!$C$4*$E79+Main!$C$5*DK$2*$F79","v":3642.7974366591284},{"$f":"DL$2*$F79*Main!$C$4*$E79+Main!$C$5*DL$2*$F79","v":1908.6800896348564},{"$f":"DM$2*$F79*Main!$C$4*$E79+Main!$C$5*DM$2*$F79","v":2380.0917317605958},{"$f":"DN$2*$F79*Main!$C$4*$E79+Main!$C$5*DN$2*$F79","v":2851.5030479602678},{"$f":"DO$2*$F79*Main!$C$4*$E79+Main!$C$5*DO$2*$F79","v":3322.9140382338724},{"$f":"DP$2*$F79*Main!$C$4*$E79+Main!$C$5*DP$2*$F79","v":3794.3269840638832},{"$f":"DQ$2*$F79*Main!$C$4*$E79+Main!$C$5*DQ$2*$F79","v":1565.2309328091146},{"$f":"DR$2*$F79*Main!$C$4*$E79+Main!$C$5*DR$2*$F79","v":2090.4686131668091},{"$f":"DS$2*$F79*Main!$C$4*$E79+Main!$C$5*DS$2*$F79","v":2615.706293524504},{"$f":"DT$2*$F79*Main!$C$4*$E79+Main!$C$5*DT$2*$F79","v":3140.9439738821984},{"$f":"DU$2*$F79*Main!$C$4*$E79+Main!$C$5*DU$2*$F79","v":3666.1826320180962},{"$f":"DV$2*$F79*Main!$C$4*$E79+Main!$C$5*DV$2*$F79","v":1842.271349632472},{"$f":"DW$2*$F79*Main!$C$4*$E79+Main!$C$5*DW$2*$F79","v":2331.052243759189},{"$f":"DX$2*$F79*Main!$C$4*$E79+Main!$C$5*DX$2*$F79","v":2819.8334638119736},{"$f":"DY$2*$F79*Main!$C$4*$E79+Main!$C$5*DY$2*$F79","v":3308.6156616429603},{"$f":"DZ$2*$F79*Main!$C$4*$E79+Main!$C$5*DZ$2*$F79","v":3797.3972076218133},{"$f":"EA$2*$F79*Main!$C$4*$E79+Main!$C$5*EA$2*$F79","v":1988.6284503424977},{"$f":"EB$2*$F79*Main!$C$4*$E79+Main!$C$5*EB$2*$F79","v":2478.7022931798629},{"$f":"EC$2*$F79*Main!$C$4*$E79+Main!$C$5*EC$2*$F79","v":2968.7764619432955},{"$f":"ED$2*$F79*Main!$C$4*$E79+Main!$C$5*ED$2*$F79","v":3458.8512825588632},{"$f":"EE$2*$F79*Main!$C$4*$E79+Main!$C$5*EE$2*$F79","v":3948.92349576589},{"$f":"EF$2*$F79*Main!$C$4*$E79+Main!$C$5*EF$2*$F79","v":1934.5768712716799},{"$f":"EG$2*$F79*Main!$C$4*$E79+Main!$C$5*EG$2*$F79","v":2522.2196158158758},{"$f":"EH$2*$F79*Main!$C$4*$E79+Main!$C$5*EH$2*$F79","v":3109.8626862861393},{"$f":"EI$2*$F79*Main!$C$4*$E79+Main!$C$5*EI$2*$F79","v":3697.5041271260648},{"$f":"EJ$2*$F79*Main!$C$4*$E79+Main!$C$5*EJ$2*$F79","v":4285.148827226667},{"$f":"EK$2*$F79*Main!$C$4*$E79+Main!$C$5*EK$2*$F79","v":2211.6172880950367},{"$f":"EL$2*$F79*Main!$C$4*$E79+Main!$C$5*EL$2*$F79","v":2762.8035723343232},{"$f":"EM$2*$F79*Main!$C$4*$E79+Main!$C$5*EM$2*$F79","v":3313.9901824996768},{"$f":"EN$2*$F79*Main!$C$4*$E79+Main!$C$5*EN$2*$F79","v":3865.1767926650305},{"$f":"EO$2*$F79*Main!$C$4*$E79+Main!$C$5*EO$2*$F79","v":4416.363402830385},{"$f":"EP$2*$F79*Main!$C$4*$E79+Main!$C$5*EP$2*$F79","v":2357.9743888050625},{"$f":"EQ$2*$F79*Main!$C$4*$E79+Main!$C$5*EQ$2*$F79","v":2910.4536217549967},{"$f":"ER$2*$F79*Main!$C$4*$E79+Main!$C$5*ER$2*$F79","v":3462.9318769267279},{"$f":"ES$2*$F79*Main!$C$4*$E79+Main!$C$5*ES$2*$F79","v":4015.4124135809325},{"$f":"ET$2*$F79*Main!$C$4*$E79+Main!$C$5*ET$2*$F79","v":4567.8929502351393},{"$f":"EU$2*$F79*Main!$C$4*$E79+Main!$C$5*EU$2*$F79","v":5563.5579759940556},{"$f":"EV$2*$F79*Main!$C$4*$E79+Main!$C$5*EV$2*$F79","v":5683.5248430007277},{"$f":"EW$2*$F79*Main!$C$4*$E79+Main!$C$5*EW$2*$F79","v":5830.3089068594672},{"$f":"EX$2*$F79*Main!$C$4*$E79+Main!$C$5*EX$2*$F79","v":5907.0156068975575},{"$f":"EY$2*$F79*Main!$C$4*$E79+Main!$C$5*EY$2*$F79","v":6026.9824739042297},{"$f":"EZ$2*$F79*Main!$C$4*$E79+Main!$C$5*EZ$2*$F79","v":6173.7632785022925},{"$f":"FA$2*$F79*Main!$C$4*$E79+Main!$C$5*FA$2*$F79","v":6694.6485421516436},{"$f":"FB$2*$F79*Main!$C$4*$E79+Main!$C$5*FB$2*$F79","v":6814.6154091583157},{"$f":"FC$2*$F79*Main!$C$4*$E79+Main!$C$5*FC$2*$F79","v":6961.3994730170562},{"$f":"IF($D79<100,(FD$2*(1+Main!$C$3)*$E79*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E79*Main!$C$4)+(FD$2*Main!$C$5))","v":153.76096548000001},{"$f":"IF($D79<100,(FE$2*(1+Main!$C$3)*$E79*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E79*Main!$C$4)+(FE$2*Main!$C$5))","v":168.08625487199998},{"$f":"IF($D79<100,(FF$2*(1+Main!$C$3)*$E79*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E79*Main!$C$4)+(FF$2*Main!$C$5))","v":169.23356472600003},{"$f":"IF($D79<100,(FG$2*(1+Main!$C$3)*$E79*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E79*Main!$C$4)+(FG$2*Main!$C$5))","v":182.69032983600002},{"$f":"IF($D79<100,(FH$2*(1+Main!$C$3)*$E79*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E79*Main!$C$4)+(FH$2*Main!$C$5))","v":246.46789069200003},{"$f":"IF($D79<100,(FI$2*(1+Main!$C$3)*$E79*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E79*Main!$C$4)+(FI$2*Main!$C$5))","v":69.63205786799999}]
["CT",35300,"(New Haven County, New Haven-Milford)",35300,1.1852,{"$f":"IF($D80<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F80*Main!$C$4*$E80+Main!$C$5*G$2*$F80","v":1947.9822078913562},{"$f":"H$2*$F80*Main!$C$4*$E80+Main!$C$5*H$2*$F80","v":2406.2262850207185},{"$f":"I$2*$F80*Main!$C$4*$E80+Main!$C$5*I$2*$F80","v":2864.4707103246783},{"$f":"J$2*$F80*Main!$C$4*$E80+Main!$C$5*J$2*$F80","v":3322.7144392794435},{"$f":"K$2*$F80*Main!$C$4*$E80+Main!$C$5*K$2*$F80","v":3780.9602572817921},{"$f":"L$2*$F80*Main!$C$4*$E80+Main!$C$5*L$2*$F80","v":2312.0109353690868},{"$f":"M$2*$F80*Main!$C$4*$E80+Main!$C$5*M$2*$F80","v":2727.075095303584},{"$f":"N$2*$F80*Main!$C$4*$E80+Main!$C$5*N$2*$F80","v":3142.1392552380812},{"$f":"O$2*$F80*Main!$C$4*$E80+Main!$C$5*O$2*$F80","v":3557.2023706487871},{"$f":"P$2*$F80*Main!$C$4*$E80+Main!$C$5*P$2*$F80","v":3972.2682714562711},{"$f":"Q$2*$F80*Main!$C$4*$E80+Main!$C$5*Q$2*$F80","v":2485.7312579408836},{"$f":"R$2*$F80*Main!$C$4*$E80+Main!$C$5*R$2*$F80","v":2890.7087997946569},{"$f":"S$2*$F80*Main!$C$4*$E80+Main!$C$5*S$2*$F80","v":3295.6859934738332},{"$f":"T$2*$F80*Main!$C$4*$E80+Main!$C$5*T$2*$F80","v":3700.6642316768011},{"$f":"U$2*$F80*Main!$C$4*$E80+Main!$C$5*U$2*$F80","v":4105.6400326575877},{"$f":"V$2*$F80*Main!$C$4*$E80+Main!$C$5*V$2*$F80","v":2070.9557347474602},{"$f":"W$2*$F80*Main!$C$4*$E80+Main!$C$5*W$2*$F80","v":2550.5042673045555},{"$f":"X$2*$F80*Main!$C$4*$E80+Main!$C$5*X$2*$F80","v":3030.0527998616517},{"$f":"Y$2*$F80*Main!$C$4*$E80+Main!$C$5*Y$2*$F80","v":3509.5999397203586},{"$f":"Z$2*$F80*Main!$C$4*$E80+Main!$C$5*Z$2*$F80","v":3989.1512576742311},{"$f":"AA$2*$F80*Main!$C$4*$E80+Main!$C$5*AA$2*$F80","v":2434.9841140505941},{"$f":"AB$2*$F80*Main!$C$4*$E80+Main!$C$5*AB$2*$F80","v":2871.3530775874219},{"$f":"AC$2*$F80*Main!$C$4*$E80+Main!$C$5*AC$2*$F80","v":3307.7213447750551},{"$f":"AD$2*$F80*Main!$C$4*$E80+Main!$C$5*AD$2*$F80","v":3744.0885674388965},{"$f":"AE$2*$F80*Main!$C$4*$E80+Main!$C$5*AE$2*$F80","v":4180.4592718487102},{"$f":"AF$2*$F80*Main!$C$4*$E80+Main!$C$5*AF$2*$F80","v":2608.7044366223913},{"$f":"AG$2*$F80*Main!$C$4*$E80+Main!$C$5*AG$2*$F80","v":3034.9864339038977},{"$f":"AH$2*$F80*Main!$C$4*$E80+Main!$C$5*AH$2*$F80","v":3461.2684311854036},{"$f":"AI$2*$F80*Main!$C$4*$E80+Main!$C$5*AI$2*$F80","v":3887.5504284669105},{"$f":"AJ$2*$F80*Main!$C$4*$E80+Main!$C$5*AJ$2*$F80","v":4313.8310330500281},{"$f":"AK$2*$F80*Main!$C$4*$E80+Main!$C$5*AK$2*$F80","v":2219.3414809289984},{"$f":"AL$2*$F80*Main!$C$4*$E80+Main!$C$5*AL$2*$F80","v":2751.1875788576908},{"$f":"AM$2*$F80*Main!$C$4*$E80+Main!$C$5*AM$2*$F80","v":3283.0333286117861},{"$f":"AN$2*$F80*Main!$C$4*$E80+Main!$C$5*AN$2*$F80","v":3814.8794265404786},{"$f":"AO$2*$F80*Main!$C$4*$E80+Main!$C$5*AO$2*$F80","v":4346.7265689929627},{"$f":"AP$2*$F80*Main!$C$4*$E80+Main!$C$5*AP$2*$F80","v":2583.3698602321319},{"$f":"AQ$2*$F80*Main!$C$4*$E80+Main!$C$5*AQ$2*$F80","v":3072.0356927913617},{"$f":"AR$2*$F80*Main!$C$4*$E80+Main!$C$5*AR$2*$F80","v":3560.7015253505924},{"$f":"AS$2*$F80*Main!$C$4*$E80+Main!$C$5*AS$2*$F80","v":4049.3680542590164},{"$f":"AT$2*$F80*Main!$C$4*$E80+Main!$C$5*AT$2*$F80","v":4538.0345831674413},{"$f":"AU$2*$F80*Main!$C$4*$E80+Main!$C$5*AU$2*$F80","v":2757.0898346293316},{"$f":"AV$2*$F80*Main!$C$4*$E80+Main!$C$5*AV$2*$F80","v":3235.6697454570317},{"$f":"AW$2*$F80*Main!$C$4*$E80+Main!$C$5*AW$2*$F80","v":3714.2500044593298},{"$f":"AX$2*$F80*Main!$C$4*$E80+Main!$C$5*AX$2*$F80","v":4192.8299152870304},{"$f":"AY$2*$F80*Main!$C$4*$E80+Main!$C$5*AY$2*$F80","v":4671.4063443687592},{"$f":"AZ$2*$F80*Main!$C$4*$E80+Main!$C$5*AZ$2*$F80","v":4239.203289887364},{"$f":"BA$2*$F80*Main!$C$4*$E80+Main!$C$5*BA$2*$F80","v":4807.2501452101569},{"$f":"BB$2*$F80*Main!$C$4*$E80+Main!$C$5*BB$2*$F80","v":5375.2970005329516},{"$f":"BC$2*$F80*Main!$C$4*$E80+Main!$C$5*BC$2*$F80","v":4387.3306905177824},{"$f":"BD$2*$F80*Main!$C$4*$E80+Main!$C$5*BD$2*$F80","v":4948.7204475422186},{"$f":"BE$2*$F80*Main!$C$4*$E80+Main!$C$5*BE$2*$F80","v":5510.1102045666539},{"$f":"BF$2*$F80*Main!$C$4*$E80+Main!$C$5*BF$2*$F80","v":4510.6193153843478},{"$f":"BG$2*$F80*Main!$C$4*$E80+Main!$C$5*BG$2*$F80","v":5083.1785134867832},{"$f":"BH$2*$F80*Main!$C$4*$E80+Main!$C$5*BH$2*$F80","v":5655.7411933351896},{"$f":"BI$2*$F80*Main!$C$4*$E80+Main!$C$5*BI$2*$F80","v":4468.6990938821327},{"$f":"BJ$2*$F80*Main!$C$4*$E80+Main!$C$5*BJ$2*$F80","v":5082.5483174658611},{"$f":"BK$2*$F80*Main!$C$4*$E80+Main!$C$5*BK$2*$F80","v":5696.3940593036159},{"$f":"BL$2*$F80*Main!$C$4*$E80+Main!$C$5*BL$2*$F80","v":4616.826494512552},{"$f":"BM$2*$F80*Main!$C$4*$E80+Main!$C$5*BM$2*$F80","v":5224.0186197979219},{"$f":"BN$2*$F80*Main!$C$4*$E80+Main!$C$5*BN$2*$F80","v":5831.2072633373182},{"$f":"BO$2*$F80*Main!$C$4*$E80+Main!$C$5*BO$2*$F80","v":4740.1151193791175},{"$f":"BP$2*$F80*Main!$C$4*$E80+Main!$C$5*BP$2*$F80","v":5358.4766857424866},{"$f":"BQ$2*$F80*Main!$C$4*$E80+Main!$C$5*BQ$2*$F80","v":5976.8382521058538},{"$f":"BR$2*$F80*Main!$C$4*$E80+Main!$C$5*BR$2*$F80","v":4878.5702296994741},{"$f":"BS$2*$F80*Main!$C$4*$E80+Main!$C$5*BS$2*$F80","v":5636.260824622158},{"$f":"BT$2*$F80*Main!$C$4*$E80+Main!$C$5*BT$2*$F80","v":6393.9514195448419},{"$f":"BU$2*$F80*Main!$C$4*$E80+Main!$C$5*BU$2*$F80","v":5026.7011120758661},{"$f":"BV$2*$F80*Main!$C$4*$E80+Main!$C$5*BV$2*$F80","v":5777.7311269542188},{"$f":"BW$2*$F80*Main!$C$4*$E80+Main!$C$5*BW$2*$F80","v":6528.7646235785433},{"$f":"BX$2*$F80*Main!$C$4*$E80+Main!$C$5*BX$2*$F80","v":5149.9862551964598},{"$f":"BY$2*$F80*Main!$C$4*$E80+Main!$C$5*BY$2*$F80","v":5912.1926746447552},{"$f":"BZ$2*$F80*Main!$C$4*$E80+Main!$C$5*BZ$2*$F80","v":6674.3956123470798},{"$f":"CA$2*$F80*Main!$C$4*$E80+Main!$C$5*CA$2*$F80","v":4292.4461492903429},{"$f":"CB$2*$F80*Main!$C$4*$E80+Main!$C$5*CB$2*$F80","v":4842.746545394134},{"$f":"CC$2*$F80*Main!$C$4*$E80+Main!$C$5*CC$2*$F80","v":5393.0434597519543},{"$f":"CD$2*$F80*Main!$C$4*$E80+Main!$C$5*CD$2*$F80","v":4393.6744316786653},{"$f":"CE$2*$F80*Main!$C$4*$E80+Main!$C$5*CE$2*$F80","v":4952.9472871521593},{"$f":"CF$2*$F80*Main!$C$4*$E80+Main!$C$5*CF$2*$F80","v":5512.2236243716252},{"$f":"CG$2*$F80*Main!$C$4*$E80+Main!$C$5*CG$2*$F80","v":4556.9265368112137},{"$f":"CH$2*$F80*Main!$C$4*$E80+Main!$C$5*CH$2*$F80","v":5114.0511550200163},{"$f":"CI$2*$F80*Main!$C$4*$E80+Main!$C$5*CI$2*$F80","v":5671.1757732288206},{"$f":"CJ$2*$F80*Main!$C$4*$E80+Main!$C$5*CJ$2*$F80","v":4477.5357651589293},{"$f":"CK$2*$F80*Main!$C$4*$E80+Main!$C$5*CK$2*$F80","v":5088.4394316503913},{"$f":"CL$2*$F80*Main!$C$4*$E80+Main!$C$5*CL$2*$F80","v":5699.3396163958823},{"$f":"CM$2*$F80*Main!$C$4*$E80+Main!$C$5*CM$2*$F80","v":4578.7640475472517},{"$f":"CN$2*$F80*Main!$C$4*$E80+Main!$C$5*CN$2*$F80","v":5198.6401734084156},{"$f":"CO$2*$F80*Main!$C$4*$E80+Main!$C$5*CO$2*$F80","v":5818.5197810155514},{"$f":"CP$2*$F80*Main!$C$4*$E80+Main!$C$5*CP$2*$F80","v":4742.0161526798001},{"$f":"CQ$2*$F80*Main!$C$4*$E80+Main!$C$5*CQ$2*$F80","v":5359.7440412762744},{"$f":"CR$2*$F80*Main!$C$4*$E80+Main!$C$5*CR$2*$F80","v":5977.4719298727487},{"$f":"CS$2*$F80*Main!$C$4*$E80+Main!$C$5*CS$2*$F80","v":5205.4191328157931},{"$f":"CT$2*$F80*Main!$C$4*$E80+Main!$C$5*CT$2*$F80","v":5854.1624145303513},{"$f":"CU$2*$F80*Main!$C$4*$E80+Main!$C$5*CU$2*$F80","v":6502.9022144989376},{"$f":"CV$2*$F80*Main!$C$4*$E80+Main!$C$5*CV$2*$F80","v":5306.6474152041164},{"$f":"CW$2*$F80*Main!$C$4*$E80+Main!$C$5*CW$2*$F80","v":5964.3631562883766},{"$f":"CX$2*$F80*Main!$C$4*$E80+Main!$C$5*CX$2*$F80","v":6622.0823791186076},{"$f":"CY$2*$F80*Main!$C$4*$E80+Main!$C$5*CY$2*$F80","v":5469.899520336663},{"$f":"CZ$2*$F80*Main!$C$4*$E80+Main!$C$5*CZ$2*$F80","v":6125.4670241562335},{"$f":"DA$2*$F80*Main!$C$4*$E80+Main!$C$5*DA$2*$F80","v":6781.0345279758048},{"$f":"DB$2*$F80*Main!$C$4*$E80+Main!$C$5*DB$2*$F80","v":1586.6716794939227},{"$f":"DC$2*$F80*Main!$C$4*$E80+Main!$C$5*DC$2*$F80","v":2127.826921627804},{"$f":"DD$2*$F80*Main!$C$4*$E80+Main!$C$5*DD$2*$F80","v":2668.9821637616851},{"$f":"DE$2*$F80*Main!$C$4*$E80+Main!$C$5*DE$2*$F80","v":3210.1374058955666},{"$f":"DF$2*$F80*Main!$C$4*$E80+Main!$C$5*DF$2*$F80","v":3751.2922998548511},{"$f":"DG$2*$F80*Main!$C$4*$E80+Main!$C$5*DG$2*$F80","v":1882.6239170297997},{"$f":"DH$2*$F80*Main!$C$4*$E80+Main!$C$5*DH$2*$F80","v":2384.8340895944925},{"$f":"DI$2*$F80*Main!$C$4*$E80+Main!$C$5*DI$2*$F80","v":2887.0435658099905},{"$f":"DJ$2*$F80*Main!$C$4*$E80+Main!$C$5*DJ$2*$F80","v":3389.2540865492801},{"$f":"DK$2*$F80*Main!$C$4*$E80+Main!$C$5*DK$2*$F80","v":3891.4639109393761},{"$f":"DL$2*$F80*Main!$C$4*$E80+Main!$C$5*DL$2*$F80","v":2038.971371725384},{"$f":"DM$2*$F80*Main!$C$4*$E80+Main!$C$5*DM$2*$F80","v":2542.5627529171475},{"$f":"DN$2*$F80*Main!$C$4*$E80+Main!$C$5*DN$2*$F80","v":3046.153785934313},{"$f":"DO$2*$F80*Main!$C$4*$E80+Main!$C$5*DO$2*$F80","v":3549.7444707768818},{"$f":"DP$2*$F80*Main!$C$4*$E80+Main!$C$5*DP$2*$F80","v":4053.3372446670342},{"$f":"DQ$2*$F80*Main!$C$4*$E80+Main!$C$5*DQ$2*$F80","v":1672.0775154873395},{"$f":"DR$2*$F80*Main!$C$4*$E80+Main!$C$5*DR$2*$F80","v":2233.1692350565768},{"$f":"DS$2*$F80*Main!$C$4*$E80+Main!$C$5*DS$2*$F80","v":2794.2609546258145},{"$f":"DT$2*$F80*Main!$C$4*$E80+Main!$C$5*DT$2*$F80","v":3355.3526741950513},{"$f":"DU$2*$F80*Main!$C$4*$E80+Main!$C$5*DU$2*$F80","v":3916.4454382880804},{"$f":"DV$2*$F80*Main!$C$4*$E80+Main!$C$5*DV$2*$F80","v":1968.0294048486198},{"$f":"DW$2*$F80*Main!$C$4*$E80+Main!$C$5*DW$2*$F80","v":2490.1757066740711},{"$f":"DX$2*$F80*Main!$C$4*$E80+Main!$C$5*DX$2*$F80","v":3012.3223566741203},{"$f":"DY$2*$F80*Main!$C$4*$E80+Main!$C$5*DY$2*$F80","v":3534.4700511979595},{"$f":"DZ$2*$F80*Main!$C$4*$E80+Main!$C$5*DZ$2*$F80","v":4056.6170493726063},{"$f":"EA$2*$F80*Main!$C$4*$E80+Main!$C$5*EA$2*$F80","v":2124.3772077188014},{"$f":"EB$2*$F80*Main!$C$4*$E80+Main!$C$5*EB$2*$F80","v":2647.9047181713231},{"$f":"EC$2*$F80*Main!$C$4*$E80+Main!$C$5*EC$2*$F80","v":3171.4325767984424},{"$f":"ED$2*$F80*Main!$C$4*$E80+Main!$C$5*ED$2*$F80","v":3694.9611317747554},{"$f":"EE$2*$F80*Main!$C$4*$E80+Main!$C$5*EE$2*$F80","v":4218.4869013542921},{"$f":"EF$2*$F80*Main!$C$4*$E80+Main!$C$5*EF$2*$F80","v":2066.6359325200683},{"$f":"EG$2*$F80*Main!$C$4*$E80+Main!$C$5*EG$2*$F80","v":2694.3926422141326},{"$f":"EH$2*$F80*Main!$C$4*$E80+Main!$C$5*EH$2*$F80","v":3322.149700082794},{"$f":"EI$2*$F80*Main!$C$4*$E80+Main!$C$5*EI$2*$F80","v":3949.9050170784694},{"$f":"EJ$2*$F80*Main!$C$4*$E80+Main!$C$5*EJ$2*$F80","v":4577.6638158201167},{"$f":"EK$2*$F80*Main!$C$4*$E80+Main!$C$5*EK$2*$F80","v":2362.5878218813482},{"$f":"EL$2*$F80*Main!$C$4*$E80+Main!$C$5*EL$2*$F80","v":2951.3994620062244},{"$f":"EM$2*$F80*Main!$C$4*$E80+Main!$C$5*EM$2*$F80","v":3540.2114503056969},{"$f":"EN$2*$F80*Main!$C$4*$E80+Main!$C$5*EN$2*$F80","v":4129.0234386051698},{"$f":"EO$2*$F80*Main!$C$4*$E80+Main!$C$5*EO$2*$F80","v":4717.8354269046431},{"$f":"EP$2*$F80*Main!$C$4*$E80+Main!$C$5*EP$2*$F80","v":2518.9356247515298},{"$f":"EQ$2*$F80*Main!$C$4*$E80+Main!$C$5*EQ$2*$F80","v":3109.128473503476},{"$f":"ER$2*$F80*Main!$C$4*$E80+Main!$C$5*ER$2*$F80","v":3699.3202777316305},{"$f":"ES$2*$F80*Main!$C$4*$E80+Main!$C$5*ES$2*$F80","v":4289.5145191819647},{"$f":"ET$2*$F80*Main!$C$4*$E80+Main!$C$5*ET$2*$F80","v":4879.7087606323012},{"$f":"EU$2*$F80*Main!$C$4*$E80+Main!$C$5*EU$2*$F80","v":5943.3403741097736},{"$f":"EV$2*$F80*Main!$C$4*$E80+Main!$C$5*EV$2*$F80","v":6071.4964798451174},{"$f":"EW$2*$F80*Main!$C$4*$E80+Main!$C$5*EW$2*$F80","v":6228.3003914376241},{"$f":"EX$2*$F80*Main!$C$4*$E80+Main!$C$5*EX$2*$F80","v":6310.2432828873443},{"$f":"EY$2*$F80*Main!$C$4*$E80+Main!$C$5*EY$2*$F80","v":6438.3993886226881},{"$f":"EZ$2*$F80*Main!$C$4*$E80+Main!$C$5*EZ$2*$F80","v":6595.1998184692229},{"$f":"FA$2*$F80*Main!$C$4*$E80+Main!$C$5*FA$2*$F80","v":7151.6420144675249},{"$f":"FB$2*$F80*Main!$C$4*$E80+Main!$C$5*FB$2*$F80","v":7279.7981202028695},{"$f":"FC$2*$F80*Main!$C$4*$E80+Main!$C$5*FC$2*$F80","v":7436.6020317953762},{"$f":"IF($D80<100,(FD$2*(1+Main!$C$3)*$E80*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E80*Main!$C$4)+(FD$2*Main!$C$5))","v":164.257073988},{"$f":"IF($D80<100,(FE$2*(1+Main!$C$3)*$E80*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E80*Main!$C$4)+(FE$2*Main!$C$5))","v":179.56024350319996},{"$f":"IF($D80<100,(FF$2*(1+Main!$C$3)*$E80*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E80*Main!$C$4)+(FF$2*Main!$C$5))","v":180.78587160060002},{"$f":"IF($D80<100,(FG$2*(1+Main!$C$3)*$E80*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E80*Main!$C$4)+(FG$2*Main!$C$5))","v":195.1612291916},{"$f":"IF($D80<100,(FH$2*(1+Main!$C$3)*$E80*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E80*Main!$C$4)+(FH$2*Main!$C$5))","v":263.29240604519998},{"$f":"IF($D80<100,(FI$2*(1+Main!$C$3)*$E80*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E80*Main!$C$4)+(FI$2*Main!$C$5))","v":74.385316490799994}]
["CT",35980,"(New London County, Norwich-New London)",35980,1.2156,{"$f":"IF($D81<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F81*Main!$C$4*$E81+Main!$C$5*G$2*$F81","v":1988.5841573906889},{"$f":"H$2*$F81*Main!$C$4*$E81+Main!$C$5*H$2*$F81","v":2456.3794525971994},{"$f":"I$2*$F81*Main!$C$4*$E81+Main!$C$5*I$2*$F81","v":2924.1751032353382},{"$f":"J$2*$F81*Main!$C$4*$E81+Main!$C$5*J$2*$F81","v":3391.9700430102207},{"$f":"K$2*$F81*Main!$C$4*$E81+Main!$C$5*K$2*$F81","v":3859.7671153748724},{"$f":"L$2*$F81*Main!$C$4*$E81+Main!$C$5*L$2*$F81","v":2360.2003648512864},{"$f":"M$2*$F81*Main!$C$4*$E81+Main!$C$5*M$2*$F81","v":2783.915740383326},{"$f":"N$2*$F81*Main!$C$4*$E81+Main!$C$5*N$2*$F81","v":3207.6311159153647},{"$f":"O$2*$F81*Main!$C$4*$E81+Main!$C$5*O$2*$F81","v":3631.3454251525191},{"$f":"P$2*$F81*Main!$C$4*$E81+Main!$C$5*P$2*$F81","v":4055.0625778427002},{"$f":"Q$2*$F81*Main!$C$4*$E81+Main!$C$5*Q$2*$F81","v":2537.5415540488129},{"$f":"R$2*$F81*Main!$C$4*$E81+Main!$C$5*R$2*$F81","v":2950.9600753099439},{"$f":"S$2*$F81*Main!$C$4*$E81+Main!$C$5*S$2*$F81","v":3364.3782411394477},{"$f":"T$2*$F81*Main!$C$4*$E81+Main!$C$5*T$2*$F81","v":3777.7974732638354},{"$f":"U$2*$F81*Main!$C$4*$E81+Main!$C$5*U$2*$F81","v":4191.2142173668253},{"$f":"V$2*$F81*Main!$C$4*$E81+Main!$C$5*V$2*$F81","v":2114.1208313366074},{"$f":"W$2*$F81*Main!$C$4*$E81+Main!$C$5*W$2*$F81","v":2603.664632445174},{"$f":"X$2*$F81*Main!$C$4*$E81+Main!$C$5*X$2*$F81","v":3093.2084335537411},{"$f":"Y$2*$F81*Main!$C$4*$E81+Main!$C$5*Y$2*$F81","v":3582.7508129357952},{"$f":"Z$2*$F81*Main!$C$4*$E81+Main!$C$5*Z$2*$F81","v":4072.2974574973878},{"$f":"AA$2*$F81*Main!$C$4*$E81+Main!$C$5*AA$2*$F81","v":2485.7366833655769},{"$f":"AB$2*$F81*Main!$C$4*$E81+Main!$C$5*AB$2*$F81","v":2931.2009202313011},{"$f":"AC$2*$F81*Main!$C$4*$E81+Main!$C$5*AC$2*$F81","v":3376.6644462337681},{"$f":"AD$2*$F81*Main!$C$4*$E81+Main!$C$5*AD$2*$F81","v":3822.1269059413503},{"$f":"AE$2*$F81*Main!$C$4*$E81+Main!$C$5*AE$2*$F81","v":4267.5929199652155},{"$f":"AF$2*$F81*Main!$C$4*$E81+Main!$C$5*AF$2*$F81","v":2663.0778725631035},{"$f":"AG$2*$F81*Main!$C$4*$E81+Main!$C$5*AG$2*$F81","v":3098.2448997262909},{"$f":"AH$2*$F81*Main!$C$4*$E81+Main!$C$5*AH$2*$F81","v":3533.4119268894783},{"$f":"AI$2*$F81*Main!$C$4*$E81+Main!$C$5*AI$2*$F81","v":3968.5789540526666},{"$f":"AJ$2*$F81*Main!$C$4*$E81+Main!$C$5*AJ$2*$F81","v":4403.7445594893416},{"$f":"AK$2*$F81*Main!$C$4*$E81+Main!$C$5*AK$2*$F81","v":2265.5993935348815},{"$f":"AL$2*$F81*Main!$C$4*$E81+Main!$C$5*AL$2*$F81","v":2808.5308023673592},{"$f":"AM$2*$F81*Main!$C$4*$E81+Main!$C$5*AM$2*$F81","v":3351.4618557682088},{"$f":"AN$2*$F81*Main!$C$4*$E81+Main!$C$5*AN$2*$F81","v":3894.3932646006865},{"$f":"AO$2*$F81*Main!$C$4*$E81+Main!$C$5*AO$2*$F81","v":4437.3257397280486},{"$f":"AP$2*$F81*Main!$C$4*$E81+Main!$C$5*AP$2*$F81","v":2637.2152455638511},{"$f":"AQ$2*$F81*Main!$C$4*$E81+Main!$C$5*AQ$2*$F81","v":3136.0663792902292},{"$f":"AR$2*$F81*Main!$C$4*$E81+Main!$C$5*AR$2*$F81","v":3634.9175130166077},{"$f":"AS$2*$F81*Main!$C$4*$E81+Main!$C$5*AS$2*$F81","v":4133.7693576062411},{"$f":"AT$2*$F81*Main!$C$4*$E81+Main!$C$5*AT$2*$F81","v":4632.6212021958763},{"$f":"AU$2*$F81*Main!$C$4*$E81+Main!$C$5*AU$2*$F81","v":2814.5560793297491},{"$f":"AV$2*$F81*Main!$C$4*$E81+Main!$C$5*AV$2*$F81","v":3303.1110696484757},{"$f":"AW$2*$F81*Main!$C$4*$E81+Main!$C$5*AW$2*$F81","v":3791.6664153988308},{"$f":"AX$2*$F81*Main!$C$4*$E81+Main!$C$5*AX$2*$F81","v":4280.2214057175579},{"$f":"AY$2*$F81*Main!$C$4*$E81+Main!$C$5*AY$2*$F81","v":4768.7728417200024},{"$f":"AZ$2*$F81*Main!$C$4*$E81+Main!$C$5*AZ$2*$F81","v":4327.5613442864988},{"$f":"BA$2*$F81*Main!$C$4*$E81+Main!$C$5*BA$2*$F81","v":4907.4480458048256},{"$f":"BB$2*$F81*Main!$C$4*$E81+Main!$C$5*BB$2*$F81","v":5487.3347473231552},{"$f":"BC$2*$F81*Main!$C$4*$E81+Main!$C$5*BC$2*$F81","v":4478.7761762165974},{"$f":"BD$2*$F81*Main!$C$4*$E81+Main!$C$5*BD$2*$F81","v":5051.8670250024534},{"$f":"BE$2*$F81*Main!$C$4*$E81+Main!$C$5*BE$2*$F81","v":5624.9578737883076},{"$f":"BF$2*$F81*Main!$C$4*$E81+Main!$C$5*BF$2*$F81","v":4604.6345157860978},{"$f":"BG$2*$F81*Main!$C$4*$E81+Main!$C$5*BG$2*$F81","v":5189.1276112067735},{"$f":"BH$2*$F81*Main!$C$4*$E81+Main!$C$5*BH$2*$F81","v":5773.6242609437304},{"$f":"BI$2*$F81*Main!$C$4*$E81+Main!$C$5*BI$2*$F81","v":4561.8405477426986},{"$f":"BJ$2*$F81*Main!$C$4*$E81+Main!$C$5*BJ$2*$F81","v":5188.484279959609},{"$f":"BK$2*$F81*Main!$C$4*$E81+Main!$C$5*BK$2*$F81","v":5815.1244578602355},{"$f":"BL$2*$F81*Main!$C$4*$E81+Main!$C$5*BL$2*$F81","v":4713.0553796727982},{"$f":"BM$2*$F81*Main!$C$4*$E81+Main!$C$5*BM$2*$F81","v":5332.9032591572359},{"$f":"BN$2*$F81*Main!$C$4*$E81+Main!$C$5*BN$2*$F81","v":5952.7475843253878},{"$f":"BO$2*$F81*Main!$C$4*$E81+Main!$C$5*BO$2*$F81","v":4838.9137192422986},{"$f":"BP$2*$F81*Main!$C$4*$E81+Main!$C$5*BP$2*$F81","v":5470.163845361556},{"$f":"BQ$2*$F81*Main!$C$4*$E81+Main!$C$5*BQ$2*$F81","v":6101.4139714808116},{"$f":"BR$2*$F81*Main!$C$4*$E81+Main!$C$5*BR$2*$F81","v":4980.254660539129},{"$f":"BS$2*$F81*Main!$C$4*$E81+Main!$C$5*BS$2*$F81","v":5753.737861342167},{"$f":"BT$2*$F81*Main!$C$4*$E81+Main!$C$5*BT$2*$F81","v":6527.2210621452041},{"$f":"BU$2*$F81*Main!$C$4*$E81+Main!$C$5*BU$2*$F81","v":5131.4730467855115},{"$f":"BV$2*$F81*Main!$C$4*$E81+Main!$C$5*BV$2*$F81","v":5898.156840539792},{"$f":"BW$2*$F81*Main!$C$4*$E81+Main!$C$5*BW$2*$F81","v":6664.8441886103565},{"$f":"BX$2*$F81*Main!$C$4*$E81+Main!$C$5*BX$2*$F81","v":5257.327832038729},{"$f":"BY$2*$F81*Main!$C$4*$E81+Main!$C$5*BY$2*$F81","v":6035.4209810603952},{"$f":"BZ$2*$F81*Main!$C$4*$E81+Main!$C$5*BZ$2*$F81","v":6813.5105757657793},{"$f":"CA$2*$F81*Main!$C$4*$E81+Main!$C$5*CA$2*$F81","v":4381.9139488811543},{"$f":"CB$2*$F81*Main!$C$4*$E81+Main!$C$5*CB$2*$F81","v":4943.6843003066915},{"$f":"CC$2*$F81*Main!$C$4*$E81+Main!$C$5*CC$2*$F81","v":5505.4510974159466},{"$f":"CD$2*$F81*Main!$C$4*$E81+Main!$C$5*CD$2*$F81","v":4485.2521404836307},{"$f":"CE$2*$F81*Main!$C$4*$E81+Main!$C$5*CE$2*$F81","v":5056.1819649696199},{"$f":"CF$2*$F81*Main!$C$4*$E81+Main!$C$5*CF$2*$F81","v":5627.1153437718913},{"$f":"CG$2*$F81*Main!$C$4*$E81+Main!$C$5*CG$2*$F81","v":4651.9069223456681},{"$f":"CH$2*$F81*Main!$C$4*$E81+Main!$C$5*CH$2*$F81","v":5220.6437336852459},{"$f":"CI$2*$F81*Main!$C$4*$E81+Main!$C$5*CI$2*$F81","v":5789.3805450248256},{"$f":"CJ$2*$F81*Main!$C$4*$E81+Main!$C$5*CJ$2*$F81","v":4570.8614024681265},{"$f":"CK$2*$F81*Main!$C$4*$E81+Main!$C$5*CK$2*$F81","v":5194.4981831098939},{"$f":"CL$2*$F81*Main!$C$4*$E81+Main!$C$5*CL$2*$F81","v":5818.1314094353784},{"$f":"CM$2*$F81*Main!$C$4*$E81+Main!$C$5*CM$2*$F81","v":4674.199594070602},{"$f":"CN$2*$F81*Main!$C$4*$E81+Main!$C$5*CN$2*$F81","v":5306.9958477728214},{"$f":"CO$2*$F81*Main!$C$4*$E81+Main!$C$5*CO$2*$F81","v":5939.795655791323},{"$f":"CP$2*$F81*Main!$C$4*$E81+Main!$C$5*CP$2*$F81","v":4840.8543759326394},{"$f":"CQ$2*$F81*Main!$C$4*$E81+Main!$C$5*CQ$2*$F81","v":5471.4576164884493},{"$f":"CR$2*$F81*Main!$C$4*$E81+Main!$C$5*CR$2*$F81","v":6102.0608570442582},{"$f":"CS$2*$F81*Main!$C$4*$E81+Main!$C$5*CS$2*$F81","v":5313.9161015751888},{"$f":"CT$2*$F81*Main!$C$4*$E81+Main!$C$5*CT$2*$F81","v":5976.1811915770604},{"$f":"CU$2*$F81*Main!$C$4*$E81+Main!$C$5*CU$2*$F81","v":6638.4427272626517},{"$f":"CV$2*$F81*Main!$C$4*$E81+Main!$C$5*CV$2*$F81","v":5417.2542931776643},{"$f":"CW$2*$F81*Main!$C$4*$E81+Main!$C$5*CW$2*$F81","v":6088.6788562399888},{"$f":"CX$2*$F81*Main!$C$4*$E81+Main!$C$5*CX$2*$F81","v":6760.1069736185955},{"$f":"CY$2*$F81*Main!$C$4*$E81+Main!$C$5*CY$2*$F81","v":5583.9090750397008},{"$f":"CZ$2*$F81*Main!$C$4*$E81+Main!$C$5*CZ$2*$F81","v":6253.1406249556157},{"$f":"DA$2*$F81*Main!$C$4*$E81+Main!$C$5*DA$2*$F81","v":6922.3721748715307},{"$f":"DB$2*$F81*Main!$C$4*$E81+Main!$C$5*DB$2*$F81","v":1619.7428046519749},{"$f":"DC$2*$F81*Main!$C$4*$E81+Main!$C$5*DC$2*$F81","v":2172.1773889294391},{"$f":"DD$2*$F81*Main!$C$4*$E81+Main!$C$5*DD$2*$F81","v":2724.6119732069033},{"$f":"DE$2*$F81*Main!$C$4*$E81+Main!$C$5*DE$2*$F81","v":3277.0465574843679},{"$f":"DF$2*$F81*Main!$C$4*$E81+Main!$C$5*DF$2*$F81","v":3829.4807863302044},{"$f":"DG$2*$F81*Main!$C$4*$E81+Main!$C$5*DG$2*$F81","v":1921.8635984272096},{"$f":"DH$2*$F81*Main!$C$4*$E81+Main!$C$5*DH$2*$F81","v":2434.5413779248192},{"$f":"DI$2*$F81*Main!$C$4*$E81+Main!$C$5*DI$2*$F81","v":2947.2184465591727},{"$f":"DJ$2*$F81*Main!$C$4*$E81+Main!$C$5*DJ$2*$F81","v":3459.8965814884104},{"$f":"DK$2*$F81*Main!$C$4*$E81+Main!$C$5*DK$2*$F81","v":3972.5740055543924},{"$f":"DL$2*$F81*Main!$C$4*$E81+Main!$C$5*DL$2*$F81","v":2081.4698156690756},{"$f":"DM$2*$F81*Main!$C$4*$E81+Main!$C$5*DM$2*$F81","v":2595.5575924360223},{"$f":"DN$2*$F81*Main!$C$4*$E81+Main!$C$5*DN$2*$F81","v":3109.6450137713405},{"$f":"DO$2*$F81*Main!$C$4*$E81+Main!$C$5*DO$2*$F81","v":3623.7320796750309},{"$f":"DP$2*$F81*Main!$C$4*$E81+Main!$C$5*DP$2*$F81","v":4137.8212781684906},{"$f":"DQ$2*$F81*Main!$C$4*$E81+Main!$C$5*DQ$2*$F81","v":1706.9287613394645},{"$f":"DR$2*$F81*Main!$C$4*$E81+Main!$C$5*DR$2*$F81","v":2279.7153606515221},{"$f":"DS$2*$F81*Main!$C$4*$E81+Main!$C$5*DS$2*$F81","v":2852.5019599635812},{"$f":"DT$2*$F81*Main!$C$4*$E81+Main!$C$5*DT$2*$F81","v":3425.2885592756388},{"$f":"DU$2*$F81*Main!$C$4*$E81+Main!$C$5*DU$2*$F81","v":3998.0762248825813},{"$f":"DV$2*$F81*Main!$C$4*$E81+Main!$C$5*DV$2*$F81","v":2009.0491996830713},{"$f":"DW$2*$F81*Main!$C$4*$E81+Main!$C$5*DW$2*$F81","v":2542.0786387836465},{"$f":"DX$2*$F81*Main!$C$4*$E81+Main!$C$5*DX$2*$F81","v":3075.1084333158506},{"$f":"DY$2*$F81*Main!$C$4*$E81+Main!$C$5*DY$2*$F81","v":3608.1392941429381},{"$f":"DZ$2*$F81*Main!$C$4*$E81+Main!$C$5*DZ$2*$F81","v":4141.1694441067712},{"$f":"EA$2*$F81*Main!$C$4*$E81+Main!$C$5*EA$2*$F81","v":2168.6557723565656},{"$f":"EB$2*$F81*Main!$C$4*$E81+Main!$C$5*EB$2*$F81","v":2703.0952087264777},{"$f":"EC$2*$F81*Main!$C$4*$E81+Main!$C$5*EC$2*$F81","v":3237.5350005280179},{"$f":"ED$2*$F81*Main!$C$4*$E81+Main!$C$5*ED$2*$F81","v":3771.9755031928148},{"$f":"EE$2*$F81*Main!$C$4*$E81+Main!$C$5*EE$2*$F81","v":4306.4131624045858},{"$f":"EF$2*$F81*Main!$C$4*$E81+Main!$C$5*EF$2*$F81","v":2109.7109911246935},{"$f":"EG$2*$F81*Main!$C$4*$E81+Main!$C$5*EG$2*$F81","v":2750.5520843011177},{"$f":"EH$2*$F81*Main!$C$4*$E81+Main!$C$5*EH$2*$F81","v":3391.3935329091701},{"$f":"EI$2*$F81*Main!$C$4*$E81+Main!$C$5*EI$2*$F81","v":4032.2332043590823},{"$f":"EJ$2*$F81*Main!$C$4*$E81+Main!$C$5*EJ$2*$F81","v":4673.0764301252766},{"$f":"EK$2*$F81*Main!$C$4*$E81+Main!$C$5*EK$2*$F81","v":2411.8314294682996},{"$f":"EL$2*$F81*Main!$C$4*$E81+Main!$C$5*EL$2*$F81","v":3012.9157178648702},{"$f":"EM$2*$F81*Main!$C$4*$E81+Main!$C$5*EM$2*$F81","v":3614.0003616930685},{"$f":"EN$2*$F81*Main!$C$4*$E81+Main!$C$5*EN$2*$F81","v":4215.0850055212668},{"$f":"EO$2*$F81*Main!$C$4*$E81+Main!$C$5*EO$2*$F81","v":4816.1696493494655},{"$f":"EP$2*$F81*Main!$C$4*$E81+Main!$C$5*EP$2*$F81","v":2571.4380021417937},{"$f":"EQ$2*$F81*Main!$C$4*$E81+Main!$C$5*EQ$2*$F81","v":3173.932287807701},{"$f":"ER$2*$F81*Main!$C$4*$E81+Main!$C$5*ER$2*$F81","v":3776.4255071787234},{"$f":"ES$2*$F81*Main!$C$4*$E81+Main!$C$5*ES$2*$F81","v":4378.9212145711426},{"$f":"ET$2*$F81*Main!$C$4*$E81+Main!$C$5*ET$2*$F81","v":4981.4169219635642},{"$f":"EU$2*$F81*Main!$C$4*$E81+Main!$C$5*EU$2*$F81","v":6067.2178945252008},{"$f":"EV$2*$F81*Main!$C$4*$E81+Main!$C$5*EV$2*$F81","v":6198.0451682578796},{"$f":"EW$2*$F81*Main!$C$4*$E81+Main!$C$5*EW$2*$F81","v":6358.1173563644043},{"$f":"EX$2*$F81*Main!$C$4*$E81+Main!$C$5*EX$2*$F81","v":6441.7681900771458},{"$f":"EY$2*$F81*Main!$C$4*$E81+Main!$C$5*EY$2*$F81","v":6572.5954638098256},{"$f":"EZ$2*$F81*Main!$C$4*$E81+Main!$C$5*EZ$2*$F81","v":6732.6640976000672},{"$f":"FA$2*$F81*Main!$C$4*$E81+Main!$C$5*FA$2*$F81","v":7300.7042629482412},{"$f":"FB$2*$F81*Main!$C$4*$E81+Main!$C$5*FB$2*$F81","v":7431.5315366809209},{"$f":"FC$2*$F81*Main!$C$4*$E81+Main!$C$5*FC$2*$F81","v":7591.6037247874465},{"$f":"IF($D81<100,(FD$2*(1+Main!$C$3)*$E81*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E81*Main!$C$4)+(FD$2*Main!$C$5))","v":167.68069736400003},{"$f":"IF($D81<100,(FE$2*(1+Main!$C$3)*$E81*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E81*Main!$C$4)+(FE$2*Main!$C$5))","v":183.30283206960002},{"$f":"IF($D81<100,(FF$2*(1+Main!$C$3)*$E81*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E81*Main!$C$4)+(FF$2*Main!$C$5))","v":184.55400603180001},{"$f":"IF($D81<100,(FG$2*(1+Main!$C$3)*$E81*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E81*Main!$C$4)+(FG$2*Main!$C$5))","v":199.2289903548},{"$f":"IF($D81<100,(FH$2*(1+Main!$C$3)*$E81*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E81*Main!$C$4)+(FH$2*Main!$C$5))","v":268.7802307956},{"$f":"IF($D81<100,(FI$2*(1+Main!$C$3)*$E81*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E81*Main!$C$4)+(FI$2*Main!$C$5))","v":75.935735612399995}]
["CT",49340,"(Windham County, Worcester)",49340,1.1762999999999999,{"$f":"IF($D82<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F82*Main!$C$4*$E82+Main!$C$5*G$2*$F82","v":1936.0954529392486},{"$f":"H$2*$F82*Main!$C$4*$E82+Main!$C$5*H$2*$F82","v":2391.5432853026041},{"$f":"I$2*$F82*Main!$C$4*$E82+Main!$C$5*I$2*$F82","v":2846.991463715965},{"$f":"J$2*$F82*Main!$C$4*$E82+Main!$C$5*J$2*$F82","v":3302.4389500293146},{"$f":"K$2*$F82*Main!$C$4*$E82+Main!$C$5*K$2*$F82","v":3757.8885126426994},{"$f":"L$2*$F82*Main!$C$4*$E82+Main!$C$5*L$2*$F82","v":2297.9028458167322},{"$f":"M$2*$F82*Main!$C$4*$E82+Main!$C$5*M$2*$F82","v":2710.4342485532652},{"$f":"N$2*$F82*Main!$C$4*$E82+Main!$C$5*N$2*$F82","v":3122.9656512897973},{"$f":"O$2*$F82*Main!$C$4*$E82+Main!$C$5*O$2*$F82","v":3535.4960158763124},{"$f":"P$2*$F82*Main!$C$4*$E82+Main!$C$5*P$2*$F82","v":3948.0291488628754},{"$f":"Q$2*$F82*Main!$C$4*$E82+Main!$C$5*Q$2*$F82","v":2470.5631120408648},{"$f":"R$2*$F82*Main!$C$4*$E82+Main!$C$5*R$2*$F82","v":2873.0694461076155},{"$f":"S$2*$F82*Main!$C$4*$E82+Main!$C$5*S$2*$F82","v":3275.575434124361},{"$f":"T$2*$F82*Main!$C$4*$E82+Main!$C$5*T$2*$F82","v":3678.082460291123},{"$f":"U$2*$F82*Main!$C$4*$E82+Main!$C$5*U$2*$F82","v":4080.5870641078436},{"$f":"V$2*$F82*Main!$C$4*$E82+Main!$C$5*V$2*$F82","v":2058.3185847591903},{"$f":"W$2*$F82*Main!$C$4*$E82+Main!$C$5*W$2*$F82","v":2534.9408709311506},{"$f":"X$2*$F82*Main!$C$4*$E82+Main!$C$5*X$2*$F82","v":3011.5631571031117},{"$f":"Y$2*$F82*Main!$C$4*$E82+Main!$C$5*Y$2*$F82","v":3488.1840590750494},{"$f":"Z$2*$F82*Main!$C$4*$E82+Main!$C$5*Z$2*$F82","v":3964.8091136470566},{"$f":"AA$2*$F82*Main!$C$4*$E82+Main!$C$5*AA$2*$F82","v":2420.1256315866676},{"$f":"AB$2*$F82*Main!$C$4*$E82+Main!$C$5*AB$2*$F82","v":2853.8318341818122},{"$f":"AC$2*$F82*Main!$C$4*$E82+Main!$C$5*AC$2*$F82","v":3287.5373446769445},{"$f":"AD$2*$F82*Main!$C$4*$E82+Main!$C$5*AD$2*$F82","v":3721.2418170220594},{"$f":"AE$2*$F82*Main!$C$4*$E82+Main!$C$5*AE$2*$F82","v":4154.9497498672326},{"$f":"AF$2*$F82*Main!$C$4*$E82+Main!$C$5*AF$2*$F82","v":2592.7858978108011},{"$f":"AG$2*$F82*Main!$C$4*$E82+Main!$C$5*AG$2*$F82","v":3016.4666856861568},{"$f":"AH$2*$F82*Main!$C$4*$E82+Main!$C$5*AH$2*$F82","v":3440.1474735615129},{"$f":"AI$2*$F82*Main!$C$4*$E82+Main!$C$5*AI$2*$F82","v":3863.8282614368695},{"$f":"AJ$2*$F82*Main!$C$4*$E82+Main!$C$5*AJ$2*$F82","v":4287.5076651122026},{"$f":"AK$2*$F82*Main!$C$4*$E82+Main!$C$5*AK$2*$F82","v":2205.798868356881},{"$f":"AL$2*$F82*Main!$C$4*$E82+Main!$C$5*AL$2*$F82","v":2734.3995956591361},{"$f":"AM$2*$F82*Main!$C$4*$E82+Main!$C$5*AM$2*$F82","v":3262.9999769113856},{"$f":"AN$2*$F82*Main!$C$4*$E82+Main!$C$5*AN$2*$F82","v":3791.6007042136407},{"$f":"AO$2*$F82*Main!$C$4*$E82+Main!$C$5*AO$2*$F82","v":4320.2024696659137},{"$f":"AP$2*$F82*Main!$C$4*$E82+Main!$C$5*AP$2*$F82","v":2567.6059151843583},{"$f":"AQ$2*$F82*Main!$C$4*$E82+Main!$C$5*AQ$2*$F82","v":3053.2898668097855},{"$f":"AR$2*$F82*Main!$C$4*$E82+Main!$C$5*AR$2*$F82","v":3538.9738184352127},{"$f":"AS$2*$F82*Main!$C$4*$E82+Main!$C$5*AS$2*$F82","v":4024.6584621606507},{"$f":"AT$2*$F82*Main!$C$4*$E82+Main!$C$5*AT$2*$F82","v":4510.3431058860897},{"$f":"AU$2*$F82*Main!$C$4*$E82+Main!$C$5*AU$2*$F82","v":2740.2658353584857},{"$f":"AV$2*$F82*Main!$C$4*$E82+Main!$C$5*AV$2*$F82","v":3215.9254104141419},{"$f":"AW$2*$F82*Main!$C$4*$E82+Main!$C$5*AW$2*$F82","v":3691.5853315198042},{"$f":"AX$2*$F82*Main!$C$4*$E82+Main!$C$5*AX$2*$F82","v":4167.2449065754608},{"$f":"AY$2*$F82*Main!$C$4*$E82+Main!$C$5*AY$2*$F82","v":4642.9010211310588},{"$f":"AZ$2*$F82*Main!$C$4*$E82+Main!$C$5*AZ$2*$F82","v":4213.3353068560373},{"$f":"BA$2*$F82*Main!$C$4*$E82+Main!$C$5*BA$2*$F82","v":4777.9158914176378},{"$f":"BB$2*$F82*Main!$C$4*$E82+Main!$C$5*BB$2*$F82","v":5342.4964759792401},{"$f":"BC$2*$F82*Main!$C$4*$E82+Main!$C$5*BC$2*$F82","v":4360.5588213493784},{"$f":"BD$2*$F82*Main!$C$4*$E82+Main!$C$5*BD$2*$F82","v":4918.5229297989254},{"$f":"BE$2*$F82*Main!$C$4*$E82+Main!$C$5*BE$2*$F82","v":5476.4870382484714},{"$f":"BF$2*$F82*Main!$C$4*$E82+Main!$C$5*BF$2*$F82","v":4483.0951284246239},{"$f":"BG$2*$F82*Main!$C$4*$E82+Main!$C$5*BG$2*$F82","v":5052.1605210621801},{"$f":"BH$2*$F82*Main!$C$4*$E82+Main!$C$5*BH$2*$F82","v":5621.2293741997937},{"$f":"BI$2*$F82*Main!$C$4*$E82+Main!$C$5*BI$2*$F82","v":4441.430707719006},{"$f":"BJ$2*$F82*Main!$C$4*$E82+Main!$C$5*BJ$2*$F82","v":5051.534170551573},{"$f":"BK$2*$F82*Main!$C$4*$E82+Main!$C$5*BK$2*$F82","v":5661.6341728840789},{"$f":"BL$2*$F82*Main!$C$4*$E82+Main!$C$5*BL$2*$F82","v":4588.654222212348},{"$f":"BM$2*$F82*Main!$C$4*$E82+Main!$C$5*BM$2*$F82","v":5192.1412089328596},{"$f":"BN$2*$F82*Main!$C$4*$E82+Main!$C$5*BN$2*$F82","v":5795.6247351533102},{"$f":"BO$2*$F82*Main!$C$4*$E82+Main!$C$5*BO$2*$F82","v":4711.1905292875936},{"$f":"BP$2*$F82*Main!$C$4*$E82+Main!$C$5*BP$2*$F82","v":5325.7788001961144},{"$f":"BQ$2*$F82*Main!$C$4*$E82+Main!$C$5*BQ$2*$F82","v":5940.3670711046325},{"$f":"BR$2*$F82*Main!$C$4*$E82+Main!$C$5*BR$2*$F82","v":4848.8007746181274},{"$f":"BS$2*$F82*Main!$C$4*$E82+Main!$C$5*BS$2*$F82","v":5601.8678763718917},{"$f":"BT$2*$F82*Main!$C$4*$E82+Main!$C$5*BT$2*$F82","v":6354.934978125656},{"$f":"BU$2*$F82*Main!$C$4*$E82+Main!$C$5*BU$2*$F82","v":4996.0277496115286},{"$f":"BV$2*$F82*Main!$C$4*$E82+Main!$C$5*BV$2*$F82","v":5742.4749147531784},{"$f":"BW$2*$F82*Main!$C$4*$E82+Main!$C$5*BW$2*$F82","v":6488.9255403948873},{"$f":"BX$2*$F82*Main!$C$4*$E82+Main!$C$5*BX$2*$F82","v":5118.560596186715},{"$f":"BY$2*$F82*Main!$C$4*$E82+Main!$C$5*BY$2*$F82","v":5876.1159665164905},{"$f":"BZ$2*$F82*Main!$C$4*$E82+Main!$C$5*BZ$2*$F82","v":6633.6678763462096},{"$f":"CA$2*$F82*Main!$C$4*$E82+Main!$C$5*CA$2*$F82","v":4266.2532737522433},{"$f":"CB$2*$F82*Main!$C$4*$E82+Main!$C$5*CB$2*$F82","v":4813.1956895151279},{"$f":"CC$2*$F82*Main!$C$4*$E82+Main!$C$5*CC$2*$F82","v":5360.1346447779561},{"$f":"CD$2*$F82*Main!$C$4*$E82+Main!$C$5*CD$2*$F82","v":4366.8638524561593},{"$f":"CE$2*$F82*Main!$C$4*$E82+Main!$C$5*CE$2*$F82","v":4922.7239768700738},{"$f":"CF$2*$F82*Main!$C$4*$E82+Main!$C$5*CF$2*$F82","v":5478.5875617840466},{"$f":"CG$2*$F82*Main!$C$4*$E82+Main!$C$5*CG$2*$F82","v":4529.1197792040875},{"$f":"CH$2*$F82*Main!$C$4*$E82+Main!$C$5*CH$2*$F82","v":5082.8447750818405},{"$f":"CI$2*$F82*Main!$C$4*$E82+Main!$C$5*CI$2*$F82","v":5636.5697709595943},{"$f":"CJ$2*$F82*Main!$C$4*$E82+Main!$C$5*CJ$2*$F82","v":4450.2134568677484},{"$f":"CK$2*$F82*Main!$C$4*$E82+Main!$C$5*CK$2*$F82","v":5057.3893366507336},{"$f":"CL$2*$F82*Main!$C$4*$E82+Main!$C$5*CL$2*$F82","v":5664.5617559336606},{"$f":"CM$2*$F82*Main!$C$4*$E82+Main!$C$5*CM$2*$F82","v":4550.8240355716653},{"$f":"CN$2*$F82*Main!$C$4*$E82+Main!$C$5*CN$2*$F82","v":5166.9176240056786},{"$f":"CO$2*$F82*Main!$C$4*$E82+Main!$C$5*CO$2*$F82","v":5783.0146729397502},{"$f":"CP$2*$F82*Main!$C$4*$E82+Main!$C$5*CP$2*$F82","v":4713.0799623195935},{"$f":"CQ$2*$F82*Main!$C$4*$E82+Main!$C$5*CQ$2*$F82","v":5327.0384222174462},{"$f":"CR$2*$F82*Main!$C$4*$E82+Main!$C$5*CR$2*$F82","v":5940.9968821152997},{"$f":"CS$2*$F82*Main!$C$4*$E82+Main!$C$5*CS$2*$F82","v":5173.6552176197847},{"$f":"CT$2*$F82*Main!$C$4*$E82+Main!$C$5*CT$2*$F82","v":5818.4398120397018},{"$f":"CU$2*$F82*Main!$C$4*$E82+Main!$C$5*CU$2*$F82","v":6463.2209459595606},{"$f":"CV$2*$F82*Main!$C$4*$E82+Main!$C$5*CV$2*$F82","v":5274.2657963237016},{"$f":"CW$2*$F82*Main!$C$4*$E82+Main!$C$5*CW$2*$F82","v":5927.9680993946467},{"$f":"CX$2*$F82*Main!$C$4*$E82+Main!$C$5*CX$2*$F82","v":6581.6738629656502},{"$f":"CY$2*$F82*Main!$C$4*$E82+Main!$C$5*CY$2*$F82","v":5436.5217230716289},{"$f":"CZ$2*$F82*Main!$C$4*$E82+Main!$C$5*CZ$2*$F82","v":6088.0888976064143},{"$f":"DA$2*$F82*Main!$C$4*$E82+Main!$C$5*DA$2*$F82","v":6739.6560721412006},{"$f":"DB$2*$F82*Main!$C$4*$E82+Main!$C$5*DB$2*$F82","v":1576.9896724575192},{"$f":"DC$2*$F82*Main!$C$4*$E82+Main!$C$5*DC$2*$F82","v":2114.8427387664697},{"$f":"DD$2*$F82*Main!$C$4*$E82+Main!$C$5*DD$2*$F82","v":2652.6958050754206},{"$f":"DE$2*$F82*Main!$C$4*$E82+Main!$C$5*DE$2*$F82","v":3190.5488713843711},{"$f":"DF$2*$F82*Main!$C$4*$E82+Main!$C$5*DF$2*$F82","v":3728.4015916433164},{"$f":"DG$2*$F82*Main!$C$4*$E82+Main!$C$5*DG$2*$F82","v":1871.1359839891104},{"$f":"DH$2*$F82*Main!$C$4*$E82+Main!$C$5*DH$2*$F82","v":2370.2816268925217},{"$f":"DI$2*$F82*Main!$C$4*$E82+Main!$C$5*DI$2*$F82","v":2869.426577695921},{"$f":"DJ$2*$F82*Main!$C$4*$E82+Main!$C$5*DJ$2*$F82","v":3368.5725666493372},{"$f":"DK$2*$F82*Main!$C$4*$E82+Main!$C$5*DK$2*$F82","v":3867.7178635027426},{"$f":"DL$2*$F82*Main!$C$4*$E82+Main!$C$5*DL$2*$F82","v":2026.5293930708162},{"$f":"DM$2*$F82*Main!$C$4*$E82+Main!$C$5*DM$2*$F82","v":2527.0478163474763},{"$f":"DN$2*$F82*Main!$C$4*$E82+Main!$C$5*DN$2*$F82","v":3027.5658935741303},{"$f":"DO$2*$F82*Main!$C$4*$E82+Main!$C$5*DO$2*$F82","v":3528.0836247507787},{"$f":"DP$2*$F82*Main!$C$4*$E82+Main!$C$5*DP$2*$F82","v":4028.6034322274627},{"$f":"DQ$2*$F82*Main!$C$4*$E82+Main!$C$5*DQ$2*$F82","v":1661.8743546951055},{"$f":"DR$2*$F82*Main!$C$4*$E82+Main!$C$5*DR$2*$F82","v":2219.5422443396351},{"$f":"DS$2*$F82*Main!$C$4*$E82+Main!$C$5*DS$2*$F82","v":2777.2101339841656},{"$f":"DT$2*$F82*Main!$C$4*$E82+Main!$C$5*DT$2*$F82","v":3334.8780236286952},{"$f":"DU$2*$F82*Main!$C$4*$E82+Main!$C$5*DU$2*$F82","v":3892.5469514232418},{"$f":"DV$2*$F82*Main!$C$4*$E82+Main!$C$5*DV$2*$F82","v":1956.0203201766913},{"$f":"DW$2*$F82*Main!$C$4*$E82+Main!$C$5*DW$2*$F82","v":2474.9804403656753},{"$f":"DX$2*$F82*Main!$C$4*$E82+Main!$C$5*DX$2*$F82","v":2993.940906604666},{"$f":"DY$2*$F82*Main!$C$4*$E82+Main!$C$5*DY$2*$F82","v":3512.9024109936731},{"$f":"DZ$2*$F82*Main!$C$4*$E82+Main!$C$5*DZ$2*$F82","v":4031.8632232826699},{"$f":"EA$2*$F82*Main!$C$4*$E82+Main!$C$5*EA$2*$F82","v":2111.414075308403},{"$f":"EB$2*$F82*Main!$C$4*$E82+Main!$C$5*EB$2*$F82","v":2631.7469758706366},{"$f":"EC$2*$F82*Main!$C$4*$E82+Main!$C$5*EC$2*$F82","v":3152.0802224828753},{"$f":"ED$2*$F82*Main!$C$4*$E82+Main!$C$5*ED$2*$F82","v":3672.4141611951259},{"$f":"EE$2*$F82*Main!$C$4*$E82+Main!$C$5*EE$2*$F82","v":4192.7453315073299},{"$f":"EF$2*$F82*Main!$C$4*$E82+Main!$C$5*EF$2*$F82","v":2054.0251423364775},{"$f":"EG$2*$F82*Main!$C$4*$E82+Main!$C$5*EG$2*$F82","v":2677.9512266031397},{"$f":"EH$2*$F82*Main!$C$4*$E82+Main!$C$5*EH$2*$F82","v":3301.877656919808},{"$f":"EI$2*$F82*Main!$C$4*$E82+Main!$C$5*EI$2*$F82","v":3925.8023569864476},{"$f":"EJ$2*$F82*Main!$C$4*$E82+Main!$C$5*EJ$2*$F82","v":4549.7305175531455},{"$f":"EK$2*$F82*Main!$C$4*$E82+Main!$C$5*EK$2*$F82","v":2348.1711078180629},{"$f":"EL$2*$F82*Main!$C$4*$E82+Main!$C$5*EL$2*$F82","v":2933.3897686791861},{"$f":"EM$2*$F82*Main!$C$4*$E82+Main!$C$5*EM$2*$F82","v":3518.608775590315},{"$f":"EN$2*$F82*Main!$C$4*$E82+Main!$C$5*EN$2*$F82","v":4103.8277825014429},{"$f":"EO$2*$F82*Main!$C$4*$E82+Main!$C$5*EO$2*$F82","v":4689.0467894125732},{"$f":"EP$2*$F82*Main!$C$4*$E82+Main!$C$5*EP$2*$F82","v":2503.5648629497746},{"$f":"EQ$2*$F82*Main!$C$4*$E82+Main!$C$5*EQ$2*$F82","v":3090.1563041841468},{"$f":"ER$2*$F82*Main!$C$4*$E82+Main!$C$5*ER$2*$F82","v":3676.7467072685008},{"$f":"ES$2*$F82*Main!$C$4*$E82+Main!$C$5*ES$2*$F82","v":4263.3395327028966},{"$f":"ET$2*$F82*Main!$C$4*$E82+Main!$C$5*ET$2*$F82","v":4849.9323581372928},{"$f":"EU$2*$F82*Main!$C$4*$E82+Main!$C$5*EU$2*$F82","v":5907.0736000407824},{"$f":"EV$2*$F82*Main!$C$4*$E82+Main!$C$5*EV$2*$F82","v":6034.4476861979592},{"$f":"EW$2*$F82*Main!$C$4*$E82+Main!$C$5*EW$2*$F82","v":6190.2947668373481},{"$f":"EX$2*$F82*Main!$C$4*$E82+Main!$C$5*EX$2*$F82","v":6271.7376357166449},{"$f":"EY$2*$F82*Main!$C$4*$E82+Main!$C$5*EY$2*$F82","v":6399.1117218738218},{"$f":"EZ$2*$F82*Main!$C$4*$E82+Main!$C$5*EZ$2*$F82","v":6554.9553420131524},{"$f":"FA$2*$F82*Main!$C$4*$E82+Main!$C$5*FA$2*$F82","v":7108.0020798794194},{"$f":"FB$2*$F82*Main!$C$4*$E82+Main!$C$5*FB$2*$F82","v":7235.3761660365963},{"$f":"FC$2*$F82*Main!$C$4*$E82+Main!$C$5*FC$2*$F82","v":7391.223246675987},{"$f":"IF($D82<100,(FD$2*(1+Main!$C$3)*$E82*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E82*Main!$C$4)+(FD$2*Main!$C$5))","v":163.25476319700002},{"$f":"IF($D82<100,(FE$2*(1+Main!$C$3)*$E82*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E82*Main!$C$4)+(FE$2*Main!$C$5))","v":178.46455145580001},{"$f":"IF($D82<100,(FF$2*(1+Main!$C$3)*$E82*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E82*Main!$C$4)+(FF$2*Main!$C$5))","v":179.68270066514998},{"$f":"IF($D82<100,(FG$2*(1+Main!$C$3)*$E82*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E82*Main!$C$4)+(FG$2*Main!$C$5))","v":193.97033858789999},{"$f":"IF($D82<100,(FH$2*(1+Main!$C$3)*$E82*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E82*Main!$C$4)+(FH$2*Main!$C$5))","v":261.68577314130005},{"$f":"IF($D82<100,(FI$2*(1+Main!$C$3)*$E82*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E82*Main!$C$4)+(FI$2*Main!$C$5))","v":73.931410892699986}]
["DC",47894,"(The District County, Washington-Arlington-Alexandria)",47894,1.0347,{"$f":"IF($D83<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F83*Main!$C$4*$E83+Main!$C$5*G$2*$F83","v":1746.9758460607777},{"$f":"H$2*$F83*Main!$C$4*$E83+Main!$C$5*H$2*$F83","v":2157.9351100121539},{"$f":"I$2*$F83*Main!$C$4*$E83+Main!$C$5*I$2*$F83","v":2568.8946862110492},{"$f":"J$2*$F83*Main!$C$4*$E83+Main!$C$5*J$2*$F83","v":2979.8536379149064},{"$f":"K$2*$F83*Main!$C$4*$E83+Main!$C$5*K$2*$F83","v":3390.8144631038776},{"$f":"L$2*$F83*Main!$C$4*$E83+Main!$C$5*L$2*$F83","v":2073.441555860169},{"$f":"M$2*$F83*Main!$C$4*$E83+Main!$C$5*M$2*$F83","v":2445.6765069976263},{"$f":"N$2*$F83*Main!$C$4*$E83+Main!$C$5*N$2*$F83","v":2817.9114581350827},{"$f":"O$2*$F83*Main!$C$4*$E83+Main!$C$5*O$2*$F83","v":3190.1454725299827},{"$f":"P$2*$F83*Main!$C$4*$E83+Main!$C$5*P$2*$F83","v":3562.3819849050356},{"$f":"Q$2*$F83*Main!$C$4*$E83+Main!$C$5*Q$2*$F83","v":2229.236206485511},{"$f":"R$2*$F83*Main!$C$4*$E83+Main!$C$5*R$2*$F83","v":2592.4253469969358},{"$f":"S$2*$F83*Main!$C$4*$E83+Main!$C$5*S$2*$F83","v":2955.6141752608428},{"$f":"T$2*$F83*Main!$C$4*$E83+Main!$C$5*T$2*$F83","v":3318.8039402673053},{"$f":"U$2*$F83*Main!$C$4*$E83+Main!$C$5*U$2*$F83","v":3681.9915195411349},{"$f":"V$2*$F83*Main!$C$4*$E83+Main!$C$5*V$2*$F83","v":1857.2601085413221},{"$f":"W$2*$F83*Main!$C$4*$E83+Main!$C$5*W$2*$F83","v":2287.3254859340605},{"$f":"X$2*$F83*Main!$C$4*$E83+Main!$C$5*X$2*$F83","v":2717.3908633267997},{"$f":"Y$2*$F83*Main!$C$4*$E83+Main!$C$5*Y$2*$F83","v":3147.4549917294621},{"$f":"Z$2*$F83*Main!$C$4*$E83+Main!$C$5*Z$2*$F83","v":3577.5228671023528},{"$f":"AA$2*$F83*Main!$C$4*$E83+Main!$C$5*AA$2*$F83","v":2183.7255060931943},{"$f":"AB$2*$F83*Main!$C$4*$E83+Main!$C$5*AB$2*$F83","v":2575.0668829195329},{"$f":"AC$2*$F83*Main!$C$4*$E83+Main!$C$5*AC$2*$F83","v":2966.4076352508337},{"$f":"AD$2*$F83*Main!$C$4*$E83+Main!$C$5*AD$2*$F83","v":3357.7474508395771},{"$f":"AE$2*$F83*Main!$C$4*$E83+Main!$C$5*AE$2*$F83","v":3749.0903889035108},{"$f":"AF$2*$F83*Main!$C$4*$E83+Main!$C$5*AF$2*$F83","v":2339.5201567185368},{"$f":"AG$2*$F83*Main!$C$4*$E83+Main!$C$5*AG$2*$F83","v":2721.8154106713246},{"$f":"AH$2*$F83*Main!$C$4*$E83+Main!$C$5*AH$2*$F83","v":3104.1106646241115},{"$f":"AI$2*$F83*Main!$C$4*$E83+Main!$C$5*AI$2*$F83","v":3486.4059185768992},{"$f":"AJ$2*$F83*Main!$C$4*$E83+Main!$C$5*AJ$2*$F83","v":3868.6999235396115},{"$f":"AK$2*$F83*Main!$C$4*$E83+Main!$C$5*AK$2*$F83","v":1990.3343806926364},{"$f":"AL$2*$F83*Main!$C$4*$E83+Main!$C$5*AL$2*$F83","v":2467.3008966798911},{"$f":"AM$2*$F83*Main!$C$4*$E83+Main!$C$5*AM$2*$F83","v":2944.2671004196272},{"$f":"AN$2*$F83*Main!$C$4*$E83+Main!$C$5*AN$2*$F83","v":3421.233616406882},{"$f":"AO$2*$F83*Main!$C$4*$E83+Main!$C$5*AO$2*$F83","v":3898.2010691366941},{"$f":"AP$2*$F83*Main!$C$4*$E83+Main!$C$5*AP$2*$F83","v":2316.7997782445082},{"$f":"AQ$2*$F83*Main!$C$4*$E83+Main!$C$5*AQ$2*$F83","v":2755.0416691703249},{"$f":"AR$2*$F83*Main!$C$4*$E83+Main!$C$5*AR$2*$F83","v":3193.2835600961425},{"$f":"AS$2*$F83*Main!$C$4*$E83+Main!$C$5*AS$2*$F83","v":3631.5260755169966},{"$f":"AT$2*$F83*Main!$C$4*$E83+Main!$C$5*AT$2*$F83","v":4069.7685909378515},{"$f":"AU$2*$F83*Main!$C$4*$E83+Main!$C$5*AU$2*$F83","v":2472.5941166223315},{"$f":"AV$2*$F83*Main!$C$4*$E83+Main!$C$5*AV$2*$F83","v":2901.7908214171539},{"$f":"AW$2*$F83*Main!$C$4*$E83+Main!$C$5*AW$2*$F83","v":3330.9878384594963},{"$f":"AX$2*$F83*Main!$C$4*$E83+Main!$C$5*AX$2*$F83","v":3760.1845432543196},{"$f":"AY$2*$F83*Main!$C$4*$E83+Main!$C$5*AY$2*$F83","v":4189.3781255739523},{"$f":"AZ$2*$F83*Main!$C$4*$E83+Main!$C$5*AZ$2*$F83","v":3801.772790312697},{"$f":"BA$2*$F83*Main!$C$4*$E83+Main!$C$5*BA$2*$F83","v":4311.2046175950991},{"$f":"BB$2*$F83*Main!$C$4*$E83+Main!$C$5*BB$2*$F83","v":4820.6364448775021},{"$f":"BC$2*$F83*Main!$C$4*$E83+Main!$C$5*BC$2*$F83","v":3934.6153748048973},{"$f":"BD$2*$F83*Main!$C$4*$E83+Main!$C$5*BD$2*$F83","v":4438.0770295236225},{"$f":"BE$2*$F83*Main!$C$4*$E83+Main!$C$5*BE$2*$F83","v":4941.5386842423477},{"$f":"BF$2*$F83*Main!$C$4*$E83+Main!$C$5*BF$2*$F83","v":4045.1822212901552},{"$f":"BG$2*$F83*Main!$C$4*$E83+Main!$C$5*BG$2*$F83","v":4558.6607764190676},{"$f":"BH$2*$F83*Main!$C$4*$E83+Main!$C$5*BH$2*$F83","v":5072.1424540231701},{"$f":"BI$2*$F83*Main!$C$4*$E83+Main!$C$5*BI$2*$F83","v":4007.5876200000539},{"$f":"BJ$2*$F83*Main!$C$4*$E83+Main!$C$5*BJ$2*$F83","v":4558.0956084096406},{"$f":"BK$2*$F83*Main!$C$4*$E83+Main!$C$5*BK$2*$F83","v":5108.6004743440353},{"$f":"BL$2*$F83*Main!$C$4*$E83+Main!$C$5*BL$2*$F83","v":4140.4302044922542},{"$f":"BM$2*$F83*Main!$C$4*$E83+Main!$C$5*BM$2*$F83","v":4684.9680203381631},{"$f":"BN$2*$F83*Main!$C$4*$E83+Main!$C$5*BN$2*$F83","v":5229.5027137088809},{"$f":"BO$2*$F83*Main!$C$4*$E83+Main!$C$5*BO$2*$F83","v":4250.997050977513},{"$f":"BP$2*$F83*Main!$C$4*$E83+Main!$C$5*BP$2*$F83","v":4805.5517672336082},{"$f":"BQ$2*$F83*Main!$C$4*$E83+Main!$C$5*BQ$2*$F83","v":5360.1064834897024},{"$f":"BR$2*$F83*Main!$C$4*$E83+Main!$C$5*BR$2*$F83","v":4375.1653993913151},{"$f":"BS$2*$F83*Main!$C$4*$E83+Main!$C$5*BS$2*$F83","v":5054.6722053339572},{"$f":"BT$2*$F83*Main!$C$4*$E83+Main!$C$5*BT$2*$F83","v":5734.1790112765975},{"$f":"BU$2*$F83*Main!$C$4*$E83+Main!$C$5*BU$2*$F83","v":4508.0111063587065},{"$f":"BV$2*$F83*Main!$C$4*$E83+Main!$C$5*BV$2*$F83","v":5181.5446172624797},{"$f":"BW$2*$F83*Main!$C$4*$E83+Main!$C$5*BW$2*$F83","v":5855.0812506414431},{"$f":"BX$2*$F83*Main!$C$4*$E83+Main!$C$5*BX$2*$F83","v":4618.5748303687742},{"$f":"BY$2*$F83*Main!$C$4*$E83+Main!$C$5*BY$2*$F83","v":5302.131486633114},{"$f":"BZ$2*$F83*Main!$C$4*$E83+Main!$C$5*BZ$2*$F83","v":5985.6850204222656},{"$f":"CA$2*$F83*Main!$C$4*$E83+Main!$C$5*CA$2*$F83","v":3849.5216809213543},{"$f":"CB$2*$F83*Main!$C$4*$E83+Main!$C$5*CB$2*$F83","v":4343.0382521592674},{"$f":"CC$2*$F83*Main!$C$4*$E83+Main!$C$5*CC$2*$F83","v":4836.5517009219911},{"$f":"CD$2*$F83*Main!$C$4*$E83+Main!$C$5*CD$2*$F83","v":3940.3045246014558},{"$f":"CE$2*$F83*Main!$C$4*$E83+Main!$C$5*CE$2*$F83","v":4441.867714404535},{"$f":"CF$2*$F83*Main!$C$4*$E83+Main!$C$5*CF$2*$F83","v":4943.434026682804},{"$f":"CG$2*$F83*Main!$C$4*$E83+Main!$C$5*CG$2*$F83","v":4086.7111413199191},{"$f":"CH$2*$F83*Main!$C$4*$E83+Main!$C$5*CH$2*$F83","v":4586.3477639306402},{"$f":"CI$2*$F83*Main!$C$4*$E83+Main!$C$5*CI$2*$F83","v":5085.9843865413604},{"$f":"CJ$2*$F83*Main!$C$4*$E83+Main!$C$5*CJ$2*$F83","v":4015.5124620328011},{"$f":"CK$2*$F83*Main!$C$4*$E83+Main!$C$5*CK$2*$F83","v":4563.3788364314714},{"$f":"CL$2*$F83*Main!$C$4*$E83+Main!$C$5*CL$2*$F83","v":5111.2420883549512},{"$f":"CM$2*$F83*Main!$C$4*$E83+Main!$C$5*CM$2*$F83","v":4106.2953057129025},{"$f":"CN$2*$F83*Main!$C$4*$E83+Main!$C$5*CN$2*$F83","v":4662.2082986767382},{"$f":"CO$2*$F83*Main!$C$4*$E83+Main!$C$5*CO$2*$F83","v":5218.124414115764},{"$f":"CP$2*$F83*Main!$C$4*$E83+Main!$C$5*CP$2*$F83","v":4252.7019224313663},{"$f":"CQ$2*$F83*Main!$C$4*$E83+Main!$C$5*CQ$2*$F83","v":4806.6883482028443},{"$f":"CR$2*$F83*Main!$C$4*$E83+Main!$C$5*CR$2*$F83","v":5360.6747739743214},{"$f":"CS$2*$F83*Main!$C$4*$E83+Main!$C$5*CS$2*$F83","v":4668.2877578720727},{"$f":"CT$2*$F83*Main!$C$4*$E83+Main!$C$5*CT$2*$F83","v":5250.0891926379218},{"$f":"CU$2*$F83*Main!$C$4*$E83+Main!$C$5*CU$2*$F83","v":5831.8875049285807},{"$f":"CV$2*$F83*Main!$C$4*$E83+Main!$C$5*CV$2*$F83","v":4759.0706015521746},{"$f":"CW$2*$F83*Main!$C$4*$E83+Main!$C$5*CW$2*$F83","v":5348.9186548831885},{"$f":"CX$2*$F83*Main!$C$4*$E83+Main!$C$5*CX$2*$F83","v":5938.7698306893926},{"$f":"CY$2*$F83*Main!$C$4*$E83+Main!$C$5*CY$2*$F83","v":4905.4772182706383},{"$f":"CZ$2*$F83*Main!$C$4*$E83+Main!$C$5*CZ$2*$F83","v":5493.3987044092937},{"$f":"DA$2*$F83*Main!$C$4*$E83+Main!$C$5*DA$2*$F83","v":6081.32019054795},{"$f":"DB$2*$F83*Main!$C$4*$E83+Main!$C$5*DB$2*$F83","v":1422.9478526423818},{"$f":"DC$2*$F83*Main!$C$4*$E83+Main!$C$5*DC$2*$F83","v":1908.2629305456953},{"$f":"DD$2*$F83*Main!$C$4*$E83+Main!$C$5*DD$2*$F83","v":2393.5780084490088},{"$f":"DE$2*$F83*Main!$C$4*$E83+Main!$C$5*DE$2*$F83","v":2878.8930863523228},{"$f":"DF$2*$F83*Main!$C$4*$E83+Main!$C$5*DF$2*$F83","v":3364.2078520081172},{"$f":"DG$2*$F83*Main!$C$4*$E83+Main!$C$5*DG$2*$F83","v":1688.3616785327538},{"$f":"DH$2*$F83*Main!$C$4*$E83+Main!$C$5*DH$2*$F83","v":2138.7503101959983},{"$f":"DI$2*$F83*Main!$C$4*$E83+Main!$C$5*DI$2*$F83","v":2589.1383173642043},{"$f":"DJ$2*$F83*Main!$C$4*$E83+Main!$C$5*DJ$2*$F83","v":3039.5272612749668},{"$f":"DK$2*$F83*Main!$C$4*$E83+Main!$C$5*DK$2*$F83","v":3489.9155806906924},{"$f":"DL$2*$F83*Main!$C$4*$E83+Main!$C$5*DL$2*$F83","v":1828.5761147015164},{"$f":"DM$2*$F83*Main!$C$4*$E83+Main!$C$5*DM$2*$F83","v":2280.2034322727159},{"$f":"DN$2*$F83*Main!$C$4*$E83+Main!$C$5*DN$2*$F83","v":2731.8304375963962},{"$f":"DO$2*$F83*Main!$C$4*$E83+Main!$C$5*DO$2*$F83","v":3183.4571306725584},{"$f":"DP$2*$F83*Main!$C$4*$E83+Main!$C$5*DP$2*$F83","v":3635.0856972338343},{"$f":"DQ$2*$F83*Main!$C$4*$E83+Main!$C$5*DQ$2*$F83","v":1499.5409200681029},{"$f":"DR$2*$F83*Main!$C$4*$E83+Main!$C$5*DR$2*$F83","v":2002.7352909105462},{"$f":"DS$2*$F83*Main!$C$4*$E83+Main!$C$5*DS$2*$F83","v":2505.9296617529899},{"$f":"DT$2*$F83*Main!$C$4*$E83+Main!$C$5*DT$2*$F83","v":3009.1240325954332},{"$f":"DU$2*$F83*Main!$C$4*$E83+Main!$C$5*DU$2*$F83","v":3512.3193401804338},{"$f":"DV$2*$F83*Main!$C$4*$E83+Main!$C$5*DV$2*$F83","v":1764.9544337109562},{"$f":"DW$2*$F83*Main!$C$4*$E83+Main!$C$5*DW$2*$F83","v":2233.2220460658114},{"$f":"DX$2*$F83*Main!$C$4*$E83+Main!$C$5*DX$2*$F83","v":2701.4899706681854},{"$f":"DY$2*$F83*Main!$C$4*$E83+Main!$C$5*DY$2*$F83","v":3169.7588320131163},{"$f":"DZ$2*$F83*Main!$C$4*$E83+Main!$C$5*DZ$2*$F83","v":3638.0270688630098},{"$f":"EA$2*$F83*Main!$C$4*$E83+Main!$C$5*EA$2*$F83","v":1905.1691821272375},{"$f":"EB$2*$F83*Main!$C$4*$E83+Main!$C$5*EB$2*$F83","v":2374.6754803900481},{"$f":"EC$2*$F83*Main!$C$4*$E83+Main!$C$5*EC$2*$F83","v":2844.1820909003777},{"$f":"ED$2*$F83*Main!$C$4*$E83+Main!$C$5*ED$2*$F83","v":3313.6893259057447},{"$f":"EE$2*$F83*Main!$C$4*$E83+Main!$C$5*EE$2*$F83","v":3783.1940629309602},{"$f":"EF$2*$F83*Main!$C$4*$E83+Main!$C$5*EF$2*$F83","v":1853.3860535728313},{"$f":"EG$2*$F83*Main!$C$4*$E83+Main!$C$5*EG$2*$F83","v":2416.3664568821832},{"$f":"EH$2*$F83*Main!$C$4*$E83+Main!$C$5*EH$2*$F83","v":2979.3471724390547},{"$f":"EI$2*$F83*Main!$C$4*$E83+Main!$C$5*EI$2*$F83","v":3542.3263267583307},{"$f":"EJ$2*$F83*Main!$C$4*$E83+Main!$C$5*EJ$2*$F83","v":4105.3086035527976},{"$f":"EK$2*$F83*Main!$C$4*$E83+Main!$C$5*EK$2*$F83","v":2118.7995672156844},{"$f":"EL$2*$F83*Main!$C$4*$E83+Main!$C$5*EL$2*$F83","v":2646.8535242849675},{"$f":"EM$2*$F83*Main!$C$4*$E83+Main!$C$5*EM$2*$F83","v":3174.9077936017693},{"$f":"EN$2*$F83*Main!$C$4*$E83+Main!$C$5*EN$2*$F83","v":3702.9620629185706},{"$f":"EO$2*$F83*Main!$C$4*$E83+Main!$C$5*EO$2*$F83","v":4231.0163322353728},{"$f":"EP$2*$F83*Main!$C$4*$E83+Main!$C$5*EP$2*$F83","v":2259.0143156319655},{"$f":"EQ$2*$F83*Main!$C$4*$E83+Main!$C$5*EQ$2*$F83","v":2788.3069586092042},{"$f":"ER$2*$F83*Main!$C$4*$E83+Main!$C$5*ER$2*$F83","v":3317.5986648438852},{"$f":"ES$2*$F83*Main!$C$4*$E83+Main!$C$5*ES$2*$F83","v":3846.892556811199},{"$f":"ET$2*$F83*Main!$C$4*$E83+Main!$C$5*ET$2*$F83","v":4376.1864487785142},{"$f":"EU$2*$F83*Main!$C$4*$E83+Main!$C$5*EU$2*$F83","v":5330.065149684714},{"$f":"EV$2*$F83*Main!$C$4*$E83+Main!$C$5*EV$2*$F83","v":5444.9972164858827},{"$f":"EW$2*$F83*Main!$C$4*$E83+Main!$C$5*EW$2*$F83","v":5585.6210091520816},{"$f":"EX$2*$F83*Main!$C$4*$E83+Main!$C$5*EX$2*$F83","v":5659.108462753622},{"$f":"EY$2*$F83*Main!$C$4*$E83+Main!$C$5*EY$2*$F83","v":5774.0405295547907},{"$f":"EZ$2*$F83*Main!$C$4*$E83+Main!$C$5*EZ$2*$F83","v":5914.6611997457994},{"$f":"FA$2*$F83*Main!$C$4*$E83+Main!$C$5*FA$2*$F83","v":6413.6858172192387},{"$f":"FB$2*$F83*Main!$C$4*$E83+Main!$C$5*FB$2*$F83","v":6528.6178840204075},{"$f":"FC$2*$F83*Main!$C$4*$E83+Main!$C$5*FC$2*$F83","v":6669.2416766866072},{"$f":"IF($D83<100,(FD$2*(1+Main!$C$3)*$E83*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E83*Main!$C$4)+(FD$2*Main!$C$5))","v":147.30788589299999},{"$f":"IF($D83<100,(FE$2*(1+Main!$C$3)*$E83*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E83*Main!$C$4)+(FE$2*Main!$C$5))","v":161.03196787019999},{"$f":"IF($D83<100,(FF$2*(1+Main!$C$3)*$E83*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E83*Main!$C$4)+(FF$2*Main!$C$5))","v":162.13112713035},{"$f":"IF($D83<100,(FG$2*(1+Main!$C$3)*$E83*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E83*Main!$C$4)+(FG$2*Main!$C$5))","v":175.0231352751},{"$f":"IF($D83<100,(FH$2*(1+Main!$C$3)*$E83*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E83*Main!$C$4)+(FH$2*Main!$C$5))","v":236.1240631197},{"$f":"IF($D83<100,(FI$2*(1+Main!$C$3)*$E83*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E83*Main!$C$4)+(FI$2*Main!$C$5))","v":66.709721826299997}]
["DE",8,"Nonurban",8,"----------",{"$f":"IF($D84<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64}]
["DE",20100,"(Dover, Kent County)",20100,1.0750999999999999,{"$f":"IF($D85<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F85*Main!$C$4*$E85+Main!$C$5*G$2*$F85","v":1800.9337000006806},{"$f":"H$2*$F85*Main!$C$4*$E85+Main!$C$5*H$2*$F85","v":2224.5860300808981},{"$f":"I$2*$F85*Main!$C$4*$E85+Main!$C$5*I$2*$F85","v":2648.2386820528468},{"$f":"J$2*$F85*Main!$C$4*$E85+Main!$C$5*J$2*$F85","v":3071.8906902413337},{"$f":"K$2*$F85*Main!$C$4*$E85+Main!$C$5*K$2*$F85","v":3495.5446297802082},{"$f":"L$2*$F85*Main!$C$4*$E85+Main!$C$5*L$2*$F85","v":2137.4827713562509},{"$f":"M$2*$F85*Main!$C$4*$E85+Main!$C$5*M$2*$F85","v":2521.2147326957038},{"$f":"N$2*$F85*Main!$C$4*$E85+Main!$C$5*N$2*$F85","v":2904.9466940351567},{"$f":"O$2*$F85*Main!$C$4*$E85+Main!$C$5*O$2*$F85","v":3288.6776896994161},{"$f":"P$2*$F85*Main!$C$4*$E85+Main!$C$5*P$2*$F85","v":3672.4112604975267},{"$f":"Q$2*$F85*Main!$C$4*$E85+Main!$C$5*Q$2*$F85","v":2298.089363155259},{"$f":"R$2*$F85*Main!$C$4*$E85+Main!$C$5*R$2*$F85","v":2672.4961210369884},{"$f":"S$2*$F85*Main!$C$4*$E85+Main!$C$5*S$2*$F85","v":3046.9025570269878},{"$f":"T$2*$F85*Main!$C$4*$E85+Main!$C$5*T$2*$F85","v":3421.3099586921799},{"$f":"U$2*$F85*Main!$C$4*$E85+Main!$C$5*U$2*$F85","v":3795.7151071152521},{"$f":"V$2*$F85*Main!$C$4*$E85+Main!$C$5*V$2*$F85","v":1914.6242500611095},{"$f":"W$2*$F85*Main!$C$4*$E85+Main!$C$5*W$2*$F85","v":2357.9728132919872},{"$f":"X$2*$F85*Main!$C$4*$E85+Main!$C$5*X$2*$F85","v":2801.3213765228661},{"$f":"Y$2*$F85*Main!$C$4*$E85+Main!$C$5*Y$2*$F85","v":3244.6686521868191},{"$f":"Z$2*$F85*Main!$C$4*$E85+Main!$C$5*Z$2*$F85","v":3688.0197905515479},{"$f":"AA$2*$F85*Main!$C$4*$E85+Main!$C$5*AA$2*$F85","v":2251.172999524948},{"$f":"AB$2*$F85*Main!$C$4*$E85+Main!$C$5*AB$2*$F85","v":2654.6015159067938},{"$f":"AC$2*$F85*Main!$C$4*$E85+Main!$C$5*AC$2*$F85","v":3058.029388505176},{"$f":"AD$2*$F85*Main!$C$4*$E85+Main!$C$5*AD$2*$F85","v":3461.4562954283642},{"$f":"AE$2*$F85*Main!$C$4*$E85+Main!$C$5*AE$2*$F85","v":3864.8864212688668},{"$f":"AF$2*$F85*Main!$C$4*$E85+Main!$C$5*AF$2*$F85","v":2411.7795913239565},{"$f":"AG$2*$F85*Main!$C$4*$E85+Main!$C$5*AG$2*$F85","v":2805.8825823563475},{"$f":"AH$2*$F85*Main!$C$4*$E85+Main!$C$5*AH$2*$F85","v":3199.9855733887375},{"$f":"AI$2*$F85*Main!$C$4*$E85+Main!$C$5*AI$2*$F85","v":3594.088564421128},{"$f":"AJ$2*$F85*Main!$C$4*$E85+Main!$C$5*AJ$2*$F85","v":3988.1902678865936},{"$f":"AK$2*$F85*Main!$C$4*$E85+Main!$C$5*AK$2*$F85","v":2051.8087119188758},{"$f":"AL$2*$F85*Main!$C$4*$E85+Main!$C$5*AL$2*$F85","v":2543.507022659845},{"$f":"AM$2*$F85*Main!$C$4*$E85+Main!$C$5*AM$2*$F85","v":3035.2050115090838},{"$f":"AN$2*$F85*Main!$C$4*$E85+Main!$C$5*AN$2*$F85","v":3526.9033222500534},{"$f":"AO$2*$F85*Main!$C$4*$E85+Main!$C$5*AO$2*$F85","v":4018.6025986662171},{"$f":"AP$2*$F85*Main!$C$4*$E85+Main!$C$5*AP$2*$F85","v":2388.3574613827141},{"$f":"AQ$2*$F85*Main!$C$4*$E85+Main!$C$5*AQ$2*$F85","v":2840.135081491188},{"$f":"AR$2*$F85*Main!$C$4*$E85+Main!$C$5*AR$2*$F85","v":3291.9127015996628},{"$f":"AS$2*$F85*Main!$C$4*$E85+Main!$C$5*AS$2*$F85","v":3743.6909654915985},{"$f":"AT$2*$F85*Main!$C$4*$E85+Main!$C$5*AT$2*$F85","v":4195.469229383536},{"$f":"AU$2*$F85*Main!$C$4*$E85+Main!$C$5*AU$2*$F85","v":2548.9637312899913},{"$f":"AV$2*$F85*Main!$C$4*$E85+Main!$C$5*AV$2*$F85","v":2991.4167917242044},{"$f":"AW$2*$F85*Main!$C$4*$E85+Main!$C$5*AW$2*$F85","v":3433.8701740501492},{"$f":"AX$2*$F85*Main!$C$4*$E85+Main!$C$5*AX$2*$F85","v":3876.3232344843627},{"$f":"AY$2*$F85*Main!$C$4*$E85+Main!$C$5*AY$2*$F85","v":4318.7730760012619},{"$f":"AZ$2*$F85*Main!$C$4*$E85+Main!$C$5*AZ$2*$F85","v":3919.1959941852319},{"$f":"BA$2*$F85*Main!$C$4*$E85+Main!$C$5*BA$2*$F85","v":4444.3623539116988},{"$f":"BB$2*$F85*Main!$C$4*$E85+Main!$C$5*BB$2*$F85","v":4969.5287136381676},{"$f":"BC$2*$F85*Main!$C$4*$E85+Main!$C$5*BC$2*$F85","v":4056.1416123783229},{"$f":"BD$2*$F85*Main!$C$4*$E85+Main!$C$5*BD$2*$F85","v":4575.1534022010392},{"$f":"BE$2*$F85*Main!$C$4*$E85+Main!$C$5*BE$2*$F85","v":5094.1651920237555},{"$f":"BF$2*$F85*Main!$C$4*$E85+Main!$C$5*BF$2*$F85","v":4170.1234744556396},{"$f":"BG$2*$F85*Main!$C$4*$E85+Main!$C$5*BG$2*$F85","v":4699.4615510206331},{"$f":"BH$2*$F85*Main!$C$4*$E85+Main!$C$5*BH$2*$F85","v":5228.8028465029411},{"$f":"BI$2*$F85*Main!$C$4*$E85+Main!$C$5*BI$2*$F85","v":4131.3677099989636},{"$f":"BJ$2*$F85*Main!$C$4*$E85+Main!$C$5*BJ$2*$F85","v":4698.8789269868585},{"$f":"BK$2*$F85*Main!$C$4*$E85+Main!$C$5*BK$2*$F85","v":5266.386925057438},{"$f":"BL$2*$F85*Main!$C$4*$E85+Main!$C$5*BL$2*$F85","v":4268.3133281920545},{"$f":"BM$2*$F85*Main!$C$4*$E85+Main!$C$5*BM$2*$F85","v":4829.6699752761979},{"$f":"BN$2*$F85*Main!$C$4*$E85+Main!$C$5*BN$2*$F85","v":5391.0234034430259},{"$f":"BO$2*$F85*Main!$C$4*$E85+Main!$C$5*BO$2*$F85","v":4382.2951902693721},{"$f":"BP$2*$F85*Main!$C$4*$E85+Main!$C$5*BP$2*$F85","v":4953.9781240957927},{"$f":"BQ$2*$F85*Main!$C$4*$E85+Main!$C$5*BQ$2*$F85","v":5525.6610579222106},{"$f":"BR$2*$F85*Main!$C$4*$E85+Main!$C$5*BR$2*$F85","v":4510.2986561650669},{"$f":"BS$2*$F85*Main!$C$4*$E85+Main!$C$5*BS$2*$F85","v":5210.7930041329164},{"$f":"BT$2*$F85*Main!$C$4*$E85+Main!$C$5*BT$2*$F85","v":5911.2873521007641},{"$f":"BU$2*$F85*Main!$C$4*$E85+Main!$C$5*BU$2*$F85","v":4647.2474932754722},{"$f":"BV$2*$F85*Main!$C$4*$E85+Main!$C$5*BV$2*$F85","v":5341.5840524222549},{"$f":"BW$2*$F85*Main!$C$4*$E85+Main!$C$5*BW$2*$F85","v":6035.923830486352},{"$f":"BX$2*$F85*Main!$C$4*$E85+Main!$C$5*BX$2*$F85","v":4761.2261364354754},{"$f":"BY$2*$F85*Main!$C$4*$E85+Main!$C$5*BY$2*$F85","v":5465.8954201591623},{"$f":"BZ$2*$F85*Main!$C$4*$E85+Main!$C$5*BZ$2*$F85","v":6170.5614849655385},{"$f":"CA$2*$F85*Main!$C$4*$E85+Main!$C$5*CA$2*$F85","v":3968.4196777459865},{"$f":"CB$2*$F85*Main!$C$4*$E85+Main!$C$5*CB$2*$F85","v":4477.1792159246406},{"$f":"CC$2*$F85*Main!$C$4*$E85+Main!$C$5*CC$2*$F85","v":4985.9355351859813},{"$f":"CD$2*$F85*Main!$C$4*$E85+Main!$C$5*CD$2*$F85","v":4062.0064797238433},{"$f":"CE$2*$F85*Main!$C$4*$E85+Main!$C$5*CE$2*$F85","v":4579.0611678198438},{"$f":"CF$2*$F85*Main!$C$4*$E85+Main!$C$5*CF$2*$F85","v":5096.1190748331583},{"$f":"CG$2*$F85*Main!$C$4*$E85+Main!$C$5*CG$2*$F85","v":4212.9350747275494},{"$f":"CH$2*$F85*Main!$C$4*$E85+Main!$C$5*CH$2*$F85","v":4728.0036908410111},{"$f":"CI$2*$F85*Main!$C$4*$E85+Main!$C$5*CI$2*$F85","v":5243.0723069544729},{"$f":"CJ$2*$F85*Main!$C$4*$E85+Main!$C$5*CJ$2*$F85","v":4139.5373221410773},{"$f":"CK$2*$F85*Main!$C$4*$E85+Main!$C$5*CK$2*$F85","v":4704.3253350816003},{"$f":"CL$2*$F85*Main!$C$4*$E85+Main!$C$5*CL$2*$F85","v":5269.1101291048089},{"$f":"CM$2*$F85*Main!$C$4*$E85+Main!$C$5*CM$2*$F85","v":4233.1241241189337},{"$f":"CN$2*$F85*Main!$C$4*$E85+Main!$C$5*CN$2*$F85","v":4806.2072869768026},{"$f":"CO$2*$F85*Main!$C$4*$E85+Main!$C$5*CO$2*$F85","v":5379.2936687519859},{"$f":"CP$2*$F85*Main!$C$4*$E85+Main!$C$5*CP$2*$F85","v":4384.0527191226402},{"$f":"CQ$2*$F85*Main!$C$4*$E85+Main!$C$5*CQ$2*$F85","v":4955.1498099979708},{"$f":"CR$2*$F85*Main!$C$4*$E85+Main!$C$5*CR$2*$F85","v":5526.2469008733015},{"$f":"CS$2*$F85*Main!$C$4*$E85+Main!$C$5*CS$2*$F85","v":4812.4745189865334},{"$f":"CT$2*$F85*Main!$C$4*$E85+Main!$C$5*CT$2*$F85","v":5412.2457252921013},{"$f":"CU$2*$F85*Main!$C$4*$E85+Main!$C$5*CU$2*$F85","v":6012.0137126803575},{"$f":"CV$2*$F85*Main!$C$4*$E85+Main!$C$5*CV$2*$F85","v":4906.0613209643898},{"$f":"CW$2*$F85*Main!$C$4*$E85+Main!$C$5*CW$2*$F85","v":5514.1276771873054},{"$f":"CX$2*$F85*Main!$C$4*$E85+Main!$C$5*CX$2*$F85","v":6122.1972523275344},{"$f":"CY$2*$F85*Main!$C$4*$E85+Main!$C$5*CY$2*$F85","v":5056.9899159680954},{"$f":"CZ$2*$F85*Main!$C$4*$E85+Main!$C$5*CZ$2*$F85","v":5663.0702002084718},{"$f":"DA$2*$F85*Main!$C$4*$E85+Main!$C$5*DA$2*$F85","v":6269.1504844488491},{"$f":"DB$2*$F85*Main!$C$4*$E85+Main!$C$5*DB$2*$F85","v":1466.8976373918983},{"$f":"DC$2*$F85*Main!$C$4*$E85+Main!$C$5*DC$2*$F85","v":1967.2023673544472},{"$f":"DD$2*$F85*Main!$C$4*$E85+Main!$C$5*DD$2*$F85","v":2467.5070973169964},{"$f":"DE$2*$F85*Main!$C$4*$E85+Main!$C$5*DE$2*$F85","v":2967.8118272795455},{"$f":"DF$2*$F85*Main!$C$4*$E85+Main!$C$5*DF$2*$F85","v":3468.1162353503632},{"$f":"DG$2*$F85*Main!$C$4*$E85+Main!$C$5*DG$2*$F85","v":1740.5091498635222},{"$f":"DH$2*$F85*Main!$C$4*$E85+Main!$C$5*DH$2*$F85","v":2204.8086802139328},{"$f":"DI$2*$F85*Main!$C$4*$E85+Main!$C$5*DI$2*$F85","v":2669.1075667808809},{"$f":"DJ$2*$F85*Main!$C$4*$E85+Main!$C$5*DJ$2*$F85","v":3133.4074190230222},{"$f":"DK$2*$F85*Main!$C$4*$E85+Main!$C$5*DK$2*$F85","v":3597.7066274817012},{"$f":"DL$2*$F85*Main!$C$4*$E85+Main!$C$5*DL$2*$F85","v":1885.0543099424749},{"$f":"DM$2*$F85*Main!$C$4*$E85+Main!$C$5*DM$2*$F85","v":2350.6307847912212},{"$f":"DN$2*$F85*Main!$C$4*$E85+Main!$C$5*DN$2*$F85","v":2816.2069377482358},{"$f":"DO$2*$F85*Main!$C$4*$E85+Main!$C$5*DO$2*$F85","v":3281.7827688135194},{"$f":"DP$2*$F85*Main!$C$4*$E85+Main!$C$5*DP$2*$F85","v":3747.3605312291916},{"$f":"DQ$2*$F85*Main!$C$4*$E85+Main!$C$5*DQ$2*$F85","v":1545.8563915294794},{"$f":"DR$2*$F85*Main!$C$4*$E85+Main!$C$5*DR$2*$F85","v":2064.5926420301448},{"$f":"DS$2*$F85*Main!$C$4*$E85+Main!$C$5*DS$2*$F85","v":2583.3288925308116},{"$f":"DT$2*$F85*Main!$C$4*$E85+Main!$C$5*DT$2*$F85","v":3102.065143031477},{"$f":"DU$2*$F85*Main!$C$4*$E85+Main!$C$5*DU$2*$F85","v":3620.8023592073368},{"$f":"DV$2*$F85*Main!$C$4*$E85+Main!$C$5*DV$2*$F85","v":1819.4675821093722},{"$f":"DW$2*$F85*Main!$C$4*$E85+Main!$C$5*DW$2*$F85","v":2302.1983111061681},{"$f":"DX$2*$F85*Main!$C$4*$E85+Main!$C$5*DX$2*$F85","v":2784.9293619946957},{"$f":"DY$2*$F85*Main!$C$4*$E85+Main!$C$5*DY$2*$F85","v":3267.6613785584163},{"$f":"DZ$2*$F85*Main!$C$4*$E85+Main!$C$5*DZ$2*$F85","v":3750.3927513386757},{"$f":"EA$2*$F85*Main!$C$4*$E85+Main!$C$5*EA$2*$F85","v":1964.0130640800562},{"$f":"EB$2*$F85*Main!$C$4*$E85+Main!$C$5*EB$2*$F85","v":2448.0207375751879},{"$f":"EC$2*$F85*Main!$C$4*$E85+Main!$C$5*EC$2*$F85","v":2932.0287329620505},{"$f":"ED$2*$F85*Main!$C$4*$E85+Main!$C$5*ED$2*$F85","v":3416.0373721323763},{"$f":"EE$2*$F85*Main!$C$4*$E85+Main!$C$5*EE$2*$F85","v":3900.0434361688513},{"$f":"EF$2*$F85*Main!$C$4*$E85+Main!$C$5*EF$2*$F85","v":1910.6305393500299},{"$f":"EG$2*$F85*Main!$C$4*$E85+Main!$C$5*EG$2*$F85","v":2490.9993996556764},{"$f":"EH$2*$F85*Main!$C$4*$E85+Main!$C$5*EH$2*$F85","v":3071.3685818530548},{"$f":"EI$2*$F85*Main!$C$4*$E85+Main!$C$5*EI$2*$F85","v":3651.7361545917765},{"$f":"EJ$2*$F85*Main!$C$4*$E85+Main!$C$5*EJ$2*$F85","v":4232.1069462478117},{"$f":"EK$2*$F85*Main!$C$4*$E85+Main!$C$5*EK$2*$F85","v":2184.2417299299223},{"$f":"EL$2*$F85*Main!$C$4*$E85+Main!$C$5*EL$2*$F85","v":2728.605390623431},{"$f":"EM$2*$F85*Main!$C$4*$E85+Main!$C$5*EM$2*$F85","v":3272.9693732086707},{"$f":"EN$2*$F85*Main!$C$4*$E85+Main!$C$5*EN$2*$F85","v":3817.33335579391},{"$f":"EO$2*$F85*Main!$C$4*$E85+Main!$C$5*EO$2*$F85","v":4361.6973383791501},{"$f":"EP$2*$F85*Main!$C$4*$E85+Main!$C$5*EP$2*$F85","v":2328.7872119006061},{"$f":"EQ$2*$F85*Main!$C$4*$E85+Main!$C$5*EQ$2*$F85","v":2874.4278170924504},{"$f":"ER$2*$F85*Main!$C$4*$E85+Main!$C$5*ER$2*$F85","v":3420.0674566091006},{"$f":"ES$2*$F85*Main!$C$4*$E85+Main!$C$5*ES$2*$F85","v":3965.7093493678694},{"$f":"ET$2*$F85*Main!$C$4*$E85+Main!$C$5*ET$2*$F85","v":4511.3512421266405},{"$f":"EU$2*$F85*Main!$C$4*$E85+Main!$C$5*EU$2*$F85","v":5494.691854447321},{"$f":"EV$2*$F85*Main!$C$4*$E85+Main!$C$5*EV$2*$F85","v":5613.1737629291592},{"$f":"EW$2*$F85*Main!$C$4*$E85+Main!$C$5*EW$2*$F85","v":5758.1409230679346},{"$f":"EX$2*$F85*Main!$C$4*$E85+Main!$C$5*EX$2*$F85","v":5833.898142045332},{"$f":"EY$2*$F85*Main!$C$4*$E85+Main!$C$5*EY$2*$F85","v":5952.3800505271693},{"$f":"EZ$2*$F85*Main!$C$4*$E85+Main!$C$5*EZ$2*$F85","v":6097.3439917486312},{"$f":"FA$2*$F85*Main!$C$4*$E85+Main!$C$5*FA$2*$F85","v":6611.7817000686127},{"$f":"FB$2*$F85*Main!$C$4*$E85+Main!$C$5*FB$2*$F85","v":6730.26360855045},{"$f":"FC$2*$F85*Main!$C$4*$E85+Main!$C$5*FC$2*$F85","v":6875.2307686892264},{"$f":"IF($D85<100,(FD$2*(1+Main!$C$3)*$E85*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E85*Main!$C$4)+(FD$2*Main!$C$5))","v":151.85770116899999},{"$f":"IF($D85<100,(FE$2*(1+Main!$C$3)*$E85*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E85*Main!$C$4)+(FE$2*Main!$C$5))","v":166.0056710966},{"$f":"IF($D85<100,(FF$2*(1+Main!$C$3)*$E85*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E85*Main!$C$4)+(FF$2*Main!$C$5))","v":167.13877946655001},{"$f":"IF($D85<100,(FG$2*(1+Main!$C$3)*$E85*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E85*Main!$C$4)+(FG$2*Main!$C$5))","v":180.42897576830001},{"$f":"IF($D85<100,(FH$2*(1+Main!$C$3)*$E85*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E85*Main!$C$4)+(FH$2*Main!$C$5))","v":243.4170933801},{"$f":"IF($D85<100,(FI$2*(1+Main!$C$3)*$E85*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E85*Main!$C$4)+(FI$2*Main!$C$5))","v":68.770147237899991}]
["DE",41540,"(Salisbury, Sussex County)",41540,0.94910000000000005,{"$f":"IF($D86<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F86*Main!$C$4*$E86+Main!$C$5*G$2*$F86","v":1632.6493040494988},{"$f":"H$2*$F86*Main!$C$4*$E86+Main!$C$5*H$2*$F86","v":2016.7143486783791},{"$f":"I$2*$F86*Main!$C$4*$E86+Main!$C$5*I$2*$F86","v":2400.7796851205067},{"$f":"J$2*$F86*Main!$C$4*$E86+Main!$C$5*J$2*$F86","v":2784.8444379361399},{"$f":"K$2*$F86*Main!$C$4*$E86+Main!$C$5*K$2*$F86","v":3168.9109416312567},{"$f":"L$2*$F86*Main!$C$4*$E86+Main!$C$5*L$2*$F86","v":1937.750267581343},{"$f":"M$2*$F86*Main!$C$4*$E86+Main!$C$5*M$2*$F86","v":2285.6252169046693},{"$f":"N$2*$F86*Main!$C$4*$E86+Main!$C$5*N$2*$F86","v":2633.5001662279956},{"$f":"O$2*$F86*Main!$C$4*$E86+Main!$C$5*O$2*$F86","v":2981.3742401115796},{"$f":"P$2*$F86*Main!$C$4*$E86+Main!$C$5*P$2*$F86","v":3329.2506485011436},{"$f":"Q$2*$F86*Main!$C$4*$E86+Main!$C$5*Q$2*$F86","v":2083.3493200763423},{"$f":"R$2*$F86*Main!$C$4*$E86+Main!$C$5*R$2*$F86","v":2422.7704396249437},{"$f":"S$2*$F86*Main!$C$4*$E86+Main!$C$5*S$2*$F86","v":2762.1912673602974},{"$f":"T$2*$F86*Main!$C$4*$E86+Main!$C$5*T$2*$F86","v":3101.6129705353928},{"$f":"U$2*$F86*Main!$C$4*$E86+Main!$C$5*U$2*$F86","v":3441.032631017757},{"$f":"V$2*$F86*Main!$C$4*$E86+Main!$C$5*V$2*$F86","v":1735.7162839350403},{"$f":"W$2*$F86*Main!$C$4*$E86+Main!$C$5*W$2*$F86","v":2137.6370893538988},{"$f":"X$2*$F86*Main!$C$4*$E86+Main!$C$5*X$2*$F86","v":2539.5578947727581},{"$f":"Y$2*$F86*Main!$C$4*$E86+Main!$C$5*Y$2*$F86","v":2941.4775329386275},{"$f":"Z$2*$F86*Main!$C$4*$E86+Main!$C$5*Z$2*$F86","v":3343.400672863464},{"$f":"AA$2*$F86*Main!$C$4*$E86+Main!$C$5*AA$2*$F86","v":2040.8169556536373},{"$f":"AB$2*$F86*Main!$C$4*$E86+Main!$C$5*AB$2*$F86","v":2406.5479575801892},{"$f":"AC$2*$F86*Main!$C$4*$E86+Main!$C$5*AC$2*$F86","v":2772.2783758802466},{"$f":"AD$2*$F86*Main!$C$4*$E86+Main!$C$5*AD$2*$F86","v":3138.0079187405622},{"$f":"AE$2*$F86*Main!$C$4*$E86+Main!$C$5*AE$2*$F86","v":3503.7403797333513},{"$f":"AF$2*$F86*Main!$C$4*$E86+Main!$C$5*AF$2*$F86","v":2186.416008148637},{"$f":"AG$2*$F86*Main!$C$4*$E86+Main!$C$5*AG$2*$F86","v":2543.6928884872164},{"$f":"AH$2*$F86*Main!$C$4*$E86+Main!$C$5*AH$2*$F86","v":2900.9697688257957},{"$f":"AI$2*$F86*Main!$C$4*$E86+Main!$C$5*AI$2*$F86","v":3258.2466491643754},{"$f":"AJ$2*$F86*Main!$C$4*$E86+Main!$C$5*AJ$2*$F86","v":3615.5223622499652},{"$f":"AK$2*$F86*Main!$C$4*$E86+Main!$C$5*AK$2*$F86","v":1860.0818373023867},{"$f":"AL$2*$F86*Main!$C$4*$E86+Main!$C$5*AL$2*$F86","v":2305.834451534246},{"$f":"AM$2*$F86*Main!$C$4*$E86+Main!$C$5*AM$2*$F86","v":2751.586773952858},{"$f":"AN$2*$F86*Main!$C$4*$E86+Main!$C$5*AN$2*$F86","v":3197.3393881847173},{"$f":"AO$2*$F86*Main!$C$4*$E86+Main!$C$5*AO$2*$F86","v":3643.0928778563184},{"$f":"AP$2*$F86*Main!$C$4*$E86+Main!$C$5*AP$2*$F86","v":2165.1825090209832},{"$f":"AQ$2*$F86*Main!$C$4*$E86+Main!$C$5*AQ$2*$F86","v":2574.7447361340414},{"$f":"AR$2*$F86*Main!$C$4*$E86+Main!$C$5*AR$2*$F86","v":2984.3069632470997},{"$f":"AS$2*$F86*Main!$C$4*$E86+Main!$C$5*AS$2*$F86","v":3393.8697739866525},{"$f":"AT$2*$F86*Main!$C$4*$E86+Main!$C$5*AT$2*$F86","v":3803.4325847262053},{"$f":"AU$2*$F86*Main!$C$4*$E86+Main!$C$5*AU$2*$F86","v":2310.7812697027357},{"$f":"AV$2*$F86*Main!$C$4*$E86+Main!$C$5*AV$2*$F86","v":2711.8902506675627},{"$f":"AW$2*$F86*Main!$C$4*$E86+Main!$C$5*AW$2*$F86","v":3112.9995234456378},{"$f":"AX$2*$F86*Main!$C$4*$E86+Main!$C$5*AX$2*$F86","v":3514.1085044104657},{"$f":"AY$2*$F86*Main!$C$4*$E86+Main!$C$5*AY$2*$F86","v":3915.2145672428192},{"$f":"AZ$2*$F86*Main!$C$4*$E86+Main!$C$5*AZ$2*$F86","v":3552.9751108203955},{"$f":"BA$2*$F86*Main!$C$4*$E86+Main!$C$5*BA$2*$F86","v":4029.0684238153722},{"$f":"BB$2*$F86*Main!$C$4*$E86+Main!$C$5*BB$2*$F86","v":4505.1617368103498},{"$f":"BC$2*$F86*Main!$C$4*$E86+Main!$C$5*BC$2*$F86","v":3677.1241387582336},{"$f":"BD$2*$F86*Main!$C$4*$E86+Main!$C$5*BD$2*$F86","v":4147.6379824645419},{"$f":"BE$2*$F86*Main!$C$4*$E86+Main!$C$5*BE$2*$F86","v":4618.1518261708488},{"$f":"BF$2*$F86*Main!$C$4*$E86+Main!$C$5*BF$2*$F86","v":3780.4552096325951},{"$f":"BG$2*$F86*Main!$C$4*$E86+Main!$C$5*BG$2*$F86","v":4260.3304223127798},{"$f":"BH$2*$F86*Main!$C$4*$E86+Main!$C$5*BH$2*$F86","v":4740.208553125437},{"$f":"BI$2*$F86*Main!$C$4*$E86+Main!$C$5*BI$2*$F86","v":3745.3208946558289},{"$f":"BJ$2*$F86*Main!$C$4*$E86+Main!$C$5*BJ$2*$F86","v":4259.8022403351388},{"$f":"BK$2*$F86*Main!$C$4*$E86+Main!$C$5*BK$2*$F86","v":4774.2806678819752},{"$f":"BL$2*$F86*Main!$C$4*$E86+Main!$C$5*BL$2*$F86","v":3869.469922593667},{"$f":"BM$2*$F86*Main!$C$4*$E86+Main!$C$5*BM$2*$F86","v":4378.371798984308},{"$f":"BN$2*$F86*Main!$C$4*$E86+Main!$C$5*BN$2*$F86","v":4887.2707572424742},{"$f":"BO$2*$F86*Main!$C$4*$E86+Main!$C$5*BO$2*$F86","v":3972.8009934680285},{"$f":"BP$2*$F86*Main!$C$4*$E86+Main!$C$5*BP$2*$F86","v":4491.0642388325468},{"$f":"BQ$2*$F86*Main!$C$4*$E86+Main!$C$5*BQ$2*$F86","v":5009.3274841970624},{"$f":"BR$2*$F86*Main!$C$4*$E86+Main!$C$5*BR$2*$F86","v":4088.8434493954464},{"$f":"BS$2*$F86*Main!$C$4*$E86+Main!$C$5*BS$2*$F86","v":4723.8816019381438},{"$f":"BT$2*$F86*Main!$C$4*$E86+Main!$C$5*BT$2*$F86","v":5358.9197544808403},{"$f":"BU$2*$F86*Main!$C$4*$E86+Main!$C$5*BU$2*$F86","v":4212.9953954657585},{"$f":"BV$2*$F86*Main!$C$4*$E86+Main!$C$5*BV$2*$F86","v":4842.4511605873122},{"$f":"BW$2*$F86*Main!$C$4*$E86+Main!$C$5*BW$2*$F86","v":5471.9098438413394},{"$f":"BX$2*$F86*Main!$C$4*$E86+Main!$C$5*BX$2*$F86","v":4316.323548207647},{"$f":"BY$2*$F86*Main!$C$4*$E86+Main!$C$5*BY$2*$F86","v":4955.1465185680227},{"$f":"BZ$2*$F86*Main!$C$4*$E86+Main!$C$5*BZ$2*$F86","v":5593.9665707959275},{"$f":"CA$2*$F86*Main!$C$4*$E86+Main!$C$5*CA$2*$F86","v":3597.5991925998569},{"$f":"CB$2*$F86*Main!$C$4*$E86+Main!$C$5*CB$2*$F86","v":4058.8187843791716},{"$f":"CC$2*$F86*Main!$C$4*$E86+Main!$C$5*CC$2*$F86","v":4520.0354580260127},{"$f":"CD$2*$F86*Main!$C$4*$E86+Main!$C$5*CD$2*$F86","v":3682.4409761243191},{"$f":"CE$2*$F86*Main!$C$4*$E86+Main!$C$5*CE$2*$F86","v":4151.1805952869499},{"$f":"CF$2*$F86*Main!$C$4*$E86+Main!$C$5*CF$2*$F86","v":4619.9231325820529},{"$f":"CG$2*$F86*Main!$C$4*$E86+Main!$C$5*CG$2*$F86","v":3819.2663715255358},{"$f":"CH$2*$F86*Main!$C$4*$E86+Main!$C$5*CH$2*$F86","v":4286.2055029522307},{"$f":"CI$2*$F86*Main!$C$4*$E86+Main!$C$5*CI$2*$F86","v":4753.1446343789257},{"$f":"CJ$2*$F86*Main!$C$4*$E86+Main!$C$5*CJ$2*$F86","v":3752.7271148726918},{"$f":"CK$2*$F86*Main!$C$4*$E86+Main!$C$5*CK$2*$F86","v":4264.7397204797144},{"$f":"CL$2*$F86*Main!$C$4*$E86+Main!$C$5*CL$2*$F86","v":4776.749407954263},{"$f":"CM$2*$F86*Main!$C$4*$E86+Main!$C$5*CM$2*$F86","v":3837.568898397154},{"$f":"CN$2*$F86*Main!$C$4*$E86+Main!$C$5*CN$2*$F86","v":4357.1015313874923},{"$f":"CO$2*$F86*Main!$C$4*$E86+Main!$C$5*CO$2*$F86","v":4876.637082510304},{"$f":"CP$2*$F86*Main!$C$4*$E86+Main!$C$5*CP$2*$F86","v":3974.3942937983711},{"$f":"CQ$2*$F86*Main!$C$4*$E86+Main!$C$5*CQ$2*$F86","v":4492.126439052774},{"$f":"CR$2*$F86*Main!$C$4*$E86+Main!$C$5*CR$2*$F86","v":5009.8585843071769},{"$f":"CS$2*$F86*Main!$C$4*$E86+Main!$C$5*CS$2*$F86","v":4362.7831353127222},{"$f":"CT$2*$F86*Main!$C$4*$E86+Main!$C$5*CT$2*$F86","v":4906.5100046379757},{"$f":"CU$2*$F86*Main!$C$4*$E86+Main!$C$5*CU$2*$F86","v":5450.2339558307558},{"$f":"CV$2*$F86*Main!$C$4*$E86+Main!$C$5*CV$2*$F86","v":4447.6249188371839},{"$f":"CW$2*$F86*Main!$C$4*$E86+Main!$C$5*CW$2*$F86","v":4998.8718155457545},{"$f":"CX$2*$F86*Main!$C$4*$E86+Main!$C$5*CX$2*$F86","v":5550.1216303867968},{"$f":"CY$2*$F86*Main!$C$4*$E86+Main!$C$5*CY$2*$F86","v":4584.4503142384001},{"$f":"CZ$2*$F86*Main!$C$4*$E86+Main!$C$5*CZ$2*$F86","v":5133.8967232110344},{"$f":"DA$2*$F86*Main!$C$4*$E86+Main!$C$5*DA$2*$F86","v":5683.3431321836697},{"$f":"DB$2*$F86*Main!$C$4*$E86+Main!$C$5*DB$2*$F86","v":1329.8265265394457},{"$f":"DC$2*$F86*Main!$C$4*$E86+Main!$C$5*DC$2*$F86","v":1783.3813515647753},{"$f":"DD$2*$F86*Main!$C$4*$E86+Main!$C$5*DD$2*$F86","v":2236.9361765901049},{"$f":"DE$2*$F86*Main!$C$4*$E86+Main!$C$5*DE$2*$F86","v":2690.4910016154345},{"$f":"DF$2*$F86*Main!$C$4*$E86+Main!$C$5*DF$2*$F86","v":3144.0455348275173},{"$f":"DG$2*$F86*Main!$C$4*$E86+Main!$C$5*DG$2*$F86","v":1577.870996703205},{"$f":"DH$2*$F86*Main!$C$4*$E86+Main!$C$5*DH$2*$F86","v":1998.7850509500772},{"$f":"DI$2*$F86*Main!$C$4*$E86+Main!$C$5*DI$2*$F86","v":2419.6985215704549},{"$f":"DJ$2*$F86*Main!$C$4*$E86+Main!$C$5*DJ$2*$F86","v":2840.6128676305743},{"$f":"DK$2*$F86*Main!$C$4*$E86+Main!$C$5*DK$2*$F86","v":3261.5266300641993},{"$f":"DL$2*$F86*Main!$C$4*$E86+Main!$C$5*DL$2*$F86","v":1708.9094435969114},{"$f":"DM$2*$F86*Main!$C$4*$E86+Main!$C$5*DM$2*$F86","v":2130.9811209958834},{"$f":"DN$2*$F86*Main!$C$4*$E86+Main!$C$5*DN$2*$F86","v":2553.0525065816082},{"$f":"DO$2*$F86*Main!$C$4*$E86+Main!$C$5*DO$2*$F86","v":2975.1236003540862},{"$f":"DP$2*$F86*Main!$C$4*$E86+Main!$C$5*DP$2*$F86","v":3397.1964450060477},{"$f":"DQ$2*$F86*Main!$C$4*$E86+Main!$C$5*DQ$2*$F86","v":1401.4071488529089},{"$f":"DR$2*$F86*Main!$C$4*$E86+Main!$C$5*DR$2*$F86","v":1871.6712004195151},{"$f":"DS$2*$F86*Main!$C$4*$E86+Main!$C$5*DS$2*$F86","v":2341.9352519861213},{"$f":"DT$2*$F86*Main!$C$4*$E86+Main!$C$5*DT$2*$F86","v":2812.1993035527275},{"$f":"DU$2*$F86*Main!$C$4*$E86+Main!$C$5*DU$2*$F86","v":3282.4642305590751},{"$f":"DV$2*$F86*Main!$C$4*$E86+Main!$C$5*DV$2*$F86","v":1649.4513272034214},{"$f":"DW$2*$F86*Main!$C$4*$E86+Main!$C$5*DW$2*$F86","v":2087.0743161783225},{"$f":"DX$2*$F86*Main!$C$4*$E86+Main!$C$5*DX$2*$F86","v":2524.6975969664718},{"$f":"DY$2*$F86*Main!$C$4*$E86+Main!$C$5*DY$2*$F86","v":2962.3217531943619},{"$f":"DZ$2*$F86*Main!$C$4*$E86+Main!$C$5*DZ$2*$F86","v":3399.9453257957584},{"$f":"EA$2*$F86*Main!$C$4*$E86+Main!$C$5*EA$2*$F86","v":1780.4900659103751},{"$f":"EB$2*$F86*Main!$C$4*$E86+Main!$C$5*EB$2*$F86","v":2219.2706780373765},{"$f":"EC$2*$F86*Main!$C$4*$E86+Main!$C$5*EC$2*$F86","v":2658.0515819776247},{"$f":"ED$2*$F86*Main!$C$4*$E86+Main!$C$5*ED$2*$F86","v":3096.8330695443678},{"$f":"EE$2*$F86*Main!$C$4*$E86+Main!$C$5*EE$2*$F86","v":3535.6122226051325},{"$f":"EF$2*$F86*Main!$C$4*$E86+Main!$C$5*EF$2*$F86","v":1732.095756975599},{"$f":"EG$2*$F86*Main!$C$4*$E86+Main!$C$5*EG$2*$F86","v":2258.233291005673},{"$f":"EH$2*$F86*Main!$C$4*$E86+Main!$C$5*EH$2*$F86","v":2784.3711168489945},{"$f":"EI$2*$F86*Main!$C$4*$E86+Main!$C$5*EI$2*$F86","v":3310.5074836260792},{"$f":"EJ$2*$F86*Main!$C$4*$E86+Main!$C$5*EJ$2*$F86","v":3836.6467685356374},{"$f":"EK$2*$F86*Main!$C$4*$E86+Main!$C$5*EK$2*$F86","v":1980.1399353261108},{"$f":"EL$2*$F86*Main!$C$4*$E86+Main!$C$5*EL$2*$F86","v":2473.6366985777277},{"$f":"EM$2*$F86*Main!$C$4*$E86+Main!$C$5*EM$2*$F86","v":2967.1337536425917},{"$f":"EN$2*$F86*Main!$C$4*$E86+Main!$C$5*EN$2*$F86","v":3460.6308087074558},{"$f":"EO$2*$F86*Main!$C$4*$E86+Main!$C$5*EO$2*$F86","v":3954.1278637723203},{"$f":"EP$2*$F86*Main!$C$4*$E86+Main!$C$5*EP$2*$F86","v":2111.1786740330645},{"$f":"EQ$2*$F86*Main!$C$4*$E86+Main!$C$5*EQ$2*$F86","v":2605.8330604367811},{"$f":"ER$2*$F86*Main!$C$4*$E86+Main!$C$5*ER$2*$F86","v":3100.486571400756},{"$f":"ES$2*$F86*Main!$C$4*$E86+Main!$C$5*ES$2*$F86","v":3595.1421250574613},{"$f":"ET$2*$F86*Main!$C$4*$E86+Main!$C$5*ET$2*$F86","v":4089.7976787141688},{"$f":"EU$2*$F86*Main!$C$4*$E86+Main!$C$5*EU$2*$F86","v":4981.2521316728535},{"$f":"EV$2*$F86*Main!$C$4*$E86+Main!$C$5*EV$2*$F86","v":5088.6627517446841},{"$f":"EW$2*$F86*Main!$C$4*$E86+Main!$C$5*EW$2*$F86","v":5220.0837658056207},{"$f":"EX$2*$F86*Main!$C$4*$E86+Main!$C$5*EX$2*$F86","v":5288.762013561286},{"$f":"EY$2*$F86*Main!$C$4*$E86+Main!$C$5*EY$2*$F86","v":5396.1726336331158},{"$f":"EZ$2*$F86*Main!$C$4*$E86+Main!$C$5*EZ$2*$F86","v":5527.5907295615798},{"$f":"FA$2*$F86*Main!$C$4*$E86+Main!$C$5*FA$2*$F86","v":5993.9579070235368},{"$f":"FB$2*$F86*Main!$C$4*$E86+Main!$C$5*FB$2*$F86","v":6101.3685270953674},{"$f":"FC$2*$F86*Main!$C$4*$E86+Main!$C$5*FC$2*$F86","v":6232.789541156304},{"$f":"IF($D86<100,(FD$2*(1+Main!$C$3)*$E86*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E86*Main!$C$4)+(FD$2*Main!$C$5))","v":137.667683229},{"$f":"IF($D86<100,(FE$2*(1+Main!$C$3)*$E86*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E86*Main!$C$4)+(FE$2*Main!$C$5))","v":150.49362638060001},{"$f":"IF($D86<100,(FF$2*(1+Main!$C$3)*$E86*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E86*Main!$C$4)+(FF$2*Main!$C$5))","v":151.52085386355},{"$f":"IF($D86<100,(FG$2*(1+Main!$C$3)*$E86*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E86*Main!$C$4)+(FG$2*Main!$C$5))","v":163.56917621030001},{"$f":"IF($D86<100,(FH$2*(1+Main!$C$3)*$E86*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E86*Main!$C$4)+(FH$2*Main!$C$5))","v":220.67150395410002},{"$f":"IF($D86<100,(FI$2*(1+Main!$C$3)*$E86*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E86*Main!$C$4)+(FI$2*Main!$C$5))","v":62.344067983900004}]
["DE",48864,"(New Castle County, Wilmington)",48864,1.0920000000000001,{"$f":"IF($D87<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F87*Main!$C$4*$E87+Main!$C$5*G$2*$F87","v":1823.505178505244},{"$f":"H$2*$F87*Main!$C$4*$E87+Main!$C$5*H$2*$F87","v":2252.4672317928234},{"$f":"I$2*$F87*Main!$C$4*$E87+Main!$C$5*I$2*$F87","v":2681.4296110064706},{"$f":"J$2*$F87*Main!$C$4*$E87+Main!$C$5*J$2*$F87","v":3110.3913383679828},{"$f":"K$2*$F87*Main!$C$4*$E87+Main!$C$5*K$2*$F87","v":3539.3550212859009},{"$f":"L$2*$F87*Main!$C$4*$E87+Main!$C$5*L$2*$F87","v":2164.2722897197109},{"$f":"M$2*$F87*Main!$C$4*$E87+Main!$C$5*M$2*$F87","v":2552.8136439406917},{"$f":"N$2*$F87*Main!$C$4*$E87+Main!$C$5*N$2*$F87","v":2941.3549981616729},{"$f":"O$2*$F87*Main!$C$4*$E87+Main!$C$5*O$2*$F87","v":3329.8953746044508},{"$f":"P$2*$F87*Main!$C$4*$E87+Main!$C$5*P$2*$F87","v":3718.4383584557722},{"$f":"Q$2*$F87*Main!$C$4*$E87+Main!$C$5*Q$2*$F87","v":2326.8917975047329},{"$f":"R$2*$F87*Main!$C$4*$E87+Main!$C$5*R$2*$F87","v":2705.9910735438425},{"$f":"S$2*$F87*Main!$C$4*$E87+Main!$C$5*S$2*$F87","v":3085.090023656885},{"$f":"T$2*$F87*Main!$C$4*$E87+Main!$C$5*T$2*$F87","v":3464.18995154813},{"$f":"U$2*$F87*Main!$C$4*$E87+Main!$C$5*U$2*$F87","v":3843.2875979569008},{"$f":"V$2*$F87*Main!$C$4*$E87+Main!$C$5*V$2*$F87","v":1938.6206359938919},{"$f":"W$2*$F87*Main!$C$4*$E87+Main!$C$5*W$2*$F87","v":2387.5257794392392},{"$f":"X$2*$F87*Main!$C$4*$E87+Main!$C$5*X$2*$F87","v":2836.4309228845873},{"$f":"Y$2*$F87*Main!$C$4*$E87+Main!$C$5*Y$2*$F87","v":3285.3347626256641},{"$f":"Z$2*$F87*Main!$C$4*$E87+Main!$C$5*Z$2*$F87","v":3734.2425134795531},{"$f":"AA$2*$F87*Main!$C$4*$E87+Main!$C$5*AA$2*$F87","v":2279.3874212822907},{"$f":"AB$2*$F87*Main!$C$4*$E87+Main!$C$5*AB$2*$F87","v":2687.8721915871083},{"$f":"AC$2*$F87*Main!$C$4*$E87+Main!$C$5*AC$2*$F87","v":3096.3563100397896},{"$f":"AD$2*$F87*Main!$C$4*$E87+Main!$C$5*AD$2*$F87","v":3504.8394507142684},{"$f":"AE$2*$F87*Main!$C$4*$E87+Main!$C$5*AE$2*$F87","v":3913.3258506494244},{"$f":"AF$2*$F87*Main!$C$4*$E87+Main!$C$5*AF$2*$F87","v":2442.0069290673132},{"$f":"AG$2*$F87*Main!$C$4*$E87+Main!$C$5*AG$2*$F87","v":2841.0492952641916},{"$f":"AH$2*$F87*Main!$C$4*$E87+Main!$C$5*AH$2*$F87","v":3240.0916614610687},{"$f":"AI$2*$F87*Main!$C$4*$E87+Main!$C$5*AI$2*$F87","v":3639.1340276579472},{"$f":"AJ$2*$F87*Main!$C$4*$E87+Main!$C$5*AJ$2*$F87","v":4038.1750901505548},{"$f":"AK$2*$F87*Main!$C$4*$E87+Main!$C$5*AK$2*$F87","v":2077.5244593872781},{"$f":"AL$2*$F87*Main!$C$4*$E87+Main!$C$5*AL$2*$F87","v":2575.3853278346282},{"$f":"AM$2*$F87*Main!$C$4*$E87+Main!$C$5*AM$2*$F87","v":3073.2458703559109},{"$f":"AN$2*$F87*Main!$C$4*$E87+Main!$C$5*AN$2*$F87","v":3571.1067388032616},{"$f":"AO$2*$F87*Main!$C$4*$E87+Main!$C$5*AO$2*$F87","v":4068.9685850288151},{"$f":"AP$2*$F87*Main!$C$4*$E87+Main!$C$5*AP$2*$F87","v":2418.2912446756768},{"$f":"AQ$2*$F87*Main!$C$4*$E87+Main!$C$5*AQ$2*$F87","v":2875.7310881303611},{"$f":"AR$2*$F87*Main!$C$4*$E87+Main!$C$5*AR$2*$F87","v":3333.1709315850467},{"$f":"AS$2*$F87*Main!$C$4*$E87+Main!$C$5*AS$2*$F87","v":3790.6114268918659},{"$f":"AT$2*$F87*Main!$C$4*$E87+Main!$C$5*AT$2*$F87","v":4248.051922198686},{"$f":"AU$2*$F87*Main!$C$4*$E87+Main!$C$5*AU$2*$F87","v":2580.9104265346314},{"$f":"AV$2*$F87*Main!$C$4*$E87+Main!$C$5*AV$2*$F87","v":3028.9088436595794},{"$f":"AW$2*$F87*Main!$C$4*$E87+Main!$C$5*AW$2*$F87","v":3476.9075867105958},{"$f":"AX$2*$F87*Main!$C$4*$E87+Main!$C$5*AX$2*$F87","v":3924.9060038355447},{"$f":"AY$2*$F87*Main!$C$4*$E87+Main!$C$5*AY$2*$F87","v":4372.9011616998159},{"$f":"AZ$2*$F87*Main!$C$4*$E87+Main!$C$5*AZ$2*$F87","v":3968.3160967952781},{"$f":"BA$2*$F87*Main!$C$4*$E87+Main!$C$5*BA$2*$F87","v":4500.0644762817628},{"$f":"BB$2*$F87*Main!$C$4*$E87+Main!$C$5*BB$2*$F87","v":5031.8128557682476},{"$f":"BC$2*$F87*Main!$C$4*$E87+Main!$C$5*BC$2*$F87","v":4106.9780830464142},{"$f":"BD$2*$F87*Main!$C$4*$E87+Main!$C$5*BD$2*$F87","v":4632.4947561180779},{"$f":"BE$2*$F87*Main!$C$4*$E87+Main!$C$5*BE$2*$F87","v":5158.0114291897416},{"$f":"BF$2*$F87*Main!$C$4*$E87+Main!$C$5*BF$2*$F87","v":4222.38850362635},{"$f":"BG$2*$F87*Main!$C$4*$E87+Main!$C$5*BG$2*$F87","v":4758.3608849504972},{"$f":"BH$2*$F87*Main!$C$4*$E87+Main!$C$5*BH$2*$F87","v":5294.336525535321},{"$f":"BI$2*$F87*Main!$C$4*$E87+Main!$C$5*BI$2*$F87","v":4183.1470050727658},{"$f":"BJ$2*$F87*Main!$C$4*$E87+Main!$C$5*BJ$2*$F87","v":4757.7709587679228},{"$f":"BK$2*$F87*Main!$C$4*$E87+Main!$C$5*BK$2*$F87","v":5332.3916532024014},{"$f":"BL$2*$F87*Main!$C$4*$E87+Main!$C$5*BL$2*$F87","v":4321.8089913239028},{"$f":"BM$2*$F87*Main!$C$4*$E87+Main!$C$5*BM$2*$F87","v":4890.2012386042379},{"$f":"BN$2*$F87*Main!$C$4*$E87+Main!$C$5*BN$2*$F87","v":5458.5902266238945},{"$f":"BO$2*$F87*Main!$C$4*$E87+Main!$C$5*BO$2*$F87","v":4437.2194119038386},{"$f":"BP$2*$F87*Main!$C$4*$E87+Main!$C$5*BP$2*$F87","v":5016.0673674366572},{"$f":"BQ$2*$F87*Main!$C$4*$E87+Main!$C$5*BQ$2*$F87","v":5594.9153229694748},{"$f":"BR$2*$F87*Main!$C$4*$E87+Main!$C$5*BR$2*$F87","v":4566.8271719936911},{"$f":"BS$2*$F87*Main!$C$4*$E87+Main!$C$5*BS$2*$F87","v":5276.1009620463428},{"$f":"BT$2*$F87*Main!$C$4*$E87+Main!$C$5*BT$2*$F87","v":5985.3747520989928},{"$f":"BU$2*$F87*Main!$C$4*$E87+Main!$C$5*BU$2*$F87","v":4705.4924175055057},{"$f":"BV$2*$F87*Main!$C$4*$E87+Main!$C$5*BV$2*$F87","v":5408.5312418826579},{"$f":"BW$2*$F87*Main!$C$4*$E87+Main!$C$5*BW$2*$F87","v":6111.5733255204859},{"$f":"BX$2*$F87*Main!$C$4*$E87+Main!$C$5*BX$2*$F87","v":4820.8995788247639},{"$f":"BY$2*$F87*Main!$C$4*$E87+Main!$C$5*BY$2*$F87","v":5534.400629975753},{"$f":"BZ$2*$F87*Main!$C$4*$E87+Main!$C$5*BZ$2*$F87","v":6247.8984218660662},{"$f":"CA$2*$F87*Main!$C$4*$E87+Main!$C$5*CA$2*$F87","v":4018.1567110711421},{"$f":"CB$2*$F87*Main!$C$4*$E87+Main!$C$5*CB$2*$F87","v":4533.2926388858978},{"$f":"CC$2*$F87*Main!$C$4*$E87+Main!$C$5*CC$2*$F87","v":5048.4253074399776},{"$f":"CD$2*$F87*Main!$C$4*$E87+Main!$C$5*CD$2*$F87","v":4112.9164560002873},{"$f":"CE$2*$F87*Main!$C$4*$E87+Main!$C$5*CE$2*$F87","v":4636.4514985802089},{"$f":"CF$2*$F87*Main!$C$4*$E87+Main!$C$5*CF$2*$F87","v":5159.9898004208062},{"$f":"CG$2*$F87*Main!$C$4*$E87+Main!$C$5*CG$2*$F87","v":4265.7366706332168},{"$f":"CH$2*$F87*Main!$C$4*$E87+Main!$C$5*CH$2*$F87","v":4787.2607493753003},{"$f":"CI$2*$F87*Main!$C$4*$E87+Main!$C$5*CI$2*$F87","v":5308.7848281173838},{"$f":"CJ$2*$F87*Main!$C$4*$E87+Main!$C$5*CJ$2*$F87","v":4191.4190086715198},{"$f":"CK$2*$F87*Main!$C$4*$E87+Main!$C$5*CK$2*$F87","v":4763.2856278337586},{"$f":"CL$2*$F87*Main!$C$4*$E87+Main!$C$5*CL$2*$F87","v":5335.1489877353197},{"$f":"CM$2*$F87*Main!$C$4*$E87+Main!$C$5*CM$2*$F87","v":4286.178753600665},{"$f":"CN$2*$F87*Main!$C$4*$E87+Main!$C$5*CN$2*$F87","v":4866.4444875280678},{"$f":"CO$2*$F87*Main!$C$4*$E87+Main!$C$5*CO$2*$F87","v":5446.7134807161483},{"$f":"CP$2*$F87*Main!$C$4*$E87+Main!$C$5*CP$2*$F87","v":4438.9989682335945},{"$f":"CQ$2*$F87*Main!$C$4*$E87+Main!$C$5*CQ$2*$F87","v":5017.2537383231602},{"$f":"CR$2*$F87*Main!$C$4*$E87+Main!$C$5*CR$2*$F87","v":5595.5085084127268},{"$f":"CS$2*$F87*Main!$C$4*$E87+Main!$C$5*CS$2*$F87","v":4872.7902680665929},{"$f":"CT$2*$F87*Main!$C$4*$E87+Main!$C$5*CT$2*$F87","v":5480.078532268727},{"$f":"CU$2*$F87*Main!$C$4*$E87+Main!$C$5*CU$2*$F87","v":6087.3635372101853},{"$f":"CV$2*$F87*Main!$C$4*$E87+Main!$C$5*CV$2*$F87","v":4967.5500129957381},{"$f":"CW$2*$F87*Main!$C$4*$E87+Main!$C$5*CW$2*$F87","v":5583.2373919630381},{"$f":"CX$2*$F87*Main!$C$4*$E87+Main!$C$5*CX$2*$F87","v":6198.9280301910148},{"$f":"CY$2*$F87*Main!$C$4*$E87+Main!$C$5*CY$2*$F87","v":5120.3702276286658},{"$f":"CZ$2*$F87*Main!$C$4*$E87+Main!$C$5*CZ$2*$F87","v":5734.0466427581287},{"$f":"DA$2*$F87*Main!$C$4*$E87+Main!$C$5*DA$2*$F87","v":6347.7230578875924},{"$f":"DB$2*$F87*Main!$C$4*$E87+Main!$C$5*DB$2*$F87","v":1485.2825721014735},{"$f":"DC$2*$F87*Main!$C$4*$E87+Main!$C$5*DC$2*$F87","v":1991.857725821475},{"$f":"DD$2*$F87*Main!$C$4*$E87+Main!$C$5*DD$2*$F87","v":2498.4328795414767},{"$f":"DE$2*$F87*Main!$C$4*$E87+Main!$C$5*DE$2*$F87","v":3005.0080332614784},{"$f":"DF$2*$F87*Main!$C$4*$E87+Main!$C$5*DF$2*$F87","v":3511.5828610554122},{"$f":"DG$2*$F87*Main!$C$4*$E87+Main!$C$5*DG$2*$F87","v":1762.3233148508984},{"$f":"DH$2*$F87*Main!$C$4*$E87+Main!$C$5*DH$2*$F87","v":2232.4420082659899},{"$f":"DI$2*$F87*Main!$C$4*$E87+Main!$C$5*DI$2*$F87","v":2702.5600498289459},{"$f":"DJ$2*$F87*Main!$C$4*$E87+Main!$C$5*DJ$2*$F87","v":3172.6790691701044},{"$f":"DK$2*$F87*Main!$C$4*$E87+Main!$C$5*DK$2*$F87","v":3642.7974366591284},{"$f":"DL$2*$F87*Main!$C$4*$E87+Main!$C$5*DL$2*$F87","v":1908.6800896348564},{"$f":"DM$2*$F87*Main!$C$4*$E87+Main!$C$5*DM$2*$F87","v":2380.0917317605958},{"$f":"DN$2*$F87*Main!$C$4*$E87+Main!$C$5*DN$2*$F87","v":2851.5030479602678},{"$f":"DO$2*$F87*Main!$C$4*$E87+Main!$C$5*DO$2*$F87","v":3322.9140382338724},{"$f":"DP$2*$F87*Main!$C$4*$E87+Main!$C$5*DP$2*$F87","v":3794.3269840638832},{"$f":"DQ$2*$F87*Main!$C$4*$E87+Main!$C$5*DQ$2*$F87","v":1565.2309328091146},{"$f":"DR$2*$F87*Main!$C$4*$E87+Main!$C$5*DR$2*$F87","v":2090.4686131668091},{"$f":"DS$2*$F87*Main!$C$4*$E87+Main!$C$5*DS$2*$F87","v":2615.706293524504},{"$f":"DT$2*$F87*Main!$C$4*$E87+Main!$C$5*DT$2*$F87","v":3140.9439738821984},{"$f":"DU$2*$F87*Main!$C$4*$E87+Main!$C$5*DU$2*$F87","v":3666.1826320180962},{"$f":"DV$2*$F87*Main!$C$4*$E87+Main!$C$5*DV$2*$F87","v":1842.271349632472},{"$f":"DW$2*$F87*Main!$C$4*$E87+Main!$C$5*DW$2*$F87","v":2331.052243759189},{"$f":"DX$2*$F87*Main!$C$4*$E87+Main!$C$5*DX$2*$F87","v":2819.8334638119736},{"$f":"DY$2*$F87*Main!$C$4*$E87+Main!$C$5*DY$2*$F87","v":3308.6156616429603},{"$f":"DZ$2*$F87*Main!$C$4*$E87+Main!$C$5*DZ$2*$F87","v":3797.3972076218133},{"$f":"EA$2*$F87*Main!$C$4*$E87+Main!$C$5*EA$2*$F87","v":1988.6284503424977},{"$f":"EB$2*$F87*Main!$C$4*$E87+Main!$C$5*EB$2*$F87","v":2478.7022931798629},{"$f":"EC$2*$F87*Main!$C$4*$E87+Main!$C$5*EC$2*$F87","v":2968.7764619432955},{"$f":"ED$2*$F87*Main!$C$4*$E87+Main!$C$5*ED$2*$F87","v":3458.8512825588632},{"$f":"EE$2*$F87*Main!$C$4*$E87+Main!$C$5*EE$2*$F87","v":3948.92349576589},{"$f":"EF$2*$F87*Main!$C$4*$E87+Main!$C$5*EF$2*$F87","v":1934.5768712716799},{"$f":"EG$2*$F87*Main!$C$4*$E87+Main!$C$5*EG$2*$F87","v":2522.2196158158758},{"$f":"EH$2*$F87*Main!$C$4*$E87+Main!$C$5*EH$2*$F87","v":3109.8626862861393},{"$f":"EI$2*$F87*Main!$C$4*$E87+Main!$C$5*EI$2*$F87","v":3697.5041271260648},{"$f":"EJ$2*$F87*Main!$C$4*$E87+Main!$C$5*EJ$2*$F87","v":4285.148827226667},{"$f":"EK$2*$F87*Main!$C$4*$E87+Main!$C$5*EK$2*$F87","v":2211.6172880950367},{"$f":"EL$2*$F87*Main!$C$4*$E87+Main!$C$5*EL$2*$F87","v":2762.8035723343232},{"$f":"EM$2*$F87*Main!$C$4*$E87+Main!$C$5*EM$2*$F87","v":3313.9901824996768},{"$f":"EN$2*$F87*Main!$C$4*$E87+Main!$C$5*EN$2*$F87","v":3865.1767926650305},{"$f":"EO$2*$F87*Main!$C$4*$E87+Main!$C$5*EO$2*$F87","v":4416.363402830385},{"$f":"EP$2*$F87*Main!$C$4*$E87+Main!$C$5*EP$2*$F87","v":2357.9743888050625},{"$f":"EQ$2*$F87*Main!$C$4*$E87+Main!$C$5*EQ$2*$F87","v":2910.4536217549967},{"$f":"ER$2*$F87*Main!$C$4*$E87+Main!$C$5*ER$2*$F87","v":3462.9318769267279},{"$f":"ES$2*$F87*Main!$C$4*$E87+Main!$C$5*ES$2*$F87","v":4015.4124135809325},{"$f":"ET$2*$F87*Main!$C$4*$E87+Main!$C$5*ET$2*$F87","v":4567.8929502351393},{"$f":"EU$2*$F87*Main!$C$4*$E87+Main!$C$5*EU$2*$F87","v":5563.5579759940556},{"$f":"EV$2*$F87*Main!$C$4*$E87+Main!$C$5*EV$2*$F87","v":5683.5248430007277},{"$f":"EW$2*$F87*Main!$C$4*$E87+Main!$C$5*EW$2*$F87","v":5830.3089068594672},{"$f":"EX$2*$F87*Main!$C$4*$E87+Main!$C$5*EX$2*$F87","v":5907.0156068975575},{"$f":"EY$2*$F87*Main!$C$4*$E87+Main!$C$5*EY$2*$F87","v":6026.9824739042297},{"$f":"EZ$2*$F87*Main!$C$4*$E87+Main!$C$5*EZ$2*$F87","v":6173.7632785022925},{"$f":"FA$2*$F87*Main!$C$4*$E87+Main!$C$5*FA$2*$F87","v":6694.6485421516436},{"$f":"FB$2*$F87*Main!$C$4*$E87+Main!$C$5*FB$2*$F87","v":6814.6154091583157},{"$f":"FC$2*$F87*Main!$C$4*$E87+Main!$C$5*FC$2*$F87","v":6961.3994730170562},{"$f":"IF($D87<100,(FD$2*(1+Main!$C$3)*$E87*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E87*Main!$C$4)+(FD$2*Main!$C$5))","v":153.76096548000001},{"$f":"IF($D87<100,(FE$2*(1+Main!$C$3)*$E87*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E87*Main!$C$4)+(FE$2*Main!$C$5))","v":168.08625487199998},{"$f":"IF($D87<100,(FF$2*(1+Main!$C$3)*$E87*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E87*Main!$C$4)+(FF$2*Main!$C$5))","v":169.23356472600003},{"$f":"IF($D87<100,(FG$2*(1+Main!$C$3)*$E87*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E87*Main!$C$4)+(FG$2*Main!$C$5))","v":182.69032983600002},{"$f":"IF($D87<100,(FH$2*(1+Main!$C$3)*$E87*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E87*Main!$C$4)+(FH$2*Main!$C$5))","v":246.46789069200003},{"$f":"IF($D87<100,(FI$2*(1+Main!$C$3)*$E87*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E87*Main!$C$4)+(FI$2*Main!$C$5))","v":69.63205786799999}]
["FL",10,"Nonurban",10,0.82420000000000004,{"$f":"IF($D88<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F88*Main!$C$4*$E88+Main!$C$5*G$2*$F88","v":1465.8340575867799},{"$f":"H$2*$F88*Main!$C$4*$E88+Main!$C$5*H$2*$F88","v":1810.657420050009},{"$f":"I$2*$F88*Main!$C$4*$E88+Main!$C$5*I$2*$F88","v":2155.4810445105913},{"$f":"J$2*$F88*Main!$C$4*$E88+Main!$C$5*J$2*$F88","v":2500.3041449764678},{"$f":"K$2*$F88*Main!$C$4*$E88+Main!$C$5*K$2*$F88","v":2845.1288174264628},{"$f":"L$2*$F88*Main!$C$4*$E88+Main!$C$5*L$2*$F88","v":1739.7614602679621},{"$f":"M$2*$F88*Main!$C$4*$E88+Main!$C$5*M$2*$F88","v":2052.0924349816514},{"$f":"N$2*$F88*Main!$C$4*$E88+Main!$C$5*N$2*$F88","v":2364.423409695341},{"$f":"O$2*$F88*Main!$C$4*$E88+Main!$C$5*O$2*$F88","v":2676.7535984169708},{"$f":"P$2*$F88*Main!$C$4*$E88+Main!$C$5*P$2*$F88","v":2989.0858831174273},{"$f":"Q$2*$F88*Main!$C$4*$E88+Main!$C$5*Q$2*$F88","v":1870.4839916592259},{"$f":"R$2*$F88*Main!$C$4*$E88+Main!$C$5*R$2*$F88","v":2175.2249030506223},{"$f":"S$2*$F88*Main!$C$4*$E88+Main!$C$5*S$2*$F88","v":2479.9655524446662},{"$f":"T$2*$F88*Main!$C$4*$E88+Main!$C$5*T$2*$F88","v":2784.7069878307684},{"$f":"U$2*$F88*Main!$C$4*$E88+Main!$C$5*U$2*$F88","v":3089.4465892353983},{"$f":"V$2*$F88*Main!$C$4*$E88+Main!$C$5*V$2*$F88","v":1558.3702127513416},{"$f":"W$2*$F88*Main!$C$4*$E88+Main!$C$5*W$2*$F88","v":1919.2249312597139},{"$f":"X$2*$F88*Main!$C$4*$E88+Main!$C$5*X$2*$F88","v":2280.0796497680867},{"$f":"Y$2*$F88*Main!$C$4*$E88+Main!$C$5*Y$2*$F88","v":2640.9333202870466},{"$f":"Z$2*$F88*Main!$C$4*$E88+Main!$C$5*Z$2*$F88","v":3001.7901347742445},{"$f":"AA$2*$F88*Main!$C$4*$E88+Main!$C$5*AA$2*$F88","v":1832.2973534351709},{"$f":"AB$2*$F88*Main!$C$4*$E88+Main!$C$5*AB$2*$F88","v":2160.659946191357},{"$f":"AC$2*$F88*Main!$C$4*$E88+Main!$C$5*AC$2*$F88","v":2489.0220149528363},{"$f":"AD$2*$F88*Main!$C$4*$E88+Main!$C$5*AD$2*$F88","v":2817.3832977222569},{"$f":"AE$2*$F88*Main!$C$4*$E88+Main!$C$5*AE$2*$F88","v":3145.7472004652091},{"$f":"AF$2*$F88*Main!$C$4*$E88+Main!$C$5*AF$2*$F88","v":1963.0198848264347},{"$f":"AG$2*$F88*Main!$C$4*$E88+Main!$C$5*AG$2*$F88","v":2283.7921522629745},{"$f":"AH$2*$F88*Main!$C$4*$E88+Main!$C$5*AH$2*$F88","v":2604.564419699514},{"$f":"AI$2*$F88*Main!$C$4*$E88+Main!$C$5*AI$2*$F88","v":2925.336687136054},{"$f":"AJ$2*$F88*Main!$C$4*$E88+Main!$C$5*AJ$2*$F88","v":3246.1079065831809},{"$f":"AK$2*$F88*Main!$C$4*$E88+Main!$C$5*AK$2*$F88","v":1670.0287687341367},{"$f":"AL$2*$F88*Main!$C$4*$E88+Main!$C$5*AL$2*$F88","v":2070.2367996803778},{"$f":"AM$2*$F88*Main!$C$4*$E88+Main!$C$5*AM$2*$F88","v":2470.4445686292656},{"$f":"AN$2*$F88*Main!$C$4*$E88+Main!$C$5*AN$2*$F88","v":2870.6525995755069},{"$f":"AO$2*$F88*Main!$C$4*$E88+Main!$C$5*AO$2*$F88","v":3270.8614165138079},{"$f":"AP$2*$F88*Main!$C$4*$E88+Main!$C$5*AP$2*$F88","v":1943.9559094179658},{"$f":"AQ$2*$F88*Main!$C$4*$E88+Main!$C$5*AQ$2*$F88","v":2311.6712906173143},{"$f":"AR$2*$F88*Main!$C$4*$E88+Main!$C$5*AR$2*$F88","v":2679.3866718166628},{"$f":"AS$2*$F88*Main!$C$4*$E88+Main!$C$5*AS$2*$F88","v":3047.1025770107171},{"$f":"AT$2*$F88*Main!$C$4*$E88+Main!$C$5*AT$2*$F88","v":3414.8184822047724},{"$f":"AU$2*$F88*Main!$C$4*$E88+Main!$C$5*AU$2*$F88","v":2074.6781788118765},{"$f":"AV$2*$F88*Main!$C$4*$E88+Main!$C$5*AV$2*$F88","v":2434.8040206836376},{"$f":"AW$2*$F88*Main!$C$4*$E88+Main!$C$5*AW$2*$F88","v":2794.9301245527527},{"$f":"AX$2*$F88*Main!$C$4*$E88+Main!$C$5*AX$2*$F88","v":3155.0559664245147},{"$f":"AY$2*$F88*Main!$C$4*$E88+Main!$C$5*AY$2*$F88","v":3515.1791883227438},{"$f":"AZ$2*$F88*Main!$C$4*$E88+Main!$C$5*AZ$2*$F88","v":3189.9513938976329},{"$f":"BA$2*$F88*Main!$C$4*$E88+Main!$C$5*BA$2*$F88","v":3617.4000756484575},{"$f":"BB$2*$F88*Main!$C$4*$E88+Main!$C$5*BB$2*$F88","v":4044.8487573992829},{"$f":"BC$2*$F88*Main!$C$4*$E88+Main!$C$5*BC$2*$F88","v":3301.4155478443508},{"$f":"BD$2*$F88*Main!$C$4*$E88+Main!$C$5*BD$2*$F88","v":3723.8548402019333},{"$f":"BE$2*$F88*Main!$C$4*$E88+Main!$C$5*BE$2*$F88","v":4146.2941325595148},{"$f":"BF$2*$F88*Main!$C$4*$E88+Main!$C$5*BF$2*$F88","v":3394.1888106135616},{"$f":"BG$2*$F88*Main!$C$4*$E88+Main!$C$5*BG$2*$F88","v":3825.0329780618986},{"$f":"BH$2*$F88*Main!$C$4*$E88+Main!$C$5*BH$2*$F88","v":4255.8797654837681},{"$f":"BI$2*$F88*Main!$C$4*$E88+Main!$C$5*BI$2*$F88","v":3362.6443292879112},{"$f":"BJ$2*$F88*Main!$C$4*$E88+Main!$C$5*BJ$2*$F88","v":3824.5587628526009},{"$f":"BK$2*$F88*Main!$C$4*$E88+Main!$C$5*BK$2*$F88","v":4286.4705764437585},{"$f":"BL$2*$F88*Main!$C$4*$E88+Main!$C$5*BL$2*$F88","v":3474.1084832346291},{"$f":"BM$2*$F88*Main!$C$4*$E88+Main!$C$5*BM$2*$F88","v":3931.0135274060767},{"$f":"BN$2*$F88*Main!$C$4*$E88+Main!$C$5*BN$2*$F88","v":4387.9159516039908},{"$f":"BO$2*$F88*Main!$C$4*$E88+Main!$C$5*BO$2*$F88","v":3566.8817460038395},{"$f":"BP$2*$F88*Main!$C$4*$E88+Main!$C$5*BP$2*$F88","v":4032.191665266042},{"$f":"BQ$2*$F88*Main!$C$4*$E88+Main!$C$5*BQ$2*$F88","v":4497.5015845282433},{"$f":"BR$2*$F88*Main!$C$4*$E88+Main!$C$5*BR$2*$F88","v":3671.0676134785763},{"$f":"BS$2*$F88*Main!$C$4*$E88+Main!$C$5*BS$2*$F88","v":4241.2210135720552},{"$f":"BT$2*$F88*Main!$C$4*$E88+Main!$C$5*BT$2*$F88","v":4811.3744136655341},{"$f":"BU$2*$F88*Main!$C$4*$E88+Main!$C$5*BU$2*$F88","v":3782.5343873988268},{"$f":"BV$2*$F88*Main!$C$4*$E88+Main!$C$5*BV$2*$F88","v":4347.675778125531},{"$f":"BW$2*$F88*Main!$C$4*$E88+Main!$C$5*BW$2*$F88","v":4912.8197888257664},{"$f":"BX$2*$F88*Main!$C$4*$E88+Main!$C$5*BX$2*$F88","v":3875.3050301945054},{"$f":"BY$2*$F88*Main!$C$4*$E88+Main!$C$5*BY$2*$F88","v":4448.8565359590284},{"$f":"BZ$2*$F88*Main!$C$4*$E88+Main!$C$5*BZ$2*$F88","v":5022.4054217500188},{"$f":"CA$2*$F88*Main!$C$4*$E88+Main!$C$5*CA$2*$F88","v":3230.0160291494476},{"$f":"CB$2*$F88*Main!$C$4*$E88+Main!$C$5*CB$2*$F88","v":3644.1107058075117},{"$f":"CC$2*$F88*Main!$C$4*$E88+Main!$C$5*CC$2*$F88","v":4058.2027624920438},{"$f":"CD$2*$F88*Main!$C$4*$E88+Main!$C$5*CD$2*$F88","v":3306.1891396197111},{"$f":"CE$2*$F88*Main!$C$4*$E88+Main!$C$5*CE$2*$F88","v":3727.0354880698187},{"$f":"CF$2*$F88*Main!$C$4*$E88+Main!$C$5*CF$2*$F88","v":4147.8844564934579},{"$f":"CG$2*$F88*Main!$C$4*$E88+Main!$C$5*CG$2*$F88","v":3429.0344585895709},{"$f":"CH$2*$F88*Main!$C$4*$E88+Main!$C$5*CH$2*$F88","v":3848.2642833704153},{"$f":"CI$2*$F88*Main!$C$4*$E88+Main!$C$5*CI$2*$F88","v":4267.4941081512598},{"$f":"CJ$2*$F88*Main!$C$4*$E88+Main!$C$5*CJ$2*$F88","v":3369.2938221122049},{"$f":"CK$2*$F88*Main!$C$4*$E88+Main!$C$5*CK$2*$F88","v":3828.991758068797},{"$f":"CL$2*$F88*Main!$C$4*$E88+Main!$C$5*CL$2*$F88","v":4288.6870740518571},{"$f":"CM$2*$F88*Main!$C$4*$E88+Main!$C$5*CM$2*$F88","v":3445.4669325824684},{"$f":"CN$2*$F88*Main!$C$4*$E88+Main!$C$5*CN$2*$F88","v":3911.9165403311035},{"$f":"CO$2*$F88*Main!$C$4*$E88+Main!$C$5*CO$2*$F88","v":4378.3687680532712},{"$f":"CP$2*$F88*Main!$C$4*$E88+Main!$C$5*CP$2*$F88","v":3568.3122515523291},{"$f":"CQ$2*$F88*Main!$C$4*$E88+Main!$C$5*CQ$2*$F88","v":4033.1453356317015},{"$f":"CR$2*$F88*Main!$C$4*$E88+Main!$C$5*CR$2*$F88","v":4497.9784197110739},{"$f":"CS$2*$F88*Main!$C$4*$E88+Main!$C$5*CS$2*$F88","v":3917.017628797968},{"$f":"CT$2*$F88*Main!$C$4*$E88+Main!$C$5*CT$2*$F88","v":4405.1894371006701},{"$f":"CU$2*$F88*Main!$C$4*$E88+Main!$C$5*CU$2*$F88","v":4893.3586254298416},{"$f":"CV$2*$F88*Main!$C$4*$E88+Main!$C$5*CV$2*$F88","v":3993.1907392682315},{"$f":"CW$2*$F88*Main!$C$4*$E88+Main!$C$5*CW$2*$F88","v":4488.1142193629776},{"$f":"CX$2*$F88*Main!$C$4*$E88+Main!$C$5*CX$2*$F88","v":4983.0403194312557},{"$f":"CY$2*$F88*Main!$C$4*$E88+Main!$C$5*CY$2*$F88","v":4116.0360582380908},{"$f":"CZ$2*$F88*Main!$C$4*$E88+Main!$C$5*CZ$2*$F88","v":4609.3430146635746},{"$f":"DA$2*$F88*Main!$C$4*$E88+Main!$C$5*DA$2*$F88","v":5102.6499710890585},{"$f":"DB$2*$F88*Main!$C$4*$E88+Main!$C$5*DB$2*$F88","v":1193.9520682420539},{"$f":"DC$2*$F88*Main!$C$4*$E88+Main!$C$5*DC$2*$F88","v":1601.1651224208858},{"$f":"DD$2*$F88*Main!$C$4*$E88+Main!$C$5*DD$2*$F88","v":2008.3781765997178},{"$f":"DE$2*$F88*Main!$C$4*$E88+Main!$C$5*DE$2*$F88","v":2415.5912307785497},{"$f":"DF$2*$F88*Main!$C$4*$E88+Main!$C$5*DF$2*$F88","v":2822.8040229600288},{"$f":"DG$2*$F88*Main!$C$4*$E88+Main!$C$5*DG$2*$F88","v":1416.6527004355571},{"$f":"DH$2*$F88*Main!$C$4*$E88+Main!$C$5*DH$2*$F88","v":1794.5600406718586},{"$f":"DI$2*$F88*Main!$C$4*$E88+Main!$C$5*DI$2*$F88","v":2172.4668569134537},{"$f":"DJ$2*$F88*Main!$C$4*$E88+Main!$C$5*DJ$2*$F88","v":2550.3744591471077},{"$f":"DK$2*$F88*Main!$C$4*$E88+Main!$C$5*DK$2*$F88","v":2928.2815373860562},{"$f":"DL$2*$F88*Main!$C$4*$E88+Main!$C$5*DL$2*$F88","v":1534.302349894047},{"$f":"DM$2*$F88*Main!$C$4*$E88+Main!$C$5*DM$2*$F88","v":1913.249033630505},{"$f":"DN$2*$F88*Main!$C$4*$E88+Main!$C$5*DN$2*$F88","v":2292.19545536961},{"$f":"DO$2*$F88*Main!$C$4*$E88+Main!$C$5*DO$2*$F88","v":2671.1416151113617},{"$f":"DP$2*$F88*Main!$C$4*$E88+Main!$C$5*DP$2*$F88","v":3050.0893468372328},{"$f":"DQ$2*$F88*Main!$C$4*$E88+Main!$C$5*DQ$2*$F88","v":1258.2189709933564},{"$f":"DR$2*$F88*Main!$C$4*$E88+Main!$C$5*DR$2*$F88","v":1680.4339936165968},{"$f":"DS$2*$F88*Main!$C$4*$E88+Main!$C$5*DS$2*$F88","v":2102.6490162398372},{"$f":"DT$2*$F88*Main!$C$4*$E88+Main!$C$5*DT$2*$F88","v":2524.8640388630774},{"$f":"DU$2*$F88*Main!$C$4*$E88+Main!$C$5*DU$2*$F88","v":2947.0798474783769},{"$f":"DV$2*$F88*Main!$C$4*$E88+Main!$C$5*DV$2*$F88","v":1480.9193411895067},{"$f":"DW$2*$F88*Main!$C$4*$E88+Main!$C$5*DW$2*$F88","v":1873.828387872863},{"$f":"DX$2*$F88*Main!$C$4*$E88+Main!$C$5*DX$2*$F88","v":2266.7376965535732},{"$f":"DY$2*$F88*Main!$C$4*$E88+Main!$C$5*DY$2*$F88","v":2659.6477912263422},{"$f":"DZ$2*$F88*Main!$C$4*$E88+Main!$C$5*DZ$2*$F88","v":3052.5573619044058},{"$f":"EA$2*$F88*Main!$C$4*$E88+Main!$C$5*EA$2*$F88","v":1598.5692526453499},{"$f":"EB$2*$F88*Main!$C$4*$E88+Main!$C$5*EB$2*$F88","v":1992.5176428288632},{"$f":"EC$2*$F88*Main!$C$4*$E88+Main!$C$5*EC$2*$F88","v":2386.4662950097295},{"$f":"ED$2*$F88*Main!$C$4*$E88+Main!$C$5*ED$2*$F88","v":2780.4154711853021},{"$f":"EE$2*$F88*Main!$C$4*$E88+Main!$C$5*EE$2*$F88","v":3174.3625513820493},{"$f":"EF$2*$F88*Main!$C$4*$E88+Main!$C$5*EF$2*$F88","v":1555.119611590151},{"$f":"EG$2*$F88*Main!$C$4*$E88+Main!$C$5*EG$2*$F88","v":2027.499267431185},{"$f":"EH$2*$F88*Main!$C$4*$E88+Main!$C$5*EH$2*$F88","v":2499.8791852695722},{"$f":"EI$2*$F88*Main!$C$4*$E88+Main!$C$5*EI$2*$F88","v":2972.2577931211936},{"$f":"EJ$2*$F88*Main!$C$4*$E88+Main!$C$5*EJ$2*$F88","v":3444.6390209463466},{"$f":"EK$2*$F88*Main!$C$4*$E88+Main!$C$5*EK$2*$F88","v":1777.819981786301},{"$f":"EL$2*$F88*Main!$C$4*$E88+Main!$C$5*EL$2*$F88","v":2220.8939236848046},{"$f":"EM$2*$F88*Main!$C$4*$E88+Main!$C$5*EM$2*$F88","v":2663.9681275806611},{"$f":"EN$2*$F88*Main!$C$4*$E88+Main!$C$5*EN$2*$F88","v":3107.0423314765176},{"$f":"EO$2*$F88*Main!$C$4*$E88+Main!$C$5*EO$2*$F88","v":3550.1165353723745},{"$f":"EP$2*$F88*Main!$C$4*$E88+Main!$C$5*EP$2*$F88","v":1895.4698932421441},{"$f":"EQ$2*$F88*Main!$C$4*$E88+Main!$C$5*EQ$2*$F88","v":2339.5831786408044},{"$f":"ER$2*$F88*Main!$C$4*$E88+Main!$C$5*ER$2*$F88","v":2783.6956780474047},{"$f":"ES$2*$F88*Main!$C$4*$E88+Main!$C$5*ES$2*$F88","v":3227.8100114354775},{"$f":"ET$2*$F88*Main!$C$4*$E88+Main!$C$5*ET$2*$F88","v":3671.9243448235511},{"$f":"EU$2*$F88*Main!$C$4*$E88+Main!$C$5*EU$2*$F88","v":4472.2948191765754},{"$f":"EV$2*$F88*Main!$C$4*$E88+Main!$C$5*EV$2*$F88","v":4568.7308049435651},{"$f":"EW$2*$F88*Main!$C$4*$E88+Main!$C$5*EW$2*$F88","v":4686.7239329321046},{"$f":"EX$2*$F88*Main!$C$4*$E88+Main!$C$5*EX$2*$F88","v":4748.3850100084492},{"$f":"EY$2*$F88*Main!$C$4*$E88+Main!$C$5*EY$2*$F88","v":4844.8209957754389},{"$f":"EZ$2*$F88*Main!$C$4*$E88+Main!$C$5*EZ$2*$F88","v":4962.8115037904463},{"$f":"FA$2*$F88*Main!$C$4*$E88+Main!$C$5*FA$2*$F88","v":5381.5278137590121},{"$f":"FB$2*$F88*Main!$C$4*$E88+Main!$C$5*FB$2*$F88","v":5477.9637995260018},{"$f":"FC$2*$F88*Main!$C$4*$E88+Main!$C$5*FC$2*$F88","v":5595.9569275145423},{"$f":"IF($D88<100,(FD$2*(1+Main!$C$3)*$E88*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E88*Main!$C$4)+(FD$2*Main!$C$5))","v":123.60154639800001},{"$f":"IF($D88<100,(FE$2*(1+Main!$C$3)*$E88*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E88*Main!$C$4)+(FE$2*Main!$C$5))","v":135.11700427720001},{"$f":"IF($D88<100,(FF$2*(1+Main!$C$3)*$E88*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E88*Main!$C$4)+(FF$2*Main!$C$5))","v":136.03927523010003},{"$f":"IF($D88<100,(FG$2*(1+Main!$C$3)*$E88*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E88*Main!$C$4)+(FG$2*Main!$C$5))","v":146.85656537860001},{"$f":"IF($D88<100,(FH$2*(1+Main!$C$3)*$E88*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E88*Main!$C$4)+(FH$2*Main!$C$5))","v":198.12448713420002},{"$f":"IF($D88<100,(FI$2*(1+Main!$C$3)*$E88*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E88*Main!$C$4)+(FI$2*Main!$C$5))","v":55.974089421800002}]
["FL",15980,"(Cape Coral-Fort Myers, Lee County)",15980,0.90580000000000005,{"$f":"IF($D89<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F89*Main!$C$4*$E89+Main!$C$5*G$2*$F89","v":1574.818237821831},{"$f":"H$2*$F89*Main!$C$4*$E89+Main!$C$5*H$2*$F89","v":1945.2790803868784},{"$f":"I$2*$F89*Main!$C$4*$E89+Main!$C$5*I$2*$F89","v":2315.7402044286787},{"$f":"J$2*$F89*Main!$C$4*$E89+Main!$C$5*J$2*$F89","v":2686.2007655169741},{"$f":"K$2*$F89*Main!$C$4*$E89+Main!$C$5*K$2*$F89","v":3056.6630154657842},{"$f":"L$2*$F89*Main!$C$4*$E89+Main!$C$5*L$2*$F89","v":1869.1120341412357},{"$f":"M$2*$F89*Main!$C$4*$E89+Main!$C$5*M$2*$F89","v":2204.6646928272739},{"$f":"N$2*$F89*Main!$C$4*$E89+Main!$C$5*N$2*$F89","v":2540.2173515133122},{"$f":"O$2*$F89*Main!$C$4*$E89+Main!$C$5*O$2*$F89","v":2875.769165769093},{"$f":"P$2*$F89*Main!$C$4*$E89+Main!$C$5*P$2*$F89","v":3211.3232318388946},{"$f":"Q$2*$F89*Main!$C$4*$E89+Main!$C$5*Q$2*$F89","v":2009.5537338436673},{"$f":"R$2*$F89*Main!$C$4*$E89+Main!$C$5*R$2*$F89","v":2336.9520110127087},{"$f":"S$2*$F89*Main!$C$4*$E89+Main!$C$5*S$2*$F89","v":2664.3500067049986},{"$f":"T$2*$F89*Main!$C$4*$E89+Main!$C$5*T$2*$F89","v":2991.7488468275446},{"$f":"U$2*$F89*Main!$C$4*$E89+Main!$C$5*U$2*$F89","v":3319.1457166128239},{"$f":"V$2*$F89*Main!$C$4*$E89+Main!$C$5*V$2*$F89","v":1674.2344193853673},{"$f":"W$2*$F89*Main!$C$4*$E89+Main!$C$5*W$2*$F89","v":2061.9185429529525},{"$f":"X$2*$F89*Main!$C$4*$E89+Main!$C$5*X$2*$F89","v":2449.6026665205382},{"$f":"Y$2*$F89*Main!$C$4*$E89+Main!$C$5*Y$2*$F89","v":2837.2856641811136},{"$f":"Z$2*$F89*Main!$C$4*$E89+Main!$C$5*Z$2*$F89","v":3224.9720395627178},{"$f":"AA$2*$F89*Main!$C$4*$E89+Main!$C$5*AA$2*$F89","v":1968.5279342280201},{"$f":"AB$2*$F89*Main!$C$4*$E89+Main!$C$5*AB$2*$F89","v":2321.3041553933485},{"$f":"AC$2*$F89*Main!$C$4*$E89+Main!$C$5*AC$2*$F89","v":2674.0798136051717},{"$f":"AD$2*$F89*Main!$C$4*$E89+Main!$C$5*AD$2*$F89","v":3026.8546273867382},{"$f":"AE$2*$F89*Main!$C$4*$E89+Main!$C$5*AE$2*$F89","v":3379.6322559358287},{"$f":"AF$2*$F89*Main!$C$4*$E89+Main!$C$5*AF$2*$F89","v":2108.9696339304514},{"$f":"AG$2*$F89*Main!$C$4*$E89+Main!$C$5*AG$2*$F89","v":2453.5911921020306},{"$f":"AH$2*$F89*Main!$C$4*$E89+Main!$C$5*AH$2*$F89","v":2798.2127502736098},{"$f":"AI$2*$F89*Main!$C$4*$E89+Main!$C$5*AI$2*$F89","v":3142.8343084451894},{"$f":"AJ$2*$F89*Main!$C$4*$E89+Main!$C$5*AJ$2*$F89","v":3487.4547407097589},{"$f":"AK$2*$F89*Main!$C$4*$E89+Main!$C$5*AK$2*$F89","v":1794.194744676244},{"$f":"AL$2*$F89*Main!$C$4*$E89+Main!$C$5*AL$2*$F89","v":2224.1580838379086},{"$f":"AM$2*$F89*Main!$C$4*$E89+Main!$C$5*AM$2*$F89","v":2654.1211415228217},{"$f":"AN$2*$F89*Main!$C$4*$E89+Main!$C$5*AN$2*$F89","v":3084.0844806844866},{"$f":"AO$2*$F89*Main!$C$4*$E89+Main!$C$5*AO$2*$F89","v":3514.048664276409},{"$f":"AP$2*$F89*Main!$C$4*$E89+Main!$C$5*AP$2*$F89","v":2088.488259518896},{"$f":"AQ$2*$F89*Main!$C$4*$E89+Main!$C$5*AQ$2*$F89","v":2483.5431333247998},{"$f":"AR$2*$F89*Main!$C$4*$E89+Main!$C$5*AR$2*$F89","v":2878.598007130704},{"$f":"AS$2*$F89*Main!$C$4*$E89+Main!$C$5*AS$2*$F89","v":3273.6534438901112},{"$f":"AT$2*$F89*Main!$C$4*$E89+Main!$C$5*AT$2*$F89","v":3668.7088806495194},{"$f":"AU$2*$F89*Main!$C$4*$E89+Main!$C$5*AU$2*$F89","v":2228.9296777445757},{"$f":"AV$2*$F89*Main!$C$4*$E89+Main!$C$5*AV$2*$F89","v":2615.8307329869867},{"$f":"AW$2*$F89*Main!$C$4*$E89+Main!$C$5*AW$2*$F89","v":3002.7320697061509},{"$f":"AX$2*$F89*Main!$C$4*$E89+Main!$C$5*AX$2*$F89","v":3389.6331249485629},{"$f":"AY$2*$F89*Main!$C$4*$E89+Main!$C$5*AY$2*$F89","v":3776.5313654234496},{"$f":"AZ$2*$F89*Main!$C$4*$E89+Main!$C$5*AZ$2*$F89","v":3427.1230136005747},{"$f":"BA$2*$F89*Main!$C$4*$E89+Main!$C$5*BA$2*$F89","v":3886.3523351394124},{"$f":"BB$2*$F89*Main!$C$4*$E89+Main!$C$5*BB$2*$F89","v":4345.5816566782505},{"$f":"BC$2*$F89*Main!$C$4*$E89+Main!$C$5*BC$2*$F89","v":3546.8744831411709},{"$f":"BD$2*$F89*Main!$C$4*$E89+Main!$C$5*BD$2*$F89","v":4000.7219691741416},{"$f":"BE$2*$F89*Main!$C$4*$E89+Main!$C$5*BE$2*$F89","v":4454.5694552071118},{"$f":"BF$2*$F89*Main!$C$4*$E89+Main!$C$5*BF$2*$F89","v":3646.5454011656284},{"$f":"BG$2*$F89*Main!$C$4*$E89+Main!$C$5*BG$2*$F89","v":4109.4226614155568},{"$f":"BH$2*$F89*Main!$C$4*$E89+Main!$C$5*BH$2*$F89","v":4572.3027364330092},{"$f":"BI$2*$F89*Main!$C$4*$E89+Main!$C$5*BI$2*$F89","v":3612.655600176799},{"$f":"BJ$2*$F89*Main!$C$4*$E89+Main!$C$5*BJ$2*$F89","v":4108.9131884937151},{"$f":"BK$2*$F89*Main!$C$4*$E89+Main!$C$5*BK$2*$F89","v":4605.1679620431059},{"$f":"BL$2*$F89*Main!$C$4*$E89+Main!$C$5*BL$2*$F89","v":3732.4070697173952},{"$f":"BM$2*$F89*Main!$C$4*$E89+Main!$C$5*BM$2*$F89","v":4223.2828225284438},{"$f":"BN$2*$F89*Main!$C$4*$E89+Main!$C$5*BN$2*$F89","v":4714.1557605719672},{"$f":"BO$2*$F89*Main!$C$4*$E89+Main!$C$5*BO$2*$F89","v":3832.0779877418527},{"$f":"BP$2*$F89*Main!$C$4*$E89+Main!$C$5*BP$2*$F89","v":4331.9835147698595},{"$f":"BQ$2*$F89*Main!$C$4*$E89+Main!$C$5*BQ$2*$F89","v":4831.8890417978646},{"$f":"BR$2*$F89*Main!$C$4*$E89+Main!$C$5*BR$2*$F89","v":3944.0100331008066},{"$f":"BS$2*$F89*Main!$C$4*$E89+Main!$C$5*BS$2*$F89","v":4556.5541121362894},{"$f":"BT$2*$F89*Main!$C$4*$E89+Main!$C$5*BT$2*$F89","v":5169.0981911717708},{"$f":"BU$2*$F89*Main!$C$4*$E89+Main!$C$5*BU$2*$F89","v":4063.7643174089276},{"$f":"BV$2*$F89*Main!$C$4*$E89+Main!$C$5*BV$2*$F89","v":4670.9237461710181},{"$f":"BW$2*$F89*Main!$C$4*$E89+Main!$C$5*BW$2*$F89","v":5278.0859897006321},{"$f":"BX$2*$F89*Main!$C$4*$E89+Main!$C$5*BX$2*$F89","v":4163.4324206658612},{"$f":"BY$2*$F89*Main!$C$4*$E89+Main!$C$5*BY$2*$F89","v":4779.6272531799568},{"$f":"BZ$2*$F89*Main!$C$4*$E89+Main!$C$5*BZ$2*$F89","v":5395.8192709265295},{"$f":"CA$2*$F89*Main!$C$4*$E89+Main!$C$5*CA$2*$F89","v":3470.166438577417},{"$f":"CB$2*$F89*Main!$C$4*$E89+Main!$C$5*CB$2*$F89","v":3915.0488900464825},{"$f":"CC$2*$F89*Main!$C$4*$E89+Main!$C$5*CC$2*$F89","v":4359.9285267480236},{"$f":"CD$2*$F89*Main!$C$4*$E89+Main!$C$5*CD$2*$F89","v":3552.0029895698794},{"$f":"CE$2*$F89*Main!$C$4*$E89+Main!$C$5*CE$2*$F89","v":4004.1390969482645},{"$f":"CF$2*$F89*Main!$C$4*$E89+Main!$C$5*CF$2*$F89","v":4456.2780190941739},{"$f":"CG$2*$F89*Main!$C$4*$E89+Main!$C$5*CG$2*$F89","v":3683.9818092346845},{"$f":"CH$2*$F89*Main!$C$4*$E89+Main!$C$5*CH$2*$F89","v":4134.3812050507686},{"$f":"CI$2*$F89*Main!$C$4*$E89+Main!$C$5*CI$2*$F89","v":4584.7806008668522},{"$f":"CJ$2*$F89*Main!$C$4*$E89+Main!$C$5*CJ$2*$F89","v":3619.7994801526834},{"$f":"CK$2*$F89*Main!$C$4*$E89+Main!$C$5*CK$2*$F89","v":4113.6757751443047},{"$f":"CL$2*$F89*Main!$C$4*$E89+Main!$C$5*CL$2*$F89","v":4607.5492553684016},{"$f":"CM$2*$F89*Main!$C$4*$E89+Main!$C$5*CM$2*$F89","v":3701.6360311451454},{"$f":"CN$2*$F89*Main!$C$4*$E89+Main!$C$5*CN$2*$F89","v":4202.7659820460858},{"$f":"CO$2*$F89*Main!$C$4*$E89+Main!$C$5*CO$2*$F89","v":4703.8987477145511},{"$f":"CP$2*$F89*Main!$C$4*$E89+Main!$C$5*CP$2*$F89","v":3833.6148508099513},{"$f":"CQ$2*$F89*Main!$C$4*$E89+Main!$C$5*CQ$2*$F89","v":4333.0080901485908},{"$f":"CR$2*$F89*Main!$C$4*$E89+Main!$C$5*CR$2*$F89","v":4832.4013294872302},{"$f":"CS$2*$F89*Main!$C$4*$E89+Main!$C$5*CS$2*$F89","v":4208.2463344152929},{"$f":"CT$2*$F89*Main!$C$4*$E89+Main!$C$5*CT$2*$F89","v":4732.713522857629},{"$f":"CU$2*$F89*Main!$C$4*$E89+Main!$C$5*CU$2*$F89","v":5257.1778965324402},{"$f":"CV$2*$F89*Main!$C$4*$E89+Main!$C$5*CV$2*$F89","v":4290.0828854077554},{"$f":"CW$2*$F89*Main!$C$4*$E89+Main!$C$5*CW$2*$F89","v":4821.803729759411},{"$f":"CX$2*$F89*Main!$C$4*$E89+Main!$C$5*CX$2*$F89","v":5353.5273888785905},{"$f":"CY$2*$F89*Main!$C$4*$E89+Main!$C$5*CY$2*$F89","v":4422.0617050725614},{"$f":"CZ$2*$F89*Main!$C$4*$E89+Main!$C$5*CZ$2*$F89","v":4952.0458378619151},{"$f":"DA$2*$F89*Main!$C$4*$E89+Main!$C$5*DA$2*$F89","v":5482.0299706512706},{"$f":"DB$2*$F89*Main!$C$4*$E89+Main!$C$5*DB$2*$F89","v":1282.7219305084043},{"$f":"DC$2*$F89*Main!$C$4*$E89+Main!$C$5*DC$2*$F89","v":1720.2111135989594},{"$f":"DD$2*$F89*Main!$C$4*$E89+Main!$C$5*DD$2*$F89","v":2157.7002966895143},{"$f":"DE$2*$F89*Main!$C$4*$E89+Main!$C$5*DE$2*$F89","v":2595.1894797800696},{"$f":"DF$2*$F89*Main!$C$4*$E89+Main!$C$5*DF$2*$F89","v":3032.6783813938723},{"$f":"DG$2*$F89*Main!$C$4*$E89+Main!$C$5*DG$2*$F89","v":1521.9802662917627},{"$f":"DH$2*$F89*Main!$C$4*$E89+Main!$C$5*DH$2*$F89","v":1927.9848672427365},{"$f":"DI$2*$F89*Main!$C$4*$E89+Main!$C$5*DI$2*$F89","v":2333.9889052402054},{"$f":"DJ$2*$F89*Main!$C$4*$E89+Main!$C$5*DJ$2*$F89","v":2739.9937876679314},{"$f":"DK$2*$F89*Main!$C$4*$E89+Main!$C$5*DK$2*$F89","v":3145.998107142153},{"$f":"DL$2*$F89*Main!$C$4*$E89+Main!$C$5*DL$2*$F89","v":1648.3771204797454},{"$f":"DM$2*$F89*Main!$C$4*$E89+Main!$C$5*DM$2*$F89","v":2055.4983397074857},{"$f":"DN$2*$F89*Main!$C$4*$E89+Main!$C$5*DN$2*$F89","v":2462.6192774584733},{"$f":"DO$2*$F89*Main!$C$4*$E89+Main!$C$5*DO$2*$F89","v":2869.7399337327092},{"$f":"DP$2*$F89*Main!$C$4*$E89+Main!$C$5*DP$2*$F89","v":3276.8622788674593},{"$f":"DQ$2*$F89*Main!$C$4*$E89+Main!$C$5*DQ$2*$F89","v":1351.7670519648495},{"$f":"DR$2*$F89*Main!$C$4*$E89+Main!$C$5*DR$2*$F89","v":1805.3735938977668},{"$f":"DS$2*$F89*Main!$C$4*$E89+Main!$C$5*DS$2*$F89","v":2258.980135830684},{"$f":"DT$2*$F89*Main!$C$4*$E89+Main!$C$5*DT$2*$F89","v":2712.5866777636015},{"$f":"DU$2*$F89*Main!$C$4*$E89+Main!$C$5*DU$2*$F89","v":3166.1940641267756},{"$f":"DV$2*$F89*Main!$C$4*$E89+Main!$C$5*DV$2*$F89","v":1591.0251062714558},{"$f":"DW$2*$F89*Main!$C$4*$E89+Main!$C$5*DW$2*$F89","v":2013.1467845880393},{"$f":"DX$2*$F89*Main!$C$4*$E89+Main!$C$5*DX$2*$F89","v":2435.2687443813757},{"$f":"DY$2*$F89*Main!$C$4*$E89+Main!$C$5*DY$2*$F89","v":2857.3915486049682},{"$f":"DZ$2*$F89*Main!$C$4*$E89+Main!$C$5*DZ$2*$F89","v":3279.5137898750572},{"$f":"EA$2*$F89*Main!$C$4*$E89+Main!$C$5*EA$2*$F89","v":1717.4222419361909},{"$f":"EB$2*$F89*Main!$C$4*$E89+Main!$C$5*EB$2*$F89","v":2140.6605385295411},{"$f":"EC$2*$F89*Main!$C$4*$E89+Main!$C$5*EC$2*$F89","v":2563.8991165996435},{"$f":"ED$2*$F89*Main!$C$4*$E89+Main!$C$5*ED$2*$F89","v":2987.1382576232504},{"$f":"EE$2*$F89*Main!$C$4*$E89+Main!$C$5*EE$2*$F89","v":3410.3751468328387},{"$f":"EF$2*$F89*Main!$C$4*$E89+Main!$C$5*EF$2*$F89","v":1670.742137318354},{"$f":"EG$2*$F89*Main!$C$4*$E89+Main!$C$5*EG$2*$F89","v":2178.2430330330922},{"$f":"EH$2*$F89*Main!$C$4*$E89+Main!$C$5*EH$2*$F89","v":2685.7442102245832},{"$f":"EI$2*$F89*Main!$C$4*$E89+Main!$C$5*EI$2*$F89","v":3193.2439800323118},{"$f":"EJ$2*$F89*Main!$C$4*$E89+Main!$C$5*EJ$2*$F89","v":3700.7465646075648},{"$f":"EK$2*$F89*Main!$C$4*$E89+Main!$C$5*EK$2*$F89","v":1910.0001916249598},{"$f":"EL$2*$F89*Main!$C$4*$E89+Main!$C$5*EL$2*$F89","v":2386.0165052001175},{"$f":"EM$2*$F89*Main!$C$4*$E89+Main!$C$5*EM$2*$F89","v":2862.0331002520265},{"$f":"EN$2*$F89*Main!$C$4*$E89+Main!$C$5*EN$2*$F89","v":3338.049695303936},{"$f":"EO$2*$F89*Main!$C$4*$E89+Main!$C$5*EO$2*$F89","v":3814.0662903558459},{"$f":"EP$2*$F89*Main!$C$4*$E89+Main!$C$5*EP$2*$F89","v":2036.3973272896951},{"$f":"EQ$2*$F89*Main!$C$4*$E89+Main!$C$5*EQ$2*$F89","v":2513.5302591416184},{"$f":"ER$2*$F89*Main!$C$4*$E89+Main!$C$5*ER$2*$F89","v":2990.6623465632852},{"$f":"ES$2*$F89*Main!$C$4*$E89+Main!$C$5*ES$2*$F89","v":3467.7964043222182},{"$f":"ET$2*$F89*Main!$C$4*$E89+Main!$C$5*ET$2*$F89","v":3944.9304620811517},{"$f":"EU$2*$F89*Main!$C$4*$E89+Main!$C$5*EU$2*$F89","v":4804.8081634495647},{"$f":"EV$2*$F89*Main!$C$4*$E89+Main!$C$5*EV$2*$F89","v":4908.4141264725586},{"$f":"EW$2*$F89*Main!$C$4*$E89+Main!$C$5*EW$2*$F89","v":5035.1799966829367},{"$f":"EX$2*$F89*Main!$C$4*$E89+Main!$C$5*EX$2*$F89","v":5101.4255503600225},{"$f":"EY$2*$F89*Main!$C$4*$E89+Main!$C$5*EY$2*$F89","v":5205.0315133830163},{"$f":"EZ$2*$F89*Main!$C$4*$E89+Main!$C$5*EZ$2*$F89","v":5331.7945688258706},{"$f":"FA$2*$F89*Main!$C$4*$E89+Main!$C$5*FA$2*$F89","v":5781.6422702072523},{"$f":"FB$2*$F89*Main!$C$4*$E89+Main!$C$5*FB$2*$F89","v":5885.248233230247},{"$f":"FC$2*$F89*Main!$C$4*$E89+Main!$C$5*FC$2*$F89","v":6012.0141034406251},{"$f":"IF($D89<100,(FD$2*(1+Main!$C$3)*$E89*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E89*Main!$C$4)+(FD$2*Main!$C$5))","v":132.79127230200004},{"$f":"IF($D89<100,(FE$2*(1+Main!$C$3)*$E89*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E89*Main!$C$4)+(FE$2*Main!$C$5))","v":145.16289990280001},{"$f":"IF($D89<100,(FF$2*(1+Main!$C$3)*$E89*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E89*Main!$C$4)+(FF$2*Main!$C$5))","v":146.15374133490002},{"$f":"IF($D89<100,(FG$2*(1+Main!$C$3)*$E89*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E89*Main!$C$4)+(FG$2*Main!$C$5))","v":157.7752927114},{"$f":"IF($D89<100,(FH$2*(1+Main!$C$3)*$E89*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E89*Main!$C$4)+(FH$2*Main!$C$5))","v":212.85496409580003},{"$f":"IF($D89<100,(FI$2*(1+Main!$C$3)*$E89*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E89*Main!$C$4)+(FI$2*Main!$C$5))","v":60.1357407482}]
["FL",18880,"(Crestview-Fort Walton Beach-Destin, Okaloosa County, Walton County)",18880,0.88109999999999999,{"$f":"IF($D90<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F90*Main!$C$4*$E90+Main!$C$5*G$2*$F90","v":1541.829153853623},{"$f":"H$2*$F90*Main!$C$4*$E90+Main!$C$5*H$2*$F90","v":1904.5296317309878},{"$f":"I$2*$F90*Main!$C$4*$E90+Main!$C$5*I$2*$F90","v":2267.2303851887673},{"$f":"J$2*$F90*Main!$C$4*$E90+Main!$C$5*J$2*$F90","v":2629.9305874857178},{"$f":"K$2*$F90*Main!$C$4*$E90+Main!$C$5*K$2*$F90","v":2992.6324432651563},{"$f":"L$2*$F90*Main!$C$4*$E90+Main!$C$5*L$2*$F90","v":1829.9581226869482},{"$f":"M$2*$F90*Main!$C$4*$E90+Main!$C$5*M$2*$F90","v":2158.4816686999839},{"$f":"N$2*$F90*Main!$C$4*$E90+Main!$C$5*N$2*$F90","v":2487.0052147130195},{"$f":"O$2*$F90*Main!$C$4*$E90+Main!$C$5*O$2*$F90","v":2815.5279339848112},{"$f":"P$2*$F90*Main!$C$4*$E90+Main!$C$5*P$2*$F90","v":3144.052857899921},{"$f":"Q$2*$F90*Main!$C$4*$E90+Main!$C$5*Q$2*$F90","v":1967.4578682559747},{"$f":"R$2*$F90*Main!$C$4*$E90+Main!$C$5*R$2*$F90","v":2287.9978496565382},{"$f":"S$2*$F90*Main!$C$4*$E90+Main!$C$5*S$2*$F90","v":2608.537555476687},{"$f":"T$2*$F90*Main!$C$4*$E90+Main!$C$5*T$2*$F90","v":2929.0780880380794},{"$f":"U$2*$F90*Main!$C$4*$E90+Main!$C$5*U$2*$F90","v":3249.6166915365693},{"$f":"V$2*$F90*Main!$C$4*$E90+Main!$C$5*V$2*$F90","v":1639.1627784066854},{"$f":"W$2*$F90*Main!$C$4*$E90+Main!$C$5*W$2*$F90","v":2018.7257462762},{"$f":"X$2*$F90*Main!$C$4*$E90+Main!$C$5*X$2*$F90","v":2398.2887141457149},{"$f":"Y$2*$F90*Main!$C$4*$E90+Main!$C$5*Y$2*$F90","v":2777.850579693571},{"$f":"Z$2*$F90*Main!$C$4*$E90+Main!$C$5*Z$2*$F90","v":3157.4157522064029},{"$f":"AA$2*$F90*Main!$C$4*$E90+Main!$C$5*AA$2*$F90","v":1927.291471659596},{"$f":"AB$2*$F90*Main!$C$4*$E90+Main!$C$5*AB$2*$F90","v":2272.6777832451962},{"$f":"AC$2*$F90*Main!$C$4*$E90+Main!$C$5*AC$2*$F90","v":2618.0635436699672},{"$f":"AD$2*$F90*Main!$C$4*$E90+Main!$C$5*AD$2*$F90","v":2963.4484773534941},{"$f":"AE$2*$F90*Main!$C$4*$E90+Main!$C$5*AE$2*$F90","v":3308.8361668411681},{"$f":"AF$2*$F90*Main!$C$4*$E90+Main!$C$5*AF$2*$F90","v":2064.7912172286228},{"$f":"AG$2*$F90*Main!$C$4*$E90+Main!$C$5*AG$2*$F90","v":2402.1936886213362},{"$f":"AH$2*$F90*Main!$C$4*$E90+Main!$C$5*AH$2*$F90","v":2739.5961600140486},{"$f":"AI$2*$F90*Main!$C$4*$E90+Main!$C$5*AI$2*$F90","v":3076.9986314067623},{"$f":"AJ$2*$F90*Main!$C$4*$E90+Main!$C$5*AJ$2*$F90","v":3414.4000004778172},{"$f":"AK$2*$F90*Main!$C$4*$E90+Main!$C$5*AK$2*$F90","v":1756.610190683964},{"$f":"AL$2*$F90*Main!$C$4*$E90+Main!$C$5*AL$2*$F90","v":2177.5667147363033},{"$f":"AM$2*$F90*Main!$C$4*$E90+Main!$C$5*AM$2*$F90","v":2598.5229632082282},{"$f":"AN$2*$F90*Main!$C$4*$E90+Main!$C$5*AN$2*$F90","v":3019.4794872605676},{"$f":"AO$2*$F90*Main!$C$4*$E90+Main!$C$5*AO$2*$F90","v":3440.4368380541509},{"$f":"AP$2*$F90*Main!$C$4*$E90+Main!$C$5*AP$2*$F90","v":2044.7388839368741},{"$f":"AQ$2*$F90*Main!$C$4*$E90+Main!$C$5*AQ$2*$F90","v":2431.5182005444699},{"$f":"AR$2*$F90*Main!$C$4*$E90+Main!$C$5*AR$2*$F90","v":2818.2975171520657},{"$f":"AS$2*$F90*Main!$C$4*$E90+Main!$C$5*AS$2*$F90","v":3205.0773849204907},{"$f":"AT$2*$F90*Main!$C$4*$E90+Main!$C$5*AT$2*$F90","v":3591.8572526889157},{"$f":"AU$2*$F90*Main!$C$4*$E90+Main!$C$5*AU$2*$F90","v":2182.2383539254865},{"$f":"AV$2*$F90*Main!$C$4*$E90+Main!$C$5*AV$2*$F90","v":2561.0346570814386},{"$f":"AW$2*$F90*Main!$C$4*$E90+Main!$C$5*AW$2*$F90","v":2939.8312358178059},{"$f":"AX$2*$F90*Main!$C$4*$E90+Main!$C$5*AX$2*$F90","v":3318.6275389737584},{"$f":"AY$2*$F90*Main!$C$4*$E90+Main!$C$5*AY$2*$F90","v":3697.4210863255644},{"$f":"AZ$2*$F90*Main!$C$4*$E90+Main!$C$5*AZ$2*$F90","v":3355.3320944012771},{"$f":"BA$2*$F90*Main!$C$4*$E90+Main!$C$5*BA$2*$F90","v":3804.9415409062431},{"$f":"BB$2*$F90*Main!$C$4*$E90+Main!$C$5*BB$2*$F90","v":4254.5509874112095},{"$f":"BC$2*$F90*Main!$C$4*$E90+Main!$C$5*BC$2*$F90","v":3472.5750260108834},{"$f":"BD$2*$F90*Main!$C$4*$E90+Main!$C$5*BD$2*$F90","v":3916.9153749877009},{"$f":"BE$2*$F90*Main!$C$4*$E90+Main!$C$5*BE$2*$F90","v":4361.2557239645184},{"$f":"BF$2*$F90*Main!$C$4*$E90+Main!$C$5*BF$2*$F90","v":3570.1580508392058},{"$f":"BG$2*$F90*Main!$C$4*$E90+Main!$C$5*BG$2*$F90","v":4023.3390195180646},{"$f":"BH$2*$F90*Main!$C$4*$E90+Main!$C$5*BH$2*$F90","v":4476.5227440010694},{"$f":"BI$2*$F90*Main!$C$4*$E90+Main!$C$5*BI$2*$F90","v":3536.9781689150886},{"$f":"BJ$2*$F90*Main!$C$4*$E90+Main!$C$5*BJ$2*$F90","v":4022.8402189675439},{"$f":"BK$2*$F90*Main!$C$4*$E90+Main!$C$5*BK$2*$F90","v":4508.6995132158527},{"$f":"BL$2*$F90*Main!$C$4*$E90+Main!$C$5*BL$2*$F90","v":3654.221100524695},{"$f":"BM$2*$F90*Main!$C$4*$E90+Main!$C$5*BM$2*$F90","v":4134.8140530490018},{"$f":"BN$2*$F90*Main!$C$4*$E90+Main!$C$5*BN$2*$F90","v":4615.4042497691607},{"$f":"BO$2*$F90*Main!$C$4*$E90+Main!$C$5*BO$2*$F90","v":3751.8041253530178},{"$f":"BP$2*$F90*Main!$C$4*$E90+Main!$C$5*BP$2*$F90","v":4241.237697579365},{"$f":"BQ$2*$F90*Main!$C$4*$E90+Main!$C$5*BQ$2*$F90","v":4730.6712698057117},{"$f":"BR$2*$F90*Main!$C$4*$E90+Main!$C$5*BR$2*$F90","v":3861.3914330435873},{"$f":"BS$2*$F90*Main!$C$4*$E90+Main!$C$5*BS$2*$F90","v":4461.1040198012824},{"$f":"BT$2*$F90*Main!$C$4*$E90+Main!$C$5*BT$2*$F90","v":5060.8166065589758},{"$f":"BU$2*$F90*Main!$C$4*$E90+Main!$C$5*BU$2*$F90","v":3978.6371204573406},{"$f":"BV$2*$F90*Main!$C$4*$E90+Main!$C$5*BV$2*$F90","v":4573.077853882739},{"$f":"BW$2*$F90*Main!$C$4*$E90+Main!$C$5*BW$2*$F90","v":5167.5213431122838},{"$f":"BX$2*$F90*Main!$C$4*$E90+Main!$C$5*BX$2*$F90","v":4076.2173894815169},{"$f":"BY$2*$F90*Main!$C$4*$E90+Main!$C$5*BY$2*$F90","v":4679.5042542172487},{"$f":"BZ$2*$F90*Main!$C$4*$E90+Main!$C$5*BZ$2*$F90","v":5282.7883631488357},{"$f":"CA$2*$F90*Main!$C$4*$E90+Main!$C$5*CA$2*$F90","v":3397.4738514098822},{"$f":"CB$2*$F90*Main!$C$4*$E90+Main!$C$5*CB$2*$F90","v":3833.0369641800289},{"$f":"CC$2*$F90*Main!$C$4*$E90+Main!$C$5*CC$2*$F90","v":4268.5973211460296},{"$f":"CD$2*$F90*Main!$C$4*$E90+Main!$C$5*CD$2*$F90","v":3477.5961011658451},{"$f":"CE$2*$F90*Main!$C$4*$E90+Main!$C$5*CE$2*$F90","v":3920.2609212215784},{"$f":"CF$2*$F90*Main!$C$4*$E90+Main!$C$5*CF$2*$F90","v":4362.928497081457},{"$f":"CG$2*$F90*Main!$C$4*$E90+Main!$C$5*CG$2*$F90","v":3606.8102459879406},{"$f":"CH$2*$F90*Main!$C$4*$E90+Main!$C$5*CH$2*$F90","v":4047.774734885269},{"$f":"CI$2*$F90*Main!$C$4*$E90+Main!$C$5*CI$2*$F90","v":4488.7392237825979},{"$f":"CJ$2*$F90*Main!$C$4*$E90+Main!$C$5*CJ$2*$F90","v":3543.97239983896},{"$f":"CK$2*$F90*Main!$C$4*$E90+Main!$C$5*CK$2*$F90","v":4027.5030395834578},{"$f":"CL$2*$F90*Main!$C$4*$E90+Main!$C$5*CL$2*$F90","v":4511.0309235238092},{"$f":"CM$2*$F90*Main!$C$4*$E90+Main!$C$5*CM$2*$F90","v":3624.0946495949233},{"$f":"CN$2*$F90*Main!$C$4*$E90+Main!$C$5*CN$2*$F90","v":4114.7269966250069},{"$f":"CO$2*$F90*Main!$C$4*$E90+Main!$C$5*CO$2*$F90","v":4605.3620994592375},{"$f":"CP$2*$F90*Main!$C$4*$E90+Main!$C$5*CP$2*$F90","v":3753.3087944170184},{"$f":"CQ$2*$F90*Main!$C$4*$E90+Main!$C$5*CQ$2*$F90","v":4242.2408102886984},{"$f":"CR$2*$F90*Main!$C$4*$E90+Main!$C$5*CR$2*$F90","v":4731.1728261603785},{"$f":"CS$2*$F90*Main!$C$4*$E90+Main!$C$5*CS$2*$F90","v":4120.0925472982844},{"$f":"CT$2*$F90*Main!$C$4*$E90+Main!$C$5*CT$2*$F90","v":4633.5732665071764},{"$f":"CU$2*$F90*Main!$C$4*$E90+Main!$C$5*CU$2*$F90","v":5147.0512299119227},{"$f":"CV$2*$F90*Main!$C$4*$E90+Main!$C$5*CV$2*$F90","v":4200.2147970542474},{"$f":"CW$2*$F90*Main!$C$4*$E90+Main!$C$5*CW$2*$F90","v":4720.7972235487259},{"$f":"CX$2*$F90*Main!$C$4*$E90+Main!$C$5*CX$2*$F90","v":5241.3824058473501},{"$f":"CY$2*$F90*Main!$C$4*$E90+Main!$C$5*CY$2*$F90","v":4329.4289418763419},{"$f":"CZ$2*$F90*Main!$C$4*$E90+Main!$C$5*CZ$2*$F90","v":4848.3110372124174},{"$f":"DA$2*$F90*Main!$C$4*$E90+Main!$C$5*DA$2*$F90","v":5367.1931325484929},{"$f":"DB$2*$F90*Main!$C$4*$E90+Main!$C$5*DB$2*$F90","v":1255.8516413174868},{"$f":"DC$2*$F90*Main!$C$4*$E90+Main!$C$5*DC$2*$F90","v":1684.1763589163807},{"$f":"DD$2*$F90*Main!$C$4*$E90+Main!$C$5*DD$2*$F90","v":2112.5010765152742},{"$f":"DE$2*$F90*Main!$C$4*$E90+Main!$C$5*DE$2*$F90","v":2540.8257941141683},{"$f":"DF$2*$F90*Main!$C$4*$E90+Main!$C$5*DF$2*$F90","v":2969.1502361326475},{"$f":"DG$2*$F90*Main!$C$4*$E90+Main!$C$5*DG$2*$F90","v":1490.0980251563669},{"$f":"DH$2*$F90*Main!$C$4*$E90+Main!$C$5*DH$2*$F90","v":1887.5976954743455},{"$f":"DI$2*$F90*Main!$C$4*$E90+Main!$C$5*DI$2*$F90","v":2285.0968146314949},{"$f":"DJ$2*$F90*Main!$C$4*$E90+Main!$C$5*DJ$2*$F90","v":2682.5967605298874},{"$f":"DK$2*$F90*Main!$C$4*$E90+Main!$C$5*DK$2*$F90","v":3080.0961552674516},{"$f":"DL$2*$F90*Main!$C$4*$E90+Main!$C$5*DL$2*$F90","v":1613.8471347754962},{"$f":"DM$2*$F90*Main!$C$4*$E90+Main!$C$5*DM$2*$F90","v":2012.4400325983997},{"$f":"DN$2*$F90*Main!$C$4*$E90+Main!$C$5*DN$2*$F90","v":2411.0326548408884},{"$f":"DO$2*$F90*Main!$C$4*$E90+Main!$C$5*DO$2*$F90","v":2809.6250015029627},{"$f":"DP$2*$F90*Main!$C$4*$E90+Main!$C$5*DP$2*$F90","v":3208.2190016475251},{"$f":"DQ$2*$F90*Main!$C$4*$E90+Main!$C$5*DQ$2*$F90","v":1323.4504147099981},{"$f":"DR$2*$F90*Main!$C$4*$E90+Main!$C$5*DR$2*$F90","v":1767.5548668518732},{"$f":"DS$2*$F90*Main!$C$4*$E90+Main!$C$5*DS$2*$F90","v":2211.6593189937489},{"$f":"DT$2*$F90*Main!$C$4*$E90+Main!$C$5*DT$2*$F90","v":2655.7637711356238},{"$f":"DU$2*$F90*Main!$C$4*$E90+Main!$C$5*DU$2*$F90","v":3099.8690500187431},{"$f":"DV$2*$F90*Main!$C$4*$E90+Main!$C$5*DV$2*$F90","v":1557.6965229684638},{"$f":"DW$2*$F90*Main!$C$4*$E90+Main!$C$5*DW$2*$F90","v":1970.9756522490093},{"$f":"DX$2*$F90*Main!$C$4*$E90+Main!$C$5*DX$2*$F90","v":2384.2550571099696},{"$f":"DY$2*$F90*Main!$C$4*$E90+Main!$C$5*DY$2*$F90","v":2797.535288712173},{"$f":"DZ$2*$F90*Main!$C$4*$E90+Main!$C$5*DZ$2*$F90","v":3210.8149691535486},{"$f":"EA$2*$F90*Main!$C$4*$E90+Main!$C$5*EA$2*$F90","v":1681.4459081680075},{"$f":"EB$2*$F90*Main!$C$4*$E90+Main!$C$5*EB$2*$F90","v":2095.8182649534779},{"$f":"EC$2*$F90*Main!$C$4*$E90+Main!$C$5*EC$2*$F90","v":2510.1908973193631},{"$f":"ED$2*$F90*Main!$C$4*$E90+Main!$C$5*ED$2*$F90","v":2924.5640808460771},{"$f":"EE$2*$F90*Main!$C$4*$E90+Main!$C$5*EE$2*$F90","v":3338.9350597294747},{"$f":"EF$2*$F90*Main!$C$4*$E90+Main!$C$5*EF$2*$F90","v":1635.7436522020964},{"$f":"EG$2*$F90*Main!$C$4*$E90+Main!$C$5*EG$2*$F90","v":2132.6134863374168},{"$f":"EH$2*$F90*Main!$C$4*$E90+Main!$C$5*EH$2*$F90","v":2629.4835960531518},{"$f":"EI$2*$F90*Main!$C$4*$E90+Main!$C$5*EI$2*$F90","v":3126.352327866814},{"$f":"EJ$2*$F90*Main!$C$4*$E90+Main!$C$5*EJ$2*$F90","v":3623.2238154846223},{"$f":"EK$2*$F90*Main!$C$4*$E90+Main!$C$5*EK$2*$F90","v":1869.9897604605617},{"$f":"EL$2*$F90*Main!$C$4*$E90+Main!$C$5*EL$2*$F90","v":2336.0345473149673},{"$f":"EM$2*$F90*Main!$C$4*$E90+Main!$C$5*EM$2*$F90","v":2802.0796097497873},{"$f":"EN$2*$F90*Main!$C$4*$E90+Main!$C$5*EN$2*$F90","v":3268.1246721846069},{"$f":"EO$2*$F90*Main!$C$4*$E90+Main!$C$5*EO$2*$F90","v":3734.1697346194273},{"$f":"EP$2*$F90*Main!$C$4*$E90+Main!$C$5*EP$2*$F90","v":1993.7391456601054},{"$f":"EQ$2*$F90*Main!$C$4*$E90+Main!$C$5*EQ$2*$F90","v":2460.8771600194359},{"$f":"ER$2*$F90*Main!$C$4*$E90+Main!$C$5*ER$2*$F90","v":2928.014347637522},{"$f":"ES$2*$F90*Main!$C$4*$E90+Main!$C$5*ES$2*$F90","v":3395.1534643185105},{"$f":"ET$2*$F90*Main!$C$4*$E90+Main!$C$5*ET$2*$F90","v":3862.2925809995004},{"$f":"EU$2*$F90*Main!$C$4*$E90+Main!$C$5*EU$2*$F90","v":4704.1576781120293},{"$f":"EV$2*$F90*Main!$C$4*$E90+Main!$C$5*EV$2*$F90","v":4805.5933171371889},{"$f":"EW$2*$F90*Main!$C$4*$E90+Main!$C$5*EW$2*$F90","v":4929.7037126799269},{"$f":"EX$2*$F90*Main!$C$4*$E90+Main!$C$5*EX$2*$F90","v":4994.5615632683084},{"$f":"EY$2*$F90*Main!$C$4*$E90+Main!$C$5*EY$2*$F90","v":5095.9972022934671},{"$f":"EZ$2*$F90*Main!$C$4*$E90+Main!$C$5*EZ$2*$F90","v":5220.1048420320594},{"$f":"FA$2*$F90*Main!$C$4*$E90+Main!$C$5*FA$2*$F90","v":5660.52919331667},{"$f":"FB$2*$F90*Main!$C$4*$E90+Main!$C$5*FB$2*$F90","v":5761.9648323418296},{"$f":"FC$2*$F90*Main!$C$4*$E90+Main!$C$5*FC$2*$F90","v":5886.0752278845684},{"$f":"IF($D90<100,(FD$2*(1+Main!$C$3)*$E90*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E90*Main!$C$4)+(FD$2*Main!$C$5))","v":130.00957830900001},{"$f":"IF($D90<100,(FE$2*(1+Main!$C$3)*$E90*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E90*Main!$C$4)+(FE$2*Main!$C$5))","v":142.12204669259998},{"$f":"IF($D90<100,(FF$2*(1+Main!$C$3)*$E90*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E90*Main!$C$4)+(FF$2*Main!$C$5))","v":143.09213210955002},{"$f":"IF($D90<100,(FG$2*(1+Main!$C$3)*$E90*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E90*Main!$C$4)+(FG$2*Main!$C$5))","v":154.47023676629999},{"$f":"IF($D90<100,(FH$2*(1+Main!$C$3)*$E90*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E90*Main!$C$4)+(FH$2*Main!$C$5))","v":208.39610648610002},{"$f":"IF($D90<100,(FI$2*(1+Main!$C$3)*$E90*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E90*Main!$C$4)+(FI$2*Main!$C$5))","v":58.8760252119}]
["FL",19660,"(Deltona-Daytona Beach-Ormond Beach, Flagler County, Volusia County)",19660,0.81850000000000001,{"$f":"IF($D91<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F91*Main!$C$4*$E91+Main!$C$5*G$2*$F91","v":1458.2211920556549},{"$f":"H$2*$F91*Main!$C$4*$E91+Main!$C$5*H$2*$F91","v":1801.2537011294187},{"$f":"I$2*$F91*Main!$C$4*$E91+Main!$C$5*I$2*$F91","v":2144.2864708398424},{"$f":"J$2*$F91*Main!$C$4*$E91+Main!$C$5*J$2*$F91","v":2487.3187192769469},{"$f":"K$2*$F91*Main!$C$4*$E91+Main!$C$5*K$2*$F91","v":2830.3525315340103},{"$f":"L$2*$F91*Main!$C$4*$E91+Main!$C$5*L$2*$F91","v":1730.7259422400496},{"$f":"M$2*$F91*Main!$C$4*$E91+Main!$C$5*M$2*$F91","v":2041.4348140292},{"$f":"N$2*$F91*Main!$C$4*$E91+Main!$C$5*N$2*$F91","v":2352.1436858183501},{"$f":"O$2*$F91*Main!$C$4*$E91+Main!$C$5*O$2*$F91","v":2662.8517756975211},{"$f":"P$2*$F91*Main!$C$4*$E91+Main!$C$5*P$2*$F91","v":2973.5619506699718},{"$f":"Q$2*$F91*Main!$C$4*$E91+Main!$C$5*Q$2*$F91","v":1860.7695611389893},{"$f":"R$2*$F91*Main!$C$4*$E91+Main!$C$5*R$2*$F91","v":2163.9277888915058},{"$f":"S$2*$F91*Main!$C$4*$E91+Main!$C$5*S$2*$F91","v":2467.0857560073632},{"$f":"T$2*$F91*Main!$C$4*$E91+Main!$C$5*T$2*$F91","v":2770.2445050331994},{"$f":"U$2*$F91*Main!$C$4*$E91+Main!$C$5*U$2*$F91","v":3073.4014296024161},{"$f":"V$2*$F91*Main!$C$4*$E91+Main!$C$5*V$2*$F91","v":1550.2767571408765},{"$f":"W$2*$F91*Main!$C$4*$E91+Main!$C$5*W$2*$F91","v":1909.2573627958479},{"$f":"X$2*$F91*Main!$C$4*$E91+Main!$C$5*X$2*$F91","v":2268.2379684508196},{"$f":"Y$2*$F91*Main!$C$4*$E91+Main!$C$5*Y$2*$F91","v":2627.2175315591521},{"$f":"Z$2*$F91*Main!$C$4*$E91+Main!$C$5*Z$2*$F91","v":2986.2002223074023},{"$f":"AA$2*$F91*Main!$C$4*$E91+Main!$C$5*AA$2*$F91","v":1822.7812466886112},{"$f":"AB$2*$F91*Main!$C$4*$E91+Main!$C$5*AB$2*$F91","v":2149.4384756956297},{"$f":"AC$2*$F91*Main!$C$4*$E91+Main!$C$5*AC$2*$F91","v":2476.0951834293278},{"$f":"AD$2*$F91*Main!$C$4*$E91+Main!$C$5*AD$2*$F91","v":2802.7511092530463},{"$f":"AE$2*$F91*Main!$C$4*$E91+Main!$C$5*AE$2*$F91","v":3129.4096414433643},{"$f":"AF$2*$F91*Main!$C$4*$E91+Main!$C$5*AF$2*$F91","v":1952.8248655875511},{"$f":"AG$2*$F91*Main!$C$4*$E91+Main!$C$5*AG$2*$F91","v":2271.9311899212757},{"$f":"AH$2*$F91*Main!$C$4*$E91+Main!$C$5*AH$2*$F91","v":2591.0375142549997},{"$f":"AI$2*$F91*Main!$C$4*$E91+Main!$C$5*AI$2*$F91","v":2910.1438385887245},{"$f":"AJ$2*$F91*Main!$C$4*$E91+Main!$C$5*AJ$2*$F91","v":3229.24912037581},{"$f":"AK$2*$F91*Main!$C$4*$E91+Main!$C$5*AK$2*$F91","v":1661.3554101205336},{"$f":"AL$2*$F91*Main!$C$4*$E91+Main!$C$5*AL$2*$F91","v":2059.4849452723147},{"$f":"AM$2*$F91*Main!$C$4*$E91+Main!$C$5*AM$2*$F91","v":2457.6142197874365},{"$f":"AN$2*$F91*Main!$C$4*$E91+Main!$C$5*AN$2*$F91","v":2855.743754939218},{"$f":"AO$2*$F91*Main!$C$4*$E91+Main!$C$5*AO$2*$F91","v":3253.8740720009787},{"$f":"AP$2*$F91*Main!$C$4*$E91+Main!$C$5*AP$2*$F91","v":1933.8598996682681},{"$f":"AQ$2*$F91*Main!$C$4*$E91+Main!$C$5*AQ$2*$F91","v":2299.6655368987763},{"$f":"AR$2*$F91*Main!$C$4*$E91+Main!$C$5*AR$2*$F91","v":2665.4711741292849},{"$f":"AS$2*$F91*Main!$C$4*$E91+Main!$C$5*AS$2*$F91","v":3031.2773326331121},{"$f":"AT$2*$F91*Main!$C$4*$E91+Main!$C$5*AT$2*$F91","v":3397.0834911369402},{"$f":"AU$2*$F91*Main!$C$4*$E91+Main!$C$5*AU$2*$F91","v":2063.9032579305485},{"$f":"AV$2*$F91*Main!$C$4*$E91+Main!$C$5*AV$2*$F91","v":2422.1587723977418},{"$f":"AW$2*$F91*Main!$C$4*$E91+Main!$C$5*AW$2*$F91","v":2780.4145475015962},{"$f":"AX$2*$F91*Main!$C$4*$E91+Main!$C$5*AX$2*$F91","v":3138.6700619687908},{"$f":"AY$2*$F91*Main!$C$4*$E91+Main!$C$5*AY$2*$F91","v":3496.9229700693854},{"$f":"AZ$2*$F91*Main!$C$4*$E91+Main!$C$5*AZ$2*$F91","v":3173.3842586977948},{"$f":"BA$2*$F91*Main!$C$4*$E91+Main!$C$5*BA$2*$F91","v":3598.6129692869567},{"$f":"BB$2*$F91*Main!$C$4*$E91+Main!$C$5*BB$2*$F91","v":4023.8416798761195},{"$f":"BC$2*$F91*Main!$C$4*$E91+Main!$C$5*BC$2*$F91","v":3284.2695192758229},{"$f":"BD$2*$F91*Main!$C$4*$E91+Main!$C$5*BD$2*$F91","v":3704.5148569281391},{"$f":"BE$2*$F91*Main!$C$4*$E91+Main!$C$5*BE$2*$F91","v":4124.7601945804545},{"$f":"BF$2*$F91*Main!$C$4*$E91+Main!$C$5*BF$2*$F91","v":3376.5609605382328},{"$f":"BG$2*$F91*Main!$C$4*$E91+Main!$C$5*BG$2*$F91","v":3805.1675222394006},{"$f":"BH$2*$F91*Main!$C$4*$E91+Main!$C$5*BH$2*$F91","v":4233.7766903071661},{"$f":"BI$2*$F91*Main!$C$4*$E91+Main!$C$5*BI$2*$F91","v":3345.1803066890548},{"$f":"BJ$2*$F91*Main!$C$4*$E91+Main!$C$5*BJ$2*$F91","v":3804.6957698850229},{"$f":"BK$2*$F91*Main!$C$4*$E91+Main!$C$5*BK$2*$F91","v":4264.2086267143923},{"$f":"BL$2*$F91*Main!$C$4*$E91+Main!$C$5*BL$2*$F91","v":3456.0655672670828},{"$f":"BM$2*$F91*Main!$C$4*$E91+Main!$C$5*BM$2*$F91","v":3910.5976575262052},{"$f":"BN$2*$F91*Main!$C$4*$E91+Main!$C$5*BN$2*$F91","v":4365.1271414187277},{"$f":"BO$2*$F91*Main!$C$4*$E91+Main!$C$5*BO$2*$F91","v":3548.3570085294928},{"$f":"BP$2*$F91*Main!$C$4*$E91+Main!$C$5*BP$2*$F91","v":4011.2503228374667},{"$f":"BQ$2*$F91*Main!$C$4*$E91+Main!$C$5*BQ$2*$F91","v":4474.1436371454392},{"$f":"BR$2*$F91*Main!$C$4*$E91+Main!$C$5*BR$2*$F91","v":3652.0017826961407},{"$f":"BS$2*$F91*Main!$C$4*$E91+Main!$C$5*BS$2*$F91","v":4219.1940691870541},{"$f":"BT$2*$F91*Main!$C$4*$E91+Main!$C$5*BT$2*$F91","v":4786.3863556779661},{"$f":"BU$2*$F91*Main!$C$4*$E91+Main!$C$5*BU$2*$F91","v":3762.8896496407683},{"$f":"BV$2*$F91*Main!$C$4*$E91+Main!$C$5*BV$2*$F91","v":4325.0959568282351},{"$f":"BW$2*$F91*Main!$C$4*$E91+Main!$C$5*BW$2*$F91","v":4887.3048703823006},{"$f":"BX$2*$F91*Main!$C$4*$E91+Main!$C$5*BX$2*$F91","v":3855.1784845365796},{"$f":"BY$2*$F91*Main!$C$4*$E91+Main!$C$5*BY$2*$F91","v":4425.7512285060948},{"$f":"BZ$2*$F91*Main!$C$4*$E91+Main!$C$5*BZ$2*$F91","v":4996.3213661090131},{"$f":"CA$2*$F91*Main!$C$4*$E91+Main!$C$5*CA$2*$F91","v":3213.2408167261701},{"$f":"CB$2*$F91*Main!$C$4*$E91+Main!$C$5*CB$2*$F91","v":3625.1848767614069},{"$f":"CC$2*$F91*Main!$C$4*$E91+Main!$C$5*CC$2*$F91","v":4037.1263304300446},{"$f":"CD$2*$F91*Main!$C$4*$E91+Main!$C$5*CD$2*$F91","v":3289.0183192187801},{"$f":"CE$2*$F91*Main!$C$4*$E91+Main!$C$5*CE$2*$F91","v":3707.6789859790451},{"$f":"CF$2*$F91*Main!$C$4*$E91+Main!$C$5*CF$2*$F91","v":4126.3422591059079},{"$f":"CG$2*$F91*Main!$C$4*$E91+Main!$C$5*CG$2*$F91","v":3411.225636301861},{"$f":"CH$2*$F91*Main!$C$4*$E91+Main!$C$5*CH$2*$F91","v":3828.2781748706848},{"$f":"CI$2*$F91*Main!$C$4*$E91+Main!$C$5*CI$2*$F91","v":4245.3307134395081},{"$f":"CJ$2*$F91*Main!$C$4*$E91+Main!$C$5*CJ$2*$F91","v":3351.7952651167302},{"$f":"CK$2*$F91*Main!$C$4*$E91+Main!$C$5*CK$2*$F91","v":3809.1057421701403},{"$f":"CL$2*$F91*Main!$C$4*$E91+Main!$C$5*CL$2*$F91","v":4266.4136128569517},{"$f":"CM$2*$F91*Main!$C$4*$E91+Main!$C$5*CM$2*$F91","v":3427.5727676093402},{"$f":"CN$2*$F91*Main!$C$4*$E91+Main!$C$5*CN$2*$F91","v":3891.5998513877776},{"$f":"CO$2*$F91*Main!$C$4*$E91+Main!$C$5*CO$2*$F91","v":4355.6295415328141},{"$f":"CP$2*$F91*Main!$C$4*$E91+Main!$C$5*CP$2*$F91","v":3549.780084692421},{"$f":"CQ$2*$F91*Main!$C$4*$E91+Main!$C$5*CQ$2*$F91","v":4012.1990402794186},{"$f":"CR$2*$F91*Main!$C$4*$E91+Main!$C$5*CR$2*$F91","v":4474.6179958664152},{"$f":"CS$2*$F91*Main!$C$4*$E91+Main!$C$5*CS$2*$F91","v":3896.6744471555812},{"$f":"CT$2*$F91*Main!$C$4*$E91+Main!$C$5*CT$2*$F91","v":4382.3109164044126},{"$f":"CU$2*$F91*Main!$C$4*$E91+Main!$C$5*CU$2*$F91","v":4867.9447792866449},{"$f":"CV$2*$F91*Main!$C$4*$E91+Main!$C$5*CV$2*$F91","v":3972.4519496481912},{"$f":"CW$2*$F91*Main!$C$4*$E91+Main!$C$5*CW$2*$F91","v":4464.8050256220504},{"$f":"CX$2*$F91*Main!$C$4*$E91+Main!$C$5*CX$2*$F91","v":4957.1607079625073},{"$f":"CY$2*$F91*Main!$C$4*$E91+Main!$C$5*CY$2*$F91","v":4094.6592667312716},{"$f":"CZ$2*$F91*Main!$C$4*$E91+Main!$C$5*CZ$2*$F91","v":4585.40421451369},{"$f":"DA$2*$F91*Main!$C$4*$E91+Main!$C$5*DA$2*$F91","v":5076.1491622961094},{"$f":"DB$2*$F91*Main!$C$4*$E91+Main!$C$5*DB$2*$F91","v":1187.7512322749192},{"$f":"DC$2*$F91*Main!$C$4*$E91+Main!$C$5*DC$2*$F91","v":1592.8494098018291},{"$f":"DD$2*$F91*Main!$C$4*$E91+Main!$C$5*DD$2*$F91","v":1997.9475873287392},{"$f":"DE$2*$F91*Main!$C$4*$E91+Main!$C$5*DE$2*$F91","v":2403.0457648556494},{"$f":"DF$2*$F91*Main!$C$4*$E91+Main!$C$5*DF$2*$F91","v":2808.1436817458998},{"$f":"DG$2*$F91*Main!$C$4*$E91+Main!$C$5*DG$2*$F91","v":1409.2952601735426},{"$f":"DH$2*$F91*Main!$C$4*$E91+Main!$C$5*DH$2*$F91","v":1785.239924109922},{"$f":"DI$2*$F91*Main!$C$4*$E91+Main!$C$5*DI$2*$F91","v":2161.1840667729821},{"$f":"DJ$2*$F91*Main!$C$4*$E91+Main!$C$5*DJ$2*$F91","v":2537.1289913460205},{"$f":"DK$2*$F91*Main!$C$4*$E91+Main!$C$5*DK$2*$F91","v":2913.0733946457403},{"$f":"DL$2*$F91*Main!$C$4*$E91+Main!$C$5*DL$2*$F91","v":1526.3338916546049},{"$f":"DM$2*$F91*Main!$C$4*$E91+Main!$C$5*DM$2*$F91","v":1903.3125012207161},{"$f":"DN$2*$F91*Main!$C$4*$E91+Main!$C$5*DN$2*$F91","v":2280.290850150167},{"$f":"DO$2*$F91*Main!$C$4*$E91+Main!$C$5*DO$2*$F91","v":2657.2689384429586},{"$f":"DP$2*$F91*Main!$C$4*$E91+Main!$C$5*DP$2*$F91","v":3034.2485905557096},{"$f":"DQ$2*$F91*Main!$C$4*$E91+Main!$C$5*DQ$2*$F91","v":1251.6843623960831},{"$f":"DR$2*$F91*Main!$C$4*$E91+Main!$C$5*DR$2*$F91","v":1671.7065950675444},{"$f":"DS$2*$F91*Main!$C$4*$E91+Main!$C$5*DS$2*$F91","v":2091.7288277390062},{"$f":"DT$2*$F91*Main!$C$4*$E91+Main!$C$5*DT$2*$F91","v":2511.7510604104673},{"$f":"DU$2*$F91*Main!$C$4*$E91+Main!$C$5*DU$2*$F91","v":2931.7740749919085},{"$f":"DV$2*$F91*Main!$C$4*$E91+Main!$C$5*DV$2*$F91","v":1473.2281296580468},{"$f":"DW$2*$F91*Main!$C$4*$E91+Main!$C$5*DW$2*$F91","v":1864.0965881023176},{"$f":"DX$2*$F91*Main!$C$4*$E91+Main!$C$5*DX$2*$F91","v":2254.965307183249},{"$f":"DY$2*$F91*Main!$C$4*$E91+Main!$C$5*DY$2*$F91","v":2645.8348081741588},{"$f":"DZ$2*$F91*Main!$C$4*$E91+Main!$C$5*DZ$2*$F91","v":3036.7037878917499},{"$f":"EA$2*$F91*Main!$C$4*$E91+Main!$C$5*EA$2*$F91","v":1590.2670217757691},{"$f":"EB$2*$F91*Main!$C$4*$E91+Main!$C$5*EB$2*$F91","v":1982.1694258497714},{"$f":"EC$2*$F91*Main!$C$4*$E91+Main!$C$5*EC$2*$F91","v":2374.0720905604339},{"$f":"ED$2*$F91*Main!$C$4*$E91+Main!$C$5*ED$2*$F91","v":2765.9752765444159},{"$f":"EE$2*$F91*Main!$C$4*$E91+Main!$C$5*EE$2*$F91","v":3157.8763774351191},{"$f":"EF$2*$F91*Main!$C$4*$E91+Main!$C$5*EF$2*$F91","v":1547.0430381017838},{"$f":"EG$2*$F91*Main!$C$4*$E91+Main!$C$5*EG$2*$F91","v":2016.9693720398752},{"$f":"EH$2*$F91*Main!$C$4*$E91+Main!$C$5*EH$2*$F91","v":2486.8959666146261},{"$f":"EI$2*$F91*Main!$C$4*$E91+Main!$C$5*EI$2*$F91","v":2956.8212580060786},{"$f":"EJ$2*$F91*Main!$C$4*$E91+Main!$C$5*EJ$2*$F91","v":3426.7491557641292},{"$f":"EK$2*$F91*Main!$C$4*$E91+Main!$C$5*EK$2*$F91","v":1768.5868053637475},{"$f":"EL$2*$F91*Main!$C$4*$E91+Main!$C$5*EL$2*$F91","v":2209.3596257113086},{"$f":"EM$2*$F91*Main!$C$4*$E91+Main!$C$5*EM$2*$F91","v":2650.1327066955291},{"$f":"EN$2*$F91*Main!$C$4*$E91+Main!$C$5*EN$2*$F91","v":3090.9057876797492},{"$f":"EO$2*$F91*Main!$C$4*$E91+Main!$C$5*EO$2*$F91","v":3531.6788686639702},{"$f":"EP$2*$F91*Main!$C$4*$E91+Main!$C$5*EP$2*$F91","v":1885.6256974814696},{"$f":"EQ$2*$F91*Main!$C$4*$E91+Main!$C$5*EQ$2*$F91","v":2327.432463458762},{"$f":"ER$2*$F91*Main!$C$4*$E91+Main!$C$5*ER$2*$F91","v":2769.2384475260747},{"$f":"ES$2*$F91*Main!$C$4*$E91+Main!$C$5*ES$2*$F91","v":3211.0462560500064},{"$f":"ET$2*$F91*Main!$C$4*$E91+Main!$C$5*ET$2*$F91","v":3652.8540645739386},{"$f":"EU$2*$F91*Main!$C$4*$E91+Main!$C$5*EU$2*$F91","v":4449.0677840986828},{"$f":"EV$2*$F91*Main!$C$4*$E91+Main!$C$5*EV$2*$F91","v":4545.0029258661725},{"$f":"EW$2*$F91*Main!$C$4*$E91+Main!$C$5*EW$2*$F91","v":4662.3832520083324},{"$f":"EX$2*$F91*Main!$C$4*$E91+Main!$C$5*EX$2*$F91","v":4723.7240899103608},{"$f":"EY$2*$F91*Main!$C$4*$E91+Main!$C$5*EY$2*$F91","v":4819.6592316778506},{"$f":"EZ$2*$F91*Main!$C$4*$E91+Main!$C$5*EZ$2*$F91","v":4937.0369514534123},{"$f":"FA$2*$F91*Main!$C$4*$E91+Main!$C$5*FA$2*$F91","v":5353.5786421688772},{"$f":"FB$2*$F91*Main!$C$4*$E91+Main!$C$5*FB$2*$F91","v":5449.513783936367},{"$f":"FC$2*$F91*Main!$C$4*$E91+Main!$C$5*FC$2*$F91","v":5566.8941100785287},{"$f":"IF($D91<100,(FD$2*(1+Main!$C$3)*$E91*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E91*Main!$C$4)+(FD$2*Main!$C$5))","v":122.95961701500001},{"$f":"IF($D91<100,(FE$2*(1+Main!$C$3)*$E91*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E91*Main!$C$4)+(FE$2*Main!$C$5))","v":134.41526892099998},{"$f":"IF($D91<100,(FF$2*(1+Main!$C$3)*$E91*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E91*Main!$C$4)+(FF$2*Main!$C$5))","v":135.33275002425003},{"$f":"IF($D91<100,(FG$2*(1+Main!$C$3)*$E91*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E91*Main!$C$4)+(FG$2*Main!$C$5))","v":146.09386016049999},{"$f":"IF($D91<100,(FH$2*(1+Main!$C$3)*$E91*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E91*Main!$C$4)+(FH$2*Main!$C$5))","v":197.09551999350001},{"$f":"IF($D91<100,(FI$2*(1+Main!$C$3)*$E91*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E91*Main!$C$4)+(FI$2*Main!$C$5))","v":55.683385836500001}]
["FL",22744,"(Broward County, Fort Lauderdale-Pompano Beach-Deerfield Beach)",22744,0.96319999999999995,{"$f":"IF($D92<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F92*Main!$C$4*$E92+Main!$C$5*G$2*$F92","v":1651.4811293107025},{"$f":"H$2*$F92*Main!$C$4*$E92+Main!$C$5*H$2*$F92","v":2039.9761796924704},{"$f":"I$2*$F92*Main!$C$4*$E92+Main!$C$5*I$2*$F92","v":2428.4715252534115},{"$f":"J$2*$F92*Main!$C$4*$E92+Main!$C$5*J$2*$F92","v":2816.9662804560066},{"$f":"K$2*$F92*Main!$C$4*$E92+Main!$C$5*K$2*$F92","v":3205.4628067336389},{"$f":"L$2*$F92*Main!$C$4*$E92+Main!$C$5*L$2*$F92","v":1960.1012858609158},{"$f":"M$2*$F92*Main!$C$4*$E92+Main!$C$5*M$2*$F92","v":2311.9888055765232},{"$f":"N$2*$F92*Main!$C$4*$E92+Main!$C$5*N$2*$F92","v":2663.8763252921303},{"$f":"O$2*$F92*Main!$C$4*$E92+Main!$C$5*O$2*$F92","v":3015.7629594702184},{"$f":"P$2*$F92*Main!$C$4*$E92+Main!$C$5*P$2*$F92","v":3367.6519550816911},{"$f":"Q$2*$F92*Main!$C$4*$E92+Main!$C$5*Q$2*$F92","v":2107.3797534685068},{"$f":"R$2*$F92*Main!$C$4*$E92+Main!$C$5*R$2*$F92","v":2450.7159325448629},{"$f":"S$2*$F92*Main!$C$4*$E92+Main!$C$5*S$2*$F92","v":2794.0518164420464},{"$f":"T$2*$F92*Main!$C$4*$E92+Main!$C$5*T$2*$F92","v":3137.3885858767476},{"$f":"U$2*$F92*Main!$C$4*$E92+Main!$C$5*U$2*$F92","v":3480.7232890572386},{"$f":"V$2*$F92*Main!$C$4*$E92+Main!$C$5*V$2*$F92","v":1755.7369372872431},{"$f":"W$2*$F92*Main!$C$4*$E92+Main!$C$5*W$2*$F92","v":2162.2937060803038},{"$f":"X$2*$F92*Main!$C$4*$E92+Main!$C$5*X$2*$F92","v":2568.8504748733649},{"$f":"Y$2*$F92*Main!$C$4*$E92+Main!$C$5*Y$2*$F92","v":2975.4060629497344},{"$f":"Z$2*$F92*Main!$C$4*$E92+Main!$C$5*Z$2*$F92","v":3381.9651931761782},{"$f":"AA$2*$F92*Main!$C$4*$E92+Main!$C$5*AA$2*$F92","v":2064.3567986582839},{"$f":"AB$2*$F92*Main!$C$4*$E92+Main!$C$5*AB$2*$F92","v":2434.306331964357},{"$f":"AC$2*$F92*Main!$C$4*$E92+Main!$C$5*AC$2*$F92","v":2804.2552749120837},{"$f":"AD$2*$F92*Main!$C$4*$E92+Main!$C$5*AD$2*$F92","v":3174.2033323222922},{"$f":"AE$2*$F92*Main!$C$4*$E92+Main!$C$5*AE$2*$F92","v":3544.1543415242299},{"$f":"AF$2*$F92*Main!$C$4*$E92+Main!$C$5*AF$2*$F92","v":2211.6352662658751},{"$f":"AG$2*$F92*Main!$C$4*$E92+Main!$C$5*AG$2*$F92","v":2573.0331637535237},{"$f":"AH$2*$F92*Main!$C$4*$E92+Main!$C$5*AH$2*$F92","v":2934.4310612411718},{"$f":"AI$2*$F92*Main!$C$4*$E92+Main!$C$5*AI$2*$F92","v":3295.8289587288209},{"$f":"AJ$2*$F92*Main!$C$4*$E92+Main!$C$5*AJ$2*$F92","v":3657.2256754997788},{"$f":"AK$2*$F92*Main!$C$4*$E92+Main!$C$5*AK$2*$F92","v":1881.5369875570889},{"$f":"AL$2*$F92*Main!$C$4*$E92+Main!$C$5*AL$2*$F92","v":2332.4311440173483},{"$f":"AM$2*$F92*Main!$C$4*$E92+Main!$C$5*AM$2*$F92","v":2783.3250052984354},{"$f":"AN$2*$F92*Main!$C$4*$E92+Main!$C$5*AN$2*$F92","v":3234.219161758695},{"$f":"AO$2*$F92*Main!$C$4*$E92+Main!$C$5*AO$2*$F92","v":3685.1142037564737},{"$f":"AP$2*$F92*Main!$C$4*$E92+Main!$C$5*AP$2*$F92","v":2190.156848928129},{"$f":"AQ$2*$F92*Main!$C$4*$E92+Main!$C$5*AQ$2*$F92","v":2604.4431795430555},{"$f":"AR$2*$F92*Main!$C$4*$E92+Main!$C$5*AR$2*$F92","v":3018.7295101579821},{"$f":"AS$2*$F92*Main!$C$4*$E92+Main!$C$5*AS$2*$F92","v":3433.0164311312533},{"$f":"AT$2*$F92*Main!$C$4*$E92+Main!$C$5*AT$2*$F92","v":3847.3033521045254},{"$f":"AU$2*$F92*Main!$C$4*$E92+Main!$C$5*AU$2*$F92","v":2337.4350213565476},{"$f":"AV$2*$F92*Main!$C$4*$E92+Main!$C$5*AV$2*$F92","v":2743.1706016905678},{"$f":"AW$2*$F92*Main!$C$4*$E92+Main!$C$5*AW$2*$F92","v":3148.9064772037614},{"$f":"AX$2*$F92*Main!$C$4*$E92+Main!$C$5*AX$2*$F92","v":3554.6420575377824},{"$f":"AY$2*$F92*Main!$C$4*$E92+Main!$C$5*AY$2*$F92","v":3960.3746860800734},{"$f":"AZ$2*$F92*Main!$C$4*$E92+Main!$C$5*AZ$2*$F92","v":3593.9569715778889},{"$f":"BA$2*$F92*Main!$C$4*$E92+Main!$C$5*BA$2*$F92","v":4075.5417921832941},{"$f":"BB$2*$F92*Main!$C$4*$E92+Main!$C$5*BB$2*$F92","v":4557.1266127887002},{"$f":"BC$2*$F92*Main!$C$4*$E92+Main!$C$5*BC$2*$F92","v":3719.5379989014336},{"$f":"BD$2*$F92*Main!$C$4*$E92+Main!$C$5*BD$2*$F92","v":4195.4789937207679},{"$f":"BE$2*$F92*Main!$C$4*$E92+Main!$C$5*BE$2*$F92","v":4671.4199885401022},{"$f":"BF$2*$F92*Main!$C$4*$E92+Main!$C$5*BF$2*$F92","v":3824.0609440294593},{"$f":"BG$2*$F92*Main!$C$4*$E92+Main!$C$5*BG$2*$F92","v":4309.4712867158014},{"$f":"BH$2*$F92*Main!$C$4*$E92+Main!$C$5*BH$2*$F92","v":4794.8845811938718},{"$f":"BI$2*$F92*Main!$C$4*$E92+Main!$C$5*BI$2*$F92","v":3788.5213716108938},{"$f":"BJ$2*$F92*Main!$C$4*$E92+Main!$C$5*BJ$2*$F92","v":4308.9370124128309},{"$f":"BK$2*$F92*Main!$C$4*$E92+Main!$C$5*BK$2*$F92","v":4829.3497014230388},{"$f":"BL$2*$F92*Main!$C$4*$E92+Main!$C$5*BL$2*$F92","v":3914.1023989344385},{"$f":"BM$2*$F92*Main!$C$4*$E92+Main!$C$5*BM$2*$F92","v":4428.8742139503047},{"$f":"BN$2*$F92*Main!$C$4*$E92+Main!$C$5*BN$2*$F92","v":4943.6430771744408},{"$f":"BO$2*$F92*Main!$C$4*$E92+Main!$C$5*BO$2*$F92","v":4018.6253440624641},{"$f":"BP$2*$F92*Main!$C$4*$E92+Main!$C$5*BP$2*$F92","v":4542.8665069453382},{"$f":"BQ$2*$F92*Main!$C$4*$E92+Main!$C$5*BQ$2*$F92","v":5067.1076698282104},{"$f":"BR$2*$F92*Main!$C$4*$E92+Main!$C$5*BR$2*$F92","v":4136.0062939625222},{"$f":"BS$2*$F92*Main!$C$4*$E92+Main!$C$5*BS$2*$F92","v":4778.3693064694635},{"$f":"BT$2*$F92*Main!$C$4*$E92+Main!$C$5*BT$2*$F92","v":5420.7323189764029},{"$f":"BU$2*$F92*Main!$C$4*$E92+Main!$C$5*BU$2*$F92","v":4261.5902730777971},{"$f":"BV$2*$F92*Main!$C$4*$E92+Main!$C$5*BV$2*$F92","v":4898.3065080069364},{"$f":"BW$2*$F92*Main!$C$4*$E92+Main!$C$5*BW$2*$F92","v":5535.0256947278049},{"$f":"BX$2*$F92*Main!$C$4*$E92+Main!$C$5*BX$2*$F92","v":4366.1102664140944},{"$f":"BY$2*$F92*Main!$C$4*$E92+Main!$C$5*BY$2*$F92","v":5012.3017527936972},{"$f":"BZ$2*$F92*Main!$C$4*$E92+Main!$C$5*BZ$2*$F92","v":5658.4902873815736},{"$f":"CA$2*$F92*Main!$C$4*$E92+Main!$C$5*CA$2*$F92","v":3639.0957706995428},{"$f":"CB$2*$F92*Main!$C$4*$E92+Main!$C$5*CB$2*$F92","v":4105.6353088616397},{"$f":"CC$2*$F92*Main!$C$4*$E92+Main!$C$5*CC$2*$F92","v":4572.1718952320089},{"$f":"CD$2*$F92*Main!$C$4*$E92+Main!$C$5*CD$2*$F92","v":3724.9161634318843},{"$f":"CE$2*$F92*Main!$C$4*$E92+Main!$C$5*CE$2*$F92","v":4199.0624688799162},{"$f":"CF$2*$F92*Main!$C$4*$E92+Main!$C$5*CF$2*$F92","v":4673.2117261196763},{"$f":"CG$2*$F92*Main!$C$4*$E92+Main!$C$5*CG$2*$F92","v":3863.3197740267128},{"$f":"CH$2*$F92*Main!$C$4*$E92+Main!$C$5*CH$2*$F92","v":4335.6448239778792},{"$f":"CI$2*$F92*Main!$C$4*$E92+Main!$C$5*CI$2*$F92","v":4807.9698739290452},{"$f":"CJ$2*$F92*Main!$C$4*$E92+Main!$C$5*CJ$2*$F92","v":3796.0130190193918},{"$f":"CK$2*$F92*Main!$C$4*$E92+Main!$C$5*CK$2*$F92","v":4313.9314440184962},{"$f":"CL$2*$F92*Main!$C$4*$E92+Main!$C$5*CL$2*$F92","v":4831.8469172258719},{"$f":"CM$2*$F92*Main!$C$4*$E92+Main!$C$5*CM$2*$F92","v":3881.8334117517338},{"$f":"CN$2*$F92*Main!$C$4*$E92+Main!$C$5*CN$2*$F92","v":4407.3586040367718},{"$f":"CO$2*$F92*Main!$C$4*$E92+Main!$C$5*CO$2*$F92","v":4932.8867481135394},{"$f":"CP$2*$F92*Main!$C$4*$E92+Main!$C$5*CP$2*$F92","v":4020.2370223465623},{"$f":"CQ$2*$F92*Main!$C$4*$E92+Main!$C$5*CQ$2*$F92","v":4543.9409591347357},{"$f":"CR$2*$F92*Main!$C$4*$E92+Main!$C$5*CR$2*$F92","v":5067.6448959229092},{"$f":"CS$2*$F92*Main!$C$4*$E92+Main!$C$5*CS$2*$F92","v":4413.1057425333629},{"$f":"CT$2*$F92*Main!$C$4*$E92+Main!$C$5*CT$2*$F92","v":4963.1042400445085},{"$f":"CU$2*$F92*Main!$C$4*$E92+Main!$C$5*CU$2*$F92","v":5513.099785763925},{"$f":"CV$2*$F92*Main!$C$4*$E92+Main!$C$5*CV$2*$F92","v":4498.9261352657049},{"$f":"CW$2*$F92*Main!$C$4*$E92+Main!$C$5*CW$2*$F92","v":5056.531400062785},{"$f":"CX$2*$F92*Main!$C$4*$E92+Main!$C$5*CX$2*$F92","v":5614.1396166515933},{"$f":"CY$2*$F92*Main!$C$4*$E92+Main!$C$5*CY$2*$F92","v":4637.329745860533},{"$f":"CZ$2*$F92*Main!$C$4*$E92+Main!$C$5*CZ$2*$F92","v":5193.113755160748},{"$f":"DA$2*$F92*Main!$C$4*$E92+Main!$C$5*DA$2*$F92","v":5748.8977644609631},{"$f":"DB$2*$F92*Main!$C$4*$E92+Main!$C$5*DB$2*$F92","v":1345.1654365634106},{"$f":"DC$2*$F92*Main!$C$4*$E92+Main!$C$5*DC$2*$F92","v":1803.9517985698099},{"$f":"DD$2*$F92*Main!$C$4*$E92+Main!$C$5*DD$2*$F92","v":2262.7381605762093},{"$f":"DE$2*$F92*Main!$C$4*$E92+Main!$C$5*DE$2*$F92","v":2721.5245225826088},{"$f":"DF$2*$F92*Main!$C$4*$E92+Main!$C$5*DF$2*$F92","v":3180.3105894098353},{"$f":"DG$2*$F92*Main!$C$4*$E92+Main!$C$5*DG$2*$F92","v":1596.0709805092404},{"$f":"DH$2*$F92*Main!$C$4*$E92+Main!$C$5*DH$2*$F92","v":2021.8400761296039},{"$f":"DI$2*$F92*Main!$C$4*$E92+Main!$C$5*DI$2*$F92","v":2447.6085813916216},{"$f":"DJ$2*$F92*Main!$C$4*$E92+Main!$C$5*DJ$2*$F92","v":2873.3779721911569},{"$f":"DK$2*$F92*Main!$C$4*$E92+Main!$C$5*DK$2*$F92","v":3299.1467726323481},{"$f":"DL$2*$F92*Main!$C$4*$E92+Main!$C$5*DL$2*$F92","v":1728.6208929260574},{"$f":"DM$2*$F92*Main!$C$4*$E92+Main!$C$5*DM$2*$F92","v":2155.5609643253615},{"$f":"DN$2*$F92*Main!$C$4*$E92+Main!$C$5*DN$2*$F92","v":2582.5007405454926},{"$f":"DO$2*$F92*Main!$C$4*$E92+Main!$C$5*DO$2*$F92","v":3009.4402215864511},{"$f":"DP$2*$F92*Main!$C$4*$E92+Main!$C$5*DP$2*$F92","v":3436.3814737024468},{"$f":"DQ$2*$F92*Main!$C$4*$E92+Main!$C$5*DQ$2*$F92","v":1417.5717069619536},{"$f":"DR$2*$F92*Main!$C$4*$E92+Main!$C$5*DR$2*$F92","v":1893.2600284092759},{"$f":"DS$2*$F92*Main!$C$4*$E92+Main!$C$5*DS$2*$F92","v":2368.9483498565983},{"$f":"DT$2*$F92*Main!$C$4*$E92+Main!$C$5*DT$2*$F92","v":2844.6366713039206},{"$f":"DU$2*$F92*Main!$C$4*$E92+Main!$C$5*DU$2*$F92","v":3320.3258782887615},{"$f":"DV$2*$F92*Main!$C$4*$E92+Main!$C$5*DV$2*$F92","v":1668.4769557286111},{"$f":"DW$2*$F92*Main!$C$4*$E92+Main!$C$5*DW$2*$F92","v":2111.1477156107244},{"$f":"DX$2*$F92*Main!$C$4*$E92+Main!$C$5*DX$2*$F92","v":2553.8187706720109},{"$f":"DY$2*$F92*Main!$C$4*$E92+Main!$C$5*DY$2*$F92","v":2996.4907112708152},{"$f":"DZ$2*$F92*Main!$C$4*$E92+Main!$C$5*DZ$2*$F92","v":3439.1620615112752},{"$f":"EA$2*$F92*Main!$C$4*$E92+Main!$C$5*EA$2*$F92","v":1801.0271633246011},{"$f":"EB$2*$F92*Main!$C$4*$E92+Main!$C$5*EB$2*$F92","v":2244.8688989856551},{"$f":"EC$2*$F92*Main!$C$4*$E92+Main!$C$5*EC$2*$F92","v":2688.710929825882},{"$f":"ED$2*$F92*Main!$C$4*$E92+Main!$C$5*ED$2*$F92","v":3132.553551024454},{"$f":"EE$2*$F92*Main!$C$4*$E92+Main!$C$5*EE$2*$F92","v":3576.3938107896438},{"$f":"EF$2*$F92*Main!$C$4*$E92+Main!$C$5*EF$2*$F92","v":1752.074649288928},{"$f":"EG$2*$F92*Main!$C$4*$E92+Main!$C$5*EG$2*$F92","v":2284.2809269736495},{"$f":"EH$2*$F92*Main!$C$4*$E92+Main!$C$5*EH$2*$F92","v":2816.4874998375435},{"$f":"EI$2*$F92*Main!$C$4*$E92+Main!$C$5*EI$2*$F92","v":3348.6925968055739},{"$f":"EJ$2*$F92*Main!$C$4*$E92+Main!$C$5*EJ$2*$F92","v":3880.900645565333},{"$f":"EK$2*$F92*Main!$C$4*$E92+Main!$C$5*EK$2*$F92","v":2002.979898055585},{"$f":"EL$2*$F92*Main!$C$4*$E92+Main!$C$5*EL$2*$F92","v":2502.1689093542709},{"$f":"EM$2*$F92*Main!$C$4*$E92+Main!$C$5*EM$2*$F92","v":3001.3582158321292},{"$f":"EN$2*$F92*Main!$C$4*$E92+Main!$C$5*EN$2*$F92","v":3500.5475223099875},{"$f":"EO$2*$F92*Main!$C$4*$E92+Main!$C$5*EO$2*$F92","v":3999.7368287878462},{"$f":"EP$2*$F92*Main!$C$4*$E92+Main!$C$5*EP$2*$F92","v":2135.530105651575},{"$f":"EQ$2*$F92*Main!$C$4*$E92+Main!$C$5*EQ$2*$F92","v":2635.8900927292011},{"$f":"ER$2*$F92*Main!$C$4*$E92+Main!$C$5*ER$2*$F92","v":3136.2491942693086},{"$f":"ES$2*$F92*Main!$C$4*$E92+Main!$C$5*ES$2*$F92","v":3636.6103620636259},{"$f":"ET$2*$F92*Main!$C$4*$E92+Main!$C$5*ET$2*$F92","v":4136.9715298579449},{"$f":"EU$2*$F92*Main!$C$4*$E92+Main!$C$5*EU$2*$F92","v":5038.7084816023771},{"$f":"EV$2*$F92*Main!$C$4*$E92+Main!$C$5*EV$2*$F92","v":5147.3580315677082},{"$f":"EW$2*$F92*Main!$C$4*$E92+Main!$C$5*EW$2*$F92","v":5280.294923880213},{"$f":"EX$2*$F92*Main!$C$4*$E92+Main!$C$5*EX$2*$F92","v":5349.7653422249759},{"$f":"EY$2*$F92*Main!$C$4*$E92+Main!$C$5*EY$2*$F92","v":5458.414892190307},{"$f":"EZ$2*$F92*Main!$C$4*$E92+Main!$C$5*EZ$2*$F92","v":5591.3488327110827},{"$f":"FA$2*$F92*Main!$C$4*$E92+Main!$C$5*FA$2*$F92","v":6063.0953314833423},{"$f":"FB$2*$F92*Main!$C$4*$E92+Main!$C$5*FB$2*$F92","v":6171.7448814486734},{"$f":"FC$2*$F92*Main!$C$4*$E92+Main!$C$5*FC$2*$F92","v":6304.6817737611782},{"$f":"IF($D92<100,(FD$2*(1+Main!$C$3)*$E92*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E92*Main!$C$4)+(FD$2*Main!$C$5))","v":139.25561380800002},{"$f":"IF($D92<100,(FE$2*(1+Main!$C$3)*$E92*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E92*Main!$C$4)+(FE$2*Main!$C$5))","v":152.22949805119998},{"$f":"IF($D92<100,(FF$2*(1+Main!$C$3)*$E92*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E92*Main!$C$4)+(FF$2*Main!$C$5))","v":153.26857410960002},{"$f":"IF($D92<100,(FG$2*(1+Main!$C$3)*$E92*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E92*Main!$C$4)+(FG$2*Main!$C$5))","v":165.45586806559999},{"$f":"IF($D92<100,(FH$2*(1+Main!$C$3)*$E92*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E92*Main!$C$4)+(FH$2*Main!$C$5))","v":223.21684372319999},{"$f":"IF($D92<100,(FI$2*(1+Main!$C$3)*$E92*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E92*Main!$C$4)+(FI$2*Main!$C$5))","v":63.063176852799991}]
["FL",23540,"(Alachua County, Gainesville, Gilchrist County)",23540,0.90710000000000002,{"$f":"IF($D93<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F93*Main!$C$4*$E93+Main!$C$5*G$2*$F93","v":1576.554505399105},{"$f":"H$2*$F93*Main!$C$4*$E93+Main!$C$5*H$2*$F93","v":1947.4237882108728},{"$f":"I$2*$F93*Main!$C$4*$E93+Main!$C$5*I$2*$F93","v":2318.2933528097265},{"$f":"J$2*$F93*Main!$C$4*$E93+Main!$C$5*J$2*$F93","v":2689.1623538344083},{"$f":"K$2*$F93*Main!$C$4*$E93+Main!$C$5*K$2*$F93","v":3060.0330455816065},{"$f":"L$2*$F93*Main!$C$4*$E93+Main!$C$5*L$2*$F93","v":1871.1727663230402},{"$f":"M$2*$F93*Main!$C$4*$E93+Main!$C$5*M$2*$F93","v":2207.0953783076575},{"$f":"N$2*$F93*Main!$C$4*$E93+Main!$C$5*N$2*$F93","v":2543.017990292275},{"$f":"O$2*$F93*Main!$C$4*$E93+Main!$C$5*O$2*$F93","v":2878.9397569156345},{"$f":"P$2*$F93*Main!$C$4*$E93+Main!$C$5*P$2*$F93","v":3214.8637778356824},{"$f":"Q$2*$F93*Main!$C$4*$E93+Main!$C$5*Q$2*$F93","v":2011.7693057167037},{"$f":"R$2*$F93*Main!$C$4*$E93+Main!$C$5*R$2*$F93","v":2339.5285458209282},{"$f":"S$2*$F93*Main!$C$4*$E93+Main!$C$5*S$2*$F93","v":2667.2875041380676},{"$f":"T$2*$F93*Main!$C$4*$E93+Main!$C$5*T$2*$F93","v":2995.0473078164641},{"$f":"U$2*$F93*Main!$C$4*$E93+Main!$C$5*U$2*$F93","v":3322.805138985259},{"$f":"V$2*$F93*Main!$C$4*$E93+Main!$C$5*V$2*$F93","v":1676.0802952263507},{"$f":"W$2*$F93*Main!$C$4*$E93+Main!$C$5*W$2*$F93","v":2064.1918480412023},{"$f":"X$2*$F93*Main!$C$4*$E93+Main!$C$5*X$2*$F93","v":2452.3034008560549},{"$f":"Y$2*$F93*Main!$C$4*$E93+Main!$C$5*Y$2*$F93","v":2840.4138265225633},{"$f":"Z$2*$F93*Main!$C$4*$E93+Main!$C$5*Z$2*$F93","v":3228.5276336341026},{"$f":"AA$2*$F93*Main!$C$4*$E93+Main!$C$5*AA$2*$F93","v":1970.6982743632002},{"$f":"AB$2*$F93*Main!$C$4*$E93+Main!$C$5*AB$2*$F93","v":2323.8634381379879},{"$f":"AC$2*$F93*Main!$C$4*$E93+Main!$C$5*AC$2*$F93","v":2677.0280383386034},{"$f":"AD$2*$F93*Main!$C$4*$E93+Main!$C$5*AD$2*$F93","v":3030.1917931779612},{"$f":"AE$2*$F93*Main!$C$4*$E93+Main!$C$5*AE$2*$F93","v":3383.3583658881794},{"$f":"AF$2*$F93*Main!$C$4*$E93+Main!$C$5*AF$2*$F93","v":2111.2948137568637},{"$f":"AG$2*$F93*Main!$C$4*$E93+Main!$C$5*AG$2*$F93","v":2456.2963238641723},{"$f":"AH$2*$F93*Main!$C$4*$E93+Main!$C$5*AH$2*$F93","v":2801.2978339714814},{"$f":"AI$2*$F93*Main!$C$4*$E93+Main!$C$5*AI$2*$F93","v":3146.2993440787905},{"$f":"AJ$2*$F93*Main!$C$4*$E93+Main!$C$5*AJ$2*$F93","v":3491.2997270377564},{"$f":"AK$2*$F93*Main!$C$4*$E93+Main!$C$5*AK$2*$F93","v":1796.1728790968903},{"$f":"AL$2*$F93*Main!$C$4*$E93+Main!$C$5*AL$2*$F93","v":2226.6102611590459},{"$f":"AM$2*$F93*Main!$C$4*$E93+Main!$C$5*AM$2*$F93","v":2657.0473614341158},{"$f":"AN$2*$F93*Main!$C$4*$E93+Main!$C$5*AN$2*$F93","v":3087.4847434962717},{"$f":"AO$2*$F93*Main!$C$4*$E93+Main!$C$5*AO$2*$F93","v":3517.9229709196857},{"$f":"AP$2*$F93*Main!$C$4*$E93+Main!$C$5*AP$2*$F93","v":2090.7908582337395},{"$f":"AQ$2*$F93*Main!$C$4*$E93+Main!$C$5*AQ$2*$F93","v":2486.2812876816588},{"$f":"AR$2*$F93*Main!$C$4*$E93+Main!$C$5*AR$2*$F93","v":2881.771717129579},{"$f":"AS$2*$F93*Main!$C$4*$E93+Main!$C$5*AS$2*$F93","v":3277.26271015167},{"$f":"AT$2*$F93*Main!$C$4*$E93+Main!$C$5*AT$2*$F93","v":3672.753703173762},{"$f":"AU$2*$F93*Main!$C$4*$E93+Main!$C$5*AU$2*$F93","v":2231.3871158403172},{"$f":"AV$2*$F93*Main!$C$4*$E93+Main!$C$5*AV$2*$F93","v":2618.7147369820154},{"$f":"AW$2*$F93*Main!$C$4*$E93+Main!$C$5*AW$2*$F93","v":3006.0426399108005},{"$f":"AX$2*$F93*Main!$C$4*$E93+Main!$C$5*AX$2*$F93","v":3393.3702610524997},{"$f":"AY$2*$F93*Main!$C$4*$E93+Main!$C$5*AY$2*$F93","v":3780.6950643233381},{"$f":"AZ$2*$F93*Main!$C$4*$E93+Main!$C$5*AZ$2*$F93","v":3430.9014830321166},{"$f":"BA$2*$F93*Main!$C$4*$E93+Main!$C$5*BA$2*$F93","v":3890.637113783263},{"$f":"BB$2*$F93*Main!$C$4*$E93+Main!$C$5*BB$2*$F93","v":4350.3727445344102},{"$f":"BC$2*$F93*Main!$C$4*$E93+Main!$C$5*BC$2*$F93","v":3550.78498088487},{"$f":"BD$2*$F93*Main!$C$4*$E93+Main!$C$5*BD$2*$F93","v":4005.1328425523752},{"$f":"BE$2*$F93*Main!$C$4*$E93+Main!$C$5*BE$2*$F93","v":4459.48070421988},{"$f":"BF$2*$F93*Main!$C$4*$E93+Main!$C$5*BF$2*$F93","v":3650.5657880249137},{"$f":"BG$2*$F93*Main!$C$4*$E93+Main!$C$5*BG$2*$F93","v":4113.9533794101617},{"$f":"BH$2*$F93*Main!$C$4*$E93+Main!$C$5*BH$2*$F93","v":4577.3437886662687},{"$f":"BI$2*$F93*Main!$C$4*$E93+Main!$C$5*BI$2*$F93","v":3616.6386228747833},{"$f":"BJ$2*$F93*Main!$C$4*$E93+Main!$C$5*BJ$2*$F93","v":4113.4433447845659},{"$f":"BK$2*$F93*Main!$C$4*$E93+Main!$C$5*BK$2*$F93","v":4610.2452488234876},{"$f":"BL$2*$F93*Main!$C$4*$E93+Main!$C$5*BL$2*$F93","v":3736.5221207275372},{"$f":"BM$2*$F93*Main!$C$4*$E93+Main!$C$5*BM$2*$F93","v":4227.9390735536772},{"$f":"BN$2*$F93*Main!$C$4*$E93+Main!$C$5*BN$2*$F93","v":4719.3532085089573},{"$f":"BO$2*$F93*Main!$C$4*$E93+Main!$C$5*BO$2*$F93","v":3836.3029278675804},{"$f":"BP$2*$F93*Main!$C$4*$E93+Main!$C$5*BP$2*$F93","v":4336.7596104114637},{"$f":"BQ$2*$F93*Main!$C$4*$E93+Main!$C$5*BQ$2*$F93","v":4837.216292955346},{"$f":"BR$2*$F93*Main!$C$4*$E93+Main!$C$5*BR$2*$F93","v":3948.3583804722393},{"$f":"BS$2*$F93*Main!$C$4*$E93+Main!$C$5*BS$2*$F93","v":4561.577801206553},{"$f":"BT$2*$F93*Main!$C$4*$E93+Main!$C$5*BT$2*$F93","v":5174.7972219408657},{"$f":"BU$2*$F93*Main!$C$4*$E93+Main!$C$5*BU$2*$F93","v":4068.2446961958531},{"$f":"BV$2*$F93*Main!$C$4*$E93+Main!$C$5*BV$2*$F93","v":4676.0735299756634},{"$f":"BW$2*$F93*Main!$C$4*$E93+Main!$C$5*BW$2*$F93","v":5283.9051816263345},{"$f":"BX$2*$F93*Main!$C$4*$E93+Main!$C$5*BX$2*$F93","v":4168.0226854650373},{"$f":"BY$2*$F93*Main!$C$4*$E93+Main!$C$5*BY$2*$F93","v":4784.8968847043097},{"$f":"BZ$2*$F93*Main!$C$4*$E93+Main!$C$5*BZ$2*$F93","v":5401.7682660727232},{"$f":"CA$2*$F93*Main!$C$4*$E93+Main!$C$5*CA$2*$F93","v":3473.9923642178137},{"$f":"CB$2*$F93*Main!$C$4*$E93+Main!$C$5*CB$2*$F93","v":3919.3653071973481},{"$f":"CC$2*$F93*Main!$C$4*$E93+Main!$C$5*CC$2*$F93","v":4364.7354323060226},{"$f":"CD$2*$F93*Main!$C$4*$E93+Main!$C$5*CD$2*$F93","v":3555.9191415911441},{"$f":"CE$2*$F93*Main!$C$4*$E93+Main!$C$5*CE$2*$F93","v":4008.5537377759847},{"$f":"CF$2*$F93*Main!$C$4*$E93+Main!$C$5*CF$2*$F93","v":4461.1911518316847},{"$f":"CG$2*$F93*Main!$C$4*$E93+Main!$C$5*CG$2*$F93","v":3688.0434704581976},{"$f":"CH$2*$F93*Main!$C$4*$E93+Main!$C$5*CH$2*$F93","v":4138.9394403226361},{"$f":"CI$2*$F93*Main!$C$4*$E93+Main!$C$5*CI$2*$F93","v":4589.8354101870764},{"$f":"CJ$2*$F93*Main!$C$4*$E93+Main!$C$5*CJ$2*$F93","v":3623.7903791165631},{"$f":"CK$2*$F93*Main!$C$4*$E93+Main!$C$5*CK$2*$F93","v":4118.2111822790857},{"$f":"CL$2*$F93*Main!$C$4*$E93+Main!$C$5*CL$2*$F93","v":4612.629167570748},{"$f":"CM$2*$F93*Main!$C$4*$E93+Main!$C$5*CM$2*$F93","v":3705.717156489894},{"$f":"CN$2*$F93*Main!$C$4*$E93+Main!$C$5*CN$2*$F93","v":4207.3996128577219},{"$f":"CO$2*$F93*Main!$C$4*$E93+Main!$C$5*CO$2*$F93","v":4709.0848870964101},{"$f":"CP$2*$F93*Main!$C$4*$E93+Main!$C$5*CP$2*$F93","v":3837.8414853569475},{"$f":"CQ$2*$F93*Main!$C$4*$E93+Main!$C$5*CQ$2*$F93","v":4337.7853154043742},{"$f":"CR$2*$F93*Main!$C$4*$E93+Main!$C$5*CR$2*$F93","v":4837.7291454518017},{"$f":"CS$2*$F93*Main!$C$4*$E93+Main!$C$5*CS$2*$F93","v":4212.8860074214517},{"$f":"CT$2*$F93*Main!$C$4*$E93+Main!$C$5*CT$2*$F93","v":4737.9314310866002},{"$f":"CU$2*$F93*Main!$C$4*$E93+Main!$C$5*CU$2*$F93","v":5262.9740368808889},{"$f":"CV$2*$F93*Main!$C$4*$E93+Main!$C$5*CV$2*$F93","v":4294.8127847947817},{"$f":"CW$2*$F93*Main!$C$4*$E93+Main!$C$5*CW$2*$F93","v":4827.1198616652364},{"$f":"CX$2*$F93*Main!$C$4*$E93+Main!$C$5*CX$2*$F93","v":5359.42975640655},{"$f":"CY$2*$F93*Main!$C$4*$E93+Main!$C$5*CY$2*$F93","v":4426.9371136618356},{"$f":"CZ$2*$F93*Main!$C$4*$E93+Main!$C$5*CZ$2*$F93","v":4957.5055642118887},{"$f":"DA$2*$F93*Main!$C$4*$E93+Main!$C$5*DA$2*$F93","v":5488.0740147619426},{"$f":"DB$2*$F93*Main!$C$4*$E93+Main!$C$5*DB$2*$F93","v":1284.1361562552947},{"$f":"DC$2*$F93*Main!$C$4*$E93+Main!$C$5*DC$2*$F93","v":1722.1076796348843},{"$f":"DD$2*$F93*Main!$C$4*$E93+Main!$C$5*DD$2*$F93","v":2160.0792030144744},{"$f":"DE$2*$F93*Main!$C$4*$E93+Main!$C$5*DE$2*$F93","v":2598.0507263940644},{"$f":"DF$2*$F93*Main!$C$4*$E93+Main!$C$5*DF$2*$F93","v":3036.0219679865681},{"$f":"DG$2*$F93*Main!$C$4*$E93+Main!$C$5*DG$2*$F93","v":1523.6582789830993},{"$f":"DH$2*$F93*Main!$C$4*$E93+Main!$C$5*DH$2*$F93","v":1930.1105078621254},{"$f":"DI$2*$F93*Main!$C$4*$E93+Main!$C$5*DI$2*$F93","v":2336.5621731669798},{"$f":"DJ$2*$F93*Main!$C$4*$E93+Main!$C$5*DJ$2*$F93","v":2743.0146838330911},{"$f":"DK$2*$F93*Main!$C$4*$E93+Main!$C$5*DK$2*$F93","v":3149.466630925032},{"$f":"DL$2*$F93*Main!$C$4*$E93+Main!$C$5*DL$2*$F93","v":1650.1944881483901},{"$f":"DM$2*$F93*Main!$C$4*$E93+Main!$C$5*DM$2*$F93","v":2057.7645663974376},{"$f":"DN$2*$F93*Main!$C$4*$E93+Main!$C$5*DN$2*$F93","v":2465.3343628593989},{"$f":"DO$2*$F93*Main!$C$4*$E93+Main!$C$5*DO$2*$F93","v":2872.9038775342747},{"$f":"DP$2*$F93*Main!$C$4*$E93+Main!$C$5*DP$2*$F93","v":3280.4750829316663},{"$f":"DQ$2*$F93*Main!$C$4*$E93+Main!$C$5*DQ$2*$F93","v":1353.2574012940522},{"$f":"DR$2*$F93*Main!$C$4*$E93+Main!$C$5*DR$2*$F93","v":1807.3640532159716},{"$f":"DS$2*$F93*Main!$C$4*$E93+Main!$C$5*DS$2*$F93","v":2261.4707051378914},{"$f":"DT$2*$F93*Main!$C$4*$E93+Main!$C$5*DT$2*$F93","v":2715.5773570598108},{"$f":"DU$2*$F93*Main!$C$4*$E93+Main!$C$5*DU$2*$F93","v":3169.6848543429878},{"$f":"DV$2*$F93*Main!$C$4*$E93+Main!$C$5*DV$2*$F93","v":1592.7792422347711},{"$f":"DW$2*$F93*Main!$C$4*$E93+Main!$C$5*DW$2*$F93","v":2015.3663178690408},{"$f":"DX$2*$F93*Main!$C$4*$E93+Main!$C$5*DX$2*$F93","v":2437.9536752903969},{"$f":"DY$2*$F93*Main!$C$4*$E93+Main!$C$5*DY$2*$F93","v":2860.5418780730101},{"$f":"DZ$2*$F93*Main!$C$4*$E93+Main!$C$5*DZ$2*$F93","v":3283.1295172814521},{"$f":"EA$2*$F93*Main!$C$4*$E93+Main!$C$5*EA$2*$F93","v":1719.315733187148},{"$f":"EB$2*$F93*Main!$C$4*$E93+Main!$C$5*EB$2*$F93","v":2143.020658191439},{"$f":"EC$2*$F93*Main!$C$4*$E93+Main!$C$5*EC$2*$F93","v":2566.7258649828159},{"$f":"ED$2*$F93*Main!$C$4*$E93+Main!$C$5*ED$2*$F93","v":2990.4316353483646},{"$f":"EE$2*$F93*Main!$C$4*$E93+Main!$C$5*EE$2*$F93","v":3414.1351514172261},{"$f":"EF$2*$F93*Main!$C$4*$E93+Main!$C$5*EF$2*$F93","v":1672.5841628507885},{"$f":"EG$2*$F93*Main!$C$4*$E93+Main!$C$5*EG$2*$F93","v":2180.6445881223381},{"$f":"EH$2*$F93*Main!$C$4*$E93+Main!$C$5*EH$2*$F93","v":2688.7052951809737},{"$f":"EI$2*$F93*Main!$C$4*$E93+Main!$C$5*EI$2*$F93","v":3196.7645933041799},{"$f":"EJ$2*$F93*Main!$C$4*$E93+Main!$C$5*EJ$2*$F93","v":3704.826709298246},{"$f":"EK$2*$F93*Main!$C$4*$E93+Main!$C$5*EK$2*$F93","v":1912.106003791507},{"$f":"EL$2*$F93*Main!$C$4*$E93+Main!$C$5*EL$2*$F93","v":2388.6471345624932},{"$f":"EM$2*$F93*Main!$C$4*$E93+Main!$C$5*EM$2*$F93","v":2865.1885471205655},{"$f":"EN$2*$F93*Main!$C$4*$E93+Main!$C$5*EN$2*$F93","v":3341.7299596786374},{"$f":"EO$2*$F93*Main!$C$4*$E93+Main!$C$5*EO$2*$F93","v":3818.2713722367098},{"$f":"EP$2*$F93*Main!$C$4*$E93+Main!$C$5*EP$2*$F93","v":2038.6424947438838},{"$f":"EQ$2*$F93*Main!$C$4*$E93+Main!$C$5*EQ$2*$F93","v":2516.3014748848914},{"$f":"ER$2*$F93*Main!$C$4*$E93+Main!$C$5*ER$2*$F93","v":2993.959609664641},{"$f":"ES$2*$F93*Main!$C$4*$E93+Main!$C$5*ES$2*$F93","v":3471.6197169539919},{"$f":"ET$2*$F93*Main!$C$4*$E93+Main!$C$5*ET$2*$F93","v":3949.2798242433437},{"$f":"EU$2*$F93*Main!$C$4*$E93+Main!$C$5*EU$2*$F93","v":4810.1055574146976},{"$f":"EV$2*$F93*Main!$C$4*$E93+Main!$C$5*EV$2*$F93","v":4913.8257480165257},{"$f":"EW$2*$F93*Main!$C$4*$E93+Main!$C$5*EW$2*$F93","v":5040.7313800515158},{"$f":"EX$2*$F93*Main!$C$4*$E93+Main!$C$5*EX$2*$F93","v":5107.0499707332701},{"$f":"EY$2*$F93*Main!$C$4*$E93+Main!$C$5*EY$2*$F93","v":5210.7701613350973},{"$f":"EZ$2*$F93*Main!$C$4*$E93+Main!$C$5*EZ$2*$F93","v":5337.6729754992284},{"$f":"FA$2*$F93*Main!$C$4*$E93+Main!$C$5*FA$2*$F93","v":5788.0166426751775},{"$f":"FB$2*$F93*Main!$C$4*$E93+Main!$C$5*FB$2*$F93","v":5891.7368332770056},{"$f":"FC$2*$F93*Main!$C$4*$E93+Main!$C$5*FC$2*$F93","v":6018.6424653119966},{"$f":"IF($D93<100,(FD$2*(1+Main!$C$3)*$E93*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E93*Main!$C$4)+(FD$2*Main!$C$5))","v":132.93767724900002},{"$f":"IF($D93<100,(FE$2*(1+Main!$C$3)*$E93*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E93*Main!$C$4)+(FE$2*Main!$C$5))","v":145.32294480859997},{"$f":"IF($D93<100,(FF$2*(1+Main!$C$3)*$E93*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E93*Main!$C$4)+(FF$2*Main!$C$5))","v":146.31487866255},{"$f":"IF($D93<100,(FG$2*(1+Main!$C$3)*$E93*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E93*Main!$C$4)+(FG$2*Main!$C$5))","v":157.94924302429999},{"$f":"IF($D93<100,(FH$2*(1+Main!$C$3)*$E93*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E93*Main!$C$4)+(FH$2*Main!$C$5))","v":213.08964081210001},{"$f":"IF($D93<100,(FI$2*(1+Main!$C$3)*$E93*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E93*Main!$C$4)+(FI$2*Main!$C$5))","v":60.202041565900004}]
["FL",26140,"(Citrus County, Homosassa Springs)",26140,0.74129999999999996,{"$f":"IF($D94<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F94*Main!$C$4*$E94+Main!$C$5*G$2*$F94","v":1355.1136097744545},{"$f":"H$2*$F94*Main!$C$4*$E94+Main!$C$5*H$2*$F94","v":1673.891051889145},{"$f":"I$2*$F94*Main!$C$4*$E94+Main!$C$5*I$2*$F94","v":1992.6687362114562},{"$f":"J$2*$F94*Main!$C$4*$E94+Main!$C$5*J$2*$F94","v":2311.4459361185263},{"$f":"K$2*$F94*Main!$C$4*$E94+Main!$C$5*K$2*$F94","v":2630.224589271319},{"$f":"L$2*$F94*Main!$C$4*$E94+Main!$C$5*L$2*$F94","v":1608.3501542128836},{"$f":"M$2*$F94*Main!$C$4*$E94+Main!$C$5*M$2*$F94","v":1897.0894916556454},{"$f":"N$2*$F94*Main!$C$4*$E94+Main!$C$5*N$2*$F94","v":2185.8288290984069},{"$f":"O$2*$F94*Main!$C$4*$E94+Main!$C$5*O$2*$F94","v":2474.5674399183072},{"$f":"P$2*$F94*Main!$C$4*$E94+Main!$C$5*P$2*$F94","v":2763.3079883991718},{"$f":"Q$2*$F94*Main!$C$4*$E94+Main!$C$5*Q$2*$F94","v":1729.1986776017482},{"$f":"R$2*$F94*Main!$C$4*$E94+Main!$C$5*R$2*$F94","v":2010.9212602803163},{"$f":"S$2*$F94*Main!$C$4*$E94+Main!$C$5*S$2*$F94","v":2292.6436007512639},{"$f":"T$2*$F94*Main!$C$4*$E94+Main!$C$5*T$2*$F94","v":2574.3666678450727},{"$f":"U$2*$F94*Main!$C$4*$E94+Main!$C$5*U$2*$F94","v":2856.0880394855385},{"$f":"V$2*$F94*Main!$C$4*$E94+Main!$C$5*V$2*$F94","v":1440.6601302763324},{"$f":"W$2*$F94*Main!$C$4*$E94+Main!$C$5*W$2*$F94","v":1774.258014478225},{"$f":"X$2*$F94*Main!$C$4*$E94+Main!$C$5*X$2*$F94","v":2107.8558986801181},{"$f":"Y$2*$F94*Main!$C$4*$E94+Main!$C$5*Y$2*$F94","v":2441.4528140515295},{"$f":"Z$2*$F94*Main!$C$4*$E94+Main!$C$5*Z$2*$F94","v":2775.0526359143855},{"$f":"AA$2*$F94*Main!$C$4*$E94+Main!$C$5*AA$2*$F94","v":1693.8964325071411},{"$f":"AB$2*$F94*Main!$C$4*$E94+Main!$C$5*AB$2*$F94","v":1997.4564542447258},{"$f":"AC$2*$F94*Main!$C$4*$E94+Main!$C$5*AC$2*$F94","v":2301.0159915670692},{"$f":"AD$2*$F94*Main!$C$4*$E94+Main!$C$5*AD$2*$F94","v":2604.5748022665516},{"$f":"AE$2*$F94*Main!$C$4*$E94+Main!$C$5*AE$2*$F94","v":2908.1360350422383},{"$f":"AF$2*$F94*Main!$C$4*$E94+Main!$C$5*AF$2*$F94","v":1814.7449558960059},{"$f":"AG$2*$F94*Main!$C$4*$E94+Main!$C$5*AG$2*$F94","v":2111.2879806617761},{"$f":"AH$2*$F94*Main!$C$4*$E94+Main!$C$5*AH$2*$F94","v":2407.8310054275462},{"$f":"AI$2*$F94*Main!$C$4*$E94+Main!$C$5*AI$2*$F94","v":2704.3740301933167},{"$f":"AJ$2*$F94*Main!$C$4*$E94+Main!$C$5*AJ$2*$F94","v":3000.9160861286055},{"$f":"AK$2*$F94*Main!$C$4*$E94+Main!$C$5*AK$2*$F94","v":1543.884658371383},{"$f":"AL$2*$F94*Main!$C$4*$E94+Main!$C$5*AL$2*$F94","v":1913.8633382017092},{"$f":"AM$2*$F94*Main!$C$4*$E94+Main!$C$5*AM$2*$F94","v":2283.8417758244154},{"$f":"AN$2*$F94*Main!$C$4*$E94+Main!$C$5*AN$2*$F94","v":2653.8204556547421},{"$f":"AO$2*$F94*Main!$C$4*$E94+Main!$C$5*AO$2*$F94","v":3023.7998621079296},{"$f":"AP$2*$F94*Main!$C$4*$E94+Main!$C$5*AP$2*$F94","v":1797.1209606021916},{"$f":"AQ$2*$F94*Main!$C$4*$E94+Main!$C$5*AQ$2*$F94","v":2137.0612935529689},{"$f":"AR$2*$F94*Main!$C$4*$E94+Main!$C$5*AR$2*$F94","v":2477.0016265037466},{"$f":"AS$2*$F94*Main!$C$4*$E94+Main!$C$5*AS$2*$F94","v":2816.9424438697638},{"$f":"AT$2*$F94*Main!$C$4*$E94+Main!$C$5*AT$2*$F94","v":3156.8832612357819},{"$f":"AU$2*$F94*Main!$C$4*$E94+Main!$C$5*AU$2*$F94","v":1917.9692417834358},{"$f":"AV$2*$F94*Main!$C$4*$E94+Main!$C$5*AV$2*$F94","v":2250.8933043852599},{"$f":"AW$2*$F94*Main!$C$4*$E94+Main!$C$5*AW$2*$F94","v":2583.8176091947048},{"$f":"AX$2*$F94*Main!$C$4*$E94+Main!$C$5*AX$2*$F94","v":2916.7416717965298},{"$f":"AY$2*$F94*Main!$C$4*$E94+Main!$C$5*AY$2*$F94","v":3249.6633123221491},{"$f":"AZ$2*$F94*Main!$C$4*$E94+Main!$C$5*AZ$2*$F94","v":2949.0013047631487},{"$f":"BA$2*$F94*Main!$C$4*$E94+Main!$C$5*BA$2*$F94","v":3344.1630375136515},{"$f":"BB$2*$F94*Main!$C$4*$E94+Main!$C$5*BB$2*$F94","v":3739.3247702641547},{"$f":"BC$2*$F94*Main!$C$4*$E94+Main!$C$5*BC$2*$F94","v":3052.0461148038312},{"$f":"BD$2*$F94*Main!$C$4*$E94+Main!$C$5*BD$2*$F94","v":3442.5768378514908},{"$f":"BE$2*$F94*Main!$C$4*$E94+Main!$C$5*BE$2*$F94","v":3833.1075608991496},{"$f":"BF$2*$F94*Main!$C$4*$E94+Main!$C$5*BF$2*$F94","v":3137.8118332022086},{"$f":"BG$2*$F94*Main!$C$4*$E94+Main!$C$5*BG$2*$F94","v":3536.1125767136355},{"$f":"BH$2*$F94*Main!$C$4*$E94+Main!$C$5*BH$2*$F94","v":3934.4157423012666},{"$f":"BI$2*$F94*Main!$C$4*$E94+Main!$C$5*BI$2*$F94","v":3108.6500357010382},{"$f":"BJ$2*$F94*Main!$C$4*$E94+Main!$C$5*BJ$2*$F94","v":3535.674180920636},{"$f":"BK$2*$F94*Main!$C$4*$E94+Main!$C$5*BK$2*$F94","v":3962.6959040640295},{"$f":"BL$2*$F94*Main!$C$4*$E94+Main!$C$5*BL$2*$F94","v":3211.6948457417207},{"$f":"BM$2*$F94*Main!$C$4*$E94+Main!$C$5*BM$2*$F94","v":3634.0879812584753},{"$f":"BN$2*$F94*Main!$C$4*$E94+Main!$C$5*BN$2*$F94","v":4056.4786946990243},{"$f":"BO$2*$F94*Main!$C$4*$E94+Main!$C$5*BO$2*$F94","v":3297.4605641400981},{"$f":"BP$2*$F94*Main!$C$4*$E94+Main!$C$5*BP$2*$F94","v":3727.6237201206204},{"$f":"BQ$2*$F94*Main!$C$4*$E94+Main!$C$5*BQ$2*$F94","v":4157.7868761011414},{"$f":"BR$2*$F94*Main!$C$4*$E94+Main!$C$5*BR$2*$F94","v":3393.7768464849123},{"$f":"BS$2*$F94*Main!$C$4*$E94+Main!$C$5*BS$2*$F94","v":3920.8642259375583},{"$f":"BT$2*$F94*Main!$C$4*$E94+Main!$C$5*BT$2*$F94","v":4447.9516053902025},{"$f":"BU$2*$F94*Main!$C$4*$E94+Main!$C$5*BU$2*$F94","v":3496.8240786018},{"$f":"BV$2*$F94*Main!$C$4*$E94+Main!$C$5*BV$2*$F94","v":4019.2780262753963},{"$f":"BW$2*$F94*Main!$C$4*$E94+Main!$C$5*BW$2*$F94","v":4541.7343960251974},{"$f":"BX$2*$F94*Main!$C$4*$E94+Main!$C$5*BX$2*$F94","v":3582.5873749239731},{"$f":"BY$2*$F94*Main!$C$4*$E94+Main!$C$5*BY$2*$F94","v":4112.8161872137453},{"$f":"BZ$2*$F94*Main!$C$4*$E94+Main!$C$5*BZ$2*$F94","v":4643.0425774273144},{"$f":"CA$2*$F94*Main!$C$4*$E94+Main!$C$5*CA$2*$F94","v":2986.0396940810811},{"$f":"CB$2*$F94*Main!$C$4*$E94+Main!$C$5*CB$2*$F94","v":3368.8561044176745},{"$f":"CC$2*$F94*Main!$C$4*$E94+Main!$C$5*CC$2*$F94","v":3751.6700926780641},{"$f":"CD$2*$F94*Main!$C$4*$E94+Main!$C$5*CD$2*$F94","v":3056.4591376482776},{"$f":"CE$2*$F94*Main!$C$4*$E94+Main!$C$5*CE$2*$F94","v":3445.5172383636518},{"$f":"CF$2*$F94*Main!$C$4*$E94+Main!$C$5*CF$2*$F94","v":3834.5777611552303},{"$f":"CG$2*$F94*Main!$C$4*$E94+Main!$C$5*CG$2*$F94","v":3170.0254467209443},{"$f":"CH$2*$F94*Main!$C$4*$E94+Main!$C$5*CH$2*$F94","v":3557.5891264181932},{"$f":"CI$2*$F94*Main!$C$4*$E94+Main!$C$5*CI$2*$F94","v":3945.1528061154431},{"$f":"CJ$2*$F94*Main!$C$4*$E94+Main!$C$5*CJ$2*$F94","v":3114.7972651078462},{"$f":"CK$2*$F94*Main!$C$4*$E94+Main!$C$5*CK$2*$F94","v":3539.7723338585083},{"$f":"CL$2*$F94*Main!$C$4*$E94+Main!$C$5*CL$2*$F94","v":3964.7449805329657},{"$f":"CM$2*$F94*Main!$C$4*$E94+Main!$C$5*CM$2*$F94","v":3185.2167086750428},{"$f":"CN$2*$F94*Main!$C$4*$E94+Main!$C$5*CN$2*$F94","v":3616.4334678044852},{"$f":"CO$2*$F94*Main!$C$4*$E94+Main!$C$5*CO$2*$F94","v":4047.6526490101323},{"$f":"CP$2*$F94*Main!$C$4*$E94+Main!$C$5*CP$2*$F94","v":3298.7830177477099},{"$f":"CQ$2*$F94*Main!$C$4*$E94+Main!$C$5*CQ$2*$F94","v":3728.5053558590275},{"$f":"CR$2*$F94*Main!$C$4*$E94+Main!$C$5*CR$2*$F94","v":4158.2276939703452},{"$f":"CS$2*$F94*Main!$C$4*$E94+Main!$C$5*CS$2*$F94","v":3621.1492501744838},{"$f":"CT$2*$F94*Main!$C$4*$E94+Main!$C$5*CT$2*$F94","v":4072.447443114741},{"$f":"CU$2*$F94*Main!$C$4*$E94+Main!$C$5*CU$2*$F94","v":4523.7432139787934},{"$f":"CV$2*$F94*Main!$C$4*$E94+Main!$C$5*CV$2*$F94","v":3691.5686937416804},{"$f":"CW$2*$F94*Main!$C$4*$E94+Main!$C$5*CW$2*$F94","v":4149.1085770607178},{"$f":"CX$2*$F94*Main!$C$4*$E94+Main!$C$5*CX$2*$F94","v":4606.6508824559596},{"$f":"CY$2*$F94*Main!$C$4*$E94+Main!$C$5*CY$2*$F94","v":3805.135002814347},{"$f":"CZ$2*$F94*Main!$C$4*$E94+Main!$C$5*CZ$2*$F94","v":4261.1804651152597},{"$f":"DA$2*$F94*Main!$C$4*$E94+Main!$C$5*DA$2*$F94","v":4717.2259274161734},{"$f":"DB$2*$F94*Main!$C$4*$E94+Main!$C$5*DB$2*$F94","v":1103.767980228813},{"$f":"DC$2*$F94*Main!$C$4*$E94+Main!$C$5*DC$2*$F94","v":1480.2225652068869},{"$f":"DD$2*$F94*Main!$C$4*$E94+Main!$C$5*DD$2*$F94","v":1856.6771501849612},{"$f":"DE$2*$F94*Main!$C$4*$E94+Main!$C$5*DE$2*$F94","v":2233.1317351630355},{"$f":"DF$2*$F94*Main!$C$4*$E94+Main!$C$5*DF$2*$F94","v":2609.5860779334889},{"$f":"DG$2*$F94*Main!$C$4*$E94+Main!$C$5*DG$2*$F94","v":1309.6471218880147},{"$f":"DH$2*$F94*Main!$C$4*$E94+Main!$C$5*DH$2*$F94","v":1659.0095734815914},{"$f":"DI$2*$F94*Main!$C$4*$E94+Main!$C$5*DI$2*$F94","v":2008.3715406599272},{"$f":"DJ$2*$F94*Main!$C$4*$E94+Main!$C$5*DJ$2*$F94","v":2357.7342344611238},{"$f":"DK$2*$F94*Main!$C$4*$E94+Main!$C$5*DK$2*$F94","v":2707.0964438470805},{"$f":"DL$2*$F94*Main!$C$4*$E94+Main!$C$5*DL$2*$F94","v":1418.4102116397039},{"$f":"DM$2*$F94*Main!$C$4*$E94+Main!$C$5*DM$2*$F94","v":1768.7335008635723},{"$f":"DN$2*$F94*Main!$C$4*$E94+Main!$C$5*DN$2*$F94","v":2119.0565478798203},{"$f":"DO$2*$F94*Main!$C$4*$E94+Main!$C$5*DO$2*$F94","v":2469.3793526884483},{"$f":"DP$2*$F94*Main!$C$4*$E94+Main!$C$5*DP$2*$F94","v":2819.7036107427989},{"$f":"DQ$2*$F94*Main!$C$4*$E94+Main!$C$5*DQ$2*$F94","v":1163.1805406926605},{"$f":"DR$2*$F94*Main!$C$4*$E94+Main!$C$5*DR$2*$F94","v":1553.5039340172216},{"$f":"DS$2*$F94*Main!$C$4*$E94+Main!$C$5*DS$2*$F94","v":1943.8273273417831},{"$f":"DT$2*$F94*Main!$C$4*$E94+Main!$C$5*DT$2*$F94","v":2334.1507206663441},{"$f":"DU$2*$F94*Main!$C$4*$E94+Main!$C$5*DU$2*$F94","v":2724.4748406137669},{"$f":"DV$2*$F94*Main!$C$4*$E94+Main!$C$5*DV$2*$F94","v":1369.059440144242},{"$f":"DW$2*$F94*Main!$C$4*$E94+Main!$C$5*DW$2*$F94","v":1732.2904578766852},{"$f":"DX$2*$F94*Main!$C$4*$E94+Main!$C$5*DX$2*$F94","v":2095.5217178167495},{"$f":"DY$2*$F94*Main!$C$4*$E94+Main!$C$5*DY$2*$F94","v":2458.7537043796742},{"$f":"DZ$2*$F94*Main!$C$4*$E94+Main!$C$5*DZ$2*$F94","v":2821.985206527359},{"$f":"EA$2*$F94*Main!$C$4*$E94+Main!$C$5*EA$2*$F94","v":1477.8227721035519},{"$f":"EB$2*$F94*Main!$C$4*$E94+Main!$C$5*EB$2*$F94","v":1842.014627466287},{"$f":"EC$2*$F94*Main!$C$4*$E94+Main!$C$5*EC$2*$F94","v":2206.2067250366426},{"$f":"ED$2*$F94*Main!$C$4*$E94+Main!$C$5*ED$2*$F94","v":2570.3993070222391},{"$f":"EE$2*$F94*Main!$C$4*$E94+Main!$C$5*EE$2*$F94","v":2934.5899513468721},{"$f":"EF$2*$F94*Main!$C$4*$E94+Main!$C$5*EF$2*$F94","v":1437.6550603295134},{"$f":"EG$2*$F94*Main!$C$4*$E94+Main!$C$5*EG$2*$F94","v":1874.3539467400315},{"$f":"EH$2*$F94*Main!$C$4*$E94+Main!$C$5*EH$2*$F94","v":2311.0530753581697},{"$f":"EI$2*$F94*Main!$C$4*$E94+Main!$C$5*EI$2*$F94","v":2747.7509929382063},{"$f":"EJ$2*$F94*Main!$C$4*$E94+Main!$C$5*EJ$2*$F94","v":3184.4513325944476},{"$f":"EK$2*$F94*Main!$C$4*$E94+Main!$C$5*EK$2*$F94","v":1643.5339597810946},{"$f":"EL$2*$F94*Main!$C$4*$E94+Main!$C$5*EL$2*$F94","v":2053.1407128071155},{"$f":"EM$2*$F94*Main!$C$4*$E94+Main!$C$5*EM$2*$F94","v":2462.7477080407566},{"$f":"EN$2*$F94*Main!$C$4*$E94+Main!$C$5*EN$2*$F94","v":2872.3547032743977},{"$f":"EO$2*$F94*Main!$C$4*$E94+Main!$C$5*EO$2*$F94","v":3281.9616985080393},{"$f":"EP$2*$F94*Main!$C$4*$E94+Main!$C$5*EP$2*$F94","v":1752.2972917404043},{"$f":"EQ$2*$F94*Main!$C$4*$E94+Main!$C$5*EQ$2*$F94","v":2162.8648823967169},{"$f":"ER$2*$F94*Main!$C$4*$E94+Main!$C$5*ER$2*$F94","v":2573.431746430168},{"$f":"ES$2*$F94*Main!$C$4*$E94+Main!$C$5*ES$2*$F94","v":2984.0003059169621},{"$f":"ET$2*$F94*Main!$C$4*$E94+Main!$C$5*ET$2*$F94","v":3394.5688654037576},{"$f":"EU$2*$F94*Main!$C$4*$E94+Main!$C$5*EU$2*$F94","v":4134.4840809384532},{"$f":"EV$2*$F94*Main!$C$4*$E94+Main!$C$5*EV$2*$F94","v":4223.6358618706045},{"$f":"EW$2*$F94*Main!$C$4*$E94+Main!$C$5*EW$2*$F94","v":4332.7164858126926},{"$f":"EX$2*$F94*Main!$C$4*$E94+Main!$C$5*EX$2*$F94","v":4389.7200492836282},{"$f":"EY$2*$F94*Main!$C$4*$E94+Main!$C$5*EY$2*$F94","v":4478.8718302157786},{"$f":"EZ$2*$F94*Main!$C$4*$E94+Main!$C$5*EZ$2*$F94","v":4587.9500320816624},{"$f":"FA$2*$F94*Main!$C$4*$E94+Main!$C$5*FA$2*$F94","v":4975.0389848428467},{"$f":"FB$2*$F94*Main!$C$4*$E94+Main!$C$5*FB$2*$F94","v":5064.190765774998},{"$f":"FC$2*$F94*Main!$C$4*$E94+Main!$C$5*FC$2*$F94","v":5173.271389717087},{"$f":"IF($D94<100,(FD$2*(1+Main!$C$3)*$E94*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E94*Main!$C$4)+(FD$2*Main!$C$5))","v":114.265415547},{"$f":"IF($D94<100,(FE$2*(1+Main!$C$3)*$E94*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E94*Main!$C$4)+(FE$2*Main!$C$5))","v":124.91106374579998},{"$f":"IF($D94<100,(FF$2*(1+Main!$C$3)*$E94*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E94*Main!$C$4)+(FF$2*Main!$C$5))","v":125.76367179765001},{"$f":"IF($D94<100,(FG$2*(1+Main!$C$3)*$E94*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E94*Main!$C$4)+(FG$2*Main!$C$5))","v":135.76388773289997},{"$f":"IF($D94<100,(FH$2*(1+Main!$C$3)*$E94*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E94*Main!$C$4)+(FH$2*Main!$C$5))","v":183.1593334563},{"$f":"IF($D94<100,(FI$2*(1+Main!$C$3)*$E94*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E94*Main!$C$4)+(FI$2*Main!$C$5))","v":51.746137277699994}]
["FL",27260,"(Baker County, Clay County, Duval County, Jacksonville, Nassau County, St. Johns County)",27260,0.89570000000000005,{"$f":"IF($D95<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F95*Main!$C$4*$E95+Main!$C$5*G$2*$F95","v":1561.3287743368551},{"$f":"H$2*$F95*Main!$C$4*$E95+Main!$C$5*H$2*$F95","v":1928.6163503696923},{"$f":"I$2*$F95*Main!$C$4*$E95+Main!$C$5*I$2*$F95","v":2295.9042054682291},{"$f":"J$2*$F95*Main!$C$4*$E95+Main!$C$5*J$2*$F95","v":2663.1915024353675},{"$f":"K$2*$F95*Main!$C$4*$E95+Main!$C$5*K$2*$F95","v":3030.4804737967015},{"$f":"L$2*$F95*Main!$C$4*$E95+Main!$C$5*L$2*$F95","v":1853.1017302672153},{"$f":"M$2*$F95*Main!$C$4*$E95+Main!$C$5*M$2*$F95","v":2185.7801364027546},{"$f":"N$2*$F95*Main!$C$4*$E95+Main!$C$5*N$2*$F95","v":2518.4585425382938},{"$f":"O$2*$F95*Main!$C$4*$E95+Main!$C$5*O$2*$F95","v":2851.1361114767351},{"$f":"P$2*$F95*Main!$C$4*$E95+Main!$C$5*P$2*$F95","v":3183.8159129407718},{"$f":"Q$2*$F95*Main!$C$4*$E95+Main!$C$5*Q$2*$F95","v":1992.3404446762302},{"$f":"R$2*$F95*Main!$C$4*$E95+Main!$C$5*R$2*$F95","v":2316.9343175026956},{"$f":"S$2*$F95*Main!$C$4*$E95+Main!$C$5*S$2*$F95","v":2641.5279112634626},{"$f":"T$2*$F95*Main!$C$4*$E95+Main!$C$5*T$2*$F95","v":2966.1223422213261},{"$f":"U$2*$F95*Main!$C$4*$E95+Main!$C$5*U$2*$F95","v":3290.7148197192946},{"$f":"V$2*$F95*Main!$C$4*$E95+Main!$C$5*V$2*$F95","v":1659.8933840054206},{"$f":"W$2*$F95*Main!$C$4*$E95+Main!$C$5*W$2*$F95","v":2044.2567111134706},{"$f":"X$2*$F95*Main!$C$4*$E95+Main!$C$5*X$2*$F95","v":2428.6200382215211},{"$f":"Y$2*$F95*Main!$C$4*$E95+Main!$C$5*Y$2*$F95","v":2812.9822490667743},{"$f":"Z$2*$F95*Main!$C$4*$E95+Main!$C$5*Z$2*$F95","v":3197.3478087004191},{"$f":"AA$2*$F95*Main!$C$4*$E95+Main!$C$5*AA$2*$F95","v":1951.6660608700813},{"$f":"AB$2*$F95*Main!$C$4*$E95+Main!$C$5*AB$2*$F95","v":2301.4204971465333},{"$f":"AC$2*$F95*Main!$C$4*$E95+Main!$C$5*AC$2*$F95","v":2651.1743752915859},{"$f":"AD$2*$F95*Main!$C$4*$E95+Main!$C$5*AD$2*$F95","v":3000.9274162395413},{"$f":"AE$2*$F95*Main!$C$4*$E95+Main!$C$5*AE$2*$F95","v":3350.6832478444899},{"$f":"AF$2*$F95*Main!$C$4*$E95+Main!$C$5*AF$2*$F95","v":2090.9047752790966},{"$f":"AG$2*$F95*Main!$C$4*$E95+Main!$C$5*AG$2*$F95","v":2432.5743991807749},{"$f":"AH$2*$F95*Main!$C$4*$E95+Main!$C$5*AH$2*$F95","v":2774.2440230824532},{"$f":"AI$2*$F95*Main!$C$4*$E95+Main!$C$5*AI$2*$F95","v":3115.9136469841324},{"$f":"AJ$2*$F95*Main!$C$4*$E95+Main!$C$5*AJ$2*$F95","v":3457.5821546230136},{"$f":"AK$2*$F95*Main!$C$4*$E95+Main!$C$5*AK$2*$F95","v":1778.8261618696843},{"$f":"AL$2*$F95*Main!$C$4*$E95+Main!$C$5*AL$2*$F95","v":2205.1065523429202},{"$f":"AM$2*$F95*Main!$C$4*$E95+Main!$C$5*AM$2*$F95","v":2631.3866637504575},{"$f":"AN$2*$F95*Main!$C$4*$E95+Main!$C$5*AN$2*$F95","v":3057.6670542236939},{"$f":"AO$2*$F95*Main!$C$4*$E95+Main!$C$5*AO$2*$F95","v":3483.9482818940282},{"$f":"AP$2*$F95*Main!$C$4*$E95+Main!$C$5*AP$2*$F95","v":2070.5988387343446},{"$f":"AQ$2*$F95*Main!$C$4*$E95+Main!$C$5*AQ$2*$F95","v":2462.2697802445837},{"$f":"AR$2*$F95*Main!$C$4*$E95+Main!$C$5*AR$2*$F95","v":2853.9407217548232},{"$f":"AS$2*$F95*Main!$C$4*$E95+Main!$C$5*AS$2*$F95","v":3245.6122213964609},{"$f":"AT$2*$F95*Main!$C$4*$E95+Main!$C$5*AT$2*$F95","v":3637.2837210380985},{"$f":"AU$2*$F95*Main!$C$4*$E95+Main!$C$5*AU$2*$F95","v":2209.8372740776604},{"$f":"AV$2*$F95*Main!$C$4*$E95+Main!$C$5*AV$2*$F95","v":2593.4242404102242},{"$f":"AW$2*$F95*Main!$C$4*$E95+Main!$C$5*AW$2*$F95","v":2977.0114858084876},{"$f":"AX$2*$F95*Main!$C$4*$E95+Main!$C$5*AX$2*$F95","v":3360.5984521410519},{"$f":"AY$2*$F95*Main!$C$4*$E95+Main!$C$5*AY$2*$F95","v":3744.1826278166222},{"$f":"AZ$2*$F95*Main!$C$4*$E95+Main!$C$5*AZ$2*$F95","v":3397.767212632441},{"$f":"BA$2*$F95*Main!$C$4*$E95+Main!$C$5*BA$2*$F95","v":3853.062901060262},{"$f":"BB$2*$F95*Main!$C$4*$E95+Main!$C$5*BB$2*$F95","v":4308.3585894880844},{"$f":"BC$2*$F95*Main!$C$4*$E95+Main!$C$5*BC$2*$F95","v":3516.4929237478145},{"$f":"BD$2*$F95*Main!$C$4*$E95+Main!$C$5*BD$2*$F95","v":3966.4528760047874},{"$f":"BE$2*$F95*Main!$C$4*$E95+Main!$C$5*BE$2*$F95","v":4416.4128282617603},{"$f":"BF$2*$F95*Main!$C$4*$E95+Main!$C$5*BF$2*$F95","v":3615.3100878742575},{"$f":"BG$2*$F95*Main!$C$4*$E95+Main!$C$5*BG$2*$F95","v":4074.2224677651652},{"$f":"BH$2*$F95*Main!$C$4*$E95+Main!$C$5*BH$2*$F95","v":4533.1376383130655},{"$f":"BI$2*$F95*Main!$C$4*$E95+Main!$C$5*BI$2*$F95","v":3581.7105776770713},{"$f":"BJ$2*$F95*Main!$C$4*$E95+Main!$C$5*BJ$2*$F95","v":4073.7173588494102},{"$f":"BK$2*$F95*Main!$C$4*$E95+Main!$C$5*BK$2*$F95","v":4565.721349364756},{"$f":"BL$2*$F95*Main!$C$4*$E95+Main!$C$5*BL$2*$F95","v":3700.4362887924449},{"$f":"BM$2*$F95*Main!$C$4*$E95+Main!$C$5*BM$2*$F95","v":4187.1073337939351},{"$f":"BN$2*$F95*Main!$C$4*$E95+Main!$C$5*BN$2*$F95","v":4673.775588138431},{"$f":"BO$2*$F95*Main!$C$4*$E95+Main!$C$5*BO$2*$F95","v":3799.2534529188879},{"$f":"BP$2*$F95*Main!$C$4*$E95+Main!$C$5*BP$2*$F95","v":4294.8769255543129},{"$f":"BQ$2*$F95*Main!$C$4*$E95+Main!$C$5*BQ$2*$F95","v":4790.5003981897371},{"$f":"BR$2*$F95*Main!$C$4*$E95+Main!$C$5*BR$2*$F95","v":3910.2267189073691},{"$f":"BS$2*$F95*Main!$C$4*$E95+Main!$C$5*BS$2*$F95","v":4517.5239124365498},{"$f":"BT$2*$F95*Main!$C$4*$E95+Main!$C$5*BT$2*$F95","v":5124.8211059657297},{"$f":"BU$2*$F95*Main!$C$4*$E95+Main!$C$5*BU$2*$F95","v":4028.9552206797362},{"$f":"BV$2*$F95*Main!$C$4*$E95+Main!$C$5*BV$2*$F95","v":4630.9138873810734},{"$f":"BW$2*$F95*Main!$C$4*$E95+Main!$C$5*BW$2*$F95","v":5232.8753447394047},{"$f":"BX$2*$F95*Main!$C$4*$E95+Main!$C$5*BX$2*$F95","v":4127.7695941491857},{"$f":"BY$2*$F95*Main!$C$4*$E95+Main!$C$5*BY$2*$F95","v":4738.6862697984452},{"$f":"BZ$2*$F95*Main!$C$4*$E95+Main!$C$5*BZ$2*$F95","v":5349.6001547907108},{"$f":"CA$2*$F95*Main!$C$4*$E95+Main!$C$5*CA$2*$F95","v":3440.4419393712592},{"$f":"CB$2*$F95*Main!$C$4*$E95+Main!$C$5*CB$2*$F95","v":3881.5136491051389},{"$f":"CC$2*$F95*Main!$C$4*$E95+Main!$C$5*CC$2*$F95","v":4322.5825681820261},{"$f":"CD$2*$F95*Main!$C$4*$E95+Main!$C$5*CD$2*$F95","v":3521.5775007892826},{"$f":"CE$2*$F95*Main!$C$4*$E95+Main!$C$5*CE$2*$F95","v":3969.8407335944376},{"$f":"CF$2*$F95*Main!$C$4*$E95+Main!$C$5*CF$2*$F95","v":4418.1067570565847},{"$f":"CG$2*$F95*Main!$C$4*$E95+Main!$C$5*CG$2*$F95","v":3652.4258258827772},{"$f":"CH$2*$F95*Main!$C$4*$E95+Main!$C$5*CH$2*$F95","v":4098.9672233231759},{"$f":"CI$2*$F95*Main!$C$4*$E95+Main!$C$5*CI$2*$F95","v":4545.5086207635741},{"$f":"CJ$2*$F95*Main!$C$4*$E95+Main!$C$5*CJ$2*$F95","v":3588.7932651256142},{"$f":"CK$2*$F95*Main!$C$4*$E95+Main!$C$5*CK$2*$F95","v":4078.4391504817722},{"$f":"CL$2*$F95*Main!$C$4*$E95+Main!$C$5*CL$2*$F95","v":4568.0822451809363},{"$f":"CM$2*$F95*Main!$C$4*$E95+Main!$C$5*CM$2*$F95","v":3669.9288265436376},{"$f":"CN$2*$F95*Main!$C$4*$E95+Main!$C$5*CN$2*$F95","v":4166.7662349710699},{"$f":"CO$2*$F95*Main!$C$4*$E95+Main!$C$5*CO$2*$F95","v":4663.6064340554958},{"$f":"CP$2*$F95*Main!$C$4*$E95+Main!$C$5*CP$2*$F95","v":3800.7771516371331},{"$f":"CQ$2*$F95*Main!$C$4*$E95+Main!$C$5*CQ$2*$F95","v":4295.8927246998092},{"$f":"CR$2*$F95*Main!$C$4*$E95+Main!$C$5*CR$2*$F95","v":4791.0082977624861},{"$f":"CS$2*$F95*Main!$C$4*$E95+Main!$C$5*CS$2*$F95","v":4172.1996441366791},{"$f":"CT$2*$F95*Main!$C$4*$E95+Main!$C$5*CT$2*$F95","v":4692.1743896940834},{"$f":"CU$2*$F95*Main!$C$4*$E95+Main!$C$5*CU$2*$F95","v":5212.1463445944964},{"$f":"CV$2*$F95*Main!$C$4*$E95+Main!$C$5*CV$2*$F95","v":4253.335205554702},{"$f":"CW$2*$F95*Main!$C$4*$E95+Main!$C$5*CW$2*$F95","v":4780.501474183382},{"$f":"CX$2*$F95*Main!$C$4*$E95+Main!$C$5*CX$2*$F95","v":5307.670533469055},{"$f":"CY$2*$F95*Main!$C$4*$E95+Main!$C$5*CY$2*$F95","v":4384.1835306481962},{"$f":"CZ$2*$F95*Main!$C$4*$E95+Main!$C$5*CZ$2*$F95","v":4909.6279639121203},{"$f":"DA$2*$F95*Main!$C$4*$E95+Main!$C$5*DA$2*$F95","v":5435.0723971760453},{"$f":"DB$2*$F95*Main!$C$4*$E95+Main!$C$5*DB$2*$F95","v":1271.7344843210251},{"$f":"DC$2*$F95*Main!$C$4*$E95+Main!$C$5*DC$2*$F95","v":1705.4762543967713},{"$f":"DD$2*$F95*Main!$C$4*$E95+Main!$C$5*DD$2*$F95","v":2139.2180244725178},{"$f":"DE$2*$F95*Main!$C$4*$E95+Main!$C$5*DE$2*$F95","v":2572.9597945482637},{"$f":"DF$2*$F95*Main!$C$4*$E95+Main!$C$5*DF$2*$F95","v":3006.7012855583107},{"$f":"DG$2*$F95*Main!$C$4*$E95+Main!$C$5*DG$2*$F95","v":1508.9433984590705},{"$f":"DH$2*$F95*Main!$C$4*$E95+Main!$C$5*DH$2*$F95","v":1911.4702747382526},{"$f":"DI$2*$F95*Main!$C$4*$E95+Main!$C$5*DI$2*$F95","v":2313.9965928860365},{"$f":"DJ$2*$F95*Main!$C$4*$E95+Main!$C$5*DJ$2*$F95","v":2716.5237482309176},{"$f":"DK$2*$F95*Main!$C$4*$E95+Main!$C$5*DK$2*$F95","v":3119.0503454444006},{"$f":"DL$2*$F95*Main!$C$4*$E95+Main!$C$5*DL$2*$F95","v":1634.257571669506},{"$f":"DM$2*$F95*Main!$C$4*$E95+Main!$C$5*DM$2*$F95","v":2037.8915015778593},{"$f":"DN$2*$F95*Main!$C$4*$E95+Main!$C$5*DN$2*$F95","v":2441.5251524205137},{"$f":"DO$2*$F95*Main!$C$4*$E95+Main!$C$5*DO$2*$F95","v":2845.158524197469},{"$f":"DP$2*$F95*Main!$C$4*$E95+Main!$C$5*DP$2*$F95","v":3248.7935703686198},{"$f":"DQ$2*$F95*Main!$C$4*$E95+Main!$C$5*DQ$2*$F95","v":1340.1881840995056},{"$f":"DR$2*$F95*Main!$C$4*$E95+Main!$C$5*DR$2*$F95","v":1789.909256117867},{"$f":"DS$2*$F95*Main!$C$4*$E95+Main!$C$5*DS$2*$F95","v":2239.6303281362289},{"$f":"DT$2*$F95*Main!$C$4*$E95+Main!$C$5*DT$2*$F95","v":2689.3514001545905},{"$f":"DU$2*$F95*Main!$C$4*$E95+Main!$C$5*DU$2*$F95","v":3139.0733093700501},{"$f":"DV$2*$F95*Main!$C$4*$E95+Main!$C$5*DV$2*$F95","v":1577.3968191718518},{"$f":"DW$2*$F95*Main!$C$4*$E95+Main!$C$5*DW$2*$F95","v":1995.90271832795},{"$f":"DX$2*$F95*Main!$C$4*$E95+Main!$C$5*DX$2*$F95","v":2414.4088965497481},{"$f":"DY$2*$F95*Main!$C$4*$E95+Main!$C$5*DY$2*$F95","v":2832.9159119686433},{"$f":"DZ$2*$F95*Main!$C$4*$E95+Main!$C$5*DZ$2*$F95","v":3251.4223692561409},{"$f":"EA$2*$F95*Main!$C$4*$E95+Main!$C$5*EA$2*$F95","v":1702.7112714479863},{"$f":"EB$2*$F95*Main!$C$4*$E95+Main!$C$5*EB$2*$F95","v":2122.3242242332562},{"$f":"EC$2*$F95*Main!$C$4*$E95+Main!$C$5*EC$2*$F95","v":2541.9374560842252},{"$f":"ED$2*$F95*Main!$C$4*$E95+Main!$C$5*ED$2*$F95","v":2961.5512460665927},{"$f":"EE$2*$F95*Main!$C$4*$E95+Main!$C$5*EE$2*$F95","v":3381.1628035233657},{"$f":"EF$2*$F95*Main!$C$4*$E95+Main!$C$5*EF$2*$F95","v":1656.4310158740543},{"$f":"EG$2*$F95*Main!$C$4*$E95+Main!$C$5*EG$2*$F95","v":2159.584797339719},{"$f":"EH$2*$F95*Main!$C$4*$E95+Main!$C$5*EH$2*$F95","v":2662.7388578710825},{"$f":"EI$2*$F95*Main!$C$4*$E95+Main!$C$5*EI$2*$F95","v":3165.8915230739503},{"$f":"EJ$2*$F95*Main!$C$4*$E95+Main!$C$5*EJ$2*$F95","v":3669.0469789338113},{"$f":"EK$2*$F95*Main!$C$4*$E95+Main!$C$5*EK$2*$F95","v":1893.6396509464003},{"$f":"EL$2*$F95*Main!$C$4*$E95+Main!$C$5*EL$2*$F95","v":2365.5785386155012},{"$f":"EM$2*$F95*Main!$C$4*$E95+Main!$C$5*EM$2*$F95","v":2837.5177053503012},{"$f":"EN$2*$F95*Main!$C$4*$E95+Main!$C$5*EN$2*$F95","v":3309.4568720851012},{"$f":"EO$2*$F95*Main!$C$4*$E95+Main!$C$5*EO$2*$F95","v":3781.3960388199016},{"$f":"EP$2*$F95*Main!$C$4*$E95+Main!$C$5*EP$2*$F95","v":2018.954103222535},{"$f":"EQ$2*$F95*Main!$C$4*$E95+Main!$C$5*EQ$2*$F95","v":2492.000044520807},{"$f":"ER$2*$F95*Main!$C$4*$E95+Main!$C$5*ER$2*$F95","v":2965.0451486219813},{"$f":"ES$2*$F95*Main!$C$4*$E95+Main!$C$5*ES$2*$F95","v":3438.0922061830506},{"$f":"ET$2*$F95*Main!$C$4*$E95+Main!$C$5*ET$2*$F95","v":3911.1392637441204},{"$f":"EU$2*$F95*Main!$C$4*$E95+Main!$C$5*EU$2*$F95","v":4763.6514872589123},{"$f":"EV$2*$F95*Main!$C$4*$E95+Main!$C$5*EV$2*$F95","v":4866.3699898617397},{"$f":"EW$2*$F95*Main!$C$4*$E95+Main!$C$5*EW$2*$F95","v":4992.0500182039732},{"$f":"EX$2*$F95*Main!$C$4*$E95+Main!$C$5*EX$2*$F95","v":5057.7281305370943},{"$f":"EY$2*$F95*Main!$C$4*$E95+Main!$C$5*EY$2*$F95","v":5160.4466331399217},{"$f":"EZ$2*$F95*Main!$C$4*$E95+Main!$C$5*EZ$2*$F95","v":5286.1238708251622},{"$f":"FA$2*$F95*Main!$C$4*$E95+Main!$C$5*FA$2*$F95","v":5732.1182994949086},{"$f":"FB$2*$F95*Main!$C$4*$E95+Main!$C$5*FB$2*$F95","v":5834.8368020977359},{"$f":"FC$2*$F95*Main!$C$4*$E95+Main!$C$5*FC$2*$F95","v":5960.5168304399704},{"$f":"IF($D95<100,(FD$2*(1+Main!$C$3)*$E95*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E95*Main!$C$4)+(FD$2*Main!$C$5))","v":131.65381848300001},{"$f":"IF($D95<100,(FE$2*(1+Main!$C$3)*$E95*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E95*Main!$C$4)+(FE$2*Main!$C$5))","v":143.91947409619999},{"$f":"IF($D95<100,(FF$2*(1+Main!$C$3)*$E95*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E95*Main!$C$4)+(FF$2*Main!$C$5))","v":144.90182825085},{"$f":"IF($D95<100,(FG$2*(1+Main!$C$3)*$E95*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E95*Main!$C$4)+(FG$2*Main!$C$5))","v":156.4238325881},{"$f":"IF($D95<100,(FH$2*(1+Main!$C$3)*$E95*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E95*Main!$C$4)+(FH$2*Main!$C$5))","v":211.03170653070003},{"$f":"IF($D95<100,(FI$2*(1+Main!$C$3)*$E95*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E95*Main!$C$4)+(FI$2*Main!$C$5))","v":59.620634395300002}]
["FL",29460,"(Lakeland-Winter Haven, Polk County)",29460,0.80320000000000003,{"$f":"IF($D96<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F96*Main!$C$4*$E96+Main!$C$5*G$2*$F96","v":1437.7866582615827},{"$f":"H$2*$F96*Main!$C$4*$E96+Main!$C$5*H$2*$F96","v":1776.0121398162557},{"$f":"I$2*$F96*Main!$C$4*$E96+Main!$C$5*I$2*$F96","v":2114.2378783552012},{"$f":"J$2*$F96*Main!$C$4*$E96+Main!$C$5*J$2*$F96","v":2452.463102925602},{"$f":"K$2*$F96*Main!$C$4*$E96+Main!$C$5*K$2*$F96","v":2790.6898694016372},{"$f":"L$2*$F96*Main!$C$4*$E96+Main!$C$5*L$2*$F96","v":1706.4727096388108},{"$f":"M$2*$F96*Main!$C$4*$E96+Main!$C$5*M$2*$F96","v":2012.827515683146},{"$f":"N$2*$F96*Main!$C$4*$E96+Main!$C$5*N$2*$F96","v":2319.1823217274809},{"$f":"O$2*$F96*Main!$C$4*$E96+Main!$C$5*O$2*$F96","v":2625.5363568189982},{"$f":"P$2*$F96*Main!$C$4*$E96+Main!$C$5*P$2*$F96","v":2931.8924477846967},{"$f":"Q$2*$F96*Main!$C$4*$E96+Main!$C$5*Q$2*$F96","v":1834.6939844794065},{"$f":"R$2*$F96*Main!$C$4*$E96+Main!$C$5*R$2*$F96","v":2133.6039561486145},{"$f":"S$2*$F96*Main!$C$4*$E96+Main!$C$5*S$2*$F96","v":2432.5136708335508},{"$f":"T$2*$F96*Main!$C$4*$E96+Main!$C$5*T$2*$F96","v":2731.4241564713038},{"$f":"U$2*$F96*Main!$C$4*$E96+Main!$C$5*U$2*$F96","v":3030.3328432191493},{"$f":"V$2*$F96*Main!$C$4*$E96+Main!$C$5*V$2*$F96","v":1528.5522183969968},{"$f":"W$2*$F96*Main!$C$4*$E96+Main!$C$5*W$2*$F96","v":1882.5023106033657},{"$f":"X$2*$F96*Main!$C$4*$E96+Main!$C$5*X$2*$F96","v":2236.4524028097353},{"$f":"Y$2*$F96*Main!$C$4*$E96+Main!$C$5*Y$2*$F96","v":2590.4014670790148},{"$f":"Z$2*$F96*Main!$C$4*$E96+Main!$C$5*Z$2*$F96","v":2944.3536151595636},{"$f":"AA$2*$F96*Main!$C$4*$E96+Main!$C$5*AA$2*$F96","v":1797.2380127899523},{"$f":"AB$2*$F96*Main!$C$4*$E96+Main!$C$5*AB$2*$F96","v":2119.3176864702564},{"$f":"AC$2*$F96*Main!$C$4*$E96+Main!$C$5*AC$2*$F96","v":2441.396846182015},{"$f":"AD$2*$F96*Main!$C$4*$E96+Main!$C$5*AD$2*$F96","v":2763.4752349409564},{"$f":"AE$2*$F96*Main!$C$4*$E96+Main!$C$5*AE$2*$F96","v":3085.5561935426231},{"$f":"AF$2*$F96*Main!$C$4*$E96+Main!$C$5*AF$2*$F96","v":1925.459287630548},{"$f":"AG$2*$F96*Main!$C$4*$E96+Main!$C$5*AG$2*$F96","v":2240.0938699514527},{"$f":"AH$2*$F96*Main!$C$4*$E96+Main!$C$5*AH$2*$F96","v":2554.7284522723571},{"$f":"AI$2*$F96*Main!$C$4*$E96+Main!$C$5*AI$2*$F96","v":2869.3630345932615},{"$f":"AJ$2*$F96*Main!$C$4*$E96+Main!$C$5*AJ$2*$F96","v":3183.9965889770765},{"$f":"AK$2*$F96*Main!$C$4*$E96+Main!$C$5*AK$2*$F96","v":1638.0742896313884},{"$f":"AL$2*$F96*Main!$C$4*$E96+Main!$C$5*AL$2*$F96","v":2030.6247044927777},{"$f":"AM$2*$F96*Main!$C$4*$E96+Main!$C$5*AM$2*$F96","v":2423.174862369895},{"$f":"AN$2*$F96*Main!$C$4*$E96+Main!$C$5*AN$2*$F96","v":2815.7252772312841},{"$f":"AO$2*$F96*Main!$C$4*$E96+Main!$C$5*AO$2*$F96","v":3208.2764630454913},{"$f":"AP$2*$F96*Main!$C$4*$E96+Main!$C$5*AP$2*$F96","v":1906.7600840243435},{"$f":"AQ$2*$F96*Main!$C$4*$E96+Main!$C$5*AQ$2*$F96","v":2267.4395663911228},{"$f":"AR$2*$F96*Main!$C$4*$E96+Main!$C$5*AR$2*$F96","v":2628.1190487579024},{"$f":"AS$2*$F96*Main!$C$4*$E96+Main!$C$5*AS$2*$F96","v":2988.7990450932261},{"$f":"AT$2*$F96*Main!$C$4*$E96+Main!$C$5*AT$2*$F96","v":3349.4790414285499},{"$f":"AU$2*$F96*Main!$C$4*$E96+Main!$C$5*AU$2*$F96","v":2034.9811018806672},{"$f":"AV$2*$F96*Main!$C$4*$E96+Main!$C$5*AV$2*$F96","v":2388.2162638408645},{"$f":"AW$2*$F96*Main!$C$4*$E96+Main!$C$5*AW$2*$F96","v":2741.451682785334},{"$f":"AX$2*$F96*Main!$C$4*$E96+Main!$C$5*AX$2*$F96","v":3094.6868447455317},{"$f":"AY$2*$F96*Main!$C$4*$E96+Main!$C$5*AY$2*$F96","v":3447.9194368630033},{"$f":"AZ$2*$F96*Main!$C$4*$E96+Main!$C$5*AZ$2*$F96","v":3128.914580003493},{"$f":"BA$2*$F96*Main!$C$4*$E96+Main!$C$5*BA$2*$F96","v":3548.1844206324026},{"$f":"BB$2*$F96*Main!$C$4*$E96+Main!$C$5*BB$2*$F96","v":3967.4542612613131},{"$f":"BC$2*$F96*Main!$C$4*$E96+Main!$C$5*BC$2*$F96","v":3238.2459689076691},{"$f":"BD$2*$F96*Main!$C$4*$E96+Main!$C$5*BD$2*$F96","v":3652.6022702458499},{"$f":"BE$2*$F96*Main!$C$4*$E96+Main!$C$5*BE$2*$F96","v":4066.9585715840303},{"$f":"BF$2*$F96*Main!$C$4*$E96+Main!$C$5*BF$2*$F96","v":3329.2440998097204},{"$f":"BG$2*$F96*Main!$C$4*$E96+Main!$C$5*BG$2*$F96","v":3751.8444566105895},{"$f":"BH$2*$F96*Main!$C$4*$E96+Main!$C$5*BH$2*$F96","v":4174.4473832541835},{"$f":"BI$2*$F96*Main!$C$4*$E96+Main!$C$5*BI$2*$F96","v":3298.3031933973884},{"$f":"BJ$2*$F96*Main!$C$4*$E96+Main!$C$5*BJ$2*$F96","v":3751.3793150773145},{"$f":"BK$2*$F96*Main!$C$4*$E96+Main!$C$5*BK$2*$F96","v":4204.4528669145147},{"$f":"BL$2*$F96*Main!$C$4*$E96+Main!$C$5*BL$2*$F96","v":3407.6345823015645},{"$f":"BM$2*$F96*Main!$C$4*$E96+Main!$C$5*BM$2*$F96","v":3855.7971646907617},{"$f":"BN$2*$F96*Main!$C$4*$E96+Main!$C$5*BN$2*$F96","v":4303.9571772372319},{"$f":"BO$2*$F96*Main!$C$4*$E96+Main!$C$5*BO$2*$F96","v":3498.6327132036154},{"$f":"BP$2*$F96*Main!$C$4*$E96+Main!$C$5*BP$2*$F96","v":3955.0393510555009},{"$f":"BQ$2*$F96*Main!$C$4*$E96+Main!$C$5*BQ$2*$F96","v":4411.445988907386},{"$f":"BR$2*$F96*Main!$C$4*$E96+Main!$C$5*BR$2*$F96","v":3600.8250790169727},{"$f":"BS$2*$F96*Main!$C$4*$E96+Main!$C$5*BS$2*$F96","v":4160.0691132062602},{"$f":"BT$2*$F96*Main!$C$4*$E96+Main!$C$5*BT$2*$F96","v":4719.3131473955464},{"$f":"BU$2*$F96*Main!$C$4*$E96+Main!$C$5*BU$2*$F96","v":3710.159037763874},{"$f":"BV$2*$F96*Main!$C$4*$E96+Main!$C$5*BV$2*$F96","v":4264.4869628197066},{"$f":"BW$2*$F96*Main!$C$4*$E96+Main!$C$5*BW$2*$F96","v":4818.8174577182635},{"$f":"BX$2*$F96*Main!$C$4*$E96+Main!$C$5*BX$2*$F96","v":3801.1545988232006},{"$f":"BY$2*$F96*Main!$C$4*$E96+Main!$C$5*BY$2*$F96","v":4363.7317190271715},{"$f":"BZ$2*$F96*Main!$C$4*$E96+Main!$C$5*BZ$2*$F96","v":4926.3062693884176},{"$f":"CA$2*$F96*Main!$C$4*$E96+Main!$C$5*CA$2*$F96","v":3168.2126149584255},{"$f":"CB$2*$F96*Main!$C$4*$E96+Main!$C$5*CB$2*$F96","v":3574.3839672166},{"$f":"CC$2*$F96*Main!$C$4*$E96+Main!$C$5*CC$2*$F96","v":3980.5527496320492},{"$f":"CD$2*$F96*Main!$C$4*$E96+Main!$C$5*CD$2*$F96","v":3242.9282223531236},{"$f":"CE$2*$F96*Main!$C$4*$E96+Main!$C$5*CE$2*$F96","v":3655.7220593143365},{"$f":"CF$2*$F96*Main!$C$4*$E96+Main!$C$5*CF$2*$F96","v":4068.5184661182734},{"$f":"CG$2*$F96*Main!$C$4*$E96+Main!$C$5*CG$2*$F96","v":3363.4230080559018},{"$f":"CH$2*$F96*Main!$C$4*$E96+Main!$C$5*CH$2*$F96","v":3774.6312520556185},{"$f":"CI$2*$F96*Main!$C$4*$E96+Main!$C$5*CI$2*$F96","v":4185.8394960553351},{"$f":"CJ$2*$F96*Main!$C$4*$E96+Main!$C$5*CJ$2*$F96","v":3304.8254542341406},{"$f":"CK$2*$F96*Main!$C$4*$E96+Main!$C$5*CK$2*$F96","v":3755.7274889684827},{"$f":"CL$2*$F96*Main!$C$4*$E96+Main!$C$5*CL$2*$F96","v":4206.6269538600991},{"$f":"CM$2*$F96*Main!$C$4*$E96+Main!$C$5*CM$2*$F96","v":3379.5410616288386},{"$f":"CN$2*$F96*Main!$C$4*$E96+Main!$C$5*CN$2*$F96","v":3837.0655810662183},{"$f":"CO$2*$F96*Main!$C$4*$E96+Main!$C$5*CO$2*$F96","v":4294.5926703463238},{"$f":"CP$2*$F96*Main!$C$4*$E96+Main!$C$5*CP$2*$F96","v":3500.0358473316173},{"$f":"CQ$2*$F96*Main!$C$4*$E96+Main!$C$5*CQ$2*$F96","v":3955.9747738075021},{"$f":"CR$2*$F96*Main!$C$4*$E96+Main!$C$5*CR$2*$F96","v":4411.9137002833859},{"$f":"CS$2*$F96*Main!$C$4*$E96+Main!$C$5*CS$2*$F96","v":3842.0690648523328},{"$f":"CT$2*$F96*Main!$C$4*$E96+Main!$C$5*CT$2*$F96","v":4320.9001503249829},{"$f":"CU$2*$F96*Main!$C$4*$E96+Main!$C$5*CU$2*$F96","v":4799.7286659549072},{"$f":"CV$2*$F96*Main!$C$4*$E96+Main!$C$5*CV$2*$F96","v":3916.7846722470304},{"$f":"CW$2*$F96*Main!$C$4*$E96+Main!$C$5*CW$2*$F96","v":4402.2382424227189},{"$f":"CX$2*$F96*Main!$C$4*$E96+Main!$C$5*CX$2*$F96","v":4887.6943824411328},{"$f":"CY$2*$F96*Main!$C$4*$E96+Main!$C$5*CY$2*$F96","v":4037.2794579498086},{"$f":"CZ$2*$F96*Main!$C$4*$E96+Main!$C$5*CZ$2*$F96","v":4521.1474351640009},{"$f":"DA$2*$F96*Main!$C$4*$E96+Main!$C$5*DA$2*$F96","v":5005.0154123781949},{"$f":"DB$2*$F96*Main!$C$4*$E96+Main!$C$5*DB$2*$F96","v":1171.1068830999784},{"$f":"DC$2*$F96*Main!$C$4*$E96+Main!$C$5*DC$2*$F96","v":1570.5282864559404},{"$f":"DD$2*$F96*Main!$C$4*$E96+Main!$C$5*DD$2*$F96","v":1969.9496898119028},{"$f":"DE$2*$F96*Main!$C$4*$E96+Main!$C$5*DE$2*$F96","v":2369.3710931678647},{"$f":"DF$2*$F96*Main!$C$4*$E96+Main!$C$5*DF$2*$F96","v":2768.7922395395544},{"$f":"DG$2*$F96*Main!$C$4*$E96+Main!$C$5*DG$2*$F96","v":1389.5463415755041},{"$f":"DH$2*$F96*Main!$C$4*$E96+Main!$C$5*DH$2*$F96","v":1760.2227691278827},{"$f":"DI$2*$F96*Main!$C$4*$E96+Main!$C$5*DI$2*$F96","v":2130.898682711716},{"$f":"DJ$2*$F96*Main!$C$4*$E96+Main!$C$5*DJ$2*$F96","v":2501.5753672483661},{"$f":"DK$2*$F96*Main!$C$4*$E96+Main!$C$5*DK$2*$F96","v":2872.2515378164726},{"$f":"DL$2*$F96*Main!$C$4*$E96+Main!$C$5*DL$2*$F96","v":1504.9448721697863},{"$f":"DM$2*$F96*Main!$C$4*$E96+Main!$C$5*DM$2*$F96","v":1876.6407563312823},{"$f":"DN$2*$F96*Main!$C$4*$E96+Main!$C$5*DN$2*$F96","v":2248.3363835085052},{"$f":"DO$2*$F96*Main!$C$4*$E96+Main!$C$5*DO$2*$F96","v":2620.0317537014562},{"$f":"DP$2*$F96*Main!$C$4*$E96+Main!$C$5*DP$2*$F96","v":2991.7286658000421},{"$f":"DQ$2*$F96*Main!$C$4*$E96+Main!$C$5*DQ$2*$F96","v":1234.144097213928},{"$f":"DR$2*$F96*Main!$C$4*$E96+Main!$C$5*DR$2*$F96","v":1648.280420014825},{"$f":"DS$2*$F96*Main!$C$4*$E96+Main!$C$5*DS$2*$F96","v":2062.4167428157225},{"$f":"DT$2*$F96*Main!$C$4*$E96+Main!$C$5*DT$2*$F96","v":2476.5530656166193},{"$f":"DU$2*$F96*Main!$C$4*$E96+Main!$C$5*DU$2*$F96","v":2890.6901593703333},{"$f":"DV$2*$F96*Main!$C$4*$E96+Main!$C$5*DV$2*$F96","v":1452.5832987051815},{"$f":"DW$2*$F96*Main!$C$4*$E96+Main!$C$5*DW$2*$F96","v":1837.9743887182221},{"$f":"DX$2*$F96*Main!$C$4*$E96+Main!$C$5*DX$2*$F96","v":2223.3657357155357},{"$f":"DY$2*$F96*Main!$C$4*$E96+Main!$C$5*DY$2*$F96","v":2608.7578536656661},{"$f":"DZ$2*$F96*Main!$C$4*$E96+Main!$C$5*DZ$2*$F96","v":2994.1494576472528},{"$f":"EA$2*$F96*Main!$C$4*$E96+Main!$C$5*EA$2*$F96","v":1567.9820862837364},{"$f":"EB$2*$F96*Main!$C$4*$E96+Main!$C$5*EB$2*$F96","v":1954.3926329058945},{"$f":"EC$2*$F96*Main!$C$4*$E96+Main!$C$5*EC$2*$F96","v":2340.8034365123249},{"$f":"ED$2*$F96*Main!$C$4*$E96+Main!$C$5*ED$2*$F96","v":2727.2147540873007},{"$f":"EE$2*$F96*Main!$C$4*$E96+Main!$C$5*EE$2*$F96","v":3113.6240157880961},{"$f":"EF$2*$F96*Main!$C$4*$E96+Main!$C$5*EF$2*$F96","v":1525.3638145277457},{"$f":"EG$2*$F96*Main!$C$4*$E96+Main!$C$5*EG$2*$F96","v":1988.7049159895175},{"$f":"EH$2*$F96*Main!$C$4*$E96+Main!$C$5*EH$2*$F96","v":2452.0462744355618},{"$f":"EI$2*$F96*Main!$C$4*$E96+Main!$C$5*EI$2*$F96","v":2915.3863479602437},{"$f":"EJ$2*$F96*Main!$C$4*$E96+Main!$C$5*EJ$2*$F96","v":3378.7289913276509},{"$f":"EK$2*$F96*Main!$C$4*$E96+Main!$C$5*EK$2*$F96","v":1743.803016018999},{"$f":"EL$2*$F96*Main!$C$4*$E96+Main!$C$5*EL$2*$F96","v":2178.3991416771873},{"$f":"EM$2*$F96*Main!$C$4*$E96+Main!$C$5*EM$2*$F96","v":2612.9955243196482},{"$f":"EN$2*$F96*Main!$C$4*$E96+Main!$C$5*EN$2*$F96","v":3047.5919069621086},{"$f":"EO$2*$F96*Main!$C$4*$E96+Main!$C$5*EO$2*$F96","v":3482.1882896045695},{"$f":"EP$2*$F96*Main!$C$4*$E96+Main!$C$5*EP$2*$F96","v":1859.2018035975539},{"$f":"EQ$2*$F96*Main!$C$4*$E96+Main!$C$5*EQ$2*$F96","v":2294.8173858648593},{"$f":"ER$2*$F96*Main!$C$4*$E96+Main!$C$5*ER$2*$F96","v":2730.432197179347},{"$f":"ES$2*$F96*Main!$C$4*$E96+Main!$C$5*ES$2*$F96","v":3166.0488073837423},{"$f":"ET$2*$F96*Main!$C$4*$E96+Main!$C$5*ET$2*$F96","v":3601.6654175881386},{"$f":"EU$2*$F96*Main!$C$4*$E96+Main!$C$5*EU$2*$F96","v":4386.7215320474979},{"$f":"EV$2*$F96*Main!$C$4*$E96+Main!$C$5*EV$2*$F96","v":4481.3123030794859},{"$f":"EW$2*$F96*Main!$C$4*$E96+Main!$C$5*EW$2*$F96","v":4597.0477400550517},{"$f":"EX$2*$F96*Main!$C$4*$E96+Main!$C$5*EX$2*$F96","v":4657.5289885944412},{"$f":"EY$2*$F96*Main!$C$4*$E96+Main!$C$5*EY$2*$F96","v":4752.1197596264292},{"$f":"EZ$2*$F96*Main!$C$4*$E96+Main!$C$5*EZ$2*$F96","v":4867.8526267592706},{"$f":"FA$2*$F96*Main!$C$4*$E96+Main!$C$5*FA$2*$F96","v":5278.5571815848325},{"$f":"FB$2*$F96*Main!$C$4*$E96+Main!$C$5*FB$2*$F96","v":5373.1479526168214},{"$f":"FC$2*$F96*Main!$C$4*$E96+Main!$C$5*FC$2*$F96","v":5488.8833895923881},{"$f":"IF($D96<100,(FD$2*(1+Main!$C$3)*$E96*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E96*Main!$C$4)+(FD$2*Main!$C$5))","v":121.236543408},{"$f":"IF($D96<100,(FE$2*(1+Main!$C$3)*$E96*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E96*Main!$C$4)+(FE$2*Main!$C$5))","v":132.53166349119999},{"$f":"IF($D96<100,(FF$2*(1+Main!$C$3)*$E96*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E96*Main!$C$4)+(FF$2*Main!$C$5))","v":133.43628762960003},{"$f":"IF($D96<100,(FG$2*(1+Main!$C$3)*$E96*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E96*Main!$C$4)+(FG$2*Main!$C$5))","v":144.0465987856},{"$f":"IF($D96<100,(FH$2*(1+Main!$C$3)*$E96*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E96*Main!$C$4)+(FH$2*Main!$C$5))","v":194.33355556320001},{"$f":"IF($D96<100,(FI$2*(1+Main!$C$3)*$E96*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E96*Main!$C$4)+(FI$2*Main!$C$5))","v":54.903076212800002}]
["FL",33124,"(Miami-Dade County, Miami-Miami Beach-Kendall)",33124,0.93489999999999995,{"$f":"IF($D97<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F97*Main!$C$4*$E97+Main!$C$5*G$2*$F97","v":1613.6839197438894},{"$f":"H$2*$F97*Main!$C$4*$E97+Main!$C$5*H$2*$F97","v":1993.2875401393649},{"$f":"I$2*$F97*Main!$C$4*$E97+Main!$C$5*I$2*$F97","v":2372.8914489582903},{"$f":"J$2*$F97*Main!$C$4*$E97+Main!$C$5*J$2*$F97","v":2752.4947809303162},{"$f":"K$2*$F97*Main!$C$4*$E97+Main!$C$5*K$2*$F97","v":3132.0998434430412},{"$f":"L$2*$F97*Main!$C$4*$E97+Main!$C$5*L$2*$F97","v":1915.2407314416309},{"$f":"M$2*$F97*Main!$C$4*$E97+Main!$C$5*M$2*$F97","v":2259.0746524266319},{"$f":"N$2*$F97*Main!$C$4*$E97+Main!$C$5*N$2*$F97","v":2602.9085734116325},{"$f":"O$2*$F97*Main!$C$4*$E97+Main!$C$5*O$2*$F97","v":2946.7416291262834},{"$f":"P$2*$F97*Main!$C$4*$E97+Main!$C$5*P$2*$F97","v":3290.5769922285353},{"$f":"Q$2*$F97*Main!$C$4*$E97+Main!$C$5*Q$2*$F97","v":2059.1484580785595},{"$f":"R$2*$F97*Main!$C$4*$E97+Main!$C$5*R$2*$F97","v":2394.6267517197762},{"$f":"S$2*$F97*Main!$C$4*$E97+Main!$C$5*S$2*$F97","v":2730.1047569375432},{"$f":"T$2*$F97*Main!$C$4*$E97+Main!$C$5*T$2*$F97","v":3065.5836274256594},{"$f":"U$2*$F97*Main!$C$4*$E97+Main!$C$5*U$2*$F97","v":3401.0604789496265},{"$f":"V$2*$F97*Main!$C$4*$E97+Main!$C$5*V$2*$F97","v":1715.553640133531},{"$f":"W$2*$F97*Main!$C$4*$E97+Main!$C$5*W$2*$F97","v":2112.8056030053203},{"$f":"X$2*$F97*Main!$C$4*$E97+Main!$C$5*X$2*$F97","v":2510.0575658771104},{"$f":"Y$2*$F97*Main!$C$4*$E97+Main!$C$5*Y$2*$F97","v":2907.3083750551009},{"$f":"Z$2*$F97*Main!$C$4*$E97+Main!$C$5*Z$2*$F97","v":3304.5626453144891},{"$f":"AA$2*$F97*Main!$C$4*$E97+Main!$C$5*AA$2*$F97","v":2017.1101634078227},{"$f":"AB$2*$F97*Main!$C$4*$E97+Main!$C$5*AB$2*$F97","v":2378.5927152925879},{"$f":"AC$2*$F97*Main!$C$4*$E97+Main!$C$5*AC$2*$F97","v":2740.074690330453},{"$f":"AD$2*$F97*Main!$C$4*$E97+Main!$C$5*AD$2*$F97","v":3101.5558000979686},{"$f":"AE$2*$F97*Main!$C$4*$E97+Main!$C$5*AE$2*$F97","v":3463.0397940999833},{"$f":"AF$2*$F97*Main!$C$4*$E97+Main!$C$5*AF$2*$F97","v":2161.0178900447513},{"$f":"AG$2*$F97*Main!$C$4*$E97+Main!$C$5*AG$2*$F97","v":2514.1445261622821},{"$f":"AH$2*$F97*Main!$C$4*$E97+Main!$C$5*AH$2*$F97","v":2867.2711622798129},{"$f":"AI$2*$F97*Main!$C$4*$E97+Main!$C$5*AI$2*$F97","v":3220.3977983973441},{"$f":"AJ$2*$F97*Main!$C$4*$E97+Main!$C$5*AJ$2*$F97","v":3573.5232808210758},{"$f":"AK$2*$F97*Main!$C$4*$E97+Main!$C$5*AK$2*$F97","v":1838.4745228614806},{"$f":"AL$2*$F97*Main!$C$4*$E97+Main!$C$5*AL$2*$F97","v":2279.0491300264398},{"$f":"AM$2*$F97*Main!$C$4*$E97+Main!$C$5*AM$2*$F97","v":2719.6234487679499},{"$f":"AN$2*$F97*Main!$C$4*$E97+Main!$C$5*AN$2*$F97","v":3160.1980559329095},{"$f":"AO$2*$F97*Main!$C$4*$E97+Main!$C$5*AO$2*$F97","v":3600.7735283682186},{"$f":"AP$2*$F97*Main!$C$4*$E97+Main!$C$5*AP$2*$F97","v":2140.0310461357722},{"$f":"AQ$2*$F97*Main!$C$4*$E97+Main!$C$5*AQ$2*$F97","v":2544.8356654668069},{"$f":"AR$2*$F97*Main!$C$4*$E97+Main!$C$5*AR$2*$F97","v":2949.6402847978425},{"$f":"AS$2*$F97*Main!$C$4*$E97+Main!$C$5*AS$2*$F97","v":3354.4454809757772},{"$f":"AT$2*$F97*Main!$C$4*$E97+Main!$C$5*AT$2*$F97","v":3759.2506771537119},{"$f":"AU$2*$F97*Main!$C$4*$E97+Main!$C$5*AU$2*$F97","v":2283.9384843492512},{"$f":"AV$2*$F97*Main!$C$4*$E97+Main!$C$5*AV$2*$F97","v":2680.3880531834016},{"$f":"AW$2*$F97*Main!$C$4*$E97+Main!$C$5*AW$2*$F97","v":3076.8379104410019},{"$f":"AX$2*$F97*Main!$C$4*$E97+Main!$C$5*AX$2*$F97","v":3473.2874792751527},{"$f":"AY$2*$F97*Main!$C$4*$E97+Main!$C$5*AY$2*$F97","v":3869.7341638748039},{"$f":"AZ$2*$F97*Main!$C$4*$E97+Main!$C$5*AZ$2*$F97","v":3511.7025985681676},{"$f":"BA$2*$F97*Main!$C$4*$E97+Main!$C$5*BA$2*$F97","v":3982.2654570902305},{"$f":"BB$2*$F97*Main!$C$4*$E97+Main!$C$5*BB$2*$F97","v":4452.8283156122934},{"$f":"BC$2*$F97*Main!$C$4*$E97+Main!$C$5*BC$2*$F97","v":3634.4094710962868},{"$f":"BD$2*$F97*Main!$C$4*$E97+Main!$C$5*BD$2*$F97","v":4099.4576732561418},{"$f":"BE$2*$F97*Main!$C$4*$E97+Main!$C$5*BE$2*$F97","v":4564.5058754159973},{"$f":"BF$2*$F97*Main!$C$4*$E97+Main!$C$5*BF$2*$F97","v":3736.5402147080931},{"$f":"BG$2*$F97*Main!$C$4*$E97+Main!$C$5*BG$2*$F97","v":4210.8410411409423},{"$f":"BH$2*$F97*Main!$C$4*$E97+Main!$C$5*BH$2*$F97","v":4685.1447518082896},{"$f":"BI$2*$F97*Main!$C$4*$E97+Main!$C$5*BI$2*$F97","v":3701.8140313393801},{"$f":"BJ$2*$F97*Main!$C$4*$E97+Main!$C$5*BJ$2*$F97","v":4210.3189946966113},{"$f":"BK$2*$F97*Main!$C$4*$E97+Main!$C$5*BK$2*$F97","v":4718.8210738193438},{"$f":"BL$2*$F97*Main!$C$4*$E97+Main!$C$5*BL$2*$F97","v":3824.5209038674989},{"$f":"BM$2*$F97*Main!$C$4*$E97+Main!$C$5*BM$2*$F97","v":4327.5112108625226},{"$f":"BN$2*$F97*Main!$C$4*$E97+Main!$C$5*BN$2*$F97","v":4830.4986336230468},{"$f":"BO$2*$F97*Main!$C$4*$E97+Main!$C$5*BO$2*$F97","v":3926.6516474793052},{"$f":"BP$2*$F97*Main!$C$4*$E97+Main!$C$5*BP$2*$F97","v":4438.8945787473222},{"$f":"BQ$2*$F97*Main!$C$4*$E97+Main!$C$5*BQ$2*$F97","v":4951.1375100153391},{"$f":"BR$2*$F97*Main!$C$4*$E97+Main!$C$5*BR$2*$F97","v":4041.3461165690283},{"$f":"BS$2*$F97*Main!$C$4*$E97+Main!$C$5*BS$2*$F97","v":4669.0074597860339},{"$f":"BT$2*$F97*Main!$C$4*$E97+Main!$C$5*BT$2*$F97","v":5296.6688030030382},{"$f":"BU$2*$F97*Main!$C$4*$E97+Main!$C$5*BU$2*$F97","v":4164.0558733316475},{"$f":"BV$2*$F97*Main!$C$4*$E97+Main!$C$5*BV$2*$F97","v":4786.1996759519452},{"$f":"BW$2*$F97*Main!$C$4*$E97+Main!$C$5*BW$2*$F97","v":5408.346362806742},{"$f":"BX$2*$F97*Main!$C$4*$E97+Main!$C$5*BX$2*$F97","v":4266.1837327089543},{"$f":"BY$2*$F97*Main!$C$4*$E97+Main!$C$5*BY$2*$F97","v":4897.585928071243},{"$f":"BZ$2*$F97*Main!$C$4*$E97+Main!$C$5*BZ$2*$F97","v":5528.9852391990344},{"$f":"CA$2*$F97*Main!$C$4*$E97+Main!$C$5*CA$2*$F97","v":3555.8083125278326},{"$f":"CB$2*$F97*Main!$C$4*$E97+Main!$C$5*CB$2*$F97","v":4011.6702278081739},{"$f":"CC$2*$F97*Main!$C$4*$E97+Main!$C$5*CC$2*$F97","v":4467.529258854016},{"$f":"CD$2*$F97*Main!$C$4*$E97+Main!$C$5*CD$2*$F97","v":3639.6645463535788},{"$f":"CE$2*$F97*Main!$C$4*$E97+Main!$C$5*CE$2*$F97","v":4102.959133938004},{"$f":"CF$2*$F97*Main!$C$4*$E97+Main!$C$5*CF$2*$F97","v":4566.2566057569284},{"$f":"CG$2*$F97*Main!$C$4*$E97+Main!$C$5*CG$2*$F97","v":3774.9005335456259},{"$f":"CH$2*$F97*Main!$C$4*$E97+Main!$C$5*CH$2*$F97","v":4236.4155484441289},{"$f":"CI$2*$F97*Main!$C$4*$E97+Main!$C$5*CI$2*$F97","v":4697.9305633426329},{"$f":"CJ$2*$F97*Main!$C$4*$E97+Main!$C$5*CJ$2*$F97","v":3709.1342184980008},{"$f":"CK$2*$F97*Main!$C$4*$E97+Main!$C$5*CK$2*$F97","v":4215.1991194690254},{"$f":"CL$2*$F97*Main!$C$4*$E97+Main!$C$5*CL$2*$F97","v":4721.2611362055504},{"$f":"CM$2*$F97*Main!$C$4*$E97+Main!$C$5*CM$2*$F97","v":3792.9904523237469},{"$f":"CN$2*$F97*Main!$C$4*$E97+Main!$C$5*CN$2*$F97","v":4306.4880255988555},{"$f":"CO$2*$F97*Main!$C$4*$E97+Main!$C$5*CO$2*$F97","v":4819.9884831084637},{"$f":"CP$2*$F97*Main!$C$4*$E97+Main!$C$5*CP$2*$F97","v":3928.2264395157945},{"$f":"CQ$2*$F97*Main!$C$4*$E97+Main!$C$5*CQ$2*$F97","v":4439.9444401049814},{"$f":"CR$2*$F97*Main!$C$4*$E97+Main!$C$5*CR$2*$F97","v":4951.6624406941683},{"$f":"CS$2*$F97*Main!$C$4*$E97+Main!$C$5*CS$2*$F97","v":4312.1036301685308},{"$f":"CT$2*$F97*Main!$C$4*$E97+Main!$C$5*CT$2*$F97","v":4849.5143916753668},{"$f":"CU$2*$F97*Main!$C$4*$E97+Main!$C$5*CU$2*$F97","v":5386.9222689477056},{"$f":"CV$2*$F97*Main!$C$4*$E97+Main!$C$5*CV$2*$F97","v":4395.9598639942769},{"$f":"CW$2*$F97*Main!$C$4*$E97+Main!$C$5*CW$2*$F97","v":4940.8032978051979},{"$f":"CX$2*$F97*Main!$C$4*$E97+Main!$C$5*CX$2*$F97","v":5485.6496158506179},{"$f":"CY$2*$F97*Main!$C$4*$E97+Main!$C$5*CY$2*$F97","v":4531.1958511863231},{"$f":"CZ$2*$F97*Main!$C$4*$E97+Main!$C$5*CZ$2*$F97","v":5074.2597123113228},{"$f":"DA$2*$F97*Main!$C$4*$E97+Main!$C$5*DA$2*$F97","v":5617.3235734363234},{"$f":"DB$2*$F97*Main!$C$4*$E97+Main!$C$5*DB$2*$F97","v":1314.378829919566},{"$f":"DC$2*$F97*Main!$C$4*$E97+Main!$C$5*DC$2*$F97","v":1762.665014864669},{"$f":"DD$2*$F97*Main!$C$4*$E97+Main!$C$5*DD$2*$F97","v":2210.9511998097723},{"$f":"DE$2*$F97*Main!$C$4*$E97+Main!$C$5*DE$2*$F97","v":2659.2373847548761},{"$f":"DF$2*$F97*Main!$C$4*$E97+Main!$C$5*DF$2*$F97","v":3107.5232812765294},{"$f":"DG$2*$F97*Main!$C$4*$E97+Main!$C$5*DG$2*$F97","v":1559.5419349978358},{"$f":"DH$2*$F97*Main!$C$4*$E97+Main!$C$5*DH$2*$F97","v":1975.5665149536744},{"$f":"DI$2*$F97*Main!$C$4*$E97+Main!$C$5*DI$2*$F97","v":2391.5905180626132},{"$f":"DJ$2*$F97*Main!$C$4*$E97+Main!$C$5*DJ$2*$F97","v":2807.6153864419011},{"$f":"DK$2*$F97*Main!$C$4*$E97+Main!$C$5*DK$2*$F97","v":3223.63967797429},{"$f":"DL$2*$F97*Main!$C$4*$E97+Main!$C$5*DL$2*$F97","v":1689.0581967547923},{"$f":"DM$2*$F97*Main!$C$4*$E97+Main!$C$5*DM$2*$F97","v":2106.2269525364086},{"$f":"DN$2*$F97*Main!$C$4*$E97+Main!$C$5*DN$2*$F97","v":2523.3954198945753},{"$f":"DO$2*$F97*Main!$C$4*$E97+Main!$C$5*DO$2*$F97","v":2940.5635988292925},{"$f":"DP$2*$F97*Main!$C$4*$E97+Main!$C$5*DP$2*$F97","v":3357.7335083047092},{"$f":"DQ$2*$F97*Main!$C$4*$E97+Main!$C$5*DQ$2*$F97","v":1385.1279484877718},{"$f":"DR$2*$F97*Main!$C$4*$E97+Main!$C$5*DR$2*$F97","v":1849.9292601745074},{"$f":"DS$2*$F97*Main!$C$4*$E97+Main!$C$5*DS$2*$F97","v":2314.7305718612433},{"$f":"DT$2*$F97*Main!$C$4*$E97+Main!$C$5*DT$2*$F97","v":2779.5318835479793},{"$f":"DU$2*$F97*Main!$C$4*$E97+Main!$C$5*DU$2*$F97","v":3244.3340605050644},{"$f":"DV$2*$F97*Main!$C$4*$E97+Main!$C$5*DV$2*$F97","v":1630.2907651425919},{"$f":"DW$2*$F97*Main!$C$4*$E97+Main!$C$5*DW$2*$F97","v":2062.8301834166132},{"$f":"DX$2*$F97*Main!$C$4*$E97+Main!$C$5*DX$2*$F97","v":2495.3698901140842},{"$f":"DY$2*$F97*Main!$C$4*$E97+Main!$C$5*DY$2*$F97","v":2927.9104620819044},{"$f":"DZ$2*$F97*Main!$C$4*$E97+Main!$C$5*DZ$2*$F97","v":3360.4504572028259},{"$f":"EA$2*$F97*Main!$C$4*$E97+Main!$C$5*EA$2*$F97","v":1759.8073153229984},{"$f":"EB$2*$F97*Main!$C$4*$E97+Main!$C$5*EB$2*$F97","v":2193.4909094227974},{"$f":"EC$2*$F97*Main!$C$4*$E97+Main!$C$5*EC$2*$F97","v":2627.1747919460463},{"$f":"ED$2*$F97*Main!$C$4*$E97+Main!$C$5*ED$2*$F97","v":3060.8592513161952},{"$f":"EE$2*$F97*Main!$C$4*$E97+Main!$C$5*EE$2*$F97","v":3494.5414032987446},{"$f":"EF$2*$F97*Main!$C$4*$E97+Main!$C$5*EF$2*$F97","v":1711.975170390544},{"$f":"EG$2*$F97*Main!$C$4*$E97+Main!$C$5*EG$2*$F97","v":2232.0009200308309},{"$f":"EH$2*$F97*Main!$C$4*$E97+Main!$C$5*EH$2*$F97","v":2752.0269580945678},{"$f":"EI$2*$F97*Main!$C$4*$E97+Main!$C$5*EI$2*$F97","v":3272.0515540410561},{"$f":"EJ$2*$F97*Main!$C$4*$E97+Main!$C$5*EJ$2*$F97","v":3792.079034222043},{"$f":"EK$2*$F97*Main!$C$4*$E97+Main!$C$5*EK$2*$F97","v":1957.1379870453638},{"$f":"EL$2*$F97*Main!$C$4*$E97+Main!$C$5*EL$2*$F97","v":2444.9021316963863},{"$f":"EM$2*$F97*Main!$C$4*$E97+Main!$C$5*EM$2*$F97","v":2932.6665647708587},{"$f":"EN$2*$F97*Main!$C$4*$E97+Main!$C$5*EN$2*$F97","v":3420.4309978453311},{"$f":"EO$2*$F97*Main!$C$4*$E97+Main!$C$5*EO$2*$F97","v":3908.195430919804},{"$f":"EP$2*$F97*Main!$C$4*$E97+Main!$C$5*EP$2*$F97","v":2086.6545372257697},{"$f":"EQ$2*$F97*Main!$C$4*$E97+Main!$C$5*EQ$2*$F97","v":2575.5628577025705},{"$f":"ER$2*$F97*Main!$C$4*$E97+Main!$C$5*ER$2*$F97","v":3064.4703129090217},{"$f":"ES$2*$F97*Main!$C$4*$E97+Main!$C$5*ES$2*$F97","v":3553.3797870796216},{"$f":"ET$2*$F97*Main!$C$4*$E97+Main!$C$5*ET$2*$F97","v":4042.2892612502228},{"$f":"EU$2*$F97*Main!$C$4*$E97+Main!$C$5*EU$2*$F97","v":4923.3882898998581},{"$f":"EV$2*$F97*Main!$C$4*$E97+Main!$C$5*EV$2*$F97","v":5029.5511933413545},{"$f":"EW$2*$F97*Main!$C$4*$E97+Main!$C$5*EW$2*$F97","v":5159.4455782411369},{"$f":"EX$2*$F97*Main!$C$4*$E97+Main!$C$5*EX$2*$F97","v":5227.3260371765755},{"$f":"EY$2*$F97*Main!$C$4*$E97+Main!$C$5*EY$2*$F97","v":5333.4889406180719},{"$f":"EZ$2*$F97*Main!$C$4*$E97+Main!$C$5*EZ$2*$F97","v":5463.380441283356},{"$f":"FA$2*$F97*Main!$C$4*$E97+Main!$C$5*FA$2*$F97","v":5924.3301462200434},{"$f":"FB$2*$F97*Main!$C$4*$E97+Main!$C$5*FB$2*$F97","v":6030.4930496615398},{"$f":"FC$2*$F97*Main!$C$4*$E97+Main!$C$5*FC$2*$F97","v":6160.387434561324},{"$f":"IF($D97<100,(FD$2*(1+Main!$C$3)*$E97*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E97*Main!$C$4)+(FD$2*Main!$C$5))","v":136.068490731},{"$f":"IF($D97<100,(FE$2*(1+Main!$C$3)*$E97*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E97*Main!$C$4)+(FE$2*Main!$C$5))","v":148.74544356339999},{"$f":"IF($D97<100,(FF$2*(1+Main!$C$3)*$E97*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E97*Main!$C$4)+(FF$2*Main!$C$5))","v":149.76073843845001},{"$f":"IF($D97<100,(FG$2*(1+Main!$C$3)*$E97*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E97*Main!$C$4)+(FG$2*Main!$C$5))","v":161.66910356169998},{"$f":"IF($D97<100,(FH$2*(1+Main!$C$3)*$E97*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E97*Main!$C$4)+(FH$2*Main!$C$5))","v":218.10811212990001},{"$f":"IF($D97<100,(FI$2*(1+Main!$C$3)*$E97*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E97*Main!$C$4)+(FI$2*Main!$C$5))","v":61.619859052099997}]
["FL",34940,"(Collier County, Naples-Immokalee-Marco Island)",34940,0.85919999999999996,{"$f":"IF($D98<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F98*Main!$C$4*$E98+Main!$C$5*G$2*$F98","v":1512.5797231287747},{"$f":"H$2*$F98*Main!$C$4*$E98+Main!$C$5*H$2*$F98","v":1868.3995537729309},{"$f":"I$2*$F98*Main!$C$4*$E98+Main!$C$5*I$2*$F98","v":2224.2196547695748},{"$f":"J$2*$F98*Main!$C$4*$E98+Main!$C$5*J$2*$F98","v":2580.0392150612438},{"$f":"K$2*$F98*Main!$C$4*$E98+Main!$C$5*K$2*$F98","v":2935.8603974678381},{"$f":"L$2*$F98*Main!$C$4*$E98+Main!$C$5*L$2*$F98","v":1795.2427113165475},{"$f":"M$2*$F98*Main!$C$4*$E98+Main!$C$5*M$2*$F98","v":2117.5339671458278},{"$f":"N$2*$F98*Main!$C$4*$E98+Main!$C$5*N$2*$F98","v":2439.8252229751079},{"$f":"O$2*$F98*Main!$C$4*$E98+Main!$C$5*O$2*$F98","v":2762.1156677469253},{"$f":"P$2*$F98*Main!$C$4*$E98+Main!$C$5*P$2*$F98","v":3084.4082753386447},{"$f":"Q$2*$F98*Main!$C$4*$E98+Main!$C$5*Q$2*$F98","v":1930.1340036255915},{"$f":"R$2*$F98*Main!$C$4*$E98+Main!$C$5*R$2*$F98","v":2244.5931478873013},{"$f":"S$2*$F98*Main!$C$4*$E98+Main!$C$5*S$2*$F98","v":2559.0520217965241},{"$f":"T$2*$F98*Main!$C$4*$E98+Main!$C$5*T$2*$F98","v":2873.5117067632091},{"$f":"U$2*$F98*Main!$C$4*$E98+Main!$C$5*U$2*$F98","v":3187.9694992624809},{"$f":"V$2*$F98*Main!$C$4*$E98+Main!$C$5*V$2*$F98","v":1608.066870008583},{"$f":"W$2*$F98*Main!$C$4*$E98+Main!$C$5*W$2*$F98","v":1980.4292990202939},{"$f":"X$2*$F98*Main!$C$4*$E98+Main!$C$5*X$2*$F98","v":2352.7917280320057},{"$f":"Y$2*$F98*Main!$C$4*$E98+Main!$C$5*Y$2*$F98","v":2725.1530756337665},{"$f":"Z$2*$F98*Main!$C$4*$E98+Main!$C$5*Z$2*$F98","v":3097.5176674653785},{"$f":"AA$2*$F98*Main!$C$4*$E98+Main!$C$5*AA$2*$F98","v":1890.7295878438681},{"$f":"AB$2*$F98*Main!$C$4*$E98+Main!$C$5*AB$2*$F98","v":2229.5637123931915},{"$f":"AC$2*$F98*Main!$C$4*$E98+Main!$C$5*AC$2*$F98","v":2568.3972962375387},{"$f":"AD$2*$F98*Main!$C$4*$E98+Main!$C$5*AD$2*$F98","v":2907.2300690244238},{"$f":"AE$2*$F98*Main!$C$4*$E98+Main!$C$5*AE$2*$F98","v":3246.0655453361856},{"$f":"AF$2*$F98*Main!$C$4*$E98+Main!$C$5*AF$2*$F98","v":2025.6208801529124},{"$f":"AG$2*$F98*Main!$C$4*$E98+Main!$C$5*AG$2*$F98","v":2356.6226227821771},{"$f":"AH$2*$F98*Main!$C$4*$E98+Main!$C$5*AH$2*$F98","v":2687.6243654114423},{"$f":"AI$2*$F98*Main!$C$4*$E98+Main!$C$5*AI$2*$F98","v":3018.6261080407075},{"$f":"AJ$2*$F98*Main!$C$4*$E98+Main!$C$5*AJ$2*$F98","v":3349.6267692600222},{"$f":"AK$2*$F98*Main!$C$4*$E98+Main!$C$5*AK$2*$F98","v":1723.2862339053836},{"$f":"AL$2*$F98*Main!$C$4*$E98+Main!$C$5*AL$2*$F98","v":2136.2569583263776},{"$f":"AM$2*$F98*Main!$C$4*$E98+Main!$C$5*AM$2*$F98","v":2549.2274123948837},{"$f":"AN$2*$F98*Main!$C$4*$E98+Main!$C$5*AN$2*$F98","v":2962.1981368158781},{"$f":"AO$2*$F98*Main!$C$4*$E98+Main!$C$5*AO$2*$F98","v":3375.1696722943348},{"$f":"AP$2*$F98*Main!$C$4*$E98+Main!$C$5*AP$2*$F98","v":2005.9489517406687},{"$f":"AQ$2*$F98*Main!$C$4*$E98+Main!$C$5*AQ$2*$F98","v":2385.390830994299},{"$f":"AR$2*$F98*Main!$C$4*$E98+Main!$C$5*AR$2*$F98","v":2764.8327102479298},{"$f":"AS$2*$F98*Main!$C$4*$E98+Main!$C$5*AS$2*$F98","v":3144.2751302065353},{"$f":"AT$2*$F98*Main!$C$4*$E98+Main!$C$5*AT$2*$F98","v":3523.7175501651418},{"$f":"AU$2*$F98*Main!$C$4*$E98+Main!$C$5*AU$2*$F98","v":2140.8399736972251},{"$f":"AV$2*$F98*Main!$C$4*$E98+Main!$C$5*AV$2*$F98","v":2512.4502820882603},{"$f":"AW$2*$F98*Main!$C$4*$E98+Main!$C$5*AW$2*$F98","v":2884.0608608317834},{"$f":"AX$2*$F98*Main!$C$4*$E98+Main!$C$5*AX$2*$F98","v":3255.6711692228191},{"$f":"AY$2*$F98*Main!$C$4*$E98+Main!$C$5*AY$2*$F98","v":3627.2787740889776},{"$f":"AZ$2*$F98*Main!$C$4*$E98+Main!$C$5*AZ$2*$F98","v":3291.6794170545318},{"$f":"BA$2*$F98*Main!$C$4*$E98+Main!$C$5*BA$2*$F98","v":3732.7595006752149},{"$f":"BB$2*$F98*Main!$C$4*$E98+Main!$C$5*BB$2*$F98","v":4173.839584295898},{"$f":"BC$2*$F98*Main!$C$4*$E98+Main!$C$5*BC$2*$F98","v":3406.6981794054868},{"$f":"BD$2*$F98*Main!$C$4*$E98+Main!$C$5*BD$2*$F98","v":3842.6091234620712},{"$f":"BE$2*$F98*Main!$C$4*$E98+Main!$C$5*BE$2*$F98","v":4278.5200675186552},{"$f":"BF$2*$F98*Main!$C$4*$E98+Main!$C$5*BF$2*$F98","v":3502.429995286629},{"$f":"BG$2*$F98*Main!$C$4*$E98+Main!$C$5*BG$2*$F98","v":3947.0138471474133},{"$f":"BH$2*$F98*Main!$C$4*$E98+Main!$C$5*BH$2*$F98","v":4391.600402533074},{"$f":"BI$2*$F98*Main!$C$4*$E98+Main!$C$5*BI$2*$F98","v":3469.8795557721151},{"$f":"BJ$2*$F98*Main!$C$4*$E98+Main!$C$5*BJ$2*$F98","v":3946.524509144745},{"$f":"BK$2*$F98*Main!$C$4*$E98+Main!$C$5*BK$2*$F98","v":4423.1667589924982},{"$f":"BL$2*$F98*Main!$C$4*$E98+Main!$C$5*BL$2*$F98","v":3584.8983181230701},{"$f":"BM$2*$F98*Main!$C$4*$E98+Main!$C$5*BM$2*$F98","v":4056.3741319316018},{"$f":"BN$2*$F98*Main!$C$4*$E98+Main!$C$5*BN$2*$F98","v":4527.8472422152554},{"$f":"BO$2*$F98*Main!$C$4*$E98+Main!$C$5*BO$2*$F98","v":3680.6301340042123},{"$f":"BP$2*$F98*Main!$C$4*$E98+Main!$C$5*BP$2*$F98","v":4160.7788556169435},{"$f":"BQ$2*$F98*Main!$C$4*$E98+Main!$C$5*BQ$2*$F98","v":4640.9275772296733},{"$f":"BR$2*$F98*Main!$C$4*$E98+Main!$C$5*BR$2*$F98","v":3788.1385042479151},{"$f":"BS$2*$F98*Main!$C$4*$E98+Main!$C$5*BS$2*$F98","v":4376.4741808483814},{"$f":"BT$2*$F98*Main!$C$4*$E98+Main!$C$5*BT$2*$F98","v":4964.8098574488458},{"$f":"BU$2*$F98*Main!$C$4*$E98+Main!$C$5*BU$2*$F98","v":3903.1599701237474},{"$f":"BV$2*$F98*Main!$C$4*$E98+Main!$C$5*BV$2*$F98","v":4486.3238036352368},{"$f":"BW$2*$F98*Main!$C$4*$E98+Main!$C$5*BW$2*$F98","v":5069.490340671603},{"$f":"BX$2*$F98*Main!$C$4*$E98+Main!$C$5*BX$2*$F98","v":3998.8890824800133},{"$f":"BY$2*$F98*Main!$C$4*$E98+Main!$C$5*BY$2*$F98","v":4590.7312308454548},{"$f":"BZ$2*$F98*Main!$C$4*$E98+Main!$C$5*BZ$2*$F98","v":5182.5706756860218},{"$f":"CA$2*$F98*Main!$C$4*$E98+Main!$C$5*CA$2*$F98","v":3333.0217194678166},{"$f":"CB$2*$F98*Main!$C$4*$E98+Main!$C$5*CB$2*$F98","v":3760.3219367923639},{"$f":"CC$2*$F98*Main!$C$4*$E98+Main!$C$5*CC$2*$F98","v":4187.6194505920348},{"$f":"CD$2*$F98*Main!$C$4*$E98+Main!$C$5*CD$2*$F98","v":3411.6240017306895},{"$f":"CE$2*$F98*Main!$C$4*$E98+Main!$C$5*CE$2*$F98","v":3845.8912026622893},{"$f":"CF$2*$F98*Main!$C$4*$E98+Main!$C$5*CF$2*$F98","v":4280.1611071187644},{"$f":"CG$2*$F98*Main!$C$4*$E98+Main!$C$5*CG$2*$F98","v":3538.3868761456856},{"$f":"CH$2*$F98*Main!$C$4*$E98+Main!$C$5*CH$2*$F98","v":3970.9860022284097},{"$f":"CI$2*$F98*Main!$C$4*$E98+Main!$C$5*CI$2*$F98","v":4403.5851283111333},{"$f":"CJ$2*$F98*Main!$C$4*$E98+Main!$C$5*CJ$2*$F98","v":3476.7411019089786},{"$f":"CK$2*$F98*Main!$C$4*$E98+Main!$C$5*CK$2*$F98","v":3951.0988732359874},{"$f":"CL$2*$F98*Main!$C$4*$E98+Main!$C$5*CL$2*$F98","v":4425.4539410381194},{"$f":"CM$2*$F98*Main!$C$4*$E98+Main!$C$5*CM$2*$F98","v":3555.343384171852},{"$f":"CN$2*$F98*Main!$C$4*$E98+Main!$C$5*CN$2*$F98","v":4036.6681391059119},{"$f":"CO$2*$F98*Main!$C$4*$E98+Main!$C$5*CO$2*$F98","v":4517.995597564849},{"$f":"CP$2*$F98*Main!$C$4*$E98+Main!$C$5*CP$2*$F98","v":3682.1062585868476},{"$f":"CQ$2*$F98*Main!$C$4*$E98+Main!$C$5*CQ$2*$F98","v":4161.7629386720337},{"$f":"CR$2*$F98*Main!$C$4*$E98+Main!$C$5*CR$2*$F98","v":4641.4196187572188},{"$f":"CS$2*$F98*Main!$C$4*$E98+Main!$C$5*CS$2*$F98","v":4041.9319020406933},{"$f":"CT$2*$F98*Main!$C$4*$E98+Main!$C$5*CT$2*$F98","v":4545.6715817268168},{"$f":"CU$2*$F98*Main!$C$4*$E98+Main!$C$5*CU$2*$F98","v":5049.408557888064},{"$f":"CV$2*$F98*Main!$C$4*$E98+Main!$C$5*CV$2*$F98","v":4120.5341843035658},{"$f":"CW$2*$F98*Main!$C$4*$E98+Main!$C$5*CW$2*$F98","v":4631.2408475967422},{"$f":"CX$2*$F98*Main!$C$4*$E98+Main!$C$5*CX$2*$F98","v":5141.9502144147937},{"$f":"CY$2*$F98*Main!$C$4*$E98+Main!$C$5*CY$2*$F98","v":4247.2970587185619},{"$f":"CZ$2*$F98*Main!$C$4*$E98+Main!$C$5*CZ$2*$F98","v":4756.3356471628622},{"$f":"DA$2*$F98*Main!$C$4*$E98+Main!$C$5*DA$2*$F98","v":5265.3742356071634},{"$f":"DB$2*$F98*Main!$C$4*$E98+Main!$C$5*DB$2*$F98","v":1232.0273768121797},{"$f":"DC$2*$F98*Main!$C$4*$E98+Main!$C$5*DC$2*$F98","v":1652.2265156957947},{"$f":"DD$2*$F98*Main!$C$4*$E98+Main!$C$5*DD$2*$F98","v":2072.4256545794096},{"$f":"DE$2*$F98*Main!$C$4*$E98+Main!$C$5*DE$2*$F98","v":2492.6247934630251},{"$f":"DF$2*$F98*Main!$C$4*$E98+Main!$C$5*DF$2*$F98","v":2912.8236619941526},{"$f":"DG$2*$F98*Main!$C$4*$E98+Main!$C$5*DG$2*$F98","v":1461.8299652023118},{"$f":"DH$2*$F98*Main!$C$4*$E98+Main!$C$5*DH$2*$F98","v":1851.788826578485},{"$f":"DI$2*$F98*Main!$C$4*$E98+Main!$C$5*DI$2*$F98","v":2241.7471472496827},{"$f":"DJ$2*$F98*Main!$C$4*$E98+Main!$C$5*DJ$2*$F98","v":2631.7062789783431},{"$f":"DK$2*$F98*Main!$C$4*$E98+Main!$C$5*DK$2*$F98","v":3021.6648700020287},{"$f":"DL$2*$F98*Main!$C$4*$E98+Main!$C$5*DL$2*$F98","v":1583.2314794344816},{"$f":"DM$2*$F98*Main!$C$4*$E98+Main!$C$5*DM$2*$F98","v":1974.2628291292099},{"$f":"DN$2*$F98*Main!$C$4*$E98+Main!$C$5*DN$2*$F98","v":2365.2939084714508},{"$f":"DO$2*$F98*Main!$C$4*$E98+Main!$C$5*DO$2*$F98","v":2756.3247174612043},{"$f":"DP$2*$F98*Main!$C$4*$E98+Main!$C$5*DP$2*$F98","v":3147.3571485658836},{"$f":"DQ$2*$F98*Main!$C$4*$E98+Main!$C$5*DQ$2*$F98","v":1298.3437606257371},{"$f":"DR$2*$F98*Main!$C$4*$E98+Main!$C$5*DR$2*$F98","v":1734.0232829528827},{"$f":"DS$2*$F98*Main!$C$4*$E98+Main!$C$5*DS$2*$F98","v":2169.7028052800288},{"$f":"DT$2*$F98*Main!$C$4*$E98+Main!$C$5*DT$2*$F98","v":2605.3823276071744},{"$f":"DU$2*$F98*Main!$C$4*$E98+Main!$C$5*DU$2*$F98","v":3041.0626609917836},{"$f":"DV$2*$F98*Main!$C$4*$E98+Main!$C$5*DV$2*$F98","v":1528.1460786633818},{"$f":"DW$2*$F98*Main!$C$4*$E98+Main!$C$5*DW$2*$F98","v":1933.5850531305978},{"$f":"DX$2*$F98*Main!$C$4*$E98+Main!$C$5*DX$2*$F98","v":2339.0242979503018},{"$f":"DY$2*$F98*Main!$C$4*$E98+Main!$C$5*DY$2*$F98","v":2744.4643538274686},{"$f":"DZ$2*$F98*Main!$C$4*$E98+Main!$C$5*DZ$2*$F98","v":3149.9038689996605},{"$f":"EA$2*$F98*Main!$C$4*$E98+Main!$C$5*EA$2*$F98","v":1649.547863248039},{"$f":"EB$2*$F98*Main!$C$4*$E98+Main!$C$5*EB$2*$F98","v":2056.0593260338105},{"$f":"EC$2*$F98*Main!$C$4*$E98+Main!$C$5*EC$2*$F98","v":2462.5710591720699},{"$f":"ED$2*$F98*Main!$C$4*$E98+Main!$C$5*ED$2*$F98","v":2869.0833330153041},{"$f":"EE$2*$F98*Main!$C$4*$E98+Main!$C$5*EE$2*$F98","v":3275.5934440386377},{"$f":"EF$2*$F98*Main!$C$4*$E98+Main!$C$5*EF$2*$F98","v":1604.7126066941596},{"$f":"EG$2*$F98*Main!$C$4*$E98+Main!$C$5*EG$2*$F98","v":2092.1565198339636},{"$f":"EH$2*$F98*Main!$C$4*$E98+Main!$C$5*EH$2*$F98","v":2579.6007033262554},{"$f":"EI$2*$F98*Main!$C$4*$E98+Main!$C$5*EI$2*$F98","v":3067.0435350561092},{"$f":"EJ$2*$F98*Main!$C$4*$E98+Main!$C$5*EJ$2*$F98","v":3554.4890703108395},{"$f":"EK$2*$F98*Main!$C$4*$E98+Main!$C$5*EK$2*$F98","v":1834.5149247318041},{"$f":"EL$2*$F98*Main!$C$4*$E98+Main!$C$5*EL$2*$F98","v":2291.7185603641665},{"$f":"EM$2*$F98*Main!$C$4*$E98+Main!$C$5*EM$2*$F98","v":2748.9224663490163},{"$f":"EN$2*$F98*Main!$C$4*$E98+Main!$C$5*EN$2*$F98","v":3206.1263723338661},{"$f":"EO$2*$F98*Main!$C$4*$E98+Main!$C$5*EO$2*$F98","v":3663.330278318716},{"$f":"EP$2*$F98*Main!$C$4*$E98+Main!$C$5*EP$2*$F98","v":1955.9167093164613},{"$f":"EQ$2*$F98*Main!$C$4*$E98+Main!$C$5*EQ$2*$F98","v":2414.1928332673788},{"$f":"ER$2*$F98*Main!$C$4*$E98+Main!$C$5*ER$2*$F98","v":2872.4681461608334},{"$f":"ES$2*$F98*Main!$C$4*$E98+Main!$C$5*ES$2*$F98","v":3330.7453515217021},{"$f":"ET$2*$F98*Main!$C$4*$E98+Main!$C$5*ET$2*$F98","v":3789.0225568825708},{"$f":"EU$2*$F98*Main!$C$4*$E98+Main!$C$5*EU$2*$F98","v":4614.9169643917057},{"$f":"EV$2*$F98*Main!$C$4*$E98+Main!$C$5*EV$2*$F98","v":4714.4283080503637},{"$f":"EW$2*$F98*Main!$C$4*$E98+Main!$C$5*EW$2*$F98","v":4836.1842543938583},{"$f":"EX$2*$F98*Main!$C$4*$E98+Main!$C$5*EX$2*$F98","v":4899.8117123651282},{"$f":"EY$2*$F98*Main!$C$4*$E98+Main!$C$5*EY$2*$F98","v":4999.3230560237862},{"$f":"EZ$2*$F98*Main!$C$4*$E98+Main!$C$5*EZ$2*$F98","v":5121.0762988424049},{"$f":"FA$2*$F98*Main!$C$4*$E98+Main!$C$5*FA$2*$F98","v":5553.1455340493112},{"$f":"FB$2*$F98*Main!$C$4*$E98+Main!$C$5*FB$2*$F98","v":5652.6568777079692},{"$f":"FC$2*$F98*Main!$C$4*$E98+Main!$C$5*FC$2*$F98","v":5774.4128240514647},{"$f":"IF($D98<100,(FD$2*(1+Main!$C$3)*$E98*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E98*Main!$C$4)+(FD$2*Main!$C$5))","v":127.543218048},{"$f":"IF($D98<100,(FE$2*(1+Main!$C$3)*$E98*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E98*Main!$C$4)+(FE$2*Main!$C$5))","v":139.42590558719999},{"$f":"IF($D98<100,(FF$2*(1+Main!$C$3)*$E98*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E98*Main!$C$4)+(FF$2*Main!$C$5))","v":140.37758789760002},{"$f":"IF($D98<100,(FG$2*(1+Main!$C$3)*$E98*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E98*Main!$C$4)+(FG$2*Main!$C$5))","v":151.53984303359999},{"$f":"IF($D98<100,(FH$2*(1+Main!$C$3)*$E98*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E98*Main!$C$4)+(FH$2*Main!$C$5))","v":204.44270641919999},{"$f":"IF($D98<100,(FI$2*(1+Main!$C$3)*$E98*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E98*Main!$C$4)+(FI$2*Main!$C$5))","v":57.759111436799998}]
["FL",35840,"(North Port-Bradenton-Sarasota, Manatee County, Sarasota County)",35840,0.98860000000000003,{"$f":"IF($D99<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F99*Main!$C$4*$E99+Main!$C$5*G$2*$F99","v":1685.4051265897504},{"$f":"H$2*$F99*Main!$C$4*$E99+Main!$C$5*H$2*$F99","v":2081.8804710228196},{"$f":"I$2*$F99*Main!$C$4*$E99+Main!$C$5*I$2*$F99","v":2478.3561166985023},{"$f":"J$2*$F99*Main!$C$4*$E99+Main!$C$5*J$2*$F99","v":2874.8311598889586},{"$f":"K$2*$F99*Main!$C$4*$E99+Main!$C$5*K$2*$F99","v":3271.3080105350946},{"$f":"L$2*$F99*Main!$C$4*$E99+Main!$C$5*L$2*$F99","v":2000.3648223361752},{"$f":"M$2*$F99*Main!$C$4*$E99+Main!$C$5*M$2*$F99","v":2359.480660347097},{"$f":"N$2*$F99*Main!$C$4*$E99+Main!$C$5*N$2*$F99","v":2718.5964983580184},{"$f":"O$2*$F99*Main!$C$4*$E99+Main!$C$5*O$2*$F99","v":3077.7114326411001},{"$f":"P$2*$F99*Main!$C$4*$E99+Main!$C$5*P$2*$F99","v":3436.8287768650894},{"$f":"Q$2*$F99*Main!$C$4*$E99+Main!$C$5*Q$2*$F99","v":2150.6686192955267},{"$f":"R$2*$F99*Main!$C$4*$E99+Main!$C$5*R$2*$F99","v":2501.0574587977671},{"$f":"S$2*$F99*Main!$C$4*$E99+Main!$C$5*S$2*$F99","v":2851.4459970573953},{"$f":"T$2*$F99*Main!$C$4*$E99+Main!$C$5*T$2*$F99","v":3201.8354390448621},{"$f":"U$2*$F99*Main!$C$4*$E99+Main!$C$5*U$2*$F99","v":3552.2227723340357},{"$f":"V$2*$F99*Main!$C$4*$E99+Main!$C$5*V$2*$F99","v":1791.8025114110701},{"$f":"W$2*$F99*Main!$C$4*$E99+Main!$C$5*W$2*$F99","v":2206.7105901122677},{"$f":"X$2*$F99*Main!$C$4*$E99+Main!$C$5*X$2*$F99","v":2621.6186688134662},{"$f":"Y$2*$F99*Main!$C$4*$E99+Main!$C$5*Y$2*$F99","v":3036.5255425442115},{"$f":"Z$2*$F99*Main!$C$4*$E99+Main!$C$5*Z$2*$F99","v":3451.4360311863156},{"$f":"AA$2*$F99*Main!$C$4*$E99+Main!$C$5*AA$2*$F99","v":2106.7619059148815},{"$f":"AB$2*$F99*Main!$C$4*$E99+Main!$C$5*AB$2*$F99","v":2484.3107794365455},{"$f":"AC$2*$F99*Main!$C$4*$E99+Main!$C$5*AC$2*$F99","v":2861.8590504729823},{"$f":"AD$2*$F99*Main!$C$4*$E99+Main!$C$5*AD$2*$F99","v":3239.4064177815799},{"$f":"AE$2*$F99*Main!$C$4*$E99+Main!$C$5*AE$2*$F99","v":3616.9567975163104},{"$f":"AF$2*$F99*Main!$C$4*$E99+Main!$C$5*AF$2*$F99","v":2257.0657028742335},{"$f":"AG$2*$F99*Main!$C$4*$E99+Main!$C$5*AG$2*$F99","v":2625.8872766446029},{"$f":"AH$2*$F99*Main!$C$4*$E99+Main!$C$5*AH$2*$F99","v":2994.7088504149715},{"$f":"AI$2*$F99*Main!$C$4*$E99+Main!$C$5*AI$2*$F99","v":3363.5304241853414},{"$f":"AJ$2*$F99*Main!$C$4*$E99+Main!$C$5*AJ$2*$F99","v":3732.3507929852576},{"$f":"AK$2*$F99*Main!$C$4*$E99+Main!$C$5*AK$2*$F99","v":1920.1866908527941},{"$f":"AL$2*$F99*Main!$C$4*$E99+Main!$C$5*AL$2*$F99","v":2380.3429162918742},{"$f":"AM$2*$F99*Main!$C$4*$E99+Main!$C$5*AM$2*$F99","v":2840.4988404883416},{"$f":"AN$2*$F99*Main!$C$4*$E99+Main!$C$5*AN$2*$F99","v":3300.6550659274221},{"$f":"AO$2*$F99*Main!$C$4*$E99+Main!$C$5*AO$2*$F99","v":3760.8121950943423},{"$f":"AP$2*$F99*Main!$C$4*$E99+Main!$C$5*AP$2*$F99","v":2235.146085356605},{"$f":"AQ$2*$F99*Main!$C$4*$E99+Main!$C$5*AQ$2*$F99","v":2657.9425031309247},{"$f":"AR$2*$F99*Main!$C$4*$E99+Main!$C$5*AR$2*$F99","v":3080.7389209052444},{"$f":"AS$2*$F99*Main!$C$4*$E99+Main!$C$5*AS$2*$F99","v":3503.5359411647905},{"$f":"AT$2*$F99*Main!$C$4*$E99+Main!$C$5*AT$2*$F99","v":3926.3329614243366},{"$f":"AU$2*$F99*Main!$C$4*$E99+Main!$C$5*AU$2*$F99","v":2385.4495810733438},{"$f":"AV$2*$F99*Main!$C$4*$E99+Main!$C$5*AV$2*$F99","v":2799.5196028242085},{"$f":"AW$2*$F99*Main!$C$4*$E99+Main!$C$5*AW$2*$F99","v":3213.5899258176869},{"$f":"AX$2*$F99*Main!$C$4*$E99+Main!$C$5*AX$2*$F99","v":3627.6599475685525},{"$f":"AY$2*$F99*Main!$C$4*$E99+Main!$C$5*AY$2*$F99","v":4041.7269568932834},{"$f":"AZ$2*$F99*Main!$C$4*$E99+Main!$C$5*AZ$2*$F99","v":3667.7824512403245},{"$f":"BA$2*$F99*Main!$C$4*$E99+Main!$C$5*BA$2*$F99","v":4159.2597749169981},{"$f":"BB$2*$F99*Main!$C$4*$E99+Main!$C$5*BB$2*$F99","v":4650.7370985936732},{"$f":"BC$2*$F99*Main!$C$4*$E99+Main!$C$5*BC$2*$F99","v":3795.9431086629443},{"$f":"BD$2*$F99*Main!$C$4*$E99+Main!$C$5*BD$2*$F99","v":4281.6606735724117},{"$f":"BE$2*$F99*Main!$C$4*$E99+Main!$C$5*BE$2*$F99","v":4767.3782384818796},{"$f":"BF$2*$F99*Main!$C$4*$E99+Main!$C$5*BF$2*$F99","v":3902.6131180493435},{"$f":"BG$2*$F99*Main!$C$4*$E99+Main!$C$5*BG$2*$F99","v":4397.994545995004},{"$f":"BH$2*$F99*Main!$C$4*$E99+Main!$C$5*BH$2*$F99","v":4893.3789863667971},{"$f":"BI$2*$F99*Main!$C$4*$E99+Main!$C$5*BI$2*$F99","v":3866.3435074022882},{"$f":"BJ$2*$F99*Main!$C$4*$E99+Main!$C$5*BJ$2*$F99","v":4397.4492968648447},{"$f":"BK$2*$F99*Main!$C$4*$E99+Main!$C$5*BK$2*$F99","v":4928.5520739012672},{"$f":"BL$2*$F99*Main!$C$4*$E99+Main!$C$5*BL$2*$F99","v":3994.5041648249075},{"$f":"BM$2*$F99*Main!$C$4*$E99+Main!$C$5*BM$2*$F99","v":4519.8501955202573},{"$f":"BN$2*$F99*Main!$C$4*$E99+Main!$C$5*BN$2*$F99","v":5045.1932137894728},{"$f":"BO$2*$F99*Main!$C$4*$E99+Main!$C$5*BO$2*$F99","v":4101.1741742113072},{"$f":"BP$2*$F99*Main!$C$4*$E99+Main!$C$5*BP$2*$F99","v":4636.1840679428497},{"$f":"BQ$2*$F99*Main!$C$4*$E99+Main!$C$5*BQ$2*$F99","v":5171.1939616743912},{"$f":"BR$2*$F99*Main!$C$4*$E99+Main!$C$5*BR$2*$F99","v":4220.9663118351291},{"$f":"BS$2*$F99*Main!$C$4*$E99+Main!$C$5*BS$2*$F99","v":4876.5244621499969},{"$f":"BT$2*$F99*Main!$C$4*$E99+Main!$C$5*BT$2*$F99","v":5532.0826124648638},{"$f":"BU$2*$F99*Main!$C$4*$E99+Main!$C$5*BU$2*$F99","v":4349.1299816838828},{"$f":"BV$2*$F99*Main!$C$4*$E99+Main!$C$5*BV$2*$F99","v":4998.9253608054096},{"$f":"BW$2*$F99*Main!$C$4*$E99+Main!$C$5*BW$2*$F99","v":5648.7237523530694},{"$f":"BX$2*$F99*Main!$C$4*$E99+Main!$C$5*BX$2*$F99","v":4455.7969786441481},{"$f":"BY$2*$F99*Main!$C$4*$E99+Main!$C$5*BY$2*$F99","v":5115.2622456541339},{"$f":"BZ$2*$F99*Main!$C$4*$E99+Main!$C$5*BZ$2*$F99","v":5774.7245002379877},{"$f":"CA$2*$F99*Main!$C$4*$E99+Main!$C$5*CA$2*$F99","v":3713.8484716734451},{"$f":"CB$2*$F99*Main!$C$4*$E99+Main!$C$5*CB$2*$F99","v":4189.9714593477902},{"$f":"CC$2*$F99*Main!$C$4*$E99+Main!$C$5*CC$2*$F99","v":4666.0914345960027},{"$f":"CD$2*$F99*Main!$C$4*$E99+Main!$C$5*CD$2*$F99","v":3801.4317490781382},{"$f":"CE$2*$F99*Main!$C$4*$E99+Main!$C$5*CE$2*$F99","v":4285.3177588984527},{"$f":"CF$2*$F99*Main!$C$4*$E99+Main!$C$5*CF$2*$F99","v":4769.2067811448997},{"$f":"CG$2*$F99*Main!$C$4*$E99+Main!$C$5*CG$2*$F99","v":3942.6783856245793},{"$f":"CH$2*$F99*Main!$C$4*$E99+Main!$C$5*CH$2*$F99","v":4424.7057285205383},{"$f":"CI$2*$F99*Main!$C$4*$E99+Main!$C$5*CI$2*$F99","v":4906.7330714164973},{"$f":"CJ$2*$F99*Main!$C$4*$E99+Main!$C$5*CJ$2*$F99","v":3873.989044929051},{"$f":"CK$2*$F99*Main!$C$4*$E99+Main!$C$5*CK$2*$F99","v":4402.5463218826862},{"$f":"CL$2*$F99*Main!$C$4*$E99+Main!$C$5*CL$2*$F99","v":4931.100586410188},{"$f":"CM$2*$F99*Main!$C$4*$E99+Main!$C$5*CM$2*$F99","v":3961.5723223337441},{"$f":"CN$2*$F99*Main!$C$4*$E99+Main!$C$5*CN$2*$F99","v":4497.8926214333478},{"$f":"CO$2*$F99*Main!$C$4*$E99+Main!$C$5*CO$2*$F99","v":5034.2159329590859},{"$f":"CP$2*$F99*Main!$C$4*$E99+Main!$C$5*CP$2*$F99","v":4102.8189588801852},{"$f":"CQ$2*$F99*Main!$C$4*$E99+Main!$C$5*CQ$2*$F99","v":4637.2805910554343},{"$f":"CR$2*$F99*Main!$C$4*$E99+Main!$C$5*CR$2*$F99","v":5171.7422232306835},{"$f":"CS$2*$F99*Main!$C$4*$E99+Main!$C$5*CS$2*$F99","v":4503.7578151152265},{"$f":"CT$2*$F99*Main!$C$4*$E99+Main!$C$5*CT$2*$F99","v":5065.0541392874838},{"$f":"CU$2*$F99*Main!$C$4*$E99+Main!$C$5*CU$2*$F99","v":5626.3474510336073},{"$f":"CV$2*$F99*Main!$C$4*$E99+Main!$C$5*CV$2*$F99","v":4591.3410925199196},{"$f":"CW$2*$F99*Main!$C$4*$E99+Main!$C$5*CW$2*$F99","v":5160.4004388381454},{"$f":"CX$2*$F99*Main!$C$4*$E99+Main!$C$5*CX$2*$F99","v":5729.4627975825042},{"$f":"CY$2*$F99*Main!$C$4*$E99+Main!$C$5*CY$2*$F99","v":4732.5877290663611},{"$f":"CZ$2*$F99*Main!$C$4*$E99+Main!$C$5*CZ$2*$F99","v":5299.788408460231},{"$f":"DA$2*$F99*Main!$C$4*$E99+Main!$C$5*DA$2*$F99","v":5866.9890878541028},{"$f":"DB$2*$F99*Main!$C$4*$E99+Main!$C$5*DB$2*$F99","v":1372.7972319257306},{"$f":"DC$2*$F99*Main!$C$4*$E99+Main!$C$5*DC$2*$F99","v":1841.0077811178867},{"$f":"DD$2*$F99*Main!$C$4*$E99+Main!$C$5*DD$2*$F99","v":2309.2183303100433},{"$f":"DE$2*$F99*Main!$C$4*$E99+Main!$C$5*DE$2*$F99","v":2777.4288795021998},{"$f":"DF$2*$F99*Main!$C$4*$E99+Main!$C$5*DF$2*$F99","v":3245.6391274517428},{"$f":"DG$2*$F99*Main!$C$4*$E99+Main!$C$5*DG$2*$F99","v":1628.8567669399713},{"$f":"DH$2*$F99*Main!$C$4*$E99+Main!$C$5*DH$2*$F99","v":2063.3718236161271},{"$f":"DI$2*$F99*Main!$C$4*$E99+Main!$C$5*DI$2*$F99","v":2497.8862778070566},{"$f":"DJ$2*$F99*Main!$C$4*$E99+Main!$C$5*DJ$2*$F99","v":2932.4016357258251},{"$f":"DK$2*$F99*Main!$C$4*$E99+Main!$C$5*DK$2*$F99","v":3366.9163911593687},{"$f":"DL$2*$F99*Main!$C$4*$E99+Main!$C$5*DL$2*$F99","v":1764.1294612211159},{"$f":"DM$2*$F99*Main!$C$4*$E99+Main!$C$5*DM$2*$F99","v":2199.839547344422},{"$f":"DN$2*$F99*Main!$C$4*$E99+Main!$C$5*DN$2*$F99","v":2635.5493322251145},{"$f":"DO$2*$F99*Main!$C$4*$E99+Main!$C$5*DO$2*$F99","v":3071.2588158631943},{"$f":"DP$2*$F99*Main!$C$4*$E99+Main!$C$5*DP$2*$F99","v":3506.9701069569537},{"$f":"DQ$2*$F99*Main!$C$4*$E99+Main!$C$5*DQ$2*$F99","v":1446.690840009453},{"$f":"DR$2*$F99*Main!$C$4*$E99+Main!$C$5*DR$2*$F99","v":1932.1505412418951},{"$f":"DS$2*$F99*Main!$C$4*$E99+Main!$C$5*DS$2*$F99","v":2417.6102424743376},{"$f":"DT$2*$F99*Main!$C$4*$E99+Main!$C$5*DT$2*$F99","v":2903.0699437067797},{"$f":"DU$2*$F99*Main!$C$4*$E99+Main!$C$5*DU$2*$F99","v":3388.5305486670622},{"$f":"DV$2*$F99*Main!$C$4*$E99+Main!$C$5*DV$2*$F99","v":1702.7500737810806},{"$f":"DW$2*$F99*Main!$C$4*$E99+Main!$C$5*DW$2*$F99","v":2154.5139812549091},{"$f":"DX$2*$F99*Main!$C$4*$E99+Main!$C$5*DX$2*$F99","v":2606.2781899713514},{"$f":"DY$2*$F99*Main!$C$4*$E99+Main!$C$5*DY$2*$F99","v":3058.0433024156328},{"$f":"DZ$2*$F99*Main!$C$4*$E99+Main!$C$5*DZ$2*$F99","v":3509.8078123746886},{"$f":"EA$2*$F99*Main!$C$4*$E99+Main!$C$5*EA$2*$F99","v":1838.0230693048388},{"$f":"EB$2*$F99*Main!$C$4*$E99+Main!$C$5*EB$2*$F99","v":2290.9820062258173},{"$f":"EC$2*$F99*Main!$C$4*$E99+Main!$C$5*EC$2*$F99","v":2743.9412443894093},{"$f":"ED$2*$F99*Main!$C$4*$E99+Main!$C$5*ED$2*$F99","v":3196.9010850382274},{"$f":"EE$2*$F99*Main!$C$4*$E99+Main!$C$5*EE$2*$F99","v":3649.8585157461393},{"$f":"EF$2*$F99*Main!$C$4*$E99+Main!$C$5*EF$2*$F99","v":1788.0649943072658},{"$f":"EG$2*$F99*Main!$C$4*$E99+Main!$C$5*EG$2*$F99","v":2331.2036187173803},{"$f":"EH$2*$F99*Main!$C$4*$E99+Main!$C$5*EH$2*$F99","v":2874.342544370108},{"$f":"EI$2*$F99*Main!$C$4*$E99+Main!$C$5*EI$2*$F99","v":3417.4799638097702},{"$f":"EJ$2*$F99*Main!$C$4*$E99+Main!$C$5*EJ$2*$F99","v":3960.6203956755653},{"$f":"EK$2*$F99*Main!$C$4*$E99+Main!$C$5*EK$2*$F99","v":2044.1242280788931},{"$f":"EL$2*$F99*Main!$C$4*$E99+Main!$C$5*EL$2*$F99","v":2553.567359973008},{"$f":"EM$2*$F99*Main!$C$4*$E99+Main!$C$5*EM$2*$F99","v":3063.0107931097355},{"$f":"EN$2*$F99*Main!$C$4*$E99+Main!$C$5*EN$2*$F99","v":3572.4542262464633},{"$f":"EO$2*$F99*Main!$C$4*$E99+Main!$C$5*EO$2*$F99","v":4081.8976593831917},{"$f":"EP$2*$F99*Main!$C$4*$E99+Main!$C$5*EP$2*$F99","v":2179.3972236026511},{"$f":"EQ$2*$F99*Main!$C$4*$E99+Main!$C$5*EQ$2*$F99","v":2690.0353849439157},{"$f":"ER$2*$F99*Main!$C$4*$E99+Main!$C$5*ER$2*$F99","v":3200.6726425573402},{"$f":"ES$2*$F99*Main!$C$4*$E99+Main!$C$5*ES$2*$F99","v":3711.3120088690575},{"$f":"ET$2*$F99*Main!$C$4*$E99+Main!$C$5*ET$2*$F99","v":4221.9513751807763},{"$f":"EU$2*$F99*Main!$C$4*$E99+Main!$C$5*EU$2*$F99","v":5142.2114098442153},{"$f":"EV$2*$F99*Main!$C$4*$E99+Main!$C$5*EV$2*$F99","v":5253.0927909652137},{"$f":"EW$2*$F99*Main!$C$4*$E99+Main!$C$5*EW$2*$F99","v":5388.7604143124572},{"$f":"EX$2*$F99*Main!$C$4*$E99+Main!$C$5*EX$2*$F99","v":5459.6578633638237},{"$f":"EY$2*$F99*Main!$C$4*$E99+Main!$C$5*EY$2*$F99","v":5570.539244484823},{"$f":"EZ$2*$F99*Main!$C$4*$E99+Main!$C$5*EZ$2*$F99","v":5706.2038554059336},{"$f":"FA$2*$F99*Main!$C$4*$E99+Main!$C$5*FA$2*$F99","v":6187.6407627797307},{"$f":"FB$2*$F99*Main!$C$4*$E99+Main!$C$5*FB$2*$F99","v":6298.52214390073},{"$f":"FC$2*$F99*Main!$C$4*$E99+Main!$C$5*FC$2*$F99","v":6434.1897672479745},{"$f":"IF($D99<100,(FD$2*(1+Main!$C$3)*$E99*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E99*Main!$C$4)+(FD$2*Main!$C$5))","v":142.116141234},{"$f":"IF($D99<100,(FE$2*(1+Main!$C$3)*$E99*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E99*Main!$C$4)+(FE$2*Main!$C$5))","v":155.35652928759998},{"$f":"IF($D99<100,(FF$2*(1+Main!$C$3)*$E99*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E99*Main!$C$4)+(FF$2*Main!$C$5))","v":156.41694958830001},{"$f":"IF($D99<100,(FG$2*(1+Main!$C$3)*$E99*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E99*Main!$C$4)+(FG$2*Main!$C$5))","v":168.8545895638},{"$f":"IF($D99<100,(FH$2*(1+Main!$C$3)*$E99*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E99*Main!$C$4)+(FH$2*Main!$C$5))","v":227.80206571860003},{"$f":"IF($D99<100,(FI$2*(1+Main!$C$3)*$E99*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E99*Main!$C$4)+(FI$2*Main!$C$5))","v":64.358592829399996}]
["FL",36100,"(Marion County, Ocala)",36100,0.82869999999999999,{"$f":"IF($D100<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F100*Main!$C$4*$E100+Main!$C$5*G$2*$F100","v":1471.8442145850363},{"$f":"H$2*$F100*Main!$C$4*$E100+Main!$C$5*H$2*$F100","v":1818.0814086715275},{"$f":"I$2*$F100*Main!$C$4*$E100+Main!$C$5*I$2*$F100","v":2164.3188658296035},{"$f":"J$2*$F100*Main!$C$4*$E100+Main!$C$5*J$2*$F100","v":2510.55579684451},{"$f":"K$2*$F100*Main!$C$4*$E100+Main!$C$5*K$2*$F100","v":2856.7943062889253},{"$f":"L$2*$F100*Main!$C$4*$E100+Main!$C$5*L$2*$F100","v":1746.8947639742087},{"$f":"M$2*$F100*Main!$C$4*$E100+Main!$C$5*M$2*$F100","v":2060.5063462599028},{"$f":"N$2*$F100*Main!$C$4*$E100+Main!$C$5*N$2*$F100","v":2374.1179285455969},{"$f":"O$2*$F100*Main!$C$4*$E100+Main!$C$5*O$2*$F100","v":2687.7287216165364},{"$f":"P$2*$F100*Main!$C$4*$E100+Main!$C$5*P$2*$F100","v":3001.3416192601553},{"$f":"Q$2*$F100*Main!$C$4*$E100+Main!$C$5*Q$2*$F100","v":1878.1532789120445},{"$f":"R$2*$F100*Main!$C$4*$E100+Main!$C$5*R$2*$F100","v":2184.1436773867667},{"$f":"S$2*$F100*Main!$C$4*$E100+Main!$C$5*S$2*$F100","v":2490.1338127899044},{"$f":"T$2*$F100*Main!$C$4*$E100+Main!$C$5*T$2*$F100","v":2796.1247374077966},{"$f":"U$2*$F100*Main!$C$4*$E100+Main!$C$5*U$2*$F100","v":3102.1138205245943},{"$f":"V$2*$F100*Main!$C$4*$E100+Main!$C$5*V$2*$F100","v":1564.7597829701297},{"$f":"W$2*$F100*Main!$C$4*$E100+Main!$C$5*W$2*$F100","v":1927.0940642575026},{"$f":"X$2*$F100*Main!$C$4*$E100+Main!$C$5*X$2*$F100","v":2289.4283455448763},{"$f":"Y$2*$F100*Main!$C$4*$E100+Main!$C$5*Y$2*$F100","v":2651.7615745459107},{"$f":"Z$2*$F100*Main!$C$4*$E100+Main!$C$5*Z$2*$F100","v":3014.0979604059617},{"$f":"AA$2*$F100*Main!$C$4*$E100+Main!$C$5*AA$2*$F100","v":1839.8100692877174},{"$f":"AB$2*$F100*Main!$C$4*$E100+Main!$C$5*AB$2*$F100","v":2169.5190018458788},{"$f":"AC$2*$F100*Main!$C$4*$E100+Main!$C$5*AC$2*$F100","v":2499.2274082608697},{"$f":"AD$2*$F100*Main!$C$4*$E100+Main!$C$5*AD$2*$F100","v":2828.9350254611068},{"$f":"AE$2*$F100*Main!$C$4*$E100+Main!$C$5*AE$2*$F100","v":3158.6452733771916},{"$f":"AF$2*$F100*Main!$C$4*$E100+Main!$C$5*AF$2*$F100","v":1971.0685842255532},{"$f":"AG$2*$F100*Main!$C$4*$E100+Main!$C$5*AG$2*$F100","v":2293.1560699011579},{"$f":"AH$2*$F100*Main!$C$4*$E100+Main!$C$5*AH$2*$F100","v":2615.243555576762},{"$f":"AI$2*$F100*Main!$C$4*$E100+Main!$C$5*AI$2*$F100","v":2937.3310412523665},{"$f":"AJ$2*$F100*Main!$C$4*$E100+Main!$C$5*AJ$2*$F100","v":3259.417474641632},{"$f":"AK$2*$F100*Main!$C$4*$E100+Main!$C$5*AK$2*$F100","v":1676.876157113297},{"$f":"AL$2*$F100*Main!$C$4*$E100+Main!$C$5*AL$2*$F100","v":2078.7251057920062},{"$f":"AM$2*$F100*Main!$C$4*$E100+Main!$C$5*AM$2*$F100","v":2480.5737913991306},{"$f":"AN$2*$F100*Main!$C$4*$E100+Main!$C$5*AN$2*$F100","v":2882.4227400778404},{"$f":"AO$2*$F100*Main!$C$4*$E100+Main!$C$5*AO$2*$F100","v":3284.2724779713039},{"$f":"AP$2*$F100*Main!$C$4*$E100+Main!$C$5*AP$2*$F100","v":1951.9264434308843},{"$f":"AQ$2*$F100*Main!$C$4*$E100+Main!$C$5*AQ$2*$F100","v":2321.149517237212},{"$f":"AR$2*$F100*Main!$C$4*$E100+Main!$C$5*AR$2*$F100","v":2690.3725910435401},{"$f":"AS$2*$F100*Main!$C$4*$E100+Main!$C$5*AS$2*$F100","v":3059.5961909930365},{"$f":"AT$2*$F100*Main!$C$4*$E100+Main!$C$5*AT$2*$F100","v":3428.8197909425335},{"$f":"AU$2*$F100*Main!$C$4*$E100+Main!$C$5*AU$2*$F100","v":2083.1846952971355},{"$f":"AV$2*$F100*Main!$C$4*$E100+Main!$C$5*AV$2*$F100","v":2444.7871114356603},{"$f":"AW$2*$F100*Main!$C$4*$E100+Main!$C$5*AW$2*$F100","v":2806.389790645771},{"$f":"AX$2*$F100*Main!$C$4*$E100+Main!$C$5*AX$2*$F100","v":3167.9922067842963},{"$f":"AY$2*$F100*Main!$C$4*$E100+Main!$C$5*AY$2*$F100","v":3529.5919922069738},{"$f":"AZ$2*$F100*Main!$C$4*$E100+Main!$C$5*AZ$2*$F100","v":3203.0307111606626},{"$f":"BA$2*$F100*Main!$C$4*$E100+Main!$C$5*BA$2*$F100","v":3632.232001723326},{"$f":"BB$2*$F100*Main!$C$4*$E100+Main!$C$5*BB$2*$F100","v":4061.4332922859903},{"$f":"BC$2*$F100*Main!$C$4*$E100+Main!$C$5*BC$2*$F100","v":3314.9518861879255},{"$f":"BD$2*$F100*Main!$C$4*$E100+Main!$C$5*BD$2*$F100","v":3739.1232480496651},{"$f":"BE$2*$F100*Main!$C$4*$E100+Main!$C$5*BE$2*$F100","v":4163.2946099114042},{"$f":"BF$2*$F100*Main!$C$4*$E100+Main!$C$5*BF$2*$F100","v":3408.1055343572416},{"$f":"BG$2*$F100*Main!$C$4*$E100+Main!$C$5*BG$2*$F100","v":3840.7162326586076},{"$f":"BH$2*$F100*Main!$C$4*$E100+Main!$C$5*BH$2*$F100","v":4273.3295616758214},{"$f":"BI$2*$F100*Main!$C$4*$E100+Main!$C$5*BI$2*$F100","v":3376.4317155501658},{"$f":"BJ$2*$F100*Main!$C$4*$E100+Main!$C$5*BJ$2*$F100","v":3840.2400730901622},{"$f":"BK$2*$F100*Main!$C$4*$E100+Main!$C$5*BK$2*$F100","v":4304.0457999143109},{"$f":"BL$2*$F100*Main!$C$4*$E100+Main!$C$5*BL$2*$F100","v":3488.3528905774288},{"$f":"BM$2*$F100*Main!$C$4*$E100+Main!$C$5*BM$2*$F100","v":3947.1313194165014},{"$f":"BN$2*$F100*Main!$C$4*$E100+Main!$C$5*BN$2*$F100","v":4405.9071175397248},{"$f":"BO$2*$F100*Main!$C$4*$E100+Main!$C$5*BO$2*$F100","v":3581.5065387467444},{"$f":"BP$2*$F100*Main!$C$4*$E100+Main!$C$5*BP$2*$F100","v":4048.7243040254439},{"$f":"BQ$2*$F100*Main!$C$4*$E100+Main!$C$5*BQ$2*$F100","v":4515.942069304142},{"$f":"BR$2*$F100*Main!$C$4*$E100+Main!$C$5*BR$2*$F100","v":3686.1195851489197},{"$f":"BS$2*$F100*Main!$C$4*$E100+Main!$C$5*BS$2*$F100","v":4258.610706507583},{"$f":"BT$2*$F100*Main!$C$4*$E100+Main!$C$5*BT$2*$F100","v":4831.101827866245},{"$f":"BU$2*$F100*Main!$C$4*$E100+Main!$C$5*BU$2*$F100","v":3798.0433908920309},{"$f":"BV$2*$F100*Main!$C$4*$E100+Main!$C$5*BV$2*$F100","v":4365.5019528339217},{"$f":"BW$2*$F100*Main!$C$4*$E100+Main!$C$5*BW$2*$F100","v":4932.9631454916589},{"$f":"BX$2*$F100*Main!$C$4*$E100+Main!$C$5*BX$2*$F100","v":3891.1944083454991},{"$f":"BY$2*$F100*Main!$C$4*$E100+Main!$C$5*BY$2*$F100","v":4467.0975681587115},{"$f":"BZ$2*$F100*Main!$C$4*$E100+Main!$C$5*BZ$2*$F100","v":5042.9980972560761},{"$f":"CA$2*$F100*Main!$C$4*$E100+Main!$C$5*CA$2*$F100","v":3243.2596179046664},{"$f":"CB$2*$F100*Main!$C$4*$E100+Main!$C$5*CB$2*$F100","v":3659.0521497912782},{"$f":"CC$2*$F100*Main!$C$4*$E100+Main!$C$5*CC$2*$F100","v":4074.8420509620428},{"$f":"CD$2*$F100*Main!$C$4*$E100+Main!$C$5*CD$2*$F100","v":3319.7450504625508},{"$f":"CE$2*$F100*Main!$C$4*$E100+Main!$C$5*CE$2*$F100","v":3742.3169370888509},{"$f":"CF$2*$F100*Main!$C$4*$E100+Main!$C$5*CF$2*$F100","v":4164.8914544309973},{"$f":"CG$2*$F100*Main!$C$4*$E100+Main!$C$5*CG$2*$F100","v":3443.0940551324998},{"$f":"CH$2*$F100*Main!$C$4*$E100+Main!$C$5*CH$2*$F100","v":3864.0427900807285},{"$f":"CI$2*$F100*Main!$C$4*$E100+Main!$C$5*CI$2*$F100","v":4284.9915250289578},{"$f":"CJ$2*$F100*Main!$C$4*$E100+Main!$C$5*CJ$2*$F100","v":3383.10847237179},{"$f":"CK$2*$F100*Main!$C$4*$E100+Main!$C$5*CK$2*$F100","v":3844.6912443045785},{"$f":"CL$2*$F100*Main!$C$4*$E100+Main!$C$5*CL$2*$F100","v":4306.2713855215188},{"$f":"CM$2*$F100*Main!$C$4*$E100+Main!$C$5*CM$2*$F100","v":3459.5939049296749},{"$f":"CN$2*$F100*Main!$C$4*$E100+Main!$C$5*CN$2*$F100","v":3927.9560316021507},{"$f":"CO$2*$F100*Main!$C$4*$E100+Main!$C$5*CO$2*$F100","v":4396.3207889904743},{"$f":"CP$2*$F100*Main!$C$4*$E100+Main!$C$5*CP$2*$F100","v":3582.9429095996238},{"$f":"CQ$2*$F100*Main!$C$4*$E100+Main!$C$5*CQ$2*$F100","v":4049.6818845940297},{"$f":"CR$2*$F100*Main!$C$4*$E100+Main!$C$5*CR$2*$F100","v":4516.4208595884347},{"$f":"CS$2*$F100*Main!$C$4*$E100+Main!$C$5*CS$2*$F100","v":3933.078035357747},{"$f":"CT$2*$F100*Main!$C$4*$E100+Main!$C$5*CT$2*$F100","v":4423.2514271240316},{"$f":"CU$2*$F100*Main!$C$4*$E100+Main!$C$5*CU$2*$F100","v":4913.4221881744697},{"$f":"CV$2*$F100*Main!$C$4*$E100+Main!$C$5*CV$2*$F100","v":4009.5634679156315},{"$f":"CW$2*$F100*Main!$C$4*$E100+Main!$C$5*CW$2*$F100","v":4506.5162144216047},{"$f":"CX$2*$F100*Main!$C$4*$E100+Main!$C$5*CX$2*$F100","v":5003.4715916434243},{"$f":"CY$2*$F100*Main!$C$4*$E100+Main!$C$5*CY$2*$F100","v":4132.91247258558},{"$f":"CZ$2*$F100*Main!$C$4*$E100+Main!$C$5*CZ$2*$F100","v":4628.2420674134828},{"$f":"DA$2*$F100*Main!$C$4*$E100+Main!$C$5*DA$2*$F100","v":5123.5716622413856},{"$f":"DB$2*$F100*Main!$C$4*$E100+Main!$C$5*DB$2*$F100","v":1198.8474650582129},{"$f":"DC$2*$F100*Main!$C$4*$E100+Main!$C$5*DC$2*$F100","v":1607.7301586990884},{"$f":"DD$2*$F100*Main!$C$4*$E100+Main!$C$5*DD$2*$F100","v":2016.6128523399639},{"$f":"DE$2*$F100*Main!$C$4*$E100+Main!$C$5*DE$2*$F100","v":2425.4955459808393},{"$f":"DF$2*$F100*Main!$C$4*$E100+Main!$C$5*DF$2*$F100","v":2834.3779765501304},{"$f":"DG$2*$F100*Main!$C$4*$E100+Main!$C$5*DG$2*$F100","v":1422.4612059055682},{"$f":"DH$2*$F100*Main!$C$4*$E100+Main!$C$5*DH$2*$F100","v":1801.9180274312816},{"$f":"DI$2*$F100*Main!$C$4*$E100+Main!$C$5*DI$2*$F100","v":2181.3743228138255},{"$f":"DJ$2*$F100*Main!$C$4*$E100+Main!$C$5*DJ$2*$F100","v":2560.8314074111236},{"$f":"DK$2*$F100*Main!$C$4*$E100+Main!$C$5*DK$2*$F100","v":2940.2879658652523},{"$f":"DL$2*$F100*Main!$C$4*$E100+Main!$C$5*DL$2*$F100","v":1540.5932379778174},{"$f":"DM$2*$F100*Main!$C$4*$E100+Main!$C$5*DM$2*$F100","v":1921.0936644803387},{"$f":"DN$2*$F100*Main!$C$4*$E100+Main!$C$5*DN$2*$F100","v":2301.5938279112752},{"$f":"DO$2*$F100*Main!$C$4*$E100+Main!$C$5*DO$2*$F100","v":2682.0937282706273},{"$f":"DP$2*$F100*Main!$C$4*$E100+Main!$C$5*DP$2*$F100","v":3062.5952070594876},{"$f":"DQ$2*$F100*Main!$C$4*$E100+Main!$C$5*DQ$2*$F100","v":1263.3778725175196},{"$f":"DR$2*$F100*Main!$C$4*$E100+Main!$C$5*DR$2*$F100","v":1687.3240451026907},{"$f":"DS$2*$F100*Main!$C$4*$E100+Main!$C$5*DS$2*$F100","v":2111.270217687862},{"$f":"DT$2*$F100*Main!$C$4*$E100+Main!$C$5*DT$2*$F100","v":2535.2163902730326},{"$f":"DU$2*$F100*Main!$C$4*$E100+Main!$C$5*DU$2*$F100","v":2959.1633520729583},{"$f":"DV$2*$F100*Main!$C$4*$E100+Main!$C$5*DV$2*$F100","v":1486.9913502932905},{"$f":"DW$2*$F100*Main!$C$4*$E100+Main!$C$5*DW$2*$F100","v":1881.5113876917148},{"$f":"DX$2*$F100*Main!$C$4*$E100+Main!$C$5*DX$2*$F100","v":2276.0316881617237},{"$f":"DY$2*$F100*Main!$C$4*$E100+Main!$C$5*DY$2*$F100","v":2670.5527778464866},{"$f":"DZ$2*$F100*Main!$C$4*$E100+Main!$C$5*DZ$2*$F100","v":3065.0733413880812},{"$f":"EA$2*$F100*Main!$C$4*$E100+Main!$C$5*EA$2*$F100","v":1605.1236454371242},{"$f":"EB$2*$F100*Main!$C$4*$E100+Main!$C$5*EB$2*$F100","v":2000.6872878123563},{"$f":"EC$2*$F100*Main!$C$4*$E100+Main!$C$5*EC$2*$F100","v":2396.2511932591729},{"$f":"ED$2*$F100*Main!$C$4*$E100+Main!$C$5*ED$2*$F100","v":2791.8156248491591},{"$f":"EE$2*$F100*Main!$C$4*$E100+Main!$C$5*EE$2*$F100","v":3187.3779518664674},{"$f":"EF$2*$F100*Main!$C$4*$E100+Main!$C$5*EF$2*$F100","v":1561.4958538178091},{"$f":"EG$2*$F100*Main!$C$4*$E100+Main!$C$5*EG$2*$F100","v":2035.8123427401135},{"$f":"EH$2*$F100*Main!$C$4*$E100+Main!$C$5*EH$2*$F100","v":2510.1290947340026},{"$f":"EI$2*$F100*Main!$C$4*$E100+Main!$C$5*EI$2*$F100","v":2984.444531369968},{"$f":"EJ$2*$F100*Main!$C$4*$E100+Main!$C$5*EJ$2*$F100","v":3458.7625987217816},{"$f":"EK$2*$F100*Main!$C$4*$E100+Main!$C$5*EK$2*$F100","v":1785.1093315935798},{"$f":"EL$2*$F100*Main!$C$4*$E100+Main!$C$5*EL$2*$F100","v":2229.9999484007221},{"$f":"EM$2*$F100*Main!$C$4*$E100+Main!$C$5*EM$2*$F100","v":2674.8908282794496},{"$f":"EN$2*$F100*Main!$C$4*$E100+Main!$C$5*EN$2*$F100","v":3119.7817081581766},{"$f":"EO$2*$F100*Main!$C$4*$E100+Main!$C$5*EO$2*$F100","v":3564.672588036904},{"$f":"EP$2*$F100*Main!$C$4*$E100+Main!$C$5*EP$2*$F100","v":1903.2416267374133},{"$f":"EQ$2*$F100*Main!$C$4*$E100+Main!$C$5*EQ$2*$F100","v":2349.1758485213636},{"$f":"ER$2*$F100*Main!$C$4*$E100+Main!$C$5*ER$2*$F100","v":2795.1092810905598},{"$f":"ES$2*$F100*Main!$C$4*$E100+Main!$C$5*ES$2*$F100","v":3241.0445551608491},{"$f":"ET$2*$F100*Main!$C$4*$E100+Main!$C$5*ET$2*$F100","v":3686.9798292311389},{"$f":"EU$2*$F100*Main!$C$4*$E100+Main!$C$5*EU$2*$F100","v":4490.6319521328069},{"$f":"EV$2*$F100*Main!$C$4*$E100+Main!$C$5*EV$2*$F100","v":4587.4633410572969},{"$f":"EW$2*$F100*Main!$C$4*$E100+Main!$C$5*EW$2*$F100","v":4705.9402599771875},{"$f":"EX$2*$F100*Main!$C$4*$E100+Main!$C$5*EX$2*$F100","v":4767.8541574543078},{"$f":"EY$2*$F100*Main!$C$4*$E100+Main!$C$5*EY$2*$F100","v":4864.6855463787979},{"$f":"EZ$2*$F100*Main!$C$4*$E100+Main!$C$5*EZ$2*$F100","v":4983.1598345828406},{"$f":"FA$2*$F100*Main!$C$4*$E100+Main!$C$5*FA$2*$F100","v":5403.5929492249079},{"$f":"FB$2*$F100*Main!$C$4*$E100+Main!$C$5*FB$2*$F100","v":5500.424338149398},{"$f":"FC$2*$F100*Main!$C$4*$E100+Main!$C$5*FC$2*$F100","v":5618.9012570692894},{"$f":"IF($D100<100,(FD$2*(1+Main!$C$3)*$E100*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E100*Main!$C$4)+(FD$2*Main!$C$5))","v":124.10833275300001},{"$f":"IF($D100<100,(FE$2*(1+Main!$C$3)*$E100*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E100*Main!$C$4)+(FE$2*Main!$C$5))","v":135.67100587419998},{"$f":"IF($D100<100,(FF$2*(1+Main!$C$3)*$E100*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E100*Main!$C$4)+(FF$2*Main!$C$5))","v":136.59705828734999},{"$f":"IF($D100<100,(FG$2*(1+Main!$C$3)*$E100*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E100*Main!$C$4)+(FG$2*Main!$C$5))","v":147.45870107709999},{"$f":"IF($D100<100,(FH$2*(1+Main!$C$3)*$E100*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E100*Main!$C$4)+(FH$2*Main!$C$5))","v":198.93682961370001},{"$f":"IF($D100<100,(FI$2*(1+Main!$C$3)*$E100*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E100*Main!$C$4)+(FI$2*Main!$C$5))","v":56.203592252299998}]
["FL",36740,"(Lake County, Orange County, Orlando-Kissimmee-Sanford, Osceola County, Seminole County)",36740,0.9022,{"$f":"IF($D101<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F101*Main!$C$4*$E101+Main!$C$5*G$2*$F101","v":1570.0101122232256},{"$f":"H$2*$F101*Main!$C$4*$E101+Main!$C$5*H$2*$F101","v":1939.3398894896636},{"$f":"I$2*$F101*Main!$C$4*$E101+Main!$C$5*I$2*$F101","v":2308.6699473734689},{"$f":"J$2*$F101*Main!$C$4*$E101+Main!$C$5*J$2*$F101","v":2677.99944402254},{"$f":"K$2*$F101*Main!$C$4*$E101+Main!$C$5*K$2*$F101","v":3047.3306243758134},{"$f":"L$2*$F101*Main!$C$4*$E101+Main!$C$5*L$2*$F101","v":1863.4053911762383},{"$f":"M$2*$F101*Main!$C$4*$E101+Main!$C$5*M$2*$F101","v":2197.9335638046732},{"$f":"N$2*$F101*Main!$C$4*$E101+Main!$C$5*N$2*$F101","v":2532.4617364331075},{"$f":"O$2*$F101*Main!$C$4*$E101+Main!$C$5*O$2*$F101","v":2866.9890672094407},{"$f":"P$2*$F101*Main!$C$4*$E101+Main!$C$5*P$2*$F101","v":3201.5186429247119},{"$f":"Q$2*$F101*Main!$C$4*$E101+Main!$C$5*Q$2*$F101","v":2003.4183040414123},{"$f":"R$2*$F101*Main!$C$4*$E101+Main!$C$5*R$2*$F101","v":2329.8169915437934},{"$f":"S$2*$F101*Main!$C$4*$E101+Main!$C$5*S$2*$F101","v":2656.215398428807},{"$f":"T$2*$F101*Main!$C$4*$E101+Main!$C$5*T$2*$F101","v":2982.6146471659222},{"$f":"U$2*$F101*Main!$C$4*$E101+Main!$C$5*U$2*$F101","v":3309.0119315814673},{"$f":"V$2*$F101*Main!$C$4*$E101+Main!$C$5*V$2*$F101","v":1669.1227632103369},{"$f":"W$2*$F101*Main!$C$4*$E101+Main!$C$5*W$2*$F101","v":2055.6232365547212},{"$f":"X$2*$F101*Main!$C$4*$E101+Main!$C$5*X$2*$F101","v":2442.123709899106},{"$f":"Y$2*$F101*Main!$C$4*$E101+Main!$C$5*Y$2*$F101","v":2828.6230607740226},{"$f":"Z$2*$F101*Main!$C$4*$E101+Main!$C$5*Z$2*$F101","v":3215.1257790573436},{"$f":"AA$2*$F101*Main!$C$4*$E101+Main!$C$5*AA$2*$F101","v":1962.5177615459825},{"$f":"AB$2*$F101*Main!$C$4*$E101+Main!$C$5*AB$2*$F101","v":2314.2169108697308},{"$f":"AC$2*$F101*Main!$C$4*$E101+Main!$C$5*AC$2*$F101","v":2665.915498958745},{"$f":"AD$2*$F101*Main!$C$4*$E101+Main!$C$5*AD$2*$F101","v":3017.6132451956578},{"$f":"AE$2*$F101*Main!$C$4*$E101+Main!$C$5*AE$2*$F101","v":3369.3137976062426},{"$f":"AF$2*$F101*Main!$C$4*$E101+Main!$C$5*AF$2*$F101","v":2102.5306744111567},{"$f":"AG$2*$F101*Main!$C$4*$E101+Main!$C$5*AG$2*$F101","v":2446.1000579914844},{"$f":"AH$2*$F101*Main!$C$4*$E101+Main!$C$5*AH$2*$F101","v":2789.6694415718111},{"$f":"AI$2*$F101*Main!$C$4*$E101+Main!$C$5*AI$2*$F101","v":3133.2388251521393},{"$f":"AJ$2*$F101*Main!$C$4*$E101+Main!$C$5*AJ$2*$F101","v":3476.8070862629984},{"$f":"AK$2*$F101*Main!$C$4*$E101+Main!$C$5*AK$2*$F101","v":1788.7168339729158},{"$f":"AL$2*$F101*Main!$C$4*$E101+Main!$C$5*AL$2*$F101","v":2217.3674389486059},{"$f":"AM$2*$F101*Main!$C$4*$E101+Main!$C$5*AM$2*$F101","v":2646.0177633069293},{"$f":"AN$2*$F101*Main!$C$4*$E101+Main!$C$5*AN$2*$F101","v":3074.6683682826197},{"$f":"AO$2*$F101*Main!$C$4*$E101+Main!$C$5*AO$2*$F101","v":3503.3198151104116},{"$f":"AP$2*$F101*Main!$C$4*$E101+Main!$C$5*AP$2*$F101","v":2082.1118323085611},{"$f":"AQ$2*$F101*Main!$C$4*$E101+Main!$C$5*AQ$2*$F101","v":2475.960552028881},{"$f":"AR$2*$F101*Main!$C$4*$E101+Main!$C$5*AR$2*$F101","v":2869.8092717492018},{"$f":"AS$2*$F101*Main!$C$4*$E101+Main!$C$5*AS$2*$F101","v":3263.6585527042553},{"$f":"AT$2*$F101*Main!$C$4*$E101+Main!$C$5*AT$2*$F101","v":3657.5078336593097},{"$f":"AU$2*$F101*Main!$C$4*$E101+Main!$C$5*AU$2*$F101","v":2222.1244645563684},{"$f":"AV$2*$F101*Main!$C$4*$E101+Main!$C$5*AV$2*$F101","v":2607.8442603853682},{"$f":"AW$2*$F101*Main!$C$4*$E101+Main!$C$5*AW$2*$F101","v":2993.564336831736},{"$f":"AX$2*$F101*Main!$C$4*$E101+Main!$C$5*AX$2*$F101","v":3379.2841326607368},{"$f":"AY$2*$F101*Main!$C$4*$E101+Main!$C$5*AY$2*$F101","v":3765.0011223160654},{"$f":"AZ$2*$F101*Main!$C$4*$E101+Main!$C$5*AZ$2*$F101","v":3416.6595597901505},{"$f":"BA$2*$F101*Main!$C$4*$E101+Main!$C$5*BA$2*$F101","v":3874.4867942795172},{"$f":"BB$2*$F101*Main!$C$4*$E101+Main!$C$5*BB$2*$F101","v":4332.3140287688839},{"$f":"BC$2*$F101*Main!$C$4*$E101+Main!$C$5*BC$2*$F101","v":3536.0454124663111},{"$f":"BD$2*$F101*Main!$C$4*$E101+Main!$C$5*BD$2*$F101","v":3988.5072428959561},{"$f":"BE$2*$F101*Main!$C$4*$E101+Main!$C$5*BE$2*$F101","v":4440.9690733256002},{"$f":"BF$2*$F101*Main!$C$4*$E101+Main!$C$5*BF$2*$F101","v":3635.4120221706839},{"$f":"BG$2*$F101*Main!$C$4*$E101+Main!$C$5*BG$2*$F101","v":4096.876057738189},{"$f":"BH$2*$F101*Main!$C$4*$E101+Main!$C$5*BH$2*$F101","v":4558.3428994793658},{"$f":"BI$2*$F101*Main!$C$4*$E101+Main!$C$5*BI$2*$F101","v":3601.6256911669948},{"$f":"BJ$2*$F101*Main!$C$4*$E101+Main!$C$5*BJ$2*$F101","v":4096.3681403036653},{"$f":"BK$2*$F101*Main!$C$4*$E101+Main!$C$5*BK$2*$F101","v":4591.1077832666642},{"$f":"BL$2*$F101*Main!$C$4*$E101+Main!$C$5*BL$2*$F101","v":3721.0115438431553},{"$f":"BM$2*$F101*Main!$C$4*$E101+Main!$C$5*BM$2*$F101","v":4210.3885889201038},{"$f":"BN$2*$F101*Main!$C$4*$E101+Main!$C$5*BN$2*$F101","v":4699.7628278233797},{"$f":"BO$2*$F101*Main!$C$4*$E101+Main!$C$5*BO$2*$F101","v":3820.3781535475282},{"$f":"BP$2*$F101*Main!$C$4*$E101+Main!$C$5*BP$2*$F101","v":4318.7574037623381},{"$f":"BQ$2*$F101*Main!$C$4*$E101+Main!$C$5*BQ$2*$F101","v":4817.1366539771461},{"$f":"BR$2*$F101*Main!$C$4*$E101+Main!$C$5*BR$2*$F101","v":3931.9684557645319},{"$f":"BS$2*$F101*Main!$C$4*$E101+Main!$C$5*BS$2*$F101","v":4542.6423577878668},{"$f":"BT$2*$F101*Main!$C$4*$E101+Main!$C$5*BT$2*$F101","v":5153.3162598112012},{"$f":"BU$2*$F101*Main!$C$4*$E101+Main!$C$5*BU$2*$F101","v":4051.357114614364},{"$f":"BV$2*$F101*Main!$C$4*$E101+Main!$C$5*BV$2*$F101","v":4656.6628064043052},{"$f":"BW$2*$F101*Main!$C$4*$E101+Main!$C$5*BW$2*$F101","v":5261.9713043679176},{"$f":"BX$2*$F101*Main!$C$4*$E101+Main!$C$5*BX$2*$F101","v":4150.7209181450653},{"$f":"BY$2*$F101*Main!$C$4*$E101+Main!$C$5*BY$2*$F101","v":4765.0344274202098},{"$f":"BZ$2*$F101*Main!$C$4*$E101+Main!$C$5*BZ$2*$F101","v":5379.3451305216831},{"$f":"CA$2*$F101*Main!$C$4*$E101+Main!$C$5*CA$2*$F101","v":3459.5715675732417},{"$f":"CB$2*$F101*Main!$C$4*$E101+Main!$C$5*CB$2*$F101","v":3903.0957348594688},{"$f":"CC$2*$F101*Main!$C$4*$E101+Main!$C$5*CC$2*$F101","v":4346.6170959720239},{"$f":"CD$2*$F101*Main!$C$4*$E101+Main!$C$5*CD$2*$F101","v":3541.1582608956069},{"$f":"CE$2*$F101*Main!$C$4*$E101+Main!$C$5*CE$2*$F101","v":3991.9139377330393},{"$f":"CF$2*$F101*Main!$C$4*$E101+Main!$C$5*CF$2*$F101","v":4442.6724207441421},{"$f":"CG$2*$F101*Main!$C$4*$E101+Main!$C$5*CG$2*$F101","v":3672.7341320003416},{"$f":"CH$2*$F101*Main!$C$4*$E101+Main!$C$5*CH$2*$F101","v":4121.7583996825178},{"$f":"CI$2*$F101*Main!$C$4*$E101+Main!$C$5*CI$2*$F101","v":4570.7826673646932},{"$f":"CJ$2*$F101*Main!$C$4*$E101+Main!$C$5*CJ$2*$F101","v":3608.7477599450149},{"$f":"CK$2*$F101*Main!$C$4*$E101+Main!$C$5*CK$2*$F101","v":4101.1161861556793},{"$f":"CL$2*$F101*Main!$C$4*$E101+Main!$C$5*CL$2*$F101","v":4593.4818061926708},{"$f":"CM$2*$F101*Main!$C$4*$E101+Main!$C$5*CM$2*$F101","v":3690.33445326738},{"$f":"CN$2*$F101*Main!$C$4*$E101+Main!$C$5*CN$2*$F101","v":4189.9343890292485},{"$f":"CO$2*$F101*Main!$C$4*$E101+Main!$C$5*CO$2*$F101","v":4689.537130964789},{"$f":"CP$2*$F101*Main!$C$4*$E101+Main!$C$5*CP$2*$F101","v":3821.9103243721147},{"$f":"CQ$2*$F101*Main!$C$4*$E101+Main!$C$5*CQ$2*$F101","v":4319.7788509787279},{"$f":"CR$2*$F101*Main!$C$4*$E101+Main!$C$5*CR$2*$F101","v":4817.647377585341},{"$f":"CS$2*$F101*Main!$C$4*$E101+Main!$C$5*CS$2*$F101","v":4195.3980091674703},{"$f":"CT$2*$F101*Main!$C$4*$E101+Main!$C$5*CT$2*$F101","v":4718.2639308389389},{"$f":"CU$2*$F101*Main!$C$4*$E101+Main!$C$5*CU$2*$F101","v":5241.1270463367373},{"$f":"CV$2*$F101*Main!$C$4*$E101+Main!$C$5*CV$2*$F101","v":4276.9847024898354},{"$f":"CW$2*$F101*Main!$C$4*$E101+Main!$C$5*CW$2*$F101","v":4807.0821337125099},{"$f":"CX$2*$F101*Main!$C$4*$E101+Main!$C$5*CX$2*$F101","v":5337.1823711088546},{"$f":"CY$2*$F101*Main!$C$4*$E101+Main!$C$5*CY$2*$F101","v":4408.5605735945692},{"$f":"CZ$2*$F101*Main!$C$4*$E101+Main!$C$5*CZ$2*$F101","v":4936.9265956619874},{"$f":"DA$2*$F101*Main!$C$4*$E101+Main!$C$5*DA$2*$F101","v":5465.2926177294075},{"$f":"DB$2*$F101*Main!$C$4*$E101+Main!$C$5*DB$2*$F101","v":1278.8056130554771},{"$f":"DC$2*$F101*Main!$C$4*$E101+Main!$C$5*DC$2*$F101","v":1714.9590845763969},{"$f":"DD$2*$F101*Main!$C$4*$E101+Main!$C$5*DD$2*$F101","v":2151.1125560973173},{"$f":"DE$2*$F101*Main!$C$4*$E101+Main!$C$5*DE$2*$F101","v":2587.2660276182378},{"$f":"DF$2*$F101*Main!$C$4*$E101+Main!$C$5*DF$2*$F101","v":3023.4192185217908},{"$f":"DG$2*$F101*Main!$C$4*$E101+Main!$C$5*DG$2*$F101","v":1517.3334619157536},{"$f":"DH$2*$F101*Main!$C$4*$E101+Main!$C$5*DH$2*$F101","v":1922.0984778351976},{"$f":"DI$2*$F101*Main!$C$4*$E101+Main!$C$5*DI$2*$F101","v":2326.8629325199072},{"$f":"DJ$2*$F101*Main!$C$4*$E101+Main!$C$5*DJ$2*$F101","v":2731.6282290567187},{"$f":"DK$2*$F101*Main!$C$4*$E101+Main!$C$5*DK$2*$F101","v":3136.3929643587953},{"$f":"DL$2*$F101*Main!$C$4*$E101+Main!$C$5*DL$2*$F101","v":1643.3444100127294},{"$f":"DM$2*$F101*Main!$C$4*$E101+Main!$C$5*DM$2*$F101","v":2049.2226350276187},{"$f":"DN$2*$F101*Main!$C$4*$E101+Main!$C$5*DN$2*$F101","v":2455.1005794251414},{"$f":"DO$2*$F101*Main!$C$4*$E101+Main!$C$5*DO$2*$F101","v":2860.9782432052966},{"$f":"DP$2*$F101*Main!$C$4*$E101+Main!$C$5*DP$2*$F101","v":3266.8575906896549},{"$f":"DQ$2*$F101*Main!$C$4*$E101+Main!$C$5*DQ$2*$F101","v":1347.639930745519},{"$f":"DR$2*$F101*Main!$C$4*$E101+Main!$C$5*DR$2*$F101","v":1799.8615527088914},{"$f":"DS$2*$F101*Main!$C$4*$E101+Main!$C$5*DS$2*$F101","v":2252.0831746722642},{"$f":"DT$2*$F101*Main!$C$4*$E101+Main!$C$5*DT$2*$F101","v":2704.3047966356371},{"$f":"DU$2*$F101*Main!$C$4*$E101+Main!$C$5*DU$2*$F101","v":3156.527260451111},{"$f":"DV$2*$F101*Main!$C$4*$E101+Main!$C$5*DV$2*$F101","v":1586.1674989884284},{"$f":"DW$2*$F101*Main!$C$4*$E101+Main!$C$5*DW$2*$F101","v":2007.0003847329581},{"$f":"DX$2*$F101*Main!$C$4*$E101+Main!$C$5*DX$2*$F101","v":2427.8335510948546},{"$f":"DY$2*$F101*Main!$C$4*$E101+Main!$C$5*DY$2*$F101","v":2848.6675593088521},{"$f":"DZ$2*$F101*Main!$C$4*$E101+Main!$C$5*DZ$2*$F101","v":3269.5010062881165},{"$f":"EA$2*$F101*Main!$C$4*$E101+Main!$C$5*EA$2*$F101","v":1712.1787277027715},{"$f":"EB$2*$F101*Main!$C$4*$E101+Main!$C$5*EB$2*$F101","v":2134.1248225427462},{"$f":"EC$2*$F101*Main!$C$4*$E101+Main!$C$5*EC$2*$F101","v":2556.0711980000883},{"$f":"ED$2*$F101*Main!$C$4*$E101+Main!$C$5*ED$2*$F101","v":2978.0181346921645},{"$f":"EE$2*$F101*Main!$C$4*$E101+Main!$C$5*EE$2*$F101","v":3399.9628264453036},{"$f":"EF$2*$F101*Main!$C$4*$E101+Main!$C$5*EF$2*$F101","v":1665.6411435362272},{"$f":"EG$2*$F101*Main!$C$4*$E101+Main!$C$5*EG$2*$F101","v":2171.592572785949},{"$f":"EH$2*$F101*Main!$C$4*$E101+Main!$C$5*EH$2*$F101","v":2677.544282653038},{"$f":"EI$2*$F101*Main!$C$4*$E101+Main!$C$5*EI$2*$F101","v":3183.4945894332918},{"$f":"EJ$2*$F101*Main!$C$4*$E101+Main!$C$5*EJ$2*$F101","v":3689.4477023872169},{"$f":"EK$2*$F101*Main!$C$4*$E101+Main!$C$5*EK$2*$F101","v":1904.1687117791366},{"$f":"EL$2*$F101*Main!$C$4*$E101+Main!$C$5*EL$2*$F101","v":2378.7316854273827},{"$f":"EM$2*$F101*Main!$C$4*$E101+Main!$C$5*EM$2*$F101","v":2853.2949396929957},{"$f":"EN$2*$F101*Main!$C$4*$E101+Main!$C$5*EN$2*$F101","v":3327.8581939586088},{"$f":"EO$2*$F101*Main!$C$4*$E101+Main!$C$5*EO$2*$F101","v":3802.4214482242219},{"$f":"EP$2*$F101*Main!$C$4*$E101+Main!$C$5*EP$2*$F101","v":2030.1799404934795},{"$f":"EQ$2*$F101*Main!$C$4*$E101+Main!$C$5*EQ$2*$F101","v":2505.8561232371708},{"$f":"ER$2*$F101*Main!$C$4*$E101+Main!$C$5*ER$2*$F101","v":2981.5314641287609},{"$f":"ES$2*$F101*Main!$C$4*$E101+Main!$C$5*ES$2*$F101","v":3457.2087693419207},{"$f":"ET$2*$F101*Main!$C$4*$E101+Main!$C$5*ET$2*$F101","v":3932.886074555081},{"$f":"EU$2*$F101*Main!$C$4*$E101+Main!$C$5*EU$2*$F101","v":4790.1384570845794},{"$f":"EV$2*$F101*Main!$C$4*$E101+Main!$C$5*EV$2*$F101","v":4893.4280975815736},{"$f":"EW$2*$F101*Main!$C$4*$E101+Main!$C$5*EW$2*$F101","v":5019.8069350468704},{"$f":"EX$2*$F101*Main!$C$4*$E101+Main!$C$5*EX$2*$F101","v":5085.8502324033352},{"$f":"EY$2*$F101*Main!$C$4*$E101+Main!$C$5*EY$2*$F101","v":5189.1398729003286},{"$f":"EZ$2*$F101*Main!$C$4*$E101+Main!$C$5*EZ$2*$F101","v":5315.5159041919542},{"$f":"FA$2*$F101*Main!$C$4*$E101+Main!$C$5*FA$2*$F101","v":5763.9901618345357},{"$f":"FB$2*$F101*Main!$C$4*$E101+Main!$C$5*FB$2*$F101","v":5867.2798023315299},{"$f":"FC$2*$F101*Main!$C$4*$E101+Main!$C$5*FC$2*$F101","v":5993.6586397968276},{"$f":"IF($D101<100,(FD$2*(1+Main!$C$3)*$E101*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E101*Main!$C$4)+(FD$2*Main!$C$5))","v":132.38584321799999},{"$f":"IF($D101<100,(FE$2*(1+Main!$C$3)*$E101*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E101*Main!$C$4)+(FE$2*Main!$C$5))","v":144.71969862519998},{"$f":"IF($D101<100,(FF$2*(1+Main!$C$3)*$E101*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E101*Main!$C$4)+(FF$2*Main!$C$5))","v":145.7075148891},{"$f":"IF($D101<100,(FG$2*(1+Main!$C$3)*$E101*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E101*Main!$C$4)+(FG$2*Main!$C$5))","v":157.2935841526},{"$f":"IF($D101<100,(FH$2*(1+Main!$C$3)*$E101*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E101*Main!$C$4)+(FH$2*Main!$C$5))","v":212.2050901122},{"$f":"IF($D101<100,(FI$2*(1+Main!$C$3)*$E101*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E101*Main!$C$4)+(FI$2*Main!$C$5))","v":59.952138483799999}]
["FL",37340,"(Brevard County, Palm Bay-Melbourne-Titusville)",37340,0.88870000000000005,{"$f":"IF($D102<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F102*Main!$C$4*$E102+Main!$C$5*G$2*$F102","v":1551.9796412284561},{"$f":"H$2*$F102*Main!$C$4*$E102+Main!$C$5*H$2*$F102","v":1917.0679236251081},{"$f":"I$2*$F102*Main!$C$4*$E102+Main!$C$5*I$2*$F102","v":2282.1564834164324},{"$f":"J$2*$F102*Main!$C$4*$E102+Main!$C$5*J$2*$F102","v":2647.2444884184124},{"$f":"K$2*$F102*Main!$C$4*$E102+Main!$C$5*K$2*$F102","v":3012.3341577884257},{"$f":"L$2*$F102*Main!$C$4*$E102+Main!$C$5*L$2*$F102","v":1842.0054800574983},{"$f":"M$2*$F102*Main!$C$4*$E102+Main!$C$5*M$2*$F102","v":2172.6918299699191},{"$f":"N$2*$F102*Main!$C$4*$E102+Main!$C$5*N$2*$F102","v":2503.3781798823402},{"$f":"O$2*$F102*Main!$C$4*$E102+Main!$C$5*O$2*$F102","v":2834.0636976107444},{"$f":"P$2*$F102*Main!$C$4*$E102+Main!$C$5*P$2*$F102","v":3164.7514344965284},{"$f":"Q$2*$F102*Main!$C$4*$E102+Main!$C$5*Q$2*$F102","v":1980.4104422829571},{"$f":"R$2*$F102*Main!$C$4*$E102+Main!$C$5*R$2*$F102","v":2303.06066853536},{"$f":"S$2*$F102*Main!$C$4*$E102+Main!$C$5*S$2*$F102","v":2625.7106173930906},{"$f":"T$2*$F102*Main!$C$4*$E102+Main!$C$5*T$2*$F102","v":2948.3613984348381},{"$f":"U$2*$F102*Main!$C$4*$E102+Main!$C$5*U$2*$F102","v":3271.0102377138783},{"$f":"V$2*$F102*Main!$C$4*$E102+Main!$C$5*V$2*$F102","v":1649.9540525539724},{"$f":"W$2*$F102*Main!$C$4*$E102+Main!$C$5*W$2*$F102","v":2032.0158375613546},{"$f":"X$2*$F102*Main!$C$4*$E102+Main!$C$5*X$2*$F102","v":2414.0776225687378},{"$f":"Y$2*$F102*Main!$C$4*$E102+Main!$C$5*Y$2*$F102","v":2796.1382979974305},{"$f":"Z$2*$F102*Main!$C$4*$E102+Main!$C$5*Z$2*$F102","v":3178.2023021621922},{"$f":"AA$2*$F102*Main!$C$4*$E102+Main!$C$5*AA$2*$F102","v":1939.979613988342},{"$f":"AB$2*$F102*Main!$C$4*$E102+Main!$C$5*AB$2*$F102","v":2287.6397439061666},{"$f":"AC$2*$F102*Main!$C$4*$E102+Main!$C$5*AC$2*$F102","v":2635.2993190346456},{"$f":"AD$2*$F102*Main!$C$4*$E102+Main!$C$5*AD$2*$F102","v":2982.9580619791077},{"$f":"AE$2*$F102*Main!$C$4*$E102+Main!$C$5*AE$2*$F102","v":3330.6195788702944},{"$f":"AF$2*$F102*Main!$C$4*$E102+Main!$C$5*AF$2*$F102","v":2078.3845762138012},{"$f":"AG$2*$F102*Main!$C$4*$E102+Main!$C$5*AG$2*$F102","v":2418.0083050769344},{"$f":"AH$2*$F102*Main!$C$4*$E102+Main!$C$5*AH$2*$F102","v":2757.6320339400677},{"$f":"AI$2*$F102*Main!$C$4*$E102+Main!$C$5*AI$2*$F102","v":3097.2557628032014},{"$f":"AJ$2*$F102*Main!$C$4*$E102+Main!$C$5*AJ$2*$F102","v":3436.8783820876452},{"$f":"AK$2*$F102*Main!$C$4*$E102+Main!$C$5*AK$2*$F102","v":1768.1746688354347},{"$f":"AL$2*$F102*Main!$C$4*$E102+Main!$C$5*AL$2*$F102","v":2191.9025206137203},{"$f":"AM$2*$F102*Main!$C$4*$E102+Main!$C$5*AM$2*$F102","v":2615.6300949973338},{"$f":"AN$2*$F102*Main!$C$4*$E102+Main!$C$5*AN$2*$F102","v":3039.3579467756194},{"$f":"AO$2*$F102*Main!$C$4*$E102+Main!$C$5*AO$2*$F102","v":3463.0866307379224},{"$f":"AP$2*$F102*Main!$C$4*$E102+Main!$C$5*AP$2*$F102","v":2058.2002302698043},{"$f":"AQ$2*$F102*Main!$C$4*$E102+Main!$C$5*AQ$2*$F102","v":2447.5258721691871},{"$f":"AR$2*$F102*Main!$C$4*$E102+Main!$C$5*AR$2*$F102","v":2836.8515140685704},{"$f":"AS$2*$F102*Main!$C$4*$E102+Main!$C$5*AS$2*$F102","v":3226.1777107572971},{"$f":"AT$2*$F102*Main!$C$4*$E102+Main!$C$5*AT$2*$F102","v":3615.5039074460246},{"$f":"AU$2*$F102*Main!$C$4*$E102+Main!$C$5*AU$2*$F102","v":2196.6049151005909},{"$f":"AV$2*$F102*Main!$C$4*$E102+Main!$C$5*AV$2*$F102","v":2577.8949881292997},{"$f":"AW$2*$F102*Main!$C$4*$E102+Main!$C$5*AW$2*$F102","v":2959.1853385526815},{"$f":"AX$2*$F102*Main!$C$4*$E102+Main!$C$5*AX$2*$F102","v":3340.4754115813903},{"$f":"AY$2*$F102*Main!$C$4*$E102+Main!$C$5*AY$2*$F102","v":3721.7627106633754},{"$f":"AZ$2*$F102*Main!$C$4*$E102+Main!$C$5*AZ$2*$F102","v":3377.421608001061},{"$f":"BA$2*$F102*Main!$C$4*$E102+Main!$C$5*BA$2*$F102","v":3829.9910160549107},{"$f":"BB$2*$F102*Main!$C$4*$E102+Main!$C$5*BB$2*$F102","v":4282.5604241087603},{"$f":"BC$2*$F102*Main!$C$4*$E102+Main!$C$5*BC$2*$F102","v":3495.4363974355874},{"$f":"BD$2*$F102*Main!$C$4*$E102+Main!$C$5*BD$2*$F102","v":3942.7020193527596},{"$f":"BE$2*$F102*Main!$C$4*$E102+Main!$C$5*BE$2*$F102","v":4389.9676412699318},{"$f":"BF$2*$F102*Main!$C$4*$E102+Main!$C$5*BF$2*$F102","v":3593.6618509396435},{"$f":"BG$2*$F102*Main!$C$4*$E102+Main!$C$5*BG$2*$F102","v":4049.8262939480624},{"$f":"BH$2*$F102*Main!$C$4*$E102+Main!$C$5*BH$2*$F102","v":4505.9935109032049},{"$f":"BI$2*$F102*Main!$C$4*$E102+Main!$C$5*BI$2*$F102","v":3560.2635323802306},{"$f":"BJ$2*$F102*Main!$C$4*$E102+Main!$C$5*BJ$2*$F102","v":4049.3242095909814},{"$f":"BK$2*$F102*Main!$C$4*$E102+Main!$C$5*BK$2*$F102","v":4538.382112855008},{"$f":"BL$2*$F102*Main!$C$4*$E102+Main!$C$5*BL$2*$F102","v":3678.2783218147565},{"$f":"BM$2*$F102*Main!$C$4*$E102+Main!$C$5*BM$2*$F102","v":4162.0352128888298},{"$f":"BN$2*$F102*Main!$C$4*$E102+Main!$C$5*BN$2*$F102","v":4645.7893300161786},{"$f":"BO$2*$F102*Main!$C$4*$E102+Main!$C$5*BO$2*$F102","v":3776.503775318813},{"$f":"BP$2*$F102*Main!$C$4*$E102+Main!$C$5*BP$2*$F102","v":4269.1594874841321},{"$f":"BQ$2*$F102*Main!$C$4*$E102+Main!$C$5*BQ$2*$F102","v":4761.8151996494507},{"$f":"BR$2*$F102*Main!$C$4*$E102+Main!$C$5*BR$2*$F102","v":3886.8125407535013},{"$f":"BS$2*$F102*Main!$C$4*$E102+Main!$C$5*BS$2*$F102","v":4490.4732789812842},{"$f":"BT$2*$F102*Main!$C$4*$E102+Main!$C$5*BT$2*$F102","v":5094.1340172090668},{"$f":"BU$2*$F102*Main!$C$4*$E102+Main!$C$5*BU$2*$F102","v":4004.8301041347522},{"$f":"BV$2*$F102*Main!$C$4*$E102+Main!$C$5*BV$2*$F102","v":4603.1842822791332},{"$f":"BW$2*$F102*Main!$C$4*$E102+Main!$C$5*BW$2*$F102","v":5201.5412343702374},{"$f":"BX$2*$F102*Main!$C$4*$E102+Main!$C$5*BX$2*$F102","v":4103.0527836920846},{"$f":"BY$2*$F102*Main!$C$4*$E102+Main!$C$5*BY$2*$F102","v":4710.3113308211596},{"$f":"BZ$2*$F102*Main!$C$4*$E102+Main!$C$5*BZ$2*$F102","v":5317.5671040035104},{"$f":"CA$2*$F102*Main!$C$4*$E102+Main!$C$5*CA$2*$F102","v":3419.840801307585},{"$f":"CB$2*$F102*Main!$C$4*$E102+Main!$C$5*CB$2*$F102","v":3858.2714029081685},{"$f":"CC$2*$F102*Main!$C$4*$E102+Main!$C$5*CC$2*$F102","v":4296.6992305620279},{"$f":"CD$2*$F102*Main!$C$4*$E102+Main!$C$5*CD$2*$F102","v":3500.4905283670864},{"$f":"CE$2*$F102*Main!$C$4*$E102+Main!$C$5*CE$2*$F102","v":3946.0695906759429},{"$f":"CF$2*$F102*Main!$C$4*$E102+Main!$C$5*CF$2*$F102","v":4391.651426931523},{"$f":"CG$2*$F102*Main!$C$4*$E102+Main!$C$5*CG$2*$F102","v":3630.5553423715542},{"$f":"CH$2*$F102*Main!$C$4*$E102+Main!$C$5*CH$2*$F102","v":4074.4228795515769},{"$f":"CI$2*$F102*Main!$C$4*$E102+Main!$C$5*CI$2*$F102","v":4518.2904167315992},{"$f":"CJ$2*$F102*Main!$C$4*$E102+Main!$C$5*CJ$2*$F102","v":3567.3038091662597},{"$f":"CK$2*$F102*Main!$C$4*$E102+Main!$C$5*CK$2*$F102","v":4054.017727448334},{"$f":"CL$2*$F102*Main!$C$4*$E102+Main!$C$5*CL$2*$F102","v":4540.7288717836836},{"$f":"CM$2*$F102*Main!$C$4*$E102+Main!$C$5*CM$2*$F102","v":3647.9535362257611},{"$f":"CN$2*$F102*Main!$C$4*$E102+Main!$C$5*CN$2*$F102","v":4141.8159152161079},{"$f":"CO$2*$F102*Main!$C$4*$E102+Main!$C$5*CO$2*$F102","v":4635.6810681531797},{"$f":"CP$2*$F102*Main!$C$4*$E102+Main!$C$5*CP$2*$F102","v":3778.0183502302289},{"$f":"CQ$2*$F102*Main!$C$4*$E102+Main!$C$5*CQ$2*$F102","v":4270.1692040917424},{"$f":"CR$2*$F102*Main!$C$4*$E102+Main!$C$5*CR$2*$F102","v":4762.3200579532568},{"$f":"CS$2*$F102*Main!$C$4*$E102+Main!$C$5*CS$2*$F102","v":4147.2167894881331},{"$f":"CT$2*$F102*Main!$C$4*$E102+Main!$C$5*CT$2*$F102","v":4664.0779607688546},{"$f":"CU$2*$F102*Main!$C$4*$E102+Main!$C$5*CU$2*$F102","v":5180.936358102852},{"$f":"CV$2*$F102*Main!$C$4*$E102+Main!$C$5*CV$2*$F102","v":4227.866516547635},{"$f":"CW$2*$F102*Main!$C$4*$E102+Main!$C$5*CW$2*$F102","v":4751.8761485366294},{"$f":"CX$2*$F102*Main!$C$4*$E102+Main!$C$5*CX$2*$F102","v":5275.888554472348},{"$f":"CY$2*$F102*Main!$C$4*$E102+Main!$C$5*CY$2*$F102","v":4357.9313305521027},{"$f":"CZ$2*$F102*Main!$C$4*$E102+Main!$C$5*CZ$2*$F102","v":4880.229437412263},{"$f":"DA$2*$F102*Main!$C$4*$E102+Main!$C$5*DA$2*$F102","v":5402.5275442724242},{"$f":"DB$2*$F102*Main!$C$4*$E102+Main!$C$5*DB$2*$F102","v":1264.1194226069999},{"$f":"DC$2*$F102*Main!$C$4*$E102+Main!$C$5*DC$2*$F102","v":1695.2639757417892},{"$f":"DD$2*$F102*Main!$C$4*$E102+Main!$C$5*DD$2*$F102","v":2126.4085288765791},{"$f":"DE$2*$F102*Main!$C$4*$E102+Main!$C$5*DE$2*$F102","v":2557.5530820113686},{"$f":"DF$2*$F102*Main!$C$4*$E102+Main!$C$5*DF$2*$F102","v":2988.6973577514859},{"$f":"DG$2*$F102*Main!$C$4*$E102+Main!$C$5*DG$2*$F102","v":1499.9079455057195},{"$f":"DH$2*$F102*Main!$C$4*$E102+Main!$C$5*DH$2*$F102","v":1900.0245175569275},{"$f":"DI$2*$F102*Main!$C$4*$E102+Main!$C$5*DI$2*$F102","v":2300.1405348187905},{"$f":"DJ$2*$F102*Main!$C$4*$E102+Main!$C$5*DJ$2*$F102","v":2700.2573842646707},{"$f":"DK$2*$F102*Main!$C$4*$E102+Main!$C$5*DK$2*$F102","v":3100.3736789212062},{"$f":"DL$2*$F102*Main!$C$4*$E102+Main!$C$5*DL$2*$F102","v":1624.4717457614188},{"$f":"DM$2*$F102*Main!$C$4*$E102+Main!$C$5*DM$2*$F102","v":2025.6887424781185},{"$f":"DN$2*$F102*Main!$C$4*$E102+Main!$C$5*DN$2*$F102","v":2426.9054618001455},{"$f":"DO$2*$F102*Main!$C$4*$E102+Main!$C$5*DO$2*$F102","v":2828.1219037275005},{"$f":"DP$2*$F102*Main!$C$4*$E102+Main!$C$5*DP$2*$F102","v":3229.3400100228896},{"$f":"DQ$2*$F102*Main!$C$4*$E102+Main!$C$5*DQ$2*$F102","v":1332.1632261730292},{"$f":"DR$2*$F102*Main!$C$4*$E102+Main!$C$5*DR$2*$F102","v":1779.1913982506098},{"$f":"DS$2*$F102*Main!$C$4*$E102+Main!$C$5*DS$2*$F102","v":2226.2195703281905},{"$f":"DT$2*$F102*Main!$C$4*$E102+Main!$C$5*DT$2*$F102","v":2673.2477424057711},{"$f":"DU$2*$F102*Main!$C$4*$E102+Main!$C$5*DU$2*$F102","v":3120.2767466673686},{"$f":"DV$2*$F102*Main!$C$4*$E102+Main!$C$5*DV$2*$F102","v":1567.9514716770766},{"$f":"DW$2*$F102*Main!$C$4*$E102+Main!$C$5*DW$2*$F102","v":1983.951385276403},{"$f":"DX$2*$F102*Main!$C$4*$E102+Main!$C$5*DX$2*$F102","v":2399.9515762704023},{"$f":"DY$2*$F102*Main!$C$4*$E102+Main!$C$5*DY$2*$F102","v":2815.9525994484179},{"$f":"DZ$2*$F102*Main!$C$4*$E102+Main!$C$5*DZ$2*$F102","v":3231.9530678370897},{"$f":"EA$2*$F102*Main!$C$4*$E102+Main!$C$5*EA$2*$F102","v":1692.5155493274488},{"$f":"EB$2*$F102*Main!$C$4*$E102+Main!$C$5*EB$2*$F102","v":2109.6158875922665},{"$f":"EC$2*$F102*Main!$C$4*$E102+Main!$C$5*EC$2*$F102","v":2526.7165032517569},{"$f":"ED$2*$F102*Main!$C$4*$E102+Main!$C$5*ED$2*$F102","v":2943.817673700592},{"$f":"EE$2*$F102*Main!$C$4*$E102+Main!$C$5*EE$2*$F102","v":3360.9166249920481},{"$f":"EF$2*$F102*Main!$C$4*$E102+Main!$C$5*EF$2*$F102","v":1646.5124168532527},{"$f":"EG$2*$F102*Main!$C$4*$E102+Main!$C$5*EG$2*$F102","v":2146.6533468591629},{"$f":"EH$2*$F102*Main!$C$4*$E102+Main!$C$5*EH$2*$F102","v":2646.7945542597458},{"$f":"EI$2*$F102*Main!$C$4*$E102+Main!$C$5*EI$2*$F102","v":3146.9343746869672},{"$f":"EJ$2*$F102*Main!$C$4*$E102+Main!$C$5*EJ$2*$F102","v":3647.0769690609127},{"$f":"EK$2*$F102*Main!$C$4*$E102+Main!$C$5*EK$2*$F102","v":1882.3006623572996},{"$f":"EL$2*$F102*Main!$C$4*$E102+Main!$C$5*EL$2*$F102","v":2351.4136112796286},{"$f":"EM$2*$F102*Main!$C$4*$E102+Main!$C$5*EM$2*$F102","v":2820.5268375966302},{"$f":"EN$2*$F102*Main!$C$4*$E102+Main!$C$5*EN$2*$F102","v":3289.6400639136314},{"$f":"EO$2*$F102*Main!$C$4*$E102+Main!$C$5*EO$2*$F102","v":3758.753290230633},{"$f":"EP$2*$F102*Main!$C$4*$E102+Main!$C$5*EP$2*$F102","v":2006.8647400076716},{"$f":"EQ$2*$F102*Main!$C$4*$E102+Main!$C$5*EQ$2*$F102","v":2477.0781135954921},{"$f":"ER$2*$F102*Main!$C$4*$E102+Main!$C$5*ER$2*$F102","v":2947.2906549992954},{"$f":"ES$2*$F102*Main!$C$4*$E102+Main!$C$5*ES$2*$F102","v":3417.5051381658059},{"$f":"ET$2*$F102*Main!$C$4*$E102+Main!$C$5*ET$2*$F102","v":3887.7196213323168},{"$f":"EU$2*$F102*Main!$C$4*$E102+Main!$C$5*EU$2*$F102","v":4735.1270582158868},{"$f":"EV$2*$F102*Main!$C$4*$E102+Main!$C$5*EV$2*$F102","v":4837.2304892403799},{"$f":"EW$2*$F102*Main!$C$4*$E102+Main!$C$5*EW$2*$F102","v":4962.1579539116228},{"$f":"EX$2*$F102*Main!$C$4*$E102+Main!$C$5*EX$2*$F102","v":5027.4427900657593},{"$f":"EY$2*$F102*Main!$C$4*$E102+Main!$C$5*EY$2*$F102","v":5129.5462210902515},{"$f":"EZ$2*$F102*Main!$C$4*$E102+Main!$C$5*EZ$2*$F102","v":5254.4709118147712},{"$f":"FA$2*$F102*Main!$C$4*$E102+Main!$C$5*FA$2*$F102","v":5697.7947554368493},{"$f":"FB$2*$F102*Main!$C$4*$E102+Main!$C$5*FB$2*$F102","v":5799.8981864613424},{"$f":"FC$2*$F102*Main!$C$4*$E102+Main!$C$5*FC$2*$F102","v":5924.8256511325862},{"$f":"IF($D102<100,(FD$2*(1+Main!$C$3)*$E102*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E102*Main!$C$4)+(FD$2*Main!$C$5))","v":130.86548415300001},{"$f":"IF($D102<100,(FE$2*(1+Main!$C$3)*$E102*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E102*Main!$C$4)+(FE$2*Main!$C$5))","v":143.05769383419999},{"$f":"IF($D102<100,(FF$2*(1+Main!$C$3)*$E102*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E102*Main!$C$4)+(FF$2*Main!$C$5))","v":144.03416571735002},{"$f":"IF($D102<100,(FG$2*(1+Main!$C$3)*$E102*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E102*Main!$C$4)+(FG$2*Main!$C$5))","v":155.48717705710001},{"$f":"IF($D102<100,(FH$2*(1+Main!$C$3)*$E102*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E102*Main!$C$4)+(FH$2*Main!$C$5))","v":209.7680626737},{"$f":"IF($D102<100,(FI$2*(1+Main!$C$3)*$E102*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E102*Main!$C$4)+(FI$2*Main!$C$5))","v":59.263629992300004}]
["FL",37460,"(Bay County, Gulf County, Panama City)",37460,0.80789999999999995,{"$f":"IF($D103<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F103*Main!$C$4*$E103+Main!$C$5*G$2*$F103","v":1444.0639333486506},{"$f":"H$2*$F103*Main!$C$4*$E103+Main!$C$5*H$2*$F103","v":1783.7660834876194},{"$f":"I$2*$F103*Main!$C$4*$E103+Main!$C$5*I$2*$F103","v":2123.4684917328359},{"$f":"J$2*$F103*Main!$C$4*$E103+Main!$C$5*J$2*$F103","v":2463.1703837655573},{"$f":"K$2*$F103*Main!$C$4*$E103+Main!$C$5*K$2*$F103","v":2802.8738244357646},{"$f":"L$2*$F103*Main!$C$4*$E103+Main!$C$5*L$2*$F103","v":1713.9230490653349},{"$f":"M$2*$F103*Main!$C$4*$E103+Main!$C$5*M$2*$F103","v":2021.6153785737638},{"$f":"N$2*$F103*Main!$C$4*$E103+Main!$C$5*N$2*$F103","v":2329.3077080821922},{"$f":"O$2*$F103*Main!$C$4*$E103+Main!$C$5*O$2*$F103","v":2636.9992632718777},{"$f":"P$2*$F103*Main!$C$4*$E103+Main!$C$5*P$2*$F103","v":2944.6928833115458},{"$f":"Q$2*$F103*Main!$C$4*$E103+Main!$C$5*Q$2*$F103","v":1842.7041289434612},{"$f":"R$2*$F103*Main!$C$4*$E103+Main!$C$5*R$2*$F103","v":2142.9191204552544},{"$f":"S$2*$F103*Main!$C$4*$E103+Main!$C$5*S$2*$F103","v":2443.1338538608002},{"$f":"T$2*$F103*Main!$C$4*$E103+Main!$C$5*T$2*$F103","v":2743.3493615850884},{"$f":"U$2*$F103*Main!$C$4*$E103+Main!$C$5*U$2*$F103","v":3043.5630625656431},{"$f":"V$2*$F103*Main!$C$4*$E103+Main!$C$5*V$2*$F103","v":1535.2257695143976},{"$f":"W$2*$F103*Main!$C$4*$E103+Main!$C$5*W$2*$F103","v":1890.7211828455006},{"$f":"X$2*$F103*Main!$C$4*$E103+Main!$C$5*X$2*$F103","v":2246.2165961766041},{"$f":"Y$2*$F103*Main!$C$4*$E103+Main!$C$5*Y$2*$F103","v":2601.7109770827165},{"$f":"Z$2*$F103*Main!$C$4*$E103+Main!$C$5*Z$2*$F103","v":2957.2084552638016},{"$f":"AA$2*$F103*Main!$C$4*$E103+Main!$C$5*AA$2*$F103","v":1805.0846271248342},{"$f":"AB$2*$F103*Main!$C$4*$E103+Main!$C$5*AB$2*$F103","v":2128.5704779316457},{"$f":"AC$2*$F103*Main!$C$4*$E103+Main!$C$5*AC$2*$F103","v":2452.0558125259604},{"$f":"AD$2*$F103*Main!$C$4*$E103+Main!$C$5*AD$2*$F103","v":2775.5403728015326},{"$f":"AE$2*$F103*Main!$C$4*$E103+Main!$C$5*AE$2*$F103","v":3099.0275141395823},{"$f":"AF$2*$F103*Main!$C$4*$E103+Main!$C$5*AF$2*$F103","v":1933.8657070029606},{"$f":"AG$2*$F103*Main!$C$4*$E103+Main!$C$5*AG$2*$F103","v":2249.8739617068886},{"$f":"AH$2*$F103*Main!$C$4*$E103+Main!$C$5*AH$2*$F103","v":2565.8822164108155},{"$f":"AI$2*$F103*Main!$C$4*$E103+Main!$C$5*AI$2*$F103","v":2881.8904711147434},{"$f":"AJ$2*$F103*Main!$C$4*$E103+Main!$C$5*AJ$2*$F103","v":3197.8976933936801},{"$f":"AK$2*$F103*Main!$C$4*$E103+Main!$C$5*AK$2*$F103","v":1645.2260063829558},{"$f":"AL$2*$F103*Main!$C$4*$E103+Main!$C$5*AL$2*$F103","v":2039.4902686538117},{"$f":"AM$2*$F103*Main!$C$4*$E103+Main!$C$5*AM$2*$F103","v":2433.7542728184208},{"$f":"AN$2*$F103*Main!$C$4*$E103+Main!$C$5*AN$2*$F103","v":2828.0185350892766},{"$f":"AO$2*$F103*Main!$C$4*$E103+Main!$C$5*AO$2*$F103","v":3222.2835716788759},{"$f":"AP$2*$F103*Main!$C$4*$E103+Main!$C$5*AP$2*$F103","v":1915.0848639933924},{"$f":"AQ$2*$F103*Main!$C$4*$E103+Main!$C$5*AQ$2*$F103","v":2277.3390475274609},{"$f":"AR$2*$F103*Main!$C$4*$E103+Main!$C$5*AR$2*$F103","v":2639.5932310615294},{"$f":"AS$2*$F103*Main!$C$4*$E103+Main!$C$5*AS$2*$F103","v":3001.8479308080928},{"$f":"AT$2*$F103*Main!$C$4*$E103+Main!$C$5*AT$2*$F103","v":3364.1026305546566},{"$f":"AU$2*$F103*Main!$C$4*$E103+Main!$C$5*AU$2*$F103","v":2043.8656857652711},{"$f":"AV$2*$F103*Main!$C$4*$E103+Main!$C$5*AV$2*$F103","v":2398.6430475151992},{"$f":"AW$2*$F103*Main!$C$4*$E103+Main!$C$5*AW$2*$F103","v":2753.4206673713752},{"$f":"AX$2*$F103*Main!$C$4*$E103+Main!$C$5*AX$2*$F103","v":3108.198029121304},{"$f":"AY$2*$F103*Main!$C$4*$E103+Main!$C$5*AY$2*$F103","v":3462.9728098087544},{"$f":"AZ$2*$F103*Main!$C$4*$E103+Main!$C$5*AZ$2*$F103","v":3142.5752002559907},{"$f":"BA$2*$F103*Main!$C$4*$E103+Main!$C$5*BA$2*$F103","v":3563.6755434217098},{"$f":"BB$2*$F103*Main!$C$4*$E103+Main!$C$5*BB$2*$F103","v":3984.7758865874298},{"$f":"BC$2*$F103*Main!$C$4*$E103+Main!$C$5*BC$2*$F103","v":3252.3839222887359},{"$f":"BD$2*$F103*Main!$C$4*$E103+Main!$C$5*BD$2*$F103","v":3668.5492739979254},{"$f":"BE$2*$F103*Main!$C$4*$E103+Main!$C$5*BE$2*$F103","v":4084.7146257071145},{"$f":"BF$2*$F103*Main!$C$4*$E103+Main!$C$5*BF$2*$F103","v":3343.7793446086753},{"$f":"BG$2*$F103*Main!$C$4*$E103+Main!$C$5*BG$2*$F103","v":3768.2247447449299},{"$f":"BH$2*$F103*Main!$C$4*$E103+Main!$C$5*BH$2*$F103","v":4192.6727259436611},{"$f":"BI$2*$F103*Main!$C$4*$E103+Main!$C$5*BI$2*$F103","v":3312.7033523824098},{"$f":"BJ$2*$F103*Main!$C$4*$E103+Main!$C$5*BJ$2*$F103","v":3767.7575724365447},{"$f":"BK$2*$F103*Main!$C$4*$E103+Main!$C$5*BK$2*$F103","v":4222.8092114282026},{"$f":"BL$2*$F103*Main!$C$4*$E103+Main!$C$5*BL$2*$F103","v":3422.5120744151545},{"$f":"BM$2*$F103*Main!$C$4*$E103+Main!$C$5*BM$2*$F103","v":3872.6313030127603},{"$f":"BN$2*$F103*Main!$C$4*$E103+Main!$C$5*BN$2*$F103","v":4322.7479505478877},{"$f":"BO$2*$F103*Main!$C$4*$E103+Main!$C$5*BO$2*$F103","v":3513.9074967350939},{"$f":"BP$2*$F103*Main!$C$4*$E103+Main!$C$5*BP$2*$F103","v":3972.3067737597648},{"$f":"BQ$2*$F103*Main!$C$4*$E103+Main!$C$5*BQ$2*$F103","v":4430.7060507844344},{"$f":"BR$2*$F103*Main!$C$4*$E103+Main!$C$5*BR$2*$F103","v":3616.5460272059977},{"$f":"BS$2*$F103*Main!$C$4*$E103+Main!$C$5*BS$2*$F103","v":4178.2316813833668},{"$f":"BT$2*$F103*Main!$C$4*$E103+Main!$C$5*BT$2*$F103","v":4739.9173355607336},{"$f":"BU$2*$F103*Main!$C$4*$E103+Main!$C$5*BU$2*$F103","v":3726.3573303012204},{"$f":"BV$2*$F103*Main!$C$4*$E103+Main!$C$5*BV$2*$F103","v":4283.105411959581},{"$f":"BW$2*$F103*Main!$C$4*$E103+Main!$C$5*BW$2*$F103","v":4839.8560746804187},{"$f":"BX$2*$F103*Main!$C$4*$E103+Main!$C$5*BX$2*$F103","v":3817.7501715586827},{"$f":"BY$2*$F103*Main!$C$4*$E103+Main!$C$5*BY$2*$F103","v":4382.783463769063},{"$f":"BZ$2*$F103*Main!$C$4*$E103+Main!$C$5*BZ$2*$F103","v":4947.8141749169663},{"$f":"CA$2*$F103*Main!$C$4*$E103+Main!$C$5*CA$2*$F103","v":3182.0448076583207},{"$f":"CB$2*$F103*Main!$C$4*$E103+Main!$C$5*CB$2*$F103","v":3589.9894753774229},{"$f":"CC$2*$F103*Main!$C$4*$E103+Main!$C$5*CC$2*$F103","v":3997.9315620340476},{"$f":"CD$2*$F103*Main!$C$4*$E103+Main!$C$5*CD$2*$F103","v":3257.0866181223118},{"$f":"CE$2*$F103*Main!$C$4*$E103+Main!$C$5*CE$2*$F103","v":3671.6826838453244},{"$f":"CF$2*$F103*Main!$C$4*$E103+Main!$C$5*CF$2*$F103","v":4086.2813306308144},{"$f":"CG$2*$F103*Main!$C$4*$E103+Main!$C$5*CG$2*$F103","v":3378.1074755562945},{"$f":"CH$2*$F103*Main!$C$4*$E103+Main!$C$5*CH$2*$F103","v":3791.1110257308346},{"$f":"CI$2*$F103*Main!$C$4*$E103+Main!$C$5*CI$2*$F103","v":4204.1145759053752},{"$f":"CJ$2*$F103*Main!$C$4*$E103+Main!$C$5*CJ$2*$F103","v":3319.2540889497072},{"$f":"CK$2*$F103*Main!$C$4*$E103+Main!$C$5*CK$2*$F103","v":3772.1247301480767},{"$f":"CL$2*$F103*Main!$C$4*$E103+Main!$C$5*CL$2*$F103","v":4224.9927902839681},{"$f":"CM$2*$F103*Main!$C$4*$E103+Main!$C$5*CM$2*$F103","v":3394.2958994136984},{"$f":"CN$2*$F103*Main!$C$4*$E103+Main!$C$5*CN$2*$F103","v":3853.8179386159782},{"$f":"CO$2*$F103*Main!$C$4*$E103+Main!$C$5*CO$2*$F103","v":4313.3425588807359},{"$f":"CP$2*$F103*Main!$C$4*$E103+Main!$C$5*CP$2*$F103","v":3515.3167568476811},{"$f":"CQ$2*$F103*Main!$C$4*$E103+Main!$C$5*CQ$2*$F103","v":3973.2462805014893},{"$f":"CR$2*$F103*Main!$C$4*$E103+Main!$C$5*CR$2*$F103","v":4431.1758041552966},{"$f":"CS$2*$F103*Main!$C$4*$E103+Main!$C$5*CS$2*$F103","v":3858.8432672592126},{"$f":"CT$2*$F103*Main!$C$4*$E103+Main!$C$5*CT$2*$F103","v":4339.7648954604938},{"$f":"CU$2*$F103*Main!$C$4*$E103+Main!$C$5*CU$2*$F103","v":4820.6839425992976},{"$f":"CV$2*$F103*Main!$C$4*$E103+Main!$C$5*CV$2*$F103","v":3933.8850777232037},{"$f":"CW$2*$F103*Main!$C$4*$E103+Main!$C$5*CW$2*$F103","v":4421.4581039283958},{"$f":"CX$2*$F103*Main!$C$4*$E103+Main!$C$5*CX$2*$F103","v":4909.0337111960644},{"$f":"CY$2*$F103*Main!$C$4*$E103+Main!$C$5*CY$2*$F103","v":4054.9059351571859},{"$f":"CZ$2*$F103*Main!$C$4*$E103+Main!$C$5*CZ$2*$F103","v":4540.8864458139051},{"$f":"DA$2*$F103*Main!$C$4*$E103+Main!$C$5*DA$2*$F103","v":5026.8669564706252},{"$f":"DB$2*$F103*Main!$C$4*$E103+Main!$C$5*DB$2*$F103","v":1176.2198531079666},{"$f":"DC$2*$F103*Main!$C$4*$E103+Main!$C$5*DC$2*$F103","v":1577.3851021242854},{"$f":"DD$2*$F103*Main!$C$4*$E103+Main!$C$5*DD$2*$F103","v":1978.5503511406041},{"$f":"DE$2*$F103*Main!$C$4*$E103+Main!$C$5*DE$2*$F103","v":2379.7156001569228},{"$f":"DF$2*$F103*Main!$C$4*$E103+Main!$C$5*DF$2*$F103","v":2780.8805910669935},{"$f":"DG$2*$F103*Main!$C$4*$E103+Main!$C$5*DG$2*$F103","v":1395.6130028441826},{"$f":"DH$2*$F103*Main!$C$4*$E103+Main!$C$5*DH$2*$F103","v":1767.9077775210581},{"$f":"DI$2*$F103*Main!$C$4*$E103+Main!$C$5*DI$2*$F103","v":2140.2020359854378},{"$f":"DJ$2*$F103*Main!$C$4*$E103+Main!$C$5*DJ$2*$F103","v":2512.4970687685609},{"$f":"DK$2*$F103*Main!$C$4*$E103+Main!$C$5*DK$2*$F103","v":2884.7915853391887},{"$f":"DL$2*$F103*Main!$C$4*$E103+Main!$C$5*DL$2*$F103","v":1511.5153552795018},{"$f":"DM$2*$F103*Main!$C$4*$E103+Main!$C$5*DM$2*$F103","v":1884.8340374411082},{"$f":"DN$2*$F103*Main!$C$4*$E103+Main!$C$5*DN$2*$F103","v":2258.1524614964665},{"$f":"DO$2*$F103*Main!$C$4*$E103+Main!$C$5*DO$2*$F103","v":2631.4706274455775},{"$f":"DP$2*$F103*Main!$C$4*$E103+Main!$C$5*DP$2*$F103","v":3004.790342032175},{"$f":"DQ$2*$F103*Main!$C$4*$E103+Main!$C$5*DQ$2*$F103","v":1239.5322832502761},{"$f":"DR$2*$F103*Main!$C$4*$E103+Main!$C$5*DR$2*$F103","v":1655.4766960114118},{"$f":"DS$2*$F103*Main!$C$4*$E103+Main!$C$5*DS$2*$F103","v":2071.421108772548},{"$f":"DT$2*$F103*Main!$C$4*$E103+Main!$C$5*DT$2*$F103","v":2487.3655215336835},{"$f":"DU$2*$F103*Main!$C$4*$E103+Main!$C$5*DU$2*$F103","v":2903.3107086135624},{"$f":"DV$2*$F103*Main!$C$4*$E103+Main!$C$5*DV$2*$F103","v":1458.9251748802446},{"$f":"DW$2*$F103*Main!$C$4*$E103+Main!$C$5*DW$2*$F103","v":1845.9988551956894},{"$f":"DX$2*$F103*Main!$C$4*$E103+Main!$C$5*DX$2*$F103","v":2233.0727936173821},{"$f":"DY$2*$F103*Main!$C$4*$E103+Main!$C$5*DY$2*$F103","v":2620.1475063578173},{"$f":"DZ$2*$F103*Main!$C$4*$E103+Main!$C$5*DZ$2*$F103","v":3007.2217028857581},{"$f":"EA$2*$F103*Main!$C$4*$E103+Main!$C$5*EA$2*$F103","v":1574.8277854218118},{"$f":"EB$2*$F103*Main!$C$4*$E103+Main!$C$5*EB$2*$F103","v":1962.9253732219872},{"$f":"EC$2*$F103*Main!$C$4*$E103+Main!$C$5*EC$2*$F103","v":2351.0232191284103},{"$f":"ED$2*$F103*Main!$C$4*$E103+Main!$C$5*ED$2*$F103","v":2739.1215812473292},{"$f":"EE$2*$F103*Main!$C$4*$E103+Main!$C$5*EE$2*$F103","v":3127.2178785162664},{"$f":"EF$2*$F103*Main!$C$4*$E103+Main!$C$5*EF$2*$F103","v":1532.0234452988554},{"$f":"EG$2*$F103*Main!$C$4*$E103+Main!$C$5*EG$2*$F103","v":1997.3874613121764},{"$f":"EH$2*$F103*Main!$C$4*$E103+Main!$C$5*EH$2*$F103","v":2462.7517354317447},{"$f":"EI$2*$F103*Main!$C$4*$E103+Main!$C$5*EI$2*$F103","v":2928.114719020075},{"$f":"EJ$2*$F103*Main!$C$4*$E103+Main!$C$5*EJ$2*$F103","v":3393.4802836708827},{"$f":"EK$2*$F103*Main!$C$4*$E103+Main!$C$5*EK$2*$F103","v":1751.4163369288235},{"$f":"EL$2*$F103*Main!$C$4*$E103+Main!$C$5*EL$2*$F103","v":2187.9098786027016},{"$f":"EM$2*$F103*Main!$C$4*$E103+Main!$C$5*EM$2*$F103","v":2624.4036783828269},{"$f":"EN$2*$F103*Main!$C$4*$E103+Main!$C$5*EN$2*$F103","v":3060.8974781629522},{"$f":"EO$2*$F103*Main!$C$4*$E103+Main!$C$5*EO$2*$F103","v":3497.391277943078},{"$f":"EP$2*$F103*Main!$C$4*$E103+Main!$C$5*EP$2*$F103","v":1867.3189474703906},{"$f":"EQ$2*$F103*Main!$C$4*$E103+Main!$C$5*EQ$2*$F103","v":2304.836396628999},{"$f":"ER$2*$F103*Main!$C$4*$E103+Main!$C$5*ER$2*$F103","v":2742.3530714688645},{"$f":"ES$2*$F103*Main!$C$4*$E103+Main!$C$5*ES$2*$F103","v":3179.8715530524642},{"$f":"ET$2*$F103*Main!$C$4*$E103+Main!$C$5*ET$2*$F103","v":3617.3900346360642},{"$f":"EU$2*$F103*Main!$C$4*$E103+Main!$C$5*EU$2*$F103","v":4405.8736486906719},{"$f":"EV$2*$F103*Main!$C$4*$E103+Main!$C$5*EV$2*$F103","v":4500.8773963538279},{"$f":"EW$2*$F103*Main!$C$4*$E103+Main!$C$5*EW$2*$F103","v":4617.1181260799158},{"$f":"EX$2*$F103*Main!$C$4*$E103+Main!$C$5*EX$2*$F103","v":4677.8634314823385},{"$f":"EY$2*$F103*Main!$C$4*$E103+Main!$C$5*EY$2*$F103","v":4772.8671791454935},{"$f":"EZ$2*$F103*Main!$C$4*$E103+Main!$C$5*EZ$2*$F103","v":4889.1053278091049},{"$f":"FA$2*$F103*Main!$C$4*$E103+Main!$C$5*FA$2*$F103","v":5301.6029897381013},{"$f":"FB$2*$F103*Main!$C$4*$E103+Main!$C$5*FB$2*$F103","v":5396.6067374012564},{"$f":"FC$2*$F103*Main!$C$4*$E103+Main!$C$5*FC$2*$F103","v":5512.8474671273461},{"$f":"IF($D103<100,(FD$2*(1+Main!$C$3)*$E103*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E103*Main!$C$4)+(FD$2*Main!$C$5))","v":121.76585360099999},{"$f":"IF($D103<100,(FE$2*(1+Main!$C$3)*$E103*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E103*Main!$C$4)+(FE$2*Main!$C$5))","v":133.11028738139998},{"$f":"IF($D103<100,(FF$2*(1+Main!$C$3)*$E103*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E103*Main!$C$4)+(FF$2*Main!$C$5))","v":134.01886104495},{"$f":"IF($D103<100,(FG$2*(1+Main!$C$3)*$E103*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E103*Main!$C$4)+(FG$2*Main!$C$5))","v":144.67549607070001},{"$f":"IF($D103<100,(FH$2*(1+Main!$C$3)*$E103*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E103*Main!$C$4)+(FH$2*Main!$C$5))","v":195.1820021529},{"$f":"IF($D103<100,(FI$2*(1+Main!$C$3)*$E103*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E103*Main!$C$4)+(FI$2*Main!$C$5))","v":55.142779169099995}]
["FL",37860,"(Escambia County, Pensacola-Ferry Pass-Brent, Santa Rosa County)",37860,0.83150000000000002,{"$f":"IF($D104<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F104*Main!$C$4*$E104+Main!$C$5*G$2*$F104","v":1475.5838678283958},{"$f":"H$2*$F104*Main!$C$4*$E104+Main!$C$5*H$2*$F104","v":1822.7007793693613},{"$f":"I$2*$F104*Main!$C$4*$E104+Main!$C$5*I$2*$F104","v":2169.817954650322},{"$f":"J$2*$F104*Main!$C$4*$E104+Main!$C$5*J$2*$F104","v":2516.9346024512924},{"$f":"K$2*$F104*Main!$C$4*$E104+Main!$C$5*K$2*$F104","v":2864.0528326922358},{"$f":"L$2*$F104*Main!$C$4*$E104+Main!$C$5*L$2*$F104","v":1751.3332640580954},{"$f":"M$2*$F104*Main!$C$4*$E104+Main!$C$5*M$2*$F104","v":2065.7416688330368},{"$f":"N$2*$F104*Main!$C$4*$E104+Main!$C$5*N$2*$F104","v":2380.1500736079779},{"$f":"O$2*$F104*Main!$C$4*$E104+Main!$C$5*O$2*$F104","v":2694.5576871629328},{"$f":"P$2*$F104*Main!$C$4*$E104+Main!$C$5*P$2*$F104","v":3008.9674106378525},{"$f":"Q$2*$F104*Main!$C$4*$E104+Main!$C$5*Q$2*$F104","v":1882.9252798693537},{"$f":"R$2*$F104*Main!$C$4*$E104+Main!$C$5*R$2*$F104","v":2189.6931369737013},{"$f":"S$2*$F104*Main!$C$4*$E104+Main!$C$5*S$2*$F104","v":2496.4607303380535},{"$f":"T$2*$F104*Main!$C$4*$E104+Main!$C$5*T$2*$F104","v":2803.2291149223915},{"$f":"U$2*$F104*Main!$C$4*$E104+Main!$C$5*U$2*$F104","v":3109.9956533267614},{"$f":"V$2*$F104*Main!$C$4*$E104+Main!$C$5*V$2*$F104","v":1568.7355155507091},{"$f":"W$2*$F104*Main!$C$4*$E104+Main!$C$5*W$2*$F104","v":1931.9904136783491},{"$f":"X$2*$F104*Main!$C$4*$E104+Main!$C$5*X$2*$F104","v":2295.2453118059898},{"$f":"Y$2*$F104*Main!$C$4*$E104+Main!$C$5*Y$2*$F104","v":2658.4991549736478},{"$f":"Z$2*$F104*Main!$C$4*$E104+Main!$C$5*Z$2*$F104","v":3021.7561630212522},{"$f":"AA$2*$F104*Main!$C$4*$E104+Main!$C$5*AA$2*$F104","v":1844.4846480404135},{"$f":"AB$2*$F104*Main!$C$4*$E104+Main!$C$5*AB$2*$F104","v":2175.0313031420255},{"$f":"AC$2*$F104*Main!$C$4*$E104+Main!$C$5*AC$2*$F104","v":2505.5774307636457},{"$f":"AD$2*$F104*Main!$C$4*$E104+Main!$C$5*AD$2*$F104","v":2836.12276716528},{"$f":"AE$2*$F104*Main!$C$4*$E104+Main!$C$5*AE$2*$F104","v":3166.6707409668697},{"$f":"AF$2*$F104*Main!$C$4*$E104+Main!$C$5*AF$2*$F104","v":1976.0766638516716},{"$f":"AG$2*$F104*Main!$C$4*$E104+Main!$C$5*AG$2*$F104","v":2298.9825075426943},{"$f":"AH$2*$F104*Main!$C$4*$E104+Main!$C$5*AH$2*$F104","v":2621.8883512337161},{"$f":"AI$2*$F104*Main!$C$4*$E104+Main!$C$5*AI$2*$F104","v":2944.7941949247388},{"$f":"AJ$2*$F104*Main!$C$4*$E104+Main!$C$5*AJ$2*$F104","v":3267.6989836557796},{"$f":"AK$2*$F104*Main!$C$4*$E104+Main!$C$5*AK$2*$F104","v":1681.1367543269969},{"$f":"AL$2*$F104*Main!$C$4*$E104+Main!$C$5*AL$2*$F104","v":2084.0067184836862},{"$f":"AM$2*$F104*Main!$C$4*$E104+Main!$C$5*AM$2*$F104","v":2486.8764189003805},{"$f":"AN$2*$F104*Main!$C$4*$E104+Main!$C$5*AN$2*$F104","v":2889.74638305707},{"$f":"AO$2*$F104*Main!$C$4*$E104+Main!$C$5*AO$2*$F104","v":3292.6171384337463},{"$f":"AP$2*$F104*Main!$C$4*$E104+Main!$C$5*AP$2*$F104","v":1956.8858868167008},{"$f":"AQ$2*$F104*Main!$C$4*$E104+Main!$C$5*AQ$2*$F104","v":2327.047080467371},{"$f":"AR$2*$F104*Main!$C$4*$E104+Main!$C$5*AR$2*$F104","v":2697.2082741180411},{"$f":"AS$2*$F104*Main!$C$4*$E104+Main!$C$5*AS$2*$F104","v":3067.3699952487023},{"$f":"AT$2*$F104*Main!$C$4*$E104+Main!$C$5*AT$2*$F104","v":3437.5317163793634},{"$f":"AU$2*$F104*Main!$C$4*$E104+Main!$C$5*AU$2*$F104","v":2088.4776388879636},{"$f":"AV$2*$F104*Main!$C$4*$E104+Main!$C$5*AV$2*$F104","v":2450.9988123480307},{"$f":"AW$2*$F104*Main!$C$4*$E104+Main!$C$5*AW$2*$F104","v":2813.5202495480935},{"$f":"AX$2*$F104*Main!$C$4*$E104+Main!$C$5*AX$2*$F104","v":3176.0414230081606},{"$f":"AY$2*$F104*Main!$C$4*$E104+Main!$C$5*AY$2*$F104","v":3538.5599590682723},{"$f":"AZ$2*$F104*Main!$C$4*$E104+Main!$C$5*AZ$2*$F104","v":3211.1689530132144},{"$f":"BA$2*$F104*Main!$C$4*$E104+Main!$C$5*BA$2*$F104","v":3641.4607557254667},{"$f":"BB$2*$F104*Main!$C$4*$E104+Main!$C$5*BB$2*$F104","v":4071.7525584377199},{"$f":"BC$2*$F104*Main!$C$4*$E104+Main!$C$5*BC$2*$F104","v":3323.3744967128164},{"$f":"BD$2*$F104*Main!$C$4*$E104+Main!$C$5*BD$2*$F104","v":3748.6235907104765},{"$f":"BE$2*$F104*Main!$C$4*$E104+Main!$C$5*BE$2*$F104","v":4173.8726847081352},{"$f":"BF$2*$F104*Main!$C$4*$E104+Main!$C$5*BF$2*$F104","v":3416.764829131087},{"$f":"BG$2*$F104*Main!$C$4*$E104+Main!$C$5*BG$2*$F104","v":3850.4747021854487},{"$f":"BH$2*$F104*Main!$C$4*$E104+Main!$C$5*BH$2*$F104","v":4284.1872126397657},{"$f":"BI$2*$F104*Main!$C$4*$E104+Main!$C$5*BI$2*$F104","v":3385.0105336689021},{"$f":"BJ$2*$F104*Main!$C$4*$E104+Main!$C$5*BJ$2*$F104","v":3849.997332793534},{"$f":"BK$2*$F104*Main!$C$4*$E104+Main!$C$5*BK$2*$F104","v":4314.9814945182106},{"$f":"BL$2*$F104*Main!$C$4*$E104+Main!$C$5*BL$2*$F104","v":3497.2160773685041},{"$f":"BM$2*$F104*Main!$C$4*$E104+Main!$C$5*BM$2*$F104","v":3957.1601677785434},{"$f":"BN$2*$F104*Main!$C$4*$E104+Main!$C$5*BN$2*$F104","v":4417.101620788626},{"$f":"BO$2*$F104*Main!$C$4*$E104+Main!$C$5*BO$2*$F104","v":3590.6064097867743},{"$f":"BP$2*$F104*Main!$C$4*$E104+Main!$C$5*BP$2*$F104","v":4059.011279253516},{"$f":"BQ$2*$F104*Main!$C$4*$E104+Main!$C$5*BQ$2*$F104","v":4527.4161487202564},{"$f":"BR$2*$F104*Main!$C$4*$E104+Main!$C$5*BR$2*$F104","v":3695.4852564104667},{"$f":"BS$2*$F104*Main!$C$4*$E104+Main!$C$5*BS$2*$F104","v":4269.4309598896889},{"$f":"BT$2*$F104*Main!$C$4*$E104+Main!$C$5*BT$2*$F104","v":4843.3766633689102},{"$f":"BU$2*$F104*Main!$C$4*$E104+Main!$C$5*BU$2*$F104","v":3807.6934375100245},{"$f":"BV$2*$F104*Main!$C$4*$E104+Main!$C$5*BV$2*$F104","v":4376.5937948746978},{"$f":"BW$2*$F104*Main!$C$4*$E104+Main!$C$5*BW$2*$F104","v":4945.4967896393264},{"$f":"BX$2*$F104*Main!$C$4*$E104+Main!$C$5*BX$2*$F104","v":3901.0811325283398},{"$f":"BY$2*$F104*Main!$C$4*$E104+Main!$C$5*BY$2*$F104","v":4478.4475437496258},{"$f":"BZ$2*$F104*Main!$C$4*$E104+Main!$C$5*BZ$2*$F104","v":5055.8113175709568},{"$f":"CA$2*$F104*Main!$C$4*$E104+Main!$C$5*CA$2*$F104","v":3251.5000731301357},{"$f":"CB$2*$F104*Main!$C$4*$E104+Main!$C$5*CB$2*$F104","v":3668.3490482700663},{"$f":"CC$2*$F104*Main!$C$4*$E104+Main!$C$5*CC$2*$F104","v":4085.1953860100421},{"$f":"CD$2*$F104*Main!$C$4*$E104+Main!$C$5*CD$2*$F104","v":3328.1798394314292},{"$f":"CE$2*$F104*Main!$C$4*$E104+Main!$C$5*CE$2*$F104","v":3751.8253942562478},{"$f":"CF$2*$F104*Main!$C$4*$E104+Main!$C$5*CF$2*$F104","v":4175.4735864810218},{"$f":"CG$2*$F104*Main!$C$4*$E104+Main!$C$5*CG$2*$F104","v":3451.8422485369892},{"$f":"CH$2*$F104*Main!$C$4*$E104+Main!$C$5*CH$2*$F104","v":3873.8605275893683},{"$f":"CI$2*$F104*Main!$C$4*$E104+Main!$C$5*CI$2*$F104","v":4295.8788066417474},{"$f":"CJ$2*$F104*Main!$C$4*$E104+Main!$C$5*CJ$2*$F104","v":3391.704254755532},{"$f":"CK$2*$F104*Main!$C$4*$E104+Main!$C$5*CK$2*$F104","v":3854.4598135179535},{"$f":"CL$2*$F104*Main!$C$4*$E104+Main!$C$5*CL$2*$F104","v":4317.2127348804206},{"$f":"CM$2*$F104*Main!$C$4*$E104+Main!$C$5*CM$2*$F104","v":3468.3840210568255},{"$f":"CN$2*$F104*Main!$C$4*$E104+Main!$C$5*CN$2*$F104","v":3937.9361595041346},{"$f":"CO$2*$F104*Main!$C$4*$E104+Main!$C$5*CO$2*$F104","v":4407.4909353514004},{"$f":"CP$2*$F104*Main!$C$4*$E104+Main!$C$5*CP$2*$F104","v":3592.0464301623861},{"$f":"CQ$2*$F104*Main!$C$4*$E104+Main!$C$5*CQ$2*$F104","v":4059.9712928372564},{"$f":"CR$2*$F104*Main!$C$4*$E104+Main!$C$5*CR$2*$F104","v":4527.8961555121268},{"$f":"CS$2*$F104*Main!$C$4*$E104+Main!$C$5*CS$2*$F104","v":3943.0711772171649},{"$f":"CT$2*$F104*Main!$C$4*$E104+Main!$C$5*CT$2*$F104","v":4434.4899986941236},{"$f":"CU$2*$F104*Main!$C$4*$E104+Main!$C$5*CU$2*$F104","v":4925.9061827711275},{"$f":"CV$2*$F104*Main!$C$4*$E104+Main!$C$5*CV$2*$F104","v":4019.7509435184584},{"$f":"CW$2*$F104*Main!$C$4*$E104+Main!$C$5*CW$2*$F104","v":4517.9663446803061},{"$f":"CX$2*$F104*Main!$C$4*$E104+Main!$C$5*CX$2*$F104","v":5016.1843832421073},{"$f":"CY$2*$F104*Main!$C$4*$E104+Main!$C$5*CY$2*$F104","v":4143.4133526240184},{"$f":"CZ$2*$F104*Main!$C$4*$E104+Main!$C$5*CZ$2*$F104","v":4640.0014780134261},{"$f":"DA$2*$F104*Main!$C$4*$E104+Main!$C$5*DA$2*$F104","v":5136.5896034028337},{"$f":"DB$2*$F104*Main!$C$4*$E104+Main!$C$5*DB$2*$F104","v":1201.893489743823},{"$f":"DC$2*$F104*Main!$C$4*$E104+Main!$C$5*DC$2*$F104","v":1611.8150701610812},{"$f":"DD$2*$F104*Main!$C$4*$E104+Main!$C$5*DD$2*$F104","v":2021.7366505783393},{"$f":"DE$2*$F104*Main!$C$4*$E104+Main!$C$5*DE$2*$F104","v":2431.6582309955975},{"$f":"DF$2*$F104*Main!$C$4*$E104+Main!$C$5*DF$2*$F104","v":2841.5795476728604},{"$f":"DG$2*$F104*Main!$C$4*$E104+Main!$C$5*DG$2*$F104","v":1426.0753870869087},{"$f":"DH$2*$F104*Main!$C$4*$E104+Main!$C$5*DH$2*$F104","v":1806.4963303038121},{"$f":"DI$2*$F104*Main!$C$4*$E104+Main!$C$5*DI$2*$F104","v":2186.9167460407243},{"$f":"DJ$2*$F104*Main!$C$4*$E104+Main!$C$5*DJ$2*$F104","v":2567.3379529976228},{"$f":"DK$2*$F104*Main!$C$4*$E104+Main!$C$5*DK$2*$F104","v":2947.7586324745303},{"$f":"DL$2*$F104*Main!$C$4*$E104+Main!$C$5*DL$2*$F104","v":1544.5075683410519},{"$f":"DM$2*$F104*Main!$C$4*$E104+Main!$C$5*DM$2*$F104","v":1925.9747681202348},{"$f":"DN$2*$F104*Main!$C$4*$E104+Main!$C$5*DN$2*$F104","v":2307.4417041594224},{"$f":"DO$2*$F104*Main!$C$4*$E104+Main!$C$5*DO$2*$F104","v":2688.9083764586144},{"$f":"DP$2*$F104*Main!$C$4*$E104+Main!$C$5*DP$2*$F104","v":3070.3766311977797},{"$f":"DQ$2*$F104*Main!$C$4*$E104+Main!$C$5*DQ$2*$F104","v":1266.5878556881103},{"$f":"DR$2*$F104*Main!$C$4*$E104+Main!$C$5*DR$2*$F104","v":1691.6111882495934},{"$f":"DS$2*$F104*Main!$C$4*$E104+Main!$C$5*DS$2*$F104","v":2116.6345208110774},{"$f":"DT$2*$F104*Main!$C$4*$E104+Main!$C$5*DT$2*$F104","v":2541.6578533725606},{"$f":"DU$2*$F104*Main!$C$4*$E104+Main!$C$5*DU$2*$F104","v":2966.6819771540304},{"$f":"DV$2*$F104*Main!$C$4*$E104+Main!$C$5*DV$2*$F104","v":1490.7694892912004},{"$f":"DW$2*$F104*Main!$C$4*$E104+Main!$C$5*DW$2*$F104","v":1886.2919209123334},{"$f":"DX$2*$F104*Main!$C$4*$E104+Main!$C$5*DX$2*$F104","v":2281.8146162734624},{"$f":"DY$2*$F104*Main!$C$4*$E104+Main!$C$5*DY$2*$F104","v":2677.3381028545768},{"$f":"DZ$2*$F104*Main!$C$4*$E104+Main!$C$5*DZ$2*$F104","v":3072.8610619557016},{"$f":"EA$2*$F104*Main!$C$4*$E104+Main!$C$5*EA$2*$F104","v":1609.2019342853396},{"$f":"EB$2*$F104*Main!$C$4*$E104+Main!$C$5*EB$2*$F104","v":2005.7706224687522},{"$f":"EC$2*$F104*Main!$C$4*$E104+Main!$C$5*EC$2*$F104","v":2402.3395743921601},{"$f":"ED$2*$F104*Main!$C$4*$E104+Main!$C$5*ED$2*$F104","v":2798.9090537955594},{"$f":"EE$2*$F104*Main!$C$4*$E104+Main!$C$5*EE$2*$F104","v":3195.4764232789948},{"$f":"EF$2*$F104*Main!$C$4*$E104+Main!$C$5*EF$2*$F104","v":1565.4632934261299},{"$f":"EG$2*$F104*Main!$C$4*$E104+Main!$C$5*EG$2*$F104","v":2040.9849229323358},{"$f":"EH$2*$F104*Main!$C$4*$E104+Main!$C$5*EH$2*$F104","v":2516.5068161785375},{"$f":"EI$2*$F104*Main!$C$4*$E104+Main!$C$5*EI$2*$F104","v":2992.0273907247615},{"$f":"EJ$2*$F104*Main!$C$4*$E104+Main!$C$5*EJ$2*$F104","v":3467.5506026709409},{"$f":"EK$2*$F104*Main!$C$4*$E104+Main!$C$5*EK$2*$F104","v":1789.6449270292201},{"$f":"EL$2*$F104*Main!$C$4*$E104+Main!$C$5*EL$2*$F104","v":2235.6659193350715},{"$f":"EM$2*$F104*Main!$C$4*$E104+Main!$C$5*EM$2*$F104","v":2681.6871753809182},{"$f":"EN$2*$F104*Main!$C$4*$E104+Main!$C$5*EN$2*$F104","v":3127.7084314267645},{"$f":"EO$2*$F104*Main!$C$4*$E104+Main!$C$5*EO$2*$F104","v":3573.7296874726117},{"$f":"EP$2*$F104*Main!$C$4*$E104+Main!$C$5*EP$2*$F104","v":1908.0773720233587},{"$f":"EQ$2*$F104*Main!$C$4*$E104+Main!$C$5*EQ$2*$F104","v":2355.1446208914899},{"$f":"ER$2*$F104*Main!$C$4*$E104+Main!$C$5*ER$2*$F104","v":2802.2110785396339},{"$f":"ES$2*$F104*Main!$C$4*$E104+Main!$C$5*ES$2*$F104","v":3249.2793823677466},{"$f":"ET$2*$F104*Main!$C$4*$E104+Main!$C$5*ET$2*$F104","v":3696.3476861958607},{"$f":"EU$2*$F104*Main!$C$4*$E104+Main!$C$5*EU$2*$F104","v":4502.0417237500169},{"$f":"EV$2*$F104*Main!$C$4*$E104+Main!$C$5*EV$2*$F104","v":4599.1191413058405},{"$f":"EW$2*$F104*Main!$C$4*$E104+Main!$C$5*EW$2*$F104","v":4717.8970856941269},{"$f":"EX$2*$F104*Main!$C$4*$E104+Main!$C$5*EX$2*$F104","v":4779.9682936428426},{"$f":"EY$2*$F104*Main!$C$4*$E104+Main!$C$5*EY$2*$F104","v":4877.0457111986652},{"$f":"EZ$2*$F104*Main!$C$4*$E104+Main!$C$5*EZ$2*$F104","v":4995.8210181869981},{"$f":"FA$2*$F104*Main!$C$4*$E104+Main!$C$5*FA$2*$F104","v":5417.3223668481314},{"$f":"FB$2*$F104*Main!$C$4*$E104+Main!$C$5*FB$2*$F104","v":5514.399784403955},{"$f":"FC$2*$F104*Main!$C$4*$E104+Main!$C$5*FC$2*$F104","v":5633.1777287922432},{"$f":"IF($D104<100,(FD$2*(1+Main!$C$3)*$E104*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E104*Main!$C$4)+(FD$2*Main!$C$5))","v":124.42366648500001},{"$f":"IF($D104<100,(FE$2*(1+Main!$C$3)*$E104*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E104*Main!$C$4)+(FE$2*Main!$C$5))","v":136.01571797899999},{"$f":"IF($D104<100,(FF$2*(1+Main!$C$3)*$E104*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E104*Main!$C$4)+(FF$2*Main!$C$5))","v":136.94412330074999},{"$f":"IF($D104<100,(FG$2*(1+Main!$C$3)*$E104*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E104*Main!$C$4)+(FG$2*Main!$C$5))","v":147.8333632895},{"$f":"IF($D104<100,(FH$2*(1+Main!$C$3)*$E104*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E104*Main!$C$4)+(FH$2*Main!$C$5))","v":199.44228715650002},{"$f":"IF($D104<100,(FI$2*(1+Main!$C$3)*$E104*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E104*Main!$C$4)+(FI$2*Main!$C$5))","v":56.346394013500003}]
["FL",38940,"(Martin County, Port St. Lucie, St. Lucie County)",38940,0.91490000000000005,{"$f":"IF($D105<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F105*Main!$C$4*$E105+Main!$C$5*G$2*$F105","v":1586.9721108627496},{"$f":"H$2*$F105*Main!$C$4*$E105+Main!$C$5*H$2*$F105","v":1960.2920351548382},{"$f":"I$2*$F105*Main!$C$4*$E105+Main!$C$5*I$2*$F105","v":2333.6122430960145},{"$f":"J$2*$F105*Main!$C$4*$E105+Main!$C$5*J$2*$F105","v":2706.931883739016},{"$f":"K$2*$F105*Main!$C$4*$E105+Main!$C$5*K$2*$F105","v":3080.2532262765417},{"$f":"L$2*$F105*Main!$C$4*$E105+Main!$C$5*L$2*$F105","v":1883.5371594138678},{"$f":"M$2*$F105*Main!$C$4*$E105+Main!$C$5*M$2*$F105","v":2221.6794911899597},{"$f":"N$2*$F105*Main!$C$4*$E105+Main!$C$5*N$2*$F105","v":2559.8218229660515},{"$f":"O$2*$F105*Main!$C$4*$E105+Main!$C$5*O$2*$F105","v":2897.9633037948815},{"$f":"P$2*$F105*Main!$C$4*$E105+Main!$C$5*P$2*$F105","v":3236.1070538164113},{"$f":"Q$2*$F105*Main!$C$4*$E105+Main!$C$5*Q$2*$F105","v":2025.0627369549222},{"$f":"R$2*$F105*Main!$C$4*$E105+Main!$C$5*R$2*$F105","v":2354.9877546702455},{"$f":"S$2*$F105*Main!$C$4*$E105+Main!$C$5*S$2*$F105","v":2684.9124887364815},{"$f":"T$2*$F105*Main!$C$4*$E105+Main!$C$5*T$2*$F105","v":3014.8380737499792},{"$f":"U$2*$F105*Main!$C$4*$E105+Main!$C$5*U$2*$F105","v":3344.7616732198658},{"$f":"V$2*$F105*Main!$C$4*$E105+Main!$C$5*V$2*$F105","v":1687.1555502722501},{"$f":"W$2*$F105*Main!$C$4*$E105+Main!$C$5*W$2*$F105","v":2077.8316785707029},{"$f":"X$2*$F105*Main!$C$4*$E105+Main!$C$5*X$2*$F105","v":2468.5078068691569},{"$f":"Y$2*$F105*Main!$C$4*$E105+Main!$C$5*Y$2*$F105","v":2859.1828005712609},{"$f":"Z$2*$F105*Main!$C$4*$E105+Main!$C$5*Z$2*$F105","v":3249.8611980624128},{"$f":"AA$2*$F105*Main!$C$4*$E105+Main!$C$5*AA$2*$F105","v":1983.720315174281},{"$f":"AB$2*$F105*Main!$C$4*$E105+Main!$C$5*AB$2*$F105","v":2339.2191346058253},{"$f":"AC$2*$F105*Main!$C$4*$E105+Main!$C$5*AC$2*$F105","v":2694.7173867391944},{"$f":"AD$2*$F105*Main!$C$4*$E105+Main!$C$5*AD$2*$F105","v":3050.2147879253016},{"$f":"AE$2*$F105*Main!$C$4*$E105+Main!$C$5*AE$2*$F105","v":3405.7150256022828},{"$f":"AF$2*$F105*Main!$C$4*$E105+Main!$C$5*AF$2*$F105","v":2125.2458927153357},{"$f":"AG$2*$F105*Main!$C$4*$E105+Main!$C$5*AG$2*$F105","v":2472.5271144370236},{"$f":"AH$2*$F105*Main!$C$4*$E105+Main!$C$5*AH$2*$F105","v":2819.808336158711},{"$f":"AI$2*$F105*Main!$C$4*$E105+Main!$C$5*AI$2*$F105","v":3167.0895578803993},{"$f":"AJ$2*$F105*Main!$C$4*$E105+Main!$C$5*AJ$2*$F105","v":3514.3696450057378},{"$f":"AK$2*$F105*Main!$C$4*$E105+Main!$C$5*AK$2*$F105","v":1808.0416856207682},{"$f":"AL$2*$F105*Main!$C$4*$E105+Main!$C$5*AL$2*$F105","v":2241.3233250858689},{"$f":"AM$2*$F105*Main!$C$4*$E105+Main!$C$5*AM$2*$F105","v":2674.6046809018821},{"$f":"AN$2*$F105*Main!$C$4*$E105+Main!$C$5*AN$2*$F105","v":3107.886320366983},{"$f":"AO$2*$F105*Main!$C$4*$E105+Main!$C$5*AO$2*$F105","v":3541.1688107793461},{"$f":"AP$2*$F105*Main!$C$4*$E105+Main!$C$5*AP$2*$F105","v":2104.6064505227992},{"$f":"AQ$2*$F105*Main!$C$4*$E105+Main!$C$5*AQ$2*$F105","v":2502.7102138228156},{"$f":"AR$2*$F105*Main!$C$4*$E105+Main!$C$5*AR$2*$F105","v":2900.8139771228334},{"$f":"AS$2*$F105*Main!$C$4*$E105+Main!$C$5*AS$2*$F105","v":3298.9183077210241},{"$f":"AT$2*$F105*Main!$C$4*$E105+Main!$C$5*AT$2*$F105","v":3697.0226383192157},{"$f":"AU$2*$F105*Main!$C$4*$E105+Main!$C$5*AU$2*$F105","v":2246.1317444147662},{"$f":"AV$2*$F105*Main!$C$4*$E105+Main!$C$5*AV$2*$F105","v":2636.0187609521886},{"$f":"AW$2*$F105*Main!$C$4*$E105+Main!$C$5*AW$2*$F105","v":3025.906061138699},{"$f":"AX$2*$F105*Main!$C$4*$E105+Main!$C$5*AX$2*$F105","v":3415.7930776761214},{"$f":"AY$2*$F105*Main!$C$4*$E105+Main!$C$5*AY$2*$F105","v":3805.6772577226707},{"$f":"AZ$2*$F105*Main!$C$4*$E105+Main!$C$5*AZ$2*$F105","v":3453.5722996213685},{"$f":"BA$2*$F105*Main!$C$4*$E105+Main!$C$5*BA$2*$F105","v":3916.3457856463692},{"$f":"BB$2*$F105*Main!$C$4*$E105+Main!$C$5*BB$2*$F105","v":4379.1192716713704},{"$f":"BC$2*$F105*Main!$C$4*$E105+Main!$C$5*BC$2*$F105","v":3574.2479673470662},{"$f":"BD$2*$F105*Main!$C$4*$E105+Main!$C$5*BD$2*$F105","v":4031.5980828217776},{"$f":"BE$2*$F105*Main!$C$4*$E105+Main!$C$5*BE$2*$F105","v":4488.948198296489},{"$f":"BF$2*$F105*Main!$C$4*$E105+Main!$C$5*BF$2*$F105","v":3674.6881091806258},{"$f":"BG$2*$F105*Main!$C$4*$E105+Main!$C$5*BG$2*$F105","v":4141.1376873777908},{"$f":"BH$2*$F105*Main!$C$4*$E105+Main!$C$5*BH$2*$F105","v":4607.5901020658284},{"$f":"BI$2*$F105*Main!$C$4*$E105+Main!$C$5*BI$2*$F105","v":3640.536759062692},{"$f":"BJ$2*$F105*Main!$C$4*$E105+Main!$C$5*BJ$2*$F105","v":4140.6242825296722},{"$f":"BK$2*$F105*Main!$C$4*$E105+Main!$C$5*BK$2*$F105","v":4640.7089695057784},{"$f":"BL$2*$F105*Main!$C$4*$E105+Main!$C$5*BL$2*$F105","v":3761.2124267883901},{"$f":"BM$2*$F105*Main!$C$4*$E105+Main!$C$5*BM$2*$F105","v":4255.8765797050801},{"$f":"BN$2*$F105*Main!$C$4*$E105+Main!$C$5*BN$2*$F105","v":4750.5378961308961},{"$f":"BO$2*$F105*Main!$C$4*$E105+Main!$C$5*BO$2*$F105","v":3861.6525686219497},{"$f":"BP$2*$F105*Main!$C$4*$E105+Main!$C$5*BP$2*$F105","v":4365.4161842610938},{"$f":"BQ$2*$F105*Main!$C$4*$E105+Main!$C$5*BQ$2*$F105","v":4869.1797999002356},{"$f":"BR$2*$F105*Main!$C$4*$E105+Main!$C$5*BR$2*$F105","v":3974.4484647008348},{"$f":"BS$2*$F105*Main!$C$4*$E105+Main!$C$5*BS$2*$F105","v":4591.7199356281344},{"$f":"BT$2*$F105*Main!$C$4*$E105+Main!$C$5*BT$2*$F105","v":5208.9914065554321},{"$f":"BU$2*$F105*Main!$C$4*$E105+Main!$C$5*BU$2*$F105","v":4095.1269689174069},{"$f":"BV$2*$F105*Main!$C$4*$E105+Main!$C$5*BV$2*$F105","v":4706.9722328035423},{"$f":"BW$2*$F105*Main!$C$4*$E105+Main!$C$5*BW$2*$F105","v":5318.8203331805498},{"$f":"BX$2*$F105*Main!$C$4*$E105+Main!$C$5*BX$2*$F105","v":4195.564274260094},{"$f":"BY$2*$F105*Main!$C$4*$E105+Main!$C$5*BY$2*$F105","v":4816.5146738504282},{"$f":"BZ$2*$F105*Main!$C$4*$E105+Main!$C$5*BZ$2*$F105","v":5437.4622369498902},{"$f":"CA$2*$F105*Main!$C$4*$E105+Main!$C$5*CA$2*$F105","v":3496.9479180601929},{"$f":"CB$2*$F105*Main!$C$4*$E105+Main!$C$5*CB$2*$F105","v":3945.2638101025441},{"$f":"CC$2*$F105*Main!$C$4*$E105+Main!$C$5*CC$2*$F105","v":4393.5768656540213},{"$f":"CD$2*$F105*Main!$C$4*$E105+Main!$C$5*CD$2*$F105","v":3579.4160537187336},{"$f":"CE$2*$F105*Main!$C$4*$E105+Main!$C$5*CE$2*$F105","v":4035.0415827423067},{"$f":"CF$2*$F105*Main!$C$4*$E105+Main!$C$5*CF$2*$F105","v":4490.6699482567528},{"$f":"CG$2*$F105*Main!$C$4*$E105+Main!$C$5*CG$2*$F105","v":3712.4134377992746},{"$f":"CH$2*$F105*Main!$C$4*$E105+Main!$C$5*CH$2*$F105","v":4166.2888519538465},{"$f":"CI$2*$F105*Main!$C$4*$E105+Main!$C$5*CI$2*$F105","v":4620.1642661084197},{"$f":"CJ$2*$F105*Main!$C$4*$E105+Main!$C$5*CJ$2*$F105","v":3647.7357728998445},{"$f":"CK$2*$F105*Main!$C$4*$E105+Main!$C$5*CK$2*$F105","v":4145.4236250877739},{"$f":"CL$2*$F105*Main!$C$4*$E105+Main!$C$5*CL$2*$F105","v":4643.1086407848297},{"$f":"CM$2*$F105*Main!$C$4*$E105+Main!$C$5*CM$2*$F105","v":3730.2039085583851},{"$f":"CN$2*$F105*Main!$C$4*$E105+Main!$C$5*CN$2*$F105","v":4235.2013977275365},{"$f":"CO$2*$F105*Main!$C$4*$E105+Main!$C$5*CO$2*$F105","v":4740.2017233875613},{"$f":"CP$2*$F105*Main!$C$4*$E105+Main!$C$5*CP$2*$F105","v":3863.2012926389261},{"$f":"CQ$2*$F105*Main!$C$4*$E105+Main!$C$5*CQ$2*$F105","v":4366.4486669390772},{"$f":"CR$2*$F105*Main!$C$4*$E105+Main!$C$5*CR$2*$F105","v":4869.6960412392282},{"$f":"CS$2*$F105*Main!$C$4*$E105+Main!$C$5*CS$2*$F105","v":4240.7240454584025},{"$f":"CT$2*$F105*Main!$C$4*$E105+Main!$C$5*CT$2*$F105","v":4769.238880460427},{"$f":"CU$2*$F105*Main!$C$4*$E105+Main!$C$5*CU$2*$F105","v":5297.7508789715785},{"$f":"CV$2*$F105*Main!$C$4*$E105+Main!$C$5*CV$2*$F105","v":4323.1921811169423},{"$f":"CW$2*$F105*Main!$C$4*$E105+Main!$C$5*CW$2*$F105","v":4859.0166531001905},{"$f":"CX$2*$F105*Main!$C$4*$E105+Main!$C$5*CX$2*$F105","v":5394.84396157431},{"$f":"CY$2*$F105*Main!$C$4*$E105+Main!$C$5*CY$2*$F105","v":4456.1895651974828},{"$f":"CZ$2*$F105*Main!$C$4*$E105+Main!$C$5*CZ$2*$F105","v":4990.2639223117294},{"$f":"DA$2*$F105*Main!$C$4*$E105+Main!$C$5*DA$2*$F105","v":5524.3382794259778},{"$f":"DB$2*$F105*Main!$C$4*$E105+Main!$C$5*DB$2*$F105","v":1292.621510736637},{"$f":"DC$2*$F105*Main!$C$4*$E105+Main!$C$5*DC$2*$F105","v":1733.4870758504358},{"$f":"DD$2*$F105*Main!$C$4*$E105+Main!$C$5*DD$2*$F105","v":2174.3526409642345},{"$f":"DE$2*$F105*Main!$C$4*$E105+Main!$C$5*DE$2*$F105","v":2615.2182060780333},{"$f":"DF$2*$F105*Main!$C$4*$E105+Main!$C$5*DF$2*$F105","v":3056.0834875427445},{"$f":"DG$2*$F105*Main!$C$4*$E105+Main!$C$5*DG$2*$F105","v":1533.7263551311189},{"$f":"DH$2*$F105*Main!$C$4*$E105+Main!$C$5*DH$2*$F105","v":1942.8643515784593},{"$f":"DI$2*$F105*Main!$C$4*$E105+Main!$C$5*DI$2*$F105","v":2352.0017807276254},{"$f":"DJ$2*$F105*Main!$C$4*$E105+Main!$C$5*DJ$2*$F105","v":2761.1400608240529},{"$f":"DK$2*$F105*Main!$C$4*$E105+Main!$C$5*DK$2*$F105","v":3170.2777736223056},{"$f":"DL$2*$F105*Main!$C$4*$E105+Main!$C$5*DL$2*$F105","v":1661.0986941602582},{"$f":"DM$2*$F105*Main!$C$4*$E105+Main!$C$5*DM$2*$F105","v":2071.361926537149},{"$f":"DN$2*$F105*Main!$C$4*$E105+Main!$C$5*DN$2*$F105","v":2481.6248752649522},{"$f":"DO$2*$F105*Main!$C$4*$E105+Main!$C$5*DO$2*$F105","v":2891.8875403436682},{"$f":"DP$2*$F105*Main!$C$4*$E105+Main!$C$5*DP$2*$F105","v":3302.1519073169084},{"$f":"DQ$2*$F105*Main!$C$4*$E105+Main!$C$5*DQ$2*$F105","v":1362.1994972692687},{"$f":"DR$2*$F105*Main!$C$4*$E105+Main!$C$5*DR$2*$F105","v":1819.3068091252012},{"$f":"DS$2*$F105*Main!$C$4*$E105+Main!$C$5*DS$2*$F105","v":2276.4141209811341},{"$f":"DT$2*$F105*Main!$C$4*$E105+Main!$C$5*DT$2*$F105","v":2733.5214328370666},{"$f":"DU$2*$F105*Main!$C$4*$E105+Main!$C$5*DU$2*$F105","v":3190.629595640261},{"$f":"DV$2*$F105*Main!$C$4*$E105+Main!$C$5*DV$2*$F105","v":1603.3040580146633},{"$f":"DW$2*$F105*Main!$C$4*$E105+Main!$C$5*DW$2*$F105","v":2028.6835175550505},{"$f":"DX$2*$F105*Main!$C$4*$E105+Main!$C$5*DX$2*$F105","v":2454.063260744525},{"$f":"DY$2*$F105*Main!$C$4*$E105+Main!$C$5*DY$2*$F105","v":2879.4438548812609},{"$f":"DZ$2*$F105*Main!$C$4*$E105+Main!$C$5*DZ$2*$F105","v":3304.8238817198235},{"$f":"EA$2*$F105*Main!$C$4*$E105+Main!$C$5*EA$2*$F105","v":1730.6766806928904},{"$f":"EB$2*$F105*Main!$C$4*$E105+Main!$C$5*EB$2*$F105","v":2157.1813761628273},{"$f":"EC$2*$F105*Main!$C$4*$E105+Main!$C$5*EC$2*$F105","v":2583.6863552818518},{"$f":"ED$2*$F105*Main!$C$4*$E105+Main!$C$5*ED$2*$F105","v":3010.191901699051},{"$f":"EE$2*$F105*Main!$C$4*$E105+Main!$C$5*EE$2*$F105","v":3436.6951789235518},{"$f":"EF$2*$F105*Main!$C$4*$E105+Main!$C$5*EF$2*$F105","v":1683.6363160453961},{"$f":"EG$2*$F105*Main!$C$4*$E105+Main!$C$5*EG$2*$F105","v":2195.0539186578148},{"$f":"EH$2*$F105*Main!$C$4*$E105+Main!$C$5*EH$2*$F105","v":2706.4718049193207},{"$f":"EI$2*$F105*Main!$C$4*$E105+Main!$C$5*EI$2*$F105","v":3217.88827293539},{"$f":"EJ$2*$F105*Main!$C$4*$E105+Main!$C$5*EJ$2*$F105","v":3729.3075774423328},{"$f":"EK$2*$F105*Main!$C$4*$E105+Main!$C$5*EK$2*$F105","v":1924.7408767907907},{"$f":"EL$2*$F105*Main!$C$4*$E105+Main!$C$5*EL$2*$F105","v":2404.4309107367512},{"$f":"EM$2*$F105*Main!$C$4*$E105+Main!$C$5*EM$2*$F105","v":2884.1212283317991},{"$f":"EN$2*$F105*Main!$C$4*$E105+Main!$C$5*EN$2*$F105","v":3363.8115459268465},{"$f":"EO$2*$F105*Main!$C$4*$E105+Main!$C$5*EO$2*$F105","v":3843.5018635218948},{"$f":"EP$2*$F105*Main!$C$4*$E105+Main!$C$5*EP$2*$F105","v":2052.1134994690174},{"$f":"EQ$2*$F105*Main!$C$4*$E105+Main!$C$5*EQ$2*$F105","v":2532.9287693445281},{"$f":"ER$2*$F105*Main!$C$4*$E105+Main!$C$5*ER$2*$F105","v":3013.7431882727765},{"$f":"ES$2*$F105*Main!$C$4*$E105+Main!$C$5*ES$2*$F105","v":3494.5595927446366},{"$f":"ET$2*$F105*Main!$C$4*$E105+Main!$C$5*ET$2*$F105","v":3975.3759972164971},{"$f":"EU$2*$F105*Main!$C$4*$E105+Main!$C$5*EU$2*$F105","v":4841.8899212054985},{"$f":"EV$2*$F105*Main!$C$4*$E105+Main!$C$5*EV$2*$F105","v":4946.2954772803259},{"$f":"EW$2*$F105*Main!$C$4*$E105+Main!$C$5*EW$2*$F105","v":5074.039680262993},{"$f":"EX$2*$F105*Main!$C$4*$E105+Main!$C$5*EX$2*$F105","v":5140.7964929727586},{"$f":"EY$2*$F105*Main!$C$4*$E105+Main!$C$5*EY$2*$F105","v":5245.202049047587},{"$f":"EZ$2*$F105*Main!$C$4*$E105+Main!$C$5*EZ$2*$F105","v":5372.9434155393801},{"$f":"FA$2*$F105*Main!$C$4*$E105+Main!$C$5*FA$2*$F105","v":5826.2628774827299},{"$f":"FB$2*$F105*Main!$C$4*$E105+Main!$C$5*FB$2*$F105","v":5930.6684335575583},{"$f":"FC$2*$F105*Main!$C$4*$E105+Main!$C$5*FC$2*$F105","v":6058.4126365402253},{"$f":"IF($D105<100,(FD$2*(1+Main!$C$3)*$E105*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E105*Main!$C$4)+(FD$2*Main!$C$5))","v":133.81610693100001},{"$f":"IF($D105<100,(FE$2*(1+Main!$C$3)*$E105*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E105*Main!$C$4)+(FE$2*Main!$C$5))","v":146.28321424339998},{"$f":"IF($D105<100,(FF$2*(1+Main!$C$3)*$E105*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E105*Main!$C$4)+(FF$2*Main!$C$5))","v":147.28170262845001},{"$f":"IF($D105<100,(FG$2*(1+Main!$C$3)*$E105*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E105*Main!$C$4)+(FG$2*Main!$C$5))","v":158.99294490169999},{"$f":"IF($D105<100,(FH$2*(1+Main!$C$3)*$E105*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E105*Main!$C$4)+(FH$2*Main!$C$5))","v":214.49770110990002},{"$f":"IF($D105<100,(FI$2*(1+Main!$C$3)*$E105*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E105*Main!$C$4)+(FI$2*Main!$C$5))","v":60.599846472100005}]
["FL",39460,"(Charlotte County, Punta Gorda)",39460,0.87980000000000003,{"$f":"IF($D106<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F106*Main!$C$4*$E106+Main!$C$5*G$2*$F106","v":1540.092886276349},{"$f":"H$2*$F106*Main!$C$4*$E106+Main!$C$5*H$2*$F106","v":1902.3849239069934},{"$f":"I$2*$F106*Main!$C$4*$E106+Main!$C$5*I$2*$F106","v":2264.6772368077195},{"$f":"J$2*$F106*Main!$C$4*$E106+Main!$C$5*J$2*$F106","v":2626.9689991682835},{"$f":"K$2*$F106*Main!$C$4*$E106+Main!$C$5*K$2*$F106","v":2989.262413149333},{"$f":"L$2*$F106*Main!$C$4*$E106+Main!$C$5*L$2*$F106","v":1827.8973905051434},{"$f":"M$2*$F106*Main!$C$4*$E106+Main!$C$5*M$2*$F106","v":2156.0509832196003},{"$f":"N$2*$F106*Main!$C$4*$E106+Main!$C$5*N$2*$F106","v":2484.2045759340567},{"$f":"O$2*$F106*Main!$C$4*$E106+Main!$C$5*O$2*$F106","v":2812.3573428382697},{"$f":"P$2*$F106*Main!$C$4*$E106+Main!$C$5*P$2*$F106","v":3140.5123119031327},{"$f":"Q$2*$F106*Main!$C$4*$E106+Main!$C$5*Q$2*$F106","v":1965.2422963829383},{"$f":"R$2*$F106*Main!$C$4*$E106+Main!$C$5*R$2*$F106","v":2285.4213148483186},{"$f":"S$2*$F106*Main!$C$4*$E106+Main!$C$5*S$2*$F106","v":2605.600058043618},{"$f":"T$2*$F106*Main!$C$4*$E106+Main!$C$5*T$2*$F106","v":2925.7796270491599},{"$f":"U$2*$F106*Main!$C$4*$E106+Main!$C$5*U$2*$F106","v":3245.9572691641342},{"$f":"V$2*$F106*Main!$C$4*$E106+Main!$C$5*V$2*$F106","v":1637.3169025657023},{"$f":"W$2*$F106*Main!$C$4*$E106+Main!$C$5*W$2*$F106","v":2016.4524411879499},{"$f":"X$2*$F106*Main!$C$4*$E106+Main!$C$5*X$2*$F106","v":2395.5879798101978},{"$f":"Y$2*$F106*Main!$C$4*$E106+Main!$C$5*Y$2*$F106","v":2774.7224173521217},{"$f":"Z$2*$F106*Main!$C$4*$E106+Main!$C$5*Z$2*$F106","v":3153.8601581350176},{"$f":"AA$2*$F106*Main!$C$4*$E106+Main!$C$5*AA$2*$F106","v":1925.1211315244159},{"$f":"AB$2*$F106*Main!$C$4*$E106+Main!$C$5*AB$2*$F106","v":2270.1185005005573},{"$f":"AC$2*$F106*Main!$C$4*$E106+Main!$C$5*AC$2*$F106","v":2615.1153189365355},{"$f":"AD$2*$F106*Main!$C$4*$E106+Main!$C$5*AD$2*$F106","v":2960.1113115622711},{"$f":"AE$2*$F106*Main!$C$4*$E106+Main!$C$5*AE$2*$F106","v":3305.1100568888173},{"$f":"AF$2*$F106*Main!$C$4*$E106+Main!$C$5*AF$2*$F106","v":2062.466037402211},{"$f":"AG$2*$F106*Main!$C$4*$E106+Main!$C$5*AG$2*$F106","v":2399.4885568591944},{"$f":"AH$2*$F106*Main!$C$4*$E106+Main!$C$5*AH$2*$F106","v":2736.5110763161774},{"$f":"AI$2*$F106*Main!$C$4*$E106+Main!$C$5*AI$2*$F106","v":3073.5335957731609},{"$f":"AJ$2*$F106*Main!$C$4*$E106+Main!$C$5*AJ$2*$F106","v":3410.5550141498197},{"$f":"AK$2*$F106*Main!$C$4*$E106+Main!$C$5*AK$2*$F106","v":1754.6320562633175},{"$f":"AL$2*$F106*Main!$C$4*$E106+Main!$C$5*AL$2*$F106","v":2175.1145374151661},{"$f":"AM$2*$F106*Main!$C$4*$E106+Main!$C$5*AM$2*$F106","v":2595.5967432969337},{"$f":"AN$2*$F106*Main!$C$4*$E106+Main!$C$5*AN$2*$F106","v":3016.0792244487825},{"$f":"AO$2*$F106*Main!$C$4*$E106+Main!$C$5*AO$2*$F106","v":3436.5625314108743},{"$f":"AP$2*$F106*Main!$C$4*$E106+Main!$C$5*AP$2*$F106","v":2042.4362852220311},{"$f":"AQ$2*$F106*Main!$C$4*$E106+Main!$C$5*AQ$2*$F106","v":2428.7800461876104},{"$f":"AR$2*$F106*Main!$C$4*$E106+Main!$C$5*AR$2*$F106","v":2815.1238071531907},{"$f":"AS$2*$F106*Main!$C$4*$E106+Main!$C$5*AS$2*$F106","v":3201.4681186589314},{"$f":"AT$2*$F106*Main!$C$4*$E106+Main!$C$5*AT$2*$F106","v":3587.8124301646731},{"$f":"AU$2*$F106*Main!$C$4*$E106+Main!$C$5*AU$2*$F106","v":2179.780915829745},{"$f":"AV$2*$F106*Main!$C$4*$E106+Main!$C$5*AV$2*$F106","v":2558.1506530864099},{"$f":"AW$2*$F106*Main!$C$4*$E106+Main!$C$5*AW$2*$F106","v":2936.5206656131563},{"$f":"AX$2*$F106*Main!$C$4*$E106+Main!$C$5*AX$2*$F106","v":3314.8904028698216},{"$f":"AY$2*$F106*Main!$C$4*$E106+Main!$C$5*AY$2*$F106","v":3693.2573874256755},{"$f":"AZ$2*$F106*Main!$C$4*$E106+Main!$C$5*AZ$2*$F106","v":3351.5536249697352},{"$f":"BA$2*$F106*Main!$C$4*$E106+Main!$C$5*BA$2*$F106","v":3800.656762262392},{"$f":"BB$2*$F106*Main!$C$4*$E106+Main!$C$5*BB$2*$F106","v":4249.7598995550497},{"$f":"BC$2*$F106*Main!$C$4*$E106+Main!$C$5*BC$2*$F106","v":3468.6645282671843},{"$f":"BD$2*$F106*Main!$C$4*$E106+Main!$C$5*BD$2*$F106","v":3912.5045016094673},{"$f":"BE$2*$F106*Main!$C$4*$E106+Main!$C$5*BE$2*$F106","v":4356.3444749517503},{"$f":"BF$2*$F106*Main!$C$4*$E106+Main!$C$5*BF$2*$F106","v":3566.1376639799205},{"$f":"BG$2*$F106*Main!$C$4*$E106+Main!$C$5*BG$2*$F106","v":4018.8083015234597},{"$f":"BH$2*$F106*Main!$C$4*$E106+Main!$C$5*BH$2*$F106","v":4471.481691767809},{"$f":"BI$2*$F106*Main!$C$4*$E106+Main!$C$5*BI$2*$F106","v":3532.9951462171043},{"$f":"BJ$2*$F106*Main!$C$4*$E106+Main!$C$5*BJ$2*$F106","v":4018.3100626766932},{"$f":"BK$2*$F106*Main!$C$4*$E106+Main!$C$5*BK$2*$F106","v":4503.622226435471},{"$f":"BL$2*$F106*Main!$C$4*$E106+Main!$C$5*BL$2*$F106","v":3650.106049514553},{"$f":"BM$2*$F106*Main!$C$4*$E106+Main!$C$5*BM$2*$F106","v":4130.1578020237675},{"$f":"BN$2*$F106*Main!$C$4*$E106+Main!$C$5*BN$2*$F106","v":4610.2068018321706},{"$f":"BO$2*$F106*Main!$C$4*$E106+Main!$C$5*BO$2*$F106","v":3747.5791852272896},{"$f":"BP$2*$F106*Main!$C$4*$E106+Main!$C$5*BP$2*$F106","v":4236.4616019377609},{"$f":"BQ$2*$F106*Main!$C$4*$E106+Main!$C$5*BQ$2*$F106","v":4725.3440186482303},{"$f":"BR$2*$F106*Main!$C$4*$E106+Main!$C$5*BR$2*$F106","v":3857.0430856721546},{"$f":"BS$2*$F106*Main!$C$4*$E106+Main!$C$5*BS$2*$F106","v":4456.0803307310189},{"$f":"BT$2*$F106*Main!$C$4*$E106+Main!$C$5*BT$2*$F106","v":5055.1175757898818},{"$f":"BU$2*$F106*Main!$C$4*$E106+Main!$C$5*BU$2*$F106","v":3974.1567416704152},{"$f":"BV$2*$F106*Main!$C$4*$E106+Main!$C$5*BV$2*$F106","v":4567.9280700780928},{"$f":"BW$2*$F106*Main!$C$4*$E106+Main!$C$5*BW$2*$F106","v":5161.7021511865814},{"$f":"BX$2*$F106*Main!$C$4*$E106+Main!$C$5*BX$2*$F106","v":4071.6271246823408},{"$f":"BY$2*$F106*Main!$C$4*$E106+Main!$C$5*BY$2*$F106","v":4674.2346226928958},{"$f":"BZ$2*$F106*Main!$C$4*$E106+Main!$C$5*BZ$2*$F106","v":5276.8393680026411},{"$f":"CA$2*$F106*Main!$C$4*$E106+Main!$C$5*CA$2*$F106","v":3393.6479257694855},{"$f":"CB$2*$F106*Main!$C$4*$E106+Main!$C$5*CB$2*$F106","v":3828.7205470291633},{"$f":"CC$2*$F106*Main!$C$4*$E106+Main!$C$5*CC$2*$F106","v":4263.7904155880296},{"$f":"CD$2*$F106*Main!$C$4*$E106+Main!$C$5*CD$2*$F106","v":3473.6799491445804},{"$f":"CE$2*$F106*Main!$C$4*$E106+Main!$C$5*CE$2*$F106","v":3915.8462803938573},{"$f":"CF$2*$F106*Main!$C$4*$E106+Main!$C$5*CF$2*$F106","v":4358.0153643439453},{"$f":"CG$2*$F106*Main!$C$4*$E106+Main!$C$5*CG$2*$F106","v":3602.748584764428},{"$f":"CH$2*$F106*Main!$C$4*$E106+Main!$C$5*CH$2*$F106","v":4043.2164996134011},{"$f":"CI$2*$F106*Main!$C$4*$E106+Main!$C$5*CI$2*$F106","v":4483.6844144623738},{"$f":"CJ$2*$F106*Main!$C$4*$E106+Main!$C$5*CJ$2*$F106","v":3539.9815008750797},{"$f":"CK$2*$F106*Main!$C$4*$E106+Main!$C$5*CK$2*$F106","v":4022.9676324486768},{"$f":"CL$2*$F106*Main!$C$4*$E106+Main!$C$5*CL$2*$F106","v":4505.9510113214628},{"$f":"CM$2*$F106*Main!$C$4*$E106+Main!$C$5*CM$2*$F106","v":3620.0135242501747},{"$f":"CN$2*$F106*Main!$C$4*$E106+Main!$C$5*CN$2*$F106","v":4110.0933658133708},{"$f":"CO$2*$F106*Main!$C$4*$E106+Main!$C$5*CO$2*$F106","v":4600.1759600773785},{"$f":"CP$2*$F106*Main!$C$4*$E106+Main!$C$5*CP$2*$F106","v":3749.0821598700222},{"$f":"CQ$2*$F106*Main!$C$4*$E106+Main!$C$5*CQ$2*$F106","v":4237.463585032915},{"$f":"CR$2*$F106*Main!$C$4*$E106+Main!$C$5*CR$2*$F106","v":4725.8450101958078},{"$f":"CS$2*$F106*Main!$C$4*$E106+Main!$C$5*CS$2*$F106","v":4115.4528742921266},{"$f":"CT$2*$F106*Main!$C$4*$E106+Main!$C$5*CT$2*$F106","v":4628.355358278206},{"$f":"CU$2*$F106*Main!$C$4*$E106+Main!$C$5*CU$2*$F106","v":5141.2550895634749},{"$f":"CV$2*$F106*Main!$C$4*$E106+Main!$C$5*CV$2*$F106","v":4195.484897667221},{"$f":"CW$2*$F106*Main!$C$4*$E106+Main!$C$5*CW$2*$F106","v":4715.4810916429005},{"$f":"CX$2*$F106*Main!$C$4*$E106+Main!$C$5*CX$2*$F106","v":5235.4800383193906},{"$f":"CY$2*$F106*Main!$C$4*$E106+Main!$C$5*CY$2*$F106","v":4324.5535332870677},{"$f":"CZ$2*$F106*Main!$C$4*$E106+Main!$C$5*CZ$2*$F106","v":4842.8513108624438},{"$f":"DA$2*$F106*Main!$C$4*$E106+Main!$C$5*DA$2*$F106","v":5361.14908843782},{"$f":"DB$2*$F106*Main!$C$4*$E106+Main!$C$5*DB$2*$F106","v":1254.4374155705966},{"$f":"DC$2*$F106*Main!$C$4*$E106+Main!$C$5*DC$2*$F106","v":1682.2797928804553},{"$f":"DD$2*$F106*Main!$C$4*$E106+Main!$C$5*DD$2*$F106","v":2110.1221701903146},{"$f":"DE$2*$F106*Main!$C$4*$E106+Main!$C$5*DE$2*$F106","v":2537.9645475001735},{"$f":"DF$2*$F106*Main!$C$4*$E106+Main!$C$5*DF$2*$F106","v":2965.8066495399516},{"$f":"DG$2*$F106*Main!$C$4*$E106+Main!$C$5*DG$2*$F106","v":1488.4200124650304},{"$f":"DH$2*$F106*Main!$C$4*$E106+Main!$C$5*DH$2*$F106","v":1885.4720548549567},{"$f":"DI$2*$F106*Main!$C$4*$E106+Main!$C$5*DI$2*$F106","v":2282.5235467047205},{"$f":"DJ$2*$F106*Main!$C$4*$E106+Main!$C$5*DJ$2*$F106","v":2679.5758643647277},{"$f":"DK$2*$F106*Main!$C$4*$E106+Main!$C$5*DK$2*$F106","v":3076.6276314845732},{"$f":"DL$2*$F106*Main!$C$4*$E106+Main!$C$5*DL$2*$F106","v":1612.0297671068515},{"$f":"DM$2*$F106*Main!$C$4*$E106+Main!$C$5*DM$2*$F106","v":2010.1738059084478},{"$f":"DN$2*$F106*Main!$C$4*$E106+Main!$C$5*DN$2*$F106","v":2408.3175694399629},{"$f":"DO$2*$F106*Main!$C$4*$E106+Main!$C$5*DO$2*$F106","v":2806.4610577013973},{"$f":"DP$2*$F106*Main!$C$4*$E106+Main!$C$5*DP$2*$F106","v":3204.6061975833186},{"$f":"DQ$2*$F106*Main!$C$4*$E106+Main!$C$5*DQ$2*$F106","v":1321.9600653807954},{"$f":"DR$2*$F106*Main!$C$4*$E106+Main!$C$5*DR$2*$F106","v":1765.5644075336684},{"$f":"DS$2*$F106*Main!$C$4*$E106+Main!$C$5*DS$2*$F106","v":2209.168749686542},{"$f":"DT$2*$F106*Main!$C$4*$E106+Main!$C$5*DT$2*$F106","v":2652.7730918394145},{"$f":"DU$2*$F106*Main!$C$4*$E106+Main!$C$5*DU$2*$F106","v":3096.3782598025309},{"$f":"DV$2*$F106*Main!$C$4*$E106+Main!$C$5*DV$2*$F106","v":1555.9423870051485},{"$f":"DW$2*$F106*Main!$C$4*$E106+Main!$C$5*DW$2*$F106","v":1968.7561189680077},{"$f":"DX$2*$F106*Main!$C$4*$E106+Main!$C$5*DX$2*$F106","v":2381.5701262009484},{"$f":"DY$2*$F106*Main!$C$4*$E106+Main!$C$5*DY$2*$F106","v":2794.3849592441316},{"$f":"DZ$2*$F106*Main!$C$4*$E106+Main!$C$5*DZ$2*$F106","v":3207.1992417471533},{"$f":"EA$2*$F106*Main!$C$4*$E106+Main!$C$5*EA$2*$F106","v":1679.5524169170503},{"$f":"EB$2*$F106*Main!$C$4*$E106+Main!$C$5*EB$2*$F106","v":2093.45814529158},{"$f":"EC$2*$F106*Main!$C$4*$E106+Main!$C$5*EC$2*$F106","v":2507.3641489361903},{"$f":"ED$2*$F106*Main!$C$4*$E106+Main!$C$5*ED$2*$F106","v":2921.2707031209629},{"$f":"EE$2*$F106*Main!$C$4*$E106+Main!$C$5*EE$2*$F106","v":3335.1750551450868},{"$f":"EF$2*$F106*Main!$C$4*$E106+Main!$C$5*EF$2*$F106","v":1633.9016266696619},{"$f":"EG$2*$F106*Main!$C$4*$E106+Main!$C$5*EG$2*$F106","v":2130.2119312481705},{"$f":"EH$2*$F106*Main!$C$4*$E106+Main!$C$5*EH$2*$F106","v":2626.5225110967604},{"$f":"EI$2*$F106*Main!$C$4*$E106+Main!$C$5*EI$2*$F106","v":3122.8317145949454},{"$f":"EJ$2*$F106*Main!$C$4*$E106+Main!$C$5*EJ$2*$F106","v":3619.1436707939415},{"$f":"EK$2*$F106*Main!$C$4*$E106+Main!$C$5*EK$2*$F106","v":1867.8839482940145},{"$f":"EL$2*$F106*Main!$C$4*$E106+Main!$C$5*EL$2*$F106","v":2333.4039179525907},{"$f":"EM$2*$F106*Main!$C$4*$E106+Main!$C$5*EM$2*$F106","v":2798.9241628812483},{"$f":"EN$2*$F106*Main!$C$4*$E106+Main!$C$5*EN$2*$F106","v":3264.4444078099054},{"$f":"EO$2*$F106*Main!$C$4*$E106+Main!$C$5*EO$2*$F106","v":3729.9646527385635},{"$f":"EP$2*$F106*Main!$C$4*$E106+Main!$C$5*EP$2*$F106","v":1991.4939782059166},{"$f":"EQ$2*$F106*Main!$C$4*$E106+Main!$C$5*EQ$2*$F106","v":2458.105944276163},{"$f":"ER$2*$F106*Main!$C$4*$E106+Main!$C$5*ER$2*$F106","v":2924.7170845361661},{"$f":"ES$2*$F106*Main!$C$4*$E106+Main!$C$5*ES$2*$F106","v":3391.3301516867368},{"$f":"ET$2*$F106*Main!$C$4*$E106+Main!$C$5*ET$2*$F106","v":3857.9432188373085},{"$f":"EU$2*$F106*Main!$C$4*$E106+Main!$C$5*EU$2*$F106","v":4698.8602841468964},{"$f":"EV$2*$F106*Main!$C$4*$E106+Main!$C$5*EV$2*$F106","v":4800.1816955932227},{"$f":"EW$2*$F106*Main!$C$4*$E106+Main!$C$5*EW$2*$F106","v":4924.1523293113478},{"$f":"EX$2*$F106*Main!$C$4*$E106+Main!$C$5*EX$2*$F106","v":4988.9371428950599},{"$f":"EY$2*$F106*Main!$C$4*$E106+Main!$C$5*EY$2*$F106","v":5090.2585543413861},{"$f":"EZ$2*$F106*Main!$C$4*$E106+Main!$C$5*EZ$2*$F106","v":5214.2264353587016},{"$f":"FA$2*$F106*Main!$C$4*$E106+Main!$C$5*FA$2*$F106","v":5654.1548208487447},{"$f":"FB$2*$F106*Main!$C$4*$E106+Main!$C$5*FB$2*$F106","v":5755.476232295071},{"$f":"FC$2*$F106*Main!$C$4*$E106+Main!$C$5*FC$2*$F106","v":5879.446866013197},{"$f":"IF($D106<100,(FD$2*(1+Main!$C$3)*$E106*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E106*Main!$C$4)+(FD$2*Main!$C$5))","v":129.863173362},{"$f":"IF($D106<100,(FE$2*(1+Main!$C$3)*$E106*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E106*Main!$C$4)+(FE$2*Main!$C$5))","v":141.96200178679999},{"$f":"IF($D106<100,(FF$2*(1+Main!$C$3)*$E106*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E106*Main!$C$4)+(FF$2*Main!$C$5))","v":142.93099478190001},{"$f":"IF($D106<100,(FG$2*(1+Main!$C$3)*$E106*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E106*Main!$C$4)+(FG$2*Main!$C$5))","v":154.2962864534},{"$f":"IF($D106<100,(FH$2*(1+Main!$C$3)*$E106*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E106*Main!$C$4)+(FH$2*Main!$C$5))","v":208.16142976980004},{"$f":"IF($D106<100,(FI$2*(1+Main!$C$3)*$E106*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E106*Main!$C$4)+(FI$2*Main!$C$5))","v":58.809724394199996}]
["FL",42680,"(Indian River County, Sebastian-Vero Beach)",42680,0.85119999999999996,{"$f":"IF($D107<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F107*Main!$C$4*$E107+Main!$C$5*G$2*$F107","v":1501.8949995763187},{"$f":"H$2*$F107*Main!$C$4*$E107+Main!$C$5*H$2*$F107","v":1855.2013517791199},{"$f":"I$2*$F107*Main!$C$4*$E107+Main!$C$5*I$2*$F107","v":2208.5079724246643},{"$f":"J$2*$F107*Main!$C$4*$E107+Main!$C$5*J$2*$F107","v":2561.8140561847235},{"$f":"K$2*$F107*Main!$C$4*$E107+Main!$C$5*K$2*$F107","v":2915.1217506012381},{"$f":"L$2*$F107*Main!$C$4*$E107+Main!$C$5*L$2*$F107","v":1782.5612825054423},{"$f":"M$2*$F107*Main!$C$4*$E107+Main!$C$5*M$2*$F107","v":2102.5759026511587},{"$f":"N$2*$F107*Main!$C$4*$E107+Main!$C$5*N$2*$F107","v":2422.5905227968756},{"$f":"O$2*$F107*Main!$C$4*$E107+Main!$C$5*O$2*$F107","v":2742.6043376143643},{"$f":"P$2*$F107*Main!$C$4*$E107+Main!$C$5*P$2*$F107","v":3062.6202999737948},{"$f":"Q$2*$F107*Main!$C$4*$E107+Main!$C$5*Q$2*$F107","v":1916.4997151761365},{"$f":"R$2*$F107*Main!$C$4*$E107+Main!$C$5*R$2*$F107","v":2228.737549067489},{"$f":"S$2*$F107*Main!$C$4*$E107+Main!$C$5*S$2*$F107","v":2540.975114516099},{"$f":"T$2*$F107*Main!$C$4*$E107+Main!$C$5*T$2*$F107","v":2853.2134852929366},{"$f":"U$2*$F107*Main!$C$4*$E107+Main!$C$5*U$2*$F107","v":3165.4499769705762},{"$f":"V$2*$F107*Main!$C$4*$E107+Main!$C$5*V$2*$F107","v":1596.7076340640706},{"$f":"W$2*$F107*Main!$C$4*$E107+Main!$C$5*W$2*$F107","v":1966.4397292464471},{"$f":"X$2*$F107*Main!$C$4*$E107+Main!$C$5*X$2*$F107","v":2336.171824428824},{"$f":"Y$2*$F107*Main!$C$4*$E107+Main!$C$5*Y$2*$F107","v":2705.9028458402304},{"$f":"Z$2*$F107*Main!$C$4*$E107+Main!$C$5*Z$2*$F107","v":3075.6370885645479},{"$f":"AA$2*$F107*Main!$C$4*$E107+Main!$C$5*AA$2*$F107","v":1877.3736485504514},{"$f":"AB$2*$F107*Main!$C$4*$E107+Main!$C$5*AB$2*$F107","v":2213.8142801184863},{"$f":"AC$2*$F107*Main!$C$4*$E107+Main!$C$5*AC$2*$F107","v":2550.2543748010353},{"$f":"AD$2*$F107*Main!$C$4*$E107+Main!$C$5*AD$2*$F107","v":2886.6936641553571},{"$f":"AE$2*$F107*Main!$C$4*$E107+Main!$C$5*AE$2*$F107","v":3223.135637937105},{"$f":"AF$2*$F107*Main!$C$4*$E107+Main!$C$5*AF$2*$F107","v":2011.3120812211459},{"$f":"AG$2*$F107*Main!$C$4*$E107+Main!$C$5*AG$2*$F107","v":2339.9756580920739},{"$f":"AH$2*$F107*Main!$C$4*$E107+Main!$C$5*AH$2*$F107","v":2668.6392349630014},{"$f":"AI$2*$F107*Main!$C$4*$E107+Main!$C$5*AI$2*$F107","v":2997.3028118339294},{"$f":"AJ$2*$F107*Main!$C$4*$E107+Main!$C$5*AJ$2*$F107","v":3325.9653149338865},{"$f":"AK$2*$F107*Main!$C$4*$E107+Main!$C$5*AK$2*$F107","v":1711.1130990090985},{"$f":"AL$2*$F107*Main!$C$4*$E107+Main!$C$5*AL$2*$F107","v":2121.166636350149},{"$f":"AM$2*$F107*Main!$C$4*$E107+Main!$C$5*AM$2*$F107","v":2531.2199052484566},{"$f":"AN$2*$F107*Main!$C$4*$E107+Main!$C$5*AN$2*$F107","v":2941.2734425895073},{"$f":"AO$2*$F107*Main!$C$4*$E107+Main!$C$5*AO$2*$F107","v":3351.3277852587858},{"$f":"AP$2*$F107*Main!$C$4*$E107+Main!$C$5*AP$2*$F107","v":1991.7791134954791},{"$f":"AQ$2*$F107*Main!$C$4*$E107+Main!$C$5*AQ$2*$F107","v":2368.5406503367021},{"$f":"AR$2*$F107*Main!$C$4*$E107+Main!$C$5*AR$2*$F107","v":2745.3021871779265},{"$f":"AS$2*$F107*Main!$C$4*$E107+Main!$C$5*AS$2*$F107","v":3122.064260904634},{"$f":"AT$2*$F107*Main!$C$4*$E107+Main!$C$5*AT$2*$F107","v":3498.8263346313424},{"$f":"AU$2*$F107*Main!$C$4*$E107+Main!$C$5*AU$2*$F107","v":2125.7172777234309},{"$f":"AV$2*$F107*Main!$C$4*$E107+Main!$C$5*AV$2*$F107","v":2494.7025651957752},{"$f":"AW$2*$F107*Main!$C$4*$E107+Main!$C$5*AW$2*$F107","v":2863.6881211108621},{"$f":"AX$2*$F107*Main!$C$4*$E107+Main!$C$5*AX$2*$F107","v":3232.6734085832068},{"$f":"AY$2*$F107*Main!$C$4*$E107+Main!$C$5*AY$2*$F107","v":3601.6560116281239},{"$f":"AZ$2*$F107*Main!$C$4*$E107+Main!$C$5*AZ$2*$F107","v":3268.4272974758119},{"$f":"BA$2*$F107*Main!$C$4*$E107+Main!$C$5*BA$2*$F107","v":3706.39163209767},{"$f":"BB$2*$F107*Main!$C$4*$E107+Main!$C$5*BB$2*$F107","v":4144.3559667195286},{"$f":"BC$2*$F107*Main!$C$4*$E107+Main!$C$5*BC$2*$F107","v":3382.6335779057986},{"$f":"BD$2*$F107*Main!$C$4*$E107+Main!$C$5*BD$2*$F107","v":3815.4652872883253},{"$f":"BE$2*$F107*Main!$C$4*$E107+Main!$C$5*BE$2*$F107","v":4248.2969966708515},{"$f":"BF$2*$F107*Main!$C$4*$E107+Main!$C$5*BF$2*$F107","v":3477.689153075642},{"$f":"BG$2*$F107*Main!$C$4*$E107+Main!$C$5*BG$2*$F107","v":3919.1325056421529},{"$f":"BH$2*$F107*Main!$C$4*$E107+Main!$C$5*BH$2*$F107","v":4360.5785426360899},{"$f":"BI$2*$F107*Main!$C$4*$E107+Main!$C$5*BI$2*$F107","v":3445.3686468614396},{"$f":"BJ$2*$F107*Main!$C$4*$E107+Main!$C$5*BJ$2*$F107","v":3918.6466242779693},{"$f":"BK$2*$F107*Main!$C$4*$E107+Main!$C$5*BK$2*$F107","v":4391.9219172670719},{"$f":"BL$2*$F107*Main!$C$4*$E107+Main!$C$5*BL$2*$F107","v":3559.5749272914263},{"$f":"BM$2*$F107*Main!$C$4*$E107+Main!$C$5*BM$2*$F107","v":4027.7202794686245},{"$f":"BN$2*$F107*Main!$C$4*$E107+Main!$C$5*BN$2*$F107","v":4495.8629472183948},{"$f":"BO$2*$F107*Main!$C$4*$E107+Main!$C$5*BO$2*$F107","v":3654.6305024612702},{"$f":"BP$2*$F107*Main!$C$4*$E107+Main!$C$5*BP$2*$F107","v":4131.3874978224521},{"$f":"BQ$2*$F107*Main!$C$4*$E107+Main!$C$5*BQ$2*$F107","v":4608.1444931836322},{"$f":"BR$2*$F107*Main!$C$4*$E107+Main!$C$5*BR$2*$F107","v":3761.3794435006375},{"$f":"BS$2*$F107*Main!$C$4*$E107+Main!$C$5*BS$2*$F107","v":4345.5591711852212},{"$f":"BT$2*$F107*Main!$C$4*$E107+Main!$C$5*BT$2*$F107","v":4929.7388988698031},{"$f":"BU$2*$F107*Main!$C$4*$E107+Main!$C$5*BU$2*$F107","v":3875.5884083580509},{"$f":"BV$2*$F107*Main!$C$4*$E107+Main!$C$5*BV$2*$F107","v":4454.6328263758751},{"$f":"BW$2*$F107*Main!$C$4*$E107+Main!$C$5*BW$2*$F107","v":5033.6799288211259},{"$f":"BX$2*$F107*Main!$C$4*$E107+Main!$C$5*BX$2*$F107","v":3970.6412991004686},{"$f":"BY$2*$F107*Main!$C$4*$E107+Main!$C$5*BY$2*$F107","v":4558.3027291571289},{"$f":"BZ$2*$F107*Main!$C$4*$E107+Main!$C$5*BZ$2*$F107","v":5145.9614747863643},{"$f":"CA$2*$F107*Main!$C$4*$E107+Main!$C$5*CA$2*$F107","v":3309.4775616807606},{"$f":"CB$2*$F107*Main!$C$4*$E107+Main!$C$5*CB$2*$F107","v":3733.759369710112},{"$f":"CC$2*$F107*Main!$C$4*$E107+Main!$C$5*CC$2*$F107","v":4158.0384933120367},{"$f":"CD$2*$F107*Main!$C$4*$E107+Main!$C$5*CD$2*$F107","v":3387.5246046767516},{"$f":"CE$2*$F107*Main!$C$4*$E107+Main!$C$5*CE$2*$F107","v":3818.7241821840098},{"$f":"CF$2*$F107*Main!$C$4*$E107+Main!$C$5*CF$2*$F107","v":4249.9264441186942},{"$f":"CG$2*$F107*Main!$C$4*$E107+Main!$C$5*CG$2*$F107","v":3513.3920378471453},{"$f":"CH$2*$F107*Main!$C$4*$E107+Main!$C$5*CH$2*$F107","v":3942.9353236322963},{"$f":"CI$2*$F107*Main!$C$4*$E107+Main!$C$5*CI$2*$F107","v":4372.4786094174478},{"$f":"CJ$2*$F107*Main!$C$4*$E107+Main!$C$5*CJ$2*$F107","v":3452.1817236697161},{"$f":"CK$2*$F107*Main!$C$4*$E107+Main!$C$5*CK$2*$F107","v":3923.1886754834863},{"$f":"CL$2*$F107*Main!$C$4*$E107+Main!$C$5*CL$2*$F107","v":4394.1929428698313},{"$f":"CM$2*$F107*Main!$C$4*$E107+Main!$C$5*CM$2*$F107","v":3530.2287666657071},{"$f":"CN$2*$F107*Main!$C$4*$E107+Main!$C$5*CN$2*$F107","v":4008.1534879573846},{"$f":"CO$2*$F107*Main!$C$4*$E107+Main!$C$5*CO$2*$F107","v":4486.0808936764888},{"$f":"CP$2*$F107*Main!$C$4*$E107+Main!$C$5*CP$2*$F107","v":3656.0961998361008},{"$f":"CQ$2*$F107*Main!$C$4*$E107+Main!$C$5*CQ$2*$F107","v":4132.3646294056716},{"$f":"CR$2*$F107*Main!$C$4*$E107+Main!$C$5*CR$2*$F107","v":4608.6330589752424},{"$f":"CS$2*$F107*Main!$C$4*$E107+Main!$C$5*CS$2*$F107","v":4013.3800681566418},{"$f":"CT$2*$F107*Main!$C$4*$E107+Main!$C$5*CT$2*$F107","v":4513.5613772408406},{"$f":"CU$2*$F107*Main!$C$4*$E107+Main!$C$5*CU$2*$F107","v":5013.7400018976123},{"$f":"CV$2*$F107*Main!$C$4*$E107+Main!$C$5*CV$2*$F107","v":4091.4271111526327},{"$f":"CW$2*$F107*Main!$C$4*$E107+Main!$C$5*CW$2*$F107","v":4598.5261897147384},{"$f":"CX$2*$F107*Main!$C$4*$E107+Main!$C$5*CX$2*$F107","v":5105.6279527042707},{"$f":"CY$2*$F107*Main!$C$4*$E107+Main!$C$5*CY$2*$F107","v":4217.2945443230255},{"$f":"CZ$2*$F107*Main!$C$4*$E107+Main!$C$5*CZ$2*$F107","v":4722.7373311630254},{"$f":"DA$2*$F107*Main!$C$4*$E107+Main!$C$5*DA$2*$F107","v":5228.1801180030252},{"$f":"DB$2*$F107*Main!$C$4*$E107+Main!$C$5*DB$2*$F107","v":1223.324449139008},{"$f":"DC$2*$F107*Main!$C$4*$E107+Main!$C$5*DC$2*$F107","v":1640.5553400901013},{"$f":"DD$2*$F107*Main!$C$4*$E107+Main!$C$5*DD$2*$F107","v":2057.7862310411947},{"$f":"DE$2*$F107*Main!$C$4*$E107+Main!$C$5*DE$2*$F107","v":2475.0171219922877},{"$f":"DF$2*$F107*Main!$C$4*$E107+Main!$C$5*DF$2*$F107","v":2892.2477445006384},{"$f":"DG$2*$F107*Main!$C$4*$E107+Main!$C$5*DG$2*$F107","v":1451.5037332556251},{"$f":"DH$2*$F107*Main!$C$4*$E107+Main!$C$5*DH$2*$F107","v":1838.7079612283987},{"$f":"DI$2*$F107*Main!$C$4*$E107+Main!$C$5*DI$2*$F107","v":2225.9116523156872},{"$f":"DJ$2*$F107*Main!$C$4*$E107+Main!$C$5*DJ$2*$F107","v":2613.1161487312038},{"$f":"DK$2*$F107*Main!$C$4*$E107+Main!$C$5*DK$2*$F107","v":3000.320108261235},{"$f":"DL$2*$F107*Main!$C$4*$E107+Main!$C$5*DL$2*$F107","v":1572.0476783966678},{"$f":"DM$2*$F107*Main!$C$4*$E107+Main!$C$5*DM$2*$F107","v":1960.3168187295059},{"$f":"DN$2*$F107*Main!$C$4*$E107+Main!$C$5*DN$2*$F107","v":2348.5856906196013},{"$f":"DO$2*$F107*Main!$C$4*$E107+Main!$C$5*DO$2*$F107","v":2736.8542940669545},{"$f":"DP$2*$F107*Main!$C$4*$E107+Main!$C$5*DP$2*$F107","v":3125.1245081707634},{"$f":"DQ$2*$F107*Main!$C$4*$E107+Main!$C$5*DQ$2*$F107","v":1289.1723801383357},{"$f":"DR$2*$F107*Main!$C$4*$E107+Main!$C$5*DR$2*$F107","v":1721.7743025331602},{"$f":"DS$2*$F107*Main!$C$4*$E107+Main!$C$5*DS$2*$F107","v":2154.3762249279848},{"$f":"DT$2*$F107*Main!$C$4*$E107+Main!$C$5*DT$2*$F107","v":2586.9781473228095},{"$f":"DU$2*$F107*Main!$C$4*$E107+Main!$C$5*DU$2*$F107","v":3019.5808750458618},{"$f":"DV$2*$F107*Main!$C$4*$E107+Main!$C$5*DV$2*$F107","v":1517.3513958122103},{"$f":"DW$2*$F107*Main!$C$4*$E107+Main!$C$5*DW$2*$F107","v":1919.9263867859727},{"$f":"DX$2*$F107*Main!$C$4*$E107+Main!$C$5*DX$2*$F107","v":2322.5016462024782},{"$f":"DY$2*$F107*Main!$C$4*$E107+Main!$C$5*DY$2*$F107","v":2725.077710947211},{"$f":"DZ$2*$F107*Main!$C$4*$E107+Main!$C$5*DZ$2*$F107","v":3127.6532388064593},{"$f":"EA$2*$F107*Main!$C$4*$E107+Main!$C$5*EA$2*$F107","v":1637.895609395996},{"$f":"EB$2*$F107*Main!$C$4*$E107+Main!$C$5*EB$2*$F107","v":2041.5355127298226},{"$f":"EC$2*$F107*Main!$C$4*$E107+Main!$C$5*EC$2*$F107","v":2445.1756845063919},{"$f":"ED$2*$F107*Main!$C$4*$E107+Main!$C$5*ED$2*$F107","v":2848.8163931684467},{"$f":"EE$2*$F107*Main!$C$4*$E107+Main!$C$5*EE$2*$F107","v":3252.4549542885602},{"$f":"EF$2*$F107*Main!$C$4*$E107+Main!$C$5*EF$2*$F107","v":1593.3770649561004},{"$f":"EG$2*$F107*Main!$C$4*$E107+Main!$C$5*EG$2*$F107","v":2077.3777192847569},{"$f":"EH$2*$F107*Main!$C$4*$E107+Main!$C$5*EH$2*$F107","v":2561.3786420561564},{"$f":"EI$2*$F107*Main!$C$4*$E107+Main!$C$5*EI$2*$F107","v":3045.3782226138428},{"$f":"EJ$2*$F107*Main!$C$4*$E107+Main!$C$5*EJ$2*$F107","v":3529.3804875989554},{"$f":"EK$2*$F107*Main!$C$4*$E107+Main!$C$5*EK$2*$F107","v":1821.5560806299748},{"$f":"EL$2*$F107*Main!$C$4*$E107+Main!$C$5*EL$2*$F107","v":2275.5300719803122},{"$f":"EM$2*$F107*Main!$C$4*$E107+Main!$C$5*EM$2*$F107","v":2729.5043317733921},{"$f":"EN$2*$F107*Main!$C$4*$E107+Main!$C$5*EN$2*$F107","v":3183.478591566472},{"$f":"EO$2*$F107*Main!$C$4*$E107+Main!$C$5*EO$2*$F107","v":3637.4528513595524},{"$f":"EP$2*$F107*Main!$C$4*$E107+Main!$C$5*EP$2*$F107","v":1942.1002942137602},{"$f":"EQ$2*$F107*Main!$C$4*$E107+Main!$C$5*EQ$2*$F107","v":2397.1391979241616},{"$f":"ER$2*$F107*Main!$C$4*$E107+Main!$C$5*ER$2*$F107","v":2852.1772963063354},{"$f":"ES$2*$F107*Main!$C$4*$E107+Main!$C$5*ES$2*$F107","v":3307.2172737877072},{"$f":"ET$2*$F107*Main!$C$4*$E107+Main!$C$5*ET$2*$F107","v":3762.2572512690804},{"$f":"EU$2*$F107*Main!$C$4*$E107+Main!$C$5*EU$2*$F107","v":4582.3176169139615},{"$f":"EV$2*$F107*Main!$C$4*$E107+Main!$C$5*EV$2*$F107","v":4681.1260216259525},{"$f":"EW$2*$F107*Main!$C$4*$E107+Main!$C$5*EW$2*$F107","v":4802.0218952025998},{"$f":"EX$2*$F107*Main!$C$4*$E107+Main!$C$5*EX$2*$F107","v":4865.199894683602},{"$f":"EY$2*$F107*Main!$C$4*$E107+Main!$C$5*EY$2*$F107","v":4964.008299395593},{"$f":"EZ$2*$F107*Main!$C$4*$E107+Main!$C$5*EZ$2*$F107","v":5084.9014885448141},{"$f":"FA$2*$F107*Main!$C$4*$E107+Main!$C$5*FA$2*$F107","v":5513.9186265543858},{"$f":"FB$2*$F107*Main!$C$4*$E107+Main!$C$5*FB$2*$F107","v":5612.7270312663768},{"$f":"FC$2*$F107*Main!$C$4*$E107+Main!$C$5*FC$2*$F107","v":5733.622904843025},{"$f":"IF($D107<100,(FD$2*(1+Main!$C$3)*$E107*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E107*Main!$C$4)+(FD$2*Main!$C$5))","v":126.642264528},{"$f":"IF($D107<100,(FE$2*(1+Main!$C$3)*$E107*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E107*Main!$C$4)+(FE$2*Main!$C$5))","v":138.44101385919998},{"$f":"IF($D107<100,(FF$2*(1+Main!$C$3)*$E107*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E107*Main!$C$4)+(FF$2*Main!$C$5))","v":139.38597357360001},{"$f":"IF($D107<100,(FG$2*(1+Main!$C$3)*$E107*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E107*Main!$C$4)+(FG$2*Main!$C$5))","v":150.46937956959999},{"$f":"IF($D107<100,(FH$2*(1+Main!$C$3)*$E107*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E107*Main!$C$4)+(FH$2*Main!$C$5))","v":202.99854201120002},{"$f":"IF($D107<100,(FI$2*(1+Main!$C$3)*$E107*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E107*Main!$C$4)+(FI$2*Main!$C$5))","v":57.351106404799999}]
["FL",42700,"(Highlands County, Sebring)",42700,0.79059999999999997,{"$f":"IF($D108<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F108*Main!$C$4*$E108+Main!$C$5*G$2*$F108","v":1420.9582186664645},{"$f":"H$2*$F108*Main!$C$4*$E108+Main!$C$5*H$2*$F108","v":1755.2249716760036},{"$f":"I$2*$F108*Main!$C$4*$E108+Main!$C$5*I$2*$F108","v":2089.4919786619671},{"$f":"J$2*$F108*Main!$C$4*$E108+Main!$C$5*J$2*$F108","v":2423.7584776950825},{"$f":"K$2*$F108*Main!$C$4*$E108+Main!$C$5*K$2*$F108","v":2758.0265005867423},{"$f":"L$2*$F108*Main!$C$4*$E108+Main!$C$5*L$2*$F108","v":1686.4994592613198},{"$f":"M$2*$F108*Main!$C$4*$E108+Main!$C$5*M$2*$F108","v":1989.2685641040423},{"$f":"N$2*$F108*Main!$C$4*$E108+Main!$C$5*N$2*$F108","v":2292.0376689467644},{"$f":"O$2*$F108*Main!$C$4*$E108+Main!$C$5*O$2*$F108","v":2594.8060118602143},{"$f":"P$2*$F108*Main!$C$4*$E108+Main!$C$5*P$2*$F108","v":2897.5763865850581},{"$f":"Q$2*$F108*Main!$C$4*$E108+Main!$C$5*Q$2*$F108","v":1813.2199801715149},{"$f":"R$2*$F108*Main!$C$4*$E108+Main!$C$5*R$2*$F108","v":2108.6313880074099},{"$f":"S$2*$F108*Main!$C$4*$E108+Main!$C$5*S$2*$F108","v":2404.0425418668819},{"$f":"T$2*$F108*Main!$C$4*$E108+Main!$C$5*T$2*$F108","v":2699.454457655625},{"$f":"U$2*$F108*Main!$C$4*$E108+Main!$C$5*U$2*$F108","v":2994.8645956093997},{"$f":"V$2*$F108*Main!$C$4*$E108+Main!$C$5*V$2*$F108","v":1510.6614217843899},{"$f":"W$2*$F108*Main!$C$4*$E108+Main!$C$5*W$2*$F108","v":1860.4687382095567},{"$f":"X$2*$F108*Main!$C$4*$E108+Main!$C$5*X$2*$F108","v":2210.2760546347245},{"$f":"Y$2*$F108*Main!$C$4*$E108+Main!$C$5*Y$2*$F108","v":2560.0823551541953},{"$f":"Z$2*$F108*Main!$C$4*$E108+Main!$C$5*Z$2*$F108","v":2909.8917033907551},{"$f":"AA$2*$F108*Main!$C$4*$E108+Main!$C$5*AA$2*$F108","v":1776.2024084028208},{"$f":"AB$2*$F108*Main!$C$4*$E108+Main!$C$5*AB$2*$F108","v":2094.5123306375958},{"$f":"AC$2*$F108*Main!$C$4*$E108+Main!$C$5*AC$2*$F108","v":2412.8217449195217},{"$f":"AD$2*$F108*Main!$C$4*$E108+Main!$C$5*AD$2*$F108","v":2731.1303972721757},{"$f":"AE$2*$F108*Main!$C$4*$E108+Main!$C$5*AE$2*$F108","v":3049.4415893890714},{"$f":"AF$2*$F108*Main!$C$4*$E108+Main!$C$5*AF$2*$F108","v":1902.9229293130159},{"$f":"AG$2*$F108*Main!$C$4*$E108+Main!$C$5*AG$2*$F108","v":2213.8749005645395},{"$f":"AH$2*$F108*Main!$C$4*$E108+Main!$C$5*AH$2*$F108","v":2524.8268718160625},{"$f":"AI$2*$F108*Main!$C$4*$E108+Main!$C$5*AI$2*$F108","v":2835.778843067586},{"$f":"AJ$2*$F108*Main!$C$4*$E108+Main!$C$5*AJ$2*$F108","v":3146.7297984134129},{"$f":"AK$2*$F108*Main!$C$4*$E108+Main!$C$5*AK$2*$F108","v":1618.9016021697396},{"$f":"AL$2*$F108*Main!$C$4*$E108+Main!$C$5*AL$2*$F108","v":2006.8574473802178},{"$f":"AM$2*$F108*Main!$C$4*$E108+Main!$C$5*AM$2*$F108","v":2394.813038614272},{"$f":"AN$2*$F108*Main!$C$4*$E108+Main!$C$5*AN$2*$F108","v":2782.7688838247504},{"$f":"AO$2*$F108*Main!$C$4*$E108+Main!$C$5*AO$2*$F108","v":3170.7254909645012},{"$f":"AP$2*$F108*Main!$C$4*$E108+Main!$C$5*AP$2*$F108","v":1884.4425887881707},{"$f":"AQ$2*$F108*Main!$C$4*$E108+Main!$C$5*AQ$2*$F108","v":2240.9005318554082},{"$f":"AR$2*$F108*Main!$C$4*$E108+Main!$C$5*AR$2*$F108","v":2597.3584749226457},{"$f":"AS$2*$F108*Main!$C$4*$E108+Main!$C$5*AS$2*$F108","v":2953.8169259427314},{"$f":"AT$2*$F108*Main!$C$4*$E108+Main!$C$5*AT$2*$F108","v":3310.2753769628171},{"$f":"AU$2*$F108*Main!$C$4*$E108+Main!$C$5*AU$2*$F108","v":2011.1628557219415},{"$f":"AV$2*$F108*Main!$C$4*$E108+Main!$C$5*AV$2*$F108","v":2360.2636097351997},{"$f":"AW$2*$F108*Main!$C$4*$E108+Main!$C$5*AW$2*$F108","v":2709.3646177248829},{"$f":"AX$2*$F108*Main!$C$4*$E108+Main!$C$5*AX$2*$F108","v":3058.4653717381416},{"$f":"AY$2*$F108*Main!$C$4*$E108+Main!$C$5*AY$2*$F108","v":3407.5635859871586},{"$f":"AZ$2*$F108*Main!$C$4*$E108+Main!$C$5*AZ$2*$F108","v":3092.2924916670095},{"$f":"BA$2*$F108*Main!$C$4*$E108+Main!$C$5*BA$2*$F108","v":3506.6550276227699},{"$f":"BB$2*$F108*Main!$C$4*$E108+Main!$C$5*BB$2*$F108","v":3921.0175635785313},{"$f":"BC$2*$F108*Main!$C$4*$E108+Main!$C$5*BC$2*$F108","v":3200.3442215456603},{"$f":"BD$2*$F108*Main!$C$4*$E108+Main!$C$5*BD$2*$F108","v":3609.8507282721998},{"$f":"BE$2*$F108*Main!$C$4*$E108+Main!$C$5*BE$2*$F108","v":4019.3572349987398},{"$f":"BF$2*$F108*Main!$C$4*$E108+Main!$C$5*BF$2*$F108","v":3290.277273327416},{"$f":"BG$2*$F108*Main!$C$4*$E108+Main!$C$5*BG$2*$F108","v":3707.9313437398041},{"$f":"BH$2*$F108*Main!$C$4*$E108+Main!$C$5*BH$2*$F108","v":4125.5879539164325},{"$f":"BI$2*$F108*Main!$C$4*$E108+Main!$C$5*BI$2*$F108","v":3259.6985118630746},{"$f":"BJ$2*$F108*Main!$C$4*$E108+Main!$C$5*BJ$2*$F108","v":3707.471646412142},{"$f":"BK$2*$F108*Main!$C$4*$E108+Main!$C$5*BK$2*$F108","v":4155.2422411969683},{"$f":"BL$2*$F108*Main!$C$4*$E108+Main!$C$5*BL$2*$F108","v":3367.7502417417254},{"$f":"BM$2*$F108*Main!$C$4*$E108+Main!$C$5*BM$2*$F108","v":3810.6673470615724},{"$f":"BN$2*$F108*Main!$C$4*$E108+Main!$C$5*BN$2*$F108","v":4253.5819126171764},{"$f":"BO$2*$F108*Main!$C$4*$E108+Main!$C$5*BO$2*$F108","v":3457.6832935234811},{"$f":"BP$2*$F108*Main!$C$4*$E108+Main!$C$5*BP$2*$F108","v":3908.7479625291762},{"$f":"BQ$2*$F108*Main!$C$4*$E108+Main!$C$5*BQ$2*$F108","v":4359.8126315348709},{"$f":"BR$2*$F108*Main!$C$4*$E108+Main!$C$5*BR$2*$F108","v":3558.6795583400103},{"$f":"BS$2*$F108*Main!$C$4*$E108+Main!$C$5*BS$2*$F108","v":4111.3779729867829},{"$f":"BT$2*$F108*Main!$C$4*$E108+Main!$C$5*BT$2*$F108","v":4664.0763876335541},{"$f":"BU$2*$F108*Main!$C$4*$E108+Main!$C$5*BU$2*$F108","v":3666.7338279829028},{"$f":"BV$2*$F108*Main!$C$4*$E108+Main!$C$5*BV$2*$F108","v":4214.5736736362123},{"$f":"BW$2*$F108*Main!$C$4*$E108+Main!$C$5*BW$2*$F108","v":4762.4160590537622},{"$f":"BX$2*$F108*Main!$C$4*$E108+Main!$C$5*BX$2*$F108","v":3756.6643400004173},{"$f":"BY$2*$F108*Main!$C$4*$E108+Main!$C$5*BY$2*$F108","v":4312.6568288680573},{"$f":"BZ$2*$F108*Main!$C$4*$E108+Main!$C$5*BZ$2*$F108","v":4868.6467779714558},{"$f":"CA$2*$F108*Main!$C$4*$E108+Main!$C$5*CA$2*$F108","v":3131.1305664438128},{"$f":"CB$2*$F108*Main!$C$4*$E108+Main!$C$5*CB$2*$F108","v":3532.547924062053},{"$f":"CC$2*$F108*Main!$C$4*$E108+Main!$C$5*CC$2*$F108","v":3933.9627419160515},{"$f":"CD$2*$F108*Main!$C$4*$E108+Main!$C$5*CD$2*$F108","v":3204.9716719931707},{"$f":"CE$2*$F108*Main!$C$4*$E108+Main!$C$5*CE$2*$F108","v":3612.9340020610462},{"$f":"CF$2*$F108*Main!$C$4*$E108+Main!$C$5*CF$2*$F108","v":4020.8988718931628},{"$f":"CG$2*$F108*Main!$C$4*$E108+Main!$C$5*CG$2*$F108","v":3324.0561377357003},{"$f":"CH$2*$F108*Main!$C$4*$E108+Main!$C$5*CH$2*$F108","v":3730.45143326674},{"$f":"CI$2*$F108*Main!$C$4*$E108+Main!$C$5*CI$2*$F108","v":4136.8467287977801},{"$f":"CJ$2*$F108*Main!$C$4*$E108+Main!$C$5*CJ$2*$F108","v":3266.144433507302},{"$f":"CK$2*$F108*Main!$C$4*$E108+Main!$C$5*CK$2*$F108","v":3711.7689275082939},{"$f":"CL$2*$F108*Main!$C$4*$E108+Main!$C$5*CL$2*$F108","v":4157.3908817450447},{"$f":"CM$2*$F108*Main!$C$4*$E108+Main!$C$5*CM$2*$F108","v":3339.9855390566604},{"$f":"CN$2*$F108*Main!$C$4*$E108+Main!$C$5*CN$2*$F108","v":3792.1550055072867},{"$f":"CO$2*$F108*Main!$C$4*$E108+Main!$C$5*CO$2*$F108","v":4244.3270117221555},{"$f":"CP$2*$F108*Main!$C$4*$E108+Main!$C$5*CP$2*$F108","v":3459.0700047991904},{"$f":"CQ$2*$F108*Main!$C$4*$E108+Main!$C$5*CQ$2*$F108","v":3909.6724367129818},{"$f":"CR$2*$F108*Main!$C$4*$E108+Main!$C$5*CR$2*$F108","v":4360.2748686267732},{"$f":"CS$2*$F108*Main!$C$4*$E108+Main!$C$5*CS$2*$F108","v":3797.0999264849515},{"$f":"CT$2*$F108*Main!$C$4*$E108+Main!$C$5*CT$2*$F108","v":4270.3265782595699},{"$f":"CU$2*$F108*Main!$C$4*$E108+Main!$C$5*CU$2*$F108","v":4743.5506902699472},{"$f":"CV$2*$F108*Main!$C$4*$E108+Main!$C$5*CV$2*$F108","v":3870.9410320343095},{"$f":"CW$2*$F108*Main!$C$4*$E108+Main!$C$5*CW$2*$F108","v":4350.7126562585636},{"$f":"CX$2*$F108*Main!$C$4*$E108+Main!$C$5*CX$2*$F108","v":4830.4868202470579},{"$f":"CY$2*$F108*Main!$C$4*$E108+Main!$C$5*CY$2*$F108","v":3990.0254977768391},{"$f":"CZ$2*$F108*Main!$C$4*$E108+Main!$C$5*CZ$2*$F108","v":4468.2300874642569},{"$f":"DA$2*$F108*Main!$C$4*$E108+Main!$C$5*DA$2*$F108","v":4946.4346771516766},{"$f":"DB$2*$F108*Main!$C$4*$E108+Main!$C$5*DB$2*$F108","v":1157.3997720147331},{"$f":"DC$2*$F108*Main!$C$4*$E108+Main!$C$5*DC$2*$F108","v":1552.1461848769732},{"$f":"DD$2*$F108*Main!$C$4*$E108+Main!$C$5*DD$2*$F108","v":1946.8925977392132},{"$f":"DE$2*$F108*Main!$C$4*$E108+Main!$C$5*DE$2*$F108","v":2341.6390106014537},{"$f":"DF$2*$F108*Main!$C$4*$E108+Main!$C$5*DF$2*$F108","v":2736.3851694872692},{"$f":"DG$2*$F108*Main!$C$4*$E108+Main!$C$5*DG$2*$F108","v":1373.2825262594722},{"$f":"DH$2*$F108*Main!$C$4*$E108+Main!$C$5*DH$2*$F108","v":1739.6204062014967},{"$f":"DI$2*$F108*Main!$C$4*$E108+Main!$C$5*DI$2*$F108","v":2105.9577781906733},{"$f":"DJ$2*$F108*Main!$C$4*$E108+Main!$C$5*DJ$2*$F108","v":2472.2959121091217},{"$f":"DK$2*$F108*Main!$C$4*$E108+Main!$C$5*DK$2*$F108","v":2838.6335380747219},{"$f":"DL$2*$F108*Main!$C$4*$E108+Main!$C$5*DL$2*$F108","v":1487.3303855352301},{"$f":"DM$2*$F108*Main!$C$4*$E108+Main!$C$5*DM$2*$F108","v":1854.6757899517484},{"$f":"DN$2*$F108*Main!$C$4*$E108+Main!$C$5*DN$2*$F108","v":2222.0209403918425},{"$f":"DO$2*$F108*Main!$C$4*$E108+Main!$C$5*DO$2*$F108","v":2589.3658368555125},{"$f":"DP$2*$F108*Main!$C$4*$E108+Main!$C$5*DP$2*$F108","v":2956.7122571777272},{"$f":"DQ$2*$F108*Main!$C$4*$E108+Main!$C$5*DQ$2*$F108","v":1219.6991729462711},{"$f":"DR$2*$F108*Main!$C$4*$E108+Main!$C$5*DR$2*$F108","v":1628.9882758537619},{"$f":"DS$2*$F108*Main!$C$4*$E108+Main!$C$5*DS$2*$F108","v":2038.2773787612532},{"$f":"DT$2*$F108*Main!$C$4*$E108+Main!$C$5*DT$2*$F108","v":2447.566481668744},{"$f":"DU$2*$F108*Main!$C$4*$E108+Main!$C$5*DU$2*$F108","v":2856.8563465055076},{"$f":"DV$2*$F108*Main!$C$4*$E108+Main!$C$5*DV$2*$F108","v":1435.5816732145863},{"$f":"DW$2*$F108*Main!$C$4*$E108+Main!$C$5*DW$2*$F108","v":1816.4619892254377},{"$f":"DX$2*$F108*Main!$C$4*$E108+Main!$C$5*DX$2*$F108","v":2197.3425592127132},{"$f":"DY$2*$F108*Main!$C$4*$E108+Main!$C$5*DY$2*$F108","v":2578.2238911292607},{"$f":"DZ$2*$F108*Main!$C$4*$E108+Main!$C$5*DZ$2*$F108","v":2959.1047150929608},{"$f":"EA$2*$F108*Main!$C$4*$E108+Main!$C$5*EA$2*$F108","v":1549.6297864667681},{"$f":"EB$2*$F108*Main!$C$4*$E108+Main!$C$5*EB$2*$F108","v":1931.517626952113},{"$f":"EC$2*$F108*Main!$C$4*$E108+Main!$C$5*EC$2*$F108","v":2313.405721413882},{"$f":"ED$2*$F108*Main!$C$4*$E108+Main!$C$5*ED$2*$F108","v":2695.2943238284997},{"$f":"EE$2*$F108*Main!$C$4*$E108+Main!$C$5*EE$2*$F108","v":3077.180894431724},{"$f":"EF$2*$F108*Main!$C$4*$E108+Main!$C$5*EF$2*$F108","v":1507.5103362903026},{"$f":"EG$2*$F108*Main!$C$4*$E108+Main!$C$5*EG$2*$F108","v":1965.428305124517},{"$f":"EH$2*$F108*Main!$C$4*$E108+Main!$C$5*EH$2*$F108","v":2423.3465279351558},{"$f":"EI$2*$F108*Main!$C$4*$E108+Main!$C$5*EI$2*$F108","v":2881.263480863674},{"$f":"EJ$2*$F108*Main!$C$4*$E108+Main!$C$5*EJ$2*$F108","v":3339.1829735564334},{"$f":"EK$2*$F108*Main!$C$4*$E108+Main!$C$5*EK$2*$F108","v":1723.3928365586178},{"$f":"EL$2*$F108*Main!$C$4*$E108+Main!$C$5*EL$2*$F108","v":2152.9022724726169},{"$f":"EM$2*$F108*Main!$C$4*$E108+Main!$C$5*EM$2*$F108","v":2582.4119623630399},{"$f":"EN$2*$F108*Main!$C$4*$E108+Main!$C$5*EN$2*$F108","v":3011.921652253463},{"$f":"EO$2*$F108*Main!$C$4*$E108+Main!$C$5*EO$2*$F108","v":3441.4313421438865},{"$f":"EP$2*$F108*Main!$C$4*$E108+Main!$C$5*EP$2*$F108","v":1837.4409498107996},{"$f":"EQ$2*$F108*Main!$C$4*$E108+Main!$C$5*EQ$2*$F108","v":2267.9579101992922},{"$f":"ER$2*$F108*Main!$C$4*$E108+Main!$C$5*ER$2*$F108","v":2698.4741086585127},{"$f":"ES$2*$F108*Main!$C$4*$E108+Main!$C$5*ES$2*$F108","v":3128.9920849527016},{"$f":"ET$2*$F108*Main!$C$4*$E108+Main!$C$5*ET$2*$F108","v":3559.5100612468914},{"$f":"EU$2*$F108*Main!$C$4*$E108+Main!$C$5*EU$2*$F108","v":4335.3775597700505},{"$f":"EV$2*$F108*Main!$C$4*$E108+Main!$C$5*EV$2*$F108","v":4428.8612019610382},{"$f":"EW$2*$F108*Main!$C$4*$E108+Main!$C$5*EW$2*$F108","v":4543.2420243288198},{"$f":"EX$2*$F108*Main!$C$4*$E108+Main!$C$5*EX$2*$F108","v":4603.0153757460366},{"$f":"EY$2*$F108*Main!$C$4*$E108+Main!$C$5*EY$2*$F108","v":4696.4990179370243},{"$f":"EZ$2*$F108*Main!$C$4*$E108+Main!$C$5*EZ$2*$F108","v":4810.8773005405656},{"$f":"FA$2*$F108*Main!$C$4*$E108+Main!$C$5*FA$2*$F108","v":5216.7748022803244},{"$f":"FB$2*$F108*Main!$C$4*$E108+Main!$C$5*FB$2*$F108","v":5310.2584444713129},{"$f":"FC$2*$F108*Main!$C$4*$E108+Main!$C$5*FC$2*$F108","v":5424.6392668390954},{"$f":"IF($D108<100,(FD$2*(1+Main!$C$3)*$E108*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E108*Main!$C$4)+(FD$2*Main!$C$5))","v":119.81754161400001},{"$f":"IF($D108<100,(FE$2*(1+Main!$C$3)*$E108*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E108*Main!$C$4)+(FE$2*Main!$C$5))","v":130.9804590196},{"$f":"IF($D108<100,(FF$2*(1+Main!$C$3)*$E108*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E108*Main!$C$4)+(FF$2*Main!$C$5))","v":131.8744950693},{"$f":"IF($D108<100,(FG$2*(1+Main!$C$3)*$E108*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E108*Main!$C$4)+(FG$2*Main!$C$5))","v":142.36061882979999},{"$f":"IF($D108<100,(FH$2*(1+Main!$C$3)*$E108*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E108*Main!$C$4)+(FH$2*Main!$C$5))","v":192.0589966206},{"$f":"IF($D108<100,(FI$2*(1+Main!$C$3)*$E108*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E108*Main!$C$4)+(FI$2*Main!$C$5))","v":54.260468287400002}]
["FL",45220,"(Gadsden County, Jefferson County, Leon County, Tallahassee, Wakulla County)",45220,0.82879999999999998,{"$f":"IF($D109<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F109*Main!$C$4*$E109+Main!$C$5*G$2*$F109","v":1471.977773629442},{"$f":"H$2*$F109*Main!$C$4*$E109+Main!$C$5*H$2*$F109","v":1818.24638619645},{"$f":"I$2*$F109*Main!$C$4*$E109+Main!$C$5*I$2*$F109","v":2164.515261858915},{"$f":"J$2*$F109*Main!$C$4*$E109+Main!$C$5*J$2*$F109","v":2510.7836113304666},{"$f":"K$2*$F109*Main!$C$4*$E109+Main!$C$5*K$2*$F109","v":2857.0535393747577},{"$f":"L$2*$F109*Main!$C$4*$E109+Main!$C$5*L$2*$F109","v":1747.0532818343474},{"$f":"M$2*$F109*Main!$C$4*$E109+Main!$C$5*M$2*$F109","v":2060.6933220660862},{"$f":"N$2*$F109*Main!$C$4*$E109+Main!$C$5*N$2*$F109","v":2374.3333622978248},{"$f":"O$2*$F109*Main!$C$4*$E109+Main!$C$5*O$2*$F109","v":2687.9726132431933},{"$f":"P$2*$F109*Main!$C$4*$E109+Main!$C$5*P$2*$F109","v":3001.6139689522156},{"$f":"Q$2*$F109*Main!$C$4*$E109+Main!$C$5*Q$2*$F109","v":1878.3237075176626},{"$f":"R$2*$F109*Main!$C$4*$E109+Main!$C$5*R$2*$F109","v":2184.3418723720142},{"$f":"S$2*$F109*Main!$C$4*$E109+Main!$C$5*S$2*$F109","v":2490.35977413091},{"$f":"T$2*$F109*Main!$C$4*$E109+Main!$C$5*T$2*$F109","v":2796.3784651761748},{"$f":"U$2*$F109*Main!$C$4*$E109+Main!$C$5*U$2*$F109","v":3102.3953145532432},{"$f":"V$2*$F109*Main!$C$4*$E109+Main!$C$5*V$2*$F109","v":1564.901773419436},{"$f":"W$2*$F109*Main!$C$4*$E109+Main!$C$5*W$2*$F109","v":1927.2689338796758},{"$f":"X$2*$F109*Main!$C$4*$E109+Main!$C$5*X$2*$F109","v":2289.6360943399159},{"$f":"Y$2*$F109*Main!$C$4*$E109+Main!$C$5*Y$2*$F109","v":2652.0022024183295},{"$f":"Z$2*$F109*Main!$C$4*$E109+Main!$C$5*Z$2*$F109","v":3014.3714676422219},{"$f":"AA$2*$F109*Main!$C$4*$E109+Main!$C$5*AA$2*$F109","v":1839.9770185288853},{"$f":"AB$2*$F109*Main!$C$4*$E109+Main!$C$5*AB$2*$F109","v":2169.7158697493123},{"$f":"AC$2*$F109*Main!$C$4*$E109+Main!$C$5*AC$2*$F109","v":2499.4541947788257},{"$f":"AD$2*$F109*Main!$C$4*$E109+Main!$C$5*AD$2*$F109","v":2829.1917305219699},{"$f":"AE$2*$F109*Main!$C$4*$E109+Main!$C$5*AE$2*$F109","v":3158.9318972196802},{"$f":"AF$2*$F109*Main!$C$4*$E109+Main!$C$5*AF$2*$F109","v":1971.2474442122002},{"$f":"AG$2*$F109*Main!$C$4*$E109+Main!$C$5*AG$2*$F109","v":2293.3641569597839},{"$f":"AH$2*$F109*Main!$C$4*$E109+Main!$C$5*AH$2*$F109","v":2615.4808697073672},{"$f":"AI$2*$F109*Main!$C$4*$E109+Main!$C$5*AI$2*$F109","v":2937.597582454951},{"$f":"AJ$2*$F109*Main!$C$4*$E109+Main!$C$5*AJ$2*$F109","v":3259.7132428207087},{"$f":"AK$2*$F109*Main!$C$4*$E109+Main!$C$5*AK$2*$F109","v":1677.0283212995005},{"$f":"AL$2*$F109*Main!$C$4*$E109+Main!$C$5*AL$2*$F109","v":2078.9137348167092},{"$f":"AM$2*$F109*Main!$C$4*$E109+Main!$C$5*AM$2*$F109","v":2480.7988852384615},{"$f":"AN$2*$F109*Main!$C$4*$E109+Main!$C$5*AN$2*$F109","v":2882.6842987556697},{"$f":"AO$2*$F109*Main!$C$4*$E109+Main!$C$5*AO$2*$F109","v":3284.570501559248},{"$f":"AP$2*$F109*Main!$C$4*$E109+Main!$C$5*AP$2*$F109","v":1952.1035664089495},{"$f":"AQ$2*$F109*Main!$C$4*$E109+Main!$C$5*AQ$2*$F109","v":2321.360144495432},{"$f":"AR$2*$F109*Main!$C$4*$E109+Main!$C$5*AR$2*$F109","v":2690.6167225819149},{"$f":"AS$2*$F109*Main!$C$4*$E109+Main!$C$5*AS$2*$F109","v":3059.8738268593102},{"$f":"AT$2*$F109*Main!$C$4*$E109+Main!$C$5*AT$2*$F109","v":3429.1309311367058},{"$f":"AU$2*$F109*Main!$C$4*$E109+Main!$C$5*AU$2*$F109","v":2083.373728996808},{"$f":"AV$2*$F109*Main!$C$4*$E109+Main!$C$5*AV$2*$F109","v":2445.0089578968164},{"$f":"AW$2*$F109*Main!$C$4*$E109+Main!$C$5*AW$2*$F109","v":2806.6444498922824},{"$f":"AX$2*$F109*Main!$C$4*$E109+Main!$C$5*AX$2*$F109","v":3168.2796787922916},{"$f":"AY$2*$F109*Main!$C$4*$E109+Main!$C$5*AY$2*$F109","v":3529.9122767377344},{"$f":"AZ$2*$F109*Main!$C$4*$E109+Main!$C$5*AZ$2*$F109","v":3203.3213626553966},{"$f":"BA$2*$F109*Main!$C$4*$E109+Main!$C$5*BA$2*$F109","v":3632.5616000805453},{"$f":"BB$2*$F109*Main!$C$4*$E109+Main!$C$5*BB$2*$F109","v":4061.8018375056949},{"$f":"BC$2*$F109*Main!$C$4*$E109+Main!$C$5*BC$2*$F109","v":3315.2526937066714},{"$f":"BD$2*$F109*Main!$C$4*$E109+Main!$C$5*BD$2*$F109","v":3739.4625460018369},{"$f":"BE$2*$F109*Main!$C$4*$E109+Main!$C$5*BE$2*$F109","v":4163.6723982970016},{"$f":"BF$2*$F109*Main!$C$4*$E109+Main!$C$5*BF$2*$F109","v":3408.4147948848786},{"$f":"BG$2*$F109*Main!$C$4*$E109+Main!$C$5*BG$2*$F109","v":3841.0647494274235},{"$f":"BH$2*$F109*Main!$C$4*$E109+Main!$C$5*BH$2*$F109","v":4273.7173349245331},{"$f":"BI$2*$F109*Main!$C$4*$E109+Main!$C$5*BI$2*$F109","v":3376.7381019115492},{"$f":"BJ$2*$F109*Main!$C$4*$E109+Main!$C$5*BJ$2*$F109","v":3840.5885466509967},{"$f":"BK$2*$F109*Main!$C$4*$E109+Main!$C$5*BK$2*$F109","v":4304.4363604358787},{"$f":"BL$2*$F109*Main!$C$4*$E109+Main!$C$5*BL$2*$F109","v":3488.669432962824},{"$f":"BM$2*$F109*Main!$C$4*$E109+Main!$C$5*BM$2*$F109","v":3947.4894925722883},{"$f":"BN$2*$F109*Main!$C$4*$E109+Main!$C$5*BN$2*$F109","v":4406.3069212271857},{"$f":"BO$2*$F109*Main!$C$4*$E109+Main!$C$5*BO$2*$F109","v":3581.8315341410312},{"$f":"BP$2*$F109*Main!$C$4*$E109+Main!$C$5*BP$2*$F109","v":4049.0916959978749},{"$f":"BQ$2*$F109*Main!$C$4*$E109+Main!$C$5*BQ$2*$F109","v":4516.3518578547173},{"$f":"BR$2*$F109*Main!$C$4*$E109+Main!$C$5*BR$2*$F109","v":3686.4540734082602},{"$f":"BS$2*$F109*Main!$C$4*$E109+Main!$C$5*BS$2*$F109","v":4258.9971441283724},{"$f":"BT$2*$F109*Main!$C$4*$E109+Main!$C$5*BT$2*$F109","v":4831.5402148484836},{"$f":"BU$2*$F109*Main!$C$4*$E109+Main!$C$5*BU$2*$F109","v":3798.388035414102},{"$f":"BV$2*$F109*Main!$C$4*$E109+Main!$C$5*BV$2*$F109","v":4365.8980900496626},{"$f":"BW$2*$F109*Main!$C$4*$E109+Main!$C$5*BW$2*$F109","v":4933.4107756397898},{"$f":"BX$2*$F109*Main!$C$4*$E109+Main!$C$5*BX$2*$F109","v":3891.5475056377436},{"$f":"BY$2*$F109*Main!$C$4*$E109+Main!$C$5*BY$2*$F109","v":4467.5029244298148},{"$f":"BZ$2*$F109*Main!$C$4*$E109+Main!$C$5*BZ$2*$F109","v":5043.4557122673223},{"$f":"CA$2*$F109*Main!$C$4*$E109+Main!$C$5*CA$2*$F109","v":3243.5539198770043},{"$f":"CB$2*$F109*Main!$C$4*$E109+Main!$C$5*CB$2*$F109","v":3659.3841818798064},{"$f":"CC$2*$F109*Main!$C$4*$E109+Main!$C$5*CC$2*$F109","v":4075.2118129280425},{"$f":"CD$2*$F109*Main!$C$4*$E109+Main!$C$5*CD$2*$F109","v":3320.0462929257251},{"$f":"CE$2*$F109*Main!$C$4*$E109+Main!$C$5*CE$2*$F109","v":3742.6565248448287},{"$f":"CF$2*$F109*Main!$C$4*$E109+Main!$C$5*CF$2*$F109","v":4165.2693877184975},{"$f":"CG$2*$F109*Main!$C$4*$E109+Main!$C$5*CG$2*$F109","v":3443.4064906112317},{"$f":"CH$2*$F109*Main!$C$4*$E109+Main!$C$5*CH$2*$F109","v":3864.39342356318},{"$f":"CI$2*$F109*Main!$C$4*$E109+Main!$C$5*CI$2*$F109","v":4285.3803565151284},{"$f":"CJ$2*$F109*Main!$C$4*$E109+Main!$C$5*CJ$2*$F109","v":3383.415464599781},{"$f":"CK$2*$F109*Main!$C$4*$E109+Main!$C$5*CK$2*$F109","v":3845.0401217764847},{"$f":"CL$2*$F109*Main!$C$4*$E109+Main!$C$5*CL$2*$F109","v":4306.6621479986225},{"$f":"CM$2*$F109*Main!$C$4*$E109+Main!$C$5*CM$2*$F109","v":3459.9078376485018},{"$f":"CN$2*$F109*Main!$C$4*$E109+Main!$C$5*CN$2*$F109","v":3928.312464741507},{"$f":"CO$2*$F109*Main!$C$4*$E109+Main!$C$5*CO$2*$F109","v":4396.7197227890783},{"$f":"CP$2*$F109*Main!$C$4*$E109+Main!$C$5*CP$2*$F109","v":3583.2680353340083},{"$f":"CQ$2*$F109*Main!$C$4*$E109+Main!$C$5*CQ$2*$F109","v":4050.0493634598593},{"$f":"CR$2*$F109*Main!$C$4*$E109+Main!$C$5*CR$2*$F109","v":4516.8306915857092},{"$f":"CS$2*$F109*Main!$C$4*$E109+Main!$C$5*CS$2*$F109","v":3933.4349332812976},{"$f":"CT$2*$F109*Main!$C$4*$E109+Main!$C$5*CT$2*$F109","v":4423.6528046801068},{"$f":"CU$2*$F109*Main!$C$4*$E109+Main!$C$5*CU$2*$F109","v":4913.8680451243499},{"$f":"CV$2*$F109*Main!$C$4*$E109+Main!$C$5*CV$2*$F109","v":4009.9273063300184},{"$f":"CW$2*$F109*Main!$C$4*$E109+Main!$C$5*CW$2*$F109","v":4506.9251476451291},{"$f":"CX$2*$F109*Main!$C$4*$E109+Main!$C$5*CX$2*$F109","v":5003.9256199148058},{"$f":"CY$2*$F109*Main!$C$4*$E109+Main!$C$5*CY$2*$F109","v":4133.287504015525},{"$f":"CZ$2*$F109*Main!$C$4*$E109+Main!$C$5*CZ$2*$F109","v":4628.6620463634808},{"$f":"DA$2*$F109*Main!$C$4*$E109+Main!$C$5*DA$2*$F109","v":5124.0365887114376},{"$f":"DB$2*$F109*Main!$C$4*$E109+Main!$C$5*DB$2*$F109","v":1198.9562516541275},{"$f":"DC$2*$F109*Main!$C$4*$E109+Main!$C$5*DC$2*$F109","v":1607.8760483941596},{"$f":"DD$2*$F109*Main!$C$4*$E109+Main!$C$5*DD$2*$F109","v":2016.7958451341915},{"$f":"DE$2*$F109*Main!$C$4*$E109+Main!$C$5*DE$2*$F109","v":2425.7156418742238},{"$f":"DF$2*$F109*Main!$C$4*$E109+Main!$C$5*DF$2*$F109","v":2834.6351755187993},{"$f":"DG$2*$F109*Main!$C$4*$E109+Main!$C$5*DG$2*$F109","v":1422.5902838049019},{"$f":"DH$2*$F109*Main!$C$4*$E109+Main!$C$5*DH$2*$F109","v":1802.0815382481578},{"$f":"DI$2*$F109*Main!$C$4*$E109+Main!$C$5*DI$2*$F109","v":2181.5722665005005},{"$f":"DJ$2*$F109*Main!$C$4*$E109+Main!$C$5*DJ$2*$F109","v":2561.0637840392128},{"$f":"DK$2*$F109*Main!$C$4*$E109+Main!$C$5*DK$2*$F109","v":2940.5547753870123},{"$f":"DL$2*$F109*Main!$C$4*$E109+Main!$C$5*DL$2*$F109","v":1540.7330354907899},{"$f":"DM$2*$F109*Main!$C$4*$E109+Main!$C$5*DM$2*$F109","v":1921.267989610335},{"$f":"DN$2*$F109*Main!$C$4*$E109+Main!$C$5*DN$2*$F109","v":2301.8026806344233},{"$f":"DO$2*$F109*Main!$C$4*$E109+Main!$C$5*DO$2*$F109","v":2682.3371085630552},{"$f":"DP$2*$F109*Main!$C$4*$E109+Main!$C$5*DP$2*$F109","v":3062.8731150644267},{"$f":"DQ$2*$F109*Main!$C$4*$E109+Main!$C$5*DQ$2*$F109","v":1263.4925147736121},{"$f":"DR$2*$F109*Main!$C$4*$E109+Main!$C$5*DR$2*$F109","v":1687.4771573579371},{"$f":"DS$2*$F109*Main!$C$4*$E109+Main!$C$5*DS$2*$F109","v":2111.4617999422626},{"$f":"DT$2*$F109*Main!$C$4*$E109+Main!$C$5*DT$2*$F109","v":2535.4464425265874},{"$f":"DU$2*$F109*Main!$C$4*$E109+Main!$C$5*DU$2*$F109","v":2959.4318743972817},{"$f":"DV$2*$F109*Main!$C$4*$E109+Main!$C$5*DV$2*$F109","v":1487.1262838289301},{"$f":"DW$2*$F109*Main!$C$4*$E109+Main!$C$5*DW$2*$F109","v":1881.6821210210223},{"$f":"DX$2*$F109*Main!$C$4*$E109+Main!$C$5*DX$2*$F109","v":2276.2382213085721},{"$f":"DY$2*$F109*Main!$C$4*$E109+Main!$C$5*DY$2*$F109","v":2670.79511088249},{"$f":"DZ$2*$F109*Main!$C$4*$E109+Main!$C$5*DZ$2*$F109","v":3065.3514742654961},{"$f":"EA$2*$F109*Main!$C$4*$E109+Main!$C$5*EA$2*$F109","v":1605.2692986102747},{"$f":"EB$2*$F109*Main!$C$4*$E109+Main!$C$5*EB$2*$F109","v":2000.8688354786559},{"$f":"EC$2*$F109*Main!$C$4*$E109+Main!$C$5*EC$2*$F109","v":2396.4686354424939},{"$f":"ED$2*$F109*Main!$C$4*$E109+Main!$C$5*ED$2*$F109","v":2792.0689615972451},{"$f":"EE$2*$F109*Main!$C$4*$E109+Main!$C$5*EE$2*$F109","v":3187.6671829883435},{"$f":"EF$2*$F109*Main!$C$4*$E109+Main!$C$5*EF$2*$F109","v":1561.6375480895349},{"$f":"EG$2*$F109*Main!$C$4*$E109+Main!$C$5*EG$2*$F109","v":2035.9970777469787},{"$f":"EH$2*$F109*Main!$C$4*$E109+Main!$C$5*EH$2*$F109","v":2510.3568704998788},{"$f":"EI$2*$F109*Main!$C$4*$E109+Main!$C$5*EI$2*$F109","v":2984.7153477754964},{"$f":"EJ$2*$F109*Main!$C$4*$E109+Main!$C$5*EJ$2*$F109","v":3459.07645600568},{"$f":"EK$2*$F109*Main!$C$4*$E109+Main!$C$5*EK$2*$F109","v":1785.2713171448527},{"$f":"EL$2*$F109*Main!$C$4*$E109+Main!$C$5*EL$2*$F109","v":2230.2023045055207},{"$f":"EM$2*$F109*Main!$C$4*$E109+Main!$C$5*EM$2*$F109","v":2675.1335549616451},{"$f":"EN$2*$F109*Main!$C$4*$E109+Main!$C$5*EN$2*$F109","v":3120.0648054177691},{"$f":"EO$2*$F109*Main!$C$4*$E109+Main!$C$5*EO$2*$F109","v":3564.9960558738935},{"$f":"EP$2*$F109*Main!$C$4*$E109+Main!$C$5*EP$2*$F109","v":1903.4143319261971},{"$f":"EQ$2*$F109*Main!$C$4*$E109+Main!$C$5*EQ$2*$F109","v":2349.3890189631538},{"$f":"ER$2*$F109*Main!$C$4*$E109+Main!$C$5*ER$2*$F109","v":2795.362916713741},{"$f":"ES$2*$F109*Main!$C$4*$E109+Main!$C$5*ES$2*$F109","v":3241.3386561325242},{"$f":"ET$2*$F109*Main!$C$4*$E109+Main!$C$5*ET$2*$F109","v":3687.3143955513078},{"$f":"EU$2*$F109*Main!$C$4*$E109+Main!$C$5*EU$2*$F109","v":4491.0394439762786},{"$f":"EV$2*$F109*Main!$C$4*$E109+Main!$C$5*EV$2*$F109","v":4587.8796196376015},{"$f":"EW$2*$F109*Main!$C$4*$E109+Main!$C$5*EW$2*$F109","v":4706.3672894670781},{"$f":"EX$2*$F109*Main!$C$4*$E109+Main!$C$5*EX$2*$F109","v":4768.2868051753267},{"$f":"EY$2*$F109*Main!$C$4*$E109+Main!$C$5*EY$2*$F109","v":4865.1269808366496},{"$f":"EZ$2*$F109*Main!$C$4*$E109+Main!$C$5*EZ$2*$F109","v":4983.6120197115606},{"$f":"FA$2*$F109*Main!$C$4*$E109+Main!$C$5*FA$2*$F109","v":5404.083285568594},{"$f":"FB$2*$F109*Main!$C$4*$E109+Main!$C$5*FB$2*$F109","v":5500.9234612299178},{"$f":"FC$2*$F109*Main!$C$4*$E109+Main!$C$5*FC$2*$F109","v":5619.4111310593944},{"$f":"IF($D109<100,(FD$2*(1+Main!$C$3)*$E109*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E109*Main!$C$4)+(FD$2*Main!$C$5))","v":124.11959467200001},{"$f":"IF($D109<100,(FE$2*(1+Main!$C$3)*$E109*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E109*Main!$C$4)+(FE$2*Main!$C$5))","v":135.68331702079999},{"$f":"IF($D109<100,(FF$2*(1+Main!$C$3)*$E109*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E109*Main!$C$4)+(FF$2*Main!$C$5))","v":136.6094534664},{"$f":"IF($D109<100,(FG$2*(1+Main!$C$3)*$E109*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E109*Main!$C$4)+(FG$2*Main!$C$5))","v":147.47208187039999},{"$f":"IF($D109<100,(FH$2*(1+Main!$C$3)*$E109*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E109*Main!$C$4)+(FH$2*Main!$C$5))","v":198.9548816688},{"$f":"IF($D109<100,(FI$2*(1+Main!$C$3)*$E109*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E109*Main!$C$4)+(FI$2*Main!$C$5))","v":56.208692315199997}]
["FL",45300,"(Hernando County, Hillsborough County, Pasco County, Pinellas County, Tampa-St. Petersburg-Clearwater)",45300,0.90310000000000001,{"$f":"IF($D110<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F110*Main!$C$4*$E110+Main!$C$5*G$2*$F110","v":1571.212143622877},{"$f":"H$2*$F110*Main!$C$4*$E110+Main!$C$5*H$2*$F110","v":1940.8246872139673},{"$f":"I$2*$F110*Main!$C$4*$E110+Main!$C$5*I$2*$F110","v":2310.4375116372712},{"$f":"J$2*$F110*Main!$C$4*$E110+Main!$C$5*J$2*$F110","v":2680.0497743961482},{"$f":"K$2*$F110*Main!$C$4*$E110+Main!$C$5*K$2*$F110","v":3049.6637221483061},{"$f":"L$2*$F110*Main!$C$4*$E110+Main!$C$5*L$2*$F110","v":1864.8320519174877},{"$f":"M$2*$F110*Main!$C$4*$E110+Main!$C$5*M$2*$F110","v":2199.6163460603234},{"$f":"N$2*$F110*Main!$C$4*$E110+Main!$C$5*N$2*$F110","v":2534.4006402031587},{"$f":"O$2*$F110*Main!$C$4*$E110+Main!$C$5*O$2*$F110","v":2869.1840918493535},{"$f":"P$2*$F110*Main!$C$4*$E110+Main!$C$5*P$2*$F110","v":3203.9697901532577},{"$f":"Q$2*$F110*Main!$C$4*$E110+Main!$C$5*Q$2*$F110","v":2004.9521614919761},{"$f":"R$2*$F110*Main!$C$4*$E110+Main!$C$5*R$2*$F110","v":2331.6007464110221},{"$f":"S$2*$F110*Main!$C$4*$E110+Main!$C$5*S$2*$F110","v":2658.249050497855},{"$f":"T$2*$F110*Main!$C$4*$E110+Main!$C$5*T$2*$F110","v":2984.8981970813279},{"$f":"U$2*$F110*Main!$C$4*$E110+Main!$C$5*U$2*$F110","v":3311.5453778393066},{"$f":"V$2*$F110*Main!$C$4*$E110+Main!$C$5*V$2*$F110","v":1670.4006772540945},{"$f":"W$2*$F110*Main!$C$4*$E110+Main!$C$5*W$2*$F110","v":2057.197063154279},{"$f":"X$2*$F110*Main!$C$4*$E110+Main!$C$5*X$2*$F110","v":2443.9934490544642},{"$f":"Y$2*$F110*Main!$C$4*$E110+Main!$C$5*Y$2*$F110","v":2830.7887116257953},{"$f":"Z$2*$F110*Main!$C$4*$E110+Main!$C$5*Z$2*$F110","v":3217.5873441836875},{"$f":"AA$2*$F110*Main!$C$4*$E110+Main!$C$5*AA$2*$F110","v":1964.0203047164919},{"$f":"AB$2*$F110*Main!$C$4*$E110+Main!$C$5*AB$2*$F110","v":2315.9887220006353},{"$f":"AC$2*$F110*Main!$C$4*$E110+Main!$C$5*AC$2*$F110","v":2667.9565776203517},{"$f":"AD$2*$F110*Main!$C$4*$E110+Main!$C$5*AD$2*$F110","v":3019.9235907434281},{"$f":"AE$2*$F110*Main!$C$4*$E110+Main!$C$5*AE$2*$F110","v":3371.8934121886391},{"$f":"AF$2*$F110*Main!$C$4*$E110+Main!$C$5*AF$2*$F110","v":2104.1404142909805},{"$f":"AG$2*$F110*Main!$C$4*$E110+Main!$C$5*AG$2*$F110","v":2447.9728415191207},{"$f":"AH$2*$F110*Main!$C$4*$E110+Main!$C$5*AH$2*$F110","v":2791.8052687472609},{"$f":"AI$2*$F110*Main!$C$4*$E110+Main!$C$5*AI$2*$F110","v":3135.6376959754016},{"$f":"AJ$2*$F110*Main!$C$4*$E110+Main!$C$5*AJ$2*$F110","v":3479.468999874689},{"$f":"AK$2*$F110*Main!$C$4*$E110+Main!$C$5*AK$2*$F110","v":1790.0863116487478},{"$f":"AL$2*$F110*Main!$C$4*$E110+Main!$C$5*AL$2*$F110","v":2219.0651001709316},{"$f":"AM$2*$F110*Main!$C$4*$E110+Main!$C$5*AM$2*$F110","v":2648.0436078609023},{"$f":"AN$2*$F110*Main!$C$4*$E110+Main!$C$5*AN$2*$F110","v":3077.0223963830867},{"$f":"AO$2*$F110*Main!$C$4*$E110+Main!$C$5*AO$2*$F110","v":3506.0020274019107},{"$f":"AP$2*$F110*Main!$C$4*$E110+Main!$C$5*AP$2*$F110","v":2083.7059391111447},{"$f":"AQ$2*$F110*Main!$C$4*$E110+Main!$C$5*AQ$2*$F110","v":2477.8561973528604},{"$f":"AR$2*$F110*Main!$C$4*$E110+Main!$C$5*AR$2*$F110","v":2872.0064555945773},{"$f":"AS$2*$F110*Main!$C$4*$E110+Main!$C$5*AS$2*$F110","v":3266.1572755007192},{"$f":"AT$2*$F110*Main!$C$4*$E110+Main!$C$5*AT$2*$F110","v":3660.3080954068628},{"$f":"AU$2*$F110*Main!$C$4*$E110+Main!$C$5*AU$2*$F110","v":2223.8257678534201},{"$f":"AV$2*$F110*Main!$C$4*$E110+Main!$C$5*AV$2*$F110","v":2609.8408785357728},{"$f":"AW$2*$F110*Main!$C$4*$E110+Main!$C$5*AW$2*$F110","v":2995.8562700503398},{"$f":"AX$2*$F110*Main!$C$4*$E110+Main!$C$5*AX$2*$F110","v":3381.8713807326931},{"$f":"AY$2*$F110*Main!$C$4*$E110+Main!$C$5*AY$2*$F110","v":3767.8836830929113},{"$f":"AZ$2*$F110*Main!$C$4*$E110+Main!$C$5*AZ$2*$F110","v":3419.2754232427565},{"$f":"BA$2*$F110*Main!$C$4*$E110+Main!$C$5*BA$2*$F110","v":3877.453179494491},{"$f":"BB$2*$F110*Main!$C$4*$E110+Main!$C$5*BB$2*$F110","v":4335.630935746226},{"$f":"BC$2*$F110*Main!$C$4*$E110+Main!$C$5*BC$2*$F110","v":3538.7526801350259},{"$f":"BD$2*$F110*Main!$C$4*$E110+Main!$C$5*BD$2*$F110","v":3991.5609244655025},{"$f":"BE$2*$F110*Main!$C$4*$E110+Main!$C$5*BE$2*$F110","v":4444.3691687959781},{"$f":"BF$2*$F110*Main!$C$4*$E110+Main!$C$5*BF$2*$F110","v":3638.1953669194199},{"$f":"BG$2*$F110*Main!$C$4*$E110+Main!$C$5*BG$2*$F110","v":4100.0127086575312},{"$f":"BH$2*$F110*Main!$C$4*$E110+Main!$C$5*BH$2*$F110","v":4561.8328587177766},{"$f":"BI$2*$F110*Main!$C$4*$E110+Main!$C$5*BI$2*$F110","v":3604.3831684194461},{"$f":"BJ$2*$F110*Main!$C$4*$E110+Main!$C$5*BJ$2*$F110","v":4099.5044023511782},{"$f":"BK$2*$F110*Main!$C$4*$E110+Main!$C$5*BK$2*$F110","v":4594.6228279607749},{"$f":"BL$2*$F110*Main!$C$4*$E110+Main!$C$5*BL$2*$F110","v":3723.8604253117151},{"$f":"BM$2*$F110*Main!$C$4*$E110+Main!$C$5*BM$2*$F110","v":4213.6121473221892},{"$f":"BN$2*$F110*Main!$C$4*$E110+Main!$C$5*BN$2*$F110","v":4703.361061010527},{"$f":"BO$2*$F110*Main!$C$4*$E110+Main!$C$5*BO$2*$F110","v":3823.3031120961095},{"$f":"BP$2*$F110*Main!$C$4*$E110+Main!$C$5*BP$2*$F110","v":4322.063931514218},{"$f":"BQ$2*$F110*Main!$C$4*$E110+Main!$C$5*BQ$2*$F110","v":4820.8247509323255},{"$f":"BR$2*$F110*Main!$C$4*$E110+Main!$C$5*BR$2*$F110","v":3934.9788500986006},{"$f":"BS$2*$F110*Main!$C$4*$E110+Main!$C$5*BS$2*$F110","v":4546.1202963749729},{"$f":"BT$2*$F110*Main!$C$4*$E110+Main!$C$5*BT$2*$F110","v":5157.2617426513434},{"$f":"BU$2*$F110*Main!$C$4*$E110+Main!$C$5*BU$2*$F110","v":4054.458915313005},{"$f":"BV$2*$F110*Main!$C$4*$E110+Main!$C$5*BV$2*$F110","v":4660.228041345983},{"$f":"BW$2*$F110*Main!$C$4*$E110+Main!$C$5*BW$2*$F110","v":5265.9999757010964},{"$f":"BX$2*$F110*Main!$C$4*$E110+Main!$C$5*BX$2*$F110","v":4153.8987937752645},{"$f":"BY$2*$F110*Main!$C$4*$E110+Main!$C$5*BY$2*$F110","v":4768.6826338601459},{"$f":"BZ$2*$F110*Main!$C$4*$E110+Main!$C$5*BZ$2*$F110","v":5383.463665622894},{"$f":"CA$2*$F110*Main!$C$4*$E110+Main!$C$5*CA$2*$F110","v":3462.2202853242857},{"$f":"CB$2*$F110*Main!$C$4*$E110+Main!$C$5*CB$2*$F110","v":3906.0840236562221},{"$f":"CC$2*$F110*Main!$C$4*$E110+Main!$C$5*CC$2*$F110","v":4349.944953666024},{"$f":"CD$2*$F110*Main!$C$4*$E110+Main!$C$5*CD$2*$F110","v":3543.8694430641749},{"$f":"CE$2*$F110*Main!$C$4*$E110+Main!$C$5*CE$2*$F110","v":3994.9702275368454},{"$f":"CF$2*$F110*Main!$C$4*$E110+Main!$C$5*CF$2*$F110","v":4446.0738203316496},{"$f":"CG$2*$F110*Main!$C$4*$E110+Main!$C$5*CG$2*$F110","v":3675.5460513089274},{"$f":"CH$2*$F110*Main!$C$4*$E110+Main!$C$5*CH$2*$F110","v":4124.9141010245803},{"$f":"CI$2*$F110*Main!$C$4*$E110+Main!$C$5*CI$2*$F110","v":4574.2821507402332},{"$f":"CJ$2*$F110*Main!$C$4*$E110+Main!$C$5*CJ$2*$F110","v":3611.5106899969319},{"$f":"CK$2*$F110*Main!$C$4*$E110+Main!$C$5*CK$2*$F110","v":4104.2560834028354},{"$f":"CL$2*$F110*Main!$C$4*$E110+Main!$C$5*CL$2*$F110","v":4596.9986684866035},{"$f":"CM$2*$F110*Main!$C$4*$E110+Main!$C$5*CM$2*$F110","v":3693.1598477368216},{"$f":"CN$2*$F110*Main!$C$4*$E110+Main!$C$5*CN$2*$F110","v":4193.1422872834582},{"$f":"CO$2*$F110*Main!$C$4*$E110+Main!$C$5*CO$2*$F110","v":4693.127535152229},{"$f":"CP$2*$F110*Main!$C$4*$E110+Main!$C$5*CP$2*$F110","v":3824.8364559815736},{"$f":"CQ$2*$F110*Main!$C$4*$E110+Main!$C$5*CQ$2*$F110","v":4323.086160771194},{"$f":"CR$2*$F110*Main!$C$4*$E110+Main!$C$5*CR$2*$F110","v":4821.3358655608135},{"$f":"CS$2*$F110*Main!$C$4*$E110+Main!$C$5*CS$2*$F110","v":4198.6100904794257},{"$f":"CT$2*$F110*Main!$C$4*$E110+Main!$C$5*CT$2*$F110","v":4721.8763288436121},{"$f":"CU$2*$F110*Main!$C$4*$E110+Main!$C$5*CU$2*$F110","v":5245.1397588856635},{"$f":"CV$2*$F110*Main!$C$4*$E110+Main!$C$5*CV$2*$F110","v":4280.2592482193149},{"$f":"CW$2*$F110*Main!$C$4*$E110+Main!$C$5*CW$2*$F110","v":4810.7625327242349},{"$f":"CX$2*$F110*Main!$C$4*$E110+Main!$C$5*CX$2*$F110","v":5341.268625551289},{"$f":"CY$2*$F110*Main!$C$4*$E110+Main!$C$5*CY$2*$F110","v":4411.935856464067},{"$f":"CZ$2*$F110*Main!$C$4*$E110+Main!$C$5*CZ$2*$F110","v":4940.7064062119698},{"$f":"DA$2*$F110*Main!$C$4*$E110+Main!$C$5*DA$2*$F110","v":5469.4769559598735},{"$f":"DB$2*$F110*Main!$C$4*$E110+Main!$C$5*DB$2*$F110","v":1279.7846924187088},{"$f":"DC$2*$F110*Main!$C$4*$E110+Main!$C$5*DC$2*$F110","v":1716.2720918320374},{"$f":"DD$2*$F110*Main!$C$4*$E110+Main!$C$5*DD$2*$F110","v":2152.7594912453665},{"$f":"DE$2*$F110*Main!$C$4*$E110+Main!$C$5*DE$2*$F110","v":2589.2468906586955},{"$f":"DF$2*$F110*Main!$C$4*$E110+Main!$C$5*DF$2*$F110","v":3025.7340092398113},{"$f":"DG$2*$F110*Main!$C$4*$E110+Main!$C$5*DG$2*$F110","v":1518.4951630097557},{"$f":"DH$2*$F110*Main!$C$4*$E110+Main!$C$5*DH$2*$F110","v":1923.5700751870822},{"$f":"DI$2*$F110*Main!$C$4*$E110+Main!$C$5*DI$2*$F110","v":2328.6444256999821},{"$f":"DJ$2*$F110*Main!$C$4*$E110+Main!$C$5*DJ$2*$F110","v":2733.7196187095215},{"$f":"DK$2*$F110*Main!$C$4*$E110+Main!$C$5*DK$2*$F110","v":3138.7942500546346},{"$f":"DL$2*$F110*Main!$C$4*$E110+Main!$C$5*DL$2*$F110","v":1644.6025876294834},{"$f":"DM$2*$F110*Main!$C$4*$E110+Main!$C$5*DM$2*$F110","v":2050.7915611975855},{"$f":"DN$2*$F110*Main!$C$4*$E110+Main!$C$5*DN$2*$F110","v":2456.9802539334742},{"$f":"DO$2*$F110*Main!$C$4*$E110+Main!$C$5*DO$2*$F110","v":2863.16866583715},{"$f":"DP$2*$F110*Main!$C$4*$E110+Main!$C$5*DP$2*$F110","v":3269.3587627341062},{"$f":"DQ$2*$F110*Main!$C$4*$E110+Main!$C$5*DQ$2*$F110","v":1348.6717110503519},{"$f":"DR$2*$F110*Main!$C$4*$E110+Main!$C$5*DR$2*$F110","v":1801.2395630061103},{"$f":"DS$2*$F110*Main!$C$4*$E110+Main!$C$5*DS$2*$F110","v":2253.8074149618692},{"$f":"DT$2*$F110*Main!$C$4*$E110+Main!$C$5*DT$2*$F110","v":2706.3752669176279},{"$f":"DU$2*$F110*Main!$C$4*$E110+Main!$C$5*DU$2*$F110","v":3158.943961370027},{"$f":"DV$2*$F110*Main!$C$4*$E110+Main!$C$5*DV$2*$F110","v":1587.3819008091853},{"$f":"DW$2*$F110*Main!$C$4*$E110+Main!$C$5*DW$2*$F110","v":2008.5369846967283},{"$f":"DX$2*$F110*Main!$C$4*$E110+Main!$C$5*DX$2*$F110","v":2429.6923494164848},{"$f":"DY$2*$F110*Main!$C$4*$E110+Main!$C$5*DY$2*$F110","v":2850.8485566328814},{"$f":"DZ$2*$F110*Main!$C$4*$E110+Main!$C$5*DZ$2*$F110","v":3272.0042021848517},{"$f":"EA$2*$F110*Main!$C$4*$E110+Main!$C$5*EA$2*$F110","v":1713.4896062611265},{"$f":"EB$2*$F110*Main!$C$4*$E110+Main!$C$5*EB$2*$F110","v":2135.7587515394453},{"$f":"EC$2*$F110*Main!$C$4*$E110+Main!$C$5*EC$2*$F110","v":2558.0281776499769},{"$f":"ED$2*$F110*Main!$C$4*$E110+Main!$C$5*ED$2*$F110","v":2980.2981654249361},{"$f":"EE$2*$F110*Main!$C$4*$E110+Main!$C$5*EE$2*$F110","v":3402.5659065421873},{"$f":"EF$2*$F110*Main!$C$4*$E110+Main!$C$5*EF$2*$F110","v":1666.916391981759},{"$f":"EG$2*$F110*Main!$C$4*$E110+Main!$C$5*EG$2*$F110","v":2173.2551878477348},{"$f":"EH$2*$F110*Main!$C$4*$E110+Main!$C$5*EH$2*$F110","v":2679.5942645459245},{"$f":"EI$2*$F110*Main!$C$4*$E110+Main!$C$5*EI$2*$F110","v":3185.9319370830467},{"$f":"EJ$2*$F110*Main!$C$4*$E110+Main!$C$5*EJ$2*$F110","v":3692.2724179423039},{"$f":"EK$2*$F110*Main!$C$4*$E110+Main!$C$5*EK$2*$F110","v":1905.6265817405924},{"$f":"EL$2*$F110*Main!$C$4*$E110+Main!$C$5*EL$2*$F110","v":2380.5528903705663},{"$f":"EM$2*$F110*Main!$C$4*$E110+Main!$C$5*EM$2*$F110","v":2855.4794798327534},{"$f":"EN$2*$F110*Main!$C$4*$E110+Main!$C$5*EN$2*$F110","v":3330.4060692949406},{"$f":"EO$2*$F110*Main!$C$4*$E110+Main!$C$5*EO$2*$F110","v":3805.3326587571278},{"$f":"EP$2*$F110*Main!$C$4*$E110+Main!$C$5*EP$2*$F110","v":2031.7342871925334},{"$f":"EQ$2*$F110*Main!$C$4*$E110+Main!$C$5*EQ$2*$F110","v":2507.7746572132828},{"$f":"ER$2*$F110*Main!$C$4*$E110+Main!$C$5*ER$2*$F110","v":2983.8141847373918},{"$f":"ES$2*$F110*Main!$C$4*$E110+Main!$C$5*ES$2*$F110","v":3459.8556780869949},{"$f":"ET$2*$F110*Main!$C$4*$E110+Main!$C$5*ET$2*$F110","v":3935.8971714365989},{"$f":"EU$2*$F110*Main!$C$4*$E110+Main!$C$5*EU$2*$F110","v":4793.8058836758255},{"$f":"EV$2*$F110*Main!$C$4*$E110+Main!$C$5*EV$2*$F110","v":4897.1746048043206},{"$f":"EW$2*$F110*Main!$C$4*$E110+Main!$C$5*EW$2*$F110","v":5023.650200455887},{"$f":"EX$2*$F110*Main!$C$4*$E110+Main!$C$5*EX$2*$F110","v":5089.7440618925066},{"$f":"EY$2*$F110*Main!$C$4*$E110+Main!$C$5*EY$2*$F110","v":5193.1127830210007},{"$f":"EZ$2*$F110*Main!$C$4*$E110+Main!$C$5*EZ$2*$F110","v":5319.585570350433},{"$f":"FA$2*$F110*Main!$C$4*$E110+Main!$C$5*FA$2*$F110","v":5768.4031889277148},{"$f":"FB$2*$F110*Main!$C$4*$E110+Main!$C$5*FB$2*$F110","v":5871.771910056209},{"$f":"FC$2*$F110*Main!$C$4*$E110+Main!$C$5*FC$2*$F110","v":5998.2475057077772},{"$f":"IF($D110<100,(FD$2*(1+Main!$C$3)*$E110*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E110*Main!$C$4)+(FD$2*Main!$C$5))","v":132.48720048900003},{"$f":"IF($D110<100,(FE$2*(1+Main!$C$3)*$E110*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E110*Main!$C$4)+(FE$2*Main!$C$5))","v":144.83049894459998},{"$f":"IF($D110<100,(FF$2*(1+Main!$C$3)*$E110*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E110*Main!$C$4)+(FF$2*Main!$C$5))","v":145.81907150055002},{"$f":"IF($D110<100,(FG$2*(1+Main!$C$3)*$E110*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E110*Main!$C$4)+(FG$2*Main!$C$5))","v":157.41401129230002},{"$f":"IF($D110<100,(FH$2*(1+Main!$C$3)*$E110*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E110*Main!$C$4)+(FH$2*Main!$C$5))","v":212.36755860810001},{"$f":"IF($D110<100,(FI$2*(1+Main!$C$3)*$E110*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E110*Main!$C$4)+(FI$2*Main!$C$5))","v":59.998039049900001}]
["FL",45540,"(Sumter County, The Villages)",45540,0.80320000000000003,{"$f":"IF($D111<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F111*Main!$C$4*$E111+Main!$C$5*G$2*$F111","v":1437.7866582615827},{"$f":"H$2*$F111*Main!$C$4*$E111+Main!$C$5*H$2*$F111","v":1776.0121398162557},{"$f":"I$2*$F111*Main!$C$4*$E111+Main!$C$5*I$2*$F111","v":2114.2378783552012},{"$f":"J$2*$F111*Main!$C$4*$E111+Main!$C$5*J$2*$F111","v":2452.463102925602},{"$f":"K$2*$F111*Main!$C$4*$E111+Main!$C$5*K$2*$F111","v":2790.6898694016372},{"$f":"L$2*$F111*Main!$C$4*$E111+Main!$C$5*L$2*$F111","v":1706.4727096388108},{"$f":"M$2*$F111*Main!$C$4*$E111+Main!$C$5*M$2*$F111","v":2012.827515683146},{"$f":"N$2*$F111*Main!$C$4*$E111+Main!$C$5*N$2*$F111","v":2319.1823217274809},{"$f":"O$2*$F111*Main!$C$4*$E111+Main!$C$5*O$2*$F111","v":2625.5363568189982},{"$f":"P$2*$F111*Main!$C$4*$E111+Main!$C$5*P$2*$F111","v":2931.8924477846967},{"$f":"Q$2*$F111*Main!$C$4*$E111+Main!$C$5*Q$2*$F111","v":1834.6939844794065},{"$f":"R$2*$F111*Main!$C$4*$E111+Main!$C$5*R$2*$F111","v":2133.6039561486145},{"$f":"S$2*$F111*Main!$C$4*$E111+Main!$C$5*S$2*$F111","v":2432.5136708335508},{"$f":"T$2*$F111*Main!$C$4*$E111+Main!$C$5*T$2*$F111","v":2731.4241564713038},{"$f":"U$2*$F111*Main!$C$4*$E111+Main!$C$5*U$2*$F111","v":3030.3328432191493},{"$f":"V$2*$F111*Main!$C$4*$E111+Main!$C$5*V$2*$F111","v":1528.5522183969968},{"$f":"W$2*$F111*Main!$C$4*$E111+Main!$C$5*W$2*$F111","v":1882.5023106033657},{"$f":"X$2*$F111*Main!$C$4*$E111+Main!$C$5*X$2*$F111","v":2236.4524028097353},{"$f":"Y$2*$F111*Main!$C$4*$E111+Main!$C$5*Y$2*$F111","v":2590.4014670790148},{"$f":"Z$2*$F111*Main!$C$4*$E111+Main!$C$5*Z$2*$F111","v":2944.3536151595636},{"$f":"AA$2*$F111*Main!$C$4*$E111+Main!$C$5*AA$2*$F111","v":1797.2380127899523},{"$f":"AB$2*$F111*Main!$C$4*$E111+Main!$C$5*AB$2*$F111","v":2119.3176864702564},{"$f":"AC$2*$F111*Main!$C$4*$E111+Main!$C$5*AC$2*$F111","v":2441.396846182015},{"$f":"AD$2*$F111*Main!$C$4*$E111+Main!$C$5*AD$2*$F111","v":2763.4752349409564},{"$f":"AE$2*$F111*Main!$C$4*$E111+Main!$C$5*AE$2*$F111","v":3085.5561935426231},{"$f":"AF$2*$F111*Main!$C$4*$E111+Main!$C$5*AF$2*$F111","v":1925.459287630548},{"$f":"AG$2*$F111*Main!$C$4*$E111+Main!$C$5*AG$2*$F111","v":2240.0938699514527},{"$f":"AH$2*$F111*Main!$C$4*$E111+Main!$C$5*AH$2*$F111","v":2554.7284522723571},{"$f":"AI$2*$F111*Main!$C$4*$E111+Main!$C$5*AI$2*$F111","v":2869.3630345932615},{"$f":"AJ$2*$F111*Main!$C$4*$E111+Main!$C$5*AJ$2*$F111","v":3183.9965889770765},{"$f":"AK$2*$F111*Main!$C$4*$E111+Main!$C$5*AK$2*$F111","v":1638.0742896313884},{"$f":"AL$2*$F111*Main!$C$4*$E111+Main!$C$5*AL$2*$F111","v":2030.6247044927777},{"$f":"AM$2*$F111*Main!$C$4*$E111+Main!$C$5*AM$2*$F111","v":2423.174862369895},{"$f":"AN$2*$F111*Main!$C$4*$E111+Main!$C$5*AN$2*$F111","v":2815.7252772312841},{"$f":"AO$2*$F111*Main!$C$4*$E111+Main!$C$5*AO$2*$F111","v":3208.2764630454913},{"$f":"AP$2*$F111*Main!$C$4*$E111+Main!$C$5*AP$2*$F111","v":1906.7600840243435},{"$f":"AQ$2*$F111*Main!$C$4*$E111+Main!$C$5*AQ$2*$F111","v":2267.4395663911228},{"$f":"AR$2*$F111*Main!$C$4*$E111+Main!$C$5*AR$2*$F111","v":2628.1190487579024},{"$f":"AS$2*$F111*Main!$C$4*$E111+Main!$C$5*AS$2*$F111","v":2988.7990450932261},{"$f":"AT$2*$F111*Main!$C$4*$E111+Main!$C$5*AT$2*$F111","v":3349.4790414285499},{"$f":"AU$2*$F111*Main!$C$4*$E111+Main!$C$5*AU$2*$F111","v":2034.9811018806672},{"$f":"AV$2*$F111*Main!$C$4*$E111+Main!$C$5*AV$2*$F111","v":2388.2162638408645},{"$f":"AW$2*$F111*Main!$C$4*$E111+Main!$C$5*AW$2*$F111","v":2741.451682785334},{"$f":"AX$2*$F111*Main!$C$4*$E111+Main!$C$5*AX$2*$F111","v":3094.6868447455317},{"$f":"AY$2*$F111*Main!$C$4*$E111+Main!$C$5*AY$2*$F111","v":3447.9194368630033},{"$f":"AZ$2*$F111*Main!$C$4*$E111+Main!$C$5*AZ$2*$F111","v":3128.914580003493},{"$f":"BA$2*$F111*Main!$C$4*$E111+Main!$C$5*BA$2*$F111","v":3548.1844206324026},{"$f":"BB$2*$F111*Main!$C$4*$E111+Main!$C$5*BB$2*$F111","v":3967.4542612613131},{"$f":"BC$2*$F111*Main!$C$4*$E111+Main!$C$5*BC$2*$F111","v":3238.2459689076691},{"$f":"BD$2*$F111*Main!$C$4*$E111+Main!$C$5*BD$2*$F111","v":3652.6022702458499},{"$f":"BE$2*$F111*Main!$C$4*$E111+Main!$C$5*BE$2*$F111","v":4066.9585715840303},{"$f":"BF$2*$F111*Main!$C$4*$E111+Main!$C$5*BF$2*$F111","v":3329.2440998097204},{"$f":"BG$2*$F111*Main!$C$4*$E111+Main!$C$5*BG$2*$F111","v":3751.8444566105895},{"$f":"BH$2*$F111*Main!$C$4*$E111+Main!$C$5*BH$2*$F111","v":4174.4473832541835},{"$f":"BI$2*$F111*Main!$C$4*$E111+Main!$C$5*BI$2*$F111","v":3298.3031933973884},{"$f":"BJ$2*$F111*Main!$C$4*$E111+Main!$C$5*BJ$2*$F111","v":3751.3793150773145},{"$f":"BK$2*$F111*Main!$C$4*$E111+Main!$C$5*BK$2*$F111","v":4204.4528669145147},{"$f":"BL$2*$F111*Main!$C$4*$E111+Main!$C$5*BL$2*$F111","v":3407.6345823015645},{"$f":"BM$2*$F111*Main!$C$4*$E111+Main!$C$5*BM$2*$F111","v":3855.7971646907617},{"$f":"BN$2*$F111*Main!$C$4*$E111+Main!$C$5*BN$2*$F111","v":4303.9571772372319},{"$f":"BO$2*$F111*Main!$C$4*$E111+Main!$C$5*BO$2*$F111","v":3498.6327132036154},{"$f":"BP$2*$F111*Main!$C$4*$E111+Main!$C$5*BP$2*$F111","v":3955.0393510555009},{"$f":"BQ$2*$F111*Main!$C$4*$E111+Main!$C$5*BQ$2*$F111","v":4411.445988907386},{"$f":"BR$2*$F111*Main!$C$4*$E111+Main!$C$5*BR$2*$F111","v":3600.8250790169727},{"$f":"BS$2*$F111*Main!$C$4*$E111+Main!$C$5*BS$2*$F111","v":4160.0691132062602},{"$f":"BT$2*$F111*Main!$C$4*$E111+Main!$C$5*BT$2*$F111","v":4719.3131473955464},{"$f":"BU$2*$F111*Main!$C$4*$E111+Main!$C$5*BU$2*$F111","v":3710.159037763874},{"$f":"BV$2*$F111*Main!$C$4*$E111+Main!$C$5*BV$2*$F111","v":4264.4869628197066},{"$f":"BW$2*$F111*Main!$C$4*$E111+Main!$C$5*BW$2*$F111","v":4818.8174577182635},{"$f":"BX$2*$F111*Main!$C$4*$E111+Main!$C$5*BX$2*$F111","v":3801.1545988232006},{"$f":"BY$2*$F111*Main!$C$4*$E111+Main!$C$5*BY$2*$F111","v":4363.7317190271715},{"$f":"BZ$2*$F111*Main!$C$4*$E111+Main!$C$5*BZ$2*$F111","v":4926.3062693884176},{"$f":"CA$2*$F111*Main!$C$4*$E111+Main!$C$5*CA$2*$F111","v":3168.2126149584255},{"$f":"CB$2*$F111*Main!$C$4*$E111+Main!$C$5*CB$2*$F111","v":3574.3839672166},{"$f":"CC$2*$F111*Main!$C$4*$E111+Main!$C$5*CC$2*$F111","v":3980.5527496320492},{"$f":"CD$2*$F111*Main!$C$4*$E111+Main!$C$5*CD$2*$F111","v":3242.9282223531236},{"$f":"CE$2*$F111*Main!$C$4*$E111+Main!$C$5*CE$2*$F111","v":3655.7220593143365},{"$f":"CF$2*$F111*Main!$C$4*$E111+Main!$C$5*CF$2*$F111","v":4068.5184661182734},{"$f":"CG$2*$F111*Main!$C$4*$E111+Main!$C$5*CG$2*$F111","v":3363.4230080559018},{"$f":"CH$2*$F111*Main!$C$4*$E111+Main!$C$5*CH$2*$F111","v":3774.6312520556185},{"$f":"CI$2*$F111*Main!$C$4*$E111+Main!$C$5*CI$2*$F111","v":4185.8394960553351},{"$f":"CJ$2*$F111*Main!$C$4*$E111+Main!$C$5*CJ$2*$F111","v":3304.8254542341406},{"$f":"CK$2*$F111*Main!$C$4*$E111+Main!$C$5*CK$2*$F111","v":3755.7274889684827},{"$f":"CL$2*$F111*Main!$C$4*$E111+Main!$C$5*CL$2*$F111","v":4206.6269538600991},{"$f":"CM$2*$F111*Main!$C$4*$E111+Main!$C$5*CM$2*$F111","v":3379.5410616288386},{"$f":"CN$2*$F111*Main!$C$4*$E111+Main!$C$5*CN$2*$F111","v":3837.0655810662183},{"$f":"CO$2*$F111*Main!$C$4*$E111+Main!$C$5*CO$2*$F111","v":4294.5926703463238},{"$f":"CP$2*$F111*Main!$C$4*$E111+Main!$C$5*CP$2*$F111","v":3500.0358473316173},{"$f":"CQ$2*$F111*Main!$C$4*$E111+Main!$C$5*CQ$2*$F111","v":3955.9747738075021},{"$f":"CR$2*$F111*Main!$C$4*$E111+Main!$C$5*CR$2*$F111","v":4411.9137002833859},{"$f":"CS$2*$F111*Main!$C$4*$E111+Main!$C$5*CS$2*$F111","v":3842.0690648523328},{"$f":"CT$2*$F111*Main!$C$4*$E111+Main!$C$5*CT$2*$F111","v":4320.9001503249829},{"$f":"CU$2*$F111*Main!$C$4*$E111+Main!$C$5*CU$2*$F111","v":4799.7286659549072},{"$f":"CV$2*$F111*Main!$C$4*$E111+Main!$C$5*CV$2*$F111","v":3916.7846722470304},{"$f":"CW$2*$F111*Main!$C$4*$E111+Main!$C$5*CW$2*$F111","v":4402.2382424227189},{"$f":"CX$2*$F111*Main!$C$4*$E111+Main!$C$5*CX$2*$F111","v":4887.6943824411328},{"$f":"CY$2*$F111*Main!$C$4*$E111+Main!$C$5*CY$2*$F111","v":4037.2794579498086},{"$f":"CZ$2*$F111*Main!$C$4*$E111+Main!$C$5*CZ$2*$F111","v":4521.1474351640009},{"$f":"DA$2*$F111*Main!$C$4*$E111+Main!$C$5*DA$2*$F111","v":5005.0154123781949},{"$f":"DB$2*$F111*Main!$C$4*$E111+Main!$C$5*DB$2*$F111","v":1171.1068830999784},{"$f":"DC$2*$F111*Main!$C$4*$E111+Main!$C$5*DC$2*$F111","v":1570.5282864559404},{"$f":"DD$2*$F111*Main!$C$4*$E111+Main!$C$5*DD$2*$F111","v":1969.9496898119028},{"$f":"DE$2*$F111*Main!$C$4*$E111+Main!$C$5*DE$2*$F111","v":2369.3710931678647},{"$f":"DF$2*$F111*Main!$C$4*$E111+Main!$C$5*DF$2*$F111","v":2768.7922395395544},{"$f":"DG$2*$F111*Main!$C$4*$E111+Main!$C$5*DG$2*$F111","v":1389.5463415755041},{"$f":"DH$2*$F111*Main!$C$4*$E111+Main!$C$5*DH$2*$F111","v":1760.2227691278827},{"$f":"DI$2*$F111*Main!$C$4*$E111+Main!$C$5*DI$2*$F111","v":2130.898682711716},{"$f":"DJ$2*$F111*Main!$C$4*$E111+Main!$C$5*DJ$2*$F111","v":2501.5753672483661},{"$f":"DK$2*$F111*Main!$C$4*$E111+Main!$C$5*DK$2*$F111","v":2872.2515378164726},{"$f":"DL$2*$F111*Main!$C$4*$E111+Main!$C$5*DL$2*$F111","v":1504.9448721697863},{"$f":"DM$2*$F111*Main!$C$4*$E111+Main!$C$5*DM$2*$F111","v":1876.6407563312823},{"$f":"DN$2*$F111*Main!$C$4*$E111+Main!$C$5*DN$2*$F111","v":2248.3363835085052},{"$f":"DO$2*$F111*Main!$C$4*$E111+Main!$C$5*DO$2*$F111","v":2620.0317537014562},{"$f":"DP$2*$F111*Main!$C$4*$E111+Main!$C$5*DP$2*$F111","v":2991.7286658000421},{"$f":"DQ$2*$F111*Main!$C$4*$E111+Main!$C$5*DQ$2*$F111","v":1234.144097213928},{"$f":"DR$2*$F111*Main!$C$4*$E111+Main!$C$5*DR$2*$F111","v":1648.280420014825},{"$f":"DS$2*$F111*Main!$C$4*$E111+Main!$C$5*DS$2*$F111","v":2062.4167428157225},{"$f":"DT$2*$F111*Main!$C$4*$E111+Main!$C$5*DT$2*$F111","v":2476.5530656166193},{"$f":"DU$2*$F111*Main!$C$4*$E111+Main!$C$5*DU$2*$F111","v":2890.6901593703333},{"$f":"DV$2*$F111*Main!$C$4*$E111+Main!$C$5*DV$2*$F111","v":1452.5832987051815},{"$f":"DW$2*$F111*Main!$C$4*$E111+Main!$C$5*DW$2*$F111","v":1837.9743887182221},{"$f":"DX$2*$F111*Main!$C$4*$E111+Main!$C$5*DX$2*$F111","v":2223.3657357155357},{"$f":"DY$2*$F111*Main!$C$4*$E111+Main!$C$5*DY$2*$F111","v":2608.7578536656661},{"$f":"DZ$2*$F111*Main!$C$4*$E111+Main!$C$5*DZ$2*$F111","v":2994.1494576472528},{"$f":"EA$2*$F111*Main!$C$4*$E111+Main!$C$5*EA$2*$F111","v":1567.9820862837364},{"$f":"EB$2*$F111*Main!$C$4*$E111+Main!$C$5*EB$2*$F111","v":1954.3926329058945},{"$f":"EC$2*$F111*Main!$C$4*$E111+Main!$C$5*EC$2*$F111","v":2340.8034365123249},{"$f":"ED$2*$F111*Main!$C$4*$E111+Main!$C$5*ED$2*$F111","v":2727.2147540873007},{"$f":"EE$2*$F111*Main!$C$4*$E111+Main!$C$5*EE$2*$F111","v":3113.6240157880961},{"$f":"EF$2*$F111*Main!$C$4*$E111+Main!$C$5*EF$2*$F111","v":1525.3638145277457},{"$f":"EG$2*$F111*Main!$C$4*$E111+Main!$C$5*EG$2*$F111","v":1988.7049159895175},{"$f":"EH$2*$F111*Main!$C$4*$E111+Main!$C$5*EH$2*$F111","v":2452.0462744355618},{"$f":"EI$2*$F111*Main!$C$4*$E111+Main!$C$5*EI$2*$F111","v":2915.3863479602437},{"$f":"EJ$2*$F111*Main!$C$4*$E111+Main!$C$5*EJ$2*$F111","v":3378.7289913276509},{"$f":"EK$2*$F111*Main!$C$4*$E111+Main!$C$5*EK$2*$F111","v":1743.803016018999},{"$f":"EL$2*$F111*Main!$C$4*$E111+Main!$C$5*EL$2*$F111","v":2178.3991416771873},{"$f":"EM$2*$F111*Main!$C$4*$E111+Main!$C$5*EM$2*$F111","v":2612.9955243196482},{"$f":"EN$2*$F111*Main!$C$4*$E111+Main!$C$5*EN$2*$F111","v":3047.5919069621086},{"$f":"EO$2*$F111*Main!$C$4*$E111+Main!$C$5*EO$2*$F111","v":3482.1882896045695},{"$f":"EP$2*$F111*Main!$C$4*$E111+Main!$C$5*EP$2*$F111","v":1859.2018035975539},{"$f":"EQ$2*$F111*Main!$C$4*$E111+Main!$C$5*EQ$2*$F111","v":2294.8173858648593},{"$f":"ER$2*$F111*Main!$C$4*$E111+Main!$C$5*ER$2*$F111","v":2730.432197179347},{"$f":"ES$2*$F111*Main!$C$4*$E111+Main!$C$5*ES$2*$F111","v":3166.0488073837423},{"$f":"ET$2*$F111*Main!$C$4*$E111+Main!$C$5*ET$2*$F111","v":3601.6654175881386},{"$f":"EU$2*$F111*Main!$C$4*$E111+Main!$C$5*EU$2*$F111","v":4386.7215320474979},{"$f":"EV$2*$F111*Main!$C$4*$E111+Main!$C$5*EV$2*$F111","v":4481.3123030794859},{"$f":"EW$2*$F111*Main!$C$4*$E111+Main!$C$5*EW$2*$F111","v":4597.0477400550517},{"$f":"EX$2*$F111*Main!$C$4*$E111+Main!$C$5*EX$2*$F111","v":4657.5289885944412},{"$f":"EY$2*$F111*Main!$C$4*$E111+Main!$C$5*EY$2*$F111","v":4752.1197596264292},{"$f":"EZ$2*$F111*Main!$C$4*$E111+Main!$C$5*EZ$2*$F111","v":4867.8526267592706},{"$f":"FA$2*$F111*Main!$C$4*$E111+Main!$C$5*FA$2*$F111","v":5278.5571815848325},{"$f":"FB$2*$F111*Main!$C$4*$E111+Main!$C$5*FB$2*$F111","v":5373.1479526168214},{"$f":"FC$2*$F111*Main!$C$4*$E111+Main!$C$5*FC$2*$F111","v":5488.8833895923881},{"$f":"IF($D111<100,(FD$2*(1+Main!$C$3)*$E111*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E111*Main!$C$4)+(FD$2*Main!$C$5))","v":121.236543408},{"$f":"IF($D111<100,(FE$2*(1+Main!$C$3)*$E111*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E111*Main!$C$4)+(FE$2*Main!$C$5))","v":132.53166349119999},{"$f":"IF($D111<100,(FF$2*(1+Main!$C$3)*$E111*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E111*Main!$C$4)+(FF$2*Main!$C$5))","v":133.43628762960003},{"$f":"IF($D111<100,(FG$2*(1+Main!$C$3)*$E111*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E111*Main!$C$4)+(FG$2*Main!$C$5))","v":144.0465987856},{"$f":"IF($D111<100,(FH$2*(1+Main!$C$3)*$E111*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E111*Main!$C$4)+(FH$2*Main!$C$5))","v":194.33355556320001},{"$f":"IF($D111<100,(FI$2*(1+Main!$C$3)*$E111*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E111*Main!$C$4)+(FI$2*Main!$C$5))","v":54.903076212800002}]
["FL",48424,"(Palm Beach County, West Palm Beach-Boca Raton-Delray Beach)",48424,0.91500000000000004,{"$f":"IF($D112<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F112*Main!$C$4*$E112+Main!$C$5*G$2*$F112","v":1587.1056699071553},{"$f":"H$2*$F112*Main!$C$4*$E112+Main!$C$5*H$2*$F112","v":1960.4570126797607},{"$f":"I$2*$F112*Main!$C$4*$E112+Main!$C$5*I$2*$F112","v":2333.8086391253255},{"$f":"J$2*$F112*Main!$C$4*$E112+Main!$C$5*J$2*$F112","v":2707.1596982249725},{"$f":"K$2*$F112*Main!$C$4*$E112+Main!$C$5*K$2*$F112","v":3080.5124593623741},{"$f":"L$2*$F112*Main!$C$4*$E112+Main!$C$5*L$2*$F112","v":1883.6956772740066},{"$f":"M$2*$F112*Main!$C$4*$E112+Main!$C$5*M$2*$F112","v":2221.8664669961436},{"$f":"N$2*$F112*Main!$C$4*$E112+Main!$C$5*N$2*$F112","v":2560.0372567182794},{"$f":"O$2*$F112*Main!$C$4*$E112+Main!$C$5*O$2*$F112","v":2898.2071954215389},{"$f":"P$2*$F112*Main!$C$4*$E112+Main!$C$5*P$2*$F112","v":3236.3794035084716},{"$f":"Q$2*$F112*Main!$C$4*$E112+Main!$C$5*Q$2*$F112","v":2025.2331655605406},{"$f":"R$2*$F112*Main!$C$4*$E112+Main!$C$5*R$2*$F112","v":2355.185949655493},{"$f":"S$2*$F112*Main!$C$4*$E112+Main!$C$5*S$2*$F112","v":2685.1384500774866},{"$f":"T$2*$F112*Main!$C$4*$E112+Main!$C$5*T$2*$F112","v":3015.0918015183579},{"$f":"U$2*$F112*Main!$C$4*$E112+Main!$C$5*U$2*$F112","v":3345.0431672485147},{"$f":"V$2*$F112*Main!$C$4*$E112+Main!$C$5*V$2*$F112","v":1687.2975407215565},{"$f":"W$2*$F112*Main!$C$4*$E112+Main!$C$5*W$2*$F112","v":2078.0065481928764},{"$f":"X$2*$F112*Main!$C$4*$E112+Main!$C$5*X$2*$F112","v":2468.7155556641965},{"$f":"Y$2*$F112*Main!$C$4*$E112+Main!$C$5*Y$2*$F112","v":2859.4234284436802},{"$f":"Z$2*$F112*Main!$C$4*$E112+Main!$C$5*Z$2*$F112","v":3250.134705298673},{"$f":"AA$2*$F112*Main!$C$4*$E112+Main!$C$5*AA$2*$F112","v":1983.887264415449},{"$f":"AB$2*$F112*Main!$C$4*$E112+Main!$C$5*AB$2*$F112","v":2339.4160025092592},{"$f":"AC$2*$F112*Main!$C$4*$E112+Main!$C$5*AC$2*$F112","v":2694.9441732571509},{"$f":"AD$2*$F112*Main!$C$4*$E112+Main!$C$5*AD$2*$F112","v":3050.4714929861648},{"$f":"AE$2*$F112*Main!$C$4*$E112+Main!$C$5*AE$2*$F112","v":3406.0016494447709},{"$f":"AF$2*$F112*Main!$C$4*$E112+Main!$C$5*AF$2*$F112","v":2125.4247527019829},{"$f":"AG$2*$F112*Main!$C$4*$E112+Main!$C$5*AG$2*$F112","v":2472.73520149565},{"$f":"AH$2*$F112*Main!$C$4*$E112+Main!$C$5*AH$2*$F112","v":2820.0456502893167},{"$f":"AI$2*$F112*Main!$C$4*$E112+Main!$C$5*AI$2*$F112","v":3167.3560990829842},{"$f":"AJ$2*$F112*Main!$C$4*$E112+Main!$C$5*AJ$2*$F112","v":3514.6654131848145},{"$f":"AK$2*$F112*Main!$C$4*$E112+Main!$C$5*AK$2*$F112","v":1808.1938498069717},{"$f":"AL$2*$F112*Main!$C$4*$E112+Main!$C$5*AL$2*$F112","v":2241.5119541105714},{"$f":"AM$2*$F112*Main!$C$4*$E112+Main!$C$5*AM$2*$F112","v":2674.8297747412125},{"$f":"AN$2*$F112*Main!$C$4*$E112+Main!$C$5*AN$2*$F112","v":3108.1478790448127},{"$f":"AO$2*$F112*Main!$C$4*$E112+Main!$C$5*AO$2*$F112","v":3541.4668343672902},{"$f":"AP$2*$F112*Main!$C$4*$E112+Main!$C$5*AP$2*$F112","v":2104.7835735008639},{"$f":"AQ$2*$F112*Main!$C$4*$E112+Main!$C$5*AQ$2*$F112","v":2502.9208410810356},{"$f":"AR$2*$F112*Main!$C$4*$E112+Main!$C$5*AR$2*$F112","v":2901.0581086612083},{"$f":"AS$2*$F112*Main!$C$4*$E112+Main!$C$5*AS$2*$F112","v":3299.1959435872977},{"$f":"AT$2*$F112*Main!$C$4*$E112+Main!$C$5*AT$2*$F112","v":3697.3337785133881},{"$f":"AU$2*$F112*Main!$C$4*$E112+Main!$C$5*AU$2*$F112","v":2246.3207781144388},{"$f":"AV$2*$F112*Main!$C$4*$E112+Main!$C$5*AV$2*$F112","v":2636.2406074133446},{"$f":"AW$2*$F112*Main!$C$4*$E112+Main!$C$5*AW$2*$F112","v":3026.1607203852104},{"$f":"AX$2*$F112*Main!$C$4*$E112+Main!$C$5*AX$2*$F112","v":3416.0805496841167},{"$f":"AY$2*$F112*Main!$C$4*$E112+Main!$C$5*AY$2*$F112","v":3805.9975422534312},{"$f":"AZ$2*$F112*Main!$C$4*$E112+Main!$C$5*AZ$2*$F112","v":3453.8629511161025},{"$f":"BA$2*$F112*Main!$C$4*$E112+Main!$C$5*BA$2*$F112","v":3916.6753840035885},{"$f":"BB$2*$F112*Main!$C$4*$E112+Main!$C$5*BB$2*$F112","v":4379.4878168910755},{"$f":"BC$2*$F112*Main!$C$4*$E112+Main!$C$5*BC$2*$F112","v":3574.5487748658124},{"$f":"BD$2*$F112*Main!$C$4*$E112+Main!$C$5*BD$2*$F112","v":4031.9373807739494},{"$f":"BE$2*$F112*Main!$C$4*$E112+Main!$C$5*BE$2*$F112","v":4489.3259866820863},{"$f":"BF$2*$F112*Main!$C$4*$E112+Main!$C$5*BF$2*$F112","v":3674.9973697082632},{"$f":"BG$2*$F112*Main!$C$4*$E112+Main!$C$5*BG$2*$F112","v":4141.4862041466058},{"$f":"BH$2*$F112*Main!$C$4*$E112+Main!$C$5*BH$2*$F112","v":4607.9778753145411},{"$f":"BI$2*$F112*Main!$C$4*$E112+Main!$C$5*BI$2*$F112","v":3640.8431454240754},{"$f":"BJ$2*$F112*Main!$C$4*$E112+Main!$C$5*BJ$2*$F112","v":4140.9727560905067},{"$f":"BK$2*$F112*Main!$C$4*$E112+Main!$C$5*BK$2*$F112","v":4641.0995300273462},{"$f":"BL$2*$F112*Main!$C$4*$E112+Main!$C$5*BL$2*$F112","v":3761.5289691737853},{"$f":"BM$2*$F112*Main!$C$4*$E112+Main!$C$5*BM$2*$F112","v":4256.234752860868},{"$f":"BN$2*$F112*Main!$C$4*$E112+Main!$C$5*BN$2*$F112","v":4750.937699818357},{"$f":"BO$2*$F112*Main!$C$4*$E112+Main!$C$5*BO$2*$F112","v":3861.9775640162361},{"$f":"BP$2*$F112*Main!$C$4*$E112+Main!$C$5*BP$2*$F112","v":4365.7835762335253},{"$f":"BQ$2*$F112*Main!$C$4*$E112+Main!$C$5*BQ$2*$F112","v":4869.5895884508118},{"$f":"BR$2*$F112*Main!$C$4*$E112+Main!$C$5*BR$2*$F112","v":3974.7829529601759},{"$f":"BS$2*$F112*Main!$C$4*$E112+Main!$C$5*BS$2*$F112","v":4592.1063732489238},{"$f":"BT$2*$F112*Main!$C$4*$E112+Main!$C$5*BT$2*$F112","v":5209.4297935376699},{"$f":"BU$2*$F112*Main!$C$4*$E112+Main!$C$5*BU$2*$F112","v":4095.471613439478},{"$f":"BV$2*$F112*Main!$C$4*$E112+Main!$C$5*BV$2*$F112","v":4707.3683700192832},{"$f":"BW$2*$F112*Main!$C$4*$E112+Main!$C$5*BW$2*$F112","v":5319.2679633286807},{"$f":"BX$2*$F112*Main!$C$4*$E112+Main!$C$5*BX$2*$F112","v":4195.9173715523375},{"$f":"BY$2*$F112*Main!$C$4*$E112+Main!$C$5*BY$2*$F112","v":4816.9200301215315},{"$f":"BZ$2*$F112*Main!$C$4*$E112+Main!$C$5*BZ$2*$F112","v":5437.9198519611355},{"$f":"CA$2*$F112*Main!$C$4*$E112+Main!$C$5*CA$2*$F112","v":3497.2422200325313},{"$f":"CB$2*$F112*Main!$C$4*$E112+Main!$C$5*CB$2*$F112","v":3945.5958421910723},{"$f":"CC$2*$F112*Main!$C$4*$E112+Main!$C$5*CC$2*$F112","v":4393.946627620021},{"$f":"CD$2*$F112*Main!$C$4*$E112+Main!$C$5*CD$2*$F112","v":3579.7172961819078},{"$f":"CE$2*$F112*Main!$C$4*$E112+Main!$C$5*CE$2*$F112","v":4035.3811704982854},{"$f":"CF$2*$F112*Main!$C$4*$E112+Main!$C$5*CF$2*$F112","v":4491.0478815442548},{"$f":"CG$2*$F112*Main!$C$4*$E112+Main!$C$5*CG$2*$F112","v":3712.7258732780065},{"$f":"CH$2*$F112*Main!$C$4*$E112+Main!$C$5*CH$2*$F112","v":4166.6394854362989},{"$f":"CI$2*$F112*Main!$C$4*$E112+Main!$C$5*CI$2*$F112","v":4620.5530975945903},{"$f":"CJ$2*$F112*Main!$C$4*$E112+Main!$C$5*CJ$2*$F112","v":3648.0427651278351},{"$f":"CK$2*$F112*Main!$C$4*$E112+Main!$C$5*CK$2*$F112","v":4145.7725025596801},{"$f":"CL$2*$F112*Main!$C$4*$E112+Main!$C$5*CL$2*$F112","v":4643.4994032619325},{"$f":"CM$2*$F112*Main!$C$4*$E112+Main!$C$5*CM$2*$F112","v":3730.517841277212},{"$f":"CN$2*$F112*Main!$C$4*$E112+Main!$C$5*CN$2*$F112","v":4235.5578308668928},{"$f":"CO$2*$F112*Main!$C$4*$E112+Main!$C$5*CO$2*$F112","v":4740.6006571861662},{"$f":"CP$2*$F112*Main!$C$4*$E112+Main!$C$5*CP$2*$F112","v":3863.5264183733107},{"$f":"CQ$2*$F112*Main!$C$4*$E112+Main!$C$5*CQ$2*$F112","v":4366.8161458049071},{"$f":"CR$2*$F112*Main!$C$4*$E112+Main!$C$5*CR$2*$F112","v":4870.1058732365027},{"$f":"CS$2*$F112*Main!$C$4*$E112+Main!$C$5*CS$2*$F112","v":4241.0809433819522},{"$f":"CT$2*$F112*Main!$C$4*$E112+Main!$C$5*CT$2*$F112","v":4769.6402580165013},{"$f":"CU$2*$F112*Main!$C$4*$E112+Main!$C$5*CU$2*$F112","v":5298.1967359214586},{"$f":"CV$2*$F112*Main!$C$4*$E112+Main!$C$5*CV$2*$F112","v":4323.5560195313292},{"$f":"CW$2*$F112*Main!$C$4*$E112+Main!$C$5*CW$2*$F112","v":4859.4255863237149},{"$f":"CX$2*$F112*Main!$C$4*$E112+Main!$C$5*CX$2*$F112","v":5395.2979898456915},{"$f":"CY$2*$F112*Main!$C$4*$E112+Main!$C$5*CY$2*$F112","v":4456.5645966274278},{"$f":"CZ$2*$F112*Main!$C$4*$E112+Main!$C$5*CZ$2*$F112","v":4990.6839012617274},{"$f":"DA$2*$F112*Main!$C$4*$E112+Main!$C$5*DA$2*$F112","v":5524.8032058960298},{"$f":"DB$2*$F112*Main!$C$4*$E112+Main!$C$5*DB$2*$F112","v":1292.7302973325516},{"$f":"DC$2*$F112*Main!$C$4*$E112+Main!$C$5*DC$2*$F112","v":1733.6329655455065},{"$f":"DD$2*$F112*Main!$C$4*$E112+Main!$C$5*DD$2*$F112","v":2174.5356337584622},{"$f":"DE$2*$F112*Main!$C$4*$E112+Main!$C$5*DE$2*$F112","v":2615.4383019714173},{"$f":"DF$2*$F112*Main!$C$4*$E112+Main!$C$5*DF$2*$F112","v":3056.3406865114134},{"$f":"DG$2*$F112*Main!$C$4*$E112+Main!$C$5*DG$2*$F112","v":1533.8554330304526},{"$f":"DH$2*$F112*Main!$C$4*$E112+Main!$C$5*DH$2*$F112","v":1943.0278623953354},{"$f":"DI$2*$F112*Main!$C$4*$E112+Main!$C$5*DI$2*$F112","v":2352.1997244143004},{"$f":"DJ$2*$F112*Main!$C$4*$E112+Main!$C$5*DJ$2*$F112","v":2761.3724374521416},{"$f":"DK$2*$F112*Main!$C$4*$E112+Main!$C$5*DK$2*$F112","v":3170.5445831440657},{"$f":"DL$2*$F112*Main!$C$4*$E112+Main!$C$5*DL$2*$F112","v":1661.2384916732312},{"$f":"DM$2*$F112*Main!$C$4*$E112+Main!$C$5*DM$2*$F112","v":2071.5362516671453},{"$f":"DN$2*$F112*Main!$C$4*$E112+Main!$C$5*DN$2*$F112","v":2481.8337279881002},{"$f":"DO$2*$F112*Main!$C$4*$E112+Main!$C$5*DO$2*$F112","v":2892.1309206360966},{"$f":"DP$2*$F112*Main!$C$4*$E112+Main!$C$5*DP$2*$F112","v":3302.4298153218474},{"$f":"DQ$2*$F112*Main!$C$4*$E112+Main!$C$5*DQ$2*$F112","v":1362.314139525361},{"$f":"DR$2*$F112*Main!$C$4*$E112+Main!$C$5*DR$2*$F112","v":1819.4599213804477},{"$f":"DS$2*$F112*Main!$C$4*$E112+Main!$C$5*DS$2*$F112","v":2276.6057032355347},{"$f":"DT$2*$F112*Main!$C$4*$E112+Main!$C$5*DT$2*$F112","v":2733.7514850906214},{"$f":"DU$2*$F112*Main!$C$4*$E112+Main!$C$5*DU$2*$F112","v":3190.8981179645853},{"$f":"DV$2*$F112*Main!$C$4*$E112+Main!$C$5*DV$2*$F112","v":1603.4389915503029},{"$f":"DW$2*$F112*Main!$C$4*$E112+Main!$C$5*DW$2*$F112","v":2028.854250884358},{"$f":"DX$2*$F112*Main!$C$4*$E112+Main!$C$5*DX$2*$F112","v":2454.2697938913725},{"$f":"DY$2*$F112*Main!$C$4*$E112+Main!$C$5*DY$2*$F112","v":2879.6861879172643},{"$f":"DZ$2*$F112*Main!$C$4*$E112+Main!$C$5*DZ$2*$F112","v":3305.1020145972384},{"$f":"EA$2*$F112*Main!$C$4*$E112+Main!$C$5*EA$2*$F112","v":1730.8223338660409},{"$f":"EB$2*$F112*Main!$C$4*$E112+Main!$C$5*EB$2*$F112","v":2157.3629238291273},{"$f":"EC$2*$F112*Main!$C$4*$E112+Main!$C$5*EC$2*$F112","v":2583.9037974651728},{"$f":"ED$2*$F112*Main!$C$4*$E112+Main!$C$5*ED$2*$F112","v":3010.4452384471369},{"$f":"EE$2*$F112*Main!$C$4*$E112+Main!$C$5*EE$2*$F112","v":3436.9844100454275},{"$f":"EF$2*$F112*Main!$C$4*$E112+Main!$C$5*EF$2*$F112","v":1683.7780103171219},{"$f":"EG$2*$F112*Main!$C$4*$E112+Main!$C$5*EG$2*$F112","v":2195.2386536646795},{"$f":"EH$2*$F112*Main!$C$4*$E112+Main!$C$5*EH$2*$F112","v":2706.6995806851965},{"$f":"EI$2*$F112*Main!$C$4*$E112+Main!$C$5*EI$2*$F112","v":3218.1590893409184},{"$f":"EJ$2*$F112*Main!$C$4*$E112+Main!$C$5*EJ$2*$F112","v":3729.6214347262317},{"$f":"EK$2*$F112*Main!$C$4*$E112+Main!$C$5*EK$2*$F112","v":1924.9028623420636},{"$f":"EL$2*$F112*Main!$C$4*$E112+Main!$C$5*EL$2*$F112","v":2404.6332668415498},{"$f":"EM$2*$F112*Main!$C$4*$E112+Main!$C$5*EM$2*$F112","v":2884.3639550139942},{"$f":"EN$2*$F112*Main!$C$4*$E112+Main!$C$5*EN$2*$F112","v":3364.094643186439},{"$f":"EO$2*$F112*Main!$C$4*$E112+Main!$C$5*EO$2*$F112","v":3843.8253313588843},{"$f":"EP$2*$F112*Main!$C$4*$E112+Main!$C$5*EP$2*$F112","v":2052.2862046578011},{"$f":"EQ$2*$F112*Main!$C$4*$E112+Main!$C$5*EQ$2*$F112","v":2533.1419397863183},{"$f":"ER$2*$F112*Main!$C$4*$E112+Main!$C$5*ER$2*$F112","v":3013.9968238959577},{"$f":"ES$2*$F112*Main!$C$4*$E112+Main!$C$5*ES$2*$F112","v":3494.8536937163117},{"$f":"ET$2*$F112*Main!$C$4*$E112+Main!$C$5*ET$2*$F112","v":3975.7105635366661},{"$f":"EU$2*$F112*Main!$C$4*$E112+Main!$C$5*EU$2*$F112","v":4842.2974130489702},{"$f":"EV$2*$F112*Main!$C$4*$E112+Main!$C$5*EV$2*$F112","v":4946.7117558606315},{"$f":"EW$2*$F112*Main!$C$4*$E112+Main!$C$5*EW$2*$F112","v":5074.4667097528836},{"$f":"EX$2*$F112*Main!$C$4*$E112+Main!$C$5*EX$2*$F112","v":5141.2291406937784},{"$f":"EY$2*$F112*Main!$C$4*$E112+Main!$C$5*EY$2*$F112","v":5245.6434835054397},{"$f":"EZ$2*$F112*Main!$C$4*$E112+Main!$C$5*EZ$2*$F112","v":5373.3956006681001},{"$f":"FA$2*$F112*Main!$C$4*$E112+Main!$C$5*FA$2*$F112","v":5826.7532138264169},{"$f":"FB$2*$F112*Main!$C$4*$E112+Main!$C$5*FB$2*$F112","v":5931.1675566380782},{"$f":"FC$2*$F112*Main!$C$4*$E112+Main!$C$5*FC$2*$F112","v":6058.9225105303312},{"$f":"IF($D112<100,(FD$2*(1+Main!$C$3)*$E112*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E112*Main!$C$4)+(FD$2*Main!$C$5))","v":133.82736885000003},{"$f":"IF($D112<100,(FE$2*(1+Main!$C$3)*$E112*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E112*Main!$C$4)+(FE$2*Main!$C$5))","v":146.29552538999997},{"$f":"IF($D112<100,(FF$2*(1+Main!$C$3)*$E112*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E112*Main!$C$4)+(FF$2*Main!$C$5))","v":147.29409780750001},{"$f":"IF($D112<100,(FG$2*(1+Main!$C$3)*$E112*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E112*Main!$C$4)+(FG$2*Main!$C$5))","v":159.00632569500002},{"$f":"IF($D112<100,(FH$2*(1+Main!$C$3)*$E112*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E112*Main!$C$4)+(FH$2*Main!$C$5))","v":214.51575316500004},{"$f":"IF($D112<100,(FI$2*(1+Main!$C$3)*$E112*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E112*Main!$C$4)+(FI$2*Main!$C$5))","v":60.604946534999996}]
["GA",11,"Nonurban",11,0.73550000000000004,{"$f":"IF($D113<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F113*Main!$C$4*$E113+Main!$C$5*G$2*$F113","v":1347.3671851989241},{"$f":"H$2*$F113*Main!$C$4*$E113+Main!$C$5*H$2*$F113","v":1664.3223554436324},{"$f":"I$2*$F113*Main!$C$4*$E113+Main!$C$5*I$2*$F113","v":1981.2777665113963},{"$f":"J$2*$F113*Main!$C$4*$E113+Main!$C$5*J$2*$F113","v":2298.2326959330494},{"$f":"K$2*$F113*Main!$C$4*$E113+Main!$C$5*K$2*$F113","v":2615.1890702930341},{"$f":"L$2*$F113*Main!$C$4*$E113+Main!$C$5*L$2*$F113","v":1599.1561183248325},{"$f":"M$2*$F113*Main!$C$4*$E113+Main!$C$5*M$2*$F113","v":1886.2448948970107},{"$f":"N$2*$F113*Main!$C$4*$E113+Main!$C$5*N$2*$F113","v":2173.3336714691886},{"$f":"O$2*$F113*Main!$C$4*$E113+Main!$C$5*O$2*$F113","v":2460.4217255722006},{"$f":"P$2*$F113*Main!$C$4*$E113+Main!$C$5*P$2*$F113","v":2747.511706259656},{"$f":"Q$2*$F113*Main!$C$4*$E113+Main!$C$5*Q$2*$F113","v":1719.3138184758934},{"$f":"R$2*$F113*Main!$C$4*$E113+Main!$C$5*R$2*$F113","v":1999.4259511359523},{"$f":"S$2*$F113*Main!$C$4*$E113+Main!$C$5*S$2*$F113","v":2279.5378429729562},{"$f":"T$2*$F113*Main!$C$4*$E113+Main!$C$5*T$2*$F113","v":2559.6504572791255},{"$f":"U$2*$F113*Main!$C$4*$E113+Main!$C$5*U$2*$F113","v":2839.7613858239074},{"$f":"V$2*$F113*Main!$C$4*$E113+Main!$C$5*V$2*$F113","v":1432.4246842165612},{"$f":"W$2*$F113*Main!$C$4*$E113+Main!$C$5*W$2*$F113","v":1764.1155763921863},{"$f":"X$2*$F113*Main!$C$4*$E113+Main!$C$5*X$2*$F113","v":2095.8064685678119},{"$f":"Y$2*$F113*Main!$C$4*$E113+Main!$C$5*Y$2*$F113","v":2427.4963974512161},{"$f":"Z$2*$F113*Main!$C$4*$E113+Main!$C$5*Z$2*$F113","v":2759.1892162112836},{"$f":"AA$2*$F113*Main!$C$4*$E113+Main!$C$5*AA$2*$F113","v":1684.2133765194144},{"$f":"AB$2*$F113*Main!$C$4*$E113+Main!$C$5*AB$2*$F113","v":1986.038115845565},{"$f":"AC$2*$F113*Main!$C$4*$E113+Main!$C$5*AC$2*$F113","v":2287.8623735256042},{"$f":"AD$2*$F113*Main!$C$4*$E113+Main!$C$5*AD$2*$F113","v":2589.6859087364783},{"$f":"AE$2*$F113*Main!$C$4*$E113+Main!$C$5*AE$2*$F113","v":2891.5118521779054},{"$f":"AF$2*$F113*Main!$C$4*$E113+Main!$C$5*AF$2*$F113","v":1804.3710766704753},{"$f":"AG$2*$F113*Main!$C$4*$E113+Main!$C$5*AG$2*$F113","v":2099.2189312614514},{"$f":"AH$2*$F113*Main!$C$4*$E113+Main!$C$5*AH$2*$F113","v":2394.0667858524271},{"$f":"AI$2*$F113*Main!$C$4*$E113+Main!$C$5*AI$2*$F113","v":2688.9146404434032},{"$f":"AJ$2*$F113*Main!$C$4*$E113+Main!$C$5*AJ$2*$F113","v":2983.7615317421578},{"$f":"AK$2*$F113*Main!$C$4*$E113+Main!$C$5*AK$2*$F113","v":1535.0591355715765},{"$f":"AL$2*$F113*Main!$C$4*$E113+Main!$C$5*AL$2*$F113","v":1902.9228547689436},{"$f":"AM$2*$F113*Main!$C$4*$E113+Main!$C$5*AM$2*$F113","v":2270.7863331432559},{"$f":"AN$2*$F113*Main!$C$4*$E113+Main!$C$5*AN$2*$F113","v":2638.6500523406235},{"$f":"AO$2*$F113*Main!$C$4*$E113+Main!$C$5*AO$2*$F113","v":3006.5144940071568},{"$f":"AP$2*$F113*Main!$C$4*$E113+Main!$C$5*AP$2*$F113","v":1786.8478278744296},{"$f":"AQ$2*$F113*Main!$C$4*$E113+Main!$C$5*AQ$2*$F113","v":2124.8449125762113},{"$f":"AR$2*$F113*Main!$C$4*$E113+Main!$C$5*AR$2*$F113","v":2462.8419972779939},{"$f":"AS$2*$F113*Main!$C$4*$E113+Main!$C$5*AS$2*$F113","v":2800.8395636258856},{"$f":"AT$2*$F113*Main!$C$4*$E113+Main!$C$5*AT$2*$F113","v":3138.8371299737782},{"$f":"AU$2*$F113*Main!$C$4*$E113+Main!$C$5*AU$2*$F113","v":1907.0052872024353},{"$f":"AV$2*$F113*Main!$C$4*$E113+Main!$C$5*AV$2*$F113","v":2238.0262096382085},{"$f":"AW$2*$F113*Main!$C$4*$E113+Main!$C$5*AW$2*$F113","v":2569.0473728970369},{"$f":"AX$2*$F113*Main!$C$4*$E113+Main!$C$5*AX$2*$F113","v":2900.0682953328105},{"$f":"AY$2*$F113*Main!$C$4*$E113+Main!$C$5*AY$2*$F113","v":3231.0868095380306},{"$f":"AZ$2*$F113*Main!$C$4*$E113+Main!$C$5*AZ$2*$F113","v":2932.1435180685771},{"$f":"BA$2*$F113*Main!$C$4*$E113+Main!$C$5*BA$2*$F113","v":3325.0463327949319},{"$f":"BB$2*$F113*Main!$C$4*$E113+Main!$C$5*BB$2*$F113","v":3717.9491475212872},{"$f":"BC$2*$F113*Main!$C$4*$E113+Main!$C$5*BC$2*$F113","v":3034.5992787165574},{"$f":"BD$2*$F113*Main!$C$4*$E113+Main!$C$5*BD$2*$F113","v":3422.8975566255253},{"$f":"BE$2*$F113*Main!$C$4*$E113+Main!$C$5*BE$2*$F113","v":3811.195834534492},{"$f":"BF$2*$F113*Main!$C$4*$E113+Main!$C$5*BF$2*$F113","v":3119.8747225992433},{"$f":"BG$2*$F113*Main!$C$4*$E113+Main!$C$5*BG$2*$F113","v":3515.898604122322},{"$f":"BH$2*$F113*Main!$C$4*$E113+Main!$C$5*BH$2*$F113","v":3911.9248938759529},{"$f":"BI$2*$F113*Main!$C$4*$E113+Main!$C$5*BI$2*$F113","v":3090.8796267407988},{"$f":"BJ$2*$F113*Main!$C$4*$E113+Main!$C$5*BJ$2*$F113","v":3515.4627143922239},{"$f":"BK$2*$F113*Main!$C$4*$E113+Main!$C$5*BK$2*$F113","v":3940.0433938130955},{"$f":"BL$2*$F113*Main!$C$4*$E113+Main!$C$5*BL$2*$F113","v":3193.3353873887791},{"$f":"BM$2*$F113*Main!$C$4*$E113+Main!$C$5*BM$2*$F113","v":3613.3139382228173},{"$f":"BN$2*$F113*Main!$C$4*$E113+Main!$C$5*BN$2*$F113","v":4033.2900808263012},{"$f":"BO$2*$F113*Main!$C$4*$E113+Main!$C$5*BO$2*$F113","v":3278.610831271465},{"$f":"BP$2*$F113*Main!$C$4*$E113+Main!$C$5*BP$2*$F113","v":3706.314985719614},{"$f":"BQ$2*$F113*Main!$C$4*$E113+Main!$C$5*BQ$2*$F113","v":4134.0191401677621},{"$f":"BR$2*$F113*Main!$C$4*$E113+Main!$C$5*BR$2*$F113","v":3374.3765274431366},{"$f":"BS$2*$F113*Main!$C$4*$E113+Main!$C$5*BS$2*$F113","v":3898.4508439317669},{"$f":"BT$2*$F113*Main!$C$4*$E113+Main!$C$5*BT$2*$F113","v":4422.5251604203968},{"$f":"BU$2*$F113*Main!$C$4*$E113+Main!$C$5*BU$2*$F113","v":3476.8346963216704},{"$f":"BV$2*$F113*Main!$C$4*$E113+Main!$C$5*BV$2*$F113","v":3996.3020677623595},{"$f":"BW$2*$F113*Main!$C$4*$E113+Main!$C$5*BW$2*$F113","v":4515.7718474336016},{"$f":"BX$2*$F113*Main!$C$4*$E113+Main!$C$5*BX$2*$F113","v":3562.1077319738038},{"$f":"BY$2*$F113*Main!$C$4*$E113+Main!$C$5*BY$2*$F113","v":4089.3055234897092},{"$f":"BZ$2*$F113*Main!$C$4*$E113+Main!$C$5*BZ$2*$F113","v":4616.5009067750625},{"$f":"CA$2*$F113*Main!$C$4*$E113+Main!$C$5*CA$2*$F113","v":2968.9701796854656},{"$f":"CB$2*$F113*Main!$C$4*$E113+Main!$C$5*CB$2*$F113","v":3349.5982432830424},{"$f":"CC$2*$F113*Main!$C$4*$E113+Main!$C$5*CC$2*$F113","v":3730.2238986500661},{"$f":"CD$2*$F113*Main!$C$4*$E113+Main!$C$5*CD$2*$F113","v":3038.9870747841728},{"$f":"CE$2*$F113*Main!$C$4*$E113+Main!$C$5*CE$2*$F113","v":3425.8211485169004},{"$f":"CF$2*$F113*Main!$C$4*$E113+Main!$C$5*CF$2*$F113","v":3812.6576304801797},{"$f":"CG$2*$F113*Main!$C$4*$E113+Main!$C$5*CG$2*$F113","v":3151.9041889545024},{"$f":"CH$2*$F113*Main!$C$4*$E113+Main!$C$5*CH$2*$F113","v":3537.2523844360117},{"$f":"CI$2*$F113*Main!$C$4*$E113+Main!$C$5*CI$2*$F113","v":3922.6005799175209},{"$f":"CJ$2*$F113*Main!$C$4*$E113+Main!$C$5*CJ$2*$F113","v":3096.9917158843814},{"$f":"CK$2*$F113*Main!$C$4*$E113+Main!$C$5*CK$2*$F113","v":3519.5374404879453},{"$f":"CL$2*$F113*Main!$C$4*$E113+Main!$C$5*CL$2*$F113","v":3942.0807568609566},{"$f":"CM$2*$F113*Main!$C$4*$E113+Main!$C$5*CM$2*$F113","v":3167.0086109830881},{"$f":"CN$2*$F113*Main!$C$4*$E113+Main!$C$5*CN$2*$F113","v":3595.7603457218029},{"$f":"CO$2*$F113*Main!$C$4*$E113+Main!$C$5*CO$2*$F113","v":4024.5144886910712},{"$f":"CP$2*$F113*Main!$C$4*$E113+Main!$C$5*CP$2*$F113","v":3279.9257251534182},{"$f":"CQ$2*$F113*Main!$C$4*$E113+Main!$C$5*CQ$2*$F113","v":3707.191581640916},{"$f":"CR$2*$F113*Main!$C$4*$E113+Main!$C$5*CR$2*$F113","v":4134.4574381284128},{"$f":"CS$2*$F113*Main!$C$4*$E113+Main!$C$5*CS$2*$F113","v":3600.4491706085469},{"$f":"CT$2*$F113*Main!$C$4*$E113+Main!$C$5*CT$2*$F113","v":4049.1675448624082},{"$f":"CU$2*$F113*Main!$C$4*$E113+Main!$C$5*CU$2*$F113","v":4497.8835108857174},{"$f":"CV$2*$F113*Main!$C$4*$E113+Main!$C$5*CV$2*$F113","v":3670.4660657072541},{"$f":"CW$2*$F113*Main!$C$4*$E113+Main!$C$5*CW$2*$F113","v":4125.3904500962662},{"$f":"CX$2*$F113*Main!$C$4*$E113+Main!$C$5*CX$2*$F113","v":4580.3172427158315},{"$f":"CY$2*$F113*Main!$C$4*$E113+Main!$C$5*CY$2*$F113","v":3783.3831798775836},{"$f":"CZ$2*$F113*Main!$C$4*$E113+Main!$C$5*CZ$2*$F113","v":4236.821686015378},{"$f":"DA$2*$F113*Main!$C$4*$E113+Main!$C$5*DA$2*$F113","v":4690.2601921531732},{"$f":"DB$2*$F113*Main!$C$4*$E113+Main!$C$5*DB$2*$F113","v":1097.4583576657637},{"$f":"DC$2*$F113*Main!$C$4*$E113+Main!$C$5*DC$2*$F113","v":1471.7609628927594},{"$f":"DD$2*$F113*Main!$C$4*$E113+Main!$C$5*DD$2*$F113","v":1846.063568119755},{"$f":"DE$2*$F113*Main!$C$4*$E113+Main!$C$5*DE$2*$F113","v":2220.3661733467511},{"$f":"DF$2*$F113*Main!$C$4*$E113+Main!$C$5*DF$2*$F113","v":2594.6685377506915},{"$f":"DG$2*$F113*Main!$C$4*$E113+Main!$C$5*DG$2*$F113","v":1302.160603726667},{"$f":"DH$2*$F113*Main!$C$4*$E113+Main!$C$5*DH$2*$F113","v":1649.525946102779},{"$f":"DI$2*$F113*Main!$C$4*$E113+Main!$C$5*DI$2*$F113","v":1996.8908068327808},{"$f":"DJ$2*$F113*Main!$C$4*$E113+Main!$C$5*DJ$2*$F113","v":2344.2563900319483},{"$f":"DK$2*$F113*Main!$C$4*$E113+Main!$C$5*DK$2*$F113","v":2691.6214915850051},{"$f":"DL$2*$F113*Main!$C$4*$E113+Main!$C$5*DL$2*$F113","v":1410.3019558872893},{"$f":"DM$2*$F113*Main!$C$4*$E113+Main!$C$5*DM$2*$F113","v":1758.6226433237871},{"$f":"DN$2*$F113*Main!$C$4*$E113+Main!$C$5*DN$2*$F113","v":2106.9430899372301},{"$f":"DO$2*$F113*Main!$C$4*$E113+Main!$C$5*DO$2*$F113","v":2455.2632957276173},{"$f":"DP$2*$F113*Main!$C$4*$E113+Main!$C$5*DP$2*$F113","v":2803.5849464563366},{"$f":"DQ$2*$F113*Main!$C$4*$E113+Main!$C$5*DQ$2*$F113","v":1156.5312898392947},{"$f":"DR$2*$F113*Main!$C$4*$E113+Main!$C$5*DR$2*$F113","v":1544.6234232129229},{"$f":"DS$2*$F113*Main!$C$4*$E113+Main!$C$5*DS$2*$F113","v":1932.7155565865514},{"$f":"DT$2*$F113*Main!$C$4*$E113+Main!$C$5*DT$2*$F113","v":2320.8076899601797},{"$f":"DU$2*$F113*Main!$C$4*$E113+Main!$C$5*DU$2*$F113","v":2708.9005458029742},{"$f":"DV$2*$F113*Main!$C$4*$E113+Main!$C$5*DV$2*$F113","v":1361.2332950771429},{"$f":"DW$2*$F113*Main!$C$4*$E113+Main!$C$5*DW$2*$F113","v":1722.3879247768323},{"$f":"DX$2*$F113*Main!$C$4*$E113+Main!$C$5*DX$2*$F113","v":2083.5427952995774},{"$f":"DY$2*$F113*Main!$C$4*$E113+Main!$C$5*DY$2*$F113","v":2444.6983882914874},{"$f":"DZ$2*$F113*Main!$C$4*$E113+Main!$C$5*DZ$2*$F113","v":2805.8534996372882},{"$f":"EA$2*$F113*Main!$C$4*$E113+Main!$C$5*EA$2*$F113","v":1469.3748880608205},{"$f":"EB$2*$F113*Main!$C$4*$E113+Main!$C$5*EB$2*$F113","v":1831.4848628208956},{"$f":"EC$2*$F113*Main!$C$4*$E113+Main!$C$5*EC$2*$F113","v":2193.595078404026},{"$f":"ED$2*$F113*Main!$C$4*$E113+Main!$C$5*ED$2*$F113","v":2555.7057756332674},{"$f":"EE$2*$F113*Main!$C$4*$E113+Main!$C$5*EE$2*$F113","v":2917.8145462780662},{"$f":"EF$2*$F113*Main!$C$4*$E113+Main!$C$5*EF$2*$F113","v":1429.4367925694205},{"$f":"EG$2*$F113*Main!$C$4*$E113+Main!$C$5*EG$2*$F113","v":1863.6393163418568},{"$f":"EH$2*$F113*Main!$C$4*$E113+Main!$C$5*EH$2*$F113","v":2297.8420809373483},{"$f":"EI$2*$F113*Main!$C$4*$E113+Main!$C$5*EI$2*$F113","v":2732.0436414175633},{"$f":"EJ$2*$F113*Main!$C$4*$E113+Main!$C$5*EJ$2*$F113","v":3166.2476101283319},{"$f":"EK$2*$F113*Main!$C$4*$E113+Main!$C$5*EK$2*$F113","v":1634.1387978072685},{"$f":"EL$2*$F113*Main!$C$4*$E113+Main!$C$5*EL$2*$F113","v":2041.4040587288214},{"$f":"EM$2*$F113*Main!$C$4*$E113+Main!$C$5*EM$2*$F113","v":2448.6695604734296},{"$f":"EN$2*$F113*Main!$C$4*$E113+Main!$C$5*EN$2*$F113","v":2855.9350622180373},{"$f":"EO$2*$F113*Main!$C$4*$E113+Main!$C$5*EO$2*$F113","v":3263.2005639626454},{"$f":"EP$2*$F113*Main!$C$4*$E113+Main!$C$5*EP$2*$F113","v":1742.2803907909461},{"$f":"EQ$2*$F113*Main!$C$4*$E113+Main!$C$5*EQ$2*$F113","v":2150.5009967728847},{"$f":"ER$2*$F113*Main!$C$4*$E113+Main!$C$5*ER$2*$F113","v":2558.7208802856571},{"$f":"ES$2*$F113*Main!$C$4*$E113+Main!$C$5*ES$2*$F113","v":2966.9424495598169},{"$f":"ET$2*$F113*Main!$C$4*$E113+Main!$C$5*ET$2*$F113","v":3375.164018833977},{"$f":"EU$2*$F113*Main!$C$4*$E113+Main!$C$5*EU$2*$F113","v":4110.8495540170888},{"$f":"EV$2*$F113*Main!$C$4*$E113+Main!$C$5*EV$2*$F113","v":4199.4917042129073},{"$f":"EW$2*$F113*Main!$C$4*$E113+Main!$C$5*EW$2*$F113","v":4307.9487753990306},{"$f":"EX$2*$F113*Main!$C$4*$E113+Main!$C$5*EX$2*$F113","v":4364.626481464521},{"$f":"EY$2*$F113*Main!$C$4*$E113+Main!$C$5*EY$2*$F113","v":4453.2686316603385},{"$f":"EZ$2*$F113*Main!$C$4*$E113+Main!$C$5*EZ$2*$F113","v":4561.7232946159102},{"$f":"FA$2*$F113*Main!$C$4*$E113+Main!$C$5*FA$2*$F113","v":4946.5994769090266},{"$f":"FB$2*$F113*Main!$C$4*$E113+Main!$C$5*FB$2*$F113","v":5035.2416271048442},{"$f":"FC$2*$F113*Main!$C$4*$E113+Main!$C$5*FC$2*$F113","v":5143.6986982909693},{"$f":"IF($D113<100,(FD$2*(1+Main!$C$3)*$E113*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E113*Main!$C$4)+(FD$2*Main!$C$5))","v":113.61222424500001},{"$f":"IF($D113<100,(FE$2*(1+Main!$C$3)*$E113*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E113*Main!$C$4)+(FE$2*Main!$C$5))","v":124.197017243},{"$f":"IF($D113<100,(FF$2*(1+Main!$C$3)*$E113*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E113*Main!$C$4)+(FF$2*Main!$C$5))","v":125.04475141275003},{"$f":"IF($D113<100,(FG$2*(1+Main!$C$3)*$E113*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E113*Main!$C$4)+(FG$2*Main!$C$5))","v":134.98780172150001},{"$f":"IF($D113<100,(FH$2*(1+Main!$C$3)*$E113*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E113*Main!$C$4)+(FH$2*Main!$C$5))","v":182.11231426050003},{"$f":"IF($D113<100,(FI$2*(1+Main!$C$3)*$E113*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E113*Main!$C$4)+(FI$2*Main!$C$5))","v":51.450333629500001}]
["GA",10500,"(Albany, Baker County, Dougherty County, Lee County, Terrell County, Worth County)",10500,0.88629999999999998,{"$f":"IF($D114<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F114*Main!$C$4*$E114+Main!$C$5*G$2*$F114","v":1548.7742241627193},{"$f":"H$2*$F114*Main!$C$4*$E114+Main!$C$5*H$2*$F114","v":1913.1084630269647},{"$f":"I$2*$F114*Main!$C$4*$E114+Main!$C$5*I$2*$F114","v":2277.4429787129593},{"$f":"J$2*$F114*Main!$C$4*$E114+Main!$C$5*J$2*$F114","v":2641.7769407554561},{"$f":"K$2*$F114*Main!$C$4*$E114+Main!$C$5*K$2*$F114","v":3006.1125637284458},{"$f":"L$2*$F114*Main!$C$4*$E114+Main!$C$5*L$2*$F114","v":1838.2010514141664},{"$f":"M$2*$F114*Main!$C$4*$E114+Main!$C$5*M$2*$F114","v":2168.2044106215189},{"$f":"N$2*$F114*Main!$C$4*$E114+Main!$C$5*N$2*$F114","v":2498.2077698288704},{"$f":"O$2*$F114*Main!$C$4*$E114+Main!$C$5*O$2*$F114","v":2828.2102985709762},{"$f":"P$2*$F114*Main!$C$4*$E114+Main!$C$5*P$2*$F114","v":3158.2150418870733},{"$f":"Q$2*$F114*Main!$C$4*$E114+Main!$C$5*Q$2*$F114","v":1976.3201557481204},{"$f":"R$2*$F114*Main!$C$4*$E114+Main!$C$5*R$2*$F114","v":2298.3039888894159},{"$f":"S$2*$F114*Main!$C$4*$E114+Main!$C$5*S$2*$F114","v":2620.2875452089629},{"$f":"T$2*$F114*Main!$C$4*$E114+Main!$C$5*T$2*$F114","v":2942.271931993756},{"$f":"U$2*$F114*Main!$C$4*$E114+Main!$C$5*U$2*$F114","v":3264.2543810263069},{"$f":"V$2*$F114*Main!$C$4*$E114+Main!$C$5*V$2*$F114","v":1646.5462817706184},{"$f":"W$2*$F114*Main!$C$4*$E114+Main!$C$5*W$2*$F114","v":2027.8189666292003},{"$f":"X$2*$F114*Main!$C$4*$E114+Main!$C$5*X$2*$F114","v":2409.0916514877827},{"$f":"Y$2*$F114*Main!$C$4*$E114+Main!$C$5*Y$2*$F114","v":2790.3632290593696},{"$f":"Z$2*$F114*Main!$C$4*$E114+Main!$C$5*Z$2*$F114","v":3171.6381284919426},{"$f":"AA$2*$F114*Main!$C$4*$E114+Main!$C$5*AA$2*$F114","v":1935.9728322003166},{"$f":"AB$2*$F114*Main!$C$4*$E114+Main!$C$5*AB$2*$F114","v":2282.9149142237547},{"$f":"AC$2*$F114*Main!$C$4*$E114+Main!$C$5*AC$2*$F114","v":2629.8564426036942},{"$f":"AD$2*$F114*Main!$C$4*$E114+Main!$C$5*AD$2*$F114","v":2976.7971405183876},{"$f":"AE$2*$F114*Main!$C$4*$E114+Main!$C$5*AE$2*$F114","v":3323.74060665057},{"$f":"AF$2*$F114*Main!$C$4*$E114+Main!$C$5*AF$2*$F114","v":2074.0919365342711},{"$f":"AG$2*$F114*Main!$C$4*$E114+Main!$C$5*AG$2*$F114","v":2413.014215669903},{"$f":"AH$2*$F114*Main!$C$4*$E114+Main!$C$5*AH$2*$F114","v":2751.9364948055354},{"$f":"AI$2*$F114*Main!$C$4*$E114+Main!$C$5*AI$2*$F114","v":3090.8587739411678},{"$f":"AJ$2*$F114*Main!$C$4*$E114+Main!$C$5*AJ$2*$F114","v":3429.7799457898045},{"$f":"AK$2*$F114*Main!$C$4*$E114+Main!$C$5*AK$2*$F114","v":1764.522728366549},{"$f":"AL$2*$F114*Main!$C$4*$E114+Main!$C$5*AL$2*$F114","v":2187.3754240208518},{"$f":"AM$2*$F114*Main!$C$4*$E114+Main!$C$5*AM$2*$F114","v":2610.2278428534055},{"$f":"AN$2*$F114*Main!$C$4*$E114+Main!$C$5*AN$2*$F114","v":3033.0805385077083},{"$f":"AO$2*$F114*Main!$C$4*$E114+Main!$C$5*AO$2*$F114","v":3455.9340646272576},{"$f":"AP$2*$F114*Main!$C$4*$E114+Main!$C$5*AP$2*$F114","v":2053.9492787962472},{"$f":"AQ$2*$F114*Main!$C$4*$E114+Main!$C$5*AQ$2*$F114","v":2442.4708179719078},{"$f":"AR$2*$F114*Main!$C$4*$E114+Main!$C$5*AR$2*$F114","v":2830.9923571475683},{"$f":"AS$2*$F114*Main!$C$4*$E114+Main!$C$5*AS$2*$F114","v":3219.5144499667263},{"$f":"AT$2*$F114*Main!$C$4*$E114+Main!$C$5*AT$2*$F114","v":3608.0365427858851},{"$f":"AU$2*$F114*Main!$C$4*$E114+Main!$C$5*AU$2*$F114","v":2192.0681063084526},{"$f":"AV$2*$F114*Main!$C$4*$E114+Main!$C$5*AV$2*$F114","v":2572.5706730615539},{"$f":"AW$2*$F114*Main!$C$4*$E114+Main!$C$5*AW$2*$F114","v":2953.0735166364047},{"$f":"AX$2*$F114*Main!$C$4*$E114+Main!$C$5*AX$2*$F114","v":3333.5760833895065},{"$f":"AY$2*$F114*Main!$C$4*$E114+Main!$C$5*AY$2*$F114","v":3714.0758819251191},{"$f":"AZ$2*$F114*Main!$C$4*$E114+Main!$C$5*AZ$2*$F114","v":3370.4459721274447},{"$f":"BA$2*$F114*Main!$C$4*$E114+Main!$C$5*BA$2*$F114","v":3822.0806554816472},{"$f":"BB$2*$F114*Main!$C$4*$E114+Main!$C$5*BB$2*$F114","v":4273.7153388358493},{"$f":"BC$2*$F114*Main!$C$4*$E114+Main!$C$5*BC$2*$F114","v":3488.2170169856809},{"$f":"BD$2*$F114*Main!$C$4*$E114+Main!$C$5*BD$2*$F114","v":3934.558868500636},{"$f":"BE$2*$F114*Main!$C$4*$E114+Main!$C$5*BE$2*$F114","v":4380.9007200155902},{"$f":"BF$2*$F114*Main!$C$4*$E114+Main!$C$5*BF$2*$F114","v":3586.2395982763474},{"$f":"BG$2*$F114*Main!$C$4*$E114+Main!$C$5*BG$2*$F114","v":4041.461891496484},{"$f":"BH$2*$F114*Main!$C$4*$E114+Main!$C$5*BH$2*$F114","v":4496.6869529341093},{"$f":"BI$2*$F114*Main!$C$4*$E114+Main!$C$5*BI$2*$F114","v":3552.9102597070278},{"$f":"BJ$2*$F114*Main!$C$4*$E114+Main!$C$5*BJ$2*$F114","v":4040.9608441309483},{"$f":"BK$2*$F114*Main!$C$4*$E114+Main!$C$5*BK$2*$F114","v":4529.0086603373793},{"$f":"BL$2*$F114*Main!$C$4*$E114+Main!$C$5*BL$2*$F114","v":3670.6813045652634},{"$f":"BM$2*$F114*Main!$C$4*$E114+Main!$C$5*BM$2*$F114","v":4153.4390571499371},{"$f":"BN$2*$F114*Main!$C$4*$E114+Main!$C$5*BN$2*$F114","v":4636.1940415171202},{"$f":"BO$2*$F114*Main!$C$4*$E114+Main!$C$5*BO$2*$F114","v":3768.7038858559299},{"$f":"BP$2*$F114*Main!$C$4*$E114+Main!$C$5*BP$2*$F114","v":4260.3420801457851},{"$f":"BQ$2*$F114*Main!$C$4*$E114+Main!$C$5*BQ$2*$F114","v":4751.9802744356384},{"$f":"BR$2*$F114*Main!$C$4*$E114+Main!$C$5*BR$2*$F114","v":3878.7848225293174},{"$f":"BS$2*$F114*Main!$C$4*$E114+Main!$C$5*BS$2*$F114","v":4481.1987760823358},{"$f":"BT$2*$F114*Main!$C$4*$E114+Main!$C$5*BT$2*$F114","v":5083.6127296353534},{"$f":"BU$2*$F114*Main!$C$4*$E114+Main!$C$5*BU$2*$F114","v":3996.558635605043},{"$f":"BV$2*$F114*Main!$C$4*$E114+Main!$C$5*BV$2*$F114","v":4593.6769891013246},{"$f":"BW$2*$F114*Main!$C$4*$E114+Main!$C$5*BW$2*$F114","v":5190.7981108150943},{"$f":"BX$2*$F114*Main!$C$4*$E114+Main!$C$5*BX$2*$F114","v":4094.5784486782209},{"$f":"BY$2*$F114*Main!$C$4*$E114+Main!$C$5*BY$2*$F114","v":4700.5827803146603},{"$f":"BZ$2*$F114*Main!$C$4*$E114+Main!$C$5*BZ$2*$F114","v":5306.5843437336134},{"$f":"CA$2*$F114*Main!$C$4*$E114+Main!$C$5*CA$2*$F114","v":3412.7775539714685},{"$f":"CB$2*$F114*Main!$C$4*$E114+Main!$C$5*CB$2*$F114","v":3850.3026327834928},{"$f":"CC$2*$F114*Main!$C$4*$E114+Main!$C$5*CC$2*$F114","v":4287.8249433780284},{"$f":"CD$2*$F114*Main!$C$4*$E114+Main!$C$5*CD$2*$F114","v":3493.2607092509052},{"$f":"CE$2*$F114*Main!$C$4*$E114+Main!$C$5*CE$2*$F114","v":3937.9194845324591},{"$f":"CF$2*$F114*Main!$C$4*$E114+Main!$C$5*CF$2*$F114","v":4382.5810280315018},{"$f":"CG$2*$F114*Main!$C$4*$E114+Main!$C$5*CG$2*$F114","v":3623.0568908819919},{"$f":"CH$2*$F114*Main!$C$4*$E114+Main!$C$5*CH$2*$F114","v":4066.0076759727426},{"$f":"CI$2*$F114*Main!$C$4*$E114+Main!$C$5*CI$2*$F114","v":4508.9584610634938},{"$f":"CJ$2*$F114*Main!$C$4*$E114+Main!$C$5*CJ$2*$F114","v":3559.9359956944804},{"$f":"CK$2*$F114*Main!$C$4*$E114+Main!$C$5*CK$2*$F114","v":4045.6446681225834},{"$f":"CL$2*$F114*Main!$C$4*$E114+Main!$C$5*CL$2*$F114","v":4531.3505723331973},{"$f":"CM$2*$F114*Main!$C$4*$E114+Main!$C$5*CM$2*$F114","v":3640.4191509739171},{"$f":"CN$2*$F114*Main!$C$4*$E114+Main!$C$5*CN$2*$F114","v":4133.2615198715494},{"$f":"CO$2*$F114*Main!$C$4*$E114+Main!$C$5*CO$2*$F114","v":4626.1066569866716},{"$f":"CP$2*$F114*Main!$C$4*$E114+Main!$C$5*CP$2*$F114","v":3770.2153326050047},{"$f":"CQ$2*$F114*Main!$C$4*$E114+Main!$C$5*CQ$2*$F114","v":4261.3497113118337},{"$f":"CR$2*$F114*Main!$C$4*$E114+Main!$C$5*CR$2*$F114","v":4752.4840900186637},{"$f":"CS$2*$F114*Main!$C$4*$E114+Main!$C$5*CS$2*$F114","v":4138.6512393229177},{"$f":"CT$2*$F114*Main!$C$4*$E114+Main!$C$5*CT$2*$F114","v":4654.4448994230615},{"$f":"CU$2*$F114*Main!$C$4*$E114+Main!$C$5*CU$2*$F114","v":5170.2357913057158},{"$f":"CV$2*$F114*Main!$C$4*$E114+Main!$C$5*CV$2*$F114","v":4219.1343946023544},{"$f":"CW$2*$F114*Main!$C$4*$E114+Main!$C$5*CW$2*$F114","v":4742.0617511720284},{"$f":"CX$2*$F114*Main!$C$4*$E114+Main!$C$5*CX$2*$F114","v":5264.9918759591901},{"$f":"CY$2*$F114*Main!$C$4*$E114+Main!$C$5*CY$2*$F114","v":4348.9305762334407},{"$f":"CZ$2*$F114*Main!$C$4*$E114+Main!$C$5*CZ$2*$F114","v":4870.1499426123119},{"$f":"DA$2*$F114*Main!$C$4*$E114+Main!$C$5*DA$2*$F114","v":5391.3693089911822},{"$f":"DB$2*$F114*Main!$C$4*$E114+Main!$C$5*DB$2*$F114","v":1261.5085443050484},{"$f":"DC$2*$F114*Main!$C$4*$E114+Main!$C$5*DC$2*$F114","v":1691.7626230600813},{"$f":"DD$2*$F114*Main!$C$4*$E114+Main!$C$5*DD$2*$F114","v":2122.0167018151142},{"$f":"DE$2*$F114*Main!$C$4*$E114+Main!$C$5*DE$2*$F114","v":2552.2707805701475},{"$f":"DF$2*$F114*Main!$C$4*$E114+Main!$C$5*DF$2*$F114","v":2982.5245825034317},{"$f":"DG$2*$F114*Main!$C$4*$E114+Main!$C$5*DG$2*$F114","v":1496.8100759217134},{"$f":"DH$2*$F114*Main!$C$4*$E114+Main!$C$5*DH$2*$F114","v":1896.1002579519013},{"$f":"DI$2*$F114*Main!$C$4*$E114+Main!$C$5*DI$2*$F114","v":2295.3898863385921},{"$f":"DJ$2*$F114*Main!$C$4*$E114+Main!$C$5*DJ$2*$F114","v":2694.680345190528},{"$f":"DK$2*$F114*Main!$C$4*$E114+Main!$C$5*DK$2*$F114","v":3093.9702503989679},{"$f":"DL$2*$F114*Main!$C$4*$E114+Main!$C$5*DL$2*$F114","v":1621.116605450075},{"$f":"DM$2*$F114*Main!$C$4*$E114+Main!$C$5*DM$2*$F114","v":2021.5049393582071},{"$f":"DN$2*$F114*Main!$C$4*$E114+Main!$C$5*DN$2*$F114","v":2421.8929964445906},{"$f":"DO$2*$F114*Main!$C$4*$E114+Main!$C$5*DO$2*$F114","v":2822.2807767092254},{"$f":"DP$2*$F114*Main!$C$4*$E114+Main!$C$5*DP$2*$F114","v":3222.6702179043536},{"$f":"DQ$2*$F114*Main!$C$4*$E114+Main!$C$5*DQ$2*$F114","v":1329.411812026809},{"$f":"DR$2*$F114*Main!$C$4*$E114+Main!$C$5*DR$2*$F114","v":1775.516704124693},{"$f":"DS$2*$F114*Main!$C$4*$E114+Main!$C$5*DS$2*$F114","v":2221.6215962225774},{"$f":"DT$2*$F114*Main!$C$4*$E114+Main!$C$5*DT$2*$F114","v":2667.7264883204612},{"$f":"DU$2*$F114*Main!$C$4*$E114+Main!$C$5*DU$2*$F114","v":3113.8322108835919},{"$f":"DV$2*$F114*Main!$C$4*$E114+Main!$C$5*DV$2*$F114","v":1564.7130668217251},{"$f":"DW$2*$F114*Main!$C$4*$E114+Main!$C$5*DW$2*$F114","v":1979.8537853730154},{"$f":"DX$2*$F114*Main!$C$4*$E114+Main!$C$5*DX$2*$F114","v":2394.9947807460549},{"$f":"DY$2*$F114*Main!$C$4*$E114+Main!$C$5*DY$2*$F114","v":2810.1366065843404},{"$f":"DZ$2*$F114*Main!$C$4*$E114+Main!$C$5*DZ$2*$F114","v":3225.2778787791294},{"$f":"EA$2*$F114*Main!$C$4*$E114+Main!$C$5*EA$2*$F114","v":1689.0198731718356},{"$f":"EB$2*$F114*Main!$C$4*$E114+Main!$C$5*EB$2*$F114","v":2105.2587436010699},{"$f":"EC$2*$F114*Main!$C$4*$E114+Main!$C$5*EC$2*$F114","v":2521.4978908520534},{"$f":"ED$2*$F114*Main!$C$4*$E114+Main!$C$5*ED$2*$F114","v":2937.7375917465347},{"$f":"EE$2*$F114*Main!$C$4*$E114+Main!$C$5*EE$2*$F114","v":3353.9750780670247},{"$f":"EF$2*$F114*Main!$C$4*$E114+Main!$C$5*EF$2*$F114","v":1643.1117543318348},{"$f":"EG$2*$F114*Main!$C$4*$E114+Main!$C$5*EG$2*$F114","v":2142.2197066944009},{"$f":"EH$2*$F114*Main!$C$4*$E114+Main!$C$5*EH$2*$F114","v":2641.3279358787158},{"$f":"EI$2*$F114*Main!$C$4*$E114+Main!$C$5*EI$2*$F114","v":3140.4347809542869},{"$f":"EJ$2*$F114*Main!$C$4*$E114+Main!$C$5*EJ$2*$F114","v":3639.5443942473471},{"$f":"EK$2*$F114*Main!$C$4*$E114+Main!$C$5*EK$2*$F114","v":1878.4130091267507},{"$f":"EL$2*$F114*Main!$C$4*$E114+Main!$C$5*EL$2*$F114","v":2346.5570647644727},{"$f":"EM$2*$F114*Main!$C$4*$E114+Main!$C$5*EM$2*$F114","v":2814.7013972239429},{"$f":"EN$2*$F114*Main!$C$4*$E114+Main!$C$5*EN$2*$F114","v":3282.8457296834131},{"$f":"EO$2*$F114*Main!$C$4*$E114+Main!$C$5*EO$2*$F114","v":3750.9900621428837},{"$f":"EP$2*$F114*Main!$C$4*$E114+Main!$C$5*EP$2*$F114","v":2002.719815476861},{"$f":"EQ$2*$F114*Main!$C$4*$E114+Main!$C$5*EQ$2*$F114","v":2471.9620229925267},{"$f":"ER$2*$F114*Main!$C$4*$E114+Main!$C$5*ER$2*$F114","v":2941.2034000429458},{"$f":"ES$2*$F114*Main!$C$4*$E114+Main!$C$5*ES$2*$F114","v":3410.4467148456069},{"$f":"ET$2*$F114*Main!$C$4*$E114+Main!$C$5*ET$2*$F114","v":3879.690029648269},{"$f":"EU$2*$F114*Main!$C$4*$E114+Main!$C$5*EU$2*$F114","v":4725.3472539725635},{"$f":"EV$2*$F114*Main!$C$4*$E114+Main!$C$5*EV$2*$F114","v":4827.2398033130557},{"$f":"EW$2*$F114*Main!$C$4*$E114+Main!$C$5*EW$2*$F114","v":4951.9092461542441},{"$f":"EX$2*$F114*Main!$C$4*$E114+Main!$C$5*EX$2*$F114","v":5017.0592447613008},{"$f":"EY$2*$F114*Main!$C$4*$E114+Main!$C$5*EY$2*$F114","v":5118.9517941017939},{"$f":"EZ$2*$F114*Main!$C$4*$E114+Main!$C$5*EZ$2*$F114","v":5243.6184687254936},{"$f":"FA$2*$F114*Main!$C$4*$E114+Main!$C$5*FA$2*$F114","v":5686.026683188371},{"$f":"FB$2*$F114*Main!$C$4*$E114+Main!$C$5*FB$2*$F114","v":5787.9192325288641},{"$f":"FC$2*$F114*Main!$C$4*$E114+Main!$C$5*FC$2*$F114","v":5912.5886753700534},{"$f":"IF($D114<100,(FD$2*(1+Main!$C$3)*$E114*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E114*Main!$C$4)+(FD$2*Main!$C$5))","v":130.59519809700001},{"$f":"IF($D114<100,(FE$2*(1+Main!$C$3)*$E114*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E114*Main!$C$4)+(FE$2*Main!$C$5))","v":142.76222631579998},{"$f":"IF($D114<100,(FF$2*(1+Main!$C$3)*$E114*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E114*Main!$C$4)+(FF$2*Main!$C$5))","v":143.73668142015001},{"$f":"IF($D114<100,(FG$2*(1+Main!$C$3)*$E114*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E114*Main!$C$4)+(FG$2*Main!$C$5))","v":155.16603801789998},{"$f":"IF($D114<100,(FH$2*(1+Main!$C$3)*$E114*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E114*Main!$C$4)+(FH$2*Main!$C$5))","v":209.3348133513},{"$f":"IF($D114<100,(FI$2*(1+Main!$C$3)*$E114*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E114*Main!$C$4)+(FI$2*Main!$C$5))","v":59.141228482699994}]
["GA",12020,"(Athens-Clarke County, Clarke County, Madison County, Oconee County, Oglethorpe County)",12020,0.85870000000000002,{"$f":"IF($D115<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F115*Main!$C$4*$E115+Main!$C$5*G$2*$F115","v":1511.9119279067463},{"$f":"H$2*$F115*Main!$C$4*$E115+Main!$C$5*H$2*$F115","v":1867.5746661483176},{"$f":"I$2*$F115*Main!$C$4*$E115+Main!$C$5*I$2*$F115","v":2223.2376746230179},{"$f":"J$2*$F115*Main!$C$4*$E115+Main!$C$5*J$2*$F115","v":2578.9001426314612},{"$f":"K$2*$F115*Main!$C$4*$E115+Main!$C$5*K$2*$F115","v":2934.564232038676},{"$f":"L$2*$F115*Main!$C$4*$E115+Main!$C$5*L$2*$F115","v":1794.4501220158534},{"$f":"M$2*$F115*Main!$C$4*$E115+Main!$C$5*M$2*$F115","v":2116.599088114911},{"$f":"N$2*$F115*Main!$C$4*$E115+Main!$C$5*N$2*$F115","v":2438.7480542139683},{"$f":"O$2*$F115*Main!$C$4*$E115+Main!$C$5*O$2*$F115","v":2760.8962096136402},{"$f":"P$2*$F115*Main!$C$4*$E115+Main!$C$5*P$2*$F115","v":3083.0465268783419},{"$f":"Q$2*$F115*Main!$C$4*$E115+Main!$C$5*Q$2*$F115","v":1929.2818605975008},{"$f":"R$2*$F115*Main!$C$4*$E115+Main!$C$5*R$2*$F115","v":2243.6021729610634},{"$f":"S$2*$F115*Main!$C$4*$E115+Main!$C$5*S$2*$F115","v":2557.9222150914975},{"$f":"T$2*$F115*Main!$C$4*$E115+Main!$C$5*T$2*$F115","v":2872.2430679213171},{"$f":"U$2*$F115*Main!$C$4*$E115+Main!$C$5*U$2*$F115","v":3186.5620291192363},{"$f":"V$2*$F115*Main!$C$4*$E115+Main!$C$5*V$2*$F115","v":1607.3569177620511},{"$f":"W$2*$F115*Main!$C$4*$E115+Main!$C$5*W$2*$F115","v":1979.5549509094287},{"$f":"X$2*$F115*Main!$C$4*$E115+Main!$C$5*X$2*$F115","v":2351.7529840568068},{"$f":"Y$2*$F115*Main!$C$4*$E115+Main!$C$5*Y$2*$F115","v":2723.9499362716706},{"$f":"Z$2*$F115*Main!$C$4*$E115+Main!$C$5*Z$2*$F115","v":3096.1501312840769},{"$f":"AA$2*$F115*Main!$C$4*$E115+Main!$C$5*AA$2*$F115","v":1889.8948416380294},{"$f":"AB$2*$F115*Main!$C$4*$E115+Main!$C$5*AB$2*$F115","v":2228.5793728760227},{"$f":"AC$2*$F115*Main!$C$4*$E115+Main!$C$5*AC$2*$F115","v":2567.2633636477576},{"$f":"AD$2*$F115*Main!$C$4*$E115+Main!$C$5*AD$2*$F115","v":2905.9465437201075},{"$f":"AE$2*$F115*Main!$C$4*$E115+Main!$C$5*AE$2*$F115","v":3244.6324261237428},{"$f":"AF$2*$F115*Main!$C$4*$E115+Main!$C$5*AF$2*$F115","v":2024.7265802196771},{"$f":"AG$2*$F115*Main!$C$4*$E115+Main!$C$5*AG$2*$F115","v":2355.5821874890462},{"$f":"AH$2*$F115*Main!$C$4*$E115+Main!$C$5*AH$2*$F115","v":2686.4377947584148},{"$f":"AI$2*$F115*Main!$C$4*$E115+Main!$C$5*AI$2*$F115","v":3017.2934020277839},{"$f":"AJ$2*$F115*Main!$C$4*$E115+Main!$C$5*AJ$2*$F115","v":3348.1479283646386},{"$f":"AK$2*$F115*Main!$C$4*$E115+Main!$C$5*AK$2*$F115","v":1722.525412974366},{"$f":"AL$2*$F115*Main!$C$4*$E115+Main!$C$5*AL$2*$F115","v":2135.313813202863},{"$f":"AM$2*$F115*Main!$C$4*$E115+Main!$C$5*AM$2*$F115","v":2548.1019431982322},{"$f":"AN$2*$F115*Main!$C$4*$E115+Main!$C$5*AN$2*$F115","v":2960.8903434267299},{"$f":"AO$2*$F115*Main!$C$4*$E115+Main!$C$5*AO$2*$F115","v":3373.6795543546132},{"$f":"AP$2*$F115*Main!$C$4*$E115+Main!$C$5*AP$2*$F115","v":2005.0633368503445},{"$f":"AQ$2*$F115*Main!$C$4*$E115+Main!$C$5*AQ$2*$F115","v":2384.3376947031993},{"$f":"AR$2*$F115*Main!$C$4*$E115+Main!$C$5*AR$2*$F115","v":2763.6120525560555},{"$f":"AS$2*$F115*Main!$C$4*$E115+Main!$C$5*AS$2*$F115","v":3142.8869508751668},{"$f":"AT$2*$F115*Main!$C$4*$E115+Main!$C$5*AT$2*$F115","v":3522.1618491942791},{"$f":"AU$2*$F115*Main!$C$4*$E115+Main!$C$5*AU$2*$F115","v":2139.8948051988632},{"$f":"AV$2*$F115*Main!$C$4*$E115+Main!$C$5*AV$2*$F115","v":2511.3410497824802},{"$f":"AW$2*$F115*Main!$C$4*$E115+Main!$C$5*AW$2*$F115","v":2882.7875645992262},{"$f":"AX$2*$F115*Main!$C$4*$E115+Main!$C$5*AX$2*$F115","v":3254.2338091828433},{"$f":"AY$2*$F115*Main!$C$4*$E115+Main!$C$5*AY$2*$F115","v":3625.6773514351744},{"$f":"AZ$2*$F115*Main!$C$4*$E115+Main!$C$5*AZ$2*$F115","v":3290.2261595808618},{"$f":"BA$2*$F115*Main!$C$4*$E115+Main!$C$5*BA$2*$F115","v":3731.1115088891183},{"$f":"BB$2*$F115*Main!$C$4*$E115+Main!$C$5*BB$2*$F115","v":4171.9968581973753},{"$f":"BC$2*$F115*Main!$C$4*$E115+Main!$C$5*BC$2*$F115","v":3405.1941418117563},{"$f":"BD$2*$F115*Main!$C$4*$E115+Main!$C$5*BD$2*$F115","v":3840.9126337012126},{"$f":"BE$2*$F115*Main!$C$4*$E115+Main!$C$5*BE$2*$F115","v":4276.6311255906676},{"$f":"BF$2*$F115*Main!$C$4*$E115+Main!$C$5*BF$2*$F115","v":3500.8836926484428},{"$f":"BG$2*$F115*Main!$C$4*$E115+Main!$C$5*BG$2*$F115","v":3945.2712633033348},{"$f":"BH$2*$F115*Main!$C$4*$E115+Main!$C$5*BH$2*$F115","v":4389.6615362895127},{"$f":"BI$2*$F115*Main!$C$4*$E115+Main!$C$5*BI$2*$F115","v":3468.3476239651982},{"$f":"BJ$2*$F115*Main!$C$4*$E115+Main!$C$5*BJ$2*$F115","v":3944.7821413405718},{"$f":"BK$2*$F115*Main!$C$4*$E115+Main!$C$5*BK$2*$F115","v":4421.2139563846595},{"$f":"BL$2*$F115*Main!$C$4*$E115+Main!$C$5*BL$2*$F115","v":3583.3156061960926},{"$f":"BM$2*$F115*Main!$C$4*$E115+Main!$C$5*BM$2*$F115","v":4054.5832661526656},{"$f":"BN$2*$F115*Main!$C$4*$E115+Main!$C$5*BN$2*$F115","v":4525.8482237779517},{"$f":"BO$2*$F115*Main!$C$4*$E115+Main!$C$5*BO$2*$F115","v":3679.0051570327787},{"$f":"BP$2*$F115*Main!$C$4*$E115+Main!$C$5*BP$2*$F115","v":4158.9418957547878},{"$f":"BQ$2*$F115*Main!$C$4*$E115+Main!$C$5*BQ$2*$F115","v":4638.8786344767959},{"$f":"BR$2*$F115*Main!$C$4*$E115+Main!$C$5*BR$2*$F115","v":3786.4660629512105},{"$f":"BS$2*$F115*Main!$C$4*$E115+Main!$C$5*BS$2*$F115","v":4374.5419927444336},{"$f":"BT$2*$F115*Main!$C$4*$E115+Main!$C$5*BT$2*$F115","v":4962.6179225376563},{"$f":"BU$2*$F115*Main!$C$4*$E115+Main!$C$5*BU$2*$F115","v":3901.4367475133913},{"$f":"BV$2*$F115*Main!$C$4*$E115+Main!$C$5*BV$2*$F115","v":4484.3431175565274},{"$f":"BW$2*$F115*Main!$C$4*$E115+Main!$C$5*BW$2*$F115","v":5067.2521899309486},{"$f":"BX$2*$F115*Main!$C$4*$E115+Main!$C$5*BX$2*$F115","v":3997.1235960187919},{"$f":"BY$2*$F115*Main!$C$4*$E115+Main!$C$5*BY$2*$F115","v":4588.7044494899346},{"$f":"BZ$2*$F115*Main!$C$4*$E115+Main!$C$5*BZ$2*$F115","v":5180.2826006297937},{"$f":"CA$2*$F115*Main!$C$4*$E115+Main!$C$5*CA$2*$F115","v":3331.5502096061255},{"$f":"CB$2*$F115*Main!$C$4*$E115+Main!$C$5*CB$2*$F115","v":3758.6617763497234},{"$f":"CC$2*$F115*Main!$C$4*$E115+Main!$C$5*CC$2*$F115","v":4185.7706407620353},{"$f":"CD$2*$F115*Main!$C$4*$E115+Main!$C$5*CD$2*$F115","v":3410.1177894148186},{"$f":"CE$2*$F115*Main!$C$4*$E115+Main!$C$5*CE$2*$F115","v":3844.1932638823964},{"$f":"CF$2*$F115*Main!$C$4*$E115+Main!$C$5*CF$2*$F115","v":4278.2714406812602},{"$f":"CG$2*$F115*Main!$C$4*$E115+Main!$C$5*CG$2*$F115","v":3536.824698752027},{"$f":"CH$2*$F115*Main!$C$4*$E115+Main!$C$5*CH$2*$F115","v":3969.2328348161527},{"$f":"CI$2*$F115*Main!$C$4*$E115+Main!$C$5*CI$2*$F115","v":4401.6409708802785},{"$f":"CJ$2*$F115*Main!$C$4*$E115+Main!$C$5*CJ$2*$F115","v":3475.2061407690248},{"$f":"CK$2*$F115*Main!$C$4*$E115+Main!$C$5*CK$2*$F115","v":3949.3544858764562},{"$f":"CL$2*$F115*Main!$C$4*$E115+Main!$C$5*CL$2*$F115","v":4423.5001286526021},{"$f":"CM$2*$F115*Main!$C$4*$E115+Main!$C$5*CM$2*$F115","v":3553.773720577718},{"$f":"CN$2*$F115*Main!$C$4*$E115+Main!$C$5*CN$2*$F115","v":4034.8859734091293},{"$f":"CO$2*$F115*Main!$C$4*$E115+Main!$C$5*CO$2*$F115","v":4516.000928571827},{"$f":"CP$2*$F115*Main!$C$4*$E115+Main!$C$5*CP$2*$F115","v":3680.4806299149268},{"$f":"CQ$2*$F115*Main!$C$4*$E115+Main!$C$5*CQ$2*$F115","v":4159.9255443428865},{"$f":"CR$2*$F115*Main!$C$4*$E115+Main!$C$5*CR$2*$F115","v":4639.3704587708453},{"$f":"CS$2*$F115*Main!$C$4*$E115+Main!$C$5*CS$2*$F115","v":4040.1474124229403},{"$f":"CT$2*$F115*Main!$C$4*$E115+Main!$C$5*CT$2*$F115","v":4543.6646939464435},{"$f":"CU$2*$F115*Main!$C$4*$E115+Main!$C$5*CU$2*$F115","v":5047.1792731386604},{"$f":"CV$2*$F115*Main!$C$4*$E115+Main!$C$5*CV$2*$F115","v":4118.714992231633},{"$f":"CW$2*$F115*Main!$C$4*$E115+Main!$C$5*CW$2*$F115","v":4629.1961814791166},{"$f":"CX$2*$F115*Main!$C$4*$E115+Main!$C$5*CX$2*$F115","v":5139.6800730578861},{"$f":"CY$2*$F115*Main!$C$4*$E115+Main!$C$5*CY$2*$F115","v":4245.4219015688413},{"$f":"CZ$2*$F115*Main!$C$4*$E115+Main!$C$5*CZ$2*$F115","v":4754.2357524128729},{"$f":"DA$2*$F115*Main!$C$4*$E115+Main!$C$5*DA$2*$F115","v":5263.0496032569044},{"$f":"DB$2*$F115*Main!$C$4*$E115+Main!$C$5*DB$2*$F115","v":1231.4834438326063},{"$f":"DC$2*$F115*Main!$C$4*$E115+Main!$C$5*DC$2*$F115","v":1651.497067220439},{"$f":"DD$2*$F115*Main!$C$4*$E115+Main!$C$5*DD$2*$F115","v":2071.5106906082715},{"$f":"DE$2*$F115*Main!$C$4*$E115+Main!$C$5*DE$2*$F115","v":2491.524313996104},{"$f":"DF$2*$F115*Main!$C$4*$E115+Main!$C$5*DF$2*$F115","v":2911.5376671508079},{"$f":"DG$2*$F115*Main!$C$4*$E115+Main!$C$5*DG$2*$F115","v":1461.184575705644},{"$f":"DH$2*$F115*Main!$C$4*$E115+Main!$C$5*DH$2*$F115","v":1850.9712724941046},{"$f":"DI$2*$F115*Main!$C$4*$E115+Main!$C$5*DI$2*$F115","v":2240.7574288163082},{"$f":"DJ$2*$F115*Main!$C$4*$E115+Main!$C$5*DJ$2*$F115","v":2630.5443958378974},{"$f":"DK$2*$F115*Main!$C$4*$E115+Main!$C$5*DK$2*$F115","v":3020.3308223932295},{"$f":"DL$2*$F115*Main!$C$4*$E115+Main!$C$5*DL$2*$F115","v":1582.5324918696183},{"$f":"DM$2*$F115*Main!$C$4*$E115+Main!$C$5*DM$2*$F115","v":1973.3912034792284},{"$f":"DN$2*$F115*Main!$C$4*$E115+Main!$C$5*DN$2*$F115","v":2364.2496448557104},{"$f":"DO$2*$F115*Main!$C$4*$E115+Main!$C$5*DO$2*$F115","v":2755.1078159990639},{"$f":"DP$2*$F115*Main!$C$4*$E115+Main!$C$5*DP$2*$F115","v":3145.9676085411888},{"$f":"DQ$2*$F115*Main!$C$4*$E115+Main!$C$5*DQ$2*$F115","v":1297.7705493452745},{"$f":"DR$2*$F115*Main!$C$4*$E115+Main!$C$5*DR$2*$F115","v":1733.2577216766501},{"$f":"DS$2*$F115*Main!$C$4*$E115+Main!$C$5*DS$2*$F115","v":2168.7448940080262},{"$f":"DT$2*$F115*Main!$C$4*$E115+Main!$C$5*DT$2*$F115","v":2604.2320663394016},{"$f":"DU$2*$F115*Main!$C$4*$E115+Main!$C$5*DU$2*$F115","v":3039.720049370163},{"$f":"DV$2*$F115*Main!$C$4*$E115+Main!$C$5*DV$2*$F115","v":1527.4714109851836},{"$f":"DW$2*$F115*Main!$C$4*$E115+Main!$C$5*DW$2*$F115","v":1932.7313864840589},{"$f":"DX$2*$F115*Main!$C$4*$E115+Main!$C$5*DX$2*$F115","v":2337.9916322160634},{"$f":"DY$2*$F115*Main!$C$4*$E115+Main!$C$5*DY$2*$F115","v":2743.2526886474525},{"$f":"DZ$2*$F115*Main!$C$4*$E115+Main!$C$5*DZ$2*$F115","v":3148.5132046125855},{"$f":"EA$2*$F115*Main!$C$4*$E115+Main!$C$5*EA$2*$F115","v":1648.8195973822862},{"$f":"EB$2*$F115*Main!$C$4*$E115+Main!$C$5*EB$2*$F115","v":2055.1515877023116},{"$f":"EC$2*$F115*Main!$C$4*$E115+Main!$C$5*EC$2*$F115","v":2461.4838482554651},{"$f":"ED$2*$F115*Main!$C$4*$E115+Main!$C$5*ED$2*$F115","v":2867.8166492748755},{"$f":"EE$2*$F115*Main!$C$4*$E115+Main!$C$5*EE$2*$F115","v":3274.147288429258},{"$f":"EF$2*$F115*Main!$C$4*$E115+Main!$C$5*EF$2*$F115","v":1604.0041353355309},{"$f":"EG$2*$F115*Main!$C$4*$E115+Main!$C$5*EG$2*$F115","v":2091.2328447996383},{"$f":"EH$2*$F115*Main!$C$4*$E115+Main!$C$5*EH$2*$F115","v":2578.4618244968742},{"$f":"EI$2*$F115*Main!$C$4*$E115+Main!$C$5*EI$2*$F115","v":3065.6894530284676},{"$f":"EJ$2*$F115*Main!$C$4*$E115+Main!$C$5*EJ$2*$F115","v":3552.9197838913469},{"$f":"EK$2*$F115*Main!$C$4*$E115+Main!$C$5*EK$2*$F115","v":1833.7049969754398},{"$f":"EL$2*$F115*Main!$C$4*$E115+Main!$C$5*EL$2*$F115","v":2290.7067798401758},{"$f":"EM$2*$F115*Main!$C$4*$E115+Main!$C$5*EM$2*$F115","v":2747.7088329380399},{"$f":"EN$2*$F115*Main!$C$4*$E115+Main!$C$5*EN$2*$F115","v":3204.710886035904},{"$f":"EO$2*$F115*Main!$C$4*$E115+Main!$C$5*EO$2*$F115","v":3661.7129391337685},{"$f":"EP$2*$F115*Main!$C$4*$E115+Main!$C$5*EP$2*$F115","v":1955.0531833725424},{"$f":"EQ$2*$F115*Main!$C$4*$E115+Main!$C$5*EQ$2*$F115","v":2413.1269810584281},{"$f":"ER$2*$F115*Main!$C$4*$E115+Main!$C$5*ER$2*$F115","v":2871.1999680449276},{"$f":"ES$2*$F115*Main!$C$4*$E115+Main!$C$5*ES$2*$F115","v":3329.2748466633275},{"$f":"ET$2*$F115*Main!$C$4*$E115+Main!$C$5*ET$2*$F115","v":3787.3497252817278},{"$f":"EU$2*$F115*Main!$C$4*$E115+Main!$C$5*EU$2*$F115","v":4612.8795051743464},{"$f":"EV$2*$F115*Main!$C$4*$E115+Main!$C$5*EV$2*$F115","v":4712.346915148838},{"$f":"EW$2*$F115*Main!$C$4*$E115+Main!$C$5*EW$2*$F115","v":4834.0491069444051},{"$f":"EX$2*$F115*Main!$C$4*$E115+Main!$C$5*EX$2*$F115","v":4897.6484737600331},{"$f":"EY$2*$F115*Main!$C$4*$E115+Main!$C$5*EY$2*$F115","v":4997.1158837345247},{"$f":"EZ$2*$F115*Main!$C$4*$E115+Main!$C$5*EZ$2*$F115","v":5118.8153731988059},{"$f":"FA$2*$F115*Main!$C$4*$E115+Main!$C$5*FA$2*$F115","v":5550.6938523308781},{"$f":"FB$2*$F115*Main!$C$4*$E115+Main!$C$5*FB$2*$F115","v":5650.1612623053697},{"$f":"FC$2*$F115*Main!$C$4*$E115+Main!$C$5*FC$2*$F115","v":5771.8634541009378},{"$f":"IF($D115<100,(FD$2*(1+Main!$C$3)*$E115*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E115*Main!$C$4)+(FD$2*Main!$C$5))","v":127.48690845300001},{"$f":"IF($D115<100,(FE$2*(1+Main!$C$3)*$E115*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E115*Main!$C$4)+(FE$2*Main!$C$5))","v":139.36434985419999},{"$f":"IF($D115<100,(FF$2*(1+Main!$C$3)*$E115*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E115*Main!$C$4)+(FF$2*Main!$C$5))","v":140.31561200235001},{"$f":"IF($D115<100,(FG$2*(1+Main!$C$3)*$E115*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E115*Main!$C$4)+(FG$2*Main!$C$5))","v":151.47293906709999},{"$f":"IF($D115<100,(FH$2*(1+Main!$C$3)*$E115*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E115*Main!$C$4)+(FH$2*Main!$C$5))","v":204.35244614370001},{"$f":"IF($D115<100,(FI$2*(1+Main!$C$3)*$E115*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E115*Main!$C$4)+(FI$2*Main!$C$5))","v":57.733611122300005}]
["GA",12060,"(Atlanta-Sandy Springs-Roswell, Barrow County, Bartow County, Butts County, Carroll County, Cherokee County, Clayton County, Cobb County, Coweta County, Dawson County, DeKalb County, Douglas County, Fayette County, Forsyth County, Fulton County, Gwinnett County, Haralson County, Heard County, Henry County, Jasper County, Lamar County, Meriwether County, Morgan County, Newton County, Paulding County, Pickens County, Pike County, Rockdale County, Spalding County, Walton County)",12060,0.93669999999999998,{"$f":"IF($D116<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F116*Main!$C$4*$E116+Main!$C$5*G$2*$F116","v":1616.0879825431921},{"$f":"H$2*$F116*Main!$C$4*$E116+Main!$C$5*H$2*$F116","v":1996.2571355879722},{"$f":"I$2*$F116*Main!$C$4*$E116+Main!$C$5*I$2*$F116","v":2376.4265774858955},{"$f":"J$2*$F116*Main!$C$4*$E116+Main!$C$5*J$2*$F116","v":2756.5954416775335},{"$f":"K$2*$F116*Main!$C$4*$E116+Main!$C$5*K$2*$F116","v":3136.7660389880266},{"$f":"L$2*$F116*Main!$C$4*$E116+Main!$C$5*L$2*$F116","v":1918.0940529241295},{"$f":"M$2*$F116*Main!$C$4*$E116+Main!$C$5*M$2*$F116","v":2262.4402169379327},{"$f":"N$2*$F116*Main!$C$4*$E116+Main!$C$5*N$2*$F116","v":2606.7863809517348},{"$f":"O$2*$F116*Main!$C$4*$E116+Main!$C$5*O$2*$F116","v":2951.13167840611},{"$f":"P$2*$F116*Main!$C$4*$E116+Main!$C$5*P$2*$F116","v":3295.4792866856264},{"$f":"Q$2*$F116*Main!$C$4*$E116+Main!$C$5*Q$2*$F116","v":2062.2161729796871},{"$f":"R$2*$F116*Main!$C$4*$E116+Main!$C$5*R$2*$F116","v":2398.194261454234},{"$f":"S$2*$F116*Main!$C$4*$E116+Main!$C$5*S$2*$F116","v":2734.1720610756392},{"$f":"T$2*$F116*Main!$C$4*$E116+Main!$C$5*T$2*$F116","v":3070.1507272564709},{"$f":"U$2*$F116*Main!$C$4*$E116+Main!$C$5*U$2*$F116","v":3406.1273714653053},{"$f":"V$2*$F116*Main!$C$4*$E116+Main!$C$5*V$2*$F116","v":1718.1094682210462},{"$f":"W$2*$F116*Main!$C$4*$E116+Main!$C$5*W$2*$F116","v":2115.953256204436},{"$f":"X$2*$F116*Main!$C$4*$E116+Main!$C$5*X$2*$F116","v":2513.797044187826},{"$f":"Y$2*$F116*Main!$C$4*$E116+Main!$C$5*Y$2*$F116","v":2911.6396767586466},{"$f":"Z$2*$F116*Main!$C$4*$E116+Main!$C$5*Z$2*$F116","v":3309.4857755671765},{"$f":"AA$2*$F116*Main!$C$4*$E116+Main!$C$5*AA$2*$F116","v":2020.1152497488415},{"$f":"AB$2*$F116*Main!$C$4*$E116+Main!$C$5*AB$2*$F116","v":2382.1363375543965},{"$f":"AC$2*$F116*Main!$C$4*$E116+Main!$C$5*AC$2*$F116","v":2744.1568476536663},{"$f":"AD$2*$F116*Main!$C$4*$E116+Main!$C$5*AD$2*$F116","v":3106.1764911935084},{"$f":"AE$2*$F116*Main!$C$4*$E116+Main!$C$5*AE$2*$F116","v":3468.1990232647763},{"$f":"AF$2*$F116*Main!$C$4*$E116+Main!$C$5*AF$2*$F116","v":2164.2373698043989},{"$f":"AG$2*$F116*Main!$C$4*$E116+Main!$C$5*AG$2*$F116","v":2517.8900932175557},{"$f":"AH$2*$F116*Main!$C$4*$E116+Main!$C$5*AH$2*$F116","v":2871.542816630712},{"$f":"AI$2*$F116*Main!$C$4*$E116+Main!$C$5*AI$2*$F116","v":3225.1955400438692},{"$f":"AJ$2*$F116*Main!$C$4*$E116+Main!$C$5*AJ$2*$F116","v":3578.847108044456},{"$f":"AK$2*$F116*Main!$C$4*$E116+Main!$C$5*AK$2*$F116","v":1841.2134782131448},{"$f":"AL$2*$F116*Main!$C$4*$E116+Main!$C$5*AL$2*$F116","v":2282.4444524710916},{"$f":"AM$2*$F116*Main!$C$4*$E116+Main!$C$5*AM$2*$F116","v":2723.6751378758959},{"$f":"AN$2*$F116*Main!$C$4*$E116+Main!$C$5*AN$2*$F116","v":3164.9061121338427},{"$f":"AO$2*$F116*Main!$C$4*$E116+Main!$C$5*AO$2*$F116","v":3606.1379529512174},{"$f":"AP$2*$F116*Main!$C$4*$E116+Main!$C$5*AP$2*$F116","v":2143.2192597409398},{"$f":"AQ$2*$F116*Main!$C$4*$E116+Main!$C$5*AQ$2*$F116","v":2548.6269561147665},{"$f":"AR$2*$F116*Main!$C$4*$E116+Main!$C$5*AR$2*$F116","v":2954.0346524885936},{"$f":"AS$2*$F116*Main!$C$4*$E116+Main!$C$5*AS$2*$F116","v":3359.4429265687049},{"$f":"AT$2*$F116*Main!$C$4*$E116+Main!$C$5*AT$2*$F116","v":3764.8512006488172},{"$f":"AU$2*$F116*Main!$C$4*$E116+Main!$C$5*AU$2*$F116","v":2287.3410909433551},{"$f":"AV$2*$F116*Main!$C$4*$E116+Main!$C$5*AV$2*$F116","v":2684.3812894842108},{"$f":"AW$2*$F116*Main!$C$4*$E116+Main!$C$5*AW$2*$F116","v":3081.4217768782096},{"$f":"AX$2*$F116*Main!$C$4*$E116+Main!$C$5*AX$2*$F116","v":3478.4619754190662},{"$f":"AY$2*$F116*Main!$C$4*$E116+Main!$C$5*AY$2*$F116","v":3875.499285428496},{"$f":"AZ$2*$F116*Main!$C$4*$E116+Main!$C$5*AZ$2*$F116","v":3516.9343254733799},{"$f":"BA$2*$F116*Main!$C$4*$E116+Main!$C$5*BA$2*$F116","v":3988.1982275201781},{"$f":"BB$2*$F116*Main!$C$4*$E116+Main!$C$5*BB$2*$F116","v":4459.4621295669767},{"$f":"BC$2*$F116*Main!$C$4*$E116+Main!$C$5*BC$2*$F116","v":3639.8240064337165},{"$f":"BD$2*$F116*Main!$C$4*$E116+Main!$C$5*BD$2*$F116","v":4105.5650363952345},{"$f":"BE$2*$F116*Main!$C$4*$E116+Main!$C$5*BE$2*$F116","v":4571.306066356753},{"$f":"BF$2*$F116*Main!$C$4*$E116+Main!$C$5*BF$2*$F116","v":3742.1069042055651},{"$f":"BG$2*$F116*Main!$C$4*$E116+Main!$C$5*BG$2*$F116","v":4217.1143429796257},{"$f":"BH$2*$F116*Main!$C$4*$E116+Main!$C$5*BH$2*$F116","v":4692.1246702851104},{"$f":"BI$2*$F116*Main!$C$4*$E116+Main!$C$5*BI$2*$F116","v":3707.3289858442818},{"$f":"BJ$2*$F116*Main!$C$4*$E116+Main!$C$5*BJ$2*$F116","v":4216.5915187916362},{"$f":"BK$2*$F116*Main!$C$4*$E116+Main!$C$5*BK$2*$F116","v":4725.8511632075642},{"$f":"BL$2*$F116*Main!$C$4*$E116+Main!$C$5*BL$2*$F116","v":3830.2186668046188},{"$f":"BM$2*$F116*Main!$C$4*$E116+Main!$C$5*BM$2*$F116","v":4333.9583276666926},{"$f":"BN$2*$F116*Main!$C$4*$E116+Main!$C$5*BN$2*$F116","v":4837.6950999973405},{"$f":"BO$2*$F116*Main!$C$4*$E116+Main!$C$5*BO$2*$F116","v":3932.5015645764674},{"$f":"BP$2*$F116*Main!$C$4*$E116+Main!$C$5*BP$2*$F116","v":4445.5076342510838},{"$f":"BQ$2*$F116*Main!$C$4*$E116+Main!$C$5*BQ$2*$F116","v":4958.5137039256988},{"$f":"BR$2*$F116*Main!$C$4*$E116+Main!$C$5*BR$2*$F116","v":4047.3669052371661},{"$f":"BS$2*$F116*Main!$C$4*$E116+Main!$C$5*BS$2*$F116","v":4675.9633369602452},{"$f":"BT$2*$F116*Main!$C$4*$E116+Main!$C$5*BT$2*$F116","v":5304.5597686833235},{"$f":"BU$2*$F116*Main!$C$4*$E116+Main!$C$5*BU$2*$F116","v":4170.2594747289286},{"$f":"BV$2*$F116*Main!$C$4*$E116+Main!$C$5*BV$2*$F116","v":4793.3301458353017},{"$f":"BW$2*$F116*Main!$C$4*$E116+Main!$C$5*BW$2*$F116","v":5416.4037054730989},{"$f":"BX$2*$F116*Main!$C$4*$E116+Main!$C$5*BX$2*$F116","v":4272.5394839693527},{"$f":"BY$2*$F116*Main!$C$4*$E116+Main!$C$5*BY$2*$F116","v":4904.8823409511169},{"$f":"BZ$2*$F116*Main!$C$4*$E116+Main!$C$5*BZ$2*$F116","v":5537.2223094014571},{"$f":"CA$2*$F116*Main!$C$4*$E116+Main!$C$5*CA$2*$F116","v":3561.1057480299201},{"$f":"CB$2*$F116*Main!$C$4*$E116+Main!$C$5*CB$2*$F116","v":4017.6468054016805},{"$f":"CC$2*$F116*Main!$C$4*$E116+Main!$C$5*CC$2*$F116","v":4474.1849742420154},{"$f":"CD$2*$F116*Main!$C$4*$E116+Main!$C$5*CD$2*$F116","v":3645.0869106907148},{"$f":"CE$2*$F116*Main!$C$4*$E116+Main!$C$5*CE$2*$F116","v":4109.0717135456171},{"$f":"CF$2*$F116*Main!$C$4*$E116+Main!$C$5*CF$2*$F116","v":4573.0594049319443},{"$f":"CG$2*$F116*Main!$C$4*$E116+Main!$C$5*CG$2*$F116","v":3780.5243721627976},{"$f":"CH$2*$F116*Main!$C$4*$E116+Main!$C$5*CH$2*$F116","v":4242.7269511282548},{"$f":"CI$2*$F116*Main!$C$4*$E116+Main!$C$5*CI$2*$F116","v":4704.9295300937119},{"$f":"CJ$2*$F116*Main!$C$4*$E116+Main!$C$5*CJ$2*$F116","v":3714.6600786018348},{"$f":"CK$2*$F116*Main!$C$4*$E116+Main!$C$5*CK$2*$F116","v":4221.4789139633385},{"$f":"CL$2*$F116*Main!$C$4*$E116+Main!$C$5*CL$2*$F116","v":4728.2948607934159},{"$f":"CM$2*$F116*Main!$C$4*$E116+Main!$C$5*CM$2*$F116","v":3798.6412412626296},{"$f":"CN$2*$F116*Main!$C$4*$E116+Main!$C$5*CN$2*$F116","v":4312.9038221072742},{"$f":"CO$2*$F116*Main!$C$4*$E116+Main!$C$5*CO$2*$F116","v":4827.1692914833448},{"$f":"CP$2*$F116*Main!$C$4*$E116+Main!$C$5*CP$2*$F116","v":3934.0787027347124},{"$f":"CQ$2*$F116*Main!$C$4*$E116+Main!$C$5*CQ$2*$F116","v":4446.5590596899128},{"$f":"CR$2*$F116*Main!$C$4*$E116+Main!$C$5*CR$2*$F116","v":4959.0394166451133},{"$f":"CS$2*$F116*Main!$C$4*$E116+Main!$C$5*CS$2*$F116","v":4318.5277927924417},{"$f":"CT$2*$F116*Main!$C$4*$E116+Main!$C$5*CT$2*$F116","v":4856.7391876847123},{"$f":"CU$2*$F116*Main!$C$4*$E116+Main!$C$5*CU$2*$F116","v":5394.947694045557},{"$f":"CV$2*$F116*Main!$C$4*$E116+Main!$C$5*CV$2*$F116","v":4402.5089554532369},{"$f":"CW$2*$F116*Main!$C$4*$E116+Main!$C$5*CW$2*$F116","v":4948.1640958286489},{"$f":"CX$2*$F116*Main!$C$4*$E116+Main!$C$5*CX$2*$F116","v":5493.8221247354859},{"$f":"CY$2*$F116*Main!$C$4*$E116+Main!$C$5*CY$2*$F116","v":4537.9464169253188},{"$f":"CZ$2*$F116*Main!$C$4*$E116+Main!$C$5*CZ$2*$F116","v":5081.8193334112866},{"$f":"DA$2*$F116*Main!$C$4*$E116+Main!$C$5*DA$2*$F116","v":5625.6922498972544},{"$f":"DB$2*$F116*Main!$C$4*$E116+Main!$C$5*DB$2*$F116","v":1316.3369886460296},{"$f":"DC$2*$F116*Main!$C$4*$E116+Main!$C$5*DC$2*$F116","v":1765.2910293759501},{"$f":"DD$2*$F116*Main!$C$4*$E116+Main!$C$5*DD$2*$F116","v":2214.245070105871},{"$f":"DE$2*$F116*Main!$C$4*$E116+Main!$C$5*DE$2*$F116","v":2663.199110835792},{"$f":"DF$2*$F116*Main!$C$4*$E116+Main!$C$5*DF$2*$F116","v":3112.1528627125699},{"$f":"DG$2*$F116*Main!$C$4*$E116+Main!$C$5*DG$2*$F116","v":1561.8653371858404},{"$f":"DH$2*$F116*Main!$C$4*$E116+Main!$C$5*DH$2*$F116","v":1978.5097096574436},{"$f":"DI$2*$F116*Main!$C$4*$E116+Main!$C$5*DI$2*$F116","v":2395.1535044227621},{"$f":"DJ$2*$F116*Main!$C$4*$E116+Main!$C$5*DJ$2*$F116","v":2811.7981657475075},{"$f":"DK$2*$F116*Main!$C$4*$E116+Main!$C$5*DK$2*$F116","v":3228.4422493659686},{"$f":"DL$2*$F116*Main!$C$4*$E116+Main!$C$5*DL$2*$F116","v":1691.5745519883003},{"$f":"DM$2*$F116*Main!$C$4*$E116+Main!$C$5*DM$2*$F116","v":2109.3648048763421},{"$f":"DN$2*$F116*Main!$C$4*$E116+Main!$C$5*DN$2*$F116","v":2527.1547689112417},{"$f":"DO$2*$F116*Main!$C$4*$E116+Main!$C$5*DO$2*$F116","v":2944.9444440929988},{"$f":"DP$2*$F116*Main!$C$4*$E116+Main!$C$5*DP$2*$F116","v":3362.7358523936109},{"$f":"DQ$2*$F116*Main!$C$4*$E116+Main!$C$5*DQ$2*$F116","v":1387.1915090974371},{"$f":"DR$2*$F116*Main!$C$4*$E116+Main!$C$5*DR$2*$F116","v":1852.6852807689449},{"$f":"DS$2*$F116*Main!$C$4*$E116+Main!$C$5*DS$2*$F116","v":2318.1790524404532},{"$f":"DT$2*$F116*Main!$C$4*$E116+Main!$C$5*DT$2*$F116","v":2783.6728241119613},{"$f":"DU$2*$F116*Main!$C$4*$E116+Main!$C$5*DU$2*$F116","v":3249.1674623428971},{"$f":"DV$2*$F116*Main!$C$4*$E116+Main!$C$5*DV$2*$F116","v":1632.7195687841056},{"$f":"DW$2*$F116*Main!$C$4*$E116+Main!$C$5*DW$2*$F116","v":2065.9033833441536},{"$f":"DX$2*$F116*Main!$C$4*$E116+Main!$C$5*DX$2*$F116","v":2499.0874867573448},{"$f":"DY$2*$F116*Main!$C$4*$E116+Main!$C$5*DY$2*$F116","v":2932.2724567299624},{"$f":"DZ$2*$F116*Main!$C$4*$E116+Main!$C$5*DZ$2*$F116","v":3365.4568489962962},{"$f":"EA$2*$F116*Main!$C$4*$E116+Main!$C$5*EA$2*$F116","v":1762.4290724397079},{"$f":"EB$2*$F116*Main!$C$4*$E116+Main!$C$5*EB$2*$F116","v":2196.7587674161946},{"$f":"EC$2*$F116*Main!$C$4*$E116+Main!$C$5*EC$2*$F116","v":2631.0887512458239},{"$f":"ED$2*$F116*Main!$C$4*$E116+Main!$C$5*ED$2*$F116","v":3065.419312781738},{"$f":"EE$2*$F116*Main!$C$4*$E116+Main!$C$5*EE$2*$F116","v":3499.7475634925122},{"$f":"EF$2*$F116*Main!$C$4*$E116+Main!$C$5*EF$2*$F116","v":1714.5256672816072},{"$f":"EG$2*$F116*Main!$C$4*$E116+Main!$C$5*EG$2*$F116","v":2235.3261501544025},{"$f":"EH$2*$F116*Main!$C$4*$E116+Main!$C$5*EH$2*$F116","v":2756.12692188034},{"$f":"EI$2*$F116*Main!$C$4*$E116+Main!$C$5*EI$2*$F116","v":3276.9262493405658},{"$f":"EJ$2*$F116*Main!$C$4*$E116+Main!$C$5*EJ$2*$F116","v":3797.7284653322167},{"$f":"EK$2*$F116*Main!$C$4*$E116+Main!$C$5*EK$2*$F116","v":1960.0537269682754},{"$f":"EL$2*$F116*Main!$C$4*$E116+Main!$C$5*EL$2*$F116","v":2448.5445415827535},{"$f":"EM$2*$F116*Main!$C$4*$E116+Main!$C$5*EM$2*$F116","v":2937.0356450503746},{"$f":"EN$2*$F116*Main!$C$4*$E116+Main!$C$5*EN$2*$F116","v":3425.5267485179947},{"$f":"EO$2*$F116*Main!$C$4*$E116+Main!$C$5*EO$2*$F116","v":3914.0178519856158},{"$f":"EP$2*$F116*Main!$C$4*$E116+Main!$C$5*EP$2*$F116","v":2089.7632306238775},{"$f":"EQ$2*$F116*Main!$C$4*$E116+Main!$C$5*EQ$2*$F116","v":2579.3999256547945},{"$f":"ER$2*$F116*Main!$C$4*$E116+Main!$C$5*ER$2*$F116","v":3069.0357541262838},{"$f":"ES$2*$F116*Main!$C$4*$E116+Main!$C$5*ES$2*$F116","v":3558.6736045697708},{"$f":"ET$2*$F116*Main!$C$4*$E116+Main!$C$5*ET$2*$F116","v":4048.3114550132577},{"$f":"EU$2*$F116*Main!$C$4*$E116+Main!$C$5*EU$2*$F116","v":4930.7231430823504},{"$f":"EV$2*$F116*Main!$C$4*$E116+Main!$C$5*EV$2*$F116","v":5037.0442077868465},{"$f":"EW$2*$F116*Main!$C$4*$E116+Main!$C$5*EW$2*$F116","v":5167.13210905917},{"$f":"EX$2*$F116*Main!$C$4*$E116+Main!$C$5*EX$2*$F116","v":5235.1136961549191},{"$f":"EY$2*$F116*Main!$C$4*$E116+Main!$C$5*EY$2*$F116","v":5341.4347608594153},{"$f":"EZ$2*$F116*Main!$C$4*$E116+Main!$C$5*EZ$2*$F116","v":5471.5197736003138},{"$f":"FA$2*$F116*Main!$C$4*$E116+Main!$C$5*FA$2*$F116","v":5933.1562004064017},{"$f":"FB$2*$F116*Main!$C$4*$E116+Main!$C$5*FB$2*$F116","v":6039.4772651108979},{"$f":"FC$2*$F116*Main!$C$4*$E116+Main!$C$5*FC$2*$F116","v":6169.5651663832232},{"$f":"IF($D116<100,(FD$2*(1+Main!$C$3)*$E116*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E116*Main!$C$4)+(FD$2*Main!$C$5))","v":136.27120527299999},{"$f":"IF($D116<100,(FE$2*(1+Main!$C$3)*$E116*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E116*Main!$C$4)+(FE$2*Main!$C$5))","v":148.96704420219999},{"$f":"IF($D116<100,(FF$2*(1+Main!$C$3)*$E116*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E116*Main!$C$4)+(FF$2*Main!$C$5))","v":149.98385166135},{"$f":"IF($D116<100,(FG$2*(1+Main!$C$3)*$E116*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E116*Main!$C$4)+(FG$2*Main!$C$5))","v":161.90995784109998},{"$f":"IF($D116<100,(FH$2*(1+Main!$C$3)*$E116*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E116*Main!$C$4)+(FH$2*Main!$C$5))","v":218.43304912170001},{"$f":"IF($D116<100,(FI$2*(1+Main!$C$3)*$E116*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E116*Main!$C$4)+(FI$2*Main!$C$5))","v":61.711660184299994}]
["GA",12260,"(Augusta-Richmond County, Burke County, Columbia County, Lincoln County, McDuffie County, Richmond County)",12260,0.90549999999999997,{"$f":"IF($D117<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F117*Main!$C$4*$E117+Main!$C$5*G$2*$F117","v":1574.4175606886138},{"$f":"H$2*$F117*Main!$C$4*$E117+Main!$C$5*H$2*$F117","v":1944.7841478121104},{"$f":"I$2*$F117*Main!$C$4*$E117+Main!$C$5*I$2*$F117","v":2315.1510163407443},{"$f":"J$2*$F117*Main!$C$4*$E117+Main!$C$5*J$2*$F117","v":2685.5173220591046},{"$f":"K$2*$F117*Main!$C$4*$E117+Main!$C$5*K$2*$F117","v":3055.885316208286},{"$f":"L$2*$F117*Main!$C$4*$E117+Main!$C$5*L$2*$F117","v":1868.6364805608191},{"$f":"M$2*$F117*Main!$C$4*$E117+Main!$C$5*M$2*$F117","v":2204.103765408724},{"$f":"N$2*$F117*Main!$C$4*$E117+Main!$C$5*N$2*$F117","v":2539.5710502566285},{"$f":"O$2*$F117*Main!$C$4*$E117+Main!$C$5*O$2*$F117","v":2875.0374908891217},{"$f":"P$2*$F117*Main!$C$4*$E117+Main!$C$5*P$2*$F117","v":3210.5061827627123},{"$f":"Q$2*$F117*Main!$C$4*$E117+Main!$C$5*Q$2*$F117","v":2009.0424480268125},{"$f":"R$2*$F117*Main!$C$4*$E117+Main!$C$5*R$2*$F117","v":2336.3574260569658},{"$f":"S$2*$F117*Main!$C$4*$E117+Main!$C$5*S$2*$F117","v":2663.6721226819827},{"$f":"T$2*$F117*Main!$C$4*$E117+Main!$C$5*T$2*$F117","v":2990.9876635224095},{"$f":"U$2*$F117*Main!$C$4*$E117+Main!$C$5*U$2*$F117","v":3318.301234526878},{"$f":"V$2*$F117*Main!$C$4*$E117+Main!$C$5*V$2*$F117","v":1673.808448037448},{"$f":"W$2*$F117*Main!$C$4*$E117+Main!$C$5*W$2*$F117","v":2061.3939340864331},{"$f":"X$2*$F117*Main!$C$4*$E117+Main!$C$5*X$2*$F117","v":2448.9794201354184},{"$f":"Y$2*$F117*Main!$C$4*$E117+Main!$C$5*Y$2*$F117","v":2836.5637805638557},{"$f":"Z$2*$F117*Main!$C$4*$E117+Main!$C$5*Z$2*$F117","v":3224.1515178539366},{"$f":"AA$2*$F117*Main!$C$4*$E117+Main!$C$5*AA$2*$F117","v":1968.0270865045168},{"$f":"AB$2*$F117*Main!$C$4*$E117+Main!$C$5*AB$2*$F117","v":2320.7135516830467},{"$f":"AC$2*$F117*Main!$C$4*$E117+Main!$C$5*AC$2*$F117","v":2673.3994540513027},{"$f":"AD$2*$F117*Main!$C$4*$E117+Main!$C$5*AD$2*$F117","v":3026.0845122041478},{"$f":"AE$2*$F117*Main!$C$4*$E117+Main!$C$5*AE$2*$F117","v":3378.772384408363},{"$f":"AF$2*$F117*Main!$C$4*$E117+Main!$C$5*AF$2*$F117","v":2108.4330539705102},{"$f":"AG$2*$F117*Main!$C$4*$E117+Main!$C$5*AG$2*$F117","v":2452.9669309261517},{"$f":"AH$2*$F117*Main!$C$4*$E117+Main!$C$5*AH$2*$F117","v":2797.5008078817932},{"$f":"AI$2*$F117*Main!$C$4*$E117+Main!$C$5*AI$2*$F117","v":3142.0346848374352},{"$f":"AJ$2*$F117*Main!$C$4*$E117+Main!$C$5*AJ$2*$F117","v":3486.5674361725287},{"$f":"AK$2*$F117*Main!$C$4*$E117+Main!$C$5*AK$2*$F117","v":1793.7382521176332},{"$f":"AL$2*$F117*Main!$C$4*$E117+Main!$C$5*AL$2*$F117","v":2223.5921967638001},{"$f":"AM$2*$F117*Main!$C$4*$E117+Main!$C$5*AM$2*$F117","v":2653.4458600048301},{"$f":"AN$2*$F117*Main!$C$4*$E117+Main!$C$5*AN$2*$F117","v":3083.2998046509974},{"$f":"AO$2*$F117*Main!$C$4*$E117+Main!$C$5*AO$2*$F117","v":3513.1545935125755},{"$f":"AP$2*$F117*Main!$C$4*$E117+Main!$C$5*AP$2*$F117","v":2087.9568905847013},{"$f":"AQ$2*$F117*Main!$C$4*$E117+Main!$C$5*AQ$2*$F117","v":2482.9112515501397},{"$f":"AR$2*$F117*Main!$C$4*$E117+Main!$C$5*AR$2*$F117","v":2877.8656125155785},{"$f":"AS$2*$F117*Main!$C$4*$E117+Main!$C$5*AS$2*$F117","v":3272.8205362912895},{"$f":"AT$2*$F117*Main!$C$4*$E117+Main!$C$5*AT$2*$F117","v":3667.7754600670023},{"$f":"AU$2*$F117*Main!$C$4*$E117+Main!$C$5*AU$2*$F117","v":2228.362576645558},{"$f":"AV$2*$F117*Main!$C$4*$E117+Main!$C$5*AV$2*$F117","v":2615.1651936035187},{"$f":"AW$2*$F117*Main!$C$4*$E117+Main!$C$5*AW$2*$F117","v":3001.9680919666162},{"$f":"AX$2*$F117*Main!$C$4*$E117+Main!$C$5*AX$2*$F117","v":3388.7707089245769},{"$f":"AY$2*$F117*Main!$C$4*$E117+Main!$C$5*AY$2*$F117","v":3775.5705118311676},{"$f":"AZ$2*$F117*Main!$C$4*$E117+Main!$C$5*AZ$2*$F117","v":3426.2510591163723},{"$f":"BA$2*$F117*Main!$C$4*$E117+Main!$C$5*BA$2*$F117","v":3885.363540067754},{"$f":"BB$2*$F117*Main!$C$4*$E117+Main!$C$5*BB$2*$F117","v":4344.4760210191362},{"$f":"BC$2*$F117*Main!$C$4*$E117+Main!$C$5*BC$2*$F117","v":3545.9720605849325},{"$f":"BD$2*$F117*Main!$C$4*$E117+Main!$C$5*BD$2*$F117","v":3999.7040753176261},{"$f":"BE$2*$F117*Main!$C$4*$E117+Main!$C$5*BE$2*$F117","v":4453.4360900503189},{"$f":"BF$2*$F117*Main!$C$4*$E117+Main!$C$5*BF$2*$F117","v":3645.6176195827161},{"$f":"BG$2*$F117*Main!$C$4*$E117+Main!$C$5*BG$2*$F117","v":4108.3771111091091},{"$f":"BH$2*$F117*Main!$C$4*$E117+Main!$C$5*BH$2*$F117","v":4571.1394166868713},{"$f":"BI$2*$F117*Main!$C$4*$E117+Main!$C$5*BI$2*$F117","v":3611.7364410926484},{"$f":"BJ$2*$F117*Main!$C$4*$E117+Main!$C$5*BJ$2*$F117","v":4107.8677678112108},{"$f":"BK$2*$F117*Main!$C$4*$E117+Main!$C$5*BK$2*$F117","v":4603.9962804784027},{"$f":"BL$2*$F117*Main!$C$4*$E117+Main!$C$5*BL$2*$F117","v":3731.4574425612082},{"$f":"BM$2*$F117*Main!$C$4*$E117+Main!$C$5*BM$2*$F117","v":4222.208303061082},{"$f":"BN$2*$F117*Main!$C$4*$E117+Main!$C$5*BN$2*$F117","v":4712.9563495095845},{"$f":"BO$2*$F117*Main!$C$4*$E117+Main!$C$5*BO$2*$F117","v":3831.1030015589918},{"$f":"BP$2*$F117*Main!$C$4*$E117+Main!$C$5*BP$2*$F117","v":4330.881338852565},{"$f":"BQ$2*$F117*Main!$C$4*$E117+Main!$C$5*BQ$2*$F117","v":4830.6596761461369},{"$f":"BR$2*$F117*Main!$C$4*$E117+Main!$C$5*BR$2*$F117","v":3943.0065683227836},{"$f":"BS$2*$F117*Main!$C$4*$E117+Main!$C$5*BS$2*$F117","v":4555.3947992739204},{"$f":"BT$2*$F117*Main!$C$4*$E117+Main!$C$5*BT$2*$F117","v":5167.7830302250568},{"$f":"BU$2*$F117*Main!$C$4*$E117+Main!$C$5*BU$2*$F117","v":4062.7303838427138},{"$f":"BV$2*$F117*Main!$C$4*$E117+Main!$C$5*BV$2*$F117","v":4669.7353345237916},{"$f":"BW$2*$F117*Main!$C$4*$E117+Main!$C$5*BW$2*$F117","v":5276.7430992562386},{"$f":"BX$2*$F117*Main!$C$4*$E117+Main!$C$5*BX$2*$F117","v":4162.3731287891278},{"$f":"BY$2*$F117*Main!$C$4*$E117+Main!$C$5*BY$2*$F117","v":4778.4111843666442},{"$f":"BZ$2*$F117*Main!$C$4*$E117+Main!$C$5*BZ$2*$F117","v":5394.4464258927919},{"$f":"CA$2*$F117*Main!$C$4*$E117+Main!$C$5*CA$2*$F117","v":3469.2835326604022},{"$f":"CB$2*$F117*Main!$C$4*$E117+Main!$C$5*CB$2*$F117","v":3914.0527937808974},{"$f":"CC$2*$F117*Main!$C$4*$E117+Main!$C$5*CC$2*$F117","v":4358.8192408500236},{"$f":"CD$2*$F117*Main!$C$4*$E117+Main!$C$5*CD$2*$F117","v":3551.0992621803562},{"$f":"CE$2*$F117*Main!$C$4*$E117+Main!$C$5*CE$2*$F117","v":4003.1203336803292},{"$f":"CF$2*$F117*Main!$C$4*$E117+Main!$C$5*CF$2*$F117","v":4455.1442192316708},{"$f":"CG$2*$F117*Main!$C$4*$E117+Main!$C$5*CG$2*$F117","v":3683.0445027984892},{"$f":"CH$2*$F117*Main!$C$4*$E117+Main!$C$5*CH$2*$F117","v":4133.3293046034141},{"$f":"CI$2*$F117*Main!$C$4*$E117+Main!$C$5*CI$2*$F117","v":4583.6141064083386},{"$f":"CJ$2*$F117*Main!$C$4*$E117+Main!$C$5*CJ$2*$F117","v":3618.8785034687107},{"$f":"CK$2*$F117*Main!$C$4*$E117+Main!$C$5*CK$2*$F117","v":4112.6291427285851},{"$f":"CL$2*$F117*Main!$C$4*$E117+Main!$C$5*CL$2*$F117","v":4606.3769679370907},{"$f":"CM$2*$F117*Main!$C$4*$E117+Main!$C$5*CM$2*$F117","v":3700.6942329886647},{"$f":"CN$2*$F117*Main!$C$4*$E117+Main!$C$5*CN$2*$F117","v":4201.6966826280159},{"$f":"CO$2*$F117*Main!$C$4*$E117+Main!$C$5*CO$2*$F117","v":4702.7019463187371},{"$f":"CP$2*$F117*Main!$C$4*$E117+Main!$C$5*CP$2*$F117","v":3832.6394736067978},{"$f":"CQ$2*$F117*Main!$C$4*$E117+Main!$C$5*CQ$2*$F117","v":4331.9056535511018},{"$f":"CR$2*$F117*Main!$C$4*$E117+Main!$C$5*CR$2*$F117","v":4831.1718334954057},{"$f":"CS$2*$F117*Main!$C$4*$E117+Main!$C$5*CS$2*$F117","v":4207.175640644642},{"$f":"CT$2*$F117*Main!$C$4*$E117+Main!$C$5*CT$2*$F117","v":4731.5093901894043},{"$f":"CU$2*$F117*Main!$C$4*$E117+Main!$C$5*CU$2*$F117","v":5255.8403256827978},{"$f":"CV$2*$F117*Main!$C$4*$E117+Main!$C$5*CV$2*$F117","v":4288.9913701645955},{"$f":"CW$2*$F117*Main!$C$4*$E117+Main!$C$5*CW$2*$F117","v":4820.576930088836},{"$f":"CX$2*$F117*Main!$C$4*$E117+Main!$C$5*CX$2*$F117","v":5352.1653040644451},{"$f":"CY$2*$F117*Main!$C$4*$E117+Main!$C$5*CY$2*$F117","v":4420.9366107827282},{"$f":"CZ$2*$F117*Main!$C$4*$E117+Main!$C$5*CZ$2*$F117","v":4950.7859010119209},{"$f":"DA$2*$F117*Main!$C$4*$E117+Main!$C$5*DA$2*$F117","v":5480.6351912411146},{"$f":"DB$2*$F117*Main!$C$4*$E117+Main!$C$5*DB$2*$F117","v":1282.3955707206603},{"$f":"DC$2*$F117*Main!$C$4*$E117+Main!$C$5*DC$2*$F117","v":1719.7734445137457},{"$f":"DD$2*$F117*Main!$C$4*$E117+Main!$C$5*DD$2*$F117","v":2157.1513183068314},{"$f":"DE$2*$F117*Main!$C$4*$E117+Main!$C$5*DE$2*$F117","v":2594.5291920999166},{"$f":"DF$2*$F117*Main!$C$4*$E117+Main!$C$5*DF$2*$F117","v":3031.906784487865},{"$f":"DG$2*$F117*Main!$C$4*$E117+Main!$C$5*DG$2*$F117","v":1521.5930325937618},{"$f":"DH$2*$F117*Main!$C$4*$E117+Main!$C$5*DH$2*$F117","v":1927.494334792108},{"$f":"DI$2*$F117*Main!$C$4*$E117+Main!$C$5*DI$2*$F117","v":2333.3950741801805},{"$f":"DJ$2*$F117*Main!$C$4*$E117+Main!$C$5*DJ$2*$F117","v":2739.2966577836632},{"$f":"DK$2*$F117*Main!$C$4*$E117+Main!$C$5*DK$2*$F117","v":3145.1976785768729},{"$f":"DL$2*$F117*Main!$C$4*$E117+Main!$C$5*DL$2*$F117","v":1647.9577279408272},{"$f":"DM$2*$F117*Main!$C$4*$E117+Main!$C$5*DM$2*$F117","v":2054.9753643174968},{"$f":"DN$2*$F117*Main!$C$4*$E117+Main!$C$5*DN$2*$F117","v":2461.9927192890291},{"$f":"DO$2*$F117*Main!$C$4*$E117+Main!$C$5*DO$2*$F117","v":2869.0097928554246},{"$f":"DP$2*$F117*Main!$C$4*$E117+Main!$C$5*DP$2*$F117","v":3276.0285548526422},{"$f":"DQ$2*$F117*Main!$C$4*$E117+Main!$C$5*DQ$2*$F117","v":1351.4231251965721},{"$f":"DR$2*$F117*Main!$C$4*$E117+Main!$C$5*DR$2*$F117","v":1804.9142571320269},{"$f":"DS$2*$F117*Main!$C$4*$E117+Main!$C$5*DS$2*$F117","v":2258.4053890674822},{"$f":"DT$2*$F117*Main!$C$4*$E117+Main!$C$5*DT$2*$F117","v":2711.8965210029373},{"$f":"DU$2*$F117*Main!$C$4*$E117+Main!$C$5*DU$2*$F117","v":3165.3884971538037},{"$f":"DV$2*$F117*Main!$C$4*$E117+Main!$C$5*DV$2*$F117","v":1590.6203056645368},{"$f":"DW$2*$F117*Main!$C$4*$E117+Main!$C$5*DW$2*$F117","v":2012.6345846001159},{"$f":"DX$2*$F117*Main!$C$4*$E117+Main!$C$5*DX$2*$F117","v":2434.6491449408322},{"$f":"DY$2*$F117*Main!$C$4*$E117+Main!$C$5*DY$2*$F117","v":2856.6645494969584},{"$f":"DZ$2*$F117*Main!$C$4*$E117+Main!$C$5*DZ$2*$F117","v":3278.679391242812},{"$f":"EA$2*$F117*Main!$C$4*$E117+Main!$C$5*EA$2*$F117","v":1716.9852824167392},{"$f":"EB$2*$F117*Main!$C$4*$E117+Main!$C$5*EB$2*$F117","v":2140.1158955306414},{"$f":"EC$2*$F117*Main!$C$4*$E117+Main!$C$5*EC$2*$F117","v":2563.2467900496804},{"$f":"ED$2*$F117*Main!$C$4*$E117+Main!$C$5*ED$2*$F117","v":2986.3782473789929},{"$f":"EE$2*$F117*Main!$C$4*$E117+Main!$C$5*EE$2*$F117","v":3409.5074534672103},{"$f":"EF$2*$F117*Main!$C$4*$E117+Main!$C$5*EF$2*$F117","v":1670.3170545031767},{"$f":"EG$2*$F117*Main!$C$4*$E117+Main!$C$5*EG$2*$F117","v":2177.6888280124967},{"$f":"EH$2*$F117*Main!$C$4*$E117+Main!$C$5*EH$2*$F117","v":2685.060882926954},{"$f":"EI$2*$F117*Main!$C$4*$E117+Main!$C$5*EI$2*$F117","v":3192.4315308157265},{"$f":"EJ$2*$F117*Main!$C$4*$E117+Main!$C$5*EJ$2*$F117","v":3699.8049927558691},{"$f":"EK$2*$F117*Main!$C$4*$E117+Main!$C$5*EK$2*$F117","v":1909.5142349711411},{"$f":"EL$2*$F117*Main!$C$4*$E117+Main!$C$5*EL$2*$F117","v":2385.4094368857222},{"$f":"EM$2*$F117*Main!$C$4*$E117+Main!$C$5*EM$2*$F117","v":2861.3049202054403},{"$f":"EN$2*$F117*Main!$C$4*$E117+Main!$C$5*EN$2*$F117","v":3337.2004035251584},{"$f":"EO$2*$F117*Main!$C$4*$E117+Main!$C$5*EO$2*$F117","v":3813.095886844877},{"$f":"EP$2*$F117*Main!$C$4*$E117+Main!$C$5*EP$2*$F117","v":2035.8792117233436},{"$f":"EQ$2*$F117*Main!$C$4*$E117+Main!$C$5*EQ$2*$F117","v":2512.8907478162478},{"$f":"ER$2*$F117*Main!$C$4*$E117+Main!$C$5*ER$2*$F117","v":2989.9014396937414},{"$f":"ES$2*$F117*Main!$C$4*$E117+Main!$C$5*ES$2*$F117","v":3466.9141014071929},{"$f":"ET$2*$F117*Main!$C$4*$E117+Main!$C$5*ET$2*$F117","v":3943.9267631206458},{"$f":"EU$2*$F117*Main!$C$4*$E117+Main!$C$5*EU$2*$F117","v":4803.5856879191488},{"$f":"EV$2*$F117*Main!$C$4*$E117+Main!$C$5*EV$2*$F117","v":4907.1652907316429},{"$f":"EW$2*$F117*Main!$C$4*$E117+Main!$C$5*EW$2*$F117","v":5033.8989082132639},{"$f":"EX$2*$F117*Main!$C$4*$E117+Main!$C$5*EX$2*$F117","v":5100.1276071969651},{"$f":"EY$2*$F117*Main!$C$4*$E117+Main!$C$5*EY$2*$F117","v":5203.7072100094592},{"$f":"EZ$2*$F117*Main!$C$4*$E117+Main!$C$5*EZ$2*$F117","v":5330.4380134397106},{"$f":"FA$2*$F117*Main!$C$4*$E117+Main!$C$5*FA$2*$F117","v":5780.1712611761923},{"$f":"FB$2*$F117*Main!$C$4*$E117+Main!$C$5*FB$2*$F117","v":5883.7508639886864},{"$f":"FC$2*$F117*Main!$C$4*$E117+Main!$C$5*FC$2*$F117","v":6010.4844814703083},{"$f":"IF($D117<100,(FD$2*(1+Main!$C$3)*$E117*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E117*Main!$C$4)+(FD$2*Main!$C$5))","v":132.75748654500001},{"$f":"IF($D117<100,(FE$2*(1+Main!$C$3)*$E117*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E117*Main!$C$4)+(FE$2*Main!$C$5))","v":145.125966463},{"$f":"IF($D117<100,(FF$2*(1+Main!$C$3)*$E117*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E117*Main!$C$4)+(FF$2*Main!$C$5))","v":146.11655579775001},{"$f":"IF($D117<100,(FG$2*(1+Main!$C$3)*$E117*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E117*Main!$C$4)+(FG$2*Main!$C$5))","v":157.73515033149999},{"$f":"IF($D117<100,(FH$2*(1+Main!$C$3)*$E117*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E117*Main!$C$4)+(FH$2*Main!$C$5))","v":212.80080793049999},{"$f":"IF($D117<100,(FI$2*(1+Main!$C$3)*$E117*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E117*Main!$C$4)+(FI$2*Main!$C$5))","v":60.120440559499997}]
["GA",15260,"(Brantley County, Brunswick, Glynn County, McIntosh County)",15260,0.79800000000000004,{"$f":"IF($D118<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F118*Main!$C$4*$E118+Main!$C$5*G$2*$F118","v":1430.8415879524864},{"$f":"H$2*$F118*Main!$C$4*$E118+Main!$C$5*H$2*$F118","v":1767.4333085202788},{"$f":"I$2*$F118*Main!$C$4*$E118+Main!$C$5*I$2*$F118","v":2104.0252848310097},{"$f":"J$2*$F118*Main!$C$4*$E118+Main!$C$5*J$2*$F118","v":2440.6167496558637},{"$f":"K$2*$F118*Main!$C$4*$E118+Main!$C$5*K$2*$F118","v":2777.2097489383477},{"$f":"L$2*$F118*Main!$C$4*$E118+Main!$C$5*L$2*$F118","v":1698.2297809115923},{"$f":"M$2*$F118*Main!$C$4*$E118+Main!$C$5*M$2*$F118","v":2003.1047737616111},{"$f":"N$2*$F118*Main!$C$4*$E118+Main!$C$5*N$2*$F118","v":2307.9797666116297},{"$f":"O$2*$F118*Main!$C$4*$E118+Main!$C$5*O$2*$F118","v":2612.8539922328337},{"$f":"P$2*$F118*Main!$C$4*$E118+Main!$C$5*P$2*$F118","v":2917.7302637975445},{"$f":"Q$2*$F118*Main!$C$4*$E118+Main!$C$5*Q$2*$F118","v":1825.8316969872608},{"$f":"R$2*$F118*Main!$C$4*$E118+Main!$C$5*R$2*$F118","v":2123.2978169157368},{"$f":"S$2*$F118*Main!$C$4*$E118+Main!$C$5*S$2*$F118","v":2420.7636811012744},{"$f":"T$2*$F118*Main!$C$4*$E118+Main!$C$5*T$2*$F118","v":2718.2303125156268},{"$f":"U$2*$F118*Main!$C$4*$E118+Main!$C$5*U$2*$F118","v":3015.6951537294117},{"$f":"V$2*$F118*Main!$C$4*$E118+Main!$C$5*V$2*$F118","v":1521.1687150330638},{"$f":"W$2*$F118*Main!$C$4*$E118+Main!$C$5*W$2*$F118","v":1873.4090902503654},{"$f":"X$2*$F118*Main!$C$4*$E118+Main!$C$5*X$2*$F118","v":2225.6494654676671},{"$f":"Y$2*$F118*Main!$C$4*$E118+Main!$C$5*Y$2*$F118","v":2577.8888177132162},{"$f":"Z$2*$F118*Main!$C$4*$E118+Main!$C$5*Z$2*$F118","v":2930.1312388740234},{"$f":"AA$2*$F118*Main!$C$4*$E118+Main!$C$5*AA$2*$F118","v":1788.5566522492313},{"$f":"AB$2*$F118*Main!$C$4*$E118+Main!$C$5*AB$2*$F118","v":2109.0805554916979},{"$f":"AC$2*$F118*Main!$C$4*$E118+Main!$C$5*AC$2*$F118","v":2429.6039472482876},{"$f":"AD$2*$F118*Main!$C$4*$E118+Main!$C$5*AD$2*$F118","v":2750.126571776063},{"$f":"AE$2*$F118*Main!$C$4*$E118+Main!$C$5*AE$2*$F118","v":3070.6517537332206},{"$f":"AF$2*$F118*Main!$C$4*$E118+Main!$C$5*AF$2*$F118","v":1916.1585683249},{"$f":"AG$2*$F118*Main!$C$4*$E118+Main!$C$5*AG$2*$F118","v":2229.2733429028854},{"$f":"AH$2*$F118*Main!$C$4*$E118+Main!$C$5*AH$2*$F118","v":2542.3881174808703},{"$f":"AI$2*$F118*Main!$C$4*$E118+Main!$C$5*AI$2*$F118","v":2855.5028920588561},{"$f":"AJ$2*$F118*Main!$C$4*$E118+Main!$C$5*AJ$2*$F118","v":3168.6166436650883},{"$f":"AK$2*$F118*Main!$C$4*$E118+Main!$C$5*AK$2*$F118","v":1630.1617519488034},{"$f":"AL$2*$F118*Main!$C$4*$E118+Main!$C$5*AL$2*$F118","v":2020.8159952082292},{"$f":"AM$2*$F118*Main!$C$4*$E118+Main!$C$5*AM$2*$F118","v":2411.4699827247173},{"$f":"AN$2*$F118*Main!$C$4*$E118+Main!$C$5*AN$2*$F118","v":2802.1242259841433},{"$f":"AO$2*$F118*Main!$C$4*$E118+Main!$C$5*AO$2*$F118","v":3192.7792364723841},{"$f":"AP$2*$F118*Main!$C$4*$E118+Main!$C$5*AP$2*$F118","v":1897.5496891649709},{"$f":"AQ$2*$F118*Main!$C$4*$E118+Main!$C$5*AQ$2*$F118","v":2256.4869489636849},{"$f":"AR$2*$F118*Main!$C$4*$E118+Main!$C$5*AR$2*$F118","v":2615.4242087623998},{"$f":"AS$2*$F118*Main!$C$4*$E118+Main!$C$5*AS$2*$F118","v":2974.3619800469901},{"$f":"AT$2*$F118*Main!$C$4*$E118+Main!$C$5*AT$2*$F118","v":3333.2997513315813},{"$f":"AU$2*$F118*Main!$C$4*$E118+Main!$C$5*AU$2*$F118","v":2025.1513494977012},{"$f":"AV$2*$F118*Main!$C$4*$E118+Main!$C$5*AV$2*$F118","v":2376.6802478607488},{"$f":"AW$2*$F118*Main!$C$4*$E118+Main!$C$5*AW$2*$F118","v":2728.2094019667352},{"$f":"AX$2*$F118*Main!$C$4*$E118+Main!$C$5*AX$2*$F118","v":3079.7383003297837},{"$f":"AY$2*$F118*Main!$C$4*$E118+Main!$C$5*AY$2*$F118","v":3431.2646412634485},{"$f":"AZ$2*$F118*Main!$C$4*$E118+Main!$C$5*AZ$2*$F118","v":3113.8007022773254},{"$f":"BA$2*$F118*Main!$C$4*$E118+Main!$C$5*BA$2*$F118","v":3531.0453060569989},{"$f":"BB$2*$F118*Main!$C$4*$E118+Main!$C$5*BB$2*$F118","v":3948.2899098366729},{"$f":"BC$2*$F118*Main!$C$4*$E118+Main!$C$5*BC$2*$F118","v":3222.6039779328721},{"$f":"BD$2*$F118*Main!$C$4*$E118+Main!$C$5*BD$2*$F118","v":3634.9587767329153},{"$f":"BE$2*$F118*Main!$C$4*$E118+Main!$C$5*BE$2*$F118","v":4047.3135755329577},{"$f":"BF$2*$F118*Main!$C$4*$E118+Main!$C$5*BF$2*$F118","v":3313.1625523725793},{"$f":"BG$2*$F118*Main!$C$4*$E118+Main!$C$5*BG$2*$F118","v":3733.7215846321701},{"$f":"BH$2*$F118*Main!$C$4*$E118+Main!$C$5*BH$2*$F118","v":4154.2831743211436},{"$f":"BI$2*$F118*Main!$C$4*$E118+Main!$C$5*BI$2*$F118","v":3282.3711026054493},{"$f":"BJ$2*$F118*Main!$C$4*$E118+Main!$C$5*BJ$2*$F118","v":3733.2586899139101},{"$f":"BK$2*$F118*Main!$C$4*$E118+Main!$C$5*BK$2*$F118","v":4184.1437197929881},{"$f":"BL$2*$F118*Main!$C$4*$E118+Main!$C$5*BL$2*$F118","v":3391.174378260996},{"$f":"BM$2*$F118*Main!$C$4*$E118+Main!$C$5*BM$2*$F118","v":3837.1721605898265},{"$f":"BN$2*$F118*Main!$C$4*$E118+Main!$C$5*BN$2*$F118","v":4283.1673854892733},{"$f":"BO$2*$F118*Main!$C$4*$E118+Main!$C$5*BO$2*$F118","v":3481.7329527007032},{"$f":"BP$2*$F118*Main!$C$4*$E118+Main!$C$5*BP$2*$F118","v":3935.9349684890813},{"$f":"BQ$2*$F118*Main!$C$4*$E118+Main!$C$5*BQ$2*$F118","v":4390.1369842774584},{"$f":"BR$2*$F118*Main!$C$4*$E118+Main!$C$5*BR$2*$F118","v":3583.4316895312422},{"$f":"BS$2*$F118*Main!$C$4*$E118+Main!$C$5*BS$2*$F118","v":4139.9743569252059},{"$f":"BT$2*$F118*Main!$C$4*$E118+Main!$C$5*BT$2*$F118","v":4696.5170243191687},{"$f":"BU$2*$F118*Main!$C$4*$E118+Main!$C$5*BU$2*$F118","v":3692.2375226161716},{"$f":"BV$2*$F118*Main!$C$4*$E118+Main!$C$5*BV$2*$F118","v":4243.8878276011219},{"$f":"BW$2*$F118*Main!$C$4*$E118+Main!$C$5*BW$2*$F118","v":4795.5406900154539},{"$f":"BX$2*$F118*Main!$C$4*$E118+Main!$C$5*BX$2*$F118","v":3782.7935396264966},{"$f":"BY$2*$F118*Main!$C$4*$E118+Main!$C$5*BY$2*$F118","v":4342.6531929297589},{"$f":"BZ$2*$F118*Main!$C$4*$E118+Main!$C$5*BZ$2*$F118","v":4902.5102888036399},{"$f":"CA$2*$F118*Main!$C$4*$E118+Main!$C$5*CA$2*$F118","v":3152.9089123968392},{"$f":"CB$2*$F118*Main!$C$4*$E118+Main!$C$5*CB$2*$F118","v":3557.1182986131362},{"$f":"CC$2*$F118*Main!$C$4*$E118+Main!$C$5*CC$2*$F118","v":3961.3251274000504},{"$f":"CD$2*$F118*Main!$C$4*$E118+Main!$C$5*CD$2*$F118","v":3227.263614268064},{"$f":"CE$2*$F118*Main!$C$4*$E118+Main!$C$5*CE$2*$F118","v":3638.0634960034549},{"$f":"CF$2*$F118*Main!$C$4*$E118+Main!$C$5*CF$2*$F118","v":4048.8659351682281},{"$f":"CG$2*$F118*Main!$C$4*$E118+Main!$C$5*CG$2*$F118","v":3347.1763631618505},{"$f":"CH$2*$F118*Main!$C$4*$E118+Main!$C$5*CH$2*$F118","v":3756.3983109681449},{"$f":"CI$2*$F118*Main!$C$4*$E118+Main!$C$5*CI$2*$F118","v":4165.6202587744392},{"$f":"CJ$2*$F118*Main!$C$4*$E118+Main!$C$5*CJ$2*$F118","v":3288.8618583786201},{"$f":"CK$2*$F118*Main!$C$4*$E118+Main!$C$5*CK$2*$F118","v":3737.5858604293571},{"$f":"CL$2*$F118*Main!$C$4*$E118+Main!$C$5*CL$2*$F118","v":4186.3073050507119},{"$f":"CM$2*$F118*Main!$C$4*$E118+Main!$C$5*CM$2*$F118","v":3363.2165602498444},{"$f":"CN$2*$F118*Main!$C$4*$E118+Main!$C$5*CN$2*$F118","v":3818.531057819675},{"$f":"CO$2*$F118*Main!$C$4*$E118+Main!$C$5*CO$2*$F118","v":4273.8481128188896},{"$f":"CP$2*$F118*Main!$C$4*$E118+Main!$C$5*CP$2*$F118","v":3483.1293091436319},{"$f":"CQ$2*$F118*Main!$C$4*$E118+Main!$C$5*CQ$2*$F118","v":3936.8658727843667},{"$f":"CR$2*$F118*Main!$C$4*$E118+Main!$C$5*CR$2*$F118","v":4390.6024364251016},{"$f":"CS$2*$F118*Main!$C$4*$E118+Main!$C$5*CS$2*$F118","v":3823.5103728276995},{"$f":"CT$2*$F118*Main!$C$4*$E118+Main!$C$5*CT$2*$F118","v":4300.0285174090977},{"$f":"CU$2*$F118*Main!$C$4*$E118+Main!$C$5*CU$2*$F118","v":4776.5441045611151},{"$f":"CV$2*$F118*Main!$C$4*$E118+Main!$C$5*CV$2*$F118","v":3897.8650746989238},{"$f":"CW$2*$F118*Main!$C$4*$E118+Main!$C$5*CW$2*$F118","v":4380.9737147994174},{"$f":"CX$2*$F118*Main!$C$4*$E118+Main!$C$5*CX$2*$F118","v":4864.0849123292928},{"$f":"CY$2*$F118*Main!$C$4*$E118+Main!$C$5*CY$2*$F118","v":4017.7778235927103},{"$f":"CZ$2*$F118*Main!$C$4*$E118+Main!$C$5*CZ$2*$F118","v":4499.3085297641073},{"$f":"DA$2*$F118*Main!$C$4*$E118+Main!$C$5*DA$2*$F118","v":4980.8392359355048},{"$f":"DB$2*$F118*Main!$C$4*$E118+Main!$C$5*DB$2*$F118","v":1165.4499801124168},{"$f":"DC$2*$F118*Main!$C$4*$E118+Main!$C$5*DC$2*$F118","v":1562.9420223122397},{"$f":"DD$2*$F118*Main!$C$4*$E118+Main!$C$5*DD$2*$F118","v":1960.4340645120624},{"$f":"DE$2*$F118*Main!$C$4*$E118+Main!$C$5*DE$2*$F118","v":2357.9261067118855},{"$f":"DF$2*$F118*Main!$C$4*$E118+Main!$C$5*DF$2*$F118","v":2755.4178931687702},{"$f":"DG$2*$F118*Main!$C$4*$E118+Main!$C$5*DG$2*$F118","v":1382.8342908101577},{"$f":"DH$2*$F118*Main!$C$4*$E118+Main!$C$5*DH$2*$F118","v":1751.7202066503264},{"$f":"DI$2*$F118*Main!$C$4*$E118+Main!$C$5*DI$2*$F118","v":2120.6056110046193},{"$f":"DJ$2*$F118*Main!$C$4*$E118+Main!$C$5*DJ$2*$F118","v":2489.4917825877255},{"$f":"DK$2*$F118*Main!$C$4*$E118+Main!$C$5*DK$2*$F118","v":2858.3774426849563},{"$f":"DL$2*$F118*Main!$C$4*$E118+Main!$C$5*DL$2*$F118","v":1497.6754014952076},{"$f":"DM$2*$F118*Main!$C$4*$E118+Main!$C$5*DM$2*$F118","v":1867.5758495714745},{"$f":"DN$2*$F118*Main!$C$4*$E118+Main!$C$5*DN$2*$F118","v":2237.476041904803},{"$f":"DO$2*$F118*Main!$C$4*$E118+Main!$C$5*DO$2*$F118","v":2607.3759784951935},{"$f":"DP$2*$F118*Main!$C$4*$E118+Main!$C$5*DP$2*$F118","v":2977.2774495432136},{"$f":"DQ$2*$F118*Main!$C$4*$E118+Main!$C$5*DQ$2*$F118","v":1228.1826998971173},{"$f":"DR$2*$F118*Main!$C$4*$E118+Main!$C$5*DR$2*$F118","v":1640.3185827420054},{"$f":"DS$2*$F118*Main!$C$4*$E118+Main!$C$5*DS$2*$F118","v":2052.454465586894},{"$f":"DT$2*$F118*Main!$C$4*$E118+Main!$C$5*DT$2*$F118","v":2464.5903484317819},{"$f":"DU$2*$F118*Main!$C$4*$E118+Main!$C$5*DU$2*$F118","v":2876.7269985054845},{"$f":"DV$2*$F118*Main!$C$4*$E118+Main!$C$5*DV$2*$F118","v":1445.56675485192},{"$f":"DW$2*$F118*Main!$C$4*$E118+Main!$C$5*DW$2*$F118","v":1829.096255594216},{"$f":"DX$2*$F118*Main!$C$4*$E118+Main!$C$5*DX$2*$F118","v":2212.6260120794504},{"$f":"DY$2*$F118*Main!$C$4*$E118+Main!$C$5*DY$2*$F118","v":2596.1565357934987},{"$f":"DZ$2*$F118*Main!$C$4*$E118+Main!$C$5*DZ$2*$F118","v":2979.686548021672},{"$f":"EA$2*$F118*Main!$C$4*$E118+Main!$C$5*EA$2*$F118","v":1560.4081212799083},{"$f":"EB$2*$F118*Main!$C$4*$E118+Main!$C$5*EB$2*$F118","v":1944.9521542583025},{"$f":"EC$2*$F118*Main!$C$4*$E118+Main!$C$5*EC$2*$F118","v":2329.4964429796346},{"$f":"ED$2*$F118*Main!$C$4*$E118+Main!$C$5*ED$2*$F118","v":2714.0412431868431},{"$f":"EE$2*$F118*Main!$C$4*$E118+Main!$C$5*EE$2*$F118","v":3098.5839974505457},{"$f":"EF$2*$F118*Main!$C$4*$E118+Main!$C$5*EF$2*$F118","v":1517.9957123980073},{"$f":"EG$2*$F118*Main!$C$4*$E118+Main!$C$5*EG$2*$F118","v":1979.0986956325332},{"$f":"EH$2*$F118*Main!$C$4*$E118+Main!$C$5*EH$2*$F118","v":2440.2019346099974},{"$f":"EI$2*$F118*Main!$C$4*$E118+Main!$C$5*EI$2*$F118","v":2901.3038948727703},{"$f":"EJ$2*$F118*Main!$C$4*$E118+Main!$C$5*EJ$2*$F118","v":3362.4084125649265},{"$f":"EK$2*$F118*Main!$C$4*$E118+Main!$C$5*EK$2*$F118","v":1735.3797673528099},{"$f":"EL$2*$F118*Main!$C$4*$E118+Main!$C$5*EL$2*$F118","v":2167.8766242276824},{"$f":"EM$2*$F118*Main!$C$4*$E118+Main!$C$5*EM$2*$F118","v":2600.3737368454922},{"$f":"EN$2*$F118*Main!$C$4*$E118+Main!$C$5*EN$2*$F118","v":3032.8708494633024},{"$f":"EO$2*$F118*Main!$C$4*$E118+Main!$C$5*EO$2*$F118","v":3465.3679620811131},{"$f":"EP$2*$F118*Main!$C$4*$E118+Main!$C$5*EP$2*$F118","v":1850.2211337807983},{"$f":"EQ$2*$F118*Main!$C$4*$E118+Main!$C$5*EQ$2*$F118","v":2283.732522891768},{"$f":"ER$2*$F118*Main!$C$4*$E118+Main!$C$5*ER$2*$F118","v":2717.2431447739236},{"$f":"ES$2*$F118*Main!$C$4*$E118+Main!$C$5*ES$2*$F118","v":3150.7555568566468},{"$f":"ET$2*$F118*Main!$C$4*$E118+Main!$C$5*ET$2*$F118","v":3584.2679689393699},{"$f":"EU$2*$F118*Main!$C$4*$E118+Main!$C$5*EU$2*$F118","v":4365.5319561869637},{"$f":"EV$2*$F118*Main!$C$4*$E118+Main!$C$5*EV$2*$F118","v":4459.6658169036182},{"$f":"EW$2*$F118*Main!$C$4*$E118+Main!$C$5*EW$2*$F118","v":4574.8422065807345},{"$f":"EX$2*$F118*Main!$C$4*$E118+Main!$C$5*EX$2*$F118","v":4635.0313071014489},{"$f":"EY$2*$F118*Main!$C$4*$E118+Main!$C$5*EY$2*$F118","v":4729.1651678181033},{"$f":"EZ$2*$F118*Main!$C$4*$E118+Main!$C$5*EZ$2*$F118","v":4844.3390000658364},{"$f":"FA$2*$F118*Main!$C$4*$E118+Main!$C$5*FA$2*$F118","v":5253.0596917131315},{"$f":"FB$2*$F118*Main!$C$4*$E118+Main!$C$5*FB$2*$F118","v":5347.193552429786},{"$f":"FC$2*$F118*Main!$C$4*$E118+Main!$C$5*FC$2*$F118","v":5462.3699421069032},{"$f":"IF($D118<100,(FD$2*(1+Main!$C$3)*$E118*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E118*Main!$C$4)+(FD$2*Main!$C$5))","v":120.65092362000001},{"$f":"IF($D118<100,(FE$2*(1+Main!$C$3)*$E118*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E118*Main!$C$4)+(FE$2*Main!$C$5))","v":131.89148386799999},{"$f":"IF($D118<100,(FF$2*(1+Main!$C$3)*$E118*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E118*Main!$C$4)+(FF$2*Main!$C$5))","v":132.79173831900002},{"$f":"IF($D118<100,(FG$2*(1+Main!$C$3)*$E118*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E118*Main!$C$4)+(FG$2*Main!$C$5))","v":143.35079753400001},{"$f":"IF($D118<100,(FH$2*(1+Main!$C$3)*$E118*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E118*Main!$C$4)+(FH$2*Main!$C$5))","v":193.39484869800003},{"$f":"IF($D118<100,(FI$2*(1+Main!$C$3)*$E118*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E118*Main!$C$4)+(FI$2*Main!$C$5))","v":54.637872942000001}]
["GA",16860,"(Catoosa County, Chattanooga, Dade County, Walker County)",16860,0.85809999999999997,{"$f":"IF($D119<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F119*Main!$C$4*$E119+Main!$C$5*G$2*$F119","v":1511.1105736403119},{"$f":"H$2*$F119*Main!$C$4*$E119+Main!$C$5*H$2*$F119","v":1866.5848009987819},{"$f":"I$2*$F119*Main!$C$4*$E119+Main!$C$5*I$2*$F119","v":2222.0592984471496},{"$f":"J$2*$F119*Main!$C$4*$E119+Main!$C$5*J$2*$F119","v":2577.5332557157221},{"$f":"K$2*$F119*Main!$C$4*$E119+Main!$C$5*K$2*$F119","v":2933.0088335236806},{"$f":"L$2*$F119*Main!$C$4*$E119+Main!$C$5*L$2*$F119","v":1793.4990148550205},{"$f":"M$2*$F119*Main!$C$4*$E119+Main!$C$5*M$2*$F119","v":2115.4772332778111},{"$f":"N$2*$F119*Main!$C$4*$E119+Main!$C$5*N$2*$F119","v":2437.4554517006009},{"$f":"O$2*$F119*Main!$C$4*$E119+Main!$C$5*O$2*$F119","v":2759.4328598536986},{"$f":"P$2*$F119*Main!$C$4*$E119+Main!$C$5*P$2*$F119","v":3081.4124287259779},{"$f":"Q$2*$F119*Main!$C$4*$E119+Main!$C$5*Q$2*$F119","v":1928.2592889637915},{"$f":"R$2*$F119*Main!$C$4*$E119+Main!$C$5*R$2*$F119","v":2242.4130030495771},{"$f":"S$2*$F119*Main!$C$4*$E119+Main!$C$5*S$2*$F119","v":2556.5664470454658},{"$f":"T$2*$F119*Main!$C$4*$E119+Main!$C$5*T$2*$F119","v":2870.7207013110465},{"$f":"U$2*$F119*Main!$C$4*$E119+Main!$C$5*U$2*$F119","v":3184.8730649473437},{"$f":"V$2*$F119*Main!$C$4*$E119+Main!$C$5*V$2*$F119","v":1606.5049750662126},{"$f":"W$2*$F119*Main!$C$4*$E119+Main!$C$5*W$2*$F119","v":1978.5057331763901},{"$f":"X$2*$F119*Main!$C$4*$E119+Main!$C$5*X$2*$F119","v":2350.5064912865682},{"$f":"Y$2*$F119*Main!$C$4*$E119+Main!$C$5*Y$2*$F119","v":2722.5061690371554},{"$f":"Z$2*$F119*Main!$C$4*$E119+Main!$C$5*Z$2*$F119","v":3094.5090878665142},{"$f":"AA$2*$F119*Main!$C$4*$E119+Main!$C$5*AA$2*$F119","v":1888.8931461910233},{"$f":"AB$2*$F119*Main!$C$4*$E119+Main!$C$5*AB$2*$F119","v":2227.3981654554195},{"$f":"AC$2*$F119*Main!$C$4*$E119+Main!$C$5*AC$2*$F119","v":2565.9026445400195},{"$f":"AD$2*$F119*Main!$C$4*$E119+Main!$C$5*AD$2*$F119","v":2904.4063133549271},{"$f":"AE$2*$F119*Main!$C$4*$E119+Main!$C$5*AE$2*$F119","v":3242.9126830688119},{"$f":"AF$2*$F119*Main!$C$4*$E119+Main!$C$5*AF$2*$F119","v":2023.6534202997946},{"$f":"AG$2*$F119*Main!$C$4*$E119+Main!$C$5*AG$2*$F119","v":2354.3336651372883},{"$f":"AH$2*$F119*Main!$C$4*$E119+Main!$C$5*AH$2*$F119","v":2685.0139099747817},{"$f":"AI$2*$F119*Main!$C$4*$E119+Main!$C$5*AI$2*$F119","v":3015.6941548122754},{"$f":"AJ$2*$F119*Main!$C$4*$E119+Main!$C$5*AJ$2*$F119","v":3346.3733192901782},{"$f":"AK$2*$F119*Main!$C$4*$E119+Main!$C$5*AK$2*$F119","v":1721.6124278571444},{"$f":"AL$2*$F119*Main!$C$4*$E119+Main!$C$5*AL$2*$F119","v":2134.1820390546459},{"$f":"AM$2*$F119*Main!$C$4*$E119+Main!$C$5*AM$2*$F119","v":2546.7513801622499},{"$f":"AN$2*$F119*Main!$C$4*$E119+Main!$C$5*AN$2*$F119","v":2959.320991359752},{"$f":"AO$2*$F119*Main!$C$4*$E119+Main!$C$5*AO$2*$F119","v":3371.8914128269471},{"$f":"AP$2*$F119*Main!$C$4*$E119+Main!$C$5*AP$2*$F119","v":2004.0005989819551},{"$f":"AQ$2*$F119*Main!$C$4*$E119+Main!$C$5*AQ$2*$F119","v":2383.0739311538796},{"$f":"AR$2*$F119*Main!$C$4*$E119+Main!$C$5*AR$2*$F119","v":2762.1472633258045},{"$f":"AS$2*$F119*Main!$C$4*$E119+Main!$C$5*AS$2*$F119","v":3141.2211356775242},{"$f":"AT$2*$F119*Main!$C$4*$E119+Main!$C$5*AT$2*$F119","v":3520.2950080292439},{"$f":"AU$2*$F119*Main!$C$4*$E119+Main!$C$5*AU$2*$F119","v":2138.7606030008287},{"$f":"AV$2*$F119*Main!$C$4*$E119+Main!$C$5*AV$2*$F119","v":2510.0099710155437},{"$f":"AW$2*$F119*Main!$C$4*$E119+Main!$C$5*AW$2*$F119","v":2881.2596091201567},{"$f":"AX$2*$F119*Main!$C$4*$E119+Main!$C$5*AX$2*$F119","v":3252.5089771348721},{"$f":"AY$2*$F119*Main!$C$4*$E119+Main!$C$5*AY$2*$F119","v":3623.7556442506102},{"$f":"AZ$2*$F119*Main!$C$4*$E119+Main!$C$5*AZ$2*$F119","v":3288.4822506124578},{"$f":"BA$2*$F119*Main!$C$4*$E119+Main!$C$5*BA$2*$F119","v":3729.1339187458025},{"$f":"BB$2*$F119*Main!$C$4*$E119+Main!$C$5*BB$2*$F119","v":4169.7855868791476},{"$f":"BC$2*$F119*Main!$C$4*$E119+Main!$C$5*BC$2*$F119","v":3403.3892966992794},{"$f":"BD$2*$F119*Main!$C$4*$E119+Main!$C$5*BD$2*$F119","v":3838.8768459881812},{"$f":"BE$2*$F119*Main!$C$4*$E119+Main!$C$5*BE$2*$F119","v":4274.3643952770826},{"$f":"BF$2*$F119*Main!$C$4*$E119+Main!$C$5*BF$2*$F119","v":3499.0281294826182},{"$f":"BG$2*$F119*Main!$C$4*$E119+Main!$C$5*BG$2*$F119","v":3943.1801626904403},{"$f":"BH$2*$F119*Main!$C$4*$E119+Main!$C$5*BH$2*$F119","v":4387.3348967972388},{"$f":"BI$2*$F119*Main!$C$4*$E119+Main!$C$5*BI$2*$F119","v":3466.5093057968975},{"$f":"BJ$2*$F119*Main!$C$4*$E119+Main!$C$5*BJ$2*$F119","v":3942.6912999755632},{"$f":"BK$2*$F119*Main!$C$4*$E119+Main!$C$5*BK$2*$F119","v":4418.8705932552521},{"$f":"BL$2*$F119*Main!$C$4*$E119+Main!$C$5*BL$2*$F119","v":3581.416351883719},{"$f":"BM$2*$F119*Main!$C$4*$E119+Main!$C$5*BM$2*$F119","v":4052.4342272179424},{"$f":"BN$2*$F119*Main!$C$4*$E119+Main!$C$5*BN$2*$F119","v":4523.4494016531871},{"$f":"BO$2*$F119*Main!$C$4*$E119+Main!$C$5*BO$2*$F119","v":3677.0551846670578},{"$f":"BP$2*$F119*Main!$C$4*$E119+Main!$C$5*BP$2*$F119","v":4156.7375439202006},{"$f":"BQ$2*$F119*Main!$C$4*$E119+Main!$C$5*BQ$2*$F119","v":4636.4199031733433},{"$f":"BR$2*$F119*Main!$C$4*$E119+Main!$C$5*BR$2*$F119","v":3784.4591333951644},{"$f":"BS$2*$F119*Main!$C$4*$E119+Main!$C$5*BS$2*$F119","v":4372.2233670196965},{"$f":"BT$2*$F119*Main!$C$4*$E119+Main!$C$5*BT$2*$F119","v":4959.9876006442273},{"$f":"BU$2*$F119*Main!$C$4*$E119+Main!$C$5*BU$2*$F119","v":3899.3688803809641},{"$f":"BV$2*$F119*Main!$C$4*$E119+Main!$C$5*BV$2*$F119","v":4481.9662942620744},{"$f":"BW$2*$F119*Main!$C$4*$E119+Main!$C$5*BW$2*$F119","v":5064.5664090421624},{"$f":"BX$2*$F119*Main!$C$4*$E119+Main!$C$5*BX$2*$F119","v":3995.0050122653256},{"$f":"BY$2*$F119*Main!$C$4*$E119+Main!$C$5*BY$2*$F119","v":4586.2723118633103},{"$f":"BZ$2*$F119*Main!$C$4*$E119+Main!$C$5*BZ$2*$F119","v":5177.5369105623195},{"$f":"CA$2*$F119*Main!$C$4*$E119+Main!$C$5*CA$2*$F119","v":3329.7843977720963},{"$f":"CB$2*$F119*Main!$C$4*$E119+Main!$C$5*CB$2*$F119","v":3756.6695838185542},{"$f":"CC$2*$F119*Main!$C$4*$E119+Main!$C$5*CC$2*$F119","v":4183.5520689660352},{"$f":"CD$2*$F119*Main!$C$4*$E119+Main!$C$5*CD$2*$F119","v":3408.3103346357734},{"$f":"CE$2*$F119*Main!$C$4*$E119+Main!$C$5*CE$2*$F119","v":3842.1557373465257},{"$f":"CF$2*$F119*Main!$C$4*$E119+Main!$C$5*CF$2*$F119","v":4276.0038409562549},{"$f":"CG$2*$F119*Main!$C$4*$E119+Main!$C$5*CG$2*$F119","v":3534.9500858796364},{"$f":"CH$2*$F119*Main!$C$4*$E119+Main!$C$5*CH$2*$F119","v":3967.1290339214443},{"$f":"CI$2*$F119*Main!$C$4*$E119+Main!$C$5*CI$2*$F119","v":4399.3079819632521},{"$f":"CJ$2*$F119*Main!$C$4*$E119+Main!$C$5*CJ$2*$F119","v":3473.36418740108},{"$f":"CK$2*$F119*Main!$C$4*$E119+Main!$C$5*CK$2*$F119","v":3947.2612210450184},{"$f":"CL$2*$F119*Main!$C$4*$E119+Main!$C$5*CL$2*$F119","v":4421.1555537899803},{"$f":"CM$2*$F119*Main!$C$4*$E119+Main!$C$5*CM$2*$F119","v":3551.8901242647571},{"$f":"CN$2*$F119*Main!$C$4*$E119+Main!$C$5*CN$2*$F119","v":4032.7473745729894},{"$f":"CO$2*$F119*Main!$C$4*$E119+Main!$C$5*CO$2*$F119","v":4513.6073257802},{"$f":"CP$2*$F119*Main!$C$4*$E119+Main!$C$5*CP$2*$F119","v":3678.5298755086205},{"$f":"CQ$2*$F119*Main!$C$4*$E119+Main!$C$5*CQ$2*$F119","v":4157.7206711479084},{"$f":"CR$2*$F119*Main!$C$4*$E119+Main!$C$5*CR$2*$F119","v":4636.9114667871972},{"$f":"CS$2*$F119*Main!$C$4*$E119+Main!$C$5*CS$2*$F119","v":4038.0060248816362},{"$f":"CT$2*$F119*Main!$C$4*$E119+Main!$C$5*CT$2*$F119","v":4541.2564286099951},{"$f":"CU$2*$F119*Main!$C$4*$E119+Main!$C$5*CU$2*$F119","v":5044.5041314393766},{"$f":"CV$2*$F119*Main!$C$4*$E119+Main!$C$5*CV$2*$F119","v":4116.5319617453124},{"$f":"CW$2*$F119*Main!$C$4*$E119+Main!$C$5*CW$2*$F119","v":4626.7425821379666},{"$f":"CX$2*$F119*Main!$C$4*$E119+Main!$C$5*CX$2*$F119","v":5136.9559034295962},{"$f":"CY$2*$F119*Main!$C$4*$E119+Main!$C$5*CY$2*$F119","v":4243.1717129891758},{"$f":"CZ$2*$F119*Main!$C$4*$E119+Main!$C$5*CZ$2*$F119","v":4751.7158787128847},{"$f":"DA$2*$F119*Main!$C$4*$E119+Main!$C$5*DA$2*$F119","v":5260.2600444365944},{"$f":"DB$2*$F119*Main!$C$4*$E119+Main!$C$5*DB$2*$F119","v":1230.8307242571186},{"$f":"DC$2*$F119*Main!$C$4*$E119+Main!$C$5*DC$2*$F119","v":1650.6217290500117},{"$f":"DD$2*$F119*Main!$C$4*$E119+Main!$C$5*DD$2*$F119","v":2070.4127338429053},{"$f":"DE$2*$F119*Main!$C$4*$E119+Main!$C$5*DE$2*$F119","v":2490.2037386357988},{"$f":"DF$2*$F119*Main!$C$4*$E119+Main!$C$5*DF$2*$F119","v":2909.9944733387943},{"$f":"DG$2*$F119*Main!$C$4*$E119+Main!$C$5*DG$2*$F119","v":1460.4101083096423},{"$f":"DH$2*$F119*Main!$C$4*$E119+Main!$C$5*DH$2*$F119","v":1849.990207592848},{"$f":"DI$2*$F119*Main!$C$4*$E119+Main!$C$5*DI$2*$F119","v":2239.5697666962587},{"$f":"DJ$2*$F119*Main!$C$4*$E119+Main!$C$5*DJ$2*$F119","v":2629.1501360693615},{"$f":"DK$2*$F119*Main!$C$4*$E119+Main!$C$5*DK$2*$F119","v":3018.7299652626698},{"$f":"DL$2*$F119*Main!$C$4*$E119+Main!$C$5*DL$2*$F119","v":1581.693706791782},{"$f":"DM$2*$F119*Main!$C$4*$E119+Main!$C$5*DM$2*$F119","v":1972.3452526992505},{"$f":"DN$2*$F119*Main!$C$4*$E119+Main!$C$5*DN$2*$F119","v":2362.9965285168214},{"$f":"DO$2*$F119*Main!$C$4*$E119+Main!$C$5*DO$2*$F119","v":2753.6475342444946},{"$f":"DP$2*$F119*Main!$C$4*$E119+Main!$C$5*DP$2*$F119","v":3144.3001605115546},{"$f":"DQ$2*$F119*Main!$C$4*$E119+Main!$C$5*DQ$2*$F119","v":1297.0826958087193},{"$f":"DR$2*$F119*Main!$C$4*$E119+Main!$C$5*DR$2*$F119","v":1732.3390481451709},{"$f":"DS$2*$F119*Main!$C$4*$E119+Main!$C$5*DS$2*$F119","v":2167.5954004816231},{"$f":"DT$2*$F119*Main!$C$4*$E119+Main!$C$5*DT$2*$F119","v":2602.8517528180741},{"$f":"DU$2*$F119*Main!$C$4*$E119+Main!$C$5*DU$2*$F119","v":3038.108915424219},{"$f":"DV$2*$F119*Main!$C$4*$E119+Main!$C$5*DV$2*$F119","v":1526.6618097713456},{"$f":"DW$2*$F119*Main!$C$4*$E119+Main!$C$5*DW$2*$F119","v":1931.7069865082121},{"$f":"DX$2*$F119*Main!$C$4*$E119+Main!$C$5*DX$2*$F119","v":2336.7524333349766},{"$f":"DY$2*$F119*Main!$C$4*$E119+Main!$C$5*DY$2*$F119","v":2741.798690431433},{"$f":"DZ$2*$F119*Main!$C$4*$E119+Main!$C$5*DZ$2*$F119","v":3146.8444073480955},{"$f":"EA$2*$F119*Main!$C$4*$E119+Main!$C$5*EA$2*$F119","v":1647.945678343383},{"$f":"EB$2*$F119*Main!$C$4*$E119+Main!$C$5*EB$2*$F119","v":2054.0623017045123},{"$f":"EC$2*$F119*Main!$C$4*$E119+Main!$C$5*EC$2*$F119","v":2460.1791951555392},{"$f":"ED$2*$F119*Main!$C$4*$E119+Main!$C$5*ED$2*$F119","v":2866.2966287863615},{"$f":"EE$2*$F119*Main!$C$4*$E119+Main!$C$5*EE$2*$F119","v":3272.4119016980021},{"$f":"EF$2*$F119*Main!$C$4*$E119+Main!$C$5*EF$2*$F119","v":1603.1539697051765},{"$f":"EG$2*$F119*Main!$C$4*$E119+Main!$C$5*EG$2*$F119","v":2090.1244347584475},{"$f":"EH$2*$F119*Main!$C$4*$E119+Main!$C$5*EH$2*$F119","v":2577.0951699016168},{"$f":"EI$2*$F119*Main!$C$4*$E119+Main!$C$5*EI$2*$F119","v":3064.0645545952975},{"$f":"EJ$2*$F119*Main!$C$4*$E119+Main!$C$5*EJ$2*$F119","v":3551.0366401879555},{"$f":"EK$2*$F119*Main!$C$4*$E119+Main!$C$5*EK$2*$F119","v":1832.7330836678025},{"$f":"EL$2*$F119*Main!$C$4*$E119+Main!$C$5*EL$2*$F119","v":2289.4926432113866},{"$f":"EM$2*$F119*Main!$C$4*$E119+Main!$C$5*EM$2*$F119","v":2746.252472844868},{"$f":"EN$2*$F119*Main!$C$4*$E119+Main!$C$5*EN$2*$F119","v":3203.0123024783493},{"$f":"EO$2*$F119*Main!$C$4*$E119+Main!$C$5*EO$2*$F119","v":3659.7721321118311},{"$f":"EP$2*$F119*Main!$C$4*$E119+Main!$C$5*EP$2*$F119","v":1954.0169522398398},{"$f":"EQ$2*$F119*Main!$C$4*$E119+Main!$C$5*EQ$2*$F119","v":2411.8479584076867},{"$f":"ER$2*$F119*Main!$C$4*$E119+Main!$C$5*ER$2*$F119","v":2869.6781543058401},{"$f":"ES$2*$F119*Main!$C$4*$E119+Main!$C$5*ES$2*$F119","v":3327.5102408332777},{"$f":"ET$2*$F119*Main!$C$4*$E119+Main!$C$5*ET$2*$F119","v":3785.3423273607159},{"$f":"EU$2*$F119*Main!$C$4*$E119+Main!$C$5*EU$2*$F119","v":4610.4345541135153},{"$f":"EV$2*$F119*Main!$C$4*$E119+Main!$C$5*EV$2*$F119","v":4709.8492436670076},{"$f":"EW$2*$F119*Main!$C$4*$E119+Main!$C$5*EW$2*$F119","v":4831.4869300050595},{"$f":"EX$2*$F119*Main!$C$4*$E119+Main!$C$5*EX$2*$F119","v":4895.0525874339182},{"$f":"EY$2*$F119*Main!$C$4*$E119+Main!$C$5*EY$2*$F119","v":4994.4672769874096},{"$f":"EZ$2*$F119*Main!$C$4*$E119+Main!$C$5*EZ$2*$F119","v":5116.102262426486},{"$f":"FA$2*$F119*Main!$C$4*$E119+Main!$C$5*FA$2*$F119","v":5547.751834268759},{"$f":"FB$2*$F119*Main!$C$4*$E119+Main!$C$5*FB$2*$F119","v":5647.1665238222504},{"$f":"FC$2*$F119*Main!$C$4*$E119+Main!$C$5*FC$2*$F119","v":5768.8042101603041},{"$f":"IF($D119<100,(FD$2*(1+Main!$C$3)*$E119*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E119*Main!$C$4)+(FD$2*Main!$C$5))","v":127.419336939},{"$f":"IF($D119<100,(FE$2*(1+Main!$C$3)*$E119*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E119*Main!$C$4)+(FE$2*Main!$C$5))","v":139.29048297459997},{"$f":"IF($D119<100,(FF$2*(1+Main!$C$3)*$E119*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E119*Main!$C$4)+(FF$2*Main!$C$5))","v":140.24124092804999},{"$f":"IF($D119<100,(FG$2*(1+Main!$C$3)*$E119*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E119*Main!$C$4)+(FG$2*Main!$C$5))","v":151.39265430730001},{"$f":"IF($D119<100,(FH$2*(1+Main!$C$3)*$E119*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E119*Main!$C$4)+(FH$2*Main!$C$5))","v":204.24413381310001},{"$f":"IF($D119<100,(FI$2*(1+Main!$C$3)*$E119*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E119*Main!$C$4)+(FI$2*Main!$C$5))","v":57.703010744899998}]
["GA",17980,"(Chattahoochee County, Columbus, Harris County, Marion County, Muscogee County)",17980,0.80720000000000003,{"$f":"IF($D120<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F120*Main!$C$4*$E120+Main!$C$5*G$2*$F120","v":1443.1290200378107},{"$f":"H$2*$F120*Main!$C$4*$E120+Main!$C$5*H$2*$F120","v":1782.611240813161},{"$f":"I$2*$F120*Main!$C$4*$E120+Main!$C$5*I$2*$F120","v":2122.0937195276565},{"$f":"J$2*$F120*Main!$C$4*$E120+Main!$C$5*J$2*$F120","v":2461.5756823638621},{"$f":"K$2*$F120*Main!$C$4*$E120+Main!$C$5*K$2*$F120","v":2801.0591928349377},{"$f":"L$2*$F120*Main!$C$4*$E120+Main!$C$5*L$2*$F120","v":1712.8134240443633},{"$f":"M$2*$F120*Main!$C$4*$E120+Main!$C$5*M$2*$F120","v":2020.3065479304803},{"$f":"N$2*$F120*Main!$C$4*$E120+Main!$C$5*N$2*$F120","v":2327.7996718165969},{"$f":"O$2*$F120*Main!$C$4*$E120+Main!$C$5*O$2*$F120","v":2635.2920218852787},{"$f":"P$2*$F120*Main!$C$4*$E120+Main!$C$5*P$2*$F120","v":2942.7864354671215},{"$f":"Q$2*$F120*Main!$C$4*$E120+Main!$C$5*Q$2*$F120","v":1841.5111287041341},{"$f":"R$2*$F120*Main!$C$4*$E120+Main!$C$5*R$2*$F120","v":2141.5317555585211},{"$f":"S$2*$F120*Main!$C$4*$E120+Main!$C$5*S$2*$F120","v":2441.5521244737629},{"$f":"T$2*$F120*Main!$C$4*$E120+Main!$C$5*T$2*$F120","v":2741.5732672064401},{"$f":"U$2*$F120*Main!$C$4*$E120+Main!$C$5*U$2*$F120","v":3041.5926043651016},{"$f":"V$2*$F120*Main!$C$4*$E120+Main!$C$5*V$2*$F120","v":1534.231836369253},{"$f":"W$2*$F120*Main!$C$4*$E120+Main!$C$5*W$2*$F120","v":1889.4970954902892},{"$f":"X$2*$F120*Main!$C$4*$E120+Main!$C$5*X$2*$F120","v":2244.7623546113264},{"$f":"Y$2*$F120*Main!$C$4*$E120+Main!$C$5*Y$2*$F120","v":2600.0265819757824},{"$f":"Z$2*$F120*Main!$C$4*$E120+Main!$C$5*Z$2*$F120","v":2955.2939046099791},{"$f":"AA$2*$F120*Main!$C$4*$E120+Main!$C$5*AA$2*$F120","v":1803.9159824366602},{"$f":"AB$2*$F120*Main!$C$4*$E120+Main!$C$5*AB$2*$F120","v":2127.1924026076085},{"$f":"AC$2*$F120*Main!$C$4*$E120+Main!$C$5*AC$2*$F120","v":2450.4683069002667},{"$f":"AD$2*$F120*Main!$C$4*$E120+Main!$C$5*AD$2*$F120","v":2773.7434373754895},{"$f":"AE$2*$F120*Main!$C$4*$E120+Main!$C$5*AE$2*$F120","v":3097.0211472421634},{"$f":"AF$2*$F120*Main!$C$4*$E120+Main!$C$5*AF$2*$F120","v":1932.6136870964312},{"$f":"AG$2*$F120*Main!$C$4*$E120+Main!$C$5*AG$2*$F120","v":2248.4173522965048},{"$f":"AH$2*$F120*Main!$C$4*$E120+Main!$C$5*AH$2*$F120","v":2564.2210174965771},{"$f":"AI$2*$F120*Main!$C$4*$E120+Main!$C$5*AI$2*$F120","v":2880.0246826966504},{"$f":"AJ$2*$F120*Main!$C$4*$E120+Main!$C$5*AJ$2*$F120","v":3195.8273161401439},{"$f":"AK$2*$F120*Main!$C$4*$E120+Main!$C$5*AK$2*$F120","v":1644.1608570795311},{"$f":"AL$2*$F120*Main!$C$4*$E120+Main!$C$5*AL$2*$F120","v":2038.169865480892},{"$f":"AM$2*$F120*Main!$C$4*$E120+Main!$C$5*AM$2*$F120","v":2432.1786159431085},{"$f":"AN$2*$F120*Main!$C$4*$E120+Main!$C$5*AN$2*$F120","v":2826.1876243444694},{"$f":"AO$2*$F120*Main!$C$4*$E120+Main!$C$5*AO$2*$F120","v":3220.1974065632658},{"$f":"AP$2*$F120*Main!$C$4*$E120+Main!$C$5*AP$2*$F120","v":1913.8450031469383},{"$f":"AQ$2*$F120*Main!$C$4*$E120+Main!$C$5*AQ$2*$F120","v":2275.8646567199212},{"$f":"AR$2*$F120*Main!$C$4*$E120+Main!$C$5*AR$2*$F120","v":2637.884310292904},{"$f":"AS$2*$F120*Main!$C$4*$E120+Main!$C$5*AS$2*$F120","v":2999.9044797441766},{"$f":"AT$2*$F120*Main!$C$4*$E120+Main!$C$5*AT$2*$F120","v":3361.92464919545},{"$f":"AU$2*$F120*Main!$C$4*$E120+Main!$C$5*AU$2*$F120","v":2042.5424498675643},{"$f":"AV$2*$F120*Main!$C$4*$E120+Main!$C$5*AV$2*$F120","v":2397.0901222871071},{"$f":"AW$2*$F120*Main!$C$4*$E120+Main!$C$5*AW$2*$F120","v":2751.6380526457947},{"$f":"AX$2*$F120*Main!$C$4*$E120+Main!$C$5*AX$2*$F120","v":3106.1857250653375},{"$f":"AY$2*$F120*Main!$C$4*$E120+Main!$C$5*AY$2*$F120","v":3460.7308180934301},{"$f":"AZ$2*$F120*Main!$C$4*$E120+Main!$C$5*AZ$2*$F120","v":3140.5406397928532},{"$f":"BA$2*$F120*Main!$C$4*$E120+Main!$C$5*BA$2*$F120","v":3561.3683549211751},{"$f":"BB$2*$F120*Main!$C$4*$E120+Main!$C$5*BB$2*$F120","v":3982.1960700494978},{"$f":"BC$2*$F120*Main!$C$4*$E120+Main!$C$5*BC$2*$F120","v":3250.2782696575132},{"$f":"BD$2*$F120*Main!$C$4*$E120+Main!$C$5*BD$2*$F120","v":3666.1741883327231},{"$f":"BE$2*$F120*Main!$C$4*$E120+Main!$C$5*BE$2*$F120","v":4082.0701070079322},{"$f":"BF$2*$F120*Main!$C$4*$E120+Main!$C$5*BF$2*$F120","v":3341.6145209152141},{"$f":"BG$2*$F120*Main!$C$4*$E120+Main!$C$5*BG$2*$F120","v":3765.78512736322},{"$f":"BH$2*$F120*Main!$C$4*$E120+Main!$C$5*BH$2*$F120","v":4189.9583132026755},{"$f":"BI$2*$F120*Main!$C$4*$E120+Main!$C$5*BI$2*$F120","v":3310.5586478527262},{"$f":"BJ$2*$F120*Main!$C$4*$E120+Main!$C$5*BJ$2*$F120","v":3765.3182575107021},{"$f":"BK$2*$F120*Main!$C$4*$E120+Main!$C$5*BK$2*$F120","v":4220.0752877772284},{"$f":"BL$2*$F120*Main!$C$4*$E120+Main!$C$5*BL$2*$F120","v":3420.2962777173861},{"$f":"BM$2*$F120*Main!$C$4*$E120+Main!$C$5*BM$2*$F120","v":3870.1240909222502},{"$f":"BN$2*$F120*Main!$C$4*$E120+Main!$C$5*BN$2*$F120","v":4319.9493247356622},{"$f":"BO$2*$F120*Main!$C$4*$E120+Main!$C$5*BO$2*$F120","v":3511.6325289750866},{"$f":"BP$2*$F120*Main!$C$4*$E120+Main!$C$5*BP$2*$F120","v":3969.735029952747},{"$f":"BQ$2*$F120*Main!$C$4*$E120+Main!$C$5*BQ$2*$F120","v":4427.8375309304065},{"$f":"BR$2*$F120*Main!$C$4*$E120+Main!$C$5*BR$2*$F120","v":3614.2046093906115},{"$f":"BS$2*$F120*Main!$C$4*$E120+Main!$C$5*BS$2*$F120","v":4175.5266180378403},{"$f":"BT$2*$F120*Main!$C$4*$E120+Main!$C$5*BT$2*$F120","v":4736.8486266850678},{"$f":"BU$2*$F120*Main!$C$4*$E120+Main!$C$5*BU$2*$F120","v":3723.9448186467225},{"$f":"BV$2*$F120*Main!$C$4*$E120+Main!$C$5*BV$2*$F120","v":4280.332451449387},{"$f":"BW$2*$F120*Main!$C$4*$E120+Main!$C$5*BW$2*$F120","v":4836.7226636435025},{"$f":"BX$2*$F120*Main!$C$4*$E120+Main!$C$5*BX$2*$F120","v":3815.2784905129729},{"$f":"BY$2*$F120*Main!$C$4*$E120+Main!$C$5*BY$2*$F120","v":4379.9459698713345},{"$f":"BZ$2*$F120*Main!$C$4*$E120+Main!$C$5*BZ$2*$F120","v":4944.6108698382459},{"$f":"CA$2*$F120*Main!$C$4*$E120+Main!$C$5*CA$2*$F120","v":3179.9846938519536},{"$f":"CB$2*$F120*Main!$C$4*$E120+Main!$C$5*CB$2*$F120","v":3587.665250757726},{"$f":"CC$2*$F120*Main!$C$4*$E120+Main!$C$5*CC$2*$F120","v":3995.3432282720478},{"$f":"CD$2*$F120*Main!$C$4*$E120+Main!$C$5*CD$2*$F120","v":3254.9779208800924},{"$f":"CE$2*$F120*Main!$C$4*$E120+Main!$C$5*CE$2*$F120","v":3669.3055695534758},{"$f":"CF$2*$F120*Main!$C$4*$E120+Main!$C$5*CF$2*$F120","v":4083.6357976183085},{"$f":"CG$2*$F120*Main!$C$4*$E120+Main!$C$5*CG$2*$F120","v":3375.9204272051725},{"$f":"CH$2*$F120*Main!$C$4*$E120+Main!$C$5*CH$2*$F120","v":3788.6565913536751},{"$f":"CI$2*$F120*Main!$C$4*$E120+Main!$C$5*CI$2*$F120","v":4201.3927555021774},{"$f":"CJ$2*$F120*Main!$C$4*$E120+Main!$C$5*CJ$2*$F120","v":3317.1051433537718},{"$f":"CK$2*$F120*Main!$C$4*$E120+Main!$C$5*CK$2*$F120","v":3769.682587844733},{"$f":"CL$2*$F120*Main!$C$4*$E120+Main!$C$5*CL$2*$F120","v":4222.2574529442436},{"$f":"CM$2*$F120*Main!$C$4*$E120+Main!$C$5*CM$2*$F120","v":3392.0983703819111},{"$f":"CN$2*$F120*Main!$C$4*$E120+Main!$C$5*CN$2*$F120","v":3851.322906640482},{"$f":"CO$2*$F120*Main!$C$4*$E120+Main!$C$5*CO$2*$F120","v":4310.5500222905048},{"$f":"CP$2*$F120*Main!$C$4*$E120+Main!$C$5*CP$2*$F120","v":3513.0408767069912},{"$f":"CQ$2*$F120*Main!$C$4*$E120+Main!$C$5*CQ$2*$F120","v":3970.6739284406826},{"$f":"CR$2*$F120*Main!$C$4*$E120+Main!$C$5*CR$2*$F120","v":4428.3069801743741},{"$f":"CS$2*$F120*Main!$C$4*$E120+Main!$C$5*CS$2*$F120","v":3856.3449817943583},{"$f":"CT$2*$F120*Main!$C$4*$E120+Main!$C$5*CT$2*$F120","v":4336.955252567971},{"$f":"CU$2*$F120*Main!$C$4*$E120+Main!$C$5*CU$2*$F120","v":4817.5629439501336},{"$f":"CV$2*$F120*Main!$C$4*$E120+Main!$C$5*CV$2*$F120","v":3931.3382088224976},{"$f":"CW$2*$F120*Main!$C$4*$E120+Main!$C$5*CW$2*$F120","v":4418.5955713637204},{"$f":"CX$2*$F120*Main!$C$4*$E120+Main!$C$5*CX$2*$F120","v":4905.8555132963938},{"$f":"CY$2*$F120*Main!$C$4*$E120+Main!$C$5*CY$2*$F120","v":4052.2807151475768},{"$f":"CZ$2*$F120*Main!$C$4*$E120+Main!$C$5*CZ$2*$F120","v":4537.9465931639206},{"$f":"DA$2*$F120*Main!$C$4*$E120+Main!$C$5*DA$2*$F120","v":5023.612471180264},{"$f":"DB$2*$F120*Main!$C$4*$E120+Main!$C$5*DB$2*$F120","v":1175.4583469365641},{"$f":"DC$2*$F120*Main!$C$4*$E120+Main!$C$5*DC$2*$F120","v":1576.3638742587873},{"$f":"DD$2*$F120*Main!$C$4*$E120+Main!$C$5*DD$2*$F120","v":1977.2694015810102},{"$f":"DE$2*$F120*Main!$C$4*$E120+Main!$C$5*DE$2*$F120","v":2378.1749289032332},{"$f":"DF$2*$F120*Main!$C$4*$E120+Main!$C$5*DF$2*$F120","v":2779.0801982863113},{"$f":"DG$2*$F120*Main!$C$4*$E120+Main!$C$5*DG$2*$F120","v":1394.7094575488477},{"$f":"DH$2*$F120*Main!$C$4*$E120+Main!$C$5*DH$2*$F120","v":1766.7632018029258},{"$f":"DI$2*$F120*Main!$C$4*$E120+Main!$C$5*DI$2*$F120","v":2138.8164301787137},{"$f":"DJ$2*$F120*Main!$C$4*$E120+Main!$C$5*DJ$2*$F120","v":2510.8704323719362},{"$f":"DK$2*$F120*Main!$C$4*$E120+Main!$C$5*DK$2*$F120","v":2882.9239186868695},{"$f":"DL$2*$F120*Main!$C$4*$E120+Main!$C$5*DL$2*$F120","v":1510.5367726886934},{"$f":"DM$2*$F120*Main!$C$4*$E120+Main!$C$5*DM$2*$F120","v":1883.6137615311341},{"$f":"DN$2*$F120*Main!$C$4*$E120+Main!$C$5*DN$2*$F120","v":2256.6904924344299},{"$f":"DO$2*$F120*Main!$C$4*$E120+Main!$C$5*DO$2*$F120","v":2629.7669653985809},{"$f":"DP$2*$F120*Main!$C$4*$E120+Main!$C$5*DP$2*$F120","v":3002.8449859976022},{"$f":"DQ$2*$F120*Main!$C$4*$E120+Main!$C$5*DQ$2*$F120","v":1238.7297874576288},{"$f":"DR$2*$F120*Main!$C$4*$E120+Main!$C$5*DR$2*$F120","v":1654.4049102246863},{"$f":"DS$2*$F120*Main!$C$4*$E120+Main!$C$5*DS$2*$F120","v":2070.0800329917442},{"$f":"DT$2*$F120*Main!$C$4*$E120+Main!$C$5*DT$2*$F120","v":2485.7551557588017},{"$f":"DU$2*$F120*Main!$C$4*$E120+Main!$C$5*DU$2*$F120","v":2901.4310523432941},{"$f":"DV$2*$F120*Main!$C$4*$E120+Main!$C$5*DV$2*$F120","v":1457.9806401307671},{"$f":"DW$2*$F120*Main!$C$4*$E120+Main!$C$5*DW$2*$F120","v":1844.8037218905347},{"$f":"DX$2*$F120*Main!$C$4*$E120+Main!$C$5*DX$2*$F120","v":2231.6270615894477},{"$f":"DY$2*$F120*Main!$C$4*$E120+Main!$C$5*DY$2*$F120","v":2618.4511751057948},{"$f":"DZ$2*$F120*Main!$C$4*$E120+Main!$C$5*DZ$2*$F120","v":3005.2747727438532},{"$f":"EA$2*$F120*Main!$C$4*$E120+Main!$C$5*EA$2*$F120","v":1573.8082132097579},{"$f":"EB$2*$F120*Main!$C$4*$E120+Main!$C$5*EB$2*$F120","v":1961.6545395578887},{"$f":"EC$2*$F120*Main!$C$4*$E120+Main!$C$5*EC$2*$F120","v":2349.5011238451639},{"$f":"ED$2*$F120*Main!$C$4*$E120+Main!$C$5*ED$2*$F120","v":2737.3482240107296},{"$f":"EE$2*$F120*Main!$C$4*$E120+Main!$C$5*EE$2*$F120","v":3125.1932606631349},{"$f":"EF$2*$F120*Main!$C$4*$E120+Main!$C$5*EF$2*$F120","v":1531.0315853967754},{"$f":"EG$2*$F120*Main!$C$4*$E120+Main!$C$5*EG$2*$F120","v":1996.0943162641208},{"$f":"EH$2*$F120*Main!$C$4*$E120+Main!$C$5*EH$2*$F120","v":2461.1573050706111},{"$f":"EI$2*$F120*Main!$C$4*$E120+Main!$C$5*EI$2*$F120","v":2926.2190041813769},{"$f":"EJ$2*$F120*Main!$C$4*$E120+Main!$C$5*EJ$2*$F120","v":3391.2832826835929},{"$f":"EK$2*$F120*Main!$C$4*$E120+Main!$C$5*EK$2*$F120","v":1750.2824380699137},{"$f":"EL$2*$F120*Main!$C$4*$E120+Main!$C$5*EL$2*$F120","v":2186.4933858691147},{"$f":"EM$2*$F120*Main!$C$4*$E120+Main!$C$5*EM$2*$F120","v":2622.7045916074603},{"$f":"EN$2*$F120*Main!$C$4*$E120+Main!$C$5*EN$2*$F120","v":3058.9157973458055},{"$f":"EO$2*$F120*Main!$C$4*$E120+Main!$C$5*EO$2*$F120","v":3495.1270030841515},{"$f":"EP$2*$F120*Main!$C$4*$E120+Main!$C$5*EP$2*$F120","v":1866.1100111489043},{"$f":"EQ$2*$F120*Main!$C$4*$E120+Main!$C$5*EQ$2*$F120","v":2303.3442035364678},{"$f":"ER$2*$F120*Main!$C$4*$E120+Main!$C$5*ER$2*$F120","v":2740.5776221065962},{"$f":"ES$2*$F120*Main!$C$4*$E120+Main!$C$5*ES$2*$F120","v":3177.8128462507393},{"$f":"ET$2*$F120*Main!$C$4*$E120+Main!$C$5*ET$2*$F120","v":3615.0480703948842},{"$f":"EU$2*$F120*Main!$C$4*$E120+Main!$C$5*EU$2*$F120","v":4403.02120578637},{"$f":"EV$2*$F120*Main!$C$4*$E120+Main!$C$5*EV$2*$F120","v":4497.9634462916911},{"$f":"EW$2*$F120*Main!$C$4*$E120+Main!$C$5*EW$2*$F120","v":4614.1289196506805},{"$f":"EX$2*$F120*Main!$C$4*$E120+Main!$C$5*EX$2*$F120","v":4674.8348974352048},{"$f":"EY$2*$F120*Main!$C$4*$E120+Main!$C$5*EY$2*$F120","v":4769.7771379405267},{"$f":"EZ$2*$F120*Main!$C$4*$E120+Main!$C$5*EZ$2*$F120","v":4885.940031908066},{"$f":"FA$2*$F120*Main!$C$4*$E120+Main!$C$5*FA$2*$F120","v":5298.1706353322952},{"$f":"FB$2*$F120*Main!$C$4*$E120+Main!$C$5*FB$2*$F120","v":5393.1128758376171},{"$f":"FC$2*$F120*Main!$C$4*$E120+Main!$C$5*FC$2*$F120","v":5509.2783491966084},{"$f":"IF($D120<100,(FD$2*(1+Main!$C$3)*$E120*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E120*Main!$C$4)+(FD$2*Main!$C$5))","v":121.687020168},{"$f":"IF($D120<100,(FE$2*(1+Main!$C$3)*$E120*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E120*Main!$C$4)+(FE$2*Main!$C$5))","v":133.02410935519998},{"$f":"IF($D120<100,(FF$2*(1+Main!$C$3)*$E120*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E120*Main!$C$4)+(FF$2*Main!$C$5))","v":133.93209479160001},{"$f":"IF($D120<100,(FG$2*(1+Main!$C$3)*$E120*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E120*Main!$C$4)+(FG$2*Main!$C$5))","v":144.5818305176},{"$f":"IF($D120<100,(FH$2*(1+Main!$C$3)*$E120*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E120*Main!$C$4)+(FH$2*Main!$C$5))","v":195.05563776720001},{"$f":"IF($D120<100,(FI$2*(1+Main!$C$3)*$E120*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E120*Main!$C$4)+(FI$2*Main!$C$5))","v":55.107078728799998}]
["GA",19140,"(Dalton, Murray County, Whitfield County)",19140,0.83940000000000003,{"$f":"IF($D121<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F121*Main!$C$4*$E121+Main!$C$5*G$2*$F121","v":1486.1350323364461},{"$f":"H$2*$F121*Main!$C$4*$E121+Main!$C$5*H$2*$F121","v":1835.7340038382492},{"$f":"I$2*$F121*Main!$C$4*$E121+Main!$C$5*I$2*$F121","v":2185.3332409659215},{"$f":"J$2*$F121*Main!$C$4*$E121+Main!$C$5*J$2*$F121","v":2534.9319468418562},{"$f":"K$2*$F121*Main!$C$4*$E121+Main!$C$5*K$2*$F121","v":2884.5322464730034},{"$f":"L$2*$F121*Main!$C$4*$E121+Main!$C$5*L$2*$F121","v":1763.8561750090621},{"$f":"M$2*$F121*Main!$C$4*$E121+Main!$C$5*M$2*$F121","v":2080.5127575215224},{"$f":"N$2*$F121*Main!$C$4*$E121+Main!$C$5*N$2*$F121","v":2397.1693400339827},{"$f":"O$2*$F121*Main!$C$4*$E121+Main!$C$5*O$2*$F121","v":2713.8251256688372},{"$f":"P$2*$F121*Main!$C$4*$E121+Main!$C$5*P$2*$F121","v":3030.4830363106416},{"$f":"Q$2*$F121*Main!$C$4*$E121+Main!$C$5*Q$2*$F121","v":1896.3891397131906},{"$f":"R$2*$F121*Main!$C$4*$E121+Main!$C$5*R$2*$F121","v":2205.350540808266},{"$f":"S$2*$F121*Main!$C$4*$E121+Main!$C$5*S$2*$F121","v":2514.311676277473},{"$f":"T$2*$F121*Main!$C$4*$E121+Main!$C$5*T$2*$F121","v":2823.2736086242858},{"$f":"U$2*$F121*Main!$C$4*$E121+Main!$C$5*U$2*$F121","v":3132.2336815900171},{"$f":"V$2*$F121*Main!$C$4*$E121+Main!$C$5*V$2*$F121","v":1579.9527610459149},{"$f":"W$2*$F121*Main!$C$4*$E121+Main!$C$5*W$2*$F121","v":1945.8051138300229},{"$f":"X$2*$F121*Main!$C$4*$E121+Main!$C$5*X$2*$F121","v":2311.6574666141314},{"$f":"Y$2*$F121*Main!$C$4*$E121+Main!$C$5*Y$2*$F121","v":2677.5087568947647},{"$f":"Z$2*$F121*Main!$C$4*$E121+Main!$C$5*Z$2*$F121","v":3043.3632346858226},{"$f":"AA$2*$F121*Main!$C$4*$E121+Main!$C$5*AA$2*$F121","v":1857.6736380926623},{"$f":"AB$2*$F121*Main!$C$4*$E121+Main!$C$5*AB$2*$F121","v":2190.5838675132964},{"$f":"AC$2*$F121*Main!$C$4*$E121+Main!$C$5*AC$2*$F121","v":2523.4935656821931},{"$f":"AD$2*$F121*Main!$C$4*$E121+Main!$C$5*AD$2*$F121","v":2856.4024669734836},{"$f":"AE$2*$F121*Main!$C$4*$E121+Main!$C$5*AE$2*$F121","v":3189.3140245234617},{"$f":"AF$2*$F121*Main!$C$4*$E121+Main!$C$5*AF$2*$F121","v":1990.2066027967908},{"$f":"AG$2*$F121*Main!$C$4*$E121+Main!$C$5*AG$2*$F121","v":2315.4213851741715},{"$f":"AH$2*$F121*Main!$C$4*$E121+Main!$C$5*AH$2*$F121","v":2640.6361675515514},{"$f":"AI$2*$F121*Main!$C$4*$E121+Main!$C$5*AI$2*$F121","v":2965.8509499289321},{"$f":"AJ$2*$F121*Main!$C$4*$E121+Main!$C$5*AJ$2*$F121","v":3291.0646698028377},{"$f":"AK$2*$F121*Main!$C$4*$E121+Main!$C$5*AK$2*$F121","v":1693.1577250370783},{"$f":"AL$2*$F121*Main!$C$4*$E121+Main!$C$5*AL$2*$F121","v":2098.9084114352117},{"$f":"AM$2*$F121*Main!$C$4*$E121+Main!$C$5*AM$2*$F121","v":2504.6588322074772},{"$f":"AN$2*$F121*Main!$C$4*$E121+Main!$C$5*AN$2*$F121","v":2910.4095186056111},{"$f":"AO$2*$F121*Main!$C$4*$E121+Main!$C$5*AO$2*$F121","v":3316.1610018813508},{"$f":"AP$2*$F121*Main!$C$4*$E121+Main!$C$5*AP$2*$F121","v":1970.8786020838252},{"$f":"AQ$2*$F121*Main!$C$4*$E121+Main!$C$5*AQ$2*$F121","v":2343.6866338667478},{"$f":"AR$2*$F121*Main!$C$4*$E121+Main!$C$5*AR$2*$F121","v":2716.4946656496704},{"$f":"AS$2*$F121*Main!$C$4*$E121+Main!$C$5*AS$2*$F121","v":3089.3032286843295},{"$f":"AT$2*$F121*Main!$C$4*$E121+Main!$C$5*AT$2*$F121","v":3462.1117917189895},{"$f":"AU$2*$F121*Main!$C$4*$E121+Main!$C$5*AU$2*$F121","v":2103.4113011620852},{"$f":"AV$2*$F121*Main!$C$4*$E121+Main!$C$5*AV$2*$F121","v":2468.5246827793599},{"$f":"AW$2*$F121*Main!$C$4*$E121+Main!$C$5*AW$2*$F121","v":2833.6383300225034},{"$f":"AX$2*$F121*Main!$C$4*$E121+Main!$C$5*AX$2*$F121","v":3198.7517116397785},{"$f":"AY$2*$F121*Main!$C$4*$E121+Main!$C$5*AY$2*$F121","v":3563.8624369983654},{"$f":"AZ$2*$F121*Main!$C$4*$E121+Main!$C$5*AZ$2*$F121","v":3234.1304210972003},{"$f":"BA$2*$F121*Main!$C$4*$E121+Main!$C$5*BA$2*$F121","v":3667.4990259457923},{"$f":"BB$2*$F121*Main!$C$4*$E121+Main!$C$5*BB$2*$F121","v":4100.8676307943842},{"$f":"BC$2*$F121*Main!$C$4*$E121+Main!$C$5*BC$2*$F121","v":3347.1382906937583},{"$f":"BD$2*$F121*Main!$C$4*$E121+Main!$C$5*BD$2*$F121","v":3775.4281289320506},{"$f":"BE$2*$F121*Main!$C$4*$E121+Main!$C$5*BE$2*$F121","v":4203.7179671703416},{"$f":"BF$2*$F121*Main!$C$4*$E121+Main!$C$5*BF$2*$F121","v":3441.1964108144366},{"$f":"BG$2*$F121*Main!$C$4*$E121+Main!$C$5*BG$2*$F121","v":3878.0075269218937},{"$f":"BH$2*$F121*Main!$C$4*$E121+Main!$C$5*BH$2*$F121","v":4314.8212992880381},{"$f":"BI$2*$F121*Main!$C$4*$E121+Main!$C$5*BI$2*$F121","v":3409.2150562181941},{"$f":"BJ$2*$F121*Main!$C$4*$E121+Main!$C$5*BJ$2*$F121","v":3877.5267440994749},{"$f":"BK$2*$F121*Main!$C$4*$E121+Main!$C$5*BK$2*$F121","v":4345.8357757220683},{"$f":"BL$2*$F121*Main!$C$4*$E121+Main!$C$5*BL$2*$F121","v":3522.2229258147522},{"$f":"BM$2*$F121*Main!$C$4*$E121+Main!$C$5*BM$2*$F121","v":3985.4558470857332},{"$f":"BN$2*$F121*Main!$C$4*$E121+Main!$C$5*BN$2*$F121","v":4448.6861120980257},{"$f":"BO$2*$F121*Main!$C$4*$E121+Main!$C$5*BO$2*$F121","v":3616.28104593543},{"$f":"BP$2*$F121*Main!$C$4*$E121+Main!$C$5*BP$2*$F121","v":4088.0352450755768},{"$f":"BQ$2*$F121*Main!$C$4*$E121+Main!$C$5*BQ$2*$F121","v":4559.7894442157221},{"$f":"BR$2*$F121*Main!$C$4*$E121+Main!$C$5*BR$2*$F121","v":3721.9098288984032},{"$f":"BS$2*$F121*Main!$C$4*$E121+Main!$C$5*BS$2*$F121","v":4299.9595319320597},{"$f":"BT$2*$F121*Main!$C$4*$E121+Main!$C$5*BT$2*$F121","v":4878.0092349657152},{"$f":"BU$2*$F121*Main!$C$4*$E121+Main!$C$5*BU$2*$F121","v":3834.9203547536495},{"$f":"BV$2*$F121*Main!$C$4*$E121+Main!$C$5*BV$2*$F121","v":4407.8886349183176},{"$f":"BW$2*$F121*Main!$C$4*$E121+Main!$C$5*BW$2*$F121","v":4980.8595713416726},{"$f":"BX$2*$F121*Main!$C$4*$E121+Main!$C$5*BX$2*$F121","v":3928.9758186156405},{"$f":"BY$2*$F121*Main!$C$4*$E121+Main!$C$5*BY$2*$F121","v":4510.4706891668484},{"$f":"BZ$2*$F121*Main!$C$4*$E121+Main!$C$5*BZ$2*$F121","v":5091.962903459369},{"$f":"CA$2*$F121*Main!$C$4*$E121+Main!$C$5*CA$2*$F121","v":3274.7499289448533},{"$f":"CB$2*$F121*Main!$C$4*$E121+Main!$C$5*CB$2*$F121","v":3694.5795832637905},{"$f":"CC$2*$F121*Main!$C$4*$E121+Main!$C$5*CC$2*$F121","v":4114.4065813240395},{"$f":"CD$2*$F121*Main!$C$4*$E121+Main!$C$5*CD$2*$F121","v":3351.9779940221933},{"$f":"CE$2*$F121*Main!$C$4*$E121+Main!$C$5*CE$2*$F121","v":3778.6528269785485},{"$f":"CF$2*$F121*Main!$C$4*$E121+Main!$C$5*CF$2*$F121","v":4205.330316193591},{"$f":"CG$2*$F121*Main!$C$4*$E121+Main!$C$5*CG$2*$F121","v":3476.5246513567981},{"$f":"CH$2*$F121*Main!$C$4*$E121+Main!$C$5*CH$2*$F121","v":3901.5605727030302},{"$f":"CI$2*$F121*Main!$C$4*$E121+Main!$C$5*CI$2*$F121","v":4326.5964940492622},{"$f":"CJ$2*$F121*Main!$C$4*$E121+Main!$C$5*CJ$2*$F121","v":3415.956640766804},{"$f":"CK$2*$F121*Main!$C$4*$E121+Main!$C$5*CK$2*$F121","v":3882.0211337985484},{"$f":"CL$2*$F121*Main!$C$4*$E121+Main!$C$5*CL$2*$F121","v":4348.082970571606},{"$f":"CM$2*$F121*Main!$C$4*$E121+Main!$C$5*CM$2*$F121","v":3493.1847058441435},{"$f":"CN$2*$F121*Main!$C$4*$E121+Main!$C$5*CN$2*$F121","v":3966.0943775133064},{"$f":"CO$2*$F121*Main!$C$4*$E121+Main!$C$5*CO$2*$F121","v":4439.0067054411566},{"$f":"CP$2*$F121*Main!$C$4*$E121+Main!$C$5*CP$2*$F121","v":3617.7313631787483},{"$f":"CQ$2*$F121*Main!$C$4*$E121+Main!$C$5*CQ$2*$F121","v":4089.0021232377885},{"$f":"CR$2*$F121*Main!$C$4*$E121+Main!$C$5*CR$2*$F121","v":4560.2728832968287},{"$f":"CS$2*$F121*Main!$C$4*$E121+Main!$C$5*CS$2*$F121","v":3971.2661131776658},{"$f":"CT$2*$F121*Main!$C$4*$E121+Main!$C$5*CT$2*$F121","v":4466.1988256240256},{"$f":"CU$2*$F121*Main!$C$4*$E121+Main!$C$5*CU$2*$F121","v":4961.1288818116982},{"$f":"CV$2*$F121*Main!$C$4*$E121+Main!$C$5*CV$2*$F121","v":4048.4941782550059},{"$f":"CW$2*$F121*Main!$C$4*$E121+Main!$C$5*CW$2*$F121","v":4550.2720693387837},{"$f":"CX$2*$F121*Main!$C$4*$E121+Main!$C$5*CX$2*$F121","v":5052.0526166812497},{"$f":"CY$2*$F121*Main!$C$4*$E121+Main!$C$5*CY$2*$F121","v":4173.0408355896107},{"$f":"CZ$2*$F121*Main!$C$4*$E121+Main!$C$5*CZ$2*$F121","v":4673.1798150632658},{"$f":"DA$2*$F121*Main!$C$4*$E121+Main!$C$5*DA$2*$F121","v":5173.3187945369209},{"$f":"DB$2*$F121*Main!$C$4*$E121+Main!$C$5*DB$2*$F121","v":1210.4876308210798},{"$f":"DC$2*$F121*Main!$C$4*$E121+Main!$C$5*DC$2*$F121","v":1623.3403560717034},{"$f":"DD$2*$F121*Main!$C$4*$E121+Main!$C$5*DD$2*$F121","v":2036.1930813223271},{"$f":"DE$2*$F121*Main!$C$4*$E121+Main!$C$5*DE$2*$F121","v":2449.0458065729508},{"$f":"DF$2*$F121*Main!$C$4*$E121+Main!$C$5*DF$2*$F121","v":2861.8982661977052},{"$f":"DG$2*$F121*Main!$C$4*$E121+Main!$C$5*DG$2*$F121","v":1436.2725411342619},{"$f":"DH$2*$F121*Main!$C$4*$E121+Main!$C$5*DH$2*$F121","v":1819.4136848370222},{"$f":"DI$2*$F121*Main!$C$4*$E121+Main!$C$5*DI$2*$F121","v":2202.5542972880448},{"$f":"DJ$2*$F121*Main!$C$4*$E121+Main!$C$5*DJ$2*$F121","v":2585.6957066166729},{"$f":"DK$2*$F121*Main!$C$4*$E121+Main!$C$5*DK$2*$F121","v":2968.8365846935644},{"$f":"DL$2*$F121*Main!$C$4*$E121+Main!$C$5*DL$2*$F121","v":1555.551571865893},{"$f":"DM$2*$F121*Main!$C$4*$E121+Main!$C$5*DM$2*$F121","v":1939.7464533899429},{"$f":"DN$2*$F121*Main!$C$4*$E121+Main!$C$5*DN$2*$F121","v":2323.9410692881238},{"$f":"DO$2*$F121*Main!$C$4*$E121+Main!$C$5*DO$2*$F121","v":2708.1354195604363},{"$f":"DP$2*$F121*Main!$C$4*$E121+Main!$C$5*DP$2*$F121","v":3092.3313635879613},{"$f":"DQ$2*$F121*Main!$C$4*$E121+Main!$C$5*DQ$2*$F121","v":1275.6445939194189},{"$f":"DR$2*$F121*Main!$C$4*$E121+Main!$C$5*DR$2*$F121","v":1703.7070564140695},{"$f":"DS$2*$F121*Main!$C$4*$E121+Main!$C$5*DS$2*$F121","v":2131.7695189087208},{"$f":"DT$2*$F121*Main!$C$4*$E121+Main!$C$5*DT$2*$F121","v":2559.8319814033712},{"$f":"DU$2*$F121*Main!$C$4*$E121+Main!$C$5*DU$2*$F121","v":2987.8952407756278},{"$f":"DV$2*$F121*Main!$C$4*$E121+Main!$C$5*DV$2*$F121","v":1501.4292386067325},{"$f":"DW$2*$F121*Main!$C$4*$E121+Main!$C$5*DW$2*$F121","v":1899.7798539276509},{"$f":"DX$2*$F121*Main!$C$4*$E121+Main!$C$5*DX$2*$F121","v":2298.1307348744385},{"$f":"DY$2*$F121*Main!$C$4*$E121+Main!$C$5*DY$2*$F121","v":2696.482412698831},{"$f":"DZ$2*$F121*Main!$C$4*$E121+Main!$C$5*DZ$2*$F121","v":3094.833559271488},{"$f":"EA$2*$F121*Main!$C$4*$E121+Main!$C$5*EA$2*$F121","v":1620.7085349642321},{"$f":"EB$2*$F121*Main!$C$4*$E121+Main!$C$5*EB$2*$F121","v":2020.1128881064406},{"$f":"EC$2*$F121*Main!$C$4*$E121+Main!$C$5*EC$2*$F121","v":2419.517506874517},{"$f":"ED$2*$F121*Main!$C$4*$E121+Main!$C$5*ED$2*$F121","v":2818.9226568943313},{"$f":"EE$2*$F121*Main!$C$4*$E121+Main!$C$5*EE$2*$F121","v":3218.3256819071962},{"$f":"EF$2*$F121*Main!$C$4*$E121+Main!$C$5*EF$2*$F121","v":1576.6571408924633},{"$f":"EG$2*$F121*Main!$C$4*$E121+Main!$C$5*EG$2*$F121","v":2055.5789884746773},{"$f":"EH$2*$F121*Main!$C$4*$E121+Main!$C$5*EH$2*$F121","v":2534.5011016827602},{"$f":"EI$2*$F121*Main!$C$4*$E121+Main!$C$5*EI$2*$F121","v":3013.4218867614995},{"$f":"EJ$2*$F121*Main!$C$4*$E121+Main!$C$5*EJ$2*$F121","v":3492.3453280989265},{"$f":"EK$2*$F121*Main!$C$4*$E121+Main!$C$5*EK$2*$F121","v":1802.4417855797765},{"$f":"EL$2*$F121*Main!$C$4*$E121+Main!$C$5*EL$2*$F121","v":2251.6520516141272},{"$f":"EM$2*$F121*Main!$C$4*$E121+Main!$C$5*EM$2*$F121","v":2700.8625832743469},{"$f":"EN$2*$F121*Main!$C$4*$E121+Main!$C$5*EN$2*$F121","v":3150.0731149345661},{"$f":"EO$2*$F121*Main!$C$4*$E121+Main!$C$5*EO$2*$F121","v":3599.2836465947858},{"$f":"EP$2*$F121*Main!$C$4*$E121+Main!$C$5*EP$2*$F121","v":1921.7210819372763},{"$f":"EQ$2*$F121*Main!$C$4*$E121+Main!$C$5*EQ$2*$F121","v":2371.9850857929168},{"$f":"ER$2*$F121*Main!$C$4*$E121+Main!$C$5*ER$2*$F121","v":2822.2482927709511},{"$f":"ES$2*$F121*Main!$C$4*$E121+Main!$C$5*ES$2*$F121","v":3272.5133591300664},{"$f":"ET$2*$F121*Main!$C$4*$E121+Main!$C$5*ET$2*$F121","v":3722.7784254891822},{"$f":"EU$2*$F121*Main!$C$4*$E121+Main!$C$5*EU$2*$F121","v":4534.2335793842894},{"$f":"EV$2*$F121*Main!$C$4*$E121+Main!$C$5*EV$2*$F121","v":4632.0051491499462},{"$f":"EW$2*$F121*Main!$C$4*$E121+Main!$C$5*EW$2*$F121","v":4751.6324153954947},{"$f":"EX$2*$F121*Main!$C$4*$E121+Main!$C$5*EX$2*$F121","v":4814.1474636033499},{"$f":"EY$2*$F121*Main!$C$4*$E121+Main!$C$5*EY$2*$F121","v":4911.9190333690067},{"$f":"EZ$2*$F121*Main!$C$4*$E121+Main!$C$5*EZ$2*$F121","v":5031.543643355868},{"$f":"FA$2*$F121*Main!$C$4*$E121+Main!$C$5*FA$2*$F121","v":5456.0589379993708},{"$f":"FB$2*$F121*Main!$C$4*$E121+Main!$C$5*FB$2*$F121","v":5553.8305077650284},{"$f":"FC$2*$F121*Main!$C$4*$E121+Main!$C$5*FC$2*$F121","v":5673.4577740105769},{"$f":"IF($D121<100,(FD$2*(1+Main!$C$3)*$E121*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E121*Main!$C$4)+(FD$2*Main!$C$5))","v":125.31335808600001},{"$f":"IF($D121<100,(FE$2*(1+Main!$C$3)*$E121*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E121*Main!$C$4)+(FE$2*Main!$C$5))","v":136.98829856039998},{"$f":"IF($D121<100,(FF$2*(1+Main!$C$3)*$E121*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E121*Main!$C$4)+(FF$2*Main!$C$5))","v":137.9233424457},{"$f":"IF($D121<100,(FG$2*(1+Main!$C$3)*$E121*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E121*Main!$C$4)+(FG$2*Main!$C$5))","v":148.8904459602},{"$f":"IF($D121<100,(FH$2*(1+Main!$C$3)*$E121*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E121*Main!$C$4)+(FH$2*Main!$C$5))","v":200.86839950940001},{"$f":"IF($D121<100,(FI$2*(1+Main!$C$3)*$E121*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E121*Main!$C$4)+(FI$2*Main!$C$5))","v":56.749298982600003}]
["GA",23580,"(Gainesville, Hall County)",23580,0.90169999999999995,{"$f":"IF($D122<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F122*Main!$C$4*$E122+Main!$C$5*G$2*$F122","v":1569.342317001197},{"$f":"H$2*$F122*Main!$C$4*$E122+Main!$C$5*H$2*$F122","v":1938.5150018650504},{"$f":"I$2*$F122*Main!$C$4*$E122+Main!$C$5*I$2*$F122","v":2307.687967226912},{"$f":"J$2*$F122*Main!$C$4*$E122+Main!$C$5*J$2*$F122","v":2676.8603715927575},{"$f":"K$2*$F122*Main!$C$4*$E122+Main!$C$5*K$2*$F122","v":3046.0344589466513},{"$f":"L$2*$F122*Main!$C$4*$E122+Main!$C$5*L$2*$F122","v":1862.6128018755442},{"$f":"M$2*$F122*Main!$C$4*$E122+Main!$C$5*M$2*$F122","v":2196.9986847737564},{"$f":"N$2*$F122*Main!$C$4*$E122+Main!$C$5*N$2*$F122","v":2531.3845676719679},{"$f":"O$2*$F122*Main!$C$4*$E122+Main!$C$5*O$2*$F122","v":2865.7696090761556},{"$f":"P$2*$F122*Main!$C$4*$E122+Main!$C$5*P$2*$F122","v":3200.1568944644087},{"$f":"Q$2*$F122*Main!$C$4*$E122+Main!$C$5*Q$2*$F122","v":2002.5661610133213},{"$f":"R$2*$F122*Main!$C$4*$E122+Main!$C$5*R$2*$F122","v":2328.8260166175546},{"$f":"S$2*$F122*Main!$C$4*$E122+Main!$C$5*S$2*$F122","v":2655.0855917237805},{"$f":"T$2*$F122*Main!$C$4*$E122+Main!$C$5*T$2*$F122","v":2981.3460083240302},{"$f":"U$2*$F122*Main!$C$4*$E122+Main!$C$5*U$2*$F122","v":3307.6044614382226},{"$f":"V$2*$F122*Main!$C$4*$E122+Main!$C$5*V$2*$F122","v":1668.4128109638048},{"$f":"W$2*$F122*Main!$C$4*$E122+Main!$C$5*W$2*$F122","v":2054.7488884438553},{"$f":"X$2*$F122*Main!$C$4*$E122+Main!$C$5*X$2*$F122","v":2441.0849659239075},{"$f":"Y$2*$F122*Main!$C$4*$E122+Main!$C$5*Y$2*$F122","v":2827.4199214119262},{"$f":"Z$2*$F122*Main!$C$4*$E122+Main!$C$5*Z$2*$F122","v":3213.7582428760415},{"$f":"AA$2*$F122*Main!$C$4*$E122+Main!$C$5*AA$2*$F122","v":1961.6830153401438},{"$f":"AB$2*$F122*Main!$C$4*$E122+Main!$C$5*AB$2*$F122","v":2313.232571352562},{"$f":"AC$2*$F122*Main!$C$4*$E122+Main!$C$5*AC$2*$F122","v":2664.7815663689635},{"$f":"AD$2*$F122*Main!$C$4*$E122+Main!$C$5*AD$2*$F122","v":3016.329719891341},{"$f":"AE$2*$F122*Main!$C$4*$E122+Main!$C$5*AE$2*$F122","v":3367.8806783937998},{"$f":"AF$2*$F122*Main!$C$4*$E122+Main!$C$5*AF$2*$F122","v":2101.636374477921},{"$f":"AG$2*$F122*Main!$C$4*$E122+Main!$C$5*AG$2*$F122","v":2445.0596226983525},{"$f":"AH$2*$F122*Main!$C$4*$E122+Main!$C$5*AH$2*$F122","v":2788.4828709187836},{"$f":"AI$2*$F122*Main!$C$4*$E122+Main!$C$5*AI$2*$F122","v":3131.9061191392152},{"$f":"AJ$2*$F122*Main!$C$4*$E122+Main!$C$5*AJ$2*$F122","v":3475.3282453676147},{"$f":"AK$2*$F122*Main!$C$4*$E122+Main!$C$5*AK$2*$F122","v":1787.9560130418977},{"$f":"AL$2*$F122*Main!$C$4*$E122+Main!$C$5*AL$2*$F122","v":2216.4242938250914},{"$f":"AM$2*$F122*Main!$C$4*$E122+Main!$C$5*AM$2*$F122","v":2644.8922941102774},{"$f":"AN$2*$F122*Main!$C$4*$E122+Main!$C$5*AN$2*$F122","v":3073.3605748934715},{"$f":"AO$2*$F122*Main!$C$4*$E122+Main!$C$5*AO$2*$F122","v":3501.8296971706895},{"$f":"AP$2*$F122*Main!$C$4*$E122+Main!$C$5*AP$2*$F122","v":2081.2262174182365},{"$f":"AQ$2*$F122*Main!$C$4*$E122+Main!$C$5*AQ$2*$F122","v":2474.9074157377809},{"$f":"AR$2*$F122*Main!$C$4*$E122+Main!$C$5*AR$2*$F122","v":2868.5886140573266},{"$f":"AS$2*$F122*Main!$C$4*$E122+Main!$C$5*AS$2*$F122","v":3262.2703733728863},{"$f":"AT$2*$F122*Main!$C$4*$E122+Main!$C$5*AT$2*$F122","v":3655.9521326884478},{"$f":"AU$2*$F122*Main!$C$4*$E122+Main!$C$5*AU$2*$F122","v":2221.179296058006},{"$f":"AV$2*$F122*Main!$C$4*$E122+Main!$C$5*AV$2*$F122","v":2606.7350280795881},{"$f":"AW$2*$F122*Main!$C$4*$E122+Main!$C$5*AW$2*$F122","v":2992.2910405991784},{"$f":"AX$2*$F122*Main!$C$4*$E122+Main!$C$5*AX$2*$F122","v":3377.8467726207609},{"$f":"AY$2*$F122*Main!$C$4*$E122+Main!$C$5*AY$2*$F122","v":3763.3996996622618},{"$f":"AZ$2*$F122*Main!$C$4*$E122+Main!$C$5*AZ$2*$F122","v":3415.2063023164806},{"$f":"BA$2*$F122*Main!$C$4*$E122+Main!$C$5*BA$2*$F122","v":3872.8388024934202},{"$f":"BB$2*$F122*Main!$C$4*$E122+Main!$C$5*BB$2*$F122","v":4330.4713026703603},{"$f":"BC$2*$F122*Main!$C$4*$E122+Main!$C$5*BC$2*$F122","v":3534.5413748725805},{"$f":"BD$2*$F122*Main!$C$4*$E122+Main!$C$5*BD$2*$F122","v":3986.8107531350965},{"$f":"BE$2*$F122*Main!$C$4*$E122+Main!$C$5*BE$2*$F122","v":4439.0801313976126},{"$f":"BF$2*$F122*Main!$C$4*$E122+Main!$C$5*BF$2*$F122","v":3633.8657195324972},{"$f":"BG$2*$F122*Main!$C$4*$E122+Main!$C$5*BG$2*$F122","v":4095.1334738941105},{"$f":"BH$2*$F122*Main!$C$4*$E122+Main!$C$5*BH$2*$F122","v":4556.4040332358036},{"$f":"BI$2*$F122*Main!$C$4*$E122+Main!$C$5*BI$2*$F122","v":3600.0937593600775},{"$f":"BJ$2*$F122*Main!$C$4*$E122+Main!$C$5*BJ$2*$F122","v":4094.6257724994916},{"$f":"BK$2*$F122*Main!$C$4*$E122+Main!$C$5*BK$2*$F122","v":4589.1549806588246},{"$f":"BL$2*$F122*Main!$C$4*$E122+Main!$C$5*BL$2*$F122","v":3719.4288319161774},{"$f":"BM$2*$F122*Main!$C$4*$E122+Main!$C$5*BM$2*$F122","v":4208.597723141168},{"$f":"BN$2*$F122*Main!$C$4*$E122+Main!$C$5*BN$2*$F122","v":4697.763809386076},{"$f":"BO$2*$F122*Main!$C$4*$E122+Main!$C$5*BO$2*$F122","v":3818.7531765760941},{"$f":"BP$2*$F122*Main!$C$4*$E122+Main!$C$5*BP$2*$F122","v":4316.9204439001815},{"$f":"BQ$2*$F122*Main!$C$4*$E122+Main!$C$5*BQ$2*$F122","v":4815.0877112242679},{"$f":"BR$2*$F122*Main!$C$4*$E122+Main!$C$5*BR$2*$F122","v":3930.2960144678268},{"$f":"BS$2*$F122*Main!$C$4*$E122+Main!$C$5*BS$2*$F122","v":4540.710169683919},{"$f":"BT$2*$F122*Main!$C$4*$E122+Main!$C$5*BT$2*$F122","v":5151.1243249000108},{"$f":"BU$2*$F122*Main!$C$4*$E122+Main!$C$5*BU$2*$F122","v":4049.633892004008},{"$f":"BV$2*$F122*Main!$C$4*$E122+Main!$C$5*BV$2*$F122","v":4654.682120325595},{"$f":"BW$2*$F122*Main!$C$4*$E122+Main!$C$5*BW$2*$F122","v":5259.7331536272623},{"$f":"BX$2*$F122*Main!$C$4*$E122+Main!$C$5*BX$2*$F122","v":4148.9554316838439},{"$f":"BY$2*$F122*Main!$C$4*$E122+Main!$C$5*BY$2*$F122","v":4763.0076460646887},{"$f":"BZ$2*$F122*Main!$C$4*$E122+Main!$C$5*BZ$2*$F122","v":5377.0570554654541},{"$f":"CA$2*$F122*Main!$C$4*$E122+Main!$C$5*CA$2*$F122","v":3458.1000577115506},{"$f":"CB$2*$F122*Main!$C$4*$E122+Main!$C$5*CB$2*$F122","v":3901.4355744168279},{"$f":"CC$2*$F122*Main!$C$4*$E122+Main!$C$5*CC$2*$F122","v":4344.7682861420244},{"$f":"CD$2*$F122*Main!$C$4*$E122+Main!$C$5*CD$2*$F122","v":3539.6520485797355},{"$f":"CE$2*$F122*Main!$C$4*$E122+Main!$C$5*CE$2*$F122","v":3990.2159989531465},{"$f":"CF$2*$F122*Main!$C$4*$E122+Main!$C$5*CF$2*$F122","v":4440.7827543066378},{"$f":"CG$2*$F122*Main!$C$4*$E122+Main!$C$5*CG$2*$F122","v":3671.1719546066824},{"$f":"CH$2*$F122*Main!$C$4*$E122+Main!$C$5*CH$2*$F122","v":4120.0052322702595},{"$f":"CI$2*$F122*Main!$C$4*$E122+Main!$C$5*CI$2*$F122","v":4568.8385099338384},{"$f":"CJ$2*$F122*Main!$C$4*$E122+Main!$C$5*CJ$2*$F122","v":3607.2127988050611},{"$f":"CK$2*$F122*Main!$C$4*$E122+Main!$C$5*CK$2*$F122","v":4099.3717987961472},{"$f":"CL$2*$F122*Main!$C$4*$E122+Main!$C$5*CL$2*$F122","v":4591.5279938071526},{"$f":"CM$2*$F122*Main!$C$4*$E122+Main!$C$5*CM$2*$F122","v":3688.764789673246},{"$f":"CN$2*$F122*Main!$C$4*$E122+Main!$C$5*CN$2*$F122","v":4188.1522233324649},{"$f":"CO$2*$F122*Main!$C$4*$E122+Main!$C$5*CO$2*$F122","v":4687.542461971766},{"$f":"CP$2*$F122*Main!$C$4*$E122+Main!$C$5*CP$2*$F122","v":3820.284695700193},{"$f":"CQ$2*$F122*Main!$C$4*$E122+Main!$C$5*CQ$2*$F122","v":4317.9414566495798},{"$f":"CR$2*$F122*Main!$C$4*$E122+Main!$C$5*CR$2*$F122","v":4815.5982175989675},{"$f":"CS$2*$F122*Main!$C$4*$E122+Main!$C$5*CS$2*$F122","v":4193.6135195497172},{"$f":"CT$2*$F122*Main!$C$4*$E122+Main!$C$5*CT$2*$F122","v":4716.2570430585656},{"$f":"CU$2*$F122*Main!$C$4*$E122+Main!$C$5*CU$2*$F122","v":5238.8977615873337},{"$f":"CV$2*$F122*Main!$C$4*$E122+Main!$C$5*CV$2*$F122","v":4275.1655104179017},{"$f":"CW$2*$F122*Main!$C$4*$E122+Main!$C$5*CW$2*$F122","v":4805.0374675948842},{"$f":"CX$2*$F122*Main!$C$4*$E122+Main!$C$5*CX$2*$F122","v":5334.9122297519471},{"$f":"CY$2*$F122*Main!$C$4*$E122+Main!$C$5*CY$2*$F122","v":4406.6854164448487},{"$f":"CZ$2*$F122*Main!$C$4*$E122+Main!$C$5*CZ$2*$F122","v":4934.8267009119982},{"$f":"DA$2*$F122*Main!$C$4*$E122+Main!$C$5*DA$2*$F122","v":5462.9679853791486},{"$f":"DB$2*$F122*Main!$C$4*$E122+Main!$C$5*DB$2*$F122","v":1278.2616800759038},{"$f":"DC$2*$F122*Main!$C$4*$E122+Main!$C$5*DC$2*$F122","v":1714.2296361010413},{"$f":"DD$2*$F122*Main!$C$4*$E122+Main!$C$5*DD$2*$F122","v":2150.1975921261787},{"$f":"DE$2*$F122*Main!$C$4*$E122+Main!$C$5*DE$2*$F122","v":2586.1655481513167},{"$f":"DF$2*$F122*Main!$C$4*$E122+Main!$C$5*DF$2*$F122","v":3022.133223678446},{"$f":"DG$2*$F122*Main!$C$4*$E122+Main!$C$5*DG$2*$F122","v":1516.6880724190855},{"$f":"DH$2*$F122*Main!$C$4*$E122+Main!$C$5*DH$2*$F122","v":1921.2809237508172},{"$f":"DI$2*$F122*Main!$C$4*$E122+Main!$C$5*DI$2*$F122","v":2325.8732140865327},{"$f":"DJ$2*$F122*Main!$C$4*$E122+Main!$C$5*DJ$2*$F122","v":2730.4663459162721},{"$f":"DK$2*$F122*Main!$C$4*$E122+Main!$C$5*DK$2*$F122","v":3135.0589167499957},{"$f":"DL$2*$F122*Main!$C$4*$E122+Main!$C$5*DL$2*$F122","v":1642.6454224478657},{"$f":"DM$2*$F122*Main!$C$4*$E122+Main!$C$5*DM$2*$F122","v":2048.3510093776372},{"$f":"DN$2*$F122*Main!$C$4*$E122+Main!$C$5*DN$2*$F122","v":2454.0563158094005},{"$f":"DO$2*$F122*Main!$C$4*$E122+Main!$C$5*DO$2*$F122","v":2859.7613417431558},{"$f":"DP$2*$F122*Main!$C$4*$E122+Main!$C$5*DP$2*$F122","v":3265.4680506649597},{"$f":"DQ$2*$F122*Main!$C$4*$E122+Main!$C$5*DQ$2*$F122","v":1347.0667194650564},{"$f":"DR$2*$F122*Main!$C$4*$E122+Main!$C$5*DR$2*$F122","v":1799.0959914326588},{"$f":"DS$2*$F122*Main!$C$4*$E122+Main!$C$5*DS$2*$F122","v":2251.1252634002617},{"$f":"DT$2*$F122*Main!$C$4*$E122+Main!$C$5*DT$2*$F122","v":2703.1545353678639},{"$f":"DU$2*$F122*Main!$C$4*$E122+Main!$C$5*DU$2*$F122","v":3155.1846488294905},{"$f":"DV$2*$F122*Main!$C$4*$E122+Main!$C$5*DV$2*$F122","v":1585.4928313102303},{"$f":"DW$2*$F122*Main!$C$4*$E122+Main!$C$5*DW$2*$F122","v":2006.1467180864188},{"$f":"DX$2*$F122*Main!$C$4*$E122+Main!$C$5*DX$2*$F122","v":2426.8008853606157},{"$f":"DY$2*$F122*Main!$C$4*$E122+Main!$C$5*DY$2*$F122","v":2847.455894128836},{"$f":"DZ$2*$F122*Main!$C$4*$E122+Main!$C$5*DZ$2*$F122","v":3268.1103419010415},{"$f":"EA$2*$F122*Main!$C$4*$E122+Main!$C$5*EA$2*$F122","v":1711.4504618370188},{"$f":"EB$2*$F122*Main!$C$4*$E122+Main!$C$5*EB$2*$F122","v":2133.2170842112469},{"$f":"EC$2*$F122*Main!$C$4*$E122+Main!$C$5*EC$2*$F122","v":2554.983987083483},{"$f":"ED$2*$F122*Main!$C$4*$E122+Main!$C$5*ED$2*$F122","v":2976.7514509517355},{"$f":"EE$2*$F122*Main!$C$4*$E122+Main!$C$5*EE$2*$F122","v":3398.5166708359238},{"$f":"EF$2*$F122*Main!$C$4*$E122+Main!$C$5*EF$2*$F122","v":1664.9326721775985},{"$f":"EG$2*$F122*Main!$C$4*$E122+Main!$C$5*EG$2*$F122","v":2170.6688977516237},{"$f":"EH$2*$F122*Main!$C$4*$E122+Main!$C$5*EH$2*$F122","v":2676.4054038236563},{"$f":"EI$2*$F122*Main!$C$4*$E122+Main!$C$5*EI$2*$F122","v":3182.1405074056497},{"$f":"EJ$2*$F122*Main!$C$4*$E122+Main!$C$5*EJ$2*$F122","v":3687.8784159677239},{"$f":"EK$2*$F122*Main!$C$4*$E122+Main!$C$5*EK$2*$F122","v":1903.3587840227722},{"$f":"EL$2*$F122*Main!$C$4*$E122+Main!$C$5*EL$2*$F122","v":2377.7199049033916},{"$f":"EM$2*$F122*Main!$C$4*$E122+Main!$C$5*EM$2*$F122","v":2852.0813062820189},{"$f":"EN$2*$F122*Main!$C$4*$E122+Main!$C$5*EN$2*$F122","v":3326.4427076606462},{"$f":"EO$2*$F122*Main!$C$4*$E122+Main!$C$5*EO$2*$F122","v":3800.804109039274},{"$f":"EP$2*$F122*Main!$C$4*$E122+Main!$C$5*EP$2*$F122","v":2029.3164145495605},{"$f":"EQ$2*$F122*Main!$C$4*$E122+Main!$C$5*EQ$2*$F122","v":2504.7902710282196},{"$f":"ER$2*$F122*Main!$C$4*$E122+Main!$C$5*ER$2*$F122","v":2980.2632860128547},{"$f":"ES$2*$F122*Main!$C$4*$E122+Main!$C$5*ES$2*$F122","v":3455.7382644835461},{"$f":"ET$2*$F122*Main!$C$4*$E122+Main!$C$5*ET$2*$F122","v":3931.213242954238},{"$f":"EU$2*$F122*Main!$C$4*$E122+Main!$C$5*EU$2*$F122","v":4788.10099786722},{"$f":"EV$2*$F122*Main!$C$4*$E122+Main!$C$5*EV$2*$F122","v":4891.3467046800479},{"$f":"EW$2*$F122*Main!$C$4*$E122+Main!$C$5*EW$2*$F122","v":5017.6717875974164},{"$f":"EX$2*$F122*Main!$C$4*$E122+Main!$C$5*EX$2*$F122","v":5083.6869937982392},{"$f":"EY$2*$F122*Main!$C$4*$E122+Main!$C$5*EY$2*$F122","v":5186.9327006110661},{"$f":"EZ$2*$F122*Main!$C$4*$E122+Main!$C$5*EZ$2*$F122","v":5313.2549785483552},{"$f":"FA$2*$F122*Main!$C$4*$E122+Main!$C$5*FA$2*$F122","v":5761.5384801161026},{"$f":"FB$2*$F122*Main!$C$4*$E122+Main!$C$5*FB$2*$F122","v":5864.7841869289305},{"$f":"FC$2*$F122*Main!$C$4*$E122+Main!$C$5*FC$2*$F122","v":5991.1092698462999},{"$f":"IF($D122<100,(FD$2*(1+Main!$C$3)*$E122*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E122*Main!$C$4)+(FD$2*Main!$C$5))","v":132.32953362299997},{"$f":"IF($D122<100,(FE$2*(1+Main!$C$3)*$E122*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E122*Main!$C$4)+(FE$2*Main!$C$5))","v":144.65814289219998},{"$f":"IF($D122<100,(FF$2*(1+Main!$C$3)*$E122*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E122*Main!$C$4)+(FF$2*Main!$C$5))","v":145.64553899385001},{"$f":"IF($D122<100,(FG$2*(1+Main!$C$3)*$E122*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E122*Main!$C$4)+(FG$2*Main!$C$5))","v":157.2266801861},{"$f":"IF($D122<100,(FH$2*(1+Main!$C$3)*$E122*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E122*Main!$C$4)+(FH$2*Main!$C$5))","v":212.11482983669998},{"$f":"IF($D122<100,(FI$2*(1+Main!$C$3)*$E122*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E122*Main!$C$4)+(FI$2*Main!$C$5))","v":59.926638169299999}]
["GA",25980,"(Hinesville-Fort Stewart, Liberty County, Long County)",25980,0.84719999999999995,{"$f":"IF($D123<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F123*Main!$C$4*$E123+Main!$C$5*G$2*$F123","v":1496.5526378000907},{"$f":"H$2*$F123*Main!$C$4*$E123+Main!$C$5*H$2*$F123","v":1848.6022507822147},{"$f":"I$2*$F123*Main!$C$4*$E123+Main!$C$5*I$2*$F123","v":2200.6521312522091},{"$f":"J$2*$F123*Main!$C$4*$E123+Main!$C$5*J$2*$F123","v":2552.7014767464634},{"$f":"K$2*$F123*Main!$C$4*$E123+Main!$C$5*K$2*$F123","v":2904.7524271679376},{"$f":"L$2*$F123*Main!$C$4*$E123+Main!$C$5*L$2*$F123","v":1776.2205680998895},{"$f":"M$2*$F123*Main!$C$4*$E123+Main!$C$5*M$2*$F123","v":2095.0968704038246},{"$f":"N$2*$F123*Main!$C$4*$E123+Main!$C$5*N$2*$F123","v":2413.9731727077592},{"$f":"O$2*$F123*Main!$C$4*$E123+Main!$C$5*O$2*$F123","v":2732.8486725480834},{"$f":"P$2*$F123*Main!$C$4*$E123+Main!$C$5*P$2*$F123","v":3051.72631229137},{"$f":"Q$2*$F123*Main!$C$4*$E123+Main!$C$5*Q$2*$F123","v":1909.6825709514089},{"$f":"R$2*$F123*Main!$C$4*$E123+Main!$C$5*R$2*$F123","v":2220.8097496575829},{"$f":"S$2*$F123*Main!$C$4*$E123+Main!$C$5*S$2*$F123","v":2531.9366608758869},{"$f":"T$2*$F123*Main!$C$4*$E123+Main!$C$5*T$2*$F123","v":2843.0643745578009},{"$f":"U$2*$F123*Main!$C$4*$E123+Main!$C$5*U$2*$F123","v":3154.1902158246239},{"$f":"V$2*$F123*Main!$C$4*$E123+Main!$C$5*V$2*$F123","v":1591.0280160918144},{"$f":"W$2*$F123*Main!$C$4*$E123+Main!$C$5*W$2*$F123","v":1959.4449443595236},{"$f":"X$2*$F123*Main!$C$4*$E123+Main!$C$5*X$2*$F123","v":2327.8618726272334},{"$f":"Y$2*$F123*Main!$C$4*$E123+Main!$C$5*Y$2*$F123","v":2696.2777309434623},{"$f":"Z$2*$F123*Main!$C$4*$E123+Main!$C$5*Z$2*$F123","v":3064.6967991141323},{"$f":"AA$2*$F123*Main!$C$4*$E123+Main!$C$5*AA$2*$F123","v":1870.6956789037431},{"$f":"AB$2*$F123*Main!$C$4*$E123+Main!$C$5*AB$2*$F123","v":2205.9395639811337},{"$f":"AC$2*$F123*Main!$C$4*$E123+Main!$C$5*AC$2*$F123","v":2541.1829140827836},{"$f":"AD$2*$F123*Main!$C$4*$E123+Main!$C$5*AD$2*$F123","v":2876.4254617208235},{"$f":"AE$2*$F123*Main!$C$4*$E123+Main!$C$5*AE$2*$F123","v":3211.6706842375647},{"$f":"AF$2*$F123*Main!$C$4*$E123+Main!$C$5*AF$2*$F123","v":2004.1576817552627},{"$f":"AG$2*$F123*Main!$C$4*$E123+Main!$C$5*AG$2*$F123","v":2331.6521757470218},{"$f":"AH$2*$F123*Main!$C$4*$E123+Main!$C$5*AH$2*$F123","v":2659.1466697387809},{"$f":"AI$2*$F123*Main!$C$4*$E123+Main!$C$5*AI$2*$F123","v":2986.6411637305405},{"$f":"AJ$2*$F123*Main!$C$4*$E123+Main!$C$5*AJ$2*$F123","v":3314.1345877708191},{"$f":"AK$2*$F123*Main!$C$4*$E123+Main!$C$5*AK$2*$F123","v":1705.0265315609561},{"$f":"AL$2*$F123*Main!$C$4*$E123+Main!$C$5*AL$2*$F123","v":2113.6214753620347},{"$f":"AM$2*$F123*Main!$C$4*$E123+Main!$C$5*AM$2*$F123","v":2522.2161516752431},{"$f":"AN$2*$F123*Main!$C$4*$E123+Main!$C$5*AN$2*$F123","v":2930.811095476322},{"$f":"AO$2*$F123*Main!$C$4*$E123+Main!$C$5*AO$2*$F123","v":3339.4068417410112},{"$f":"AP$2*$F123*Main!$C$4*$E123+Main!$C$5*AP$2*$F123","v":1984.6941943728848},{"$f":"AQ$2*$F123*Main!$C$4*$E123+Main!$C$5*AQ$2*$F123","v":2360.1155600079042},{"$f":"AR$2*$F123*Main!$C$4*$E123+Main!$C$5*AR$2*$F123","v":2735.536925642924},{"$f":"AS$2*$F123*Main!$C$4*$E123+Main!$C$5*AS$2*$F123","v":3110.9588262536831},{"$f":"AT$2*$F123*Main!$C$4*$E123+Main!$C$5*AT$2*$F123","v":3486.3807268644432},{"$f":"AU$2*$F123*Main!$C$4*$E123+Main!$C$5*AU$2*$F123","v":2118.1559297365343},{"$f":"AV$2*$F123*Main!$C$4*$E123+Main!$C$5*AV$2*$F123","v":2485.8287067495326},{"$f":"AW$2*$F123*Main!$C$4*$E123+Main!$C$5*AW$2*$F123","v":2853.5017512504014},{"$f":"AX$2*$F123*Main!$C$4*$E123+Main!$C$5*AX$2*$F123","v":3221.1745282634001},{"$f":"AY$2*$F123*Main!$C$4*$E123+Main!$C$5*AY$2*$F123","v":3588.8446303976975},{"$f":"AZ$2*$F123*Main!$C$4*$E123+Main!$C$5*AZ$2*$F123","v":3256.8012376864517},{"$f":"BA$2*$F123*Main!$C$4*$E123+Main!$C$5*BA$2*$F123","v":3693.2076978088976},{"$f":"BB$2*$F123*Main!$C$4*$E123+Main!$C$5*BB$2*$F123","v":4129.6141579313444},{"$f":"BC$2*$F123*Main!$C$4*$E123+Main!$C$5*BC$2*$F123","v":3370.6012771559544},{"$f":"BD$2*$F123*Main!$C$4*$E123+Main!$C$5*BD$2*$F123","v":3801.8933692014525},{"$f":"BE$2*$F123*Main!$C$4*$E123+Main!$C$5*BE$2*$F123","v":4233.1854612469497},{"$f":"BF$2*$F123*Main!$C$4*$E123+Main!$C$5*BF$2*$F123","v":3465.3187319701487},{"$f":"BG$2*$F123*Main!$C$4*$E123+Main!$C$5*BG$2*$F123","v":3905.1918348895224},{"$f":"BH$2*$F123*Main!$C$4*$E123+Main!$C$5*BH$2*$F123","v":4345.0676126875978},{"$f":"BI$2*$F123*Main!$C$4*$E123+Main!$C$5*BI$2*$F123","v":3433.1131924061024},{"$f":"BJ$2*$F123*Main!$C$4*$E123+Main!$C$5*BJ$2*$F123","v":3904.7076818445812},{"$f":"BK$2*$F123*Main!$C$4*$E123+Main!$C$5*BK$2*$F123","v":4376.2994964043592},{"$f":"BL$2*$F123*Main!$C$4*$E123+Main!$C$5*BL$2*$F123","v":3546.9132318756047},{"$f":"BM$2*$F123*Main!$C$4*$E123+Main!$C$5*BM$2*$F123","v":4013.3933532371357},{"$f":"BN$2*$F123*Main!$C$4*$E123+Main!$C$5*BN$2*$F123","v":4479.8707997199645},{"$f":"BO$2*$F123*Main!$C$4*$E123+Main!$C$5*BO$2*$F123","v":3641.6306866897989},{"$f":"BP$2*$F123*Main!$C$4*$E123+Main!$C$5*BP$2*$F123","v":4116.6918189252065},{"$f":"BQ$2*$F123*Main!$C$4*$E123+Main!$C$5*BQ$2*$F123","v":4591.7529511606117},{"$f":"BR$2*$F123*Main!$C$4*$E123+Main!$C$5*BR$2*$F123","v":3747.9999131269988},{"$f":"BS$2*$F123*Main!$C$4*$E123+Main!$C$5*BS$2*$F123","v":4330.1016663536411},{"$f":"BT$2*$F123*Main!$C$4*$E123+Main!$C$5*BT$2*$F123","v":4912.2034195802817},{"$f":"BU$2*$F123*Main!$C$4*$E123+Main!$C$5*BU$2*$F123","v":3861.8026274752028},{"$f":"BV$2*$F123*Main!$C$4*$E123+Main!$C$5*BV$2*$F123","v":4438.7873377461947},{"$f":"BW$2*$F123*Main!$C$4*$E123+Main!$C$5*BW$2*$F123","v":5015.774722895887},{"$f":"BX$2*$F123*Main!$C$4*$E123+Main!$C$5*BX$2*$F123","v":3956.5174074106963},{"$f":"BY$2*$F123*Main!$C$4*$E123+Main!$C$5*BY$2*$F123","v":4542.0884783129659},{"$f":"BZ$2*$F123*Main!$C$4*$E123+Main!$C$5*BZ$2*$F123","v":5127.6568743365351},{"$f":"CA$2*$F123*Main!$C$4*$E123+Main!$C$5*CA$2*$F123","v":3297.7054827872325},{"$f":"CB$2*$F123*Main!$C$4*$E123+Main!$C$5*CB$2*$F123","v":3720.478086168986},{"$f":"CC$2*$F123*Main!$C$4*$E123+Main!$C$5*CC$2*$F123","v":4143.2480146720372},{"$f":"CD$2*$F123*Main!$C$4*$E123+Main!$C$5*CD$2*$F123","v":3375.4749061497828},{"$f":"CE$2*$F123*Main!$C$4*$E123+Main!$C$5*CE$2*$F123","v":3805.1406719448705},{"$f":"CF$2*$F123*Main!$C$4*$E123+Main!$C$5*CF$2*$F123","v":4234.8091126186591},{"$f":"CG$2*$F123*Main!$C$4*$E123+Main!$C$5*CG$2*$F123","v":3500.8946186978746},{"$f":"CH$2*$F123*Main!$C$4*$E123+Main!$C$5*CH$2*$F123","v":3928.9099843342401},{"$f":"CI$2*$F123*Main!$C$4*$E123+Main!$C$5*CI$2*$F123","v":4356.9253499706056},{"$f":"CJ$2*$F123*Main!$C$4*$E123+Main!$C$5*CJ$2*$F123","v":3439.9020345500844},{"$f":"CK$2*$F123*Main!$C$4*$E123+Main!$C$5*CK$2*$F123","v":3909.233576607236},{"$f":"CL$2*$F123*Main!$C$4*$E123+Main!$C$5*CL$2*$F123","v":4378.5624437856859},{"$f":"CM$2*$F123*Main!$C$4*$E123+Main!$C$5*CM$2*$F123","v":3517.6714579126347},{"$f":"CN$2*$F123*Main!$C$4*$E123+Main!$C$5*CN$2*$F123","v":3993.8961623831201},{"$f":"CO$2*$F123*Main!$C$4*$E123+Main!$C$5*CO$2*$F123","v":4470.1235417323078},{"$f":"CP$2*$F123*Main!$C$4*$E123+Main!$C$5*CP$2*$F123","v":3643.091170460727},{"$f":"CQ$2*$F123*Main!$C$4*$E123+Main!$C$5*CQ$2*$F123","v":4117.6654747724906},{"$f":"CR$2*$F123*Main!$C$4*$E123+Main!$C$5*CR$2*$F123","v":4592.2397790842551},{"$f":"CS$2*$F123*Main!$C$4*$E123+Main!$C$5*CS$2*$F123","v":3999.1041512146157},{"$f":"CT$2*$F123*Main!$C$4*$E123+Main!$C$5*CT$2*$F123","v":4497.5062749978524},{"$f":"CU$2*$F123*Main!$C$4*$E123+Main!$C$5*CU$2*$F123","v":4995.9057239023869},{"$f":"CV$2*$F123*Main!$C$4*$E123+Main!$C$5*CV$2*$F123","v":4076.873574577166},{"$f":"CW$2*$F123*Main!$C$4*$E123+Main!$C$5*CW$2*$F123","v":4582.1688607737369},{"$f":"CX$2*$F123*Main!$C$4*$E123+Main!$C$5*CX$2*$F123","v":5087.4668218490087},{"$f":"CY$2*$F123*Main!$C$4*$E123+Main!$C$5*CY$2*$F123","v":4202.2932871252578},{"$f":"CZ$2*$F123*Main!$C$4*$E123+Main!$C$5*CZ$2*$F123","v":4705.9381731631065},{"$f":"DA$2*$F123*Main!$C$4*$E123+Main!$C$5*DA$2*$F123","v":5209.5830592009552},{"$f":"DB$2*$F123*Main!$C$4*$E123+Main!$C$5*DB$2*$F123","v":1218.9729853024221},{"$f":"DC$2*$F123*Main!$C$4*$E123+Main!$C$5*DC$2*$F123","v":1634.7197522872543},{"$f":"DD$2*$F123*Main!$C$4*$E123+Main!$C$5*DD$2*$F123","v":2050.4665192720868},{"$f":"DE$2*$F123*Main!$C$4*$E123+Main!$C$5*DE$2*$F123","v":2466.2132862569192},{"$f":"DF$2*$F123*Main!$C$4*$E123+Main!$C$5*DF$2*$F123","v":2881.9597857538815},{"$f":"DG$2*$F123*Main!$C$4*$E123+Main!$C$5*DG$2*$F123","v":1446.3406172822815},{"$f":"DH$2*$F123*Main!$C$4*$E123+Main!$C$5*DH$2*$F123","v":1832.1675285533556},{"$f":"DI$2*$F123*Main!$C$4*$E123+Main!$C$5*DI$2*$F123","v":2217.9939048486899},{"$f":"DJ$2*$F123*Main!$C$4*$E123+Main!$C$5*DJ$2*$F123","v":2603.8210836076337},{"$f":"DK$2*$F123*Main!$C$4*$E123+Main!$C$5*DK$2*$F123","v":2989.6477273908381},{"$f":"DL$2*$F123*Main!$C$4*$E123+Main!$C$5*DL$2*$F123","v":1566.4557778777612},{"$f":"DM$2*$F123*Main!$C$4*$E123+Main!$C$5*DM$2*$F123","v":1953.3438135296537},{"$f":"DN$2*$F123*Main!$C$4*$E123+Main!$C$5*DN$2*$F123","v":2340.2315816936766},{"$f":"DO$2*$F123*Main!$C$4*$E123+Main!$C$5*DO$2*$F123","v":2727.1190823698294},{"$f":"DP$2*$F123*Main!$C$4*$E123+Main!$C$5*DP$2*$F123","v":3114.0081879732033},{"$f":"DQ$2*$F123*Main!$C$4*$E123+Main!$C$5*DQ$2*$F123","v":1284.5866898946351},{"$f":"DR$2*$F123*Main!$C$4*$E123+Main!$C$5*DR$2*$F123","v":1715.6498123232989},{"$f":"DS$2*$F123*Main!$C$4*$E123+Main!$C$5*DS$2*$F123","v":2146.7129347519631},{"$f":"DT$2*$F123*Main!$C$4*$E123+Main!$C$5*DT$2*$F123","v":2577.776057180627},{"$f":"DU$2*$F123*Main!$C$4*$E123+Main!$C$5*DU$2*$F123","v":3008.839982072901},{"$f":"DV$2*$F123*Main!$C$4*$E123+Main!$C$5*DV$2*$F123","v":1511.9540543866244},{"$f":"DW$2*$F123*Main!$C$4*$E123+Main!$C$5*DW$2*$F123","v":1913.0970536136601},{"$f":"DX$2*$F123*Main!$C$4*$E123+Main!$C$5*DX$2*$F123","v":2314.2403203285667},{"$f":"DY$2*$F123*Main!$C$4*$E123+Main!$C$5*DY$2*$F123","v":2715.3843895070822},{"$f":"DZ$2*$F123*Main!$C$4*$E123+Main!$C$5*DZ$2*$F123","v":3116.5279237098589},{"$f":"EA$2*$F123*Main!$C$4*$E123+Main!$C$5*EA$2*$F123","v":1632.069482469974},{"$f":"EB$2*$F123*Main!$C$4*$E123+Main!$C$5*EB$2*$F123","v":2034.2736060778284},{"$f":"EC$2*$F123*Main!$C$4*$E123+Main!$C$5*EC$2*$F123","v":2436.4779971735529},{"$f":"ED$2*$F123*Main!$C$4*$E123+Main!$C$5*ED$2*$F123","v":2838.6829232450177},{"$f":"EE$2*$F123*Main!$C$4*$E123+Main!$C$5*EE$2*$F123","v":3240.8857094135215},{"$f":"EF$2*$F123*Main!$C$4*$E123+Main!$C$5*EF$2*$F123","v":1587.7092940870709},{"$f":"EG$2*$F123*Main!$C$4*$E123+Main!$C$5*EG$2*$F123","v":2069.9883190101536},{"$f":"EH$2*$F123*Main!$C$4*$E123+Main!$C$5*EH$2*$F123","v":2552.2676114211063},{"$f":"EI$2*$F123*Main!$C$4*$E123+Main!$C$5*EI$2*$F123","v":3034.5455663927091},{"$f":"EJ$2*$F123*Main!$C$4*$E123+Main!$C$5*EJ$2*$F123","v":3516.8261962430133},{"$f":"EK$2*$F123*Main!$C$4*$E123+Main!$C$5*EK$2*$F123","v":1815.07665857906},{"$f":"EL$2*$F123*Main!$C$4*$E123+Main!$C$5*EL$2*$F123","v":2267.4358277883853},{"$f":"EM$2*$F123*Main!$C$4*$E123+Main!$C$5*EM$2*$F123","v":2719.79526448558},{"$f":"EN$2*$F123*Main!$C$4*$E123+Main!$C$5*EN$2*$F123","v":3172.1547011827752},{"$f":"EO$2*$F123*Main!$C$4*$E123+Main!$C$5*EO$2*$F123","v":3624.5141378799703},{"$f":"EP$2*$F123*Main!$C$4*$E123+Main!$C$5*EP$2*$F123","v":1935.1920866624096},{"$f":"EQ$2*$F123*Main!$C$4*$E123+Main!$C$5*EQ$2*$F123","v":2388.6123802525531},{"$f":"ER$2*$F123*Main!$C$4*$E123+Main!$C$5*ER$2*$F123","v":2842.0318713790866},{"$f":"ES$2*$F123*Main!$C$4*$E123+Main!$C$5*ES$2*$F123","v":3295.4532349207102},{"$f":"ET$2*$F123*Main!$C$4*$E123+Main!$C$5*ET$2*$F123","v":3748.8745984623356},{"$f":"EU$2*$F123*Main!$C$4*$E123+Main!$C$5*EU$2*$F123","v":4566.0179431750894},{"$f":"EV$2*$F123*Main!$C$4*$E123+Main!$C$5*EV$2*$F123","v":4664.4748784137464},{"$f":"EW$2*$F123*Main!$C$4*$E123+Main!$C$5*EW$2*$F123","v":4784.940715606971},{"$f":"EX$2*$F123*Main!$C$4*$E123+Main!$C$5*EX$2*$F123","v":4847.8939858428384},{"$f":"EY$2*$F123*Main!$C$4*$E123+Main!$C$5*EY$2*$F123","v":4946.3509210814955},{"$f":"EZ$2*$F123*Main!$C$4*$E123+Main!$C$5*EZ$2*$F123","v":5066.8140833960188},{"$f":"FA$2*$F123*Main!$C$4*$E123+Main!$C$5*FA$2*$F123","v":5494.3051728069231},{"$f":"FB$2*$F123*Main!$C$4*$E123+Main!$C$5*FB$2*$F123","v":5592.7621080455801},{"$f":"FC$2*$F123*Main!$C$4*$E123+Main!$C$5*FC$2*$F123","v":5713.2279452388057},{"$f":"IF($D123<100,(FD$2*(1+Main!$C$3)*$E123*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E123*Main!$C$4)+(FD$2*Main!$C$5))","v":126.191787768},{"$f":"IF($D123<100,(FE$2*(1+Main!$C$3)*$E123*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E123*Main!$C$4)+(FE$2*Main!$C$5))","v":137.94856799519999},{"$f":"IF($D123<100,(FF$2*(1+Main!$C$3)*$E123*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E123*Main!$C$4)+(FF$2*Main!$C$5))","v":138.89016641160001},{"$f":"IF($D123<100,(FG$2*(1+Main!$C$3)*$E123*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E123*Main!$C$4)+(FG$2*Main!$C$5))","v":149.93414783759999},{"$f":"IF($D123<100,(FH$2*(1+Main!$C$3)*$E123*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E123*Main!$C$4)+(FH$2*Main!$C$5))","v":202.27645980720001},{"$f":"IF($D123<100,(FI$2*(1+Main!$C$3)*$E123*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E123*Main!$C$4)+(FI$2*Main!$C$5))","v":57.147103888799997}]
["GA",31420,"(Bibb County, Crawford County, Jones County, Macon, Monroe County, Twiggs County)",31420,0.92469999999999997,{"$f":"IF($D124<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F124*Main!$C$4*$E124+Main!$C$5*G$2*$F124","v":1600.060897214508},{"$f":"H$2*$F124*Main!$C$4*$E124+Main!$C$5*H$2*$F124","v":1976.4598325972563},{"$f":"I$2*$F124*Main!$C$4*$E124+Main!$C$5*I$2*$F124","v":2352.8590539685297},{"$f":"J$2*$F124*Main!$C$4*$E124+Main!$C$5*J$2*$F124","v":2729.2577033627531},{"$f":"K$2*$F124*Main!$C$4*$E124+Main!$C$5*K$2*$F124","v":3105.6580686881261},{"$f":"L$2*$F124*Main!$C$4*$E124+Main!$C$5*L$2*$F124","v":1899.0719097074716},{"$f":"M$2*$F124*Main!$C$4*$E124+Main!$C$5*M$2*$F124","v":2240.0031201959291},{"$f":"N$2*$F124*Main!$C$4*$E124+Main!$C$5*N$2*$F124","v":2580.9343306843862},{"$f":"O$2*$F124*Main!$C$4*$E124+Main!$C$5*O$2*$F124","v":2921.8646832072682},{"$f":"P$2*$F124*Main!$C$4*$E124+Main!$C$5*P$2*$F124","v":3262.7973236383518},{"$f":"Q$2*$F124*Main!$C$4*$E124+Main!$C$5*Q$2*$F124","v":2041.7647403055046},{"$f":"R$2*$F124*Main!$C$4*$E124+Main!$C$5*R$2*$F124","v":2374.4108632245157},{"$f":"S$2*$F124*Main!$C$4*$E124+Main!$C$5*S$2*$F124","v":2707.0567001550016},{"$f":"T$2*$F124*Main!$C$4*$E124+Main!$C$5*T$2*$F124","v":3039.7033950510627},{"$f":"U$2*$F124*Main!$C$4*$E124+Main!$C$5*U$2*$F124","v":3372.3480880274483},{"$f":"V$2*$F124*Main!$C$4*$E124+Main!$C$5*V$2*$F124","v":1701.0706143042776},{"$f":"W$2*$F124*Main!$C$4*$E124+Main!$C$5*W$2*$F124","v":2094.9689015436657},{"$f":"X$2*$F124*Main!$C$4*$E124+Main!$C$5*X$2*$F124","v":2488.8671887830542},{"$f":"Y$2*$F124*Main!$C$4*$E124+Main!$C$5*Y$2*$F124","v":2882.7643320683424},{"$f":"Z$2*$F124*Main!$C$4*$E124+Main!$C$5*Z$2*$F124","v":3276.6649072159303},{"$f":"AA$2*$F124*Main!$C$4*$E124+Main!$C$5*AA$2*$F124","v":2000.0813408087165},{"$f":"AB$2*$F124*Main!$C$4*$E124+Main!$C$5*AB$2*$F124","v":2358.5121891423387},{"$f":"AC$2*$F124*Main!$C$4*$E124+Main!$C$5*AC$2*$F124","v":2716.9424654989111},{"$f":"AD$2*$F124*Main!$C$4*$E124+Main!$C$5*AD$2*$F124","v":3075.3718838899085},{"$f":"AE$2*$F124*Main!$C$4*$E124+Main!$C$5*AE$2*$F124","v":3433.8041621661559},{"$f":"AF$2*$F124*Main!$C$4*$E124+Main!$C$5*AF$2*$F124","v":2142.7741714067492},{"$f":"AG$2*$F124*Main!$C$4*$E124+Main!$C$5*AG$2*$F124","v":2492.9196461824004},{"$f":"AH$2*$F124*Main!$C$4*$E124+Main!$C$5*AH$2*$F124","v":2843.065120958051},{"$f":"AI$2*$F124*Main!$C$4*$E124+Main!$C$5*AI$2*$F124","v":3193.2105957337021},{"$f":"AJ$2*$F124*Main!$C$4*$E124+Main!$C$5*AJ$2*$F124","v":3543.3549265552529},{"$f":"AK$2*$F124*Main!$C$4*$E124+Main!$C$5*AK$2*$F124","v":1822.9537758687172},{"$f":"AL$2*$F124*Main!$C$4*$E124+Main!$C$5*AL$2*$F124","v":2259.8089695067488},{"$f":"AM$2*$F124*Main!$C$4*$E124+Main!$C$5*AM$2*$F124","v":2696.6638771562552},{"$f":"AN$2*$F124*Main!$C$4*$E124+Main!$C$5*AN$2*$F124","v":3133.519070794287},{"$f":"AO$2*$F124*Main!$C$4*$E124+Main!$C$5*AO$2*$F124","v":3570.3751223978934},{"$f":"AP$2*$F124*Main!$C$4*$E124+Main!$C$5*AP$2*$F124","v":2121.9645023731559},{"$f":"AQ$2*$F124*Main!$C$4*$E124+Main!$C$5*AQ$2*$F124","v":2523.3516851283712},{"$f":"AR$2*$F124*Main!$C$4*$E124+Main!$C$5*AR$2*$F124","v":2924.7388678835878},{"$f":"AS$2*$F124*Main!$C$4*$E124+Main!$C$5*AS$2*$F124","v":3326.1266226158527},{"$f":"AT$2*$F124*Main!$C$4*$E124+Main!$C$5*AT$2*$F124","v":3727.5143773481186},{"$f":"AU$2*$F124*Main!$C$4*$E124+Main!$C$5*AU$2*$F124","v":2264.6570469826638},{"$f":"AV$2*$F124*Main!$C$4*$E124+Main!$C$5*AV$2*$F124","v":2657.759714145483},{"$f":"AW$2*$F124*Main!$C$4*$E124+Main!$C$5*AW$2*$F124","v":3050.8626672968271},{"$f":"AX$2*$F124*Main!$C$4*$E124+Main!$C$5*AX$2*$F124","v":3443.9653344596472},{"$f":"AY$2*$F124*Main!$C$4*$E124+Main!$C$5*AY$2*$F124","v":3837.065141737216},{"$f":"AZ$2*$F124*Main!$C$4*$E124+Main!$C$5*AZ$2*$F124","v":3482.0561461052998},{"$f":"BA$2*$F124*Main!$C$4*$E124+Main!$C$5*BA$2*$F124","v":3948.6464246538612},{"$f":"BB$2*$F124*Main!$C$4*$E124+Main!$C$5*BB$2*$F124","v":4415.2367032024231},{"$f":"BC$2*$F124*Main!$C$4*$E124+Main!$C$5*BC$2*$F124","v":3603.7271041841841},{"$f":"BD$2*$F124*Main!$C$4*$E124+Main!$C$5*BD$2*$F124","v":4064.8492821346163},{"$f":"BE$2*$F124*Main!$C$4*$E124+Main!$C$5*BE$2*$F124","v":4525.9714600850475},{"$f":"BF$2*$F124*Main!$C$4*$E124+Main!$C$5*BF$2*$F124","v":3704.9956408890848},{"$f":"BG$2*$F124*Main!$C$4*$E124+Main!$C$5*BG$2*$F124","v":4175.2923307217352},{"$f":"BH$2*$F124*Main!$C$4*$E124+Main!$C$5*BH$2*$F124","v":4645.5918804396342},{"$f":"BI$2*$F124*Main!$C$4*$E124+Main!$C$5*BI$2*$F124","v":3670.5626224782691},{"$f":"BJ$2*$F124*Main!$C$4*$E124+Main!$C$5*BJ$2*$F124","v":4174.7746914914724},{"$f":"BK$2*$F124*Main!$C$4*$E124+Main!$C$5*BK$2*$F124","v":4678.9839006194252},{"$f":"BL$2*$F124*Main!$C$4*$E124+Main!$C$5*BL$2*$F124","v":3792.2335805571533},{"$f":"BM$2*$F124*Main!$C$4*$E124+Main!$C$5*BM$2*$F124","v":4290.9775489722269},{"$f":"BN$2*$F124*Main!$C$4*$E124+Main!$C$5*BN$2*$F124","v":4789.7186575020496},{"$f":"BO$2*$F124*Main!$C$4*$E124+Main!$C$5*BO$2*$F124","v":3893.5021172620536},{"$f":"BP$2*$F124*Main!$C$4*$E124+Main!$C$5*BP$2*$F124","v":4401.4205975593459},{"$f":"BQ$2*$F124*Main!$C$4*$E124+Main!$C$5*BQ$2*$F124","v":4909.3390778566363},{"$f":"BR$2*$F124*Main!$C$4*$E124+Main!$C$5*BR$2*$F124","v":4007.2283141162497},{"$f":"BS$2*$F124*Main!$C$4*$E124+Main!$C$5*BS$2*$F124","v":4629.590822465505},{"$f":"BT$2*$F124*Main!$C$4*$E124+Main!$C$5*BT$2*$F124","v":5251.9533308147593},{"$f":"BU$2*$F124*Main!$C$4*$E124+Main!$C$5*BU$2*$F124","v":4128.9021320803849},{"$f":"BV$2*$F124*Main!$C$4*$E124+Main!$C$5*BV$2*$F124","v":4745.7936799462586},{"$f":"BW$2*$F124*Main!$C$4*$E124+Main!$C$5*BW$2*$F124","v":5362.6880876973837},{"$f":"BX$2*$F124*Main!$C$4*$E124+Main!$C$5*BX$2*$F124","v":4230.1678089000352},{"$f":"BY$2*$F124*Main!$C$4*$E124+Main!$C$5*BY$2*$F124","v":4856.2395884186271},{"$f":"BZ$2*$F124*Main!$C$4*$E124+Main!$C$5*BZ$2*$F124","v":5482.3085080519704},{"$f":"CA$2*$F124*Main!$C$4*$E124+Main!$C$5*CA$2*$F124","v":3525.7895113493364},{"$f":"CB$2*$F124*Main!$C$4*$E124+Main!$C$5*CB$2*$F124","v":3977.8029547783026},{"$f":"CC$2*$F124*Main!$C$4*$E124+Main!$C$5*CC$2*$F124","v":4429.8135383220188},{"$f":"CD$2*$F124*Main!$C$4*$E124+Main!$C$5*CD$2*$F124","v":3608.9378151098076},{"$f":"CE$2*$F124*Main!$C$4*$E124+Main!$C$5*CE$2*$F124","v":4068.3211828281983},{"$f":"CF$2*$F124*Main!$C$4*$E124+Main!$C$5*CF$2*$F124","v":4527.707410431839},{"$f":"CG$2*$F124*Main!$C$4*$E124+Main!$C$5*CG$2*$F124","v":3743.0321147149866},{"$f":"CH$2*$F124*Main!$C$4*$E124+Main!$C$5*CH$2*$F124","v":4200.6509332340847},{"$f":"CI$2*$F124*Main!$C$4*$E124+Main!$C$5*CI$2*$F124","v":4658.2697517531842},{"$f":"CJ$2*$F124*Main!$C$4*$E124+Main!$C$5*CJ$2*$F124","v":3677.821011242941},{"$f":"CK$2*$F124*Main!$C$4*$E124+Main!$C$5*CK$2*$F124","v":4179.6136173345867},{"$f":"CL$2*$F124*Main!$C$4*$E124+Main!$C$5*CL$2*$F124","v":4681.4033635409833},{"$f":"CM$2*$F124*Main!$C$4*$E124+Main!$C$5*CM$2*$F124","v":3760.9693150034122},{"$f":"CN$2*$F124*Main!$C$4*$E124+Main!$C$5*CN$2*$F124","v":4270.1318453844824},{"$f":"CO$2*$F124*Main!$C$4*$E124+Main!$C$5*CO$2*$F124","v":4779.2972356508035},{"$f":"CP$2*$F124*Main!$C$4*$E124+Main!$C$5*CP$2*$F124","v":3895.0636146085917},{"$f":"CQ$2*$F124*Main!$C$4*$E124+Main!$C$5*CQ$2*$F124","v":4402.4615957903698},{"$f":"CR$2*$F124*Main!$C$4*$E124+Main!$C$5*CR$2*$F124","v":4909.8595769721487},{"$f":"CS$2*$F124*Main!$C$4*$E124+Main!$C$5*CS$2*$F124","v":4275.7000419663655},{"$f":"CT$2*$F124*Main!$C$4*$E124+Main!$C$5*CT$2*$F124","v":4808.5738809557479},{"$f":"CU$2*$F124*Main!$C$4*$E124+Main!$C$5*CU$2*$F124","v":5341.4448600598807},{"$f":"CV$2*$F124*Main!$C$4*$E124+Main!$C$5*CV$2*$F124","v":4358.8483457268358},{"$f":"CW$2*$F124*Main!$C$4*$E124+Main!$C$5*CW$2*$F124","v":4899.0921090056436},{"$f":"CX$2*$F124*Main!$C$4*$E124+Main!$C$5*CX$2*$F124","v":5439.338732169701},{"$f":"CY$2*$F124*Main!$C$4*$E124+Main!$C$5*CY$2*$F124","v":4492.9426453320148},{"$f":"CZ$2*$F124*Main!$C$4*$E124+Main!$C$5*CZ$2*$F124","v":5031.42185941153},{"$f":"DA$2*$F124*Main!$C$4*$E124+Main!$C$5*DA$2*$F124","v":5569.9010734910471},{"$f":"DB$2*$F124*Main!$C$4*$E124+Main!$C$5*DB$2*$F124","v":1303.2825971362722},{"$f":"DC$2*$F124*Main!$C$4*$E124+Main!$C$5*DC$2*$F124","v":1747.7842659674097},{"$f":"DD$2*$F124*Main!$C$4*$E124+Main!$C$5*DD$2*$F124","v":2192.2859347985482},{"$f":"DE$2*$F124*Main!$C$4*$E124+Main!$C$5*DE$2*$F124","v":2636.7876036296861},{"$f":"DF$2*$F124*Main!$C$4*$E124+Main!$C$5*DF$2*$F124","v":3081.2889864722988},{"$f":"DG$2*$F124*Main!$C$4*$E124+Main!$C$5*DG$2*$F124","v":1546.3759892658102},{"$f":"DH$2*$F124*Main!$C$4*$E124+Main!$C$5*DH$2*$F124","v":1958.8884116323147},{"$f":"DI$2*$F124*Main!$C$4*$E124+Main!$C$5*DI$2*$F124","v":2371.4002620217689},{"$f":"DJ$2*$F124*Main!$C$4*$E124+Main!$C$5*DJ$2*$F124","v":2783.9129703767985},{"$f":"DK$2*$F124*Main!$C$4*$E124+Main!$C$5*DK$2*$F124","v":3196.425106754778},{"$f":"DL$2*$F124*Main!$C$4*$E124+Main!$C$5*DL$2*$F124","v":1674.7988504315799},{"$f":"DM$2*$F124*Main!$C$4*$E124+Main!$C$5*DM$2*$F124","v":2088.4457892767864},{"$f":"DN$2*$F124*Main!$C$4*$E124+Main!$C$5*DN$2*$F124","v":2502.0924421334676},{"$f":"DO$2*$F124*Main!$C$4*$E124+Main!$C$5*DO$2*$F124","v":2915.7388090016238},{"$f":"DP$2*$F124*Main!$C$4*$E124+Main!$C$5*DP$2*$F124","v":3329.3868918009307},{"$f":"DQ$2*$F124*Main!$C$4*$E124+Main!$C$5*DQ$2*$F124","v":1373.4344383663351},{"$f":"DR$2*$F124*Main!$C$4*$E124+Main!$C$5*DR$2*$F124","v":1834.3118101393611},{"$f":"DS$2*$F124*Main!$C$4*$E124+Main!$C$5*DS$2*$F124","v":2295.1891819123875},{"$f":"DT$2*$F124*Main!$C$4*$E124+Main!$C$5*DT$2*$F124","v":2756.0665536854135},{"$f":"DU$2*$F124*Main!$C$4*$E124+Main!$C$5*DU$2*$F124","v":3216.9447834240145},{"$f":"DV$2*$F124*Main!$C$4*$E124+Main!$C$5*DV$2*$F124","v":1616.5275445073482},{"$f":"DW$2*$F124*Main!$C$4*$E124+Main!$C$5*DW$2*$F124","v":2045.4153838272159},{"$f":"DX$2*$F124*Main!$C$4*$E124+Main!$C$5*DX$2*$F124","v":2474.3035091356087},{"$f":"DY$2*$F124*Main!$C$4*$E124+Main!$C$5*DY$2*$F124","v":2903.1924924095761},{"$f":"DZ$2*$F124*Main!$C$4*$E124+Main!$C$5*DZ$2*$F124","v":3332.0809037064946},{"$f":"EA$2*$F124*Main!$C$4*$E124+Main!$C$5*EA$2*$F124","v":1744.9506916616433},{"$f":"EB$2*$F124*Main!$C$4*$E124+Main!$C$5*EB$2*$F124","v":2174.9730474602125},{"$f":"EC$2*$F124*Main!$C$4*$E124+Main!$C$5*EC$2*$F124","v":2604.9956892473069},{"$f":"ED$2*$F124*Main!$C$4*$E124+Main!$C$5*ED$2*$F124","v":3035.0189030114516},{"$f":"EE$2*$F124*Main!$C$4*$E124+Main!$C$5*EE$2*$F124","v":3465.0398288673964},{"$f":"EF$2*$F124*Main!$C$4*$E124+Main!$C$5*EF$2*$F124","v":1697.5223546745185},{"$f":"EG$2*$F124*Main!$C$4*$E124+Main!$C$5*EG$2*$F124","v":2213.1579493305926},{"$f":"EH$2*$F124*Main!$C$4*$E124+Main!$C$5*EH$2*$F124","v":2728.7938299751913},{"$f":"EI$2*$F124*Main!$C$4*$E124+Main!$C$5*EI$2*$F124","v":3244.4282806771662},{"$f":"EJ$2*$F124*Main!$C$4*$E124+Main!$C$5*EJ$2*$F124","v":3760.0655912643906},{"$f":"EK$2*$F124*Main!$C$4*$E124+Main!$C$5*EK$2*$F124","v":1940.6154608155314},{"$f":"EL$2*$F124*Main!$C$4*$E124+Main!$C$5*EL$2*$F124","v":2424.2618090069727},{"$f":"EM$2*$F124*Main!$C$4*$E124+Main!$C$5*EM$2*$F124","v":2907.9084431869383},{"$f":"EN$2*$F124*Main!$C$4*$E124+Main!$C$5*EN$2*$F124","v":3391.5550773669038},{"$f":"EO$2*$F124*Main!$C$4*$E124+Main!$C$5*EO$2*$F124","v":3875.2017115468702},{"$f":"EP$2*$F124*Main!$C$4*$E124+Main!$C$5*EP$2*$F124","v":2069.038607969826},{"$f":"EQ$2*$F124*Main!$C$4*$E124+Main!$C$5*EQ$2*$F124","v":2553.8194726399688},{"$f":"ER$2*$F124*Main!$C$4*$E124+Main!$C$5*ER$2*$F124","v":3038.5994793445366},{"$f":"ES$2*$F124*Main!$C$4*$E124+Main!$C$5*ES$2*$F124","v":3523.3814879687789},{"$f":"ET$2*$F124*Main!$C$4*$E124+Main!$C$5*ET$2*$F124","v":4008.1634965930225},{"$f":"EU$2*$F124*Main!$C$4*$E124+Main!$C$5*EU$2*$F124","v":4881.824121865734},{"$f":"EV$2*$F124*Main!$C$4*$E124+Main!$C$5*EV$2*$F124","v":4987.0907781502301},{"$f":"EW$2*$F124*Main!$C$4*$E124+Main!$C$5*EW$2*$F124","v":5115.8885702722837},{"$f":"EX$2*$F124*Main!$C$4*$E124+Main!$C$5*EX$2*$F124","v":5183.1959696326285},{"$f":"EY$2*$F124*Main!$C$4*$E124+Main!$C$5*EY$2*$F124","v":5288.4626259171246},{"$f":"EZ$2*$F124*Main!$C$4*$E124+Main!$C$5*EZ$2*$F124","v":5417.2575581539277},{"$f":"FA$2*$F124*Main!$C$4*$E124+Main!$C$5*FA$2*$F124","v":5874.3158391640136},{"$f":"FB$2*$F124*Main!$C$4*$E124+Main!$C$5*FB$2*$F124","v":5979.5824954485088},{"$f":"FC$2*$F124*Main!$C$4*$E124+Main!$C$5*FC$2*$F124","v":6108.3802875705633},{"$f":"IF($D124<100,(FD$2*(1+Main!$C$3)*$E124*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E124*Main!$C$4)+(FD$2*Main!$C$5))","v":134.919774993},{"$f":"IF($D124<100,(FE$2*(1+Main!$C$3)*$E124*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E124*Main!$C$4)+(FE$2*Main!$C$5))","v":147.48970661019996},{"$f":"IF($D124<100,(FF$2*(1+Main!$C$3)*$E124*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E124*Main!$C$4)+(FF$2*Main!$C$5))","v":148.49643017535001},{"$f":"IF($D124<100,(FG$2*(1+Main!$C$3)*$E124*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E124*Main!$C$4)+(FG$2*Main!$C$5))","v":160.30426264510001},{"$f":"IF($D124<100,(FH$2*(1+Main!$C$3)*$E124*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E124*Main!$C$4)+(FH$2*Main!$C$5))","v":216.2668025097},{"$f":"IF($D124<100,(FI$2*(1+Main!$C$3)*$E124*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E124*Main!$C$4)+(FI$2*Main!$C$5))","v":61.099652636299993}]
["GA",40660,"(Floyd County, Rome)",40660,0.88770000000000004,{"$f":"IF($D125<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F125*Main!$C$4*$E125+Main!$C$5*G$2*$F125","v":1550.6440507843993},{"$f":"H$2*$F125*Main!$C$4*$E125+Main!$C$5*H$2*$F125","v":1915.4181483758816},{"$f":"I$2*$F125*Main!$C$4*$E125+Main!$C$5*I$2*$F125","v":2280.1925231233186},{"$f":"J$2*$F125*Main!$C$4*$E125+Main!$C$5*J$2*$F125","v":2644.9663435588473},{"$f":"K$2*$F125*Main!$C$4*$E125+Main!$C$5*K$2*$F125","v":3009.7418269301015},{"$f":"L$2*$F125*Main!$C$4*$E125+Main!$C$5*L$2*$F125","v":1840.4203014561101},{"$f":"M$2*$F125*Main!$C$4*$E125+Main!$C$5*M$2*$F125","v":2170.8220719080855},{"$f":"N$2*$F125*Main!$C$4*$E125+Main!$C$5*N$2*$F125","v":2501.2238423600611},{"$f":"O$2*$F125*Main!$C$4*$E125+Main!$C$5*O$2*$F125","v":2831.6247813441742},{"$f":"P$2*$F125*Main!$C$4*$E125+Main!$C$5*P$2*$F125","v":3162.0279375759219},{"$f":"Q$2*$F125*Main!$C$4*$E125+Main!$C$5*Q$2*$F125","v":1978.7061562267752},{"$f":"R$2*$F125*Main!$C$4*$E125+Main!$C$5*R$2*$F125","v":2301.0787186828834},{"$f":"S$2*$F125*Main!$C$4*$E125+Main!$C$5*S$2*$F125","v":2623.4510039830375},{"$f":"T$2*$F125*Main!$C$4*$E125+Main!$C$5*T$2*$F125","v":2945.8241207510541},{"$f":"U$2*$F125*Main!$C$4*$E125+Main!$C$5*U$2*$F125","v":3268.19529742739},{"$f":"V$2*$F125*Main!$C$4*$E125+Main!$C$5*V$2*$F125","v":1648.5341480609084},{"$f":"W$2*$F125*Main!$C$4*$E125+Main!$C$5*W$2*$F125","v":2030.2671413396238},{"$f":"X$2*$F125*Main!$C$4*$E125+Main!$C$5*X$2*$F125","v":2412.0001346183399},{"$f":"Y$2*$F125*Main!$C$4*$E125+Main!$C$5*Y$2*$F125","v":2793.7320192732386},{"$f":"Z$2*$F125*Main!$C$4*$E125+Main!$C$5*Z$2*$F125","v":3175.467229799588},{"$f":"AA$2*$F125*Main!$C$4*$E125+Main!$C$5*AA$2*$F125","v":1938.3101215766646},{"$f":"AB$2*$F125*Main!$C$4*$E125+Main!$C$5*AB$2*$F125","v":2285.6710648718281},{"$f":"AC$2*$F125*Main!$C$4*$E125+Main!$C$5*AC$2*$F125","v":2633.0314538550824},{"$f":"AD$2*$F125*Main!$C$4*$E125+Main!$C$5*AD$2*$F125","v":2980.3910113704746},{"$f":"AE$2*$F125*Main!$C$4*$E125+Main!$C$5*AE$2*$F125","v":3327.7533404454093},{"$f":"AF$2*$F125*Main!$C$4*$E125+Main!$C$5*AF$2*$F125","v":2076.5959763473302},{"$f":"AG$2*$F125*Main!$C$4*$E125+Main!$C$5*AG$2*$F125","v":2415.9274344906717},{"$f":"AH$2*$F125*Main!$C$4*$E125+Main!$C$5*AH$2*$F125","v":2755.2588926340127},{"$f":"AI$2*$F125*Main!$C$4*$E125+Main!$C$5*AI$2*$F125","v":3094.5903507773542},{"$f":"AJ$2*$F125*Main!$C$4*$E125+Main!$C$5*AJ$2*$F125","v":3433.9207002968787},{"$f":"AK$2*$F125*Main!$C$4*$E125+Main!$C$5*AK$2*$F125","v":1766.6530269733992},{"$f":"AL$2*$F125*Main!$C$4*$E125+Main!$C$5*AL$2*$F125","v":2190.0162303666916},{"$f":"AM$2*$F125*Main!$C$4*$E125+Main!$C$5*AM$2*$F125","v":2613.3791566040304},{"$f":"AN$2*$F125*Main!$C$4*$E125+Main!$C$5*AN$2*$F125","v":3036.7423599973231},{"$f":"AO$2*$F125*Main!$C$4*$E125+Main!$C$5*AO$2*$F125","v":3460.1063948584788},{"$f":"AP$2*$F125*Main!$C$4*$E125+Main!$C$5*AP$2*$F125","v":2056.4290004891554},{"$f":"AQ$2*$F125*Main!$C$4*$E125+Main!$C$5*AQ$2*$F125","v":2445.4195995869873},{"$f":"AR$2*$F125*Main!$C$4*$E125+Main!$C$5*AR$2*$F125","v":2834.4101986848191},{"$f":"AS$2*$F125*Main!$C$4*$E125+Main!$C$5*AS$2*$F125","v":3223.4013520945591},{"$f":"AT$2*$F125*Main!$C$4*$E125+Main!$C$5*AT$2*$F125","v":3612.3925055043001},{"$f":"AU$2*$F125*Main!$C$4*$E125+Main!$C$5*AU$2*$F125","v":2194.7145781038666},{"$f":"AV$2*$F125*Main!$C$4*$E125+Main!$C$5*AV$2*$F125","v":2575.676523517739},{"$f":"AW$2*$F125*Main!$C$4*$E125+Main!$C$5*AW$2*$F125","v":2956.6387460875662},{"$f":"AX$2*$F125*Main!$C$4*$E125+Main!$C$5*AX$2*$F125","v":3337.6006915014395},{"$f":"AY$2*$F125*Main!$C$4*$E125+Main!$C$5*AY$2*$F125","v":3718.5598653557686},{"$f":"AZ$2*$F125*Main!$C$4*$E125+Main!$C$5*AZ$2*$F125","v":3374.5150930537211},{"$f":"BA$2*$F125*Main!$C$4*$E125+Main!$C$5*BA$2*$F125","v":3826.6950324827176},{"$f":"BB$2*$F125*Main!$C$4*$E125+Main!$C$5*BB$2*$F125","v":4278.874971911715},{"$f":"BC$2*$F125*Main!$C$4*$E125+Main!$C$5*BC$2*$F125","v":3492.4283222481263},{"$f":"BD$2*$F125*Main!$C$4*$E125+Main!$C$5*BD$2*$F125","v":3939.3090398310414},{"$f":"BE$2*$F125*Main!$C$4*$E125+Main!$C$5*BE$2*$F125","v":4386.1897574139566},{"$f":"BF$2*$F125*Main!$C$4*$E125+Main!$C$5*BF$2*$F125","v":3590.5692456632705},{"$f":"BG$2*$F125*Main!$C$4*$E125+Main!$C$5*BG$2*$F125","v":4046.3411262599047},{"$f":"BH$2*$F125*Main!$C$4*$E125+Main!$C$5*BH$2*$F125","v":4502.1157784160814},{"$f":"BI$2*$F125*Main!$C$4*$E125+Main!$C$5*BI$2*$F125","v":3557.1996687663959},{"$f":"BJ$2*$F125*Main!$C$4*$E125+Main!$C$5*BJ$2*$F125","v":4045.839473982634},{"$f":"BK$2*$F125*Main!$C$4*$E125+Main!$C$5*BK$2*$F125","v":4534.4765076393296},{"$f":"BL$2*$F125*Main!$C$4*$E125+Main!$C$5*BL$2*$F125","v":3675.1128979608011},{"$f":"BM$2*$F125*Main!$C$4*$E125+Main!$C$5*BM$2*$F125","v":4158.4534813309583},{"$f":"BN$2*$F125*Main!$C$4*$E125+Main!$C$5*BN$2*$F125","v":4641.7912931415703},{"$f":"BO$2*$F125*Main!$C$4*$E125+Main!$C$5*BO$2*$F125","v":3773.2538213759453},{"$f":"BP$2*$F125*Main!$C$4*$E125+Main!$C$5*BP$2*$F125","v":4265.4855677598207},{"$f":"BQ$2*$F125*Main!$C$4*$E125+Main!$C$5*BQ$2*$F125","v":4757.7173141436961},{"$f":"BR$2*$F125*Main!$C$4*$E125+Main!$C$5*BR$2*$F125","v":3883.4676581600916},{"$f":"BS$2*$F125*Main!$C$4*$E125+Main!$C$5*BS$2*$F125","v":4486.6089027733897},{"$f":"BT$2*$F125*Main!$C$4*$E125+Main!$C$5*BT$2*$F125","v":5089.7501473866869},{"$f":"BU$2*$F125*Main!$C$4*$E125+Main!$C$5*BU$2*$F125","v":4001.3836589140401},{"$f":"BV$2*$F125*Main!$C$4*$E125+Main!$C$5*BV$2*$F125","v":4599.2229101217126},{"$f":"BW$2*$F125*Main!$C$4*$E125+Main!$C$5*BW$2*$F125","v":5197.0649328889276},{"$f":"BX$2*$F125*Main!$C$4*$E125+Main!$C$5*BX$2*$F125","v":4099.5218107696419},{"$f":"BY$2*$F125*Main!$C$4*$E125+Main!$C$5*BY$2*$F125","v":4706.2577681101184},{"$f":"BZ$2*$F125*Main!$C$4*$E125+Main!$C$5*BZ$2*$F125","v":5312.9909538910533},{"$f":"CA$2*$F125*Main!$C$4*$E125+Main!$C$5*CA$2*$F125","v":3416.8977815842031},{"$f":"CB$2*$F125*Main!$C$4*$E125+Main!$C$5*CB$2*$F125","v":3854.951082022887},{"$f":"CC$2*$F125*Main!$C$4*$E125+Main!$C$5*CC$2*$F125","v":4293.001610902028},{"$f":"CD$2*$F125*Main!$C$4*$E125+Main!$C$5*CD$2*$F125","v":3497.4781037353441},{"$f":"CE$2*$F125*Main!$C$4*$E125+Main!$C$5*CE$2*$F125","v":3942.6737131161581},{"$f":"CF$2*$F125*Main!$C$4*$E125+Main!$C$5*CF$2*$F125","v":4387.8720940565145},{"$f":"CG$2*$F125*Main!$C$4*$E125+Main!$C$5*CG$2*$F125","v":3627.4309875842368},{"$f":"CH$2*$F125*Main!$C$4*$E125+Main!$C$5*CH$2*$F125","v":4070.9165447270625},{"$f":"CI$2*$F125*Main!$C$4*$E125+Main!$C$5*CI$2*$F125","v":4514.4021018698886},{"$f":"CJ$2*$F125*Main!$C$4*$E125+Main!$C$5*CJ$2*$F125","v":3564.2338868863517},{"$f":"CK$2*$F125*Main!$C$4*$E125+Main!$C$5*CK$2*$F125","v":4050.5289527292712},{"$f":"CL$2*$F125*Main!$C$4*$E125+Main!$C$5*CL$2*$F125","v":4536.8212470126482},{"$f":"CM$2*$F125*Main!$C$4*$E125+Main!$C$5*CM$2*$F125","v":3644.8142090374927},{"$f":"CN$2*$F125*Main!$C$4*$E125+Main!$C$5*CN$2*$F125","v":4138.2515838225418},{"$f":"CO$2*$F125*Main!$C$4*$E125+Main!$C$5*CO$2*$F125","v":4631.6917301671347},{"$f":"CP$2*$F125*Main!$C$4*$E125+Main!$C$5*CP$2*$F125","v":3774.7670928863854},{"$f":"CQ$2*$F125*Main!$C$4*$E125+Main!$C$5*CQ$2*$F125","v":4266.4944154334471},{"$f":"CR$2*$F125*Main!$C$4*$E125+Main!$C$5*CR$2*$F125","v":4758.2217379805097},{"$f":"CS$2*$F125*Main!$C$4*$E125+Main!$C$5*CS$2*$F125","v":4143.6478102526271},{"$f":"CT$2*$F125*Main!$C$4*$E125+Main!$C$5*CT$2*$F125","v":4660.0641852081071},{"$f":"CU$2*$F125*Main!$C$4*$E125+Main!$C$5*CU$2*$F125","v":5176.4777886040456},{"$f":"CV$2*$F125*Main!$C$4*$E125+Main!$C$5*CV$2*$F125","v":4224.2281324037676},{"$f":"CW$2*$F125*Main!$C$4*$E125+Main!$C$5*CW$2*$F125","v":4747.7868163013791},{"$f":"CX$2*$F125*Main!$C$4*$E125+Main!$C$5*CX$2*$F125","v":5271.3482717585321},{"$f":"CY$2*$F125*Main!$C$4*$E125+Main!$C$5*CY$2*$F125","v":4354.1810162526599},{"$f":"CZ$2*$F125*Main!$C$4*$E125+Main!$C$5*CZ$2*$F125","v":4876.0296479122826},{"$f":"DA$2*$F125*Main!$C$4*$E125+Main!$C$5*DA$2*$F125","v":5397.8782795719071},{"$f":"DB$2*$F125*Main!$C$4*$E125+Main!$C$5*DB$2*$F125","v":1263.0315566478534},{"$f":"DC$2*$F125*Main!$C$4*$E125+Main!$C$5*DC$2*$F125","v":1693.8050787910779},{"$f":"DD$2*$F125*Main!$C$4*$E125+Main!$C$5*DD$2*$F125","v":2124.5786009343024},{"$f":"DE$2*$F125*Main!$C$4*$E125+Main!$C$5*DE$2*$F125","v":2555.3521230775268},{"$f":"DF$2*$F125*Main!$C$4*$E125+Main!$C$5*DF$2*$F125","v":2986.1253680647965},{"$f":"DG$2*$F125*Main!$C$4*$E125+Main!$C$5*DG$2*$F125","v":1498.6171665123836},{"$f":"DH$2*$F125*Main!$C$4*$E125+Main!$C$5*DH$2*$F125","v":1898.3894093881668},{"$f":"DI$2*$F125*Main!$C$4*$E125+Main!$C$5*DI$2*$F125","v":2298.161097952041},{"$f":"DJ$2*$F125*Main!$C$4*$E125+Main!$C$5*DJ$2*$F125","v":2697.9336179837783},{"$f":"DK$2*$F125*Main!$C$4*$E125+Main!$C$5*DK$2*$F125","v":3097.7055837036069},{"$f":"DL$2*$F125*Main!$C$4*$E125+Main!$C$5*DL$2*$F125","v":1623.0737706316922},{"$f":"DM$2*$F125*Main!$C$4*$E125+Main!$C$5*DM$2*$F125","v":2023.9454911781554},{"$f":"DN$2*$F125*Main!$C$4*$E125+Main!$C$5*DN$2*$F125","v":2424.8169345686642},{"$f":"DO$2*$F125*Main!$C$4*$E125+Main!$C$5*DO$2*$F125","v":2825.6881008032192},{"$f":"DP$2*$F125*Main!$C$4*$E125+Main!$C$5*DP$2*$F125","v":3226.5609299734997},{"$f":"DQ$2*$F125*Main!$C$4*$E125+Main!$C$5*DQ$2*$F125","v":1331.0168036121042},{"$f":"DR$2*$F125*Main!$C$4*$E125+Main!$C$5*DR$2*$F125","v":1777.6602756981445},{"$f":"DS$2*$F125*Main!$C$4*$E125+Main!$C$5*DS$2*$F125","v":2224.3037477841849},{"$f":"DT$2*$F125*Main!$C$4*$E125+Main!$C$5*DT$2*$F125","v":2670.9472198702251},{"$f":"DU$2*$F125*Main!$C$4*$E125+Main!$C$5*DU$2*$F125","v":3117.5915234241284},{"$f":"DV$2*$F125*Main!$C$4*$E125+Main!$C$5*DV$2*$F125","v":1566.6021363206803},{"$f":"DW$2*$F125*Main!$C$4*$E125+Main!$C$5*DW$2*$F125","v":1982.2440519833249},{"$f":"DX$2*$F125*Main!$C$4*$E125+Main!$C$5*DX$2*$F125","v":2397.8862448019245},{"$f":"DY$2*$F125*Main!$C$4*$E125+Main!$C$5*DY$2*$F125","v":2813.5292690883857},{"$f":"DZ$2*$F125*Main!$C$4*$E125+Main!$C$5*DZ$2*$F125","v":3229.1717390629397},{"$f":"EA$2*$F125*Main!$C$4*$E125+Main!$C$5*EA$2*$F125","v":1691.0590175959433},{"$f":"EB$2*$F125*Main!$C$4*$E125+Main!$C$5*EB$2*$F125","v":2107.8004109292683},{"$f":"EC$2*$F125*Main!$C$4*$E125+Main!$C$5*EC$2*$F125","v":2524.5420814185472},{"$f":"ED$2*$F125*Main!$C$4*$E125+Main!$C$5*ED$2*$F125","v":2941.2843062197348},{"$f":"EE$2*$F125*Main!$C$4*$E125+Main!$C$5*EE$2*$F125","v":3358.0243137732887},{"$f":"EF$2*$F125*Main!$C$4*$E125+Main!$C$5*EF$2*$F125","v":1645.0954741359953},{"$f":"EG$2*$F125*Main!$C$4*$E125+Main!$C$5*EG$2*$F125","v":2144.8059967905124},{"$f":"EH$2*$F125*Main!$C$4*$E125+Main!$C$5*EH$2*$F125","v":2644.5167966009835},{"$f":"EI$2*$F125*Main!$C$4*$E125+Main!$C$5*EI$2*$F125","v":3144.2262106316839},{"$f":"EJ$2*$F125*Main!$C$4*$E125+Main!$C$5*EJ$2*$F125","v":3643.9383962219272},{"$f":"EK$2*$F125*Main!$C$4*$E125+Main!$C$5*EK$2*$F125","v":1880.680806844571},{"$f":"EL$2*$F125*Main!$C$4*$E125+Main!$C$5*EL$2*$F125","v":2349.3900502316474},{"$f":"EM$2*$F125*Main!$C$4*$E125+Main!$C$5*EM$2*$F125","v":2818.099570774677},{"$f":"EN$2*$F125*Main!$C$4*$E125+Main!$C$5*EN$2*$F125","v":3286.809091317707},{"$f":"EO$2*$F125*Main!$C$4*$E125+Main!$C$5*EO$2*$F125","v":3755.5186118607376},{"$f":"EP$2*$F125*Main!$C$4*$E125+Main!$C$5*EP$2*$F125","v":2005.1376881198339},{"$f":"EQ$2*$F125*Main!$C$4*$E125+Main!$C$5*EQ$2*$F125","v":2474.9464091775899},{"$f":"ER$2*$F125*Main!$C$4*$E125+Main!$C$5*ER$2*$F125","v":2944.7542987674833},{"$f":"ES$2*$F125*Main!$C$4*$E125+Main!$C$5*ES$2*$F125","v":3414.5641284490566},{"$f":"ET$2*$F125*Main!$C$4*$E125+Main!$C$5*ET$2*$F125","v":3884.3739581306299},{"$f":"EU$2*$F125*Main!$C$4*$E125+Main!$C$5*EU$2*$F125","v":4731.052139781169},{"$f":"EV$2*$F125*Main!$C$4*$E125+Main!$C$5*EV$2*$F125","v":4833.0677034373284},{"$f":"EW$2*$F125*Main!$C$4*$E125+Main!$C$5*EW$2*$F125","v":4957.8876590127147},{"$f":"EX$2*$F125*Main!$C$4*$E125+Main!$C$5*EX$2*$F125","v":5023.1163128555681},{"$f":"EY$2*$F125*Main!$C$4*$E125+Main!$C$5*EY$2*$F125","v":5125.1318765117276},{"$f":"EZ$2*$F125*Main!$C$4*$E125+Main!$C$5*EZ$2*$F125","v":5249.9490605275714},{"$f":"FA$2*$F125*Main!$C$4*$E125+Main!$C$5*FA$2*$F125","v":5692.8913919999832},{"$f":"FB$2*$F125*Main!$C$4*$E125+Main!$C$5*FB$2*$F125","v":5794.9069556561435},{"$f":"FC$2*$F125*Main!$C$4*$E125+Main!$C$5*FC$2*$F125","v":5919.7269112315307},{"$f":"IF($D125<100,(FD$2*(1+Main!$C$3)*$E125*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E125*Main!$C$4)+(FD$2*Main!$C$5))","v":130.75286496300001},{"$f":"IF($D125<100,(FE$2*(1+Main!$C$3)*$E125*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E125*Main!$C$4)+(FE$2*Main!$C$5))","v":142.93458236820001},{"$f":"IF($D125<100,(FF$2*(1+Main!$C$3)*$E125*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E125*Main!$C$4)+(FF$2*Main!$C$5))","v":143.91021392685002},{"$f":"IF($D125<100,(FG$2*(1+Main!$C$3)*$E125*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E125*Main!$C$4)+(FG$2*Main!$C$5))","v":155.3533691241},{"$f":"IF($D125<100,(FH$2*(1+Main!$C$3)*$E125*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E125*Main!$C$4)+(FH$2*Main!$C$5))","v":209.5875421227},{"$f":"IF($D125<100,(FI$2*(1+Main!$C$3)*$E125*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E125*Main!$C$4)+(FI$2*Main!$C$5))","v":59.212629363300003}]
["GA",42340,"(Bryan County, Chatham County, Effingham County, Savannah)",42340,0.79959999999999998,{"$f":"IF($D126<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F126*Main!$C$4*$E126+Main!$C$5*G$2*$F126","v":1432.9785326629776},{"$f":"H$2*$F126*Main!$C$4*$E126+Main!$C$5*H$2*$F126","v":1770.0729489190408},{"$f":"I$2*$F126*Main!$C$4*$E126+Main!$C$5*I$2*$F126","v":2107.1676212999914},{"$f":"J$2*$F126*Main!$C$4*$E126+Main!$C$5*J$2*$F126","v":2444.2617814311679},{"$f":"K$2*$F126*Main!$C$4*$E126+Main!$C$5*K$2*$F126","v":2781.3574783116674},{"$f":"L$2*$F126*Main!$C$4*$E126+Main!$C$5*L$2*$F126","v":1700.7660666738132},{"$f":"M$2*$F126*Main!$C$4*$E126+Main!$C$5*M$2*$F126","v":2006.0963866605448},{"$f":"N$2*$F126*Main!$C$4*$E126+Main!$C$5*N$2*$F126","v":2311.4267066472762},{"$f":"O$2*$F126*Main!$C$4*$E126+Main!$C$5*O$2*$F126","v":2616.7562582593455},{"$f":"P$2*$F126*Main!$C$4*$E126+Main!$C$5*P$2*$F126","v":2922.0878588705141},{"$f":"Q$2*$F126*Main!$C$4*$E126+Main!$C$5*Q$2*$F126","v":1828.5585546771517},{"$f":"R$2*$F126*Main!$C$4*$E126+Main!$C$5*R$2*$F126","v":2126.4689366796993},{"$f":"S$2*$F126*Main!$C$4*$E126+Main!$C$5*S$2*$F126","v":2424.3790625573592},{"$f":"T$2*$F126*Main!$C$4*$E126+Main!$C$5*T$2*$F126","v":2722.2899568096814},{"$f":"U$2*$F126*Main!$C$4*$E126+Main!$C$5*U$2*$F126","v":3020.1990581877917},{"$f":"V$2*$F126*Main!$C$4*$E126+Main!$C$5*V$2*$F126","v":1523.440562221966},{"$f":"W$2*$F126*Main!$C$4*$E126+Main!$C$5*W$2*$F126","v":1876.2070042051346},{"$f":"X$2*$F126*Main!$C$4*$E126+Main!$C$5*X$2*$F126","v":2228.9734461883036},{"$f":"Y$2*$F126*Main!$C$4*$E126+Main!$C$5*Y$2*$F126","v":2581.7388636719234},{"$f":"Z$2*$F126*Main!$C$4*$E126+Main!$C$5*Z$2*$F126","v":2934.5073546541898},{"$f":"AA$2*$F126*Main!$C$4*$E126+Main!$C$5*AA$2*$F126","v":1791.2278401079147},{"$f":"AB$2*$F126*Main!$C$4*$E126+Main!$C$5*AB$2*$F126","v":2112.2304419466391},{"$f":"AC$2*$F126*Main!$C$4*$E126+Main!$C$5*AC$2*$F126","v":2433.2325315355884},{"$f":"AD$2*$F126*Main!$C$4*$E126+Main!$C$5*AD$2*$F126","v":2754.233852749876},{"$f":"AE$2*$F126*Main!$C$4*$E126+Main!$C$5*AE$2*$F126","v":3075.2377352130366},{"$f":"AF$2*$F126*Main!$C$4*$E126+Main!$C$5*AF$2*$F126","v":1919.0203281112531},{"$f":"AG$2*$F126*Main!$C$4*$E126+Main!$C$5*AG$2*$F126","v":2232.602735840906},{"$f":"AH$2*$F126*Main!$C$4*$E126+Main!$C$5*AH$2*$F126","v":2546.1851435705585},{"$f":"AI$2*$F126*Main!$C$4*$E126+Main!$C$5*AI$2*$F126","v":2859.7675513002114},{"$f":"AJ$2*$F126*Main!$C$4*$E126+Main!$C$5*AJ$2*$F126","v":3173.3489345303151},{"$f":"AK$2*$F126*Main!$C$4*$E126+Main!$C$5*AK$2*$F126","v":1632.5963789280602},{"$f":"AL$2*$F126*Main!$C$4*$E126+Main!$C$5*AL$2*$F126","v":2023.834059603475},{"$f":"AM$2*$F126*Main!$C$4*$E126+Main!$C$5*AM$2*$F126","v":2415.0714841540025},{"$f":"AN$2*$F126*Main!$C$4*$E126+Main!$C$5*AN$2*$F126","v":2806.3091648294171},{"$f":"AO$2*$F126*Main!$C$4*$E126+Main!$C$5*AO$2*$F126","v":3197.5476138794938},{"$f":"AP$2*$F126*Main!$C$4*$E126+Main!$C$5*AP$2*$F126","v":1900.3836568140086},{"$f":"AQ$2*$F126*Main!$C$4*$E126+Main!$C$5*AQ$2*$F126","v":2259.8569850952044},{"$f":"AR$2*$F126*Main!$C$4*$E126+Main!$C$5*AR$2*$F126","v":2619.3303133764002},{"$f":"AS$2*$F126*Main!$C$4*$E126+Main!$C$5*AS$2*$F126","v":2978.8041539073702},{"$f":"AT$2*$F126*Main!$C$4*$E126+Main!$C$5*AT$2*$F126","v":3338.277994438341},{"$f":"AU$2*$F126*Main!$C$4*$E126+Main!$C$5*AU$2*$F126","v":2028.1758886924599},{"$f":"AV$2*$F126*Main!$C$4*$E126+Main!$C$5*AV$2*$F126","v":2380.229791239246},{"$f":"AW$2*$F126*Main!$C$4*$E126+Main!$C$5*AW$2*$F126","v":2732.2839499109195},{"$f":"AX$2*$F126*Main!$C$4*$E126+Main!$C$5*AX$2*$F126","v":3084.3378524577056},{"$f":"AY$2*$F126*Main!$C$4*$E126+Main!$C$5*AY$2*$F126","v":3436.3891937556191},{"$f":"AZ$2*$F126*Main!$C$4*$E126+Main!$C$5*AZ$2*$F126","v":3118.4511261930693},{"$f":"BA$2*$F126*Main!$C$4*$E126+Main!$C$5*BA$2*$F126","v":3536.3188797725074},{"$f":"BB$2*$F126*Main!$C$4*$E126+Main!$C$5*BB$2*$F126","v":3954.1866333519465},{"$f":"BC$2*$F126*Main!$C$4*$E126+Main!$C$5*BC$2*$F126","v":3227.4168982328092},{"$f":"BD$2*$F126*Main!$C$4*$E126+Main!$C$5*BD$2*$F126","v":3640.3875439676644},{"$f":"BE$2*$F126*Main!$C$4*$E126+Main!$C$5*BE$2*$F126","v":4053.3581897025188},{"$f":"BF$2*$F126*Main!$C$4*$E126+Main!$C$5*BF$2*$F126","v":3318.1107208147764},{"$f":"BG$2*$F126*Main!$C$4*$E126+Main!$C$5*BG$2*$F126","v":3739.2978529332222},{"$f":"BH$2*$F126*Main!$C$4*$E126+Main!$C$5*BH$2*$F126","v":4160.4875463005401},{"$f":"BI$2*$F126*Main!$C$4*$E126+Main!$C$5*BI$2*$F126","v":3287.2732843875842},{"$f":"BJ$2*$F126*Main!$C$4*$E126+Main!$C$5*BJ$2*$F126","v":3738.8342668872651},{"$f":"BK$2*$F126*Main!$C$4*$E126+Main!$C$5*BK$2*$F126","v":4190.392688138073},{"$f":"BL$2*$F126*Main!$C$4*$E126+Main!$C$5*BL$2*$F126","v":3396.2390564273246},{"$f":"BM$2*$F126*Main!$C$4*$E126+Main!$C$5*BM$2*$F126","v":3842.9029310824217},{"$f":"BN$2*$F126*Main!$C$4*$E126+Main!$C$5*BN$2*$F126","v":4289.5642444886444},{"$f":"BO$2*$F126*Main!$C$4*$E126+Main!$C$5*BO$2*$F126","v":3486.9328790092914},{"$f":"BP$2*$F126*Main!$C$4*$E126+Main!$C$5*BP$2*$F126","v":3941.8132400479794},{"$f":"BQ$2*$F126*Main!$C$4*$E126+Main!$C$5*BQ$2*$F126","v":4396.6936010866666},{"$f":"BR$2*$F126*Main!$C$4*$E126+Main!$C$5*BR$2*$F126","v":3588.7835016806976},{"$f":"BS$2*$F126*Main!$C$4*$E126+Main!$C$5*BS$2*$F126","v":4146.1573588578376},{"$f":"BT$2*$F126*Main!$C$4*$E126+Main!$C$5*BT$2*$F126","v":4703.5312160349768},{"$f":"BU$2*$F126*Main!$C$4*$E126+Main!$C$5*BU$2*$F126","v":3697.7518349693109},{"$f":"BV$2*$F126*Main!$C$4*$E126+Main!$C$5*BV$2*$F126","v":4250.2260230529937},{"$f":"BW$2*$F126*Main!$C$4*$E126+Main!$C$5*BW$2*$F126","v":4802.702772385549},{"$f":"BX$2*$F126*Main!$C$4*$E126+Main!$C$5*BX$2*$F126","v":3788.4430963024051},{"$f":"BY$2*$F126*Main!$C$4*$E126+Main!$C$5*BY$2*$F126","v":4349.1388932674236},{"$f":"BZ$2*$F126*Main!$C$4*$E126+Main!$C$5*BZ$2*$F126","v":4909.8321289835712},{"$f":"CA$2*$F126*Main!$C$4*$E126+Main!$C$5*CA$2*$F126","v":3157.6177439542503},{"$f":"CB$2*$F126*Main!$C$4*$E126+Main!$C$5*CB$2*$F126","v":3562.4308120295864},{"$f":"CC$2*$F126*Main!$C$4*$E126+Main!$C$5*CC$2*$F126","v":3967.2413188560495},{"$f":"CD$2*$F126*Main!$C$4*$E126+Main!$C$5*CD$2*$F126","v":3232.083493678851},{"$f":"CE$2*$F126*Main!$C$4*$E126+Main!$C$5*CE$2*$F126","v":3643.4969000991105},{"$f":"CF$2*$F126*Main!$C$4*$E126+Main!$C$5*CF$2*$F126","v":4054.9128677682415},{"$f":"CG$2*$F126*Main!$C$4*$E126+Main!$C$5*CG$2*$F126","v":3352.1753308215584},{"$f":"CH$2*$F126*Main!$C$4*$E126+Main!$C$5*CH$2*$F126","v":3762.0084466873673},{"$f":"CI$2*$F126*Main!$C$4*$E126+Main!$C$5*CI$2*$F126","v":4171.8415625531761},{"$f":"CJ$2*$F126*Main!$C$4*$E126+Main!$C$5*CJ$2*$F126","v":3293.7737340264725},{"$f":"CK$2*$F126*Main!$C$4*$E126+Main!$C$5*CK$2*$F126","v":3743.1678999798569},{"$f":"CL$2*$F126*Main!$C$4*$E126+Main!$C$5*CL$2*$F126","v":4192.5595046843691},{"$f":"CM$2*$F126*Main!$C$4*$E126+Main!$C$5*CM$2*$F126","v":3368.2394837510733},{"$f":"CN$2*$F126*Main!$C$4*$E126+Main!$C$5*CN$2*$F126","v":3824.233988049381},{"$f":"CO$2*$F126*Main!$C$4*$E126+Main!$C$5*CO$2*$F126","v":4280.2310535965617},{"$f":"CP$2*$F126*Main!$C$4*$E126+Main!$C$5*CP$2*$F126","v":3488.3313208937807},{"$f":"CQ$2*$F126*Main!$C$4*$E126+Main!$C$5*CQ$2*$F126","v":3942.7455346376387},{"$f":"CR$2*$F126*Main!$C$4*$E126+Main!$C$5*CR$2*$F126","v":4397.1597483814967},{"$f":"CS$2*$F126*Main!$C$4*$E126+Main!$C$5*CS$2*$F126","v":3829.2207396045092},{"$f":"CT$2*$F126*Main!$C$4*$E126+Main!$C$5*CT$2*$F126","v":4306.4505583062928},{"$f":"CU$2*$F126*Main!$C$4*$E126+Main!$C$5*CU$2*$F126","v":4783.6778157592043},{"$f":"CV$2*$F126*Main!$C$4*$E126+Main!$C$5*CV$2*$F126","v":3903.6864893291104},{"$f":"CW$2*$F126*Main!$C$4*$E126+Main!$C$5*CW$2*$F126","v":4387.5166463758178},{"$f":"CX$2*$F126*Main!$C$4*$E126+Main!$C$5*CX$2*$F126","v":4871.3493646713969},{"$f":"CY$2*$F126*Main!$C$4*$E126+Main!$C$5*CY$2*$F126","v":4023.7783264718173},{"$f":"CZ$2*$F126*Main!$C$4*$E126+Main!$C$5*CZ$2*$F126","v":4506.0281929640742},{"$f":"DA$2*$F126*Main!$C$4*$E126+Main!$C$5*DA$2*$F126","v":4988.2780594563319},{"$f":"DB$2*$F126*Main!$C$4*$E126+Main!$C$5*DB$2*$F126","v":1167.1905656470512},{"$f":"DC$2*$F126*Main!$C$4*$E126+Main!$C$5*DC$2*$F126","v":1565.2762574333783},{"$f":"DD$2*$F126*Main!$C$4*$E126+Main!$C$5*DD$2*$F126","v":1963.3619492197054},{"$f":"DE$2*$F126*Main!$C$4*$E126+Main!$C$5*DE$2*$F126","v":2361.4476410060329},{"$f":"DF$2*$F126*Main!$C$4*$E126+Main!$C$5*DF$2*$F126","v":2759.5330766674729},{"$f":"DG$2*$F126*Main!$C$4*$E126+Main!$C$5*DG$2*$F126","v":1384.8995371994949},{"$f":"DH$2*$F126*Main!$C$4*$E126+Main!$C$5*DH$2*$F126","v":1754.3363797203438},{"$f":"DI$2*$F126*Main!$C$4*$E126+Main!$C$5*DI$2*$F126","v":2123.7727099914182},{"$f":"DJ$2*$F126*Main!$C$4*$E126+Main!$C$5*DJ$2*$F126","v":2493.2098086371534},{"$f":"DK$2*$F126*Main!$C$4*$E126+Main!$C$5*DK$2*$F126","v":2862.6463950331149},{"$f":"DL$2*$F126*Main!$C$4*$E126+Main!$C$5*DL$2*$F126","v":1499.9121617027704},{"$f":"DM$2*$F126*Main!$C$4*$E126+Main!$C$5*DM$2*$F126","v":1870.3650516514153},{"$f":"DN$2*$F126*Main!$C$4*$E126+Main!$C$5*DN$2*$F126","v":2240.8176854751728},{"$f":"DO$2*$F126*Main!$C$4*$E126+Main!$C$5*DO$2*$F126","v":2611.2700631740436},{"$f":"DP$2*$F126*Main!$C$4*$E126+Main!$C$5*DP$2*$F126","v":2981.7239776222377},{"$f":"DQ$2*$F126*Main!$C$4*$E126+Main!$C$5*DQ$2*$F126","v":1230.0169759945975},{"$f":"DR$2*$F126*Main!$C$4*$E126+Main!$C$5*DR$2*$F126","v":1642.7683788259499},{"$f":"DS$2*$F126*Main!$C$4*$E126+Main!$C$5*DS$2*$F126","v":2055.5197816573027},{"$f":"DT$2*$F126*Main!$C$4*$E126+Main!$C$5*DT$2*$F126","v":2468.2711844886549},{"$f":"DU$2*$F126*Main!$C$4*$E126+Main!$C$5*DU$2*$F126","v":2881.0233556946687},{"$f":"DV$2*$F126*Main!$C$4*$E126+Main!$C$5*DV$2*$F126","v":1447.7256914221541},{"$f":"DW$2*$F126*Main!$C$4*$E126+Main!$C$5*DW$2*$F126","v":1831.8279888631409},{"$f":"DX$2*$F126*Main!$C$4*$E126+Main!$C$5*DX$2*$F126","v":2215.9305424290151},{"$f":"DY$2*$F126*Main!$C$4*$E126+Main!$C$5*DY$2*$F126","v":2600.0338643695504},{"$f":"DZ$2*$F126*Main!$C$4*$E126+Main!$C$5*DZ$2*$F126","v":2984.1366740603121},{"$f":"EA$2*$F126*Main!$C$4*$E126+Main!$C$5*EA$2*$F126","v":1562.7385720503171},{"$f":"EB$2*$F126*Main!$C$4*$E126+Main!$C$5*EB$2*$F126","v":1947.8569169190996},{"$f":"EC$2*$F126*Main!$C$4*$E126+Main!$C$5*EC$2*$F126","v":2332.9755179127696},{"$f":"ED$2*$F126*Main!$C$4*$E126+Main!$C$5*ED$2*$F126","v":2718.0946311562143},{"$f":"EE$2*$F126*Main!$C$4*$E126+Main!$C$5*EE$2*$F126","v":3103.211695400561},{"$f":"EF$2*$F126*Main!$C$4*$E126+Main!$C$5*EF$2*$F126","v":1520.2628207456191},{"$f":"EG$2*$F126*Main!$C$4*$E126+Main!$C$5*EG$2*$F126","v":1982.0544557423746},{"$f":"EH$2*$F126*Main!$C$4*$E126+Main!$C$5*EH$2*$F126","v":2443.8463468640171},{"$f":"EI$2*$F126*Main!$C$4*$E126+Main!$C$5*EI$2*$F126","v":2905.6369573612237},{"$f":"EJ$2*$F126*Main!$C$4*$E126+Main!$C$5*EJ$2*$F126","v":3367.4301291073029},{"$f":"EK$2*$F126*Main!$C$4*$E126+Main!$C$5*EK$2*$F126","v":1737.9715361731758},{"$f":"EL$2*$F126*Main!$C$4*$E126+Main!$C$5*EL$2*$F126","v":2171.1143219044529},{"$f":"EM$2*$F126*Main!$C$4*$E126+Main!$C$5*EM$2*$F126","v":2604.257363760617},{"$f":"EN$2*$F126*Main!$C$4*$E126+Main!$C$5*EN$2*$F126","v":3037.400405616781},{"$f":"EO$2*$F126*Main!$C$4*$E126+Main!$C$5*EO$2*$F126","v":3470.5434474729454},{"$f":"EP$2*$F126*Main!$C$4*$E126+Main!$C$5*EP$2*$F126","v":1852.9844168013383},{"$f":"EQ$2*$F126*Main!$C$4*$E126+Main!$C$5*EQ$2*$F126","v":2287.1432499604116},{"$f":"ER$2*$F126*Main!$C$4*$E126+Main!$C$5*ER$2*$F126","v":2721.3013147448228},{"$f":"ES$2*$F126*Main!$C$4*$E126+Main!$C$5*ES$2*$F126","v":3155.4611724034448},{"$f":"ET$2*$F126*Main!$C$4*$E126+Main!$C$5*ET$2*$F126","v":3589.6210300620678},{"$f":"EU$2*$F126*Main!$C$4*$E126+Main!$C$5*EU$2*$F126","v":4372.0518256825126},{"$f":"EV$2*$F126*Main!$C$4*$E126+Main!$C$5*EV$2*$F126","v":4466.326274188501},{"$f":"EW$2*$F126*Main!$C$4*$E126+Main!$C$5*EW$2*$F126","v":4581.6746784189854},{"$f":"EX$2*$F126*Main!$C$4*$E126+Main!$C$5*EX$2*$F126","v":4641.9536706377539},{"$f":"EY$2*$F126*Main!$C$4*$E126+Main!$C$5*EY$2*$F126","v":4736.2281191437423},{"$f":"EZ$2*$F126*Main!$C$4*$E126+Main!$C$5*EZ$2*$F126","v":4851.5739621253542},{"$f":"FA$2*$F126*Main!$C$4*$E126+Main!$C$5*FA$2*$F126","v":5260.9050732121159},{"$f":"FB$2*$F126*Main!$C$4*$E126+Main!$C$5*FB$2*$F126","v":5355.1795217181043},{"$f":"FC$2*$F126*Main!$C$4*$E126+Main!$C$5*FC$2*$F126","v":5470.5279259485906},{"$f":"IF($D126<100,(FD$2*(1+Main!$C$3)*$E126*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E126*Main!$C$4)+(FD$2*Main!$C$5))","v":120.831114324},{"$f":"IF($D126<100,(FE$2*(1+Main!$C$3)*$E126*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E126*Main!$C$4)+(FE$2*Main!$C$5))","v":132.0884622136},{"$f":"IF($D126<100,(FF$2*(1+Main!$C$3)*$E126*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E126*Main!$C$4)+(FF$2*Main!$C$5))","v":132.99006118380001},{"$f":"IF($D126<100,(FG$2*(1+Main!$C$3)*$E126*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E126*Main!$C$4)+(FG$2*Main!$C$5))","v":143.5648902268},{"$f":"IF($D126<100,(FH$2*(1+Main!$C$3)*$E126*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E126*Main!$C$4)+(FH$2*Main!$C$5))","v":193.68368157960001},{"$f":"IF($D126<100,(FI$2*(1+Main!$C$3)*$E126*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E126*Main!$C$4)+(FI$2*Main!$C$5))","v":54.719473948400001}]
["GA",46660,"(Brooks County, Echols County, Lanier County, Lowndes County, Valdosta)",46660,0.72909999999999997,{"$f":"IF($D127<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F127*Main!$C$4*$E127+Main!$C$5*G$2*$F127","v":1338.8194063569592},{"$f":"H$2*$F127*Main!$C$4*$E127+Main!$C$5*H$2*$F127","v":1653.7637938485836},{"$f":"I$2*$F127*Main!$C$4*$E127+Main!$C$5*I$2*$F127","v":1968.7084206354675},{"$f":"J$2*$F127*Main!$C$4*$E127+Main!$C$5*J$2*$F127","v":2283.6525688318329},{"$f":"K$2*$F127*Main!$C$4*$E127+Main!$C$5*K$2*$F127","v":2598.5981527997537},{"$f":"L$2*$F127*Main!$C$4*$E127+Main!$C$5*L$2*$F127","v":1589.0109752759481},{"$f":"M$2*$F127*Main!$C$4*$E127+Main!$C$5*M$2*$F127","v":1874.2784433012755},{"$f":"N$2*$F127*Main!$C$4*$E127+Main!$C$5*N$2*$F127","v":2159.5459113266024},{"$f":"O$2*$F127*Main!$C$4*$E127+Main!$C$5*O$2*$F127","v":2444.8126614661514},{"$f":"P$2*$F127*Main!$C$4*$E127+Main!$C$5*P$2*$F127","v":2730.0813259677761},{"$f":"Q$2*$F127*Main!$C$4*$E127+Main!$C$5*Q$2*$F127","v":1708.4063877163294},{"$f":"R$2*$F127*Main!$C$4*$E127+Main!$C$5*R$2*$F127","v":1986.7414720801021},{"$f":"S$2*$F127*Main!$C$4*$E127+Main!$C$5*S$2*$F127","v":2265.076317148616},{"$f":"T$2*$F127*Main!$C$4*$E127+Main!$C$5*T$2*$F127","v":2543.4118801029076},{"$f":"U$2*$F127*Main!$C$4*$E127+Main!$C$5*U$2*$F127","v":2821.7457679903837},{"$f":"V$2*$F127*Main!$C$4*$E127+Main!$C$5*V$2*$F127","v":1423.3372954609513},{"$f":"W$2*$F127*Main!$C$4*$E127+Main!$C$5*W$2*$F127","v":1752.9239205731087},{"$f":"X$2*$F127*Main!$C$4*$E127+Main!$C$5*X$2*$F127","v":2082.5105456852666},{"$f":"Y$2*$F127*Main!$C$4*$E127+Main!$C$5*Y$2*$F127","v":2412.0962136163871},{"$f":"Z$2*$F127*Main!$C$4*$E127+Main!$C$5*Z$2*$F127","v":2741.6847530906189},{"$f":"AA$2*$F127*Main!$C$4*$E127+Main!$C$5*AA$2*$F127","v":1673.5286250846812},{"$f":"AB$2*$F127*Main!$C$4*$E127+Main!$C$5*AB$2*$F127","v":1973.4385700258008},{"$f":"AC$2*$F127*Main!$C$4*$E127+Main!$C$5*AC$2*$F127","v":2273.3480363764015},{"$f":"AD$2*$F127*Main!$C$4*$E127+Main!$C$5*AD$2*$F127","v":2573.2567848412245},{"$f":"AE$2*$F127*Main!$C$4*$E127+Main!$C$5*AE$2*$F127","v":2873.1679262586408},{"$f":"AF$2*$F127*Main!$C$4*$E127+Main!$C$5*AF$2*$F127","v":1792.9240375250622},{"$f":"AG$2*$F127*Main!$C$4*$E127+Main!$C$5*AG$2*$F127","v":2085.9013595093684},{"$f":"AH$2*$F127*Main!$C$4*$E127+Main!$C$5*AH$2*$F127","v":2378.8786814936743},{"$f":"AI$2*$F127*Main!$C$4*$E127+Main!$C$5*AI$2*$F127","v":2671.8560034779807},{"$f":"AJ$2*$F127*Main!$C$4*$E127+Main!$C$5*AJ$2*$F127","v":2964.8323682812497},{"$f":"AK$2*$F127*Main!$C$4*$E127+Main!$C$5*AK$2*$F127","v":1525.3206276545484},{"$f":"AL$2*$F127*Main!$C$4*$E127+Main!$C$5*AL$2*$F127","v":1890.8505971879608},{"$f":"AM$2*$F127*Main!$C$4*$E127+Main!$C$5*AM$2*$F127","v":2256.3803274261145},{"$f":"AN$2*$F127*Main!$C$4*$E127+Main!$C$5*AN$2*$F127","v":2621.9102969595269},{"$f":"AO$2*$F127*Main!$C$4*$E127+Main!$C$5*AO$2*$F127","v":2987.4409843787171},{"$f":"AP$2*$F127*Main!$C$4*$E127+Main!$C$5*AP$2*$F127","v":1775.5119572782778},{"$f":"AQ$2*$F127*Main!$C$4*$E127+Main!$C$5*AQ$2*$F127","v":2111.364768050134},{"$f":"AR$2*$F127*Main!$C$4*$E127+Main!$C$5*AR$2*$F127","v":2447.2175788219902},{"$f":"AS$2*$F127*Main!$C$4*$E127+Main!$C$5*AS$2*$F127","v":2783.0708681843644},{"$f":"AT$2*$F127*Main!$C$4*$E127+Main!$C$5*AT$2*$F127","v":3118.9241575467395},{"$f":"AU$2*$F127*Main!$C$4*$E127+Main!$C$5*AU$2*$F127","v":1894.9071304234001},{"$f":"AV$2*$F127*Main!$C$4*$E127+Main!$C$5*AV$2*$F127","v":2223.82803612422},{"$f":"AW$2*$F127*Main!$C$4*$E127+Main!$C$5*AW$2*$F127","v":2552.7491811202999},{"$f":"AX$2*$F127*Main!$C$4*$E127+Main!$C$5*AX$2*$F127","v":2881.6700868211201},{"$f":"AY$2*$F127*Main!$C$4*$E127+Main!$C$5*AY$2*$F127","v":3210.5885995693475},{"$f":"AZ$2*$F127*Main!$C$4*$E127+Main!$C$5*AZ$2*$F127","v":2913.5418224056011},{"$f":"BA$2*$F127*Main!$C$4*$E127+Main!$C$5*BA$2*$F127","v":3303.952037932896},{"$f":"BB$2*$F127*Main!$C$4*$E127+Main!$C$5*BB$2*$F127","v":3694.3622534601914},{"$f":"BC$2*$F127*Main!$C$4*$E127+Main!$C$5*BC$2*$F127","v":3015.3475975168067},{"$f":"BD$2*$F127*Main!$C$4*$E127+Main!$C$5*BD$2*$F127","v":3401.182487686528},{"$f":"BE$2*$F127*Main!$C$4*$E127+Main!$C$5*BE$2*$F127","v":3787.0173778562494},{"$f":"BF$2*$F127*Main!$C$4*$E127+Main!$C$5*BF$2*$F127","v":3100.0820488304539},{"$f":"BG$2*$F127*Main!$C$4*$E127+Main!$C$5*BG$2*$F127","v":3493.5935309181132},{"$f":"BH$2*$F127*Main!$C$4*$E127+Main!$C$5*BH$2*$F127","v":3887.1074059583652},{"$f":"BI$2*$F127*Main!$C$4*$E127+Main!$C$5*BI$2*$F127","v":3071.2708996122583},{"$f":"BJ$2*$F127*Main!$C$4*$E127+Main!$C$5*BJ$2*$F127","v":3493.1604064988028},{"$f":"BK$2*$F127*Main!$C$4*$E127+Main!$C$5*BK$2*$F127","v":3915.0475204327549},{"$f":"BL$2*$F127*Main!$C$4*$E127+Main!$C$5*BL$2*$F127","v":3173.0766747234643},{"$f":"BM$2*$F127*Main!$C$4*$E127+Main!$C$5*BM$2*$F127","v":3590.3908562524352},{"$f":"BN$2*$F127*Main!$C$4*$E127+Main!$C$5*BN$2*$F127","v":4007.7026448288125},{"$f":"BO$2*$F127*Main!$C$4*$E127+Main!$C$5*BO$2*$F127","v":3257.8111260371111},{"$f":"BP$2*$F127*Main!$C$4*$E127+Main!$C$5*BP$2*$F127","v":3682.8018994840204},{"$f":"BQ$2*$F127*Main!$C$4*$E127+Main!$C$5*BQ$2*$F127","v":4107.7926729309283},{"$f":"BR$2*$F127*Main!$C$4*$E127+Main!$C$5*BR$2*$F127","v":3352.9692788453144},{"$f":"BS$2*$F127*Main!$C$4*$E127+Main!$C$5*BS$2*$F127","v":3873.7188362012384},{"$f":"BT$2*$F127*Main!$C$4*$E127+Main!$C$5*BT$2*$F127","v":4394.468393557162},{"$f":"BU$2*$F127*Main!$C$4*$E127+Main!$C$5*BU$2*$F127","v":3454.7774469091132},{"$f":"BV$2*$F127*Main!$C$4*$E127+Main!$C$5*BV$2*$F127","v":3970.94928595487},{"$f":"BW$2*$F127*Main!$C$4*$E127+Main!$C$5*BW$2*$F127","v":4487.1235179532196},{"$f":"BX$2*$F127*Main!$C$4*$E127+Main!$C$5*BX$2*$F127","v":3539.5095052701677},{"$f":"BY$2*$F127*Main!$C$4*$E127+Main!$C$5*BY$2*$F127","v":4063.3627221390479},{"$f":"BZ$2*$F127*Main!$C$4*$E127+Main!$C$5*BZ$2*$F127","v":4587.2135460553363},{"$f":"CA$2*$F127*Main!$C$4*$E127+Main!$C$5*CA$2*$F127","v":2950.1348534558206},{"$f":"CB$2*$F127*Main!$C$4*$E127+Main!$C$5*CB$2*$F127","v":3328.3481896172402},{"$f":"CC$2*$F127*Main!$C$4*$E127+Main!$C$5*CC$2*$F127","v":3706.5591328260671},{"$f":"CD$2*$F127*Main!$C$4*$E127+Main!$C$5*CD$2*$F127","v":3019.7075571410219},{"$f":"CE$2*$F127*Main!$C$4*$E127+Main!$C$5*CE$2*$F127","v":3404.0875321342764},{"$f":"CF$2*$F127*Main!$C$4*$E127+Main!$C$5*CF$2*$F127","v":3788.4699000801234},{"$f":"CG$2*$F127*Main!$C$4*$E127+Main!$C$5*CG$2*$F127","v":3131.9083183156699},{"$f":"CH$2*$F127*Main!$C$4*$E127+Main!$C$5*CH$2*$F127","v":3514.8118415591211},{"$f":"CI$2*$F127*Main!$C$4*$E127+Main!$C$5*CI$2*$F127","v":3897.7153648025724},{"$f":"CJ$2*$F127*Main!$C$4*$E127+Main!$C$5*CJ$2*$F127","v":3077.3442132929708},{"$f":"CK$2*$F127*Main!$C$4*$E127+Main!$C$5*CK$2*$F127","v":3497.2092822859445},{"$f":"CL$2*$F127*Main!$C$4*$E127+Main!$C$5*CL$2*$F127","v":3917.0719583263258},{"$f":"CM$2*$F127*Main!$C$4*$E127+Main!$C$5*CM$2*$F127","v":3146.9169169781721},{"$f":"CN$2*$F127*Main!$C$4*$E127+Main!$C$5*CN$2*$F127","v":3572.9486248029807},{"$f":"CO$2*$F127*Main!$C$4*$E127+Main!$C$5*CO$2*$F127","v":3998.9827255803821},{"$f":"CP$2*$F127*Main!$C$4*$E127+Main!$C$5*CP$2*$F127","v":3259.1176781528202},{"$f":"CQ$2*$F127*Main!$C$4*$E127+Main!$C$5*CQ$2*$F127","v":3683.6729342278263},{"$f":"CR$2*$F127*Main!$C$4*$E127+Main!$C$5*CR$2*$F127","v":4108.2281903028315},{"$f":"CS$2*$F127*Main!$C$4*$E127+Main!$C$5*CS$2*$F127","v":3577.6077035013054},{"$f":"CT$2*$F127*Main!$C$4*$E127+Main!$C$5*CT$2*$F127","v":4023.479381273627},{"$f":"CU$2*$F127*Main!$C$4*$E127+Main!$C$5*CU$2*$F127","v":4469.3486660933559},{"$f":"CV$2*$F127*Main!$C$4*$E127+Main!$C$5*CV$2*$F127","v":3647.1804071865067},{"$f":"CW$2*$F127*Main!$C$4*$E127+Main!$C$5*CW$2*$F127","v":4099.2187237906637},{"$f":"CX$2*$F127*Main!$C$4*$E127+Main!$C$5*CX$2*$F127","v":4551.2594333474126},{"$f":"CY$2*$F127*Main!$C$4*$E127+Main!$C$5*CY$2*$F127","v":3759.3811683611543},{"$f":"CZ$2*$F127*Main!$C$4*$E127+Main!$C$5*CZ$2*$F127","v":4209.943033215508},{"$f":"DA$2*$F127*Main!$C$4*$E127+Main!$C$5*DA$2*$F127","v":4660.5048980698621},{"$f":"DB$2*$F127*Main!$C$4*$E127+Main!$C$5*DB$2*$F127","v":1090.4960155272263},{"$f":"DC$2*$F127*Main!$C$4*$E127+Main!$C$5*DC$2*$F127","v":1462.4240224082046},{"$f":"DD$2*$F127*Main!$C$4*$E127+Main!$C$5*DD$2*$F127","v":1834.3520292891826},{"$f":"DE$2*$F127*Main!$C$4*$E127+Main!$C$5*DE$2*$F127","v":2206.2800361701611},{"$f":"DF$2*$F127*Main!$C$4*$E127+Main!$C$5*DF$2*$F127","v":2578.2078037558804},{"$f":"DG$2*$F127*Main!$C$4*$E127+Main!$C$5*DG$2*$F127","v":1293.8996181693174},{"$f":"DH$2*$F127*Main!$C$4*$E127+Main!$C$5*DH$2*$F127","v":1639.0612538227101},{"$f":"DI$2*$F127*Main!$C$4*$E127+Main!$C$5*DI$2*$F127","v":1984.2224108855844},{"$f":"DJ$2*$F127*Main!$C$4*$E127+Main!$C$5*DJ$2*$F127","v":2329.3842858342359},{"$f":"DK$2*$F127*Main!$C$4*$E127+Main!$C$5*DK$2*$F127","v":2674.5456821923699},{"$f":"DL$2*$F127*Main!$C$4*$E127+Main!$C$5*DL$2*$F127","v":1401.3549150570384},{"$f":"DM$2*$F127*Main!$C$4*$E127+Main!$C$5*DM$2*$F127","v":1747.465835004024},{"$f":"DN$2*$F127*Main!$C$4*$E127+Main!$C$5*DN$2*$F127","v":2093.5765156557504},{"$f":"DO$2*$F127*Main!$C$4*$E127+Main!$C$5*DO$2*$F127","v":2439.6869570122171},{"$f":"DP$2*$F127*Main!$C$4*$E127+Main!$C$5*DP$2*$F127","v":2785.7988341402402},{"$f":"DQ$2*$F127*Main!$C$4*$E127+Main!$C$5*DQ$2*$F127","v":1149.1941854493734},{"$f":"DR$2*$F127*Main!$C$4*$E127+Main!$C$5*DR$2*$F127","v":1534.8242388771448},{"$f":"DS$2*$F127*Main!$C$4*$E127+Main!$C$5*DS$2*$F127","v":1920.4542923049162},{"$f":"DT$2*$F127*Main!$C$4*$E127+Main!$C$5*DT$2*$F127","v":2306.0843457326873},{"$f":"DU$2*$F127*Main!$C$4*$E127+Main!$C$5*DU$2*$F127","v":2691.7151170462366},{"$f":"DV$2*$F127*Main!$C$4*$E127+Main!$C$5*DV$2*$F127","v":1352.5975487962055},{"$f":"DW$2*$F127*Main!$C$4*$E127+Main!$C$5*DW$2*$F127","v":1711.4609917011321},{"$f":"DX$2*$F127*Main!$C$4*$E127+Main!$C$5*DX$2*$F127","v":2070.3246739013184},{"$f":"DY$2*$F127*Main!$C$4*$E127+Main!$C$5*DY$2*$F127","v":2429.1890739872815},{"$f":"DZ$2*$F127*Main!$C$4*$E127+Main!$C$5*DZ$2*$F127","v":2788.0529954827275},{"$f":"EA$2*$F127*Main!$C$4*$E127+Main!$C$5*EA$2*$F127","v":1460.0530849791858},{"$f":"EB$2*$F127*Main!$C$4*$E127+Main!$C$5*EB$2*$F127","v":1819.8658121777053},{"$f":"EC$2*$F127*Main!$C$4*$E127+Main!$C$5*EC$2*$F127","v":2179.678778671484},{"$f":"ED$2*$F127*Main!$C$4*$E127+Main!$C$5*ED$2*$F127","v":2539.4922237557812},{"$f":"EE$2*$F127*Main!$C$4*$E127+Main!$C$5*EE$2*$F127","v":2899.3037544780041},{"$f":"EF$2*$F127*Main!$C$4*$E127+Main!$C$5*EF$2*$F127","v":1420.3683591789732},{"$f":"EG$2*$F127*Main!$C$4*$E127+Main!$C$5*EG$2*$F127","v":1851.8162759024913},{"$f":"EH$2*$F127*Main!$C$4*$E127+Main!$C$5*EH$2*$F127","v":2283.2644319212686},{"$f":"EI$2*$F127*Main!$C$4*$E127+Main!$C$5*EI$2*$F127","v":2714.7113914637498},{"$f":"EJ$2*$F127*Main!$C$4*$E127+Main!$C$5*EJ$2*$F127","v":3146.1607439588242},{"$f":"EK$2*$F127*Main!$C$4*$E127+Main!$C$5*EK$2*$F127","v":1623.771722525805},{"$f":"EL$2*$F127*Main!$C$4*$E127+Main!$C$5*EL$2*$F127","v":2028.453268021738},{"$f":"EM$2*$F127*Main!$C$4*$E127+Main!$C$5*EM$2*$F127","v":2433.1350528129296},{"$f":"EN$2*$F127*Main!$C$4*$E127+Main!$C$5*EN$2*$F127","v":2837.8168376041217},{"$f":"EO$2*$F127*Main!$C$4*$E127+Main!$C$5*EO$2*$F127","v":3242.4986223953142},{"$f":"EP$2*$F127*Main!$C$4*$E127+Main!$C$5*EP$2*$F127","v":1731.227258708785},{"$f":"EQ$2*$F127*Main!$C$4*$E127+Main!$C$5*EQ$2*$F127","v":2136.8580884983107},{"$f":"ER$2*$F127*Main!$C$4*$E127+Main!$C$5*ER$2*$F127","v":2542.4882004020583},{"$f":"ES$2*$F127*Main!$C$4*$E127+Main!$C$5*ES$2*$F127","v":2948.1199873726209},{"$f":"ET$2*$F127*Main!$C$4*$E127+Main!$C$5*ET$2*$F127","v":3353.7517743431845},{"$f":"EU$2*$F127*Main!$C$4*$E127+Main!$C$5*EU$2*$F127","v":4084.7700760348935},{"$f":"EV$2*$F127*Main!$C$4*$E127+Main!$C$5*EV$2*$F127","v":4172.8498750733779},{"$f":"EW$2*$F127*Main!$C$4*$E127+Main!$C$5*EW$2*$F127","v":4280.618888046024},{"$f":"EX$2*$F127*Main!$C$4*$E127+Main!$C$5*EX$2*$F127","v":4336.9370273192999},{"$f":"EY$2*$F127*Main!$C$4*$E127+Main!$C$5*EY$2*$F127","v":4425.0168263577834},{"$f":"EZ$2*$F127*Main!$C$4*$E127+Main!$C$5*EZ$2*$F127","v":4532.7834463778372},{"$f":"FA$2*$F127*Main!$C$4*$E127+Main!$C$5*FA$2*$F127","v":4915.2179509130856},{"$f":"FB$2*$F127*Main!$C$4*$E127+Main!$C$5*FB$2*$F127","v":5003.2977499515691},{"$f":"FC$2*$F127*Main!$C$4*$E127+Main!$C$5*FC$2*$F127","v":5111.0667629242162},{"$f":"IF($D127<100,(FD$2*(1+Main!$C$3)*$E127*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E127*Main!$C$4)+(FD$2*Main!$C$5))","v":112.891461429},{"$f":"IF($D127<100,(FE$2*(1+Main!$C$3)*$E127*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E127*Main!$C$4)+(FE$2*Main!$C$5))","v":123.40910386059998},{"$f":"IF($D127<100,(FF$2*(1+Main!$C$3)*$E127*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E127*Main!$C$4)+(FF$2*Main!$C$5))","v":124.25145995355001},{"$f":"IF($D127<100,(FG$2*(1+Main!$C$3)*$E127*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E127*Main!$C$4)+(FG$2*Main!$C$5))","v":134.13143095029997},{"$f":"IF($D127<100,(FH$2*(1+Main!$C$3)*$E127*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E127*Main!$C$4)+(FH$2*Main!$C$5))","v":180.9569827341},{"$f":"IF($D127<100,(FI$2*(1+Main!$C$3)*$E127*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E127*Main!$C$4)+(FI$2*Main!$C$5))","v":51.123929603899995}]
["GA",47580,"(Houston County, Peach County, Pulaski County, Warner Robins)",47580,0.72809999999999997,{"$f":"IF($D128<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F128*Main!$C$4*$E128+Main!$C$5*G$2*$F128","v":1337.4838159129022},{"$f":"H$2*$F128*Main!$C$4*$E128+Main!$C$5*H$2*$F128","v":1652.1140185993572},{"$f":"I$2*$F128*Main!$C$4*$E128+Main!$C$5*I$2*$F128","v":1966.7444603423537},{"$f":"J$2*$F128*Main!$C$4*$E128+Main!$C$5*J$2*$F128","v":2281.3744239722682},{"$f":"K$2*$F128*Main!$C$4*$E128+Main!$C$5*K$2*$F128","v":2596.0058219414291},{"$f":"L$2*$F128*Main!$C$4*$E128+Main!$C$5*L$2*$F128","v":1587.4257966745599},{"$f":"M$2*$F128*Main!$C$4*$E128+Main!$C$5*M$2*$F128","v":1872.4086852394419},{"$f":"N$2*$F128*Main!$C$4*$E128+Main!$C$5*N$2*$F128","v":2157.3915738043233},{"$f":"O$2*$F128*Main!$C$4*$E128+Main!$C$5*O$2*$F128","v":2442.3737451995817},{"$f":"P$2*$F128*Main!$C$4*$E128+Main!$C$5*P$2*$F128","v":2727.3578290471696},{"$f":"Q$2*$F128*Main!$C$4*$E128+Main!$C$5*Q$2*$F128","v":1706.7021016601475},{"$f":"R$2*$F128*Main!$C$4*$E128+Main!$C$5*R$2*$F128","v":1984.7595222276259},{"$f":"S$2*$F128*Main!$C$4*$E128+Main!$C$5*S$2*$F128","v":2262.8167037385629},{"$f":"T$2*$F128*Main!$C$4*$E128+Main!$C$5*T$2*$F128","v":2540.8746024191232},{"$f":"U$2*$F128*Main!$C$4*$E128+Main!$C$5*U$2*$F128","v":2818.9308277038963},{"$f":"V$2*$F128*Main!$C$4*$E128+Main!$C$5*V$2*$F128","v":1421.9173909678873},{"$f":"W$2*$F128*Main!$C$4*$E128+Main!$C$5*W$2*$F128","v":1751.1752243513777},{"$f":"X$2*$F128*Main!$C$4*$E128+Main!$C$5*X$2*$F128","v":2080.4330577348692},{"$f":"Y$2*$F128*Main!$C$4*$E128+Main!$C$5*Y$2*$F128","v":2409.6899348921952},{"$f":"Z$2*$F128*Main!$C$4*$E128+Main!$C$5*Z$2*$F128","v":2738.9496807280148},{"$f":"AA$2*$F128*Main!$C$4*$E128+Main!$C$5*AA$2*$F128","v":1671.8591326730038},{"$f":"AB$2*$F128*Main!$C$4*$E128+Main!$C$5*AB$2*$F128","v":1971.4698909914625},{"$f":"AC$2*$F128*Main!$C$4*$E128+Main!$C$5*AC$2*$F128","v":2271.0801711968384},{"$f":"AD$2*$F128*Main!$C$4*$E128+Main!$C$5*AD$2*$F128","v":2570.6897342325915},{"$f":"AE$2*$F128*Main!$C$4*$E128+Main!$C$5*AE$2*$F128","v":2870.3016878337558},{"$f":"AF$2*$F128*Main!$C$4*$E128+Main!$C$5*AF$2*$F128","v":1791.1354376585914},{"$f":"AG$2*$F128*Main!$C$4*$E128+Main!$C$5*AG$2*$F128","v":2083.8204889231056},{"$f":"AH$2*$F128*Main!$C$4*$E128+Main!$C$5*AH$2*$F128","v":2376.5055401876189},{"$f":"AI$2*$F128*Main!$C$4*$E128+Main!$C$5*AI$2*$F128","v":2669.190591452133},{"$f":"AJ$2*$F128*Main!$C$4*$E128+Main!$C$5*AJ$2*$F128","v":2961.8746864904824},{"$f":"AK$2*$F128*Main!$C$4*$E128+Main!$C$5*AK$2*$F128","v":1523.7989857925127},{"$f":"AL$2*$F128*Main!$C$4*$E128+Main!$C$5*AL$2*$F128","v":1888.9643069409321},{"$f":"AM$2*$F128*Main!$C$4*$E128+Main!$C$5*AM$2*$F128","v":2254.1293890328106},{"$f":"AN$2*$F128*Main!$C$4*$E128+Main!$C$5*AN$2*$F128","v":2619.2947101812306},{"$f":"AO$2*$F128*Main!$C$4*$E128+Main!$C$5*AO$2*$F128","v":2984.4607484992734},{"$f":"AP$2*$F128*Main!$C$4*$E128+Main!$C$5*AP$2*$F128","v":1773.7407274976295},{"$f":"AQ$2*$F128*Main!$C$4*$E128+Main!$C$5*AQ$2*$F128","v":2109.2584954679342},{"$f":"AR$2*$F128*Main!$C$4*$E128+Main!$C$5*AR$2*$F128","v":2444.7762634382398},{"$f":"AS$2*$F128*Main!$C$4*$E128+Main!$C$5*AS$2*$F128","v":2780.2945095216264},{"$f":"AT$2*$F128*Main!$C$4*$E128+Main!$C$5*AT$2*$F128","v":3115.812755605014},{"$f":"AU$2*$F128*Main!$C$4*$E128+Main!$C$5*AU$2*$F128","v":1893.0167934266758},{"$f":"AV$2*$F128*Main!$C$4*$E128+Main!$C$5*AV$2*$F128","v":2221.6095715126594},{"$f":"AW$2*$F128*Main!$C$4*$E128+Main!$C$5*AW$2*$F128","v":2550.2025886551846},{"$f":"AX$2*$F128*Main!$C$4*$E128+Main!$C$5*AX$2*$F128","v":2878.7953667411684},{"$f":"AY$2*$F128*Main!$C$4*$E128+Main!$C$5*AY$2*$F128","v":3207.3857542617407},{"$f":"AZ$2*$F128*Main!$C$4*$E128+Main!$C$5*AZ$2*$F128","v":2910.6353074582612},{"$f":"BA$2*$F128*Main!$C$4*$E128+Main!$C$5*BA$2*$F128","v":3300.6560543607029},{"$f":"BB$2*$F128*Main!$C$4*$E128+Main!$C$5*BB$2*$F128","v":3690.6768012631451},{"$f":"BC$2*$F128*Main!$C$4*$E128+Main!$C$5*BC$2*$F128","v":3012.3395223293455},{"$f":"BD$2*$F128*Main!$C$4*$E128+Main!$C$5*BD$2*$F128","v":3397.7895081648098},{"$f":"BE$2*$F128*Main!$C$4*$E128+Main!$C$5*BE$2*$F128","v":3783.2394940002732},{"$f":"BF$2*$F128*Main!$C$4*$E128+Main!$C$5*BF$2*$F128","v":3096.9894435540805},{"$f":"BG$2*$F128*Main!$C$4*$E128+Main!$C$5*BG$2*$F128","v":3490.1083632299556},{"$f":"BH$2*$F128*Main!$C$4*$E128+Main!$C$5*BH$2*$F128","v":3883.2296734712418},{"$f":"BI$2*$F128*Main!$C$4*$E128+Main!$C$5*BI$2*$F128","v":3068.2070359984241},{"$f":"BJ$2*$F128*Main!$C$4*$E128+Main!$C$5*BJ$2*$F128","v":3489.6756708904559},{"$f":"BK$2*$F128*Main!$C$4*$E128+Main!$C$5*BK$2*$F128","v":3911.1419152170765},{"$f":"BL$2*$F128*Main!$C$4*$E128+Main!$C$5*BL$2*$F128","v":3169.9112508695084},{"$f":"BM$2*$F128*Main!$C$4*$E128+Main!$C$5*BM$2*$F128","v":3586.8091246945633},{"$f":"BN$2*$F128*Main!$C$4*$E128+Main!$C$5*BN$2*$F128","v":4003.7046079542042},{"$f":"BO$2*$F128*Main!$C$4*$E128+Main!$C$5*BO$2*$F128","v":3254.5611720942434},{"$f":"BP$2*$F128*Main!$C$4*$E128+Main!$C$5*BP$2*$F128","v":3679.1279797597085},{"$f":"BQ$2*$F128*Main!$C$4*$E128+Main!$C$5*BQ$2*$F128","v":4103.6947874251728},{"$f":"BR$2*$F128*Main!$C$4*$E128+Main!$C$5*BR$2*$F128","v":3349.6243962519047},{"$f":"BS$2*$F128*Main!$C$4*$E128+Main!$C$5*BS$2*$F128","v":3869.8544599933439},{"$f":"BT$2*$F128*Main!$C$4*$E128+Main!$C$5*BT$2*$F128","v":4390.0845237347821},{"$f":"BU$2*$F128*Main!$C$4*$E128+Main!$C$5*BU$2*$F128","v":3451.3310016884016},{"$f":"BV$2*$F128*Main!$C$4*$E128+Main!$C$5*BV$2*$F128","v":3966.9879137974499},{"$f":"BW$2*$F128*Main!$C$4*$E128+Main!$C$5*BW$2*$F128","v":4482.6472164719098},{"$f":"BX$2*$F128*Main!$C$4*$E128+Main!$C$5*BX$2*$F128","v":3535.9785323477245},{"$f":"BY$2*$F128*Main!$C$4*$E128+Main!$C$5*BY$2*$F128","v":4059.3091594280072},{"$f":"BZ$2*$F128*Main!$C$4*$E128+Main!$C$5*BZ$2*$F128","v":4582.6373959428784},{"$f":"CA$2*$F128*Main!$C$4*$E128+Main!$C$5*CA$2*$F128","v":2947.1918337324387},{"$f":"CB$2*$F128*Main!$C$4*$E128+Main!$C$5*CB$2*$F128","v":3325.0278687319587},{"$f":"CC$2*$F128*Main!$C$4*$E128+Main!$C$5*CC$2*$F128","v":3702.8615131660672},{"$f":"CD$2*$F128*Main!$C$4*$E128+Main!$C$5*CD$2*$F128","v":3016.69513250928},{"$f":"CE$2*$F128*Main!$C$4*$E128+Main!$C$5*CE$2*$F128","v":3400.6916545744916},{"$f":"CF$2*$F128*Main!$C$4*$E128+Main!$C$5*CF$2*$F128","v":3784.6905672051143},{"$f":"CG$2*$F128*Main!$C$4*$E128+Main!$C$5*CG$2*$F128","v":3128.7839635283522},{"$f":"CH$2*$F128*Main!$C$4*$E128+Main!$C$5*CH$2*$F128","v":3511.3055067346068},{"$f":"CI$2*$F128*Main!$C$4*$E128+Main!$C$5*CI$2*$F128","v":3893.8270499408618},{"$f":"CJ$2*$F128*Main!$C$4*$E128+Main!$C$5*CJ$2*$F128","v":3074.2742910130632},{"$f":"CK$2*$F128*Main!$C$4*$E128+Main!$C$5*CK$2*$F128","v":3493.7205075668821},{"$f":"CL$2*$F128*Main!$C$4*$E128+Main!$C$5*CL$2*$F128","v":3913.1643335552894},{"$f":"CM$2*$F128*Main!$C$4*$E128+Main!$C$5*CM$2*$F128","v":3143.7775897899041},{"$f":"CN$2*$F128*Main!$C$4*$E128+Main!$C$5*CN$2*$F128","v":3569.3842934094146},{"$f":"CO$2*$F128*Main!$C$4*$E128+Main!$C$5*CO$2*$F128","v":3994.993387594337},{"$f":"CP$2*$F128*Main!$C$4*$E128+Main!$C$5*CP$2*$F128","v":3255.8664208089767},{"$f":"CQ$2*$F128*Main!$C$4*$E128+Main!$C$5*CQ$2*$F128","v":3679.9981455695311},{"$f":"CR$2*$F128*Main!$C$4*$E128+Main!$C$5*CR$2*$F128","v":4104.1298703300845},{"$f":"CS$2*$F128*Main!$C$4*$E128+Main!$C$5*CS$2*$F128","v":3574.0387242657989},{"$f":"CT$2*$F128*Main!$C$4*$E128+Main!$C$5*CT$2*$F128","v":4019.4656057128796},{"$f":"CU$2*$F128*Main!$C$4*$E128+Main!$C$5*CU$2*$F128","v":4464.8900965945495},{"$f":"CV$2*$F128*Main!$C$4*$E128+Main!$C$5*CV$2*$F128","v":3643.5420230426398},{"$f":"CW$2*$F128*Main!$C$4*$E128+Main!$C$5*CW$2*$F128","v":4095.1293915554124},{"$f":"CX$2*$F128*Main!$C$4*$E128+Main!$C$5*CX$2*$F128","v":4546.7191506335967},{"$f":"CY$2*$F128*Main!$C$4*$E128+Main!$C$5*CY$2*$F128","v":3755.6308540617119},{"$f":"CZ$2*$F128*Main!$C$4*$E128+Main!$C$5*CZ$2*$F128","v":4205.7432437155276},{"$f":"DA$2*$F128*Main!$C$4*$E128+Main!$C$5*DA$2*$F128","v":4655.855633369345},{"$f":"DB$2*$F128*Main!$C$4*$E128+Main!$C$5*DB$2*$F128","v":1089.4081495680798},{"$f":"DC$2*$F128*Main!$C$4*$E128+Main!$C$5*DC$2*$F128","v":1460.9651254574928},{"$f":"DD$2*$F128*Main!$C$4*$E128+Main!$C$5*DD$2*$F128","v":1832.5221013469059},{"$f":"DE$2*$F128*Main!$C$4*$E128+Main!$C$5*DE$2*$F128","v":2204.0790772363189},{"$f":"DF$2*$F128*Main!$C$4*$E128+Main!$C$5*DF$2*$F128","v":2575.6358140691909},{"$f":"DG$2*$F128*Main!$C$4*$E128+Main!$C$5*DG$2*$F128","v":1292.6088391759815},{"$f":"DH$2*$F128*Main!$C$4*$E128+Main!$C$5*DH$2*$F128","v":1637.4261456539493},{"$f":"DI$2*$F128*Main!$C$4*$E128+Main!$C$5*DI$2*$F128","v":1982.242974018835},{"$f":"DJ$2*$F128*Main!$C$4*$E128+Main!$C$5*DJ$2*$F128","v":2327.0605195533435},{"$f":"DK$2*$F128*Main!$C$4*$E128+Main!$C$5*DK$2*$F128","v":2671.8775869747706},{"$f":"DL$2*$F128*Main!$C$4*$E128+Main!$C$5*DL$2*$F128","v":1399.9569399273116},{"$f":"DM$2*$F128*Main!$C$4*$E128+Main!$C$5*DM$2*$F128","v":1745.722583704061},{"$f":"DN$2*$F128*Main!$C$4*$E128+Main!$C$5*DN$2*$F128","v":2091.4879884242691},{"$f":"DO$2*$F128*Main!$C$4*$E128+Main!$C$5*DO$2*$F128","v":2437.2531540879363},{"$f":"DP$2*$F128*Main!$C$4*$E128+Main!$C$5*DP$2*$F128","v":2783.0197540908503},{"$f":"DQ$2*$F128*Main!$C$4*$E128+Main!$C$5*DQ$2*$F128","v":1148.0477628884482},{"$f":"DR$2*$F128*Main!$C$4*$E128+Main!$C$5*DR$2*$F128","v":1533.2931163246794},{"$f":"DS$2*$F128*Main!$C$4*$E128+Main!$C$5*DS$2*$F128","v":1918.5384697609111},{"$f":"DT$2*$F128*Main!$C$4*$E128+Main!$C$5*DT$2*$F128","v":2303.7838231971418},{"$f":"DU$2*$F128*Main!$C$4*$E128+Main!$C$5*DU$2*$F128","v":2689.0298938029964},{"$f":"DV$2*$F128*Main!$C$4*$E128+Main!$C$5*DV$2*$F128","v":1351.2482134398092},{"$f":"DW$2*$F128*Main!$C$4*$E128+Main!$C$5*DW$2*$F128","v":1709.753658408054},{"$f":"DX$2*$F128*Main!$C$4*$E128+Main!$C$5*DX$2*$F128","v":2068.2593424328402},{"$f":"DY$2*$F128*Main!$C$4*$E128+Main!$C$5*DY$2*$F128","v":2426.7657436272493},{"$f":"DZ$2*$F128*Main!$C$4*$E128+Main!$C$5*DZ$2*$F128","v":2785.271666708577},{"$f":"EA$2*$F128*Main!$C$4*$E128+Main!$C$5*EA$2*$F128","v":1458.5965532476803},{"$f":"EB$2*$F128*Main!$C$4*$E128+Main!$C$5*EB$2*$F128","v":1818.0503355147066},{"$f":"EC$2*$F128*Main!$C$4*$E128+Main!$C$5*EC$2*$F128","v":2177.5043568382739},{"$f":"ED$2*$F128*Main!$C$4*$E128+Main!$C$5*ED$2*$F128","v":2536.9588562749236},{"$f":"EE$2*$F128*Main!$C$4*$E128+Main!$C$5*EE$2*$F128","v":2896.4114432592442},{"$f":"EF$2*$F128*Main!$C$4*$E128+Main!$C$5*EF$2*$F128","v":1418.9514164617158},{"$f":"EG$2*$F128*Main!$C$4*$E128+Main!$C$5*EG$2*$F128","v":1849.9689258338406},{"$f":"EH$2*$F128*Main!$C$4*$E128+Main!$C$5*EH$2*$F128","v":2280.9866742625063},{"$f":"EI$2*$F128*Main!$C$4*$E128+Main!$C$5*EI$2*$F128","v":2712.0032274084665},{"$f":"EJ$2*$F128*Main!$C$4*$E128+Main!$C$5*EJ$2*$F128","v":3143.0221711198387},{"$f":"EK$2*$F128*Main!$C$4*$E128+Main!$C$5*EK$2*$F128","v":1622.1518670130763},{"$f":"EL$2*$F128*Main!$C$4*$E128+Main!$C$5*EL$2*$F128","v":2026.4297069737561},{"$f":"EM$2*$F128*Main!$C$4*$E128+Main!$C$5*EM$2*$F128","v":2430.7077859909768},{"$f":"EN$2*$F128*Main!$C$4*$E128+Main!$C$5*EN$2*$F128","v":2834.9858650081978},{"$f":"EO$2*$F128*Main!$C$4*$E128+Main!$C$5*EO$2*$F128","v":3239.2639440254188},{"$f":"EP$2*$F128*Main!$C$4*$E128+Main!$C$5*EP$2*$F128","v":1729.5002068209474},{"$f":"EQ$2*$F128*Main!$C$4*$E128+Main!$C$5*EQ$2*$F128","v":2134.7263840804085},{"$f":"ER$2*$F128*Main!$C$4*$E128+Main!$C$5*ER$2*$F128","v":2539.9518441702462},{"$f":"ES$2*$F128*Main!$C$4*$E128+Main!$C$5*ES$2*$F128","v":2945.1789776558717},{"$f":"ET$2*$F128*Main!$C$4*$E128+Main!$C$5*ET$2*$F128","v":3350.4061111414985},{"$f":"EU$2*$F128*Main!$C$4*$E128+Main!$C$5*EU$2*$F128","v":4080.6951576001757},{"$f":"EV$2*$F128*Main!$C$4*$E128+Main!$C$5*EV$2*$F128","v":4168.6870892703264},{"$f":"EW$2*$F128*Main!$C$4*$E128+Main!$C$5*EW$2*$F128","v":4276.3485931471168},{"$f":"EX$2*$F128*Main!$C$4*$E128+Main!$C$5*EX$2*$F128","v":4332.6105501091088},{"$f":"EY$2*$F128*Main!$C$4*$E128+Main!$C$5*EY$2*$F128","v":4420.6024817792586},{"$f":"EZ$2*$F128*Main!$C$4*$E128+Main!$C$5*EZ$2*$F128","v":4528.2615950906384},{"$f":"FA$2*$F128*Main!$C$4*$E128+Main!$C$5*FA$2*$F128","v":4910.3145874762195},{"$f":"FB$2*$F128*Main!$C$4*$E128+Main!$C$5*FB$2*$F128","v":4998.3065191463702},{"$f":"FC$2*$F128*Main!$C$4*$E128+Main!$C$5*FC$2*$F128","v":5105.9680230231615},{"$f":"IF($D128<100,(FD$2*(1+Main!$C$3)*$E128*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E128*Main!$C$4)+(FD$2*Main!$C$5))","v":112.778842239},{"$f":"IF($D128<100,(FE$2*(1+Main!$C$3)*$E128*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E128*Main!$C$4)+(FE$2*Main!$C$5))","v":123.28599239459999},{"$f":"IF($D128<100,(FF$2*(1+Main!$C$3)*$E128*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E128*Main!$C$4)+(FF$2*Main!$C$5))","v":124.12750816305001},{"$f":"IF($D128<100,(FG$2*(1+Main!$C$3)*$E128*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E128*Main!$C$4)+(FG$2*Main!$C$5))","v":133.99762301729999},{"$f":"IF($D128<100,(FH$2*(1+Main!$C$3)*$E128*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E128*Main!$C$4)+(FH$2*Main!$C$5))","v":180.77646218309999},{"$f":"IF($D128<100,(FI$2*(1+Main!$C$3)*$E128*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E128*Main!$C$4)+(FI$2*Main!$C$5))","v":51.072928974899995}]
["GU",65,"Nonurban",65,0.96109999999999995,{"$f":"IF($D129<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F129*Main!$C$4*$E129+Main!$C$5*G$2*$F129","v":1648.6763893781826},{"$f":"H$2*$F129*Main!$C$4*$E129+Main!$C$5*H$2*$F129","v":2036.511651669095},{"$f":"I$2*$F129*Main!$C$4*$E129+Main!$C$5*I$2*$F129","v":2424.3472086378724},{"$f":"J$2*$F129*Main!$C$4*$E129+Main!$C$5*J$2*$F129","v":2812.1821762509203},{"$f":"K$2*$F129*Main!$C$4*$E129+Main!$C$5*K$2*$F129","v":3200.0189119311572},{"$f":"L$2*$F129*Main!$C$4*$E129+Main!$C$5*L$2*$F129","v":1956.7724107980007},{"$f":"M$2*$F129*Main!$C$4*$E129+Main!$C$5*M$2*$F129","v":2308.0623136466725},{"$f":"N$2*$F129*Main!$C$4*$E129+Main!$C$5*N$2*$F129","v":2659.3522164953442},{"$f":"O$2*$F129*Main!$C$4*$E129+Main!$C$5*O$2*$F129","v":3010.6412353104215},{"$f":"P$2*$F129*Main!$C$4*$E129+Main!$C$5*P$2*$F129","v":3361.9326115484182},{"$f":"Q$2*$F129*Main!$C$4*$E129+Main!$C$5*Q$2*$F129","v":2103.8007527505247},{"$f":"R$2*$F129*Main!$C$4*$E129+Main!$C$5*R$2*$F129","v":2446.5538378546621},{"$f":"S$2*$F129*Main!$C$4*$E129+Main!$C$5*S$2*$F129","v":2789.3066282809341},{"$f":"T$2*$F129*Main!$C$4*$E129+Main!$C$5*T$2*$F129","v":3132.060302740801},{"$f":"U$2*$F129*Main!$C$4*$E129+Main!$C$5*U$2*$F129","v":3474.811914455614},{"$f":"V$2*$F129*Main!$C$4*$E129+Main!$C$5*V$2*$F129","v":1752.7551378518087},{"$f":"W$2*$F129*Main!$C$4*$E129+Main!$C$5*W$2*$F129","v":2158.6214440146687},{"$f":"X$2*$F129*Main!$C$4*$E129+Main!$C$5*X$2*$F129","v":2564.48775017753},{"$f":"Y$2*$F129*Main!$C$4*$E129+Main!$C$5*Y$2*$F129","v":2970.3528776289313},{"$f":"Z$2*$F129*Main!$C$4*$E129+Main!$C$5*Z$2*$F129","v":3376.2215412147098},{"$f":"AA$2*$F129*Main!$C$4*$E129+Main!$C$5*AA$2*$F129","v":2060.8508645937618},{"$f":"AB$2*$F129*Main!$C$4*$E129+Main!$C$5*AB$2*$F129","v":2430.1721059922465},{"$f":"AC$2*$F129*Main!$C$4*$E129+Main!$C$5*AC$2*$F129","v":2799.4927580350018},{"$f":"AD$2*$F129*Main!$C$4*$E129+Main!$C$5*AD$2*$F129","v":3168.8125260441625},{"$f":"AE$2*$F129*Main!$C$4*$E129+Main!$C$5*AE$2*$F129","v":3538.1352408319717},{"$f":"AF$2*$F129*Main!$C$4*$E129+Main!$C$5*AF$2*$F129","v":2207.8792065462862},{"$f":"AG$2*$F129*Main!$C$4*$E129+Main!$C$5*AG$2*$F129","v":2568.6633355223712},{"$f":"AH$2*$F129*Main!$C$4*$E129+Main!$C$5*AH$2*$F129","v":2929.4474644984562},{"$f":"AI$2*$F129*Main!$C$4*$E129+Main!$C$5*AI$2*$F129","v":3290.231593474542},{"$f":"AJ$2*$F129*Main!$C$4*$E129+Main!$C$5*AJ$2*$F129","v":3651.0145437391684},{"$f":"AK$2*$F129*Main!$C$4*$E129+Main!$C$5*AK$2*$F129","v":1878.341539646814},{"$f":"AL$2*$F129*Main!$C$4*$E129+Main!$C$5*AL$2*$F129","v":2328.4699344985884},{"$f":"AM$2*$F129*Main!$C$4*$E129+Main!$C$5*AM$2*$F129","v":2778.5980346724982},{"$f":"AN$2*$F129*Main!$C$4*$E129+Main!$C$5*AN$2*$F129","v":3228.726429524273},{"$f":"AO$2*$F129*Main!$C$4*$E129+Main!$C$5*AO$2*$F129","v":3678.8557084096419},{"$f":"AP$2*$F129*Main!$C$4*$E129+Main!$C$5*AP$2*$F129","v":2186.4372663887671},{"$f":"AQ$2*$F129*Main!$C$4*$E129+Main!$C$5*AQ$2*$F129","v":2600.0200071204363},{"$f":"AR$2*$F129*Main!$C$4*$E129+Main!$C$5*AR$2*$F129","v":3013.6027478521055},{"$f":"AS$2*$F129*Main!$C$4*$E129+Main!$C$5*AS$2*$F129","v":3427.1860779395042},{"$f":"AT$2*$F129*Main!$C$4*$E129+Main!$C$5*AT$2*$F129","v":3840.769408026903},{"$f":"AU$2*$F129*Main!$C$4*$E129+Main!$C$5*AU$2*$F129","v":2333.4653136634265},{"$f":"AV$2*$F129*Main!$C$4*$E129+Main!$C$5*AV$2*$F129","v":2738.5118260062904},{"$f":"AW$2*$F129*Main!$C$4*$E129+Main!$C$5*AW$2*$F129","v":3143.5586330270194},{"$f":"AX$2*$F129*Main!$C$4*$E129+Main!$C$5*AX$2*$F129","v":3548.6051453698838},{"$f":"AY$2*$F129*Main!$C$4*$E129+Main!$C$5*AY$2*$F129","v":3953.6487109340992},{"$f":"AZ$2*$F129*Main!$C$4*$E129+Main!$C$5*AZ$2*$F129","v":3587.8532901884751},{"$f":"BA$2*$F129*Main!$C$4*$E129+Main!$C$5*BA$2*$F129","v":4068.620226681689},{"$f":"BB$2*$F129*Main!$C$4*$E129+Main!$C$5*BB$2*$F129","v":4549.3871631749034},{"$f":"BC$2*$F129*Main!$C$4*$E129+Main!$C$5*BC$2*$F129","v":3713.2210410077655},{"$f":"BD$2*$F129*Main!$C$4*$E129+Main!$C$5*BD$2*$F129","v":4188.3537367251602},{"$f":"BE$2*$F129*Main!$C$4*$E129+Main!$C$5*BE$2*$F129","v":4663.4864324425544},{"$f":"BF$2*$F129*Main!$C$4*$E129+Main!$C$5*BF$2*$F129","v":3817.5664729490754},{"$f":"BG$2*$F129*Main!$C$4*$E129+Main!$C$5*BG$2*$F129","v":4302.1524345706703},{"$f":"BH$2*$F129*Main!$C$4*$E129+Main!$C$5*BH$2*$F129","v":4786.7413429709131},{"$f":"BI$2*$F129*Main!$C$4*$E129+Main!$C$5*BI$2*$F129","v":3782.0872580218415},{"$f":"BJ$2*$F129*Main!$C$4*$E129+Main!$C$5*BJ$2*$F129","v":4301.6190676353026},{"$f":"BK$2*$F129*Main!$C$4*$E129+Main!$C$5*BK$2*$F129","v":4821.1479304701143},{"$f":"BL$2*$F129*Main!$C$4*$E129+Main!$C$5*BL$2*$F129","v":3907.455008841132},{"$f":"BM$2*$F129*Main!$C$4*$E129+Main!$C$5*BM$2*$F129","v":4421.3525776787737},{"$f":"BN$2*$F129*Main!$C$4*$E129+Main!$C$5*BN$2*$F129","v":4935.2471997377652},{"$f":"BO$2*$F129*Main!$C$4*$E129+Main!$C$5*BO$2*$F129","v":4011.8004407824419},{"$f":"BP$2*$F129*Main!$C$4*$E129+Main!$C$5*BP$2*$F129","v":4535.1512755242838},{"$f":"BQ$2*$F129*Main!$C$4*$E129+Main!$C$5*BQ$2*$F129","v":5058.502110266124},{"$f":"BR$2*$F129*Main!$C$4*$E129+Main!$C$5*BR$2*$F129","v":4128.9820405163628},{"$f":"BS$2*$F129*Main!$C$4*$E129+Main!$C$5*BS$2*$F129","v":4770.2541164328841},{"$f":"BT$2*$F129*Main!$C$4*$E129+Main!$C$5*BT$2*$F129","v":5411.5261923494036},{"$f":"BU$2*$F129*Main!$C$4*$E129+Main!$C$5*BU$2*$F129","v":4254.3527381143022},{"$f":"BV$2*$F129*Main!$C$4*$E129+Main!$C$5*BV$2*$F129","v":4889.9876264763534},{"$f":"BW$2*$F129*Main!$C$4*$E129+Main!$C$5*BW$2*$F129","v":5525.6254616170545},{"$f":"BX$2*$F129*Main!$C$4*$E129+Main!$C$5*BX$2*$F129","v":4358.6952232769636},{"$f":"BY$2*$F129*Main!$C$4*$E129+Main!$C$5*BY$2*$F129","v":5003.7892711005125},{"$f":"BZ$2*$F129*Main!$C$4*$E129+Main!$C$5*BZ$2*$F129","v":5648.8803721454133},{"$f":"CA$2*$F129*Main!$C$4*$E129+Main!$C$5*CA$2*$F129","v":3632.9154292804405},{"$f":"CB$2*$F129*Main!$C$4*$E129+Main!$C$5*CB$2*$F129","v":4098.662635002549},{"$f":"CC$2*$F129*Main!$C$4*$E129+Main!$C$5*CC$2*$F129","v":4564.4068939460094},{"$f":"CD$2*$F129*Main!$C$4*$E129+Main!$C$5*CD$2*$F129","v":3718.5900717052259},{"$f":"CE$2*$F129*Main!$C$4*$E129+Main!$C$5*CE$2*$F129","v":4191.9311260043678},{"$f":"CF$2*$F129*Main!$C$4*$E129+Main!$C$5*CF$2*$F129","v":4665.2751270821582},{"$f":"CG$2*$F129*Main!$C$4*$E129+Main!$C$5*CG$2*$F129","v":3856.7586289733463},{"$f":"CH$2*$F129*Main!$C$4*$E129+Main!$C$5*CH$2*$F129","v":4328.2815208463999},{"$f":"CI$2*$F129*Main!$C$4*$E129+Main!$C$5*CI$2*$F129","v":4799.8044127194535},{"$f":"CJ$2*$F129*Main!$C$4*$E129+Main!$C$5*CJ$2*$F129","v":3789.5661822315856},{"$f":"CK$2*$F129*Main!$C$4*$E129+Main!$C$5*CK$2*$F129","v":4306.6050171084653},{"$f":"CL$2*$F129*Main!$C$4*$E129+Main!$C$5*CL$2*$F129","v":4823.6409052066956},{"$f":"CM$2*$F129*Main!$C$4*$E129+Main!$C$5*CM$2*$F129","v":3875.2408246563709},{"$f":"CN$2*$F129*Main!$C$4*$E129+Main!$C$5*CN$2*$F129","v":4399.8735081102832},{"$f":"CO$2*$F129*Main!$C$4*$E129+Main!$C$5*CO$2*$F129","v":4924.5091383428453},{"$f":"CP$2*$F129*Main!$C$4*$E129+Main!$C$5*CP$2*$F129","v":4013.4093819244918},{"$f":"CQ$2*$F129*Main!$C$4*$E129+Main!$C$5*CQ$2*$F129","v":4536.2239029523162},{"$f":"CR$2*$F129*Main!$C$4*$E129+Main!$C$5*CR$2*$F129","v":5059.0384239801406},{"$f":"CS$2*$F129*Main!$C$4*$E129+Main!$C$5*CS$2*$F129","v":4405.6108861387993},{"$f":"CT$2*$F129*Main!$C$4*$E129+Main!$C$5*CT$2*$F129","v":4954.6753113669392},{"$f":"CU$2*$F129*Main!$C$4*$E129+Main!$C$5*CU$2*$F129","v":5503.7367898164321},{"$f":"CV$2*$F129*Main!$C$4*$E129+Main!$C$5*CV$2*$F129","v":4491.2855285635842},{"$f":"CW$2*$F129*Main!$C$4*$E129+Main!$C$5*CW$2*$F129","v":5047.943802368759},{"$f":"CX$2*$F129*Main!$C$4*$E129+Main!$C$5*CX$2*$F129","v":5604.6050229525808},{"$f":"CY$2*$F129*Main!$C$4*$E129+Main!$C$5*CY$2*$F129","v":4629.454085831705},{"$f":"CZ$2*$F129*Main!$C$4*$E129+Main!$C$5*CZ$2*$F129","v":5184.2941972107901},{"$f":"DA$2*$F129*Main!$C$4*$E129+Main!$C$5*DA$2*$F129","v":5739.134308589877},{"$f":"DB$2*$F129*Main!$C$4*$E129+Main!$C$5*DB$2*$F129","v":1342.880918049203},{"$f":"DC$2*$F129*Main!$C$4*$E129+Main!$C$5*DC$2*$F129","v":1800.8881149733152},{"$f":"DD$2*$F129*Main!$C$4*$E129+Main!$C$5*DD$2*$F129","v":2258.8953118974277},{"$f":"DE$2*$F129*Main!$C$4*$E129+Main!$C$5*DE$2*$F129","v":2716.9025088215403},{"$f":"DF$2*$F129*Main!$C$4*$E129+Main!$C$5*DF$2*$F129","v":3174.9094110677879},{"$f":"DG$2*$F129*Main!$C$4*$E129+Main!$C$5*DG$2*$F129","v":1593.3603446232351},{"$f":"DH$2*$F129*Main!$C$4*$E129+Main!$C$5*DH$2*$F129","v":2018.4063489752061},{"$f":"DI$2*$F129*Main!$C$4*$E129+Main!$C$5*DI$2*$F129","v":2443.4517639714477},{"$f":"DJ$2*$F129*Main!$C$4*$E129+Main!$C$5*DJ$2*$F129","v":2868.4980630012833},{"$f":"DK$2*$F129*Main!$C$4*$E129+Main!$C$5*DK$2*$F129","v":3293.5437726753898},{"$f":"DL$2*$F129*Main!$C$4*$E129+Main!$C$5*DL$2*$F129","v":1725.6851451536318},{"$f":"DM$2*$F129*Main!$C$4*$E129+Main!$C$5*DM$2*$F129","v":2151.9001365954391},{"$f":"DN$2*$F129*Main!$C$4*$E129+Main!$C$5*DN$2*$F129","v":2578.1148333593824},{"$f":"DO$2*$F129*Main!$C$4*$E129+Main!$C$5*DO$2*$F129","v":3004.3292354454602},{"$f":"DP$2*$F129*Main!$C$4*$E129+Main!$C$5*DP$2*$F129","v":3430.5454055987279},{"$f":"DQ$2*$F129*Main!$C$4*$E129+Main!$C$5*DQ$2*$F129","v":1415.1642195840109},{"$f":"DR$2*$F129*Main!$C$4*$E129+Main!$C$5*DR$2*$F129","v":1890.0446710490987},{"$f":"DS$2*$F129*Main!$C$4*$E129+Main!$C$5*DS$2*$F129","v":2364.925122514187},{"$f":"DT$2*$F129*Main!$C$4*$E129+Main!$C$5*DT$2*$F129","v":2839.8055739792749},{"$f":"DU$2*$F129*Main!$C$4*$E129+Main!$C$5*DU$2*$F129","v":3314.6869094779568},{"$f":"DV$2*$F129*Main!$C$4*$E129+Main!$C$5*DV$2*$F129","v":1665.6433514801786},{"$f":"DW$2*$F129*Main!$C$4*$E129+Main!$C$5*DW$2*$F129","v":2107.5623156952602},{"$f":"DX$2*$F129*Main!$C$4*$E129+Main!$C$5*DX$2*$F129","v":2549.481574588207},{"$f":"DY$2*$F129*Main!$C$4*$E129+Main!$C$5*DY$2*$F129","v":2991.4017175147478},{"$f":"DZ$2*$F129*Main!$C$4*$E129+Main!$C$5*DZ$2*$F129","v":3433.3212710855596},{"$f":"EA$2*$F129*Main!$C$4*$E129+Main!$C$5*EA$2*$F129","v":1797.9684466884401},{"$f":"EB$2*$F129*Main!$C$4*$E129+Main!$C$5*EB$2*$F129","v":2241.0563979933581},{"$f":"EC$2*$F129*Main!$C$4*$E129+Main!$C$5*EC$2*$F129","v":2684.1446439761412},{"$f":"ED$2*$F129*Main!$C$4*$E129+Main!$C$5*ED$2*$F129","v":3127.2334793146542},{"$f":"EE$2*$F129*Main!$C$4*$E129+Main!$C$5*EE$2*$F129","v":3570.3199572302483},{"$f":"EF$2*$F129*Main!$C$4*$E129+Main!$C$5*EF$2*$F129","v":1749.0990695826874},{"$f":"EG$2*$F129*Main!$C$4*$E129+Main!$C$5*EG$2*$F129","v":2280.4014918294824},{"$f":"EH$2*$F129*Main!$C$4*$E129+Main!$C$5*EH$2*$F129","v":2811.7042087541422},{"$f":"EI$2*$F129*Main!$C$4*$E129+Main!$C$5*EI$2*$F129","v":3343.0054522894789},{"$f":"EJ$2*$F129*Main!$C$4*$E129+Main!$C$5*EJ$2*$F129","v":3874.3096426034635},{"$f":"EK$2*$F129*Main!$C$4*$E129+Main!$C$5*EK$2*$F129","v":1999.5782014788547},{"$f":"EL$2*$F129*Main!$C$4*$E129+Main!$C$5*EL$2*$F129","v":2497.9194311535093},{"$f":"EM$2*$F129*Main!$C$4*$E129+Main!$C$5*EM$2*$F129","v":2996.2609555060276},{"$f":"EN$2*$F129*Main!$C$4*$E129+Main!$C$5*EN$2*$F129","v":3494.6024798585463},{"$f":"EO$2*$F129*Main!$C$4*$E129+Main!$C$5*EO$2*$F129","v":3992.9440042110655},{"$f":"EP$2*$F129*Main!$C$4*$E129+Main!$C$5*EP$2*$F129","v":2131.9032966871159},{"$f":"EQ$2*$F129*Main!$C$4*$E129+Main!$C$5*EQ$2*$F129","v":2631.4135134516068},{"$f":"ER$2*$F129*Main!$C$4*$E129+Main!$C$5*ER$2*$F129","v":3130.9228461825028},{"$f":"ES$2*$F129*Main!$C$4*$E129+Main!$C$5*ES$2*$F129","v":3630.4342416584523},{"$f":"ET$2*$F129*Main!$C$4*$E129+Main!$C$5*ET$2*$F129","v":4129.9456371344031},{"$f":"EU$2*$F129*Main!$C$4*$E129+Main!$C$5*EU$2*$F129","v":5030.1511528894698},{"$f":"EV$2*$F129*Main!$C$4*$E129+Main!$C$5*EV$2*$F129","v":5138.6161813813005},{"$f":"EW$2*$F129*Main!$C$4*$E129+Main!$C$5*EW$2*$F129","v":5271.3273045925071},{"$f":"EX$2*$F129*Main!$C$4*$E129+Main!$C$5*EX$2*$F129","v":5340.6797400835758},{"$f":"EY$2*$F129*Main!$C$4*$E129+Main!$C$5*EY$2*$F129","v":5449.1447685754065},{"$f":"EZ$2*$F129*Main!$C$4*$E129+Main!$C$5*EZ$2*$F129","v":5581.852945007965},{"$f":"FA$2*$F129*Main!$C$4*$E129+Main!$C$5*FA$2*$F129","v":6052.798268265924},{"$f":"FB$2*$F129*Main!$C$4*$E129+Main!$C$5*FB$2*$F129","v":6161.2632967577556},{"$f":"FC$2*$F129*Main!$C$4*$E129+Main!$C$5*FC$2*$F129","v":6293.974419968963},{"$f":"IF($D129<100,(FD$2*(1+Main!$C$3)*$E129*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E129*Main!$C$4)+(FD$2*Main!$C$5))","v":139.01911350900002},{"$f":"IF($D129<100,(FE$2*(1+Main!$C$3)*$E129*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E129*Main!$C$4)+(FE$2*Main!$C$5))","v":151.97096397259998},{"$f":"IF($D129<100,(FF$2*(1+Main!$C$3)*$E129*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E129*Main!$C$4)+(FF$2*Main!$C$5))","v":153.00827534955002},{"$f":"IF($D129<100,(FG$2*(1+Main!$C$3)*$E129*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E129*Main!$C$4)+(FG$2*Main!$C$5))","v":165.17487140630001},{"$f":"IF($D129<100,(FH$2*(1+Main!$C$3)*$E129*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E129*Main!$C$4)+(FH$2*Main!$C$5))","v":222.8377505661},{"$f":"IF($D129<100,(FI$2*(1+Main!$C$3)*$E129*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E129*Main!$C$4)+(FI$2*Main!$C$5))","v":62.956075531899998}]
["HI",12,"Nonurban",12,1.1420999999999999,{"$f":"IF($D130<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F130*Main!$C$4*$E130+Main!$C$5*G$2*$F130","v":1890.4182597524994},{"$f":"H$2*$F130*Main!$C$4*$E130+Main!$C$5*H$2*$F130","v":2335.120971779063},{"$f":"I$2*$F130*Main!$C$4*$E130+Main!$C$5*I$2*$F130","v":2779.8240216914724},{"$f":"J$2*$F130*Main!$C$4*$E130+Main!$C$5*J$2*$F130","v":3224.5263958321907},{"$f":"K$2*$F130*Main!$C$4*$E130+Main!$C$5*K$2*$F130","v":3669.2307972879835},{"$f":"L$2*$F130*Main!$C$4*$E130+Main!$C$5*L$2*$F130","v":2243.689737649257},{"$f":"M$2*$F130*Main!$C$4*$E130+Main!$C$5*M$2*$F130","v":2646.4885228385556},{"$f":"N$2*$F130*Main!$C$4*$E130+Main!$C$5*N$2*$F130","v":3049.2873080278537},{"$f":"O$2*$F130*Main!$C$4*$E130+Main!$C$5*O$2*$F130","v":3452.0850795596143},{"$f":"P$2*$F130*Main!$C$4*$E130+Main!$C$5*P$2*$F130","v":3854.8855541781431},{"$f":"Q$2*$F130*Main!$C$4*$E130+Main!$C$5*Q$2*$F130","v":2412.2765289194444},{"$f":"R$2*$F130*Main!$C$4*$E130+Main!$C$5*R$2*$F130","v":2805.2867611529173},{"$f":"S$2*$F130*Main!$C$4*$E130+Main!$C$5*S$2*$F130","v":3198.2966555005451},{"$f":"T$2*$F130*Main!$C$4*$E130+Main!$C$5*T$2*$F130","v":3591.3075635057094},{"$f":"U$2*$F130*Main!$C$4*$E130+Main!$C$5*U$2*$F130","v":3984.3161063099524},{"$f":"V$2*$F130*Main!$C$4*$E130+Main!$C$5*V$2*$F130","v":2009.7578510964001},{"$f":"W$2*$F130*Main!$C$4*$E130+Main!$C$5*W$2*$F130","v":2475.1354601479552},{"$f":"X$2*$F130*Main!$C$4*$E130+Main!$C$5*X$2*$F130","v":2940.5130691995109},{"$f":"Y$2*$F130*Main!$C$4*$E130+Main!$C$5*Y$2*$F130","v":3405.8893267076828},{"$f":"Z$2*$F130*Main!$C$4*$E130+Main!$C$5*Z$2*$F130","v":3871.2696388460049},{"$f":"AA$2*$F130*Main!$C$4*$E130+Main!$C$5*AA$2*$F130","v":2363.0289911073119},{"$f":"AB$2*$F130*Main!$C$4*$E130+Main!$C$5*AB$2*$F130","v":2786.5030112074483},{"$f":"AC$2*$F130*Main!$C$4*$E130+Main!$C$5*AC$2*$F130","v":3209.9763555358923},{"$f":"AD$2*$F130*Main!$C$4*$E130+Main!$C$5*AD$2*$F130","v":3633.4486862067988},{"$f":"AE$2*$F130*Main!$C$4*$E130+Main!$C$5*AE$2*$F130","v":4056.9243957361646},{"$f":"AF$2*$F130*Main!$C$4*$E130+Main!$C$5*AF$2*$F130","v":2531.6157823774997},{"$f":"AG$2*$F130*Main!$C$4*$E130+Main!$C$5*AG$2*$F130","v":2945.3009116359644},{"$f":"AH$2*$F130*Main!$C$4*$E130+Main!$C$5*AH$2*$F130","v":3358.9860408944287},{"$f":"AI$2*$F130*Main!$C$4*$E130+Main!$C$5*AI$2*$F130","v":3772.6711701528934},{"$f":"AJ$2*$F130*Main!$C$4*$E130+Main!$C$5*AJ$2*$F130","v":4186.3549478679752},{"$f":"AK$2*$F130*Main!$C$4*$E130+Main!$C$5*AK$2*$F130","v":2153.7587166752628},{"$f":"AL$2*$F130*Main!$C$4*$E130+Main!$C$5*AL$2*$F130","v":2669.888469210759},{"$f":"AM$2*$F130*Main!$C$4*$E130+Main!$C$5*AM$2*$F130","v":3186.0178838604102},{"$f":"AN$2*$F130*Main!$C$4*$E130+Main!$C$5*AN$2*$F130","v":3702.1476363959068},{"$f":"AO$2*$F130*Main!$C$4*$E130+Main!$C$5*AO$2*$F130","v":4218.2784025889414},{"$f":"AP$2*$F130*Main!$C$4*$E130+Main!$C$5*AP$2*$F130","v":2507.0298566861743},{"$f":"AQ$2*$F130*Main!$C$4*$E130+Main!$C$5*AQ$2*$F130","v":2981.2553444985597},{"$f":"AR$2*$F130*Main!$C$4*$E130+Main!$C$5*AR$2*$F130","v":3455.4808323109455},{"$f":"AS$2*$F130*Main!$C$4*$E130+Main!$C$5*AS$2*$F130","v":3929.7069958950224},{"$f":"AT$2*$F130*Main!$C$4*$E130+Main!$C$5*AT$2*$F130","v":4403.9331594791001},{"$f":"AU$2*$F130*Main!$C$4*$E130+Main!$C$5*AU$2*$F130","v":2675.6163100705162},{"$f":"AV$2*$F130*Main!$C$4*$E130+Main!$C$5*AV$2*$F130","v":3140.0539206987678},{"$f":"AW$2*$F130*Main!$C$4*$E130+Main!$C$5*AW$2*$F130","v":3604.4918692128654},{"$f":"AX$2*$F130*Main!$C$4*$E130+Main!$C$5*AX$2*$F130","v":4068.9294798411174},{"$f":"AY$2*$F130*Main!$C$4*$E130+Main!$C$5*AY$2*$F130","v":4533.3637116109103},{"$f":"AZ$2*$F130*Main!$C$4*$E130+Main!$C$5*AZ$2*$F130","v":4113.9324956570108},{"$f":"BA$2*$F130*Main!$C$4*$E130+Main!$C$5*BA$2*$F130","v":4665.1932532486344},{"$f":"BB$2*$F130*Main!$C$4*$E130+Main!$C$5*BB$2*$F130","v":5216.4540108402607},{"$f":"BC$2*$F130*Main!$C$4*$E130+Main!$C$5*BC$2*$F130","v":4257.6826499382114},{"$f":"BD$2*$F130*Main!$C$4*$E130+Main!$C$5*BD$2*$F130","v":4802.4830301561615},{"$f":"BE$2*$F130*Main!$C$4*$E130+Main!$C$5*BE$2*$F130","v":5347.2834103741116},{"$f":"BF$2*$F130*Main!$C$4*$E130+Main!$C$5*BF$2*$F130","v":4377.328027972655},{"$f":"BG$2*$F130*Main!$C$4*$E130+Main!$C$5*BG$2*$F130","v":4932.9677861271912},{"$f":"BH$2*$F130*Main!$C$4*$E130+Main!$C$5*BH$2*$F130","v":5488.6109231401852},{"$f":"BI$2*$F130*Main!$C$4*$E130+Main!$C$5*BI$2*$F130","v":4336.6465721258692},{"$f":"BJ$2*$F130*Main!$C$4*$E130+Main!$C$5*BJ$2*$F130","v":4932.3562127461055},{"$f":"BK$2*$F130*Main!$C$4*$E130+Main!$C$5*BK$2*$F130","v":5528.0624745078821},{"$f":"BL$2*$F130*Main!$C$4*$E130+Main!$C$5*BL$2*$F130","v":4480.3967264070707},{"$f":"BM$2*$F130*Main!$C$4*$E130+Main!$C$5*BM$2*$F130","v":5069.6459896536317},{"$f":"BN$2*$F130*Main!$C$4*$E130+Main!$C$5*BN$2*$F130","v":5658.8918740417321},{"$f":"BO$2*$F130*Main!$C$4*$E130+Main!$C$5*BO$2*$F130","v":4600.0421044415152},{"$f":"BP$2*$F130*Main!$C$4*$E130+Main!$C$5*BP$2*$F130","v":5200.1307456246614},{"$f":"BQ$2*$F130*Main!$C$4*$E130+Main!$C$5*BQ$2*$F130","v":5800.2193868078066},{"$f":"BR$2*$F130*Main!$C$4*$E130+Main!$C$5*BR$2*$F130","v":4734.4057899235158},{"$f":"BS$2*$F130*Main!$C$4*$E130+Main!$C$5*BS$2*$F130","v":5469.7062100618823},{"$f":"BT$2*$F130*Main!$C$4*$E130+Main!$C$5*BT$2*$F130","v":6205.0066302002479},{"$f":"BU$2*$F130*Main!$C$4*$E130+Main!$C$5*BU$2*$F130","v":4878.1593230631779},{"$f":"BV$2*$F130*Main!$C$4*$E130+Main!$C$5*BV$2*$F130","v":5606.9959869694085},{"$f":"BW$2*$F130*Main!$C$4*$E130+Main!$C$5*BW$2*$F130","v":6335.8360297340978},{"$f":"BX$2*$F130*Main!$C$4*$E130+Main!$C$5*BX$2*$F130","v":4997.8013222391619},{"$f":"BY$2*$F130*Main!$C$4*$E130+Main!$C$5*BY$2*$F130","v":5737.484121798896},{"$f":"BZ$2*$F130*Main!$C$4*$E130+Main!$C$5*BZ$2*$F130","v":6477.1635425001723},{"$f":"CA$2*$F130*Main!$C$4*$E130+Main!$C$5*CA$2*$F130","v":4165.6019992125784},{"$f":"CB$2*$F130*Main!$C$4*$E130+Main!$C$5*CB$2*$F130","v":4699.6407152385009},{"$f":"CC$2*$F130*Main!$C$4*$E130+Main!$C$5*CC$2*$F130","v":5233.6760524059646},{"$f":"CD$2*$F130*Main!$C$4*$E130+Main!$C$5*CD$2*$F130","v":4263.8389300505742},{"$f":"CE$2*$F130*Main!$C$4*$E130+Main!$C$5*CE$2*$F130","v":4806.5849643254305},{"$f":"CF$2*$F130*Main!$C$4*$E130+Main!$C$5*CF$2*$F130","v":5349.3343774587465},{"$f":"CG$2*$F130*Main!$C$4*$E130+Main!$C$5*CG$2*$F130","v":4422.2668454778259},{"$f":"CH$2*$F130*Main!$C$4*$E130+Main!$C$5*CH$2*$F130","v":4962.9281240834571},{"$f":"CI$2*$F130*Main!$C$4*$E130+Main!$C$5*CI$2*$F130","v":5503.5894026890892},{"$f":"CJ$2*$F130*Main!$C$4*$E130+Main!$C$5*CJ$2*$F130","v":4345.2221148949011},{"$f":"CK$2*$F130*Main!$C$4*$E130+Main!$C$5*CK$2*$F130","v":4938.0732412587931},{"$f":"CL$2*$F130*Main!$C$4*$E130+Main!$C$5*CL$2*$F130","v":5530.9209887642264},{"$f":"CM$2*$F130*Main!$C$4*$E130+Main!$C$5*CM$2*$F130","v":4443.4590457328959},{"$f":"CN$2*$F130*Main!$C$4*$E130+Main!$C$5*CN$2*$F130","v":5045.0174903457219},{"$f":"CO$2*$F130*Main!$C$4*$E130+Main!$C$5*CO$2*$F130","v":5646.5793138170075},{"$f":"CP$2*$F130*Main!$C$4*$E130+Main!$C$5*CP$2*$F130","v":4601.8869611601485},{"$f":"CQ$2*$F130*Main!$C$4*$E130+Main!$C$5*CQ$2*$F130","v":5201.3606501037502},{"$f":"CR$2*$F130*Main!$C$4*$E130+Main!$C$5*CR$2*$F130","v":5800.834339047351},{"$f":"CS$2*$F130*Main!$C$4*$E130+Main!$C$5*CS$2*$F130","v":5051.5961277654642},{"$f":"CT$2*$F130*Main!$C$4*$E130+Main!$C$5*CT$2*$F130","v":5681.1686878621531},{"$f":"CU$2*$F130*Main!$C$4*$E130+Main!$C$5*CU$2*$F130","v":6310.7378691003833},{"$f":"CV$2*$F130*Main!$C$4*$E130+Main!$C$5*CV$2*$F130","v":5149.8330586034599},{"$f":"CW$2*$F130*Main!$C$4*$E130+Main!$C$5*CW$2*$F130","v":5788.1129369490827},{"$f":"CX$2*$F130*Main!$C$4*$E130+Main!$C$5*CX$2*$F130","v":6426.3961941531643},{"$f":"CY$2*$F130*Main!$C$4*$E130+Main!$C$5*CY$2*$F130","v":5308.2609740307116},{"$f":"CZ$2*$F130*Main!$C$4*$E130+Main!$C$5*CZ$2*$F130","v":5944.4560967071093},{"$f":"DA$2*$F130*Main!$C$4*$E130+Main!$C$5*DA$2*$F130","v":6580.6512193835088},{"$f":"DB$2*$F130*Main!$C$4*$E130+Main!$C$5*DB$2*$F130","v":1539.7846566547105},{"$f":"DC$2*$F130*Main!$C$4*$E130+Main!$C$5*DC$2*$F130","v":2064.9484630521301},{"$f":"DD$2*$F130*Main!$C$4*$E130+Main!$C$5*DD$2*$F130","v":2590.1122694495498},{"$f":"DE$2*$F130*Main!$C$4*$E130+Main!$C$5*DE$2*$F130","v":3115.2760758469694},{"$f":"DF$2*$F130*Main!$C$4*$E130+Main!$C$5*DF$2*$F130","v":3640.4395443585436},{"$f":"DG$2*$F130*Main!$C$4*$E130+Main!$C$5*DG$2*$F130","v":1826.9913424170243},{"$f":"DH$2*$F130*Main!$C$4*$E130+Main!$C$5*DH$2*$F130","v":2314.3609275209033},{"$f":"DI$2*$F130*Main!$C$4*$E130+Main!$C$5*DI$2*$F130","v":2801.729836853091},{"$f":"DJ$2*$F130*Main!$C$4*$E130+Main!$C$5*DJ$2*$F130","v":3289.0997598428157},{"$f":"DK$2*$F130*Main!$C$4*$E130+Main!$C$5*DK$2*$F130","v":3776.469007060849},{"$f":"DL$2*$F130*Main!$C$4*$E130+Main!$C$5*DL$2*$F130","v":1978.7186436341635},{"$f":"DM$2*$F130*Main!$C$4*$E130+Main!$C$5*DM$2*$F130","v":2467.4286218887419},{"$f":"DN$2*$F130*Main!$C$4*$E130+Main!$C$5*DN$2*$F130","v":2956.1382622574743},{"$f":"DO$2*$F130*Main!$C$4*$E130+Main!$C$5*DO$2*$F130","v":3444.8475647403611},{"$f":"DP$2*$F130*Main!$C$4*$E130+Main!$C$5*DP$2*$F130","v":3933.5588945383233},{"$f":"DQ$2*$F130*Main!$C$4*$E130+Main!$C$5*DQ$2*$F130","v":1622.6667031114648},{"$f":"DR$2*$F130*Main!$C$4*$E130+Main!$C$5*DR$2*$F130","v":2167.1778530453212},{"$f":"DS$2*$F130*Main!$C$4*$E130+Main!$C$5*DS$2*$F130","v":2711.689002979178},{"$f":"DT$2*$F130*Main!$C$4*$E130+Main!$C$5*DT$2*$F130","v":3256.2001529130343},{"$f":"DU$2*$F130*Main!$C$4*$E130+Main!$C$5*DU$2*$F130","v":3800.7123165044286},{"$f":"DV$2*$F130*Main!$C$4*$E130+Main!$C$5*DV$2*$F130","v":1909.8730509879333},{"$f":"DW$2*$F130*Main!$C$4*$E130+Main!$C$5*DW$2*$F130","v":2416.5896417424033},{"$f":"DX$2*$F130*Main!$C$4*$E130+Main!$C$5*DX$2*$F130","v":2923.3065703827192},{"$f":"DY$2*$F130*Main!$C$4*$E130+Main!$C$5*DY$2*$F130","v":3430.0245126805721},{"$f":"DZ$2*$F130*Main!$C$4*$E130+Main!$C$5*DZ$2*$F130","v":3936.7417792067349},{"$f":"EA$2*$F130*Main!$C$4*$E130+Main!$C$5*EA$2*$F130","v":2061.6006900909183},{"$f":"EB$2*$F130*Main!$C$4*$E130+Main!$C$5*EB$2*$F130","v":2569.6576739960874},{"$f":"EC$2*$F130*Main!$C$4*$E130+Main!$C$5*EC$2*$F130","v":3077.7149957871025},{"$f":"ED$2*$F130*Main!$C$4*$E130+Main!$C$5*ED$2*$F130","v":3585.7729933498094},{"$f":"EE$2*$F130*Main!$C$4*$E130+Main!$C$5*EE$2*$F130","v":4093.8282878257492},{"$f":"EF$2*$F130*Main!$C$4*$E130+Main!$C$5*EF$2*$F130","v":2005.5657014062749},{"$f":"EG$2*$F130*Main!$C$4*$E130+Main!$C$5*EG$2*$F130","v":2614.7718542552816},{"$f":"EH$2*$F130*Main!$C$4*$E130+Main!$C$5*EH$2*$F130","v":3223.9783449901342},{"$f":"EI$2*$F130*Main!$C$4*$E130+Main!$C$5*EI$2*$F130","v":3833.1831462957584},{"$f":"EJ$2*$F130*Main!$C$4*$E130+Main!$C$5*EJ$2*$F130","v":4442.3913264598414},{"$f":"EK$2*$F130*Main!$C$4*$E130+Main!$C$5*EK$2*$F130","v":2292.7720492827425},{"$f":"EL$2*$F130*Main!$C$4*$E130+Main!$C$5*EL$2*$F130","v":2864.1839808382097},{"$f":"EM$2*$F130*Main!$C$4*$E130+Main!$C$5*EM$2*$F130","v":3435.5962502795219},{"$f":"EN$2*$F130*Main!$C$4*$E130+Main!$C$5*EN$2*$F130","v":4007.0085197208346},{"$f":"EO$2*$F130*Main!$C$4*$E130+Main!$C$5*EO$2*$F130","v":4578.4207891621472},{"$f":"EP$2*$F130*Main!$C$4*$E130+Main!$C$5*EP$2*$F130","v":2444.4996883857275},{"$f":"EQ$2*$F130*Main!$C$4*$E130+Main!$C$5*EQ$2*$F130","v":3017.2520130918938},{"$f":"ER$2*$F130*Main!$C$4*$E130+Main!$C$5*ER$2*$F130","v":3590.0033241405217},{"$f":"ES$2*$F130*Main!$C$4*$E130+Main!$C$5*ES$2*$F130","v":4162.757000390071},{"$f":"ET$2*$F130*Main!$C$4*$E130+Main!$C$5*ET$2*$F130","v":4735.5106766396211},{"$f":"EU$2*$F130*Main!$C$4*$E130+Main!$C$5*EU$2*$F130","v":5767.7113895734274},{"$f":"EV$2*$F130*Main!$C$4*$E130+Main!$C$5*EV$2*$F130","v":5892.080411733602},{"$f":"EW$2*$F130*Main!$C$4*$E130+Main!$C$5*EW$2*$F130","v":6044.2506812947204},{"$f":"EX$2*$F130*Main!$C$4*$E130+Main!$C$5*EX$2*$F130","v":6123.7721151281185},{"$f":"EY$2*$F130*Main!$C$4*$E130+Main!$C$5*EY$2*$F130","v":6248.1411372882931},{"$f":"EZ$2*$F130*Main!$C$4*$E130+Main!$C$5*EZ$2*$F130","v":6400.3080279909527},{"$f":"FA$2*$F130*Main!$C$4*$E130+Main!$C$5*FA$2*$F130","v":6940.3070503386134},{"$f":"FB$2*$F130*Main!$C$4*$E130+Main!$C$5*FB$2*$F130","v":7064.676072498788},{"$f":"FC$2*$F130*Main!$C$4*$E130+Main!$C$5*FC$2*$F130","v":7216.8463420599073},{"$f":"IF($D130<100,(FD$2*(1+Main!$C$3)*$E130*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E130*Main!$C$4)+(FD$2*Main!$C$5))","v":159.40318689899999},{"$f":"IF($D130<100,(FE$2*(1+Main!$C$3)*$E130*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E130*Main!$C$4)+(FE$2*Main!$C$5))","v":174.25413931859998},{"$f":"IF($D130<100,(FF$2*(1+Main!$C$3)*$E130*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E130*Main!$C$4)+(FF$2*Main!$C$5))","v":175.44354943004998},{"$f":"IF($D130<100,(FG$2*(1+Main!$C$3)*$E130*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E130*Main!$C$4)+(FG$2*Main!$C$5))","v":189.39410727929999},{"$f":"IF($D130<100,(FH$2*(1+Main!$C$3)*$E130*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E130*Main!$C$4)+(FH$2*Main!$C$5))","v":255.51197029709999},{"$f":"IF($D130<100,(FI$2*(1+Main!$C$3)*$E130*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E130*Main!$C$4)+(FI$2*Main!$C$5))","v":72.18718938089998}]
["HI",27980,"(Kahului-Wailuku-Lahaina, Kalawao County, Maui County)",27980,1.1579999999999999,{"$f":"IF($D131<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F131*Main!$C$4*$E131+Main!$C$5*G$2*$F131","v":1911.6541478130057},{"$f":"H$2*$F131*Main!$C$4*$E131+Main!$C$5*H$2*$F131","v":2361.3523982417619},{"$f":"I$2*$F131*Main!$C$4*$E131+Main!$C$5*I$2*$F131","v":2811.0509903519819},{"$f":"J$2*$F131*Main!$C$4*$E131+Main!$C$5*J$2*$F131","v":3260.7488990992747},{"$f":"K$2*$F131*Main!$C$4*$E131+Main!$C$5*K$2*$F131","v":3710.448857935351},{"$f":"L$2*$F131*Main!$C$4*$E131+Main!$C$5*L$2*$F131","v":2268.8940774113289},{"$f":"M$2*$F131*Main!$C$4*$E131+Main!$C$5*M$2*$F131","v":2676.2176760217098},{"$f":"N$2*$F131*Main!$C$4*$E131+Main!$C$5*N$2*$F131","v":3083.5412746320908},{"$f":"O$2*$F131*Main!$C$4*$E131+Main!$C$5*O$2*$F131","v":3490.8638481980788},{"$f":"P$2*$F131*Main!$C$4*$E131+Main!$C$5*P$2*$F131","v":3898.1891552157817},{"$f":"Q$2*$F131*Main!$C$4*$E131+Main!$C$5*Q$2*$F131","v":2439.3746772127365},{"$f":"R$2*$F131*Main!$C$4*$E131+Main!$C$5*R$2*$F131","v":2836.7997638072943},{"$f":"S$2*$F131*Main!$C$4*$E131+Main!$C$5*S$2*$F131","v":3234.2245087203892},{"$f":"T$2*$F131*Main!$C$4*$E131+Main!$C$5*T$2*$F131","v":3631.6502786778751},{"$f":"U$2*$F131*Main!$C$4*$E131+Main!$C$5*U$2*$F131","v":4029.0736568651128},{"$f":"V$2*$F131*Main!$C$4*$E131+Main!$C$5*V$2*$F131","v":2032.3343325361184},{"$f":"W$2*$F131*Main!$C$4*$E131+Main!$C$5*W$2*$F131","v":2502.9397300734763},{"$f":"X$2*$F131*Main!$C$4*$E131+Main!$C$5*X$2*$F131","v":2973.5451276108342},{"$f":"Y$2*$F131*Main!$C$4*$E131+Main!$C$5*Y$2*$F131","v":3444.1491584223359},{"$f":"Z$2*$F131*Main!$C$4*$E131+Main!$C$5*Z$2*$F131","v":3914.7572894114064},{"$f":"AA$2*$F131*Main!$C$4*$E131+Main!$C$5*AA$2*$F131","v":2389.5739204529773},{"$f":"AB$2*$F131*Main!$C$4*$E131+Main!$C$5*AB$2*$F131","v":2817.8050078534247},{"$f":"AC$2*$F131*Main!$C$4*$E131+Main!$C$5*AC$2*$F131","v":3246.0354118909427},{"$f":"AD$2*$F131*Main!$C$4*$E131+Main!$C$5*AD$2*$F131","v":3674.264790884069},{"$f":"AE$2*$F131*Main!$C$4*$E131+Main!$C$5*AE$2*$F131","v":4102.4975866918367},{"$f":"AF$2*$F131*Main!$C$4*$E131+Main!$C$5*AF$2*$F131","v":2560.0545202543854},{"$f":"AG$2*$F131*Main!$C$4*$E131+Main!$C$5*AG$2*$F131","v":2978.3867539575449},{"$f":"AH$2*$F131*Main!$C$4*$E131+Main!$C$5*AH$2*$F131","v":3396.7189876607049},{"$f":"AI$2*$F131*Main!$C$4*$E131+Main!$C$5*AI$2*$F131","v":3815.0512213638649},{"$f":"AJ$2*$F131*Main!$C$4*$E131+Main!$C$5*AJ$2*$F131","v":4233.3820883411681},{"$f":"AK$2*$F131*Main!$C$4*$E131+Main!$C$5*AK$2*$F131","v":2177.9528222816289},{"$f":"AL$2*$F131*Main!$C$4*$E131+Main!$C$5*AL$2*$F131","v":2699.8804841385136},{"$f":"AM$2*$F131*Main!$C$4*$E131+Main!$C$5*AM$2*$F131","v":3221.807804313934},{"$f":"AN$2*$F131*Main!$C$4*$E131+Main!$C$5*AN$2*$F131","v":3743.7354661708182},{"$f":"AO$2*$F131*Main!$C$4*$E131+Main!$C$5*AO$2*$F131","v":4265.6641530720954},{"$f":"AP$2*$F131*Main!$C$4*$E131+Main!$C$5*AP$2*$F131","v":2535.1924101984882},{"$f":"AQ$2*$F131*Main!$C$4*$E131+Main!$C$5*AQ$2*$F131","v":3014.7450785555329},{"$f":"AR$2*$F131*Main!$C$4*$E131+Main!$C$5*AR$2*$F131","v":3494.297746912579},{"$f":"AS$2*$F131*Main!$C$4*$E131+Main!$C$5*AS$2*$F131","v":3973.8510986325514},{"$f":"AT$2*$F131*Main!$C$4*$E131+Main!$C$5*AT$2*$F131","v":4453.4044503525256},{"$f":"AU$2*$F131*Main!$C$4*$E131+Main!$C$5*AU$2*$F131","v":2705.6726683184315},{"$f":"AV$2*$F131*Main!$C$4*$E131+Main!$C$5*AV$2*$F131","v":3175.3275080225822},{"$f":"AW$2*$F131*Main!$C$4*$E131+Main!$C$5*AW$2*$F131","v":3644.9826894081966},{"$f":"AX$2*$F131*Main!$C$4*$E131+Main!$C$5*AX$2*$F131","v":4114.6375291123477},{"$f":"AY$2*$F131*Main!$C$4*$E131+Main!$C$5*AY$2*$F131","v":4584.2889520018571},{"$f":"AZ$2*$F131*Main!$C$4*$E131+Main!$C$5*AZ$2*$F131","v":4160.1460833197161},{"$f":"BA$2*$F131*Main!$C$4*$E131+Main!$C$5*BA$2*$F131","v":4717.5993920465044},{"$f":"BB$2*$F131*Main!$C$4*$E131+Main!$C$5*BB$2*$F131","v":5275.0527007732953},{"$f":"BC$2*$F131*Main!$C$4*$E131+Main!$C$5*BC$2*$F131","v":4305.5110454188416},{"$f":"BD$2*$F131*Main!$C$4*$E131+Main!$C$5*BD$2*$F131","v":4856.431404551482},{"$f":"BE$2*$F131*Main!$C$4*$E131+Main!$C$5*BE$2*$F131","v":5407.3517636841207},{"$f":"BF$2*$F131*Main!$C$4*$E131+Main!$C$5*BF$2*$F131","v":4426.5004518669921},{"$f":"BG$2*$F131*Main!$C$4*$E131+Main!$C$5*BG$2*$F131","v":4988.3819523688962},{"$f":"BH$2*$F131*Main!$C$4*$E131+Main!$C$5*BH$2*$F131","v":5550.2668696854425},{"$f":"BI$2*$F131*Main!$C$4*$E131+Main!$C$5*BI$2*$F131","v":4385.3620035858366},{"$f":"BJ$2*$F131*Main!$C$4*$E131+Main!$C$5*BJ$2*$F131","v":4987.7635089188225},{"$f":"BK$2*$F131*Main!$C$4*$E131+Main!$C$5*BK$2*$F131","v":5590.1615974371662},{"$f":"BL$2*$F131*Main!$C$4*$E131+Main!$C$5*BL$2*$F131","v":4530.726965684963},{"$f":"BM$2*$F131*Main!$C$4*$E131+Main!$C$5*BM$2*$F131","v":5126.5955214237993},{"$f":"BN$2*$F131*Main!$C$4*$E131+Main!$C$5*BN$2*$F131","v":5722.4606603479924},{"$f":"BO$2*$F131*Main!$C$4*$E131+Main!$C$5*BO$2*$F131","v":4651.7163721331126},{"$f":"BP$2*$F131*Main!$C$4*$E131+Main!$C$5*BP$2*$F131","v":5258.5460692412144},{"$f":"BQ$2*$F131*Main!$C$4*$E131+Main!$C$5*BQ$2*$F131","v":5865.3757663493143},{"$f":"BR$2*$F131*Main!$C$4*$E131+Main!$C$5*BR$2*$F131","v":4787.5894231587299},{"$f":"BS$2*$F131*Main!$C$4*$E131+Main!$C$5*BS$2*$F131","v":5531.1497917674133},{"$f":"BT$2*$F131*Main!$C$4*$E131+Main!$C$5*BT$2*$F131","v":6274.7101603760957},{"$f":"BU$2*$F131*Main!$C$4*$E131+Main!$C$5*BU$2*$F131","v":4932.9578020724985},{"$f":"BV$2*$F131*Main!$C$4*$E131+Main!$C$5*BV$2*$F131","v":5669.9818042723891},{"$f":"BW$2*$F131*Main!$C$4*$E131+Main!$C$5*BW$2*$F131","v":6407.009223286921},{"$f":"BX$2*$F131*Main!$C$4*$E131+Main!$C$5*BX$2*$F131","v":5053.9437917060068},{"$f":"BY$2*$F131*Main!$C$4*$E131+Main!$C$5*BY$2*$F131","v":5801.9357689044446},{"$f":"BZ$2*$F131*Main!$C$4*$E131+Main!$C$5*BZ$2*$F131","v":6549.9243292882429},{"$f":"CA$2*$F131*Main!$C$4*$E131+Main!$C$5*CA$2*$F131","v":4212.3960128143526},{"$f":"CB$2*$F131*Main!$C$4*$E131+Main!$C$5*CB$2*$F131","v":4752.433817314477},{"$f":"CC$2*$F131*Main!$C$4*$E131+Main!$C$5*CC$2*$F131","v":5292.468204999961},{"$f":"CD$2*$F131*Main!$C$4*$E131+Main!$C$5*CD$2*$F131","v":4311.7364816952759},{"$f":"CE$2*$F131*Main!$C$4*$E131+Main!$C$5*CE$2*$F131","v":4860.5794175260107},{"$f":"CF$2*$F131*Main!$C$4*$E131+Main!$C$5*CF$2*$F131","v":5409.425770171385},{"$f":"CG$2*$F131*Main!$C$4*$E131+Main!$C$5*CG$2*$F131","v":4471.944086596176},{"$f":"CH$2*$F131*Main!$C$4*$E131+Main!$C$5*CH$2*$F131","v":5018.6788477932314},{"$f":"CI$2*$F131*Main!$C$4*$E131+Main!$C$5*CI$2*$F131","v":5565.4136089902886},{"$f":"CJ$2*$F131*Main!$C$4*$E131+Main!$C$5*CJ$2*$F131","v":4394.033879145436},{"$f":"CK$2*$F131*Main!$C$4*$E131+Main!$C$5*CK$2*$F131","v":4993.5447592918881},{"$f":"CL$2*$F131*Main!$C$4*$E131+Main!$C$5*CL$2*$F131","v":5593.0522226237008},{"$f":"CM$2*$F131*Main!$C$4*$E131+Main!$C$5*CM$2*$F131","v":4493.3743480263593},{"$f":"CN$2*$F131*Main!$C$4*$E131+Main!$C$5*CN$2*$F131","v":5101.6903595034219},{"$f":"CO$2*$F131*Main!$C$4*$E131+Main!$C$5*CO$2*$F131","v":5710.0097877951248},{"$f":"CP$2*$F131*Main!$C$4*$E131+Main!$C$5*CP$2*$F131","v":4653.5819529272585},{"$f":"CQ$2*$F131*Main!$C$4*$E131+Main!$C$5*CQ$2*$F131","v":5259.7897897706443},{"$f":"CR$2*$F131*Main!$C$4*$E131+Main!$C$5*CR$2*$F131","v":5865.9976266140293},{"$f":"CS$2*$F131*Main!$C$4*$E131+Main!$C$5*CS$2*$F131","v":5108.3428976100176},{"$f":"CT$2*$F131*Main!$C$4*$E131+Main!$C$5*CT$2*$F131","v":5744.9877192780314},{"$f":"CU$2*$F131*Main!$C$4*$E131+Main!$C$5*CU$2*$F131","v":6381.6291241314048},{"$f":"CV$2*$F131*Main!$C$4*$E131+Main!$C$5*CV$2*$F131","v":5207.6833664909409},{"$f":"CW$2*$F131*Main!$C$4*$E131+Main!$C$5*CW$2*$F131","v":5853.1333194895642},{"$f":"CX$2*$F131*Main!$C$4*$E131+Main!$C$5*CX$2*$F131","v":6498.5866893028287},{"$f":"CY$2*$F131*Main!$C$4*$E131+Main!$C$5*CY$2*$F131","v":5367.8909713918401},{"$f":"CZ$2*$F131*Main!$C$4*$E131+Main!$C$5*CZ$2*$F131","v":6011.2327497567858},{"$f":"DA$2*$F131*Main!$C$4*$E131+Main!$C$5*DA$2*$F131","v":6654.5745281217341},{"$f":"DB$2*$F131*Main!$C$4*$E131+Main!$C$5*DB$2*$F131","v":1557.0817254051392},{"$f":"DC$2*$F131*Main!$C$4*$E131+Main!$C$5*DC$2*$F131","v":2088.1449245684457},{"$f":"DD$2*$F131*Main!$C$4*$E131+Main!$C$5*DD$2*$F131","v":2619.2081237317529},{"$f":"DE$2*$F131*Main!$C$4*$E131+Main!$C$5*DE$2*$F131","v":3150.2713228950597},{"$f":"DF$2*$F131*Main!$C$4*$E131+Main!$C$5*DF$2*$F131","v":3681.3341803769026},{"$f":"DG$2*$F131*Main!$C$4*$E131+Main!$C$5*DG$2*$F131","v":1847.5147284110644},{"$f":"DH$2*$F131*Main!$C$4*$E131+Main!$C$5*DH$2*$F131","v":2340.3591474041996},{"$f":"DI$2*$F131*Main!$C$4*$E131+Main!$C$5*DI$2*$F131","v":2833.202883034407},{"$f":"DJ$2*$F131*Main!$C$4*$E131+Main!$C$5*DJ$2*$F131","v":3326.0476437090056},{"$f":"DK$2*$F131*Main!$C$4*$E131+Main!$C$5*DK$2*$F131","v":3818.8917210206769},{"$f":"DL$2*$F131*Main!$C$4*$E131+Main!$C$5*DL$2*$F131","v":2000.946448196818},{"$f":"DM$2*$F131*Main!$C$4*$E131+Main!$C$5*DM$2*$F131","v":2495.1463175581534},{"$f":"DN$2*$F131*Main!$C$4*$E131+Main!$C$5*DN$2*$F131","v":2989.3458452380246},{"$f":"DO$2*$F131*Main!$C$4*$E131+Main!$C$5*DO$2*$F131","v":3483.5450312364324},{"$f":"DP$2*$F131*Main!$C$4*$E131+Main!$C$5*DP$2*$F131","v":3977.746267323625},{"$f":"DQ$2*$F131*Main!$C$4*$E131+Main!$C$5*DQ$2*$F131","v":1640.8948218301753},{"$f":"DR$2*$F131*Main!$C$4*$E131+Main!$C$5*DR$2*$F131","v":2191.5227016295198},{"$f":"DS$2*$F131*Main!$C$4*$E131+Main!$C$5*DS$2*$F131","v":2742.1505814288653},{"$f":"DT$2*$F131*Main!$C$4*$E131+Main!$C$5*DT$2*$F131","v":3292.7784612282098},{"$f":"DU$2*$F131*Main!$C$4*$E131+Main!$C$5*DU$2*$F131","v":3843.4073660719469},{"$f":"DV$2*$F131*Main!$C$4*$E131+Main!$C$5*DV$2*$F131","v":1931.3274831546366},{"$f":"DW$2*$F131*Main!$C$4*$E131+Main!$C$5*DW$2*$F131","v":2443.7362411023455},{"$f":"DX$2*$F131*Main!$C$4*$E131+Main!$C$5*DX$2*$F131","v":2956.1453407315194},{"$f":"DY$2*$F131*Main!$C$4*$E131+Main!$C$5*DY$2*$F131","v":3468.5554654050843},{"$f":"DZ$2*$F131*Main!$C$4*$E131+Main!$C$5*DZ$2*$F131","v":3980.9649067157225},{"$f":"EA$2*$F131*Main!$C$4*$E131+Main!$C$5*EA$2*$F131","v":2084.7595446218543},{"$f":"EB$2*$F131*Main!$C$4*$E131+Main!$C$5*EB$2*$F131","v":2598.5237529377637},{"$f":"EC$2*$F131*Main!$C$4*$E131+Main!$C$5*EC$2*$F131","v":3112.2883029351374},{"$f":"ED$2*$F131*Main!$C$4*$E131+Main!$C$5*ED$2*$F131","v":3626.0535362954388},{"$f":"EE$2*$F131*Main!$C$4*$E131+Main!$C$5*EE$2*$F131","v":4139.816036204028},{"$f":"EF$2*$F131*Main!$C$4*$E131+Main!$C$5*EF$2*$F131","v":2028.0950906106675},{"$f":"EG$2*$F131*Main!$C$4*$E131+Main!$C$5*EG$2*$F131","v":2644.1447203468297},{"$f":"EH$2*$F131*Main!$C$4*$E131+Main!$C$5*EH$2*$F131","v":3260.1946917644564},{"$f":"EI$2*$F131*Main!$C$4*$E131+Main!$C$5*EI$2*$F131","v":3876.2429547747633},{"$f":"EJ$2*$F131*Main!$C$4*$E131+Main!$C$5*EJ$2*$F131","v":4492.2946345997116},{"$f":"EK$2*$F131*Main!$C$4*$E131+Main!$C$5*EK$2*$F131","v":2318.5277519351284},{"$f":"EL$2*$F131*Main!$C$4*$E131+Main!$C$5*EL$2*$F131","v":2896.3586015011197},{"$f":"EM$2*$F131*Main!$C$4*$E131+Main!$C$5*EM$2*$F131","v":3474.1897927485747},{"$f":"EN$2*$F131*Main!$C$4*$E131+Main!$C$5*EN$2*$F131","v":4052.0209839960298},{"$f":"EO$2*$F131*Main!$C$4*$E131+Main!$C$5*EO$2*$F131","v":4629.8521752434854},{"$f":"EP$2*$F131*Main!$C$4*$E131+Main!$C$5*EP$2*$F131","v":2471.9598134023458},{"$f":"EQ$2*$F131*Main!$C$4*$E131+Main!$C$5*EQ$2*$F131","v":3051.1461133365378},{"$f":"ER$2*$F131*Main!$C$4*$E131+Main!$C$5*ER$2*$F131","v":3630.3313882263369},{"$f":"ES$2*$F131*Main!$C$4*$E131+Main!$C$5*ES$2*$F131","v":4209.5190548863848},{"$f":"ET$2*$F131*Main!$C$4*$E131+Main!$C$5*ET$2*$F131","v":4788.7067215464331},{"$f":"EU$2*$F131*Main!$C$4*$E131+Main!$C$5*EU$2*$F131","v":5832.5025926854432},{"$f":"EV$2*$F131*Main!$C$4*$E131+Main!$C$5*EV$2*$F131","v":5958.268706002119},{"$f":"EW$2*$F131*Main!$C$4*$E131+Main!$C$5*EW$2*$F131","v":6112.1483701873458},{"$f":"EX$2*$F131*Main!$C$4*$E131+Main!$C$5*EX$2*$F131","v":6192.5631027701529},{"$f":"EY$2*$F131*Main!$C$4*$E131+Main!$C$5*EY$2*$F131","v":6318.3292160868286},{"$f":"EZ$2*$F131*Main!$C$4*$E131+Main!$C$5*EZ$2*$F131","v":6472.2054634574142},{"$f":"FA$2*$F131*Main!$C$4*$E131+Main!$C$5*FA$2*$F131","v":7018.2705289847772},{"$f":"FB$2*$F131*Main!$C$4*$E131+Main!$C$5*FB$2*$F131","v":7144.0366423014539},{"$f":"FC$2*$F131*Main!$C$4*$E131+Main!$C$5*FC$2*$F131","v":7297.9163064866816},{"$f":"IF($D131<100,(FD$2*(1+Main!$C$3)*$E131*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E131*Main!$C$4)+(FD$2*Main!$C$5))","v":161.19383202},{"$f":"IF($D131<100,(FE$2*(1+Main!$C$3)*$E131*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E131*Main!$C$4)+(FE$2*Main!$C$5))","v":176.21161162800001},{"$f":"IF($D131<100,(FF$2*(1+Main!$C$3)*$E131*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E131*Main!$C$4)+(FF$2*Main!$C$5))","v":177.414382899},{"$f":"IF($D131<100,(FG$2*(1+Main!$C$3)*$E131*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E131*Main!$C$4)+(FG$2*Main!$C$5))","v":191.52165341399999},{"$f":"IF($D131<100,(FH$2*(1+Main!$C$3)*$E131*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E131*Main!$C$4)+(FH$2*Main!$C$5))","v":258.38224705800002},{"$f":"IF($D131<100,(FI$2*(1+Main!$C$3)*$E131*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E131*Main!$C$4)+(FI$2*Main!$C$5))","v":72.998099381999992}]
["HI",46520,"(Honolulu County, Urban Honolulu)",46520,1.2745,{"$f":"IF($D132<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F132*Main!$C$4*$E132+Main!$C$5*G$2*$F132","v":2067.2504345456459},{"$f":"H$2*$F132*Main!$C$4*$E132+Main!$C$5*H$2*$F132","v":2553.5512147766308},{"$f":"I$2*$F132*Main!$C$4*$E132+Main!$C$5*I$2*$F132","v":3039.8523644997417},{"$f":"J$2*$F132*Main!$C$4*$E132+Main!$C$5*J$2*$F132","v":3526.152775238601},{"$f":"K$2*$F132*Main!$C$4*$E132+Main!$C$5*K$2*$F132","v":4012.4554029302153},{"$f":"L$2*$F132*Main!$C$4*$E132+Main!$C$5*L$2*$F132","v":2453.5673844730491},{"$f":"M$2*$F132*Main!$C$4*$E132+Main!$C$5*M$2*$F132","v":2894.0444902253248},{"$f":"N$2*$F132*Main!$C$4*$E132+Main!$C$5*N$2*$F132","v":3334.521595977601},{"$f":"O$2*$F132*Main!$C$4*$E132+Main!$C$5*O$2*$F132","v":3774.997593253499},{"$f":"P$2*$F132*Main!$C$4*$E132+Main!$C$5*P$2*$F132","v":4215.476546466406},{"$f":"Q$2*$F132*Main!$C$4*$E132+Main!$C$5*Q$2*$F132","v":2637.9240027579253},{"$f":"R$2*$F132*Main!$C$4*$E132+Main!$C$5*R$2*$F132","v":3067.6969216208126},{"$f":"S$2*$F132*Main!$C$4*$E132+Main!$C$5*S$2*$F132","v":3497.4694709915748},{"$f":"T$2*$F132*Main!$C$4*$E132+Main!$C$5*T$2*$F132","v":3927.2431288387143},{"$f":"U$2*$F132*Main!$C$4*$E132+Main!$C$5*U$2*$F132","v":4357.0142002409711},{"$f":"V$2*$F132*Main!$C$4*$E132+Main!$C$5*V$2*$F132","v":2197.7532059780792},{"$f":"W$2*$F132*Main!$C$4*$E132+Main!$C$5*W$2*$F132","v":2706.6628399051215},{"$f":"X$2*$F132*Main!$C$4*$E132+Main!$C$5*X$2*$F132","v":3215.5724738321651},{"$f":"Y$2*$F132*Main!$C$4*$E132+Main!$C$5*Y$2*$F132","v":3724.4806297907039},{"$f":"Z$2*$F132*Main!$C$4*$E132+Main!$C$5*Z$2*$F132","v":4233.3932196547539},{"$f":"AA$2*$F132*Main!$C$4*$E132+Main!$C$5*AA$2*$F132","v":2584.0697864133567},{"$f":"AB$2*$F132*Main!$C$4*$E132+Main!$C$5*AB$2*$F132","v":3047.1561153538169},{"$f":"AC$2*$F132*Main!$C$4*$E132+Main!$C$5*AC$2*$F132","v":3510.2417053100244},{"$f":"AD$2*$F132*Main!$C$4*$E132+Main!$C$5*AD$2*$F132","v":3973.3261867898545},{"$f":"AE$2*$F132*Main!$C$4*$E132+Main!$C$5*AE$2*$F132","v":4436.4143631909446},{"$f":"AF$2*$F132*Main!$C$4*$E132+Main!$C$5*AF$2*$F132","v":2768.426404698233},{"$f":"AG$2*$F132*Main!$C$4*$E132+Main!$C$5*AG$2*$F132","v":3220.8081772571786},{"$f":"AH$2*$F132*Main!$C$4*$E132+Main!$C$5*AH$2*$F132","v":3673.1899498161238},{"$f":"AI$2*$F132*Main!$C$4*$E132+Main!$C$5*AI$2*$F132","v":4125.5717223750698},{"$f":"AJ$2*$F132*Main!$C$4*$E132+Main!$C$5*AJ$2*$F132","v":4577.9520169655116},{"$f":"AK$2*$F132*Main!$C$4*$E132+Main!$C$5*AK$2*$F132","v":2355.22409920878},{"$f":"AL$2*$F132*Main!$C$4*$E132+Main!$C$5*AL$2*$F132","v":2919.6332979173417},{"$f":"AM$2*$F132*Main!$C$4*$E132+Main!$C$5*AM$2*$F132","v":3484.0421271337777},{"$f":"AN$2*$F132*Main!$C$4*$E132+Main!$C$5*AN$2*$F132","v":4048.4513258423399},{"$f":"AO$2*$F132*Main!$C$4*$E132+Main!$C$5*AO$2*$F132","v":4612.8616330272798},{"$f":"AP$2*$F132*Main!$C$4*$E132+Main!$C$5*AP$2*$F132","v":2741.540679644057},{"$f":"AQ$2*$F132*Main!$C$4*$E132+Main!$C$5*AQ$2*$F132","v":3260.125834381784},{"$f":"AR$2*$F132*Main!$C$4*$E132+Main!$C$5*AR$2*$F132","v":3778.7109891195123},{"$f":"AS$2*$F132*Main!$C$4*$E132+Main!$C$5*AS$2*$F132","v":4297.2968828414905},{"$f":"AT$2*$F132*Main!$C$4*$E132+Main!$C$5*AT$2*$F132","v":4815.8827765634696},{"$f":"AU$2*$F132*Main!$C$4*$E132+Main!$C$5*AU$2*$F132","v":2925.8969284368077},{"$f":"AV$2*$F132*Main!$C$4*$E132+Main!$C$5*AV$2*$F132","v":3433.7786352693975},{"$f":"AW$2*$F132*Main!$C$4*$E132+Main!$C$5*AW$2*$F132","v":3941.6607115941142},{"$f":"AX$2*$F132*Main!$C$4*$E132+Main!$C$5*AX$2*$F132","v":4449.5424184267058},{"$f":"AY$2*$F132*Main!$C$4*$E132+Main!$C$5*AY$2*$F132","v":4957.4204303380366},{"$f":"AZ$2*$F132*Main!$C$4*$E132+Main!$C$5*AZ$2*$F132","v":4498.7550746848228},{"$f":"BA$2*$F132*Main!$C$4*$E132+Main!$C$5*BA$2*$F132","v":5101.5814782069974},{"$f":"BB$2*$F132*Main!$C$4*$E132+Main!$C$5*BB$2*$F132","v":5704.4078817291747},{"$f":"BC$2*$F132*Main!$C$4*$E132+Main!$C$5*BC$2*$F132","v":4655.9518047580523},{"$f":"BD$2*$F132*Main!$C$4*$E132+Main!$C$5*BD$2*$F132","v":5251.713518831657},{"$f":"BE$2*$F132*Main!$C$4*$E132+Main!$C$5*BE$2*$F132","v":5847.4752329052617},{"$f":"BF$2*$F132*Main!$C$4*$E132+Main!$C$5*BF$2*$F132","v":4786.7889665644889},{"$f":"BG$2*$F132*Main!$C$4*$E132+Main!$C$5*BG$2*$F132","v":5394.4039880392538},{"$f":"BH$2*$F132*Main!$C$4*$E132+Main!$C$5*BH$2*$F132","v":6002.0227044352778},{"$f":"BI$2*$F132*Main!$C$4*$E132+Main!$C$5*BI$2*$F132","v":4742.3021145975454},{"$f":"BJ$2*$F132*Main!$C$4*$E132+Main!$C$5*BJ$2*$F132","v":5393.7352072912463},{"$f":"BK$2*$F132*Main!$C$4*$E132+Main!$C$5*BK$2*$F132","v":6045.1646050636855},{"$f":"BL$2*$F132*Main!$C$4*$E132+Main!$C$5*BL$2*$F132","v":4899.4988446707757},{"$f":"BM$2*$F132*Main!$C$4*$E132+Main!$C$5*BM$2*$F132","v":5543.867247915905},{"$f":"BN$2*$F132*Main!$C$4*$E132+Main!$C$5*BN$2*$F132","v":6188.2319562397724},{"$f":"BO$2*$F132*Main!$C$4*$E132+Main!$C$5*BO$2*$F132","v":5030.3360064772123},{"$f":"BP$2*$F132*Main!$C$4*$E132+Main!$C$5*BP$2*$F132","v":5686.5577171235018},{"$f":"BQ$2*$F132*Main!$C$4*$E132+Main!$C$5*BQ$2*$F132","v":6342.7794277697885},{"$f":"BR$2*$F132*Main!$C$4*$E132+Main!$C$5*BR$2*$F132","v":5177.2682452909594},{"$f":"BS$2*$F132*Main!$C$4*$E132+Main!$C$5*BS$2*$F132","v":5981.3496199871834},{"$f":"BT$2*$F132*Main!$C$4*$E132+Main!$C$5*BT$2*$F132","v":6785.4309946834073},{"$f":"BU$2*$F132*Main!$C$4*$E132+Main!$C$5*BU$2*$F132","v":5334.4686702854497},{"$f":"BV$2*$F132*Main!$C$4*$E132+Main!$C$5*BV$2*$F132","v":6131.481660611842},{"$f":"BW$2*$F132*Main!$C$4*$E132+Main!$C$5*BW$2*$F132","v":6928.4983458594934},{"$f":"BX$2*$F132*Main!$C$4*$E132+Main!$C$5*BX$2*$F132","v":5465.3021371706263},{"$f":"BY$2*$F132*Main!$C$4*$E132+Main!$C$5*BY$2*$F132","v":6274.1758247406979},{"$f":"BZ$2*$F132*Main!$C$4*$E132+Main!$C$5*BZ$2*$F132","v":7083.0458173895104},{"$f":"CA$2*$F132*Main!$C$4*$E132+Main!$C$5*CA$2*$F132","v":4555.2578105883531},{"$f":"CB$2*$F132*Main!$C$4*$E132+Main!$C$5*CB$2*$F132","v":5139.2512004497721},{"$f":"CC$2*$F132*Main!$C$4*$E132+Main!$C$5*CC$2*$F132","v":5723.2408953899321},{"$f":"CD$2*$F132*Main!$C$4*$E132+Main!$C$5*CD$2*$F132","v":4662.6839512932493},{"$f":"CE$2*$F132*Main!$C$4*$E132+Main!$C$5*CE$2*$F132","v":5256.1991532409484},{"$f":"CF$2*$F132*Main!$C$4*$E132+Main!$C$5*CF$2*$F132","v":5849.7180501099065},{"$f":"CG$2*$F132*Main!$C$4*$E132+Main!$C$5*CG$2*$F132","v":4835.9314193186729},{"$f":"CH$2*$F132*Main!$C$4*$E132+Main!$C$5*CH$2*$F132","v":5427.166854849128},{"$f":"CI$2*$F132*Main!$C$4*$E132+Main!$C$5*CI$2*$F132","v":6018.4022903795849},{"$f":"CJ$2*$F132*Main!$C$4*$E132+Main!$C$5*CJ$2*$F132","v":4751.6798247546976},{"$f":"CK$2*$F132*Main!$C$4*$E132+Main!$C$5*CK$2*$F132","v":5399.9870140626799},{"$f":"CL$2*$F132*Main!$C$4*$E132+Main!$C$5*CL$2*$F132","v":6048.2905084494032},{"$f":"CM$2*$F132*Main!$C$4*$E132+Main!$C$5*CM$2*$F132","v":4859.1059654595929},{"$f":"CN$2*$F132*Main!$C$4*$E132+Main!$C$5*CN$2*$F132","v":5516.9349668538562},{"$f":"CO$2*$F132*Main!$C$4*$E132+Main!$C$5*CO$2*$F132","v":6174.7676631693785},{"$f":"CP$2*$F132*Main!$C$4*$E132+Main!$C$5*CP$2*$F132","v":5032.3534334850165},{"$f":"CQ$2*$F132*Main!$C$4*$E132+Main!$C$5*CQ$2*$F132","v":5687.9026684620367},{"$f":"CR$2*$F132*Main!$C$4*$E132+Main!$C$5*CR$2*$F132","v":6343.4519034390578},{"$f":"CS$2*$F132*Main!$C$4*$E132+Main!$C$5*CS$2*$F132","v":5524.1289785465178},{"$f":"CT$2*$F132*Main!$C$4*$E132+Main!$C$5*CT$2*$F132","v":6212.5925721050608},{"$f":"CU$2*$F132*Main!$C$4*$E132+Main!$C$5*CU$2*$F132","v":6901.0524707423456},{"$f":"CV$2*$F132*Main!$C$4*$E132+Main!$C$5*CV$2*$F132","v":5631.5551192514131},{"$f":"CW$2*$F132*Main!$C$4*$E132+Main!$C$5*CW$2*$F132","v":6329.5405248962379},{"$f":"CX$2*$F132*Main!$C$4*$E132+Main!$C$5*CX$2*$F132","v":7027.5296254623217},{"$f":"CY$2*$F132*Main!$C$4*$E132+Main!$C$5*CY$2*$F132","v":5804.8025872768358},{"$f":"CZ$2*$F132*Main!$C$4*$E132+Main!$C$5*CZ$2*$F132","v":6500.5082265044175},{"$f":"DA$2*$F132*Main!$C$4*$E132+Main!$C$5*DA$2*$F132","v":7196.2138657320002},{"$f":"DB$2*$F132*Main!$C$4*$E132+Main!$C$5*DB$2*$F132","v":1683.8181096457008},{"$f":"DC$2*$F132*Main!$C$4*$E132+Main!$C$5*DC$2*$F132","v":2258.1064193263574},{"$f":"DD$2*$F132*Main!$C$4*$E132+Main!$C$5*DD$2*$F132","v":2832.3947290070137},{"$f":"DE$2*$F132*Main!$C$4*$E132+Main!$C$5*DE$2*$F132","v":3406.6830386876709},{"$f":"DF$2*$F132*Main!$C$4*$E132+Main!$C$5*DF$2*$F132","v":3980.9709788762016},{"$f":"DG$2*$F132*Main!$C$4*$E132+Main!$C$5*DG$2*$F132","v":1997.8904811346913},{"$f":"DH$2*$F132*Main!$C$4*$E132+Main!$C$5*DH$2*$F132","v":2530.8492490648282},{"$f":"DI$2*$F132*Main!$C$4*$E132+Main!$C$5*DI$2*$F132","v":3063.8072780107132},{"$f":"DJ$2*$F132*Main!$C$4*$E132+Main!$C$5*DJ$2*$F132","v":3596.766415432975},{"$f":"DK$2*$F132*Main!$C$4*$E132+Main!$C$5*DK$2*$F132","v":4129.7248138709865},{"$f":"DL$2*$F132*Main!$C$4*$E132+Main!$C$5*DL$2*$F132","v":2163.8105508099779},{"$f":"DM$2*$F132*Main!$C$4*$E132+Main!$C$5*DM$2*$F132","v":2698.2350940038427},{"$f":"DN$2*$F132*Main!$C$4*$E132+Main!$C$5*DN$2*$F132","v":3232.6592677055814},{"$f":"DO$2*$F132*Main!$C$4*$E132+Main!$C$5*DO$2*$F132","v":3767.083071915195},{"$f":"DP$2*$F132*Main!$C$4*$E132+Main!$C$5*DP$2*$F132","v":4301.5090930775632},{"$f":"DQ$2*$F132*Main!$C$4*$E132+Main!$C$5*DQ$2*$F132","v":1774.4530501779564},{"$f":"DR$2*$F132*Main!$C$4*$E132+Main!$C$5*DR$2*$F132","v":2369.8984789917295},{"$f":"DS$2*$F132*Main!$C$4*$E132+Main!$C$5*DS$2*$F132","v":2965.3439078055035},{"$f":"DT$2*$F132*Main!$C$4*$E132+Main!$C$5*DT$2*$F132","v":3560.7893366192766},{"$f":"DU$2*$F132*Main!$C$4*$E132+Main!$C$5*DU$2*$F132","v":4156.235873909427},{"$f":"DV$2*$F132*Main!$C$4*$E132+Main!$C$5*DV$2*$F132","v":2088.5250521748217},{"$f":"DW$2*$F132*Main!$C$4*$E132+Main!$C$5*DW$2*$F132","v":2642.6405697459491},{"$f":"DX$2*$F132*Main!$C$4*$E132+Main!$C$5*DX$2*$F132","v":3196.7564568092025},{"$f":"DY$2*$F132*Main!$C$4*$E132+Main!$C$5*DY$2*$F132","v":3750.8734523488333},{"$f":"DZ$2*$F132*Main!$C$4*$E132+Main!$C$5*DZ$2*$F132","v":4304.9897089042142},{"$f":"EA$2*$F132*Main!$C$4*$E132+Main!$C$5*EA$2*$F132","v":2254.4454913422342},{"$f":"EB$2*$F132*Main!$C$4*$E132+Main!$C$5*EB$2*$F132","v":2810.0267841770897},{"$f":"EC$2*$F132*Main!$C$4*$E132+Main!$C$5*EC$2*$F132","v":3365.6084465040708},{"$f":"ED$2*$F132*Main!$C$4*$E132+Main!$C$5*ED$2*$F132","v":3921.1908478153041},{"$f":"EE$2*$F132*Main!$C$4*$E132+Main!$C$5*EE$2*$F132","v":4476.7702931895301},{"$f":"EF$2*$F132*Main!$C$4*$E132+Main!$C$5*EF$2*$F132","v":2193.1689171711532},{"$f":"EG$2*$F132*Main!$C$4*$E132+Main!$C$5*EG$2*$F132","v":2859.3610033446512},{"$f":"EH$2*$F132*Main!$C$4*$E132+Main!$C$5*EH$2*$F132","v":3525.5534590102752},{"$f":"EI$2*$F132*Main!$C$4*$E132+Main!$C$5*EI$2*$F132","v":4191.7440672152688},{"$f":"EJ$2*$F132*Main!$C$4*$E132+Main!$C$5*EJ$2*$F132","v":4857.9383703415233},{"$f":"EK$2*$F132*Main!$C$4*$E132+Main!$C$5*EK$2*$F132","v":2507.2409191680176},{"$f":"EL$2*$F132*Main!$C$4*$E132+Main!$C$5*EL$2*$F132","v":3132.1034635909964},{"$f":"EM$2*$F132*Main!$C$4*$E132+Main!$C$5*EM$2*$F132","v":3756.9663775061003},{"$f":"EN$2*$F132*Main!$C$4*$E132+Main!$C$5*EN$2*$F132","v":4381.8292914212043},{"$f":"EO$2*$F132*Main!$C$4*$E132+Main!$C$5*EO$2*$F132","v":5006.6922053363096},{"$f":"EP$2*$F132*Main!$C$4*$E132+Main!$C$5*EP$2*$F132","v":2673.1613583354301},{"$f":"EQ$2*$F132*Main!$C$4*$E132+Main!$C$5*EQ$2*$F132","v":3299.4896780221366},{"$f":"ER$2*$F132*Main!$C$4*$E132+Main!$C$5*ER$2*$F132","v":3925.8168892324652},{"$f":"ES$2*$F132*Main!$C$4*$E132+Main!$C$5*ES$2*$F132","v":4552.1466868876751},{"$f":"ET$2*$F132*Main!$C$4*$E132+Main!$C$5*ET$2*$F132","v":5178.4764845428863},{"$f":"EU$2*$F132*Main!$C$4*$E132+Main!$C$5*EU$2*$F132","v":6307.2305903300903},{"$f":"EV$2*$F132*Main!$C$4*$E132+Main!$C$5*EV$2*$F132","v":6443.2332520576065},{"$f":"EW$2*$F132*Main!$C$4*$E132+Main!$C$5*EW$2*$F132","v":6609.6377259100409},{"$f":"EX$2*$F132*Main!$C$4*$E132+Main!$C$5*EX$2*$F132","v":6696.5976977573864},{"$f":"EY$2*$F132*Main!$C$4*$E132+Main!$C$5*EY$2*$F132","v":6832.6003594849026},{"$f":"EZ$2*$F132*Main!$C$4*$E132+Main!$C$5*EZ$2*$F132","v":6999.001138416078},{"$f":"FA$2*$F132*Main!$C$4*$E132+Main!$C$5*FA$2*$F132","v":7589.5123693796304},{"$f":"FB$2*$F132*Main!$C$4*$E132+Main!$C$5*FB$2*$F132","v":7725.5150311071466},{"$f":"FC$2*$F132*Main!$C$4*$E132+Main!$C$5*FC$2*$F132","v":7891.9195049595819},{"$f":"IF($D132<100,(FD$2*(1+Main!$C$3)*$E132*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E132*Main!$C$4)+(FD$2*Main!$C$5))","v":174.313967655},{"$f":"IF($D132<100,(FE$2*(1+Main!$C$3)*$E132*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E132*Main!$C$4)+(FE$2*Main!$C$5))","v":190.55409741699998},{"$f":"IF($D132<100,(FF$2*(1+Main!$C$3)*$E132*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E132*Main!$C$4)+(FF$2*Main!$C$5))","v":191.85476649225001},{"$f":"IF($D132<100,(FG$2*(1+Main!$C$3)*$E132*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E132*Main!$C$4)+(FG$2*Main!$C$5))","v":207.11027760849998},{"$f":"IF($D132<100,(FH$2*(1+Main!$C$3)*$E132*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E132*Main!$C$4)+(FH$2*Main!$C$5))","v":279.41289124950003},{"$f":"IF($D132<100,(FI$2*(1+Main!$C$3)*$E132*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E132*Main!$C$4)+(FI$2*Main!$C$5))","v":78.939672660499994}]
["IA",16,"Nonurban",16,0.83599999999999997,{"$f":"IF($D133<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F133*Main!$C$4*$E133+Main!$C$5*G$2*$F133","v":1481.5940248266522},{"$f":"H$2*$F133*Main!$C$4*$E133+Main!$C$5*H$2*$F133","v":1830.1247679908797},{"$f":"I$2*$F133*Main!$C$4*$E133+Main!$C$5*I$2*$F133","v":2178.6557759693342},{"$f":"J$2*$F133*Main!$C$4*$E133+Main!$C$5*J$2*$F133","v":2527.1862543193347},{"$f":"K$2*$F133*Main!$C$4*$E133+Main!$C$5*K$2*$F133","v":2875.7183215546975},{"$f":"L$2*$F133*Main!$C$4*$E133+Main!$C$5*L$2*$F133","v":1758.4665677643422},{"$f":"M$2*$F133*Main!$C$4*$E133+Main!$C$5*M$2*$F133","v":2074.1555801112881},{"$f":"N$2*$F133*Main!$C$4*$E133+Main!$C$5*N$2*$F133","v":2389.8445924582338},{"$f":"O$2*$F133*Main!$C$4*$E133+Main!$C$5*O$2*$F133","v":2705.5328103624984},{"$f":"P$2*$F133*Main!$C$4*$E133+Main!$C$5*P$2*$F133","v":3021.2231467805805},{"$f":"Q$2*$F133*Main!$C$4*$E133+Main!$C$5*Q$2*$F133","v":1890.5945671221721},{"$f":"R$2*$F133*Main!$C$4*$E133+Main!$C$5*R$2*$F133","v":2198.6119113098457},{"$f":"S$2*$F133*Main!$C$4*$E133+Main!$C$5*S$2*$F133","v":2506.6289906832922},{"$f":"T$2*$F133*Main!$C$4*$E133+Main!$C$5*T$2*$F133","v":2814.6468644994197},{"$f":"U$2*$F133*Main!$C$4*$E133+Main!$C$5*U$2*$F133","v":3122.6628846159574},{"$f":"V$2*$F133*Main!$C$4*$E133+Main!$C$5*V$2*$F133","v":1575.1250857694972},{"$f":"W$2*$F133*Main!$C$4*$E133+Main!$C$5*W$2*$F133","v":1939.8595466761381},{"$f":"X$2*$F133*Main!$C$4*$E133+Main!$C$5*X$2*$F133","v":2304.5940075827793},{"$f":"Y$2*$F133*Main!$C$4*$E133+Main!$C$5*Y$2*$F133","v":2669.3274092325119},{"$f":"Z$2*$F133*Main!$C$4*$E133+Main!$C$5*Z$2*$F133","v":3034.0639886529693},{"$f":"AA$2*$F133*Main!$C$4*$E133+Main!$C$5*AA$2*$F133","v":1851.99736389296},{"$f":"AB$2*$F133*Main!$C$4*$E133+Main!$C$5*AB$2*$F133","v":2183.8903587965469},{"$f":"AC$2*$F133*Main!$C$4*$E133+Main!$C$5*AC$2*$F133","v":2515.782824071679},{"$f":"AD$2*$F133*Main!$C$4*$E133+Main!$C$5*AD$2*$F133","v":2847.6744949041299},{"$f":"AE$2*$F133*Main!$C$4*$E133+Main!$C$5*AE$2*$F133","v":3179.5688138788523},{"$f":"AF$2*$F133*Main!$C$4*$E133+Main!$C$5*AF$2*$F133","v":1984.1253632507899},{"$f":"AG$2*$F133*Main!$C$4*$E133+Main!$C$5*AG$2*$F133","v":2308.3464251808773},{"$f":"AH$2*$F133*Main!$C$4*$E133+Main!$C$5*AH$2*$F133","v":2632.5674871109641},{"$f":"AI$2*$F133*Main!$C$4*$E133+Main!$C$5*AI$2*$F133","v":2956.7885490410513},{"$f":"AJ$2*$F133*Main!$C$4*$E133+Main!$C$5*AJ$2*$F133","v":3281.0085517142297},{"$f":"AK$2*$F133*Main!$C$4*$E133+Main!$C$5*AK$2*$F133","v":1687.9841427061569},{"$f":"AL$2*$F133*Main!$C$4*$E133+Main!$C$5*AL$2*$F133","v":2092.4950245953146},{"$f":"AM$2*$F133*Main!$C$4*$E133+Main!$C$5*AM$2*$F133","v":2497.0056416702455},{"$f":"AN$2*$F133*Main!$C$4*$E133+Main!$C$5*AN$2*$F133","v":2901.5165235594031},{"$f":"AO$2*$F133*Main!$C$4*$E133+Main!$C$5*AO$2*$F133","v":3306.0281998912424},{"$f":"AP$2*$F133*Main!$C$4*$E133+Main!$C$5*AP$2*$F133","v":1964.8564208296198},{"$f":"AQ$2*$F133*Main!$C$4*$E133+Main!$C$5*AQ$2*$F133","v":2336.5253070872686},{"$f":"AR$2*$F133*Main!$C$4*$E133+Main!$C$5*AR$2*$F133","v":2708.1941933449189},{"$f":"AS$2*$F133*Main!$C$4*$E133+Main!$C$5*AS$2*$F133","v":3079.8636092310217},{"$f":"AT$2*$F133*Main!$C$4*$E133+Main!$C$5*AT$2*$F133","v":3451.5330251171254},{"$f":"AU$2*$F133*Main!$C$4*$E133+Main!$C$5*AU$2*$F133","v":2096.9841553732226},{"$f":"AV$2*$F133*Main!$C$4*$E133+Main!$C$5*AV$2*$F133","v":2460.9819031000534},{"$f":"AW$2*$F133*Main!$C$4*$E133+Main!$C$5*AW$2*$F133","v":2824.9799156411113},{"$f":"AX$2*$F133*Main!$C$4*$E133+Main!$C$5*AX$2*$F133","v":3188.977663367943},{"$f":"AY$2*$F133*Main!$C$4*$E133+Main!$C$5*AY$2*$F133","v":3552.9727629525023},{"$f":"AZ$2*$F133*Main!$C$4*$E133+Main!$C$5*AZ$2*$F133","v":3224.2482702762441},{"$f":"BA$2*$F133*Main!$C$4*$E133+Main!$C$5*BA$2*$F133","v":3656.2926818003352},{"$f":"BB$2*$F133*Main!$C$4*$E133+Main!$C$5*BB$2*$F133","v":4088.3370933244273},{"$f":"BC$2*$F133*Main!$C$4*$E133+Main!$C$5*BC$2*$F133","v":3336.9108350563906},{"$f":"BD$2*$F133*Main!$C$4*$E133+Main!$C$5*BD$2*$F133","v":3763.8919985582083},{"$f":"BE$2*$F133*Main!$C$4*$E133+Main!$C$5*BE$2*$F133","v":4190.8731620600247},{"$f":"BF$2*$F133*Main!$C$4*$E133+Main!$C$5*BF$2*$F133","v":3430.681552874767},{"$f":"BG$2*$F133*Main!$C$4*$E133+Main!$C$5*BG$2*$F133","v":3866.1579567821577},{"$f":"BH$2*$F133*Main!$C$4*$E133+Main!$C$5*BH$2*$F133","v":4301.637008831819},{"$f":"BI$2*$F133*Main!$C$4*$E133+Main!$C$5*BI$2*$F133","v":3398.7979199311567},{"$f":"BJ$2*$F133*Main!$C$4*$E133+Main!$C$5*BJ$2*$F133","v":3865.6786430310949},{"$f":"BK$2*$F133*Main!$C$4*$E133+Main!$C$5*BK$2*$F133","v":4332.5567179887621},{"$f":"BL$2*$F133*Main!$C$4*$E133+Main!$C$5*BL$2*$F133","v":3511.4604847113033},{"$f":"BM$2*$F133*Main!$C$4*$E133+Main!$C$5*BM$2*$F133","v":3973.277959788968},{"$f":"BN$2*$F133*Main!$C$4*$E133+Main!$C$5*BN$2*$F133","v":4435.0927867243599},{"$f":"BO$2*$F133*Main!$C$4*$E133+Main!$C$5*BO$2*$F133","v":3605.2312025296796},{"$f":"BP$2*$F133*Main!$C$4*$E133+Main!$C$5*BP$2*$F133","v":4075.5439180129174},{"$f":"BQ$2*$F133*Main!$C$4*$E133+Main!$C$5*BQ$2*$F133","v":4545.8566334961542},{"$f":"BR$2*$F133*Main!$C$4*$E133+Main!$C$5*BR$2*$F133","v":3710.5372280808101},{"$f":"BS$2*$F133*Main!$C$4*$E133+Main!$C$5*BS$2*$F133","v":4286.8206528252167},{"$f":"BT$2*$F133*Main!$C$4*$E133+Main!$C$5*BT$2*$F133","v":4863.1040775696219},{"$f":"BU$2*$F133*Main!$C$4*$E133+Main!$C$5*BU$2*$F133","v":3823.2024410032282},{"$f":"BV$2*$F133*Main!$C$4*$E133+Main!$C$5*BV$2*$F133","v":4394.4199695830885},{"$f":"BW$2*$F133*Main!$C$4*$E133+Main!$C$5*BW$2*$F133","v":4965.6401463052198},{"$f":"BX$2*$F133*Main!$C$4*$E133+Main!$C$5*BX$2*$F133","v":3916.9705106793335},{"$f":"BY$2*$F133*Main!$C$4*$E133+Main!$C$5*BY$2*$F133","v":4496.6885759493089},{"$f":"BZ$2*$F133*Main!$C$4*$E133+Main!$C$5*BZ$2*$F133","v":5076.4039930770141},{"$f":"CA$2*$F133*Main!$C$4*$E133+Main!$C$5*CA$2*$F133","v":3264.7436618853544},{"$f":"CB$2*$F133*Main!$C$4*$E133+Main!$C$5*CB$2*$F133","v":3683.2904922538332},{"$f":"CC$2*$F133*Main!$C$4*$E133+Main!$C$5*CC$2*$F133","v":4101.8346744800401},{"$f":"CD$2*$F133*Main!$C$4*$E133+Main!$C$5*CD$2*$F133","v":3341.7357502742693},{"$f":"CE$2*$F133*Main!$C$4*$E133+Main!$C$5*CE$2*$F133","v":3767.10684327528},{"$f":"CF$2*$F133*Main!$C$4*$E133+Main!$C$5*CF$2*$F133","v":4192.4805844185612},{"$f":"CG$2*$F133*Main!$C$4*$E133+Main!$C$5*CG$2*$F133","v":3465.9018450799181},{"$f":"CH$2*$F133*Main!$C$4*$E133+Main!$C$5*CH$2*$F133","v":3889.639034299682},{"$f":"CI$2*$F133*Main!$C$4*$E133+Main!$C$5*CI$2*$F133","v":4313.3762235194454},{"$f":"CJ$2*$F133*Main!$C$4*$E133+Main!$C$5*CJ$2*$F133","v":3405.5189050151171},{"$f":"CK$2*$F133*Main!$C$4*$E133+Main!$C$5*CK$2*$F133","v":3870.159299753735},{"$f":"CL$2*$F133*Main!$C$4*$E133+Main!$C$5*CL$2*$F133","v":4334.7970463500824},{"$f":"CM$2*$F133*Main!$C$4*$E133+Main!$C$5*CM$2*$F133","v":3482.510993404032},{"$f":"CN$2*$F133*Main!$C$4*$E133+Main!$C$5*CN$2*$F133","v":3953.9756507751817},{"$f":"CO$2*$F133*Main!$C$4*$E133+Main!$C$5*CO$2*$F133","v":4425.4429562886025},{"$f":"CP$2*$F133*Main!$C$4*$E133+Main!$C$5*CP$2*$F133","v":3606.6770882096807},{"$f":"CQ$2*$F133*Main!$C$4*$E133+Main!$C$5*CQ$2*$F133","v":4076.5078417995846},{"$f":"CR$2*$F133*Main!$C$4*$E133+Main!$C$5*CR$2*$F133","v":4546.3385953894885},{"$f":"CS$2*$F133*Main!$C$4*$E133+Main!$C$5*CS$2*$F133","v":3959.1315837769439},{"$f":"CT$2*$F133*Main!$C$4*$E133+Main!$C$5*CT$2*$F133","v":4452.5519887174851},{"$f":"CU$2*$F133*Main!$C$4*$E133+Main!$C$5*CU$2*$F133","v":4945.9697455157557},{"$f":"CV$2*$F133*Main!$C$4*$E133+Main!$C$5*CV$2*$F133","v":4036.1236721658588},{"$f":"CW$2*$F133*Main!$C$4*$E133+Main!$C$5*CW$2*$F133","v":4536.3683397389323},{"$f":"CX$2*$F133*Main!$C$4*$E133+Main!$C$5*CX$2*$F133","v":5036.6156554542767},{"$f":"CY$2*$F133*Main!$C$4*$E133+Main!$C$5*CY$2*$F133","v":4160.2897669715076},{"$f":"CZ$2*$F133*Main!$C$4*$E133+Main!$C$5*CZ$2*$F133","v":4658.9005307633342},{"$f":"DA$2*$F133*Main!$C$4*$E133+Main!$C$5*DA$2*$F133","v":5157.5112945551618},{"$f":"DB$2*$F133*Main!$C$4*$E133+Main!$C$5*DB$2*$F133","v":1206.7888865599818},{"$f":"DC$2*$F133*Main!$C$4*$E133+Main!$C$5*DC$2*$F133","v":1618.3801064392837},{"$f":"DD$2*$F133*Main!$C$4*$E133+Main!$C$5*DD$2*$F133","v":2029.9713263185854},{"$f":"DE$2*$F133*Main!$C$4*$E133+Main!$C$5*DE$2*$F133","v":2441.5625461978871},{"$f":"DF$2*$F133*Main!$C$4*$E133+Main!$C$5*DF$2*$F133","v":2853.153501262962},{"$f":"DG$2*$F133*Main!$C$4*$E133+Main!$C$5*DG$2*$F133","v":1431.88389255692},{"$f":"DH$2*$F133*Main!$C$4*$E133+Main!$C$5*DH$2*$F133","v":1813.8543170632352},{"$f":"DI$2*$F133*Main!$C$4*$E133+Main!$C$5*DI$2*$F133","v":2195.8242119410966},{"$f":"DJ$2*$F133*Main!$C$4*$E133+Main!$C$5*DJ$2*$F133","v":2577.7949012616382},{"$f":"DK$2*$F133*Main!$C$4*$E133+Main!$C$5*DK$2*$F133","v":2959.7650609537268},{"$f":"DL$2*$F133*Main!$C$4*$E133+Main!$C$5*DL$2*$F133","v":1550.7984564248222},{"$f":"DM$2*$F133*Main!$C$4*$E133+Main!$C$5*DM$2*$F133","v":1933.8193989700685},{"$f":"DN$2*$F133*Main!$C$4*$E133+Main!$C$5*DN$2*$F133","v":2316.8400767010876},{"$f":"DO$2*$F133*Main!$C$4*$E133+Main!$C$5*DO$2*$F133","v":2699.8604896178799},{"$f":"DP$2*$F133*Main!$C$4*$E133+Main!$C$5*DP$2*$F133","v":3082.882491420035},{"$f":"DQ$2*$F133*Main!$C$4*$E133+Main!$C$5*DQ$2*$F133","v":1271.7467572122732},{"$f":"DR$2*$F133*Main!$C$4*$E133+Main!$C$5*DR$2*$F133","v":1698.5012397356872},{"$f":"DS$2*$F133*Main!$C$4*$E133+Main!$C$5*DS$2*$F133","v":2125.2557222591017},{"$f":"DT$2*$F133*Main!$C$4*$E133+Main!$C$5*DT$2*$F133","v":2552.0102047825158},{"$f":"DU$2*$F133*Main!$C$4*$E133+Main!$C$5*DU$2*$F133","v":2978.7654817486109},{"$f":"DV$2*$F133*Main!$C$4*$E133+Main!$C$5*DV$2*$F133","v":1496.8414983949845},{"$f":"DW$2*$F133*Main!$C$4*$E133+Main!$C$5*DW$2*$F133","v":1893.9749207311852},{"$f":"DX$2*$F133*Main!$C$4*$E133+Main!$C$5*DX$2*$F133","v":2291.1086078816134},{"$f":"DY$2*$F133*Main!$C$4*$E133+Main!$C$5*DY$2*$F133","v":2688.2430894747217},{"$f":"DZ$2*$F133*Main!$C$4*$E133+Main!$C$5*DZ$2*$F133","v":3085.3770414393771},{"$f":"EA$2*$F133*Main!$C$4*$E133+Main!$C$5*EA$2*$F133","v":1615.7563270771138},{"$f":"EB$2*$F133*Main!$C$4*$E133+Main!$C$5*EB$2*$F133","v":2013.9402674522453},{"$f":"EC$2*$F133*Main!$C$4*$E133+Main!$C$5*EC$2*$F133","v":2412.1244726416039},{"$f":"ED$2*$F133*Main!$C$4*$E133+Main!$C$5*ED$2*$F133","v":2810.3092074594169},{"$f":"EE$2*$F133*Main!$C$4*$E133+Main!$C$5*EE$2*$F133","v":3208.4918237634133},{"$f":"EF$2*$F133*Main!$C$4*$E133+Main!$C$5*EF$2*$F133","v":1571.8395356537881},{"$f":"EG$2*$F133*Main!$C$4*$E133+Main!$C$5*EG$2*$F133","v":2049.2979982412644},{"$f":"EH$2*$F133*Main!$C$4*$E133+Main!$C$5*EH$2*$F133","v":2526.7567256429679},{"$f":"EI$2*$F133*Main!$C$4*$E133+Main!$C$5*EI$2*$F133","v":3004.2141289735364},{"$f":"EJ$2*$F133*Main!$C$4*$E133+Main!$C$5*EJ$2*$F133","v":3481.6741804463754},{"$f":"EK$2*$F133*Main!$C$4*$E133+Main!$C$5*EK$2*$F133","v":1796.9342768364991},{"$f":"EL$2*$F133*Main!$C$4*$E133+Main!$C$5*EL$2*$F133","v":2244.7719440509891},{"$f":"EM$2*$F133*Main!$C$4*$E133+Main!$C$5*EM$2*$F133","v":2692.6098760797067},{"$f":"EN$2*$F133*Main!$C$4*$E133+Main!$C$5*EN$2*$F133","v":3140.4478081084235},{"$f":"EO$2*$F133*Main!$C$4*$E133+Main!$C$5*EO$2*$F133","v":3588.2857401371411},{"$f":"EP$2*$F133*Main!$C$4*$E133+Main!$C$5*EP$2*$F133","v":1915.849105518628},{"$f":"EQ$2*$F133*Main!$C$4*$E133+Main!$C$5*EQ$2*$F133","v":2364.7372907720492},{"$f":"ER$2*$F133*Main!$C$4*$E133+Main!$C$5*ER$2*$F133","v":2813.624681582789},{"$f":"ES$2*$F133*Main!$C$4*$E133+Main!$C$5*ES$2*$F133","v":3262.5139260931182},{"$f":"ET$2*$F133*Main!$C$4*$E133+Main!$C$5*ET$2*$F133","v":3711.4031706034484},{"$f":"EU$2*$F133*Main!$C$4*$E133+Main!$C$5*EU$2*$F133","v":4520.3788567062475},{"$f":"EV$2*$F133*Main!$C$4*$E133+Main!$C$5*EV$2*$F133","v":4617.8516774195714},{"$f":"EW$2*$F133*Main!$C$4*$E133+Main!$C$5*EW$2*$F133","v":4737.1134127392097},{"$f":"EX$2*$F133*Main!$C$4*$E133+Main!$C$5*EX$2*$F133","v":4799.4374410887012},{"$f":"EY$2*$F133*Main!$C$4*$E133+Main!$C$5*EY$2*$F133","v":4896.9102618020243},{"$f":"EZ$2*$F133*Main!$C$4*$E133+Main!$C$5*EZ$2*$F133","v":5016.1693489793925},{"$f":"FA$2*$F133*Main!$C$4*$E133+Main!$C$5*FA$2*$F133","v":5439.3875023140272},{"$f":"FB$2*$F133*Main!$C$4*$E133+Main!$C$5*FB$2*$F133","v":5536.8603230273511},{"$f":"FC$2*$F133*Main!$C$4*$E133+Main!$C$5*FC$2*$F133","v":5656.1220583469903},{"$f":"IF($D133<100,(FD$2*(1+Main!$C$3)*$E133*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E133*Main!$C$4)+(FD$2*Main!$C$5))","v":124.93045284},{"$f":"IF($D133<100,(FE$2*(1+Main!$C$3)*$E133*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E133*Main!$C$4)+(FE$2*Main!$C$5))","v":136.56971957599998},{"$f":"IF($D133<100,(FF$2*(1+Main!$C$3)*$E133*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E133*Main!$C$4)+(FF$2*Main!$C$5))","v":137.50190635800001},{"$f":"IF($D133<100,(FG$2*(1+Main!$C$3)*$E133*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E133*Main!$C$4)+(FG$2*Main!$C$5))","v":148.43549898800001},{"$f":"IF($D133<100,(FH$2*(1+Main!$C$3)*$E133*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E133*Main!$C$4)+(FH$2*Main!$C$5))","v":200.254629636},{"$f":"IF($D133<100,(FI$2*(1+Main!$C$3)*$E133*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E133*Main!$C$4)+(FI$2*Main!$C$5))","v":56.575896843999999}]
["IA",11180,"(Ames, Story County)",11180,0.92620000000000002,{"$f":"IF($D134<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F134*Main!$C$4*$E134+Main!$C$5*G$2*$F134","v":1602.0642828805935},{"$f":"H$2*$F134*Main!$C$4*$E134+Main!$C$5*H$2*$F134","v":1978.9344954710957},{"$f":"I$2*$F134*Main!$C$4*$E134+Main!$C$5*I$2*$F134","v":2355.8049944082004},{"$f":"J$2*$F134*Main!$C$4*$E134+Main!$C$5*J$2*$F134","v":2732.6749206521008},{"$f":"K$2*$F134*Main!$C$4*$E134+Main!$C$5*K$2*$F134","v":3109.5465649756143},{"$f":"L$2*$F134*Main!$C$4*$E134+Main!$C$5*L$2*$F134","v":1901.4496776095541},{"$f":"M$2*$F134*Main!$C$4*$E134+Main!$C$5*M$2*$F134","v":2242.8077572886796},{"$f":"N$2*$F134*Main!$C$4*$E134+Main!$C$5*N$2*$F134","v":2584.1658369678048},{"$f":"O$2*$F134*Main!$C$4*$E134+Main!$C$5*O$2*$F134","v":2925.5230576071235},{"$f":"P$2*$F134*Main!$C$4*$E134+Main!$C$5*P$2*$F134","v":3266.8825690192612},{"$f":"Q$2*$F134*Main!$C$4*$E134+Main!$C$5*Q$2*$F134","v":2044.3211693897774},{"$f":"R$2*$F134*Main!$C$4*$E134+Main!$C$5*R$2*$F134","v":2377.3837880032306},{"$f":"S$2*$F134*Main!$C$4*$E134+Main!$C$5*S$2*$F134","v":2710.4461202700813},{"$f":"T$2*$F134*Main!$C$4*$E134+Main!$C$5*T$2*$F134","v":3043.5093115767386},{"$f":"U$2*$F134*Main!$C$4*$E134+Main!$C$5*U$2*$F134","v":3376.5704984571803},{"$f":"V$2*$F134*Main!$C$4*$E134+Main!$C$5*V$2*$F134","v":1703.2004710438739},{"$f":"W$2*$F134*Main!$C$4*$E134+Main!$C$5*W$2*$F134","v":2097.5919458762619},{"$f":"X$2*$F134*Main!$C$4*$E134+Main!$C$5*X$2*$F134","v":2491.9834207086506},{"$f":"Y$2*$F134*Main!$C$4*$E134+Main!$C$5*Y$2*$F134","v":2886.3737501546307},{"$f":"Z$2*$F134*Main!$C$4*$E134+Main!$C$5*Z$2*$F134","v":3280.767515759836},{"$f":"AA$2*$F134*Main!$C$4*$E134+Main!$C$5*AA$2*$F134","v":2002.585579426232},{"$f":"AB$2*$F134*Main!$C$4*$E134+Main!$C$5*AB$2*$F134","v":2361.4652076938464},{"$f":"AC$2*$F134*Main!$C$4*$E134+Main!$C$5*AC$2*$F134","v":2720.3442632682554},{"$f":"AD$2*$F134*Main!$C$4*$E134+Main!$C$5*AD$2*$F134","v":3079.2224598028583},{"$f":"AE$2*$F134*Main!$C$4*$E134+Main!$C$5*AE$2*$F134","v":3438.1035198034838},{"$f":"AF$2*$F134*Main!$C$4*$E134+Main!$C$5*AF$2*$F134","v":2145.4570712064556},{"$f":"AG$2*$F134*Main!$C$4*$E134+Main!$C$5*AG$2*$F134","v":2496.040952061795},{"$f":"AH$2*$F134*Main!$C$4*$E134+Main!$C$5*AH$2*$F134","v":2846.6248329171335},{"$f":"AI$2*$F134*Main!$C$4*$E134+Main!$C$5*AI$2*$F134","v":3197.2087137724729},{"$f":"AJ$2*$F134*Main!$C$4*$E134+Main!$C$5*AJ$2*$F134","v":3547.7914492414038},{"$f":"AK$2*$F134*Main!$C$4*$E134+Main!$C$5*AK$2*$F134","v":1825.2362386617708},{"$f":"AL$2*$F134*Main!$C$4*$E134+Main!$C$5*AL$2*$F134","v":2262.6384048772916},{"$f":"AM$2*$F134*Main!$C$4*$E134+Main!$C$5*AM$2*$F134","v":2700.0402847462105},{"$f":"AN$2*$F134*Main!$C$4*$E134+Main!$C$5*AN$2*$F134","v":3137.4424509617315},{"$f":"AO$2*$F134*Main!$C$4*$E134+Main!$C$5*AO$2*$F134","v":3574.8454762170591},{"$f":"AP$2*$F134*Main!$C$4*$E134+Main!$C$5*AP$2*$F134","v":2124.6213470441289},{"$f":"AQ$2*$F134*Main!$C$4*$E134+Main!$C$5*AQ$2*$F134","v":2526.5110940016712},{"$f":"AR$2*$F134*Main!$C$4*$E134+Main!$C$5*AR$2*$F134","v":2928.4008409592134},{"$f":"AS$2*$F134*Main!$C$4*$E134+Main!$C$5*AS$2*$F134","v":3330.2911606099597},{"$f":"AT$2*$F134*Main!$C$4*$E134+Main!$C$5*AT$2*$F134","v":3732.1814802607059},{"$f":"AU$2*$F134*Main!$C$4*$E134+Main!$C$5*AU$2*$F134","v":2267.49255247775},{"$f":"AV$2*$F134*Main!$C$4*$E134+Main!$C$5*AV$2*$F134","v":2661.0874110628238},{"$f":"AW$2*$F134*Main!$C$4*$E134+Main!$C$5*AW$2*$F134","v":3054.6825559945},{"$f":"AX$2*$F134*Main!$C$4*$E134+Main!$C$5*AX$2*$F134","v":3448.2774145795747},{"$f":"AY$2*$F134*Main!$C$4*$E134+Main!$C$5*AY$2*$F134","v":3841.869409698626},{"$f":"AZ$2*$F134*Main!$C$4*$E134+Main!$C$5*AZ$2*$F134","v":3486.4159185263102},{"$f":"BA$2*$F134*Main!$C$4*$E134+Main!$C$5*BA$2*$F134","v":3953.5904000121509},{"$f":"BB$2*$F134*Main!$C$4*$E134+Main!$C$5*BB$2*$F134","v":4420.7648814979921},{"$f":"BC$2*$F134*Main!$C$4*$E134+Main!$C$5*BC$2*$F134","v":3608.2392169653758},{"$f":"BD$2*$F134*Main!$C$4*$E134+Main!$C$5*BD$2*$F134","v":4069.938751417194},{"$f":"BE$2*$F134*Main!$C$4*$E134+Main!$C$5*BE$2*$F134","v":4531.6382858690113},{"$f":"BF$2*$F134*Main!$C$4*$E134+Main!$C$5*BF$2*$F134","v":3709.634548803645},{"$f":"BG$2*$F134*Main!$C$4*$E134+Main!$C$5*BG$2*$F134","v":4180.5200822539719},{"$f":"BH$2*$F134*Main!$C$4*$E134+Main!$C$5*BH$2*$F134","v":4651.408479170319},{"$f":"BI$2*$F134*Main!$C$4*$E134+Main!$C$5*BI$2*$F134","v":3675.1584178990206},{"$f":"BJ$2*$F134*Main!$C$4*$E134+Main!$C$5*BJ$2*$F134","v":4180.001794903993},{"$f":"BK$2*$F134*Main!$C$4*$E134+Main!$C$5*BK$2*$F134","v":4684.8423084429432},{"$f":"BL$2*$F134*Main!$C$4*$E134+Main!$C$5*BL$2*$F134","v":3796.9817163380867},{"$f":"BM$2*$F134*Main!$C$4*$E134+Main!$C$5*BM$2*$F134","v":4296.3501463090361},{"$f":"BN$2*$F134*Main!$C$4*$E134+Main!$C$5*BN$2*$F134","v":4795.7157128139615},{"$f":"BO$2*$F134*Main!$C$4*$E134+Main!$C$5*BO$2*$F134","v":3898.3770481763559},{"$f":"BP$2*$F134*Main!$C$4*$E134+Main!$C$5*BP$2*$F134","v":4406.931477145813},{"$f":"BQ$2*$F134*Main!$C$4*$E134+Main!$C$5*BQ$2*$F134","v":4915.4859061152692},{"$f":"BR$2*$F134*Main!$C$4*$E134+Main!$C$5*BR$2*$F134","v":4012.2456380063645},{"$f":"BS$2*$F134*Main!$C$4*$E134+Main!$C$5*BS$2*$F134","v":4635.3873867773482},{"$f":"BT$2*$F134*Main!$C$4*$E134+Main!$C$5*BT$2*$F134","v":5258.5291355483305},{"$f":"BU$2*$F134*Main!$C$4*$E134+Main!$C$5*BU$2*$F134","v":4134.0717999114531},{"$f":"BV$2*$F134*Main!$C$4*$E134+Main!$C$5*BV$2*$F134","v":4751.7357381823895},{"$f":"BW$2*$F134*Main!$C$4*$E134+Main!$C$5*BW$2*$F134","v":5369.4025399193488},{"$f":"BX$2*$F134*Main!$C$4*$E134+Main!$C$5*BX$2*$F134","v":4235.4642682837002},{"$f":"BY$2*$F134*Main!$C$4*$E134+Main!$C$5*BY$2*$F134","v":4862.3199324851885},{"$f":"BZ$2*$F134*Main!$C$4*$E134+Main!$C$5*BZ$2*$F134","v":5489.1727332206565},{"$f":"CA$2*$F134*Main!$C$4*$E134+Main!$C$5*CA$2*$F134","v":3530.2040409344095},{"$f":"CB$2*$F134*Main!$C$4*$E134+Main!$C$5*CB$2*$F134","v":3982.7834361062251},{"$f":"CC$2*$F134*Main!$C$4*$E134+Main!$C$5*CC$2*$F134","v":4435.3599678120181},{"$f":"CD$2*$F134*Main!$C$4*$E134+Main!$C$5*CD$2*$F134","v":3613.4564520574213},{"$f":"CE$2*$F134*Main!$C$4*$E134+Main!$C$5*CE$2*$F134","v":4073.414999167876},{"$f":"CF$2*$F134*Main!$C$4*$E134+Main!$C$5*CF$2*$F134","v":4533.3764097443527},{"$f":"CG$2*$F134*Main!$C$4*$E134+Main!$C$5*CG$2*$F134","v":3747.718646895963},{"$f":"CH$2*$F134*Main!$C$4*$E134+Main!$C$5*CH$2*$F134","v":4205.9104354708561},{"$f":"CI$2*$F134*Main!$C$4*$E134+Main!$C$5*CI$2*$F134","v":4664.1022240457505},{"$f":"CJ$2*$F134*Main!$C$4*$E134+Main!$C$5*CJ$2*$F134","v":3682.4258946628029},{"$f":"CK$2*$F134*Main!$C$4*$E134+Main!$C$5*CK$2*$F134","v":4184.8467794131811},{"$f":"CL$2*$F134*Main!$C$4*$E134+Main!$C$5*CL$2*$F134","v":4687.2648006975378},{"$f":"CM$2*$F134*Main!$C$4*$E134+Main!$C$5*CM$2*$F134","v":3765.6783057858147},{"$f":"CN$2*$F134*Main!$C$4*$E134+Main!$C$5*CN$2*$F134","v":4275.4783424748321},{"$f":"CO$2*$F134*Main!$C$4*$E134+Main!$C$5*CO$2*$F134","v":4785.2812426298715},{"$f":"CP$2*$F134*Main!$C$4*$E134+Main!$C$5*CP$2*$F134","v":3899.9405006243569},{"$f":"CQ$2*$F134*Main!$C$4*$E134+Main!$C$5*CQ$2*$F134","v":4407.9737787778131},{"$f":"CR$2*$F134*Main!$C$4*$E134+Main!$C$5*CR$2*$F134","v":4916.0070569312693},{"$f":"CS$2*$F134*Main!$C$4*$E134+Main!$C$5*CS$2*$F134","v":4281.0535108196254},{"$f":"CT$2*$F134*Main!$C$4*$E134+Main!$C$5*CT$2*$F134","v":4814.5945442968687},{"$f":"CU$2*$F134*Main!$C$4*$E134+Main!$C$5*CU$2*$F134","v":5348.1327143080907},{"$f":"CV$2*$F134*Main!$C$4*$E134+Main!$C$5*CV$2*$F134","v":4364.3059219426368},{"$f":"CW$2*$F134*Main!$C$4*$E134+Main!$C$5*CW$2*$F134","v":4905.2261073585196},{"$f":"CX$2*$F134*Main!$C$4*$E134+Main!$C$5*CX$2*$F134","v":5446.1491562404244},{"$f":"CY$2*$F134*Main!$C$4*$E134+Main!$C$5*CY$2*$F134","v":4498.5681167811781},{"$f":"CZ$2*$F134*Main!$C$4*$E134+Main!$C$5*CZ$2*$F134","v":5037.7215436615006},{"$f":"DA$2*$F134*Main!$C$4*$E134+Main!$C$5*DA$2*$F134","v":5576.8749705418231},{"$f":"DB$2*$F134*Main!$C$4*$E134+Main!$C$5*DB$2*$F134","v":1304.9143960749918},{"$f":"DC$2*$F134*Main!$C$4*$E134+Main!$C$5*DC$2*$F134","v":1749.9726113934776},{"$f":"DD$2*$F134*Main!$C$4*$E134+Main!$C$5*DD$2*$F134","v":2195.0308267119635},{"$f":"DE$2*$F134*Main!$C$4*$E134+Main!$C$5*DE$2*$F134","v":2640.0890420304495},{"$f":"DF$2*$F134*Main!$C$4*$E134+Main!$C$5*DF$2*$F134","v":3085.146971002333},{"$f":"DG$2*$F134*Main!$C$4*$E134+Main!$C$5*DG$2*$F134","v":1548.312157755814},{"$f":"DH$2*$F134*Main!$C$4*$E134+Main!$C$5*DH$2*$F134","v":1961.3410738854559},{"$f":"DI$2*$F134*Main!$C$4*$E134+Main!$C$5*DI$2*$F134","v":2374.3694173218937},{"$f":"DJ$2*$F134*Main!$C$4*$E134+Main!$C$5*DJ$2*$F134","v":2787.3986197981367},{"$f":"DK$2*$F134*Main!$C$4*$E134+Main!$C$5*DK$2*$F134","v":3200.427249581177},{"$f":"DL$2*$F134*Main!$C$4*$E134+Main!$C$5*DL$2*$F134","v":1676.8958131261702},{"$f":"DM$2*$F134*Main!$C$4*$E134+Main!$C$5*DM$2*$F134","v":2091.060666226731},{"$f":"DN$2*$F134*Main!$C$4*$E134+Main!$C$5*DN$2*$F134","v":2505.2252329806893},{"$f":"DO$2*$F134*Main!$C$4*$E134+Main!$C$5*DO$2*$F134","v":2919.389513388046},{"$f":"DP$2*$F134*Main!$C$4*$E134+Main!$C$5*DP$2*$F134","v":3333.5555118750158},{"$f":"DQ$2*$F134*Main!$C$4*$E134+Main!$C$5*DQ$2*$F134","v":1375.1540722077229},{"$f":"DR$2*$F134*Main!$C$4*$E134+Main!$C$5*DR$2*$F134","v":1836.6084939680593},{"$f":"DS$2*$F134*Main!$C$4*$E134+Main!$C$5*DS$2*$F134","v":2298.0629157283961},{"$f":"DT$2*$F134*Main!$C$4*$E134+Main!$C$5*DT$2*$F134","v":2759.5173374887322},{"$f":"DU$2*$F134*Main!$C$4*$E134+Main!$C$5*DU$2*$F134","v":3220.9726182888753},{"$f":"DV$2*$F134*Main!$C$4*$E134+Main!$C$5*DV$2*$F134","v":1618.5515475419429},{"$f":"DW$2*$F134*Main!$C$4*$E134+Main!$C$5*DW$2*$F134","v":2047.9763837668334},{"$f":"DX$2*$F134*Main!$C$4*$E134+Main!$C$5*DX$2*$F134","v":2477.4015063383258},{"$f":"DY$2*$F134*Main!$C$4*$E134+Main!$C$5*DY$2*$F134","v":2906.8274879496248},{"$f":"DZ$2*$F134*Main!$C$4*$E134+Main!$C$5*DZ$2*$F134","v":3336.2528968677202},{"$f":"EA$2*$F134*Main!$C$4*$E134+Main!$C$5*EA$2*$F134","v":1747.1354892589011},{"$f":"EB$2*$F134*Main!$C$4*$E134+Main!$C$5*EB$2*$F134","v":2177.6962624547104},{"$f":"EC$2*$F134*Main!$C$4*$E134+Main!$C$5*EC$2*$F134","v":2608.2573219971218},{"$f":"ED$2*$F134*Main!$C$4*$E134+Main!$C$5*ED$2*$F134","v":3038.8189542327377},{"$f":"EE$2*$F134*Main!$C$4*$E134+Main!$C$5*EE$2*$F134","v":3469.3782956955361},{"$f":"EF$2*$F134*Main!$C$4*$E134+Main!$C$5*EF$2*$F134","v":1699.6477687504048},{"$f":"EG$2*$F134*Main!$C$4*$E134+Main!$C$5*EG$2*$F134","v":2215.9289744335688},{"$f":"EH$2*$F134*Main!$C$4*$E134+Main!$C$5*EH$2*$F134","v":2732.2104664633353},{"$f":"EI$2*$F134*Main!$C$4*$E134+Main!$C$5*EI$2*$F134","v":3248.4905267600911},{"$f":"EJ$2*$F134*Main!$C$4*$E134+Main!$C$5*EJ$2*$F134","v":3764.7734505228691},{"$f":"EK$2*$F134*Main!$C$4*$E134+Main!$C$5*EK$2*$F134","v":1943.0452440846245},{"$f":"EL$2*$F134*Main!$C$4*$E134+Main!$C$5*EL$2*$F134","v":2427.2971505789455},{"$f":"EM$2*$F134*Main!$C$4*$E134+Main!$C$5*EM$2*$F134","v":2911.5493434198679},{"$f":"EN$2*$F134*Main!$C$4*$E134+Main!$C$5*EN$2*$F134","v":3395.8015362607907},{"$f":"EO$2*$F134*Main!$C$4*$E134+Main!$C$5*EO$2*$F134","v":3880.0537291017135},{"$f":"EP$2*$F134*Main!$C$4*$E134+Main!$C$5*EP$2*$F134","v":2071.6291858015825},{"$f":"EQ$2*$F134*Main!$C$4*$E134+Main!$C$5*EQ$2*$F134","v":2557.0170292668222},{"$f":"ER$2*$F134*Main!$C$4*$E134+Main!$C$5*ER$2*$F134","v":3042.4040136922549},{"$f":"ES$2*$F134*Main!$C$4*$E134+Main!$C$5*ES$2*$F134","v":3527.7930025439027},{"$f":"ET$2*$F134*Main!$C$4*$E134+Main!$C$5*ET$2*$F134","v":4013.1819913955524},{"$f":"EU$2*$F134*Main!$C$4*$E134+Main!$C$5*EU$2*$F134","v":4887.9364995178112},{"$f":"EV$2*$F134*Main!$C$4*$E134+Main!$C$5*EV$2*$F134","v":4993.3349568548074},{"$f":"EW$2*$F134*Main!$C$4*$E134+Main!$C$5*EW$2*$F134","v":5122.2940126206449},{"$f":"EX$2*$F134*Main!$C$4*$E134+Main!$C$5*EX$2*$F134","v":5189.6856854479156},{"$f":"EY$2*$F134*Main!$C$4*$E134+Main!$C$5*EY$2*$F134","v":5295.0841427849109},{"$f":"EZ$2*$F134*Main!$C$4*$E134+Main!$C$5*EZ$2*$F134","v":5424.0403350847264},{"$f":"FA$2*$F134*Main!$C$4*$E134+Main!$C$5*FA$2*$F134","v":5881.6708843193119},{"$f":"FB$2*$F134*Main!$C$4*$E134+Main!$C$5*FB$2*$F134","v":5987.0693416563081},{"$f":"FC$2*$F134*Main!$C$4*$E134+Main!$C$5*FC$2*$F134","v":6116.0283974221456},{"$f":"IF($D134<100,(FD$2*(1+Main!$C$3)*$E134*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E134*Main!$C$4)+(FD$2*Main!$C$5))","v":135.08870377800002},{"$f":"IF($D134<100,(FE$2*(1+Main!$C$3)*$E134*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E134*Main!$C$4)+(FE$2*Main!$C$5))","v":147.67437380920001},{"$f":"IF($D134<100,(FF$2*(1+Main!$C$3)*$E134*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E134*Main!$C$4)+(FF$2*Main!$C$5))","v":148.68235786110003},{"$f":"IF($D134<100,(FG$2*(1+Main!$C$3)*$E134*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E134*Main!$C$4)+(FG$2*Main!$C$5))","v":160.5049745446},{"$f":"IF($D134<100,(FH$2*(1+Main!$C$3)*$E134*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E134*Main!$C$4)+(FH$2*Main!$C$5))","v":216.53758333620002},{"$f":"IF($D134<100,(FI$2*(1+Main!$C$3)*$E134*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E134*Main!$C$4)+(FI$2*Main!$C$5))","v":61.176153579800001}]
["IA",16300,"(Benton County, Cedar Rapids, Jones County, Linn County)",16300,0.87329999999999997,{"$f":"IF($D135<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F135*Main!$C$4*$E135+Main!$C$5*G$2*$F135","v":1531.4115483899784},{"$f":"H$2*$F135*Main!$C$4*$E135+Main!$C$5*H$2*$F135","v":1891.6613847870221},{"$f":"I$2*$F135*Main!$C$4*$E135+Main!$C$5*I$2*$F135","v":2251.9114949024797},{"$f":"J$2*$F135*Main!$C$4*$E135+Main!$C$5*J$2*$F135","v":2612.1610575811105},{"$f":"K$2*$F135*Main!$C$4*$E135+Main!$C$5*K$2*$F135","v":2972.4122625702212},{"$f":"L$2*$F135*Main!$C$4*$E135+Main!$C$5*L$2*$F135","v":1817.5937295961205},{"$f":"M$2*$F135*Main!$C$4*$E135+Main!$C$5*M$2*$F135","v":2143.8975558176817},{"$f":"N$2*$F135*Main!$C$4*$E135+Main!$C$5*N$2*$F135","v":2470.2013820392426},{"$f":"O$2*$F135*Main!$C$4*$E135+Main!$C$5*O$2*$F135","v":2796.5043871055641},{"$f":"P$2*$F135*Main!$C$4*$E135+Main!$C$5*P$2*$F135","v":3122.8095819191922},{"$f":"Q$2*$F135*Main!$C$4*$E135+Main!$C$5*Q$2*$F135","v":1954.164437017756},{"$f":"R$2*$F135*Main!$C$4*$E135+Main!$C$5*R$2*$F135","v":2272.5386408072209},{"$f":"S$2*$F135*Main!$C$4*$E135+Main!$C$5*S$2*$F135","v":2590.9125708782726},{"$f":"T$2*$F135*Main!$C$4*$E135+Main!$C$5*T$2*$F135","v":2909.2873221045638},{"$f":"U$2*$F135*Main!$C$4*$E135+Main!$C$5*U$2*$F135","v":3227.6601573019625},{"$f":"V$2*$F135*Main!$C$4*$E135+Main!$C$5*V$2*$F135","v":1628.087523360786},{"$f":"W$2*$F135*Main!$C$4*$E135+Main!$C$5*W$2*$F135","v":2005.0859157466991},{"$f":"X$2*$F135*Main!$C$4*$E135+Main!$C$5*X$2*$F135","v":2382.0843081326129},{"$f":"Y$2*$F135*Main!$C$4*$E135+Main!$C$5*Y$2*$F135","v":2759.0816056448734},{"$f":"Z$2*$F135*Main!$C$4*$E135+Main!$C$5*Z$2*$F135","v":3136.0821877780927},{"$f":"AA$2*$F135*Main!$C$4*$E135+Main!$C$5*AA$2*$F135","v":1914.2694308485147},{"$f":"AB$2*$F135*Main!$C$4*$E135+Main!$C$5*AB$2*$F135","v":2257.3220867773589},{"$f":"AC$2*$F135*Main!$C$4*$E135+Main!$C$5*AC$2*$F135","v":2600.3741952693763},{"$f":"AD$2*$F135*Main!$C$4*$E135+Main!$C$5*AD$2*$F135","v":2943.4254826061542},{"$f":"AE$2*$F135*Main!$C$4*$E135+Main!$C$5*AE$2*$F135","v":3286.4795071270646},{"$f":"AF$2*$F135*Main!$C$4*$E135+Main!$C$5*AF$2*$F135","v":2050.8401382701509},{"$f":"AG$2*$F135*Main!$C$4*$E135+Main!$C$5*AG$2*$F135","v":2385.9628980484849},{"$f":"AH$2*$F135*Main!$C$4*$E135+Main!$C$5*AH$2*$F135","v":2721.085657826819},{"$f":"AI$2*$F135*Main!$C$4*$E135+Main!$C$5*AI$2*$F135","v":3056.2084176051535},{"$f":"AJ$2*$F135*Main!$C$4*$E135+Main!$C$5*AJ$2*$F135","v":3391.3300825098349},{"$f":"AK$2*$F135*Main!$C$4*$E135+Main!$C$5*AK$2*$F135","v":1744.741384160086},{"$f":"AL$2*$F135*Main!$C$4*$E135+Main!$C$5*AL$2*$F135","v":2162.8536508094803},{"$f":"AM$2*$F135*Main!$C$4*$E135+Main!$C$5*AM$2*$F135","v":2580.9656437404615},{"$f":"AN$2*$F135*Main!$C$4*$E135+Main!$C$5*AN$2*$F135","v":2999.0779103898562},{"$f":"AO$2*$F135*Main!$C$4*$E135+Main!$C$5*AO$2*$F135","v":3417.19099819449},{"$f":"AP$2*$F135*Main!$C$4*$E135+Main!$C$5*AP$2*$F135","v":2030.9232916478145},{"$f":"AQ$2*$F135*Main!$C$4*$E135+Main!$C$5*AQ$2*$F135","v":2415.0892744033131},{"$f":"AR$2*$F135*Main!$C$4*$E135+Main!$C$5*AR$2*$F135","v":2799.2552571588121},{"$f":"AS$2*$F135*Main!$C$4*$E135+Main!$C$5*AS$2*$F135","v":3183.4217873511366},{"$f":"AT$2*$F135*Main!$C$4*$E135+Main!$C$5*AT$2*$F135","v":3567.5883175434619},{"$f":"AU$2*$F135*Main!$C$4*$E135+Main!$C$5*AU$2*$F135","v":2167.493725351037},{"$f":"AV$2*$F135*Main!$C$4*$E135+Main!$C$5*AV$2*$F135","v":2543.7306331112654},{"$f":"AW$2*$F135*Main!$C$4*$E135+Main!$C$5*AW$2*$F135","v":2919.9678145899074},{"$f":"AX$2*$F135*Main!$C$4*$E135+Main!$C$5*AX$2*$F135","v":3296.2047223501368},{"$f":"AY$2*$F135*Main!$C$4*$E135+Main!$C$5*AY$2*$F135","v":3672.4388929262318},{"$f":"AZ$2*$F135*Main!$C$4*$E135+Main!$C$5*AZ$2*$F135","v":3332.6612778120252},{"$f":"BA$2*$F135*Main!$C$4*$E135+Main!$C$5*BA$2*$F135","v":3779.2328690431373},{"$f":"BB$2*$F135*Main!$C$4*$E135+Main!$C$5*BB$2*$F135","v":4225.8044602742493},{"$f":"BC$2*$F135*Main!$C$4*$E135+Main!$C$5*BC$2*$F135","v":3449.1120395486873},{"$f":"BD$2*$F135*Main!$C$4*$E135+Main!$C$5*BD$2*$F135","v":3890.4501347182986},{"$f":"BE$2*$F135*Main!$C$4*$E135+Main!$C$5*BE$2*$F135","v":4331.7882298879094},{"$f":"BF$2*$F135*Main!$C$4*$E135+Main!$C$5*BF$2*$F135","v":3546.0357296834936},{"$f":"BG$2*$F135*Main!$C$4*$E135+Main!$C$5*BG$2*$F135","v":3996.1547115504354},{"$f":"BH$2*$F135*Main!$C$4*$E135+Main!$C$5*BH$2*$F135","v":4446.2764306015088},{"$f":"BI$2*$F135*Main!$C$4*$E135+Main!$C$5*BI$2*$F135","v":3513.0800327271804},{"$f":"BJ$2*$F135*Main!$C$4*$E135+Main!$C$5*BJ$2*$F135","v":3995.6592812224376},{"$f":"BK$2*$F135*Main!$C$4*$E135+Main!$C$5*BK$2*$F135","v":4478.2357925335618},{"$f":"BL$2*$F135*Main!$C$4*$E135+Main!$C$5*BL$2*$F135","v":3629.5307944638421},{"$f":"BM$2*$F135*Main!$C$4*$E135+Main!$C$5*BM$2*$F135","v":4106.8765468975989},{"$f":"BN$2*$F135*Main!$C$4*$E135+Main!$C$5*BN$2*$F135","v":4584.2195621472219},{"$f":"BO$2*$F135*Main!$C$4*$E135+Main!$C$5*BO$2*$F135","v":3726.4544845986484},{"$f":"BP$2*$F135*Main!$C$4*$E135+Main!$C$5*BP$2*$F135","v":4212.5811237297357},{"$f":"BQ$2*$F135*Main!$C$4*$E135+Main!$C$5*BQ$2*$F135","v":4698.7077628608222},{"$f":"BR$2*$F135*Main!$C$4*$E135+Main!$C$5*BR$2*$F135","v":3835.3013488149913},{"$f":"BS$2*$F135*Main!$C$4*$E135+Main!$C$5*BS$2*$F135","v":4430.961885379701},{"$f":"BT$2*$F135*Main!$C$4*$E135+Main!$C$5*BT$2*$F135","v":5026.6224219444093},{"$f":"BU$2*$F135*Main!$C$4*$E135+Main!$C$5*BU$2*$F135","v":3951.7548477357868},{"$f":"BV$2*$F135*Main!$C$4*$E135+Main!$C$5*BV$2*$F135","v":4542.179151054861},{"$f":"BW$2*$F135*Main!$C$4*$E135+Main!$C$5*BW$2*$F135","v":5132.6061915580685},{"$f":"BX$2*$F135*Main!$C$4*$E135+Main!$C$5*BX$2*$F135","v":4048.6758006864607},{"$f":"BY$2*$F135*Main!$C$4*$E135+Main!$C$5*BY$2*$F135","v":4647.8864650711303},{"$f":"BZ$2*$F135*Main!$C$4*$E135+Main!$C$5*BZ$2*$F135","v":5247.0943922716688},{"$f":"CA$2*$F135*Main!$C$4*$E135+Main!$C$5*CA$2*$F135","v":3374.5182975675025},{"$f":"CB$2*$F135*Main!$C$4*$E135+Main!$C$5*CB$2*$F135","v":3807.1384612748334},{"$f":"CC$2*$F135*Main!$C$4*$E135+Main!$C$5*CC$2*$F135","v":4239.7558877980309},{"$f":"CD$2*$F135*Main!$C$4*$E135+Main!$C$5*CD$2*$F135","v":3454.0991890382556},{"$f":"CE$2*$F135*Main!$C$4*$E135+Main!$C$5*CE$2*$F135","v":3893.7730762552555},{"$f":"CF$2*$F135*Main!$C$4*$E135+Main!$C$5*CF$2*$F135","v":4333.4497006563888},{"$f":"CG$2*$F135*Main!$C$4*$E135+Main!$C$5*CG$2*$F135","v":3582.4402786468636},{"$f":"CH$2*$F135*Main!$C$4*$E135+Main!$C$5*CH$2*$F135","v":4020.4253232540586},{"$f":"CI$2*$F135*Main!$C$4*$E135+Main!$C$5*CI$2*$F135","v":4458.4103678612546},{"$f":"CJ$2*$F135*Main!$C$4*$E135+Main!$C$5*CJ$2*$F135","v":3520.0270060556786},{"$f":"CK$2*$F135*Main!$C$4*$E135+Main!$C$5*CK$2*$F135","v":4000.2905967747697},{"$f":"CL$2*$F135*Main!$C$4*$E135+Main!$C$5*CL$2*$F135","v":4480.5514503097284},{"$f":"CM$2*$F135*Main!$C$4*$E135+Main!$C$5*CM$2*$F135","v":3599.6078975264318},{"$f":"CN$2*$F135*Main!$C$4*$E135+Main!$C$5*CN$2*$F135","v":4086.9252117551923},{"$f":"CO$2*$F135*Main!$C$4*$E135+Main!$C$5*CO$2*$F135","v":4574.2452631680853},{"$f":"CP$2*$F135*Main!$C$4*$E135+Main!$C$5*CP$2*$F135","v":3727.9489871350397},{"$f":"CQ$2*$F135*Main!$C$4*$E135+Main!$C$5*CQ$2*$F135","v":4213.5774587539963},{"$f":"CR$2*$F135*Main!$C$4*$E135+Main!$C$5*CR$2*$F135","v":4699.205930372952},{"$f":"CS$2*$F135*Main!$C$4*$E135+Main!$C$5*CS$2*$F135","v":4092.2545092613341},{"$f":"CT$2*$F135*Main!$C$4*$E135+Main!$C$5*CT$2*$F135","v":4602.2658171333496},{"$f":"CU$2*$F135*Main!$C$4*$E135+Main!$C$5*CU$2*$F135","v":5112.2743878212332},{"$f":"CV$2*$F135*Main!$C$4*$E135+Main!$C$5*CV$2*$F135","v":4171.8354007320868},{"$f":"CW$2*$F135*Main!$C$4*$E135+Main!$C$5*CW$2*$F135","v":4688.9004321137727},{"$f":"CX$2*$F135*Main!$C$4*$E135+Main!$C$5*CX$2*$F135","v":5205.9682006795902},{"$f":"CY$2*$F135*Main!$C$4*$E135+Main!$C$5*CY$2*$F135","v":4300.1764903406947},{"$f":"CZ$2*$F135*Main!$C$4*$E135+Main!$C$5*CZ$2*$F135","v":4815.5526791125758},{"$f":"DA$2*$F135*Main!$C$4*$E135+Main!$C$5*DA$2*$F135","v":5330.9288678844568},{"$f":"DB$2*$F135*Main!$C$4*$E135+Main!$C$5*DB$2*$F135","v":1247.3662868361446},{"$f":"DC$2*$F135*Main!$C$4*$E135+Main!$C$5*DC$2*$F135","v":1672.7969627008292},{"$f":"DD$2*$F135*Main!$C$4*$E135+Main!$C$5*DD$2*$F135","v":2098.2276385655146},{"$f":"DE$2*$F135*Main!$C$4*$E135+Main!$C$5*DE$2*$F135","v":2523.6583144301994},{"$f":"DF$2*$F135*Main!$C$4*$E135+Main!$C$5*DF$2*$F135","v":2949.0887165764711},{"$f":"DG$2*$F135*Main!$C$4*$E135+Main!$C$5*DG$2*$F135","v":1480.0299490083473},{"$f":"DH$2*$F135*Main!$C$4*$E135+Main!$C$5*DH$2*$F135","v":1874.8438517580116},{"$f":"DI$2*$F135*Main!$C$4*$E135+Main!$C$5*DI$2*$F135","v":2269.6572070708494},{"$f":"DJ$2*$F135*Main!$C$4*$E135+Main!$C$5*DJ$2*$F135","v":2664.4713835389266},{"$f":"DK$2*$F135*Main!$C$4*$E135+Main!$C$5*DK$2*$F135","v":3059.285012570178},{"$f":"DL$2*$F135*Main!$C$4*$E135+Main!$C$5*DL$2*$F135","v":1602.9429287636276},{"$f":"DM$2*$F135*Main!$C$4*$E135+Main!$C$5*DM$2*$F135","v":1998.842672458688},{"$f":"DN$2*$F135*Main!$C$4*$E135+Main!$C$5*DN$2*$F135","v":2394.7421424353352},{"$f":"DO$2*$F135*Main!$C$4*$E135+Main!$C$5*DO$2*$F135","v":2790.6413386935692},{"$f":"DP$2*$F135*Main!$C$4*$E135+Main!$C$5*DP$2*$F135","v":3186.5421772622831},{"$f":"DQ$2*$F135*Main!$C$4*$E135+Main!$C$5*DQ$2*$F135","v":1314.5083187347818},{"$f":"DR$2*$F135*Main!$C$4*$E135+Main!$C$5*DR$2*$F135","v":1755.6121109426438},{"$f":"DS$2*$F135*Main!$C$4*$E135+Main!$C$5*DS$2*$F135","v":2196.7159031505062},{"$f":"DT$2*$F135*Main!$C$4*$E135+Main!$C$5*DT$2*$F135","v":2637.8196953583679},{"$f":"DU$2*$F135*Main!$C$4*$E135+Main!$C$5*DU$2*$F135","v":3078.92430872147},{"$f":"DV$2*$F135*Main!$C$4*$E135+Main!$C$5*DV$2*$F135","v":1547.1717071885714},{"$f":"DW$2*$F135*Main!$C$4*$E135+Main!$C$5*DW$2*$F135","v":1957.6584525629996},{"$f":"DX$2*$F135*Main!$C$4*$E135+Main!$C$5*DX$2*$F135","v":2368.1454716558414},{"$f":"DY$2*$F135*Main!$C$4*$E135+Main!$C$5*DY$2*$F135","v":2778.6333119039223},{"$f":"DZ$2*$F135*Main!$C$4*$E135+Main!$C$5*DZ$2*$F135","v":3189.1206047151773},{"$f":"EA$2*$F135*Main!$C$4*$E135+Main!$C$5*EA$2*$F135","v":1670.0849606622651},{"$f":"EB$2*$F135*Main!$C$4*$E135+Main!$C$5*EB$2*$F135","v":2081.6575469820896},{"$f":"EC$2*$F135*Main!$C$4*$E135+Main!$C$5*EC$2*$F135","v":2493.2304070203268},{"$f":"ED$2*$F135*Main!$C$4*$E135+Main!$C$5*ED$2*$F135","v":2904.8038144953907},{"$f":"EE$2*$F135*Main!$C$4*$E135+Main!$C$5*EE$2*$F135","v":3316.375032223149},{"$f":"EF$2*$F135*Main!$C$4*$E135+Main!$C$5*EF$2*$F135","v":1624.6914990074888},{"$f":"EG$2*$F135*Main!$C$4*$E135+Main!$C$5*EG$2*$F135","v":2118.20415580194},{"$f":"EH$2*$F135*Main!$C$4*$E135+Main!$C$5*EH$2*$F135","v":2611.7170863148049},{"$f":"EI$2*$F135*Main!$C$4*$E135+Main!$C$5*EI$2*$F135","v":3105.2286482356039},{"$f":"EJ$2*$F135*Main!$C$4*$E135+Main!$C$5*EJ$2*$F135","v":3598.7429473405355},{"$f":"EK$2*$F135*Main!$C$4*$E135+Main!$C$5*EK$2*$F135","v":1857.3548874612782},{"$f":"EL$2*$F135*Main!$C$4*$E135+Main!$C$5*EL$2*$F135","v":2320.2507711407097},{"$f":"EM$2*$F135*Main!$C$4*$E135+Main!$C$5*EM$2*$F135","v":2783.1469285385538},{"$f":"EN$2*$F135*Main!$C$4*$E135+Main!$C$5*EN$2*$F135","v":3246.0430859363978},{"$f":"EO$2*$F135*Main!$C$4*$E135+Main!$C$5*EO$2*$F135","v":3708.9392433342423},{"$f":"EP$2*$F135*Main!$C$4*$E135+Main!$C$5*EP$2*$F135","v":1980.2681409349718},{"$f":"EQ$2*$F135*Main!$C$4*$E135+Main!$C$5*EQ$2*$F135","v":2444.2498655597992},{"$f":"ER$2*$F135*Main!$C$4*$E135+Main!$C$5*ER$2*$F135","v":2908.2307690293865},{"$f":"ES$2*$F135*Main!$C$4*$E135+Main!$C$5*ES$2*$F135","v":3372.2135885278667},{"$f":"ET$2*$F135*Main!$C$4*$E135+Main!$C$5*ET$2*$F135","v":3836.1964080263479},{"$f":"EU$2*$F135*Main!$C$4*$E135+Main!$C$5*EU$2*$F135","v":4672.3733143212294},{"$f":"EV$2*$F135*Main!$C$4*$E135+Main!$C$5*EV$2*$F135","v":4773.1235878733878},{"$f":"EW$2*$F135*Main!$C$4*$E135+Main!$C$5*EW$2*$F135","v":4896.3954124684506},{"$f":"EX$2*$F135*Main!$C$4*$E135+Main!$C$5*EX$2*$F135","v":4960.815041028819},{"$f":"EY$2*$F135*Main!$C$4*$E135+Main!$C$5*EY$2*$F135","v":5061.5653145809783},{"$f":"EZ$2*$F135*Main!$C$4*$E135+Main!$C$5*EZ$2*$F135","v":5184.8344019919077},{"$f":"FA$2*$F135*Main!$C$4*$E135+Main!$C$5*FA$2*$F135","v":5622.2829585091167},{"$f":"FB$2*$F135*Main!$C$4*$E135+Main!$C$5*FB$2*$F135","v":5723.0332320612761},{"$f":"FC$2*$F135*Main!$C$4*$E135+Main!$C$5*FC$2*$F135","v":5846.3050566563397},{"$f":"IF($D135<100,(FD$2*(1+Main!$C$3)*$E135*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E135*Main!$C$4)+(FD$2*Main!$C$5))","v":129.13114862700002},{"$f":"IF($D135<100,(FE$2*(1+Main!$C$3)*$E135*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E135*Main!$C$4)+(FE$2*Main!$C$5))","v":141.1617772578},{"$f":"IF($D135<100,(FF$2*(1+Main!$C$3)*$E135*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E135*Main!$C$4)+(FF$2*Main!$C$5))","v":142.12530814365002},{"$f":"IF($D135<100,(FG$2*(1+Main!$C$3)*$E135*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E135*Main!$C$4)+(FG$2*Main!$C$5))","v":153.42653488889997},{"$f":"IF($D135<100,(FH$2*(1+Main!$C$3)*$E135*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E135*Main!$C$4)+(FH$2*Main!$C$5))","v":206.98804618829999},{"$f":"IF($D135<100,(FI$2*(1+Main!$C$3)*$E135*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E135*Main!$C$4)+(FI$2*Main!$C$5))","v":58.478220305699999}]
["IA",19340,"(Davenport-Moline-Rock Island, Scott County)",19340,0.94389999999999996,{"$f":"IF($D136<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F136*Main!$C$4*$E136+Main!$C$5*G$2*$F136","v":1625.7042337404023},{"$f":"H$2*$F136*Main!$C$4*$E136+Main!$C$5*H$2*$F136","v":2008.135517382402},{"$f":"I$2*$F136*Main!$C$4*$E136+Main!$C$5*I$2*$F136","v":2390.5670915963146},{"$f":"J$2*$F136*Main!$C$4*$E136+Main!$C$5*J$2*$F136","v":2772.9980846664016},{"$f":"K$2*$F136*Main!$C$4*$E136+Main!$C$5*K$2*$F136","v":3155.4308211679663},{"$f":"L$2*$F136*Main!$C$4*$E136+Main!$C$5*L$2*$F136","v":1929.5073388541243},{"$f":"M$2*$F136*Main!$C$4*$E136+Main!$C$5*M$2*$F136","v":2275.9024749831342},{"$f":"N$2*$F136*Main!$C$4*$E136+Main!$C$5*N$2*$F136","v":2622.2976111121443},{"$f":"O$2*$F136*Main!$C$4*$E136+Main!$C$5*O$2*$F136","v":2968.6918755254146},{"$f":"P$2*$F136*Main!$C$4*$E136+Main!$C$5*P$2*$F136","v":3315.0884645139913},{"$f":"Q$2*$F136*Main!$C$4*$E136+Main!$C$5*Q$2*$F136","v":2074.4870325841966},{"$f":"R$2*$F136*Main!$C$4*$E136+Main!$C$5*R$2*$F136","v":2412.4643003920651},{"$f":"S$2*$F136*Main!$C$4*$E136+Main!$C$5*S$2*$F136","v":2750.4412776280215},{"$f":"T$2*$F136*Main!$C$4*$E136+Main!$C$5*T$2*$F136","v":3088.4191265797158},{"$f":"U$2*$F136*Main!$C$4*$E136+Main!$C$5*U$2*$F136","v":3426.3949415280194},{"$f":"V$2*$F136*Main!$C$4*$E136+Main!$C$5*V$2*$F136","v":1728.3327805711072},{"$f":"W$2*$F136*Main!$C$4*$E136+Main!$C$5*W$2*$F136","v":2128.5438690008982},{"$f":"X$2*$F136*Main!$C$4*$E136+Main!$C$5*X$2*$F136","v":2528.7549574306895},{"$f":"Y$2*$F136*Main!$C$4*$E136+Main!$C$5*Y$2*$F136","v":2928.9648835728285},{"$f":"Z$2*$F136*Main!$C$4*$E136+Main!$C$5*Z$2*$F136","v":3329.1782965779239},{"$f":"AA$2*$F136*Main!$C$4*$E136+Main!$C$5*AA$2*$F136","v":2032.1355951129162},{"$f":"AB$2*$F136*Main!$C$4*$E136+Main!$C$5*AB$2*$F136","v":2396.3108266016311},{"$f":"AC$2*$F136*Main!$C$4*$E136+Main!$C$5*AC$2*$F136","v":2760.4854769465192},{"$f":"AD$2*$F136*Main!$C$4*$E136+Main!$C$5*AD$2*$F136","v":3124.6592555756688},{"$f":"AE$2*$F136*Main!$C$4*$E136+Main!$C$5*AE$2*$F136","v":3488.8359399239489},{"$f":"AF$2*$F136*Main!$C$4*$E136+Main!$C$5*AF$2*$F136","v":2177.1152888429888},{"$f":"AG$2*$F136*Main!$C$4*$E136+Main!$C$5*AG$2*$F136","v":2532.872361438649},{"$f":"AH$2*$F136*Main!$C$4*$E136+Main!$C$5*AH$2*$F136","v":2888.6294340343088},{"$f":"AI$2*$F136*Main!$C$4*$E136+Main!$C$5*AI$2*$F136","v":3244.3865066299691},{"$f":"AJ$2*$F136*Main!$C$4*$E136+Main!$C$5*AJ$2*$F136","v":3600.1424169379779},{"$f":"AK$2*$F136*Main!$C$4*$E136+Main!$C$5*AK$2*$F136","v":1852.1692996198012},{"$f":"AL$2*$F136*Main!$C$4*$E136+Main!$C$5*AL$2*$F136","v":2296.025742249697},{"$f":"AM$2*$F136*Main!$C$4*$E136+Main!$C$5*AM$2*$F136","v":2739.8818943076803},{"$f":"AN$2*$F136*Main!$C$4*$E136+Main!$C$5*AN$2*$F136","v":3183.7383369375762},{"$f":"AO$2*$F136*Main!$C$4*$E136+Main!$C$5*AO$2*$F136","v":3627.5956512832113},{"$f":"AP$2*$F136*Main!$C$4*$E136+Main!$C$5*AP$2*$F136","v":2155.9721141616101},{"$f":"AQ$2*$F136*Main!$C$4*$E136+Main!$C$5*AQ$2*$F136","v":2563.7921187066031},{"$f":"AR$2*$F136*Main!$C$4*$E136+Main!$C$5*AR$2*$F136","v":2971.612123251597},{"$f":"AS$2*$F136*Main!$C$4*$E136+Main!$C$5*AS$2*$F136","v":3379.432708940416},{"$f":"AT$2*$F136*Main!$C$4*$E136+Main!$C$5*AT$2*$F136","v":3787.2532946292358},{"$f":"AU$2*$F136*Main!$C$4*$E136+Main!$C$5*AU$2*$F136","v":2300.9515173197697},{"$f":"AV$2*$F136*Main!$C$4*$E136+Main!$C$5*AV$2*$F136","v":2700.3542346874474},{"$f":"AW$2*$F136*Main!$C$4*$E136+Main!$C$5*AW$2*$F136","v":3099.7572426270385},{"$f":"AX$2*$F136*Main!$C$4*$E136+Main!$C$5*AX$2*$F136","v":3499.1599599947167},{"$f":"AY$2*$F136*Main!$C$4*$E136+Main!$C$5*AY$2*$F136","v":3898.5597716432644},{"$f":"AZ$2*$F136*Main!$C$4*$E136+Main!$C$5*AZ$2*$F136","v":3537.8612330942274},{"$f":"BA$2*$F136*Main!$C$4*$E136+Main!$C$5*BA$2*$F136","v":4011.929309239968},{"$f":"BB$2*$F136*Main!$C$4*$E136+Main!$C$5*BB$2*$F136","v":4485.9973853857091},{"$f":"BC$2*$F136*Main!$C$4*$E136+Main!$C$5*BC$2*$F136","v":3661.4821477834357},{"$f":"BD$2*$F136*Main!$C$4*$E136+Main!$C$5*BD$2*$F136","v":4129.9944889516064},{"$f":"BE$2*$F136*Main!$C$4*$E136+Main!$C$5*BE$2*$F136","v":4598.5068301197762},{"$f":"BF$2*$F136*Main!$C$4*$E136+Main!$C$5*BF$2*$F136","v":3764.3736621954536},{"$f":"BG$2*$F136*Main!$C$4*$E136+Main!$C$5*BG$2*$F136","v":4242.2075503343603},{"$f":"BH$2*$F136*Main!$C$4*$E136+Main!$C$5*BH$2*$F136","v":4720.0443441923962},{"$f":"BI$2*$F136*Main!$C$4*$E136+Main!$C$5*BI$2*$F136","v":3729.3888038638897},{"$f":"BJ$2*$F136*Main!$C$4*$E136+Main!$C$5*BJ$2*$F136","v":4241.6816151717348},{"$f":"BK$2*$F136*Main!$C$4*$E136+Main!$C$5*BK$2*$F136","v":4753.9715207604486},{"$f":"BL$2*$F136*Main!$C$4*$E136+Main!$C$5*BL$2*$F136","v":3853.0097185530981},{"$f":"BM$2*$F136*Main!$C$4*$E136+Main!$C$5*BM$2*$F136","v":4359.7467948833728},{"$f":"BN$2*$F136*Main!$C$4*$E136+Main!$C$5*BN$2*$F136","v":4866.4809654945147},{"$f":"BO$2*$F136*Main!$C$4*$E136+Main!$C$5*BO$2*$F136","v":3955.9012329651155},{"$f":"BP$2*$F136*Main!$C$4*$E136+Main!$C$5*BP$2*$F136","v":4471.9598562661267},{"$f":"BQ$2*$F136*Main!$C$4*$E136+Main!$C$5*BQ$2*$F136","v":4988.0184795671357},{"$f":"BR$2*$F136*Main!$C$4*$E136+Main!$C$5*BR$2*$F136","v":4071.4500599097155},{"$f":"BS$2*$F136*Main!$C$4*$E136+Main!$C$5*BS$2*$F136","v":4703.7868456570895},{"$f":"BT$2*$F136*Main!$C$4*$E136+Main!$C$5*BT$2*$F136","v":5336.1236314044618},{"$f":"BU$2*$F136*Main!$C$4*$E136+Main!$C$5*BU$2*$F136","v":4195.0738803180557},{"$f":"BV$2*$F136*Main!$C$4*$E136+Main!$C$5*BV$2*$F136","v":4821.8520253687266},{"$f":"BW$2*$F136*Main!$C$4*$E136+Main!$C$5*BW$2*$F136","v":5448.6330761385288},{"$f":"BX$2*$F136*Main!$C$4*$E136+Main!$C$5*BX$2*$F136","v":4297.9624890109426},{"$f":"BY$2*$F136*Main!$C$4*$E136+Main!$C$5*BY$2*$F136","v":4934.067992470611},{"$f":"BZ$2*$F136*Main!$C$4*$E136+Main!$C$5*BZ$2*$F136","v":5570.1705902111489},{"$f":"CA$2*$F136*Main!$C$4*$E136+Main!$C$5*CA$2*$F136","v":3582.2954900382701},{"$f":"CB$2*$F136*Main!$C$4*$E136+Main!$C$5*CB$2*$F136","v":4041.5531157757073},{"$f":"CC$2*$F136*Main!$C$4*$E136+Main!$C$5*CC$2*$F136","v":4500.807835794014},{"$f":"CD$2*$F136*Main!$C$4*$E136+Main!$C$5*CD$2*$F136","v":3666.7763680392591},{"$f":"CE$2*$F136*Main!$C$4*$E136+Main!$C$5*CE$2*$F136","v":4133.5220319760683},{"$f":"CF$2*$F136*Main!$C$4*$E136+Main!$C$5*CF$2*$F136","v":4600.270601632008},{"$f":"CG$2*$F136*Main!$C$4*$E136+Main!$C$5*CG$2*$F136","v":3803.019726631484},{"$f":"CH$2*$F136*Main!$C$4*$E136+Main!$C$5*CH$2*$F136","v":4267.9725618647572},{"$f":"CI$2*$F136*Main!$C$4*$E136+Main!$C$5*CI$2*$F136","v":4732.925397098029},{"$f":"CJ$2*$F136*Main!$C$4*$E136+Main!$C$5*CJ$2*$F136","v":3736.7635190171709},{"$f":"CK$2*$F136*Main!$C$4*$E136+Main!$C$5*CK$2*$F136","v":4246.5980919405883},{"$f":"CL$2*$F136*Main!$C$4*$E136+Main!$C$5*CL$2*$F136","v":4756.4297591448758},{"$f":"CM$2*$F136*Main!$C$4*$E136+Main!$C$5*CM$2*$F136","v":3821.2443970181598},{"$f":"CN$2*$F136*Main!$C$4*$E136+Main!$C$5*CN$2*$F136","v":4338.5670081409489},{"$f":"CO$2*$F136*Main!$C$4*$E136+Main!$C$5*CO$2*$F136","v":4855.892524982869},{"$f":"CP$2*$F136*Main!$C$4*$E136+Main!$C$5*CP$2*$F136","v":3957.4877556103847},{"$f":"CQ$2*$F136*Main!$C$4*$E136+Main!$C$5*CQ$2*$F136","v":4473.0175380296387},{"$f":"CR$2*$F136*Main!$C$4*$E136+Main!$C$5*CR$2*$F136","v":4988.5473204488917},{"$f":"CS$2*$F136*Main!$C$4*$E136+Main!$C$5*CS$2*$F136","v":4344.2244432880889},{"$f":"CT$2*$F136*Main!$C$4*$E136+Main!$C$5*CT$2*$F136","v":4885.6383717220906},{"$f":"CU$2*$F136*Main!$C$4*$E136+Main!$C$5*CU$2*$F136","v":5427.0493944369628},{"$f":"CV$2*$F136*Main!$C$4*$E136+Main!$C$5*CV$2*$F136","v":4428.7053212890769},{"$f":"CW$2*$F136*Main!$C$4*$E136+Main!$C$5*CW$2*$F136","v":4977.6072879224521},{"$f":"CX$2*$F136*Main!$C$4*$E136+Main!$C$5*CX$2*$F136","v":5526.5121602749559},{"$f":"CY$2*$F136*Main!$C$4*$E136+Main!$C$5*CY$2*$F136","v":4564.9486798813014},{"$f":"CZ$2*$F136*Main!$C$4*$E136+Main!$C$5*CZ$2*$F136","v":5112.05781781114},{"$f":"DA$2*$F136*Main!$C$4*$E136+Main!$C$5*DA$2*$F136","v":5659.1669557409796},{"$f":"DB$2*$F136*Main!$C$4*$E136+Main!$C$5*DB$2*$F136","v":1324.1696235518841},{"$f":"DC$2*$F136*Main!$C$4*$E136+Main!$C$5*DC$2*$F136","v":1775.7950874210742},{"$f":"DD$2*$F136*Main!$C$4*$E136+Main!$C$5*DD$2*$F136","v":2227.4205512902649},{"$f":"DE$2*$F136*Main!$C$4*$E136+Main!$C$5*DE$2*$F136","v":2679.0460151594552},{"$f":"DF$2*$F136*Main!$C$4*$E136+Main!$C$5*DF$2*$F136","v":3130.6711884567326},{"$f":"DG$2*$F136*Main!$C$4*$E136+Main!$C$5*DG$2*$F136","v":1571.1589459378586},{"$f":"DH$2*$F136*Main!$C$4*$E136+Main!$C$5*DH$2*$F136","v":1990.282488472521},{"$f":"DI$2*$F136*Main!$C$4*$E136+Main!$C$5*DI$2*$F136","v":2409.4054498633577},{"$f":"DJ$2*$F136*Main!$C$4*$E136+Main!$C$5*DJ$2*$F136","v":2828.5292829699329},{"$f":"DK$2*$F136*Main!$C$4*$E136+Main!$C$5*DK$2*$F136","v":3247.652534932683},{"$f":"DL$2*$F136*Main!$C$4*$E136+Main!$C$5*DL$2*$F136","v":1701.6399729223326},{"$f":"DM$2*$F136*Main!$C$4*$E136+Main!$C$5*DM$2*$F136","v":2121.9162142360756},{"$f":"DN$2*$F136*Main!$C$4*$E136+Main!$C$5*DN$2*$F136","v":2542.192164977906},{"$f":"DO$2*$F136*Main!$C$4*$E136+Main!$C$5*DO$2*$F136","v":2962.4678251478235},{"$f":"DP$2*$F136*Main!$C$4*$E136+Main!$C$5*DP$2*$F136","v":3382.7452287492192},{"$f":"DQ$2*$F136*Main!$C$4*$E136+Main!$C$5*DQ$2*$F136","v":1395.4457515360982},{"$f":"DR$2*$F136*Main!$C$4*$E136+Main!$C$5*DR$2*$F136","v":1863.7093631466953},{"$f":"DS$2*$F136*Main!$C$4*$E136+Main!$C$5*DS$2*$F136","v":2331.9729747572928},{"$f":"DT$2*$F136*Main!$C$4*$E136+Main!$C$5*DT$2*$F136","v":2800.2365863678897},{"$f":"DU$2*$F136*Main!$C$4*$E136+Main!$C$5*DU$2*$F136","v":3268.5010696942263},{"$f":"DV$2*$F136*Main!$C$4*$E136+Main!$C$5*DV$2*$F136","v":1642.4347833501597},{"$f":"DW$2*$F136*Main!$C$4*$E136+Main!$C$5*DW$2*$F136","v":2078.1961830543164},{"$f":"DX$2*$F136*Main!$C$4*$E136+Main!$C$5*DX$2*$F136","v":2513.9578733303861},{"$f":"DY$2*$F136*Main!$C$4*$E136+Main!$C$5*DY$2*$F136","v":2949.7204353221941},{"$f":"DZ$2*$F136*Main!$C$4*$E136+Main!$C$5*DZ$2*$F136","v":3385.4824161701772},{"$f":"EA$2*$F136*Main!$C$4*$E136+Main!$C$5*EA$2*$F136","v":1772.9161009065469},{"$f":"EB$2*$F136*Main!$C$4*$E136+Main!$C$5*EB$2*$F136","v":2209.830199389784},{"$f":"EC$2*$F136*Main!$C$4*$E136+Main!$C$5*EC$2*$F136","v":2646.7445884449339},{"$f":"ED$2*$F136*Main!$C$4*$E136+Main!$C$5*ED$2*$F136","v":3083.6595586439098},{"$f":"EE$2*$F136*Main!$C$4*$E136+Main!$C$5*EE$2*$F136","v":3520.572204267582},{"$f":"EF$2*$F136*Main!$C$4*$E136+Main!$C$5*EF$2*$F136","v":1724.7276548458603},{"$f":"EG$2*$F136*Main!$C$4*$E136+Main!$C$5*EG$2*$F136","v":2248.6270706486885},{"$f":"EH$2*$F136*Main!$C$4*$E136+Main!$C$5*EH$2*$F136","v":2772.5267770234295},{"$f":"EI$2*$F136*Main!$C$4*$E136+Main!$C$5*EI$2*$F136","v":3296.4250305386058},{"$f":"EJ$2*$F136*Main!$C$4*$E136+Main!$C$5*EJ$2*$F136","v":3820.3261897729126},{"$f":"EK$2*$F136*Main!$C$4*$E136+Main!$C$5*EK$2*$F136","v":1971.7166866599218},{"$f":"EL$2*$F136*Main!$C$4*$E136+Main!$C$5*EL$2*$F136","v":2463.1141811282223},{"$f":"EM$2*$F136*Main!$C$4*$E136+Main!$C$5*EM$2*$F136","v":2954.5119661684362},{"$f":"EN$2*$F136*Main!$C$4*$E136+Main!$C$5*EN$2*$F136","v":3445.9097512086496},{"$f":"EO$2*$F136*Main!$C$4*$E136+Main!$C$5*EO$2*$F136","v":3937.3075362488635},{"$f":"EP$2*$F136*Main!$C$4*$E136+Main!$C$5*EP$2*$F136","v":2102.1980042163086},{"$f":"EQ$2*$F136*Main!$C$4*$E136+Main!$C$5*EQ$2*$F136","v":2594.7481974636898},{"$f":"ER$2*$F136*Main!$C$4*$E136+Main!$C$5*ER$2*$F136","v":3087.2975189953318},{"$f":"ES$2*$F136*Main!$C$4*$E136+Main!$C$5*ES$2*$F136","v":3579.8488745303648},{"$f":"ET$2*$F136*Main!$C$4*$E136+Main!$C$5*ET$2*$F136","v":4072.4002300653992},{"$f":"EU$2*$F136*Main!$C$4*$E136+Main!$C$5*EU$2*$F136","v":4960.0625558123202},{"$f":"EV$2*$F136*Main!$C$4*$E136+Main!$C$5*EV$2*$F136","v":5067.0162655688164},{"$f":"EW$2*$F136*Main!$C$4*$E136+Main!$C$5*EW$2*$F136","v":5197.8782323313026},{"$f":"EX$2*$F136*Main!$C$4*$E136+Main!$C$5*EX$2*$F136","v":5266.2643320682928},{"$f":"EY$2*$F136*Main!$C$4*$E136+Main!$C$5*EY$2*$F136","v":5373.2180418247899},{"$f":"EZ$2*$F136*Main!$C$4*$E136+Main!$C$5*EZ$2*$F136","v":5504.0771028681456},{"$f":"FA$2*$F136*Main!$C$4*$E136+Main!$C$5*FA$2*$F136","v":5968.4604171518349},{"$f":"FB$2*$F136*Main!$C$4*$E136+Main!$C$5*FB$2*$F136","v":6075.4141269083311},{"$f":"FC$2*$F136*Main!$C$4*$E136+Main!$C$5*FC$2*$F136","v":6206.2760936708182},{"$f":"IF($D136<100,(FD$2*(1+Main!$C$3)*$E136*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E136*Main!$C$4)+(FD$2*Main!$C$5))","v":137.082063441},{"$f":"IF($D136<100,(FE$2*(1+Main!$C$3)*$E136*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E136*Main!$C$4)+(FE$2*Main!$C$5))","v":149.85344675739998},{"$f":"IF($D136<100,(FF$2*(1+Main!$C$3)*$E136*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E136*Main!$C$4)+(FF$2*Main!$C$5))","v":150.87630455295002},{"$f":"IF($D136<100,(FG$2*(1+Main!$C$3)*$E136*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E136*Main!$C$4)+(FG$2*Main!$C$5))","v":162.87337495869997},{"$f":"IF($D136<100,(FH$2*(1+Main!$C$3)*$E136*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E136*Main!$C$4)+(FH$2*Main!$C$5))","v":219.73279708890001},{"$f":"IF($D136<100,(FI$2*(1+Main!$C$3)*$E136*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E136*Main!$C$4)+(FI$2*Main!$C$5))","v":62.078864713099996}]
["IA",19780,"(Dallas County, Des Moines-West Des Moines, Guthrie County, Madison County, Polk County, Warren County)",19780,0.93069999999999997,{"$f":"IF($D137<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F137*Main!$C$4*$E137+Main!$C$5*G$2*$F137","v":1608.0744398788499},{"$f":"H$2*$F137*Main!$C$4*$E137+Main!$C$5*H$2*$F137","v":1986.3584840926142},{"$f":"I$2*$F137*Main!$C$4*$E137+Main!$C$5*I$2*$F137","v":2364.6428157272126},{"$f":"J$2*$F137*Main!$C$4*$E137+Main!$C$5*J$2*$F137","v":2742.9265725201431},{"$f":"K$2*$F137*Main!$C$4*$E137+Main!$C$5*K$2*$F137","v":3121.2120538380768},{"$f":"L$2*$F137*Main!$C$4*$E137+Main!$C$5*L$2*$F137","v":1908.5829813158007},{"$f":"M$2*$F137*Main!$C$4*$E137+Main!$C$5*M$2*$F137","v":2251.2216685669309},{"$f":"N$2*$F137*Main!$C$4*$E137+Main!$C$5*N$2*$F137","v":2593.8603558180607},{"$f":"O$2*$F137*Main!$C$4*$E137+Main!$C$5*O$2*$F137","v":2936.4981808066896},{"$f":"P$2*$F137*Main!$C$4*$E137+Main!$C$5*P$2*$F137","v":3279.1383051619891},{"$f":"Q$2*$F137*Main!$C$4*$E137+Main!$C$5*Q$2*$F137","v":2051.9904566425957},{"$f":"R$2*$F137*Main!$C$4*$E137+Main!$C$5*R$2*$F137","v":2386.3025623393746},{"$f":"S$2*$F137*Main!$C$4*$E137+Main!$C$5*S$2*$F137","v":2720.6143806153204},{"$f":"T$2*$F137*Main!$C$4*$E137+Main!$C$5*T$2*$F137","v":3054.9270611537668},{"$f":"U$2*$F137*Main!$C$4*$E137+Main!$C$5*U$2*$F137","v":3389.2377297463763},{"$f":"V$2*$F137*Main!$C$4*$E137+Main!$C$5*V$2*$F137","v":1709.590041262662},{"$f":"W$2*$F137*Main!$C$4*$E137+Main!$C$5*W$2*$F137","v":2105.4610788740511},{"$f":"X$2*$F137*Main!$C$4*$E137+Main!$C$5*X$2*$F137","v":2501.3321164854406},{"$f":"Y$2*$F137*Main!$C$4*$E137+Main!$C$5*Y$2*$F137","v":2897.2020044134943},{"$f":"Z$2*$F137*Main!$C$4*$E137+Main!$C$5*Z$2*$F137","v":3293.0753413915531},{"$f":"AA$2*$F137*Main!$C$4*$E137+Main!$C$5*AA$2*$F137","v":2010.098295278779},{"$f":"AB$2*$F137*Main!$C$4*$E137+Main!$C$5*AB$2*$F137","v":2370.3242633483678},{"$f":"AC$2*$F137*Main!$C$4*$E137+Main!$C$5*AC$2*$F137","v":2730.5496565762887},{"$f":"AD$2*$F137*Main!$C$4*$E137+Main!$C$5*AD$2*$F137","v":3090.7741875417082},{"$f":"AE$2*$F137*Main!$C$4*$E137+Main!$C$5*AE$2*$F137","v":3451.0015927154664},{"$f":"AF$2*$F137*Main!$C$4*$E137+Main!$C$5*AF$2*$F137","v":2153.5057706055741},{"$f":"AG$2*$F137*Main!$C$4*$E137+Main!$C$5*AG$2*$F137","v":2505.404869699978},{"$f":"AH$2*$F137*Main!$C$4*$E137+Main!$C$5*AH$2*$F137","v":2857.3039687943815},{"$f":"AI$2*$F137*Main!$C$4*$E137+Main!$C$5*AI$2*$F137","v":3209.2030678887854},{"$f":"AJ$2*$F137*Main!$C$4*$E137+Main!$C$5*AJ$2*$F137","v":3561.1010172998549},{"$f":"AK$2*$F137*Main!$C$4*$E137+Main!$C$5*AK$2*$F137","v":1832.0836270409311},{"$f":"AL$2*$F137*Main!$C$4*$E137+Main!$C$5*AL$2*$F137","v":2271.12671098892},{"$f":"AM$2*$F137*Main!$C$4*$E137+Main!$C$5*AM$2*$F137","v":2710.1695075160756},{"$f":"AN$2*$F137*Main!$C$4*$E137+Main!$C$5*AN$2*$F137","v":3149.2125914640651},{"$f":"AO$2*$F137*Main!$C$4*$E137+Main!$C$5*AO$2*$F137","v":3588.2565376745551},{"$f":"AP$2*$F137*Main!$C$4*$E137+Main!$C$5*AP$2*$F137","v":2132.5918810570479},{"$f":"AQ$2*$F137*Main!$C$4*$E137+Main!$C$5*AQ$2*$F137","v":2535.9893206215693},{"$f":"AR$2*$F137*Main!$C$4*$E137+Main!$C$5*AR$2*$F137","v":2939.3867601860911},{"$f":"AS$2*$F137*Main!$C$4*$E137+Main!$C$5*AS$2*$F137","v":3342.7847745922791},{"$f":"AT$2*$F137*Main!$C$4*$E137+Main!$C$5*AT$2*$F137","v":3746.1827889984679},{"$f":"AU$2*$F137*Main!$C$4*$E137+Main!$C$5*AU$2*$F137","v":2275.9990689630094},{"$f":"AV$2*$F137*Main!$C$4*$E137+Main!$C$5*AV$2*$F137","v":2671.0705018148469},{"$f":"AW$2*$F137*Main!$C$4*$E137+Main!$C$5*AW$2*$F137","v":3066.1422220875183},{"$f":"AX$2*$F137*Main!$C$4*$E137+Main!$C$5*AX$2*$F137","v":3461.2136549393563},{"$f":"AY$2*$F137*Main!$C$4*$E137+Main!$C$5*AY$2*$F137","v":3856.282213582856},{"$f":"AZ$2*$F137*Main!$C$4*$E137+Main!$C$5*AZ$2*$F137","v":3499.4952357893399},{"$f":"BA$2*$F137*Main!$C$4*$E137+Main!$C$5*BA$2*$F137","v":3968.4223260870194},{"$f":"BB$2*$F137*Main!$C$4*$E137+Main!$C$5*BB$2*$F137","v":4437.3494163846999},{"$f":"BC$2*$F137*Main!$C$4*$E137+Main!$C$5*BC$2*$F137","v":3621.7755553089505},{"$f":"BD$2*$F137*Main!$C$4*$E137+Main!$C$5*BD$2*$F137","v":4085.2071592649258},{"$f":"BE$2*$F137*Main!$C$4*$E137+Main!$C$5*BE$2*$F137","v":4548.6387632209007},{"$f":"BF$2*$F137*Main!$C$4*$E137+Main!$C$5*BF$2*$F137","v":3723.551272547325},{"$f":"BG$2*$F137*Main!$C$4*$E137+Main!$C$5*BG$2*$F137","v":4196.20333685068},{"$f":"BH$2*$F137*Main!$C$4*$E137+Main!$C$5*BH$2*$F137","v":4668.8582753623723},{"$f":"BI$2*$F137*Main!$C$4*$E137+Main!$C$5*BI$2*$F137","v":3688.9458041612756},{"$f":"BJ$2*$F137*Main!$C$4*$E137+Main!$C$5*BJ$2*$F137","v":4195.6831051415547},{"$f":"BK$2*$F137*Main!$C$4*$E137+Main!$C$5*BK$2*$F137","v":4702.4175319134947},{"$f":"BL$2*$F137*Main!$C$4*$E137+Main!$C$5*BL$2*$F137","v":3811.2261236808858},{"$f":"BM$2*$F137*Main!$C$4*$E137+Main!$C$5*BM$2*$F137","v":4312.4679383194598},{"$f":"BN$2*$F137*Main!$C$4*$E137+Main!$C$5*BN$2*$F137","v":4813.7068787496955},{"$f":"BO$2*$F137*Main!$C$4*$E137+Main!$C$5*BO$2*$F137","v":3913.0018409192608},{"$f":"BP$2*$F137*Main!$C$4*$E137+Main!$C$5*BP$2*$F137","v":4423.4641159052153},{"$f":"BQ$2*$F137*Main!$C$4*$E137+Main!$C$5*BQ$2*$F137","v":4933.9263908911671},{"$f":"BR$2*$F137*Main!$C$4*$E137+Main!$C$5*BR$2*$F137","v":4027.2976096767079},{"$f":"BS$2*$F137*Main!$C$4*$E137+Main!$C$5*BS$2*$F137","v":4652.7770797128751},{"$f":"BT$2*$F137*Main!$C$4*$E137+Main!$C$5*BT$2*$F137","v":5278.2565497490414},{"$f":"BU$2*$F137*Main!$C$4*$E137+Main!$C$5*BU$2*$F137","v":4149.5808034046568},{"$f":"BV$2*$F137*Main!$C$4*$E137+Main!$C$5*BV$2*$F137","v":4769.5619128907801},{"$f":"BW$2*$F137*Main!$C$4*$E137+Main!$C$5*BW$2*$F137","v":5389.5458965852413},{"$f":"BX$2*$F137*Main!$C$4*$E137+Main!$C$5*BX$2*$F137","v":4251.3536464346944},{"$f":"BY$2*$F137*Main!$C$4*$E137+Main!$C$5*BY$2*$F137","v":4880.5609646848716},{"$f":"BZ$2*$F137*Main!$C$4*$E137+Main!$C$5*BZ$2*$F137","v":5509.7654087267138},{"$f":"CA$2*$F137*Main!$C$4*$E137+Main!$C$5*CA$2*$F137","v":3543.4476296896282},{"$f":"CB$2*$F137*Main!$C$4*$E137+Main!$C$5*CB$2*$F137","v":3997.7248800899915},{"$f":"CC$2*$F137*Main!$C$4*$E137+Main!$C$5*CC$2*$F137","v":4451.9992562820171},{"$f":"CD$2*$F137*Main!$C$4*$E137+Main!$C$5*CD$2*$F137","v":3627.012362900261},{"$f":"CE$2*$F137*Main!$C$4*$E137+Main!$C$5*CE$2*$F137","v":4088.6964481869081},{"$f":"CF$2*$F137*Main!$C$4*$E137+Main!$C$5*CF$2*$F137","v":4550.3834076818912},{"$f":"CG$2*$F137*Main!$C$4*$E137+Main!$C$5*CG$2*$F137","v":3761.7782434388919},{"$f":"CH$2*$F137*Main!$C$4*$E137+Main!$C$5*CH$2*$F137","v":4221.6889421811702},{"$f":"CI$2*$F137*Main!$C$4*$E137+Main!$C$5*CI$2*$F137","v":4681.5996409234485},{"$f":"CJ$2*$F137*Main!$C$4*$E137+Main!$C$5*CJ$2*$F137","v":3696.2405449223879},{"$f":"CK$2*$F137*Main!$C$4*$E137+Main!$C$5*CK$2*$F137","v":4200.5462656489626},{"$f":"CL$2*$F137*Main!$C$4*$E137+Main!$C$5*CL$2*$F137","v":4704.8491121671996},{"$f":"CM$2*$F137*Main!$C$4*$E137+Main!$C$5*CM$2*$F137","v":3779.8052781330207},{"$f":"CN$2*$F137*Main!$C$4*$E137+Main!$C$5*CN$2*$F137","v":4291.5178337458783},{"$f":"CO$2*$F137*Main!$C$4*$E137+Main!$C$5*CO$2*$F137","v":4803.2332635670737},{"$f":"CP$2*$F137*Main!$C$4*$E137+Main!$C$5*CP$2*$F137","v":3914.5711586716516},{"$f":"CQ$2*$F137*Main!$C$4*$E137+Main!$C$5*CQ$2*$F137","v":4424.5103277401413},{"$f":"CR$2*$F137*Main!$C$4*$E137+Main!$C$5*CR$2*$F137","v":4934.449496808631},{"$f":"CS$2*$F137*Main!$C$4*$E137+Main!$C$5*CS$2*$F137","v":4297.1139173794036},{"$f":"CT$2*$F137*Main!$C$4*$E137+Main!$C$5*CT$2*$F137","v":4832.6565343202301},{"$f":"CU$2*$F137*Main!$C$4*$E137+Main!$C$5*CU$2*$F137","v":5368.1962770527189},{"$f":"CV$2*$F137*Main!$C$4*$E137+Main!$C$5*CV$2*$F137","v":4380.6786505900363},{"$f":"CW$2*$F137*Main!$C$4*$E137+Main!$C$5*CW$2*$F137","v":4923.6281024171467},{"$f":"CX$2*$F137*Main!$C$4*$E137+Main!$C$5*CX$2*$F137","v":5466.580428452593},{"$f":"CY$2*$F137*Main!$C$4*$E137+Main!$C$5*CY$2*$F137","v":4515.4445311286672},{"$f":"CZ$2*$F137*Main!$C$4*$E137+Main!$C$5*CZ$2*$F137","v":5056.6205964114088},{"$f":"DA$2*$F137*Main!$C$4*$E137+Main!$C$5*DA$2*$F137","v":5597.7966616941503},{"$f":"DB$2*$F137*Main!$C$4*$E137+Main!$C$5*DB$2*$F137","v":1309.8097928911509},{"$f":"DC$2*$F137*Main!$C$4*$E137+Main!$C$5*DC$2*$F137","v":1756.5376476716801},{"$f":"DD$2*$F137*Main!$C$4*$E137+Main!$C$5*DD$2*$F137","v":2203.2655024522096},{"$f":"DE$2*$F137*Main!$C$4*$E137+Main!$C$5*DE$2*$F137","v":2649.9933572327391},{"$f":"DF$2*$F137*Main!$C$4*$E137+Main!$C$5*DF$2*$F137","v":3096.7209245924346},{"$f":"DG$2*$F137*Main!$C$4*$E137+Main!$C$5*DG$2*$F137","v":1554.1206632258252},{"$f":"DH$2*$F137*Main!$C$4*$E137+Main!$C$5*DH$2*$F137","v":1968.6990606448794},{"$f":"DI$2*$F137*Main!$C$4*$E137+Main!$C$5*DI$2*$F137","v":2383.2768832222655},{"$f":"DJ$2*$F137*Main!$C$4*$E137+Main!$C$5*DJ$2*$F137","v":2797.855568062153},{"$f":"DK$2*$F137*Main!$C$4*$E137+Main!$C$5*DK$2*$F137","v":3212.4336780603735},{"$f":"DL$2*$F137*Main!$C$4*$E137+Main!$C$5*DL$2*$F137","v":1683.1867012099401},{"$f":"DM$2*$F137*Main!$C$4*$E137+Main!$C$5*DM$2*$F137","v":2098.9052970765642},{"$f":"DN$2*$F137*Main!$C$4*$E137+Main!$C$5*DN$2*$F137","v":2514.6236055223544},{"$f":"DO$2*$F137*Main!$C$4*$E137+Main!$C$5*DO$2*$F137","v":2930.3416265473115},{"$f":"DP$2*$F137*Main!$C$4*$E137+Main!$C$5*DP$2*$F137","v":3346.061372097271},{"$f":"DQ$2*$F137*Main!$C$4*$E137+Main!$C$5*DQ$2*$F137","v":1380.3129737318859},{"$f":"DR$2*$F137*Main!$C$4*$E137+Main!$C$5*DR$2*$F137","v":1843.4985454541531},{"$f":"DS$2*$F137*Main!$C$4*$E137+Main!$C$5*DS$2*$F137","v":2306.6841171764204},{"$f":"DT$2*$F137*Main!$C$4*$E137+Main!$C$5*DT$2*$F137","v":2769.8696888986874},{"$f":"DU$2*$F137*Main!$C$4*$E137+Main!$C$5*DU$2*$F137","v":3233.0561228834558},{"$f":"DV$2*$F137*Main!$C$4*$E137+Main!$C$5*DV$2*$F137","v":1624.6235566457269},{"$f":"DW$2*$F137*Main!$C$4*$E137+Main!$C$5*DW$2*$F137","v":2055.6593835856847},{"$f":"DX$2*$F137*Main!$C$4*$E137+Main!$C$5*DX$2*$F137","v":2486.6954979464767},{"$f":"DY$2*$F137*Main!$C$4*$E137+Main!$C$5*DY$2*$F137","v":2917.7324745697692},{"$f":"DZ$2*$F137*Main!$C$4*$E137+Main!$C$5*DZ$2*$F137","v":3348.7688763513956},{"$f":"EA$2*$F137*Main!$C$4*$E137+Main!$C$5*EA$2*$F137","v":1753.6898820506754},{"$f":"EB$2*$F137*Main!$C$4*$E137+Main!$C$5*EB$2*$F137","v":2185.8659074382035},{"$f":"EC$2*$F137*Main!$C$4*$E137+Main!$C$5*EC$2*$F137","v":2618.0422202465656},{"$f":"ED$2*$F137*Main!$C$4*$E137+Main!$C$5*ED$2*$F137","v":3050.2191078965948},{"$f":"EE$2*$F137*Main!$C$4*$E137+Main!$C$5*EE$2*$F137","v":3482.3936961799541},{"$f":"EF$2*$F137*Main!$C$4*$E137+Main!$C$5*EF$2*$F137","v":1706.024010978063},{"$f":"EG$2*$F137*Main!$C$4*$E137+Main!$C$5*EG$2*$F137","v":2224.2420497424973},{"$f":"EH$2*$F137*Main!$C$4*$E137+Main!$C$5*EH$2*$F137","v":2742.4603759277661},{"$f":"EI$2*$F137*Main!$C$4*$E137+Main!$C$5*EI$2*$F137","v":3260.677265008866},{"$f":"EJ$2*$F137*Main!$C$4*$E137+Main!$C$5*EJ$2*$F137","v":3778.8970282983037},{"$f":"EK$2*$F137*Main!$C$4*$E137+Main!$C$5*EK$2*$F137","v":1950.3345938919035},{"$f":"EL$2*$F137*Main!$C$4*$E137+Main!$C$5*EL$2*$F137","v":2436.4031752948631},{"$f":"EM$2*$F137*Main!$C$4*$E137+Main!$C$5*EM$2*$F137","v":2922.4720441186564},{"$f":"EN$2*$F137*Main!$C$4*$E137+Main!$C$5*EN$2*$F137","v":3408.5409129424493},{"$f":"EO$2*$F137*Main!$C$4*$E137+Main!$C$5*EO$2*$F137","v":3894.609781766243},{"$f":"EP$2*$F137*Main!$C$4*$E137+Main!$C$5*EP$2*$F137","v":2079.400919296852},{"$f":"EQ$2*$F137*Main!$C$4*$E137+Main!$C$5*EQ$2*$F137","v":2566.6096991473819},{"$f":"ER$2*$F137*Main!$C$4*$E137+Main!$C$5*ER$2*$F137","v":3053.81761673541},{"$f":"ES$2*$F137*Main!$C$4*$E137+Main!$C$5*ES$2*$F137","v":3541.0275462692744},{"$f":"ET$2*$F137*Main!$C$4*$E137+Main!$C$5*ET$2*$F137","v":4028.2374758031401},{"$f":"EU$2*$F137*Main!$C$4*$E137+Main!$C$5*EU$2*$F137","v":4906.2736324740426},{"$f":"EV$2*$F137*Main!$C$4*$E137+Main!$C$5*EV$2*$F137","v":5012.0674929685383},{"$f":"EW$2*$F137*Main!$C$4*$E137+Main!$C$5*EW$2*$F137","v":5141.5103396657269},{"$f":"EX$2*$F137*Main!$C$4*$E137+Main!$C$5*EX$2*$F137","v":5209.1548328937743},{"$f":"EY$2*$F137*Main!$C$4*$E137+Main!$C$5*EY$2*$F137","v":5314.9486933882699},{"$f":"EZ$2*$F137*Main!$C$4*$E137+Main!$C$5*EZ$2*$F137","v":5444.3886658771207},{"$f":"FA$2*$F137*Main!$C$4*$E137+Main!$C$5*FA$2*$F137","v":5903.7360197852076},{"$f":"FB$2*$F137*Main!$C$4*$E137+Main!$C$5*FB$2*$F137","v":6009.5298802797033},{"$f":"FC$2*$F137*Main!$C$4*$E137+Main!$C$5*FC$2*$F137","v":6138.9727269768928},{"$f":"IF($D137<100,(FD$2*(1+Main!$C$3)*$E137*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E137*Main!$C$4)+(FD$2*Main!$C$5))","v":135.595490133},{"$f":"IF($D137<100,(FE$2*(1+Main!$C$3)*$E137*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E137*Main!$C$4)+(FE$2*Main!$C$5))","v":148.22837540619997},{"$f":"IF($D137<100,(FF$2*(1+Main!$C$3)*$E137*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E137*Main!$C$4)+(FF$2*Main!$C$5))","v":149.24014091834999},{"$f":"IF($D137<100,(FG$2*(1+Main!$C$3)*$E137*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E137*Main!$C$4)+(FG$2*Main!$C$5))","v":161.10711024309998},{"$f":"IF($D137<100,(FH$2*(1+Main!$C$3)*$E137*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E137*Main!$C$4)+(FH$2*Main!$C$5))","v":217.3499258157},{"$f":"IF($D137<100,(FI$2*(1+Main!$C$3)*$E137*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E137*Main!$C$4)+(FI$2*Main!$C$5))","v":61.405656410299997}]
["IA",20220,"(Dubuque, Dubuque County)",20220,0.8992,{"$f":"IF($D138<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F138*Main!$C$4*$E138+Main!$C$5*G$2*$F138","v":1566.0033408910547},{"$f":"H$2*$F138*Main!$C$4*$E138+Main!$C$5*H$2*$F138","v":1934.3905637419846},{"$f":"I$2*$F138*Main!$C$4*$E138+Main!$C$5*I$2*$F138","v":2302.7780664941274},{"$f":"J$2*$F138*Main!$C$4*$E138+Main!$C$5*J$2*$F138","v":2671.1650094438446},{"$f":"K$2*$F138*Main!$C$4*$E138+Main!$C$5*K$2*$F138","v":3039.553631800839},{"$f":"L$2*$F138*Main!$C$4*$E138+Main!$C$5*L$2*$F138","v":1858.6498553720737},{"$f":"M$2*$F138*Main!$C$4*$E138+Main!$C$5*M$2*$F138","v":2192.3242896191723},{"$f":"N$2*$F138*Main!$C$4*$E138+Main!$C$5*N$2*$F138","v":2525.9987238662702},{"$f":"O$2*$F138*Main!$C$4*$E138+Main!$C$5*O$2*$F138","v":2859.67231840973},{"$f":"P$2*$F138*Main!$C$4*$E138+Main!$C$5*P$2*$F138","v":3193.3481521628933},{"$f":"Q$2*$F138*Main!$C$4*$E138+Main!$C$5*Q$2*$F138","v":1998.3054458728668},{"$f":"R$2*$F138*Main!$C$4*$E138+Main!$C$5*R$2*$F138","v":2323.8711419863635},{"$f":"S$2*$F138*Main!$C$4*$E138+Main!$C$5*S$2*$F138","v":2649.4365581986481},{"$f":"T$2*$F138*Main!$C$4*$E138+Main!$C$5*T$2*$F138","v":2975.0028141145699},{"$f":"U$2*$F138*Main!$C$4*$E138+Main!$C$5*U$2*$F138","v":3300.5671107220032},{"$f":"V$2*$F138*Main!$C$4*$E138+Main!$C$5*V$2*$F138","v":1664.8630497311447},{"$f":"W$2*$F138*Main!$C$4*$E138+Main!$C$5*W$2*$F138","v":2050.3771478895287},{"$f":"X$2*$F138*Main!$C$4*$E138+Main!$C$5*X$2*$F138","v":2435.8912460479132},{"$f":"Y$2*$F138*Main!$C$4*$E138+Main!$C$5*Y$2*$F138","v":2821.4042246014465},{"$f":"Z$2*$F138*Main!$C$4*$E138+Main!$C$5*Z$2*$F138","v":3206.9205619695322},{"$f":"AA$2*$F138*Main!$C$4*$E138+Main!$C$5*AA$2*$F138","v":1957.509284310951},{"$f":"AB$2*$F138*Main!$C$4*$E138+Main!$C$5*AB$2*$F138","v":2308.3108737667167},{"$f":"AC$2*$F138*Main!$C$4*$E138+Main!$C$5*AC$2*$F138","v":2659.111903420056},{"$f":"AD$2*$F138*Main!$C$4*$E138+Main!$C$5*AD$2*$F138","v":3009.9120933697577},{"$f":"AE$2*$F138*Main!$C$4*$E138+Main!$C$5*AE$2*$F138","v":3360.7150823315874},{"$f":"AF$2*$F138*Main!$C$4*$E138+Main!$C$5*AF$2*$F138","v":2097.1648748117441},{"$f":"AG$2*$F138*Main!$C$4*$E138+Main!$C$5*AG$2*$F138","v":2439.8574462326951},{"$f":"AH$2*$F138*Main!$C$4*$E138+Main!$C$5*AH$2*$F138","v":2782.5500176536461},{"$f":"AI$2*$F138*Main!$C$4*$E138+Main!$C$5*AI$2*$F138","v":3125.2425890745972},{"$f":"AJ$2*$F138*Main!$C$4*$E138+Main!$C$5*AJ$2*$F138","v":3467.9340408906974},{"$f":"AK$2*$F138*Main!$C$4*$E138+Main!$C$5*AK$2*$F138","v":1784.1519083868088},{"$f":"AL$2*$F138*Main!$C$4*$E138+Main!$C$5*AL$2*$F138","v":2211.7085682075203},{"$f":"AM$2*$F138*Main!$C$4*$E138+Main!$C$5*AM$2*$F138","v":2639.2649481270191},{"$f":"AN$2*$F138*Main!$C$4*$E138+Main!$C$5*AN$2*$F138","v":3066.8216079477311},{"$f":"AO$2*$F138*Main!$C$4*$E138+Main!$C$5*AO$2*$F138","v":3494.3791074720807},{"$f":"AP$2*$F138*Main!$C$4*$E138+Main!$C$5*AP$2*$F138","v":2076.7981429666152},{"$f":"AQ$2*$F138*Main!$C$4*$E138+Main!$C$5*AQ$2*$F138","v":2469.6417342822824},{"$f":"AR$2*$F138*Main!$C$4*$E138+Main!$C$5*AR$2*$F138","v":2862.4853255979506},{"$f":"AS$2*$F138*Main!$C$4*$E138+Main!$C$5*AS$2*$F138","v":3255.3294767160423},{"$f":"AT$2*$F138*Main!$C$4*$E138+Main!$C$5*AT$2*$F138","v":3648.173627834135},{"$f":"AU$2*$F138*Main!$C$4*$E138+Main!$C$5*AU$2*$F138","v":2216.4534535661955},{"$f":"AV$2*$F138*Main!$C$4*$E138+Main!$C$5*AV$2*$F138","v":2601.1888665506863},{"$f":"AW$2*$F138*Main!$C$4*$E138+Main!$C$5*AW$2*$F138","v":2985.9245594363906},{"$f":"AX$2*$F138*Main!$C$4*$E138+Main!$C$5*AX$2*$F138","v":3370.6599724208818},{"$f":"AY$2*$F138*Main!$C$4*$E138+Main!$C$5*AY$2*$F138","v":3755.3925863932454},{"$f":"AZ$2*$F138*Main!$C$4*$E138+Main!$C$5*AZ$2*$F138","v":3407.9400149481307},{"$f":"BA$2*$F138*Main!$C$4*$E138+Main!$C$5*BA$2*$F138","v":3864.5988435629379},{"$f":"BB$2*$F138*Main!$C$4*$E138+Main!$C$5*BB$2*$F138","v":4321.257672177745},{"$f":"BC$2*$F138*Main!$C$4*$E138+Main!$C$5*BC$2*$F138","v":3527.0211869039281},{"$f":"BD$2*$F138*Main!$C$4*$E138+Main!$C$5*BD$2*$F138","v":3978.3283043308011},{"$f":"BE$2*$F138*Main!$C$4*$E138+Main!$C$5*BE$2*$F138","v":4429.6354217576736},{"$f":"BF$2*$F138*Main!$C$4*$E138+Main!$C$5*BF$2*$F138","v":3626.1342063415641},{"$f":"BG$2*$F138*Main!$C$4*$E138+Main!$C$5*BG$2*$F138","v":4086.4205546737167},{"$f":"BH$2*$F138*Main!$C$4*$E138+Main!$C$5*BH$2*$F138","v":4546.7097020179963},{"$f":"BI$2*$F138*Main!$C$4*$E138+Main!$C$5*BI$2*$F138","v":3592.4341003254917},{"$f":"BJ$2*$F138*Main!$C$4*$E138+Main!$C$5*BJ$2*$F138","v":4085.9139334786241},{"$f":"BK$2*$F138*Main!$C$4*$E138+Main!$C$5*BK$2*$F138","v":4579.390967619629},{"$f":"BL$2*$F138*Main!$C$4*$E138+Main!$C$5*BL$2*$F138","v":3711.5152722812891},{"$f":"BM$2*$F138*Main!$C$4*$E138+Main!$C$5*BM$2*$F138","v":4199.6433942464873},{"$f":"BN$2*$F138*Main!$C$4*$E138+Main!$C$5*BN$2*$F138","v":4687.7687171995576},{"$f":"BO$2*$F138*Main!$C$4*$E138+Main!$C$5*BO$2*$F138","v":3810.6282917189251},{"$f":"BP$2*$F138*Main!$C$4*$E138+Main!$C$5*BP$2*$F138","v":4307.7356445894029},{"$f":"BQ$2*$F138*Main!$C$4*$E138+Main!$C$5*BQ$2*$F138","v":4804.8429974598803},{"$f":"BR$2*$F138*Main!$C$4*$E138+Main!$C$5*BR$2*$F138","v":3921.9338079843028},{"$f":"BS$2*$F138*Main!$C$4*$E138+Main!$C$5*BS$2*$F138","v":4531.0492291641822},{"$f":"BT$2*$F138*Main!$C$4*$E138+Main!$C$5*BT$2*$F138","v":5140.1646503440606},{"$f":"BU$2*$F138*Main!$C$4*$E138+Main!$C$5*BU$2*$F138","v":4041.0177789522281},{"$f":"BV$2*$F138*Main!$C$4*$E138+Main!$C$5*BV$2*$F138","v":4644.7786899320445},{"$f":"BW$2*$F138*Main!$C$4*$E138+Main!$C$5*BW$2*$F138","v":5248.5423999239883},{"$f":"BX$2*$F138*Main!$C$4*$E138+Main!$C$5*BX$2*$F138","v":4140.1279993777371},{"$f":"BY$2*$F138*Main!$C$4*$E138+Main!$C$5*BY$2*$F138","v":4752.8737392870871},{"$f":"BZ$2*$F138*Main!$C$4*$E138+Main!$C$5*BZ$2*$F138","v":5365.616680184311},{"$f":"CA$2*$F138*Main!$C$4*$E138+Main!$C$5*CA$2*$F138","v":3450.7425084030961},{"$f":"CB$2*$F138*Main!$C$4*$E138+Main!$C$5*CB$2*$F138","v":3893.1347722036244},{"$f":"CC$2*$F138*Main!$C$4*$E138+Main!$C$5*CC$2*$F138","v":4335.5242369920252},{"$f":"CD$2*$F138*Main!$C$4*$E138+Main!$C$5*CD$2*$F138","v":3532.12098700038},{"$f":"CE$2*$F138*Main!$C$4*$E138+Main!$C$5*CE$2*$F138","v":3981.726305053684},{"$f":"CF$2*$F138*Main!$C$4*$E138+Main!$C$5*CF$2*$F138","v":4431.3344221191155},{"$f":"CG$2*$F138*Main!$C$4*$E138+Main!$C$5*CG$2*$F138","v":3663.3610676383887},{"$f":"CH$2*$F138*Main!$C$4*$E138+Main!$C$5*CH$2*$F138","v":4111.2393952089751},{"$f":"CI$2*$F138*Main!$C$4*$E138+Main!$C$5*CI$2*$F138","v":4559.1177227795615},{"$f":"CJ$2*$F138*Main!$C$4*$E138+Main!$C$5*CJ$2*$F138","v":3599.5379931052917},{"$f":"CK$2*$F138*Main!$C$4*$E138+Main!$C$5*CK$2*$F138","v":4090.6498619984909},{"$f":"CL$2*$F138*Main!$C$4*$E138+Main!$C$5*CL$2*$F138","v":4581.7589318795635},{"$f":"CM$2*$F138*Main!$C$4*$E138+Main!$C$5*CM$2*$F138","v":3680.916471702576},{"$f":"CN$2*$F138*Main!$C$4*$E138+Main!$C$5*CN$2*$F138","v":4179.241394848551},{"$f":"CO$2*$F138*Main!$C$4*$E138+Main!$C$5*CO$2*$F138","v":4677.569117006653},{"$f":"CP$2*$F138*Main!$C$4*$E138+Main!$C$5*CP$2*$F138","v":3812.1565523405843},{"$f":"CQ$2*$F138*Main!$C$4*$E138+Main!$C$5*CQ$2*$F138","v":4308.7544850038421},{"$f":"CR$2*$F138*Main!$C$4*$E138+Main!$C$5*CR$2*$F138","v":4805.3524176670999},{"$f":"CS$2*$F138*Main!$C$4*$E138+Main!$C$5*CS$2*$F138","v":4184.6910714609512},{"$f":"CT$2*$F138*Main!$C$4*$E138+Main!$C$5*CT$2*$F138","v":4706.2226041566983},{"$f":"CU$2*$F138*Main!$C$4*$E138+Main!$C$5*CU$2*$F138","v":5227.7513378403182},{"$f":"CV$2*$F138*Main!$C$4*$E138+Main!$C$5*CV$2*$F138","v":4266.0695500582351},{"$f":"CW$2*$F138*Main!$C$4*$E138+Main!$C$5*CW$2*$F138","v":4794.8141370067588},{"$f":"CX$2*$F138*Main!$C$4*$E138+Main!$C$5*CX$2*$F138","v":5323.5615229674086},{"$f":"CY$2*$F138*Main!$C$4*$E138+Main!$C$5*CY$2*$F138","v":4397.3096306962434},{"$f":"CZ$2*$F138*Main!$C$4*$E138+Main!$C$5*CZ$2*$F138","v":4924.327227162049},{"$f":"DA$2*$F138*Main!$C$4*$E138+Main!$C$5*DA$2*$F138","v":5451.3448236278555},{"$f":"DB$2*$F138*Main!$C$4*$E138+Main!$C$5*DB$2*$F138","v":1275.5420151780377},{"$f":"DC$2*$F138*Main!$C$4*$E138+Main!$C$5*DC$2*$F138","v":1710.5823937242621},{"$f":"DD$2*$F138*Main!$C$4*$E138+Main!$C$5*DD$2*$F138","v":2145.6227722704866},{"$f":"DE$2*$F138*Main!$C$4*$E138+Main!$C$5*DE$2*$F138","v":2580.6631508167111},{"$f":"DF$2*$F138*Main!$C$4*$E138+Main!$C$5*DF$2*$F138","v":3015.7032494617229},{"$f":"DG$2*$F138*Main!$C$4*$E138+Main!$C$5*DG$2*$F138","v":1513.4611249357461},{"$f":"DH$2*$F138*Main!$C$4*$E138+Main!$C$5*DH$2*$F138","v":1917.1931533289153},{"$f":"DI$2*$F138*Main!$C$4*$E138+Main!$C$5*DI$2*$F138","v":2320.9246219196593},{"$f":"DJ$2*$F138*Main!$C$4*$E138+Main!$C$5*DJ$2*$F138","v":2724.6569302140406},{"$f":"DK$2*$F138*Main!$C$4*$E138+Main!$C$5*DK$2*$F138","v":3128.3886787059978},{"$f":"DL$2*$F138*Main!$C$4*$E138+Main!$C$5*DL$2*$F138","v":1639.1504846235493},{"$f":"DM$2*$F138*Main!$C$4*$E138+Main!$C$5*DM$2*$F138","v":2043.99288112773},{"$f":"DN$2*$F138*Main!$C$4*$E138+Main!$C$5*DN$2*$F138","v":2448.8349977306975},{"$f":"DO$2*$F138*Main!$C$4*$E138+Main!$C$5*DO$2*$F138","v":2853.6768344324532},{"$f":"DP$2*$F138*Main!$C$4*$E138+Main!$C$5*DP$2*$F138","v":3258.5203505414847},{"$f":"DQ$2*$F138*Main!$C$4*$E138+Main!$C$5*DQ$2*$F138","v":1344.2006630627434},{"$f":"DR$2*$F138*Main!$C$4*$E138+Main!$C$5*DR$2*$F138","v":1795.2681850514955},{"$f":"DS$2*$F138*Main!$C$4*$E138+Main!$C$5*DS$2*$F138","v":2246.3357070402481},{"$f":"DT$2*$F138*Main!$C$4*$E138+Main!$C$5*DT$2*$F138","v":2697.4032290290002},{"$f":"DU$2*$F138*Main!$C$4*$E138+Main!$C$5*DU$2*$F138","v":3148.4715907213904},{"$f":"DV$2*$F138*Main!$C$4*$E138+Main!$C$5*DV$2*$F138","v":1582.1194929192393},{"$f":"DW$2*$F138*Main!$C$4*$E138+Main!$C$5*DW$2*$F138","v":2001.8783848537237},{"$f":"DX$2*$F138*Main!$C$4*$E138+Main!$C$5*DX$2*$F138","v":2421.6375566894208},{"$f":"DY$2*$F138*Main!$C$4*$E138+Main!$C$5*DY$2*$F138","v":2841.3975682287555},{"$f":"DZ$2*$F138*Main!$C$4*$E138+Main!$C$5*DZ$2*$F138","v":3261.1570199656662},{"$f":"EA$2*$F138*Main!$C$4*$E138+Main!$C$5*EA$2*$F138","v":1707.8091325082555},{"$f":"EB$2*$F138*Main!$C$4*$E138+Main!$C$5*EB$2*$F138","v":2128.6783925537507},{"$f":"EC$2*$F138*Main!$C$4*$E138+Main!$C$5*EC$2*$F138","v":2549.547932500459},{"$f":"ED$2*$F138*Main!$C$4*$E138+Main!$C$5*ED$2*$F138","v":2970.4180322495927},{"$f":"EE$2*$F138*Main!$C$4*$E138+Main!$C$5*EE$2*$F138","v":3391.2858927890247},{"$f":"EF$2*$F138*Main!$C$4*$E138+Main!$C$5*EF$2*$F138","v":1661.3903153844551},{"$f":"EG$2*$F138*Main!$C$4*$E138+Main!$C$5*EG$2*$F138","v":2166.0505225799966},{"$f":"EH$2*$F138*Main!$C$4*$E138+Main!$C$5*EH$2*$F138","v":2670.711009676751},{"$f":"EI$2*$F138*Main!$C$4*$E138+Main!$C$5*EI$2*$F138","v":3175.3700972674419},{"$f":"EJ$2*$F138*Main!$C$4*$E138+Main!$C$5*EJ$2*$F138","v":3680.0319838702603},{"$f":"EK$2*$F138*Main!$C$4*$E138+Main!$C$5*EK$2*$F138","v":1899.3091452409506},{"$f":"EL$2*$F138*Main!$C$4*$E138+Main!$C$5*EL$2*$F138","v":2372.6610022834375},{"$f":"EM$2*$F138*Main!$C$4*$E138+Main!$C$5*EM$2*$F138","v":2846.0131392271364},{"$f":"EN$2*$F138*Main!$C$4*$E138+Main!$C$5*EN$2*$F138","v":3319.3652761708358},{"$f":"EO$2*$F138*Main!$C$4*$E138+Main!$C$5*EO$2*$F138","v":3792.7174131145357},{"$f":"EP$2*$F138*Main!$C$4*$E138+Main!$C$5*EP$2*$F138","v":2024.9987848299666},{"$f":"EQ$2*$F138*Main!$C$4*$E138+Main!$C$5*EQ$2*$F138","v":2499.4610099834645},{"$f":"ER$2*$F138*Main!$C$4*$E138+Main!$C$5*ER$2*$F138","v":2973.9223954333243},{"$f":"ES$2*$F138*Main!$C$4*$E138+Main!$C$5*ES$2*$F138","v":3448.385740191673},{"$f":"ET$2*$F138*Main!$C$4*$E138+Main!$C$5*ET$2*$F138","v":3922.8490849500222},{"$f":"EU$2*$F138*Main!$C$4*$E138+Main!$C$5*EU$2*$F138","v":4777.9137017804251},{"$f":"EV$2*$F138*Main!$C$4*$E138+Main!$C$5*EV$2*$F138","v":4880.93974017242},{"$f":"EW$2*$F138*Main!$C$4*$E138+Main!$C$5*EW$2*$F138","v":5006.9960503501479},{"$f":"EX$2*$F138*Main!$C$4*$E138+Main!$C$5*EX$2*$F138","v":5072.8708007727628},{"$f":"EY$2*$F138*Main!$C$4*$E138+Main!$C$5*EY$2*$F138","v":5175.8968391647559},{"$f":"EZ$2*$F138*Main!$C$4*$E138+Main!$C$5*EZ$2*$F138","v":5301.9503503303586},{"$f":"FA$2*$F138*Main!$C$4*$E138+Main!$C$5*FA$2*$F138","v":5749.2800715239382},{"$f":"FB$2*$F138*Main!$C$4*$E138+Main!$C$5*FB$2*$F138","v":5852.3061099159331},{"$f":"FC$2*$F138*Main!$C$4*$E138+Main!$C$5*FC$2*$F138","v":5978.3624200936629},{"$f":"IF($D138<100,(FD$2*(1+Main!$C$3)*$E138*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E138*Main!$C$4)+(FD$2*Main!$C$5))","v":132.04798564800001},{"$f":"IF($D138<100,(FE$2*(1+Main!$C$3)*$E138*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E138*Main!$C$4)+(FE$2*Main!$C$5))","v":144.35036422719998},{"$f":"IF($D138<100,(FF$2*(1+Main!$C$3)*$E138*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E138*Main!$C$4)+(FF$2*Main!$C$5))","v":145.33565951760002},{"$f":"IF($D138<100,(FG$2*(1+Main!$C$3)*$E138*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E138*Main!$C$4)+(FG$2*Main!$C$5))","v":156.89216035359999},{"$f":"IF($D138<100,(FH$2*(1+Main!$C$3)*$E138*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E138*Main!$C$4)+(FH$2*Main!$C$5))","v":211.66352845919999},{"$f":"IF($D138<100,(FI$2*(1+Main!$C$3)*$E138*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E138*Main!$C$4)+(FI$2*Main!$C$5))","v":59.799136596799997}]
["IA",26980,"(Iowa City, Johnson County, Washington County)",26980,0.95699999999999996,{"$f":"IF($D139<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F139*Main!$C$4*$E139+Main!$C$5*G$2*$F139","v":1643.2004685575491},{"$f":"H$2*$F139*Main!$C$4*$E139+Main!$C$5*H$2*$F139","v":2029.7475731472671},{"$f":"I$2*$F139*Main!$C$4*$E139+Main!$C$5*I$2*$F139","v":2416.2949714361057},{"$f":"J$2*$F139*Main!$C$4*$E139+Main!$C$5*J$2*$F139","v":2802.8417823267037},{"$f":"K$2*$F139*Main!$C$4*$E139+Main!$C$5*K$2*$F139","v":3189.3903554120243},{"$f":"L$2*$F139*Main!$C$4*$E139+Main!$C$5*L$2*$F139","v":1950.2731785323092},{"$f":"M$2*$F139*Main!$C$4*$E139+Main!$C$5*M$2*$F139","v":2300.3963055931545},{"$f":"N$2*$F139*Main!$C$4*$E139+Main!$C$5*N$2*$F139","v":2650.519432654},{"$f":"O$2*$F139*Main!$C$4*$E139+Main!$C$5*O$2*$F139","v":3000.6416786174841},{"$f":"P$2*$F139*Main!$C$4*$E139+Main!$C$5*P$2*$F139","v":3350.7662741739327},{"$f":"Q$2*$F139*Main!$C$4*$E139+Main!$C$5*Q$2*$F139","v":2096.8131799201792},{"$f":"R$2*$F139*Main!$C$4*$E139+Main!$C$5*R$2*$F139","v":2438.427843459508},{"$f":"S$2*$F139*Main!$C$4*$E139+Main!$C$5*S$2*$F139","v":2780.0422132997164},{"$f":"T$2*$F139*Main!$C$4*$E139+Main!$C$5*T$2*$F139","v":3121.6574642372866},{"$f":"U$2*$F139*Main!$C$4*$E139+Main!$C$5*U$2*$F139","v":3463.2706592810127},{"$f":"V$2*$F139*Main!$C$4*$E139+Main!$C$5*V$2*$F139","v":1746.9335294302462},{"$f":"W$2*$F139*Main!$C$4*$E139+Main!$C$5*W$2*$F139","v":2151.4517895055724},{"$f":"X$2*$F139*Main!$C$4*$E139+Main!$C$5*X$2*$F139","v":2555.9700495808993},{"$f":"Y$2*$F139*Main!$C$4*$E139+Main!$C$5*Y$2*$F139","v":2960.4871348597439},{"$f":"Z$2*$F139*Main!$C$4*$E139+Main!$C$5*Z$2*$F139","v":3365.0077445280344},{"$f":"AA$2*$F139*Main!$C$4*$E139+Main!$C$5*AA$2*$F139","v":2054.005945705886},{"$f":"AB$2*$F139*Main!$C$4*$E139+Main!$C$5*AB$2*$F139","v":2422.1005219514605},{"$f":"AC$2*$F139*Main!$C$4*$E139+Main!$C$5*AC$2*$F139","v":2790.1945107987935},{"$f":"AD$2*$F139*Main!$C$4*$E139+Main!$C$5*AD$2*$F139","v":3158.2876185487657},{"$f":"AE$2*$F139*Main!$C$4*$E139+Main!$C$5*AE$2*$F139","v":3526.3836632899429},{"$f":"AF$2*$F139*Main!$C$4*$E139+Main!$C$5*AF$2*$F139","v":2200.5459470937562},{"$f":"AG$2*$F139*Main!$C$4*$E139+Main!$C$5*AG$2*$F139","v":2560.1317661186931},{"$f":"AH$2*$F139*Main!$C$4*$E139+Main!$C$5*AH$2*$F139","v":2919.7175851436305},{"$f":"AI$2*$F139*Main!$C$4*$E139+Main!$C$5*AI$2*$F139","v":3279.3034041685682},{"$f":"AJ$2*$F139*Main!$C$4*$E139+Main!$C$5*AJ$2*$F139","v":3638.8880483970233},{"$f":"AK$2*$F139*Main!$C$4*$E139+Main!$C$5*AK$2*$F139","v":1872.1028080124679},{"$f":"AL$2*$F139*Main!$C$4*$E139+Main!$C$5*AL$2*$F139","v":2320.7361444857711},{"$f":"AM$2*$F139*Main!$C$4*$E139+Main!$C$5*AM$2*$F139","v":2769.3691872599543},{"$f":"AN$2*$F139*Main!$C$4*$E139+Main!$C$5*AN$2*$F139","v":3218.0025237332579},{"$f":"AO$2*$F139*Main!$C$4*$E139+Main!$C$5*AO$2*$F139","v":3666.6367413039229},{"$f":"AP$2*$F139*Main!$C$4*$E139+Main!$C$5*AP$2*$F139","v":2179.1752242881075},{"$f":"AQ$2*$F139*Main!$C$4*$E139+Main!$C$5*AQ$2*$F139","v":2591.3842895334178},{"$f":"AR$2*$F139*Main!$C$4*$E139+Main!$C$5*AR$2*$F139","v":3003.593354778729},{"$f":"AS$2*$F139*Main!$C$4*$E139+Main!$C$5*AS$2*$F139","v":3415.8030074222797},{"$f":"AT$2*$F139*Main!$C$4*$E139+Main!$C$5*AT$2*$F139","v":3828.0126600658314},{"$f":"AU$2*$F139*Main!$C$4*$E139+Main!$C$5*AU$2*$F139","v":2325.7149319768569},{"$f":"AV$2*$F139*Main!$C$4*$E139+Main!$C$5*AV$2*$F139","v":2729.4161210988918},{"$f":"AW$2*$F139*Main!$C$4*$E139+Main!$C$5*AW$2*$F139","v":3133.1176039200473},{"$f":"AX$2*$F139*Main!$C$4*$E139+Main!$C$5*AX$2*$F139","v":3536.8187930420827},{"$f":"AY$2*$F139*Main!$C$4*$E139+Main!$C$5*AY$2*$F139","v":3940.5170451729118},{"$f":"AZ$2*$F139*Main!$C$4*$E139+Main!$C$5*AZ$2*$F139","v":3575.9365789043809},{"$f":"BA$2*$F139*Main!$C$4*$E139+Main!$C$5*BA$2*$F139","v":4055.1066940356973},{"$f":"BB$2*$F139*Main!$C$4*$E139+Main!$C$5*BB$2*$F139","v":4534.2768091670141},{"$f":"BC$2*$F139*Main!$C$4*$E139+Main!$C$5*BC$2*$F139","v":3700.8879327391755},{"$f":"BD$2*$F139*Main!$C$4*$E139+Main!$C$5*BD$2*$F139","v":4174.4425206861151},{"$f":"BE$2*$F139*Main!$C$4*$E139+Main!$C$5*BE$2*$F139","v":4647.9971086330552},{"$f":"BF$2*$F139*Main!$C$4*$E139+Main!$C$5*BF$2*$F139","v":3804.8867913159447},{"$f":"BG$2*$F139*Main!$C$4*$E139+Main!$C$5*BG$2*$F139","v":4287.8632470492248},{"$f":"BH$2*$F139*Main!$C$4*$E139+Main!$C$5*BH$2*$F139","v":4770.8426397737085},{"$f":"BI$2*$F139*Main!$C$4*$E139+Main!$C$5*BI$2*$F139","v":3769.5254172051204},{"$f":"BJ$2*$F139*Main!$C$4*$E139+Main!$C$5*BJ$2*$F139","v":4287.3316516410796},{"$f":"BK$2*$F139*Main!$C$4*$E139+Main!$C$5*BK$2*$F139","v":4805.1349490858338},{"$f":"BL$2*$F139*Main!$C$4*$E139+Main!$C$5*BL$2*$F139","v":3894.4767710399146},{"$f":"BM$2*$F139*Main!$C$4*$E139+Main!$C$5*BM$2*$F139","v":4406.6674782914979},{"$f":"BN$2*$F139*Main!$C$4*$E139+Main!$C$5*BN$2*$F139","v":4918.855248551874},{"$f":"BO$2*$F139*Main!$C$4*$E139+Main!$C$5*BO$2*$F139","v":3998.4756296166838},{"$f":"BP$2*$F139*Main!$C$4*$E139+Main!$C$5*BP$2*$F139","v":4520.0882046546067},{"$f":"BQ$2*$F139*Main!$C$4*$E139+Main!$C$5*BQ$2*$F139","v":5041.7007796925282},{"$f":"BR$2*$F139*Main!$C$4*$E139+Main!$C$5*BR$2*$F139","v":4115.268021883383},{"$f":"BS$2*$F139*Main!$C$4*$E139+Main!$C$5*BS$2*$F139","v":4754.4101739805146},{"$f":"BT$2*$F139*Main!$C$4*$E139+Main!$C$5*BT$2*$F139","v":5393.5523260776445},{"$f":"BU$2*$F139*Main!$C$4*$E139+Main!$C$5*BU$2*$F139","v":4240.222312709383},{"$f":"BV$2*$F139*Main!$C$4*$E139+Main!$C$5*BV$2*$F139","v":4873.7460006309311},{"$f":"BW$2*$F139*Main!$C$4*$E139+Main!$C$5*BW$2*$F139","v":5507.2726255436846},{"$f":"BX$2*$F139*Main!$C$4*$E139+Main!$C$5*BX$2*$F139","v":4344.2182342949473},{"$f":"BY$2*$F139*Main!$C$4*$E139+Main!$C$5*BY$2*$F139","v":4987.1696639852453},{"$f":"BZ$2*$F139*Main!$C$4*$E139+Main!$C$5*BZ$2*$F139","v":5630.1181566843388},{"$f":"CA$2*$F139*Main!$C$4*$E139+Main!$C$5*CA$2*$F139","v":3620.8490484145741},{"$f":"CB$2*$F139*Main!$C$4*$E139+Main!$C$5*CB$2*$F139","v":4085.0493193728948},{"$f":"CC$2*$F139*Main!$C$4*$E139+Main!$C$5*CC$2*$F139","v":4549.2466533400102},{"$f":"CD$2*$F139*Main!$C$4*$E139+Main!$C$5*CD$2*$F139","v":3706.2391307150824},{"$f":"CE$2*$F139*Main!$C$4*$E139+Main!$C$5*CE$2*$F139","v":4178.0080280092498},{"$f":"CF$2*$F139*Main!$C$4*$E139+Main!$C$5*CF$2*$F139","v":4649.7798622946229},{"$f":"CG$2*$F139*Main!$C$4*$E139+Main!$C$5*CG$2*$F139","v":3843.9487743453442},{"$f":"CH$2*$F139*Main!$C$4*$E139+Main!$C$5*CH$2*$F139","v":4313.9055480658917},{"$f":"CI$2*$F139*Main!$C$4*$E139+Main!$C$5*CI$2*$F139","v":4783.8623217864397},{"$f":"CJ$2*$F139*Main!$C$4*$E139+Main!$C$5*CJ$2*$F139","v":3776.9795008839637},{"$f":"CK$2*$F139*Main!$C$4*$E139+Main!$C$5*CK$2*$F139","v":4292.3010407603088},{"$f":"CL$2*$F139*Main!$C$4*$E139+Main!$C$5*CL$2*$F139","v":4807.6196436454484},{"$f":"CM$2*$F139*Main!$C$4*$E139+Main!$C$5*CM$2*$F139","v":3862.3695831844716},{"$f":"CN$2*$F139*Main!$C$4*$E139+Main!$C$5*CN$2*$F139","v":4385.2597493966632},{"$f":"CO$2*$F139*Main!$C$4*$E139+Main!$C$5*CO$2*$F139","v":4908.1528526000602},{"$f":"CP$2*$F139*Main!$C$4*$E139+Main!$C$5*CP$2*$F139","v":4000.0792268147334},{"$f":"CQ$2*$F139*Main!$C$4*$E139+Main!$C$5*CQ$2*$F139","v":4521.1572694533052},{"$f":"CR$2*$F139*Main!$C$4*$E139+Main!$C$5*CR$2*$F139","v":5042.2353120918779},{"$f":"CS$2*$F139*Main!$C$4*$E139+Main!$C$5*CS$2*$F139","v":4390.9780712732227},{"$f":"CT$2*$F139*Main!$C$4*$E139+Main!$C$5*CT$2*$F139","v":4938.2188315678768},{"$f":"CU$2*$F139*Main!$C$4*$E139+Main!$C$5*CU$2*$F139","v":5485.4566548713265},{"$f":"CV$2*$F139*Main!$C$4*$E139+Main!$C$5*CV$2*$F139","v":4476.3681535737314},{"$f":"CW$2*$F139*Main!$C$4*$E139+Main!$C$5*CW$2*$F139","v":5031.1775402042322},{"$f":"CX$2*$F139*Main!$C$4*$E139+Main!$C$5*CX$2*$F139","v":5585.9898638259374},{"$f":"CY$2*$F139*Main!$C$4*$E139+Main!$C$5*CY$2*$F139","v":4614.0777972039923},{"$f":"CZ$2*$F139*Main!$C$4*$E139+Main!$C$5*CZ$2*$F139","v":5167.0750602608732},{"$f":"DA$2*$F139*Main!$C$4*$E139+Main!$C$5*DA$2*$F139","v":5720.0723233177559},{"$f":"DB$2*$F139*Main!$C$4*$E139+Main!$C$5*DB$2*$F139","v":1338.4206676167025},{"$f":"DC$2*$F139*Main!$C$4*$E139+Main!$C$5*DC$2*$F139","v":1794.9066374753975},{"$f":"DD$2*$F139*Main!$C$4*$E139+Main!$C$5*DD$2*$F139","v":2251.3926073340926},{"$f":"DE$2*$F139*Main!$C$4*$E139+Main!$C$5*DE$2*$F139","v":2707.8785771927874},{"$f":"DF$2*$F139*Main!$C$4*$E139+Main!$C$5*DF$2*$F139","v":3164.3642533523621},{"$f":"DG$2*$F139*Main!$C$4*$E139+Main!$C$5*DG$2*$F139","v":1588.0681507505581},{"$f":"DH$2*$F139*Main!$C$4*$E139+Main!$C$5*DH$2*$F139","v":2011.7024054832873},{"$f":"DI$2*$F139*Main!$C$4*$E139+Main!$C$5*DI$2*$F139","v":2435.3360728177749},{"$f":"DJ$2*$F139*Main!$C$4*$E139+Main!$C$5*DJ$2*$F139","v":2858.9706212496239},{"$f":"DK$2*$F139*Main!$C$4*$E139+Main!$C$5*DK$2*$F139","v":3282.604582283233},{"$f":"DL$2*$F139*Main!$C$4*$E139+Main!$C$5*DL$2*$F139","v":1719.9534471217521},{"$f":"DM$2*$F139*Main!$C$4*$E139+Main!$C$5*DM$2*$F139","v":2144.7528062655911},{"$f":"DN$2*$F139*Main!$C$4*$E139+Main!$C$5*DN$2*$F139","v":2569.5518717103096},{"$f":"DO$2*$F139*Main!$C$4*$E139+Main!$C$5*DO$2*$F139","v":2994.3506434559076},{"$f":"DP$2*$F139*Main!$C$4*$E139+Main!$C$5*DP$2*$F139","v":3419.1511773962288},{"$f":"DQ$2*$F139*Main!$C$4*$E139+Main!$C$5*DQ$2*$F139","v":1410.4638870842177},{"$f":"DR$2*$F139*Main!$C$4*$E139+Main!$C$5*DR$2*$F139","v":1883.767068583991},{"$f":"DS$2*$F139*Main!$C$4*$E139+Main!$C$5*DS$2*$F139","v":2357.0702500837647},{"$f":"DT$2*$F139*Main!$C$4*$E139+Main!$C$5*DT$2*$F139","v":2830.3734315835377},{"$f":"DU$2*$F139*Main!$C$4*$E139+Main!$C$5*DU$2*$F139","v":3303.6774941806725},{"$f":"DV$2*$F139*Main!$C$4*$E139+Main!$C$5*DV$2*$F139","v":1660.111076518953},{"$f":"DW$2*$F139*Main!$C$4*$E139+Main!$C$5*DW$2*$F139","v":2100.5622491936397},{"$f":"DX$2*$F139*Main!$C$4*$E139+Main!$C$5*DX$2*$F139","v":2541.0137155674474},{"$f":"DY$2*$F139*Main!$C$4*$E139+Main!$C$5*DY$2*$F139","v":2981.4660630386156},{"$f":"DZ$2*$F139*Main!$C$4*$E139+Main!$C$5*DZ$2*$F139","v":3421.9178231115443},{"$f":"EA$2*$F139*Main!$C$4*$E139+Main!$C$5*EA$2*$F139","v":1791.9966665892675},{"$f":"EB$2*$F139*Main!$C$4*$E139+Main!$C$5*EB$2*$F139","v":2233.6129436750643},{"$f":"EC$2*$F139*Main!$C$4*$E139+Main!$C$5*EC$2*$F139","v":2675.2295144599816},{"$f":"ED$2*$F139*Main!$C$4*$E139+Main!$C$5*ED$2*$F139","v":3116.8466726431393},{"$f":"EE$2*$F139*Main!$C$4*$E139+Main!$C$5*EE$2*$F139","v":3558.4614812333339},{"$f":"EF$2*$F139*Main!$C$4*$E139+Main!$C$5*EF$2*$F139","v":1743.2896044419322},{"$f":"EG$2*$F139*Main!$C$4*$E139+Main!$C$5*EG$2*$F139","v":2272.827356548014},{"$f":"EH$2*$F139*Main!$C$4*$E139+Main!$C$5*EH$2*$F139","v":2802.3654023532172},{"$f":"EI$2*$F139*Main!$C$4*$E139+Main!$C$5*EI$2*$F139","v":3331.9019796628172},{"$f":"EJ$2*$F139*Main!$C$4*$E139+Main!$C$5*EJ$2*$F139","v":3861.4414939636226},{"$f":"EK$2*$F139*Main!$C$4*$E139+Main!$C$5*EK$2*$F139","v":1992.9367938766673},{"$f":"EL$2*$F139*Main!$C$4*$E139+Main!$C$5*EL$2*$F139","v":2489.6228308567838},{"$f":"EM$2*$F139*Main!$C$4*$E139+Main!$C$5*EM$2*$F139","v":2986.3091615360204},{"$f":"EN$2*$F139*Main!$C$4*$E139+Main!$C$5*EN$2*$F139","v":3482.9954922152569},{"$f":"EO$2*$F139*Main!$C$4*$E139+Main!$C$5*EO$2*$F139","v":3979.681822894494},{"$f":"EP$2*$F139*Main!$C$4*$E139+Main!$C$5*EP$2*$F139","v":2124.8223839469815},{"$f":"EQ$2*$F139*Main!$C$4*$E139+Main!$C$5*EQ$2*$F139","v":2622.673525338208},{"$f":"ER$2*$F139*Main!$C$4*$E139+Main!$C$5*ER$2*$F139","v":3120.5237856320728},{"$f":"ES$2*$F139*Main!$C$4*$E139+Main!$C$5*ES$2*$F139","v":3618.3761018197802},{"$f":"ET$2*$F139*Main!$C$4*$E139+Main!$C$5*ET$2*$F139","v":4116.2284180074894},{"$f":"EU$2*$F139*Main!$C$4*$E139+Main!$C$5*EU$2*$F139","v":5013.443987307126},{"$f":"EV$2*$F139*Main!$C$4*$E139+Main!$C$5*EV$2*$F139","v":5121.5487595887898},{"$f":"EW$2*$F139*Main!$C$4*$E139+Main!$C$5*EW$2*$F139","v":5253.8190955069877},{"$f":"EX$2*$F139*Main!$C$4*$E139+Main!$C$5*EX$2*$F139","v":5322.9411835217934},{"$f":"EY$2*$F139*Main!$C$4*$E139+Main!$C$5*EY$2*$F139","v":5431.0459558034572},{"$f":"EZ$2*$F139*Main!$C$4*$E139+Main!$C$5*EZ$2*$F139","v":5563.3133547304496},{"$f":"FA$2*$F139*Main!$C$4*$E139+Main!$C$5*FA$2*$F139","v":6032.6944781747752},{"$f":"FB$2*$F139*Main!$C$4*$E139+Main!$C$5*FB$2*$F139","v":6140.799250456439},{"$f":"FC$2*$F139*Main!$C$4*$E139+Main!$C$5*FC$2*$F139","v":6273.0695863746378},{"$f":"IF($D139<100,(FD$2*(1+Main!$C$3)*$E139*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E139*Main!$C$4)+(FD$2*Main!$C$5))","v":138.55737483000001},{"$f":"IF($D139<100,(FE$2*(1+Main!$C$3)*$E139*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E139*Main!$C$4)+(FE$2*Main!$C$5))","v":151.466206962},{"$f":"IF($D139<100,(FF$2*(1+Main!$C$3)*$E139*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E139*Main!$C$4)+(FF$2*Main!$C$5))","v":152.50007300850001},{"$f":"IF($D139<100,(FG$2*(1+Main!$C$3)*$E139*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E139*Main!$C$4)+(FG$2*Main!$C$5))","v":164.62625888099998},{"$f":"IF($D139<100,(FH$2*(1+Main!$C$3)*$E139*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E139*Main!$C$4)+(FH$2*Main!$C$5))","v":222.09761630700001},{"$f":"IF($D139<100,(FI$2*(1+Main!$C$3)*$E139*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E139*Main!$C$4)+(FI$2*Main!$C$5))","v":62.746972952999997}]
["IA",36540,"(Harrison County, Mills County, Omaha-Council Bluffs, Pottawattamie County)",36540,0.94330000000000003,{"$f":"IF($D140<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F140*Main!$C$4*$E140+Main!$C$5*G$2*$F140","v":1624.9028794739684},{"$f":"H$2*$F140*Main!$C$4*$E140+Main!$C$5*H$2*$F140","v":2007.1456522328663},{"$f":"I$2*$F140*Main!$C$4*$E140+Main!$C$5*I$2*$F140","v":2389.3887154204467},{"$f":"J$2*$F140*Main!$C$4*$E140+Main!$C$5*J$2*$F140","v":2771.6311977506625},{"$f":"K$2*$F140*Main!$C$4*$E140+Main!$C$5*K$2*$F140","v":3153.8754226529718},{"$f":"L$2*$F140*Main!$C$4*$E140+Main!$C$5*L$2*$F140","v":1928.5562316932915},{"$f":"M$2*$F140*Main!$C$4*$E140+Main!$C$5*M$2*$F140","v":2274.7806201460344},{"$f":"N$2*$F140*Main!$C$4*$E140+Main!$C$5*N$2*$F140","v":2621.0050085987768},{"$f":"O$2*$F140*Main!$C$4*$E140+Main!$C$5*O$2*$F140","v":2967.228525765473},{"$f":"P$2*$F140*Main!$C$4*$E140+Main!$C$5*P$2*$F140","v":3313.4543663616278},{"$f":"Q$2*$F140*Main!$C$4*$E140+Main!$C$5*Q$2*$F140","v":2073.4644609504876},{"$f":"R$2*$F140*Main!$C$4*$E140+Main!$C$5*R$2*$F140","v":2411.2751304805793},{"$f":"S$2*$F140*Main!$C$4*$E140+Main!$C$5*S$2*$F140","v":2749.0855095819898},{"$f":"T$2*$F140*Main!$C$4*$E140+Main!$C$5*T$2*$F140","v":3086.8967599694456},{"$f":"U$2*$F140*Main!$C$4*$E140+Main!$C$5*U$2*$F140","v":3424.7059773561268},{"$f":"V$2*$F140*Main!$C$4*$E140+Main!$C$5*V$2*$F140","v":1727.4808378752689},{"$f":"W$2*$F140*Main!$C$4*$E140+Main!$C$5*W$2*$F140","v":2127.4946512678598},{"$f":"X$2*$F140*Main!$C$4*$E140+Main!$C$5*X$2*$F140","v":2527.508464660451},{"$f":"Y$2*$F140*Main!$C$4*$E140+Main!$C$5*Y$2*$F140","v":2927.5211163383137},{"$f":"Z$2*$F140*Main!$C$4*$E140+Main!$C$5*Z$2*$F140","v":3327.5372531603616},{"$f":"AA$2*$F140*Main!$C$4*$E140+Main!$C$5*AA$2*$F140","v":2031.1338996659101},{"$f":"AB$2*$F140*Main!$C$4*$E140+Main!$C$5*AB$2*$F140","v":2395.1296191810284},{"$f":"AC$2*$F140*Main!$C$4*$E140+Main!$C$5*AC$2*$F140","v":2759.1247578387815},{"$f":"AD$2*$F140*Main!$C$4*$E140+Main!$C$5*AD$2*$F140","v":3123.1190252104889},{"$f":"AE$2*$F140*Main!$C$4*$E140+Main!$C$5*AE$2*$F140","v":3487.116196869018},{"$f":"AF$2*$F140*Main!$C$4*$E140+Main!$C$5*AF$2*$F140","v":2176.0421289231062},{"$f":"AG$2*$F140*Main!$C$4*$E140+Main!$C$5*AG$2*$F140","v":2531.6238390868912},{"$f":"AH$2*$F140*Main!$C$4*$E140+Main!$C$5*AH$2*$F140","v":2887.2055492506756},{"$f":"AI$2*$F140*Main!$C$4*$E140+Main!$C$5*AI$2*$F140","v":3242.787259414461},{"$f":"AJ$2*$F140*Main!$C$4*$E140+Main!$C$5*AJ$2*$F140","v":3598.3678078635176},{"$f":"AK$2*$F140*Main!$C$4*$E140+Main!$C$5*AK$2*$F140","v":1851.2563145025799},{"$f":"AL$2*$F140*Main!$C$4*$E140+Main!$C$5*AL$2*$F140","v":2294.8939681014799},{"$f":"AM$2*$F140*Main!$C$4*$E140+Main!$C$5*AM$2*$F140","v":2738.5313312716985},{"$f":"AN$2*$F140*Main!$C$4*$E140+Main!$C$5*AN$2*$F140","v":3182.1689848705987},{"$f":"AO$2*$F140*Main!$C$4*$E140+Main!$C$5*AO$2*$F140","v":3625.8075097555452},{"$f":"AP$2*$F140*Main!$C$4*$E140+Main!$C$5*AP$2*$F140","v":2154.9093762932207},{"$f":"AQ$2*$F140*Main!$C$4*$E140+Main!$C$5*AQ$2*$F140","v":2562.5283551572838},{"$f":"AR$2*$F140*Main!$C$4*$E140+Main!$C$5*AR$2*$F140","v":2970.147334021347},{"$f":"AS$2*$F140*Main!$C$4*$E140+Main!$C$5*AS$2*$F140","v":3377.7668937427738},{"$f":"AT$2*$F140*Main!$C$4*$E140+Main!$C$5*AT$2*$F140","v":3785.3864534642016},{"$f":"AU$2*$F140*Main!$C$4*$E140+Main!$C$5*AU$2*$F140","v":2299.8173151217352},{"$f":"AV$2*$F140*Main!$C$4*$E140+Main!$C$5*AV$2*$F140","v":2699.0231559205108},{"$f":"AW$2*$F140*Main!$C$4*$E140+Main!$C$5*AW$2*$F140","v":3098.2292871479694},{"$f":"AX$2*$F140*Main!$C$4*$E140+Main!$C$5*AX$2*$F140","v":3497.4351279467464},{"$f":"AY$2*$F140*Main!$C$4*$E140+Main!$C$5*AY$2*$F140","v":3896.6380644587007},{"$f":"AZ$2*$F140*Main!$C$4*$E140+Main!$C$5*AZ$2*$F140","v":3536.1173241258239},{"$f":"BA$2*$F140*Main!$C$4*$E140+Main!$C$5*BA$2*$F140","v":4009.9517190966526},{"$f":"BB$2*$F140*Main!$C$4*$E140+Main!$C$5*BB$2*$F140","v":4483.7861140674822},{"$f":"BC$2*$F140*Main!$C$4*$E140+Main!$C$5*BC$2*$F140","v":3659.6773026709593},{"$f":"BD$2*$F140*Main!$C$4*$E140+Main!$C$5*BD$2*$F140","v":4127.9587012385755},{"$f":"BE$2*$F140*Main!$C$4*$E140+Main!$C$5*BE$2*$F140","v":4596.2400998061912},{"$f":"BF$2*$F140*Main!$C$4*$E140+Main!$C$5*BF$2*$F140","v":3762.5180990296299},{"$f":"BG$2*$F140*Main!$C$4*$E140+Main!$C$5*BG$2*$F140","v":4240.1164497214659},{"$f":"BH$2*$F140*Main!$C$4*$E140+Main!$C$5*BH$2*$F140","v":4717.7177047001232},{"$f":"BI$2*$F140*Main!$C$4*$E140+Main!$C$5*BI$2*$F140","v":3727.550485695589},{"$f":"BJ$2*$F140*Main!$C$4*$E140+Main!$C$5*BJ$2*$F140","v":4239.5907738067262},{"$f":"BK$2*$F140*Main!$C$4*$E140+Main!$C$5*BK$2*$F140","v":4751.6281576310412},{"$f":"BL$2*$F140*Main!$C$4*$E140+Main!$C$5*BL$2*$F140","v":3851.1104642407249},{"$f":"BM$2*$F140*Main!$C$4*$E140+Main!$C$5*BM$2*$F140","v":4357.5977559486491},{"$f":"BN$2*$F140*Main!$C$4*$E140+Main!$C$5*BN$2*$F140","v":4864.0821433697511},{"$f":"BO$2*$F140*Main!$C$4*$E140+Main!$C$5*BO$2*$F140","v":3953.951260599395},{"$f":"BP$2*$F140*Main!$C$4*$E140+Main!$C$5*BP$2*$F140","v":4469.7555044315395},{"$f":"BQ$2*$F140*Main!$C$4*$E140+Main!$C$5*BQ$2*$F140","v":4985.5597482636822},{"$f":"BR$2*$F140*Main!$C$4*$E140+Main!$C$5*BR$2*$F140","v":4069.4431303536699},{"$f":"BS$2*$F140*Main!$C$4*$E140+Main!$C$5*BS$2*$F140","v":4701.4682199323524},{"$f":"BT$2*$F140*Main!$C$4*$E140+Main!$C$5*BT$2*$F140","v":5333.4933095110337},{"$f":"BU$2*$F140*Main!$C$4*$E140+Main!$C$5*BU$2*$F140","v":4193.006013185628},{"$f":"BV$2*$F140*Main!$C$4*$E140+Main!$C$5*BV$2*$F140","v":4819.4752020742744},{"$f":"BW$2*$F140*Main!$C$4*$E140+Main!$C$5*BW$2*$F140","v":5445.9472952497435},{"$f":"BX$2*$F140*Main!$C$4*$E140+Main!$C$5*BX$2*$F140","v":4295.8439052574768},{"$f":"BY$2*$F140*Main!$C$4*$E140+Main!$C$5*BY$2*$F140","v":4931.6358548439857},{"$f":"BZ$2*$F140*Main!$C$4*$E140+Main!$C$5*BZ$2*$F140","v":5567.4249001436756},{"$f":"CA$2*$F140*Main!$C$4*$E140+Main!$C$5*CA$2*$F140","v":3580.5296782042415},{"$f":"CB$2*$F140*Main!$C$4*$E140+Main!$C$5*CB$2*$F140","v":4039.5609232445386},{"$f":"CC$2*$F140*Main!$C$4*$E140+Main!$C$5*CC$2*$F140","v":4498.5892639980138},{"$f":"CD$2*$F140*Main!$C$4*$E140+Main!$C$5*CD$2*$F140","v":3664.9689132602139},{"$f":"CE$2*$F140*Main!$C$4*$E140+Main!$C$5*CE$2*$F140","v":4131.4845054401976},{"$f":"CF$2*$F140*Main!$C$4*$E140+Main!$C$5*CF$2*$F140","v":4598.0030019070018},{"$f":"CG$2*$F140*Main!$C$4*$E140+Main!$C$5*CG$2*$F140","v":3801.1451137590934},{"$f":"CH$2*$F140*Main!$C$4*$E140+Main!$C$5*CH$2*$F140","v":4265.8687609700482},{"$f":"CI$2*$F140*Main!$C$4*$E140+Main!$C$5*CI$2*$F140","v":4730.5924081810035},{"$f":"CJ$2*$F140*Main!$C$4*$E140+Main!$C$5*CJ$2*$F140","v":3734.9215656492265},{"$f":"CK$2*$F140*Main!$C$4*$E140+Main!$C$5*CK$2*$F140","v":4244.5048271091509},{"$f":"CL$2*$F140*Main!$C$4*$E140+Main!$C$5*CL$2*$F140","v":4754.085184282254},{"$f":"CM$2*$F140*Main!$C$4*$E140+Main!$C$5*CM$2*$F140","v":3819.3608007051989},{"$f":"CN$2*$F140*Main!$C$4*$E140+Main!$C$5*CN$2*$F140","v":4336.42840930481},{"$f":"CO$2*$F140*Main!$C$4*$E140+Main!$C$5*CO$2*$F140","v":4853.4989221912429},{"$f":"CP$2*$F140*Main!$C$4*$E140+Main!$C$5*CP$2*$F140","v":3955.5370012040794},{"$f":"CQ$2*$F140*Main!$C$4*$E140+Main!$C$5*CQ$2*$F140","v":4470.8126648346615},{"$f":"CR$2*$F140*Main!$C$4*$E140+Main!$C$5*CR$2*$F140","v":4986.0883284652436},{"$f":"CS$2*$F140*Main!$C$4*$E140+Main!$C$5*CS$2*$F140","v":4342.0830557467852},{"$f":"CT$2*$F140*Main!$C$4*$E140+Main!$C$5*CT$2*$F140","v":4883.230106385643},{"$f":"CU$2*$F140*Main!$C$4*$E140+Main!$C$5*CU$2*$F140","v":5424.3742527376789},{"$f":"CV$2*$F140*Main!$C$4*$E140+Main!$C$5*CV$2*$F140","v":4426.5222908027572},{"$f":"CW$2*$F140*Main!$C$4*$E140+Main!$C$5*CW$2*$F140","v":4975.153688581302},{"$f":"CX$2*$F140*Main!$C$4*$E140+Main!$C$5*CX$2*$F140","v":5523.7879906466669},{"$f":"CY$2*$F140*Main!$C$4*$E140+Main!$C$5*CY$2*$F140","v":4562.6984913016367},{"$f":"CZ$2*$F140*Main!$C$4*$E140+Main!$C$5*CZ$2*$F140","v":5109.5379441111527},{"$f":"DA$2*$F140*Main!$C$4*$E140+Main!$C$5*DA$2*$F140","v":5656.3773969206686},{"$f":"DB$2*$F140*Main!$C$4*$E140+Main!$C$5*DB$2*$F140","v":1323.5169039763962},{"$f":"DC$2*$F140*Main!$C$4*$E140+Main!$C$5*DC$2*$F140","v":1774.9197492506473},{"$f":"DD$2*$F140*Main!$C$4*$E140+Main!$C$5*DD$2*$F140","v":2226.3225945248987},{"$f":"DE$2*$F140*Main!$C$4*$E140+Main!$C$5*DE$2*$F140","v":2677.7254397991501},{"$f":"DF$2*$F140*Main!$C$4*$E140+Main!$C$5*DF$2*$F140","v":3129.1279946447194},{"$f":"DG$2*$F140*Main!$C$4*$E140+Main!$C$5*DG$2*$F140","v":1570.3844785418571},{"$f":"DH$2*$F140*Main!$C$4*$E140+Main!$C$5*DH$2*$F140","v":1989.3014235712649},{"$f":"DI$2*$F140*Main!$C$4*$E140+Main!$C$5*DI$2*$F140","v":2408.2177877433082},{"$f":"DJ$2*$F140*Main!$C$4*$E140+Main!$C$5*DJ$2*$F140","v":2827.1350232013974},{"$f":"DK$2*$F140*Main!$C$4*$E140+Main!$C$5*DK$2*$F140","v":3246.0516778021238},{"$f":"DL$2*$F140*Main!$C$4*$E140+Main!$C$5*DL$2*$F140","v":1700.8011878444963},{"$f":"DM$2*$F140*Main!$C$4*$E140+Main!$C$5*DM$2*$F140","v":2120.8702634560982},{"$f":"DN$2*$F140*Main!$C$4*$E140+Main!$C$5*DN$2*$F140","v":2540.9390486390175},{"$f":"DO$2*$F140*Main!$C$4*$E140+Main!$C$5*DO$2*$F140","v":2961.0075433932548},{"$f":"DP$2*$F140*Main!$C$4*$E140+Main!$C$5*DP$2*$F140","v":3381.0777807195855},{"$f":"DQ$2*$F140*Main!$C$4*$E140+Main!$C$5*DQ$2*$F140","v":1394.7578979995433},{"$f":"DR$2*$F140*Main!$C$4*$E140+Main!$C$5*DR$2*$F140","v":1862.790689615216},{"$f":"DS$2*$F140*Main!$C$4*$E140+Main!$C$5*DS$2*$F140","v":2330.8234812308897},{"$f":"DT$2*$F140*Main!$C$4*$E140+Main!$C$5*DT$2*$F140","v":2798.8562728465627},{"$f":"DU$2*$F140*Main!$C$4*$E140+Main!$C$5*DU$2*$F140","v":3266.8899357482824},{"$f":"DV$2*$F140*Main!$C$4*$E140+Main!$C$5*DV$2*$F140","v":1641.6251821363221},{"$f":"DW$2*$F140*Main!$C$4*$E140+Main!$C$5*DW$2*$F140","v":2077.1717830784696},{"$f":"DX$2*$F140*Main!$C$4*$E140+Main!$C$5*DX$2*$F140","v":2512.7186744492992},{"$f":"DY$2*$F140*Main!$C$4*$E140+Main!$C$5*DY$2*$F140","v":2948.2664371061751},{"$f":"DZ$2*$F140*Main!$C$4*$E140+Main!$C$5*DZ$2*$F140","v":3383.8136189056872},{"$f":"EA$2*$F140*Main!$C$4*$E140+Main!$C$5*EA$2*$F140","v":1772.0421818676436},{"$f":"EB$2*$F140*Main!$C$4*$E140+Main!$C$5*EB$2*$F140","v":2208.740913391985},{"$f":"EC$2*$F140*Main!$C$4*$E140+Main!$C$5*EC$2*$F140","v":2645.4399353450085},{"$f":"ED$2*$F140*Main!$C$4*$E140+Main!$C$5*ED$2*$F140","v":3082.1395381553957},{"$f":"EE$2*$F140*Main!$C$4*$E140+Main!$C$5*EE$2*$F140","v":3518.8368175363262},{"$f":"EF$2*$F140*Main!$C$4*$E140+Main!$C$5*EF$2*$F140","v":1723.8774892155061},{"$f":"EG$2*$F140*Main!$C$4*$E140+Main!$C$5*EG$2*$F140","v":2247.5186606074981},{"$f":"EH$2*$F140*Main!$C$4*$E140+Main!$C$5*EH$2*$F140","v":2771.1601224281721},{"$f":"EI$2*$F140*Main!$C$4*$E140+Main!$C$5*EI$2*$F140","v":3294.8001321054358},{"$f":"EJ$2*$F140*Main!$C$4*$E140+Main!$C$5*EJ$2*$F140","v":3818.4430460695216},{"$f":"EK$2*$F140*Main!$C$4*$E140+Main!$C$5*EK$2*$F140","v":1970.7447733522847},{"$f":"EL$2*$F140*Main!$C$4*$E140+Main!$C$5*EL$2*$F140","v":2461.9000444994335},{"$f":"EM$2*$F140*Main!$C$4*$E140+Main!$C$5*EM$2*$F140","v":2953.0556060752642},{"$f":"EN$2*$F140*Main!$C$4*$E140+Main!$C$5*EN$2*$F140","v":3444.2111676510949},{"$f":"EO$2*$F140*Main!$C$4*$E140+Main!$C$5*EO$2*$F140","v":3935.3667292269261},{"$f":"EP$2*$F140*Main!$C$4*$E140+Main!$C$5*EP$2*$F140","v":2101.161773083606},{"$f":"EQ$2*$F140*Main!$C$4*$E140+Main!$C$5*EQ$2*$F140","v":2593.4691748129489},{"$f":"ER$2*$F140*Main!$C$4*$E140+Main!$C$5*ER$2*$F140","v":3085.7757052562447},{"$f":"ES$2*$F140*Main!$C$4*$E140+Main!$C$5*ES$2*$F140","v":3578.084268700316},{"$f":"ET$2*$F140*Main!$C$4*$E140+Main!$C$5*ET$2*$F140","v":4070.3928321443882},{"$f":"EU$2*$F140*Main!$C$4*$E140+Main!$C$5*EU$2*$F140","v":4957.6176047514891},{"$f":"EV$2*$F140*Main!$C$4*$E140+Main!$C$5*EV$2*$F140","v":5064.518594086986},{"$f":"EW$2*$F140*Main!$C$4*$E140+Main!$C$5*EW$2*$F140","v":5195.3160553919588},{"$f":"EX$2*$F140*Main!$C$4*$E140+Main!$C$5*EX$2*$F140","v":5263.6684457421788},{"$f":"EY$2*$F140*Main!$C$4*$E140+Main!$C$5*EY$2*$F140","v":5370.5694350776757},{"$f":"EZ$2*$F140*Main!$C$4*$E140+Main!$C$5*EZ$2*$F140","v":5501.3639920958267},{"$f":"FA$2*$F140*Main!$C$4*$E140+Main!$C$5*FA$2*$F140","v":5965.5183990897158},{"$f":"FB$2*$F140*Main!$C$4*$E140+Main!$C$5*FB$2*$F140","v":6072.4193884252118},{"$f":"FC$2*$F140*Main!$C$4*$E140+Main!$C$5*FC$2*$F140","v":6203.2168497301855},{"$f":"IF($D140<100,(FD$2*(1+Main!$C$3)*$E140*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E140*Main!$C$4)+(FD$2*Main!$C$5))","v":137.01449192700002},{"$f":"IF($D140<100,(FE$2*(1+Main!$C$3)*$E140*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E140*Main!$C$4)+(FE$2*Main!$C$5))","v":149.77957987779999},{"$f":"IF($D140<100,(FF$2*(1+Main!$C$3)*$E140*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E140*Main!$C$4)+(FF$2*Main!$C$5))","v":150.80193347865003},{"$f":"IF($D140<100,(FG$2*(1+Main!$C$3)*$E140*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E140*Main!$C$4)+(FG$2*Main!$C$5))","v":162.79309019890002},{"$f":"IF($D140<100,(FH$2*(1+Main!$C$3)*$E140*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E140*Main!$C$4)+(FH$2*Main!$C$5))","v":219.62448475830001},{"$f":"IF($D140<100,(FI$2*(1+Main!$C$3)*$E140*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E140*Main!$C$4)+(FI$2*Main!$C$5))","v":62.048264335700004}]
["IA",43580,"(Plymouth County, Sioux City, Woodbury County)",43580,0.84470000000000001,{"$f":"IF($D141<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F141*Main!$C$4*$E141+Main!$C$5*G$2*$F141","v":1493.2136616899481},{"$f":"H$2*$F141*Main!$C$4*$E141+Main!$C$5*H$2*$F141","v":1844.4778126591489},{"$f":"I$2*$F141*Main!$C$4*$E141+Main!$C$5*I$2*$F141","v":2195.7422305194245},{"$f":"J$2*$F141*Main!$C$4*$E141+Main!$C$5*J$2*$F141","v":2547.0061145975505},{"$f":"K$2*$F141*Main!$C$4*$E141+Main!$C$5*K$2*$F141","v":2898.2716000221253},{"$f":"L$2*$F141*Main!$C$4*$E141+Main!$C$5*L$2*$F141","v":1772.2576215964193},{"$f":"M$2*$F141*Main!$C$4*$E141+Main!$C$5*M$2*$F141","v":2090.4224752492405},{"$f":"N$2*$F141*Main!$C$4*$E141+Main!$C$5*N$2*$F141","v":2408.5873289020615},{"$f":"O$2*$F141*Main!$C$4*$E141+Main!$C$5*O$2*$F141","v":2726.7513818816587},{"$f":"P$2*$F141*Main!$C$4*$E141+Main!$C$5*P$2*$F141","v":3044.9175699898547},{"$f":"Q$2*$F141*Main!$C$4*$E141+Main!$C$5*Q$2*$F141","v":1905.4218558109544},{"$f":"R$2*$F141*Main!$C$4*$E141+Main!$C$5*R$2*$F141","v":2215.8548750263917},{"$f":"S$2*$F141*Main!$C$4*$E141+Main!$C$5*S$2*$F141","v":2526.2876273507545},{"$f":"T$2*$F141*Main!$C$4*$E141+Main!$C$5*T$2*$F141","v":2836.721180348341},{"$f":"U$2*$F141*Main!$C$4*$E141+Main!$C$5*U$2*$F141","v":3147.1528651084036},{"$f":"V$2*$F141*Main!$C$4*$E141+Main!$C$5*V$2*$F141","v":1587.4782548591545},{"$f":"W$2*$F141*Main!$C$4*$E141+Main!$C$5*W$2*$F141","v":1955.0732038051965},{"$f":"X$2*$F141*Main!$C$4*$E141+Main!$C$5*X$2*$F141","v":2322.6681527512392},{"$f":"Y$2*$F141*Main!$C$4*$E141+Main!$C$5*Y$2*$F141","v":2690.2620341329825},{"$f":"Z$2*$F141*Main!$C$4*$E141+Main!$C$5*Z$2*$F141","v":3057.8591182076229},{"$f":"AA$2*$F141*Main!$C$4*$E141+Main!$C$5*AA$2*$F141","v":1866.5219478745507},{"$f":"AB$2*$F141*Main!$C$4*$E141+Main!$C$5*AB$2*$F141","v":2201.0178663952884},{"$f":"AC$2*$F141*Main!$C$4*$E141+Main!$C$5*AC$2*$F141","v":2535.5132511338766},{"$f":"AD$2*$F141*Main!$C$4*$E141+Main!$C$5*AD$2*$F141","v":2870.0078351992402},{"$f":"AE$2*$F141*Main!$C$4*$E141+Main!$C$5*AE$2*$F141","v":3204.5050881753523},{"$f":"AF$2*$F141*Main!$C$4*$E141+Main!$C$5*AF$2*$F141","v":1999.6861820890858},{"$f":"AG$2*$F141*Main!$C$4*$E141+Main!$C$5*AG$2*$F141","v":2326.4499992813649},{"$f":"AH$2*$F141*Main!$C$4*$E141+Main!$C$5*AH$2*$F141","v":2653.2138164736434},{"$f":"AI$2*$F141*Main!$C$4*$E141+Main!$C$5*AI$2*$F141","v":2979.9776336659224},{"$f":"AJ$2*$F141*Main!$C$4*$E141+Main!$C$5*AJ$2*$F141","v":3306.7403832939026},{"$f":"AK$2*$F141*Main!$C$4*$E141+Main!$C$5*AK$2*$F141","v":1701.222426905867},{"$f":"AL$2*$F141*Main!$C$4*$E141+Main!$C$5*AL$2*$F141","v":2108.9057497444633},{"$f":"AM$2*$F141*Main!$C$4*$E141+Main!$C$5*AM$2*$F141","v":2516.5888056919848},{"$f":"AN$2*$F141*Main!$C$4*$E141+Main!$C$5*AN$2*$F141","v":2924.2721285305815},{"$f":"AO$2*$F141*Main!$C$4*$E141+Main!$C$5*AO$2*$F141","v":3331.9562520424024},{"$f":"AP$2*$F141*Main!$C$4*$E141+Main!$C$5*AP$2*$F141","v":1980.266119921263},{"$f":"AQ$2*$F141*Main!$C$4*$E141+Main!$C$5*AQ$2*$F141","v":2354.8498785524052},{"$f":"AR$2*$F141*Main!$C$4*$E141+Main!$C$5*AR$2*$F141","v":2729.4336371835479},{"$f":"AS$2*$F141*Main!$C$4*$E141+Main!$C$5*AS$2*$F141","v":3104.0179295968392},{"$f":"AT$2*$F141*Main!$C$4*$E141+Main!$C$5*AT$2*$F141","v":3478.6022220101313},{"$f":"AU$2*$F141*Main!$C$4*$E141+Main!$C$5*AU$2*$F141","v":2113.4300872447238},{"$f":"AV$2*$F141*Main!$C$4*$E141+Main!$C$5*AV$2*$F141","v":2480.2825452206307},{"$f":"AW$2*$F141*Main!$C$4*$E141+Main!$C$5*AW$2*$F141","v":2847.1352700876137},{"$f":"AX$2*$F141*Main!$C$4*$E141+Main!$C$5*AX$2*$F141","v":3213.9877280635219},{"$f":"AY$2*$F141*Main!$C$4*$E141+Main!$C$5*AY$2*$F141","v":3580.8375171286807},{"$f":"AZ$2*$F141*Main!$C$4*$E141+Main!$C$5*AZ$2*$F141","v":3249.5349503181023},{"$f":"BA$2*$F141*Main!$C$4*$E141+Main!$C$5*BA$2*$F141","v":3684.9677388784153},{"$f":"BB$2*$F141*Main!$C$4*$E141+Main!$C$5*BB$2*$F141","v":4120.4005274387291},{"$f":"BC$2*$F141*Main!$C$4*$E141+Main!$C$5*BC$2*$F141","v":3363.081089187302},{"$f":"BD$2*$F141*Main!$C$4*$E141+Main!$C$5*BD$2*$F141","v":3793.410920397157},{"$f":"BE$2*$F141*Main!$C$4*$E141+Main!$C$5*BE$2*$F141","v":4223.7407516070116},{"$f":"BF$2*$F141*Main!$C$4*$E141+Main!$C$5*BF$2*$F141","v":3457.5872187792152},{"$f":"BG$2*$F141*Main!$C$4*$E141+Main!$C$5*BG$2*$F141","v":3896.478915669129},{"$f":"BH$2*$F141*Main!$C$4*$E141+Main!$C$5*BH$2*$F141","v":4335.3732814697896},{"$f":"BI$2*$F141*Main!$C$4*$E141+Main!$C$5*BI$2*$F141","v":3425.4535333715162},{"$f":"BJ$2*$F141*Main!$C$4*$E141+Main!$C$5*BJ$2*$F141","v":3895.9958428237137},{"$f":"BK$2*$F141*Main!$C$4*$E141+Main!$C$5*BK$2*$F141","v":4366.5354833651636},{"$f":"BL$2*$F141*Main!$C$4*$E141+Main!$C$5*BL$2*$F141","v":3538.9996722407159},{"$f":"BM$2*$F141*Main!$C$4*$E141+Main!$C$5*BM$2*$F141","v":4004.4390243424559},{"$f":"BN$2*$F141*Main!$C$4*$E141+Main!$C$5*BN$2*$F141","v":4469.8757075334461},{"$f":"BO$2*$F141*Main!$C$4*$E141+Main!$C$5*BO$2*$F141","v":3633.5058018326295},{"$f":"BP$2*$F141*Main!$C$4*$E141+Main!$C$5*BP$2*$F141","v":4107.5070196144279},{"$f":"BQ$2*$F141*Main!$C$4*$E141+Main!$C$5*BQ$2*$F141","v":4581.5082373962241},{"$f":"BR$2*$F141*Main!$C$4*$E141+Main!$C$5*BR$2*$F141","v":3739.6377066434748},{"$f":"BS$2*$F141*Main!$C$4*$E141+Main!$C$5*BS$2*$F141","v":4320.4407258339033},{"$f":"BT$2*$F141*Main!$C$4*$E141+Main!$C$5*BT$2*$F141","v":4901.2437450243315},{"$f":"BU$2*$F141*Main!$C$4*$E141+Main!$C$5*BU$2*$F141","v":3853.186514423423},{"$f":"BV$2*$F141*Main!$C$4*$E141+Main!$C$5*BV$2*$F141","v":4428.8839073526442},{"$f":"BW$2*$F141*Main!$C$4*$E141+Main!$C$5*BW$2*$F141","v":5004.583969192613},{"$f":"BX$2*$F141*Main!$C$4*$E141+Main!$C$5*BX$2*$F141","v":3947.6899751045885},{"$f":"BY$2*$F141*Main!$C$4*$E141+Main!$C$5*BY$2*$F141","v":4531.9545715353634},{"$f":"BZ$2*$F141*Main!$C$4*$E141+Main!$C$5*BZ$2*$F141","v":5116.216499055392},{"$f":"CA$2*$F141*Main!$C$4*$E141+Main!$C$5*CA$2*$F141","v":3290.347933478778},{"$f":"CB$2*$F141*Main!$C$4*$E141+Main!$C$5*CB$2*$F141","v":3712.1772839557825},{"$f":"CC$2*$F141*Main!$C$4*$E141+Main!$C$5*CC$2*$F141","v":4134.0039655220389},{"$f":"CD$2*$F141*Main!$C$4*$E141+Main!$C$5*CD$2*$F141","v":3367.9438445704272},{"$f":"CE$2*$F141*Main!$C$4*$E141+Main!$C$5*CE$2*$F141","v":3796.6509780454089},{"$f":"CF$2*$F141*Main!$C$4*$E141+Main!$C$5*CF$2*$F141","v":4225.3607804311378},{"$f":"CG$2*$F141*Main!$C$4*$E141+Main!$C$5*CG$2*$F141","v":3493.0837317295809},{"$f":"CH$2*$F141*Main!$C$4*$E141+Main!$C$5*CH$2*$F141","v":3920.1441472729548},{"$f":"CI$2*$F141*Main!$C$4*$E141+Main!$C$5*CI$2*$F141","v":4347.2045628163287},{"$f":"CJ$2*$F141*Main!$C$4*$E141+Main!$C$5*CJ$2*$F141","v":3432.2272288503154},{"$f":"CK$2*$F141*Main!$C$4*$E141+Main!$C$5*CK$2*$F141","v":3900.5116398095797},{"$f":"CL$2*$F141*Main!$C$4*$E141+Main!$C$5*CL$2*$F141","v":4368.7933818580968},{"$f":"CM$2*$F141*Main!$C$4*$E141+Main!$C$5*CM$2*$F141","v":3509.8231399419647},{"$f":"CN$2*$F141*Main!$C$4*$E141+Main!$C$5*CN$2*$F141","v":3984.9853338992061},{"$f":"CO$2*$F141*Main!$C$4*$E141+Main!$C$5*CO$2*$F141","v":4460.1501967671957},{"$f":"CP$2*$F141*Main!$C$4*$E141+Main!$C$5*CP$2*$F141","v":3634.9630271011183},{"$f":"CQ$2*$F141*Main!$C$4*$E141+Main!$C$5*CQ$2*$F141","v":4108.4785031267529},{"$f":"CR$2*$F141*Main!$C$4*$E141+Main!$C$5*CR$2*$F141","v":4581.9939791523875},{"$f":"CS$2*$F141*Main!$C$4*$E141+Main!$C$5*CS$2*$F141","v":3990.1817031258497},{"$f":"CT$2*$F141*Main!$C$4*$E141+Main!$C$5*CT$2*$F141","v":4487.4718360959851},{"$f":"CU$2*$F141*Main!$C$4*$E141+Main!$C$5*CU$2*$F141","v":4984.7593001553714},{"$f":"CV$2*$F141*Main!$C$4*$E141+Main!$C$5*CV$2*$F141","v":4067.7776142174994},{"$f":"CW$2*$F141*Main!$C$4*$E141+Main!$C$5*CW$2*$F141","v":4571.9455301856115},{"$f":"CX$2*$F141*Main!$C$4*$E141+Main!$C$5*CX$2*$F141","v":5076.1161150644703},{"$f":"CY$2*$F141*Main!$C$4*$E141+Main!$C$5*CY$2*$F141","v":4192.9175013766526},{"$f":"CZ$2*$F141*Main!$C$4*$E141+Main!$C$5*CZ$2*$F141","v":4695.4386994131573},{"$f":"DA$2*$F141*Main!$C$4*$E141+Main!$C$5*DA$2*$F141","v":5197.959897449663},{"$f":"DB$2*$F141*Main!$C$4*$E141+Main!$C$5*DB$2*$F141","v":1216.253320404556},{"$f":"DC$2*$F141*Main!$C$4*$E141+Main!$C$5*DC$2*$F141","v":1631.0725099104752},{"$f":"DD$2*$F141*Main!$C$4*$E141+Main!$C$5*DD$2*$F141","v":2045.8916994163947},{"$f":"DE$2*$F141*Main!$C$4*$E141+Main!$C$5*DE$2*$F141","v":2460.7108889223141},{"$f":"DF$2*$F141*Main!$C$4*$E141+Main!$C$5*DF$2*$F141","v":2875.5298115371584},{"$f":"DG$2*$F141*Main!$C$4*$E141+Main!$C$5*DG$2*$F141","v":1443.1136697989421},{"$f":"DH$2*$F141*Main!$C$4*$E141+Main!$C$5*DH$2*$F141","v":1828.0797581314541},{"$f":"DI$2*$F141*Main!$C$4*$E141+Main!$C$5*DI$2*$F141","v":2213.0453126818165},{"$f":"DJ$2*$F141*Main!$C$4*$E141+Main!$C$5*DJ$2*$F141","v":2598.0116679054026},{"$f":"DK$2*$F141*Main!$C$4*$E141+Main!$C$5*DK$2*$F141","v":2982.9774893468402},{"$f":"DL$2*$F141*Main!$C$4*$E141+Main!$C$5*DL$2*$F141","v":1562.9608400534444},{"$f":"DM$2*$F141*Main!$C$4*$E141+Main!$C$5*DM$2*$F141","v":1948.9856852797466},{"$f":"DN$2*$F141*Main!$C$4*$E141+Main!$C$5*DN$2*$F141","v":2335.0102636149736},{"$f":"DO$2*$F141*Main!$C$4*$E141+Main!$C$5*DO$2*$F141","v":2721.0345750591264},{"$f":"DP$2*$F141*Main!$C$4*$E141+Main!$C$5*DP$2*$F141","v":3107.0604878497284},{"$f":"DQ$2*$F141*Main!$C$4*$E141+Main!$C$5*DQ$2*$F141","v":1281.7206334923221},{"$f":"DR$2*$F141*Main!$C$4*$E141+Main!$C$5*DR$2*$F141","v":1711.8220059421358},{"$f":"DS$2*$F141*Main!$C$4*$E141+Main!$C$5*DS$2*$F141","v":2141.9233783919494},{"$f":"DT$2*$F141*Main!$C$4*$E141+Main!$C$5*DT$2*$F141","v":2572.0247508417629},{"$f":"DU$2*$F141*Main!$C$4*$E141+Main!$C$5*DU$2*$F141","v":3002.1269239648009},{"$f":"DV$2*$F141*Main!$C$4*$E141+Main!$C$5*DV$2*$F141","v":1508.5807159956335},{"$f":"DW$2*$F141*Main!$C$4*$E141+Main!$C$5*DW$2*$F141","v":1908.828720380965},{"$f":"DX$2*$F141*Main!$C$4*$E141+Main!$C$5*DX$2*$F141","v":2309.0769916573718},{"$f":"DY$2*$F141*Main!$C$4*$E141+Main!$C$5*DY$2*$F141","v":2709.3260636070017},{"$f":"DZ$2*$F141*Main!$C$4*$E141+Main!$C$5*DZ$2*$F141","v":3109.5746017744837},{"$f":"EA$2*$F141*Main!$C$4*$E141+Main!$C$5*EA$2*$F141","v":1628.4281531412107},{"$f":"EB$2*$F141*Main!$C$4*$E141+Main!$C$5*EB$2*$F141","v":2029.7349144203322},{"$f":"EC$2*$F141*Main!$C$4*$E141+Main!$C$5*EC$2*$F141","v":2431.0419425905288},{"$f":"ED$2*$F141*Main!$C$4*$E141+Main!$C$5*ED$2*$F141","v":2832.3495045428749},{"$f":"EE$2*$F141*Main!$C$4*$E141+Main!$C$5*EE$2*$F141","v":3233.6549313666223},{"$f":"EF$2*$F141*Main!$C$4*$E141+Main!$C$5*EF$2*$F141","v":1584.1669372939275},{"$f":"EG$2*$F141*Main!$C$4*$E141+Main!$C$5*EG$2*$F141","v":2065.3699438385265},{"$f":"EH$2*$F141*Main!$C$4*$E141+Main!$C$5*EH$2*$F141","v":2546.5732172742009},{"$f":"EI$2*$F141*Main!$C$4*$E141+Main!$C$5*EI$2*$F141","v":3027.7751562545013},{"$f":"EJ$2*$F141*Main!$C$4*$E141+Main!$C$5*EJ$2*$F141","v":3508.9797641455498},{"$f":"EK$2*$F141*Main!$C$4*$E141+Main!$C$5*EK$2*$F141","v":1811.0270197972384},{"$f":"EL$2*$F141*Main!$C$4*$E141+Main!$C$5*EL$2*$F141","v":2262.3769251684307},{"$f":"EM$2*$F141*Main!$C$4*$E141+Main!$C$5*EM$2*$F141","v":2713.7270974306975},{"$f":"EN$2*$F141*Main!$C$4*$E141+Main!$C$5*EN$2*$F141","v":3165.0772696929648},{"$f":"EO$2*$F141*Main!$C$4*$E141+Main!$C$5*EO$2*$F141","v":3616.4274419552316},{"$f":"EP$2*$F141*Main!$C$4*$E141+Main!$C$5*EP$2*$F141","v":1930.8744569428156},{"$f":"EQ$2*$F141*Main!$C$4*$E141+Main!$C$5*EQ$2*$F141","v":2383.2831192077979},{"$f":"ER$2*$F141*Main!$C$4*$E141+Main!$C$5*ER$2*$F141","v":2835.6909807995557},{"$f":"ES$2*$F141*Main!$C$4*$E141+Main!$C$5*ES$2*$F141","v":3288.1007106288371},{"$f":"ET$2*$F141*Main!$C$4*$E141+Main!$C$5*ET$2*$F141","v":3740.5104404581198},{"$f":"EU$2*$F141*Main!$C$4*$E141+Main!$C$5*EU$2*$F141","v":4555.8306470882944},{"$f":"EV$2*$F141*Main!$C$4*$E141+Main!$C$5*EV$2*$F141","v":4654.0679139061185},{"$f":"EW$2*$F141*Main!$C$4*$E141+Main!$C$5*EW$2*$F141","v":4774.2649783597026},{"$f":"EX$2*$F141*Main!$C$4*$E141+Main!$C$5*EX$2*$F141","v":4837.0777928173611},{"$f":"EY$2*$F141*Main!$C$4*$E141+Main!$C$5*EY$2*$F141","v":4935.3150596351852},{"$f":"EZ$2*$F141*Main!$C$4*$E141+Main!$C$5*EZ$2*$F141","v":5055.5094551780221},{"$f":"FA$2*$F141*Main!$C$4*$E141+Main!$C$5*FA$2*$F141","v":5482.0467642147587},{"$f":"FB$2*$F141*Main!$C$4*$E141+Main!$C$5*FB$2*$F141","v":5580.2840310325828},{"$f":"FC$2*$F141*Main!$C$4*$E141+Main!$C$5*FC$2*$F141","v":5700.4810954861678},{"$f":"IF($D141<100,(FD$2*(1+Main!$C$3)*$E141*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E141*Main!$C$4)+(FD$2*Main!$C$5))","v":125.910239793},{"$f":"IF($D141<100,(FE$2*(1+Main!$C$3)*$E141*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E141*Main!$C$4)+(FE$2*Main!$C$5))","v":137.64078933019999},{"$f":"IF($D141<100,(FF$2*(1+Main!$C$3)*$E141*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E141*Main!$C$4)+(FF$2*Main!$C$5))","v":138.58028693535002},{"$f":"IF($D141<100,(FG$2*(1+Main!$C$3)*$E141*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E141*Main!$C$4)+(FG$2*Main!$C$5))","v":149.59962800509999},{"$f":"IF($D141<100,(FH$2*(1+Main!$C$3)*$E141*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E141*Main!$C$4)+(FH$2*Main!$C$5))","v":201.8251584297},{"$f":"IF($D141<100,(FI$2*(1+Main!$C$3)*$E141*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E141*Main!$C$4)+(FI$2*Main!$C$5))","v":57.019602316300002}]
["IA",47940,"(Black Hawk County, Bremer County, Grundy County, Waterloo-Cedar Falls)",47940,0.82230000000000003,{"$f":"IF($D142<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F142*Main!$C$4*$E142+Main!$C$5*G$2*$F142","v":1463.2964357430715},{"$f":"H$2*$F142*Main!$C$4*$E142+Main!$C$5*H$2*$F142","v":1807.5228470764789},{"$f":"I$2*$F142*Main!$C$4*$E142+Main!$C$5*I$2*$F142","v":2151.7495199536752},{"$f":"J$2*$F142*Main!$C$4*$E142+Main!$C$5*J$2*$F142","v":2495.975669743294},{"$f":"K$2*$F142*Main!$C$4*$E142+Main!$C$5*K$2*$F142","v":2840.203388795645},{"$f":"L$2*$F142*Main!$C$4*$E142+Main!$C$5*L$2*$F142","v":1736.7496209253245},{"$f":"M$2*$F142*Main!$C$4*$E142+Main!$C$5*M$2*$F142","v":2048.5398946641681},{"$f":"N$2*$F142*Main!$C$4*$E142+Main!$C$5*N$2*$F142","v":2360.3301684030107},{"$f":"O$2*$F142*Main!$C$4*$E142+Main!$C$5*O$2*$F142","v":2672.1196575104877},{"$f":"P$2*$F142*Main!$C$4*$E142+Main!$C$5*P$2*$F142","v":2983.9112389682755},{"$f":"Q$2*$F142*Main!$C$4*$E142+Main!$C$5*Q$2*$F142","v":1867.2458481524804},{"$f":"R$2*$F142*Main!$C$4*$E142+Main!$C$5*R$2*$F142","v":2171.4591983309169},{"$f":"S$2*$F142*Main!$C$4*$E142+Main!$C$5*S$2*$F142","v":2475.672286965565},{"$f":"T$2*$F142*Main!$C$4*$E142+Main!$C$5*T$2*$F142","v":2779.8861602315787},{"$f":"U$2*$F142*Main!$C$4*$E142+Main!$C$5*U$2*$F142","v":3084.0982026910715},{"$f":"V$2*$F142*Main!$C$4*$E142+Main!$C$5*V$2*$F142","v":1555.67239421452},{"$f":"W$2*$F142*Main!$C$4*$E142+Main!$C$5*W$2*$F142","v":1915.9024084384253},{"$f":"X$2*$F142*Main!$C$4*$E142+Main!$C$5*X$2*$F142","v":2276.132422662331},{"$f":"Y$2*$F142*Main!$C$4*$E142+Main!$C$5*Y$2*$F142","v":2636.3613907110816},{"$f":"Z$2*$F142*Main!$C$4*$E142+Main!$C$5*Z$2*$F142","v":2996.593497285297},{"$f":"AA$2*$F142*Main!$C$4*$E142+Main!$C$5*AA$2*$F142","v":1829.1253178529842},{"$f":"AB$2*$F142*Main!$C$4*$E142+Main!$C$5*AB$2*$F142","v":2156.9194560261149},{"$f":"AC$2*$F142*Main!$C$4*$E142+Main!$C$5*AC$2*$F142","v":2484.713071111667},{"$f":"AD$2*$F142*Main!$C$4*$E142+Main!$C$5*AD$2*$F142","v":2812.5059015658535},{"$f":"AE$2*$F142*Main!$C$4*$E142+Main!$C$5*AE$2*$F142","v":3140.3013474579275},{"$f":"AF$2*$F142*Main!$C$4*$E142+Main!$C$5*AF$2*$F142","v":1959.6215450801401},{"$f":"AG$2*$F142*Main!$C$4*$E142+Main!$C$5*AG$2*$F142","v":2279.8384981490749},{"$f":"AH$2*$F142*Main!$C$4*$E142+Main!$C$5*AH$2*$F142","v":2600.0554512180092},{"$f":"AI$2*$F142*Main!$C$4*$E142+Main!$C$5*AI$2*$F142","v":2920.272404286944},{"$f":"AJ$2*$F142*Main!$C$4*$E142+Main!$C$5*AJ$2*$F142","v":3240.4883111807239},{"$f":"AK$2*$F142*Main!$C$4*$E142+Main!$C$5*AK$2*$F142","v":1667.137649196269},{"$f":"AL$2*$F142*Main!$C$4*$E142+Main!$C$5*AL$2*$F142","v":2066.6528482110234},{"$f":"AM$2*$F142*Main!$C$4*$E142+Main!$C$5*AM$2*$F142","v":2466.1677856819892},{"$f":"AN$2*$F142*Main!$C$4*$E142+Main!$C$5*AN$2*$F142","v":2865.6829846967439},{"$f":"AO$2*$F142*Main!$C$4*$E142+Main!$C$5*AO$2*$F142","v":3265.1989683428646},{"$f":"AP$2*$F142*Main!$C$4*$E142+Main!$C$5*AP$2*$F142","v":1940.5905728347329},{"$f":"AQ$2*$F142*Main!$C$4*$E142+Main!$C$5*AQ$2*$F142","v":2307.6693727111347},{"$f":"AR$2*$F142*Main!$C$4*$E142+Main!$C$5*AR$2*$F142","v":2674.7481725875368},{"$f":"AS$2*$F142*Main!$C$4*$E142+Main!$C$5*AS$2*$F142","v":3041.8274955515153},{"$f":"AT$2*$F142*Main!$C$4*$E142+Main!$C$5*AT$2*$F142","v":3408.9068185154947},{"$f":"AU$2*$F142*Main!$C$4*$E142+Main!$C$5*AU$2*$F142","v":2071.0865385181005},{"$f":"AV$2*$F142*Main!$C$4*$E142+Main!$C$5*AV$2*$F142","v":2430.5889379216724},{"$f":"AW$2*$F142*Main!$C$4*$E142+Main!$C$5*AW$2*$F142","v":2790.091598869034},{"$f":"AX$2*$F142*Main!$C$4*$E142+Main!$C$5*AX$2*$F142","v":3149.5939982726068},{"$f":"AY$2*$F142*Main!$C$4*$E142+Main!$C$5*AY$2*$F142","v":3509.0937822382912},{"$f":"AZ$2*$F142*Main!$C$4*$E142+Main!$C$5*AZ$2*$F142","v":3184.4290154976866},{"$f":"BA$2*$F142*Main!$C$4*$E142+Main!$C$5*BA$2*$F142","v":3611.1377068612906},{"$f":"BB$2*$F142*Main!$C$4*$E142+Main!$C$5*BB$2*$F142","v":4037.846398224895},{"$f":"BC$2*$F142*Main!$C$4*$E142+Main!$C$5*BC$2*$F142","v":3295.7002049881748},{"$f":"BD$2*$F142*Main!$C$4*$E142+Main!$C$5*BD$2*$F142","v":3717.4081791106687},{"$f":"BE$2*$F142*Main!$C$4*$E142+Main!$C$5*BE$2*$F142","v":4139.1161532331616},{"$f":"BF$2*$F142*Main!$C$4*$E142+Main!$C$5*BF$2*$F142","v":3388.3128605884517},{"$f":"BG$2*$F142*Main!$C$4*$E142+Main!$C$5*BG$2*$F142","v":3818.4111594543992},{"$f":"BH$2*$F142*Main!$C$4*$E142+Main!$C$5*BH$2*$F142","v":4248.5120737582338},{"$f":"BI$2*$F142*Main!$C$4*$E142+Main!$C$5*BI$2*$F142","v":3356.8229884216257},{"$f":"BJ$2*$F142*Main!$C$4*$E142+Main!$C$5*BJ$2*$F142","v":3817.9377651967416},{"$f":"BK$2*$F142*Main!$C$4*$E142+Main!$C$5*BK$2*$F142","v":4279.0499265339704},{"$f":"BL$2*$F142*Main!$C$4*$E142+Main!$C$5*BL$2*$F142","v":3468.0941779121135},{"$f":"BM$2*$F142*Main!$C$4*$E142+Main!$C$5*BM$2*$F142","v":3924.2082374461197},{"$f":"BN$2*$F142*Main!$C$4*$E142+Main!$C$5*BN$2*$F142","v":4380.3196815422361},{"$f":"BO$2*$F142*Main!$C$4*$E142+Main!$C$5*BO$2*$F142","v":3560.7068335123909},{"$f":"BP$2*$F142*Main!$C$4*$E142+Main!$C$5*BP$2*$F142","v":4025.2112177898503},{"$f":"BQ$2*$F142*Main!$C$4*$E142+Main!$C$5*BQ$2*$F142","v":4489.7156020673092},{"$f":"BR$2*$F142*Main!$C$4*$E142+Main!$C$5*BR$2*$F142","v":3664.7123365510975},{"$f":"BS$2*$F142*Main!$C$4*$E142+Main!$C$5*BS$2*$F142","v":4233.8786987770545},{"$f":"BT$2*$F142*Main!$C$4*$E142+Main!$C$5*BT$2*$F142","v":4803.0450610030111},{"$f":"BU$2*$F142*Main!$C$4*$E142+Main!$C$5*BU$2*$F142","v":3775.9861414794736},{"$f":"BV$2*$F142*Main!$C$4*$E142+Main!$C$5*BV$2*$F142","v":4340.1491710264327},{"$f":"BW$2*$F142*Main!$C$4*$E142+Main!$C$5*BW$2*$F142","v":4904.3148160112778},{"$f":"BX$2*$F142*Main!$C$4*$E142+Main!$C$5*BX$2*$F142","v":3868.5961816418635},{"$f":"BY$2*$F142*Main!$C$4*$E142+Main!$C$5*BY$2*$F142","v":4441.1547668080502},{"$f":"BZ$2*$F142*Main!$C$4*$E142+Main!$C$5*BZ$2*$F142","v":5013.7107365363499},{"$f":"CA$2*$F142*Main!$C$4*$E142+Main!$C$5*CA$2*$F142","v":3224.4242916750218},{"$f":"CB$2*$F142*Main!$C$4*$E142+Main!$C$5*CB$2*$F142","v":3637.8020961254765},{"$f":"CC$2*$F142*Main!$C$4*$E142+Main!$C$5*CC$2*$F142","v":4051.1772851380438},{"$f":"CD$2*$F142*Main!$C$4*$E142+Main!$C$5*CD$2*$F142","v":3300.4655328194008},{"$f":"CE$2*$F142*Main!$C$4*$E142+Main!$C$5*CE$2*$F142","v":3720.5833207062269},{"$f":"CF$2*$F142*Main!$C$4*$E142+Main!$C$5*CF$2*$F142","v":4140.703724030941},{"$f":"CG$2*$F142*Main!$C$4*$E142+Main!$C$5*CG$2*$F142","v":3423.0981844936678},{"$f":"CH$2*$F142*Main!$C$4*$E142+Main!$C$5*CH$2*$F142","v":3841.6022472038385},{"$f":"CI$2*$F142*Main!$C$4*$E142+Main!$C$5*CI$2*$F142","v":4260.1063099140092},{"$f":"CJ$2*$F142*Main!$C$4*$E142+Main!$C$5*CJ$2*$F142","v":3363.4609697803803},{"$f":"CK$2*$F142*Main!$C$4*$E142+Main!$C$5*CK$2*$F142","v":3822.3630861025781},{"$f":"CL$2*$F142*Main!$C$4*$E142+Main!$C$5*CL$2*$F142","v":4281.262586986888},{"$f":"CM$2*$F142*Main!$C$4*$E142+Main!$C$5*CM$2*$F142","v":3439.5022109247593},{"$f":"CN$2*$F142*Main!$C$4*$E142+Main!$C$5*CN$2*$F142","v":3905.1443106833285},{"$f":"CO$2*$F142*Main!$C$4*$E142+Main!$C$5*CO$2*$F142","v":4370.7890258797852},{"$f":"CP$2*$F142*Main!$C$4*$E142+Main!$C$5*CP$2*$F142","v":3562.1348625990267},{"$f":"CQ$2*$F142*Main!$C$4*$E142+Main!$C$5*CQ$2*$F142","v":4026.1632371809405},{"$f":"CR$2*$F142*Main!$C$4*$E142+Main!$C$5*CR$2*$F142","v":4490.1916117628543},{"$f":"CS$2*$F142*Main!$C$4*$E142+Main!$C$5*CS$2*$F142","v":3910.2365682505056},{"$f":"CT$2*$F142*Main!$C$4*$E142+Main!$C$5*CT$2*$F142","v":4397.5632635352513},{"$f":"CU$2*$F142*Main!$C$4*$E142+Main!$C$5*CU$2*$F142","v":4884.8873433821091},{"$f":"CV$2*$F142*Main!$C$4*$E142+Main!$C$5*CV$2*$F142","v":3986.277809394885},{"$f":"CW$2*$F142*Main!$C$4*$E142+Main!$C$5*CW$2*$F142","v":4480.3444881160021},{"$f":"CX$2*$F142*Main!$C$4*$E142+Main!$C$5*CX$2*$F142","v":4974.4137822750063},{"$f":"CY$2*$F142*Main!$C$4*$E142+Main!$C$5*CY$2*$F142","v":4108.910461069152},{"$f":"CZ$2*$F142*Main!$C$4*$E142+Main!$C$5*CZ$2*$F142","v":4601.3634146136128},{"$f":"DA$2*$F142*Main!$C$4*$E142+Main!$C$5*DA$2*$F142","v":5093.8163681580754},{"$f":"DB$2*$F142*Main!$C$4*$E142+Main!$C$5*DB$2*$F142","v":1191.8851229196757},{"$f":"DC$2*$F142*Main!$C$4*$E142+Main!$C$5*DC$2*$F142","v":1598.3932182145336},{"$f":"DD$2*$F142*Main!$C$4*$E142+Main!$C$5*DD$2*$F142","v":2004.9013135093919},{"$f":"DE$2*$F142*Main!$C$4*$E142+Main!$C$5*DE$2*$F142","v":2411.4094088042498},{"$f":"DF$2*$F142*Main!$C$4*$E142+Main!$C$5*DF$2*$F142","v":2817.9172425553193},{"$f":"DG$2*$F142*Main!$C$4*$E142+Main!$C$5*DG$2*$F142","v":1414.2002203482189},{"$f":"DH$2*$F142*Main!$C$4*$E142+Main!$C$5*DH$2*$F142","v":1791.4533351512132},{"$f":"DI$2*$F142*Main!$C$4*$E142+Main!$C$5*DI$2*$F142","v":2168.7059268666299},{"$f":"DJ$2*$F142*Main!$C$4*$E142+Main!$C$5*DJ$2*$F142","v":2545.9593032134121},{"$f":"DK$2*$F142*Main!$C$4*$E142+Main!$C$5*DK$2*$F142","v":2923.2121564726176},{"$f":"DL$2*$F142*Main!$C$4*$E142+Main!$C$5*DL$2*$F142","v":1531.6461971475665},{"$f":"DM$2*$F142*Main!$C$4*$E142+Main!$C$5*DM$2*$F142","v":1909.9368561605756},{"$f":"DN$2*$F142*Main!$C$4*$E142+Main!$C$5*DN$2*$F142","v":2288.2272536297955},{"$f":"DO$2*$F142*Main!$C$4*$E142+Main!$C$5*DO$2*$F142","v":2666.5173895552271},{"$f":"DP$2*$F142*Main!$C$4*$E142+Main!$C$5*DP$2*$F142","v":3044.8090947433916},{"$f":"DQ$2*$F142*Main!$C$4*$E142+Main!$C$5*DQ$2*$F142","v":1256.0407681275988},{"$f":"DR$2*$F142*Main!$C$4*$E142+Main!$C$5*DR$2*$F142","v":1677.5248607669125},{"$f":"DS$2*$F142*Main!$C$4*$E142+Main!$C$5*DS$2*$F142","v":2099.0089534062267},{"$f":"DT$2*$F142*Main!$C$4*$E142+Main!$C$5*DT$2*$F142","v":2520.4930460455407},{"$f":"DU$2*$F142*Main!$C$4*$E142+Main!$C$5*DU$2*$F142","v":2941.9779233162208},{"$f":"DV$2*$F142*Main!$C$4*$E142+Main!$C$5*DV$2*$F142","v":1478.3556040123533},{"$f":"DW$2*$F142*Main!$C$4*$E142+Main!$C$5*DW$2*$F142","v":1870.5844546160147},{"$f":"DX$2*$F142*Main!$C$4*$E142+Main!$C$5*DX$2*$F142","v":2262.8135667634651},{"$f":"DY$2*$F142*Main!$C$4*$E142+Main!$C$5*DY$2*$F142","v":2655.0434635422807},{"$f":"DZ$2*$F142*Main!$C$4*$E142+Main!$C$5*DZ$2*$F142","v":3047.2728372335205},{"$f":"EA$2*$F142*Main!$C$4*$E142+Main!$C$5*EA$2*$F142","v":1595.8018423554895},{"$f":"EB$2*$F142*Main!$C$4*$E142+Main!$C$5*EB$2*$F142","v":1989.068237169166},{"$f":"EC$2*$F142*Main!$C$4*$E142+Main!$C$5*EC$2*$F142","v":2382.3348935266308},{"$f":"ED$2*$F142*Main!$C$4*$E142+Main!$C$5*ED$2*$F142","v":2775.6020729716734},{"$f":"EE$2*$F142*Main!$C$4*$E142+Main!$C$5*EE$2*$F142","v":3168.8671600664056},{"$f":"EF$2*$F142*Main!$C$4*$E142+Main!$C$5*EF$2*$F142","v":1552.427420427362},{"$f":"EG$2*$F142*Main!$C$4*$E142+Main!$C$5*EG$2*$F142","v":2023.9893023007482},{"$f":"EH$2*$F142*Main!$C$4*$E142+Main!$C$5*EH$2*$F142","v":2495.5514457179233},{"$f":"EI$2*$F142*Main!$C$4*$E142+Main!$C$5*EI$2*$F142","v":2967.1122814161549},{"$f":"EJ$2*$F142*Main!$C$4*$E142+Main!$C$5*EJ$2*$F142","v":3438.6757325522744},{"$f":"EK$2*$F142*Main!$C$4*$E142+Main!$C$5*EK$2*$F142","v":1774.7422563121165},{"$f":"EL$2*$F142*Main!$C$4*$E142+Main!$C$5*EL$2*$F142","v":2217.0491576936392},{"$f":"EM$2*$F142*Main!$C$4*$E142+Main!$C$5*EM$2*$F142","v":2659.3563206189501},{"$f":"EN$2*$F142*Main!$C$4*$E142+Main!$C$5*EN$2*$F142","v":3101.6634835442615},{"$f":"EO$2*$F142*Main!$C$4*$E142+Main!$C$5*EO$2*$F142","v":3543.9706464695732},{"$f":"EP$2*$F142*Main!$C$4*$E142+Main!$C$5*EP$2*$F142","v":1892.1884946552527},{"$f":"EQ$2*$F142*Main!$C$4*$E142+Main!$C$5*EQ$2*$F142","v":2335.5329402467901},{"$f":"ER$2*$F142*Main!$C$4*$E142+Main!$C$5*ER$2*$F142","v":2778.8766012069614},{"$f":"ES$2*$F142*Main!$C$4*$E142+Main!$C$5*ES$2*$F142","v":3222.2220929736541},{"$f":"ET$2*$F142*Main!$C$4*$E142+Main!$C$5*ET$2*$F142","v":3665.5675847403472},{"$f":"EU$2*$F142*Main!$C$4*$E142+Main!$C$5*EU$2*$F142","v":4464.5524741506115},{"$f":"EV$2*$F142*Main!$C$4*$E142+Main!$C$5*EV$2*$F142","v":4560.8215119177676},{"$f":"EW$2*$F142*Main!$C$4*$E142+Main!$C$5*EW$2*$F142","v":4678.6103726241799},{"$f":"EX$2*$F142*Main!$C$4*$E142+Main!$C$5*EX$2*$F142","v":4740.1647033090867},{"$f":"EY$2*$F142*Main!$C$4*$E142+Main!$C$5*EY$2*$F142","v":4836.4337410762428},{"$f":"EZ$2*$F142*Main!$C$4*$E142+Main!$C$5*EZ$2*$F142","v":4954.2199863447677},{"$f":"FA$2*$F142*Main!$C$4*$E142+Main!$C$5*FA$2*$F142","v":5372.2114232289678},{"$f":"FB$2*$F142*Main!$C$4*$E142+Main!$C$5*FB$2*$F142","v":5468.4804609961238},{"$f":"FC$2*$F142*Main!$C$4*$E142+Main!$C$5*FC$2*$F142","v":5586.269321702538},{"$f":"IF($D142<100,(FD$2*(1+Main!$C$3)*$E142*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E142*Main!$C$4)+(FD$2*Main!$C$5))","v":123.38756993700001},{"$f":"IF($D142<100,(FE$2*(1+Main!$C$3)*$E142*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E142*Main!$C$4)+(FE$2*Main!$C$5))","v":134.8830924918},{"$f":"IF($D142<100,(FF$2*(1+Main!$C$3)*$E142*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E142*Main!$C$4)+(FF$2*Main!$C$5))","v":135.80376682815},{"$f":"IF($D142<100,(FG$2*(1+Main!$C$3)*$E142*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E142*Main!$C$4)+(FG$2*Main!$C$5))","v":146.60233030590001},{"$f":"IF($D142<100,(FH$2*(1+Main!$C$3)*$E142*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E142*Main!$C$4)+(FH$2*Main!$C$5))","v":197.78149808730001},{"$f":"IF($D142<100,(FI$2*(1+Main!$C$3)*$E142*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E142*Main!$C$4)+(FI$2*Main!$C$5))","v":55.8771882267}]
["ID",13,"Nonurban",13,0.75819999999999999,{"$f":"IF($D143<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F143*Main!$C$4*$E143+Main!$C$5*G$2*$F143","v":1377.6850882790177},{"$f":"H$2*$F143*Main!$C$4*$E143+Main!$C$5*H$2*$F143","v":1701.7722536010701},{"$f":"I$2*$F143*Main!$C$4*$E143+Main!$C$5*I$2*$F143","v":2025.8596651650796},{"$f":"J$2*$F143*Main!$C$4*$E143+Main!$C$5*J$2*$F143","v":2349.9465842451755},{"$f":"K$2*$F143*Main!$C$4*$E143+Main!$C$5*K$2*$F143","v":2674.0349807770117},{"$f":"L$2*$F143*Main!$C$4*$E143+Main!$C$5*L$2*$F143","v":1635.1396725763436},{"$f":"M$2*$F143*Main!$C$4*$E143+Main!$C$5*M$2*$F143","v":1928.6884029006335},{"$f":"N$2*$F143*Main!$C$4*$E143+Main!$C$5*N$2*$F143","v":2222.2371332249231},{"$f":"O$2*$F143*Main!$C$4*$E143+Main!$C$5*O$2*$F143","v":2515.7851248233424},{"$f":"P$2*$F143*Main!$C$4*$E143+Main!$C$5*P$2*$F143","v":2809.3350863574169},{"$f":"Q$2*$F143*Main!$C$4*$E143+Main!$C$5*Q$2*$F143","v":1758.0011119512219},{"$f":"R$2*$F143*Main!$C$4*$E143+Main!$C$5*R$2*$F143","v":2044.41621278717},{"$f":"S$2*$F143*Main!$C$4*$E143+Main!$C$5*S$2*$F143","v":2330.8310673811611},{"$f":"T$2*$F143*Main!$C$4*$E143+Main!$C$5*T$2*$F143","v":2617.2466607010228},{"$f":"U$2*$F143*Main!$C$4*$E143+Main!$C$5*U$2*$F143","v":2903.6605303271863},{"$f":"V$2*$F143*Main!$C$4*$E143+Main!$C$5*V$2*$F143","v":1464.6565162091149},{"$f":"W$2*$F143*Main!$C$4*$E143+Main!$C$5*W$2*$F143","v":1803.8109806254768},{"$f":"X$2*$F143*Main!$C$4*$E143+Main!$C$5*X$2*$F143","v":2142.9654450418393},{"$f":"Y$2*$F143*Main!$C$4*$E143+Main!$C$5*Y$2*$F143","v":2482.1189244903744},{"$f":"Z$2*$F143*Main!$C$4*$E143+Main!$C$5*Z$2*$F143","v":2821.2753588423907},{"$f":"AA$2*$F143*Main!$C$4*$E143+Main!$C$5*AA$2*$F143","v":1722.1108542644838},{"$f":"AB$2*$F143*Main!$C$4*$E143+Main!$C$5*AB$2*$F143","v":2030.7271299250403},{"$f":"AC$2*$F143*Main!$C$4*$E143+Main!$C$5*AC$2*$F143","v":2339.3429131016828},{"$f":"AD$2*$F143*Main!$C$4*$E143+Main!$C$5*AD$2*$F143","v":2647.9579575524554},{"$f":"AE$2*$F143*Main!$C$4*$E143+Main!$C$5*AE$2*$F143","v":2956.5754644227959},{"$f":"AF$2*$F143*Main!$C$4*$E143+Main!$C$5*AF$2*$F143","v":1844.9722936393623},{"$f":"AG$2*$F143*Main!$C$4*$E143+Main!$C$5*AG$2*$F143","v":2146.4546935696198},{"$f":"AH$2*$F143*Main!$C$4*$E143+Main!$C$5*AH$2*$F143","v":2447.9370934998774},{"$f":"AI$2*$F143*Main!$C$4*$E143+Main!$C$5*AI$2*$F143","v":2749.4194934301354},{"$f":"AJ$2*$F143*Main!$C$4*$E143+Main!$C$5*AJ$2*$F143","v":3050.9009083925657},{"$f":"AK$2*$F143*Main!$C$4*$E143+Main!$C$5*AK$2*$F143","v":1569.6004058397853},{"$f":"AL$2*$F143*Main!$C$4*$E143+Main!$C$5*AL$2*$F143","v":1945.741643376492},{"$f":"AM$2*$F143*Main!$C$4*$E143+Main!$C$5*AM$2*$F143","v":2321.8826346712426},{"$f":"AN$2*$F143*Main!$C$4*$E143+Main!$C$5*AN$2*$F143","v":2698.0238722079498},{"$f":"AO$2*$F143*Main!$C$4*$E143+Main!$C$5*AO$2*$F143","v":3074.1658484705272},{"$f":"AP$2*$F143*Main!$C$4*$E143+Main!$C$5*AP$2*$F143","v":1827.0547438951539},{"$f":"AQ$2*$F143*Main!$C$4*$E143+Main!$C$5*AQ$2*$F143","v":2172.6573001921415},{"$f":"AR$2*$F143*Main!$C$4*$E143+Main!$C$5*AR$2*$F143","v":2518.2598564891296},{"$f":"AS$2*$F143*Main!$C$4*$E143+Main!$C$5*AS$2*$F143","v":2863.8629052700308},{"$f":"AT$2*$F143*Main!$C$4*$E143+Main!$C$5*AT$2*$F143","v":3209.4659540509319},{"$f":"AU$2*$F143*Main!$C$4*$E143+Main!$C$5*AU$2*$F143","v":1949.9159370280759},{"$f":"AV$2*$F143*Main!$C$4*$E143+Main!$C$5*AV$2*$F143","v":2288.3853563206349},{"$f":"AW$2*$F143*Main!$C$4*$E143+Main!$C$5*AW$2*$F143","v":2626.8550218551513},{"$f":"AX$2*$F143*Main!$C$4*$E143+Main!$C$5*AX$2*$F143","v":2965.3244411477108},{"$f":"AY$2*$F143*Main!$C$4*$E143+Main!$C$5*AY$2*$F143","v":3303.7913980207022},{"$f":"AZ$2*$F143*Main!$C$4*$E143+Main!$C$5*AZ$2*$F143","v":2998.1214073731944},{"$f":"BA$2*$F143*Main!$C$4*$E143+Main!$C$5*BA$2*$F143","v":3399.8651598837146},{"$f":"BB$2*$F143*Main!$C$4*$E143+Main!$C$5*BB$2*$F143","v":3801.6089123942352},{"$f":"BC$2*$F143*Main!$C$4*$E143+Main!$C$5*BC$2*$F143","v":3102.882585471923},{"$f":"BD$2*$F143*Main!$C$4*$E143+Main!$C$5*BD$2*$F143","v":3499.9181917685291},{"$f":"BE$2*$F143*Main!$C$4*$E143+Main!$C$5*BE$2*$F143","v":3896.9537980651348},{"$f":"BF$2*$F143*Main!$C$4*$E143+Main!$C$5*BF$2*$F143","v":3190.0768623729186},{"$f":"BG$2*$F143*Main!$C$4*$E143+Main!$C$5*BG$2*$F143","v":3595.0119106434986},{"$f":"BH$2*$F143*Main!$C$4*$E143+Main!$C$5*BH$2*$F143","v":3999.9494213336457},{"$f":"BI$2*$F143*Main!$C$4*$E143+Main!$C$5*BI$2*$F143","v":3160.4293307748399},{"$f":"BJ$2*$F143*Main!$C$4*$E143+Main!$C$5*BJ$2*$F143","v":3594.5662127016999},{"$f":"BK$2*$F143*Main!$C$4*$E143+Main!$C$5*BK$2*$F143","v":4028.7006322089928},{"$f":"BL$2*$F143*Main!$C$4*$E143+Main!$C$5*BL$2*$F143","v":3265.190508873568},{"$f":"BM$2*$F143*Main!$C$4*$E143+Main!$C$5*BM$2*$F143","v":3694.6192445865149},{"$f":"BN$2*$F143*Main!$C$4*$E143+Main!$C$5*BN$2*$F143","v":4124.045517879892},{"$f":"BO$2*$F143*Main!$C$4*$E143+Main!$C$5*BO$2*$F143","v":3352.3847857745641},{"$f":"BP$2*$F143*Main!$C$4*$E143+Main!$C$5*BP$2*$F143","v":3789.7129634614844},{"$f":"BQ$2*$F143*Main!$C$4*$E143+Main!$C$5*BQ$2*$F143","v":4227.0411411484038},{"$f":"BR$2*$F143*Main!$C$4*$E143+Main!$C$5*BR$2*$F143","v":3450.3053623135365},{"$f":"BS$2*$F143*Main!$C$4*$E143+Main!$C$5*BS$2*$F143","v":3986.1721838509839},{"$f":"BT$2*$F143*Main!$C$4*$E143+Main!$C$5*BT$2*$F143","v":4522.0390053884303},{"$f":"BU$2*$F143*Main!$C$4*$E143+Main!$C$5*BU$2*$F143","v":3555.0690028318331},{"$f":"BV$2*$F143*Main!$C$4*$E143+Main!$C$5*BV$2*$F143","v":4086.2252157357975},{"$f":"BW$2*$F143*Main!$C$4*$E143+Main!$C$5*BW$2*$F143","v":4617.3838910593304},{"$f":"BX$2*$F143*Main!$C$4*$E143+Main!$C$5*BX$2*$F143","v":3642.2608173132617},{"$f":"BY$2*$F143*Main!$C$4*$E143+Main!$C$5*BY$2*$F143","v":4181.321397030335},{"$f":"BZ$2*$F143*Main!$C$4*$E143+Main!$C$5*BZ$2*$F143","v":4720.3795143278412},{"$f":"CA$2*$F143*Main!$C$4*$E143+Main!$C$5*CA$2*$F143","v":3035.7767274062362},{"$f":"CB$2*$F143*Main!$C$4*$E143+Main!$C$5*CB$2*$F143","v":3424.9695273789321},{"$f":"CC$2*$F143*Main!$C$4*$E143+Main!$C$5*CC$2*$F143","v":3814.1598649320595},{"$f":"CD$2*$F143*Main!$C$4*$E143+Main!$C$5*CD$2*$F143","v":3107.3691139247217},{"$f":"CE$2*$F143*Main!$C$4*$E143+Main!$C$5*CE$2*$F143","v":3502.9075691240168},{"$f":"CF$2*$F143*Main!$C$4*$E143+Main!$C$5*CF$2*$F143","v":3898.4484867428787},{"$f":"CG$2*$F143*Main!$C$4*$E143+Main!$C$5*CG$2*$F143","v":3222.8270426266113},{"$f":"CH$2*$F143*Main!$C$4*$E143+Main!$C$5*CH$2*$F143","v":3616.8461849524824},{"$f":"CI$2*$F143*Main!$C$4*$E143+Main!$C$5*CI$2*$F143","v":4010.865327278354},{"$f":"CJ$2*$F143*Main!$C$4*$E143+Main!$C$5*CJ$2*$F143","v":3166.6789516382887},{"$f":"CK$2*$F143*Main!$C$4*$E143+Main!$C$5*CK$2*$F143","v":3598.7326266106661},{"$f":"CL$2*$F143*Main!$C$4*$E143+Main!$C$5*CL$2*$F143","v":4030.7838391634755},{"$f":"CM$2*$F143*Main!$C$4*$E143+Main!$C$5*CM$2*$F143","v":3238.2713381567742},{"$f":"CN$2*$F143*Main!$C$4*$E143+Main!$C$5*CN$2*$F143","v":3676.6706683557495},{"$f":"CO$2*$F143*Main!$C$4*$E143+Main!$C$5*CO$2*$F143","v":4115.0724609742947},{"$f":"CP$2*$F143*Main!$C$4*$E143+Main!$C$5*CP$2*$F143","v":3353.7292668586633},{"$f":"CQ$2*$F143*Main!$C$4*$E143+Main!$C$5*CQ$2*$F143","v":3790.6092841842169},{"$f":"CR$2*$F143*Main!$C$4*$E143+Main!$C$5*CR$2*$F143","v":4227.4893015097696},{"$f":"CS$2*$F143*Main!$C$4*$E143+Main!$C$5*CS$2*$F143","v":3681.4649992545428},{"$f":"CT$2*$F143*Main!$C$4*$E143+Main!$C$5*CT$2*$F143","v":4140.2802500913658},{"$f":"CU$2*$F143*Main!$C$4*$E143+Main!$C$5*CU$2*$F143","v":4599.0930385086212},{"$f":"CV$2*$F143*Main!$C$4*$E143+Main!$C$5*CV$2*$F143","v":3753.0573857730283},{"$f":"CW$2*$F143*Main!$C$4*$E143+Main!$C$5*CW$2*$F143","v":4218.2182918364506},{"$f":"CX$2*$F143*Main!$C$4*$E143+Main!$C$5*CX$2*$F143","v":4683.38166031944},{"$f":"CY$2*$F143*Main!$C$4*$E143+Main!$C$5*CY$2*$F143","v":3868.5153144749174},{"$f":"CZ$2*$F143*Main!$C$4*$E143+Main!$C$5*CZ$2*$F143","v":4332.1569076649157},{"$f":"DA$2*$F143*Main!$C$4*$E143+Main!$C$5*DA$2*$F143","v":4795.7985008549158},{"$f":"DB$2*$F143*Main!$C$4*$E143+Main!$C$5*DB$2*$F143","v":1122.152914938388},{"$f":"DC$2*$F143*Main!$C$4*$E143+Main!$C$5*DC$2*$F143","v":1504.8779236739147},{"$f":"DD$2*$F143*Main!$C$4*$E143+Main!$C$5*DD$2*$F143","v":1887.6029324094411},{"$f":"DE$2*$F143*Main!$C$4*$E143+Main!$C$5*DE$2*$F143","v":2270.327941144968},{"$f":"DF$2*$F143*Main!$C$4*$E143+Main!$C$5*DF$2*$F143","v":2653.0527036385374},{"$f":"DG$2*$F143*Main!$C$4*$E143+Main!$C$5*DG$2*$F143","v":1331.4612868753907},{"$f":"DH$2*$F143*Main!$C$4*$E143+Main!$C$5*DH$2*$F143","v":1686.6429015336485},{"$f":"DI$2*$F143*Main!$C$4*$E143+Main!$C$5*DI$2*$F143","v":2041.8240237079924},{"$f":"DJ$2*$F143*Main!$C$4*$E143+Main!$C$5*DJ$2*$F143","v":2397.0058846082065},{"$f":"DK$2*$F143*Main!$C$4*$E143+Main!$C$5*DK$2*$F143","v":2752.1872530245073},{"$f":"DL$2*$F143*Main!$C$4*$E143+Main!$C$5*DL$2*$F143","v":1442.0359913320854},{"$f":"DM$2*$F143*Main!$C$4*$E143+Main!$C$5*DM$2*$F143","v":1798.1944478329474},{"$f":"DN$2*$F143*Main!$C$4*$E143+Main!$C$5*DN$2*$F143","v":2154.3526580918524},{"$f":"DO$2*$F143*Main!$C$4*$E143+Main!$C$5*DO$2*$F143","v":2510.5106221088008},{"$f":"DP$2*$F143*Main!$C$4*$E143+Main!$C$5*DP$2*$F143","v":2866.6700635774905},{"$f":"DQ$2*$F143*Main!$C$4*$E143+Main!$C$5*DQ$2*$F143","v":1182.5550819722957},{"$f":"DR$2*$F143*Main!$C$4*$E143+Main!$C$5*DR$2*$F143","v":1579.3799051538856},{"$f":"DS$2*$F143*Main!$C$4*$E143+Main!$C$5*DS$2*$F143","v":1976.2047283354759},{"$f":"DT$2*$F143*Main!$C$4*$E143+Main!$C$5*DT$2*$F143","v":2373.0295515170656},{"$f":"DU$2*$F143*Main!$C$4*$E143+Main!$C$5*DU$2*$F143","v":2769.8551134245254},{"$f":"DV$2*$F143*Main!$C$4*$E143+Main!$C$5*DV$2*$F143","v":1391.8632076673418},{"$f":"DW$2*$F143*Main!$C$4*$E143+Main!$C$5*DW$2*$F143","v":1761.144390529706},{"$f":"DX$2*$F143*Main!$C$4*$E143+Main!$C$5*DX$2*$F143","v":2130.425819634027},{"$f":"DY$2*$F143*Main!$C$4*$E143+Main!$C$5*DY$2*$F143","v":2499.7079874642181},{"$f":"DZ$2*$F143*Main!$C$4*$E143+Main!$C$5*DZ$2*$F143","v":2868.9896628104962},{"$f":"EA$2*$F143*Main!$C$4*$E143+Main!$C$5*EA$2*$F143","v":1502.4381583659933},{"$f":"EB$2*$F143*Main!$C$4*$E143+Main!$C$5*EB$2*$F143","v":1872.6961830709615},{"$f":"EC$2*$F143*Main!$C$4*$E143+Main!$C$5*EC$2*$F143","v":2242.9544540178872},{"$f":"ED$2*$F143*Main!$C$4*$E143+Main!$C$5*ED$2*$F143","v":2613.213217448726},{"$f":"EE$2*$F143*Main!$C$4*$E143+Main!$C$5*EE$2*$F143","v":2983.4700109439104},{"$f":"EF$2*$F143*Main!$C$4*$E143+Main!$C$5*EF$2*$F143","v":1461.6013922511631},{"$f":"EG$2*$F143*Main!$C$4*$E143+Main!$C$5*EG$2*$F143","v":1905.5741629002305},{"$f":"EH$2*$F143*Main!$C$4*$E143+Main!$C$5*EH$2*$F143","v":2349.5471797912542},{"$f":"EI$2*$F143*Main!$C$4*$E143+Main!$C$5*EI$2*$F143","v":2793.5189654724945},{"$f":"EJ$2*$F143*Main!$C$4*$E143+Main!$C$5*EJ$2*$F143","v":3237.4932135733029},{"$f":"EK$2*$F143*Main!$C$4*$E143+Main!$C$5*EK$2*$F143","v":1670.909517946209},{"$f":"EL$2*$F143*Main!$C$4*$E143+Main!$C$5*EL$2*$F143","v":2087.3388945180077},{"$f":"EM$2*$F143*Main!$C$4*$E143+Main!$C$5*EM$2*$F143","v":2503.7685173317623},{"$f":"EN$2*$F143*Main!$C$4*$E143+Main!$C$5*EN$2*$F143","v":2920.1981401455173},{"$f":"EO$2*$F143*Main!$C$4*$E143+Main!$C$5*EO$2*$F143","v":3336.6277629592728},{"$f":"EP$2*$F143*Main!$C$4*$E143+Main!$C$5*EP$2*$F143","v":1781.4844686448603},{"$f":"EQ$2*$F143*Main!$C$4*$E143+Main!$C$5*EQ$2*$F143","v":2198.8906870592632},{"$f":"ER$2*$F143*Main!$C$4*$E143+Main!$C$5*ER$2*$F143","v":2616.2961667477953},{"$f":"ES$2*$F143*Main!$C$4*$E143+Main!$C$5*ES$2*$F143","v":3033.7033701300252},{"$f":"ET$2*$F143*Main!$C$4*$E143+Main!$C$5*ET$2*$F143","v":3451.1105735122555},{"$f":"EU$2*$F143*Main!$C$4*$E143+Main!$C$5*EU$2*$F143","v":4203.3502024851878},{"$f":"EV$2*$F143*Main!$C$4*$E143+Main!$C$5*EV$2*$F143","v":4293.986941942173},{"$f":"EW$2*$F143*Main!$C$4*$E143+Main!$C$5*EW$2*$F143","v":4404.8844696042252},{"$f":"EX$2*$F143*Main!$C$4*$E143+Main!$C$5*EX$2*$F143","v":4462.8375141358529},{"$f":"EY$2*$F143*Main!$C$4*$E143+Main!$C$5*EY$2*$F143","v":4553.474253592839},{"$f":"EZ$2*$F143*Main!$C$4*$E143+Main!$C$5*EZ$2*$F143","v":4664.3693188353227},{"$f":"FA$2*$F143*Main!$C$4*$E143+Main!$C$5*FA$2*$F143","v":5057.9058269258767},{"$f":"FB$2*$F143*Main!$C$4*$E143+Main!$C$5*FB$2*$F143","v":5148.5425663828628},{"$f":"FC$2*$F143*Main!$C$4*$E143+Main!$C$5*FC$2*$F143","v":5259.4400940449159},{"$f":"IF($D143<100,(FD$2*(1+Main!$C$3)*$E143*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E143*Main!$C$4)+(FD$2*Main!$C$5))","v":116.168679858},{"$f":"IF($D143<100,(FE$2*(1+Main!$C$3)*$E143*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E143*Main!$C$4)+(FE$2*Main!$C$5))","v":126.99164752119999},{"$f":"IF($D143<100,(FF$2*(1+Main!$C$3)*$E143*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E143*Main!$C$4)+(FF$2*Main!$C$5))","v":127.8584570571},{"$f":"IF($D143<100,(FG$2*(1+Main!$C$3)*$E143*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E143*Main!$C$4)+(FG$2*Main!$C$5))","v":138.02524180060001},{"$f":"IF($D143<100,(FH$2*(1+Main!$C$3)*$E143*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E143*Main!$C$4)+(FH$2*Main!$C$5))","v":186.2101307682},{"$f":"IF($D143<100,(FI$2*(1+Main!$C$3)*$E143*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E143*Main!$C$4)+(FI$2*Main!$C$5))","v":52.6080479078}]
["ID",14260,"(Ada County, Boise City, Boise County, Canyon County, Gem County, Owyhee County)",14260,0.88739999999999997,{"$f":"IF($D144<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F144*Main!$C$4*$E144+Main!$C$5*G$2*$F144","v":1550.2433736511821},{"$f":"H$2*$F144*Main!$C$4*$E144+Main!$C$5*H$2*$F144","v":1914.9232158011137},{"$f":"I$2*$F144*Main!$C$4*$E144+Main!$C$5*I$2*$F144","v":2279.6033350353841},{"$f":"J$2*$F144*Main!$C$4*$E144+Main!$C$5*J$2*$F144","v":2644.2829001009773},{"$f":"K$2*$F144*Main!$C$4*$E144+Main!$C$5*K$2*$F144","v":3008.9641276726034},{"$f":"L$2*$F144*Main!$C$4*$E144+Main!$C$5*L$2*$F144","v":1839.9447478756933},{"$f":"M$2*$F144*Main!$C$4*$E144+Main!$C$5*M$2*$F144","v":2170.2611444895356},{"$f":"N$2*$F144*Main!$C$4*$E144+Main!$C$5*N$2*$F144","v":2500.5775411033774},{"$f":"O$2*$F144*Main!$C$4*$E144+Main!$C$5*O$2*$F144","v":2830.8931064642029},{"$f":"P$2*$F144*Main!$C$4*$E144+Main!$C$5*P$2*$F144","v":3161.2108884997401},{"$f":"Q$2*$F144*Main!$C$4*$E144+Main!$C$5*Q$2*$F144","v":1978.1948704099204},{"$f":"R$2*$F144*Main!$C$4*$E144+Main!$C$5*R$2*$F144","v":2300.48413372714},{"$f":"S$2*$F144*Main!$C$4*$E144+Main!$C$5*S$2*$F144","v":2622.7731199600212},{"$f":"T$2*$F144*Main!$C$4*$E144+Main!$C$5*T$2*$F144","v":2945.0629374459186},{"$f":"U$2*$F144*Main!$C$4*$E144+Main!$C$5*U$2*$F144","v":3267.3508153414441},{"$f":"V$2*$F144*Main!$C$4*$E144+Main!$C$5*V$2*$F144","v":1648.108176712989},{"$f":"W$2*$F144*Main!$C$4*$E144+Main!$C$5*W$2*$F144","v":2029.7425324731043},{"$f":"X$2*$F144*Main!$C$4*$E144+Main!$C$5*X$2*$F144","v":2411.3768882332206},{"$f":"Y$2*$F144*Main!$C$4*$E144+Main!$C$5*Y$2*$F144","v":2793.0101356559808},{"$f":"Z$2*$F144*Main!$C$4*$E144+Main!$C$5*Z$2*$F144","v":3174.6467080908069},{"$f":"AA$2*$F144*Main!$C$4*$E144+Main!$C$5*AA$2*$F144","v":1937.8092738531614},{"$f":"AB$2*$F144*Main!$C$4*$E144+Main!$C$5*AB$2*$F144","v":2285.0804611615267},{"$f":"AC$2*$F144*Main!$C$4*$E144+Main!$C$5*AC$2*$F144","v":2632.3510943012134},{"$f":"AD$2*$F144*Main!$C$4*$E144+Main!$C$5*AD$2*$F144","v":2979.6208961878842},{"$f":"AE$2*$F144*Main!$C$4*$E144+Main!$C$5*AE$2*$F144","v":3326.8934689179437},{"$f":"AF$2*$F144*Main!$C$4*$E144+Main!$C$5*AF$2*$F144","v":2076.0593963873889},{"$f":"AG$2*$F144*Main!$C$4*$E144+Main!$C$5*AG$2*$F144","v":2415.3031733147927},{"$f":"AH$2*$F144*Main!$C$4*$E144+Main!$C$5*AH$2*$F144","v":2754.5469502421956},{"$f":"AI$2*$F144*Main!$C$4*$E144+Main!$C$5*AI$2*$F144","v":3093.7907271695999},{"$f":"AJ$2*$F144*Main!$C$4*$E144+Main!$C$5*AJ$2*$F144","v":3433.0333957596486},{"$f":"AK$2*$F144*Main!$C$4*$E144+Main!$C$5*AK$2*$F144","v":1766.1965344147884},{"$f":"AL$2*$F144*Main!$C$4*$E144+Main!$C$5*AL$2*$F144","v":2189.4503432925831},{"$f":"AM$2*$F144*Main!$C$4*$E144+Main!$C$5*AM$2*$F144","v":2612.7038750860393},{"$f":"AN$2*$F144*Main!$C$4*$E144+Main!$C$5*AN$2*$F144","v":3035.9576839638344},{"$f":"AO$2*$F144*Main!$C$4*$E144+Main!$C$5*AO$2*$F144","v":3459.2123240946457},{"$f":"AP$2*$F144*Main!$C$4*$E144+Main!$C$5*AP$2*$F144","v":2055.8976315549608},{"$f":"AQ$2*$F144*Main!$C$4*$E144+Main!$C$5*AQ$2*$F144","v":2444.7877178123272},{"$f":"AR$2*$F144*Main!$C$4*$E144+Main!$C$5*AR$2*$F144","v":2833.6778040696945},{"$f":"AS$2*$F144*Main!$C$4*$E144+Main!$C$5*AS$2*$F144","v":3222.5684444957378},{"$f":"AT$2*$F144*Main!$C$4*$E144+Main!$C$5*AT$2*$F144","v":3611.4590849217821},{"$f":"AU$2*$F144*Main!$C$4*$E144+Main!$C$5*AU$2*$F144","v":2194.147477004849},{"$f":"AV$2*$F144*Main!$C$4*$E144+Main!$C$5*AV$2*$F144","v":2575.0109841342705},{"$f":"AW$2*$F144*Main!$C$4*$E144+Main!$C$5*AW$2*$F144","v":2955.8747683480315},{"$f":"AX$2*$F144*Main!$C$4*$E144+Main!$C$5*AX$2*$F144","v":3336.7382754774535},{"$f":"AY$2*$F144*Main!$C$4*$E144+Main!$C$5*AY$2*$F144","v":3717.5990117634865},{"$f":"AZ$2*$F144*Main!$C$4*$E144+Main!$C$5*AZ$2*$F144","v":3373.6431385695191},{"$f":"BA$2*$F144*Main!$C$4*$E144+Main!$C$5*BA$2*$F144","v":3825.7062374110592},{"$f":"BB$2*$F144*Main!$C$4*$E144+Main!$C$5*BB$2*$F144","v":4277.7693362526006},{"$f":"BC$2*$F144*Main!$C$4*$E144+Main!$C$5*BC$2*$F144","v":3491.5258996918878},{"$f":"BD$2*$F144*Main!$C$4*$E144+Main!$C$5*BD$2*$F144","v":3938.291145974526},{"$f":"BE$2*$F144*Main!$C$4*$E144+Main!$C$5*BE$2*$F144","v":4385.0563922571637},{"$f":"BF$2*$F144*Main!$C$4*$E144+Main!$C$5*BF$2*$F144","v":3589.6414640803582},{"$f":"BG$2*$F144*Main!$C$4*$E144+Main!$C$5*BG$2*$F144","v":4045.295575953457},{"$f":"BH$2*$F144*Main!$C$4*$E144+Main!$C$5*BH$2*$F144","v":4500.9524586699445},{"$f":"BI$2*$F144*Main!$C$4*$E144+Main!$C$5*BI$2*$F144","v":3556.2805096822453},{"$f":"BJ$2*$F144*Main!$C$4*$E144+Main!$C$5*BJ$2*$F144","v":4044.7940533001297},{"$f":"BK$2*$F144*Main!$C$4*$E144+Main!$C$5*BK$2*$F144","v":4533.3048260746255},{"$f":"BL$2*$F144*Main!$C$4*$E144+Main!$C$5*BL$2*$F144","v":3674.1632708046145},{"$f":"BM$2*$F144*Main!$C$4*$E144+Main!$C$5*BM$2*$F144","v":4157.3789618635965},{"$f":"BN$2*$F144*Main!$C$4*$E144+Main!$C$5*BN$2*$F144","v":4640.5918820791885},{"$f":"BO$2*$F144*Main!$C$4*$E144+Main!$C$5*BO$2*$F144","v":3772.2788351930844},{"$f":"BP$2*$F144*Main!$C$4*$E144+Main!$C$5*BP$2*$F144","v":4264.383391842528},{"$f":"BQ$2*$F144*Main!$C$4*$E144+Main!$C$5*BQ$2*$F144","v":4756.4879484919693},{"$f":"BR$2*$F144*Main!$C$4*$E144+Main!$C$5*BR$2*$F144","v":3882.4641933820681},{"$f":"BS$2*$F144*Main!$C$4*$E144+Main!$C$5*BS$2*$F144","v":4485.4495899110207},{"$f":"BT$2*$F144*Main!$C$4*$E144+Main!$C$5*BT$2*$F144","v":5088.4349864399719},{"$f":"BU$2*$F144*Main!$C$4*$E144+Main!$C$5*BU$2*$F144","v":4000.3497253478263},{"$f":"BV$2*$F144*Main!$C$4*$E144+Main!$C$5*BV$2*$F144","v":4598.0344984744861},{"$f":"BW$2*$F144*Main!$C$4*$E144+Main!$C$5*BW$2*$F144","v":5195.722042444535},{"$f":"BX$2*$F144*Main!$C$4*$E144+Main!$C$5*BX$2*$F144","v":4098.4625188929076},{"$f":"BY$2*$F144*Main!$C$4*$E144+Main!$C$5*BY$2*$F144","v":4705.0416992968057},{"$f":"BZ$2*$F144*Main!$C$4*$E144+Main!$C$5*BZ$2*$F144","v":5311.6181088573157},{"$f":"CA$2*$F144*Main!$C$4*$E144+Main!$C$5*CA$2*$F144","v":3416.0148756671883},{"$f":"CB$2*$F144*Main!$C$4*$E144+Main!$C$5*CB$2*$F144","v":3853.9549857573024},{"$f":"CC$2*$F144*Main!$C$4*$E144+Main!$C$5*CC$2*$F144","v":4291.892325004028},{"$f":"CD$2*$F144*Main!$C$4*$E144+Main!$C$5*CD$2*$F144","v":3496.5743763458213},{"$f":"CE$2*$F144*Main!$C$4*$E144+Main!$C$5*CE$2*$F144","v":3941.6549498482227},{"$f":"CF$2*$F144*Main!$C$4*$E144+Main!$C$5*CF$2*$F144","v":4386.7382941940123},{"$f":"CG$2*$F144*Main!$C$4*$E144+Main!$C$5*CG$2*$F144","v":3626.4936811480411},{"$f":"CH$2*$F144*Main!$C$4*$E144+Main!$C$5*CH$2*$F144","v":4069.864644279708},{"$f":"CI$2*$F144*Main!$C$4*$E144+Main!$C$5*CI$2*$F144","v":4513.235607411375},{"$f":"CJ$2*$F144*Main!$C$4*$E144+Main!$C$5*CJ$2*$F144","v":3563.312910202379},{"$f":"CK$2*$F144*Main!$C$4*$E144+Main!$C$5*CK$2*$F144","v":4049.4823203135525},{"$f":"CL$2*$F144*Main!$C$4*$E144+Main!$C$5*CL$2*$F144","v":4535.6489595813364},{"$f":"CM$2*$F144*Main!$C$4*$E144+Main!$C$5*CM$2*$F144","v":3643.872410881012},{"$f":"CN$2*$F144*Main!$C$4*$E144+Main!$C$5*CN$2*$F144","v":4137.1822844044718},{"$f":"CO$2*$F144*Main!$C$4*$E144+Main!$C$5*CO$2*$F144","v":4630.4949287713207},{"$f":"CP$2*$F144*Main!$C$4*$E144+Main!$C$5*CP$2*$F144","v":3773.7917156832318},{"$f":"CQ$2*$F144*Main!$C$4*$E144+Main!$C$5*CQ$2*$F144","v":4265.391978835959},{"$f":"CR$2*$F144*Main!$C$4*$E144+Main!$C$5*CR$2*$F144","v":4756.9922419886852},{"$f":"CS$2*$F144*Main!$C$4*$E144+Main!$C$5*CS$2*$F144","v":4142.5771164819744},{"$f":"CT$2*$F144*Main!$C$4*$E144+Main!$C$5*CT$2*$F144","v":4658.8600525398833},{"$f":"CU$2*$F144*Main!$C$4*$E144+Main!$C$5*CU$2*$F144","v":5175.1402177544032},{"$f":"CV$2*$F144*Main!$C$4*$E144+Main!$C$5*CV$2*$F144","v":4223.1366171606078},{"$f":"CW$2*$F144*Main!$C$4*$E144+Main!$C$5*CW$2*$F144","v":4746.5600166308031},{"$f":"CX$2*$F144*Main!$C$4*$E144+Main!$C$5*CX$2*$F144","v":5269.9861869443876},{"$f":"CY$2*$F144*Main!$C$4*$E144+Main!$C$5*CY$2*$F144","v":4353.0559219628267},{"$f":"CZ$2*$F144*Main!$C$4*$E144+Main!$C$5*CZ$2*$F144","v":4874.7697110622885},{"$f":"DA$2*$F144*Main!$C$4*$E144+Main!$C$5*DA$2*$F144","v":5396.4835001617512},{"$f":"DB$2*$F144*Main!$C$4*$E144+Main!$C$5*DB$2*$F144","v":1262.7051968601095},{"$f":"DC$2*$F144*Main!$C$4*$E144+Main!$C$5*DC$2*$F144","v":1693.3674097058642},{"$f":"DD$2*$F144*Main!$C$4*$E144+Main!$C$5*DD$2*$F144","v":2124.029622551619},{"$f":"DE$2*$F144*Main!$C$4*$E144+Main!$C$5*DE$2*$F144","v":2554.6918353973738},{"$f":"DF$2*$F144*Main!$C$4*$E144+Main!$C$5*DF$2*$F144","v":2985.3537711587896},{"$f":"DG$2*$F144*Main!$C$4*$E144+Main!$C$5*DG$2*$F144","v":1498.2299328143829},{"$f":"DH$2*$F144*Main!$C$4*$E144+Main!$C$5*DH$2*$F144","v":1897.8988769375383},{"$f":"DI$2*$F144*Main!$C$4*$E144+Main!$C$5*DI$2*$F144","v":2297.5672668920161},{"$f":"DJ$2*$F144*Main!$C$4*$E144+Main!$C$5*DJ$2*$F144","v":2697.2364880995101},{"$f":"DK$2*$F144*Main!$C$4*$E144+Main!$C$5*DK$2*$F144","v":3096.9051551383268},{"$f":"DL$2*$F144*Main!$C$4*$E144+Main!$C$5*DL$2*$F144","v":1622.6543780927741},{"$f":"DM$2*$F144*Main!$C$4*$E144+Main!$C$5*DM$2*$F144","v":2023.4225157881665},{"$f":"DN$2*$F144*Main!$C$4*$E144+Main!$C$5*DN$2*$F144","v":2424.19037639922},{"$f":"DO$2*$F144*Main!$C$4*$E144+Main!$C$5*DO$2*$F144","v":2824.9579599259346},{"$f":"DP$2*$F144*Main!$C$4*$E144+Main!$C$5*DP$2*$F144","v":3225.7272059586826},{"$f":"DQ$2*$F144*Main!$C$4*$E144+Main!$C$5*DQ$2*$F144","v":1330.6728768438265},{"$f":"DR$2*$F144*Main!$C$4*$E144+Main!$C$5*DR$2*$F144","v":1777.2009389324048},{"$f":"DS$2*$F144*Main!$C$4*$E144+Main!$C$5*DS$2*$F144","v":2223.7290010209831},{"$f":"DT$2*$F144*Main!$C$4*$E144+Main!$C$5*DT$2*$F144","v":2670.2570631095614},{"$f":"DU$2*$F144*Main!$C$4*$E144+Main!$C$5*DU$2*$F144","v":3116.7859564511564},{"$f":"DV$2*$F144*Main!$C$4*$E144+Main!$C$5*DV$2*$F144","v":1566.1973357137613},{"$f":"DW$2*$F144*Main!$C$4*$E144+Main!$C$5*DW$2*$F144","v":1981.7318519954015},{"$f":"DX$2*$F144*Main!$C$4*$E144+Main!$C$5*DX$2*$F144","v":2397.2666453613811},{"$f":"DY$2*$F144*Main!$C$4*$E144+Main!$C$5*DY$2*$F144","v":2812.802269980376},{"$f":"DZ$2*$F144*Main!$C$4*$E144+Main!$C$5*DZ$2*$F144","v":3228.3373404306944},{"$f":"EA$2*$F144*Main!$C$4*$E144+Main!$C$5*EA$2*$F144","v":1690.6220580764916},{"$f":"EB$2*$F144*Main!$C$4*$E144+Main!$C$5*EB$2*$F144","v":2107.2557679303686},{"$f":"EC$2*$F144*Main!$C$4*$E144+Main!$C$5*EC$2*$F144","v":2523.8897548685841},{"$f":"ED$2*$F144*Main!$C$4*$E144+Main!$C$5*ED$2*$F144","v":2940.5242959754773},{"$f":"EE$2*$F144*Main!$C$4*$E144+Main!$C$5*EE$2*$F144","v":3357.1566204076603},{"$f":"EF$2*$F144*Main!$C$4*$E144+Main!$C$5*EF$2*$F144","v":1644.670391320818},{"$f":"EG$2*$F144*Main!$C$4*$E144+Main!$C$5*EG$2*$F144","v":2144.251791769917},{"$f":"EH$2*$F144*Main!$C$4*$E144+Main!$C$5*EH$2*$F144","v":2643.8334693033548},{"$f":"EI$2*$F144*Main!$C$4*$E144+Main!$C$5*EI$2*$F144","v":3143.4137614150986},{"$f":"EJ$2*$F144*Main!$C$4*$E144+Main!$C$5*EJ$2*$F144","v":3642.996824370231},{"$f":"EK$2*$F144*Main!$C$4*$E144+Main!$C$5*EK$2*$F144","v":1880.1948501907523},{"$f":"EL$2*$F144*Main!$C$4*$E144+Main!$C$5*EL$2*$F144","v":2348.7829819172525},{"$f":"EM$2*$F144*Main!$C$4*$E144+Main!$C$5*EM$2*$F144","v":2817.3713907280912},{"$f":"EN$2*$F144*Main!$C$4*$E144+Main!$C$5*EN$2*$F144","v":3285.9597995389295},{"$f":"EO$2*$F144*Main!$C$4*$E144+Main!$C$5*EO$2*$F144","v":3754.5482083497686},{"$f":"EP$2*$F144*Main!$C$4*$E144+Main!$C$5*EP$2*$F144","v":2004.6195725534824},{"$f":"EQ$2*$F144*Main!$C$4*$E144+Main!$C$5*EQ$2*$F144","v":2474.3068978522192},{"$f":"ER$2*$F144*Main!$C$4*$E144+Main!$C$5*ER$2*$F144","v":2943.9933918979391},{"$f":"ES$2*$F144*Main!$C$4*$E144+Main!$C$5*ES$2*$F144","v":3413.6818255340313},{"$f":"ET$2*$F144*Main!$C$4*$E144+Main!$C$5*ET$2*$F144","v":3883.370259170124},{"$f":"EU$2*$F144*Main!$C$4*$E144+Main!$C$5*EU$2*$F144","v":4729.829664250753},{"$f":"EV$2*$F144*Main!$C$4*$E144+Main!$C$5*EV$2*$F144","v":4831.8188676964128},{"$f":"EW$2*$F144*Main!$C$4*$E144+Main!$C$5*EW$2*$F144","v":4956.6065705430428},{"$f":"EX$2*$F144*Main!$C$4*$E144+Main!$C$5*EX$2*$F144","v":5021.8183696925107},{"$f":"EY$2*$F144*Main!$C$4*$E144+Main!$C$5*EY$2*$F144","v":5123.8075731381705},{"$f":"EZ$2*$F144*Main!$C$4*$E144+Main!$C$5*EZ$2*$F144","v":5248.5925051414115},{"$f":"FA$2*$F144*Main!$C$4*$E144+Main!$C$5*FA$2*$F144","v":5691.4203829689231},{"$f":"FB$2*$F144*Main!$C$4*$E144+Main!$C$5*FB$2*$F144","v":5793.4095864145838},{"$f":"FC$2*$F144*Main!$C$4*$E144+Main!$C$5*FC$2*$F144","v":5918.1972892612139},{"$f":"IF($D144<100,(FD$2*(1+Main!$C$3)*$E144*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E144*Main!$C$4)+(FD$2*Main!$C$5))","v":130.719079206},{"$f":"IF($D144<100,(FE$2*(1+Main!$C$3)*$E144*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E144*Main!$C$4)+(FE$2*Main!$C$5))","v":142.8976489284},{"$f":"IF($D144<100,(FF$2*(1+Main!$C$3)*$E144*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E144*Main!$C$4)+(FF$2*Main!$C$5))","v":143.87302838970001},{"$f":"IF($D144<100,(FG$2*(1+Main!$C$3)*$E144*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E144*Main!$C$4)+(FG$2*Main!$C$5))","v":155.31322674419999},{"$f":"IF($D144<100,(FH$2*(1+Main!$C$3)*$E144*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E144*Main!$C$4)+(FH$2*Main!$C$5))","v":209.53338595740001},{"$f":"IF($D144<100,(FI$2*(1+Main!$C$3)*$E144*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E144*Main!$C$4)+(FI$2*Main!$C$5))","v":59.1973291746}]
["ID",17660,"(Coeur d'Alene, Kootenai County)",17660,0.89890000000000003,{"$f":"IF($D145<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F145*Main!$C$4*$E145+Main!$C$5*G$2*$F145","v":1565.6026637578375},{"$f":"H$2*$F145*Main!$C$4*$E145+Main!$C$5*H$2*$F145","v":1933.8956311672166},{"$f":"I$2*$F145*Main!$C$4*$E145+Main!$C$5*I$2*$F145","v":2302.1888784061935},{"$f":"J$2*$F145*Main!$C$4*$E145+Main!$C$5*J$2*$F145","v":2670.4815659859755},{"$f":"K$2*$F145*Main!$C$4*$E145+Main!$C$5*K$2*$F145","v":3038.7759325433408},{"$f":"L$2*$F145*Main!$C$4*$E145+Main!$C$5*L$2*$F145","v":1858.1743017916574},{"$f":"M$2*$F145*Main!$C$4*$E145+Main!$C$5*M$2*$F145","v":2191.7633622006224},{"$f":"N$2*$F145*Main!$C$4*$E145+Main!$C$5*N$2*$F145","v":2525.3524226095865},{"$f":"O$2*$F145*Main!$C$4*$E145+Main!$C$5*O$2*$F145","v":2858.9406435297597},{"$f":"P$2*$F145*Main!$C$4*$E145+Main!$C$5*P$2*$F145","v":3192.5311030867115},{"$f":"Q$2*$F145*Main!$C$4*$E145+Main!$C$5*Q$2*$F145","v":1997.7941600560123},{"$f":"R$2*$F145*Main!$C$4*$E145+Main!$C$5*R$2*$F145","v":2323.2765570306206},{"$f":"S$2*$F145*Main!$C$4*$E145+Main!$C$5*S$2*$F145","v":2648.7586741756322},{"$f":"T$2*$F145*Main!$C$4*$E145+Main!$C$5*T$2*$F145","v":2974.2416308094348},{"$f":"U$2*$F145*Main!$C$4*$E145+Main!$C$5*U$2*$F145","v":3299.7226286360565},{"$f":"V$2*$F145*Main!$C$4*$E145+Main!$C$5*V$2*$F145","v":1664.4370783832255},{"$f":"W$2*$F145*Main!$C$4*$E145+Main!$C$5*W$2*$F145","v":2049.8525390230093},{"$f":"X$2*$F145*Main!$C$4*$E145+Main!$C$5*X$2*$F145","v":2435.267999662794},{"$f":"Y$2*$F145*Main!$C$4*$E145+Main!$C$5*Y$2*$F145","v":2820.6823409841891},{"$f":"Z$2*$F145*Main!$C$4*$E145+Main!$C$5*Z$2*$F145","v":3206.100040260751},{"$f":"AA$2*$F145*Main!$C$4*$E145+Main!$C$5*AA$2*$F145","v":1957.0084365874482},{"$f":"AB$2*$F145*Main!$C$4*$E145+Main!$C$5*AB$2*$F145","v":2307.7202700564153},{"$f":"AC$2*$F145*Main!$C$4*$E145+Main!$C$5*AC$2*$F145","v":2658.4315438661874},{"$f":"AD$2*$F145*Main!$C$4*$E145+Main!$C$5*AD$2*$F145","v":3009.1419781871682},{"$f":"AE$2*$F145*Main!$C$4*$E145+Main!$C$5*AE$2*$F145","v":3359.8552108041217},{"$f":"AF$2*$F145*Main!$C$4*$E145+Main!$C$5*AF$2*$F145","v":2096.6282948518033},{"$f":"AG$2*$F145*Main!$C$4*$E145+Main!$C$5*AG$2*$F145","v":2439.2331850568162},{"$f":"AH$2*$F145*Main!$C$4*$E145+Main!$C$5*AH$2*$F145","v":2781.8380752618295},{"$f":"AI$2*$F145*Main!$C$4*$E145+Main!$C$5*AI$2*$F145","v":3124.4429654668434},{"$f":"AJ$2*$F145*Main!$C$4*$E145+Main!$C$5*AJ$2*$F145","v":3467.0467363534681},{"$f":"AK$2*$F145*Main!$C$4*$E145+Main!$C$5*AK$2*$F145","v":1783.6954158281981},{"$f":"AL$2*$F145*Main!$C$4*$E145+Main!$C$5*AL$2*$F145","v":2211.1426811334118},{"$f":"AM$2*$F145*Main!$C$4*$E145+Main!$C$5*AM$2*$F145","v":2638.5896666090284},{"$f":"AN$2*$F145*Main!$C$4*$E145+Main!$C$5*AN$2*$F145","v":3066.0369319142419},{"$f":"AO$2*$F145*Main!$C$4*$E145+Main!$C$5*AO$2*$F145","v":3493.4850367082477},{"$f":"AP$2*$F145*Main!$C$4*$E145+Main!$C$5*AP$2*$F145","v":2076.2667740324205},{"$f":"AQ$2*$F145*Main!$C$4*$E145+Main!$C$5*AQ$2*$F145","v":2469.0098525076228},{"$f":"AR$2*$F145*Main!$C$4*$E145+Main!$C$5*AR$2*$F145","v":2861.7529309828251},{"$f":"AS$2*$F145*Main!$C$4*$E145+Main!$C$5*AS$2*$F145","v":3254.496569117221},{"$f":"AT$2*$F145*Main!$C$4*$E145+Main!$C$5*AT$2*$F145","v":3647.2402072516179},{"$f":"AU$2*$F145*Main!$C$4*$E145+Main!$C$5*AU$2*$F145","v":2215.8863524671783},{"$f":"AV$2*$F145*Main!$C$4*$E145+Main!$C$5*AV$2*$F145","v":2600.5233271672182},{"$f":"AW$2*$F145*Main!$C$4*$E145+Main!$C$5*AW$2*$F145","v":2985.1605816968558},{"$f":"AX$2*$F145*Main!$C$4*$E145+Main!$C$5*AX$2*$F145","v":3369.7975563968967},{"$f":"AY$2*$F145*Main!$C$4*$E145+Main!$C$5*AY$2*$F145","v":3754.4317328009633},{"$f":"AZ$2*$F145*Main!$C$4*$E145+Main!$C$5*AZ$2*$F145","v":3407.0680604639288},{"$f":"BA$2*$F145*Main!$C$4*$E145+Main!$C$5*BA$2*$F145","v":3863.6100484912799},{"$f":"BB$2*$F145*Main!$C$4*$E145+Main!$C$5*BB$2*$F145","v":4320.1520365186316},{"$f":"BC$2*$F145*Main!$C$4*$E145+Main!$C$5*BC$2*$F145","v":3526.1187643476896},{"$f":"BD$2*$F145*Main!$C$4*$E145+Main!$C$5*BD$2*$F145","v":3977.3104104742861},{"$f":"BE$2*$F145*Main!$C$4*$E145+Main!$C$5*BE$2*$F145","v":4428.5020566008816},{"$f":"BF$2*$F145*Main!$C$4*$E145+Main!$C$5*BF$2*$F145","v":3625.2064247586522},{"$f":"BG$2*$F145*Main!$C$4*$E145+Main!$C$5*BG$2*$F145","v":4085.3750043672694},{"$f":"BH$2*$F145*Main!$C$4*$E145+Main!$C$5*BH$2*$F145","v":4545.5463822718593},{"$f":"BI$2*$F145*Main!$C$4*$E145+Main!$C$5*BI$2*$F145","v":3591.5149412413416},{"$f":"BJ$2*$F145*Main!$C$4*$E145+Main!$C$5*BJ$2*$F145","v":4084.8685127961203},{"$f":"BK$2*$F145*Main!$C$4*$E145+Main!$C$5*BK$2*$F145","v":4578.2192860549258},{"$f":"BL$2*$F145*Main!$C$4*$E145+Main!$C$5*BL$2*$F145","v":3710.5656451251025},{"$f":"BM$2*$F145*Main!$C$4*$E145+Main!$C$5*BM$2*$F145","v":4198.5688747791264},{"$f":"BN$2*$F145*Main!$C$4*$E145+Main!$C$5*BN$2*$F145","v":4686.5693061371749},{"$f":"BO$2*$F145*Main!$C$4*$E145+Main!$C$5*BO$2*$F145","v":3809.6533055360646},{"$f":"BP$2*$F145*Main!$C$4*$E145+Main!$C$5*BP$2*$F145","v":4306.6334686721093},{"$f":"BQ$2*$F145*Main!$C$4*$E145+Main!$C$5*BQ$2*$F145","v":4803.6136318081535},{"$f":"BR$2*$F145*Main!$C$4*$E145+Main!$C$5*BR$2*$F145","v":3920.9303432062798},{"$f":"BS$2*$F145*Main!$C$4*$E145+Main!$C$5*BS$2*$F145","v":4529.8899163018141},{"$f":"BT$2*$F145*Main!$C$4*$E145+Main!$C$5*BT$2*$F145","v":5138.8494893973466},{"$f":"BU$2*$F145*Main!$C$4*$E145+Main!$C$5*BU$2*$F145","v":4039.9838453860148},{"$f":"BV$2*$F145*Main!$C$4*$E145+Main!$C$5*BV$2*$F145","v":4643.5902782848189},{"$f":"BW$2*$F145*Main!$C$4*$E145+Main!$C$5*BW$2*$F145","v":5247.1995094795957},{"$f":"BX$2*$F145*Main!$C$4*$E145+Main!$C$5*BX$2*$F145","v":4139.0687075010037},{"$f":"BY$2*$F145*Main!$C$4*$E145+Main!$C$5*BY$2*$F145","v":4751.6576704737745},{"$f":"BZ$2*$F145*Main!$C$4*$E145+Main!$C$5*BZ$2*$F145","v":5364.2438351505743},{"$f":"CA$2*$F145*Main!$C$4*$E145+Main!$C$5*CA$2*$F145","v":3449.8596024860813},{"$f":"CB$2*$F145*Main!$C$4*$E145+Main!$C$5*CB$2*$F145","v":3892.1386759380398},{"$f":"CC$2*$F145*Main!$C$4*$E145+Main!$C$5*CC$2*$F145","v":4334.4149510940251},{"$f":"CD$2*$F145*Main!$C$4*$E145+Main!$C$5*CD$2*$F145","v":3531.2172596108576},{"$f":"CE$2*$F145*Main!$C$4*$E145+Main!$C$5*CE$2*$F145","v":3980.7075417857486},{"$f":"CF$2*$F145*Main!$C$4*$E145+Main!$C$5*CF$2*$F145","v":4430.2006222566124},{"$f":"CG$2*$F145*Main!$C$4*$E145+Main!$C$5*CG$2*$F145","v":3662.4237612021934},{"$f":"CH$2*$F145*Main!$C$4*$E145+Main!$C$5*CH$2*$F145","v":4110.1874947616207},{"$f":"CI$2*$F145*Main!$C$4*$E145+Main!$C$5*CI$2*$F145","v":4557.9512283210488},{"$f":"CJ$2*$F145*Main!$C$4*$E145+Main!$C$5*CJ$2*$F145","v":3598.6170164213195},{"$f":"CK$2*$F145*Main!$C$4*$E145+Main!$C$5*CK$2*$F145","v":4089.6032295827722},{"$f":"CL$2*$F145*Main!$C$4*$E145+Main!$C$5*CL$2*$F145","v":4580.5866444482526},{"$f":"CM$2*$F145*Main!$C$4*$E145+Main!$C$5*CM$2*$F145","v":3679.9746735460953},{"$f":"CN$2*$F145*Main!$C$4*$E145+Main!$C$5*CN$2*$F145","v":4178.172095430481},{"$f":"CO$2*$F145*Main!$C$4*$E145+Main!$C$5*CO$2*$F145","v":4676.3723156108399},{"$f":"CP$2*$F145*Main!$C$4*$E145+Main!$C$5*CP$2*$F145","v":3811.1811751374316},{"$f":"CQ$2*$F145*Main!$C$4*$E145+Main!$C$5*CQ$2*$F145","v":4307.652048406354},{"$f":"CR$2*$F145*Main!$C$4*$E145+Main!$C$5*CR$2*$F145","v":4804.1229216752763},{"$f":"CS$2*$F145*Main!$C$4*$E145+Main!$C$5*CS$2*$F145","v":4183.6203776902985},{"$f":"CT$2*$F145*Main!$C$4*$E145+Main!$C$5*CT$2*$F145","v":4705.0184714884745},{"$f":"CU$2*$F145*Main!$C$4*$E145+Main!$C$5*CU$2*$F145","v":5226.4137669906768},{"$f":"CV$2*$F145*Main!$C$4*$E145+Main!$C$5*CV$2*$F145","v":4264.9780348150753},{"$f":"CW$2*$F145*Main!$C$4*$E145+Main!$C$5*CW$2*$F145","v":4793.5873373361837},{"$f":"CX$2*$F145*Main!$C$4*$E145+Main!$C$5*CX$2*$F145","v":5322.1994381532641},{"$f":"CY$2*$F145*Main!$C$4*$E145+Main!$C$5*CY$2*$F145","v":4396.1845364064102},{"$f":"CZ$2*$F145*Main!$C$4*$E145+Main!$C$5*CZ$2*$F145","v":4923.0672903120558},{"$f":"DA$2*$F145*Main!$C$4*$E145+Main!$C$5*DA$2*$F145","v":5449.9500442177005},{"$f":"DB$2*$F145*Main!$C$4*$E145+Main!$C$5*DB$2*$F145","v":1275.2156553902937},{"$f":"DC$2*$F145*Main!$C$4*$E145+Main!$C$5*DC$2*$F145","v":1710.1447246390485},{"$f":"DD$2*$F145*Main!$C$4*$E145+Main!$C$5*DD$2*$F145","v":2145.0737938878037},{"$f":"DE$2*$F145*Main!$C$4*$E145+Main!$C$5*DE$2*$F145","v":2580.0028631365585},{"$f":"DF$2*$F145*Main!$C$4*$E145+Main!$C$5*DF$2*$F145","v":3014.9316525557165},{"$f":"DG$2*$F145*Main!$C$4*$E145+Main!$C$5*DG$2*$F145","v":1513.0738912377453},{"$f":"DH$2*$F145*Main!$C$4*$E145+Main!$C$5*DH$2*$F145","v":1916.7026208782872},{"$f":"DI$2*$F145*Main!$C$4*$E145+Main!$C$5*DI$2*$F145","v":2320.3307908596344},{"$f":"DJ$2*$F145*Main!$C$4*$E145+Main!$C$5*DJ$2*$F145","v":2723.9598003297733},{"$f":"DK$2*$F145*Main!$C$4*$E145+Main!$C$5*DK$2*$F145","v":3127.5882501407182},{"$f":"DL$2*$F145*Main!$C$4*$E145+Main!$C$5*DL$2*$F145","v":1638.7310920846312},{"$f":"DM$2*$F145*Main!$C$4*$E145+Main!$C$5*DM$2*$F145","v":2043.4699057377411},{"$f":"DN$2*$F145*Main!$C$4*$E145+Main!$C$5*DN$2*$F145","v":2448.2084395612533},{"$f":"DO$2*$F145*Main!$C$4*$E145+Main!$C$5*DO$2*$F145","v":2852.9466935551686},{"$f":"DP$2*$F145*Main!$C$4*$E145+Main!$C$5*DP$2*$F145","v":3257.6866265266681},{"$f":"DQ$2*$F145*Main!$C$4*$E145+Main!$C$5*DQ$2*$F145","v":1343.8567362944659},{"$f":"DR$2*$F145*Main!$C$4*$E145+Main!$C$5*DR$2*$F145","v":1794.8088482857561},{"$f":"DS$2*$F145*Main!$C$4*$E145+Main!$C$5*DS$2*$F145","v":2245.7609602770463},{"$f":"DT$2*$F145*Main!$C$4*$E145+Main!$C$5*DT$2*$F145","v":2696.7130722683364},{"$f":"DU$2*$F145*Main!$C$4*$E145+Main!$C$5*DU$2*$F145","v":3147.6660237484184},{"$f":"DV$2*$F145*Main!$C$4*$E145+Main!$C$5*DV$2*$F145","v":1581.7146923123203},{"$f":"DW$2*$F145*Main!$C$4*$E145+Main!$C$5*DW$2*$F145","v":2001.3661848658003},{"$f":"DX$2*$F145*Main!$C$4*$E145+Main!$C$5*DX$2*$F145","v":2421.0179572488778},{"$f":"DY$2*$F145*Main!$C$4*$E145+Main!$C$5*DY$2*$F145","v":2840.6705691207462},{"$f":"DZ$2*$F145*Main!$C$4*$E145+Main!$C$5*DZ$2*$F145","v":3260.322621333421},{"$f":"EA$2*$F145*Main!$C$4*$E145+Main!$C$5*EA$2*$F145","v":1707.3721729888039},{"$f":"EB$2*$F145*Main!$C$4*$E145+Main!$C$5*EB$2*$F145","v":2128.1337495548514},{"$f":"EC$2*$F145*Main!$C$4*$E145+Main!$C$5*EC$2*$F145","v":2548.8956059504962},{"$f":"ED$2*$F145*Main!$C$4*$E145+Main!$C$5*ED$2*$F145","v":2969.6580220053356},{"$f":"EE$2*$F145*Main!$C$4*$E145+Main!$C$5*EE$2*$F145","v":3390.4181994233968},{"$f":"EF$2*$F145*Main!$C$4*$E145+Main!$C$5*EF$2*$F145","v":1660.965232569278},{"$f":"EG$2*$F145*Main!$C$4*$E145+Main!$C$5*EG$2*$F145","v":2165.4963175594016},{"$f":"EH$2*$F145*Main!$C$4*$E145+Main!$C$5*EH$2*$F145","v":2670.0276823791223},{"$f":"EI$2*$F145*Main!$C$4*$E145+Main!$C$5*EI$2*$F145","v":3174.5576480508566},{"$f":"EJ$2*$F145*Main!$C$4*$E145+Main!$C$5*EJ$2*$F145","v":3679.0904120185646},{"$f":"EK$2*$F145*Main!$C$4*$E145+Main!$C$5*EK$2*$F145","v":1898.8231885871321},{"$f":"EL$2*$F145*Main!$C$4*$E145+Main!$C$5*EL$2*$F145","v":2372.0539339690431},{"$f":"EM$2*$F145*Main!$C$4*$E145+Main!$C$5*EM$2*$F145","v":2845.2849591805507},{"$f":"EN$2*$F145*Main!$C$4*$E145+Main!$C$5*EN$2*$F145","v":3318.5159843920587},{"$f":"EO$2*$F145*Main!$C$4*$E145+Main!$C$5*EO$2*$F145","v":3791.7470096035668},{"$f":"EP$2*$F145*Main!$C$4*$E145+Main!$C$5*EP$2*$F145","v":2024.4806692636153},{"$f":"EQ$2*$F145*Main!$C$4*$E145+Main!$C$5*EQ$2*$F145","v":2498.8214986580938},{"$f":"ER$2*$F145*Main!$C$4*$E145+Main!$C$5*ER$2*$F145","v":2973.1614885637805},{"$f":"ES$2*$F145*Main!$C$4*$E145+Main!$C$5*ES$2*$F145","v":3447.5034372766477},{"$f":"ET$2*$F145*Main!$C$4*$E145+Main!$C$5*ET$2*$F145","v":3921.8453859895162},{"$f":"EU$2*$F145*Main!$C$4*$E145+Main!$C$5*EU$2*$F145","v":4776.69122625001},{"$f":"EV$2*$F145*Main!$C$4*$E145+Main!$C$5*EV$2*$F145","v":4879.6909044315044},{"$f":"EW$2*$F145*Main!$C$4*$E145+Main!$C$5*EW$2*$F145","v":5005.714961880476},{"$f":"EX$2*$F145*Main!$C$4*$E145+Main!$C$5*EX$2*$F145","v":5071.5728576097054},{"$f":"EY$2*$F145*Main!$C$4*$E145+Main!$C$5*EY$2*$F145","v":5174.5725357911988},{"$f":"EZ$2*$F145*Main!$C$4*$E145+Main!$C$5*EZ$2*$F145","v":5300.5937949441986},{"$f":"FA$2*$F145*Main!$C$4*$E145+Main!$C$5*FA$2*$F145","v":5747.8090624928791},{"$f":"FB$2*$F145*Main!$C$4*$E145+Main!$C$5*FB$2*$F145","v":5850.8087406743734},{"$f":"FC$2*$F145*Main!$C$4*$E145+Main!$C$5*FC$2*$F145","v":5976.832798123346},{"$f":"IF($D145<100,(FD$2*(1+Main!$C$3)*$E145*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E145*Main!$C$4)+(FD$2*Main!$C$5))","v":132.01419989100003},{"$f":"IF($D145<100,(FE$2*(1+Main!$C$3)*$E145*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E145*Main!$C$4)+(FE$2*Main!$C$5))","v":144.31343078739999},{"$f":"IF($D145<100,(FF$2*(1+Main!$C$3)*$E145*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E145*Main!$C$4)+(FF$2*Main!$C$5))","v":145.29847398045001},{"$f":"IF($D145<100,(FG$2*(1+Main!$C$3)*$E145*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E145*Main!$C$4)+(FG$2*Main!$C$5))","v":156.85201797369999},{"$f":"IF($D145<100,(FH$2*(1+Main!$C$3)*$E145*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E145*Main!$C$4)+(FH$2*Main!$C$5))","v":211.60937229390001},{"$f":"IF($D145<100,(FI$2*(1+Main!$C$3)*$E145*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E145*Main!$C$4)+(FI$2*Main!$C$5))","v":59.783836408100001}]
["ID",26820,"(Bonneville County, Butte County, Idaho Falls, Jefferson County)",26820,0.89990000000000003,{"$f":"IF($D146<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F146*Main!$C$4*$E146+Main!$C$5*G$2*$F146","v":1566.9382542018946},{"$f":"H$2*$F146*Main!$C$4*$E146+Main!$C$5*H$2*$F146","v":1935.545406416443},{"$f":"I$2*$F146*Main!$C$4*$E146+Main!$C$5*I$2*$F146","v":2304.1528386993073},{"$f":"J$2*$F146*Main!$C$4*$E146+Main!$C$5*J$2*$F146","v":2672.7597108455402},{"$f":"K$2*$F146*Main!$C$4*$E146+Main!$C$5*K$2*$F146","v":3041.3682634016659},{"$f":"L$2*$F146*Main!$C$4*$E146+Main!$C$5*L$2*$F146","v":1859.7594803930456},{"$f":"M$2*$F146*Main!$C$4*$E146+Main!$C$5*M$2*$F146","v":2193.633120262456},{"$f":"N$2*$F146*Main!$C$4*$E146+Main!$C$5*N$2*$F146","v":2527.5067601318656},{"$f":"O$2*$F146*Main!$C$4*$E146+Main!$C$5*O$2*$F146","v":2861.3795597963299},{"$f":"P$2*$F146*Main!$C$4*$E146+Main!$C$5*P$2*$F146","v":3195.254600007318},{"$f":"Q$2*$F146*Main!$C$4*$E146+Main!$C$5*Q$2*$F146","v":1999.4984461121942},{"$f":"R$2*$F146*Main!$C$4*$E146+Main!$C$5*R$2*$F146","v":2325.2585068830972},{"$f":"S$2*$F146*Main!$C$4*$E146+Main!$C$5*S$2*$F146","v":2651.0182875856854},{"$f":"T$2*$F146*Main!$C$4*$E146+Main!$C$5*T$2*$F146","v":2976.7789084932192},{"$f":"U$2*$F146*Main!$C$4*$E146+Main!$C$5*U$2*$F146","v":3302.5375689225448},{"$f":"V$2*$F146*Main!$C$4*$E146+Main!$C$5*V$2*$F146","v":1665.8569828762895},{"$f":"W$2*$F146*Main!$C$4*$E146+Main!$C$5*W$2*$F146","v":2051.6012352447406},{"$f":"X$2*$F146*Main!$C$4*$E146+Main!$C$5*X$2*$F146","v":2437.3454876131918},{"$f":"Y$2*$F146*Main!$C$4*$E146+Main!$C$5*Y$2*$F146","v":2823.088619708381},{"$f":"Z$2*$F146*Main!$C$4*$E146+Main!$C$5*Z$2*$F146","v":3208.8351126233551},{"$f":"AA$2*$F146*Main!$C$4*$E146+Main!$C$5*AA$2*$F146","v":1958.677928999125},{"$f":"AB$2*$F146*Main!$C$4*$E146+Main!$C$5*AB$2*$F146","v":2309.6889490907533},{"$f":"AC$2*$F146*Main!$C$4*$E146+Main!$C$5*AC$2*$F146","v":2660.6994090457501},{"$f":"AD$2*$F146*Main!$C$4*$E146+Main!$C$5*AD$2*$F146","v":3011.7090287958013},{"$f":"AE$2*$F146*Main!$C$4*$E146+Main!$C$5*AE$2*$F146","v":3362.7214492290068},{"$f":"AF$2*$F146*Main!$C$4*$E146+Main!$C$5*AF$2*$F146","v":2098.4168947182739},{"$f":"AG$2*$F146*Main!$C$4*$E146+Main!$C$5*AG$2*$F146","v":2441.3140556430794},{"$f":"AH$2*$F146*Main!$C$4*$E146+Main!$C$5*AH$2*$F146","v":2784.2112165678845},{"$f":"AI$2*$F146*Main!$C$4*$E146+Main!$C$5*AI$2*$F146","v":3127.1083774926906},{"$f":"AJ$2*$F146*Main!$C$4*$E146+Main!$C$5*AJ$2*$F146","v":3470.0044181442345},{"$f":"AK$2*$F146*Main!$C$4*$E146+Main!$C$5*AK$2*$F146","v":1785.2170576902338},{"$f":"AL$2*$F146*Main!$C$4*$E146+Main!$C$5*AL$2*$F146","v":2213.0289713804405},{"$f":"AM$2*$F146*Main!$C$4*$E146+Main!$C$5*AM$2*$F146","v":2640.8406050023314},{"$f":"AN$2*$F146*Main!$C$4*$E146+Main!$C$5*AN$2*$F146","v":3068.6525186925383},{"$f":"AO$2*$F146*Main!$C$4*$E146+Main!$C$5*AO$2*$F146","v":3496.4652725876913},{"$f":"AP$2*$F146*Main!$C$4*$E146+Main!$C$5*AP$2*$F146","v":2078.0380038130693},{"$f":"AQ$2*$F146*Main!$C$4*$E146+Main!$C$5*AQ$2*$F146","v":2471.1161250898222},{"$f":"AR$2*$F146*Main!$C$4*$E146+Main!$C$5*AR$2*$F146","v":2864.1942463665755},{"$f":"AS$2*$F146*Main!$C$4*$E146+Main!$C$5*AS$2*$F146","v":3257.272927779959},{"$f":"AT$2*$F146*Main!$C$4*$E146+Main!$C$5*AT$2*$F146","v":3650.3516091933425},{"$f":"AU$2*$F146*Main!$C$4*$E146+Main!$C$5*AU$2*$F146","v":2217.7766894639026},{"$f":"AV$2*$F146*Main!$C$4*$E146+Main!$C$5*AV$2*$F146","v":2602.7417917787789},{"$f":"AW$2*$F146*Main!$C$4*$E146+Main!$C$5*AW$2*$F146","v":2987.7071741619711},{"$f":"AX$2*$F146*Main!$C$4*$E146+Main!$C$5*AX$2*$F146","v":3372.6722764768483},{"$f":"AY$2*$F146*Main!$C$4*$E146+Main!$C$5*AY$2*$F146","v":3757.6345781085702},{"$f":"AZ$2*$F146*Main!$C$4*$E146+Main!$C$5*AZ$2*$F146","v":3409.9745754112687},{"$f":"BA$2*$F146*Main!$C$4*$E146+Main!$C$5*BA$2*$F146","v":3866.906032063473},{"$f":"BB$2*$F146*Main!$C$4*$E146+Main!$C$5*BB$2*$F146","v":4323.8374887156779},{"$f":"BC$2*$F146*Main!$C$4*$E146+Main!$C$5*BC$2*$F146","v":3529.1268395351508},{"$f":"BD$2*$F146*Main!$C$4*$E146+Main!$C$5*BD$2*$F146","v":3980.7033899960043},{"$f":"BE$2*$F146*Main!$C$4*$E146+Main!$C$5*BE$2*$F146","v":4432.2799404568568},{"$f":"BF$2*$F146*Main!$C$4*$E146+Main!$C$5*BF$2*$F146","v":3628.2990300350252},{"$f":"BG$2*$F146*Main!$C$4*$E146+Main!$C$5*BG$2*$F146","v":4088.860172055427},{"$f":"BH$2*$F146*Main!$C$4*$E146+Main!$C$5*BH$2*$F146","v":4549.4241147589828},{"$f":"BI$2*$F146*Main!$C$4*$E146+Main!$C$5*BI$2*$F146","v":3594.5788048551758},{"$f":"BJ$2*$F146*Main!$C$4*$E146+Main!$C$5*BJ$2*$F146","v":4088.3532484044672},{"$f":"BK$2*$F146*Main!$C$4*$E146+Main!$C$5*BK$2*$F146","v":4582.1248912706042},{"$f":"BL$2*$F146*Main!$C$4*$E146+Main!$C$5*BL$2*$F146","v":3713.7310689790579},{"$f":"BM$2*$F146*Main!$C$4*$E146+Main!$C$5*BM$2*$F146","v":4202.150606336998},{"$f":"BN$2*$F146*Main!$C$4*$E146+Main!$C$5*BN$2*$F146","v":4690.5673430117831},{"$f":"BO$2*$F146*Main!$C$4*$E146+Main!$C$5*BO$2*$F146","v":3812.9032594789323},{"$f":"BP$2*$F146*Main!$C$4*$E146+Main!$C$5*BP$2*$F146","v":4310.3073883964207},{"$f":"BQ$2*$F146*Main!$C$4*$E146+Main!$C$5*BQ$2*$F146","v":4807.7115173139091},{"$f":"BR$2*$F146*Main!$C$4*$E146+Main!$C$5*BR$2*$F146","v":3924.2752257996895},{"$f":"BS$2*$F146*Main!$C$4*$E146+Main!$C$5*BS$2*$F146","v":4533.7542925097086},{"$f":"BT$2*$F146*Main!$C$4*$E146+Main!$C$5*BT$2*$F146","v":5143.2333592197265},{"$f":"BU$2*$F146*Main!$C$4*$E146+Main!$C$5*BU$2*$F146","v":4043.4302906067264},{"$f":"BV$2*$F146*Main!$C$4*$E146+Main!$C$5*BV$2*$F146","v":4647.5516504422385},{"$f":"BW$2*$F146*Main!$C$4*$E146+Main!$C$5*BW$2*$F146","v":5251.6758109609054},{"$f":"BX$2*$F146*Main!$C$4*$E146+Main!$C$5*BX$2*$F146","v":4142.5996804234474},{"$f":"BY$2*$F146*Main!$C$4*$E146+Main!$C$5*BY$2*$F146","v":4755.7112331848157},{"$f":"BZ$2*$F146*Main!$C$4*$E146+Main!$C$5*BZ$2*$F146","v":5368.8199852630314},{"$f":"CA$2*$F146*Main!$C$4*$E146+Main!$C$5*CA$2*$F146","v":3452.8026222094632},{"$f":"CB$2*$F146*Main!$C$4*$E146+Main!$C$5*CB$2*$F146","v":3895.4589968233213},{"$f":"CC$2*$F146*Main!$C$4*$E146+Main!$C$5*CC$2*$F146","v":4338.112570754025},{"$f":"CD$2*$F146*Main!$C$4*$E146+Main!$C$5*CD$2*$F146","v":3534.2296842425999},{"$f":"CE$2*$F146*Main!$C$4*$E146+Main!$C$5*CE$2*$F146","v":3984.1034193455334},{"$f":"CF$2*$F146*Main!$C$4*$E146+Main!$C$5*CF$2*$F146","v":4433.9799551316219},{"$f":"CG$2*$F146*Main!$C$4*$E146+Main!$C$5*CG$2*$F146","v":3665.5481159895112},{"$f":"CH$2*$F146*Main!$C$4*$E146+Main!$C$5*CH$2*$F146","v":4113.6938295861346},{"$f":"CI$2*$F146*Main!$C$4*$E146+Main!$C$5*CI$2*$F146","v":4561.8395431827594},{"$f":"CJ$2*$F146*Main!$C$4*$E146+Main!$C$5*CJ$2*$F146","v":3601.6869387012271},{"$f":"CK$2*$F146*Main!$C$4*$E146+Main!$C$5*CK$2*$F146","v":4093.092004301835},{"$f":"CL$2*$F146*Main!$C$4*$E146+Main!$C$5*CL$2*$F146","v":4584.4942692192881},{"$f":"CM$2*$F146*Main!$C$4*$E146+Main!$C$5*CM$2*$F146","v":3683.1140007343638},{"$f":"CN$2*$F146*Main!$C$4*$E146+Main!$C$5*CN$2*$F146","v":4181.7364268240472},{"$f":"CO$2*$F146*Main!$C$4*$E146+Main!$C$5*CO$2*$F146","v":4680.3616535968849},{"$f":"CP$2*$F146*Main!$C$4*$E146+Main!$C$5*CP$2*$F146","v":3814.4324324812751},{"$f":"CQ$2*$F146*Main!$C$4*$E146+Main!$C$5*CQ$2*$F146","v":4311.3268370646492},{"$f":"CR$2*$F146*Main!$C$4*$E146+Main!$C$5*CR$2*$F146","v":4808.2212416480234},{"$f":"CS$2*$F146*Main!$C$4*$E146+Main!$C$5*CS$2*$F146","v":4187.1893569258054},{"$f":"CT$2*$F146*Main!$C$4*$E146+Main!$C$5*CT$2*$F146","v":4709.032247049221},{"$f":"CU$2*$F146*Main!$C$4*$E146+Main!$C$5*CU$2*$F146","v":5230.8723364894831},{"$f":"CV$2*$F146*Main!$C$4*$E146+Main!$C$5*CV$2*$F146","v":4268.6164189589417},{"$f":"CW$2*$F146*Main!$C$4*$E146+Main!$C$5*CW$2*$F146","v":4797.6766695714341},{"$f":"CX$2*$F146*Main!$C$4*$E146+Main!$C$5*CX$2*$F146","v":5326.73972086708},{"$f":"CY$2*$F146*Main!$C$4*$E146+Main!$C$5*CY$2*$F146","v":4399.934850705853},{"$f":"CZ$2*$F146*Main!$C$4*$E146+Main!$C$5*CZ$2*$F146","v":4927.2670798120344},{"$f":"DA$2*$F146*Main!$C$4*$E146+Main!$C$5*DA$2*$F146","v":5454.5993089182184},{"$f":"DB$2*$F146*Main!$C$4*$E146+Main!$C$5*DB$2*$F146","v":1276.3035213494402},{"$f":"DC$2*$F146*Main!$C$4*$E146+Main!$C$5*DC$2*$F146","v":1711.6036215897602},{"$f":"DD$2*$F146*Main!$C$4*$E146+Main!$C$5*DD$2*$F146","v":2146.9037218300805},{"$f":"DE$2*$F146*Main!$C$4*$E146+Main!$C$5*DE$2*$F146","v":2582.2038220704007},{"$f":"DF$2*$F146*Main!$C$4*$E146+Main!$C$5*DF$2*$F146","v":3017.5036422424055},{"$f":"DG$2*$F146*Main!$C$4*$E146+Main!$C$5*DG$2*$F146","v":1514.3646702310812},{"$f":"DH$2*$F146*Main!$C$4*$E146+Main!$C$5*DH$2*$F146","v":1918.337729047048},{"$f":"DI$2*$F146*Main!$C$4*$E146+Main!$C$5*DI$2*$F146","v":2322.3102277263843},{"$f":"DJ$2*$F146*Main!$C$4*$E146+Main!$C$5*DJ$2*$F146","v":2726.2835666106657},{"$f":"DK$2*$F146*Main!$C$4*$E146+Main!$C$5*DK$2*$F146","v":3130.2563453583175},{"$f":"DL$2*$F146*Main!$C$4*$E146+Main!$C$5*DL$2*$F146","v":1640.1290672143577},{"$f":"DM$2*$F146*Main!$C$4*$E146+Main!$C$5*DM$2*$F146","v":2045.2131570377041},{"$f":"DN$2*$F146*Main!$C$4*$E146+Main!$C$5*DN$2*$F146","v":2450.2969667927346},{"$f":"DO$2*$F146*Main!$C$4*$E146+Main!$C$5*DO$2*$F146","v":2855.3804964794499},{"$f":"DP$2*$F146*Main!$C$4*$E146+Main!$C$5*DP$2*$F146","v":3260.465706576058},{"$f":"DQ$2*$F146*Main!$C$4*$E146+Main!$C$5*DQ$2*$F146","v":1345.0031588553911},{"$f":"DR$2*$F146*Main!$C$4*$E146+Main!$C$5*DR$2*$F146","v":1796.3399708382212},{"$f":"DS$2*$F146*Main!$C$4*$E146+Main!$C$5*DS$2*$F146","v":2247.6767828210518},{"$f":"DT$2*$F146*Main!$C$4*$E146+Main!$C$5*DT$2*$F146","v":2699.0135948038819},{"$f":"DU$2*$F146*Main!$C$4*$E146+Main!$C$5*DU$2*$F146","v":3150.3512469916586},{"$f":"DV$2*$F146*Main!$C$4*$E146+Main!$C$5*DV$2*$F146","v":1583.0640276687168},{"$f":"DW$2*$F146*Main!$C$4*$E146+Main!$C$5*DW$2*$F146","v":2003.0735181588784},{"$f":"DX$2*$F146*Main!$C$4*$E146+Main!$C$5*DX$2*$F146","v":2423.0832887173556},{"$f":"DY$2*$F146*Main!$C$4*$E146+Main!$C$5*DY$2*$F146","v":2843.0938994807784},{"$f":"DZ$2*$F146*Main!$C$4*$E146+Main!$C$5*DZ$2*$F146","v":3263.1039501075711},{"$f":"EA$2*$F146*Main!$C$4*$E146+Main!$C$5*EA$2*$F146","v":1708.8287047203094},{"$f":"EB$2*$F146*Main!$C$4*$E146+Main!$C$5*EB$2*$F146","v":2129.9492262178501},{"$f":"EC$2*$F146*Main!$C$4*$E146+Main!$C$5*EC$2*$F146","v":2551.0700277837059},{"$f":"ED$2*$F146*Main!$C$4*$E146+Main!$C$5*ED$2*$F146","v":2972.1913894861927},{"$f":"EE$2*$F146*Main!$C$4*$E146+Main!$C$5*EE$2*$F146","v":3393.3105106421563},{"$f":"EF$2*$F146*Main!$C$4*$E146+Main!$C$5*EF$2*$F146","v":1662.3821752865354},{"$f":"EG$2*$F146*Main!$C$4*$E146+Main!$C$5*EG$2*$F146","v":2167.3436676280521},{"$f":"EH$2*$F146*Main!$C$4*$E146+Main!$C$5*EH$2*$F146","v":2672.3054400378842},{"$f":"EI$2*$F146*Main!$C$4*$E146+Main!$C$5*EI$2*$F146","v":3177.2658121061399},{"$f":"EJ$2*$F146*Main!$C$4*$E146+Main!$C$5*EJ$2*$F146","v":3682.2289848575501},{"$f":"EK$2*$F146*Main!$C$4*$E146+Main!$C$5*EK$2*$F146","v":1900.4430440998608},{"$f":"EL$2*$F146*Main!$C$4*$E146+Main!$C$5*EL$2*$F146","v":2374.0774950170244},{"$f":"EM$2*$F146*Main!$C$4*$E146+Main!$C$5*EM$2*$F146","v":2847.7122260025039},{"$f":"EN$2*$F146*Main!$C$4*$E146+Main!$C$5*EN$2*$F146","v":3321.346956987983},{"$f":"EO$2*$F146*Main!$C$4*$E146+Main!$C$5*EO$2*$F146","v":3794.9816879734626},{"$f":"EP$2*$F146*Main!$C$4*$E146+Main!$C$5*EP$2*$F146","v":2026.2077211514529},{"$f":"EQ$2*$F146*Main!$C$4*$E146+Main!$C$5*EQ$2*$F146","v":2500.953203075996},{"$f":"ER$2*$F146*Main!$C$4*$E146+Main!$C$5*ER$2*$F146","v":2975.6978447955926},{"$f":"ES$2*$F146*Main!$C$4*$E146+Main!$C$5*ES$2*$F146","v":3450.4444469933969},{"$f":"ET$2*$F146*Main!$C$4*$E146+Main!$C$5*ET$2*$F146","v":3925.1910491912031},{"$f":"EU$2*$F146*Main!$C$4*$E146+Main!$C$5*EU$2*$F146","v":4780.7661446847278},{"$f":"EV$2*$F146*Main!$C$4*$E146+Main!$C$5*EV$2*$F146","v":4883.853690234555},{"$f":"EW$2*$F146*Main!$C$4*$E146+Main!$C$5*EW$2*$F146","v":5009.9852567793841},{"$f":"EX$2*$F146*Main!$C$4*$E146+Main!$C$5*EX$2*$F146","v":5075.8993348198965},{"$f":"EY$2*$F146*Main!$C$4*$E146+Main!$C$5*EY$2*$F146","v":5178.9868803697236},{"$f":"EZ$2*$F146*Main!$C$4*$E146+Main!$C$5*EZ$2*$F146","v":5305.1156462313975},{"$f":"FA$2*$F146*Main!$C$4*$E146+Main!$C$5*FA$2*$F146","v":5752.7124259297443},{"$f":"FB$2*$F146*Main!$C$4*$E146+Main!$C$5*FB$2*$F146","v":5855.7999714795724},{"$f":"FC$2*$F146*Main!$C$4*$E146+Main!$C$5*FC$2*$F146","v":5981.9315380244016},{"$f":"IF($D146<100,(FD$2*(1+Main!$C$3)*$E146*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E146*Main!$C$4)+(FD$2*Main!$C$5))","v":132.12681908100001},{"$f":"IF($D146<100,(FE$2*(1+Main!$C$3)*$E146*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E146*Main!$C$4)+(FE$2*Main!$C$5))","v":144.43654225339998},{"$f":"IF($D146<100,(FF$2*(1+Main!$C$3)*$E146*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E146*Main!$C$4)+(FF$2*Main!$C$5))","v":145.42242577095001},{"$f":"IF($D146<100,(FG$2*(1+Main!$C$3)*$E146*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E146*Main!$C$4)+(FG$2*Main!$C$5))","v":156.9858259067},{"$f":"IF($D146<100,(FH$2*(1+Main!$C$3)*$E146*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E146*Main!$C$4)+(FH$2*Main!$C$5))","v":211.78989284490001},{"$f":"IF($D146<100,(FI$2*(1+Main!$C$3)*$E146*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E146*Main!$C$4)+(FI$2*Main!$C$5))","v":59.834837037100002}]
["ID",30300,"(Lewiston, Nez Perce County)",30300,0.88,{"$f":"IF($D147<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F147*Main!$C$4*$E147+Main!$C$5*G$2*$F147","v":1540.3600043651602},{"$f":"H$2*$F147*Main!$C$4*$E147+Main!$C$5*H$2*$F147","v":1902.7148789568387},{"$f":"I$2*$F147*Main!$C$4*$E147+Main!$C$5*I$2*$F147","v":2265.070028866342},{"$f":"J$2*$F147*Main!$C$4*$E147+Main!$C$5*J$2*$F147","v":2627.4246281401965},{"$f":"K$2*$F147*Main!$C$4*$E147+Main!$C$5*K$2*$F147","v":2989.7808793209988},{"$f":"L$2*$F147*Main!$C$4*$E147+Main!$C$5*L$2*$F147","v":1828.2144262254212},{"$f":"M$2*$F147*Main!$C$4*$E147+Main!$C$5*M$2*$F147","v":2156.4249348319672},{"$f":"N$2*$F147*Main!$C$4*$E147+Main!$C$5*N$2*$F147","v":2484.6354434385125},{"$f":"O$2*$F147*Main!$C$4*$E147+Main!$C$5*O$2*$F147","v":2812.8451260915845},{"$f":"P$2*$F147*Main!$C$4*$E147+Main!$C$5*P$2*$F147","v":3141.0570112872542},{"$f":"Q$2*$F147*Main!$C$4*$E147+Main!$C$5*Q$2*$F147","v":1965.5831535941747},{"$f":"R$2*$F147*Main!$C$4*$E147+Main!$C$5*R$2*$F147","v":2285.8177048188136},{"$f":"S$2*$F147*Main!$C$4*$E147+Main!$C$5*S$2*$F147","v":2606.0519807256287},{"$f":"T$2*$F147*Main!$C$4*$E147+Main!$C$5*T$2*$F147","v":2926.2870825859168},{"$f":"U$2*$F147*Main!$C$4*$E147+Main!$C$5*U$2*$F147","v":3246.5202572214321},{"$f":"V$2*$F147*Main!$C$4*$E147+Main!$C$5*V$2*$F147","v":1637.6008834643151},{"$f":"W$2*$F147*Main!$C$4*$E147+Main!$C$5*W$2*$F147","v":2016.8021804322959},{"$f":"X$2*$F147*Main!$C$4*$E147+Main!$C$5*X$2*$F147","v":2396.0034774002779},{"$f":"Y$2*$F147*Main!$C$4*$E147+Main!$C$5*Y$2*$F147","v":2775.2036730969598},{"$f":"Z$2*$F147*Main!$C$4*$E147+Main!$C$5*Z$2*$F147","v":3154.4071726075385},{"$f":"AA$2*$F147*Main!$C$4*$E147+Main!$C$5*AA$2*$F147","v":1925.4550300067513},{"$f":"AB$2*$F147*Main!$C$4*$E147+Main!$C$5*AB$2*$F147","v":2270.5122363074247},{"$f":"AC$2*$F147*Main!$C$4*$E147+Main!$C$5*AC$2*$F147","v":2615.568891972448},{"$f":"AD$2*$F147*Main!$C$4*$E147+Main!$C$5*AD$2*$F147","v":2960.6247216839974},{"$f":"AE$2*$F147*Main!$C$4*$E147+Main!$C$5*AE$2*$F147","v":3305.6833045737944},{"$f":"AF$2*$F147*Main!$C$4*$E147+Main!$C$5*AF$2*$F147","v":2062.823757375505},{"$f":"AG$2*$F147*Main!$C$4*$E147+Main!$C$5*AG$2*$F147","v":2399.9047309764464},{"$f":"AH$2*$F147*Main!$C$4*$E147+Main!$C$5*AH$2*$F147","v":2736.9857045773883},{"$f":"AI$2*$F147*Main!$C$4*$E147+Main!$C$5*AI$2*$F147","v":3074.0666781783302},{"$f":"AJ$2*$F147*Main!$C$4*$E147+Main!$C$5*AJ$2*$F147","v":3411.1465505079732},{"$f":"AK$2*$F147*Main!$C$4*$E147+Main!$C$5*AK$2*$F147","v":1754.9363846357246},{"$f":"AL$2*$F147*Main!$C$4*$E147+Main!$C$5*AL$2*$F147","v":2175.4917954645716},{"$f":"AM$2*$F147*Main!$C$4*$E147+Main!$C$5*AM$2*$F147","v":2596.0469309755945},{"$f":"AN$2*$F147*Main!$C$4*$E147+Main!$C$5*AN$2*$F147","v":3016.6023418044415},{"$f":"AO$2*$F147*Main!$C$4*$E147+Main!$C$5*AO$2*$F147","v":3437.1585785867628},{"$f":"AP$2*$F147*Main!$C$4*$E147+Main!$C$5*AP$2*$F147","v":2042.7905311781606},{"$f":"AQ$2*$F147*Main!$C$4*$E147+Main!$C$5*AQ$2*$F147","v":2429.2013007040505},{"$f":"AR$2*$F147*Main!$C$4*$E147+Main!$C$5*AR$2*$F147","v":2815.6120702299404},{"$f":"AS$2*$F147*Main!$C$4*$E147+Main!$C$5*AS$2*$F147","v":3202.0233903914791},{"$f":"AT$2*$F147*Main!$C$4*$E147+Main!$C$5*AT$2*$F147","v":3588.4347105530187},{"$f":"AU$2*$F147*Main!$C$4*$E147+Main!$C$5*AU$2*$F147","v":2180.1589832290897},{"$f":"AV$2*$F147*Main!$C$4*$E147+Main!$C$5*AV$2*$F147","v":2558.5943460087219},{"$f":"AW$2*$F147*Main!$C$4*$E147+Main!$C$5*AW$2*$F147","v":2937.0299841061792},{"$f":"AX$2*$F147*Main!$C$4*$E147+Main!$C$5*AX$2*$F147","v":3315.4653468858123},{"$f":"AY$2*$F147*Main!$C$4*$E147+Main!$C$5*AY$2*$F147","v":3693.897956487197},{"$f":"AZ$2*$F147*Main!$C$4*$E147+Main!$C$5*AZ$2*$F147","v":3352.1349279592032},{"$f":"BA$2*$F147*Main!$C$4*$E147+Main!$C$5*BA$2*$F147","v":3801.3159589768306},{"$f":"BB$2*$F147*Main!$C$4*$E147+Main!$C$5*BB$2*$F147","v":4250.496989994459},{"$f":"BC$2*$F147*Main!$C$4*$E147+Main!$C$5*BC$2*$F147","v":3469.2661433046765},{"$f":"BD$2*$F147*Main!$C$4*$E147+Main!$C$5*BD$2*$F147","v":3913.1830975138109},{"$f":"BE$2*$F147*Main!$C$4*$E147+Main!$C$5*BE$2*$F147","v":4357.100051722945},{"$f":"BF$2*$F147*Main!$C$4*$E147+Main!$C$5*BF$2*$F147","v":3566.7561850351954},{"$f":"BG$2*$F147*Main!$C$4*$E147+Main!$C$5*BG$2*$F147","v":4019.505335061091},{"$f":"BH$2*$F147*Main!$C$4*$E147+Main!$C$5*BH$2*$F147","v":4472.2572382652334},{"$f":"BI$2*$F147*Main!$C$4*$E147+Main!$C$5*BI$2*$F147","v":3533.6079189398711},{"$f":"BJ$2*$F147*Main!$C$4*$E147+Main!$C$5*BJ$2*$F147","v":4019.0070097983621},{"$f":"BK$2*$F147*Main!$C$4*$E147+Main!$C$5*BK$2*$F147","v":4504.4033474786065},{"$f":"BL$2*$F147*Main!$C$4*$E147+Main!$C$5*BL$2*$F147","v":3650.7391342853439},{"$f":"BM$2*$F147*Main!$C$4*$E147+Main!$C$5*BM$2*$F147","v":4130.8741483353424},{"$f":"BN$2*$F147*Main!$C$4*$E147+Main!$C$5*BN$2*$F147","v":4611.0064092070925},{"$f":"BO$2*$F147*Main!$C$4*$E147+Main!$C$5*BO$2*$F147","v":3748.2291760158632},{"$f":"BP$2*$F147*Main!$C$4*$E147+Main!$C$5*BP$2*$F147","v":4237.1963858826221},{"$f":"BQ$2*$F147*Main!$C$4*$E147+Main!$C$5*BQ$2*$F147","v":4726.1635957493818},{"$f":"BR$2*$F147*Main!$C$4*$E147+Main!$C$5*BR$2*$F147","v":3857.7120621908366},{"$f":"BS$2*$F147*Main!$C$4*$E147+Main!$C$5*BS$2*$F147","v":4456.8532059725976},{"$f":"BT$2*$F147*Main!$C$4*$E147+Main!$C$5*BT$2*$F147","v":5055.9943497543572},{"$f":"BU$2*$F147*Main!$C$4*$E147+Main!$C$5*BU$2*$F147","v":3974.8460307145574},{"$f":"BV$2*$F147*Main!$C$4*$E147+Main!$C$5*BV$2*$F147","v":4568.7203445095765},{"$f":"BW$2*$F147*Main!$C$4*$E147+Main!$C$5*BW$2*$F147","v":5162.5974114828432},{"$f":"BX$2*$F147*Main!$C$4*$E147+Main!$C$5*BX$2*$F147","v":4072.3333192668297},{"$f":"BY$2*$F147*Main!$C$4*$E147+Main!$C$5*BY$2*$F147","v":4675.0453352351042},{"$f":"BZ$2*$F147*Main!$C$4*$E147+Main!$C$5*BZ$2*$F147","v":5277.7545980251325},{"$f":"CA$2*$F147*Main!$C$4*$E147+Main!$C$5*CA$2*$F147","v":3394.2365297141619},{"$f":"CB$2*$F147*Main!$C$4*$E147+Main!$C$5*CB$2*$F147","v":3829.3846112062192},{"$f":"CC$2*$F147*Main!$C$4*$E147+Main!$C$5*CC$2*$F147","v":4264.52993952003},{"$f":"CD$2*$F147*Main!$C$4*$E147+Main!$C$5*CD$2*$F147","v":3474.282434070929},{"$f":"CE$2*$F147*Main!$C$4*$E147+Main!$C$5*CE$2*$F147","v":3916.5254559058149},{"$f":"CF$2*$F147*Main!$C$4*$E147+Main!$C$5*CF$2*$F147","v":4358.7712309189465},{"$f":"CG$2*$F147*Main!$C$4*$E147+Main!$C$5*CG$2*$F147","v":3603.3734557218913},{"$f":"CH$2*$F147*Main!$C$4*$E147+Main!$C$5*CH$2*$F147","v":4043.9177665783036},{"$f":"CI$2*$F147*Main!$C$4*$E147+Main!$C$5*CI$2*$F147","v":4484.4620774347159},{"$f":"CJ$2*$F147*Main!$C$4*$E147+Main!$C$5*CJ$2*$F147","v":3540.5954853310614},{"$f":"CK$2*$F147*Main!$C$4*$E147+Main!$C$5*CK$2*$F147","v":4023.6653873924893},{"$f":"CL$2*$F147*Main!$C$4*$E147+Main!$C$5*CL$2*$F147","v":4506.7325362756701},{"$f":"CM$2*$F147*Main!$C$4*$E147+Main!$C$5*CM$2*$F147","v":3620.6413896878285},{"$f":"CN$2*$F147*Main!$C$4*$E147+Main!$C$5*CN$2*$F147","v":4110.8062320920844},{"$f":"CO$2*$F147*Main!$C$4*$E147+Main!$C$5*CO$2*$F147","v":4600.9738276745875},{"$f":"CP$2*$F147*Main!$C$4*$E147+Main!$C$5*CP$2*$F147","v":3749.7324113387913},{"$f":"CQ$2*$F147*Main!$C$4*$E147+Main!$C$5*CQ$2*$F147","v":4238.1985427645741},{"$f":"CR$2*$F147*Main!$C$4*$E147+Main!$C$5*CR$2*$F147","v":4726.6646741903569},{"$f":"CS$2*$F147*Main!$C$4*$E147+Main!$C$5*CS$2*$F147","v":4116.1666701392278},{"$f":"CT$2*$F147*Main!$C$4*$E147+Main!$C$5*CT$2*$F147","v":4629.1581133903546},{"$f":"CU$2*$F147*Main!$C$4*$E147+Main!$C$5*CU$2*$F147","v":5142.1468034632362},{"$f":"CV$2*$F147*Main!$C$4*$E147+Main!$C$5*CV$2*$F147","v":4196.212574495994},{"$f":"CW$2*$F147*Main!$C$4*$E147+Main!$C$5*CW$2*$F147","v":4716.2989580899502},{"$f":"CX$2*$F147*Main!$C$4*$E147+Main!$C$5*CX$2*$F147","v":5236.3880948621536},{"$f":"CY$2*$F147*Main!$C$4*$E147+Main!$C$5*CY$2*$F147","v":4325.3035961469559},{"$f":"CZ$2*$F147*Main!$C$4*$E147+Main!$C$5*CZ$2*$F147","v":4843.691268762439},{"$f":"DA$2*$F147*Main!$C$4*$E147+Main!$C$5*DA$2*$F147","v":5362.0789413779239},{"$f":"DB$2*$F147*Main!$C$4*$E147+Main!$C$5*DB$2*$F147","v":1254.6549887624258},{"$f":"DC$2*$F147*Main!$C$4*$E147+Main!$C$5*DC$2*$F147","v":1682.5715722705977},{"$f":"DD$2*$F147*Main!$C$4*$E147+Main!$C$5*DD$2*$F147","v":2110.4881557787699},{"$f":"DE$2*$F147*Main!$C$4*$E147+Main!$C$5*DE$2*$F147","v":2538.404739286942},{"$f":"DF$2*$F147*Main!$C$4*$E147+Main!$C$5*DF$2*$F147","v":2966.3210474772891},{"$f":"DG$2*$F147*Main!$C$4*$E147+Main!$C$5*DG$2*$F147","v":1488.6781682636977},{"$f":"DH$2*$F147*Main!$C$4*$E147+Main!$C$5*DH$2*$F147","v":1885.7990764887086},{"$f":"DI$2*$F147*Main!$C$4*$E147+Main!$C$5*DI$2*$F147","v":2282.9194340780705},{"$f":"DJ$2*$F147*Main!$C$4*$E147+Main!$C$5*DJ$2*$F147","v":2680.0406176209062},{"$f":"DK$2*$F147*Main!$C$4*$E147+Main!$C$5*DK$2*$F147","v":3077.1612505280928},{"$f":"DL$2*$F147*Main!$C$4*$E147+Main!$C$5*DL$2*$F147","v":1612.3093621327967},{"$f":"DM$2*$F147*Main!$C$4*$E147+Main!$C$5*DM$2*$F147","v":2010.5224561684404},{"$f":"DN$2*$F147*Main!$C$4*$E147+Main!$C$5*DN$2*$F147","v":2408.735274886259},{"$f":"DO$2*$F147*Main!$C$4*$E147+Main!$C$5*DO$2*$F147","v":2806.9478182862536},{"$f":"DP$2*$F147*Main!$C$4*$E147+Main!$C$5*DP$2*$F147","v":3205.1620135931962},{"$f":"DQ$2*$F147*Main!$C$4*$E147+Main!$C$5*DQ$2*$F147","v":1322.1893498929803},{"$f":"DR$2*$F147*Main!$C$4*$E147+Main!$C$5*DR$2*$F147","v":1765.8706320441615},{"$f":"DS$2*$F147*Main!$C$4*$E147+Main!$C$5*DS$2*$F147","v":2209.5519141953428},{"$f":"DT$2*$F147*Main!$C$4*$E147+Main!$C$5*DT$2*$F147","v":2653.233196346524},{"$f":"DU$2*$F147*Main!$C$4*$E147+Main!$C$5*DU$2*$F147","v":3096.9153044511786},{"$f":"DV$2*$F147*Main!$C$4*$E147+Main!$C$5*DV$2*$F147","v":1556.2122540764276},{"$f":"DW$2*$F147*Main!$C$4*$E147+Main!$C$5*DW$2*$F147","v":1969.0975856266232},{"$f":"DX$2*$F147*Main!$C$4*$E147+Main!$C$5*DX$2*$F147","v":2381.9831924946438},{"$f":"DY$2*$F147*Main!$C$4*$E147+Main!$C$5*DY$2*$F147","v":2794.8696253161379},{"$f":"DZ$2*$F147*Main!$C$4*$E147+Main!$C$5*DZ$2*$F147","v":3207.7555075019836},{"$f":"EA$2*$F147*Main!$C$4*$E147+Main!$C$5*EA$2*$F147","v":1679.8437232633514},{"$f":"EB$2*$F147*Main!$C$4*$E147+Main!$C$5*EB$2*$F147","v":2093.8212406241796},{"$f":"EC$2*$F147*Main!$C$4*$E147+Main!$C$5*EC$2*$F147","v":2507.7990333028324},{"$f":"ED$2*$F147*Main!$C$4*$E147+Main!$C$5*ED$2*$F147","v":2921.7773766171345},{"$f":"EE$2*$F147*Main!$C$4*$E147+Main!$C$5*EE$2*$F147","v":3335.7535173888391},{"$f":"EF$2*$F147*Main!$C$4*$E147+Main!$C$5*EF$2*$F147","v":1634.1850152131133},{"$f":"EG$2*$F147*Main!$C$4*$E147+Main!$C$5*EG$2*$F147","v":2130.5814012619007},{"$f":"EH$2*$F147*Main!$C$4*$E147+Main!$C$5*EH$2*$F147","v":2626.9780626285128},{"$f":"EI$2*$F147*Main!$C$4*$E147+Main!$C$5*EI$2*$F147","v":3123.3733474060023},{"$f":"EJ$2*$F147*Main!$C$4*$E147+Main!$C$5*EJ$2*$F147","v":3619.7713853617383},{"$f":"EK$2*$F147*Main!$C$4*$E147+Main!$C$5*EK$2*$F147","v":1868.2079193965603},{"$f":"EL$2*$F147*Main!$C$4*$E147+Main!$C$5*EL$2*$F147","v":2333.8086301621875},{"$f":"EM$2*$F147*Main!$C$4*$E147+Main!$C$5*EM$2*$F147","v":2799.409616245639},{"$f":"EN$2*$F147*Main!$C$4*$E147+Main!$C$5*EN$2*$F147","v":3265.0106023290905},{"$f":"EO$2*$F147*Main!$C$4*$E147+Main!$C$5*EO$2*$F147","v":3730.6115884125425},{"$f":"EP$2*$F147*Main!$C$4*$E147+Main!$C$5*EP$2*$F147","v":1991.8393885834839},{"$f":"EQ$2*$F147*Main!$C$4*$E147+Main!$C$5*EQ$2*$F147","v":2458.5322851597434},{"$f":"ER$2*$F147*Main!$C$4*$E147+Main!$C$5*ER$2*$F147","v":2925.2243557825286},{"$f":"ES$2*$F147*Main!$C$4*$E147+Main!$C$5*ES$2*$F147","v":3391.918353630087},{"$f":"ET$2*$F147*Main!$C$4*$E147+Main!$C$5*ET$2*$F147","v":3858.6123514776455},{"$f":"EU$2*$F147*Main!$C$4*$E147+Main!$C$5*EU$2*$F147","v":4699.6752678338398},{"$f":"EV$2*$F147*Main!$C$4*$E147+Main!$C$5*EV$2*$F147","v":4801.0142527538328},{"$f":"EW$2*$F147*Main!$C$4*$E147+Main!$C$5*EW$2*$F147","v":4925.006388291129},{"$f":"EX$2*$F147*Main!$C$4*$E147+Main!$C$5*EX$2*$F147","v":4989.8024383370985},{"$f":"EY$2*$F147*Main!$C$4*$E147+Main!$C$5*EY$2*$F147","v":5091.1414232570905},{"$f":"EZ$2*$F147*Main!$C$4*$E147+Main!$C$5*EZ$2*$F147","v":5215.1308056161406},{"$f":"FA$2*$F147*Main!$C$4*$E147+Main!$C$5*FA$2*$F147","v":5655.1354935361178},{"$f":"FB$2*$F147*Main!$C$4*$E147+Main!$C$5*FB$2*$F147","v":5756.4744784561108},{"$f":"FC$2*$F147*Main!$C$4*$E147+Main!$C$5*FC$2*$F147","v":5880.4666139934079},{"$f":"IF($D147<100,(FD$2*(1+Main!$C$3)*$E147*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E147*Main!$C$4)+(FD$2*Main!$C$5))","v":129.88569720000001},{"$f":"IF($D147<100,(FE$2*(1+Main!$C$3)*$E147*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E147*Main!$C$4)+(FE$2*Main!$C$5))","v":141.98662408000001},{"$f":"IF($D147<100,(FF$2*(1+Main!$C$3)*$E147*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E147*Main!$C$4)+(FF$2*Main!$C$5))","v":142.95578513999999},{"$f":"IF($D147<100,(FG$2*(1+Main!$C$3)*$E147*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E147*Main!$C$4)+(FG$2*Main!$C$5))","v":154.32304804},{"$f":"IF($D147<100,(FH$2*(1+Main!$C$3)*$E147*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E147*Main!$C$4)+(FH$2*Main!$C$5))","v":208.19753388000001},{"$f":"IF($D147<100,(FI$2*(1+Main!$C$3)*$E147*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E147*Main!$C$4)+(FI$2*Main!$C$5))","v":58.819924520000001}]
["ID",30860,"(Franklin County, Logan)",30860,0.87239999999999995,{"$f":"IF($D148<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F148*Main!$C$4*$E148+Main!$C$5*G$2*$F148","v":1530.2095169903271},{"$f":"H$2*$F148*Main!$C$4*$E148+Main!$C$5*H$2*$F148","v":1890.1765870627185},{"$f":"I$2*$F148*Main!$C$4*$E148+Main!$C$5*I$2*$F148","v":2250.1439306386769},{"$f":"J$2*$F148*Main!$C$4*$E148+Main!$C$5*J$2*$F148","v":2610.1107272075019},{"$f":"K$2*$F148*Main!$C$4*$E148+Main!$C$5*K$2*$F148","v":2970.0791647977285},{"$f":"L$2*$F148*Main!$C$4*$E148+Main!$C$5*L$2*$F148","v":1816.1670688548711},{"$f":"M$2*$F148*Main!$C$4*$E148+Main!$C$5*M$2*$F148","v":2142.2147735620315},{"$f":"N$2*$F148*Main!$C$4*$E148+Main!$C$5*N$2*$F148","v":2468.2624782691914},{"$f":"O$2*$F148*Main!$C$4*$E148+Main!$C$5*O$2*$F148","v":2794.3093624656512},{"$f":"P$2*$F148*Main!$C$4*$E148+Main!$C$5*P$2*$F148","v":3120.3584346906468},{"$f":"Q$2*$F148*Main!$C$4*$E148+Main!$C$5*Q$2*$F148","v":1952.6305795671924},{"$f":"R$2*$F148*Main!$C$4*$E148+Main!$C$5*R$2*$F148","v":2270.7548859399917},{"$f":"S$2*$F148*Main!$C$4*$E148+Main!$C$5*S$2*$F148","v":2588.8789188092251},{"$f":"T$2*$F148*Main!$C$4*$E148+Main!$C$5*T$2*$F148","v":2907.0037721891581},{"$f":"U$2*$F148*Main!$C$4*$E148+Main!$C$5*U$2*$F148","v":3225.1267110441231},{"$f":"V$2*$F148*Main!$C$4*$E148+Main!$C$5*V$2*$F148","v":1626.8096093170284},{"$f":"W$2*$F148*Main!$C$4*$E148+Main!$C$5*W$2*$F148","v":2003.5120891471413},{"$f":"X$2*$F148*Main!$C$4*$E148+Main!$C$5*X$2*$F148","v":2380.2145689772551},{"$f":"Y$2*$F148*Main!$C$4*$E148+Main!$C$5*Y$2*$F148","v":2756.9159547931008},{"$f":"Z$2*$F148*Main!$C$4*$E148+Main!$C$5*Z$2*$F148","v":3133.6206226517493},{"$f":"AA$2*$F148*Main!$C$4*$E148+Main!$C$5*AA$2*$F148","v":1912.7668876780053},{"$f":"AB$2*$F148*Main!$C$4*$E148+Main!$C$5*AB$2*$F148","v":2255.5502756464548},{"$f":"AC$2*$F148*Main!$C$4*$E148+Main!$C$5*AC$2*$F148","v":2598.3331166077696},{"$f":"AD$2*$F148*Main!$C$4*$E148+Main!$C$5*AD$2*$F148","v":2941.1151370583839},{"$f":"AE$2*$F148*Main!$C$4*$E148+Main!$C$5*AE$2*$F148","v":3283.8998925446681},{"$f":"AF$2*$F148*Main!$C$4*$E148+Main!$C$5*AF$2*$F148","v":2049.2303983903271},{"$f":"AG$2*$F148*Main!$C$4*$E148+Main!$C$5*AG$2*$F148","v":2384.0901145208481},{"$f":"AH$2*$F148*Main!$C$4*$E148+Main!$C$5*AH$2*$F148","v":2718.9498306513692},{"$f":"AI$2*$F148*Main!$C$4*$E148+Main!$C$5*AI$2*$F148","v":3053.8095467818912},{"$f":"AJ$2*$F148*Main!$C$4*$E148+Main!$C$5*AJ$2*$F148","v":3388.6681688981453},{"$f":"AK$2*$F148*Main!$C$4*$E148+Main!$C$5*AK$2*$F148","v":1743.3719064842539},{"$f":"AL$2*$F148*Main!$C$4*$E148+Main!$C$5*AL$2*$F148","v":2161.1559895871546},{"$f":"AM$2*$F148*Main!$C$4*$E148+Main!$C$5*AM$2*$F148","v":2578.9397991864885},{"$f":"AN$2*$F148*Main!$C$4*$E148+Main!$C$5*AN$2*$F148","v":2996.7238822893892},{"$f":"AO$2*$F148*Main!$C$4*$E148+Main!$C$5*AO$2*$F148","v":3414.5087859029909},{"$f":"AP$2*$F148*Main!$C$4*$E148+Main!$C$5*AP$2*$F148","v":2029.3291848452309},{"$f":"AQ$2*$F148*Main!$C$4*$E148+Main!$C$5*AQ$2*$F148","v":2413.1936290793337},{"$f":"AR$2*$F148*Main!$C$4*$E148+Main!$C$5*AR$2*$F148","v":2797.0580733134366},{"$f":"AS$2*$F148*Main!$C$4*$E148+Main!$C$5*AS$2*$F148","v":3180.9230645546727},{"$f":"AT$2*$F148*Main!$C$4*$E148+Main!$C$5*AT$2*$F148","v":3564.7880557959097},{"$f":"AU$2*$F148*Main!$C$4*$E148+Main!$C$5*AU$2*$F148","v":2165.7924220539853},{"$f":"AV$2*$F148*Main!$C$4*$E148+Main!$C$5*AV$2*$F148","v":2541.7340149608608},{"$f":"AW$2*$F148*Main!$C$4*$E148+Main!$C$5*AW$2*$F148","v":2917.6758813713036},{"$f":"AX$2*$F148*Main!$C$4*$E148+Main!$C$5*AX$2*$F148","v":3293.6174742781795},{"$f":"AY$2*$F148*Main!$C$4*$E148+Main!$C$5*AY$2*$F148","v":3669.556332149386},{"$f":"AZ$2*$F148*Main!$C$4*$E148+Main!$C$5*AZ$2*$F148","v":3330.0454143594193},{"$f":"BA$2*$F148*Main!$C$4*$E148+Main!$C$5*BA$2*$F148","v":3776.266483828163},{"$f":"BB$2*$F148*Main!$C$4*$E148+Main!$C$5*BB$2*$F148","v":4222.4875532969081},{"$f":"BC$2*$F148*Main!$C$4*$E148+Main!$C$5*BC$2*$F148","v":3446.4047718799725},{"$f":"BD$2*$F148*Main!$C$4*$E148+Main!$C$5*BD$2*$F148","v":3887.3964531487522},{"$f":"BE$2*$F148*Main!$C$4*$E148+Main!$C$5*BE$2*$F148","v":4328.3881344175315},{"$f":"BF$2*$F148*Main!$C$4*$E148+Main!$C$5*BF$2*$F148","v":3543.2523849347576},{"$f":"BG$2*$F148*Main!$C$4*$E148+Main!$C$5*BG$2*$F148","v":3993.0180606310932},{"$f":"BH$2*$F148*Main!$C$4*$E148+Main!$C$5*BH$2*$F148","v":4442.7864713630988},{"$f":"BI$2*$F148*Main!$C$4*$E148+Main!$C$5*BI$2*$F148","v":3510.3225554747291},{"$f":"BJ$2*$F148*Main!$C$4*$E148+Main!$C$5*BJ$2*$F148","v":3992.5230191749251},{"$f":"BK$2*$F148*Main!$C$4*$E148+Main!$C$5*BK$2*$F148","v":4474.7207478394512},{"$f":"BL$2*$F148*Main!$C$4*$E148+Main!$C$5*BL$2*$F148","v":3626.6819129952823},{"$f":"BM$2*$F148*Main!$C$4*$E148+Main!$C$5*BM$2*$F148","v":4103.6529884955135},{"$f":"BN$2*$F148*Main!$C$4*$E148+Main!$C$5*BN$2*$F148","v":4580.6213289600746},{"$f":"BO$2*$F148*Main!$C$4*$E148+Main!$C$5*BO$2*$F148","v":3723.5295260500675},{"$f":"BP$2*$F148*Main!$C$4*$E148+Main!$C$5*BP$2*$F148","v":4209.2745959778549},{"$f":"BQ$2*$F148*Main!$C$4*$E148+Main!$C$5*BQ$2*$F148","v":4695.0196659056419},{"$f":"BR$2*$F148*Main!$C$4*$E148+Main!$C$5*BR$2*$F148","v":3832.2909544809227},{"$f":"BS$2*$F148*Main!$C$4*$E148+Main!$C$5*BS$2*$F148","v":4427.4839467925949},{"$f":"BT$2*$F148*Main!$C$4*$E148+Main!$C$5*BT$2*$F148","v":5022.6769391042671},{"$f":"BU$2*$F148*Main!$C$4*$E148+Main!$C$5*BU$2*$F148","v":3948.6530470371458},{"$f":"BV$2*$F148*Main!$C$4*$E148+Main!$C$5*BV$2*$F148","v":4538.6139161131832},{"$f":"BW$2*$F148*Main!$C$4*$E148+Main!$C$5*BW$2*$F148","v":5128.5775202248897},{"$f":"BX$2*$F148*Main!$C$4*$E148+Main!$C$5*BX$2*$F148","v":4045.4979250562619},{"$f":"BY$2*$F148*Main!$C$4*$E148+Main!$C$5*BY$2*$F148","v":4644.2382586311942},{"$f":"BZ$2*$F148*Main!$C$4*$E148+Main!$C$5*BZ$2*$F148","v":5242.9758571704569},{"$f":"CA$2*$F148*Main!$C$4*$E148+Main!$C$5*CA$2*$F148","v":3371.8695798164586},{"$f":"CB$2*$F148*Main!$C$4*$E148+Main!$C$5*CB$2*$F148","v":3804.1501724780796},{"$f":"CC$2*$F148*Main!$C$4*$E148+Main!$C$5*CC$2*$F148","v":4236.4280301040317},{"$f":"CD$2*$F148*Main!$C$4*$E148+Main!$C$5*CD$2*$F148","v":3451.3880068696876},{"$f":"CE$2*$F148*Main!$C$4*$E148+Main!$C$5*CE$2*$F148","v":3890.7167864514495},{"$f":"CF$2*$F148*Main!$C$4*$E148+Main!$C$5*CF$2*$F148","v":4330.0483010688804},{"$f":"CG$2*$F148*Main!$C$4*$E148+Main!$C$5*CG$2*$F148","v":3579.6283593382777},{"$f":"CH$2*$F148*Main!$C$4*$E148+Main!$C$5*CH$2*$F148","v":4017.2696219119962},{"$f":"CI$2*$F148*Main!$C$4*$E148+Main!$C$5*CI$2*$F148","v":4454.9108844857146},{"$f":"CJ$2*$F148*Main!$C$4*$E148+Main!$C$5*CJ$2*$F148","v":3517.2640760037616},{"$f":"CK$2*$F148*Main!$C$4*$E148+Main!$C$5*CK$2*$F148","v":3997.1506995276136},{"$f":"CL$2*$F148*Main!$C$4*$E148+Main!$C$5*CL$2*$F148","v":4477.0345880157956},{"$f":"CM$2*$F148*Main!$C$4*$E148+Main!$C$5*CM$2*$F148","v":3596.7825030569907},{"$f":"CN$2*$F148*Main!$C$4*$E148+Main!$C$5*CN$2*$F148","v":4083.7173135009825},{"$f":"CO$2*$F148*Main!$C$4*$E148+Main!$C$5*CO$2*$F148","v":4570.6548589806443},{"$f":"CP$2*$F148*Main!$C$4*$E148+Main!$C$5*CP$2*$F148","v":3725.0228555255808},{"$f":"CQ$2*$F148*Main!$C$4*$E148+Main!$C$5*CQ$2*$F148","v":4210.2701489615301},{"$f":"CR$2*$F148*Main!$C$4*$E148+Main!$C$5*CR$2*$F148","v":4695.5174423974795},{"$f":"CS$2*$F148*Main!$C$4*$E148+Main!$C$5*CS$2*$F148","v":4089.0424279493782},{"$f":"CT$2*$F148*Main!$C$4*$E148+Main!$C$5*CT$2*$F148","v":4598.6534191286773},{"$f":"CU$2*$F148*Main!$C$4*$E148+Main!$C$5*CU$2*$F148","v":5108.2616752723079},{"$f":"CV$2*$F148*Main!$C$4*$E148+Main!$C$5*CV$2*$F148","v":4168.5608550026072},{"$f":"CW$2*$F148*Main!$C$4*$E148+Main!$C$5*CW$2*$F148","v":4685.2200331020476},{"$f":"CX$2*$F148*Main!$C$4*$E148+Main!$C$5*CX$2*$F148","v":5201.8819462371566},{"$f":"CY$2*$F148*Main!$C$4*$E148+Main!$C$5*CY$2*$F148","v":4296.8012074711969},{"$f":"CZ$2*$F148*Main!$C$4*$E148+Main!$C$5*CZ$2*$F148","v":4811.7728685625934},{"$f":"DA$2*$F148*Main!$C$4*$E148+Main!$C$5*DA$2*$F148","v":5326.7445296539918},{"$f":"DB$2*$F148*Main!$C$4*$E148+Main!$C$5*DB$2*$F148","v":1246.3872074729127},{"$f":"DC$2*$F148*Main!$C$4*$E148+Main!$C$5*DC$2*$F148","v":1671.4839554451887},{"$f":"DD$2*$F148*Main!$C$4*$E148+Main!$C$5*DD$2*$F148","v":2096.580703417465},{"$f":"DE$2*$F148*Main!$C$4*$E148+Main!$C$5*DE$2*$F148","v":2521.6774513897417},{"$f":"DF$2*$F148*Main!$C$4*$E148+Main!$C$5*DF$2*$F148","v":2946.7739258584506},{"$f":"DG$2*$F148*Main!$C$4*$E148+Main!$C$5*DG$2*$F148","v":1478.8682479143451},{"$f":"DH$2*$F148*Main!$C$4*$E148+Main!$C$5*DH$2*$F148","v":1873.372254406127},{"$f":"DI$2*$F148*Main!$C$4*$E148+Main!$C$5*DI$2*$F148","v":2267.8757138907749},{"$f":"DJ$2*$F148*Main!$C$4*$E148+Main!$C$5*DJ$2*$F148","v":2662.3799938861234},{"$f":"DK$2*$F148*Main!$C$4*$E148+Main!$C$5*DK$2*$F148","v":3056.8837268743387},{"$f":"DL$2*$F148*Main!$C$4*$E148+Main!$C$5*DL$2*$F148","v":1601.6847511468736},{"$f":"DM$2*$F148*Main!$C$4*$E148+Main!$C$5*DM$2*$F148","v":1997.2737462887217},{"$f":"DN$2*$F148*Main!$C$4*$E148+Main!$C$5*DN$2*$F148","v":2392.8624679270024},{"$f":"DO$2*$F148*Main!$C$4*$E148+Main!$C$5*DO$2*$F148","v":2788.4509160617163},{"$f":"DP$2*$F148*Main!$C$4*$E148+Main!$C$5*DP$2*$F148","v":3184.0410052178318},{"$f":"DQ$2*$F148*Main!$C$4*$E148+Main!$C$5*DQ$2*$F148","v":1313.476538429949},{"$f":"DR$2*$F148*Main!$C$4*$E148+Main!$C$5*DR$2*$F148","v":1754.2341006454249},{"$f":"DS$2*$F148*Main!$C$4*$E148+Main!$C$5*DS$2*$F148","v":2194.9916628609012},{"$f":"DT$2*$F148*Main!$C$4*$E148+Main!$C$5*DT$2*$F148","v":2635.7492250763767},{"$f":"DU$2*$F148*Main!$C$4*$E148+Main!$C$5*DU$2*$F148","v":3076.5076078025531},{"$f":"DV$2*$F148*Main!$C$4*$E148+Main!$C$5*DV$2*$F148","v":1545.9573053678146},{"$f":"DW$2*$F148*Main!$C$4*$E148+Main!$C$5*DW$2*$F148","v":1956.1218525992294},{"$f":"DX$2*$F148*Main!$C$4*$E148+Main!$C$5*DX$2*$F148","v":2366.2866733342112},{"$f":"DY$2*$F148*Main!$C$4*$E148+Main!$C$5*DY$2*$F148","v":2776.452314579893},{"$f":"DZ$2*$F148*Main!$C$4*$E148+Main!$C$5*DZ$2*$F148","v":3186.6174088184421},{"$f":"EA$2*$F148*Main!$C$4*$E148+Main!$C$5*EA$2*$F148","v":1668.7740821039106},{"$f":"EB$2*$F148*Main!$C$4*$E148+Main!$C$5*EB$2*$F148","v":2080.023617985391},{"$f":"EC$2*$F148*Main!$C$4*$E148+Main!$C$5*EC$2*$F148","v":2491.2734273704382},{"$f":"ED$2*$F148*Main!$C$4*$E148+Main!$C$5*ED$2*$F148","v":2902.5237837626191},{"$f":"EE$2*$F148*Main!$C$4*$E148+Main!$C$5*EE$2*$F148","v":3313.7719521262652},{"$f":"EF$2*$F148*Main!$C$4*$E148+Main!$C$5*EF$2*$F148","v":1623.416250561957},{"$f":"EG$2*$F148*Main!$C$4*$E148+Main!$C$5*EG$2*$F148","v":2116.5415407401542},{"$f":"EH$2*$F148*Main!$C$4*$E148+Main!$C$5*EH$2*$F148","v":2609.6671044219188},{"$f":"EI$2*$F148*Main!$C$4*$E148+Main!$C$5*EI$2*$F148","v":3102.7913005858486},{"$f":"EJ$2*$F148*Main!$C$4*$E148+Main!$C$5*EJ$2*$F148","v":3595.9182317854484},{"$f":"EK$2*$F148*Main!$C$4*$E148+Main!$C$5*EK$2*$F148","v":1855.8970174998224},{"$f":"EL$2*$F148*Main!$C$4*$E148+Main!$C$5*EL$2*$F148","v":2318.4295661975257},{"$f":"EM$2*$F148*Main!$C$4*$E148+Main!$C$5*EM$2*$F148","v":2780.9623883987961},{"$f":"EN$2*$F148*Main!$C$4*$E148+Main!$C$5*EN$2*$F148","v":3243.495210600066},{"$f":"EO$2*$F148*Main!$C$4*$E148+Main!$C$5*EO$2*$F148","v":3706.0280328013364},{"$f":"EP$2*$F148*Main!$C$4*$E148+Main!$C$5*EP$2*$F148","v":1978.7137942359179},{"$f":"EQ$2*$F148*Main!$C$4*$E148+Main!$C$5*EQ$2*$F148","v":2442.3313315836872},{"$f":"ER$2*$F148*Main!$C$4*$E148+Main!$C$5*ER$2*$F148","v":2905.9480484207552},{"$f":"ES$2*$F148*Main!$C$4*$E148+Main!$C$5*ES$2*$F148","v":3369.5666797827917},{"$f":"ET$2*$F148*Main!$C$4*$E148+Main!$C$5*ET$2*$F148","v":3833.1853111448299},{"$f":"EU$2*$F148*Main!$C$4*$E148+Main!$C$5*EU$2*$F148","v":4668.7058877299833},{"$f":"EV$2*$F148*Main!$C$4*$E148+Main!$C$5*EV$2*$F148","v":4769.3770806506418},{"$f":"EW$2*$F148*Main!$C$4*$E148+Main!$C$5*EW$2*$F148","v":4892.552147059434},{"$f":"EX$2*$F148*Main!$C$4*$E148+Main!$C$5*EX$2*$F148","v":4956.9212115396476},{"$f":"EY$2*$F148*Main!$C$4*$E148+Main!$C$5*EY$2*$F148","v":5057.5924044603062},{"$f":"EZ$2*$F148*Main!$C$4*$E148+Main!$C$5*EZ$2*$F148","v":5180.7647358334289},{"$f":"FA$2*$F148*Main!$C$4*$E148+Main!$C$5*FA$2*$F148","v":5617.8699314159376},{"$f":"FB$2*$F148*Main!$C$4*$E148+Main!$C$5*FB$2*$F148","v":5718.541124336597},{"$f":"FC$2*$F148*Main!$C$4*$E148+Main!$C$5*FC$2*$F148","v":5841.7161907453901},{"$f":"IF($D148<100,(FD$2*(1+Main!$C$3)*$E148*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E148*Main!$C$4)+(FD$2*Main!$C$5))","v":129.029791356},{"$f":"IF($D148<100,(FE$2*(1+Main!$C$3)*$E148*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E148*Main!$C$4)+(FE$2*Main!$C$5))","v":141.05097693839997},{"$f":"IF($D148<100,(FF$2*(1+Main!$C$3)*$E148*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E148*Main!$C$4)+(FF$2*Main!$C$5))","v":142.01375153219999},{"$f":"IF($D148<100,(FG$2*(1+Main!$C$3)*$E148*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E148*Main!$C$4)+(FG$2*Main!$C$5))","v":153.30610774919998},{"$f":"IF($D148<100,(FH$2*(1+Main!$C$3)*$E148*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E148*Main!$C$4)+(FH$2*Main!$C$5))","v":206.8255776924},{"$f":"IF($D148<100,(FI$2*(1+Main!$C$3)*$E148*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E148*Main!$C$4)+(FI$2*Main!$C$5))","v":58.432319739599997}]
["ID",38540,"(Bannock County, Pocatello)",38540,0.87860000000000005,{"$f":"IF($D149<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F149*Main!$C$4*$E149+Main!$C$5*G$2*$F149","v":1538.4901777434804},{"$f":"H$2*$F149*Main!$C$4*$E149+Main!$C$5*H$2*$F149","v":1900.405193607922},{"$f":"I$2*$F149*Main!$C$4*$E149+Main!$C$5*I$2*$F149","v":2262.3204844559828},{"$f":"J$2*$F149*Main!$C$4*$E149+Main!$C$5*J$2*$F149","v":2624.2352253368053},{"$f":"K$2*$F149*Main!$C$4*$E149+Main!$C$5*K$2*$F149","v":2986.1516161193431},{"$f":"L$2*$F149*Main!$C$4*$E149+Main!$C$5*L$2*$F149","v":1825.9951761834777},{"$f":"M$2*$F149*Main!$C$4*$E149+Main!$C$5*M$2*$F149","v":2153.8072735453998},{"$f":"N$2*$F149*Main!$C$4*$E149+Main!$C$5*N$2*$F149","v":2481.6193709073218},{"$f":"O$2*$F149*Main!$C$4*$E149+Main!$C$5*O$2*$F149","v":2809.4306433183856},{"$f":"P$2*$F149*Main!$C$4*$E149+Main!$C$5*P$2*$F149","v":3137.2441155984056},{"$f":"Q$2*$F149*Main!$C$4*$E149+Main!$C$5*Q$2*$F149","v":1963.1971531155202},{"$f":"R$2*$F149*Main!$C$4*$E149+Main!$C$5*R$2*$F149","v":2283.0429750253465},{"$f":"S$2*$F149*Main!$C$4*$E149+Main!$C$5*S$2*$F149","v":2602.8885219515541},{"$f":"T$2*$F149*Main!$C$4*$E149+Main!$C$5*T$2*$F149","v":2922.7348938286195},{"$f":"U$2*$F149*Main!$C$4*$E149+Main!$C$5*U$2*$F149","v":3242.579340820349},{"$f":"V$2*$F149*Main!$C$4*$E149+Main!$C$5*V$2*$F149","v":1635.6130171740256},{"$f":"W$2*$F149*Main!$C$4*$E149+Main!$C$5*W$2*$F149","v":2014.3540057218729},{"$f":"X$2*$F149*Main!$C$4*$E149+Main!$C$5*X$2*$F149","v":2393.0949942697207},{"$f":"Y$2*$F149*Main!$C$4*$E149+Main!$C$5*Y$2*$F149","v":2771.8348828830913},{"$f":"Z$2*$F149*Main!$C$4*$E149+Main!$C$5*Z$2*$F149","v":3150.5780712998935},{"$f":"AA$2*$F149*Main!$C$4*$E149+Main!$C$5*AA$2*$F149","v":1923.1177406304037},{"$f":"AB$2*$F149*Main!$C$4*$E149+Main!$C$5*AB$2*$F149","v":2267.7560856593514},{"$f":"AC$2*$F149*Main!$C$4*$E149+Main!$C$5*AC$2*$F149","v":2612.3938807210598},{"$f":"AD$2*$F149*Main!$C$4*$E149+Main!$C$5*AD$2*$F149","v":2957.0308508319108},{"$f":"AE$2*$F149*Main!$C$4*$E149+Main!$C$5*AE$2*$F149","v":3301.6705707789556},{"$f":"AF$2*$F149*Main!$C$4*$E149+Main!$C$5*AF$2*$F149","v":2060.3197175624459},{"$f":"AG$2*$F149*Main!$C$4*$E149+Main!$C$5*AG$2*$F149","v":2396.9915121556787},{"$f":"AH$2*$F149*Main!$C$4*$E149+Main!$C$5*AH$2*$F149","v":2733.6633067489111},{"$f":"AI$2*$F149*Main!$C$4*$E149+Main!$C$5*AI$2*$F149","v":3070.3351013421443},{"$f":"AJ$2*$F149*Main!$C$4*$E149+Main!$C$5*AJ$2*$F149","v":3407.0057960008999},{"$f":"AK$2*$F149*Main!$C$4*$E149+Main!$C$5*AK$2*$F149","v":1752.8060860288749},{"$f":"AL$2*$F149*Main!$C$4*$E149+Main!$C$5*AL$2*$F149","v":2172.8509891187318},{"$f":"AM$2*$F149*Main!$C$4*$E149+Main!$C$5*AM$2*$F149","v":2592.8956172249696},{"$f":"AN$2*$F149*Main!$C$4*$E149+Main!$C$5*AN$2*$F149","v":3012.9405203148267},{"$f":"AO$2*$F149*Main!$C$4*$E149+Main!$C$5*AO$2*$F149","v":3432.9862483555416},{"$f":"AP$2*$F149*Main!$C$4*$E149+Main!$C$5*AP$2*$F149","v":2040.3108094852528},{"$f":"AQ$2*$F149*Main!$C$4*$E149+Main!$C$5*AQ$2*$F149","v":2426.252519088971},{"$f":"AR$2*$F149*Main!$C$4*$E149+Main!$C$5*AR$2*$F149","v":2812.1942286926896},{"$f":"AS$2*$F149*Main!$C$4*$E149+Main!$C$5*AS$2*$F149","v":3198.1364882636467},{"$f":"AT$2*$F149*Main!$C$4*$E149+Main!$C$5*AT$2*$F149","v":3584.0787478346037},{"$f":"AU$2*$F149*Main!$C$4*$E149+Main!$C$5*AU$2*$F149","v":2177.5125114336761},{"$f":"AV$2*$F149*Main!$C$4*$E149+Main!$C$5*AV$2*$F149","v":2555.4884955525372},{"$f":"AW$2*$F149*Main!$C$4*$E149+Main!$C$5*AW$2*$F149","v":2933.4647546550182},{"$f":"AX$2*$F149*Main!$C$4*$E149+Main!$C$5*AX$2*$F149","v":3311.4407387738802},{"$f":"AY$2*$F149*Main!$C$4*$E149+Main!$C$5*AY$2*$F149","v":3689.4139730565475},{"$f":"AZ$2*$F149*Main!$C$4*$E149+Main!$C$5*AZ$2*$F149","v":3348.0658070329273},{"$f":"BA$2*$F149*Main!$C$4*$E149+Main!$C$5*BA$2*$F149","v":3796.7015819757607},{"$f":"BB$2*$F149*Main!$C$4*$E149+Main!$C$5*BB$2*$F149","v":4245.3373569185942},{"$f":"BC$2*$F149*Main!$C$4*$E149+Main!$C$5*BC$2*$F149","v":3465.054838042231},{"$f":"BD$2*$F149*Main!$C$4*$E149+Main!$C$5*BD$2*$F149","v":3908.4329261834055},{"$f":"BE$2*$F149*Main!$C$4*$E149+Main!$C$5*BE$2*$F149","v":4351.8110143245794},{"$f":"BF$2*$F149*Main!$C$4*$E149+Main!$C$5*BF$2*$F149","v":3562.4265376482726},{"$f":"BG$2*$F149*Main!$C$4*$E149+Main!$C$5*BG$2*$F149","v":4014.6261002976707},{"$f":"BH$2*$F149*Main!$C$4*$E149+Main!$C$5*BH$2*$F149","v":4466.8284127832621},{"$f":"BI$2*$F149*Main!$C$4*$E149+Main!$C$5*BI$2*$F149","v":3529.3185098805029},{"$f":"BJ$2*$F149*Main!$C$4*$E149+Main!$C$5*BJ$2*$F149","v":4014.1283799466769},{"$f":"BK$2*$F149*Main!$C$4*$E149+Main!$C$5*BK$2*$F149","v":4498.9355001766571},{"$f":"BL$2*$F149*Main!$C$4*$E149+Main!$C$5*BL$2*$F149","v":3646.3075408898067},{"$f":"BM$2*$F149*Main!$C$4*$E149+Main!$C$5*BM$2*$F149","v":4125.8597241543212},{"$f":"BN$2*$F149*Main!$C$4*$E149+Main!$C$5*BN$2*$F149","v":4605.4091575826424},{"$f":"BO$2*$F149*Main!$C$4*$E149+Main!$C$5*BO$2*$F149","v":3743.6792404958483},{"$f":"BP$2*$F149*Main!$C$4*$E149+Main!$C$5*BP$2*$F149","v":4232.0528982685864},{"$f":"BQ$2*$F149*Main!$C$4*$E149+Main!$C$5*BQ$2*$F149","v":4720.4265560413241},{"$f":"BR$2*$F149*Main!$C$4*$E149+Main!$C$5*BR$2*$F149","v":3853.0292265600633},{"$f":"BS$2*$F149*Main!$C$4*$E149+Main!$C$5*BS$2*$F149","v":4451.4430792815447},{"$f":"BT$2*$F149*Main!$C$4*$E149+Main!$C$5*BT$2*$F149","v":5049.8569320030256},{"$f":"BU$2*$F149*Main!$C$4*$E149+Main!$C$5*BU$2*$F149","v":3970.0210074055608},{"$f":"BV$2*$F149*Main!$C$4*$E149+Main!$C$5*BV$2*$F149","v":4563.1744234891885},{"$f":"BW$2*$F149*Main!$C$4*$E149+Main!$C$5*BW$2*$F149","v":5156.3305894090099},{"$f":"BX$2*$F149*Main!$C$4*$E149+Main!$C$5*BX$2*$F149","v":4067.3899571754091},{"$f":"BY$2*$F149*Main!$C$4*$E149+Main!$C$5*BY$2*$F149","v":4669.370347439647},{"$f":"BZ$2*$F149*Main!$C$4*$E149+Main!$C$5*BZ$2*$F149","v":5271.3479878676926},{"$f":"CA$2*$F149*Main!$C$4*$E149+Main!$C$5*CA$2*$F149","v":3390.1163021014272},{"$f":"CB$2*$F149*Main!$C$4*$E149+Main!$C$5*CB$2*$F149","v":3824.7361619668254},{"$f":"CC$2*$F149*Main!$C$4*$E149+Main!$C$5*CC$2*$F149","v":4259.3532719960303},{"$f":"CD$2*$F149*Main!$C$4*$E149+Main!$C$5*CD$2*$F149","v":3470.06503958649},{"$f":"CE$2*$F149*Main!$C$4*$E149+Main!$C$5*CE$2*$F149","v":3911.7712273221159},{"$f":"CF$2*$F149*Main!$C$4*$E149+Main!$C$5*CF$2*$F149","v":4353.4801648939356},{"$f":"CG$2*$F149*Main!$C$4*$E149+Main!$C$5*CG$2*$F149","v":3598.9993590196468},{"$f":"CH$2*$F149*Main!$C$4*$E149+Main!$C$5*CH$2*$F149","v":4039.0088978239842},{"$f":"CI$2*$F149*Main!$C$4*$E149+Main!$C$5*CI$2*$F149","v":4479.0184366283211},{"$f":"CJ$2*$F149*Main!$C$4*$E149+Main!$C$5*CJ$2*$F149","v":3536.2975941391906},{"$f":"CK$2*$F149*Main!$C$4*$E149+Main!$C$5*CK$2*$F149","v":4018.781102785802},{"$f":"CL$2*$F149*Main!$C$4*$E149+Main!$C$5*CL$2*$F149","v":4501.2618615962201},{"$f":"CM$2*$F149*Main!$C$4*$E149+Main!$C$5*CM$2*$F149","v":3616.2463316242533},{"$f":"CN$2*$F149*Main!$C$4*$E149+Main!$C$5*CN$2*$F149","v":4105.816168141092},{"$f":"CO$2*$F149*Main!$C$4*$E149+Main!$C$5*CO$2*$F149","v":4595.3887544941244},{"$f":"CP$2*$F149*Main!$C$4*$E149+Main!$C$5*CP$2*$F149","v":3745.1806510574106},{"$f":"CQ$2*$F149*Main!$C$4*$E149+Main!$C$5*CQ$2*$F149","v":4233.0538386429607},{"$f":"CR$2*$F149*Main!$C$4*$E149+Main!$C$5*CR$2*$F149","v":4720.9270262285117},{"$f":"CS$2*$F149*Main!$C$4*$E149+Main!$C$5*CS$2*$F149","v":4111.1700992095184},{"$f":"CT$2*$F149*Main!$C$4*$E149+Main!$C$5*CT$2*$F149","v":4623.5388276053091},{"$f":"CU$2*$F149*Main!$C$4*$E149+Main!$C$5*CU$2*$F149","v":5135.9048061649073},{"$f":"CV$2*$F149*Main!$C$4*$E149+Main!$C$5*CV$2*$F149","v":4191.1188366945808},{"$f":"CW$2*$F149*Main!$C$4*$E149+Main!$C$5*CW$2*$F149","v":4710.5738929606005},{"$f":"CX$2*$F149*Main!$C$4*$E149+Main!$C$5*CX$2*$F149","v":5230.0316990628125},{"$f":"CY$2*$F149*Main!$C$4*$E149+Main!$C$5*CY$2*$F149","v":4320.0531561277376},{"$f":"CZ$2*$F149*Main!$C$4*$E149+Main!$C$5*CZ$2*$F149","v":4837.8115634624683},{"$f":"DA$2*$F149*Main!$C$4*$E149+Main!$C$5*DA$2*$F149","v":5355.5699707971999},{"$f":"DB$2*$F149*Main!$C$4*$E149+Main!$C$5*DB$2*$F149","v":1253.1319764196207},{"$f":"DC$2*$F149*Main!$C$4*$E149+Main!$C$5*DC$2*$F149","v":1680.5291165396015},{"$f":"DD$2*$F149*Main!$C$4*$E149+Main!$C$5*DD$2*$F149","v":2107.9262566595821},{"$f":"DE$2*$F149*Main!$C$4*$E149+Main!$C$5*DE$2*$F149","v":2535.3233967795632},{"$f":"DF$2*$F149*Main!$C$4*$E149+Main!$C$5*DF$2*$F149","v":2962.7202619159243},{"$f":"DG$2*$F149*Main!$C$4*$E149+Main!$C$5*DG$2*$F149","v":1486.8710776730275},{"$f":"DH$2*$F149*Main!$C$4*$E149+Main!$C$5*DH$2*$F149","v":1883.5099250524436},{"$f":"DI$2*$F149*Main!$C$4*$E149+Main!$C$5*DI$2*$F149","v":2280.1482224646215},{"$f":"DJ$2*$F149*Main!$C$4*$E149+Main!$C$5*DJ$2*$F149","v":2676.7873448276569},{"$f":"DK$2*$F149*Main!$C$4*$E149+Main!$C$5*DK$2*$F149","v":3073.4259172234538},{"$f":"DL$2*$F149*Main!$C$4*$E149+Main!$C$5*DL$2*$F149","v":1610.3521969511794},{"$f":"DM$2*$F149*Main!$C$4*$E149+Main!$C$5*DM$2*$F149","v":2008.0819043484921},{"$f":"DN$2*$F149*Main!$C$4*$E149+Main!$C$5*DN$2*$F149","v":2405.8113367621854},{"$f":"DO$2*$F149*Main!$C$4*$E149+Main!$C$5*DO$2*$F149","v":2803.5404941922602},{"$f":"DP$2*$F149*Main!$C$4*$E149+Main!$C$5*DP$2*$F149","v":3201.2713015240506},{"$f":"DQ$2*$F149*Main!$C$4*$E149+Main!$C$5*DQ$2*$F149","v":1320.5843583076853},{"$f":"DR$2*$F149*Main!$C$4*$E149+Main!$C$5*DR$2*$F149","v":1763.7270604707101},{"$f":"DS$2*$F149*Main!$C$4*$E149+Main!$C$5*DS$2*$F149","v":2206.8697626337353},{"$f":"DT$2*$F149*Main!$C$4*$E149+Main!$C$5*DT$2*$F149","v":2650.01246479676},{"$f":"DU$2*$F149*Main!$C$4*$E149+Main!$C$5*DU$2*$F149","v":3093.155991910643},{"$f":"DV$2*$F149*Main!$C$4*$E149+Main!$C$5*DV$2*$F149","v":1554.3231845774726},{"$f":"DW$2*$F149*Main!$C$4*$E149+Main!$C$5*DW$2*$F149","v":1966.7073190163142},{"$f":"DX$2*$F149*Main!$C$4*$E149+Main!$C$5*DX$2*$F149","v":2379.0917284387747},{"$f":"DY$2*$F149*Main!$C$4*$E149+Main!$C$5*DY$2*$F149","v":2791.476962812093},{"$f":"DZ$2*$F149*Main!$C$4*$E149+Main!$C$5*DZ$2*$F149","v":3203.8616472181734},{"$f":"EA$2*$F149*Main!$C$4*$E149+Main!$C$5*EA$2*$F149","v":1677.8045788392442},{"$f":"EB$2*$F149*Main!$C$4*$E149+Main!$C$5*EB$2*$F149","v":2091.2795732959817},{"$f":"EC$2*$F149*Main!$C$4*$E149+Main!$C$5*EC$2*$F149","v":2504.7548427363386},{"$f":"ED$2*$F149*Main!$C$4*$E149+Main!$C$5*ED$2*$F149","v":2918.2306621439343},{"$f":"EE$2*$F149*Main!$C$4*$E149+Main!$C$5*EE$2*$F149","v":3331.7042816825756},{"$f":"EF$2*$F149*Main!$C$4*$E149+Main!$C$5*EF$2*$F149","v":1632.201295408953},{"$f":"EG$2*$F149*Main!$C$4*$E149+Main!$C$5*EG$2*$F149","v":2127.9951111657897},{"$f":"EH$2*$F149*Main!$C$4*$E149+Main!$C$5*EH$2*$F149","v":2623.7892019062456},{"$f":"EI$2*$F149*Main!$C$4*$E149+Main!$C$5*EI$2*$F149","v":3119.5819177286057},{"$f":"EJ$2*$F149*Main!$C$4*$E149+Main!$C$5*EJ$2*$F149","v":3615.3773833871587},{"$f":"EK$2*$F149*Main!$C$4*$E149+Main!$C$5*EK$2*$F149","v":1865.9401216787403},{"$f":"EL$2*$F149*Main!$C$4*$E149+Main!$C$5*EL$2*$F149","v":2330.9756446950132},{"$f":"EM$2*$F149*Main!$C$4*$E149+Main!$C$5*EM$2*$F149","v":2796.0114426949049},{"$f":"EN$2*$F149*Main!$C$4*$E149+Main!$C$5*EN$2*$F149","v":3261.0472406947965},{"$f":"EO$2*$F149*Main!$C$4*$E149+Main!$C$5*EO$2*$F149","v":3726.0830386946886},{"$f":"EP$2*$F149*Main!$C$4*$E149+Main!$C$5*EP$2*$F149","v":1989.4215159405114},{"$f":"EQ$2*$F149*Main!$C$4*$E149+Main!$C$5*EQ$2*$F149","v":2455.5478989746807},{"$f":"ER$2*$F149*Main!$C$4*$E149+Main!$C$5*ER$2*$F149","v":2921.6734570579915},{"$f":"ES$2*$F149*Main!$C$4*$E149+Main!$C$5*ES$2*$F149","v":3387.8009400266374},{"$f":"ET$2*$F149*Main!$C$4*$E149+Main!$C$5*ET$2*$F149","v":3853.9284229952846},{"$f":"EU$2*$F149*Main!$C$4*$E149+Main!$C$5*EU$2*$F149","v":4693.9703820252353},{"$f":"EV$2*$F149*Main!$C$4*$E149+Main!$C$5*EV$2*$F149","v":4795.186352629561},{"$f":"EW$2*$F149*Main!$C$4*$E149+Main!$C$5*EW$2*$F149","v":4919.0279754326593},{"$f":"EX$2*$F149*Main!$C$4*$E149+Main!$C$5*EX$2*$F149","v":4983.7453702428311},{"$f":"EY$2*$F149*Main!$C$4*$E149+Main!$C$5*EY$2*$F149","v":5084.9613408471569},{"$f":"EZ$2*$F149*Main!$C$4*$E149+Main!$C$5*EZ$2*$F149","v":5208.8002138140619},{"$f":"FA$2*$F149*Main!$C$4*$E149+Main!$C$5*FA$2*$F149","v":5648.2707847245056},{"$f":"FB$2*$F149*Main!$C$4*$E149+Main!$C$5*FB$2*$F149","v":5749.4867553288323},{"$f":"FC$2*$F149*Main!$C$4*$E149+Main!$C$5*FC$2*$F149","v":5873.3283781319305},{"$f":"IF($D149<100,(FD$2*(1+Main!$C$3)*$E149*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E149*Main!$C$4)+(FD$2*Main!$C$5))","v":129.72803033400001},{"$f":"IF($D149<100,(FE$2*(1+Main!$C$3)*$E149*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E149*Main!$C$4)+(FE$2*Main!$C$5))","v":141.81426802760001},{"$f":"IF($D149<100,(FF$2*(1+Main!$C$3)*$E149*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E149*Main!$C$4)+(FF$2*Main!$C$5))","v":142.7822526333},{"$f":"IF($D149<100,(FG$2*(1+Main!$C$3)*$E149*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E149*Main!$C$4)+(FG$2*Main!$C$5))","v":154.13571693379998},{"$f":"IF($D149<100,(FH$2*(1+Main!$C$3)*$E149*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E149*Main!$C$4)+(FH$2*Main!$C$5))","v":207.94480510860001},{"$f":"IF($D149<100,(FI$2*(1+Main!$C$3)*$E149*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E149*Main!$C$4)+(FI$2*Main!$C$5))","v":58.748523639399998}]
["IL",14,"Nonurban",14,0.8508,{"$f":"IF($D150<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F150*Main!$C$4*$E150+Main!$C$5*G$2*$F150","v":1501.360763398696},{"$f":"H$2*$F150*Main!$C$4*$E150+Main!$C$5*H$2*$F150","v":1854.5414416794295},{"$f":"I$2*$F150*Main!$C$4*$E150+Main!$C$5*I$2*$F150","v":2207.7223883074189},{"$f":"J$2*$F150*Main!$C$4*$E150+Main!$C$5*J$2*$F150","v":2560.9027982408975},{"$f":"K$2*$F150*Main!$C$4*$E150+Main!$C$5*K$2*$F150","v":2914.0848182579084},{"$f":"L$2*$F150*Main!$C$4*$E150+Main!$C$5*L$2*$F150","v":1781.9272110648869},{"$f":"M$2*$F150*Main!$C$4*$E150+Main!$C$5*M$2*$F150","v":2101.8279994264258},{"$f":"N$2*$F150*Main!$C$4*$E150+Main!$C$5*N$2*$F150","v":2421.7287877879639},{"$f":"O$2*$F150*Main!$C$4*$E150+Main!$C$5*O$2*$F150","v":2741.6287711077366},{"$f":"P$2*$F150*Main!$C$4*$E150+Main!$C$5*P$2*$F150","v":3061.5309012055527},{"$f":"Q$2*$F150*Main!$C$4*$E150+Main!$C$5*Q$2*$F150","v":1915.8180007536639},{"$f":"R$2*$F150*Main!$C$4*$E150+Main!$C$5*R$2*$F150","v":2227.9447691264986},{"$f":"S$2*$F150*Main!$C$4*$E150+Main!$C$5*S$2*$F150","v":2540.071269152078},{"$f":"T$2*$F150*Main!$C$4*$E150+Main!$C$5*T$2*$F150","v":2852.1985742194233},{"$f":"U$2*$F150*Main!$C$4*$E150+Main!$C$5*U$2*$F150","v":3164.3240008559806},{"$f":"V$2*$F150*Main!$C$4*$E150+Main!$C$5*V$2*$F150","v":1596.1396722668451},{"$f":"W$2*$F150*Main!$C$4*$E150+Main!$C$5*W$2*$F150","v":1965.7402507577549},{"$f":"X$2*$F150*Main!$C$4*$E150+Main!$C$5*X$2*$F150","v":2335.3408292486652},{"$f":"Y$2*$F150*Main!$C$4*$E150+Main!$C$5*Y$2*$F150","v":2704.9403343505537},{"$f":"Z$2*$F150*Main!$C$4*$E150+Main!$C$5*Z$2*$F150","v":3074.5430596195065},{"$f":"AA$2*$F150*Main!$C$4*$E150+Main!$C$5*AA$2*$F150","v":1876.7058515857807},{"$f":"AB$2*$F150*Main!$C$4*$E150+Main!$C$5*AB$2*$F150","v":2213.026808504751},{"$f":"AC$2*$F150*Main!$C$4*$E150+Main!$C$5*AC$2*$F150","v":2549.3472287292102},{"$f":"AD$2*$F150*Main!$C$4*$E150+Main!$C$5*AD$2*$F150","v":2885.6668439119039},{"$f":"AE$2*$F150*Main!$C$4*$E150+Main!$C$5*AE$2*$F150","v":3221.9891425671512},{"$f":"AF$2*$F150*Main!$C$4*$E150+Main!$C$5*AF$2*$F150","v":2010.5966412745577},{"$f":"AG$2*$F150*Main!$C$4*$E150+Main!$C$5*AG$2*$F150","v":2339.143309857569},{"$f":"AH$2*$F150*Main!$C$4*$E150+Main!$C$5*AH$2*$F150","v":2667.6899784405796},{"$f":"AI$2*$F150*Main!$C$4*$E150+Main!$C$5*AI$2*$F150","v":2996.2366470235906},{"$f":"AJ$2*$F150*Main!$C$4*$E150+Main!$C$5*AJ$2*$F150","v":3324.7822422175805},{"$f":"AK$2*$F150*Main!$C$4*$E150+Main!$C$5*AK$2*$F150","v":1710.5044422642843},{"$f":"AL$2*$F150*Main!$C$4*$E150+Main!$C$5*AL$2*$F150","v":2120.4121202513375},{"$f":"AM$2*$F150*Main!$C$4*$E150+Main!$C$5*AM$2*$F150","v":2530.3195298911355},{"$f":"AN$2*$F150*Main!$C$4*$E150+Main!$C$5*AN$2*$F150","v":2940.2272078781889},{"$f":"AO$2*$F150*Main!$C$4*$E150+Main!$C$5*AO$2*$F150","v":3350.1356909070082},{"$f":"AP$2*$F150*Main!$C$4*$E150+Main!$C$5*AP$2*$F150","v":1991.0706215832197},{"$f":"AQ$2*$F150*Main!$C$4*$E150+Main!$C$5*AQ$2*$F150","v":2367.6981413038229},{"$f":"AR$2*$F150*Main!$C$4*$E150+Main!$C$5*AR$2*$F150","v":2744.3256610244262},{"$f":"AS$2*$F150*Main!$C$4*$E150+Main!$C$5*AS$2*$F150","v":3120.9537174395391},{"$f":"AT$2*$F150*Main!$C$4*$E150+Main!$C$5*AT$2*$F150","v":3497.581773854653},{"$f":"AU$2*$F150*Main!$C$4*$E150+Main!$C$5*AU$2*$F150","v":2124.9611429247416},{"$f":"AV$2*$F150*Main!$C$4*$E150+Main!$C$5*AV$2*$F150","v":2493.8151793511511},{"$f":"AW$2*$F150*Main!$C$4*$E150+Main!$C$5*AW$2*$F150","v":2862.6694841248163},{"$f":"AX$2*$F150*Main!$C$4*$E150+Main!$C$5*AX$2*$F150","v":3231.5235205512263},{"$f":"AY$2*$F150*Main!$C$4*$E150+Main!$C$5*AY$2*$F150","v":3600.3748735050817},{"$f":"AZ$2*$F150*Main!$C$4*$E150+Main!$C$5*AZ$2*$F150","v":3267.2646914968759},{"$f":"BA$2*$F150*Main!$C$4*$E150+Main!$C$5*BA$2*$F150","v":3705.0732386687928},{"$f":"BB$2*$F150*Main!$C$4*$E150+Main!$C$5*BB$2*$F150","v":4142.881785840711},{"$f":"BC$2*$F150*Main!$C$4*$E150+Main!$C$5*BC$2*$F150","v":3381.4303478308143},{"$f":"BD$2*$F150*Main!$C$4*$E150+Main!$C$5*BD$2*$F150","v":3814.1080954796385},{"$f":"BE$2*$F150*Main!$C$4*$E150+Main!$C$5*BE$2*$F150","v":4246.7858431284621},{"$f":"BF$2*$F150*Main!$C$4*$E150+Main!$C$5*BF$2*$F150","v":3476.4521109650927},{"$f":"BG$2*$F150*Main!$C$4*$E150+Main!$C$5*BG$2*$F150","v":3917.7384385668902},{"$f":"BH$2*$F150*Main!$C$4*$E150+Main!$C$5*BH$2*$F150","v":4359.0274496412403},{"$f":"BI$2*$F150*Main!$C$4*$E150+Main!$C$5*BI$2*$F150","v":3444.1431014159061},{"$f":"BJ$2*$F150*Main!$C$4*$E150+Main!$C$5*BJ$2*$F150","v":3917.2527300346305},{"$f":"BK$2*$F150*Main!$C$4*$E150+Main!$C$5*BK$2*$F150","v":4390.3596751808009},{"$f":"BL$2*$F150*Main!$C$4*$E150+Main!$C$5*BL$2*$F150","v":3558.3087577498445},{"$f":"BM$2*$F150*Main!$C$4*$E150+Main!$C$5*BM$2*$F150","v":4026.2875868454757},{"$f":"BN$2*$F150*Main!$C$4*$E150+Main!$C$5*BN$2*$F150","v":4494.263732468552},{"$f":"BO$2*$F150*Main!$C$4*$E150+Main!$C$5*BO$2*$F150","v":3653.330520884123},{"$f":"BP$2*$F150*Main!$C$4*$E150+Main!$C$5*BP$2*$F150","v":4129.9179299327279},{"$f":"BQ$2*$F150*Main!$C$4*$E150+Main!$C$5*BQ$2*$F150","v":4606.5053389813311},{"$f":"BR$2*$F150*Main!$C$4*$E150+Main!$C$5*BR$2*$F150","v":3760.0414904632735},{"$f":"BS$2*$F150*Main!$C$4*$E150+Main!$C$5*BS$2*$F150","v":4344.0134207020628},{"$f":"BT$2*$F150*Main!$C$4*$E150+Main!$C$5*BT$2*$F150","v":4927.9853509408513},{"$f":"BU$2*$F150*Main!$C$4*$E150+Main!$C$5*BU$2*$F150","v":3874.2098302697664},{"$f":"BV$2*$F150*Main!$C$4*$E150+Main!$C$5*BV$2*$F150","v":4453.0482775129076},{"$f":"BW$2*$F150*Main!$C$4*$E150+Main!$C$5*BW$2*$F150","v":5031.8894082286024},{"$f":"BX$2*$F150*Main!$C$4*$E150+Main!$C$5*BX$2*$F150","v":3969.2289099314912},{"$f":"BY$2*$F150*Main!$C$4*$E150+Main!$C$5*BY$2*$F150","v":4556.6813040727129},{"$f":"BZ$2*$F150*Main!$C$4*$E150+Main!$C$5*BZ$2*$F150","v":5144.1310147413815},{"$f":"CA$2*$F150*Main!$C$4*$E150+Main!$C$5*CA$2*$F150","v":3308.3003537914078},{"$f":"CB$2*$F150*Main!$C$4*$E150+Main!$C$5*CB$2*$F150","v":3732.4312413559996},{"$f":"CC$2*$F150*Main!$C$4*$E150+Main!$C$5*CC$2*$F150","v":4156.559445448037},{"$f":"CD$2*$F150*Main!$C$4*$E150+Main!$C$5*CD$2*$F150","v":3386.3196348240549},{"$f":"CE$2*$F150*Main!$C$4*$E150+Main!$C$5*CE$2*$F150","v":3817.3658311600966},{"$f":"CF$2*$F150*Main!$C$4*$E150+Main!$C$5*CF$2*$F150","v":4248.414710968691},{"$f":"CG$2*$F150*Main!$C$4*$E150+Main!$C$5*CG$2*$F150","v":3512.1422959322181},{"$f":"CH$2*$F150*Main!$C$4*$E150+Main!$C$5*CH$2*$F150","v":3941.5327897024908},{"$f":"CI$2*$F150*Main!$C$4*$E150+Main!$C$5*CI$2*$F150","v":4370.9232834727636},{"$f":"CJ$2*$F150*Main!$C$4*$E150+Main!$C$5*CJ$2*$F150","v":3450.9537547577529},{"$f":"CK$2*$F150*Main!$C$4*$E150+Main!$C$5*CK$2*$F150","v":3921.7931655958619},{"$f":"CL$2*$F150*Main!$C$4*$E150+Main!$C$5*CL$2*$F150","v":4392.6298929614168},{"$f":"CM$2*$F150*Main!$C$4*$E150+Main!$C$5*CM$2*$F150","v":3528.9730357904},{"$f":"CN$2*$F150*Main!$C$4*$E150+Main!$C$5*CN$2*$F150","v":4006.7277553999584},{"$f":"CO$2*$F150*Main!$C$4*$E150+Main!$C$5*CO$2*$F150","v":4484.4851584820708},{"$f":"CP$2*$F150*Main!$C$4*$E150+Main!$C$5*CP$2*$F150","v":3654.7956968985636},{"$f":"CQ$2*$F150*Main!$C$4*$E150+Main!$C$5*CQ$2*$F150","v":4130.8947139423535},{"$f":"CR$2*$F150*Main!$C$4*$E150+Main!$C$5*CR$2*$F150","v":4606.9937309861443},{"$f":"CS$2*$F150*Main!$C$4*$E150+Main!$C$5*CS$2*$F150","v":4011.9524764624393},{"$f":"CT$2*$F150*Main!$C$4*$E150+Main!$C$5*CT$2*$F150","v":4511.9558670165416},{"$f":"CU$2*$F150*Main!$C$4*$E150+Main!$C$5*CU$2*$F150","v":5011.9565740980906},{"$f":"CV$2*$F150*Main!$C$4*$E150+Main!$C$5*CV$2*$F150","v":4089.971757495086},{"$f":"CW$2*$F150*Main!$C$4*$E150+Main!$C$5*CW$2*$F150","v":4596.890456820639},{"$f":"CX$2*$F150*Main!$C$4*$E150+Main!$C$5*CX$2*$F150","v":5103.8118396187447},{"$f":"CY$2*$F150*Main!$C$4*$E150+Main!$C$5*CY$2*$F150","v":4215.7944186032491},{"$f":"CZ$2*$F150*Main!$C$4*$E150+Main!$C$5*CZ$2*$F150","v":4721.0574153630332},{"$f":"DA$2*$F150*Main!$C$4*$E150+Main!$C$5*DA$2*$F150","v":5226.3204121228182},{"$f":"DB$2*$F150*Main!$C$4*$E150+Main!$C$5*DB$2*$F150","v":1222.8893027553495},{"$f":"DC$2*$F150*Main!$C$4*$E150+Main!$C$5*DC$2*$F150","v":1639.9717813098164},{"$f":"DD$2*$F150*Main!$C$4*$E150+Main!$C$5*DD$2*$F150","v":2057.0542598642837},{"$f":"DE$2*$F150*Main!$C$4*$E150+Main!$C$5*DE$2*$F150","v":2474.1367384187511},{"$f":"DF$2*$F150*Main!$C$4*$E150+Main!$C$5*DF$2*$F150","v":2891.2189486259631},{"$f":"DG$2*$F150*Main!$C$4*$E150+Main!$C$5*DG$2*$F150","v":1450.9874216582907},{"$f":"DH$2*$F150*Main!$C$4*$E150+Main!$C$5*DH$2*$F150","v":1838.0539179608945},{"$f":"DI$2*$F150*Main!$C$4*$E150+Main!$C$5*DI$2*$F150","v":2225.1198775689877},{"$f":"DJ$2*$F150*Main!$C$4*$E150+Main!$C$5*DJ$2*$F150","v":2612.1866422188468},{"$f":"DK$2*$F150*Main!$C$4*$E150+Main!$C$5*DK$2*$F150","v":2999.2528701741953},{"$f":"DL$2*$F150*Main!$C$4*$E150+Main!$C$5*DL$2*$F150","v":1571.4884883447771},{"$f":"DM$2*$F150*Main!$C$4*$E150+Main!$C$5*DM$2*$F150","v":1959.6195182095207},{"$f":"DN$2*$F150*Main!$C$4*$E150+Main!$C$5*DN$2*$F150","v":2347.750279727009},{"$f":"DO$2*$F150*Main!$C$4*$E150+Main!$C$5*DO$2*$F150","v":2735.880772897242},{"$f":"DP$2*$F150*Main!$C$4*$E150+Main!$C$5*DP$2*$F150","v":3124.0128761510073},{"$f":"DQ$2*$F150*Main!$C$4*$E150+Main!$C$5*DQ$2*$F150","v":1288.7138111139657},{"$f":"DR$2*$F150*Main!$C$4*$E150+Main!$C$5*DR$2*$F150","v":1721.161853512174},{"$f":"DS$2*$F150*Main!$C$4*$E150+Main!$C$5*DS$2*$F150","v":2153.6098959103829},{"$f":"DT$2*$F150*Main!$C$4*$E150+Main!$C$5*DT$2*$F150","v":2586.057938308591},{"$f":"DU$2*$F150*Main!$C$4*$E150+Main!$C$5*DU$2*$F150","v":3018.5067857485656},{"$f":"DV$2*$F150*Main!$C$4*$E150+Main!$C$5*DV$2*$F150","v":1516.8116616696518},{"$f":"DW$2*$F150*Main!$C$4*$E150+Main!$C$5*DW$2*$F150","v":1919.2434534687418},{"$f":"DX$2*$F150*Main!$C$4*$E150+Main!$C$5*DX$2*$F150","v":2321.6755136150869},{"$f":"DY$2*$F150*Main!$C$4*$E150+Main!$C$5*DY$2*$F150","v":2724.1083788031983},{"$f":"DZ$2*$F150*Main!$C$4*$E150+Main!$C$5*DZ$2*$F150","v":3126.5407072967992},{"$f":"EA$2*$F150*Main!$C$4*$E150+Main!$C$5*EA$2*$F150","v":1637.3129967033938},{"$f":"EB$2*$F150*Main!$C$4*$E150+Main!$C$5*EB$2*$F150","v":2040.8093220646233},{"$f":"EC$2*$F150*Main!$C$4*$E150+Main!$C$5*EC$2*$F150","v":2444.3059157731082},{"$f":"ED$2*$F150*Main!$C$4*$E150+Main!$C$5*ED$2*$F150","v":2847.8030461761036},{"$f":"EE$2*$F150*Main!$C$4*$E150+Main!$C$5*EE$2*$F150","v":3251.2980298010566},{"$f":"EF$2*$F150*Main!$C$4*$E150+Main!$C$5*EF$2*$F150","v":1592.8102878691975},{"$f":"EG$2*$F150*Main!$C$4*$E150+Main!$C$5*EG$2*$F150","v":2076.6387792572968},{"$f":"EH$2*$F150*Main!$C$4*$E150+Main!$C$5*EH$2*$F150","v":2560.4675389926515},{"$f":"EI$2*$F150*Main!$C$4*$E150+Main!$C$5*EI$2*$F150","v":3044.2949569917296},{"$f":"EJ$2*$F150*Main!$C$4*$E150+Main!$C$5*EJ$2*$F150","v":3528.1250584633613},{"$f":"EK$2*$F150*Main!$C$4*$E150+Main!$C$5*EK$2*$F150","v":1820.9081384248832},{"$f":"EL$2*$F150*Main!$C$4*$E150+Main!$C$5*EL$2*$F150","v":2274.7206475611197},{"$f":"EM$2*$F150*Main!$C$4*$E150+Main!$C$5*EM$2*$F150","v":2728.5334250446112},{"$f":"EN$2*$F150*Main!$C$4*$E150+Main!$C$5*EN$2*$F150","v":3182.3462025281024},{"$f":"EO$2*$F150*Main!$C$4*$E150+Main!$C$5*EO$2*$F150","v":3636.1589800115944},{"$f":"EP$2*$F150*Main!$C$4*$E150+Main!$C$5*EP$2*$F150","v":1941.4094734586251},{"$f":"EQ$2*$F150*Main!$C$4*$E150+Main!$C$5*EQ$2*$F150","v":2396.2865161570012},{"$f":"ER$2*$F150*Main!$C$4*$E150+Main!$C$5*ER$2*$F150","v":2851.1627538136108},{"$f":"ES$2*$F150*Main!$C$4*$E150+Main!$C$5*ES$2*$F150","v":3306.0408699010077},{"$f":"ET$2*$F150*Main!$C$4*$E150+Main!$C$5*ET$2*$F150","v":3760.9189859884063},{"$f":"EU$2*$F150*Main!$C$4*$E150+Main!$C$5*EU$2*$F150","v":4580.6876495400747},{"$f":"EV$2*$F150*Main!$C$4*$E150+Main!$C$5*EV$2*$F150","v":4679.4609073047322},{"$f":"EW$2*$F150*Main!$C$4*$E150+Main!$C$5*EW$2*$F150","v":4800.3137772430373},{"$f":"EX$2*$F150*Main!$C$4*$E150+Main!$C$5*EX$2*$F150","v":4863.4693037995257},{"$f":"EY$2*$F150*Main!$C$4*$E150+Main!$C$5*EY$2*$F150","v":4962.2425615641832},{"$f":"EZ$2*$F150*Main!$C$4*$E150+Main!$C$5*EZ$2*$F150","v":5083.0927480299342},{"$f":"FA$2*$F150*Main!$C$4*$E150+Main!$C$5*FA$2*$F150","v":5511.9572811796397},{"$f":"FB$2*$F150*Main!$C$4*$E150+Main!$C$5*FB$2*$F150","v":5610.7305389442972},{"$f":"FC$2*$F150*Main!$C$4*$E150+Main!$C$5*FC$2*$F150","v":5731.5834088826032},{"$f":"IF($D150<100,(FD$2*(1+Main!$C$3)*$E150*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E150*Main!$C$4)+(FD$2*Main!$C$5))","v":126.597216852},{"$f":"IF($D150<100,(FE$2*(1+Main!$C$3)*$E150*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E150*Main!$C$4)+(FE$2*Main!$C$5))","v":138.39176927279999},{"$f":"IF($D150<100,(FF$2*(1+Main!$C$3)*$E150*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E150*Main!$C$4)+(FF$2*Main!$C$5))","v":139.3363928574},{"$f":"IF($D150<100,(FG$2*(1+Main!$C$3)*$E150*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E150*Main!$C$4)+(FG$2*Main!$C$5))","v":150.41585639639999},{"$f":"IF($D150<100,(FH$2*(1+Main!$C$3)*$E150*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E150*Main!$C$4)+(FH$2*Main!$C$5))","v":202.92633379080002},{"$f":"IF($D150<100,(FI$2*(1+Main!$C$3)*$E150*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E150*Main!$C$4)+(FI$2*Main!$C$5))","v":57.330706153199998}]
["IL",14010,"(Bloomington, De Witt County, McLean County)",14010,0.92549999999999999,{"$f":"IF($D151<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F151*Main!$C$4*$E151+Main!$C$5*G$2*$F151","v":1601.1293695697536},{"$f":"H$2*$F151*Main!$C$4*$E151+Main!$C$5*H$2*$F151","v":1977.7796527966373},{"$f":"I$2*$F151*Main!$C$4*$E151+Main!$C$5*I$2*$F151","v":2354.4302222030205},{"$f":"J$2*$F151*Main!$C$4*$E151+Main!$C$5*J$2*$F151","v":2731.0802192504052},{"$f":"K$2*$F151*Main!$C$4*$E151+Main!$C$5*K$2*$F151","v":3107.7319333747864},{"$f":"L$2*$F151*Main!$C$4*$E151+Main!$C$5*L$2*$F151","v":1900.3400525885822},{"$f":"M$2*$F151*Main!$C$4*$E151+Main!$C$5*M$2*$F151","v":2241.4989266453958},{"$f":"N$2*$F151*Main!$C$4*$E151+Main!$C$5*N$2*$F151","v":2582.6578007022094},{"$f":"O$2*$F151*Main!$C$4*$E151+Main!$C$5*O$2*$F151","v":2923.8158162205245},{"$f":"P$2*$F151*Main!$C$4*$E151+Main!$C$5*P$2*$F151","v":3264.9761211748369},{"$f":"Q$2*$F151*Main!$C$4*$E151+Main!$C$5*Q$2*$F151","v":2043.12816915045},{"$f":"R$2*$F151*Main!$C$4*$E151+Main!$C$5*R$2*$F151","v":2375.9964231064969},{"$f":"S$2*$F151*Main!$C$4*$E151+Main!$C$5*S$2*$F151","v":2708.8643908830445},{"$f":"T$2*$F151*Main!$C$4*$E151+Main!$C$5*T$2*$F151","v":3041.7332171980897},{"$f":"U$2*$F151*Main!$C$4*$E151+Main!$C$5*U$2*$F151","v":3374.6000402566387},{"$f":"V$2*$F151*Main!$C$4*$E151+Main!$C$5*V$2*$F151","v":1702.206537898729},{"$f":"W$2*$F151*Main!$C$4*$E151+Main!$C$5*W$2*$F151","v":2096.36785852105},{"$f":"X$2*$F151*Main!$C$4*$E151+Main!$C$5*X$2*$F151","v":2490.5291791433724},{"$f":"Y$2*$F151*Main!$C$4*$E151+Main!$C$5*Y$2*$F151","v":2884.6893550476962},{"$f":"Z$2*$F151*Main!$C$4*$E151+Main!$C$5*Z$2*$F151","v":3278.8529651060135},{"$f":"AA$2*$F151*Main!$C$4*$E151+Main!$C$5*AA$2*$F151","v":2001.416934738058},{"$f":"AB$2*$F151*Main!$C$4*$E151+Main!$C$5*AB$2*$F151","v":2360.0871323698093},{"$f":"AC$2*$F151*Main!$C$4*$E151+Main!$C$5*AC$2*$F151","v":2718.7567576425613},{"$f":"AD$2*$F151*Main!$C$4*$E151+Main!$C$5*AD$2*$F151","v":3077.4255243768152},{"$f":"AE$2*$F151*Main!$C$4*$E151+Main!$C$5*AE$2*$F151","v":3436.0971529060639},{"$f":"AF$2*$F151*Main!$C$4*$E151+Main!$C$5*AF$2*$F151","v":2144.2050512999263},{"$f":"AG$2*$F151*Main!$C$4*$E151+Main!$C$5*AG$2*$F151","v":2494.5843426514107},{"$f":"AH$2*$F151*Main!$C$4*$E151+Main!$C$5*AH$2*$F151","v":2844.9636340028951},{"$f":"AI$2*$F151*Main!$C$4*$E151+Main!$C$5*AI$2*$F151","v":3195.34292535438},{"$f":"AJ$2*$F151*Main!$C$4*$E151+Main!$C$5*AJ$2*$F151","v":3545.7210719878667},{"$f":"AK$2*$F151*Main!$C$4*$E151+Main!$C$5*AK$2*$F151","v":1824.1710893583459},{"$f":"AL$2*$F151*Main!$C$4*$E151+Main!$C$5*AL$2*$F151","v":2261.3180017043715},{"$f":"AM$2*$F151*Main!$C$4*$E151+Main!$C$5*AM$2*$F151","v":2698.4646278708979},{"$f":"AN$2*$F151*Main!$C$4*$E151+Main!$C$5*AN$2*$F151","v":3135.6115402169239},{"$f":"AO$2*$F151*Main!$C$4*$E151+Main!$C$5*AO$2*$F151","v":3572.7593111014485},{"$f":"AP$2*$F151*Main!$C$4*$E151+Main!$C$5*AP$2*$F151","v":2123.3814861976748},{"$f":"AQ$2*$F151*Main!$C$4*$E151+Main!$C$5*AQ$2*$F151","v":2525.0367031941314},{"$f":"AR$2*$F151*Main!$C$4*$E151+Main!$C$5*AR$2*$F151","v":2926.6919201905885},{"$f":"AS$2*$F151*Main!$C$4*$E151+Main!$C$5*AS$2*$F151","v":3328.347709546043},{"$f":"AT$2*$F151*Main!$C$4*$E151+Main!$C$5*AT$2*$F151","v":3730.0034989014985},{"$f":"AU$2*$F151*Main!$C$4*$E151+Main!$C$5*AU$2*$F151","v":2266.1693165800434},{"$f":"AV$2*$F151*Main!$C$4*$E151+Main!$C$5*AV$2*$F151","v":2659.5344858347312},{"$f":"AW$2*$F151*Main!$C$4*$E151+Main!$C$5*AW$2*$F151","v":3052.8999412689195},{"$f":"AX$2*$F151*Main!$C$4*$E151+Main!$C$5*AX$2*$F151","v":3446.2651105236082},{"$f":"AY$2*$F151*Main!$C$4*$E151+Main!$C$5*AY$2*$F151","v":3839.6274179833013},{"$f":"AZ$2*$F151*Main!$C$4*$E151+Main!$C$5*AZ$2*$F151","v":3484.3813580631718},{"$f":"BA$2*$F151*Main!$C$4*$E151+Main!$C$5*BA$2*$F151","v":3951.2832115116157},{"$f":"BB$2*$F151*Main!$C$4*$E151+Main!$C$5*BB$2*$F151","v":4418.1850649600601},{"$f":"BC$2*$F151*Main!$C$4*$E151+Main!$C$5*BC$2*$F151","v":3606.1335643341531},{"$f":"BD$2*$F151*Main!$C$4*$E151+Main!$C$5*BD$2*$F151","v":4067.5636657519908},{"$f":"BE$2*$F151*Main!$C$4*$E151+Main!$C$5*BE$2*$F151","v":4528.9937671698281},{"$f":"BF$2*$F151*Main!$C$4*$E151+Main!$C$5*BF$2*$F151","v":3707.4697251101834},{"$f":"BG$2*$F151*Main!$C$4*$E151+Main!$C$5*BG$2*$F151","v":4178.0804648722606},{"$f":"BH$2*$F151*Main!$C$4*$E151+Main!$C$5*BH$2*$F151","v":4648.6940664293325},{"$f":"BI$2*$F151*Main!$C$4*$E151+Main!$C$5*BI$2*$F151","v":3673.0137133693365},{"$f":"BJ$2*$F151*Main!$C$4*$E151+Main!$C$5*BJ$2*$F151","v":4177.5624799781499},{"$f":"BK$2*$F151*Main!$C$4*$E151+Main!$C$5*BK$2*$F151","v":4682.1083847919681},{"$f":"BL$2*$F151*Main!$C$4*$E151+Main!$C$5*BL$2*$F151","v":3794.7659196403174},{"$f":"BM$2*$F151*Main!$C$4*$E151+Main!$C$5*BM$2*$F151","v":4293.8429342185245},{"$f":"BN$2*$F151*Main!$C$4*$E151+Main!$C$5*BN$2*$F151","v":4792.917087001736},{"$f":"BO$2*$F151*Main!$C$4*$E151+Main!$C$5*BO$2*$F151","v":3896.1020804163481},{"$f":"BP$2*$F151*Main!$C$4*$E151+Main!$C$5*BP$2*$F151","v":4404.3597333387952},{"$f":"BQ$2*$F151*Main!$C$4*$E151+Main!$C$5*BQ$2*$F151","v":4912.6173862612413},{"$f":"BR$2*$F151*Main!$C$4*$E151+Main!$C$5*BR$2*$F151","v":4009.9042201909774},{"$f":"BS$2*$F151*Main!$C$4*$E151+Main!$C$5*BS$2*$F151","v":4632.6823234318208},{"$f":"BT$2*$F151*Main!$C$4*$E151+Main!$C$5*BT$2*$F151","v":5255.4604266726637},{"$f":"BU$2*$F151*Main!$C$4*$E151+Main!$C$5*BU$2*$F151","v":4131.6592882569548},{"$f":"BV$2*$F151*Main!$C$4*$E151+Main!$C$5*BV$2*$F151","v":4748.9627776721954},{"$f":"BW$2*$F151*Main!$C$4*$E151+Main!$C$5*BW$2*$F151","v":5366.2691288824317},{"$f":"BX$2*$F151*Main!$C$4*$E151+Main!$C$5*BX$2*$F151","v":4232.9925872379899},{"$f":"BY$2*$F151*Main!$C$4*$E151+Main!$C$5*BY$2*$F151","v":4859.4824385874599},{"$f":"BZ$2*$F151*Main!$C$4*$E151+Main!$C$5*BZ$2*$F151","v":5485.9694281419361},{"$f":"CA$2*$F151*Main!$C$4*$E151+Main!$C$5*CA$2*$F151","v":3528.1439271280419},{"$f":"CB$2*$F151*Main!$C$4*$E151+Main!$C$5*CB$2*$F151","v":3980.4592114865277},{"$f":"CC$2*$F151*Main!$C$4*$E151+Main!$C$5*CC$2*$F151","v":4432.7716340500183},{"$f":"CD$2*$F151*Main!$C$4*$E151+Main!$C$5*CD$2*$F151","v":3611.3477548152014},{"$f":"CE$2*$F151*Main!$C$4*$E151+Main!$C$5*CE$2*$F151","v":4071.0378848760265},{"$f":"CF$2*$F151*Main!$C$4*$E151+Main!$C$5*CF$2*$F151","v":4530.7308767318464},{"$f":"CG$2*$F151*Main!$C$4*$E151+Main!$C$5*CG$2*$F151","v":3745.5315985448406},{"$f":"CH$2*$F151*Main!$C$4*$E151+Main!$C$5*CH$2*$F151","v":4203.4560010936966},{"$f":"CI$2*$F151*Main!$C$4*$E151+Main!$C$5*CI$2*$F151","v":4661.3804036425527},{"$f":"CJ$2*$F151*Main!$C$4*$E151+Main!$C$5*CJ$2*$F151","v":3680.276949066867},{"$f":"CK$2*$F151*Main!$C$4*$E151+Main!$C$5*CK$2*$F151","v":4182.4046371098375},{"$f":"CL$2*$F151*Main!$C$4*$E151+Main!$C$5*CL$2*$F151","v":4684.5294633578123},{"$f":"CM$2*$F151*Main!$C$4*$E151+Main!$C$5*CM$2*$F151","v":3763.4807767540269},{"$f":"CN$2*$F151*Main!$C$4*$E151+Main!$C$5*CN$2*$F151","v":4272.9833104993349},{"$f":"CO$2*$F151*Main!$C$4*$E151+Main!$C$5*CO$2*$F151","v":4782.4887060396395},{"$f":"CP$2*$F151*Main!$C$4*$E151+Main!$C$5*CP$2*$F151","v":3897.6646204836661},{"$f":"CQ$2*$F151*Main!$C$4*$E151+Main!$C$5*CQ$2*$F151","v":4405.401426717006},{"$f":"CR$2*$F151*Main!$C$4*$E151+Main!$C$5*CR$2*$F151","v":4913.1382329503467},{"$f":"CS$2*$F151*Main!$C$4*$E151+Main!$C$5*CS$2*$F151","v":4278.5552253547703},{"$f":"CT$2*$F151*Main!$C$4*$E151+Main!$C$5*CT$2*$F151","v":4811.784901404345},{"$f":"CU$2*$F151*Main!$C$4*$E151+Main!$C$5*CU$2*$F151","v":5345.0117156589258},{"$f":"CV$2*$F151*Main!$C$4*$E151+Main!$C$5*CV$2*$F151","v":4361.7590530419293},{"$f":"CW$2*$F151*Main!$C$4*$E151+Main!$C$5*CW$2*$F151","v":4902.3635747938442},{"$f":"CX$2*$F151*Main!$C$4*$E151+Main!$C$5*CX$2*$F151","v":5442.970958340753},{"$f":"CY$2*$F151*Main!$C$4*$E151+Main!$C$5*CY$2*$F151","v":4495.9428967715685},{"$f":"CZ$2*$F151*Main!$C$4*$E151+Main!$C$5*CZ$2*$F151","v":5034.7816910115143},{"$f":"DA$2*$F151*Main!$C$4*$E151+Main!$C$5*DA$2*$F151","v":5573.6204852514611},{"$f":"DB$2*$F151*Main!$C$4*$E151+Main!$C$5*DB$2*$F151","v":1304.1528899035893},{"$f":"DC$2*$F151*Main!$C$4*$E151+Main!$C$5*DC$2*$F151","v":1748.9513835279795},{"$f":"DD$2*$F151*Main!$C$4*$E151+Main!$C$5*DD$2*$F151","v":2193.7498771523697},{"$f":"DE$2*$F151*Main!$C$4*$E151+Main!$C$5*DE$2*$F151","v":2638.5483707767598},{"$f":"DF$2*$F151*Main!$C$4*$E151+Main!$C$5*DF$2*$F151","v":3083.3465782216504},{"$f":"DG$2*$F151*Main!$C$4*$E151+Main!$C$5*DG$2*$F151","v":1547.4086124604789},{"$f":"DH$2*$F151*Main!$C$4*$E151+Main!$C$5*DH$2*$F151","v":1960.1964981673232},{"$f":"DI$2*$F151*Main!$C$4*$E151+Main!$C$5*DI$2*$F151","v":2372.9838115151688},{"$f":"DJ$2*$F151*Main!$C$4*$E151+Main!$C$5*DJ$2*$F151","v":2785.7719834015124},{"$f":"DK$2*$F151*Main!$C$4*$E151+Main!$C$5*DK$2*$F151","v":3198.5595829288573},{"$f":"DL$2*$F151*Main!$C$4*$E151+Main!$C$5*DL$2*$F151","v":1675.9172305353613},{"$f":"DM$2*$F151*Main!$C$4*$E151+Main!$C$5*DM$2*$F151","v":2089.8403903167568},{"$f":"DN$2*$F151*Main!$C$4*$E151+Main!$C$5*DN$2*$F151","v":2503.7632639186527},{"$f":"DO$2*$F151*Main!$C$4*$E151+Main!$C$5*DO$2*$F151","v":2917.6858513410489},{"$f":"DP$2*$F151*Main!$C$4*$E151+Main!$C$5*DP$2*$F151","v":3331.610155840443},{"$f":"DQ$2*$F151*Main!$C$4*$E151+Main!$C$5*DQ$2*$F151","v":1374.3515764150752},{"$f":"DR$2*$F151*Main!$C$4*$E151+Main!$C$5*DR$2*$F151","v":1835.5367081813333},{"$f":"DS$2*$F151*Main!$C$4*$E151+Main!$C$5*DS$2*$F151","v":2296.7218399475919},{"$f":"DT$2*$F151*Main!$C$4*$E151+Main!$C$5*DT$2*$F151","v":2757.90697171385},{"$f":"DU$2*$F151*Main!$C$4*$E151+Main!$C$5*DU$2*$F151","v":3219.0929620186071},{"$f":"DV$2*$F151*Main!$C$4*$E151+Main!$C$5*DV$2*$F151","v":1617.6070127924654},{"$f":"DW$2*$F151*Main!$C$4*$E151+Main!$C$5*DW$2*$F151","v":2046.7812504616786},{"$f":"DX$2*$F151*Main!$C$4*$E151+Main!$C$5*DX$2*$F151","v":2475.9557743103915},{"$f":"DY$2*$F151*Main!$C$4*$E151+Main!$C$5*DY$2*$F151","v":2905.1311566976019},{"$f":"DZ$2*$F151*Main!$C$4*$E151+Main!$C$5*DZ$2*$F151","v":3334.3059667258149},{"$f":"EA$2*$F151*Main!$C$4*$E151+Main!$C$5*EA$2*$F151","v":1746.1159170468472},{"$f":"EB$2*$F151*Main!$C$4*$E151+Main!$C$5*EB$2*$F151","v":2176.4254287906115},{"$f":"EC$2*$F151*Main!$C$4*$E151+Main!$C$5*EC$2*$F151","v":2606.7352267138749},{"$f":"ED$2*$F151*Main!$C$4*$E151+Main!$C$5*ED$2*$F151","v":3037.0455969961372},{"$f":"EE$2*$F151*Main!$C$4*$E151+Main!$C$5*EE$2*$F151","v":3467.3536778424041},{"$f":"EF$2*$F151*Main!$C$4*$E151+Main!$C$5*EF$2*$F151","v":1698.6559088483245},{"$f":"EG$2*$F151*Main!$C$4*$E151+Main!$C$5*EG$2*$F151","v":2214.6358293855133},{"$f":"EH$2*$F151*Main!$C$4*$E151+Main!$C$5*EH$2*$F151","v":2730.6160361022021},{"$f":"EI$2*$F151*Main!$C$4*$E151+Main!$C$5*EI$2*$F151","v":3246.5948119213931},{"$f":"EJ$2*$F151*Main!$C$4*$E151+Main!$C$5*EJ$2*$F151","v":3762.5764495355793},{"$f":"EK$2*$F151*Main!$C$4*$E151+Main!$C$5*EK$2*$F151","v":1941.9113452257145},{"$f":"EL$2*$F151*Main!$C$4*$E151+Main!$C$5*EL$2*$F151","v":2425.8806578453577},{"$f":"EM$2*$F151*Main!$C$4*$E151+Main!$C$5*EM$2*$F151","v":2909.8502566445009},{"$f":"EN$2*$F151*Main!$C$4*$E151+Main!$C$5*EN$2*$F151","v":3393.8198554436435},{"$f":"EO$2*$F151*Main!$C$4*$E151+Main!$C$5*EO$2*$F151","v":3877.7894542427866},{"$f":"EP$2*$F151*Main!$C$4*$E151+Main!$C$5*EP$2*$F151","v":2070.4202494800961},{"$f":"EQ$2*$F151*Main!$C$4*$E151+Main!$C$5*EQ$2*$F151","v":2555.5248361742906},{"$f":"ER$2*$F151*Main!$C$4*$E151+Main!$C$5*ER$2*$F151","v":3040.6285643299866},{"$f":"ES$2*$F151*Main!$C$4*$E151+Main!$C$5*ES$2*$F151","v":3525.7342957421788},{"$f":"ET$2*$F151*Main!$C$4*$E151+Main!$C$5*ET$2*$F151","v":4010.8400271543715},{"$f":"EU$2*$F151*Main!$C$4*$E151+Main!$C$5*EU$2*$F151","v":4885.0840566135084},{"$f":"EV$2*$F151*Main!$C$4*$E151+Main!$C$5*EV$2*$F151","v":4990.4210067926706},{"$f":"EW$2*$F151*Main!$C$4*$E151+Main!$C$5*EW$2*$F151","v":5119.3048061914087},{"$f":"EX$2*$F151*Main!$C$4*$E151+Main!$C$5*EX$2*$F151","v":5186.6571514007819},{"$f":"EY$2*$F151*Main!$C$4*$E151+Main!$C$5*EY$2*$F151","v":5291.9941015799432},{"$f":"EZ$2*$F151*Main!$C$4*$E151+Main!$C$5*EZ$2*$F151","v":5420.8750391836875},{"$f":"FA$2*$F151*Main!$C$4*$E151+Main!$C$5*FA$2*$F151","v":5878.2385299135058},{"$f":"FB$2*$F151*Main!$C$4*$E151+Main!$C$5*FB$2*$F151","v":5983.5754800926688},{"$f":"FC$2*$F151*Main!$C$4*$E151+Main!$C$5*FC$2*$F151","v":6112.4592794914079},{"$f":"IF($D151<100,(FD$2*(1+Main!$C$3)*$E151*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E151*Main!$C$4)+(FD$2*Main!$C$5))","v":135.00987034500002},{"$f":"IF($D151<100,(FE$2*(1+Main!$C$3)*$E151*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E151*Main!$C$4)+(FE$2*Main!$C$5))","v":147.588195783},{"$f":"IF($D151<100,(FF$2*(1+Main!$C$3)*$E151*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E151*Main!$C$4)+(FF$2*Main!$C$5))","v":148.59559160775001},{"$f":"IF($D151<100,(FG$2*(1+Main!$C$3)*$E151*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E151*Main!$C$4)+(FG$2*Main!$C$5))","v":160.41130899149999},{"$f":"IF($D151<100,(FH$2*(1+Main!$C$3)*$E151*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E151*Main!$C$4)+(FH$2*Main!$C$5))","v":216.4112189505},{"$f":"IF($D151<100,(FI$2*(1+Main!$C$3)*$E151*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E151*Main!$C$4)+(FI$2*Main!$C$5))","v":61.140453139499996}]
["IL",16020,"(Alexander County, Cape Girardeau)",16020,0.84460000000000002,{"$f":"IF($D152<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F152*Main!$C$4*$E152+Main!$C$5*G$2*$F152","v":1493.0801026455426},{"$f":"H$2*$F152*Main!$C$4*$E152+Main!$C$5*H$2*$F152","v":1844.3128351342264},{"$f":"I$2*$F152*Main!$C$4*$E152+Main!$C$5*I$2*$F152","v":2195.5458344901131},{"$f":"J$2*$F152*Main!$C$4*$E152+Main!$C$5*J$2*$F152","v":2546.778300111594},{"$f":"K$2*$F152*Main!$C$4*$E152+Main!$C$5*K$2*$F152","v":2898.0123669362929},{"$f":"L$2*$F152*Main!$C$4*$E152+Main!$C$5*L$2*$F152","v":1772.0991037362803},{"$f":"M$2*$F152*Main!$C$4*$E152+Main!$C$5*M$2*$F152","v":2090.2354994430571},{"$f":"N$2*$F152*Main!$C$4*$E152+Main!$C$5*N$2*$F152","v":2408.3718951498336},{"$f":"O$2*$F152*Main!$C$4*$E152+Main!$C$5*O$2*$F152","v":2726.5074902550014},{"$f":"P$2*$F152*Main!$C$4*$E152+Main!$C$5*P$2*$F152","v":3044.6452202977939},{"$f":"Q$2*$F152*Main!$C$4*$E152+Main!$C$5*Q$2*$F152","v":1905.2514272053363},{"$f":"R$2*$F152*Main!$C$4*$E152+Main!$C$5*R$2*$F152","v":2215.6566800411438},{"$f":"S$2*$F152*Main!$C$4*$E152+Main!$C$5*S$2*$F152","v":2526.0616660097489},{"$f":"T$2*$F152*Main!$C$4*$E152+Main!$C$5*T$2*$F152","v":2836.4674525799624},{"$f":"U$2*$F152*Main!$C$4*$E152+Main!$C$5*U$2*$F152","v":3146.8713710797547},{"$f":"V$2*$F152*Main!$C$4*$E152+Main!$C$5*V$2*$F152","v":1587.3362644098481},{"$f":"W$2*$F152*Main!$C$4*$E152+Main!$C$5*W$2*$F152","v":1954.8983341830235},{"$f":"X$2*$F152*Main!$C$4*$E152+Main!$C$5*X$2*$F152","v":2322.4604039561996},{"$f":"Y$2*$F152*Main!$C$4*$E152+Main!$C$5*Y$2*$F152","v":2690.0214062605633},{"$f":"Z$2*$F152*Main!$C$4*$E152+Main!$C$5*Z$2*$F152","v":3057.5856109713627},{"$f":"AA$2*$F152*Main!$C$4*$E152+Main!$C$5*AA$2*$F152","v":1866.3549986333828},{"$f":"AB$2*$F152*Main!$C$4*$E152+Main!$C$5*AB$2*$F152","v":2200.8209984918549},{"$f":"AC$2*$F152*Main!$C$4*$E152+Main!$C$5*AC$2*$F152","v":2535.2864646159201},{"$f":"AD$2*$F152*Main!$C$4*$E152+Main!$C$5*AD$2*$F152","v":2869.751130138377},{"$f":"AE$2*$F152*Main!$C$4*$E152+Main!$C$5*AE$2*$F152","v":3204.2184643328637},{"$f":"AF$2*$F152*Main!$C$4*$E152+Main!$C$5*AF$2*$F152","v":1999.5073221024388},{"$f":"AG$2*$F152*Main!$C$4*$E152+Main!$C$5*AG$2*$F152","v":2326.2419122227384},{"$f":"AH$2*$F152*Main!$C$4*$E152+Main!$C$5*AH$2*$F152","v":2652.9765023430377},{"$f":"AI$2*$F152*Main!$C$4*$E152+Main!$C$5*AI$2*$F152","v":2979.7110924633375},{"$f":"AJ$2*$F152*Main!$C$4*$E152+Main!$C$5*AJ$2*$F152","v":3306.4446151148259},{"$f":"AK$2*$F152*Main!$C$4*$E152+Main!$C$5*AK$2*$F152","v":1701.0702627196636},{"$f":"AL$2*$F152*Main!$C$4*$E152+Main!$C$5*AL$2*$F152","v":2108.7171207197603},{"$f":"AM$2*$F152*Main!$C$4*$E152+Main!$C$5*AM$2*$F152","v":2516.3637118526549},{"$f":"AN$2*$F152*Main!$C$4*$E152+Main!$C$5*AN$2*$F152","v":2924.0105698527518},{"$f":"AO$2*$F152*Main!$C$4*$E152+Main!$C$5*AO$2*$F152","v":3331.6582284544579},{"$f":"AP$2*$F152*Main!$C$4*$E152+Main!$C$5*AP$2*$F152","v":1980.0889969431983},{"$f":"AQ$2*$F152*Main!$C$4*$E152+Main!$C$5*AQ$2*$F152","v":2354.6392512941857},{"$f":"AR$2*$F152*Main!$C$4*$E152+Main!$C$5*AR$2*$F152","v":2729.1895056451731},{"$f":"AS$2*$F152*Main!$C$4*$E152+Main!$C$5*AS$2*$F152","v":3103.7402937305656},{"$f":"AT$2*$F152*Main!$C$4*$E152+Main!$C$5*AT$2*$F152","v":3478.2910818159589},{"$f":"AU$2*$F152*Main!$C$4*$E152+Main!$C$5*AU$2*$F152","v":2113.2410535450513},{"$f":"AV$2*$F152*Main!$C$4*$E152+Main!$C$5*AV$2*$F152","v":2480.0606987594747},{"$f":"AW$2*$F152*Main!$C$4*$E152+Main!$C$5*AW$2*$F152","v":2846.8806108411022},{"$f":"AX$2*$F152*Main!$C$4*$E152+Main!$C$5*AX$2*$F152","v":3213.7002560555266},{"$f":"AY$2*$F152*Main!$C$4*$E152+Main!$C$5*AY$2*$F152","v":3580.5172325979202},{"$f":"AZ$2*$F152*Main!$C$4*$E152+Main!$C$5*AZ$2*$F152","v":3249.2442988233684},{"$f":"BA$2*$F152*Main!$C$4*$E152+Main!$C$5*BA$2*$F152","v":3684.638140521196},{"$f":"BB$2*$F152*Main!$C$4*$E152+Main!$C$5*BB$2*$F152","v":4120.031982219024},{"$f":"BC$2*$F152*Main!$C$4*$E152+Main!$C$5*BC$2*$F152","v":3362.7802816685557},{"$f":"BD$2*$F152*Main!$C$4*$E152+Main!$C$5*BD$2*$F152","v":3793.0716224449852},{"$f":"BE$2*$F152*Main!$C$4*$E152+Main!$C$5*BE$2*$F152","v":4223.3629632214142},{"$f":"BF$2*$F152*Main!$C$4*$E152+Main!$C$5*BF$2*$F152","v":3457.2779582515782},{"$f":"BG$2*$F152*Main!$C$4*$E152+Main!$C$5*BG$2*$F152","v":3896.1303989003131},{"$f":"BH$2*$F152*Main!$C$4*$E152+Main!$C$5*BH$2*$F152","v":4334.9855082210779},{"$f":"BI$2*$F152*Main!$C$4*$E152+Main!$C$5*BI$2*$F152","v":3425.1471470101328},{"$f":"BJ$2*$F152*Main!$C$4*$E152+Main!$C$5*BJ$2*$F152","v":3895.6473692628792},{"$f":"BK$2*$F152*Main!$C$4*$E152+Main!$C$5*BK$2*$F152","v":4366.1449228435959},{"$f":"BL$2*$F152*Main!$C$4*$E152+Main!$C$5*BL$2*$F152","v":3538.6831298553207},{"$f":"BM$2*$F152*Main!$C$4*$E152+Main!$C$5*BM$2*$F152","v":4004.0808511866685},{"$f":"BN$2*$F152*Main!$C$4*$E152+Main!$C$5*BN$2*$F152","v":4469.4759038459852},{"$f":"BO$2*$F152*Main!$C$4*$E152+Main!$C$5*BO$2*$F152","v":3633.1808064383426},{"$f":"BP$2*$F152*Main!$C$4*$E152+Main!$C$5*BP$2*$F152","v":4107.1396276419964},{"$f":"BQ$2*$F152*Main!$C$4*$E152+Main!$C$5*BQ$2*$F152","v":4581.0984488456488},{"$f":"BR$2*$F152*Main!$C$4*$E152+Main!$C$5*BR$2*$F152","v":3739.3032183841337},{"$f":"BS$2*$F152*Main!$C$4*$E152+Main!$C$5*BS$2*$F152","v":4320.054288213114},{"$f":"BT$2*$F152*Main!$C$4*$E152+Main!$C$5*BT$2*$F152","v":4900.8053580420928},{"$f":"BU$2*$F152*Main!$C$4*$E152+Main!$C$5*BU$2*$F152","v":3852.8418699013519},{"$f":"BV$2*$F152*Main!$C$4*$E152+Main!$C$5*BV$2*$F152","v":4428.4877701369023},{"$f":"BW$2*$F152*Main!$C$4*$E152+Main!$C$5*BW$2*$F152","v":5004.1363390444822},{"$f":"BX$2*$F152*Main!$C$4*$E152+Main!$C$5*BX$2*$F152","v":3947.3368778123445},{"$f":"BY$2*$F152*Main!$C$4*$E152+Main!$C$5*BY$2*$F152","v":4531.5492152642601},{"$f":"BZ$2*$F152*Main!$C$4*$E152+Main!$C$5*BZ$2*$F152","v":5115.7588840441467},{"$f":"CA$2*$F152*Main!$C$4*$E152+Main!$C$5*CA$2*$F152","v":3290.0536315064396},{"$f":"CB$2*$F152*Main!$C$4*$E152+Main!$C$5*CB$2*$F152","v":3711.8452518672543},{"$f":"CC$2*$F152*Main!$C$4*$E152+Main!$C$5*CC$2*$F152","v":4133.6342035560383},{"$f":"CD$2*$F152*Main!$C$4*$E152+Main!$C$5*CD$2*$F152","v":3367.642602107253},{"$f":"CE$2*$F152*Main!$C$4*$E152+Main!$C$5*CE$2*$F152","v":3796.3113902894302},{"$f":"CF$2*$F152*Main!$C$4*$E152+Main!$C$5*CF$2*$F152","v":4224.9828471436367},{"$f":"CG$2*$F152*Main!$C$4*$E152+Main!$C$5*CG$2*$F152","v":3492.7712962508494},{"$f":"CH$2*$F152*Main!$C$4*$E152+Main!$C$5*CH$2*$F152","v":3919.7935137905033},{"$f":"CI$2*$F152*Main!$C$4*$E152+Main!$C$5*CI$2*$F152","v":4346.8157313301581},{"$f":"CJ$2*$F152*Main!$C$4*$E152+Main!$C$5*CJ$2*$F152","v":3431.9202366223244},{"$f":"CK$2*$F152*Main!$C$4*$E152+Main!$C$5*CK$2*$F152","v":3900.1627623376735},{"$f":"CL$2*$F152*Main!$C$4*$E152+Main!$C$5*CL$2*$F152","v":4368.4026193809932},{"$f":"CM$2*$F152*Main!$C$4*$E152+Main!$C$5*CM$2*$F152","v":3509.5092072231378},{"$f":"CN$2*$F152*Main!$C$4*$E152+Main!$C$5*CN$2*$F152","v":3984.6289007598489},{"$f":"CO$2*$F152*Main!$C$4*$E152+Main!$C$5*CO$2*$F152","v":4459.7512629685907},{"$f":"CP$2*$F152*Main!$C$4*$E152+Main!$C$5*CP$2*$F152","v":3634.6379013667347},{"$f":"CQ$2*$F152*Main!$C$4*$E152+Main!$C$5*CQ$2*$F152","v":4108.1110242609238},{"$f":"CR$2*$F152*Main!$C$4*$E152+Main!$C$5*CR$2*$F152","v":4581.584147155113},{"$f":"CS$2*$F152*Main!$C$4*$E152+Main!$C$5*CS$2*$F152","v":3989.8248052022991},{"$f":"CT$2*$F152*Main!$C$4*$E152+Main!$C$5*CT$2*$F152","v":4487.0704585399099},{"$f":"CU$2*$F152*Main!$C$4*$E152+Main!$C$5*CU$2*$F152","v":4984.3134432054912},{"$f":"CV$2*$F152*Main!$C$4*$E152+Main!$C$5*CV$2*$F152","v":4067.4137758031125},{"$f":"CW$2*$F152*Main!$C$4*$E152+Main!$C$5*CW$2*$F152","v":4571.5365969620862},{"$f":"CX$2*$F152*Main!$C$4*$E152+Main!$C$5*CX$2*$F152","v":5075.6620867930897},{"$f":"CY$2*$F152*Main!$C$4*$E152+Main!$C$5*CY$2*$F152","v":4192.5424699467085},{"$f":"CZ$2*$F152*Main!$C$4*$E152+Main!$C$5*CZ$2*$F152","v":4695.0187204631593},{"$f":"DA$2*$F152*Main!$C$4*$E152+Main!$C$5*DA$2*$F152","v":5197.494970979611},{"$f":"DB$2*$F152*Main!$C$4*$E152+Main!$C$5*DB$2*$F152","v":1216.1445338086414},{"$f":"DC$2*$F152*Main!$C$4*$E152+Main!$C$5*DC$2*$F152","v":1630.926620215404},{"$f":"DD$2*$F152*Main!$C$4*$E152+Main!$C$5*DD$2*$F152","v":2045.708706622167},{"$f":"DE$2*$F152*Main!$C$4*$E152+Main!$C$5*DE$2*$F152","v":2460.4907930289296},{"$f":"DF$2*$F152*Main!$C$4*$E152+Main!$C$5*DF$2*$F152","v":2875.2726125684894},{"$f":"DG$2*$F152*Main!$C$4*$E152+Main!$C$5*DG$2*$F152","v":1442.9845918996084},{"$f":"DH$2*$F152*Main!$C$4*$E152+Main!$C$5*DH$2*$F152","v":1827.916247314578},{"$f":"DI$2*$F152*Main!$C$4*$E152+Main!$C$5*DI$2*$F152","v":2212.8473689951416},{"$f":"DJ$2*$F152*Main!$C$4*$E152+Main!$C$5*DJ$2*$F152","v":2597.7792912773139},{"$f":"DK$2*$F152*Main!$C$4*$E152+Main!$C$5*DK$2*$F152","v":2982.7106798250802},{"$f":"DL$2*$F152*Main!$C$4*$E152+Main!$C$5*DL$2*$F152","v":1562.8210425404718},{"$f":"DM$2*$F152*Main!$C$4*$E152+Main!$C$5*DM$2*$F152","v":1948.8113601497503},{"$f":"DN$2*$F152*Main!$C$4*$E152+Main!$C$5*DN$2*$F152","v":2334.8014108918255},{"$f":"DO$2*$F152*Main!$C$4*$E152+Main!$C$5*DO$2*$F152","v":2720.7911947666985},{"$f":"DP$2*$F152*Main!$C$4*$E152+Main!$C$5*DP$2*$F152","v":3106.7825798447893},{"$f":"DQ$2*$F152*Main!$C$4*$E152+Main!$C$5*DQ$2*$F152","v":1281.6059912362298},{"$f":"DR$2*$F152*Main!$C$4*$E152+Main!$C$5*DR$2*$F152","v":1711.6688936868891},{"$f":"DS$2*$F152*Main!$C$4*$E152+Main!$C$5*DS$2*$F152","v":2141.7317961375488},{"$f":"DT$2*$F152*Main!$C$4*$E152+Main!$C$5*DT$2*$F152","v":2571.7946985882086},{"$f":"DU$2*$F152*Main!$C$4*$E152+Main!$C$5*DU$2*$F152","v":3001.8584016404766},{"$f":"DV$2*$F152*Main!$C$4*$E152+Main!$C$5*DV$2*$F152","v":1508.4457824599938},{"$f":"DW$2*$F152*Main!$C$4*$E152+Main!$C$5*DW$2*$F152","v":1908.6579870516571},{"$f":"DX$2*$F152*Main!$C$4*$E152+Main!$C$5*DX$2*$F152","v":2308.8704585105238},{"$f":"DY$2*$F152*Main!$C$4*$E152+Main!$C$5*DY$2*$F152","v":2709.0837305709983},{"$f":"DZ$2*$F152*Main!$C$4*$E152+Main!$C$5*DZ$2*$F152","v":3109.2964688970687},{"$f":"EA$2*$F152*Main!$C$4*$E152+Main!$C$5*EA$2*$F152","v":1628.2824999680602},{"$f":"EB$2*$F152*Main!$C$4*$E152+Main!$C$5*EB$2*$F152","v":2029.5533667540326},{"$f":"EC$2*$F152*Main!$C$4*$E152+Main!$C$5*EC$2*$F152","v":2430.8245004072078},{"$f":"ED$2*$F152*Main!$C$4*$E152+Main!$C$5*ED$2*$F152","v":2832.0961677947889},{"$f":"EE$2*$F152*Main!$C$4*$E152+Main!$C$5*EE$2*$F152","v":3233.3657002447467},{"$f":"EF$2*$F152*Main!$C$4*$E152+Main!$C$5*EF$2*$F152","v":1584.0252430222017},{"$f":"EG$2*$F152*Main!$C$4*$E152+Main!$C$5*EG$2*$F152","v":2065.1852088316614},{"$f":"EH$2*$F152*Main!$C$4*$E152+Main!$C$5*EH$2*$F152","v":2546.3454415083243},{"$f":"EI$2*$F152*Main!$C$4*$E152+Main!$C$5*EI$2*$F152","v":3027.5043398489729},{"$f":"EJ$2*$F152*Main!$C$4*$E152+Main!$C$5*EJ$2*$F152","v":3508.6659068616514},{"$f":"EK$2*$F152*Main!$C$4*$E152+Main!$C$5*EK$2*$F152","v":1810.8650342459655},{"$f":"EL$2*$F152*Main!$C$4*$E152+Main!$C$5*EL$2*$F152","v":2262.1745690636326},{"$f":"EM$2*$F152*Main!$C$4*$E152+Main!$C$5*EM$2*$F152","v":2713.4843707485024},{"$f":"EN$2*$F152*Main!$C$4*$E152+Main!$C$5*EN$2*$F152","v":3164.7941724333723},{"$f":"EO$2*$F152*Main!$C$4*$E152+Main!$C$5*EO$2*$F152","v":3616.1039741182421},{"$f":"EP$2*$F152*Main!$C$4*$E152+Main!$C$5*EP$2*$F152","v":1930.7017517540319},{"$f":"EQ$2*$F152*Main!$C$4*$E152+Main!$C$5*EQ$2*$F152","v":2383.0699487660077},{"$f":"ER$2*$F152*Main!$C$4*$E152+Main!$C$5*ER$2*$F152","v":2835.4373451763745},{"$f":"ES$2*$F152*Main!$C$4*$E152+Main!$C$5*ES$2*$F152","v":3287.806609657162},{"$f":"ET$2*$F152*Main!$C$4*$E152+Main!$C$5*ET$2*$F152","v":3740.1758741379508},{"$f":"EU$2*$F152*Main!$C$4*$E152+Main!$C$5*EU$2*$F152","v":4555.4231552448227},{"$f":"EV$2*$F152*Main!$C$4*$E152+Main!$C$5*EV$2*$F152","v":4653.6516353258139},{"$f":"EW$2*$F152*Main!$C$4*$E152+Main!$C$5*EW$2*$F152","v":4773.837948869812},{"$f":"EX$2*$F152*Main!$C$4*$E152+Main!$C$5*EX$2*$F152","v":4836.6451450963423},{"$f":"EY$2*$F152*Main!$C$4*$E152+Main!$C$5*EY$2*$F152","v":4934.8736251773325},{"$f":"EZ$2*$F152*Main!$C$4*$E152+Main!$C$5*EZ$2*$F152","v":5055.0572700493021},{"$f":"FA$2*$F152*Main!$C$4*$E152+Main!$C$5*FA$2*$F152","v":5481.5564278710726},{"$f":"FB$2*$F152*Main!$C$4*$E152+Main!$C$5*FB$2*$F152","v":5579.7849079520629},{"$f":"FC$2*$F152*Main!$C$4*$E152+Main!$C$5*FC$2*$F152","v":5699.9712214960628},{"$f":"IF($D152<100,(FD$2*(1+Main!$C$3)*$E152*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E152*Main!$C$4)+(FD$2*Main!$C$5))","v":125.89897787400001},{"$f":"IF($D152<100,(FE$2*(1+Main!$C$3)*$E152*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E152*Main!$C$4)+(FE$2*Main!$C$5))","v":137.62847818360001},{"$f":"IF($D152<100,(FF$2*(1+Main!$C$3)*$E152*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E152*Main!$C$4)+(FF$2*Main!$C$5))","v":138.56789175630001},{"$f":"IF($D152<100,(FG$2*(1+Main!$C$3)*$E152*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E152*Main!$C$4)+(FG$2*Main!$C$5))","v":149.58624721180001},{"$f":"IF($D152<100,(FH$2*(1+Main!$C$3)*$E152*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E152*Main!$C$4)+(FH$2*Main!$C$5))","v":201.80710637460001},{"$f":"IF($D152<100,(FI$2*(1+Main!$C$3)*$E152*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E152*Main!$C$4)+(FI$2*Main!$C$5))","v":57.014502253399996}]
["IL",16060,"(Carbondale-Marion, Jackson County, Williamson County)",16060,0.84089999999999998,{"$f":"IF($D153<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F153*Main!$C$4*$E153+Main!$C$5*G$2*$F153","v":1488.1384180025316},{"$f":"H$2*$F153*Main!$C$4*$E153+Main!$C$5*H$2*$F153","v":1838.2086667120886},{"$f":"I$2*$F153*Main!$C$4*$E153+Main!$C$5*I$2*$F153","v":2188.2791814055922},{"$f":"J$2*$F153*Main!$C$4*$E153+Main!$C$5*J$2*$F153","v":2538.3491641312035},{"$f":"K$2*$F153*Main!$C$4*$E153+Main!$C$5*K$2*$F153","v":2888.4207427604906},{"$f":"L$2*$F153*Main!$C$4*$E153+Main!$C$5*L$2*$F153","v":1766.2339429111441},{"$f":"M$2*$F153*Main!$C$4*$E153+Main!$C$5*M$2*$F153","v":2083.3173946142729},{"$f":"N$2*$F153*Main!$C$4*$E153+Main!$C$5*N$2*$F153","v":2400.4008463174014},{"$f":"O$2*$F153*Main!$C$4*$E153+Main!$C$5*O$2*$F153","v":2717.4835000686917},{"$f":"P$2*$F153*Main!$C$4*$E153+Main!$C$5*P$2*$F153","v":3034.568281691551},{"$f":"Q$2*$F153*Main!$C$4*$E153+Main!$C$5*Q$2*$F153","v":1898.9455687974632},{"$f":"R$2*$F153*Main!$C$4*$E153+Main!$C$5*R$2*$F153","v":2208.3234655869805},{"$f":"S$2*$F153*Main!$C$4*$E153+Main!$C$5*S$2*$F153","v":2517.7010963925522},{"$f":"T$2*$F153*Main!$C$4*$E153+Main!$C$5*T$2*$F153","v":2827.0795251499617},{"$f":"U$2*$F153*Main!$C$4*$E153+Main!$C$5*U$2*$F153","v":3136.4560920197491},{"$f":"V$2*$F153*Main!$C$4*$E153+Main!$C$5*V$2*$F153","v":1582.082617785511},{"$f":"W$2*$F153*Main!$C$4*$E153+Main!$C$5*W$2*$F153","v":1948.4281581626192},{"$f":"X$2*$F153*Main!$C$4*$E153+Main!$C$5*X$2*$F153","v":2314.7736985397278},{"$f":"Y$2*$F153*Main!$C$4*$E153+Main!$C$5*Y$2*$F153","v":2681.118174981053},{"$f":"Z$2*$F153*Main!$C$4*$E153+Main!$C$5*Z$2*$F153","v":3047.4658432297283},{"$f":"AA$2*$F153*Main!$C$4*$E153+Main!$C$5*AA$2*$F153","v":1860.1778767101778},{"$f":"AB$2*$F153*Main!$C$4*$E153+Main!$C$5*AB$2*$F153","v":2193.5368860648036},{"$f":"AC$2*$F153*Main!$C$4*$E153+Main!$C$5*AC$2*$F153","v":2526.8953634515374},{"$f":"AD$2*$F153*Main!$C$4*$E153+Main!$C$5*AD$2*$F153","v":2860.2530428864334},{"$f":"AE$2*$F153*Main!$C$4*$E153+Main!$C$5*AE$2*$F153","v":3193.6133821607891},{"$f":"AF$2*$F153*Main!$C$4*$E153+Main!$C$5*AF$2*$F153","v":1992.8895025964969},{"$f":"AG$2*$F153*Main!$C$4*$E153+Main!$C$5*AG$2*$F153","v":2318.5426910535652},{"$f":"AH$2*$F153*Main!$C$4*$E153+Main!$C$5*AH$2*$F153","v":2644.1958795106339},{"$f":"AI$2*$F153*Main!$C$4*$E153+Main!$C$5*AI$2*$F153","v":2969.8490679677029},{"$f":"AJ$2*$F153*Main!$C$4*$E153+Main!$C$5*AJ$2*$F153","v":3295.5011924889877},{"$f":"AK$2*$F153*Main!$C$4*$E153+Main!$C$5*AK$2*$F153","v":1695.4401878301317},{"$f":"AL$2*$F153*Main!$C$4*$E153+Main!$C$5*AL$2*$F153","v":2101.7378468057545},{"$f":"AM$2*$F153*Main!$C$4*$E153+Main!$C$5*AM$2*$F153","v":2508.035239797432},{"$f":"AN$2*$F153*Main!$C$4*$E153+Main!$C$5*AN$2*$F153","v":2914.3328987730551},{"$f":"AO$2*$F153*Main!$C$4*$E153+Main!$C$5*AO$2*$F153","v":3320.6313557005165},{"$f":"AP$2*$F153*Main!$C$4*$E153+Main!$C$5*AP$2*$F153","v":1973.5354467547982},{"$f":"AQ$2*$F153*Main!$C$4*$E153+Main!$C$5*AQ$2*$F153","v":2346.8460427400469},{"$f":"AR$2*$F153*Main!$C$4*$E153+Main!$C$5*AR$2*$F153","v":2720.156638725296},{"$f":"AS$2*$F153*Main!$C$4*$E153+Main!$C$5*AS$2*$F153","v":3093.467766678436},{"$f":"AT$2*$F153*Main!$C$4*$E153+Main!$C$5*AT$2*$F153","v":3466.7788946315768},{"$f":"AU$2*$F153*Main!$C$4*$E153+Main!$C$5*AU$2*$F153","v":2106.2468066571714},{"$f":"AV$2*$F153*Main!$C$4*$E153+Main!$C$5*AV$2*$F153","v":2471.8523796967006},{"$f":"AW$2*$F153*Main!$C$4*$E153+Main!$C$5*AW$2*$F153","v":2837.4582187201759},{"$f":"AX$2*$F153*Main!$C$4*$E153+Main!$C$5*AX$2*$F153","v":3203.063791759706},{"$f":"AY$2*$F153*Main!$C$4*$E153+Main!$C$5*AY$2*$F153","v":3568.6667049597754},{"$f":"AZ$2*$F153*Main!$C$4*$E153+Main!$C$5*AZ$2*$F153","v":3238.4901935182102},{"$f":"BA$2*$F153*Main!$C$4*$E153+Main!$C$5*BA$2*$F153","v":3672.4430013040815},{"$f":"BB$2*$F153*Main!$C$4*$E153+Main!$C$5*BB$2*$F153","v":4106.3958090899532},{"$f":"BC$2*$F153*Main!$C$4*$E153+Main!$C$5*BC$2*$F153","v":3351.6504034749501},{"$f":"BD$2*$F153*Main!$C$4*$E153+Main!$C$5*BD$2*$F153","v":3780.5175982146275},{"$f":"BE$2*$F153*Main!$C$4*$E153+Main!$C$5*BE$2*$F153","v":4209.3847929543044},{"$f":"BF$2*$F153*Main!$C$4*$E153+Main!$C$5*BF$2*$F153","v":3445.8353187289963},{"$f":"BG$2*$F153*Main!$C$4*$E153+Main!$C$5*BG$2*$F153","v":3883.2352784541299},{"$f":"BH$2*$F153*Main!$C$4*$E153+Main!$C$5*BH$2*$F153","v":4320.6378980187228},{"$f":"BI$2*$F153*Main!$C$4*$E153+Main!$C$5*BI$2*$F153","v":3413.8108516389457},{"$f":"BJ$2*$F153*Main!$C$4*$E153+Main!$C$5*BJ$2*$F153","v":3882.7538475119954},{"$f":"BK$2*$F153*Main!$C$4*$E153+Main!$C$5*BK$2*$F153","v":4351.6941835455855},{"$f":"BL$2*$F153*Main!$C$4*$E153+Main!$C$5*BL$2*$F153","v":3526.9710615956851},{"$f":"BM$2*$F153*Main!$C$4*$E153+Main!$C$5*BM$2*$F153","v":3990.8284444225415},{"$f":"BN$2*$F153*Main!$C$4*$E153+Main!$C$5*BN$2*$F153","v":4454.6831674099367},{"$f":"BO$2*$F153*Main!$C$4*$E153+Main!$C$5*BO$2*$F153","v":3621.1559768497318},{"$f":"BP$2*$F153*Main!$C$4*$E153+Main!$C$5*BP$2*$F153","v":4093.5461246620439},{"$f":"BQ$2*$F153*Main!$C$4*$E153+Main!$C$5*BQ$2*$F153","v":4565.9362724743551},{"$f":"BR$2*$F153*Main!$C$4*$E153+Main!$C$5*BR$2*$F153","v":3726.9271527885176},{"$f":"BS$2*$F153*Main!$C$4*$E153+Main!$C$5*BS$2*$F153","v":4305.756096243902},{"$f":"BT$2*$F153*Main!$C$4*$E153+Main!$C$5*BT$2*$F153","v":4884.5850396992855},{"$f":"BU$2*$F153*Main!$C$4*$E153+Main!$C$5*BU$2*$F153","v":3840.0900225847172},{"$f":"BV$2*$F153*Main!$C$4*$E153+Main!$C$5*BV$2*$F153","v":4413.8306931544475},{"$f":"BW$2*$F153*Main!$C$4*$E153+Main!$C$5*BW$2*$F153","v":4987.5740235636367},{"$f":"BX$2*$F153*Main!$C$4*$E153+Main!$C$5*BX$2*$F153","v":3934.2722779993046},{"$f":"BY$2*$F153*Main!$C$4*$E153+Main!$C$5*BY$2*$F153","v":4516.5510332334088},{"$f":"BZ$2*$F153*Main!$C$4*$E153+Main!$C$5*BZ$2*$F153","v":5098.8271286280542},{"$f":"CA$2*$F153*Main!$C$4*$E153+Main!$C$5*CA$2*$F153","v":3279.1644585299264},{"$f":"CB$2*$F153*Main!$C$4*$E153+Main!$C$5*CB$2*$F153","v":3699.5600645917125},{"$f":"CC$2*$F153*Main!$C$4*$E153+Main!$C$5*CC$2*$F153","v":4119.9530108140398},{"$f":"CD$2*$F153*Main!$C$4*$E153+Main!$C$5*CD$2*$F153","v":3356.4966309698066},{"$f":"CE$2*$F153*Main!$C$4*$E153+Main!$C$5*CE$2*$F153","v":3783.7466433182262},{"$f":"CF$2*$F153*Main!$C$4*$E153+Main!$C$5*CF$2*$F153","v":4210.9993155061038},{"$f":"CG$2*$F153*Main!$C$4*$E153+Main!$C$5*CG$2*$F153","v":3481.2111835377741},{"$f":"CH$2*$F153*Main!$C$4*$E153+Main!$C$5*CH$2*$F153","v":3906.8200749398011},{"$f":"CI$2*$F153*Main!$C$4*$E153+Main!$C$5*CI$2*$F153","v":4332.4289663418276},{"$f":"CJ$2*$F153*Main!$C$4*$E153+Main!$C$5*CJ$2*$F153","v":3420.5615241866653},{"$f":"CK$2*$F153*Main!$C$4*$E153+Main!$C$5*CK$2*$F153","v":3887.2542958771419},{"$f":"CL$2*$F153*Main!$C$4*$E153+Main!$C$5*CL$2*$F153","v":4353.9444077281587},{"$f":"CM$2*$F153*Main!$C$4*$E153+Main!$C$5*CM$2*$F153","v":3497.8936966265455},{"$f":"CN$2*$F153*Main!$C$4*$E153+Main!$C$5*CN$2*$F153","v":3971.4408746036552},{"$f":"CO$2*$F153*Main!$C$4*$E153+Main!$C$5*CO$2*$F153","v":4444.9907124202236},{"$f":"CP$2*$F153*Main!$C$4*$E153+Main!$C$5*CP$2*$F153","v":3622.6082491945135},{"$f":"CQ$2*$F153*Main!$C$4*$E153+Main!$C$5*CQ$2*$F153","v":4094.5143062252314},{"$f":"CR$2*$F153*Main!$C$4*$E153+Main!$C$5*CR$2*$F153","v":4566.4203632559484},{"$f":"CS$2*$F153*Main!$C$4*$E153+Main!$C$5*CS$2*$F153","v":3976.6195820309254},{"$f":"CT$2*$F153*Main!$C$4*$E153+Main!$C$5*CT$2*$F153","v":4472.2194889651455},{"$f":"CU$2*$F153*Main!$C$4*$E153+Main!$C$5*CU$2*$F153","v":4967.8167360599073},{"$f":"CV$2*$F153*Main!$C$4*$E153+Main!$C$5*CV$2*$F153","v":4053.9517544708056},{"$f":"CW$2*$F153*Main!$C$4*$E153+Main!$C$5*CW$2*$F153","v":4556.4060676916597},{"$f":"CX$2*$F153*Main!$C$4*$E153+Main!$C$5*CX$2*$F153","v":5058.8630407519722},{"$f":"CY$2*$F153*Main!$C$4*$E153+Main!$C$5*CY$2*$F153","v":4178.6663070387731},{"$f":"CZ$2*$F153*Main!$C$4*$E153+Main!$C$5*CZ$2*$F153","v":4679.4794993132346},{"$f":"DA$2*$F153*Main!$C$4*$E153+Main!$C$5*DA$2*$F153","v":5180.2926915876969},{"$f":"DB$2*$F153*Main!$C$4*$E153+Main!$C$5*DB$2*$F153","v":1212.1194297597995},{"$f":"DC$2*$F153*Main!$C$4*$E153+Main!$C$5*DC$2*$F153","v":1625.5287014977707},{"$f":"DD$2*$F153*Main!$C$4*$E153+Main!$C$5*DD$2*$F153","v":2038.9379732357424},{"$f":"DE$2*$F153*Main!$C$4*$E153+Main!$C$5*DE$2*$F153","v":2452.3472449737137},{"$f":"DF$2*$F153*Main!$C$4*$E153+Main!$C$5*DF$2*$F153","v":2865.7562507277394},{"$f":"DG$2*$F153*Main!$C$4*$E153+Main!$C$5*DG$2*$F153","v":1438.2087096242658},{"$f":"DH$2*$F153*Main!$C$4*$E153+Main!$C$5*DH$2*$F153","v":1821.8663470901629},{"$f":"DI$2*$F153*Main!$C$4*$E153+Main!$C$5*DI$2*$F153","v":2205.5234525881688},{"$f":"DJ$2*$F153*Main!$C$4*$E153+Main!$C$5*DJ$2*$F153","v":2589.1813560380115},{"$f":"DK$2*$F153*Main!$C$4*$E153+Main!$C$5*DK$2*$F153","v":2972.838727519963},{"$f":"DL$2*$F153*Main!$C$4*$E153+Main!$C$5*DL$2*$F153","v":1557.6485345604829},{"$f":"DM$2*$F153*Main!$C$4*$E153+Main!$C$5*DM$2*$F153","v":1942.361330339887},{"$f":"DN$2*$F153*Main!$C$4*$E153+Main!$C$5*DN$2*$F153","v":2327.0738601353455},{"$f":"DO$2*$F153*Main!$C$4*$E153+Main!$C$5*DO$2*$F153","v":2711.7861239468575},{"$f":"DP$2*$F153*Main!$C$4*$E153+Main!$C$5*DP$2*$F153","v":3096.4999836620459},{"$f":"DQ$2*$F153*Main!$C$4*$E153+Main!$C$5*DQ$2*$F153","v":1277.3642277608064},{"$f":"DR$2*$F153*Main!$C$4*$E153+Main!$C$5*DR$2*$F153","v":1706.0037402427674},{"$f":"DS$2*$F153*Main!$C$4*$E153+Main!$C$5*DS$2*$F153","v":2134.6432527247289},{"$f":"DT$2*$F153*Main!$C$4*$E153+Main!$C$5*DT$2*$F153","v":2563.2827652066894},{"$f":"DU$2*$F153*Main!$C$4*$E153+Main!$C$5*DU$2*$F153","v":2991.9230756404877},{"$f":"DV$2*$F153*Main!$C$4*$E153+Main!$C$5*DV$2*$F153","v":1503.4532416413269},{"$f":"DW$2*$F153*Main!$C$4*$E153+Main!$C$5*DW$2*$F153","v":1902.3408538672679},{"$f":"DX$2*$F153*Main!$C$4*$E153+Main!$C$5*DX$2*$F153","v":2301.2287320771552},{"$f":"DY$2*$F153*Main!$C$4*$E153+Main!$C$5*DY$2*$F153","v":2700.1174082388793},{"$f":"DZ$2*$F153*Main!$C$4*$E153+Main!$C$5*DZ$2*$F153","v":3099.0055524327131},{"$f":"EA$2*$F153*Main!$C$4*$E153+Main!$C$5*EA$2*$F153","v":1622.8933325614903},{"$f":"EB$2*$F153*Main!$C$4*$E153+Main!$C$5*EB$2*$F153","v":2022.8361031009381},{"$f":"EC$2*$F153*Main!$C$4*$E153+Main!$C$5*EC$2*$F153","v":2422.7791396243315},{"$f":"ED$2*$F153*Main!$C$4*$E153+Main!$C$5*ED$2*$F153","v":2822.722708115617},{"$f":"EE$2*$F153*Main!$C$4*$E153+Main!$C$5*EE$2*$F153","v":3222.6641487353354},{"$f":"EF$2*$F153*Main!$C$4*$E153+Main!$C$5*EF$2*$F153","v":1578.7825549683494},{"$f":"EG$2*$F153*Main!$C$4*$E153+Main!$C$5*EG$2*$F153","v":2058.3500135776535},{"$f":"EH$2*$F153*Main!$C$4*$E153+Main!$C$5*EH$2*$F153","v":2537.9177381709037},{"$f":"EI$2*$F153*Main!$C$4*$E153+Main!$C$5*EI$2*$F153","v":3017.4841328444245},{"$f":"EJ$2*$F153*Main!$C$4*$E153+Main!$C$5*EJ$2*$F153","v":3497.0531873574046},{"$f":"EK$2*$F153*Main!$C$4*$E153+Main!$C$5*EK$2*$F153","v":1804.8715688488694},{"$f":"EL$2*$F153*Main!$C$4*$E153+Main!$C$5*EL$2*$F153","v":2254.6873931861001},{"$f":"EM$2*$F153*Main!$C$4*$E153+Main!$C$5*EM$2*$F153","v":2704.5034835072765},{"$f":"EN$2*$F153*Main!$C$4*$E153+Main!$C$5*EN$2*$F153","v":3154.3195738284526},{"$f":"EO$2*$F153*Main!$C$4*$E153+Main!$C$5*EO$2*$F153","v":3604.1356641496291},{"$f":"EP$2*$F153*Main!$C$4*$E153+Main!$C$5*EP$2*$F153","v":1924.3116597690325},{"$f":"EQ$2*$F153*Main!$C$4*$E153+Main!$C$5*EQ$2*$F153","v":2375.1826424197698},{"$f":"ER$2*$F153*Main!$C$4*$E153+Main!$C$5*ER$2*$F153","v":2826.0528271186695},{"$f":"ES$2*$F153*Main!$C$4*$E153+Main!$C$5*ES$2*$F153","v":3276.9248737051903},{"$f":"ET$2*$F153*Main!$C$4*$E153+Main!$C$5*ET$2*$F153","v":3727.796920291712},{"$f":"EU$2*$F153*Main!$C$4*$E153+Main!$C$5*EU$2*$F153","v":4540.3459570363657},{"$f":"EV$2*$F153*Main!$C$4*$E153+Main!$C$5*EV$2*$F153","v":4638.2493278545226},{"$f":"EW$2*$F153*Main!$C$4*$E153+Main!$C$5*EW$2*$F153","v":4758.0378577438551},{"$f":"EX$2*$F153*Main!$C$4*$E153+Main!$C$5*EX$2*$F153","v":4820.6371794186362},{"$f":"EY$2*$F153*Main!$C$4*$E153+Main!$C$5*EY$2*$F153","v":4918.540550236793},{"$f":"EZ$2*$F153*Main!$C$4*$E153+Main!$C$5*EZ$2*$F153","v":5038.3264202866667},{"$f":"FA$2*$F153*Main!$C$4*$E153+Main!$C$5*FA$2*$F153","v":5463.413983154669},{"$f":"FB$2*$F153*Main!$C$4*$E153+Main!$C$5*FB$2*$F153","v":5561.3173539728268},{"$f":"FC$2*$F153*Main!$C$4*$E153+Main!$C$5*FC$2*$F153","v":5681.1058838621593},{"$f":"IF($D153<100,(FD$2*(1+Main!$C$3)*$E153*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E153*Main!$C$4)+(FD$2*Main!$C$5))","v":125.482286871},{"$f":"IF($D153<100,(FE$2*(1+Main!$C$3)*$E153*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E153*Main!$C$4)+(FE$2*Main!$C$5))","v":137.17296575939997},{"$f":"IF($D153<100,(FF$2*(1+Main!$C$3)*$E153*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E153*Main!$C$4)+(FF$2*Main!$C$5))","v":138.10927013144999},{"$f":"IF($D153<100,(FG$2*(1+Main!$C$3)*$E153*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E153*Main!$C$4)+(FG$2*Main!$C$5))","v":149.09115785969999},{"$f":"IF($D153<100,(FH$2*(1+Main!$C$3)*$E153*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E153*Main!$C$4)+(FH$2*Main!$C$5))","v":201.13918033589999},{"$f":"IF($D153<100,(FI$2*(1+Main!$C$3)*$E153*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E153*Main!$C$4)+(FI$2*Main!$C$5))","v":56.825799926099997}]
["IL",16580,"(Champaign County, Champaign-Urbana, Ford County, Piatt County)",16580,0.8851,{"$f":"IF($D154<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F154*Main!$C$4*$E154+Main!$C$5*G$2*$F154","v":1547.171515629851},{"$f":"H$2*$F154*Main!$C$4*$E154+Main!$C$5*H$2*$F154","v":1911.1287327278931},{"$f":"I$2*$F154*Main!$C$4*$E154+Main!$C$5*I$2*$F154","v":2275.0862263612225},{"$f":"J$2*$F154*Main!$C$4*$E154+Main!$C$5*J$2*$F154","v":2639.0431669239779},{"$f":"K$2*$F154*Main!$C$4*$E154+Main!$C$5*K$2*$F154","v":3003.0017666984559},{"$f":"L$2*$F154*Main!$C$4*$E154+Main!$C$5*L$2*$F154","v":1836.2988370925007},{"$f":"M$2*$F154*Main!$C$4*$E154+Main!$C$5*M$2*$F154","v":2165.9607009473184},{"$f":"N$2*$F154*Main!$C$4*$E154+Main!$C$5*N$2*$F154","v":2495.6225648021355},{"$f":"O$2*$F154*Main!$C$4*$E154+Main!$C$5*O$2*$F154","v":2825.2835990510921},{"$f":"P$2*$F154*Main!$C$4*$E154+Main!$C$5*P$2*$F154","v":3154.9468455823458},{"$f":"Q$2*$F154*Main!$C$4*$E154+Main!$C$5*Q$2*$F154","v":1974.2750124807023},{"$f":"R$2*$F154*Main!$C$4*$E154+Main!$C$5*R$2*$F154","v":2295.9256490664443},{"$f":"S$2*$F154*Main!$C$4*$E154+Main!$C$5*S$2*$F154","v":2617.5760091168995},{"$f":"T$2*$F154*Main!$C$4*$E154+Main!$C$5*T$2*$F154","v":2939.2271987732152},{"$f":"U$2*$F154*Main!$C$4*$E154+Main!$C$5*U$2*$F154","v":3260.8764526825216},{"$f":"V$2*$F154*Main!$C$4*$E154+Main!$C$5*V$2*$F154","v":1644.8423963789417},{"$f":"W$2*$F154*Main!$C$4*$E154+Main!$C$5*W$2*$F154","v":2025.7205311631235},{"$f":"X$2*$F154*Main!$C$4*$E154+Main!$C$5*X$2*$F154","v":2406.5986659473056},{"$f":"Y$2*$F154*Main!$C$4*$E154+Main!$C$5*Y$2*$F154","v":2787.4756945903391},{"$f":"Z$2*$F154*Main!$C$4*$E154+Main!$C$5*Z$2*$F154","v":3168.356041656818},{"$f":"AA$2*$F154*Main!$C$4*$E154+Main!$C$5*AA$2*$F154","v":1933.9694413063044},{"$f":"AB$2*$F154*Main!$C$4*$E154+Main!$C$5*AB$2*$F154","v":2280.5524993825493},{"$f":"AC$2*$F154*Main!$C$4*$E154+Main!$C$5*AC$2*$F154","v":2627.1350043882189},{"$f":"AD$2*$F154*Main!$C$4*$E154+Main!$C$5*AD$2*$F154","v":2973.7166797880277},{"$f":"AE$2*$F154*Main!$C$4*$E154+Main!$C$5*AE$2*$F154","v":3320.3011205407083},{"$f":"AF$2*$F154*Main!$C$4*$E154+Main!$C$5*AF$2*$F154","v":2071.945616694506},{"$f":"AG$2*$F154*Main!$C$4*$E154+Main!$C$5*AG$2*$F154","v":2410.5171709663878},{"$f":"AH$2*$F154*Main!$C$4*$E154+Main!$C$5*AH$2*$F154","v":2749.088725238269},{"$f":"AI$2*$F154*Main!$C$4*$E154+Main!$C$5*AI$2*$F154","v":3087.6602795101512},{"$f":"AJ$2*$F154*Main!$C$4*$E154+Main!$C$5*AJ$2*$F154","v":3426.2307276408847},{"$f":"AK$2*$F154*Main!$C$4*$E154+Main!$C$5*AK$2*$F154","v":1762.6967581321064},{"$f":"AL$2*$F154*Main!$C$4*$E154+Main!$C$5*AL$2*$F154","v":2185.1118757244176},{"$f":"AM$2*$F154*Main!$C$4*$E154+Main!$C$5*AM$2*$F154","v":2607.5267167814418},{"$f":"AN$2*$F154*Main!$C$4*$E154+Main!$C$5*AN$2*$F154","v":3029.941834373753},{"$f":"AO$2*$F154*Main!$C$4*$E154+Main!$C$5*AO$2*$F154","v":3452.3577815719254},{"$f":"AP$2*$F154*Main!$C$4*$E154+Main!$C$5*AP$2*$F154","v":2051.8238030594689},{"$f":"AQ$2*$F154*Main!$C$4*$E154+Main!$C$5*AQ$2*$F154","v":2439.9432908732683},{"$f":"AR$2*$F154*Main!$C$4*$E154+Main!$C$5*AR$2*$F154","v":2828.0627786870682},{"$f":"AS$2*$F154*Main!$C$4*$E154+Main!$C$5*AS$2*$F154","v":3216.1828195714411},{"$f":"AT$2*$F154*Main!$C$4*$E154+Main!$C$5*AT$2*$F154","v":3604.3028604558149},{"$f":"AU$2*$F154*Main!$C$4*$E154+Main!$C$5*AU$2*$F154","v":2189.7997019123832},{"$f":"AV$2*$F154*Main!$C$4*$E154+Main!$C$5*AV$2*$F154","v":2569.9085155276812},{"$f":"AW$2*$F154*Main!$C$4*$E154+Main!$C$5*AW$2*$F154","v":2950.0176056782666},{"$f":"AX$2*$F154*Main!$C$4*$E154+Main!$C$5*AX$2*$F154","v":3330.126419293565},{"$f":"AY$2*$F154*Main!$C$4*$E154+Main!$C$5*AY$2*$F154","v":3710.2324675559912},{"$f":"AZ$2*$F154*Main!$C$4*$E154+Main!$C$5*AZ$2*$F154","v":3366.9581541906368},{"$f":"BA$2*$F154*Main!$C$4*$E154+Main!$C$5*BA$2*$F154","v":3818.1254751950155},{"$f":"BB$2*$F154*Main!$C$4*$E154+Main!$C$5*BB$2*$F154","v":4269.2927961993946},{"$f":"BC$2*$F154*Main!$C$4*$E154+Main!$C$5*BC$2*$F154","v":3484.6073267607276},{"$f":"BD$2*$F154*Main!$C$4*$E154+Main!$C$5*BD$2*$F154","v":3930.4872930745742},{"$f":"BE$2*$F154*Main!$C$4*$E154+Main!$C$5*BE$2*$F154","v":4376.3672593884203},{"$f":"BF$2*$F154*Main!$C$4*$E154+Main!$C$5*BF$2*$F154","v":3582.5284719446995},{"$f":"BG$2*$F154*Main!$C$4*$E154+Main!$C$5*BG$2*$F154","v":4037.2796902706946},{"$f":"BH$2*$F154*Main!$C$4*$E154+Main!$C$5*BH$2*$F154","v":4492.0336739495615},{"$f":"BI$2*$F154*Main!$C$4*$E154+Main!$C$5*BI$2*$F154","v":3549.2336233704264},{"$f":"BJ$2*$F154*Main!$C$4*$E154+Main!$C$5*BJ$2*$F154","v":4036.779161400932},{"$f":"BK$2*$F154*Main!$C$4*$E154+Main!$C$5*BK$2*$F154","v":4524.3219340785654},{"$f":"BL$2*$F154*Main!$C$4*$E154+Main!$C$5*BL$2*$F154","v":3666.8827959405166},{"$f":"BM$2*$F154*Main!$C$4*$E154+Main!$C$5*BM$2*$F154","v":4149.1409792804898},{"$f":"BN$2*$F154*Main!$C$4*$E154+Main!$C$5*BN$2*$F154","v":4631.3963972675911},{"$f":"BO$2*$F154*Main!$C$4*$E154+Main!$C$5*BO$2*$F154","v":3764.8039411244886},{"$f":"BP$2*$F154*Main!$C$4*$E154+Main!$C$5*BP$2*$F154","v":4255.9333764766106},{"$f":"BQ$2*$F154*Main!$C$4*$E154+Main!$C$5*BQ$2*$F154","v":4747.0628118287332},{"$f":"BR$2*$F154*Main!$C$4*$E154+Main!$C$5*BR$2*$F154","v":3874.7709634172261},{"$f":"BS$2*$F154*Main!$C$4*$E154+Main!$C$5*BS$2*$F154","v":4476.5615246328625},{"$f":"BT$2*$F154*Main!$C$4*$E154+Main!$C$5*BT$2*$F154","v":5078.3520858484972},{"$f":"BU$2*$F154*Main!$C$4*$E154+Main!$C$5*BU$2*$F154","v":3992.4229013401887},{"$f":"BV$2*$F154*Main!$C$4*$E154+Main!$C$5*BV$2*$F154","v":4588.9233425124203},{"$f":"BW$2*$F154*Main!$C$4*$E154+Main!$C$5*BW$2*$F154","v":5185.4265490375228},{"$f":"BX$2*$F154*Main!$C$4*$E154+Main!$C$5*BX$2*$F154","v":4090.3412811712892},{"$f":"BY$2*$F154*Main!$C$4*$E154+Main!$C$5*BY$2*$F154","v":4695.7185050614116},{"$f":"BZ$2*$F154*Main!$C$4*$E154+Main!$C$5*BZ$2*$F154","v":5301.092963598664},{"$f":"CA$2*$F154*Main!$C$4*$E154+Main!$C$5*CA$2*$F154","v":3409.2459303034098},{"$f":"CB$2*$F154*Main!$C$4*$E154+Main!$C$5*CB$2*$F154","v":3846.3182477211549},{"$f":"CC$2*$F154*Main!$C$4*$E154+Main!$C$5*CC$2*$F154","v":4283.3877997860282},{"$f":"CD$2*$F154*Main!$C$4*$E154+Main!$C$5*CD$2*$F154","v":3489.6457996928143},{"$f":"CE$2*$F154*Main!$C$4*$E154+Main!$C$5*CE$2*$F154","v":3933.8444314607177},{"$f":"CF$2*$F154*Main!$C$4*$E154+Main!$C$5*CF$2*$F154","v":4378.0458285814912},{"$f":"CG$2*$F154*Main!$C$4*$E154+Main!$C$5*CG$2*$F154","v":3619.3076651372107},{"$f":"CH$2*$F154*Main!$C$4*$E154+Main!$C$5*CH$2*$F154","v":4061.8000741833257},{"$f":"CI$2*$F154*Main!$C$4*$E154+Main!$C$5*CI$2*$F154","v":4504.2924832294402},{"$f":"CJ$2*$F154*Main!$C$4*$E154+Main!$C$5*CJ$2*$F154","v":3556.2520889585912},{"$f":"CK$2*$F154*Main!$C$4*$E154+Main!$C$5*CK$2*$F154","v":4041.4581384597086},{"$f":"CL$2*$F154*Main!$C$4*$E154+Main!$C$5*CL$2*$F154","v":4526.6614226079546},{"$f":"CM$2*$F154*Main!$C$4*$E154+Main!$C$5*CM$2*$F154","v":3636.6519583479958},{"$f":"CN$2*$F154*Main!$C$4*$E154+Main!$C$5*CN$2*$F154","v":4128.9843221992705},{"$f":"CO$2*$F154*Main!$C$4*$E154+Main!$C$5*CO$2*$F154","v":4621.3194514034176},{"$f":"CP$2*$F154*Main!$C$4*$E154+Main!$C$5*CP$2*$F154","v":3766.3138237923922},{"$f":"CQ$2*$F154*Main!$C$4*$E154+Main!$C$5*CQ$2*$F154","v":4256.9399649218794},{"$f":"CR$2*$F154*Main!$C$4*$E154+Main!$C$5*CR$2*$F154","v":4747.5661060513667},{"$f":"CS$2*$F154*Main!$C$4*$E154+Main!$C$5*CS$2*$F154","v":4134.3684642403095},{"$f":"CT$2*$F154*Main!$C$4*$E154+Main!$C$5*CT$2*$F154","v":4649.6283687501646},{"$f":"CU$2*$F154*Main!$C$4*$E154+Main!$C$5*CU$2*$F154","v":5164.8855079071482},{"$f":"CV$2*$F154*Main!$C$4*$E154+Main!$C$5*CV$2*$F154","v":4214.7683336297141},{"$f":"CW$2*$F154*Main!$C$4*$E154+Main!$C$5*CW$2*$F154","v":4737.1545524897274},{"$f":"CX$2*$F154*Main!$C$4*$E154+Main!$C$5*CX$2*$F154","v":5259.5435367026121},{"$f":"CY$2*$F154*Main!$C$4*$E154+Main!$C$5*CY$2*$F154","v":4344.4301990741105},{"$f":"CZ$2*$F154*Main!$C$4*$E154+Main!$C$5*CZ$2*$F154","v":4865.1101952123354},{"$f":"DA$2*$F154*Main!$C$4*$E154+Main!$C$5*DA$2*$F154","v":5385.7901913505621},{"$f":"DB$2*$F154*Main!$C$4*$E154+Main!$C$5*DB$2*$F154","v":1260.2031051540728},{"$f":"DC$2*$F154*Main!$C$4*$E154+Main!$C$5*DC$2*$F154","v":1690.0119467192271},{"$f":"DD$2*$F154*Main!$C$4*$E154+Main!$C$5*DD$2*$F154","v":2119.8207882843822},{"$f":"DE$2*$F154*Main!$C$4*$E154+Main!$C$5*DE$2*$F154","v":2549.6296298495367},{"$f":"DF$2*$F154*Main!$C$4*$E154+Main!$C$5*DF$2*$F154","v":2979.4381948794044},{"$f":"DG$2*$F154*Main!$C$4*$E154+Main!$C$5*DG$2*$F154","v":1495.2611411297105},{"$f":"DH$2*$F154*Main!$C$4*$E154+Main!$C$5*DH$2*$F154","v":1894.1381281493886},{"$f":"DI$2*$F154*Main!$C$4*$E154+Main!$C$5*DI$2*$F154","v":2293.0145620984927},{"$f":"DJ$2*$F154*Main!$C$4*$E154+Main!$C$5*DJ$2*$F154","v":2691.8918256534571},{"$f":"DK$2*$F154*Main!$C$4*$E154+Main!$C$5*DK$2*$F154","v":3090.768536137849},{"$f":"DL$2*$F154*Main!$C$4*$E154+Main!$C$5*DL$2*$F154","v":1619.4390352944029},{"$f":"DM$2*$F154*Main!$C$4*$E154+Main!$C$5*DM$2*$F154","v":2019.4130377982515},{"$f":"DN$2*$F154*Main!$C$4*$E154+Main!$C$5*DN$2*$F154","v":2419.3867637668131},{"$f":"DO$2*$F154*Main!$C$4*$E154+Main!$C$5*DO$2*$F154","v":2819.3602132000879},{"$f":"DP$2*$F154*Main!$C$4*$E154+Main!$C$5*DP$2*$F154","v":3219.3353218450857},{"$f":"DQ$2*$F154*Main!$C$4*$E154+Main!$C$5*DQ$2*$F154","v":1328.0361049536987},{"$f":"DR$2*$F154*Main!$C$4*$E154+Main!$C$5*DR$2*$F154","v":1773.6793570617344},{"$f":"DS$2*$F154*Main!$C$4*$E154+Main!$C$5*DS$2*$F154","v":2219.3226091697707},{"$f":"DT$2*$F154*Main!$C$4*$E154+Main!$C$5*DT$2*$F154","v":2664.9658612778067},{"$f":"DU$2*$F154*Main!$C$4*$E154+Main!$C$5*DU$2*$F154","v":3110.609942991704},{"$f":"DV$2*$F154*Main!$C$4*$E154+Main!$C$5*DV$2*$F154","v":1563.0938643940494},{"$f":"DW$2*$F154*Main!$C$4*$E154+Main!$C$5*DW$2*$F154","v":1977.8049854213218},{"$f":"DX$2*$F154*Main!$C$4*$E154+Main!$C$5*DX$2*$F154","v":2392.5163829838812},{"$f":"DY$2*$F154*Main!$C$4*$E154+Main!$C$5*DY$2*$F154","v":2807.2286101523018},{"$f":"DZ$2*$F154*Main!$C$4*$E154+Main!$C$5*DZ$2*$F154","v":3221.940284250149},{"$f":"EA$2*$F154*Main!$C$4*$E154+Main!$C$5*EA$2*$F154","v":1687.272035094029},{"$f":"EB$2*$F154*Main!$C$4*$E154+Main!$C$5*EB$2*$F154","v":2103.0801716054721},{"$f":"EC$2*$F154*Main!$C$4*$E154+Main!$C$5*EC$2*$F154","v":2518.8885846522016},{"$f":"ED$2*$F154*Main!$C$4*$E154+Main!$C$5*ED$2*$F154","v":2934.6975507695061},{"$f":"EE$2*$F154*Main!$C$4*$E154+Main!$C$5*EE$2*$F154","v":3350.504304604513},{"$f":"EF$2*$F154*Main!$C$4*$E154+Main!$C$5*EF$2*$F154","v":1641.4114230711259},{"$f":"EG$2*$F154*Main!$C$4*$E154+Main!$C$5*EG$2*$F154","v":2140.0028866120201},{"$f":"EH$2*$F154*Main!$C$4*$E154+Main!$C$5*EH$2*$F154","v":2638.5946266882011},{"$f":"EI$2*$F154*Main!$C$4*$E154+Main!$C$5*EI$2*$F154","v":3137.1849840879472},{"$f":"EJ$2*$F154*Main!$C$4*$E154+Main!$C$5*EJ$2*$F154","v":3635.7781068405643},{"$f":"EK$2*$F154*Main!$C$4*$E154+Main!$C$5*EK$2*$F154","v":1876.4691825114764},{"$f":"EL$2*$F154*Main!$C$4*$E154+Main!$C$5*EL$2*$F154","v":2344.1287915068942},{"$f":"EM$2*$F154*Main!$C$4*$E154+Main!$C$5*EM$2*$F154","v":2811.7886770375994},{"$f":"EN$2*$F154*Main!$C$4*$E154+Main!$C$5*EN$2*$F154","v":3279.4485625683042},{"$f":"EO$2*$F154*Main!$C$4*$E154+Main!$C$5*EO$2*$F154","v":3747.1084480990094},{"$f":"EP$2*$F154*Main!$C$4*$E154+Main!$C$5*EP$2*$F154","v":2000.647353211456},{"$f":"EQ$2*$F154*Main!$C$4*$E154+Main!$C$5*EQ$2*$F154","v":2469.4039776910445},{"$f":"ER$2*$F154*Main!$C$4*$E154+Main!$C$5*ER$2*$F154","v":2938.1597725647712},{"$f":"ES$2*$F154*Main!$C$4*$E154+Main!$C$5*ES$2*$F154","v":3406.9175031855075},{"$f":"ET$2*$F154*Main!$C$4*$E154+Main!$C$5*ET$2*$F154","v":3875.6752338062461},{"$f":"EU$2*$F154*Main!$C$4*$E154+Main!$C$5*EU$2*$F154","v":4720.4573518509014},{"$f":"EV$2*$F154*Main!$C$4*$E154+Main!$C$5*EV$2*$F154","v":4822.244460349395},{"$f":"EW$2*$F154*Main!$C$4*$E154+Main!$C$5*EW$2*$F154","v":4946.7848922755566},{"$f":"EX$2*$F154*Main!$C$4*$E154+Main!$C$5*EX$2*$F154","v":5011.867472109072},{"$f":"EY$2*$F154*Main!$C$4*$E154+Main!$C$5*EY$2*$F154","v":5113.6545806075646},{"$f":"EZ$2*$F154*Main!$C$4*$E154+Main!$C$5*EZ$2*$F154","v":5238.1922471808539},{"$f":"FA$2*$F154*Main!$C$4*$E154+Main!$C$5*FA$2*$F154","v":5680.1426470641327},{"$f":"FB$2*$F154*Main!$C$4*$E154+Main!$C$5*FB$2*$F154","v":5781.9297555626254},{"$f":"FC$2*$F154*Main!$C$4*$E154+Main!$C$5*FC$2*$F154","v":5906.4701874887878},{"$f":"IF($D154<100,(FD$2*(1+Main!$C$3)*$E154*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E154*Main!$C$4)+(FD$2*Main!$C$5))","v":130.46005506900002},{"$f":"IF($D154<100,(FE$2*(1+Main!$C$3)*$E154*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E154*Main!$C$4)+(FE$2*Main!$C$5))","v":142.6144925566},{"$f":"IF($D154<100,(FF$2*(1+Main!$C$3)*$E154*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E154*Main!$C$4)+(FF$2*Main!$C$5))","v":143.58793927155},{"$f":"IF($D154<100,(FG$2*(1+Main!$C$3)*$E154*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E154*Main!$C$4)+(FG$2*Main!$C$5))","v":155.00546849829999},{"$f":"IF($D154<100,(FH$2*(1+Main!$C$3)*$E154*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E154*Main!$C$4)+(FH$2*Main!$C$5))","v":209.11818869010003},{"$f":"IF($D154<100,(FI$2*(1+Main!$C$3)*$E154*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E154*Main!$C$4)+(FI$2*Main!$C$5))","v":59.080027727899996}]
["IL",16974,"(Chicago-Naperville-Arlington Heights, Cook County, DuPage County, Grundy County, Kendall County, McHenry County, Will County)",16974,1.0552999999999999,{"$f":"IF($D155<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F155*Main!$C$4*$E155+Main!$C$5*G$2*$F155","v":1774.4890092083519},{"$f":"H$2*$F155*Main!$C$4*$E155+Main!$C$5*H$2*$F155","v":2191.9204801462165},{"$f":"I$2*$F155*Main!$C$4*$E155+Main!$C$5*I$2*$F155","v":2609.3522682491935},{"$f":"J$2*$F155*Main!$C$4*$E155+Main!$C$5*J$2*$F155","v":3026.7834220219461},{"$f":"K$2*$F155*Main!$C$4*$E155+Main!$C$5*K$2*$F155","v":3444.2164787853726},{"$f":"L$2*$F155*Main!$C$4*$E155+Main!$C$5*L$2*$F155","v":2106.0962350487653},{"$f":"M$2*$F155*Main!$C$4*$E155+Main!$C$5*M$2*$F155","v":2484.193523071398},{"$f":"N$2*$F155*Main!$C$4*$E155+Main!$C$5*N$2*$F155","v":2862.2908110940311},{"$f":"O$2*$F155*Main!$C$4*$E155+Main!$C$5*O$2*$F155","v":3240.3871476213271},{"$f":"P$2*$F155*Main!$C$4*$E155+Main!$C$5*P$2*$F155","v":3618.4860214695236},{"$f":"Q$2*$F155*Main!$C$4*$E155+Main!$C$5*Q$2*$F155","v":2264.3444992428576},{"$f":"R$2*$F155*Main!$C$4*$E155+Main!$C$5*R$2*$F155","v":2633.2535139579527},{"$f":"S$2*$F155*Main!$C$4*$E155+Main!$C$5*S$2*$F155","v":3002.1622115079363},{"$f":"T$2*$F155*Main!$C$4*$E155+Main!$C$5*T$2*$F155","v":3371.0718605532561},{"$f":"U$2*$F155*Main!$C$4*$E155+Main!$C$5*U$2*$F155","v":3739.9792894427892},{"$f":"V$2*$F155*Main!$C$4*$E155+Main!$C$5*V$2*$F155","v":1886.5101410984414},{"$f":"W$2*$F155*Main!$C$4*$E155+Main!$C$5*W$2*$F155","v":2323.3486281017163},{"$f":"X$2*$F155*Main!$C$4*$E155+Main!$C$5*X$2*$F155","v":2760.1871151049918},{"$f":"Y$2*$F155*Main!$C$4*$E155+Main!$C$5*Y$2*$F155","v":3197.0243334478173},{"$f":"Z$2*$F155*Main!$C$4*$E155+Main!$C$5*Z$2*$F155","v":3633.8653577719915},{"$f":"AA$2*$F155*Main!$C$4*$E155+Main!$C$5*AA$2*$F155","v":2218.1170497737421},{"$f":"AB$2*$F155*Main!$C$4*$E155+Main!$C$5*AB$2*$F155","v":2615.6216710268986},{"$f":"AC$2*$F155*Main!$C$4*$E155+Main!$C$5*AC$2*$F155","v":3013.1256579498299},{"$f":"AD$2*$F155*Main!$C$4*$E155+Main!$C$5*AD$2*$F155","v":3410.628693377424},{"$f":"AE$2*$F155*Main!$C$4*$E155+Main!$C$5*AE$2*$F155","v":3808.1349004561425},{"$f":"AF$2*$F155*Main!$C$4*$E155+Main!$C$5*AF$2*$F155","v":2376.3653139678349},{"$f":"AG$2*$F155*Main!$C$4*$E155+Main!$C$5*AG$2*$F155","v":2764.681344748341},{"$f":"AH$2*$F155*Main!$C$4*$E155+Main!$C$5*AH$2*$F155","v":3152.9973755288465},{"$f":"AI$2*$F155*Main!$C$4*$E155+Main!$C$5*AI$2*$F155","v":3541.3134063093526},{"$f":"AJ$2*$F155*Main!$C$4*$E155+Main!$C$5*AJ$2*$F155","v":3929.628168429409},{"$f":"AK$2*$F155*Main!$C$4*$E155+Main!$C$5*AK$2*$F155","v":2021.6802030505701},{"$f":"AL$2*$F155*Main!$C$4*$E155+Main!$C$5*AL$2*$F155","v":2506.1584757686792},{"$f":"AM$2*$F155*Main!$C$4*$E155+Main!$C$5*AM$2*$F155","v":2990.6364313216768},{"$f":"AN$2*$F155*Main!$C$4*$E155+Main!$C$5*AN$2*$F155","v":3475.1147040397864},{"$f":"AO$2*$F155*Main!$C$4*$E155+Main!$C$5*AO$2*$F155","v":3959.5939282532327},{"$f":"AP$2*$F155*Main!$C$4*$E155+Main!$C$5*AP$2*$F155","v":2353.2871117258705},{"$f":"AQ$2*$F155*Main!$C$4*$E155+Main!$C$5*AQ$2*$F155","v":2798.4308843636363},{"$f":"AR$2*$F155*Main!$C$4*$E155+Main!$C$5*AR$2*$F155","v":3243.5746570014026},{"$f":"AS$2*$F155*Main!$C$4*$E155+Main!$C$5*AS$2*$F155","v":3688.7190639693927},{"$f":"AT$2*$F155*Main!$C$4*$E155+Main!$C$5*AT$2*$F155","v":4133.8634709373837},{"$f":"AU$2*$F155*Main!$C$4*$E155+Main!$C$5*AU$2*$F155","v":2511.535058754851},{"$f":"AV$2*$F155*Main!$C$4*$E155+Main!$C$5*AV$2*$F155","v":2947.4911924153034},{"$f":"AW$2*$F155*Main!$C$4*$E155+Main!$C$5*AW$2*$F155","v":3383.4476432408687},{"$f":"AX$2*$F155*Main!$C$4*$E155+Main!$C$5*AX$2*$F155","v":3819.4037769013212},{"$f":"AY$2*$F155*Main!$C$4*$E155+Main!$C$5*AY$2*$F155","v":4255.3567389106493},{"$f":"AZ$2*$F155*Main!$C$4*$E155+Main!$C$5*AZ$2*$F155","v":3861.6469982279004},{"$f":"BA$2*$F155*Main!$C$4*$E155+Main!$C$5*BA$2*$F155","v":4379.1018791822762},{"$f":"BB$2*$F155*Main!$C$4*$E155+Main!$C$5*BB$2*$F155","v":4896.5567601366529},{"$f":"BC$2*$F155*Main!$C$4*$E155+Main!$C$5*BC$2*$F155","v":3996.5817236665944},{"$f":"BD$2*$F155*Main!$C$4*$E155+Main!$C$5*BD$2*$F155","v":4507.9724076710181},{"$f":"BE$2*$F155*Main!$C$4*$E155+Main!$C$5*BE$2*$F155","v":5019.3630916754419},{"$f":"BF$2*$F155*Main!$C$4*$E155+Main!$C$5*BF$2*$F155","v":4108.8898899834467},{"$f":"BG$2*$F155*Main!$C$4*$E155+Main!$C$5*BG$2*$F155","v":4630.4552307951135},{"$f":"BH$2*$F155*Main!$C$4*$E155+Main!$C$5*BH$2*$F155","v":5152.0237432579042},{"$f":"BI$2*$F155*Main!$C$4*$E155+Main!$C$5*BI$2*$F155","v":4070.7032104450427},{"$f":"BJ$2*$F155*Main!$C$4*$E155+Main!$C$5*BJ$2*$F155","v":4629.8811619415874},{"$f":"BK$2*$F155*Main!$C$4*$E155+Main!$C$5*BK$2*$F155","v":5189.0559417870072},{"$f":"BL$2*$F155*Main!$C$4*$E155+Main!$C$5*BL$2*$F155","v":4205.6379358837366},{"$f":"BM$2*$F155*Main!$C$4*$E155+Main!$C$5*BM$2*$F155","v":4758.7516904303293},{"$f":"BN$2*$F155*Main!$C$4*$E155+Main!$C$5*BN$2*$F155","v":5311.8622733257962},{"$f":"BO$2*$F155*Main!$C$4*$E155+Main!$C$5*BO$2*$F155","v":4317.9461022005889},{"$f":"BP$2*$F155*Main!$C$4*$E155+Main!$C$5*BP$2*$F155","v":4881.2345135544247},{"$f":"BQ$2*$F155*Main!$C$4*$E155+Main!$C$5*BQ$2*$F155","v":5444.5229249082586},{"$f":"BR$2*$F155*Main!$C$4*$E155+Main!$C$5*BR$2*$F155","v":4444.069980815555},{"$f":"BS$2*$F155*Main!$C$4*$E155+Main!$C$5*BS$2*$F155","v":5134.2783552165947},{"$f":"BT$2*$F155*Main!$C$4*$E155+Main!$C$5*BT$2*$F155","v":5824.4867296176326},{"$f":"BU$2*$F155*Main!$C$4*$E155+Main!$C$5*BU$2*$F155","v":4579.0078779053747},{"$f":"BV$2*$F155*Main!$C$4*$E155+Main!$C$5*BV$2*$F155","v":5263.1488837053348},{"$f":"BW$2*$F155*Main!$C$4*$E155+Main!$C$5*BW$2*$F155","v":5947.2930611564216},{"$f":"BX$2*$F155*Main!$C$4*$E155+Main!$C$5*BX$2*$F155","v":4691.3128725711022},{"$f":"BY$2*$F155*Main!$C$4*$E155+Main!$C$5*BY$2*$F155","v":5385.6348784805541},{"$f":"BZ$2*$F155*Main!$C$4*$E155+Main!$C$5*BZ$2*$F155","v":6079.9537127388849},{"$f":"CA$2*$F155*Main!$C$4*$E155+Main!$C$5*CA$2*$F155","v":3910.1478872230232},{"$f":"CB$2*$F155*Main!$C$4*$E155+Main!$C$5*CB$2*$F155","v":4411.4368623960663},{"$f":"CC$2*$F155*Main!$C$4*$E155+Main!$C$5*CC$2*$F155","v":4912.722665917986},{"$f":"CD$2*$F155*Main!$C$4*$E155+Main!$C$5*CD$2*$F155","v":4002.3604720153462},{"$f":"CE$2*$F155*Main!$C$4*$E155+Main!$C$5*CE$2*$F155","v":4511.8227921361031},{"$f":"CF$2*$F155*Main!$C$4*$E155+Main!$C$5*CF$2*$F155","v":5021.2882839079848},{"$f":"CG$2*$F155*Main!$C$4*$E155+Main!$C$5*CG$2*$F155","v":4151.0728499386614},{"$f":"CH$2*$F155*Main!$C$4*$E155+Main!$C$5*CH$2*$F155","v":4658.5782613156307},{"$f":"CI$2*$F155*Main!$C$4*$E155+Main!$C$5*CI$2*$F155","v":5166.0836726926009},{"$f":"CJ$2*$F155*Main!$C$4*$E155+Main!$C$5*CJ$2*$F155","v":4078.7528609989022},{"$f":"CK$2*$F155*Main!$C$4*$E155+Main!$C$5*CK$2*$F155","v":4635.2475956441604},{"$f":"CL$2*$F155*Main!$C$4*$E155+Main!$C$5*CL$2*$F155","v":5191.7391586382946},{"$f":"CM$2*$F155*Main!$C$4*$E155+Main!$C$5*CM$2*$F155","v":4170.9654457912256},{"$f":"CN$2*$F155*Main!$C$4*$E155+Main!$C$5*CN$2*$F155","v":4735.6335253841971},{"$f":"CO$2*$F155*Main!$C$4*$E155+Main!$C$5*CO$2*$F155","v":5300.3047766282925},{"$f":"CP$2*$F155*Main!$C$4*$E155+Main!$C$5*CP$2*$F155","v":4319.6778237145409},{"$f":"CQ$2*$F155*Main!$C$4*$E155+Main!$C$5*CQ$2*$F155","v":4882.3889945637247},{"$f":"CR$2*$F155*Main!$C$4*$E155+Main!$C$5*CR$2*$F155","v":5445.1001654129104},{"$f":"CS$2*$F155*Main!$C$4*$E155+Main!$C$5*CS$2*$F155","v":4741.8087301235064},{"$f":"CT$2*$F155*Main!$C$4*$E155+Main!$C$5*CT$2*$F155","v":5332.7729691893101},{"$f":"CU$2*$F155*Main!$C$4*$E155+Main!$C$5*CU$2*$F155","v":5923.7340366039907},{"$f":"CV$2*$F155*Main!$C$4*$E155+Main!$C$5*CV$2*$F155","v":4834.021314915829},{"$f":"CW$2*$F155*Main!$C$4*$E155+Main!$C$5*CW$2*$F155","v":5433.1588989293468},{"$f":"CX$2*$F155*Main!$C$4*$E155+Main!$C$5*CX$2*$F155","v":6032.2996545939895},{"$f":"CY$2*$F155*Main!$C$4*$E155+Main!$C$5*CY$2*$F155","v":4982.7336928391433},{"$f":"CZ$2*$F155*Main!$C$4*$E155+Main!$C$5*CZ$2*$F155","v":5579.9143681088744},{"$f":"DA$2*$F155*Main!$C$4*$E155+Main!$C$5*DA$2*$F155","v":6177.0950433786065},{"$f":"DB$2*$F155*Main!$C$4*$E155+Main!$C$5*DB$2*$F155","v":1445.3578914007985},{"$f":"DC$2*$F155*Main!$C$4*$E155+Main!$C$5*DC$2*$F155","v":1938.3162077303559},{"$f":"DD$2*$F155*Main!$C$4*$E155+Main!$C$5*DD$2*$F155","v":2431.2745240599133},{"$f":"DE$2*$F155*Main!$C$4*$E155+Main!$C$5*DE$2*$F155","v":2924.2328403894708},{"$f":"DF$2*$F155*Main!$C$4*$E155+Main!$C$5*DF$2*$F155","v":3417.1908395539158},{"$f":"DG$2*$F155*Main!$C$4*$E155+Main!$C$5*DG$2*$F155","v":1714.9517257954724},{"$f":"DH$2*$F155*Main!$C$4*$E155+Main!$C$5*DH$2*$F155","v":2172.4335384724695},{"$f":"DI$2*$F155*Main!$C$4*$E155+Main!$C$5*DI$2*$F155","v":2629.9147168192421},{"$f":"DJ$2*$F155*Main!$C$4*$E155+Main!$C$5*DJ$2*$F155","v":3087.3968466613514},{"$f":"DK$2*$F155*Main!$C$4*$E155+Main!$C$5*DK$2*$F155","v":3544.8783421732364},{"$f":"DL$2*$F155*Main!$C$4*$E155+Main!$C$5*DL$2*$F155","v":1857.3744023738864},{"$f":"DM$2*$F155*Main!$C$4*$E155+Main!$C$5*DM$2*$F155","v":2316.1144090519538},{"$f":"DN$2*$F155*Main!$C$4*$E155+Main!$C$5*DN$2*$F155","v":2774.8540985649083},{"$f":"DO$2*$F155*Main!$C$4*$E155+Main!$C$5*DO$2*$F155","v":3233.5934709127514},{"$f":"DP$2*$F155*Main!$C$4*$E155+Main!$C$5*DP$2*$F155","v":3692.3347462512688},{"$f":"DQ$2*$F155*Main!$C$4*$E155+Main!$C$5*DQ$2*$F155","v":1523.157224823161},{"$f":"DR$2*$F155*Main!$C$4*$E155+Main!$C$5*DR$2*$F155","v":2034.2764154913316},{"$f":"DS$2*$F155*Main!$C$4*$E155+Main!$C$5*DS$2*$F155","v":2545.3956061595027},{"$f":"DT$2*$F155*Main!$C$4*$E155+Main!$C$5*DT$2*$F155","v":3056.5147968276733},{"$f":"DU$2*$F155*Main!$C$4*$E155+Main!$C$5*DU$2*$F155","v":3567.6349389911811},{"$f":"DV$2*$F155*Main!$C$4*$E155+Main!$C$5*DV$2*$F155","v":1792.7507420527227},{"$f":"DW$2*$F155*Main!$C$4*$E155+Main!$C$5*DW$2*$F155","v":2268.3931119032209},{"$f":"DX$2*$F155*Main!$C$4*$E155+Main!$C$5*DX$2*$F155","v":2744.0357989188315},{"$f":"DY$2*$F155*Main!$C$4*$E155+Main!$C$5*DY$2*$F155","v":3219.6794374297792},{"$f":"DZ$2*$F155*Main!$C$4*$E155+Main!$C$5*DZ$2*$F155","v":3695.3224416105027},{"$f":"EA$2*$F155*Main!$C$4*$E155+Main!$C$5*EA$2*$F155","v":1935.1737357962488},{"$f":"EB$2*$F155*Main!$C$4*$E155+Main!$C$5*EB$2*$F155","v":2412.074299647817},{"$f":"EC$2*$F155*Main!$C$4*$E155+Main!$C$5*EC$2*$F155","v":2888.9751806644981},{"$f":"ED$2*$F155*Main!$C$4*$E155+Main!$C$5*ED$2*$F155","v":3365.8766960114031},{"$f":"EE$2*$F155*Main!$C$4*$E155+Main!$C$5*EE$2*$F155","v":3842.7756740374093},{"$f":"EF$2*$F155*Main!$C$4*$E155+Main!$C$5*EF$2*$F155","v":1882.5750735483334},{"$f":"EG$2*$F155*Main!$C$4*$E155+Main!$C$5*EG$2*$F155","v":2454.4218682963901},{"$f":"EH$2*$F155*Main!$C$4*$E155+Main!$C$5*EH$2*$F155","v":3026.2689802095592},{"$f":"EI$2*$F155*Main!$C$4*$E155+Main!$C$5*EI$2*$F155","v":3598.1145062971668},{"$f":"EJ$2*$F155*Main!$C$4*$E155+Main!$C$5*EJ$2*$F155","v":4169.9632040358993},{"$f":"EK$2*$F155*Main!$C$4*$E155+Main!$C$5*EK$2*$F155","v":2152.1685907778947},{"$f":"EL$2*$F155*Main!$C$4*$E155+Main!$C$5*EL$2*$F155","v":2688.5388818733918},{"$f":"EM$2*$F155*Main!$C$4*$E155+Main!$C$5*EM$2*$F155","v":3224.9094901340009},{"$f":"EN$2*$F155*Main!$C$4*$E155+Main!$C$5*EN$2*$F155","v":3761.2800983946099},{"$f":"EO$2*$F155*Main!$C$4*$E155+Main!$C$5*EO$2*$F155","v":4297.6507066552194},{"$f":"EP$2*$F155*Main!$C$4*$E155+Main!$C$5*EP$2*$F155","v":2294.5915845214208},{"$f":"EQ$2*$F155*Main!$C$4*$E155+Main!$C$5*EQ$2*$F155","v":2832.220069617988},{"$f":"ER$2*$F155*Main!$C$4*$E155+Main!$C$5*ER$2*$F155","v":3369.8476032192175},{"$f":"ES$2*$F155*Main!$C$4*$E155+Main!$C$5*ES$2*$F155","v":3907.4773569762338},{"$f":"ET$2*$F155*Main!$C$4*$E155+Main!$C$5*ET$2*$F155","v":4445.1071107332518},{"$f":"EU$2*$F155*Main!$C$4*$E155+Main!$C$5*EU$2*$F155","v":5414.0084694399047},{"$f":"EV$2*$F155*Main!$C$4*$E155+Main!$C$5*EV$2*$F155","v":5530.7506040287417},{"$f":"EW$2*$F155*Main!$C$4*$E155+Main!$C$5*EW$2*$F155","v":5673.5890840695711},{"$f":"EX$2*$F155*Main!$C$4*$E155+Main!$C$5*EX$2*$F155","v":5748.2338932835528},{"$f":"EY$2*$F155*Main!$C$4*$E155+Main!$C$5*EY$2*$F155","v":5864.9760278723897},{"$f":"EZ$2*$F155*Main!$C$4*$E155+Main!$C$5*EZ$2*$F155","v":6007.8113362620943},{"$f":"FA$2*$F155*Main!$C$4*$E155+Main!$C$5*FA$2*$F155","v":6514.6951040186714},{"$f":"FB$2*$F155*Main!$C$4*$E155+Main!$C$5*FB$2*$F155","v":6631.4372386075083},{"$f":"FC$2*$F155*Main!$C$4*$E155+Main!$C$5*FC$2*$F155","v":6774.2757186483386},{"$f":"IF($D155<100,(FD$2*(1+Main!$C$3)*$E155*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E155*Main!$C$4)+(FD$2*Main!$C$5))","v":149.62784120699999},{"$f":"IF($D155<100,(FE$2*(1+Main!$C$3)*$E155*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E155*Main!$C$4)+(FE$2*Main!$C$5))","v":163.56806406979996},{"$f":"IF($D155<100,(FF$2*(1+Main!$C$3)*$E155*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E155*Main!$C$4)+(FF$2*Main!$C$5))","v":164.68453401464998},{"$f":"IF($D155<100,(FG$2*(1+Main!$C$3)*$E155*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E155*Main!$C$4)+(FG$2*Main!$C$5))","v":177.77957869489998},{"$f":"IF($D155<100,(FH$2*(1+Main!$C$3)*$E155*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E155*Main!$C$4)+(FH$2*Main!$C$5))","v":239.84278647030001},{"$f":"IF($D155<100,(FI$2*(1+Main!$C$3)*$E155*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E155*Main!$C$4)+(FI$2*Main!$C$5))","v":67.760334783699989}]
["IL",19180,"(Danville, Vermilion County)",19180,0.88939999999999997,{"$f":"IF($D156<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F156*Main!$C$4*$E156+Main!$C$5*G$2*$F156","v":1552.914554539296},{"$f":"H$2*$F156*Main!$C$4*$E156+Main!$C$5*H$2*$F156","v":1918.2227662995663},{"$f":"I$2*$F156*Main!$C$4*$E156+Main!$C$5*I$2*$F156","v":2283.5312556216118},{"$f":"J$2*$F156*Main!$C$4*$E156+Main!$C$5*J$2*$F156","v":2648.8391898201075},{"$f":"K$2*$F156*Main!$C$4*$E156+Main!$C$5*K$2*$F156","v":3014.1487893892536},{"$f":"L$2*$F156*Main!$C$4*$E156+Main!$C$5*L$2*$F156","v":1843.1151050784697},{"$f":"M$2*$F156*Main!$C$4*$E156+Main!$C$5*M$2*$F156","v":2174.0006606132029},{"$f":"N$2*$F156*Main!$C$4*$E156+Main!$C$5*N$2*$F156","v":2504.8862161479356},{"$f":"O$2*$F156*Main!$C$4*$E156+Main!$C$5*O$2*$F156","v":2835.7709389973434},{"$f":"P$2*$F156*Main!$C$4*$E156+Main!$C$5*P$2*$F156","v":3166.6578823409523},{"$f":"Q$2*$F156*Main!$C$4*$E156+Main!$C$5*Q$2*$F156","v":1981.6034425222842},{"$f":"R$2*$F156*Main!$C$4*$E156+Main!$C$5*R$2*$F156","v":2304.4480334320933},{"$f":"S$2*$F156*Main!$C$4*$E156+Main!$C$5*S$2*$F156","v":2627.2923467801274},{"$f":"T$2*$F156*Main!$C$4*$E156+Main!$C$5*T$2*$F156","v":2950.1374928134865},{"$f":"U$2*$F156*Main!$C$4*$E156+Main!$C$5*U$2*$F156","v":3272.9806959144198},{"$f":"V$2*$F156*Main!$C$4*$E156+Main!$C$5*V$2*$F156","v":1650.947985699117},{"$f":"W$2*$F156*Main!$C$4*$E156+Main!$C$5*W$2*$F156","v":2033.239924916566},{"$f":"X$2*$F156*Main!$C$4*$E156+Main!$C$5*X$2*$F156","v":2415.5318641340154},{"$f":"Y$2*$F156*Main!$C$4*$E156+Main!$C$5*Y$2*$F156","v":2797.8226931043646},{"$f":"Z$2*$F156*Main!$C$4*$E156+Main!$C$5*Z$2*$F156","v":3180.1168528160147},{"$f":"AA$2*$F156*Main!$C$4*$E156+Main!$C$5*AA$2*$F156","v":1941.1482586765155},{"$f":"AB$2*$F156*Main!$C$4*$E156+Main!$C$5*AB$2*$F156","v":2289.0178192302028},{"$f":"AC$2*$F156*Main!$C$4*$E156+Main!$C$5*AC$2*$F156","v":2636.8868246603392},{"$f":"AD$2*$F156*Main!$C$4*$E156+Main!$C$5*AD$2*$F156","v":2984.7549974051508},{"$f":"AE$2*$F156*Main!$C$4*$E156+Main!$C$5*AE$2*$F156","v":3332.6259457677138},{"$f":"AF$2*$F156*Main!$C$4*$E156+Main!$C$5*AF$2*$F156","v":2079.6365961203305},{"$f":"AG$2*$F156*Main!$C$4*$E156+Main!$C$5*AG$2*$F156","v":2419.4649144873183},{"$f":"AH$2*$F156*Main!$C$4*$E156+Main!$C$5*AH$2*$F156","v":2759.2932328543061},{"$f":"AI$2*$F156*Main!$C$4*$E156+Main!$C$5*AI$2*$F156","v":3099.1215512212943},{"$f":"AJ$2*$F156*Main!$C$4*$E156+Main!$C$5*AJ$2*$F156","v":3438.9487593411823},{"$f":"AK$2*$F156*Main!$C$4*$E156+Main!$C$5*AK$2*$F156","v":1769.2398181388596},{"$f":"AL$2*$F156*Main!$C$4*$E156+Main!$C$5*AL$2*$F156","v":2193.22292378664},{"$f":"AM$2*$F156*Main!$C$4*$E156+Main!$C$5*AM$2*$F156","v":2617.205751872646},{"$f":"AN$2*$F156*Main!$C$4*$E156+Main!$C$5*AN$2*$F156","v":3041.1888575204271},{"$f":"AO$2*$F156*Main!$C$4*$E156+Main!$C$5*AO$2*$F156","v":3465.172795853533},{"$f":"AP$2*$F156*Main!$C$4*$E156+Main!$C$5*AP$2*$F156","v":2059.4400911162579},{"$f":"AQ$2*$F156*Main!$C$4*$E156+Main!$C$5*AQ$2*$F156","v":2449.0002629767264},{"$f":"AR$2*$F156*Main!$C$4*$E156+Main!$C$5*AR$2*$F156","v":2838.5604348371953},{"$f":"AS$2*$F156*Main!$C$4*$E156+Main!$C$5*AS$2*$F156","v":3228.1211618212133},{"$f":"AT$2*$F156*Main!$C$4*$E156+Main!$C$5*AT$2*$F156","v":3617.6818888052321},{"$f":"AU$2*$F156*Main!$C$4*$E156+Main!$C$5*AU$2*$F156","v":2197.9281509982975},{"$f":"AV$2*$F156*Main!$C$4*$E156+Main!$C$5*AV$2*$F156","v":2579.4479133573918},{"$f":"AW$2*$F156*Main!$C$4*$E156+Main!$C$5*AW$2*$F156","v":2960.9679532782616},{"$f":"AX$2*$F156*Main!$C$4*$E156+Main!$C$5*AX$2*$F156","v":3342.4877156373568},{"$f":"AY$2*$F156*Main!$C$4*$E156+Main!$C$5*AY$2*$F156","v":3724.0047023786997},{"$f":"AZ$2*$F156*Main!$C$4*$E156+Main!$C$5*AZ$2*$F156","v":3379.456168464199},{"$f":"BA$2*$F156*Main!$C$4*$E156+Main!$C$5*BA$2*$F156","v":3832.2982045554454},{"$f":"BB$2*$F156*Main!$C$4*$E156+Main!$C$5*BB$2*$F156","v":4285.1402406466932},{"$f":"BC$2*$F156*Main!$C$4*$E156+Main!$C$5*BC$2*$F156","v":3497.5420500668097},{"$f":"BD$2*$F156*Main!$C$4*$E156+Main!$C$5*BD$2*$F156","v":3945.0771050179624},{"$f":"BE$2*$F156*Main!$C$4*$E156+Main!$C$5*BE$2*$F156","v":4392.6121599691141},{"$f":"BF$2*$F156*Main!$C$4*$E156+Main!$C$5*BF$2*$F156","v":3595.8266746331046},{"$f":"BG$2*$F156*Main!$C$4*$E156+Main!$C$5*BG$2*$F156","v":4052.2659113297723},{"$f":"BH$2*$F156*Main!$C$4*$E156+Main!$C$5*BH$2*$F156","v":4508.7079236441905},{"$f":"BI$2*$F156*Main!$C$4*$E156+Main!$C$5*BI$2*$F156","v":3562.4082369099142},{"$f":"BJ$2*$F156*Main!$C$4*$E156+Main!$C$5*BJ$2*$F156","v":4051.763524516824},{"$f":"BK$2*$F156*Main!$C$4*$E156+Main!$C$5*BK$2*$F156","v":4541.1160365059823},{"$f":"BL$2*$F156*Main!$C$4*$E156+Main!$C$5*BL$2*$F156","v":3680.4941185125253},{"$f":"BM$2*$F156*Main!$C$4*$E156+Main!$C$5*BM$2*$F156","v":4164.5424249793405},{"$f":"BN$2*$F156*Main!$C$4*$E156+Main!$C$5*BN$2*$F156","v":4648.5879558284032},{"$f":"BO$2*$F156*Main!$C$4*$E156+Main!$C$5*BO$2*$F156","v":3778.7787430788203},{"$f":"BP$2*$F156*Main!$C$4*$E156+Main!$C$5*BP$2*$F156","v":4271.7312312911508},{"$f":"BQ$2*$F156*Main!$C$4*$E156+Main!$C$5*BQ$2*$F156","v":4764.6837195034796},{"$f":"BR$2*$F156*Main!$C$4*$E156+Main!$C$5*BR$2*$F156","v":3889.1539585688874},{"$f":"BS$2*$F156*Main!$C$4*$E156+Main!$C$5*BS$2*$F156","v":4493.1783423268107},{"$f":"BT$2*$F156*Main!$C$4*$E156+Main!$C$5*BT$2*$F156","v":5097.2027260847326},{"$f":"BU$2*$F156*Main!$C$4*$E156+Main!$C$5*BU$2*$F156","v":4007.2426157892501},{"$f":"BV$2*$F156*Main!$C$4*$E156+Main!$C$5*BV$2*$F156","v":4605.9572427893263},{"$f":"BW$2*$F156*Main!$C$4*$E156+Main!$C$5*BW$2*$F156","v":5204.6746454071535},{"$f":"BX$2*$F156*Main!$C$4*$E156+Main!$C$5*BX$2*$F156","v":4105.5244647377949},{"$f":"BY$2*$F156*Main!$C$4*$E156+Main!$C$5*BY$2*$F156","v":4713.1488247188872},{"$f":"BZ$2*$F156*Main!$C$4*$E156+Main!$C$5*BZ$2*$F156","v":5320.7704090822308},{"$f":"CA$2*$F156*Main!$C$4*$E156+Main!$C$5*CA$2*$F156","v":3421.9009151139526},{"$f":"CB$2*$F156*Main!$C$4*$E156+Main!$C$5*CB$2*$F156","v":3860.5956275278654},{"$f":"CC$2*$F156*Main!$C$4*$E156+Main!$C$5*CC$2*$F156","v":4299.2875643240277},{"$f":"CD$2*$F156*Main!$C$4*$E156+Main!$C$5*CD$2*$F156","v":3502.5992256093059},{"$f":"CE$2*$F156*Main!$C$4*$E156+Main!$C$5*CE$2*$F156","v":3948.4467049677924},{"$f":"CF$2*$F156*Main!$C$4*$E156+Main!$C$5*CF$2*$F156","v":4394.2969599440294},{"$f":"CG$2*$F156*Main!$C$4*$E156+Main!$C$5*CG$2*$F156","v":3632.7423907226762},{"$f":"CH$2*$F156*Main!$C$4*$E156+Main!$C$5*CH$2*$F156","v":4076.8773139287364},{"$f":"CI$2*$F156*Main!$C$4*$E156+Main!$C$5*CI$2*$F156","v":4521.0122371347961},{"$f":"CJ$2*$F156*Main!$C$4*$E156+Main!$C$5*CJ$2*$F156","v":3569.4527547621947},{"$f":"CK$2*$F156*Main!$C$4*$E156+Main!$C$5*CK$2*$F156","v":4056.4598697516776},{"$f":"CL$2*$F156*Main!$C$4*$E156+Main!$C$5*CL$2*$F156","v":4543.4642091234091},{"$f":"CM$2*$F156*Main!$C$4*$E156+Main!$C$5*CM$2*$F156","v":3650.1510652575485},{"$f":"CN$2*$F156*Main!$C$4*$E156+Main!$C$5*CN$2*$F156","v":4144.3109471916041},{"$f":"CO$2*$F156*Main!$C$4*$E156+Main!$C$5*CO$2*$F156","v":4638.4736047434117},{"$f":"CP$2*$F156*Main!$C$4*$E156+Main!$C$5*CP$2*$F156","v":3780.2942303709187},{"$f":"CQ$2*$F156*Main!$C$4*$E156+Main!$C$5*CQ$2*$F156","v":4272.7415561525486},{"$f":"CR$2*$F156*Main!$C$4*$E156+Main!$C$5*CR$2*$F156","v":4765.1888819341793},{"$f":"CS$2*$F156*Main!$C$4*$E156+Main!$C$5*CS$2*$F156","v":4149.7150749529883},{"$f":"CT$2*$F156*Main!$C$4*$E156+Main!$C$5*CT$2*$F156","v":4666.8876036613774},{"$f":"CU$2*$F156*Main!$C$4*$E156+Main!$C$5*CU$2*$F156","v":5184.0573567520159},{"$f":"CV$2*$F156*Main!$C$4*$E156+Main!$C$5*CV$2*$F156","v":4230.4133854483407},{"$f":"CW$2*$F156*Main!$C$4*$E156+Main!$C$5*CW$2*$F156","v":4754.7386811013039},{"$f":"CX$2*$F156*Main!$C$4*$E156+Main!$C$5*CX$2*$F156","v":5279.0667523720185},{"$f":"CY$2*$F156*Main!$C$4*$E156+Main!$C$5*CY$2*$F156","v":4360.5565505617114},{"$f":"CZ$2*$F156*Main!$C$4*$E156+Main!$C$5*CZ$2*$F156","v":4883.1692900622484},{"$f":"DA$2*$F156*Main!$C$4*$E156+Main!$C$5*DA$2*$F156","v":5405.7820295627862},{"$f":"DB$2*$F156*Main!$C$4*$E156+Main!$C$5*DB$2*$F156","v":1264.8809287784024},{"$f":"DC$2*$F156*Main!$C$4*$E156+Main!$C$5*DC$2*$F156","v":1696.2852036072873},{"$f":"DD$2*$F156*Main!$C$4*$E156+Main!$C$5*DD$2*$F156","v":2127.689478436173},{"$f":"DE$2*$F156*Main!$C$4*$E156+Main!$C$5*DE$2*$F156","v":2559.0937532650582},{"$f":"DF$2*$F156*Main!$C$4*$E156+Main!$C$5*DF$2*$F156","v":2990.4977505321681},{"$f":"DG$2*$F156*Main!$C$4*$E156+Main!$C$5*DG$2*$F156","v":1500.8114908010546},{"$f":"DH$2*$F156*Main!$C$4*$E156+Main!$C$5*DH$2*$F156","v":1901.1690932750598},{"$f":"DI$2*$F156*Main!$C$4*$E156+Main!$C$5*DI$2*$F156","v":2301.5261406255149},{"$f":"DJ$2*$F156*Main!$C$4*$E156+Main!$C$5*DJ$2*$F156","v":2701.8840206612949},{"$f":"DK$2*$F156*Main!$C$4*$E156+Main!$C$5*DK$2*$F156","v":3102.2413455735255},{"$f":"DL$2*$F156*Main!$C$4*$E156+Main!$C$5*DL$2*$F156","v":1625.4503283522276},{"$f":"DM$2*$F156*Main!$C$4*$E156+Main!$C$5*DM$2*$F156","v":2026.9090183880926},{"$f":"DN$2*$F156*Main!$C$4*$E156+Main!$C$5*DN$2*$F156","v":2428.3674308621821},{"$f":"DO$2*$F156*Main!$C$4*$E156+Main!$C$5*DO$2*$F156","v":2829.8255657744971},{"$f":"DP$2*$F156*Main!$C$4*$E156+Main!$C$5*DP$2*$F156","v":3231.2853660574624},{"$f":"DQ$2*$F156*Main!$C$4*$E156+Main!$C$5*DQ$2*$F156","v":1332.9657219656769},{"$f":"DR$2*$F156*Main!$C$4*$E156+Main!$C$5*DR$2*$F156","v":1780.2631840373353},{"$f":"DS$2*$F156*Main!$C$4*$E156+Main!$C$5*DS$2*$F156","v":2227.5606461089942},{"$f":"DT$2*$F156*Main!$C$4*$E156+Main!$C$5*DT$2*$F156","v":2674.8581081806528},{"$f":"DU$2*$F156*Main!$C$4*$E156+Main!$C$5*DU$2*$F156","v":3122.1564029376368},{"$f":"DV$2*$F156*Main!$C$4*$E156+Main!$C$5*DV$2*$F156","v":1568.8960064265541},{"$f":"DW$2*$F156*Main!$C$4*$E156+Main!$C$5*DW$2*$F156","v":1985.1465185815578},{"$f":"DX$2*$F156*Main!$C$4*$E156+Main!$C$5*DX$2*$F156","v":2401.3973082983366},{"$f":"DY$2*$F156*Main!$C$4*$E156+Main!$C$5*DY$2*$F156","v":2817.6489307004404},{"$f":"DZ$2*$F156*Main!$C$4*$E156+Main!$C$5*DZ$2*$F156","v":3233.8999979789946},{"$f":"EA$2*$F156*Main!$C$4*$E156+Main!$C$5*EA$2*$F156","v":1693.5351215395021},{"$f":"EB$2*$F156*Main!$C$4*$E156+Main!$C$5*EB$2*$F156","v":2110.8867212563655},{"$f":"EC$2*$F156*Main!$C$4*$E156+Main!$C$5*EC$2*$F156","v":2528.2385985350038},{"$f":"ED$2*$F156*Main!$C$4*$E156+Main!$C$5*ED$2*$F156","v":2945.591030937192},{"$f":"EE$2*$F156*Main!$C$4*$E156+Main!$C$5*EE$2*$F156","v":3362.9412428451797},{"$f":"EF$2*$F156*Main!$C$4*$E156+Main!$C$5*EF$2*$F156","v":1647.5042767553327},{"$f":"EG$2*$F156*Main!$C$4*$E156+Main!$C$5*EG$2*$F156","v":2147.9464919072184},{"$f":"EH$2*$F156*Main!$C$4*$E156+Main!$C$5*EH$2*$F156","v":2648.3889846208795},{"$f":"EI$2*$F156*Main!$C$4*$E156+Main!$C$5*EI$2*$F156","v":3148.8300895256652},{"$f":"EJ$2*$F156*Main!$C$4*$E156+Main!$C$5*EJ$2*$F156","v":3649.273970048202},{"$f":"EK$2*$F156*Main!$C$4*$E156+Main!$C$5*EK$2*$F156","v":1883.4345612162097},{"$f":"EL$2*$F156*Main!$C$4*$E156+Main!$C$5*EL$2*$F156","v":2352.830104013216},{"$f":"EM$2*$F156*Main!$C$4*$E156+Main!$C$5*EM$2*$F156","v":2822.2259243719973},{"$f":"EN$2*$F156*Main!$C$4*$E156+Main!$C$5*EN$2*$F156","v":3291.6217447307781},{"$f":"EO$2*$F156*Main!$C$4*$E156+Main!$C$5*EO$2*$F156","v":3761.0175650895599},{"$f":"EP$2*$F156*Main!$C$4*$E156+Main!$C$5*EP$2*$F156","v":2008.0736763291577},{"$f":"EQ$2*$F156*Main!$C$4*$E156+Main!$C$5*EQ$2*$F156","v":2478.5703066880233},{"$f":"ER$2*$F156*Main!$C$4*$E156+Main!$C$5*ER$2*$F156","v":2949.0661043615637},{"$f":"ES$2*$F156*Main!$C$4*$E156+Main!$C$5*ES$2*$F156","v":3419.5638449675298},{"$f":"ET$2*$F156*Main!$C$4*$E156+Main!$C$5*ET$2*$F156","v":3890.0615855734968},{"$f":"EU$2*$F156*Main!$C$4*$E156+Main!$C$5*EU$2*$F156","v":4737.9795011201886},{"$f":"EV$2*$F156*Main!$C$4*$E156+Main!$C$5*EV$2*$F156","v":4840.1444393025158},{"$f":"EW$2*$F156*Main!$C$4*$E156+Main!$C$5*EW$2*$F156","v":4965.1471603408572},{"$f":"EX$2*$F156*Main!$C$4*$E156+Main!$C$5*EX$2*$F156","v":5030.471324112892},{"$f":"EY$2*$F156*Main!$C$4*$E156+Main!$C$5*EY$2*$F156","v":5132.6362622952183},{"$f":"EZ$2*$F156*Main!$C$4*$E156+Main!$C$5*EZ$2*$F156","v":5257.6362077158092},{"$f":"FA$2*$F156*Main!$C$4*$E156+Main!$C$5*FA$2*$F156","v":5701.2271098426545},{"$f":"FB$2*$F156*Main!$C$4*$E156+Main!$C$5*FB$2*$F156","v":5803.3920480249817},{"$f":"FC$2*$F156*Main!$C$4*$E156+Main!$C$5*FC$2*$F156","v":5928.394769063324},{"$f":"IF($D156<100,(FD$2*(1+Main!$C$3)*$E156*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E156*Main!$C$4)+(FD$2*Main!$C$5))","v":130.94431758600001},{"$f":"IF($D156<100,(FE$2*(1+Main!$C$3)*$E156*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E156*Main!$C$4)+(FE$2*Main!$C$5))","v":143.1438718604},{"$f":"IF($D156<100,(FF$2*(1+Main!$C$3)*$E156*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E156*Main!$C$4)+(FF$2*Main!$C$5))","v":144.12093197070001},{"$f":"IF($D156<100,(FG$2*(1+Main!$C$3)*$E156*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E156*Main!$C$4)+(FG$2*Main!$C$5))","v":155.58084261019999},{"$f":"IF($D156<100,(FH$2*(1+Main!$C$3)*$E156*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E156*Main!$C$4)+(FH$2*Main!$C$5))","v":209.89442705940002},{"$f":"IF($D156<100,(FI$2*(1+Main!$C$3)*$E156*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E156*Main!$C$4)+(FI$2*Main!$C$5))","v":59.299330432600001}]
["IL",19340,"(Davenport-Moline-Rock Island, Henry County, Mercer County, Rock Island County)",19340,0.94389999999999996,{"$f":"IF($D157<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F157*Main!$C$4*$E157+Main!$C$5*G$2*$F157","v":1625.7042337404023},{"$f":"H$2*$F157*Main!$C$4*$E157+Main!$C$5*H$2*$F157","v":2008.135517382402},{"$f":"I$2*$F157*Main!$C$4*$E157+Main!$C$5*I$2*$F157","v":2390.5670915963146},{"$f":"J$2*$F157*Main!$C$4*$E157+Main!$C$5*J$2*$F157","v":2772.9980846664016},{"$f":"K$2*$F157*Main!$C$4*$E157+Main!$C$5*K$2*$F157","v":3155.4308211679663},{"$f":"L$2*$F157*Main!$C$4*$E157+Main!$C$5*L$2*$F157","v":1929.5073388541243},{"$f":"M$2*$F157*Main!$C$4*$E157+Main!$C$5*M$2*$F157","v":2275.9024749831342},{"$f":"N$2*$F157*Main!$C$4*$E157+Main!$C$5*N$2*$F157","v":2622.2976111121443},{"$f":"O$2*$F157*Main!$C$4*$E157+Main!$C$5*O$2*$F157","v":2968.6918755254146},{"$f":"P$2*$F157*Main!$C$4*$E157+Main!$C$5*P$2*$F157","v":3315.0884645139913},{"$f":"Q$2*$F157*Main!$C$4*$E157+Main!$C$5*Q$2*$F157","v":2074.4870325841966},{"$f":"R$2*$F157*Main!$C$4*$E157+Main!$C$5*R$2*$F157","v":2412.4643003920651},{"$f":"S$2*$F157*Main!$C$4*$E157+Main!$C$5*S$2*$F157","v":2750.4412776280215},{"$f":"T$2*$F157*Main!$C$4*$E157+Main!$C$5*T$2*$F157","v":3088.4191265797158},{"$f":"U$2*$F157*Main!$C$4*$E157+Main!$C$5*U$2*$F157","v":3426.3949415280194},{"$f":"V$2*$F157*Main!$C$4*$E157+Main!$C$5*V$2*$F157","v":1728.3327805711072},{"$f":"W$2*$F157*Main!$C$4*$E157+Main!$C$5*W$2*$F157","v":2128.5438690008982},{"$f":"X$2*$F157*Main!$C$4*$E157+Main!$C$5*X$2*$F157","v":2528.7549574306895},{"$f":"Y$2*$F157*Main!$C$4*$E157+Main!$C$5*Y$2*$F157","v":2928.9648835728285},{"$f":"Z$2*$F157*Main!$C$4*$E157+Main!$C$5*Z$2*$F157","v":3329.1782965779239},{"$f":"AA$2*$F157*Main!$C$4*$E157+Main!$C$5*AA$2*$F157","v":2032.1355951129162},{"$f":"AB$2*$F157*Main!$C$4*$E157+Main!$C$5*AB$2*$F157","v":2396.3108266016311},{"$f":"AC$2*$F157*Main!$C$4*$E157+Main!$C$5*AC$2*$F157","v":2760.4854769465192},{"$f":"AD$2*$F157*Main!$C$4*$E157+Main!$C$5*AD$2*$F157","v":3124.6592555756688},{"$f":"AE$2*$F157*Main!$C$4*$E157+Main!$C$5*AE$2*$F157","v":3488.8359399239489},{"$f":"AF$2*$F157*Main!$C$4*$E157+Main!$C$5*AF$2*$F157","v":2177.1152888429888},{"$f":"AG$2*$F157*Main!$C$4*$E157+Main!$C$5*AG$2*$F157","v":2532.872361438649},{"$f":"AH$2*$F157*Main!$C$4*$E157+Main!$C$5*AH$2*$F157","v":2888.6294340343088},{"$f":"AI$2*$F157*Main!$C$4*$E157+Main!$C$5*AI$2*$F157","v":3244.3865066299691},{"$f":"AJ$2*$F157*Main!$C$4*$E157+Main!$C$5*AJ$2*$F157","v":3600.1424169379779},{"$f":"AK$2*$F157*Main!$C$4*$E157+Main!$C$5*AK$2*$F157","v":1852.1692996198012},{"$f":"AL$2*$F157*Main!$C$4*$E157+Main!$C$5*AL$2*$F157","v":2296.025742249697},{"$f":"AM$2*$F157*Main!$C$4*$E157+Main!$C$5*AM$2*$F157","v":2739.8818943076803},{"$f":"AN$2*$F157*Main!$C$4*$E157+Main!$C$5*AN$2*$F157","v":3183.7383369375762},{"$f":"AO$2*$F157*Main!$C$4*$E157+Main!$C$5*AO$2*$F157","v":3627.5956512832113},{"$f":"AP$2*$F157*Main!$C$4*$E157+Main!$C$5*AP$2*$F157","v":2155.9721141616101},{"$f":"AQ$2*$F157*Main!$C$4*$E157+Main!$C$5*AQ$2*$F157","v":2563.7921187066031},{"$f":"AR$2*$F157*Main!$C$4*$E157+Main!$C$5*AR$2*$F157","v":2971.612123251597},{"$f":"AS$2*$F157*Main!$C$4*$E157+Main!$C$5*AS$2*$F157","v":3379.432708940416},{"$f":"AT$2*$F157*Main!$C$4*$E157+Main!$C$5*AT$2*$F157","v":3787.2532946292358},{"$f":"AU$2*$F157*Main!$C$4*$E157+Main!$C$5*AU$2*$F157","v":2300.9515173197697},{"$f":"AV$2*$F157*Main!$C$4*$E157+Main!$C$5*AV$2*$F157","v":2700.3542346874474},{"$f":"AW$2*$F157*Main!$C$4*$E157+Main!$C$5*AW$2*$F157","v":3099.7572426270385},{"$f":"AX$2*$F157*Main!$C$4*$E157+Main!$C$5*AX$2*$F157","v":3499.1599599947167},{"$f":"AY$2*$F157*Main!$C$4*$E157+Main!$C$5*AY$2*$F157","v":3898.5597716432644},{"$f":"AZ$2*$F157*Main!$C$4*$E157+Main!$C$5*AZ$2*$F157","v":3537.8612330942274},{"$f":"BA$2*$F157*Main!$C$4*$E157+Main!$C$5*BA$2*$F157","v":4011.929309239968},{"$f":"BB$2*$F157*Main!$C$4*$E157+Main!$C$5*BB$2*$F157","v":4485.9973853857091},{"$f":"BC$2*$F157*Main!$C$4*$E157+Main!$C$5*BC$2*$F157","v":3661.4821477834357},{"$f":"BD$2*$F157*Main!$C$4*$E157+Main!$C$5*BD$2*$F157","v":4129.9944889516064},{"$f":"BE$2*$F157*Main!$C$4*$E157+Main!$C$5*BE$2*$F157","v":4598.5068301197762},{"$f":"BF$2*$F157*Main!$C$4*$E157+Main!$C$5*BF$2*$F157","v":3764.3736621954536},{"$f":"BG$2*$F157*Main!$C$4*$E157+Main!$C$5*BG$2*$F157","v":4242.2075503343603},{"$f":"BH$2*$F157*Main!$C$4*$E157+Main!$C$5*BH$2*$F157","v":4720.0443441923962},{"$f":"BI$2*$F157*Main!$C$4*$E157+Main!$C$5*BI$2*$F157","v":3729.3888038638897},{"$f":"BJ$2*$F157*Main!$C$4*$E157+Main!$C$5*BJ$2*$F157","v":4241.6816151717348},{"$f":"BK$2*$F157*Main!$C$4*$E157+Main!$C$5*BK$2*$F157","v":4753.9715207604486},{"$f":"BL$2*$F157*Main!$C$4*$E157+Main!$C$5*BL$2*$F157","v":3853.0097185530981},{"$f":"BM$2*$F157*Main!$C$4*$E157+Main!$C$5*BM$2*$F157","v":4359.7467948833728},{"$f":"BN$2*$F157*Main!$C$4*$E157+Main!$C$5*BN$2*$F157","v":4866.4809654945147},{"$f":"BO$2*$F157*Main!$C$4*$E157+Main!$C$5*BO$2*$F157","v":3955.9012329651155},{"$f":"BP$2*$F157*Main!$C$4*$E157+Main!$C$5*BP$2*$F157","v":4471.9598562661267},{"$f":"BQ$2*$F157*Main!$C$4*$E157+Main!$C$5*BQ$2*$F157","v":4988.0184795671357},{"$f":"BR$2*$F157*Main!$C$4*$E157+Main!$C$5*BR$2*$F157","v":4071.4500599097155},{"$f":"BS$2*$F157*Main!$C$4*$E157+Main!$C$5*BS$2*$F157","v":4703.7868456570895},{"$f":"BT$2*$F157*Main!$C$4*$E157+Main!$C$5*BT$2*$F157","v":5336.1236314044618},{"$f":"BU$2*$F157*Main!$C$4*$E157+Main!$C$5*BU$2*$F157","v":4195.0738803180557},{"$f":"BV$2*$F157*Main!$C$4*$E157+Main!$C$5*BV$2*$F157","v":4821.8520253687266},{"$f":"BW$2*$F157*Main!$C$4*$E157+Main!$C$5*BW$2*$F157","v":5448.6330761385288},{"$f":"BX$2*$F157*Main!$C$4*$E157+Main!$C$5*BX$2*$F157","v":4297.9624890109426},{"$f":"BY$2*$F157*Main!$C$4*$E157+Main!$C$5*BY$2*$F157","v":4934.067992470611},{"$f":"BZ$2*$F157*Main!$C$4*$E157+Main!$C$5*BZ$2*$F157","v":5570.1705902111489},{"$f":"CA$2*$F157*Main!$C$4*$E157+Main!$C$5*CA$2*$F157","v":3582.2954900382701},{"$f":"CB$2*$F157*Main!$C$4*$E157+Main!$C$5*CB$2*$F157","v":4041.5531157757073},{"$f":"CC$2*$F157*Main!$C$4*$E157+Main!$C$5*CC$2*$F157","v":4500.807835794014},{"$f":"CD$2*$F157*Main!$C$4*$E157+Main!$C$5*CD$2*$F157","v":3666.7763680392591},{"$f":"CE$2*$F157*Main!$C$4*$E157+Main!$C$5*CE$2*$F157","v":4133.5220319760683},{"$f":"CF$2*$F157*Main!$C$4*$E157+Main!$C$5*CF$2*$F157","v":4600.270601632008},{"$f":"CG$2*$F157*Main!$C$4*$E157+Main!$C$5*CG$2*$F157","v":3803.019726631484},{"$f":"CH$2*$F157*Main!$C$4*$E157+Main!$C$5*CH$2*$F157","v":4267.9725618647572},{"$f":"CI$2*$F157*Main!$C$4*$E157+Main!$C$5*CI$2*$F157","v":4732.925397098029},{"$f":"CJ$2*$F157*Main!$C$4*$E157+Main!$C$5*CJ$2*$F157","v":3736.7635190171709},{"$f":"CK$2*$F157*Main!$C$4*$E157+Main!$C$5*CK$2*$F157","v":4246.5980919405883},{"$f":"CL$2*$F157*Main!$C$4*$E157+Main!$C$5*CL$2*$F157","v":4756.4297591448758},{"$f":"CM$2*$F157*Main!$C$4*$E157+Main!$C$5*CM$2*$F157","v":3821.2443970181598},{"$f":"CN$2*$F157*Main!$C$4*$E157+Main!$C$5*CN$2*$F157","v":4338.5670081409489},{"$f":"CO$2*$F157*Main!$C$4*$E157+Main!$C$5*CO$2*$F157","v":4855.892524982869},{"$f":"CP$2*$F157*Main!$C$4*$E157+Main!$C$5*CP$2*$F157","v":3957.4877556103847},{"$f":"CQ$2*$F157*Main!$C$4*$E157+Main!$C$5*CQ$2*$F157","v":4473.0175380296387},{"$f":"CR$2*$F157*Main!$C$4*$E157+Main!$C$5*CR$2*$F157","v":4988.5473204488917},{"$f":"CS$2*$F157*Main!$C$4*$E157+Main!$C$5*CS$2*$F157","v":4344.2244432880889},{"$f":"CT$2*$F157*Main!$C$4*$E157+Main!$C$5*CT$2*$F157","v":4885.6383717220906},{"$f":"CU$2*$F157*Main!$C$4*$E157+Main!$C$5*CU$2*$F157","v":5427.0493944369628},{"$f":"CV$2*$F157*Main!$C$4*$E157+Main!$C$5*CV$2*$F157","v":4428.7053212890769},{"$f":"CW$2*$F157*Main!$C$4*$E157+Main!$C$5*CW$2*$F157","v":4977.6072879224521},{"$f":"CX$2*$F157*Main!$C$4*$E157+Main!$C$5*CX$2*$F157","v":5526.5121602749559},{"$f":"CY$2*$F157*Main!$C$4*$E157+Main!$C$5*CY$2*$F157","v":4564.9486798813014},{"$f":"CZ$2*$F157*Main!$C$4*$E157+Main!$C$5*CZ$2*$F157","v":5112.05781781114},{"$f":"DA$2*$F157*Main!$C$4*$E157+Main!$C$5*DA$2*$F157","v":5659.1669557409796},{"$f":"DB$2*$F157*Main!$C$4*$E157+Main!$C$5*DB$2*$F157","v":1324.1696235518841},{"$f":"DC$2*$F157*Main!$C$4*$E157+Main!$C$5*DC$2*$F157","v":1775.7950874210742},{"$f":"DD$2*$F157*Main!$C$4*$E157+Main!$C$5*DD$2*$F157","v":2227.4205512902649},{"$f":"DE$2*$F157*Main!$C$4*$E157+Main!$C$5*DE$2*$F157","v":2679.0460151594552},{"$f":"DF$2*$F157*Main!$C$4*$E157+Main!$C$5*DF$2*$F157","v":3130.6711884567326},{"$f":"DG$2*$F157*Main!$C$4*$E157+Main!$C$5*DG$2*$F157","v":1571.1589459378586},{"$f":"DH$2*$F157*Main!$C$4*$E157+Main!$C$5*DH$2*$F157","v":1990.282488472521},{"$f":"DI$2*$F157*Main!$C$4*$E157+Main!$C$5*DI$2*$F157","v":2409.4054498633577},{"$f":"DJ$2*$F157*Main!$C$4*$E157+Main!$C$5*DJ$2*$F157","v":2828.5292829699329},{"$f":"DK$2*$F157*Main!$C$4*$E157+Main!$C$5*DK$2*$F157","v":3247.652534932683},{"$f":"DL$2*$F157*Main!$C$4*$E157+Main!$C$5*DL$2*$F157","v":1701.6399729223326},{"$f":"DM$2*$F157*Main!$C$4*$E157+Main!$C$5*DM$2*$F157","v":2121.9162142360756},{"$f":"DN$2*$F157*Main!$C$4*$E157+Main!$C$5*DN$2*$F157","v":2542.192164977906},{"$f":"DO$2*$F157*Main!$C$4*$E157+Main!$C$5*DO$2*$F157","v":2962.4678251478235},{"$f":"DP$2*$F157*Main!$C$4*$E157+Main!$C$5*DP$2*$F157","v":3382.7452287492192},{"$f":"DQ$2*$F157*Main!$C$4*$E157+Main!$C$5*DQ$2*$F157","v":1395.4457515360982},{"$f":"DR$2*$F157*Main!$C$4*$E157+Main!$C$5*DR$2*$F157","v":1863.7093631466953},{"$f":"DS$2*$F157*Main!$C$4*$E157+Main!$C$5*DS$2*$F157","v":2331.9729747572928},{"$f":"DT$2*$F157*Main!$C$4*$E157+Main!$C$5*DT$2*$F157","v":2800.2365863678897},{"$f":"DU$2*$F157*Main!$C$4*$E157+Main!$C$5*DU$2*$F157","v":3268.5010696942263},{"$f":"DV$2*$F157*Main!$C$4*$E157+Main!$C$5*DV$2*$F157","v":1642.4347833501597},{"$f":"DW$2*$F157*Main!$C$4*$E157+Main!$C$5*DW$2*$F157","v":2078.1961830543164},{"$f":"DX$2*$F157*Main!$C$4*$E157+Main!$C$5*DX$2*$F157","v":2513.9578733303861},{"$f":"DY$2*$F157*Main!$C$4*$E157+Main!$C$5*DY$2*$F157","v":2949.7204353221941},{"$f":"DZ$2*$F157*Main!$C$4*$E157+Main!$C$5*DZ$2*$F157","v":3385.4824161701772},{"$f":"EA$2*$F157*Main!$C$4*$E157+Main!$C$5*EA$2*$F157","v":1772.9161009065469},{"$f":"EB$2*$F157*Main!$C$4*$E157+Main!$C$5*EB$2*$F157","v":2209.830199389784},{"$f":"EC$2*$F157*Main!$C$4*$E157+Main!$C$5*EC$2*$F157","v":2646.7445884449339},{"$f":"ED$2*$F157*Main!$C$4*$E157+Main!$C$5*ED$2*$F157","v":3083.6595586439098},{"$f":"EE$2*$F157*Main!$C$4*$E157+Main!$C$5*EE$2*$F157","v":3520.572204267582},{"$f":"EF$2*$F157*Main!$C$4*$E157+Main!$C$5*EF$2*$F157","v":1724.7276548458603},{"$f":"EG$2*$F157*Main!$C$4*$E157+Main!$C$5*EG$2*$F157","v":2248.6270706486885},{"$f":"EH$2*$F157*Main!$C$4*$E157+Main!$C$5*EH$2*$F157","v":2772.5267770234295},{"$f":"EI$2*$F157*Main!$C$4*$E157+Main!$C$5*EI$2*$F157","v":3296.4250305386058},{"$f":"EJ$2*$F157*Main!$C$4*$E157+Main!$C$5*EJ$2*$F157","v":3820.3261897729126},{"$f":"EK$2*$F157*Main!$C$4*$E157+Main!$C$5*EK$2*$F157","v":1971.7166866599218},{"$f":"EL$2*$F157*Main!$C$4*$E157+Main!$C$5*EL$2*$F157","v":2463.1141811282223},{"$f":"EM$2*$F157*Main!$C$4*$E157+Main!$C$5*EM$2*$F157","v":2954.5119661684362},{"$f":"EN$2*$F157*Main!$C$4*$E157+Main!$C$5*EN$2*$F157","v":3445.9097512086496},{"$f":"EO$2*$F157*Main!$C$4*$E157+Main!$C$5*EO$2*$F157","v":3937.3075362488635},{"$f":"EP$2*$F157*Main!$C$4*$E157+Main!$C$5*EP$2*$F157","v":2102.1980042163086},{"$f":"EQ$2*$F157*Main!$C$4*$E157+Main!$C$5*EQ$2*$F157","v":2594.7481974636898},{"$f":"ER$2*$F157*Main!$C$4*$E157+Main!$C$5*ER$2*$F157","v":3087.2975189953318},{"$f":"ES$2*$F157*Main!$C$4*$E157+Main!$C$5*ES$2*$F157","v":3579.8488745303648},{"$f":"ET$2*$F157*Main!$C$4*$E157+Main!$C$5*ET$2*$F157","v":4072.4002300653992},{"$f":"EU$2*$F157*Main!$C$4*$E157+Main!$C$5*EU$2*$F157","v":4960.0625558123202},{"$f":"EV$2*$F157*Main!$C$4*$E157+Main!$C$5*EV$2*$F157","v":5067.0162655688164},{"$f":"EW$2*$F157*Main!$C$4*$E157+Main!$C$5*EW$2*$F157","v":5197.8782323313026},{"$f":"EX$2*$F157*Main!$C$4*$E157+Main!$C$5*EX$2*$F157","v":5266.2643320682928},{"$f":"EY$2*$F157*Main!$C$4*$E157+Main!$C$5*EY$2*$F157","v":5373.2180418247899},{"$f":"EZ$2*$F157*Main!$C$4*$E157+Main!$C$5*EZ$2*$F157","v":5504.0771028681456},{"$f":"FA$2*$F157*Main!$C$4*$E157+Main!$C$5*FA$2*$F157","v":5968.4604171518349},{"$f":"FB$2*$F157*Main!$C$4*$E157+Main!$C$5*FB$2*$F157","v":6075.4141269083311},{"$f":"FC$2*$F157*Main!$C$4*$E157+Main!$C$5*FC$2*$F157","v":6206.2760936708182},{"$f":"IF($D157<100,(FD$2*(1+Main!$C$3)*$E157*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E157*Main!$C$4)+(FD$2*Main!$C$5))","v":137.082063441},{"$f":"IF($D157<100,(FE$2*(1+Main!$C$3)*$E157*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E157*Main!$C$4)+(FE$2*Main!$C$5))","v":149.85344675739998},{"$f":"IF($D157<100,(FF$2*(1+Main!$C$3)*$E157*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E157*Main!$C$4)+(FF$2*Main!$C$5))","v":150.87630455295002},{"$f":"IF($D157<100,(FG$2*(1+Main!$C$3)*$E157*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E157*Main!$C$4)+(FG$2*Main!$C$5))","v":162.87337495869997},{"$f":"IF($D157<100,(FH$2*(1+Main!$C$3)*$E157*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E157*Main!$C$4)+(FH$2*Main!$C$5))","v":219.73279708890001},{"$f":"IF($D157<100,(FI$2*(1+Main!$C$3)*$E157*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E157*Main!$C$4)+(FI$2*Main!$C$5))","v":62.078864713099996}]
["IL",19500,"(Decatur, Macon County)",19500,0.81469999999999998,{"$f":"IF($D158<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F158*Main!$C$4*$E158+Main!$C$5*G$2*$F158","v":1453.1459483682384},{"$f":"H$2*$F158*Main!$C$4*$E158+Main!$C$5*H$2*$F158","v":1794.9845551823585},{"$f":"I$2*$F158*Main!$C$4*$E158+Main!$C$5*I$2*$F158","v":2136.8234217260101},{"$f":"J$2*$F158*Main!$C$4*$E158+Main!$C$5*J$2*$F158","v":2478.6617688105998},{"$f":"K$2*$F158*Main!$C$4*$E158+Main!$C$5*K$2*$F158","v":2820.5016742723747},{"$f":"L$2*$F158*Main!$C$4*$E158+Main!$C$5*L$2*$F158","v":1724.7022635547744},{"$f":"M$2*$F158*Main!$C$4*$E158+Main!$C$5*M$2*$F158","v":2034.3297333942323},{"$f":"N$2*$F158*Main!$C$4*$E158+Main!$C$5*N$2*$F158","v":2343.9572032336901},{"$f":"O$2*$F158*Main!$C$4*$E158+Main!$C$5*O$2*$F158","v":2653.5838938845545},{"$f":"P$2*$F158*Main!$C$4*$E158+Main!$C$5*P$2*$F158","v":2963.2126623716681},{"$f":"Q$2*$F158*Main!$C$4*$E158+Main!$C$5*Q$2*$F158","v":1854.2932741254981},{"$f":"R$2*$F158*Main!$C$4*$E158+Main!$C$5*R$2*$F158","v":2156.3963794520951},{"$f":"S$2*$F158*Main!$C$4*$E158+Main!$C$5*S$2*$F158","v":2458.4992250491614},{"$f":"T$2*$F158*Main!$C$4*$E158+Main!$C$5*T$2*$F158","v":2760.6028498348201},{"$f":"U$2*$F158*Main!$C$4*$E158+Main!$C$5*U$2*$F158","v":3062.7046565137616},{"$f":"V$2*$F158*Main!$C$4*$E158+Main!$C$5*V$2*$F158","v":1544.8811200672333},{"$f":"W$2*$F158*Main!$C$4*$E158+Main!$C$5*W$2*$F158","v":1902.6123171532706},{"$f":"X$2*$F158*Main!$C$4*$E158+Main!$C$5*X$2*$F158","v":2260.3435142393087},{"$f":"Y$2*$F158*Main!$C$4*$E158+Main!$C$5*Y$2*$F158","v":2618.0736724072221},{"$f":"Z$2*$F158*Main!$C$4*$E158+Main!$C$5*Z$2*$F158","v":2975.8069473295077},{"$f":"AA$2*$F158*Main!$C$4*$E158+Main!$C$5*AA$2*$F158","v":1816.4371755242382},{"$f":"AB$2*$F158*Main!$C$4*$E158+Main!$C$5*AB$2*$F158","v":2141.9574953651445},{"$f":"AC$2*$F158*Main!$C$4*$E158+Main!$C$5*AC$2*$F158","v":2467.4772957469886},{"$f":"AD$2*$F158*Main!$C$4*$E158+Main!$C$5*AD$2*$F158","v":2792.9963169402395},{"$f":"AE$2*$F158*Main!$C$4*$E158+Main!$C$5*AE$2*$F158","v":3118.5179354288007},{"$f":"AF$2*$F158*Main!$C$4*$E158+Main!$C$5*AF$2*$F158","v":1946.0281860949622},{"$f":"AG$2*$F158*Main!$C$4*$E158+Main!$C$5*AG$2*$F158","v":2264.0238816934761},{"$f":"AH$2*$F158*Main!$C$4*$E158+Main!$C$5*AH$2*$F158","v":2582.0195772919906},{"$f":"AI$2*$F158*Main!$C$4*$E158+Main!$C$5*AI$2*$F158","v":2900.015272890505},{"$f":"AJ$2*$F158*Main!$C$4*$E158+Main!$C$5*AJ$2*$F158","v":3218.0099295708951},{"$f":"AK$2*$F158*Main!$C$4*$E158+Main!$C$5*AK$2*$F158","v":1655.5731710447981},{"$f":"AL$2*$F158*Main!$C$4*$E158+Main!$C$5*AL$2*$F158","v":2052.317042333606},{"$f":"AM$2*$F158*Main!$C$4*$E158+Main!$C$5*AM$2*$F158","v":2449.0606538928832},{"$f":"AN$2*$F158*Main!$C$4*$E158+Main!$C$5*AN$2*$F158","v":2845.8045251816916},{"$f":"AO$2*$F158*Main!$C$4*$E158+Main!$C$5*AO$2*$F158","v":3242.5491756590927},{"$f":"AP$2*$F158*Main!$C$4*$E158+Main!$C$5*AP$2*$F158","v":1927.1292265018033},{"$f":"AQ$2*$F158*Main!$C$4*$E158+Main!$C$5*AQ$2*$F158","v":2291.6617010864179},{"$f":"AR$2*$F158*Main!$C$4*$E158+Main!$C$5*AR$2*$F158","v":2656.194175671033},{"$f":"AS$2*$F158*Main!$C$4*$E158+Main!$C$5*AS$2*$F158","v":3020.7271697147089},{"$f":"AT$2*$F158*Main!$C$4*$E158+Main!$C$5*AT$2*$F158","v":3385.2601637583857},{"$f":"AU$2*$F158*Main!$C$4*$E158+Main!$C$5*AU$2*$F158","v":2056.7199773429961},{"$f":"AV$2*$F158*Main!$C$4*$E158+Main!$C$5*AV$2*$F158","v":2413.7286068738113},{"$f":"AW$2*$F158*Main!$C$4*$E158+Main!$C$5*AW$2*$F158","v":2770.7374961341584},{"$f":"AX$2*$F158*Main!$C$4*$E158+Main!$C$5*AX$2*$F158","v":3127.7461256649749},{"$f":"AY$2*$F158*Main!$C$4*$E158+Main!$C$5*AY$2*$F158","v":3484.7521579004801},{"$f":"AZ$2*$F158*Main!$C$4*$E158+Main!$C$5*AZ$2*$F158","v":3162.3395018979027},{"$f":"BA$2*$F158*Main!$C$4*$E158+Main!$C$5*BA$2*$F158","v":3586.0882317126229},{"$f":"BB$2*$F158*Main!$C$4*$E158+Main!$C$5*BB$2*$F158","v":4009.8369615273441},{"$f":"BC$2*$F158*Main!$C$4*$E158+Main!$C$5*BC$2*$F158","v":3272.8388335634709},{"$f":"BD$2*$F158*Main!$C$4*$E158+Main!$C$5*BD$2*$F158","v":3691.6215347456096},{"$f":"BE$2*$F158*Main!$C$4*$E158+Main!$C$5*BE$2*$F158","v":4110.4042359277482},{"$f":"BF$2*$F158*Main!$C$4*$E158+Main!$C$5*BF$2*$F158","v":3364.809060488014},{"$f":"BG$2*$F158*Main!$C$4*$E158+Main!$C$5*BG$2*$F158","v":3791.9238850244014},{"$f":"BH$2*$F158*Main!$C$4*$E158+Main!$C$5*BH$2*$F158","v":4219.0413068560983},{"$f":"BI$2*$F158*Main!$C$4*$E158+Main!$C$5*BI$2*$F158","v":3333.5376249564838},{"$f":"BJ$2*$F158*Main!$C$4*$E158+Main!$C$5*BJ$2*$F158","v":3791.4537745733046},{"$f":"BK$2*$F158*Main!$C$4*$E158+Main!$C$5*BK$2*$F158","v":4249.3673268948151},{"$f":"BL$2*$F158*Main!$C$4*$E158+Main!$C$5*BL$2*$F158","v":3444.036956622052},{"$f":"BM$2*$F158*Main!$C$4*$E158+Main!$C$5*BM$2*$F158","v":3896.9870776062912},{"$f":"BN$2*$F158*Main!$C$4*$E158+Main!$C$5*BN$2*$F158","v":4349.9346012952192},{"$f":"BO$2*$F158*Main!$C$4*$E158+Main!$C$5*BO$2*$F158","v":3536.0071835465951},{"$f":"BP$2*$F158*Main!$C$4*$E158+Main!$C$5*BP$2*$F158","v":3997.2894278850831},{"$f":"BQ$2*$F158*Main!$C$4*$E158+Main!$C$5*BQ$2*$F158","v":4458.5716722235702},{"$f":"BR$2*$F158*Main!$C$4*$E158+Main!$C$5*BR$2*$F158","v":3639.291228841184},{"$f":"BS$2*$F158*Main!$C$4*$E158+Main!$C$5*BS$2*$F158","v":4204.5094395970527},{"$f":"BT$2*$F158*Main!$C$4*$E158+Main!$C$5*BT$2*$F158","v":4769.7276503529201},{"$f":"BU$2*$F158*Main!$C$4*$E158+Main!$C$5*BU$2*$F158","v":3749.7931578020625},{"$f":"BV$2*$F158*Main!$C$4*$E158+Main!$C$5*BV$2*$F158","v":4310.0427426300384},{"$f":"BW$2*$F158*Main!$C$4*$E158+Main!$C$5*BW$2*$F158","v":4870.2949247533243},{"$f":"BX$2*$F158*Main!$C$4*$E158+Main!$C$5*BX$2*$F158","v":3841.7607874312957},{"$f":"BY$2*$F158*Main!$C$4*$E158+Main!$C$5*BY$2*$F158","v":4410.3476902041402},{"$f":"BZ$2*$F158*Main!$C$4*$E158+Main!$C$5*BZ$2*$F158","v":4978.9319956816753},{"$f":"CA$2*$F158*Main!$C$4*$E158+Main!$C$5*CA$2*$F158","v":3202.0573417773185},{"$f":"CB$2*$F158*Main!$C$4*$E158+Main!$C$5*CB$2*$F158","v":3612.5676573973369},{"$f":"CC$2*$F158*Main!$C$4*$E158+Main!$C$5*CC$2*$F158","v":4023.0753757220455},{"$f":"CD$2*$F158*Main!$C$4*$E158+Main!$C$5*CD$2*$F158","v":3277.5711056181594},{"$f":"CE$2*$F158*Main!$C$4*$E158+Main!$C$5*CE$2*$F158","v":3694.7746512518625},{"$f":"CF$2*$F158*Main!$C$4*$E158+Main!$C$5*CF$2*$F158","v":4111.980794180874},{"$f":"CG$2*$F158*Main!$C$4*$E158+Main!$C$5*CG$2*$F158","v":3399.3530881100537},{"$f":"CH$2*$F158*Main!$C$4*$E158+Main!$C$5*CH$2*$F158","v":3814.9541025375306},{"$f":"CI$2*$F158*Main!$C$4*$E158+Main!$C$5*CI$2*$F158","v":4230.555116965008},{"$f":"CJ$2*$F158*Main!$C$4*$E158+Main!$C$5*CJ$2*$F158","v":3340.1295604530806},{"$f":"CK$2*$F158*Main!$C$4*$E158+Main!$C$5*CK$2*$F158","v":3795.848398237702},{"$f":"CL$2*$F158*Main!$C$4*$E158+Main!$C$5*CL$2*$F158","v":4251.5646387270135},{"$f":"CM$2*$F158*Main!$C$4*$E158+Main!$C$5*CM$2*$F158","v":3415.6433242939215},{"$f":"CN$2*$F158*Main!$C$4*$E158+Main!$C$5*CN$2*$F158","v":3878.0553920922266},{"$f":"CO$2*$F158*Main!$C$4*$E158+Main!$C$5*CO$2*$F158","v":4340.4700571858421},{"$f":"CP$2*$F158*Main!$C$4*$E158+Main!$C$5*CP$2*$F158","v":3537.4253067858162},{"$f":"CQ$2*$F158*Main!$C$4*$E158+Main!$C$5*CQ$2*$F158","v":3998.2348433778966},{"$f":"CR$2*$F158*Main!$C$4*$E158+Main!$C$5*CR$2*$F158","v":4459.0443799699769},{"$f":"CS$2*$F158*Main!$C$4*$E158+Main!$C$5*CS$2*$F158","v":3883.1123260606564},{"$f":"CT$2*$F158*Main!$C$4*$E158+Main!$C$5*CT$2*$F158","v":4367.0585692735731},{"$f":"CU$2*$F158*Main!$C$4*$E158+Main!$C$5*CU$2*$F158","v":4851.0022151911808},{"$f":"CV$2*$F158*Main!$C$4*$E158+Main!$C$5*CV$2*$F158","v":3958.6260899014974},{"$f":"CW$2*$F158*Main!$C$4*$E158+Main!$C$5*CW$2*$F158","v":4449.2655631280986},{"$f":"CX$2*$F158*Main!$C$4*$E158+Main!$C$5*CX$2*$F158","v":4939.9076336500093},{"$f":"CY$2*$F158*Main!$C$4*$E158+Main!$C$5*CY$2*$F158","v":4080.4080723933916},{"$f":"CZ$2*$F158*Main!$C$4*$E158+Main!$C$5*CZ$2*$F158","v":4569.4450144137672},{"$f":"DA$2*$F158*Main!$C$4*$E158+Main!$C$5*DA$2*$F158","v":5058.4819564341433},{"$f":"DB$2*$F158*Main!$C$4*$E158+Main!$C$5*DB$2*$F158","v":1183.6173416301626},{"$f":"DC$2*$F158*Main!$C$4*$E158+Main!$C$5*DC$2*$F158","v":1587.3056013891246},{"$f":"DD$2*$F158*Main!$C$4*$E158+Main!$C$5*DD$2*$F158","v":1990.993861148087},{"$f":"DE$2*$F158*Main!$C$4*$E158+Main!$C$5*DE$2*$F158","v":2394.6821209070495},{"$f":"DF$2*$F158*Main!$C$4*$E158+Main!$C$5*DF$2*$F158","v":2798.3701209364808},{"$f":"DG$2*$F158*Main!$C$4*$E158+Main!$C$5*DG$2*$F158","v":1404.3902999988663},{"$f":"DH$2*$F158*Main!$C$4*$E158+Main!$C$5*DH$2*$F158","v":1779.0265130686312},{"$f":"DI$2*$F158*Main!$C$4*$E158+Main!$C$5*DI$2*$F158","v":2153.6622066793343},{"$f":"DJ$2*$F158*Main!$C$4*$E158+Main!$C$5*DJ$2*$F158","v":2528.2986794786293},{"$f":"DK$2*$F158*Main!$C$4*$E158+Main!$C$5*DK$2*$F158","v":2902.9346328188635},{"$f":"DL$2*$F158*Main!$C$4*$E158+Main!$C$5*DL$2*$F158","v":1521.0215861616434},{"$f":"DM$2*$F158*Main!$C$4*$E158+Main!$C$5*DM$2*$F158","v":1896.6881462808565},{"$f":"DN$2*$F158*Main!$C$4*$E158+Main!$C$5*DN$2*$F158","v":2272.3544466705384},{"$f":"DO$2*$F158*Main!$C$4*$E158+Main!$C$5*DO$2*$F158","v":2648.0204873306898},{"$f":"DP$2*$F158*Main!$C$4*$E158+Main!$C$5*DP$2*$F158","v":3023.6880863680271},{"$f":"DQ$2*$F158*Main!$C$4*$E158+Main!$C$5*DQ$2*$F158","v":1247.3279566645674},{"$f":"DR$2*$F158*Main!$C$4*$E158+Main!$C$5*DR$2*$F158","v":1665.8883293681761},{"$f":"DS$2*$F158*Main!$C$4*$E158+Main!$C$5*DS$2*$F158","v":2084.4487020717852},{"$f":"DT$2*$F158*Main!$C$4*$E158+Main!$C$5*DT$2*$F158","v":2503.0090747753939},{"$f":"DU$2*$F158*Main!$C$4*$E158+Main!$C$5*DU$2*$F158","v":2921.5702266675953},{"$f":"DV$2*$F158*Main!$C$4*$E158+Main!$C$5*DV$2*$F158","v":1468.1006553037405},{"$f":"DW$2*$F158*Main!$C$4*$E158+Main!$C$5*DW$2*$F158","v":1857.6087215886209},{"$f":"DX$2*$F158*Main!$C$4*$E158+Main!$C$5*DX$2*$F158","v":2247.1170476030325},{"$f":"DY$2*$F158*Main!$C$4*$E158+Main!$C$5*DY$2*$F158","v":2636.6261528060363},{"$f":"DZ$2*$F158*Main!$C$4*$E158+Main!$C$5*DZ$2*$F158","v":3026.1347385499794},{"$f":"EA$2*$F158*Main!$C$4*$E158+Main!$C$5*EA$2*$F158","v":1584.7322011960487},{"$f":"EB$2*$F158*Main!$C$4*$E158+Main!$C$5*EB$2*$F158","v":1975.2706145303773},{"$f":"EC$2*$F158*Main!$C$4*$E158+Main!$C$5*EC$2*$F158","v":2365.8092875942366},{"$f":"ED$2*$F158*Main!$C$4*$E158+Main!$C$5*ED$2*$F158","v":2756.3484801171585},{"$f":"EE$2*$F158*Main!$C$4*$E158+Main!$C$5*EE$2*$F158","v":3146.8855948038322},{"$f":"EF$2*$F158*Main!$C$4*$E158+Main!$C$5*EF$2*$F158","v":1541.6586557762057},{"$f":"EG$2*$F158*Main!$C$4*$E158+Main!$C$5*EG$2*$F158","v":2009.949441779002},{"$f":"EH$2*$F158*Main!$C$4*$E158+Main!$C$5*EH$2*$F158","v":2478.2404875113289},{"$f":"EI$2*$F158*Main!$C$4*$E158+Main!$C$5*EI$2*$F158","v":2946.5302345960017},{"$f":"EJ$2*$F158*Main!$C$4*$E158+Main!$C$5*EJ$2*$F158","v":3414.822578975984},{"$f":"EK$2*$F158*Main!$C$4*$E158+Main!$C$5*EK$2*$F158","v":1762.4313544153786},{"$f":"EL$2*$F158*Main!$C$4*$E158+Main!$C$5*EL$2*$F158","v":2201.6700937289779},{"$f":"EM$2*$F158*Main!$C$4*$E158+Main!$C$5*EM$2*$F158","v":2640.9090927721072},{"$f":"EN$2*$F158*Main!$C$4*$E158+Main!$C$5*EN$2*$F158","v":3080.1480918152374},{"$f":"EO$2*$F158*Main!$C$4*$E158+Main!$C$5*EO$2*$F158","v":3519.3870908583672},{"$f":"EP$2*$F158*Main!$C$4*$E158+Main!$C$5*EP$2*$F158","v":1879.0629003076865},{"$f":"EQ$2*$F158*Main!$C$4*$E158+Main!$C$5*EQ$2*$F158","v":2319.3319866707338},{"$f":"ER$2*$F158*Main!$C$4*$E158+Main!$C$5*ER$2*$F158","v":2759.6002938451879},{"$f":"ES$2*$F158*Main!$C$4*$E158+Main!$C$5*ES$2*$F158","v":3199.8704191263587},{"$f":"ET$2*$F158*Main!$C$4*$E158+Main!$C$5*ET$2*$F158","v":3640.1405444075308},{"$f":"EU$2*$F158*Main!$C$4*$E158+Main!$C$5*EU$2*$F158","v":4433.583094046754},{"$f":"EV$2*$F158*Main!$C$4*$E158+Main!$C$5*EV$2*$F158","v":4529.1843398145766},{"$f":"EW$2*$F158*Main!$C$4*$E158+Main!$C$5*EW$2*$F158","v":4646.1561313924849},{"$f":"EX$2*$F158*Main!$C$4*$E158+Main!$C$5*EX$2*$F158","v":4707.2834765116359},{"$f":"EY$2*$F158*Main!$C$4*$E158+Main!$C$5*EY$2*$F158","v":4802.8847222794584},{"$f":"EZ$2*$F158*Main!$C$4*$E158+Main!$C$5*EZ$2*$F158","v":4919.8539165620568},{"$f":"FA$2*$F158*Main!$C$4*$E158+Main!$C$5*FA$2*$F158","v":5334.9458611087884},{"$f":"FB$2*$F158*Main!$C$4*$E158+Main!$C$5*FB$2*$F158","v":5430.5471068766101},{"$f":"FC$2*$F158*Main!$C$4*$E158+Main!$C$5*FC$2*$F158","v":5547.5188984545193},{"$f":"IF($D158<100,(FD$2*(1+Main!$C$3)*$E158*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E158*Main!$C$4)+(FD$2*Main!$C$5))","v":122.531664093},{"$f":"IF($D158<100,(FE$2*(1+Main!$C$3)*$E158*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E158*Main!$C$4)+(FE$2*Main!$C$5))","v":133.94744535019998},{"$f":"IF($D158<100,(FF$2*(1+Main!$C$3)*$E158*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E158*Main!$C$4)+(FF$2*Main!$C$5))","v":134.86173322035},{"$f":"IF($D158<100,(FG$2*(1+Main!$C$3)*$E158*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E158*Main!$C$4)+(FG$2*Main!$C$5))","v":145.58539001509999},{"$f":"IF($D158<100,(FH$2*(1+Main!$C$3)*$E158*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E158*Main!$C$4)+(FH$2*Main!$C$5))","v":196.4095418997},{"$f":"IF($D158<100,(FI$2*(1+Main!$C$3)*$E158*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E158*Main!$C$4)+(FI$2*Main!$C$5))","v":55.489583446299996}]
["IL",20994,"(DeKalb County, Elgin, Kane County)",20994,1.0086999999999999,{"$f":"IF($D159<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F159*Main!$C$4*$E159+Main!$C$5*G$2*$F159","v":1712.2504945152957},{"$f":"H$2*$F159*Main!$C$4*$E159+Main!$C$5*H$2*$F159","v":2115.0409535322692},{"$f":"I$2*$F159*Main!$C$4*$E159+Main!$C$5*I$2*$F159","v":2517.8317185900901},{"$f":"J$2*$F159*Main!$C$4*$E159+Main!$C$5*J$2*$F159","v":2920.6218715662153},{"$f":"K$2*$F159*Main!$C$4*$E159+Main!$C$5*K$2*$F159","v":3323.4138607874274},{"$f":"L$2*$F159*Main!$C$4*$E159+Main!$C$5*L$2*$F159","v":2032.2269122240768},{"$f":"M$2*$F159*Main!$C$4*$E159+Main!$C$5*M$2*$F159","v":2397.0627973899523},{"$f":"N$2*$F159*Main!$C$4*$E159+Main!$C$5*N$2*$F159","v":2761.8986825558272},{"$f":"O$2*$F159*Main!$C$4*$E159+Main!$C$5*O$2*$F159","v":3126.7336495991594},{"$f":"P$2*$F159*Main!$C$4*$E159+Main!$C$5*P$2*$F159","v":3491.5710649692737},{"$f":"Q$2*$F159*Main!$C$4*$E159+Main!$C$5*Q$2*$F159","v":2184.9247690247821},{"$f":"R$2*$F159*Main!$C$4*$E159+Main!$C$5*R$2*$F159","v":2540.8946508325457},{"$f":"S$2*$F159*Main!$C$4*$E159+Main!$C$5*S$2*$F159","v":2896.8642265994622},{"$f":"T$2*$F159*Main!$C$4*$E159+Main!$C$5*T$2*$F159","v":3252.8347204889205},{"$f":"U$2*$F159*Main!$C$4*$E159+Main!$C$5*U$2*$F159","v":3608.8030720924453},{"$f":"V$2*$F159*Main!$C$4*$E159+Main!$C$5*V$2*$F159","v":1820.3425917216571},{"$f":"W$2*$F159*Main!$C$4*$E159+Main!$C$5*W$2*$F159","v":2241.8593841690581},{"$f":"X$2*$F159*Main!$C$4*$E159+Main!$C$5*X$2*$F159","v":2663.3761766164598},{"$f":"Y$2*$F159*Main!$C$4*$E159+Main!$C$5*Y$2*$F159","v":3084.8917449004703},{"$f":"Z$2*$F159*Main!$C$4*$E159+Main!$C$5*Z$2*$F159","v":3506.4109856746527},{"$f":"AA$2*$F159*Main!$C$4*$E159+Main!$C$5*AA$2*$F159","v":2140.3187033895906},{"$f":"AB$2*$F159*Main!$C$4*$E159+Main!$C$5*AB$2*$F159","v":2523.8812280267421},{"$f":"AC$2*$F159*Main!$C$4*$E159+Main!$C$5*AC$2*$F159","v":2907.443140582197},{"$f":"AD$2*$F159*Main!$C$4*$E159+Main!$C$5*AD$2*$F159","v":3291.0041350151096},{"$f":"AE$2*$F159*Main!$C$4*$E159+Main!$C$5*AE$2*$F159","v":3674.5681898564994},{"$f":"AF$2*$F159*Main!$C$4*$E159+Main!$C$5*AF$2*$F159","v":2293.0165601902959},{"$f":"AG$2*$F159*Main!$C$4*$E159+Main!$C$5*AG$2*$F159","v":2667.7127754284875},{"$f":"AH$2*$F159*Main!$C$4*$E159+Main!$C$5*AH$2*$F159","v":3042.4089906666791},{"$f":"AI$2*$F159*Main!$C$4*$E159+Main!$C$5*AI$2*$F159","v":3417.1052059048707},{"$f":"AJ$2*$F159*Main!$C$4*$E159+Main!$C$5*AJ$2*$F159","v":3791.8001969796724},{"$f":"AK$2*$F159*Main!$C$4*$E159+Main!$C$5*AK$2*$F159","v":1950.7716922797099},{"$f":"AL$2*$F159*Main!$C$4*$E159+Main!$C$5*AL$2*$F159","v":2418.2573502571481},{"$f":"AM$2*$F159*Main!$C$4*$E159+Main!$C$5*AM$2*$F159","v":2885.7427021937392},{"$f":"AN$2*$F159*Main!$C$4*$E159+Main!$C$5*AN$2*$F159","v":3353.2283601711779},{"$f":"AO$2*$F159*Main!$C$4*$E159+Main!$C$5*AO$2*$F159","v":3820.7149362711593},{"$f":"AP$2*$F159*Main!$C$4*$E159+Main!$C$5*AP$2*$F159","v":2270.7478039476432},{"$f":"AQ$2*$F159*Main!$C$4*$E159+Main!$C$5*AQ$2*$F159","v":2700.278582033136},{"$f":"AR$2*$F159*Main!$C$4*$E159+Main!$C$5*AR$2*$F159","v":3129.8093601186292},{"$f":"AS$2*$F159*Main!$C$4*$E159+Main!$C$5*AS$2*$F159","v":3559.3407502858172},{"$f":"AT$2*$F159*Main!$C$4*$E159+Main!$C$5*AT$2*$F159","v":3988.8721404530061},{"$f":"AU$2*$F159*Main!$C$4*$E159+Main!$C$5*AU$2*$F159","v":2423.4453547075009},{"$f":"AV$2*$F159*Main!$C$4*$E159+Main!$C$5*AV$2*$F159","v":2844.110741516577},{"$f":"AW$2*$F159*Main!$C$4*$E159+Main!$C$5*AW$2*$F159","v":3264.7764343665017},{"$f":"AX$2*$F159*Main!$C$4*$E159+Main!$C$5*AX$2*$F159","v":3685.4418211755783},{"$f":"AY$2*$F159*Main!$C$4*$E159+Main!$C$5*AY$2*$F159","v":4106.1041475761776},{"$f":"AZ$2*$F159*Main!$C$4*$E159+Main!$C$5*AZ$2*$F159","v":3726.2034016818575},{"$f":"BA$2*$F159*Main!$C$4*$E159+Main!$C$5*BA$2*$F159","v":4225.5090447180792},{"$f":"BB$2*$F159*Main!$C$4*$E159+Main!$C$5*BB$2*$F159","v":4724.8146877543013},{"$f":"BC$2*$F159*Main!$C$4*$E159+Main!$C$5*BC$2*$F159","v":3856.4054199309107},{"$f":"BD$2*$F159*Main!$C$4*$E159+Main!$C$5*BD$2*$F159","v":4349.8595619589478},{"$f":"BE$2*$F159*Main!$C$4*$E159+Main!$C$5*BE$2*$F159","v":4843.3137039869853},{"$f":"BF$2*$F159*Main!$C$4*$E159+Main!$C$5*BF$2*$F159","v":3964.7744841044478},{"$f":"BG$2*$F159*Main!$C$4*$E159+Main!$C$5*BG$2*$F159","v":4468.0464165269714},{"$f":"BH$2*$F159*Main!$C$4*$E159+Main!$C$5*BH$2*$F159","v":4971.32140935797},{"$f":"BI$2*$F159*Main!$C$4*$E159+Main!$C$5*BI$2*$F159","v":3927.9271660403592},{"$f":"BJ$2*$F159*Main!$C$4*$E159+Main!$C$5*BJ$2*$F159","v":4467.4924825926182},{"$f":"BK$2*$F159*Main!$C$4*$E159+Main!$C$5*BK$2*$F159","v":5007.0547387364004},{"$f":"BL$2*$F159*Main!$C$4*$E159+Main!$C$5*BL$2*$F159","v":4058.129184289412},{"$f":"BM$2*$F159*Main!$C$4*$E159+Main!$C$5*BM$2*$F159","v":4591.8429998334877},{"$f":"BN$2*$F159*Main!$C$4*$E159+Main!$C$5*BN$2*$F159","v":5125.5537549690844},{"$f":"BO$2*$F159*Main!$C$4*$E159+Main!$C$5*BO$2*$F159","v":4166.49824846295},{"$f":"BP$2*$F159*Main!$C$4*$E159+Main!$C$5*BP$2*$F159","v":4710.0298544015095},{"$f":"BQ$2*$F159*Main!$C$4*$E159+Main!$C$5*BQ$2*$F159","v":5253.56146034007},{"$f":"BR$2*$F159*Main!$C$4*$E159+Main!$C$5*BR$2*$F159","v":4288.198451962664},{"$f":"BS$2*$F159*Main!$C$4*$E159+Main!$C$5*BS$2*$F159","v":4954.1984239286867},{"$f":"BT$2*$F159*Main!$C$4*$E159+Main!$C$5*BT$2*$F159","v":5620.1983958947085},{"$f":"BU$2*$F159*Main!$C$4*$E159+Main!$C$5*BU$2*$F159","v":4418.403530620194},{"$f":"BV$2*$F159*Main!$C$4*$E159+Main!$C$5*BV$2*$F159","v":5078.5489411695544},{"$f":"BW$2*$F159*Main!$C$4*$E159+Main!$C$5*BW$2*$F159","v":5738.6974121273925},{"$f":"BX$2*$F159*Main!$C$4*$E159+Main!$C$5*BX$2*$F159","v":4526.7695343852538},{"$f":"BY$2*$F159*Main!$C$4*$E159+Main!$C$5*BY$2*$F159","v":5196.7388561460539},{"$f":"BZ$2*$F159*Main!$C$4*$E159+Main!$C$5*BZ$2*$F159","v":5866.7051174983781},{"$f":"CA$2*$F159*Main!$C$4*$E159+Main!$C$5*CA$2*$F159","v":3773.0031681134228},{"$f":"CB$2*$F159*Main!$C$4*$E159+Main!$C$5*CB$2*$F159","v":4256.7099091419486},{"$f":"CC$2*$F159*Main!$C$4*$E159+Main!$C$5*CC$2*$F159","v":4740.4135897619972},{"$f":"CD$2*$F159*Main!$C$4*$E159+Main!$C$5*CD$2*$F159","v":3861.9814841761572},{"$f":"CE$2*$F159*Main!$C$4*$E159+Main!$C$5*CE$2*$F159","v":4353.5748978501279},{"$f":"CF$2*$F159*Main!$C$4*$E159+Main!$C$5*CF$2*$F159","v":4845.1713719325762},{"$f":"CG$2*$F159*Main!$C$4*$E159+Main!$C$5*CG$2*$F159","v":4005.4779168496625},{"$f":"CH$2*$F159*Main!$C$4*$E159+Main!$C$5*CH$2*$F159","v":4495.1830584932723},{"$f":"CI$2*$F159*Main!$C$4*$E159+Main!$C$5*CI$2*$F159","v":4984.888200136882},{"$f":"CJ$2*$F159*Main!$C$4*$E159+Main!$C$5*CJ$2*$F159","v":3935.6944827551979},{"$f":"CK$2*$F159*Main!$C$4*$E159+Main!$C$5*CK$2*$F159","v":4472.670693735844},{"$f":"CL$2*$F159*Main!$C$4*$E159+Main!$C$5*CL$2*$F159","v":5009.6438443080133},{"$f":"CM$2*$F159*Main!$C$4*$E159+Main!$C$5*CM$2*$F159","v":4024.6727988179323},{"$f":"CN$2*$F159*Main!$C$4*$E159+Main!$C$5*CN$2*$F159","v":4569.5356824440232},{"$f":"CO$2*$F159*Main!$C$4*$E159+Main!$C$5*CO$2*$F159","v":5114.4016264785914},{"$f":"CP$2*$F159*Main!$C$4*$E159+Main!$C$5*CP$2*$F159","v":4168.169231491438},{"$f":"CQ$2*$F159*Main!$C$4*$E159+Main!$C$5*CQ$2*$F159","v":4711.1438430871685},{"$f":"CR$2*$F159*Main!$C$4*$E159+Main!$C$5*CR$2*$F159","v":5254.118454682899},{"$f":"CS$2*$F159*Main!$C$4*$E159+Main!$C$5*CS$2*$F159","v":4575.4942977489063},{"$f":"CT$2*$F159*Main!$C$4*$E159+Main!$C$5*CT$2*$F159","v":5145.7310280584989},{"$f":"CU$2*$F159*Main!$C$4*$E159+Main!$C$5*CU$2*$F159","v":5715.9646979596146},{"$f":"CV$2*$F159*Main!$C$4*$E159+Main!$C$5*CV$2*$F159","v":4664.4726138116403},{"$f":"CW$2*$F159*Main!$C$4*$E159+Main!$C$5*CW$2*$F159","v":5242.5960167666781},{"$f":"CX$2*$F159*Main!$C$4*$E159+Main!$C$5*CX$2*$F159","v":5820.7224801301927},{"$f":"CY$2*$F159*Main!$C$4*$E159+Main!$C$5*CY$2*$F159","v":4807.9690464851446},{"$f":"CZ$2*$F159*Main!$C$4*$E159+Main!$C$5*CZ$2*$F159","v":5384.2041774098225},{"$f":"DA$2*$F159*Main!$C$4*$E159+Main!$C$5*DA$2*$F159","v":5960.4393083345003},{"$f":"DB$2*$F159*Main!$C$4*$E159+Main!$C$5*DB$2*$F159","v":1394.6633377045741},{"$f":"DC$2*$F159*Main!$C$4*$E159+Main!$C$5*DC$2*$F159","v":1870.3316098271912},{"$f":"DD$2*$F159*Main!$C$4*$E159+Main!$C$5*DD$2*$F159","v":2345.9998819498092},{"$f":"DE$2*$F159*Main!$C$4*$E159+Main!$C$5*DE$2*$F159","v":2821.6681540724267},{"$f":"DF$2*$F159*Main!$C$4*$E159+Main!$C$5*DF$2*$F159","v":3297.3361201541966},{"$f":"DG$2*$F159*Main!$C$4*$E159+Main!$C$5*DG$2*$F159","v":1654.8014247060216},{"$f":"DH$2*$F159*Main!$C$4*$E159+Main!$C$5*DH$2*$F159","v":2096.2374978082184},{"$f":"DI$2*$F159*Main!$C$4*$E159+Main!$C$5*DI$2*$F159","v":2537.6729588287199},{"$f":"DJ$2*$F159*Main!$C$4*$E159+Main!$C$5*DJ$2*$F159","v":2979.1093379717631},{"$f":"DK$2*$F159*Main!$C$4*$E159+Main!$C$5*DK$2*$F159","v":3420.5451050331126},{"$f":"DL$2*$F159*Main!$C$4*$E159+Main!$C$5*DL$2*$F159","v":1792.2287613286221},{"$f":"DM$2*$F159*Main!$C$4*$E159+Main!$C$5*DM$2*$F159","v":2234.878898473678},{"$f":"DN$2*$F159*Main!$C$4*$E159+Main!$C$5*DN$2*$F159","v":2677.5287295778858},{"$f":"DO$2*$F159*Main!$C$4*$E159+Main!$C$5*DO$2*$F159","v":3120.1782546412464},{"$f":"DP$2*$F159*Main!$C$4*$E159+Main!$C$5*DP$2*$F159","v":3562.8296159496931},{"$f":"DQ$2*$F159*Main!$C$4*$E159+Main!$C$5*DQ$2*$F159","v":1469.7339334840485},{"$f":"DR$2*$F159*Main!$C$4*$E159+Main!$C$5*DR$2*$F159","v":1962.9261045464477},{"$f":"DS$2*$F159*Main!$C$4*$E159+Main!$C$5*DS$2*$F159","v":2456.1182756088474},{"$f":"DT$2*$F159*Main!$C$4*$E159+Main!$C$5*DT$2*$F159","v":2949.3104466712466},{"$f":"DU$2*$F159*Main!$C$4*$E159+Main!$C$5*DU$2*$F159","v":3442.503535856189},{"$f":"DV$2*$F159*Main!$C$4*$E159+Main!$C$5*DV$2*$F159","v":1729.8717144446489},{"$f":"DW$2*$F159*Main!$C$4*$E159+Main!$C$5*DW$2*$F159","v":2188.8313804457794},{"$f":"DX$2*$F159*Main!$C$4*$E159+Main!$C$5*DX$2*$F159","v":2647.7913524877586},{"$f":"DY$2*$F159*Main!$C$4*$E159+Main!$C$5*DY$2*$F159","v":3106.7522426522796},{"$f":"DZ$2*$F159*Main!$C$4*$E159+Main!$C$5*DZ$2*$F159","v":3565.7125207351064},{"$f":"EA$2*$F159*Main!$C$4*$E159+Main!$C$5*EA$2*$F159","v":1867.299357108097},{"$f":"EB$2*$F159*Main!$C$4*$E159+Main!$C$5*EB$2*$F159","v":2327.4730871520869},{"$f":"EC$2*$F159*Main!$C$4*$E159+Main!$C$5*EC$2*$F159","v":2787.6471232369245},{"$f":"ED$2*$F159*Main!$C$4*$E159+Main!$C$5*ED$2*$F159","v":3247.8217714034572},{"$f":"EE$2*$F159*Main!$C$4*$E159+Main!$C$5*EE$2*$F159","v":3707.9939712432088},{"$f":"EF$2*$F159*Main!$C$4*$E159+Main!$C$5*EF$2*$F159","v":1816.5455429241392},{"$f":"EG$2*$F159*Main!$C$4*$E159+Main!$C$5*EG$2*$F159","v":2368.335355097262},{"$f":"EH$2*$F159*Main!$C$4*$E159+Main!$C$5*EH$2*$F159","v":2920.1254733112319},{"$f":"EI$2*$F159*Main!$C$4*$E159+Main!$C$5*EI$2*$F159","v":3471.9140613209643},{"$f":"EJ$2*$F159*Main!$C$4*$E159+Main!$C$5*EJ$2*$F159","v":4023.7057097391739},{"$f":"EK$2*$F159*Main!$C$4*$E159+Main!$C$5*EK$2*$F159","v":2076.6833238847389},{"$f":"EL$2*$F159*Main!$C$4*$E159+Main!$C$5*EL$2*$F159","v":2594.2409370374412},{"$f":"EM$2*$F159*Main!$C$4*$E159+Main!$C$5*EM$2*$F159","v":3111.7988562309906},{"$f":"EN$2*$F159*Main!$C$4*$E159+Main!$C$5*EN$2*$F159","v":3629.3567754245405},{"$f":"EO$2*$F159*Main!$C$4*$E159+Main!$C$5*EO$2*$F159","v":4146.9146946180908},{"$f":"EP$2*$F159*Main!$C$4*$E159+Main!$C$5*EP$2*$F159","v":2214.1109665481872},{"$f":"EQ$2*$F159*Main!$C$4*$E159+Main!$C$5*EQ$2*$F159","v":2732.8826437437483},{"$f":"ER$2*$F159*Main!$C$4*$E159+Main!$C$5*ER$2*$F159","v":3251.6534028167662},{"$f":"ES$2*$F159*Main!$C$4*$E159+Main!$C$5*ES$2*$F159","v":3770.4263041757176},{"$f":"ET$2*$F159*Main!$C$4*$E159+Main!$C$5*ET$2*$F159","v":4289.1992055346709},{"$f":"EU$2*$F159*Main!$C$4*$E159+Main!$C$5*EU$2*$F159","v":5224.1172703820457},{"$f":"EV$2*$F159*Main!$C$4*$E159+Main!$C$5*EV$2*$F159","v":5336.7647856065469},{"$f":"EW$2*$F159*Main!$C$4*$E159+Main!$C$5*EW$2*$F159","v":5474.5933417804927},{"$f":"EX$2*$F159*Main!$C$4*$E159+Main!$C$5*EX$2*$F159","v":5546.6200552886594},{"$f":"EY$2*$F159*Main!$C$4*$E159+Main!$C$5*EY$2*$F159","v":5659.2675705131605},{"$f":"EZ$2*$F159*Main!$C$4*$E159+Main!$C$5*EZ$2*$F159","v":5797.0930662786295},{"$f":"FA$2*$F159*Main!$C$4*$E159+Main!$C$5*FA$2*$F159","v":6286.1983678607312},{"$f":"FB$2*$F159*Main!$C$4*$E159+Main!$C$5*FB$2*$F159","v":6398.8458830852314},{"$f":"FC$2*$F159*Main!$C$4*$E159+Main!$C$5*FC$2*$F159","v":6536.6744392591781},{"$f":"IF($D159<100,(FD$2*(1+Main!$C$3)*$E159*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E159*Main!$C$4)+(FD$2*Main!$C$5))","v":144.37978695300001},{"$f":"IF($D159<100,(FE$2*(1+Main!$C$3)*$E159*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E159*Main!$C$4)+(FE$2*Main!$C$5))","v":157.83106975419997},{"$f":"IF($D159<100,(FF$2*(1+Main!$C$3)*$E159*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E159*Main!$C$4)+(FF$2*Main!$C$5))","v":158.90838057735002},{"$f":"IF($D159<100,(FG$2*(1+Main!$C$3)*$E159*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E159*Main!$C$4)+(FG$2*Main!$C$5))","v":171.5441290171},{"$f":"IF($D159<100,(FH$2*(1+Main!$C$3)*$E159*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E159*Main!$C$4)+(FH$2*Main!$C$5))","v":231.43052879370001},{"$f":"IF($D159<100,(FI$2*(1+Main!$C$3)*$E159*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E159*Main!$C$4)+(FI$2*Main!$C$5))","v":65.383705472299994}]
["IL",28100,"(Kankakee County, Kankakee)",28100,0.89400000000000002,{"$f":"IF($D160<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F160*Main!$C$4*$E160+Main!$C$5*G$2*$F160","v":1559.0582705819581},{"$f":"H$2*$F160*Main!$C$4*$E160+Main!$C$5*H$2*$F160","v":1925.8117324460077},{"$f":"I$2*$F160*Main!$C$4*$E160+Main!$C$5*I$2*$F160","v":2292.5654729699354},{"$f":"J$2*$F160*Main!$C$4*$E160+Main!$C$5*J$2*$F160","v":2659.3186561741068},{"$f":"K$2*$F160*Main!$C$4*$E160+Main!$C$5*K$2*$F160","v":3026.0735113375486},{"$f":"L$2*$F160*Main!$C$4*$E160+Main!$C$5*L$2*$F160","v":1850.4069266448553},{"$f":"M$2*$F160*Main!$C$4*$E160+Main!$C$5*M$2*$F160","v":2182.6015476976372},{"$f":"N$2*$F160*Main!$C$4*$E160+Main!$C$5*N$2*$F160","v":2514.7961687504194},{"$f":"O$2*$F160*Main!$C$4*$E160+Main!$C$5*O$2*$F160","v":2846.9899538235659},{"$f":"P$2*$F160*Main!$C$4*$E160+Main!$C$5*P$2*$F160","v":3179.185968175741},{"$f":"Q$2*$F160*Main!$C$4*$E160+Main!$C$5*Q$2*$F160","v":1989.4431583807211},{"$f":"R$2*$F160*Main!$C$4*$E160+Main!$C$5*R$2*$F160","v":2313.5650027534857},{"$f":"S$2*$F160*Main!$C$4*$E160+Main!$C$5*S$2*$F160","v":2637.6865684663717},{"$f":"T$2*$F160*Main!$C$4*$E160+Main!$C$5*T$2*$F160","v":2961.8089701588933},{"$f":"U$2*$F160*Main!$C$4*$E160+Main!$C$5*U$2*$F160","v":3285.9294212322648},{"$f":"V$2*$F160*Main!$C$4*$E160+Main!$C$5*V$2*$F160","v":1657.4795463672117},{"$f":"W$2*$F160*Main!$C$4*$E160+Main!$C$5*W$2*$F160","v":2041.2839275365282},{"$f":"X$2*$F160*Main!$C$4*$E160+Main!$C$5*X$2*$F160","v":2425.0883087058455},{"$f":"Y$2*$F160*Main!$C$4*$E160+Main!$C$5*Y$2*$F160","v":2808.8915752356479},{"$f":"Z$2*$F160*Main!$C$4*$E160+Main!$C$5*Z$2*$F160","v":3192.6981856839925},{"$f":"AA$2*$F160*Main!$C$4*$E160+Main!$C$5*AA$2*$F160","v":1948.8279237702304},{"$f":"AB$2*$F160*Main!$C$4*$E160+Main!$C$5*AB$2*$F160","v":2298.0737427881586},{"$f":"AC$2*$F160*Main!$C$4*$E160+Main!$C$5*AC$2*$F160","v":2647.319004486329},{"$f":"AD$2*$F160*Main!$C$4*$E160+Main!$C$5*AD$2*$F160","v":2996.5634302048647},{"$f":"AE$2*$F160*Main!$C$4*$E160+Main!$C$5*AE$2*$F160","v":3345.8106425221849},{"$f":"AF$2*$F160*Main!$C$4*$E160+Main!$C$5*AF$2*$F160","v":2087.8641555060963},{"$f":"AG$2*$F160*Main!$C$4*$E160+Main!$C$5*AG$2*$F160","v":2429.0369191841282},{"$f":"AH$2*$F160*Main!$C$4*$E160+Main!$C$5*AH$2*$F160","v":2770.2096828621598},{"$f":"AI$2*$F160*Main!$C$4*$E160+Main!$C$5*AI$2*$F160","v":3111.3824465401917},{"$f":"AJ$2*$F160*Main!$C$4*$E160+Main!$C$5*AJ$2*$F160","v":3452.5540955787101},{"$f":"AK$2*$F160*Main!$C$4*$E160+Main!$C$5*AK$2*$F160","v":1776.2393707042236},{"$f":"AL$2*$F160*Main!$C$4*$E160+Main!$C$5*AL$2*$F160","v":2201.8998589229718},{"$f":"AM$2*$F160*Main!$C$4*$E160+Main!$C$5*AM$2*$F160","v":2627.5600684818419},{"$f":"AN$2*$F160*Main!$C$4*$E160+Main!$C$5*AN$2*$F160","v":3053.2205567005899},{"$f":"AO$2*$F160*Main!$C$4*$E160+Main!$C$5*AO$2*$F160","v":3478.8818808989736},{"$f":"AP$2*$F160*Main!$C$4*$E160+Main!$C$5*AP$2*$F160","v":2067.5877481072421},{"$f":"AQ$2*$F160*Main!$C$4*$E160+Main!$C$5*AQ$2*$F160","v":2458.6891168548445},{"$f":"AR$2*$F160*Main!$C$4*$E160+Main!$C$5*AR$2*$F160","v":2849.7904856024479},{"$f":"AS$2*$F160*Main!$C$4*$E160+Main!$C$5*AS$2*$F160","v":3240.8924116698067},{"$f":"AT$2*$F160*Main!$C$4*$E160+Main!$C$5*AT$2*$F160","v":3631.9943377371665},{"$f":"AU$2*$F160*Main!$C$4*$E160+Main!$C$5*AU$2*$F160","v":2206.6237011832291},{"$f":"AV$2*$F160*Main!$C$4*$E160+Main!$C$5*AV$2*$F160","v":2589.652850570571},{"$f":"AW$2*$F160*Main!$C$4*$E160+Main!$C$5*AW$2*$F160","v":2972.6822786177918},{"$f":"AX$2*$F160*Main!$C$4*$E160+Main!$C$5*AX$2*$F160","v":3355.7114280051337},{"$f":"AY$2*$F160*Main!$C$4*$E160+Main!$C$5*AY$2*$F160","v":3738.7377907936907},{"$f":"AZ$2*$F160*Main!$C$4*$E160+Main!$C$5*AZ$2*$F160","v":3392.8261372219631},{"$f":"BA$2*$F160*Main!$C$4*$E160+Main!$C$5*BA$2*$F160","v":3847.4597289875337},{"$f":"BB$2*$F160*Main!$C$4*$E160+Main!$C$5*BB$2*$F160","v":4302.0933207531052},{"$f":"BC$2*$F160*Main!$C$4*$E160+Main!$C$5*BC$2*$F160","v":3511.3791959291307},{"$f":"BD$2*$F160*Main!$C$4*$E160+Main!$C$5*BD$2*$F160","v":3960.6848108178665},{"$f":"BE$2*$F160*Main!$C$4*$E160+Main!$C$5*BE$2*$F160","v":4409.9904257066019},{"$f":"BF$2*$F160*Main!$C$4*$E160+Main!$C$5*BF$2*$F160","v":3610.0526589044225},{"$f":"BG$2*$F160*Main!$C$4*$E160+Main!$C$5*BG$2*$F160","v":4068.2976826952972},{"$f":"BH$2*$F160*Main!$C$4*$E160+Main!$C$5*BH$2*$F160","v":4526.5454930849564},{"$f":"BI$2*$F160*Main!$C$4*$E160+Main!$C$5*BI$2*$F160","v":3576.5020095335526},{"$f":"BJ$2*$F160*Main!$C$4*$E160+Main!$C$5*BJ$2*$F160","v":4067.7933083152202},{"$f":"BK$2*$F160*Main!$C$4*$E160+Main!$C$5*BK$2*$F160","v":4559.0818204981024},{"$f":"BL$2*$F160*Main!$C$4*$E160+Main!$C$5*BL$2*$F160","v":3695.0550682407206},{"$f":"BM$2*$F160*Main!$C$4*$E160+Main!$C$5*BM$2*$F160","v":4181.0183901455521},{"$f":"BN$2*$F160*Main!$C$4*$E160+Main!$C$5*BN$2*$F160","v":4666.9789254515981},{"$f":"BO$2*$F160*Main!$C$4*$E160+Main!$C$5*BO$2*$F160","v":3793.7285312160125},{"$f":"BP$2*$F160*Main!$C$4*$E160+Main!$C$5*BP$2*$F160","v":4288.6312620229837},{"$f":"BQ$2*$F160*Main!$C$4*$E160+Main!$C$5*BQ$2*$F160","v":4783.5339928299536},{"$f":"BR$2*$F160*Main!$C$4*$E160+Main!$C$5*BR$2*$F160","v":3904.5404184985723},{"$f":"BS$2*$F160*Main!$C$4*$E160+Main!$C$5*BS$2*$F160","v":4510.9544728831279},{"$f":"BT$2*$F160*Main!$C$4*$E160+Main!$C$5*BT$2*$F160","v":5117.368527267683},{"$f":"BU$2*$F160*Main!$C$4*$E160+Main!$C$5*BU$2*$F160","v":4023.0962638045257},{"$f":"BV$2*$F160*Main!$C$4*$E160+Main!$C$5*BV$2*$F160","v":4624.1795547134589},{"$f":"BW$2*$F160*Main!$C$4*$E160+Main!$C$5*BW$2*$F160","v":5225.2656322211787},{"$f":"BX$2*$F160*Main!$C$4*$E160+Main!$C$5*BX$2*$F160","v":4121.7669401810326},{"$f":"BY$2*$F160*Main!$C$4*$E160+Main!$C$5*BY$2*$F160","v":4731.7952131896745},{"$f":"BZ$2*$F160*Main!$C$4*$E160+Main!$C$5*BZ$2*$F160","v":5341.8206995995342},{"$f":"CA$2*$F160*Main!$C$4*$E160+Main!$C$5*CA$2*$F160","v":3435.4388058415097},{"$f":"CB$2*$F160*Main!$C$4*$E160+Main!$C$5*CB$2*$F160","v":3875.8691036001605},{"$f":"CC$2*$F160*Main!$C$4*$E160+Main!$C$5*CC$2*$F160","v":4316.2966147600264},{"$f":"CD$2*$F160*Main!$C$4*$E160+Main!$C$5*CD$2*$F160","v":3516.4563789153203},{"$f":"CE$2*$F160*Main!$C$4*$E160+Main!$C$5*CE$2*$F160","v":3964.0677417428033},{"$f":"CF$2*$F160*Main!$C$4*$E160+Main!$C$5*CF$2*$F160","v":4411.6818911690698},{"$f":"CG$2*$F160*Main!$C$4*$E160+Main!$C$5*CG$2*$F160","v":3647.1144227443374},{"$f":"CH$2*$F160*Main!$C$4*$E160+Main!$C$5*CH$2*$F160","v":4093.0064541215015},{"$f":"CI$2*$F160*Main!$C$4*$E160+Main!$C$5*CI$2*$F160","v":4538.8984854986657},{"$f":"CJ$2*$F160*Main!$C$4*$E160+Main!$C$5*CJ$2*$F160","v":3583.5743972497708},{"$f":"CK$2*$F160*Main!$C$4*$E160+Main!$C$5*CK$2*$F160","v":4072.5082334593653},{"$f":"CL$2*$F160*Main!$C$4*$E160+Main!$C$5*CL$2*$F160","v":4561.4392830701754},{"$f":"CM$2*$F160*Main!$C$4*$E160+Main!$C$5*CM$2*$F160","v":3664.5919703235818},{"$f":"CN$2*$F160*Main!$C$4*$E160+Main!$C$5*CN$2*$F160","v":4160.7068716020076},{"$f":"CO$2*$F160*Main!$C$4*$E160+Main!$C$5*CO$2*$F160","v":4656.8245594792188},{"$f":"CP$2*$F160*Main!$C$4*$E160+Main!$C$5*CP$2*$F160","v":3795.2500141525989},{"$f":"CQ$2*$F160*Main!$C$4*$E160+Main!$C$5*CQ$2*$F160","v":4289.6455839807068},{"$f":"CR$2*$F160*Main!$C$4*$E160+Main!$C$5*CR$2*$F160","v":4784.0411538088156},{"$f":"CS$2*$F160*Main!$C$4*$E160+Main!$C$5*CS$2*$F160","v":4166.1323794363179},{"$f":"CT$2*$F160*Main!$C$4*$E160+Main!$C$5*CT$2*$F160","v":4685.350971240814},{"$f":"CU$2*$F160*Main!$C$4*$E160+Main!$C$5*CU$2*$F160","v":5204.5667764465252},{"$f":"CV$2*$F160*Main!$C$4*$E160+Main!$C$5*CV$2*$F160","v":4247.1499525101281},{"$f":"CW$2*$F160*Main!$C$4*$E160+Main!$C$5*CW$2*$F160","v":4773.5496093834563},{"$f":"CX$2*$F160*Main!$C$4*$E160+Main!$C$5*CX$2*$F160","v":5299.9520528555695},{"$f":"CY$2*$F160*Main!$C$4*$E160+Main!$C$5*CY$2*$F160","v":4377.8079963391447},{"$f":"CZ$2*$F160*Main!$C$4*$E160+Main!$C$5*CZ$2*$F160","v":4902.4883217621555},{"$f":"DA$2*$F160*Main!$C$4*$E160+Main!$C$5*DA$2*$F160","v":5427.1686471851663},{"$f":"DB$2*$F160*Main!$C$4*$E160+Main!$C$5*DB$2*$F160","v":1269.8851121904761},{"$f":"DC$2*$F160*Main!$C$4*$E160+Main!$C$5*DC$2*$F160","v":1702.9961295805615},{"$f":"DD$2*$F160*Main!$C$4*$E160+Main!$C$5*DD$2*$F160","v":2136.1071469706467},{"$f":"DE$2*$F160*Main!$C$4*$E160+Main!$C$5*DE$2*$F160","v":2569.2181643607323},{"$f":"DF$2*$F160*Main!$C$4*$E160+Main!$C$5*DF$2*$F160","v":3002.3289030909391},{"$f":"DG$2*$F160*Main!$C$4*$E160+Main!$C$5*DG$2*$F160","v":1506.7490741703996},{"$f":"DH$2*$F160*Main!$C$4*$E160+Main!$C$5*DH$2*$F160","v":1908.6905908513595},{"$f":"DI$2*$F160*Main!$C$4*$E160+Main!$C$5*DI$2*$F160","v":2310.6315502125626},{"$f":"DJ$2*$F160*Main!$C$4*$E160+Main!$C$5*DJ$2*$F160","v":2712.5733455534},{"$f":"DK$2*$F160*Main!$C$4*$E160+Main!$C$5*DK$2*$F160","v":3114.514583574482},{"$f":"DL$2*$F160*Main!$C$4*$E160+Main!$C$5*DL$2*$F160","v":1631.8810139489706},{"$f":"DM$2*$F160*Main!$C$4*$E160+Main!$C$5*DM$2*$F160","v":2034.9279743679222},{"$f":"DN$2*$F160*Main!$C$4*$E160+Main!$C$5*DN$2*$F160","v":2437.9746561269958},{"$f":"DO$2*$F160*Main!$C$4*$E160+Main!$C$5*DO$2*$F160","v":2841.0210592261906},{"$f":"DP$2*$F160*Main!$C$4*$E160+Main!$C$5*DP$2*$F160","v":3244.0691342846567},{"$f":"DQ$2*$F160*Main!$C$4*$E160+Main!$C$5*DQ$2*$F160","v":1338.2392657459327},{"$f":"DR$2*$F160*Main!$C$4*$E160+Main!$C$5*DR$2*$F160","v":1787.3063477786759},{"$f":"DS$2*$F160*Main!$C$4*$E160+Main!$C$5*DS$2*$F160","v":2236.3734298114196},{"$f":"DT$2*$F160*Main!$C$4*$E160+Main!$C$5*DT$2*$F160","v":2685.4405118441628},{"$f":"DU$2*$F160*Main!$C$4*$E160+Main!$C$5*DU$2*$F160","v":3134.5084298565416},{"$f":"DV$2*$F160*Main!$C$4*$E160+Main!$C$5*DV$2*$F160","v":1575.1029490659778},{"$f":"DW$2*$F160*Main!$C$4*$E160+Main!$C$5*DW$2*$F160","v":1993.0002517297171},{"$f":"DX$2*$F160*Main!$C$4*$E160+Main!$C$5*DX$2*$F160","v":2410.8978330533355},{"$f":"DY$2*$F160*Main!$C$4*$E160+Main!$C$5*DY$2*$F160","v":2828.7962503565882},{"$f":"DZ$2*$F160*Main!$C$4*$E160+Main!$C$5*DZ$2*$F160","v":3246.6941103400854},{"$f":"EA$2*$F160*Main!$C$4*$E160+Main!$C$5*EA$2*$F160","v":1700.2351675044274},{"$f":"EB$2*$F160*Main!$C$4*$E160+Main!$C$5*EB$2*$F160","v":2119.2379139061586},{"$f":"EC$2*$F160*Main!$C$4*$E160+Main!$C$5*EC$2*$F160","v":2538.2409389677687},{"$f":"ED$2*$F160*Main!$C$4*$E160+Main!$C$5*ED$2*$F160","v":2957.2445213491351},{"$f":"EE$2*$F160*Main!$C$4*$E160+Main!$C$5*EE$2*$F160","v":3376.2458744514743},{"$f":"EF$2*$F160*Main!$C$4*$E160+Main!$C$5*EF$2*$F160","v":1654.0222132547167},{"$f":"EG$2*$F160*Main!$C$4*$E160+Main!$C$5*EG$2*$F160","v":2156.4443022230125},{"$f":"EH$2*$F160*Main!$C$4*$E160+Main!$C$5*EH$2*$F160","v":2658.8666698511865},{"$f":"EI$2*$F160*Main!$C$4*$E160+Main!$C$5*EI$2*$F160","v":3161.2876441799685},{"$f":"EJ$2*$F160*Main!$C$4*$E160+Main!$C$5*EJ$2*$F160","v":3663.7114051075355},{"$f":"EK$2*$F160*Main!$C$4*$E160+Main!$C$5*EK$2*$F160","v":1890.8858965747615},{"$f":"EL$2*$F160*Main!$C$4*$E160+Main!$C$5*EL$2*$F160","v":2362.1384848339321},{"$f":"EM$2*$F160*Main!$C$4*$E160+Main!$C$5*EM$2*$F160","v":2833.3913517529809},{"$f":"EN$2*$F160*Main!$C$4*$E160+Main!$C$5*EN$2*$F160","v":3304.6442186720296},{"$f":"EO$2*$F160*Main!$C$4*$E160+Main!$C$5*EO$2*$F160","v":3775.8970855910788},{"$f":"EP$2*$F160*Main!$C$4*$E160+Main!$C$5*EP$2*$F160","v":2016.0181150132109},{"$f":"EQ$2*$F160*Main!$C$4*$E160+Main!$C$5*EQ$2*$F160","v":2488.3761470103732},{"$f":"ER$2*$F160*Main!$C$4*$E160+Main!$C$5*ER$2*$F160","v":2960.7333430279004},{"$f":"ES$2*$F160*Main!$C$4*$E160+Main!$C$5*ES$2*$F160","v":3433.0924896645765},{"$f":"ET$2*$F160*Main!$C$4*$E160+Main!$C$5*ET$2*$F160","v":3905.4516363012535},{"$f":"EU$2*$F160*Main!$C$4*$E160+Main!$C$5*EU$2*$F160","v":4756.7241259198918},{"$f":"EV$2*$F160*Main!$C$4*$E160+Main!$C$5*EV$2*$F160","v":4859.2932539965523},{"$f":"EW$2*$F160*Main!$C$4*$E160+Main!$C$5*EW$2*$F160","v":4984.7905168758307},{"$f":"EX$2*$F160*Main!$C$4*$E160+Main!$C$5*EX$2*$F160","v":5050.3731192797704},{"$f":"EY$2*$F160*Main!$C$4*$E160+Main!$C$5*EY$2*$F160","v":5152.94224735643},{"$f":"EZ$2*$F160*Main!$C$4*$E160+Main!$C$5*EZ$2*$F160","v":5278.4367236369244},{"$f":"FA$2*$F160*Main!$C$4*$E160+Main!$C$5*FA$2*$F160","v":5723.7825816522372},{"$f":"FB$2*$F160*Main!$C$4*$E160+Main!$C$5*FB$2*$F160","v":5826.3517097288977},{"$f":"FC$2*$F160*Main!$C$4*$E160+Main!$C$5*FC$2*$F160","v":5951.8489726081771},{"$f":"IF($D160<100,(FD$2*(1+Main!$C$3)*$E160*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E160*Main!$C$4)+(FD$2*Main!$C$5))","v":131.46236586000001},{"$f":"IF($D160<100,(FE$2*(1+Main!$C$3)*$E160*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E160*Main!$C$4)+(FE$2*Main!$C$5))","v":143.71018460400001},{"$f":"IF($D160<100,(FF$2*(1+Main!$C$3)*$E160*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E160*Main!$C$4)+(FF$2*Main!$C$5))","v":144.69111020700001},{"$f":"IF($D160<100,(FG$2*(1+Main!$C$3)*$E160*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E160*Main!$C$4)+(FG$2*Main!$C$5))","v":156.19635910199997},{"$f":"IF($D160<100,(FH$2*(1+Main!$C$3)*$E160*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E160*Main!$C$4)+(FH$2*Main!$C$5))","v":210.72482159400002},{"$f":"IF($D160<100,(FI$2*(1+Main!$C$3)*$E160*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E160*Main!$C$4)+(FI$2*Main!$C$5))","v":59.533933325999996}]
["IL",29404,"(Lake County, Lake County-Kenosha County)",29404,1.0367,{"$f":"IF($D161<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F161*Main!$C$4*$E161+Main!$C$5*G$2*$F161","v":1749.6470269488918},{"$f":"H$2*$F161*Main!$C$4*$E161+Main!$C$5*H$2*$F161","v":2161.2346605106068},{"$f":"I$2*$F161*Main!$C$4*$E161+Main!$C$5*I$2*$F161","v":2572.8226067972769},{"$f":"J$2*$F161*Main!$C$4*$E161+Main!$C$5*J$2*$F161","v":2984.4099276340366},{"$f":"K$2*$F161*Main!$C$4*$E161+Main!$C$5*K$2*$F161","v":3395.9991248205279},{"$f":"L$2*$F161*Main!$C$4*$E161+Main!$C$5*L$2*$F161","v":2076.6119130629454},{"$f":"M$2*$F161*Main!$C$4*$E161+Main!$C$5*M$2*$F161","v":2449.4160231212932},{"$f":"N$2*$F161*Main!$C$4*$E161+Main!$C$5*N$2*$F161","v":2822.2201331796409},{"$f":"O$2*$F161*Main!$C$4*$E161+Main!$C$5*O$2*$F161","v":3195.0233050631232},{"$f":"P$2*$F161*Main!$C$4*$E161+Main!$C$5*P$2*$F161","v":3567.8289787462481},{"$f":"Q$2*$F161*Main!$C$4*$E161+Main!$C$5*Q$2*$F161","v":2232.6447785978748},{"$f":"R$2*$F161*Main!$C$4*$E161+Main!$C$5*R$2*$F161","v":2596.3892467018891},{"$f":"S$2*$F161*Main!$C$4*$E161+Main!$C$5*S$2*$F161","v":2960.1334020809481},{"$f":"T$2*$F161*Main!$C$4*$E161+Main!$C$5*T$2*$F161","v":3323.8784956348732},{"$f":"U$2*$F161*Main!$C$4*$E161+Main!$C$5*U$2*$F161","v":3687.6214001141107},{"$f":"V$2*$F161*Main!$C$4*$E161+Main!$C$5*V$2*$F161","v":1860.0999175274503},{"$f":"W$2*$F161*Main!$C$4*$E161+Main!$C$5*W$2*$F161","v":2290.8228783775221},{"$f":"X$2*$F161*Main!$C$4*$E161+Main!$C$5*X$2*$F161","v":2721.545839227595},{"$f":"Y$2*$F161*Main!$C$4*$E161+Main!$C$5*Y$2*$F161","v":3152.2675491778464},{"$f":"Z$2*$F161*Main!$C$4*$E161+Main!$C$5*Z$2*$F161","v":3582.9930118275606},{"$f":"AA$2*$F161*Main!$C$4*$E161+Main!$C$5*AA$2*$F161","v":2187.0644909165485},{"$f":"AB$2*$F161*Main!$C$4*$E161+Main!$C$5*AB$2*$F161","v":2579.0042409882094},{"$f":"AC$2*$F161*Main!$C$4*$E161+Main!$C$5*AC$2*$F161","v":2970.9433656099595},{"$f":"AD$2*$F161*Main!$C$4*$E161+Main!$C$5*AD$2*$F161","v":3362.8815520568437},{"$f":"AE$2*$F161*Main!$C$4*$E161+Main!$C$5*AE$2*$F161","v":3754.8228657532809},{"$f":"AF$2*$F161*Main!$C$4*$E161+Main!$C$5*AF$2*$F161","v":2343.0973564514784},{"$f":"AG$2*$F161*Main!$C$4*$E161+Main!$C$5*AG$2*$F161","v":2725.9771518438502},{"$f":"AH$2*$F161*Main!$C$4*$E161+Main!$C$5*AH$2*$F161","v":3108.8569472362215},{"$f":"AI$2*$F161*Main!$C$4*$E161+Main!$C$5*AI$2*$F161","v":3491.7367426285937},{"$f":"AJ$2*$F161*Main!$C$4*$E161+Main!$C$5*AJ$2*$F161","v":3874.6152871211452},{"$f":"AK$2*$F161*Main!$C$4*$E161+Main!$C$5*AK$2*$F161","v":1993.3776644167076},{"$f":"AL$2*$F161*Main!$C$4*$E161+Main!$C$5*AL$2*$F161","v":2471.073477173948},{"$f":"AM$2*$F161*Main!$C$4*$E161+Main!$C$5*AM$2*$F161","v":2948.768977206234},{"$f":"AN$2*$F161*Main!$C$4*$E161+Main!$C$5*AN$2*$F161","v":3426.4647899634747},{"$f":"AO$2*$F161*Main!$C$4*$E161+Main!$C$5*AO$2*$F161","v":3904.1615408955813},{"$f":"AP$2*$F161*Main!$C$4*$E161+Main!$C$5*AP$2*$F161","v":2320.3422378058058},{"$f":"AQ$2*$F161*Main!$C$4*$E161+Main!$C$5*AQ$2*$F161","v":2759.2542143347241},{"$f":"AR$2*$F161*Main!$C$4*$E161+Main!$C$5*AR$2*$F161","v":3198.1661908636434},{"$f":"AS$2*$F161*Main!$C$4*$E161+Main!$C$5*AS$2*$F161","v":3637.078792842472},{"$f":"AT$2*$F161*Main!$C$4*$E161+Main!$C$5*AT$2*$F161","v":4075.9913948213016},{"$f":"AU$2*$F161*Main!$C$4*$E161+Main!$C$5*AU$2*$F161","v":2476.3747906157801},{"$f":"AV$2*$F161*Main!$C$4*$E161+Main!$C$5*AV$2*$F161","v":2906.2277506402752},{"$f":"AW$2*$F161*Main!$C$4*$E161+Main!$C$5*AW$2*$F161","v":3336.0810233897264},{"$f":"AX$2*$F161*Main!$C$4*$E161+Main!$C$5*AX$2*$F161","v":3765.9339834142229},{"$f":"AY$2*$F161*Main!$C$4*$E161+Main!$C$5*AY$2*$F161","v":4195.783816189165},{"$f":"AZ$2*$F161*Main!$C$4*$E161+Main!$C$5*AZ$2*$F161","v":3807.5858202073769},{"$f":"BA$2*$F161*Main!$C$4*$E161+Main!$C$5*BA$2*$F161","v":4317.7965847394853},{"$f":"BB$2*$F161*Main!$C$4*$E161+Main!$C$5*BB$2*$F161","v":4828.0073492715937},{"$f":"BC$2*$F161*Main!$C$4*$E161+Main!$C$5*BC$2*$F161","v":3940.6315251798196},{"$f":"BD$2*$F161*Main!$C$4*$E161+Main!$C$5*BD$2*$F161","v":4444.8629885670589},{"$f":"BE$2*$F161*Main!$C$4*$E161+Main!$C$5*BE$2*$F161","v":4949.0944519542982},{"$f":"BF$2*$F161*Main!$C$4*$E161+Main!$C$5*BF$2*$F161","v":4051.3674318429021},{"$f":"BG$2*$F161*Main!$C$4*$E161+Main!$C$5*BG$2*$F161","v":4565.6311117953828},{"$f":"BH$2*$F161*Main!$C$4*$E161+Main!$C$5*BH$2*$F161","v":5079.8979189974161},{"$f":"BI$2*$F161*Main!$C$4*$E161+Main!$C$5*BI$2*$F161","v":4013.7153472277228},{"$f":"BJ$2*$F161*Main!$C$4*$E161+Main!$C$5*BJ$2*$F161","v":4565.0650796263344},{"$f":"BK$2*$F161*Main!$C$4*$E161+Main!$C$5*BK$2*$F161","v":5116.4116847753921},{"$f":"BL$2*$F161*Main!$C$4*$E161+Main!$C$5*BL$2*$F161","v":4146.7610522001651},{"$f":"BM$2*$F161*Main!$C$4*$E161+Main!$C$5*BM$2*$F161","v":4692.131483453908},{"$f":"BN$2*$F161*Main!$C$4*$E161+Main!$C$5*BN$2*$F161","v":5237.4987874580956},{"$f":"BO$2*$F161*Main!$C$4*$E161+Main!$C$5*BO$2*$F161","v":4257.4969588632484},{"$f":"BP$2*$F161*Main!$C$4*$E161+Main!$C$5*BP$2*$F161","v":4812.899606682231},{"$f":"BQ$2*$F161*Main!$C$4*$E161+Main!$C$5*BQ$2*$F161","v":5368.3022545012136},{"$f":"BR$2*$F161*Main!$C$4*$E161+Main!$C$5*BR$2*$F161","v":4381.8551645781354},{"$f":"BS$2*$F161*Main!$C$4*$E161+Main!$C$5*BS$2*$F161","v":5062.4009577497472},{"$f":"BT$2*$F161*Main!$C$4*$E161+Main!$C$5*BT$2*$F161","v":5742.9467509213582},{"$f":"BU$2*$F161*Main!$C$4*$E161+Main!$C$5*BU$2*$F161","v":4514.9039968001307},{"$f":"BV$2*$F161*Main!$C$4*$E161+Main!$C$5*BV$2*$F161","v":5189.4673615773208},{"$f":"BW$2*$F161*Main!$C$4*$E161+Main!$C$5*BW$2*$F161","v":5864.0338536040626},{"$f":"BX$2*$F161*Main!$C$4*$E161+Main!$C$5*BX$2*$F161","v":4625.6367762136615},{"$f":"BY$2*$F161*Main!$C$4*$E161+Main!$C$5*BY$2*$F161","v":5310.2386120551964},{"$f":"BZ$2*$F161*Main!$C$4*$E161+Main!$C$5*BZ$2*$F161","v":5994.8373206471806},{"$f":"CA$2*$F161*Main!$C$4*$E161+Main!$C$5*CA$2*$F161","v":3855.4077203681181},{"$f":"CB$2*$F161*Main!$C$4*$E161+Main!$C$5*CB$2*$F161","v":4349.6788939298303},{"$f":"CC$2*$F161*Main!$C$4*$E161+Main!$C$5*CC$2*$F161","v":4843.9469402419909},{"$f":"CD$2*$F161*Main!$C$4*$E161+Main!$C$5*CD$2*$F161","v":3946.3293738649404},{"$f":"CE$2*$F161*Main!$C$4*$E161+Main!$C$5*CE$2*$F161","v":4448.6594695241047},{"$f":"CF$2*$F161*Main!$C$4*$E161+Main!$C$5*CF$2*$F161","v":4950.9926924328211},{"$f":"CG$2*$F161*Main!$C$4*$E161+Main!$C$5*CG$2*$F161","v":4092.9598508945542},{"$f":"CH$2*$F161*Main!$C$4*$E161+Main!$C$5*CH$2*$F161","v":4593.3604335796681},{"$f":"CI$2*$F161*Main!$C$4*$E161+Main!$C$5*CI$2*$F161","v":5093.7610162647816},{"$f":"CJ$2*$F161*Main!$C$4*$E161+Main!$C$5*CJ$2*$F161","v":4021.6523065926167},{"$f":"CK$2*$F161*Main!$C$4*$E161+Main!$C$5*CK$2*$F161","v":4570.356385869597},{"$f":"CL$2*$F161*Main!$C$4*$E161+Main!$C$5*CL$2*$F161","v":5119.0573378970239},{"$f":"CM$2*$F161*Main!$C$4*$E161+Main!$C$5*CM$2*$F161","v":4112.5739600894385},{"$f":"CN$2*$F161*Main!$C$4*$E161+Main!$C$5*CN$2*$F161","v":4669.3369614638705},{"$f":"CO$2*$F161*Main!$C$4*$E161+Main!$C$5*CO$2*$F161","v":5226.1030900878541},{"$f":"CP$2*$F161*Main!$C$4*$E161+Main!$C$5*CP$2*$F161","v":4259.2044371190532},{"$f":"CQ$2*$F161*Main!$C$4*$E161+Main!$C$5*CQ$2*$F161","v":4814.0379255194339},{"$f":"CR$2*$F161*Main!$C$4*$E161+Main!$C$5*CR$2*$F161","v":5368.8714139198155},{"$f":"CS$2*$F161*Main!$C$4*$E161+Main!$C$5*CS$2*$F161","v":4675.4257163430866},{"$f":"CT$2*$F161*Main!$C$4*$E161+Main!$C$5*CT$2*$F161","v":5258.1167437594158},{"$f":"CU$2*$F161*Main!$C$4*$E161+Main!$C$5*CU$2*$F161","v":5840.8046439261934},{"$f":"CV$2*$F161*Main!$C$4*$E161+Main!$C$5*CV$2*$F161","v":4766.3473698399084},{"$f":"CW$2*$F161*Main!$C$4*$E161+Main!$C$5*CW$2*$F161","v":5357.0973193536893},{"$f":"CX$2*$F161*Main!$C$4*$E161+Main!$C$5*CX$2*$F161","v":5947.8503961170236},{"$f":"CY$2*$F161*Main!$C$4*$E161+Main!$C$5*CY$2*$F161","v":4912.9778468695222},{"$f":"CZ$2*$F161*Main!$C$4*$E161+Main!$C$5*CZ$2*$F161","v":5501.7982834092527},{"$f":"DA$2*$F161*Main!$C$4*$E161+Main!$C$5*DA$2*$F161","v":6090.618719948985},{"$f":"DB$2*$F161*Main!$C$4*$E161+Main!$C$5*DB$2*$F161","v":1425.1235845606748},{"$f":"DC$2*$F161*Main!$C$4*$E161+Main!$C$5*DC$2*$F161","v":1911.1807244471188},{"$f":"DD$2*$F161*Main!$C$4*$E161+Main!$C$5*DD$2*$F161","v":2397.2378643335628},{"$f":"DE$2*$F161*Main!$C$4*$E161+Main!$C$5*DE$2*$F161","v":2883.2950042200068},{"$f":"DF$2*$F161*Main!$C$4*$E161+Main!$C$5*DF$2*$F161","v":3369.3518313814957},{"$f":"DG$2*$F161*Main!$C$4*$E161+Main!$C$5*DG$2*$F161","v":1690.9432365194257},{"$f":"DH$2*$F161*Main!$C$4*$E161+Main!$C$5*DH$2*$F161","v":2142.0205265335194},{"$f":"DI$2*$F161*Main!$C$4*$E161+Main!$C$5*DI$2*$F161","v":2593.0971910977032},{"$f":"DJ$2*$F161*Main!$C$4*$E161+Main!$C$5*DJ$2*$F161","v":3044.1747938367516},{"$f":"DK$2*$F161*Main!$C$4*$E161+Main!$C$5*DK$2*$F161","v":3495.2517711258911},{"$f":"DL$2*$F161*Main!$C$4*$E161+Main!$C$5*DL$2*$F161","v":1831.3720649609695},{"$f":"DM$2*$F161*Main!$C$4*$E161+Main!$C$5*DM$2*$F161","v":2283.689934872642},{"$f":"DN$2*$F161*Main!$C$4*$E161+Main!$C$5*DN$2*$F161","v":2736.0074920593588},{"$f":"DO$2*$F161*Main!$C$4*$E161+Main!$C$5*DO$2*$F161","v":3188.3247365211205},{"$f":"DP$2*$F161*Main!$C$4*$E161+Main!$C$5*DP$2*$F161","v":3640.6438573326141},{"$f":"DQ$2*$F161*Main!$C$4*$E161+Main!$C$5*DQ$2*$F161","v":1501.8337651899533},{"$f":"DR$2*$F161*Main!$C$4*$E161+Main!$C$5*DR$2*$F161","v":2005.7975360154767},{"$f":"DS$2*$F161*Main!$C$4*$E161+Main!$C$5*DS$2*$F161","v":2509.761306841001},{"$f":"DT$2*$F161*Main!$C$4*$E161+Main!$C$5*DT$2*$F161","v":3013.7250776665246},{"$f":"DU$2*$F161*Main!$C$4*$E161+Main!$C$5*DU$2*$F161","v":3517.6897866669142},{"$f":"DV$2*$F161*Main!$C$4*$E161+Main!$C$5*DV$2*$F161","v":1767.653104423749},{"$f":"DW$2*$F161*Main!$C$4*$E161+Main!$C$5*DW$2*$F161","v":2236.6367126519676},{"$f":"DX$2*$F161*Main!$C$4*$E161+Main!$C$5*DX$2*$F161","v":2705.6206336051414},{"$f":"DY$2*$F161*Main!$C$4*$E161+Main!$C$5*DY$2*$F161","v":3174.6054927331807},{"$f":"DZ$2*$F161*Main!$C$4*$E161+Main!$C$5*DZ$2*$F161","v":3643.5897264113105},{"$f":"EA$2*$F161*Main!$C$4*$E161+Main!$C$5*EA$2*$F161","v":1908.0822455902485},{"$f":"EB$2*$F161*Main!$C$4*$E161+Main!$C$5*EB$2*$F161","v":2378.3064337160454},{"$f":"EC$2*$F161*Main!$C$4*$E161+Main!$C$5*EC$2*$F161","v":2848.530934566797},{"$f":"ED$2*$F161*Main!$C$4*$E161+Main!$C$5*ED$2*$F161","v":3318.7560608674594},{"$f":"EE$2*$F161*Main!$C$4*$E161+Main!$C$5*EE$2*$F161","v":3788.9786853684795},{"$f":"EF$2*$F161*Main!$C$4*$E161+Main!$C$5*EF$2*$F161","v":1856.2199390073461},{"$f":"EG$2*$F161*Main!$C$4*$E161+Main!$C$5*EG$2*$F161","v":2420.0611570194851},{"$f":"EH$2*$F161*Main!$C$4*$E161+Main!$C$5*EH$2*$F161","v":2983.9026877565793},{"$f":"EI$2*$F161*Main!$C$4*$E161+Main!$C$5*EI$2*$F161","v":3547.7426548688973},{"$f":"EJ$2*$F161*Main!$C$4*$E161+Main!$C$5*EJ$2*$F161","v":4111.5857492307678},{"$f":"EK$2*$F161*Main!$C$4*$E161+Main!$C$5*EK$2*$F161","v":2122.0392782411418},{"$f":"EL$2*$F161*Main!$C$4*$E161+Main!$C$5*EL$2*$F161","v":2650.900646380931},{"$f":"EM$2*$F161*Main!$C$4*$E161+Main!$C$5*EM$2*$F161","v":3179.7623272456749},{"$f":"EN$2*$F161*Main!$C$4*$E161+Main!$C$5*EN$2*$F161","v":3708.6240081104193},{"$f":"EO$2*$F161*Main!$C$4*$E161+Main!$C$5*EO$2*$F161","v":4237.4856889751645},{"$f":"EP$2*$F161*Main!$C$4*$E161+Main!$C$5*EP$2*$F161","v":2262.4684194076408},{"$f":"EQ$2*$F161*Main!$C$4*$E161+Main!$C$5*EQ$2*$F161","v":2792.5703674450083},{"$f":"ER$2*$F161*Main!$C$4*$E161+Main!$C$5*ER$2*$F161","v":3322.6713773075098},{"$f":"ES$2*$F161*Main!$C$4*$E161+Main!$C$5*ES$2*$F161","v":3852.7745762446975},{"$f":"ET$2*$F161*Main!$C$4*$E161+Main!$C$5*ET$2*$F161","v":4382.877775181887},{"$f":"EU$2*$F161*Main!$C$4*$E161+Main!$C$5*EU$2*$F161","v":5338.2149865541496},{"$f":"EV$2*$F161*Main!$C$4*$E161+Main!$C$5*EV$2*$F161","v":5453.3227880919858},{"$f":"EW$2*$F161*Main!$C$4*$E161+Main!$C$5*EW$2*$F161","v":5594.161598949896},{"$f":"EX$2*$F161*Main!$C$4*$E161+Main!$C$5*EX$2*$F161","v":5667.7614171740033},{"$f":"EY$2*$F161*Main!$C$4*$E161+Main!$C$5*EY$2*$F161","v":5782.8692187118386},{"$f":"EZ$2*$F161*Main!$C$4*$E161+Main!$C$5*EZ$2*$F161","v":5923.7049023201962},{"$f":"FA$2*$F161*Main!$C$4*$E161+Main!$C$5*FA$2*$F161","v":6423.4925440929701},{"$f":"FB$2*$F161*Main!$C$4*$E161+Main!$C$5*FB$2*$F161","v":6538.6003456308054},{"$f":"FC$2*$F161*Main!$C$4*$E161+Main!$C$5*FC$2*$F161","v":6679.4391564887164},{"$f":"IF($D161<100,(FD$2*(1+Main!$C$3)*$E161*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E161*Main!$C$4)+(FD$2*Main!$C$5))","v":147.533124273},{"$f":"IF($D161<100,(FE$2*(1+Main!$C$3)*$E161*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E161*Main!$C$4)+(FE$2*Main!$C$5))","v":161.27819080219996},{"$f":"IF($D161<100,(FF$2*(1+Main!$C$3)*$E161*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E161*Main!$C$4)+(FF$2*Main!$C$5))","v":162.37903071135},{"$f":"IF($D161<100,(FG$2*(1+Main!$C$3)*$E161*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E161*Main!$C$4)+(FG$2*Main!$C$5))","v":175.29075114109997},{"$f":"IF($D161<100,(FH$2*(1+Main!$C$3)*$E161*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E161*Main!$C$4)+(FH$2*Main!$C$5))","v":236.4851042217},{"$f":"IF($D161<100,(FI$2*(1+Main!$C$3)*$E161*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E161*Main!$C$4)+(FI$2*Main!$C$5))","v":66.811723084299999}]
["IL",37900,"(Marshall County, Peoria, Peoria County, Stark County, Tazewell County, Woodford County)",37900,0.90659999999999996,{"$f":"IF($D162<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F162*Main!$C$4*$E162+Main!$C$5*G$2*$F162","v":1575.8867101770763},{"$f":"H$2*$F162*Main!$C$4*$E162+Main!$C$5*H$2*$F162","v":1946.5989005862593},{"$f":"I$2*$F162*Main!$C$4*$E162+Main!$C$5*I$2*$F162","v":2317.3113726631695},{"$f":"J$2*$F162*Main!$C$4*$E162+Main!$C$5*J$2*$F162","v":2688.0232814046258},{"$f":"K$2*$F162*Main!$C$4*$E162+Main!$C$5*K$2*$F162","v":3058.7368801524435},{"$f":"L$2*$F162*Main!$C$4*$E162+Main!$C$5*L$2*$F162","v":1870.3801770223461},{"$f":"M$2*$F162*Main!$C$4*$E162+Main!$C$5*M$2*$F162","v":2206.1604992767407},{"$f":"N$2*$F162*Main!$C$4*$E162+Main!$C$5*N$2*$F162","v":2541.9408215311355},{"$f":"O$2*$F162*Main!$C$4*$E162+Main!$C$5*O$2*$F162","v":2877.7202987823493},{"$f":"P$2*$F162*Main!$C$4*$E162+Main!$C$5*P$2*$F162","v":3213.5020293753792},{"$f":"Q$2*$F162*Main!$C$4*$E162+Main!$C$5*Q$2*$F162","v":2010.9171626886125},{"$f":"R$2*$F162*Main!$C$4*$E162+Main!$C$5*R$2*$F162","v":2338.5375708946899},{"$f":"S$2*$F162*Main!$C$4*$E162+Main!$C$5*S$2*$F162","v":2666.157697433041},{"$f":"T$2*$F162*Main!$C$4*$E162+Main!$C$5*T$2*$F162","v":2993.7786689745717},{"$f":"U$2*$F162*Main!$C$4*$E162+Main!$C$5*U$2*$F162","v":3321.3976688420144},{"$f":"V$2*$F162*Main!$C$4*$E162+Main!$C$5*V$2*$F162","v":1675.3703429798186},{"$f":"W$2*$F162*Main!$C$4*$E162+Main!$C$5*W$2*$F162","v":2063.3174999303369},{"$f":"X$2*$F162*Main!$C$4*$E162+Main!$C$5*X$2*$F162","v":2451.2646568808559},{"$f":"Y$2*$F162*Main!$C$4*$E162+Main!$C$5*Y$2*$F162","v":2839.2106871604669},{"$f":"Z$2*$F162*Main!$C$4*$E162+Main!$C$5*Z$2*$F162","v":3227.1600974528005},{"$f":"AA$2*$F162*Main!$C$4*$E162+Main!$C$5*AA$2*$F162","v":1969.8635281573615},{"$f":"AB$2*$F162*Main!$C$4*$E162+Main!$C$5*AB$2*$F162","v":2322.8790986208187},{"$f":"AC$2*$F162*Main!$C$4*$E162+Main!$C$5*AC$2*$F162","v":2675.8941057488219},{"$f":"AD$2*$F162*Main!$C$4*$E162+Main!$C$5*AD$2*$F162","v":3028.9082678736445},{"$f":"AE$2*$F162*Main!$C$4*$E162+Main!$C$5*AE$2*$F162","v":3381.9252466757366},{"$f":"AF$2*$F162*Main!$C$4*$E162+Main!$C$5*AF$2*$F162","v":2110.400513823628},{"$f":"AG$2*$F162*Main!$C$4*$E162+Main!$C$5*AG$2*$F162","v":2455.2558885710409},{"$f":"AH$2*$F162*Main!$C$4*$E162+Main!$C$5*AH$2*$F162","v":2800.1112633184534},{"$f":"AI$2*$F162*Main!$C$4*$E162+Main!$C$5*AI$2*$F162","v":3144.9666380658668},{"$f":"AJ$2*$F162*Main!$C$4*$E162+Main!$C$5*AJ$2*$F162","v":3489.8208861423727},{"$f":"AK$2*$F162*Main!$C$4*$E162+Main!$C$5*AK$2*$F162","v":1795.4120581658724},{"$f":"AL$2*$F162*Main!$C$4*$E162+Main!$C$5*AL$2*$F162","v":2225.6671160355313},{"$f":"AM$2*$F162*Main!$C$4*$E162+Main!$C$5*AM$2*$F162","v":2655.9218922374639},{"$f":"AN$2*$F162*Main!$C$4*$E162+Main!$C$5*AN$2*$F162","v":3086.1769501071235},{"$f":"AO$2*$F162*Main!$C$4*$E162+Main!$C$5*AO$2*$F162","v":3516.4328529799636},{"$f":"AP$2*$F162*Main!$C$4*$E162+Main!$C$5*AP$2*$F162","v":2089.9052433434149},{"$f":"AQ$2*$F162*Main!$C$4*$E162+Main!$C$5*AQ$2*$F162","v":2485.2281513905591},{"$f":"AR$2*$F162*Main!$C$4*$E162+Main!$C$5*AR$2*$F162","v":2880.5510594377038},{"$f":"AS$2*$F162*Main!$C$4*$E162+Main!$C$5*AS$2*$F162","v":3275.8745308203011},{"$f":"AT$2*$F162*Main!$C$4*$E162+Main!$C$5*AT$2*$F162","v":3671.1980022028993},{"$f":"AU$2*$F162*Main!$C$4*$E162+Main!$C$5*AU$2*$F162","v":2230.4419473419548},{"$f":"AV$2*$F162*Main!$C$4*$E162+Main!$C$5*AV$2*$F162","v":2617.6055046762349},{"$f":"AW$2*$F162*Main!$C$4*$E162+Main!$C$5*AW$2*$F162","v":3004.7693436782429},{"$f":"AX$2*$F162*Main!$C$4*$E162+Main!$C$5*AX$2*$F162","v":3391.9329010125239},{"$f":"AY$2*$F162*Main!$C$4*$E162+Main!$C$5*AY$2*$F162","v":3779.0936416695349},{"$f":"AZ$2*$F162*Main!$C$4*$E162+Main!$C$5*AZ$2*$F162","v":3429.4482255584462},{"$f":"BA$2*$F162*Main!$C$4*$E162+Main!$C$5*BA$2*$F162","v":3888.9891219971664},{"$f":"BB$2*$F162*Main!$C$4*$E162+Main!$C$5*BB$2*$F162","v":4348.5300184358866},{"$f":"BC$2*$F162*Main!$C$4*$E162+Main!$C$5*BC$2*$F162","v":3549.2809432911395},{"$f":"BD$2*$F162*Main!$C$4*$E162+Main!$C$5*BD$2*$F162","v":4003.4363527915161},{"$f":"BE$2*$F162*Main!$C$4*$E162+Main!$C$5*BE$2*$F162","v":4457.5917622918923},{"$f":"BF$2*$F162*Main!$C$4*$E162+Main!$C$5*BF$2*$F162","v":3649.019485386727},{"$f":"BG$2*$F162*Main!$C$4*$E162+Main!$C$5*BG$2*$F162","v":4112.2107955660831},{"$f":"BH$2*$F162*Main!$C$4*$E162+Main!$C$5*BH$2*$F162","v":4575.4049224227065},{"$f":"BI$2*$F162*Main!$C$4*$E162+Main!$C$5*BI$2*$F162","v":3615.106691067866},{"$f":"BJ$2*$F162*Main!$C$4*$E162+Main!$C$5*BJ$2*$F162","v":4111.7009769803917},{"$f":"BK$2*$F162*Main!$C$4*$E162+Main!$C$5*BK$2*$F162","v":4608.2924462156489},{"$f":"BL$2*$F162*Main!$C$4*$E162+Main!$C$5*BL$2*$F162","v":3734.9394088005592},{"$f":"BM$2*$F162*Main!$C$4*$E162+Main!$C$5*BM$2*$F162","v":4226.1482077747414},{"$f":"BN$2*$F162*Main!$C$4*$E162+Main!$C$5*BN$2*$F162","v":4717.3541900716527},{"$f":"BO$2*$F162*Main!$C$4*$E162+Main!$C$5*BO$2*$F162","v":3834.6779508961463},{"$f":"BP$2*$F162*Main!$C$4*$E162+Main!$C$5*BP$2*$F162","v":4334.9226505493079},{"$f":"BQ$2*$F162*Main!$C$4*$E162+Main!$C$5*BQ$2*$F162","v":4835.1673502024678},{"$f":"BR$2*$F162*Main!$C$4*$E162+Main!$C$5*BR$2*$F162","v":3946.6859391755343},{"$f":"BS$2*$F162*Main!$C$4*$E162+Main!$C$5*BS$2*$F162","v":4559.6456131026052},{"$f":"BT$2*$F162*Main!$C$4*$E162+Main!$C$5*BT$2*$F162","v":5172.6052870296753},{"$f":"BU$2*$F162*Main!$C$4*$E162+Main!$C$5*BU$2*$F162","v":4066.521473585497},{"$f":"BV$2*$F162*Main!$C$4*$E162+Main!$C$5*BV$2*$F162","v":4674.0928438969531},{"$f":"BW$2*$F162*Main!$C$4*$E162+Main!$C$5*BW$2*$F162","v":5281.6670308856792},{"$f":"BX$2*$F162*Main!$C$4*$E162+Main!$C$5*BX$2*$F162","v":4166.2571990038159},{"$f":"BY$2*$F162*Main!$C$4*$E162+Main!$C$5*BY$2*$F162","v":4782.8701033487887},{"$f":"BZ$2*$F162*Main!$C$4*$E162+Main!$C$5*BZ$2*$F162","v":5399.4801910164942},{"$f":"CA$2*$F162*Main!$C$4*$E162+Main!$C$5*CA$2*$F162","v":3472.5208543561225},{"$f":"CB$2*$F162*Main!$C$4*$E162+Main!$C$5*CB$2*$F162","v":3917.7051467547071},{"$f":"CC$2*$F162*Main!$C$4*$E162+Main!$C$5*CC$2*$F162","v":4362.8866224760231},{"$f":"CD$2*$F162*Main!$C$4*$E162+Main!$C$5*CD$2*$F162","v":3554.4129292752727},{"$f":"CE$2*$F162*Main!$C$4*$E162+Main!$C$5*CE$2*$F162","v":4006.8557989960927},{"$f":"CF$2*$F162*Main!$C$4*$E162+Main!$C$5*CF$2*$F162","v":4459.3014853941804},{"$f":"CG$2*$F162*Main!$C$4*$E162+Main!$C$5*CG$2*$F162","v":3686.4812930645385},{"$f":"CH$2*$F162*Main!$C$4*$E162+Main!$C$5*CH$2*$F162","v":4137.1862729103796},{"$f":"CI$2*$F162*Main!$C$4*$E162+Main!$C$5*CI$2*$F162","v":4587.8912527562206},{"$f":"CJ$2*$F162*Main!$C$4*$E162+Main!$C$5*CJ$2*$F162","v":3622.2554179766094},{"$f":"CK$2*$F162*Main!$C$4*$E162+Main!$C$5*CK$2*$F162","v":4116.4667949195546},{"$f":"CL$2*$F162*Main!$C$4*$E162+Main!$C$5*CL$2*$F162","v":4610.6753551852298},{"$f":"CM$2*$F162*Main!$C$4*$E162+Main!$C$5*CM$2*$F162","v":3704.1474928957596},{"$f":"CN$2*$F162*Main!$C$4*$E162+Main!$C$5*CN$2*$F162","v":4205.6174471609384},{"$f":"CO$2*$F162*Main!$C$4*$E162+Main!$C$5*CO$2*$F162","v":4707.0902181033871},{"$f":"CP$2*$F162*Main!$C$4*$E162+Main!$C$5*CP$2*$F162","v":3836.2158566850258},{"$f":"CQ$2*$F162*Main!$C$4*$E162+Main!$C$5*CQ$2*$F162","v":4335.947921075227},{"$f":"CR$2*$F162*Main!$C$4*$E162+Main!$C$5*CR$2*$F162","v":4835.6799854654282},{"$f":"CS$2*$F162*Main!$C$4*$E162+Main!$C$5*CS$2*$F162","v":4211.1015178036978},{"$f":"CT$2*$F162*Main!$C$4*$E162+Main!$C$5*CT$2*$F162","v":4735.924543306226},{"$f":"CU$2*$F162*Main!$C$4*$E162+Main!$C$5*CU$2*$F162","v":5260.7447521314853},{"$f":"CV$2*$F162*Main!$C$4*$E162+Main!$C$5*CV$2*$F162","v":4292.9935927228489},{"$f":"CW$2*$F162*Main!$C$4*$E162+Main!$C$5*CW$2*$F162","v":4825.0751955476117},{"$f":"CX$2*$F162*Main!$C$4*$E162+Main!$C$5*CX$2*$F162","v":5357.1596150496425},{"$f":"CY$2*$F162*Main!$C$4*$E162+Main!$C$5*CY$2*$F162","v":4425.0619565121142},{"$f":"CZ$2*$F162*Main!$C$4*$E162+Main!$C$5*CZ$2*$F162","v":4955.4056694618985},{"$f":"DA$2*$F162*Main!$C$4*$E162+Main!$C$5*DA$2*$F162","v":5485.7493824116837},{"$f":"DB$2*$F162*Main!$C$4*$E162+Main!$C$5*DB$2*$F162","v":1283.5922232757214},{"$f":"DC$2*$F162*Main!$C$4*$E162+Main!$C$5*DC$2*$F162","v":1721.3782311595282},{"$f":"DD$2*$F162*Main!$C$4*$E162+Main!$C$5*DD$2*$F162","v":2159.1642390433358},{"$f":"DE$2*$F162*Main!$C$4*$E162+Main!$C$5*DE$2*$F162","v":2596.9502469271433},{"$f":"DF$2*$F162*Main!$C$4*$E162+Main!$C$5*DF$2*$F162","v":3034.7359731432234},{"$f":"DG$2*$F162*Main!$C$4*$E162+Main!$C$5*DG$2*$F162","v":1523.0128894864313},{"$f":"DH$2*$F162*Main!$C$4*$E162+Main!$C$5*DH$2*$F162","v":1929.292953777745},{"$f":"DI$2*$F162*Main!$C$4*$E162+Main!$C$5*DI$2*$F162","v":2335.5724547336049},{"$f":"DJ$2*$F162*Main!$C$4*$E162+Main!$C$5*DJ$2*$F162","v":2741.8528006926454},{"$f":"DK$2*$F162*Main!$C$4*$E162+Main!$C$5*DK$2*$F162","v":3148.1325833162318},{"$f":"DL$2*$F162*Main!$C$4*$E162+Main!$C$5*DL$2*$F162","v":1649.4955005835268},{"$f":"DM$2*$F162*Main!$C$4*$E162+Main!$C$5*DM$2*$F162","v":2056.8929407474561},{"$f":"DN$2*$F162*Main!$C$4*$E162+Main!$C$5*DN$2*$F162","v":2464.2900992436585},{"$f":"DO$2*$F162*Main!$C$4*$E162+Main!$C$5*DO$2*$F162","v":2871.6869760721338},{"$f":"DP$2*$F162*Main!$C$4*$E162+Main!$C$5*DP$2*$F162","v":3279.0855429069711},{"$f":"DQ$2*$F162*Main!$C$4*$E162+Main!$C$5*DQ$2*$F162","v":1352.6841900135896},{"$f":"DR$2*$F162*Main!$C$4*$E162+Main!$C$5*DR$2*$F162","v":1806.5984919397388},{"$f":"DS$2*$F162*Main!$C$4*$E162+Main!$C$5*DS$2*$F162","v":2260.5127938658884},{"$f":"DT$2*$F162*Main!$C$4*$E162+Main!$C$5*DT$2*$F162","v":2714.4270957920376},{"$f":"DU$2*$F162*Main!$C$4*$E162+Main!$C$5*DU$2*$F162","v":3168.3422427213673},{"$f":"DV$2*$F162*Main!$C$4*$E162+Main!$C$5*DV$2*$F162","v":1592.1045745565727},{"$f":"DW$2*$F162*Main!$C$4*$E162+Main!$C$5*DW$2*$F162","v":2014.5126512225015},{"$f":"DX$2*$F162*Main!$C$4*$E162+Main!$C$5*DX$2*$F162","v":2436.9210095561575},{"$f":"DY$2*$F162*Main!$C$4*$E162+Main!$C$5*DY$2*$F162","v":2859.3302128929936},{"$f":"DZ$2*$F162*Main!$C$4*$E162+Main!$C$5*DZ$2*$F162","v":3281.738852894377},{"$f":"EA$2*$F162*Main!$C$4*$E162+Main!$C$5*EA$2*$F162","v":1718.5874673213953},{"$f":"EB$2*$F162*Main!$C$4*$E162+Main!$C$5*EB$2*$F162","v":2142.1129198599397},{"$f":"EC$2*$F162*Main!$C$4*$E162+Main!$C$5*EC$2*$F162","v":2565.6386540662111},{"$f":"ED$2*$F162*Main!$C$4*$E162+Main!$C$5*ED$2*$F162","v":2989.164951607936},{"$f":"EE$2*$F162*Main!$C$4*$E162+Main!$C$5*EE$2*$F162","v":3412.6889958078459},{"$f":"EF$2*$F162*Main!$C$4*$E162+Main!$C$5*EF$2*$F162","v":1671.8756914921598},{"$f":"EG$2*$F162*Main!$C$4*$E162+Main!$C$5*EG$2*$F162","v":2179.7209130880128},{"$f":"EH$2*$F162*Main!$C$4*$E162+Main!$C$5*EH$2*$F162","v":2687.5664163515921},{"$f":"EI$2*$F162*Main!$C$4*$E162+Main!$C$5*EI$2*$F162","v":3195.4105112765383},{"$f":"EJ$2*$F162*Main!$C$4*$E162+Main!$C$5*EJ$2*$F162","v":3703.257422878753},{"$f":"EK$2*$F162*Main!$C$4*$E162+Main!$C$5*EK$2*$F162","v":1911.2960760351427},{"$f":"EL$2*$F162*Main!$C$4*$E162+Main!$C$5*EL$2*$F162","v":2387.6353540385026},{"$f":"EM$2*$F162*Main!$C$4*$E162+Main!$C$5*EM$2*$F162","v":2863.9749137095887},{"$f":"EN$2*$F162*Main!$C$4*$E162+Main!$C$5*EN$2*$F162","v":3340.3144733806753},{"$f":"EO$2*$F162*Main!$C$4*$E162+Main!$C$5*EO$2*$F162","v":3816.6540330517619},{"$f":"EP$2*$F162*Main!$C$4*$E162+Main!$C$5*EP$2*$F162","v":2037.778968799965},{"$f":"EQ$2*$F162*Main!$C$4*$E162+Main!$C$5*EQ$2*$F162","v":2515.2356226759402},{"$f":"ER$2*$F162*Main!$C$4*$E162+Main!$C$5*ER$2*$F162","v":2992.6914315487347},{"$f":"ES$2*$F162*Main!$C$4*$E162+Main!$C$5*ES$2*$F162","v":3470.1492120956173},{"$f":"ET$2*$F162*Main!$C$4*$E162+Main!$C$5*ET$2*$F162","v":3947.6069926425007},{"$f":"EU$2*$F162*Main!$C$4*$E162+Main!$C$5*EU$2*$F162","v":4808.0680981973383},{"$f":"EV$2*$F162*Main!$C$4*$E162+Main!$C$5*EV$2*$F162","v":4911.7443551149991},{"$f":"EW$2*$F162*Main!$C$4*$E162+Main!$C$5*EW$2*$F162","v":5038.5962326020617},{"$f":"EX$2*$F162*Main!$C$4*$E162+Main!$C$5*EX$2*$F162","v":5104.886732128175},{"$f":"EY$2*$F162*Main!$C$4*$E162+Main!$C$5*EY$2*$F162","v":5208.5629890458358},{"$f":"EZ$2*$F162*Main!$C$4*$E162+Main!$C$5*EZ$2*$F162","v":5335.4120498556294},{"$f":"FA$2*$F162*Main!$C$4*$E162+Main!$C$5*FA$2*$F162","v":5785.5649609567445},{"$f":"FB$2*$F162*Main!$C$4*$E162+Main!$C$5*FB$2*$F162","v":5889.2412178744053},{"$f":"FC$2*$F162*Main!$C$4*$E162+Main!$C$5*FC$2*$F162","v":6016.0930953614688},{"$f":"IF($D162<100,(FD$2*(1+Main!$C$3)*$E162*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E162*Main!$C$4)+(FD$2*Main!$C$5))","v":132.881367654},{"$f":"IF($D162<100,(FE$2*(1+Main!$C$3)*$E162*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E162*Main!$C$4)+(FE$2*Main!$C$5))","v":145.26138907559999},{"$f":"IF($D162<100,(FF$2*(1+Main!$C$3)*$E162*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E162*Main!$C$4)+(FF$2*Main!$C$5))","v":146.25290276730001},{"$f":"IF($D162<100,(FG$2*(1+Main!$C$3)*$E162*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E162*Main!$C$4)+(FG$2*Main!$C$5))","v":157.88233905779998},{"$f":"IF($D162<100,(FH$2*(1+Main!$C$3)*$E162*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E162*Main!$C$4)+(FH$2*Main!$C$5))","v":212.9993805366},{"$f":"IF($D162<100,(FI$2*(1+Main!$C$3)*$E162*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E162*Main!$C$4)+(FI$2*Main!$C$5))","v":60.176541251399996}]
["IL",40420,"(Boone County, Rockford, Winnebago County)",40420,0.99980000000000002,{"$f":"IF($D163<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F163*Main!$C$4*$E163+Main!$C$5*G$2*$F163","v":1700.3637395631886},{"$f":"H$2*$F163*Main!$C$4*$E163+Main!$C$5*H$2*$F163","v":2100.3579538141548},{"$f":"I$2*$F163*Main!$C$4*$E163+Main!$C$5*I$2*$F163","v":2500.3524719813772},{"$f":"J$2*$F163*Main!$C$4*$E163+Main!$C$5*J$2*$F163","v":2900.3463823160869},{"$f":"K$2*$F163*Main!$C$4*$E163+Main!$C$5*K$2*$F163","v":3300.3421161483348},{"$f":"L$2*$F163*Main!$C$4*$E163+Main!$C$5*L$2*$F163","v":2018.1188226717225},{"$f":"M$2*$F163*Main!$C$4*$E163+Main!$C$5*M$2*$F163","v":2380.421950639633},{"$f":"N$2*$F163*Main!$C$4*$E163+Main!$C$5*N$2*$F163","v":2742.7250786075438},{"$f":"O$2*$F163*Main!$C$4*$E163+Main!$C$5*O$2*$F163","v":3105.0272948266856},{"$f":"P$2*$F163*Main!$C$4*$E163+Main!$C$5*P$2*$F163","v":3467.331942375879},{"$f":"Q$2*$F163*Main!$C$4*$E163+Main!$C$5*Q$2*$F163","v":2169.7566231247633},{"$f":"R$2*$F163*Main!$C$4*$E163+Main!$C$5*R$2*$F163","v":2523.2552971455048},{"$f":"S$2*$F163*Main!$C$4*$E163+Main!$C$5*S$2*$F163","v":2876.7536672499891},{"$f":"T$2*$F163*Main!$C$4*$E163+Main!$C$5*T$2*$F163","v":3230.2529491032428},{"$f":"U$2*$F163*Main!$C$4*$E163+Main!$C$5*U$2*$F163","v":3583.7501035427022},{"$f":"V$2*$F163*Main!$C$4*$E163+Main!$C$5*V$2*$F163","v":1807.7054417333873},{"$f":"W$2*$F163*Main!$C$4*$E163+Main!$C$5*W$2*$F163","v":2226.2959877956537},{"$f":"X$2*$F163*Main!$C$4*$E163+Main!$C$5*X$2*$F163","v":2644.8865338579203},{"$f":"Y$2*$F163*Main!$C$4*$E163+Main!$C$5*Y$2*$F163","v":3063.4758642551615},{"$f":"Z$2*$F163*Main!$C$4*$E163+Main!$C$5*Z$2*$F163","v":3482.0688416474786},{"$f":"AA$2*$F163*Main!$C$4*$E163+Main!$C$5*AA$2*$F163","v":2125.4602209256645},{"$f":"AB$2*$F163*Main!$C$4*$E163+Main!$C$5*AB$2*$F163","v":2506.3599846211328},{"$f":"AC$2*$F163*Main!$C$4*$E163+Main!$C$5*AC$2*$F163","v":2887.2591404840873},{"$f":"AD$2*$F163*Main!$C$4*$E163+Main!$C$5*AD$2*$F163","v":3268.157384598273},{"$f":"AE$2*$F163*Main!$C$4*$E163+Main!$C$5*AE$2*$F163","v":3649.0586678750228},{"$f":"AF$2*$F163*Main!$C$4*$E163+Main!$C$5*AF$2*$F163","v":2277.0980213787061},{"$f":"AG$2*$F163*Main!$C$4*$E163+Main!$C$5*AG$2*$F163","v":2649.1930272107475},{"$f":"AH$2*$F163*Main!$C$4*$E163+Main!$C$5*AH$2*$F163","v":3021.2880330427888},{"$f":"AI$2*$F163*Main!$C$4*$E163+Main!$C$5*AI$2*$F163","v":3393.3830388748306},{"$f":"AJ$2*$F163*Main!$C$4*$E163+Main!$C$5*AJ$2*$F163","v":3765.4768290418469},{"$f":"AK$2*$F163*Main!$C$4*$E163+Main!$C$5*AK$2*$F163","v":1937.229079707593},{"$f":"AL$2*$F163*Main!$C$4*$E163+Main!$C$5*AL$2*$F163","v":2401.4693670585939},{"$f":"AM$2*$F163*Main!$C$4*$E163+Main!$C$5*AM$2*$F163","v":2865.7093504933391},{"$f":"AN$2*$F163*Main!$C$4*$E163+Main!$C$5*AN$2*$F163","v":3329.9496378443409},{"$f":"AO$2*$F163*Main!$C$4*$E163+Main!$C$5*AO$2*$F163","v":3794.1908369441112},{"$f":"AP$2*$F163*Main!$C$4*$E163+Main!$C$5*AP$2*$F163","v":2254.98385889987},{"$f":"AQ$2*$F163*Main!$C$4*$E163+Main!$C$5*AQ$2*$F163","v":2681.5327560515598},{"$f":"AR$2*$F163*Main!$C$4*$E163+Main!$C$5*AR$2*$F163","v":3108.0816532032504},{"$f":"AS$2*$F163*Main!$C$4*$E163+Main!$C$5*AS$2*$F163","v":3534.631158187452},{"$f":"AT$2*$F163*Main!$C$4*$E163+Main!$C$5*AT$2*$F163","v":3961.1806631716554},{"$f":"AU$2*$F163*Main!$C$4*$E163+Main!$C$5*AU$2*$F163","v":2406.621355436655},{"$f":"AV$2*$F163*Main!$C$4*$E163+Main!$C$5*AV$2*$F163","v":2824.3664064736877},{"$f":"AW$2*$F163*Main!$C$4*$E163+Main!$C$5*AW$2*$F163","v":3242.111761426977},{"$f":"AX$2*$F163*Main!$C$4*$E163+Main!$C$5*AX$2*$F163","v":3659.8568124640096},{"$f":"AY$2*$F163*Main!$C$4*$E163+Main!$C$5*AY$2*$F163","v":4077.5988243384786},{"$f":"AZ$2*$F163*Main!$C$4*$E163+Main!$C$5*AZ$2*$F163","v":3700.3354186505321},{"$f":"BA$2*$F163*Main!$C$4*$E163+Main!$C$5*BA$2*$F163","v":4196.174790925561},{"$f":"BB$2*$F163*Main!$C$4*$E163+Main!$C$5*BB$2*$F163","v":4692.0141632005907},{"$f":"BC$2*$F163*Main!$C$4*$E163+Main!$C$5*BC$2*$F163","v":3829.6335507625076},{"$f":"BD$2*$F163*Main!$C$4*$E163+Main!$C$5*BD$2*$F163","v":4319.6620442156564},{"$f":"BE$2*$F163*Main!$C$4*$E163+Main!$C$5*BE$2*$F163","v":4809.6905376688046},{"$f":"BF$2*$F163*Main!$C$4*$E163+Main!$C$5*BF$2*$F163","v":3937.2502971447252},{"$f":"BG$2*$F163*Main!$C$4*$E163+Main!$C$5*BG$2*$F163","v":4437.0284241023692},{"$f":"BH$2*$F163*Main!$C$4*$E163+Main!$C$5*BH$2*$F163","v":4936.8095902225759},{"$f":"BI$2*$F163*Main!$C$4*$E163+Main!$C$5*BI$2*$F163","v":3900.6587798772334},{"$f":"BJ$2*$F163*Main!$C$4*$E163+Main!$C$5*BJ$2*$F163","v":4436.478335678331},{"$f":"BK$2*$F163*Main!$C$4*$E163+Main!$C$5*BK$2*$F163","v":4972.2948523168643},{"$f":"BL$2*$F163*Main!$C$4*$E163+Main!$C$5*BL$2*$F163","v":4029.9569119892089},{"$f":"BM$2*$F163*Main!$C$4*$E163+Main!$C$5*BM$2*$F163","v":4559.9655889684254},{"$f":"BN$2*$F163*Main!$C$4*$E163+Main!$C$5*BN$2*$F163","v":5089.9712267850773},{"$f":"BO$2*$F163*Main!$C$4*$E163+Main!$C$5*BO$2*$F163","v":4137.5736583714261},{"$f":"BP$2*$F163*Main!$C$4*$E163+Main!$C$5*BP$2*$F163","v":4677.3319688551383},{"$f":"BQ$2*$F163*Main!$C$4*$E163+Main!$C$5*BQ$2*$F163","v":5217.0902793388486},{"$f":"BR$2*$F163*Main!$C$4*$E163+Main!$C$5*BR$2*$F163","v":4258.4289968813173},{"$f":"BS$2*$F163*Main!$C$4*$E163+Main!$C$5*BS$2*$F163","v":4919.8054756784213},{"$f":"BT$2*$F163*Main!$C$4*$E163+Main!$C$5*BT$2*$F163","v":5581.1819544755235},{"$f":"BU$2*$F163*Main!$C$4*$E163+Main!$C$5*BU$2*$F163","v":4387.7301681558574},{"$f":"BV$2*$F163*Main!$C$4*$E163+Main!$C$5*BV$2*$F163","v":5043.2927289685158},{"$f":"BW$2*$F163*Main!$C$4*$E163+Main!$C$5*BW$2*$F163","v":5698.8583289437374},{"$f":"BX$2*$F163*Main!$C$4*$E163+Main!$C$5*BX$2*$F163","v":4495.3438753755108},{"$f":"BY$2*$F163*Main!$C$4*$E163+Main!$C$5*BY$2*$F163","v":5160.662148017791},{"$f":"BZ$2*$F163*Main!$C$4*$E163+Main!$C$5*BZ$2*$F163","v":5825.9773814975088},{"$f":"CA$2*$F163*Main!$C$4*$E163+Main!$C$5*CA$2*$F163","v":3746.8102925753233},{"$f":"CB$2*$F163*Main!$C$4*$E163+Main!$C$5*CB$2*$F163","v":4227.1590532629434},{"$f":"CC$2*$F163*Main!$C$4*$E163+Main!$C$5*CC$2*$F163","v":4707.5047747879998},{"$f":"CD$2*$F163*Main!$C$4*$E163+Main!$C$5*CD$2*$F163","v":3835.1709049536512},{"$f":"CE$2*$F163*Main!$C$4*$E163+Main!$C$5*CE$2*$F163","v":4323.3515875680432},{"$f":"CF$2*$F163*Main!$C$4*$E163+Main!$C$5*CF$2*$F163","v":4811.5353093449976},{"$f":"CG$2*$F163*Main!$C$4*$E163+Main!$C$5*CG$2*$F163","v":3977.6711592425363},{"$f":"CH$2*$F163*Main!$C$4*$E163+Main!$C$5*CH$2*$F163","v":4463.9766785550964},{"$f":"CI$2*$F163*Main!$C$4*$E163+Main!$C$5*CI$2*$F163","v":4950.2821978676575},{"$f":"CJ$2*$F163*Main!$C$4*$E163+Main!$C$5*CJ$2*$F163","v":3908.3721744640184},{"$f":"CK$2*$F163*Main!$C$4*$E163+Main!$C$5*CK$2*$F163","v":4441.6205987361873},{"$f":"CL$2*$F163*Main!$C$4*$E163+Main!$C$5*CL$2*$F163","v":4974.8659838457925},{"$f":"CM$2*$F163*Main!$C$4*$E163+Main!$C$5*CM$2*$F163","v":3996.7327868423467},{"$f":"CN$2*$F163*Main!$C$4*$E163+Main!$C$5*CN$2*$F163","v":4537.8131330412862},{"$f":"CO$2*$F163*Main!$C$4*$E163+Main!$C$5*CO$2*$F163","v":5078.8965184027902},{"$f":"CP$2*$F163*Main!$C$4*$E163+Main!$C$5*CP$2*$F163","v":4139.2330411312314},{"$f":"CQ$2*$F163*Main!$C$4*$E163+Main!$C$5*CQ$2*$F163","v":4678.4382240283412},{"$f":"CR$2*$F163*Main!$C$4*$E163+Main!$C$5*CR$2*$F163","v":5217.643406925451},{"$f":"CS$2*$F163*Main!$C$4*$E163+Main!$C$5*CS$2*$F163","v":4543.7303825528988},{"$f":"CT$2*$F163*Main!$C$4*$E163+Main!$C$5*CT$2*$F163","v":5110.0084255678503},{"$f":"CU$2*$F163*Main!$C$4*$E163+Main!$C$5*CU$2*$F163","v":5676.2834294202385},{"$f":"CV$2*$F163*Main!$C$4*$E163+Main!$C$5*CV$2*$F163","v":4632.0909949312263},{"$f":"CW$2*$F163*Main!$C$4*$E163+Main!$C$5*CW$2*$F163","v":5206.2009598729501},{"$f":"CX$2*$F163*Main!$C$4*$E163+Main!$C$5*CX$2*$F163","v":5780.3139639772362},{"$f":"CY$2*$F163*Main!$C$4*$E163+Main!$C$5*CY$2*$F163","v":4774.5912492201114},{"$f":"CZ$2*$F163*Main!$C$4*$E163+Main!$C$5*CZ$2*$F163","v":5346.8260508600033},{"$f":"DA$2*$F163*Main!$C$4*$E163+Main!$C$5*DA$2*$F163","v":5919.060852499897},{"$f":"DB$2*$F163*Main!$C$4*$E163+Main!$C$5*DB$2*$F163","v":1384.9813306681708},{"$f":"DC$2*$F163*Main!$C$4*$E163+Main!$C$5*DC$2*$F163","v":1857.3474269658577},{"$f":"DD$2*$F163*Main!$C$4*$E163+Main!$C$5*DD$2*$F163","v":2329.7135232635446},{"$f":"DE$2*$F163*Main!$C$4*$E163+Main!$C$5*DE$2*$F163","v":2802.0796195612315},{"$f":"DF$2*$F163*Main!$C$4*$E163+Main!$C$5*DF$2*$F163","v":3274.4454119426623},{"$f":"DG$2*$F163*Main!$C$4*$E163+Main!$C$5*DG$2*$F163","v":1643.3134916653328},{"$f":"DH$2*$F163*Main!$C$4*$E163+Main!$C$5*DH$2*$F163","v":2081.6850351062476},{"$f":"DI$2*$F163*Main!$C$4*$E163+Main!$C$5*DI$2*$F163","v":2520.0559707146504},{"$f":"DJ$2*$F163*Main!$C$4*$E163+Main!$C$5*DJ$2*$F163","v":2958.4278180718211},{"$f":"DK$2*$F163*Main!$C$4*$E163+Main!$C$5*DK$2*$F163","v":3396.79905759648},{"$f":"DL$2*$F163*Main!$C$4*$E163+Main!$C$5*DL$2*$F163","v":1779.7867826740548},{"$f":"DM$2*$F163*Main!$C$4*$E163+Main!$C$5*DM$2*$F163","v":2219.3639619040073},{"$f":"DN$2*$F163*Main!$C$4*$E163+Main!$C$5*DN$2*$F163","v":2658.9408372177036},{"$f":"DO$2*$F163*Main!$C$4*$E163+Main!$C$5*DO$2*$F163","v":3098.5174086151437},{"$f":"DP$2*$F163*Main!$C$4*$E163+Main!$C$5*DP$2*$F163","v":3538.0958035101221},{"$f":"DQ$2*$F163*Main!$C$4*$E163+Main!$C$5*DQ$2*$F163","v":1459.5307726918149},{"$f":"DR$2*$F163*Main!$C$4*$E163+Main!$C$5*DR$2*$F163","v":1949.2991138295067},{"$f":"DS$2*$F163*Main!$C$4*$E163+Main!$C$5*DS$2*$F163","v":2439.067454967199},{"$f":"DT$2*$F163*Main!$C$4*$E163+Main!$C$5*DT$2*$F163","v":2928.835796104891},{"$f":"DU$2*$F163*Main!$C$4*$E163+Main!$C$5*DU$2*$F163","v":3418.6050489913514},{"$f":"DV$2*$F163*Main!$C$4*$E163+Main!$C$5*DV$2*$F163","v":1717.8626297727205},{"$f":"DW$2*$F163*Main!$C$4*$E163+Main!$C$5*DW$2*$F163","v":2173.6361141373841},{"$f":"DX$2*$F163*Main!$C$4*$E163+Main!$C$5*DX$2*$F163","v":2629.4099024183047},{"$f":"DY$2*$F163*Main!$C$4*$E163+Main!$C$5*DY$2*$F163","v":3085.1846024479933},{"$f":"DZ$2*$F163*Main!$C$4*$E163+Main!$C$5*DZ$2*$F163","v":3540.9586946451705},{"$f":"EA$2*$F163*Main!$C$4*$E163+Main!$C$5*EA$2*$F163","v":1854.336224697699},{"$f":"EB$2*$F163*Main!$C$4*$E163+Main!$C$5*EB$2*$F163","v":2311.3153448514004},{"$f":"EC$2*$F163*Main!$C$4*$E163+Main!$C$5*EC$2*$F163","v":2768.2947689213579},{"$f":"ED$2*$F163*Main!$C$4*$E163+Main!$C$5*ED$2*$F163","v":3225.2748008238282},{"$f":"EE$2*$F163*Main!$C$4*$E163+Main!$C$5*EE$2*$F163","v":3682.2524013962479},{"$f":"EF$2*$F163*Main!$C$4*$E163+Main!$C$5*EF$2*$F163","v":1803.9347527405487},{"$f":"EG$2*$F163*Main!$C$4*$E163+Main!$C$5*EG$2*$F163","v":2351.8939394862696},{"$f":"EH$2*$F163*Main!$C$4*$E163+Main!$C$5*EH$2*$F163","v":2899.8534301482468},{"$f":"EI$2*$F163*Main!$C$4*$E163+Main!$C$5*EI$2*$F163","v":3447.8114012289434},{"$f":"EJ$2*$F163*Main!$C$4*$E163+Main!$C$5*EJ$2*$F163","v":3995.7724114722032},{"$f":"EK$2*$F163*Main!$C$4*$E163+Main!$C$5*EK$2*$F163","v":2062.266609821454},{"$f":"EL$2*$F163*Main!$C$4*$E163+Main!$C$5*EL$2*$F163","v":2576.2312437104038},{"$f":"EM$2*$F163*Main!$C$4*$E163+Main!$C$5*EM$2*$F163","v":3090.1961815156092},{"$f":"EN$2*$F163*Main!$C$4*$E163+Main!$C$5*EN$2*$F163","v":3604.161119320815},{"$f":"EO$2*$F163*Main!$C$4*$E163+Main!$C$5*EO$2*$F163","v":4118.1260571260209},{"$f":"EP$2*$F163*Main!$C$4*$E163+Main!$C$5*EP$2*$F163","v":2198.7402047464325},{"$f":"EQ$2*$F163*Main!$C$4*$E163+Main!$C$5*EQ$2*$F163","v":2713.9104744244196},{"$f":"ER$2*$F163*Main!$C$4*$E163+Main!$C$5*ER$2*$F163","v":3229.0798323536374},{"$f":"ES$2*$F163*Main!$C$4*$E163+Main!$C$5*ES$2*$F163","v":3744.2513176966495},{"$f":"ET$2*$F163*Main!$C$4*$E163+Main!$C$5*ET$2*$F163","v":4259.4228030396634},{"$f":"EU$2*$F163*Main!$C$4*$E163+Main!$C$5*EU$2*$F163","v":5187.8504963130563},{"$f":"EV$2*$F163*Main!$C$4*$E163+Main!$C$5*EV$2*$F163","v":5299.7159919593896},{"$f":"EW$2*$F163*Main!$C$4*$E163+Main!$C$5*EW$2*$F163","v":5436.5877171802185},{"$f":"EX$2*$F163*Main!$C$4*$E163+Main!$C$5*EX$2*$F163","v":5508.1144081179618},{"$f":"EY$2*$F163*Main!$C$4*$E163+Main!$C$5*EY$2*$F163","v":5619.9799037642952},{"$f":"EZ$2*$F163*Main!$C$4*$E163+Main!$C$5*EZ$2*$F163","v":5756.8485898225599},{"$f":"FA$2*$F163*Main!$C$4*$E163+Main!$C$5*FA$2*$F163","v":6242.5584332726266},{"$f":"FB$2*$F163*Main!$C$4*$E163+Main!$C$5*FB$2*$F163","v":6354.42392891896},{"$f":"FC$2*$F163*Main!$C$4*$E163+Main!$C$5*FC$2*$F163","v":6491.2956541397898},{"$f":"IF($D163<100,(FD$2*(1+Main!$C$3)*$E163*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E163*Main!$C$4)+(FD$2*Main!$C$5))","v":143.37747616199999},{"$f":"IF($D163<100,(FE$2*(1+Main!$C$3)*$E163*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E163*Main!$C$4)+(FE$2*Main!$C$5))","v":156.73537770679999},{"$f":"IF($D163<100,(FF$2*(1+Main!$C$3)*$E163*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E163*Main!$C$4)+(FF$2*Main!$C$5))","v":157.80520964190001},{"$f":"IF($D163<100,(FG$2*(1+Main!$C$3)*$E163*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E163*Main!$C$4)+(FG$2*Main!$C$5))","v":170.35323841339999},{"$f":"IF($D163<100,(FH$2*(1+Main!$C$3)*$E163*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E163*Main!$C$4)+(FH$2*Main!$C$5))","v":229.82389588980001},{"$f":"IF($D163<100,(FI$2*(1+Main!$C$3)*$E163*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E163*Main!$C$4)+(FI$2*Main!$C$5))","v":64.9297998742}]
["IL",41180,"(Bond County, Calhoun County, Clinton County, Jersey County, Macoupin County, Madison County, Monroe County, St. Clair County, St. Louis)",41180,0.92269999999999996,{"$f":"IF($D164<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F164*Main!$C$4*$E164+Main!$C$5*G$2*$F164","v":1597.3897163263941},{"$f":"H$2*$F164*Main!$C$4*$E164+Main!$C$5*H$2*$F164","v":1973.1602820988035},{"$f":"I$2*$F164*Main!$C$4*$E164+Main!$C$5*I$2*$F164","v":2348.9311333823021},{"$f":"J$2*$F164*Main!$C$4*$E164+Main!$C$5*J$2*$F164","v":2724.7014136436228},{"$f":"K$2*$F164*Main!$C$4*$E164+Main!$C$5*K$2*$F164","v":3100.4734069714759},{"$f":"L$2*$F164*Main!$C$4*$E164+Main!$C$5*L$2*$F164","v":1895.9015525046955},{"$f":"M$2*$F164*Main!$C$4*$E164+Main!$C$5*M$2*$F164","v":2236.2636040722618},{"$f":"N$2*$F164*Main!$C$4*$E164+Main!$C$5*N$2*$F164","v":2576.625655639828},{"$f":"O$2*$F164*Main!$C$4*$E164+Main!$C$5*O$2*$F164","v":2916.9868506741286},{"$f":"P$2*$F164*Main!$C$4*$E164+Main!$C$5*P$2*$F164","v":3257.3503297971392},{"$f":"Q$2*$F164*Main!$C$4*$E164+Main!$C$5*Q$2*$F164","v":2038.3561681931408},{"$f":"R$2*$F164*Main!$C$4*$E164+Main!$C$5*R$2*$F164","v":2370.4469635195624},{"$f":"S$2*$F164*Main!$C$4*$E164+Main!$C$5*S$2*$F164","v":2702.5374733348954},{"$f":"T$2*$F164*Main!$C$4*$E164+Main!$C$5*T$2*$F164","v":3034.6288396834948},{"$f":"U$2*$F164*Main!$C$4*$E164+Main!$C$5*U$2*$F164","v":3366.7182074544726},{"$f":"V$2*$F164*Main!$C$4*$E164+Main!$C$5*V$2*$F164","v":1698.2308053181496},{"$f":"W$2*$F164*Main!$C$4*$E164+Main!$C$5*W$2*$F164","v":2091.4715091002035},{"$f":"X$2*$F164*Main!$C$4*$E164+Main!$C$5*X$2*$F164","v":2484.7122128822584},{"$f":"Y$2*$F164*Main!$C$4*$E164+Main!$C$5*Y$2*$F164","v":2877.9517746199585},{"$f":"Z$2*$F164*Main!$C$4*$E164+Main!$C$5*Z$2*$F164","v":3271.1947624907225},{"$f":"AA$2*$F164*Main!$C$4*$E164+Main!$C$5*AA$2*$F164","v":1996.7423559853623},{"$f":"AB$2*$F164*Main!$C$4*$E164+Main!$C$5*AB$2*$F164","v":2354.5748310736626},{"$f":"AC$2*$F164*Main!$C$4*$E164+Main!$C$5*AC$2*$F164","v":2712.4067351397853},{"$f":"AD$2*$F164*Main!$C$4*$E164+Main!$C$5*AD$2*$F164","v":3070.2377826726415},{"$f":"AE$2*$F164*Main!$C$4*$E164+Main!$C$5*AE$2*$F164","v":3428.0716853163858},{"$f":"AF$2*$F164*Main!$C$4*$E164+Main!$C$5*AF$2*$F164","v":2139.1969716738076},{"$f":"AG$2*$F164*Main!$C$4*$E164+Main!$C$5*AG$2*$F164","v":2488.7579050098748},{"$f":"AH$2*$F164*Main!$C$4*$E164+Main!$C$5*AH$2*$F164","v":2838.3188383459405},{"$f":"AI$2*$F164*Main!$C$4*$E164+Main!$C$5*AI$2*$F164","v":3187.8797716820077},{"$f":"AJ$2*$F164*Main!$C$4*$E164+Main!$C$5*AJ$2*$F164","v":3537.4395629737191},{"$f":"AK$2*$F164*Main!$C$4*$E164+Main!$C$5*AK$2*$F164","v":1819.910492144646},{"$f":"AL$2*$F164*Main!$C$4*$E164+Main!$C$5*AL$2*$F164","v":2256.0363890126914},{"$f":"AM$2*$F164*Main!$C$4*$E164+Main!$C$5*AM$2*$F164","v":2692.1620003696485},{"$f":"AN$2*$F164*Main!$C$4*$E164+Main!$C$5*AN$2*$F164","v":3128.2878972376943},{"$f":"AO$2*$F164*Main!$C$4*$E164+Main!$C$5*AO$2*$F164","v":3564.4146506390061},{"$f":"AP$2*$F164*Main!$C$4*$E164+Main!$C$5*AP$2*$F164","v":2118.4220428118583},{"$f":"AQ$2*$F164*Main!$C$4*$E164+Main!$C$5*AQ$2*$F164","v":2519.1391399639724},{"$f":"AR$2*$F164*Main!$C$4*$E164+Main!$C$5*AR$2*$F164","v":2919.856237116087},{"$f":"AS$2*$F164*Main!$C$4*$E164+Main!$C$5*AS$2*$F164","v":3320.5739052903778},{"$f":"AT$2*$F164*Main!$C$4*$E164+Main!$C$5*AT$2*$F164","v":3721.2915734646695},{"$f":"AU$2*$F164*Main!$C$4*$E164+Main!$C$5*AU$2*$F164","v":2260.8763729892153},{"$f":"AV$2*$F164*Main!$C$4*$E164+Main!$C$5*AV$2*$F164","v":2653.3227849223613},{"$f":"AW$2*$F164*Main!$C$4*$E164+Main!$C$5*AW$2*$F164","v":3045.769482366597},{"$f":"AX$2*$F164*Main!$C$4*$E164+Main!$C$5*AX$2*$F164","v":3438.2158942997439},{"$f":"AY$2*$F164*Main!$C$4*$E164+Main!$C$5*AY$2*$F164","v":3830.6594511220023},{"$f":"AZ$2*$F164*Main!$C$4*$E164+Main!$C$5*AZ$2*$F164","v":3476.24311621062},{"$f":"BA$2*$F164*Main!$C$4*$E164+Main!$C$5*BA$2*$F164","v":3942.054457509475},{"$f":"BB$2*$F164*Main!$C$4*$E164+Main!$C$5*BB$2*$F164","v":4407.8657988083305},{"$f":"BC$2*$F164*Main!$C$4*$E164+Main!$C$5*BC$2*$F164","v":3597.7109538092623},{"$f":"BD$2*$F164*Main!$C$4*$E164+Main!$C$5*BD$2*$F164","v":4058.0633230911799},{"$f":"BE$2*$F164*Main!$C$4*$E164+Main!$C$5*BE$2*$F164","v":4518.415692373097},{"$f":"BF$2*$F164*Main!$C$4*$E164+Main!$C$5*BF$2*$F164","v":3698.810430336338},{"$f":"BG$2*$F164*Main!$C$4*$E164+Main!$C$5*BG$2*$F164","v":4168.3219953454191},{"$f":"BH$2*$F164*Main!$C$4*$E164+Main!$C$5*BH$2*$F164","v":4637.8364154653882},{"$f":"BI$2*$F164*Main!$C$4*$E164+Main!$C$5*BI$2*$F164","v":3664.4348952506002},{"$f":"BJ$2*$F164*Main!$C$4*$E164+Main!$C$5*BJ$2*$F164","v":4167.8052202747785},{"$f":"BK$2*$F164*Main!$C$4*$E164+Main!$C$5*BK$2*$F164","v":4671.1726901880684},{"$f":"BL$2*$F164*Main!$C$4*$E164+Main!$C$5*BL$2*$F164","v":3785.9027328492421},{"$f":"BM$2*$F164*Main!$C$4*$E164+Main!$C$5*BM$2*$F164","v":4283.814085856483},{"$f":"BN$2*$F164*Main!$C$4*$E164+Main!$C$5*BN$2*$F164","v":4781.7225837528349},{"$f":"BO$2*$F164*Main!$C$4*$E164+Main!$C$5*BO$2*$F164","v":3887.0022093763182},{"$f":"BP$2*$F164*Main!$C$4*$E164+Main!$C$5*BP$2*$F164","v":4394.0727581107221},{"$f":"BQ$2*$F164*Main!$C$4*$E164+Main!$C$5*BQ$2*$F164","v":4901.1433068451261},{"$f":"BR$2*$F164*Main!$C$4*$E164+Main!$C$5*BR$2*$F164","v":4000.5385489294304},{"$f":"BS$2*$F164*Main!$C$4*$E164+Main!$C$5*BS$2*$F164","v":4621.8620700497149},{"$f":"BT$2*$F164*Main!$C$4*$E164+Main!$C$5*BT$2*$F164","v":5243.1855911699986},{"$f":"BU$2*$F164*Main!$C$4*$E164+Main!$C$5*BU$2*$F164","v":4122.0092416389607},{"$f":"BV$2*$F164*Main!$C$4*$E164+Main!$C$5*BV$2*$F164","v":4737.8709356314193},{"$f":"BW$2*$F164*Main!$C$4*$E164+Main!$C$5*BW$2*$F164","v":5353.7354847347642},{"$f":"BX$2*$F164*Main!$C$4*$E164+Main!$C$5*BX$2*$F164","v":4223.1058630551488},{"$f":"BY$2*$F164*Main!$C$4*$E164+Main!$C$5*BY$2*$F164","v":4848.1324629965457},{"$f":"BZ$2*$F164*Main!$C$4*$E164+Main!$C$5*BZ$2*$F164","v":5473.1562078270563},{"$f":"CA$2*$F164*Main!$C$4*$E164+Main!$C$5*CA$2*$F164","v":3519.9034719025722},{"$f":"CB$2*$F164*Main!$C$4*$E164+Main!$C$5*CB$2*$F164","v":3971.1623130077396},{"$f":"CC$2*$F164*Main!$C$4*$E164+Main!$C$5*CC$2*$F164","v":4422.418299002019},{"$f":"CD$2*$F164*Main!$C$4*$E164+Main!$C$5*CD$2*$F164","v":3602.912965846323},{"$f":"CE$2*$F164*Main!$C$4*$E164+Main!$C$5*CE$2*$F164","v":4061.5294277086286},{"$f":"CF$2*$F164*Main!$C$4*$E164+Main!$C$5*CF$2*$F164","v":4520.148744681821},{"$f":"CG$2*$F164*Main!$C$4*$E164+Main!$C$5*CG$2*$F164","v":3736.7834051403515},{"$f":"CH$2*$F164*Main!$C$4*$E164+Main!$C$5*CH$2*$F164","v":4193.6382635850568},{"$f":"CI$2*$F164*Main!$C$4*$E164+Main!$C$5*CI$2*$F164","v":4650.4931220297631},{"$f":"CJ$2*$F164*Main!$C$4*$E164+Main!$C$5*CJ$2*$F164","v":3671.6811666831254},{"$f":"CK$2*$F164*Main!$C$4*$E164+Main!$C$5*CK$2*$F164","v":4172.636067896462},{"$f":"CL$2*$F164*Main!$C$4*$E164+Main!$C$5*CL$2*$F164","v":4673.5881139989106},{"$f":"CM$2*$F164*Main!$C$4*$E164+Main!$C$5*CM$2*$F164","v":3754.6906606268758},{"$f":"CN$2*$F164*Main!$C$4*$E164+Main!$C$5*CN$2*$F164","v":4263.0031825973501},{"$f":"CO$2*$F164*Main!$C$4*$E164+Main!$C$5*CO$2*$F164","v":4771.3185596787134},{"$f":"CP$2*$F164*Main!$C$4*$E164+Main!$C$5*CP$2*$F164","v":3888.5610999209048},{"$f":"CQ$2*$F164*Main!$C$4*$E164+Main!$C$5*CQ$2*$F164","v":4395.1120184737802},{"$f":"CR$2*$F164*Main!$C$4*$E164+Main!$C$5*CR$2*$F164","v":4901.6629370266546},{"$f":"CS$2*$F164*Main!$C$4*$E164+Main!$C$5*CS$2*$F164","v":4268.5620834953515},{"$f":"CT$2*$F164*Main!$C$4*$E164+Main!$C$5*CT$2*$F164","v":4800.5463298342538},{"$f":"CU$2*$F164*Main!$C$4*$E164+Main!$C$5*CU$2*$F164","v":5332.527721062268},{"$f":"CV$2*$F164*Main!$C$4*$E164+Main!$C$5*CV$2*$F164","v":4351.5715774391028},{"$f":"CW$2*$F164*Main!$C$4*$E164+Main!$C$5*CW$2*$F164","v":4890.9134445351428},{"$f":"CX$2*$F164*Main!$C$4*$E164+Main!$C$5*CX$2*$F164","v":5430.25816674207},{"$f":"CY$2*$F164*Main!$C$4*$E164+Main!$C$5*CY$2*$F164","v":4485.4420167331309},{"$f":"CZ$2*$F164*Main!$C$4*$E164+Main!$C$5*CZ$2*$F164","v":5023.022280411571},{"$f":"DA$2*$F164*Main!$C$4*$E164+Main!$C$5*DA$2*$F164","v":5560.6025440900121},{"$f":"DB$2*$F164*Main!$C$4*$E164+Main!$C$5*DB$2*$F164","v":1301.1068652179792},{"$f":"DC$2*$F164*Main!$C$4*$E164+Main!$C$5*DC$2*$F164","v":1744.8664720659867},{"$f":"DD$2*$F164*Main!$C$4*$E164+Main!$C$5*DD$2*$F164","v":2188.6260789139942},{"$f":"DE$2*$F164*Main!$C$4*$E164+Main!$C$5*DE$2*$F164","v":2632.3856857620017},{"$f":"DF$2*$F164*Main!$C$4*$E164+Main!$C$5*DF$2*$F164","v":3076.1450070989204},{"$f":"DG$2*$F164*Main!$C$4*$E164+Main!$C$5*DG$2*$F164","v":1543.7944312791385},{"$f":"DH$2*$F164*Main!$C$4*$E164+Main!$C$5*DH$2*$F164","v":1955.6181952947932},{"$f":"DI$2*$F164*Main!$C$4*$E164+Main!$C$5*DI$2*$F164","v":2367.4413882882704},{"$f":"DJ$2*$F164*Main!$C$4*$E164+Main!$C$5*DJ$2*$F164","v":2779.2654378150137},{"$f":"DK$2*$F164*Main!$C$4*$E164+Main!$C$5*DK$2*$F164","v":3191.0889163195793},{"$f":"DL$2*$F164*Main!$C$4*$E164+Main!$C$5*DL$2*$F164","v":1672.0029001721264},{"$f":"DM$2*$F164*Main!$C$4*$E164+Main!$C$5*DM$2*$F164","v":2084.9592866768603},{"$f":"DN$2*$F164*Main!$C$4*$E164+Main!$C$5*DN$2*$F164","v":2497.915387670505},{"$f":"DO$2*$F164*Main!$C$4*$E164+Main!$C$5*DO$2*$F164","v":2910.8712031530617},{"$f":"DP$2*$F164*Main!$C$4*$E164+Main!$C$5*DP$2*$F164","v":3323.8287317021504},{"$f":"DQ$2*$F164*Main!$C$4*$E164+Main!$C$5*DQ$2*$F164","v":1371.1415932444847},{"$f":"DR$2*$F164*Main!$C$4*$E164+Main!$C$5*DR$2*$F164","v":1831.2495650344304},{"$f":"DS$2*$F164*Main!$C$4*$E164+Main!$C$5*DS$2*$F164","v":2291.3575368243764},{"$f":"DT$2*$F164*Main!$C$4*$E164+Main!$C$5*DT$2*$F164","v":2751.4655086143225},{"$f":"DU$2*$F164*Main!$C$4*$E164+Main!$C$5*DU$2*$F164","v":3211.5743369375341},{"$f":"DV$2*$F164*Main!$C$4*$E164+Main!$C$5*DV$2*$F164","v":1613.8288737945554},{"$f":"DW$2*$F164*Main!$C$4*$E164+Main!$C$5*DW$2*$F164","v":2042.0007172410596},{"$f":"DX$2*$F164*Main!$C$4*$E164+Main!$C$5*DX$2*$F164","v":2470.1728461986531},{"$f":"DY$2*$F164*Main!$C$4*$E164+Main!$C$5*DY$2*$F164","v":2898.3458316895117},{"$f":"DZ$2*$F164*Main!$C$4*$E164+Main!$C$5*DZ$2*$F164","v":3326.5182461581944},{"$f":"EA$2*$F164*Main!$C$4*$E164+Main!$C$5*EA$2*$F164","v":1742.0376281986323},{"$f":"EB$2*$F164*Main!$C$4*$E164+Main!$C$5*EB$2*$F164","v":2171.3420941342156},{"$f":"EC$2*$F164*Main!$C$4*$E164+Main!$C$5*EC$2*$F164","v":2600.6468455808877},{"$f":"ED$2*$F164*Main!$C$4*$E164+Main!$C$5*ED$2*$F164","v":3029.9521680497373},{"$f":"EE$2*$F164*Main!$C$4*$E164+Main!$C$5*EE$2*$F164","v":3459.255206429877},{"$f":"EF$2*$F164*Main!$C$4*$E164+Main!$C$5*EF$2*$F164","v":1694.6884692400038},{"$f":"EG$2*$F164*Main!$C$4*$E164+Main!$C$5*EG$2*$F164","v":2209.4632491932907},{"$f":"EH$2*$F164*Main!$C$4*$E164+Main!$C$5*EH$2*$F164","v":2724.2383146576667},{"$f":"EI$2*$F164*Main!$C$4*$E164+Main!$C$5*EI$2*$F164","v":3239.0119525665996},{"$f":"EJ$2*$F164*Main!$C$4*$E164+Main!$C$5*EJ$2*$F164","v":3753.7884455864196},{"$f":"EK$2*$F164*Main!$C$4*$E164+Main!$C$5*EK$2*$F164","v":1937.375749790074},{"$f":"EL$2*$F164*Main!$C$4*$E164+Main!$C$5*EL$2*$F164","v":2420.2146869110093},{"$f":"EM$2*$F164*Main!$C$4*$E164+Main!$C$5*EM$2*$F164","v":2903.0539095430322},{"$f":"EN$2*$F164*Main!$C$4*$E164+Main!$C$5*EN$2*$F164","v":3385.8931321750556},{"$f":"EO$2*$F164*Main!$C$4*$E164+Main!$C$5*EO$2*$F164","v":3868.732354807079},{"$f":"EP$2*$F164*Main!$C$4*$E164+Main!$C$5*EP$2*$F164","v":2065.5845041941507},{"$f":"EQ$2*$F164*Main!$C$4*$E164+Main!$C$5*EQ$2*$F164","v":2549.5560638041648},{"$f":"ER$2*$F164*Main!$C$4*$E164+Main!$C$5*ER$2*$F164","v":3033.526766880912},{"$f":"ES$2*$F164*Main!$C$4*$E164+Main!$C$5*ES$2*$F164","v":3517.4994685352804},{"$f":"ET$2*$F164*Main!$C$4*$E164+Main!$C$5*ET$2*$F164","v":4001.4721701896497},{"$f":"EU$2*$F164*Main!$C$4*$E164+Main!$C$5*EU$2*$F164","v":4873.6742849962984},{"$f":"EV$2*$F164*Main!$C$4*$E164+Main!$C$5*EV$2*$F164","v":4978.7652065441271},{"$f":"EW$2*$F164*Main!$C$4*$E164+Main!$C$5*EW$2*$F164","v":5107.3479804744693},{"$f":"EX$2*$F164*Main!$C$4*$E164+Main!$C$5*EX$2*$F164","v":5174.5430152122472},{"$f":"EY$2*$F164*Main!$C$4*$E164+Main!$C$5*EY$2*$F164","v":5279.6339367600758},{"$f":"EZ$2*$F164*Main!$C$4*$E164+Main!$C$5*EZ$2*$F164","v":5408.21385557953},{"$f":"FA$2*$F164*Main!$C$4*$E164+Main!$C$5*FA$2*$F164","v":5864.5091122902822},{"$f":"FB$2*$F164*Main!$C$4*$E164+Main!$C$5*FB$2*$F164","v":5969.6000338381109},{"$f":"FC$2*$F164*Main!$C$4*$E164+Main!$C$5*FC$2*$F164","v":6098.1828077684531},{"$f":"IF($D164<100,(FD$2*(1+Main!$C$3)*$E164*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E164*Main!$C$4)+(FD$2*Main!$C$5))","v":134.694536613},{"$f":"IF($D164<100,(FE$2*(1+Main!$C$3)*$E164*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E164*Main!$C$4)+(FE$2*Main!$C$5))","v":147.24348367819999},{"$f":"IF($D164<100,(FF$2*(1+Main!$C$3)*$E164*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E164*Main!$C$4)+(FF$2*Main!$C$5))","v":148.24852659435001},{"$f":"IF($D164<100,(FG$2*(1+Main!$C$3)*$E164*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E164*Main!$C$4)+(FG$2*Main!$C$5))","v":160.03664677909998},{"$f":"IF($D164<100,(FH$2*(1+Main!$C$3)*$E164*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E164*Main!$C$4)+(FH$2*Main!$C$5))","v":215.9057614077},{"$f":"IF($D164<100,(FI$2*(1+Main!$C$3)*$E164*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E164*Main!$C$4)+(FI$2*Main!$C$5))","v":60.997651378299999}]
["IL",44100,"(Menard County, Sangamon County, Springfield)",44100,0.93020000000000003,{"$f":"IF($D165<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F165*Main!$C$4*$E165+Main!$C$5*G$2*$F165","v":1607.4066446568215},{"$f":"H$2*$F165*Main!$C$4*$E165+Main!$C$5*H$2*$F165","v":1985.5335964680012},{"$f":"I$2*$F165*Main!$C$4*$E165+Main!$C$5*I$2*$F165","v":2363.6608355806557},{"$f":"J$2*$F165*Main!$C$4*$E165+Main!$C$5*J$2*$F165","v":2741.7875000903609},{"$f":"K$2*$F165*Main!$C$4*$E165+Main!$C$5*K$2*$F165","v":3119.9158884089138},{"$f":"L$2*$F165*Main!$C$4*$E165+Main!$C$5*L$2*$F165","v":1907.7903920151066},{"$f":"M$2*$F165*Main!$C$4*$E165+Main!$C$5*M$2*$F165","v":2250.2867895360141},{"$f":"N$2*$F165*Main!$C$4*$E165+Main!$C$5*N$2*$F165","v":2592.7831870569212},{"$f":"O$2*$F165*Main!$C$4*$E165+Main!$C$5*O$2*$F165","v":2935.2787226734044},{"$f":"P$2*$F165*Main!$C$4*$E165+Main!$C$5*P$2*$F165","v":3277.7765567016863},{"$f":"Q$2*$F165*Main!$C$4*$E165+Main!$C$5*Q$2*$F165","v":2051.138313614505},{"$f":"R$2*$F165*Main!$C$4*$E165+Main!$C$5*R$2*$F165","v":2385.3115874131367},{"$f":"S$2*$F165*Main!$C$4*$E165+Main!$C$5*S$2*$F165","v":2719.4845739102939},{"$f":"T$2*$F165*Main!$C$4*$E165+Main!$C$5*T$2*$F165","v":3053.6584223118748},{"$f":"U$2*$F165*Main!$C$4*$E165+Main!$C$5*U$2*$F165","v":3387.8302596031326},{"$f":"V$2*$F165*Main!$C$4*$E165+Main!$C$5*V$2*$F165","v":1708.8800890161299},{"$f":"W$2*$F165*Main!$C$4*$E165+Main!$C$5*W$2*$F165","v":2104.5867307631852},{"$f":"X$2*$F165*Main!$C$4*$E165+Main!$C$5*X$2*$F165","v":2500.2933725102412},{"$f":"Y$2*$F165*Main!$C$4*$E165+Main!$C$5*Y$2*$F165","v":2895.9988650513983},{"$f":"Z$2*$F165*Main!$C$4*$E165+Main!$C$5*Z$2*$F165","v":3291.7078052102515},{"$f":"AA$2*$F165*Main!$C$4*$E165+Main!$C$5*AA$2*$F165","v":2009.2635490729404},{"$f":"AB$2*$F165*Main!$C$4*$E165+Main!$C$5*AB$2*$F165","v":2369.3399238311986},{"$f":"AC$2*$F165*Main!$C$4*$E165+Main!$C$5*AC$2*$F165","v":2729.4157239865071},{"$f":"AD$2*$F165*Main!$C$4*$E165+Main!$C$5*AD$2*$F165","v":3089.4906622373919},{"$f":"AE$2*$F165*Main!$C$4*$E165+Main!$C$5*AE$2*$F165","v":3449.5684735030236},{"$f":"AF$2*$F165*Main!$C$4*$E165+Main!$C$5*AF$2*$F165","v":2152.6114706723388},{"$f":"AG$2*$F165*Main!$C$4*$E165+Main!$C$5*AG$2*$F165","v":2504.3644344068466},{"$f":"AH$2*$F165*Main!$C$4*$E165+Main!$C$5*AH$2*$F165","v":2856.117398141354},{"$f":"AI$2*$F165*Main!$C$4*$E165+Main!$C$5*AI$2*$F165","v":3207.8703618758623},{"$f":"AJ$2*$F165*Main!$C$4*$E165+Main!$C$5*AJ$2*$F165","v":3559.6221764044712},{"$f":"AK$2*$F165*Main!$C$4*$E165+Main!$C$5*AK$2*$F165","v":1831.3228061099132},{"$f":"AL$2*$F165*Main!$C$4*$E165+Main!$C$5*AL$2*$F165","v":2270.1835658654059},{"$f":"AM$2*$F165*Main!$C$4*$E165+Main!$C$5*AM$2*$F165","v":2709.0440383194241},{"$f":"AN$2*$F165*Main!$C$4*$E165+Main!$C$5*AN$2*$F165","v":3147.9047980749169},{"$f":"AO$2*$F165*Main!$C$4*$E165+Main!$C$5*AO$2*$F165","v":3586.7664197348336},{"$f":"AP$2*$F165*Main!$C$4*$E165+Main!$C$5*AP$2*$F165","v":2131.7062661667233},{"$f":"AQ$2*$F165*Main!$C$4*$E165+Main!$C$5*AQ$2*$F165","v":2534.9361843304696},{"$f":"AR$2*$F165*Main!$C$4*$E165+Main!$C$5*AR$2*$F165","v":2938.1661024942159},{"$f":"AS$2*$F165*Main!$C$4*$E165+Main!$C$5*AS$2*$F165","v":3341.3965952609101},{"$f":"AT$2*$F165*Main!$C$4*$E165+Main!$C$5*AT$2*$F165","v":3744.6270880276061},{"$f":"AU$2*$F165*Main!$C$4*$E165+Main!$C$5*AU$2*$F165","v":2275.0539004646471},{"$f":"AV$2*$F165*Main!$C$4*$E165+Main!$C$5*AV$2*$F165","v":2669.9612695090664},{"$f":"AW$2*$F165*Main!$C$4*$E165+Main!$C$5*AW$2*$F165","v":3064.8689258549607},{"$f":"AX$2*$F165*Main!$C$4*$E165+Main!$C$5*AX$2*$F165","v":3459.7762948993804},{"$f":"AY$2*$F165*Main!$C$4*$E165+Main!$C$5*AY$2*$F165","v":3854.6807909290528},{"$f":"AZ$2*$F165*Main!$C$4*$E165+Main!$C$5*AZ$2*$F165","v":3498.0419783156699},{"$f":"BA$2*$F165*Main!$C$4*$E165+Main!$C$5*BA$2*$F165","v":3966.7743343009233},{"$f":"BB$2*$F165*Main!$C$4*$E165+Main!$C$5*BB$2*$F165","v":4435.5066902861772},{"$f":"BC$2*$F165*Main!$C$4*$E165+Main!$C$5*BC$2*$F165","v":3620.2715177152199},{"$f":"BD$2*$F165*Main!$C$4*$E165+Main!$C$5*BD$2*$F165","v":4083.5106695040668},{"$f":"BE$2*$F165*Main!$C$4*$E165+Main!$C$5*BE$2*$F165","v":4546.7498212929131},{"$f":"BF$2*$F165*Main!$C$4*$E165+Main!$C$5*BF$2*$F165","v":3722.0049699091387},{"$f":"BG$2*$F165*Main!$C$4*$E165+Main!$C$5*BG$2*$F165","v":4194.4607530066014},{"$f":"BH$2*$F165*Main!$C$4*$E165+Main!$C$5*BH$2*$F165","v":4666.919409118811},{"$f":"BI$2*$F165*Main!$C$4*$E165+Main!$C$5*BI$2*$F165","v":3687.4138723543583},{"$f":"BJ$2*$F165*Main!$C$4*$E165+Main!$C$5*BJ$2*$F165","v":4193.9407373373806},{"$f":"BK$2*$F165*Main!$C$4*$E165+Main!$C$5*BK$2*$F165","v":4700.464729305656},{"$f":"BL$2*$F165*Main!$C$4*$E165+Main!$C$5*BL$2*$F165","v":3809.6434117539084},{"$f":"BM$2*$F165*Main!$C$4*$E165+Main!$C$5*BM$2*$F165","v":4310.677072540524},{"$f":"BN$2*$F165*Main!$C$4*$E165+Main!$C$5*BN$2*$F165","v":4811.7078603123919},{"$f":"BO$2*$F165*Main!$C$4*$E165+Main!$C$5*BO$2*$F165","v":3911.3768639478271},{"$f":"BP$2*$F165*Main!$C$4*$E165+Main!$C$5*BP$2*$F165","v":4421.6271560430596},{"$f":"BQ$2*$F165*Main!$C$4*$E165+Main!$C$5*BQ$2*$F165","v":4931.8774481382898},{"$f":"BR$2*$F165*Main!$C$4*$E165+Main!$C$5*BR$2*$F165","v":4025.6251683800033},{"$f":"BS$2*$F165*Main!$C$4*$E165+Main!$C$5*BS$2*$F165","v":4650.8448916089283},{"$f":"BT$2*$F165*Main!$C$4*$E165+Main!$C$5*BT$2*$F165","v":5276.0646148378519},{"$f":"BU$2*$F165*Main!$C$4*$E165+Main!$C$5*BU$2*$F165","v":4147.8575807943007},{"$f":"BV$2*$F165*Main!$C$4*$E165+Main!$C$5*BV$2*$F165","v":4767.5812268120699},{"$f":"BW$2*$F165*Main!$C$4*$E165+Main!$C$5*BW$2*$F165","v":5387.3077458445869},{"$f":"BX$2*$F165*Main!$C$4*$E165+Main!$C$5*BX$2*$F165","v":4249.588159973473},{"$f":"BY$2*$F165*Main!$C$4*$E165+Main!$C$5*BY$2*$F165","v":4878.5341833293514},{"$f":"BZ$2*$F165*Main!$C$4*$E165+Main!$C$5*BZ$2*$F165","v":5507.4773336704857},{"$f":"CA$2*$F165*Main!$C$4*$E165+Main!$C$5*CA$2*$F165","v":3541.9761198279375},{"$f":"CB$2*$F165*Main!$C$4*$E165+Main!$C$5*CB$2*$F165","v":3996.064719647351},{"$f":"CC$2*$F165*Main!$C$4*$E165+Main!$C$5*CC$2*$F165","v":4450.1504464520176},{"$f":"CD$2*$F165*Main!$C$4*$E165+Main!$C$5*CD$2*$F165","v":3625.5061505843901},{"$f":"CE$2*$F165*Main!$C$4*$E165+Main!$C$5*CE$2*$F165","v":4086.9985094070153},{"$f":"CF$2*$F165*Main!$C$4*$E165+Main!$C$5*CF$2*$F165","v":4548.4937412443869},{"$f":"CG$2*$F165*Main!$C$4*$E165+Main!$C$5*CG$2*$F165","v":3760.2160660452332},{"$f":"CH$2*$F165*Main!$C$4*$E165+Main!$C$5*CH$2*$F165","v":4219.9357747689137},{"$f":"CI$2*$F165*Main!$C$4*$E165+Main!$C$5*CI$2*$F165","v":4679.6554834925928},{"$f":"CJ$2*$F165*Main!$C$4*$E165+Main!$C$5*CJ$2*$F165","v":3694.7055837824341},{"$f":"CK$2*$F165*Main!$C$4*$E165+Main!$C$5*CK$2*$F165","v":4198.8018782894314},{"$f":"CL$2*$F165*Main!$C$4*$E165+Main!$C$5*CL$2*$F165","v":4702.8952997816814},{"$f":"CM$2*$F165*Main!$C$4*$E165+Main!$C$5*CM$2*$F165","v":3778.2356145388867},{"$f":"CN$2*$F165*Main!$C$4*$E165+Main!$C$5*CN$2*$F165","v":4289.7356680490957},{"$f":"CO$2*$F165*Main!$C$4*$E165+Main!$C$5*CO$2*$F165","v":4801.2385945740516},{"$f":"CP$2*$F165*Main!$C$4*$E165+Main!$C$5*CP$2*$F165","v":3912.9455299997298},{"$f":"CQ$2*$F165*Main!$C$4*$E165+Main!$C$5*CQ$2*$F165","v":4422.6729334109941},{"$f":"CR$2*$F165*Main!$C$4*$E165+Main!$C$5*CR$2*$F165","v":4932.4003368222575},{"$f":"CS$2*$F165*Main!$C$4*$E165+Main!$C$5*CS$2*$F165","v":4295.3294277616505},{"$f":"CT$2*$F165*Main!$C$4*$E165+Main!$C$5*CT$2*$F165","v":4830.6496465398568},{"$f":"CU$2*$F165*Main!$C$4*$E165+Main!$C$5*CU$2*$F165","v":5365.9669923033161},{"$f":"CV$2*$F165*Main!$C$4*$E165+Main!$C$5*CV$2*$F165","v":4378.8594585181036},{"$f":"CW$2*$F165*Main!$C$4*$E165+Main!$C$5*CW$2*$F165","v":4921.5834362995211},{"$f":"CX$2*$F165*Main!$C$4*$E165+Main!$C$5*CX$2*$F165","v":5464.3102870956855},{"$f":"CY$2*$F165*Main!$C$4*$E165+Main!$C$5*CY$2*$F165","v":4513.5693739789458},{"$f":"CZ$2*$F165*Main!$C$4*$E165+Main!$C$5*CZ$2*$F165","v":5054.5207016614186},{"$f":"DA$2*$F165*Main!$C$4*$E165+Main!$C$5*DA$2*$F165","v":5595.4720293438922},{"$f":"DB$2*$F165*Main!$C$4*$E165+Main!$C$5*DB$2*$F165","v":1309.2658599115778},{"$f":"DC$2*$F165*Main!$C$4*$E165+Main!$C$5*DC$2*$F165","v":1755.8081991963245},{"$f":"DD$2*$F165*Main!$C$4*$E165+Main!$C$5*DD$2*$F165","v":2202.350538481071},{"$f":"DE$2*$F165*Main!$C$4*$E165+Main!$C$5*DE$2*$F165","v":2648.892877765818},{"$f":"DF$2*$F165*Main!$C$4*$E165+Main!$C$5*DF$2*$F165","v":3095.4349297490899},{"$f":"DG$2*$F165*Main!$C$4*$E165+Main!$C$5*DG$2*$F165","v":1553.4752737291574},{"$f":"DH$2*$F165*Main!$C$4*$E165+Main!$C$5*DH$2*$F165","v":1967.881506560499},{"$f":"DI$2*$F165*Main!$C$4*$E165+Main!$C$5*DI$2*$F165","v":2382.287164788891},{"$f":"DJ$2*$F165*Main!$C$4*$E165+Main!$C$5*DJ$2*$F165","v":2796.6936849217072},{"$f":"DK$2*$F165*Main!$C$4*$E165+Main!$C$5*DK$2*$F165","v":3211.0996304515738},{"$f":"DL$2*$F165*Main!$C$4*$E165+Main!$C$5*DL$2*$F165","v":1682.4877136450768},{"$f":"DM$2*$F165*Main!$C$4*$E165+Main!$C$5*DM$2*$F165","v":2098.0336714265827},{"$f":"DN$2*$F165*Main!$C$4*$E165+Main!$C$5*DN$2*$F165","v":2513.579341906614},{"$f":"DO$2*$F165*Main!$C$4*$E165+Main!$C$5*DO$2*$F165","v":2929.1247250851707},{"$f":"DP$2*$F165*Main!$C$4*$E165+Main!$C$5*DP$2*$F165","v":3344.6718320725759},{"$f":"DQ$2*$F165*Main!$C$4*$E165+Main!$C$5*DQ$2*$F165","v":1379.7397624514233},{"$f":"DR$2*$F165*Main!$C$4*$E165+Main!$C$5*DR$2*$F165","v":1842.7329841779206},{"$f":"DS$2*$F165*Main!$C$4*$E165+Main!$C$5*DS$2*$F165","v":2305.7262059044178},{"$f":"DT$2*$F165*Main!$C$4*$E165+Main!$C$5*DT$2*$F165","v":2768.7194276309147},{"$f":"DU$2*$F165*Main!$C$4*$E165+Main!$C$5*DU$2*$F165","v":3231.7135112618353},{"$f":"DV$2*$F165*Main!$C$4*$E165+Main!$C$5*DV$2*$F165","v":1623.9488889675288},{"$f":"DW$2*$F165*Main!$C$4*$E165+Main!$C$5*DW$2*$F165","v":2054.8057169391459},{"$f":"DX$2*$F165*Main!$C$4*$E165+Main!$C$5*DX$2*$F165","v":2485.6628322122378},{"$f":"DY$2*$F165*Main!$C$4*$E165+Main!$C$5*DY$2*$F165","v":2916.5208093897536},{"$f":"DZ$2*$F165*Main!$C$4*$E165+Main!$C$5*DZ$2*$F165","v":3347.3782119643206},{"$f":"EA$2*$F165*Main!$C$4*$E165+Main!$C$5*EA$2*$F165","v":1752.9616161849231},{"$f":"EB$2*$F165*Main!$C$4*$E165+Main!$C$5*EB$2*$F165","v":2184.9581691067046},{"$f":"EC$2*$F165*Main!$C$4*$E165+Main!$C$5*EC$2*$F165","v":2616.9550093299608},{"$f":"ED$2*$F165*Main!$C$4*$E165+Main!$C$5*ED$2*$F165","v":3048.9524241561662},{"$f":"EE$2*$F165*Main!$C$4*$E165+Main!$C$5*EE$2*$F165","v":3480.9475405705743},{"$f":"EF$2*$F165*Main!$C$4*$E165+Main!$C$5*EF$2*$F165","v":1705.3155396194343},{"$f":"EG$2*$F165*Main!$C$4*$E165+Main!$C$5*EG$2*$F165","v":2223.3183747081721},{"$f":"EH$2*$F165*Main!$C$4*$E165+Main!$C$5*EH$2*$F165","v":2741.3214970983845},{"$f":"EI$2*$F165*Main!$C$4*$E165+Main!$C$5*EI$2*$F165","v":3259.3231829812244},{"$f":"EJ$2*$F165*Main!$C$4*$E165+Main!$C$5*EJ$2*$F165","v":3777.3277418788111},{"$f":"EK$2*$F165*Main!$C$4*$E165+Main!$C$5*EK$2*$F165","v":1949.5246661355393},{"$f":"EL$2*$F165*Main!$C$4*$E165+Main!$C$5*EL$2*$F165","v":2435.3913947708725},{"$f":"EM$2*$F165*Main!$C$4*$E165+Main!$C$5*EM$2*$F165","v":2921.25841070768},{"$f":"EN$2*$F165*Main!$C$4*$E165+Main!$C$5*EN$2*$F165","v":3407.1254266444876},{"$f":"EO$2*$F165*Main!$C$4*$E165+Main!$C$5*EO$2*$F165","v":3892.9924425812956},{"$f":"EP$2*$F165*Main!$C$4*$E165+Main!$C$5*EP$2*$F165","v":2078.5373933529331},{"$f":"EQ$2*$F165*Main!$C$4*$E165+Main!$C$5*EQ$2*$F165","v":2565.5438469384308},{"$f":"ER$2*$F165*Main!$C$4*$E165+Main!$C$5*ER$2*$F165","v":3052.5494386195041},{"$f":"ES$2*$F165*Main!$C$4*$E165+Main!$C$5*ES$2*$F165","v":3539.5570414109006},{"$f":"ET$2*$F165*Main!$C$4*$E165+Main!$C$5*ET$2*$F165","v":4026.5646442022971},{"$f":"EU$2*$F165*Main!$C$4*$E165+Main!$C$5*EU$2*$F165","v":4904.2361732566833},{"$f":"EV$2*$F165*Main!$C$4*$E165+Main!$C$5*EV$2*$F165","v":5009.9861000670126},{"$f":"EW$2*$F165*Main!$C$4*$E165+Main!$C$5*EW$2*$F165","v":5139.3751922162737},{"$f":"EX$2*$F165*Main!$C$4*$E165+Main!$C$5*EX$2*$F165","v":5206.9915942886792},{"$f":"EY$2*$F165*Main!$C$4*$E165+Main!$C$5*EY$2*$F165","v":5312.7415210990075},{"$f":"EZ$2*$F165*Main!$C$4*$E165+Main!$C$5*EZ$2*$F165","v":5442.1277402335218},{"$f":"FA$2*$F165*Main!$C$4*$E165+Main!$C$5*FA$2*$F165","v":5901.2843380667746},{"$f":"FB$2*$F165*Main!$C$4*$E165+Main!$C$5*FB$2*$F165","v":6007.0342648771039},{"$f":"FC$2*$F165*Main!$C$4*$E165+Main!$C$5*FC$2*$F165","v":6136.4233570263659},{"$f":"IF($D165<100,(FD$2*(1+Main!$C$3)*$E165*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E165*Main!$C$4)+(FD$2*Main!$C$5))","v":135.53918053800001},{"$f":"IF($D165<100,(FE$2*(1+Main!$C$3)*$E165*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E165*Main!$C$4)+(FE$2*Main!$C$5))","v":148.1668196732},{"$f":"IF($D165<100,(FF$2*(1+Main!$C$3)*$E165*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E165*Main!$C$4)+(FF$2*Main!$C$5))","v":149.17816502310001},{"$f":"IF($D165<100,(FG$2*(1+Main!$C$3)*$E165*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E165*Main!$C$4)+(FG$2*Main!$C$5))","v":161.04020627659997},{"$f":"IF($D165<100,(FH$2*(1+Main!$C$3)*$E165*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E165*Main!$C$4)+(FH$2*Main!$C$5))","v":217.25966554020002},{"$f":"IF($D165<100,(FI$2*(1+Main!$C$3)*$E165*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E165*Main!$C$4)+(FI$2*Main!$C$5))","v":61.380156095799997}]
["IN",15,"Nonurban",15,0.80879999999999996,{"$f":"IF($D166<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F166*Main!$C$4*$E166+Main!$C$5*G$2*$F166","v":1445.2659647483019},{"$f":"H$2*$F166*Main!$C$4*$E166+Main!$C$5*H$2*$F166","v":1785.2508812119231},{"$f":"I$2*$F166*Main!$C$4*$E166+Main!$C$5*I$2*$F166","v":2125.2360559966387},{"$f":"J$2*$F166*Main!$C$4*$E166+Main!$C$5*J$2*$F166","v":2465.2207141391659},{"$f":"K$2*$F166*Main!$C$4*$E166+Main!$C$5*K$2*$F166","v":2805.2069222082573},{"$f":"L$2*$F166*Main!$C$4*$E166+Main!$C$5*L$2*$F166","v":1715.3497098065843},{"$f":"M$2*$F166*Main!$C$4*$E166+Main!$C$5*M$2*$F166","v":2023.298160829414},{"$f":"N$2*$F166*Main!$C$4*$E166+Main!$C$5*N$2*$F166","v":2331.2466118522434},{"$f":"O$2*$F166*Main!$C$4*$E166+Main!$C$5*O$2*$F166","v":2639.1942879117905},{"$f":"P$2*$F166*Main!$C$4*$E166+Main!$C$5*P$2*$F166","v":2947.1440305400915},{"$f":"Q$2*$F166*Main!$C$4*$E166+Main!$C$5*Q$2*$F166","v":1844.237986394025},{"$f":"R$2*$F166*Main!$C$4*$E166+Main!$C$5*R$2*$F166","v":2144.7028753224831},{"$f":"S$2*$F166*Main!$C$4*$E166+Main!$C$5*S$2*$F166","v":2445.1675059298477},{"$f":"T$2*$F166*Main!$C$4*$E166+Main!$C$5*T$2*$F166","v":2745.6329115004942},{"$f":"U$2*$F166*Main!$C$4*$E166+Main!$C$5*U$2*$F166","v":3046.0965088234825},{"$f":"V$2*$F166*Main!$C$4*$E166+Main!$C$5*V$2*$F166","v":1536.5036835581552},{"$f":"W$2*$F166*Main!$C$4*$E166+Main!$C$5*W$2*$F166","v":1892.2950094450584},{"$f":"X$2*$F166*Main!$C$4*$E166+Main!$C$5*X$2*$F166","v":2248.0863353319619},{"$f":"Y$2*$F166*Main!$C$4*$E166+Main!$C$5*Y$2*$F166","v":2603.8766279344895},{"$f":"Z$2*$F166*Main!$C$4*$E166+Main!$C$5*Z$2*$F166","v":2959.6700203901451},{"$f":"AA$2*$F166*Main!$C$4*$E166+Main!$C$5*AA$2*$F166","v":1806.5871702953436},{"$f":"AB$2*$F166*Main!$C$4*$E166+Main!$C$5*AB$2*$F166","v":2130.3422890625498},{"$f":"AC$2*$F166*Main!$C$4*$E166+Main!$C$5*AC$2*$F166","v":2454.0968911875671},{"$f":"AD$2*$F166*Main!$C$4*$E166+Main!$C$5*AD$2*$F166","v":2777.850718349303},{"$f":"AE$2*$F166*Main!$C$4*$E166+Main!$C$5*AE$2*$F166","v":3101.6071287219793},{"$f":"AF$2*$F166*Main!$C$4*$E166+Main!$C$5*AF$2*$F166","v":1935.4754468827844},{"$f":"AG$2*$F166*Main!$C$4*$E166+Main!$C$5*AG$2*$F166","v":2251.746745234525},{"$f":"AH$2*$F166*Main!$C$4*$E166+Main!$C$5*AH$2*$F166","v":2568.0180435862653},{"$f":"AI$2*$F166*Main!$C$4*$E166+Main!$C$5*AI$2*$F166","v":2884.2893419380061},{"$f":"AJ$2*$F166*Main!$C$4*$E166+Main!$C$5*AJ$2*$F166","v":3200.5596070053707},{"$f":"AK$2*$F166*Main!$C$4*$E166+Main!$C$5*AK$2*$F166","v":1646.5954840587879},{"$f":"AL$2*$F166*Main!$C$4*$E166+Main!$C$5*AL$2*$F166","v":2041.1879298761378},{"$f":"AM$2*$F166*Main!$C$4*$E166+Main!$C$5*AM$2*$F166","v":2435.7801173723938},{"$f":"AN$2*$F166*Main!$C$4*$E166+Main!$C$5*AN$2*$F166","v":2830.3725631897432},{"$f":"AO$2*$F166*Main!$C$4*$E166+Main!$C$5*AO$2*$F166","v":3224.9657839703755},{"$f":"AP$2*$F166*Main!$C$4*$E166+Main!$C$5*AP$2*$F166","v":1916.6789707959761},{"$f":"AQ$2*$F166*Main!$C$4*$E166+Main!$C$5*AQ$2*$F166","v":2279.2346928514403},{"$f":"AR$2*$F166*Main!$C$4*$E166+Main!$C$5*AR$2*$F166","v":2641.790414906905},{"$f":"AS$2*$F166*Main!$C$4*$E166+Main!$C$5*AS$2*$F166","v":3004.3466536045566},{"$f":"AT$2*$F166*Main!$C$4*$E166+Main!$C$5*AT$2*$F166","v":3366.9028923022088},{"$f":"AU$2*$F166*Main!$C$4*$E166+Main!$C$5*AU$2*$F166","v":2045.566989062323},{"$f":"AV$2*$F166*Main!$C$4*$E166+Main!$C$5*AV$2*$F166","v":2400.6396656656034},{"$f":"AW$2*$F166*Main!$C$4*$E166+Main!$C$5*AW$2*$F166","v":2755.712600589979},{"$f":"AX$2*$F166*Main!$C$4*$E166+Main!$C$5*AX$2*$F166","v":3110.7852771932603},{"$f":"AY$2*$F166*Main!$C$4*$E166+Main!$C$5*AY$2*$F166","v":3465.8553705856007},{"$f":"AZ$2*$F166*Main!$C$4*$E166+Main!$C$5*AZ$2*$F166","v":3145.1910637085971},{"$f":"BA$2*$F166*Main!$C$4*$E166+Main!$C$5*BA$2*$F166","v":3566.6419286366836},{"$f":"BB$2*$F166*Main!$C$4*$E166+Main!$C$5*BB$2*$F166","v":3988.0927935647715},{"$f":"BC$2*$F166*Main!$C$4*$E166+Main!$C$5*BC$2*$F166","v":3255.0911899574508},{"$f":"BD$2*$F166*Main!$C$4*$E166+Main!$C$5*BD$2*$F166","v":3671.6029555674722},{"$f":"BE$2*$F166*Main!$C$4*$E166+Main!$C$5*BE$2*$F166","v":4088.1147211774924},{"$f":"BF$2*$F166*Main!$C$4*$E166+Main!$C$5*BF$2*$F166","v":3346.5626893574113},{"$f":"BG$2*$F166*Main!$C$4*$E166+Main!$C$5*BG$2*$F166","v":3771.3613956642716},{"$f":"BH$2*$F166*Main!$C$4*$E166+Main!$C$5*BH$2*$F166","v":4196.162685182072},{"$f":"BI$2*$F166*Main!$C$4*$E166+Main!$C$5*BI$2*$F166","v":3315.4608296348611},{"$f":"BJ$2*$F166*Main!$C$4*$E166+Main!$C$5*BJ$2*$F166","v":3770.8938344840572},{"$f":"BK$2*$F166*Main!$C$4*$E166+Main!$C$5*BK$2*$F166","v":4226.3242561223133},{"$f":"BL$2*$F166*Main!$C$4*$E166+Main!$C$5*BL$2*$F166","v":3425.3609558837147},{"$f":"BM$2*$F166*Main!$C$4*$E166+Main!$C$5*BM$2*$F166","v":3875.8548614148453},{"$f":"BN$2*$F166*Main!$C$4*$E166+Main!$C$5*BN$2*$F166","v":4326.3461837350342},{"$f":"BO$2*$F166*Main!$C$4*$E166+Main!$C$5*BO$2*$F166","v":3516.8324552836752},{"$f":"BP$2*$F166*Main!$C$4*$E166+Main!$C$5*BP$2*$F166","v":3975.6133015116452},{"$f":"BQ$2*$F166*Main!$C$4*$E166+Main!$C$5*BQ$2*$F166","v":4434.3941477396147},{"$f":"BR$2*$F166*Main!$C$4*$E166+Main!$C$5*BR$2*$F166","v":3619.5564215400664},{"$f":"BS$2*$F166*Main!$C$4*$E166+Main!$C$5*BS$2*$F166","v":4181.709619970472},{"$f":"BT$2*$F166*Main!$C$4*$E166+Main!$C$5*BT$2*$F166","v":4743.8628184008767},{"$f":"BU$2*$F166*Main!$C$4*$E166+Main!$C$5*BU$2*$F166","v":3729.4591309998614},{"$f":"BV$2*$F166*Main!$C$4*$E166+Main!$C$5*BV$2*$F166","v":4286.6706469012588},{"$f":"BW$2*$F166*Main!$C$4*$E166+Main!$C$5*BW$2*$F166","v":4843.8847460135976},{"$f":"BX$2*$F166*Main!$C$4*$E166+Main!$C$5*BX$2*$F166","v":3820.9280471888815},{"$f":"BY$2*$F166*Main!$C$4*$E166+Main!$C$5*BY$2*$F166","v":4386.4316702089991},{"$f":"BZ$2*$F166*Main!$C$4*$E166+Main!$C$5*BZ$2*$F166","v":4951.9327100181772},{"$f":"CA$2*$F166*Main!$C$4*$E166+Main!$C$5*CA$2*$F166","v":3184.6935254093646},{"$f":"CB$2*$F166*Main!$C$4*$E166+Main!$C$5*CB$2*$F166","v":3592.9777641741762},{"$f":"CC$2*$F166*Main!$C$4*$E166+Main!$C$5*CC$2*$F166","v":4001.2594197280469},{"$f":"CD$2*$F166*Main!$C$4*$E166+Main!$C$5*CD$2*$F166","v":3259.7978002908799},{"$f":"CE$2*$F166*Main!$C$4*$E166+Main!$C$5*CE$2*$F166","v":3674.7389736491314},{"$f":"CF$2*$F166*Main!$C$4*$E166+Main!$C$5*CF$2*$F166","v":4089.6827302183224},{"$f":"CG$2*$F166*Main!$C$4*$E166+Main!$C$5*CG$2*$F166","v":3380.9193948648804},{"$f":"CH$2*$F166*Main!$C$4*$E166+Main!$C$5*CH$2*$F166","v":3794.2667270728975},{"$f":"CI$2*$F166*Main!$C$4*$E166+Main!$C$5*CI$2*$F166","v":4207.6140592809143},{"$f":"CJ$2*$F166*Main!$C$4*$E166+Main!$C$5*CJ$2*$F166","v":3322.0170190016242},{"$f":"CK$2*$F166*Main!$C$4*$E166+Main!$C$5*CK$2*$F166","v":3775.2646273952328},{"$f":"CL$2*$F166*Main!$C$4*$E166+Main!$C$5*CL$2*$F166","v":4228.5096525779009},{"$f":"CM$2*$F166*Main!$C$4*$E166+Main!$C$5*CM$2*$F166","v":3397.1212938831395},{"$f":"CN$2*$F166*Main!$C$4*$E166+Main!$C$5*CN$2*$F166","v":3857.025836870188},{"$f":"CO$2*$F166*Main!$C$4*$E166+Main!$C$5*CO$2*$F166","v":4316.9329630681759},{"$f":"CP$2*$F166*Main!$C$4*$E166+Main!$C$5*CP$2*$F166","v":3518.24288845714},{"$f":"CQ$2*$F166*Main!$C$4*$E166+Main!$C$5*CQ$2*$F166","v":3976.553590293955},{"$f":"CR$2*$F166*Main!$C$4*$E166+Main!$C$5*CR$2*$F166","v":4434.8642921307692},{"$f":"CS$2*$F166*Main!$C$4*$E166+Main!$C$5*CS$2*$F166","v":3862.0553485711685},{"$f":"CT$2*$F166*Main!$C$4*$E166+Main!$C$5*CT$2*$F166","v":4343.3772934651661},{"$f":"CU$2*$F166*Main!$C$4*$E166+Main!$C$5*CU$2*$F166","v":4824.6966551482228},{"$f":"CV$2*$F166*Main!$C$4*$E166+Main!$C$5*CV$2*$F166","v":3937.1596234526837},{"$f":"CW$2*$F166*Main!$C$4*$E166+Main!$C$5*CW$2*$F166","v":4425.1385029401208},{"$f":"CX$2*$F166*Main!$C$4*$E166+Main!$C$5*CX$2*$F166","v":4913.1199656384979},{"$f":"CY$2*$F166*Main!$C$4*$E166+Main!$C$5*CY$2*$F166","v":4058.2812180266837},{"$f":"CZ$2*$F166*Main!$C$4*$E166+Main!$C$5*CZ$2*$F166","v":4544.6662563638874},{"$f":"DA$2*$F166*Main!$C$4*$E166+Main!$C$5*DA$2*$F166","v":5031.051294701092},{"$f":"DB$2*$F166*Main!$C$4*$E166+Main!$C$5*DB$2*$F166","v":1177.1989324711985},{"$f":"DC$2*$F166*Main!$C$4*$E166+Main!$C$5*DC$2*$F166","v":1578.6981093799259},{"$f":"DD$2*$F166*Main!$C$4*$E166+Main!$C$5*DD$2*$F166","v":1980.1972862886532},{"$f":"DE$2*$F166*Main!$C$4*$E166+Main!$C$5*DE$2*$F166","v":2381.6964631973806},{"$f":"DF$2*$F166*Main!$C$4*$E166+Main!$C$5*DF$2*$F166","v":2783.195381785014},{"$f":"DG$2*$F166*Main!$C$4*$E166+Main!$C$5*DG$2*$F166","v":1396.7747039381848},{"$f":"DH$2*$F166*Main!$C$4*$E166+Main!$C$5*DH$2*$F166","v":1769.3793748729427},{"$f":"DI$2*$F166*Main!$C$4*$E166+Main!$C$5*DI$2*$F166","v":2141.9835291655127},{"$f":"DJ$2*$F166*Main!$C$4*$E166+Main!$C$5*DJ$2*$F166","v":2514.5884584213636},{"$f":"DK$2*$F166*Main!$C$4*$E166+Main!$C$5*DK$2*$F166","v":2887.192871035028},{"$f":"DL$2*$F166*Main!$C$4*$E166+Main!$C$5*DL$2*$F166","v":1512.7735328962558},{"$f":"DM$2*$F166*Main!$C$4*$E166+Main!$C$5*DM$2*$F166","v":1886.4029636110749},{"$f":"DN$2*$F166*Main!$C$4*$E166+Main!$C$5*DN$2*$F166","v":2260.0321360047997},{"$f":"DO$2*$F166*Main!$C$4*$E166+Main!$C$5*DO$2*$F166","v":2633.6610500774304},{"$f":"DP$2*$F166*Main!$C$4*$E166+Main!$C$5*DP$2*$F166","v":3007.2915140766258},{"$f":"DQ$2*$F166*Main!$C$4*$E166+Main!$C$5*DQ$2*$F166","v":1240.564063555109},{"$f":"DR$2*$F166*Main!$C$4*$E166+Main!$C$5*DR$2*$F166","v":1656.8547063086307},{"$f":"DS$2*$F166*Main!$C$4*$E166+Main!$C$5*DS$2*$F166","v":2073.1453490621529},{"$f":"DT$2*$F166*Main!$C$4*$E166+Main!$C$5*DT$2*$F166","v":2489.4359918156747},{"$f":"DU$2*$F166*Main!$C$4*$E166+Main!$C$5*DU$2*$F166","v":2905.7274095324783},{"$f":"DV$2*$F166*Main!$C$4*$E166+Main!$C$5*DV$2*$F166","v":1460.1395767010015},{"$f":"DW$2*$F166*Main!$C$4*$E166+Main!$C$5*DW$2*$F166","v":1847.5354551594596},{"$f":"DX$2*$F166*Main!$C$4*$E166+Main!$C$5*DX$2*$F166","v":2234.9315919390124},{"$f":"DY$2*$F166*Main!$C$4*$E166+Main!$C$5*DY$2*$F166","v":2622.3285036818461},{"$f":"DZ$2*$F166*Main!$C$4*$E166+Main!$C$5*DZ$2*$F166","v":3009.7248987824933},{"$f":"EA$2*$F166*Main!$C$4*$E166+Main!$C$5*EA$2*$F166","v":1576.1386639801667},{"$f":"EB$2*$F166*Main!$C$4*$E166+Main!$C$5*EB$2*$F166","v":1964.5593022186858},{"$f":"EC$2*$F166*Main!$C$4*$E166+Main!$C$5*EC$2*$F166","v":2352.9801987782994},{"$f":"ED$2*$F166*Main!$C$4*$E166+Main!$C$5*ED$2*$F166","v":2741.4016119801008},{"$f":"EE$2*$F166*Main!$C$4*$E166+Main!$C$5*EE$2*$F166","v":3129.8209586131502},{"$f":"EF$2*$F166*Main!$C$4*$E166+Main!$C$5*EF$2*$F166","v":1533.298693744387},{"$f":"EG$2*$F166*Main!$C$4*$E166+Main!$C$5*EG$2*$F166","v":1999.0500763739622},{"$f":"EH$2*$F166*Main!$C$4*$E166+Main!$C$5*EH$2*$F166","v":2464.8017173246308},{"$f":"EI$2*$F166*Main!$C$4*$E166+Main!$C$5*EI$2*$F166","v":2930.5520666698303},{"$f":"EJ$2*$F166*Main!$C$4*$E166+Main!$C$5*EJ$2*$F166","v":3396.3049992259698},{"$f":"EK$2*$F166*Main!$C$4*$E166+Main!$C$5*EK$2*$F166","v":1752.8742068902793},{"$f":"EL$2*$F166*Main!$C$4*$E166+Main!$C$5*EL$2*$F166","v":2189.7310835458852},{"$f":"EM$2*$F166*Main!$C$4*$E166+Main!$C$5*EM$2*$F166","v":2626.5882185225846},{"$f":"EN$2*$F166*Main!$C$4*$E166+Main!$C$5*EN$2*$F166","v":3063.445353499284},{"$f":"EO$2*$F166*Main!$C$4*$E166+Main!$C$5*EO$2*$F166","v":3500.3024884759839},{"$f":"EP$2*$F166*Main!$C$4*$E166+Main!$C$5*EP$2*$F166","v":1868.8732941694445},{"$f":"EQ$2*$F166*Main!$C$4*$E166+Main!$C$5*EQ$2*$F166","v":2306.754930605111},{"$f":"ER$2*$F166*Main!$C$4*$E166+Main!$C$5*ER$2*$F166","v":2744.6357920774958},{"$f":"ES$2*$F166*Main!$C$4*$E166+Main!$C$5*ES$2*$F166","v":3182.5184617975383},{"$f":"ET$2*$F166*Main!$C$4*$E166+Main!$C$5*ET$2*$F166","v":3620.4011315175821},{"$f":"EU$2*$F166*Main!$C$4*$E166+Main!$C$5*EU$2*$F166","v":4409.541075281918},{"$f":"EV$2*$F166*Main!$C$4*$E166+Main!$C$5*EV$2*$F166","v":4504.6239035765739},{"$f":"EW$2*$F166*Main!$C$4*$E166+Main!$C$5*EW$2*$F166","v":4620.9613914889323},{"$f":"EX$2*$F166*Main!$C$4*$E166+Main!$C$5*EX$2*$F166","v":4681.7572609715098},{"$f":"EY$2*$F166*Main!$C$4*$E166+Main!$C$5*EY$2*$F166","v":4776.8400892661648},{"$f":"EZ$2*$F166*Main!$C$4*$E166+Main!$C$5*EZ$2*$F166","v":4893.1749939675838},{"$f":"FA$2*$F166*Main!$C$4*$E166+Main!$C$5*FA$2*$F166","v":5306.0160168312805},{"$f":"FB$2*$F166*Main!$C$4*$E166+Main!$C$5*FB$2*$F166","v":5401.0988451259354},{"$f":"FC$2*$F166*Main!$C$4*$E166+Main!$C$5*FC$2*$F166","v":5517.4363330382957},{"$f":"IF($D166<100,(FD$2*(1+Main!$C$3)*$E166*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E166*Main!$C$4)+(FD$2*Main!$C$5))","v":121.867210872},{"$f":"IF($D166<100,(FE$2*(1+Main!$C$3)*$E166*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E166*Main!$C$4)+(FE$2*Main!$C$5))","v":133.22108770079998},{"$f":"IF($D166<100,(FF$2*(1+Main!$C$3)*$E166*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E166*Main!$C$4)+(FF$2*Main!$C$5))","v":134.1304176564},{"$f":"IF($D166<100,(FG$2*(1+Main!$C$3)*$E166*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E166*Main!$C$4)+(FG$2*Main!$C$5))","v":144.79592321039999},{"$f":"IF($D166<100,(FH$2*(1+Main!$C$3)*$E166*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E166*Main!$C$4)+(FH$2*Main!$C$5))","v":195.34447064879998},{"$f":"IF($D166<100,(FI$2*(1+Main!$C$3)*$E166*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E166*Main!$C$4)+(FI$2*Main!$C$5))","v":55.188679735199997}]
["IN",14020,"(Bloomington, Monroe County, Owen County)",14020,0.85609999999999997,{"$f":"IF($D167<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F167*Main!$C$4*$E167+Main!$C$5*G$2*$F167","v":1508.439392752198},{"$f":"H$2*$F167*Main!$C$4*$E167+Main!$C$5*H$2*$F167","v":1863.2852505003291},{"$f":"I$2*$F167*Main!$C$4*$E167+Main!$C$5*I$2*$F167","v":2218.1313778609219},{"$f":"J$2*$F167*Main!$C$4*$E167+Main!$C$5*J$2*$F167","v":2572.9769659965918},{"$f":"K$2*$F167*Main!$C$4*$E167+Main!$C$5*K$2*$F167","v":2927.8241718070303},{"$f":"L$2*$F167*Main!$C$4*$E167+Main!$C$5*L$2*$F167","v":1790.3286576522441},{"$f":"M$2*$F167*Main!$C$4*$E167+Main!$C$5*M$2*$F167","v":2111.7377171541439},{"$f":"N$2*$F167*Main!$C$4*$E167+Main!$C$5*N$2*$F167","v":2433.1467766560427},{"$f":"O$2*$F167*Main!$C$4*$E167+Main!$C$5*O$2*$F167","v":2754.5550273205581},{"$f":"P$2*$F167*Main!$C$4*$E167+Main!$C$5*P$2*$F167","v":3075.9654348847653},{"$f":"Q$2*$F167*Main!$C$4*$E167+Main!$C$5*Q$2*$F167","v":1924.8507168514277},{"$f":"R$2*$F167*Main!$C$4*$E167+Main!$C$5*R$2*$F167","v":2238.4491033446243},{"$f":"S$2*$F167*Main!$C$4*$E167+Main!$C$5*S$2*$F167","v":2552.0472202253595},{"$f":"T$2*$F167*Main!$C$4*$E167+Main!$C$5*T$2*$F167","v":2865.6461459434786},{"$f":"U$2*$F167*Main!$C$4*$E167+Main!$C$5*U$2*$F167","v":3179.243184374367},{"$f":"V$2*$F167*Main!$C$4*$E167+Main!$C$5*V$2*$F167","v":1603.6651660800844},{"$f":"W$2*$F167*Main!$C$4*$E167+Main!$C$5*W$2*$F167","v":1975.0083407329282},{"$f":"X$2*$F167*Main!$C$4*$E167+Main!$C$5*X$2*$F167","v":2346.3515153857725},{"$f":"Y$2*$F167*Main!$C$4*$E167+Main!$C$5*Y$2*$F167","v":2717.6936115887711},{"$f":"Z$2*$F167*Main!$C$4*$E167+Main!$C$5*Z$2*$F167","v":3089.0389431413068},{"$f":"AA$2*$F167*Main!$C$4*$E167+Main!$C$5*AA$2*$F167","v":1885.5541613676692},{"$f":"AB$2*$F167*Main!$C$4*$E167+Main!$C$5*AB$2*$F167","v":2223.460807386743},{"$f":"AC$2*$F167*Main!$C$4*$E167+Main!$C$5*AC$2*$F167","v":2561.3669141808937},{"$f":"AD$2*$F167*Main!$C$4*$E167+Main!$C$5*AD$2*$F167","v":2899.2722121376605},{"$f":"AE$2*$F167*Main!$C$4*$E167+Main!$C$5*AE$2*$F167","v":3237.1802062190418},{"$f":"AF$2*$F167*Main!$C$4*$E167+Main!$C$5*AF$2*$F167","v":2020.076220566853},{"$f":"AG$2*$F167*Main!$C$4*$E167+Main!$C$5*AG$2*$F167","v":2350.1719239647623},{"$f":"AH$2*$F167*Main!$C$4*$E167+Main!$C$5*AH$2*$F167","v":2680.2676273626712},{"$f":"AI$2*$F167*Main!$C$4*$E167+Main!$C$5*AI$2*$F167","v":3010.363330760581},{"$f":"AJ$2*$F167*Main!$C$4*$E167+Main!$C$5*AJ$2*$F167","v":3340.4579557086445},{"$f":"AK$2*$F167*Main!$C$4*$E167+Main!$C$5*AK$2*$F167","v":1718.5691441330732},{"$f":"AL$2*$F167*Main!$C$4*$E167+Main!$C$5*AL$2*$F167","v":2130.409458560589},{"$f":"AM$2*$F167*Main!$C$4*$E167+Main!$C$5*AM$2*$F167","v":2542.2495033756431},{"$f":"AN$2*$F167*Main!$C$4*$E167+Main!$C$5*AN$2*$F167","v":2954.0898178031593},{"$f":"AO$2*$F167*Main!$C$4*$E167+Main!$C$5*AO$2*$F167","v":3365.9309410680594},{"$f":"AP$2*$F167*Main!$C$4*$E167+Main!$C$5*AP$2*$F167","v":2000.4581394206575},{"$f":"AQ$2*$F167*Main!$C$4*$E167+Main!$C$5*AQ$2*$F167","v":2378.8613859894804},{"$f":"AR$2*$F167*Main!$C$4*$E167+Main!$C$5*AR$2*$F167","v":2757.2646325583037},{"$f":"AS$2*$F167*Main!$C$4*$E167+Main!$C$5*AS$2*$F167","v":3135.6684183520488},{"$f":"AT$2*$F167*Main!$C$4*$E167+Main!$C$5*AT$2*$F167","v":3514.0722041457948},{"$f":"AU$2*$F167*Main!$C$4*$E167+Main!$C$5*AU$2*$F167","v":2134.9799290073802},{"$f":"AV$2*$F167*Main!$C$4*$E167+Main!$C$5*AV$2*$F167","v":2505.5730417924224},{"$f":"AW$2*$F167*Main!$C$4*$E167+Main!$C$5*AW$2*$F167","v":2876.1664241899266},{"$f":"AX$2*$F167*Main!$C$4*$E167+Main!$C$5*AX$2*$F167","v":3246.7595369749697},{"$f":"AY$2*$F167*Main!$C$4*$E167+Main!$C$5*AY$2*$F167","v":3617.349953635397},{"$f":"AZ$2*$F167*Main!$C$4*$E167+Main!$C$5*AZ$2*$F167","v":3282.6692207177775},{"$f":"BA$2*$F167*Main!$C$4*$E167+Main!$C$5*BA$2*$F167","v":3722.5419516014163},{"$f":"BB$2*$F167*Main!$C$4*$E167+Main!$C$5*BB$2*$F167","v":4162.414682485055},{"$f":"BC$2*$F167*Main!$C$4*$E167+Main!$C$5*BC$2*$F167","v":3397.3731463243575},{"$f":"BD$2*$F167*Main!$C$4*$E167+Main!$C$5*BD$2*$F167","v":3832.0908869447449},{"$f":"BE$2*$F167*Main!$C$4*$E167+Main!$C$5*BE$2*$F167","v":4266.8086275651312},{"$f":"BF$2*$F167*Main!$C$4*$E167+Main!$C$5*BF$2*$F167","v":3492.8429189298718},{"$f":"BG$2*$F167*Main!$C$4*$E167+Main!$C$5*BG$2*$F167","v":3936.2098273141251},{"$f":"BH$2*$F167*Main!$C$4*$E167+Main!$C$5*BH$2*$F167","v":4379.5794318229928},{"$f":"BI$2*$F167*Main!$C$4*$E167+Main!$C$5*BI$2*$F167","v":3460.3815785692286},{"$f":"BJ$2*$F167*Main!$C$4*$E167+Main!$C$5*BJ$2*$F167","v":3935.7218287588694},{"$f":"BK$2*$F167*Main!$C$4*$E167+Main!$C$5*BK$2*$F167","v":4411.0593828238952},{"$f":"BL$2*$F167*Main!$C$4*$E167+Main!$C$5*BL$2*$F167","v":3575.0855041758082},{"$f":"BM$2*$F167*Main!$C$4*$E167+Main!$C$5*BM$2*$F167","v":4045.270764102198},{"$f":"BN$2*$F167*Main!$C$4*$E167+Main!$C$5*BN$2*$F167","v":4515.4533279039715},{"$f":"BO$2*$F167*Main!$C$4*$E167+Main!$C$5*BO$2*$F167","v":3670.5552767813224},{"$f":"BP$2*$F167*Main!$C$4*$E167+Main!$C$5*BP$2*$F167","v":4149.3897044715777},{"$f":"BQ$2*$F167*Main!$C$4*$E167+Main!$C$5*BQ$2*$F167","v":4628.224132161833},{"$f":"BR$2*$F167*Main!$C$4*$E167+Main!$C$5*BR$2*$F167","v":3777.769368208345},{"$f":"BS$2*$F167*Main!$C$4*$E167+Main!$C$5*BS$2*$F167","v":4364.4946146039065},{"$f":"BT$2*$F167*Main!$C$4*$E167+Main!$C$5*BT$2*$F167","v":4951.2198609994666},{"$f":"BU$2*$F167*Main!$C$4*$E167+Main!$C$5*BU$2*$F167","v":3892.4759899395399},{"$f":"BV$2*$F167*Main!$C$4*$E167+Main!$C$5*BV$2*$F167","v":4474.0435499472342},{"$f":"BW$2*$F167*Main!$C$4*$E167+Main!$C$5*BW$2*$F167","v":5055.6138060795429},{"$f":"BX$2*$F167*Main!$C$4*$E167+Main!$C$5*BX$2*$F167","v":3987.9430664204397},{"$f":"BY$2*$F167*Main!$C$4*$E167+Main!$C$5*BY$2*$F167","v":4578.1651864412288},{"$f":"BZ$2*$F167*Main!$C$4*$E167+Main!$C$5*BZ$2*$F167","v":5168.3846103374044},{"$f":"CA$2*$F167*Main!$C$4*$E167+Main!$C$5*CA$2*$F167","v":3323.8983583253325},{"$f":"CB$2*$F167*Main!$C$4*$E167+Main!$C$5*CB$2*$F167","v":3750.0289420479912},{"$f":"CC$2*$F167*Main!$C$4*$E167+Main!$C$5*CC$2*$F167","v":4176.1568296460355},{"$f":"CD$2*$F167*Main!$C$4*$E167+Main!$C$5*CD$2*$F167","v":3402.2854853722888},{"$f":"CE$2*$F167*Main!$C$4*$E167+Main!$C$5*CE$2*$F167","v":3835.3639822269561},{"$f":"CF$2*$F167*Main!$C$4*$E167+Main!$C$5*CF$2*$F167","v":4268.4451752062378},{"$f":"CG$2*$F167*Main!$C$4*$E167+Main!$C$5*CG$2*$F167","v":3528.7013763050013},{"$f":"CH$2*$F167*Main!$C$4*$E167+Main!$C$5*CH$2*$F167","v":3960.1163642724159},{"$f":"CI$2*$F167*Main!$C$4*$E167+Main!$C$5*CI$2*$F167","v":4391.5313522398301},{"$f":"CJ$2*$F167*Main!$C$4*$E167+Main!$C$5*CJ$2*$F167","v":3467.2243428412644},{"$f":"CK$2*$F167*Main!$C$4*$E167+Main!$C$5*CK$2*$F167","v":3940.2836716068932},{"$f":"CL$2*$F167*Main!$C$4*$E167+Main!$C$5*CL$2*$F167","v":4413.3403042479076},{"$f":"CM$2*$F167*Main!$C$4*$E167+Main!$C$5*CM$2*$F167","v":3545.6114698882207},{"$f":"CN$2*$F167*Main!$C$4*$E167+Main!$C$5*CN$2*$F167","v":4025.6187117858572},{"$f":"CO$2*$F167*Main!$C$4*$E167+Main!$C$5*CO$2*$F167","v":4505.6286498081099},{"$f":"CP$2*$F167*Main!$C$4*$E167+Main!$C$5*CP$2*$F167","v":3672.0273608209336},{"$f":"CQ$2*$F167*Main!$C$4*$E167+Main!$C$5*CQ$2*$F167","v":4150.3710938313179},{"$f":"CR$2*$F167*Main!$C$4*$E167+Main!$C$5*CR$2*$F167","v":4628.7148268417031},{"$f":"CS$2*$F167*Main!$C$4*$E167+Main!$C$5*CS$2*$F167","v":4030.8680664106232},{"$f":"CT$2*$F167*Main!$C$4*$E167+Main!$C$5*CT$2*$F167","v":4533.228877488501},{"$f":"CU$2*$F167*Main!$C$4*$E167+Main!$C$5*CU$2*$F167","v":5035.5869924417639},{"$f":"CV$2*$F167*Main!$C$4*$E167+Main!$C$5*CV$2*$F167","v":4109.2551934575795},{"$f":"CW$2*$F167*Main!$C$4*$E167+Main!$C$5*CW$2*$F167","v":4618.5639176674658},{"$f":"CX$2*$F167*Main!$C$4*$E167+Main!$C$5*CX$2*$F167","v":5127.8753380019662},{"$f":"CY$2*$F167*Main!$C$4*$E167+Main!$C$5*CY$2*$F167","v":4235.6710843902911},{"$f":"CZ$2*$F167*Main!$C$4*$E167+Main!$C$5*CZ$2*$F167","v":4743.3162997129257},{"$f":"DA$2*$F167*Main!$C$4*$E167+Main!$C$5*DA$2*$F167","v":5250.9615150355603},{"$f":"DB$2*$F167*Main!$C$4*$E167+Main!$C$5*DB$2*$F167","v":1228.6549923388257},{"$f":"DC$2*$F167*Main!$C$4*$E167+Main!$C$5*DC$2*$F167","v":1647.7039351485882},{"$f":"DD$2*$F167*Main!$C$4*$E167+Main!$C$5*DD$2*$F167","v":2066.7528779583513},{"$f":"DE$2*$F167*Main!$C$4*$E167+Main!$C$5*DE$2*$F167","v":2485.8018207681143},{"$f":"DF$2*$F167*Main!$C$4*$E167+Main!$C$5*DF$2*$F167","v":2904.8504939654158},{"$f":"DG$2*$F167*Main!$C$4*$E167+Main!$C$5*DG$2*$F167","v":1457.8285503229706},{"$f":"DH$2*$F167*Main!$C$4*$E167+Main!$C$5*DH$2*$F167","v":1846.7199912553265},{"$f":"DI$2*$F167*Main!$C$4*$E167+Main!$C$5*DI$2*$F167","v":2235.6108929627599},{"$f":"DJ$2*$F167*Main!$C$4*$E167+Main!$C$5*DJ$2*$F167","v":2624.5026035075766},{"$f":"DK$2*$F167*Main!$C$4*$E167+Main!$C$5*DK$2*$F167","v":3013.3937748274711},{"$f":"DL$2*$F167*Main!$C$4*$E167+Main!$C$5*DL$2*$F167","v":1578.8977565323285},{"$f":"DM$2*$F167*Main!$C$4*$E167+Main!$C$5*DM$2*$F167","v":1968.8587500993244},{"$f":"DN$2*$F167*Main!$C$4*$E167+Main!$C$5*DN$2*$F167","v":2358.8194740538593},{"$f":"DO$2*$F167*Main!$C$4*$E167+Main!$C$5*DO$2*$F167","v":2748.7799283959325},{"$f":"DP$2*$F167*Main!$C$4*$E167+Main!$C$5*DP$2*$F167","v":3138.7420004127744},{"$f":"DQ$2*$F167*Main!$C$4*$E167+Main!$C$5*DQ$2*$F167","v":1294.7898506868692},{"$f":"DR$2*$F167*Main!$C$4*$E167+Main!$C$5*DR$2*$F167","v":1729.2768030402403},{"$f":"DS$2*$F167*Main!$C$4*$E167+Main!$C$5*DS$2*$F167","v":2163.763755393612},{"$f":"DT$2*$F167*Main!$C$4*$E167+Main!$C$5*DT$2*$F167","v":2598.2507077469832},{"$f":"DU$2*$F167*Main!$C$4*$E167+Main!$C$5*DU$2*$F167","v":3032.7384689377386},{"$f":"DV$2*$F167*Main!$C$4*$E167+Main!$C$5*DV$2*$F167","v":1523.9631390585528},{"$f":"DW$2*$F167*Main!$C$4*$E167+Main!$C$5*DW$2*$F167","v":1928.2923199220559},{"$f":"DX$2*$F167*Main!$C$4*$E167+Main!$C$5*DX$2*$F167","v":2332.6217703980201},{"$f":"DY$2*$F167*Main!$C$4*$E167+Main!$C$5*DY$2*$F167","v":2736.9520297113686},{"$f":"DZ$2*$F167*Main!$C$4*$E167+Main!$C$5*DZ$2*$F167","v":3141.2817497997949},{"$f":"EA$2*$F167*Main!$C$4*$E167+Main!$C$5*EA$2*$F167","v":1645.0326148803724},{"$f":"EB$2*$F167*Main!$C$4*$E167+Main!$C$5*EB$2*$F167","v":2050.4313483785154},{"$f":"EC$2*$F167*Main!$C$4*$E167+Main!$C$5*EC$2*$F167","v":2455.8303514891195},{"$f":"ED$2*$F167*Main!$C$4*$E167+Main!$C$5*ED$2*$F167","v":2861.2298938246468},{"$f":"EE$2*$F167*Main!$C$4*$E167+Main!$C$5*EE$2*$F167","v":3266.6272792604827},{"$f":"EF$2*$F167*Main!$C$4*$E167+Main!$C$5*EF$2*$F167","v":1600.3200842706617},{"$f":"EG$2*$F167*Main!$C$4*$E167+Main!$C$5*EG$2*$F167","v":2086.4297346211461},{"$f":"EH$2*$F167*Main!$C$4*$E167+Main!$C$5*EH$2*$F167","v":2572.5396545840922},{"$f":"EI$2*$F167*Main!$C$4*$E167+Main!$C$5*EI$2*$F167","v":3058.6482264847309},{"$f":"EJ$2*$F167*Main!$C$4*$E167+Main!$C$5*EJ$2*$F167","v":3544.7594945099845},{"$f":"EK$2*$F167*Main!$C$4*$E167+Main!$C$5*EK$2*$F167","v":1829.4933726423451},{"$f":"EL$2*$F167*Main!$C$4*$E167+Main!$C$5*EL$2*$F167","v":2285.4455211154227},{"$f":"EM$2*$F167*Main!$C$4*$E167+Main!$C$5*EM$2*$F167","v":2741.3979392009619},{"$f":"EN$2*$F167*Main!$C$4*$E167+Main!$C$5*EN$2*$F167","v":3197.3503572865011},{"$f":"EO$2*$F167*Main!$C$4*$E167+Main!$C$5*EO$2*$F167","v":3653.3027753720403},{"$f":"EP$2*$F167*Main!$C$4*$E167+Main!$C$5*EP$2*$F167","v":1950.5628484641645},{"$f":"EQ$2*$F167*Main!$C$4*$E167+Main!$C$5*EQ$2*$F167","v":2407.5845495718822},{"$f":"ER$2*$F167*Main!$C$4*$E167+Main!$C$5*ER$2*$F167","v":2864.6054418422154},{"$f":"ES$2*$F167*Main!$C$4*$E167+Main!$C$5*ES$2*$F167","v":3321.6282213997792},{"$f":"ET$2*$F167*Main!$C$4*$E167+Main!$C$5*ET$2*$F167","v":3778.6510009573431},{"$f":"EU$2*$F167*Main!$C$4*$E167+Main!$C$5*EU$2*$F167","v":4602.2847172440797},{"$f":"EV$2*$F167*Main!$C$4*$E167+Main!$C$5*EV$2*$F167","v":4701.5236720609046},{"$f":"EW$2*$F167*Main!$C$4*$E167+Main!$C$5*EW$2*$F167","v":4822.9463402072452},{"$f":"EX$2*$F167*Main!$C$4*$E167+Main!$C$5*EX$2*$F167","v":4886.3996330135369},{"$f":"EY$2*$F167*Main!$C$4*$E167+Main!$C$5*EY$2*$F167","v":4985.6385878303618},{"$f":"EZ$2*$F167*Main!$C$4*$E167+Main!$C$5*EZ$2*$F167","v":5107.0585598520884},{"$f":"FA$2*$F167*Main!$C$4*$E167+Main!$C$5*FA$2*$F167","v":5537.9451073950277},{"$f":"FB$2*$F167*Main!$C$4*$E167+Main!$C$5*FB$2*$F167","v":5637.1840622118525},{"$f":"FC$2*$F167*Main!$C$4*$E167+Main!$C$5*FC$2*$F167","v":5758.606730358194},{"$f":"IF($D167<100,(FD$2*(1+Main!$C$3)*$E167*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E167*Main!$C$4)+(FD$2*Main!$C$5))","v":127.19409855900001},{"$f":"IF($D167<100,(FE$2*(1+Main!$C$3)*$E167*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E167*Main!$C$4)+(FE$2*Main!$C$5))","v":139.0442600426},{"$f":"IF($D167<100,(FF$2*(1+Main!$C$3)*$E167*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E167*Main!$C$4)+(FF$2*Main!$C$5))","v":139.99333734705002},{"$f":"IF($D167<100,(FG$2*(1+Main!$C$3)*$E167*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E167*Main!$C$4)+(FG$2*Main!$C$5))","v":151.12503844129998},{"$f":"IF($D167<100,(FH$2*(1+Main!$C$3)*$E167*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E167*Main!$C$4)+(FH$2*Main!$C$5))","v":203.88309271110001},{"$f":"IF($D167<100,(FI$2*(1+Main!$C$3)*$E167*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E167*Main!$C$4)+(FI$2*Main!$C$5))","v":57.601009486899997}]
["IN",17140,"(Cincinnati, Dearborn County, Ohio County, Union County)",17140,0.95279999999999998,{"$f":"IF($D168<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F168*Main!$C$4*$E168+Main!$C$5*G$2*$F168","v":1637.5909886925097},{"$f":"H$2*$F168*Main!$C$4*$E168+Main!$C$5*H$2*$F168","v":2022.8185171005164},{"$f":"I$2*$F168*Main!$C$4*$E168+Main!$C$5*I$2*$F168","v":2408.046338205028},{"$f":"J$2*$F168*Main!$C$4*$E168+Main!$C$5*J$2*$F168","v":2793.2735739165305},{"$f":"K$2*$F168*Main!$C$4*$E168+Main!$C$5*K$2*$F168","v":3178.502565807059},{"$f":"L$2*$F168*Main!$C$4*$E168+Main!$C$5*L$2*$F168","v":1943.6154284064789},{"$f":"M$2*$F168*Main!$C$4*$E168+Main!$C$5*M$2*$F168","v":2292.5433217334535},{"$f":"N$2*$F168*Main!$C$4*$E168+Main!$C$5*N$2*$F168","v":2641.4712150604278},{"$f":"O$2*$F168*Main!$C$4*$E168+Main!$C$5*O$2*$F168","v":2990.3982302978893},{"$f":"P$2*$F168*Main!$C$4*$E168+Main!$C$5*P$2*$F168","v":3339.3275871073865},{"$f":"Q$2*$F168*Main!$C$4*$E168+Main!$C$5*Q$2*$F168","v":2089.6551784842154},{"$f":"R$2*$F168*Main!$C$4*$E168+Main!$C$5*R$2*$F168","v":2430.1036540791065},{"$f":"S$2*$F168*Main!$C$4*$E168+Main!$C$5*S$2*$F168","v":2770.5518369774936},{"$f":"T$2*$F168*Main!$C$4*$E168+Main!$C$5*T$2*$F168","v":3111.0008979653935},{"$f":"U$2*$F168*Main!$C$4*$E168+Main!$C$5*U$2*$F168","v":3451.4479100777626},{"$f":"V$2*$F168*Main!$C$4*$E168+Main!$C$5*V$2*$F168","v":1740.9699305593772},{"$f":"W$2*$F168*Main!$C$4*$E168+Main!$C$5*W$2*$F168","v":2144.1072653743031},{"$f":"X$2*$F168*Main!$C$4*$E168+Main!$C$5*X$2*$F168","v":2547.2446001892295},{"$f":"Y$2*$F168*Main!$C$4*$E168+Main!$C$5*Y$2*$F168","v":2950.3807642181378},{"$f":"Z$2*$F168*Main!$C$4*$E168+Main!$C$5*Z$2*$F168","v":3353.520440605098},{"$f":"AA$2*$F168*Main!$C$4*$E168+Main!$C$5*AA$2*$F168","v":2046.9940775768423},{"$f":"AB$2*$F168*Main!$C$4*$E168+Main!$C$5*AB$2*$F168","v":2413.8320700072404},{"$f":"AC$2*$F168*Main!$C$4*$E168+Main!$C$5*AC$2*$F168","v":2780.6694770446293},{"$f":"AD$2*$F168*Main!$C$4*$E168+Main!$C$5*AD$2*$F168","v":3147.5060059925054},{"$f":"AE$2*$F168*Main!$C$4*$E168+Main!$C$5*AE$2*$F168","v":3514.3454619054255},{"$f":"AF$2*$F168*Main!$C$4*$E168+Main!$C$5*AF$2*$F168","v":2193.0338276545785},{"$f":"AG$2*$F168*Main!$C$4*$E168+Main!$C$5*AG$2*$F168","v":2551.392109656389},{"$f":"AH$2*$F168*Main!$C$4*$E168+Main!$C$5*AH$2*$F168","v":2909.7503916581991},{"$f":"AI$2*$F168*Main!$C$4*$E168+Main!$C$5*AI$2*$F168","v":3268.10867366001},{"$f":"AJ$2*$F168*Main!$C$4*$E168+Main!$C$5*AJ$2*$F168","v":3626.4657848758025},{"$f":"AK$2*$F168*Main!$C$4*$E168+Main!$C$5*AK$2*$F168","v":1865.7119121919184},{"$f":"AL$2*$F168*Main!$C$4*$E168+Main!$C$5*AL$2*$F168","v":2312.8137254482513},{"$f":"AM$2*$F168*Main!$C$4*$E168+Main!$C$5*AM$2*$F168","v":2759.9152460080804},{"$f":"AN$2*$F168*Main!$C$4*$E168+Main!$C$5*AN$2*$F168","v":3207.0170592644135},{"$f":"AO$2*$F168*Main!$C$4*$E168+Main!$C$5*AO$2*$F168","v":3654.1197506102599},{"$f":"AP$2*$F168*Main!$C$4*$E168+Main!$C$5*AP$2*$F168","v":2171.7360592093833},{"$f":"AQ$2*$F168*Main!$C$4*$E168+Main!$C$5*AQ$2*$F168","v":2582.5379446881798},{"$f":"AR$2*$F168*Main!$C$4*$E168+Main!$C$5*AR$2*$F168","v":2993.3398301669768},{"$f":"AS$2*$F168*Main!$C$4*$E168+Main!$C$5*AS$2*$F168","v":3404.1423010387816},{"$f":"AT$2*$F168*Main!$C$4*$E168+Main!$C$5*AT$2*$F168","v":3814.9447719105874},{"$f":"AU$2*$F168*Main!$C$4*$E168+Main!$C$5*AU$2*$F168","v":2317.7755165906156},{"$f":"AV$2*$F168*Main!$C$4*$E168+Main!$C$5*AV$2*$F168","v":2720.0985697303372},{"$f":"AW$2*$F168*Main!$C$4*$E168+Main!$C$5*AW$2*$F168","v":3122.4219155665637},{"$f":"AX$2*$F168*Main!$C$4*$E168+Main!$C$5*AX$2*$F168","v":3524.7449687062863},{"$f":"AY$2*$F168*Main!$C$4*$E168+Main!$C$5*AY$2*$F168","v":3927.0650948809639},{"$f":"AZ$2*$F168*Main!$C$4*$E168+Main!$C$5*AZ$2*$F168","v":3563.7292161255532},{"$f":"BA$2*$F168*Main!$C$4*$E168+Main!$C$5*BA$2*$F168","v":4041.2635630324862},{"$f":"BB$2*$F168*Main!$C$4*$E168+Main!$C$5*BB$2*$F168","v":4518.7979099394206},{"$f":"BC$2*$F168*Main!$C$4*$E168+Main!$C$5*BC$2*$F168","v":3688.2540169518393},{"$f":"BD$2*$F168*Main!$C$4*$E168+Main!$C$5*BD$2*$F168","v":4160.1920066948987},{"$f":"BE$2*$F168*Main!$C$4*$E168+Main!$C$5*BE$2*$F168","v":4632.1299964379577},{"$f":"BF$2*$F168*Main!$C$4*$E168+Main!$C$5*BF$2*$F168","v":3791.8978491551766},{"$f":"BG$2*$F168*Main!$C$4*$E168+Main!$C$5*BG$2*$F168","v":4273.2255427589625},{"$f":"BH$2*$F168*Main!$C$4*$E168+Main!$C$5*BH$2*$F168","v":4754.5561633277921},{"$f":"BI$2*$F168*Main!$C$4*$E168+Main!$C$5*BI$2*$F168","v":3756.657190027016},{"$f":"BJ$2*$F168*Main!$C$4*$E168+Main!$C$5*BJ$2*$F168","v":4272.695762086023},{"$f":"BK$2*$F168*Main!$C$4*$E168+Main!$C$5*BK$2*$F168","v":4788.7314071799847},{"$f":"BL$2*$F168*Main!$C$4*$E168+Main!$C$5*BL$2*$F168","v":3881.1819908533016},{"$f":"BM$2*$F168*Main!$C$4*$E168+Main!$C$5*BM$2*$F168","v":4391.6242057484342},{"$f":"BN$2*$F168*Main!$C$4*$E168+Main!$C$5*BN$2*$F168","v":4902.0634936785218},{"$f":"BO$2*$F168*Main!$C$4*$E168+Main!$C$5*BO$2*$F168","v":3984.8258230566394},{"$f":"BP$2*$F168*Main!$C$4*$E168+Main!$C$5*BP$2*$F168","v":4504.657741812498},{"$f":"BQ$2*$F168*Main!$C$4*$E168+Main!$C$5*BQ$2*$F168","v":5024.4896605683562},{"$f":"BR$2*$F168*Main!$C$4*$E168+Main!$C$5*BR$2*$F168","v":4101.2195149910622},{"$f":"BS$2*$F168*Main!$C$4*$E168+Main!$C$5*BS$2*$F168","v":4738.1797939073549},{"$f":"BT$2*$F168*Main!$C$4*$E168+Main!$C$5*BT$2*$F168","v":5375.1400728236467},{"$f":"BU$2*$F168*Main!$C$4*$E168+Main!$C$5*BU$2*$F168","v":4225.7472427823923},{"$f":"BV$2*$F168*Main!$C$4*$E168+Main!$C$5*BV$2*$F168","v":4857.1082375697661},{"$f":"BW$2*$F168*Main!$C$4*$E168+Main!$C$5*BW$2*$F168","v":5488.4721593221848},{"$f":"BX$2*$F168*Main!$C$4*$E168+Main!$C$5*BX$2*$F168","v":4329.3881480206855},{"$f":"BY$2*$F168*Main!$C$4*$E168+Main!$C$5*BY$2*$F168","v":4970.1447005988739},{"$f":"BZ$2*$F168*Main!$C$4*$E168+Main!$C$5*BZ$2*$F168","v":5610.8983262120191},{"$f":"CA$2*$F168*Main!$C$4*$E168+Main!$C$5*CA$2*$F168","v":3608.4883655763701},{"$f":"CB$2*$F168*Main!$C$4*$E168+Main!$C$5*CB$2*$F168","v":4071.103971654713},{"$f":"CC$2*$F168*Main!$C$4*$E168+Main!$C$5*CC$2*$F168","v":4533.7166507680113},{"$f":"CD$2*$F168*Main!$C$4*$E168+Main!$C$5*CD$2*$F168","v":3693.5869472617651},{"$f":"CE$2*$F168*Main!$C$4*$E168+Main!$C$5*CE$2*$F168","v":4163.7453422581539},{"$f":"CF$2*$F168*Main!$C$4*$E168+Main!$C$5*CF$2*$F168","v":4633.9066642195858},{"$f":"CG$2*$F168*Main!$C$4*$E168+Main!$C$5*CG$2*$F168","v":3830.8264842386102},{"$f":"CH$2*$F168*Main!$C$4*$E168+Main!$C$5*CH$2*$F168","v":4299.178941802933},{"$f":"CI$2*$F168*Main!$C$4*$E168+Main!$C$5*CI$2*$F168","v":4767.5313993672544},{"$f":"CJ$2*$F168*Main!$C$4*$E168+Main!$C$5*CJ$2*$F168","v":3764.0858273083509},{"$f":"CK$2*$F168*Main!$C$4*$E168+Main!$C$5*CK$2*$F168","v":4277.648186940246},{"$f":"CL$2*$F168*Main!$C$4*$E168+Main!$C$5*CL$2*$F168","v":4791.2076196070966},{"$f":"CM$2*$F168*Main!$C$4*$E168+Main!$C$5*CM$2*$F168","v":3849.1844089937458},{"$f":"CN$2*$F168*Main!$C$4*$E168+Main!$C$5*CN$2*$F168","v":4370.289557543686},{"$f":"CO$2*$F168*Main!$C$4*$E168+Main!$C$5*CO$2*$F168","v":4891.3976330586711},{"$f":"CP$2*$F168*Main!$C$4*$E168+Main!$C$5*CP$2*$F168","v":3986.4239459705914},{"$f":"CQ$2*$F168*Main!$C$4*$E168+Main!$C$5*CQ$2*$F168","v":4505.723157088466},{"$f":"CR$2*$F168*Main!$C$4*$E168+Main!$C$5*CR$2*$F168","v":5025.0223682063406},{"$f":"CS$2*$F168*Main!$C$4*$E168+Main!$C$5*CS$2*$F168","v":4375.9883584840954},{"$f":"CT$2*$F168*Main!$C$4*$E168+Main!$C$5*CT$2*$F168","v":4921.3609742127392},{"$f":"CU$2*$F168*Main!$C$4*$E168+Main!$C$5*CU$2*$F168","v":5466.7306629763398},{"$f":"CV$2*$F168*Main!$C$4*$E168+Main!$C$5*CV$2*$F168","v":4461.0869401694908},{"$f":"CW$2*$F168*Main!$C$4*$E168+Main!$C$5*CW$2*$F168","v":5014.0023448161801},{"$f":"CX$2*$F168*Main!$C$4*$E168+Main!$C$5*CX$2*$F168","v":5566.9206764279133},{"$f":"CY$2*$F168*Main!$C$4*$E168+Main!$C$5*CY$2*$F168","v":4598.3264771463364},{"$f":"CZ$2*$F168*Main!$C$4*$E168+Main!$C$5*CZ$2*$F168","v":5149.4359443609592},{"$f":"DA$2*$F168*Main!$C$4*$E168+Main!$C$5*DA$2*$F168","v":5700.5454115755829},{"$f":"DB$2*$F168*Main!$C$4*$E168+Main!$C$5*DB$2*$F168","v":1333.8516305882874},{"$f":"DC$2*$F168*Main!$C$4*$E168+Main!$C$5*DC$2*$F168","v":1788.7792702824081},{"$f":"DD$2*$F168*Main!$C$4*$E168+Main!$C$5*DD$2*$F168","v":2243.7069099765295},{"$f":"DE$2*$F168*Main!$C$4*$E168+Main!$C$5*DE$2*$F168","v":2698.6345496706504},{"$f":"DF$2*$F168*Main!$C$4*$E168+Main!$C$5*DF$2*$F168","v":3153.5618966682673},{"$f":"DG$2*$F168*Main!$C$4*$E168+Main!$C$5*DG$2*$F168","v":1582.6468789785476},{"$f":"DH$2*$F168*Main!$C$4*$E168+Main!$C$5*DH$2*$F168","v":2004.8349511744918},{"$f":"DI$2*$F168*Main!$C$4*$E168+Main!$C$5*DI$2*$F168","v":2427.0224379774277},{"$f":"DJ$2*$F168*Main!$C$4*$E168+Main!$C$5*DJ$2*$F168","v":2849.2108028698758},{"$f":"DK$2*$F168*Main!$C$4*$E168+Main!$C$5*DK$2*$F168","v":3271.398582369316},{"$f":"DL$2*$F168*Main!$C$4*$E168+Main!$C$5*DL$2*$F168","v":1714.0819515768999},{"$f":"DM$2*$F168*Main!$C$4*$E168+Main!$C$5*DM$2*$F168","v":2137.4311508057467},{"$f":"DN$2*$F168*Main!$C$4*$E168+Main!$C$5*DN$2*$F168","v":2560.7800573380887},{"$f":"DO$2*$F168*Main!$C$4*$E168+Main!$C$5*DO$2*$F168","v":2984.1286711739263},{"$f":"DP$2*$F168*Main!$C$4*$E168+Main!$C$5*DP$2*$F168","v":3407.4790411887907},{"$f":"DQ$2*$F168*Main!$C$4*$E168+Main!$C$5*DQ$2*$F168","v":1405.6489123283322},{"$f":"DR$2*$F168*Main!$C$4*$E168+Main!$C$5*DR$2*$F168","v":1877.3363538636365},{"$f":"DS$2*$F168*Main!$C$4*$E168+Main!$C$5*DS$2*$F168","v":2349.0237953989417},{"$f":"DT$2*$F168*Main!$C$4*$E168+Main!$C$5*DT$2*$F168","v":2820.7112369342458},{"$f":"DU$2*$F168*Main!$C$4*$E168+Main!$C$5*DU$2*$F168","v":3292.3995565590631},{"$f":"DV$2*$F168*Main!$C$4*$E168+Main!$C$5*DV$2*$F168","v":1654.4438680220881},{"$f":"DW$2*$F168*Main!$C$4*$E168+Main!$C$5*DW$2*$F168","v":2093.3914493627117},{"$f":"DX$2*$F168*Main!$C$4*$E168+Main!$C$5*DX$2*$F168","v":2532.3393233998399},{"$f":"DY$2*$F168*Main!$C$4*$E168+Main!$C$5*DY$2*$F168","v":2971.2880755264805},{"$f":"DZ$2*$F168*Main!$C$4*$E168+Main!$C$5*DZ$2*$F168","v":3410.2362422601136},{"$f":"EA$2*$F168*Main!$C$4*$E168+Main!$C$5*EA$2*$F168","v":1785.8792333169449},{"$f":"EB$2*$F168*Main!$C$4*$E168+Main!$C$5*EB$2*$F168","v":2225.9879416904705},{"$f":"EC$2*$F168*Main!$C$4*$E168+Main!$C$5*EC$2*$F168","v":2666.0969427605005},{"$f":"ED$2*$F168*Main!$C$4*$E168+Main!$C$5*ED$2*$F168","v":3106.2065292235393},{"$f":"EE$2*$F168*Main!$C$4*$E168+Main!$C$5*EE$2*$F168","v":3546.3137741145429},{"$f":"EF$2*$F168*Main!$C$4*$E168+Main!$C$5*EF$2*$F168","v":1737.3384450294511},{"$f":"EG$2*$F168*Main!$C$4*$E168+Main!$C$5*EG$2*$F168","v":2265.0684862596809},{"$f":"EH$2*$F168*Main!$C$4*$E168+Main!$C$5*EH$2*$F168","v":2792.7988201864146},{"$f":"EI$2*$F168*Main!$C$4*$E168+Main!$C$5*EI$2*$F168","v":3320.5276906306271},{"$f":"EJ$2*$F168*Main!$C$4*$E168+Main!$C$5*EJ$2*$F168","v":3848.2594880398838},{"$f":"EK$2*$F168*Main!$C$4*$E168+Main!$C$5*EK$2*$F168","v":1986.1334007232069},{"$f":"EL$2*$F168*Main!$C$4*$E168+Main!$C$5*EL$2*$F168","v":2481.1238744552602},{"$f":"EM$2*$F168*Main!$C$4*$E168+Main!$C$5*EM$2*$F168","v":2976.1146408838176},{"$f":"EN$2*$F168*Main!$C$4*$E168+Main!$C$5*EN$2*$F168","v":3471.1054073123751},{"$f":"EO$2*$F168*Main!$C$4*$E168+Main!$C$5*EO$2*$F168","v":3966.096173740933},{"$f":"EP$2*$F168*Main!$C$4*$E168+Main!$C$5*EP$2*$F168","v":2117.5687660180638},{"$f":"EQ$2*$F168*Main!$C$4*$E168+Main!$C$5*EQ$2*$F168","v":2613.720366783019},{"$f":"ER$2*$F168*Main!$C$4*$E168+Main!$C$5*ER$2*$F168","v":3109.871089458461},{"$f":"ES$2*$F168*Main!$C$4*$E168+Main!$C$5*ES$2*$F168","v":3606.0238610094339},{"$f":"ET$2*$F168*Main!$C$4*$E168+Main!$C$5*ET$2*$F168","v":4102.1766325604076},{"$f":"EU$2*$F168*Main!$C$4*$E168+Main!$C$5*EU$2*$F168","v":4996.3293298813105},{"$f":"EV$2*$F168*Main!$C$4*$E168+Main!$C$5*EV$2*$F168","v":5104.0650592159745},{"$f":"EW$2*$F168*Main!$C$4*$E168+Main!$C$5*EW$2*$F168","v":5235.8838569315776},{"$f":"EX$2*$F168*Main!$C$4*$E168+Main!$C$5*EX$2*$F168","v":5304.7699792389913},{"$f":"EY$2*$F168*Main!$C$4*$E168+Main!$C$5*EY$2*$F168","v":5412.5057085736553},{"$f":"EZ$2*$F168*Main!$C$4*$E168+Main!$C$5*EZ$2*$F168","v":5544.3215793242152},{"$f":"FA$2*$F168*Main!$C$4*$E168+Main!$C$5*FA$2*$F168","v":6012.1003517399395},{"$f":"FB$2*$F168*Main!$C$4*$E168+Main!$C$5*FB$2*$F168","v":6119.8360810746035},{"$f":"FC$2*$F168*Main!$C$4*$E168+Main!$C$5*FC$2*$F168","v":6251.6548787902075},{"$f":"IF($D168<100,(FD$2*(1+Main!$C$3)*$E168*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E168*Main!$C$4)+(FD$2*Main!$C$5))","v":138.08437423200002},{"$f":"IF($D168<100,(FE$2*(1+Main!$C$3)*$E168*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E168*Main!$C$4)+(FE$2*Main!$C$5))","v":150.94913880479999},{"$f":"IF($D168<100,(FF$2*(1+Main!$C$3)*$E168*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E168*Main!$C$4)+(FF$2*Main!$C$5))","v":151.9794754884},{"$f":"IF($D168<100,(FG$2*(1+Main!$C$3)*$E168*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E168*Main!$C$4)+(FG$2*Main!$C$5))","v":164.06426556240001},{"$f":"IF($D168<100,(FH$2*(1+Main!$C$3)*$E168*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E168*Main!$C$4)+(FH$2*Main!$C$5))","v":221.33942999280001},{"$f":"IF($D168<100,(FI$2*(1+Main!$C$3)*$E168*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E168*Main!$C$4)+(FI$2*Main!$C$5))","v":62.532770311199997}]
["IN",18020,"(Bartholomew County, Columbus)",18020,1.0254000000000001,{"$f":"IF($D169<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F169*Main!$C$4*$E169+Main!$C$5*G$2*$F169","v":1734.5548549310479},{"$f":"H$2*$F169*Main!$C$4*$E169+Main!$C$5*H$2*$F169","v":2142.5922001943491},{"$f":"I$2*$F169*Main!$C$4*$E169+Main!$C$5*I$2*$F169","v":2550.629855485091},{"$f":"J$2*$F169*Main!$C$4*$E169+Main!$C$5*J$2*$F169","v":2958.6668907209519},{"$f":"K$2*$F169*Main!$C$4*$E169+Main!$C$5*K$2*$F169","v":3366.7057861214553},{"$f":"L$2*$F169*Main!$C$4*$E169+Main!$C$5*L$2*$F169","v":2058.6993948672593},{"$f":"M$2*$F169*Main!$C$4*$E169+Main!$C$5*M$2*$F169","v":2428.2877570225737},{"$f":"N$2*$F169*Main!$C$4*$E169+Main!$C$5*N$2*$F169","v":2797.8761191778881},{"$f":"O$2*$F169*Main!$C$4*$E169+Main!$C$5*O$2*$F169","v":3167.4635512508803},{"$f":"P$2*$F169*Main!$C$4*$E169+Main!$C$5*P$2*$F169","v":3537.0534635433983},{"$f":"Q$2*$F169*Main!$C$4*$E169+Main!$C$5*Q$2*$F169","v":2213.3863461630199},{"$f":"R$2*$F169*Main!$C$4*$E169+Main!$C$5*R$2*$F169","v":2573.9932133689044},{"$f":"S$2*$F169*Main!$C$4*$E169+Main!$C$5*S$2*$F169","v":2934.5997705473492},{"$f":"T$2*$F169*Main!$C$4*$E169+Main!$C$5*T$2*$F169","v":3295.2072578081143},{"$f":"U$2*$F169*Main!$C$4*$E169+Main!$C$5*U$2*$F169","v":3655.8125748767961},{"$f":"V$2*$F169*Main!$C$4*$E169+Main!$C$5*V$2*$F169","v":1844.0549967558268},{"$f":"W$2*$F169*Main!$C$4*$E169+Main!$C$5*W$2*$F169","v":2271.0626110719641},{"$f":"X$2*$F169*Main!$C$4*$E169+Main!$C$5*X$2*$F169","v":2698.0702253881013},{"$f":"Y$2*$F169*Main!$C$4*$E169+Main!$C$5*Y$2*$F169","v":3125.0765995944771},{"$f":"Z$2*$F169*Main!$C$4*$E169+Main!$C$5*Z$2*$F169","v":3552.0866941301374},{"$f":"AA$2*$F169*Main!$C$4*$E169+Main!$C$5*AA$2*$F169","v":2168.199226664598},{"$f":"AB$2*$F169*Main!$C$4*$E169+Main!$C$5*AB$2*$F169","v":2556.7581679001887},{"$f":"AC$2*$F169*Main!$C$4*$E169+Main!$C$5*AC$2*$F169","v":2945.3164890808985},{"$f":"AD$2*$F169*Main!$C$4*$E169+Main!$C$5*AD$2*$F169","v":3333.873880179287},{"$f":"AE$2*$F169*Main!$C$4*$E169+Main!$C$5*AE$2*$F169","v":3722.4343715520804},{"$f":"AF$2*$F169*Main!$C$4*$E169+Main!$C$5*AF$2*$F169","v":2322.8861779603585},{"$f":"AG$2*$F169*Main!$C$4*$E169+Main!$C$5*AG$2*$F169","v":2702.4633142190787},{"$f":"AH$2*$F169*Main!$C$4*$E169+Main!$C$5*AH$2*$F169","v":3082.0404504777994},{"$f":"AI$2*$F169*Main!$C$4*$E169+Main!$C$5*AI$2*$F169","v":3461.6175867365205},{"$f":"AJ$2*$F169*Main!$C$4*$E169+Main!$C$5*AJ$2*$F169","v":3841.1934828854792},{"$f":"AK$2*$F169*Main!$C$4*$E169+Main!$C$5*AK$2*$F169","v":1976.1831113757053},{"$f":"AL$2*$F169*Main!$C$4*$E169+Main!$C$5*AL$2*$F169","v":2449.7583973825253},{"$f":"AM$2*$F169*Main!$C$4*$E169+Main!$C$5*AM$2*$F169","v":2923.3333733619061},{"$f":"AN$2*$F169*Main!$C$4*$E169+Main!$C$5*AN$2*$F169","v":3396.9086593687266},{"$f":"AO$2*$F169*Main!$C$4*$E169+Main!$C$5*AO$2*$F169","v":3870.4848754578684},{"$f":"AP$2*$F169*Main!$C$4*$E169+Main!$C$5*AP$2*$F169","v":2300.327341284476},{"$f":"AQ$2*$F169*Main!$C$4*$E169+Main!$C$5*AQ$2*$F169","v":2735.4533341558695},{"$f":"AR$2*$F169*Main!$C$4*$E169+Main!$C$5*AR$2*$F169","v":3170.5793270272634},{"$f":"AS$2*$F169*Main!$C$4*$E169+Main!$C$5*AS$2*$F169","v":3605.7059399535369},{"$f":"AT$2*$F169*Main!$C$4*$E169+Main!$C$5*AT$2*$F169","v":4040.8325528798114},{"$f":"AU$2*$F169*Main!$C$4*$E169+Main!$C$5*AU$2*$F169","v":2455.0139825527963},{"$f":"AV$2*$F169*Main!$C$4*$E169+Main!$C$5*AV$2*$F169","v":2881.1591005296405},{"$f":"AW$2*$F169*Main!$C$4*$E169+Main!$C$5*AW$2*$F169","v":3307.3045285339253},{"$f":"AX$2*$F169*Main!$C$4*$E169+Main!$C$5*AX$2*$F169","v":3733.4496465107704},{"$f":"AY$2*$F169*Main!$C$4*$E169+Main!$C$5*AY$2*$F169","v":4159.5916642132097},{"$f":"AZ$2*$F169*Main!$C$4*$E169+Main!$C$5*AZ$2*$F169","v":3774.7422013024357},{"$f":"BA$2*$F169*Main!$C$4*$E169+Main!$C$5*BA$2*$F169","v":4280.5519703737036},{"$f":"BB$2*$F169*Main!$C$4*$E169+Main!$C$5*BB$2*$F169","v":4786.361739444973},{"$f":"BC$2*$F169*Main!$C$4*$E169+Main!$C$5*BC$2*$F169","v":3906.6402755615104},{"$f":"BD$2*$F169*Main!$C$4*$E169+Main!$C$5*BD$2*$F169","v":4406.5223199716438},{"$f":"BE$2*$F169*Main!$C$4*$E169+Main!$C$5*BE$2*$F169","v":4906.4043643817768},{"$f":"BF$2*$F169*Main!$C$4*$E169+Main!$C$5*BF$2*$F169","v":4016.4209922198834},{"$f":"BG$2*$F169*Main!$C$4*$E169+Main!$C$5*BG$2*$F169","v":4526.2487169192027},{"$f":"BH$2*$F169*Main!$C$4*$E169+Main!$C$5*BH$2*$F169","v":5036.0795418929256},{"$f":"BI$2*$F169*Main!$C$4*$E169+Main!$C$5*BI$2*$F169","v":3979.0936883913946},{"$f":"BJ$2*$F169*Main!$C$4*$E169+Main!$C$5*BJ$2*$F169","v":4525.6875672520137},{"$f":"BK$2*$F169*Main!$C$4*$E169+Main!$C$5*BK$2*$F169","v":5072.2783458382282},{"$f":"BL$2*$F169*Main!$C$4*$E169+Main!$C$5*BL$2*$F169","v":4110.9917626504684},{"$f":"BM$2*$F169*Main!$C$4*$E169+Main!$C$5*BM$2*$F169","v":4651.6579168499529},{"$f":"BN$2*$F169*Main!$C$4*$E169+Main!$C$5*BN$2*$F169","v":5192.3209707750311},{"$f":"BO$2*$F169*Main!$C$4*$E169+Main!$C$5*BO$2*$F169","v":4220.7724793088428},{"$f":"BP$2*$F169*Main!$C$4*$E169+Main!$C$5*BP$2*$F169","v":4771.3843137975127},{"$f":"BQ$2*$F169*Main!$C$4*$E169+Main!$C$5*BQ$2*$F169","v":5321.9961482861818},{"$f":"BR$2*$F169*Main!$C$4*$E169+Main!$C$5*BR$2*$F169","v":4344.0579912726062},{"$f":"BS$2*$F169*Main!$C$4*$E169+Main!$C$5*BS$2*$F169","v":5018.7335066005344},{"$f":"BT$2*$F169*Main!$C$4*$E169+Main!$C$5*BT$2*$F169","v":5693.4090219284617},{"$f":"BU$2*$F169*Main!$C$4*$E169+Main!$C$5*BU$2*$F169","v":4475.9591658060854},{"$f":"BV$2*$F169*Main!$C$4*$E169+Main!$C$5*BV$2*$F169","v":5144.7038561984727},{"$f":"BW$2*$F169*Main!$C$4*$E169+Main!$C$5*BW$2*$F169","v":5813.4516468652646},{"$f":"BX$2*$F169*Main!$C$4*$E169+Main!$C$5*BX$2*$F169","v":4585.7367821900543},{"$f":"BY$2*$F169*Main!$C$4*$E169+Main!$C$5*BY$2*$F169","v":5264.4333534204361},{"$f":"BZ$2*$F169*Main!$C$4*$E169+Main!$C$5*BZ$2*$F169","v":5943.1268243764143},{"$f":"CA$2*$F169*Main!$C$4*$E169+Main!$C$5*CA$2*$F169","v":3822.151597493902},{"$f":"CB$2*$F169*Main!$C$4*$E169+Main!$C$5*CB$2*$F169","v":4312.1592679261503},{"$f":"CC$2*$F169*Main!$C$4*$E169+Main!$C$5*CC$2*$F169","v":4802.1638380839941},{"$f":"CD$2*$F169*Main!$C$4*$E169+Main!$C$5*CD$2*$F169","v":3912.2889755262531},{"$f":"CE$2*$F169*Main!$C$4*$E169+Main!$C$5*CE$2*$F169","v":4410.2860530985363},{"$f":"CF$2*$F169*Main!$C$4*$E169+Main!$C$5*CF$2*$F169","v":4908.286230945223},{"$f":"CG$2*$F169*Main!$C$4*$E169+Main!$C$5*CG$2*$F169","v":4057.6546417978661},{"$f":"CH$2*$F169*Main!$C$4*$E169+Main!$C$5*CH$2*$F169","v":4553.7388500626585},{"$f":"CI$2*$F169*Main!$C$4*$E169+Main!$C$5*CI$2*$F169","v":5049.8230583274517},{"$f":"CJ$2*$F169*Main!$C$4*$E169+Main!$C$5*CJ$2*$F169","v":3986.9621848296588},{"$f":"CK$2*$F169*Main!$C$4*$E169+Main!$C$5*CK$2*$F169","v":4530.9332315441898},{"$f":"CL$2*$F169*Main!$C$4*$E169+Main!$C$5*CL$2*$F169","v":5074.9011779843167},{"$f":"CM$2*$F169*Main!$C$4*$E169+Main!$C$5*CM$2*$F169","v":4077.0995628620099},{"$f":"CN$2*$F169*Main!$C$4*$E169+Main!$C$5*CN$2*$F169","v":4629.0600167165749},{"$f":"CO$2*$F169*Main!$C$4*$E169+Main!$C$5*CO$2*$F169","v":5181.0235708455457},{"$f":"CP$2*$F169*Main!$C$4*$E169+Main!$C$5*CP$2*$F169","v":4222.4652291336233},{"$f":"CQ$2*$F169*Main!$C$4*$E169+Main!$C$5*CQ$2*$F169","v":4772.5128136806989},{"$f":"CR$2*$F169*Main!$C$4*$E169+Main!$C$5*CR$2*$F169","v":5322.5603982277744},{"$f":"CS$2*$F169*Main!$C$4*$E169+Main!$C$5*CS$2*$F169","v":4635.0962509818637},{"$f":"CT$2*$F169*Main!$C$4*$E169+Main!$C$5*CT$2*$F169","v":5212.7610799229742},{"$f":"CU$2*$F169*Main!$C$4*$E169+Main!$C$5*CU$2*$F169","v":5790.4228085896821},{"$f":"CV$2*$F169*Main!$C$4*$E169+Main!$C$5*CV$2*$F169","v":4725.2336290142148},{"$f":"CW$2*$F169*Main!$C$4*$E169+Main!$C$5*CW$2*$F169","v":5310.8878650953602},{"$f":"CX$2*$F169*Main!$C$4*$E169+Main!$C$5*CX$2*$F169","v":5896.5452014509101},{"$f":"CY$2*$F169*Main!$C$4*$E169+Main!$C$5*CY$2*$F169","v":4870.5992952858269},{"$f":"CZ$2*$F169*Main!$C$4*$E169+Main!$C$5*CZ$2*$F169","v":5454.3406620594833},{"$f":"DA$2*$F169*Main!$C$4*$E169+Main!$C$5*DA$2*$F169","v":6038.0820288331397},{"$f":"DB$2*$F169*Main!$C$4*$E169+Main!$C$5*DB$2*$F169","v":1412.8306992223199},{"$f":"DC$2*$F169*Main!$C$4*$E169+Main!$C$5*DC$2*$F169","v":1894.6951889040765},{"$f":"DD$2*$F169*Main!$C$4*$E169+Main!$C$5*DD$2*$F169","v":2376.5596785858338},{"$f":"DE$2*$F169*Main!$C$4*$E169+Main!$C$5*DE$2*$F169","v":2858.4241682675911},{"$f":"DF$2*$F169*Main!$C$4*$E169+Main!$C$5*DF$2*$F169","v":3340.2883479219076},{"$f":"DG$2*$F169*Main!$C$4*$E169+Main!$C$5*DG$2*$F169","v":1676.3574338947305},{"$f":"DH$2*$F169*Main!$C$4*$E169+Main!$C$5*DH$2*$F169","v":2123.5438042265232},{"$f":"DI$2*$F169*Main!$C$4*$E169+Main!$C$5*DI$2*$F169","v":2570.7295545034349},{"$f":"DJ$2*$F169*Main!$C$4*$E169+Main!$C$5*DJ$2*$F169","v":3017.9162348626678},{"$f":"DK$2*$F169*Main!$C$4*$E169+Main!$C$5*DK$2*$F169","v":3465.1022951670202},{"$f":"DL$2*$F169*Main!$C$4*$E169+Main!$C$5*DL$2*$F169","v":1815.5749459950584},{"$f":"DM$2*$F169*Main!$C$4*$E169+Main!$C$5*DM$2*$F169","v":2263.9911951830604},{"$f":"DN$2*$F169*Main!$C$4*$E169+Main!$C$5*DN$2*$F169","v":2712.4071343436217},{"$f":"DO$2*$F169*Main!$C$4*$E169+Main!$C$5*DO$2*$F169","v":3160.8227634767431},{"$f":"DP$2*$F169*Main!$C$4*$E169+Main!$C$5*DP$2*$F169","v":3609.2402527745071},{"$f":"DQ$2*$F169*Main!$C$4*$E169+Main!$C$5*DQ$2*$F169","v":1488.879190251499},{"$f":"DR$2*$F169*Main!$C$4*$E169+Main!$C$5*DR$2*$F169","v":1988.4958511726188},{"$f":"DS$2*$F169*Main!$C$4*$E169+Main!$C$5*DS$2*$F169","v":2488.1125120937395},{"$f":"DT$2*$F169*Main!$C$4*$E169+Main!$C$5*DT$2*$F169","v":2987.7291730148595},{"$f":"DU$2*$F169*Main!$C$4*$E169+Main!$C$5*DU$2*$F169","v":3487.3467640183007},{"$f":"DV$2*$F169*Main!$C$4*$E169+Main!$C$5*DV$2*$F169","v":1752.4056148964694},{"$f":"DW$2*$F169*Main!$C$4*$E169+Main!$C$5*DW$2*$F169","v":2217.3438464401847},{"$f":"DX$2*$F169*Main!$C$4*$E169+Main!$C$5*DX$2*$F169","v":2682.2823880113406},{"$f":"DY$2*$F169*Main!$C$4*$E169+Main!$C$5*DY$2*$F169","v":3147.2218596648172},{"$f":"DZ$2*$F169*Main!$C$4*$E169+Main!$C$5*DZ$2*$F169","v":3612.1607112634142},{"$f":"EA$2*$F169*Main!$C$4*$E169+Main!$C$5*EA$2*$F169","v":1891.6234370242378},{"$f":"EB$2*$F169*Main!$C$4*$E169+Main!$C$5*EB$2*$F169","v":2357.7915474241622},{"$f":"EC$2*$F169*Main!$C$4*$E169+Main!$C$5*EC$2*$F169","v":2823.9599678515274},{"$f":"ED$2*$F169*Main!$C$4*$E169+Main!$C$5*ED$2*$F169","v":3290.1290083337731},{"$f":"EE$2*$F169*Main!$C$4*$E169+Main!$C$5*EE$2*$F169","v":3756.2955685964957},{"$f":"EF$2*$F169*Main!$C$4*$E169+Main!$C$5*EF$2*$F169","v":1840.2084863023379},{"$f":"EG$2*$F169*Main!$C$4*$E169+Main!$C$5*EG$2*$F169","v":2399.1861012437307},{"$f":"EH$2*$F169*Main!$C$4*$E169+Main!$C$5*EH$2*$F169","v":2958.1640262125647},{"$f":"EI$2*$F169*Main!$C$4*$E169+Main!$C$5*EI$2*$F169","v":3517.1404010441961},{"$f":"EJ$2*$F169*Main!$C$4*$E169+Main!$C$5*EJ$2*$F169","v":4076.1198761502324},{"$f":"EK$2*$F169*Main!$C$4*$E169+Main!$C$5*EK$2*$F169","v":2103.734910947308},{"$f":"EL$2*$F169*Main!$C$4*$E169+Main!$C$5*EL$2*$F169","v":2628.0344065387371},{"$f":"EM$2*$F169*Main!$C$4*$E169+Main!$C$5*EM$2*$F169","v":3152.3342121576065},{"$f":"EN$2*$F169*Main!$C$4*$E169+Main!$C$5*EN$2*$F169","v":3676.6340177764755},{"$f":"EO$2*$F169*Main!$C$4*$E169+Main!$C$5*EO$2*$F169","v":4200.9338233953458},{"$f":"EP$2*$F169*Main!$C$4*$E169+Main!$C$5*EP$2*$F169","v":2242.9527330750761},{"$f":"EQ$2*$F169*Main!$C$4*$E169+Main!$C$5*EQ$2*$F169","v":2768.4821075227146},{"$f":"ER$2*$F169*Main!$C$4*$E169+Main!$C$5*ER$2*$F169","v":3294.0105518880314},{"$f":"ES$2*$F169*Main!$C$4*$E169+Main!$C$5*ES$2*$F169","v":3819.5411664454314},{"$f":"ET$2*$F169*Main!$C$4*$E169+Main!$C$5*ET$2*$F169","v":4345.0717810028318},{"$f":"EU$2*$F169*Main!$C$4*$E169+Main!$C$5*EU$2*$F169","v":5292.1684082418369},{"$f":"EV$2*$F169*Main!$C$4*$E169+Main!$C$5*EV$2*$F169","v":5406.2833085175052},{"$f":"EW$2*$F169*Main!$C$4*$E169+Main!$C$5*EW$2*$F169","v":5545.907266592244},{"$f":"EX$2*$F169*Main!$C$4*$E169+Main!$C$5*EX$2*$F169","v":5618.8722246988473},{"$f":"EY$2*$F169*Main!$C$4*$E169+Main!$C$5*EY$2*$F169","v":5732.9871249745156},{"$f":"EZ$2*$F169*Main!$C$4*$E169+Main!$C$5*EZ$2*$F169","v":5872.6079827748508},{"$f":"FA$2*$F169*Main!$C$4*$E169+Main!$C$5*FA$2*$F169","v":6368.0845372563881},{"$f":"FB$2*$F169*Main!$C$4*$E169+Main!$C$5*FB$2*$F169","v":6482.1994375320564},{"$f":"FC$2*$F169*Main!$C$4*$E169+Main!$C$5*FC$2*$F169","v":6621.823395606797},{"$f":"IF($D169<100,(FD$2*(1+Main!$C$3)*$E169*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E169*Main!$C$4)+(FD$2*Main!$C$5))","v":146.26052742600001},{"$f":"IF($D169<100,(FE$2*(1+Main!$C$3)*$E169*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E169*Main!$C$4)+(FE$2*Main!$C$5))","v":159.88703123639999},{"$f":"IF($D169<100,(FF$2*(1+Main!$C$3)*$E169*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E169*Main!$C$4)+(FF$2*Main!$C$5))","v":160.97837547870003},{"$f":"IF($D169<100,(FG$2*(1+Main!$C$3)*$E169*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E169*Main!$C$4)+(FG$2*Main!$C$5))","v":173.77872149820001},{"$f":"IF($D169<100,(FH$2*(1+Main!$C$3)*$E169*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E169*Main!$C$4)+(FH$2*Main!$C$5))","v":234.4452219954},{"$f":"IF($D169<100,(FI$2*(1+Main!$C$3)*$E169*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E169*Main!$C$4)+(FI$2*Main!$C$5))","v":66.235415976599995}]
["IN",21140,"(Elkhart County, Elkhart-Goshen)",21140,0.90359999999999996,{"$f":"IF($D170<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F170*Main!$C$4*$E170+Main!$C$5*G$2*$F170","v":1571.8799388449054},{"$f":"H$2*$F170*Main!$C$4*$E170+Main!$C$5*H$2*$F170","v":1941.6495748385803},{"$f":"I$2*$F170*Main!$C$4*$E170+Main!$C$5*I$2*$F170","v":2311.4194917838281},{"$f":"J$2*$F170*Main!$C$4*$E170+Main!$C$5*J$2*$F170","v":2681.1888468259308},{"$f":"K$2*$F170*Main!$C$4*$E170+Main!$C$5*K$2*$F170","v":3050.9598875774682},{"$f":"L$2*$F170*Main!$C$4*$E170+Main!$C$5*L$2*$F170","v":1865.6246412181815},{"$f":"M$2*$F170*Main!$C$4*$E170+Main!$C$5*M$2*$F170","v":2200.5512250912398},{"$f":"N$2*$F170*Main!$C$4*$E170+Main!$C$5*N$2*$F170","v":2535.4778089642982},{"$f":"O$2*$F170*Main!$C$4*$E170+Main!$C$5*O$2*$F170","v":2870.4035499826387},{"$f":"P$2*$F170*Main!$C$4*$E170+Main!$C$5*P$2*$F170","v":3205.3315386135605},{"$f":"Q$2*$F170*Main!$C$4*$E170+Main!$C$5*Q$2*$F170","v":2005.804304520067},{"$f":"R$2*$F170*Main!$C$4*$E170+Main!$C$5*R$2*$F170","v":2332.5917213372604},{"$f":"S$2*$F170*Main!$C$4*$E170+Main!$C$5*S$2*$F170","v":2659.3788572028816},{"$f":"T$2*$F170*Main!$C$4*$E170+Main!$C$5*T$2*$F170","v":2986.1668359232199},{"$f":"U$2*$F170*Main!$C$4*$E170+Main!$C$5*U$2*$F170","v":3312.9528479825503},{"$f":"V$2*$F170*Main!$C$4*$E170+Main!$C$5*V$2*$F170","v":1671.1106295006264},{"$f":"W$2*$F170*Main!$C$4*$E170+Main!$C$5*W$2*$F170","v":2058.0714112651444},{"$f":"X$2*$F170*Main!$C$4*$E170+Main!$C$5*X$2*$F170","v":2445.0321930296632},{"$f":"Y$2*$F170*Main!$C$4*$E170+Main!$C$5*Y$2*$F170","v":2831.9918509878912},{"$f":"Z$2*$F170*Main!$C$4*$E170+Main!$C$5*Z$2*$F170","v":3218.9548803649891},{"$f":"AA$2*$F170*Main!$C$4*$E170+Main!$C$5*AA$2*$F170","v":1964.8550509223301},{"$f":"AB$2*$F170*Main!$C$4*$E170+Main!$C$5*AB$2*$F170","v":2316.9730615178041},{"$f":"AC$2*$F170*Main!$C$4*$E170+Main!$C$5*AC$2*$F170","v":2669.0905102101333},{"$f":"AD$2*$F170*Main!$C$4*$E170+Main!$C$5*AD$2*$F170","v":3021.2071160477444},{"$f":"AE$2*$F170*Main!$C$4*$E170+Main!$C$5*AE$2*$F170","v":3373.3265314010814},{"$f":"AF$2*$F170*Main!$C$4*$E170+Main!$C$5*AF$2*$F170","v":2105.0347142242158},{"$f":"AG$2*$F170*Main!$C$4*$E170+Main!$C$5*AG$2*$F170","v":2449.0132768122521},{"$f":"AH$2*$F170*Main!$C$4*$E170+Main!$C$5*AH$2*$F170","v":2792.9918394002884},{"$f":"AI$2*$F170*Main!$C$4*$E170+Main!$C$5*AI$2*$F170","v":3136.9704019883252},{"$f":"AJ$2*$F170*Main!$C$4*$E170+Main!$C$5*AJ$2*$F170","v":3480.9478407700717},{"$f":"AK$2*$F170*Main!$C$4*$E170+Main!$C$5*AK$2*$F170","v":1790.8471325797655},{"$f":"AL$2*$F170*Main!$C$4*$E170+Main!$C$5*AL$2*$F170","v":2220.0082452944457},{"$f":"AM$2*$F170*Main!$C$4*$E170+Main!$C$5*AM$2*$F170","v":2649.1690770575542},{"$f":"AN$2*$F170*Main!$C$4*$E170+Main!$C$5*AN$2*$F170","v":3078.3301897722345},{"$f":"AO$2*$F170*Main!$C$4*$E170+Main!$C$5*AO$2*$F170","v":3507.4921453416327},{"$f":"AP$2*$F170*Main!$C$4*$E170+Main!$C$5*AP$2*$F170","v":2084.5915540014689},{"$f":"AQ$2*$F170*Main!$C$4*$E170+Main!$C$5*AQ$2*$F170","v":2478.9093336439601},{"$f":"AR$2*$F170*Main!$C$4*$E170+Main!$C$5*AR$2*$F170","v":2873.2271132864525},{"$f":"AS$2*$F170*Main!$C$4*$E170+Main!$C$5*AS$2*$F170","v":3267.5454548320881},{"$f":"AT$2*$F170*Main!$C$4*$E170+Main!$C$5*AT$2*$F170","v":3661.8637963777246},{"$f":"AU$2*$F170*Main!$C$4*$E170+Main!$C$5*AU$2*$F170","v":2224.770936351782},{"$f":"AV$2*$F170*Main!$C$4*$E170+Main!$C$5*AV$2*$F170","v":2610.9501108415534},{"$f":"AW$2*$F170*Main!$C$4*$E170+Main!$C$5*AW$2*$F170","v":2997.129566282897},{"$f":"AX$2*$F170*Main!$C$4*$E170+Main!$C$5*AX$2*$F170","v":3383.3087407726689},{"$f":"AY$2*$F170*Main!$C$4*$E170+Main!$C$5*AY$2*$F170","v":3769.4851057467145},{"$f":"AZ$2*$F170*Main!$C$4*$E170+Main!$C$5*AZ$2*$F170","v":3420.7286807164264},{"$f":"BA$2*$F170*Main!$C$4*$E170+Main!$C$5*BA$2*$F170","v":3879.1011712805871},{"$f":"BB$2*$F170*Main!$C$4*$E170+Main!$C$5*BB$2*$F170","v":4337.4736618447487},{"$f":"BC$2*$F170*Main!$C$4*$E170+Main!$C$5*BC$2*$F170","v":3540.2567177287565},{"$f":"BD$2*$F170*Main!$C$4*$E170+Main!$C$5*BD$2*$F170","v":3993.2574142263616},{"$f":"BE$2*$F170*Main!$C$4*$E170+Main!$C$5*BE$2*$F170","v":4446.2581107239657},{"$f":"BF$2*$F170*Main!$C$4*$E170+Main!$C$5*BF$2*$F170","v":3639.7416695576067},{"$f":"BG$2*$F170*Main!$C$4*$E170+Main!$C$5*BG$2*$F170","v":4101.7552925016098},{"$f":"BH$2*$F170*Main!$C$4*$E170+Main!$C$5*BH$2*$F170","v":4563.7717249613379},{"$f":"BI$2*$F170*Main!$C$4*$E170+Main!$C$5*BI$2*$F170","v":3605.9151002263629},{"$f":"BJ$2*$F170*Main!$C$4*$E170+Main!$C$5*BJ$2*$F170","v":4101.2467701553514},{"$f":"BK$2*$F170*Main!$C$4*$E170+Main!$C$5*BK$2*$F170","v":4596.5756305686136},{"$f":"BL$2*$F170*Main!$C$4*$E170+Main!$C$5*BL$2*$F170","v":3725.443137238693},{"$f":"BM$2*$F170*Main!$C$4*$E170+Main!$C$5*BM$2*$F170","v":4215.403013101125},{"$f":"BN$2*$F170*Main!$C$4*$E170+Main!$C$5*BN$2*$F170","v":4705.3600794478307},{"$f":"BO$2*$F170*Main!$C$4*$E170+Main!$C$5*BO$2*$F170","v":3824.9280890675432},{"$f":"BP$2*$F170*Main!$C$4*$E170+Main!$C$5*BP$2*$F170","v":4323.9008913763737},{"$f":"BQ$2*$F170*Main!$C$4*$E170+Main!$C$5*BQ$2*$F170","v":4822.8736936852029},{"$f":"BR$2*$F170*Main!$C$4*$E170+Main!$C$5*BR$2*$F170","v":3936.6512913953052},{"$f":"BS$2*$F170*Main!$C$4*$E170+Main!$C$5*BS$2*$F170","v":4548.0524844789197},{"$f":"BT$2*$F170*Main!$C$4*$E170+Main!$C$5*BT$2*$F170","v":5159.4536775625338},{"$f":"BU$2*$F170*Main!$C$4*$E170+Main!$C$5*BU$2*$F170","v":4056.1821379233606},{"$f":"BV$2*$F170*Main!$C$4*$E170+Main!$C$5*BV$2*$F170","v":4662.2087274246933},{"$f":"BW$2*$F170*Main!$C$4*$E170+Main!$C$5*BW$2*$F170","v":5268.2381264417509},{"$f":"BX$2*$F170*Main!$C$4*$E170+Main!$C$5*BX$2*$F170","v":4155.6642802364859},{"$f":"BY$2*$F170*Main!$C$4*$E170+Main!$C$5*BY$2*$F170","v":4770.709415215666},{"$f":"BZ$2*$F170*Main!$C$4*$E170+Main!$C$5*BZ$2*$F170","v":5385.751740679123},{"$f":"CA$2*$F170*Main!$C$4*$E170+Main!$C$5*CA$2*$F170","v":3463.6917951859764},{"$f":"CB$2*$F170*Main!$C$4*$E170+Main!$C$5*CB$2*$F170","v":3907.7441840988627},{"$f":"CC$2*$F170*Main!$C$4*$E170+Main!$C$5*CC$2*$F170","v":4351.7937634960235},{"$f":"CD$2*$F170*Main!$C$4*$E170+Main!$C$5*CD$2*$F170","v":3545.3756553800458},{"$f":"CE$2*$F170*Main!$C$4*$E170+Main!$C$5*CE$2*$F170","v":3996.6681663167374},{"$f":"CF$2*$F170*Main!$C$4*$E170+Main!$C$5*CF$2*$F170","v":4447.9634867691539},{"$f":"CG$2*$F170*Main!$C$4*$E170+Main!$C$5*CG$2*$F170","v":3677.1082287025856},{"$f":"CH$2*$F170*Main!$C$4*$E170+Main!$C$5*CH$2*$F170","v":4126.6672684368368},{"$f":"CI$2*$F170*Main!$C$4*$E170+Main!$C$5*CI$2*$F170","v":4576.226308171088},{"$f":"CJ$2*$F170*Main!$C$4*$E170+Main!$C$5*CJ$2*$F170","v":3613.0456511368857},{"$f":"CK$2*$F170*Main!$C$4*$E170+Main!$C$5*CK$2*$F170","v":4106.0004707623666},{"$f":"CL$2*$F170*Main!$C$4*$E170+Main!$C$5*CL$2*$F170","v":4598.9524808721217},{"$f":"CM$2*$F170*Main!$C$4*$E170+Main!$C$5*CM$2*$F170","v":3694.7295113309551},{"$f":"CN$2*$F170*Main!$C$4*$E170+Main!$C$5*CN$2*$F170","v":4194.9244529802409},{"$f":"CO$2*$F170*Main!$C$4*$E170+Main!$C$5*CO$2*$F170","v":4695.122204145252},{"$f":"CP$2*$F170*Main!$C$4*$E170+Main!$C$5*CP$2*$F170","v":3826.4620846534954},{"$f":"CQ$2*$F170*Main!$C$4*$E170+Main!$C$5*CQ$2*$F170","v":4324.9235551003412},{"$f":"CR$2*$F170*Main!$C$4*$E170+Main!$C$5*CR$2*$F170","v":4823.3850255471871},{"$f":"CS$2*$F170*Main!$C$4*$E170+Main!$C$5*CS$2*$F170","v":4200.3945800971796},{"$f":"CT$2*$F170*Main!$C$4*$E170+Main!$C$5*CT$2*$F170","v":4723.8832166239854},{"$f":"CU$2*$F170*Main!$C$4*$E170+Main!$C$5*CU$2*$F170","v":5247.3690436350662},{"$f":"CV$2*$F170*Main!$C$4*$E170+Main!$C$5*CV$2*$F170","v":4282.0784402912486},{"$f":"CW$2*$F170*Main!$C$4*$E170+Main!$C$5*CW$2*$F170","v":4812.8071988418606},{"$f":"CX$2*$F170*Main!$C$4*$E170+Main!$C$5*CX$2*$F170","v":5343.5387669081965},{"$f":"CY$2*$F170*Main!$C$4*$E170+Main!$C$5*CY$2*$F170","v":4413.8110136137875},{"$f":"CZ$2*$F170*Main!$C$4*$E170+Main!$C$5*CZ$2*$F170","v":4942.80630096196},{"$f":"DA$2*$F170*Main!$C$4*$E170+Main!$C$5*DA$2*$F170","v":5471.8015883101316},{"$f":"DB$2*$F170*Main!$C$4*$E170+Main!$C$5*DB$2*$F170","v":1280.3286253982819},{"$f":"DC$2*$F170*Main!$C$4*$E170+Main!$C$5*DC$2*$F170","v":1717.0015403073935},{"$f":"DD$2*$F170*Main!$C$4*$E170+Main!$C$5*DD$2*$F170","v":2153.6744552165051},{"$f":"DE$2*$F170*Main!$C$4*$E170+Main!$C$5*DE$2*$F170","v":2590.3473701256166},{"$f":"DF$2*$F170*Main!$C$4*$E170+Main!$C$5*DF$2*$F170","v":3027.0200040831555},{"$f":"DG$2*$F170*Main!$C$4*$E170+Main!$C$5*DG$2*$F170","v":1519.1405525064235},{"$f":"DH$2*$F170*Main!$C$4*$E170+Main!$C$5*DH$2*$F170","v":1924.3876292714626},{"$f":"DI$2*$F170*Main!$C$4*$E170+Main!$C$5*DI$2*$F170","v":2329.6341441333566},{"$f":"DJ$2*$F170*Main!$C$4*$E170+Main!$C$5*DJ$2*$F170","v":2734.8815018499672},{"$f":"DK$2*$F170*Main!$C$4*$E170+Main!$C$5*DK$2*$F170","v":3140.1282976634343},{"$f":"DL$2*$F170*Main!$C$4*$E170+Main!$C$5*DL$2*$F170","v":1645.3015751943467},{"$f":"DM$2*$F170*Main!$C$4*$E170+Main!$C$5*DM$2*$F170","v":2051.663186847567},{"$f":"DN$2*$F170*Main!$C$4*$E170+Main!$C$5*DN$2*$F170","v":2458.0245175492146},{"$f":"DO$2*$F170*Main!$C$4*$E170+Main!$C$5*DO$2*$F170","v":2864.3855672992904},{"$f":"DP$2*$F170*Main!$C$4*$E170+Main!$C$5*DP$2*$F170","v":3270.7483027588009},{"$f":"DQ$2*$F170*Main!$C$4*$E170+Main!$C$5*DQ$2*$F170","v":1349.244922330814},{"$f":"DR$2*$F170*Main!$C$4*$E170+Main!$C$5*DR$2*$F170","v":1802.0051242823429},{"$f":"DS$2*$F170*Main!$C$4*$E170+Main!$C$5*DS$2*$F170","v":2254.7653262338722},{"$f":"DT$2*$F170*Main!$C$4*$E170+Main!$C$5*DT$2*$F170","v":2707.5255281854006},{"$f":"DU$2*$F170*Main!$C$4*$E170+Main!$C$5*DU$2*$F170","v":3160.2865729916466},{"$f":"DV$2*$F170*Main!$C$4*$E170+Main!$C$5*DV$2*$F170","v":1588.0565684873834},{"$f":"DW$2*$F170*Main!$C$4*$E170+Main!$C$5*DW$2*$F170","v":2009.3906513432671},{"$f":"DX$2*$F170*Main!$C$4*$E170+Main!$C$5*DX$2*$F170","v":2430.7250151507237},{"$f":"DY$2*$F170*Main!$C$4*$E170+Main!$C$5*DY$2*$F170","v":2852.060221812897},{"$f":"DZ$2*$F170*Main!$C$4*$E170+Main!$C$5*DZ$2*$F170","v":3273.3948665719267},{"$f":"EA$2*$F170*Main!$C$4*$E170+Main!$C$5*EA$2*$F170","v":1714.2178721268792},{"$f":"EB$2*$F170*Main!$C$4*$E170+Main!$C$5*EB$2*$F170","v":2136.6664898709441},{"$f":"EC$2*$F170*Main!$C$4*$E170+Main!$C$5*EC$2*$F170","v":2559.1153885665817},{"$f":"ED$2*$F170*Main!$C$4*$E170+Main!$C$5*ED$2*$F170","v":2981.5648491653642},{"$f":"EE$2*$F170*Main!$C$4*$E170+Main!$C$5*EE$2*$F170","v":3404.0120621515671},{"$f":"EF$2*$F170*Main!$C$4*$E170+Main!$C$5*EF$2*$F170","v":1667.6248633403877},{"$f":"EG$2*$F170*Main!$C$4*$E170+Main!$C$5*EG$2*$F170","v":2174.17886288206},{"$f":"EH$2*$F170*Main!$C$4*$E170+Main!$C$5*EH$2*$F170","v":2680.7331433753052},{"$f":"EI$2*$F170*Main!$C$4*$E170+Main!$C$5*EI$2*$F170","v":3187.2860191106884},{"$f":"EJ$2*$F170*Main!$C$4*$E170+Main!$C$5*EJ$2*$F170","v":3693.8417043617965},{"$f":"EK$2*$F170*Main!$C$4*$E170+Main!$C$5*EK$2*$F170","v":1906.4365094969567},{"$f":"EL$2*$F170*Main!$C$4*$E170+Main!$C$5*EL$2*$F170","v":2381.5646708945569},{"$f":"EM$2*$F170*Main!$C$4*$E170+Main!$C$5*EM$2*$F170","v":2856.6931132437298},{"$f":"EN$2*$F170*Main!$C$4*$E170+Main!$C$5*EN$2*$F170","v":3331.8215555929023},{"$f":"EO$2*$F170*Main!$C$4*$E170+Main!$C$5*EO$2*$F170","v":3806.9499979420757},{"$f":"EP$2*$F170*Main!$C$4*$E170+Main!$C$5*EP$2*$F170","v":2032.597813136452},{"$f":"EQ$2*$F170*Main!$C$4*$E170+Main!$C$5*EQ$2*$F170","v":2508.8405094222339},{"$f":"ER$2*$F170*Main!$C$4*$E170+Main!$C$5*ER$2*$F170","v":2985.082362853298},{"$f":"ES$2*$F170*Main!$C$4*$E170+Main!$C$5*ES$2*$F170","v":3461.3261829453695},{"$f":"ET$2*$F170*Main!$C$4*$E170+Main!$C$5*ET$2*$F170","v":3937.5700030374419},{"$f":"EU$2*$F170*Main!$C$4*$E170+Main!$C$5*EU$2*$F170","v":4795.8433428931849},{"$f":"EV$2*$F170*Main!$C$4*$E170+Main!$C$5*EV$2*$F170","v":4899.2559977058454},{"$f":"EW$2*$F170*Main!$C$4*$E170+Main!$C$5*EW$2*$F170","v":5025.7853479053401},{"$f":"EX$2*$F170*Main!$C$4*$E170+Main!$C$5*EX$2*$F170","v":5091.9073004976017},{"$f":"EY$2*$F170*Main!$C$4*$E170+Main!$C$5*EY$2*$F170","v":5195.3199553102622},{"$f":"EZ$2*$F170*Main!$C$4*$E170+Main!$C$5*EZ$2*$F170","v":5321.846495994032},{"$f":"FA$2*$F170*Main!$C$4*$E170+Main!$C$5*FA$2*$F170","v":5770.854870646147},{"$f":"FB$2*$F170*Main!$C$4*$E170+Main!$C$5*FB$2*$F170","v":5874.2675254588084},{"$f":"FC$2*$F170*Main!$C$4*$E170+Main!$C$5*FC$2*$F170","v":6000.7968756583041},{"$f":"IF($D170<100,(FD$2*(1+Main!$C$3)*$E170*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E170*Main!$C$4)+(FD$2*Main!$C$5))","v":132.54351008399999},{"$f":"IF($D170<100,(FE$2*(1+Main!$C$3)*$E170*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E170*Main!$C$4)+(FE$2*Main!$C$5))","v":144.89205467759996},{"$f":"IF($D170<100,(FF$2*(1+Main!$C$3)*$E170*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E170*Main!$C$4)+(FF$2*Main!$C$5))","v":145.88104739580001},{"$f":"IF($D170<100,(FG$2*(1+Main!$C$3)*$E170*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E170*Main!$C$4)+(FG$2*Main!$C$5))","v":157.4809152588},{"$f":"IF($D170<100,(FH$2*(1+Main!$C$3)*$E170*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E170*Main!$C$4)+(FH$2*Main!$C$5))","v":212.4578188836},{"$f":"IF($D170<100,(FI$2*(1+Main!$C$3)*$E170*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E170*Main!$C$4)+(FI$2*Main!$C$5))","v":60.023539364400001}]
["IN",21780,"(Evansville, Posey County, Vanderburgh County, Warrick County)",21780,0.89790000000000003,{"$f":"IF($D171<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F171*Main!$C$4*$E171+Main!$C$5*G$2*$F171","v":1564.2670733137807},{"$f":"H$2*$F171*Main!$C$4*$E171+Main!$C$5*H$2*$F171","v":1932.2458559179904},{"$f":"I$2*$F171*Main!$C$4*$E171+Main!$C$5*I$2*$F171","v":2300.2249181130796},{"$f":"J$2*$F171*Main!$C$4*$E171+Main!$C$5*J$2*$F171","v":2668.2034211264104},{"$f":"K$2*$F171*Main!$C$4*$E171+Main!$C$5*K$2*$F171","v":3036.1836016850166},{"$f":"L$2*$F171*Main!$C$4*$E171+Main!$C$5*L$2*$F171","v":1856.5891231902692},{"$f":"M$2*$F171*Main!$C$4*$E171+Main!$C$5*M$2*$F171","v":2189.8936041387888},{"$f":"N$2*$F171*Main!$C$4*$E171+Main!$C$5*N$2*$F171","v":2523.1980850873078},{"$f":"O$2*$F171*Main!$C$4*$E171+Main!$C$5*O$2*$F171","v":2856.5017272631894},{"$f":"P$2*$F171*Main!$C$4*$E171+Main!$C$5*P$2*$F171","v":3189.8076061661054},{"$f":"Q$2*$F171*Main!$C$4*$E171+Main!$C$5*Q$2*$F171","v":1996.0898739998304},{"$f":"R$2*$F171*Main!$C$4*$E171+Main!$C$5*R$2*$F171","v":2321.2946071781439},{"$f":"S$2*$F171*Main!$C$4*$E171+Main!$C$5*S$2*$F171","v":2646.4990607655791},{"$f":"T$2*$F171*Main!$C$4*$E171+Main!$C$5*T$2*$F171","v":2971.7043531256509},{"$f":"U$2*$F171*Main!$C$4*$E171+Main!$C$5*U$2*$F171","v":3296.9076883495682},{"$f":"V$2*$F171*Main!$C$4*$E171+Main!$C$5*V$2*$F171","v":1663.0171738901615},{"$f":"W$2*$F171*Main!$C$4*$E171+Main!$C$5*W$2*$F171","v":2048.1038428012785},{"$f":"X$2*$F171*Main!$C$4*$E171+Main!$C$5*X$2*$F171","v":2433.1905117123961},{"$f":"Y$2*$F171*Main!$C$4*$E171+Main!$C$5*Y$2*$F171","v":2818.2760622599967},{"$f":"Z$2*$F171*Main!$C$4*$E171+Main!$C$5*Z$2*$F171","v":3203.3649678981474},{"$f":"AA$2*$F171*Main!$C$4*$E171+Main!$C$5*AA$2*$F171","v":1955.3389441757708},{"$f":"AB$2*$F171*Main!$C$4*$E171+Main!$C$5*AB$2*$F171","v":2305.7515910220773},{"$f":"AC$2*$F171*Main!$C$4*$E171+Main!$C$5*AC$2*$F171","v":2656.1636786866243},{"$f":"AD$2*$F171*Main!$C$4*$E171+Main!$C$5*AD$2*$F171","v":3006.5749275785347},{"$f":"AE$2*$F171*Main!$C$4*$E171+Main!$C$5*AE$2*$F171","v":3356.9889723792367},{"$f":"AF$2*$F171*Main!$C$4*$E171+Main!$C$5*AF$2*$F171","v":2094.8396949853322},{"$f":"AG$2*$F171*Main!$C$4*$E171+Main!$C$5*AG$2*$F171","v":2437.1523144705534},{"$f":"AH$2*$F171*Main!$C$4*$E171+Main!$C$5*AH$2*$F171","v":2779.4649339557745},{"$f":"AI$2*$F171*Main!$C$4*$E171+Main!$C$5*AI$2*$F171","v":3121.7775534409961},{"$f":"AJ$2*$F171*Main!$C$4*$E171+Main!$C$5*AJ$2*$F171","v":3464.0890545627008},{"$f":"AK$2*$F171*Main!$C$4*$E171+Main!$C$5*AK$2*$F171","v":1782.1737739661626},{"$f":"AL$2*$F171*Main!$C$4*$E171+Main!$C$5*AL$2*$F171","v":2209.2563908863831},{"$f":"AM$2*$F171*Main!$C$4*$E171+Main!$C$5*AM$2*$F171","v":2636.3387282157246},{"$f":"AN$2*$F171*Main!$C$4*$E171+Main!$C$5*AN$2*$F171","v":3063.4213451359456},{"$f":"AO$2*$F171*Main!$C$4*$E171+Main!$C$5*AO$2*$F171","v":3490.504800828804},{"$f":"AP$2*$F171*Main!$C$4*$E171+Main!$C$5*AP$2*$F171","v":2074.4955442517717},{"$f":"AQ$2*$F171*Main!$C$4*$E171+Main!$C$5*AQ$2*$F171","v":2466.9035799254229},{"$f":"AR$2*$F171*Main!$C$4*$E171+Main!$C$5*AR$2*$F171","v":2859.3116155990747},{"$f":"AS$2*$F171*Main!$C$4*$E171+Main!$C$5*AS$2*$F171","v":3251.7202104544835},{"$f":"AT$2*$F171*Main!$C$4*$E171+Main!$C$5*AT$2*$F171","v":3644.1288053098933},{"$f":"AU$2*$F171*Main!$C$4*$E171+Main!$C$5*AU$2*$F171","v":2213.996015470454},{"$f":"AV$2*$F171*Main!$C$4*$E171+Main!$C$5*AV$2*$F171","v":2598.3048625556576},{"$f":"AW$2*$F171*Main!$C$4*$E171+Main!$C$5*AW$2*$F171","v":2982.613989231741},{"$f":"AX$2*$F171*Main!$C$4*$E171+Main!$C$5*AX$2*$F171","v":3366.922836316945},{"$f":"AY$2*$F171*Main!$C$4*$E171+Main!$C$5*AY$2*$F171","v":3751.228887493357},{"$f":"AZ$2*$F171*Main!$C$4*$E171+Main!$C$5*AZ$2*$F171","v":3404.1615455165888},{"$f":"BA$2*$F171*Main!$C$4*$E171+Main!$C$5*BA$2*$F171","v":3860.3140649190868},{"$f":"BB$2*$F171*Main!$C$4*$E171+Main!$C$5*BB$2*$F171","v":4316.4665843215853},{"$f":"BC$2*$F171*Main!$C$4*$E171+Main!$C$5*BC$2*$F171","v":3523.110689160229},{"$f":"BD$2*$F171*Main!$C$4*$E171+Main!$C$5*BD$2*$F171","v":3973.9174309525674},{"$f":"BE$2*$F171*Main!$C$4*$E171+Main!$C$5*BE$2*$F171","v":4424.7241727449054},{"$f":"BF$2*$F171*Main!$C$4*$E171+Main!$C$5*BF$2*$F171","v":3622.1138194822788},{"$f":"BG$2*$F171*Main!$C$4*$E171+Main!$C$5*BG$2*$F171","v":4081.8898366791118},{"$f":"BH$2*$F171*Main!$C$4*$E171+Main!$C$5*BH$2*$F171","v":4541.6686497847368},{"$f":"BI$2*$F171*Main!$C$4*$E171+Main!$C$5*BI$2*$F171","v":3588.4510776275069},{"$f":"BJ$2*$F171*Main!$C$4*$E171+Main!$C$5*BJ$2*$F171","v":4081.3837771877734},{"$f":"BK$2*$F171*Main!$C$4*$E171+Main!$C$5*BK$2*$F171","v":4574.3136808392474},{"$f":"BL$2*$F171*Main!$C$4*$E171+Main!$C$5*BL$2*$F171","v":3707.4002212711471},{"$f":"BM$2*$F171*Main!$C$4*$E171+Main!$C$5*BM$2*$F171","v":4194.987143221254},{"$f":"BN$2*$F171*Main!$C$4*$E171+Main!$C$5*BN$2*$F171","v":4682.5712692625675},{"$f":"BO$2*$F171*Main!$C$4*$E171+Main!$C$5*BO$2*$F171","v":3806.4033515931969},{"$f":"BP$2*$F171*Main!$C$4*$E171+Main!$C$5*BP$2*$F171","v":4302.9595489477979},{"$f":"BQ$2*$F171*Main!$C$4*$E171+Main!$C$5*BQ$2*$F171","v":4799.5157463023988},{"$f":"BR$2*$F171*Main!$C$4*$E171+Main!$C$5*BR$2*$F171","v":3917.5854606128701},{"$f":"BS$2*$F171*Main!$C$4*$E171+Main!$C$5*BS$2*$F171","v":4526.0255400939186},{"$f":"BT$2*$F171*Main!$C$4*$E171+Main!$C$5*BT$2*$F171","v":5134.4656195749658},{"$f":"BU$2*$F171*Main!$C$4*$E171+Main!$C$5*BU$2*$F171","v":4036.5374001653026},{"$f":"BV$2*$F171*Main!$C$4*$E171+Main!$C$5*BV$2*$F171","v":4639.6289061273983},{"$f":"BW$2*$F171*Main!$C$4*$E171+Main!$C$5*BW$2*$F171","v":5242.7232079982859},{"$f":"BX$2*$F171*Main!$C$4*$E171+Main!$C$5*BX$2*$F171","v":4135.537734578561},{"$f":"BY$2*$F171*Main!$C$4*$E171+Main!$C$5*BY$2*$F171","v":4747.6041077627342},{"$f":"BZ$2*$F171*Main!$C$4*$E171+Main!$C$5*BZ$2*$F171","v":5359.6676850381173},{"$f":"CA$2*$F171*Main!$C$4*$E171+Main!$C$5*CA$2*$F171","v":3446.9165827626994},{"$f":"CB$2*$F171*Main!$C$4*$E171+Main!$C$5*CB$2*$F171","v":3888.8183550527583},{"$f":"CC$2*$F171*Main!$C$4*$E171+Main!$C$5*CC$2*$F171","v":4330.7173314340253},{"$f":"CD$2*$F171*Main!$C$4*$E171+Main!$C$5*CD$2*$F171","v":3528.2048349791153},{"$f":"CE$2*$F171*Main!$C$4*$E171+Main!$C$5*CE$2*$F171","v":3977.3116642259638},{"$f":"CF$2*$F171*Main!$C$4*$E171+Main!$C$5*CF$2*$F171","v":4426.4212893816039},{"$f":"CG$2*$F171*Main!$C$4*$E171+Main!$C$5*CG$2*$F171","v":3659.2994064148761},{"$f":"CH$2*$F171*Main!$C$4*$E171+Main!$C$5*CH$2*$F171","v":4106.6811599371067},{"$f":"CI$2*$F171*Main!$C$4*$E171+Main!$C$5*CI$2*$F171","v":4554.0629134593373},{"$f":"CJ$2*$F171*Main!$C$4*$E171+Main!$C$5*CJ$2*$F171","v":3595.5470941414114},{"$f":"CK$2*$F171*Main!$C$4*$E171+Main!$C$5*CK$2*$F171","v":4086.1144548637099},{"$f":"CL$2*$F171*Main!$C$4*$E171+Main!$C$5*CL$2*$F171","v":4576.6790196772163},{"$f":"CM$2*$F171*Main!$C$4*$E171+Main!$C$5*CM$2*$F171","v":3676.8353463578273},{"$f":"CN$2*$F171*Main!$C$4*$E171+Main!$C$5*CN$2*$F171","v":4174.6077640369149},{"$f":"CO$2*$F171*Main!$C$4*$E171+Main!$C$5*CO$2*$F171","v":4672.3829776247949},{"$f":"CP$2*$F171*Main!$C$4*$E171+Main!$C$5*CP$2*$F171","v":3807.9299177935882},{"$f":"CQ$2*$F171*Main!$C$4*$E171+Main!$C$5*CQ$2*$F171","v":4303.9772597480587},{"$f":"CR$2*$F171*Main!$C$4*$E171+Main!$C$5*CR$2*$F171","v":4800.0246017025293},{"$f":"CS$2*$F171*Main!$C$4*$E171+Main!$C$5*CS$2*$F171","v":4180.0513984547924},{"$f":"CT$2*$F171*Main!$C$4*$E171+Main!$C$5*CT$2*$F171","v":4701.004695927727},{"$f":"CU$2*$F171*Main!$C$4*$E171+Main!$C$5*CU$2*$F171","v":5221.9551974918704},{"$f":"CV$2*$F171*Main!$C$4*$E171+Main!$C$5*CV$2*$F171","v":4261.3396506712079},{"$f":"CW$2*$F171*Main!$C$4*$E171+Main!$C$5*CW$2*$F171","v":4789.4980051009334},{"$f":"CX$2*$F171*Main!$C$4*$E171+Main!$C$5*CX$2*$F171","v":5317.659155439449},{"$f":"CY$2*$F171*Main!$C$4*$E171+Main!$C$5*CY$2*$F171","v":4392.4342221069692},{"$f":"CZ$2*$F171*Main!$C$4*$E171+Main!$C$5*CZ$2*$F171","v":4918.8675008120754},{"$f":"DA$2*$F171*Main!$C$4*$E171+Main!$C$5*DA$2*$F171","v":5445.3007795171834},{"$f":"DB$2*$F171*Main!$C$4*$E171+Main!$C$5*DB$2*$F171","v":1274.1277894311472},{"$f":"DC$2*$F171*Main!$C$4*$E171+Main!$C$5*DC$2*$F171","v":1708.6858276883368},{"$f":"DD$2*$F171*Main!$C$4*$E171+Main!$C$5*DD$2*$F171","v":2143.2438659455265},{"$f":"DE$2*$F171*Main!$C$4*$E171+Main!$C$5*DE$2*$F171","v":2577.8019042027167},{"$f":"DF$2*$F171*Main!$C$4*$E171+Main!$C$5*DF$2*$F171","v":3012.359662869027},{"$f":"DG$2*$F171*Main!$C$4*$E171+Main!$C$5*DG$2*$F171","v":1511.7831122444095},{"$f":"DH$2*$F171*Main!$C$4*$E171+Main!$C$5*DH$2*$F171","v":1915.0675127095265},{"$f":"DI$2*$F171*Main!$C$4*$E171+Main!$C$5*DI$2*$F171","v":2318.3513539928854},{"$f":"DJ$2*$F171*Main!$C$4*$E171+Main!$C$5*DJ$2*$F171","v":2721.6360340488809},{"$f":"DK$2*$F171*Main!$C$4*$E171+Main!$C$5*DK$2*$F171","v":3124.9201549231188},{"$f":"DL$2*$F171*Main!$C$4*$E171+Main!$C$5*DL$2*$F171","v":1637.3331169549047},{"$f":"DM$2*$F171*Main!$C$4*$E171+Main!$C$5*DM$2*$F171","v":2041.7266544377781},{"$f":"DN$2*$F171*Main!$C$4*$E171+Main!$C$5*DN$2*$F171","v":2446.1199123297724},{"$f":"DO$2*$F171*Main!$C$4*$E171+Main!$C$5*DO$2*$F171","v":2850.5128906308873},{"$f":"DP$2*$F171*Main!$C$4*$E171+Main!$C$5*DP$2*$F171","v":3254.9075464772782},{"$f":"DQ$2*$F171*Main!$C$4*$E171+Main!$C$5*DQ$2*$F171","v":1342.7103137335407},{"$f":"DR$2*$F171*Main!$C$4*$E171+Main!$C$5*DR$2*$F171","v":1793.2777257332907},{"$f":"DS$2*$F171*Main!$C$4*$E171+Main!$C$5*DS$2*$F171","v":2243.8451377330412},{"$f":"DT$2*$F171*Main!$C$4*$E171+Main!$C$5*DT$2*$F171","v":2694.4125497327909},{"$f":"DU$2*$F171*Main!$C$4*$E171+Main!$C$5*DU$2*$F171","v":3144.9808005051782},{"$f":"DV$2*$F171*Main!$C$4*$E171+Main!$C$5*DV$2*$F171","v":1580.365356955924},{"$f":"DW$2*$F171*Main!$C$4*$E171+Main!$C$5*DW$2*$F171","v":1999.6588515727221},{"$f":"DX$2*$F171*Main!$C$4*$E171+Main!$C$5*DX$2*$F171","v":2418.9526257803996},{"$f":"DY$2*$F171*Main!$C$4*$E171+Main!$C$5*DY$2*$F171","v":2838.247238760714},{"$f":"DZ$2*$F171*Main!$C$4*$E171+Main!$C$5*DZ$2*$F171","v":3257.5412925592709},{"$f":"EA$2*$F171*Main!$C$4*$E171+Main!$C$5*EA$2*$F171","v":1705.9156412572984},{"$f":"EB$2*$F171*Main!$C$4*$E171+Main!$C$5*EB$2*$F171","v":2126.3182728918528},{"$f":"EC$2*$F171*Main!$C$4*$E171+Main!$C$5*EC$2*$F171","v":2546.7211841172866},{"$f":"ED$2*$F171*Main!$C$4*$E171+Main!$C$5*ED$2*$F171","v":2967.1246545244785},{"$f":"EE$2*$F171*Main!$C$4*$E171+Main!$C$5*EE$2*$F171","v":3387.5258882046373},{"$f":"EF$2*$F171*Main!$C$4*$E171+Main!$C$5*EF$2*$F171","v":1659.5482898520206},{"$f":"EG$2*$F171*Main!$C$4*$E171+Main!$C$5*EG$2*$F171","v":2163.6489674907507},{"$f":"EH$2*$F171*Main!$C$4*$E171+Main!$C$5*EH$2*$F171","v":2667.7499247203596},{"$f":"EI$2*$F171*Main!$C$4*$E171+Main!$C$5*EI$2*$F171","v":3171.8494839955733},{"$f":"EJ$2*$F171*Main!$C$4*$E171+Main!$C$5*EJ$2*$F171","v":3675.9518391795791},{"$f":"EK$2*$F171*Main!$C$4*$E171+Main!$C$5*EK$2*$F171","v":1897.2033330744034},{"$f":"EL$2*$F171*Main!$C$4*$E171+Main!$C$5*EL$2*$F171","v":2370.0303729210609},{"$f":"EM$2*$F171*Main!$C$4*$E171+Main!$C$5*EM$2*$F171","v":2842.8576923585979},{"$f":"EN$2*$F171*Main!$C$4*$E171+Main!$C$5*EN$2*$F171","v":3315.6850117961344},{"$f":"EO$2*$F171*Main!$C$4*$E171+Main!$C$5*EO$2*$F171","v":3788.5123312336714},{"$f":"EP$2*$F171*Main!$C$4*$E171+Main!$C$5*EP$2*$F171","v":2022.7536173757776},{"$f":"EQ$2*$F171*Main!$C$4*$E171+Main!$C$5*EQ$2*$F171","v":2496.6897942401915},{"$f":"ER$2*$F171*Main!$C$4*$E171+Main!$C$5*ER$2*$F171","v":2970.6251323319684},{"$f":"ES$2*$F171*Main!$C$4*$E171+Main!$C$5*ES$2*$F171","v":3444.5624275598984},{"$f":"ET$2*$F171*Main!$C$4*$E171+Main!$C$5*ET$2*$F171","v":3918.4997227878303},{"$f":"EU$2*$F171*Main!$C$4*$E171+Main!$C$5*EU$2*$F171","v":4772.6163078152922},{"$f":"EV$2*$F171*Main!$C$4*$E171+Main!$C$5*EV$2*$F171","v":4875.5281186284528},{"$f":"EW$2*$F171*Main!$C$4*$E171+Main!$C$5*EW$2*$F171","v":5001.4446669815698},{"$f":"EX$2*$F171*Main!$C$4*$E171+Main!$C$5*EX$2*$F171","v":5067.2463803995142},{"$f":"EY$2*$F171*Main!$C$4*$E171+Main!$C$5*EY$2*$F171","v":5170.1581912126749},{"$f":"EZ$2*$F171*Main!$C$4*$E171+Main!$C$5*EZ$2*$F171","v":5296.0719436569998},{"$f":"FA$2*$F171*Main!$C$4*$E171+Main!$C$5*FA$2*$F171","v":5742.905699056013},{"$f":"FB$2*$F171*Main!$C$4*$E171+Main!$C$5*FB$2*$F171","v":5845.8175098691745},{"$f":"FC$2*$F171*Main!$C$4*$E171+Main!$C$5*FC$2*$F171","v":5971.7340582222914},{"$f":"IF($D171<100,(FD$2*(1+Main!$C$3)*$E171*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E171*Main!$C$4)+(FD$2*Main!$C$5))","v":131.901580701},{"$f":"IF($D171<100,(FE$2*(1+Main!$C$3)*$E171*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E171*Main!$C$4)+(FE$2*Main!$C$5))","v":144.19031932140001},{"$f":"IF($D171<100,(FF$2*(1+Main!$C$3)*$E171*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E171*Main!$C$4)+(FF$2*Main!$C$5))","v":145.17452218995001},{"$f":"IF($D171<100,(FG$2*(1+Main!$C$3)*$E171*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E171*Main!$C$4)+(FG$2*Main!$C$5))","v":156.7182100407},{"$f":"IF($D171<100,(FH$2*(1+Main!$C$3)*$E171*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E171*Main!$C$4)+(FH$2*Main!$C$5))","v":211.42885174290001},{"$f":"IF($D171<100,(FI$2*(1+Main!$C$3)*$E171*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E171*Main!$C$4)+(FI$2*Main!$C$5))","v":59.7328357791}]
["IN",23060,"(Allen County, Fort Wayne, Wells County, Whitley County)",23060,0.85060000000000002,{"$f":"IF($D172<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F172*Main!$C$4*$E172+Main!$C$5*G$2*$F172","v":1501.0936453098846},{"$f":"H$2*$F172*Main!$C$4*$E172+Main!$C$5*H$2*$F172","v":1854.2114866295844},{"$f":"I$2*$F172*Main!$C$4*$E172+Main!$C$5*I$2*$F172","v":2207.329596248796},{"$f":"J$2*$F172*Main!$C$4*$E172+Main!$C$5*J$2*$F172","v":2560.4471692689845},{"$f":"K$2*$F172*Main!$C$4*$E172+Main!$C$5*K$2*$F172","v":2913.5663520862427},{"$f":"L$2*$F172*Main!$C$4*$E172+Main!$C$5*L$2*$F172","v":1781.6101753446094},{"$f":"M$2*$F172*Main!$C$4*$E172+Main!$C$5*M$2*$F172","v":2101.4540478140589},{"$f":"N$2*$F172*Main!$C$4*$E172+Main!$C$5*N$2*$F172","v":2421.2979202835081},{"$f":"O$2*$F172*Main!$C$4*$E172+Main!$C$5*O$2*$F172","v":2741.1409878544227},{"$f":"P$2*$F172*Main!$C$4*$E172+Main!$C$5*P$2*$F172","v":3060.9862018214312},{"$f":"Q$2*$F172*Main!$C$4*$E172+Main!$C$5*Q$2*$F172","v":1915.4771435424275},{"$f":"R$2*$F172*Main!$C$4*$E172+Main!$C$5*R$2*$F172","v":2227.5483791560032},{"$f":"S$2*$F172*Main!$C$4*$E172+Main!$C$5*S$2*$F172","v":2539.6193464700673},{"$f":"T$2*$F172*Main!$C$4*$E172+Main!$C$5*T$2*$F172","v":2851.6911186826665},{"$f":"U$2*$F172*Main!$C$4*$E172+Main!$C$5*U$2*$F172","v":3163.7610127986836},{"$f":"V$2*$F172*Main!$C$4*$E172+Main!$C$5*V$2*$F172","v":1595.8556913682323},{"$f":"W$2*$F172*Main!$C$4*$E172+Main!$C$5*W$2*$F172","v":1965.3905115134087},{"$f":"X$2*$F172*Main!$C$4*$E172+Main!$C$5*X$2*$F172","v":2334.9253316585855},{"$f":"Y$2*$F172*Main!$C$4*$E172+Main!$C$5*Y$2*$F172","v":2704.4590786057151},{"$f":"Z$2*$F172*Main!$C$4*$E172+Main!$C$5*Z$2*$F172","v":3073.9960451469856},{"$f":"AA$2*$F172*Main!$C$4*$E172+Main!$C$5*AA$2*$F172","v":1876.3719531034453},{"$f":"AB$2*$F172*Main!$C$4*$E172+Main!$C$5*AB$2*$F172","v":2212.6330726978836},{"$f":"AC$2*$F172*Main!$C$4*$E172+Main!$C$5*AC$2*$F172","v":2548.8936556932977},{"$f":"AD$2*$F172*Main!$C$4*$E172+Main!$C$5*AD$2*$F172","v":2885.1534337901771},{"$f":"AE$2*$F172*Main!$C$4*$E172+Main!$C$5*AE$2*$F172","v":3221.4158948821741},{"$f":"AF$2*$F172*Main!$C$4*$E172+Main!$C$5*AF$2*$F172","v":2010.2389213012636},{"$f":"AG$2*$F172*Main!$C$4*$E172+Main!$C$5*AG$2*$F172","v":2338.727135740316},{"$f":"AH$2*$F172*Main!$C$4*$E172+Main!$C$5*AH$2*$F172","v":2667.2153501793687},{"$f":"AI$2*$F172*Main!$C$4*$E172+Main!$C$5*AI$2*$F172","v":2995.7035646184213},{"$f":"AJ$2*$F172*Main!$C$4*$E172+Main!$C$5*AJ$2*$F172","v":3324.190705859427},{"$f":"AK$2*$F172*Main!$C$4*$E172+Main!$C$5*AK$2*$F172","v":1710.2001138918772},{"$f":"AL$2*$F172*Main!$C$4*$E172+Main!$C$5*AL$2*$F172","v":2120.0348622019319},{"$f":"AM$2*$F172*Main!$C$4*$E172+Main!$C$5*AM$2*$F172","v":2529.8693422124752},{"$f":"AN$2*$F172*Main!$C$4*$E172+Main!$C$5*AN$2*$F172","v":2939.7040905225299},{"$f":"AO$2*$F172*Main!$C$4*$E172+Main!$C$5*AO$2*$F172","v":3349.5396437311197},{"$f":"AP$2*$F172*Main!$C$4*$E172+Main!$C$5*AP$2*$F172","v":1990.7163756270902},{"$f":"AQ$2*$F172*Main!$C$4*$E172+Main!$C$5*AQ$2*$F172","v":2367.2768867873829},{"$f":"AR$2*$F172*Main!$C$4*$E172+Main!$C$5*AR$2*$F172","v":2743.8373979476755},{"$f":"AS$2*$F172*Main!$C$4*$E172+Main!$C$5*AS$2*$F172","v":3120.3984457069914},{"$f":"AT$2*$F172*Main!$C$4*$E172+Main!$C$5*AT$2*$F172","v":3496.9594934663082},{"$f":"AU$2*$F172*Main!$C$4*$E172+Main!$C$5*AU$2*$F172","v":2124.5830755253969},{"$f":"AV$2*$F172*Main!$C$4*$E172+Main!$C$5*AV$2*$F172","v":2493.3714864288386},{"$f":"AW$2*$F172*Main!$C$4*$E172+Main!$C$5*AW$2*$F172","v":2862.160165631793},{"$f":"AX$2*$F172*Main!$C$4*$E172+Main!$C$5*AX$2*$F172","v":3230.9485765352356},{"$f":"AY$2*$F172*Main!$C$4*$E172+Main!$C$5*AY$2*$F172","v":3599.7343044435602},{"$f":"AZ$2*$F172*Main!$C$4*$E172+Main!$C$5*AZ$2*$F172","v":3266.6833885074079},{"$f":"BA$2*$F172*Main!$C$4*$E172+Main!$C$5*BA$2*$F172","v":3704.4140419543546},{"$f":"BB$2*$F172*Main!$C$4*$E172+Main!$C$5*BB$2*$F172","v":4142.1446954013018},{"$f":"BC$2*$F172*Main!$C$4*$E172+Main!$C$5*BC$2*$F172","v":3380.8287327933222},{"$f":"BD$2*$F172*Main!$C$4*$E172+Main!$C$5*BD$2*$F172","v":3813.4294995752948},{"$f":"BE$2*$F172*Main!$C$4*$E172+Main!$C$5*BE$2*$F172","v":4246.0302663572666},{"$f":"BF$2*$F172*Main!$C$4*$E172+Main!$C$5*BF$2*$F172","v":3475.8335899098183},{"$f":"BG$2*$F172*Main!$C$4*$E172+Main!$C$5*BG$2*$F172","v":3917.0414050292584},{"$f":"BH$2*$F172*Main!$C$4*$E172+Main!$C$5*BH$2*$F172","v":4358.251903143816},{"$f":"BI$2*$F172*Main!$C$4*$E172+Main!$C$5*BI$2*$F172","v":3443.5303286931394},{"$f":"BJ$2*$F172*Main!$C$4*$E172+Main!$C$5*BJ$2*$F172","v":3916.5557829129611},{"$f":"BK$2*$F172*Main!$C$4*$E172+Main!$C$5*BK$2*$F172","v":4389.5785541376654},{"$f":"BL$2*$F172*Main!$C$4*$E172+Main!$C$5*BL$2*$F172","v":3557.6756729790532},{"$f":"BM$2*$F172*Main!$C$4*$E172+Main!$C$5*BM$2*$F172","v":4025.5712405339013},{"$f":"BN$2*$F172*Main!$C$4*$E172+Main!$C$5*BN$2*$F172","v":4493.4641250936302},{"$f":"BO$2*$F172*Main!$C$4*$E172+Main!$C$5*BO$2*$F172","v":3652.6805300955498},{"$f":"BP$2*$F172*Main!$C$4*$E172+Main!$C$5*BP$2*$F172","v":4129.1831459878649},{"$f":"BQ$2*$F172*Main!$C$4*$E172+Main!$C$5*BQ$2*$F172","v":4605.6857618801796},{"$f":"BR$2*$F172*Main!$C$4*$E172+Main!$C$5*BR$2*$F172","v":3759.3725139445919},{"$f":"BS$2*$F172*Main!$C$4*$E172+Main!$C$5*BS$2*$F172","v":4343.2405454604841},{"$f":"BT$2*$F172*Main!$C$4*$E172+Main!$C$5*BT$2*$F172","v":4927.1085769763749},{"$f":"BU$2*$F172*Main!$C$4*$E172+Main!$C$5*BU$2*$F172","v":3873.5205412256241},{"$f":"BV$2*$F172*Main!$C$4*$E172+Main!$C$5*BV$2*$F172","v":4452.2560030814238},{"$f":"BW$2*$F172*Main!$C$4*$E172+Main!$C$5*BW$2*$F172","v":5030.9941479323406},{"$f":"BX$2*$F172*Main!$C$4*$E172+Main!$C$5*BX$2*$F172","v":3968.5227153470028},{"$f":"BY$2*$F172*Main!$C$4*$E172+Main!$C$5*BY$2*$F172","v":4555.8705915305045},{"$f":"BZ$2*$F172*Main!$C$4*$E172+Main!$C$5*BZ$2*$F172","v":5143.2157847188901},{"$f":"CA$2*$F172*Main!$C$4*$E172+Main!$C$5*CA$2*$F172","v":3307.7117498467314},{"$f":"CB$2*$F172*Main!$C$4*$E172+Main!$C$5*CB$2*$F172","v":3731.7671771789433},{"$f":"CC$2*$F172*Main!$C$4*$E172+Main!$C$5*CC$2*$F172","v":4155.8199215160375},{"$f":"CD$2*$F172*Main!$C$4*$E172+Main!$C$5*CD$2*$F172","v":3385.7171498977063},{"$f":"CE$2*$F172*Main!$C$4*$E172+Main!$C$5*CE$2*$F172","v":3816.6866556481391},{"$f":"CF$2*$F172*Main!$C$4*$E172+Main!$C$5*CF$2*$F172","v":4247.6588443936889},{"$f":"CG$2*$F172*Main!$C$4*$E172+Main!$C$5*CG$2*$F172","v":3511.5174249747547},{"$f":"CH$2*$F172*Main!$C$4*$E172+Main!$C$5*CH$2*$F172","v":3940.8315227375883},{"$f":"CI$2*$F172*Main!$C$4*$E172+Main!$C$5*CI$2*$F172","v":4370.1456205004215},{"$f":"CJ$2*$F172*Main!$C$4*$E172+Main!$C$5*CJ$2*$F172","v":3450.3397703017713},{"$f":"CK$2*$F172*Main!$C$4*$E172+Main!$C$5*CK$2*$F172","v":3921.0954106520494},{"$f":"CL$2*$F172*Main!$C$4*$E172+Main!$C$5*CL$2*$F172","v":4391.8483680072095},{"$f":"CM$2*$F172*Main!$C$4*$E172+Main!$C$5*CM$2*$F172","v":3528.3451703527462},{"$f":"CN$2*$F172*Main!$C$4*$E172+Main!$C$5*CN$2*$F172","v":4006.0148891212448},{"$f":"CO$2*$F172*Main!$C$4*$E172+Main!$C$5*CO$2*$F172","v":4483.6872908848618},{"$f":"CP$2*$F172*Main!$C$4*$E172+Main!$C$5*CP$2*$F172","v":3654.1454454297946},{"$f":"CQ$2*$F172*Main!$C$4*$E172+Main!$C$5*CQ$2*$F172","v":4130.1597562106945},{"$f":"CR$2*$F172*Main!$C$4*$E172+Main!$C$5*CR$2*$F172","v":4606.1740669915953},{"$f":"CS$2*$F172*Main!$C$4*$E172+Main!$C$5*CS$2*$F172","v":4011.2386806153381},{"$f":"CT$2*$F172*Main!$C$4*$E172+Main!$C$5*CT$2*$F172","v":4511.1531119043921},{"$f":"CU$2*$F172*Main!$C$4*$E172+Main!$C$5*CU$2*$F172","v":5011.0648601983294},{"$f":"CV$2*$F172*Main!$C$4*$E172+Main!$C$5*CV$2*$F172","v":4089.244080666313},{"$f":"CW$2*$F172*Main!$C$4*$E172+Main!$C$5*CW$2*$F172","v":4596.0725903735884},{"$f":"CX$2*$F172*Main!$C$4*$E172+Main!$C$5*CX$2*$F172","v":5102.9037830759817},{"$f":"CY$2*$F172*Main!$C$4*$E172+Main!$C$5*CY$2*$F172","v":4215.0443557433609},{"$f":"CZ$2*$F172*Main!$C$4*$E172+Main!$C$5*CZ$2*$F172","v":4720.2174574630371},{"$f":"DA$2*$F172*Main!$C$4*$E172+Main!$C$5*DA$2*$F172","v":5225.3905591827152},{"$f":"DB$2*$F172*Main!$C$4*$E172+Main!$C$5*DB$2*$F172","v":1222.6717295635201},{"$f":"DC$2*$F172*Main!$C$4*$E172+Main!$C$5*DC$2*$F172","v":1639.6800019196744},{"$f":"DD$2*$F172*Main!$C$4*$E172+Main!$C$5*DD$2*$F172","v":2056.6882742758285},{"$f":"DE$2*$F172*Main!$C$4*$E172+Main!$C$5*DE$2*$F172","v":2473.6965466319825},{"$f":"DF$2*$F172*Main!$C$4*$E172+Main!$C$5*DF$2*$F172","v":2890.7045506886252},{"$f":"DG$2*$F172*Main!$C$4*$E172+Main!$C$5*DG$2*$F172","v":1450.7292658596236},{"$f":"DH$2*$F172*Main!$C$4*$E172+Main!$C$5*DH$2*$F172","v":1837.7268963271426},{"$f":"DI$2*$F172*Main!$C$4*$E172+Main!$C$5*DI$2*$F172","v":2224.7239901956382},{"$f":"DJ$2*$F172*Main!$C$4*$E172+Main!$C$5*DJ$2*$F172","v":2611.7218889626683},{"$f":"DK$2*$F172*Main!$C$4*$E172+Main!$C$5*DK$2*$F172","v":2998.7192511306757},{"$f":"DL$2*$F172*Main!$C$4*$E172+Main!$C$5*DL$2*$F172","v":1571.208893318832},{"$f":"DM$2*$F172*Main!$C$4*$E172+Main!$C$5*DM$2*$F172","v":1959.2708679495281},{"$f":"DN$2*$F172*Main!$C$4*$E172+Main!$C$5*DN$2*$F172","v":2347.3325742807128},{"$f":"DO$2*$F172*Main!$C$4*$E172+Main!$C$5*DO$2*$F172","v":2735.3940123123857},{"$f":"DP$2*$F172*Main!$C$4*$E172+Main!$C$5*DP$2*$F172","v":3123.4570601411297},{"$f":"DQ$2*$F172*Main!$C$4*$E172+Main!$C$5*DQ$2*$F172","v":1288.4845266017805},{"$f":"DR$2*$F172*Main!$C$4*$E172+Main!$C$5*DR$2*$F172","v":1720.8556290016811},{"$f":"DS$2*$F172*Main!$C$4*$E172+Main!$C$5*DS$2*$F172","v":2153.2267314015817},{"$f":"DT$2*$F172*Main!$C$4*$E172+Main!$C$5*DT$2*$F172","v":2585.597833801482},{"$f":"DU$2*$F172*Main!$C$4*$E172+Main!$C$5*DU$2*$F172","v":3017.9697410999179},{"$f":"DV$2*$F172*Main!$C$4*$E172+Main!$C$5*DV$2*$F172","v":1516.5417945983725},{"$f":"DW$2*$F172*Main!$C$4*$E172+Main!$C$5*DW$2*$F172","v":1918.9019868101259},{"$f":"DX$2*$F172*Main!$C$4*$E172+Main!$C$5*DX$2*$F172","v":2321.2624473213918},{"$f":"DY$2*$F172*Main!$C$4*$E172+Main!$C$5*DY$2*$F172","v":2723.623712731192},{"$f":"DZ$2*$F172*Main!$C$4*$E172+Main!$C$5*DZ$2*$F172","v":3125.9844415419693},{"$f":"EA$2*$F172*Main!$C$4*$E172+Main!$C$5*EA$2*$F172","v":1637.0216903570927},{"$f":"EB$2*$F172*Main!$C$4*$E172+Main!$C$5*EB$2*$F172","v":2040.4462267320237},{"$f":"EC$2*$F172*Main!$C$4*$E172+Main!$C$5*EC$2*$F172","v":2443.871031406466},{"$f":"ED$2*$F172*Main!$C$4*$E172+Main!$C$5*ED$2*$F172","v":2847.2963726799321},{"$f":"EE$2*$F172*Main!$C$4*$E172+Main!$C$5*EE$2*$F172","v":3250.7195675573043},{"$f":"EF$2*$F172*Main!$C$4*$E172+Main!$C$5*EF$2*$F172","v":1592.5268993257462},{"$f":"EG$2*$F172*Main!$C$4*$E172+Main!$C$5*EG$2*$F172","v":2076.2693092435666},{"$f":"EH$2*$F172*Main!$C$4*$E172+Main!$C$5*EH$2*$F172","v":2560.011987460899},{"$f":"EI$2*$F172*Main!$C$4*$E172+Main!$C$5*EI$2*$F172","v":3043.7533241806727},{"$f":"EJ$2*$F172*Main!$C$4*$E172+Main!$C$5*EJ$2*$F172","v":3527.4973438955644},{"$f":"EK$2*$F172*Main!$C$4*$E172+Main!$C$5*EK$2*$F172","v":1820.5841673223376},{"$f":"EL$2*$F172*Main!$C$4*$E172+Main!$C$5*EL$2*$F172","v":2274.3159353515234},{"$f":"EM$2*$F172*Main!$C$4*$E172+Main!$C$5*EM$2*$F172","v":2728.0479716802206},{"$f":"EN$2*$F172*Main!$C$4*$E172+Main!$C$5*EN$2*$F172","v":3181.7800080089178},{"$f":"EO$2*$F172*Main!$C$4*$E172+Main!$C$5*EO$2*$F172","v":3635.5120443376154},{"$f":"EP$2*$F172*Main!$C$4*$E172+Main!$C$5*EP$2*$F172","v":1941.0640630810576},{"$f":"EQ$2*$F172*Main!$C$4*$E172+Main!$C$5*EQ$2*$F172","v":2395.8601752734207},{"$f":"ER$2*$F172*Main!$C$4*$E172+Main!$C$5*ER$2*$F172","v":2850.6554825672483},{"$f":"ES$2*$F172*Main!$C$4*$E172+Main!$C$5*ES$2*$F172","v":3305.4526679576584},{"$f":"ET$2*$F172*Main!$C$4*$E172+Main!$C$5*ET$2*$F172","v":3760.2498533480684},{"$f":"EU$2*$F172*Main!$C$4*$E172+Main!$C$5*EU$2*$F172","v":4579.8726658531305},{"$f":"EV$2*$F172*Main!$C$4*$E172+Main!$C$5*EV$2*$F172","v":4678.6283501441221},{"$f":"EW$2*$F172*Main!$C$4*$E172+Main!$C$5*EW$2*$F172","v":4799.459718263256},{"$f":"EX$2*$F172*Main!$C$4*$E172+Main!$C$5*EX$2*$F172","v":4862.6040083574871},{"$f":"EY$2*$F172*Main!$C$4*$E172+Main!$C$5*EY$2*$F172","v":4961.3596926484788},{"$f":"EZ$2*$F172*Main!$C$4*$E172+Main!$C$5*EZ$2*$F172","v":5082.1883777724952},{"$f":"FA$2*$F172*Main!$C$4*$E172+Main!$C$5*FA$2*$F172","v":5510.9766084922667},{"$f":"FB$2*$F172*Main!$C$4*$E172+Main!$C$5*FB$2*$F172","v":5609.7322927832574},{"$f":"FC$2*$F172*Main!$C$4*$E172+Main!$C$5*FC$2*$F172","v":5730.5636609023923},{"$f":"IF($D172<100,(FD$2*(1+Main!$C$3)*$E172*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E172*Main!$C$4)+(FD$2*Main!$C$5))","v":126.574693014},{"$f":"IF($D172<100,(FE$2*(1+Main!$C$3)*$E172*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E172*Main!$C$4)+(FE$2*Main!$C$5))","v":138.36714697959999},{"$f":"IF($D172<100,(FF$2*(1+Main!$C$3)*$E172*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E172*Main!$C$4)+(FF$2*Main!$C$5))","v":139.31160249930002},{"$f":"IF($D172<100,(FG$2*(1+Main!$C$3)*$E172*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E172*Main!$C$4)+(FG$2*Main!$C$5))","v":150.38909480979999},{"$f":"IF($D172<100,(FH$2*(1+Main!$C$3)*$E172*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E172*Main!$C$4)+(FH$2*Main!$C$5))","v":202.89022968060002},{"$f":"IF($D172<100,(FI$2*(1+Main!$C$3)*$E172*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E172*Main!$C$4)+(FI$2*Main!$C$5))","v":57.3205060274}]
["IN",23844,"(Gary, Jasper County, Lake County, Newton County, Porter County)",23844,0.96179999999999999,{"$f":"IF($D173<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F173*Main!$C$4*$E173+Main!$C$5*G$2*$F173","v":1649.6113026890228},{"$f":"H$2*$F173*Main!$C$4*$E173+Main!$C$5*H$2*$F173","v":2037.6664943435535},{"$f":"I$2*$F173*Main!$C$4*$E173+Main!$C$5*I$2*$F173","v":2425.7219808430523},{"$f":"J$2*$F173*Main!$C$4*$E173+Main!$C$5*J$2*$F173","v":2813.7768776526159},{"$f":"K$2*$F173*Main!$C$4*$E173+Main!$C$5*K$2*$F173","v":3201.8335435319841},{"$f":"L$2*$F173*Main!$C$4*$E173+Main!$C$5*L$2*$F173","v":1957.8820358189723},{"$f":"M$2*$F173*Main!$C$4*$E173+Main!$C$5*M$2*$F173","v":2309.3711442899557},{"$f":"N$2*$F173*Main!$C$4*$E173+Main!$C$5*N$2*$F173","v":2660.8602527609396},{"$f":"O$2*$F173*Main!$C$4*$E173+Main!$C$5*O$2*$F173","v":3012.3484766970205},{"$f":"P$2*$F173*Main!$C$4*$E173+Main!$C$5*P$2*$F173","v":3363.8390593928425},{"$f":"Q$2*$F173*Main!$C$4*$E173+Main!$C$5*Q$2*$F173","v":2104.9937529898521},{"$f":"R$2*$F173*Main!$C$4*$E173+Main!$C$5*R$2*$F173","v":2447.9412027513954},{"$f":"S$2*$F173*Main!$C$4*$E173+Main!$C$5*S$2*$F173","v":2790.8883576679718},{"$f":"T$2*$F173*Main!$C$4*$E173+Main!$C$5*T$2*$F173","v":3133.8363971194499},{"$f":"U$2*$F173*Main!$C$4*$E173+Main!$C$5*U$2*$F173","v":3476.7823726561555},{"$f":"V$2*$F173*Main!$C$4*$E173+Main!$C$5*V$2*$F173","v":1753.7490709969536},{"$f":"W$2*$F173*Main!$C$4*$E173+Main!$C$5*W$2*$F173","v":2159.8455313698805},{"$f":"X$2*$F173*Main!$C$4*$E173+Main!$C$5*X$2*$F173","v":2565.9419917428086},{"$f":"Y$2*$F173*Main!$C$4*$E173+Main!$C$5*Y$2*$F173","v":2972.0372727358658},{"$f":"Z$2*$F173*Main!$C$4*$E173+Main!$C$5*Z$2*$F173","v":3378.1360918685327},{"$f":"AA$2*$F173*Main!$C$4*$E173+Main!$C$5*AA$2*$F173","v":2062.0195092819358},{"$f":"AB$2*$F173*Main!$C$4*$E173+Main!$C$5*AB$2*$F173","v":2431.5501813162837},{"$f":"AC$2*$F173*Main!$C$4*$E173+Main!$C$5*AC$2*$F173","v":2801.0802636606959},{"$f":"AD$2*$F173*Main!$C$4*$E173+Main!$C$5*AD$2*$F173","v":3170.6094614702056},{"$f":"AE$2*$F173*Main!$C$4*$E173+Main!$C$5*AE$2*$F173","v":3540.1416077293911},{"$f":"AF$2*$F173*Main!$C$4*$E173+Main!$C$5*AF$2*$F173","v":2209.131226452816},{"$f":"AG$2*$F173*Main!$C$4*$E173+Main!$C$5*AG$2*$F173","v":2570.119944932756},{"$f":"AH$2*$F173*Main!$C$4*$E173+Main!$C$5*AH$2*$F173","v":2931.108663412695},{"$f":"AI$2*$F173*Main!$C$4*$E173+Main!$C$5*AI$2*$F173","v":3292.097381892635},{"$f":"AJ$2*$F173*Main!$C$4*$E173+Main!$C$5*AJ$2*$F173","v":3653.0849209927046},{"$f":"AK$2*$F173*Main!$C$4*$E173+Main!$C$5*AK$2*$F173","v":1879.406688950239},{"$f":"AL$2*$F173*Main!$C$4*$E173+Main!$C$5*AL$2*$F173","v":2329.7903376715085},{"$f":"AM$2*$F173*Main!$C$4*$E173+Main!$C$5*AM$2*$F173","v":2780.1736915478109},{"$f":"AN$2*$F173*Main!$C$4*$E173+Main!$C$5*AN$2*$F173","v":3230.5573402690807},{"$f":"AO$2*$F173*Main!$C$4*$E173+Main!$C$5*AO$2*$F173","v":3680.9418735252525},{"$f":"AP$2*$F173*Main!$C$4*$E173+Main!$C$5*AP$2*$F173","v":2187.6771272352212},{"$f":"AQ$2*$F173*Main!$C$4*$E173+Main!$C$5*AQ$2*$F173","v":2601.494397927976},{"$f":"AR$2*$F173*Main!$C$4*$E173+Main!$C$5*AR$2*$F173","v":3015.3116686207313},{"$f":"AS$2*$F173*Main!$C$4*$E173+Main!$C$5*AS$2*$F173","v":3429.1295290034204},{"$f":"AT$2*$F173*Main!$C$4*$E173+Main!$C$5*AT$2*$F173","v":3842.9473893861104},{"$f":"AU$2*$F173*Main!$C$4*$E173+Main!$C$5*AU$2*$F173","v":2334.7885495611336},{"$f":"AV$2*$F173*Main!$C$4*$E173+Main!$C$5*AV$2*$F173","v":2740.064751234383},{"$f":"AW$2*$F173*Main!$C$4*$E173+Main!$C$5*AW$2*$F173","v":3145.3412477526003},{"$f":"AX$2*$F173*Main!$C$4*$E173+Main!$C$5*AX$2*$F173","v":3550.6174494258503},{"$f":"AY$2*$F173*Main!$C$4*$E173+Main!$C$5*AY$2*$F173","v":3955.8907026494239},{"$f":"AZ$2*$F173*Main!$C$4*$E173+Main!$C$5*AZ$2*$F173","v":3589.887850651613},{"$f":"BA$2*$F173*Main!$C$4*$E173+Main!$C$5*BA$2*$F173","v":4070.9274151822242},{"$f":"BB$2*$F173*Main!$C$4*$E173+Main!$C$5*BB$2*$F173","v":4551.9669797128363},{"$f":"BC$2*$F173*Main!$C$4*$E173+Main!$C$5*BC$2*$F173","v":3715.3266936389882},{"$f":"BD$2*$F173*Main!$C$4*$E173+Main!$C$5*BD$2*$F173","v":4190.7288223903624},{"$f":"BE$2*$F173*Main!$C$4*$E173+Main!$C$5*BE$2*$F173","v":4666.1309511417376},{"$f":"BF$2*$F173*Main!$C$4*$E173+Main!$C$5*BF$2*$F173","v":3819.731296642537},{"$f":"BG$2*$F173*Main!$C$4*$E173+Main!$C$5*BG$2*$F173","v":4304.5920519523806},{"$f":"BH$2*$F173*Main!$C$4*$E173+Main!$C$5*BH$2*$F173","v":4789.4557557118997},{"$f":"BI$2*$F173*Main!$C$4*$E173+Main!$C$5*BI$2*$F173","v":3784.2319625515256},{"$f":"BJ$2*$F173*Main!$C$4*$E173+Main!$C$5*BJ$2*$F173","v":4304.0583825611457},{"$f":"BK$2*$F173*Main!$C$4*$E173+Main!$C$5*BK$2*$F173","v":4823.8818541210894},{"$f":"BL$2*$F173*Main!$C$4*$E173+Main!$C$5*BL$2*$F173","v":3909.6708055389008},{"$f":"BM$2*$F173*Main!$C$4*$E173+Main!$C$5*BM$2*$F173","v":4423.8597897692844},{"$f":"BN$2*$F173*Main!$C$4*$E173+Main!$C$5*BN$2*$F173","v":4938.0458255499907},{"$f":"BO$2*$F173*Main!$C$4*$E173+Main!$C$5*BO$2*$F173","v":4014.0754085424496},{"$f":"BP$2*$F173*Main!$C$4*$E173+Main!$C$5*BP$2*$F173","v":4537.7230193313017},{"$f":"BQ$2*$F173*Main!$C$4*$E173+Main!$C$5*BQ$2*$F173","v":5061.3706301201528},{"$f":"BR$2*$F173*Main!$C$4*$E173+Main!$C$5*BR$2*$F173","v":4131.323458331749},{"$f":"BS$2*$F173*Main!$C$4*$E173+Main!$C$5*BS$2*$F173","v":4772.9591797784105},{"$f":"BT$2*$F173*Main!$C$4*$E173+Main!$C$5*BT$2*$F173","v":5414.5949012250703},{"$f":"BU$2*$F173*Main!$C$4*$E173+Main!$C$5*BU$2*$F173","v":4256.7652497688005},{"$f":"BV$2*$F173*Main!$C$4*$E173+Main!$C$5*BV$2*$F173","v":4892.7605869865483},{"$f":"BW$2*$F173*Main!$C$4*$E173+Main!$C$5*BW$2*$F173","v":5528.7588726539716},{"$f":"BX$2*$F173*Main!$C$4*$E173+Main!$C$5*BX$2*$F173","v":4361.1669043226739},{"$f":"BY$2*$F173*Main!$C$4*$E173+Main!$C$5*BY$2*$F173","v":5006.626764998241},{"$f":"BZ$2*$F173*Main!$C$4*$E173+Main!$C$5*BZ$2*$F173","v":5652.0836772241337},{"$f":"CA$2*$F173*Main!$C$4*$E173+Main!$C$5*CA$2*$F173","v":3634.9755430868081},{"$f":"CB$2*$F173*Main!$C$4*$E173+Main!$C$5*CB$2*$F173","v":4100.9868596222459},{"$f":"CC$2*$F173*Main!$C$4*$E173+Main!$C$5*CC$2*$F173","v":4566.9952277080092},{"$f":"CD$2*$F173*Main!$C$4*$E173+Main!$C$5*CD$2*$F173","v":3720.6987689474454},{"$f":"CE$2*$F173*Main!$C$4*$E173+Main!$C$5*CE$2*$F173","v":4194.3082402962173},{"$f":"CF$2*$F173*Main!$C$4*$E173+Main!$C$5*CF$2*$F173","v":4667.9206600946645},{"$f":"CG$2*$F173*Main!$C$4*$E173+Main!$C$5*CG$2*$F173","v":3858.9456773244683},{"$f":"CH$2*$F173*Main!$C$4*$E173+Main!$C$5*CH$2*$F173","v":4330.7359552235594},{"$f":"CI$2*$F173*Main!$C$4*$E173+Main!$C$5*CI$2*$F173","v":4802.5262331226504},{"$f":"CJ$2*$F173*Main!$C$4*$E173+Main!$C$5*CJ$2*$F173","v":3791.715127827521},{"$f":"CK$2*$F173*Main!$C$4*$E173+Main!$C$5*CK$2*$F173","v":4309.0471594118089},{"$f":"CL$2*$F173*Main!$C$4*$E173+Main!$C$5*CL$2*$F173","v":4826.3762425464211},{"$f":"CM$2*$F173*Main!$C$4*$E173+Main!$C$5*CM$2*$F173","v":3877.4383536881587},{"$f":"CN$2*$F173*Main!$C$4*$E173+Main!$C$5*CN$2*$F173","v":4402.3685400857794},{"$f":"CO$2*$F173*Main!$C$4*$E173+Main!$C$5*CO$2*$F173","v":4927.3016749330764},{"$f":"CP$2*$F173*Main!$C$4*$E173+Main!$C$5*CP$2*$F173","v":4015.6852620651816},{"$f":"CQ$2*$F173*Main!$C$4*$E173+Main!$C$5*CQ$2*$F173","v":4538.7962550131224},{"$f":"CR$2*$F173*Main!$C$4*$E173+Main!$C$5*CR$2*$F173","v":5061.9072479610631},{"$f":"CS$2*$F173*Main!$C$4*$E173+Main!$C$5*CS$2*$F173","v":4408.1091716036535},{"$f":"CT$2*$F173*Main!$C$4*$E173+Main!$C$5*CT$2*$F173","v":4957.4849542594629},{"$f":"CU$2*$F173*Main!$C$4*$E173+Main!$C$5*CU$2*$F173","v":5506.857788465597},{"$f":"CV$2*$F173*Main!$C$4*$E173+Main!$C$5*CV$2*$F173","v":4493.8323974642917},{"$f":"CW$2*$F173*Main!$C$4*$E173+Main!$C$5*CW$2*$F173","v":5050.8063349334343},{"$f":"CX$2*$F173*Main!$C$4*$E173+Main!$C$5*CX$2*$F173","v":5607.7832208522514},{"$f":"CY$2*$F173*Main!$C$4*$E173+Main!$C$5*CY$2*$F173","v":4632.0793058413146},{"$f":"CZ$2*$F173*Main!$C$4*$E173+Main!$C$5*CZ$2*$F173","v":5187.2340498607755},{"$f":"DA$2*$F173*Main!$C$4*$E173+Main!$C$5*DA$2*$F173","v":5742.3887938802391},{"$f":"DB$2*$F173*Main!$C$4*$E173+Main!$C$5*DB$2*$F173","v":1343.6424242206056},{"$f":"DC$2*$F173*Main!$C$4*$E173+Main!$C$5*DC$2*$F173","v":1801.9093428388132},{"$f":"DD$2*$F173*Main!$C$4*$E173+Main!$C$5*DD$2*$F173","v":2260.1762614570216},{"$f":"DE$2*$F173*Main!$C$4*$E173+Main!$C$5*DE$2*$F173","v":2718.44318007523},{"$f":"DF$2*$F173*Main!$C$4*$E173+Main!$C$5*DF$2*$F173","v":3176.7098038484705},{"$f":"DG$2*$F173*Main!$C$4*$E173+Main!$C$5*DG$2*$F173","v":1594.2638899185704},{"$f":"DH$2*$F173*Main!$C$4*$E173+Main!$C$5*DH$2*$F173","v":2019.5509246933389},{"$f":"DI$2*$F173*Main!$C$4*$E173+Main!$C$5*DI$2*$F173","v":2444.8373697781726},{"$f":"DJ$2*$F173*Main!$C$4*$E173+Main!$C$5*DJ$2*$F173","v":2870.1246993979075},{"$f":"DK$2*$F173*Main!$C$4*$E173+Main!$C$5*DK$2*$F173","v":3295.4114393277091},{"$f":"DL$2*$F173*Main!$C$4*$E173+Main!$C$5*DL$2*$F173","v":1726.6637277444402},{"$f":"DM$2*$F173*Main!$C$4*$E173+Main!$C$5*DM$2*$F173","v":2153.1204125054137},{"$f":"DN$2*$F173*Main!$C$4*$E173+Main!$C$5*DN$2*$F173","v":2579.576802421419},{"$f":"DO$2*$F173*Main!$C$4*$E173+Main!$C$5*DO$2*$F173","v":3006.0328974924573},{"$f":"DP$2*$F173*Main!$C$4*$E173+Main!$C$5*DP$2*$F173","v":3432.4907616333007},{"$f":"DQ$2*$F173*Main!$C$4*$E173+Main!$C$5*DQ$2*$F173","v":1415.9667153766586},{"$f":"DR$2*$F173*Main!$C$4*$E173+Main!$C$5*DR$2*$F173","v":1891.1164568358245},{"$f":"DS$2*$F173*Main!$C$4*$E173+Main!$C$5*DS$2*$F173","v":2366.2661982949908},{"$f":"DT$2*$F173*Main!$C$4*$E173+Main!$C$5*DT$2*$F173","v":2841.4159397541566},{"$f":"DU$2*$F173*Main!$C$4*$E173+Main!$C$5*DU$2*$F173","v":3316.566565748225},{"$f":"DV$2*$F173*Main!$C$4*$E173+Main!$C$5*DV$2*$F173","v":1666.5878862296561},{"$f":"DW$2*$F173*Main!$C$4*$E173+Main!$C$5*DW$2*$F173","v":2108.7574490004149},{"$f":"DX$2*$F173*Main!$C$4*$E173+Main!$C$5*DX$2*$F173","v":2550.9273066161418},{"$f":"DY$2*$F173*Main!$C$4*$E173+Main!$C$5*DY$2*$F173","v":2993.0980487667703},{"$f":"DZ$2*$F173*Main!$C$4*$E173+Main!$C$5*DZ$2*$F173","v":3435.2682012274649},{"$f":"EA$2*$F173*Main!$C$4*$E173+Main!$C$5*EA$2*$F173","v":1798.9880189004939},{"$f":"EB$2*$F173*Main!$C$4*$E173+Main!$C$5*EB$2*$F173","v":2242.3272316574571},{"$f":"EC$2*$F173*Main!$C$4*$E173+Main!$C$5*EC$2*$F173","v":2685.6667392593881},{"$f":"ED$2*$F173*Main!$C$4*$E173+Main!$C$5*ED$2*$F173","v":3129.0068365512543},{"$f":"EE$2*$F173*Main!$C$4*$E173+Main!$C$5*EE$2*$F173","v":3572.3445750833803},{"$f":"EF$2*$F173*Main!$C$4*$E173+Main!$C$5*EF$2*$F173","v":1750.0909294847677},{"$f":"EG$2*$F173*Main!$C$4*$E173+Main!$C$5*EG$2*$F173","v":2281.6946368775384},{"$f":"EH$2*$F173*Main!$C$4*$E173+Main!$C$5*EH$2*$F173","v":2813.2986391152763},{"$f":"EI$2*$F173*Main!$C$4*$E173+Main!$C$5*EI$2*$F173","v":3344.9011671281773},{"$f":"EJ$2*$F173*Main!$C$4*$E173+Main!$C$5*EJ$2*$F173","v":3876.5066435907534},{"$f":"EK$2*$F173*Main!$C$4*$E173+Main!$C$5*EK$2*$F173","v":2000.7121003377649},{"$f":"EL$2*$F173*Main!$C$4*$E173+Main!$C$5*EL$2*$F173","v":2499.3359238870962},{"$f":"EM$2*$F173*Main!$C$4*$E173+Main!$C$5*EM$2*$F173","v":2997.9600422813951},{"$f":"EN$2*$F173*Main!$C$4*$E173+Main!$C$5*EN$2*$F173","v":3496.5841606756935},{"$f":"EO$2*$F173*Main!$C$4*$E173+Main!$C$5*EO$2*$F173","v":3995.2082790699924},{"$f":"EP$2*$F173*Main!$C$4*$E173+Main!$C$5*EP$2*$F173","v":2133.1122330086023},{"$f":"EQ$2*$F173*Main!$C$4*$E173+Main!$C$5*EQ$2*$F173","v":2632.9057065441384},{"$f":"ER$2*$F173*Main!$C$4*$E173+Main!$C$5*ER$2*$F173","v":3132.6982955447716},{"$f":"ES$2*$F173*Main!$C$4*$E173+Main!$C$5*ES$2*$F173","v":3632.4929484601771},{"$f":"ET$2*$F173*Main!$C$4*$E173+Main!$C$5*ET$2*$F173","v":4132.287601375584},{"$f":"EU$2*$F173*Main!$C$4*$E173+Main!$C$5*EU$2*$F173","v":5033.0035957937725},{"$f":"EV$2*$F173*Main!$C$4*$E173+Main!$C$5*EV$2*$F173","v":5141.5301314434364},{"$f":"EW$2*$F173*Main!$C$4*$E173+Main!$C$5*EW$2*$F173","v":5274.3165110217424},{"$f":"EX$2*$F173*Main!$C$4*$E173+Main!$C$5*EX$2*$F173","v":5343.7082741307095},{"$f":"EY$2*$F173*Main!$C$4*$E173+Main!$C$5*EY$2*$F173","v":5452.2348097803733},{"$f":"EZ$2*$F173*Main!$C$4*$E173+Main!$C$5*EZ$2*$F173","v":5585.0182409090048},{"$f":"FA$2*$F173*Main!$C$4*$E173+Main!$C$5*FA$2*$F173","v":6056.2306226717301},{"$f":"FB$2*$F173*Main!$C$4*$E173+Main!$C$5*FB$2*$F173","v":6164.7571583213949},{"$f":"FC$2*$F173*Main!$C$4*$E173+Main!$C$5*FC$2*$F173","v":6297.5435378997017},{"$f":"IF($D173<100,(FD$2*(1+Main!$C$3)*$E173*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E173*Main!$C$4)+(FD$2*Main!$C$5))","v":139.09794694200002},{"$f":"IF($D173<100,(FE$2*(1+Main!$C$3)*$E173*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E173*Main!$C$4)+(FE$2*Main!$C$5))","v":152.05714199879998},{"$f":"IF($D173<100,(FF$2*(1+Main!$C$3)*$E173*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E173*Main!$C$4)+(FF$2*Main!$C$5))","v":153.09504160290001},{"$f":"IF($D173<100,(FG$2*(1+Main!$C$3)*$E173*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E173*Main!$C$4)+(FG$2*Main!$C$5))","v":165.2685369594},{"$f":"IF($D173<100,(FH$2*(1+Main!$C$3)*$E173*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E173*Main!$C$4)+(FH$2*Main!$C$5))","v":222.96411495180001},{"$f":"IF($D173<100,(FI$2*(1+Main!$C$3)*$E173*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E173*Main!$C$4)+(FI$2*Main!$C$5))","v":62.991775972199996}]
["IN",26900,"(Boone County, Brown County, Hamilton County, Hancock County, Hendricks County, Indianapolis-Carmel-Andersen, Johnson County, Madison County, Marion County, Morgan County, Putnam County, Shelby County)",26900,1.0149999999999999,{"$f":"IF($D174<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F174*Main!$C$4*$E174+Main!$C$5*G$2*$F174","v":1720.6647143128548},{"$f":"H$2*$F174*Main!$C$4*$E174+Main!$C$5*H$2*$F174","v":2125.4345376023948},{"$f":"I$2*$F174*Main!$C$4*$E174+Main!$C$5*I$2*$F174","v":2530.2046684367069},{"$f":"J$2*$F174*Main!$C$4*$E174+Main!$C$5*J$2*$F174","v":2934.9741841814753},{"$f":"K$2*$F174*Main!$C$4*$E174+Main!$C$5*K$2*$F174","v":3339.7455451948745},{"$f":"L$2*$F174*Main!$C$4*$E174+Main!$C$5*L$2*$F174","v":2042.2135374128222},{"$f":"M$2*$F174*Main!$C$4*$E174+Main!$C$5*M$2*$F174","v":2408.8422731795035},{"$f":"N$2*$F174*Main!$C$4*$E174+Main!$C$5*N$2*$F174","v":2775.4710089461851},{"$f":"O$2*$F174*Main!$C$4*$E174+Main!$C$5*O$2*$F174","v":3142.0988220785512},{"$f":"P$2*$F174*Main!$C$4*$E174+Main!$C$5*P$2*$F174","v":3508.7290955690928},{"$f":"Q$2*$F174*Main!$C$4*$E174+Main!$C$5*Q$2*$F174","v":2195.661771178728},{"$f":"R$2*$F174*Main!$C$4*$E174+Main!$C$5*R$2*$F174","v":2553.380934903148},{"$f":"S$2*$F174*Main!$C$4*$E174+Main!$C$5*S$2*$F174","v":2911.0997910827964},{"$f":"T$2*$F174*Main!$C$4*$E174+Main!$C$5*T$2*$F174","v":3268.8195698967597},{"$f":"U$2*$F174*Main!$C$4*$E174+Main!$C$5*U$2*$F174","v":3626.5371958973201},{"$f":"V$2*$F174*Main!$C$4*$E174+Main!$C$5*V$2*$F174","v":1829.2879900279604},{"$f":"W$2*$F174*Main!$C$4*$E174+Main!$C$5*W$2*$F174","v":2252.8761703659625},{"$f":"X$2*$F174*Main!$C$4*$E174+Main!$C$5*X$2*$F174","v":2676.464350703965},{"$f":"Y$2*$F174*Main!$C$4*$E174+Main!$C$5*Y$2*$F174","v":3100.05130086288},{"$f":"Z$2*$F174*Main!$C$4*$E174+Main!$C$5*Z$2*$F174","v":3523.6419415590567},{"$f":"AA$2*$F174*Main!$C$4*$E174+Main!$C$5*AA$2*$F174","v":2150.8365055831559},{"$f":"AB$2*$F174*Main!$C$4*$E174+Main!$C$5*AB$2*$F174","v":2536.2839059430717},{"$f":"AC$2*$F174*Main!$C$4*$E174+Main!$C$5*AC$2*$F174","v":2921.7306912134436},{"$f":"AD$2*$F174*Main!$C$4*$E174+Main!$C$5*AD$2*$F174","v":3307.1765538494997},{"$f":"AE$2*$F174*Main!$C$4*$E174+Main!$C$5*AE$2*$F174","v":3692.6254919332755},{"$f":"AF$2*$F174*Main!$C$4*$E174+Main!$C$5*AF$2*$F174","v":2304.284739349062},{"$f":"AG$2*$F174*Main!$C$4*$E174+Main!$C$5*AG$2*$F174","v":2680.8222601219441},{"$f":"AH$2*$F174*Main!$C$4*$E174+Main!$C$5*AH$2*$F174","v":3057.3597808948261},{"$f":"AI$2*$F174*Main!$C$4*$E174+Main!$C$5*AI$2*$F174","v":3433.8973016677082},{"$f":"AJ$2*$F174*Main!$C$4*$E174+Main!$C$5*AJ$2*$F174","v":3810.4335922615037},{"$f":"AK$2*$F174*Main!$C$4*$E174+Main!$C$5*AK$2*$F174","v":1960.3580360105343},{"$f":"AL$2*$F174*Main!$C$4*$E174+Main!$C$5*AL$2*$F174","v":2430.1409788134283},{"$f":"AM$2*$F174*Main!$C$4*$E174+Main!$C$5*AM$2*$F174","v":2899.9236140715502},{"$f":"AN$2*$F174*Main!$C$4*$E174+Main!$C$5*AN$2*$F174","v":3369.7065568744447},{"$f":"AO$2*$F174*Main!$C$4*$E174+Main!$C$5*AO$2*$F174","v":3839.4904223116541},{"$f":"AP$2*$F174*Main!$C$4*$E174+Main!$C$5*AP$2*$F174","v":2281.9065515657294},{"$f":"AQ$2*$F174*Main!$C$4*$E174+Main!$C$5*AQ$2*$F174","v":2713.5480993009933},{"$f":"AR$2*$F174*Main!$C$4*$E174+Main!$C$5*AR$2*$F174","v":3145.1896470362572},{"$f":"AS$2*$F174*Main!$C$4*$E174+Main!$C$5*AS$2*$F174","v":3576.8318098610644},{"$f":"AT$2*$F174*Main!$C$4*$E174+Main!$C$5*AT$2*$F174","v":4008.4739726858725},{"$f":"AU$2*$F174*Main!$C$4*$E174+Main!$C$5*AU$2*$F174","v":2435.3544777868638},{"$f":"AV$2*$F174*Main!$C$4*$E174+Main!$C$5*AV$2*$F174","v":2858.0870685694094},{"$f":"AW$2*$F174*Main!$C$4*$E174+Main!$C$5*AW$2*$F174","v":3280.8199668967272},{"$f":"AX$2*$F174*Main!$C$4*$E174+Main!$C$5*AX$2*$F174","v":3703.5525576792734},{"$f":"AY$2*$F174*Main!$C$4*$E174+Main!$C$5*AY$2*$F174","v":4126.2820730141002},{"$f":"AZ$2*$F174*Main!$C$4*$E174+Main!$C$5*AZ$2*$F174","v":3744.5144458500995},{"$f":"BA$2*$F174*Main!$C$4*$E174+Main!$C$5*BA$2*$F174","v":4246.2737412228953},{"$f":"BB$2*$F174*Main!$C$4*$E174+Main!$C$5*BB$2*$F174","v":4748.0330365956916},{"$f":"BC$2*$F174*Main!$C$4*$E174+Main!$C$5*BC$2*$F174","v":3875.3562936119151},{"$f":"BD$2*$F174*Main!$C$4*$E174+Main!$C$5*BD$2*$F174","v":4371.2353329457728},{"$f":"BE$2*$F174*Main!$C$4*$E174+Main!$C$5*BE$2*$F174","v":4867.1143722796305},{"$f":"BF$2*$F174*Main!$C$4*$E174+Main!$C$5*BF$2*$F174","v":3984.2578973455998},{"$f":"BG$2*$F174*Main!$C$4*$E174+Main!$C$5*BG$2*$F174","v":4490.0029729623639},{"$f":"BH$2*$F174*Main!$C$4*$E174+Main!$C$5*BH$2*$F174","v":4995.751124026845},{"$f":"BI$2*$F174*Main!$C$4*$E174+Main!$C$5*BI$2*$F174","v":3947.2295068075159},{"$f":"BJ$2*$F174*Main!$C$4*$E174+Main!$C$5*BJ$2*$F174","v":4489.4463169252049},{"$f":"BK$2*$F174*Main!$C$4*$E174+Main!$C$5*BK$2*$F174","v":5031.6600515951732},{"$f":"BL$2*$F174*Main!$C$4*$E174+Main!$C$5*BL$2*$F174","v":4078.0713545693316},{"$f":"BM$2*$F174*Main!$C$4*$E174+Main!$C$5*BM$2*$F174","v":4614.4079086480815},{"$f":"BN$2*$F174*Main!$C$4*$E174+Main!$C$5*BN$2*$F174","v":5150.7413872791121},{"$f":"BO$2*$F174*Main!$C$4*$E174+Main!$C$5*BO$2*$F174","v":4186.9729583030166},{"$f":"BP$2*$F174*Main!$C$4*$E174+Main!$C$5*BP$2*$F174","v":4733.1755486646725},{"$f":"BQ$2*$F174*Main!$C$4*$E174+Main!$C$5*BQ$2*$F174","v":5279.3781390263266},{"$f":"BR$2*$F174*Main!$C$4*$E174+Main!$C$5*BR$2*$F174","v":4309.2712123011443},{"$f":"BS$2*$F174*Main!$C$4*$E174+Main!$C$5*BS$2*$F174","v":4978.5439940384249},{"$f":"BT$2*$F174*Main!$C$4*$E174+Main!$C$5*BT$2*$F174","v":5647.8167757757046},{"$f":"BU$2*$F174*Main!$C$4*$E174+Main!$C$5*BU$2*$F174","v":4440.1161355106797},{"$f":"BV$2*$F174*Main!$C$4*$E174+Main!$C$5*BV$2*$F174","v":5103.5055857613024},{"$f":"BW$2*$F174*Main!$C$4*$E174+Main!$C$5*BW$2*$F174","v":5766.8981114596436},{"$f":"BX$2*$F174*Main!$C$4*$E174+Main!$C$5*BX$2*$F174","v":4549.0146637966463},{"$f":"BY$2*$F174*Main!$C$4*$E174+Main!$C$5*BY$2*$F174","v":5222.276301225611},{"$f":"BZ$2*$F174*Main!$C$4*$E174+Main!$C$5*BZ$2*$F174","v":5895.5348632068581},{"$f":"CA$2*$F174*Main!$C$4*$E174+Main!$C$5*CA$2*$F174","v":3791.544192370729},{"$f":"CB$2*$F174*Main!$C$4*$E174+Main!$C$5*CB$2*$F174","v":4277.6279307192217},{"$f":"CC$2*$F174*Main!$C$4*$E174+Main!$C$5*CC$2*$F174","v":4763.7085936199956},{"$f":"CD$2*$F174*Main!$C$4*$E174+Main!$C$5*CD$2*$F174","v":3880.9597593561334},{"$f":"CE$2*$F174*Main!$C$4*$E174+Main!$C$5*CE$2*$F174","v":4374.968926476773},{"$f":"CF$2*$F174*Main!$C$4*$E174+Main!$C$5*CF$2*$F174","v":4868.9811690451315},{"$f":"CG$2*$F174*Main!$C$4*$E174+Main!$C$5*CG$2*$F174","v":4025.161352009763},{"$f":"CH$2*$F174*Main!$C$4*$E174+Main!$C$5*CH$2*$F174","v":4517.2729678877113},{"$f":"CI$2*$F174*Main!$C$4*$E174+Main!$C$5*CI$2*$F174","v":5009.384583765659},{"$f":"CJ$2*$F174*Main!$C$4*$E174+Main!$C$5*CJ$2*$F174","v":3955.034993118617},{"$f":"CK$2*$F174*Main!$C$4*$E174+Main!$C$5*CK$2*$F174","v":4494.6499744659386},{"$f":"CL$2*$F174*Main!$C$4*$E174+Main!$C$5*CL$2*$F174","v":5034.2618803655405},{"$f":"CM$2*$F174*Main!$C$4*$E174+Main!$C$5*CM$2*$F174","v":4044.4505601040214},{"$f":"CN$2*$F174*Main!$C$4*$E174+Main!$C$5*CN$2*$F174","v":4591.9909702234891},{"$f":"CO$2*$F174*Main!$C$4*$E174+Main!$C$5*CO$2*$F174","v":5139.5344557906756},{"$f":"CP$2*$F174*Main!$C$4*$E174+Main!$C$5*CP$2*$F174","v":4188.6521527576515},{"$f":"CQ$2*$F174*Main!$C$4*$E174+Main!$C$5*CQ$2*$F174","v":4734.2950116344282},{"$f":"CR$2*$F174*Main!$C$4*$E174+Main!$C$5*CR$2*$F174","v":5279.9378705112049},{"$f":"CS$2*$F174*Main!$C$4*$E174+Main!$C$5*CS$2*$F174","v":4597.9788669325962},{"$f":"CT$2*$F174*Main!$C$4*$E174+Main!$C$5*CT$2*$F174","v":5171.0178140912049},{"$f":"CU$2*$F174*Main!$C$4*$E174+Main!$C$5*CU$2*$F174","v":5744.0536858020951},{"$f":"CV$2*$F174*Main!$C$4*$E174+Main!$C$5*CV$2*$F174","v":4687.3944339180007},{"$f":"CW$2*$F174*Main!$C$4*$E174+Main!$C$5*CW$2*$F174","v":5268.3588098487553},{"$f":"CX$2*$F174*Main!$C$4*$E174+Main!$C$5*CX$2*$F174","v":5849.3262612272292},{"$f":"CY$2*$F174*Main!$C$4*$E174+Main!$C$5*CY$2*$F174","v":4831.5960265716294},{"$f":"CZ$2*$F174*Main!$C$4*$E174+Main!$C$5*CZ$2*$F174","v":5410.6628512596935},{"$f":"DA$2*$F174*Main!$C$4*$E174+Main!$C$5*DA$2*$F174","v":5989.7296759477595},{"$f":"DB$2*$F174*Main!$C$4*$E174+Main!$C$5*DB$2*$F174","v":1401.5168932471965},{"$f":"DC$2*$F174*Main!$C$4*$E174+Main!$C$5*DC$2*$F174","v":1879.5226606166748},{"$f":"DD$2*$F174*Main!$C$4*$E174+Main!$C$5*DD$2*$F174","v":2357.5284279861535},{"$f":"DE$2*$F174*Main!$C$4*$E174+Main!$C$5*DE$2*$F174","v":2835.5341953556322},{"$f":"DF$2*$F174*Main!$C$4*$E174+Main!$C$5*DF$2*$F174","v":3313.5396551803387},{"$f":"DG$2*$F174*Main!$C$4*$E174+Main!$C$5*DG$2*$F174","v":1662.9333323640376},{"$f":"DH$2*$F174*Main!$C$4*$E174+Main!$C$5*DH$2*$F174","v":2106.5386792714112},{"$f":"DI$2*$F174*Main!$C$4*$E174+Main!$C$5*DI$2*$F174","v":2550.1434110892405},{"$f":"DJ$2*$F174*Main!$C$4*$E174+Main!$C$5*DJ$2*$F174","v":2993.7490655413858},{"$f":"DK$2*$F174*Main!$C$4*$E174+Main!$C$5*DK$2*$F174","v":3437.3541049039877},{"$f":"DL$2*$F174*Main!$C$4*$E174+Main!$C$5*DL$2*$F174","v":1801.0360046459004},{"$f":"DM$2*$F174*Main!$C$4*$E174+Main!$C$5*DM$2*$F174","v":2245.8613816634447},{"$f":"DN$2*$F174*Main!$C$4*$E174+Main!$C$5*DN$2*$F174","v":2690.6864511362173},{"$f":"DO$2*$F174*Main!$C$4*$E174+Main!$C$5*DO$2*$F174","v":3135.5112130642178},{"$f":"DP$2*$F174*Main!$C$4*$E174+Main!$C$5*DP$2*$F174","v":3580.3378202608505},{"$f":"DQ$2*$F174*Main!$C$4*$E174+Main!$C$5*DQ$2*$F174","v":1476.9563956178772},{"$f":"DR$2*$F174*Main!$C$4*$E174+Main!$C$5*DR$2*$F174","v":1972.5721766269794},{"$f":"DS$2*$F174*Main!$C$4*$E174+Main!$C$5*DS$2*$F174","v":2468.187957636082},{"$f":"DT$2*$F174*Main!$C$4*$E174+Main!$C$5*DT$2*$F174","v":2963.8037386451842},{"$f":"DU$2*$F174*Main!$C$4*$E174+Main!$C$5*DU$2*$F174","v":3459.4204422886023},{"$f":"DV$2*$F174*Main!$C$4*$E174+Main!$C$5*DV$2*$F174","v":1738.3725271899464},{"$f":"DW$2*$F174*Main!$C$4*$E174+Main!$C$5*DW$2*$F174","v":2199.5875801921716},{"$f":"DX$2*$F174*Main!$C$4*$E174+Main!$C$5*DX$2*$F174","v":2660.8029407391696},{"$f":"DY$2*$F174*Main!$C$4*$E174+Main!$C$5*DY$2*$F174","v":3122.0192239204821},{"$f":"DZ$2*$F174*Main!$C$4*$E174+Main!$C$5*DZ$2*$F174","v":3583.2348920122522},{"$f":"EA$2*$F174*Main!$C$4*$E174+Main!$C$5*EA$2*$F174","v":1876.4755070165811},{"$f":"EB$2*$F174*Main!$C$4*$E174+Main!$C$5*EB$2*$F174","v":2338.9105901289777},{"$f":"EC$2*$F174*Main!$C$4*$E174+Main!$C$5*EC$2*$F174","v":2801.3459807861459},{"$f":"ED$2*$F174*Main!$C$4*$E174+Main!$C$5*ED$2*$F174","v":3263.7819865328574},{"$f":"EE$2*$F174*Main!$C$4*$E174+Main!$C$5*EE$2*$F174","v":3726.2155319213944},{"$f":"EF$2*$F174*Main!$C$4*$E174+Main!$C$5*EF$2*$F174","v":1825.4722820428608},{"$f":"EG$2*$F174*Main!$C$4*$E174+Main!$C$5*EG$2*$F174","v":2379.9736605297621},{"$f":"EH$2*$F174*Main!$C$4*$E174+Main!$C$5*EH$2*$F174","v":2934.4753465614349},{"$f":"EI$2*$F174*Main!$C$4*$E174+Main!$C$5*EI$2*$F174","v":3488.9754948692494},{"$f":"EJ$2*$F174*Main!$C$4*$E174+Main!$C$5*EJ$2*$F174","v":4043.4787186247822},{"$f":"EK$2*$F174*Main!$C$4*$E174+Main!$C$5*EK$2*$F174","v":2086.8884136149295},{"$f":"EL$2*$F174*Main!$C$4*$E174+Main!$C$5*EL$2*$F174","v":2606.9893716397264},{"$f":"EM$2*$F174*Main!$C$4*$E174+Main!$C$5*EM$2*$F174","v":3127.0906372092945},{"$f":"EN$2*$F174*Main!$C$4*$E174+Main!$C$5*EN$2*$F174","v":3647.1919027788631},{"$f":"EO$2*$F174*Main!$C$4*$E174+Main!$C$5*EO$2*$F174","v":4167.2931683484321},{"$f":"EP$2*$F174*Main!$C$4*$E174+Main!$C$5*EP$2*$F174","v":2224.991393441564},{"$f":"EQ$2*$F174*Main!$C$4*$E174+Main!$C$5*EQ$2*$F174","v":2746.3123815765321},{"$f":"ER$2*$F174*Main!$C$4*$E174+Main!$C$5*ER$2*$F174","v":3267.6324470771833},{"$f":"ES$2*$F174*Main!$C$4*$E174+Main!$C$5*ES$2*$F174","v":3788.9546653912384},{"$f":"ET$2*$F174*Main!$C$4*$E174+Main!$C$5*ET$2*$F174","v":4310.2768837052945},{"$f":"EU$2*$F174*Main!$C$4*$E174+Main!$C$5*EU$2*$F174","v":5249.7892565207694},{"$f":"EV$2*$F174*Main!$C$4*$E174+Main!$C$5*EV$2*$F174","v":5362.9903361657698},{"$f":"EW$2*$F174*Main!$C$4*$E174+Main!$C$5*EW$2*$F174","v":5501.4961996436086},{"$f":"EX$2*$F174*Main!$C$4*$E174+Main!$C$5*EX$2*$F174","v":5573.8768617128617},{"$f":"EY$2*$F174*Main!$C$4*$E174+Main!$C$5*EY$2*$F174","v":5687.077941357863},{"$f":"EZ$2*$F174*Main!$C$4*$E174+Main!$C$5*EZ$2*$F174","v":5825.5807293879816},{"$f":"FA$2*$F174*Main!$C$4*$E174+Main!$C$5*FA$2*$F174","v":6317.0895575129844},{"$f":"FB$2*$F174*Main!$C$4*$E174+Main!$C$5*FB$2*$F174","v":6430.2906371579857},{"$f":"FC$2*$F174*Main!$C$4*$E174+Main!$C$5*FC$2*$F174","v":6568.7965006358245},{"$f":"IF($D174<100,(FD$2*(1+Main!$C$3)*$E174*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E174*Main!$C$4)+(FD$2*Main!$C$5))","v":145.08928785000001},{"$f":"IF($D174<100,(FE$2*(1+Main!$C$3)*$E174*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E174*Main!$C$4)+(FE$2*Main!$C$5))","v":158.60667199},{"$f":"IF($D174<100,(FF$2*(1+Main!$C$3)*$E174*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E174*Main!$C$4)+(FF$2*Main!$C$5))","v":159.6892768575},{"$f":"IF($D174<100,(FG$2*(1+Main!$C$3)*$E174*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E174*Main!$C$4)+(FG$2*Main!$C$5))","v":172.38711899499998},{"$f":"IF($D174<100,(FH$2*(1+Main!$C$3)*$E174*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E174*Main!$C$4)+(FH$2*Main!$C$5))","v":232.567808265},{"$f":"IF($D174<100,(FI$2*(1+Main!$C$3)*$E174*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E174*Main!$C$4)+(FI$2*Main!$C$5))","v":65.705009434999994}]
["IN",29020,"(Howard County, Kokomo)",29020,0.93859999999999999,{"$f":"IF($D175<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F175*Main!$C$4*$E175+Main!$C$5*G$2*$F175","v":1618.6256043869002},{"$f":"H$2*$F175*Main!$C$4*$E175+Main!$C$5*H$2*$F175","v":1999.3917085615024},{"$f":"I$2*$F175*Main!$C$4*$E175+Main!$C$5*I$2*$F175","v":2380.1581020428116},{"$f":"J$2*$F175*Main!$C$4*$E175+Main!$C$5*J$2*$F175","v":2760.9239169107068},{"$f":"K$2*$F175*Main!$C$4*$E175+Main!$C$5*K$2*$F175","v":3141.6914676188444},{"$f":"L$2*$F175*Main!$C$4*$E175+Main!$C$5*L$2*$F175","v":1921.1058922667671},{"$f":"M$2*$F175*Main!$C$4*$E175+Main!$C$5*M$2*$F175","v":2265.9927572554161},{"$f":"N$2*$F175*Main!$C$4*$E175+Main!$C$5*N$2*$F175","v":2610.8796222440651},{"$f":"O$2*$F175*Main!$C$4*$E175+Main!$C$5*O$2*$F175","v":2955.7656193125931},{"$f":"P$2*$F175*Main!$C$4*$E175+Main!$C$5*P$2*$F175","v":3300.6539308347783},{"$f":"Q$2*$F175*Main!$C$4*$E175+Main!$C$5*Q$2*$F175","v":2065.4543164864326},{"$f":"R$2*$F175*Main!$C$4*$E175+Main!$C$5*R$2*$F175","v":2401.9599661739394},{"$f":"S$2*$F175*Main!$C$4*$E175+Main!$C$5*S$2*$F175","v":2738.4653265547404},{"$f":"T$2*$F175*Main!$C$4*$E175+Main!$C$5*T$2*$F175","v":3074.9715548556605},{"$f":"U$2*$F175*Main!$C$4*$E175+Main!$C$5*U$2*$F175","v":3411.475758009632},{"$f":"V$2*$F175*Main!$C$4*$E175+Main!$C$5*V$2*$F175","v":1720.8072867578678},{"$f":"W$2*$F175*Main!$C$4*$E175+Main!$C$5*W$2*$F175","v":2119.2757790257247},{"$f":"X$2*$F175*Main!$C$4*$E175+Main!$C$5*X$2*$F175","v":2517.7442712935817},{"$f":"Y$2*$F175*Main!$C$4*$E175+Main!$C$5*Y$2*$F175","v":2916.2116063346111},{"$f":"Z$2*$F175*Main!$C$4*$E175+Main!$C$5*Z$2*$F175","v":3314.6824130561236},{"$f":"AA$2*$F175*Main!$C$4*$E175+Main!$C$5*AA$2*$F175","v":2023.2872853310278},{"$f":"AB$2*$F175*Main!$C$4*$E175+Main!$C$5*AB$2*$F175","v":2385.8768277196391},{"$f":"AC$2*$F175*Main!$C$4*$E175+Main!$C$5*AC$2*$F175","v":2748.4657914948357},{"$f":"AD$2*$F175*Main!$C$4*$E175+Main!$C$5*AD$2*$F175","v":3111.0538873499117},{"$f":"AE$2*$F175*Main!$C$4*$E175+Main!$C$5*AE$2*$F175","v":3473.6448762720579},{"$f":"AF$2*$F175*Main!$C$4*$E175+Main!$C$5*AF$2*$F175","v":2167.6357095506937},{"$f":"AG$2*$F175*Main!$C$4*$E175+Main!$C$5*AG$2*$F175","v":2521.8437473314552},{"$f":"AH$2*$F175*Main!$C$4*$E175+Main!$C$5*AH$2*$F175","v":2876.0517851122167},{"$f":"AI$2*$F175*Main!$C$4*$E175+Main!$C$5*AI$2*$F175","v":3230.2598228929787},{"$f":"AJ$2*$F175*Main!$C$4*$E175+Main!$C$5*AJ$2*$F175","v":3584.466703446913},{"$f":"AK$2*$F175*Main!$C$4*$E175+Main!$C$5*AK$2*$F175","v":1844.1045977510125},{"$f":"AL$2*$F175*Main!$C$4*$E175+Main!$C$5*AL$2*$F175","v":2286.0284039404455},{"$f":"AM$2*$F175*Main!$C$4*$E175+Main!$C$5*AM$2*$F175","v":2727.9519208231723},{"$f":"AN$2*$F175*Main!$C$4*$E175+Main!$C$5*AN$2*$F175","v":3169.8757270126057},{"$f":"AO$2*$F175*Main!$C$4*$E175+Main!$C$5*AO$2*$F175","v":3611.8004011221601},{"$f":"AP$2*$F175*Main!$C$4*$E175+Main!$C$5*AP$2*$F175","v":2146.5845963241723},{"$f":"AQ$2*$F175*Main!$C$4*$E175+Main!$C$5*AQ$2*$F175","v":2552.6288740209457},{"$f":"AR$2*$F175*Main!$C$4*$E175+Main!$C$5*AR$2*$F175","v":2958.6731517177195},{"$f":"AS$2*$F175*Main!$C$4*$E175+Main!$C$5*AS$2*$F175","v":3364.7180080279068},{"$f":"AT$2*$F175*Main!$C$4*$E175+Main!$C$5*AT$2*$F175","v":3770.762864338094},{"$f":"AU$2*$F175*Main!$C$4*$E175+Main!$C$5*AU$2*$F175","v":2290.9327312371311},{"$f":"AV$2*$F175*Main!$C$4*$E175+Main!$C$5*AV$2*$F175","v":2688.5963722461761},{"$f":"AW$2*$F175*Main!$C$4*$E175+Main!$C$5*AW$2*$F175","v":3086.2603025619283},{"$f":"AX$2*$F175*Main!$C$4*$E175+Main!$C$5*AX$2*$F175","v":3483.9239435709742},{"$f":"AY$2*$F175*Main!$C$4*$E175+Main!$C$5*AY$2*$F175","v":3881.5846915129491},{"$f":"AZ$2*$F175*Main!$C$4*$E175+Main!$C$5*AZ$2*$F175","v":3522.4567038733258},{"$f":"BA$2*$F175*Main!$C$4*$E175+Main!$C$5*BA$2*$F175","v":3994.460596307345},{"$f":"BB$2*$F175*Main!$C$4*$E175+Main!$C$5*BB$2*$F175","v":4466.4644887413642},{"$f":"BC$2*$F175*Main!$C$4*$E175+Main!$C$5*BC$2*$F175","v":3645.5393492898925},{"$f":"BD$2*$F175*Main!$C$4*$E175+Main!$C$5*BD$2*$F175","v":4112.0116974864995},{"$f":"BE$2*$F175*Main!$C$4*$E175+Main!$C$5*BE$2*$F175","v":4578.4840456831071},{"$f":"BF$2*$F175*Main!$C$4*$E175+Main!$C$5*BF$2*$F175","v":3747.9828542306745},{"$f":"BG$2*$F175*Main!$C$4*$E175+Main!$C$5*BG$2*$F175","v":4223.736161587125},{"$f":"BH$2*$F175*Main!$C$4*$E175+Main!$C$5*BH$2*$F175","v":4699.4923620106447},{"$f":"BI$2*$F175*Main!$C$4*$E175+Main!$C$5*BI$2*$F175","v":3713.1503267105672},{"$f":"BJ$2*$F175*Main!$C$4*$E175+Main!$C$5*BJ$2*$F175","v":4223.2125164474955},{"$f":"BK$2*$F175*Main!$C$4*$E175+Main!$C$5*BK$2*$F175","v":4733.2718131173533},{"$f":"BL$2*$F175*Main!$C$4*$E175+Main!$C$5*BL$2*$F175","v":3836.2329721271344},{"$f":"BM$2*$F175*Main!$C$4*$E175+Main!$C$5*BM$2*$F175","v":4340.7636176266506},{"$f":"BN$2*$F175*Main!$C$4*$E175+Main!$C$5*BN$2*$F175","v":4845.2913700590952},{"$f":"BO$2*$F175*Main!$C$4*$E175+Main!$C$5*BO$2*$F175","v":3938.6764770679165},{"$f":"BP$2*$F175*Main!$C$4*$E175+Main!$C$5*BP$2*$F175","v":4452.4880817272751},{"$f":"BQ$2*$F175*Main!$C$4*$E175+Main!$C$5*BQ$2*$F175","v":4966.2996863866338},{"$f":"BR$2*$F175*Main!$C$4*$E175+Main!$C$5*BR$2*$F175","v":4053.7221821646444},{"$f":"BS$2*$F175*Main!$C$4*$E175+Main!$C$5*BS$2*$F175","v":4683.3056517552459},{"$f":"BT$2*$F175*Main!$C$4*$E175+Main!$C$5*BT$2*$F175","v":5312.8891213458464},{"$f":"BU$2*$F175*Main!$C$4*$E175+Main!$C$5*BU$2*$F175","v":4176.8077206482822},{"$f":"BV$2*$F175*Main!$C$4*$E175+Main!$C$5*BV$2*$F175","v":4800.8567529344},{"$f":"BW$2*$F175*Main!$C$4*$E175+Main!$C$5*BW$2*$F175","v":5424.9086782875875},{"$f":"BX$2*$F175*Main!$C$4*$E175+Main!$C$5*BX$2*$F175","v":4279.2483325219946},{"$f":"BY$2*$F175*Main!$C$4*$E175+Main!$C$5*BY$2*$F175","v":4912.5841101020942},{"$f":"BZ$2*$F175*Main!$C$4*$E175+Main!$C$5*BZ$2*$F175","v":5545.916994615126},{"$f":"CA$2*$F175*Main!$C$4*$E175+Main!$C$5*CA$2*$F175","v":3566.6974855043459},{"$f":"CB$2*$F175*Main!$C$4*$E175+Main!$C$5*CB$2*$F175","v":4023.9554150837153},{"$f":"CC$2*$F175*Main!$C$4*$E175+Main!$C$5*CC$2*$F175","v":4481.2104515960154},{"$f":"CD$2*$F175*Main!$C$4*$E175+Main!$C$5*CD$2*$F175","v":3650.8105174910252},{"$f":"CE$2*$F175*Main!$C$4*$E175+Main!$C$5*CE$2*$F175","v":4115.5238809092089},{"$f":"CF$2*$F175*Main!$C$4*$E175+Main!$C$5*CF$2*$F175","v":4580.2401373944613},{"$f":"CG$2*$F175*Main!$C$4*$E175+Main!$C$5*CG$2*$F175","v":3786.4606462587008},{"$f":"CH$2*$F175*Main!$C$4*$E175+Main!$C$5*CH$2*$F175","v":4249.3889872948312},{"$f":"CI$2*$F175*Main!$C$4*$E175+Main!$C$5*CI$2*$F175","v":4712.3173283309625},{"$f":"CJ$2*$F175*Main!$C$4*$E175+Main!$C$5*CJ$2*$F175","v":3720.4929309336599},{"$f":"CK$2*$F175*Main!$C$4*$E175+Main!$C$5*CK$2*$F175","v":4228.107585929557},{"$f":"CL$2*$F175*Main!$C$4*$E175+Main!$C$5*CL$2*$F175","v":4735.7193478583849},{"$f":"CM$2*$F175*Main!$C$4*$E175+Main!$C$5*CM$2*$F175","v":3804.6059629203387},{"$f":"CN$2*$F175*Main!$C$4*$E175+Main!$C$5*CN$2*$F175","v":4319.6760517550492},{"$f":"CO$2*$F175*Main!$C$4*$E175+Main!$C$5*CO$2*$F175","v":4834.7490336568299},{"$f":"CP$2*$F175*Main!$C$4*$E175+Main!$C$5*CP$2*$F175","v":3940.2560916880147},{"$f":"CQ$2*$F175*Main!$C$4*$E175+Main!$C$5*CQ$2*$F175","v":4453.5411581406734},{"$f":"CR$2*$F175*Main!$C$4*$E175+Main!$C$5*CR$2*$F175","v":4966.8262245933329},{"$f":"CS$2*$F175*Main!$C$4*$E175+Main!$C$5*CS$2*$F175","v":4325.3088533399041},{"$f":"CT$2*$F175*Main!$C$4*$E175+Main!$C$5*CT$2*$F175","v":4864.3653612501312},{"$f":"CU$2*$F175*Main!$C$4*$E175+Main!$C$5*CU$2*$F175","v":5403.4189760932895},{"$f":"CV$2*$F175*Main!$C$4*$E175+Main!$C$5*CV$2*$F175","v":4409.4218853265838},{"$f":"CW$2*$F175*Main!$C$4*$E175+Main!$C$5*CW$2*$F175","v":4955.9338270756243},{"$f":"CX$2*$F175*Main!$C$4*$E175+Main!$C$5*CX$2*$F175","v":5502.4486618917344},{"$f":"CY$2*$F175*Main!$C$4*$E175+Main!$C$5*CY$2*$F175","v":4545.0720140942594},{"$f":"CZ$2*$F175*Main!$C$4*$E175+Main!$C$5*CZ$2*$F175","v":5089.7989334612485},{"$f":"DA$2*$F175*Main!$C$4*$E175+Main!$C$5*DA$2*$F175","v":5634.5258528282375},{"$f":"DB$2*$F175*Main!$C$4*$E175+Main!$C$5*DB$2*$F175","v":1318.4039339684077},{"$f":"DC$2*$F175*Main!$C$4*$E175+Main!$C$5*DC$2*$F175","v":1768.0629335823023},{"$f":"DD$2*$F175*Main!$C$4*$E175+Main!$C$5*DD$2*$F175","v":2217.7219331961974},{"$f":"DE$2*$F175*Main!$C$4*$E175+Main!$C$5*DE$2*$F175","v":2667.380932810092},{"$f":"DF$2*$F175*Main!$C$4*$E175+Main!$C$5*DF$2*$F175","v":3117.0396431172799},{"$f":"DG$2*$F175*Main!$C$4*$E175+Main!$C$5*DG$2*$F175","v":1564.3178172731784},{"$f":"DH$2*$F175*Main!$C$4*$E175+Main!$C$5*DH$2*$F175","v":1981.616415178089},{"$f":"DI$2*$F175*Main!$C$4*$E175+Main!$C$5*DI$2*$F175","v":2398.914434469586},{"$f":"DJ$2*$F175*Main!$C$4*$E175+Main!$C$5*DJ$2*$F175","v":2816.2133216812035},{"$f":"DK$2*$F175*Main!$C$4*$E175+Main!$C$5*DK$2*$F175","v":3233.5116302794072},{"$f":"DL$2*$F175*Main!$C$4*$E175+Main!$C$5*DL$2*$F175","v":1694.2307047347808},{"$f":"DM$2*$F175*Main!$C$4*$E175+Main!$C$5*DM$2*$F175","v":2112.6769823462719},{"$f":"DN$2*$F175*Main!$C$4*$E175+Main!$C$5*DN$2*$F175","v":2531.1229706510558},{"$f":"DO$2*$F175*Main!$C$4*$E175+Main!$C$5*DO$2*$F175","v":2949.568669649133},{"$f":"DP$2*$F175*Main!$C$4*$E175+Main!$C$5*DP$2*$F175","v":3368.0161044874521},{"$f":"DQ$2*$F175*Main!$C$4*$E175+Main!$C$5*DQ$2*$F175","v":1389.3697119631947},{"$f":"DR$2*$F175*Main!$C$4*$E175+Main!$C$5*DR$2*$F175","v":1855.594413618629},{"$f":"DS$2*$F175*Main!$C$4*$E175+Main!$C$5*DS$2*$F175","v":2321.8191152740637},{"$f":"DT$2*$F175*Main!$C$4*$E175+Main!$C$5*DT$2*$F175","v":2788.043816929498},{"$f":"DU$2*$F175*Main!$C$4*$E175+Main!$C$5*DU$2*$F175","v":3254.2693865050533},{"$f":"DV$2*$F175*Main!$C$4*$E175+Main!$C$5*DV$2*$F175","v":1635.2833059612587},{"$f":"DW$2*$F175*Main!$C$4*$E175+Main!$C$5*DW$2*$F175","v":2069.1473166010023},{"$f":"DX$2*$F175*Main!$C$4*$E175+Main!$C$5*DX$2*$F175","v":2503.0116165474528},{"$f":"DY$2*$F175*Main!$C$4*$E175+Main!$C$5*DY$2*$F175","v":2936.8767844140239},{"$f":"DZ$2*$F175*Main!$C$4*$E175+Main!$C$5*DZ$2*$F175","v":3370.7413736671815},{"$f":"EA$2*$F175*Main!$C$4*$E175+Main!$C$5*EA$2*$F175","v":1765.1964827295683},{"$f":"EB$2*$F175*Main!$C$4*$E175+Main!$C$5*EB$2*$F175","v":2200.2081730758919},{"$f":"EC$2*$F175*Main!$C$4*$E175+Main!$C$5*EC$2*$F175","v":2635.2201527289226},{"$f":"ED$2*$F175*Main!$C$4*$E175+Main!$C$5*ED$2*$F175","v":3070.2327109953667},{"$f":"EE$2*$F175*Main!$C$4*$E175+Main!$C$5*EE$2*$F175","v":3505.2429548081559},{"$f":"EF$2*$F175*Main!$C$4*$E175+Main!$C$5*EF$2*$F175","v":1717.2178584443964},{"$f":"EG$2*$F175*Main!$C$4*$E175+Main!$C$5*EG$2*$F175","v":2238.8361152848393},{"$f":"EH$2*$F175*Main!$C$4*$E175+Main!$C$5*EH$2*$F175","v":2760.4546614319888},{"$f":"EI$2*$F175*Main!$C$4*$E175+Main!$C$5*EI$2*$F175","v":3282.0717610456045},{"$f":"EJ$2*$F175*Main!$C$4*$E175+Main!$C$5*EJ$2*$F175","v":3803.6917537262893},{"$f":"EK$2*$F175*Main!$C$4*$E175+Main!$C$5*EK$2*$F175","v":1963.1314524424599},{"$f":"EL$2*$F175*Main!$C$4*$E175+Main!$C$5*EL$2*$F175","v":2452.3893075739193},{"$f":"EM$2*$F175*Main!$C$4*$E175+Main!$C$5*EM$2*$F175","v":2941.6474520120851},{"$f":"EN$2*$F175*Main!$C$4*$E175+Main!$C$5*EN$2*$F175","v":3430.9055964502509},{"$f":"EO$2*$F175*Main!$C$4*$E175+Main!$C$5*EO$2*$F175","v":3920.1637408884176},{"$f":"EP$2*$F175*Main!$C$4*$E175+Main!$C$5*EP$2*$F175","v":2093.044629210769},{"$f":"EQ$2*$F175*Main!$C$4*$E175+Main!$C$5*EQ$2*$F175","v":2583.4501640488088},{"$f":"ER$2*$F175*Main!$C$4*$E175+Main!$C$5*ER$2*$F175","v":3073.8548309667271},{"$f":"ES$2*$F175*Main!$C$4*$E175+Main!$C$5*ES$2*$F175","v":3564.2615230315942},{"$f":"ET$2*$F175*Main!$C$4*$E175+Main!$C$5*ET$2*$F175","v":4054.6682150964625},{"$f":"EU$2*$F175*Main!$C$4*$E175+Main!$C$5*EU$2*$F175","v":4938.4654881083143},{"$f":"EV$2*$F175*Main!$C$4*$E175+Main!$C$5*EV$2*$F175","v":5044.9535008126441},{"$f":"EW$2*$F175*Main!$C$4*$E175+Main!$C$5*EW$2*$F175","v":5175.2456693670938},{"$f":"EX$2*$F175*Main!$C$4*$E175+Main!$C$5*EX$2*$F175","v":5243.3340028542816},{"$f":"EY$2*$F175*Main!$C$4*$E175+Main!$C$5*EY$2*$F175","v":5349.8220155586114},{"$f":"EZ$2*$F175*Main!$C$4*$E175+Main!$C$5*EZ$2*$F175","v":5480.1112910459915},{"$f":"FA$2*$F175*Main!$C$4*$E175+Main!$C$5*FA$2*$F175","v":5942.472590936447},{"$f":"FB$2*$F175*Main!$C$4*$E175+Main!$C$5*FB$2*$F175","v":6048.9606036407768},{"$f":"FC$2*$F175*Main!$C$4*$E175+Main!$C$5*FC$2*$F175","v":6179.2527721952274},{"$f":"IF($D175<100,(FD$2*(1+Main!$C$3)*$E175*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E175*Main!$C$4)+(FD$2*Main!$C$5))","v":136.48518173399998},{"$f":"IF($D175<100,(FE$2*(1+Main!$C$3)*$E175*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E175*Main!$C$4)+(FE$2*Main!$C$5))","v":149.20095598759997},{"$f":"IF($D175<100,(FF$2*(1+Main!$C$3)*$E175*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E175*Main!$C$4)+(FF$2*Main!$C$5))","v":150.2193600633},{"$f":"IF($D175<100,(FG$2*(1+Main!$C$3)*$E175*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E175*Main!$C$4)+(FG$2*Main!$C$5))","v":162.16419291379998},{"$f":"IF($D175<100,(FH$2*(1+Main!$C$3)*$E175*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E175*Main!$C$4)+(FH$2*Main!$C$5))","v":218.7760381686},{"$f":"IF($D175<100,(FI$2*(1+Main!$C$3)*$E175*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E175*Main!$C$4)+(FI$2*Main!$C$5))","v":61.808561379399997}]
["IN",29200,"(Benton County, Carroll County, Lafayette-West Lafayette, Tippecanoe County)",29200,0.97989999999999999,{"$f":"IF($D176<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F176*Main!$C$4*$E176+Main!$C$5*G$2*$F176","v":1673.7854897264544},{"$f":"H$2*$F176*Main!$C$4*$E176+Main!$C$5*H$2*$F176","v":2067.5274263545502},{"$f":"I$2*$F176*Main!$C$4*$E176+Main!$C$5*I$2*$F176","v":2461.269662148412},{"$f":"J$2*$F176*Main!$C$4*$E176+Main!$C$5*J$2*$F176","v":2855.0112996107428},{"$f":"K$2*$F176*Main!$C$4*$E176+Main!$C$5*K$2*$F176","v":3248.7547320676667},{"$f":"L$2*$F176*Main!$C$4*$E176+Main!$C$5*L$2*$F176","v":1986.5737685040981},{"$f":"M$2*$F176*Main!$C$4*$E176+Main!$C$5*M$2*$F176","v":2343.2137652091442},{"$f":"N$2*$F176*Main!$C$4*$E176+Main!$C$5*N$2*$F176","v":2699.8537619141903},{"$f":"O$2*$F176*Main!$C$4*$E176+Main!$C$5*O$2*$F176","v":3056.4928611219393},{"$f":"P$2*$F176*Main!$C$4*$E176+Main!$C$5*P$2*$F176","v":3413.1343536558152},{"$f":"Q$2*$F176*Main!$C$4*$E176+Main!$C$5*Q$2*$F176","v":2135.8413306067441},{"$f":"R$2*$F176*Main!$C$4*$E176+Main!$C$5*R$2*$F176","v":2483.8144950812211},{"$f":"S$2*$F176*Main!$C$4*$E176+Main!$C$5*S$2*$F176","v":2831.7873603899325},{"$f":"T$2*$F176*Main!$C$4*$E176+Main!$C$5*T$2*$F176","v":3179.7611231959409},{"$f":"U$2*$F176*Main!$C$4*$E176+Main!$C$5*U$2*$F176","v":3527.7327918415895},{"$f":"V$2*$F176*Main!$C$4*$E176+Main!$C$5*V$2*$F176","v":1779.4493423214128},{"$f":"W$2*$F176*Main!$C$4*$E176+Main!$C$5*W$2*$F176","v":2191.4969329832093},{"$f":"X$2*$F176*Main!$C$4*$E176+Main!$C$5*X$2*$F176","v":2603.5445236450064},{"$f":"Y$2*$F176*Main!$C$4*$E176+Main!$C$5*Y$2*$F176","v":3015.5909176437408},{"$f":"Z$2*$F176*Main!$C$4*$E176+Main!$C$5*Z$2*$F176","v":3427.6409016316625},{"$f":"AA$2*$F176*Main!$C$4*$E176+Main!$C$5*AA$2*$F176","v":2092.2373219332908},{"$f":"AB$2*$F176*Main!$C$4*$E176+Main!$C$5*AB$2*$F176","v":2467.1832718378037},{"$f":"AC$2*$F176*Main!$C$4*$E176+Main!$C$5*AC$2*$F176","v":2842.1286234107847},{"$f":"AD$2*$F176*Main!$C$4*$E176+Main!$C$5*AD$2*$F176","v":3217.0730774864692},{"$f":"AE$2*$F176*Main!$C$4*$E176+Main!$C$5*AE$2*$F176","v":3592.0205232198105},{"$f":"AF$2*$F176*Main!$C$4*$E176+Main!$C$5*AF$2*$F176","v":2241.5048840359373},{"$f":"AG$2*$F176*Main!$C$4*$E176+Main!$C$5*AG$2*$F176","v":2607.7837025441149},{"$f":"AH$2*$F176*Main!$C$4*$E176+Main!$C$5*AH$2*$F176","v":2974.0625210522921},{"$f":"AI$2*$F176*Main!$C$4*$E176+Main!$C$5*AI$2*$F176","v":3340.3413395604703},{"$f":"AJ$2*$F176*Main!$C$4*$E176+Main!$C$5*AJ$2*$F176","v":3706.6189614055857},{"$f":"AK$2*$F176*Main!$C$4*$E176+Main!$C$5*AK$2*$F176","v":1906.948406653084},{"$f":"AL$2*$F176*Main!$C$4*$E176+Main!$C$5*AL$2*$F176","v":2363.9321911427255},{"$f":"AM$2*$F176*Main!$C$4*$E176+Main!$C$5*AM$2*$F176","v":2820.9156764666018},{"$f":"AN$2*$F176*Main!$C$4*$E176+Main!$C$5*AN$2*$F176","v":3277.8994609562437},{"$f":"AO$2*$F176*Main!$C$4*$E176+Main!$C$5*AO$2*$F176","v":3734.8841429431827},{"$f":"AP$2*$F176*Main!$C$4*$E176+Main!$C$5*AP$2*$F176","v":2219.7363862649618},{"$f":"AQ$2*$F176*Main!$C$4*$E176+Main!$C$5*AQ$2*$F176","v":2639.6179316657881},{"$f":"AR$2*$F176*Main!$C$4*$E176+Main!$C$5*AR$2*$F176","v":3059.4994770666153},{"$f":"AS$2*$F176*Main!$C$4*$E176+Main!$C$5*AS$2*$F176","v":3479.3816207989726},{"$f":"AT$2*$F176*Main!$C$4*$E176+Main!$C$5*AT$2*$F176","v":3899.2637645313307},{"$f":"AU$2*$F176*Main!$C$4*$E176+Main!$C$5*AU$2*$F176","v":2369.0036492018426},{"$f":"AV$2*$F176*Main!$C$4*$E176+Main!$C$5*AV$2*$F176","v":2780.2189607036307},{"$f":"AW$2*$F176*Main!$C$4*$E176+Main!$C$5*AW$2*$F176","v":3191.434571371185},{"$f":"AX$2*$F176*Main!$C$4*$E176+Main!$C$5*AX$2*$F176","v":3602.6498828729736},{"$f":"AY$2*$F176*Main!$C$4*$E176+Main!$C$5*AY$2*$F176","v":4013.862202717105},{"$f":"AZ$2*$F176*Main!$C$4*$E176+Main!$C$5*AZ$2*$F176","v":3642.4957711984666},{"$f":"BA$2*$F176*Main!$C$4*$E176+Main!$C$5*BA$2*$F176","v":4130.5847178389186},{"$f":"BB$2*$F176*Main!$C$4*$E176+Main!$C$5*BB$2*$F176","v":4618.6736644793718},{"$f":"BC$2*$F176*Main!$C$4*$E176+Main!$C$5*BC$2*$F176","v":3769.7728545320329},{"$f":"BD$2*$F176*Main!$C$4*$E176+Main!$C$5*BD$2*$F176","v":4252.141751733463},{"$f":"BE$2*$F176*Main!$C$4*$E176+Main!$C$5*BE$2*$F176","v":4734.5106489348927},{"$f":"BF$2*$F176*Main!$C$4*$E176+Main!$C$5*BF$2*$F176","v":3875.7074521448949},{"$f":"BG$2*$F176*Main!$C$4*$E176+Main!$C$5*BG$2*$F176","v":4367.6735871080327},{"$f":"BH$2*$F176*Main!$C$4*$E176+Main!$C$5*BH$2*$F176","v":4859.6427137288265},{"$f":"BI$2*$F176*Main!$C$4*$E176+Main!$C$5*BI$2*$F176","v":3839.6878939619287},{"$f":"BJ$2*$F176*Main!$C$4*$E176+Main!$C$5*BJ$2*$F176","v":4367.1320970722254},{"$f":"BK$2*$F176*Main!$C$4*$E176+Main!$C$5*BK$2*$F176","v":4894.5733085248667},{"$f":"BL$2*$F176*Main!$C$4*$E176+Main!$C$5*BL$2*$F176","v":3966.9649772954949},{"$f":"BM$2*$F176*Main!$C$4*$E176+Main!$C$5*BM$2*$F176","v":4488.6891309667699},{"$f":"BN$2*$F176*Main!$C$4*$E176+Main!$C$5*BN$2*$F176","v":5010.4102929803867},{"$f":"BO$2*$F176*Main!$C$4*$E176+Main!$C$5*BO$2*$F176","v":4072.899574908357},{"$f":"BP$2*$F176*Main!$C$4*$E176+Main!$C$5*BP$2*$F176","v":4604.2209663413396},{"$f":"BQ$2*$F176*Main!$C$4*$E176+Main!$C$5*BQ$2*$F176","v":5135.5423577743204},{"$f":"BR$2*$F176*Main!$C$4*$E176+Main!$C$5*BR$2*$F176","v":4191.8658332724644},{"$f":"BS$2*$F176*Main!$C$4*$E176+Main!$C$5*BS$2*$F176","v":4842.9043891413103},{"$f":"BT$2*$F176*Main!$C$4*$E176+Main!$C$5*BT$2*$F176","v":5493.9429450101543},{"$f":"BU$2*$F176*Main!$C$4*$E176+Main!$C$5*BU$2*$F176","v":4319.1459082636884},{"$f":"BV$2*$F176*Main!$C$4*$E176+Main!$C$5*BV$2*$F176","v":4964.4614230358538},{"$f":"BW$2*$F176*Main!$C$4*$E176+Main!$C$5*BW$2*$F176","v":5609.7799294656752},{"$f":"BX$2*$F176*Main!$C$4*$E176+Main!$C$5*BX$2*$F176","v":4425.0775142188941},{"$f":"BY$2*$F176*Main!$C$4*$E176+Main!$C$5*BY$2*$F176","v":5079.9962500680795},{"$f":"BZ$2*$F176*Main!$C$4*$E176+Main!$C$5*BZ$2*$F176","v":5734.9119942596099},{"$f":"CA$2*$F176*Main!$C$4*$E176+Main!$C$5*CA$2*$F176","v":3688.244200080022},{"$f":"CB$2*$F176*Main!$C$4*$E176+Main!$C$5*CB$2*$F176","v":4161.0846676458414},{"$f":"CC$2*$F176*Main!$C$4*$E176+Main!$C$5*CC$2*$F176","v":4633.9221435540048},{"$f":"CD$2*$F176*Main!$C$4*$E176+Main!$C$5*CD$2*$F176","v":3775.2236547819803},{"$f":"CE$2*$F176*Main!$C$4*$E176+Main!$C$5*CE$2*$F176","v":4255.7736241283237},{"$f":"CF$2*$F176*Main!$C$4*$E176+Main!$C$5*CF$2*$F176","v":4736.3265851323231},{"$f":"CG$2*$F176*Main!$C$4*$E176+Main!$C$5*CG$2*$F176","v":3915.4964989749164},{"$f":"CH$2*$F176*Main!$C$4*$E176+Main!$C$5*CH$2*$F176","v":4394.2006155472654},{"$f":"CI$2*$F176*Main!$C$4*$E176+Main!$C$5*CI$2*$F176","v":4872.904732119614},{"$f":"CJ$2*$F176*Main!$C$4*$E176+Main!$C$5*CJ$2*$F176","v":3847.2807210938527},{"$f":"CK$2*$F176*Main!$C$4*$E176+Main!$C$5*CK$2*$F176","v":4372.193981826842},{"$f":"CL$2*$F176*Main!$C$4*$E176+Main!$C$5*CL$2*$F176","v":4897.1042509021745},{"$f":"CM$2*$F176*Main!$C$4*$E176+Main!$C$5*CM$2*$F176","v":3934.2601757958114},{"$f":"CN$2*$F176*Main!$C$4*$E176+Main!$C$5*CN$2*$F176","v":4466.8829383093234},{"$f":"CO$2*$F176*Main!$C$4*$E176+Main!$C$5*CO$2*$F176","v":4999.5086924804928},{"$f":"CP$2*$F176*Main!$C$4*$E176+Main!$C$5*CP$2*$F176","v":4074.5330199887476},{"$f":"CQ$2*$F176*Main!$C$4*$E176+Main!$C$5*CQ$2*$F176","v":4605.3099297282661},{"$f":"CR$2*$F176*Main!$C$4*$E176+Main!$C$5*CR$2*$F176","v":5136.0868394677846},{"$f":"CS$2*$F176*Main!$C$4*$E176+Main!$C$5*CS$2*$F176","v":4472.7076957663212},{"$f":"CT$2*$F176*Main!$C$4*$E176+Main!$C$5*CT$2*$F176","v":5030.1342919089839},{"$f":"CU$2*$F176*Main!$C$4*$E176+Main!$C$5*CU$2*$F176","v":5587.5578963939915},{"$f":"CV$2*$F176*Main!$C$4*$E176+Main!$C$5*CV$2*$F176","v":4559.6871504682786},{"$f":"CW$2*$F176*Main!$C$4*$E176+Main!$C$5*CW$2*$F176","v":5124.8232483914671},{"$f":"CX$2*$F176*Main!$C$4*$E176+Main!$C$5*CX$2*$F176","v":5689.9623379723098},{"$f":"CY$2*$F176*Main!$C$4*$E176+Main!$C$5*CY$2*$F176","v":4699.9599946612143},{"$f":"CZ$2*$F176*Main!$C$4*$E176+Main!$C$5*CZ$2*$F176","v":5263.2502398104079},{"$f":"DA$2*$F176*Main!$C$4*$E176+Main!$C$5*DA$2*$F176","v":5826.5404849596025},{"$f":"DB$2*$F176*Main!$C$4*$E176+Main!$C$5*DB$2*$F176","v":1363.3327980811564},{"$f":"DC$2*$F176*Main!$C$4*$E176+Main!$C$5*DC$2*$F176","v":1828.3153776466947},{"$f":"DD$2*$F176*Main!$C$4*$E176+Main!$C$5*DD$2*$F176","v":2293.297957212234},{"$f":"DE$2*$F176*Main!$C$4*$E176+Main!$C$5*DE$2*$F176","v":2758.2805367777728},{"$f":"DF$2*$F176*Main!$C$4*$E176+Main!$C$5*DF$2*$F176","v":3223.2628171775459},{"$f":"DG$2*$F176*Main!$C$4*$E176+Main!$C$5*DG$2*$F176","v":1617.6269896979493},{"$f":"DH$2*$F176*Main!$C$4*$E176+Main!$C$5*DH$2*$F176","v":2049.1463825479086},{"$f":"DI$2*$F176*Main!$C$4*$E176+Main!$C$5*DI$2*$F176","v":2480.6651770663366},{"$f":"DJ$2*$F176*Main!$C$4*$E176+Main!$C$5*DJ$2*$F176","v":2912.1848690820616},{"$f":"DK$2*$F176*Main!$C$4*$E176+Main!$C$5*DK$2*$F176","v":3343.7039627662552},{"$f":"DL$2*$F176*Main!$C$4*$E176+Main!$C$5*DL$2*$F176","v":1751.9670775924933},{"$f":"DM$2*$F176*Main!$C$4*$E176+Main!$C$5*DM$2*$F176","v":2184.673261034744},{"$f":"DN$2*$F176*Main!$C$4*$E176+Main!$C$5*DN$2*$F176","v":2617.3791453112281},{"$f":"DO$2*$F176*Main!$C$4*$E176+Main!$C$5*DO$2*$F176","v":3050.0847304219474},{"$f":"DP$2*$F176*Main!$C$4*$E176+Main!$C$5*DP$2*$F176","v":3482.7921105272603},{"$f":"DQ$2*$F176*Main!$C$4*$E176+Main!$C$5*DQ$2*$F176","v":1436.7169637294041},{"$f":"DR$2*$F176*Main!$C$4*$E176+Main!$C$5*DR$2*$F176","v":1918.8297750354468},{"$f":"DS$2*$F176*Main!$C$4*$E176+Main!$C$5*DS$2*$F176","v":2400.9425863414899},{"$f":"DT$2*$F176*Main!$C$4*$E176+Main!$C$5*DT$2*$F176","v":2883.0553976475326},{"$f":"DU$2*$F176*Main!$C$4*$E176+Main!$C$5*DU$2*$F176","v":3365.1691064508723},{"$f":"DV$2*$F176*Main!$C$4*$E176+Main!$C$5*DV$2*$F176","v":1691.0108561804316},{"$f":"DW$2*$F176*Main!$C$4*$E176+Main!$C$5*DW$2*$F176","v":2139.6601816051293},{"$f":"DX$2*$F176*Main!$C$4*$E176+Main!$C$5*DX$2*$F176","v":2588.309806195593},{"$f":"DY$2*$F176*Main!$C$4*$E176+Main!$C$5*DY$2*$F176","v":3036.9603282833527},{"$f":"DZ$2*$F176*Main!$C$4*$E176+Main!$C$5*DZ$2*$F176","v":3485.6102520395825},{"$f":"EA$2*$F176*Main!$C$4*$E176+Main!$C$5*EA$2*$F176","v":1825.3512432407415},{"$f":"EB$2*$F176*Main!$C$4*$E176+Main!$C$5*EB$2*$F176","v":2275.1873592577303},{"$f":"EC$2*$F176*Main!$C$4*$E176+Main!$C$5*EC$2*$F176","v":2725.0237744404844},{"$f":"ED$2*$F176*Main!$C$4*$E176+Main!$C$5*ED$2*$F176","v":3174.8607879547699},{"$f":"EE$2*$F176*Main!$C$4*$E176+Main!$C$5*EE$2*$F176","v":3624.6954081429303},{"$f":"EF$2*$F176*Main!$C$4*$E176+Main!$C$5*EF$2*$F176","v":1775.7375926671264},{"$f":"EG$2*$F176*Main!$C$4*$E176+Main!$C$5*EG$2*$F176","v":2315.1316731201182},{"$f":"EH$2*$F176*Main!$C$4*$E176+Main!$C$5*EH$2*$F176","v":2854.5260527388755},{"$f":"EI$2*$F176*Main!$C$4*$E176+Main!$C$5*EI$2*$F176","v":3393.9189365288053},{"$f":"EJ$2*$F176*Main!$C$4*$E176+Main!$C$5*EJ$2*$F176","v":3933.314811976391},{"$f":"EK$2*$F176*Main!$C$4*$E176+Main!$C$5*EK$2*$F176","v":2030.0314851181538},{"$f":"EL$2*$F176*Main!$C$4*$E176+Main!$C$5*EL$2*$F176","v":2535.9623788555664},{"$f":"EM$2*$F176*Main!$C$4*$E176+Main!$C$5*EM$2*$F176","v":3041.8935717587442},{"$f":"EN$2*$F176*Main!$C$4*$E176+Main!$C$5*EN$2*$F176","v":3547.8247646619225},{"$f":"EO$2*$F176*Main!$C$4*$E176+Main!$C$5*EO$2*$F176","v":4053.7559575651007},{"$f":"EP$2*$F176*Main!$C$4*$E176+Main!$C$5*EP$2*$F176","v":2164.3718721784635},{"$f":"EQ$2*$F176*Main!$C$4*$E176+Main!$C$5*EQ$2*$F176","v":2671.489556508167},{"$f":"ER$2*$F176*Main!$C$4*$E176+Main!$C$5*ER$2*$F176","v":3178.6063433405734},{"$f":"ES$2*$F176*Main!$C$4*$E176+Main!$C$5*ES$2*$F176","v":3685.7252243333387},{"$f":"ET$2*$F176*Main!$C$4*$E176+Main!$C$5*ET$2*$F176","v":4192.8441053261058},{"$f":"EU$2*$F176*Main!$C$4*$E176+Main!$C$5*EU$2*$F176","v":5106.7596194621683},{"$f":"EV$2*$F176*Main!$C$4*$E176+Main!$C$5*EV$2*$F176","v":5216.8765544786665},{"$f":"EW$2*$F176*Main!$C$4*$E176+Main!$C$5*EW$2*$F176","v":5351.6088486919643},{"$f":"EX$2*$F176*Main!$C$4*$E176+Main!$C$5*EX$2*$F176","v":5422.0175116351638},{"$f":"EY$2*$F176*Main!$C$4*$E176+Main!$C$5*EY$2*$F176","v":5532.1344466516621},{"$f":"EZ$2*$F176*Main!$C$4*$E176+Main!$C$5*EZ$2*$F176","v":5666.863749207303},{"$f":"FA$2*$F176*Main!$C$4*$E176+Main!$C$5*FA$2*$F176","v":6144.9815008789992},{"$f":"FB$2*$F176*Main!$C$4*$E176+Main!$C$5*FB$2*$F176","v":6255.0984358954984},{"$f":"FC$2*$F176*Main!$C$4*$E176+Main!$C$5*FC$2*$F176","v":6389.8307301087962},{"$f":"IF($D176<100,(FD$2*(1+Main!$C$3)*$E176*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E176*Main!$C$4)+(FD$2*Main!$C$5))","v":141.13635428100002},{"$f":"IF($D176<100,(FE$2*(1+Main!$C$3)*$E176*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E176*Main!$C$4)+(FE$2*Main!$C$5))","v":154.2854595334},{"$f":"IF($D176<100,(FF$2*(1+Main!$C$3)*$E176*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E176*Main!$C$4)+(FF$2*Main!$C$5))","v":155.33856901095001},{"$f":"IF($D176<100,(FG$2*(1+Main!$C$3)*$E176*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E176*Main!$C$4)+(FG$2*Main!$C$5))","v":167.6904605467},{"$f":"IF($D176<100,(FH$2*(1+Main!$C$3)*$E176*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E176*Main!$C$4)+(FH$2*Main!$C$5))","v":226.23153692490001},{"$f":"IF($D176<100,(FI$2*(1+Main!$C$3)*$E176*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E176*Main!$C$4)+(FI$2*Main!$C$5))","v":63.9148873571}]
["IN",31140,"(Clark County, Floyd County, Harrison County, Louisville-Jefferson County, Scott County, Washington County)",31140,0.86890000000000001,{"$f":"IF($D177<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F177*Main!$C$4*$E177+Main!$C$5*G$2*$F177","v":1525.5349504361275},{"$f":"H$2*$F177*Main!$C$4*$E177+Main!$C$5*H$2*$F177","v":1884.4023736904264},{"$f":"I$2*$F177*Main!$C$4*$E177+Main!$C$5*I$2*$F177","v":2243.270069612779},{"$f":"J$2*$F177*Main!$C$4*$E177+Main!$C$5*J$2*$F177","v":2602.1372201990243},{"$f":"K$2*$F177*Main!$C$4*$E177+Main!$C$5*K$2*$F177","v":2961.006006793591},{"$f":"L$2*$F177*Main!$C$4*$E177+Main!$C$5*L$2*$F177","v":1810.6189437500127},{"$f":"M$2*$F177*Main!$C$4*$E177+Main!$C$5*M$2*$F177","v":2135.6706203456142},{"$f":"N$2*$F177*Main!$C$4*$E177+Main!$C$5*N$2*$F177","v":2460.7222969412151},{"$f":"O$2*$F177*Main!$C$4*$E177+Main!$C$5*O$2*$F177","v":2785.7731555326554},{"$f":"P$2*$F177*Main!$C$4*$E177+Main!$C$5*P$2*$F177","v":3110.8261954685249},{"$f":"Q$2*$F177*Main!$C$4*$E177+Main!$C$5*Q$2*$F177","v":1946.6655783705557},{"$f":"R$2*$F177*Main!$C$4*$E177+Main!$C$5*R$2*$F177","v":2263.8180614563239},{"$f":"S$2*$F177*Main!$C$4*$E177+Main!$C$5*S$2*$F177","v":2580.9702718740391},{"$f":"T$2*$F177*Main!$C$4*$E177+Main!$C$5*T$2*$F177","v":2898.1233002959143},{"$f":"U$2*$F177*Main!$C$4*$E177+Main!$C$5*U$2*$F177","v":3215.2744200414145},{"$f":"V$2*$F177*Main!$C$4*$E177+Main!$C$5*V$2*$F177","v":1621.8399435913043},{"$f":"W$2*$F177*Main!$C$4*$E177+Main!$C$5*W$2*$F177","v":1997.3916523710834},{"$f":"X$2*$F177*Main!$C$4*$E177+Main!$C$5*X$2*$F177","v":2372.943361150863},{"$f":"Y$2*$F177*Main!$C$4*$E177+Main!$C$5*Y$2*$F177","v":2748.4939792584287},{"$f":"Z$2*$F177*Main!$C$4*$E177+Main!$C$5*Z$2*$F177","v":3124.0478693826358},{"$f":"AA$2*$F177*Main!$C$4*$E177+Main!$C$5*AA$2*$F177","v":1906.9236642371357},{"$f":"AB$2*$F177*Main!$C$4*$E177+Main!$C$5*AB$2*$F177","v":2248.6598990262714},{"$f":"AC$2*$F177*Main!$C$4*$E177+Main!$C$5*AC$2*$F177","v":2590.3955884792995},{"$f":"AD$2*$F177*Main!$C$4*$E177+Main!$C$5*AD$2*$F177","v":2932.1304599281675},{"$f":"AE$2*$F177*Main!$C$4*$E177+Main!$C$5*AE$2*$F177","v":3273.8680580575706},{"$f":"AF$2*$F177*Main!$C$4*$E177+Main!$C$5*AF$2*$F177","v":2042.9702988576792},{"$f":"AG$2*$F177*Main!$C$4*$E177+Main!$C$5*AG$2*$F177","v":2376.8070674689279},{"$f":"AH$2*$F177*Main!$C$4*$E177+Main!$C$5*AH$2*$F177","v":2710.6438360801767},{"$f":"AI$2*$F177*Main!$C$4*$E177+Main!$C$5*AI$2*$F177","v":3044.4806046914259},{"$f":"AJ$2*$F177*Main!$C$4*$E177+Main!$C$5*AJ$2*$F177","v":3378.3162826304606},{"$f":"AK$2*$F177*Main!$C$4*$E177+Main!$C$5*AK$2*$F177","v":1738.0461599671291},{"$f":"AL$2*$F177*Main!$C$4*$E177+Main!$C$5*AL$2*$F177","v":2154.5539737225545},{"$f":"AM$2*$F177*Main!$C$4*$E177+Main!$C$5*AM$2*$F177","v":2571.0615148099268},{"$f":"AN$2*$F177*Main!$C$4*$E177+Main!$C$5*AN$2*$F177","v":2987.5693285653524},{"$f":"AO$2*$F177*Main!$C$4*$E177+Main!$C$5*AO$2*$F177","v":3404.0779603249384},{"$f":"AP$2*$F177*Main!$C$4*$E177+Main!$C$5*AP$2*$F177","v":2023.1298806129607},{"$f":"AQ$2*$F177*Main!$C$4*$E177+Main!$C$5*AQ$2*$F177","v":2405.821675041635},{"$f":"AR$2*$F177*Main!$C$4*$E177+Main!$C$5*AR$2*$F177","v":2788.5134694703102},{"$f":"AS$2*$F177*Main!$C$4*$E177+Main!$C$5*AS$2*$F177","v":3171.2058092350908},{"$f":"AT$2*$F177*Main!$C$4*$E177+Main!$C$5*AT$2*$F177","v":3553.8981489998723},{"$f":"AU$2*$F177*Main!$C$4*$E177+Main!$C$5*AU$2*$F177","v":2159.1762425654506},{"$f":"AV$2*$F177*Main!$C$4*$E177+Main!$C$5*AV$2*$F177","v":2533.9693888203988},{"$f":"AW$2*$F177*Main!$C$4*$E177+Main!$C$5*AW$2*$F177","v":2908.762807743401},{"$f":"AX$2*$F177*Main!$C$4*$E177+Main!$C$5*AX$2*$F177","v":3283.5559539983497},{"$f":"AY$2*$F177*Main!$C$4*$E177+Main!$C$5*AY$2*$F177","v":3658.3463735727628},{"$f":"AZ$2*$F177*Main!$C$4*$E177+Main!$C$5*AZ$2*$F177","v":3319.8726120437295},{"$f":"BA$2*$F177*Main!$C$4*$E177+Main!$C$5*BA$2*$F177","v":3764.7305413254876},{"$f":"BB$2*$F177*Main!$C$4*$E177+Main!$C$5*BB$2*$F177","v":4209.5884706072466},{"$f":"BC$2*$F177*Main!$C$4*$E177+Main!$C$5*BC$2*$F177","v":3435.8765087238589},{"$f":"BD$2*$F177*Main!$C$4*$E177+Main!$C$5*BD$2*$F177","v":3875.5210248227386},{"$f":"BE$2*$F177*Main!$C$4*$E177+Main!$C$5*BE$2*$F177","v":4315.1655409216173},{"$f":"BF$2*$F177*Main!$C$4*$E177+Main!$C$5*BF$2*$F177","v":3532.4282664674511},{"$f":"BG$2*$F177*Main!$C$4*$E177+Main!$C$5*BG$2*$F177","v":3980.8199737225423},{"$f":"BH$2*$F177*Main!$C$4*$E177+Main!$C$5*BH$2*$F177","v":4429.2144076581681},{"$f":"BI$2*$F177*Main!$C$4*$E177+Main!$C$5*BI$2*$F177","v":3499.5990328263092},{"$f":"BJ$2*$F177*Main!$C$4*$E177+Main!$C$5*BJ$2*$F177","v":3980.3264445457107},{"$f":"BK$2*$F177*Main!$C$4*$E177+Main!$C$5*BK$2*$F177","v":4461.0511295845772},{"$f":"BL$2*$F177*Main!$C$4*$E177+Main!$C$5*BL$2*$F177","v":3615.6029295064382},{"$f":"BM$2*$F177*Main!$C$4*$E177+Main!$C$5*BM$2*$F177","v":4091.1169280429617},{"$f":"BN$2*$F177*Main!$C$4*$E177+Main!$C$5*BN$2*$F177","v":4566.6281998989489},{"$f":"BO$2*$F177*Main!$C$4*$E177+Main!$C$5*BO$2*$F177","v":3712.1546872500303},{"$f":"BP$2*$F177*Main!$C$4*$E177+Main!$C$5*BP$2*$F177","v":4196.415876942765},{"$f":"BQ$2*$F177*Main!$C$4*$E177+Main!$C$5*BQ$2*$F177","v":4680.6770666354987},{"$f":"BR$2*$F177*Main!$C$4*$E177+Main!$C$5*BR$2*$F177","v":3820.583865403989},{"$f":"BS$2*$F177*Main!$C$4*$E177+Main!$C$5*BS$2*$F177","v":4413.9586300649626},{"$f":"BT$2*$F177*Main!$C$4*$E177+Main!$C$5*BT$2*$F177","v":5007.3333947259362},{"$f":"BU$2*$F177*Main!$C$4*$E177+Main!$C$5*BU$2*$F177","v":3936.5904887646539},{"$f":"BV$2*$F177*Main!$C$4*$E177+Main!$C$5*BV$2*$F177","v":4524.7491135622131},{"$f":"BW$2*$F177*Main!$C$4*$E177+Main!$C$5*BW$2*$F177","v":5112.9104650403069},{"$f":"BX$2*$F177*Main!$C$4*$E177+Main!$C$5*BX$2*$F177","v":4033.1395198277114},{"$f":"BY$2*$F177*Main!$C$4*$E177+Main!$C$5*BY$2*$F177","v":4630.0507891425514},{"$f":"BZ$2*$F177*Main!$C$4*$E177+Main!$C$5*BZ$2*$F177","v":5226.9593317768577},{"$f":"CA$2*$F177*Main!$C$4*$E177+Main!$C$5*CA$2*$F177","v":3361.5690107846217},{"$f":"CB$2*$F177*Main!$C$4*$E177+Main!$C$5*CB$2*$F177","v":3792.5290493795947},{"$f":"CC$2*$F177*Main!$C$4*$E177+Main!$C$5*CC$2*$F177","v":4223.4863612940326},{"$f":"CD$2*$F177*Main!$C$4*$E177+Main!$C$5*CD$2*$F177","v":3440.8445206585898},{"$f":"CE$2*$F177*Main!$C$4*$E177+Main!$C$5*CE$2*$F177","v":3878.8312149922021},{"$f":"CF$2*$F177*Main!$C$4*$E177+Main!$C$5*CF$2*$F177","v":4316.8206360063496},{"$f":"CG$2*$F177*Main!$C$4*$E177+Main!$C$5*CG$2*$F177","v":3568.6931175826662},{"$f":"CH$2*$F177*Main!$C$4*$E177+Main!$C$5*CH$2*$F177","v":4004.9974500261969},{"$f":"CI$2*$F177*Main!$C$4*$E177+Main!$C$5*CI$2*$F177","v":4441.3017824697272},{"$f":"CJ$2*$F177*Main!$C$4*$E177+Main!$C$5*CJ$2*$F177","v":3506.5193480240846},{"$f":"CK$2*$F177*Main!$C$4*$E177+Main!$C$5*CK$2*$F177","v":3984.9399880108945},{"$f":"CL$2*$F177*Main!$C$4*$E177+Main!$C$5*CL$2*$F177","v":4463.3579013171693},{"$f":"CM$2*$F177*Main!$C$4*$E177+Main!$C$5*CM$2*$F177","v":3585.7948578980527},{"$f":"CN$2*$F177*Main!$C$4*$E177+Main!$C$5*CN$2*$F177","v":4071.2421536235024},{"$f":"CO$2*$F177*Main!$C$4*$E177+Main!$C$5*CO$2*$F177","v":4556.6921760294872},{"$f":"CP$2*$F177*Main!$C$4*$E177+Main!$C$5*CP$2*$F177","v":3713.6434548221296},{"$f":"CQ$2*$F177*Main!$C$4*$E177+Main!$C$5*CQ$2*$F177","v":4197.4083886574972},{"$f":"CR$2*$F177*Main!$C$4*$E177+Main!$C$5*CR$2*$F177","v":4681.1733224928657},{"$f":"CS$2*$F177*Main!$C$4*$E177+Main!$C$5*CS$2*$F177","v":4076.5510006251056},{"$f":"CT$2*$F177*Main!$C$4*$E177+Main!$C$5*CT$2*$F177","v":4584.6052046660625},{"$f":"CU$2*$F177*Main!$C$4*$E177+Main!$C$5*CU$2*$F177","v":5092.6566820264852},{"$f":"CV$2*$F177*Main!$C$4*$E177+Main!$C$5*CV$2*$F177","v":4155.8265104990733},{"$f":"CW$2*$F177*Main!$C$4*$E177+Main!$C$5*CW$2*$F177","v":4670.9073702786709},{"$f":"CX$2*$F177*Main!$C$4*$E177+Main!$C$5*CX$2*$F177","v":5185.9909567388031},{"$f":"CY$2*$F177*Main!$C$4*$E177+Main!$C$5*CY$2*$F177","v":4283.6751074231497},{"$f":"CZ$2*$F177*Main!$C$4*$E177+Main!$C$5*CZ$2*$F177","v":4797.0736053126657},{"$f":"DA$2*$F177*Main!$C$4*$E177+Main!$C$5*DA$2*$F177","v":5310.4721032021816},{"$f":"DB$2*$F177*Main!$C$4*$E177+Main!$C$5*DB$2*$F177","v":1242.5796766159001},{"$f":"DC$2*$F177*Main!$C$4*$E177+Main!$C$5*DC$2*$F177","v":1666.3778161176979},{"$f":"DD$2*$F177*Main!$C$4*$E177+Main!$C$5*DD$2*$F177","v":2090.1759556194961},{"$f":"DE$2*$F177*Main!$C$4*$E177+Main!$C$5*DE$2*$F177","v":2513.9740951212939},{"$f":"DF$2*$F177*Main!$C$4*$E177+Main!$C$5*DF$2*$F177","v":2937.7719619550385},{"$f":"DG$2*$F177*Main!$C$4*$E177+Main!$C$5*DG$2*$F177","v":1474.3505214376696},{"$f":"DH$2*$F177*Main!$C$4*$E177+Main!$C$5*DH$2*$F177","v":1867.6493758154643},{"$f":"DI$2*$F177*Main!$C$4*$E177+Main!$C$5*DI$2*$F177","v":2260.9476848571521},{"$f":"DJ$2*$F177*Main!$C$4*$E177+Main!$C$5*DJ$2*$F177","v":2654.246811903},{"$f":"DK$2*$F177*Main!$C$4*$E177+Main!$C$5*DK$2*$F177","v":3047.5453936127415},{"$f":"DL$2*$F177*Main!$C$4*$E177+Main!$C$5*DL$2*$F177","v":1596.7918381928303},{"$f":"DM$2*$F177*Main!$C$4*$E177+Main!$C$5*DM$2*$F177","v":1991.172366738851},{"$f":"DN$2*$F177*Main!$C$4*$E177+Main!$C$5*DN$2*$F177","v":2385.5526226168181},{"$f":"DO$2*$F177*Main!$C$4*$E177+Main!$C$5*DO$2*$F177","v":2779.932605826732},{"$f":"DP$2*$F177*Main!$C$4*$E177+Main!$C$5*DP$2*$F177","v":3174.3142250449669},{"$f":"DQ$2*$F177*Main!$C$4*$E177+Main!$C$5*DQ$2*$F177","v":1309.4640594667112},{"$f":"DR$2*$F177*Main!$C$4*$E177+Main!$C$5*DR$2*$F177","v":1748.8751717117964},{"$f":"DS$2*$F177*Main!$C$4*$E177+Main!$C$5*DS$2*$F177","v":2188.286283956882},{"$f":"DT$2*$F177*Main!$C$4*$E177+Main!$C$5*DT$2*$F177","v":2627.6973962019674},{"$f":"DU$2*$F177*Main!$C$4*$E177+Main!$C$5*DU$2*$F177","v":3067.1093264512128},{"$f":"DV$2*$F177*Main!$C$4*$E177+Main!$C$5*DV$2*$F177","v":1541.2346316204273},{"$f":"DW$2*$F177*Main!$C$4*$E177+Main!$C$5*DW$2*$F177","v":1950.1461860734557},{"$f":"DX$2*$F177*Main!$C$4*$E177+Main!$C$5*DX$2*$F177","v":2359.0580131945385},{"$f":"DY$2*$F177*Main!$C$4*$E177+Main!$C$5*DY$2*$F177","v":2767.9706583197808},{"$f":"DZ$2*$F177*Main!$C$4*$E177+Main!$C$5*DZ$2*$F177","v":3176.8827581089167},{"$f":"EA$2*$F177*Main!$C$4*$E177+Main!$C$5*EA$2*$F177","v":1663.6762210436414},{"$f":"EB$2*$F177*Main!$C$4*$E177+Main!$C$5*EB$2*$F177","v":2073.6694496648961},{"$f":"EC$2*$F177*Main!$C$4*$E177+Main!$C$5*EC$2*$F177","v":2483.662950954204},{"$f":"ED$2*$F177*Main!$C$4*$E177+Main!$C$5*ED$2*$F177","v":2893.6569975796192},{"$f":"EE$2*$F177*Main!$C$4*$E177+Main!$C$5*EE$2*$F177","v":3303.6488628606066},{"$f":"EF$2*$F177*Main!$C$4*$E177+Main!$C$5*EF$2*$F177","v":1618.4569510515562},{"$f":"EG$2*$F177*Main!$C$4*$E177+Main!$C$5*EG$2*$F177","v":2110.0758154998766},{"$f":"EH$2*$F177*Main!$C$4*$E177+Main!$C$5*EH$2*$F177","v":2601.6949526162507},{"$f":"EI$2*$F177*Main!$C$4*$E177+Main!$C$5*EI$2*$F177","v":3093.3127263923575},{"$f":"EJ$2*$F177*Main!$C$4*$E177+Main!$C$5*EJ$2*$F177","v":3584.9332268489993},{"$f":"EK$2*$F177*Main!$C$4*$E177+Main!$C$5*EK$2*$F177","v":1850.2275232052721},{"$f":"EL$2*$F177*Main!$C$4*$E177+Main!$C$5*EL$2*$F177","v":2311.3471025295894},{"$f":"EM$2*$F177*Main!$C$4*$E177+Main!$C$5*EM$2*$F177","v":2772.4669545219604},{"$f":"EN$2*$F177*Main!$C$4*$E177+Main!$C$5*EN$2*$F177","v":3233.5868065143313},{"$f":"EO$2*$F177*Main!$C$4*$E177+Main!$C$5*EO$2*$F177","v":3694.7066585067023},{"$f":"EP$2*$F177*Main!$C$4*$E177+Main!$C$5*EP$2*$F177","v":1972.6691126284863},{"$f":"EQ$2*$F177*Main!$C$4*$E177+Main!$C$5*EQ$2*$F177","v":2434.8703661210297},{"$f":"ER$2*$F177*Main!$C$4*$E177+Main!$C$5*ER$2*$F177","v":2897.0708016094127},{"$f":"ES$2*$F177*Main!$C$4*$E177+Main!$C$5*ES$2*$F177","v":3359.2731457741693},{"$f":"ET$2*$F177*Main!$C$4*$E177+Main!$C$5*ET$2*$F177","v":3821.4754899389281},{"$f":"EU$2*$F177*Main!$C$4*$E177+Main!$C$5*EU$2*$F177","v":4654.4436732084705},{"$f":"EV$2*$F177*Main!$C$4*$E177+Main!$C$5*EV$2*$F177","v":4754.8073303399624},{"$f":"EW$2*$F177*Main!$C$4*$E177+Main!$C$5*EW$2*$F177","v":4877.6061149132584},{"$f":"EX$2*$F177*Main!$C$4*$E177+Main!$C$5*EX$2*$F177","v":4941.7785413039801},{"$f":"EY$2*$F177*Main!$C$4*$E177+Main!$C$5*EY$2*$F177","v":5042.142198435472},{"$f":"EZ$2*$F177*Main!$C$4*$E177+Main!$C$5*EZ$2*$F177","v":5164.9382563282334},{"$f":"FA$2*$F177*Main!$C$4*$E177+Main!$C$5*FA$2*$F177","v":5600.7081593869079},{"$f":"FB$2*$F177*Main!$C$4*$E177+Main!$C$5*FB$2*$F177","v":5701.0718165184007},{"$f":"FC$2*$F177*Main!$C$4*$E177+Main!$C$5*FC$2*$F177","v":5823.8706010916976},{"$f":"IF($D177<100,(FD$2*(1+Main!$C$3)*$E177*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E177*Main!$C$4)+(FD$2*Main!$C$5))","v":128.63562419100001},{"$f":"IF($D177<100,(FE$2*(1+Main!$C$3)*$E177*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E177*Main!$C$4)+(FE$2*Main!$C$5))","v":140.62008680740001},{"$f":"IF($D177<100,(FF$2*(1+Main!$C$3)*$E177*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E177*Main!$C$4)+(FF$2*Main!$C$5))","v":141.57992026545},{"$f":"IF($D177<100,(FG$2*(1+Main!$C$3)*$E177*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E177*Main!$C$4)+(FG$2*Main!$C$5))","v":152.83777998369999},{"$f":"IF($D177<100,(FH$2*(1+Main!$C$3)*$E177*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E177*Main!$C$4)+(FH$2*Main!$C$5))","v":206.19375576390001},{"$f":"IF($D177<100,(FI$2*(1+Main!$C$3)*$E177*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E177*Main!$C$4)+(FI$2*Main!$C$5))","v":58.253817538100002}]
["IN",33140,"(LaPorte County, Michigan City-La Porte)",33140,0.94850000000000001,{"$f":"IF($D178<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F178*Main!$C$4*$E178+Main!$C$5*G$2*$F178","v":1631.8479497830647},{"$f":"H$2*$F178*Main!$C$4*$E178+Main!$C$5*H$2*$F178","v":2015.7244835288432},{"$f":"I$2*$F178*Main!$C$4*$E178+Main!$C$5*I$2*$F178","v":2399.6013089446383},{"$f":"J$2*$F178*Main!$C$4*$E178+Main!$C$5*J$2*$F178","v":2783.4775510204008},{"$f":"K$2*$F178*Main!$C$4*$E178+Main!$C$5*K$2*$F178","v":3167.3555431162613},{"$f":"L$2*$F178*Main!$C$4*$E178+Main!$C$5*L$2*$F178","v":1936.7991604205099},{"$f":"M$2*$F178*Main!$C$4*$E178+Main!$C$5*M$2*$F178","v":2284.503362067569},{"$f":"N$2*$F178*Main!$C$4*$E178+Main!$C$5*N$2*$F178","v":2632.2075637146281},{"$f":"O$2*$F178*Main!$C$4*$E178+Main!$C$5*O$2*$F178","v":2979.910890351638},{"$f":"P$2*$F178*Main!$C$4*$E178+Main!$C$5*P$2*$F178","v":3327.61655034878},{"$f":"Q$2*$F178*Main!$C$4*$E178+Main!$C$5*Q$2*$F178","v":2082.3267484426333},{"$f":"R$2*$F178*Main!$C$4*$E178+Main!$C$5*R$2*$F178","v":2421.5812697134575},{"$f":"S$2*$F178*Main!$C$4*$E178+Main!$C$5*S$2*$F178","v":2760.8354993142657},{"$f":"T$2*$F178*Main!$C$4*$E178+Main!$C$5*T$2*$F178","v":3100.0906039251227},{"$f":"U$2*$F178*Main!$C$4*$E178+Main!$C$5*U$2*$F178","v":3439.3436668458644},{"$f":"V$2*$F178*Main!$C$4*$E178+Main!$C$5*V$2*$F178","v":1734.8643412392018},{"$f":"W$2*$F178*Main!$C$4*$E178+Main!$C$5*W$2*$F178","v":2136.5878716208599},{"$f":"X$2*$F178*Main!$C$4*$E178+Main!$C$5*X$2*$F178","v":2538.3114020025191},{"$f":"Y$2*$F178*Main!$C$4*$E178+Main!$C$5*Y$2*$F178","v":2940.0337657041118},{"$f":"Z$2*$F178*Main!$C$4*$E178+Main!$C$5*Z$2*$F178","v":3341.7596294459017},{"$f":"AA$2*$F178*Main!$C$4*$E178+Main!$C$5*AA$2*$F178","v":2039.8152602066307},{"$f":"AB$2*$F178*Main!$C$4*$E178+Main!$C$5*AB$2*$F178","v":2405.3667501595864},{"$f":"AC$2*$F178*Main!$C$4*$E178+Main!$C$5*AC$2*$F178","v":2770.917656772509},{"$f":"AD$2*$F178*Main!$C$4*$E178+Main!$C$5*AD$2*$F178","v":3136.4676883753823},{"$f":"AE$2*$F178*Main!$C$4*$E178+Main!$C$5*AE$2*$F178","v":3502.02063667842},{"$f":"AF$2*$F178*Main!$C$4*$E178+Main!$C$5*AF$2*$F178","v":2185.3428482287545},{"$f":"AG$2*$F178*Main!$C$4*$E178+Main!$C$5*AG$2*$F178","v":2542.4443661354585},{"$f":"AH$2*$F178*Main!$C$4*$E178+Main!$C$5*AH$2*$F178","v":2899.5458840421625},{"$f":"AI$2*$F178*Main!$C$4*$E178+Main!$C$5*AI$2*$F178","v":3256.6474019488669},{"$f":"AJ$2*$F178*Main!$C$4*$E178+Main!$C$5*AJ$2*$F178","v":3613.7477531755057},{"$f":"AK$2*$F178*Main!$C$4*$E178+Main!$C$5*AK$2*$F178","v":1859.1688521851652},{"$f":"AL$2*$F178*Main!$C$4*$E178+Main!$C$5*AL$2*$F178","v":2304.7026773860284},{"$f":"AM$2*$F178*Main!$C$4*$E178+Main!$C$5*AM$2*$F178","v":2750.2362109168757},{"$f":"AN$2*$F178*Main!$C$4*$E178+Main!$C$5*AN$2*$F178","v":3195.7700361177394},{"$f":"AO$2*$F178*Main!$C$4*$E178+Main!$C$5*AO$2*$F178","v":3641.3047363286523},{"$f":"AP$2*$F178*Main!$C$4*$E178+Main!$C$5*AP$2*$F178","v":2164.1197711525938},{"$f":"AQ$2*$F178*Main!$C$4*$E178+Main!$C$5*AQ$2*$F178","v":2573.4809725847217},{"$f":"AR$2*$F178*Main!$C$4*$E178+Main!$C$5*AR$2*$F178","v":2982.8421740168496},{"$f":"AS$2*$F178*Main!$C$4*$E178+Main!$C$5*AS$2*$F178","v":3392.2039587890094},{"$f":"AT$2*$F178*Main!$C$4*$E178+Main!$C$5*AT$2*$F178","v":3801.5657435611702},{"$f":"AU$2*$F178*Main!$C$4*$E178+Main!$C$5*AU$2*$F178","v":2309.6470675047012},{"$f":"AV$2*$F178*Main!$C$4*$E178+Main!$C$5*AV$2*$F178","v":2710.5591719006266},{"$f":"AW$2*$F178*Main!$C$4*$E178+Main!$C$5*AW$2*$F178","v":3111.4715679665687},{"$f":"AX$2*$F178*Main!$C$4*$E178+Main!$C$5*AX$2*$F178","v":3512.3836723624945},{"$f":"AY$2*$F178*Main!$C$4*$E178+Main!$C$5*AY$2*$F178","v":3913.2928600582554},{"$f":"AZ$2*$F178*Main!$C$4*$E178+Main!$C$5*AZ$2*$F178","v":3551.2312018519915},{"$f":"BA$2*$F178*Main!$C$4*$E178+Main!$C$5*BA$2*$F178","v":4027.0908336720563},{"$f":"BB$2*$F178*Main!$C$4*$E178+Main!$C$5*BB$2*$F178","v":4502.950465492122},{"$f":"BC$2*$F178*Main!$C$4*$E178+Main!$C$5*BC$2*$F178","v":3675.3192936457567},{"$f":"BD$2*$F178*Main!$C$4*$E178+Main!$C$5*BD$2*$F178","v":4145.6021947515101},{"$f":"BE$2*$F178*Main!$C$4*$E178+Main!$C$5*BE$2*$F178","v":4615.8850958572639},{"$f":"BF$2*$F178*Main!$C$4*$E178+Main!$C$5*BF$2*$F178","v":3778.599646466771},{"$f":"BG$2*$F178*Main!$C$4*$E178+Main!$C$5*BG$2*$F178","v":4258.2393216998844},{"$f":"BH$2*$F178*Main!$C$4*$E178+Main!$C$5*BH$2*$F178","v":4737.8819136331631},{"$f":"BI$2*$F178*Main!$C$4*$E178+Main!$C$5*BI$2*$F178","v":3743.4825764875281},{"$f":"BJ$2*$F178*Main!$C$4*$E178+Main!$C$5*BJ$2*$F178","v":4257.7113989701311},{"$f":"BK$2*$F178*Main!$C$4*$E178+Main!$C$5*BK$2*$F178","v":4771.9373047525687},{"$f":"BL$2*$F178*Main!$C$4*$E178+Main!$C$5*BL$2*$F178","v":3867.5706682812934},{"$f":"BM$2*$F178*Main!$C$4*$E178+Main!$C$5*BM$2*$F178","v":4376.2227600495844},{"$f":"BN$2*$F178*Main!$C$4*$E178+Main!$C$5*BN$2*$F178","v":4884.8719351177097},{"$f":"BO$2*$F178*Main!$C$4*$E178+Main!$C$5*BO$2*$F178","v":3970.8510211023076},{"$f":"BP$2*$F178*Main!$C$4*$E178+Main!$C$5*BP$2*$F178","v":4488.8598869979596},{"$f":"BQ$2*$F178*Main!$C$4*$E178+Main!$C$5*BQ$2*$F178","v":5006.8687528936098},{"$f":"BR$2*$F178*Main!$C$4*$E178+Main!$C$5*BR$2*$F178","v":4086.8365198394004},{"$f":"BS$2*$F178*Main!$C$4*$E178+Main!$C$5*BS$2*$F178","v":4721.5629762134067},{"$f":"BT$2*$F178*Main!$C$4*$E178+Main!$C$5*BT$2*$F178","v":5356.2894325874113},{"$f":"BU$2*$F178*Main!$C$4*$E178+Main!$C$5*BU$2*$F178","v":4210.9275283333309},{"$f":"BV$2*$F178*Main!$C$4*$E178+Main!$C$5*BV$2*$F178","v":4840.07433729286},{"$f":"BW$2*$F178*Main!$C$4*$E178+Main!$C$5*BW$2*$F178","v":5469.2240629525531},{"$f":"BX$2*$F178*Main!$C$4*$E178+Main!$C$5*BX$2*$F178","v":4314.2049644541803},{"$f":"BY$2*$F178*Main!$C$4*$E178+Main!$C$5*BY$2*$F178","v":4952.7143809413983},{"$f":"BZ$2*$F178*Main!$C$4*$E178+Main!$C$5*BZ$2*$F178","v":5591.2208807284524},{"$f":"CA$2*$F178*Main!$C$4*$E178+Main!$C$5*CA$2*$F178","v":3595.8333807658278},{"$f":"CB$2*$F178*Main!$C$4*$E178+Main!$C$5*CB$2*$F178","v":4056.8265918480024},{"$f":"CC$2*$F178*Main!$C$4*$E178+Main!$C$5*CC$2*$F178","v":4517.8168862300126},{"$f":"CD$2*$F178*Main!$C$4*$E178+Main!$C$5*CD$2*$F178","v":3680.6335213452735},{"$f":"CE$2*$F178*Main!$C$4*$E178+Main!$C$5*CE$2*$F178","v":4149.1430687510792},{"$f":"CF$2*$F178*Main!$C$4*$E178+Main!$C$5*CF$2*$F178","v":4617.6555328570485},{"$f":"CG$2*$F178*Main!$C$4*$E178+Main!$C$5*CG$2*$F178","v":3817.3917586531447},{"$f":"CH$2*$F178*Main!$C$4*$E178+Main!$C$5*CH$2*$F178","v":4284.1017020575218},{"$f":"CI$2*$F178*Main!$C$4*$E178+Main!$C$5*CI$2*$F178","v":4750.8116454618985},{"$f":"CJ$2*$F178*Main!$C$4*$E178+Main!$C$5*CJ$2*$F178","v":3750.885161504747},{"$f":"CK$2*$F178*Main!$C$4*$E178+Main!$C$5*CK$2*$F178","v":4262.646455648277},{"$f":"CL$2*$F178*Main!$C$4*$E178+Main!$C$5*CL$2*$F178","v":4774.4048330916412},{"$f":"CM$2*$F178*Main!$C$4*$E178+Main!$C$5*CM$2*$F178","v":3835.6853020841932},{"$f":"CN$2*$F178*Main!$C$4*$E178+Main!$C$5*CN$2*$F178","v":4354.9629325513524},{"$f":"CO$2*$F178*Main!$C$4*$E178+Main!$C$5*CO$2*$F178","v":4874.243479718677},{"$f":"CP$2*$F178*Main!$C$4*$E178+Main!$C$5*CP$2*$F178","v":3972.4435393920648},{"$f":"CQ$2*$F178*Main!$C$4*$E178+Main!$C$5*CQ$2*$F178","v":4489.9215658577968},{"$f":"CR$2*$F178*Main!$C$4*$E178+Main!$C$5*CR$2*$F178","v":5007.3995923235279},{"$f":"CS$2*$F178*Main!$C$4*$E178+Main!$C$5*CS$2*$F178","v":4360.6417477714185},{"$f":"CT$2*$F178*Main!$C$4*$E178+Main!$C$5*CT$2*$F178","v":4904.1017393015272},{"$f":"CU$2*$F178*Main!$C$4*$E178+Main!$C$5*CU$2*$F178","v":5447.558814131472},{"$f":"CV$2*$F178*Main!$C$4*$E178+Main!$C$5*CV$2*$F178","v":4445.4418883508642},{"$f":"CW$2*$F178*Main!$C$4*$E178+Main!$C$5*CW$2*$F178","v":4996.4182162046036},{"$f":"CX$2*$F178*Main!$C$4*$E178+Main!$C$5*CX$2*$F178","v":5547.3974607585069},{"$f":"CY$2*$F178*Main!$C$4*$E178+Main!$C$5*CY$2*$F178","v":4582.2001256587355},{"$f":"CZ$2*$F178*Main!$C$4*$E178+Main!$C$5*CZ$2*$F178","v":5131.3768495110471},{"$f":"DA$2*$F178*Main!$C$4*$E178+Main!$C$5*DA$2*$F178","v":5680.5535733633587},{"$f":"DB$2*$F178*Main!$C$4*$E178+Main!$C$5*DB$2*$F178","v":1329.1738069639578},{"$f":"DC$2*$F178*Main!$C$4*$E178+Main!$C$5*DC$2*$F178","v":1782.506013394348},{"$f":"DD$2*$F178*Main!$C$4*$E178+Main!$C$5*DD$2*$F178","v":2235.8382198247386},{"$f":"DE$2*$F178*Main!$C$4*$E178+Main!$C$5*DE$2*$F178","v":2689.1704262551293},{"$f":"DF$2*$F178*Main!$C$4*$E178+Main!$C$5*DF$2*$F178","v":3142.5023410155036},{"$f":"DG$2*$F178*Main!$C$4*$E178+Main!$C$5*DG$2*$F178","v":1577.0965293072036},{"$f":"DH$2*$F178*Main!$C$4*$E178+Main!$C$5*DH$2*$F178","v":1997.8039860488207},{"$f":"DI$2*$F178*Main!$C$4*$E178+Main!$C$5*DI$2*$F178","v":2418.5108594504054},{"$f":"DJ$2*$F178*Main!$C$4*$E178+Main!$C$5*DJ$2*$F178","v":2839.2186078620389},{"$f":"DK$2*$F178*Main!$C$4*$E178+Main!$C$5*DK$2*$F178","v":3259.9257729336396},{"$f":"DL$2*$F178*Main!$C$4*$E178+Main!$C$5*DL$2*$F178","v":1708.0706585190751},{"$f":"DM$2*$F178*Main!$C$4*$E178+Main!$C$5*DM$2*$F178","v":2129.9351702159056},{"$f":"DN$2*$F178*Main!$C$4*$E178+Main!$C$5*DN$2*$F178","v":2551.7993902427197},{"$f":"DO$2*$F178*Main!$C$4*$E178+Main!$C$5*DO$2*$F178","v":2973.663318599517},{"$f":"DP$2*$F178*Main!$C$4*$E178+Main!$C$5*DP$2*$F178","v":3395.5289969764135},{"$f":"DQ$2*$F178*Main!$C$4*$E178+Main!$C$5*DQ$2*$F178","v":1400.719295316354},{"$f":"DR$2*$F178*Main!$C$4*$E178+Main!$C$5*DR$2*$F178","v":1870.7525268880358},{"$f":"DS$2*$F178*Main!$C$4*$E178+Main!$C$5*DS$2*$F178","v":2340.7857584597182},{"$f":"DT$2*$F178*Main!$C$4*$E178+Main!$C$5*DT$2*$F178","v":2810.8189900313996},{"$f":"DU$2*$F178*Main!$C$4*$E178+Main!$C$5*DU$2*$F178","v":3280.8530966131311},{"$f":"DV$2*$F178*Main!$C$4*$E178+Main!$C$5*DV$2*$F178","v":1648.6417259895834},{"$f":"DW$2*$F178*Main!$C$4*$E178+Main!$C$5*DW$2*$F178","v":2086.0499162024757},{"$f":"DX$2*$F178*Main!$C$4*$E178+Main!$C$5*DX$2*$F178","v":2523.4583980853849},{"$f":"DY$2*$F178*Main!$C$4*$E178+Main!$C$5*DY$2*$F178","v":2960.8677549783424},{"$f":"DZ$2*$F178*Main!$C$4*$E178+Main!$C$5*DZ$2*$F178","v":3398.276528531268},{"$f":"EA$2*$F178*Main!$C$4*$E178+Main!$C$5*EA$2*$F178","v":1779.6161468714718},{"$f":"EB$2*$F178*Main!$C$4*$E178+Main!$C$5*EB$2*$F178","v":2218.1813920395771},{"$f":"EC$2*$F178*Main!$C$4*$E178+Main!$C$5*EC$2*$F178","v":2656.7469288776988},{"$f":"ED$2*$F178*Main!$C$4*$E178+Main!$C$5*ED$2*$F178","v":3095.3130490558533},{"$f":"EE$2*$F178*Main!$C$4*$E178+Main!$C$5*EE$2*$F178","v":3533.8768358738766},{"$f":"EF$2*$F178*Main!$C$4*$E178+Main!$C$5*EF$2*$F178","v":1731.2455913452445},{"$f":"EG$2*$F178*Main!$C$4*$E178+Main!$C$5*EG$2*$F178","v":2257.1248809644821},{"$f":"EH$2*$F178*Main!$C$4*$E178+Main!$C$5*EH$2*$F178","v":2783.0044622537362},{"$f":"EI$2*$F178*Main!$C$4*$E178+Main!$C$5*EI$2*$F178","v":3308.8825851929091},{"$f":"EJ$2*$F178*Main!$C$4*$E178+Main!$C$5*EJ$2*$F178","v":3834.763624832246},{"$f":"EK$2*$F178*Main!$C$4*$E178+Main!$C$5*EK$2*$F178","v":1979.1680220184737},{"$f":"EL$2*$F178*Main!$C$4*$E178+Main!$C$5*EL$2*$F178","v":2472.4225619489389},{"$f":"EM$2*$F178*Main!$C$4*$E178+Main!$C$5*EM$2*$F178","v":2965.6773935494198},{"$f":"EN$2*$F178*Main!$C$4*$E178+Main!$C$5*EN$2*$F178","v":3458.9322251499011},{"$f":"EO$2*$F178*Main!$C$4*$E178+Main!$C$5*EO$2*$F178","v":3952.1870567503829},{"$f":"EP$2*$F178*Main!$C$4*$E178+Main!$C$5*EP$2*$F178","v":2110.1424429003619},{"$f":"EQ$2*$F178*Main!$C$4*$E178+Main!$C$5*EQ$2*$F178","v":2604.5540377860398},{"$f":"ER$2*$F178*Main!$C$4*$E178+Main!$C$5*ER$2*$F178","v":3098.9647576616685},{"$f":"ES$2*$F178*Main!$C$4*$E178+Main!$C$5*ES$2*$F178","v":3593.3775192274115},{"$f":"ET$2*$F178*Main!$C$4*$E178+Main!$C$5*ET$2*$F178","v":4087.7902807931569},{"$f":"EU$2*$F178*Main!$C$4*$E178+Main!$C$5*EU$2*$F178","v":4978.8071806120233},{"$f":"EV$2*$F178*Main!$C$4*$E178+Main!$C$5*EV$2*$F178","v":5086.1650802628537},{"$f":"EW$2*$F178*Main!$C$4*$E178+Main!$C$5*EW$2*$F178","v":5217.521588866276},{"$f":"EX$2*$F178*Main!$C$4*$E178+Main!$C$5*EX$2*$F178","v":5286.1661272351712},{"$f":"EY$2*$F178*Main!$C$4*$E178+Main!$C$5*EY$2*$F178","v":5393.5240268860016},{"$f":"EZ$2*$F178*Main!$C$4*$E178+Main!$C$5*EZ$2*$F178","v":5524.8776187892599},{"$f":"FA$2*$F178*Main!$C$4*$E178+Main!$C$5*FA$2*$F178","v":5991.0158889614167},{"$f":"FB$2*$F178*Main!$C$4*$E178+Main!$C$5*FB$2*$F178","v":6098.3737886122472},{"$f":"FC$2*$F178*Main!$C$4*$E178+Main!$C$5*FC$2*$F178","v":6229.7302972156713},{"$f":"IF($D178<100,(FD$2*(1+Main!$C$3)*$E178*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E178*Main!$C$4)+(FD$2*Main!$C$5))","v":137.60011171500003},{"$f":"IF($D178<100,(FE$2*(1+Main!$C$3)*$E178*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E178*Main!$C$4)+(FE$2*Main!$C$5))","v":150.41975950099999},{"$f":"IF($D178<100,(FF$2*(1+Main!$C$3)*$E178*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E178*Main!$C$4)+(FF$2*Main!$C$5))","v":151.44648278925001},{"$f":"IF($D178<100,(FG$2*(1+Main!$C$3)*$E178*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E178*Main!$C$4)+(FG$2*Main!$C$5))","v":163.48889145049998},{"$f":"IF($D178<100,(FH$2*(1+Main!$C$3)*$E178*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E178*Main!$C$4)+(FH$2*Main!$C$5))","v":220.56319162349999},{"$f":"IF($D178<100,(FI$2*(1+Main!$C$3)*$E178*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E178*Main!$C$4)+(FI$2*Main!$C$5))","v":62.313467606500005}]
["IN",34620,"(Delaware County, Muncie)",34620,1.0066999999999999,{"$f":"IF($D179<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F179*Main!$C$4*$E179+Main!$C$5*G$2*$F179","v":1709.5793136271818},{"$f":"H$2*$F179*Main!$C$4*$E179+Main!$C$5*H$2*$F179","v":2111.7414030338164},{"$f":"I$2*$F179*Main!$C$4*$E179+Main!$C$5*I$2*$F179","v":2513.9037980038624},{"$f":"J$2*$F179*Main!$C$4*$E179+Main!$C$5*J$2*$F179","v":2916.0655818470855},{"$f":"K$2*$F179*Main!$C$4*$E179+Main!$C$5*K$2*$F179","v":3318.2291990707772},{"$f":"L$2*$F179*Main!$C$4*$E179+Main!$C$5*L$2*$F179","v":2029.0565550213005},{"$f":"M$2*$F179*Main!$C$4*$E179+Main!$C$5*M$2*$F179","v":2393.323281266285},{"$f":"N$2*$F179*Main!$C$4*$E179+Main!$C$5*N$2*$F179","v":2757.5900075112691},{"$f":"O$2*$F179*Main!$C$4*$E179+Main!$C$5*O$2*$F179","v":3121.855817066019},{"$f":"P$2*$F179*Main!$C$4*$E179+Main!$C$5*P$2*$F179","v":3486.1240711280616},{"$f":"Q$2*$F179*Main!$C$4*$E179+Main!$C$5*Q$2*$F179","v":2181.5161969124183},{"$f":"R$2*$F179*Main!$C$4*$E179+Main!$C$5*R$2*$F179","v":2536.9307511275924},{"$f":"S$2*$F179*Main!$C$4*$E179+Main!$C$5*S$2*$F179","v":2892.3449997793559},{"$f":"T$2*$F179*Main!$C$4*$E179+Main!$C$5*T$2*$F179","v":3247.7601651213527},{"$f":"U$2*$F179*Main!$C$4*$E179+Main!$C$5*U$2*$F179","v":3603.1731915194687},{"$f":"V$2*$F179*Main!$C$4*$E179+Main!$C$5*V$2*$F179","v":1817.5027827355291},{"$f":"W$2*$F179*Main!$C$4*$E179+Main!$C$5*W$2*$F179","v":2238.3619917255965},{"$f":"X$2*$F179*Main!$C$4*$E179+Main!$C$5*X$2*$F179","v":2659.2212007156645},{"$f":"Y$2*$F179*Main!$C$4*$E179+Main!$C$5*Y$2*$F179","v":3080.0791874520864},{"$f":"Z$2*$F179*Main!$C$4*$E179+Main!$C$5*Z$2*$F179","v":3500.9408409494449},{"$f":"AA$2*$F179*Main!$C$4*$E179+Main!$C$5*AA$2*$F179","v":2136.9797185662364},{"$f":"AB$2*$F179*Main!$C$4*$E179+Main!$C$5*AB$2*$F179","v":2519.9438699580655},{"$f":"AC$2*$F179*Main!$C$4*$E179+Main!$C$5*AC$2*$F179","v":2902.9074102230711},{"$f":"AD$2*$F179*Main!$C$4*$E179+Main!$C$5*AD$2*$F179","v":3285.870033797843},{"$f":"AE$2*$F179*Main!$C$4*$E179+Main!$C$5*AE$2*$F179","v":3668.8357130067297},{"$f":"AF$2*$F179*Main!$C$4*$E179+Main!$C$5*AF$2*$F179","v":2289.4393604573543},{"$f":"AG$2*$F179*Main!$C$4*$E179+Main!$C$5*AG$2*$F179","v":2663.5510342559619},{"$f":"AH$2*$F179*Main!$C$4*$E179+Main!$C$5*AH$2*$F179","v":3037.6627080545686},{"$f":"AI$2*$F179*Main!$C$4*$E179+Main!$C$5*AI$2*$F179","v":3411.7743818531762},{"$f":"AJ$2*$F179*Main!$C$4*$E179+Main!$C$5*AJ$2*$F179","v":3785.8848333981377},{"$f":"AK$2*$F179*Main!$C$4*$E179+Main!$C$5*AK$2*$F179","v":1947.7284085556387},{"$f":"AL$2*$F179*Main!$C$4*$E179+Main!$C$5*AL$2*$F179","v":2414.4847697630912},{"$f":"AM$2*$F179*Main!$C$4*$E179+Main!$C$5*AM$2*$F179","v":2881.2408254071324},{"$f":"AN$2*$F179*Main!$C$4*$E179+Main!$C$5*AN$2*$F179","v":3347.9971866145852},{"$f":"AO$2*$F179*Main!$C$4*$E179+Main!$C$5*AO$2*$F179","v":3814.7544645122721},{"$f":"AP$2*$F179*Main!$C$4*$E179+Main!$C$5*AP$2*$F179","v":2267.2053443863456},{"$f":"AQ$2*$F179*Main!$C$4*$E179+Main!$C$5*AQ$2*$F179","v":2696.0660368687368},{"$f":"AR$2*$F179*Main!$C$4*$E179+Main!$C$5*AR$2*$F179","v":3124.9267293511284},{"$f":"AS$2*$F179*Main!$C$4*$E179+Main!$C$5*AS$2*$F179","v":3553.7880329603418},{"$f":"AT$2*$F179*Main!$C$4*$E179+Main!$C$5*AT$2*$F179","v":3982.649336569556},{"$f":"AU$2*$F179*Main!$C$4*$E179+Main!$C$5*AU$2*$F179","v":2419.6646807140523},{"$f":"AV$2*$F179*Main!$C$4*$E179+Main!$C$5*AV$2*$F179","v":2839.6738122934557},{"$f":"AW$2*$F179*Main!$C$4*$E179+Main!$C$5*AW$2*$F179","v":3259.6832494362711},{"$f":"AX$2*$F179*Main!$C$4*$E179+Main!$C$5*AX$2*$F179","v":3679.692381015675},{"$f":"AY$2*$F179*Main!$C$4*$E179+Main!$C$5*AY$2*$F179","v":4099.6984569609649},{"$f":"AZ$2*$F179*Main!$C$4*$E179+Main!$C$5*AZ$2*$F179","v":3720.3903717871776},{"$f":"BA$2*$F179*Main!$C$4*$E179+Main!$C$5*BA$2*$F179","v":4218.9170775736929},{"$f":"BB$2*$F179*Main!$C$4*$E179+Main!$C$5*BB$2*$F179","v":4717.4437833602087},{"$f":"BC$2*$F179*Main!$C$4*$E179+Main!$C$5*BC$2*$F179","v":3850.3892695559884},{"$f":"BD$2*$F179*Main!$C$4*$E179+Main!$C$5*BD$2*$F179","v":4343.0736029155114},{"$f":"BE$2*$F179*Main!$C$4*$E179+Main!$C$5*BE$2*$F179","v":4835.7579362750348},{"$f":"BF$2*$F179*Main!$C$4*$E179+Main!$C$5*BF$2*$F179","v":3958.5892735517009},{"$f":"BG$2*$F179*Main!$C$4*$E179+Main!$C$5*BG$2*$F179","v":4461.0760811506552},{"$f":"BH$2*$F179*Main!$C$4*$E179+Main!$C$5*BH$2*$F179","v":4963.5659443837239},{"$f":"BI$2*$F179*Main!$C$4*$E179+Main!$C$5*BI$2*$F179","v":3921.7994388126904},{"$f":"BJ$2*$F179*Main!$C$4*$E179+Main!$C$5*BJ$2*$F179","v":4460.5230113759244},{"$f":"BK$2*$F179*Main!$C$4*$E179+Main!$C$5*BK$2*$F179","v":4999.2435283050436},{"$f":"BL$2*$F179*Main!$C$4*$E179+Main!$C$5*BL$2*$F179","v":4051.7983365815012},{"$f":"BM$2*$F179*Main!$C$4*$E179+Main!$C$5*BM$2*$F179","v":4584.6795367177428},{"$f":"BN$2*$F179*Main!$C$4*$E179+Main!$C$5*BN$2*$F179","v":5117.5576812198697},{"$f":"BO$2*$F179*Main!$C$4*$E179+Main!$C$5*BO$2*$F179","v":4159.9983405772136},{"$f":"BP$2*$F179*Main!$C$4*$E179+Main!$C$5*BP$2*$F179","v":4702.6820149528867},{"$f":"BQ$2*$F179*Main!$C$4*$E179+Main!$C$5*BQ$2*$F179","v":5245.3656893285588},{"$f":"BR$2*$F179*Main!$C$4*$E179+Main!$C$5*BR$2*$F179","v":4281.5086867758437},{"$f":"BS$2*$F179*Main!$C$4*$E179+Main!$C$5*BS$2*$F179","v":4946.4696715128966},{"$f":"BT$2*$F179*Main!$C$4*$E179+Main!$C$5*BT$2*$F179","v":5611.4306562499478},{"$f":"BU$2*$F179*Main!$C$4*$E179+Main!$C$5*BU$2*$F179","v":4411.5106401787698},{"$f":"BV$2*$F179*Main!$C$4*$E179+Main!$C$5*BV$2*$F179","v":5070.6261968547151},{"$f":"BW$2*$F179*Main!$C$4*$E179+Main!$C$5*BW$2*$F179","v":5729.7448091647739},{"$f":"BX$2*$F179*Main!$C$4*$E179+Main!$C$5*BX$2*$F179","v":4519.7075885403683},{"$f":"BY$2*$F179*Main!$C$4*$E179+Main!$C$5*BY$2*$F179","v":5188.6317307239724},{"$f":"BZ$2*$F179*Main!$C$4*$E179+Main!$C$5*BZ$2*$F179","v":5857.552817273463},{"$f":"CA$2*$F179*Main!$C$4*$E179+Main!$C$5*CA$2*$F179","v":3767.1171286666586},{"$f":"CB$2*$F179*Main!$C$4*$E179+Main!$C$5*CB$2*$F179","v":4250.0692673713856},{"$f":"CC$2*$F179*Main!$C$4*$E179+Main!$C$5*CC$2*$F179","v":4733.0183504419983},{"$f":"CD$2*$F179*Main!$C$4*$E179+Main!$C$5*CD$2*$F179","v":3855.9566349126726},{"$f":"CE$2*$F179*Main!$C$4*$E179+Main!$C$5*CE$2*$F179","v":4346.7831427305582},{"$f":"CF$2*$F179*Main!$C$4*$E179+Main!$C$5*CF$2*$F179","v":4837.6127061825582},{"$f":"CG$2*$F179*Main!$C$4*$E179+Main!$C$5*CG$2*$F179","v":3999.229207275027},{"$f":"CH$2*$F179*Main!$C$4*$E179+Main!$C$5*CH$2*$F179","v":4488.1703888442444},{"$f":"CI$2*$F179*Main!$C$4*$E179+Main!$C$5*CI$2*$F179","v":4977.1115704134609},{"$f":"CJ$2*$F179*Main!$C$4*$E179+Main!$C$5*CJ$2*$F179","v":3929.5546381953823},{"$f":"CK$2*$F179*Main!$C$4*$E179+Main!$C$5*CK$2*$F179","v":4465.6931442977193},{"$f":"CL$2*$F179*Main!$C$4*$E179+Main!$C$5*CL$2*$F179","v":5001.8285947659406},{"$f":"CM$2*$F179*Main!$C$4*$E179+Main!$C$5*CM$2*$F179","v":4018.3941444413963},{"$f":"CN$2*$F179*Main!$C$4*$E179+Main!$C$5*CN$2*$F179","v":4562.407019656891},{"$f":"CO$2*$F179*Main!$C$4*$E179+Main!$C$5*CO$2*$F179","v":5106.4229505065014},{"$f":"CP$2*$F179*Main!$C$4*$E179+Main!$C$5*CP$2*$F179","v":4161.6667168037511},{"$f":"CQ$2*$F179*Main!$C$4*$E179+Main!$C$5*CQ$2*$F179","v":4703.794265770578},{"$f":"CR$2*$F179*Main!$C$4*$E179+Main!$C$5*CR$2*$F179","v":5245.9218147374049},{"$f":"CS$2*$F179*Main!$C$4*$E179+Main!$C$5*CS$2*$F179","v":4568.3563392778924},{"$f":"CT$2*$F179*Main!$C$4*$E179+Main!$C$5*CT$2*$F179","v":5137.7034769370048},{"$f":"CU$2*$F179*Main!$C$4*$E179+Main!$C$5*CU$2*$F179","v":5707.0475589620019},{"$f":"CV$2*$F179*Main!$C$4*$E179+Main!$C$5*CV$2*$F179","v":4657.1958455239064},{"$f":"CW$2*$F179*Main!$C$4*$E179+Main!$C$5*CW$2*$F179","v":5234.4173522961773},{"$f":"CX$2*$F179*Main!$C$4*$E179+Main!$C$5*CX$2*$F179","v":5811.6419147025617},{"$f":"CY$2*$F179*Main!$C$4*$E179+Main!$C$5*CY$2*$F179","v":4800.4684178862608},{"$f":"CZ$2*$F179*Main!$C$4*$E179+Main!$C$5*CZ$2*$F179","v":5375.8045984098626},{"$f":"DA$2*$F179*Main!$C$4*$E179+Main!$C$5*DA$2*$F179","v":5951.1407789334653},{"$f":"DB$2*$F179*Main!$C$4*$E179+Main!$C$5*DB$2*$F179","v":1392.4876057862812},{"$f":"DC$2*$F179*Main!$C$4*$E179+Main!$C$5*DC$2*$F179","v":1867.4138159257682},{"$f":"DD$2*$F179*Main!$C$4*$E179+Main!$C$5*DD$2*$F179","v":2342.3400260652552},{"$f":"DE$2*$F179*Main!$C$4*$E179+Main!$C$5*DE$2*$F179","v":2817.2662362047422},{"$f":"DF$2*$F179*Main!$C$4*$E179+Main!$C$5*DF$2*$F179","v":3292.1921407808181},{"$f":"DG$2*$F179*Main!$C$4*$E179+Main!$C$5*DG$2*$F179","v":1652.21986671935},{"$f":"DH$2*$F179*Main!$C$4*$E179+Main!$C$5*DH$2*$F179","v":2092.9672814706969},{"$f":"DI$2*$F179*Main!$C$4*$E179+Main!$C$5*DI$2*$F179","v":2533.714085095221},{"$f":"DJ$2*$F179*Main!$C$4*$E179+Main!$C$5*DJ$2*$F179","v":2974.4618054099783},{"$f":"DK$2*$F179*Main!$C$4*$E179+Main!$C$5*DK$2*$F179","v":3415.2089145979144},{"$f":"DL$2*$F179*Main!$C$4*$E179+Main!$C$5*DL$2*$F179","v":1789.432811069169},{"$f":"DM$2*$F179*Main!$C$4*$E179+Main!$C$5*DM$2*$F179","v":2231.3923958737519},{"$f":"DN$2*$F179*Main!$C$4*$E179+Main!$C$5*DN$2*$F179","v":2673.3516751149236},{"$f":"DO$2*$F179*Main!$C$4*$E179+Main!$C$5*DO$2*$F179","v":3115.3106487926839},{"$f":"DP$2*$F179*Main!$C$4*$E179+Main!$C$5*DP$2*$F179","v":3557.2714558509133},{"$f":"DQ$2*$F179*Main!$C$4*$E179+Main!$C$5*DQ$2*$F179","v":1467.4410883621981},{"$f":"DR$2*$F179*Main!$C$4*$E179+Main!$C$5*DR$2*$F179","v":1959.8638594415172},{"$f":"DS$2*$F179*Main!$C$4*$E179+Main!$C$5*DS$2*$F179","v":2452.2866305208368},{"$f":"DT$2*$F179*Main!$C$4*$E179+Main!$C$5*DT$2*$F179","v":2944.7094016001556},{"$f":"DU$2*$F179*Main!$C$4*$E179+Main!$C$5*DU$2*$F179","v":3437.1330893697086},{"$f":"DV$2*$F179*Main!$C$4*$E179+Main!$C$5*DV$2*$F179","v":1727.1730437318558},{"$f":"DW$2*$F179*Main!$C$4*$E179+Main!$C$5*DW$2*$F179","v":2185.4167138596231},{"$f":"DX$2*$F179*Main!$C$4*$E179+Main!$C$5*DX$2*$F179","v":2643.6606895508025},{"$f":"DY$2*$F179*Main!$C$4*$E179+Main!$C$5*DY$2*$F179","v":3101.9055819322152},{"$f":"DZ$2*$F179*Main!$C$4*$E179+Main!$C$5*DZ$2*$F179","v":3560.1498631868062},{"$f":"EA$2*$F179*Main!$C$4*$E179+Main!$C$5*EA$2*$F179","v":1864.3862936450864},{"$f":"EB$2*$F179*Main!$C$4*$E179+Main!$C$5*EB$2*$F179","v":2323.84213382609},{"$f":"EC$2*$F179*Main!$C$4*$E179+Main!$C$5*EC$2*$F179","v":2783.2982795705052},{"$f":"ED$2*$F179*Main!$C$4*$E179+Main!$C$5*ED$2*$F179","v":3242.755036441743},{"$f":"EE$2*$F179*Main!$C$4*$E179+Main!$C$5*EE$2*$F179","v":3702.2093488056894},{"$f":"EF$2*$F179*Main!$C$4*$E179+Main!$C$5*EF$2*$F179","v":1813.7116574896245},{"$f":"EG$2*$F179*Main!$C$4*$E179+Main!$C$5*EG$2*$F179","v":2364.6406549599601},{"$f":"EH$2*$F179*Main!$C$4*$E179+Main!$C$5*EH$2*$F179","v":2915.5699579937072},{"$f":"EI$2*$F179*Main!$C$4*$E179+Main!$C$5*EI$2*$F179","v":3466.4977332103977},{"$f":"EJ$2*$F179*Main!$C$4*$E179+Main!$C$5*EJ$2*$F179","v":4017.4285640612029},{"$f":"EK$2*$F179*Main!$C$4*$E179+Main!$C$5*EK$2*$F179","v":2073.4436128592815},{"$f":"EL$2*$F179*Main!$C$4*$E179+Main!$C$5*EL$2*$F179","v":2590.1938149414777},{"$f":"EM$2*$F179*Main!$C$4*$E179+Main!$C$5*EM$2*$F179","v":3106.9443225870846},{"$f":"EN$2*$F179*Main!$C$4*$E179+Main!$C$5*EN$2*$F179","v":3623.6948302326919},{"$f":"EO$2*$F179*Main!$C$4*$E179+Main!$C$5*EO$2*$F179","v":4140.4453378782991},{"$f":"EP$2*$F179*Main!$C$4*$E179+Main!$C$5*EP$2*$F179","v":2210.6568627725119},{"$f":"EQ$2*$F179*Main!$C$4*$E179+Main!$C$5*EQ$2*$F179","v":2728.6192349079442},{"$f":"ER$2*$F179*Main!$C$4*$E179+Main!$C$5*ER$2*$F179","v":3246.580690353142},{"$f":"ES$2*$F179*Main!$C$4*$E179+Main!$C$5*ES$2*$F179","v":3764.5442847422191},{"$f":"ET$2*$F179*Main!$C$4*$E179+Main!$C$5*ET$2*$F179","v":4282.5078791312981},{"$f":"EU$2*$F179*Main!$C$4*$E179+Main!$C$5*EU$2*$F179","v":5215.9674335126101},{"$f":"EV$2*$F179*Main!$C$4*$E179+Main!$C$5*EV$2*$F179","v":5328.4392140004438},{"$f":"EW$2*$F179*Main!$C$4*$E179+Main!$C$5*EW$2*$F179","v":5466.0527519826783},{"$f":"EX$2*$F179*Main!$C$4*$E179+Main!$C$5*EX$2*$F179","v":5537.9671008682781},{"$f":"EY$2*$F179*Main!$C$4*$E179+Main!$C$5*EY$2*$F179","v":5650.4388813561118},{"$f":"EZ$2*$F179*Main!$C$4*$E179+Main!$C$5*EZ$2*$F179","v":5788.0493637042318},{"$f":"FA$2*$F179*Main!$C$4*$E179+Main!$C$5*FA$2*$F179","v":6276.3916409869998},{"$f":"FB$2*$F179*Main!$C$4*$E179+Main!$C$5*FB$2*$F179","v":6388.8634214748336},{"$f":"FC$2*$F179*Main!$C$4*$E179+Main!$C$5*FC$2*$F179","v":6526.4769594570689},{"$f":"IF($D179<100,(FD$2*(1+Main!$C$3)*$E179*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E179*Main!$C$4)+(FD$2*Main!$C$5))","v":144.154548573},{"$f":"IF($D179<100,(FE$2*(1+Main!$C$3)*$E179*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E179*Main!$C$4)+(FE$2*Main!$C$5))","v":157.58484682219998},{"$f":"IF($D179<100,(FF$2*(1+Main!$C$3)*$E179*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E179*Main!$C$4)+(FF$2*Main!$C$5))","v":158.66047699635001},{"$f":"IF($D179<100,(FG$2*(1+Main!$C$3)*$E179*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E179*Main!$C$4)+(FG$2*Main!$C$5))","v":171.27651315109998},{"$f":"IF($D179<100,(FH$2*(1+Main!$C$3)*$E179*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E179*Main!$C$4)+(FH$2*Main!$C$5))","v":231.0694876917},{"$f":"IF($D179<100,(FI$2*(1+Main!$C$3)*$E179*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E179*Main!$C$4)+(FI$2*Main!$C$5))","v":65.281704214299992}]
["IN",43780,"(South Bend-Mishawaka, St. Joseph County)",43780,0.91849999999999998,{"$f":"IF($D180<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F180*Main!$C$4*$E180+Main!$C$5*G$2*$F180","v":1591.7802364613547},{"$f":"H$2*$F180*Main!$C$4*$E180+Main!$C$5*H$2*$F180","v":1966.231226052053},{"$f":"I$2*$F180*Main!$C$4*$E180+Main!$C$5*I$2*$F180","v":2340.6825001512238},{"$f":"J$2*$F180*Main!$C$4*$E180+Main!$C$5*J$2*$F180","v":2715.1332052334496},{"$f":"K$2*$F180*Main!$C$4*$E180+Main!$C$5*K$2*$F180","v":3089.5856173665115},{"$f":"L$2*$F180*Main!$C$4*$E180+Main!$C$5*L$2*$F180","v":1889.2438023788652},{"$f":"M$2*$F180*Main!$C$4*$E180+Main!$C$5*M$2*$F180","v":2228.4106202125608},{"$f":"N$2*$F180*Main!$C$4*$E180+Main!$C$5*N$2*$F180","v":2567.5774380462562},{"$f":"O$2*$F180*Main!$C$4*$E180+Main!$C$5*O$2*$F180","v":2906.7434023545338},{"$f":"P$2*$F180*Main!$C$4*$E180+Main!$C$5*P$2*$F180","v":3245.9116427305935},{"$f":"Q$2*$F180*Main!$C$4*$E180+Main!$C$5*Q$2*$F180","v":2031.198166757177},{"$f":"R$2*$F180*Main!$C$4*$E180+Main!$C$5*R$2*$F180","v":2362.1227741391608},{"$f":"S$2*$F180*Main!$C$4*$E180+Main!$C$5*S$2*$F180","v":2693.0470970126726},{"$f":"T$2*$F180*Main!$C$4*$E180+Main!$C$5*T$2*$F180","v":3023.9722734116017},{"$f":"U$2*$F180*Main!$C$4*$E180+Main!$C$5*U$2*$F180","v":3354.8954582512224},{"$f":"V$2*$F180*Main!$C$4*$E180+Main!$C$5*V$2*$F180","v":1692.2672064472806},{"$f":"W$2*$F180*Main!$C$4*$E180+Main!$C$5*W$2*$F180","v":2084.1269849689343},{"$f":"X$2*$F180*Main!$C$4*$E180+Main!$C$5*X$2*$F180","v":2475.9867634905886},{"$f":"Y$2*$F180*Main!$C$4*$E180+Main!$C$5*Y$2*$F180","v":2867.8454039783519},{"$f":"Z$2*$F180*Main!$C$4*$E180+Main!$C$5*Z$2*$F180","v":3259.7074585677865},{"$f":"AA$2*$F180*Main!$C$4*$E180+Main!$C$5*AA$2*$F180","v":1989.7304878563186},{"$f":"AB$2*$F180*Main!$C$4*$E180+Main!$C$5*AB$2*$F180","v":2346.3063791294426},{"$f":"AC$2*$F180*Main!$C$4*$E180+Main!$C$5*AC$2*$F180","v":2702.881701385621},{"$f":"AD$2*$F180*Main!$C$4*$E180+Main!$C$5*AD$2*$F180","v":3059.4561701163816},{"$f":"AE$2*$F180*Main!$C$4*$E180+Main!$C$5*AE$2*$F180","v":3416.0334839318684},{"$f":"AF$2*$F180*Main!$C$4*$E180+Main!$C$5*AF$2*$F180","v":2131.6848522346304},{"$f":"AG$2*$F180*Main!$C$4*$E180+Main!$C$5*AG$2*$F180","v":2480.0182485475698},{"$f":"AH$2*$F180*Main!$C$4*$E180+Main!$C$5*AH$2*$F180","v":2828.3516448605092},{"$f":"AI$2*$F180*Main!$C$4*$E180+Main!$C$5*AI$2*$F180","v":3176.685041173449},{"$f":"AJ$2*$F180*Main!$C$4*$E180+Main!$C$5*AJ$2*$F180","v":3525.0172994524983},{"$f":"AK$2*$F180*Main!$C$4*$E180+Main!$C$5*AK$2*$F180","v":1813.5195963240963},{"$f":"AL$2*$F180*Main!$C$4*$E180+Main!$C$5*AL$2*$F180","v":2248.1139699751716},{"$f":"AM$2*$F180*Main!$C$4*$E180+Main!$C$5*AM$2*$F180","v":2682.7080591177742},{"$f":"AN$2*$F180*Main!$C$4*$E180+Main!$C$5*AN$2*$F180","v":3117.3024327688499},{"$f":"AO$2*$F180*Main!$C$4*$E180+Main!$C$5*AO$2*$F180","v":3551.8976599453431},{"$f":"AP$2*$F180*Main!$C$4*$E180+Main!$C$5*AP$2*$F180","v":2110.982877733134},{"$f":"AQ$2*$F180*Main!$C$4*$E180+Main!$C$5*AQ$2*$F180","v":2510.2927951187339},{"$f":"AR$2*$F180*Main!$C$4*$E180+Main!$C$5*AR$2*$F180","v":2909.6027125043347},{"$f":"AS$2*$F180*Main!$C$4*$E180+Main!$C$5*AS$2*$F180","v":3308.9131989068792},{"$f":"AT$2*$F180*Main!$C$4*$E180+Main!$C$5*AT$2*$F180","v":3708.2236853094246},{"$f":"AU$2*$F180*Main!$C$4*$E180+Main!$C$5*AU$2*$F180","v":2252.9369576029735},{"$f":"AV$2*$F180*Main!$C$4*$E180+Main!$C$5*AV$2*$F180","v":2644.0052335538066},{"$f":"AW$2*$F180*Main!$C$4*$E180+Main!$C$5*AW$2*$F180","v":3035.0737940131135},{"$f":"AX$2*$F180*Main!$C$4*$E180+Main!$C$5*AX$2*$F180","v":3426.1420699639475},{"$f":"AY$2*$F180*Main!$C$4*$E180+Main!$C$5*AY$2*$F180","v":3817.2075008300544},{"$f":"AZ$2*$F180*Main!$C$4*$E180+Main!$C$5*AZ$2*$F180","v":3464.0357534317923},{"$f":"BA$2*$F180*Main!$C$4*$E180+Main!$C$5*BA$2*$F180","v":3928.211326506264},{"$f":"BB$2*$F180*Main!$C$4*$E180+Main!$C$5*BB$2*$F180","v":4392.3868995807361},{"$f":"BC$2*$F180*Main!$C$4*$E180+Main!$C$5*BC$2*$F180","v":3585.077038021926},{"$f":"BD$2*$F180*Main!$C$4*$E180+Main!$C$5*BD$2*$F180","v":4043.812809099963},{"$f":"BE$2*$F180*Main!$C$4*$E180+Main!$C$5*BE$2*$F180","v":4502.5485801779996},{"$f":"BF$2*$F180*Main!$C$4*$E180+Main!$C$5*BF$2*$F180","v":3685.8214881755698},{"$f":"BG$2*$F180*Main!$C$4*$E180+Main!$C$5*BG$2*$F180","v":4153.6842910551577},{"$f":"BH$2*$F180*Main!$C$4*$E180+Main!$C$5*BH$2*$F180","v":4621.5499390194709},{"$f":"BI$2*$F180*Main!$C$4*$E180+Main!$C$5*BI$2*$F180","v":3651.5666680724958},{"$f":"BJ$2*$F180*Main!$C$4*$E180+Main!$C$5*BJ$2*$F180","v":4153.1693307197211},{"$f":"BK$2*$F180*Main!$C$4*$E180+Main!$C$5*BK$2*$F180","v":4654.7691482822202},{"$f":"BL$2*$F180*Main!$C$4*$E180+Main!$C$5*BL$2*$F180","v":3772.6079526626295},{"$f":"BM$2*$F180*Main!$C$4*$E180+Main!$C$5*BM$2*$F180","v":4268.7708133134201},{"$f":"BN$2*$F180*Main!$C$4*$E180+Main!$C$5*BN$2*$F180","v":4764.9308288794828},{"$f":"BO$2*$F180*Main!$C$4*$E180+Main!$C$5*BO$2*$F180","v":3873.3524028162733},{"$f":"BP$2*$F180*Main!$C$4*$E180+Main!$C$5*BP$2*$F180","v":4378.6422952686153},{"$f":"BQ$2*$F180*Main!$C$4*$E180+Main!$C$5*BQ$2*$F180","v":4883.932187720955},{"$f":"BR$2*$F180*Main!$C$4*$E180+Main!$C$5*BR$2*$F180","v":3986.4900420371096},{"$f":"BS$2*$F180*Main!$C$4*$E180+Main!$C$5*BS$2*$F180","v":4605.6316899765561},{"$f":"BT$2*$F180*Main!$C$4*$E180+Main!$C$5*BT$2*$F180","v":5224.7733379160009},{"$f":"BU$2*$F180*Main!$C$4*$E180+Main!$C$5*BU$2*$F180","v":4107.53417171197},{"$f":"BV$2*$F180*Main!$C$4*$E180+Main!$C$5*BV$2*$F180","v":4721.2331725702534},{"$f":"BW$2*$F180*Main!$C$4*$E180+Main!$C$5*BW$2*$F180","v":5334.9350185132644},{"$f":"BX$2*$F180*Main!$C$4*$E180+Main!$C$5*BX$2*$F180","v":4208.275776780888},{"$f":"BY$2*$F180*Main!$C$4*$E180+Main!$C$5*BY$2*$F180","v":4831.1074996101743},{"$f":"BZ$2*$F180*Main!$C$4*$E180+Main!$C$5*BZ$2*$F180","v":5453.9363773547357},{"$f":"CA$2*$F180*Main!$C$4*$E180+Main!$C$5*CA$2*$F180","v":3507.5427890643682},{"$f":"CB$2*$F180*Main!$C$4*$E180+Main!$C$5*CB$2*$F180","v":3957.2169652895573},{"$f":"CC$2*$F180*Main!$C$4*$E180+Main!$C$5*CC$2*$F180","v":4406.8882964300201},{"$f":"CD$2*$F180*Main!$C$4*$E180+Main!$C$5*CD$2*$F180","v":3590.2607823930057},{"$f":"CE$2*$F180*Main!$C$4*$E180+Main!$C$5*CE$2*$F180","v":4047.2667419575328},{"$f":"CF$2*$F180*Main!$C$4*$E180+Main!$C$5*CF$2*$F180","v":4504.2755466067847},{"$f":"CG$2*$F180*Main!$C$4*$E180+Main!$C$5*CG$2*$F180","v":3723.6611150336175},{"$f":"CH$2*$F180*Main!$C$4*$E180+Main!$C$5*CH$2*$F180","v":4178.9116573220981},{"$f":"CI$2*$F180*Main!$C$4*$E180+Main!$C$5*CI$2*$F180","v":4634.1621996105778},{"$f":"CJ$2*$F180*Main!$C$4*$E180+Main!$C$5*CJ$2*$F180","v":3658.7874931075125},{"$f":"CK$2*$F180*Main!$C$4*$E180+Main!$C$5*CK$2*$F180","v":4157.9832140763992},{"$f":"CL$2*$F180*Main!$C$4*$E180+Main!$C$5*CL$2*$F180","v":4657.1760899605597},{"$f":"CM$2*$F180*Main!$C$4*$E180+Main!$C$5*CM$2*$F180","v":3741.50548643615},{"$f":"CN$2*$F180*Main!$C$4*$E180+Main!$C$5*CN$2*$F180","v":4248.0329907443738},{"$f":"CO$2*$F180*Main!$C$4*$E180+Main!$C$5*CO$2*$F180","v":4754.5633401373234},{"$f":"CP$2*$F180*Main!$C$4*$E180+Main!$C$5*CP$2*$F180","v":3874.9058190767619},{"$f":"CQ$2*$F180*Main!$C$4*$E180+Main!$C$5*CQ$2*$F180","v":4379.6779061089401},{"$f":"CR$2*$F180*Main!$C$4*$E180+Main!$C$5*CR$2*$F180","v":4884.4499931411174},{"$f":"CS$2*$F180*Main!$C$4*$E180+Main!$C$5*CS$2*$F180","v":4253.5723707062252},{"$f":"CT$2*$F180*Main!$C$4*$E180+Main!$C$5*CT$2*$F180","v":4783.6884724791162},{"$f":"CU$2*$F180*Main!$C$4*$E180+Main!$C$5*CU$2*$F180","v":5313.8017291672813},{"$f":"CV$2*$F180*Main!$C$4*$E180+Main!$C$5*CV$2*$F180","v":4336.2903640348623},{"$f":"CW$2*$F180*Main!$C$4*$E180+Main!$C$5*CW$2*$F180","v":4873.7382491470917},{"$f":"CX$2*$F180*Main!$C$4*$E180+Main!$C$5*CX$2*$F180","v":5411.1889793440459},{"$f":"CY$2*$F180*Main!$C$4*$E180+Main!$C$5*CY$2*$F180","v":4469.6906966754741},{"$f":"CZ$2*$F180*Main!$C$4*$E180+Main!$C$5*CZ$2*$F180","v":5005.383164511657},{"$f":"DA$2*$F180*Main!$C$4*$E180+Main!$C$5*DA$2*$F180","v":5541.0756323478399},{"$f":"DB$2*$F180*Main!$C$4*$E180+Main!$C$5*DB$2*$F180","v":1296.5378281895642},{"$f":"DC$2*$F180*Main!$C$4*$E180+Main!$C$5*DC$2*$F180","v":1738.7391048729974},{"$f":"DD$2*$F180*Main!$C$4*$E180+Main!$C$5*DD$2*$F180","v":2180.940381556431},{"$f":"DE$2*$F180*Main!$C$4*$E180+Main!$C$5*DE$2*$F180","v":2623.1416582398647},{"$f":"DF$2*$F180*Main!$C$4*$E180+Main!$C$5*DF$2*$F180","v":3065.3426504148256},{"$f":"DG$2*$F180*Main!$C$4*$E180+Main!$C$5*DG$2*$F180","v":1538.3731595071279},{"$f":"DH$2*$F180*Main!$C$4*$E180+Main!$C$5*DH$2*$F180","v":1948.7507409859982},{"$f":"DI$2*$F180*Main!$C$4*$E180+Main!$C$5*DI$2*$F180","v":2359.1277534479232},{"$f":"DJ$2*$F180*Main!$C$4*$E180+Main!$C$5*DJ$2*$F180","v":2769.5056194352655},{"$f":"DK$2*$F180*Main!$C$4*$E180+Main!$C$5*DK$2*$F180","v":3179.8829164056629},{"$f":"DL$2*$F180*Main!$C$4*$E180+Main!$C$5*DL$2*$F180","v":1666.1314046272746},{"$f":"DM$2*$F180*Main!$C$4*$E180+Main!$C$5*DM$2*$F180","v":2077.6376312170155},{"$f":"DN$2*$F180*Main!$C$4*$E180+Main!$C$5*DN$2*$F180","v":2489.1435732982841},{"$f":"DO$2*$F180*Main!$C$4*$E180+Main!$C$5*DO$2*$F180","v":2900.6492308710804},{"$f":"DP$2*$F180*Main!$C$4*$E180+Main!$C$5*DP$2*$F180","v":3312.1565954947123},{"$f":"DQ$2*$F180*Main!$C$4*$E180+Main!$C$5*DQ$2*$F180","v":1366.3266184885993},{"$f":"DR$2*$F180*Main!$C$4*$E180+Main!$C$5*DR$2*$F180","v":1824.8188503140761},{"$f":"DS$2*$F180*Main!$C$4*$E180+Main!$C$5*DS$2*$F180","v":2283.3110821395535},{"$f":"DT$2*$F180*Main!$C$4*$E180+Main!$C$5*DT$2*$F180","v":2741.8033139650306},{"$f":"DU$2*$F180*Main!$C$4*$E180+Main!$C$5*DU$2*$F180","v":3200.2963993159256},{"$f":"DV$2*$F180*Main!$C$4*$E180+Main!$C$5*DV$2*$F180","v":1608.1616652976904},{"$f":"DW$2*$F180*Main!$C$4*$E180+Main!$C$5*DW$2*$F180","v":2034.8299174101317},{"$f":"DX$2*$F180*Main!$C$4*$E180+Main!$C$5*DX$2*$F180","v":2461.4984540310456},{"$f":"DY$2*$F180*Main!$C$4*$E180+Main!$C$5*DY$2*$F180","v":2888.167844177377},{"$f":"DZ$2*$F180*Main!$C$4*$E180+Main!$C$5*DZ$2*$F180","v":3314.8366653067637},{"$f":"EA$2*$F180*Main!$C$4*$E180+Main!$C$5*EA$2*$F180","v":1735.9201949263097},{"$f":"EB$2*$F180*Main!$C$4*$E180+Main!$C$5*EB$2*$F180","v":2163.7170921496222},{"$f":"EC$2*$F180*Main!$C$4*$E180+Main!$C$5*EC$2*$F180","v":2591.514273881407},{"$f":"ED$2*$F180*Main!$C$4*$E180+Main!$C$5*ED$2*$F180","v":3019.3120246301369},{"$f":"EE$2*$F180*Main!$C$4*$E180+Main!$C$5*EE$2*$F180","v":3447.1074993110865},{"$f":"EF$2*$F180*Main!$C$4*$E180+Main!$C$5*EF$2*$F180","v":1688.7373098275227},{"$f":"EG$2*$F180*Main!$C$4*$E180+Main!$C$5*EG$2*$F180","v":2201.7043789049576},{"$f":"EH$2*$F180*Main!$C$4*$E180+Main!$C$5*EH$2*$F180","v":2714.671732490865},{"$f":"EI$2*$F180*Main!$C$4*$E180+Main!$C$5*EI$2*$F180","v":3227.6376635344095},{"$f":"EJ$2*$F180*Main!$C$4*$E180+Main!$C$5*EJ$2*$F180","v":3740.6064396626807},{"$f":"EK$2*$F180*Main!$C$4*$E180+Main!$C$5*EK$2*$F180","v":1930.5723566366137},{"$f":"EL$2*$F180*Main!$C$4*$E180+Main!$C$5*EL$2*$F180","v":2411.7157305094856},{"$f":"EM$2*$F180*Main!$C$4*$E180+Main!$C$5*EM$2*$F180","v":2892.8593888908295},{"$f":"EN$2*$F180*Main!$C$4*$E180+Main!$C$5*EN$2*$F180","v":3374.0030472721737},{"$f":"EO$2*$F180*Main!$C$4*$E180+Main!$C$5*EO$2*$F180","v":3855.146705653518},{"$f":"EP$2*$F180*Main!$C$4*$E180+Main!$C$5*EP$2*$F180","v":2058.3308862652329},{"$f":"EQ$2*$F180*Main!$C$4*$E180+Main!$C$5*EQ$2*$F180","v":2540.6029052489757},{"$f":"ER$2*$F180*Main!$C$4*$E180+Main!$C$5*ER$2*$F180","v":3022.8740707073007},{"$f":"ES$2*$F180*Main!$C$4*$E180+Main!$C$5*ES$2*$F180","v":3505.1472277249341},{"$f":"ET$2*$F180*Main!$C$4*$E180+Main!$C$5*ET$2*$F180","v":3987.4203847425679},{"$f":"EU$2*$F180*Main!$C$4*$E180+Main!$C$5*EU$2*$F180","v":4856.5596275704829},{"$f":"EV$2*$F180*Main!$C$4*$E180+Main!$C$5*EV$2*$F180","v":4961.2815061713118},{"$f":"EW$2*$F180*Main!$C$4*$E180+Main!$C$5*EW$2*$F180","v":5089.4127418990583},{"$f":"EX$2*$F180*Main!$C$4*$E180+Main!$C$5*EX$2*$F180","v":5156.3718109294459},{"$f":"EY$2*$F180*Main!$C$4*$E180+Main!$C$5*EY$2*$F180","v":5261.0936895302739},{"$f":"EZ$2*$F180*Main!$C$4*$E180+Main!$C$5*EZ$2*$F180","v":5389.2220801732956},{"$f":"FA$2*$F180*Main!$C$4*$E180+Main!$C$5*FA$2*$F180","v":5843.9149858554465},{"$f":"FB$2*$F180*Main!$C$4*$E180+Main!$C$5*FB$2*$F180","v":5948.6368644562745},{"$f":"FC$2*$F180*Main!$C$4*$E180+Main!$C$5*FC$2*$F180","v":6076.7681001840228},{"$f":"IF($D180<100,(FD$2*(1+Main!$C$3)*$E180*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E180*Main!$C$4)+(FD$2*Main!$C$5))","v":134.221536015},{"$f":"IF($D180<100,(FE$2*(1+Main!$C$3)*$E180*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E180*Main!$C$4)+(FE$2*Main!$C$5))","v":146.72641552099998},{"$f":"IF($D180<100,(FF$2*(1+Main!$C$3)*$E180*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E180*Main!$C$4)+(FF$2*Main!$C$5))","v":147.72792907425},{"$f":"IF($D180<100,(FG$2*(1+Main!$C$3)*$E180*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E180*Main!$C$4)+(FG$2*Main!$C$5))","v":159.47465346049998},{"$f":"IF($D180<100,(FH$2*(1+Main!$C$3)*$E180*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E180*Main!$C$4)+(FH$2*Main!$C$5))","v":215.14757509350002},{"$f":"IF($D180<100,(FI$2*(1+Main!$C$3)*$E180*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E180*Main!$C$4)+(FI$2*Main!$C$5))","v":60.783448736499999}]
["IN",45460,"(Clay County, Sullivan County, Terre Haute, Vermillion County, Vigo County)",45460,0.95579999999999998,{"$f":"IF($D181<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F181*Main!$C$4*$E181+Main!$C$5*G$2*$F181","v":1641.5977600246806},{"$f":"H$2*$F181*Main!$C$4*$E181+Main!$C$5*H$2*$F181","v":2027.7678428481954},{"$f":"I$2*$F181*Main!$C$4*$E181+Main!$C$5*I$2*$F181","v":2413.9382190843694},{"$f":"J$2*$F181*Main!$C$4*$E181+Main!$C$5*J$2*$F181","v":2800.1080084952255},{"$f":"K$2*$F181*Main!$C$4*$E181+Main!$C$5*K$2*$F181","v":3186.2795583820343},{"$f":"L$2*$F181*Main!$C$4*$E181+Main!$C$5*L$2*$F181","v":1948.3709642106435},{"$f":"M$2*$F181*Main!$C$4*$E181+Main!$C$5*M$2*$F181","v":2298.1525959189544},{"$f":"N$2*$F181*Main!$C$4*$E181+Main!$C$5*N$2*$F181","v":2647.934227627265},{"$f":"O$2*$F181*Main!$C$4*$E181+Main!$C$5*O$2*$F181","v":2997.7149790976},{"$f":"P$2*$F181*Main!$C$4*$E181+Main!$C$5*P$2*$F181","v":3347.4980778692052},{"$f":"Q$2*$F181*Main!$C$4*$E181+Main!$C$5*Q$2*$F181","v":2094.7680366527607},{"$f":"R$2*$F181*Main!$C$4*$E181+Main!$C$5*R$2*$F181","v":2436.0495036365364},{"$f":"S$2*$F181*Main!$C$4*$E181+Main!$C$5*S$2*$F181","v":2777.330677207653},{"$f":"T$2*$F181*Main!$C$4*$E181+Main!$C$5*T$2*$F181","v":3118.6127310167458},{"$f":"U$2*$F181*Main!$C$4*$E181+Main!$C$5*U$2*$F181","v":3459.8927309372275},{"$f":"V$2*$F181*Main!$C$4*$E181+Main!$C$5*V$2*$F181","v":1745.2296440385694},{"$f":"W$2*$F181*Main!$C$4*$E181+Main!$C$5*W$2*$F181","v":2149.3533540394956},{"$f":"X$2*$F181*Main!$C$4*$E181+Main!$C$5*X$2*$F181","v":2553.4770640404222},{"$f":"Y$2*$F181*Main!$C$4*$E181+Main!$C$5*Y$2*$F181","v":2957.5996003907135},{"$f":"Z$2*$F181*Main!$C$4*$E181+Main!$C$5*Z$2*$F181","v":3361.7256576929099},{"$f":"AA$2*$F181*Main!$C$4*$E181+Main!$C$5*AA$2*$F181","v":2052.0025548118733},{"$f":"AB$2*$F181*Main!$C$4*$E181+Main!$C$5*AB$2*$F181","v":2419.7381071102545},{"$f":"AC$2*$F181*Main!$C$4*$E181+Main!$C$5*AC$2*$F181","v":2787.4730725833183},{"$f":"AD$2*$F181*Main!$C$4*$E181+Main!$C$5*AD$2*$F181","v":3155.2071578184054},{"$f":"AE$2*$F181*Main!$C$4*$E181+Main!$C$5*AE$2*$F181","v":3522.9441771800807},{"$f":"AF$2*$F181*Main!$C$4*$E181+Main!$C$5*AF$2*$F181","v":2198.3996272539912},{"$f":"AG$2*$F181*Main!$C$4*$E181+Main!$C$5*AG$2*$F181","v":2557.6347214151779},{"$f":"AH$2*$F181*Main!$C$4*$E181+Main!$C$5*AH$2*$F181","v":2916.8698155763645},{"$f":"AI$2*$F181*Main!$C$4*$E181+Main!$C$5*AI$2*$F181","v":3276.1049097375517},{"$f":"AJ$2*$F181*Main!$C$4*$E181+Main!$C$5*AJ$2*$F181","v":3635.3388302481035},{"$f":"AK$2*$F181*Main!$C$4*$E181+Main!$C$5*AK$2*$F181","v":1870.2768377780253},{"$f":"AL$2*$F181*Main!$C$4*$E181+Main!$C$5*AL$2*$F181","v":2318.4725961893369},{"$f":"AM$2*$F181*Main!$C$4*$E181+Main!$C$5*AM$2*$F181","v":2766.6680611879906},{"$f":"AN$2*$F181*Main!$C$4*$E181+Main!$C$5*AN$2*$F181","v":3214.8638195993026},{"$f":"AO$2*$F181*Main!$C$4*$E181+Main!$C$5*AO$2*$F181","v":3663.0604582485907},{"$f":"AP$2*$F181*Main!$C$4*$E181+Main!$C$5*AP$2*$F181","v":2177.0497485513292},{"$f":"AQ$2*$F181*Main!$C$4*$E181+Main!$C$5*AQ$2*$F181","v":2588.8567624347784},{"$f":"AR$2*$F181*Main!$C$4*$E181+Main!$C$5*AR$2*$F181","v":3000.663776318228},{"$f":"AS$2*$F181*Main!$C$4*$E181+Main!$C$5*AS$2*$F181","v":3412.4713770269946},{"$f":"AT$2*$F181*Main!$C$4*$E181+Main!$C$5*AT$2*$F181","v":3824.2789777357621},{"$f":"AU$2*$F181*Main!$C$4*$E181+Main!$C$5*AU$2*$F181","v":2323.4465275807879},{"$f":"AV$2*$F181*Main!$C$4*$E181+Main!$C$5*AV$2*$F181","v":2726.7539635650191},{"$f":"AW$2*$F181*Main!$C$4*$E181+Main!$C$5*AW$2*$F181","v":3130.0616929619091},{"$f":"AX$2*$F181*Main!$C$4*$E181+Main!$C$5*AX$2*$F181","v":3533.3691289461403},{"$f":"AY$2*$F181*Main!$C$4*$E181+Main!$C$5*AY$2*$F181","v":3936.6736308037839},{"$f":"AZ$2*$F181*Main!$C$4*$E181+Main!$C$5*AZ$2*$F181","v":3572.448760967573},{"$f":"BA$2*$F181*Main!$C$4*$E181+Main!$C$5*BA$2*$F181","v":4051.1515137490655},{"$f":"BB$2*$F181*Main!$C$4*$E181+Main!$C$5*BB$2*$F181","v":4529.8542665305586},{"$f":"BC$2*$F181*Main!$C$4*$E181+Main!$C$5*BC$2*$F181","v":3697.2782425142223},{"$f":"BD$2*$F181*Main!$C$4*$E181+Main!$C$5*BD$2*$F181","v":4170.3709452600533},{"$f":"BE$2*$F181*Main!$C$4*$E181+Main!$C$5*BE$2*$F181","v":4643.4636480058844},{"$f":"BF$2*$F181*Main!$C$4*$E181+Main!$C$5*BF$2*$F181","v":3801.1756649842964},{"$f":"BG$2*$F181*Main!$C$4*$E181+Main!$C$5*BG$2*$F181","v":4283.6810458234359},{"$f":"BH$2*$F181*Main!$C$4*$E181+Main!$C$5*BH$2*$F181","v":4766.1893607891607},{"$f":"BI$2*$F181*Main!$C$4*$E181+Main!$C$5*BI$2*$F181","v":3765.848780868519},{"$f":"BJ$2*$F181*Main!$C$4*$E181+Main!$C$5*BJ$2*$F181","v":4283.1499689110633},{"$f":"BK$2*$F181*Main!$C$4*$E181+Main!$C$5*BK$2*$F181","v":4800.4482228270199},{"$f":"BL$2*$F181*Main!$C$4*$E181+Main!$C$5*BL$2*$F181","v":3890.6782624151683},{"$f":"BM$2*$F181*Main!$C$4*$E181+Main!$C$5*BM$2*$F181","v":4402.3694004220506},{"$f":"BN$2*$F181*Main!$C$4*$E181+Main!$C$5*BN$2*$F181","v":4914.0576043023448},{"$f":"BO$2*$F181*Main!$C$4*$E181+Main!$C$5*BO$2*$F181","v":3994.5756848852425},{"$f":"BP$2*$F181*Main!$C$4*$E181+Main!$C$5*BP$2*$F181","v":4515.6795009854322},{"$f":"BQ$2*$F181*Main!$C$4*$E181+Main!$C$5*BQ$2*$F181","v":5036.783317085622},{"$f":"BR$2*$F181*Main!$C$4*$E181+Main!$C$5*BR$2*$F181","v":4111.2541627712908},{"$f":"BS$2*$F181*Main!$C$4*$E181+Main!$C$5*BS$2*$F181","v":4749.7729225310404},{"$f":"BT$2*$F181*Main!$C$4*$E181+Main!$C$5*BT$2*$F181","v":5388.2916822907882},{"$f":"BU$2*$F181*Main!$C$4*$E181+Main!$C$5*BU$2*$F181","v":4236.0865784445286},{"$f":"BV$2*$F181*Main!$C$4*$E181+Main!$C$5*BV$2*$F181","v":4868.9923540420277},{"$f":"BW$2*$F181*Main!$C$4*$E181+Main!$C$5*BW$2*$F181","v":5501.9010637661131},{"$f":"BX$2*$F181*Main!$C$4*$E181+Main!$C$5*BX$2*$F181","v":4339.9810667880156},{"$f":"BY$2*$F181*Main!$C$4*$E181+Main!$C$5*BY$2*$F181","v":4982.3053887319966},{"$f":"BZ$2*$F181*Main!$C$4*$E181+Main!$C$5*BZ$2*$F181","v":5624.6267765493903},{"$f":"CA$2*$F181*Main!$C$4*$E181+Main!$C$5*CA$2*$F181","v":3617.3174247465158},{"$f":"CB$2*$F181*Main!$C$4*$E181+Main!$C$5*CB$2*$F181","v":4081.0649343105574},{"$f":"CC$2*$F181*Main!$C$4*$E181+Main!$C$5*CC$2*$F181","v":4544.8095097480109},{"$f":"CD$2*$F181*Main!$C$4*$E181+Main!$C$5*CD$2*$F181","v":3702.624221156992},{"$f":"CE$2*$F181*Main!$C$4*$E181+Main!$C$5*CE$2*$F181","v":4173.9329749375083},{"$f":"CF$2*$F181*Main!$C$4*$E181+Main!$C$5*CF$2*$F181","v":4645.2446628446123},{"$f":"CG$2*$F181*Main!$C$4*$E181+Main!$C$5*CG$2*$F181","v":3840.199548600563},{"$f":"CH$2*$F181*Main!$C$4*$E181+Main!$C$5*CH$2*$F181","v":4309.6979462764748},{"$f":"CI$2*$F181*Main!$C$4*$E181+Main!$C$5*CI$2*$F181","v":4779.196343952387},{"$f":"CJ$2*$F181*Main!$C$4*$E181+Main!$C$5*CJ$2*$F181","v":3773.2955941480741},{"$f":"CK$2*$F181*Main!$C$4*$E181+Main!$C$5*CK$2*$F181","v":4288.1145110974339},{"$f":"CL$2*$F181*Main!$C$4*$E181+Main!$C$5*CL$2*$F181","v":4802.9304939202048},{"$f":"CM$2*$F181*Main!$C$4*$E181+Main!$C$5*CM$2*$F181","v":3858.6023905585503},{"$f":"CN$2*$F181*Main!$C$4*$E181+Main!$C$5*CN$2*$F181","v":4380.9825517243844},{"$f":"CO$2*$F181*Main!$C$4*$E181+Main!$C$5*CO$2*$F181","v":4903.3656470168062},{"$f":"CP$2*$F181*Main!$C$4*$E181+Main!$C$5*CP$2*$F181","v":3996.1777180021218},{"$f":"CQ$2*$F181*Main!$C$4*$E181+Main!$C$5*CQ$2*$F181","v":4516.7475230633518},{"$f":"CR$2*$F181*Main!$C$4*$E181+Main!$C$5*CR$2*$F181","v":5037.3173281245818},{"$f":"CS$2*$F181*Main!$C$4*$E181+Main!$C$5*CS$2*$F181","v":4386.6952961906154},{"$f":"CT$2*$F181*Main!$C$4*$E181+Main!$C$5*CT$2*$F181","v":4933.4023008949807},{"$f":"CU$2*$F181*Main!$C$4*$E181+Main!$C$5*CU$2*$F181","v":5480.1063714727588},{"$f":"CV$2*$F181*Main!$C$4*$E181+Main!$C$5*CV$2*$F181","v":4472.0020926010911},{"$f":"CW$2*$F181*Main!$C$4*$E181+Main!$C$5*CW$2*$F181","v":5026.2703415219321},{"$f":"CX$2*$F181*Main!$C$4*$E181+Main!$C$5*CX$2*$F181","v":5580.5415245693594},{"$f":"CY$2*$F181*Main!$C$4*$E181+Main!$C$5*CY$2*$F181","v":4609.5774200446613},{"$f":"CZ$2*$F181*Main!$C$4*$E181+Main!$C$5*CZ$2*$F181","v":5162.0353128608986},{"$f":"DA$2*$F181*Main!$C$4*$E181+Main!$C$5*DA$2*$F181","v":5714.4932056771349},{"$f":"DB$2*$F181*Main!$C$4*$E181+Main!$C$5*DB$2*$F181","v":1337.1152284657269},{"$f":"DC$2*$F181*Main!$C$4*$E181+Main!$C$5*DC$2*$F181","v":1793.1559611345433},{"$f":"DD$2*$F181*Main!$C$4*$E181+Main!$C$5*DD$2*$F181","v":2249.1966938033602},{"$f":"DE$2*$F181*Main!$C$4*$E181+Main!$C$5*DE$2*$F181","v":2705.237426472177},{"$f":"DF$2*$F181*Main!$C$4*$E181+Main!$C$5*DF$2*$F181","v":3161.2778657283347},{"$f":"DG$2*$F181*Main!$C$4*$E181+Main!$C$5*DG$2*$F181","v":1586.5192159585552},{"$f":"DH$2*$F181*Main!$C$4*$E181+Main!$C$5*DH$2*$F181","v":2009.7402756807742},{"$f":"DI$2*$F181*Main!$C$4*$E181+Main!$C$5*DI$2*$F181","v":2432.960748577676},{"$f":"DJ$2*$F181*Main!$C$4*$E181+Main!$C$5*DJ$2*$F181","v":2856.182101712553},{"$f":"DK$2*$F181*Main!$C$4*$E181+Main!$C$5*DK$2*$F181","v":3279.402868022114},{"$f":"DL$2*$F181*Main!$C$4*$E181+Main!$C$5*DL$2*$F181","v":1718.27587696608},{"$f":"DM$2*$F181*Main!$C$4*$E181+Main!$C$5*DM$2*$F181","v":2142.6609047056354},{"$f":"DN$2*$F181*Main!$C$4*$E181+Main!$C$5*DN$2*$F181","v":2567.0456390325321},{"$f":"DO$2*$F181*Main!$C$4*$E181+Main!$C$5*DO$2*$F181","v":2991.4300799467701},{"$f":"DP$2*$F181*Main!$C$4*$E181+Main!$C$5*DP$2*$F181","v":3415.8162813369609},{"$f":"DQ$2*$F181*Main!$C$4*$E181+Main!$C$5*DQ$2*$F181","v":1409.0881800111074},{"$f":"DR$2*$F181*Main!$C$4*$E181+Main!$C$5*DR$2*$F181","v":1881.9297215210327},{"$f":"DS$2*$F181*Main!$C$4*$E181+Main!$C$5*DS$2*$F181","v":2354.7712630309579},{"$f":"DT$2*$F181*Main!$C$4*$E181+Main!$C$5*DT$2*$F181","v":2827.6128045408827},{"$f":"DU$2*$F181*Main!$C$4*$E181+Main!$C$5*DU$2*$F181","v":3300.4552262887837},{"$f":"DV$2*$F181*Main!$C$4*$E181+Main!$C$5*DV$2*$F181","v":1658.4918740912774},{"$f":"DW$2*$F181*Main!$C$4*$E181+Main!$C$5*DW$2*$F181","v":2098.5134492419461},{"$f":"DX$2*$F181*Main!$C$4*$E181+Main!$C$5*DX$2*$F181","v":2538.5353178052737},{"$f":"DY$2*$F181*Main!$C$4*$E181+Main!$C$5*DY$2*$F181","v":2978.5580666065771},{"$f":"DZ$2*$F181*Main!$C$4*$E181+Main!$C$5*DZ$2*$F181","v":3418.5802285825639},{"$f":"EA$2*$F181*Main!$C$4*$E181+Main!$C$5*EA$2*$F181","v":1790.2488285114614},{"$f":"EB$2*$F181*Main!$C$4*$E181+Main!$C$5*EB$2*$F181","v":2231.434371679466},{"$f":"EC$2*$F181*Main!$C$4*$E181+Main!$C$5*EC$2*$F181","v":2672.6202082601299},{"$f":"ED$2*$F181*Main!$C$4*$E181+Main!$C$5*ED$2*$F181","v":3113.8066316661107},{"$f":"EE$2*$F181*Main!$C$4*$E181+Main!$C$5*EE$2*$F181","v":3554.9907077708222},{"$f":"EF$2*$F181*Main!$C$4*$E181+Main!$C$5*EF$2*$F181","v":1741.5892731812235},{"$f":"EG$2*$F181*Main!$C$4*$E181+Main!$C$5*EG$2*$F181","v":2270.6105364656332},{"$f":"EH$2*$F181*Main!$C$4*$E181+Main!$C$5*EH$2*$F181","v":2799.6320931627024},{"$f":"EI$2*$F181*Main!$C$4*$E181+Main!$C$5*EI$2*$F181","v":3328.6521827964771},{"$f":"EJ$2*$F181*Main!$C$4*$E181+Main!$C$5*EJ$2*$F181","v":3857.6752065568403},{"$f":"EK$2*$F181*Main!$C$4*$E181+Main!$C$5*EK$2*$F181","v":1990.9929672613928},{"$f":"EL$2*$F181*Main!$C$4*$E181+Main!$C$5*EL$2*$F181","v":2487.1945575992058},{"$f":"EM$2*$F181*Main!$C$4*$E181+Main!$C$5*EM$2*$F181","v":2983.3964413496769},{"$f":"EN$2*$F181*Main!$C$4*$E181+Main!$C$5*EN$2*$F181","v":3479.598325100148},{"$f":"EO$2*$F181*Main!$C$4*$E181+Main!$C$5*EO$2*$F181","v":3975.8002088506196},{"$f":"EP$2*$F181*Main!$C$4*$E181+Main!$C$5*EP$2*$F181","v":2122.7499216815763},{"$f":"EQ$2*$F181*Main!$C$4*$E181+Main!$C$5*EQ$2*$F181","v":2620.1154800367253},{"$f":"ER$2*$F181*Main!$C$4*$E181+Main!$C$5*ER$2*$F181","v":3117.4801581538977},{"$f":"ES$2*$F181*Main!$C$4*$E181+Main!$C$5*ES$2*$F181","v":3614.8468901596816},{"$f":"ET$2*$F181*Main!$C$4*$E181+Main!$C$5*ET$2*$F181","v":4112.2136221654664},{"$f":"EU$2*$F181*Main!$C$4*$E181+Main!$C$5*EU$2*$F181","v":5008.5540851854639},{"$f":"EV$2*$F181*Main!$C$4*$E181+Main!$C$5*EV$2*$F181","v":5116.5534166251282},{"$f":"EW$2*$F181*Main!$C$4*$E181+Main!$C$5*EW$2*$F181","v":5248.6947416282992},{"$f":"EX$2*$F181*Main!$C$4*$E181+Main!$C$5*EX$2*$F181","v":5317.7494108695637},{"$f":"EY$2*$F181*Main!$C$4*$E181+Main!$C$5*EY$2*$F181","v":5425.748742309228},{"$f":"EZ$2*$F181*Main!$C$4*$E181+Main!$C$5*EZ$2*$F181","v":5557.8871331858118},{"$f":"FA$2*$F181*Main!$C$4*$E181+Main!$C$5*FA$2*$F181","v":6026.810442050536},{"$f":"FB$2*$F181*Main!$C$4*$E181+Main!$C$5*FB$2*$F181","v":6134.8097734902003},{"$f":"FC$2*$F181*Main!$C$4*$E181+Main!$C$5*FC$2*$F181","v":6266.9510984933722},{"$f":"IF($D181<100,(FD$2*(1+Main!$C$3)*$E181*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E181*Main!$C$4)+(FD$2*Main!$C$5))","v":138.422231802},{"$f":"IF($D181<100,(FE$2*(1+Main!$C$3)*$E181*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E181*Main!$C$4)+(FE$2*Main!$C$5))","v":151.31847320279996},{"$f":"IF($D181<100,(FF$2*(1+Main!$C$3)*$E181*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E181*Main!$C$4)+(FF$2*Main!$C$5))","v":152.3513308599},{"$f":"IF($D181<100,(FG$2*(1+Main!$C$3)*$E181*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E181*Main!$C$4)+(FG$2*Main!$C$5))","v":164.4656893614},{"$f":"IF($D181<100,(FH$2*(1+Main!$C$3)*$E181*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E181*Main!$C$4)+(FH$2*Main!$C$5))","v":221.88099164580001},{"$f":"IF($D181<100,(FI$2*(1+Main!$C$3)*$E181*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E181*Main!$C$4)+(FI$2*Main!$C$5))","v":62.685772198199999}]
["KS",17,"Nonurban",17,0.77259999999999995,{"$f":"IF($D182<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F182*Main!$C$4*$E182+Main!$C$5*G$2*$F182","v":1396.9175906734386},{"$f":"H$2*$F182*Main!$C$4*$E182+Main!$C$5*H$2*$F182","v":1725.5290171899296},{"$f":"I$2*$F182*Main!$C$4*$E182+Main!$C$5*I$2*$F182","v":2054.1406933859184},{"$f":"J$2*$F182*Main!$C$4*$E182+Main!$C$5*J$2*$F182","v":2382.7518702229117},{"$f":"K$2*$F182*Main!$C$4*$E182+Main!$C$5*K$2*$F182","v":2711.364545136892},{"$f":"L$2*$F182*Main!$C$4*$E182+Main!$C$5*L$2*$F182","v":1657.966244436333},{"$f":"M$2*$F182*Main!$C$4*$E182+Main!$C$5*M$2*$F182","v":1955.6129189910373},{"$f":"N$2*$F182*Main!$C$4*$E182+Main!$C$5*N$2*$F182","v":2253.2595935457416},{"$f":"O$2*$F182*Main!$C$4*$E182+Main!$C$5*O$2*$F182","v":2550.905519061952},{"$f":"P$2*$F182*Main!$C$4*$E182+Main!$C$5*P$2*$F182","v":2848.5534420141462},{"$f":"Q$2*$F182*Main!$C$4*$E182+Main!$C$5*Q$2*$F182","v":1782.5428311602409},{"$f":"R$2*$F182*Main!$C$4*$E182+Main!$C$5*R$2*$F182","v":2072.9562906628321},{"$f":"S$2*$F182*Main!$C$4*$E182+Main!$C$5*S$2*$F182","v":2363.369500485926},{"$f":"T$2*$F182*Main!$C$4*$E182+Main!$C$5*T$2*$F182","v":2653.7834593475127},{"$f":"U$2*$F182*Main!$C$4*$E182+Main!$C$5*U$2*$F182","v":2944.1956704526146},{"$f":"V$2*$F182*Main!$C$4*$E182+Main!$C$5*V$2*$F182","v":1485.103140909237},{"$f":"W$2*$F182*Main!$C$4*$E182+Main!$C$5*W$2*$F182","v":1828.9922062184012},{"$f":"X$2*$F182*Main!$C$4*$E182+Main!$C$5*X$2*$F182","v":2172.8812715275662},{"$f":"Y$2*$F182*Main!$C$4*$E182+Main!$C$5*Y$2*$F182","v":2516.7693381187391},{"$f":"Z$2*$F182*Main!$C$4*$E182+Main!$C$5*Z$2*$F182","v":2860.660400863886},{"$f":"AA$2*$F182*Main!$C$4*$E182+Main!$C$5*AA$2*$F182","v":1746.1515449926337},{"$f":"AB$2*$F182*Main!$C$4*$E182+Main!$C$5*AB$2*$F182","v":2059.0761080195093},{"$f":"AC$2*$F182*Main!$C$4*$E182+Main!$C$5*AC$2*$F182","v":2372.000171687389},{"$f":"AD$2*$F182*Main!$C$4*$E182+Main!$C$5*AD$2*$F182","v":2684.9234863167753},{"$f":"AE$2*$F182*Main!$C$4*$E182+Main!$C$5*AE$2*$F182","v":2997.8492977411402},{"$f":"AF$2*$F182*Main!$C$4*$E182+Main!$C$5*AF$2*$F182","v":1870.7281317165416},{"$f":"AG$2*$F182*Main!$C$4*$E182+Main!$C$5*AG$2*$F182","v":2176.4192300118066},{"$f":"AH$2*$F182*Main!$C$4*$E182+Main!$C$5*AH$2*$F182","v":2482.1103283070706},{"$f":"AI$2*$F182*Main!$C$4*$E182+Main!$C$5*AI$2*$F182","v":2787.8014266023356},{"$f":"AJ$2*$F182*Main!$C$4*$E182+Main!$C$5*AJ$2*$F182","v":3093.4915261796095},{"$f":"AK$2*$F182*Main!$C$4*$E182+Main!$C$5*AK$2*$F182","v":1591.5120486530982},{"$f":"AL$2*$F182*Main!$C$4*$E182+Main!$C$5*AL$2*$F182","v":1972.9042229337033},{"$f":"AM$2*$F182*Main!$C$4*$E182+Main!$C$5*AM$2*$F182","v":2354.2961475348111},{"$f":"AN$2*$F182*Main!$C$4*$E182+Main!$C$5*AN$2*$F182","v":2735.6883218154167},{"$f":"AO$2*$F182*Main!$C$4*$E182+Main!$C$5*AO$2*$F182","v":3117.0812451345155},{"$f":"AP$2*$F182*Main!$C$4*$E182+Main!$C$5*AP$2*$F182","v":1852.5604527364944},{"$f":"AQ$2*$F182*Main!$C$4*$E182+Main!$C$5*AQ$2*$F182","v":2202.9876253758157},{"$f":"AR$2*$F182*Main!$C$4*$E182+Main!$C$5*AR$2*$F182","v":2553.414798015137},{"$f":"AS$2*$F182*Main!$C$4*$E182+Main!$C$5*AS$2*$F182","v":2903.8424700134528},{"$f":"AT$2*$F182*Main!$C$4*$E182+Main!$C$5*AT$2*$F182","v":3254.2701420117701},{"$f":"AU$2*$F182*Main!$C$4*$E182+Main!$C$5*AU$2*$F182","v":1977.136789780905},{"$f":"AV$2*$F182*Main!$C$4*$E182+Main!$C$5*AV$2*$F182","v":2320.331246727108},{"$f":"AW$2*$F182*Main!$C$4*$E182+Main!$C$5*AW$2*$F182","v":2663.5259533528097},{"$f":"AX$2*$F182*Main!$C$4*$E182+Main!$C$5*AX$2*$F182","v":3006.7204102990136},{"$f":"AY$2*$F182*Main!$C$4*$E182+Main!$C$5*AY$2*$F182","v":3349.9123704502381},{"$f":"AZ$2*$F182*Main!$C$4*$E182+Main!$C$5*AZ$2*$F182","v":3039.9752226148898},{"$f":"BA$2*$F182*Main!$C$4*$E182+Main!$C$5*BA$2*$F182","v":3447.3273233232944},{"$f":"BB$2*$F182*Main!$C$4*$E182+Main!$C$5*BB$2*$F182","v":3854.6794240316999},{"$f":"BC$2*$F182*Main!$C$4*$E182+Main!$C$5*BC$2*$F182","v":3146.1988681713615},{"$f":"BD$2*$F182*Main!$C$4*$E182+Main!$C$5*BD$2*$F182","v":3548.7770968812715},{"$f":"BE$2*$F182*Main!$C$4*$E182+Main!$C$5*BE$2*$F182","v":3951.3553255911811},{"$f":"BF$2*$F182*Main!$C$4*$E182+Main!$C$5*BF$2*$F182","v":3234.6103783526951},{"$f":"BG$2*$F182*Main!$C$4*$E182+Main!$C$5*BG$2*$F182","v":3645.1983253529675},{"$f":"BH$2*$F182*Main!$C$4*$E182+Main!$C$5*BH$2*$F182","v":4055.7887691482174},{"$f":"BI$2*$F182*Main!$C$4*$E182+Main!$C$5*BI$2*$F182","v":3204.5489668140553},{"$f":"BJ$2*$F182*Main!$C$4*$E182+Main!$C$5*BJ$2*$F182","v":3644.7464054618963},{"$f":"BK$2*$F182*Main!$C$4*$E182+Main!$C$5*BK$2*$F182","v":4084.9413473147597},{"$f":"BL$2*$F182*Main!$C$4*$E182+Main!$C$5*BL$2*$F182","v":3310.772612370527},{"$f":"BM$2*$F182*Main!$C$4*$E182+Main!$C$5*BM$2*$F182","v":3746.1961790198734},{"$f":"BN$2*$F182*Main!$C$4*$E182+Main!$C$5*BN$2*$F182","v":4181.6172488742404},{"$f":"BO$2*$F182*Main!$C$4*$E182+Main!$C$5*BO$2*$F182","v":3399.1841225518606},{"$f":"BP$2*$F182*Main!$C$4*$E182+Main!$C$5*BP$2*$F182","v":3842.6174074915693},{"$f":"BQ$2*$F182*Main!$C$4*$E182+Main!$C$5*BQ$2*$F182","v":4286.0506924312776},{"$f":"BR$2*$F182*Main!$C$4*$E182+Main!$C$5*BR$2*$F182","v":3498.4716716586358},{"$f":"BS$2*$F182*Main!$C$4*$E182+Main!$C$5*BS$2*$F182","v":4041.8192012446716},{"$f":"BT$2*$F182*Main!$C$4*$E182+Main!$C$5*BT$2*$F182","v":4585.1667308307078},{"$f":"BU$2*$F182*Main!$C$4*$E182+Main!$C$5*BU$2*$F182","v":3604.6978140100864},{"$f":"BV$2*$F182*Main!$C$4*$E182+Main!$C$5*BV$2*$F182","v":4143.2689748026478},{"$f":"BW$2*$F182*Main!$C$4*$E182+Main!$C$5*BW$2*$F182","v":4681.8426323901886},{"$f":"BX$2*$F182*Main!$C$4*$E182+Main!$C$5*BX$2*$F182","v":3693.106827396442},{"$f":"BY$2*$F182*Main!$C$4*$E182+Main!$C$5*BY$2*$F182","v":4239.6927000693222},{"$f":"BZ$2*$F182*Main!$C$4*$E182+Main!$C$5*BZ$2*$F182","v":4786.2760759472258},{"$f":"CA$2*$F182*Main!$C$4*$E182+Main!$C$5*CA$2*$F182","v":3078.1562114229368},{"$f":"CB$2*$F182*Main!$C$4*$E182+Main!$C$5*CB$2*$F182","v":3472.7821481269857},{"$f":"CC$2*$F182*Main!$C$4*$E182+Main!$C$5*CC$2*$F182","v":3867.4055880360565},{"$f":"CD$2*$F182*Main!$C$4*$E182+Main!$C$5*CD$2*$F182","v":3150.7480286218101},{"$f":"CE$2*$F182*Main!$C$4*$E182+Main!$C$5*CE$2*$F182","v":3551.8082059849185},{"$f":"CF$2*$F182*Main!$C$4*$E182+Main!$C$5*CF$2*$F182","v":3952.8708801430048},{"$f":"CG$2*$F182*Main!$C$4*$E182+Main!$C$5*CG$2*$F182","v":3267.8177515639841},{"$f":"CH$2*$F182*Main!$C$4*$E182+Main!$C$5*CH$2*$F182","v":3667.3374064254858},{"$f":"CI$2*$F182*Main!$C$4*$E182+Main!$C$5*CI$2*$F182","v":4066.8570612869871},{"$f":"CJ$2*$F182*Main!$C$4*$E182+Main!$C$5*CJ$2*$F182","v":3210.8858324689613},{"$f":"CK$2*$F182*Main!$C$4*$E182+Main!$C$5*CK$2*$F182","v":3648.9709825651671},{"$f":"CL$2*$F182*Main!$C$4*$E182+Main!$C$5*CL$2*$F182","v":4087.0536358663949},{"$f":"CM$2*$F182*Main!$C$4*$E182+Main!$C$5*CM$2*$F182","v":3283.4776496678346},{"$f":"CN$2*$F182*Main!$C$4*$E182+Main!$C$5*CN$2*$F182","v":3727.9970404230999},{"$f":"CO$2*$F182*Main!$C$4*$E182+Main!$C$5*CO$2*$F182","v":4172.518927973344},{"$f":"CP$2*$F182*Main!$C$4*$E182+Main!$C$5*CP$2*$F182","v":3400.547372610009},{"$f":"CQ$2*$F182*Main!$C$4*$E182+Main!$C$5*CQ$2*$F182","v":3843.5262408636681},{"$f":"CR$2*$F182*Main!$C$4*$E182+Main!$C$5*CR$2*$F182","v":4286.5051091173273},{"$f":"CS$2*$F182*Main!$C$4*$E182+Main!$C$5*CS$2*$F182","v":3732.8583002458354},{"$f":"CT$2*$F182*Main!$C$4*$E182+Main!$C$5*CT$2*$F182","v":4198.0786181661233},{"$f":"CU$2*$F182*Main!$C$4*$E182+Main!$C$5*CU$2*$F182","v":4663.2964392914328},{"$f":"CV$2*$F182*Main!$C$4*$E182+Main!$C$5*CV$2*$F182","v":3805.4501174447087},{"$f":"CW$2*$F182*Main!$C$4*$E182+Main!$C$5*CW$2*$F182","v":4277.1046760240561},{"$f":"CX$2*$F182*Main!$C$4*$E182+Main!$C$5*CX$2*$F182","v":4748.761731398381},{"$f":"CY$2*$F182*Main!$C$4*$E182+Main!$C$5*CY$2*$F182","v":3922.5198403868822},{"$f":"CZ$2*$F182*Main!$C$4*$E182+Main!$C$5*CZ$2*$F182","v":4392.6338764646234},{"$f":"DA$2*$F182*Main!$C$4*$E182+Main!$C$5*DA$2*$F182","v":4862.7479125423652},{"$f":"DB$2*$F182*Main!$C$4*$E182+Main!$C$5*DB$2*$F182","v":1137.8181847500969},{"$f":"DC$2*$F182*Main!$C$4*$E182+Main!$C$5*DC$2*$F182","v":1525.8860397641629},{"$f":"DD$2*$F182*Main!$C$4*$E182+Main!$C$5*DD$2*$F182","v":1913.9538947782289},{"$f":"DE$2*$F182*Main!$C$4*$E182+Main!$C$5*DE$2*$F182","v":2302.0217497922949},{"$f":"DF$2*$F182*Main!$C$4*$E182+Main!$C$5*DF$2*$F182","v":2690.0893551268628},{"$f":"DG$2*$F182*Main!$C$4*$E182+Main!$C$5*DG$2*$F182","v":1350.048504379427},{"$f":"DH$2*$F182*Main!$C$4*$E182+Main!$C$5*DH$2*$F182","v":1710.1884591638031},{"$f":"DI$2*$F182*Main!$C$4*$E182+Main!$C$5*DI$2*$F182","v":2070.3279145891838},{"$f":"DJ$2*$F182*Main!$C$4*$E182+Main!$C$5*DJ$2*$F182","v":2430.4681190530573},{"$f":"DK$2*$F182*Main!$C$4*$E182+Main!$C$5*DK$2*$F182","v":2790.6078241579362},{"$f":"DL$2*$F182*Main!$C$4*$E182+Main!$C$5*DL$2*$F182","v":1462.1668332001495},{"$f":"DM$2*$F182*Main!$C$4*$E182+Main!$C$5*DM$2*$F182","v":1823.2972665524144},{"$f":"DN$2*$F182*Main!$C$4*$E182+Main!$C$5*DN$2*$F182","v":2184.427450225181},{"$f":"DO$2*$F182*Main!$C$4*$E182+Main!$C$5*DO$2*$F182","v":2545.5573842184504},{"$f":"DP$2*$F182*Main!$C$4*$E182+Main!$C$5*DP$2*$F182","v":2906.6888162887067},{"$f":"DQ$2*$F182*Main!$C$4*$E182+Main!$C$5*DQ$2*$F182","v":1199.0635668496179},{"$f":"DR$2*$F182*Main!$C$4*$E182+Main!$C$5*DR$2*$F182","v":1601.4280699093861},{"$f":"DS$2*$F182*Main!$C$4*$E182+Main!$C$5*DS$2*$F182","v":2003.7925729691547},{"$f":"DT$2*$F182*Main!$C$4*$E182+Main!$C$5*DT$2*$F182","v":2406.1570760289223},{"$f":"DU$2*$F182*Main!$C$4*$E182+Main!$C$5*DU$2*$F182","v":2808.5223281271838},{"$f":"DV$2*$F182*Main!$C$4*$E182+Main!$C$5*DV$2*$F182","v":1411.2936367994505},{"$f":"DW$2*$F182*Main!$C$4*$E182+Main!$C$5*DW$2*$F182","v":1785.7299899500313},{"$f":"DX$2*$F182*Main!$C$4*$E182+Main!$C$5*DX$2*$F182","v":2160.1665927801096},{"$f":"DY$2*$F182*Main!$C$4*$E182+Main!$C$5*DY$2*$F182","v":2534.6039446486811},{"$f":"DZ$2*$F182*Main!$C$4*$E182+Main!$C$5*DZ$2*$F182","v":2909.0407971582581},{"$f":"EA$2*$F182*Main!$C$4*$E182+Main!$C$5*EA$2*$F182","v":1523.4122152996711},{"$f":"EB$2*$F182*Main!$C$4*$E182+Main!$C$5*EB$2*$F182","v":1898.8390470181403},{"$f":"EC$2*$F182*Main!$C$4*$E182+Main!$C$5*EC$2*$F182","v":2274.2661284161072},{"$f":"ED$2*$F182*Main!$C$4*$E182+Main!$C$5*ED$2*$F182","v":2649.6937091730697},{"$f":"EE$2*$F182*Main!$C$4*$E182+Main!$C$5*EE$2*$F182","v":3025.1192924940497},{"$f":"EF$2*$F182*Main!$C$4*$E182+Main!$C$5*EF$2*$F182","v":1482.0053673796697},{"$f":"EG$2*$F182*Main!$C$4*$E182+Main!$C$5*EG$2*$F182","v":1932.1760038888021},{"$f":"EH$2*$F182*Main!$C$4*$E182+Main!$C$5*EH$2*$F182","v":2382.3468900774324},{"$f":"EI$2*$F182*Main!$C$4*$E182+Main!$C$5*EI$2*$F182","v":2832.516527868574},{"$f":"EJ$2*$F182*Main!$C$4*$E182+Main!$C$5*EJ$2*$F182","v":3282.6886624546942},{"$f":"EK$2*$F182*Main!$C$4*$E182+Main!$C$5*EK$2*$F182","v":1694.2354373295018},{"$f":"EL$2*$F182*Main!$C$4*$E182+Main!$C$5*EL$2*$F182","v":2116.4781736089449},{"$f":"EM$2*$F182*Main!$C$4*$E182+Main!$C$5*EM$2*$F182","v":2538.7211595678855},{"$f":"EN$2*$F182*Main!$C$4*$E182+Main!$C$5*EN$2*$F182","v":2960.9641455268265},{"$f":"EO$2*$F182*Main!$C$4*$E182+Main!$C$5*EO$2*$F182","v":3383.2071314857676},{"$f":"EP$2*$F182*Main!$C$4*$E182+Main!$C$5*EP$2*$F182","v":1806.3540158297221},{"$f":"EQ$2*$F182*Main!$C$4*$E182+Main!$C$5*EQ$2*$F182","v":2229.5872306770539},{"$f":"ER$2*$F182*Main!$C$4*$E182+Main!$C$5*ER$2*$F182","v":2652.8196964858917},{"$f":"ES$2*$F182*Main!$C$4*$E182+Main!$C$5*ES$2*$F182","v":3076.0539100512142},{"$f":"ET$2*$F182*Main!$C$4*$E182+Main!$C$5*ET$2*$F182","v":3499.2881236165385},{"$f":"EU$2*$F182*Main!$C$4*$E182+Main!$C$5*EU$2*$F182","v":4262.0290279451265},{"$f":"EV$2*$F182*Main!$C$4*$E182+Main!$C$5*EV$2*$F182","v":4353.9310575061136},{"$f":"EW$2*$F182*Main!$C$4*$E182+Main!$C$5*EW$2*$F182","v":4466.3767161484902},{"$f":"EX$2*$F182*Main!$C$4*$E182+Main!$C$5*EX$2*$F182","v":4525.1387859626011},{"$f":"EY$2*$F182*Main!$C$4*$E182+Main!$C$5*EY$2*$F182","v":4617.0408155235873},{"$f":"EZ$2*$F182*Main!$C$4*$E182+Main!$C$5*EZ$2*$F182","v":4729.4839773709864},{"$f":"FA$2*$F182*Main!$C$4*$E182+Main!$C$5*FA$2*$F182","v":5128.5142604167431},{"$f":"FB$2*$F182*Main!$C$4*$E182+Main!$C$5*FB$2*$F182","v":5220.4162899777293},{"$f":"FC$2*$F182*Main!$C$4*$E182+Main!$C$5*FC$2*$F182","v":5332.861948620106},{"$f":"IF($D182<100,(FD$2*(1+Main!$C$3)*$E182*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E182*Main!$C$4)+(FD$2*Main!$C$5))","v":117.79039619400001},{"$f":"IF($D182<100,(FE$2*(1+Main!$C$3)*$E182*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E182*Main!$C$4)+(FE$2*Main!$C$5))","v":128.76445263159997},{"$f":"IF($D182<100,(FF$2*(1+Main!$C$3)*$E182*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E182*Main!$C$4)+(FF$2*Main!$C$5))","v":129.6433628403},{"$f":"IF($D182<100,(FG$2*(1+Main!$C$3)*$E182*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E182*Main!$C$4)+(FG$2*Main!$C$5))","v":139.95207603579999},{"$f":"IF($D182<100,(FH$2*(1+Main!$C$3)*$E182*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E182*Main!$C$4)+(FH$2*Main!$C$5))","v":188.80962670259999},{"$f":"IF($D182<100,(FI$2*(1+Main!$C$3)*$E182*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E182*Main!$C$4)+(FI$2*Main!$C$5))","v":53.342456965399997}]
["KS",28140,"(Johnson County, Kansas City, Leavenworth County, Linn County, Miami County, Wyandotte County)",28140,0.92589999999999995,{"$f":"IF($D183<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F183*Main!$C$4*$E183+Main!$C$5*G$2*$F183","v":1601.6636057473763},{"$f":"H$2*$F183*Main!$C$4*$E183+Main!$C$5*H$2*$F183","v":1978.4395628963277},{"$f":"I$2*$F183*Main!$C$4*$E183+Main!$C$5*I$2*$F183","v":2355.215806320266},{"$f":"J$2*$F183*Main!$C$4*$E183+Main!$C$5*J$2*$F183","v":2731.9914771942308},{"$f":"K$2*$F183*Main!$C$4*$E183+Main!$C$5*K$2*$F183","v":3108.7688657181161},{"$f":"L$2*$F183*Main!$C$4*$E183+Main!$C$5*L$2*$F183","v":1900.9741240291376},{"$f":"M$2*$F183*Main!$C$4*$E183+Main!$C$5*M$2*$F183","v":2242.2468298701297},{"$f":"N$2*$F183*Main!$C$4*$E183+Main!$C$5*N$2*$F183","v":2583.5195357111211},{"$f":"O$2*$F183*Main!$C$4*$E183+Main!$C$5*O$2*$F183","v":2924.7913827271523},{"$f":"P$2*$F183*Main!$C$4*$E183+Main!$C$5*P$2*$F183","v":3266.0655199430794},{"$f":"Q$2*$F183*Main!$C$4*$E183+Main!$C$5*Q$2*$F183","v":2043.8098835729227},{"$f":"R$2*$F183*Main!$C$4*$E183+Main!$C$5*R$2*$F183","v":2376.7892030474873},{"$f":"S$2*$F183*Main!$C$4*$E183+Main!$C$5*S$2*$F183","v":2709.7682362470659},{"$f":"T$2*$F183*Main!$C$4*$E183+Main!$C$5*T$2*$F183","v":3042.7481282716035},{"$f":"U$2*$F183*Main!$C$4*$E183+Main!$C$5*U$2*$F183","v":3375.7260163712335},{"$f":"V$2*$F183*Main!$C$4*$E183+Main!$C$5*V$2*$F183","v":1702.7744996959545},{"$f":"W$2*$F183*Main!$C$4*$E183+Main!$C$5*W$2*$F183","v":2097.0673370097425},{"$f":"X$2*$F183*Main!$C$4*$E183+Main!$C$5*X$2*$F183","v":2491.3601743235313},{"$f":"Y$2*$F183*Main!$C$4*$E183+Main!$C$5*Y$2*$F183","v":2885.6518665373728},{"$f":"Z$2*$F183*Main!$C$4*$E183+Main!$C$5*Z$2*$F183","v":3279.9469940510548},{"$f":"AA$2*$F183*Main!$C$4*$E183+Main!$C$5*AA$2*$F183","v":2002.0847317027287},{"$f":"AB$2*$F183*Main!$C$4*$E183+Main!$C$5*AB$2*$F183","v":2360.8746039835446},{"$f":"AC$2*$F183*Main!$C$4*$E183+Main!$C$5*AC$2*$F183","v":2719.6639037143864},{"$f":"AD$2*$F183*Main!$C$4*$E183+Main!$C$5*AD$2*$F183","v":3078.4523446202684},{"$f":"AE$2*$F183*Main!$C$4*$E183+Main!$C$5*AE$2*$F183","v":3437.2436482760177},{"$f":"AF$2*$F183*Main!$C$4*$E183+Main!$C$5*AF$2*$F183","v":2144.9204912465143},{"$f":"AG$2*$F183*Main!$C$4*$E183+Main!$C$5*AG$2*$F183","v":2495.4166908859161},{"$f":"AH$2*$F183*Main!$C$4*$E183+Main!$C$5*AH$2*$F183","v":2845.9128905253169},{"$f":"AI$2*$F183*Main!$C$4*$E183+Main!$C$5*AI$2*$F183","v":3196.4090901647187},{"$f":"AJ$2*$F183*Main!$C$4*$E183+Main!$C$5*AJ$2*$F183","v":3546.9041447041736},{"$f":"AK$2*$F183*Main!$C$4*$E183+Main!$C$5*AK$2*$F183","v":1824.7797461031601},{"$f":"AL$2*$F183*Main!$C$4*$E183+Main!$C$5*AL$2*$F183","v":2262.072517803183},{"$f":"AM$2*$F183*Main!$C$4*$E183+Main!$C$5*AM$2*$F183","v":2699.3650032282194},{"$f":"AN$2*$F183*Main!$C$4*$E183+Main!$C$5*AN$2*$F183","v":3136.6577749282424},{"$f":"AO$2*$F183*Main!$C$4*$E183+Main!$C$5*AO$2*$F183","v":3573.9514054532256},{"$f":"AP$2*$F183*Main!$C$4*$E183+Main!$C$5*AP$2*$F183","v":2124.0899781099342},{"$f":"AQ$2*$F183*Main!$C$4*$E183+Main!$C$5*AQ$2*$F183","v":2525.8792122270106},{"$f":"AR$2*$F183*Main!$C$4*$E183+Main!$C$5*AR$2*$F183","v":2927.6684463440879},{"$f":"AS$2*$F183*Main!$C$4*$E183+Main!$C$5*AS$2*$F183","v":3329.4582530111379},{"$f":"AT$2*$F183*Main!$C$4*$E183+Main!$C$5*AT$2*$F183","v":3731.2480596781888},{"$f":"AU$2*$F183*Main!$C$4*$E183+Main!$C$5*AU$2*$F183","v":2266.9254513787328},{"$f":"AV$2*$F183*Main!$C$4*$E183+Main!$C$5*AV$2*$F183","v":2660.4218716793557},{"$f":"AW$2*$F183*Main!$C$4*$E183+Main!$C$5*AW$2*$F183","v":3053.9185782549653},{"$f":"AX$2*$F183*Main!$C$4*$E183+Main!$C$5*AX$2*$F183","v":3447.4149985555887},{"$f":"AY$2*$F183*Main!$C$4*$E183+Main!$C$5*AY$2*$F183","v":3840.9085561063439},{"$f":"AZ$2*$F183*Main!$C$4*$E183+Main!$C$5*AZ$2*$F183","v":3485.5439640421077},{"$f":"BA$2*$F183*Main!$C$4*$E183+Main!$C$5*BA$2*$F183","v":3952.6016049404925},{"$f":"BB$2*$F183*Main!$C$4*$E183+Main!$C$5*BB$2*$F183","v":4419.6592458388777},{"$f":"BC$2*$F183*Main!$C$4*$E183+Main!$C$5*BC$2*$F183","v":3607.3367944091374},{"$f":"BD$2*$F183*Main!$C$4*$E183+Main!$C$5*BD$2*$F183","v":4068.9208575606781},{"$f":"BE$2*$F183*Main!$C$4*$E183+Main!$C$5*BE$2*$F183","v":4530.5049207122183},{"$f":"BF$2*$F183*Main!$C$4*$E183+Main!$C$5*BF$2*$F183","v":3708.7067672207327},{"$f":"BG$2*$F183*Main!$C$4*$E183+Main!$C$5*BG$2*$F183","v":4179.4745319475242},{"$f":"BH$2*$F183*Main!$C$4*$E183+Main!$C$5*BH$2*$F183","v":4650.245159424182},{"$f":"BI$2*$F183*Main!$C$4*$E183+Main!$C$5*BI$2*$F183","v":3674.23925881487},{"$f":"BJ$2*$F183*Main!$C$4*$E183+Main!$C$5*BJ$2*$F183","v":4178.9563742214887},{"$f":"BK$2*$F183*Main!$C$4*$E183+Main!$C$5*BK$2*$F183","v":4683.6706268782391},{"$f":"BL$2*$F183*Main!$C$4*$E183+Main!$C$5*BL$2*$F183","v":3796.0320891818997},{"$f":"BM$2*$F183*Main!$C$4*$E183+Main!$C$5*BM$2*$F183","v":4295.2756268416733},{"$f":"BN$2*$F183*Main!$C$4*$E183+Main!$C$5*BN$2*$F183","v":4794.5163017515788},{"$f":"BO$2*$F183*Main!$C$4*$E183+Main!$C$5*BO$2*$F183","v":3897.402061993495},{"$f":"BP$2*$F183*Main!$C$4*$E183+Main!$C$5*BP$2*$F183","v":4405.8293012285194},{"$f":"BQ$2*$F183*Main!$C$4*$E183+Main!$C$5*BQ$2*$F183","v":4914.2565404635425},{"$f":"BR$2*$F183*Main!$C$4*$E183+Main!$C$5*BR$2*$F183","v":4011.242173228341},{"$f":"BS$2*$F183*Main!$C$4*$E183+Main!$C$5*BS$2*$F183","v":4634.2280739149792},{"$f":"BT$2*$F183*Main!$C$4*$E183+Main!$C$5*BT$2*$F183","v":5257.2139746016155},{"$f":"BU$2*$F183*Main!$C$4*$E183+Main!$C$5*BU$2*$F183","v":4133.0378663452393},{"$f":"BV$2*$F183*Main!$C$4*$E183+Main!$C$5*BV$2*$F183","v":4750.5473265351629},{"$f":"BW$2*$F183*Main!$C$4*$E183+Main!$C$5*BW$2*$F183","v":5368.0596494749552},{"$f":"BX$2*$F183*Main!$C$4*$E183+Main!$C$5*BX$2*$F183","v":4234.4049764069669},{"$f":"BY$2*$F183*Main!$C$4*$E183+Main!$C$5*BY$2*$F183","v":4861.1038636718768},{"$f":"BZ$2*$F183*Main!$C$4*$E183+Main!$C$5*BZ$2*$F183","v":5487.7998881869189},{"$f":"CA$2*$F183*Main!$C$4*$E183+Main!$C$5*CA$2*$F183","v":3529.3211350173947},{"$f":"CB$2*$F183*Main!$C$4*$E183+Main!$C$5*CB$2*$F183","v":3981.78733984064},{"$f":"CC$2*$F183*Main!$C$4*$E183+Main!$C$5*CC$2*$F183","v":4434.2506819140181},{"$f":"CD$2*$F183*Main!$C$4*$E183+Main!$C$5*CD$2*$F183","v":3612.5527246678985},{"$f":"CE$2*$F183*Main!$C$4*$E183+Main!$C$5*CE$2*$F183","v":4072.3962358999406},{"$f":"CF$2*$F183*Main!$C$4*$E183+Main!$C$5*CF$2*$F183","v":4532.2426098818496},{"$f":"CG$2*$F183*Main!$C$4*$E183+Main!$C$5*CG$2*$F183","v":3746.7813404597678},{"$f":"CH$2*$F183*Main!$C$4*$E183+Main!$C$5*CH$2*$F183","v":4204.8585350235026},{"$f":"CI$2*$F183*Main!$C$4*$E183+Main!$C$5*CI$2*$F183","v":4662.9357295872369},{"$f":"CJ$2*$F183*Main!$C$4*$E183+Main!$C$5*CJ$2*$F183","v":3681.5049179788302},{"$f":"CK$2*$F183*Main!$C$4*$E183+Main!$C$5*CK$2*$F183","v":4183.8001469974624},{"$f":"CL$2*$F183*Main!$C$4*$E183+Main!$C$5*CL$2*$F183","v":4686.092513266226},{"$f":"CM$2*$F183*Main!$C$4*$E183+Main!$C$5*CM$2*$F183","v":3764.736507629334},{"$f":"CN$2*$F183*Main!$C$4*$E183+Main!$C$5*CN$2*$F183","v":4274.4090430567612},{"$f":"CO$2*$F183*Main!$C$4*$E183+Main!$C$5*CO$2*$F183","v":4784.0844412340575},{"$f":"CP$2*$F183*Main!$C$4*$E183+Main!$C$5*CP$2*$F183","v":3898.9651234212033},{"$f":"CQ$2*$F183*Main!$C$4*$E183+Main!$C$5*CQ$2*$F183","v":4406.8713421803241},{"$f":"CR$2*$F183*Main!$C$4*$E183+Main!$C$5*CR$2*$F183","v":4914.7775609394457},{"$f":"CS$2*$F183*Main!$C$4*$E183+Main!$C$5*CS$2*$F183","v":4279.9828170489727},{"$f":"CT$2*$F183*Main!$C$4*$E183+Main!$C$5*CT$2*$F183","v":4813.390411628644},{"$f":"CU$2*$F183*Main!$C$4*$E183+Main!$C$5*CU$2*$F183","v":5346.7951434584484},{"$f":"CV$2*$F183*Main!$C$4*$E183+Main!$C$5*CV$2*$F183","v":4363.2144066994761},{"$f":"CW$2*$F183*Main!$C$4*$E183+Main!$C$5*CW$2*$F183","v":4903.9993076879446},{"$f":"CX$2*$F183*Main!$C$4*$E183+Main!$C$5*CX$2*$F183","v":5444.787071426279},{"$f":"CY$2*$F183*Main!$C$4*$E183+Main!$C$5*CY$2*$F183","v":4497.4430224913449},{"$f":"CZ$2*$F183*Main!$C$4*$E183+Main!$C$5*CZ$2*$F183","v":5036.4616068115065},{"$f":"DA$2*$F183*Main!$C$4*$E183+Main!$C$5*DA$2*$F183","v":5575.4801911316672},{"$f":"DB$2*$F183*Main!$C$4*$E183+Main!$C$5*DB$2*$F183","v":1304.5880362872479},{"$f":"DC$2*$F183*Main!$C$4*$E183+Main!$C$5*DC$2*$F183","v":1749.5349423082639},{"$f":"DD$2*$F183*Main!$C$4*$E183+Main!$C$5*DD$2*$F183","v":2194.4818483292802},{"$f":"DE$2*$F183*Main!$C$4*$E183+Main!$C$5*DE$2*$F183","v":2639.4287543502965},{"$f":"DF$2*$F183*Main!$C$4*$E183+Main!$C$5*DF$2*$F183","v":3084.3753740963261},{"$f":"DG$2*$F183*Main!$C$4*$E183+Main!$C$5*DG$2*$F183","v":1547.9249240578131},{"$f":"DH$2*$F183*Main!$C$4*$E183+Main!$C$5*DH$2*$F183","v":1960.8505414348274},{"$f":"DI$2*$F183*Main!$C$4*$E183+Main!$C$5*DI$2*$F183","v":2373.7755862618687},{"$f":"DJ$2*$F183*Main!$C$4*$E183+Main!$C$5*DJ$2*$F183","v":2786.7014899138694},{"$f":"DK$2*$F183*Main!$C$4*$E183+Main!$C$5*DK$2*$F183","v":3199.6268210158969},{"$f":"DL$2*$F183*Main!$C$4*$E183+Main!$C$5*DL$2*$F183","v":1676.4764205872521},{"$f":"DM$2*$F183*Main!$C$4*$E183+Main!$C$5*DM$2*$F183","v":2090.5376908367416},{"$f":"DN$2*$F183*Main!$C$4*$E183+Main!$C$5*DN$2*$F183","v":2504.598674811245},{"$f":"DO$2*$F183*Main!$C$4*$E183+Main!$C$5*DO$2*$F183","v":2918.6593725107614},{"$f":"DP$2*$F183*Main!$C$4*$E183+Main!$C$5*DP$2*$F183","v":3332.7217878601987},{"$f":"DQ$2*$F183*Main!$C$4*$E183+Main!$C$5*DQ$2*$F183","v":1374.810145439445},{"$f":"DR$2*$F183*Main!$C$4*$E183+Main!$C$5*DR$2*$F183","v":1836.1491572023194},{"$f":"DS$2*$F183*Main!$C$4*$E183+Main!$C$5*DS$2*$F183","v":2297.4881689651943},{"$f":"DT$2*$F183*Main!$C$4*$E183+Main!$C$5*DT$2*$F183","v":2758.8271807280685},{"$f":"DU$2*$F183*Main!$C$4*$E183+Main!$C$5*DU$2*$F183","v":3220.1670513159024},{"$f":"DV$2*$F183*Main!$C$4*$E183+Main!$C$5*DV$2*$F183","v":1618.1467469350239},{"$f":"DW$2*$F183*Main!$C$4*$E183+Main!$C$5*DW$2*$F183","v":2047.4641837789095},{"$f":"DX$2*$F183*Main!$C$4*$E183+Main!$C$5*DX$2*$F183","v":2476.7819068977824},{"$f":"DY$2*$F183*Main!$C$4*$E183+Main!$C$5*DY$2*$F183","v":2906.1004888416146},{"$f":"DZ$2*$F183*Main!$C$4*$E183+Main!$C$5*DZ$2*$F183","v":3335.4184982354745},{"$f":"EA$2*$F183*Main!$C$4*$E183+Main!$C$5*EA$2*$F183","v":1746.6985297394494},{"$f":"EB$2*$F183*Main!$C$4*$E183+Main!$C$5*EB$2*$F183","v":2177.1516194558108},{"$f":"EC$2*$F183*Main!$C$4*$E183+Main!$C$5*EC$2*$F183","v":2607.6049954471587},{"$f":"ED$2*$F183*Main!$C$4*$E183+Main!$C$5*ED$2*$F183","v":3038.0589439884802},{"$f":"EE$2*$F183*Main!$C$4*$E183+Main!$C$5*EE$2*$F183","v":3468.5106023299077},{"$f":"EF$2*$F183*Main!$C$4*$E183+Main!$C$5*EF$2*$F183","v":1699.2226859352274},{"$f":"EG$2*$F183*Main!$C$4*$E183+Main!$C$5*EG$2*$F183","v":2215.3747694129734},{"$f":"EH$2*$F183*Main!$C$4*$E183+Main!$C$5*EH$2*$F183","v":2731.5271391657061},{"$f":"EI$2*$F183*Main!$C$4*$E183+Main!$C$5*EI$2*$F183","v":3247.6780775435059},{"$f":"EJ$2*$F183*Main!$C$4*$E183+Main!$C$5*EJ$2*$F183","v":3763.8318786711734},{"$f":"EK$2*$F183*Main!$C$4*$E183+Main!$C$5*EK$2*$F183","v":1942.5592874308059},{"$f":"EL$2*$F183*Main!$C$4*$E183+Main!$C$5*EL$2*$F183","v":2426.6900822645507},{"$f":"EM$2*$F183*Main!$C$4*$E183+Main!$C$5*EM$2*$F183","v":2910.8211633732817},{"$f":"EN$2*$F183*Main!$C$4*$E183+Main!$C$5*EN$2*$F183","v":3394.9522444820132},{"$f":"EO$2*$F183*Main!$C$4*$E183+Main!$C$5*EO$2*$F183","v":3879.0833255907446},{"$f":"EP$2*$F183*Main!$C$4*$E183+Main!$C$5*EP$2*$F183","v":2071.1110702352312},{"$f":"EQ$2*$F183*Main!$C$4*$E183+Main!$C$5*EQ$2*$F183","v":2556.3775179414515},{"$f":"ER$2*$F183*Main!$C$4*$E183+Main!$C$5*ER$2*$F183","v":3041.6431068227112},{"$f":"ES$2*$F183*Main!$C$4*$E183+Main!$C$5*ES$2*$F183","v":3526.9106996288783},{"$f":"ET$2*$F183*Main!$C$4*$E183+Main!$C$5*ET$2*$F183","v":4012.1782924350464},{"$f":"EU$2*$F183*Main!$C$4*$E183+Main!$C$5*EU$2*$F183","v":4886.7140239873961},{"$f":"EV$2*$F183*Main!$C$4*$E183+Main!$C$5*EV$2*$F183","v":4992.0861211138908},{"$f":"EW$2*$F183*Main!$C$4*$E183+Main!$C$5*EW$2*$F183","v":5121.0129241509721},{"$f":"EX$2*$F183*Main!$C$4*$E183+Main!$C$5*EX$2*$F183","v":5188.3877422848582},{"$f":"EY$2*$F183*Main!$C$4*$E183+Main!$C$5*EY$2*$F183","v":5293.7598394113529},{"$f":"EZ$2*$F183*Main!$C$4*$E183+Main!$C$5*EZ$2*$F183","v":5422.6837796985665},{"$f":"FA$2*$F183*Main!$C$4*$E183+Main!$C$5*FA$2*$F183","v":5880.1998752882519},{"$f":"FB$2*$F183*Main!$C$4*$E183+Main!$C$5*FB$2*$F183","v":5985.5719724147475},{"$f":"FC$2*$F183*Main!$C$4*$E183+Main!$C$5*FC$2*$F183","v":6114.4987754518288},{"$f":"IF($D183<100,(FD$2*(1+Main!$C$3)*$E183*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E183*Main!$C$4)+(FD$2*Main!$C$5))","v":135.05491802099999},{"$f":"IF($D183<100,(FE$2*(1+Main!$C$3)*$E183*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E183*Main!$C$4)+(FE$2*Main!$C$5))","v":147.6374403694},{"$f":"IF($D183<100,(FF$2*(1+Main!$C$3)*$E183*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E183*Main!$C$4)+(FF$2*Main!$C$5))","v":148.64517232394999},{"$f":"IF($D183<100,(FG$2*(1+Main!$C$3)*$E183*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E183*Main!$C$4)+(FG$2*Main!$C$5))","v":160.4648321647},{"$f":"IF($D183<100,(FH$2*(1+Main!$C$3)*$E183*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E183*Main!$C$4)+(FH$2*Main!$C$5))","v":216.4834271709},{"$f":"IF($D183<100,(FI$2*(1+Main!$C$3)*$E183*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E183*Main!$C$4)+(FI$2*Main!$C$5))","v":61.160853391099998}]
["KS",29940,"(Douglas County, Lawrence)",29940,0.90249999999999997,{"$f":"IF($D184<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F184*Main!$C$4*$E184+Main!$C$5*G$2*$F184","v":1570.4107893564426},{"$f":"H$2*$F184*Main!$C$4*$E184+Main!$C$5*H$2*$F184","v":1939.8348220644314},{"$f":"I$2*$F184*Main!$C$4*$E184+Main!$C$5*I$2*$F184","v":2309.2591354614028},{"$f":"J$2*$F184*Main!$C$4*$E184+Main!$C$5*J$2*$F184","v":2678.6828874804091},{"$f":"K$2*$F184*Main!$C$4*$E184+Main!$C$5*K$2*$F184","v":3048.1083236333106},{"$f":"L$2*$F184*Main!$C$4*$E184+Main!$C$5*L$2*$F184","v":1863.8809447566546},{"$f":"M$2*$F184*Main!$C$4*$E184+Main!$C$5*M$2*$F184","v":2198.4944912232231},{"$f":"N$2*$F184*Main!$C$4*$E184+Main!$C$5*N$2*$F184","v":2533.1080376897912},{"$f":"O$2*$F184*Main!$C$4*$E184+Main!$C$5*O$2*$F184","v":2867.7207420894119},{"$f":"P$2*$F184*Main!$C$4*$E184+Main!$C$5*P$2*$F184","v":3202.3356920008937},{"$f":"Q$2*$F184*Main!$C$4*$E184+Main!$C$5*Q$2*$F184","v":2003.9295898582668},{"$f":"R$2*$F184*Main!$C$4*$E184+Main!$C$5*R$2*$F184","v":2330.4115764995363},{"$f":"S$2*$F184*Main!$C$4*$E184+Main!$C$5*S$2*$F184","v":2656.8932824518233},{"$f":"T$2*$F184*Main!$C$4*$E184+Main!$C$5*T$2*$F184","v":2983.3758304710573},{"$f":"U$2*$F184*Main!$C$4*$E184+Main!$C$5*U$2*$F184","v":3309.8564136674131},{"$f":"V$2*$F184*Main!$C$4*$E184+Main!$C$5*V$2*$F184","v":1669.548734558256},{"$f":"W$2*$F184*Main!$C$4*$E184+Main!$C$5*W$2*$F184","v":2056.1478454212402},{"$f":"X$2*$F184*Main!$C$4*$E184+Main!$C$5*X$2*$F184","v":2442.7469562842252},{"$f":"Y$2*$F184*Main!$C$4*$E184+Main!$C$5*Y$2*$F184","v":2829.34494439128},{"$f":"Z$2*$F184*Main!$C$4*$E184+Main!$C$5*Z$2*$F184","v":3215.9463007661248},{"$f":"AA$2*$F184*Main!$C$4*$E184+Main!$C$5*AA$2*$F184","v":1963.0186092694853},{"$f":"AB$2*$F184*Main!$C$4*$E184+Main!$C$5*AB$2*$F184","v":2314.8075145800321},{"$f":"AC$2*$F184*Main!$C$4*$E184+Main!$C$5*AC$2*$F184","v":2666.5958585126136},{"$f":"AD$2*$F184*Main!$C$4*$E184+Main!$C$5*AD$2*$F184","v":3018.3833603782477},{"$f":"AE$2*$F184*Main!$C$4*$E184+Main!$C$5*AE$2*$F184","v":3370.1736691337078},{"$f":"AF$2*$F184*Main!$C$4*$E184+Main!$C$5*AF$2*$F184","v":2103.067254371098},{"$f":"AG$2*$F184*Main!$C$4*$E184+Main!$C$5*AG$2*$F184","v":2446.7243191673629},{"$f":"AH$2*$F184*Main!$C$4*$E184+Main!$C$5*AH$2*$F184","v":2790.3813839636277},{"$f":"AI$2*$F184*Main!$C$4*$E184+Main!$C$5*AI$2*$F184","v":3134.0384487598931},{"$f":"AJ$2*$F184*Main!$C$4*$E184+Main!$C$5*AJ$2*$F184","v":3477.6943908002286},{"$f":"AK$2*$F184*Main!$C$4*$E184+Main!$C$5*AK$2*$F184","v":1789.1733265315263},{"$f":"AL$2*$F184*Main!$C$4*$E184+Main!$C$5*AL$2*$F184","v":2217.9333260227145},{"$f":"AM$2*$F184*Main!$C$4*$E184+Main!$C$5*AM$2*$F184","v":2646.6930448249204},{"$f":"AN$2*$F184*Main!$C$4*$E184+Main!$C$5*AN$2*$F184","v":3075.4530443161088},{"$f":"AO$2*$F184*Main!$C$4*$E184+Main!$C$5*AO$2*$F184","v":3504.2138858742446},{"$f":"AP$2*$F184*Main!$C$4*$E184+Main!$C$5*AP$2*$F184","v":2082.6432012427554},{"$f":"AQ$2*$F184*Main!$C$4*$E184+Main!$C$5*AQ$2*$F184","v":2476.5924338035411},{"$f":"AR$2*$F184*Main!$C$4*$E184+Main!$C$5*AR$2*$F184","v":2870.5416663643264},{"$f":"AS$2*$F184*Main!$C$4*$E184+Main!$C$5*AS$2*$F184","v":3264.4914603030766},{"$f":"AT$2*$F184*Main!$C$4*$E184+Main!$C$5*AT$2*$F184","v":3658.4412542418277},{"$f":"AU$2*$F184*Main!$C$4*$E184+Main!$C$5*AU$2*$F184","v":2222.6915656553856},{"$f":"AV$2*$F184*Main!$C$4*$E184+Main!$C$5*AV$2*$F184","v":2608.5097997688363},{"$f":"AW$2*$F184*Main!$C$4*$E184+Main!$C$5*AW$2*$F184","v":2994.3283145712703},{"$f":"AX$2*$F184*Main!$C$4*$E184+Main!$C$5*AX$2*$F184","v":3380.1465486847219},{"$f":"AY$2*$F184*Main!$C$4*$E184+Main!$C$5*AY$2*$F184","v":3765.9619759083475},{"$f":"AZ$2*$F184*Main!$C$4*$E184+Main!$C$5*AZ$2*$F184","v":3417.5315142743525},{"$f":"BA$2*$F184*Main!$C$4*$E184+Main!$C$5*BA$2*$F184","v":3875.4755893511747},{"$f":"BB$2*$F184*Main!$C$4*$E184+Main!$C$5*BB$2*$F184","v":4333.4196644279973},{"$f":"BC$2*$F184*Main!$C$4*$E184+Main!$C$5*BC$2*$F184","v":3536.9478350225495},{"$f":"BD$2*$F184*Main!$C$4*$E184+Main!$C$5*BD$2*$F184","v":3989.5251367524711},{"$f":"BE$2*$F184*Main!$C$4*$E184+Main!$C$5*BE$2*$F184","v":4442.1024384823922},{"$f":"BF$2*$F184*Main!$C$4*$E184+Main!$C$5*BF$2*$F184","v":3636.3398037535958},{"$f":"BG$2*$F184*Main!$C$4*$E184+Main!$C$5*BG$2*$F184","v":4097.9216080446367},{"$f":"BH$2*$F184*Main!$C$4*$E184+Main!$C$5*BH$2*$F184","v":4559.5062192255027},{"$f":"BI$2*$F184*Main!$C$4*$E184+Main!$C$5*BI$2*$F184","v":3602.5448502511449},{"$f":"BJ$2*$F184*Main!$C$4*$E184+Main!$C$5*BJ$2*$F184","v":4097.4135609861696},{"$f":"BK$2*$F184*Main!$C$4*$E184+Main!$C$5*BK$2*$F184","v":4592.2794648313675},{"$f":"BL$2*$F184*Main!$C$4*$E184+Main!$C$5*BL$2*$F184","v":3721.9611709993419},{"$f":"BM$2*$F184*Main!$C$4*$E184+Main!$C$5*BM$2*$F184","v":4211.4631083874656},{"$f":"BN$2*$F184*Main!$C$4*$E184+Main!$C$5*BN$2*$F184","v":4700.9622388857624},{"$f":"BO$2*$F184*Main!$C$4*$E184+Main!$C$5*BO$2*$F184","v":3821.3531397303886},{"$f":"BP$2*$F184*Main!$C$4*$E184+Main!$C$5*BP$2*$F184","v":4319.8595796796308},{"$f":"BQ$2*$F184*Main!$C$4*$E184+Main!$C$5*BQ$2*$F184","v":4818.366019628872},{"$f":"BR$2*$F184*Main!$C$4*$E184+Main!$C$5*BR$2*$F184","v":3932.9719205425545},{"$f":"BS$2*$F184*Main!$C$4*$E184+Main!$C$5*BS$2*$F184","v":4543.8016706502358},{"$f":"BT$2*$F184*Main!$C$4*$E184+Main!$C$5*BT$2*$F184","v":5154.6314207579153},{"$f":"BU$2*$F184*Main!$C$4*$E184+Main!$C$5*BU$2*$F184","v":4052.3910481805779},{"$f":"BV$2*$F184*Main!$C$4*$E184+Main!$C$5*BV$2*$F184","v":4657.8512180515309},{"$f":"BW$2*$F184*Main!$C$4*$E184+Main!$C$5*BW$2*$F184","v":5263.3141948123102},{"$f":"BX$2*$F184*Main!$C$4*$E184+Main!$C$5*BX$2*$F184","v":4151.7802100217987},{"$f":"BY$2*$F184*Main!$C$4*$E184+Main!$C$5*BY$2*$F184","v":4766.2504962335215},{"$f":"BZ$2*$F184*Main!$C$4*$E184+Main!$C$5*BZ$2*$F184","v":5380.7179755554198},{"$f":"CA$2*$F184*Main!$C$4*$E184+Main!$C$5*CA$2*$F184","v":3460.4544734902565},{"$f":"CB$2*$F184*Main!$C$4*$E184+Main!$C$5*CB$2*$F184","v":3904.091831125053},{"$f":"CC$2*$F184*Main!$C$4*$E184+Main!$C$5*CC$2*$F184","v":4347.7263818700239},{"$f":"CD$2*$F184*Main!$C$4*$E184+Main!$C$5*CD$2*$F184","v":3542.0619882851297},{"$f":"CE$2*$F184*Main!$C$4*$E184+Main!$C$5*CE$2*$F184","v":3992.9327010009747},{"$f":"CF$2*$F184*Main!$C$4*$E184+Main!$C$5*CF$2*$F184","v":4443.8062206066443},{"$f":"CG$2*$F184*Main!$C$4*$E184+Main!$C$5*CG$2*$F184","v":3673.6714384365364},{"$f":"CH$2*$F184*Main!$C$4*$E184+Main!$C$5*CH$2*$F184","v":4122.8103001298714},{"$f":"CI$2*$F184*Main!$C$4*$E184+Main!$C$5*CI$2*$F184","v":4571.9491618232069},{"$f":"CJ$2*$F184*Main!$C$4*$E184+Main!$C$5*CJ$2*$F184","v":3609.6687366289871},{"$f":"CK$2*$F184*Main!$C$4*$E184+Main!$C$5*CK$2*$F184","v":4102.1628185713971},{"$f":"CL$2*$F184*Main!$C$4*$E184+Main!$C$5*CL$2*$F184","v":4594.6540936239817},{"$f":"CM$2*$F184*Main!$C$4*$E184+Main!$C$5*CM$2*$F184","v":3691.2762514238602},{"$f":"CN$2*$F184*Main!$C$4*$E184+Main!$C$5*CN$2*$F184","v":4191.0036884473184},{"$f":"CO$2*$F184*Main!$C$4*$E184+Main!$C$5*CO$2*$F184","v":4690.733932360602},{"$f":"CP$2*$F184*Main!$C$4*$E184+Main!$C$5*CP$2*$F184","v":3822.8857015752674},{"$f":"CQ$2*$F184*Main!$C$4*$E184+Main!$C$5*CQ$2*$F184","v":4320.881287576216},{"$f":"CR$2*$F184*Main!$C$4*$E184+Main!$C$5*CR$2*$F184","v":4818.8768735771655},{"$f":"CS$2*$F184*Main!$C$4*$E184+Main!$C$5*CS$2*$F184","v":4196.4687029381221},{"$f":"CT$2*$F184*Main!$C$4*$E184+Main!$C$5*CT$2*$F184","v":4719.4680635071636},{"$f":"CU$2*$F184*Main!$C$4*$E184+Main!$C$5*CU$2*$F184","v":5242.4646171863787},{"$f":"CV$2*$F184*Main!$C$4*$E184+Main!$C$5*CV$2*$F184","v":4278.0762177329952},{"$f":"CW$2*$F184*Main!$C$4*$E184+Main!$C$5*CW$2*$F184","v":4808.3089333830849},{"$f":"CX$2*$F184*Main!$C$4*$E184+Main!$C$5*CX$2*$F184","v":5338.5444559229991},{"$f":"CY$2*$F184*Main!$C$4*$E184+Main!$C$5*CY$2*$F184","v":4409.6856678844015},{"$f":"CZ$2*$F184*Main!$C$4*$E184+Main!$C$5*CZ$2*$F184","v":4938.1865325119816},{"$f":"DA$2*$F184*Main!$C$4*$E184+Main!$C$5*DA$2*$F184","v":5466.6873971395626},{"$f":"DB$2*$F184*Main!$C$4*$E184+Main!$C$5*DB$2*$F184","v":1279.1319728432209},{"$f":"DC$2*$F184*Main!$C$4*$E184+Main!$C$5*DC$2*$F184","v":1715.3967536616105},{"$f":"DD$2*$F184*Main!$C$4*$E184+Main!$C$5*DD$2*$F184","v":2151.6615344800002},{"$f":"DE$2*$F184*Main!$C$4*$E184+Main!$C$5*DE$2*$F184","v":2587.9263152983904},{"$f":"DF$2*$F184*Main!$C$4*$E184+Main!$C$5*DF$2*$F184","v":3024.1908154277976},{"$f":"DG$2*$F184*Main!$C$4*$E184+Main!$C$5*DG$2*$F184","v":1517.7206956137543},{"$f":"DH$2*$F184*Main!$C$4*$E184+Main!$C$5*DH$2*$F184","v":1922.5890102858257},{"$f":"DI$2*$F184*Main!$C$4*$E184+Main!$C$5*DI$2*$F184","v":2327.4567635799322},{"$f":"DJ$2*$F184*Main!$C$4*$E184+Main!$C$5*DJ$2*$F184","v":2732.325358940986},{"$f":"DK$2*$F184*Main!$C$4*$E184+Main!$C$5*DK$2*$F184","v":3137.1933929240754},{"$f":"DL$2*$F184*Main!$C$4*$E184+Main!$C$5*DL$2*$F184","v":1643.7638025516471},{"$f":"DM$2*$F184*Main!$C$4*$E184+Main!$C$5*DM$2*$F184","v":2049.7456104176076},{"$f":"DN$2*$F184*Main!$C$4*$E184+Main!$C$5*DN$2*$F184","v":2455.7271375945857},{"$f":"DO$2*$F184*Main!$C$4*$E184+Main!$C$5*DO$2*$F184","v":2861.7083840825808},{"$f":"DP$2*$F184*Main!$C$4*$E184+Main!$C$5*DP$2*$F184","v":3267.691314704472},{"$f":"DQ$2*$F184*Main!$C$4*$E184+Main!$C$5*DQ$2*$F184","v":1347.9838575137965},{"$f":"DR$2*$F184*Main!$C$4*$E184+Main!$C$5*DR$2*$F184","v":1800.320889474631},{"$f":"DS$2*$F184*Main!$C$4*$E184+Main!$C$5*DS$2*$F184","v":2252.6579214354661},{"$f":"DT$2*$F184*Main!$C$4*$E184+Main!$C$5*DT$2*$F184","v":2704.9949533963004},{"$f":"DU$2*$F184*Main!$C$4*$E184+Main!$C$5*DU$2*$F184","v":3157.332827424083},{"$f":"DV$2*$F184*Main!$C$4*$E184+Main!$C$5*DV$2*$F184","v":1586.5722995953474},{"$f":"DW$2*$F184*Main!$C$4*$E184+Main!$C$5*DW$2*$F184","v":2007.5125847208815},{"$f":"DX$2*$F184*Main!$C$4*$E184+Main!$C$5*DX$2*$F184","v":2428.453150535398},{"$f":"DY$2*$F184*Main!$C$4*$E184+Main!$C$5*DY$2*$F184","v":2849.3945584168619},{"$f":"DZ$2*$F184*Main!$C$4*$E184+Main!$C$5*DZ$2*$F184","v":3270.3354049203617},{"$f":"EA$2*$F184*Main!$C$4*$E184+Main!$C$5*EA$2*$F184","v":1712.6156872222232},{"$f":"EB$2*$F184*Main!$C$4*$E184+Main!$C$5*EB$2*$F184","v":2134.6694655416459},{"$f":"EC$2*$F184*Main!$C$4*$E184+Main!$C$5*EC$2*$F184","v":2556.723524550051},{"$f":"ED$2*$F184*Main!$C$4*$E184+Main!$C$5*ED$2*$F184","v":2978.7781449364215},{"$f":"EE$2*$F184*Main!$C$4*$E184+Main!$C$5*EE$2*$F184","v":3400.8305198109315},{"$f":"EF$2*$F184*Main!$C$4*$E184+Main!$C$5*EF$2*$F184","v":1666.0662263514046},{"$f":"EG$2*$F184*Main!$C$4*$E184+Main!$C$5*EG$2*$F184","v":2172.1467778065444},{"$f":"EH$2*$F184*Main!$C$4*$E184+Main!$C$5*EH$2*$F184","v":2678.2276099506671},{"$f":"EI$2*$F184*Main!$C$4*$E184+Main!$C$5*EI$2*$F184","v":3184.3070386498766},{"$f":"EJ$2*$F184*Main!$C$4*$E184+Main!$C$5*EJ$2*$F184","v":3690.3892742389125},{"$f":"EK$2*$F184*Main!$C$4*$E184+Main!$C$5*EK$2*$F184","v":1904.6546684329551},{"$f":"EL$2*$F184*Main!$C$4*$E184+Main!$C$5*EL$2*$F184","v":2379.3387537417775},{"$f":"EM$2*$F184*Main!$C$4*$E184+Main!$C$5*EM$2*$F184","v":2854.0231197395815},{"$f":"EN$2*$F184*Main!$C$4*$E184+Main!$C$5*EN$2*$F184","v":3328.7074857373859},{"$f":"EO$2*$F184*Main!$C$4*$E184+Main!$C$5*EO$2*$F184","v":3803.3918517351904},{"$f":"EP$2*$F184*Main!$C$4*$E184+Main!$C$5*EP$2*$F184","v":2030.6980560598306},{"$f":"EQ$2*$F184*Main!$C$4*$E184+Main!$C$5*EQ$2*$F184","v":2506.4956345625415},{"$f":"ER$2*$F184*Main!$C$4*$E184+Main!$C$5*ER$2*$F184","v":2982.2923709983042},{"$f":"ES$2*$F184*Main!$C$4*$E184+Main!$C$5*ES$2*$F184","v":3458.0910722569452},{"$f":"ET$2*$F184*Main!$C$4*$E184+Main!$C$5*ET$2*$F184","v":3933.889773515587},{"$f":"EU$2*$F184*Main!$C$4*$E184+Main!$C$5*EU$2*$F184","v":4791.3609326149945},{"$f":"EV$2*$F184*Main!$C$4*$E184+Main!$C$5*EV$2*$F184","v":4894.6769333224893},{"$f":"EW$2*$F184*Main!$C$4*$E184+Main!$C$5*EW$2*$F184","v":5021.0880235165423},{"$f":"EX$2*$F184*Main!$C$4*$E184+Main!$C$5*EX$2*$F184","v":5087.1481755663917},{"$f":"EY$2*$F184*Main!$C$4*$E184+Main!$C$5*EY$2*$F184","v":5190.4641762738856},{"$f":"EZ$2*$F184*Main!$C$4*$E184+Main!$C$5*EZ$2*$F184","v":5316.8724595781141},{"$f":"FA$2*$F184*Main!$C$4*$E184+Main!$C$5*FA$2*$F184","v":5765.4611708655948},{"$f":"FB$2*$F184*Main!$C$4*$E184+Main!$C$5*FB$2*$F184","v":5868.7771715730896},{"$f":"FC$2*$F184*Main!$C$4*$E184+Main!$C$5*FC$2*$F184","v":5995.1882617671436},{"$f":"IF($D184<100,(FD$2*(1+Main!$C$3)*$E184*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E184*Main!$C$4)+(FD$2*Main!$C$5))","v":132.41962897499999},{"$f":"IF($D184<100,(FE$2*(1+Main!$C$3)*$E184*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E184*Main!$C$4)+(FE$2*Main!$C$5))","v":144.75663206499999},{"$f":"IF($D184<100,(FF$2*(1+Main!$C$3)*$E184*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E184*Main!$C$4)+(FF$2*Main!$C$5))","v":145.74470042625001},{"$f":"IF($D184<100,(FG$2*(1+Main!$C$3)*$E184*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E184*Main!$C$4)+(FG$2*Main!$C$5))","v":157.33372653249998},{"$f":"IF($D184<100,(FH$2*(1+Main!$C$3)*$E184*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E184*Main!$C$4)+(FH$2*Main!$C$5))","v":212.25924627750001},{"$f":"IF($D184<100,(FI$2*(1+Main!$C$3)*$E184*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E184*Main!$C$4)+(FI$2*Main!$C$5))","v":59.967438672499995}]
["KS",31740,"(Manhattan, Pottawatomie County, Riley County)",31740,0.8458,{"$f":"IF($D185<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F185*Main!$C$4*$E185+Main!$C$5*G$2*$F185","v":1494.6828111784109},{"$f":"H$2*$F185*Main!$C$4*$E185+Main!$C$5*H$2*$F185","v":1846.2925654332978},{"$f":"I$2*$F185*Main!$C$4*$E185+Main!$C$5*I$2*$F185","v":2197.9025868418498},{"$f":"J$2*$F185*Main!$C$4*$E185+Main!$C$5*J$2*$F185","v":2549.5120739430722},{"$f":"K$2*$F185*Main!$C$4*$E185+Main!$C$5*K$2*$F185","v":2901.1231639662828},{"$f":"L$2*$F185*Main!$C$4*$E185+Main!$C$5*L$2*$F185","v":1774.0013180579463},{"$f":"M$2*$F185*Main!$C$4*$E185+Main!$C$5*M$2*$F185","v":2092.4792091172576},{"$f":"N$2*$F185*Main!$C$4*$E185+Main!$C$5*N$2*$F185","v":2410.9571001765685},{"$f":"O$2*$F185*Main!$C$4*$E185+Main!$C$5*O$2*$F185","v":2729.4341897748855},{"$f":"P$2*$F185*Main!$C$4*$E185+Main!$C$5*P$2*$F185","v":3047.9134166025215},{"$f":"Q$2*$F185*Main!$C$4*$E185+Main!$C$5*Q$2*$F185","v":1907.2965704727544},{"$f":"R$2*$F185*Main!$C$4*$E185+Main!$C$5*R$2*$F185","v":2218.0350198641158},{"$f":"S$2*$F185*Main!$C$4*$E185+Main!$C$5*S$2*$F185","v":2528.7732021018128},{"$f":"T$2*$F185*Main!$C$4*$E185+Main!$C$5*T$2*$F185","v":2839.5121858005032},{"$f":"U$2*$F185*Main!$C$4*$E185+Main!$C$5*U$2*$F185","v":3150.2492994235408},{"$f":"V$2*$F185*Main!$C$4*$E185+Main!$C$5*V$2*$F185","v":1589.0401498015249},{"$f":"W$2*$F185*Main!$C$4*$E185+Main!$C$5*W$2*$F185","v":1956.9967696491005},{"$f":"X$2*$F185*Main!$C$4*$E185+Main!$C$5*X$2*$F185","v":2324.9533894966767},{"$f":"Y$2*$F185*Main!$C$4*$E185+Main!$C$5*Y$2*$F185","v":2692.9089407295937},{"$f":"Z$2*$F185*Main!$C$4*$E185+Main!$C$5*Z$2*$F185","v":3060.8676978064873},{"$f":"AA$2*$F185*Main!$C$4*$E185+Main!$C$5*AA$2*$F185","v":1868.3583895273955},{"$f":"AB$2*$F185*Main!$C$4*$E185+Main!$C$5*AB$2*$F185","v":2203.1834133330603},{"$f":"AC$2*$F185*Main!$C$4*$E185+Main!$C$5*AC$2*$F185","v":2538.0079028313958},{"$f":"AD$2*$F185*Main!$C$4*$E185+Main!$C$5*AD$2*$F185","v":2872.8315908687368},{"$f":"AE$2*$F185*Main!$C$4*$E185+Main!$C$5*AE$2*$F185","v":3207.6579504427259},{"$f":"AF$2*$F185*Main!$C$4*$E185+Main!$C$5*AF$2*$F185","v":2001.6536419422039},{"$f":"AG$2*$F185*Main!$C$4*$E185+Main!$C$5*AG$2*$F185","v":2328.7389569262541},{"$f":"AH$2*$F185*Main!$C$4*$E185+Main!$C$5*AH$2*$F185","v":2655.8242719103041},{"$f":"AI$2*$F185*Main!$C$4*$E185+Main!$C$5*AI$2*$F185","v":2982.9095868943541},{"$f":"AJ$2*$F185*Main!$C$4*$E185+Main!$C$5*AJ$2*$F185","v":3309.9938332637457},{"$f":"AK$2*$F185*Main!$C$4*$E185+Main!$C$5*AK$2*$F185","v":1702.8962329541062},{"$f":"AL$2*$F185*Main!$C$4*$E185+Main!$C$5*AL$2*$F185","v":2110.9806690161945},{"$f":"AM$2*$F185*Main!$C$4*$E185+Main!$C$5*AM$2*$F185","v":2519.0648379246186},{"$f":"AN$2*$F185*Main!$C$4*$E185+Main!$C$5*AN$2*$F185","v":2927.1492739867072},{"$f":"AO$2*$F185*Main!$C$4*$E185+Main!$C$5*AO$2*$F185","v":3335.2345115097901},{"$f":"AP$2*$F185*Main!$C$4*$E185+Main!$C$5*AP$2*$F185","v":1982.2144726799766},{"$f":"AQ$2*$F185*Main!$C$4*$E185+Main!$C$5*AQ$2*$F185","v":2357.1667783928251},{"$f":"AR$2*$F185*Main!$C$4*$E185+Main!$C$5*AR$2*$F185","v":2732.1190841056732},{"$f":"AS$2*$F185*Main!$C$4*$E185+Main!$C$5*AS$2*$F185","v":3107.0719241258507},{"$f":"AT$2*$F185*Main!$C$4*$E185+Main!$C$5*AT$2*$F185","v":3482.0247641460282},{"$f":"AU$2*$F185*Main!$C$4*$E185+Main!$C$5*AU$2*$F185","v":2115.5094579411207},{"$f":"AV$2*$F185*Main!$C$4*$E185+Main!$C$5*AV$2*$F185","v":2482.7228562933478},{"$f":"AW$2*$F185*Main!$C$4*$E185+Main!$C$5*AW$2*$F185","v":2849.9365217992404},{"$f":"AX$2*$F185*Main!$C$4*$E185+Main!$C$5*AX$2*$F185","v":3217.149920151468},{"$f":"AY$2*$F185*Main!$C$4*$E185+Main!$C$5*AY$2*$F185","v":3584.3606469670481},{"$f":"AZ$2*$F185*Main!$C$4*$E185+Main!$C$5*AZ$2*$F185","v":3252.7321167601763},{"$f":"BA$2*$F185*Main!$C$4*$E185+Main!$C$5*BA$2*$F185","v":3688.5933208078277},{"$f":"BB$2*$F185*Main!$C$4*$E185+Main!$C$5*BB$2*$F185","v":4124.4545248554796},{"$f":"BC$2*$F185*Main!$C$4*$E185+Main!$C$5*BC$2*$F185","v":3366.389971893509},{"$f":"BD$2*$F185*Main!$C$4*$E185+Main!$C$5*BD$2*$F185","v":3797.1431978710471},{"$f":"BE$2*$F185*Main!$C$4*$E185+Main!$C$5*BE$2*$F185","v":4227.8964238485842},{"$f":"BF$2*$F185*Main!$C$4*$E185+Main!$C$5*BF$2*$F185","v":3460.989084583226},{"$f":"BG$2*$F185*Main!$C$4*$E185+Main!$C$5*BG$2*$F185","v":3900.3126001261021},{"$f":"BH$2*$F185*Main!$C$4*$E185+Main!$C$5*BH$2*$F185","v":4339.6387872056257},{"$f":"BI$2*$F185*Main!$C$4*$E185+Main!$C$5*BI$2*$F185","v":3428.8237833467342},{"$f":"BJ$2*$F185*Main!$C$4*$E185+Main!$C$5*BJ$2*$F185","v":3899.8290519928955},{"$f":"BK$2*$F185*Main!$C$4*$E185+Main!$C$5*BK$2*$F185","v":4370.8316491024098},{"$f":"BL$2*$F185*Main!$C$4*$E185+Main!$C$5*BL$2*$F185","v":3542.481638480067},{"$f":"BM$2*$F185*Main!$C$4*$E185+Main!$C$5*BM$2*$F185","v":4008.3789290561149},{"$f":"BN$2*$F185*Main!$C$4*$E185+Main!$C$5*BN$2*$F185","v":4474.2735480955143},{"$f":"BO$2*$F185*Main!$C$4*$E185+Main!$C$5*BO$2*$F185","v":3637.080751169784},{"$f":"BP$2*$F185*Main!$C$4*$E185+Main!$C$5*BP$2*$F185","v":4111.5483313111699},{"$f":"BQ$2*$F185*Main!$C$4*$E185+Main!$C$5*BQ$2*$F185","v":4586.015911452555},{"$f":"BR$2*$F185*Main!$C$4*$E185+Main!$C$5*BR$2*$F185","v":3743.317077496225},{"$f":"BS$2*$F185*Main!$C$4*$E185+Main!$C$5*BS$2*$F185","v":4324.6915396625882},{"$f":"BT$2*$F185*Main!$C$4*$E185+Main!$C$5*BT$2*$F185","v":4906.0660018289491},{"$f":"BU$2*$F185*Main!$C$4*$E185+Main!$C$5*BU$2*$F185","v":3856.9776041662062},{"$f":"BV$2*$F185*Main!$C$4*$E185+Main!$C$5*BV$2*$F185","v":4433.2414167258066},{"$f":"BW$2*$F185*Main!$C$4*$E185+Main!$C$5*BW$2*$F185","v":5009.5079008220537},{"$f":"BX$2*$F185*Main!$C$4*$E185+Main!$C$5*BX$2*$F185","v":3951.5740453192761},{"$f":"BY$2*$F185*Main!$C$4*$E185+Main!$C$5*BY$2*$F185","v":4536.4134905175088},{"$f":"BZ$2*$F185*Main!$C$4*$E185+Main!$C$5*BZ$2*$F185","v":5121.2502641790952},{"$f":"CA$2*$F185*Main!$C$4*$E185+Main!$C$5*CA$2*$F185","v":3293.5852551744979},{"$f":"CB$2*$F185*Main!$C$4*$E185+Main!$C$5*CB$2*$F185","v":3715.8296369295917},{"$f":"CC$2*$F185*Main!$C$4*$E185+Main!$C$5*CC$2*$F185","v":4138.0713471480385},{"$f":"CD$2*$F185*Main!$C$4*$E185+Main!$C$5*CD$2*$F185","v":3371.2575116653438},{"$f":"CE$2*$F185*Main!$C$4*$E185+Main!$C$5*CE$2*$F185","v":3800.3864433611716},{"$f":"CF$2*$F185*Main!$C$4*$E185+Main!$C$5*CF$2*$F185","v":4229.5180465936464},{"$f":"CG$2*$F185*Main!$C$4*$E185+Main!$C$5*CG$2*$F185","v":3496.5205219956306},{"$f":"CH$2*$F185*Main!$C$4*$E185+Main!$C$5*CH$2*$F185","v":3924.0011155799202},{"$f":"CI$2*$F185*Main!$C$4*$E185+Main!$C$5*CI$2*$F185","v":4351.4817091642108},{"$f":"CJ$2*$F185*Main!$C$4*$E185+Main!$C$5*CJ$2*$F185","v":3435.6041433582136},{"$f":"CK$2*$F185*Main!$C$4*$E185+Main!$C$5*CK$2*$F185","v":3904.3492920005488},{"$f":"CL$2*$F185*Main!$C$4*$E185+Main!$C$5*CL$2*$F185","v":4373.0917691062368},{"$f":"CM$2*$F185*Main!$C$4*$E185+Main!$C$5*CM$2*$F185","v":3513.2763998490595},{"$f":"CN$2*$F185*Main!$C$4*$E185+Main!$C$5*CN$2*$F185","v":3988.9060984321286},{"$f":"CO$2*$F185*Main!$C$4*$E185+Main!$C$5*CO$2*$F185","v":4464.5384685518447},{"$f":"CP$2*$F185*Main!$C$4*$E185+Main!$C$5*CP$2*$F185","v":3638.5394101793463},{"$f":"CQ$2*$F185*Main!$C$4*$E185+Main!$C$5*CQ$2*$F185","v":4112.5207706508781},{"$f":"CR$2*$F185*Main!$C$4*$E185+Main!$C$5*CR$2*$F185","v":4586.5021311224091},{"$f":"CS$2*$F185*Main!$C$4*$E185+Main!$C$5*CS$2*$F185","v":3994.1075802849068},{"$f":"CT$2*$F185*Main!$C$4*$E185+Main!$C$5*CT$2*$F185","v":4491.8869892128059},{"$f":"CU$2*$F185*Main!$C$4*$E185+Main!$C$5*CU$2*$F185","v":4989.6637266040589},{"$f":"CV$2*$F185*Main!$C$4*$E185+Main!$C$5*CV$2*$F185","v":4071.7798367757528},{"$f":"CW$2*$F185*Main!$C$4*$E185+Main!$C$5*CW$2*$F185","v":4576.4437956443862},{"$f":"CX$2*$F185*Main!$C$4*$E185+Main!$C$5*CX$2*$F185","v":5081.1104260496677},{"$f":"CY$2*$F185*Main!$C$4*$E185+Main!$C$5*CY$2*$F185","v":4197.0428471060386},{"$f":"CZ$2*$F185*Main!$C$4*$E185+Main!$C$5*CZ$2*$F185","v":4700.0584678631349},{"$f":"DA$2*$F185*Main!$C$4*$E185+Main!$C$5*DA$2*$F185","v":5203.0740886202311},{"$f":"DB$2*$F185*Main!$C$4*$E185+Main!$C$5*DB$2*$F185","v":1217.4499729596171},{"$f":"DC$2*$F185*Main!$C$4*$E185+Main!$C$5*DC$2*$F185","v":1632.6772965562582},{"$f":"DD$2*$F185*Main!$C$4*$E185+Main!$C$5*DD$2*$F185","v":2047.904620152899},{"$f":"DE$2*$F185*Main!$C$4*$E185+Main!$C$5*DE$2*$F185","v":2463.1319437495404},{"$f":"DF$2*$F185*Main!$C$4*$E185+Main!$C$5*DF$2*$F185","v":2878.3590001925168},{"$f":"DG$2*$F185*Main!$C$4*$E185+Main!$C$5*DG$2*$F185","v":1444.5335266916115},{"$f":"DH$2*$F185*Main!$C$4*$E185+Main!$C$5*DH$2*$F185","v":1829.8783771170906},{"$f":"DI$2*$F185*Main!$C$4*$E185+Main!$C$5*DI$2*$F185","v":2215.2226932352405},{"$f":"DJ$2*$F185*Main!$C$4*$E185+Main!$C$5*DJ$2*$F185","v":2600.5678108143848},{"$f":"DK$2*$F185*Main!$C$4*$E185+Main!$C$5*DK$2*$F185","v":2985.9123940861991},{"$f":"DL$2*$F185*Main!$C$4*$E185+Main!$C$5*DL$2*$F185","v":1564.4986126961435},{"$f":"DM$2*$F185*Main!$C$4*$E185+Main!$C$5*DM$2*$F185","v":1950.9032617097059},{"$f":"DN$2*$F185*Main!$C$4*$E185+Main!$C$5*DN$2*$F185","v":2337.307643569603},{"$f":"DO$2*$F185*Main!$C$4*$E185+Main!$C$5*DO$2*$F185","v":2723.711758275836},{"$f":"DP$2*$F185*Main!$C$4*$E185+Main!$C$5*DP$2*$F185","v":3110.1174759040573},{"$f":"DQ$2*$F185*Main!$C$4*$E185+Main!$C$5*DQ$2*$F185","v":1282.9816983093399},{"$f":"DR$2*$F185*Main!$C$4*$E185+Main!$C$5*DR$2*$F185","v":1713.5062407498476},{"$f":"DS$2*$F185*Main!$C$4*$E185+Main!$C$5*DS$2*$F185","v":2144.0307831903556},{"$f":"DT$2*$F185*Main!$C$4*$E185+Main!$C$5*DT$2*$F185","v":2574.5553256308631},{"$f":"DU$2*$F185*Main!$C$4*$E185+Main!$C$5*DU$2*$F185","v":3005.0806695323654},{"$f":"DV$2*$F185*Main!$C$4*$E185+Main!$C$5*DV$2*$F185","v":1510.0649848876697},{"$f":"DW$2*$F185*Main!$C$4*$E185+Main!$C$5*DW$2*$F185","v":1910.7067870033511},{"$f":"DX$2*$F185*Main!$C$4*$E185+Main!$C$5*DX$2*$F185","v":2311.348856272697},{"$f":"DY$2*$F185*Main!$C$4*$E185+Main!$C$5*DY$2*$F185","v":2711.9917270030373},{"$f":"DZ$2*$F185*Main!$C$4*$E185+Main!$C$5*DZ$2*$F185","v":3112.6340634260487},{"$f":"EA$2*$F185*Main!$C$4*$E185+Main!$C$5*EA$2*$F185","v":1630.0303380458668},{"$f":"EB$2*$F185*Main!$C$4*$E185+Main!$C$5*EB$2*$F185","v":2031.7319387496309},{"$f":"EC$2*$F185*Main!$C$4*$E185+Main!$C$5*EC$2*$F185","v":2433.4338066070595},{"$f":"ED$2*$F185*Main!$C$4*$E185+Main!$C$5*ED$2*$F185","v":2835.1362087718176},{"$f":"EE$2*$F185*Main!$C$4*$E185+Main!$C$5*EE$2*$F185","v":3236.8364737072579},{"$f":"EF$2*$F185*Main!$C$4*$E185+Main!$C$5*EF$2*$F185","v":1585.7255742829107},{"$f":"EG$2*$F185*Main!$C$4*$E185+Main!$C$5*EG$2*$F185","v":2067.4020289140426},{"$f":"EH$2*$F185*Main!$C$4*$E185+Main!$C$5*EH$2*$F185","v":2549.078750698839},{"$f":"EI$2*$F185*Main!$C$4*$E185+Main!$C$5*EI$2*$F185","v":3030.7541367153126},{"$f":"EJ$2*$F185*Main!$C$4*$E185+Main!$C$5*EJ$2*$F185","v":3512.4321942684337},{"$f":"EK$2*$F185*Main!$C$4*$E185+Main!$C$5*EK$2*$F185","v":1812.80886086124},{"$f":"EL$2*$F185*Main!$C$4*$E185+Main!$C$5*EL$2*$F185","v":2264.602842321211},{"$f":"EM$2*$F185*Main!$C$4*$E185+Main!$C$5*EM$2*$F185","v":2716.3970909348459},{"$f":"EN$2*$F185*Main!$C$4*$E185+Main!$C$5*EN$2*$F185","v":3168.1913395484812},{"$f":"EO$2*$F185*Main!$C$4*$E185+Main!$C$5*EO$2*$F185","v":3619.985588162117},{"$f":"EP$2*$F185*Main!$C$4*$E185+Main!$C$5*EP$2*$F185","v":1932.7742140194368},{"$f":"EQ$2*$F185*Main!$C$4*$E185+Main!$C$5*EQ$2*$F185","v":2385.6279940674904},{"$f":"ER$2*$F185*Main!$C$4*$E185+Main!$C$5*ER$2*$F185","v":2838.4809726545495},{"$f":"ES$2*$F185*Main!$C$4*$E185+Main!$C$5*ES$2*$F185","v":3291.3358213172614},{"$f":"ET$2*$F185*Main!$C$4*$E185+Main!$C$5*ET$2*$F185","v":3744.1906699799747},{"$f":"EU$2*$F185*Main!$C$4*$E185+Main!$C$5*EU$2*$F185","v":4560.3130573664839},{"$f":"EV$2*$F185*Main!$C$4*$E185+Main!$C$5*EV$2*$F185","v":4658.6469782894746},{"$f":"EW$2*$F185*Main!$C$4*$E185+Main!$C$5*EW$2*$F185","v":4778.9623027485013},{"$f":"EX$2*$F185*Main!$C$4*$E185+Main!$C$5*EX$2*$F185","v":4841.8369177485711},{"$f":"EY$2*$F185*Main!$C$4*$E185+Main!$C$5*EY$2*$F185","v":4940.1708386715618},{"$f":"EZ$2*$F185*Main!$C$4*$E185+Main!$C$5*EZ$2*$F185","v":5060.4834915939409},{"$f":"FA$2*$F185*Main!$C$4*$E185+Main!$C$5*FA$2*$F185","v":5487.4404639953109},{"$f":"FB$2*$F185*Main!$C$4*$E185+Main!$C$5*FB$2*$F185","v":5585.7743849183016},{"$f":"FC$2*$F185*Main!$C$4*$E185+Main!$C$5*FC$2*$F185","v":5706.0897093773283},{"$f":"IF($D185<100,(FD$2*(1+Main!$C$3)*$E185*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E185*Main!$C$4)+(FD$2*Main!$C$5))","v":126.03412090200001},{"$f":"IF($D185<100,(FE$2*(1+Main!$C$3)*$E185*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E185*Main!$C$4)+(FE$2*Main!$C$5))","v":137.77621194279999},{"$f":"IF($D185<100,(FF$2*(1+Main!$C$3)*$E185*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E185*Main!$C$4)+(FF$2*Main!$C$5))","v":138.71663390489999},{"$f":"IF($D185<100,(FG$2*(1+Main!$C$3)*$E185*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E185*Main!$C$4)+(FG$2*Main!$C$5))","v":149.7468167314},{"$f":"IF($D185<100,(FH$2*(1+Main!$C$3)*$E185*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E185*Main!$C$4)+(FH$2*Main!$C$5))","v":202.02373103580001},{"$f":"IF($D185<100,(FI$2*(1+Main!$C$3)*$E185*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E185*Main!$C$4)+(FI$2*Main!$C$5))","v":57.075703008200001}]
["KS",41140,"(Doniphan County, St. Joseph)",41140,0.95099999999999996,{"$f":"IF($D186<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F186*Main!$C$4*$E186+Main!$C$5*G$2*$F186","v":1635.186925893207},{"$f":"H$2*$F186*Main!$C$4*$E186+Main!$C$5*H$2*$F186","v":2019.848921651909},{"$f":"I$2*$F186*Main!$C$4*$E186+Main!$C$5*I$2*$F186","v":2404.5112096774228},{"$f":"J$2*$F186*Main!$C$4*$E186+Main!$C$5*J$2*$F186","v":2789.1729131693132},{"$f":"K$2*$F186*Main!$C$4*$E186+Main!$C$5*K$2*$F186","v":3173.8363702620745},{"$f":"L$2*$F186*Main!$C$4*$E186+Main!$C$5*L$2*$F186","v":1940.7621069239801},{"$f":"M$2*$F186*Main!$C$4*$E186+Main!$C$5*M$2*$F186","v":2289.1777572221531},{"$f":"N$2*$F186*Main!$C$4*$E186+Main!$C$5*N$2*$F186","v":2637.5934075203254},{"$f":"O$2*$F186*Main!$C$4*$E186+Main!$C$5*O$2*$F186","v":2986.0081810180627},{"$f":"P$2*$F186*Main!$C$4*$E186+Main!$C$5*P$2*$F186","v":3334.4252926502954},{"$f":"Q$2*$F186*Main!$C$4*$E186+Main!$C$5*Q$2*$F186","v":2086.5874635830878},{"$f":"R$2*$F186*Main!$C$4*$E186+Main!$C$5*R$2*$F186","v":2426.5361443446486},{"$f":"S$2*$F186*Main!$C$4*$E186+Main!$C$5*S$2*$F186","v":2766.4845328393985},{"$f":"T$2*$F186*Main!$C$4*$E186+Main!$C$5*T$2*$F186","v":3106.4337981345825},{"$f":"U$2*$F186*Main!$C$4*$E186+Main!$C$5*U$2*$F186","v":3446.3810175620847},{"$f":"V$2*$F186*Main!$C$4*$E186+Main!$C$5*V$2*$F186","v":1738.414102471862},{"$f":"W$2*$F186*Main!$C$4*$E186+Main!$C$5*W$2*$F186","v":2140.9596121751874},{"$f":"X$2*$F186*Main!$C$4*$E186+Main!$C$5*X$2*$F186","v":2543.5051218785129},{"$f":"Y$2*$F186*Main!$C$4*$E186+Main!$C$5*Y$2*$F186","v":2946.0494625145921},{"$f":"Z$2*$F186*Main!$C$4*$E186+Main!$C$5*Z$2*$F186","v":3348.5973103524111},{"$f":"AA$2*$F186*Main!$C$4*$E186+Main!$C$5*AA$2*$F186","v":2043.9889912358235},{"$f":"AB$2*$F186*Main!$C$4*$E186+Main!$C$5*AB$2*$F186","v":2410.2884477454318},{"$f":"AC$2*$F186*Main!$C$4*$E186+Main!$C$5*AC$2*$F186","v":2776.587319721416},{"$f":"AD$2*$F186*Main!$C$4*$E186+Main!$C$5*AD$2*$F186","v":3142.8853148969656},{"$f":"AE$2*$F186*Main!$C$4*$E186+Main!$C$5*AE$2*$F186","v":3509.1862327406325},{"$f":"AF$2*$F186*Main!$C$4*$E186+Main!$C$5*AF$2*$F186","v":2189.8143478949314},{"$f":"AG$2*$F186*Main!$C$4*$E186+Main!$C$5*AG$2*$F186","v":2547.6465426011155},{"$f":"AH$2*$F186*Main!$C$4*$E186+Main!$C$5*AH$2*$F186","v":2905.4787373073},{"$f":"AI$2*$F186*Main!$C$4*$E186+Main!$C$5*AI$2*$F186","v":3263.3109320134845},{"$f":"AJ$2*$F186*Main!$C$4*$E186+Main!$C$5*AJ$2*$F186","v":3621.1419576524222},{"$f":"AK$2*$F186*Main!$C$4*$E186+Main!$C$5*AK$2*$F186","v":1862.9729568402543},{"$f":"AL$2*$F186*Main!$C$4*$E186+Main!$C$5*AL$2*$F186","v":2309.4184030035999},{"$f":"AM$2*$F186*Main!$C$4*$E186+Main!$C$5*AM$2*$F186","v":2755.863556900134},{"$f":"AN$2*$F186*Main!$C$4*$E186+Main!$C$5*AN$2*$F186","v":3202.3090030634803},{"$f":"AO$2*$F186*Main!$C$4*$E186+Main!$C$5*AO$2*$F186","v":3648.7553260272612},{"$f":"AP$2*$F186*Main!$C$4*$E186+Main!$C$5*AP$2*$F186","v":2168.5478456042156},{"$f":"AQ$2*$F186*Main!$C$4*$E186+Main!$C$5*AQ$2*$F186","v":2578.7466540402202},{"$f":"AR$2*$F186*Main!$C$4*$E186+Main!$C$5*AR$2*$F186","v":2988.9454624762257},{"$f":"AS$2*$F186*Main!$C$4*$E186+Main!$C$5*AS$2*$F186","v":3399.1448554458539},{"$f":"AT$2*$F186*Main!$C$4*$E186+Main!$C$5*AT$2*$F186","v":3809.3442484154821},{"$f":"AU$2*$F186*Main!$C$4*$E186+Main!$C$5*AU$2*$F186","v":2314.3729099965117},{"$f":"AV$2*$F186*Main!$C$4*$E186+Main!$C$5*AV$2*$F186","v":2716.1053334295279},{"$f":"AW$2*$F186*Main!$C$4*$E186+Main!$C$5*AW$2*$F186","v":3117.8380491293565},{"$f":"AX$2*$F186*Main!$C$4*$E186+Main!$C$5*AX$2*$F186","v":3519.5704725623727},{"$f":"AY$2*$F186*Main!$C$4*$E186+Main!$C$5*AY$2*$F186","v":3921.2999733272718},{"$f":"AZ$2*$F186*Main!$C$4*$E186+Main!$C$5*AZ$2*$F186","v":3558.4974892203413},{"$f":"BA$2*$F186*Main!$C$4*$E186+Main!$C$5*BA$2*$F186","v":4035.3307926025386},{"$f":"BB$2*$F186*Main!$C$4*$E186+Main!$C$5*BB$2*$F186","v":4512.1640959847373},{"$f":"BC$2*$F186*Main!$C$4*$E186+Main!$C$5*BC$2*$F186","v":3682.8394816144091},{"$f":"BD$2*$F186*Main!$C$4*$E186+Main!$C$5*BD$2*$F186","v":4154.084643555806},{"$f":"BE$2*$F186*Main!$C$4*$E186+Main!$C$5*BE$2*$F186","v":4625.329805497202},{"$f":"BF$2*$F186*Main!$C$4*$E186+Main!$C$5*BF$2*$F186","v":3786.3311596577046},{"$f":"BG$2*$F186*Main!$C$4*$E186+Main!$C$5*BG$2*$F186","v":4266.9522409202782},{"$f":"BH$2*$F186*Main!$C$4*$E186+Main!$C$5*BH$2*$F186","v":4747.5762448509704},{"$f":"BI$2*$F186*Main!$C$4*$E186+Main!$C$5*BI$2*$F186","v":3751.1422355221139},{"$f":"BJ$2*$F186*Main!$C$4*$E186+Main!$C$5*BJ$2*$F186","v":4266.4232379909981},{"$f":"BK$2*$F186*Main!$C$4*$E186+Main!$C$5*BK$2*$F186","v":4781.7013177917643},{"$f":"BL$2*$F186*Main!$C$4*$E186+Main!$C$5*BL$2*$F186","v":3875.4842279161817},{"$f":"BM$2*$F186*Main!$C$4*$E186+Main!$C$5*BM$2*$F186","v":4385.1770889442651},{"$f":"BN$2*$F186*Main!$C$4*$E186+Main!$C$5*BN$2*$F186","v":4894.8670273042289},{"$f":"BO$2*$F186*Main!$C$4*$E186+Main!$C$5*BO$2*$F186","v":3978.9759059594771},{"$f":"BP$2*$F186*Main!$C$4*$E186+Main!$C$5*BP$2*$F186","v":4498.0446863087382},{"$f":"BQ$2*$F186*Main!$C$4*$E186+Main!$C$5*BQ$2*$F186","v":5017.1134666579965},{"$f":"BR$2*$F186*Main!$C$4*$E186+Main!$C$5*BR$2*$F186","v":4095.1987263229244},{"$f":"BS$2*$F186*Main!$C$4*$E186+Main!$C$5*BS$2*$F186","v":4731.2239167331436},{"$f":"BT$2*$F186*Main!$C$4*$E186+Main!$C$5*BT$2*$F186","v":5367.2491071433624},{"$f":"BU$2*$F186*Main!$C$4*$E186+Main!$C$5*BU$2*$F186","v":4219.5436413851112},{"$f":"BV$2*$F186*Main!$C$4*$E186+Main!$C$5*BV$2*$F186","v":4849.9777676864105},{"$f":"BW$2*$F186*Main!$C$4*$E186+Main!$C$5*BW$2*$F186","v":5480.4148166558271},{"$f":"BX$2*$F186*Main!$C$4*$E186+Main!$C$5*BX$2*$F186","v":4323.032396760289},{"$f":"BY$2*$F186*Main!$C$4*$E186+Main!$C$5*BY$2*$F186","v":4962.8482877189999},{"$f":"BZ$2*$F186*Main!$C$4*$E186+Main!$C$5*BZ$2*$F186","v":5602.6612560095955},{"$f":"CA$2*$F186*Main!$C$4*$E186+Main!$C$5*CA$2*$F186","v":3603.1909300742823},{"$f":"CB$2*$F186*Main!$C$4*$E186+Main!$C$5*CB$2*$F186","v":4065.1273940612059},{"$f":"CC$2*$F186*Main!$C$4*$E186+Main!$C$5*CC$2*$F186","v":4527.0609353800119},{"$f":"CD$2*$F186*Main!$C$4*$E186+Main!$C$5*CD$2*$F186","v":3688.164582924629},{"$f":"CE$2*$F186*Main!$C$4*$E186+Main!$C$5*CE$2*$F186","v":4157.6327626505408},{"$f":"CF$2*$F186*Main!$C$4*$E186+Main!$C$5*CF$2*$F186","v":4627.1038650445698},{"$f":"CG$2*$F186*Main!$C$4*$E186+Main!$C$5*CG$2*$F186","v":3825.2026456214385},{"$f":"CH$2*$F186*Main!$C$4*$E186+Main!$C$5*CH$2*$F186","v":4292.8675391188062},{"$f":"CI$2*$F186*Main!$C$4*$E186+Main!$C$5*CI$2*$F186","v":4760.5324326161754},{"$f":"CJ$2*$F186*Main!$C$4*$E186+Main!$C$5*CJ$2*$F186","v":3758.5599672045164},{"$f":"CK$2*$F186*Main!$C$4*$E186+Main!$C$5*CK$2*$F186","v":4271.3683924459328},{"$f":"CL$2*$F186*Main!$C$4*$E186+Main!$C$5*CL$2*$F186","v":4784.1738950192321},{"$f":"CM$2*$F186*Main!$C$4*$E186+Main!$C$5*CM$2*$F186","v":3843.5336200548631},{"$f":"CN$2*$F186*Main!$C$4*$E186+Main!$C$5*CN$2*$F186","v":4363.8737610352673},{"$f":"CO$2*$F186*Main!$C$4*$E186+Main!$C$5*CO$2*$F186","v":4884.2168246837891},{"$f":"CP$2*$F186*Main!$C$4*$E186+Main!$C$5*CP$2*$F186","v":3980.5716827516726},{"$f":"CQ$2*$F186*Main!$C$4*$E186+Main!$C$5*CQ$2*$F186","v":4499.1085375035345},{"$f":"CR$2*$F186*Main!$C$4*$E186+Main!$C$5*CR$2*$F186","v":5017.6453922553956},{"$f":"CS$2*$F186*Main!$C$4*$E186+Main!$C$5*CS$2*$F186","v":4369.5641958601846},{"$f":"CT$2*$F186*Main!$C$4*$E186+Main!$C$5*CT$2*$F186","v":4914.1361782033946},{"$f":"CU$2*$F186*Main!$C$4*$E186+Main!$C$5*CU$2*$F186","v":5458.7052378784874},{"$f":"CV$2*$F186*Main!$C$4*$E186+Main!$C$5*CV$2*$F186","v":4454.5378487105309},{"$f":"CW$2*$F186*Main!$C$4*$E186+Main!$C$5*CW$2*$F186","v":5006.64154679273},{"$f":"CX$2*$F186*Main!$C$4*$E186+Main!$C$5*CX$2*$F186","v":5558.7481675430454},{"$f":"CY$2*$F186*Main!$C$4*$E186+Main!$C$5*CY$2*$F186","v":4591.5759114073408},{"$f":"CZ$2*$F186*Main!$C$4*$E186+Main!$C$5*CZ$2*$F186","v":5141.8763232609954},{"$f":"DA$2*$F186*Main!$C$4*$E186+Main!$C$5*DA$2*$F186","v":5692.1767351146518},{"$f":"DB$2*$F186*Main!$C$4*$E186+Main!$C$5*DB$2*$F186","v":1331.8934718618239},{"$f":"DC$2*$F186*Main!$C$4*$E186+Main!$C$5*DC$2*$F186","v":1786.1532557711271},{"$f":"DD$2*$F186*Main!$C$4*$E186+Main!$C$5*DD$2*$F186","v":2240.4130396804308},{"$f":"DE$2*$F186*Main!$C$4*$E186+Main!$C$5*DE$2*$F186","v":2694.6728235897344},{"$f":"DF$2*$F186*Main!$C$4*$E186+Main!$C$5*DF$2*$F186","v":3148.9323152322263},{"$f":"DG$2*$F186*Main!$C$4*$E186+Main!$C$5*DG$2*$F186","v":1580.3234767905431},{"$f":"DH$2*$F186*Main!$C$4*$E186+Main!$C$5*DH$2*$F186","v":2001.8917564707226},{"$f":"DI$2*$F186*Main!$C$4*$E186+Main!$C$5*DI$2*$F186","v":2423.4594516172788},{"$f":"DJ$2*$F186*Main!$C$4*$E186+Main!$C$5*DJ$2*$F186","v":2845.0280235642695},{"$f":"DK$2*$F186*Main!$C$4*$E186+Main!$C$5*DK$2*$F186","v":3266.5960109776374},{"$f":"DL$2*$F186*Main!$C$4*$E186+Main!$C$5*DL$2*$F186","v":1711.5655963433919},{"$f":"DM$2*$F186*Main!$C$4*$E186+Main!$C$5*DM$2*$F186","v":2134.2932984658132},{"$f":"DN$2*$F186*Main!$C$4*$E186+Main!$C$5*DN$2*$F186","v":2557.0207083214223},{"$f":"DO$2*$F186*Main!$C$4*$E186+Main!$C$5*DO$2*$F186","v":2979.7478259102199},{"$f":"DP$2*$F186*Main!$C$4*$E186+Main!$C$5*DP$2*$F186","v":3402.4766970998885},{"$f":"DQ$2*$F186*Main!$C$4*$E186+Main!$C$5*DQ$2*$F186","v":1403.585351718667},{"$f":"DR$2*$F186*Main!$C$4*$E186+Main!$C$5*DR$2*$F186","v":1874.5803332691989},{"$f":"DS$2*$F186*Main!$C$4*$E186+Main!$C$5*DS$2*$F186","v":2345.5753148197318},{"$f":"DT$2*$F186*Main!$C$4*$E186+Main!$C$5*DT$2*$F186","v":2816.5702963702638},{"$f":"DU$2*$F186*Main!$C$4*$E186+Main!$C$5*DU$2*$F186","v":3287.5661547212312},{"$f":"DV$2*$F186*Main!$C$4*$E186+Main!$C$5*DV$2*$F186","v":1652.0150643805746},{"$f":"DW$2*$F186*Main!$C$4*$E186+Main!$C$5*DW$2*$F186","v":2090.3182494351709},{"$f":"DX$2*$F186*Main!$C$4*$E186+Main!$C$5*DX$2*$F186","v":2528.6217267565798},{"$f":"DY$2*$F186*Main!$C$4*$E186+Main!$C$5*DY$2*$F186","v":2966.9260808784225},{"$f":"DZ$2*$F186*Main!$C$4*$E186+Main!$C$5*DZ$2*$F186","v":3405.2298504666433},{"$f":"EA$2*$F186*Main!$C$4*$E186+Main!$C$5*EA$2*$F186","v":1783.257476200235},{"$f":"EB$2*$F186*Main!$C$4*$E186+Main!$C$5*EB$2*$F186","v":2222.7200836970733},{"$f":"EC$2*$F186*Main!$C$4*$E186+Main!$C$5*EC$2*$F186","v":2662.1829834607233},{"$f":"ED$2*$F186*Main!$C$4*$E186+Main!$C$5*ED$2*$F186","v":3101.6464677579961},{"$f":"EE$2*$F186*Main!$C$4*$E186+Main!$C$5*EE$2*$F186","v":3541.1076139207757},{"$f":"EF$2*$F186*Main!$C$4*$E186+Main!$C$5*EF$2*$F186","v":1734.7879481383879},{"$f":"EG$2*$F186*Main!$C$4*$E186+Main!$C$5*EG$2*$F186","v":2261.7432561361093},{"$f":"EH$2*$F186*Main!$C$4*$E186+Main!$C$5*EH$2*$F186","v":2788.6988564006424},{"$f":"EI$2*$F186*Main!$C$4*$E186+Main!$C$5*EI$2*$F186","v":3315.6529953311174},{"$f":"EJ$2*$F186*Main!$C$4*$E186+Main!$C$5*EJ$2*$F186","v":3842.6100569297096},{"$f":"EK$2*$F186*Main!$C$4*$E186+Main!$C$5*EK$2*$F186","v":1983.2176608002953},{"$f":"EL$2*$F186*Main!$C$4*$E186+Main!$C$5*EL$2*$F186","v":2477.481464568893},{"$f":"EM$2*$F186*Main!$C$4*$E186+Main!$C$5*EM$2*$F186","v":2971.7455606043022},{"$f":"EN$2*$F186*Main!$C$4*$E186+Main!$C$5*EN$2*$F186","v":3466.0096566397115},{"$f":"EO$2*$F186*Main!$C$4*$E186+Main!$C$5*EO$2*$F186","v":3960.2737526751212},{"$f":"EP$2*$F186*Main!$C$4*$E186+Main!$C$5*EP$2*$F186","v":2114.460072619956},{"$f":"EQ$2*$F186*Main!$C$4*$E186+Main!$C$5*EQ$2*$F186","v":2609.883298830795},{"$f":"ER$2*$F186*Main!$C$4*$E186+Main!$C$5*ER$2*$F186","v":3105.3056482411989},{"$f":"ES$2*$F186*Main!$C$4*$E186+Main!$C$5*ES$2*$F186","v":3600.7300435192847},{"$f":"ET$2*$F186*Main!$C$4*$E186+Main!$C$5*ET$2*$F186","v":4096.1544387973718},{"$f":"EU$2*$F186*Main!$C$4*$E186+Main!$C$5*EU$2*$F186","v":4988.9944766988174},{"$f":"EV$2*$F186*Main!$C$4*$E186+Main!$C$5*EV$2*$F186","v":5096.5720447704807},{"$f":"EW$2*$F186*Main!$C$4*$E186+Main!$C$5*EW$2*$F186","v":5228.1973261135445},{"$f":"EX$2*$F186*Main!$C$4*$E186+Main!$C$5*EX$2*$F186","v":5296.9823202606476},{"$f":"EY$2*$F186*Main!$C$4*$E186+Main!$C$5*EY$2*$F186","v":5404.5598883323119},{"$f":"EZ$2*$F186*Main!$C$4*$E186+Main!$C$5*EZ$2*$F186","v":5536.1822470072575},{"$f":"FA$2*$F186*Main!$C$4*$E186+Main!$C$5*FA$2*$F186","v":6003.2742975535812},{"$f":"FB$2*$F186*Main!$C$4*$E186+Main!$C$5*FB$2*$F186","v":6110.8518656252445},{"$f":"FC$2*$F186*Main!$C$4*$E186+Main!$C$5*FC$2*$F186","v":6242.4771469683083},{"$f":"IF($D186<100,(FD$2*(1+Main!$C$3)*$E186*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E186*Main!$C$4)+(FD$2*Main!$C$5))","v":137.88165968999999},{"$f":"IF($D186<100,(FE$2*(1+Main!$C$3)*$E186*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E186*Main!$C$4)+(FE$2*Main!$C$5))","v":150.72753816599999},{"$f":"IF($D186<100,(FF$2*(1+Main!$C$3)*$E186*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E186*Main!$C$4)+(FF$2*Main!$C$5))","v":151.7563622655},{"$f":"IF($D186<100,(FG$2*(1+Main!$C$3)*$E186*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E186*Main!$C$4)+(FG$2*Main!$C$5))","v":163.82341128299998},{"$f":"IF($D186<100,(FH$2*(1+Main!$C$3)*$E186*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E186*Main!$C$4)+(FH$2*Main!$C$5))","v":221.01449300100001},{"$f":"IF($D186<100,(FI$2*(1+Main!$C$3)*$E186*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E186*Main!$C$4)+(FI$2*Main!$C$5))","v":62.440969179}]
["KS",45820,"(Jackson County, Jefferson County, Osage County, Shawnee County, Topeka, Wabaunsee County)",45820,0.90369999999999995,{"$f":"IF($D187<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F187*Main!$C$4*$E187+Main!$C$5*G$2*$F187","v":1572.0134978893111},{"$f":"H$2*$F187*Main!$C$4*$E187+Main!$C$5*H$2*$F187","v":1941.814552363503},{"$f":"I$2*$F187*Main!$C$4*$E187+Main!$C$5*I$2*$F187","v":2311.6158878131396},{"$f":"J$2*$F187*Main!$C$4*$E187+Main!$C$5*J$2*$F187","v":2681.4166613118873},{"$f":"K$2*$F187*Main!$C$4*$E187+Main!$C$5*K$2*$F187","v":3051.2191206633006},{"$f":"L$2*$F187*Main!$C$4*$E187+Main!$C$5*L$2*$F187","v":1865.7831590783203},{"$f":"M$2*$F187*Main!$C$4*$E187+Main!$C$5*M$2*$F187","v":2200.7382008974237},{"$f":"N$2*$F187*Main!$C$4*$E187+Main!$C$5*N$2*$F187","v":2535.6932427165261},{"$f":"O$2*$F187*Main!$C$4*$E187+Main!$C$5*O$2*$F187","v":2870.647441609296},{"$f":"P$2*$F187*Main!$C$4*$E187+Main!$C$5*P$2*$F187","v":3205.6038883056212},{"$f":"Q$2*$F187*Main!$C$4*$E187+Main!$C$5*Q$2*$F187","v":2005.9747331256851},{"$f":"R$2*$F187*Main!$C$4*$E187+Main!$C$5*R$2*$F187","v":2332.7899163225079},{"$f":"S$2*$F187*Main!$C$4*$E187+Main!$C$5*S$2*$F187","v":2659.6048185438867},{"$f":"T$2*$F187*Main!$C$4*$E187+Main!$C$5*T$2*$F187","v":2986.4205636915981},{"$f":"U$2*$F187*Main!$C$4*$E187+Main!$C$5*U$2*$F187","v":3313.2343420111993},{"$f":"V$2*$F187*Main!$C$4*$E187+Main!$C$5*V$2*$F187","v":1671.2526199499328},{"$f":"W$2*$F187*Main!$C$4*$E187+Main!$C$5*W$2*$F187","v":2058.2462808873174},{"$f":"X$2*$F187*Main!$C$4*$E187+Main!$C$5*X$2*$F187","v":2445.2399418247023},{"$f":"Y$2*$F187*Main!$C$4*$E187+Main!$C$5*Y$2*$F187","v":2832.2324788603105},{"$f":"Z$2*$F187*Main!$C$4*$E187+Main!$C$5*Z$2*$F187","v":3219.2283876012493},{"$f":"AA$2*$F187*Main!$C$4*$E187+Main!$C$5*AA$2*$F187","v":1965.022000163498},{"$f":"AB$2*$F187*Main!$C$4*$E187+Main!$C$5*AB$2*$F187","v":2317.1699294212381},{"$f":"AC$2*$F187*Main!$C$4*$E187+Main!$C$5*AC$2*$F187","v":2669.3172967280893},{"$f":"AD$2*$F187*Main!$C$4*$E187+Main!$C$5*AD$2*$F187","v":3021.463821108608},{"$f":"AE$2*$F187*Main!$C$4*$E187+Main!$C$5*AE$2*$F187","v":3373.61315524357},{"$f":"AF$2*$F187*Main!$C$4*$E187+Main!$C$5*AF$2*$F187","v":2105.2135742108626},{"$f":"AG$2*$F187*Main!$C$4*$E187+Main!$C$5*AG$2*$F187","v":2449.2213638708781},{"$f":"AH$2*$F187*Main!$C$4*$E187+Main!$C$5*AH$2*$F187","v":2793.2291535308937},{"$f":"AI$2*$F187*Main!$C$4*$E187+Main!$C$5*AI$2*$F187","v":3137.2369431909096},{"$f":"AJ$2*$F187*Main!$C$4*$E187+Main!$C$5*AJ$2*$F187","v":3481.2436089491484},{"$f":"AK$2*$F187*Main!$C$4*$E187+Main!$C$5*AK$2*$F187","v":1790.9992967659691},{"$f":"AL$2*$F187*Main!$C$4*$E187+Main!$C$5*AL$2*$F187","v":2220.1968743191487},{"$f":"AM$2*$F187*Main!$C$4*$E187+Main!$C$5*AM$2*$F187","v":2649.3941708968841},{"$f":"AN$2*$F187*Main!$C$4*$E187+Main!$C$5*AN$2*$F187","v":3078.5917484500642},{"$f":"AO$2*$F187*Main!$C$4*$E187+Main!$C$5*AO$2*$F187","v":3507.7901689295768},{"$f":"AP$2*$F187*Main!$C$4*$E187+Main!$C$5*AP$2*$F187","v":2084.7686769795337},{"$f":"AQ$2*$F187*Main!$C$4*$E187+Main!$C$5*AQ$2*$F187","v":2479.1199609021805},{"$f":"AR$2*$F187*Main!$C$4*$E187+Main!$C$5*AR$2*$F187","v":2873.4712448248274},{"$f":"AS$2*$F187*Main!$C$4*$E187+Main!$C$5*AS$2*$F187","v":3267.8230906983617},{"$f":"AT$2*$F187*Main!$C$4*$E187+Main!$C$5*AT$2*$F187","v":3662.174936571897},{"$f":"AU$2*$F187*Main!$C$4*$E187+Main!$C$5*AU$2*$F187","v":2224.9599700514545},{"$f":"AV$2*$F187*Main!$C$4*$E187+Main!$C$5*AV$2*$F187","v":2611.1719573027094},{"$f":"AW$2*$F187*Main!$C$4*$E187+Main!$C$5*AW$2*$F187","v":2997.3842255294085},{"$f":"AX$2*$F187*Main!$C$4*$E187+Main!$C$5*AX$2*$F187","v":3383.5962127806642},{"$f":"AY$2*$F187*Main!$C$4*$E187+Main!$C$5*AY$2*$F187","v":3769.8053902774755},{"$f":"AZ$2*$F187*Main!$C$4*$E187+Main!$C$5*AZ$2*$F187","v":3421.0193322111604},{"$f":"BA$2*$F187*Main!$C$4*$E187+Main!$C$5*BA$2*$F187","v":3879.4307696378064},{"$f":"BB$2*$F187*Main!$C$4*$E187+Main!$C$5*BB$2*$F187","v":4337.8422070644529},{"$f":"BC$2*$F187*Main!$C$4*$E187+Main!$C$5*BC$2*$F187","v":3540.5575252475023},{"$f":"BD$2*$F187*Main!$C$4*$E187+Main!$C$5*BD$2*$F187","v":3993.5967121785329},{"$f":"BE$2*$F187*Main!$C$4*$E187+Main!$C$5*BE$2*$F187","v":4446.6358991095631},{"$f":"BF$2*$F187*Main!$C$4*$E187+Main!$C$5*BF$2*$F187","v":3640.0509300852441},{"$f":"BG$2*$F187*Main!$C$4*$E187+Main!$C$5*BG$2*$F187","v":4102.1038092704257},{"$f":"BH$2*$F187*Main!$C$4*$E187+Main!$C$5*BH$2*$F187","v":4564.1594982100496},{"$f":"BI$2*$F187*Main!$C$4*$E187+Main!$C$5*BI$2*$F187","v":3606.2214865877463},{"$f":"BJ$2*$F187*Main!$C$4*$E187+Main!$C$5*BJ$2*$F187","v":4101.5952437161859},{"$f":"BK$2*$F187*Main!$C$4*$E187+Main!$C$5*BK$2*$F187","v":4596.9661910901814},{"$f":"BL$2*$F187*Main!$C$4*$E187+Main!$C$5*BL$2*$F187","v":3725.7596796240882},{"$f":"BM$2*$F187*Main!$C$4*$E187+Main!$C$5*BM$2*$F187","v":4215.761186256912},{"$f":"BN$2*$F187*Main!$C$4*$E187+Main!$C$5*BN$2*$F187","v":4705.7598831352916},{"$f":"BO$2*$F187*Main!$C$4*$E187+Main!$C$5*BO$2*$F187","v":3825.25308446183},{"$f":"BP$2*$F187*Main!$C$4*$E187+Main!$C$5*BP$2*$F187","v":4324.2682833488052},{"$f":"BQ$2*$F187*Main!$C$4*$E187+Main!$C$5*BQ$2*$F187","v":4823.2834822357781},{"$f":"BR$2*$F187*Main!$C$4*$E187+Main!$C$5*BR$2*$F187","v":3936.9857796546462},{"$f":"BS$2*$F187*Main!$C$4*$E187+Main!$C$5*BS$2*$F187","v":4548.4389220997091},{"$f":"BT$2*$F187*Main!$C$4*$E187+Main!$C$5*BT$2*$F187","v":5159.8920645447715},{"$f":"BU$2*$F187*Main!$C$4*$E187+Main!$C$5*BU$2*$F187","v":4056.5267824454318},{"$f":"BV$2*$F187*Main!$C$4*$E187+Main!$C$5*BV$2*$F187","v":4662.6048646404352},{"$f":"BW$2*$F187*Main!$C$4*$E187+Main!$C$5*BW$2*$F187","v":5268.6857565898817},{"$f":"BX$2*$F187*Main!$C$4*$E187+Main!$C$5*BX$2*$F187","v":4156.0173775287303},{"$f":"BY$2*$F187*Main!$C$4*$E187+Main!$C$5*BY$2*$F187","v":4771.1147714867711},{"$f":"BZ$2*$F187*Main!$C$4*$E187+Main!$C$5*BZ$2*$F187","v":5386.2093556903683},{"$f":"CA$2*$F187*Main!$C$4*$E187+Main!$C$5*CA$2*$F187","v":3463.9860971583148},{"$f":"CB$2*$F187*Main!$C$4*$E187+Main!$C$5*CB$2*$F187","v":3908.0762161873909},{"$f":"CC$2*$F187*Main!$C$4*$E187+Main!$C$5*CC$2*$F187","v":4352.1635254620232},{"$f":"CD$2*$F187*Main!$C$4*$E187+Main!$C$5*CD$2*$F187","v":3545.6768978432201},{"$f":"CE$2*$F187*Main!$C$4*$E187+Main!$C$5*CE$2*$F187","v":3997.0077540727161},{"$f":"CF$2*$F187*Main!$C$4*$E187+Main!$C$5*CF$2*$F187","v":4448.3414200566549},{"$f":"CG$2*$F187*Main!$C$4*$E187+Main!$C$5*CG$2*$F187","v":3677.4206641813175},{"$f":"CH$2*$F187*Main!$C$4*$E187+Main!$C$5*CH$2*$F187","v":4127.0179019192883},{"$f":"CI$2*$F187*Main!$C$4*$E187+Main!$C$5*CI$2*$F187","v":4576.6151396572595},{"$f":"CJ$2*$F187*Main!$C$4*$E187+Main!$C$5*CJ$2*$F187","v":3613.3526433648767},{"$f":"CK$2*$F187*Main!$C$4*$E187+Main!$C$5*CK$2*$F187","v":4106.3493482342728},{"$f":"CL$2*$F187*Main!$C$4*$E187+Main!$C$5*CL$2*$F187","v":4599.3432433492253},{"$f":"CM$2*$F187*Main!$C$4*$E187+Main!$C$5*CM$2*$F187","v":3695.043444049782},{"$f":"CN$2*$F187*Main!$C$4*$E187+Main!$C$5*CN$2*$F187","v":4195.2808861195972},{"$f":"CO$2*$F187*Main!$C$4*$E187+Main!$C$5*CO$2*$F187","v":4695.521137943856},{"$f":"CP$2*$F187*Main!$C$4*$E187+Main!$C$5*CP$2*$F187","v":3826.7872103878799},{"$f":"CQ$2*$F187*Main!$C$4*$E187+Main!$C$5*CQ$2*$F187","v":4325.2910339661703},{"$f":"CR$2*$F187*Main!$C$4*$E187+Main!$C$5*CR$2*$F187","v":4823.7948575444616},{"$f":"CS$2*$F187*Main!$C$4*$E187+Main!$C$5*CS$2*$F187","v":4200.7514780207293},{"$f":"CT$2*$F187*Main!$C$4*$E187+Main!$C$5*CT$2*$F187","v":4724.2845941800597},{"$f":"CU$2*$F187*Main!$C$4*$E187+Main!$C$5*CU$2*$F187","v":5247.8149005849464},{"$f":"CV$2*$F187*Main!$C$4*$E187+Main!$C$5*CV$2*$F187","v":4282.4422787056346},{"$f":"CW$2*$F187*Main!$C$4*$E187+Main!$C$5*CW$2*$F187","v":4813.216132065385},{"$f":"CX$2*$F187*Main!$C$4*$E187+Main!$C$5*CX$2*$F187","v":5343.992795179578},{"$f":"CY$2*$F187*Main!$C$4*$E187+Main!$C$5*CY$2*$F187","v":4414.1860450437325},{"$f":"CZ$2*$F187*Main!$C$4*$E187+Main!$C$5*CZ$2*$F187","v":4943.226279911958},{"$f":"DA$2*$F187*Main!$C$4*$E187+Main!$C$5*DA$2*$F187","v":5472.2665147801836},{"$f":"DB$2*$F187*Main!$C$4*$E187+Main!$C$5*DB$2*$F187","v":1280.4374119941967},{"$f":"DC$2*$F187*Main!$C$4*$E187+Main!$C$5*DC$2*$F187","v":1717.1474300024647},{"$f":"DD$2*$F187*Main!$C$4*$E187+Main!$C$5*DD$2*$F187","v":2153.8574480107327},{"$f":"DE$2*$F187*Main!$C$4*$E187+Main!$C$5*DE$2*$F187","v":2590.5674660190007},{"$f":"DF$2*$F187*Main!$C$4*$E187+Main!$C$5*DF$2*$F187","v":3027.2772030518245},{"$f":"DG$2*$F187*Main!$C$4*$E187+Main!$C$5*DG$2*$F187","v":1519.2696304057572},{"$f":"DH$2*$F187*Main!$C$4*$E187+Main!$C$5*DH$2*$F187","v":1924.5511400883388},{"$f":"DI$2*$F187*Main!$C$4*$E187+Main!$C$5*DI$2*$F187","v":2329.8320878200316},{"$f":"DJ$2*$F187*Main!$C$4*$E187+Main!$C$5*DJ$2*$F187","v":2735.1138784780569},{"$f":"DK$2*$F187*Main!$C$4*$E187+Main!$C$5*DK$2*$F187","v":3140.3951071851943},{"$f":"DL$2*$F187*Main!$C$4*$E187+Main!$C$5*DL$2*$F187","v":1645.4413727073193},{"$f":"DM$2*$F187*Main!$C$4*$E187+Main!$C$5*DM$2*$F187","v":2051.8375119775633},{"$f":"DN$2*$F187*Main!$C$4*$E187+Main!$C$5*DN$2*$F187","v":2458.2333702723627},{"$f":"DO$2*$F187*Main!$C$4*$E187+Main!$C$5*DO$2*$F187","v":2864.6289475917183},{"$f":"DP$2*$F187*Main!$C$4*$E187+Main!$C$5*DP$2*$F187","v":3271.02621076374},{"$f":"DQ$2*$F187*Main!$C$4*$E187+Main!$C$5*DQ$2*$F187","v":1349.3595645869068},{"$f":"DR$2*$F187*Main!$C$4*$E187+Main!$C$5*DR$2*$F187","v":1802.1582365375893},{"$f":"DS$2*$F187*Main!$C$4*$E187+Main!$C$5*DS$2*$F187","v":2254.9569084882723},{"$f":"DT$2*$F187*Main!$C$4*$E187+Main!$C$5*DT$2*$F187","v":2707.7555804389553},{"$f":"DU$2*$F187*Main!$C$4*$E187+Main!$C$5*DU$2*$F187","v":3160.5550953159709},{"$f":"DV$2*$F187*Main!$C$4*$E187+Main!$C$5*DV$2*$F187","v":1588.1915020230231},{"$f":"DW$2*$F187*Main!$C$4*$E187+Main!$C$5*DW$2*$F187","v":2009.5613846725751},{"$f":"DX$2*$F187*Main!$C$4*$E187+Main!$C$5*DX$2*$F187","v":2430.9315482975717},{"$f":"DY$2*$F187*Main!$C$4*$E187+Main!$C$5*DY$2*$F187","v":2852.3025548489004},{"$f":"DZ$2*$F187*Main!$C$4*$E187+Main!$C$5*DZ$2*$F187","v":3273.6729994493417},{"$f":"EA$2*$F187*Main!$C$4*$E187+Main!$C$5*EA$2*$F187","v":1714.3635253000298},{"$f":"EB$2*$F187*Main!$C$4*$E187+Main!$C$5*EB$2*$F187","v":2136.8480375372442},{"$f":"EC$2*$F187*Main!$C$4*$E187+Main!$C$5*EC$2*$F187","v":2559.3328307499028},{"$f":"ED$2*$F187*Main!$C$4*$E187+Main!$C$5*ED$2*$F187","v":2981.8181859134502},{"$f":"EE$2*$F187*Main!$C$4*$E187+Main!$C$5*EE$2*$F187","v":3404.3012932734432},{"$f":"EF$2*$F187*Main!$C$4*$E187+Main!$C$5*EF$2*$F187","v":1667.7665576121133},{"$f":"EG$2*$F187*Main!$C$4*$E187+Main!$C$5*EG$2*$F187","v":2174.3635978889251},{"$f":"EH$2*$F187*Main!$C$4*$E187+Main!$C$5*EH$2*$F187","v":2680.9609191411819},{"$f":"EI$2*$F187*Main!$C$4*$E187+Main!$C$5*EI$2*$F187","v":3187.5568355162163},{"$f":"EJ$2*$F187*Main!$C$4*$E187+Main!$C$5*EJ$2*$F187","v":3694.1555616456949},{"$f":"EK$2*$F187*Main!$C$4*$E187+Main!$C$5*EK$2*$F187","v":1906.5984950482296},{"$f":"EL$2*$F187*Main!$C$4*$E187+Main!$C$5*EL$2*$F187","v":2381.767026999355},{"$f":"EM$2*$F187*Main!$C$4*$E187+Main!$C$5*EM$2*$F187","v":2856.9358399259249},{"$f":"EN$2*$F187*Main!$C$4*$E187+Main!$C$5*EN$2*$F187","v":3332.1046528524948},{"$f":"EO$2*$F187*Main!$C$4*$E187+Main!$C$5*EO$2*$F187","v":3807.2734657790652},{"$f":"EP$2*$F187*Main!$C$4*$E187+Main!$C$5*EP$2*$F187","v":2032.7705183252358},{"$f":"EQ$2*$F187*Main!$C$4*$E187+Main!$C$5*EQ$2*$F187","v":2509.0536798640242},{"$f":"ER$2*$F187*Main!$C$4*$E187+Main!$C$5*ER$2*$F187","v":2985.3359984764793},{"$f":"ES$2*$F187*Main!$C$4*$E187+Main!$C$5*ES$2*$F187","v":3461.6202839170446},{"$f":"ET$2*$F187*Main!$C$4*$E187+Main!$C$5*ET$2*$F187","v":3937.9045693576109},{"$f":"EU$2*$F187*Main!$C$4*$E187+Main!$C$5*EU$2*$F187","v":4796.2508347366565},{"$f":"EV$2*$F187*Main!$C$4*$E187+Main!$C$5*EV$2*$F187","v":4899.67227628615},{"$f":"EW$2*$F187*Main!$C$4*$E187+Main!$C$5*EW$2*$F187","v":5026.2123773952308},{"$f":"EX$2*$F187*Main!$C$4*$E187+Main!$C$5*EX$2*$F187","v":5092.3399482186214},{"$f":"EY$2*$F187*Main!$C$4*$E187+Main!$C$5*EY$2*$F187","v":5195.7613897681149},{"$f":"EZ$2*$F187*Main!$C$4*$E187+Main!$C$5*EZ$2*$F187","v":5322.2986811227529},{"$f":"FA$2*$F187*Main!$C$4*$E187+Main!$C$5*FA$2*$F187","v":5771.345206989834},{"$f":"FB$2*$F187*Main!$C$4*$E187+Main!$C$5*FB$2*$F187","v":5874.7666485393283},{"$f":"FC$2*$F187*Main!$C$4*$E187+Main!$C$5*FC$2*$F187","v":6001.3067496484091},{"$f":"IF($D187<100,(FD$2*(1+Main!$C$3)*$E187*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E187*Main!$C$4)+(FD$2*Main!$C$5))","v":132.55477200299998},{"$f":"IF($D187<100,(FE$2*(1+Main!$C$3)*$E187*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E187*Main!$C$4)+(FE$2*Main!$C$5))","v":144.9043658242},{"$f":"IF($D187<100,(FF$2*(1+Main!$C$3)*$E187*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E187*Main!$C$4)+(FF$2*Main!$C$5))","v":145.89344257485001},{"$f":"IF($D187<100,(FG$2*(1+Main!$C$3)*$E187*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E187*Main!$C$4)+(FG$2*Main!$C$5))","v":157.49429605209997},{"$f":"IF($D187<100,(FH$2*(1+Main!$C$3)*$E187*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E187*Main!$C$4)+(FH$2*Main!$C$5))","v":212.47587093869998},{"$f":"IF($D187<100,(FI$2*(1+Main!$C$3)*$E187*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E187*Main!$C$4)+(FI$2*Main!$C$5))","v":60.0286394273}]
["KS",48620,"(Butler County, Harvey County, Kingman County, Sedgwick County, Sumner County, Wichita)",48620,0.86050000000000004,{"$f":"IF($D188<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F188*Main!$C$4*$E188+Main!$C$5*G$2*$F188","v":1514.3159907060488},{"$f":"H$2*$F188*Main!$C$4*$E188+Main!$C$5*H$2*$F188","v":1870.5442615969253},{"$f":"I$2*$F188*Main!$C$4*$E188+Main!$C$5*I$2*$F188","v":2226.7728031506231},{"$f":"J$2*$F188*Main!$C$4*$E188+Main!$C$5*J$2*$F188","v":2583.0008033786785},{"$f":"K$2*$F188*Main!$C$4*$E188+Main!$C$5*K$2*$F188","v":2939.2304275836605},{"$f":"L$2*$F188*Main!$C$4*$E188+Main!$C$5*L$2*$F188","v":1797.3034434983522},{"$f":"M$2*$F188*Main!$C$4*$E188+Main!$C$5*M$2*$F188","v":2119.9646526262118},{"$f":"N$2*$F188*Main!$C$4*$E188+Main!$C$5*N$2*$F188","v":2442.6258617540707},{"$f":"O$2*$F188*Main!$C$4*$E188+Main!$C$5*O$2*$F188","v":2765.2862588934668},{"$f":"P$2*$F188*Main!$C$4*$E188+Main!$C$5*P$2*$F188","v":3087.948821335433},{"$f":"Q$2*$F188*Main!$C$4*$E188+Main!$C$5*Q$2*$F188","v":1932.3495754986282},{"$f":"R$2*$F188*Main!$C$4*$E188+Main!$C$5*R$2*$F188","v":2247.1696826955213},{"$f":"S$2*$F188*Main!$C$4*$E188+Main!$C$5*S$2*$F188","v":2561.9895192295935},{"$f":"T$2*$F188*Main!$C$4*$E188+Main!$C$5*T$2*$F188","v":2876.8101677521286},{"$f":"U$2*$F188*Main!$C$4*$E188+Main!$C$5*U$2*$F188","v":3191.6289216349151},{"$f":"V$2*$F188*Main!$C$4*$E188+Main!$C$5*V$2*$F188","v":1609.9127458495664},{"$f":"W$2*$F188*Main!$C$4*$E188+Main!$C$5*W$2*$F188","v":1982.7026041085442},{"$f":"X$2*$F188*Main!$C$4*$E188+Main!$C$5*X$2*$F188","v":2355.4924623675229},{"$f":"Y$2*$F188*Main!$C$4*$E188+Main!$C$5*Y$2*$F188","v":2728.2812379752163},{"$f":"Z$2*$F188*Main!$C$4*$E188+Main!$C$5*Z$2*$F188","v":3101.0732615367638},{"$f":"AA$2*$F188*Main!$C$4*$E188+Main!$C$5*AA$2*$F188","v":1892.8999279790482},{"$f":"AB$2*$F188*Main!$C$4*$E188+Main!$C$5*AB$2*$F188","v":2232.1229951378309},{"$f":"AC$2*$F188*Main!$C$4*$E188+Main!$C$5*AC$2*$F188","v":2571.3455209709709},{"$f":"AD$2*$F188*Main!$C$4*$E188+Main!$C$5*AD$2*$F188","v":2910.5672348156472},{"$f":"AE$2*$F188*Main!$C$4*$E188+Main!$C$5*AE$2*$F188","v":3249.7916552885363},{"$f":"AF$2*$F188*Main!$C$4*$E188+Main!$C$5*AF$2*$F188","v":2027.9460599793244},{"$f":"AG$2*$F188*Main!$C$4*$E188+Main!$C$5*AG$2*$F188","v":2359.3277545443198},{"$f":"AH$2*$F188*Main!$C$4*$E188+Main!$C$5*AH$2*$F188","v":2690.7094491093139},{"$f":"AI$2*$F188*Main!$C$4*$E188+Main!$C$5*AI$2*$F188","v":3022.091143674309},{"$f":"AJ$2*$F188*Main!$C$4*$E188+Main!$C$5*AJ$2*$F188","v":3353.4717555880188},{"$f":"AK$2*$F188*Main!$C$4*$E188+Main!$C$5*AK$2*$F188","v":1725.2643683260301},{"$f":"AL$2*$F188*Main!$C$4*$E188+Main!$C$5*AL$2*$F188","v":2138.7091356475148},{"$f":"AM$2*$F188*Main!$C$4*$E188+Main!$C$5*AM$2*$F188","v":2552.1536323061782},{"$f":"AN$2*$F188*Main!$C$4*$E188+Main!$C$5*AN$2*$F188","v":2965.5983996276632},{"$f":"AO$2*$F188*Main!$C$4*$E188+Main!$C$5*AO$2*$F188","v":3379.0439789376119},{"$f":"AP$2*$F188*Main!$C$4*$E188+Main!$C$5*AP$2*$F188","v":2008.2515504555117},{"$f":"AQ$2*$F188*Main!$C$4*$E188+Main!$C$5*AQ$2*$F188","v":2388.1289853511589},{"$f":"AR$2*$F188*Main!$C$4*$E188+Main!$C$5*AR$2*$F188","v":2768.0064202468056},{"$f":"AS$2*$F188*Main!$C$4*$E188+Main!$C$5*AS$2*$F188","v":3147.8843964680946},{"$f":"AT$2*$F188*Main!$C$4*$E188+Main!$C$5*AT$2*$F188","v":3527.7623726893844},{"$f":"AU$2*$F188*Main!$C$4*$E188+Main!$C$5*AU$2*$F188","v":2143.2974117929671},{"$f":"AV$2*$F188*Main!$C$4*$E188+Main!$C$5*AV$2*$F188","v":2515.334286083289},{"$f":"AW$2*$F188*Main!$C$4*$E188+Main!$C$5*AW$2*$F188","v":2887.3714310364335},{"$f":"AX$2*$F188*Main!$C$4*$E188+Main!$C$5*AX$2*$F188","v":3259.4083053267568},{"$f":"AY$2*$F188*Main!$C$4*$E188+Main!$C$5*AY$2*$F188","v":3631.4424729888665},{"$f":"AZ$2*$F188*Main!$C$4*$E188+Main!$C$5*AZ$2*$F188","v":3295.4578864860737},{"$f":"BA$2*$F188*Main!$C$4*$E188+Main!$C$5*BA$2*$F188","v":3737.0442793190659},{"$f":"BB$2*$F188*Main!$C$4*$E188+Main!$C$5*BB$2*$F188","v":4178.6306721520587},{"$f":"BC$2*$F188*Main!$C$4*$E188+Main!$C$5*BC$2*$F188","v":3410.6086771491864},{"$f":"BD$2*$F188*Main!$C$4*$E188+Main!$C$5*BD$2*$F188","v":3847.0199968403053},{"$f":"BE$2*$F188*Main!$C$4*$E188+Main!$C$5*BE$2*$F188","v":4283.4313165314243},{"$f":"BF$2*$F188*Main!$C$4*$E188+Main!$C$5*BF$2*$F188","v":3506.4503821459148},{"$f":"BG$2*$F188*Main!$C$4*$E188+Main!$C$5*BG$2*$F188","v":3951.5445651420187},{"$f":"BH$2*$F188*Main!$C$4*$E188+Main!$C$5*BH$2*$F188","v":4396.6414547663344},{"$f":"BI$2*$F188*Main!$C$4*$E188+Main!$C$5*BI$2*$F188","v":3473.8625784701003},{"$f":"BJ$2*$F188*Main!$C$4*$E188+Main!$C$5*BJ$2*$F188","v":3951.0546654355962},{"$f":"BK$2*$F188*Main!$C$4*$E188+Main!$C$5*BK$2*$F188","v":4428.2440457728799},{"$f":"BL$2*$F188*Main!$C$4*$E188+Main!$C$5*BL$2*$F188","v":3589.0133691332126},{"$f":"BM$2*$F188*Main!$C$4*$E188+Main!$C$5*BM$2*$F188","v":4061.0303829568356},{"$f":"BN$2*$F188*Main!$C$4*$E188+Main!$C$5*BN$2*$F188","v":4533.0446901522455},{"$f":"BO$2*$F188*Main!$C$4*$E188+Main!$C$5*BO$2*$F188","v":3684.8550741299409},{"$f":"BP$2*$F188*Main!$C$4*$E188+Main!$C$5*BP$2*$F188","v":4165.5549512585494},{"$f":"BQ$2*$F188*Main!$C$4*$E188+Main!$C$5*BQ$2*$F188","v":4646.2548283871565},{"$f":"BR$2*$F188*Main!$C$4*$E188+Main!$C$5*BR$2*$F188","v":3792.4868516193478},{"$f":"BS$2*$F188*Main!$C$4*$E188+Main!$C$5*BS$2*$F188","v":4381.4978699186449},{"$f":"BT$2*$F188*Main!$C$4*$E188+Main!$C$5*BT$2*$F188","v":4970.5088882179407},{"$f":"BU$2*$F188*Main!$C$4*$E188+Main!$C$5*BU$2*$F188","v":3907.6403489106729},{"$f":"BV$2*$F188*Main!$C$4*$E188+Main!$C$5*BV$2*$F188","v":4491.473587439883},{"$f":"BW$2*$F188*Main!$C$4*$E188+Main!$C$5*BW$2*$F188","v":5075.3095325973054},{"$f":"BX$2*$F188*Main!$C$4*$E188+Main!$C$5*BX$2*$F188","v":4003.4793472791894},{"$f":"BY$2*$F188*Main!$C$4*$E188+Main!$C$5*BY$2*$F188","v":4596.0008623698086},{"$f":"BZ$2*$F188*Main!$C$4*$E188+Main!$C$5*BZ$2*$F188","v":5188.5196708322164},{"$f":"CA$2*$F188*Main!$C$4*$E188+Main!$C$5*CA$2*$F188","v":3336.8476451082133},{"$f":"CB$2*$F188*Main!$C$4*$E188+Main!$C$5*CB$2*$F188","v":3764.63835394323},{"$f":"CC$2*$F188*Main!$C$4*$E188+Main!$C$5*CC$2*$F188","v":4192.4263561500347},{"$f":"CD$2*$F188*Main!$C$4*$E188+Main!$C$5*CD$2*$F188","v":3415.5401537519551},{"$f":"CE$2*$F188*Main!$C$4*$E188+Main!$C$5*CE$2*$F188","v":3850.3058434900095},{"$f":"CF$2*$F188*Main!$C$4*$E188+Main!$C$5*CF$2*$F188","v":4285.0742398562761},{"$f":"CG$2*$F188*Main!$C$4*$E188+Main!$C$5*CG$2*$F188","v":3542.4485373691987},{"$f":"CH$2*$F188*Main!$C$4*$E188+Main!$C$5*CH$2*$F188","v":3975.5442375002781},{"$f":"CI$2*$F188*Main!$C$4*$E188+Main!$C$5*CI$2*$F188","v":4408.6399376313575},{"$f":"CJ$2*$F188*Main!$C$4*$E188+Main!$C$5*CJ$2*$F188","v":3480.7320008728589},{"$f":"CK$2*$F188*Main!$C$4*$E188+Main!$C$5*CK$2*$F188","v":3955.6342803707689},{"$f":"CL$2*$F188*Main!$C$4*$E188+Main!$C$5*CL$2*$F188","v":4430.5338532404667},{"$f":"CM$2*$F188*Main!$C$4*$E188+Main!$C$5*CM$2*$F188","v":3559.4245095166007},{"$f":"CN$2*$F188*Main!$C$4*$E188+Main!$C$5*CN$2*$F188","v":4041.301769917548},{"$f":"CO$2*$F188*Main!$C$4*$E188+Main!$C$5*CO$2*$F188","v":4523.181736946708},{"$f":"CP$2*$F188*Main!$C$4*$E188+Main!$C$5*CP$2*$F188","v":3686.3328931338447},{"$f":"CQ$2*$F188*Main!$C$4*$E188+Main!$C$5*CQ$2*$F188","v":4166.540163927818},{"$f":"CR$2*$F188*Main!$C$4*$E188+Main!$C$5*CR$2*$F188","v":4646.7474347217903},{"$f":"CS$2*$F188*Main!$C$4*$E188+Main!$C$5*CS$2*$F188","v":4046.5715750468516},{"$f":"CT$2*$F188*Main!$C$4*$E188+Main!$C$5*CT$2*$F188","v":4550.8894899557881},{"$f":"CU$2*$F188*Main!$C$4*$E188+Main!$C$5*CU$2*$F188","v":5055.2046982365118},{"$f":"CV$2*$F188*Main!$C$4*$E188+Main!$C$5*CV$2*$F188","v":4125.264083690593},{"$f":"CW$2*$F188*Main!$C$4*$E188+Main!$C$5*CW$2*$F188","v":4636.5569795025676},{"$f":"CX$2*$F188*Main!$C$4*$E188+Main!$C$5*CX$2*$F188","v":5147.8525819427541},{"$f":"CY$2*$F188*Main!$C$4*$E188+Main!$C$5*CY$2*$F188","v":4252.172467307837},{"$f":"CZ$2*$F188*Main!$C$4*$E188+Main!$C$5*CZ$2*$F188","v":4761.7953735128358},{"$f":"DA$2*$F188*Main!$C$4*$E188+Main!$C$5*DA$2*$F188","v":5271.4182797178364},{"$f":"DB$2*$F188*Main!$C$4*$E188+Main!$C$5*DB$2*$F188","v":1233.4416025590701},{"$f":"DC$2*$F188*Main!$C$4*$E188+Main!$C$5*DC$2*$F188","v":1654.12308173172},{"$f":"DD$2*$F188*Main!$C$4*$E188+Main!$C$5*DD$2*$F188","v":2074.8045609043702},{"$f":"DE$2*$F188*Main!$C$4*$E188+Main!$C$5*DE$2*$F188","v":2495.4860400770199},{"$f":"DF$2*$F188*Main!$C$4*$E188+Main!$C$5*DF$2*$F188","v":2916.1672485868489},{"$f":"DG$2*$F188*Main!$C$4*$E188+Main!$C$5*DG$2*$F188","v":1463.5079778936486},{"$f":"DH$2*$F188*Main!$C$4*$E188+Main!$C$5*DH$2*$F188","v":1853.9144671978738},{"$f":"DI$2*$F188*Main!$C$4*$E188+Main!$C$5*DI$2*$F188","v":2244.3204151764571},{"$f":"DJ$2*$F188*Main!$C$4*$E188+Main!$C$5*DJ$2*$F188","v":2634.7271751435037},{"$f":"DK$2*$F188*Main!$C$4*$E188+Main!$C$5*DK$2*$F188","v":3025.1333937849081},{"$f":"DL$2*$F188*Main!$C$4*$E188+Main!$C$5*DL$2*$F188","v":1585.0488471031263},{"$f":"DM$2*$F188*Main!$C$4*$E188+Main!$C$5*DM$2*$F188","v":1976.5290558191618},{"$f":"DN$2*$F188*Main!$C$4*$E188+Main!$C$5*DN$2*$F188","v":2368.0089938723763},{"$f":"DO$2*$F188*Main!$C$4*$E188+Main!$C$5*DO$2*$F188","v":2759.4886612627697},{"$f":"DP$2*$F188*Main!$C$4*$E188+Main!$C$5*DP$2*$F188","v":3150.969952630091},{"$f":"DQ$2*$F188*Main!$C$4*$E188+Main!$C$5*DQ$2*$F188","v":1299.8341099549398},{"$f":"DR$2*$F188*Main!$C$4*$E188+Main!$C$5*DR$2*$F188","v":1736.0137422710877},{"$f":"DS$2*$F188*Main!$C$4*$E188+Main!$C$5*DS$2*$F188","v":2172.1933745872361},{"$f":"DT$2*$F188*Main!$C$4*$E188+Main!$C$5*DT$2*$F188","v":2608.3730069033841},{"$f":"DU$2*$F188*Main!$C$4*$E188+Main!$C$5*DU$2*$F188","v":3044.5534512079957},{"$f":"DV$2*$F188*Main!$C$4*$E188+Main!$C$5*DV$2*$F188","v":1529.9002146266971},{"$f":"DW$2*$F188*Main!$C$4*$E188+Main!$C$5*DW$2*$F188","v":1935.8045864115998},{"$f":"DX$2*$F188*Main!$C$4*$E188+Main!$C$5*DX$2*$F188","v":2341.7092288593235},{"$f":"DY$2*$F188*Main!$C$4*$E188+Main!$C$5*DY$2*$F188","v":2747.6146832955105},{"$f":"DZ$2*$F188*Main!$C$4*$E188+Main!$C$5*DZ$2*$F188","v":3153.5195964060558},{"$f":"EA$2*$F188*Main!$C$4*$E188+Main!$C$5*EA$2*$F188","v":1651.4413544989961},{"$f":"EB$2*$F188*Main!$C$4*$E188+Main!$C$5*EB$2*$F188","v":2058.4194456957089},{"$f":"EC$2*$F188*Main!$C$4*$E188+Main!$C$5*EC$2*$F188","v":2465.3978075552427},{"$f":"ED$2*$F188*Main!$C$4*$E188+Main!$C$5*ED$2*$F188","v":2872.3767107404187},{"$f":"EE$2*$F188*Main!$C$4*$E188+Main!$C$5*EE$2*$F188","v":3279.3534486230255},{"$f":"EF$2*$F188*Main!$C$4*$E188+Main!$C$5*EF$2*$F188","v":1606.5546322265943},{"$f":"EG$2*$F188*Main!$C$4*$E188+Main!$C$5*EG$2*$F188","v":2094.5580749232099},{"$f":"EH$2*$F188*Main!$C$4*$E188+Main!$C$5*EH$2*$F188","v":2582.5617882826464},{"$f":"EI$2*$F188*Main!$C$4*$E188+Main!$C$5*EI$2*$F188","v":3070.5641483279778},{"$f":"EJ$2*$F188*Main!$C$4*$E188+Main!$C$5*EJ$2*$F188","v":3558.5692150015211},{"$f":"EK$2*$F188*Main!$C$4*$E188+Main!$C$5*EK$2*$F188","v":1836.6207368983514},{"$f":"EL$2*$F188*Main!$C$4*$E188+Main!$C$5*EL$2*$F188","v":2294.349189726543},{"$f":"EM$2*$F188*Main!$C$4*$E188+Main!$C$5*EM$2*$F188","v":2752.0779132175553},{"$f":"EN$2*$F188*Main!$C$4*$E188+Main!$C$5*EN$2*$F188","v":3209.8066367085676},{"$f":"EO$2*$F188*Main!$C$4*$E188+Main!$C$5*EO$2*$F188","v":3667.5353601995807},{"$f":"EP$2*$F188*Main!$C$4*$E188+Main!$C$5*EP$2*$F188","v":1958.1618767706502},{"$f":"EQ$2*$F188*Main!$C$4*$E188+Main!$C$5*EQ$2*$F188","v":2416.9640490106517},{"$f":"ER$2*$F188*Main!$C$4*$E188+Main!$C$5*ER$2*$F188","v":2875.7654092621897},{"$f":"ES$2*$F188*Main!$C$4*$E188+Main!$C$5*ES$2*$F188","v":3334.5686641534758},{"$f":"ET$2*$F188*Main!$C$4*$E188+Main!$C$5*ET$2*$F188","v":3793.3719190447628},{"$f":"EU$2*$F188*Main!$C$4*$E188+Main!$C$5*EU$2*$F188","v":4620.2143583568395},{"$f":"EV$2*$F188*Main!$C$4*$E188+Main!$C$5*EV$2*$F188","v":4719.8399295943309},{"$f":"EW$2*$F188*Main!$C$4*$E188+Main!$C$5*EW$2*$F188","v":4841.7356377624383},{"$f":"EX$2*$F188*Main!$C$4*$E188+Main!$C$5*EX$2*$F188","v":4905.4361327383767},{"$f":"EY$2*$F188*Main!$C$4*$E188+Main!$C$5*EY$2*$F188","v":5005.0617039758681},{"$f":"EZ$2*$F188*Main!$C$4*$E188+Main!$C$5*EZ$2*$F188","v":5126.9547055157636},{"$f":"FA$2*$F188*Main!$C$4*$E188+Main!$C$5*FA$2*$F188","v":5559.5199065172364},{"$f":"FB$2*$F188*Main!$C$4*$E188+Main!$C$5*FB$2*$F188","v":5659.1454777547287},{"$f":"FC$2*$F188*Main!$C$4*$E188+Main!$C$5*FC$2*$F188","v":5781.0411859228361},{"$f":"IF($D188<100,(FD$2*(1+Main!$C$3)*$E188*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E188*Main!$C$4)+(FD$2*Main!$C$5))","v":127.68962299500001},{"$f":"IF($D188<100,(FE$2*(1+Main!$C$3)*$E188*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E188*Main!$C$4)+(FE$2*Main!$C$5))","v":139.58595049299998},{"$f":"IF($D188<100,(FF$2*(1+Main!$C$3)*$E188*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E188*Main!$C$4)+(FF$2*Main!$C$5))","v":140.53872522525003},{"$f":"IF($D188<100,(FG$2*(1+Main!$C$3)*$E188*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E188*Main!$C$4)+(FG$2*Main!$C$5))","v":151.71379334649998},{"$f":"IF($D188<100,(FH$2*(1+Main!$C$3)*$E188*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E188*Main!$C$4)+(FH$2*Main!$C$5))","v":204.67738313550001},{"$f":"IF($D188<100,(FI$2*(1+Main!$C$3)*$E188*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E188*Main!$C$4)+(FI$2*Main!$C$5))","v":57.825412254500002}]
["KY",18,"Nonurban",18,0.78249999999999997,{"$f":"IF($D189<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F189*Main!$C$4*$E189+Main!$C$5*G$2*$F189","v":1410.139936069603},{"$f":"H$2*$F189*Main!$C$4*$E189+Main!$C$5*H$2*$F189","v":1741.8617921572704},{"$f":"I$2*$F189*Main!$C$4*$E189+Main!$C$5*I$2*$F189","v":2073.5839002877451},{"$f":"J$2*$F189*Main!$C$4*$E189+Main!$C$5*J$2*$F189","v":2405.3055043326058},{"$f":"K$2*$F189*Main!$C$4*$E189+Main!$C$5*K$2*$F189","v":2737.0286206343098},{"$f":"L$2*$F189*Main!$C$4*$E189+Main!$C$5*L$2*$F189","v":1673.6595125900758},{"$f":"M$2*$F189*Main!$C$4*$E189+Main!$C$5*M$2*$F189","v":1974.1235238031902},{"$f":"N$2*$F189*Main!$C$4*$E189+Main!$C$5*N$2*$F189","v":2274.5875350163042},{"$f":"O$2*$F189*Main!$C$4*$E189+Main!$C$5*O$2*$F189","v":2575.0507901009964},{"$f":"P$2*$F189*Main!$C$4*$E189+Main!$C$5*P$2*$F189","v":2875.5160615281479},{"$f":"Q$2*$F189*Main!$C$4*$E189+Main!$C$5*Q$2*$F189","v":1799.4152631164416},{"$f":"R$2*$F189*Main!$C$4*$E189+Main!$C$5*R$2*$F189","v":2092.5775942023502},{"$f":"S$2*$F189*Main!$C$4*$E189+Main!$C$5*S$2*$F189","v":2385.7396732454517},{"$f":"T$2*$F189*Main!$C$4*$E189+Main!$C$5*T$2*$F189","v":2678.9025084169743},{"$f":"U$2*$F189*Main!$C$4*$E189+Main!$C$5*U$2*$F189","v":2972.0635792888461},{"$f":"V$2*$F189*Main!$C$4*$E189+Main!$C$5*V$2*$F189","v":1499.1601953905711},{"$f":"W$2*$F189*Main!$C$4*$E189+Main!$C$5*W$2*$F189","v":1846.3042988135367},{"$f":"X$2*$F189*Main!$C$4*$E189+Main!$C$5*X$2*$F189","v":2193.4484022365032},{"$f":"Y$2*$F189*Main!$C$4*$E189+Main!$C$5*Y$2*$F189","v":2540.5914974882398},{"$f":"Z$2*$F189*Main!$C$4*$E189+Main!$C$5*Z$2*$F189","v":2887.7376172536638},{"$f":"AA$2*$F189*Main!$C$4*$E189+Main!$C$5*AA$2*$F189","v":1762.6795198682366},{"$f":"AB$2*$F189*Main!$C$4*$E189+Main!$C$5*AB$2*$F189","v":2078.5660304594567},{"$f":"AC$2*$F189*Main!$C$4*$E189+Main!$C$5*AC$2*$F189","v":2394.4520369650622},{"$f":"AD$2*$F189*Main!$C$4*$E189+Main!$C$5*AD$2*$F189","v":2710.3372873422454},{"$f":"AE$2*$F189*Main!$C$4*$E189+Main!$C$5*AE$2*$F189","v":3026.2250581475023},{"$f":"AF$2*$F189*Main!$C$4*$E189+Main!$C$5*AF$2*$F189","v":1888.4352703946026},{"$f":"AG$2*$F189*Main!$C$4*$E189+Main!$C$5*AG$2*$F189","v":2197.0198488158094},{"$f":"AH$2*$F189*Main!$C$4*$E189+Main!$C$5*AH$2*$F189","v":2505.6044272370164},{"$f":"AI$2*$F189*Main!$C$4*$E189+Main!$C$5*AI$2*$F189","v":2814.1890056582233},{"$f":"AJ$2*$F189*Main!$C$4*$E189+Main!$C$5*AJ$2*$F189","v":3122.7725759082014},{"$f":"AK$2*$F189*Main!$C$4*$E189+Main!$C$5*AK$2*$F189","v":1606.5763030872508},{"$f":"AL$2*$F189*Main!$C$4*$E189+Main!$C$5*AL$2*$F189","v":1991.5784963792862},{"$f":"AM$2*$F189*Main!$C$4*$E189+Main!$C$5*AM$2*$F189","v":2376.5804376285146},{"$f":"AN$2*$F189*Main!$C$4*$E189+Main!$C$5*AN$2*$F189","v":2761.5826309205504},{"$f":"AO$2*$F189*Main!$C$4*$E189+Main!$C$5*AO$2*$F189","v":3146.5855803410077},{"$f":"AP$2*$F189*Main!$C$4*$E189+Main!$C$5*AP$2*$F189","v":1870.0956275649164},{"$f":"AQ$2*$F189*Main!$C$4*$E189+Main!$C$5*AQ$2*$F189","v":2223.8397239395917},{"$f":"AR$2*$F189*Main!$C$4*$E189+Main!$C$5*AR$2*$F189","v":2577.5838203142666},{"$f":"AS$2*$F189*Main!$C$4*$E189+Main!$C$5*AS$2*$F189","v":2931.328420774556},{"$f":"AT$2*$F189*Main!$C$4*$E189+Main!$C$5*AT$2*$F189","v":3285.0730212348462},{"$f":"AU$2*$F189*Main!$C$4*$E189+Main!$C$5*AU$2*$F189","v":1995.8511260484752},{"$f":"AV$2*$F189*Main!$C$4*$E189+Main!$C$5*AV$2*$F189","v":2342.2940463815585},{"$f":"AW$2*$F189*Main!$C$4*$E189+Main!$C$5*AW$2*$F189","v":2688.7372187574501},{"$f":"AX$2*$F189*Main!$C$4*$E189+Main!$C$5*AX$2*$F189","v":3035.1801390905339},{"$f":"AY$2*$F189*Main!$C$4*$E189+Main!$C$5*AY$2*$F189","v":3381.6205389955444},{"$f":"AZ$2*$F189*Main!$C$4*$E189+Main!$C$5*AZ$2*$F189","v":3068.7497205935556},{"$f":"BA$2*$F189*Main!$C$4*$E189+Main!$C$5*BA$2*$F189","v":3479.9575606880062},{"$f":"BB$2*$F189*Main!$C$4*$E189+Main!$C$5*BB$2*$F189","v":3891.1654007824573},{"$f":"BC$2*$F189*Main!$C$4*$E189+Main!$C$5*BC$2*$F189","v":3175.9788125272257},{"$f":"BD$2*$F189*Main!$C$4*$E189+Main!$C$5*BD$2*$F189","v":3582.3675941462825},{"$f":"BE$2*$F189*Main!$C$4*$E189+Main!$C$5*BE$2*$F189","v":3988.7563757653379},{"$f":"BF$2*$F189*Main!$C$4*$E189+Main!$C$5*BF$2*$F189","v":3265.2271705887915},{"$f":"BG$2*$F189*Main!$C$4*$E189+Main!$C$5*BG$2*$F189","v":3679.7014854657277},{"$f":"BH$2*$F189*Main!$C$4*$E189+Main!$C$5*BH$2*$F189","v":4094.1783207707358},{"$f":"BI$2*$F189*Main!$C$4*$E189+Main!$C$5*BI$2*$F189","v":3234.8812165910158},{"$f":"BJ$2*$F189*Main!$C$4*$E189+Main!$C$5*BJ$2*$F189","v":3679.2452879845318},{"$f":"BK$2*$F189*Main!$C$4*$E189+Main!$C$5*BK$2*$F189","v":4123.6068389499742},{"$f":"BL$2*$F189*Main!$C$4*$E189+Main!$C$5*BL$2*$F189","v":3342.1103085246859},{"$f":"BM$2*$F189*Main!$C$4*$E189+Main!$C$5*BM$2*$F189","v":3781.6553214428081},{"$f":"BN$2*$F189*Main!$C$4*$E189+Main!$C$5*BN$2*$F189","v":4221.1978139328558},{"$f":"BO$2*$F189*Main!$C$4*$E189+Main!$C$5*BO$2*$F189","v":3431.3586665862517},{"$f":"BP$2*$F189*Main!$C$4*$E189+Main!$C$5*BP$2*$F189","v":3878.9892127622534},{"$f":"BQ$2*$F189*Main!$C$4*$E189+Main!$C$5*BQ$2*$F189","v":4326.6197589382537},{"$f":"BR$2*$F189*Main!$C$4*$E189+Main!$C$5*BR$2*$F189","v":3531.5860093333918},{"$f":"BS$2*$F189*Main!$C$4*$E189+Main!$C$5*BS$2*$F189","v":4080.0765257028324},{"$f":"BT$2*$F189*Main!$C$4*$E189+Main!$C$5*BT$2*$F189","v":4628.5670420722727},{"$f":"BU$2*$F189*Main!$C$4*$E189+Main!$C$5*BU$2*$F189","v":3638.8176216951351},{"$f":"BV$2*$F189*Main!$C$4*$E189+Main!$C$5*BV$2*$F189","v":4182.4865591611087},{"$f":"BW$2*$F189*Main!$C$4*$E189+Main!$C$5*BW$2*$F189","v":4726.1580170551542},{"$f":"BX$2*$F189*Main!$C$4*$E189+Main!$C$5*BX$2*$F189","v":3728.0634593286286},{"$f":"BY$2*$F189*Main!$C$4*$E189+Main!$C$5*BY$2*$F189","v":4279.8229709086263},{"$f":"BZ$2*$F189*Main!$C$4*$E189+Main!$C$5*BZ$2*$F189","v":4831.5799620605521},{"$f":"CA$2*$F189*Main!$C$4*$E189+Main!$C$5*CA$2*$F189","v":3107.2921066844187},{"$f":"CB$2*$F189*Main!$C$4*$E189+Main!$C$5*CB$2*$F189","v":3505.6533248912729},{"$f":"CC$2*$F189*Main!$C$4*$E189+Main!$C$5*CC$2*$F189","v":3904.0120226700537},{"$f":"CD$2*$F189*Main!$C$4*$E189+Main!$C$5*CD$2*$F189","v":3180.5710324760585},{"$f":"CE$2*$F189*Main!$C$4*$E189+Main!$C$5*CE$2*$F189","v":3585.4273938267888},{"$f":"CF$2*$F189*Main!$C$4*$E189+Main!$C$5*CF$2*$F189","v":3990.2862756055915},{"$f":"CG$2*$F189*Main!$C$4*$E189+Main!$C$5*CG$2*$F189","v":3298.748863958428},{"$f":"CH$2*$F189*Main!$C$4*$E189+Main!$C$5*CH$2*$F189","v":3702.0501211881756},{"$f":"CI$2*$F189*Main!$C$4*$E189+Main!$C$5*CI$2*$F189","v":4105.3513784179231},{"$f":"CJ$2*$F189*Main!$C$4*$E189+Main!$C$5*CJ$2*$F189","v":3241.2780630400484},{"$f":"CK$2*$F189*Main!$C$4*$E189+Main!$C$5*CK$2*$F189","v":3683.5098522838866},{"$f":"CL$2*$F189*Main!$C$4*$E189+Main!$C$5*CL$2*$F189","v":4125.739121099652},{"$f":"CM$2*$F189*Main!$C$4*$E189+Main!$C$5*CM$2*$F189","v":3314.5569888316886},{"$f":"CN$2*$F189*Main!$C$4*$E189+Main!$C$5*CN$2*$F189","v":3763.2839212194031},{"$f":"CO$2*$F189*Main!$C$4*$E189+Main!$C$5*CO$2*$F189","v":4212.0133740351903},{"$f":"CP$2*$F189*Main!$C$4*$E189+Main!$C$5*CP$2*$F189","v":3432.7348203140582},{"$f":"CQ$2*$F189*Main!$C$4*$E189+Main!$C$5*CQ$2*$F189","v":3879.9066485807907},{"$f":"CR$2*$F189*Main!$C$4*$E189+Main!$C$5*CR$2*$F189","v":4327.0784768475223},{"$f":"CS$2*$F189*Main!$C$4*$E189+Main!$C$5*CS$2*$F189","v":3768.1911946773494},{"$f":"CT$2*$F189*Main!$C$4*$E189+Main!$C$5*CT$2*$F189","v":4237.8149962175185},{"$f":"CU$2*$F189*Main!$C$4*$E189+Main!$C$5*CU$2*$F189","v":4707.4362773296161},{"$f":"CV$2*$F189*Main!$C$4*$E189+Main!$C$5*CV$2*$F189","v":3841.4701204689895},{"$f":"CW$2*$F189*Main!$C$4*$E189+Main!$C$5*CW$2*$F189","v":4317.5890651530353},{"$f":"CX$2*$F189*Main!$C$4*$E189+Main!$C$5*CX$2*$F189","v":4793.7105302651535},{"$f":"CY$2*$F189*Main!$C$4*$E189+Main!$C$5*CY$2*$F189","v":3959.6479519513587},{"$f":"CZ$2*$F189*Main!$C$4*$E189+Main!$C$5*CZ$2*$F189","v":4434.2117925144221},{"$f":"DA$2*$F189*Main!$C$4*$E189+Main!$C$5*DA$2*$F189","v":4908.7756330774864},{"$f":"DB$2*$F189*Main!$C$4*$E189+Main!$C$5*DB$2*$F189","v":1148.5880577456469},{"$f":"DC$2*$F189*Main!$C$4*$E189+Main!$C$5*DC$2*$F189","v":1540.3291195762085},{"$f":"DD$2*$F189*Main!$C$4*$E189+Main!$C$5*DD$2*$F189","v":1932.0701814067702},{"$f":"DE$2*$F189*Main!$C$4*$E189+Main!$C$5*DE$2*$F189","v":2323.8112432373323},{"$f":"DF$2*$F189*Main!$C$4*$E189+Main!$C$5*DF$2*$F189","v":2715.5520530250865},{"$f":"DG$2*$F189*Main!$C$4*$E189+Main!$C$5*DG$2*$F189","v":1362.8272164134519},{"$f":"DH$2*$F189*Main!$C$4*$E189+Main!$C$5*DH$2*$F189","v":1726.3760300345348},{"$f":"DI$2*$F189*Main!$C$4*$E189+Main!$C$5*DI$2*$F189","v":2089.9243395700032},{"$f":"DJ$2*$F189*Main!$C$4*$E189+Main!$C$5*DJ$2*$F189","v":2453.4734052338927},{"$f":"DK$2*$F189*Main!$C$4*$E189+Main!$C$5*DK$2*$F189","v":2817.0219668121686},{"$f":"DL$2*$F189*Main!$C$4*$E189+Main!$C$5*DL$2*$F189","v":1476.0067869844438},{"$f":"DM$2*$F189*Main!$C$4*$E189+Main!$C$5*DM$2*$F189","v":1840.5554544220481},{"$f":"DN$2*$F189*Main!$C$4*$E189+Main!$C$5*DN$2*$F189","v":2205.103869816845},{"$f":"DO$2*$F189*Main!$C$4*$E189+Main!$C$5*DO$2*$F189","v":2569.6520331688344},{"$f":"DP$2*$F189*Main!$C$4*$E189+Main!$C$5*DP$2*$F189","v":2934.201708777668},{"$f":"DQ$2*$F189*Main!$C$4*$E189+Main!$C$5*DQ$2*$F189","v":1210.4131502027772},{"$f":"DR$2*$F189*Main!$C$4*$E189+Main!$C$5*DR$2*$F189","v":1616.5861831787929},{"$f":"DS$2*$F189*Main!$C$4*$E189+Main!$C$5*DS$2*$F189","v":2022.7592161548087},{"$f":"DT$2*$F189*Main!$C$4*$E189+Main!$C$5*DT$2*$F189","v":2428.9322491308244},{"$f":"DU$2*$F189*Main!$C$4*$E189+Main!$C$5*DU$2*$F189","v":2835.1060382352616},{"$f":"DV$2*$F189*Main!$C$4*$E189+Main!$C$5*DV$2*$F189","v":1424.6520568277751},{"$f":"DW$2*$F189*Main!$C$4*$E189+Main!$C$5*DW$2*$F189","v":1802.6325895515047},{"$f":"DX$2*$F189*Main!$C$4*$E189+Main!$C$5*DX$2*$F189","v":2180.6133743180417},{"$f":"DY$2*$F189*Main!$C$4*$E189+Main!$C$5*DY$2*$F189","v":2558.5949152130001},{"$f":"DZ$2*$F189*Main!$C$4*$E189+Main!$C$5*DZ$2*$F189","v":2936.5759520223446},{"$f":"EA$2*$F189*Main!$C$4*$E189+Main!$C$5*EA$2*$F189","v":1537.8318794415745},{"$f":"EB$2*$F189*Main!$C$4*$E189+Main!$C$5*EB$2*$F189","v":1916.8122659818255},{"$f":"EC$2*$F189*Main!$C$4*$E189+Main!$C$5*EC$2*$F189","v":2295.7929045648834},{"$f":"ED$2*$F189*Main!$C$4*$E189+Main!$C$5*ED$2*$F189","v":2674.7740472335563},{"$f":"EE$2*$F189*Main!$C$4*$E189+Main!$C$5*EE$2*$F189","v":3053.7531735597704},{"$f":"EF$2*$F189*Main!$C$4*$E189+Main!$C$5*EF$2*$F189","v":1496.0331002805178},{"$f":"EG$2*$F189*Main!$C$4*$E189+Main!$C$5*EG$2*$F189","v":1950.4647695684455},{"$f":"EH$2*$F189*Main!$C$4*$E189+Main!$C$5*EH$2*$F189","v":2404.8966908991802},{"$f":"EI$2*$F189*Main!$C$4*$E189+Main!$C$5*EI$2*$F189","v":2859.3273520158791},{"$f":"EJ$2*$F189*Main!$C$4*$E189+Main!$C$5*EJ$2*$F189","v":3313.7605335606509},{"$f":"EK$2*$F189*Main!$C$4*$E189+Main!$C$5*EK$2*$F189","v":1710.2720069055156},{"$f":"EL$2*$F189*Main!$C$4*$E189+Main!$C$5*EL$2*$F189","v":2136.5114279839645},{"$f":"EM$2*$F189*Main!$C$4*$E189+Main!$C$5*EM$2*$F189","v":2562.7511011052206},{"$f":"EN$2*$F189*Main!$C$4*$E189+Main!$C$5*EN$2*$F189","v":2988.9907742264763},{"$f":"EO$2*$F189*Main!$C$4*$E189+Main!$C$5*EO$2*$F189","v":3415.2304473477329},{"$f":"EP$2*$F189*Main!$C$4*$E189+Main!$C$5*EP$2*$F189","v":1823.4518295193147},{"$f":"EQ$2*$F189*Main!$C$4*$E189+Main!$C$5*EQ$2*$F189","v":2250.6911044142848},{"$f":"ER$2*$F189*Main!$C$4*$E189+Main!$C$5*ER$2*$F189","v":2677.929623180833},{"$f":"ES$2*$F189*Main!$C$4*$E189+Main!$C$5*ES$2*$F189","v":3105.1699062470325},{"$f":"ET$2*$F189*Main!$C$4*$E189+Main!$C$5*ET$2*$F189","v":3532.4101893132329},{"$f":"EU$2*$F189*Main!$C$4*$E189+Main!$C$5*EU$2*$F189","v":4302.3707204488346},{"$f":"EV$2*$F189*Main!$C$4*$E189+Main!$C$5*EV$2*$F189","v":4395.1426369563214},{"$f":"EW$2*$F189*Main!$C$4*$E189+Main!$C$5*EW$2*$F189","v":4508.6526356476716},{"$f":"EX$2*$F189*Main!$C$4*$E189+Main!$C$5*EX$2*$F189","v":4567.9709103434907},{"$f":"EY$2*$F189*Main!$C$4*$E189+Main!$C$5*EY$2*$F189","v":4660.7428268509775},{"$f":"EZ$2*$F189*Main!$C$4*$E189+Main!$C$5*EZ$2*$F189","v":4774.2503051142548},{"$f":"FA$2*$F189*Main!$C$4*$E189+Main!$C$5*FA$2*$F189","v":5177.0575584417129},{"$f":"FB$2*$F189*Main!$C$4*$E189+Main!$C$5*FB$2*$F189","v":5269.8294749491997},{"$f":"FC$2*$F189*Main!$C$4*$E189+Main!$C$5*FC$2*$F189","v":5383.3394736405508},{"$f":"IF($D189<100,(FD$2*(1+Main!$C$3)*$E189*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E189*Main!$C$4)+(FD$2*Main!$C$5))","v":118.905326175},{"$f":"IF($D189<100,(FE$2*(1+Main!$C$3)*$E189*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E189*Main!$C$4)+(FE$2*Main!$C$5))","v":129.98325614499998},{"$f":"IF($D189<100,(FF$2*(1+Main!$C$3)*$E189*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E189*Main!$C$4)+(FF$2*Main!$C$5))","v":130.87048556625001},{"$f":"IF($D189<100,(FG$2*(1+Main!$C$3)*$E189*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E189*Main!$C$4)+(FG$2*Main!$C$5))","v":141.27677457249999},{"$f":"IF($D189<100,(FH$2*(1+Main!$C$3)*$E189*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E189*Main!$C$4)+(FH$2*Main!$C$5))","v":190.59678015750001},{"$f":"IF($D189<100,(FI$2*(1+Main!$C$3)*$E189*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E189*Main!$C$4)+(FI$2*Main!$C$5))","v":53.847363192499998}]
["KY",14540,"(Allen County, Bowling Green, Butler County, Edmonson County, Warren County)",14540,0.82289999999999996,{"$f":"IF($D190<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F190*Main!$C$4*$E190+Main!$C$5*G$2*$F190","v":1464.0977900095056},{"$f":"H$2*$F190*Main!$C$4*$E190+Main!$C$5*H$2*$F190","v":1808.5127122260146},{"$f":"I$2*$F190*Main!$C$4*$E190+Main!$C$5*I$2*$F190","v":2152.9278961295431},{"$f":"J$2*$F190*Main!$C$4*$E190+Main!$C$5*J$2*$F190","v":2497.3425566590331},{"$f":"K$2*$F190*Main!$C$4*$E190+Main!$C$5*K$2*$F190","v":2841.7587873106404},{"$f":"L$2*$F190*Main!$C$4*$E190+Main!$C$5*L$2*$F190","v":1737.7007280861574},{"$f":"M$2*$F190*Main!$C$4*$E190+Main!$C$5*M$2*$F190","v":2049.6617495012679},{"$f":"N$2*$F190*Main!$C$4*$E190+Main!$C$5*N$2*$F190","v":2361.6227709163782},{"$f":"O$2*$F190*Main!$C$4*$E190+Main!$C$5*O$2*$F190","v":2673.5830072704293},{"$f":"P$2*$F190*Main!$C$4*$E190+Main!$C$5*P$2*$F190","v":2985.545337120639},{"$f":"Q$2*$F190*Main!$C$4*$E190+Main!$C$5*Q$2*$F190","v":1868.2684197861895},{"$f":"R$2*$F190*Main!$C$4*$E190+Main!$C$5*R$2*$F190","v":2172.6483682424027},{"$f":"S$2*$F190*Main!$C$4*$E190+Main!$C$5*S$2*$F190","v":2477.0280550115967},{"$f":"T$2*$F190*Main!$C$4*$E190+Main!$C$5*T$2*$F190","v":2781.4085268418489},{"$f":"U$2*$F190*Main!$C$4*$E190+Main!$C$5*U$2*$F190","v":3085.7871668629641},{"$f":"V$2*$F190*Main!$C$4*$E190+Main!$C$5*V$2*$F190","v":1556.5243369103582},{"$f":"W$2*$F190*Main!$C$4*$E190+Main!$C$5*W$2*$F190","v":1916.9516261714637},{"$f":"X$2*$F190*Main!$C$4*$E190+Main!$C$5*X$2*$F190","v":2277.3789154325696},{"$f":"Y$2*$F190*Main!$C$4*$E190+Main!$C$5*Y$2*$F190","v":2637.8051579455969},{"$f":"Z$2*$F190*Main!$C$4*$E190+Main!$C$5*Z$2*$F190","v":2998.2345407028592},{"$f":"AA$2*$F190*Main!$C$4*$E190+Main!$C$5*AA$2*$F190","v":1830.1270132999903},{"$f":"AB$2*$F190*Main!$C$4*$E190+Main!$C$5*AB$2*$F190","v":2158.1006634467176},{"$f":"AC$2*$F190*Main!$C$4*$E190+Main!$C$5*AC$2*$F190","v":2486.0737902194046},{"$f":"AD$2*$F190*Main!$C$4*$E190+Main!$C$5*AD$2*$F190","v":2814.046131931033},{"$f":"AE$2*$F190*Main!$C$4*$E190+Main!$C$5*AE$2*$F190","v":3142.0210905128583},{"$f":"AF$2*$F190*Main!$C$4*$E190+Main!$C$5*AF$2*$F190","v":1960.6947050000226},{"$f":"AG$2*$F190*Main!$C$4*$E190+Main!$C$5*AG$2*$F190","v":2281.0870205008323},{"$f":"AH$2*$F190*Main!$C$4*$E190+Main!$C$5*AH$2*$F190","v":2601.4793360016424},{"$f":"AI$2*$F190*Main!$C$4*$E190+Main!$C$5*AI$2*$F190","v":2921.8716515024521},{"$f":"AJ$2*$F190*Main!$C$4*$E190+Main!$C$5*AJ$2*$F190","v":3242.2629202551834},{"$f":"AK$2*$F190*Main!$C$4*$E190+Main!$C$5*AK$2*$F190","v":1668.0506343134903},{"$f":"AL$2*$F190*Main!$C$4*$E190+Main!$C$5*AL$2*$F190","v":2067.7846223592405},{"$f":"AM$2*$F190*Main!$C$4*$E190+Main!$C$5*AM$2*$F190","v":2467.5183487179711},{"$f":"AN$2*$F190*Main!$C$4*$E190+Main!$C$5*AN$2*$F190","v":2867.2523367637214},{"$f":"AO$2*$F190*Main!$C$4*$E190+Main!$C$5*AO$2*$F190","v":3266.9871098705307},{"$f":"AP$2*$F190*Main!$C$4*$E190+Main!$C$5*AP$2*$F190","v":1941.6533107031223},{"$f":"AQ$2*$F190*Main!$C$4*$E190+Main!$C$5*AQ$2*$F190","v":2308.9331362604544},{"$f":"AR$2*$F190*Main!$C$4*$E190+Main!$C$5*AR$2*$F190","v":2676.2129618177869},{"$f":"AS$2*$F190*Main!$C$4*$E190+Main!$C$5*AS$2*$F190","v":3043.4933107491579},{"$f":"AT$2*$F190*Main!$C$4*$E190+Main!$C$5*AT$2*$F190","v":3410.7736596805298},{"$f":"AU$2*$F190*Main!$C$4*$E190+Main!$C$5*AU$2*$F190","v":2072.220740716135},{"$f":"AV$2*$F190*Main!$C$4*$E190+Main!$C$5*AV$2*$F190","v":2431.9200166886085},{"$f":"AW$2*$F190*Main!$C$4*$E190+Main!$C$5*AW$2*$F190","v":2791.6195543481026},{"$f":"AX$2*$F190*Main!$C$4*$E190+Main!$C$5*AX$2*$F190","v":3151.318830320577},{"$f":"AY$2*$F190*Main!$C$4*$E190+Main!$C$5*AY$2*$F190","v":3511.0154894228549},{"$f":"AZ$2*$F190*Main!$C$4*$E190+Main!$C$5*AZ$2*$F190","v":3186.1729244660905},{"$f":"BA$2*$F190*Main!$C$4*$E190+Main!$C$5*BA$2*$F190","v":3613.115297004606},{"$f":"BB$2*$F190*Main!$C$4*$E190+Main!$C$5*BB$2*$F190","v":4040.0576695431223},{"$f":"BC$2*$F190*Main!$C$4*$E190+Main!$C$5*BC$2*$F190","v":3297.5050501006513},{"$f":"BD$2*$F190*Main!$C$4*$E190+Main!$C$5*BD$2*$F190","v":3719.4439668236992},{"$f":"BE$2*$F190*Main!$C$4*$E190+Main!$C$5*BE$2*$F190","v":4141.3828835467466},{"$f":"BF$2*$F190*Main!$C$4*$E190+Main!$C$5*BF$2*$F190","v":3390.1684237542759},{"$f":"BG$2*$F190*Main!$C$4*$E190+Main!$C$5*BG$2*$F190","v":3820.5022600672937},{"$f":"BH$2*$F190*Main!$C$4*$E190+Main!$C$5*BH$2*$F190","v":4250.8387132505077},{"$f":"BI$2*$F190*Main!$C$4*$E190+Main!$C$5*BI$2*$F190","v":3358.661306589926},{"$f":"BJ$2*$F190*Main!$C$4*$E190+Main!$C$5*BJ$2*$F190","v":3820.0286065617497},{"$f":"BK$2*$F190*Main!$C$4*$E190+Main!$C$5*BK$2*$F190","v":4281.3932896633769},{"$f":"BL$2*$F190*Main!$C$4*$E190+Main!$C$5*BL$2*$F190","v":3469.9934322244867},{"$f":"BM$2*$F190*Main!$C$4*$E190+Main!$C$5*BM$2*$F190","v":3926.3572763808429},{"$f":"BN$2*$F190*Main!$C$4*$E190+Main!$C$5*BN$2*$F190","v":4382.7185036670007},{"$f":"BO$2*$F190*Main!$C$4*$E190+Main!$C$5*BO$2*$F190","v":3562.6568058781113},{"$f":"BP$2*$F190*Main!$C$4*$E190+Main!$C$5*BP$2*$F190","v":4027.415569624437},{"$f":"BQ$2*$F190*Main!$C$4*$E190+Main!$C$5*BQ$2*$F190","v":4492.1743333707618},{"$f":"BR$2*$F190*Main!$C$4*$E190+Main!$C$5*BR$2*$F190","v":3666.7192661071431},{"$f":"BS$2*$F190*Main!$C$4*$E190+Main!$C$5*BS$2*$F190","v":4236.1973245017916},{"$f":"BT$2*$F190*Main!$C$4*$E190+Main!$C$5*BT$2*$F190","v":4805.6753828964393},{"$f":"BU$2*$F190*Main!$C$4*$E190+Main!$C$5*BU$2*$F190","v":3778.0540086119008},{"$f":"BV$2*$F190*Main!$C$4*$E190+Main!$C$5*BV$2*$F190","v":4342.5259943208839},{"$f":"BW$2*$F190*Main!$C$4*$E190+Main!$C$5*BW$2*$F190","v":4907.0005969000631},{"$f":"BX$2*$F190*Main!$C$4*$E190+Main!$C$5*BX$2*$F190","v":3870.7147653953293},{"$f":"BY$2*$F190*Main!$C$4*$E190+Main!$C$5*BY$2*$F190","v":4443.5869044346746},{"$f":"BZ$2*$F190*Main!$C$4*$E190+Main!$C$5*BZ$2*$F190","v":5016.4564266038242},{"$f":"CA$2*$F190*Main!$C$4*$E190+Main!$C$5*CA$2*$F190","v":3226.1901035090505},{"$f":"CB$2*$F190*Main!$C$4*$E190+Main!$C$5*CB$2*$F190","v":3639.7942886566452},{"$f":"CC$2*$F190*Main!$C$4*$E190+Main!$C$5*CC$2*$F190","v":4053.3958569340439},{"$f":"CD$2*$F190*Main!$C$4*$E190+Main!$C$5*CD$2*$F190","v":3302.272987598446},{"$f":"CE$2*$F190*Main!$C$4*$E190+Main!$C$5*CE$2*$F190","v":3722.6208472420976},{"$f":"CF$2*$F190*Main!$C$4*$E190+Main!$C$5*CF$2*$F190","v":4142.9713237559463},{"$f":"CG$2*$F190*Main!$C$4*$E190+Main!$C$5*CG$2*$F190","v":3424.9727973660579},{"$f":"CH$2*$F190*Main!$C$4*$E190+Main!$C$5*CH$2*$F190","v":3843.7060480985465},{"$f":"CI$2*$F190*Main!$C$4*$E190+Main!$C$5*CI$2*$F190","v":4262.4392988310356},{"$f":"CJ$2*$F190*Main!$C$4*$E190+Main!$C$5*CJ$2*$F190","v":3365.3029231483247},{"$f":"CK$2*$F190*Main!$C$4*$E190+Main!$C$5*CK$2*$F190","v":3824.4563509340155},{"$f":"CL$2*$F190*Main!$C$4*$E190+Main!$C$5*CL$2*$F190","v":4283.6071618495098},{"$f":"CM$2*$F190*Main!$C$4*$E190+Main!$C$5*CM$2*$F190","v":3441.3858072377197},{"$f":"CN$2*$F190*Main!$C$4*$E190+Main!$C$5*CN$2*$F190","v":3907.2829095194675},{"$f":"CO$2*$F190*Main!$C$4*$E190+Main!$C$5*CO$2*$F190","v":4373.1826286714122},{"$f":"CP$2*$F190*Main!$C$4*$E190+Main!$C$5*CP$2*$F190","v":3564.0856170053321},{"$f":"CQ$2*$F190*Main!$C$4*$E190+Main!$C$5*CQ$2*$F190","v":4028.3681103759172},{"$f":"CR$2*$F190*Main!$C$4*$E190+Main!$C$5*CR$2*$F190","v":4492.6506037465024},{"$f":"CS$2*$F190*Main!$C$4*$E190+Main!$C$5*CS$2*$F190","v":3912.3779557918092},{"$f":"CT$2*$F190*Main!$C$4*$E190+Main!$C$5*CT$2*$F190","v":4399.9715288716989},{"$f":"CU$2*$F190*Main!$C$4*$E190+Main!$C$5*CU$2*$F190","v":4887.5624850813929},{"$f":"CV$2*$F190*Main!$C$4*$E190+Main!$C$5*CV$2*$F190","v":3988.4608398812047},{"$f":"CW$2*$F190*Main!$C$4*$E190+Main!$C$5*CW$2*$F190","v":4482.7980874571522},{"$f":"CX$2*$F190*Main!$C$4*$E190+Main!$C$5*CX$2*$F190","v":4977.1379519032953},{"$f":"CY$2*$F190*Main!$C$4*$E190+Main!$C$5*CY$2*$F190","v":4111.1606496488166},{"$f":"CZ$2*$F190*Main!$C$4*$E190+Main!$C$5*CZ$2*$F190","v":4603.8832883136001},{"$f":"DA$2*$F190*Main!$C$4*$E190+Main!$C$5*DA$2*$F190","v":5096.6059269783855},{"$f":"DB$2*$F190*Main!$C$4*$E190+Main!$C$5*DB$2*$F190","v":1192.5378424951634},{"$f":"DC$2*$F190*Main!$C$4*$E190+Main!$C$5*DC$2*$F190","v":1599.2685563849604},{"$f":"DD$2*$F190*Main!$C$4*$E190+Main!$C$5*DD$2*$F190","v":2005.9992702747577},{"$f":"DE$2*$F190*Main!$C$4*$E190+Main!$C$5*DE$2*$F190","v":2412.7299841645549},{"$f":"DF$2*$F190*Main!$C$4*$E190+Main!$C$5*DF$2*$F190","v":2819.4604363673325},{"$f":"DG$2*$F190*Main!$C$4*$E190+Main!$C$5*DG$2*$F190","v":1414.9746877442203},{"$f":"DH$2*$F190*Main!$C$4*$E190+Main!$C$5*DH$2*$F190","v":1792.4344000524693},{"$f":"DI$2*$F190*Main!$C$4*$E190+Main!$C$5*DI$2*$F190","v":2169.8935889866789},{"$f":"DJ$2*$F190*Main!$C$4*$E190+Main!$C$5*DJ$2*$F190","v":2547.3535629819471},{"$f":"DK$2*$F190*Main!$C$4*$E190+Main!$C$5*DK$2*$F190","v":2924.8130136031768},{"$f":"DL$2*$F190*Main!$C$4*$E190+Main!$C$5*DL$2*$F190","v":1532.4849822254023},{"$f":"DM$2*$F190*Main!$C$4*$E190+Main!$C$5*DM$2*$F190","v":1910.982806940553},{"$f":"DN$2*$F190*Main!$C$4*$E190+Main!$C$5*DN$2*$F190","v":2289.480369968684},{"$f":"DO$2*$F190*Main!$C$4*$E190+Main!$C$5*DO$2*$F190","v":2667.9776713097958},{"$f":"DP$2*$F190*Main!$C$4*$E190+Main!$C$5*DP$2*$F190","v":3046.4765427730254},{"$f":"DQ$2*$F190*Main!$C$4*$E190+Main!$C$5*DQ$2*$F190","v":1256.7286216641537},{"$f":"DR$2*$F190*Main!$C$4*$E190+Main!$C$5*DR$2*$F190","v":1678.4435342983916},{"$f":"DS$2*$F190*Main!$C$4*$E190+Main!$C$5*DS$2*$F190","v":2100.1584469326299},{"$f":"DT$2*$F190*Main!$C$4*$E190+Main!$C$5*DT$2*$F190","v":2521.8733595668677},{"$f":"DU$2*$F190*Main!$C$4*$E190+Main!$C$5*DU$2*$F190","v":2943.5890572621647},{"$f":"DV$2*$F190*Main!$C$4*$E190+Main!$C$5*DV$2*$F190","v":1479.1652052261911},{"$f":"DW$2*$F190*Main!$C$4*$E190+Main!$C$5*DW$2*$F190","v":1871.6088545918615},{"$f":"DX$2*$F190*Main!$C$4*$E190+Main!$C$5*DX$2*$F190","v":2264.052765644552},{"$f":"DY$2*$F190*Main!$C$4*$E190+Main!$C$5*DY$2*$F190","v":2656.4974617583002},{"$f":"DZ$2*$F190*Main!$C$4*$E190+Main!$C$5*DZ$2*$F190","v":3048.9416344980104},{"$f":"EA$2*$F190*Main!$C$4*$E190+Main!$C$5*EA$2*$F190","v":1596.6757613943928},{"$f":"EB$2*$F190*Main!$C$4*$E190+Main!$C$5*EB$2*$F190","v":1990.1575231669649},{"$f":"EC$2*$F190*Main!$C$4*$E190+Main!$C$5*EC$2*$F190","v":2383.6395466265567},{"$f":"ED$2*$F190*Main!$C$4*$E190+Main!$C$5*ED$2*$F190","v":2777.1220934601874},{"$f":"EE$2*$F190*Main!$C$4*$E190+Main!$C$5*EE$2*$F190","v":3170.6025467976615},{"$f":"EF$2*$F190*Main!$C$4*$E190+Main!$C$5*EF$2*$F190","v":1553.2775860577162},{"$f":"EG$2*$F190*Main!$C$4*$E190+Main!$C$5*EG$2*$F190","v":2025.0977123419386},{"$f":"EH$2*$F190*Main!$C$4*$E190+Main!$C$5*EH$2*$F190","v":2496.9181003131807},{"$f":"EI$2*$F190*Main!$C$4*$E190+Main!$C$5*EI$2*$F190","v":2968.737179849325},{"$f":"EJ$2*$F190*Main!$C$4*$E190+Main!$C$5*EJ$2*$F190","v":3440.5588762556654},{"$f":"EK$2*$F190*Main!$C$4*$E190+Main!$C$5*EK$2*$F190","v":1775.7141696197534},{"$f":"EL$2*$F190*Main!$C$4*$E190+Main!$C$5*EL$2*$F190","v":2218.263294322428},{"$f":"EM$2*$F190*Main!$C$4*$E190+Main!$C$5*EM$2*$F190","v":2660.8126807121221},{"$f":"EN$2*$F190*Main!$C$4*$E190+Main!$C$5*EN$2*$F190","v":3103.3620671018161},{"$f":"EO$2*$F190*Main!$C$4*$E190+Main!$C$5*EO$2*$F190","v":3545.9114534915102},{"$f":"EP$2*$F190*Main!$C$4*$E190+Main!$C$5*EP$2*$F190","v":1893.2247257879551},{"$f":"EQ$2*$F190*Main!$C$4*$E190+Main!$C$5*EQ$2*$F190","v":2336.8119628975314},{"$f":"ER$2*$F190*Main!$C$4*$E190+Main!$C$5*ER$2*$F190","v":2780.3984149460484},{"$f":"ES$2*$F190*Main!$C$4*$E190+Main!$C$5*ES$2*$F190","v":3223.9866988037029},{"$f":"ET$2*$F190*Main!$C$4*$E190+Main!$C$5*ET$2*$F190","v":3667.5749826613583},{"$f":"EU$2*$F190*Main!$C$4*$E190+Main!$C$5*EU$2*$F190","v":4466.9974252114416},{"$f":"EV$2*$F190*Main!$C$4*$E190+Main!$C$5*EV$2*$F190","v":4563.3191833995979},{"$f":"EW$2*$F190*Main!$C$4*$E190+Main!$C$5*EW$2*$F190","v":4681.1725495635246},{"$f":"EX$2*$F190*Main!$C$4*$E190+Main!$C$5*EX$2*$F190","v":4742.7605896352006},{"$f":"EY$2*$F190*Main!$C$4*$E190+Main!$C$5*EY$2*$F190","v":4839.0823478233569},{"$f":"EZ$2*$F190*Main!$C$4*$E190+Main!$C$5*EZ$2*$F190","v":4956.9330971170875},{"$f":"FA$2*$F190*Main!$C$4*$E190+Main!$C$5*FA$2*$F190","v":5375.153441291086},{"$f":"FB$2*$F190*Main!$C$4*$E190+Main!$C$5*FB$2*$F190","v":5471.4751994792432},{"$f":"FC$2*$F190*Main!$C$4*$E190+Main!$C$5*FC$2*$F190","v":5589.3285656431699},{"$f":"IF($D190<100,(FD$2*(1+Main!$C$3)*$E190*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E190*Main!$C$4)+(FD$2*Main!$C$5))","v":123.455141451},{"$f":"IF($D190<100,(FE$2*(1+Main!$C$3)*$E190*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E190*Main!$C$4)+(FE$2*Main!$C$5))","v":134.95695937139999},{"$f":"IF($D190<100,(FF$2*(1+Main!$C$3)*$E190*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E190*Main!$C$4)+(FF$2*Main!$C$5))","v":135.87813790245002},{"$f":"IF($D190<100,(FG$2*(1+Main!$C$3)*$E190*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E190*Main!$C$4)+(FG$2*Main!$C$5))","v":146.68261506569999},{"$f":"IF($D190<100,(FH$2*(1+Main!$C$3)*$E190*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E190*Main!$C$4)+(FH$2*Main!$C$5))","v":197.88981041790001},{"$f":"IF($D190<100,(FI$2*(1+Main!$C$3)*$E190*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E190*Main!$C$4)+(FI$2*Main!$C$5))","v":55.907788604099999}]
["KY",17140,"(Boone County, Bracken County, Campbell County, Cincinnati, Gallatin County, Grant County, Kenton County, Pendleton County)",17140,0.95279999999999998,{"$f":"IF($D191<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F191*Main!$C$4*$E191+Main!$C$5*G$2*$F191","v":1637.5909886925097},{"$f":"H$2*$F191*Main!$C$4*$E191+Main!$C$5*H$2*$F191","v":2022.8185171005164},{"$f":"I$2*$F191*Main!$C$4*$E191+Main!$C$5*I$2*$F191","v":2408.046338205028},{"$f":"J$2*$F191*Main!$C$4*$E191+Main!$C$5*J$2*$F191","v":2793.2735739165305},{"$f":"K$2*$F191*Main!$C$4*$E191+Main!$C$5*K$2*$F191","v":3178.502565807059},{"$f":"L$2*$F191*Main!$C$4*$E191+Main!$C$5*L$2*$F191","v":1943.6154284064789},{"$f":"M$2*$F191*Main!$C$4*$E191+Main!$C$5*M$2*$F191","v":2292.5433217334535},{"$f":"N$2*$F191*Main!$C$4*$E191+Main!$C$5*N$2*$F191","v":2641.4712150604278},{"$f":"O$2*$F191*Main!$C$4*$E191+Main!$C$5*O$2*$F191","v":2990.3982302978893},{"$f":"P$2*$F191*Main!$C$4*$E191+Main!$C$5*P$2*$F191","v":3339.3275871073865},{"$f":"Q$2*$F191*Main!$C$4*$E191+Main!$C$5*Q$2*$F191","v":2089.6551784842154},{"$f":"R$2*$F191*Main!$C$4*$E191+Main!$C$5*R$2*$F191","v":2430.1036540791065},{"$f":"S$2*$F191*Main!$C$4*$E191+Main!$C$5*S$2*$F191","v":2770.5518369774936},{"$f":"T$2*$F191*Main!$C$4*$E191+Main!$C$5*T$2*$F191","v":3111.0008979653935},{"$f":"U$2*$F191*Main!$C$4*$E191+Main!$C$5*U$2*$F191","v":3451.4479100777626},{"$f":"V$2*$F191*Main!$C$4*$E191+Main!$C$5*V$2*$F191","v":1740.9699305593772},{"$f":"W$2*$F191*Main!$C$4*$E191+Main!$C$5*W$2*$F191","v":2144.1072653743031},{"$f":"X$2*$F191*Main!$C$4*$E191+Main!$C$5*X$2*$F191","v":2547.2446001892295},{"$f":"Y$2*$F191*Main!$C$4*$E191+Main!$C$5*Y$2*$F191","v":2950.3807642181378},{"$f":"Z$2*$F191*Main!$C$4*$E191+Main!$C$5*Z$2*$F191","v":3353.520440605098},{"$f":"AA$2*$F191*Main!$C$4*$E191+Main!$C$5*AA$2*$F191","v":2046.9940775768423},{"$f":"AB$2*$F191*Main!$C$4*$E191+Main!$C$5*AB$2*$F191","v":2413.8320700072404},{"$f":"AC$2*$F191*Main!$C$4*$E191+Main!$C$5*AC$2*$F191","v":2780.6694770446293},{"$f":"AD$2*$F191*Main!$C$4*$E191+Main!$C$5*AD$2*$F191","v":3147.5060059925054},{"$f":"AE$2*$F191*Main!$C$4*$E191+Main!$C$5*AE$2*$F191","v":3514.3454619054255},{"$f":"AF$2*$F191*Main!$C$4*$E191+Main!$C$5*AF$2*$F191","v":2193.0338276545785},{"$f":"AG$2*$F191*Main!$C$4*$E191+Main!$C$5*AG$2*$F191","v":2551.392109656389},{"$f":"AH$2*$F191*Main!$C$4*$E191+Main!$C$5*AH$2*$F191","v":2909.7503916581991},{"$f":"AI$2*$F191*Main!$C$4*$E191+Main!$C$5*AI$2*$F191","v":3268.10867366001},{"$f":"AJ$2*$F191*Main!$C$4*$E191+Main!$C$5*AJ$2*$F191","v":3626.4657848758025},{"$f":"AK$2*$F191*Main!$C$4*$E191+Main!$C$5*AK$2*$F191","v":1865.7119121919184},{"$f":"AL$2*$F191*Main!$C$4*$E191+Main!$C$5*AL$2*$F191","v":2312.8137254482513},{"$f":"AM$2*$F191*Main!$C$4*$E191+Main!$C$5*AM$2*$F191","v":2759.9152460080804},{"$f":"AN$2*$F191*Main!$C$4*$E191+Main!$C$5*AN$2*$F191","v":3207.0170592644135},{"$f":"AO$2*$F191*Main!$C$4*$E191+Main!$C$5*AO$2*$F191","v":3654.1197506102599},{"$f":"AP$2*$F191*Main!$C$4*$E191+Main!$C$5*AP$2*$F191","v":2171.7360592093833},{"$f":"AQ$2*$F191*Main!$C$4*$E191+Main!$C$5*AQ$2*$F191","v":2582.5379446881798},{"$f":"AR$2*$F191*Main!$C$4*$E191+Main!$C$5*AR$2*$F191","v":2993.3398301669768},{"$f":"AS$2*$F191*Main!$C$4*$E191+Main!$C$5*AS$2*$F191","v":3404.1423010387816},{"$f":"AT$2*$F191*Main!$C$4*$E191+Main!$C$5*AT$2*$F191","v":3814.9447719105874},{"$f":"AU$2*$F191*Main!$C$4*$E191+Main!$C$5*AU$2*$F191","v":2317.7755165906156},{"$f":"AV$2*$F191*Main!$C$4*$E191+Main!$C$5*AV$2*$F191","v":2720.0985697303372},{"$f":"AW$2*$F191*Main!$C$4*$E191+Main!$C$5*AW$2*$F191","v":3122.4219155665637},{"$f":"AX$2*$F191*Main!$C$4*$E191+Main!$C$5*AX$2*$F191","v":3524.7449687062863},{"$f":"AY$2*$F191*Main!$C$4*$E191+Main!$C$5*AY$2*$F191","v":3927.0650948809639},{"$f":"AZ$2*$F191*Main!$C$4*$E191+Main!$C$5*AZ$2*$F191","v":3563.7292161255532},{"$f":"BA$2*$F191*Main!$C$4*$E191+Main!$C$5*BA$2*$F191","v":4041.2635630324862},{"$f":"BB$2*$F191*Main!$C$4*$E191+Main!$C$5*BB$2*$F191","v":4518.7979099394206},{"$f":"BC$2*$F191*Main!$C$4*$E191+Main!$C$5*BC$2*$F191","v":3688.2540169518393},{"$f":"BD$2*$F191*Main!$C$4*$E191+Main!$C$5*BD$2*$F191","v":4160.1920066948987},{"$f":"BE$2*$F191*Main!$C$4*$E191+Main!$C$5*BE$2*$F191","v":4632.1299964379577},{"$f":"BF$2*$F191*Main!$C$4*$E191+Main!$C$5*BF$2*$F191","v":3791.8978491551766},{"$f":"BG$2*$F191*Main!$C$4*$E191+Main!$C$5*BG$2*$F191","v":4273.2255427589625},{"$f":"BH$2*$F191*Main!$C$4*$E191+Main!$C$5*BH$2*$F191","v":4754.5561633277921},{"$f":"BI$2*$F191*Main!$C$4*$E191+Main!$C$5*BI$2*$F191","v":3756.657190027016},{"$f":"BJ$2*$F191*Main!$C$4*$E191+Main!$C$5*BJ$2*$F191","v":4272.695762086023},{"$f":"BK$2*$F191*Main!$C$4*$E191+Main!$C$5*BK$2*$F191","v":4788.7314071799847},{"$f":"BL$2*$F191*Main!$C$4*$E191+Main!$C$5*BL$2*$F191","v":3881.1819908533016},{"$f":"BM$2*$F191*Main!$C$4*$E191+Main!$C$5*BM$2*$F191","v":4391.6242057484342},{"$f":"BN$2*$F191*Main!$C$4*$E191+Main!$C$5*BN$2*$F191","v":4902.0634936785218},{"$f":"BO$2*$F191*Main!$C$4*$E191+Main!$C$5*BO$2*$F191","v":3984.8258230566394},{"$f":"BP$2*$F191*Main!$C$4*$E191+Main!$C$5*BP$2*$F191","v":4504.657741812498},{"$f":"BQ$2*$F191*Main!$C$4*$E191+Main!$C$5*BQ$2*$F191","v":5024.4896605683562},{"$f":"BR$2*$F191*Main!$C$4*$E191+Main!$C$5*BR$2*$F191","v":4101.2195149910622},{"$f":"BS$2*$F191*Main!$C$4*$E191+Main!$C$5*BS$2*$F191","v":4738.1797939073549},{"$f":"BT$2*$F191*Main!$C$4*$E191+Main!$C$5*BT$2*$F191","v":5375.1400728236467},{"$f":"BU$2*$F191*Main!$C$4*$E191+Main!$C$5*BU$2*$F191","v":4225.7472427823923},{"$f":"BV$2*$F191*Main!$C$4*$E191+Main!$C$5*BV$2*$F191","v":4857.1082375697661},{"$f":"BW$2*$F191*Main!$C$4*$E191+Main!$C$5*BW$2*$F191","v":5488.4721593221848},{"$f":"BX$2*$F191*Main!$C$4*$E191+Main!$C$5*BX$2*$F191","v":4329.3881480206855},{"$f":"BY$2*$F191*Main!$C$4*$E191+Main!$C$5*BY$2*$F191","v":4970.1447005988739},{"$f":"BZ$2*$F191*Main!$C$4*$E191+Main!$C$5*BZ$2*$F191","v":5610.8983262120191},{"$f":"CA$2*$F191*Main!$C$4*$E191+Main!$C$5*CA$2*$F191","v":3608.4883655763701},{"$f":"CB$2*$F191*Main!$C$4*$E191+Main!$C$5*CB$2*$F191","v":4071.103971654713},{"$f":"CC$2*$F191*Main!$C$4*$E191+Main!$C$5*CC$2*$F191","v":4533.7166507680113},{"$f":"CD$2*$F191*Main!$C$4*$E191+Main!$C$5*CD$2*$F191","v":3693.5869472617651},{"$f":"CE$2*$F191*Main!$C$4*$E191+Main!$C$5*CE$2*$F191","v":4163.7453422581539},{"$f":"CF$2*$F191*Main!$C$4*$E191+Main!$C$5*CF$2*$F191","v":4633.9066642195858},{"$f":"CG$2*$F191*Main!$C$4*$E191+Main!$C$5*CG$2*$F191","v":3830.8264842386102},{"$f":"CH$2*$F191*Main!$C$4*$E191+Main!$C$5*CH$2*$F191","v":4299.178941802933},{"$f":"CI$2*$F191*Main!$C$4*$E191+Main!$C$5*CI$2*$F191","v":4767.5313993672544},{"$f":"CJ$2*$F191*Main!$C$4*$E191+Main!$C$5*CJ$2*$F191","v":3764.0858273083509},{"$f":"CK$2*$F191*Main!$C$4*$E191+Main!$C$5*CK$2*$F191","v":4277.648186940246},{"$f":"CL$2*$F191*Main!$C$4*$E191+Main!$C$5*CL$2*$F191","v":4791.2076196070966},{"$f":"CM$2*$F191*Main!$C$4*$E191+Main!$C$5*CM$2*$F191","v":3849.1844089937458},{"$f":"CN$2*$F191*Main!$C$4*$E191+Main!$C$5*CN$2*$F191","v":4370.289557543686},{"$f":"CO$2*$F191*Main!$C$4*$E191+Main!$C$5*CO$2*$F191","v":4891.3976330586711},{"$f":"CP$2*$F191*Main!$C$4*$E191+Main!$C$5*CP$2*$F191","v":3986.4239459705914},{"$f":"CQ$2*$F191*Main!$C$4*$E191+Main!$C$5*CQ$2*$F191","v":4505.723157088466},{"$f":"CR$2*$F191*Main!$C$4*$E191+Main!$C$5*CR$2*$F191","v":5025.0223682063406},{"$f":"CS$2*$F191*Main!$C$4*$E191+Main!$C$5*CS$2*$F191","v":4375.9883584840954},{"$f":"CT$2*$F191*Main!$C$4*$E191+Main!$C$5*CT$2*$F191","v":4921.3609742127392},{"$f":"CU$2*$F191*Main!$C$4*$E191+Main!$C$5*CU$2*$F191","v":5466.7306629763398},{"$f":"CV$2*$F191*Main!$C$4*$E191+Main!$C$5*CV$2*$F191","v":4461.0869401694908},{"$f":"CW$2*$F191*Main!$C$4*$E191+Main!$C$5*CW$2*$F191","v":5014.0023448161801},{"$f":"CX$2*$F191*Main!$C$4*$E191+Main!$C$5*CX$2*$F191","v":5566.9206764279133},{"$f":"CY$2*$F191*Main!$C$4*$E191+Main!$C$5*CY$2*$F191","v":4598.3264771463364},{"$f":"CZ$2*$F191*Main!$C$4*$E191+Main!$C$5*CZ$2*$F191","v":5149.4359443609592},{"$f":"DA$2*$F191*Main!$C$4*$E191+Main!$C$5*DA$2*$F191","v":5700.5454115755829},{"$f":"DB$2*$F191*Main!$C$4*$E191+Main!$C$5*DB$2*$F191","v":1333.8516305882874},{"$f":"DC$2*$F191*Main!$C$4*$E191+Main!$C$5*DC$2*$F191","v":1788.7792702824081},{"$f":"DD$2*$F191*Main!$C$4*$E191+Main!$C$5*DD$2*$F191","v":2243.7069099765295},{"$f":"DE$2*$F191*Main!$C$4*$E191+Main!$C$5*DE$2*$F191","v":2698.6345496706504},{"$f":"DF$2*$F191*Main!$C$4*$E191+Main!$C$5*DF$2*$F191","v":3153.5618966682673},{"$f":"DG$2*$F191*Main!$C$4*$E191+Main!$C$5*DG$2*$F191","v":1582.6468789785476},{"$f":"DH$2*$F191*Main!$C$4*$E191+Main!$C$5*DH$2*$F191","v":2004.8349511744918},{"$f":"DI$2*$F191*Main!$C$4*$E191+Main!$C$5*DI$2*$F191","v":2427.0224379774277},{"$f":"DJ$2*$F191*Main!$C$4*$E191+Main!$C$5*DJ$2*$F191","v":2849.2108028698758},{"$f":"DK$2*$F191*Main!$C$4*$E191+Main!$C$5*DK$2*$F191","v":3271.398582369316},{"$f":"DL$2*$F191*Main!$C$4*$E191+Main!$C$5*DL$2*$F191","v":1714.0819515768999},{"$f":"DM$2*$F191*Main!$C$4*$E191+Main!$C$5*DM$2*$F191","v":2137.4311508057467},{"$f":"DN$2*$F191*Main!$C$4*$E191+Main!$C$5*DN$2*$F191","v":2560.7800573380887},{"$f":"DO$2*$F191*Main!$C$4*$E191+Main!$C$5*DO$2*$F191","v":2984.1286711739263},{"$f":"DP$2*$F191*Main!$C$4*$E191+Main!$C$5*DP$2*$F191","v":3407.4790411887907},{"$f":"DQ$2*$F191*Main!$C$4*$E191+Main!$C$5*DQ$2*$F191","v":1405.6489123283322},{"$f":"DR$2*$F191*Main!$C$4*$E191+Main!$C$5*DR$2*$F191","v":1877.3363538636365},{"$f":"DS$2*$F191*Main!$C$4*$E191+Main!$C$5*DS$2*$F191","v":2349.0237953989417},{"$f":"DT$2*$F191*Main!$C$4*$E191+Main!$C$5*DT$2*$F191","v":2820.7112369342458},{"$f":"DU$2*$F191*Main!$C$4*$E191+Main!$C$5*DU$2*$F191","v":3292.3995565590631},{"$f":"DV$2*$F191*Main!$C$4*$E191+Main!$C$5*DV$2*$F191","v":1654.4438680220881},{"$f":"DW$2*$F191*Main!$C$4*$E191+Main!$C$5*DW$2*$F191","v":2093.3914493627117},{"$f":"DX$2*$F191*Main!$C$4*$E191+Main!$C$5*DX$2*$F191","v":2532.3393233998399},{"$f":"DY$2*$F191*Main!$C$4*$E191+Main!$C$5*DY$2*$F191","v":2971.2880755264805},{"$f":"DZ$2*$F191*Main!$C$4*$E191+Main!$C$5*DZ$2*$F191","v":3410.2362422601136},{"$f":"EA$2*$F191*Main!$C$4*$E191+Main!$C$5*EA$2*$F191","v":1785.8792333169449},{"$f":"EB$2*$F191*Main!$C$4*$E191+Main!$C$5*EB$2*$F191","v":2225.9879416904705},{"$f":"EC$2*$F191*Main!$C$4*$E191+Main!$C$5*EC$2*$F191","v":2666.0969427605005},{"$f":"ED$2*$F191*Main!$C$4*$E191+Main!$C$5*ED$2*$F191","v":3106.2065292235393},{"$f":"EE$2*$F191*Main!$C$4*$E191+Main!$C$5*EE$2*$F191","v":3546.3137741145429},{"$f":"EF$2*$F191*Main!$C$4*$E191+Main!$C$5*EF$2*$F191","v":1737.3384450294511},{"$f":"EG$2*$F191*Main!$C$4*$E191+Main!$C$5*EG$2*$F191","v":2265.0684862596809},{"$f":"EH$2*$F191*Main!$C$4*$E191+Main!$C$5*EH$2*$F191","v":2792.7988201864146},{"$f":"EI$2*$F191*Main!$C$4*$E191+Main!$C$5*EI$2*$F191","v":3320.5276906306271},{"$f":"EJ$2*$F191*Main!$C$4*$E191+Main!$C$5*EJ$2*$F191","v":3848.2594880398838},{"$f":"EK$2*$F191*Main!$C$4*$E191+Main!$C$5*EK$2*$F191","v":1986.1334007232069},{"$f":"EL$2*$F191*Main!$C$4*$E191+Main!$C$5*EL$2*$F191","v":2481.1238744552602},{"$f":"EM$2*$F191*Main!$C$4*$E191+Main!$C$5*EM$2*$F191","v":2976.1146408838176},{"$f":"EN$2*$F191*Main!$C$4*$E191+Main!$C$5*EN$2*$F191","v":3471.1054073123751},{"$f":"EO$2*$F191*Main!$C$4*$E191+Main!$C$5*EO$2*$F191","v":3966.096173740933},{"$f":"EP$2*$F191*Main!$C$4*$E191+Main!$C$5*EP$2*$F191","v":2117.5687660180638},{"$f":"EQ$2*$F191*Main!$C$4*$E191+Main!$C$5*EQ$2*$F191","v":2613.720366783019},{"$f":"ER$2*$F191*Main!$C$4*$E191+Main!$C$5*ER$2*$F191","v":3109.871089458461},{"$f":"ES$2*$F191*Main!$C$4*$E191+Main!$C$5*ES$2*$F191","v":3606.0238610094339},{"$f":"ET$2*$F191*Main!$C$4*$E191+Main!$C$5*ET$2*$F191","v":4102.1766325604076},{"$f":"EU$2*$F191*Main!$C$4*$E191+Main!$C$5*EU$2*$F191","v":4996.3293298813105},{"$f":"EV$2*$F191*Main!$C$4*$E191+Main!$C$5*EV$2*$F191","v":5104.0650592159745},{"$f":"EW$2*$F191*Main!$C$4*$E191+Main!$C$5*EW$2*$F191","v":5235.8838569315776},{"$f":"EX$2*$F191*Main!$C$4*$E191+Main!$C$5*EX$2*$F191","v":5304.7699792389913},{"$f":"EY$2*$F191*Main!$C$4*$E191+Main!$C$5*EY$2*$F191","v":5412.5057085736553},{"$f":"EZ$2*$F191*Main!$C$4*$E191+Main!$C$5*EZ$2*$F191","v":5544.3215793242152},{"$f":"FA$2*$F191*Main!$C$4*$E191+Main!$C$5*FA$2*$F191","v":6012.1003517399395},{"$f":"FB$2*$F191*Main!$C$4*$E191+Main!$C$5*FB$2*$F191","v":6119.8360810746035},{"$f":"FC$2*$F191*Main!$C$4*$E191+Main!$C$5*FC$2*$F191","v":6251.6548787902075},{"$f":"IF($D191<100,(FD$2*(1+Main!$C$3)*$E191*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E191*Main!$C$4)+(FD$2*Main!$C$5))","v":138.08437423200002},{"$f":"IF($D191<100,(FE$2*(1+Main!$C$3)*$E191*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E191*Main!$C$4)+(FE$2*Main!$C$5))","v":150.94913880479999},{"$f":"IF($D191<100,(FF$2*(1+Main!$C$3)*$E191*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E191*Main!$C$4)+(FF$2*Main!$C$5))","v":151.9794754884},{"$f":"IF($D191<100,(FG$2*(1+Main!$C$3)*$E191*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E191*Main!$C$4)+(FG$2*Main!$C$5))","v":164.06426556240001},{"$f":"IF($D191<100,(FH$2*(1+Main!$C$3)*$E191*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E191*Main!$C$4)+(FH$2*Main!$C$5))","v":221.33942999280001},{"$f":"IF($D191<100,(FI$2*(1+Main!$C$3)*$E191*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E191*Main!$C$4)+(FI$2*Main!$C$5))","v":62.532770311199997}]
["KY",17300,"(Christian County, Clarksville, Trigg County)",17300,0.76749999999999996,{"$f":"IF($D192<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F192*Main!$C$4*$E192+Main!$C$5*G$2*$F192","v":1390.106079408748},{"$f":"H$2*$F192*Main!$C$4*$E192+Main!$C$5*H$2*$F192","v":1717.1151634188752},{"$f":"I$2*$F192*Main!$C$4*$E192+Main!$C$5*I$2*$F192","v":2044.1244958910379},{"$f":"J$2*$F192*Main!$C$4*$E192+Main!$C$5*J$2*$F192","v":2371.1333314391304},{"$f":"K$2*$F192*Main!$C$4*$E192+Main!$C$5*K$2*$F192","v":2698.1436577594345},{"$f":"L$2*$F192*Main!$C$4*$E192+Main!$C$5*L$2*$F192","v":1649.8818335692533},{"$f":"M$2*$F192*Main!$C$4*$E192+Main!$C$5*M$2*$F192","v":1946.0771528756859},{"$f":"N$2*$F192*Main!$C$4*$E192+Main!$C$5*N$2*$F192","v":2242.2724721821182},{"$f":"O$2*$F192*Main!$C$4*$E192+Main!$C$5*O$2*$F192","v":2538.4670461024443},{"$f":"P$2*$F192*Main!$C$4*$E192+Main!$C$5*P$2*$F192","v":2834.6636077190547},{"$f":"Q$2*$F192*Main!$C$4*$E192+Main!$C$5*Q$2*$F192","v":1773.8509722737133},{"$f":"R$2*$F192*Main!$C$4*$E192+Main!$C$5*R$2*$F192","v":2062.8483464152018},{"$f":"S$2*$F192*Main!$C$4*$E192+Main!$C$5*S$2*$F192","v":2351.8454720946552},{"$f":"T$2*$F192*Main!$C$4*$E192+Main!$C$5*T$2*$F192","v":2640.8433431602143},{"$f":"U$2*$F192*Main!$C$4*$E192+Main!$C$5*U$2*$F192","v":2929.8394749915251},{"$f":"V$2*$F192*Main!$C$4*$E192+Main!$C$5*V$2*$F192","v":1477.8616279946104},{"$f":"W$2*$F192*Main!$C$4*$E192+Main!$C$5*W$2*$F192","v":1820.0738554875738},{"$f":"X$2*$F192*Main!$C$4*$E192+Main!$C$5*X$2*$F192","v":2162.2860829805377},{"$f":"Y$2*$F192*Main!$C$4*$E192+Main!$C$5*Y$2*$F192","v":2504.4973166253599},{"$f":"Z$2*$F192*Main!$C$4*$E192+Main!$C$5*Z$2*$F192","v":2846.7115318146061},{"$f":"AA$2*$F192*Main!$C$4*$E192+Main!$C$5*AA$2*$F192","v":1737.6371336930806},{"$f":"AB$2*$F192*Main!$C$4*$E192+Main!$C$5*AB$2*$F192","v":2049.0358449443847},{"$f":"AC$2*$F192*Main!$C$4*$E192+Main!$C$5*AC$2*$F192","v":2360.434059271618},{"$f":"AD$2*$F192*Main!$C$4*$E192+Main!$C$5*AD$2*$F192","v":2671.8315282127455},{"$f":"AE$2*$F192*Main!$C$4*$E192+Main!$C$5*AE$2*$F192","v":2983.2314817742267},{"$f":"AF$2*$F192*Main!$C$4*$E192+Main!$C$5*AF$2*$F192","v":1861.6062723975406},{"$f":"AG$2*$F192*Main!$C$4*$E192+Main!$C$5*AG$2*$F192","v":2165.8067900218657},{"$f":"AH$2*$F192*Main!$C$4*$E192+Main!$C$5*AH$2*$F192","v":2470.0073076461899},{"$f":"AI$2*$F192*Main!$C$4*$E192+Main!$C$5*AI$2*$F192","v":2774.2078252705146},{"$f":"AJ$2*$F192*Main!$C$4*$E192+Main!$C$5*AJ$2*$F192","v":3078.4073490466981},{"$f":"AK$2*$F192*Main!$C$4*$E192+Main!$C$5*AK$2*$F192","v":1583.7516751567166},{"$f":"AL$2*$F192*Main!$C$4*$E192+Main!$C$5*AL$2*$F192","v":1963.2841426738578},{"$f":"AM$2*$F192*Main!$C$4*$E192+Main!$C$5*AM$2*$F192","v":2342.8163617289638},{"$f":"AN$2*$F192*Main!$C$4*$E192+Main!$C$5*AN$2*$F192","v":2722.3488292461057},{"$f":"AO$2*$F192*Main!$C$4*$E192+Main!$C$5*AO$2*$F192","v":3101.8820421493529},{"$f":"AP$2*$F192*Main!$C$4*$E192+Main!$C$5*AP$2*$F192","v":1843.5271808551865},{"$f":"AQ$2*$F192*Main!$C$4*$E192+Main!$C$5*AQ$2*$F192","v":2192.2456352065974},{"$f":"AR$2*$F192*Main!$C$4*$E192+Main!$C$5*AR$2*$F192","v":2540.9640895580096},{"$f":"AS$2*$F192*Main!$C$4*$E192+Main!$C$5*AS$2*$F192","v":2889.6830408334908},{"$f":"AT$2*$F192*Main!$C$4*$E192+Main!$C$5*AT$2*$F192","v":3238.401992108973},{"$f":"AU$2*$F192*Main!$C$4*$E192+Main!$C$5*AU$2*$F192","v":1967.4960710976113},{"$f":"AV$2*$F192*Main!$C$4*$E192+Main!$C$5*AV$2*$F192","v":2309.0170772081492},{"$f":"AW$2*$F192*Main!$C$4*$E192+Main!$C$5*AW$2*$F192","v":2650.5383317807223},{"$f":"AX$2*$F192*Main!$C$4*$E192+Main!$C$5*AX$2*$F192","v":2992.0593378912608},{"$f":"AY$2*$F192*Main!$C$4*$E192+Main!$C$5*AY$2*$F192","v":3333.5778593814443},{"$f":"AZ$2*$F192*Main!$C$4*$E192+Main!$C$5*AZ$2*$F192","v":3025.1519963834558},{"$f":"BA$2*$F192*Main!$C$4*$E192+Main!$C$5*BA$2*$F192","v":3430.51780710511},{"$f":"BB$2*$F192*Main!$C$4*$E192+Main!$C$5*BB$2*$F192","v":3835.8836178267643},{"$f":"BC$2*$F192*Main!$C$4*$E192+Main!$C$5*BC$2*$F192","v":3130.8576847153104},{"$f":"BD$2*$F192*Main!$C$4*$E192+Main!$C$5*BD$2*$F192","v":3531.4729013205088},{"$f":"BE$2*$F192*Main!$C$4*$E192+Main!$C$5*BE$2*$F192","v":3932.0881179257067},{"$f":"BF$2*$F192*Main!$C$4*$E192+Main!$C$5*BF$2*$F192","v":3218.8380914431909},{"$f":"BG$2*$F192*Main!$C$4*$E192+Main!$C$5*BG$2*$F192","v":3627.4239701433639},{"$f":"BH$2*$F192*Main!$C$4*$E192+Main!$C$5*BH$2*$F192","v":4036.0123334638902},{"$f":"BI$2*$F192*Main!$C$4*$E192+Main!$C$5*BI$2*$F192","v":3188.9232623834996},{"$f":"BJ$2*$F192*Main!$C$4*$E192+Main!$C$5*BJ$2*$F192","v":3626.9742538593268},{"$f":"BK$2*$F192*Main!$C$4*$E192+Main!$C$5*BK$2*$F192","v":4065.0227607147999},{"$f":"BL$2*$F192*Main!$C$4*$E192+Main!$C$5*BL$2*$F192","v":3294.6289507153538},{"$f":"BM$2*$F192*Main!$C$4*$E192+Main!$C$5*BM$2*$F192","v":3727.9293480747256},{"$f":"BN$2*$F192*Main!$C$4*$E192+Main!$C$5*BN$2*$F192","v":4161.2272608137419},{"$f":"BO$2*$F192*Main!$C$4*$E192+Main!$C$5*BO$2*$F192","v":3382.6093574432348},{"$f":"BP$2*$F192*Main!$C$4*$E192+Main!$C$5*BP$2*$F192","v":3823.8804168975812},{"$f":"BQ$2*$F192*Main!$C$4*$E192+Main!$C$5*BQ$2*$F192","v":4265.1514763519262},{"$f":"BR$2*$F192*Main!$C$4*$E192+Main!$C$5*BR$2*$F192","v":3481.4127704322464},{"$f":"BS$2*$F192*Main!$C$4*$E192+Main!$C$5*BS$2*$F192","v":4022.1108825844076},{"$f":"BT$2*$F192*Main!$C$4*$E192+Main!$C$5*BT$2*$F192","v":4562.8089947365679},{"$f":"BU$2*$F192*Main!$C$4*$E192+Main!$C$5*BU$2*$F192","v":3587.1209433844551},{"$f":"BV$2*$F192*Main!$C$4*$E192+Main!$C$5*BV$2*$F192","v":4123.0659767998059},{"$f":"BW$2*$F192*Main!$C$4*$E192+Main!$C$5*BW$2*$F192","v":4659.0134948355098},{"$f":"BX$2*$F192*Main!$C$4*$E192+Main!$C$5*BX$2*$F192","v":3675.098865491982},{"$f":"BY$2*$F192*Main!$C$4*$E192+Main!$C$5*BY$2*$F192","v":4219.0195302430147},{"$f":"BZ$2*$F192*Main!$C$4*$E192+Main!$C$5*BZ$2*$F192","v":4762.9377103736933},{"$f":"CA$2*$F192*Main!$C$4*$E192+Main!$C$5*CA$2*$F192","v":3063.146810833689},{"$f":"CB$2*$F192*Main!$C$4*$E192+Main!$C$5*CB$2*$F192","v":3455.8485116120501},{"$f":"CC$2*$F192*Main!$C$4*$E192+Main!$C$5*CC$2*$F192","v":3848.5477277700575},{"$f":"CD$2*$F192*Main!$C$4*$E192+Main!$C$5*CD$2*$F192","v":3135.3846629999248},{"$f":"CE$2*$F192*Main!$C$4*$E192+Main!$C$5*CE$2*$F192","v":3534.4892304300156},{"$f":"CF$2*$F192*Main!$C$4*$E192+Main!$C$5*CF$2*$F192","v":3933.5962824804601},{"$f":"CG$2*$F192*Main!$C$4*$E192+Main!$C$5*CG$2*$F192","v":3251.8835421486647},{"$f":"CH$2*$F192*Main!$C$4*$E192+Main!$C$5*CH$2*$F192","v":3649.4550988204637},{"$f":"CI$2*$F192*Main!$C$4*$E192+Main!$C$5*CI$2*$F192","v":4047.0266554922628},{"$f":"CJ$2*$F192*Main!$C$4*$E192+Main!$C$5*CJ$2*$F192","v":3195.2292288414314},{"$f":"CK$2*$F192*Main!$C$4*$E192+Main!$C$5*CK$2*$F192","v":3631.1782314979478},{"$f":"CL$2*$F192*Main!$C$4*$E192+Main!$C$5*CL$2*$F192","v":4067.1247495341108},{"$f":"CM$2*$F192*Main!$C$4*$E192+Main!$C$5*CM$2*$F192","v":3267.4670810076673},{"$f":"CN$2*$F192*Main!$C$4*$E192+Main!$C$5*CN$2*$F192","v":3709.8189503159138},{"$f":"CO$2*$F192*Main!$C$4*$E192+Main!$C$5*CO$2*$F192","v":4152.1733042445139},{"$f":"CP$2*$F192*Main!$C$4*$E192+Main!$C$5*CP$2*$F192","v":3383.9659601564072},{"$f":"CQ$2*$F192*Main!$C$4*$E192+Main!$C$5*CQ$2*$F192","v":3824.7848187063623},{"$f":"CR$2*$F192*Main!$C$4*$E192+Main!$C$5*CR$2*$F192","v":4265.6036772563175},{"$f":"CS$2*$F192*Main!$C$4*$E192+Main!$C$5*CS$2*$F192","v":3714.6565061447527},{"$f":"CT$2*$F192*Main!$C$4*$E192+Main!$C$5*CT$2*$F192","v":4177.6083628063134},{"$f":"CU$2*$F192*Main!$C$4*$E192+Main!$C$5*CU$2*$F192","v":4640.5577348475199},{"$f":"CV$2*$F192*Main!$C$4*$E192+Main!$C$5*CV$2*$F192","v":3786.8943583109885},{"$f":"CW$2*$F192*Main!$C$4*$E192+Main!$C$5*CW$2*$F192","v":4256.2490816242789},{"$f":"CX$2*$F192*Main!$C$4*$E192+Main!$C$5*CX$2*$F192","v":4725.6062895579234},{"$f":"CY$2*$F192*Main!$C$4*$E192+Main!$C$5*CY$2*$F192","v":3903.393237459728},{"$f":"CZ$2*$F192*Main!$C$4*$E192+Main!$C$5*CZ$2*$F192","v":4371.214950014727},{"$f":"DA$2*$F192*Main!$C$4*$E192+Main!$C$5*DA$2*$F192","v":4839.0366625697261},{"$f":"DB$2*$F192*Main!$C$4*$E192+Main!$C$5*DB$2*$F192","v":1132.2700683584501},{"$f":"DC$2*$F192*Main!$C$4*$E192+Main!$C$5*DC$2*$F192","v":1518.445665315533},{"$f":"DD$2*$F192*Main!$C$4*$E192+Main!$C$5*DD$2*$F192","v":1904.6212622726166},{"$f":"DE$2*$F192*Main!$C$4*$E192+Main!$C$5*DE$2*$F192","v":2290.7968592296997},{"$f":"DF$2*$F192*Main!$C$4*$E192+Main!$C$5*DF$2*$F192","v":2676.9722077247475},{"$f":"DG$2*$F192*Main!$C$4*$E192+Main!$C$5*DG$2*$F192","v":1343.4655315134141},{"$f":"DH$2*$F192*Main!$C$4*$E192+Main!$C$5*DH$2*$F192","v":1701.8494075031235},{"$f":"DI$2*$F192*Main!$C$4*$E192+Main!$C$5*DI$2*$F192","v":2060.2327865687621},{"$f":"DJ$2*$F192*Main!$C$4*$E192+Main!$C$5*DJ$2*$F192","v":2418.616911020506},{"$f":"DK$2*$F192*Main!$C$4*$E192+Main!$C$5*DK$2*$F192","v":2777.00053854818},{"$f":"DL$2*$F192*Main!$C$4*$E192+Main!$C$5*DL$2*$F192","v":1455.0371600385433},{"$f":"DM$2*$F192*Main!$C$4*$E192+Main!$C$5*DM$2*$F192","v":1814.4066849226028},{"$f":"DN$2*$F192*Main!$C$4*$E192+Main!$C$5*DN$2*$F192","v":2173.7759613446274},{"$f":"DO$2*$F192*Main!$C$4*$E192+Main!$C$5*DO$2*$F192","v":2533.1449893046165},{"$f":"DP$2*$F192*Main!$C$4*$E192+Main!$C$5*DP$2*$F192","v":2892.5155080368177},{"$f":"DQ$2*$F192*Main!$C$4*$E192+Main!$C$5*DQ$2*$F192","v":1193.2168117888996},{"$f":"DR$2*$F192*Main!$C$4*$E192+Main!$C$5*DR$2*$F192","v":1593.6193448918129},{"$f":"DS$2*$F192*Main!$C$4*$E192+Main!$C$5*DS$2*$F192","v":1994.0218779947268},{"$f":"DT$2*$F192*Main!$C$4*$E192+Main!$C$5*DT$2*$F192","v":2394.4244110976397},{"$f":"DU$2*$F192*Main!$C$4*$E192+Main!$C$5*DU$2*$F192","v":2794.8276895866593},{"$f":"DV$2*$F192*Main!$C$4*$E192+Main!$C$5*DV$2*$F192","v":1404.4120264818287},{"$f":"DW$2*$F192*Main!$C$4*$E192+Main!$C$5*DW$2*$F192","v":1777.0225901553326},{"$f":"DX$2*$F192*Main!$C$4*$E192+Main!$C$5*DX$2*$F192","v":2149.6334022908723},{"$f":"DY$2*$F192*Main!$C$4*$E192+Main!$C$5*DY$2*$F192","v":2522.2449598125172},{"$f":"DZ$2*$F192*Main!$C$4*$E192+Main!$C$5*DZ$2*$F192","v":2894.8560204100927},{"$f":"EA$2*$F192*Main!$C$4*$E192+Main!$C$5*EA$2*$F192","v":1515.9839034689935},{"$f":"EB$2*$F192*Main!$C$4*$E192+Main!$C$5*EB$2*$F192","v":1889.5801160368478},{"$f":"EC$2*$F192*Main!$C$4*$E192+Main!$C$5*EC$2*$F192","v":2263.1765770667375},{"$f":"ED$2*$F192*Main!$C$4*$E192+Main!$C$5*ED$2*$F192","v":2636.7735350206981},{"$f":"EE$2*$F192*Main!$C$4*$E192+Main!$C$5*EE$2*$F192","v":3010.3685052783753},{"$f":"EF$2*$F192*Main!$C$4*$E192+Main!$C$5*EF$2*$F192","v":1474.7789595216568},{"$f":"EG$2*$F192*Main!$C$4*$E192+Main!$C$5*EG$2*$F192","v":1922.754518538683},{"$f":"EH$2*$F192*Main!$C$4*$E192+Main!$C$5*EH$2*$F192","v":2370.7303260177441},{"$f":"EI$2*$F192*Main!$C$4*$E192+Main!$C$5*EI$2*$F192","v":2818.7048911866291},{"$f":"EJ$2*$F192*Main!$C$4*$E192+Main!$C$5*EJ$2*$F192","v":3266.6819409758677},{"$f":"EK$2*$F192*Main!$C$4*$E192+Main!$C$5*EK$2*$F192","v":1685.9741742145857},{"$f":"EL$2*$F192*Main!$C$4*$E192+Main!$C$5*EL$2*$F192","v":2106.1580122642381},{"$f":"EM$2*$F192*Main!$C$4*$E192+Main!$C$5*EM$2*$F192","v":2526.3420987759255},{"$f":"EN$2*$F192*Main!$C$4*$E192+Main!$C$5*EN$2*$F192","v":2946.5261852876129},{"$f":"EO$2*$F192*Main!$C$4*$E192+Main!$C$5*EO$2*$F192","v":3366.7102717993007},{"$f":"EP$2*$F192*Main!$C$4*$E192+Main!$C$5*EP$2*$F192","v":1797.5460512017503},{"$f":"EQ$2*$F192*Main!$C$4*$E192+Main!$C$5*EQ$2*$F192","v":2218.7155381457528},{"$f":"ER$2*$F192*Main!$C$4*$E192+Main!$C$5*ER$2*$F192","v":2639.8842797036496},{"$f":"ES$2*$F192*Main!$C$4*$E192+Main!$C$5*ES$2*$F192","v":3061.0547604957928},{"$f":"ET$2*$F192*Main!$C$4*$E192+Main!$C$5*ET$2*$F192","v":3482.2252412879379},{"$f":"EU$2*$F192*Main!$C$4*$E192+Main!$C$5*EU$2*$F192","v":4241.2469439280649},{"$f":"EV$2*$F192*Main!$C$4*$E192+Main!$C$5*EV$2*$F192","v":4332.7008499105505},{"$f":"EW$2*$F192*Main!$C$4*$E192+Main!$C$5*EW$2*$F192","v":4444.5982121640627},{"$f":"EX$2*$F192*Main!$C$4*$E192+Main!$C$5*EX$2*$F192","v":4503.0737521906276},{"$f":"EY$2*$F192*Main!$C$4*$E192+Main!$C$5*EY$2*$F192","v":4594.5276581731141},{"$f":"EZ$2*$F192*Main!$C$4*$E192+Main!$C$5*EZ$2*$F192","v":4706.4225358062722},{"$f":"FA$2*$F192*Main!$C$4*$E192+Main!$C$5*FA$2*$F192","v":5103.5071068887273},{"$f":"FB$2*$F192*Main!$C$4*$E192+Main!$C$5*FB$2*$F192","v":5194.9610128712138},{"$f":"FC$2*$F192*Main!$C$4*$E192+Main!$C$5*FC$2*$F192","v":5306.8583751247261},{"$f":"IF($D192<100,(FD$2*(1+Main!$C$3)*$E192*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E192*Main!$C$4)+(FD$2*Main!$C$5))","v":117.216038325},{"$f":"IF($D192<100,(FE$2*(1+Main!$C$3)*$E192*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E192*Main!$C$4)+(FE$2*Main!$C$5))","v":128.13658415499998},{"$f":"IF($D192<100,(FF$2*(1+Main!$C$3)*$E192*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E192*Main!$C$4)+(FF$2*Main!$C$5))","v":129.01120870874999},{"$f":"IF($D192<100,(FG$2*(1+Main!$C$3)*$E192*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E192*Main!$C$4)+(FG$2*Main!$C$5))","v":139.2696555775},{"$f":"IF($D192<100,(FH$2*(1+Main!$C$3)*$E192*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E192*Main!$C$4)+(FH$2*Main!$C$5))","v":187.8889718925},{"$f":"IF($D192<100,(FI$2*(1+Main!$C$3)*$E192*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E192*Main!$C$4)+(FI$2*Main!$C$5))","v":53.082353757499995}]
["KY",21060,"(Elizabethtown-Fort Knox, Hardin County, Larue County, Meade County)",21060,0.69589999999999996,{"$f":"IF($D193<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F193*Main!$C$4*$E193+Main!$C$5*G$2*$F193","v":1294.4778036142668},{"$f":"H$2*$F193*Main!$C$4*$E193+Main!$C$5*H$2*$F193","v":1598.991255574269},{"$f":"I$2*$F193*Main!$C$4*$E193+Main!$C$5*I$2*$F193","v":1903.5049389040892},{"$f":"J$2*$F193*Main!$C$4*$E193+Main!$C$5*J$2*$F193","v":2208.0181594942742},{"$f":"K$2*$F193*Main!$C$4*$E193+Main!$C$5*K$2*$F193","v":2512.5327683033638},{"$f":"L$2*$F193*Main!$C$4*$E193+Main!$C$5*L$2*$F193","v":1536.3830457098613},{"$f":"M$2*$F193*Main!$C$4*$E193+Main!$C$5*M$2*$F193","v":1812.2024756483997},{"$f":"N$2*$F193*Main!$C$4*$E193+Main!$C$5*N$2*$F193","v":2088.0219055869375},{"$f":"O$2*$F193*Main!$C$4*$E193+Main!$C$5*O$2*$F193","v":2363.8406414160236},{"$f":"P$2*$F193*Main!$C$4*$E193+Main!$C$5*P$2*$F193","v":2639.6612282036494},{"$f":"Q$2*$F193*Main!$C$4*$E193+Main!$C$5*Q$2*$F193","v":1651.824090651091},{"$f":"R$2*$F193*Main!$C$4*$E193+Main!$C$5*R$2*$F193","v":1920.940736977881},{"$f":"S$2*$F193*Main!$C$4*$E193+Main!$C$5*S$2*$F193","v":2190.0571519348532},{"$f":"T$2*$F193*Main!$C$4*$E193+Main!$C$5*T$2*$F193","v":2459.174261001278},{"$f":"U$2*$F193*Main!$C$4*$E193+Main!$C$5*U$2*$F193","v":2728.2897504789803},{"$f":"V$2*$F193*Main!$C$4*$E193+Main!$C$5*V$2*$F193","v":1376.1964662912251},{"$f":"W$2*$F193*Main!$C$4*$E193+Main!$C$5*W$2*$F193","v":1694.8672060116439},{"$f":"X$2*$F193*Main!$C$4*$E193+Main!$C$5*X$2*$F193","v":2013.5379457320635},{"$f":"Y$2*$F193*Main!$C$4*$E193+Main!$C$5*Y$2*$F193","v":2332.2077599732129},{"$f":"Z$2*$F193*Main!$C$4*$E193+Main!$C$5*Z$2*$F193","v":2650.8803506521713},{"$f":"AA$2*$F193*Main!$C$4*$E193+Main!$C$5*AA$2*$F193","v":1618.1014770170023},{"$f":"AB$2*$F193*Main!$C$4*$E193+Main!$C$5*AB$2*$F193","v":1908.0784260857747},{"$f":"AC$2*$F193*Main!$C$4*$E193+Main!$C$5*AC$2*$F193","v":2198.054912414912},{"$f":"AD$2*$F193*Main!$C$4*$E193+Main!$C$5*AD$2*$F193","v":2488.0307046345974},{"$f":"AE$2*$F193*Main!$C$4*$E193+Main!$C$5*AE$2*$F193","v":2778.0088105524574},{"$f":"AF$2*$F193*Main!$C$4*$E193+Main!$C$5*AF$2*$F193","v":1733.5425219582319},{"$f":"AG$2*$F193*Main!$C$4*$E193+Main!$C$5*AG$2*$F193","v":2016.8164560454386},{"$f":"AH$2*$F193*Main!$C$4*$E193+Main!$C$5*AH$2*$F193","v":2300.0903901326451},{"$f":"AI$2*$F193*Main!$C$4*$E193+Main!$C$5*AI$2*$F193","v":2583.3643242198518},{"$f":"AJ$2*$F193*Main!$C$4*$E193+Main!$C$5*AJ$2*$F193","v":2866.6373328277887},{"$f":"AK$2*$F193*Main!$C$4*$E193+Main!$C$5*AK$2*$F193","v":1474.8021178349654},{"$f":"AL$2*$F193*Main!$C$4*$E193+Main!$C$5*AL$2*$F193","v":1828.2257609866124},{"$f":"AM$2*$F193*Main!$C$4*$E193+Main!$C$5*AM$2*$F193","v":2181.649172768442},{"$f":"AN$2*$F193*Main!$C$4*$E193+Main!$C$5*AN$2*$F193","v":2535.0728159200889},{"$f":"AO$2*$F193*Main!$C$4*$E193+Main!$C$5*AO$2*$F193","v":2888.497153181188},{"$f":"AP$2*$F193*Main!$C$4*$E193+Main!$C$5*AP$2*$F193","v":1716.7071285607426},{"$f":"AQ$2*$F193*Main!$C$4*$E193+Main!$C$5*AQ$2*$F193","v":2041.4365183211078},{"$f":"AR$2*$F193*Main!$C$4*$E193+Main!$C$5*AR$2*$F193","v":2366.1659080814738},{"$f":"AS$2*$F193*Main!$C$4*$E193+Main!$C$5*AS$2*$F193","v":2690.8957605814735},{"$f":"AT$2*$F193*Main!$C$4*$E193+Main!$C$5*AT$2*$F193","v":3015.6256130814745},{"$f":"AU$2*$F193*Main!$C$4*$E193+Main!$C$5*AU$2*$F193","v":1832.1479421321549},{"$f":"AV$2*$F193*Main!$C$4*$E193+Main!$C$5*AV$2*$F193","v":2150.1750110204066},{"$f":"AW$2*$F193*Main!$C$4*$E193+Main!$C$5*AW$2*$F193","v":2468.2023112784759},{"$f":"AX$2*$F193*Main!$C$4*$E193+Main!$C$5*AX$2*$F193","v":2786.2293801667283},{"$f":"AY$2*$F193*Main!$C$4*$E193+Main!$C$5*AY$2*$F193","v":3104.2541353568054},{"$f":"AZ$2*$F193*Main!$C$4*$E193+Main!$C$5*AZ$2*$F193","v":2817.0455261539141},{"$f":"BA$2*$F193*Main!$C$4*$E193+Main!$C$5*BA$2*$F193","v":3194.5253833360857},{"$f":"BB$2*$F193*Main!$C$4*$E193+Main!$C$5*BB$2*$F193","v":3572.0052405182582},{"$f":"BC$2*$F193*Main!$C$4*$E193+Main!$C$5*BC$2*$F193","v":2915.4795012931004},{"$f":"BD$2*$F193*Main!$C$4*$E193+Main!$C$5*BD$2*$F193","v":3288.5355675654823},{"$f":"BE$2*$F193*Main!$C$4*$E193+Main!$C$5*BE$2*$F193","v":3661.5916338378638},{"$f":"BF$2*$F193*Main!$C$4*$E193+Main!$C$5*BF$2*$F193","v":2997.407553654858},{"$f":"BG$2*$F193*Main!$C$4*$E193+Main!$C$5*BG$2*$F193","v":3377.8859636712818},{"$f":"BH$2*$F193*Main!$C$4*$E193+Main!$C$5*BH$2*$F193","v":3758.3666873858801},{"$f":"BI$2*$F193*Main!$C$4*$E193+Main!$C$5*BI$2*$F193","v":2969.5506276329561},{"$f":"BJ$2*$F193*Main!$C$4*$E193+Main!$C$5*BJ$2*$F193","v":3377.4671843016831},{"$f":"BK$2*$F193*Main!$C$4*$E193+Main!$C$5*BK$2*$F193","v":3785.3814272722357},{"$f":"BL$2*$F193*Main!$C$4*$E193+Main!$C$5*BL$2*$F193","v":3067.9846027721428},{"$f":"BM$2*$F193*Main!$C$4*$E193+Main!$C$5*BM$2*$F193","v":3471.4773685310797},{"$f":"BN$2*$F193*Main!$C$4*$E193+Main!$C$5*BN$2*$F193","v":3874.9678205918417},{"$f":"BO$2*$F193*Main!$C$4*$E193+Main!$C$5*BO$2*$F193","v":3149.9126551339},{"$f":"BP$2*$F193*Main!$C$4*$E193+Main!$C$5*BP$2*$F193","v":3560.8277646368792},{"$f":"BQ$2*$F193*Main!$C$4*$E193+Main!$C$5*BQ$2*$F193","v":3971.7428741398571},{"$f":"BR$2*$F193*Main!$C$4*$E193+Main!$C$5*BR$2*$F193","v":3241.9191767441125},{"$f":"BS$2*$F193*Main!$C$4*$E193+Main!$C$5*BS$2*$F193","v":3745.4215460991236},{"$f":"BT$2*$F193*Main!$C$4*$E193+Main!$C$5*BT$2*$F193","v":4248.9239154541347},{"$f":"BU$2*$F193*Main!$C$4*$E193+Main!$C$5*BU$2*$F193","v":3340.3554655814742},{"$f":"BV$2*$F193*Main!$C$4*$E193+Main!$C$5*BV$2*$F193","v":3839.4317303285197},{"$f":"BW$2*$F193*Main!$C$4*$E193+Main!$C$5*BW$2*$F193","v":4338.5103087737398},{"$f":"BX$2*$F193*Main!$C$4*$E193+Main!$C$5*BX$2*$F193","v":3422.2812042450573},{"$f":"BY$2*$F193*Main!$C$4*$E193+Main!$C$5*BY$2*$F193","v":3928.7844401324933},{"$f":"BZ$2*$F193*Main!$C$4*$E193+Main!$C$5*BZ$2*$F193","v":4435.2853623217561},{"$f":"CA$2*$F193*Main!$C$4*$E193+Main!$C$5*CA$2*$F193","v":2852.426598639539},{"$f":"CB$2*$F193*Main!$C$4*$E193+Main!$C$5*CB$2*$F193","v":3218.1135362258942},{"$f":"CC$2*$F193*Main!$C$4*$E193+Main!$C$5*CC$2*$F193","v":3583.7981601140755},{"$f":"CD$2*$F193*Main!$C$4*$E193+Main!$C$5*CD$2*$F193","v":2919.6950593671791},{"$f":"CE$2*$F193*Main!$C$4*$E193+Main!$C$5*CE$2*$F193","v":3291.3443971494189},{"$f":"CF$2*$F193*Main!$C$4*$E193+Main!$C$5*CF$2*$F193","v":3662.9960486298319},{"$f":"CG$2*$F193*Main!$C$4*$E193+Main!$C$5*CG$2*$F193","v":3028.1797393767265},{"$f":"CH$2*$F193*Main!$C$4*$E193+Main!$C$5*CH$2*$F193","v":3398.4015253852517},{"$f":"CI$2*$F193*Main!$C$4*$E193+Main!$C$5*CI$2*$F193","v":3768.6233113937769},{"$f":"CJ$2*$F193*Main!$C$4*$E193+Main!$C$5*CJ$2*$F193","v":2975.4227936000311},{"$f":"CK$2*$F193*Main!$C$4*$E193+Main!$C$5*CK$2*$F193","v":3381.3819616130668},{"$f":"CL$2*$F193*Main!$C$4*$E193+Main!$C$5*CL$2*$F193","v":3787.3388159279275},{"$f":"CM$2*$F193*Main!$C$4*$E193+Main!$C$5*CM$2*$F193","v":3042.6912543276712},{"$f":"CN$2*$F193*Main!$C$4*$E193+Main!$C$5*CN$2*$F193","v":3454.6128225365901},{"$f":"CO$2*$F193*Main!$C$4*$E193+Main!$C$5*CO$2*$F193","v":3866.5367044436844},{"$f":"CP$2*$F193*Main!$C$4*$E193+Main!$C$5*CP$2*$F193","v":3151.1759343372187},{"$f":"CQ$2*$F193*Main!$C$4*$E193+Main!$C$5*CQ$2*$F193","v":3561.6699507724247},{"$f":"CR$2*$F193*Main!$C$4*$E193+Main!$C$5*CR$2*$F193","v":3972.1639672076308},{"$f":"CS$2*$F193*Main!$C$4*$E193+Main!$C$5*CS$2*$F193","v":3459.1175928824914},{"$f":"CT$2*$F193*Main!$C$4*$E193+Main!$C$5*CT$2*$F193","v":3890.2220326568249},{"$f":"CU$2*$F193*Main!$C$4*$E193+Main!$C$5*CU$2*$F193","v":4321.3241587329849},{"$f":"CV$2*$F193*Main!$C$4*$E193+Main!$C$5*CV$2*$F193","v":3526.3860536101315},{"$f":"CW$2*$F193*Main!$C$4*$E193+Main!$C$5*CW$2*$F193","v":3963.4528935803492},{"$f":"CX$2*$F193*Main!$C$4*$E193+Main!$C$5*CX$2*$F193","v":4400.5220472487417},{"$f":"CY$2*$F193*Main!$C$4*$E193+Main!$C$5*CY$2*$F193","v":3634.870733619679},{"$f":"CZ$2*$F193*Main!$C$4*$E193+Main!$C$5*CZ$2*$F193","v":4070.5100218161829},{"$f":"DA$2*$F193*Main!$C$4*$E193+Main!$C$5*DA$2*$F193","v":4506.1493100126881},{"$f":"DB$2*$F193*Main!$C$4*$E193+Main!$C$5*DB$2*$F193","v":1054.3788656835641},{"$f":"DC$2*$F193*Main!$C$4*$E193+Main!$C$5*DC$2*$F193","v":1413.9886436445765},{"$f":"DD$2*$F193*Main!$C$4*$E193+Main!$C$5*DD$2*$F193","v":1773.598421605589},{"$f":"DE$2*$F193*Main!$C$4*$E193+Main!$C$5*DE$2*$F193","v":2133.2081995666017},{"$f":"DF$2*$F193*Main!$C$4*$E193+Main!$C$5*DF$2*$F193","v":2492.8177461577966},{"$f":"DG$2*$F193*Main!$C$4*$E193+Main!$C$5*DG$2*$F193","v":1251.0457555905671},{"$f":"DH$2*$F193*Main!$C$4*$E193+Main!$C$5*DH$2*$F193","v":1584.7756626198529},{"$f":"DI$2*$F193*Main!$C$4*$E193+Main!$C$5*DI$2*$F193","v":1918.5051069095041},{"$f":"DJ$2*$F193*Main!$C$4*$E193+Main!$C$5*DJ$2*$F193","v":2252.2352453086069},{"$f":"DK$2*$F193*Main!$C$4*$E193+Main!$C$5*DK$2*$F193","v":2585.9649209680756},{"$f":"DL$2*$F193*Main!$C$4*$E193+Main!$C$5*DL$2*$F193","v":1354.9421407501122},{"$f":"DM$2*$F193*Main!$C$4*$E193+Main!$C$5*DM$2*$F193","v":1689.5898918452526},{"$f":"DN$2*$F193*Main!$C$4*$E193+Main!$C$5*DN$2*$F193","v":2024.2374115705752},{"$f":"DO$2*$F193*Main!$C$4*$E193+Main!$C$5*DO$2*$F193","v":2358.8846999260809},{"$f":"DP$2*$F193*Main!$C$4*$E193+Main!$C$5*DP$2*$F193","v":2693.5333765004912},{"$f":"DQ$2*$F193*Main!$C$4*$E193+Main!$C$5*DQ$2*$F193","v":1111.1329564266582},{"$f":"DR$2*$F193*Main!$C$4*$E193+Main!$C$5*DR$2*$F193","v":1483.9909701352963},{"$f":"DS$2*$F193*Main!$C$4*$E193+Main!$C$5*DS$2*$F193","v":1856.8489838439345},{"$f":"DT$2*$F193*Main!$C$4*$E193+Main!$C$5*DT$2*$F193","v":2229.7069975525724},{"$f":"DU$2*$F193*Main!$C$4*$E193+Main!$C$5*DU$2*$F193","v":2602.5657053706627},{"$f":"DV$2*$F193*Main!$C$4*$E193+Main!$C$5*DV$2*$F193","v":1307.7996149638439},{"$f":"DW$2*$F193*Main!$C$4*$E193+Main!$C$5*DW$2*$F193","v":1654.7775263709377},{"$f":"DX$2*$F193*Main!$C$4*$E193+Main!$C$5*DX$2*$F193","v":2001.7556691478496},{"$f":"DY$2*$F193*Main!$C$4*$E193+Main!$C$5*DY$2*$F193","v":2348.7345060342132},{"$f":"DZ$2*$F193*Main!$C$4*$E193+Main!$C$5*DZ$2*$F193","v":2695.7128801809426},{"$f":"EA$2*$F193*Main!$C$4*$E193+Main!$C$5*EA$2*$F193","v":1411.6962314932061},{"$f":"EB$2*$F193*Main!$C$4*$E193+Main!$C$5*EB$2*$F193","v":1759.5919869661548},{"$f":"EC$2*$F193*Main!$C$4*$E193+Main!$C$5*EC$2*$F193","v":2107.4879738089207},{"$f":"ED$2*$F193*Main!$C$4*$E193+Main!$C$5*ED$2*$F193","v":2455.3844233913214},{"$f":"EE$2*$F193*Main!$C$4*$E193+Main!$C$5*EE$2*$F193","v":2803.2790220151828},{"$f":"EF$2*$F193*Main!$C$4*$E193+Main!$C$5*EF$2*$F193","v":1373.3258609660279},{"$f":"EG$2*$F193*Main!$C$4*$E193+Main!$C$5*EG$2*$F193","v":1790.4842536232838},{"$f":"EH$2*$F193*Main!$C$4*$E193+Main!$C$5*EH$2*$F193","v":2207.6428776503571},{"$f":"EI$2*$F193*Main!$C$4*$E193+Main!$C$5*EI$2*$F193","v":2624.8003448283439},{"$f":"EJ$2*$F193*Main!$C$4*$E193+Main!$C$5*EJ$2*$F193","v":3041.9601257045051},{"$f":"EK$2*$F193*Main!$C$4*$E193+Main!$C$5*EK$2*$F193","v":1569.9925195032133},{"$f":"EL$2*$F193*Main!$C$4*$E193+Main!$C$5*EL$2*$F193","v":1961.2710412287431},{"$f":"EM$2*$F193*Main!$C$4*$E193+Main!$C$5*EM$2*$F193","v":2352.5497943240898},{"$f":"EN$2*$F193*Main!$C$4*$E193+Main!$C$5*EN$2*$F193","v":2743.8285474194372},{"$f":"EO$2*$F193*Main!$C$4*$E193+Main!$C$5*EO$2*$F193","v":3135.1073005147841},{"$f":"EP$2*$F193*Main!$C$4*$E193+Main!$C$5*EP$2*$F193","v":1673.8891360325756},{"$f":"EQ$2*$F193*Main!$C$4*$E193+Main!$C$5*EQ$2*$F193","v":2066.0855018239599},{"$f":"ER$2*$F193*Main!$C$4*$E193+Main!$C$5*ER$2*$F193","v":2458.2811735058913},{"$f":"ES$2*$F193*Main!$C$4*$E193+Main!$C$5*ES$2*$F193","v":2850.4784647765455},{"$f":"ET$2*$F193*Main!$C$4*$E193+Main!$C$5*ET$2*$F193","v":3242.6757560471997},{"$f":"EU$2*$F193*Main!$C$4*$E193+Main!$C$5*EU$2*$F193","v":3949.4827840022563},{"$f":"EV$2*$F193*Main!$C$4*$E193+Main!$C$5*EV$2*$F193","v":4034.6453864120713},{"$f":"EW$2*$F193*Main!$C$4*$E193+Main!$C$5*EW$2*$F193","v":4138.8450974023035},{"$f":"EX$2*$F193*Main!$C$4*$E193+Main!$C$5*EX$2*$F193","v":4193.2979839409636},{"$f":"EY$2*$F193*Main!$C$4*$E193+Main!$C$5*EY$2*$F193","v":4278.4605863507786},{"$f":"EZ$2*$F193*Main!$C$4*$E193+Main!$C$5*EZ$2*$F193","v":4382.6579836428364},{"$f":"FA$2*$F193*Main!$C$4*$E193+Main!$C$5*FA$2*$F193","v":4752.4262848091439},{"$f":"FB$2*$F193*Main!$C$4*$E193+Main!$C$5*FB$2*$F193","v":4837.5888872189598},{"$f":"FC$2*$F193*Main!$C$4*$E193+Main!$C$5*FC$2*$F193","v":4941.7885982091921},{"$f":"IF($D193<100,(FD$2*(1+Main!$C$3)*$E193*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E193*Main!$C$4)+(FD$2*Main!$C$5))","v":109.152504321},{"$f":"IF($D193<100,(FE$2*(1+Main!$C$3)*$E193*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E193*Main!$C$4)+(FE$2*Main!$C$5))","v":119.32180318939999},{"$f":"IF($D193<100,(FF$2*(1+Main!$C$3)*$E193*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E193*Main!$C$4)+(FF$2*Main!$C$5))","v":120.13626050895002},{"$f":"IF($D193<100,(FG$2*(1+Main!$C$3)*$E193*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E193*Main!$C$4)+(FG$2*Main!$C$5))","v":129.68900757469999},{"$f":"IF($D193<100,(FH$2*(1+Main!$C$3)*$E193*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E193*Main!$C$4)+(FH$2*Main!$C$5))","v":174.9637004409},{"$f":"IF($D193<100,(FI$2*(1+Main!$C$3)*$E193*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E193*Main!$C$4)+(FI$2*Main!$C$5))","v":49.430708721099997}]
["KY",21780,"(Evansville, Henderson County)",21780,0.89790000000000003,{"$f":"IF($D194<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F194*Main!$C$4*$E194+Main!$C$5*G$2*$F194","v":1564.2670733137807},{"$f":"H$2*$F194*Main!$C$4*$E194+Main!$C$5*H$2*$F194","v":1932.2458559179904},{"$f":"I$2*$F194*Main!$C$4*$E194+Main!$C$5*I$2*$F194","v":2300.2249181130796},{"$f":"J$2*$F194*Main!$C$4*$E194+Main!$C$5*J$2*$F194","v":2668.2034211264104},{"$f":"K$2*$F194*Main!$C$4*$E194+Main!$C$5*K$2*$F194","v":3036.1836016850166},{"$f":"L$2*$F194*Main!$C$4*$E194+Main!$C$5*L$2*$F194","v":1856.5891231902692},{"$f":"M$2*$F194*Main!$C$4*$E194+Main!$C$5*M$2*$F194","v":2189.8936041387888},{"$f":"N$2*$F194*Main!$C$4*$E194+Main!$C$5*N$2*$F194","v":2523.1980850873078},{"$f":"O$2*$F194*Main!$C$4*$E194+Main!$C$5*O$2*$F194","v":2856.5017272631894},{"$f":"P$2*$F194*Main!$C$4*$E194+Main!$C$5*P$2*$F194","v":3189.8076061661054},{"$f":"Q$2*$F194*Main!$C$4*$E194+Main!$C$5*Q$2*$F194","v":1996.0898739998304},{"$f":"R$2*$F194*Main!$C$4*$E194+Main!$C$5*R$2*$F194","v":2321.2946071781439},{"$f":"S$2*$F194*Main!$C$4*$E194+Main!$C$5*S$2*$F194","v":2646.4990607655791},{"$f":"T$2*$F194*Main!$C$4*$E194+Main!$C$5*T$2*$F194","v":2971.7043531256509},{"$f":"U$2*$F194*Main!$C$4*$E194+Main!$C$5*U$2*$F194","v":3296.9076883495682},{"$f":"V$2*$F194*Main!$C$4*$E194+Main!$C$5*V$2*$F194","v":1663.0171738901615},{"$f":"W$2*$F194*Main!$C$4*$E194+Main!$C$5*W$2*$F194","v":2048.1038428012785},{"$f":"X$2*$F194*Main!$C$4*$E194+Main!$C$5*X$2*$F194","v":2433.1905117123961},{"$f":"Y$2*$F194*Main!$C$4*$E194+Main!$C$5*Y$2*$F194","v":2818.2760622599967},{"$f":"Z$2*$F194*Main!$C$4*$E194+Main!$C$5*Z$2*$F194","v":3203.3649678981474},{"$f":"AA$2*$F194*Main!$C$4*$E194+Main!$C$5*AA$2*$F194","v":1955.3389441757708},{"$f":"AB$2*$F194*Main!$C$4*$E194+Main!$C$5*AB$2*$F194","v":2305.7515910220773},{"$f":"AC$2*$F194*Main!$C$4*$E194+Main!$C$5*AC$2*$F194","v":2656.1636786866243},{"$f":"AD$2*$F194*Main!$C$4*$E194+Main!$C$5*AD$2*$F194","v":3006.5749275785347},{"$f":"AE$2*$F194*Main!$C$4*$E194+Main!$C$5*AE$2*$F194","v":3356.9889723792367},{"$f":"AF$2*$F194*Main!$C$4*$E194+Main!$C$5*AF$2*$F194","v":2094.8396949853322},{"$f":"AG$2*$F194*Main!$C$4*$E194+Main!$C$5*AG$2*$F194","v":2437.1523144705534},{"$f":"AH$2*$F194*Main!$C$4*$E194+Main!$C$5*AH$2*$F194","v":2779.4649339557745},{"$f":"AI$2*$F194*Main!$C$4*$E194+Main!$C$5*AI$2*$F194","v":3121.7775534409961},{"$f":"AJ$2*$F194*Main!$C$4*$E194+Main!$C$5*AJ$2*$F194","v":3464.0890545627008},{"$f":"AK$2*$F194*Main!$C$4*$E194+Main!$C$5*AK$2*$F194","v":1782.1737739661626},{"$f":"AL$2*$F194*Main!$C$4*$E194+Main!$C$5*AL$2*$F194","v":2209.2563908863831},{"$f":"AM$2*$F194*Main!$C$4*$E194+Main!$C$5*AM$2*$F194","v":2636.3387282157246},{"$f":"AN$2*$F194*Main!$C$4*$E194+Main!$C$5*AN$2*$F194","v":3063.4213451359456},{"$f":"AO$2*$F194*Main!$C$4*$E194+Main!$C$5*AO$2*$F194","v":3490.504800828804},{"$f":"AP$2*$F194*Main!$C$4*$E194+Main!$C$5*AP$2*$F194","v":2074.4955442517717},{"$f":"AQ$2*$F194*Main!$C$4*$E194+Main!$C$5*AQ$2*$F194","v":2466.9035799254229},{"$f":"AR$2*$F194*Main!$C$4*$E194+Main!$C$5*AR$2*$F194","v":2859.3116155990747},{"$f":"AS$2*$F194*Main!$C$4*$E194+Main!$C$5*AS$2*$F194","v":3251.7202104544835},{"$f":"AT$2*$F194*Main!$C$4*$E194+Main!$C$5*AT$2*$F194","v":3644.1288053098933},{"$f":"AU$2*$F194*Main!$C$4*$E194+Main!$C$5*AU$2*$F194","v":2213.996015470454},{"$f":"AV$2*$F194*Main!$C$4*$E194+Main!$C$5*AV$2*$F194","v":2598.3048625556576},{"$f":"AW$2*$F194*Main!$C$4*$E194+Main!$C$5*AW$2*$F194","v":2982.613989231741},{"$f":"AX$2*$F194*Main!$C$4*$E194+Main!$C$5*AX$2*$F194","v":3366.922836316945},{"$f":"AY$2*$F194*Main!$C$4*$E194+Main!$C$5*AY$2*$F194","v":3751.228887493357},{"$f":"AZ$2*$F194*Main!$C$4*$E194+Main!$C$5*AZ$2*$F194","v":3404.1615455165888},{"$f":"BA$2*$F194*Main!$C$4*$E194+Main!$C$5*BA$2*$F194","v":3860.3140649190868},{"$f":"BB$2*$F194*Main!$C$4*$E194+Main!$C$5*BB$2*$F194","v":4316.4665843215853},{"$f":"BC$2*$F194*Main!$C$4*$E194+Main!$C$5*BC$2*$F194","v":3523.110689160229},{"$f":"BD$2*$F194*Main!$C$4*$E194+Main!$C$5*BD$2*$F194","v":3973.9174309525674},{"$f":"BE$2*$F194*Main!$C$4*$E194+Main!$C$5*BE$2*$F194","v":4424.7241727449054},{"$f":"BF$2*$F194*Main!$C$4*$E194+Main!$C$5*BF$2*$F194","v":3622.1138194822788},{"$f":"BG$2*$F194*Main!$C$4*$E194+Main!$C$5*BG$2*$F194","v":4081.8898366791118},{"$f":"BH$2*$F194*Main!$C$4*$E194+Main!$C$5*BH$2*$F194","v":4541.6686497847368},{"$f":"BI$2*$F194*Main!$C$4*$E194+Main!$C$5*BI$2*$F194","v":3588.4510776275069},{"$f":"BJ$2*$F194*Main!$C$4*$E194+Main!$C$5*BJ$2*$F194","v":4081.3837771877734},{"$f":"BK$2*$F194*Main!$C$4*$E194+Main!$C$5*BK$2*$F194","v":4574.3136808392474},{"$f":"BL$2*$F194*Main!$C$4*$E194+Main!$C$5*BL$2*$F194","v":3707.4002212711471},{"$f":"BM$2*$F194*Main!$C$4*$E194+Main!$C$5*BM$2*$F194","v":4194.987143221254},{"$f":"BN$2*$F194*Main!$C$4*$E194+Main!$C$5*BN$2*$F194","v":4682.5712692625675},{"$f":"BO$2*$F194*Main!$C$4*$E194+Main!$C$5*BO$2*$F194","v":3806.4033515931969},{"$f":"BP$2*$F194*Main!$C$4*$E194+Main!$C$5*BP$2*$F194","v":4302.9595489477979},{"$f":"BQ$2*$F194*Main!$C$4*$E194+Main!$C$5*BQ$2*$F194","v":4799.5157463023988},{"$f":"BR$2*$F194*Main!$C$4*$E194+Main!$C$5*BR$2*$F194","v":3917.5854606128701},{"$f":"BS$2*$F194*Main!$C$4*$E194+Main!$C$5*BS$2*$F194","v":4526.0255400939186},{"$f":"BT$2*$F194*Main!$C$4*$E194+Main!$C$5*BT$2*$F194","v":5134.4656195749658},{"$f":"BU$2*$F194*Main!$C$4*$E194+Main!$C$5*BU$2*$F194","v":4036.5374001653026},{"$f":"BV$2*$F194*Main!$C$4*$E194+Main!$C$5*BV$2*$F194","v":4639.6289061273983},{"$f":"BW$2*$F194*Main!$C$4*$E194+Main!$C$5*BW$2*$F194","v":5242.7232079982859},{"$f":"BX$2*$F194*Main!$C$4*$E194+Main!$C$5*BX$2*$F194","v":4135.537734578561},{"$f":"BY$2*$F194*Main!$C$4*$E194+Main!$C$5*BY$2*$F194","v":4747.6041077627342},{"$f":"BZ$2*$F194*Main!$C$4*$E194+Main!$C$5*BZ$2*$F194","v":5359.6676850381173},{"$f":"CA$2*$F194*Main!$C$4*$E194+Main!$C$5*CA$2*$F194","v":3446.9165827626994},{"$f":"CB$2*$F194*Main!$C$4*$E194+Main!$C$5*CB$2*$F194","v":3888.8183550527583},{"$f":"CC$2*$F194*Main!$C$4*$E194+Main!$C$5*CC$2*$F194","v":4330.7173314340253},{"$f":"CD$2*$F194*Main!$C$4*$E194+Main!$C$5*CD$2*$F194","v":3528.2048349791153},{"$f":"CE$2*$F194*Main!$C$4*$E194+Main!$C$5*CE$2*$F194","v":3977.3116642259638},{"$f":"CF$2*$F194*Main!$C$4*$E194+Main!$C$5*CF$2*$F194","v":4426.4212893816039},{"$f":"CG$2*$F194*Main!$C$4*$E194+Main!$C$5*CG$2*$F194","v":3659.2994064148761},{"$f":"CH$2*$F194*Main!$C$4*$E194+Main!$C$5*CH$2*$F194","v":4106.6811599371067},{"$f":"CI$2*$F194*Main!$C$4*$E194+Main!$C$5*CI$2*$F194","v":4554.0629134593373},{"$f":"CJ$2*$F194*Main!$C$4*$E194+Main!$C$5*CJ$2*$F194","v":3595.5470941414114},{"$f":"CK$2*$F194*Main!$C$4*$E194+Main!$C$5*CK$2*$F194","v":4086.1144548637099},{"$f":"CL$2*$F194*Main!$C$4*$E194+Main!$C$5*CL$2*$F194","v":4576.6790196772163},{"$f":"CM$2*$F194*Main!$C$4*$E194+Main!$C$5*CM$2*$F194","v":3676.8353463578273},{"$f":"CN$2*$F194*Main!$C$4*$E194+Main!$C$5*CN$2*$F194","v":4174.6077640369149},{"$f":"CO$2*$F194*Main!$C$4*$E194+Main!$C$5*CO$2*$F194","v":4672.3829776247949},{"$f":"CP$2*$F194*Main!$C$4*$E194+Main!$C$5*CP$2*$F194","v":3807.9299177935882},{"$f":"CQ$2*$F194*Main!$C$4*$E194+Main!$C$5*CQ$2*$F194","v":4303.9772597480587},{"$f":"CR$2*$F194*Main!$C$4*$E194+Main!$C$5*CR$2*$F194","v":4800.0246017025293},{"$f":"CS$2*$F194*Main!$C$4*$E194+Main!$C$5*CS$2*$F194","v":4180.0513984547924},{"$f":"CT$2*$F194*Main!$C$4*$E194+Main!$C$5*CT$2*$F194","v":4701.004695927727},{"$f":"CU$2*$F194*Main!$C$4*$E194+Main!$C$5*CU$2*$F194","v":5221.9551974918704},{"$f":"CV$2*$F194*Main!$C$4*$E194+Main!$C$5*CV$2*$F194","v":4261.3396506712079},{"$f":"CW$2*$F194*Main!$C$4*$E194+Main!$C$5*CW$2*$F194","v":4789.4980051009334},{"$f":"CX$2*$F194*Main!$C$4*$E194+Main!$C$5*CX$2*$F194","v":5317.659155439449},{"$f":"CY$2*$F194*Main!$C$4*$E194+Main!$C$5*CY$2*$F194","v":4392.4342221069692},{"$f":"CZ$2*$F194*Main!$C$4*$E194+Main!$C$5*CZ$2*$F194","v":4918.8675008120754},{"$f":"DA$2*$F194*Main!$C$4*$E194+Main!$C$5*DA$2*$F194","v":5445.3007795171834},{"$f":"DB$2*$F194*Main!$C$4*$E194+Main!$C$5*DB$2*$F194","v":1274.1277894311472},{"$f":"DC$2*$F194*Main!$C$4*$E194+Main!$C$5*DC$2*$F194","v":1708.6858276883368},{"$f":"DD$2*$F194*Main!$C$4*$E194+Main!$C$5*DD$2*$F194","v":2143.2438659455265},{"$f":"DE$2*$F194*Main!$C$4*$E194+Main!$C$5*DE$2*$F194","v":2577.8019042027167},{"$f":"DF$2*$F194*Main!$C$4*$E194+Main!$C$5*DF$2*$F194","v":3012.359662869027},{"$f":"DG$2*$F194*Main!$C$4*$E194+Main!$C$5*DG$2*$F194","v":1511.7831122444095},{"$f":"DH$2*$F194*Main!$C$4*$E194+Main!$C$5*DH$2*$F194","v":1915.0675127095265},{"$f":"DI$2*$F194*Main!$C$4*$E194+Main!$C$5*DI$2*$F194","v":2318.3513539928854},{"$f":"DJ$2*$F194*Main!$C$4*$E194+Main!$C$5*DJ$2*$F194","v":2721.6360340488809},{"$f":"DK$2*$F194*Main!$C$4*$E194+Main!$C$5*DK$2*$F194","v":3124.9201549231188},{"$f":"DL$2*$F194*Main!$C$4*$E194+Main!$C$5*DL$2*$F194","v":1637.3331169549047},{"$f":"DM$2*$F194*Main!$C$4*$E194+Main!$C$5*DM$2*$F194","v":2041.7266544377781},{"$f":"DN$2*$F194*Main!$C$4*$E194+Main!$C$5*DN$2*$F194","v":2446.1199123297724},{"$f":"DO$2*$F194*Main!$C$4*$E194+Main!$C$5*DO$2*$F194","v":2850.5128906308873},{"$f":"DP$2*$F194*Main!$C$4*$E194+Main!$C$5*DP$2*$F194","v":3254.9075464772782},{"$f":"DQ$2*$F194*Main!$C$4*$E194+Main!$C$5*DQ$2*$F194","v":1342.7103137335407},{"$f":"DR$2*$F194*Main!$C$4*$E194+Main!$C$5*DR$2*$F194","v":1793.2777257332907},{"$f":"DS$2*$F194*Main!$C$4*$E194+Main!$C$5*DS$2*$F194","v":2243.8451377330412},{"$f":"DT$2*$F194*Main!$C$4*$E194+Main!$C$5*DT$2*$F194","v":2694.4125497327909},{"$f":"DU$2*$F194*Main!$C$4*$E194+Main!$C$5*DU$2*$F194","v":3144.9808005051782},{"$f":"DV$2*$F194*Main!$C$4*$E194+Main!$C$5*DV$2*$F194","v":1580.365356955924},{"$f":"DW$2*$F194*Main!$C$4*$E194+Main!$C$5*DW$2*$F194","v":1999.6588515727221},{"$f":"DX$2*$F194*Main!$C$4*$E194+Main!$C$5*DX$2*$F194","v":2418.9526257803996},{"$f":"DY$2*$F194*Main!$C$4*$E194+Main!$C$5*DY$2*$F194","v":2838.247238760714},{"$f":"DZ$2*$F194*Main!$C$4*$E194+Main!$C$5*DZ$2*$F194","v":3257.5412925592709},{"$f":"EA$2*$F194*Main!$C$4*$E194+Main!$C$5*EA$2*$F194","v":1705.9156412572984},{"$f":"EB$2*$F194*Main!$C$4*$E194+Main!$C$5*EB$2*$F194","v":2126.3182728918528},{"$f":"EC$2*$F194*Main!$C$4*$E194+Main!$C$5*EC$2*$F194","v":2546.7211841172866},{"$f":"ED$2*$F194*Main!$C$4*$E194+Main!$C$5*ED$2*$F194","v":2967.1246545244785},{"$f":"EE$2*$F194*Main!$C$4*$E194+Main!$C$5*EE$2*$F194","v":3387.5258882046373},{"$f":"EF$2*$F194*Main!$C$4*$E194+Main!$C$5*EF$2*$F194","v":1659.5482898520206},{"$f":"EG$2*$F194*Main!$C$4*$E194+Main!$C$5*EG$2*$F194","v":2163.6489674907507},{"$f":"EH$2*$F194*Main!$C$4*$E194+Main!$C$5*EH$2*$F194","v":2667.7499247203596},{"$f":"EI$2*$F194*Main!$C$4*$E194+Main!$C$5*EI$2*$F194","v":3171.8494839955733},{"$f":"EJ$2*$F194*Main!$C$4*$E194+Main!$C$5*EJ$2*$F194","v":3675.9518391795791},{"$f":"EK$2*$F194*Main!$C$4*$E194+Main!$C$5*EK$2*$F194","v":1897.2033330744034},{"$f":"EL$2*$F194*Main!$C$4*$E194+Main!$C$5*EL$2*$F194","v":2370.0303729210609},{"$f":"EM$2*$F194*Main!$C$4*$E194+Main!$C$5*EM$2*$F194","v":2842.8576923585979},{"$f":"EN$2*$F194*Main!$C$4*$E194+Main!$C$5*EN$2*$F194","v":3315.6850117961344},{"$f":"EO$2*$F194*Main!$C$4*$E194+Main!$C$5*EO$2*$F194","v":3788.5123312336714},{"$f":"EP$2*$F194*Main!$C$4*$E194+Main!$C$5*EP$2*$F194","v":2022.7536173757776},{"$f":"EQ$2*$F194*Main!$C$4*$E194+Main!$C$5*EQ$2*$F194","v":2496.6897942401915},{"$f":"ER$2*$F194*Main!$C$4*$E194+Main!$C$5*ER$2*$F194","v":2970.6251323319684},{"$f":"ES$2*$F194*Main!$C$4*$E194+Main!$C$5*ES$2*$F194","v":3444.5624275598984},{"$f":"ET$2*$F194*Main!$C$4*$E194+Main!$C$5*ET$2*$F194","v":3918.4997227878303},{"$f":"EU$2*$F194*Main!$C$4*$E194+Main!$C$5*EU$2*$F194","v":4772.6163078152922},{"$f":"EV$2*$F194*Main!$C$4*$E194+Main!$C$5*EV$2*$F194","v":4875.5281186284528},{"$f":"EW$2*$F194*Main!$C$4*$E194+Main!$C$5*EW$2*$F194","v":5001.4446669815698},{"$f":"EX$2*$F194*Main!$C$4*$E194+Main!$C$5*EX$2*$F194","v":5067.2463803995142},{"$f":"EY$2*$F194*Main!$C$4*$E194+Main!$C$5*EY$2*$F194","v":5170.1581912126749},{"$f":"EZ$2*$F194*Main!$C$4*$E194+Main!$C$5*EZ$2*$F194","v":5296.0719436569998},{"$f":"FA$2*$F194*Main!$C$4*$E194+Main!$C$5*FA$2*$F194","v":5742.905699056013},{"$f":"FB$2*$F194*Main!$C$4*$E194+Main!$C$5*FB$2*$F194","v":5845.8175098691745},{"$f":"FC$2*$F194*Main!$C$4*$E194+Main!$C$5*FC$2*$F194","v":5971.7340582222914},{"$f":"IF($D194<100,(FD$2*(1+Main!$C$3)*$E194*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E194*Main!$C$4)+(FD$2*Main!$C$5))","v":131.901580701},{"$f":"IF($D194<100,(FE$2*(1+Main!$C$3)*$E194*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E194*Main!$C$4)+(FE$2*Main!$C$5))","v":144.19031932140001},{"$f":"IF($D194<100,(FF$2*(1+Main!$C$3)*$E194*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E194*Main!$C$4)+(FF$2*Main!$C$5))","v":145.17452218995001},{"$f":"IF($D194<100,(FG$2*(1+Main!$C$3)*$E194*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E194*Main!$C$4)+(FG$2*Main!$C$5))","v":156.7182100407},{"$f":"IF($D194<100,(FH$2*(1+Main!$C$3)*$E194*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E194*Main!$C$4)+(FH$2*Main!$C$5))","v":211.42885174290001},{"$f":"IF($D194<100,(FI$2*(1+Main!$C$3)*$E194*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E194*Main!$C$4)+(FI$2*Main!$C$5))","v":59.7328357791}]
["KY",26580,"(Boyd County, Greenup County, Huntington-Ashland)",26580,0.8589,{"$f":"IF($D195<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F195*Main!$C$4*$E195+Main!$C$5*G$2*$F195","v":1512.1790459955575},{"$f":"H$2*$F195*Main!$C$4*$E195+Main!$C$5*H$2*$F195","v":1867.9046211981629},{"$f":"I$2*$F195*Main!$C$4*$E195+Main!$C$5*I$2*$F195","v":2223.6304666816409},{"$f":"J$2*$F195*Main!$C$4*$E195+Main!$C$5*J$2*$F195","v":2579.3557716033743},{"$f":"K$2*$F195*Main!$C$4*$E195+Main!$C$5*K$2*$F195","v":2935.0826982103408},{"$f":"L$2*$F195*Main!$C$4*$E195+Main!$C$5*L$2*$F195","v":1794.7671577361309},{"$f":"M$2*$F195*Main!$C$4*$E195+Main!$C$5*M$2*$F195","v":2116.9730397272779},{"$f":"N$2*$F195*Main!$C$4*$E195+Main!$C$5*N$2*$F195","v":2439.1789217184241},{"$f":"O$2*$F195*Main!$C$4*$E195+Main!$C$5*O$2*$F195","v":2761.383992866954},{"$f":"P$2*$F195*Main!$C$4*$E195+Main!$C$5*P$2*$F195","v":3083.5912262624629},{"$f":"Q$2*$F195*Main!$C$4*$E195+Main!$C$5*Q$2*$F195","v":1929.622717808737},{"$f":"R$2*$F195*Main!$C$4*$E195+Main!$C$5*R$2*$F195","v":2243.9985629315584},{"$f":"S$2*$F195*Main!$C$4*$E195+Main!$C$5*S$2*$F195","v":2558.3741377735082},{"$f":"T$2*$F195*Main!$C$4*$E195+Main!$C$5*T$2*$F195","v":2872.750523458074},{"$f":"U$2*$F195*Main!$C$4*$E195+Main!$C$5*U$2*$F195","v":3187.1250171765341},{"$f":"V$2*$F195*Main!$C$4*$E195+Main!$C$5*V$2*$F195","v":1607.6408986606639},{"$f":"W$2*$F195*Main!$C$4*$E195+Main!$C$5*W$2*$F195","v":1979.9046901537747},{"$f":"X$2*$F195*Main!$C$4*$E195+Main!$C$5*X$2*$F195","v":2352.1684816468864},{"$f":"Y$2*$F195*Main!$C$4*$E195+Main!$C$5*Y$2*$F195","v":2724.4311920165087},{"$f":"Z$2*$F195*Main!$C$4*$E195+Main!$C$5*Z$2*$F195","v":3096.6971457565974},{"$f":"AA$2*$F195*Main!$C$4*$E195+Main!$C$5*AA$2*$F195","v":1890.2287401203653},{"$f":"AB$2*$F195*Main!$C$4*$E195+Main!$C$5*AB$2*$F195","v":2228.9731086828901},{"$f":"AC$2*$F195*Main!$C$4*$E195+Main!$C$5*AC$2*$F195","v":2567.7169366836702},{"$f":"AD$2*$F195*Main!$C$4*$E195+Main!$C$5*AD$2*$F195","v":2906.4599538418338},{"$f":"AE$2*$F195*Main!$C$4*$E195+Main!$C$5*AE$2*$F195","v":3245.2056738087199},{"$f":"AF$2*$F195*Main!$C$4*$E195+Main!$C$5*AF$2*$F195","v":2025.0843001929711},{"$f":"AG$2*$F195*Main!$C$4*$E195+Main!$C$5*AG$2*$F195","v":2355.9983616062987},{"$f":"AH$2*$F195*Main!$C$4*$E195+Main!$C$5*AH$2*$F195","v":2686.9124230196257},{"$f":"AI$2*$F195*Main!$C$4*$E195+Main!$C$5*AI$2*$F195","v":3017.8264844329533},{"$f":"AJ$2*$F195*Main!$C$4*$E195+Main!$C$5*AJ$2*$F195","v":3348.739464722792},{"$f":"AK$2*$F195*Main!$C$4*$E195+Main!$C$5*AK$2*$F195","v":1722.8297413467731},{"$f":"AL$2*$F195*Main!$C$4*$E195+Main!$C$5*AL$2*$F195","v":2135.691071252269},{"$f":"AM$2*$F195*Main!$C$4*$E195+Main!$C$5*AM$2*$F195","v":2548.552130876893},{"$f":"AN$2*$F195*Main!$C$4*$E195+Main!$C$5*AN$2*$F195","v":2961.4134607823894},{"$f":"AO$2*$F195*Main!$C$4*$E195+Main!$C$5*AO$2*$F195","v":3374.2756015305017},{"$f":"AP$2*$F195*Main!$C$4*$E195+Main!$C$5*AP$2*$F195","v":2005.417582806474},{"$f":"AQ$2*$F195*Main!$C$4*$E195+Main!$C$5*AQ$2*$F195","v":2384.7589492196394},{"$f":"AR$2*$F195*Main!$C$4*$E195+Main!$C$5*AR$2*$F195","v":2764.1003156328052},{"$f":"AS$2*$F195*Main!$C$4*$E195+Main!$C$5*AS$2*$F195","v":3143.442222607714},{"$f":"AT$2*$F195*Main!$C$4*$E195+Main!$C$5*AT$2*$F195","v":3522.7841295826238},{"$f":"AU$2*$F195*Main!$C$4*$E195+Main!$C$5*AU$2*$F195","v":2140.2728725982079},{"$f":"AV$2*$F195*Main!$C$4*$E195+Main!$C$5*AV$2*$F195","v":2511.7847427047923},{"$f":"AW$2*$F195*Main!$C$4*$E195+Main!$C$5*AW$2*$F195","v":2883.2968830922491},{"$f":"AX$2*$F195*Main!$C$4*$E195+Main!$C$5*AX$2*$F195","v":3254.808753198834},{"$f":"AY$2*$F195*Main!$C$4*$E195+Main!$C$5*AY$2*$F195","v":3626.3179204966959},{"$f":"AZ$2*$F195*Main!$C$4*$E195+Main!$C$5*AZ$2*$F195","v":3290.8074625703298},{"$f":"BA$2*$F195*Main!$C$4*$E195+Main!$C$5*BA$2*$F195","v":3731.770705603557},{"$f":"BB$2*$F195*Main!$C$4*$E195+Main!$C$5*BB$2*$F195","v":4172.7339486367846},{"$f":"BC$2*$F195*Main!$C$4*$E195+Main!$C$5*BC$2*$F195","v":3405.7957568492484},{"$f":"BD$2*$F195*Main!$C$4*$E195+Main!$C$5*BD$2*$F195","v":3841.5912296055562},{"$f":"BE$2*$F195*Main!$C$4*$E195+Main!$C$5*BE$2*$F195","v":4277.3867023618632},{"$f":"BF$2*$F195*Main!$C$4*$E195+Main!$C$5*BF$2*$F195","v":3501.5022137037172},{"$f":"BG$2*$F195*Main!$C$4*$E195+Main!$C$5*BG$2*$F195","v":3945.9682968409666},{"$f":"BH$2*$F195*Main!$C$4*$E195+Main!$C$5*BH$2*$F195","v":4390.437082786937},{"$f":"BI$2*$F195*Main!$C$4*$E195+Main!$C$5*BI$2*$F195","v":3468.9603966879649},{"$f":"BJ$2*$F195*Main!$C$4*$E195+Main!$C$5*BJ$2*$F195","v":3945.4790884622412},{"$f":"BK$2*$F195*Main!$C$4*$E195+Main!$C$5*BK$2*$F195","v":4421.995077427795},{"$f":"BL$2*$F195*Main!$C$4*$E195+Main!$C$5*BL$2*$F195","v":3583.9486909668835},{"$f":"BM$2*$F195*Main!$C$4*$E195+Main!$C$5*BM$2*$F195","v":4055.29961246424},{"$f":"BN$2*$F195*Main!$C$4*$E195+Main!$C$5*BN$2*$F195","v":4526.6478311528726},{"$f":"BO$2*$F195*Main!$C$4*$E195+Main!$C$5*BO$2*$F195","v":3679.6551478213523},{"$f":"BP$2*$F195*Main!$C$4*$E195+Main!$C$5*BP$2*$F195","v":4159.6766796996508},{"$f":"BQ$2*$F195*Main!$C$4*$E195+Main!$C$5*BQ$2*$F195","v":4639.6982115779474},{"$f":"BR$2*$F195*Main!$C$4*$E195+Main!$C$5*BR$2*$F195","v":3787.135039469892},{"$f":"BS$2*$F195*Main!$C$4*$E195+Main!$C$5*BS$2*$F195","v":4375.3148679860124},{"$f":"BT$2*$F195*Main!$C$4*$E195+Main!$C$5*BT$2*$F195","v":4963.4946965021318},{"$f":"BU$2*$F195*Main!$C$4*$E195+Main!$C$5*BU$2*$F195","v":3902.1260365575336},{"$f":"BV$2*$F195*Main!$C$4*$E195+Main!$C$5*BV$2*$F195","v":4485.1353919880112},{"$f":"BW$2*$F195*Main!$C$4*$E195+Main!$C$5*BW$2*$F195","v":5068.1474502272104},{"$f":"BX$2*$F195*Main!$C$4*$E195+Main!$C$5*BX$2*$F195","v":3997.8297906032803},{"$f":"BY$2*$F195*Main!$C$4*$E195+Main!$C$5*BY$2*$F195","v":4589.5151620321431},{"$f":"BZ$2*$F195*Main!$C$4*$E195+Main!$C$5*BZ$2*$F195","v":5181.1978306522851},{"$f":"CA$2*$F195*Main!$C$4*$E195+Main!$C$5*CA$2*$F195","v":3332.1388135508018},{"$f":"CB$2*$F195*Main!$C$4*$E195+Main!$C$5*CB$2*$F195","v":3759.3258405267798},{"$f":"CC$2*$F195*Main!$C$4*$E195+Main!$C$5*CC$2*$F195","v":4186.5101646940348},{"$f":"CD$2*$F195*Main!$C$4*$E195+Main!$C$5*CD$2*$F195","v":3410.7202743411672},{"$f":"CE$2*$F195*Main!$C$4*$E195+Main!$C$5*CE$2*$F195","v":3844.8724393943539},{"$f":"CF$2*$F195*Main!$C$4*$E195+Main!$C$5*CF$2*$F195","v":4279.0273072562613},{"$f":"CG$2*$F195*Main!$C$4*$E195+Main!$C$5*CG$2*$F195","v":3537.4495697094908},{"$f":"CH$2*$F195*Main!$C$4*$E195+Main!$C$5*CH$2*$F195","v":3969.9341017810552},{"$f":"CI$2*$F195*Main!$C$4*$E195+Main!$C$5*CI$2*$F195","v":4402.4186338526206},{"$f":"CJ$2*$F195*Main!$C$4*$E195+Main!$C$5*CJ$2*$F195","v":3475.8201252250064},{"$f":"CK$2*$F195*Main!$C$4*$E195+Main!$C$5*CK$2*$F195","v":3950.0522408202687},{"$f":"CL$2*$F195*Main!$C$4*$E195+Main!$C$5*CL$2*$F195","v":4424.2816536068094},{"$f":"CM$2*$F195*Main!$C$4*$E195+Main!$C$5*CM$2*$F195","v":3554.4015860153713},{"$f":"CN$2*$F195*Main!$C$4*$E195+Main!$C$5*CN$2*$F195","v":4035.598839687842},{"$f":"CO$2*$F195*Main!$C$4*$E195+Main!$C$5*CO$2*$F195","v":4516.798796169036},{"$f":"CP$2*$F195*Main!$C$4*$E195+Main!$C$5*CP$2*$F195","v":3681.1308813836949},{"$f":"CQ$2*$F195*Main!$C$4*$E195+Main!$C$5*CQ$2*$F195","v":4160.6605020745446},{"$f":"CR$2*$F195*Main!$C$4*$E195+Main!$C$5*CR$2*$F195","v":4640.1901227653952},{"$f":"CS$2*$F195*Main!$C$4*$E195+Main!$C$5*CS$2*$F195","v":4040.8612082700415},{"$f":"CT$2*$F195*Main!$C$4*$E195+Main!$C$5*CT$2*$F195","v":4544.4674490585921},{"$f":"CU$2*$F195*Main!$C$4*$E195+Main!$C$5*CU$2*$F195","v":5048.0709870384217},{"$f":"CV$2*$F195*Main!$C$4*$E195+Main!$C$5*CV$2*$F195","v":4119.4426690604059},{"$f":"CW$2*$F195*Main!$C$4*$E195+Main!$C$5*CW$2*$F195","v":4630.0140479261672},{"$f":"CX$2*$F195*Main!$C$4*$E195+Main!$C$5*CX$2*$F195","v":5140.5881296006492},{"$f":"CY$2*$F195*Main!$C$4*$E195+Main!$C$5*CY$2*$F195","v":4246.1719644287296},{"$f":"CZ$2*$F195*Main!$C$4*$E195+Main!$C$5*CZ$2*$F195","v":4755.075710312869},{"$f":"DA$2*$F195*Main!$C$4*$E195+Main!$C$5*DA$2*$F195","v":5263.9794561970084},{"$f":"DB$2*$F195*Main!$C$4*$E195+Main!$C$5*DB$2*$F195","v":1231.7010170244357},{"$f":"DC$2*$F195*Main!$C$4*$E195+Main!$C$5*DC$2*$F195","v":1651.788846610581},{"$f":"DD$2*$F195*Main!$C$4*$E195+Main!$C$5*DD$2*$F195","v":2071.8766761967267},{"$f":"DE$2*$F195*Main!$C$4*$E195+Main!$C$5*DE$2*$F195","v":2491.9645057828725},{"$f":"DF$2*$F195*Main!$C$4*$E195+Main!$C$5*DF$2*$F195","v":2912.0520650881458},{"$f":"DG$2*$F195*Main!$C$4*$E195+Main!$C$5*DG$2*$F195","v":1461.442731504311},{"$f":"DH$2*$F195*Main!$C$4*$E195+Main!$C$5*DH$2*$F195","v":1851.2982941278569},{"$f":"DI$2*$F195*Main!$C$4*$E195+Main!$C$5*DI$2*$F195","v":2241.1533161896577},{"$f":"DJ$2*$F195*Main!$C$4*$E195+Main!$C$5*DJ$2*$F195","v":2631.0091490940754},{"$f":"DK$2*$F195*Main!$C$4*$E195+Main!$C$5*DK$2*$F195","v":3020.8644414367491},{"$f":"DL$2*$F195*Main!$C$4*$E195+Main!$C$5*DL$2*$F195","v":1582.8120868955634},{"$f":"DM$2*$F195*Main!$C$4*$E195+Main!$C$5*DM$2*$F195","v":1973.739853739221},{"$f":"DN$2*$F195*Main!$C$4*$E195+Main!$C$5*DN$2*$F195","v":2364.6673503020065},{"$f":"DO$2*$F195*Main!$C$4*$E195+Main!$C$5*DO$2*$F195","v":2755.5945765839197},{"$f":"DP$2*$F195*Main!$C$4*$E195+Main!$C$5*DP$2*$F195","v":3146.5234245510665},{"$f":"DQ$2*$F195*Main!$C$4*$E195+Main!$C$5*DQ$2*$F195","v":1297.9998338574596},{"$f":"DR$2*$F195*Main!$C$4*$E195+Main!$C$5*DR$2*$F195","v":1733.5639461871433},{"$f":"DS$2*$F195*Main!$C$4*$E195+Main!$C$5*DS$2*$F195","v":2169.1280585168274},{"$f":"DT$2*$F195*Main!$C$4*$E195+Main!$C$5*DT$2*$F195","v":2604.6921708465111},{"$f":"DU$2*$F195*Main!$C$4*$E195+Main!$C$5*DU$2*$F195","v":3040.2570940188116},{"$f":"DV$2*$F195*Main!$C$4*$E195+Main!$C$5*DV$2*$F195","v":1527.7412780564628},{"$f":"DW$2*$F195*Main!$C$4*$E195+Main!$C$5*DW$2*$F195","v":1933.0728531426744},{"$f":"DX$2*$F195*Main!$C$4*$E195+Main!$C$5*DX$2*$F195","v":2338.4046985097584},{"$f":"DY$2*$F195*Main!$C$4*$E195+Main!$C$5*DY$2*$F195","v":2743.7373547194588},{"$f":"DZ$2*$F195*Main!$C$4*$E195+Main!$C$5*DZ$2*$F195","v":3149.0694703674153},{"$f":"EA$2*$F195*Main!$C$4*$E195+Main!$C$5*EA$2*$F195","v":1649.1109037285873},{"$f":"EB$2*$F195*Main!$C$4*$E195+Main!$C$5*EB$2*$F195","v":2055.5146830349113},{"$f":"EC$2*$F195*Main!$C$4*$E195+Main!$C$5*EC$2*$F195","v":2461.9187326221067},{"$f":"ED$2*$F195*Main!$C$4*$E195+Main!$C$5*ED$2*$F195","v":2868.3233227710471},{"$f":"EE$2*$F195*Main!$C$4*$E195+Main!$C$5*EE$2*$F195","v":3274.7257506730098},{"$f":"EF$2*$F195*Main!$C$4*$E195+Main!$C$5*EF$2*$F195","v":1604.2875238789823},{"$f":"EG$2*$F195*Main!$C$4*$E195+Main!$C$5*EG$2*$F195","v":2091.6023148133681},{"$f":"EH$2*$F195*Main!$C$4*$E195+Main!$C$5*EH$2*$F195","v":2578.9173760286267},{"$f":"EI$2*$F195*Main!$C$4*$E195+Main!$C$5*EI$2*$F195","v":3066.231085839524},{"$f":"EJ$2*$F195*Main!$C$4*$E195+Main!$C$5*EJ$2*$F195","v":3553.5474984591442},{"$f":"EK$2*$F195*Main!$C$4*$E195+Main!$C$5*EK$2*$F195","v":1834.0289680779854},{"$f":"EL$2*$F195*Main!$C$4*$E195+Main!$C$5*EL$2*$F195","v":2291.1114920497721},{"$f":"EM$2*$F195*Main!$C$4*$E195+Main!$C$5*EM$2*$F195","v":2748.1942863024306},{"$f":"EN$2*$F195*Main!$C$4*$E195+Main!$C$5*EN$2*$F195","v":3205.277080555089},{"$f":"EO$2*$F195*Main!$C$4*$E195+Main!$C$5*EO$2*$F195","v":3662.3598748077475},{"$f":"EP$2*$F195*Main!$C$4*$E195+Main!$C$5*EP$2*$F195","v":1955.39859375011},{"$f":"EQ$2*$F195*Main!$C$4*$E195+Main!$C$5*EQ$2*$F195","v":2413.5533219420081},{"$f":"ER$2*$F195*Main!$C$4*$E195+Main!$C$5*ER$2*$F195","v":2871.7072392912901},{"$f":"ES$2*$F195*Main!$C$4*$E195+Main!$C$5*ES$2*$F195","v":3329.8630486066768},{"$f":"ET$2*$F195*Main!$C$4*$E195+Main!$C$5*ET$2*$F195","v":3788.0188579220649},{"$f":"EU$2*$F195*Main!$C$4*$E195+Main!$C$5*EU$2*$F195","v":4613.6944888612898},{"$f":"EV$2*$F195*Main!$C$4*$E195+Main!$C$5*EV$2*$F195","v":4713.1794723094481},{"$f":"EW$2*$F195*Main!$C$4*$E195+Main!$C$5*EW$2*$F195","v":4834.9031659241864},{"$f":"EX$2*$F195*Main!$C$4*$E195+Main!$C$5*EX$2*$F195","v":4898.5137692020717},{"$f":"EY$2*$F195*Main!$C$4*$E195+Main!$C$5*EY$2*$F195","v":4997.9987526502291},{"$f":"EZ$2*$F195*Main!$C$4*$E195+Main!$C$5*EZ$2*$F195","v":5119.7197434562459},{"$f":"FA$2*$F195*Main!$C$4*$E195+Main!$C$5*FA$2*$F195","v":5551.6745250182512},{"$f":"FB$2*$F195*Main!$C$4*$E195+Main!$C$5*FB$2*$F195","v":5651.1595084664095},{"$f":"FC$2*$F195*Main!$C$4*$E195+Main!$C$5*FC$2*$F195","v":5772.8832020811487},{"$f":"IF($D195<100,(FD$2*(1+Main!$C$3)*$E195*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E195*Main!$C$4)+(FD$2*Main!$C$5))","v":127.50943229100001},{"$f":"IF($D195<100,(FE$2*(1+Main!$C$3)*$E195*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E195*Main!$C$4)+(FE$2*Main!$C$5))","v":139.38897214740001},{"$f":"IF($D195<100,(FF$2*(1+Main!$C$3)*$E195*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E195*Main!$C$4)+(FF$2*Main!$C$5))","v":140.34040236045001},{"$f":"IF($D195<100,(FG$2*(1+Main!$C$3)*$E195*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E195*Main!$C$4)+(FG$2*Main!$C$5))","v":151.49970065369999},{"$f":"IF($D195<100,(FH$2*(1+Main!$C$3)*$E195*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E195*Main!$C$4)+(FH$2*Main!$C$5))","v":204.38855025390001},{"$f":"IF($D195<100,(FI$2*(1+Main!$C$3)*$E195*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E195*Main!$C$4)+(FI$2*Main!$C$5))","v":57.743811248099995}]
["KY",30460,"(Bourbon County, Clark County, Fayette County, Jessamine County, Lexington-Fayette, Scott County, Woodford County)",30460,0.89029999999999998,{"$f":"IF($D196<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F196*Main!$C$4*$E196+Main!$C$5*G$2*$F196","v":1554.1165859389473},{"$f":"H$2*$F196*Main!$C$4*$E196+Main!$C$5*H$2*$F196","v":1919.70756402387},{"$f":"I$2*$F196*Main!$C$4*$E196+Main!$C$5*I$2*$F196","v":2285.2988198854146},{"$f":"J$2*$F196*Main!$C$4*$E196+Main!$C$5*J$2*$F196","v":2650.8895201937162},{"$f":"K$2*$F196*Main!$C$4*$E196+Main!$C$5*K$2*$F196","v":3016.4818871617463},{"$f":"L$2*$F196*Main!$C$4*$E196+Main!$C$5*L$2*$F196","v":1844.5417658197191},{"$f":"M$2*$F196*Main!$C$4*$E196+Main!$C$5*M$2*$F196","v":2175.683442868853},{"$f":"N$2*$F196*Main!$C$4*$E196+Main!$C$5*N$2*$F196","v":2506.8251199179867},{"$f":"O$2*$F196*Main!$C$4*$E196+Main!$C$5*O$2*$F196","v":2837.9659636372562},{"$f":"P$2*$F196*Main!$C$4*$E196+Main!$C$5*P$2*$F196","v":3169.109029569498},{"$f":"Q$2*$F196*Main!$C$4*$E196+Main!$C$5*Q$2*$F196","v":1983.137299972848},{"$f":"R$2*$F196*Main!$C$4*$E196+Main!$C$5*R$2*$F196","v":2306.231788299322},{"$f":"S$2*$F196*Main!$C$4*$E196+Main!$C$5*S$2*$F196","v":2629.3259988491754},{"$f":"T$2*$F196*Main!$C$4*$E196+Main!$C$5*T$2*$F196","v":2952.4210427288922},{"$f":"U$2*$F196*Main!$C$4*$E196+Main!$C$5*U$2*$F196","v":3275.5141421722592},{"$f":"V$2*$F196*Main!$C$4*$E196+Main!$C$5*V$2*$F196","v":1652.2258997428746},{"$f":"W$2*$F196*Main!$C$4*$E196+Main!$C$5*W$2*$F196","v":2034.8137515161238},{"$f":"X$2*$F196*Main!$C$4*$E196+Main!$C$5*X$2*$F196","v":2417.4016032893737},{"$f":"Y$2*$F196*Main!$C$4*$E196+Main!$C$5*Y$2*$F196","v":2799.9883439561377},{"$f":"Z$2*$F196*Main!$C$4*$E196+Main!$C$5*Z$2*$F196","v":3182.5784179423581},{"$f":"AA$2*$F196*Main!$C$4*$E196+Main!$C$5*AA$2*$F196","v":1942.6508018470249},{"$f":"AB$2*$F196*Main!$C$4*$E196+Main!$C$5*AB$2*$F196","v":2290.7896303611074},{"$f":"AC$2*$F196*Main!$C$4*$E196+Main!$C$5*AC$2*$F196","v":2638.9279033219459},{"$f":"AD$2*$F196*Main!$C$4*$E196+Main!$C$5*AD$2*$F196","v":2987.0653429529211},{"$f":"AE$2*$F196*Main!$C$4*$E196+Main!$C$5*AE$2*$F196","v":3335.2055603501103},{"$f":"AF$2*$F196*Main!$C$4*$E196+Main!$C$5*AF$2*$F196","v":2081.2463360001543},{"$f":"AG$2*$F196*Main!$C$4*$E196+Main!$C$5*AG$2*$F196","v":2421.3376980149551},{"$f":"AH$2*$F196*Main!$C$4*$E196+Main!$C$5*AH$2*$F196","v":2761.4290600297554},{"$f":"AI$2*$F196*Main!$C$4*$E196+Main!$C$5*AI$2*$F196","v":3101.5204220445567},{"$f":"AJ$2*$F196*Main!$C$4*$E196+Main!$C$5*AJ$2*$F196","v":3441.6106729528719},{"$f":"AK$2*$F196*Main!$C$4*$E196+Main!$C$5*AK$2*$F196","v":1770.6092958146917},{"$f":"AL$2*$F196*Main!$C$4*$E196+Main!$C$5*AL$2*$F196","v":2194.9205850089661},{"$f":"AM$2*$F196*Main!$C$4*$E196+Main!$C$5*AM$2*$F196","v":2619.231596426619},{"$f":"AN$2*$F196*Main!$C$4*$E196+Main!$C$5*AN$2*$F196","v":3043.5428856208937},{"$f":"AO$2*$F196*Main!$C$4*$E196+Main!$C$5*AO$2*$F196","v":3467.8550081450321},{"$f":"AP$2*$F196*Main!$C$4*$E196+Main!$C$5*AP$2*$F196","v":2061.034197918842},{"$f":"AQ$2*$F196*Main!$C$4*$E196+Main!$C$5*AQ$2*$F196","v":2450.8959083007057},{"$f":"AR$2*$F196*Main!$C$4*$E196+Main!$C$5*AR$2*$F196","v":2840.7576186825709},{"$f":"AS$2*$F196*Main!$C$4*$E196+Main!$C$5*AS$2*$F196","v":3230.6198846176771},{"$f":"AT$2*$F196*Main!$C$4*$E196+Main!$C$5*AT$2*$F196","v":3620.4821505527843},{"$f":"AU$2*$F196*Main!$C$4*$E196+Main!$C$5*AU$2*$F196","v":2199.6294542953497},{"$f":"AV$2*$F196*Main!$C$4*$E196+Main!$C$5*AV$2*$F196","v":2581.4445315077965},{"$f":"AW$2*$F196*Main!$C$4*$E196+Main!$C$5*AW$2*$F196","v":2963.2598864968654},{"$f":"AX$2*$F196*Main!$C$4*$E196+Main!$C$5*AX$2*$F196","v":3345.0749637093131},{"$f":"AY$2*$F196*Main!$C$4*$E196+Main!$C$5*AY$2*$F196","v":3726.887263155546},{"$f":"AZ$2*$F196*Main!$C$4*$E196+Main!$C$5*AZ$2*$F196","v":3382.0720319168049},{"$f":"BA$2*$F196*Main!$C$4*$E196+Main!$C$5*BA$2*$F196","v":3835.2645897704192},{"$f":"BB$2*$F196*Main!$C$4*$E196+Main!$C$5*BB$2*$F196","v":4288.4571476240344},{"$f":"BC$2*$F196*Main!$C$4*$E196+Main!$C$5*BC$2*$F196","v":3500.249317735525},{"$f":"BD$2*$F196*Main!$C$4*$E196+Main!$C$5*BD$2*$F196","v":3948.1307865875087},{"$f":"BE$2*$F196*Main!$C$4*$E196+Main!$C$5*BE$2*$F196","v":4396.012255439492},{"$f":"BF$2*$F196*Main!$C$4*$E196+Main!$C$5*BF$2*$F196","v":3598.6100193818411},{"$f":"BG$2*$F196*Main!$C$4*$E196+Main!$C$5*BG$2*$F196","v":4055.402562249114},{"$f":"BH$2*$F196*Main!$C$4*$E196+Main!$C$5*BH$2*$F196","v":4512.1978828826013},{"$f":"BI$2*$F196*Main!$C$4*$E196+Main!$C$5*BI$2*$F196","v":3565.1657141623655},{"$f":"BJ$2*$F196*Main!$C$4*$E196+Main!$C$5*BJ$2*$F196","v":4054.899786564336},{"$f":"BK$2*$F196*Main!$C$4*$E196+Main!$C$5*BK$2*$F196","v":4544.6310812000929},{"$f":"BL$2*$F196*Main!$C$4*$E196+Main!$C$5*BL$2*$F196","v":3683.3429999810851},{"$f":"BM$2*$F196*Main!$C$4*$E196+Main!$C$5*BM$2*$F196","v":4167.765983381425},{"$f":"BN$2*$F196*Main!$C$4*$E196+Main!$C$5*BN$2*$F196","v":4652.1861890155496},{"$f":"BO$2*$F196*Main!$C$4*$E196+Main!$C$5*BO$2*$F196","v":3781.7037016274012},{"$f":"BP$2*$F196*Main!$C$4*$E196+Main!$C$5*BP$2*$F196","v":4275.0377590430307},{"$f":"BQ$2*$F196*Main!$C$4*$E196+Main!$C$5*BQ$2*$F196","v":4768.3718164586589},{"$f":"BR$2*$F196*Main!$C$4*$E196+Main!$C$5*BR$2*$F196","v":3892.1643529029561},{"$f":"BS$2*$F196*Main!$C$4*$E196+Main!$C$5*BS$2*$F196","v":4496.6562809139159},{"$f":"BT$2*$F196*Main!$C$4*$E196+Main!$C$5*BT$2*$F196","v":5101.1482089248748},{"$f":"BU$2*$F196*Main!$C$4*$E196+Main!$C$5*BU$2*$F196","v":4010.3444164878911},{"$f":"BV$2*$F196*Main!$C$4*$E196+Main!$C$5*BV$2*$F196","v":4609.522477731005},{"$f":"BW$2*$F196*Main!$C$4*$E196+Main!$C$5*BW$2*$F196","v":5208.7033167403324},{"$f":"BX$2*$F196*Main!$C$4*$E196+Main!$C$5*BX$2*$F196","v":4108.7023403679932},{"$f":"BY$2*$F196*Main!$C$4*$E196+Main!$C$5*BY$2*$F196","v":4716.7970311588242},{"$f":"BZ$2*$F196*Main!$C$4*$E196+Main!$C$5*BZ$2*$F196","v":5324.8889441834417},{"$f":"CA$2*$F196*Main!$C$4*$E196+Main!$C$5*CA$2*$F196","v":3424.5496328649961},{"$f":"CB$2*$F196*Main!$C$4*$E196+Main!$C$5*CB$2*$F196","v":3863.5839163246187},{"$f":"CC$2*$F196*Main!$C$4*$E196+Main!$C$5*CC$2*$F196","v":4302.6154220180269},{"$f":"CD$2*$F196*Main!$C$4*$E196+Main!$C$5*CD$2*$F196","v":3505.3104077778739},{"$f":"CE$2*$F196*Main!$C$4*$E196+Main!$C$5*CE$2*$F196","v":3951.5029947715984},{"$f":"CF$2*$F196*Main!$C$4*$E196+Main!$C$5*CF$2*$F196","v":4397.6983595315378},{"$f":"CG$2*$F196*Main!$C$4*$E196+Main!$C$5*CG$2*$F196","v":3635.554310031262},{"$f":"CH$2*$F196*Main!$C$4*$E196+Main!$C$5*CH$2*$F196","v":4080.0330152707993},{"$f":"CI$2*$F196*Main!$C$4*$E196+Main!$C$5*CI$2*$F196","v":4524.5117205103361},{"$f":"CJ$2*$F196*Main!$C$4*$E196+Main!$C$5*CJ$2*$F196","v":3572.2156848141117},{"$f":"CK$2*$F196*Main!$C$4*$E196+Main!$C$5*CK$2*$F196","v":4059.5997669988337},{"$f":"CL$2*$F196*Main!$C$4*$E196+Main!$C$5*CL$2*$F196","v":4546.9810714173418},{"$f":"CM$2*$F196*Main!$C$4*$E196+Main!$C$5*CM$2*$F196","v":3652.9764597269896},{"$f":"CN$2*$F196*Main!$C$4*$E196+Main!$C$5*CN$2*$F196","v":4147.5188454458139},{"$f":"CO$2*$F196*Main!$C$4*$E196+Main!$C$5*CO$2*$F196","v":4642.0640089308517},{"$f":"CP$2*$F196*Main!$C$4*$E196+Main!$C$5*CP$2*$F196","v":3783.2203619803777},{"$f":"CQ$2*$F196*Main!$C$4*$E196+Main!$C$5*CQ$2*$F196","v":4276.0488659450148},{"$f":"CR$2*$F196*Main!$C$4*$E196+Main!$C$5*CR$2*$F196","v":4768.8773699096519},{"$f":"CS$2*$F196*Main!$C$4*$E196+Main!$C$5*CS$2*$F196","v":4152.9271562649437},{"$f":"CT$2*$F196*Main!$C$4*$E196+Main!$C$5*CT$2*$F196","v":4670.5000016660497},{"$f":"CU$2*$F196*Main!$C$4*$E196+Main!$C$5*CU$2*$F196","v":5188.0700693009412},{"$f":"CV$2*$F196*Main!$C$4*$E196+Main!$C$5*CV$2*$F196","v":4233.6879311778212},{"$f":"CW$2*$F196*Main!$C$4*$E196+Main!$C$5*CW$2*$F196","v":4758.4190801130298},{"$f":"CX$2*$F196*Main!$C$4*$E196+Main!$C$5*CX$2*$F196","v":5283.1530068144521},{"$f":"CY$2*$F196*Main!$C$4*$E196+Main!$C$5*CY$2*$F196","v":4363.9318334312093},{"$f":"CZ$2*$F196*Main!$C$4*$E196+Main!$C$5*CZ$2*$F196","v":4886.9491006122298},{"$f":"DA$2*$F196*Main!$C$4*$E196+Main!$C$5*DA$2*$F196","v":5409.9663677932522},{"$f":"DB$2*$F196*Main!$C$4*$E196+Main!$C$5*DB$2*$F196","v":1265.8600081416341},{"$f":"DC$2*$F196*Main!$C$4*$E196+Main!$C$5*DC$2*$F196","v":1697.5982108629282},{"$f":"DD$2*$F196*Main!$C$4*$E196+Main!$C$5*DD$2*$F196","v":2129.3364135842221},{"$f":"DE$2*$F196*Main!$C$4*$E196+Main!$C$5*DE$2*$F196","v":2561.074616305516},{"$f":"DF$2*$F196*Main!$C$4*$E196+Main!$C$5*DF$2*$F196","v":2992.8125412501886},{"$f":"DG$2*$F196*Main!$C$4*$E196+Main!$C$5*DG$2*$F196","v":1501.9731918950567},{"$f":"DH$2*$F196*Main!$C$4*$E196+Main!$C$5*DH$2*$F196","v":1902.6406906269444},{"$f":"DI$2*$F196*Main!$C$4*$E196+Main!$C$5*DI$2*$F196","v":2303.3076338055898},{"$f":"DJ$2*$F196*Main!$C$4*$E196+Main!$C$5*DJ$2*$F196","v":2703.9754103140986},{"$f":"DK$2*$F196*Main!$C$4*$E196+Main!$C$5*DK$2*$F196","v":3104.6426312693648},{"$f":"DL$2*$F196*Main!$C$4*$E196+Main!$C$5*DL$2*$F196","v":1626.7085059689816},{"$f":"DM$2*$F196*Main!$C$4*$E196+Main!$C$5*DM$2*$F196","v":2028.4779445580593},{"$f":"DN$2*$F196*Main!$C$4*$E196+Main!$C$5*DN$2*$F196","v":2430.2471053705153},{"$f":"DO$2*$F196*Main!$C$4*$E196+Main!$C$5*DO$2*$F196","v":2832.0159884063501},{"$f":"DP$2*$F196*Main!$C$4*$E196+Main!$C$5*DP$2*$F196","v":3233.7865381019137},{"$f":"DQ$2*$F196*Main!$C$4*$E196+Main!$C$5*DQ$2*$F196","v":1333.9975022705096},{"$f":"DR$2*$F196*Main!$C$4*$E196+Main!$C$5*DR$2*$F196","v":1781.6411943345543},{"$f":"DS$2*$F196*Main!$C$4*$E196+Main!$C$5*DS$2*$F196","v":2229.2848863985992},{"$f":"DT$2*$F196*Main!$C$4*$E196+Main!$C$5*DT$2*$F196","v":2676.9285784626441},{"$f":"DU$2*$F196*Main!$C$4*$E196+Main!$C$5*DU$2*$F196","v":3124.5731038565527},{"$f":"DV$2*$F196*Main!$C$4*$E196+Main!$C$5*DV$2*$F196","v":1570.1104082473109},{"$f":"DW$2*$F196*Main!$C$4*$E196+Main!$C$5*DW$2*$F196","v":1986.6831185453279},{"$f":"DX$2*$F196*Main!$C$4*$E196+Main!$C$5*DX$2*$F196","v":2403.2561066199669},{"$f":"DY$2*$F196*Main!$C$4*$E196+Main!$C$5*DY$2*$F196","v":2819.8299280244692},{"$f":"DZ$2*$F196*Main!$C$4*$E196+Main!$C$5*DZ$2*$F196","v":3236.4031938757298},{"$f":"EA$2*$F196*Main!$C$4*$E196+Main!$C$5*EA$2*$F196","v":1694.8460000978571},{"$f":"EB$2*$F196*Main!$C$4*$E196+Main!$C$5*EB$2*$F196","v":2112.5206502530641},{"$f":"EC$2*$F196*Main!$C$4*$E196+Main!$C$5*EC$2*$F196","v":2530.1955781848924},{"$f":"ED$2*$F196*Main!$C$4*$E196+Main!$C$5*ED$2*$F196","v":2947.8710616699636},{"$f":"EE$2*$F196*Main!$C$4*$E196+Main!$C$5*EE$2*$F196","v":3365.5443229420634},{"$f":"EF$2*$F196*Main!$C$4*$E196+Main!$C$5*EF$2*$F196","v":1648.7795252008643},{"$f":"EG$2*$F196*Main!$C$4*$E196+Main!$C$5*EG$2*$F196","v":2149.6091069690042},{"$f":"EH$2*$F196*Main!$C$4*$E196+Main!$C$5*EH$2*$F196","v":2650.4389665137655},{"$f":"EI$2*$F196*Main!$C$4*$E196+Main!$C$5*EI$2*$F196","v":3151.2674371754201},{"$f":"EJ$2*$F196*Main!$C$4*$E196+Main!$C$5*EJ$2*$F196","v":3652.0986856032891},{"$f":"EK$2*$F196*Main!$C$4*$E196+Main!$C$5*EK$2*$F196","v":1884.8924311776655},{"$f":"EL$2*$F196*Main!$C$4*$E196+Main!$C$5*EL$2*$F196","v":2354.6513089563996},{"$f":"EM$2*$F196*Main!$C$4*$E196+Main!$C$5*EM$2*$F196","v":2824.410464511755},{"$f":"EN$2*$F196*Main!$C$4*$E196+Main!$C$5*EN$2*$F196","v":3294.1696200671099},{"$f":"EO$2*$F196*Main!$C$4*$E196+Main!$C$5*EO$2*$F196","v":3763.9287756224658},{"$f":"EP$2*$F196*Main!$C$4*$E196+Main!$C$5*EP$2*$F196","v":2009.6280230282116},{"$f":"EQ$2*$F196*Main!$C$4*$E196+Main!$C$5*EQ$2*$F196","v":2480.4888406641353},{"$f":"ER$2*$F196*Main!$C$4*$E196+Main!$C$5*ER$2*$F196","v":2951.348824970195},{"$f":"ES$2*$F196*Main!$C$4*$E196+Main!$C$5*ES$2*$F196","v":3422.2107537126039},{"$f":"ET$2*$F196*Main!$C$4*$E196+Main!$C$5*ET$2*$F196","v":3893.0726824550147},{"$f":"EU$2*$F196*Main!$C$4*$E196+Main!$C$5*EU$2*$F196","v":4741.6469277114356},{"$f":"EV$2*$F196*Main!$C$4*$E196+Main!$C$5*EV$2*$F196","v":4843.8909465252618},{"$f":"EW$2*$F196*Main!$C$4*$E196+Main!$C$5*EW$2*$F196","v":4968.9904257498738},{"$f":"EX$2*$F196*Main!$C$4*$E196+Main!$C$5*EX$2*$F196","v":5034.3651536020643},{"$f":"EY$2*$F196*Main!$C$4*$E196+Main!$C$5*EY$2*$F196","v":5136.6091724158905},{"$f":"EZ$2*$F196*Main!$C$4*$E196+Main!$C$5*EZ$2*$F196","v":5261.705873874289},{"$f":"FA$2*$F196*Main!$C$4*$E196+Main!$C$5*FA$2*$F196","v":5705.6401369358337},{"$f":"FB$2*$F196*Main!$C$4*$E196+Main!$C$5*FB$2*$F196","v":5807.8841557496607},{"$f":"FC$2*$F196*Main!$C$4*$E196+Main!$C$5*FC$2*$F196","v":5932.9836349742736},{"$f":"IF($D196<100,(FD$2*(1+Main!$C$3)*$E196*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E196*Main!$C$4)+(FD$2*Main!$C$5))","v":131.04567485699999},{"$f":"IF($D196<100,(FE$2*(1+Main!$C$3)*$E196*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E196*Main!$C$4)+(FE$2*Main!$C$5))","v":143.25467217979997},{"$f":"IF($D196<100,(FF$2*(1+Main!$C$3)*$E196*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E196*Main!$C$4)+(FF$2*Main!$C$5))","v":144.23248858215001},{"$f":"IF($D196<100,(FG$2*(1+Main!$C$3)*$E196*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E196*Main!$C$4)+(FG$2*Main!$C$5))","v":155.70126974990001},{"$f":"IF($D196<100,(FH$2*(1+Main!$C$3)*$E196*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E196*Main!$C$4)+(FH$2*Main!$C$5))","v":210.0568955553},{"$f":"IF($D196<100,(FI$2*(1+Main!$C$3)*$E196*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E196*Main!$C$4)+(FI$2*Main!$C$5))","v":59.345230998699996}]
["KY",31140,"(Bullitt County, Henry County, Jefferson County, Louisville-Jefferson County, Oldham County, Shelby County, Spencer County, Trimble County)",31140,0.86890000000000001,{"$f":"IF($D197<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F197*Main!$C$4*$E197+Main!$C$5*G$2*$F197","v":1525.5349504361275},{"$f":"H$2*$F197*Main!$C$4*$E197+Main!$C$5*H$2*$F197","v":1884.4023736904264},{"$f":"I$2*$F197*Main!$C$4*$E197+Main!$C$5*I$2*$F197","v":2243.270069612779},{"$f":"J$2*$F197*Main!$C$4*$E197+Main!$C$5*J$2*$F197","v":2602.1372201990243},{"$f":"K$2*$F197*Main!$C$4*$E197+Main!$C$5*K$2*$F197","v":2961.006006793591},{"$f":"L$2*$F197*Main!$C$4*$E197+Main!$C$5*L$2*$F197","v":1810.6189437500127},{"$f":"M$2*$F197*Main!$C$4*$E197+Main!$C$5*M$2*$F197","v":2135.6706203456142},{"$f":"N$2*$F197*Main!$C$4*$E197+Main!$C$5*N$2*$F197","v":2460.7222969412151},{"$f":"O$2*$F197*Main!$C$4*$E197+Main!$C$5*O$2*$F197","v":2785.7731555326554},{"$f":"P$2*$F197*Main!$C$4*$E197+Main!$C$5*P$2*$F197","v":3110.8261954685249},{"$f":"Q$2*$F197*Main!$C$4*$E197+Main!$C$5*Q$2*$F197","v":1946.6655783705557},{"$f":"R$2*$F197*Main!$C$4*$E197+Main!$C$5*R$2*$F197","v":2263.8180614563239},{"$f":"S$2*$F197*Main!$C$4*$E197+Main!$C$5*S$2*$F197","v":2580.9702718740391},{"$f":"T$2*$F197*Main!$C$4*$E197+Main!$C$5*T$2*$F197","v":2898.1233002959143},{"$f":"U$2*$F197*Main!$C$4*$E197+Main!$C$5*U$2*$F197","v":3215.2744200414145},{"$f":"V$2*$F197*Main!$C$4*$E197+Main!$C$5*V$2*$F197","v":1621.8399435913043},{"$f":"W$2*$F197*Main!$C$4*$E197+Main!$C$5*W$2*$F197","v":1997.3916523710834},{"$f":"X$2*$F197*Main!$C$4*$E197+Main!$C$5*X$2*$F197","v":2372.943361150863},{"$f":"Y$2*$F197*Main!$C$4*$E197+Main!$C$5*Y$2*$F197","v":2748.4939792584287},{"$f":"Z$2*$F197*Main!$C$4*$E197+Main!$C$5*Z$2*$F197","v":3124.0478693826358},{"$f":"AA$2*$F197*Main!$C$4*$E197+Main!$C$5*AA$2*$F197","v":1906.9236642371357},{"$f":"AB$2*$F197*Main!$C$4*$E197+Main!$C$5*AB$2*$F197","v":2248.6598990262714},{"$f":"AC$2*$F197*Main!$C$4*$E197+Main!$C$5*AC$2*$F197","v":2590.3955884792995},{"$f":"AD$2*$F197*Main!$C$4*$E197+Main!$C$5*AD$2*$F197","v":2932.1304599281675},{"$f":"AE$2*$F197*Main!$C$4*$E197+Main!$C$5*AE$2*$F197","v":3273.8680580575706},{"$f":"AF$2*$F197*Main!$C$4*$E197+Main!$C$5*AF$2*$F197","v":2042.9702988576792},{"$f":"AG$2*$F197*Main!$C$4*$E197+Main!$C$5*AG$2*$F197","v":2376.8070674689279},{"$f":"AH$2*$F197*Main!$C$4*$E197+Main!$C$5*AH$2*$F197","v":2710.6438360801767},{"$f":"AI$2*$F197*Main!$C$4*$E197+Main!$C$5*AI$2*$F197","v":3044.4806046914259},{"$f":"AJ$2*$F197*Main!$C$4*$E197+Main!$C$5*AJ$2*$F197","v":3378.3162826304606},{"$f":"AK$2*$F197*Main!$C$4*$E197+Main!$C$5*AK$2*$F197","v":1738.0461599671291},{"$f":"AL$2*$F197*Main!$C$4*$E197+Main!$C$5*AL$2*$F197","v":2154.5539737225545},{"$f":"AM$2*$F197*Main!$C$4*$E197+Main!$C$5*AM$2*$F197","v":2571.0615148099268},{"$f":"AN$2*$F197*Main!$C$4*$E197+Main!$C$5*AN$2*$F197","v":2987.5693285653524},{"$f":"AO$2*$F197*Main!$C$4*$E197+Main!$C$5*AO$2*$F197","v":3404.0779603249384},{"$f":"AP$2*$F197*Main!$C$4*$E197+Main!$C$5*AP$2*$F197","v":2023.1298806129607},{"$f":"AQ$2*$F197*Main!$C$4*$E197+Main!$C$5*AQ$2*$F197","v":2405.821675041635},{"$f":"AR$2*$F197*Main!$C$4*$E197+Main!$C$5*AR$2*$F197","v":2788.5134694703102},{"$f":"AS$2*$F197*Main!$C$4*$E197+Main!$C$5*AS$2*$F197","v":3171.2058092350908},{"$f":"AT$2*$F197*Main!$C$4*$E197+Main!$C$5*AT$2*$F197","v":3553.8981489998723},{"$f":"AU$2*$F197*Main!$C$4*$E197+Main!$C$5*AU$2*$F197","v":2159.1762425654506},{"$f":"AV$2*$F197*Main!$C$4*$E197+Main!$C$5*AV$2*$F197","v":2533.9693888203988},{"$f":"AW$2*$F197*Main!$C$4*$E197+Main!$C$5*AW$2*$F197","v":2908.762807743401},{"$f":"AX$2*$F197*Main!$C$4*$E197+Main!$C$5*AX$2*$F197","v":3283.5559539983497},{"$f":"AY$2*$F197*Main!$C$4*$E197+Main!$C$5*AY$2*$F197","v":3658.3463735727628},{"$f":"AZ$2*$F197*Main!$C$4*$E197+Main!$C$5*AZ$2*$F197","v":3319.8726120437295},{"$f":"BA$2*$F197*Main!$C$4*$E197+Main!$C$5*BA$2*$F197","v":3764.7305413254876},{"$f":"BB$2*$F197*Main!$C$4*$E197+Main!$C$5*BB$2*$F197","v":4209.5884706072466},{"$f":"BC$2*$F197*Main!$C$4*$E197+Main!$C$5*BC$2*$F197","v":3435.8765087238589},{"$f":"BD$2*$F197*Main!$C$4*$E197+Main!$C$5*BD$2*$F197","v":3875.5210248227386},{"$f":"BE$2*$F197*Main!$C$4*$E197+Main!$C$5*BE$2*$F197","v":4315.1655409216173},{"$f":"BF$2*$F197*Main!$C$4*$E197+Main!$C$5*BF$2*$F197","v":3532.4282664674511},{"$f":"BG$2*$F197*Main!$C$4*$E197+Main!$C$5*BG$2*$F197","v":3980.8199737225423},{"$f":"BH$2*$F197*Main!$C$4*$E197+Main!$C$5*BH$2*$F197","v":4429.2144076581681},{"$f":"BI$2*$F197*Main!$C$4*$E197+Main!$C$5*BI$2*$F197","v":3499.5990328263092},{"$f":"BJ$2*$F197*Main!$C$4*$E197+Main!$C$5*BJ$2*$F197","v":3980.3264445457107},{"$f":"BK$2*$F197*Main!$C$4*$E197+Main!$C$5*BK$2*$F197","v":4461.0511295845772},{"$f":"BL$2*$F197*Main!$C$4*$E197+Main!$C$5*BL$2*$F197","v":3615.6029295064382},{"$f":"BM$2*$F197*Main!$C$4*$E197+Main!$C$5*BM$2*$F197","v":4091.1169280429617},{"$f":"BN$2*$F197*Main!$C$4*$E197+Main!$C$5*BN$2*$F197","v":4566.6281998989489},{"$f":"BO$2*$F197*Main!$C$4*$E197+Main!$C$5*BO$2*$F197","v":3712.1546872500303},{"$f":"BP$2*$F197*Main!$C$4*$E197+Main!$C$5*BP$2*$F197","v":4196.415876942765},{"$f":"BQ$2*$F197*Main!$C$4*$E197+Main!$C$5*BQ$2*$F197","v":4680.6770666354987},{"$f":"BR$2*$F197*Main!$C$4*$E197+Main!$C$5*BR$2*$F197","v":3820.583865403989},{"$f":"BS$2*$F197*Main!$C$4*$E197+Main!$C$5*BS$2*$F197","v":4413.9586300649626},{"$f":"BT$2*$F197*Main!$C$4*$E197+Main!$C$5*BT$2*$F197","v":5007.3333947259362},{"$f":"BU$2*$F197*Main!$C$4*$E197+Main!$C$5*BU$2*$F197","v":3936.5904887646539},{"$f":"BV$2*$F197*Main!$C$4*$E197+Main!$C$5*BV$2*$F197","v":4524.7491135622131},{"$f":"BW$2*$F197*Main!$C$4*$E197+Main!$C$5*BW$2*$F197","v":5112.9104650403069},{"$f":"BX$2*$F197*Main!$C$4*$E197+Main!$C$5*BX$2*$F197","v":4033.1395198277114},{"$f":"BY$2*$F197*Main!$C$4*$E197+Main!$C$5*BY$2*$F197","v":4630.0507891425514},{"$f":"BZ$2*$F197*Main!$C$4*$E197+Main!$C$5*BZ$2*$F197","v":5226.9593317768577},{"$f":"CA$2*$F197*Main!$C$4*$E197+Main!$C$5*CA$2*$F197","v":3361.5690107846217},{"$f":"CB$2*$F197*Main!$C$4*$E197+Main!$C$5*CB$2*$F197","v":3792.5290493795947},{"$f":"CC$2*$F197*Main!$C$4*$E197+Main!$C$5*CC$2*$F197","v":4223.4863612940326},{"$f":"CD$2*$F197*Main!$C$4*$E197+Main!$C$5*CD$2*$F197","v":3440.8445206585898},{"$f":"CE$2*$F197*Main!$C$4*$E197+Main!$C$5*CE$2*$F197","v":3878.8312149922021},{"$f":"CF$2*$F197*Main!$C$4*$E197+Main!$C$5*CF$2*$F197","v":4316.8206360063496},{"$f":"CG$2*$F197*Main!$C$4*$E197+Main!$C$5*CG$2*$F197","v":3568.6931175826662},{"$f":"CH$2*$F197*Main!$C$4*$E197+Main!$C$5*CH$2*$F197","v":4004.9974500261969},{"$f":"CI$2*$F197*Main!$C$4*$E197+Main!$C$5*CI$2*$F197","v":4441.3017824697272},{"$f":"CJ$2*$F197*Main!$C$4*$E197+Main!$C$5*CJ$2*$F197","v":3506.5193480240846},{"$f":"CK$2*$F197*Main!$C$4*$E197+Main!$C$5*CK$2*$F197","v":3984.9399880108945},{"$f":"CL$2*$F197*Main!$C$4*$E197+Main!$C$5*CL$2*$F197","v":4463.3579013171693},{"$f":"CM$2*$F197*Main!$C$4*$E197+Main!$C$5*CM$2*$F197","v":3585.7948578980527},{"$f":"CN$2*$F197*Main!$C$4*$E197+Main!$C$5*CN$2*$F197","v":4071.2421536235024},{"$f":"CO$2*$F197*Main!$C$4*$E197+Main!$C$5*CO$2*$F197","v":4556.6921760294872},{"$f":"CP$2*$F197*Main!$C$4*$E197+Main!$C$5*CP$2*$F197","v":3713.6434548221296},{"$f":"CQ$2*$F197*Main!$C$4*$E197+Main!$C$5*CQ$2*$F197","v":4197.4083886574972},{"$f":"CR$2*$F197*Main!$C$4*$E197+Main!$C$5*CR$2*$F197","v":4681.1733224928657},{"$f":"CS$2*$F197*Main!$C$4*$E197+Main!$C$5*CS$2*$F197","v":4076.5510006251056},{"$f":"CT$2*$F197*Main!$C$4*$E197+Main!$C$5*CT$2*$F197","v":4584.6052046660625},{"$f":"CU$2*$F197*Main!$C$4*$E197+Main!$C$5*CU$2*$F197","v":5092.6566820264852},{"$f":"CV$2*$F197*Main!$C$4*$E197+Main!$C$5*CV$2*$F197","v":4155.8265104990733},{"$f":"CW$2*$F197*Main!$C$4*$E197+Main!$C$5*CW$2*$F197","v":4670.9073702786709},{"$f":"CX$2*$F197*Main!$C$4*$E197+Main!$C$5*CX$2*$F197","v":5185.9909567388031},{"$f":"CY$2*$F197*Main!$C$4*$E197+Main!$C$5*CY$2*$F197","v":4283.6751074231497},{"$f":"CZ$2*$F197*Main!$C$4*$E197+Main!$C$5*CZ$2*$F197","v":4797.0736053126657},{"$f":"DA$2*$F197*Main!$C$4*$E197+Main!$C$5*DA$2*$F197","v":5310.4721032021816},{"$f":"DB$2*$F197*Main!$C$4*$E197+Main!$C$5*DB$2*$F197","v":1242.5796766159001},{"$f":"DC$2*$F197*Main!$C$4*$E197+Main!$C$5*DC$2*$F197","v":1666.3778161176979},{"$f":"DD$2*$F197*Main!$C$4*$E197+Main!$C$5*DD$2*$F197","v":2090.1759556194961},{"$f":"DE$2*$F197*Main!$C$4*$E197+Main!$C$5*DE$2*$F197","v":2513.9740951212939},{"$f":"DF$2*$F197*Main!$C$4*$E197+Main!$C$5*DF$2*$F197","v":2937.7719619550385},{"$f":"DG$2*$F197*Main!$C$4*$E197+Main!$C$5*DG$2*$F197","v":1474.3505214376696},{"$f":"DH$2*$F197*Main!$C$4*$E197+Main!$C$5*DH$2*$F197","v":1867.6493758154643},{"$f":"DI$2*$F197*Main!$C$4*$E197+Main!$C$5*DI$2*$F197","v":2260.9476848571521},{"$f":"DJ$2*$F197*Main!$C$4*$E197+Main!$C$5*DJ$2*$F197","v":2654.246811903},{"$f":"DK$2*$F197*Main!$C$4*$E197+Main!$C$5*DK$2*$F197","v":3047.5453936127415},{"$f":"DL$2*$F197*Main!$C$4*$E197+Main!$C$5*DL$2*$F197","v":1596.7918381928303},{"$f":"DM$2*$F197*Main!$C$4*$E197+Main!$C$5*DM$2*$F197","v":1991.172366738851},{"$f":"DN$2*$F197*Main!$C$4*$E197+Main!$C$5*DN$2*$F197","v":2385.5526226168181},{"$f":"DO$2*$F197*Main!$C$4*$E197+Main!$C$5*DO$2*$F197","v":2779.932605826732},{"$f":"DP$2*$F197*Main!$C$4*$E197+Main!$C$5*DP$2*$F197","v":3174.3142250449669},{"$f":"DQ$2*$F197*Main!$C$4*$E197+Main!$C$5*DQ$2*$F197","v":1309.4640594667112},{"$f":"DR$2*$F197*Main!$C$4*$E197+Main!$C$5*DR$2*$F197","v":1748.8751717117964},{"$f":"DS$2*$F197*Main!$C$4*$E197+Main!$C$5*DS$2*$F197","v":2188.286283956882},{"$f":"DT$2*$F197*Main!$C$4*$E197+Main!$C$5*DT$2*$F197","v":2627.6973962019674},{"$f":"DU$2*$F197*Main!$C$4*$E197+Main!$C$5*DU$2*$F197","v":3067.1093264512128},{"$f":"DV$2*$F197*Main!$C$4*$E197+Main!$C$5*DV$2*$F197","v":1541.2346316204273},{"$f":"DW$2*$F197*Main!$C$4*$E197+Main!$C$5*DW$2*$F197","v":1950.1461860734557},{"$f":"DX$2*$F197*Main!$C$4*$E197+Main!$C$5*DX$2*$F197","v":2359.0580131945385},{"$f":"DY$2*$F197*Main!$C$4*$E197+Main!$C$5*DY$2*$F197","v":2767.9706583197808},{"$f":"DZ$2*$F197*Main!$C$4*$E197+Main!$C$5*DZ$2*$F197","v":3176.8827581089167},{"$f":"EA$2*$F197*Main!$C$4*$E197+Main!$C$5*EA$2*$F197","v":1663.6762210436414},{"$f":"EB$2*$F197*Main!$C$4*$E197+Main!$C$5*EB$2*$F197","v":2073.6694496648961},{"$f":"EC$2*$F197*Main!$C$4*$E197+Main!$C$5*EC$2*$F197","v":2483.662950954204},{"$f":"ED$2*$F197*Main!$C$4*$E197+Main!$C$5*ED$2*$F197","v":2893.6569975796192},{"$f":"EE$2*$F197*Main!$C$4*$E197+Main!$C$5*EE$2*$F197","v":3303.6488628606066},{"$f":"EF$2*$F197*Main!$C$4*$E197+Main!$C$5*EF$2*$F197","v":1618.4569510515562},{"$f":"EG$2*$F197*Main!$C$4*$E197+Main!$C$5*EG$2*$F197","v":2110.0758154998766},{"$f":"EH$2*$F197*Main!$C$4*$E197+Main!$C$5*EH$2*$F197","v":2601.6949526162507},{"$f":"EI$2*$F197*Main!$C$4*$E197+Main!$C$5*EI$2*$F197","v":3093.3127263923575},{"$f":"EJ$2*$F197*Main!$C$4*$E197+Main!$C$5*EJ$2*$F197","v":3584.9332268489993},{"$f":"EK$2*$F197*Main!$C$4*$E197+Main!$C$5*EK$2*$F197","v":1850.2275232052721},{"$f":"EL$2*$F197*Main!$C$4*$E197+Main!$C$5*EL$2*$F197","v":2311.3471025295894},{"$f":"EM$2*$F197*Main!$C$4*$E197+Main!$C$5*EM$2*$F197","v":2772.4669545219604},{"$f":"EN$2*$F197*Main!$C$4*$E197+Main!$C$5*EN$2*$F197","v":3233.5868065143313},{"$f":"EO$2*$F197*Main!$C$4*$E197+Main!$C$5*EO$2*$F197","v":3694.7066585067023},{"$f":"EP$2*$F197*Main!$C$4*$E197+Main!$C$5*EP$2*$F197","v":1972.6691126284863},{"$f":"EQ$2*$F197*Main!$C$4*$E197+Main!$C$5*EQ$2*$F197","v":2434.8703661210297},{"$f":"ER$2*$F197*Main!$C$4*$E197+Main!$C$5*ER$2*$F197","v":2897.0708016094127},{"$f":"ES$2*$F197*Main!$C$4*$E197+Main!$C$5*ES$2*$F197","v":3359.2731457741693},{"$f":"ET$2*$F197*Main!$C$4*$E197+Main!$C$5*ET$2*$F197","v":3821.4754899389281},{"$f":"EU$2*$F197*Main!$C$4*$E197+Main!$C$5*EU$2*$F197","v":4654.4436732084705},{"$f":"EV$2*$F197*Main!$C$4*$E197+Main!$C$5*EV$2*$F197","v":4754.8073303399624},{"$f":"EW$2*$F197*Main!$C$4*$E197+Main!$C$5*EW$2*$F197","v":4877.6061149132584},{"$f":"EX$2*$F197*Main!$C$4*$E197+Main!$C$5*EX$2*$F197","v":4941.7785413039801},{"$f":"EY$2*$F197*Main!$C$4*$E197+Main!$C$5*EY$2*$F197","v":5042.142198435472},{"$f":"EZ$2*$F197*Main!$C$4*$E197+Main!$C$5*EZ$2*$F197","v":5164.9382563282334},{"$f":"FA$2*$F197*Main!$C$4*$E197+Main!$C$5*FA$2*$F197","v":5600.7081593869079},{"$f":"FB$2*$F197*Main!$C$4*$E197+Main!$C$5*FB$2*$F197","v":5701.0718165184007},{"$f":"FC$2*$F197*Main!$C$4*$E197+Main!$C$5*FC$2*$F197","v":5823.8706010916976},{"$f":"IF($D197<100,(FD$2*(1+Main!$C$3)*$E197*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E197*Main!$C$4)+(FD$2*Main!$C$5))","v":128.63562419100001},{"$f":"IF($D197<100,(FE$2*(1+Main!$C$3)*$E197*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E197*Main!$C$4)+(FE$2*Main!$C$5))","v":140.62008680740001},{"$f":"IF($D197<100,(FF$2*(1+Main!$C$3)*$E197*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E197*Main!$C$4)+(FF$2*Main!$C$5))","v":141.57992026545},{"$f":"IF($D197<100,(FG$2*(1+Main!$C$3)*$E197*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E197*Main!$C$4)+(FG$2*Main!$C$5))","v":152.83777998369999},{"$f":"IF($D197<100,(FH$2*(1+Main!$C$3)*$E197*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E197*Main!$C$4)+(FH$2*Main!$C$5))","v":206.19375576390001},{"$f":"IF($D197<100,(FI$2*(1+Main!$C$3)*$E197*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E197*Main!$C$4)+(FI$2*Main!$C$5))","v":58.253817538100002}]
["KY",36980,"(Daviess County, Hancock County, McLean County, Owensboro)",36980,0.81569999999999998,{"$f":"IF($D198<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F198*Main!$C$4*$E198+Main!$C$5*G$2*$F198","v":1454.4815388122952},{"$f":"H$2*$F198*Main!$C$4*$E198+Main!$C$5*H$2*$F198","v":1796.6343304315849},{"$f":"I$2*$F198*Main!$C$4*$E198+Main!$C$5*I$2*$F198","v":2138.7873820191239},{"$f":"J$2*$F198*Main!$C$4*$E198+Main!$C$5*J$2*$F198","v":2480.939913670165},{"$f":"K$2*$F198*Main!$C$4*$E198+Main!$C$5*K$2*$F198","v":2823.0940051306998},{"$f":"L$2*$F198*Main!$C$4*$E198+Main!$C$5*L$2*$F198","v":1726.2874421561626},{"$f":"M$2*$F198*Main!$C$4*$E198+Main!$C$5*M$2*$F198","v":2036.199491456066},{"$f":"N$2*$F198*Main!$C$4*$E198+Main!$C$5*N$2*$F198","v":2346.1115407559687},{"$f":"O$2*$F198*Main!$C$4*$E198+Main!$C$5*O$2*$F198","v":2656.0228101511248},{"$f":"P$2*$F198*Main!$C$4*$E198+Main!$C$5*P$2*$F198","v":2965.9361592922742},{"$f":"Q$2*$F198*Main!$C$4*$E198+Main!$C$5*Q$2*$F198","v":1855.99756018168},{"$f":"R$2*$F198*Main!$C$4*$E198+Main!$C$5*R$2*$F198","v":2158.3783293045717},{"$f":"S$2*$F198*Main!$C$4*$E198+Main!$C$5*S$2*$F198","v":2460.7588384592145},{"$f":"T$2*$F198*Main!$C$4*$E198+Main!$C$5*T$2*$F198","v":2763.140127518604},{"$f":"U$2*$F198*Main!$C$4*$E198+Main!$C$5*U$2*$F198","v":3065.5195968002499},{"$f":"V$2*$F198*Main!$C$4*$E198+Main!$C$5*V$2*$F198","v":1546.3010245602973},{"$f":"W$2*$F198*Main!$C$4*$E198+Main!$C$5*W$2*$F198","v":1904.3610133750014},{"$f":"X$2*$F198*Main!$C$4*$E198+Main!$C$5*X$2*$F198","v":2262.4210021897061},{"$f":"Y$2*$F198*Main!$C$4*$E198+Main!$C$5*Y$2*$F198","v":2620.4799511314141},{"$f":"Z$2*$F198*Main!$C$4*$E198+Main!$C$5*Z$2*$F198","v":2978.5420196921114},{"$f":"AA$2*$F198*Main!$C$4*$E198+Main!$C$5*AA$2*$F198","v":1818.1066679359155},{"$f":"AB$2*$F198*Main!$C$4*$E198+Main!$C$5*AB$2*$F198","v":2143.926174399483},{"$f":"AC$2*$F198*Main!$C$4*$E198+Main!$C$5*AC$2*$F198","v":2469.7451609265513},{"$f":"AD$2*$F198*Main!$C$4*$E198+Main!$C$5*AD$2*$F198","v":2795.563367548873},{"$f":"AE$2*$F198*Main!$C$4*$E198+Main!$C$5*AE$2*$F198","v":3121.3841738536858},{"$f":"AF$2*$F198*Main!$C$4*$E198+Main!$C$5*AF$2*$F198","v":1947.816785961433},{"$f":"AG$2*$F198*Main!$C$4*$E198+Main!$C$5*AG$2*$F198","v":2266.1047522797394},{"$f":"AH$2*$F198*Main!$C$4*$E198+Main!$C$5*AH$2*$F198","v":2584.3927185980456},{"$f":"AI$2*$F198*Main!$C$4*$E198+Main!$C$5*AI$2*$F198","v":2902.6806849163522},{"$f":"AJ$2*$F198*Main!$C$4*$E198+Main!$C$5*AJ$2*$F198","v":3220.9676113616624},{"$f":"AK$2*$F198*Main!$C$4*$E198+Main!$C$5*AK$2*$F198","v":1657.0948129068338},{"$f":"AL$2*$F198*Main!$C$4*$E198+Main!$C$5*AL$2*$F198","v":2054.2033325806347},{"$f":"AM$2*$F198*Main!$C$4*$E198+Main!$C$5*AM$2*$F198","v":2451.3115922861871},{"$f":"AN$2*$F198*Main!$C$4*$E198+Main!$C$5*AN$2*$F198","v":2848.4201119599879},{"$f":"AO$2*$F198*Main!$C$4*$E198+Main!$C$5*AO$2*$F198","v":3245.5294115385364},{"$f":"AP$2*$F198*Main!$C$4*$E198+Main!$C$5*AP$2*$F198","v":1928.9004562824521},{"$f":"AQ$2*$F198*Main!$C$4*$E198+Main!$C$5*AQ$2*$F198","v":2293.7679736686177},{"$f":"AR$2*$F198*Main!$C$4*$E198+Main!$C$5*AR$2*$F198","v":2658.6354910547834},{"$f":"AS$2*$F198*Main!$C$4*$E198+Main!$C$5*AS$2*$F198","v":3023.5035283774469},{"$f":"AT$2*$F198*Main!$C$4*$E198+Main!$C$5*AT$2*$F198","v":3388.3715657001103},{"$f":"AU$2*$F198*Main!$C$4*$E198+Main!$C$5*AU$2*$F198","v":2058.6103143397204},{"$f":"AV$2*$F198*Main!$C$4*$E198+Main!$C$5*AV$2*$F198","v":2415.9470714853724},{"$f":"AW$2*$F198*Main!$C$4*$E198+Main!$C$5*AW$2*$F198","v":2773.2840885992737},{"$f":"AX$2*$F198*Main!$C$4*$E198+Main!$C$5*AX$2*$F198","v":3130.6208457449256},{"$f":"AY$2*$F198*Main!$C$4*$E198+Main!$C$5*AY$2*$F198","v":3487.9550032080865},{"$f":"AZ$2*$F198*Main!$C$4*$E198+Main!$C$5*AZ$2*$F198","v":3165.2460168452426},{"$f":"BA$2*$F198*Main!$C$4*$E198+Main!$C$5*BA$2*$F198","v":3589.384215284816},{"$f":"BB$2*$F198*Main!$C$4*$E198+Main!$C$5*BB$2*$F198","v":4013.5224137243899},{"$f":"BC$2*$F198*Main!$C$4*$E198+Main!$C$5*BC$2*$F198","v":3275.846908750932},{"$f":"BD$2*$F198*Main!$C$4*$E198+Main!$C$5*BD$2*$F198","v":3695.0145142673277},{"$f":"BE$2*$F198*Main!$C$4*$E198+Main!$C$5*BE$2*$F198","v":4114.1821197837235},{"$f":"BF$2*$F198*Main!$C$4*$E198+Main!$C$5*BF$2*$F198","v":3367.9016657643874},{"$f":"BG$2*$F198*Main!$C$4*$E198+Main!$C$5*BG$2*$F198","v":3795.4090527125591},{"$f":"BH$2*$F198*Main!$C$4*$E198+Main!$C$5*BH$2*$F198","v":4222.9190393432218},{"$f":"BI$2*$F198*Main!$C$4*$E198+Main!$C$5*BI$2*$F198","v":3336.6014885703185},{"$f":"BJ$2*$F198*Main!$C$4*$E198+Main!$C$5*BJ$2*$F198","v":3794.9385101816515},{"$f":"BK$2*$F198*Main!$C$4*$E198+Main!$C$5*BK$2*$F198","v":4253.2729321104935},{"$f":"BL$2*$F198*Main!$C$4*$E198+Main!$C$5*BL$2*$F198","v":3447.2023804760074},{"$f":"BM$2*$F198*Main!$C$4*$E198+Main!$C$5*BM$2*$F198","v":3900.5688091641632},{"$f":"BN$2*$F198*Main!$C$4*$E198+Main!$C$5*BN$2*$F198","v":4353.9326381698265},{"$f":"BO$2*$F198*Main!$C$4*$E198+Main!$C$5*BO$2*$F198","v":3539.2571374894628},{"$f":"BP$2*$F198*Main!$C$4*$E198+Main!$C$5*BP$2*$F198","v":4000.9633476093945},{"$f":"BQ$2*$F198*Main!$C$4*$E198+Main!$C$5*BQ$2*$F198","v":4462.6695577293249},{"$f":"BR$2*$F198*Main!$C$4*$E198+Main!$C$5*BR$2*$F198","v":3642.6361114345937},{"$f":"BS$2*$F198*Main!$C$4*$E198+Main!$C$5*BS$2*$F198","v":4208.3738158049473},{"$f":"BT$2*$F198*Main!$C$4*$E198+Main!$C$5*BT$2*$F198","v":4774.1115201753009},{"$f":"BU$2*$F198*Main!$C$4*$E198+Main!$C$5*BU$2*$F198","v":3753.2396030227742},{"$f":"BV$2*$F198*Main!$C$4*$E198+Main!$C$5*BV$2*$F198","v":4314.0041147874581},{"$f":"BW$2*$F198*Main!$C$4*$E198+Main!$C$5*BW$2*$F198","v":4874.771226234634},{"$f":"BX$2*$F198*Main!$C$4*$E198+Main!$C$5*BX$2*$F198","v":3845.2917603537389},{"$f":"BY$2*$F198*Main!$C$4*$E198+Main!$C$5*BY$2*$F198","v":4414.4012529151805},{"$f":"BZ$2*$F198*Main!$C$4*$E198+Main!$C$5*BZ$2*$F198","v":4983.5081457941324},{"$f":"CA$2*$F198*Main!$C$4*$E198+Main!$C$5*CA$2*$F198","v":3205.0003615007004},{"$f":"CB$2*$F198*Main!$C$4*$E198+Main!$C$5*CB$2*$F198","v":3615.8879782826184},{"$f":"CC$2*$F198*Main!$C$4*$E198+Main!$C$5*CC$2*$F198","v":4026.7729953820453},{"$f":"CD$2*$F198*Main!$C$4*$E198+Main!$C$5*CD$2*$F198","v":3280.5835302499017},{"$f":"CE$2*$F198*Main!$C$4*$E198+Main!$C$5*CE$2*$F198","v":3698.1705288116473},{"$f":"CF$2*$F198*Main!$C$4*$E198+Main!$C$5*CF$2*$F198","v":4115.7601270558825},{"$f":"CG$2*$F198*Main!$C$4*$E198+Main!$C$5*CG$2*$F198","v":3402.4774428973715},{"$f":"CH$2*$F198*Main!$C$4*$E198+Main!$C$5*CH$2*$F198","v":3818.460437362045},{"$f":"CI$2*$F198*Main!$C$4*$E198+Main!$C$5*CI$2*$F198","v":4234.4434318267186},{"$f":"CJ$2*$F198*Main!$C$4*$E198+Main!$C$5*CJ$2*$F198","v":3343.1994827329881},{"$f":"CK$2*$F198*Main!$C$4*$E198+Main!$C$5*CK$2*$F198","v":3799.3371729567648},{"$f":"CL$2*$F198*Main!$C$4*$E198+Main!$C$5*CL$2*$F198","v":4255.4722634980499},{"$f":"CM$2*$F198*Main!$C$4*$E198+Main!$C$5*CM$2*$F198","v":3418.7826514821895},{"$f":"CN$2*$F198*Main!$C$4*$E198+Main!$C$5*CN$2*$F198","v":3881.6197234857927},{"$f":"CO$2*$F198*Main!$C$4*$E198+Main!$C$5*CO$2*$F198","v":4344.4593951718871},{"$f":"CP$2*$F198*Main!$C$4*$E198+Main!$C$5*CP$2*$F198","v":3540.6765641296597},{"$f":"CQ$2*$F198*Main!$C$4*$E198+Main!$C$5*CQ$2*$F198","v":4001.9096320361919},{"$f":"CR$2*$F198*Main!$C$4*$E198+Main!$C$5*CR$2*$F198","v":4463.142699942724},{"$f":"CS$2*$F198*Main!$C$4*$E198+Main!$C$5*CS$2*$F198","v":3886.6813052961629},{"$f":"CT$2*$F198*Main!$C$4*$E198+Main!$C$5*CT$2*$F198","v":4371.0723448343206},{"$f":"CU$2*$F198*Main!$C$4*$E198+Main!$C$5*CU$2*$F198","v":4855.4607846899871},{"$f":"CV$2*$F198*Main!$C$4*$E198+Main!$C$5*CV$2*$F198","v":3962.2644740453643},{"$f":"CW$2*$F198*Main!$C$4*$E198+Main!$C$5*CW$2*$F198","v":4453.354895363349},{"$f":"CX$2*$F198*Main!$C$4*$E198+Main!$C$5*CX$2*$F198","v":4944.4479163638243},{"$f":"CY$2*$F198*Main!$C$4*$E198+Main!$C$5*CY$2*$F198","v":4084.158386692834},{"$f":"CZ$2*$F198*Main!$C$4*$E198+Main!$C$5*CZ$2*$F198","v":4573.6448039137467},{"$f":"DA$2*$F198*Main!$C$4*$E198+Main!$C$5*DA$2*$F198","v":5063.1312211346612},{"$f":"DB$2*$F198*Main!$C$4*$E198+Main!$C$5*DB$2*$F198","v":1184.7052075893089},{"$f":"DC$2*$F198*Main!$C$4*$E198+Main!$C$5*DC$2*$F198","v":1588.7644983398363},{"$f":"DD$2*$F198*Main!$C$4*$E198+Main!$C$5*DD$2*$F198","v":1992.8237890903638},{"$f":"DE$2*$F198*Main!$C$4*$E198+Main!$C$5*DE$2*$F198","v":2396.8830798408917},{"$f":"DF$2*$F198*Main!$C$4*$E198+Main!$C$5*DF$2*$F198","v":2800.9421106231698},{"$f":"DG$2*$F198*Main!$C$4*$E198+Main!$C$5*DG$2*$F198","v":1405.6810789922022},{"$f":"DH$2*$F198*Main!$C$4*$E198+Main!$C$5*DH$2*$F198","v":1780.661621237392},{"$f":"DI$2*$F198*Main!$C$4*$E198+Main!$C$5*DI$2*$F198","v":2155.6416435460833},{"$f":"DJ$2*$F198*Main!$C$4*$E198+Main!$C$5*DJ$2*$F198","v":2530.6224457595217},{"$f":"DK$2*$F198*Main!$C$4*$E198+Main!$C$5*DK$2*$F198","v":2905.6027280364624},{"$f":"DL$2*$F198*Main!$C$4*$E198+Main!$C$5*DL$2*$F198","v":1522.41956129137},{"$f":"DM$2*$F198*Main!$C$4*$E198+Main!$C$5*DM$2*$F198","v":1898.4313975808195},{"$f":"DN$2*$F198*Main!$C$4*$E198+Main!$C$5*DN$2*$F198","v":2274.4429739020197},{"$f":"DO$2*$F198*Main!$C$4*$E198+Main!$C$5*DO$2*$F198","v":2650.4542902549711},{"$f":"DP$2*$F198*Main!$C$4*$E198+Main!$C$5*DP$2*$F198","v":3026.467166417417},{"$f":"DQ$2*$F198*Main!$C$4*$E198+Main!$C$5*DQ$2*$F198","v":1248.4743792254926},{"$f":"DR$2*$F198*Main!$C$4*$E198+Main!$C$5*DR$2*$F198","v":1667.4194519206414},{"$f":"DS$2*$F198*Main!$C$4*$E198+Main!$C$5*DS$2*$F198","v":2086.3645246157907},{"$f":"DT$2*$F198*Main!$C$4*$E198+Main!$C$5*DT$2*$F198","v":2505.3095973109394},{"$f":"DU$2*$F198*Main!$C$4*$E198+Main!$C$5*DU$2*$F198","v":2924.2554499108355},{"$f":"DV$2*$F198*Main!$C$4*$E198+Main!$C$5*DV$2*$F198","v":1469.4499906601368},{"$f":"DW$2*$F198*Main!$C$4*$E198+Main!$C$5*DW$2*$F198","v":1859.3160548816991},{"$f":"DX$2*$F198*Main!$C$4*$E198+Main!$C$5*DX$2*$F198","v":2249.1823790715107},{"$f":"DY$2*$F198*Main!$C$4*$E198+Main!$C$5*DY$2*$F198","v":2639.0494831660685},{"$f":"DZ$2*$F198*Main!$C$4*$E198+Main!$C$5*DZ$2*$F198","v":3028.9160673241295},{"$f":"EA$2*$F198*Main!$C$4*$E198+Main!$C$5*EA$2*$F198","v":1586.1887329275537},{"$f":"EB$2*$F198*Main!$C$4*$E198+Main!$C$5*EB$2*$F198","v":1977.0860911933755},{"$f":"EC$2*$F198*Main!$C$4*$E198+Main!$C$5*EC$2*$F198","v":2367.9837094274467},{"$f":"ED$2*$F198*Main!$C$4*$E198+Main!$C$5*ED$2*$F198","v":2758.8818475980156},{"$f":"EE$2*$F198*Main!$C$4*$E198+Main!$C$5*EE$2*$F198","v":3149.7779060225917},{"$f":"EF$2*$F198*Main!$C$4*$E198+Main!$C$5*EF$2*$F198","v":1543.0755984934631},{"$f":"EG$2*$F198*Main!$C$4*$E198+Main!$C$5*EG$2*$F198","v":2011.7967918476529},{"$f":"EH$2*$F198*Main!$C$4*$E198+Main!$C$5*EH$2*$F198","v":2480.5182451700912},{"$f":"EI$2*$F198*Main!$C$4*$E198+Main!$C$5*EI$2*$F198","v":2949.238398651285},{"$f":"EJ$2*$F198*Main!$C$4*$E198+Main!$C$5*EJ$2*$F198","v":3417.9611518149695},{"$f":"EK$2*$F198*Main!$C$4*$E198+Main!$C$5*EK$2*$F198","v":1764.0512099281073},{"$f":"EL$2*$F198*Main!$C$4*$E198+Main!$C$5*EL$2*$F198","v":2203.6936547769592},{"$f":"EM$2*$F198*Main!$C$4*$E198+Main!$C$5*EM$2*$F198","v":2643.3363595940605},{"$f":"EN$2*$F198*Main!$C$4*$E198+Main!$C$5*EN$2*$F198","v":3082.9790644111613},{"$f":"EO$2*$F198*Main!$C$4*$E198+Main!$C$5*EO$2*$F198","v":3522.621769228263},{"$f":"EP$2*$F198*Main!$C$4*$E198+Main!$C$5*EP$2*$F198","v":1880.7899521955242},{"$f":"EQ$2*$F198*Main!$C$4*$E198+Main!$C$5*EQ$2*$F198","v":2321.4636910886361},{"$f":"ER$2*$F198*Main!$C$4*$E198+Main!$C$5*ER$2*$F198","v":2762.1366500770005},{"$f":"ES$2*$F198*Main!$C$4*$E198+Main!$C$5*ES$2*$F198","v":3202.8114288431079},{"$f":"ET$2*$F198*Main!$C$4*$E198+Main!$C$5*ET$2*$F198","v":3643.4862076092177},{"$f":"EU$2*$F198*Main!$C$4*$E198+Main!$C$5*EU$2*$F198","v":4437.6580124814727},{"$f":"EV$2*$F198*Main!$C$4*$E198+Main!$C$5*EV$2*$F198","v":4533.3471256176281},{"$f":"EW$2*$F198*Main!$C$4*$E198+Main!$C$5*EW$2*$F198","v":4650.426426291393},{"$f":"EX$2*$F198*Main!$C$4*$E198+Main!$C$5*EX$2*$F198","v":4711.609953721827},{"$f":"EY$2*$F198*Main!$C$4*$E198+Main!$C$5*EY$2*$F198","v":4807.2990668579823},{"$f":"EZ$2*$F198*Main!$C$4*$E198+Main!$C$5*EZ$2*$F198","v":4924.3757678492557},{"$f":"FA$2*$F198*Main!$C$4*$E198+Main!$C$5*FA$2*$F198","v":5339.8492245456537},{"$f":"FB$2*$F198*Main!$C$4*$E198+Main!$C$5*FB$2*$F198","v":5435.538337681809},{"$f":"FC$2*$F198*Main!$C$4*$E198+Main!$C$5*FC$2*$F198","v":5552.6176383555749},{"$f":"IF($D198<100,(FD$2*(1+Main!$C$3)*$E198*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E198*Main!$C$4)+(FD$2*Main!$C$5))","v":122.64428328299999},{"$f":"IF($D198<100,(FE$2*(1+Main!$C$3)*$E198*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E198*Main!$C$4)+(FE$2*Main!$C$5))","v":134.0705568162},{"$f":"IF($D198<100,(FF$2*(1+Main!$C$3)*$E198*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E198*Main!$C$4)+(FF$2*Main!$C$5))","v":134.98568501085001},{"$f":"IF($D198<100,(FG$2*(1+Main!$C$3)*$E198*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E198*Main!$C$4)+(FG$2*Main!$C$5))","v":145.71919794809997},{"$f":"IF($D198<100,(FH$2*(1+Main!$C$3)*$E198*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E198*Main!$C$4)+(FH$2*Main!$C$5))","v":196.5900624507},{"$f":"IF($D198<100,(FI$2*(1+Main!$C$3)*$E198*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E198*Main!$C$4)+(FI$2*Main!$C$5))","v":55.540584075299996}]
["LA",19,"Nonurban",19,0.69720000000000004,{"$f":"IF($D199<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F199*Main!$C$4*$E199+Main!$C$5*G$2*$F199","v":1296.2140711915411},{"$f":"H$2*$F199*Main!$C$4*$E199+Main!$C$5*H$2*$F199","v":1601.1359633982634},{"$f":"I$2*$F199*Main!$C$4*$E199+Main!$C$5*I$2*$F199","v":1906.0580872851369},{"$f":"J$2*$F199*Main!$C$4*$E199+Main!$C$5*J$2*$F199","v":2210.9797478117089},{"$f":"K$2*$F199*Main!$C$4*$E199+Main!$C$5*K$2*$F199","v":2515.9027984191862},{"$f":"L$2*$F199*Main!$C$4*$E199+Main!$C$5*L$2*$F199","v":1538.4437778916661},{"$f":"M$2*$F199*Main!$C$4*$E199+Main!$C$5*M$2*$F199","v":1814.6331611287835},{"$f":"N$2*$F199*Main!$C$4*$E199+Main!$C$5*N$2*$F199","v":2090.8225443659007},{"$f":"O$2*$F199*Main!$C$4*$E199+Main!$C$5*O$2*$F199","v":2367.0112325625651},{"$f":"P$2*$F199*Main!$C$4*$E199+Main!$C$5*P$2*$F199","v":2643.2017742004382},{"$f":"Q$2*$F199*Main!$C$4*$E199+Main!$C$5*Q$2*$F199","v":1654.0396625241276},{"$f":"R$2*$F199*Main!$C$4*$E199+Main!$C$5*R$2*$F199","v":1923.5172717861005},{"$f":"S$2*$F199*Main!$C$4*$E199+Main!$C$5*S$2*$F199","v":2192.9946493679226},{"$f":"T$2*$F199*Main!$C$4*$E199+Main!$C$5*T$2*$F199","v":2462.4727219901974},{"$f":"U$2*$F199*Main!$C$4*$E199+Main!$C$5*U$2*$F199","v":2731.9491728514149},{"$f":"V$2*$F199*Main!$C$4*$E199+Main!$C$5*V$2*$F199","v":1378.0423421322084},{"$f":"W$2*$F199*Main!$C$4*$E199+Main!$C$5*W$2*$F199","v":1697.1405110998942},{"$f":"X$2*$F199*Main!$C$4*$E199+Main!$C$5*X$2*$F199","v":2016.2386800675806},{"$f":"Y$2*$F199*Main!$C$4*$E199+Main!$C$5*Y$2*$F199","v":2335.3359223146626},{"$f":"Z$2*$F199*Main!$C$4*$E199+Main!$C$5*Z$2*$F199","v":2654.4359447235565},{"$f":"AA$2*$F199*Main!$C$4*$E199+Main!$C$5*AA$2*$F199","v":1620.2718171521824},{"$f":"AB$2*$F199*Main!$C$4*$E199+Main!$C$5*AB$2*$F199","v":1910.6377088304146},{"$f":"AC$2*$F199*Main!$C$4*$E199+Main!$C$5*AC$2*$F199","v":2201.0031371483442},{"$f":"AD$2*$F199*Main!$C$4*$E199+Main!$C$5*AD$2*$F199","v":2491.3678704258209},{"$f":"AE$2*$F199*Main!$C$4*$E199+Main!$C$5*AE$2*$F199","v":2781.7349205048081},{"$f":"AF$2*$F199*Main!$C$4*$E199+Main!$C$5*AF$2*$F199","v":1735.8677017846439},{"$f":"AG$2*$F199*Main!$C$4*$E199+Main!$C$5*AG$2*$F199","v":2019.5215878075805},{"$f":"AH$2*$F199*Main!$C$4*$E199+Main!$C$5*AH$2*$F199","v":2303.1754738305167},{"$f":"AI$2*$F199*Main!$C$4*$E199+Main!$C$5*AI$2*$F199","v":2586.8293598534533},{"$f":"AJ$2*$F199*Main!$C$4*$E199+Main!$C$5*AJ$2*$F199","v":2870.4823191557862},{"$f":"AK$2*$F199*Main!$C$4*$E199+Main!$C$5*AK$2*$F199","v":1476.7802522556119},{"$f":"AL$2*$F199*Main!$C$4*$E199+Main!$C$5*AL$2*$F199","v":1830.6779383077496},{"$f":"AM$2*$F199*Main!$C$4*$E199+Main!$C$5*AM$2*$F199","v":2184.5753926797365},{"$f":"AN$2*$F199*Main!$C$4*$E199+Main!$C$5*AN$2*$F199","v":2538.4730787318745},{"$f":"AO$2*$F199*Main!$C$4*$E199+Main!$C$5*AO$2*$F199","v":2892.3714598244651},{"$f":"AP$2*$F199*Main!$C$4*$E199+Main!$C$5*AP$2*$F199","v":1719.0097272755856},{"$f":"AQ$2*$F199*Main!$C$4*$E199+Main!$C$5*AQ$2*$F199","v":2044.1746726779675},{"$f":"AR$2*$F199*Main!$C$4*$E199+Main!$C$5*AR$2*$F199","v":2369.3396180803493},{"$f":"AS$2*$F199*Main!$C$4*$E199+Main!$C$5*AS$2*$F199","v":2694.5050268430327},{"$f":"AT$2*$F199*Main!$C$4*$E199+Main!$C$5*AT$2*$F199","v":3019.6704356057171},{"$f":"AU$2*$F199*Main!$C$4*$E199+Main!$C$5*AU$2*$F199","v":1834.6053802278964},{"$f":"AV$2*$F199*Main!$C$4*$E199+Main!$C$5*AV$2*$F199","v":2153.0590150154358},{"$f":"AW$2*$F199*Main!$C$4*$E199+Main!$C$5*AW$2*$F199","v":2471.512881483126},{"$f":"AX$2*$F199*Main!$C$4*$E199+Main!$C$5*AX$2*$F199","v":2789.9665162706651},{"$f":"AY$2*$F199*Main!$C$4*$E199+Main!$C$5*AY$2*$F199","v":3108.4178342566943},{"$f":"AZ$2*$F199*Main!$C$4*$E199+Main!$C$5*AZ$2*$F199","v":2820.823995585456},{"$f":"BA$2*$F199*Main!$C$4*$E199+Main!$C$5*BA$2*$F199","v":3198.8101619799372},{"$f":"BB$2*$F199*Main!$C$4*$E199+Main!$C$5*BB$2*$F199","v":3576.7963283744189},{"$f":"BC$2*$F199*Main!$C$4*$E199+Main!$C$5*BC$2*$F199","v":2919.3899990368},{"$f":"BD$2*$F199*Main!$C$4*$E199+Main!$C$5*BD$2*$F199","v":3292.9464409437164},{"$f":"BE$2*$F199*Main!$C$4*$E199+Main!$C$5*BE$2*$F199","v":3666.502882850632},{"$f":"BF$2*$F199*Main!$C$4*$E199+Main!$C$5*BF$2*$F199","v":3001.4279405141433},{"$f":"BG$2*$F199*Main!$C$4*$E199+Main!$C$5*BG$2*$F199","v":3382.4166816658867},{"$f":"BH$2*$F199*Main!$C$4*$E199+Main!$C$5*BH$2*$F199","v":3763.4077396191396},{"$f":"BI$2*$F199*Main!$C$4*$E199+Main!$C$5*BI$2*$F199","v":2973.5336503309409},{"$f":"BJ$2*$F199*Main!$C$4*$E199+Main!$C$5*BJ$2*$F199","v":3381.9973405925343},{"$f":"BK$2*$F199*Main!$C$4*$E199+Main!$C$5*BK$2*$F199","v":3790.4587140526182},{"$f":"BL$2*$F199*Main!$C$4*$E199+Main!$C$5*BL$2*$F199","v":3072.0996537822848},{"$f":"BM$2*$F199*Main!$C$4*$E199+Main!$C$5*BM$2*$F199","v":3476.133619556314},{"$f":"BN$2*$F199*Main!$C$4*$E199+Main!$C$5*BN$2*$F199","v":3880.1652685288318},{"$f":"BO$2*$F199*Main!$C$4*$E199+Main!$C$5*BO$2*$F199","v":3154.1375952596281},{"$f":"BP$2*$F199*Main!$C$4*$E199+Main!$C$5*BP$2*$F199","v":3565.6038602784843},{"$f":"BQ$2*$F199*Main!$C$4*$E199+Main!$C$5*BQ$2*$F199","v":3977.0701252973395},{"$f":"BR$2*$F199*Main!$C$4*$E199+Main!$C$5*BR$2*$F199","v":3246.2675241155457},{"$f":"BS$2*$F199*Main!$C$4*$E199+Main!$C$5*BS$2*$F199","v":3750.4452351693881},{"$f":"BT$2*$F199*Main!$C$4*$E199+Main!$C$5*BT$2*$F199","v":4254.6229462232295},{"$f":"BU$2*$F199*Main!$C$4*$E199+Main!$C$5*BU$2*$F199","v":3344.8358443684001},{"$f":"BV$2*$F199*Main!$C$4*$E199+Main!$C$5*BV$2*$F199","v":3844.5815141331664},{"$f":"BW$2*$F199*Main!$C$4*$E199+Main!$C$5*BW$2*$F199","v":4344.3295006994431},{"$f":"BX$2*$F199*Main!$C$4*$E199+Main!$C$5*BX$2*$F199","v":3426.8714690442334},{"$f":"BY$2*$F199*Main!$C$4*$E199+Main!$C$5*BY$2*$F199","v":3934.0540716568466},{"$f":"BZ$2*$F199*Main!$C$4*$E199+Main!$C$5*BZ$2*$F199","v":4441.2343574679508},{"$f":"CA$2*$F199*Main!$C$4*$E199+Main!$C$5*CA$2*$F199","v":2856.2525242799356},{"$f":"CB$2*$F199*Main!$C$4*$E199+Main!$C$5*CB$2*$F199","v":3222.4299533767607},{"$f":"CC$2*$F199*Main!$C$4*$E199+Main!$C$5*CC$2*$F199","v":3588.6050656720754},{"$f":"CD$2*$F199*Main!$C$4*$E199+Main!$C$5*CD$2*$F199","v":2923.6112113884442},{"$f":"CE$2*$F199*Main!$C$4*$E199+Main!$C$5*CE$2*$F199","v":3295.7590379771391},{"$f":"CF$2*$F199*Main!$C$4*$E199+Main!$C$5*CF$2*$F199","v":3667.9091813673435},{"$f":"CG$2*$F199*Main!$C$4*$E199+Main!$C$5*CG$2*$F199","v":3032.2414006002396},{"$f":"CH$2*$F199*Main!$C$4*$E199+Main!$C$5*CH$2*$F199","v":3402.9597606571206},{"$f":"CI$2*$F199*Main!$C$4*$E199+Main!$C$5*CI$2*$F199","v":3773.6781207140011},{"$f":"CJ$2*$F199*Main!$C$4*$E199+Main!$C$5*CJ$2*$F199","v":2979.4136925639118},{"$f":"CK$2*$F199*Main!$C$4*$E199+Main!$C$5*CK$2*$F199","v":3385.9173687478483},{"$f":"CL$2*$F199*Main!$C$4*$E199+Main!$C$5*CL$2*$F199","v":3792.4187281302748},{"$f":"CM$2*$F199*Main!$C$4*$E199+Main!$C$5*CM$2*$F199","v":3046.7723796724204},{"$f":"CN$2*$F199*Main!$C$4*$E199+Main!$C$5*CN$2*$F199","v":3459.2464533482262},{"$f":"CO$2*$F199*Main!$C$4*$E199+Main!$C$5*CO$2*$F199","v":3871.7228438255434},{"$f":"CP$2*$F199*Main!$C$4*$E199+Main!$C$5*CP$2*$F199","v":3155.4025688842157},{"$f":"CQ$2*$F199*Main!$C$4*$E199+Main!$C$5*CQ$2*$F199","v":3566.447176028209},{"$f":"CR$2*$F199*Main!$C$4*$E199+Main!$C$5*CR$2*$F199","v":3977.4917831722014},{"$f":"CS$2*$F199*Main!$C$4*$E199+Main!$C$5*CS$2*$F199","v":3463.7572658886502},{"$f":"CT$2*$F199*Main!$C$4*$E199+Main!$C$5*CT$2*$F199","v":3895.4399408857971},{"$f":"CU$2*$F199*Main!$C$4*$E199+Main!$C$5*CU$2*$F199","v":4327.1202990814336},{"$f":"CV$2*$F199*Main!$C$4*$E199+Main!$C$5*CV$2*$F199","v":3531.1159529971587},{"$f":"CW$2*$F199*Main!$C$4*$E199+Main!$C$5*CW$2*$F199","v":3968.7690254861755},{"$f":"CX$2*$F199*Main!$C$4*$E199+Main!$C$5*CX$2*$F199","v":4406.4244147767022},{"$f":"CY$2*$F199*Main!$C$4*$E199+Main!$C$5*CY$2*$F199","v":3639.7461422089536},{"$f":"CZ$2*$F199*Main!$C$4*$E199+Main!$C$5*CZ$2*$F199","v":4075.9697481661569},{"$f":"DA$2*$F199*Main!$C$4*$E199+Main!$C$5*DA$2*$F199","v":4512.1933541233611},{"$f":"DB$2*$F199*Main!$C$4*$E199+Main!$C$5*DB$2*$F199","v":1055.7930914304545},{"$f":"DC$2*$F199*Main!$C$4*$E199+Main!$C$5*DC$2*$F199","v":1415.8852096805017},{"$f":"DD$2*$F199*Main!$C$4*$E199+Main!$C$5*DD$2*$F199","v":1775.9773279305491},{"$f":"DE$2*$F199*Main!$C$4*$E199+Main!$C$5*DE$2*$F199","v":2136.0694461805965},{"$f":"DF$2*$F199*Main!$C$4*$E199+Main!$C$5*DF$2*$F199","v":2496.1613327504929},{"$f":"DG$2*$F199*Main!$C$4*$E199+Main!$C$5*DG$2*$F199","v":1252.7237682819039},{"$f":"DH$2*$F199*Main!$C$4*$E199+Main!$C$5*DH$2*$F199","v":1586.9013032392422},{"$f":"DI$2*$F199*Main!$C$4*$E199+Main!$C$5*DI$2*$F199","v":1921.0783748362785},{"$f":"DJ$2*$F199*Main!$C$4*$E199+Main!$C$5*DJ$2*$F199","v":2255.2561414737675},{"$f":"DK$2*$F199*Main!$C$4*$E199+Main!$C$5*DK$2*$F199","v":2589.433444750955},{"$f":"DL$2*$F199*Main!$C$4*$E199+Main!$C$5*DL$2*$F199","v":1356.7595084187569},{"$f":"DM$2*$F199*Main!$C$4*$E199+Main!$C$5*DM$2*$F199","v":1691.8561185352046},{"$f":"DN$2*$F199*Main!$C$4*$E199+Main!$C$5*DN$2*$F199","v":2026.9524969715008},{"$f":"DO$2*$F199*Main!$C$4*$E199+Main!$C$5*DO$2*$F199","v":2362.0486437276468},{"$f":"DP$2*$F199*Main!$C$4*$E199+Main!$C$5*DP$2*$F199","v":2697.1461805646986},{"$f":"DQ$2*$F199*Main!$C$4*$E199+Main!$C$5*DQ$2*$F199","v":1112.6233057558611},{"$f":"DR$2*$F199*Main!$C$4*$E199+Main!$C$5*DR$2*$F199","v":1485.9814294535013},{"$f":"DS$2*$F199*Main!$C$4*$E199+Main!$C$5*DS$2*$F199","v":1859.3395531511419},{"$f":"DT$2*$F199*Main!$C$4*$E199+Main!$C$5*DT$2*$F199","v":2232.6976768487821},{"$f":"DU$2*$F199*Main!$C$4*$E199+Main!$C$5*DU$2*$F199","v":2606.0564955868749},{"$f":"DV$2*$F199*Main!$C$4*$E199+Main!$C$5*DV$2*$F199","v":1309.5537509271594},{"$f":"DW$2*$F199*Main!$C$4*$E199+Main!$C$5*DW$2*$F199","v":1656.9970596519397},{"$f":"DX$2*$F199*Main!$C$4*$E199+Main!$C$5*DX$2*$F199","v":2004.4406000568711},{"$f":"DY$2*$F199*Main!$C$4*$E199+Main!$C$5*DY$2*$F199","v":2351.8848355022551},{"$f":"DZ$2*$F199*Main!$C$4*$E199+Main!$C$5*DZ$2*$F199","v":2699.328607587338},{"$f":"EA$2*$F199*Main!$C$4*$E199+Main!$C$5*EA$2*$F199","v":1413.5897227441633},{"$f":"EB$2*$F199*Main!$C$4*$E199+Main!$C$5*EB$2*$F199","v":1761.9521066280531},{"$f":"EC$2*$F199*Main!$C$4*$E199+Main!$C$5*EC$2*$F199","v":2110.3147221920935},{"$f":"ED$2*$F199*Main!$C$4*$E199+Main!$C$5*ED$2*$F199","v":2458.6778011164361},{"$f":"EE$2*$F199*Main!$C$4*$E199+Main!$C$5*EE$2*$F199","v":2807.0390265995707},{"$f":"EF$2*$F199*Main!$C$4*$E199+Main!$C$5*EF$2*$F199","v":1375.1678864984624},{"$f":"EG$2*$F199*Main!$C$4*$E199+Main!$C$5*EG$2*$F199","v":1792.8858087125302},{"$f":"EH$2*$F199*Main!$C$4*$E199+Main!$C$5*EH$2*$F199","v":2210.6039626067486},{"$f":"EI$2*$F199*Main!$C$4*$E199+Main!$C$5*EI$2*$F199","v":2628.3209581002125},{"$f":"EJ$2*$F199*Main!$C$4*$E199+Main!$C$5*EJ$2*$F199","v":3046.0402703951863},{"$f":"EK$2*$F199*Main!$C$4*$E199+Main!$C$5*EK$2*$F199","v":1572.0983316697607},{"$f":"EL$2*$F199*Main!$C$4*$E199+Main!$C$5*EL$2*$F199","v":1963.9016705911195},{"$f":"EM$2*$F199*Main!$C$4*$E199+Main!$C$5*EM$2*$F199","v":2355.7052411926288},{"$f":"EN$2*$F199*Main!$C$4*$E199+Main!$C$5*EN$2*$F199","v":2747.5088117941386},{"$f":"EO$2*$F199*Main!$C$4*$E199+Main!$C$5*EO$2*$F199","v":3139.3123823956485},{"$f":"EP$2*$F199*Main!$C$4*$E199+Main!$C$5*EP$2*$F199","v":1676.1343034867648},{"$f":"EQ$2*$F199*Main!$C$4*$E199+Main!$C$5*EQ$2*$F199","v":2068.8567175672329},{"$f":"ER$2*$F199*Main!$C$4*$E199+Main!$C$5*ER$2*$F199","v":2461.5784366072476},{"$f":"ES$2*$F199*Main!$C$4*$E199+Main!$C$5*ES$2*$F199","v":2854.3017774083191},{"$f":"ET$2*$F199*Main!$C$4*$E199+Main!$C$5*ET$2*$F199","v":3247.0251182093925},{"$f":"EU$2*$F199*Main!$C$4*$E199+Main!$C$5*EU$2*$F199","v":3954.78017796739},{"$f":"EV$2*$F199*Main!$C$4*$E199+Main!$C$5*EV$2*$F199","v":4040.0570079560384},{"$f":"EW$2*$F199*Main!$C$4*$E199+Main!$C$5*EW$2*$F199","v":4144.3964807708835},{"$f":"EX$2*$F199*Main!$C$4*$E199+Main!$C$5*EX$2*$F199","v":4198.9224043142121},{"$f":"EY$2*$F199*Main!$C$4*$E199+Main!$C$5*EY$2*$F199","v":4284.1992343028605},{"$f":"EZ$2*$F199*Main!$C$4*$E199+Main!$C$5*EZ$2*$F199","v":4388.5363903161951},{"$f":"FA$2*$F199*Main!$C$4*$E199+Main!$C$5*FA$2*$F199","v":4758.8006572770701},{"$f":"FB$2*$F199*Main!$C$4*$E199+Main!$C$5*FB$2*$F199","v":4844.0774872657194},{"$f":"FC$2*$F199*Main!$C$4*$E199+Main!$C$5*FC$2*$F199","v":4948.4169600805644},{"$f":"IF($D199<100,(FD$2*(1+Main!$C$3)*$E199*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E199*Main!$C$4)+(FD$2*Main!$C$5))","v":109.298909268},{"$f":"IF($D199<100,(FE$2*(1+Main!$C$3)*$E199*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E199*Main!$C$4)+(FE$2*Main!$C$5))","v":119.48184809519999},{"$f":"IF($D199<100,(FF$2*(1+Main!$C$3)*$E199*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E199*Main!$C$4)+(FF$2*Main!$C$5))","v":120.2973978366},{"$f":"IF($D199<100,(FG$2*(1+Main!$C$3)*$E199*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E199*Main!$C$4)+(FG$2*Main!$C$5))","v":129.8629578876},{"$f":"IF($D199<100,(FH$2*(1+Main!$C$3)*$E199*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E199*Main!$C$4)+(FH$2*Main!$C$5))","v":175.19837715720001},{"$f":"IF($D199<100,(FI$2*(1+Main!$C$3)*$E199*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E199*Main!$C$4)+(FI$2*Main!$C$5))","v":49.4970095388}]
["LA",10780,"(Alexandria, Grant Parish, Rapides Parish)",10780,0.83550000000000002,{"$f":"IF($D200<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F200*Main!$C$4*$E200+Main!$C$5*G$2*$F200","v":1480.9262296046238},{"$f":"H$2*$F200*Main!$C$4*$E200+Main!$C$5*H$2*$F200","v":1829.2998803662665},{"$f":"I$2*$F200*Main!$C$4*$E200+Main!$C$5*I$2*$F200","v":2177.6737958227777},{"$f":"J$2*$F200*Main!$C$4*$E200+Main!$C$5*J$2*$F200","v":2526.0471818895526},{"$f":"K$2*$F200*Main!$C$4*$E200+Main!$C$5*K$2*$F200","v":2874.4221561255354},{"$f":"L$2*$F200*Main!$C$4*$E200+Main!$C$5*L$2*$F200","v":1757.6739784636482},{"$f":"M$2*$F200*Main!$C$4*$E200+Main!$C$5*M$2*$F200","v":2073.2207010803713},{"$f":"N$2*$F200*Main!$C$4*$E200+Main!$C$5*N$2*$F200","v":2388.7674236970943},{"$f":"O$2*$F200*Main!$C$4*$E200+Main!$C$5*O$2*$F200","v":2704.3133522292137},{"$f":"P$2*$F200*Main!$C$4*$E200+Main!$C$5*P$2*$F200","v":3019.8613983202777},{"$f":"Q$2*$F200*Main!$C$4*$E200+Main!$C$5*Q$2*$F200","v":1889.7424240940811},{"$f":"R$2*$F200*Main!$C$4*$E200+Main!$C$5*R$2*$F200","v":2197.6209363836074},{"$f":"S$2*$F200*Main!$C$4*$E200+Main!$C$5*S$2*$F200","v":2505.499183978266},{"$f":"T$2*$F200*Main!$C$4*$E200+Main!$C$5*T$2*$F200","v":2813.3782256575278},{"$f":"U$2*$F200*Main!$C$4*$E200+Main!$C$5*U$2*$F200","v":3121.2554144727137},{"$f":"V$2*$F200*Main!$C$4*$E200+Main!$C$5*V$2*$F200","v":1574.4151335229653},{"$f":"W$2*$F200*Main!$C$4*$E200+Main!$C$5*W$2*$F200","v":1938.9851985652726},{"$f":"X$2*$F200*Main!$C$4*$E200+Main!$C$5*X$2*$F200","v":2303.5552636075809},{"$f":"Y$2*$F200*Main!$C$4*$E200+Main!$C$5*Y$2*$F200","v":2668.1242698704164},{"$f":"Z$2*$F200*Main!$C$4*$E200+Main!$C$5*Z$2*$F200","v":3032.6964524716677},{"$f":"AA$2*$F200*Main!$C$4*$E200+Main!$C$5*AA$2*$F200","v":1851.1626176871214},{"$f":"AB$2*$F200*Main!$C$4*$E200+Main!$C$5*AB$2*$F200","v":2182.9060192793777},{"$f":"AC$2*$F200*Main!$C$4*$E200+Main!$C$5*AC$2*$F200","v":2514.6488914818974},{"$f":"AD$2*$F200*Main!$C$4*$E200+Main!$C$5*AD$2*$F200","v":2846.3909695998136},{"$f":"AE$2*$F200*Main!$C$4*$E200+Main!$C$5*AE$2*$F200","v":3178.13569466641},{"$f":"AF$2*$F200*Main!$C$4*$E200+Main!$C$5*AF$2*$F200","v":1983.2310633175546},{"$f":"AG$2*$F200*Main!$C$4*$E200+Main!$C$5*AG$2*$F200","v":2307.3059898877455},{"$f":"AH$2*$F200*Main!$C$4*$E200+Main!$C$5*AH$2*$F200","v":2631.3809164579366},{"$f":"AI$2*$F200*Main!$C$4*$E200+Main!$C$5*AI$2*$F200","v":2955.4558430281277},{"$f":"AJ$2*$F200*Main!$C$4*$E200+Main!$C$5*AJ$2*$F200","v":3279.529710818847},{"$f":"AK$2*$F200*Main!$C$4*$E200+Main!$C$5*AK$2*$F200","v":1687.2233217751393},{"$f":"AL$2*$F200*Main!$C$4*$E200+Main!$C$5*AL$2*$F200","v":2091.5518794718005},{"$f":"AM$2*$F200*Main!$C$4*$E200+Main!$C$5*AM$2*$F200","v":2495.880172473594},{"$f":"AN$2*$F200*Main!$C$4*$E200+Main!$C$5*AN$2*$F200","v":2900.2087301702554},{"$f":"AO$2*$F200*Main!$C$4*$E200+Main!$C$5*AO$2*$F200","v":3304.5380819515208},{"$f":"AP$2*$F200*Main!$C$4*$E200+Main!$C$5*AP$2*$F200","v":1963.9708059392956},{"$f":"AQ$2*$F200*Main!$C$4*$E200+Main!$C$5*AQ$2*$F200","v":2335.4721707961689},{"$f":"AR$2*$F200*Main!$C$4*$E200+Main!$C$5*AR$2*$F200","v":2706.9735356530437},{"$f":"AS$2*$F200*Main!$C$4*$E200+Main!$C$5*AS$2*$F200","v":3078.4754298996527},{"$f":"AT$2*$F200*Main!$C$4*$E200+Main!$C$5*AT$2*$F200","v":3449.9773241462626},{"$f":"AU$2*$F200*Main!$C$4*$E200+Main!$C$5*AU$2*$F200","v":2096.0389868748607},{"$f":"AV$2*$F200*Main!$C$4*$E200+Main!$C$5*AV$2*$F200","v":2459.8726707942733},{"$f":"AW$2*$F200*Main!$C$4*$E200+Main!$C$5*AW$2*$F200","v":2823.7066194085542},{"$f":"AX$2*$F200*Main!$C$4*$E200+Main!$C$5*AX$2*$F200","v":3187.5403033279672},{"$f":"AY$2*$F200*Main!$C$4*$E200+Main!$C$5*AY$2*$F200","v":3551.3713402986991},{"$f":"AZ$2*$F200*Main!$C$4*$E200+Main!$C$5*AZ$2*$F200","v":3222.7950128025745},{"$f":"BA$2*$F200*Main!$C$4*$E200+Main!$C$5*BA$2*$F200","v":3654.6446900142391},{"$f":"BB$2*$F200*Main!$C$4*$E200+Main!$C$5*BB$2*$F200","v":4086.4943672259046},{"$f":"BC$2*$F200*Main!$C$4*$E200+Main!$C$5*BC$2*$F200","v":3335.4067974626605},{"$f":"BD$2*$F200*Main!$C$4*$E200+Main!$C$5*BD$2*$F200","v":3762.1955087973492},{"$f":"BE$2*$F200*Main!$C$4*$E200+Main!$C$5*BE$2*$F200","v":4188.9842201320371},{"$f":"BF$2*$F200*Main!$C$4*$E200+Main!$C$5*BF$2*$F200","v":3429.1352502365803},{"$f":"BG$2*$F200*Main!$C$4*$E200+Main!$C$5*BG$2*$F200","v":3864.4153729380791},{"$f":"BH$2*$F200*Main!$C$4*$E200+Main!$C$5*BH$2*$F200","v":4299.6981425882577},{"$f":"BI$2*$F200*Main!$C$4*$E200+Main!$C$5*BI$2*$F200","v":3397.2659881242398},{"$f":"BJ$2*$F200*Main!$C$4*$E200+Main!$C$5*BJ$2*$F200","v":3863.9362752269217},{"$f":"BK$2*$F200*Main!$C$4*$E200+Main!$C$5*BK$2*$F200","v":4330.6039153809234},{"$f":"BL$2*$F200*Main!$C$4*$E200+Main!$C$5*BL$2*$F200","v":3509.8777727843258},{"$f":"BM$2*$F200*Main!$C$4*$E200+Main!$C$5*BM$2*$F200","v":3971.4870940100318},{"$f":"BN$2*$F200*Main!$C$4*$E200+Main!$C$5*BN$2*$F200","v":4433.0937682870563},{"$f":"BO$2*$F200*Main!$C$4*$E200+Main!$C$5*BO$2*$F200","v":3603.6062255582456},{"$f":"BP$2*$F200*Main!$C$4*$E200+Main!$C$5*BP$2*$F200","v":4073.7069581507617},{"$f":"BQ$2*$F200*Main!$C$4*$E200+Main!$C$5*BQ$2*$F200","v":4543.8076907432769},{"$f":"BR$2*$F200*Main!$C$4*$E200+Main!$C$5*BR$2*$F200","v":3708.8647867841055},{"$f":"BS$2*$F200*Main!$C$4*$E200+Main!$C$5*BS$2*$F200","v":4284.888464721269},{"$f":"BT$2*$F200*Main!$C$4*$E200+Main!$C$5*BT$2*$F200","v":4860.9121426584315},{"$f":"BU$2*$F200*Main!$C$4*$E200+Main!$C$5*BU$2*$F200","v":3821.4792183928726},{"$f":"BV$2*$F200*Main!$C$4*$E200+Main!$C$5*BV$2*$F200","v":4392.4392835043782},{"$f":"BW$2*$F200*Main!$C$4*$E200+Main!$C$5*BW$2*$F200","v":4963.4019955645645},{"$f":"BX$2*$F200*Main!$C$4*$E200+Main!$C$5*BX$2*$F200","v":3915.2050242181122},{"$f":"BY$2*$F200*Main!$C$4*$E200+Main!$C$5*BY$2*$F200","v":4494.6617945937887},{"$f":"BZ$2*$F200*Main!$C$4*$E200+Main!$C$5*BZ$2*$F200","v":5074.115918020786},{"$f":"CA$2*$F200*Main!$C$4*$E200+Main!$C$5*CA$2*$F200","v":3263.2721520236637},{"$f":"CB$2*$F200*Main!$C$4*$E200+Main!$C$5*CB$2*$F200","v":3681.6303318111927},{"$f":"CC$2*$F200*Main!$C$4*$E200+Main!$C$5*CC$2*$F200","v":4099.9858646500406},{"$f":"CD$2*$F200*Main!$C$4*$E200+Main!$C$5*CD$2*$F200","v":3340.2295379583984},{"$f":"CE$2*$F200*Main!$C$4*$E200+Main!$C$5*CE$2*$F200","v":3765.408904495388},{"$f":"CF$2*$F200*Main!$C$4*$E200+Main!$C$5*CF$2*$F200","v":4190.5909179810569},{"$f":"CG$2*$F200*Main!$C$4*$E200+Main!$C$5*CG$2*$F200","v":3464.3396676862594},{"$f":"CH$2*$F200*Main!$C$4*$E200+Main!$C$5*CH$2*$F200","v":3887.885866887425},{"$f":"CI$2*$F200*Main!$C$4*$E200+Main!$C$5*CI$2*$F200","v":4311.4320660885905},{"$f":"CJ$2*$F200*Main!$C$4*$E200+Main!$C$5*CJ$2*$F200","v":3403.9839438751633},{"$f":"CK$2*$F200*Main!$C$4*$E200+Main!$C$5*CK$2*$F200","v":3868.4149123942043},{"$f":"CL$2*$F200*Main!$C$4*$E200+Main!$C$5*CL$2*$F200","v":4332.8432339645642},{"$f":"CM$2*$F200*Main!$C$4*$E200+Main!$C$5*CM$2*$F200","v":3480.941329809898},{"$f":"CN$2*$F200*Main!$C$4*$E200+Main!$C$5*CN$2*$F200","v":3952.1934850783991},{"$f":"CO$2*$F200*Main!$C$4*$E200+Main!$C$5*CO$2*$F200","v":4423.4482872955805},{"$f":"CP$2*$F200*Main!$C$4*$E200+Main!$C$5*CP$2*$F200","v":3605.051459537759},{"$f":"CQ$2*$F200*Main!$C$4*$E200+Main!$C$5*CQ$2*$F200","v":4074.6704474704375},{"$f":"CR$2*$F200*Main!$C$4*$E200+Main!$C$5*CR$2*$F200","v":4544.289435403115},{"$f":"CS$2*$F200*Main!$C$4*$E200+Main!$C$5*CS$2*$F200","v":3957.3470941591909},{"$f":"CT$2*$F200*Main!$C$4*$E200+Main!$C$5*CT$2*$F200","v":4450.5451009371118},{"$f":"CU$2*$F200*Main!$C$4*$E200+Main!$C$5*CU$2*$F200","v":4943.740460766353},{"$f":"CV$2*$F200*Main!$C$4*$E200+Main!$C$5*CV$2*$F200","v":4034.3044800939256},{"$f":"CW$2*$F200*Main!$C$4*$E200+Main!$C$5*CW$2*$F200","v":4534.3236736213075},{"$f":"CX$2*$F200*Main!$C$4*$E200+Main!$C$5*CX$2*$F200","v":5034.3455140973692},{"$f":"CY$2*$F200*Main!$C$4*$E200+Main!$C$5*CY$2*$F200","v":4158.4146098217861},{"$f":"CZ$2*$F200*Main!$C$4*$E200+Main!$C$5*CZ$2*$F200","v":4656.800636013344},{"$f":"DA$2*$F200*Main!$C$4*$E200+Main!$C$5*DA$2*$F200","v":5155.1866622049038},{"$f":"DB$2*$F200*Main!$C$4*$E200+Main!$C$5*DB$2*$F200","v":1206.2449535804087},{"$f":"DC$2*$F200*Main!$C$4*$E200+Main!$C$5*DC$2*$F200","v":1617.6506579639276},{"$f":"DD$2*$F200*Main!$C$4*$E200+Main!$C$5*DD$2*$F200","v":2029.0563623474468},{"$f":"DE$2*$F200*Main!$C$4*$E200+Main!$C$5*DE$2*$F200","v":2440.4620667309664},{"$f":"DF$2*$F200*Main!$C$4*$E200+Main!$C$5*DF$2*$F200","v":2851.8675064196173},{"$f":"DG$2*$F200*Main!$C$4*$E200+Main!$C$5*DG$2*$F200","v":1431.2385030602522},{"$f":"DH$2*$F200*Main!$C$4*$E200+Main!$C$5*DH$2*$F200","v":1813.0367629788552},{"$f":"DI$2*$F200*Main!$C$4*$E200+Main!$C$5*DI$2*$F200","v":2194.8344935077221},{"$f":"DJ$2*$F200*Main!$C$4*$E200+Main!$C$5*DJ$2*$F200","v":2576.6330181211924},{"$f":"DK$2*$F200*Main!$C$4*$E200+Main!$C$5*DK$2*$F200","v":2958.4310133449271},{"$f":"DL$2*$F200*Main!$C$4*$E200+Main!$C$5*DL$2*$F200","v":1550.099468859959},{"$f":"DM$2*$F200*Main!$C$4*$E200+Main!$C$5*DM$2*$F200","v":1932.947773320087},{"$f":"DN$2*$F200*Main!$C$4*$E200+Main!$C$5*DN$2*$F200","v":2315.7958130853472},{"$f":"DO$2*$F200*Main!$C$4*$E200+Main!$C$5*DO$2*$F200","v":2698.6435881557391},{"$f":"DP$2*$F200*Main!$C$4*$E200+Main!$C$5*DP$2*$F200","v":3081.4929513953398},{"$f":"DQ$2*$F200*Main!$C$4*$E200+Main!$C$5*DQ$2*$F200","v":1271.1735459318106},{"$f":"DR$2*$F200*Main!$C$4*$E200+Main!$C$5*DR$2*$F200","v":1697.7356784594547},{"$f":"DS$2*$F200*Main!$C$4*$E200+Main!$C$5*DS$2*$F200","v":2124.2978109870992},{"$f":"DT$2*$F200*Main!$C$4*$E200+Main!$C$5*DT$2*$F200","v":2550.859943514743},{"$f":"DU$2*$F200*Main!$C$4*$E200+Main!$C$5*DU$2*$F200","v":2977.4228701269913},{"$f":"DV$2*$F200*Main!$C$4*$E200+Main!$C$5*DV$2*$F200","v":1496.1668307167863},{"$f":"DW$2*$F200*Main!$C$4*$E200+Main!$C$5*DW$2*$F200","v":1893.1212540846464},{"$f":"DX$2*$F200*Main!$C$4*$E200+Main!$C$5*DX$2*$F200","v":2290.075942147374},{"$f":"DY$2*$F200*Main!$C$4*$E200+Main!$C$5*DY$2*$F200","v":2687.0314242947056},{"$f":"DZ$2*$F200*Main!$C$4*$E200+Main!$C$5*DZ$2*$F200","v":3083.986377052302},{"$f":"EA$2*$F200*Main!$C$4*$E200+Main!$C$5*EA$2*$F200","v":1615.0280612113611},{"$f":"EB$2*$F200*Main!$C$4*$E200+Main!$C$5*EB$2*$F200","v":2013.0325291207459},{"$f":"EC$2*$F200*Main!$C$4*$E200+Main!$C$5*EC$2*$F200","v":2411.0372617249991},{"$f":"ED$2*$F200*Main!$C$4*$E200+Main!$C$5*ED$2*$F200","v":2809.0425237189884},{"$f":"EE$2*$F200*Main!$C$4*$E200+Main!$C$5*EE$2*$F200","v":3207.0456681540336},{"$f":"EF$2*$F200*Main!$C$4*$E200+Main!$C$5*EF$2*$F200","v":1571.1310642951594},{"$f":"EG$2*$F200*Main!$C$4*$E200+Main!$C$5*EG$2*$F200","v":2048.3743232069392},{"$f":"EH$2*$F200*Main!$C$4*$E200+Main!$C$5*EH$2*$F200","v":2525.6178468135868},{"$f":"EI$2*$F200*Main!$C$4*$E200+Main!$C$5*EI$2*$F200","v":3002.8600469458947},{"$f":"EJ$2*$F200*Main!$C$4*$E200+Main!$C$5*EJ$2*$F200","v":3480.1048940268829},{"$f":"EK$2*$F200*Main!$C$4*$E200+Main!$C$5*EK$2*$F200","v":1796.1243490801348},{"$f":"EL$2*$F200*Main!$C$4*$E200+Main!$C$5*EL$2*$F200","v":2243.7601635269984},{"$f":"EM$2*$F200*Main!$C$4*$E200+Main!$C$5*EM$2*$F200","v":2691.3962426687303},{"$f":"EN$2*$F200*Main!$C$4*$E200+Main!$C$5*EN$2*$F200","v":3139.0323218104618},{"$f":"EO$2*$F200*Main!$C$4*$E200+Main!$C$5*EO$2*$F200","v":3586.6684009521937},{"$f":"EP$2*$F200*Main!$C$4*$E200+Main!$C$5*EP$2*$F200","v":1914.9855795747094},{"$f":"EQ$2*$F200*Main!$C$4*$E200+Main!$C$5*EQ$2*$F200","v":2363.6714385630985},{"$f":"ER$2*$F200*Main!$C$4*$E200+Main!$C$5*ER$2*$F200","v":2812.3565034668832},{"$f":"ES$2*$F200*Main!$C$4*$E200+Main!$C$5*ES$2*$F200","v":3261.0434212347436},{"$f":"ET$2*$F200*Main!$C$4*$E200+Main!$C$5*ET$2*$F200","v":3709.7303390026063},{"$f":"EU$2*$F200*Main!$C$4*$E200+Main!$C$5*EU$2*$F200","v":4518.341397488889},{"$f":"EV$2*$F200*Main!$C$4*$E200+Main!$C$5*EV$2*$F200","v":4615.7702845180465},{"$f":"EW$2*$F200*Main!$C$4*$E200+Main!$C$5*EW$2*$F200","v":4734.9782652897557},{"$f":"EX$2*$F200*Main!$C$4*$E200+Main!$C$5*EX$2*$F200","v":4797.2742024836061},{"$f":"EY$2*$F200*Main!$C$4*$E200+Main!$C$5*EY$2*$F200","v":4894.7030895127627},{"$f":"EZ$2*$F200*Main!$C$4*$E200+Main!$C$5*EZ$2*$F200","v":5013.9084233357926},{"$f":"FA$2*$F200*Main!$C$4*$E200+Main!$C$5*FA$2*$F200","v":5436.9358205955941},{"$f":"FB$2*$F200*Main!$C$4*$E200+Main!$C$5*FB$2*$F200","v":5534.3647076247516},{"$f":"FC$2*$F200*Main!$C$4*$E200+Main!$C$5*FC$2*$F200","v":5653.5726883964626},{"$f":"IF($D200<100,(FD$2*(1+Main!$C$3)*$E200*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E200*Main!$C$4)+(FD$2*Main!$C$5))","v":124.87414324500001},{"$f":"IF($D200<100,(FE$2*(1+Main!$C$3)*$E200*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E200*Main!$C$4)+(FE$2*Main!$C$5))","v":136.50816384300001},{"$f":"IF($D200<100,(FF$2*(1+Main!$C$3)*$E200*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E200*Main!$C$4)+(FF$2*Main!$C$5))","v":137.43993046275003},{"$f":"IF($D200<100,(FG$2*(1+Main!$C$3)*$E200*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E200*Main!$C$4)+(FG$2*Main!$C$5))","v":148.3685950215},{"$f":"IF($D200<100,(FH$2*(1+Main!$C$3)*$E200*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E200*Main!$C$4)+(FH$2*Main!$C$5))","v":200.16436936050002},{"$f":"IF($D200<100,(FI$2*(1+Main!$C$3)*$E200*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E200*Main!$C$4)+(FI$2*Main!$C$5))","v":56.550396529500006}]
["LA",12940,"(Ascension Parish, Baton Rouge, East Baton Rouge Parish, East Feliciana Parish, Iberville Parish, Livingston Parish, Pointe Coupee Parish, St. Helena Parish, West Baton Rouge Parish, West Feliciana Parish)",12940,0.76780000000000004,{"$f":"IF($D201<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F201*Main!$C$4*$E201+Main!$C$5*G$2*$F201","v":1390.5067565419652},{"$f":"H$2*$F201*Main!$C$4*$E201+Main!$C$5*H$2*$F201","v":1717.6100959936432},{"$f":"I$2*$F201*Main!$C$4*$E201+Main!$C$5*I$2*$F201","v":2044.7136839789723},{"$f":"J$2*$F201*Main!$C$4*$E201+Main!$C$5*J$2*$F201","v":2371.816774897},{"$f":"K$2*$F201*Main!$C$4*$E201+Main!$C$5*K$2*$F201","v":2698.9213570169322},{"$f":"L$2*$F201*Main!$C$4*$E201+Main!$C$5*L$2*$F201","v":1650.3573871496699},{"$f":"M$2*$F201*Main!$C$4*$E201+Main!$C$5*M$2*$F201","v":1946.6380802942363},{"$f":"N$2*$F201*Main!$C$4*$E201+Main!$C$5*N$2*$F201","v":2242.918773438802},{"$f":"O$2*$F201*Main!$C$4*$E201+Main!$C$5*O$2*$F201","v":2539.1987209824156},{"$f":"P$2*$F201*Main!$C$4*$E201+Main!$C$5*P$2*$F201","v":2835.4806567952369},{"$f":"Q$2*$F201*Main!$C$4*$E201+Main!$C$5*Q$2*$F201","v":1774.362258090568},{"$f":"R$2*$F201*Main!$C$4*$E201+Main!$C$5*R$2*$F201","v":2063.4429313709447},{"$f":"S$2*$F201*Main!$C$4*$E201+Main!$C$5*S$2*$F201","v":2352.523356117671},{"$f":"T$2*$F201*Main!$C$4*$E201+Main!$C$5*T$2*$F201","v":2641.6045264653494},{"$f":"U$2*$F201*Main!$C$4*$E201+Main!$C$5*U$2*$F201","v":2930.6839570774719},{"$f":"V$2*$F201*Main!$C$4*$E201+Main!$C$5*V$2*$F201","v":1478.2875993425298},{"$f":"W$2*$F201*Main!$C$4*$E201+Main!$C$5*W$2*$F201","v":1820.5984643540933},{"$f":"X$2*$F201*Main!$C$4*$E201+Main!$C$5*X$2*$F201","v":2162.909329365657},{"$f":"Y$2*$F201*Main!$C$4*$E201+Main!$C$5*Y$2*$F201","v":2505.2192002426177},{"$f":"Z$2*$F201*Main!$C$4*$E201+Main!$C$5*Z$2*$F201","v":2847.5320535233877},{"$f":"AA$2*$F201*Main!$C$4*$E201+Main!$C$5*AA$2*$F201","v":1738.1379814165839},{"$f":"AB$2*$F201*Main!$C$4*$E201+Main!$C$5*AB$2*$F201","v":2049.6264486546866},{"$f":"AC$2*$F201*Main!$C$4*$E201+Main!$C$5*AC$2*$F201","v":2361.1144188254871},{"$f":"AD$2*$F201*Main!$C$4*$E201+Main!$C$5*AD$2*$F201","v":2672.6016433953355},{"$f":"AE$2*$F201*Main!$C$4*$E201+Main!$C$5*AE$2*$F201","v":2984.0913533016924},{"$f":"AF$2*$F201*Main!$C$4*$E201+Main!$C$5*AF$2*$F201","v":1862.1428523574821},{"$f":"AG$2*$F201*Main!$C$4*$E201+Main!$C$5*AG$2*$F201","v":2166.4310511977446},{"$f":"AH$2*$F201*Main!$C$4*$E201+Main!$C$5*AH$2*$F201","v":2470.7192500380065},{"$f":"AI$2*$F201*Main!$C$4*$E201+Main!$C$5*AI$2*$F201","v":2775.0074488782693},{"$f":"AJ$2*$F201*Main!$C$4*$E201+Main!$C$5*AJ$2*$F201","v":3079.2946535839283},{"$f":"AK$2*$F201*Main!$C$4*$E201+Main!$C$5*AK$2*$F201","v":1584.2081677153274},{"$f":"AL$2*$F201*Main!$C$4*$E201+Main!$C$5*AL$2*$F201","v":1963.8500297479663},{"$f":"AM$2*$F201*Main!$C$4*$E201+Main!$C$5*AM$2*$F201","v":2343.4916432469554},{"$f":"AN$2*$F201*Main!$C$4*$E201+Main!$C$5*AN$2*$F201","v":2723.1335052795948},{"$f":"AO$2*$F201*Main!$C$4*$E201+Main!$C$5*AO$2*$F201","v":3102.7761129131864},{"$f":"AP$2*$F201*Main!$C$4*$E201+Main!$C$5*AP$2*$F201","v":1844.0585497893812},{"$f":"AQ$2*$F201*Main!$C$4*$E201+Main!$C$5*AQ$2*$F201","v":2192.8775169812579},{"$f":"AR$2*$F201*Main!$C$4*$E201+Main!$C$5*AR$2*$F201","v":2541.6964841731346},{"$f":"AS$2*$F201*Main!$C$4*$E201+Main!$C$5*AS$2*$F201","v":2890.5159484323126},{"$f":"AT$2*$F201*Main!$C$4*$E201+Main!$C$5*AT$2*$F201","v":3239.335412691491},{"$f":"AU$2*$F201*Main!$C$4*$E201+Main!$C$5*AU$2*$F201","v":1968.0631721966288},{"$f":"AV$2*$F201*Main!$C$4*$E201+Main!$C$5*AV$2*$F201","v":2309.6826165916173},{"$f":"AW$2*$F201*Main!$C$4*$E201+Main!$C$5*AW$2*$F201","v":2651.302309520257},{"$f":"AX$2*$F201*Main!$C$4*$E201+Main!$C$5*AX$2*$F201","v":2992.921753915246},{"$f":"AY$2*$F201*Main!$C$4*$E201+Main!$C$5*AY$2*$F201","v":3334.5387129737264},{"$f":"AZ$2*$F201*Main!$C$4*$E201+Main!$C$5*AZ$2*$F201","v":3026.0239508676582},{"$f":"BA$2*$F201*Main!$C$4*$E201+Main!$C$5*BA$2*$F201","v":3431.506602176768},{"$f":"BB$2*$F201*Main!$C$4*$E201+Main!$C$5*BB$2*$F201","v":3836.9892534858786},{"$f":"BC$2*$F201*Main!$C$4*$E201+Main!$C$5*BC$2*$F201","v":3131.7601072715488},{"$f":"BD$2*$F201*Main!$C$4*$E201+Main!$C$5*BD$2*$F201","v":3532.4907951770242},{"$f":"BE$2*$F201*Main!$C$4*$E201+Main!$C$5*BE$2*$F201","v":3933.2214830824996},{"$f":"BF$2*$F201*Main!$C$4*$E201+Main!$C$5*BF$2*$F201","v":3219.7658730261032},{"$f":"BG$2*$F201*Main!$C$4*$E201+Main!$C$5*BG$2*$F201","v":3628.4695204498116},{"$f":"BH$2*$F201*Main!$C$4*$E201+Main!$C$5*BH$2*$F201","v":4037.1756532100271},{"$f":"BI$2*$F201*Main!$C$4*$E201+Main!$C$5*BI$2*$F201","v":3189.8424214676502},{"$f":"BJ$2*$F201*Main!$C$4*$E201+Main!$C$5*BJ$2*$F201","v":3628.0196745418311},{"$f":"BK$2*$F201*Main!$C$4*$E201+Main!$C$5*BK$2*$F201","v":4066.1944422795041},{"$f":"BL$2*$F201*Main!$C$4*$E201+Main!$C$5*BL$2*$F201","v":3295.5785778715408},{"$f":"BM$2*$F201*Main!$C$4*$E201+Main!$C$5*BM$2*$F201","v":3729.0038675420874},{"$f":"BN$2*$F201*Main!$C$4*$E201+Main!$C$5*BN$2*$F201","v":4162.4266718761246},{"$f":"BO$2*$F201*Main!$C$4*$E201+Main!$C$5*BO$2*$F201","v":3383.5843436260952},{"$f":"BP$2*$F201*Main!$C$4*$E201+Main!$C$5*BP$2*$F201","v":3824.9825928148748},{"$f":"BQ$2*$F201*Main!$C$4*$E201+Main!$C$5*BQ$2*$F201","v":4266.380842003653},{"$f":"BR$2*$F201*Main!$C$4*$E201+Main!$C$5*BR$2*$F201","v":3482.4162352102694},{"$f":"BS$2*$F201*Main!$C$4*$E201+Main!$C$5*BS$2*$F201","v":4023.2701954467766},{"$f":"BT$2*$F201*Main!$C$4*$E201+Main!$C$5*BT$2*$F201","v":4564.124155683282},{"$f":"BU$2*$F201*Main!$C$4*$E201+Main!$C$5*BU$2*$F201","v":3588.1548769506689},{"$f":"BV$2*$F201*Main!$C$4*$E201+Main!$C$5*BV$2*$F201","v":4124.2543884470315},{"$f":"BW$2*$F201*Main!$C$4*$E201+Main!$C$5*BW$2*$F201","v":4660.3563852799025},{"$f":"BX$2*$F201*Main!$C$4*$E201+Main!$C$5*BX$2*$F201","v":3676.1581573687154},{"$f":"BY$2*$F201*Main!$C$4*$E201+Main!$C$5*BY$2*$F201","v":4220.2355990563265},{"$f":"BZ$2*$F201*Main!$C$4*$E201+Main!$C$5*BZ$2*$F201","v":4764.3105554074309},{"$f":"CA$2*$F201*Main!$C$4*$E201+Main!$C$5*CA$2*$F201","v":3064.0297167507038},{"$f":"CB$2*$F201*Main!$C$4*$E201+Main!$C$5*CB$2*$F201","v":3456.8446078776346},{"$f":"CC$2*$F201*Main!$C$4*$E201+Main!$C$5*CC$2*$F201","v":3849.6570136680575},{"$f":"CD$2*$F201*Main!$C$4*$E201+Main!$C$5*CD$2*$F201","v":3136.2883903894476},{"$f":"CE$2*$F201*Main!$C$4*$E201+Main!$C$5*CE$2*$F201","v":3535.5079936979519},{"$f":"CF$2*$F201*Main!$C$4*$E201+Main!$C$5*CF$2*$F201","v":3934.7300823429632},{"$f":"CG$2*$F201*Main!$C$4*$E201+Main!$C$5*CG$2*$F201","v":3252.82084858486},{"$f":"CH$2*$F201*Main!$C$4*$E201+Main!$C$5*CH$2*$F201","v":3650.5069992678182},{"$f":"CI$2*$F201*Main!$C$4*$E201+Main!$C$5*CI$2*$F201","v":4048.1931499507764},{"$f":"CJ$2*$F201*Main!$C$4*$E201+Main!$C$5*CJ$2*$F201","v":3196.1502055254036},{"$f":"CK$2*$F201*Main!$C$4*$E201+Main!$C$5*CK$2*$F201","v":3632.2248639136669},{"$f":"CL$2*$F201*Main!$C$4*$E201+Main!$C$5*CL$2*$F201","v":4068.2970369654222},{"$f":"CM$2*$F201*Main!$C$4*$E201+Main!$C$5*CM$2*$F201","v":3268.4088791641479},{"$f":"CN$2*$F201*Main!$C$4*$E201+Main!$C$5*CN$2*$F201","v":3710.8882497339837},{"$f":"CO$2*$F201*Main!$C$4*$E201+Main!$C$5*CO$2*$F201","v":4153.3701056403279},{"$f":"CP$2*$F201*Main!$C$4*$E201+Main!$C$5*CP$2*$F201","v":3384.9413373595607},{"$f":"CQ$2*$F201*Main!$C$4*$E201+Main!$C$5*CQ$2*$F201","v":3825.8872553038514},{"$f":"CR$2*$F201*Main!$C$4*$E201+Main!$C$5*CR$2*$F201","v":4266.8331732481411},{"$f":"CS$2*$F201*Main!$C$4*$E201+Main!$C$5*CS$2*$F201","v":3715.727199915405},{"$f":"CT$2*$F201*Main!$C$4*$E201+Main!$C$5*CT$2*$F201","v":4178.8124954745372},{"$f":"CU$2*$F201*Main!$C$4*$E201+Main!$C$5*CU$2*$F201","v":4641.8953056971623},{"$f":"CV$2*$F201*Main!$C$4*$E201+Main!$C$5*CV$2*$F201","v":3787.9858735541488},{"$f":"CW$2*$F201*Main!$C$4*$E201+Main!$C$5*CW$2*$F201","v":4257.4758812948548},{"$f":"CX$2*$F201*Main!$C$4*$E201+Main!$C$5*CX$2*$F201","v":4726.968374372068},{"$f":"CY$2*$F201*Main!$C$4*$E201+Main!$C$5*CY$2*$F201","v":3904.5183317495607},{"$f":"CZ$2*$F201*Main!$C$4*$E201+Main!$C$5*CZ$2*$F201","v":4372.4748868647212},{"$f":"DA$2*$F201*Main!$C$4*$E201+Main!$C$5*DA$2*$F201","v":4840.431441979882},{"$f":"DB$2*$F201*Main!$C$4*$E201+Main!$C$5*DB$2*$F201","v":1132.5964281461941},{"$f":"DC$2*$F201*Main!$C$4*$E201+Main!$C$5*DC$2*$F201","v":1518.8833344007467},{"$f":"DD$2*$F201*Main!$C$4*$E201+Main!$C$5*DD$2*$F201","v":1905.1702406552995},{"$f":"DE$2*$F201*Main!$C$4*$E201+Main!$C$5*DE$2*$F201","v":2291.4571469098528},{"$f":"DF$2*$F201*Main!$C$4*$E201+Main!$C$5*DF$2*$F201","v":2677.7438046307543},{"$f":"DG$2*$F201*Main!$C$4*$E201+Main!$C$5*DG$2*$F201","v":1343.8527652114149},{"$f":"DH$2*$F201*Main!$C$4*$E201+Main!$C$5*DH$2*$F201","v":1702.3399399537516},{"$f":"DI$2*$F201*Main!$C$4*$E201+Main!$C$5*DI$2*$F201","v":2060.8266176287871},{"$f":"DJ$2*$F201*Main!$C$4*$E201+Main!$C$5*DJ$2*$F201","v":2419.3140409047737},{"$f":"DK$2*$F201*Main!$C$4*$E201+Main!$C$5*DK$2*$F201","v":2777.80096711346},{"$f":"DL$2*$F201*Main!$C$4*$E201+Main!$C$5*DL$2*$F201","v":1455.4565525774615},{"$f":"DM$2*$F201*Main!$C$4*$E201+Main!$C$5*DM$2*$F201","v":1814.9296603125922},{"$f":"DN$2*$F201*Main!$C$4*$E201+Main!$C$5*DN$2*$F201","v":2174.4025195140716},{"$f":"DO$2*$F201*Main!$C$4*$E201+Main!$C$5*DO$2*$F201","v":2533.8751301819011},{"$f":"DP$2*$F201*Main!$C$4*$E201+Main!$C$5*DP$2*$F201","v":2893.3492320516348},{"$f":"DQ$2*$F201*Main!$C$4*$E201+Main!$C$5*DQ$2*$F201","v":1193.5607385571775},{"$f":"DR$2*$F201*Main!$C$4*$E201+Main!$C$5*DR$2*$F201","v":1594.0786816575528},{"$f":"DS$2*$F201*Main!$C$4*$E201+Main!$C$5*DS$2*$F201","v":1994.5966247579286},{"$f":"DT$2*$F201*Main!$C$4*$E201+Main!$C$5*DT$2*$F201","v":2395.1145678583039},{"$f":"DU$2*$F201*Main!$C$4*$E201+Main!$C$5*DU$2*$F201","v":2795.6332565596313},{"$f":"DV$2*$F201*Main!$C$4*$E201+Main!$C$5*DV$2*$F201","v":1404.8168270887477},{"$f":"DW$2*$F201*Main!$C$4*$E201+Main!$C$5*DW$2*$F201","v":1777.534790143256},{"$f":"DX$2*$F201*Main!$C$4*$E201+Main!$C$5*DX$2*$F201","v":2150.2530017314157},{"$f":"DY$2*$F201*Main!$C$4*$E201+Main!$C$5*DY$2*$F201","v":2522.971958920527},{"$f":"DZ$2*$F201*Main!$C$4*$E201+Main!$C$5*DZ$2*$F201","v":2895.6904190423379},{"$f":"EA$2*$F201*Main!$C$4*$E201+Main!$C$5*EA$2*$F201","v":1516.4208629884452},{"$f":"EB$2*$F201*Main!$C$4*$E201+Main!$C$5*EB$2*$F201","v":1890.1247590357475},{"$f":"EC$2*$F201*Main!$C$4*$E201+Main!$C$5*EC$2*$F201","v":2263.8289036167007},{"$f":"ED$2*$F201*Main!$C$4*$E201+Main!$C$5*ED$2*$F201","v":2637.5335452649551},{"$f":"EE$2*$F201*Main!$C$4*$E201+Main!$C$5*EE$2*$F201","v":3011.2361986440037},{"$f":"EF$2*$F201*Main!$C$4*$E201+Main!$C$5*EF$2*$F201","v":1475.2040423368342},{"$f":"EG$2*$F201*Main!$C$4*$E201+Main!$C$5*EG$2*$F201","v":1923.3087235592784},{"$f":"EH$2*$F201*Main!$C$4*$E201+Main!$C$5*EH$2*$F201","v":2371.4136533153733},{"$f":"EI$2*$F201*Main!$C$4*$E201+Main!$C$5*EI$2*$F201","v":2819.5173404032143},{"$f":"EJ$2*$F201*Main!$C$4*$E201+Main!$C$5*EJ$2*$F201","v":3267.6235128275639},{"$f":"EK$2*$F201*Main!$C$4*$E201+Main!$C$5*EK$2*$F201","v":1686.4601308684043},{"$f":"EL$2*$F201*Main!$C$4*$E201+Main!$C$5*EL$2*$F201","v":2106.7650805786325},{"$f":"EM$2*$F201*Main!$C$4*$E201+Main!$C$5*EM$2*$F201","v":2527.0702788225117},{"$f":"EN$2*$F201*Main!$C$4*$E201+Main!$C$5*EN$2*$F201","v":2947.3754770663904},{"$f":"EO$2*$F201*Main!$C$4*$E201+Main!$C$5*EO$2*$F201","v":3367.6806753102696},{"$f":"EP$2*$F201*Main!$C$4*$E201+Main!$C$5*EP$2*$F201","v":1798.0641667681016},{"$f":"EQ$2*$F201*Main!$C$4*$E201+Main!$C$5*EQ$2*$F201","v":2219.3550494711235},{"$f":"ER$2*$F201*Main!$C$4*$E201+Main!$C$5*ER$2*$F201","v":2640.6451865731933},{"$f":"ES$2*$F201*Main!$C$4*$E201+Main!$C$5*ES$2*$F201","v":3061.9370634108182},{"$f":"ET$2*$F201*Main!$C$4*$E201+Main!$C$5*ET$2*$F201","v":3483.2289402484439},{"$f":"EU$2*$F201*Main!$C$4*$E201+Main!$C$5*EU$2*$F201","v":4242.4694194584808},{"$f":"EV$2*$F201*Main!$C$4*$E201+Main!$C$5*EV$2*$F201","v":4333.949685651467},{"$f":"EW$2*$F201*Main!$C$4*$E201+Main!$C$5*EW$2*$F201","v":4445.8793006337346},{"$f":"EX$2*$F201*Main!$C$4*$E201+Main!$C$5*EX$2*$F201","v":4504.3716953536859},{"$f":"EY$2*$F201*Main!$C$4*$E201+Main!$C$5*EY$2*$F201","v":4595.8519615466712},{"$f":"EZ$2*$F201*Main!$C$4*$E201+Main!$C$5*EZ$2*$F201","v":4707.7790911924321},{"$f":"FA$2*$F201*Main!$C$4*$E201+Main!$C$5*FA$2*$F201","v":5104.9781159197883},{"$f":"FB$2*$F201*Main!$C$4*$E201+Main!$C$5*FB$2*$F201","v":5196.4583821127735},{"$f":"FC$2*$F201*Main!$C$4*$E201+Main!$C$5*FC$2*$F201","v":5308.3879970950438},{"$f":"IF($D201<100,(FD$2*(1+Main!$C$3)*$E201*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E201*Main!$C$4)+(FD$2*Main!$C$5))","v":117.24982408200002},{"$f":"IF($D201<100,(FE$2*(1+Main!$C$3)*$E201*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E201*Main!$C$4)+(FE$2*Main!$C$5))","v":128.17351759479999},{"$f":"IF($D201<100,(FF$2*(1+Main!$C$3)*$E201*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E201*Main!$C$4)+(FF$2*Main!$C$5))","v":129.04839424590003},{"$f":"IF($D201<100,(FG$2*(1+Main!$C$3)*$E201*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E201*Main!$C$4)+(FG$2*Main!$C$5))","v":139.30979795740001},{"$f":"IF($D201<100,(FH$2*(1+Main!$C$3)*$E201*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E201*Main!$C$4)+(FH$2*Main!$C$5))","v":187.94312805780001},{"$f":"IF($D201<100,(FI$2*(1+Main!$C$3)*$E201*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E201*Main!$C$4)+(FI$2*Main!$C$5))","v":53.097653946199998}]
["LA",25220,"(Hammond, Tangipahoa County)",25220,0.86350000000000005,{"$f":"IF($D202<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F202*Main!$C$4*$E202+Main!$C$5*G$2*$F202","v":1518.3227620382199},{"$f":"H$2*$F202*Main!$C$4*$E202+Main!$C$5*H$2*$F202","v":1875.4935873446043},{"$f":"I$2*$F202*Main!$C$4*$E202+Main!$C$5*I$2*$F202","v":2232.6646840299645},{"$f":"J$2*$F202*Main!$C$4*$E202+Main!$C$5*J$2*$F202","v":2589.8352379573735},{"$f":"K$2*$F202*Main!$C$4*$E202+Main!$C$5*K$2*$F202","v":2947.0074201586358},{"$f":"L$2*$F202*Main!$C$4*$E202+Main!$C$5*L$2*$F202","v":1802.0589793025167},{"$f":"M$2*$F202*Main!$C$4*$E202+Main!$C$5*M$2*$F202","v":2125.5739268117122},{"$f":"N$2*$F202*Main!$C$4*$E202+Main!$C$5*N$2*$F202","v":2449.088874320908},{"$f":"O$2*$F202*Main!$C$4*$E202+Main!$C$5*O$2*$F202","v":2772.6030076931775},{"$f":"P$2*$F202*Main!$C$4*$E202+Main!$C$5*P$2*$F202","v":3096.1193120972516},{"$f":"Q$2*$F202*Main!$C$4*$E202+Main!$C$5*Q$2*$F202","v":1937.4624336671739},{"$f":"R$2*$F202*Main!$C$4*$E202+Main!$C$5*R$2*$F202","v":2253.1155322529507},{"$f":"S$2*$F202*Main!$C$4*$E202+Main!$C$5*S$2*$F202","v":2568.7683594597524},{"$f":"T$2*$F202*Main!$C$4*$E202+Main!$C$5*T$2*$F202","v":2884.4220008034804},{"$f":"U$2*$F202*Main!$C$4*$E202+Main!$C$5*U$2*$F202","v":3200.0737424943791},{"$f":"V$2*$F202*Main!$C$4*$E202+Main!$C$5*V$2*$F202","v":1614.1724593287584},{"$f":"W$2*$F202*Main!$C$4*$E202+Main!$C$5*W$2*$F202","v":1987.9486927737369},{"$f":"X$2*$F202*Main!$C$4*$E202+Main!$C$5*X$2*$F202","v":2361.7249262187161},{"$f":"Y$2*$F202*Main!$C$4*$E202+Main!$C$5*Y$2*$F202","v":2735.500074147792},{"$f":"Z$2*$F202*Main!$C$4*$E202+Main!$C$5*Z$2*$F202","v":3109.2784786245752},{"$f":"AA$2*$F202*Main!$C$4*$E202+Main!$C$5*AA$2*$F202","v":1897.9084052140797},{"$f":"AB$2*$F202*Main!$C$4*$E202+Main!$C$5*AB$2*$F202","v":2238.0290322408455},{"$f":"AC$2*$F202*Main!$C$4*$E202+Main!$C$5*AC$2*$F202","v":2578.1491165096595},{"$f":"AD$2*$F202*Main!$C$4*$E202+Main!$C$5*AD$2*$F202","v":2918.2683866415473},{"$f":"AE$2*$F202*Main!$C$4*$E202+Main!$C$5*AE$2*$F202","v":3258.3903705631915},{"$f":"AF$2*$F202*Main!$C$4*$E202+Main!$C$5*AF$2*$F202","v":2033.3118595787369},{"$f":"AG$2*$F202*Main!$C$4*$E202+Main!$C$5*AG$2*$F202","v":2365.5703663031081},{"$f":"AH$2*$F202*Main!$C$4*$E202+Main!$C$5*AH$2*$F202","v":2697.8288730274794},{"$f":"AI$2*$F202*Main!$C$4*$E202+Main!$C$5*AI$2*$F202","v":3030.0873797518507},{"$f":"AJ$2*$F202*Main!$C$4*$E202+Main!$C$5*AJ$2*$F202","v":3362.3448009603198},{"$f":"AK$2*$F202*Main!$C$4*$E202+Main!$C$5*AK$2*$F202","v":1729.829293912137},{"$f":"AL$2*$F202*Main!$C$4*$E202+Main!$C$5*AL$2*$F202","v":2144.3680063886004},{"$f":"AM$2*$F202*Main!$C$4*$E202+Main!$C$5*AM$2*$F202","v":2558.9064474860888},{"$f":"AN$2*$F202*Main!$C$4*$E202+Main!$C$5*AN$2*$F202","v":2973.4451599625522},{"$f":"AO$2*$F202*Main!$C$4*$E202+Main!$C$5*AO$2*$F202","v":3387.9846865759428},{"$f":"AP$2*$F202*Main!$C$4*$E202+Main!$C$5*AP$2*$F202","v":2013.5652397974577},{"$f":"AQ$2*$F202*Main!$C$4*$E202+Main!$C$5*AQ$2*$F202","v":2394.4478030977575},{"$f":"AR$2*$F202*Main!$C$4*$E202+Main!$C$5*AR$2*$F202","v":2775.3303663980578},{"$f":"AS$2*$F202*Main!$C$4*$E202+Main!$C$5*AS$2*$F202","v":3156.2134724563075},{"$f":"AT$2*$F202*Main!$C$4*$E202+Main!$C$5*AT$2*$F202","v":3537.0965785145581},{"$f":"AU$2*$F202*Main!$C$4*$E202+Main!$C$5*AU$2*$F202","v":2148.9684227831394},{"$f":"AV$2*$F202*Main!$C$4*$E202+Main!$C$5*AV$2*$F202","v":2521.9896799179714},{"$f":"AW$2*$F202*Main!$C$4*$E202+Main!$C$5*AW$2*$F202","v":2895.0112084317789},{"$f":"AX$2*$F202*Main!$C$4*$E202+Main!$C$5*AX$2*$F202","v":3268.0324655666109},{"$f":"AY$2*$F202*Main!$C$4*$E202+Main!$C$5*AY$2*$F202","v":3641.0510089116865},{"$f":"AZ$2*$F202*Main!$C$4*$E202+Main!$C$5*AZ$2*$F202","v":3304.1774313280939},{"$f":"BA$2*$F202*Main!$C$4*$E202+Main!$C$5*BA$2*$F202","v":3746.9322300356453},{"$f":"BB$2*$F202*Main!$C$4*$E202+Main!$C$5*BB$2*$F202","v":4189.6870287431975},{"$f":"BC$2*$F202*Main!$C$4*$E202+Main!$C$5*BC$2*$F202","v":3419.6329027115694},{"$f":"BD$2*$F202*Main!$C$4*$E202+Main!$C$5*BD$2*$F202","v":3857.1989354054604},{"$f":"BE$2*$F202*Main!$C$4*$E202+Main!$C$5*BE$2*$F202","v":4294.76496809935},{"$f":"BF$2*$F202*Main!$C$4*$E202+Main!$C$5*BF$2*$F202","v":3515.7281979750346},{"$f":"BG$2*$F202*Main!$C$4*$E202+Main!$C$5*BG$2*$F202","v":3962.0000682064915},{"$f":"BH$2*$F202*Main!$C$4*$E202+Main!$C$5*BH$2*$F202","v":4408.2746522277039},{"$f":"BI$2*$F202*Main!$C$4*$E202+Main!$C$5*BI$2*$F202","v":3483.0541693116033},{"$f":"BJ$2*$F202*Main!$C$4*$E202+Main!$C$5*BJ$2*$F202","v":3961.5088722606374},{"$f":"BK$2*$F202*Main!$C$4*$E202+Main!$C$5*BK$2*$F202","v":4439.9608614199151},{"$f":"BL$2*$F202*Main!$C$4*$E202+Main!$C$5*BL$2*$F202","v":3598.5096406950788},{"$f":"BM$2*$F202*Main!$C$4*$E202+Main!$C$5*BM$2*$F202","v":4071.7755776304521},{"$f":"BN$2*$F202*Main!$C$4*$E202+Main!$C$5*BN$2*$F202","v":4545.0388007760675},{"$f":"BO$2*$F202*Main!$C$4*$E202+Main!$C$5*BO$2*$F202","v":3694.6049359585445},{"$f":"BP$2*$F202*Main!$C$4*$E202+Main!$C$5*BP$2*$F202","v":4176.5767104314837},{"$f":"BQ$2*$F202*Main!$C$4*$E202+Main!$C$5*BQ$2*$F202","v":4658.5484849044215},{"$f":"BR$2*$F202*Main!$C$4*$E202+Main!$C$5*BR$2*$F202","v":3802.5214993995769},{"$f":"BS$2*$F202*Main!$C$4*$E202+Main!$C$5*BS$2*$F202","v":4393.0909985423295},{"$f":"BT$2*$F202*Main!$C$4*$E202+Main!$C$5*BT$2*$F202","v":4983.6604976850822},{"$f":"BU$2*$F202*Main!$C$4*$E202+Main!$C$5*BU$2*$F202","v":3917.9796845728092},{"$f":"BV$2*$F202*Main!$C$4*$E202+Main!$C$5*BV$2*$F202","v":4503.3577039121437},{"$f":"BW$2*$F202*Main!$C$4*$E202+Main!$C$5*BW$2*$F202","v":5088.7384370412346},{"$f":"BX$2*$F202*Main!$C$4*$E202+Main!$C$5*BX$2*$F202","v":4014.0722660465185},{"$f":"BY$2*$F202*Main!$C$4*$E202+Main!$C$5*BY$2*$F202","v":4608.1615505029313},{"$f":"BZ$2*$F202*Main!$C$4*$E202+Main!$C$5*BZ$2*$F202","v":5202.2481211695886},{"$f":"CA$2*$F202*Main!$C$4*$E202+Main!$C$5*CA$2*$F202","v":3345.6767042783595},{"$f":"CB$2*$F202*Main!$C$4*$E202+Main!$C$5*CB$2*$F202","v":3774.5993165990749},{"$f":"CC$2*$F202*Main!$C$4*$E202+Main!$C$5*CC$2*$F202","v":4203.5192151300344},{"$f":"CD$2*$F202*Main!$C$4*$E202+Main!$C$5*CD$2*$F202","v":3424.5774276471816},{"$f":"CE$2*$F202*Main!$C$4*$E202+Main!$C$5*CE$2*$F202","v":3860.4934761693639},{"$f":"CF$2*$F202*Main!$C$4*$E202+Main!$C$5*CF$2*$F202","v":4296.4122384813027},{"$f":"CG$2*$F202*Main!$C$4*$E202+Main!$C$5*CG$2*$F202","v":3551.8216017311515},{"$f":"CH$2*$F202*Main!$C$4*$E202+Main!$C$5*CH$2*$F202","v":3986.0632419738208},{"$f":"CI$2*$F202*Main!$C$4*$E202+Main!$C$5*CI$2*$F202","v":4420.3048822164901},{"$f":"CJ$2*$F202*Main!$C$4*$E202+Main!$C$5*CJ$2*$F202","v":3489.9417677125825},{"$f":"CK$2*$F202*Main!$C$4*$E202+Main!$C$5*CK$2*$F202","v":3966.1006045279569},{"$f":"CL$2*$F202*Main!$C$4*$E202+Main!$C$5*CL$2*$F202","v":4442.2567275535748},{"$f":"CM$2*$F202*Main!$C$4*$E202+Main!$C$5*CM$2*$F202","v":3568.8424910814047},{"$f":"CN$2*$F202*Main!$C$4*$E202+Main!$C$5*CN$2*$F202","v":4051.9947640982455},{"$f":"CO$2*$F202*Main!$C$4*$E202+Main!$C$5*CO$2*$F202","v":4535.1497509048431},{"$f":"CP$2*$F202*Main!$C$4*$E202+Main!$C$5*CP$2*$F202","v":3696.0866651653751},{"$f":"CQ$2*$F202*Main!$C$4*$E202+Main!$C$5*CQ$2*$F202","v":4177.5645299027028},{"$f":"CR$2*$F202*Main!$C$4*$E202+Main!$C$5*CR$2*$F202","v":4659.0423946400315},{"$f":"CS$2*$F202*Main!$C$4*$E202+Main!$C$5*CS$2*$F202","v":4057.2785127533712},{"$f":"CT$2*$F202*Main!$C$4*$E202+Main!$C$5*CT$2*$F202","v":4562.9308166380288},{"$f":"CU$2*$F202*Main!$C$4*$E202+Main!$C$5*CU$2*$F202","v":5068.5804067329318},{"$f":"CV$2*$F202*Main!$C$4*$E202+Main!$C$5*CV$2*$F202","v":4136.1792361221933},{"$f":"CW$2*$F202*Main!$C$4*$E202+Main!$C$5*CW$2*$F202","v":4648.8249762083187},{"$f":"CX$2*$F202*Main!$C$4*$E202+Main!$C$5*CX$2*$F202","v":5161.4734300842001},{"$f":"CY$2*$F202*Main!$C$4*$E202+Main!$C$5*CY$2*$F202","v":4263.4234102061637},{"$f":"CZ$2*$F202*Main!$C$4*$E202+Main!$C$5*CZ$2*$F202","v":4774.3947420127752},{"$f":"DA$2*$F202*Main!$C$4*$E202+Main!$C$5*DA$2*$F202","v":5285.3660738193885},{"$f":"DB$2*$F202*Main!$C$4*$E202+Main!$C$5*DB$2*$F202","v":1236.7052004365094},{"$f":"DC$2*$F202*Main!$C$4*$E202+Main!$C$5*DC$2*$F202","v":1658.4997725838548},{"$f":"DD$2*$F202*Main!$C$4*$E202+Main!$C$5*DD$2*$F202","v":2080.2943447312009},{"$f":"DE$2*$F202*Main!$C$4*$E202+Main!$C$5*DE$2*$F202","v":2502.0889168785466},{"$f":"DF$2*$F202*Main!$C$4*$E202+Main!$C$5*DF$2*$F202","v":2923.8832176469164},{"$f":"DG$2*$F202*Main!$C$4*$E202+Main!$C$5*DG$2*$F202","v":1467.3803148736561},{"$f":"DH$2*$F202*Main!$C$4*$E202+Main!$C$5*DH$2*$F202","v":1858.8197917041562},{"$f":"DI$2*$F202*Main!$C$4*$E202+Main!$C$5*DI$2*$F202","v":2250.2587257767054},{"$f":"DJ$2*$F202*Main!$C$4*$E202+Main!$C$5*DJ$2*$F202","v":2641.6984739861809},{"$f":"DK$2*$F202*Main!$C$4*$E202+Main!$C$5*DK$2*$F202","v":3033.1376794377056},{"$f":"DL$2*$F202*Main!$C$4*$E202+Main!$C$5*DL$2*$F202","v":1589.2427724923064},{"$f":"DM$2*$F202*Main!$C$4*$E202+Main!$C$5*DM$2*$F202","v":1981.758809719051},{"$f":"DN$2*$F202*Main!$C$4*$E202+Main!$C$5*DN$2*$F202","v":2374.2745755668197},{"$f":"DO$2*$F202*Main!$C$4*$E202+Main!$C$5*DO$2*$F202","v":2766.7900700356136},{"$f":"DP$2*$F202*Main!$C$4*$E202+Main!$C$5*DP$2*$F202","v":3159.3071927782607},{"$f":"DQ$2*$F202*Main!$C$4*$E202+Main!$C$5*DQ$2*$F202","v":1303.2733776377154},{"$f":"DR$2*$F202*Main!$C$4*$E202+Main!$C$5*DR$2*$F202","v":1740.6071099284836},{"$f":"DS$2*$F202*Main!$C$4*$E202+Main!$C$5*DS$2*$F202","v":2177.9408422192528},{"$f":"DT$2*$F202*Main!$C$4*$E202+Main!$C$5*DT$2*$F202","v":2615.274574510021},{"$f":"DU$2*$F202*Main!$C$4*$E202+Main!$C$5*DU$2*$F202","v":3052.6091209377164},{"$f":"DV$2*$F202*Main!$C$4*$E202+Main!$C$5*DV$2*$F202","v":1533.9482206958864},{"$f":"DW$2*$F202*Main!$C$4*$E202+Main!$C$5*DW$2*$F202","v":1940.9265862908342},{"$f":"DX$2*$F202*Main!$C$4*$E202+Main!$C$5*DX$2*$F202","v":2347.9052232647573},{"$f":"DY$2*$F202*Main!$C$4*$E202+Main!$C$5*DY$2*$F202","v":2754.8846743756071},{"$f":"DZ$2*$F202*Main!$C$4*$E202+Main!$C$5*DZ$2*$F202","v":3161.8635827285061},{"$f":"EA$2*$F202*Main!$C$4*$E202+Main!$C$5*EA$2*$F202","v":1655.8109496935126},{"$f":"EB$2*$F202*Main!$C$4*$E202+Main!$C$5*EB$2*$F202","v":2063.8658756847044},{"$f":"EC$2*$F202*Main!$C$4*$E202+Main!$C$5*EC$2*$F202","v":2471.9210730548716},{"$f":"ED$2*$F202*Main!$C$4*$E202+Main!$C$5*ED$2*$F202","v":2879.9768131829906},{"$f":"EE$2*$F202*Main!$C$4*$E202+Main!$C$5*EE$2*$F202","v":3288.0303822793044},{"$f":"EF$2*$F202*Main!$C$4*$E202+Main!$C$5*EF$2*$F202","v":1610.8054603783664},{"$f":"EG$2*$F202*Main!$C$4*$E202+Main!$C$5*EG$2*$F202","v":2100.1001251291623},{"$f":"EH$2*$F202*Main!$C$4*$E202+Main!$C$5*EH$2*$F202","v":2589.3950612589338},{"$f":"EI$2*$F202*Main!$C$4*$E202+Main!$C$5*EI$2*$F202","v":3078.6886404938277},{"$f":"EJ$2*$F202*Main!$C$4*$E202+Main!$C$5*EJ$2*$F202","v":3567.9849335184776},{"$f":"EK$2*$F202*Main!$C$4*$E202+Main!$C$5*EK$2*$F202","v":1841.4803034365373},{"$f":"EL$2*$F202*Main!$C$4*$E202+Main!$C$5*EL$2*$F202","v":2300.4198728704882},{"$f":"EM$2*$F202*Main!$C$4*$E202+Main!$C$5*EM$2*$F202","v":2759.3597136834142},{"$f":"EN$2*$F202*Main!$C$4*$E202+Main!$C$5*EN$2*$F202","v":3218.2995544963405},{"$f":"EO$2*$F202*Main!$C$4*$E202+Main!$C$5*EO$2*$F202","v":3677.2393953092669},{"$f":"EP$2*$F202*Main!$C$4*$E202+Main!$C$5*EP$2*$F202","v":1963.3430324341632},{"$f":"EQ$2*$F202*Main!$C$4*$E202+Main!$C$5*EQ$2*$F202","v":2423.359162264358},{"$f":"ER$2*$F202*Main!$C$4*$E202+Main!$C$5*ER$2*$F202","v":2883.3744779576264},{"$f":"ES$2*$F202*Main!$C$4*$E202+Main!$C$5*ES$2*$F202","v":3343.3916933037235},{"$f":"ET$2*$F202*Main!$C$4*$E202+Main!$C$5*ET$2*$F202","v":3803.4089086498225},{"$f":"EU$2*$F202*Main!$C$4*$E202+Main!$C$5*EU$2*$F202","v":4632.4391136609929},{"$f":"EV$2*$F202*Main!$C$4*$E202+Main!$C$5*EV$2*$F202","v":4732.3282870034855},{"$f":"EW$2*$F202*Main!$C$4*$E202+Main!$C$5*EW$2*$F202","v":4854.546522459159},{"$f":"EX$2*$F202*Main!$C$4*$E202+Main!$C$5*EX$2*$F202","v":4918.4155643689492},{"$f":"EY$2*$F202*Main!$C$4*$E202+Main!$C$5*EY$2*$F202","v":5018.3047377114408},{"$f":"EZ$2*$F202*Main!$C$4*$E202+Main!$C$5*EZ$2*$F202","v":5140.5202593773602},{"$f":"FA$2*$F202*Main!$C$4*$E202+Main!$C$5*FA$2*$F202","v":5574.2299968278339},{"$f":"FB$2*$F202*Main!$C$4*$E202+Main!$C$5*FB$2*$F202","v":5674.1191701703256},{"$f":"FC$2*$F202*Main!$C$4*$E202+Main!$C$5*FC$2*$F202","v":5796.3374056260009},{"$f":"IF($D202<100,(FD$2*(1+Main!$C$3)*$E202*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E202*Main!$C$4)+(FD$2*Main!$C$5))","v":128.02748056500002},{"$f":"IF($D202<100,(FE$2*(1+Main!$C$3)*$E202*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E202*Main!$C$4)+(FE$2*Main!$C$5))","v":139.95528489099999},{"$f":"IF($D202<100,(FF$2*(1+Main!$C$3)*$E202*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E202*Main!$C$4)+(FF$2*Main!$C$5))","v":140.91058059675001},{"$f":"IF($D202<100,(FG$2*(1+Main!$C$3)*$E202*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E202*Main!$C$4)+(FG$2*Main!$C$5))","v":152.1152171455},{"$f":"IF($D202<100,(FH$2*(1+Main!$C$3)*$E202*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E202*Main!$C$4)+(FH$2*Main!$C$5))","v":205.21894478850001},{"$f":"IF($D202<100,(FI$2*(1+Main!$C$3)*$E202*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E202*Main!$C$4)+(FI$2*Main!$C$5))","v":57.978414141500004}]
["LA",26380,"(Houma-Thibodaux, Lafourche Parish, Terrebonne Parish)",26380,0.69850000000000001,{"$f":"IF($D203<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F203*Main!$C$4*$E203+Main!$C$5*G$2*$F203","v":1297.9503387688151},{"$f":"H$2*$F203*Main!$C$4*$E203+Main!$C$5*H$2*$F203","v":1603.2806712222578},{"$f":"I$2*$F203*Main!$C$4*$E203+Main!$C$5*I$2*$F203","v":1908.6112356661852},{"$f":"J$2*$F203*Main!$C$4*$E203+Main!$C$5*J$2*$F203","v":2213.9413361291431},{"$f":"K$2*$F203*Main!$C$4*$E203+Main!$C$5*K$2*$F203","v":2519.2728285350086},{"$f":"L$2*$F203*Main!$C$4*$E203+Main!$C$5*L$2*$F203","v":1540.5045100734706},{"$f":"M$2*$F203*Main!$C$4*$E203+Main!$C$5*M$2*$F203","v":1817.0638466091671},{"$f":"N$2*$F203*Main!$C$4*$E203+Main!$C$5*N$2*$F203","v":2093.6231831448631},{"$f":"O$2*$F203*Main!$C$4*$E203+Main!$C$5*O$2*$F203","v":2370.1818237091056},{"$f":"P$2*$F203*Main!$C$4*$E203+Main!$C$5*P$2*$F203","v":2646.742320197226},{"$f":"Q$2*$F203*Main!$C$4*$E203+Main!$C$5*Q$2*$F203","v":1656.255234397164},{"$f":"R$2*$F203*Main!$C$4*$E203+Main!$C$5*R$2*$F203","v":1926.0938065943201},{"$f":"S$2*$F203*Main!$C$4*$E203+Main!$C$5*S$2*$F203","v":2195.9321468009916},{"$f":"T$2*$F203*Main!$C$4*$E203+Main!$C$5*T$2*$F203","v":2465.7711829791165},{"$f":"U$2*$F203*Main!$C$4*$E203+Main!$C$5*U$2*$F203","v":2735.6085952238495},{"$f":"V$2*$F203*Main!$C$4*$E203+Main!$C$5*V$2*$F203","v":1379.8882179731916},{"$f":"W$2*$F203*Main!$C$4*$E203+Main!$C$5*W$2*$F203","v":1699.4138161881442},{"$f":"X$2*$F203*Main!$C$4*$E203+Main!$C$5*X$2*$F203","v":2018.9394144030975},{"$f":"Y$2*$F203*Main!$C$4*$E203+Main!$C$5*Y$2*$F203","v":2338.4640846561119},{"$f":"Z$2*$F203*Main!$C$4*$E203+Main!$C$5*Z$2*$F203","v":2657.9915387949413},{"$f":"AA$2*$F203*Main!$C$4*$E203+Main!$C$5*AA$2*$F203","v":1622.4421572873625},{"$f":"AB$2*$F203*Main!$C$4*$E203+Main!$C$5*AB$2*$F203","v":1913.196991575054},{"$f":"AC$2*$F203*Main!$C$4*$E203+Main!$C$5*AC$2*$F203","v":2203.9513618817759},{"$f":"AD$2*$F203*Main!$C$4*$E203+Main!$C$5*AD$2*$F203","v":2494.7050362170444},{"$f":"AE$2*$F203*Main!$C$4*$E203+Main!$C$5*AE$2*$F203","v":2785.4610304571584},{"$f":"AF$2*$F203*Main!$C$4*$E203+Main!$C$5*AF$2*$F203","v":1738.192881611056},{"$f":"AG$2*$F203*Main!$C$4*$E203+Main!$C$5*AG$2*$F203","v":2022.2267195697223},{"$f":"AH$2*$F203*Main!$C$4*$E203+Main!$C$5*AH$2*$F203","v":2306.2605575283883},{"$f":"AI$2*$F203*Main!$C$4*$E203+Main!$C$5*AI$2*$F203","v":2590.2943954870548},{"$f":"AJ$2*$F203*Main!$C$4*$E203+Main!$C$5*AJ$2*$F203","v":2874.3273054837828},{"$f":"AK$2*$F203*Main!$C$4*$E203+Main!$C$5*AK$2*$F203","v":1478.7583866762582},{"$f":"AL$2*$F203*Main!$C$4*$E203+Main!$C$5*AL$2*$F203","v":1833.1301156288869},{"$f":"AM$2*$F203*Main!$C$4*$E203+Main!$C$5*AM$2*$F203","v":2187.5016125910306},{"$f":"AN$2*$F203*Main!$C$4*$E203+Main!$C$5*AN$2*$F203","v":2541.8733415436595},{"$f":"AO$2*$F203*Main!$C$4*$E203+Main!$C$5*AO$2*$F203","v":2896.2457664677418},{"$f":"AP$2*$F203*Main!$C$4*$E203+Main!$C$5*AP$2*$F203","v":1721.3123259904291},{"$f":"AQ$2*$F203*Main!$C$4*$E203+Main!$C$5*AQ$2*$F203","v":2046.9128270348269},{"$f":"AR$2*$F203*Main!$C$4*$E203+Main!$C$5*AR$2*$F203","v":2372.5133280792252},{"$f":"AS$2*$F203*Main!$C$4*$E203+Main!$C$5*AS$2*$F203","v":2698.1142931045915},{"$f":"AT$2*$F203*Main!$C$4*$E203+Main!$C$5*AT$2*$F203","v":3023.7152581299588},{"$f":"AU$2*$F203*Main!$C$4*$E203+Main!$C$5*AU$2*$F203","v":1837.0628183236379},{"$f":"AV$2*$F203*Main!$C$4*$E203+Main!$C$5*AV$2*$F203","v":2155.943019010464},{"$f":"AW$2*$F203*Main!$C$4*$E203+Main!$C$5*AW$2*$F203","v":2474.8234516877756},{"$f":"AX$2*$F203*Main!$C$4*$E203+Main!$C$5*AX$2*$F203","v":2793.7036523746024},{"$f":"AY$2*$F203*Main!$C$4*$E203+Main!$C$5*AY$2*$F203","v":3112.5815331565827},{"$f":"AZ$2*$F203*Main!$C$4*$E203+Main!$C$5*AZ$2*$F203","v":2824.6024650169979},{"$f":"BA$2*$F203*Main!$C$4*$E203+Main!$C$5*BA$2*$F203","v":3203.0949406237878},{"$f":"BB$2*$F203*Main!$C$4*$E203+Main!$C$5*BB$2*$F203","v":3581.5874162305786},{"$f":"BC$2*$F203*Main!$C$4*$E203+Main!$C$5*BC$2*$F203","v":2923.3004967804995},{"$f":"BD$2*$F203*Main!$C$4*$E203+Main!$C$5*BD$2*$F203","v":3297.3573143219501},{"$f":"BE$2*$F203*Main!$C$4*$E203+Main!$C$5*BE$2*$F203","v":3671.4141318634001},{"$f":"BF$2*$F203*Main!$C$4*$E203+Main!$C$5*BF$2*$F203","v":3005.4483273734286},{"$f":"BG$2*$F203*Main!$C$4*$E203+Main!$C$5*BG$2*$F203","v":3386.9473996604916},{"$f":"BH$2*$F203*Main!$C$4*$E203+Main!$C$5*BH$2*$F203","v":3768.4487918524001},{"$f":"BI$2*$F203*Main!$C$4*$E203+Main!$C$5*BI$2*$F203","v":2977.5166730289257},{"$f":"BJ$2*$F203*Main!$C$4*$E203+Main!$C$5*BJ$2*$F203","v":3386.5274968833855},{"$f":"BK$2*$F203*Main!$C$4*$E203+Main!$C$5*BK$2*$F203","v":3795.5360008329999},{"$f":"BL$2*$F203*Main!$C$4*$E203+Main!$C$5*BL$2*$F203","v":3076.2147047924268},{"$f":"BM$2*$F203*Main!$C$4*$E203+Main!$C$5*BM$2*$F203","v":3480.7898705815478},{"$f":"BN$2*$F203*Main!$C$4*$E203+Main!$C$5*BN$2*$F203","v":3885.362716465821},{"$f":"BO$2*$F203*Main!$C$4*$E203+Main!$C$5*BO$2*$F203","v":3158.3625353853563},{"$f":"BP$2*$F203*Main!$C$4*$E203+Main!$C$5*BP$2*$F203","v":3570.3799559200888},{"$f":"BQ$2*$F203*Main!$C$4*$E203+Main!$C$5*BQ$2*$F203","v":3982.3973764548209},{"$f":"BR$2*$F203*Main!$C$4*$E203+Main!$C$5*BR$2*$F203","v":3250.615871486978},{"$f":"BS$2*$F203*Main!$C$4*$E203+Main!$C$5*BS$2*$F203","v":3755.4689242396507},{"$f":"BT$2*$F203*Main!$C$4*$E203+Main!$C$5*BT$2*$F203","v":4260.3219769923235},{"$f":"BU$2*$F203*Main!$C$4*$E203+Main!$C$5*BU$2*$F203","v":3349.3162231553256},{"$f":"BV$2*$F203*Main!$C$4*$E203+Main!$C$5*BV$2*$F203","v":3849.7312979378125},{"$f":"BW$2*$F203*Main!$C$4*$E203+Main!$C$5*BW$2*$F203","v":4350.1486926251446},{"$f":"BX$2*$F203*Main!$C$4*$E203+Main!$C$5*BX$2*$F203","v":3431.4617338434095},{"$f":"BY$2*$F203*Main!$C$4*$E203+Main!$C$5*BY$2*$F203","v":3939.3237031811996},{"$f":"BZ$2*$F203*Main!$C$4*$E203+Main!$C$5*BZ$2*$F203","v":4447.1833526141445},{"$f":"CA$2*$F203*Main!$C$4*$E203+Main!$C$5*CA$2*$F203","v":2860.0784499203323},{"$f":"CB$2*$F203*Main!$C$4*$E203+Main!$C$5*CB$2*$F203","v":3226.7463705276264},{"$f":"CC$2*$F203*Main!$C$4*$E203+Main!$C$5*CC$2*$F203","v":3593.4119712300744},{"$f":"CD$2*$F203*Main!$C$4*$E203+Main!$C$5*CD$2*$F203","v":2927.5273634097093},{"$f":"CE$2*$F203*Main!$C$4*$E203+Main!$C$5*CE$2*$F203","v":3300.1736788048593},{"$f":"CF$2*$F203*Main!$C$4*$E203+Main!$C$5*CF$2*$F203","v":3672.8223141048552},{"$f":"CG$2*$F203*Main!$C$4*$E203+Main!$C$5*CG$2*$F203","v":3036.3030618237526},{"$f":"CH$2*$F203*Main!$C$4*$E203+Main!$C$5*CH$2*$F203","v":3407.517995928989},{"$f":"CI$2*$F203*Main!$C$4*$E203+Main!$C$5*CI$2*$F203","v":3778.7329300342253},{"$f":"CJ$2*$F203*Main!$C$4*$E203+Main!$C$5*CJ$2*$F203","v":2983.4045915277916},{"$f":"CK$2*$F203*Main!$C$4*$E203+Main!$C$5*CK$2*$F203","v":3390.4527758826293},{"$f":"CL$2*$F203*Main!$C$4*$E203+Main!$C$5*CL$2*$F203","v":3797.4986403326216},{"$f":"CM$2*$F203*Main!$C$4*$E203+Main!$C$5*CM$2*$F203","v":3050.8535050171686},{"$f":"CN$2*$F203*Main!$C$4*$E203+Main!$C$5*CN$2*$F203","v":3463.8800841598622},{"$f":"CO$2*$F203*Main!$C$4*$E203+Main!$C$5*CO$2*$F203","v":3876.9089832074023},{"$f":"CP$2*$F203*Main!$C$4*$E203+Main!$C$5*CP$2*$F203","v":3159.6292034312119},{"$f":"CQ$2*$F203*Main!$C$4*$E203+Main!$C$5*CQ$2*$F203","v":3571.2244012839928},{"$f":"CR$2*$F203*Main!$C$4*$E203+Main!$C$5*CR$2*$F203","v":3982.8195991367729},{"$f":"CS$2*$F203*Main!$C$4*$E203+Main!$C$5*CS$2*$F203","v":3468.3969388948085},{"$f":"CT$2*$F203*Main!$C$4*$E203+Main!$C$5*CT$2*$F203","v":3900.6578491147675},{"$f":"CU$2*$F203*Main!$C$4*$E203+Main!$C$5*CU$2*$F203","v":4332.9164394298814},{"$f":"CV$2*$F203*Main!$C$4*$E203+Main!$C$5*CV$2*$F203","v":3535.8458523841855},{"$f":"CW$2*$F203*Main!$C$4*$E203+Main!$C$5*CW$2*$F203","v":3974.0851573920008},{"$f":"CX$2*$F203*Main!$C$4*$E203+Main!$C$5*CX$2*$F203","v":4412.3267823046617},{"$f":"CY$2*$F203*Main!$C$4*$E203+Main!$C$5*CY$2*$F203","v":3644.6215507982283},{"$f":"CZ$2*$F203*Main!$C$4*$E203+Main!$C$5*CZ$2*$F203","v":4081.4294745161305},{"$f":"DA$2*$F203*Main!$C$4*$E203+Main!$C$5*DA$2*$F203","v":4518.2373982340323},{"$f":"DB$2*$F203*Main!$C$4*$E203+Main!$C$5*DB$2*$F203","v":1057.207317177345},{"$f":"DC$2*$F203*Main!$C$4*$E203+Main!$C$5*DC$2*$F203","v":1417.7817757164271},{"$f":"DD$2*$F203*Main!$C$4*$E203+Main!$C$5*DD$2*$F203","v":1778.3562342555092},{"$f":"DE$2*$F203*Main!$C$4*$E203+Main!$C$5*DE$2*$F203","v":2138.9306927945913},{"$f":"DF$2*$F203*Main!$C$4*$E203+Main!$C$5*DF$2*$F203","v":2499.5049193431887},{"$f":"DG$2*$F203*Main!$C$4*$E203+Main!$C$5*DG$2*$F203","v":1254.4017809732404},{"$f":"DH$2*$F203*Main!$C$4*$E203+Main!$C$5*DH$2*$F203","v":1589.0269438586311},{"$f":"DI$2*$F203*Main!$C$4*$E203+Main!$C$5*DI$2*$F203","v":1923.6516427630527},{"$f":"DJ$2*$F203*Main!$C$4*$E203+Main!$C$5*DJ$2*$F203","v":2258.2770376389271},{"$f":"DK$2*$F203*Main!$C$4*$E203+Main!$C$5*DK$2*$F203","v":2592.901968533834},{"$f":"DL$2*$F203*Main!$C$4*$E203+Main!$C$5*DL$2*$F203","v":1358.5768760874016},{"$f":"DM$2*$F203*Main!$C$4*$E203+Main!$C$5*DM$2*$F203","v":1694.1223452251566},{"$f":"DN$2*$F203*Main!$C$4*$E203+Main!$C$5*DN$2*$F203","v":2029.6675823724263},{"$f":"DO$2*$F203*Main!$C$4*$E203+Main!$C$5*DO$2*$F203","v":2365.2125875292122},{"$f":"DP$2*$F203*Main!$C$4*$E203+Main!$C$5*DP$2*$F203","v":2700.7589846289056},{"$f":"DQ$2*$F203*Main!$C$4*$E203+Main!$C$5*DQ$2*$F203","v":1114.1136550850638},{"$f":"DR$2*$F203*Main!$C$4*$E203+Main!$C$5*DR$2*$F203","v":1487.9718887717061},{"$f":"DS$2*$F203*Main!$C$4*$E203+Main!$C$5*DS$2*$F203","v":1861.8301224583488},{"$f":"DT$2*$F203*Main!$C$4*$E203+Main!$C$5*DT$2*$F203","v":2235.6883561449913},{"$f":"DU$2*$F203*Main!$C$4*$E203+Main!$C$5*DU$2*$F203","v":2609.5472858030871},{"$f":"DV$2*$F203*Main!$C$4*$E203+Main!$C$5*DV$2*$F203","v":1311.3078868904747},{"$f":"DW$2*$F203*Main!$C$4*$E203+Main!$C$5*DW$2*$F203","v":1659.2165929329412},{"$f":"DX$2*$F203*Main!$C$4*$E203+Main!$C$5*DX$2*$F203","v":2007.1255309658925},{"$f":"DY$2*$F203*Main!$C$4*$E203+Main!$C$5*DY$2*$F203","v":2355.0351649702966},{"$f":"DZ$2*$F203*Main!$C$4*$E203+Main!$C$5*DZ$2*$F203","v":2702.9443349937333},{"$f":"EA$2*$F203*Main!$C$4*$E203+Main!$C$5*EA$2*$F203","v":1415.4832139951204},{"$f":"EB$2*$F203*Main!$C$4*$E203+Main!$C$5*EB$2*$F203","v":1764.312226289951},{"$f":"EC$2*$F203*Main!$C$4*$E203+Main!$C$5*EC$2*$F203","v":2113.1414705752659},{"$f":"ED$2*$F203*Main!$C$4*$E203+Main!$C$5*ED$2*$F203","v":2461.9711788415507},{"$f":"EE$2*$F203*Main!$C$4*$E203+Main!$C$5*EE$2*$F203","v":2810.799031183958},{"$f":"EF$2*$F203*Main!$C$4*$E203+Main!$C$5*EF$2*$F203","v":1377.0099120308971},{"$f":"EG$2*$F203*Main!$C$4*$E203+Main!$C$5*EG$2*$F203","v":1795.2873638017761},{"$f":"EH$2*$F203*Main!$C$4*$E203+Main!$C$5*EH$2*$F203","v":2213.5650475631396},{"$f":"EI$2*$F203*Main!$C$4*$E203+Main!$C$5*EI$2*$F203","v":2631.8415713720806},{"$f":"EJ$2*$F203*Main!$C$4*$E203+Main!$C$5*EJ$2*$F203","v":3050.1204150858675},{"$f":"EK$2*$F203*Main!$C$4*$E203+Main!$C$5*EK$2*$F203","v":1574.2041438363078},{"$f":"EL$2*$F203*Main!$C$4*$E203+Main!$C$5*EL$2*$F203","v":1966.5322999534958},{"$f":"EM$2*$F203*Main!$C$4*$E203+Main!$C$5*EM$2*$F203","v":2358.8606880611678},{"$f":"EN$2*$F203*Main!$C$4*$E203+Main!$C$5*EN$2*$F203","v":2751.1890761688401},{"$f":"EO$2*$F203*Main!$C$4*$E203+Main!$C$5*EO$2*$F203","v":3143.5174642765128},{"$f":"EP$2*$F203*Main!$C$4*$E203+Main!$C$5*EP$2*$F203","v":1678.3794709409535},{"$f":"EQ$2*$F203*Main!$C$4*$E203+Main!$C$5*EQ$2*$F203","v":2071.6279333105053},{"$f":"ER$2*$F203*Main!$C$4*$E203+Main!$C$5*ER$2*$F203","v":2464.8756997086039},{"$f":"ES$2*$F203*Main!$C$4*$E203+Main!$C$5*ES$2*$F203","v":2858.1250900400937},{"$f":"ET$2*$F203*Main!$C$4*$E203+Main!$C$5*ET$2*$F203","v":3251.3744803715845},{"$f":"EU$2*$F203*Main!$C$4*$E203+Main!$C$5*EU$2*$F203","v":3960.0775719325229},{"$f":"EV$2*$F203*Main!$C$4*$E203+Main!$C$5*EV$2*$F203","v":4045.4686295000051},{"$f":"EW$2*$F203*Main!$C$4*$E203+Main!$C$5*EW$2*$F203","v":4149.9478641394617},{"$f":"EX$2*$F203*Main!$C$4*$E203+Main!$C$5*EX$2*$F203","v":4204.5468246874598},{"$f":"EY$2*$F203*Main!$C$4*$E203+Main!$C$5*EY$2*$F203","v":4289.9378822549415},{"$f":"EZ$2*$F203*Main!$C$4*$E203+Main!$C$5*EZ$2*$F203","v":4394.414796989553},{"$f":"FA$2*$F203*Main!$C$4*$E203+Main!$C$5*FA$2*$F203","v":4765.1750297449953},{"$f":"FB$2*$F203*Main!$C$4*$E203+Main!$C$5*FB$2*$F203","v":4850.566087312478},{"$f":"FC$2*$F203*Main!$C$4*$E203+Main!$C$5*FC$2*$F203","v":4955.045321951935},{"$f":"IF($D203<100,(FD$2*(1+Main!$C$3)*$E203*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E203*Main!$C$4)+(FD$2*Main!$C$5))","v":109.44531421500001},{"$f":"IF($D203<100,(FE$2*(1+Main!$C$3)*$E203*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E203*Main!$C$4)+(FE$2*Main!$C$5))","v":119.641893001},{"$f":"IF($D203<100,(FF$2*(1+Main!$C$3)*$E203*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E203*Main!$C$4)+(FF$2*Main!$C$5))","v":120.45853516425001},{"$f":"IF($D203<100,(FG$2*(1+Main!$C$3)*$E203*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E203*Main!$C$4)+(FG$2*Main!$C$5))","v":130.03690820049999},{"$f":"IF($D203<100,(FH$2*(1+Main!$C$3)*$E203*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E203*Main!$C$4)+(FH$2*Main!$C$5))","v":175.4330538735},{"$f":"IF($D203<100,(FI$2*(1+Main!$C$3)*$E203*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E203*Main!$C$4)+(FI$2*Main!$C$5))","v":49.563310356500004}]
["LA",29180,"(Acadia Parish, Iberia Parish, Lafayette, Lafayette Parish, St. Martin Parish, Vermilion Parish)",29180,0.77739999999999998,{"$f":"IF($D204<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F204*Main!$C$4*$E204+Main!$C$5*G$2*$F204","v":1403.3284248049122},{"$f":"H$2*$F204*Main!$C$4*$E204+Main!$C$5*H$2*$F204","v":1733.447938386216},{"$f":"I$2*$F204*Main!$C$4*$E204+Main!$C$5*I$2*$F204","v":2063.567702792865},{"$f":"J$2*$F204*Main!$C$4*$E204+Main!$C$5*J$2*$F204","v":2393.686965548824},{"$f":"K$2*$F204*Main!$C$4*$E204+Main!$C$5*K$2*$F204","v":2723.8077332568519},{"$f":"L$2*$F204*Main!$C$4*$E204+Main!$C$5*L$2*$F204","v":1665.5751017229961},{"$f":"M$2*$F204*Main!$C$4*$E204+Main!$C$5*M$2*$F204","v":1964.5877576878388},{"$f":"N$2*$F204*Main!$C$4*$E204+Main!$C$5*N$2*$F204","v":2263.6004136526808},{"$f":"O$2*$F204*Main!$C$4*$E204+Main!$C$5*O$2*$F204","v":2562.6123171414888},{"$f":"P$2*$F204*Main!$C$4*$E204+Main!$C$5*P$2*$F204","v":2861.6262272330564},{"$f":"Q$2*$F204*Main!$C$4*$E204+Main!$C$5*Q$2*$F204","v":1790.723404229914},{"$f":"R$2*$F204*Main!$C$4*$E204+Main!$C$5*R$2*$F204","v":2082.4696499547199},{"$f":"S$2*$F204*Main!$C$4*$E204+Main!$C$5*S$2*$F204","v":2374.2156448541809},{"$f":"T$2*$F204*Main!$C$4*$E204+Main!$C$5*T$2*$F204","v":2665.962392229676},{"$f":"U$2*$F204*Main!$C$4*$E204+Main!$C$5*U$2*$F204","v":2957.7073838277574},{"$f":"V$2*$F204*Main!$C$4*$E204+Main!$C$5*V$2*$F204","v":1491.9186824759445},{"$f":"W$2*$F204*Main!$C$4*$E204+Main!$C$5*W$2*$F204","v":1837.3859480827093},{"$f":"X$2*$F204*Main!$C$4*$E204+Main!$C$5*X$2*$F204","v":2182.8532136894746},{"$f":"Y$2*$F204*Main!$C$4*$E204+Main!$C$5*Y$2*$F204","v":2528.319475994861},{"$f":"Z$2*$F204*Main!$C$4*$E204+Main!$C$5*Z$2*$F204","v":2873.7887482043843},{"$f":"AA$2*$F204*Main!$C$4*$E204+Main!$C$5*AA$2*$F204","v":1754.1651085686835},{"$f":"AB$2*$F204*Main!$C$4*$E204+Main!$C$5*AB$2*$F204","v":2068.5257673843325},{"$f":"AC$2*$F204*Main!$C$4*$E204+Main!$C$5*AC$2*$F204","v":2382.8859245492913},{"$f":"AD$2*$F204*Main!$C$4*$E204+Main!$C$5*AD$2*$F204","v":2697.2453292382156},{"$f":"AE$2*$F204*Main!$C$4*$E204+Main!$C$5*AE$2*$F204","v":3011.6072421805889},{"$f":"AF$2*$F204*Main!$C$4*$E204+Main!$C$5*AF$2*$F204","v":1879.3134110756016},{"$f":"AG$2*$F204*Main!$C$4*$E204+Main!$C$5*AG$2*$F204","v":2186.4074088258685},{"$f":"AH$2*$F204*Main!$C$4*$E204+Main!$C$5*AH$2*$F204","v":2493.5014065761352},{"$f":"AI$2*$F204*Main!$C$4*$E204+Main!$C$5*AI$2*$F204","v":2800.5954043264023},{"$f":"AJ$2*$F204*Main!$C$4*$E204+Main!$C$5*AJ$2*$F204","v":3107.6883987752908},{"$f":"AK$2*$F204*Main!$C$4*$E204+Main!$C$5*AK$2*$F204","v":1598.8159295908692},{"$f":"AL$2*$F204*Main!$C$4*$E204+Main!$C$5*AL$2*$F204","v":1981.9584161194407},{"$f":"AM$2*$F204*Main!$C$4*$E204+Main!$C$5*AM$2*$F204","v":2365.1006518226677},{"$f":"AN$2*$F204*Main!$C$4*$E204+Main!$C$5*AN$2*$F204","v":2748.2431383512389},{"$f":"AO$2*$F204*Main!$C$4*$E204+Main!$C$5*AO$2*$F204","v":3131.3863773558451},{"$f":"AP$2*$F204*Main!$C$4*$E204+Main!$C$5*AP$2*$F204","v":1861.0623556836081},{"$f":"AQ$2*$F204*Main!$C$4*$E204+Main!$C$5*AQ$2*$F204","v":2213.0977337703735},{"$f":"AR$2*$F204*Main!$C$4*$E204+Main!$C$5*AR$2*$F204","v":2565.1331118571393},{"$f":"AS$2*$F204*Main!$C$4*$E204+Main!$C$5*AS$2*$F204","v":2917.168991594594},{"$f":"AT$2*$F204*Main!$C$4*$E204+Main!$C$5*AT$2*$F204","v":3269.2048713320492},{"$f":"AU$2*$F204*Main!$C$4*$E204+Main!$C$5*AU$2*$F204","v":1986.2104073651815},{"$f":"AV$2*$F204*Main!$C$4*$E204+Main!$C$5*AV$2*$F204","v":2330.9798768625997},{"$f":"AW$2*$F204*Main!$C$4*$E204+Main!$C$5*AW$2*$F204","v":2675.7495971853623},{"$f":"AX$2*$F204*Main!$C$4*$E204+Main!$C$5*AX$2*$F204","v":3020.5190666827812},{"$f":"AY$2*$F204*Main!$C$4*$E204+Main!$C$5*AY$2*$F204","v":3365.2860279267506},{"$f":"AZ$2*$F204*Main!$C$4*$E204+Main!$C$5*AZ$2*$F204","v":3053.926494362122},{"$f":"BA$2*$F204*Main!$C$4*$E204+Main!$C$5*BA$2*$F204","v":3463.1480444698213},{"$f":"BB$2*$F204*Main!$C$4*$E204+Main!$C$5*BB$2*$F204","v":3872.3695945775216},{"$f":"BC$2*$F204*Main!$C$4*$E204+Main!$C$5*BC$2*$F204","v":3160.6376290711746},{"$f":"BD$2*$F204*Main!$C$4*$E204+Main!$C$5*BD$2*$F204","v":3565.0633985855193},{"$f":"BE$2*$F204*Main!$C$4*$E204+Main!$C$5*BE$2*$F204","v":3969.4891680998635},{"$f":"BF$2*$F204*Main!$C$4*$E204+Main!$C$5*BF$2*$F204","v":3249.4548836792874},{"$f":"BG$2*$F204*Main!$C$4*$E204+Main!$C$5*BG$2*$F204","v":3661.9271302561242},{"$f":"BH$2*$F204*Main!$C$4*$E204+Main!$C$5*BH$2*$F204","v":4074.4018850864086},{"$f":"BI$2*$F204*Main!$C$4*$E204+Main!$C$5*BI$2*$F204","v":3219.2555121604605},{"$f":"BJ$2*$F204*Main!$C$4*$E204+Main!$C$5*BJ$2*$F204","v":3661.4731363819619},{"$f":"BK$2*$F204*Main!$C$4*$E204+Main!$C$5*BK$2*$F204","v":4103.6882523500153},{"$f":"BL$2*$F204*Main!$C$4*$E204+Main!$C$5*BL$2*$F204","v":3325.9666468695132},{"$f":"BM$2*$F204*Main!$C$4*$E204+Main!$C$5*BM$2*$F204","v":3763.3884904976599},{"$f":"BN$2*$F204*Main!$C$4*$E204+Main!$C$5*BN$2*$F204","v":4200.8078258723572},{"$f":"BO$2*$F204*Main!$C$4*$E204+Main!$C$5*BO$2*$F204","v":3414.7839014776259},{"$f":"BP$2*$F204*Main!$C$4*$E204+Main!$C$5*BP$2*$F204","v":3860.2522221682648},{"$f":"BQ$2*$F204*Main!$C$4*$E204+Main!$C$5*BQ$2*$F204","v":4305.7205428589023},{"$f":"BR$2*$F204*Main!$C$4*$E204+Main!$C$5*BR$2*$F204","v":3514.5271081070023},{"$f":"BS$2*$F204*Main!$C$4*$E204+Main!$C$5*BS$2*$F204","v":4060.3682070425684},{"$f":"BT$2*$F204*Main!$C$4*$E204+Main!$C$5*BT$2*$F204","v":4606.2093059781328},{"$f":"BU$2*$F204*Main!$C$4*$E204+Main!$C$5*BU$2*$F204","v":3621.2407510695039},{"$f":"BV$2*$F204*Main!$C$4*$E204+Main!$C$5*BV$2*$F204","v":4162.283561158265},{"$f":"BW$2*$F204*Main!$C$4*$E204+Main!$C$5*BW$2*$F204","v":4703.3288795004746},{"$f":"BX$2*$F204*Main!$C$4*$E204+Main!$C$5*BX$2*$F204","v":3710.0554974241686},{"$f":"BY$2*$F204*Main!$C$4*$E204+Main!$C$5*BY$2*$F204","v":4259.1498010823179},{"$f":"BZ$2*$F204*Main!$C$4*$E204+Main!$C$5*BZ$2*$F204","v":4808.2415964870206},{"$f":"CA$2*$F204*Main!$C$4*$E204+Main!$C$5*CA$2*$F204","v":3092.2827060951704},{"$f":"CB$2*$F204*Main!$C$4*$E204+Main!$C$5*CB$2*$F204","v":3488.7196883763372},{"$f":"CC$2*$F204*Main!$C$4*$E204+Main!$C$5*CC$2*$F204","v":3885.1541624040547},{"$f":"CD$2*$F204*Main!$C$4*$E204+Main!$C$5*CD$2*$F204","v":3165.2076668541731},{"$f":"CE$2*$F204*Main!$C$4*$E204+Main!$C$5*CE$2*$F204","v":3568.108418271886},{"$f":"CF$2*$F204*Main!$C$4*$E204+Main!$C$5*CF$2*$F204","v":3971.0116779430468},{"$f":"CG$2*$F204*Main!$C$4*$E204+Main!$C$5*CG$2*$F204","v":3282.8146545431086},{"$f":"CH$2*$F204*Main!$C$4*$E204+Main!$C$5*CH$2*$F204","v":3684.1678135831535},{"$f":"CI$2*$F204*Main!$C$4*$E204+Main!$C$5*CI$2*$F204","v":4085.5209726231988},{"$f":"CJ$2*$F204*Main!$C$4*$E204+Main!$C$5*CJ$2*$F204","v":3225.6214594125186},{"$f":"CK$2*$F204*Main!$C$4*$E204+Main!$C$5*CK$2*$F204","v":3665.7171012166677},{"$f":"CL$2*$F204*Main!$C$4*$E204+Main!$C$5*CL$2*$F204","v":4105.8102347673685},{"$f":"CM$2*$F204*Main!$C$4*$E204+Main!$C$5*CM$2*$F204","v":3298.5464201715213},{"$f":"CN$2*$F204*Main!$C$4*$E204+Main!$C$5*CN$2*$F204","v":3745.105831112216},{"$f":"CO$2*$F204*Main!$C$4*$E204+Main!$C$5*CO$2*$F204","v":4191.6677503063602},{"$f":"CP$2*$F204*Main!$C$4*$E204+Main!$C$5*CP$2*$F204","v":3416.1534078604573},{"$f":"CQ$2*$F204*Main!$C$4*$E204+Main!$C$5*CQ$2*$F204","v":3861.1652264234849},{"$f":"CR$2*$F204*Main!$C$4*$E204+Main!$C$5*CR$2*$F204","v":4306.1770449865126},{"$f":"CS$2*$F204*Main!$C$4*$E204+Main!$C$5*CS$2*$F204","v":3749.9894005762662},{"$f":"CT$2*$F204*Main!$C$4*$E204+Main!$C$5*CT$2*$F204","v":4217.3447408577085},{"$f":"CU$2*$F204*Main!$C$4*$E204+Main!$C$5*CU$2*$F204","v":4684.6975728857033},{"$f":"CV$2*$F204*Main!$C$4*$E204+Main!$C$5*CV$2*$F204","v":3822.9143613352689},{"$f":"CW$2*$F204*Main!$C$4*$E204+Main!$C$5*CW$2*$F204","v":4296.7334707532582},{"$f":"CX$2*$F204*Main!$C$4*$E204+Main!$C$5*CX$2*$F204","v":4770.555088424695},{"$f":"CY$2*$F204*Main!$C$4*$E204+Main!$C$5*CY$2*$F204","v":3940.521349024204},{"$f":"CZ$2*$F204*Main!$C$4*$E204+Main!$C$5*CZ$2*$F204","v":4412.7928660645257},{"$f":"DA$2*$F204*Main!$C$4*$E204+Main!$C$5*DA$2*$F204","v":4885.0643831048483},{"$f":"DB$2*$F204*Main!$C$4*$E204+Main!$C$5*DB$2*$F204","v":1143.0399413539999},{"$f":"DC$2*$F204*Main!$C$4*$E204+Main!$C$5*DC$2*$F204","v":1532.8887451275787},{"$f":"DD$2*$F204*Main!$C$4*$E204+Main!$C$5*DD$2*$F204","v":1922.7375489011579},{"$f":"DE$2*$F204*Main!$C$4*$E204+Main!$C$5*DE$2*$F204","v":2312.5863526747371},{"$f":"DF$2*$F204*Main!$C$4*$E204+Main!$C$5*DF$2*$F204","v":2702.4349056229712},{"$f":"DG$2*$F204*Main!$C$4*$E204+Main!$C$5*DG$2*$F204","v":1356.2442435474391},{"$f":"DH$2*$F204*Main!$C$4*$E204+Main!$C$5*DH$2*$F204","v":1718.0369783738547},{"$f":"DI$2*$F204*Main!$C$4*$E204+Main!$C$5*DI$2*$F204","v":2079.829211549581},{"$f":"DJ$2*$F204*Main!$C$4*$E204+Main!$C$5*DJ$2*$F204","v":2441.6221972013409},{"$f":"DK$2*$F204*Main!$C$4*$E204+Main!$C$5*DK$2*$F204","v":2803.4146812024123},{"$f":"DL$2*$F204*Main!$C$4*$E204+Main!$C$5*DL$2*$F204","v":1468.8771138228376},{"$f":"DM$2*$F204*Main!$C$4*$E204+Main!$C$5*DM$2*$F204","v":1831.6648727922366},{"$f":"DN$2*$F204*Main!$C$4*$E204+Main!$C$5*DN$2*$F204","v":2194.4523809362909},{"$f":"DO$2*$F204*Main!$C$4*$E204+Main!$C$5*DO$2*$F204","v":2557.2396382550005},{"$f":"DP$2*$F204*Main!$C$4*$E204+Main!$C$5*DP$2*$F204","v":2920.028400525779},{"$f":"DQ$2*$F204*Main!$C$4*$E204+Main!$C$5*DQ$2*$F204","v":1204.5663951420588},{"$f":"DR$2*$F204*Main!$C$4*$E204+Main!$C$5*DR$2*$F204","v":1608.7774581612198},{"$f":"DS$2*$F204*Main!$C$4*$E204+Main!$C$5*DS$2*$F204","v":2012.9885211803808},{"$f":"DT$2*$F204*Main!$C$4*$E204+Main!$C$5*DT$2*$F204","v":2417.1995841995417},{"$f":"DU$2*$F204*Main!$C$4*$E204+Main!$C$5*DU$2*$F204","v":2821.4113996947372},{"$f":"DV$2*$F204*Main!$C$4*$E204+Main!$C$5*DV$2*$F204","v":1417.7704465101533},{"$f":"DW$2*$F204*Main!$C$4*$E204+Main!$C$5*DW$2*$F204","v":1793.925189756806},{"$f":"DX$2*$F204*Main!$C$4*$E204+Main!$C$5*DX$2*$F204","v":2170.0801838288044},{"$f":"DY$2*$F204*Main!$C$4*$E204+Main!$C$5*DY$2*$F204","v":2546.2359303768358},{"$f":"DZ$2*$F204*Main!$C$4*$E204+Main!$C$5*DZ$2*$F204","v":2922.3911752741792},{"$f":"EA$2*$F204*Main!$C$4*$E204+Main!$C$5*EA$2*$F204","v":1530.403567610897},{"$f":"EB$2*$F204*Main!$C$4*$E204+Main!$C$5*EB$2*$F204","v":1907.553335000533},{"$f":"EC$2*$F204*Main!$C$4*$E204+Main!$C$5*EC$2*$F204","v":2284.7033532155137},{"$f":"ED$2*$F204*Main!$C$4*$E204+Main!$C$5*ED$2*$F204","v":2661.8538730811842},{"$f":"EE$2*$F204*Main!$C$4*$E204+Main!$C$5*EE$2*$F204","v":3039.0023863440961},{"$f":"EF$2*$F204*Main!$C$4*$E204+Main!$C$5*EF$2*$F204","v":1488.8066924225052},{"$f":"EG$2*$F204*Main!$C$4*$E204+Main!$C$5*EG$2*$F204","v":1941.0432842183261},{"$f":"EH$2*$F204*Main!$C$4*$E204+Main!$C$5*EH$2*$F204","v":2393.2801268394919},{"$f":"EI$2*$F204*Main!$C$4*$E204+Main!$C$5*EI$2*$F204","v":2845.5157153339342},{"$f":"EJ$2*$F204*Main!$C$4*$E204+Main!$C$5*EJ$2*$F204","v":3297.7538120818244},{"$f":"EK$2*$F204*Main!$C$4*$E204+Main!$C$5*EK$2*$F204","v":1702.0107437905995},{"$f":"EL$2*$F204*Main!$C$4*$E204+Main!$C$5*EL$2*$F204","v":2126.1912666392573},{"$f":"EM$2*$F204*Main!$C$4*$E204+Main!$C$5*EM$2*$F204","v":2550.3720403132602},{"$f":"EN$2*$F204*Main!$C$4*$E204+Main!$C$5*EN$2*$F204","v":2974.5528139872631},{"$f":"EO$2*$F204*Main!$C$4*$E204+Main!$C$5*EO$2*$F204","v":3398.733587661266},{"$f":"EP$2*$F204*Main!$C$4*$E204+Main!$C$5*EP$2*$F204","v":1814.6438648913429},{"$f":"EQ$2*$F204*Main!$C$4*$E204+Main!$C$5*EQ$2*$F204","v":2239.8194118829842},{"$f":"ER$2*$F204*Main!$C$4*$E204+Main!$C$5*ER$2*$F204","v":2664.9942063985909},{"$f":"ES$2*$F204*Main!$C$4*$E204+Main!$C$5*ES$2*$F204","v":3090.1707566916111},{"$f":"ET$2*$F204*Main!$C$4*$E204+Main!$C$5*ET$2*$F204","v":3515.3473069846323},{"$f":"EU$2*$F204*Main!$C$4*$E204+Main!$C$5*EU$2*$F204","v":4281.588636431773},{"$f":"EV$2*$F204*Main!$C$4*$E204+Main!$C$5*EV$2*$F204","v":4373.9124293607601},{"$f":"EW$2*$F204*Main!$C$4*$E204+Main!$C$5*EW$2*$F204","v":4486.874131663244},{"$f":"EX$2*$F204*Main!$C$4*$E204+Main!$C$5*EX$2*$F204","v":4545.9058765715172},{"$f":"EY$2*$F204*Main!$C$4*$E204+Main!$C$5*EY$2*$F204","v":4638.2296695005043},{"$f":"EZ$2*$F204*Main!$C$4*$E204+Main!$C$5*EZ$2*$F204","v":4751.1888635495407},{"$f":"FA$2*$F204*Main!$C$4*$E204+Main!$C$5*FA$2*$F204","v":5152.050404913698},{"$f":"FB$2*$F204*Main!$C$4*$E204+Main!$C$5*FB$2*$F204","v":5244.3741978426851},{"$f":"FC$2*$F204*Main!$C$4*$E204+Main!$C$5*FC$2*$F204","v":5357.3359001451699},{"$f":"IF($D204<100,(FD$2*(1+Main!$C$3)*$E204*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E204*Main!$C$4)+(FD$2*Main!$C$5))","v":118.330968306},{"$f":"IF($D204<100,(FE$2*(1+Main!$C$3)*$E204*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E204*Main!$C$4)+(FE$2*Main!$C$5))","v":129.3553876684},{"$f":"IF($D204<100,(FF$2*(1+Main!$C$3)*$E204*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E204*Main!$C$4)+(FF$2*Main!$C$5))","v":130.2383314347},{"$f":"IF($D204<100,(FG$2*(1+Main!$C$3)*$E204*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E204*Main!$C$4)+(FG$2*Main!$C$5))","v":140.59435411419997},{"$f":"IF($D204<100,(FH$2*(1+Main!$C$3)*$E204*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E204*Main!$C$4)+(FH$2*Main!$C$5))","v":189.67612534739999},{"$f":"IF($D204<100,(FI$2*(1+Main!$C$3)*$E204*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E204*Main!$C$4)+(FI$2*Main!$C$5))","v":53.587259984600003}]
["LA",29340,"(Calcasieu Parish, Cameron Parish, Lake Charles)",29340,0.74470000000000003,{"$f":"IF($D205<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F205*Main!$C$4*$E205+Main!$C$5*G$2*$F205","v":1359.6546172842484},{"$f":"H$2*$F205*Main!$C$4*$E205+Main!$C$5*H$2*$F205","v":1679.5002877365148},{"$f":"I$2*$F205*Main!$C$4*$E205+Main!$C$5*I$2*$F205","v":1999.3462012080431},{"$f":"J$2*$F205*Main!$C$4*$E205+Main!$C$5*J$2*$F205","v":2319.1916286410478},{"$f":"K$2*$F205*Main!$C$4*$E205+Main!$C$5*K$2*$F205","v":2639.038514189624},{"$f":"L$2*$F205*Main!$C$4*$E205+Main!$C$5*L$2*$F205","v":1613.7397614576034},{"$f":"M$2*$F205*Main!$C$4*$E205+Main!$C$5*M$2*$F205","v":1903.4466690658799},{"$f":"N$2*$F205*Main!$C$4*$E205+Main!$C$5*N$2*$F205","v":2193.1535766741558},{"$f":"O$2*$F205*Main!$C$4*$E205+Main!$C$5*O$2*$F205","v":2482.8597552246456},{"$f":"P$2*$F205*Main!$C$4*$E205+Main!$C$5*P$2*$F205","v":2772.567877929233},{"$f":"Q$2*$F205*Main!$C$4*$E205+Main!$C$5*Q$2*$F205","v":1734.9932501927667},{"$f":"R$2*$F205*Main!$C$4*$E205+Main!$C$5*R$2*$F205","v":2017.6598897787367},{"$f":"S$2*$F205*Main!$C$4*$E205+Main!$C$5*S$2*$F205","v":2300.3262863454447},{"$f":"T$2*$F205*Main!$C$4*$E205+Main!$C$5*T$2*$F205","v":2582.9934119699383},{"$f":"U$2*$F205*Main!$C$4*$E205+Main!$C$5*U$2*$F205","v":2865.6588364595982},{"$f":"V$2*$F205*Main!$C$4*$E205+Main!$C$5*V$2*$F205","v":1445.4878055527504},{"$f":"W$2*$F205*Main!$C$4*$E205+Main!$C$5*W$2*$F205","v":1780.2035816321102},{"$f":"X$2*$F205*Main!$C$4*$E205+Main!$C$5*X$2*$F205","v":2114.9193577114706},{"$f":"Y$2*$F205*Main!$C$4*$E205+Main!$C$5*Y$2*$F205","v":2449.6341617137823},{"$f":"Z$2*$F205*Main!$C$4*$E205+Main!$C$5*Z$2*$F205","v":2784.3518819472388},{"$f":"AA$2*$F205*Main!$C$4*$E205+Main!$C$5*AA$2*$F205","v":1699.5727067068433},{"$f":"AB$2*$F205*Main!$C$4*$E205+Main!$C$5*AB$2*$F205","v":2004.1499629614757},{"$f":"AC$2*$F205*Main!$C$4*$E205+Main!$C$5*AC$2*$F205","v":2308.7267331775834},{"$f":"AD$2*$F205*Main!$C$4*$E205+Main!$C$5*AD$2*$F205","v":2613.3027743359053},{"$f":"AE$2*$F205*Main!$C$4*$E205+Main!$C$5*AE$2*$F205","v":2917.8812456868477},{"$f":"AF$2*$F205*Main!$C$4*$E205+Main!$C$5*AF$2*$F205","v":1820.8261954420066},{"$f":"AG$2*$F205*Main!$C$4*$E205+Main!$C$5*AG$2*$F205","v":2118.3629406550704},{"$f":"AH$2*$F205*Main!$C$4*$E205+Main!$C$5*AH$2*$F205","v":2415.8996858681339},{"$f":"AI$2*$F205*Main!$C$4*$E205+Main!$C$5*AI$2*$F205","v":2713.436431081198},{"$f":"AJ$2*$F205*Main!$C$4*$E205+Main!$C$5*AJ$2*$F205","v":3010.9722042172134},{"$f":"AK$2*$F205*Main!$C$4*$E205+Main!$C$5*AK$2*$F205","v":1549.0582407023044},{"$f":"AL$2*$F205*Main!$C$4*$E205+Main!$C$5*AL$2*$F205","v":1920.2767250416064},{"$f":"AM$2*$F205*Main!$C$4*$E205+Main!$C$5*AM$2*$F205","v":2291.4949663616471},{"$f":"AN$2*$F205*Main!$C$4*$E205+Main!$C$5*AN$2*$F205","v":2662.7134507009496},{"$f":"AO$2*$F205*Main!$C$4*$E205+Main!$C$5*AO$2*$F205","v":3033.932664098038},{"$f":"AP$2*$F205*Main!$C$4*$E205+Main!$C$5*AP$2*$F205","v":1803.1431418563971},{"$f":"AQ$2*$F205*Main!$C$4*$E205+Main!$C$5*AQ$2*$F205","v":2144.2226203324471},{"$f":"AR$2*$F205*Main!$C$4*$E205+Main!$C$5*AR$2*$F205","v":2485.3020988084982},{"$f":"AS$2*$F205*Main!$C$4*$E205+Main!$C$5*AS$2*$F205","v":2826.3820633230721},{"$f":"AT$2*$F205*Main!$C$4*$E205+Main!$C$5*AT$2*$F205","v":3167.4620278376469},{"$f":"AU$2*$F205*Main!$C$4*$E205+Main!$C$5*AU$2*$F205","v":1924.3963875722984},{"$f":"AV$2*$F205*Main!$C$4*$E205+Main!$C$5*AV$2*$F205","v":2258.4360840645663},{"$f":"AW$2*$F205*Main!$C$4*$E205+Main!$C$5*AW$2*$F205","v":2592.4760235760968},{"$f":"AX$2*$F205*Main!$C$4*$E205+Main!$C$5*AX$2*$F205","v":2926.5157200683652},{"$f":"AY$2*$F205*Main!$C$4*$E205+Main!$C$5*AY$2*$F205","v":3260.5529863680117},{"$f":"AZ$2*$F205*Main!$C$4*$E205+Main!$C$5*AZ$2*$F205","v":2958.8834555841049},{"$f":"BA$2*$F205*Main!$C$4*$E205+Main!$C$5*BA$2*$F205","v":3355.3693816591081},{"$f":"BB$2*$F205*Main!$C$4*$E205+Main!$C$5*BB$2*$F205","v":3751.8553077341121},{"$f":"BC$2*$F205*Main!$C$4*$E205+Main!$C$5*BC$2*$F205","v":3062.2735704411989},{"$f":"BD$2*$F205*Main!$C$4*$E205+Main!$C$5*BD$2*$F205","v":3454.1129682253331},{"$f":"BE$2*$F205*Main!$C$4*$E205+Main!$C$5*BE$2*$F205","v":3845.9523660094665},{"$f":"BF$2*$F205*Main!$C$4*$E205+Main!$C$5*BF$2*$F205","v":3148.3266911418787},{"$f":"BG$2*$F205*Main!$C$4*$E205+Main!$C$5*BG$2*$F205","v":3547.9621468533715},{"$f":"BH$2*$F205*Main!$C$4*$E205+Main!$C$5*BH$2*$F205","v":3947.6000327574848},{"$f":"BI$2*$F205*Main!$C$4*$E205+Main!$C$5*BI$2*$F205","v":3119.0671719880752},{"$f":"BJ$2*$F205*Main!$C$4*$E205+Main!$C$5*BJ$2*$F205","v":3547.5222819890159},{"$f":"BK$2*$F205*Main!$C$4*$E205+Main!$C$5*BK$2*$F205","v":3975.9749617973357},{"$f":"BL$2*$F205*Main!$C$4*$E205+Main!$C$5*BL$2*$F205","v":3222.4572868451696},{"$f":"BM$2*$F205*Main!$C$4*$E205+Main!$C$5*BM$2*$F205","v":3646.265868555241},{"$f":"BN$2*$F205*Main!$C$4*$E205+Main!$C$5*BN$2*$F205","v":4070.0720200726901},{"$f":"BO$2*$F205*Main!$C$4*$E205+Main!$C$5*BO$2*$F205","v":3308.5104075458489},{"$f":"BP$2*$F205*Main!$C$4*$E205+Main!$C$5*BP$2*$F205","v":3740.1150471832793},{"$f":"BQ$2*$F205*Main!$C$4*$E205+Main!$C$5*BQ$2*$F205","v":4171.7196868207084},{"$f":"BR$2*$F205*Main!$C$4*$E205+Main!$C$5*BR$2*$F205","v":3405.1494473025059},{"$f":"BS$2*$F205*Main!$C$4*$E205+Main!$C$5*BS$2*$F205","v":3934.0031050444013},{"$f":"BT$2*$F205*Main!$C$4*$E205+Main!$C$5*BT$2*$F205","v":4462.8567627862958},{"$f":"BU$2*$F205*Main!$C$4*$E205+Main!$C$5*BU$2*$F205","v":3508.5419923522213},{"$f":"BV$2*$F205*Main!$C$4*$E205+Main!$C$5*BV$2*$F205","v":4032.7466916106255},{"$f":"BW$2*$F205*Main!$C$4*$E205+Main!$C$5*BW$2*$F205","v":4556.9538210616502},{"$f":"BX$2*$F205*Main!$C$4*$E205+Main!$C$5*BX$2*$F205","v":3594.5926828602801},{"$f":"BY$2*$F205*Main!$C$4*$E205+Main!$C$5*BY$2*$F205","v":4126.5983004312839},{"$f":"BZ$2*$F205*Main!$C$4*$E205+Main!$C$5*BZ$2*$F205","v":4658.6014878096694},{"$f":"CA$2*$F205*Main!$C$4*$E205+Main!$C$5*CA$2*$F205","v":2996.0459611405799},{"$f":"CB$2*$F205*Main!$C$4*$E205+Main!$C$5*CB$2*$F205","v":3380.1451954276322},{"$f":"CC$2*$F205*Main!$C$4*$E205+Main!$C$5*CC$2*$F205","v":3764.2419995220635},{"$f":"CD$2*$F205*Main!$C$4*$E205+Main!$C$5*CD$2*$F205","v":3066.7013813962017},{"$f":"CE$2*$F205*Main!$C$4*$E205+Main!$C$5*CE$2*$F205","v":3457.0632220669204},{"$f":"CF$2*$F205*Main!$C$4*$E205+Main!$C$5*CF$2*$F205","v":3847.4274929302605},{"$f":"CG$2*$F205*Main!$C$4*$E205+Main!$C$5*CG$2*$F205","v":3180.6482529978243},{"$f":"CH$2*$F205*Main!$C$4*$E205+Main!$C$5*CH$2*$F205","v":3569.5106648215419},{"$f":"CI$2*$F205*Main!$C$4*$E205+Main!$C$5*CI$2*$F205","v":3958.3730766452591},{"$f":"CJ$2*$F205*Main!$C$4*$E205+Main!$C$5*CJ$2*$F205","v":3125.2350008595331},{"$f":"CK$2*$F205*Main!$C$4*$E205+Main!$C$5*CK$2*$F205","v":3551.6341679033212},{"$f":"CL$2*$F205*Main!$C$4*$E205+Main!$C$5*CL$2*$F205","v":3978.0309047544888},{"$f":"CM$2*$F205*Main!$C$4*$E205+Main!$C$5*CM$2*$F205","v":3195.8904211151548},{"$f":"CN$2*$F205*Main!$C$4*$E205+Main!$C$5*CN$2*$F205","v":3628.5521945426099},{"$f":"CO$2*$F205*Main!$C$4*$E205+Main!$C$5*CO$2*$F205","v":4061.2163981626854},{"$f":"CP$2*$F205*Main!$C$4*$E205+Main!$C$5*CP$2*$F205","v":3309.8372927167775},{"$f":"CQ$2*$F205*Main!$C$4*$E205+Main!$C$5*CQ$2*$F205","v":3740.9996372972319},{"$f":"CR$2*$F205*Main!$C$4*$E205+Main!$C$5*CR$2*$F205","v":4172.1619818776853},{"$f":"CS$2*$F205*Main!$C$4*$E205+Main!$C$5*CS$2*$F205","v":3633.2837795752062},{"$f":"CT$2*$F205*Main!$C$4*$E205+Main!$C$5*CT$2*$F205","v":4086.0942800212806},{"$f":"CU$2*$F205*Main!$C$4*$E205+Main!$C$5*CU$2*$F205","v":4538.9023502747359},{"$f":"CV$2*$F205*Main!$C$4*$E205+Main!$C$5*CV$2*$F205","v":3703.9391998308279},{"$f":"CW$2*$F205*Main!$C$4*$E205+Main!$C$5*CW$2*$F205","v":4163.0123066605702},{"$f":"CX$2*$F205*Main!$C$4*$E205+Main!$C$5*CX$2*$F205","v":4622.0878436829325},{"$f":"CY$2*$F205*Main!$C$4*$E205+Main!$C$5*CY$2*$F205","v":3817.8860714324501},{"$f":"CZ$2*$F205*Main!$C$4*$E205+Main!$C$5*CZ$2*$F205","v":4275.4597494151913},{"$f":"DA$2*$F205*Main!$C$4*$E205+Main!$C$5*DA$2*$F205","v":4733.0334273979324},{"$f":"DB$2*$F205*Main!$C$4*$E205+Main!$C$5*DB$2*$F205","v":1107.466724489911},{"$f":"DC$2*$F205*Main!$C$4*$E205+Main!$C$5*DC$2*$F205","v":1485.182814839307},{"$f":"DD$2*$F205*Main!$C$4*$E205+Main!$C$5*DD$2*$F205","v":1862.8989051887029},{"$f":"DE$2*$F205*Main!$C$4*$E205+Main!$C$5*DE$2*$F205","v":2240.6149955380988},{"$f":"DF$2*$F205*Main!$C$4*$E205+Main!$C$5*DF$2*$F205","v":2618.3308428682326},{"$f":"DG$2*$F205*Main!$C$4*$E205+Main!$C$5*DG$2*$F205","v":1314.0357704653568},{"$f":"DH$2*$F205*Main!$C$4*$E205+Main!$C$5*DH$2*$F205","v":1664.5689412553779},{"$f":"DI$2*$F205*Main!$C$4*$E205+Main!$C$5*DI$2*$F205","v":2015.1016260068754},{"$f":"DJ$2*$F205*Main!$C$4*$E205+Main!$C$5*DJ$2*$F205","v":2365.6350398161585},{"$f":"DK$2*$F205*Main!$C$4*$E205+Main!$C$5*DK$2*$F205","v":2716.1679675869182},{"$f":"DL$2*$F205*Main!$C$4*$E205+Main!$C$5*DL$2*$F205","v":1423.1633270807747},{"$f":"DM$2*$F205*Main!$C$4*$E205+Main!$C$5*DM$2*$F205","v":1774.6605552834467},{"$f":"DN$2*$F205*Main!$C$4*$E205+Main!$C$5*DN$2*$F205","v":2126.1575404668565},{"$f":"DO$2*$F205*Main!$C$4*$E205+Main!$C$5*DO$2*$F205","v":2477.6542826310047},{"$f":"DP$2*$F205*Main!$C$4*$E205+Main!$C$5*DP$2*$F205","v":2829.1524829107252},{"$f":"DQ$2*$F205*Main!$C$4*$E205+Main!$C$5*DQ$2*$F205","v":1167.078377399806},{"$f":"DR$2*$F205*Main!$C$4*$E205+Main!$C$5*DR$2*$F205","v":1558.7097506956038},{"$f":"DS$2*$F205*Main!$C$4*$E205+Main!$C$5*DS$2*$F205","v":1950.3411239914021},{"$f":"DT$2*$F205*Main!$C$4*$E205+Main!$C$5*DT$2*$F205","v":2341.9724972871995},{"$f":"DU$2*$F205*Main!$C$4*$E205+Main!$C$5*DU$2*$F205","v":2733.6045996407834},{"$f":"DV$2*$F205*Main!$C$4*$E205+Main!$C$5*DV$2*$F205","v":1373.64718035599},{"$f":"DW$2*$F205*Main!$C$4*$E205+Main!$C$5*DW$2*$F205","v":1738.0953910731509},{"$f":"DX$2*$F205*Main!$C$4*$E205+Main!$C$5*DX$2*$F205","v":2102.5438448095747},{"$f":"DY$2*$F205*Main!$C$4*$E205+Main!$C$5*DY$2*$F205","v":2466.9930276037835},{"$f":"DZ$2*$F205*Main!$C$4*$E205+Main!$C$5*DZ$2*$F205","v":2831.4417243594694},{"$f":"EA$2*$F205*Main!$C$4*$E205+Main!$C$5*EA$2*$F205","v":1482.7749799906701},{"$f":"EB$2*$F205*Main!$C$4*$E205+Main!$C$5*EB$2*$F205","v":1848.1872481204819},{"$f":"EC$2*$F205*Main!$C$4*$E205+Main!$C$5*EC$2*$F205","v":2213.5997592695558},{"$f":"ED$2*$F205*Main!$C$4*$E205+Main!$C$5*ED$2*$F205","v":2579.0127564571535},{"$f":"EE$2*$F205*Main!$C$4*$E205+Main!$C$5*EE$2*$F205","v":2944.423809490655},{"$f":"EF$2*$F205*Main!$C$4*$E205+Main!$C$5*EF$2*$F205","v":1442.4726655681886},{"$f":"EG$2*$F205*Main!$C$4*$E205+Main!$C$5*EG$2*$F205","v":1880.6349369734444},{"$f":"EH$2*$F205*Main!$C$4*$E205+Main!$C$5*EH$2*$F205","v":2318.797451397962},{"$f":"EI$2*$F205*Main!$C$4*$E205+Main!$C$5*EI$2*$F205","v":2756.9587507261699},{"$f":"EJ$2*$F205*Main!$C$4*$E205+Main!$C$5*EJ$2*$F205","v":3195.1224802469983},{"$f":"EK$2*$F205*Main!$C$4*$E205+Main!$C$5*EK$2*$F205","v":1649.0414685243722},{"$f":"EL$2*$F205*Main!$C$4*$E205+Main!$C$5*EL$2*$F205","v":2060.0208203702537},{"$f":"EM$2*$F205*Main!$C$4*$E205+Main!$C$5*EM$2*$F205","v":2471.0004152353968},{"$f":"EN$2*$F205*Main!$C$4*$E205+Main!$C$5*EN$2*$F205","v":2881.9800101005403},{"$f":"EO$2*$F205*Main!$C$4*$E205+Main!$C$5*EO$2*$F205","v":3292.9596049656839},{"$f":"EP$2*$F205*Main!$C$4*$E205+Main!$C$5*EP$2*$F205","v":1758.1692681590523},{"$f":"EQ$2*$F205*Main!$C$4*$E205+Main!$C$5*EQ$2*$F205","v":2170.1126774175841},{"$f":"ER$2*$F205*Main!$C$4*$E205+Main!$C$5*ER$2*$F205","v":2582.0553576183302},{"$f":"ES$2*$F205*Main!$C$4*$E205+Main!$C$5*ES$2*$F205","v":2993.9997389539103},{"$f":"ET$2*$F205*Main!$C$4*$E205+Main!$C$5*ET$2*$F205","v":3405.9441202894914},{"$f":"EU$2*$F205*Main!$C$4*$E205+Main!$C$5*EU$2*$F205","v":4148.3388036164943},{"$f":"EV$2*$F205*Main!$C$4*$E205+Main!$C$5*EV$2*$F205","v":4237.7893336009802},{"$f":"EW$2*$F205*Main!$C$4*$E205+Main!$C$5*EW$2*$F205","v":4347.2354884689776},{"$f":"EX$2*$F205*Main!$C$4*$E205+Main!$C$5*EX$2*$F205","v":4404.4300717982769},{"$f":"EY$2*$F205*Main!$C$4*$E205+Main!$C$5*EY$2*$F205","v":4493.8806017827619},{"$f":"EZ$2*$F205*Main!$C$4*$E205+Main!$C$5*EZ$2*$F205","v":4603.3243264581397},{"$f":"FA$2*$F205*Main!$C$4*$E205+Main!$C$5*FA$2*$F205","v":4991.7104205281903},{"$f":"FB$2*$F205*Main!$C$4*$E205+Main!$C$5*FB$2*$F205","v":5081.1609505126753},{"$f":"FC$2*$F205*Main!$C$4*$E205+Main!$C$5*FC$2*$F205","v":5190.6071053806736},{"$f":"IF($D205<100,(FD$2*(1+Main!$C$3)*$E205*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E205*Main!$C$4)+(FD$2*Main!$C$5))","v":114.64832079300001},{"$f":"IF($D205<100,(FE$2*(1+Main!$C$3)*$E205*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E205*Main!$C$4)+(FE$2*Main!$C$5))","v":125.32964273019999},{"$f":"IF($D205<100,(FF$2*(1+Main!$C$3)*$E205*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E205*Main!$C$4)+(FF$2*Main!$C$5))","v":126.18510788535002},{"$f":"IF($D205<100,(FG$2*(1+Main!$C$3)*$E205*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E205*Main!$C$4)+(FG$2*Main!$C$5))","v":136.21883470509999},{"$f":"IF($D205<100,(FH$2*(1+Main!$C$3)*$E205*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E205*Main!$C$4)+(FH$2*Main!$C$5))","v":183.77310332970001},{"$f":"IF($D205<100,(FI$2*(1+Main!$C$3)*$E205*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E205*Main!$C$4)+(FI$2*Main!$C$5))","v":51.919539416300005}]
["LA",33740,"(Monroe, Ouachita Parish, Union Parish)",33740,0.81420000000000003,{"$f":"IF($D206<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F206*Main!$C$4*$E206+Main!$C$5*G$2*$F206","v":1452.4781531462097},{"$f":"H$2*$F206*Main!$C$4*$E206+Main!$C$5*H$2*$F206","v":1794.1596675577455},{"$f":"I$2*$F206*Main!$C$4*$E206+Main!$C$5*I$2*$F206","v":2135.8414415794532},{"$f":"J$2*$F206*Main!$C$4*$E206+Main!$C$5*J$2*$F206","v":2477.5226963808173},{"$f":"K$2*$F206*Main!$C$4*$E206+Main!$C$5*K$2*$F206","v":2819.2055088432126},{"$f":"L$2*$F206*Main!$C$4*$E206+Main!$C$5*L$2*$F206","v":1723.9096742540805},{"$f":"M$2*$F206*Main!$C$4*$E206+Main!$C$5*M$2*$F206","v":2033.3948543633155},{"$f":"N$2*$F206*Main!$C$4*$E206+Main!$C$5*N$2*$F206","v":2342.8800344725505},{"$f":"O$2*$F206*Main!$C$4*$E206+Main!$C$5*O$2*$F206","v":2652.3644357512694},{"$f":"P$2*$F206*Main!$C$4*$E206+Main!$C$5*P$2*$F206","v":2961.8509139113653},{"$f":"Q$2*$F206*Main!$C$4*$E206+Main!$C$5*Q$2*$F206","v":1853.4411310974072},{"$f":"R$2*$F206*Main!$C$4*$E206+Main!$C$5*R$2*$F206","v":2155.4054045258567},{"$f":"S$2*$F206*Main!$C$4*$E206+Main!$C$5*S$2*$F206","v":2457.3694183441348},{"$f":"T$2*$F206*Main!$C$4*$E206+Main!$C$5*T$2*$F206","v":2759.3342109929281},{"$f":"U$2*$F206*Main!$C$4*$E206+Main!$C$5*U$2*$F206","v":3061.2971863705179},{"$f":"V$2*$F206*Main!$C$4*$E206+Main!$C$5*V$2*$F206","v":1544.1711678207012},{"$f":"W$2*$F206*Main!$C$4*$E206+Main!$C$5*W$2*$F206","v":1901.7379690424052},{"$f":"X$2*$F206*Main!$C$4*$E206+Main!$C$5*X$2*$F206","v":2259.3047702641097},{"$f":"Y$2*$F206*Main!$C$4*$E206+Main!$C$5*Y$2*$F206","v":2616.8705330451266},{"$f":"Z$2*$F206*Main!$C$4*$E206+Main!$C$5*Z$2*$F206","v":2974.4394111482056},{"$f":"AA$2*$F206*Main!$C$4*$E206+Main!$C$5*AA$2*$F206","v":1815.6024293184},{"$f":"AB$2*$F206*Main!$C$4*$E206+Main!$C$5*AB$2*$F206","v":2140.9731558479757},{"$f":"AC$2*$F206*Main!$C$4*$E206+Main!$C$5*AC$2*$F206","v":2466.343363157207},{"$f":"AD$2*$F206*Main!$C$4*$E206+Main!$C$5*AD$2*$F206","v":2791.7127916359232},{"$f":"AE$2*$F206*Main!$C$4*$E206+Main!$C$5*AE$2*$F206","v":3117.0848162163584},{"$f":"AF$2*$F206*Main!$C$4*$E206+Main!$C$5*AF$2*$F206","v":1945.1338861617269},{"$f":"AG$2*$F206*Main!$C$4*$E206+Main!$C$5*AG$2*$F206","v":2262.9834464003452},{"$f":"AH$2*$F206*Main!$C$4*$E206+Main!$C$5*AH$2*$F206","v":2580.8330066389631},{"$f":"AI$2*$F206*Main!$C$4*$E206+Main!$C$5*AI$2*$F206","v":2898.6825668775814},{"$f":"AJ$2*$F206*Main!$C$4*$E206+Main!$C$5*AJ$2*$F206","v":3216.5310886755124},{"$f":"AK$2*$F206*Main!$C$4*$E206+Main!$C$5*AK$2*$F206","v":1654.8123501137804},{"$f":"AL$2*$F206*Main!$C$4*$E206+Main!$C$5*AL$2*$F206","v":2051.3738972100919},{"$f":"AM$2*$F206*Main!$C$4*$E206+Main!$C$5*AM$2*$F206","v":2447.9351846962318},{"$f":"AN$2*$F206*Main!$C$4*$E206+Main!$C$5*AN$2*$F206","v":2844.4967317925439},{"$f":"AO$2*$F206*Main!$C$4*$E206+Main!$C$5*AO$2*$F206","v":3241.0590577193711},{"$f":"AP$2*$F206*Main!$C$4*$E206+Main!$C$5*AP$2*$F206","v":1926.2436116114791},{"$f":"AQ$2*$F206*Main!$C$4*$E206+Main!$C$5*AQ$2*$F206","v":2290.6085647953182},{"$f":"AR$2*$F206*Main!$C$4*$E206+Main!$C$5*AR$2*$F206","v":2654.9735179791578},{"$f":"AS$2*$F206*Main!$C$4*$E206+Main!$C$5*AS$2*$F206","v":3019.3389903833404},{"$f":"AT$2*$F206*Main!$C$4*$E206+Main!$C$5*AT$2*$F206","v":3383.7044627875239},{"$f":"AU$2*$F206*Main!$C$4*$E206+Main!$C$5*AU$2*$F206","v":2055.7748088446342},{"$f":"AV$2*$F206*Main!$C$4*$E206+Main!$C$5*AV$2*$F206","v":2412.6193745680312},{"$f":"AW$2*$F206*Main!$C$4*$E206+Main!$C$5*AW$2*$F206","v":2769.4641999016012},{"$f":"AX$2*$F206*Main!$C$4*$E206+Main!$C$5*AX$2*$F206","v":3126.3087656249991},{"$f":"AY$2*$F206*Main!$C$4*$E206+Main!$C$5*AY$2*$F206","v":3483.150735246677},{"$f":"AZ$2*$F206*Main!$C$4*$E206+Main!$C$5*AZ$2*$F206","v":3160.8862444242332},{"$f":"BA$2*$F206*Main!$C$4*$E206+Main!$C$5*BA$2*$F206","v":3584.4402399265268},{"$f":"BB$2*$F206*Main!$C$4*$E206+Main!$C$5*BB$2*$F206","v":4007.994235428821},{"$f":"BC$2*$F206*Main!$C$4*$E206+Main!$C$5*BC$2*$F206","v":3271.3347959697408},{"$f":"BD$2*$F206*Main!$C$4*$E206+Main!$C$5*BD$2*$F206","v":3689.9250449847509},{"$f":"BE$2*$F206*Main!$C$4*$E206+Main!$C$5*BE$2*$F206","v":4108.5152939997606},{"$f":"BF$2*$F206*Main!$C$4*$E206+Main!$C$5*BF$2*$F206","v":3363.2627578498277},{"$f":"BG$2*$F206*Main!$C$4*$E206+Main!$C$5*BG$2*$F206","v":3790.1813011803229},{"$f":"BH$2*$F206*Main!$C$4*$E206+Main!$C$5*BH$2*$F206","v":4217.1024406125371},{"$f":"BI$2*$F206*Main!$C$4*$E206+Main!$C$5*BI$2*$F206","v":3332.0056931495669},{"$f":"BJ$2*$F206*Main!$C$4*$E206+Main!$C$5*BJ$2*$F206","v":3789.7114067691309},{"$f":"BK$2*$F206*Main!$C$4*$E206+Main!$C$5*BK$2*$F206","v":4247.4145242869763},{"$f":"BL$2*$F206*Main!$C$4*$E206+Main!$C$5*BL$2*$F206","v":3442.4542446950745},{"$f":"BM$2*$F206*Main!$C$4*$E206+Main!$C$5*BM$2*$F206","v":3895.1962118273555},{"$f":"BN$2*$F206*Main!$C$4*$E206+Main!$C$5*BN$2*$F206","v":4347.9355828579155},{"$f":"BO$2*$F206*Main!$C$4*$E206+Main!$C$5*BO$2*$F206","v":3534.3822065751615},{"$f":"BP$2*$F206*Main!$C$4*$E206+Main!$C$5*BP$2*$F206","v":3995.4524680229274},{"$f":"BQ$2*$F206*Main!$C$4*$E206+Main!$C$5*BQ$2*$F206","v":4456.5227294706929},{"$f":"BR$2*$F206*Main!$C$4*$E206+Main!$C$5*BR$2*$F206","v":3637.6187875444793},{"$f":"BS$2*$F206*Main!$C$4*$E206+Main!$C$5*BS$2*$F206","v":4202.577251493105},{"$f":"BT$2*$F206*Main!$C$4*$E206+Main!$C$5*BT$2*$F206","v":4767.5357154417306},{"$f":"BU$2*$F206*Main!$C$4*$E206+Main!$C$5*BU$2*$F206","v":3748.0699351917065},{"$f":"BV$2*$F206*Main!$C$4*$E206+Main!$C$5*BV$2*$F206","v":4308.0620565513291},{"$f":"BW$2*$F206*Main!$C$4*$E206+Main!$C$5*BW$2*$F206","v":4868.0567740126698},{"$f":"BX$2*$F206*Main!$C$4*$E206+Main!$C$5*BX$2*$F206","v":3839.9953009700744},{"$f":"BY$2*$F206*Main!$C$4*$E206+Main!$C$5*BY$2*$F206","v":4408.3209088486201},{"$f":"BZ$2*$F206*Main!$C$4*$E206+Main!$C$5*BZ$2*$F206","v":4976.6439206254472},{"$f":"CA$2*$F206*Main!$C$4*$E206+Main!$C$5*CA$2*$F206","v":3200.5858319156278},{"$f":"CB$2*$F206*Main!$C$4*$E206+Main!$C$5*CB$2*$F206","v":3610.9074969546964},{"$f":"CC$2*$F206*Main!$C$4*$E206+Main!$C$5*CC$2*$F206","v":4021.226565892046},{"$f":"CD$2*$F206*Main!$C$4*$E206+Main!$C$5*CD$2*$F206","v":3276.0648933022885},{"$f":"CE$2*$F206*Main!$C$4*$E206+Main!$C$5*CE$2*$F206","v":3693.0767124719696},{"$f":"CF$2*$F206*Main!$C$4*$E206+Main!$C$5*CF$2*$F206","v":4110.0911277433697},{"$f":"CG$2*$F206*Main!$C$4*$E206+Main!$C$5*CG$2*$F206","v":3397.7909107163955},{"$f":"CH$2*$F206*Main!$C$4*$E206+Main!$C$5*CH$2*$F206","v":3813.2009351252741},{"$f":"CI$2*$F206*Main!$C$4*$E206+Main!$C$5*CI$2*$F206","v":4228.6109595341522},{"$f":"CJ$2*$F206*Main!$C$4*$E206+Main!$C$5*CJ$2*$F206","v":3338.5945993131268},{"$f":"CK$2*$F206*Main!$C$4*$E206+Main!$C$5*CK$2*$F206","v":3794.1040108781713},{"$f":"CL$2*$F206*Main!$C$4*$E206+Main!$C$5*CL$2*$F206","v":4249.6108263414962},{"$f":"CM$2*$F206*Main!$C$4*$E206+Main!$C$5*CM$2*$F206","v":3414.0736606997875},{"$f":"CN$2*$F206*Main!$C$4*$E206+Main!$C$5*CN$2*$F206","v":3876.273226395444},{"$f":"CO$2*$F206*Main!$C$4*$E206+Main!$C$5*CO$2*$F206","v":4338.47538819282},{"$f":"CP$2*$F206*Main!$C$4*$E206+Main!$C$5*CP$2*$F206","v":3535.7996781138945},{"$f":"CQ$2*$F206*Main!$C$4*$E206+Main!$C$5*CQ$2*$F206","v":3996.3974490487494},{"$f":"CR$2*$F206*Main!$C$4*$E206+Main!$C$5*CR$2*$F206","v":4456.9952199836034},{"$f":"CS$2*$F206*Main!$C$4*$E206+Main!$C$5*CS$2*$F206","v":3881.3278364429034},{"$f":"CT$2*$F206*Main!$C$4*$E206+Main!$C$5*CT$2*$F206","v":4365.0516814931998},{"$f":"CU$2*$F206*Main!$C$4*$E206+Main!$C$5*CU$2*$F206","v":4848.772930441778},{"$f":"CV$2*$F206*Main!$C$4*$E206+Main!$C$5*CV$2*$F206","v":3956.8068978295646},{"$f":"CW$2*$F206*Main!$C$4*$E206+Main!$C$5*CW$2*$F206","v":4447.2208970104739},{"$f":"CX$2*$F206*Main!$C$4*$E206+Main!$C$5*CX$2*$F206","v":4937.6374922931018},{"$f":"CY$2*$F206*Main!$C$4*$E206+Main!$C$5*CY$2*$F206","v":4078.5329152436711},{"$f":"CZ$2*$F206*Main!$C$4*$E206+Main!$C$5*CZ$2*$F206","v":4567.345119663778},{"$f":"DA$2*$F206*Main!$C$4*$E206+Main!$C$5*DA$2*$F206","v":5056.1573240838852},{"$f":"DB$2*$F206*Main!$C$4*$E206+Main!$C$5*DB$2*$F206","v":1183.0734086505893},{"$f":"DC$2*$F206*Main!$C$4*$E206+Main!$C$5*DC$2*$F206","v":1586.576152913769},{"$f":"DD$2*$F206*Main!$C$4*$E206+Main!$C$5*DD$2*$F206","v":1990.0788971769489},{"$f":"DE$2*$F206*Main!$C$4*$E206+Main!$C$5*DE$2*$F206","v":2393.5816414401284},{"$f":"DF$2*$F206*Main!$C$4*$E206+Main!$C$5*DF$2*$F206","v":2797.0841260931361},{"$f":"DG$2*$F206*Main!$C$4*$E206+Main!$C$5*DG$2*$F206","v":1403.7449105021985},{"$f":"DH$2*$F206*Main!$C$4*$E206+Main!$C$5*DH$2*$F206","v":1778.2089589842508},{"$f":"DI$2*$F206*Main!$C$4*$E206+Main!$C$5*DI$2*$F206","v":2152.6724882459594},{"$f":"DJ$2*$F206*Main!$C$4*$E206+Main!$C$5*DJ$2*$F206","v":2527.1367963381836},{"$f":"DK$2*$F206*Main!$C$4*$E206+Main!$C$5*DK$2*$F206","v":2901.6005852100639},{"$f":"DL$2*$F206*Main!$C$4*$E206+Main!$C$5*DL$2*$F206","v":1520.3225985967802},{"$f":"DM$2*$F206*Main!$C$4*$E206+Main!$C$5*DM$2*$F206","v":1895.8165206308749},{"$f":"DN$2*$F206*Main!$C$4*$E206+Main!$C$5*DN$2*$F206","v":2271.310183054798},{"$f":"DO$2*$F206*Main!$C$4*$E206+Main!$C$5*DO$2*$F206","v":2646.8035858685494},{"$f":"DP$2*$F206*Main!$C$4*$E206+Main!$C$5*DP$2*$F206","v":3022.2985463433324},{"$f":"DQ$2*$F206*Main!$C$4*$E206+Main!$C$5*DQ$2*$F206","v":1246.7547453841048},{"$f":"DR$2*$F206*Main!$C$4*$E206+Main!$C$5*DR$2*$F206","v":1665.1227680919435},{"$f":"DS$2*$F206*Main!$C$4*$E206+Main!$C$5*DS$2*$F206","v":2083.4907907997826},{"$f":"DT$2*$F206*Main!$C$4*$E206+Main!$C$5*DT$2*$F206","v":2501.8588135076211},{"$f":"DU$2*$F206*Main!$C$4*$E206+Main!$C$5*DU$2*$F206","v":2920.2276150459757},{"$f":"DV$2*$F206*Main!$C$4*$E206+Main!$C$5*DV$2*$F206","v":1467.4259876255423},{"$f":"DW$2*$F206*Main!$C$4*$E206+Main!$C$5*DW$2*$F206","v":1856.7550549420816},{"$f":"DX$2*$F206*Main!$C$4*$E206+Main!$C$5*DX$2*$F206","v":2246.0843818687936},{"$f":"DY$2*$F206*Main!$C$4*$E206+Main!$C$5*DY$2*$F206","v":2635.4144876260202},{"$f":"DZ$2*$F206*Main!$C$4*$E206+Main!$C$5*DZ$2*$F206","v":3024.7440741629043},{"$f":"EA$2*$F206*Main!$C$4*$E206+Main!$C$5*EA$2*$F206","v":1584.0039353302959},{"$f":"EB$2*$F206*Main!$C$4*$E206+Main!$C$5*EB$2*$F206","v":1974.362876198878},{"$f":"EC$2*$F206*Main!$C$4*$E206+Main!$C$5*EC$2*$F206","v":2364.7220766776318},{"$f":"ED$2*$F206*Main!$C$4*$E206+Main!$C$5*ED$2*$F206","v":2755.0817963767299},{"$f":"EE$2*$F206*Main!$C$4*$E206+Main!$C$5*EE$2*$F206","v":3145.4394391944525},{"$f":"EF$2*$F206*Main!$C$4*$E206+Main!$C$5*EF$2*$F206","v":1540.950184417577},{"$f":"EG$2*$F206*Main!$C$4*$E206+Main!$C$5*EG$2*$F206","v":2009.0257667446767},{"$f":"EH$2*$F206*Main!$C$4*$E206+Main!$C$5*EH$2*$F206","v":2477.1016086819482},{"$f":"EI$2*$F206*Main!$C$4*$E206+Main!$C$5*EI$2*$F206","v":2945.1761525683601},{"$f":"EJ$2*$F206*Main!$C$4*$E206+Main!$C$5*EJ$2*$F206","v":3413.2532925564915},{"$f":"EK$2*$F206*Main!$C$4*$E206+Main!$C$5*EK$2*$F206","v":1761.6214266590143},{"$f":"EL$2*$F206*Main!$C$4*$E206+Main!$C$5*EL$2*$F206","v":2200.6583132049868},{"$f":"EM$2*$F206*Main!$C$4*$E206+Main!$C$5*EM$2*$F206","v":2639.6954593611308},{"$f":"EN$2*$F206*Main!$C$4*$E206+Main!$C$5*EN$2*$F206","v":3078.7326055172753},{"$f":"EO$2*$F206*Main!$C$4*$E206+Main!$C$5*EO$2*$F206","v":3517.7697516734197},{"$f":"EP$2*$F206*Main!$C$4*$E206+Main!$C$5*EP$2*$F206","v":1878.1993743637679},{"$f":"EQ$2*$F206*Main!$C$4*$E206+Main!$C$5*EQ$2*$F206","v":2318.2661344617827},{"$f":"ER$2*$F206*Main!$C$4*$E206+Main!$C$5*ER$2*$F206","v":2758.3321157292821},{"$f":"ES$2*$F206*Main!$C$4*$E206+Main!$C$5*ES$2*$F206","v":3198.399914267985},{"$f":"ET$2*$F206*Main!$C$4*$E206+Main!$C$5*ET$2*$F206","v":3638.4677128066878},{"$f":"EU$2*$F206*Main!$C$4*$E206+Main!$C$5*EU$2*$F206","v":4431.5456348293956},{"$f":"EV$2*$F206*Main!$C$4*$E206+Main!$C$5*EV$2*$F206","v":4527.1029469130517},{"$f":"EW$2*$F206*Main!$C$4*$E206+Main!$C$5*EW$2*$F206","v":4644.0209839430318},{"$f":"EX$2*$F206*Main!$C$4*$E206+Main!$C$5*EX$2*$F206","v":4705.1202379065408},{"$f":"EY$2*$F206*Main!$C$4*$E206+Main!$C$5*EY$2*$F206","v":4800.677549990196},{"$f":"EZ$2*$F206*Main!$C$4*$E206+Main!$C$5*EZ$2*$F206","v":4917.5929909184579},{"$f":"FA$2*$F206*Main!$C$4*$E206+Main!$C$5*FA$2*$F206","v":5332.4941793903554},{"$f":"FB$2*$F206*Main!$C$4*$E206+Main!$C$5*FB$2*$F206","v":5428.0514914740115},{"$f":"FC$2*$F206*Main!$C$4*$E206+Main!$C$5*FC$2*$F206","v":5544.9695285039925},{"$f":"IF($D206<100,(FD$2*(1+Main!$C$3)*$E206*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E206*Main!$C$4)+(FD$2*Main!$C$5))","v":122.475354498},{"$f":"IF($D206<100,(FE$2*(1+Main!$C$3)*$E206*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E206*Main!$C$4)+(FE$2*Main!$C$5))","v":133.88588961720001},{"$f":"IF($D206<100,(FF$2*(1+Main!$C$3)*$E206*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E206*Main!$C$4)+(FF$2*Main!$C$5))","v":134.79975732510002},{"$f":"IF($D206<100,(FG$2*(1+Main!$C$3)*$E206*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E206*Main!$C$4)+(FG$2*Main!$C$5))","v":145.51848604860001},{"$f":"IF($D206<100,(FH$2*(1+Main!$C$3)*$E206*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E206*Main!$C$4)+(FH$2*Main!$C$5))","v":196.31928162420002},{"$f":"IF($D206<100,(FI$2*(1+Main!$C$3)*$E206*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E206*Main!$C$4)+(FI$2*Main!$C$5))","v":55.464083131800002}]
["LA",35380,"(Jefferson Parish, New Orleans-Metairie, Orleans Parish, Plaquemines Parish, St. Bernard Parish, St. Charles Parish, St. James Parish, St. John the Baptist Parish, St. Tammany Parish)",35380,0.82820000000000005,{"$f":"IF($D207<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F207*Main!$C$4*$E207+Main!$C$5*G$2*$F207","v":1471.1764193630079},{"$f":"H$2*$F207*Main!$C$4*$E207+Main!$C$5*H$2*$F207","v":1817.2565210469143},{"$f":"I$2*$F207*Main!$C$4*$E207+Main!$C$5*I$2*$F207","v":2163.3368856830466},{"$f":"J$2*$F207*Main!$C$4*$E207+Main!$C$5*J$2*$F207","v":2509.4167244147279},{"$f":"K$2*$F207*Main!$C$4*$E207+Main!$C$5*K$2*$F207","v":2855.4981408597632},{"$f":"L$2*$F207*Main!$C$4*$E207+Main!$C$5*L$2*$F207","v":1746.1021746735146},{"$f":"M$2*$F207*Main!$C$4*$E207+Main!$C$5*M$2*$F207","v":2059.571467228986},{"$f":"N$2*$F207*Main!$C$4*$E207+Main!$C$5*N$2*$F207","v":2373.0407597844574},{"$f":"O$2*$F207*Main!$C$4*$E207+Main!$C$5*O$2*$F207","v":2686.5092634832517},{"$f":"P$2*$F207*Main!$C$4*$E207+Main!$C$5*P$2*$F207","v":2999.9798707998521},{"$f":"Q$2*$F207*Main!$C$4*$E207+Main!$C$5*Q$2*$F207","v":1877.3011358839535},{"$f":"R$2*$F207*Main!$C$4*$E207+Main!$C$5*R$2*$F207","v":2183.1527024605284},{"$f":"S$2*$F207*Main!$C$4*$E207+Main!$C$5*S$2*$F207","v":2489.0040060848783},{"$f":"T$2*$F207*Main!$C$4*$E207+Main!$C$5*T$2*$F207","v":2794.8560985659046},{"$f":"U$2*$F207*Main!$C$4*$E207+Main!$C$5*U$2*$F207","v":3100.7063503813506},{"$f":"V$2*$F207*Main!$C$4*$E207+Main!$C$5*V$2*$F207","v":1564.0498307235978},{"$f":"W$2*$F207*Main!$C$4*$E207+Main!$C$5*W$2*$F207","v":1926.2197161466374},{"$f":"X$2*$F207*Main!$C$4*$E207+Main!$C$5*X$2*$F207","v":2288.3896015696773},{"$f":"Y$2*$F207*Main!$C$4*$E207+Main!$C$5*Y$2*$F207","v":2650.5584351838143},{"$f":"Z$2*$F207*Main!$C$4*$E207+Main!$C$5*Z$2*$F207","v":3012.7304242246596},{"$f":"AA$2*$F207*Main!$C$4*$E207+Main!$C$5*AA$2*$F207","v":1838.9753230818792},{"$f":"AB$2*$F207*Main!$C$4*$E207+Main!$C$5*AB$2*$F207","v":2168.5346623287096},{"$f":"AC$2*$F207*Main!$C$4*$E207+Main!$C$5*AC$2*$F207","v":2498.0934756710881},{"$f":"AD$2*$F207*Main!$C$4*$E207+Main!$C$5*AD$2*$F207","v":2827.65150015679},{"$f":"AE$2*$F207*Main!$C$4*$E207+Main!$C$5*AE$2*$F207","v":3157.2121541647493},{"$f":"AF$2*$F207*Main!$C$4*$E207+Main!$C$5*AF$2*$F207","v":1970.1742842923179},{"$f":"AG$2*$F207*Main!$C$4*$E207+Main!$C$5*AG$2*$F207","v":2292.1156346080261},{"$f":"AH$2*$F207*Main!$C$4*$E207+Main!$C$5*AH$2*$F207","v":2614.0569849237345},{"$f":"AI$2*$F207*Main!$C$4*$E207+Main!$C$5*AI$2*$F207","v":2935.9983352394429},{"$f":"AJ$2*$F207*Main!$C$4*$E207+Main!$C$5*AJ$2*$F207","v":3257.9386337462483},{"$f":"AK$2*$F207*Main!$C$4*$E207+Main!$C$5*AK$2*$F207","v":1676.1153361822792},{"$f":"AL$2*$F207*Main!$C$4*$E207+Main!$C$5*AL$2*$F207","v":2077.781960668492},{"$f":"AM$2*$F207*Main!$C$4*$E207+Main!$C$5*AM$2*$F207","v":2479.4483222024792},{"$f":"AN$2*$F207*Main!$C$4*$E207+Main!$C$5*AN$2*$F207","v":2881.1149466886923},{"$f":"AO$2*$F207*Main!$C$4*$E207+Main!$C$5*AO$2*$F207","v":3282.7823600315824},{"$f":"AP$2*$F207*Main!$C$4*$E207+Main!$C$5*AP$2*$F207","v":1951.0408285405601},{"$f":"AQ$2*$F207*Main!$C$4*$E207+Main!$C$5*AQ$2*$F207","v":2320.0963809461123},{"$f":"AR$2*$F207*Main!$C$4*$E207+Main!$C$5*AR$2*$F207","v":2689.1519333516649},{"$f":"AS$2*$F207*Main!$C$4*$E207+Main!$C$5*AS$2*$F207","v":3058.208011661668},{"$f":"AT$2*$F207*Main!$C$4*$E207+Main!$C$5*AT$2*$F207","v":3427.2640899716716},{"$f":"AU$2*$F207*Main!$C$4*$E207+Main!$C$5*AU$2*$F207","v":2082.2395267987736},{"$f":"AV$2*$F207*Main!$C$4*$E207+Main!$C$5*AV$2*$F207","v":2443.6778791298802},{"$f":"AW$2*$F207*Main!$C$4*$E207+Main!$C$5*AW$2*$F207","v":2805.1164944132133},{"$f":"AX$2*$F207*Main!$C$4*$E207+Main!$C$5*AX$2*$F207","v":3166.5548467443205},{"$f":"AY$2*$F207*Main!$C$4*$E207+Main!$C$5*AY$2*$F207","v":3527.9905695531706},{"$f":"AZ$2*$F207*Main!$C$4*$E207+Main!$C$5*AZ$2*$F207","v":3201.5774536869926},{"$f":"BA$2*$F207*Main!$C$4*$E207+Main!$C$5*BA$2*$F207","v":3630.5840099372299},{"$f":"BB$2*$F207*Main!$C$4*$E207+Main!$C$5*BB$2*$F207","v":4059.5905661874676},{"$f":"BC$2*$F207*Main!$C$4*$E207+Main!$C$5*BC$2*$F207","v":3313.447848594195},{"$f":"BD$2*$F207*Main!$C$4*$E207+Main!$C$5*BD$2*$F207","v":3737.426758288806},{"$f":"BE$2*$F207*Main!$C$4*$E207+Main!$C$5*BE$2*$F207","v":4161.4056679834166},{"$f":"BF$2*$F207*Main!$C$4*$E207+Main!$C$5*BF$2*$F207","v":3406.5592317190549},{"$f":"BG$2*$F207*Main!$C$4*$E207+Main!$C$5*BG$2*$F207","v":3838.973648814529},{"$f":"BH$2*$F207*Main!$C$4*$E207+Main!$C$5*BH$2*$F207","v":4271.3906954322601},{"$f":"BI$2*$F207*Main!$C$4*$E207+Main!$C$5*BI$2*$F207","v":3374.8997837432485},{"$f":"BJ$2*$F207*Main!$C$4*$E207+Main!$C$5*BJ$2*$F207","v":3838.497705285989},{"$f":"BK$2*$F207*Main!$C$4*$E207+Main!$C$5*BK$2*$F207","v":4302.0929973064722},{"$f":"BL$2*$F207*Main!$C$4*$E207+Main!$C$5*BL$2*$F207","v":3486.7701786504508},{"$f":"BM$2*$F207*Main!$C$4*$E207+Main!$C$5*BM$2*$F207","v":3945.3404536375656},{"$f":"BN$2*$F207*Main!$C$4*$E207+Main!$C$5*BN$2*$F207","v":4403.9080991024211},{"$f":"BO$2*$F207*Main!$C$4*$E207+Main!$C$5*BO$2*$F207","v":3579.8815617753107},{"$f":"BP$2*$F207*Main!$C$4*$E207+Main!$C$5*BP$2*$F207","v":4046.8873441632882},{"$f":"BQ$2*$F207*Main!$C$4*$E207+Main!$C$5*BQ$2*$F207","v":4513.8931265512638},{"$f":"BR$2*$F207*Main!$C$4*$E207+Main!$C$5*BR$2*$F207","v":3684.447143852215},{"$f":"BS$2*$F207*Main!$C$4*$E207+Main!$C$5*BS$2*$F207","v":4256.6785184036353},{"$f":"BT$2*$F207*Main!$C$4*$E207+Main!$C$5*BT$2*$F207","v":4828.9098929550555},{"$f":"BU$2*$F207*Main!$C$4*$E207+Main!$C$5*BU$2*$F207","v":3796.3201682816748},{"$f":"BV$2*$F207*Main!$C$4*$E207+Main!$C$5*BV$2*$F207","v":4363.5212667552114},{"$f":"BW$2*$F207*Main!$C$4*$E207+Main!$C$5*BW$2*$F207","v":4930.7249947510045},{"$f":"BX$2*$F207*Main!$C$4*$E207+Main!$C$5*BX$2*$F207","v":3889.4289218842778},{"$f":"BY$2*$F207*Main!$C$4*$E207+Main!$C$5*BY$2*$F207","v":4465.0707868031914},{"$f":"BZ$2*$F207*Main!$C$4*$E207+Main!$C$5*BZ$2*$F207","v":5040.710022199848},{"$f":"CA$2*$F207*Main!$C$4*$E207+Main!$C$5*CA$2*$F207","v":3241.7881080429752},{"$f":"CB$2*$F207*Main!$C$4*$E207+Main!$C$5*CB$2*$F207","v":3657.3919893486377},{"$f":"CC$2*$F207*Main!$C$4*$E207+Main!$C$5*CC$2*$F207","v":4072.9932411320424},{"$f":"CD$2*$F207*Main!$C$4*$E207+Main!$C$5*CD$2*$F207","v":3318.2388381466799},{"$f":"CE$2*$F207*Main!$C$4*$E207+Main!$C$5*CE$2*$F207","v":3740.618998308958},{"$f":"CF$2*$F207*Main!$C$4*$E207+Main!$C$5*CF$2*$F207","v":4163.0017879934931},{"$f":"CG$2*$F207*Main!$C$4*$E207+Main!$C$5*CG$2*$F207","v":3441.5318777388411},{"$f":"CH$2*$F207*Main!$C$4*$E207+Main!$C$5*CH$2*$F207","v":3862.2896226684716},{"$f":"CI$2*$F207*Main!$C$4*$E207+Main!$C$5*CI$2*$F207","v":4283.047367598102},{"$f":"CJ$2*$F207*Main!$C$4*$E207+Main!$C$5*CJ$2*$F207","v":3381.5735112318362},{"$f":"CK$2*$F207*Main!$C$4*$E207+Main!$C$5*CK$2*$F207","v":3842.9468569450473},{"$f":"CL$2*$F207*Main!$C$4*$E207+Main!$C$5*CL$2*$F207","v":4304.3175731360016},{"$f":"CM$2*$F207*Main!$C$4*$E207+Main!$C$5*CM$2*$F207","v":3458.0242413355409},{"$f":"CN$2*$F207*Main!$C$4*$E207+Main!$C$5*CN$2*$F207","v":3926.1738659053672},{"$f":"CO$2*$F207*Main!$C$4*$E207+Main!$C$5*CO$2*$F207","v":4394.3261199974513},{"$f":"CP$2*$F207*Main!$C$4*$E207+Main!$C$5*CP$2*$F207","v":3581.3172809277021},{"$f":"CQ$2*$F207*Main!$C$4*$E207+Main!$C$5*CQ$2*$F207","v":4047.8444902648826},{"$f":"CR$2*$F207*Main!$C$4*$E207+Main!$C$5*CR$2*$F207","v":4514.3716996020621},{"$f":"CS$2*$F207*Main!$C$4*$E207+Main!$C$5*CS$2*$F207","v":3931.293545739994},{"$f":"CT$2*$F207*Main!$C$4*$E207+Main!$C$5*CT$2*$F207","v":4421.2445393436583},{"$f":"CU$2*$F207*Main!$C$4*$E207+Main!$C$5*CU$2*$F207","v":4911.192903425067},{"$f":"CV$2*$F207*Main!$C$4*$E207+Main!$C$5*CV$2*$F207","v":4007.7442758436987},{"$f":"CW$2*$F207*Main!$C$4*$E207+Main!$C$5*CW$2*$F207","v":4504.471548303979},{"$f":"CX$2*$F207*Main!$C$4*$E207+Main!$C$5*CX$2*$F207","v":5001.2014502865168},{"$f":"CY$2*$F207*Main!$C$4*$E207+Main!$C$5*CY$2*$F207","v":4131.0373154358595},{"$f":"CZ$2*$F207*Main!$C$4*$E207+Main!$C$5*CZ$2*$F207","v":4626.1421726634926},{"$f":"DA$2*$F207*Main!$C$4*$E207+Main!$C$5*DA$2*$F207","v":5121.2470298911276},{"$f":"DB$2*$F207*Main!$C$4*$E207+Main!$C$5*DB$2*$F207","v":1198.3035320786396},{"$f":"DC$2*$F207*Main!$C$4*$E207+Main!$C$5*DC$2*$F207","v":1607.0007102237323},{"$f":"DD$2*$F207*Main!$C$4*$E207+Main!$C$5*DD$2*$F207","v":2015.6978883688257},{"$f":"DE$2*$F207*Main!$C$4*$E207+Main!$C$5*DE$2*$F207","v":2424.3950665139187},{"$f":"DF$2*$F207*Main!$C$4*$E207+Main!$C$5*DF$2*$F207","v":2833.0919817067856},{"$f":"DG$2*$F207*Main!$C$4*$E207+Main!$C$5*DG$2*$F207","v":1421.8158164089004},{"$f":"DH$2*$F207*Main!$C$4*$E207+Main!$C$5*DH$2*$F207","v":1801.1004733469017},{"$f":"DI$2*$F207*Main!$C$4*$E207+Main!$C$5*DI$2*$F207","v":2180.3846043804515},{"$f":"DJ$2*$F207*Main!$C$4*$E207+Main!$C$5*DJ$2*$F207","v":2559.6695242706774},{"$f":"DK$2*$F207*Main!$C$4*$E207+Main!$C$5*DK$2*$F207","v":2938.9539182564531},{"$f":"DL$2*$F207*Main!$C$4*$E207+Main!$C$5*DL$2*$F207","v":1539.8942504129541},{"$f":"DM$2*$F207*Main!$C$4*$E207+Main!$C$5*DM$2*$F207","v":1920.2220388303572},{"$f":"DN$2*$F207*Main!$C$4*$E207+Main!$C$5*DN$2*$F207","v":2300.5495642955348},{"$f":"DO$2*$F207*Main!$C$4*$E207+Main!$C$5*DO$2*$F207","v":2680.8768268084868},{"$f":"DP$2*$F207*Main!$C$4*$E207+Main!$C$5*DP$2*$F207","v":3061.2056670347929},{"$f":"DQ$2*$F207*Main!$C$4*$E207+Main!$C$5*DQ$2*$F207","v":1262.8046612370572},{"$f":"DR$2*$F207*Main!$C$4*$E207+Main!$C$5*DR$2*$F207","v":1686.5584838264581},{"$f":"DS$2*$F207*Main!$C$4*$E207+Main!$C$5*DS$2*$F207","v":2110.3123064158594},{"$f":"DT$2*$F207*Main!$C$4*$E207+Main!$C$5*DT$2*$F207","v":2534.0661290052599},{"$f":"DU$2*$F207*Main!$C$4*$E207+Main!$C$5*DU$2*$F207","v":2957.8207404513378},{"$f":"DV$2*$F207*Main!$C$4*$E207+Main!$C$5*DV$2*$F207","v":1486.3166826150923},{"$f":"DW$2*$F207*Main!$C$4*$E207+Main!$C$5*DW$2*$F207","v":1880.6577210451755},{"$f":"DX$2*$F207*Main!$C$4*$E207+Main!$C$5*DX$2*$F207","v":2274.9990224274852},{"$f":"DY$2*$F207*Main!$C$4*$E207+Main!$C$5*DY$2*$F207","v":2669.341112666471},{"$f":"DZ$2*$F207*Main!$C$4*$E207+Main!$C$5*DZ$2*$F207","v":3063.6826770010061},{"$f":"EA$2*$F207*Main!$C$4*$E207+Main!$C$5*EA$2*$F207","v":1604.3953795713714},{"$f":"EB$2*$F207*Main!$C$4*$E207+Main!$C$5*EB$2*$F207","v":1999.779549480857},{"$f":"EC$2*$F207*Main!$C$4*$E207+Main!$C$5*EC$2*$F207","v":2395.163982342568},{"$f":"ED$2*$F207*Main!$C$4*$E207+Main!$C$5*ED$2*$F207","v":2790.548941108731},{"$f":"EE$2*$F207*Main!$C$4*$E207+Main!$C$5*EE$2*$F207","v":3185.9317962570881},{"$f":"EF$2*$F207*Main!$C$4*$E207+Main!$C$5*EF$2*$F207","v":1560.7873824591807},{"$f":"EG$2*$F207*Main!$C$4*$E207+Main!$C$5*EG$2*$F207","v":2034.8886677057883},{"$f":"EH$2*$F207*Main!$C$4*$E207+Main!$C$5*EH$2*$F207","v":2508.9902159046214},{"$f":"EI$2*$F207*Main!$C$4*$E207+Main!$C$5*EI$2*$F207","v":2983.0904493423268},{"$f":"EJ$2*$F207*Main!$C$4*$E207+Main!$C$5*EJ$2*$F207","v":3457.1933123022891},{"$f":"EK$2*$F207*Main!$C$4*$E207+Main!$C$5*EK$2*$F207","v":1784.2994038372156},{"$f":"EL$2*$F207*Main!$C$4*$E207+Main!$C$5*EL$2*$F207","v":2228.9881678767315},{"$f":"EM$2*$F207*Main!$C$4*$E207+Main!$C$5*EM$2*$F207","v":2673.6771948684732},{"$f":"EN$2*$F207*Main!$C$4*$E207+Main!$C$5*EN$2*$F207","v":3118.3662218602149},{"$f":"EO$2*$F207*Main!$C$4*$E207+Main!$C$5*EO$2*$F207","v":3563.0552488519565},{"$f":"EP$2*$F207*Main!$C$4*$E207+Main!$C$5*EP$2*$F207","v":1902.3781007934947},{"$f":"EQ$2*$F207*Main!$C$4*$E207+Main!$C$5*EQ$2*$F207","v":2348.1099963124129},{"$f":"ER$2*$F207*Main!$C$4*$E207+Main!$C$5*ER$2*$F207","v":2793.8411029746539},{"$f":"ES$2*$F207*Main!$C$4*$E207+Main!$C$5*ES$2*$F207","v":3239.5740503024745},{"$f":"ET$2*$F207*Main!$C$4*$E207+Main!$C$5*ET$2*$F207","v":3685.3069976302959},{"$f":"EU$2*$F207*Main!$C$4*$E207+Main!$C$5*EU$2*$F207","v":4488.5944929154475},{"$f":"EV$2*$F207*Main!$C$4*$E207+Main!$C$5*EV$2*$F207","v":4585.3819481557712},{"$f":"EW$2*$F207*Main!$C$4*$E207+Main!$C$5*EW$2*$F207","v":4703.8051125277334},{"$f":"EX$2*$F207*Main!$C$4*$E207+Main!$C$5*EX$2*$F207","v":4765.6909188492127},{"$f":"EY$2*$F207*Main!$C$4*$E207+Main!$C$5*EY$2*$F207","v":4862.4783740895355},{"$f":"EZ$2*$F207*Main!$C$4*$E207+Main!$C$5*EZ$2*$F207","v":4980.8989089392417},{"$f":"FA$2*$F207*Main!$C$4*$E207+Main!$C$5*FA$2*$F207","v":5401.1412675064748},{"$f":"FB$2*$F207*Main!$C$4*$E207+Main!$C$5*FB$2*$F207","v":5497.9287227467985},{"$f":"FC$2*$F207*Main!$C$4*$E207+Main!$C$5*FC$2*$F207","v":5616.3518871187616},{"$f":"IF($D207<100,(FD$2*(1+Main!$C$3)*$E207*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E207*Main!$C$4)+(FD$2*Main!$C$5))","v":124.05202315800001},{"$f":"IF($D207<100,(FE$2*(1+Main!$C$3)*$E207*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E207*Main!$C$4)+(FE$2*Main!$C$5))","v":135.6094501412},{"$f":"IF($D207<100,(FF$2*(1+Main!$C$3)*$E207*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E207*Main!$C$4)+(FF$2*Main!$C$5))","v":136.53508239210001},{"$f":"IF($D207<100,(FG$2*(1+Main!$C$3)*$E207*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E207*Main!$C$4)+(FG$2*Main!$C$5))","v":147.39179711060001},{"$f":"IF($D207<100,(FH$2*(1+Main!$C$3)*$E207*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E207*Main!$C$4)+(FH$2*Main!$C$5))","v":198.8465693382},{"$f":"IF($D207<100,(FI$2*(1+Main!$C$3)*$E207*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E207*Main!$C$4)+(FI$2*Main!$C$5))","v":56.178091937799998}]
["LA",43340,"(Bossier Parish, Caddo Parish, De Soto Parish, Shreveport-Bossier City, Webster County)",43340,0.86860000000000004,{"$f":"IF($D208<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F208*Main!$C$4*$E208+Main!$C$5*G$2*$F208","v":1525.1342733029105},{"$f":"H$2*$F208*Main!$C$4*$E208+Main!$C$5*H$2*$F208","v":1883.9074411156585},{"$f":"I$2*$F208*Main!$C$4*$E208+Main!$C$5*I$2*$F208","v":2242.6808815248446},{"$f":"J$2*$F208*Main!$C$4*$E208+Main!$C$5*J$2*$F208","v":2601.4537767411553},{"$f":"K$2*$F208*Main!$C$4*$E208+Main!$C$5*K$2*$F208","v":2960.2283075360938},{"$f":"L$2*$F208*Main!$C$4*$E208+Main!$C$5*L$2*$F208","v":1810.1433901695962},{"$f":"M$2*$F208*Main!$C$4*$E208+Main!$C$5*M$2*$F208","v":2135.1096929270639},{"$f":"N$2*$F208*Main!$C$4*$E208+Main!$C$5*N$2*$F208","v":2460.0759956845313},{"$f":"O$2*$F208*Main!$C$4*$E208+Main!$C$5*O$2*$F208","v":2785.0414806526842},{"$f":"P$2*$F208*Main!$C$4*$E208+Main!$C$5*P$2*$F208","v":3110.0091463923432},{"$f":"Q$2*$F208*Main!$C$4*$E208+Main!$C$5*Q$2*$F208","v":1946.1542925537015},{"$f":"R$2*$F208*Main!$C$4*$E208+Main!$C$5*R$2*$F208","v":2263.223476500581},{"$f":"S$2*$F208*Main!$C$4*$E208+Main!$C$5*S$2*$F208","v":2580.2923878510232},{"$f":"T$2*$F208*Main!$C$4*$E208+Main!$C$5*T$2*$F208","v":2897.3621169907792},{"$f":"U$2*$F208*Main!$C$4*$E208+Main!$C$5*U$2*$F208","v":3214.4299379554686},{"$f":"V$2*$F208*Main!$C$4*$E208+Main!$C$5*V$2*$F208","v":1621.4139722433852},{"$f":"W$2*$F208*Main!$C$4*$E208+Main!$C$5*W$2*$F208","v":1996.8670435045642},{"$f":"X$2*$F208*Main!$C$4*$E208+Main!$C$5*X$2*$F208","v":2372.3201147657437},{"$f":"Y$2*$F208*Main!$C$4*$E208+Main!$C$5*Y$2*$F208","v":2747.7720956411713},{"$f":"Z$2*$F208*Main!$C$4*$E208+Main!$C$5*Z$2*$F208","v":3123.2273476738546},{"$f":"AA$2*$F208*Main!$C$4*$E208+Main!$C$5*AA$2*$F208","v":1906.4228165136328},{"$f":"AB$2*$F208*Main!$C$4*$E208+Main!$C$5*AB$2*$F208","v":2248.0692953159701},{"$f":"AC$2*$F208*Main!$C$4*$E208+Main!$C$5*AC$2*$F208","v":2589.7152289254304},{"$f":"AD$2*$F208*Main!$C$4*$E208+Main!$C$5*AD$2*$F208","v":2931.3603447455775},{"$f":"AE$2*$F208*Main!$C$4*$E208+Main!$C$5*AE$2*$F208","v":3273.0081865301049},{"$f":"AF$2*$F208*Main!$C$4*$E208+Main!$C$5*AF$2*$F208","v":2042.4337188977379},{"$f":"AG$2*$F208*Main!$C$4*$E208+Main!$C$5*AG$2*$F208","v":2376.182806293049},{"$f":"AH$2*$F208*Main!$C$4*$E208+Main!$C$5*AH$2*$F208","v":2709.9318936883601},{"$f":"AI$2*$F208*Main!$C$4*$E208+Main!$C$5*AI$2*$F208","v":3043.6809810836717},{"$f":"AJ$2*$F208*Main!$C$4*$E208+Main!$C$5*AJ$2*$F208","v":3377.4289780932313},{"$f":"AK$2*$F208*Main!$C$4*$E208+Main!$C$5*AK$2*$F208","v":1737.5896674085186},{"$f":"AL$2*$F208*Main!$C$4*$E208+Main!$C$5*AL$2*$F208","v":2153.9880866484459},{"$f":"AM$2*$F208*Main!$C$4*$E208+Main!$C$5*AM$2*$F208","v":2570.3862332919362},{"$f":"AN$2*$F208*Main!$C$4*$E208+Main!$C$5*AN$2*$F208","v":2986.7846525318637},{"$f":"AO$2*$F208*Main!$C$4*$E208+Main!$C$5*AO$2*$F208","v":3403.1838895611054},{"$f":"AP$2*$F208*Main!$C$4*$E208+Main!$C$5*AP$2*$F208","v":2022.598511678766},{"$f":"AQ$2*$F208*Main!$C$4*$E208+Main!$C$5*AQ$2*$F208","v":2405.1897932669754},{"$f":"AR$2*$F208*Main!$C$4*$E208+Main!$C$5*AR$2*$F208","v":2787.7810748551847},{"$f":"AS$2*$F208*Main!$C$4*$E208+Main!$C$5*AS$2*$F208","v":3170.3729016362699},{"$f":"AT$2*$F208*Main!$C$4*$E208+Main!$C$5*AT$2*$F208","v":3552.9647284173552},{"$f":"AU$2*$F208*Main!$C$4*$E208+Main!$C$5*AU$2*$F208","v":2158.6091414664334},{"$f":"AV$2*$F208*Main!$C$4*$E208+Main!$C$5*AV$2*$F208","v":2533.3038494369307},{"$f":"AW$2*$F208*Main!$C$4*$E208+Main!$C$5*AW$2*$F208","v":2907.9988300038663},{"$f":"AX$2*$F208*Main!$C$4*$E208+Main!$C$5*AX$2*$F208","v":3282.6935379743645},{"$f":"AY$2*$F208*Main!$C$4*$E208+Main!$C$5*AY$2*$F208","v":3657.3855199804807},{"$f":"AZ$2*$F208*Main!$C$4*$E208+Main!$C$5*AZ$2*$F208","v":3319.0006575595276},{"$f":"BA$2*$F208*Main!$C$4*$E208+Main!$C$5*BA$2*$F208","v":3763.7417462538297},{"$f":"BB$2*$F208*Main!$C$4*$E208+Main!$C$5*BB$2*$F208","v":4208.4828349481322},{"$f":"BC$2*$F208*Main!$C$4*$E208+Main!$C$5*BC$2*$F208","v":3434.9740861676205},{"$f":"BD$2*$F208*Main!$C$4*$E208+Main!$C$5*BD$2*$F208","v":3874.5031309662231},{"$f":"BE$2*$F208*Main!$C$4*$E208+Main!$C$5*BE$2*$F208","v":4314.0321757648253},{"$f":"BF$2*$F208*Main!$C$4*$E208+Main!$C$5*BF$2*$F208","v":3531.5004848845388},{"$f":"BG$2*$F208*Main!$C$4*$E208+Main!$C$5*BG$2*$F208","v":3979.774423416095},{"$f":"BH$2*$F208*Main!$C$4*$E208+Main!$C$5*BH$2*$F208","v":4428.0510879120311},{"$f":"BI$2*$F208*Main!$C$4*$E208+Main!$C$5*BI$2*$F208","v":3498.6798737421586},{"$f":"BJ$2*$F208*Main!$C$4*$E208+Main!$C$5*BJ$2*$F208","v":3979.2810238632069},{"$f":"BK$2*$F208*Main!$C$4*$E208+Main!$C$5*BK$2*$F208","v":4459.879448019874},{"$f":"BL$2*$F208*Main!$C$4*$E208+Main!$C$5*BL$2*$F208","v":3614.6533023502516},{"$f":"BM$2*$F208*Main!$C$4*$E208+Main!$C$5*BM$2*$F208","v":4090.0424085756003},{"$f":"BN$2*$F208*Main!$C$4*$E208+Main!$C$5*BN$2*$F208","v":4565.4287888365661},{"$f":"BO$2*$F208*Main!$C$4*$E208+Main!$C$5*BO$2*$F208","v":3711.1797010671703},{"$f":"BP$2*$F208*Main!$C$4*$E208+Main!$C$5*BP$2*$F208","v":4195.3137010254723},{"$f":"BQ$2*$F208*Main!$C$4*$E208+Main!$C$5*BQ$2*$F208","v":4679.4477009837728},{"$f":"BR$2*$F208*Main!$C$4*$E208+Main!$C$5*BR$2*$F208","v":3819.5804006259664},{"$f":"BS$2*$F208*Main!$C$4*$E208+Main!$C$5*BS$2*$F208","v":4412.7993172025945},{"$f":"BT$2*$F208*Main!$C$4*$E208+Main!$C$5*BT$2*$F208","v":5006.0182337792221},{"$f":"BU$2*$F208*Main!$C$4*$E208+Main!$C$5*BU$2*$F208","v":3935.5565551984405},{"$f":"BV$2*$F208*Main!$C$4*$E208+Main!$C$5*BV$2*$F208","v":4523.5607019149866},{"$f":"BW$2*$F208*Main!$C$4*$E208+Main!$C$5*BW$2*$F208","v":5111.5675745959134},{"$f":"BX$2*$F208*Main!$C$4*$E208+Main!$C$5*BX$2*$F208","v":4032.0802279509785},{"$f":"BY$2*$F208*Main!$C$4*$E208+Main!$C$5*BY$2*$F208","v":4628.8347203292396},{"$f":"BZ$2*$F208*Main!$C$4*$E208+Main!$C$5*BZ$2*$F208","v":5225.5864867431201},{"$f":"CA$2*$F208*Main!$C$4*$E208+Main!$C$5*CA$2*$F208","v":3360.6861048676074},{"$f":"CB$2*$F208*Main!$C$4*$E208+Main!$C$5*CB$2*$F208","v":3791.5329531140105},{"$f":"CC$2*$F208*Main!$C$4*$E208+Main!$C$5*CC$2*$F208","v":4222.3770753960325},{"$f":"CD$2*$F208*Main!$C$4*$E208+Main!$C$5*CD$2*$F208","v":3439.9407932690674},{"$f":"CE$2*$F208*Main!$C$4*$E208+Main!$C$5*CE$2*$F208","v":3877.8124517242668},{"$f":"CF$2*$F208*Main!$C$4*$E208+Main!$C$5*CF$2*$F208","v":4315.6868361438474},{"$f":"CG$2*$F208*Main!$C$4*$E208+Main!$C$5*CG$2*$F208","v":3567.7558111464709},{"$f":"CH$2*$F208*Main!$C$4*$E208+Main!$C$5*CH$2*$F208","v":4003.9455495788425},{"$f":"CI$2*$F208*Main!$C$4*$E208+Main!$C$5*CI$2*$F208","v":4440.1352880112145},{"$f":"CJ$2*$F208*Main!$C$4*$E208+Main!$C$5*CJ$2*$F208","v":3505.5983713401124},{"$f":"CK$2*$F208*Main!$C$4*$E208+Main!$C$5*CK$2*$F208","v":3983.8933555951758},{"$f":"CL$2*$F208*Main!$C$4*$E208+Main!$C$5*CL$2*$F208","v":4462.1856138858584},{"$f":"CM$2*$F208*Main!$C$4*$E208+Main!$C$5*CM$2*$F208","v":3584.853059741572},{"$f":"CN$2*$F208*Main!$C$4*$E208+Main!$C$5*CN$2*$F208","v":4070.1728542054325},{"$f":"CO$2*$F208*Main!$C$4*$E208+Main!$C$5*CO$2*$F208","v":4555.4953746336732},{"$f":"CP$2*$F208*Main!$C$4*$E208+Main!$C$5*CP$2*$F208","v":3712.668077618976},{"$f":"CQ$2*$F208*Main!$C$4*$E208+Main!$C$5*CQ$2*$F208","v":4196.3059520600091},{"$f":"CR$2*$F208*Main!$C$4*$E208+Main!$C$5*CR$2*$F208","v":4679.9438265010413},{"$f":"CS$2*$F208*Main!$C$4*$E208+Main!$C$5*CS$2*$F208","v":4075.4803068544538},{"$f":"CT$2*$F208*Main!$C$4*$E208+Main!$C$5*CT$2*$F208","v":4583.4010719978387},{"$f":"CU$2*$F208*Main!$C$4*$E208+Main!$C$5*CU$2*$F208","v":5091.3191111768438},{"$f":"CV$2*$F208*Main!$C$4*$E208+Main!$C$5*CV$2*$F208","v":4154.7349952559134},{"$f":"CW$2*$F208*Main!$C$4*$E208+Main!$C$5*CW$2*$F208","v":4669.6805706080959},{"$f":"CX$2*$F208*Main!$C$4*$E208+Main!$C$5*CX$2*$F208","v":5184.6288719246586},{"$f":"CY$2*$F208*Main!$C$4*$E208+Main!$C$5*CY$2*$F208","v":4282.5500131333174},{"$f":"CZ$2*$F208*Main!$C$4*$E208+Main!$C$5*CZ$2*$F208","v":4795.8136684626716},{"$f":"DA$2*$F208*Main!$C$4*$E208+Main!$C$5*DA$2*$F208","v":5309.0773237920266},{"$f":"DB$2*$F208*Main!$C$4*$E208+Main!$C$5*DB$2*$F208","v":1242.2533168281564},{"$f":"DC$2*$F208*Main!$C$4*$E208+Main!$C$5*DC$2*$F208","v":1665.9401470324847},{"$f":"DD$2*$F208*Main!$C$4*$E208+Main!$C$5*DD$2*$F208","v":2089.6269772368132},{"$f":"DE$2*$F208*Main!$C$4*$E208+Main!$C$5*DE$2*$F208","v":2513.3138074411413},{"$f":"DF$2*$F208*Main!$C$4*$E208+Main!$C$5*DF$2*$F208","v":2937.0003650490316},{"$f":"DG$2*$F208*Main!$C$4*$E208+Main!$C$5*DG$2*$F208","v":1473.9632877396689},{"$f":"DH$2*$F208*Main!$C$4*$E208+Main!$C$5*DH$2*$F208","v":1867.1588433648362},{"$f":"DI$2*$F208*Main!$C$4*$E208+Main!$C$5*DI$2*$F208","v":2260.3538537971272},{"$f":"DJ$2*$F208*Main!$C$4*$E208+Main!$C$5*DJ$2*$F208","v":2653.5496820187323},{"$f":"DK$2*$F208*Main!$C$4*$E208+Main!$C$5*DK$2*$F208","v":3046.7449650474618},{"$f":"DL$2*$F208*Main!$C$4*$E208+Main!$C$5*DL$2*$F208","v":1596.3724456539126},{"$f":"DM$2*$F208*Main!$C$4*$E208+Main!$C$5*DM$2*$F208","v":1990.6493913488621},{"$f":"DN$2*$F208*Main!$C$4*$E208+Main!$C$5*DN$2*$F208","v":2384.9260644473738},{"$f":"DO$2*$F208*Main!$C$4*$E208+Main!$C$5*DO$2*$F208","v":2779.2024649494479},{"$f":"DP$2*$F208*Main!$C$4*$E208+Main!$C$5*DP$2*$F208","v":3173.4805010301502},{"$f":"DQ$2*$F208*Main!$C$4*$E208+Main!$C$5*DQ$2*$F208","v":1309.1201326984337},{"$f":"DR$2*$F208*Main!$C$4*$E208+Main!$C$5*DR$2*$F208","v":1748.4158349460567},{"$f":"DS$2*$F208*Main!$C$4*$E208+Main!$C$5*DS$2*$F208","v":2187.7115371936807},{"$f":"DT$2*$F208*Main!$C$4*$E208+Main!$C$5*DT$2*$F208","v":2627.0072394413037},{"$f":"DU$2*$F208*Main!$C$4*$E208+Main!$C$5*DU$2*$F208","v":3066.3037594782409},{"$f":"DV$2*$F208*Main!$C$4*$E208+Main!$C$5*DV$2*$F208","v":1540.8298310135083},{"$f":"DW$2*$F208*Main!$C$4*$E208+Main!$C$5*DW$2*$F208","v":1949.6339860855323},{"$f":"DX$2*$F208*Main!$C$4*$E208+Main!$C$5*DX$2*$F208","v":2358.4384137539951},{"$f":"DY$2*$F208*Main!$C$4*$E208+Main!$C$5*DY$2*$F208","v":2767.243659211771},{"$f":"DZ$2*$F208*Main!$C$4*$E208+Main!$C$5*DZ$2*$F208","v":3176.048359476672},{"$f":"EA$2*$F208*Main!$C$4*$E208+Main!$C$5*EA$2*$F208","v":1663.2392615241902},{"$f":"EB$2*$F208*Main!$C$4*$E208+Main!$C$5*EB$2*$F208","v":2073.1248066659969},{"$f":"EC$2*$F208*Main!$C$4*$E208+Main!$C$5*EC$2*$F208","v":2483.0106244042413},{"$f":"ED$2*$F208*Main!$C$4*$E208+Main!$C$5*ED$2*$F208","v":2892.8969873353622},{"$f":"EE$2*$F208*Main!$C$4*$E208+Main!$C$5*EE$2*$F208","v":3302.7811694949787},{"$f":"EF$2*$F208*Main!$C$4*$E208+Main!$C$5*EF$2*$F208","v":1618.0318682363791},{"$f":"EG$2*$F208*Main!$C$4*$E208+Main!$C$5*EG$2*$F208","v":2109.5216104792812},{"$f":"EH$2*$F208*Main!$C$4*$E208+Main!$C$5*EH$2*$F208","v":2601.011625318622},{"$f":"EI$2*$F208*Main!$C$4*$E208+Main!$C$5*EI$2*$F208","v":3092.5002771757727},{"$f":"EJ$2*$F208*Main!$C$4*$E208+Main!$C$5*EJ$2*$F208","v":3583.9916549973036},{"$f":"EK$2*$F208*Main!$C$4*$E208+Main!$C$5*EK$2*$F208","v":1849.7415665514536},{"$f":"EL$2*$F208*Main!$C$4*$E208+Main!$C$5*EL$2*$F208","v":2310.740034215195},{"$f":"EM$2*$F208*Main!$C$4*$E208+Main!$C$5*EM$2*$F208","v":2771.7387744753746},{"$f":"EN$2*$F208*Main!$C$4*$E208+Main!$C$5*EN$2*$F208","v":3232.7375147355542},{"$f":"EO$2*$F208*Main!$C$4*$E208+Main!$C$5*EO$2*$F208","v":3693.7362549957338},{"$f":"EP$2*$F208*Main!$C$4*$E208+Main!$C$5*EP$2*$F208","v":1972.150997062135},{"$f":"EQ$2*$F208*Main!$C$4*$E208+Main!$C$5*EQ$2*$F208","v":2434.2308547956591},{"$f":"ER$2*$F208*Main!$C$4*$E208+Main!$C$5*ER$2*$F208","v":2896.3098947398689},{"$f":"ES$2*$F208*Main!$C$4*$E208+Main!$C$5*ES$2*$F208","v":3358.3908428591449},{"$f":"ET$2*$F208*Main!$C$4*$E208+Main!$C$5*ET$2*$F208","v":3820.4717909784222},{"$f":"EU$2*$F208*Main!$C$4*$E208+Main!$C$5*EU$2*$F208","v":4653.2211976780545},{"$f":"EV$2*$F208*Main!$C$4*$E208+Main!$C$5*EV$2*$F208","v":4753.5584945990468},{"$f":"EW$2*$F208*Main!$C$4*$E208+Main!$C$5*EW$2*$F208","v":4876.3250264435865},{"$f":"EX$2*$F208*Main!$C$4*$E208+Main!$C$5*EX$2*$F208","v":4940.4805981409227},{"$f":"EY$2*$F208*Main!$C$4*$E208+Main!$C$5*EY$2*$F208","v":5040.8178950619149},{"$f":"EZ$2*$F208*Main!$C$4*$E208+Main!$C$5*EZ$2*$F208","v":5163.5817009420734},{"$f":"FA$2*$F208*Main!$C$4*$E208+Main!$C$5*FA$2*$F208","v":5599.2371503558488},{"$f":"FB$2*$F208*Main!$C$4*$E208+Main!$C$5*FB$2*$F208","v":5699.5744472768411},{"$f":"FC$2*$F208*Main!$C$4*$E208+Main!$C$5*FC$2*$F208","v":5822.3409791213817},{"$f":"IF($D208<100,(FD$2*(1+Main!$C$3)*$E208*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E208*Main!$C$4)+(FD$2*Main!$C$5))","v":128.601838434},{"$f":"IF($D208<100,(FE$2*(1+Main!$C$3)*$E208*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E208*Main!$C$4)+(FE$2*Main!$C$5))","v":140.5831533676},{"$f":"IF($D208<100,(FF$2*(1+Main!$C$3)*$E208*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E208*Main!$C$4)+(FF$2*Main!$C$5))","v":141.54273472830002},{"$f":"IF($D208<100,(FG$2*(1+Main!$C$3)*$E208*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E208*Main!$C$4)+(FG$2*Main!$C$5))","v":152.79763760379998},{"$f":"IF($D208<100,(FH$2*(1+Main!$C$3)*$E208*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E208*Main!$C$4)+(FH$2*Main!$C$5))","v":206.13959959860003},{"$f":"IF($D208<100,(FI$2*(1+Main!$C$3)*$E208*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E208*Main!$C$4)+(FI$2*Main!$C$5))","v":58.238517349399999}]
["MA",22,"Nonurban",22,1.1066,{"$f":"IF($D209<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F209*Main!$C$4*$E209+Main!$C$5*G$2*$F209","v":1843.0047989884761},{"$f":"H$2*$F209*Main!$C$4*$E209+Main!$C$5*H$2*$F209","v":2276.5539504315279},{"$f":"I$2*$F209*Main!$C$4*$E209+Main!$C$5*I$2*$F209","v":2710.1034312859324},{"$f":"J$2*$F209*Main!$C$4*$E209+Main!$C$5*J$2*$F209","v":3143.6522533176321},{"$f":"K$2*$F209*Main!$C$4*$E209+Main!$C$5*K$2*$F209","v":3577.2030518174461},{"$f":"L$2*$F209*Main!$C$4*$E209+Main!$C$5*L$2*$F209","v":2187.4158972999776},{"$f":"M$2*$F209*Main!$C$4*$E209+Main!$C$5*M$2*$F209","v":2580.1121116434624},{"$f":"N$2*$F209*Main!$C$4*$E209+Main!$C$5*N$2*$F209","v":2972.8083259869472},{"$f":"O$2*$F209*Main!$C$4*$E209+Main!$C$5*O$2*$F209","v":3365.5035520963747},{"$f":"P$2*$F209*Main!$C$4*$E209+Main!$C$5*P$2*$F209","v":3758.2014134966225},{"$f":"Q$2*$F209*Main!$C$4*$E209+Main!$C$5*Q$2*$F209","v":2351.7743739249881},{"$f":"R$2*$F209*Main!$C$4*$E209+Main!$C$5*R$2*$F209","v":2734.92754139},{"$f":"S$2*$F209*Main!$C$4*$E209+Main!$C$5*S$2*$F209","v":3118.0803794436606},{"$f":"T$2*$F209*Main!$C$4*$E209+Main!$C$5*T$2*$F209","v":3501.2342057313767},{"$f":"U$2*$F209*Main!$C$4*$E209+Main!$C$5*U$2*$F209","v":3884.385726139627},{"$f":"V$2*$F209*Main!$C$4*$E209+Main!$C$5*V$2*$F209","v":1959.3512415926268},{"$f":"W$2*$F209*Main!$C$4*$E209+Main!$C$5*W$2*$F209","v":2413.0567442765096},{"$f":"X$2*$F209*Main!$C$4*$E209+Main!$C$5*X$2*$F209","v":2866.7622469603934},{"$f":"Y$2*$F209*Main!$C$4*$E209+Main!$C$5*Y$2*$F209","v":3320.4664319988674},{"$f":"Z$2*$F209*Main!$C$4*$E209+Main!$C$5*Z$2*$F209","v":3774.1745699735693},{"$f":"AA$2*$F209*Main!$C$4*$E209+Main!$C$5*AA$2*$F209","v":2303.762010492776},{"$f":"AB$2*$F209*Main!$C$4*$E209+Main!$C$5*AB$2*$F209","v":2716.6149054884449},{"$f":"AC$2*$F209*Main!$C$4*$E209+Main!$C$5*AC$2*$F209","v":3129.4671416614083},{"$f":"AD$2*$F209*Main!$C$4*$E209+Main!$C$5*AD$2*$F209","v":3542.3183896003152},{"$f":"AE$2*$F209*Main!$C$4*$E209+Main!$C$5*AE$2*$F209","v":3955.1729316527458},{"$f":"AF$2*$F209*Main!$C$4*$E209+Main!$C$5*AF$2*$F209","v":2468.120487117787},{"$f":"AG$2*$F209*Main!$C$4*$E209+Main!$C$5*AG$2*$F209","v":2871.4300058236304},{"$f":"AH$2*$F209*Main!$C$4*$E209+Main!$C$5*AH$2*$F209","v":3274.7395245294729},{"$f":"AI$2*$F209*Main!$C$4*$E209+Main!$C$5*AI$2*$F209","v":3678.0490432353167},{"$f":"AJ$2*$F209*Main!$C$4*$E209+Main!$C$5*AJ$2*$F209","v":4081.3572442957511},{"$f":"AK$2*$F209*Main!$C$4*$E209+Main!$C$5*AK$2*$F209","v":2099.7404305729979},{"$f":"AL$2*$F209*Main!$C$4*$E209+Main!$C$5*AL$2*$F209","v":2602.9251654412451},{"$f":"AM$2*$F209*Main!$C$4*$E209+Main!$C$5*AM$2*$F209","v":3106.1095708981402},{"$f":"AN$2*$F209*Main!$C$4*$E209+Main!$C$5*AN$2*$F209","v":3609.2943057663879},{"$f":"AO$2*$F209*Main!$C$4*$E209+Main!$C$5*AO$2*$F209","v":4112.480028868692},{"$f":"AP$2*$F209*Main!$C$4*$E209+Main!$C$5*AP$2*$F209","v":2444.1511994731468},{"$f":"AQ$2*$F209*Main!$C$4*$E209+Main!$C$5*AQ$2*$F209","v":2906.4826678304748},{"$f":"AR$2*$F209*Main!$C$4*$E209+Main!$C$5*AR$2*$F209","v":3368.8141361878033},{"$f":"AS$2*$F209*Main!$C$4*$E209+Main!$C$5*AS$2*$F209","v":3831.1462633678357},{"$f":"AT$2*$F209*Main!$C$4*$E209+Main!$C$5*AT$2*$F209","v":4293.4783905478689},{"$f":"AU$2*$F209*Main!$C$4*$E209+Main!$C$5*AU$2*$F209","v":2608.5093466868057},{"$f":"AV$2*$F209*Main!$C$4*$E209+Main!$C$5*AV$2*$F209","v":3061.298426988365},{"$f":"AW$2*$F209*Main!$C$4*$E209+Main!$C$5*AW$2*$F209","v":3514.0878367012774},{"$f":"AX$2*$F209*Main!$C$4*$E209+Main!$C$5*AX$2*$F209","v":3966.8769170028372},{"$f":"AY$2*$F209*Main!$C$4*$E209+Main!$C$5*AY$2*$F209","v":4419.6627031908729},{"$f":"AZ$2*$F209*Main!$C$4*$E209+Main!$C$5*AZ$2*$F209","v":4010.7512150264415},{"$f":"BA$2*$F209*Main!$C$4*$E209+Main!$C$5*BA$2*$F209","v":4548.1858364357813},{"$f":"BB$2*$F209*Main!$C$4*$E209+Main!$C$5*BB$2*$F209","v":5085.6204578451216},{"$f":"BC$2*$F209*Main!$C$4*$E209+Main!$C$5*BC$2*$F209","v":4150.8959807833453},{"$f":"BD$2*$F209*Main!$C$4*$E209+Main!$C$5*BD$2*$F209","v":4682.0322571351644},{"$f":"BE$2*$F209*Main!$C$4*$E209+Main!$C$5*BE$2*$F209","v":5213.1685334869835},{"$f":"BF$2*$F209*Main!$C$4*$E209+Main!$C$5*BF$2*$F209","v":4267.5405406614009},{"$f":"BG$2*$F209*Main!$C$4*$E209+Main!$C$5*BG$2*$F209","v":4809.2443331975974},{"$f":"BH$2*$F209*Main!$C$4*$E209+Main!$C$5*BH$2*$F209","v":5350.951419847318},{"$f":"BI$2*$F209*Main!$C$4*$E209+Main!$C$5*BI$2*$F209","v":4227.8794138347484},{"$f":"BJ$2*$F209*Main!$C$4*$E209+Main!$C$5*BJ$2*$F209","v":4808.6480986497882},{"$f":"BK$2*$F209*Main!$C$4*$E209+Main!$C$5*BK$2*$F209","v":5389.4134893513037},{"$f":"BL$2*$F209*Main!$C$4*$E209+Main!$C$5*BL$2*$F209","v":4368.0241795916527},{"$f":"BM$2*$F209*Main!$C$4*$E209+Main!$C$5*BM$2*$F209","v":4942.4945193491712},{"$f":"BN$2*$F209*Main!$C$4*$E209+Main!$C$5*BN$2*$F209","v":5516.9615649931638},{"$f":"BO$2*$F209*Main!$C$4*$E209+Main!$C$5*BO$2*$F209","v":4484.6687394697083},{"$f":"BP$2*$F209*Main!$C$4*$E209+Main!$C$5*BP$2*$F209","v":5069.7065954116042},{"$f":"BQ$2*$F209*Main!$C$4*$E209+Main!$C$5*BQ$2*$F209","v":5654.7444513534992},{"$f":"BR$2*$F209*Main!$C$4*$E209+Main!$C$5*BR$2*$F209","v":4615.662457857472},{"$f":"BS$2*$F209*Main!$C$4*$E209+Main!$C$5*BS$2*$F209","v":5332.5208546816093},{"$f":"BT$2*$F209*Main!$C$4*$E209+Main!$C$5*BT$2*$F209","v":6049.3792515057457},{"$f":"BU$2*$F209*Main!$C$4*$E209+Main!$C$5*BU$2*$F209","v":4755.8105177279012},{"$f":"BV$2*$F209*Main!$C$4*$E209+Main!$C$5*BV$2*$F209","v":5466.3672753809915},{"$f":"BW$2*$F209*Main!$C$4*$E209+Main!$C$5*BW$2*$F209","v":6176.9273271476059},{"$f":"BX$2*$F209*Main!$C$4*$E209+Main!$C$5*BX$2*$F209","v":4872.4517834924327},{"$f":"BY$2*$F209*Main!$C$4*$E209+Main!$C$5*BY$2*$F209","v":5593.5826455569477},{"$f":"BZ$2*$F209*Main!$C$4*$E209+Main!$C$5*BZ$2*$F209","v":6314.7102135079413},{"$f":"CA$2*$F209*Main!$C$4*$E209+Main!$C$5*CA$2*$F209","v":4061.1247990325191},{"$f":"CB$2*$F209*Main!$C$4*$E209+Main!$C$5*CB$2*$F209","v":4581.7693238110078},{"$f":"CC$2*$F209*Main!$C$4*$E209+Main!$C$5*CC$2*$F209","v":5102.4105544759732},{"$f":"CD$2*$F209*Main!$C$4*$E209+Main!$C$5*CD$2*$F209","v":4156.8978556237244},{"$f":"CE$2*$F209*Main!$C$4*$E209+Main!$C$5*CE$2*$F209","v":4686.031310953068},{"$f":"CF$2*$F209*Main!$C$4*$E209+Main!$C$5*CF$2*$F209","v":5215.1680603959339},{"$f":"CG$2*$F209*Main!$C$4*$E209+Main!$C$5*CG$2*$F209","v":4311.3522505280525},{"$f":"CH$2*$F209*Main!$C$4*$E209+Main!$C$5*CH$2*$F209","v":4838.4532378132062},{"$f":"CI$2*$F209*Main!$C$4*$E209+Main!$C$5*CI$2*$F209","v":5365.5542250983599},{"$f":"CJ$2*$F209*Main!$C$4*$E209+Main!$C$5*CJ$2*$F209","v":4236.239873958174},{"$f":"CK$2*$F209*Main!$C$4*$E209+Main!$C$5*CK$2*$F209","v":4814.2217387320716},{"$f":"CL$2*$F209*Main!$C$4*$E209+Main!$C$5*CL$2*$F209","v":5392.2003093924468},{"$f":"CM$2*$F209*Main!$C$4*$E209+Main!$C$5*CM$2*$F209","v":4332.0129305493792},{"$f":"CN$2*$F209*Main!$C$4*$E209+Main!$C$5*CN$2*$F209","v":4918.4837258741309},{"$f":"CO$2*$F209*Main!$C$4*$E209+Main!$C$5*CO$2*$F209","v":5504.9578153124066},{"$f":"CP$2*$F209*Main!$C$4*$E209+Main!$C$5*CP$2*$F209","v":4486.4673254537074},{"$f":"CQ$2*$F209*Main!$C$4*$E209+Main!$C$5*CQ$2*$F209","v":5070.90565273427},{"$f":"CR$2*$F209*Main!$C$4*$E209+Main!$C$5*CR$2*$F209","v":5655.3439800148326},{"$f":"CS$2*$F209*Main!$C$4*$E209+Main!$C$5*CS$2*$F209","v":4924.8973649049867},{"$f":"CT$2*$F209*Main!$C$4*$E209+Main!$C$5*CT$2*$F209","v":5538.679655455634},{"$f":"CU$2*$F209*Main!$C$4*$E209+Main!$C$5*CU$2*$F209","v":6152.4586518927581},{"$f":"CV$2*$F209*Main!$C$4*$E209+Main!$C$5*CV$2*$F209","v":5020.6704214961919},{"$f":"CW$2*$F209*Main!$C$4*$E209+Main!$C$5*CW$2*$F209","v":5642.9416425976942},{"$f":"CX$2*$F209*Main!$C$4*$E209+Main!$C$5*CX$2*$F209","v":6265.2161578127188},{"$f":"CY$2*$F209*Main!$C$4*$E209+Main!$C$5*CY$2*$F209","v":5175.1248164005201},{"$f":"CZ$2*$F209*Main!$C$4*$E209+Main!$C$5*CZ$2*$F209","v":5795.3635694578315},{"$f":"DA$2*$F209*Main!$C$4*$E209+Main!$C$5*DA$2*$F209","v":6415.6023225151448},{"$f":"DB$2*$F209*Main!$C$4*$E209+Main!$C$5*DB$2*$F209","v":1501.1654151050116},{"$f":"DC$2*$F209*Main!$C$4*$E209+Main!$C$5*DC$2*$F209","v":2013.1576213018652},{"$f":"DD$2*$F209*Main!$C$4*$E209+Main!$C$5*DD$2*$F209","v":2525.1498274987193},{"$f":"DE$2*$F209*Main!$C$4*$E209+Main!$C$5*DE$2*$F209","v":3037.1420336955734},{"$f":"DF$2*$F209*Main!$C$4*$E209+Main!$C$5*DF$2*$F209","v":3549.133910481075},{"$f":"DG$2*$F209*Main!$C$4*$E209+Main!$C$5*DG$2*$F209","v":1781.1686881536018},{"$f":"DH$2*$F209*Main!$C$4*$E209+Main!$C$5*DH$2*$F209","v":2256.3145875298969},{"$f":"DI$2*$F209*Main!$C$4*$E209+Main!$C$5*DI$2*$F209","v":2731.4598280834871},{"$f":"DJ$2*$F209*Main!$C$4*$E209+Main!$C$5*DJ$2*$F209","v":3206.6060568711337},{"$f":"DK$2*$F209*Main!$C$4*$E209+Main!$C$5*DK$2*$F209","v":3681.7516268360769},{"$f":"DL$2*$F209*Main!$C$4*$E209+Main!$C$5*DL$2*$F209","v":1929.0905265288657},{"$f":"DM$2*$F209*Main!$C$4*$E209+Main!$C$5*DM$2*$F209","v":2405.5432007400555},{"$f":"DN$2*$F209*Main!$C$4*$E209+Main!$C$5*DN$2*$F209","v":2881.9955455398926},{"$f":"DO$2*$F209*Main!$C$4*$E209+Main!$C$5*DO$2*$F209","v":3358.4475609283782},{"$f":"DP$2*$F209*Main!$C$4*$E209+Main!$C$5*DP$2*$F209","v":3834.9015527849779},{"$f":"DQ$2*$F209*Main!$C$4*$E209+Main!$C$5*DQ$2*$F209","v":1581.9687021986219},{"$f":"DR$2*$F209*Main!$C$4*$E209+Main!$C$5*DR$2*$F209","v":2112.8230024328027},{"$f":"DS$2*$F209*Main!$C$4*$E209+Main!$C$5*DS$2*$F209","v":2643.6773026669839},{"$f":"DT$2*$F209*Main!$C$4*$E209+Main!$C$5*DT$2*$F209","v":3174.5316029011647},{"$f":"DU$2*$F209*Main!$C$4*$E209+Main!$C$5*DU$2*$F209","v":3705.3868913694023},{"$f":"DV$2*$F209*Main!$C$4*$E209+Main!$C$5*DV$2*$F209","v":1861.97164583586},{"$f":"DW$2*$F209*Main!$C$4*$E209+Main!$C$5*DW$2*$F209","v":2355.9793098381297},{"$f":"DX$2*$F209*Main!$C$4*$E209+Main!$C$5*DX$2*$F209","v":2849.9873032517517},{"$f":"DY$2*$F209*Main!$C$4*$E209+Main!$C$5*DY$2*$F209","v":3343.9962848994301},{"$f":"DZ$2*$F209*Main!$C$4*$E209+Main!$C$5*DZ$2*$F209","v":3838.0046077244051},{"$f":"EA$2*$F209*Main!$C$4*$E209+Main!$C$5*EA$2*$F209","v":2009.8938136224765},{"$f":"EB$2*$F209*Main!$C$4*$E209+Main!$C$5*EB$2*$F209","v":2505.2082524596408},{"$f":"EC$2*$F209*Main!$C$4*$E209+Main!$C$5*EC$2*$F209","v":3000.5230207081572},{"$f":"ED$2*$F209*Main!$C$4*$E209+Main!$C$5*ED$2*$F209","v":3495.8384477793784},{"$f":"EE$2*$F209*Main!$C$4*$E209+Main!$C$5*EE$2*$F209","v":3991.1512395597811},{"$f":"EF$2*$F209*Main!$C$4*$E209+Main!$C$5*EF$2*$F209","v":1955.2642349436378},{"$f":"EG$2*$F209*Main!$C$4*$E209+Main!$C$5*EG$2*$F209","v":2549.1909268181776},{"$f":"EH$2*$F209*Main!$C$4*$E209+Main!$C$5*EH$2*$F209","v":3143.1179481040699},{"$f":"EI$2*$F209*Main!$C$4*$E209+Main!$C$5*EI$2*$F209","v":3737.0433223332011},{"$f":"EJ$2*$F209*Main!$C$4*$E209+Main!$C$5*EJ$2*$F209","v":4330.9719906758564},{"$f":"EK$2*$F209*Main!$C$4*$E209+Main!$C$5*EK$2*$F209","v":2235.2671785808752},{"$f":"EL$2*$F209*Main!$C$4*$E209+Main!$C$5*EL$2*$F209","v":2792.3475636348571},{"$f":"EM$2*$F209*Main!$C$4*$E209+Main!$C$5*EM$2*$F209","v":3349.4282781001907},{"$f":"EN$2*$F209*Main!$C$4*$E209+Main!$C$5*EN$2*$F209","v":3906.5089925655243},{"$f":"EO$2*$F209*Main!$C$4*$E209+Main!$C$5*EO$2*$F209","v":4463.5897070308583},{"$f":"EP$2*$F209*Main!$C$4*$E209+Main!$C$5*EP$2*$F209","v":2383.1893463674915},{"$f":"EQ$2*$F209*Main!$C$4*$E209+Main!$C$5*EQ$2*$F209","v":2941.5765062563678},{"$f":"ER$2*$F209*Main!$C$4*$E209+Main!$C$5*ER$2*$F209","v":3499.9626779111868},{"$f":"ES$2*$F209*Main!$C$4*$E209+Main!$C$5*ES$2*$F209","v":4058.3511554454717},{"$f":"ET$2*$F209*Main!$C$4*$E209+Main!$C$5*ET$2*$F209","v":4616.7396329797584},{"$f":"EU$2*$F209*Main!$C$4*$E209+Main!$C$5*EU$2*$F209","v":5623.0517851409386},{"$f":"EV$2*$F209*Main!$C$4*$E209+Main!$C$5*EV$2*$F209","v":5744.3015157252785},{"$f":"EW$2*$F209*Main!$C$4*$E209+Main!$C$5*EW$2*$F209","v":5892.6552123835136},{"$f":"EX$2*$F209*Main!$C$4*$E209+Main!$C$5*EX$2*$F209","v":5970.1821741663434},{"$f":"EY$2*$F209*Main!$C$4*$E209+Main!$C$5*EY$2*$F209","v":6091.4319047506833},{"$f":"EZ$2*$F209*Main!$C$4*$E209+Main!$C$5*EZ$2*$F209","v":6239.7823072953952},{"$f":"FA$2*$F209*Main!$C$4*$E209+Main!$C$5*FA$2*$F209","v":6766.2376483298822},{"$f":"FB$2*$F209*Main!$C$4*$E209+Main!$C$5*FB$2*$F209","v":6887.4873789142212},{"$f":"FC$2*$F209*Main!$C$4*$E209+Main!$C$5*FC$2*$F209","v":7035.8410755724581},{"$f":"IF($D209<100,(FD$2*(1+Main!$C$3)*$E209*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E209*Main!$C$4)+(FD$2*Main!$C$5))","v":155.40520565399999},{"$f":"IF($D209<100,(FE$2*(1+Main!$C$3)*$E209*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E209*Main!$C$4)+(FE$2*Main!$C$5))","v":169.88368227559999},{"$f":"IF($D209<100,(FF$2*(1+Main!$C$3)*$E209*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E209*Main!$C$4)+(FF$2*Main!$C$5))","v":171.04326086730001},{"$f":"IF($D209<100,(FG$2*(1+Main!$C$3)*$E209*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E209*Main!$C$4)+(FG$2*Main!$C$5))","v":184.6439256578},{"$f":"IF($D209<100,(FH$2*(1+Main!$C$3)*$E209*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E209*Main!$C$4)+(FH$2*Main!$C$5))","v":249.10349073660004},{"$f":"IF($D209<100,(FI$2*(1+Main!$C$3)*$E209*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E209*Main!$C$4)+(FI$2*Main!$C$5))","v":70.376667051400005}]
["MA",12700,"(Barnstable County, Barnstable Town)",12700,1.3248,{"$f":"IF($D210<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F210*Main!$C$4*$E210+Main!$C$5*G$2*$F210","v":2134.4306338817132},{"$f":"H$2*$F210*Main!$C$4*$E210+Main!$C$5*H$2*$F210","v":2636.5349098127158},{"$f":"I$2*$F210*Main!$C$4*$E210+Main!$C$5*I$2*$F210","v":3138.6395672433664},{"$f":"J$2*$F210*Main!$C$4*$E210+Main!$C$5*J$2*$F210","v":3640.7434616747219},{"$f":"K$2*$F210*Main!$C$4*$E210+Main!$C$5*K$2*$F210","v":4142.8496451039637},{"$f":"L$2*$F210*Main!$C$4*$E210+Main!$C$5*L$2*$F210","v":2533.3018681228732},{"$f":"M$2*$F210*Main!$C$4*$E210+Main!$C$5*M$2*$F210","v":2988.0933207355556},{"$f":"N$2*$F210*Main!$C$4*$E210+Main!$C$5*N$2*$F210","v":3442.884773348238},{"$f":"O$2*$F210*Main!$C$4*$E210+Main!$C$5*O$2*$F210","v":3897.6750814619763},{"$f":"P$2*$F210*Main!$C$4*$E210+Main!$C$5*P$2*$F210","v":4352.4684415728989},{"$f":"Q$2*$F210*Main!$C$4*$E210+Main!$C$5*Q$2*$F210","v":2723.6495913838739},{"$f":"R$2*$F210*Main!$C$4*$E210+Main!$C$5*R$2*$F210","v":3167.3889992003833},{"$f":"S$2*$F210*Main!$C$4*$E210+Main!$C$5*S$2*$F210","v":3611.128025517246},{"$f":"T$2*$F210*Main!$C$4*$E210+Main!$C$5*T$2*$F210","v":4054.8681963330505},{"$f":"U$2*$F210*Main!$C$4*$E210+Main!$C$5*U$2*$F210","v":4498.6056966513206},{"$f":"V$2*$F210*Main!$C$4*$E210+Main!$C$5*V$2*$F210","v":2269.1744019792004},{"$f":"W$2*$F210*Main!$C$4*$E210+Main!$C$5*W$2*$F210","v":2794.622259858184},{"$f":"X$2*$F210*Main!$C$4*$E210+Main!$C$5*X$2*$F210","v":3320.0701177371684},{"$f":"Y$2*$F210*Main!$C$4*$E210+Main!$C$5*Y$2*$F210","v":3845.5164496175616},{"$f":"Z$2*$F210*Main!$C$4*$E210+Main!$C$5*Z$2*$F210","v":4370.9673594937267},{"$f":"AA$2*$F210*Main!$C$4*$E210+Main!$C$5*AA$2*$F210","v":2668.0452547207133},{"$f":"AB$2*$F210*Main!$C$4*$E210+Main!$C$5*AB$2*$F210","v":3146.1806707810247},{"$f":"AC$2*$F210*Main!$C$4*$E210+Main!$C$5*AC$2*$F210","v":3624.31532384204},{"$f":"AD$2*$F210*Main!$C$4*$E210+Main!$C$5*AD$2*$F210","v":4102.4488324041122},{"$f":"AE$2*$F210*Main!$C$4*$E210+Main!$C$5*AE$2*$F210","v":4580.5861559626628},{"$f":"AF$2*$F210*Main!$C$4*$E210+Main!$C$5*AF$2*$F210","v":2858.392977981714},{"$f":"AG$2*$F210*Main!$C$4*$E210+Main!$C$5*AG$2*$F210","v":3325.4759677462043},{"$f":"AH$2*$F210*Main!$C$4*$E210+Main!$C$5*AH$2*$F210","v":3792.5589575106951},{"$f":"AI$2*$F210*Main!$C$4*$E210+Main!$C$5*AI$2*$F210","v":4259.6419472751859},{"$f":"AJ$2*$F210*Main!$C$4*$E210+Main!$C$5*AJ$2*$F210","v":4726.7234110410864},{"$f":"AK$2*$F210*Main!$C$4*$E210+Main!$C$5*AK$2*$F210","v":2431.7626848691721},{"$f":"AL$2*$F210*Main!$C$4*$E210+Main!$C$5*AL$2*$F210","v":3014.5136973428785},{"$f":"AM$2*$F210*Main!$C$4*$E210+Main!$C$5*AM$2*$F210","v":3597.2643283169377},{"$f":"AN$2*$F210*Main!$C$4*$E210+Main!$C$5*AN$2*$F210","v":4180.0153407906446},{"$f":"AO$2*$F210*Main!$C$4*$E210+Main!$C$5*AO$2*$F210","v":4762.7674977632942},{"$f":"AP$2*$F210*Main!$C$4*$E210+Main!$C$5*AP$2*$F210","v":2830.6335376106845},{"$f":"AQ$2*$F210*Main!$C$4*$E210+Main!$C$5*AQ$2*$F210","v":3366.0713452664231},{"$f":"AR$2*$F210*Main!$C$4*$E210+Main!$C$5*AR$2*$F210","v":3901.5091529221618},{"$f":"AS$2*$F210*Main!$C$4*$E210+Main!$C$5*AS$2*$F210","v":4436.9477235771956},{"$f":"AT$2*$F210*Main!$C$4*$E210+Main!$C$5*AT$2*$F210","v":4972.3862942322294},{"$f":"AU$2*$F210*Main!$C$4*$E210+Main!$C$5*AU$2*$F210","v":3020.9808793720376},{"$f":"AV$2*$F210*Main!$C$4*$E210+Main!$C$5*AV$2*$F210","v":3545.3674052308984},{"$f":"AW$2*$F210*Main!$C$4*$E210+Main!$C$5*AW$2*$F210","v":4069.7543125894076},{"$f":"AX$2*$F210*Main!$C$4*$E210+Main!$C$5*AX$2*$F210","v":4594.1408384482693},{"$f":"AY$2*$F210*Main!$C$4*$E210+Main!$C$5*AY$2*$F210","v":5118.5235493106529},{"$f":"AZ$2*$F210*Main!$C$4*$E210+Main!$C$5*AZ$2*$F210","v":4644.9527765360235},{"$f":"BA$2*$F210*Main!$C$4*$E210+Main!$C$5*BA$2*$F210","v":5267.3694518883094},{"$f":"BB$2*$F210*Main!$C$4*$E210+Main!$C$5*BB$2*$F210","v":5889.7861272405971},{"$f":"BC$2*$F210*Main!$C$4*$E210+Main!$C$5*BC$2*$F210","v":4807.2579866873421},{"$f":"BD$2*$F210*Main!$C$4*$E210+Main!$C$5*BD$2*$F210","v":5422.3803887740851},{"$f":"BE$2*$F210*Main!$C$4*$E210+Main!$C$5*BE$2*$F210","v":6037.5027908608272},{"$f":"BF$2*$F210*Main!$C$4*$E210+Main!$C$5*BF$2*$F210","v":4942.3470119660697},{"$f":"BG$2*$F210*Main!$C$4*$E210+Main!$C$5*BG$2*$F210","v":5569.7079227535796},{"$f":"BH$2*$F210*Main!$C$4*$E210+Main!$C$5*BH$2*$F210","v":6197.0726485375671},{"$f":"BI$2*$F210*Main!$C$4*$E210+Main!$C$5*BI$2*$F210","v":4896.4144543734164},{"$f":"BJ$2*$F210*Main!$C$4*$E210+Main!$C$5*BJ$2*$F210","v":5569.0174083910997},{"$f":"BK$2*$F210*Main!$C$4*$E210+Main!$C$5*BK$2*$F210","v":6241.6165474123036},{"$f":"BL$2*$F210*Main!$C$4*$E210+Main!$C$5*BL$2*$F210","v":5058.719664524735},{"$f":"BM$2*$F210*Main!$C$4*$E210+Main!$C$5*BM$2*$F210","v":5724.0283452768736},{"$f":"BN$2*$F210*Main!$C$4*$E210+Main!$C$5*BN$2*$F210","v":6389.3332110325327},{"$f":"BO$2*$F210*Main!$C$4*$E210+Main!$C$5*BO$2*$F210","v":5193.8086898034635},{"$f":"BP$2*$F210*Main!$C$4*$E210+Main!$C$5*BP$2*$F210","v":5871.355879256369},{"$f":"BQ$2*$F210*Main!$C$4*$E210+Main!$C$5*BQ$2*$F210","v":6548.9030687092727},{"$f":"BR$2*$F210*Main!$C$4*$E210+Main!$C$5*BR$2*$F210","v":5345.5158397394662},{"$f":"BS$2*$F210*Main!$C$4*$E210+Main!$C$5*BS$2*$F210","v":6175.7277432443034},{"$f":"BT$2*$F210*Main!$C$4*$E210+Main!$C$5*BT$2*$F210","v":7005.9396467491388},{"$f":"BU$2*$F210*Main!$C$4*$E210+Main!$C$5*BU$2*$F210","v":5507.8248648872641},{"$f":"BV$2*$F210*Main!$C$4*$E210+Main!$C$5*BV$2*$F210","v":6330.7386801300763},{"$f":"BW$2*$F210*Main!$C$4*$E210+Main!$C$5*BW$2*$F210","v":7153.6563103693679},{"$f":"BX$2*$F210*Main!$C$4*$E210+Main!$C$5*BX$2*$F210","v":5642.9100751695141},{"$f":"BY$2*$F210*Main!$C$4*$E210+Main!$C$5*BY$2*$F210","v":6478.0700291060493},{"$f":"BZ$2*$F210*Main!$C$4*$E210+Main!$C$5*BZ$2*$F210","v":7313.2261680461088},{"$f":"CA$2*$F210*Main!$C$4*$E210+Main!$C$5*CA$2*$F210","v":4703.2917026744672},{"$f":"CB$2*$F210*Main!$C$4*$E210+Main!$C$5*CB$2*$F210","v":5306.2633409794316},{"$f":"CC$2*$F210*Main!$C$4*$E210+Main!$C$5*CC$2*$F210","v":5909.2311642879195},{"$f":"CD$2*$F210*Main!$C$4*$E210+Main!$C$5*CD$2*$F210","v":4814.2089102698847},{"$f":"CE$2*$F210*Main!$C$4*$E210+Main!$C$5*CE$2*$F210","v":5427.0117944981284},{"$f":"CF$2*$F210*Main!$C$4*$E210+Main!$C$5*CF$2*$F210","v":6039.8184937228489},{"$f":"CG$2*$F210*Main!$C$4*$E210+Main!$C$5*CG$2*$F210","v":4993.0864651207467},{"$f":"CH$2*$F210*Main!$C$4*$E210+Main!$C$5*CH$2*$F210","v":5603.5354965221895},{"$f":"CI$2*$F210*Main!$C$4*$E210+Main!$C$5*CI$2*$F210","v":6213.9845279236324},{"$f":"CJ$2*$F210*Main!$C$4*$E210+Main!$C$5*CJ$2*$F210","v":4906.0969154340601},{"$f":"CK$2*$F210*Main!$C$4*$E210+Main!$C$5*CK$2*$F210","v":5575.4723824315279},{"$f":"CL$2*$F210*Main!$C$4*$E210+Main!$C$5*CL$2*$F210","v":6244.844034432519},{"$f":"CM$2*$F210*Main!$C$4*$E210+Main!$C$5*CM$2*$F210","v":5017.0141230294776},{"$f":"CN$2*$F210*Main!$C$4*$E210+Main!$C$5*CN$2*$F210","v":5696.2208359502238},{"$f":"CO$2*$F210*Main!$C$4*$E210+Main!$C$5*CO$2*$F210","v":6375.4313638674475},{"$f":"CP$2*$F210*Main!$C$4*$E210+Main!$C$5*CP$2*$F210","v":5195.8916778803396},{"$f":"CQ$2*$F210*Main!$C$4*$E210+Main!$C$5*CQ$2*$F210","v":5872.7445379742867},{"$f":"CR$2*$F210*Main!$C$4*$E210+Main!$C$5*CR$2*$F210","v":6549.5973980682329},{"$f":"CS$2*$F210*Main!$C$4*$E210+Main!$C$5*CS$2*$F210","v":5703.6486340924921},{"$f":"CT$2*$F210*Main!$C$4*$E210+Main!$C$5*CT$2*$F210","v":6414.4854828106372},{"$f":"CU$2*$F210*Main!$C$4*$E210+Main!$C$5*CU$2*$F210","v":7125.3185165323057},{"$f":"CV$2*$F210*Main!$C$4*$E210+Main!$C$5*CV$2*$F210","v":5814.5658416879096},{"$f":"CW$2*$F210*Main!$C$4*$E210+Main!$C$5*CW$2*$F210","v":6535.2339363293331},{"$f":"CX$2*$F210*Main!$C$4*$E210+Main!$C$5*CX$2*$F210","v":7255.9058459672351},{"$f":"CY$2*$F210*Main!$C$4*$E210+Main!$C$5*CY$2*$F210","v":5993.4433965387698},{"$f":"CZ$2*$F210*Main!$C$4*$E210+Main!$C$5*CZ$2*$F210","v":6711.7576383533942},{"$f":"DA$2*$F210*Main!$C$4*$E210+Main!$C$5*DA$2*$F210","v":7430.0718801680205},{"$f":"DB$2*$F210*Main!$C$4*$E210+Main!$C$5*DB$2*$F210","v":1738.5377673907672},{"$f":"DC$2*$F210*Main!$C$4*$E210+Main!$C$5*DC$2*$F210","v":2331.4889359471549},{"$f":"DD$2*$F210*Main!$C$4*$E210+Main!$C$5*DD$2*$F210","v":2924.4401045035429},{"$f":"DE$2*$F210*Main!$C$4*$E210+Main!$C$5*DE$2*$F210","v":3517.3912730599309},{"$f":"DF$2*$F210*Main!$C$4*$E210+Main!$C$5*DF$2*$F210","v":4110.3420601166708},{"$f":"DG$2*$F210*Main!$C$4*$E210+Main!$C$5*DG$2*$F210","v":2062.8166644994844},{"$f":"DH$2*$F210*Main!$C$4*$E210+Main!$C$5*DH$2*$F210","v":2613.0951899534944},{"$f":"DI$2*$F210*Main!$C$4*$E210+Main!$C$5*DI$2*$F210","v":3163.3729524082082},{"$f":"DJ$2*$F210*Main!$C$4*$E210+Main!$C$5*DJ$2*$F210","v":3713.6518593618648},{"$f":"DK$2*$F210*Main!$C$4*$E210+Main!$C$5*DK$2*$F210","v":4263.9300033162281},{"$f":"DL$2*$F210*Main!$C$4*$E210+Main!$C$5*DL$2*$F210","v":2234.1286998352307},{"$f":"DM$2*$F210*Main!$C$4*$E210+Main!$C$5*DM$2*$F210","v":2785.9206343919818},{"$f":"DN$2*$F210*Main!$C$4*$E210+Main!$C$5*DN$2*$F210","v":3337.7121874490845},{"$f":"DO$2*$F210*Main!$C$4*$E210+Main!$C$5*DO$2*$F210","v":3889.50335900654},{"$f":"DP$2*$F210*Main!$C$4*$E210+Main!$C$5*DP$2*$F210","v":4441.2968195618823},{"$f":"DQ$2*$F210*Main!$C$4*$E210+Main!$C$5*DQ$2*$F210","v":1832.1181049924921},{"$f":"DR$2*$F210*Main!$C$4*$E210+Main!$C$5*DR$2*$F210","v":2446.913943380735},{"$f":"DS$2*$F210*Main!$C$4*$E210+Main!$C$5*DS$2*$F210","v":3061.7097817689787},{"$f":"DT$2*$F210*Main!$C$4*$E210+Main!$C$5*DT$2*$F210","v":3676.505620157222},{"$f":"DU$2*$F210*Main!$C$4*$E210+Main!$C$5*DU$2*$F210","v":4291.302603044408},{"$f":"DV$2*$F210*Main!$C$4*$E210+Main!$C$5*DV$2*$F210","v":2156.3966206015621},{"$f":"DW$2*$F210*Main!$C$4*$E210+Main!$C$5*DW$2*$F210","v":2728.5194343877793},{"$f":"DX$2*$F210*Main!$C$4*$E210+Main!$C$5*DX$2*$F210","v":3300.6426296736445},{"$f":"DY$2*$F210*Main!$C$4*$E210+Main!$C$5*DY$2*$F210","v":3872.766969458452},{"$f":"DZ$2*$F210*Main!$C$4*$E210+Main!$C$5*DZ$2*$F210","v":4444.8905462439661},{"$f":"EA$2*$F210*Main!$C$4*$E210+Main!$C$5*EA$2*$F210","v":2327.7090374369559},{"$f":"EB$2*$F210*Main!$C$4*$E210+Main!$C$5*EB$2*$F210","v":2901.3452603259143},{"$f":"EC$2*$F210*Main!$C$4*$E210+Main!$C$5*EC$2*$F210","v":3474.9818647145207},{"$f":"ED$2*$F210*Main!$C$4*$E210+Main!$C$5*ED$2*$F210","v":4048.6192321024218},{"$f":"EE$2*$F210*Main!$C$4*$E210+Main!$C$5*EE$2*$F210","v":4622.2535474931419},{"$f":"EF$2*$F210*Main!$C$4*$E210+Main!$C$5*EF$2*$F210","v":2264.4411358491998},{"$f":"EG$2*$F210*Main!$C$4*$E210+Main!$C$5*EG$2*$F210","v":2952.2827117977877},{"$f":"EH$2*$F210*Main!$C$4*$E210+Main!$C$5*EH$2*$F210","v":3640.1246692460227},{"$f":"EI$2*$F210*Main!$C$4*$E210+Main!$C$5*EI$2*$F210","v":4327.9647191960194},{"$f":"EJ$2*$F210*Main!$C$4*$E210+Main!$C$5*EJ$2*$F210","v":5015.8085841424945},{"$f":"EK$2*$F210*Main!$C$4*$E210+Main!$C$5*EK$2*$F210","v":2588.7196514582697},{"$f":"EL$2*$F210*Main!$C$4*$E210+Main!$C$5*EL$2*$F210","v":3233.8885843044795},{"$f":"EM$2*$F210*Main!$C$4*$E210+Main!$C$5*EM$2*$F210","v":3879.0578986503365},{"$f":"EN$2*$F210*Main!$C$4*$E210+Main!$C$5*EN$2*$F210","v":4524.2272129961939},{"$f":"EO$2*$F210*Main!$C$4*$E210+Main!$C$5*EO$2*$F210","v":5169.3965273420517},{"$f":"EP$2*$F210*Main!$C$4*$E210+Main!$C$5*EP$2*$F210","v":2760.0320682936631},{"$f":"EQ$2*$F210*Main!$C$4*$E210+Main!$C$5*EQ$2*$F210","v":3406.7144102426141},{"$f":"ER$2*$F210*Main!$C$4*$E210+Main!$C$5*ER$2*$F210","v":4053.395607692622},{"$f":"ES$2*$F210*Main!$C$4*$E210+Main!$C$5*ES$2*$F210","v":4700.0794756401638},{"$f":"ET$2*$F210*Main!$C$4*$E210+Main!$C$5*ET$2*$F210","v":5346.763343587706},{"$f":"EU$2*$F210*Main!$C$4*$E210+Main!$C$5*EU$2*$F210","v":6512.1989875964064},{"$f":"EV$2*$F210*Main!$C$4*$E210+Main!$C$5*EV$2*$F210","v":6652.6213779510917},{"$f":"EW$2*$F210*Main!$C$4*$E210+Main!$C$5*EW$2*$F210","v":6824.4335593250762},{"$f":"EX$2*$F210*Main!$C$4*$E210+Main!$C$5*EX$2*$F210","v":6914.2195014299859},{"$f":"EY$2*$F210*Main!$C$4*$E210+Main!$C$5*EY$2*$F210","v":7054.6418917846722},{"$f":"EZ$2*$F210*Main!$C$4*$E210+Main!$C$5*EZ$2*$F210","v":7226.4502581621791},{"$f":"FA$2*$F210*Main!$C$4*$E210+Main!$C$5*FA$2*$F210","v":7836.1515502539742},{"$f":"FB$2*$F210*Main!$C$4*$E210+Main!$C$5*FB$2*$F210","v":7976.5739406086605},{"$f":"FC$2*$F210*Main!$C$4*$E210+Main!$C$5*FC$2*$F210","v":8148.3861219826458},{"$f":"IF($D210<100,(FD$2*(1+Main!$C$3)*$E210*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E210*Main!$C$4)+(FD$2*Main!$C$5))","v":179.97871291200002},{"$f":"IF($D210<100,(FE$2*(1+Main!$C$3)*$E210*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E210*Main!$C$4)+(FE$2*Main!$C$5))","v":196.7466041568},{"$f":"IF($D210<100,(FF$2*(1+Main!$C$3)*$E210*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E210*Main!$C$4)+(FF$2*Main!$C$5))","v":198.0895415544},{"$f":"IF($D210<100,(FG$2*(1+Main!$C$3)*$E210*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E210*Main!$C$4)+(FG$2*Main!$C$5))","v":213.84081663840001},{"$f":"IF($D210<100,(FH$2*(1+Main!$C$3)*$E210*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E210*Main!$C$4)+(FH$2*Main!$C$5))","v":288.49307496480003},{"$f":"IF($D210<100,(FI$2*(1+Main!$C$3)*$E210*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E210*Main!$C$4)+(FI$2*Main!$C$5))","v":81.505004299199996}]
["MA",14454,"(Boston, Norfolk County, Plymouth County, Suffolk County)",14454,1.2897000000000001,{"$f":"IF($D211<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F211*Main!$C$4*$E211+Main!$C$5*G$2*$F211","v":2087.5514092953126},{"$f":"H$2*$F211*Main!$C$4*$E211+Main!$C$5*H$2*$F211","v":2578.6277985648717},{"$f":"I$2*$F211*Main!$C$4*$E211+Main!$C$5*I$2*$F211","v":3069.7045609550719},{"$f":"J$2*$F211*Main!$C$4*$E211+Main!$C$5*J$2*$F211","v":3560.7805771039893},{"$f":"K$2*$F211*Main!$C$4*$E211+Main!$C$5*K$2*$F211","v":4051.8588319767559},{"$f":"L$2*$F211*Main!$C$4*$E211+Main!$C$5*L$2*$F211","v":2477.6620992141493},{"$f":"M$2*$F211*Main!$C$4*$E211+Main!$C$5*M$2*$F211","v":2922.4648127651963},{"$f":"N$2*$F211*Main!$C$4*$E211+Main!$C$5*N$2*$F211","v":3367.2675263162432},{"$f":"O$2*$F211*Main!$C$4*$E211+Main!$C$5*O$2*$F211","v":3812.0691205053654},{"$f":"P$2*$F211*Main!$C$4*$E211+Main!$C$5*P$2*$F211","v":4256.8736996596208},{"$f":"Q$2*$F211*Main!$C$4*$E211+Main!$C$5*Q$2*$F211","v":2663.82915081189},{"$f":"R$2*$F211*Main!$C$4*$E211+Main!$C$5*R$2*$F211","v":3097.8225593784564},{"$f":"S$2*$F211*Main!$C$4*$E211+Main!$C$5*S$2*$F211","v":3531.8155948243821},{"$f":"T$2*$F211*Main!$C$4*$E211+Main!$C$5*T$2*$F211","v":3965.8097496322316},{"$f":"U$2*$F211*Main!$C$4*$E211+Main!$C$5*U$2*$F211","v":4399.80129259559},{"$f":"V$2*$F211*Main!$C$4*$E211+Main!$C$5*V$2*$F211","v":2219.3357542726526},{"$f":"W$2*$F211*Main!$C$4*$E211+Main!$C$5*W$2*$F211","v":2733.2430224754312},{"$f":"X$2*$F211*Main!$C$4*$E211+Main!$C$5*X$2*$F211","v":3247.1502906782098},{"$f":"Y$2*$F211*Main!$C$4*$E211+Main!$C$5*Y$2*$F211","v":3761.0560663984224},{"$f":"Z$2*$F211*Main!$C$4*$E211+Main!$C$5*Z$2*$F211","v":4274.9663195663325},{"$f":"AA$2*$F211*Main!$C$4*$E211+Main!$C$5*AA$2*$F211","v":2609.4460710708481},{"$f":"AB$2*$F211*Main!$C$4*$E211+Main!$C$5*AB$2*$F211","v":3077.0800366757567},{"$f":"AC$2*$F211*Main!$C$4*$E211+Main!$C$5*AC$2*$F211","v":3544.7132560393811},{"$f":"AD$2*$F211*Main!$C$4*$E211+Main!$C$5*AD$2*$F211","v":4012.3453560410821},{"$f":"AE$2*$F211*Main!$C$4*$E211+Main!$C$5*AE$2*$F211","v":4479.9811872491973},{"$f":"AF$2*$F211*Main!$C$4*$E211+Main!$C$5*AF$2*$F211","v":2795.6131226685893},{"$f":"AG$2*$F211*Main!$C$4*$E211+Main!$C$5*AG$2*$F211","v":3252.4374101683752},{"$f":"AH$2*$F211*Main!$C$4*$E211+Main!$C$5*AH$2*$F211","v":3709.2616976681611},{"$f":"AI$2*$F211*Main!$C$4*$E211+Main!$C$5*AI$2*$F211","v":4166.0859851679479},{"$f":"AJ$2*$F211*Main!$C$4*$E211+Main!$C$5*AJ$2*$F211","v":4622.9087801851683},{"$f":"AK$2*$F211*Main!$C$4*$E211+Main!$C$5*AK$2*$F211","v":2378.3530555117213},{"$f":"AL$2*$F211*Main!$C$4*$E211+Main!$C$5*AL$2*$F211","v":2948.3049096721761},{"$f":"AM$2*$F211*Main!$C$4*$E211+Main!$C$5*AM$2*$F211","v":3518.2563907119893},{"$f":"AN$2*$F211*Main!$C$4*$E211+Main!$C$5*AN$2*$F211","v":4088.2082448724441},{"$f":"AO$2*$F211*Main!$C$4*$E211+Main!$C$5*AO$2*$F211","v":4658.1612183948228},{"$f":"AP$2*$F211*Main!$C$4*$E211+Main!$C$5*AP$2*$F211","v":2768.4633723099168},{"$f":"AQ$2*$F211*Main!$C$4*$E211+Main!$C$5*AQ$2*$F211","v":3292.1411776312179},{"$f":"AR$2*$F211*Main!$C$4*$E211+Main!$C$5*AR$2*$F211","v":3815.8189829525199},{"$f":"AS$2*$F211*Main!$C$4*$E211+Main!$C$5*AS$2*$F211","v":4339.4975345151033},{"$f":"AT$2*$F211*Main!$C$4*$E211+Main!$C$5*AT$2*$F211","v":4863.1760860776876},{"$f":"AU$2*$F211*Main!$C$4*$E211+Main!$C$5*AU$2*$F211","v":2954.6300507870164},{"$f":"AV$2*$F211*Main!$C$4*$E211+Main!$C$5*AV$2*$F211","v":3467.4992973651197},{"$f":"AW$2*$F211*Main!$C$4*$E211+Main!$C$5*AW$2*$F211","v":3980.3689170638654},{"$f":"AX$2*$F211*Main!$C$4*$E211+Main!$C$5*AX$2*$F211","v":4493.2381636419695},{"$f":"AY$2*$F211*Main!$C$4*$E211+Main!$C$5*AY$2*$F211","v":5006.1036790136586},{"$f":"AZ$2*$F211*Main!$C$4*$E211+Main!$C$5*AZ$2*$F211","v":4542.9341018843907},{"$f":"BA$2*$F211*Main!$C$4*$E211+Main!$C$5*BA$2*$F211","v":5151.6804285043327},{"$f":"BB$2*$F211*Main!$C$4*$E211+Main!$C$5*BB$2*$F211","v":5760.4267551242765},{"$f":"BC$2*$F211*Main!$C$4*$E211+Main!$C$5*BC$2*$F211","v":4701.6745476074602},{"$f":"BD$2*$F211*Main!$C$4*$E211+Main!$C$5*BD$2*$F211","v":5303.2868075617753},{"$f":"BE$2*$F211*Main!$C$4*$E211+Main!$C$5*BE$2*$F211","v":5904.8990675160885},{"$f":"BF$2*$F211*Main!$C$4*$E211+Main!$C$5*BF$2*$F211","v":4833.7965667653652},{"$f":"BG$2*$F211*Main!$C$4*$E211+Main!$C$5*BG$2*$F211","v":5447.3785368992494},{"$f":"BH$2*$F211*Main!$C$4*$E211+Main!$C$5*BH$2*$F211","v":6060.9642382395486},{"$f":"BI$2*$F211*Main!$C$4*$E211+Main!$C$5*BI$2*$F211","v":4788.8728415278283},{"$f":"BJ$2*$F211*Main!$C$4*$E211+Main!$C$5*BJ$2*$F211","v":5446.7031885381202},{"$f":"BK$2*$F211*Main!$C$4*$E211+Main!$C$5*BK$2*$F211","v":6104.5298043419962},{"$f":"BL$2*$F211*Main!$C$4*$E211+Main!$C$5*BL$2*$F211","v":4947.6132872508988},{"$f":"BM$2*$F211*Main!$C$4*$E211+Main!$C$5*BM$2*$F211","v":5598.3095675955619},{"$f":"BN$2*$F211*Main!$C$4*$E211+Main!$C$5*BN$2*$F211","v":6249.0021167338073},{"$f":"BO$2*$F211*Main!$C$4*$E211+Main!$C$5*BO$2*$F211","v":5079.7353064088038},{"$f":"BP$2*$F211*Main!$C$4*$E211+Main!$C$5*BP$2*$F211","v":5742.4012969330361},{"$f":"BQ$2*$F211*Main!$C$4*$E211+Main!$C$5*BQ$2*$F211","v":6405.0672874572683},{"$f":"BR$2*$F211*Main!$C$4*$E211+Main!$C$5*BR$2*$F211","v":5228.1104607107864},{"$f":"BS$2*$F211*Main!$C$4*$E211+Main!$C$5*BS$2*$F211","v":6040.0881383471879},{"$f":"BT$2*$F211*Main!$C$4*$E211+Main!$C$5*BT$2*$F211","v":6852.0658159835884},{"$f":"BU$2*$F211*Main!$C$4*$E211+Main!$C$5*BU$2*$F211","v":5386.8546376402728},{"$f":"BV$2*$F211*Main!$C$4*$E211+Main!$C$5*BV$2*$F211","v":6191.6945174046286},{"$f":"BW$2*$F211*Main!$C$4*$E211+Main!$C$5*BW$2*$F211","v":6996.5381283754004},{"$f":"BX$2*$F211*Main!$C$4*$E211+Main!$C$5*BX$2*$F211","v":5518.9729255917619},{"$f":"BY$2*$F211*Main!$C$4*$E211+Main!$C$5*BY$2*$F211","v":6335.7899779485178},{"$f":"BZ$2*$F211*Main!$C$4*$E211+Main!$C$5*BZ$2*$F211","v":7152.6032990988606},{"$f":"CA$2*$F211*Main!$C$4*$E211+Main!$C$5*CA$2*$F211","v":4599.9917103837597},{"$f":"CB$2*$F211*Main!$C$4*$E211+Main!$C$5*CB$2*$F211","v":5189.7200779060513},{"$f":"CC$2*$F211*Main!$C$4*$E211+Main!$C$5*CC$2*$F211","v":5779.4447142219287},{"$f":"CD$2*$F211*Main!$C$4*$E211+Main!$C$5*CD$2*$F211","v":4708.4728056957319},{"$f":"CE$2*$F211*Main!$C$4*$E211+Main!$C$5*CE$2*$F211","v":5307.8164921496791},{"$f":"CF$2*$F211*Main!$C$4*$E211+Main!$C$5*CF$2*$F211","v":5907.1639098100404},{"$f":"CG$2*$F211*Main!$C$4*$E211+Main!$C$5*CG$2*$F211","v":4883.4216120859001},{"$f":"CH$2*$F211*Main!$C$4*$E211+Main!$C$5*CH$2*$F211","v":5480.4631441817437},{"$f":"CI$2*$F211*Main!$C$4*$E211+Main!$C$5*CI$2*$F211","v":6077.5046762775874},{"$f":"CJ$2*$F211*Main!$C$4*$E211+Main!$C$5*CJ$2*$F211","v":4798.3426434092962},{"$f":"CK$2*$F211*Main!$C$4*$E211+Main!$C$5*CK$2*$F211","v":5453.0163897924313},{"$f":"CL$2*$F211*Main!$C$4*$E211+Main!$C$5*CL$2*$F211","v":6107.6864049691521},{"$f":"CM$2*$F211*Main!$C$4*$E211+Main!$C$5*CM$2*$F211","v":4906.8237387212685},{"$f":"CN$2*$F211*Main!$C$4*$E211+Main!$C$5*CN$2*$F211","v":5571.1128040360591},{"$f":"CO$2*$F211*Main!$C$4*$E211+Main!$C$5*CO$2*$F211","v":6235.4056005572647},{"$f":"CP$2*$F211*Main!$C$4*$E211+Main!$C$5*CP$2*$F211","v":5081.7725451114366},{"$f":"CQ$2*$F211*Main!$C$4*$E211+Main!$C$5*CQ$2*$F211","v":5743.7594560681246},{"$f":"CR$2*$F211*Main!$C$4*$E211+Main!$C$5*CR$2*$F211","v":6405.7463670248126},{"$f":"CS$2*$F211*Main!$C$4*$E211+Main!$C$5*CS$2*$F211","v":5578.3774629262161},{"$f":"CT$2*$F211*Main!$C$4*$E211+Main!$C$5*CT$2*$F211","v":6273.6019606284162},{"$f":"CU$2*$F211*Main!$C$4*$E211+Main!$C$5*CU$2*$F211","v":6968.8227271242031},{"$f":"CV$2*$F211*Main!$C$4*$E211+Main!$C$5*CV$2*$F211","v":5686.8585582381884},{"$f":"CW$2*$F211*Main!$C$4*$E211+Main!$C$5*CW$2*$F211","v":6391.698374872044},{"$f":"CX$2*$F211*Main!$C$4*$E211+Main!$C$5*CX$2*$F211","v":7096.5419227123157},{"$f":"CY$2*$F211*Main!$C$4*$E211+Main!$C$5*CY$2*$F211","v":5861.8073646283556},{"$f":"CZ$2*$F211*Main!$C$4*$E211+Main!$C$5*CZ$2*$F211","v":6564.3450269041086},{"$f":"DA$2*$F211*Main!$C$4*$E211+Main!$C$5*DA$2*$F211","v":7266.8826891798635},{"$f":"DB$2*$F211*Main!$C$4*$E211+Main!$C$5*DB$2*$F211","v":1700.3536722247268},{"$f":"DC$2*$F211*Main!$C$4*$E211+Main!$C$5*DC$2*$F211","v":2280.2816529771749},{"$f":"DD$2*$F211*Main!$C$4*$E211+Main!$C$5*DD$2*$F211","v":2860.2096337296234},{"$f":"DE$2*$F211*Main!$C$4*$E211+Main!$C$5*DE$2*$F211","v":3440.1376144820715},{"$f":"DF$2*$F211*Main!$C$4*$E211+Main!$C$5*DF$2*$F211","v":4020.0652221138785},{"$f":"DG$2*$F211*Main!$C$4*$E211+Main!$C$5*DG$2*$F211","v":2017.5103218333963},{"$f":"DH$2*$F211*Main!$C$4*$E211+Main!$C$5*DH$2*$F211","v":2555.7028932299918},{"$f":"DI$2*$F211*Main!$C$4*$E211+Main!$C$5*DI$2*$F211","v":3093.8947183853043},{"$f":"DJ$2*$F211*Main!$C$4*$E211+Main!$C$5*DJ$2*$F211","v":3632.0876629025406},{"$f":"DK$2*$F211*Main!$C$4*$E211+Main!$C$5*DK$2*$F211","v":4170.2798611784956},{"$f":"DL$2*$F211*Main!$C$4*$E211+Main!$C$5*DL$2*$F211","v":2185.0597727818235},{"$f":"DM$2*$F211*Main!$C$4*$E211+Main!$C$5*DM$2*$F211","v":2724.7325137632806},{"$f":"DN$2*$F211*Main!$C$4*$E211+Main!$C$5*DN$2*$F211","v":3264.4048816240957},{"$f":"DO$2*$F211*Main!$C$4*$E211+Main!$C$5*DO$2*$F211","v":3804.0768763642695},{"$f":"DP$2*$F211*Main!$C$4*$E211+Main!$C$5*DP$2*$F211","v":4343.7511098282921},{"$f":"DQ$2*$F211*Main!$C$4*$E211+Main!$C$5*DQ$2*$F211","v":1791.8786731040191},{"$f":"DR$2*$F211*Main!$C$4*$E211+Main!$C$5*DR$2*$F211","v":2393.1715417892028},{"$f":"DS$2*$F211*Main!$C$4*$E211+Main!$C$5*DS$2*$F211","v":2994.464410474387},{"$f":"DT$2*$F211*Main!$C$4*$E211+Main!$C$5*DT$2*$F211","v":3595.7572791595703},{"$f":"DU$2*$F211*Main!$C$4*$E211+Main!$C$5*DU$2*$F211","v":4197.0512672066779},{"$f":"DV$2*$F211*Main!$C$4*$E211+Main!$C$5*DV$2*$F211","v":2109.0349495920473},{"$f":"DW$2*$F211*Main!$C$4*$E211+Main!$C$5*DW$2*$F211","v":2668.592035800737},{"$f":"DX$2*$F211*Main!$C$4*$E211+Main!$C$5*DX$2*$F211","v":3228.1494951300679},{"$f":"DY$2*$F211*Main!$C$4*$E211+Main!$C$5*DY$2*$F211","v":3787.7080738213226},{"$f":"DZ$2*$F211*Main!$C$4*$E211+Main!$C$5*DZ$2*$F211","v":4347.2659062712964},{"$f":"EA$2*$F211*Main!$C$4*$E211+Main!$C$5*EA$2*$F211","v":2276.5847736611163},{"$f":"EB$2*$F211*Main!$C$4*$E211+Main!$C$5*EB$2*$F211","v":2837.622029454667},{"$f":"EC$2*$F211*Main!$C$4*$E211+Main!$C$5*EC$2*$F211","v":3398.6596583688593},{"$f":"ED$2*$F211*Main!$C$4*$E211+Main!$C$5*ED$2*$F211","v":3959.6980335243343},{"$f":"EE$2*$F211*Main!$C$4*$E211+Main!$C$5*EE$2*$F211","v":4520.7334237146779},{"$f":"EF$2*$F211*Main!$C$4*$E211+Main!$C$5*EF$2*$F211","v":2214.7064464734658},{"$f":"EG$2*$F211*Main!$C$4*$E211+Main!$C$5*EG$2*$F211","v":2887.4407243881437},{"$f":"EH$2*$F211*Main!$C$4*$E211+Main!$C$5*EH$2*$F211","v":3560.1753754234633},{"$f":"EI$2*$F211*Main!$C$4*$E211+Main!$C$5*EI$2*$F211","v":4232.9081608555762},{"$f":"EJ$2*$F211*Main!$C$4*$E211+Main!$C$5*EJ$2*$F211","v":4905.6446774941032},{"$f":"EK$2*$F211*Main!$C$4*$E211+Main!$C$5*EK$2*$F211","v":2531.8627229614935},{"$f":"EL$2*$F211*Main!$C$4*$E211+Main!$C$5*EL$2*$F211","v":3162.8615915203195},{"$f":"EM$2*$F211*Main!$C$4*$E211+Main!$C$5*EM$2*$F211","v":3793.8608331997862},{"$f":"EN$2*$F211*Main!$C$4*$E211+Main!$C$5*EN$2*$F211","v":4424.8600748792533},{"$f":"EO$2*$F211*Main!$C$4*$E211+Main!$C$5*EO$2*$F211","v":5055.8593165587208},{"$f":"EP$2*$F211*Main!$C$4*$E211+Main!$C$5*EP$2*$F211","v":2699.4125470305626},{"$f":"EQ$2*$F211*Main!$C$4*$E211+Main!$C$5*EQ$2*$F211","v":3331.8915851742495},{"$f":"ER$2*$F211*Main!$C$4*$E211+Main!$C$5*ER$2*$F211","v":3964.3695039560116},{"$f":"ES$2*$F211*Main!$C$4*$E211+Main!$C$5*ES$2*$F211","v":4596.850034582264},{"$f":"ET$2*$F211*Main!$C$4*$E211+Main!$C$5*ET$2*$F211","v":5229.3305652085182},{"$f":"EU$2*$F211*Main!$C$4*$E211+Main!$C$5*EU$2*$F211","v":6369.1693505378043},{"$f":"EV$2*$F211*Main!$C$4*$E211+Main!$C$5*EV$2*$F211","v":6506.5075962639885},{"$f":"EW$2*$F211*Main!$C$4*$E211+Main!$C$5*EW$2*$F211","v":6674.5462083734319},{"$f":"EX$2*$F211*Main!$C$4*$E211+Main!$C$5*EX$2*$F211","v":6762.3601513522881},{"$f":"EY$2*$F211*Main!$C$4*$E211+Main!$C$5*EY$2*$F211","v":6899.6983970784713},{"$f":"EZ$2*$F211*Main!$C$4*$E211+Main!$C$5*EZ$2*$F211","v":7067.7332779815006},{"$f":"FA$2*$F211*Main!$C$4*$E211+Main!$C$5*FA$2*$F211","v":7664.043493619989},{"$f":"FB$2*$F211*Main!$C$4*$E211+Main!$C$5*FB$2*$F211","v":7801.3817393461732},{"$f":"FC$2*$F211*Main!$C$4*$E211+Main!$C$5*FC$2*$F211","v":7969.4203514556175},{"$f":"IF($D211<100,(FD$2*(1+Main!$C$3)*$E211*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E211*Main!$C$4)+(FD$2*Main!$C$5))","v":176.02577934300001},{"$f":"IF($D211<100,(FE$2*(1+Main!$C$3)*$E211*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E211*Main!$C$4)+(FE$2*Main!$C$5))","v":192.42539170020001},{"$f":"IF($D211<100,(FF$2*(1+Main!$C$3)*$E211*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E211*Main!$C$4)+(FF$2*Main!$C$5))","v":193.73883370785001},{"$f":"IF($D211<100,(FG$2*(1+Main!$C$3)*$E211*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E211*Main!$C$4)+(FG$2*Main!$C$5))","v":209.1441581901},{"$f":"IF($D211<100,(FH$2*(1+Main!$C$3)*$E211*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E211*Main!$C$4)+(FH$2*Main!$C$5))","v":282.15680362470005},{"$f":"IF($D211<100,(FI$2*(1+Main!$C$3)*$E211*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E211*Main!$C$4)+(FI$2*Main!$C$5))","v":79.714882221299987}]
["MA",15764,"(Cambridge-Newton-Framingham, Essex County, Middlesex County)",15764,1.0949,{"$f":"IF($D212<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F212*Main!$C$4*$E212+Main!$C$5*G$2*$F212","v":1827.3783907930092},{"$f":"H$2*$F212*Main!$C$4*$E212+Main!$C$5*H$2*$F212","v":2257.2515800155797},{"$f":"I$2*$F212*Main!$C$4*$E212+Main!$C$5*I$2*$F212","v":2687.1250958565006},{"$f":"J$2*$F212*Main!$C$4*$E212+Main!$C$5*J$2*$F212","v":3116.9979584607213},{"$f":"K$2*$F212*Main!$C$4*$E212+Main!$C$5*K$2*$F212","v":3546.8727807750438},{"$f":"L$2*$F212*Main!$C$4*$E212+Main!$C$5*L$2*$F212","v":2168.869307663736},{"$f":"M$2*$F212*Main!$C$4*$E212+Main!$C$5*M$2*$F212","v":2558.2359423200096},{"$f":"N$2*$F212*Main!$C$4*$E212+Main!$C$5*N$2*$F212","v":2947.6025769762823},{"$f":"O$2*$F212*Main!$C$4*$E212+Main!$C$5*O$2*$F212","v":3336.9682317775041},{"$f":"P$2*$F212*Main!$C$4*$E212+Main!$C$5*P$2*$F212","v":3726.3364995255297},{"$f":"Q$2*$F212*Main!$C$4*$E212+Main!$C$5*Q$2*$F212","v":2331.8342270676599},{"$f":"R$2*$F212*Main!$C$4*$E212+Main!$C$5*R$2*$F212","v":2711.7387281160245},{"$f":"S$2*$F212*Main!$C$4*$E212+Main!$C$5*S$2*$F212","v":3091.6429025460393},{"$f":"T$2*$F212*Main!$C$4*$E212+Main!$C$5*T$2*$F212","v":3471.5480568311036},{"$f":"U$2*$F212*Main!$C$4*$E212+Main!$C$5*U$2*$F212","v":3851.4509247877158},{"$f":"V$2*$F212*Main!$C$4*$E212+Main!$C$5*V$2*$F212","v":1942.7383590237775},{"$f":"W$2*$F212*Main!$C$4*$E212+Main!$C$5*W$2*$F212","v":2392.5969984822586},{"$f":"X$2*$F212*Main!$C$4*$E212+Main!$C$5*X$2*$F212","v":2842.4556379407404},{"$f":"Y$2*$F212*Main!$C$4*$E212+Main!$C$5*Y$2*$F212","v":3292.312970925821},{"$f":"Z$2*$F212*Main!$C$4*$E212+Main!$C$5*Z$2*$F212","v":3742.1742233311043},{"$f":"AA$2*$F212*Main!$C$4*$E212+Main!$C$5*AA$2*$F212","v":2284.2289492761543},{"$f":"AB$2*$F212*Main!$C$4*$E212+Main!$C$5*AB$2*$F212","v":2693.5813607866885},{"$f":"AC$2*$F212*Main!$C$4*$E212+Main!$C$5*AC$2*$F212","v":3102.9331190605221},{"$f":"AD$2*$F212*Main!$C$4*$E212+Main!$C$5*AD$2*$F212","v":3512.2838974793049},{"$f":"AE$2*$F212*Main!$C$4*$E212+Main!$C$5*AE$2*$F212","v":3921.6379420815906},{"$f":"AF$2*$F212*Main!$C$4*$E212+Main!$C$5*AF$2*$F212","v":2447.1938686800786},{"$f":"AG$2*$F212*Main!$C$4*$E212+Main!$C$5*AG$2*$F212","v":2847.083819964354},{"$f":"AH$2*$F212*Main!$C$4*$E212+Main!$C$5*AH$2*$F212","v":3246.9737712486285},{"$f":"AI$2*$F212*Main!$C$4*$E212+Main!$C$5*AI$2*$F212","v":3646.8637225329039},{"$f":"AJ$2*$F212*Main!$C$4*$E212+Main!$C$5*AJ$2*$F212","v":4046.7523673437781},{"$f":"AK$2*$F212*Main!$C$4*$E212+Main!$C$5*AK$2*$F212","v":2081.9372207871811},{"$f":"AL$2*$F212*Main!$C$4*$E212+Main!$C$5*AL$2*$F212","v":2580.8555695510108},{"$f":"AM$2*$F212*Main!$C$4*$E212+Main!$C$5*AM$2*$F212","v":3079.7735916964907},{"$f":"AN$2*$F212*Main!$C$4*$E212+Main!$C$5*AN$2*$F212","v":3578.6919404603209},{"$f":"AO$2*$F212*Main!$C$4*$E212+Main!$C$5*AO$2*$F212","v":4077.6112690792015},{"$f":"AP$2*$F212*Main!$C$4*$E212+Main!$C$5*AP$2*$F212","v":2423.4278110395576},{"$f":"AQ$2*$F212*Main!$C$4*$E212+Main!$C$5*AQ$2*$F212","v":2881.8392786187396},{"$f":"AR$2*$F212*Main!$C$4*$E212+Main!$C$5*AR$2*$F212","v":3340.250746197923},{"$f":"AS$2*$F212*Main!$C$4*$E212+Main!$C$5*AS$2*$F212","v":3798.6628670138048},{"$f":"AT$2*$F212*Main!$C$4*$E212+Main!$C$5*AT$2*$F212","v":4257.0749878296874},{"$f":"AU$2*$F212*Main!$C$4*$E212+Main!$C$5*AU$2*$F212","v":2586.3924038251316},{"$f":"AV$2*$F212*Main!$C$4*$E212+Main!$C$5*AV$2*$F212","v":3035.3423910331053},{"$f":"AW$2*$F212*Main!$C$4*$E212+Main!$C$5*AW$2*$F212","v":3484.2927048594297},{"$f":"AX$2*$F212*Main!$C$4*$E212+Main!$C$5*AX$2*$F212","v":3933.2426920674043},{"$f":"AY$2*$F212*Main!$C$4*$E212+Main!$C$5*AY$2*$F212","v":4382.1894130918745},{"$f":"AZ$2*$F212*Main!$C$4*$E212+Main!$C$5*AZ$2*$F212","v":3976.7449901425634},{"$f":"BA$2*$F212*Main!$C$4*$E212+Main!$C$5*BA$2*$F212","v":4509.6228286411224},{"$f":"BB$2*$F212*Main!$C$4*$E212+Main!$C$5*BB$2*$F212","v":5042.5006671396814},{"$f":"BC$2*$F212*Main!$C$4*$E212+Main!$C$5*BC$2*$F212","v":4115.7015010900514},{"$f":"BD$2*$F212*Main!$C$4*$E212+Main!$C$5*BD$2*$F212","v":4642.3343967310611},{"$f":"BE$2*$F212*Main!$C$4*$E212+Main!$C$5*BE$2*$F212","v":5168.96729237207},{"$f":"BF$2*$F212*Main!$C$4*$E212+Main!$C$5*BF$2*$F212","v":4231.3570589278324},{"$f":"BG$2*$F212*Main!$C$4*$E212+Main!$C$5*BG$2*$F212","v":4768.4678712461537},{"$f":"BH$2*$F212*Main!$C$4*$E212+Main!$C$5*BH$2*$F212","v":5305.5819497479779},{"$f":"BI$2*$F212*Main!$C$4*$E212+Main!$C$5*BI$2*$F212","v":4192.0322095528854},{"$f":"BJ$2*$F212*Main!$C$4*$E212+Main!$C$5*BJ$2*$F212","v":4767.8766920321286},{"$f":"BK$2*$F212*Main!$C$4*$E212+Main!$C$5*BK$2*$F212","v":5343.7179083278679},{"$f":"BL$2*$F212*Main!$C$4*$E212+Main!$C$5*BL$2*$F212","v":4330.9887205003733},{"$f":"BM$2*$F212*Main!$C$4*$E212+Main!$C$5*BM$2*$F212","v":4900.5882601220665},{"$f":"BN$2*$F212*Main!$C$4*$E212+Main!$C$5*BN$2*$F212","v":5470.1845335602557},{"$f":"BO$2*$F212*Main!$C$4*$E212+Main!$C$5*BO$2*$F212","v":4446.6442783381544},{"$f":"BP$2*$F212*Main!$C$4*$E212+Main!$C$5*BP$2*$F212","v":5026.7217346371599},{"$f":"BQ$2*$F212*Main!$C$4*$E212+Main!$C$5*BQ$2*$F212","v":5606.7991909361645},{"$f":"BR$2*$F212*Main!$C$4*$E212+Main!$C$5*BR$2*$F212","v":4576.5273315145787},{"$f":"BS$2*$F212*Main!$C$4*$E212+Main!$C$5*BS$2*$F212","v":5287.3076530492372},{"$f":"BT$2*$F212*Main!$C$4*$E212+Main!$C$5*BT$2*$F212","v":5998.0879745838956},{"$f":"BU$2*$F212*Main!$C$4*$E212+Main!$C$5*BU$2*$F212","v":4715.4871086455705},{"$f":"BV$2*$F212*Main!$C$4*$E212+Main!$C$5*BV$2*$F212","v":5420.019221139175},{"$f":"BW$2*$F212*Main!$C$4*$E212+Main!$C$5*BW$2*$F212","v":6124.5545998162834},{"$f":"BX$2*$F212*Main!$C$4*$E212+Main!$C$5*BX$2*$F212","v":4831.1394002998486},{"$f":"BY$2*$F212*Main!$C$4*$E212+Main!$C$5*BY$2*$F212","v":5546.1559618377705},{"$f":"BZ$2*$F212*Main!$C$4*$E212+Main!$C$5*BZ$2*$F212","v":6261.1692571921913},{"$f":"CA$2*$F212*Main!$C$4*$E212+Main!$C$5*CA$2*$F212","v":4026.6914682689498},{"$f":"CB$2*$F212*Main!$C$4*$E212+Main!$C$5*CB$2*$F212","v":4542.921569453214},{"$f":"CC$2*$F212*Main!$C$4*$E212+Main!$C$5*CC$2*$F212","v":5059.1484044539766},{"$f":"CD$2*$F212*Main!$C$4*$E212+Main!$C$5*CD$2*$F212","v":4121.6524874323395},{"$f":"CE$2*$F212*Main!$C$4*$E212+Main!$C$5*CE$2*$F212","v":4646.2995435035846},{"$f":"CF$2*$F212*Main!$C$4*$E212+Main!$C$5*CF$2*$F212","v":5170.9498657583317},{"$f":"CG$2*$F212*Main!$C$4*$E212+Main!$C$5*CG$2*$F212","v":4274.7972995164373},{"$f":"CH$2*$F212*Main!$C$4*$E212+Main!$C$5*CH$2*$F212","v":4797.4291203663906},{"$f":"CI$2*$F212*Main!$C$4*$E212+Main!$C$5*CI$2*$F212","v":5320.060941216344},{"$f":"CJ$2*$F212*Main!$C$4*$E212+Main!$C$5*CJ$2*$F212","v":4200.3217832832524},{"$f":"CK$2*$F212*Main!$C$4*$E212+Main!$C$5*CK$2*$F212","v":4773.4030745190394},{"$f":"CL$2*$F212*Main!$C$4*$E212+Main!$C$5*CL$2*$F212","v":5346.4810995713233},{"$f":"CM$2*$F212*Main!$C$4*$E212+Main!$C$5*CM$2*$F212","v":4295.2828024466426},{"$f":"CN$2*$F212*Main!$C$4*$E212+Main!$C$5*CN$2*$F212","v":4876.781048569409},{"$f":"CO$2*$F212*Main!$C$4*$E212+Main!$C$5*CO$2*$F212","v":5458.2825608756793},{"$f":"CP$2*$F212*Main!$C$4*$E212+Main!$C$5*CP$2*$F212","v":4448.4276145307394},{"$f":"CQ$2*$F212*Main!$C$4*$E212+Main!$C$5*CQ$2*$F212","v":5027.910625432216},{"$f":"CR$2*$F212*Main!$C$4*$E212+Main!$C$5*CR$2*$F212","v":5607.3936363336925},{"$f":"CS$2*$F212*Main!$C$4*$E212+Main!$C$5*CS$2*$F212","v":4883.1403078495605},{"$f":"CT$2*$F212*Main!$C$4*$E212+Main!$C$5*CT$2*$F212","v":5491.7184813948934},{"$f":"CU$2*$F212*Main!$C$4*$E212+Main!$C$5*CU$2*$F212","v":6100.2933887567233},{"$f":"CV$2*$F212*Main!$C$4*$E212+Main!$C$5*CV$2*$F212","v":4978.1013270129515},{"$f":"CW$2*$F212*Main!$C$4*$E212+Main!$C$5*CW$2*$F212","v":5595.0964554452639},{"$f":"CX$2*$F212*Main!$C$4*$E212+Main!$C$5*CX$2*$F212","v":6212.0948500610784},{"$f":"CY$2*$F212*Main!$C$4*$E212+Main!$C$5*CY$2*$F212","v":5131.2461390970484},{"$f":"CZ$2*$F212*Main!$C$4*$E212+Main!$C$5*CZ$2*$F212","v":5746.22603230807},{"$f":"DA$2*$F212*Main!$C$4*$E212+Main!$C$5*DA$2*$F212","v":6361.2059255190925},{"$f":"DB$2*$F212*Main!$C$4*$E212+Main!$C$5*DB$2*$F212","v":1488.4373833829982},{"$f":"DC$2*$F212*Main!$C$4*$E212+Main!$C$5*DC$2*$F212","v":1996.0885269785385},{"$f":"DD$2*$F212*Main!$C$4*$E212+Main!$C$5*DD$2*$F212","v":2503.7396705740794},{"$f":"DE$2*$F212*Main!$C$4*$E212+Main!$C$5*DE$2*$F212","v":3011.3908141696202},{"$f":"DF$2*$F212*Main!$C$4*$E212+Main!$C$5*DF$2*$F212","v":3519.0416311468107},{"$f":"DG$2*$F212*Main!$C$4*$E212+Main!$C$5*DG$2*$F212","v":1766.0665739315723},{"$f":"DH$2*$F212*Main!$C$4*$E212+Main!$C$5*DH$2*$F212","v":2237.1838219553956},{"$f":"DI$2*$F212*Main!$C$4*$E212+Main!$C$5*DI$2*$F212","v":2708.3004167425188},{"$f":"DJ$2*$F212*Main!$C$4*$E212+Main!$C$5*DJ$2*$F212","v":3179.417991384692},{"$f":"DK$2*$F212*Main!$C$4*$E212+Main!$C$5*DK$2*$F212","v":3650.5349127901659},{"$f":"DL$2*$F212*Main!$C$4*$E212+Main!$C$5*DL$2*$F212","v":1912.7342175110634},{"$f":"DM$2*$F212*Main!$C$4*$E212+Main!$C$5*DM$2*$F212","v":2385.1471605304882},{"$f":"DN$2*$F212*Main!$C$4*$E212+Main!$C$5*DN$2*$F212","v":2857.5597769315627},{"$f":"DO$2*$F212*Main!$C$4*$E212+Main!$C$5*DO$2*$F212","v":3329.9720667142878},{"$f":"DP$2*$F212*Main!$C$4*$E212+Main!$C$5*DP$2*$F212","v":3802.3863162071143},{"$f":"DQ$2*$F212*Main!$C$4*$E212+Main!$C$5*DQ$2*$F212","v":1568.5555582357974},{"$f":"DR$2*$F212*Main!$C$4*$E212+Main!$C$5*DR$2*$F212","v":2094.9088685689585},{"$f":"DS$2*$F212*Main!$C$4*$E212+Main!$C$5*DS$2*$F212","v":2621.26217890212},{"$f":"DT$2*$F212*Main!$C$4*$E212+Main!$C$5*DT$2*$F212","v":3147.6154892352806},{"$f":"DU$2*$F212*Main!$C$4*$E212+Main!$C$5*DU$2*$F212","v":3673.9697794234926},{"$f":"DV$2*$F212*Main!$C$4*$E212+Main!$C$5*DV$2*$F212","v":1846.1844221660215},{"$f":"DW$2*$F212*Main!$C$4*$E212+Main!$C$5*DW$2*$F212","v":2336.003510309115},{"$f":"DX$2*$F212*Main!$C$4*$E212+Main!$C$5*DX$2*$F212","v":2825.8229250705594},{"$f":"DY$2*$F212*Main!$C$4*$E212+Main!$C$5*DY$2*$F212","v":3315.6433196870535},{"$f":"DZ$2*$F212*Main!$C$4*$E212+Main!$C$5*DZ$2*$F212","v":3805.4630610668487},{"$f":"EA$2*$F212*Main!$C$4*$E212+Main!$C$5*EA$2*$F212","v":1992.8523923638631},{"$f":"EB$2*$F212*Main!$C$4*$E212+Main!$C$5*EB$2*$F212","v":2483.9671755025583},{"$f":"EC$2*$F212*Main!$C$4*$E212+Main!$C$5*EC$2*$F212","v":2975.0822852596034},{"$f":"ED$2*$F212*Main!$C$4*$E212+Main!$C$5*ED$2*$F212","v":3466.198048253349},{"$f":"EE$2*$F212*Main!$C$4*$E212+Main!$C$5*EE$2*$F212","v":3957.3111983002927},{"$f":"EF$2*$F212*Main!$C$4*$E212+Main!$C$5*EF$2*$F212","v":1938.6860051517262},{"$f":"EG$2*$F212*Main!$C$4*$E212+Main!$C$5*EG$2*$F212","v":2527.5769310149631},{"$f":"EH$2*$F212*Main!$C$4*$E212+Main!$C$5*EH$2*$F212","v":3116.4681834965504},{"$f":"EI$2*$F212*Main!$C$4*$E212+Main!$C$5*EI$2*$F212","v":3705.3578028863863},{"$f":"EJ$2*$F212*Main!$C$4*$E212+Main!$C$5*EJ$2*$F212","v":4294.2506884597251},{"$f":"EK$2*$F212*Main!$C$4*$E212+Main!$C$5*EK$2*$F212","v":2216.3148690819498},{"$f":"EL$2*$F212*Main!$C$4*$E212+Main!$C$5*EL$2*$F212","v":2768.6718993734703},{"$f":"EM$2*$F212*Main!$C$4*$E212+Main!$C$5*EM$2*$F212","v":3321.0292562833401},{"$f":"EN$2*$F212*Main!$C$4*$E212+Main!$C$5*EN$2*$F212","v":3873.3866131932105},{"$f":"EO$2*$F212*Main!$C$4*$E212+Main!$C$5*EO$2*$F212","v":4425.7439701030808},{"$f":"EP$2*$F212*Main!$C$4*$E212+Main!$C$5*EP$2*$F212","v":2362.9828392797913},{"$f":"EQ$2*$F212*Main!$C$4*$E212+Main!$C$5*EQ$2*$F212","v":2916.6355645669128},{"$f":"ER$2*$F212*Main!$C$4*$E212+Main!$C$5*ER$2*$F212","v":3470.2873099989833},{"$f":"ES$2*$F212*Main!$C$4*$E212+Main!$C$5*ES$2*$F212","v":4023.9413417595051},{"$f":"ET$2*$F212*Main!$C$4*$E212+Main!$C$5*ET$2*$F212","v":4577.5953735200292},{"$f":"EU$2*$F212*Main!$C$4*$E212+Main!$C$5*EU$2*$F212","v":5575.3752394547382},{"$f":"EV$2*$F212*Main!$C$4*$E212+Main!$C$5*EV$2*$F212","v":5695.5969218295768},{"$f":"EW$2*$F212*Main!$C$4*$E212+Main!$C$5*EW$2*$F212","v":5842.6927620662982},{"$f":"EX$2*$F212*Main!$C$4*$E212+Main!$C$5*EX$2*$F212","v":5919.5623908071111},{"$f":"EY$2*$F212*Main!$C$4*$E212+Main!$C$5*EY$2*$F212","v":6039.7840731819497},{"$f":"EZ$2*$F212*Main!$C$4*$E212+Main!$C$5*EZ$2*$F212","v":6186.876647235169},{"$f":"FA$2*$F212*Main!$C$4*$E212+Main!$C$5*FA$2*$F212","v":6708.8682961185532},{"$f":"FB$2*$F212*Main!$C$4*$E212+Main!$C$5*FB$2*$F212","v":6829.0899784933918},{"$f":"FC$2*$F212*Main!$C$4*$E212+Main!$C$5*FC$2*$F212","v":6976.185818730115},{"$f":"IF($D212<100,(FD$2*(1+Main!$C$3)*$E212*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E212*Main!$C$4)+(FD$2*Main!$C$5))","v":154.087561131},{"$f":"IF($D212<100,(FE$2*(1+Main!$C$3)*$E212*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E212*Main!$C$4)+(FE$2*Main!$C$5))","v":168.44327812339998},{"$f":"IF($D212<100,(FF$2*(1+Main!$C$3)*$E212*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E212*Main!$C$4)+(FF$2*Main!$C$5))","v":169.59302491845003},{"$f":"IF($D212<100,(FG$2*(1+Main!$C$3)*$E212*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E212*Main!$C$4)+(FG$2*Main!$C$5))","v":183.0783728417},{"$f":"IF($D212<100,(FH$2*(1+Main!$C$3)*$E212*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E212*Main!$C$4)+(FH$2*Main!$C$5))","v":246.99140028990001},{"$f":"IF($D212<100,(FI$2*(1+Main!$C$3)*$E212*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E212*Main!$C$4)+(FI$2*Main!$C$5))","v":69.779959692099993}]
["MA",38340,"(Berkshire County, Pittsfield)",38340,1.0681,{"$f":"IF($D213<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F213*Main!$C$4*$E213+Main!$C$5*G$2*$F213","v":1791.5845668922816},{"$f":"H$2*$F213*Main!$C$4*$E213+Main!$C$5*H$2*$F213","v":2213.0376033363141},{"$f":"I$2*$F213*Main!$C$4*$E213+Main!$C$5*I$2*$F213","v":2634.4909600010506},{"$f":"J$2*$F213*Main!$C$4*$E213+Main!$C$5*J$2*$F213","v":3055.9436762243786},{"$f":"K$2*$F213*Main!$C$4*$E213+Main!$C$5*K$2*$F213","v":3477.3983137719333},{"$f":"L$2*$F213*Main!$C$4*$E213+Main!$C$5*L$2*$F213","v":2126.3865211465336},{"$f":"M$2*$F213*Main!$C$4*$E213+Main!$C$5*M$2*$F213","v":2508.1264262628688},{"$f":"N$2*$F213*Main!$C$4*$E213+Main!$C$5*N$2*$F213","v":2889.8663313792035},{"$f":"O$2*$F213*Main!$C$4*$E213+Main!$C$5*O$2*$F213","v":3271.6052758334254},{"$f":"P$2*$F213*Main!$C$4*$E213+Main!$C$5*P$2*$F213","v":3653.3467820532833},{"$f":"Q$2*$F213*Main!$C$4*$E213+Main!$C$5*Q$2*$F213","v":2286.1593607619857},{"$f":"R$2*$F213*Main!$C$4*$E213+Main!$C$5*R$2*$F213","v":2658.6224720696528},{"$f":"S$2*$F213*Main!$C$4*$E213+Main!$C$5*S$2*$F213","v":3031.0852631566158},{"$f":"T$2*$F213*Main!$C$4*$E213+Main!$C$5*T$2*$F213","v":3403.5490149056918},{"$f":"U$2*$F213*Main!$C$4*$E213+Main!$C$5*U$2*$F213","v":3776.0105251098366},{"$f":"V$2*$F213*Main!$C$4*$E213+Main!$C$5*V$2*$F213","v":1904.6849186096613},{"$f":"W$2*$F213*Main!$C$4*$E213+Main!$C$5*W$2*$F213","v":2345.7319397398715},{"$f":"X$2*$F213*Main!$C$4*$E213+Main!$C$5*X$2*$F213","v":2786.7789608700828},{"$f":"Y$2*$F213*Main!$C$4*$E213+Main!$C$5*Y$2*$F213","v":3227.8247011174753},{"$f":"Z$2*$F213*Main!$C$4*$E213+Main!$C$5*Z$2*$F213","v":3668.8742840133214},{"$f":"AA$2*$F213*Main!$C$4*$E213+Main!$C$5*AA$2*$F213","v":2239.4865526432086},{"$f":"AB$2*$F213*Main!$C$4*$E213+Main!$C$5*AB$2*$F213","v":2640.8207626664271},{"$f":"AC$2*$F213*Main!$C$4*$E213+Main!$C$5*AC$2*$F213","v":3042.1543322482357},{"$f":"AD$2*$F213*Main!$C$4*$E213+Main!$C$5*AD$2*$F213","v":3443.486941167931},{"$f":"AE$2*$F213*Main!$C$4*$E213+Main!$C$5*AE$2*$F213","v":3844.8227522946718},{"$f":"AF$2*$F213*Main!$C$4*$E213+Main!$C$5*AF$2*$F213","v":2399.2593922586611},{"$f":"AG$2*$F213*Main!$C$4*$E213+Main!$C$5*AG$2*$F213","v":2791.316488252507},{"$f":"AH$2*$F213*Main!$C$4*$E213+Main!$C$5*AH$2*$F213","v":3183.373584246352},{"$f":"AI$2*$F213*Main!$C$4*$E213+Main!$C$5*AI$2*$F213","v":3575.4306802401975},{"$f":"AJ$2*$F213*Main!$C$4*$E213+Main!$C$5*AJ$2*$F213","v":3967.4864953512251},{"$f":"AK$2*$F213*Main!$C$4*$E213+Main!$C$5*AK$2*$F213","v":2041.1572188846264},{"$f":"AL$2*$F213*Main!$C$4*$E213+Main!$C$5*AL$2*$F213","v":2530.3029909306451},{"$f":"AM$2*$F213*Main!$C$4*$E213+Main!$C$5*AM$2*$F213","v":3019.4484427559601},{"$f":"AN$2*$F213*Main!$C$4*$E213+Main!$C$5*AN$2*$F213","v":3508.5942148019794},{"$f":"AO$2*$F213*Main!$C$4*$E213+Main!$C$5*AO$2*$F213","v":3997.7409475101117},{"$f":"AP$2*$F213*Main!$C$4*$E213+Main!$C$5*AP$2*$F213","v":2375.9588529181738},{"$f":"AQ$2*$F213*Main!$C$4*$E213+Main!$C$5*AQ$2*$F213","v":2825.3911734157914},{"$f":"AR$2*$F213*Main!$C$4*$E213+Main!$C$5*AR$2*$F213","v":3274.823493913409},{"$f":"AS$2*$F213*Main!$C$4*$E213+Main!$C$5*AS$2*$F213","v":3724.2564548524351},{"$f":"AT$2*$F213*Main!$C$4*$E213+Main!$C$5*AT$2*$F213","v":4173.6894157914621},{"$f":"AU$2*$F213*Main!$C$4*$E213+Main!$C$5*AU$2*$F213","v":2535.7313723129218},{"$f":"AV$2*$F213*Main!$C$4*$E213+Main!$C$5*AV$2*$F213","v":2975.8875394432798},{"$f":"AW$2*$F213*Main!$C$4*$E213+Main!$C$5*AW$2*$F213","v":3416.0440267943432},{"$f":"AX$2*$F213*Main!$C$4*$E213+Main!$C$5*AX$2*$F213","v":3856.200193924702},{"$f":"AY$2*$F213*Main!$C$4*$E213+Main!$C$5*AY$2*$F213","v":4296.3531588480155},{"$f":"AZ$2*$F213*Main!$C$4*$E213+Main!$C$5*AZ$2*$F213","v":3898.8503895538524},{"$f":"BA$2*$F213*Main!$C$4*$E213+Main!$C$5*BA$2*$F213","v":4421.290468906348},{"$f":"BB$2*$F213*Main!$C$4*$E213+Main!$C$5*BB$2*$F213","v":4943.7305482588445},{"$f":"BC$2*$F213*Main!$C$4*$E213+Main!$C$5*BC$2*$F213","v":4035.0850860660962},{"$f":"BD$2*$F213*Main!$C$4*$E213+Main!$C$5*BD$2*$F213","v":4551.4025455490118},{"$f":"BE$2*$F213*Main!$C$4*$E213+Main!$C$5*BE$2*$F213","v":5067.7200050319279},{"$f":"BF$2*$F213*Main!$C$4*$E213+Main!$C$5*BF$2*$F213","v":4148.4752375210264},{"$f":"BG$2*$F213*Main!$C$4*$E213+Main!$C$5*BG$2*$F213","v":4675.0653772035312},{"$f":"BH$2*$F213*Main!$C$4*$E213+Main!$C$5*BH$2*$F213","v":5201.6587190930804},{"$f":"BI$2*$F213*Main!$C$4*$E213+Main!$C$5*BI$2*$F213","v":4109.9206647021238},{"$f":"BJ$2*$F213*Main!$C$4*$E213+Main!$C$5*BJ$2*$F213","v":4674.4857777284296},{"$f":"BK$2*$F213*Main!$C$4*$E213+Main!$C$5*BK$2*$F213","v":5239.0476885476901},{"$f":"BL$2*$F213*Main!$C$4*$E213+Main!$C$5*BL$2*$F213","v":4246.1553612143671},{"$f":"BM$2*$F213*Main!$C$4*$E213+Main!$C$5*BM$2*$F213","v":4804.5978543710935},{"$f":"BN$2*$F213*Main!$C$4*$E213+Main!$C$5*BN$2*$F213","v":5363.0371453207736},{"$f":"BO$2*$F213*Main!$C$4*$E213+Main!$C$5*BO$2*$F213","v":4359.5455126692978},{"$f":"BP$2*$F213*Main!$C$4*$E213+Main!$C$5*BP$2*$F213","v":4928.2606860256128},{"$f":"BQ$2*$F213*Main!$C$4*$E213+Main!$C$5*BQ$2*$F213","v":5496.9758593819261},{"$f":"BR$2*$F213*Main!$C$4*$E213+Main!$C$5*BR$2*$F213","v":4486.8844780111995},{"$f":"BS$2*$F213*Main!$C$4*$E213+Main!$C$5*BS$2*$F213","v":5183.7423706776508},{"$f":"BT$2*$F213*Main!$C$4*$E213+Main!$C$5*BT$2*$F213","v":5880.6002633441021},{"$f":"BU$2*$F213*Main!$C$4*$E213+Main!$C$5*BU$2*$F213","v":4623.1223767304882},{"$f":"BV$2*$F213*Main!$C$4*$E213+Main!$C$5*BV$2*$F213","v":5313.8544473203146},{"$f":"BW$2*$F213*Main!$C$4*$E213+Main!$C$5*BW$2*$F213","v":6004.5897201171856},{"$f":"BX$2*$F213*Main!$C$4*$E213+Main!$C$5*BX$2*$F213","v":4736.5093259783735},{"$f":"BY$2*$F213*Main!$C$4*$E213+Main!$C$5*BY$2*$F213","v":5437.5204811818785},{"$f":"BZ$2*$F213*Main!$C$4*$E213+Main!$C$5*BZ$2*$F213","v":6138.5284341783381},{"$f":"CA$2*$F213*Main!$C$4*$E213+Main!$C$5*CA$2*$F213","v":3947.8185396823128},{"$f":"CB$2*$F213*Main!$C$4*$E213+Main!$C$5*CB$2*$F213","v":4453.9369697276697},{"$f":"CC$2*$F213*Main!$C$4*$E213+Main!$C$5*CC$2*$F213","v":4960.0521975659831},{"$f":"CD$2*$F213*Main!$C$4*$E213+Main!$C$5*CD$2*$F213","v":4040.9195073016476},{"$f":"CE$2*$F213*Main!$C$4*$E213+Main!$C$5*CE$2*$F213","v":4555.2900249013501},{"$f":"CF$2*$F213*Main!$C$4*$E213+Main!$C$5*CF$2*$F213","v":5069.6637447080975},{"$f":"CG$2*$F213*Main!$C$4*$E213+Main!$C$5*CG$2*$F213","v":4191.0645912163263},{"$f":"CH$2*$F213*Main!$C$4*$E213+Main!$C$5*CH$2*$F213","v":4703.4593470694126},{"$f":"CI$2*$F213*Main!$C$4*$E213+Main!$C$5*CI$2*$F213","v":5215.854102922498},{"$f":"CJ$2*$F213*Main!$C$4*$E213+Main!$C$5*CJ$2*$F213","v":4118.0478661817233},{"$f":"CK$2*$F213*Main!$C$4*$E213+Main!$C$5*CK$2*$F213","v":4679.9039120481621},{"$f":"CL$2*$F213*Main!$C$4*$E213+Main!$C$5*CL$2*$F213","v":5241.7567557075563},{"$f":"CM$2*$F213*Main!$C$4*$E213+Main!$C$5*CM$2*$F213","v":4211.1488338010577},{"$f":"CN$2*$F213*Main!$C$4*$E213+Main!$C$5*CN$2*$F213","v":4781.2569672218415},{"$f":"CO$2*$F213*Main!$C$4*$E213+Main!$C$5*CO$2*$F213","v":5351.3683028496707},{"$f":"CP$2*$F213*Main!$C$4*$E213+Main!$C$5*CP$2*$F213","v":4361.2939177157368},{"$f":"CQ$2*$F213*Main!$C$4*$E213+Main!$C$5*CQ$2*$F213","v":4929.426289389904},{"$f":"CR$2*$F213*Main!$C$4*$E213+Main!$C$5*CR$2*$F213","v":5497.5586610640721},{"$f":"CS$2*$F213*Main!$C$4*$E213+Main!$C$5*CS$2*$F213","v":4787.4916643379893},{"$f":"CT$2*$F213*Main!$C$4*$E213+Main!$C$5*CT$2*$F213","v":5384.1492963668725},{"$f":"CU$2*$F213*Main!$C$4*$E213+Main!$C$5*CU$2*$F213","v":5980.803726188713},{"$f":"CV$2*$F213*Main!$C$4*$E213+Main!$C$5*CV$2*$F213","v":4880.5926319573236},{"$f":"CW$2*$F213*Main!$C$4*$E213+Main!$C$5*CW$2*$F213","v":5485.5023515405528},{"$f":"CX$2*$F213*Main!$C$4*$E213+Main!$C$5*CX$2*$F213","v":6090.4152733308265},{"$f":"CY$2*$F213*Main!$C$4*$E213+Main!$C$5*CY$2*$F213","v":5030.7377158720019},{"$f":"CZ$2*$F213*Main!$C$4*$E213+Main!$C$5*CZ$2*$F213","v":5633.6716737086144},{"$f":"DA$2*$F213*Main!$C$4*$E213+Main!$C$5*DA$2*$F213","v":6236.6056315452288},{"$f":"DB$2*$F213*Main!$C$4*$E213+Main!$C$5*DB$2*$F213","v":1459.2825756778734},{"$f":"DC$2*$F213*Main!$C$4*$E213+Main!$C$5*DC$2*$F213","v":1956.9900886994656},{"$f":"DD$2*$F213*Main!$C$4*$E213+Main!$C$5*DD$2*$F213","v":2454.6976017210582},{"$f":"DE$2*$F213*Main!$C$4*$E213+Main!$C$5*DE$2*$F213","v":2952.4051147426508},{"$f":"DF$2*$F213*Main!$C$4*$E213+Main!$C$5*DF$2*$F213","v":3450.1123075435389},{"$f":"DG$2*$F213*Main!$C$4*$E213+Main!$C$5*DG$2*$F213","v":1731.4736969101714},{"$f":"DH$2*$F213*Main!$C$4*$E213+Main!$C$5*DH$2*$F213","v":2193.3629230326078},{"$f":"DI$2*$F213*Main!$C$4*$E213+Main!$C$5*DI$2*$F213","v":2655.2515087136344},{"$f":"DJ$2*$F213*Main!$C$4*$E213+Main!$C$5*DJ$2*$F213","v":3117.1410550567753},{"$f":"DK$2*$F213*Main!$C$4*$E213+Main!$C$5*DK$2*$F213","v":3579.0299609585068},{"$f":"DL$2*$F213*Main!$C$4*$E213+Main!$C$5*DL$2*$F213","v":1875.2684840343882},{"$f":"DM$2*$F213*Main!$C$4*$E213+Main!$C$5*DM$2*$F213","v":2338.4280256914803},{"$f":"DN$2*$F213*Main!$C$4*$E213+Main!$C$5*DN$2*$F213","v":2801.5872471278676},{"$f":"DO$2*$F213*Main!$C$4*$E213+Main!$C$5*DO$2*$F213","v":3264.7461483435513},{"$f":"DP$2*$F213*Main!$C$4*$E213+Main!$C$5*DP$2*$F213","v":3727.9069708834613},{"$f":"DQ$2*$F213*Main!$C$4*$E213+Main!$C$5*DQ$2*$F213","v":1537.8314336030035},{"$f":"DR$2*$F213*Main!$C$4*$E213+Main!$C$5*DR$2*$F213","v":2053.8747841628879},{"$f":"DS$2*$F213*Main!$C$4*$E213+Main!$C$5*DS$2*$F213","v":2569.9181347227732},{"$f":"DT$2*$F213*Main!$C$4*$E213+Main!$C$5*DT$2*$F213","v":3085.9614852826576},{"$f":"DU$2*$F213*Main!$C$4*$E213+Main!$C$5*DU$2*$F213","v":3602.0057965046553},{"$f":"DV$2*$F213*Main!$C$4*$E213+Main!$C$5*DV$2*$F213","v":1810.0222346145972},{"$f":"DW$2*$F213*Main!$C$4*$E213+Main!$C$5*DW$2*$F213","v":2290.2469780546212},{"$f":"DX$2*$F213*Main!$C$4*$E213+Main!$C$5*DX$2*$F213","v":2770.4720417153499},{"$f":"DY$2*$F213*Main!$C$4*$E213+Main!$C$5*DY$2*$F213","v":3250.6980660381914},{"$f":"DZ$2*$F213*Main!$C$4*$E213+Main!$C$5*DZ$2*$F213","v":3730.923449919625},{"$f":"EA$2*$F213*Main!$C$4*$E213+Main!$C$5*EA$2*$F213","v":1953.8173419595182},{"$f":"EB$2*$F213*Main!$C$4*$E213+Main!$C$5*EB$2*$F213","v":2435.3124009341982},{"$f":"EC$2*$F213*Main!$C$4*$E213+Main!$C$5*EC$2*$F213","v":2916.8077801295826},{"$f":"ED$2*$F213*Main!$C$4*$E213+Main!$C$5*ED$2*$F213","v":3398.303799766376},{"$f":"EE$2*$F213*Main!$C$4*$E213+Main!$C$5*EE$2*$F213","v":3879.7972576375337},{"$f":"EF$2*$F213*Main!$C$4*$E213+Main!$C$5*EF$2*$F213","v":1900.7119403292284},{"$f":"EG$2*$F213*Main!$C$4*$E213+Main!$C$5*EG$2*$F213","v":2478.0679491751212},{"$f":"EH$2*$F213*Main!$C$4*$E213+Main!$C$5*EH$2*$F213","v":3055.4242782417186},{"$f":"EI$2*$F213*Main!$C$4*$E213+Main!$C$5*EI$2*$F213","v":3632.7790062047934},{"$f":"EJ$2*$F213*Main!$C$4*$E213+Main!$C$5*EJ$2*$F213","v":4210.1369363749136},{"$f":"EK$2*$F213*Main!$C$4*$E213+Main!$C$5*EK$2*$F213","v":2172.9027413408216},{"$f":"EL$2*$F213*Main!$C$4*$E213+Main!$C$5*EL$2*$F213","v":2714.4404632875589},{"$f":"EM$2*$F213*Main!$C$4*$E213+Main!$C$5*EM$2*$F213","v":3255.9785054549998},{"$f":"EN$2*$F213*Main!$C$4*$E213+Main!$C$5*EN$2*$F213","v":3797.5165476224406},{"$f":"EO$2*$F213*Main!$C$4*$E213+Main!$C$5*EO$2*$F213","v":4339.0545897898828},{"$f":"EP$2*$F213*Main!$C$4*$E213+Main!$C$5*EP$2*$F213","v":2316.6978486857429},{"$f":"EQ$2*$F213*Main!$C$4*$E213+Main!$C$5*EQ$2*$F213","v":2859.5058861671359},{"$f":"ER$2*$F213*Main!$C$4*$E213+Main!$C$5*ER$2*$F213","v":3402.3129629864147},{"$f":"ES$2*$F213*Main!$C$4*$E213+Main!$C$5*ES$2*$F213","v":3945.1222813506256},{"$f":"ET$2*$F213*Main!$C$4*$E213+Main!$C$5*ET$2*$F213","v":4487.9315997148369},{"$f":"EU$2*$F213*Main!$C$4*$E213+Main!$C$5*EU$2*$F213","v":5466.1674254042955},{"$f":"EV$2*$F213*Main!$C$4*$E213+Main!$C$5*EV$2*$F213","v":5584.0342623077995},{"$f":"EW$2*$F213*Main!$C$4*$E213+Main!$C$5*EW$2*$F213","v":5728.2488587755843},{"$f":"EX$2*$F213*Main!$C$4*$E213+Main!$C$5*EX$2*$F213","v":5803.612801573996},{"$f":"EY$2*$F213*Main!$C$4*$E213+Main!$C$5*EY$2*$F213","v":5921.4796384775},{"$f":"EZ$2*$F213*Main!$C$4*$E213+Main!$C$5*EZ$2*$F213","v":6065.6910327382402},{"$f":"FA$2*$F213*Main!$C$4*$E213+Main!$C$5*FA$2*$F213","v":6577.4581560105535},{"$f":"FB$2*$F213*Main!$C$4*$E213+Main!$C$5*FB$2*$F213","v":6695.3249929140575},{"$f":"FC$2*$F213*Main!$C$4*$E213+Main!$C$5*FC$2*$F213","v":6839.5395893818422},{"$f":"IF($D213<100,(FD$2*(1+Main!$C$3)*$E213*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E213*Main!$C$4)+(FD$2*Main!$C$5))","v":151.069366839},{"$f":"IF($D213<100,(FE$2*(1+Main!$C$3)*$E213*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E213*Main!$C$4)+(FE$2*Main!$C$5))","v":165.14389083459997},{"$f":"IF($D213<100,(FF$2*(1+Main!$C$3)*$E213*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E213*Main!$C$4)+(FF$2*Main!$C$5))","v":166.27111693305},{"$f":"IF($D213<100,(FG$2*(1+Main!$C$3)*$E213*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E213*Main!$C$4)+(FG$2*Main!$C$5))","v":179.49232023729999},{"$f":"IF($D213<100,(FH$2*(1+Main!$C$3)*$E213*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E213*Main!$C$4)+(FH$2*Main!$C$5))","v":242.15344952310002},{"$f":"IF($D213<100,(FI$2*(1+Main!$C$3)*$E213*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E213*Main!$C$4)+(FI$2*Main!$C$5))","v":68.4131428349}]
["MA",39300,"(Bristol County, Providence-Warwick)",39300,1.0685,{"$f":"IF($D214<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F214*Main!$C$4*$E214+Main!$C$5*G$2*$F214","v":1792.1188030699045},{"$f":"H$2*$F214*Main!$C$4*$E214+Main!$C$5*H$2*$F214","v":2213.6975134360046},{"$f":"I$2*$F214*Main!$C$4*$E214+Main!$C$5*I$2*$F214","v":2635.276544118296},{"$f":"J$2*$F214*Main!$C$4*$E214+Main!$C$5*J$2*$F214","v":3056.8549341682046},{"$f":"K$2*$F214*Main!$C$4*$E214+Main!$C$5*K$2*$F214","v":3478.435246115263},{"$f":"L$2*$F214*Main!$C$4*$E214+Main!$C$5*L$2*$F214","v":2127.0205925870887},{"$f":"M$2*$F214*Main!$C$4*$E214+Main!$C$5*M$2*$F214","v":2508.8743294876022},{"$f":"N$2*$F214*Main!$C$4*$E214+Main!$C$5*N$2*$F214","v":2890.7280663881152},{"$f":"O$2*$F214*Main!$C$4*$E214+Main!$C$5*O$2*$F214","v":3272.5808423400531},{"$f":"P$2*$F214*Main!$C$4*$E214+Main!$C$5*P$2*$F214","v":3654.4361808215258},{"$f":"Q$2*$F214*Main!$C$4*$E214+Main!$C$5*Q$2*$F214","v":2286.8410751844585},{"$f":"R$2*$F214*Main!$C$4*$E214+Main!$C$5*R$2*$F214","v":2659.4152520106436},{"$f":"S$2*$F214*Main!$C$4*$E214+Main!$C$5*S$2*$F214","v":3031.9891085206373},{"$f":"T$2*$F214*Main!$C$4*$E214+Main!$C$5*T$2*$F214","v":3404.5639259792051},{"$f":"U$2*$F214*Main!$C$4*$E214+Main!$C$5*U$2*$F214","v":3777.1365012244314},{"$f":"V$2*$F214*Main!$C$4*$E214+Main!$C$5*V$2*$F214","v":1905.2528804068868},{"$f":"W$2*$F214*Main!$C$4*$E214+Main!$C$5*W$2*$F214","v":2346.4314182285639},{"$f":"X$2*$F214*Main!$C$4*$E214+Main!$C$5*X$2*$F214","v":2787.6099560502416},{"$f":"Y$2*$F214*Main!$C$4*$E214+Main!$C$5*Y$2*$F214","v":3228.787212607152},{"$f":"Z$2*$F214*Main!$C$4*$E214+Main!$C$5*Z$2*$F214","v":3669.9683129583627},{"$f":"AA$2*$F214*Main!$C$4*$E214+Main!$C$5*AA$2*$F214","v":2240.1543496078793},{"$f":"AB$2*$F214*Main!$C$4*$E214+Main!$C$5*AB$2*$F214","v":2641.6082342801619},{"$f":"AC$2*$F214*Main!$C$4*$E214+Main!$C$5*AC$2*$F214","v":3043.0614783200608},{"$f":"AD$2*$F214*Main!$C$4*$E214+Main!$C$5*AD$2*$F214","v":3444.5137614113842},{"$f":"AE$2*$F214*Main!$C$4*$E214+Main!$C$5*AE$2*$F214","v":3845.9692476646255},{"$f":"AF$2*$F214*Main!$C$4*$E214+Main!$C$5*AF$2*$F214","v":2399.9748322052496},{"$f":"AG$2*$F214*Main!$C$4*$E214+Main!$C$5*AG$2*$F214","v":2792.148836487012},{"$f":"AH$2*$F214*Main!$C$4*$E214+Main!$C$5*AH$2*$F214","v":3184.3228407687739},{"$f":"AI$2*$F214*Main!$C$4*$E214+Main!$C$5*AI$2*$F214","v":3576.4968450505366},{"$f":"AJ$2*$F214*Main!$C$4*$E214+Main!$C$5*AJ$2*$F214","v":3968.6695680675321},{"$f":"AK$2*$F214*Main!$C$4*$E214+Main!$C$5*AK$2*$F214","v":2041.7658756294406},{"$f":"AL$2*$F214*Main!$C$4*$E214+Main!$C$5*AL$2*$F214","v":2531.0575070294567},{"$f":"AM$2*$F214*Main!$C$4*$E214+Main!$C$5*AM$2*$F214","v":3020.3488181132816},{"$f":"AN$2*$F214*Main!$C$4*$E214+Main!$C$5*AN$2*$F214","v":3509.6404495132979},{"$f":"AO$2*$F214*Main!$C$4*$E214+Main!$C$5*AO$2*$F214","v":3998.9330418618893},{"$f":"AP$2*$F214*Main!$C$4*$E214+Main!$C$5*AP$2*$F214","v":2376.6673448304332},{"$f":"AQ$2*$F214*Main!$C$4*$E214+Main!$C$5*AQ$2*$F214","v":2826.2336824486711},{"$f":"AR$2*$F214*Main!$C$4*$E214+Main!$C$5*AR$2*$F214","v":3275.8000200669094},{"$f":"AS$2*$F214*Main!$C$4*$E214+Main!$C$5*AS$2*$F214","v":3725.36699831753},{"$f":"AT$2*$F214*Main!$C$4*$E214+Main!$C$5*AT$2*$F214","v":4174.9339765681516},{"$f":"AU$2*$F214*Main!$C$4*$E214+Main!$C$5*AU$2*$F214","v":2536.4875071116112},{"$f":"AV$2*$F214*Main!$C$4*$E214+Main!$C$5*AV$2*$F214","v":2976.7749252879044},{"$f":"AW$2*$F214*Main!$C$4*$E214+Main!$C$5*AW$2*$F214","v":3417.0626637803889},{"$f":"AX$2*$F214*Main!$C$4*$E214+Main!$C$5*AX$2*$F214","v":3857.3500819566825},{"$f":"AY$2*$F214*Main!$C$4*$E214+Main!$C$5*AY$2*$F214","v":4297.6342969710586},{"$f":"AZ$2*$F214*Main!$C$4*$E214+Main!$C$5*AZ$2*$F214","v":3900.0129955327884},{"$f":"BA$2*$F214*Main!$C$4*$E214+Main!$C$5*BA$2*$F214","v":4422.6088623352252},{"$f":"BB$2*$F214*Main!$C$4*$E214+Main!$C$5*BB$2*$F214","v":4945.204729137663},{"$f":"BC$2*$F214*Main!$C$4*$E214+Main!$C$5*BC$2*$F214","v":4036.2883161410805},{"$f":"BD$2*$F214*Main!$C$4*$E214+Main!$C$5*BD$2*$F214","v":4552.7597373576991},{"$f":"BE$2*$F214*Main!$C$4*$E214+Main!$C$5*BE$2*$F214","v":5069.2311585743182},{"$f":"BF$2*$F214*Main!$C$4*$E214+Main!$C$5*BF$2*$F214","v":4149.7122796315753},{"$f":"BG$2*$F214*Main!$C$4*$E214+Main!$C$5*BG$2*$F214","v":4676.4594442787939},{"$f":"BH$2*$F214*Main!$C$4*$E214+Main!$C$5*BH$2*$F214","v":5203.2098120879291},{"$f":"BI$2*$F214*Main!$C$4*$E214+Main!$C$5*BI$2*$F214","v":4111.1462101476573},{"$f":"BJ$2*$F214*Main!$C$4*$E214+Main!$C$5*BJ$2*$F214","v":4675.8796719717684},{"$f":"BK$2*$F214*Main!$C$4*$E214+Main!$C$5*BK$2*$F214","v":5240.6099306339611},{"$f":"BL$2*$F214*Main!$C$4*$E214+Main!$C$5*BL$2*$F214","v":4247.4215307559498},{"$f":"BM$2*$F214*Main!$C$4*$E214+Main!$C$5*BM$2*$F214","v":4806.0305469942423},{"$f":"BN$2*$F214*Main!$C$4*$E214+Main!$C$5*BN$2*$F214","v":5364.6363600706163},{"$f":"BO$2*$F214*Main!$C$4*$E214+Main!$C$5*BO$2*$F214","v":4360.845494246445},{"$f":"BP$2*$F214*Main!$C$4*$E214+Main!$C$5*BP$2*$F214","v":4929.730253915337},{"$f":"BQ$2*$F214*Main!$C$4*$E214+Main!$C$5*BQ$2*$F214","v":5498.6150135842272},{"$f":"BR$2*$F214*Main!$C$4*$E214+Main!$C$5*BR$2*$F214","v":4488.2224310485635},{"$f":"BS$2*$F214*Main!$C$4*$E214+Main!$C$5*BS$2*$F214","v":5185.2881211608092},{"$f":"BT$2*$F214*Main!$C$4*$E214+Main!$C$5*BT$2*$F214","v":5882.3538112730539},{"$f":"BU$2*$F214*Main!$C$4*$E214+Main!$C$5*BU$2*$F214","v":4624.5009548187736},{"$f":"BV$2*$F214*Main!$C$4*$E214+Main!$C$5*BV$2*$F214","v":5315.4389961832821},{"$f":"BW$2*$F214*Main!$C$4*$E214+Main!$C$5*BW$2*$F214","v":6006.3802407097091},{"$f":"BX$2*$F214*Main!$C$4*$E214+Main!$C$5*BX$2*$F214","v":4737.9217151473513},{"$f":"BY$2*$F214*Main!$C$4*$E214+Main!$C$5*BY$2*$F214","v":5439.1419062662935},{"$f":"BZ$2*$F214*Main!$C$4*$E214+Main!$C$5*BZ$2*$F214","v":6140.3588942233209},{"$f":"CA$2*$F214*Main!$C$4*$E214+Main!$C$5*CA$2*$F214","v":3948.9957475716656},{"$f":"CB$2*$F214*Main!$C$4*$E214+Main!$C$5*CB$2*$F214","v":4455.2650980817825},{"$f":"CC$2*$F214*Main!$C$4*$E214+Main!$C$5*CC$2*$F214","v":4961.5312454299828},{"$f":"CD$2*$F214*Main!$C$4*$E214+Main!$C$5*CD$2*$F214","v":4042.1244771543443},{"$f":"CE$2*$F214*Main!$C$4*$E214+Main!$C$5*CE$2*$F214","v":4556.6483759252642},{"$f":"CF$2*$F214*Main!$C$4*$E214+Main!$C$5*CF$2*$F214","v":5071.1754778581007},{"$f":"CG$2*$F214*Main!$C$4*$E214+Main!$C$5*CG$2*$F214","v":4192.3143331312531},{"$f":"CH$2*$F214*Main!$C$4*$E214+Main!$C$5*CH$2*$F214","v":4704.8618809992176},{"$f":"CI$2*$F214*Main!$C$4*$E214+Main!$C$5*CI$2*$F214","v":5217.4094288671822},{"$f":"CJ$2*$F214*Main!$C$4*$E214+Main!$C$5*CJ$2*$F214","v":4119.2758350936856},{"$f":"CK$2*$F214*Main!$C$4*$E214+Main!$C$5*CK$2*$F214","v":4681.299421935787},{"$f":"CL$2*$F214*Main!$C$4*$E214+Main!$C$5*CL$2*$F214","v":5243.3198056159708},{"$f":"CM$2*$F214*Main!$C$4*$E214+Main!$C$5*CM$2*$F214","v":4212.4045646763643},{"$f":"CN$2*$F214*Main!$C$4*$E214+Main!$C$5*CN$2*$F214","v":4782.6826997792678},{"$f":"CO$2*$F214*Main!$C$4*$E214+Main!$C$5*CO$2*$F214","v":5352.9640380440887},{"$f":"CP$2*$F214*Main!$C$4*$E214+Main!$C$5*CP$2*$F214","v":4362.594420653274},{"$f":"CQ$2*$F214*Main!$C$4*$E214+Main!$C$5*CQ$2*$F214","v":4930.8962048532221},{"$f":"CR$2*$F214*Main!$C$4*$E214+Main!$C$5*CR$2*$F214","v":5499.1979890531711},{"$f":"CS$2*$F214*Main!$C$4*$E214+Main!$C$5*CS$2*$F214","v":4788.9192560321917},{"$f":"CT$2*$F214*Main!$C$4*$E214+Main!$C$5*CT$2*$F214","v":5385.7548065911715},{"$f":"CU$2*$F214*Main!$C$4*$E214+Main!$C$5*CU$2*$F214","v":5982.5871539882355},{"$f":"CV$2*$F214*Main!$C$4*$E214+Main!$C$5*CV$2*$F214","v":4882.0479856148704},{"$f":"CW$2*$F214*Main!$C$4*$E214+Main!$C$5*CW$2*$F214","v":5487.1380844346531},{"$f":"CX$2*$F214*Main!$C$4*$E214+Main!$C$5*CX$2*$F214","v":6092.2313864163525},{"$f":"CY$2*$F214*Main!$C$4*$E214+Main!$C$5*CY$2*$F214","v":5032.2378415917792},{"$f":"CZ$2*$F214*Main!$C$4*$E214+Main!$C$5*CZ$2*$F214","v":5635.3515895086066},{"$f":"DA$2*$F214*Main!$C$4*$E214+Main!$C$5*DA$2*$F214","v":6238.4653374254358},{"$f":"DB$2*$F214*Main!$C$4*$E214+Main!$C$5*DB$2*$F214","v":1459.717722061532},{"$f":"DC$2*$F214*Main!$C$4*$E214+Main!$C$5*DC$2*$F214","v":1957.5736474797504},{"$f":"DD$2*$F214*Main!$C$4*$E214+Main!$C$5*DD$2*$F214","v":2455.4295728979687},{"$f":"DE$2*$F214*Main!$C$4*$E214+Main!$C$5*DE$2*$F214","v":2953.2854983161874},{"$f":"DF$2*$F214*Main!$C$4*$E214+Main!$C$5*DF$2*$F214","v":3451.1411034182142},{"$f":"DG$2*$F214*Main!$C$4*$E214+Main!$C$5*DG$2*$F214","v":1731.9900085075058},{"$f":"DH$2*$F214*Main!$C$4*$E214+Main!$C$5*DH$2*$F214","v":2194.016966300112},{"$f":"DI$2*$F214*Main!$C$4*$E214+Main!$C$5*DI$2*$F214","v":2656.0432834603344},{"$f":"DJ$2*$F214*Main!$C$4*$E214+Main!$C$5*DJ$2*$F214","v":3118.0705615691322},{"$f":"DK$2*$F214*Main!$C$4*$E214+Main!$C$5*DK$2*$F214","v":3580.0971990455464},{"$f":"DL$2*$F214*Main!$C$4*$E214+Main!$C$5*DL$2*$F214","v":1875.8276740862789},{"$f":"DM$2*$F214*Main!$C$4*$E214+Main!$C$5*DM$2*$F214","v":2339.1253262114651},{"$f":"DN$2*$F214*Main!$C$4*$E214+Main!$C$5*DN$2*$F214","v":2802.4226580204599},{"$f":"DO$2*$F214*Main!$C$4*$E214+Main!$C$5*DO$2*$F214","v":3265.7196695132634},{"$f":"DP$2*$F214*Main!$C$4*$E214+Main!$C$5*DP$2*$F214","v":3729.0186029032175},{"$f":"DQ$2*$F214*Main!$C$4*$E214+Main!$C$5*DQ$2*$F214","v":1538.2900026273733},{"$f":"DR$2*$F214*Main!$C$4*$E214+Main!$C$5*DR$2*$F214","v":2054.4872331838742},{"$f":"DS$2*$F214*Main!$C$4*$E214+Main!$C$5*DS$2*$F214","v":2570.6844637403751},{"$f":"DT$2*$F214*Main!$C$4*$E214+Main!$C$5*DT$2*$F214","v":3086.881694296876},{"$f":"DU$2*$F214*Main!$C$4*$E214+Main!$C$5*DU$2*$F214","v":3603.0798858019516},{"$f":"DV$2*$F214*Main!$C$4*$E214+Main!$C$5*DV$2*$F214","v":1810.5619687571557},{"$f":"DW$2*$F214*Main!$C$4*$E214+Main!$C$5*DW$2*$F214","v":2290.9299113718525},{"$f":"DX$2*$F214*Main!$C$4*$E214+Main!$C$5*DX$2*$F214","v":2771.2981743027412},{"$f":"DY$2*$F214*Main!$C$4*$E214+Main!$C$5*DY$2*$F214","v":3251.6673981822041},{"$f":"DZ$2*$F214*Main!$C$4*$E214+Main!$C$5*DZ$2*$F214","v":3732.0359814292851},{"$f":"EA$2*$F214*Main!$C$4*$E214+Main!$C$5*EA$2*$F214","v":1954.3999546521204},{"$f":"EB$2*$F214*Main!$C$4*$E214+Main!$C$5*EB$2*$F214","v":2436.0385915993975},{"$f":"EC$2*$F214*Main!$C$4*$E214+Main!$C$5*EC$2*$F214","v":2917.6775488628664},{"$f":"ED$2*$F214*Main!$C$4*$E214+Main!$C$5*ED$2*$F214","v":3399.3171467587185},{"$f":"EE$2*$F214*Main!$C$4*$E214+Main!$C$5*EE$2*$F214","v":3880.9541821250373},{"$f":"EF$2*$F214*Main!$C$4*$E214+Main!$C$5*EF$2*$F214","v":1901.2787174161313},{"$f":"EG$2*$F214*Main!$C$4*$E214+Main!$C$5*EG$2*$F214","v":2478.8068892025813},{"$f":"EH$2*$F214*Main!$C$4*$E214+Main!$C$5*EH$2*$F214","v":3056.3353813052227},{"$f":"EI$2*$F214*Main!$C$4*$E214+Main!$C$5*EI$2*$F214","v":3633.8622718269066},{"$f":"EJ$2*$F214*Main!$C$4*$E214+Main!$C$5*EJ$2*$F214","v":4211.3923655105082},{"$f":"EK$2*$F214*Main!$C$4*$E214+Main!$C$5*EK$2*$F214","v":2173.5506835459132},{"$f":"EL$2*$F214*Main!$C$4*$E214+Main!$C$5*EL$2*$F214","v":2715.2498877067515},{"$f":"EM$2*$F214*Main!$C$4*$E214+Main!$C$5*EM$2*$F214","v":3256.9494121837811},{"$f":"EN$2*$F214*Main!$C$4*$E214+Main!$C$5*EN$2*$F214","v":3798.6489366608103},{"$f":"EO$2*$F214*Main!$C$4*$E214+Main!$C$5*EO$2*$F214","v":4340.3484611378408},{"$f":"EP$2*$F214*Main!$C$4*$E214+Main!$C$5*EP$2*$F214","v":2317.3886694408779},{"$f":"EQ$2*$F214*Main!$C$4*$E214+Main!$C$5*EQ$2*$F214","v":2860.3585679342964},{"$f":"ER$2*$F214*Main!$C$4*$E214+Main!$C$5*ER$2*$F214","v":3403.3275054791397},{"$f":"ES$2*$F214*Main!$C$4*$E214+Main!$C$5*ES$2*$F214","v":3946.2986852373251},{"$f":"ET$2*$F214*Main!$C$4*$E214+Main!$C$5*ET$2*$F214","v":4489.2698649955109},{"$f":"EU$2*$F214*Main!$C$4*$E214+Main!$C$5*EU$2*$F214","v":5467.7973927781823},{"$f":"EV$2*$F214*Main!$C$4*$E214+Main!$C$5*EV$2*$F214","v":5585.6993766290198},{"$f":"EW$2*$F214*Main!$C$4*$E214+Main!$C$5*EW$2*$F214","v":5729.9569767351468},{"$f":"EX$2*$F214*Main!$C$4*$E214+Main!$C$5*EX$2*$F214","v":5805.3433924580722},{"$f":"EY$2*$F214*Main!$C$4*$E214+Main!$C$5*EY$2*$F214","v":5923.2453763089097},{"$f":"EZ$2*$F214*Main!$C$4*$E214+Main!$C$5*EZ$2*$F214","v":6067.4997732531192},{"$f":"FA$2*$F214*Main!$C$4*$E214+Main!$C$5*FA$2*$F214","v":6579.4195013852996},{"$f":"FB$2*$F214*Main!$C$4*$E214+Main!$C$5*FB$2*$F214","v":6697.3214852361371},{"$f":"FC$2*$F214*Main!$C$4*$E214+Main!$C$5*FC$2*$F214","v":6841.5790853422641},{"$f":"IF($D214<100,(FD$2*(1+Main!$C$3)*$E214*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E214*Main!$C$4)+(FD$2*Main!$C$5))","v":151.11441451500002},{"$f":"IF($D214<100,(FE$2*(1+Main!$C$3)*$E214*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E214*Main!$C$4)+(FE$2*Main!$C$5))","v":165.19313542099997},{"$f":"IF($D214<100,(FF$2*(1+Main!$C$3)*$E214*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E214*Main!$C$4)+(FF$2*Main!$C$5))","v":166.32069764925001},{"$f":"IF($D214<100,(FG$2*(1+Main!$C$3)*$E214*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E214*Main!$C$4)+(FG$2*Main!$C$5))","v":179.5458434105},{"$f":"IF($D214<100,(FH$2*(1+Main!$C$3)*$E214*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E214*Main!$C$4)+(FH$2*Main!$C$5))","v":242.22565774349999},{"$f":"IF($D214<100,(FI$2*(1+Main!$C$3)*$E214*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E214*Main!$C$4)+(FI$2*Main!$C$5))","v":68.433543086499995}]
["MA",44140,"(Hampden County, Hampshire County, Springfield)",44140,0.99750000000000005,{"$f":"IF($D215<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F215*Main!$C$4*$E215+Main!$C$5*G$2*$F215","v":1697.2918815418577},{"$f":"H$2*$F215*Main!$C$4*$E215+Main!$C$5*H$2*$F215","v":2096.563470740934},{"$f":"I$2*$F215*Main!$C$4*$E215+Main!$C$5*I$2*$F215","v":2495.8353633072152},{"$f":"J$2*$F215*Main!$C$4*$E215+Main!$C$5*J$2*$F215","v":2895.1066491390875},{"$f":"K$2*$F215*Main!$C$4*$E215+Main!$C$5*K$2*$F215","v":3294.3797551741873},{"$f":"L$2*$F215*Main!$C$4*$E215+Main!$C$5*L$2*$F215","v":2014.4729118885298},{"$f":"M$2*$F215*Main!$C$4*$E215+Main!$C$5*M$2*$F215","v":2376.1215070974158},{"$f":"N$2*$F215*Main!$C$4*$E215+Main!$C$5*N$2*$F215","v":2737.7701023063019},{"$f":"O$2*$F215*Main!$C$4*$E215+Main!$C$5*O$2*$F215","v":3099.4177874135739},{"$f":"P$2*$F215*Main!$C$4*$E215+Main!$C$5*P$2*$F215","v":3461.0678994584846},{"$f":"Q$2*$F215*Main!$C$4*$E215+Main!$C$5*Q$2*$F215","v":2165.8367651955455},{"$f":"R$2*$F215*Main!$C$4*$E215+Main!$C$5*R$2*$F215","v":2518.6968124848086},{"$f":"S$2*$F215*Main!$C$4*$E215+Main!$C$5*S$2*$F215","v":2871.5565564068675},{"$f":"T$2*$F215*Main!$C$4*$E215+Main!$C$5*T$2*$F215","v":3224.4172104305399},{"$f":"U$2*$F215*Main!$C$4*$E215+Main!$C$5*U$2*$F215","v":3577.2757408837797},{"$f":"V$2*$F215*Main!$C$4*$E215+Main!$C$5*V$2*$F215","v":1804.4396613993399},{"$f":"W$2*$F215*Main!$C$4*$E215+Main!$C$5*W$2*$F215","v":2222.2739864856726},{"$f":"X$2*$F215*Main!$C$4*$E215+Main!$C$5*X$2*$F215","v":2640.1083115720057},{"$f":"Y$2*$F215*Main!$C$4*$E215+Main!$C$5*Y$2*$F215","v":3057.9414231895203},{"$f":"Z$2*$F215*Main!$C$4*$E215+Main!$C$5*Z$2*$F215","v":3475.7781752134902},{"$f":"AA$2*$F215*Main!$C$4*$E215+Main!$C$5*AA$2*$F215","v":2121.6203883788075},{"$f":"AB$2*$F215*Main!$C$4*$E215+Main!$C$5*AB$2*$F215","v":2501.8320228421549},{"$f":"AC$2*$F215*Main!$C$4*$E215+Main!$C$5*AC$2*$F215","v":2882.0430505710929},{"$f":"AD$2*$F215*Main!$C$4*$E215+Main!$C$5*AD$2*$F215","v":3262.2531681984165},{"$f":"AE$2*$F215*Main!$C$4*$E215+Main!$C$5*AE$2*$F215","v":3642.4663194977875},{"$f":"AF$2*$F215*Main!$C$4*$E215+Main!$C$5*AF$2*$F215","v":2272.9842416858232},{"$f":"AG$2*$F215*Main!$C$4*$E215+Main!$C$5*AG$2*$F215","v":2644.407024862343},{"$f":"AH$2*$F215*Main!$C$4*$E215+Main!$C$5*AH$2*$F215","v":3015.8298080388622},{"$f":"AI$2*$F215*Main!$C$4*$E215+Main!$C$5*AI$2*$F215","v":3387.2525912153819},{"$f":"AJ$2*$F215*Main!$C$4*$E215+Main!$C$5*AJ$2*$F215","v":3758.674160923083},{"$f":"AK$2*$F215*Main!$C$4*$E215+Main!$C$5*AK$2*$F215","v":1933.729303424911},{"$f":"AL$2*$F215*Main!$C$4*$E215+Main!$C$5*AL$2*$F215","v":2397.1308994904284},{"$f":"AM$2*$F215*Main!$C$4*$E215+Main!$C$5*AM$2*$F215","v":2860.5321921887416},{"$f":"AN$2*$F215*Main!$C$4*$E215+Main!$C$5*AN$2*$F215","v":3323.9337882542591},{"$f":"AO$2*$F215*Main!$C$4*$E215+Main!$C$5*AO$2*$F215","v":3787.3362944213909},{"$f":"AP$2*$F215*Main!$C$4*$E215+Main!$C$5*AP$2*$F215","v":2250.9100304043782},{"$f":"AQ$2*$F215*Main!$C$4*$E215+Main!$C$5*AQ$2*$F215","v":2676.6883291125009},{"$f":"AR$2*$F215*Main!$C$4*$E215+Main!$C$5*AR$2*$F215","v":3102.4666278206241},{"$f":"AS$2*$F215*Main!$C$4*$E215+Main!$C$5*AS$2*$F215","v":3528.2455332631557},{"$f":"AT$2*$F215*Main!$C$4*$E215+Main!$C$5*AT$2*$F215","v":3954.0244387056882},{"$f":"AU$2*$F215*Main!$C$4*$E215+Main!$C$5*AU$2*$F215","v":2402.2735803441897},{"$f":"AV$2*$F215*Main!$C$4*$E215+Main!$C$5*AV$2*$F215","v":2819.2639378670983},{"$f":"AW$2*$F215*Main!$C$4*$E215+Main!$C$5*AW$2*$F215","v":3236.2545987572121},{"$f":"AX$2*$F215*Main!$C$4*$E215+Main!$C$5*AX$2*$F215","v":3653.2449562801212},{"$f":"AY$2*$F215*Main!$C$4*$E215+Main!$C$5*AY$2*$F215","v":4070.2322801309833},{"$f":"AZ$2*$F215*Main!$C$4*$E215+Main!$C$5*AZ$2*$F215","v":3693.6504342716503},{"$f":"BA$2*$F215*Main!$C$4*$E215+Main!$C$5*BA$2*$F215","v":4188.5940287095173},{"$f":"BB$2*$F215*Main!$C$4*$E215+Main!$C$5*BB$2*$F215","v":4683.5376231473847},{"$f":"BC$2*$F215*Main!$C$4*$E215+Main!$C$5*BC$2*$F215","v":3822.7149778313474},{"$f":"BD$2*$F215*Main!$C$4*$E215+Main!$C$5*BD$2*$F215","v":4311.8581913157041},{"$f":"BE$2*$F215*Main!$C$4*$E215+Main!$C$5*BE$2*$F215","v":4801.0014048000612},{"$f":"BF$2*$F215*Main!$C$4*$E215+Main!$C$5*BF$2*$F215","v":3930.1373050090665},{"$f":"BG$2*$F215*Main!$C$4*$E215+Main!$C$5*BG$2*$F215","v":4429.0125384196062},{"$f":"BH$2*$F215*Main!$C$4*$E215+Main!$C$5*BH$2*$F215","v":4927.890805502193},{"$f":"BI$2*$F215*Main!$C$4*$E215+Main!$C$5*BI$2*$F215","v":3893.6118935654144},{"$f":"BJ$2*$F215*Main!$C$4*$E215+Main!$C$5*BJ$2*$F215","v":4428.4634437791328},{"$f":"BK$2*$F215*Main!$C$4*$E215+Main!$C$5*BK$2*$F215","v":4963.3119603208042},{"$f":"BL$2*$F215*Main!$C$4*$E215+Main!$C$5*BL$2*$F215","v":4022.6764371251115},{"$f":"BM$2*$F215*Main!$C$4*$E215+Main!$C$5*BM$2*$F215","v":4551.7276063853196},{"$f":"BN$2*$F215*Main!$C$4*$E215+Main!$C$5*BN$2*$F215","v":5080.7757419734799},{"$f":"BO$2*$F215*Main!$C$4*$E215+Main!$C$5*BO$2*$F215","v":4130.0987643028302},{"$f":"BP$2*$F215*Main!$C$4*$E215+Main!$C$5*BP$2*$F215","v":4668.8819534892218},{"$f":"BQ$2*$F215*Main!$C$4*$E215+Main!$C$5*BQ$2*$F215","v":5207.6651426756125},{"$f":"BR$2*$F215*Main!$C$4*$E215+Main!$C$5*BR$2*$F215","v":4250.7357669164758},{"$f":"BS$2*$F215*Main!$C$4*$E215+Main!$C$5*BS$2*$F215","v":4910.9174104002632},{"$f":"BT$2*$F215*Main!$C$4*$E215+Main!$C$5*BT$2*$F215","v":5571.0990538840488},{"$f":"BU$2*$F215*Main!$C$4*$E215+Main!$C$5*BU$2*$F215","v":4379.8033441482203},{"$f":"BV$2*$F215*Main!$C$4*$E215+Main!$C$5*BV$2*$F215","v":5034.1815730064491},{"$f":"BW$2*$F215*Main!$C$4*$E215+Main!$C$5*BW$2*$F215","v":5688.5628355367253},{"$f":"BX$2*$F215*Main!$C$4*$E215+Main!$C$5*BX$2*$F215","v":4487.2226376538929},{"$f":"BY$2*$F215*Main!$C$4*$E215+Main!$C$5*BY$2*$F215","v":5151.3389537823978},{"$f":"BZ$2*$F215*Main!$C$4*$E215+Main!$C$5*BZ$2*$F215","v":5815.452236238857},{"$f":"CA$2*$F215*Main!$C$4*$E215+Main!$C$5*CA$2*$F215","v":3740.0413472115447},{"$f":"CB$2*$F215*Main!$C$4*$E215+Main!$C$5*CB$2*$F215","v":4219.5223152267963},{"$f":"CC$2*$F215*Main!$C$4*$E215+Main!$C$5*CC$2*$F215","v":4699.000249570001},{"$f":"CD$2*$F215*Main!$C$4*$E215+Main!$C$5*CD$2*$F215","v":3828.2423283006442},{"$f":"CE$2*$F215*Main!$C$4*$E215+Main!$C$5*CE$2*$F215","v":4315.5410691805382},{"$f":"CF$2*$F215*Main!$C$4*$E215+Main!$C$5*CF$2*$F215","v":4802.8428437324783},{"$f":"CG$2*$F215*Main!$C$4*$E215+Main!$C$5*CG$2*$F215","v":3970.4851432317059},{"$f":"CH$2*$F215*Main!$C$4*$E215+Main!$C$5*CH$2*$F215","v":4455.9121084587141},{"$f":"CI$2*$F215*Main!$C$4*$E215+Main!$C$5*CI$2*$F215","v":4941.3390736857227},{"$f":"CJ$2*$F215*Main!$C$4*$E215+Main!$C$5*CJ$2*$F215","v":3901.3113532202306},{"$f":"CK$2*$F215*Main!$C$4*$E215+Main!$C$5*CK$2*$F215","v":4433.5964168823439},{"$f":"CL$2*$F215*Main!$C$4*$E215+Main!$C$5*CL$2*$F215","v":4965.8784468724098},{"$f":"CM$2*$F215*Main!$C$4*$E215+Main!$C$5*CM$2*$F215","v":3989.5123343093301},{"$f":"CN$2*$F215*Main!$C$4*$E215+Main!$C$5*CN$2*$F215","v":4529.6151708360849},{"$f":"CO$2*$F215*Main!$C$4*$E215+Main!$C$5*CO$2*$F215","v":5069.7210410348871},{"$f":"CP$2*$F215*Main!$C$4*$E215+Main!$C$5*CP$2*$F215","v":4131.7551492403918},{"$f":"CQ$2*$F215*Main!$C$4*$E215+Main!$C$5*CQ$2*$F215","v":4669.9862101142626},{"$f":"CR$2*$F215*Main!$C$4*$E215+Main!$C$5*CR$2*$F215","v":5208.2172709881324},{"$f":"CS$2*$F215*Main!$C$4*$E215+Main!$C$5*CS$2*$F215","v":4535.521730311234},{"$f":"CT$2*$F215*Main!$C$4*$E215+Main!$C$5*CT$2*$F215","v":5100.7767417781324},{"$f":"CU$2*$F215*Main!$C$4*$E215+Main!$C$5*CU$2*$F215","v":5666.0287195729843},{"$f":"CV$2*$F215*Main!$C$4*$E215+Main!$C$5*CV$2*$F215","v":4623.7227114003335},{"$f":"CW$2*$F215*Main!$C$4*$E215+Main!$C$5*CW$2*$F215","v":5196.7954957318743},{"$f":"CX$2*$F215*Main!$C$4*$E215+Main!$C$5*CX$2*$F215","v":5769.8713137354607},{"$f":"CY$2*$F215*Main!$C$4*$E215+Main!$C$5*CY$2*$F215","v":4765.9655263313944},{"$f":"CZ$2*$F215*Main!$C$4*$E215+Main!$C$5*CZ$2*$F215","v":5337.1665350100502},{"$f":"DA$2*$F215*Main!$C$4*$E215+Main!$C$5*DA$2*$F215","v":5908.367543688707},{"$f":"DB$2*$F215*Main!$C$4*$E215+Main!$C$5*DB$2*$F215","v":1382.4792389621339},{"$f":"DC$2*$F215*Main!$C$4*$E215+Main!$C$5*DC$2*$F215","v":1853.9919639792206},{"$f":"DD$2*$F215*Main!$C$4*$E215+Main!$C$5*DD$2*$F215","v":2325.5046889963078},{"$f":"DE$2*$F215*Main!$C$4*$E215+Main!$C$5*DE$2*$F215","v":2797.017414013395},{"$f":"DF$2*$F215*Main!$C$4*$E215+Main!$C$5*DF$2*$F215","v":3268.529835663277},{"$f":"DG$2*$F215*Main!$C$4*$E215+Main!$C$5*DG$2*$F215","v":1640.3446999806604},{"$f":"DH$2*$F215*Main!$C$4*$E215+Main!$C$5*DH$2*$F215","v":2077.924286318098},{"$f":"DI$2*$F215*Main!$C$4*$E215+Main!$C$5*DI$2*$F215","v":2515.5032659211265},{"$f":"DJ$2*$F215*Main!$C$4*$E215+Main!$C$5*DJ$2*$F215","v":2953.0831556257681},{"$f":"DK$2*$F215*Main!$C$4*$E215+Main!$C$5*DK$2*$F215","v":3390.6624385960017},{"$f":"DL$2*$F215*Main!$C$4*$E215+Main!$C$5*DL$2*$F215","v":1776.5714398756836},{"$f":"DM$2*$F215*Main!$C$4*$E215+Main!$C$5*DM$2*$F215","v":2215.3544839140927},{"$f":"DN$2*$F215*Main!$C$4*$E215+Main!$C$5*DN$2*$F215","v":2654.1372245852967},{"$f":"DO$2*$F215*Main!$C$4*$E215+Main!$C$5*DO$2*$F215","v":3092.919661889297},{"$f":"DP$2*$F215*Main!$C$4*$E215+Main!$C$5*DP$2*$F215","v":3531.7039193965252},{"$f":"DQ$2*$F215*Main!$C$4*$E215+Main!$C$5*DQ$2*$F215","v":1456.8940008016871},{"$f":"DR$2*$F215*Main!$C$4*$E215+Main!$C$5*DR$2*$F215","v":1945.7775319588363},{"$f":"DS$2*$F215*Main!$C$4*$E215+Main!$C$5*DS$2*$F215","v":2434.6610631159865},{"$f":"DT$2*$F215*Main!$C$4*$E215+Main!$C$5*DT$2*$F215","v":2923.5445942731362},{"$f":"DU$2*$F215*Main!$C$4*$E215+Main!$C$5*DU$2*$F215","v":3412.4290355318999},{"$f":"DV$2*$F215*Main!$C$4*$E215+Main!$C$5*DV$2*$F215","v":1714.7591584530089},{"$f":"DW$2*$F215*Main!$C$4*$E215+Main!$C$5*DW$2*$F215","v":2169.7092475633044},{"$f":"DX$2*$F215*Main!$C$4*$E215+Main!$C$5*DX$2*$F215","v":2624.6596400408052},{"$f":"DY$2*$F215*Main!$C$4*$E215+Main!$C$5*DY$2*$F215","v":3079.6109426199191},{"$f":"DZ$2*$F215*Main!$C$4*$E215+Main!$C$5*DZ$2*$F215","v":3534.561638464625},{"$f":"EA$2*$F215*Main!$C$4*$E215+Main!$C$5*EA$2*$F215","v":1850.9862017152368},{"$f":"EB$2*$F215*Main!$C$4*$E215+Main!$C$5*EB$2*$F215","v":2307.1397485265038},{"$f":"EC$2*$F215*Main!$C$4*$E215+Main!$C$5*EC$2*$F215","v":2763.2935987049759},{"$f":"ED$2*$F215*Main!$C$4*$E215+Main!$C$5*ED$2*$F215","v":3219.4480556178569},{"$f":"EE$2*$F215*Main!$C$4*$E215+Main!$C$5*EE$2*$F215","v":3675.6000855931006},{"$f":"EF$2*$F215*Main!$C$4*$E215+Main!$C$5*EF$2*$F215","v":1800.6757844908566},{"$f":"EG$2*$F215*Main!$C$4*$E215+Main!$C$5*EG$2*$F215","v":2347.6450343283727},{"$f":"EH$2*$F215*Main!$C$4*$E215+Main!$C$5*EH$2*$F215","v":2894.614587533094},{"$f":"EI$2*$F215*Main!$C$4*$E215+Main!$C$5*EI$2*$F215","v":3441.5826239017915},{"$f":"EJ$2*$F215*Main!$C$4*$E215+Main!$C$5*EJ$2*$F215","v":3988.5536939425365},{"$f":"EK$2*$F215*Main!$C$4*$E215+Main!$C$5*EK$2*$F215","v":2058.5409421421782},{"$f":"EL$2*$F215*Main!$C$4*$E215+Main!$C$5*EL$2*$F215","v":2571.5770533000459},{"$f":"EM$2*$F215*Main!$C$4*$E215+Main!$C$5*EM$2*$F215","v":3084.6134678251174},{"$f":"EN$2*$F215*Main!$C$4*$E215+Main!$C$5*EN$2*$F215","v":3597.6498823501893},{"$f":"EO$2*$F215*Main!$C$4*$E215+Main!$C$5*EO$2*$F215","v":4110.6862968752612},{"$f":"EP$2*$F215*Main!$C$4*$E215+Main!$C$5*EP$2*$F215","v":2194.7679854044059},{"$f":"EQ$2*$F215*Main!$C$4*$E215+Main!$C$5*EQ$2*$F215","v":2709.0075542632449},{"$f":"ER$2*$F215*Main!$C$4*$E215+Main!$C$5*ER$2*$F215","v":3223.2462130204694},{"$f":"ES$2*$F215*Main!$C$4*$E215+Main!$C$5*ES$2*$F215","v":3737.4869953481266},{"$f":"ET$2*$F215*Main!$C$4*$E215+Main!$C$5*ET$2*$F215","v":4251.7277776757846},{"$f":"EU$2*$F215*Main!$C$4*$E215+Main!$C$5*EU$2*$F215","v":5178.4781839132047},{"$f":"EV$2*$F215*Main!$C$4*$E215+Main!$C$5*EV$2*$F215","v":5290.1415846123718},{"$f":"EW$2*$F215*Main!$C$4*$E215+Main!$C$5*EW$2*$F215","v":5426.7660389127323},{"$f":"EX$2*$F215*Main!$C$4*$E215+Main!$C$5*EX$2*$F215","v":5498.1635105345222},{"$f":"EY$2*$F215*Main!$C$4*$E215+Main!$C$5*EY$2*$F215","v":5609.8269112336893},{"$f":"EZ$2*$F215*Main!$C$4*$E215+Main!$C$5*EZ$2*$F215","v":5746.4483318620032},{"$f":"FA$2*$F215*Main!$C$4*$E215+Main!$C$5*FA$2*$F215","v":6231.2806973678362},{"$f":"FB$2*$F215*Main!$C$4*$E215+Main!$C$5*FB$2*$F215","v":6342.9440980670024},{"$f":"FC$2*$F215*Main!$C$4*$E215+Main!$C$5*FC$2*$F215","v":6479.5685523673637},{"$f":"IF($D215<100,(FD$2*(1+Main!$C$3)*$E215*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E215*Main!$C$4)+(FD$2*Main!$C$5))","v":143.11845202500001},{"$f":"IF($D215<100,(FE$2*(1+Main!$C$3)*$E215*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E215*Main!$C$4)+(FE$2*Main!$C$5))","v":156.45222133499999},{"$f":"IF($D215<100,(FF$2*(1+Main!$C$3)*$E215*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E215*Main!$C$4)+(FF$2*Main!$C$5))","v":157.52012052375002},{"$f":"IF($D215<100,(FG$2*(1+Main!$C$3)*$E215*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E215*Main!$C$4)+(FG$2*Main!$C$5))","v":170.04548016749999},{"$f":"IF($D215<100,(FH$2*(1+Main!$C$3)*$E215*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E215*Main!$C$4)+(FH$2*Main!$C$5))","v":229.40869862250003},{"$f":"IF($D215<100,(FI$2*(1+Main!$C$3)*$E215*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E215*Main!$C$4)+(FI$2*Main!$C$5))","v":64.812498427499989}]
["MA",49340,"(Worcester, Worcester County)",49340,1.1762999999999999,{"$f":"IF($D216<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F216*Main!$C$4*$E216+Main!$C$5*G$2*$F216","v":1936.0954529392486},{"$f":"H$2*$F216*Main!$C$4*$E216+Main!$C$5*H$2*$F216","v":2391.5432853026041},{"$f":"I$2*$F216*Main!$C$4*$E216+Main!$C$5*I$2*$F216","v":2846.991463715965},{"$f":"J$2*$F216*Main!$C$4*$E216+Main!$C$5*J$2*$F216","v":3302.4389500293146},{"$f":"K$2*$F216*Main!$C$4*$E216+Main!$C$5*K$2*$F216","v":3757.8885126426994},{"$f":"L$2*$F216*Main!$C$4*$E216+Main!$C$5*L$2*$F216","v":2297.9028458167322},{"$f":"M$2*$F216*Main!$C$4*$E216+Main!$C$5*M$2*$F216","v":2710.4342485532652},{"$f":"N$2*$F216*Main!$C$4*$E216+Main!$C$5*N$2*$F216","v":3122.9656512897973},{"$f":"O$2*$F216*Main!$C$4*$E216+Main!$C$5*O$2*$F216","v":3535.4960158763124},{"$f":"P$2*$F216*Main!$C$4*$E216+Main!$C$5*P$2*$F216","v":3948.0291488628754},{"$f":"Q$2*$F216*Main!$C$4*$E216+Main!$C$5*Q$2*$F216","v":2470.5631120408648},{"$f":"R$2*$F216*Main!$C$4*$E216+Main!$C$5*R$2*$F216","v":2873.0694461076155},{"$f":"S$2*$F216*Main!$C$4*$E216+Main!$C$5*S$2*$F216","v":3275.575434124361},{"$f":"T$2*$F216*Main!$C$4*$E216+Main!$C$5*T$2*$F216","v":3678.082460291123},{"$f":"U$2*$F216*Main!$C$4*$E216+Main!$C$5*U$2*$F216","v":4080.5870641078436},{"$f":"V$2*$F216*Main!$C$4*$E216+Main!$C$5*V$2*$F216","v":2058.3185847591903},{"$f":"W$2*$F216*Main!$C$4*$E216+Main!$C$5*W$2*$F216","v":2534.9408709311506},{"$f":"X$2*$F216*Main!$C$4*$E216+Main!$C$5*X$2*$F216","v":3011.5631571031117},{"$f":"Y$2*$F216*Main!$C$4*$E216+Main!$C$5*Y$2*$F216","v":3488.1840590750494},{"$f":"Z$2*$F216*Main!$C$4*$E216+Main!$C$5*Z$2*$F216","v":3964.8091136470566},{"$f":"AA$2*$F216*Main!$C$4*$E216+Main!$C$5*AA$2*$F216","v":2420.1256315866676},{"$f":"AB$2*$F216*Main!$C$4*$E216+Main!$C$5*AB$2*$F216","v":2853.8318341818122},{"$f":"AC$2*$F216*Main!$C$4*$E216+Main!$C$5*AC$2*$F216","v":3287.5373446769445},{"$f":"AD$2*$F216*Main!$C$4*$E216+Main!$C$5*AD$2*$F216","v":3721.2418170220594},{"$f":"AE$2*$F216*Main!$C$4*$E216+Main!$C$5*AE$2*$F216","v":4154.9497498672326},{"$f":"AF$2*$F216*Main!$C$4*$E216+Main!$C$5*AF$2*$F216","v":2592.7858978108011},{"$f":"AG$2*$F216*Main!$C$4*$E216+Main!$C$5*AG$2*$F216","v":3016.4666856861568},{"$f":"AH$2*$F216*Main!$C$4*$E216+Main!$C$5*AH$2*$F216","v":3440.1474735615129},{"$f":"AI$2*$F216*Main!$C$4*$E216+Main!$C$5*AI$2*$F216","v":3863.8282614368695},{"$f":"AJ$2*$F216*Main!$C$4*$E216+Main!$C$5*AJ$2*$F216","v":4287.5076651122026},{"$f":"AK$2*$F216*Main!$C$4*$E216+Main!$C$5*AK$2*$F216","v":2205.798868356881},{"$f":"AL$2*$F216*Main!$C$4*$E216+Main!$C$5*AL$2*$F216","v":2734.3995956591361},{"$f":"AM$2*$F216*Main!$C$4*$E216+Main!$C$5*AM$2*$F216","v":3262.9999769113856},{"$f":"AN$2*$F216*Main!$C$4*$E216+Main!$C$5*AN$2*$F216","v":3791.6007042136407},{"$f":"AO$2*$F216*Main!$C$4*$E216+Main!$C$5*AO$2*$F216","v":4320.2024696659137},{"$f":"AP$2*$F216*Main!$C$4*$E216+Main!$C$5*AP$2*$F216","v":2567.6059151843583},{"$f":"AQ$2*$F216*Main!$C$4*$E216+Main!$C$5*AQ$2*$F216","v":3053.2898668097855},{"$f":"AR$2*$F216*Main!$C$4*$E216+Main!$C$5*AR$2*$F216","v":3538.9738184352127},{"$f":"AS$2*$F216*Main!$C$4*$E216+Main!$C$5*AS$2*$F216","v":4024.6584621606507},{"$f":"AT$2*$F216*Main!$C$4*$E216+Main!$C$5*AT$2*$F216","v":4510.3431058860897},{"$f":"AU$2*$F216*Main!$C$4*$E216+Main!$C$5*AU$2*$F216","v":2740.2658353584857},{"$f":"AV$2*$F216*Main!$C$4*$E216+Main!$C$5*AV$2*$F216","v":3215.9254104141419},{"$f":"AW$2*$F216*Main!$C$4*$E216+Main!$C$5*AW$2*$F216","v":3691.5853315198042},{"$f":"AX$2*$F216*Main!$C$4*$E216+Main!$C$5*AX$2*$F216","v":4167.2449065754608},{"$f":"AY$2*$F216*Main!$C$4*$E216+Main!$C$5*AY$2*$F216","v":4642.9010211310588},{"$f":"AZ$2*$F216*Main!$C$4*$E216+Main!$C$5*AZ$2*$F216","v":4213.3353068560373},{"$f":"BA$2*$F216*Main!$C$4*$E216+Main!$C$5*BA$2*$F216","v":4777.9158914176378},{"$f":"BB$2*$F216*Main!$C$4*$E216+Main!$C$5*BB$2*$F216","v":5342.4964759792401},{"$f":"BC$2*$F216*Main!$C$4*$E216+Main!$C$5*BC$2*$F216","v":4360.5588213493784},{"$f":"BD$2*$F216*Main!$C$4*$E216+Main!$C$5*BD$2*$F216","v":4918.5229297989254},{"$f":"BE$2*$F216*Main!$C$4*$E216+Main!$C$5*BE$2*$F216","v":5476.4870382484714},{"$f":"BF$2*$F216*Main!$C$4*$E216+Main!$C$5*BF$2*$F216","v":4483.0951284246239},{"$f":"BG$2*$F216*Main!$C$4*$E216+Main!$C$5*BG$2*$F216","v":5052.1605210621801},{"$f":"BH$2*$F216*Main!$C$4*$E216+Main!$C$5*BH$2*$F216","v":5621.2293741997937},{"$f":"BI$2*$F216*Main!$C$4*$E216+Main!$C$5*BI$2*$F216","v":4441.430707719006},{"$f":"BJ$2*$F216*Main!$C$4*$E216+Main!$C$5*BJ$2*$F216","v":5051.534170551573},{"$f":"BK$2*$F216*Main!$C$4*$E216+Main!$C$5*BK$2*$F216","v":5661.6341728840789},{"$f":"BL$2*$F216*Main!$C$4*$E216+Main!$C$5*BL$2*$F216","v":4588.654222212348},{"$f":"BM$2*$F216*Main!$C$4*$E216+Main!$C$5*BM$2*$F216","v":5192.1412089328596},{"$f":"BN$2*$F216*Main!$C$4*$E216+Main!$C$5*BN$2*$F216","v":5795.6247351533102},{"$f":"BO$2*$F216*Main!$C$4*$E216+Main!$C$5*BO$2*$F216","v":4711.1905292875936},{"$f":"BP$2*$F216*Main!$C$4*$E216+Main!$C$5*BP$2*$F216","v":5325.7788001961144},{"$f":"BQ$2*$F216*Main!$C$4*$E216+Main!$C$5*BQ$2*$F216","v":5940.3670711046325},{"$f":"BR$2*$F216*Main!$C$4*$E216+Main!$C$5*BR$2*$F216","v":4848.8007746181274},{"$f":"BS$2*$F216*Main!$C$4*$E216+Main!$C$5*BS$2*$F216","v":5601.8678763718917},{"$f":"BT$2*$F216*Main!$C$4*$E216+Main!$C$5*BT$2*$F216","v":6354.934978125656},{"$f":"BU$2*$F216*Main!$C$4*$E216+Main!$C$5*BU$2*$F216","v":4996.0277496115286},{"$f":"BV$2*$F216*Main!$C$4*$E216+Main!$C$5*BV$2*$F216","v":5742.4749147531784},{"$f":"BW$2*$F216*Main!$C$4*$E216+Main!$C$5*BW$2*$F216","v":6488.9255403948873},{"$f":"BX$2*$F216*Main!$C$4*$E216+Main!$C$5*BX$2*$F216","v":5118.560596186715},{"$f":"BY$2*$F216*Main!$C$4*$E216+Main!$C$5*BY$2*$F216","v":5876.1159665164905},{"$f":"BZ$2*$F216*Main!$C$4*$E216+Main!$C$5*BZ$2*$F216","v":6633.6678763462096},{"$f":"CA$2*$F216*Main!$C$4*$E216+Main!$C$5*CA$2*$F216","v":4266.2532737522433},{"$f":"CB$2*$F216*Main!$C$4*$E216+Main!$C$5*CB$2*$F216","v":4813.1956895151279},{"$f":"CC$2*$F216*Main!$C$4*$E216+Main!$C$5*CC$2*$F216","v":5360.1346447779561},{"$f":"CD$2*$F216*Main!$C$4*$E216+Main!$C$5*CD$2*$F216","v":4366.8638524561593},{"$f":"CE$2*$F216*Main!$C$4*$E216+Main!$C$5*CE$2*$F216","v":4922.7239768700738},{"$f":"CF$2*$F216*Main!$C$4*$E216+Main!$C$5*CF$2*$F216","v":5478.5875617840466},{"$f":"CG$2*$F216*Main!$C$4*$E216+Main!$C$5*CG$2*$F216","v":4529.1197792040875},{"$f":"CH$2*$F216*Main!$C$4*$E216+Main!$C$5*CH$2*$F216","v":5082.8447750818405},{"$f":"CI$2*$F216*Main!$C$4*$E216+Main!$C$5*CI$2*$F216","v":5636.5697709595943},{"$f":"CJ$2*$F216*Main!$C$4*$E216+Main!$C$5*CJ$2*$F216","v":4450.2134568677484},{"$f":"CK$2*$F216*Main!$C$4*$E216+Main!$C$5*CK$2*$F216","v":5057.3893366507336},{"$f":"CL$2*$F216*Main!$C$4*$E216+Main!$C$5*CL$2*$F216","v":5664.5617559336606},{"$f":"CM$2*$F216*Main!$C$4*$E216+Main!$C$5*CM$2*$F216","v":4550.8240355716653},{"$f":"CN$2*$F216*Main!$C$4*$E216+Main!$C$5*CN$2*$F216","v":5166.9176240056786},{"$f":"CO$2*$F216*Main!$C$4*$E216+Main!$C$5*CO$2*$F216","v":5783.0146729397502},{"$f":"CP$2*$F216*Main!$C$4*$E216+Main!$C$5*CP$2*$F216","v":4713.0799623195935},{"$f":"CQ$2*$F216*Main!$C$4*$E216+Main!$C$5*CQ$2*$F216","v":5327.0384222174462},{"$f":"CR$2*$F216*Main!$C$4*$E216+Main!$C$5*CR$2*$F216","v":5940.9968821152997},{"$f":"CS$2*$F216*Main!$C$4*$E216+Main!$C$5*CS$2*$F216","v":5173.6552176197847},{"$f":"CT$2*$F216*Main!$C$4*$E216+Main!$C$5*CT$2*$F216","v":5818.4398120397018},{"$f":"CU$2*$F216*Main!$C$4*$E216+Main!$C$5*CU$2*$F216","v":6463.2209459595606},{"$f":"CV$2*$F216*Main!$C$4*$E216+Main!$C$5*CV$2*$F216","v":5274.2657963237016},{"$f":"CW$2*$F216*Main!$C$4*$E216+Main!$C$5*CW$2*$F216","v":5927.9680993946467},{"$f":"CX$2*$F216*Main!$C$4*$E216+Main!$C$5*CX$2*$F216","v":6581.6738629656502},{"$f":"CY$2*$F216*Main!$C$4*$E216+Main!$C$5*CY$2*$F216","v":5436.5217230716289},{"$f":"CZ$2*$F216*Main!$C$4*$E216+Main!$C$5*CZ$2*$F216","v":6088.0888976064143},{"$f":"DA$2*$F216*Main!$C$4*$E216+Main!$C$5*DA$2*$F216","v":6739.6560721412006},{"$f":"DB$2*$F216*Main!$C$4*$E216+Main!$C$5*DB$2*$F216","v":1576.9896724575192},{"$f":"DC$2*$F216*Main!$C$4*$E216+Main!$C$5*DC$2*$F216","v":2114.8427387664697},{"$f":"DD$2*$F216*Main!$C$4*$E216+Main!$C$5*DD$2*$F216","v":2652.6958050754206},{"$f":"DE$2*$F216*Main!$C$4*$E216+Main!$C$5*DE$2*$F216","v":3190.5488713843711},{"$f":"DF$2*$F216*Main!$C$4*$E216+Main!$C$5*DF$2*$F216","v":3728.4015916433164},{"$f":"DG$2*$F216*Main!$C$4*$E216+Main!$C$5*DG$2*$F216","v":1871.1359839891104},{"$f":"DH$2*$F216*Main!$C$4*$E216+Main!$C$5*DH$2*$F216","v":2370.2816268925217},{"$f":"DI$2*$F216*Main!$C$4*$E216+Main!$C$5*DI$2*$F216","v":2869.426577695921},{"$f":"DJ$2*$F216*Main!$C$4*$E216+Main!$C$5*DJ$2*$F216","v":3368.5725666493372},{"$f":"DK$2*$F216*Main!$C$4*$E216+Main!$C$5*DK$2*$F216","v":3867.7178635027426},{"$f":"DL$2*$F216*Main!$C$4*$E216+Main!$C$5*DL$2*$F216","v":2026.5293930708162},{"$f":"DM$2*$F216*Main!$C$4*$E216+Main!$C$5*DM$2*$F216","v":2527.0478163474763},{"$f":"DN$2*$F216*Main!$C$4*$E216+Main!$C$5*DN$2*$F216","v":3027.5658935741303},{"$f":"DO$2*$F216*Main!$C$4*$E216+Main!$C$5*DO$2*$F216","v":3528.0836247507787},{"$f":"DP$2*$F216*Main!$C$4*$E216+Main!$C$5*DP$2*$F216","v":4028.6034322274627},{"$f":"DQ$2*$F216*Main!$C$4*$E216+Main!$C$5*DQ$2*$F216","v":1661.8743546951055},{"$f":"DR$2*$F216*Main!$C$4*$E216+Main!$C$5*DR$2*$F216","v":2219.5422443396351},{"$f":"DS$2*$F216*Main!$C$4*$E216+Main!$C$5*DS$2*$F216","v":2777.2101339841656},{"$f":"DT$2*$F216*Main!$C$4*$E216+Main!$C$5*DT$2*$F216","v":3334.8780236286952},{"$f":"DU$2*$F216*Main!$C$4*$E216+Main!$C$5*DU$2*$F216","v":3892.5469514232418},{"$f":"DV$2*$F216*Main!$C$4*$E216+Main!$C$5*DV$2*$F216","v":1956.0203201766913},{"$f":"DW$2*$F216*Main!$C$4*$E216+Main!$C$5*DW$2*$F216","v":2474.9804403656753},{"$f":"DX$2*$F216*Main!$C$4*$E216+Main!$C$5*DX$2*$F216","v":2993.940906604666},{"$f":"DY$2*$F216*Main!$C$4*$E216+Main!$C$5*DY$2*$F216","v":3512.9024109936731},{"$f":"DZ$2*$F216*Main!$C$4*$E216+Main!$C$5*DZ$2*$F216","v":4031.8632232826699},{"$f":"EA$2*$F216*Main!$C$4*$E216+Main!$C$5*EA$2*$F216","v":2111.414075308403},{"$f":"EB$2*$F216*Main!$C$4*$E216+Main!$C$5*EB$2*$F216","v":2631.7469758706366},{"$f":"EC$2*$F216*Main!$C$4*$E216+Main!$C$5*EC$2*$F216","v":3152.0802224828753},{"$f":"ED$2*$F216*Main!$C$4*$E216+Main!$C$5*ED$2*$F216","v":3672.4141611951259},{"$f":"EE$2*$F216*Main!$C$4*$E216+Main!$C$5*EE$2*$F216","v":4192.7453315073299},{"$f":"EF$2*$F216*Main!$C$4*$E216+Main!$C$5*EF$2*$F216","v":2054.0251423364775},{"$f":"EG$2*$F216*Main!$C$4*$E216+Main!$C$5*EG$2*$F216","v":2677.9512266031397},{"$f":"EH$2*$F216*Main!$C$4*$E216+Main!$C$5*EH$2*$F216","v":3301.877656919808},{"$f":"EI$2*$F216*Main!$C$4*$E216+Main!$C$5*EI$2*$F216","v":3925.8023569864476},{"$f":"EJ$2*$F216*Main!$C$4*$E216+Main!$C$5*EJ$2*$F216","v":4549.7305175531455},{"$f":"EK$2*$F216*Main!$C$4*$E216+Main!$C$5*EK$2*$F216","v":2348.1711078180629},{"$f":"EL$2*$F216*Main!$C$4*$E216+Main!$C$5*EL$2*$F216","v":2933.3897686791861},{"$f":"EM$2*$F216*Main!$C$4*$E216+Main!$C$5*EM$2*$F216","v":3518.608775590315},{"$f":"EN$2*$F216*Main!$C$4*$E216+Main!$C$5*EN$2*$F216","v":4103.8277825014429},{"$f":"EO$2*$F216*Main!$C$4*$E216+Main!$C$5*EO$2*$F216","v":4689.0467894125732},{"$f":"EP$2*$F216*Main!$C$4*$E216+Main!$C$5*EP$2*$F216","v":2503.5648629497746},{"$f":"EQ$2*$F216*Main!$C$4*$E216+Main!$C$5*EQ$2*$F216","v":3090.1563041841468},{"$f":"ER$2*$F216*Main!$C$4*$E216+Main!$C$5*ER$2*$F216","v":3676.7467072685008},{"$f":"ES$2*$F216*Main!$C$4*$E216+Main!$C$5*ES$2*$F216","v":4263.3395327028966},{"$f":"ET$2*$F216*Main!$C$4*$E216+Main!$C$5*ET$2*$F216","v":4849.9323581372928},{"$f":"EU$2*$F216*Main!$C$4*$E216+Main!$C$5*EU$2*$F216","v":5907.0736000407824},{"$f":"EV$2*$F216*Main!$C$4*$E216+Main!$C$5*EV$2*$F216","v":6034.4476861979592},{"$f":"EW$2*$F216*Main!$C$4*$E216+Main!$C$5*EW$2*$F216","v":6190.2947668373481},{"$f":"EX$2*$F216*Main!$C$4*$E216+Main!$C$5*EX$2*$F216","v":6271.7376357166449},{"$f":"EY$2*$F216*Main!$C$4*$E216+Main!$C$5*EY$2*$F216","v":6399.1117218738218},{"$f":"EZ$2*$F216*Main!$C$4*$E216+Main!$C$5*EZ$2*$F216","v":6554.9553420131524},{"$f":"FA$2*$F216*Main!$C$4*$E216+Main!$C$5*FA$2*$F216","v":7108.0020798794194},{"$f":"FB$2*$F216*Main!$C$4*$E216+Main!$C$5*FB$2*$F216","v":7235.3761660365963},{"$f":"FC$2*$F216*Main!$C$4*$E216+Main!$C$5*FC$2*$F216","v":7391.223246675987},{"$f":"IF($D216<100,(FD$2*(1+Main!$C$3)*$E216*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E216*Main!$C$4)+(FD$2*Main!$C$5))","v":163.25476319700002},{"$f":"IF($D216<100,(FE$2*(1+Main!$C$3)*$E216*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E216*Main!$C$4)+(FE$2*Main!$C$5))","v":178.46455145580001},{"$f":"IF($D216<100,(FF$2*(1+Main!$C$3)*$E216*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E216*Main!$C$4)+(FF$2*Main!$C$5))","v":179.68270066514998},{"$f":"IF($D216<100,(FG$2*(1+Main!$C$3)*$E216*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E216*Main!$C$4)+(FG$2*Main!$C$5))","v":193.97033858789999},{"$f":"IF($D216<100,(FH$2*(1+Main!$C$3)*$E216*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E216*Main!$C$4)+(FH$2*Main!$C$5))","v":261.68577314130005},{"$f":"IF($D216<100,(FI$2*(1+Main!$C$3)*$E216*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E216*Main!$C$4)+(FI$2*Main!$C$5))","v":73.931410892699986}]
["MD",21,"Nonurban",21,0.88929999999999998,{"$f":"IF($D217<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F217*Main!$C$4*$E217+Main!$C$5*G$2*$F217","v":1552.7809954948902},{"$f":"H$2*$F217*Main!$C$4*$E217+Main!$C$5*H$2*$F217","v":1918.0577887746438},{"$f":"I$2*$F217*Main!$C$4*$E217+Main!$C$5*I$2*$F217","v":2283.3348595923007},{"$f":"J$2*$F217*Main!$C$4*$E217+Main!$C$5*J$2*$F217","v":2648.611375334151},{"$f":"K$2*$F217*Main!$C$4*$E217+Main!$C$5*K$2*$F217","v":3013.8895563034212},{"$f":"L$2*$F217*Main!$C$4*$E217+Main!$C$5*L$2*$F217","v":1842.9565872183309},{"$f":"M$2*$F217*Main!$C$4*$E217+Main!$C$5*M$2*$F217","v":2173.8136848070194},{"$f":"N$2*$F217*Main!$C$4*$E217+Main!$C$5*N$2*$F217","v":2504.6707823957076},{"$f":"O$2*$F217*Main!$C$4*$E217+Main!$C$5*O$2*$F217","v":2835.527047370686},{"$f":"P$2*$F217*Main!$C$4*$E217+Main!$C$5*P$2*$F217","v":3166.385532648892},{"$f":"Q$2*$F217*Main!$C$4*$E217+Main!$C$5*Q$2*$F217","v":1981.4330139166661},{"$f":"R$2*$F217*Main!$C$4*$E217+Main!$C$5*R$2*$F217","v":2304.2498384468458},{"$f":"S$2*$F217*Main!$C$4*$E217+Main!$C$5*S$2*$F217","v":2627.0663854391223},{"$f":"T$2*$F217*Main!$C$4*$E217+Main!$C$5*T$2*$F217","v":2949.8837650451082},{"$f":"U$2*$F217*Main!$C$4*$E217+Main!$C$5*U$2*$F217","v":3272.6992018857709},{"$f":"V$2*$F217*Main!$C$4*$E217+Main!$C$5*V$2*$F217","v":1650.8059952498106},{"$f":"W$2*$F217*Main!$C$4*$E217+Main!$C$5*W$2*$F217","v":2033.065055294393},{"$f":"X$2*$F217*Main!$C$4*$E217+Main!$C$5*X$2*$F217","v":2415.3241153389763},{"$f":"Y$2*$F217*Main!$C$4*$E217+Main!$C$5*Y$2*$F217","v":2797.5820652319458},{"$f":"Z$2*$F217*Main!$C$4*$E217+Main!$C$5*Z$2*$F217","v":3179.843345579754},{"$f":"AA$2*$F217*Main!$C$4*$E217+Main!$C$5*AA$2*$F217","v":1940.9813094353481},{"$f":"AB$2*$F217*Main!$C$4*$E217+Main!$C$5*AB$2*$F217","v":2288.8209513267693},{"$f":"AC$2*$F217*Main!$C$4*$E217+Main!$C$5*AC$2*$F217","v":2636.6600381423832},{"$f":"AD$2*$F217*Main!$C$4*$E217+Main!$C$5*AD$2*$F217","v":2984.4982923442876},{"$f":"AE$2*$F217*Main!$C$4*$E217+Main!$C$5*AE$2*$F217","v":3332.3393219252252},{"$f":"AF$2*$F217*Main!$C$4*$E217+Main!$C$5*AF$2*$F217","v":2079.4577361336833},{"$f":"AG$2*$F217*Main!$C$4*$E217+Main!$C$5*AG$2*$F217","v":2419.2568274286923},{"$f":"AH$2*$F217*Main!$C$4*$E217+Main!$C$5*AH$2*$F217","v":2759.0559187237004},{"$f":"AI$2*$F217*Main!$C$4*$E217+Main!$C$5*AI$2*$F217","v":3098.8550100187094},{"$f":"AJ$2*$F217*Main!$C$4*$E217+Main!$C$5*AJ$2*$F217","v":3438.6529911621055},{"$f":"AK$2*$F217*Main!$C$4*$E217+Main!$C$5*AK$2*$F217","v":1769.087653952656},{"$f":"AL$2*$F217*Main!$C$4*$E217+Main!$C$5*AL$2*$F217","v":2193.0342947619374},{"$f":"AM$2*$F217*Main!$C$4*$E217+Main!$C$5*AM$2*$F217","v":2616.9806580333156},{"$f":"AN$2*$F217*Main!$C$4*$E217+Main!$C$5*AN$2*$F217","v":3040.9272988425973},{"$f":"AO$2*$F217*Main!$C$4*$E217+Main!$C$5*AO$2*$F217","v":3464.8747722655885},{"$f":"AP$2*$F217*Main!$C$4*$E217+Main!$C$5*AP$2*$F217","v":2059.2629681381932},{"$f":"AQ$2*$F217*Main!$C$4*$E217+Main!$C$5*AQ$2*$F217","v":2448.7896357185064},{"$f":"AR$2*$F217*Main!$C$4*$E217+Main!$C$5*AR$2*$F217","v":2838.3163032988205},{"$f":"AS$2*$F217*Main!$C$4*$E217+Main!$C$5*AS$2*$F217","v":3227.8435259549392},{"$f":"AT$2*$F217*Main!$C$4*$E217+Main!$C$5*AT$2*$F217","v":3617.3707486110598},{"$f":"AU$2*$F217*Main!$C$4*$E217+Main!$C$5*AU$2*$F217","v":2197.7391172986254},{"$f":"AV$2*$F217*Main!$C$4*$E217+Main!$C$5*AV$2*$F217","v":2579.2260668962358},{"$f":"AW$2*$F217*Main!$C$4*$E217+Main!$C$5*AW$2*$F217","v":2960.7132940317501},{"$f":"AX$2*$F217*Main!$C$4*$E217+Main!$C$5*AX$2*$F217","v":3342.2002436293615},{"$f":"AY$2*$F217*Main!$C$4*$E217+Main!$C$5*AY$2*$F217","v":3723.6844178479391},{"$f":"AZ$2*$F217*Main!$C$4*$E217+Main!$C$5*AZ$2*$F217","v":3379.165516969465},{"$f":"BA$2*$F217*Main!$C$4*$E217+Main!$C$5*BA$2*$F217","v":3831.9686061982261},{"$f":"BB$2*$F217*Main!$C$4*$E217+Main!$C$5*BB$2*$F217","v":4284.7716954269881},{"$f":"BC$2*$F217*Main!$C$4*$E217+Main!$C$5*BC$2*$F217","v":3497.2412425480638},{"$f":"BD$2*$F217*Main!$C$4*$E217+Main!$C$5*BD$2*$F217","v":3944.7378070657905},{"$f":"BE$2*$F217*Main!$C$4*$E217+Main!$C$5*BE$2*$F217","v":4392.2343715835168},{"$f":"BF$2*$F217*Main!$C$4*$E217+Main!$C$5*BF$2*$F217","v":3595.5174141054677},{"$f":"BG$2*$F217*Main!$C$4*$E217+Main!$C$5*BG$2*$F217","v":4051.9173945609564},{"$f":"BH$2*$F217*Main!$C$4*$E217+Main!$C$5*BH$2*$F217","v":4508.3201503954779},{"$f":"BI$2*$F217*Main!$C$4*$E217+Main!$C$5*BI$2*$F217","v":3562.1018505485308},{"$f":"BJ$2*$F217*Main!$C$4*$E217+Main!$C$5*BJ$2*$F217","v":4051.415050955989},{"$f":"BK$2*$F217*Main!$C$4*$E217+Main!$C$5*BK$2*$F217","v":4540.7254759844145},{"$f":"BL$2*$F217*Main!$C$4*$E217+Main!$C$5*BL$2*$F217","v":3680.1775761271297},{"$f":"BM$2*$F217*Main!$C$4*$E217+Main!$C$5*BM$2*$F217","v":4164.1842518235535},{"$f":"BN$2*$F217*Main!$C$4*$E217+Main!$C$5*BN$2*$F217","v":4648.1881521409423},{"$f":"BO$2*$F217*Main!$C$4*$E217+Main!$C$5*BO$2*$F217","v":3778.4537476845335},{"$f":"BP$2*$F217*Main!$C$4*$E217+Main!$C$5*BP$2*$F217","v":4271.3638393187193},{"$f":"BQ$2*$F217*Main!$C$4*$E217+Main!$C$5*BQ$2*$F217","v":4764.2739309529043},{"$f":"BR$2*$F217*Main!$C$4*$E217+Main!$C$5*BR$2*$F217","v":3888.8194703095464},{"$f":"BS$2*$F217*Main!$C$4*$E217+Main!$C$5*BS$2*$F217","v":4492.7919047060213},{"$f":"BT$2*$F217*Main!$C$4*$E217+Main!$C$5*BT$2*$F217","v":5096.7643391024949},{"$f":"BU$2*$F217*Main!$C$4*$E217+Main!$C$5*BU$2*$F217","v":4006.8979712671789},{"$f":"BV$2*$F217*Main!$C$4*$E217+Main!$C$5*BV$2*$F217","v":4605.5611055735844},{"$f":"BW$2*$F217*Main!$C$4*$E217+Main!$C$5*BW$2*$F217","v":5204.2270152590227},{"$f":"BX$2*$F217*Main!$C$4*$E217+Main!$C$5*BX$2*$F217","v":4105.1713674455495},{"$f":"BY$2*$F217*Main!$C$4*$E217+Main!$C$5*BY$2*$F217","v":4712.743468447783},{"$f":"BZ$2*$F217*Main!$C$4*$E217+Main!$C$5*BZ$2*$F217","v":5320.3127940709846},{"$f":"CA$2*$F217*Main!$C$4*$E217+Main!$C$5*CA$2*$F217","v":3421.6066131416142},{"$f":"CB$2*$F217*Main!$C$4*$E217+Main!$C$5*CB$2*$F217","v":3860.2635954393372},{"$f":"CC$2*$F217*Main!$C$4*$E217+Main!$C$5*CC$2*$F217","v":4298.9178023580271},{"$f":"CD$2*$F217*Main!$C$4*$E217+Main!$C$5*CD$2*$F217","v":3502.2979831461316},{"$f":"CE$2*$F217*Main!$C$4*$E217+Main!$C$5*CE$2*$F217","v":3948.1071172118136},{"$f":"CF$2*$F217*Main!$C$4*$E217+Main!$C$5*CF$2*$F217","v":4393.9190266565283},{"$f":"CG$2*$F217*Main!$C$4*$E217+Main!$C$5*CG$2*$F217","v":3632.4299552439447},{"$f":"CH$2*$F217*Main!$C$4*$E217+Main!$C$5*CH$2*$F217","v":4076.5266804462849},{"$f":"CI$2*$F217*Main!$C$4*$E217+Main!$C$5*CI$2*$F217","v":4520.6234056486255},{"$f":"CJ$2*$F217*Main!$C$4*$E217+Main!$C$5*CJ$2*$F217","v":3569.1457625342041},{"$f":"CK$2*$F217*Main!$C$4*$E217+Main!$C$5*CK$2*$F217","v":4056.1109922797714},{"$f":"CL$2*$F217*Main!$C$4*$E217+Main!$C$5*CL$2*$F217","v":4543.0734466463055},{"$f":"CM$2*$F217*Main!$C$4*$E217+Main!$C$5*CM$2*$F217","v":3649.8371325387216},{"$f":"CN$2*$F217*Main!$C$4*$E217+Main!$C$5*CN$2*$F217","v":4143.9545140522478},{"$f":"CO$2*$F217*Main!$C$4*$E217+Main!$C$5*CO$2*$F217","v":4638.0746709448067},{"$f":"CP$2*$F217*Main!$C$4*$E217+Main!$C$5*CP$2*$F217","v":3779.9691046365342},{"$f":"CQ$2*$F217*Main!$C$4*$E217+Main!$C$5*CQ$2*$F217","v":4272.3740772867195},{"$f":"CR$2*$F217*Main!$C$4*$E217+Main!$C$5*CR$2*$F217","v":4764.7790499369048},{"$f":"CS$2*$F217*Main!$C$4*$E217+Main!$C$5*CS$2*$F217","v":4149.3581770294368},{"$f":"CT$2*$F217*Main!$C$4*$E217+Main!$C$5*CT$2*$F217","v":4666.4862261053022},{"$f":"CU$2*$F217*Main!$C$4*$E217+Main!$C$5*CU$2*$F217","v":5183.6114998021349},{"$f":"CV$2*$F217*Main!$C$4*$E217+Main!$C$5*CV$2*$F217","v":4230.0495470339547},{"$f":"CW$2*$F217*Main!$C$4*$E217+Main!$C$5*CW$2*$F217","v":4754.3297478777795},{"$f":"CX$2*$F217*Main!$C$4*$E217+Main!$C$5*CX$2*$F217","v":5278.612724100637},{"$f":"CY$2*$F217*Main!$C$4*$E217+Main!$C$5*CY$2*$F217","v":4360.1815191317673},{"$f":"CZ$2*$F217*Main!$C$4*$E217+Main!$C$5*CZ$2*$F217","v":4882.7493111122503},{"$f":"DA$2*$F217*Main!$C$4*$E217+Main!$C$5*DA$2*$F217","v":5405.3171030927342},{"$f":"DB$2*$F217*Main!$C$4*$E217+Main!$C$5*DB$2*$F217","v":1264.7721421824879},{"$f":"DC$2*$F217*Main!$C$4*$E217+Main!$C$5*DC$2*$F217","v":1696.1393139122165},{"$f":"DD$2*$F217*Main!$C$4*$E217+Main!$C$5*DD$2*$F217","v":2127.5064856419453},{"$f":"DE$2*$F217*Main!$C$4*$E217+Main!$C$5*DE$2*$F217","v":2558.8736573716737},{"$f":"DF$2*$F217*Main!$C$4*$E217+Main!$C$5*DF$2*$F217","v":2990.2405515634991},{"$f":"DG$2*$F217*Main!$C$4*$E217+Main!$C$5*DG$2*$F217","v":1500.6824129017209},{"$f":"DH$2*$F217*Main!$C$4*$E217+Main!$C$5*DH$2*$F217","v":1901.0055824581837},{"$f":"DI$2*$F217*Main!$C$4*$E217+Main!$C$5*DI$2*$F217","v":2301.3281969388399},{"$f":"DJ$2*$F217*Main!$C$4*$E217+Main!$C$5*DJ$2*$F217","v":2701.6516440332061},{"$f":"DK$2*$F217*Main!$C$4*$E217+Main!$C$5*DK$2*$F217","v":3101.9745360517654},{"$f":"DL$2*$F217*Main!$C$4*$E217+Main!$C$5*DL$2*$F217","v":1625.3105308392551},{"$f":"DM$2*$F217*Main!$C$4*$E217+Main!$C$5*DM$2*$F217","v":2026.7346932580963},{"$f":"DN$2*$F217*Main!$C$4*$E217+Main!$C$5*DN$2*$F217","v":2428.158578139034},{"$f":"DO$2*$F217*Main!$C$4*$E217+Main!$C$5*DO$2*$F217","v":2829.5821854820688},{"$f":"DP$2*$F217*Main!$C$4*$E217+Main!$C$5*DP$2*$F217","v":3231.0074580525234},{"$f":"DQ$2*$F217*Main!$C$4*$E217+Main!$C$5*DQ$2*$F217","v":1332.8510797095844},{"$f":"DR$2*$F217*Main!$C$4*$E217+Main!$C$5*DR$2*$F217","v":1780.1100717820889},{"$f":"DS$2*$F217*Main!$C$4*$E217+Main!$C$5*DS$2*$F217","v":2227.3690638545936},{"$f":"DT$2*$F217*Main!$C$4*$E217+Main!$C$5*DT$2*$F217","v":2674.6280559270981},{"$f":"DU$2*$F217*Main!$C$4*$E217+Main!$C$5*DU$2*$F217","v":3121.8878806133125},{"$f":"DV$2*$F217*Main!$C$4*$E217+Main!$C$5*DV$2*$F217","v":1568.7610728909144},{"$f":"DW$2*$F217*Main!$C$4*$E217+Main!$C$5*DW$2*$F217","v":1984.9757852522498},{"$f":"DX$2*$F217*Main!$C$4*$E217+Main!$C$5*DX$2*$F217","v":2401.1907751514891},{"$f":"DY$2*$F217*Main!$C$4*$E217+Main!$C$5*DY$2*$F217","v":2817.406597664437},{"$f":"DZ$2*$F217*Main!$C$4*$E217+Main!$C$5*DZ$2*$F217","v":3233.6218651015797},{"$f":"EA$2*$F217*Main!$C$4*$E217+Main!$C$5*EA$2*$F217","v":1693.3894683663516},{"$f":"EB$2*$F217*Main!$C$4*$E217+Main!$C$5*EB$2*$F217","v":2110.7051735900654},{"$f":"EC$2*$F217*Main!$C$4*$E217+Main!$C$5*EC$2*$F217","v":2528.0211563516827},{"$f":"ED$2*$F217*Main!$C$4*$E217+Main!$C$5*ED$2*$F217","v":2945.3376941891061},{"$f":"EE$2*$F217*Main!$C$4*$E217+Main!$C$5*EE$2*$F217","v":3362.652011723304},{"$f":"EF$2*$F217*Main!$C$4*$E217+Main!$C$5*EF$2*$F217","v":1647.362582483607},{"$f":"EG$2*$F217*Main!$C$4*$E217+Main!$C$5*EG$2*$F217","v":2147.7617569003532},{"$f":"EH$2*$F217*Main!$C$4*$E217+Main!$C$5*EH$2*$F217","v":2648.1612088550032},{"$f":"EI$2*$F217*Main!$C$4*$E217+Main!$C$5*EI$2*$F217","v":3148.5592731201368},{"$f":"EJ$2*$F217*Main!$C$4*$E217+Main!$C$5*EJ$2*$F217","v":3648.9601127643036},{"$f":"EK$2*$F217*Main!$C$4*$E217+Main!$C$5*EK$2*$F217","v":1883.2725756649368},{"$f":"EL$2*$F217*Main!$C$4*$E217+Main!$C$5*EL$2*$F217","v":2352.6277479084179},{"$f":"EM$2*$F217*Main!$C$4*$E217+Main!$C$5*EM$2*$F217","v":2821.9831976898017},{"$f":"EN$2*$F217*Main!$C$4*$E217+Main!$C$5*EN$2*$F217","v":3291.3386474711856},{"$f":"EO$2*$F217*Main!$C$4*$E217+Main!$C$5*EO$2*$F217","v":3760.6940972525704},{"$f":"EP$2*$F217*Main!$C$4*$E217+Main!$C$5*EP$2*$F217","v":2007.9009711403739},{"$f":"EQ$2*$F217*Main!$C$4*$E217+Main!$C$5*EQ$2*$F217","v":2478.357136246233},{"$f":"ER$2*$F217*Main!$C$4*$E217+Main!$C$5*ER$2*$F217","v":2948.8124687383824},{"$f":"ES$2*$F217*Main!$C$4*$E217+Main!$C$5*ES$2*$F217","v":3419.2697439958547},{"$f":"ET$2*$F217*Main!$C$4*$E217+Main!$C$5*ET$2*$F217","v":3889.7270192533279},{"$f":"EU$2*$F217*Main!$C$4*$E217+Main!$C$5*EU$2*$F217","v":4737.5720092767169},{"$f":"EV$2*$F217*Main!$C$4*$E217+Main!$C$5*EV$2*$F217","v":4839.7281607222103},{"$f":"EW$2*$F217*Main!$C$4*$E217+Main!$C$5*EW$2*$F217","v":4964.7201308509666},{"$f":"EX$2*$F217*Main!$C$4*$E217+Main!$C$5*EX$2*$F217","v":5030.0386763918732},{"$f":"EY$2*$F217*Main!$C$4*$E217+Main!$C$5*EY$2*$F217","v":5132.1948278373666},{"$f":"EZ$2*$F217*Main!$C$4*$E217+Main!$C$5*EZ$2*$F217","v":5257.1840225870892},{"$f":"FA$2*$F217*Main!$C$4*$E217+Main!$C$5*FA$2*$F217","v":5700.7367734989684},{"$f":"FB$2*$F217*Main!$C$4*$E217+Main!$C$5*FB$2*$F217","v":5802.8929249444618},{"$f":"FC$2*$F217*Main!$C$4*$E217+Main!$C$5*FC$2*$F217","v":5927.8848950732181},{"$f":"IF($D217<100,(FD$2*(1+Main!$C$3)*$E217*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E217*Main!$C$4)+(FD$2*Main!$C$5))","v":130.93305566700002},{"$f":"IF($D217<100,(FE$2*(1+Main!$C$3)*$E217*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E217*Main!$C$4)+(FE$2*Main!$C$5))","v":143.13156071380001},{"$f":"IF($D217<100,(FF$2*(1+Main!$C$3)*$E217*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E217*Main!$C$4)+(FF$2*Main!$C$5))","v":144.10853679165001},{"$f":"IF($D217<100,(FG$2*(1+Main!$C$3)*$E217*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E217*Main!$C$4)+(FG$2*Main!$C$5))","v":155.56746181689999},{"$f":"IF($D217<100,(FH$2*(1+Main!$C$3)*$E217*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E217*Main!$C$4)+(FH$2*Main!$C$5))","v":209.8763750043},{"$f":"IF($D217<100,(FI$2*(1+Main!$C$3)*$E217*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E217*Main!$C$4)+(FI$2*Main!$C$5))","v":59.294230369699996}]
["MD",12580,"(Anne Arundel County, Baltimore City, Baltimore County, Baltimore-Columbia-Towson, Carroll County, Harford County, Howard County, Queen Anne's County)",12580,0.9506,{"$f":"IF($D218<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F218*Main!$C$4*$E218+Main!$C$5*G$2*$F218","v":1634.6526897155843},{"$f":"H$2*$F218*Main!$C$4*$E218+Main!$C$5*H$2*$F218","v":2019.1890115522185},{"$f":"I$2*$F218*Main!$C$4*$E218+Main!$C$5*I$2*$F218","v":2403.7256255601774},{"$f":"J$2*$F218*Main!$C$4*$E218+Main!$C$5*J$2*$F218","v":2788.2616552254872},{"$f":"K$2*$F218*Main!$C$4*$E218+Main!$C$5*K$2*$F218","v":3172.7994379187439},{"$f":"L$2*$F218*Main!$C$4*$E218+Main!$C$5*L$2*$F218","v":1940.128035483425},{"$f":"M$2*$F218*Main!$C$4*$E218+Main!$C$5*M$2*$F218","v":2288.4298539974197},{"$f":"N$2*$F218*Main!$C$4*$E218+Main!$C$5*N$2*$F218","v":2636.7316725114138},{"$f":"O$2*$F218*Main!$C$4*$E218+Main!$C$5*O$2*$F218","v":2985.032614511435},{"$f":"P$2*$F218*Main!$C$4*$E218+Main!$C$5*P$2*$F218","v":3333.3358938820529},{"$f":"Q$2*$F218*Main!$C$4*$E218+Main!$C$5*Q$2*$F218","v":2085.905749160615},{"$f":"R$2*$F218*Main!$C$4*$E218+Main!$C$5*R$2*$F218","v":2425.7433644036582},{"$f":"S$2*$F218*Main!$C$4*$E218+Main!$C$5*S$2*$F218","v":2765.5806874753771},{"$f":"T$2*$F218*Main!$C$4*$E218+Main!$C$5*T$2*$F218","v":3105.4188870610687},{"$f":"U$2*$F218*Main!$C$4*$E218+Main!$C$5*U$2*$F218","v":3445.255041447489},{"$f":"V$2*$F218*Main!$C$4*$E218+Main!$C$5*V$2*$F218","v":1737.8461406746364},{"$f":"W$2*$F218*Main!$C$4*$E218+Main!$C$5*W$2*$F218","v":2140.260133686495},{"$f":"X$2*$F218*Main!$C$4*$E218+Main!$C$5*X$2*$F218","v":2542.6741266983545},{"$f":"Y$2*$F218*Main!$C$4*$E218+Main!$C$5*Y$2*$F218","v":2945.0869510249154},{"$f":"Z$2*$F218*Main!$C$4*$E218+Main!$C$5*Z$2*$F218","v":3347.5032814073697},{"$f":"AA$2*$F218*Main!$C$4*$E218+Main!$C$5*AA$2*$F218","v":2043.3211942711528},{"$f":"AB$2*$F218*Main!$C$4*$E218+Main!$C$5*AB$2*$F218","v":2409.5009761316965},{"$f":"AC$2*$F218*Main!$C$4*$E218+Main!$C$5*AC$2*$F218","v":2775.6801736495909},{"$f":"AD$2*$F218*Main!$C$4*$E218+Main!$C$5*AD$2*$F218","v":3141.858494653512},{"$f":"AE$2*$F218*Main!$C$4*$E218+Main!$C$5*AE$2*$F218","v":3508.0397373706787},{"$f":"AF$2*$F218*Main!$C$4*$E218+Main!$C$5*AF$2*$F218","v":2189.0989079483429},{"$f":"AG$2*$F218*Main!$C$4*$E218+Main!$C$5*AG$2*$F218","v":2546.8141943666105},{"$f":"AH$2*$F218*Main!$C$4*$E218+Main!$C$5*AH$2*$F218","v":2904.5294807848782},{"$f":"AI$2*$F218*Main!$C$4*$E218+Main!$C$5*AI$2*$F218","v":3262.2447672031458},{"$f":"AJ$2*$F218*Main!$C$4*$E218+Main!$C$5*AJ$2*$F218","v":3619.9588849361162},{"$f":"AK$2*$F218*Main!$C$4*$E218+Main!$C$5*AK$2*$F218","v":1862.3643000954401},{"$f":"AL$2*$F218*Main!$C$4*$E218+Main!$C$5*AL$2*$F218","v":2308.6638869047883},{"$f":"AM$2*$F218*Main!$C$4*$E218+Main!$C$5*AM$2*$F218","v":2754.9631815428129},{"$f":"AN$2*$F218*Main!$C$4*$E218+Main!$C$5*AN$2*$F218","v":3201.2627683521619},{"$f":"AO$2*$F218*Main!$C$4*$E218+Main!$C$5*AO$2*$F218","v":3647.5632316754836},{"$f":"AP$2*$F218*Main!$C$4*$E218+Main!$C$5*AP$2*$F218","v":2167.8393536919561},{"$f":"AQ$2*$F218*Main!$C$4*$E218+Main!$C$5*AQ$2*$F218","v":2577.904145007341},{"$f":"AR$2*$F218*Main!$C$4*$E218+Main!$C$5*AR$2*$F218","v":2987.9689363227253},{"$f":"AS$2*$F218*Main!$C$4*$E218+Main!$C$5*AS$2*$F218","v":3398.0343119807585},{"$f":"AT$2*$F218*Main!$C$4*$E218+Main!$C$5*AT$2*$F218","v":3808.0996876387926},{"$f":"AU$2*$F218*Main!$C$4*$E218+Main!$C$5*AU$2*$F218","v":2313.6167751978219},{"$f":"AV$2*$F218*Main!$C$4*$E218+Main!$C$5*AV$2*$F218","v":2715.2179475849039},{"$f":"AW$2*$F218*Main!$C$4*$E218+Main!$C$5*AW$2*$F218","v":3116.8194121433103},{"$f":"AX$2*$F218*Main!$C$4*$E218+Main!$C$5*AX$2*$F218","v":3518.4205845303923},{"$f":"AY$2*$F218*Main!$C$4*$E218+Main!$C$5*AY$2*$F218","v":3920.0188352042292},{"$f":"AZ$2*$F218*Main!$C$4*$E218+Main!$C$5*AZ$2*$F218","v":3557.3348832414054},{"$f":"BA$2*$F218*Main!$C$4*$E218+Main!$C$5*BA$2*$F218","v":4034.0123991736618},{"$f":"BB$2*$F218*Main!$C$4*$E218+Main!$C$5*BB$2*$F218","v":4510.6899151059188},{"$f":"BC$2*$F218*Main!$C$4*$E218+Main!$C$5*BC$2*$F218","v":3681.6362515394248},{"$f":"BD$2*$F218*Main!$C$4*$E218+Main!$C$5*BD$2*$F218","v":4152.7274517471187},{"$f":"BE$2*$F218*Main!$C$4*$E218+Main!$C$5*BE$2*$F218","v":4623.8186519548117},{"$f":"BF$2*$F218*Main!$C$4*$E218+Main!$C$5*BF$2*$F218","v":3785.0941175471553},{"$f":"BG$2*$F218*Main!$C$4*$E218+Main!$C$5*BG$2*$F218","v":4265.5581738450164},{"$f":"BH$2*$F218*Main!$C$4*$E218+Main!$C$5*BH$2*$F218","v":4746.0251518561208},{"$f":"BI$2*$F218*Main!$C$4*$E218+Main!$C$5*BI$2*$F218","v":3749.9166900765804},{"$f":"BJ$2*$F218*Main!$C$4*$E218+Main!$C$5*BJ$2*$F218","v":4265.0293437476594},{"$f":"BK$2*$F218*Main!$C$4*$E218+Main!$C$5*BK$2*$F218","v":4780.1390757054924},{"$f":"BL$2*$F218*Main!$C$4*$E218+Main!$C$5*BL$2*$F218","v":3874.2180583745999},{"$f":"BM$2*$F218*Main!$C$4*$E218+Main!$C$5*BM$2*$F218","v":4383.7443963211163},{"$f":"BN$2*$F218*Main!$C$4*$E218+Main!$C$5*BN$2*$F218","v":4893.2678125543853},{"$f":"BO$2*$F218*Main!$C$4*$E218+Main!$C$5*BO$2*$F218","v":3977.6759243823299},{"$f":"BP$2*$F218*Main!$C$4*$E218+Main!$C$5*BP$2*$F218","v":4496.5751184190131},{"$f":"BQ$2*$F218*Main!$C$4*$E218+Main!$C$5*BQ$2*$F218","v":5015.4743124556953},{"$f":"BR$2*$F218*Main!$C$4*$E218+Main!$C$5*BR$2*$F218","v":4093.8607732855608},{"$f":"BS$2*$F218*Main!$C$4*$E218+Main!$C$5*BS$2*$F218","v":4729.6781662499861},{"$f":"BT$2*$F218*Main!$C$4*$E218+Main!$C$5*BT$2*$F218","v":5365.4955592144106},{"$f":"BU$2*$F218*Main!$C$4*$E218+Main!$C$5*BU$2*$F218","v":4218.1650632968258},{"$f":"BV$2*$F218*Main!$C$4*$E218+Main!$C$5*BV$2*$F218","v":4848.3932188234421},{"$f":"BW$2*$F218*Main!$C$4*$E218+Main!$C$5*BW$2*$F218","v":5478.6242960633035},{"$f":"BX$2*$F218*Main!$C$4*$E218+Main!$C$5*BX$2*$F218","v":4321.6200075913112},{"$f":"BY$2*$F218*Main!$C$4*$E218+Main!$C$5*BY$2*$F218","v":4961.226862634584},{"$f":"BZ$2*$F218*Main!$C$4*$E218+Main!$C$5*BZ$2*$F218","v":5600.8307959646127},{"$f":"CA$2*$F218*Main!$C$4*$E218+Main!$C$5*CA$2*$F218","v":3602.01372218493},{"$f":"CB$2*$F218*Main!$C$4*$E218+Main!$C$5*CB$2*$F218","v":4063.7992657070936},{"$f":"CC$2*$F218*Main!$C$4*$E218+Main!$C$5*CC$2*$F218","v":4525.5818875160121},{"$f":"CD$2*$F218*Main!$C$4*$E218+Main!$C$5*CD$2*$F218","v":3686.9596130719324},{"$f":"CE$2*$F218*Main!$C$4*$E218+Main!$C$5*CE$2*$F218","v":4156.2744116266267},{"$f":"CF$2*$F218*Main!$C$4*$E218+Main!$C$5*CF$2*$F218","v":4625.5921318945657},{"$f":"CG$2*$F218*Main!$C$4*$E218+Main!$C$5*CG$2*$F218","v":3823.9529037065117},{"$f":"CH$2*$F218*Main!$C$4*$E218+Main!$C$5*CH$2*$F218","v":4291.4650051890012},{"$f":"CI$2*$F218*Main!$C$4*$E218+Main!$C$5*CI$2*$F218","v":4758.9771066714911},{"$f":"CJ$2*$F218*Main!$C$4*$E218+Main!$C$5*CJ$2*$F218","v":3757.3319982925536},{"$f":"CK$2*$F218*Main!$C$4*$E218+Main!$C$5*CK$2*$F218","v":4269.9728825583079},{"$f":"CL$2*$F218*Main!$C$4*$E218+Main!$C$5*CL$2*$F218","v":4782.6108451108175},{"$f":"CM$2*$F218*Main!$C$4*$E218+Main!$C$5*CM$2*$F218","v":3842.277889179556},{"$f":"CN$2*$F218*Main!$C$4*$E218+Main!$C$5*CN$2*$F218","v":4362.448028477841},{"$f":"CO$2*$F218*Main!$C$4*$E218+Main!$C$5*CO$2*$F218","v":4882.6210894893711},{"$f":"CP$2*$F218*Main!$C$4*$E218+Main!$C$5*CP$2*$F218","v":3979.2711798141354},{"$f":"CQ$2*$F218*Main!$C$4*$E218+Main!$C$5*CQ$2*$F218","v":4497.6386220402164},{"$f":"CR$2*$F218*Main!$C$4*$E218+Main!$C$5*CR$2*$F218","v":5016.0060642662966},{"$f":"CS$2*$F218*Main!$C$4*$E218+Main!$C$5*CS$2*$F218","v":4368.1366041659821},{"$f":"CT$2*$F218*Main!$C$4*$E218+Main!$C$5*CT$2*$F218","v":4912.5306679790956},{"$f":"CU$2*$F218*Main!$C$4*$E218+Main!$C$5*CU$2*$F218","v":5456.9218100789658},{"$f":"CV$2*$F218*Main!$C$4*$E218+Main!$C$5*CV$2*$F218","v":4453.0824950529841},{"$f":"CW$2*$F218*Main!$C$4*$E218+Main!$C$5*CW$2*$F218","v":5005.0058138986296},{"$f":"CX$2*$F218*Main!$C$4*$E218+Main!$C$5*CX$2*$F218","v":5556.9320544575194},{"$f":"CY$2*$F218*Main!$C$4*$E218+Main!$C$5*CY$2*$F218","v":4590.0757856875634},{"$f":"CZ$2*$F218*Main!$C$4*$E218+Main!$C$5*CZ$2*$F218","v":5140.1964074610041},{"$f":"DA$2*$F218*Main!$C$4*$E218+Main!$C$5*DA$2*$F218","v":5690.3170292344448},{"$f":"DB$2*$F218*Main!$C$4*$E218+Main!$C$5*DB$2*$F218","v":1331.4583254781653},{"$f":"DC$2*$F218*Main!$C$4*$E218+Main!$C$5*DC$2*$F218","v":1785.5696969908427},{"$f":"DD$2*$F218*Main!$C$4*$E218+Main!$C$5*DD$2*$F218","v":2239.6810685035202},{"$f":"DE$2*$F218*Main!$C$4*$E218+Main!$C$5*DE$2*$F218","v":2693.7924400161978},{"$f":"DF$2*$F218*Main!$C$4*$E218+Main!$C$5*DF$2*$F218","v":3147.903519357551},{"$f":"DG$2*$F218*Main!$C$4*$E218+Main!$C$5*DG$2*$F218","v":1579.8071651932087},{"$f":"DH$2*$F218*Main!$C$4*$E218+Main!$C$5*DH$2*$F218","v":2001.2377132032184},{"$f":"DI$2*$F218*Main!$C$4*$E218+Main!$C$5*DI$2*$F218","v":2422.6676768705793},{"$f":"DJ$2*$F218*Main!$C$4*$E218+Main!$C$5*DJ$2*$F218","v":2844.0985170519125},{"$f":"DK$2*$F218*Main!$C$4*$E218+Main!$C$5*DK$2*$F218","v":3265.5287728905978},{"$f":"DL$2*$F218*Main!$C$4*$E218+Main!$C$5*DL$2*$F218","v":1711.0064062915012},{"$f":"DM$2*$F218*Main!$C$4*$E218+Main!$C$5*DM$2*$F218","v":2133.595997945828},{"$f":"DN$2*$F218*Main!$C$4*$E218+Main!$C$5*DN$2*$F218","v":2556.1852974288299},{"$f":"DO$2*$F218*Main!$C$4*$E218+Main!$C$5*DO$2*$F218","v":2978.7743047405079},{"$f":"DP$2*$F218*Main!$C$4*$E218+Main!$C$5*DP$2*$F218","v":3401.3650650801328},{"$f":"DQ$2*$F218*Main!$C$4*$E218+Main!$C$5*DQ$2*$F218","v":1403.1267826942967},{"$f":"DR$2*$F218*Main!$C$4*$E218+Main!$C$5*DR$2*$F218","v":1873.9678842482128},{"$f":"DS$2*$F218*Main!$C$4*$E218+Main!$C$5*DS$2*$F218","v":2344.8089858021294},{"$f":"DT$2*$F218*Main!$C$4*$E218+Main!$C$5*DT$2*$F218","v":2815.6500873560458},{"$f":"DU$2*$F218*Main!$C$4*$E218+Main!$C$5*DU$2*$F218","v":3286.4920654239349},{"$f":"DV$2*$F218*Main!$C$4*$E218+Main!$C$5*DV$2*$F218","v":1651.4753302380159},{"$f":"DW$2*$F218*Main!$C$4*$E218+Main!$C$5*DW$2*$F218","v":2089.63531611794},{"$f":"DX$2*$F218*Main!$C$4*$E218+Main!$C$5*DX$2*$F218","v":2527.7955941691885},{"$f":"DY$2*$F218*Main!$C$4*$E218+Main!$C$5*DY$2*$F218","v":2965.9567487344098},{"$f":"DZ$2*$F218*Main!$C$4*$E218+Main!$C$5*DZ$2*$F218","v":3404.1173189569836},{"$f":"EA$2*$F218*Main!$C$4*$E218+Main!$C$5*EA$2*$F218","v":1782.6748635076333},{"$f":"EB$2*$F218*Main!$C$4*$E218+Main!$C$5*EB$2*$F218","v":2221.993893031874},{"$f":"EC$2*$F218*Main!$C$4*$E218+Main!$C$5*EC$2*$F218","v":2661.3132147274391},{"$f":"ED$2*$F218*Main!$C$4*$E218+Main!$C$5*ED$2*$F218","v":3100.6331207656535},{"$f":"EE$2*$F218*Main!$C$4*$E218+Main!$C$5*EE$2*$F218","v":3539.9506894332717},{"$f":"EF$2*$F218*Main!$C$4*$E218+Main!$C$5*EF$2*$F218","v":1734.221171051485},{"$f":"EG$2*$F218*Main!$C$4*$E218+Main!$C$5*EG$2*$F218","v":2261.0043161086492},{"$f":"EH$2*$F218*Main!$C$4*$E218+Main!$C$5*EH$2*$F218","v":2787.7877533371375},{"$f":"EI$2*$F218*Main!$C$4*$E218+Main!$C$5*EI$2*$F218","v":3314.5697297090042},{"$f":"EJ$2*$F218*Main!$C$4*$E218+Main!$C$5*EJ$2*$F218","v":3841.3546277941155},{"$f":"EK$2*$F218*Main!$C$4*$E218+Main!$C$5*EK$2*$F218","v":1982.5697185952038},{"$f":"EL$2*$F218*Main!$C$4*$E218+Main!$C$5*EL$2*$F218","v":2476.6720401497005},{"$f":"EM$2*$F218*Main!$C$4*$E218+Main!$C$5*EM$2*$F218","v":2970.7746538755214},{"$f":"EN$2*$F218*Main!$C$4*$E218+Main!$C$5*EN$2*$F218","v":3464.8772676013418},{"$f":"EO$2*$F218*Main!$C$4*$E218+Main!$C$5*EO$2*$F218","v":3958.9798813271632},{"$f":"EP$2*$F218*Main!$C$4*$E218+Main!$C$5*EP$2*$F218","v":2113.7692518648209},{"$f":"EQ$2*$F218*Main!$C$4*$E218+Main!$C$5*EQ$2*$F218","v":2609.0306170636345},{"$f":"ER$2*$F218*Main!$C$4*$E218+Main!$C$5*ER$2*$F218","v":3104.2911057484744},{"$f":"ES$2*$F218*Main!$C$4*$E218+Main!$C$5*ES$2*$F218","v":3599.5536396325851},{"$f":"ET$2*$F218*Main!$C$4*$E218+Main!$C$5*ET$2*$F218","v":4094.8161735166977},{"$f":"EU$2*$F218*Main!$C$4*$E218+Main!$C$5*EU$2*$F218","v":4987.3645093249306},{"$f":"EV$2*$F218*Main!$C$4*$E218+Main!$C$5*EV$2*$F218","v":5094.9069304492605},{"$f":"EW$2*$F218*Main!$C$4*$E218+Main!$C$5*EW$2*$F218","v":5226.489208153982},{"$f":"EX$2*$F218*Main!$C$4*$E218+Main!$C$5*EX$2*$F218","v":5295.2517293765713},{"$f":"EY$2*$F218*Main!$C$4*$E218+Main!$C$5*EY$2*$F218","v":5402.7941505009021},{"$f":"EZ$2*$F218*Main!$C$4*$E218+Main!$C$5*EZ$2*$F218","v":5534.3735064923776},{"$f":"FA$2*$F218*Main!$C$4*$E218+Main!$C$5*FA$2*$F218","v":6001.3129521788351},{"$f":"FB$2*$F218*Main!$C$4*$E218+Main!$C$5*FB$2*$F218","v":6108.8553733031649},{"$f":"FC$2*$F218*Main!$C$4*$E218+Main!$C$5*FC$2*$F218","v":6240.4376510078864},{"$f":"IF($D218<100,(FD$2*(1+Main!$C$3)*$E218*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E218*Main!$C$4)+(FD$2*Main!$C$5))","v":137.83661201400002},{"$f":"IF($D218<100,(FE$2*(1+Main!$C$3)*$E218*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E218*Main!$C$4)+(FE$2*Main!$C$5))","v":150.67829357959999},{"$f":"IF($D218<100,(FF$2*(1+Main!$C$3)*$E218*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E218*Main!$C$4)+(FF$2*Main!$C$5))","v":151.70678154929999},{"$f":"IF($D218<100,(FG$2*(1+Main!$C$3)*$E218*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E218*Main!$C$4)+(FG$2*Main!$C$5))","v":163.76988810979998},{"$f":"IF($D218<100,(FH$2*(1+Main!$C$3)*$E218*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E218*Main!$C$4)+(FH$2*Main!$C$5))","v":220.9422847806},{"$f":"IF($D218<100,(FI$2*(1+Main!$C$3)*$E218*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E218*Main!$C$4)+(FI$2*Main!$C$5))","v":62.420568927399998}]
["MD",15680,"(California-Lexington Park, St. Marys County)",15680,0.92,{"$f":"IF($D219<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F219*Main!$C$4*$E219+Main!$C$5*G$2*$F219","v":1593.7836221274401},{"$f":"H$2*$F219*Main!$C$4*$E219+Main!$C$5*H$2*$F219","v":1968.7058889258926},{"$f":"I$2*$F219*Main!$C$4*$E219+Main!$C$5*I$2*$F219","v":2343.628440590895},{"$f":"J$2*$F219*Main!$C$4*$E219+Main!$C$5*J$2*$F219","v":2718.5504225227974},{"$f":"K$2*$F219*Main!$C$4*$E219+Main!$C$5*K$2*$F219","v":3093.4741136539988},{"$f":"L$2*$F219*Main!$C$4*$E219+Main!$C$5*L$2*$F219","v":1891.6215702809475},{"$f":"M$2*$F219*Main!$C$4*$E219+Main!$C$5*M$2*$F219","v":2231.2152573053113},{"$f":"N$2*$F219*Main!$C$4*$E219+Main!$C$5*N$2*$F219","v":2570.8089443296749},{"$f":"O$2*$F219*Main!$C$4*$E219+Main!$C$5*O$2*$F219","v":2910.4017767543892},{"$f":"P$2*$F219*Main!$C$4*$E219+Main!$C$5*P$2*$F219","v":3249.9968881115028},{"$f":"Q$2*$F219*Main!$C$4*$E219+Main!$C$5*Q$2*$F219","v":2033.7545958414498},{"$f":"R$2*$F219*Main!$C$4*$E219+Main!$C$5*R$2*$F219","v":2365.0956989178758},{"$f":"S$2*$F219*Main!$C$4*$E219+Main!$C$5*S$2*$F219","v":2696.4365171277523},{"$f":"T$2*$F219*Main!$C$4*$E219+Main!$C$5*T$2*$F219","v":3027.7781899372781},{"$f":"U$2*$F219*Main!$C$4*$E219+Main!$C$5*U$2*$F219","v":3359.1178686809544},{"$f":"V$2*$F219*Main!$C$4*$E219+Main!$C$5*V$2*$F219","v":1694.3970631868767},{"$f":"W$2*$F219*Main!$C$4*$E219+Main!$C$5*W$2*$F219","v":2086.750029301531},{"$f":"X$2*$F219*Main!$C$4*$E219+Main!$C$5*X$2*$F219","v":2479.102995416185},{"$f":"Y$2*$F219*Main!$C$4*$E219+Main!$C$5*Y$2*$F219","v":2871.4548220646402},{"$f":"Z$2*$F219*Main!$C$4*$E219+Main!$C$5*Z$2*$F219","v":3263.8100671116922},{"$f":"AA$2*$F219*Main!$C$4*$E219+Main!$C$5*AA$2*$F219","v":1992.2347264738341},{"$f":"AB$2*$F219*Main!$C$4*$E219+Main!$C$5*AB$2*$F219","v":2349.2593976809499},{"$f":"AC$2*$F219*Main!$C$4*$E219+Main!$C$5*AC$2*$F219","v":2706.2834991549653},{"$f":"AD$2*$F219*Main!$C$4*$E219+Main!$C$5*AD$2*$F219","v":3063.3067460293319},{"$f":"AE$2*$F219*Main!$C$4*$E219+Main!$C$5*AE$2*$F219","v":3420.3328415691963},{"$f":"AF$2*$F219*Main!$C$4*$E219+Main!$C$5*AF$2*$F219","v":2134.3677520343367},{"$f":"AG$2*$F219*Main!$C$4*$E219+Main!$C$5*AG$2*$F219","v":2483.1395544269644},{"$f":"AH$2*$F219*Main!$C$4*$E219+Main!$C$5*AH$2*$F219","v":2831.9113568195921},{"$f":"AI$2*$F219*Main!$C$4*$E219+Main!$C$5*AI$2*$F219","v":3180.6831592122203},{"$f":"AJ$2*$F219*Main!$C$4*$E219+Main!$C$5*AJ$2*$F219","v":3529.4538221386492},{"$f":"AK$2*$F219*Main!$C$4*$E219+Main!$C$5*AK$2*$F219","v":1815.8020591171498},{"$f":"AL$2*$F219*Main!$C$4*$E219+Main!$C$5*AL$2*$F219","v":2250.9434053457144},{"$f":"AM$2*$F219*Main!$C$4*$E219+Main!$C$5*AM$2*$F219","v":2686.0844667077295},{"$f":"AN$2*$F219*Main!$C$4*$E219+Main!$C$5*AN$2*$F219","v":3121.2258129362945},{"$f":"AO$2*$F219*Main!$C$4*$E219+Main!$C$5*AO$2*$F219","v":3556.3680137645083},{"$f":"AP$2*$F219*Main!$C$4*$E219+Main!$C$5*AP$2*$F219","v":2113.639722404107},{"$f":"AQ$2*$F219*Main!$C$4*$E219+Main!$C$5*AQ$2*$F219","v":2513.4522039920339},{"$f":"AR$2*$F219*Main!$C$4*$E219+Main!$C$5*AR$2*$F219","v":2913.2646855799603},{"$f":"AS$2*$F219*Main!$C$4*$E219+Main!$C$5*AS$2*$F219","v":3313.0777369009861},{"$f":"AT$2*$F219*Main!$C$4*$E219+Main!$C$5*AT$2*$F219","v":3712.8907882220119},{"$f":"AU$2*$F219*Main!$C$4*$E219+Main!$C$5*AU$2*$F219","v":2255.7724630980601},{"$f":"AV$2*$F219*Main!$C$4*$E219+Main!$C$5*AV$2*$F219","v":2647.3329304711478},{"$f":"AW$2*$F219*Main!$C$4*$E219+Main!$C$5*AW$2*$F219","v":3038.8936827107864},{"$f":"AX$2*$F219*Main!$C$4*$E219+Main!$C$5*AX$2*$F219","v":3430.454150083875},{"$f":"AY$2*$F219*Main!$C$4*$E219+Main!$C$5*AY$2*$F219","v":3822.0117687914644},{"$f":"AZ$2*$F219*Main!$C$4*$E219+Main!$C$5*AZ$2*$F219","v":3468.3955258528022},{"$f":"BA$2*$F219*Main!$C$4*$E219+Main!$C$5*BA$2*$F219","v":3933.1553018645536},{"$f":"BB$2*$F219*Main!$C$4*$E219+Main!$C$5*BB$2*$F219","v":4397.915077876306},{"$f":"BC$2*$F219*Main!$C$4*$E219+Main!$C$5*BC$2*$F219","v":3589.5891508031177},{"$f":"BD$2*$F219*Main!$C$4*$E219+Main!$C$5*BD$2*$F219","v":4048.9022783825408},{"$f":"BE$2*$F219*Main!$C$4*$E219+Main!$C$5*BE$2*$F219","v":4508.2154059619634},{"$f":"BF$2*$F219*Main!$C$4*$E219+Main!$C$5*BF$2*$F219","v":3690.46039609013},{"$f":"BG$2*$F219*Main!$C$4*$E219+Main!$C$5*BG$2*$F219","v":4158.9120425873944},{"$f":"BH$2*$F219*Main!$C$4*$E219+Main!$C$5*BH$2*$F219","v":4627.3665377501557},{"$f":"BI$2*$F219*Main!$C$4*$E219+Main!$C$5*BI$2*$F219","v":3656.1624634932473},{"$f":"BJ$2*$F219*Main!$C$4*$E219+Main!$C$5*BJ$2*$F219","v":4158.3964341322417},{"$f":"BK$2*$F219*Main!$C$4*$E219+Main!$C$5*BK$2*$F219","v":4660.6275561057373},{"$f":"BL$2*$F219*Main!$C$4*$E219+Main!$C$5*BL$2*$F219","v":3777.3560884435628},{"$f":"BM$2*$F219*Main!$C$4*$E219+Main!$C$5*BM$2*$F219","v":4274.1434106502284},{"$f":"BN$2*$F219*Main!$C$4*$E219+Main!$C$5*BN$2*$F219","v":4770.9278841913947},{"$f":"BO$2*$F219*Main!$C$4*$E219+Main!$C$5*BO$2*$F219","v":3878.2273337305755},{"$f":"BP$2*$F219*Main!$C$4*$E219+Main!$C$5*BP$2*$F219","v":4384.1531748550824},{"$f":"BQ$2*$F219*Main!$C$4*$E219+Main!$C$5*BQ$2*$F219","v":4890.079015979587},{"$f":"BR$2*$F219*Main!$C$4*$E219+Main!$C$5*BR$2*$F219","v":3991.5073659272243},{"$f":"BS$2*$F219*Main!$C$4*$E219+Main!$C$5*BS$2*$F219","v":4611.4282542883984},{"$f":"BT$2*$F219*Main!$C$4*$E219+Main!$C$5*BT$2*$F219","v":5231.3491426495721},{"$f":"BU$2*$F219*Main!$C$4*$E219+Main!$C$5*BU$2*$F219","v":4112.7038395430382},{"$f":"BV$2*$F219*Main!$C$4*$E219+Main!$C$5*BV$2*$F219","v":4727.1752308063842},{"$f":"BW$2*$F219*Main!$C$4*$E219+Main!$C$5*BW$2*$F219","v":5341.6494707352285},{"$f":"BX$2*$F219*Main!$C$4*$E219+Main!$C$5*BX$2*$F219","v":4213.572236164553},{"$f":"BY$2*$F219*Main!$C$4*$E219+Main!$C$5*BY$2*$F219","v":4837.1878436767365},{"$f":"BZ$2*$F219*Main!$C$4*$E219+Main!$C$5*BZ$2*$F219","v":5460.8006025234217},{"$f":"CA$2*$F219*Main!$C$4*$E219+Main!$C$5*CA$2*$F219","v":3511.9573186494413},{"$f":"CB$2*$F219*Main!$C$4*$E219+Main!$C$5*CB$2*$F219","v":3962.1974466174797},{"$f":"CC$2*$F219*Main!$C$4*$E219+Main!$C$5*CC$2*$F219","v":4412.4347259200204},{"$f":"CD$2*$F219*Main!$C$4*$E219+Main!$C$5*CD$2*$F219","v":3594.7794193406194},{"$f":"CE$2*$F219*Main!$C$4*$E219+Main!$C$5*CE$2*$F219","v":4052.3605582972095},{"$f":"CF$2*$F219*Main!$C$4*$E219+Main!$C$5*CF$2*$F219","v":4509.9445459192975},{"$f":"CG$2*$F219*Main!$C$4*$E219+Main!$C$5*CG$2*$F219","v":3728.3476472145944},{"$f":"CH$2*$F219*Main!$C$4*$E219+Main!$C$5*CH$2*$F219","v":4184.1711595588695},{"$f":"CI$2*$F219*Main!$C$4*$E219+Main!$C$5*CI$2*$F219","v":4639.9946719031441},{"$f":"CJ$2*$F219*Main!$C$4*$E219+Main!$C$5*CJ$2*$F219","v":3663.3923765273744},{"$f":"CK$2*$F219*Main!$C$4*$E219+Main!$C$5*CK$2*$F219","v":4163.2163761549928},{"$f":"CL$2*$F219*Main!$C$4*$E219+Main!$C$5*CL$2*$F219","v":4663.0375271171133},{"$f":"CM$2*$F219*Main!$C$4*$E219+Main!$C$5*CM$2*$F219","v":3746.2144772185525},{"$f":"CN$2*$F219*Main!$C$4*$E219+Main!$C$5*CN$2*$F219","v":4253.3794878347226},{"$f":"CO$2*$F219*Main!$C$4*$E219+Main!$C$5*CO$2*$F219","v":4760.5473471163914},{"$f":"CP$2*$F219*Main!$C$4*$E219+Main!$C$5*CP$2*$F219","v":3879.782705092528},{"$f":"CQ$2*$F219*Main!$C$4*$E219+Main!$C$5*CQ$2*$F219","v":4385.1900890963825},{"$f":"CR$2*$F219*Main!$C$4*$E219+Main!$C$5*CR$2*$F219","v":4890.5974731002379},{"$f":"CS$2*$F219*Main!$C$4*$E219+Main!$C$5*CS$2*$F219","v":4258.9258395594852},{"$f":"CT$2*$F219*Main!$C$4*$E219+Main!$C$5*CT$2*$F219","v":4789.709135820237},{"$f":"CU$2*$F219*Main!$C$4*$E219+Main!$C$5*CU$2*$F219","v":5320.4895834154913},{"$f":"CV$2*$F219*Main!$C$4*$E219+Main!$C$5*CV$2*$F219","v":4341.7479402506624},{"$f":"CW$2*$F219*Main!$C$4*$E219+Main!$C$5*CW$2*$F219","v":4879.8722474999677},{"$f":"CX$2*$F219*Main!$C$4*$E219+Main!$C$5*CX$2*$F219","v":5417.9994034147685},{"$f":"CY$2*$F219*Main!$C$4*$E219+Main!$C$5*CY$2*$F219","v":4475.3161681246374},{"$f":"CZ$2*$F219*Main!$C$4*$E219+Main!$C$5*CZ$2*$F219","v":5011.6828487616258},{"$f":"DA$2*$F219*Main!$C$4*$E219+Main!$C$5*DA$2*$F219","v":5548.049529398616},{"$f":"DB$2*$F219*Main!$C$4*$E219+Main!$C$5*DB$2*$F219","v":1298.169627128284},{"$f":"DC$2*$F219*Main!$C$4*$E219+Main!$C$5*DC$2*$F219","v":1740.9274502990652},{"$f":"DD$2*$F219*Main!$C$4*$E219+Main!$C$5*DD$2*$F219","v":2183.6852734698468},{"$f":"DE$2*$F219*Main!$C$4*$E219+Main!$C$5*DE$2*$F219","v":2626.443096640628},{"$f":"DF$2*$F219*Main!$C$4*$E219+Main!$C$5*DF$2*$F219","v":3069.2006349448598},{"$f":"DG$2*$F219*Main!$C$4*$E219+Main!$C$5*DG$2*$F219","v":1540.3093279971317},{"$f":"DH$2*$F219*Main!$C$4*$E219+Main!$C$5*DH$2*$F219","v":1951.2034032391393},{"$f":"DI$2*$F219*Main!$C$4*$E219+Main!$C$5*DI$2*$F219","v":2362.0969087480471},{"$f":"DJ$2*$F219*Main!$C$4*$E219+Main!$C$5*DJ$2*$F219","v":2772.9912688566037},{"$f":"DK$2*$F219*Main!$C$4*$E219+Main!$C$5*DK$2*$F219","v":3183.8850592320618},{"$f":"DL$2*$F219*Main!$C$4*$E219+Main!$C$5*DL$2*$F219","v":1668.2283673218644},{"$f":"DM$2*$F219*Main!$C$4*$E219+Main!$C$5*DM$2*$F219","v":2080.2525081669601},{"$f":"DN$2*$F219*Main!$C$4*$E219+Main!$C$5*DN$2*$F219","v":2492.2763641455062},{"$f":"DO$2*$F219*Main!$C$4*$E219+Main!$C$5*DO$2*$F219","v":2904.2999352575025},{"$f":"DP$2*$F219*Main!$C$4*$E219+Main!$C$5*DP$2*$F219","v":3316.3252155687978},{"$f":"DQ$2*$F219*Main!$C$4*$E219+Main!$C$5*DQ$2*$F219","v":1368.0462523299871},{"$f":"DR$2*$F219*Main!$C$4*$E219+Main!$C$5*DR$2*$F219","v":1827.1155341427743},{"$f":"DS$2*$F219*Main!$C$4*$E219+Main!$C$5*DS$2*$F219","v":2286.184815955562},{"$f":"DT$2*$F219*Main!$C$4*$E219+Main!$C$5*DT$2*$F219","v":2745.2540977683493},{"$f":"DU$2*$F219*Main!$C$4*$E219+Main!$C$5*DU$2*$F219","v":3204.3242341807863},{"$f":"DV$2*$F219*Main!$C$4*$E219+Main!$C$5*DV$2*$F219","v":1610.1856683322851},{"$f":"DW$2*$F219*Main!$C$4*$E219+Main!$C$5*DW$2*$F219","v":2037.3909173497491},{"$f":"DX$2*$F219*Main!$C$4*$E219+Main!$C$5*DX$2*$F219","v":2464.5964512337628},{"$f":"DY$2*$F219*Main!$C$4*$E219+Main!$C$5*DY$2*$F219","v":2891.8028397174253},{"$f":"DZ$2*$F219*Main!$C$4*$E219+Main!$C$5*DZ$2*$F219","v":3319.0086584679893},{"$f":"EA$2*$F219*Main!$C$4*$E219+Main!$C$5*EA$2*$F219","v":1738.1049925235679},{"$f":"EB$2*$F219*Main!$C$4*$E219+Main!$C$5*EB$2*$F219","v":2166.4403071441197},{"$f":"EC$2*$F219*Main!$C$4*$E219+Main!$C$5*EC$2*$F219","v":2594.7759066312215},{"$f":"ED$2*$F219*Main!$C$4*$E219+Main!$C$5*ED$2*$F219","v":3023.112075851423},{"$f":"EE$2*$F219*Main!$C$4*$E219+Main!$C$5*EE$2*$F219","v":3451.4459661392261},{"$f":"EF$2*$F219*Main!$C$4*$E219+Main!$C$5*EF$2*$F219","v":1690.862723903409},{"$f":"EG$2*$F219*Main!$C$4*$E219+Main!$C$5*EG$2*$F219","v":2204.4754040079338},{"$f":"EH$2*$F219*Main!$C$4*$E219+Main!$C$5*EH$2*$F219","v":2718.0883689790089},{"$f":"EI$2*$F219*Main!$C$4*$E219+Main!$C$5*EI$2*$F219","v":3231.6999096173349},{"$f":"EJ$2*$F219*Main!$C$4*$E219+Main!$C$5*EJ$2*$F219","v":3745.3142989211592},{"$f":"EK$2*$F219*Main!$C$4*$E219+Main!$C$5*EK$2*$F219","v":1933.0021399057068},{"$f":"EL$2*$F219*Main!$C$4*$E219+Main!$C$5*EL$2*$F219","v":2414.751072081458},{"$f":"EM$2*$F219*Main!$C$4*$E219+Main!$C$5*EM$2*$F219","v":2896.5002891237591},{"$f":"EN$2*$F219*Main!$C$4*$E219+Main!$C$5*EN$2*$F219","v":3378.2495061660602},{"$f":"EO$2*$F219*Main!$C$4*$E219+Main!$C$5*EO$2*$F219","v":3859.9987232083618},{"$f":"EP$2*$F219*Main!$C$4*$E219+Main!$C$5*EP$2*$F219","v":2060.9214640969894},{"$f":"EQ$2*$F219*Main!$C$4*$E219+Main!$C$5*EQ$2*$F219","v":2543.8004618758291},{"$f":"ER$2*$F219*Main!$C$4*$E219+Main!$C$5*ER$2*$F219","v":3026.678605055019},{"$f":"ES$2*$F219*Main!$C$4*$E219+Main!$C$5*ES$2*$F219","v":3509.5587423000579},{"$f":"ET$2*$F219*Main!$C$4*$E219+Main!$C$5*ET$2*$F219","v":3992.4388795450977},{"$f":"EU$2*$F219*Main!$C$4*$E219+Main!$C$5*EU$2*$F219","v":4862.6720052225601},{"$f":"EV$2*$F219*Main!$C$4*$E219+Main!$C$5*EV$2*$F219","v":4967.5256848758891},{"$f":"EW$2*$F219*Main!$C$4*$E219+Main!$C$5*EW$2*$F219","v":5095.8181842474196},{"$f":"EX$2*$F219*Main!$C$4*$E219+Main!$C$5*EX$2*$F219","v":5162.8615267447321},{"$f":"EY$2*$F219*Main!$C$4*$E219+Main!$C$5*EY$2*$F219","v":5267.7152063980602},{"$f":"EZ$2*$F219*Main!$C$4*$E219+Main!$C$5*EZ$2*$F219","v":5396.0048571040934},{"$f":"FA$2*$F219*Main!$C$4*$E219+Main!$C$5*FA$2*$F219","v":5851.2700310107448},{"$f":"FB$2*$F219*Main!$C$4*$E219+Main!$C$5*FB$2*$F219","v":5956.1237106640738},{"$f":"FC$2*$F219*Main!$C$4*$E219+Main!$C$5*FC$2*$F219","v":6084.4162100356052},{"$f":"IF($D219<100,(FD$2*(1+Main!$C$3)*$E219*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E219*Main!$C$4)+(FD$2*Main!$C$5))","v":134.39046480000002},{"$f":"IF($D219<100,(FE$2*(1+Main!$C$3)*$E219*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E219*Main!$C$4)+(FE$2*Main!$C$5))","v":146.91108272},{"$f":"IF($D219<100,(FF$2*(1+Main!$C$3)*$E219*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E219*Main!$C$4)+(FF$2*Main!$C$5))","v":147.91385676000002},{"$f":"IF($D219<100,(FG$2*(1+Main!$C$3)*$E219*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E219*Main!$C$4)+(FG$2*Main!$C$5))","v":159.67536536},{"$f":"IF($D219<100,(FH$2*(1+Main!$C$3)*$E219*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E219*Main!$C$4)+(FH$2*Main!$C$5))","v":215.41835592000001},{"$f":"IF($D219<100,(FI$2*(1+Main!$C$3)*$E219*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E219*Main!$C$4)+(FI$2*Main!$C$5))","v":60.85994968}]
["MD",19060,"(Allegany County, Cumberland)",19060,0.83930000000000005,{"$f":"IF($D220<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F220*Main!$C$4*$E220+Main!$C$5*G$2*$F220","v":1486.0014732920404},{"$f":"H$2*$F220*Main!$C$4*$E220+Main!$C$5*H$2*$F220","v":1835.5690263133267},{"$f":"I$2*$F220*Main!$C$4*$E220+Main!$C$5*I$2*$F220","v":2185.13684493661},{"$f":"J$2*$F220*Main!$C$4*$E220+Main!$C$5*J$2*$F220","v":2534.7041323558997},{"$f":"K$2*$F220*Main!$C$4*$E220+Main!$C$5*K$2*$F220","v":2884.273013387171},{"$f":"L$2*$F220*Main!$C$4*$E220+Main!$C$5*L$2*$F220","v":1763.6976571489233},{"$f":"M$2*$F220*Main!$C$4*$E220+Main!$C$5*M$2*$F220","v":2080.325781715339},{"$f":"N$2*$F220*Main!$C$4*$E220+Main!$C$5*N$2*$F220","v":2396.9539062817548},{"$f":"O$2*$F220*Main!$C$4*$E220+Main!$C$5*O$2*$F220","v":2713.5812340421799},{"$f":"P$2*$F220*Main!$C$4*$E220+Main!$C$5*P$2*$F220","v":3030.2106866185813},{"$f":"Q$2*$F220*Main!$C$4*$E220+Main!$C$5*Q$2*$F220","v":1896.2187111075723},{"$f":"R$2*$F220*Main!$C$4*$E220+Main!$C$5*R$2*$F220","v":2205.1523458230181},{"$f":"S$2*$F220*Main!$C$4*$E220+Main!$C$5*S$2*$F220","v":2514.0857149364674},{"$f":"T$2*$F220*Main!$C$4*$E220+Main!$C$5*T$2*$F220","v":2823.0198808559071},{"$f":"U$2*$F220*Main!$C$4*$E220+Main!$C$5*U$2*$F220","v":3131.9521875613682},{"$f":"V$2*$F220*Main!$C$4*$E220+Main!$C$5*V$2*$F220","v":1579.8107705966086},{"$f":"W$2*$F220*Main!$C$4*$E220+Main!$C$5*W$2*$F220","v":1945.63024420785},{"$f":"X$2*$F220*Main!$C$4*$E220+Main!$C$5*X$2*$F220","v":2311.4497178190918},{"$f":"Y$2*$F220*Main!$C$4*$E220+Main!$C$5*Y$2*$F220","v":2677.2681290223454},{"$f":"Z$2*$F220*Main!$C$4*$E220+Main!$C$5*Z$2*$F220","v":3043.0897274495624},{"$f":"AA$2*$F220*Main!$C$4*$E220+Main!$C$5*AA$2*$F220","v":1857.5066888514943},{"$f":"AB$2*$F220*Main!$C$4*$E220+Main!$C$5*AB$2*$F220","v":2190.3869996098629},{"$f":"AC$2*$F220*Main!$C$4*$E220+Main!$C$5*AC$2*$F220","v":2523.2667791642366},{"$f":"AD$2*$F220*Main!$C$4*$E220+Main!$C$5*AD$2*$F220","v":2856.1457619126204},{"$f":"AE$2*$F220*Main!$C$4*$E220+Main!$C$5*AE$2*$F220","v":3189.0274006809732},{"$f":"AF$2*$F220*Main!$C$4*$E220+Main!$C$5*AF$2*$F220","v":1990.0277428101438},{"$f":"AG$2*$F220*Main!$C$4*$E220+Main!$C$5*AG$2*$F220","v":2315.2132981155451},{"$f":"AH$2*$F220*Main!$C$4*$E220+Main!$C$5*AH$2*$F220","v":2640.3988534209461},{"$f":"AI$2*$F220*Main!$C$4*$E220+Main!$C$5*AI$2*$F220","v":2965.5844087263472},{"$f":"AJ$2*$F220*Main!$C$4*$E220+Main!$C$5*AJ$2*$F220","v":3290.7689016237609},{"$f":"AK$2*$F220*Main!$C$4*$E220+Main!$C$5*AK$2*$F220","v":1693.0055608508746},{"$f":"AL$2*$F220*Main!$C$4*$E220+Main!$C$5*AL$2*$F220","v":2098.7197824105092},{"$f":"AM$2*$F220*Main!$C$4*$E220+Main!$C$5*AM$2*$F220","v":2504.4337383681468},{"$f":"AN$2*$F220*Main!$C$4*$E220+Main!$C$5*AN$2*$F220","v":2910.1479599277814},{"$f":"AO$2*$F220*Main!$C$4*$E220+Main!$C$5*AO$2*$F220","v":3315.8629782934067},{"$f":"AP$2*$F220*Main!$C$4*$E220+Main!$C$5*AP$2*$F220","v":1970.7014791057604},{"$f":"AQ$2*$F220*Main!$C$4*$E220+Main!$C$5*AQ$2*$F220","v":2343.4760066085273},{"$f":"AR$2*$F220*Main!$C$4*$E220+Main!$C$5*AR$2*$F220","v":2716.2505341112956},{"$f":"AS$2*$F220*Main!$C$4*$E220+Main!$C$5*AS$2*$F220","v":3089.0255928180559},{"$f":"AT$2*$F220*Main!$C$4*$E220+Main!$C$5*AT$2*$F220","v":3461.8006515248171},{"$f":"AU$2*$F220*Main!$C$4*$E220+Main!$C$5*AU$2*$F220","v":2103.2222674624127},{"$f":"AV$2*$F220*Main!$C$4*$E220+Main!$C$5*AV$2*$F220","v":2468.3028363182038},{"$f":"AW$2*$F220*Main!$C$4*$E220+Main!$C$5*AW$2*$F220","v":2833.383670775992},{"$f":"AX$2*$F220*Main!$C$4*$E220+Main!$C$5*AX$2*$F220","v":3198.4642396317831},{"$f":"AY$2*$F220*Main!$C$4*$E220+Main!$C$5*AY$2*$F220","v":3563.5421524676049},{"$f":"AZ$2*$F220*Main!$C$4*$E220+Main!$C$5*AZ$2*$F220","v":3233.8397696024663},{"$f":"BA$2*$F220*Main!$C$4*$E220+Main!$C$5*BA$2*$F220","v":3667.1694275885729},{"$f":"BB$2*$F220*Main!$C$4*$E220+Main!$C$5*BB$2*$F220","v":4100.4990855746801},{"$f":"BC$2*$F220*Main!$C$4*$E220+Main!$C$5*BC$2*$F220","v":3346.8374831750125},{"$f":"BD$2*$F220*Main!$C$4*$E220+Main!$C$5*BD$2*$F220","v":3775.0888309798788},{"$f":"BE$2*$F220*Main!$C$4*$E220+Main!$C$5*BE$2*$F220","v":4203.3401787847442},{"$f":"BF$2*$F220*Main!$C$4*$E220+Main!$C$5*BF$2*$F220","v":3440.8871502867992},{"$f":"BG$2*$F220*Main!$C$4*$E220+Main!$C$5*BG$2*$F220","v":3877.6590101530783},{"$f":"BH$2*$F220*Main!$C$4*$E220+Main!$C$5*BH$2*$F220","v":4314.4335260393254},{"$f":"BI$2*$F220*Main!$C$4*$E220+Main!$C$5*BI$2*$F220","v":3408.9086698568108},{"$f":"BJ$2*$F220*Main!$C$4*$E220+Main!$C$5*BJ$2*$F220","v":3877.1782705386404},{"$f":"BK$2*$F220*Main!$C$4*$E220+Main!$C$5*BK$2*$F220","v":4345.4452152005006},{"$f":"BL$2*$F220*Main!$C$4*$E220+Main!$C$5*BL$2*$F220","v":3521.9063834293565},{"$f":"BM$2*$F220*Main!$C$4*$E220+Main!$C$5*BM$2*$F220","v":3985.0976739299463},{"$f":"BN$2*$F220*Main!$C$4*$E220+Main!$C$5*BN$2*$F220","v":4448.2863084105647},{"$f":"BO$2*$F220*Main!$C$4*$E220+Main!$C$5*BO$2*$F220","v":3615.9560505411437},{"$f":"BP$2*$F220*Main!$C$4*$E220+Main!$C$5*BP$2*$F220","v":4087.6678531031457},{"$f":"BQ$2*$F220*Main!$C$4*$E220+Main!$C$5*BQ$2*$F220","v":4559.3796556651469},{"$f":"BR$2*$F220*Main!$C$4*$E220+Main!$C$5*BR$2*$F220","v":3721.5753406390622},{"$f":"BS$2*$F220*Main!$C$4*$E220+Main!$C$5*BS$2*$F220","v":4299.5730943112703},{"$f":"BT$2*$F220*Main!$C$4*$E220+Main!$C$5*BT$2*$F220","v":4877.5708479834775},{"$f":"BU$2*$F220*Main!$C$4*$E220+Main!$C$5*BU$2*$F220","v":3834.5757102315783},{"$f":"BV$2*$F220*Main!$C$4*$E220+Main!$C$5*BV$2*$F220","v":4407.4924977025748},{"$f":"BW$2*$F220*Main!$C$4*$E220+Main!$C$5*BW$2*$F220","v":4980.4119411935417},{"$f":"BX$2*$F220*Main!$C$4*$E220+Main!$C$5*BX$2*$F220","v":3928.622721323396},{"$f":"BY$2*$F220*Main!$C$4*$E220+Main!$C$5*BY$2*$F220","v":4510.0653328957433},{"$f":"BZ$2*$F220*Main!$C$4*$E220+Main!$C$5*BZ$2*$F220","v":5091.5052884481238},{"$f":"CA$2*$F220*Main!$C$4*$E220+Main!$C$5*CA$2*$F220","v":3274.4556269725153},{"$f":"CB$2*$F220*Main!$C$4*$E220+Main!$C$5*CB$2*$F220","v":3694.2475511752623},{"$f":"CC$2*$F220*Main!$C$4*$E220+Main!$C$5*CC$2*$F220","v":4114.0368193580398},{"$f":"CD$2*$F220*Main!$C$4*$E220+Main!$C$5*CD$2*$F220","v":3351.6767515590191},{"$f":"CE$2*$F220*Main!$C$4*$E220+Main!$C$5*CE$2*$F220","v":3778.3132392225707},{"$f":"CF$2*$F220*Main!$C$4*$E220+Main!$C$5*CF$2*$F220","v":4204.9523829060909},{"$f":"CG$2*$F220*Main!$C$4*$E220+Main!$C$5*CG$2*$F220","v":3476.2122158780662},{"$f":"CH$2*$F220*Main!$C$4*$E220+Main!$C$5*CH$2*$F220","v":3901.2099392205787},{"$f":"CI$2*$F220*Main!$C$4*$E220+Main!$C$5*CI$2*$F220","v":4326.2076625630907},{"$f":"CJ$2*$F220*Main!$C$4*$E220+Main!$C$5*CJ$2*$F220","v":3415.6496485388129},{"$f":"CK$2*$F220*Main!$C$4*$E220+Main!$C$5*CK$2*$F220","v":3881.6722563266421},{"$f":"CL$2*$F220*Main!$C$4*$E220+Main!$C$5*CL$2*$F220","v":4347.6922080945023},{"$f":"CM$2*$F220*Main!$C$4*$E220+Main!$C$5*CM$2*$F220","v":3492.8707731253171},{"$f":"CN$2*$F220*Main!$C$4*$E220+Main!$C$5*CN$2*$F220","v":3965.7379443739501},{"$f":"CO$2*$F220*Main!$C$4*$E220+Main!$C$5*CO$2*$F220","v":4438.6077716425525},{"$f":"CP$2*$F220*Main!$C$4*$E220+Main!$C$5*CP$2*$F220","v":3617.4062374443647},{"$f":"CQ$2*$F220*Main!$C$4*$E220+Main!$C$5*CQ$2*$F220","v":4088.6346443719594},{"$f":"CR$2*$F220*Main!$C$4*$E220+Main!$C$5*CR$2*$F220","v":4559.8630512995533},{"$f":"CS$2*$F220*Main!$C$4*$E220+Main!$C$5*CS$2*$F220","v":3970.9092152541152},{"$f":"CT$2*$F220*Main!$C$4*$E220+Main!$C$5*CT$2*$F220","v":4465.7974480679504},{"$f":"CU$2*$F220*Main!$C$4*$E220+Main!$C$5*CU$2*$F220","v":4960.6830248618171},{"$f":"CV$2*$F220*Main!$C$4*$E220+Main!$C$5*CV$2*$F220","v":4048.1303398406189},{"$f":"CW$2*$F220*Main!$C$4*$E220+Main!$C$5*CW$2*$F220","v":4549.8631361152593},{"$f":"CX$2*$F220*Main!$C$4*$E220+Main!$C$5*CX$2*$F220","v":5051.5985884098682},{"$f":"CY$2*$F220*Main!$C$4*$E220+Main!$C$5*CY$2*$F220","v":4172.6658041596656},{"$f":"CZ$2*$F220*Main!$C$4*$E220+Main!$C$5*CZ$2*$F220","v":4672.7598361132677},{"$f":"DA$2*$F220*Main!$C$4*$E220+Main!$C$5*DA$2*$F220","v":5172.8538680668698},{"$f":"DB$2*$F220*Main!$C$4*$E220+Main!$C$5*DB$2*$F220","v":1210.3788442251653},{"$f":"DC$2*$F220*Main!$C$4*$E220+Main!$C$5*DC$2*$F220","v":1623.1944663766321},{"$f":"DD$2*$F220*Main!$C$4*$E220+Main!$C$5*DD$2*$F220","v":2036.0100885280995},{"$f":"DE$2*$F220*Main!$C$4*$E220+Main!$C$5*DE$2*$F220","v":2448.8257106795663},{"$f":"DF$2*$F220*Main!$C$4*$E220+Main!$C$5*DF$2*$F220","v":2861.6410672290367},{"$f":"DG$2*$F220*Main!$C$4*$E220+Main!$C$5*DG$2*$F220","v":1436.1434632349285},{"$f":"DH$2*$F220*Main!$C$4*$E220+Main!$C$5*DH$2*$F220","v":1819.250174020146},{"$f":"DI$2*$F220*Main!$C$4*$E220+Main!$C$5*DI$2*$F220","v":2202.3563536013698},{"$f":"DJ$2*$F220*Main!$C$4*$E220+Main!$C$5*DJ$2*$F220","v":2585.4633299885836},{"$f":"DK$2*$F220*Main!$C$4*$E220+Main!$C$5*DK$2*$F220","v":2968.5697751718044},{"$f":"DL$2*$F220*Main!$C$4*$E220+Main!$C$5*DL$2*$F220","v":1555.4117743529205},{"$f":"DM$2*$F220*Main!$C$4*$E220+Main!$C$5*DM$2*$F220","v":1939.5721282599466},{"$f":"DN$2*$F220*Main!$C$4*$E220+Main!$C$5*DN$2*$F220","v":2323.7322165649757},{"$f":"DO$2*$F220*Main!$C$4*$E220+Main!$C$5*DO$2*$F220","v":2707.8920392680084},{"$f":"DP$2*$F220*Main!$C$4*$E220+Main!$C$5*DP$2*$F220","v":3092.0534555830222},{"$f":"DQ$2*$F220*Main!$C$4*$E220+Main!$C$5*DQ$2*$F220","v":1275.5299516633263},{"$f":"DR$2*$F220*Main!$C$4*$E220+Main!$C$5*DR$2*$F220","v":1703.553944158823},{"$f":"DS$2*$F220*Main!$C$4*$E220+Main!$C$5*DS$2*$F220","v":2131.5779366543202},{"$f":"DT$2*$F220*Main!$C$4*$E220+Main!$C$5*DT$2*$F220","v":2559.6019291498164},{"$f":"DU$2*$F220*Main!$C$4*$E220+Main!$C$5*DU$2*$F220","v":2987.6267184513035},{"$f":"DV$2*$F220*Main!$C$4*$E220+Main!$C$5*DV$2*$F220","v":1501.2943050710928},{"$f":"DW$2*$F220*Main!$C$4*$E220+Main!$C$5*DW$2*$F220","v":1899.609120598343},{"$f":"DX$2*$F220*Main!$C$4*$E220+Main!$C$5*DX$2*$F220","v":2297.9242017275906},{"$f":"DY$2*$F220*Main!$C$4*$E220+Main!$C$5*DY$2*$F220","v":2696.2400796628281},{"$f":"DZ$2*$F220*Main!$C$4*$E220+Main!$C$5*DZ$2*$F220","v":3094.555426394073},{"$f":"EA$2*$F220*Main!$C$4*$E220+Main!$C$5*EA$2*$F220","v":1620.5628817910815},{"$f":"EB$2*$F220*Main!$C$4*$E220+Main!$C$5*EB$2*$F220","v":2019.9313404401405},{"$f":"EC$2*$F220*Main!$C$4*$E220+Main!$C$5*EC$2*$F220","v":2419.3000646911964},{"$f":"ED$2*$F220*Main!$C$4*$E220+Main!$C$5*ED$2*$F220","v":2818.6693201462458},{"$f":"EE$2*$F220*Main!$C$4*$E220+Main!$C$5*EE$2*$F220","v":3218.0364507853201},{"$f":"EF$2*$F220*Main!$C$4*$E220+Main!$C$5*EF$2*$F220","v":1576.5154466207375},{"$f":"EG$2*$F220*Main!$C$4*$E220+Main!$C$5*EG$2*$F220","v":2055.3942534678122},{"$f":"EH$2*$F220*Main!$C$4*$E220+Main!$C$5*EH$2*$F220","v":2534.273325916884},{"$f":"EI$2*$F220*Main!$C$4*$E220+Main!$C$5*EI$2*$F220","v":3013.1510703559716},{"$f":"EJ$2*$F220*Main!$C$4*$E220+Main!$C$5*EJ$2*$F220","v":3492.0314708150281},{"$f":"EK$2*$F220*Main!$C$4*$E220+Main!$C$5*EK$2*$F220","v":1802.2798000285038},{"$f":"EL$2*$F220*Main!$C$4*$E220+Main!$C$5*EL$2*$F220","v":2251.4496955093291},{"$f":"EM$2*$F220*Main!$C$4*$E220+Main!$C$5*EM$2*$F220","v":2700.6198565921513},{"$f":"EN$2*$F220*Main!$C$4*$E220+Main!$C$5*EN$2*$F220","v":3149.7900176749736},{"$f":"EO$2*$F220*Main!$C$4*$E220+Main!$C$5*EO$2*$F220","v":3598.9601787577963},{"$f":"EP$2*$F220*Main!$C$4*$E220+Main!$C$5*EP$2*$F220","v":1921.5483767484925},{"$f":"EQ$2*$F220*Main!$C$4*$E220+Main!$C$5*EQ$2*$F220","v":2371.7719153511266},{"$f":"ER$2*$F220*Main!$C$4*$E220+Main!$C$5*ER$2*$F220","v":2821.9946571477699},{"$f":"ES$2*$F220*Main!$C$4*$E220+Main!$C$5*ES$2*$F220","v":3272.2192581583913},{"$f":"ET$2*$F220*Main!$C$4*$E220+Main!$C$5*ET$2*$F220","v":3722.4438591690141},{"$f":"EU$2*$F220*Main!$C$4*$E220+Main!$C$5*EU$2*$F220","v":4533.8260875408178},{"$f":"EV$2*$F220*Main!$C$4*$E220+Main!$C$5*EV$2*$F220","v":4631.5888705696416},{"$f":"EW$2*$F220*Main!$C$4*$E220+Main!$C$5*EW$2*$F220","v":4751.2053859056041},{"$f":"EX$2*$F220*Main!$C$4*$E220+Main!$C$5*EX$2*$F220","v":4813.7148158823311},{"$f":"EY$2*$F220*Main!$C$4*$E220+Main!$C$5*EY$2*$F220","v":4911.4775989111549},{"$f":"EZ$2*$F220*Main!$C$4*$E220+Main!$C$5*EZ$2*$F220","v":5031.0914582271489},{"$f":"FA$2*$F220*Main!$C$4*$E220+Main!$C$5*FA$2*$F220","v":5455.5686016556838},{"$f":"FB$2*$F220*Main!$C$4*$E220+Main!$C$5*FB$2*$F220","v":5553.3313846845085},{"$f":"FC$2*$F220*Main!$C$4*$E220+Main!$C$5*FC$2*$F220","v":5672.9479000204719},{"$f":"IF($D220<100,(FD$2*(1+Main!$C$3)*$E220*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E220*Main!$C$4)+(FD$2*Main!$C$5))","v":125.30209616700002},{"$f":"IF($D220<100,(FE$2*(1+Main!$C$3)*$E220*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E220*Main!$C$4)+(FE$2*Main!$C$5))","v":136.9759874138},{"$f":"IF($D220<100,(FF$2*(1+Main!$C$3)*$E220*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E220*Main!$C$4)+(FF$2*Main!$C$5))","v":137.91094726665},{"$f":"IF($D220<100,(FG$2*(1+Main!$C$3)*$E220*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E220*Main!$C$4)+(FG$2*Main!$C$5))","v":148.8770651669},{"$f":"IF($D220<100,(FH$2*(1+Main!$C$3)*$E220*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E220*Main!$C$4)+(FH$2*Main!$C$5))","v":200.85034745430002},{"$f":"IF($D220<100,(FI$2*(1+Main!$C$3)*$E220*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E220*Main!$C$4)+(FI$2*Main!$C$5))","v":56.744198919700004}]
["MD",25180,"(Hagerstown-Martinsburg, Washington County)",25180,0.88959999999999995,{"$f":"IF($D221<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F221*Main!$C$4*$E221+Main!$C$5*G$2*$F221","v":1553.1816726281074},{"$f":"H$2*$F221*Main!$C$4*$E221+Main!$C$5*H$2*$F221","v":1918.5527213494115},{"$f":"I$2*$F221*Main!$C$4*$E221+Main!$C$5*I$2*$F221","v":2283.9240476802347},{"$f":"J$2*$F221*Main!$C$4*$E221+Main!$C$5*J$2*$F221","v":2649.2948187920206},{"$f":"K$2*$F221*Main!$C$4*$E221+Main!$C$5*K$2*$F221","v":3014.6672555609184},{"$f":"L$2*$F221*Main!$C$4*$E221+Main!$C$5*L$2*$F221","v":1843.4321407987475},{"$f":"M$2*$F221*Main!$C$4*$E221+Main!$C$5*M$2*$F221","v":2174.3746122255698},{"$f":"N$2*$F221*Main!$C$4*$E221+Main!$C$5*N$2*$F221","v":2505.3170836523914},{"$f":"O$2*$F221*Main!$C$4*$E221+Main!$C$5*O$2*$F221","v":2836.2587222506572},{"$f":"P$2*$F221*Main!$C$4*$E221+Main!$C$5*P$2*$F221","v":3167.2025817250737},{"$f":"Q$2*$F221*Main!$C$4*$E221+Main!$C$5*Q$2*$F221","v":1981.9442997335207},{"$f":"R$2*$F221*Main!$C$4*$E221+Main!$C$5*R$2*$F221","v":2304.8444234025887},{"$f":"S$2*$F221*Main!$C$4*$E221+Main!$C$5*S$2*$F221","v":2627.7442694621382},{"$f":"T$2*$F221*Main!$C$4*$E221+Main!$C$5*T$2*$F221","v":2950.6449483502433},{"$f":"U$2*$F221*Main!$C$4*$E221+Main!$C$5*U$2*$F221","v":3273.5436839717177},{"$f":"V$2*$F221*Main!$C$4*$E221+Main!$C$5*V$2*$F221","v":1651.2319665977298},{"$f":"W$2*$F221*Main!$C$4*$E221+Main!$C$5*W$2*$F221","v":2033.5896641609122},{"$f":"X$2*$F221*Main!$C$4*$E221+Main!$C$5*X$2*$F221","v":2415.9473617240956},{"$f":"Y$2*$F221*Main!$C$4*$E221+Main!$C$5*Y$2*$F221","v":2798.3039488492032},{"$f":"Z$2*$F221*Main!$C$4*$E221+Main!$C$5*Z$2*$F221","v":3180.6638672885351},{"$f":"AA$2*$F221*Main!$C$4*$E221+Main!$C$5*AA$2*$F221","v":1941.4821571588509},{"$f":"AB$2*$F221*Main!$C$4*$E221+Main!$C$5*AB$2*$F221","v":2289.4115550370707},{"$f":"AC$2*$F221*Main!$C$4*$E221+Main!$C$5*AC$2*$F221","v":2637.3403976962518},{"$f":"AD$2*$F221*Main!$C$4*$E221+Main!$C$5*AD$2*$F221","v":2985.2684075268776},{"$f":"AE$2*$F221*Main!$C$4*$E221+Main!$C$5*AE$2*$F221","v":3333.1991934526909},{"$f":"AF$2*$F221*Main!$C$4*$E221+Main!$C$5*AF$2*$F221","v":2079.9943160936245},{"$f":"AG$2*$F221*Main!$C$4*$E221+Main!$C$5*AG$2*$F221","v":2419.8810886045712},{"$f":"AH$2*$F221*Main!$C$4*$E221+Main!$C$5*AH$2*$F221","v":2759.767861115517},{"$f":"AI$2*$F221*Main!$C$4*$E221+Main!$C$5*AI$2*$F221","v":3099.6546336264637},{"$f":"AJ$2*$F221*Main!$C$4*$E221+Main!$C$5*AJ$2*$F221","v":3439.5402956993357},{"$f":"AK$2*$F221*Main!$C$4*$E221+Main!$C$5*AK$2*$F221","v":1769.5441465112667},{"$f":"AL$2*$F221*Main!$C$4*$E221+Main!$C$5*AL$2*$F221","v":2193.600181836046},{"$f":"AM$2*$F221*Main!$C$4*$E221+Main!$C$5*AM$2*$F221","v":2617.6559395513068},{"$f":"AN$2*$F221*Main!$C$4*$E221+Main!$C$5*AN$2*$F221","v":3041.7119748760861},{"$f":"AO$2*$F221*Main!$C$4*$E221+Main!$C$5*AO$2*$F221","v":3465.7688430294215},{"$f":"AP$2*$F221*Main!$C$4*$E221+Main!$C$5*AP$2*$F221","v":2059.7943370723879},{"$f":"AQ$2*$F221*Main!$C$4*$E221+Main!$C$5*AQ$2*$F221","v":2449.421517493166},{"$f":"AR$2*$F221*Main!$C$4*$E221+Main!$C$5*AR$2*$F221","v":2839.048697913945},{"$f":"AS$2*$F221*Main!$C$4*$E221+Main!$C$5*AS$2*$F221","v":3228.6764335537605},{"$f":"AT$2*$F221*Main!$C$4*$E221+Main!$C$5*AT$2*$F221","v":3618.3041691935769},{"$f":"AU$2*$F221*Main!$C$4*$E221+Main!$C$5*AU$2*$F221","v":2198.3062183976426},{"$f":"AV$2*$F221*Main!$C$4*$E221+Main!$C$5*AV$2*$F221","v":2579.8916062797043},{"$f":"AW$2*$F221*Main!$C$4*$E221+Main!$C$5*AW$2*$F221","v":2961.4772717712849},{"$f":"AX$2*$F221*Main!$C$4*$E221+Main!$C$5*AX$2*$F221","v":3343.0626596533466},{"$f":"AY$2*$F221*Main!$C$4*$E221+Main!$C$5*AY$2*$F221","v":3724.6452714402208},{"$f":"AZ$2*$F221*Main!$C$4*$E221+Main!$C$5*AZ$2*$F221","v":3380.037471453667},{"$f":"BA$2*$F221*Main!$C$4*$E221+Main!$C$5*BA$2*$F221","v":3832.957401269884},{"$f":"BB$2*$F221*Main!$C$4*$E221+Main!$C$5*BB$2*$F221","v":4285.8773310861015},{"$f":"BC$2*$F221*Main!$C$4*$E221+Main!$C$5*BC$2*$F221","v":3498.1436651043018},{"$f":"BD$2*$F221*Main!$C$4*$E221+Main!$C$5*BD$2*$F221","v":3945.755700922306},{"$f":"BE$2*$F221*Main!$C$4*$E221+Main!$C$5*BE$2*$F221","v":4393.3677367403088},{"$f":"BF$2*$F221*Main!$C$4*$E221+Main!$C$5*BF$2*$F221","v":3596.4451956883795},{"$f":"BG$2*$F221*Main!$C$4*$E221+Main!$C$5*BG$2*$F221","v":4052.9629448674036},{"$f":"BH$2*$F221*Main!$C$4*$E221+Main!$C$5*BH$2*$F221","v":4509.4834701416148},{"$f":"BI$2*$F221*Main!$C$4*$E221+Main!$C$5*BI$2*$F221","v":3563.0210096326809},{"$f":"BJ$2*$F221*Main!$C$4*$E221+Main!$C$5*BJ$2*$F221","v":4052.4604716384929},{"$f":"BK$2*$F221*Main!$C$4*$E221+Main!$C$5*BK$2*$F221","v":4541.8971575491178},{"$f":"BL$2*$F221*Main!$C$4*$E221+Main!$C$5*BL$2*$F221","v":3681.1272032833162},{"$f":"BM$2*$F221*Main!$C$4*$E221+Main!$C$5*BM$2*$F221","v":4165.2587712909144},{"$f":"BN$2*$F221*Main!$C$4*$E221+Main!$C$5*BN$2*$F221","v":4649.387563203325},{"$f":"BO$2*$F221*Main!$C$4*$E221+Main!$C$5*BO$2*$F221","v":3779.4287338673939},{"$f":"BP$2*$F221*Main!$C$4*$E221+Main!$C$5*BP$2*$F221","v":4272.4660152360129},{"$f":"BQ$2*$F221*Main!$C$4*$E221+Main!$C$5*BQ$2*$F221","v":4765.503296604631},{"$f":"BR$2*$F221*Main!$C$4*$E221+Main!$C$5*BR$2*$F221","v":3889.8229350875695},{"$f":"BS$2*$F221*Main!$C$4*$E221+Main!$C$5*BS$2*$F221","v":4493.9512175683894},{"$f":"BT$2*$F221*Main!$C$4*$E221+Main!$C$5*BT$2*$F221","v":5098.0795000492089},{"$f":"BU$2*$F221*Main!$C$4*$E221+Main!$C$5*BU$2*$F221","v":4007.9319048333923},{"$f":"BV$2*$F221*Main!$C$4*$E221+Main!$C$5*BV$2*$F221","v":4606.749517220811},{"$f":"BW$2*$F221*Main!$C$4*$E221+Main!$C$5*BW$2*$F221","v":5205.5699057034153},{"$f":"BX$2*$F221*Main!$C$4*$E221+Main!$C$5*BX$2*$F221","v":4106.2306593222829},{"$f":"BY$2*$F221*Main!$C$4*$E221+Main!$C$5*BY$2*$F221","v":4713.9595372610947},{"$f":"BZ$2*$F221*Main!$C$4*$E221+Main!$C$5*BZ$2*$F221","v":5321.6856391047213},{"$f":"CA$2*$F221*Main!$C$4*$E221+Main!$C$5*CA$2*$F221","v":3422.4895190586285},{"$f":"CB$2*$F221*Main!$C$4*$E221+Main!$C$5*CB$2*$F221","v":3861.2596917049218},{"$f":"CC$2*$F221*Main!$C$4*$E221+Main!$C$5*CC$2*$F221","v":4300.0270882560271},{"$f":"CD$2*$F221*Main!$C$4*$E221+Main!$C$5*CD$2*$F221","v":3503.2017105356545},{"$f":"CE$2*$F221*Main!$C$4*$E221+Main!$C$5*CE$2*$F221","v":3949.125880479749},{"$f":"CF$2*$F221*Main!$C$4*$E221+Main!$C$5*CF$2*$F221","v":4395.0528265190314},{"$f":"CG$2*$F221*Main!$C$4*$E221+Main!$C$5*CG$2*$F221","v":3633.36726168014},{"$f":"CH$2*$F221*Main!$C$4*$E221+Main!$C$5*CH$2*$F221","v":4077.5785808936389},{"$f":"CI$2*$F221*Main!$C$4*$E221+Main!$C$5*CI$2*$F221","v":4521.7899001071382},{"$f":"CJ$2*$F221*Main!$C$4*$E221+Main!$C$5*CJ$2*$F221","v":3570.0667392181763},{"$f":"CK$2*$F221*Main!$C$4*$E221+Main!$C$5*CK$2*$F221","v":4057.1576246954901},{"$f":"CL$2*$F221*Main!$C$4*$E221+Main!$C$5*CL$2*$F221","v":4544.2457340776164},{"$f":"CM$2*$F221*Main!$C$4*$E221+Main!$C$5*CM$2*$F221","v":3650.7789306952018},{"$f":"CN$2*$F221*Main!$C$4*$E221+Main!$C$5*CN$2*$F221","v":4145.0238134703168},{"$f":"CO$2*$F221*Main!$C$4*$E221+Main!$C$5*CO$2*$F221","v":4639.2714723406207},{"$f":"CP$2*$F221*Main!$C$4*$E221+Main!$C$5*CP$2*$F221","v":3780.9444818396878},{"$f":"CQ$2*$F221*Main!$C$4*$E221+Main!$C$5*CQ$2*$F221","v":4273.4765138842076},{"$f":"CR$2*$F221*Main!$C$4*$E221+Main!$C$5*CR$2*$F221","v":4766.0085459287284},{"$f":"CS$2*$F221*Main!$C$4*$E221+Main!$C$5*CS$2*$F221","v":4150.4288708000895},{"$f":"CT$2*$F221*Main!$C$4*$E221+Main!$C$5*CT$2*$F221","v":4667.690358773526},{"$f":"CU$2*$F221*Main!$C$4*$E221+Main!$C$5*CU$2*$F221","v":5184.9490706517772},{"$f":"CV$2*$F221*Main!$C$4*$E221+Main!$C$5*CV$2*$F221","v":4231.1410622771145},{"$f":"CW$2*$F221*Main!$C$4*$E221+Main!$C$5*CW$2*$F221","v":4755.5565475483545},{"$f":"CX$2*$F221*Main!$C$4*$E221+Main!$C$5*CX$2*$F221","v":5279.9748089147806},{"$f":"CY$2*$F221*Main!$C$4*$E221+Main!$C$5*CY$2*$F221","v":4361.3066134215996},{"$f":"CZ$2*$F221*Main!$C$4*$E221+Main!$C$5*CZ$2*$F221","v":4884.0092479622435},{"$f":"DA$2*$F221*Main!$C$4*$E221+Main!$C$5*DA$2*$F221","v":5406.7118825028892},{"$f":"DB$2*$F221*Main!$C$4*$E221+Main!$C$5*DB$2*$F221","v":1265.0985019702316},{"$f":"DC$2*$F221*Main!$C$4*$E221+Main!$C$5*DC$2*$F221","v":1696.5769829974297},{"$f":"DD$2*$F221*Main!$C$4*$E221+Main!$C$5*DD$2*$F221","v":2128.0554640246282},{"$f":"DE$2*$F221*Main!$C$4*$E221+Main!$C$5*DE$2*$F221","v":2559.5339450518263},{"$f":"DF$2*$F221*Main!$C$4*$E221+Main!$C$5*DF$2*$F221","v":2991.012148469506},{"$f":"DG$2*$F221*Main!$C$4*$E221+Main!$C$5*DG$2*$F221","v":1501.0696465997216},{"$f":"DH$2*$F221*Main!$C$4*$E221+Main!$C$5*DH$2*$F221","v":1901.4961149088122},{"$f":"DI$2*$F221*Main!$C$4*$E221+Main!$C$5*DI$2*$F221","v":2301.9220279988649},{"$f":"DJ$2*$F221*Main!$C$4*$E221+Main!$C$5*DJ$2*$F221","v":2702.3487739174734},{"$f":"DK$2*$F221*Main!$C$4*$E221+Main!$C$5*DK$2*$F221","v":3102.774964617045},{"$f":"DL$2*$F221*Main!$C$4*$E221+Main!$C$5*DL$2*$F221","v":1625.7299233781728},{"$f":"DM$2*$F221*Main!$C$4*$E221+Main!$C$5*DM$2*$F221","v":2027.2576686480852},{"$f":"DN$2*$F221*Main!$C$4*$E221+Main!$C$5*DN$2*$F221","v":2428.7851363084783},{"$f":"DO$2*$F221*Main!$C$4*$E221+Main!$C$5*DO$2*$F221","v":2830.3123263593534},{"$f":"DP$2*$F221*Main!$C$4*$E221+Main!$C$5*DP$2*$F221","v":3231.8411820673405},{"$f":"DQ$2*$F221*Main!$C$4*$E221+Main!$C$5*DQ$2*$F221","v":1333.1950064778619},{"$f":"DR$2*$F221*Main!$C$4*$E221+Main!$C$5*DR$2*$F221","v":1780.5694085478283},{"$f":"DS$2*$F221*Main!$C$4*$E221+Main!$C$5*DS$2*$F221","v":2227.9438106177954},{"$f":"DT$2*$F221*Main!$C$4*$E221+Main!$C$5*DT$2*$F221","v":2675.3182126877618},{"$f":"DU$2*$F221*Main!$C$4*$E221+Main!$C$5*DU$2*$F221","v":3122.6934475862845},{"$f":"DV$2*$F221*Main!$C$4*$E221+Main!$C$5*DV$2*$F221","v":1569.1658734978334},{"$f":"DW$2*$F221*Main!$C$4*$E221+Main!$C$5*DW$2*$F221","v":1985.4879852401732},{"$f":"DX$2*$F221*Main!$C$4*$E221+Main!$C$5*DX$2*$F221","v":2401.8103745920325},{"$f":"DY$2*$F221*Main!$C$4*$E221+Main!$C$5*DY$2*$F221","v":2818.1335967724467},{"$f":"DZ$2*$F221*Main!$C$4*$E221+Main!$C$5*DZ$2*$F221","v":3234.4562637338245},{"$f":"EA$2*$F221*Main!$C$4*$E221+Main!$C$5*EA$2*$F221","v":1693.8264278858032},{"$f":"EB$2*$F221*Main!$C$4*$E221+Main!$C$5*EB$2*$F221","v":2111.2498165889651},{"$f":"EC$2*$F221*Main!$C$4*$E221+Main!$C$5*EC$2*$F221","v":2528.6734829016455},{"$f":"ED$2*$F221*Main!$C$4*$E221+Main!$C$5*ED$2*$F221","v":2946.0977044333636},{"$f":"EE$2*$F221*Main!$C$4*$E221+Main!$C$5*EE$2*$F221","v":3363.5197050889315},{"$f":"EF$2*$F221*Main!$C$4*$E221+Main!$C$5*EF$2*$F221","v":1647.7876652987841},{"$f":"EG$2*$F221*Main!$C$4*$E221+Main!$C$5*EG$2*$F221","v":2148.3159619209487},{"$f":"EH$2*$F221*Main!$C$4*$E221+Main!$C$5*EH$2*$F221","v":2648.8445361526319},{"$f":"EI$2*$F221*Main!$C$4*$E221+Main!$C$5*EI$2*$F221","v":3149.3717223367216},{"$f":"EJ$2*$F221*Main!$C$4*$E221+Main!$C$5*EJ$2*$F221","v":3649.9016846159993},{"$f":"EK$2*$F221*Main!$C$4*$E221+Main!$C$5*EK$2*$F221","v":1883.7585323187552},{"$f":"EL$2*$F221*Main!$C$4*$E221+Main!$C$5*EL$2*$F221","v":2353.2348162228122},{"$f":"EM$2*$F221*Main!$C$4*$E221+Main!$C$5*EM$2*$F221","v":2822.7113777363875},{"$f":"EN$2*$F221*Main!$C$4*$E221+Main!$C$5*EN$2*$F221","v":3292.1879392499632},{"$f":"EO$2*$F221*Main!$C$4*$E221+Main!$C$5*EO$2*$F221","v":3761.6645007635389},{"$f":"EP$2*$F221*Main!$C$4*$E221+Main!$C$5*EP$2*$F221","v":2008.4190867067252},{"$f":"EQ$2*$F221*Main!$C$4*$E221+Main!$C$5*EQ$2*$F221","v":2478.9966475716037},{"$f":"ER$2*$F221*Main!$C$4*$E221+Main!$C$5*ER$2*$F221","v":2949.5733756079262},{"$f":"ES$2*$F221*Main!$C$4*$E221+Main!$C$5*ES$2*$F221","v":3420.1520469108791},{"$f":"ET$2*$F221*Main!$C$4*$E221+Main!$C$5*ET$2*$F221","v":3890.7307182138338},{"$f":"EU$2*$F221*Main!$C$4*$E221+Main!$C$5*EU$2*$F221","v":4738.7944848071329},{"$f":"EV$2*$F221*Main!$C$4*$E221+Main!$C$5*EV$2*$F221","v":4840.9769964631259},{"$f":"EW$2*$F221*Main!$C$4*$E221+Main!$C$5*EW$2*$F221","v":4966.0012193206385},{"$f":"EX$2*$F221*Main!$C$4*$E221+Main!$C$5*EX$2*$F221","v":5031.3366195549297},{"$f":"EY$2*$F221*Main!$C$4*$E221+Main!$C$5*EY$2*$F221","v":5133.5191312109237},{"$f":"EZ$2*$F221*Main!$C$4*$E221+Main!$C$5*EZ$2*$F221","v":5258.5405779732491},{"$f":"FA$2*$F221*Main!$C$4*$E221+Main!$C$5*FA$2*$F221","v":5702.2077825300275},{"$f":"FB$2*$F221*Main!$C$4*$E221+Main!$C$5*FB$2*$F221","v":5804.3902941860215},{"$f":"FC$2*$F221*Main!$C$4*$E221+Main!$C$5*FC$2*$F221","v":5929.4145170435349},{"$f":"IF($D221<100,(FD$2*(1+Main!$C$3)*$E221*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E221*Main!$C$4)+(FD$2*Main!$C$5))","v":130.96684142399999},{"$f":"IF($D221<100,(FE$2*(1+Main!$C$3)*$E221*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E221*Main!$C$4)+(FE$2*Main!$C$5))","v":143.16849415359997},{"$f":"IF($D221<100,(FF$2*(1+Main!$C$3)*$E221*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E221*Main!$C$4)+(FF$2*Main!$C$5))","v":144.14572232880002},{"$f":"IF($D221<100,(FG$2*(1+Main!$C$3)*$E221*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E221*Main!$C$4)+(FG$2*Main!$C$5))","v":155.6076041968},{"$f":"IF($D221<100,(FH$2*(1+Main!$C$3)*$E221*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E221*Main!$C$4)+(FH$2*Main!$C$5))","v":209.93053116959999},{"$f":"IF($D221<100,(FI$2*(1+Main!$C$3)*$E221*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E221*Main!$C$4)+(FI$2*Main!$C$5))","v":59.309530558399999}]
["MD",41540,"(Salisbury, Somerset County, Wicomico County, Worcester County)",41540,0.94910000000000005,{"$f":"IF($D222<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F222*Main!$C$4*$E222+Main!$C$5*G$2*$F222","v":1632.6493040494988},{"$f":"H$2*$F222*Main!$C$4*$E222+Main!$C$5*H$2*$F222","v":2016.7143486783791},{"$f":"I$2*$F222*Main!$C$4*$E222+Main!$C$5*I$2*$F222","v":2400.7796851205067},{"$f":"J$2*$F222*Main!$C$4*$E222+Main!$C$5*J$2*$F222","v":2784.8444379361399},{"$f":"K$2*$F222*Main!$C$4*$E222+Main!$C$5*K$2*$F222","v":3168.9109416312567},{"$f":"L$2*$F222*Main!$C$4*$E222+Main!$C$5*L$2*$F222","v":1937.750267581343},{"$f":"M$2*$F222*Main!$C$4*$E222+Main!$C$5*M$2*$F222","v":2285.6252169046693},{"$f":"N$2*$F222*Main!$C$4*$E222+Main!$C$5*N$2*$F222","v":2633.5001662279956},{"$f":"O$2*$F222*Main!$C$4*$E222+Main!$C$5*O$2*$F222","v":2981.3742401115796},{"$f":"P$2*$F222*Main!$C$4*$E222+Main!$C$5*P$2*$F222","v":3329.2506485011436},{"$f":"Q$2*$F222*Main!$C$4*$E222+Main!$C$5*Q$2*$F222","v":2083.3493200763423},{"$f":"R$2*$F222*Main!$C$4*$E222+Main!$C$5*R$2*$F222","v":2422.7704396249437},{"$f":"S$2*$F222*Main!$C$4*$E222+Main!$C$5*S$2*$F222","v":2762.1912673602974},{"$f":"T$2*$F222*Main!$C$4*$E222+Main!$C$5*T$2*$F222","v":3101.6129705353928},{"$f":"U$2*$F222*Main!$C$4*$E222+Main!$C$5*U$2*$F222","v":3441.032631017757},{"$f":"V$2*$F222*Main!$C$4*$E222+Main!$C$5*V$2*$F222","v":1735.7162839350403},{"$f":"W$2*$F222*Main!$C$4*$E222+Main!$C$5*W$2*$F222","v":2137.6370893538988},{"$f":"X$2*$F222*Main!$C$4*$E222+Main!$C$5*X$2*$F222","v":2539.5578947727581},{"$f":"Y$2*$F222*Main!$C$4*$E222+Main!$C$5*Y$2*$F222","v":2941.4775329386275},{"$f":"Z$2*$F222*Main!$C$4*$E222+Main!$C$5*Z$2*$F222","v":3343.400672863464},{"$f":"AA$2*$F222*Main!$C$4*$E222+Main!$C$5*AA$2*$F222","v":2040.8169556536373},{"$f":"AB$2*$F222*Main!$C$4*$E222+Main!$C$5*AB$2*$F222","v":2406.5479575801892},{"$f":"AC$2*$F222*Main!$C$4*$E222+Main!$C$5*AC$2*$F222","v":2772.2783758802466},{"$f":"AD$2*$F222*Main!$C$4*$E222+Main!$C$5*AD$2*$F222","v":3138.0079187405622},{"$f":"AE$2*$F222*Main!$C$4*$E222+Main!$C$5*AE$2*$F222","v":3503.7403797333513},{"$f":"AF$2*$F222*Main!$C$4*$E222+Main!$C$5*AF$2*$F222","v":2186.416008148637},{"$f":"AG$2*$F222*Main!$C$4*$E222+Main!$C$5*AG$2*$F222","v":2543.6928884872164},{"$f":"AH$2*$F222*Main!$C$4*$E222+Main!$C$5*AH$2*$F222","v":2900.9697688257957},{"$f":"AI$2*$F222*Main!$C$4*$E222+Main!$C$5*AI$2*$F222","v":3258.2466491643754},{"$f":"AJ$2*$F222*Main!$C$4*$E222+Main!$C$5*AJ$2*$F222","v":3615.5223622499652},{"$f":"AK$2*$F222*Main!$C$4*$E222+Main!$C$5*AK$2*$F222","v":1860.0818373023867},{"$f":"AL$2*$F222*Main!$C$4*$E222+Main!$C$5*AL$2*$F222","v":2305.834451534246},{"$f":"AM$2*$F222*Main!$C$4*$E222+Main!$C$5*AM$2*$F222","v":2751.586773952858},{"$f":"AN$2*$F222*Main!$C$4*$E222+Main!$C$5*AN$2*$F222","v":3197.3393881847173},{"$f":"AO$2*$F222*Main!$C$4*$E222+Main!$C$5*AO$2*$F222","v":3643.0928778563184},{"$f":"AP$2*$F222*Main!$C$4*$E222+Main!$C$5*AP$2*$F222","v":2165.1825090209832},{"$f":"AQ$2*$F222*Main!$C$4*$E222+Main!$C$5*AQ$2*$F222","v":2574.7447361340414},{"$f":"AR$2*$F222*Main!$C$4*$E222+Main!$C$5*AR$2*$F222","v":2984.3069632470997},{"$f":"AS$2*$F222*Main!$C$4*$E222+Main!$C$5*AS$2*$F222","v":3393.8697739866525},{"$f":"AT$2*$F222*Main!$C$4*$E222+Main!$C$5*AT$2*$F222","v":3803.4325847262053},{"$f":"AU$2*$F222*Main!$C$4*$E222+Main!$C$5*AU$2*$F222","v":2310.7812697027357},{"$f":"AV$2*$F222*Main!$C$4*$E222+Main!$C$5*AV$2*$F222","v":2711.8902506675627},{"$f":"AW$2*$F222*Main!$C$4*$E222+Main!$C$5*AW$2*$F222","v":3112.9995234456378},{"$f":"AX$2*$F222*Main!$C$4*$E222+Main!$C$5*AX$2*$F222","v":3514.1085044104657},{"$f":"AY$2*$F222*Main!$C$4*$E222+Main!$C$5*AY$2*$F222","v":3915.2145672428192},{"$f":"AZ$2*$F222*Main!$C$4*$E222+Main!$C$5*AZ$2*$F222","v":3552.9751108203955},{"$f":"BA$2*$F222*Main!$C$4*$E222+Main!$C$5*BA$2*$F222","v":4029.0684238153722},{"$f":"BB$2*$F222*Main!$C$4*$E222+Main!$C$5*BB$2*$F222","v":4505.1617368103498},{"$f":"BC$2*$F222*Main!$C$4*$E222+Main!$C$5*BC$2*$F222","v":3677.1241387582336},{"$f":"BD$2*$F222*Main!$C$4*$E222+Main!$C$5*BD$2*$F222","v":4147.6379824645419},{"$f":"BE$2*$F222*Main!$C$4*$E222+Main!$C$5*BE$2*$F222","v":4618.1518261708488},{"$f":"BF$2*$F222*Main!$C$4*$E222+Main!$C$5*BF$2*$F222","v":3780.4552096325951},{"$f":"BG$2*$F222*Main!$C$4*$E222+Main!$C$5*BG$2*$F222","v":4260.3304223127798},{"$f":"BH$2*$F222*Main!$C$4*$E222+Main!$C$5*BH$2*$F222","v":4740.208553125437},{"$f":"BI$2*$F222*Main!$C$4*$E222+Main!$C$5*BI$2*$F222","v":3745.3208946558289},{"$f":"BJ$2*$F222*Main!$C$4*$E222+Main!$C$5*BJ$2*$F222","v":4259.8022403351388},{"$f":"BK$2*$F222*Main!$C$4*$E222+Main!$C$5*BK$2*$F222","v":4774.2806678819752},{"$f":"BL$2*$F222*Main!$C$4*$E222+Main!$C$5*BL$2*$F222","v":3869.469922593667},{"$f":"BM$2*$F222*Main!$C$4*$E222+Main!$C$5*BM$2*$F222","v":4378.371798984308},{"$f":"BN$2*$F222*Main!$C$4*$E222+Main!$C$5*BN$2*$F222","v":4887.2707572424742},{"$f":"BO$2*$F222*Main!$C$4*$E222+Main!$C$5*BO$2*$F222","v":3972.8009934680285},{"$f":"BP$2*$F222*Main!$C$4*$E222+Main!$C$5*BP$2*$F222","v":4491.0642388325468},{"$f":"BQ$2*$F222*Main!$C$4*$E222+Main!$C$5*BQ$2*$F222","v":5009.3274841970624},{"$f":"BR$2*$F222*Main!$C$4*$E222+Main!$C$5*BR$2*$F222","v":4088.8434493954464},{"$f":"BS$2*$F222*Main!$C$4*$E222+Main!$C$5*BS$2*$F222","v":4723.8816019381438},{"$f":"BT$2*$F222*Main!$C$4*$E222+Main!$C$5*BT$2*$F222","v":5358.9197544808403},{"$f":"BU$2*$F222*Main!$C$4*$E222+Main!$C$5*BU$2*$F222","v":4212.9953954657585},{"$f":"BV$2*$F222*Main!$C$4*$E222+Main!$C$5*BV$2*$F222","v":4842.4511605873122},{"$f":"BW$2*$F222*Main!$C$4*$E222+Main!$C$5*BW$2*$F222","v":5471.9098438413394},{"$f":"BX$2*$F222*Main!$C$4*$E222+Main!$C$5*BX$2*$F222","v":4316.323548207647},{"$f":"BY$2*$F222*Main!$C$4*$E222+Main!$C$5*BY$2*$F222","v":4955.1465185680227},{"$f":"BZ$2*$F222*Main!$C$4*$E222+Main!$C$5*BZ$2*$F222","v":5593.9665707959275},{"$f":"CA$2*$F222*Main!$C$4*$E222+Main!$C$5*CA$2*$F222","v":3597.5991925998569},{"$f":"CB$2*$F222*Main!$C$4*$E222+Main!$C$5*CB$2*$F222","v":4058.8187843791716},{"$f":"CC$2*$F222*Main!$C$4*$E222+Main!$C$5*CC$2*$F222","v":4520.0354580260127},{"$f":"CD$2*$F222*Main!$C$4*$E222+Main!$C$5*CD$2*$F222","v":3682.4409761243191},{"$f":"CE$2*$F222*Main!$C$4*$E222+Main!$C$5*CE$2*$F222","v":4151.1805952869499},{"$f":"CF$2*$F222*Main!$C$4*$E222+Main!$C$5*CF$2*$F222","v":4619.9231325820529},{"$f":"CG$2*$F222*Main!$C$4*$E222+Main!$C$5*CG$2*$F222","v":3819.2663715255358},{"$f":"CH$2*$F222*Main!$C$4*$E222+Main!$C$5*CH$2*$F222","v":4286.2055029522307},{"$f":"CI$2*$F222*Main!$C$4*$E222+Main!$C$5*CI$2*$F222","v":4753.1446343789257},{"$f":"CJ$2*$F222*Main!$C$4*$E222+Main!$C$5*CJ$2*$F222","v":3752.7271148726918},{"$f":"CK$2*$F222*Main!$C$4*$E222+Main!$C$5*CK$2*$F222","v":4264.7397204797144},{"$f":"CL$2*$F222*Main!$C$4*$E222+Main!$C$5*CL$2*$F222","v":4776.749407954263},{"$f":"CM$2*$F222*Main!$C$4*$E222+Main!$C$5*CM$2*$F222","v":3837.568898397154},{"$f":"CN$2*$F222*Main!$C$4*$E222+Main!$C$5*CN$2*$F222","v":4357.1015313874923},{"$f":"CO$2*$F222*Main!$C$4*$E222+Main!$C$5*CO$2*$F222","v":4876.637082510304},{"$f":"CP$2*$F222*Main!$C$4*$E222+Main!$C$5*CP$2*$F222","v":3974.3942937983711},{"$f":"CQ$2*$F222*Main!$C$4*$E222+Main!$C$5*CQ$2*$F222","v":4492.126439052774},{"$f":"CR$2*$F222*Main!$C$4*$E222+Main!$C$5*CR$2*$F222","v":5009.8585843071769},{"$f":"CS$2*$F222*Main!$C$4*$E222+Main!$C$5*CS$2*$F222","v":4362.7831353127222},{"$f":"CT$2*$F222*Main!$C$4*$E222+Main!$C$5*CT$2*$F222","v":4906.5100046379757},{"$f":"CU$2*$F222*Main!$C$4*$E222+Main!$C$5*CU$2*$F222","v":5450.2339558307558},{"$f":"CV$2*$F222*Main!$C$4*$E222+Main!$C$5*CV$2*$F222","v":4447.6249188371839},{"$f":"CW$2*$F222*Main!$C$4*$E222+Main!$C$5*CW$2*$F222","v":4998.8718155457545},{"$f":"CX$2*$F222*Main!$C$4*$E222+Main!$C$5*CX$2*$F222","v":5550.1216303867968},{"$f":"CY$2*$F222*Main!$C$4*$E222+Main!$C$5*CY$2*$F222","v":4584.4503142384001},{"$f":"CZ$2*$F222*Main!$C$4*$E222+Main!$C$5*CZ$2*$F222","v":5133.8967232110344},{"$f":"DA$2*$F222*Main!$C$4*$E222+Main!$C$5*DA$2*$F222","v":5683.3431321836697},{"$f":"DB$2*$F222*Main!$C$4*$E222+Main!$C$5*DB$2*$F222","v":1329.8265265394457},{"$f":"DC$2*$F222*Main!$C$4*$E222+Main!$C$5*DC$2*$F222","v":1783.3813515647753},{"$f":"DD$2*$F222*Main!$C$4*$E222+Main!$C$5*DD$2*$F222","v":2236.9361765901049},{"$f":"DE$2*$F222*Main!$C$4*$E222+Main!$C$5*DE$2*$F222","v":2690.4910016154345},{"$f":"DF$2*$F222*Main!$C$4*$E222+Main!$C$5*DF$2*$F222","v":3144.0455348275173},{"$f":"DG$2*$F222*Main!$C$4*$E222+Main!$C$5*DG$2*$F222","v":1577.870996703205},{"$f":"DH$2*$F222*Main!$C$4*$E222+Main!$C$5*DH$2*$F222","v":1998.7850509500772},{"$f":"DI$2*$F222*Main!$C$4*$E222+Main!$C$5*DI$2*$F222","v":2419.6985215704549},{"$f":"DJ$2*$F222*Main!$C$4*$E222+Main!$C$5*DJ$2*$F222","v":2840.6128676305743},{"$f":"DK$2*$F222*Main!$C$4*$E222+Main!$C$5*DK$2*$F222","v":3261.5266300641993},{"$f":"DL$2*$F222*Main!$C$4*$E222+Main!$C$5*DL$2*$F222","v":1708.9094435969114},{"$f":"DM$2*$F222*Main!$C$4*$E222+Main!$C$5*DM$2*$F222","v":2130.9811209958834},{"$f":"DN$2*$F222*Main!$C$4*$E222+Main!$C$5*DN$2*$F222","v":2553.0525065816082},{"$f":"DO$2*$F222*Main!$C$4*$E222+Main!$C$5*DO$2*$F222","v":2975.1236003540862},{"$f":"DP$2*$F222*Main!$C$4*$E222+Main!$C$5*DP$2*$F222","v":3397.1964450060477},{"$f":"DQ$2*$F222*Main!$C$4*$E222+Main!$C$5*DQ$2*$F222","v":1401.4071488529089},{"$f":"DR$2*$F222*Main!$C$4*$E222+Main!$C$5*DR$2*$F222","v":1871.6712004195151},{"$f":"DS$2*$F222*Main!$C$4*$E222+Main!$C$5*DS$2*$F222","v":2341.9352519861213},{"$f":"DT$2*$F222*Main!$C$4*$E222+Main!$C$5*DT$2*$F222","v":2812.1993035527275},{"$f":"DU$2*$F222*Main!$C$4*$E222+Main!$C$5*DU$2*$F222","v":3282.4642305590751},{"$f":"DV$2*$F222*Main!$C$4*$E222+Main!$C$5*DV$2*$F222","v":1649.4513272034214},{"$f":"DW$2*$F222*Main!$C$4*$E222+Main!$C$5*DW$2*$F222","v":2087.0743161783225},{"$f":"DX$2*$F222*Main!$C$4*$E222+Main!$C$5*DX$2*$F222","v":2524.6975969664718},{"$f":"DY$2*$F222*Main!$C$4*$E222+Main!$C$5*DY$2*$F222","v":2962.3217531943619},{"$f":"DZ$2*$F222*Main!$C$4*$E222+Main!$C$5*DZ$2*$F222","v":3399.9453257957584},{"$f":"EA$2*$F222*Main!$C$4*$E222+Main!$C$5*EA$2*$F222","v":1780.4900659103751},{"$f":"EB$2*$F222*Main!$C$4*$E222+Main!$C$5*EB$2*$F222","v":2219.2706780373765},{"$f":"EC$2*$F222*Main!$C$4*$E222+Main!$C$5*EC$2*$F222","v":2658.0515819776247},{"$f":"ED$2*$F222*Main!$C$4*$E222+Main!$C$5*ED$2*$F222","v":3096.8330695443678},{"$f":"EE$2*$F222*Main!$C$4*$E222+Main!$C$5*EE$2*$F222","v":3535.6122226051325},{"$f":"EF$2*$F222*Main!$C$4*$E222+Main!$C$5*EF$2*$F222","v":1732.095756975599},{"$f":"EG$2*$F222*Main!$C$4*$E222+Main!$C$5*EG$2*$F222","v":2258.233291005673},{"$f":"EH$2*$F222*Main!$C$4*$E222+Main!$C$5*EH$2*$F222","v":2784.3711168489945},{"$f":"EI$2*$F222*Main!$C$4*$E222+Main!$C$5*EI$2*$F222","v":3310.5074836260792},{"$f":"EJ$2*$F222*Main!$C$4*$E222+Main!$C$5*EJ$2*$F222","v":3836.6467685356374},{"$f":"EK$2*$F222*Main!$C$4*$E222+Main!$C$5*EK$2*$F222","v":1980.1399353261108},{"$f":"EL$2*$F222*Main!$C$4*$E222+Main!$C$5*EL$2*$F222","v":2473.6366985777277},{"$f":"EM$2*$F222*Main!$C$4*$E222+Main!$C$5*EM$2*$F222","v":2967.1337536425917},{"$f":"EN$2*$F222*Main!$C$4*$E222+Main!$C$5*EN$2*$F222","v":3460.6308087074558},{"$f":"EO$2*$F222*Main!$C$4*$E222+Main!$C$5*EO$2*$F222","v":3954.1278637723203},{"$f":"EP$2*$F222*Main!$C$4*$E222+Main!$C$5*EP$2*$F222","v":2111.1786740330645},{"$f":"EQ$2*$F222*Main!$C$4*$E222+Main!$C$5*EQ$2*$F222","v":2605.8330604367811},{"$f":"ER$2*$F222*Main!$C$4*$E222+Main!$C$5*ER$2*$F222","v":3100.486571400756},{"$f":"ES$2*$F222*Main!$C$4*$E222+Main!$C$5*ES$2*$F222","v":3595.1421250574613},{"$f":"ET$2*$F222*Main!$C$4*$E222+Main!$C$5*ET$2*$F222","v":4089.7976787141688},{"$f":"EU$2*$F222*Main!$C$4*$E222+Main!$C$5*EU$2*$F222","v":4981.2521316728535},{"$f":"EV$2*$F222*Main!$C$4*$E222+Main!$C$5*EV$2*$F222","v":5088.6627517446841},{"$f":"EW$2*$F222*Main!$C$4*$E222+Main!$C$5*EW$2*$F222","v":5220.0837658056207},{"$f":"EX$2*$F222*Main!$C$4*$E222+Main!$C$5*EX$2*$F222","v":5288.762013561286},{"$f":"EY$2*$F222*Main!$C$4*$E222+Main!$C$5*EY$2*$F222","v":5396.1726336331158},{"$f":"EZ$2*$F222*Main!$C$4*$E222+Main!$C$5*EZ$2*$F222","v":5527.5907295615798},{"$f":"FA$2*$F222*Main!$C$4*$E222+Main!$C$5*FA$2*$F222","v":5993.9579070235368},{"$f":"FB$2*$F222*Main!$C$4*$E222+Main!$C$5*FB$2*$F222","v":6101.3685270953674},{"$f":"FC$2*$F222*Main!$C$4*$E222+Main!$C$5*FC$2*$F222","v":6232.789541156304},{"$f":"IF($D222<100,(FD$2*(1+Main!$C$3)*$E222*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E222*Main!$C$4)+(FD$2*Main!$C$5))","v":137.667683229},{"$f":"IF($D222<100,(FE$2*(1+Main!$C$3)*$E222*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E222*Main!$C$4)+(FE$2*Main!$C$5))","v":150.49362638060001},{"$f":"IF($D222<100,(FF$2*(1+Main!$C$3)*$E222*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E222*Main!$C$4)+(FF$2*Main!$C$5))","v":151.52085386355},{"$f":"IF($D222<100,(FG$2*(1+Main!$C$3)*$E222*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E222*Main!$C$4)+(FG$2*Main!$C$5))","v":163.56917621030001},{"$f":"IF($D222<100,(FH$2*(1+Main!$C$3)*$E222*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E222*Main!$C$4)+(FH$2*Main!$C$5))","v":220.67150395410002},{"$f":"IF($D222<100,(FI$2*(1+Main!$C$3)*$E222*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E222*Main!$C$4)+(FI$2*Main!$C$5))","v":62.344067983900004}]
["MD",43524,"(Frederick County, Montgomery County, Silver Spring-Frederick-Rockville)",43524,0.9869,{"$f":"IF($D223<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F223*Main!$C$4*$E223+Main!$C$5*G$2*$F223","v":1683.1346228348534},{"$f":"H$2*$F223*Main!$C$4*$E223+Main!$C$5*H$2*$F223","v":2079.0758530991347},{"$f":"I$2*$F223*Main!$C$4*$E223+Main!$C$5*I$2*$F223","v":2475.0173842002087},{"$f":"J$2*$F223*Main!$C$4*$E223+Main!$C$5*J$2*$F223","v":2870.9583136276979},{"$f":"K$2*$F223*Main!$C$4*$E223+Main!$C$5*K$2*$F223","v":3266.9010480759425},{"$f":"L$2*$F223*Main!$C$4*$E223+Main!$C$5*L$2*$F223","v":1997.6700187138151},{"$f":"M$2*$F223*Main!$C$4*$E223+Main!$C$5*M$2*$F223","v":2356.3020716419796},{"$f":"N$2*$F223*Main!$C$4*$E223+Main!$C$5*N$2*$F223","v":2714.9341245701439},{"$f":"O$2*$F223*Main!$C$4*$E223+Main!$C$5*O$2*$F223","v":3073.5652749879309},{"$f":"P$2*$F223*Main!$C$4*$E223+Main!$C$5*P$2*$F223","v":3432.1988321000586},{"$f":"Q$2*$F223*Main!$C$4*$E223+Main!$C$5*Q$2*$F223","v":2147.7713330000174},{"$f":"R$2*$F223*Main!$C$4*$E223+Main!$C$5*R$2*$F223","v":2497.6881440485572},{"$f":"S$2*$F223*Main!$C$4*$E223+Main!$C$5*S$2*$F223","v":2847.6046542603044},{"$f":"T$2*$F223*Main!$C$4*$E223+Main!$C$5*T$2*$F223","v":3197.5220669824289},{"$f":"U$2*$F223*Main!$C$4*$E223+Main!$C$5*U$2*$F223","v":3547.4373738470058},{"$f":"V$2*$F223*Main!$C$4*$E223+Main!$C$5*V$2*$F223","v":1789.388673772861},{"$f":"W$2*$F223*Main!$C$4*$E223+Main!$C$5*W$2*$F223","v":2203.737806535325},{"$f":"X$2*$F223*Main!$C$4*$E223+Main!$C$5*X$2*$F223","v":2618.0869392977902},{"$f":"Y$2*$F223*Main!$C$4*$E223+Main!$C$5*Y$2*$F223","v":3032.4348687130851},{"$f":"Z$2*$F223*Main!$C$4*$E223+Main!$C$5*Z$2*$F223","v":3446.786408169889},{"$f":"AA$2*$F223*Main!$C$4*$E223+Main!$C$5*AA$2*$F223","v":2103.9237688150306},{"$f":"AB$2*$F223*Main!$C$4*$E223+Main!$C$5*AB$2*$F223","v":2480.9640250781704},{"$f":"AC$2*$F223*Main!$C$4*$E223+Main!$C$5*AC$2*$F223","v":2858.0036796677255},{"$f":"AD$2*$F223*Main!$C$4*$E223+Main!$C$5*AD$2*$F223","v":3235.0424317469028},{"$f":"AE$2*$F223*Main!$C$4*$E223+Main!$C$5*AE$2*$F223","v":3612.0841921940059},{"$f":"AF$2*$F223*Main!$C$4*$E223+Main!$C$5*AF$2*$F223","v":2254.0250831012327},{"$f":"AG$2*$F223*Main!$C$4*$E223+Main!$C$5*AG$2*$F223","v":2622.3497966479554},{"$f":"AH$2*$F223*Main!$C$4*$E223+Main!$C$5*AH$2*$F223","v":2990.6745101946781},{"$f":"AI$2*$F223*Main!$C$4*$E223+Main!$C$5*AI$2*$F223","v":3358.9992237414012},{"$f":"AJ$2*$F223*Main!$C$4*$E223+Main!$C$5*AJ$2*$F223","v":3727.3227339409541},{"$f":"AK$2*$F223*Main!$C$4*$E223+Main!$C$5*AK$2*$F223","v":1917.5998996873334},{"$f":"AL$2*$F223*Main!$C$4*$E223+Main!$C$5*AL$2*$F223","v":2377.1362228719254},{"$f":"AM$2*$F223*Main!$C$4*$E223+Main!$C$5*AM$2*$F223","v":2836.6722452197255},{"$f":"AN$2*$F223*Main!$C$4*$E223+Main!$C$5*AN$2*$F223","v":3296.2085684043182},{"$f":"AO$2*$F223*Main!$C$4*$E223+Main!$C$5*AO$2*$F223","v":3755.7457940992881},{"$f":"AP$2*$F223*Main!$C$4*$E223+Main!$C$5*AP$2*$F223","v":2232.1349947295025},{"$f":"AQ$2*$F223*Main!$C$4*$E223+Main!$C$5*AQ$2*$F223","v":2654.3618397411851},{"$f":"AR$2*$F223*Main!$C$4*$E223+Main!$C$5*AR$2*$F223","v":3076.5886847528691},{"$f":"AS$2*$F223*Main!$C$4*$E223+Main!$C$5*AS$2*$F223","v":3498.8161314381364},{"$f":"AT$2*$F223*Main!$C$4*$E223+Main!$C$5*AT$2*$F223","v":3921.0435781234046},{"$f":"AU$2*$F223*Main!$C$4*$E223+Main!$C$5*AU$2*$F223","v":2382.2360081789125},{"$f":"AV$2*$F223*Main!$C$4*$E223+Main!$C$5*AV$2*$F223","v":2795.7482129845553},{"$f":"AW$2*$F223*Main!$C$4*$E223+Main!$C$5*AW$2*$F223","v":3209.2607186269911},{"$f":"AX$2*$F223*Main!$C$4*$E223+Main!$C$5*AX$2*$F223","v":3622.7729234326343},{"$f":"AY$2*$F223*Main!$C$4*$E223+Main!$C$5*AY$2*$F223","v":4036.2821198703518},{"$f":"AZ$2*$F223*Main!$C$4*$E223+Main!$C$5*AZ$2*$F223","v":3662.8413758298466},{"$f":"BA$2*$F223*Main!$C$4*$E223+Main!$C$5*BA$2*$F223","v":4153.6566028442703},{"$f":"BB$2*$F223*Main!$C$4*$E223+Main!$C$5*BB$2*$F223","v":4644.4718298586949},{"$f":"BC$2*$F223*Main!$C$4*$E223+Main!$C$5*BC$2*$F223","v":3790.8293808442604},{"$f":"BD$2*$F223*Main!$C$4*$E223+Main!$C$5*BD$2*$F223","v":4275.8926083854903},{"$f":"BE$2*$F223*Main!$C$4*$E223+Main!$C$5*BE$2*$F223","v":4760.9558359267212},{"$f":"BF$2*$F223*Main!$C$4*$E223+Main!$C$5*BF$2*$F223","v":3897.3556890795085},{"$f":"BG$2*$F223*Main!$C$4*$E223+Main!$C$5*BG$2*$F223","v":4392.0697609251365},{"$f":"BH$2*$F223*Main!$C$4*$E223+Main!$C$5*BH$2*$F223","v":4886.786841138688},{"$f":"BI$2*$F223*Main!$C$4*$E223+Main!$C$5*BI$2*$F223","v":3861.1349392587695},{"$f":"BJ$2*$F223*Main!$C$4*$E223+Main!$C$5*BJ$2*$F223","v":4391.5252463306542},{"$f":"BK$2*$F223*Main!$C$4*$E223+Main!$C$5*BK$2*$F223","v":4921.9125450346146},{"$f":"BL$2*$F223*Main!$C$4*$E223+Main!$C$5*BL$2*$F223","v":3989.1229442731833},{"$f":"BM$2*$F223*Main!$C$4*$E223+Main!$C$5*BM$2*$F223","v":4513.7612518718752},{"$f":"BN$2*$F223*Main!$C$4*$E223+Main!$C$5*BN$2*$F223","v":5038.3965511026399},{"$f":"BO$2*$F223*Main!$C$4*$E223+Main!$C$5*BO$2*$F223","v":4095.6492525084313},{"$f":"BP$2*$F223*Main!$C$4*$E223+Main!$C$5*BP$2*$F223","v":4629.9384044115195},{"$f":"BQ$2*$F223*Main!$C$4*$E223+Main!$C$5*BQ$2*$F223","v":5164.2275563146068},{"$f":"BR$2*$F223*Main!$C$4*$E223+Main!$C$5*BR$2*$F223","v":4215.2800114263318},{"$f":"BS$2*$F223*Main!$C$4*$E223+Main!$C$5*BS$2*$F223","v":4869.9550225965759},{"$f":"BT$2*$F223*Main!$C$4*$E223+Main!$C$5*BT$2*$F223","v":5524.6300337668172},{"$f":"BU$2*$F223*Main!$C$4*$E223+Main!$C$5*BU$2*$F223","v":4343.2710248086723},{"$f":"BV$2*$F223*Main!$C$4*$E223+Main!$C$5*BV$2*$F223","v":4992.191028137795},{"$f":"BW$2*$F223*Main!$C$4*$E223+Main!$C$5*BW$2*$F223","v":5641.1140398348434},{"$f":"BX$2*$F223*Main!$C$4*$E223+Main!$C$5*BX$2*$F223","v":4449.7943246759951},{"$f":"BY$2*$F223*Main!$C$4*$E223+Main!$C$5*BY$2*$F223","v":5108.3711890453651},{"$f":"BZ$2*$F223*Main!$C$4*$E223+Main!$C$5*BZ$2*$F223","v":5766.9450450468103},{"$f":"CA$2*$F223*Main!$C$4*$E223+Main!$C$5*CA$2*$F223","v":3708.8453381436957},{"$f":"CB$2*$F223*Main!$C$4*$E223+Main!$C$5*CB$2*$F223","v":4184.3269138428122},{"$f":"CC$2*$F223*Main!$C$4*$E223+Main!$C$5*CC$2*$F223","v":4659.805481174003},{"$f":"CD$2*$F223*Main!$C$4*$E223+Main!$C$5*CD$2*$F223","v":3796.3106272041759},{"$f":"CE$2*$F223*Main!$C$4*$E223+Main!$C$5*CE$2*$F223","v":4279.5447670468184},{"$f":"CF$2*$F223*Main!$C$4*$E223+Main!$C$5*CF$2*$F223","v":4762.7819152573848},{"$f":"CG$2*$F223*Main!$C$4*$E223+Main!$C$5*CG$2*$F223","v":3937.3669824861395},{"$f":"CH$2*$F223*Main!$C$4*$E223+Main!$C$5*CH$2*$F223","v":4418.7449593188649},{"$f":"CI$2*$F223*Main!$C$4*$E223+Main!$C$5*CI$2*$F223","v":4900.1229361515889},{"$f":"CJ$2*$F223*Main!$C$4*$E223+Main!$C$5*CJ$2*$F223","v":3868.7701770532076},{"$f":"CK$2*$F223*Main!$C$4*$E223+Main!$C$5*CK$2*$F223","v":4396.6154048602803},{"$f":"CL$2*$F223*Main!$C$4*$E223+Main!$C$5*CL$2*$F223","v":4924.4576242994272},{"$f":"CM$2*$F223*Main!$C$4*$E223+Main!$C$5*CM$2*$F223","v":3956.2354661136878},{"$f":"CN$2*$F223*Main!$C$4*$E223+Main!$C$5*CN$2*$F223","v":4491.8332580642855},{"$f":"CO$2*$F223*Main!$C$4*$E223+Main!$C$5*CO$2*$F223","v":5027.4340583828089},{"$f":"CP$2*$F223*Main!$C$4*$E223+Main!$C$5*CP$2*$F223","v":4097.2918213956518},{"$f":"CQ$2*$F223*Main!$C$4*$E223+Main!$C$5*CQ$2*$F223","v":4631.0334503363329},{"$f":"CR$2*$F223*Main!$C$4*$E223+Main!$C$5*CR$2*$F223","v":5164.7750792770139},{"$f":"CS$2*$F223*Main!$C$4*$E223+Main!$C$5*CS$2*$F223","v":4497.6905504148654},{"$f":"CT$2*$F223*Main!$C$4*$E223+Main!$C$5*CT$2*$F223","v":5058.2307208342136},{"$f":"CU$2*$F223*Main!$C$4*$E223+Main!$C$5*CU$2*$F223","v":5618.767882885636},{"$f":"CV$2*$F223*Main!$C$4*$E223+Main!$C$5*CV$2*$F223","v":4585.1558394753456},{"$f":"CW$2*$F223*Main!$C$4*$E223+Main!$C$5*CW$2*$F223","v":5153.4485740382197},{"$f":"CX$2*$F223*Main!$C$4*$E223+Main!$C$5*CX$2*$F223","v":5721.7443169690177},{"$f":"CY$2*$F223*Main!$C$4*$E223+Main!$C$5*CY$2*$F223","v":4726.2121947573087},{"$f":"CZ$2*$F223*Main!$C$4*$E223+Main!$C$5*CZ$2*$F223","v":5292.6487663102662},{"$f":"DA$2*$F223*Main!$C$4*$E223+Main!$C$5*DA$2*$F223","v":5859.0853378632237},{"$f":"DB$2*$F223*Main!$C$4*$E223+Main!$C$5*DB$2*$F223","v":1370.9478597951816},{"$f":"DC$2*$F223*Main!$C$4*$E223+Main!$C$5*DC$2*$F223","v":1838.5276563016769},{"$f":"DD$2*$F223*Main!$C$4*$E223+Main!$C$5*DD$2*$F223","v":2306.1074528081722},{"$f":"DE$2*$F223*Main!$C$4*$E223+Main!$C$5*DE$2*$F223","v":2773.687249314668},{"$f":"DF$2*$F223*Main!$C$4*$E223+Main!$C$5*DF$2*$F223","v":3241.2667449843707},{"$f":"DG$2*$F223*Main!$C$4*$E223+Main!$C$5*DG$2*$F223","v":1626.6624426513001},{"$f":"DH$2*$F223*Main!$C$4*$E223+Main!$C$5*DH$2*$F223","v":2060.5921397292341},{"$f":"DI$2*$F223*Main!$C$4*$E223+Main!$C$5*DI$2*$F223","v":2494.5212351335826},{"$f":"DJ$2*$F223*Main!$C$4*$E223+Main!$C$5*DJ$2*$F223","v":2928.4512330483085},{"$f":"DK$2*$F223*Main!$C$4*$E223+Main!$C$5*DK$2*$F223","v":3362.3806292894496},{"$f":"DL$2*$F223*Main!$C$4*$E223+Main!$C$5*DL$2*$F223","v":1761.7529035005805},{"$f":"DM$2*$F223*Main!$C$4*$E223+Main!$C$5*DM$2*$F223","v":2196.8760201344849},{"$f":"DN$2*$F223*Main!$C$4*$E223+Main!$C$5*DN$2*$F223","v":2631.9988359315962},{"$f":"DO$2*$F223*Main!$C$4*$E223+Main!$C$5*DO$2*$F223","v":3067.1213508919159},{"$f":"DP$2*$F223*Main!$C$4*$E223+Main!$C$5*DP$2*$F223","v":3502.2456708729906},{"$f":"DQ$2*$F223*Main!$C$4*$E223+Main!$C$5*DQ$2*$F223","v":1444.7419216558801},{"$f":"DR$2*$F223*Main!$C$4*$E223+Main!$C$5*DR$2*$F223","v":1929.547632902704},{"$f":"DS$2*$F223*Main!$C$4*$E223+Main!$C$5*DS$2*$F223","v":2414.3533441495283},{"$f":"DT$2*$F223*Main!$C$4*$E223+Main!$C$5*DT$2*$F223","v":2899.159055396352},{"$f":"DU$2*$F223*Main!$C$4*$E223+Main!$C$5*DU$2*$F223","v":3383.9656691535538},{"$f":"DV$2*$F223*Main!$C$4*$E223+Main!$C$5*DV$2*$F223","v":1700.4562036752066},{"$f":"DW$2*$F223*Main!$C$4*$E223+Main!$C$5*DW$2*$F223","v":2151.6115146566763},{"$f":"DX$2*$F223*Main!$C$4*$E223+Main!$C$5*DX$2*$F223","v":2602.7671264749388},{"$f":"DY$2*$F223*Main!$C$4*$E223+Main!$C$5*DY$2*$F223","v":3053.9236408035781},{"$f":"DZ$2*$F223*Main!$C$4*$E223+Main!$C$5*DZ$2*$F223","v":3505.0795534586337},{"$f":"EA$2*$F223*Main!$C$4*$E223+Main!$C$5*EA$2*$F223","v":1835.5469653612795},{"$f":"EB$2*$F223*Main!$C$4*$E223+Main!$C$5*EB$2*$F223","v":2287.8956958987196},{"$f":"EC$2*$F223*Main!$C$4*$E223+Main!$C$5*EC$2*$F223","v":2740.2447272729523},{"$f":"ED$2*$F223*Main!$C$4*$E223+Main!$C$5*ED$2*$F223","v":3192.5943603207702},{"$f":"EE$2*$F223*Main!$C$4*$E223+Main!$C$5*EE$2*$F223","v":3644.9415866742479},{"$f":"EF$2*$F223*Main!$C$4*$E223+Main!$C$5*EF$2*$F223","v":1785.6561916879282},{"$f":"EG$2*$F223*Main!$C$4*$E223+Main!$C$5*EG$2*$F223","v":2328.0631236006739},{"$f":"EH$2*$F223*Main!$C$4*$E223+Main!$C$5*EH$2*$F223","v":2870.4703563502126},{"$f":"EI$2*$F223*Main!$C$4*$E223+Main!$C$5*EI$2*$F223","v":3412.8760849157884},{"$f":"EJ$2*$F223*Main!$C$4*$E223+Main!$C$5*EJ$2*$F223","v":3955.28482184929},{"$f":"EK$2*$F223*Main!$C$4*$E223+Main!$C$5*EK$2*$F223","v":2041.3704737072544},{"$f":"EL$2*$F223*Main!$C$4*$E223+Main!$C$5*EL$2*$F223","v":2550.1273061914389},{"$f":"EM$2*$F223*Main!$C$4*$E223+Main!$C$5*EM$2*$F223","v":3058.8844395124156},{"$f":"EN$2*$F223*Main!$C$4*$E223+Main!$C$5*EN$2*$F223","v":3567.6415728333918},{"$f":"EO$2*$F223*Main!$C$4*$E223+Main!$C$5*EO$2*$F223","v":4076.3987061543689},{"$f":"EP$2*$F223*Main!$C$4*$E223+Main!$C$5*EP$2*$F223","v":2176.4612353933271},{"$f":"EQ$2*$F223*Main!$C$4*$E223+Main!$C$5*EQ$2*$F223","v":2686.4114874334819},{"$f":"ER$2*$F223*Main!$C$4*$E223+Main!$C$5*ER$2*$F223","v":3196.3608369632593},{"$f":"ES$2*$F223*Main!$C$4*$E223+Main!$C$5*ES$2*$F223","v":3706.3122923505844},{"$f":"ET$2*$F223*Main!$C$4*$E223+Main!$C$5*ET$2*$F223","v":4216.2637477379103},{"$f":"EU$2*$F223*Main!$C$4*$E223+Main!$C$5*EU$2*$F223","v":5135.2840485051938},{"$f":"EV$2*$F223*Main!$C$4*$E223+Main!$C$5*EV$2*$F223","v":5246.0160551000263},{"$f":"EW$2*$F223*Main!$C$4*$E223+Main!$C$5*EW$2*$F223","v":5381.5009129843147},{"$f":"EX$2*$F223*Main!$C$4*$E223+Main!$C$5*EX$2*$F223","v":5452.3028521064998},{"$f":"EY$2*$F223*Main!$C$4*$E223+Main!$C$5*EY$2*$F223","v":5563.0348587013323},{"$f":"EZ$2*$F223*Main!$C$4*$E223+Main!$C$5*EZ$2*$F223","v":5698.5167082176949},{"$f":"FA$2*$F223*Main!$C$4*$E223+Main!$C$5*FA$2*$F223","v":6179.3050449370594},{"$f":"FB$2*$F223*Main!$C$4*$E223+Main!$C$5*FB$2*$F223","v":6290.0370515318918},{"$f":"FC$2*$F223*Main!$C$4*$E223+Main!$C$5*FC$2*$F223","v":6425.5219094161812},{"$f":"IF($D223<100,(FD$2*(1+Main!$C$3)*$E223*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E223*Main!$C$4)+(FD$2*Main!$C$5))","v":141.92468861100002},{"$f":"IF($D223<100,(FE$2*(1+Main!$C$3)*$E223*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E223*Main!$C$4)+(FE$2*Main!$C$5))","v":155.1472397954},{"$f":"IF($D223<100,(FF$2*(1+Main!$C$3)*$E223*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E223*Main!$C$4)+(FF$2*Main!$C$5))","v":156.20623154444999},{"$f":"IF($D223<100,(FG$2*(1+Main!$C$3)*$E223*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E223*Main!$C$4)+(FG$2*Main!$C$5))","v":168.62711607770001},{"$f":"IF($D223<100,(FH$2*(1+Main!$C$3)*$E223*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E223*Main!$C$4)+(FH$2*Main!$C$5))","v":227.49518078190002},{"$f":"IF($D223<100,(FI$2*(1+Main!$C$3)*$E223*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E223*Main!$C$4)+(FI$2*Main!$C$5))","v":64.271891760100004}]
["MD",47894,"(Calvert County, Charles County, Prince George's County, Washington-Arlington-Alexandria)",47894,1.0347,{"$f":"IF($D224<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F224*Main!$C$4*$E224+Main!$C$5*G$2*$F224","v":1746.9758460607777},{"$f":"H$2*$F224*Main!$C$4*$E224+Main!$C$5*H$2*$F224","v":2157.9351100121539},{"$f":"I$2*$F224*Main!$C$4*$E224+Main!$C$5*I$2*$F224","v":2568.8946862110492},{"$f":"J$2*$F224*Main!$C$4*$E224+Main!$C$5*J$2*$F224","v":2979.8536379149064},{"$f":"K$2*$F224*Main!$C$4*$E224+Main!$C$5*K$2*$F224","v":3390.8144631038776},{"$f":"L$2*$F224*Main!$C$4*$E224+Main!$C$5*L$2*$F224","v":2073.441555860169},{"$f":"M$2*$F224*Main!$C$4*$E224+Main!$C$5*M$2*$F224","v":2445.6765069976263},{"$f":"N$2*$F224*Main!$C$4*$E224+Main!$C$5*N$2*$F224","v":2817.9114581350827},{"$f":"O$2*$F224*Main!$C$4*$E224+Main!$C$5*O$2*$F224","v":3190.1454725299827},{"$f":"P$2*$F224*Main!$C$4*$E224+Main!$C$5*P$2*$F224","v":3562.3819849050356},{"$f":"Q$2*$F224*Main!$C$4*$E224+Main!$C$5*Q$2*$F224","v":2229.236206485511},{"$f":"R$2*$F224*Main!$C$4*$E224+Main!$C$5*R$2*$F224","v":2592.4253469969358},{"$f":"S$2*$F224*Main!$C$4*$E224+Main!$C$5*S$2*$F224","v":2955.6141752608428},{"$f":"T$2*$F224*Main!$C$4*$E224+Main!$C$5*T$2*$F224","v":3318.8039402673053},{"$f":"U$2*$F224*Main!$C$4*$E224+Main!$C$5*U$2*$F224","v":3681.9915195411349},{"$f":"V$2*$F224*Main!$C$4*$E224+Main!$C$5*V$2*$F224","v":1857.2601085413221},{"$f":"W$2*$F224*Main!$C$4*$E224+Main!$C$5*W$2*$F224","v":2287.3254859340605},{"$f":"X$2*$F224*Main!$C$4*$E224+Main!$C$5*X$2*$F224","v":2717.3908633267997},{"$f":"Y$2*$F224*Main!$C$4*$E224+Main!$C$5*Y$2*$F224","v":3147.4549917294621},{"$f":"Z$2*$F224*Main!$C$4*$E224+Main!$C$5*Z$2*$F224","v":3577.5228671023528},{"$f":"AA$2*$F224*Main!$C$4*$E224+Main!$C$5*AA$2*$F224","v":2183.7255060931943},{"$f":"AB$2*$F224*Main!$C$4*$E224+Main!$C$5*AB$2*$F224","v":2575.0668829195329},{"$f":"AC$2*$F224*Main!$C$4*$E224+Main!$C$5*AC$2*$F224","v":2966.4076352508337},{"$f":"AD$2*$F224*Main!$C$4*$E224+Main!$C$5*AD$2*$F224","v":3357.7474508395771},{"$f":"AE$2*$F224*Main!$C$4*$E224+Main!$C$5*AE$2*$F224","v":3749.0903889035108},{"$f":"AF$2*$F224*Main!$C$4*$E224+Main!$C$5*AF$2*$F224","v":2339.5201567185368},{"$f":"AG$2*$F224*Main!$C$4*$E224+Main!$C$5*AG$2*$F224","v":2721.8154106713246},{"$f":"AH$2*$F224*Main!$C$4*$E224+Main!$C$5*AH$2*$F224","v":3104.1106646241115},{"$f":"AI$2*$F224*Main!$C$4*$E224+Main!$C$5*AI$2*$F224","v":3486.4059185768992},{"$f":"AJ$2*$F224*Main!$C$4*$E224+Main!$C$5*AJ$2*$F224","v":3868.6999235396115},{"$f":"AK$2*$F224*Main!$C$4*$E224+Main!$C$5*AK$2*$F224","v":1990.3343806926364},{"$f":"AL$2*$F224*Main!$C$4*$E224+Main!$C$5*AL$2*$F224","v":2467.3008966798911},{"$f":"AM$2*$F224*Main!$C$4*$E224+Main!$C$5*AM$2*$F224","v":2944.2671004196272},{"$f":"AN$2*$F224*Main!$C$4*$E224+Main!$C$5*AN$2*$F224","v":3421.233616406882},{"$f":"AO$2*$F224*Main!$C$4*$E224+Main!$C$5*AO$2*$F224","v":3898.2010691366941},{"$f":"AP$2*$F224*Main!$C$4*$E224+Main!$C$5*AP$2*$F224","v":2316.7997782445082},{"$f":"AQ$2*$F224*Main!$C$4*$E224+Main!$C$5*AQ$2*$F224","v":2755.0416691703249},{"$f":"AR$2*$F224*Main!$C$4*$E224+Main!$C$5*AR$2*$F224","v":3193.2835600961425},{"$f":"AS$2*$F224*Main!$C$4*$E224+Main!$C$5*AS$2*$F224","v":3631.5260755169966},{"$f":"AT$2*$F224*Main!$C$4*$E224+Main!$C$5*AT$2*$F224","v":4069.7685909378515},{"$f":"AU$2*$F224*Main!$C$4*$E224+Main!$C$5*AU$2*$F224","v":2472.5941166223315},{"$f":"AV$2*$F224*Main!$C$4*$E224+Main!$C$5*AV$2*$F224","v":2901.7908214171539},{"$f":"AW$2*$F224*Main!$C$4*$E224+Main!$C$5*AW$2*$F224","v":3330.9878384594963},{"$f":"AX$2*$F224*Main!$C$4*$E224+Main!$C$5*AX$2*$F224","v":3760.1845432543196},{"$f":"AY$2*$F224*Main!$C$4*$E224+Main!$C$5*AY$2*$F224","v":4189.3781255739523},{"$f":"AZ$2*$F224*Main!$C$4*$E224+Main!$C$5*AZ$2*$F224","v":3801.772790312697},{"$f":"BA$2*$F224*Main!$C$4*$E224+Main!$C$5*BA$2*$F224","v":4311.2046175950991},{"$f":"BB$2*$F224*Main!$C$4*$E224+Main!$C$5*BB$2*$F224","v":4820.6364448775021},{"$f":"BC$2*$F224*Main!$C$4*$E224+Main!$C$5*BC$2*$F224","v":3934.6153748048973},{"$f":"BD$2*$F224*Main!$C$4*$E224+Main!$C$5*BD$2*$F224","v":4438.0770295236225},{"$f":"BE$2*$F224*Main!$C$4*$E224+Main!$C$5*BE$2*$F224","v":4941.5386842423477},{"$f":"BF$2*$F224*Main!$C$4*$E224+Main!$C$5*BF$2*$F224","v":4045.1822212901552},{"$f":"BG$2*$F224*Main!$C$4*$E224+Main!$C$5*BG$2*$F224","v":4558.6607764190676},{"$f":"BH$2*$F224*Main!$C$4*$E224+Main!$C$5*BH$2*$F224","v":5072.1424540231701},{"$f":"BI$2*$F224*Main!$C$4*$E224+Main!$C$5*BI$2*$F224","v":4007.5876200000539},{"$f":"BJ$2*$F224*Main!$C$4*$E224+Main!$C$5*BJ$2*$F224","v":4558.0956084096406},{"$f":"BK$2*$F224*Main!$C$4*$E224+Main!$C$5*BK$2*$F224","v":5108.6004743440353},{"$f":"BL$2*$F224*Main!$C$4*$E224+Main!$C$5*BL$2*$F224","v":4140.4302044922542},{"$f":"BM$2*$F224*Main!$C$4*$E224+Main!$C$5*BM$2*$F224","v":4684.9680203381631},{"$f":"BN$2*$F224*Main!$C$4*$E224+Main!$C$5*BN$2*$F224","v":5229.5027137088809},{"$f":"BO$2*$F224*Main!$C$4*$E224+Main!$C$5*BO$2*$F224","v":4250.997050977513},{"$f":"BP$2*$F224*Main!$C$4*$E224+Main!$C$5*BP$2*$F224","v":4805.5517672336082},{"$f":"BQ$2*$F224*Main!$C$4*$E224+Main!$C$5*BQ$2*$F224","v":5360.1064834897024},{"$f":"BR$2*$F224*Main!$C$4*$E224+Main!$C$5*BR$2*$F224","v":4375.1653993913151},{"$f":"BS$2*$F224*Main!$C$4*$E224+Main!$C$5*BS$2*$F224","v":5054.6722053339572},{"$f":"BT$2*$F224*Main!$C$4*$E224+Main!$C$5*BT$2*$F224","v":5734.1790112765975},{"$f":"BU$2*$F224*Main!$C$4*$E224+Main!$C$5*BU$2*$F224","v":4508.0111063587065},{"$f":"BV$2*$F224*Main!$C$4*$E224+Main!$C$5*BV$2*$F224","v":5181.5446172624797},{"$f":"BW$2*$F224*Main!$C$4*$E224+Main!$C$5*BW$2*$F224","v":5855.0812506414431},{"$f":"BX$2*$F224*Main!$C$4*$E224+Main!$C$5*BX$2*$F224","v":4618.5748303687742},{"$f":"BY$2*$F224*Main!$C$4*$E224+Main!$C$5*BY$2*$F224","v":5302.131486633114},{"$f":"BZ$2*$F224*Main!$C$4*$E224+Main!$C$5*BZ$2*$F224","v":5985.6850204222656},{"$f":"CA$2*$F224*Main!$C$4*$E224+Main!$C$5*CA$2*$F224","v":3849.5216809213543},{"$f":"CB$2*$F224*Main!$C$4*$E224+Main!$C$5*CB$2*$F224","v":4343.0382521592674},{"$f":"CC$2*$F224*Main!$C$4*$E224+Main!$C$5*CC$2*$F224","v":4836.5517009219911},{"$f":"CD$2*$F224*Main!$C$4*$E224+Main!$C$5*CD$2*$F224","v":3940.3045246014558},{"$f":"CE$2*$F224*Main!$C$4*$E224+Main!$C$5*CE$2*$F224","v":4441.867714404535},{"$f":"CF$2*$F224*Main!$C$4*$E224+Main!$C$5*CF$2*$F224","v":4943.434026682804},{"$f":"CG$2*$F224*Main!$C$4*$E224+Main!$C$5*CG$2*$F224","v":4086.7111413199191},{"$f":"CH$2*$F224*Main!$C$4*$E224+Main!$C$5*CH$2*$F224","v":4586.3477639306402},{"$f":"CI$2*$F224*Main!$C$4*$E224+Main!$C$5*CI$2*$F224","v":5085.9843865413604},{"$f":"CJ$2*$F224*Main!$C$4*$E224+Main!$C$5*CJ$2*$F224","v":4015.5124620328011},{"$f":"CK$2*$F224*Main!$C$4*$E224+Main!$C$5*CK$2*$F224","v":4563.3788364314714},{"$f":"CL$2*$F224*Main!$C$4*$E224+Main!$C$5*CL$2*$F224","v":5111.2420883549512},{"$f":"CM$2*$F224*Main!$C$4*$E224+Main!$C$5*CM$2*$F224","v":4106.2953057129025},{"$f":"CN$2*$F224*Main!$C$4*$E224+Main!$C$5*CN$2*$F224","v":4662.2082986767382},{"$f":"CO$2*$F224*Main!$C$4*$E224+Main!$C$5*CO$2*$F224","v":5218.124414115764},{"$f":"CP$2*$F224*Main!$C$4*$E224+Main!$C$5*CP$2*$F224","v":4252.7019224313663},{"$f":"CQ$2*$F224*Main!$C$4*$E224+Main!$C$5*CQ$2*$F224","v":4806.6883482028443},{"$f":"CR$2*$F224*Main!$C$4*$E224+Main!$C$5*CR$2*$F224","v":5360.6747739743214},{"$f":"CS$2*$F224*Main!$C$4*$E224+Main!$C$5*CS$2*$F224","v":4668.2877578720727},{"$f":"CT$2*$F224*Main!$C$4*$E224+Main!$C$5*CT$2*$F224","v":5250.0891926379218},{"$f":"CU$2*$F224*Main!$C$4*$E224+Main!$C$5*CU$2*$F224","v":5831.8875049285807},{"$f":"CV$2*$F224*Main!$C$4*$E224+Main!$C$5*CV$2*$F224","v":4759.0706015521746},{"$f":"CW$2*$F224*Main!$C$4*$E224+Main!$C$5*CW$2*$F224","v":5348.9186548831885},{"$f":"CX$2*$F224*Main!$C$4*$E224+Main!$C$5*CX$2*$F224","v":5938.7698306893926},{"$f":"CY$2*$F224*Main!$C$4*$E224+Main!$C$5*CY$2*$F224","v":4905.4772182706383},{"$f":"CZ$2*$F224*Main!$C$4*$E224+Main!$C$5*CZ$2*$F224","v":5493.3987044092937},{"$f":"DA$2*$F224*Main!$C$4*$E224+Main!$C$5*DA$2*$F224","v":6081.32019054795},{"$f":"DB$2*$F224*Main!$C$4*$E224+Main!$C$5*DB$2*$F224","v":1422.9478526423818},{"$f":"DC$2*$F224*Main!$C$4*$E224+Main!$C$5*DC$2*$F224","v":1908.2629305456953},{"$f":"DD$2*$F224*Main!$C$4*$E224+Main!$C$5*DD$2*$F224","v":2393.5780084490088},{"$f":"DE$2*$F224*Main!$C$4*$E224+Main!$C$5*DE$2*$F224","v":2878.8930863523228},{"$f":"DF$2*$F224*Main!$C$4*$E224+Main!$C$5*DF$2*$F224","v":3364.2078520081172},{"$f":"DG$2*$F224*Main!$C$4*$E224+Main!$C$5*DG$2*$F224","v":1688.3616785327538},{"$f":"DH$2*$F224*Main!$C$4*$E224+Main!$C$5*DH$2*$F224","v":2138.7503101959983},{"$f":"DI$2*$F224*Main!$C$4*$E224+Main!$C$5*DI$2*$F224","v":2589.1383173642043},{"$f":"DJ$2*$F224*Main!$C$4*$E224+Main!$C$5*DJ$2*$F224","v":3039.5272612749668},{"$f":"DK$2*$F224*Main!$C$4*$E224+Main!$C$5*DK$2*$F224","v":3489.9155806906924},{"$f":"DL$2*$F224*Main!$C$4*$E224+Main!$C$5*DL$2*$F224","v":1828.5761147015164},{"$f":"DM$2*$F224*Main!$C$4*$E224+Main!$C$5*DM$2*$F224","v":2280.2034322727159},{"$f":"DN$2*$F224*Main!$C$4*$E224+Main!$C$5*DN$2*$F224","v":2731.8304375963962},{"$f":"DO$2*$F224*Main!$C$4*$E224+Main!$C$5*DO$2*$F224","v":3183.4571306725584},{"$f":"DP$2*$F224*Main!$C$4*$E224+Main!$C$5*DP$2*$F224","v":3635.0856972338343},{"$f":"DQ$2*$F224*Main!$C$4*$E224+Main!$C$5*DQ$2*$F224","v":1499.5409200681029},{"$f":"DR$2*$F224*Main!$C$4*$E224+Main!$C$5*DR$2*$F224","v":2002.7352909105462},{"$f":"DS$2*$F224*Main!$C$4*$E224+Main!$C$5*DS$2*$F224","v":2505.9296617529899},{"$f":"DT$2*$F224*Main!$C$4*$E224+Main!$C$5*DT$2*$F224","v":3009.1240325954332},{"$f":"DU$2*$F224*Main!$C$4*$E224+Main!$C$5*DU$2*$F224","v":3512.3193401804338},{"$f":"DV$2*$F224*Main!$C$4*$E224+Main!$C$5*DV$2*$F224","v":1764.9544337109562},{"$f":"DW$2*$F224*Main!$C$4*$E224+Main!$C$5*DW$2*$F224","v":2233.2220460658114},{"$f":"DX$2*$F224*Main!$C$4*$E224+Main!$C$5*DX$2*$F224","v":2701.4899706681854},{"$f":"DY$2*$F224*Main!$C$4*$E224+Main!$C$5*DY$2*$F224","v":3169.7588320131163},{"$f":"DZ$2*$F224*Main!$C$4*$E224+Main!$C$5*DZ$2*$F224","v":3638.0270688630098},{"$f":"EA$2*$F224*Main!$C$4*$E224+Main!$C$5*EA$2*$F224","v":1905.1691821272375},{"$f":"EB$2*$F224*Main!$C$4*$E224+Main!$C$5*EB$2*$F224","v":2374.6754803900481},{"$f":"EC$2*$F224*Main!$C$4*$E224+Main!$C$5*EC$2*$F224","v":2844.1820909003777},{"$f":"ED$2*$F224*Main!$C$4*$E224+Main!$C$5*ED$2*$F224","v":3313.6893259057447},{"$f":"EE$2*$F224*Main!$C$4*$E224+Main!$C$5*EE$2*$F224","v":3783.1940629309602},{"$f":"EF$2*$F224*Main!$C$4*$E224+Main!$C$5*EF$2*$F224","v":1853.3860535728313},{"$f":"EG$2*$F224*Main!$C$4*$E224+Main!$C$5*EG$2*$F224","v":2416.3664568821832},{"$f":"EH$2*$F224*Main!$C$4*$E224+Main!$C$5*EH$2*$F224","v":2979.3471724390547},{"$f":"EI$2*$F224*Main!$C$4*$E224+Main!$C$5*EI$2*$F224","v":3542.3263267583307},{"$f":"EJ$2*$F224*Main!$C$4*$E224+Main!$C$5*EJ$2*$F224","v":4105.3086035527976},{"$f":"EK$2*$F224*Main!$C$4*$E224+Main!$C$5*EK$2*$F224","v":2118.7995672156844},{"$f":"EL$2*$F224*Main!$C$4*$E224+Main!$C$5*EL$2*$F224","v":2646.8535242849675},{"$f":"EM$2*$F224*Main!$C$4*$E224+Main!$C$5*EM$2*$F224","v":3174.9077936017693},{"$f":"EN$2*$F224*Main!$C$4*$E224+Main!$C$5*EN$2*$F224","v":3702.9620629185706},{"$f":"EO$2*$F224*Main!$C$4*$E224+Main!$C$5*EO$2*$F224","v":4231.0163322353728},{"$f":"EP$2*$F224*Main!$C$4*$E224+Main!$C$5*EP$2*$F224","v":2259.0143156319655},{"$f":"EQ$2*$F224*Main!$C$4*$E224+Main!$C$5*EQ$2*$F224","v":2788.3069586092042},{"$f":"ER$2*$F224*Main!$C$4*$E224+Main!$C$5*ER$2*$F224","v":3317.5986648438852},{"$f":"ES$2*$F224*Main!$C$4*$E224+Main!$C$5*ES$2*$F224","v":3846.892556811199},{"$f":"ET$2*$F224*Main!$C$4*$E224+Main!$C$5*ET$2*$F224","v":4376.1864487785142},{"$f":"EU$2*$F224*Main!$C$4*$E224+Main!$C$5*EU$2*$F224","v":5330.065149684714},{"$f":"EV$2*$F224*Main!$C$4*$E224+Main!$C$5*EV$2*$F224","v":5444.9972164858827},{"$f":"EW$2*$F224*Main!$C$4*$E224+Main!$C$5*EW$2*$F224","v":5585.6210091520816},{"$f":"EX$2*$F224*Main!$C$4*$E224+Main!$C$5*EX$2*$F224","v":5659.108462753622},{"$f":"EY$2*$F224*Main!$C$4*$E224+Main!$C$5*EY$2*$F224","v":5774.0405295547907},{"$f":"EZ$2*$F224*Main!$C$4*$E224+Main!$C$5*EZ$2*$F224","v":5914.6611997457994},{"$f":"FA$2*$F224*Main!$C$4*$E224+Main!$C$5*FA$2*$F224","v":6413.6858172192387},{"$f":"FB$2*$F224*Main!$C$4*$E224+Main!$C$5*FB$2*$F224","v":6528.6178840204075},{"$f":"FC$2*$F224*Main!$C$4*$E224+Main!$C$5*FC$2*$F224","v":6669.2416766866072},{"$f":"IF($D224<100,(FD$2*(1+Main!$C$3)*$E224*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E224*Main!$C$4)+(FD$2*Main!$C$5))","v":147.30788589299999},{"$f":"IF($D224<100,(FE$2*(1+Main!$C$3)*$E224*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E224*Main!$C$4)+(FE$2*Main!$C$5))","v":161.03196787019999},{"$f":"IF($D224<100,(FF$2*(1+Main!$C$3)*$E224*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E224*Main!$C$4)+(FF$2*Main!$C$5))","v":162.13112713035},{"$f":"IF($D224<100,(FG$2*(1+Main!$C$3)*$E224*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E224*Main!$C$4)+(FG$2*Main!$C$5))","v":175.0231352751},{"$f":"IF($D224<100,(FH$2*(1+Main!$C$3)*$E224*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E224*Main!$C$4)+(FH$2*Main!$C$5))","v":236.1240631197},{"$f":"IF($D224<100,(FI$2*(1+Main!$C$3)*$E224*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E224*Main!$C$4)+(FI$2*Main!$C$5))","v":66.709721826299997}]
["MD",48864,"(Cecil County, Wilmington)",48864,1.0920000000000001,{"$f":"IF($D225<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F225*Main!$C$4*$E225+Main!$C$5*G$2*$F225","v":1823.505178505244},{"$f":"H$2*$F225*Main!$C$4*$E225+Main!$C$5*H$2*$F225","v":2252.4672317928234},{"$f":"I$2*$F225*Main!$C$4*$E225+Main!$C$5*I$2*$F225","v":2681.4296110064706},{"$f":"J$2*$F225*Main!$C$4*$E225+Main!$C$5*J$2*$F225","v":3110.3913383679828},{"$f":"K$2*$F225*Main!$C$4*$E225+Main!$C$5*K$2*$F225","v":3539.3550212859009},{"$f":"L$2*$F225*Main!$C$4*$E225+Main!$C$5*L$2*$F225","v":2164.2722897197109},{"$f":"M$2*$F225*Main!$C$4*$E225+Main!$C$5*M$2*$F225","v":2552.8136439406917},{"$f":"N$2*$F225*Main!$C$4*$E225+Main!$C$5*N$2*$F225","v":2941.3549981616729},{"$f":"O$2*$F225*Main!$C$4*$E225+Main!$C$5*O$2*$F225","v":3329.8953746044508},{"$f":"P$2*$F225*Main!$C$4*$E225+Main!$C$5*P$2*$F225","v":3718.4383584557722},{"$f":"Q$2*$F225*Main!$C$4*$E225+Main!$C$5*Q$2*$F225","v":2326.8917975047329},{"$f":"R$2*$F225*Main!$C$4*$E225+Main!$C$5*R$2*$F225","v":2705.9910735438425},{"$f":"S$2*$F225*Main!$C$4*$E225+Main!$C$5*S$2*$F225","v":3085.090023656885},{"$f":"T$2*$F225*Main!$C$4*$E225+Main!$C$5*T$2*$F225","v":3464.18995154813},{"$f":"U$2*$F225*Main!$C$4*$E225+Main!$C$5*U$2*$F225","v":3843.2875979569008},{"$f":"V$2*$F225*Main!$C$4*$E225+Main!$C$5*V$2*$F225","v":1938.6206359938919},{"$f":"W$2*$F225*Main!$C$4*$E225+Main!$C$5*W$2*$F225","v":2387.5257794392392},{"$f":"X$2*$F225*Main!$C$4*$E225+Main!$C$5*X$2*$F225","v":2836.4309228845873},{"$f":"Y$2*$F225*Main!$C$4*$E225+Main!$C$5*Y$2*$F225","v":3285.3347626256641},{"$f":"Z$2*$F225*Main!$C$4*$E225+Main!$C$5*Z$2*$F225","v":3734.2425134795531},{"$f":"AA$2*$F225*Main!$C$4*$E225+Main!$C$5*AA$2*$F225","v":2279.3874212822907},{"$f":"AB$2*$F225*Main!$C$4*$E225+Main!$C$5*AB$2*$F225","v":2687.8721915871083},{"$f":"AC$2*$F225*Main!$C$4*$E225+Main!$C$5*AC$2*$F225","v":3096.3563100397896},{"$f":"AD$2*$F225*Main!$C$4*$E225+Main!$C$5*AD$2*$F225","v":3504.8394507142684},{"$f":"AE$2*$F225*Main!$C$4*$E225+Main!$C$5*AE$2*$F225","v":3913.3258506494244},{"$f":"AF$2*$F225*Main!$C$4*$E225+Main!$C$5*AF$2*$F225","v":2442.0069290673132},{"$f":"AG$2*$F225*Main!$C$4*$E225+Main!$C$5*AG$2*$F225","v":2841.0492952641916},{"$f":"AH$2*$F225*Main!$C$4*$E225+Main!$C$5*AH$2*$F225","v":3240.0916614610687},{"$f":"AI$2*$F225*Main!$C$4*$E225+Main!$C$5*AI$2*$F225","v":3639.1340276579472},{"$f":"AJ$2*$F225*Main!$C$4*$E225+Main!$C$5*AJ$2*$F225","v":4038.1750901505548},{"$f":"AK$2*$F225*Main!$C$4*$E225+Main!$C$5*AK$2*$F225","v":2077.5244593872781},{"$f":"AL$2*$F225*Main!$C$4*$E225+Main!$C$5*AL$2*$F225","v":2575.3853278346282},{"$f":"AM$2*$F225*Main!$C$4*$E225+Main!$C$5*AM$2*$F225","v":3073.2458703559109},{"$f":"AN$2*$F225*Main!$C$4*$E225+Main!$C$5*AN$2*$F225","v":3571.1067388032616},{"$f":"AO$2*$F225*Main!$C$4*$E225+Main!$C$5*AO$2*$F225","v":4068.9685850288151},{"$f":"AP$2*$F225*Main!$C$4*$E225+Main!$C$5*AP$2*$F225","v":2418.2912446756768},{"$f":"AQ$2*$F225*Main!$C$4*$E225+Main!$C$5*AQ$2*$F225","v":2875.7310881303611},{"$f":"AR$2*$F225*Main!$C$4*$E225+Main!$C$5*AR$2*$F225","v":3333.1709315850467},{"$f":"AS$2*$F225*Main!$C$4*$E225+Main!$C$5*AS$2*$F225","v":3790.6114268918659},{"$f":"AT$2*$F225*Main!$C$4*$E225+Main!$C$5*AT$2*$F225","v":4248.051922198686},{"$f":"AU$2*$F225*Main!$C$4*$E225+Main!$C$5*AU$2*$F225","v":2580.9104265346314},{"$f":"AV$2*$F225*Main!$C$4*$E225+Main!$C$5*AV$2*$F225","v":3028.9088436595794},{"$f":"AW$2*$F225*Main!$C$4*$E225+Main!$C$5*AW$2*$F225","v":3476.9075867105958},{"$f":"AX$2*$F225*Main!$C$4*$E225+Main!$C$5*AX$2*$F225","v":3924.9060038355447},{"$f":"AY$2*$F225*Main!$C$4*$E225+Main!$C$5*AY$2*$F225","v":4372.9011616998159},{"$f":"AZ$2*$F225*Main!$C$4*$E225+Main!$C$5*AZ$2*$F225","v":3968.3160967952781},{"$f":"BA$2*$F225*Main!$C$4*$E225+Main!$C$5*BA$2*$F225","v":4500.0644762817628},{"$f":"BB$2*$F225*Main!$C$4*$E225+Main!$C$5*BB$2*$F225","v":5031.8128557682476},{"$f":"BC$2*$F225*Main!$C$4*$E225+Main!$C$5*BC$2*$F225","v":4106.9780830464142},{"$f":"BD$2*$F225*Main!$C$4*$E225+Main!$C$5*BD$2*$F225","v":4632.4947561180779},{"$f":"BE$2*$F225*Main!$C$4*$E225+Main!$C$5*BE$2*$F225","v":5158.0114291897416},{"$f":"BF$2*$F225*Main!$C$4*$E225+Main!$C$5*BF$2*$F225","v":4222.38850362635},{"$f":"BG$2*$F225*Main!$C$4*$E225+Main!$C$5*BG$2*$F225","v":4758.3608849504972},{"$f":"BH$2*$F225*Main!$C$4*$E225+Main!$C$5*BH$2*$F225","v":5294.336525535321},{"$f":"BI$2*$F225*Main!$C$4*$E225+Main!$C$5*BI$2*$F225","v":4183.1470050727658},{"$f":"BJ$2*$F225*Main!$C$4*$E225+Main!$C$5*BJ$2*$F225","v":4757.7709587679228},{"$f":"BK$2*$F225*Main!$C$4*$E225+Main!$C$5*BK$2*$F225","v":5332.3916532024014},{"$f":"BL$2*$F225*Main!$C$4*$E225+Main!$C$5*BL$2*$F225","v":4321.8089913239028},{"$f":"BM$2*$F225*Main!$C$4*$E225+Main!$C$5*BM$2*$F225","v":4890.2012386042379},{"$f":"BN$2*$F225*Main!$C$4*$E225+Main!$C$5*BN$2*$F225","v":5458.5902266238945},{"$f":"BO$2*$F225*Main!$C$4*$E225+Main!$C$5*BO$2*$F225","v":4437.2194119038386},{"$f":"BP$2*$F225*Main!$C$4*$E225+Main!$C$5*BP$2*$F225","v":5016.0673674366572},{"$f":"BQ$2*$F225*Main!$C$4*$E225+Main!$C$5*BQ$2*$F225","v":5594.9153229694748},{"$f":"BR$2*$F225*Main!$C$4*$E225+Main!$C$5*BR$2*$F225","v":4566.8271719936911},{"$f":"BS$2*$F225*Main!$C$4*$E225+Main!$C$5*BS$2*$F225","v":5276.1009620463428},{"$f":"BT$2*$F225*Main!$C$4*$E225+Main!$C$5*BT$2*$F225","v":5985.3747520989928},{"$f":"BU$2*$F225*Main!$C$4*$E225+Main!$C$5*BU$2*$F225","v":4705.4924175055057},{"$f":"BV$2*$F225*Main!$C$4*$E225+Main!$C$5*BV$2*$F225","v":5408.5312418826579},{"$f":"BW$2*$F225*Main!$C$4*$E225+Main!$C$5*BW$2*$F225","v":6111.5733255204859},{"$f":"BX$2*$F225*Main!$C$4*$E225+Main!$C$5*BX$2*$F225","v":4820.8995788247639},{"$f":"BY$2*$F225*Main!$C$4*$E225+Main!$C$5*BY$2*$F225","v":5534.400629975753},{"$f":"BZ$2*$F225*Main!$C$4*$E225+Main!$C$5*BZ$2*$F225","v":6247.8984218660662},{"$f":"CA$2*$F225*Main!$C$4*$E225+Main!$C$5*CA$2*$F225","v":4018.1567110711421},{"$f":"CB$2*$F225*Main!$C$4*$E225+Main!$C$5*CB$2*$F225","v":4533.2926388858978},{"$f":"CC$2*$F225*Main!$C$4*$E225+Main!$C$5*CC$2*$F225","v":5048.4253074399776},{"$f":"CD$2*$F225*Main!$C$4*$E225+Main!$C$5*CD$2*$F225","v":4112.9164560002873},{"$f":"CE$2*$F225*Main!$C$4*$E225+Main!$C$5*CE$2*$F225","v":4636.4514985802089},{"$f":"CF$2*$F225*Main!$C$4*$E225+Main!$C$5*CF$2*$F225","v":5159.9898004208062},{"$f":"CG$2*$F225*Main!$C$4*$E225+Main!$C$5*CG$2*$F225","v":4265.7366706332168},{"$f":"CH$2*$F225*Main!$C$4*$E225+Main!$C$5*CH$2*$F225","v":4787.2607493753003},{"$f":"CI$2*$F225*Main!$C$4*$E225+Main!$C$5*CI$2*$F225","v":5308.7848281173838},{"$f":"CJ$2*$F225*Main!$C$4*$E225+Main!$C$5*CJ$2*$F225","v":4191.4190086715198},{"$f":"CK$2*$F225*Main!$C$4*$E225+Main!$C$5*CK$2*$F225","v":4763.2856278337586},{"$f":"CL$2*$F225*Main!$C$4*$E225+Main!$C$5*CL$2*$F225","v":5335.1489877353197},{"$f":"CM$2*$F225*Main!$C$4*$E225+Main!$C$5*CM$2*$F225","v":4286.178753600665},{"$f":"CN$2*$F225*Main!$C$4*$E225+Main!$C$5*CN$2*$F225","v":4866.4444875280678},{"$f":"CO$2*$F225*Main!$C$4*$E225+Main!$C$5*CO$2*$F225","v":5446.7134807161483},{"$f":"CP$2*$F225*Main!$C$4*$E225+Main!$C$5*CP$2*$F225","v":4438.9989682335945},{"$f":"CQ$2*$F225*Main!$C$4*$E225+Main!$C$5*CQ$2*$F225","v":5017.2537383231602},{"$f":"CR$2*$F225*Main!$C$4*$E225+Main!$C$5*CR$2*$F225","v":5595.5085084127268},{"$f":"CS$2*$F225*Main!$C$4*$E225+Main!$C$5*CS$2*$F225","v":4872.7902680665929},{"$f":"CT$2*$F225*Main!$C$4*$E225+Main!$C$5*CT$2*$F225","v":5480.078532268727},{"$f":"CU$2*$F225*Main!$C$4*$E225+Main!$C$5*CU$2*$F225","v":6087.3635372101853},{"$f":"CV$2*$F225*Main!$C$4*$E225+Main!$C$5*CV$2*$F225","v":4967.5500129957381},{"$f":"CW$2*$F225*Main!$C$4*$E225+Main!$C$5*CW$2*$F225","v":5583.2373919630381},{"$f":"CX$2*$F225*Main!$C$4*$E225+Main!$C$5*CX$2*$F225","v":6198.9280301910148},{"$f":"CY$2*$F225*Main!$C$4*$E225+Main!$C$5*CY$2*$F225","v":5120.3702276286658},{"$f":"CZ$2*$F225*Main!$C$4*$E225+Main!$C$5*CZ$2*$F225","v":5734.0466427581287},{"$f":"DA$2*$F225*Main!$C$4*$E225+Main!$C$5*DA$2*$F225","v":6347.7230578875924},{"$f":"DB$2*$F225*Main!$C$4*$E225+Main!$C$5*DB$2*$F225","v":1485.2825721014735},{"$f":"DC$2*$F225*Main!$C$4*$E225+Main!$C$5*DC$2*$F225","v":1991.857725821475},{"$f":"DD$2*$F225*Main!$C$4*$E225+Main!$C$5*DD$2*$F225","v":2498.4328795414767},{"$f":"DE$2*$F225*Main!$C$4*$E225+Main!$C$5*DE$2*$F225","v":3005.0080332614784},{"$f":"DF$2*$F225*Main!$C$4*$E225+Main!$C$5*DF$2*$F225","v":3511.5828610554122},{"$f":"DG$2*$F225*Main!$C$4*$E225+Main!$C$5*DG$2*$F225","v":1762.3233148508984},{"$f":"DH$2*$F225*Main!$C$4*$E225+Main!$C$5*DH$2*$F225","v":2232.4420082659899},{"$f":"DI$2*$F225*Main!$C$4*$E225+Main!$C$5*DI$2*$F225","v":2702.5600498289459},{"$f":"DJ$2*$F225*Main!$C$4*$E225+Main!$C$5*DJ$2*$F225","v":3172.6790691701044},{"$f":"DK$2*$F225*Main!$C$4*$E225+Main!$C$5*DK$2*$F225","v":3642.7974366591284},{"$f":"DL$2*$F225*Main!$C$4*$E225+Main!$C$5*DL$2*$F225","v":1908.6800896348564},{"$f":"DM$2*$F225*Main!$C$4*$E225+Main!$C$5*DM$2*$F225","v":2380.0917317605958},{"$f":"DN$2*$F225*Main!$C$4*$E225+Main!$C$5*DN$2*$F225","v":2851.5030479602678},{"$f":"DO$2*$F225*Main!$C$4*$E225+Main!$C$5*DO$2*$F225","v":3322.9140382338724},{"$f":"DP$2*$F225*Main!$C$4*$E225+Main!$C$5*DP$2*$F225","v":3794.3269840638832},{"$f":"DQ$2*$F225*Main!$C$4*$E225+Main!$C$5*DQ$2*$F225","v":1565.2309328091146},{"$f":"DR$2*$F225*Main!$C$4*$E225+Main!$C$5*DR$2*$F225","v":2090.4686131668091},{"$f":"DS$2*$F225*Main!$C$4*$E225+Main!$C$5*DS$2*$F225","v":2615.706293524504},{"$f":"DT$2*$F225*Main!$C$4*$E225+Main!$C$5*DT$2*$F225","v":3140.9439738821984},{"$f":"DU$2*$F225*Main!$C$4*$E225+Main!$C$5*DU$2*$F225","v":3666.1826320180962},{"$f":"DV$2*$F225*Main!$C$4*$E225+Main!$C$5*DV$2*$F225","v":1842.271349632472},{"$f":"DW$2*$F225*Main!$C$4*$E225+Main!$C$5*DW$2*$F225","v":2331.052243759189},{"$f":"DX$2*$F225*Main!$C$4*$E225+Main!$C$5*DX$2*$F225","v":2819.8334638119736},{"$f":"DY$2*$F225*Main!$C$4*$E225+Main!$C$5*DY$2*$F225","v":3308.6156616429603},{"$f":"DZ$2*$F225*Main!$C$4*$E225+Main!$C$5*DZ$2*$F225","v":3797.3972076218133},{"$f":"EA$2*$F225*Main!$C$4*$E225+Main!$C$5*EA$2*$F225","v":1988.6284503424977},{"$f":"EB$2*$F225*Main!$C$4*$E225+Main!$C$5*EB$2*$F225","v":2478.7022931798629},{"$f":"EC$2*$F225*Main!$C$4*$E225+Main!$C$5*EC$2*$F225","v":2968.7764619432955},{"$f":"ED$2*$F225*Main!$C$4*$E225+Main!$C$5*ED$2*$F225","v":3458.8512825588632},{"$f":"EE$2*$F225*Main!$C$4*$E225+Main!$C$5*EE$2*$F225","v":3948.92349576589},{"$f":"EF$2*$F225*Main!$C$4*$E225+Main!$C$5*EF$2*$F225","v":1934.5768712716799},{"$f":"EG$2*$F225*Main!$C$4*$E225+Main!$C$5*EG$2*$F225","v":2522.2196158158758},{"$f":"EH$2*$F225*Main!$C$4*$E225+Main!$C$5*EH$2*$F225","v":3109.8626862861393},{"$f":"EI$2*$F225*Main!$C$4*$E225+Main!$C$5*EI$2*$F225","v":3697.5041271260648},{"$f":"EJ$2*$F225*Main!$C$4*$E225+Main!$C$5*EJ$2*$F225","v":4285.148827226667},{"$f":"EK$2*$F225*Main!$C$4*$E225+Main!$C$5*EK$2*$F225","v":2211.6172880950367},{"$f":"EL$2*$F225*Main!$C$4*$E225+Main!$C$5*EL$2*$F225","v":2762.8035723343232},{"$f":"EM$2*$F225*Main!$C$4*$E225+Main!$C$5*EM$2*$F225","v":3313.9901824996768},{"$f":"EN$2*$F225*Main!$C$4*$E225+Main!$C$5*EN$2*$F225","v":3865.1767926650305},{"$f":"EO$2*$F225*Main!$C$4*$E225+Main!$C$5*EO$2*$F225","v":4416.363402830385},{"$f":"EP$2*$F225*Main!$C$4*$E225+Main!$C$5*EP$2*$F225","v":2357.9743888050625},{"$f":"EQ$2*$F225*Main!$C$4*$E225+Main!$C$5*EQ$2*$F225","v":2910.4536217549967},{"$f":"ER$2*$F225*Main!$C$4*$E225+Main!$C$5*ER$2*$F225","v":3462.9318769267279},{"$f":"ES$2*$F225*Main!$C$4*$E225+Main!$C$5*ES$2*$F225","v":4015.4124135809325},{"$f":"ET$2*$F225*Main!$C$4*$E225+Main!$C$5*ET$2*$F225","v":4567.8929502351393},{"$f":"EU$2*$F225*Main!$C$4*$E225+Main!$C$5*EU$2*$F225","v":5563.5579759940556},{"$f":"EV$2*$F225*Main!$C$4*$E225+Main!$C$5*EV$2*$F225","v":5683.5248430007277},{"$f":"EW$2*$F225*Main!$C$4*$E225+Main!$C$5*EW$2*$F225","v":5830.3089068594672},{"$f":"EX$2*$F225*Main!$C$4*$E225+Main!$C$5*EX$2*$F225","v":5907.0156068975575},{"$f":"EY$2*$F225*Main!$C$4*$E225+Main!$C$5*EY$2*$F225","v":6026.9824739042297},{"$f":"EZ$2*$F225*Main!$C$4*$E225+Main!$C$5*EZ$2*$F225","v":6173.7632785022925},{"$f":"FA$2*$F225*Main!$C$4*$E225+Main!$C$5*FA$2*$F225","v":6694.6485421516436},{"$f":"FB$2*$F225*Main!$C$4*$E225+Main!$C$5*FB$2*$F225","v":6814.6154091583157},{"$f":"FC$2*$F225*Main!$C$4*$E225+Main!$C$5*FC$2*$F225","v":6961.3994730170562},{"$f":"IF($D225<100,(FD$2*(1+Main!$C$3)*$E225*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E225*Main!$C$4)+(FD$2*Main!$C$5))","v":153.76096548000001},{"$f":"IF($D225<100,(FE$2*(1+Main!$C$3)*$E225*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E225*Main!$C$4)+(FE$2*Main!$C$5))","v":168.08625487199998},{"$f":"IF($D225<100,(FF$2*(1+Main!$C$3)*$E225*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E225*Main!$C$4)+(FF$2*Main!$C$5))","v":169.23356472600003},{"$f":"IF($D225<100,(FG$2*(1+Main!$C$3)*$E225*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E225*Main!$C$4)+(FG$2*Main!$C$5))","v":182.69032983600002},{"$f":"IF($D225<100,(FH$2*(1+Main!$C$3)*$E225*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E225*Main!$C$4)+(FH$2*Main!$C$5))","v":246.46789069200003},{"$f":"IF($D225<100,(FI$2*(1+Main!$C$3)*$E225*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E225*Main!$C$4)+(FI$2*Main!$C$5))","v":69.63205786799999}]
["ME",20,"Nonurban",20,0.8468,{"$f":"IF($D226<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F226*Main!$C$4*$E226+Main!$C$5*G$2*$F226","v":1496.018401622468},{"$f":"H$2*$F226*Main!$C$4*$E226+Main!$C$5*H$2*$F226","v":1847.9423406825242},{"$f":"I$2*$F226*Main!$C$4*$E226+Main!$C$5*I$2*$F226","v":2199.8665471349636},{"$f":"J$2*$F226*Main!$C$4*$E226+Main!$C$5*J$2*$F226","v":2551.7902188026374},{"$f":"K$2*$F226*Main!$C$4*$E226+Main!$C$5*K$2*$F226","v":2903.715494824608},{"$f":"L$2*$F226*Main!$C$4*$E226+Main!$C$5*L$2*$F226","v":1775.5864966593342},{"$f":"M$2*$F226*Main!$C$4*$E226+Main!$C$5*M$2*$F226","v":2094.3489671790912},{"$f":"N$2*$F226*Main!$C$4*$E226+Main!$C$5*N$2*$F226","v":2413.1114376988476},{"$f":"O$2*$F226*Main!$C$4*$E226+Main!$C$5*O$2*$F226","v":2731.8731060414557},{"$f":"P$2*$F226*Main!$C$4*$E226+Main!$C$5*P$2*$F226","v":3050.6369135231275},{"$f":"Q$2*$F226*Main!$C$4*$E226+Main!$C$5*Q$2*$F226","v":1909.0008565289363},{"$f":"R$2*$F226*Main!$C$4*$E226+Main!$C$5*R$2*$F226","v":2220.0169697165925},{"$f":"S$2*$F226*Main!$C$4*$E226+Main!$C$5*S$2*$F226","v":2531.0328155118659},{"$f":"T$2*$F226*Main!$C$4*$E226+Main!$C$5*T$2*$F226","v":2842.0494634842871},{"$f":"U$2*$F226*Main!$C$4*$E226+Main!$C$5*U$2*$F226","v":3153.0642397100282},{"$f":"V$2*$F226*Main!$C$4*$E226+Main!$C$5*V$2*$F226","v":1590.4600542945889},{"$f":"W$2*$F226*Main!$C$4*$E226+Main!$C$5*W$2*$F226","v":1958.7454658708314},{"$f":"X$2*$F226*Main!$C$4*$E226+Main!$C$5*X$2*$F226","v":2327.0308774470741},{"$f":"Y$2*$F226*Main!$C$4*$E226+Main!$C$5*Y$2*$F226","v":2695.3152194537856},{"$f":"Z$2*$F226*Main!$C$4*$E226+Main!$C$5*Z$2*$F226","v":3063.6027701690909},{"$f":"AA$2*$F226*Main!$C$4*$E226+Main!$C$5*AA$2*$F226","v":1870.0278819390724},{"$f":"AB$2*$F226*Main!$C$4*$E226+Main!$C$5*AB$2*$F226","v":2205.1520923673988},{"$f":"AC$2*$F226*Main!$C$4*$E226+Main!$C$5*AC$2*$F226","v":2540.2757680109585},{"$f":"AD$2*$F226*Main!$C$4*$E226+Main!$C$5*AD$2*$F226","v":2875.3986414773703},{"$f":"AE$2*$F226*Main!$C$4*$E226+Main!$C$5*AE$2*$F226","v":3210.524188867611},{"$f":"AF$2*$F226*Main!$C$4*$E226+Main!$C$5*AF$2*$F226","v":2003.4422418086747},{"$f":"AG$2*$F226*Main!$C$4*$E226+Main!$C$5*AG$2*$F226","v":2330.8198275125169},{"$f":"AH$2*$F226*Main!$C$4*$E226+Main!$C$5*AH$2*$F226","v":2658.1974132163591},{"$f":"AI$2*$F226*Main!$C$4*$E226+Main!$C$5*AI$2*$F226","v":2985.5749989202018},{"$f":"AJ$2*$F226*Main!$C$4*$E226+Main!$C$5*AJ$2*$F226","v":3312.951515054513},{"$f":"AK$2*$F226*Main!$C$4*$E226+Main!$C$5*AK$2*$F226","v":1704.4178748161419},{"$f":"AL$2*$F226*Main!$C$4*$E226+Main!$C$5*AL$2*$F226","v":2112.8669592632232},{"$f":"AM$2*$F226*Main!$C$4*$E226+Main!$C$5*AM$2*$F226","v":2521.315776317922},{"$f":"AN$2*$F226*Main!$C$4*$E226+Main!$C$5*AN$2*$F226","v":2929.7648607650035},{"$f":"AO$2*$F226*Main!$C$4*$E226+Main!$C$5*AO$2*$F226","v":3338.2147473892337},{"$f":"AP$2*$F226*Main!$C$4*$E226+Main!$C$5*AP$2*$F226","v":1983.9857024606254},{"$f":"AQ$2*$F226*Main!$C$4*$E226+Main!$C$5*AQ$2*$F226","v":2359.2730509750245},{"$f":"AR$2*$F226*Main!$C$4*$E226+Main!$C$5*AR$2*$F226","v":2734.5603994894236},{"$f":"AS$2*$F226*Main!$C$4*$E226+Main!$C$5*AS$2*$F226","v":3109.8482827885882},{"$f":"AT$2*$F226*Main!$C$4*$E226+Main!$C$5*AT$2*$F226","v":3485.1361660877537},{"$f":"AU$2*$F226*Main!$C$4*$E226+Main!$C$5*AU$2*$F226","v":2117.3997949378445},{"$f":"AV$2*$F226*Main!$C$4*$E226+Main!$C$5*AV$2*$F226","v":2484.9413209049085},{"$f":"AW$2*$F226*Main!$C$4*$E226+Main!$C$5*AW$2*$F226","v":2852.4831142643557},{"$f":"AX$2*$F226*Main!$C$4*$E226+Main!$C$5*AX$2*$F226","v":3220.0246402314197},{"$f":"AY$2*$F226*Main!$C$4*$E226+Main!$C$5*AY$2*$F226","v":3587.5634922746549},{"$f":"AZ$2*$F226*Main!$C$4*$E226+Main!$C$5*AZ$2*$F226","v":3255.6386317075162},{"$f":"BA$2*$F226*Main!$C$4*$E226+Main!$C$5*BA$2*$F226","v":3691.8893043800208},{"$f":"BB$2*$F226*Main!$C$4*$E226+Main!$C$5*BB$2*$F226","v":4128.1399770525259},{"$f":"BC$2*$F226*Main!$C$4*$E226+Main!$C$5*BC$2*$F226","v":3369.3980470809702},{"$f":"BD$2*$F226*Main!$C$4*$E226+Main!$C$5*BD$2*$F226","v":3800.5361773927652},{"$f":"BE$2*$F226*Main!$C$4*$E226+Main!$C$5*BE$2*$F226","v":4231.6743077045603},{"$f":"BF$2*$F226*Main!$C$4*$E226+Main!$C$5*BF$2*$F226","v":3464.0816898595995},{"$f":"BG$2*$F226*Main!$C$4*$E226+Main!$C$5*BG$2*$F226","v":3903.7977678142597},{"$f":"BH$2*$F226*Main!$C$4*$E226+Main!$C$5*BH$2*$F226","v":4343.5165196927483},{"$f":"BI$2*$F226*Main!$C$4*$E226+Main!$C$5*BI$2*$F226","v":3431.8876469605684},{"$f":"BJ$2*$F226*Main!$C$4*$E226+Main!$C$5*BJ$2*$F226","v":3903.3137876012424},{"$f":"BK$2*$F226*Main!$C$4*$E226+Main!$C$5*BK$2*$F226","v":4374.7372543180882},{"$f":"BL$2*$F226*Main!$C$4*$E226+Main!$C$5*BL$2*$F226","v":3545.6470623340224},{"$f":"BM$2*$F226*Main!$C$4*$E226+Main!$C$5*BM$2*$F226","v":4011.9606606139873},{"$f":"BN$2*$F226*Main!$C$4*$E226+Main!$C$5*BN$2*$F226","v":4478.2715849701217},{"$f":"BO$2*$F226*Main!$C$4*$E226+Main!$C$5*BO$2*$F226","v":3640.3307051126517},{"$f":"BP$2*$F226*Main!$C$4*$E226+Main!$C$5*BP$2*$F226","v":4115.2222510354813},{"$f":"BQ$2*$F226*Main!$C$4*$E226+Main!$C$5*BQ$2*$F226","v":4590.1137969583106},{"$f":"BR$2*$F226*Main!$C$4*$E226+Main!$C$5*BR$2*$F226","v":3746.6619600896347},{"$f":"BS$2*$F226*Main!$C$4*$E226+Main!$C$5*BS$2*$F226","v":4328.5559158704827},{"$f":"BT$2*$F226*Main!$C$4*$E226+Main!$C$5*BT$2*$F226","v":4910.4498716513299},{"$f":"BU$2*$F226*Main!$C$4*$E226+Main!$C$5*BU$2*$F226","v":3860.4240493869183},{"$f":"BV$2*$F226*Main!$C$4*$E226+Main!$C$5*BV$2*$F226","v":4437.2027888832272},{"$f":"BW$2*$F226*Main!$C$4*$E226+Main!$C$5*BW$2*$F226","v":5013.9842023033634},{"$f":"BX$2*$F226*Main!$C$4*$E226+Main!$C$5*BX$2*$F226","v":3955.1050182417189},{"$f":"BY$2*$F226*Main!$C$4*$E226+Main!$C$5*BY$2*$F226","v":4540.467053228549},{"$f":"BZ$2*$F226*Main!$C$4*$E226+Main!$C$5*BZ$2*$F226","v":5125.8264142915523},{"$f":"CA$2*$F226*Main!$C$4*$E226+Main!$C$5*CA$2*$F226","v":3296.5282748978802},{"$f":"CB$2*$F226*Main!$C$4*$E226+Main!$C$5*CB$2*$F226","v":3719.1499578148732},{"$f":"CC$2*$F226*Main!$C$4*$E226+Main!$C$5*CC$2*$F226","v":4141.7689668080384},{"$f":"CD$2*$F226*Main!$C$4*$E226+Main!$C$5*CD$2*$F226","v":3374.2699362970857},{"$f":"CE$2*$F226*Main!$C$4*$E226+Main!$C$5*CE$2*$F226","v":3803.7823209209564},{"$f":"CF$2*$F226*Main!$C$4*$E226+Main!$C$5*CF$2*$F226","v":4233.2973794686559},{"$f":"CG$2*$F226*Main!$C$4*$E226+Main!$C$5*CG$2*$F226","v":3499.6448767829479},{"$f":"CH$2*$F226*Main!$C$4*$E226+Main!$C$5*CH$2*$F226","v":3927.5074504044346},{"$f":"CI$2*$F226*Main!$C$4*$E226+Main!$C$5*CI$2*$F226","v":4355.3700240259213},{"$f":"CJ$2*$F226*Main!$C$4*$E226+Main!$C$5*CJ$2*$F226","v":3438.6740656381216},{"$f":"CK$2*$F226*Main!$C$4*$E226+Main!$C$5*CK$2*$F226","v":3907.8380667196111},{"$f":"CL$2*$F226*Main!$C$4*$E226+Main!$C$5*CL$2*$F226","v":4376.9993938772723},{"$f":"CM$2*$F226*Main!$C$4*$E226+Main!$C$5*CM$2*$F226","v":3516.4157270373275},{"$f":"CN$2*$F226*Main!$C$4*$E226+Main!$C$5*CN$2*$F226","v":3992.4704298256938},{"$f":"CO$2*$F226*Main!$C$4*$E226+Main!$C$5*CO$2*$F226","v":4468.5278065378898},{"$f":"CP$2*$F226*Main!$C$4*$E226+Main!$C$5*CP$2*$F226","v":3641.7906675231898},{"$f":"CQ$2*$F226*Main!$C$4*$E226+Main!$C$5*CQ$2*$F226","v":4116.1955593091725},{"$f":"CR$2*$F226*Main!$C$4*$E226+Main!$C$5*CR$2*$F226","v":4590.6004510951561},{"$f":"CS$2*$F226*Main!$C$4*$E226+Main!$C$5*CS$2*$F226","v":3997.6765595204133},{"$f":"CT$2*$F226*Main!$C$4*$E226+Main!$C$5*CT$2*$F226","v":4495.9007647735534},{"$f":"CU$2*$F226*Main!$C$4*$E226+Main!$C$5*CU$2*$F226","v":4994.1222961028652},{"$f":"CV$2*$F226*Main!$C$4*$E226+Main!$C$5*CV$2*$F226","v":4075.4182209196192},{"$f":"CW$2*$F226*Main!$C$4*$E226+Main!$C$5*CW$2*$F226","v":4580.5331278796366},{"$f":"CX$2*$F226*Main!$C$4*$E226+Main!$C$5*CX$2*$F226","v":5085.6507087634827},{"$f":"CY$2*$F226*Main!$C$4*$E226+Main!$C$5*CY$2*$F226","v":4200.7931614054814},{"$f":"CZ$2*$F226*Main!$C$4*$E226+Main!$C$5*CZ$2*$F226","v":4704.2582573631153},{"$f":"DA$2*$F226*Main!$C$4*$E226+Main!$C$5*DA$2*$F226","v":5207.7233533207491},{"$f":"DB$2*$F226*Main!$C$4*$E226+Main!$C$5*DB$2*$F226","v":1218.5378389187636},{"$f":"DC$2*$F226*Main!$C$4*$E226+Main!$C$5*DC$2*$F226","v":1634.1361935069699},{"$f":"DD$2*$F226*Main!$C$4*$E226+Main!$C$5*DD$2*$F226","v":2049.7345480951763},{"$f":"DE$2*$F226*Main!$C$4*$E226+Main!$C$5*DE$2*$F226","v":2465.3329026833826},{"$f":"DF$2*$F226*Main!$C$4*$E226+Main!$C$5*DF$2*$F226","v":2880.9309898792058},{"$f":"DG$2*$F226*Main!$C$4*$E226+Main!$C$5*DG$2*$F226","v":1445.8243056849474},{"$f":"DH$2*$F226*Main!$C$4*$E226+Main!$C$5*DH$2*$F226","v":1831.5134852858514},{"$f":"DI$2*$F226*Main!$C$4*$E226+Main!$C$5*DI$2*$F226","v":2217.2021301019904},{"$f":"DJ$2*$F226*Main!$C$4*$E226+Main!$C$5*DJ$2*$F226","v":2602.8915770952772},{"$f":"DK$2*$F226*Main!$C$4*$E226+Main!$C$5*DK$2*$F226","v":2988.5804893037985},{"$f":"DL$2*$F226*Main!$C$4*$E226+Main!$C$5*DL$2*$F226","v":1565.8965878258705},{"$f":"DM$2*$F226*Main!$C$4*$E226+Main!$C$5*DM$2*$F226","v":1952.646513009669},{"$f":"DN$2*$F226*Main!$C$4*$E226+Main!$C$5*DN$2*$F226","v":2339.3961708010843},{"$f":"DO$2*$F226*Main!$C$4*$E226+Main!$C$5*DO$2*$F226","v":2726.1455612001173},{"$f":"DP$2*$F226*Main!$C$4*$E226+Main!$C$5*DP$2*$F226","v":3112.8965559534472},{"$f":"DQ$2*$F226*Main!$C$4*$E226+Main!$C$5*DQ$2*$F226","v":1284.1281208702651},{"$f":"DR$2*$F226*Main!$C$4*$E226+Main!$C$5*DR$2*$F226","v":1715.0373633023128},{"$f":"DS$2*$F226*Main!$C$4*$E226+Main!$C$5*DS$2*$F226","v":2145.9466057343611},{"$f":"DT$2*$F226*Main!$C$4*$E226+Main!$C$5*DT$2*$F226","v":2576.8558481664086},{"$f":"DU$2*$F226*Main!$C$4*$E226+Main!$C$5*DU$2*$F226","v":3007.7658927756047},{"$f":"DV$2*$F226*Main!$C$4*$E226+Main!$C$5*DV$2*$F226","v":1511.4143202440659},{"$f":"DW$2*$F226*Main!$C$4*$E226+Main!$C$5*DW$2*$F226","v":1912.4141202964292},{"$f":"DX$2*$F226*Main!$C$4*$E226+Main!$C$5*DX$2*$F226","v":2313.4141877411753},{"$f":"DY$2*$F226*Main!$C$4*$E226+Main!$C$5*DY$2*$F226","v":2714.4150573630695},{"$f":"DZ$2*$F226*Main!$C$4*$E226+Main!$C$5*DZ$2*$F226","v":3115.4153922001988},{"$f":"EA$2*$F226*Main!$C$4*$E226+Main!$C$5*EA$2*$F226","v":1631.4868697773722},{"$f":"EB$2*$F226*Main!$C$4*$E226+Main!$C$5*EB$2*$F226","v":2033.5474154126291},{"$f":"EC$2*$F226*Main!$C$4*$E226+Main!$C$5*EC$2*$F226","v":2435.6082284402692},{"$f":"ED$2*$F226*Main!$C$4*$E226+Main!$C$5*ED$2*$F226","v":2837.6695762526747},{"$f":"EE$2*$F226*Main!$C$4*$E226+Main!$C$5*EE$2*$F226","v":3239.7287849260179},{"$f":"EF$2*$F226*Main!$C$4*$E226+Main!$C$5*EF$2*$F226","v":1587.142517000168},{"$f":"EG$2*$F226*Main!$C$4*$E226+Main!$C$5*EG$2*$F226","v":2069.2493789826935},{"$f":"EH$2*$F226*Main!$C$4*$E226+Main!$C$5*EH$2*$F226","v":2551.3565083576018},{"$f":"EI$2*$F226*Main!$C$4*$E226+Main!$C$5*EI$2*$F226","v":3033.4623007705959},{"$f":"EJ$2*$F226*Main!$C$4*$E226+Main!$C$5*EJ$2*$F226","v":3515.5707671074192},{"$f":"EK$2*$F226*Main!$C$4*$E226+Main!$C$5*EK$2*$F226","v":1814.4287163739687},{"$f":"EL$2*$F226*Main!$C$4*$E226+Main!$C$5*EL$2*$F226","v":2266.6264033691923},{"$f":"EM$2*$F226*Main!$C$4*$E226+Main!$C$5*EM$2*$F226","v":2718.8243577567991},{"$f":"EN$2*$F226*Main!$C$4*$E226+Main!$C$5*EN$2*$F226","v":3171.0223121444055},{"$f":"EO$2*$F226*Main!$C$4*$E226+Main!$C$5*EO$2*$F226","v":3623.2202665320124},{"$f":"EP$2*$F226*Main!$C$4*$E226+Main!$C$5*EP$2*$F226","v":1934.5012659072745},{"$f":"EQ$2*$F226*Main!$C$4*$E226+Main!$C$5*EQ$2*$F226","v":2387.7596984853926},{"$f":"ER$2*$F226*Main!$C$4*$E226+Main!$C$5*ER$2*$F226","v":2841.0173288863616},{"$f":"ES$2*$F226*Main!$C$4*$E226+Main!$C$5*ES$2*$F226","v":3294.2768310340107},{"$f":"ET$2*$F226*Main!$C$4*$E226+Main!$C$5*ET$2*$F226","v":3747.5363331816607},{"$f":"EU$2*$F226*Main!$C$4*$E226+Main!$C$5*EU$2*$F226","v":4564.3879758012026},{"$f":"EV$2*$F226*Main!$C$4*$E226+Main!$C$5*EV$2*$F226","v":4662.8097640925262},{"$f":"EW$2*$F226*Main!$C$4*$E226+Main!$C$5*EW$2*$F226","v":4783.2325976474076},{"$f":"EX$2*$F226*Main!$C$4*$E226+Main!$C$5*EX$2*$F226","v":4846.1633949587622},{"$f":"EY$2*$F226*Main!$C$4*$E226+Main!$C$5*EY$2*$F226","v":4944.5851832500857},{"$f":"EZ$2*$F226*Main!$C$4*$E226+Main!$C$5*EZ$2*$F226","v":5065.0053428811389},{"$f":"FA$2*$F226*Main!$C$4*$E226+Main!$C$5*FA$2*$F226","v":5492.343827432177},{"$f":"FB$2*$F226*Main!$C$4*$E226+Main!$C$5*FB$2*$F226","v":5590.7656157235015},{"$f":"FC$2*$F226*Main!$C$4*$E226+Main!$C$5*FC$2*$F226","v":5711.1884492783838},{"$f":"IF($D226<100,(FD$2*(1+Main!$C$3)*$E226*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E226*Main!$C$4)+(FD$2*Main!$C$5))","v":126.146740092},{"$f":"IF($D226<100,(FE$2*(1+Main!$C$3)*$E226*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E226*Main!$C$4)+(FE$2*Main!$C$5))","v":137.8993234088},{"$f":"IF($D226<100,(FF$2*(1+Main!$C$3)*$E226*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E226*Main!$C$4)+(FF$2*Main!$C$5))","v":138.84058569540002},{"$f":"IF($D226<100,(FG$2*(1+Main!$C$3)*$E226*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E226*Main!$C$4)+(FG$2*Main!$C$5))","v":149.88062466439999},{"$f":"IF($D226<100,(FH$2*(1+Main!$C$3)*$E226*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E226*Main!$C$4)+(FH$2*Main!$C$5))","v":202.20425158680001},{"$f":"IF($D226<100,(FI$2*(1+Main!$C$3)*$E226*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E226*Main!$C$4)+(FI$2*Main!$C$5))","v":57.126703637200002}]
["ME",12620,"(Bangor, Penobscot County)",12620,1.0061,{"$f":"IF($D227<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F227*Main!$C$4*$E227+Main!$C$5*G$2*$F227","v":1708.7779593607477},{"$f":"H$2*$F227*Main!$C$4*$E227+Main!$C$5*H$2*$F227","v":2110.7515378842804},{"$f":"I$2*$F227*Main!$C$4*$E227+Main!$C$5*I$2*$F227","v":2512.7254218279941},{"$f":"J$2*$F227*Main!$C$4*$E227+Main!$C$5*J$2*$F227","v":2914.6986949313464},{"$f":"K$2*$F227*Main!$C$4*$E227+Main!$C$5*K$2*$F227","v":3316.6738005557827},{"$f":"L$2*$F227*Main!$C$4*$E227+Main!$C$5*L$2*$F227","v":2028.1054478604678},{"$f":"M$2*$F227*Main!$C$4*$E227+Main!$C$5*M$2*$F227","v":2392.2014264291847},{"$f":"N$2*$F227*Main!$C$4*$E227+Main!$C$5*N$2*$F227","v":2756.297404997902},{"$f":"O$2*$F227*Main!$C$4*$E227+Main!$C$5*O$2*$F227","v":3120.3924673060774},{"$f":"P$2*$F227*Main!$C$4*$E227+Main!$C$5*P$2*$F227","v":3484.489972975698},{"$f":"Q$2*$F227*Main!$C$4*$E227+Main!$C$5*Q$2*$F227","v":2180.4936252787093},{"$f":"R$2*$F227*Main!$C$4*$E227+Main!$C$5*R$2*$F227","v":2535.7415812161066},{"$f":"S$2*$F227*Main!$C$4*$E227+Main!$C$5*S$2*$F227","v":2890.9892317333242},{"$f":"T$2*$F227*Main!$C$4*$E227+Main!$C$5*T$2*$F227","v":3246.237798511082},{"$f":"U$2*$F227*Main!$C$4*$E227+Main!$C$5*U$2*$F227","v":3601.4842273475761},{"$f":"V$2*$F227*Main!$C$4*$E227+Main!$C$5*V$2*$F227","v":1816.6508400396906},{"$f":"W$2*$F227*Main!$C$4*$E227+Main!$C$5*W$2*$F227","v":2237.3127739925576},{"$f":"X$2*$F227*Main!$C$4*$E227+Main!$C$5*X$2*$F227","v":2657.974707945426},{"$f":"Y$2*$F227*Main!$C$4*$E227+Main!$C$5*Y$2*$F227","v":3078.6354202175712},{"$f":"Z$2*$F227*Main!$C$4*$E227+Main!$C$5*Z$2*$F227","v":3499.2997975318831},{"$f":"AA$2*$F227*Main!$C$4*$E227+Main!$C$5*AA$2*$F227","v":2135.9780231192303},{"$f":"AB$2*$F227*Main!$C$4*$E227+Main!$C$5*AB$2*$F227","v":2518.7626625374628},{"$f":"AC$2*$F227*Main!$C$4*$E227+Main!$C$5*AC$2*$F227","v":2901.5466911153339},{"$f":"AD$2*$F227*Main!$C$4*$E227+Main!$C$5*AD$2*$F227","v":3284.3298034326631},{"$f":"AE$2*$F227*Main!$C$4*$E227+Main!$C$5*AE$2*$F227","v":3667.1159699517989},{"$f":"AF$2*$F227*Main!$C$4*$E227+Main!$C$5*AF$2*$F227","v":2288.3662005374722},{"$f":"AG$2*$F227*Main!$C$4*$E227+Main!$C$5*AG$2*$F227","v":2662.302511904204},{"$f":"AH$2*$F227*Main!$C$4*$E227+Main!$C$5*AH$2*$F227","v":3036.2388232709359},{"$f":"AI$2*$F227*Main!$C$4*$E227+Main!$C$5*AI$2*$F227","v":3410.1751346376682},{"$f":"AJ$2*$F227*Main!$C$4*$E227+Main!$C$5*AJ$2*$F227","v":3784.1102243236783},{"$f":"AK$2*$F227*Main!$C$4*$E227+Main!$C$5*AK$2*$F227","v":1946.8154234384174},{"$f":"AL$2*$F227*Main!$C$4*$E227+Main!$C$5*AL$2*$F227","v":2413.3529956148741},{"$f":"AM$2*$F227*Main!$C$4*$E227+Main!$C$5*AM$2*$F227","v":2879.8902623711506},{"$f":"AN$2*$F227*Main!$C$4*$E227+Main!$C$5*AN$2*$F227","v":3346.4278345476073},{"$f":"AO$2*$F227*Main!$C$4*$E227+Main!$C$5*AO$2*$F227","v":3812.966322984606},{"$f":"AP$2*$F227*Main!$C$4*$E227+Main!$C$5*AP$2*$F227","v":2266.1426065179567},{"$f":"AQ$2*$F227*Main!$C$4*$E227+Main!$C$5*AQ$2*$F227","v":2694.8022733194171},{"$f":"AR$2*$F227*Main!$C$4*$E227+Main!$C$5*AR$2*$F227","v":3123.4619401208784},{"$f":"AS$2*$F227*Main!$C$4*$E227+Main!$C$5*AS$2*$F227","v":3552.1222177626996},{"$f":"AT$2*$F227*Main!$C$4*$E227+Main!$C$5*AT$2*$F227","v":3980.7824954045218},{"$f":"AU$2*$F227*Main!$C$4*$E227+Main!$C$5*AU$2*$F227","v":2418.5304785160179},{"$f":"AV$2*$F227*Main!$C$4*$E227+Main!$C$5*AV$2*$F227","v":2838.3427335265196},{"$f":"AW$2*$F227*Main!$C$4*$E227+Main!$C$5*AW$2*$F227","v":3258.1552939572025},{"$f":"AX$2*$F227*Main!$C$4*$E227+Main!$C$5*AX$2*$F227","v":3677.9675489677047},{"$f":"AY$2*$F227*Main!$C$4*$E227+Main!$C$5*AY$2*$F227","v":4097.7767497764007},{"$f":"AZ$2*$F227*Main!$C$4*$E227+Main!$C$5*AZ$2*$F227","v":3718.6464628187741},{"$f":"BA$2*$F227*Main!$C$4*$E227+Main!$C$5*BA$2*$F227","v":4216.9394874303771},{"$f":"BB$2*$F227*Main!$C$4*$E227+Main!$C$5*BB$2*$F227","v":4715.232512041981},{"$f":"BC$2*$F227*Main!$C$4*$E227+Main!$C$5*BC$2*$F227","v":3848.584424443512},{"$f":"BD$2*$F227*Main!$C$4*$E227+Main!$C$5*BD$2*$F227","v":4341.0378152024814},{"$f":"BE$2*$F227*Main!$C$4*$E227+Main!$C$5*BE$2*$F227","v":4833.4912059614499},{"$f":"BF$2*$F227*Main!$C$4*$E227+Main!$C$5*BF$2*$F227","v":3956.7337103858772},{"$f":"BG$2*$F227*Main!$C$4*$E227+Main!$C$5*BG$2*$F227","v":4458.9849805377617},{"$f":"BH$2*$F227*Main!$C$4*$E227+Main!$C$5*BH$2*$F227","v":4961.239304891451},{"$f":"BI$2*$F227*Main!$C$4*$E227+Main!$C$5*BI$2*$F227","v":3919.9611206443901},{"$f":"BJ$2*$F227*Main!$C$4*$E227+Main!$C$5*BJ$2*$F227","v":4458.4321700109167},{"$f":"BK$2*$F227*Main!$C$4*$E227+Main!$C$5*BK$2*$F227","v":4996.9001651756371},{"$f":"BL$2*$F227*Main!$C$4*$E227+Main!$C$5*BL$2*$F227","v":4049.899082269128},{"$f":"BM$2*$F227*Main!$C$4*$E227+Main!$C$5*BM$2*$F227","v":4582.5304977830201},{"$f":"BN$2*$F227*Main!$C$4*$E227+Main!$C$5*BN$2*$F227","v":5115.1588590951051},{"$f":"BO$2*$F227*Main!$C$4*$E227+Main!$C$5*BO$2*$F227","v":4158.0483682114937},{"$f":"BP$2*$F227*Main!$C$4*$E227+Main!$C$5*BP$2*$F227","v":4700.4776631183004},{"$f":"BQ$2*$F227*Main!$C$4*$E227+Main!$C$5*BQ$2*$F227","v":5242.9069580251053},{"$f":"BR$2*$F227*Main!$C$4*$E227+Main!$C$5*BR$2*$F227","v":4279.5017572197985},{"$f":"BS$2*$F227*Main!$C$4*$E227+Main!$C$5*BS$2*$F227","v":4944.1510457881595},{"$f":"BT$2*$F227*Main!$C$4*$E227+Main!$C$5*BT$2*$F227","v":5608.8003343565197},{"$f":"BU$2*$F227*Main!$C$4*$E227+Main!$C$5*BU$2*$F227","v":4409.4427730463431},{"$f":"BV$2*$F227*Main!$C$4*$E227+Main!$C$5*BV$2*$F227","v":5068.249373560262},{"$f":"BW$2*$F227*Main!$C$4*$E227+Main!$C$5*BW$2*$F227","v":5727.0590282759877},{"$f":"BX$2*$F227*Main!$C$4*$E227+Main!$C$5*BX$2*$F227","v":4517.5890047869025},{"$f":"BY$2*$F227*Main!$C$4*$E227+Main!$C$5*BY$2*$F227","v":5186.199593097348},{"$f":"BZ$2*$F227*Main!$C$4*$E227+Main!$C$5*BZ$2*$F227","v":5854.8071272059897},{"$f":"CA$2*$F227*Main!$C$4*$E227+Main!$C$5*CA$2*$F227","v":3765.3513168326299},{"$f":"CB$2*$F227*Main!$C$4*$E227+Main!$C$5*CB$2*$F227","v":4248.0770748402165},{"$f":"CC$2*$F227*Main!$C$4*$E227+Main!$C$5*CC$2*$F227","v":4730.7997786459982},{"$f":"CD$2*$F227*Main!$C$4*$E227+Main!$C$5*CD$2*$F227","v":3854.1491801336274},{"$f":"CE$2*$F227*Main!$C$4*$E227+Main!$C$5*CE$2*$F227","v":4344.7456161946875},{"$f":"CF$2*$F227*Main!$C$4*$E227+Main!$C$5*CF$2*$F227","v":4835.3451064575529},{"$f":"CG$2*$F227*Main!$C$4*$E227+Main!$C$5*CG$2*$F227","v":3997.3545944026368},{"$f":"CH$2*$F227*Main!$C$4*$E227+Main!$C$5*CH$2*$F227","v":4486.0665879495355},{"$f":"CI$2*$F227*Main!$C$4*$E227+Main!$C$5*CI$2*$F227","v":4974.7785814964345},{"$f":"CJ$2*$F227*Main!$C$4*$E227+Main!$C$5*CJ$2*$F227","v":3927.7126848274379},{"$f":"CK$2*$F227*Main!$C$4*$E227+Main!$C$5*CK$2*$F227","v":4463.5998794662819},{"$f":"CL$2*$F227*Main!$C$4*$E227+Main!$C$5*CL$2*$F227","v":4999.4840199033197},{"$f":"CM$2*$F227*Main!$C$4*$E227+Main!$C$5*CM$2*$F227","v":4016.5105481284354},{"$f":"CN$2*$F227*Main!$C$4*$E227+Main!$C$5*CN$2*$F227","v":4560.268420820752},{"$f":"CO$2*$F227*Main!$C$4*$E227+Main!$C$5*CO$2*$F227","v":5104.0293477148743},{"$f":"CP$2*$F227*Main!$C$4*$E227+Main!$C$5*CP$2*$F227","v":4159.7159623974449},{"$f":"CQ$2*$F227*Main!$C$4*$E227+Main!$C$5*CQ$2*$F227","v":4701.5893925756009},{"$f":"CR$2*$F227*Main!$C$4*$E227+Main!$C$5*CR$2*$F227","v":5243.4628227537569},{"$f":"CS$2*$F227*Main!$C$4*$E227+Main!$C$5*CS$2*$F227","v":4566.2149517365888},{"$f":"CT$2*$F227*Main!$C$4*$E227+Main!$C$5*CT$2*$F227","v":5135.2952116005563},{"$f":"CU$2*$F227*Main!$C$4*$E227+Main!$C$5*CU$2*$F227","v":5704.372417262719},{"$f":"CV$2*$F227*Main!$C$4*$E227+Main!$C$5*CV$2*$F227","v":4655.0128150375867},{"$f":"CW$2*$F227*Main!$C$4*$E227+Main!$C$5*CW$2*$F227","v":5231.9637529550273},{"$f":"CX$2*$F227*Main!$C$4*$E227+Main!$C$5*CX$2*$F227","v":5808.9177450742727},{"$f":"CY$2*$F227*Main!$C$4*$E227+Main!$C$5*CY$2*$F227","v":4798.2182293065962},{"$f":"CZ$2*$F227*Main!$C$4*$E227+Main!$C$5*CZ$2*$F227","v":5373.2847247098753},{"$f":"DA$2*$F227*Main!$C$4*$E227+Main!$C$5*DA$2*$F227","v":5948.3512201131553},{"$f":"DB$2*$F227*Main!$C$4*$E227+Main!$C$5*DB$2*$F227","v":1391.8348862107932},{"$f":"DC$2*$F227*Main!$C$4*$E227+Main!$C$5*DC$2*$F227","v":1866.5384777553409},{"$f":"DD$2*$F227*Main!$C$4*$E227+Main!$C$5*DD$2*$F227","v":2341.2420692998894},{"$f":"DE$2*$F227*Main!$C$4*$E227+Main!$C$5*DE$2*$F227","v":2815.945660844437},{"$f":"DF$2*$F227*Main!$C$4*$E227+Main!$C$5*DF$2*$F227","v":3290.6489469688045},{"$f":"DG$2*$F227*Main!$C$4*$E227+Main!$C$5*DG$2*$F227","v":1651.4453993233485},{"$f":"DH$2*$F227*Main!$C$4*$E227+Main!$C$5*DH$2*$F227","v":2091.9862165694403},{"$f":"DI$2*$F227*Main!$C$4*$E227+Main!$C$5*DI$2*$F227","v":2532.526422975171},{"$f":"DJ$2*$F227*Main!$C$4*$E227+Main!$C$5*DJ$2*$F227","v":2973.0675456414428},{"$f":"DK$2*$F227*Main!$C$4*$E227+Main!$C$5*DK$2*$F227","v":3413.6080574673547},{"$f":"DL$2*$F227*Main!$C$4*$E227+Main!$C$5*DL$2*$F227","v":1788.5940259913327},{"$f":"DM$2*$F227*Main!$C$4*$E227+Main!$C$5*DM$2*$F227","v":2230.3464450937745},{"$f":"DN$2*$F227*Main!$C$4*$E227+Main!$C$5*DN$2*$F227","v":2672.0985587760347},{"$f":"DO$2*$F227*Main!$C$4*$E227+Main!$C$5*DO$2*$F227","v":3113.8503670381156},{"$f":"DP$2*$F227*Main!$C$4*$E227+Main!$C$5*DP$2*$F227","v":3555.6040078212795},{"$f":"DQ$2*$F227*Main!$C$4*$E227+Main!$C$5*DQ$2*$F227","v":1466.7532348256432},{"$f":"DR$2*$F227*Main!$C$4*$E227+Main!$C$5*DR$2*$F227","v":1958.9451859100382},{"$f":"DS$2*$F227*Main!$C$4*$E227+Main!$C$5*DS$2*$F227","v":2451.1371369944336},{"$f":"DT$2*$F227*Main!$C$4*$E227+Main!$C$5*DT$2*$F227","v":2943.3290880788281},{"$f":"DU$2*$F227*Main!$C$4*$E227+Main!$C$5*DU$2*$F227","v":3435.5219554237647},{"$f":"DV$2*$F227*Main!$C$4*$E227+Main!$C$5*DV$2*$F227","v":1726.3634425180182},{"$f":"DW$2*$F227*Main!$C$4*$E227+Main!$C$5*DW$2*$F227","v":2184.3923138837763},{"$f":"DX$2*$F227*Main!$C$4*$E227+Main!$C$5*DX$2*$F227","v":2642.4214906697157},{"$f":"DY$2*$F227*Main!$C$4*$E227+Main!$C$5*DY$2*$F227","v":3100.4515837161957},{"$f":"DZ$2*$F227*Main!$C$4*$E227+Main!$C$5*DZ$2*$F227","v":3558.4810659223162},{"$f":"EA$2*$F227*Main!$C$4*$E227+Main!$C$5*EA$2*$F227","v":1863.5123746061831},{"$f":"EB$2*$F227*Main!$C$4*$E227+Main!$C$5*EB$2*$F227","v":2322.7528478282911},{"$f":"EC$2*$F227*Main!$C$4*$E227+Main!$C$5*EC$2*$F227","v":2781.9936264705793},{"$f":"ED$2*$F227*Main!$C$4*$E227+Main!$C$5*ED$2*$F227","v":3241.2350159532289},{"$f":"EE$2*$F227*Main!$C$4*$E227+Main!$C$5*EE$2*$F227","v":3700.4739620744335},{"$f":"EF$2*$F227*Main!$C$4*$E227+Main!$C$5*EF$2*$F227","v":1812.86149185927},{"$f":"EG$2*$F227*Main!$C$4*$E227+Main!$C$5*EG$2*$F227","v":2363.5322449187697},{"$f":"EH$2*$F227*Main!$C$4*$E227+Main!$C$5*EH$2*$F227","v":2914.2033033984499},{"$f":"EI$2*$F227*Main!$C$4*$E227+Main!$C$5*EI$2*$F227","v":3464.872834777228},{"$f":"EJ$2*$F227*Main!$C$4*$E227+Main!$C$5*EJ$2*$F227","v":4015.5454203578115},{"$f":"EK$2*$F227*Main!$C$4*$E227+Main!$C$5*EK$2*$F227","v":2072.4716995516446},{"$f":"EL$2*$F227*Main!$C$4*$E227+Main!$C$5*EL$2*$F227","v":2588.9796783126885},{"$f":"EM$2*$F227*Main!$C$4*$E227+Main!$C$5*EM$2*$F227","v":3105.4879624939131},{"$f":"EN$2*$F227*Main!$C$4*$E227+Main!$C$5*EN$2*$F227","v":3621.9962466751376},{"$f":"EO$2*$F227*Main!$C$4*$E227+Main!$C$5*EO$2*$F227","v":4138.5045308563622},{"$f":"EP$2*$F227*Main!$C$4*$E227+Main!$C$5*EP$2*$F227","v":2209.6206316398093},{"$f":"EQ$2*$F227*Main!$C$4*$E227+Main!$C$5*EQ$2*$F227","v":2727.3402122572029},{"$f":"ER$2*$F227*Main!$C$4*$E227+Main!$C$5*ER$2*$F227","v":3245.0588766140545},{"$f":"ES$2*$F227*Main!$C$4*$E227+Main!$C$5*ES$2*$F227","v":3762.7796789121703},{"$f":"ET$2*$F227*Main!$C$4*$E227+Main!$C$5*ET$2*$F227","v":4280.5004812102861},{"$f":"EU$2*$F227*Main!$C$4*$E227+Main!$C$5*EU$2*$F227","v":5213.5224824517791},{"$f":"EV$2*$F227*Main!$C$4*$E227+Main!$C$5*EV$2*$F227","v":5325.9415425186135},{"$f":"EW$2*$F227*Main!$C$4*$E227+Main!$C$5*EW$2*$F227","v":5463.4905750433336},{"$f":"EX$2*$F227*Main!$C$4*$E227+Main!$C$5*EX$2*$F227","v":5535.3712145421632},{"$f":"EY$2*$F227*Main!$C$4*$E227+Main!$C$5*EY$2*$F227","v":5647.7902746089976},{"$f":"EZ$2*$F227*Main!$C$4*$E227+Main!$C$5*EZ$2*$F227","v":5785.3362529319129},{"$f":"FA$2*$F227*Main!$C$4*$E227+Main!$C$5*FA$2*$F227","v":6273.4496229248807},{"$f":"FB$2*$F227*Main!$C$4*$E227+Main!$C$5*FB$2*$F227","v":6385.8686829917142},{"$f":"FC$2*$F227*Main!$C$4*$E227+Main!$C$5*FC$2*$F227","v":6523.4177155164361},{"$f":"IF($D227<100,(FD$2*(1+Main!$C$3)*$E227*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E227*Main!$C$4)+(FD$2*Main!$C$5))","v":144.08697705899999},{"$f":"IF($D227<100,(FE$2*(1+Main!$C$3)*$E227*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E227*Main!$C$4)+(FE$2*Main!$C$5))","v":157.51097994259999},{"$f":"IF($D227<100,(FF$2*(1+Main!$C$3)*$E227*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E227*Main!$C$4)+(FF$2*Main!$C$5))","v":158.58610592205},{"$f":"IF($D227<100,(FG$2*(1+Main!$C$3)*$E227*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E227*Main!$C$4)+(FG$2*Main!$C$5))","v":171.1962283913},{"$f":"IF($D227<100,(FH$2*(1+Main!$C$3)*$E227*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E227*Main!$C$4)+(FH$2*Main!$C$5))","v":230.9611753611},{"$f":"IF($D227<100,(FI$2*(1+Main!$C$3)*$E227*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E227*Main!$C$4)+(FI$2*Main!$C$5))","v":65.2511038369}]
["ME",30340,"(Androscoggin County, Lewiston-Auburn)",30340,0.85270000000000001,{"$f":"IF($D228<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F228*Main!$C$4*$E228+Main!$C$5*G$2*$F228","v":1503.8983852424042},{"$f":"H$2*$F228*Main!$C$4*$E228+Main!$C$5*H$2*$F228","v":1857.6760146529596},{"$f":"I$2*$F228*Main!$C$4*$E228+Main!$C$5*I$2*$F228","v":2211.4539128643351},{"$f":"J$2*$F228*Main!$C$4*$E228+Main!$C$5*J$2*$F228","v":2565.2312734740708},{"$f":"K$2*$F228*Main!$C$4*$E228+Main!$C$5*K$2*$F228","v":2919.0102468887253},{"$f":"L$2*$F228*Main!$C$4*$E228+Main!$C$5*L$2*$F228","v":1784.9390504075245},{"$f":"M$2*$F228*Main!$C$4*$E228+Main!$C$5*M$2*$F228","v":2105.3805397439091},{"$f":"N$2*$F228*Main!$C$4*$E228+Main!$C$5*N$2*$F228","v":2425.8220290802942},{"$f":"O$2*$F228*Main!$C$4*$E228+Main!$C$5*O$2*$F228","v":2746.2627120142197},{"$f":"P$2*$F228*Main!$C$4*$E228+Main!$C$5*P$2*$F228","v":3066.7055453547046},{"$f":"Q$2*$F228*Main!$C$4*$E228+Main!$C$5*Q$2*$F228","v":1919.0561442604094},{"$f":"R$2*$F228*Main!$C$4*$E228+Main!$C$5*R$2*$F228","v":2231.710473846204},{"$f":"S$2*$F228*Main!$C$4*$E228+Main!$C$5*S$2*$F228","v":2544.3645346311787},{"$f":"T$2*$F228*Main!$C$4*$E228+Main!$C$5*T$2*$F228","v":2857.019401818613},{"$f":"U$2*$F228*Main!$C$4*$E228+Main!$C$5*U$2*$F228","v":3169.6723874003083},{"$f":"V$2*$F228*Main!$C$4*$E228+Main!$C$5*V$2*$F228","v":1598.8374908036667},{"$f":"W$2*$F228*Main!$C$4*$E228+Main!$C$5*W$2*$F228","v":1969.0627735790436},{"$f":"X$2*$F228*Main!$C$4*$E228+Main!$C$5*X$2*$F228","v":2339.2880563544209},{"$f":"Y$2*$F228*Main!$C$4*$E228+Main!$C$5*Y$2*$F228","v":2709.5122639265182},{"$f":"Z$2*$F228*Main!$C$4*$E228+Main!$C$5*Z$2*$F228","v":3079.7396971084536},{"$f":"AA$2*$F228*Main!$C$4*$E228+Main!$C$5*AA$2*$F228","v":1879.8778871679674},{"$f":"AB$2*$F228*Main!$C$4*$E228+Main!$C$5*AB$2*$F228","v":2216.7672986699936},{"$f":"AC$2*$F228*Main!$C$4*$E228+Main!$C$5*AC$2*$F228","v":2553.65617257038},{"$f":"AD$2*$F228*Main!$C$4*$E228+Main!$C$5*AD$2*$F228","v":2890.5442400683073},{"$f":"AE$2*$F228*Main!$C$4*$E228+Main!$C$5*AE$2*$F228","v":3227.4349955744328},{"$f":"AF$2*$F228*Main!$C$4*$E228+Main!$C$5*AF$2*$F228","v":2013.9949810208523},{"$f":"AG$2*$F228*Main!$C$4*$E228+Main!$C$5*AG$2*$F228","v":2343.0969639714685},{"$f":"AH$2*$F228*Main!$C$4*$E228+Main!$C$5*AH$2*$F228","v":2672.1989469220844},{"$f":"AI$2*$F228*Main!$C$4*$E228+Main!$C$5*AI$2*$F228","v":3001.3009298727002},{"$f":"AJ$2*$F228*Main!$C$4*$E228+Main!$C$5*AJ$2*$F228","v":3330.4018376200374},{"$f":"AK$2*$F228*Main!$C$4*$E228+Main!$C$5*AK$2*$F228","v":1713.3955618021521},{"$f":"AL$2*$F228*Main!$C$4*$E228+Main!$C$5*AL$2*$F228","v":2123.9960717206918},{"$f":"AM$2*$F228*Main!$C$4*$E228+Main!$C$5*AM$2*$F228","v":2534.5963128384119},{"$f":"AN$2*$F228*Main!$C$4*$E228+Main!$C$5*AN$2*$F228","v":2945.1968227569519},{"$f":"AO$2*$F228*Main!$C$4*$E228+Main!$C$5*AO$2*$F228","v":3355.7981390779514},{"$f":"AP$2*$F228*Main!$C$4*$E228+Main!$C$5*AP$2*$F228","v":1994.4359581664526},{"$f":"AQ$2*$F228*Main!$C$4*$E228+Main!$C$5*AQ$2*$F228","v":2371.7000592100021},{"$f":"AR$2*$F228*Main!$C$4*$E228+Main!$C$5*AR$2*$F228","v":2748.9641602535521},{"$f":"AS$2*$F228*Main!$C$4*$E228+Main!$C$5*AS$2*$F228","v":3126.2287988987405},{"$f":"AT$2*$F228*Main!$C$4*$E228+Main!$C$5*AT$2*$F228","v":3503.4934375439298},{"$f":"AU$2*$F228*Main!$C$4*$E228+Main!$C$5*AU$2*$F228","v":2128.552783218518},{"$f":"AV$2*$F228*Main!$C$4*$E228+Main!$C$5*AV$2*$F228","v":2498.0302621131164},{"$f":"AW$2*$F228*Main!$C$4*$E228+Main!$C$5*AW$2*$F228","v":2867.508009808535},{"$f":"AX$2*$F228*Main!$C$4*$E228+Main!$C$5*AX$2*$F228","v":3236.9854887031343},{"$f":"AY$2*$F228*Main!$C$4*$E228+Main!$C$5*AY$2*$F228","v":3606.4602795895344},{"$f":"AZ$2*$F228*Main!$C$4*$E228+Main!$C$5*AZ$2*$F228","v":3272.7870698968218},{"$f":"BA$2*$F228*Main!$C$4*$E228+Main!$C$5*BA$2*$F228","v":3711.3356074559597},{"$f":"BB$2*$F228*Main!$C$4*$E228+Main!$C$5*BB$2*$F228","v":4149.8841450150985},{"$f":"BC$2*$F228*Main!$C$4*$E228+Main!$C$5*BC$2*$F228","v":3387.1456906869903},{"$f":"BD$2*$F228*Main!$C$4*$E228+Main!$C$5*BD$2*$F228","v":3820.554756570903},{"$f":"BE$2*$F228*Main!$C$4*$E228+Main!$C$5*BE$2*$F228","v":4253.9638224548153},{"$f":"BF$2*$F228*Main!$C$4*$E228+Main!$C$5*BF$2*$F228","v":3482.3280609902022},{"$f":"BG$2*$F228*Main!$C$4*$E228+Main!$C$5*BG$2*$F228","v":3924.3602571743895},{"$f":"BH$2*$F228*Main!$C$4*$E228+Main!$C$5*BH$2*$F228","v":4366.3951413667746},{"$f":"BI$2*$F228*Main!$C$4*$E228+Main!$C$5*BI$2*$F228","v":3449.9644422821916},{"$f":"BJ$2*$F228*Main!$C$4*$E228+Main!$C$5*BJ$2*$F228","v":3923.8737276904899},{"$f":"BK$2*$F228*Main!$C$4*$E228+Main!$C$5*BK$2*$F228","v":4397.7803250905899},{"$f":"BL$2*$F228*Main!$C$4*$E228+Main!$C$5*BL$2*$F228","v":3564.3230630723597},{"$f":"BM$2*$F228*Main!$C$4*$E228+Main!$C$5*BM$2*$F228","v":4033.0928768054328},{"$f":"BN$2*$F228*Main!$C$4*$E228+Main!$C$5*BN$2*$F228","v":4501.8600025303058},{"$f":"BO$2*$F228*Main!$C$4*$E228+Main!$C$5*BO$2*$F228","v":3659.505433375572},{"$f":"BP$2*$F228*Main!$C$4*$E228+Main!$C$5*BP$2*$F228","v":4136.8983774089193},{"$f":"BQ$2*$F228*Main!$C$4*$E228+Main!$C$5*BQ$2*$F228","v":4614.2913214422661},{"$f":"BR$2*$F228*Main!$C$4*$E228+Main!$C$5*BR$2*$F228","v":3766.3967673907523},{"$f":"BS$2*$F228*Main!$C$4*$E228+Main!$C$5*BS$2*$F228","v":4351.3557354970635},{"$f":"BT$2*$F228*Main!$C$4*$E228+Main!$C$5*BT$2*$F228","v":4936.3147036033743},{"$f":"BU$2*$F228*Main!$C$4*$E228+Main!$C$5*BU$2*$F228","v":3880.758076189119},{"$f":"BV$2*$F228*Main!$C$4*$E228+Main!$C$5*BV$2*$F228","v":4460.5748846120059},{"$f":"BW$2*$F228*Main!$C$4*$E228+Main!$C$5*BW$2*$F228","v":5040.3943810430901},{"$f":"BX$2*$F228*Main!$C$4*$E228+Main!$C$5*BX$2*$F228","v":3975.9377584841332},{"$f":"BY$2*$F228*Main!$C$4*$E228+Main!$C$5*BY$2*$F228","v":4564.3830732236902},{"$f":"BZ$2*$F228*Main!$C$4*$E228+Main!$C$5*BZ$2*$F228","v":5152.8256999550504},{"$f":"CA$2*$F228*Main!$C$4*$E228+Main!$C$5*CA$2*$F228","v":3313.8920912658336},{"$f":"CB$2*$F228*Main!$C$4*$E228+Main!$C$5*CB$2*$F228","v":3738.7398510380344},{"$f":"CC$2*$F228*Main!$C$4*$E228+Main!$C$5*CC$2*$F228","v":4163.5849228020361},{"$f":"CD$2*$F228*Main!$C$4*$E228+Main!$C$5*CD$2*$F228","v":3392.0432416243652},{"$f":"CE$2*$F228*Main!$C$4*$E228+Main!$C$5*CE$2*$F228","v":3823.8179985236875},{"$f":"CF$2*$F228*Main!$C$4*$E228+Main!$C$5*CF$2*$F228","v":4255.595443431208},{"$f":"CG$2*$F228*Main!$C$4*$E228+Main!$C$5*CG$2*$F228","v":3518.0785700281217},{"$f":"CH$2*$F228*Main!$C$4*$E228+Main!$C$5*CH$2*$F228","v":3948.1948258690677},{"$f":"CI$2*$F228*Main!$C$4*$E228+Main!$C$5*CI$2*$F228","v":4378.3110817100142},{"$f":"CJ$2*$F228*Main!$C$4*$E228+Main!$C$5*CJ$2*$F228","v":3456.786607089578},{"$f":"CK$2*$F228*Main!$C$4*$E228+Main!$C$5*CK$2*$F228","v":3928.4218375620808},{"$f":"CL$2*$F228*Main!$C$4*$E228+Main!$C$5*CL$2*$F228","v":4400.0543800263858},{"$f":"CM$2*$F228*Main!$C$4*$E228+Main!$C$5*CM$2*$F228","v":3534.9377574481091},{"$f":"CN$2*$F228*Main!$C$4*$E228+Main!$C$5*CN$2*$F228","v":4013.4999850477334},{"$f":"CO$2*$F228*Main!$C$4*$E228+Main!$C$5*CO$2*$F228","v":4492.0649006555559},{"$f":"CP$2*$F228*Main!$C$4*$E228+Main!$C$5*CP$2*$F228","v":3660.973085851866},{"$f":"CQ$2*$F228*Main!$C$4*$E228+Main!$C$5*CQ$2*$F228","v":4137.876812393115},{"$f":"CR$2*$F228*Main!$C$4*$E228+Main!$C$5*CR$2*$F228","v":4614.7805389343639},{"$f":"CS$2*$F228*Main!$C$4*$E228+Main!$C$5*CS$2*$F228","v":4018.7335370099013},{"$f":"CT$2*$F228*Main!$C$4*$E228+Main!$C$5*CT$2*$F228","v":4519.5820405819613},{"$f":"CU$2*$F228*Main!$C$4*$E228+Main!$C$5*CU$2*$F228","v":5020.4278561458223},{"$f":"CV$2*$F228*Main!$C$4*$E228+Main!$C$5*CV$2*$F228","v":4096.8846873684324},{"$f":"CW$2*$F228*Main!$C$4*$E228+Main!$C$5*CW$2*$F228","v":4604.6601880676144},{"$f":"CX$2*$F228*Main!$C$4*$E228+Main!$C$5*CX$2*$F228","v":5112.4383767749941},{"$f":"CY$2*$F228*Main!$C$4*$E228+Main!$C$5*CY$2*$F228","v":4222.9200157721889},{"$f":"CZ$2*$F228*Main!$C$4*$E228+Main!$C$5*CZ$2*$F228","v":4729.0370154129942},{"$f":"DA$2*$F228*Main!$C$4*$E228+Main!$C$5*DA$2*$F228","v":5235.1540150538012},{"$f":"DB$2*$F228*Main!$C$4*$E228+Main!$C$5*DB$2*$F228","v":1224.9562480777277},{"$f":"DC$2*$F228*Main!$C$4*$E228+Main!$C$5*DC$2*$F228","v":1642.7436855161686},{"$f":"DD$2*$F228*Main!$C$4*$E228+Main!$C$5*DD$2*$F228","v":2060.5311229546101},{"$f":"DE$2*$F228*Main!$C$4*$E228+Main!$C$5*DE$2*$F228","v":2478.318560393051},{"$f":"DF$2*$F228*Main!$C$4*$E228+Main!$C$5*DF$2*$F228","v":2896.1057290306726},{"$f":"DG$2*$F228*Main!$C$4*$E228+Main!$C$5*DG$2*$F228","v":1453.4399017456287},{"$f":"DH$2*$F228*Main!$C$4*$E228+Main!$C$5*DH$2*$F228","v":1841.1606234815399},{"$f":"DI$2*$F228*Main!$C$4*$E228+Main!$C$5*DI$2*$F228","v":2228.880807615812},{"$f":"DJ$2*$F228*Main!$C$4*$E228+Main!$C$5*DJ$2*$F228","v":2616.6017981525424},{"$f":"DK$2*$F228*Main!$C$4*$E228+Main!$C$5*DK$2*$F228","v":3004.322251087634},{"$f":"DL$2*$F228*Main!$C$4*$E228+Main!$C$5*DL$2*$F228","v":1574.1446410912581},{"$f":"DM$2*$F228*Main!$C$4*$E228+Main!$C$5*DM$2*$F228","v":1962.9316956794505},{"$f":"DN$2*$F228*Main!$C$4*$E228+Main!$C$5*DN$2*$F228","v":2351.7184814668231},{"$f":"DO$2*$F228*Main!$C$4*$E228+Main!$C$5*DO$2*$F228","v":2740.5049984533762},{"$f":"DP$2*$F228*Main!$C$4*$E228+Main!$C$5*DP$2*$F228","v":3129.2931282448485},{"$f":"DQ$2*$F228*Main!$C$4*$E228+Main!$C$5*DQ$2*$F228","v":1290.8920139797235},{"$f":"DR$2*$F228*Main!$C$4*$E228+Main!$C$5*DR$2*$F228","v":1724.0709863618583},{"$f":"DS$2*$F228*Main!$C$4*$E228+Main!$C$5*DS$2*$F228","v":2157.2499587439934},{"$f":"DT$2*$F228*Main!$C$4*$E228+Main!$C$5*DT$2*$F228","v":2590.4289311261282},{"$f":"DU$2*$F228*Main!$C$4*$E228+Main!$C$5*DU$2*$F228","v":3023.6087099107226},{"$f":"DV$2*$F228*Main!$C$4*$E228+Main!$C$5*DV$2*$F228","v":1519.375398846805},{"$f":"DW$2*$F228*Main!$C$4*$E228+Main!$C$5*DW$2*$F228","v":1922.4873867255901},{"$f":"DX$2*$F228*Main!$C$4*$E228+Main!$C$5*DX$2*$F228","v":2325.5996434051954},{"$f":"DY$2*$F228*Main!$C$4*$E228+Main!$C$5*DY$2*$F228","v":2728.7127064872593},{"$f":"DZ$2*$F228*Main!$C$4*$E228+Main!$C$5*DZ$2*$F228","v":3131.8252319676844},{"$f":"EA$2*$F228*Main!$C$4*$E228+Main!$C$5*EA$2*$F228","v":1640.0804069932542},{"$f":"EB$2*$F228*Main!$C$4*$E228+Main!$C$5*EB$2*$F228","v":2044.2587277243206},{"$f":"EC$2*$F228*Main!$C$4*$E228+Main!$C$5*EC$2*$F228","v":2448.4373172562064},{"$f":"ED$2*$F228*Main!$C$4*$E228+Main!$C$5*ED$2*$F228","v":2852.6164443897324},{"$f":"EE$2*$F228*Main!$C$4*$E228+Main!$C$5*EE$2*$F228","v":3256.7934211166998},{"$f":"EF$2*$F228*Main!$C$4*$E228+Main!$C$5*EF$2*$F228","v":1595.5024790319865},{"$f":"EG$2*$F228*Main!$C$4*$E228+Main!$C$5*EG$2*$F228","v":2080.1487443877331},{"$f":"EH$2*$F228*Main!$C$4*$E228+Main!$C$5*EH$2*$F228","v":2564.7952785442999},{"$f":"EI$2*$F228*Main!$C$4*$E228+Main!$C$5*EI$2*$F228","v":3049.4404686967678},{"$f":"EJ$2*$F228*Main!$C$4*$E228+Main!$C$5*EJ$2*$F228","v":3534.0883468574339},{"$f":"EK$2*$F228*Main!$C$4*$E228+Main!$C$5*EK$2*$F228","v":1823.9858638990677},{"$f":"EL$2*$F228*Main!$C$4*$E228+Main!$C$5*EL$2*$F228","v":2278.565413552285},{"$f":"EM$2*$F228*Main!$C$4*$E228+Main!$C$5*EM$2*$F228","v":2733.1452320063217},{"$f":"EN$2*$F228*Main!$C$4*$E228+Main!$C$5*EN$2*$F228","v":3187.7250504603585},{"$f":"EO$2*$F228*Main!$C$4*$E228+Main!$C$5*EO$2*$F228","v":3642.3048689143957},{"$f":"EP$2*$F228*Main!$C$4*$E228+Main!$C$5*EP$2*$F228","v":1944.6908720455167},{"$f":"EQ$2*$F228*Main!$C$4*$E228+Main!$C$5*EQ$2*$F228","v":2400.336754551015},{"$f":"ER$2*$F228*Main!$C$4*$E228+Main!$C$5*ER$2*$F228","v":2855.9818306540542},{"$f":"ES$2*$F228*Main!$C$4*$E228+Main!$C$5*ES$2*$F228","v":3311.6287883628311},{"$f":"ET$2*$F228*Main!$C$4*$E228+Main!$C$5*ET$2*$F228","v":3767.2757460716102},{"$f":"EU$2*$F228*Main!$C$4*$E228+Main!$C$5*EU$2*$F228","v":4588.4299945660387},{"$f":"EV$2*$F228*Main!$C$4*$E228+Main!$C$5*EV$2*$F228","v":4687.3702003305298},{"$f":"EW$2*$F228*Main!$C$4*$E228+Main!$C$5*EW$2*$F228","v":4808.4273375509611},{"$f":"EX$2*$F228*Main!$C$4*$E228+Main!$C$5*EX$2*$F228","v":4871.6896104988882},{"$f":"EY$2*$F228*Main!$C$4*$E228+Main!$C$5*EY$2*$F228","v":4970.6298162633793},{"$f":"EZ$2*$F228*Main!$C$4*$E228+Main!$C$5*EZ$2*$F228","v":5091.6842654756128},{"$f":"FA$2*$F228*Main!$C$4*$E228+Main!$C$5*FA$2*$F228","v":5521.2736717096841},{"$f":"FB$2*$F228*Main!$C$4*$E228+Main!$C$5*FB$2*$F228","v":5620.2138774741761},{"$f":"FC$2*$F228*Main!$C$4*$E228+Main!$C$5*FC$2*$F228","v":5741.2710146946074},{"$f":"IF($D228<100,(FD$2*(1+Main!$C$3)*$E228*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E228*Main!$C$4)+(FD$2*Main!$C$5))","v":126.811193313},{"$f":"IF($D228<100,(FE$2*(1+Main!$C$3)*$E228*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E228*Main!$C$4)+(FE$2*Main!$C$5))","v":138.6256810582},{"$f":"IF($D228<100,(FF$2*(1+Main!$C$3)*$E228*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E228*Main!$C$4)+(FF$2*Main!$C$5))","v":139.57190125935003},{"$f":"IF($D228<100,(FG$2*(1+Main!$C$3)*$E228*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E228*Main!$C$4)+(FG$2*Main!$C$5))","v":150.67009146910002},{"$f":"IF($D228<100,(FH$2*(1+Main!$C$3)*$E228*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E228*Main!$C$4)+(FH$2*Main!$C$5))","v":203.26932283770003},{"$f":"IF($D228<100,(FI$2*(1+Main!$C$3)*$E228*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E228*Main!$C$4)+(FI$2*Main!$C$5))","v":57.4276073483}]
["ME",38860,"(Cumberland County, Portland-South Portland, Sagadahoc County, York County)",38860,1.0078,{"$f":"IF($D229<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F229*Main!$C$4*$E229+Main!$C$5*G$2*$F229","v":1711.0484631156446},{"$f":"H$2*$F229*Main!$C$4*$E229+Main!$C$5*H$2*$F229","v":2113.5561558079653},{"$f":"I$2*$F229*Main!$C$4*$E229+Main!$C$5*I$2*$F229","v":2516.0641543262877},{"$f":"J$2*$F229*Main!$C$4*$E229+Main!$C$5*J$2*$F229","v":2918.5715411926071},{"$f":"K$2*$F229*Main!$C$4*$E229+Main!$C$5*K$2*$F229","v":3321.0807630149347},{"$f":"L$2*$F229*Main!$C$4*$E229+Main!$C$5*L$2*$F229","v":2030.8002514828277},{"$f":"M$2*$F229*Main!$C$4*$E229+Main!$C$5*M$2*$F229","v":2395.3800151343021},{"$f":"N$2*$F229*Main!$C$4*$E229+Main!$C$5*N$2*$F229","v":2759.9597787857765},{"$f":"O$2*$F229*Main!$C$4*$E229+Main!$C$5*O$2*$F229","v":3124.5386249592466},{"$f":"P$2*$F229*Main!$C$4*$E229+Main!$C$5*P$2*$F229","v":3489.1199177407284},{"$f":"Q$2*$F229*Main!$C$4*$E229+Main!$C$5*Q$2*$F229","v":2183.3909115742185},{"$f":"R$2*$F229*Main!$C$4*$E229+Main!$C$5*R$2*$F229","v":2539.110895965317},{"$f":"S$2*$F229*Main!$C$4*$E229+Main!$C$5*S$2*$F229","v":2894.8305745304142},{"$f":"T$2*$F229*Main!$C$4*$E229+Main!$C$5*T$2*$F229","v":3250.5511705735153},{"$f":"U$2*$F229*Main!$C$4*$E229+Main!$C$5*U$2*$F229","v":3606.2696258346059},{"$f":"V$2*$F229*Main!$C$4*$E229+Main!$C$5*V$2*$F229","v":1819.0646776778997},{"$f":"W$2*$F229*Main!$C$4*$E229+Main!$C$5*W$2*$F229","v":2240.2855575695003},{"$f":"X$2*$F229*Main!$C$4*$E229+Main!$C$5*X$2*$F229","v":2661.506437461102},{"$f":"Y$2*$F229*Main!$C$4*$E229+Main!$C$5*Y$2*$F229","v":3082.7260940486976},{"$f":"Z$2*$F229*Main!$C$4*$E229+Main!$C$5*Z$2*$F229","v":3503.9494205483097},{"$f":"AA$2*$F229*Main!$C$4*$E229+Main!$C$5*AA$2*$F229","v":2138.8161602190812},{"$f":"AB$2*$F229*Main!$C$4*$E229+Main!$C$5*AB$2*$F229","v":2522.109416895838},{"$f":"AC$2*$F229*Main!$C$4*$E229+Main!$C$5*AC$2*$F229","v":2905.4020619205908},{"$f":"AD$2*$F229*Main!$C$4*$E229+Main!$C$5*AD$2*$F229","v":3288.6937894673401},{"$f":"AE$2*$F229*Main!$C$4*$E229+Main!$C$5*AE$2*$F229","v":3671.9885752741034},{"$f":"AF$2*$F229*Main!$C$4*$E229+Main!$C$5*AF$2*$F229","v":2291.4068203104725},{"$f":"AG$2*$F229*Main!$C$4*$E229+Main!$C$5*AG$2*$F229","v":2665.8399919008516},{"$f":"AH$2*$F229*Main!$C$4*$E229+Main!$C$5*AH$2*$F229","v":3040.2731634912298},{"$f":"AI$2*$F229*Main!$C$4*$E229+Main!$C$5*AI$2*$F229","v":3414.7063350816084},{"$f":"AJ$2*$F229*Main!$C$4*$E229+Main!$C$5*AJ$2*$F229","v":3789.1382833679818},{"$f":"AK$2*$F229*Main!$C$4*$E229+Main!$C$5*AK$2*$F229","v":1949.4022146038781},{"$f":"AL$2*$F229*Main!$C$4*$E229+Main!$C$5*AL$2*$F229","v":2416.5596890348224},{"$f":"AM$2*$F229*Main!$C$4*$E229+Main!$C$5*AM$2*$F229","v":2883.7168576397662},{"$f":"AN$2*$F229*Main!$C$4*$E229+Main!$C$5*AN$2*$F229","v":3350.8743320707113},{"$f":"AO$2*$F229*Main!$C$4*$E229+Main!$C$5*AO$2*$F229","v":3818.0327239796602},{"$f":"AP$2*$F229*Main!$C$4*$E229+Main!$C$5*AP$2*$F229","v":2269.1536971450596},{"$f":"AQ$2*$F229*Main!$C$4*$E229+Main!$C$5*AQ$2*$F229","v":2698.3829367091566},{"$f":"AR$2*$F229*Main!$C$4*$E229+Main!$C$5*AR$2*$F229","v":3127.6121762732546},{"$f":"AS$2*$F229*Main!$C$4*$E229+Main!$C$5*AS$2*$F229","v":3556.8420274893538},{"$f":"AT$2*$F229*Main!$C$4*$E229+Main!$C$5*AT$2*$F229","v":3986.0718787054539},{"$f":"AU$2*$F229*Main!$C$4*$E229+Main!$C$5*AU$2*$F229","v":2421.7440514104492},{"$f":"AV$2*$F229*Main!$C$4*$E229+Main!$C$5*AV$2*$F229","v":2842.1141233661729},{"$f":"AW$2*$F229*Main!$C$4*$E229+Main!$C$5*AW$2*$F229","v":3262.4845011478983},{"$f":"AX$2*$F229*Main!$C$4*$E229+Main!$C$5*AX$2*$F229","v":3682.854573103622},{"$f":"AY$2*$F229*Main!$C$4*$E229+Main!$C$5*AY$2*$F229","v":4103.2215867993318},{"$f":"AZ$2*$F229*Main!$C$4*$E229+Main!$C$5*AZ$2*$F229","v":3723.587538229252},{"$f":"BA$2*$F229*Main!$C$4*$E229+Main!$C$5*BA$2*$F229","v":4222.5426595031058},{"$f":"BB$2*$F229*Main!$C$4*$E229+Main!$C$5*BB$2*$F229","v":4721.4977807769601},{"$f":"BC$2*$F229*Main!$C$4*$E229+Main!$C$5*BC$2*$F229","v":3853.6981522621959},{"$f":"BD$2*$F229*Main!$C$4*$E229+Main!$C$5*BD$2*$F229","v":4346.8058803894019},{"$f":"BE$2*$F229*Main!$C$4*$E229+Main!$C$5*BE$2*$F229","v":4839.9136085166083},{"$f":"BF$2*$F229*Main!$C$4*$E229+Main!$C$5*BF$2*$F229","v":3961.9911393557122},{"$f":"BG$2*$F229*Main!$C$4*$E229+Main!$C$5*BG$2*$F229","v":4464.9097656076292},{"$f":"BH$2*$F229*Main!$C$4*$E229+Main!$C$5*BH$2*$F229","v":4967.83145011956},{"$f":"BI$2*$F229*Main!$C$4*$E229+Main!$C$5*BI$2*$F229","v":3925.1696887879089},{"$f":"BJ$2*$F229*Main!$C$4*$E229+Main!$C$5*BJ$2*$F229","v":4464.3562205451062},{"$f":"BK$2*$F229*Main!$C$4*$E229+Main!$C$5*BK$2*$F229","v":5003.5396940422906},{"$f":"BL$2*$F229*Main!$C$4*$E229+Main!$C$5*BL$2*$F229","v":4055.2803028208527},{"$f":"BM$2*$F229*Main!$C$4*$E229+Main!$C$5*BM$2*$F229","v":4588.6194414314032},{"$f":"BN$2*$F229*Main!$C$4*$E229+Main!$C$5*BN$2*$F229","v":5121.9555217819379},{"$f":"BO$2*$F229*Main!$C$4*$E229+Main!$C$5*BO$2*$F229","v":4163.5732899143686},{"$f":"BP$2*$F229*Main!$C$4*$E229+Main!$C$5*BP$2*$F229","v":4706.7233266496296},{"$f":"BQ$2*$F229*Main!$C$4*$E229+Main!$C$5*BQ$2*$F229","v":5249.8733633848897},{"$f":"BR$2*$F229*Main!$C$4*$E229+Main!$C$5*BR$2*$F229","v":4285.1880576285948},{"$f":"BS$2*$F229*Main!$C$4*$E229+Main!$C$5*BS$2*$F229","v":4950.7204853415815},{"$f":"BT$2*$F229*Main!$C$4*$E229+Main!$C$5*BT$2*$F229","v":5616.2529130545663},{"$f":"BU$2*$F229*Main!$C$4*$E229+Main!$C$5*BU$2*$F229","v":4415.3017299215535},{"$f":"BV$2*$F229*Main!$C$4*$E229+Main!$C$5*BV$2*$F229","v":5074.9837062278766},{"$f":"BW$2*$F229*Main!$C$4*$E229+Main!$C$5*BW$2*$F229","v":5734.6687407942145},{"$f":"BX$2*$F229*Main!$C$4*$E229+Main!$C$5*BX$2*$F229","v":4523.5916587550564},{"$f":"BY$2*$F229*Main!$C$4*$E229+Main!$C$5*BY$2*$F229","v":5193.0906497061178},{"$f":"BZ$2*$F229*Main!$C$4*$E229+Main!$C$5*BZ$2*$F229","v":5862.5865823971671},{"$f":"CA$2*$F229*Main!$C$4*$E229+Main!$C$5*CA$2*$F229","v":3770.3544503623793},{"$f":"CB$2*$F229*Main!$C$4*$E229+Main!$C$5*CB$2*$F229","v":4253.7216203451953},{"$f":"CC$2*$F229*Main!$C$4*$E229+Main!$C$5*CC$2*$F229","v":4737.0857320679979},{"$f":"CD$2*$F229*Main!$C$4*$E229+Main!$C$5*CD$2*$F229","v":3859.2703020075896},{"$f":"CE$2*$F229*Main!$C$4*$E229+Main!$C$5*CE$2*$F229","v":4350.5186080463218},{"$f":"CF$2*$F229*Main!$C$4*$E229+Main!$C$5*CF$2*$F229","v":4841.7699723450678},{"$f":"CG$2*$F229*Main!$C$4*$E229+Main!$C$5*CG$2*$F229","v":4002.6659975410766},{"$f":"CH$2*$F229*Main!$C$4*$E229+Main!$C$5*CH$2*$F229","v":4492.0273571512098},{"$f":"CI$2*$F229*Main!$C$4*$E229+Main!$C$5*CI$2*$F229","v":4981.3887167613429},{"$f":"CJ$2*$F229*Main!$C$4*$E229+Main!$C$5*CJ$2*$F229","v":3932.9315527032809},{"$f":"CK$2*$F229*Main!$C$4*$E229+Main!$C$5*CK$2*$F229","v":4469.5307964886879},{"$f":"CL$2*$F229*Main!$C$4*$E229+Main!$C$5*CL$2*$F229","v":5006.1269820140815},{"$f":"CM$2*$F229*Main!$C$4*$E229+Main!$C$5*CM$2*$F229","v":4021.8474043484912},{"$f":"CN$2*$F229*Main!$C$4*$E229+Main!$C$5*CN$2*$F229","v":4566.3277841898143},{"$f":"CO$2*$F229*Main!$C$4*$E229+Main!$C$5*CO$2*$F229","v":5110.8112222911514},{"$f":"CP$2*$F229*Main!$C$4*$E229+Main!$C$5*CP$2*$F229","v":4165.2430998819791},{"$f":"CQ$2*$F229*Main!$C$4*$E229+Main!$C$5*CQ$2*$F229","v":4707.8365332947033},{"$f":"CR$2*$F229*Main!$C$4*$E229+Main!$C$5*CR$2*$F229","v":5250.4299667074265},{"$f":"CS$2*$F229*Main!$C$4*$E229+Main!$C$5*CS$2*$F229","v":4572.28221643695},{"$f":"CT$2*$F229*Main!$C$4*$E229+Main!$C$5*CT$2*$F229","v":5142.1186300538266},{"$f":"CU$2*$F229*Main!$C$4*$E229+Main!$C$5*CU$2*$F229","v":5711.9519854106893},{"$f":"CV$2*$F229*Main!$C$4*$E229+Main!$C$5*CV$2*$F229","v":4661.1980680821607},{"$f":"CW$2*$F229*Main!$C$4*$E229+Main!$C$5*CW$2*$F229","v":5238.915617754953},{"$f":"CX$2*$F229*Main!$C$4*$E229+Main!$C$5*CX$2*$F229","v":5816.6362256877592},{"$f":"CY$2*$F229*Main!$C$4*$E229+Main!$C$5*CY$2*$F229","v":4804.5937636156477},{"$f":"CZ$2*$F229*Main!$C$4*$E229+Main!$C$5*CZ$2*$F229","v":5380.424366859841},{"$f":"DA$2*$F229*Main!$C$4*$E229+Main!$C$5*DA$2*$F229","v":5956.2549701040352},{"$f":"DB$2*$F229*Main!$C$4*$E229+Main!$C$5*DB$2*$F229","v":1393.6842583413422},{"$f":"DC$2*$F229*Main!$C$4*$E229+Main!$C$5*DC$2*$F229","v":1869.0186025715511},{"$f":"DD$2*$F229*Main!$C$4*$E229+Main!$C$5*DD$2*$F229","v":2344.35294680176},{"$f":"DE$2*$F229*Main!$C$4*$E229+Main!$C$5*DE$2*$F229","v":2819.6872910319689},{"$f":"DF$2*$F229*Main!$C$4*$E229+Main!$C$5*DF$2*$F229","v":3295.0213294361765},{"$f":"DG$2*$F229*Main!$C$4*$E229+Main!$C$5*DG$2*$F229","v":1653.6397236120195},{"$f":"DH$2*$F229*Main!$C$4*$E229+Main!$C$5*DH$2*$F229","v":2094.7659004563338},{"$f":"DI$2*$F229*Main!$C$4*$E229+Main!$C$5*DI$2*$F229","v":2535.8914656486454},{"$f":"DJ$2*$F229*Main!$C$4*$E229+Main!$C$5*DJ$2*$F229","v":2977.0179483189604},{"$f":"DK$2*$F229*Main!$C$4*$E229+Main!$C$5*DK$2*$F229","v":3418.1438193372737},{"$f":"DL$2*$F229*Main!$C$4*$E229+Main!$C$5*DL$2*$F229","v":1790.9705837118681},{"$f":"DM$2*$F229*Main!$C$4*$E229+Main!$C$5*DM$2*$F229","v":2233.3099723037112},{"$f":"DN$2*$F229*Main!$C$4*$E229+Main!$C$5*DN$2*$F229","v":2675.649055069553},{"$f":"DO$2*$F229*Main!$C$4*$E229+Main!$C$5*DO$2*$F229","v":3117.9878320093935},{"$f":"DP$2*$F229*Main!$C$4*$E229+Main!$C$5*DP$2*$F229","v":3560.3284439052427},{"$f":"DQ$2*$F229*Main!$C$4*$E229+Main!$C$5*DQ$2*$F229","v":1468.7021531792161},{"$f":"DR$2*$F229*Main!$C$4*$E229+Main!$C$5*DR$2*$F229","v":1961.5480942492293},{"$f":"DS$2*$F229*Main!$C$4*$E229+Main!$C$5*DS$2*$F229","v":2454.3940353192429},{"$f":"DT$2*$F229*Main!$C$4*$E229+Main!$C$5*DT$2*$F229","v":2947.2399763892558},{"$f":"DU$2*$F229*Main!$C$4*$E229+Main!$C$5*DU$2*$F229","v":3440.0868349372731},{"$f":"DV$2*$F229*Main!$C$4*$E229+Main!$C$5*DV$2*$F229","v":1728.657312623892},{"$f":"DW$2*$F229*Main!$C$4*$E229+Main!$C$5*DW$2*$F229","v":2187.2947804820092},{"$f":"DX$2*$F229*Main!$C$4*$E229+Main!$C$5*DX$2*$F229","v":2645.9325541661283},{"$f":"DY$2*$F229*Main!$C$4*$E229+Main!$C$5*DY$2*$F229","v":3104.5712453282508},{"$f":"DZ$2*$F229*Main!$C$4*$E229+Main!$C$5*DZ$2*$F229","v":3563.2093248383717},{"$f":"EA$2*$F229*Main!$C$4*$E229+Main!$C$5*EA$2*$F229","v":1865.9884785497425},{"$f":"EB$2*$F229*Main!$C$4*$E229+Main!$C$5*EB$2*$F229","v":2325.8391581553883},{"$f":"EC$2*$F229*Main!$C$4*$E229+Main!$C$5*EC$2*$F229","v":2785.6901435870359},{"$f":"ED$2*$F229*Main!$C$4*$E229+Main!$C$5*ED$2*$F229","v":3245.5417406706861},{"$f":"EE$2*$F229*Main!$C$4*$E229+Main!$C$5*EE$2*$F229","v":3705.3908911463254},{"$f":"EF$2*$F229*Main!$C$4*$E229+Main!$C$5*EF$2*$F229","v":1815.2702944786076},{"$f":"EG$2*$F229*Main!$C$4*$E229+Main!$C$5*EG$2*$F229","v":2366.6727400354762},{"$f":"EH$2*$F229*Main!$C$4*$E229+Main!$C$5*EH$2*$F229","v":2918.0754914183462},{"$f":"EI$2*$F229*Main!$C$4*$E229+Main!$C$5*EI$2*$F229","v":3469.4767136712098},{"$f":"EJ$2*$F229*Main!$C$4*$E229+Main!$C$5*EJ$2*$F229","v":4020.8809941840873},{"$f":"EK$2*$F229*Main!$C$4*$E229+Main!$C$5*EK$2*$F229","v":2075.2254539232831},{"$f":"EL$2*$F229*Main!$C$4*$E229+Main!$C$5*EL$2*$F229","v":2592.4197320942576},{"$f":"EM$2*$F229*Main!$C$4*$E229+Main!$C$5*EM$2*$F229","v":3109.6143160912334},{"$f":"EN$2*$F229*Main!$C$4*$E229+Main!$C$5*EN$2*$F229","v":3626.8089000882087},{"$f":"EO$2*$F229*Main!$C$4*$E229+Main!$C$5*EO$2*$F229","v":4144.0034840851849},{"$f":"EP$2*$F229*Main!$C$4*$E229+Main!$C$5*EP$2*$F229","v":2212.5566198491333},{"$f":"EQ$2*$F229*Main!$C$4*$E229+Main!$C$5*EQ$2*$F229","v":2730.9641097676367},{"$f":"ER$2*$F229*Main!$C$4*$E229+Main!$C$5*ER$2*$F229","v":3249.3706822081353},{"$f":"ES$2*$F229*Main!$C$4*$E229+Main!$C$5*ES$2*$F229","v":3767.7793954306435},{"$f":"ET$2*$F229*Main!$C$4*$E229+Main!$C$5*ET$2*$F229","v":4286.188108653153},{"$f":"EU$2*$F229*Main!$C$4*$E229+Main!$C$5*EU$2*$F229","v":5220.4498437908005},{"$f":"EV$2*$F229*Main!$C$4*$E229+Main!$C$5*EV$2*$F229","v":5333.0182783838009},{"$f":"EW$2*$F229*Main!$C$4*$E229+Main!$C$5*EW$2*$F229","v":5470.7500763714761},{"$f":"EX$2*$F229*Main!$C$4*$E229+Main!$C$5*EX$2*$F229","v":5542.726225799488},{"$f":"EY$2*$F229*Main!$C$4*$E229+Main!$C$5*EY$2*$F229","v":5655.2946603924884},{"$f":"EZ$2*$F229*Main!$C$4*$E229+Main!$C$5*EZ$2*$F229","v":5793.0234001201507},{"$f":"FA$2*$F229*Main!$C$4*$E229+Main!$C$5*FA$2*$F229","v":6281.785340767552},{"$f":"FB$2*$F229*Main!$C$4*$E229+Main!$C$5*FB$2*$F229","v":6394.3537753605524},{"$f":"FC$2*$F229*Main!$C$4*$E229+Main!$C$5*FC$2*$F229","v":6532.0855733482294},{"$f":"IF($D229<100,(FD$2*(1+Main!$C$3)*$E229*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E229*Main!$C$4)+(FD$2*Main!$C$5))","v":144.27842968200002},{"$f":"IF($D229<100,(FE$2*(1+Main!$C$3)*$E229*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E229*Main!$C$4)+(FE$2*Main!$C$5))","v":157.7202694348},{"$f":"IF($D229<100,(FF$2*(1+Main!$C$3)*$E229*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E229*Main!$C$4)+(FF$2*Main!$C$5))","v":158.79682396590002},{"$f":"IF($D229<100,(FG$2*(1+Main!$C$3)*$E229*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E229*Main!$C$4)+(FG$2*Main!$C$5))","v":171.42370187740002},{"$f":"IF($D229<100,(FH$2*(1+Main!$C$3)*$E229*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E229*Main!$C$4)+(FH$2*Main!$C$5))","v":231.26806029780002},{"$f":"IF($D229<100,(FI$2*(1+Main!$C$3)*$E229*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E229*Main!$C$4)+(FI$2*Main!$C$5))","v":65.337804906200006}]
["MI",23,"Nonurban",23,0.84130000000000005,{"$f":"IF($D230<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F230*Main!$C$4*$E230+Main!$C$5*G$2*$F230","v":1488.6726541801545},{"$f":"H$2*$F230*Main!$C$4*$E230+Main!$C$5*H$2*$F230","v":1838.8685768117793},{"$f":"I$2*$F230*Main!$C$4*$E230+Main!$C$5*I$2*$F230","v":2189.0647655228377},{"$f":"J$2*$F230*Main!$C$4*$E230+Main!$C$5*J$2*$F230","v":2539.2604220750295},{"$f":"K$2*$F230*Main!$C$4*$E230+Main!$C$5*K$2*$F230","v":2889.4576751038203},{"$f":"L$2*$F230*Main!$C$4*$E230+Main!$C$5*L$2*$F230","v":1766.8680143516995},{"$f":"M$2*$F230*Main!$C$4*$E230+Main!$C$5*M$2*$F230","v":2084.0652978390062},{"$f":"N$2*$F230*Main!$C$4*$E230+Main!$C$5*N$2*$F230","v":2401.262581326313},{"$f":"O$2*$F230*Main!$C$4*$E230+Main!$C$5*O$2*$F230","v":2718.4590665753203},{"$f":"P$2*$F230*Main!$C$4*$E230+Main!$C$5*P$2*$F230","v":3035.6576804597935},{"$f":"Q$2*$F230*Main!$C$4*$E230+Main!$C$5*Q$2*$F230","v":1899.6272832199361},{"$f":"R$2*$F230*Main!$C$4*$E230+Main!$C$5*R$2*$F230","v":2209.1162455279714},{"$f":"S$2*$F230*Main!$C$4*$E230+Main!$C$5*S$2*$F230","v":2518.6049417565737},{"$f":"T$2*$F230*Main!$C$4*$E230+Main!$C$5*T$2*$F230","v":2828.0944362234754},{"$f":"U$2*$F230*Main!$C$4*$E230+Main!$C$5*U$2*$F230","v":3137.5820681343448},{"$f":"V$2*$F230*Main!$C$4*$E230+Main!$C$5*V$2*$F230","v":1582.6505795827368},{"$f":"W$2*$F230*Main!$C$4*$E230+Main!$C$5*W$2*$F230","v":1949.1276366513116},{"$f":"X$2*$F230*Main!$C$4*$E230+Main!$C$5*X$2*$F230","v":2315.6046937198871},{"$f":"Y$2*$F230*Main!$C$4*$E230+Main!$C$5*Y$2*$F230","v":2682.0806864707297},{"$f":"Z$2*$F230*Main!$C$4*$E230+Main!$C$5*Z$2*$F230","v":3048.5598721747701},{"$f":"AA$2*$F230*Main!$C$4*$E230+Main!$C$5*AA$2*$F230","v":1860.8456736748485},{"$f":"AB$2*$F230*Main!$C$4*$E230+Main!$C$5*AB$2*$F230","v":2194.3243576785389},{"$f":"AC$2*$F230*Main!$C$4*$E230+Main!$C$5*AC$2*$F230","v":2527.8025095233625},{"$f":"AD$2*$F230*Main!$C$4*$E230+Main!$C$5*AD$2*$F230","v":2861.279863129887},{"$f":"AE$2*$F230*Main!$C$4*$E230+Main!$C$5*AE$2*$F230","v":3194.7598775307433},{"$f":"AF$2*$F230*Main!$C$4*$E230+Main!$C$5*AF$2*$F230","v":1993.6049425430854},{"$f":"AG$2*$F230*Main!$C$4*$E230+Main!$C$5*AG$2*$F230","v":2319.3750392880711},{"$f":"AH$2*$F230*Main!$C$4*$E230+Main!$C$5*AH$2*$F230","v":2645.1451360330561},{"$f":"AI$2*$F230*Main!$C$4*$E230+Main!$C$5*AI$2*$F230","v":2970.9152327780416},{"$f":"AJ$2*$F230*Main!$C$4*$E230+Main!$C$5*AJ$2*$F230","v":3296.6842652052947},{"$f":"AK$2*$F230*Main!$C$4*$E230+Main!$C$5*AK$2*$F230","v":1696.0488445749461},{"$f":"AL$2*$F230*Main!$C$4*$E230+Main!$C$5*AL$2*$F230","v":2102.4923629045661},{"$f":"AM$2*$F230*Main!$C$4*$E230+Main!$C$5*AM$2*$F230","v":2508.9356151547536},{"$f":"AN$2*$F230*Main!$C$4*$E230+Main!$C$5*AN$2*$F230","v":2915.3791334843741},{"$f":"AO$2*$F230*Main!$C$4*$E230+Main!$C$5*AO$2*$F230","v":3321.823450052294},{"$f":"AP$2*$F230*Main!$C$4*$E230+Main!$C$5*AP$2*$F230","v":1974.2439386670576},{"$f":"AQ$2*$F230*Main!$C$4*$E230+Main!$C$5*AQ$2*$F230","v":2347.688551772927},{"$f":"AR$2*$F230*Main!$C$4*$E230+Main!$C$5*AR$2*$F230","v":2721.1331648787964},{"$f":"AS$2*$F230*Main!$C$4*$E230+Main!$C$5*AS$2*$F230","v":3094.5783101435313},{"$f":"AT$2*$F230*Main!$C$4*$E230+Main!$C$5*AT$2*$F230","v":3468.0234554082672},{"$f":"AU$2*$F230*Main!$C$4*$E230+Main!$C$5*AU$2*$F230","v":2107.0029414558612},{"$f":"AV$2*$F230*Main!$C$4*$E230+Main!$C$5*AV$2*$F230","v":2472.7397655413251},{"$f":"AW$2*$F230*Main!$C$4*$E230+Main!$C$5*AW$2*$F230","v":2838.4768557062221},{"$f":"AX$2*$F230*Main!$C$4*$E230+Main!$C$5*AX$2*$F230","v":3204.2136797916864},{"$f":"AY$2*$F230*Main!$C$4*$E230+Main!$C$5*AY$2*$F230","v":3569.9478430828181},{"$f":"AZ$2*$F230*Main!$C$4*$E230+Main!$C$5*AZ$2*$F230","v":3239.6527994971461},{"$f":"BA$2*$F230*Main!$C$4*$E230+Main!$C$5*BA$2*$F230","v":3673.7613947329592},{"$f":"BB$2*$F230*Main!$C$4*$E230+Main!$C$5*BB$2*$F230","v":4107.8699899687717},{"$f":"BC$2*$F230*Main!$C$4*$E230+Main!$C$5*BC$2*$F230","v":3352.8536335499343},{"$f":"BD$2*$F230*Main!$C$4*$E230+Main!$C$5*BD$2*$F230","v":3781.8747900233152},{"$f":"BE$2*$F230*Main!$C$4*$E230+Main!$C$5*BE$2*$F230","v":4210.8959464966956},{"$f":"BF$2*$F230*Main!$C$4*$E230+Main!$C$5*BF$2*$F230","v":3447.072360839546},{"$f":"BG$2*$F230*Main!$C$4*$E230+Main!$C$5*BG$2*$F230","v":3884.629345529393},{"$f":"BH$2*$F230*Main!$C$4*$E230+Main!$C$5*BH$2*$F230","v":4322.1889910135715},{"$f":"BI$2*$F230*Main!$C$4*$E230+Main!$C$5*BI$2*$F230","v":3415.0363970844796},{"$f":"BJ$2*$F230*Main!$C$4*$E230+Main!$C$5*BJ$2*$F230","v":3884.1477417553342},{"$f":"BK$2*$F230*Main!$C$4*$E230+Main!$C$5*BK$2*$F230","v":4353.2564256318574},{"$f":"BL$2*$F230*Main!$C$4*$E230+Main!$C$5*BL$2*$F230","v":3528.2372311372674},{"$f":"BM$2*$F230*Main!$C$4*$E230+Main!$C$5*BM$2*$F230","v":3992.2611370456907},{"$f":"BN$2*$F230*Main!$C$4*$E230+Main!$C$5*BN$2*$F230","v":4456.2823821597804},{"$f":"BO$2*$F230*Main!$C$4*$E230+Main!$C$5*BO$2*$F230","v":3622.4559584268791},{"$f":"BP$2*$F230*Main!$C$4*$E230+Main!$C$5*BP$2*$F230","v":4095.0156925517686},{"$f":"BQ$2*$F230*Main!$C$4*$E230+Main!$C$5*BQ$2*$F230","v":4567.5754266766571},{"$f":"BR$2*$F230*Main!$C$4*$E230+Main!$C$5*BR$2*$F230","v":3728.2651058258816},{"$f":"BS$2*$F230*Main!$C$4*$E230+Main!$C$5*BS$2*$F230","v":4307.3018467270604},{"$f":"BT$2*$F230*Main!$C$4*$E230+Main!$C$5*BT$2*$F230","v":4886.3385876282382},{"$f":"BU$2*$F230*Main!$C$4*$E230+Main!$C$5*BU$2*$F230","v":3841.4686006730021},{"$f":"BV$2*$F230*Main!$C$4*$E230+Main!$C$5*BV$2*$F230","v":4415.4152420174159},{"$f":"BW$2*$F230*Main!$C$4*$E230+Main!$C$5*BW$2*$F230","v":4989.3645441561612},{"$f":"BX$2*$F230*Main!$C$4*$E230+Main!$C$5*BX$2*$F230","v":3935.6846671682824},{"$f":"BY$2*$F230*Main!$C$4*$E230+Main!$C$5*BY$2*$F230","v":4518.1724583178257},{"$f":"BZ$2*$F230*Main!$C$4*$E230+Main!$C$5*BZ$2*$F230","v":5100.6575886730379},{"$f":"CA$2*$F230*Main!$C$4*$E230+Main!$C$5*CA$2*$F230","v":3280.3416664192791},{"$f":"CB$2*$F230*Main!$C$4*$E230+Main!$C$5*CB$2*$F230","v":3700.8881929458253},{"$f":"CC$2*$F230*Main!$C$4*$E230+Main!$C$5*CC$2*$F230","v":4121.4320586780395},{"$f":"CD$2*$F230*Main!$C$4*$E230+Main!$C$5*CD$2*$F230","v":3357.7016008225037},{"$f":"CE$2*$F230*Main!$C$4*$E230+Main!$C$5*CE$2*$F230","v":3785.1049943421403},{"$f":"CF$2*$F230*Main!$C$4*$E230+Main!$C$5*CF$2*$F230","v":4212.511048656108},{"$f":"CG$2*$F230*Main!$C$4*$E230+Main!$C$5*CG$2*$F230","v":3482.4609254527013},{"$f":"CH$2*$F230*Main!$C$4*$E230+Main!$C$5*CH$2*$F230","v":3908.222608869607},{"$f":"CI$2*$F230*Main!$C$4*$E230+Main!$C$5*CI$2*$F230","v":4333.9842922865128},{"$f":"CJ$2*$F230*Main!$C$4*$E230+Main!$C$5*CJ$2*$F230","v":3421.7894930986286},{"$f":"CK$2*$F230*Main!$C$4*$E230+Main!$C$5*CK$2*$F230","v":3888.6498057647673},{"$f":"CL$2*$F230*Main!$C$4*$E230+Main!$C$5*CL$2*$F230","v":4355.5074576365741},{"$f":"CM$2*$F230*Main!$C$4*$E230+Main!$C$5*CM$2*$F230","v":3499.1494275018531},{"$f":"CN$2*$F230*Main!$C$4*$E230+Main!$C$5*CN$2*$F230","v":3972.8666071610814},{"$f":"CO$2*$F230*Main!$C$4*$E230+Main!$C$5*CO$2*$F230","v":4446.5864476146426},{"$f":"CP$2*$F230*Main!$C$4*$E230+Main!$C$5*CP$2*$F230","v":3623.9087521320516},{"$f":"CQ$2*$F230*Main!$C$4*$E230+Main!$C$5*CQ$2*$F230","v":4095.9842216885495},{"$f":"CR$2*$F230*Main!$C$4*$E230+Main!$C$5*CR$2*$F230","v":4568.0596912450474},{"$f":"CS$2*$F230*Main!$C$4*$E230+Main!$C$5*CS$2*$F230","v":3978.0471737251282},{"$f":"CT$2*$F230*Main!$C$4*$E230+Main!$C$5*CT$2*$F230","v":4473.8249991894445},{"$f":"CU$2*$F230*Main!$C$4*$E230+Main!$C$5*CU$2*$F230","v":4969.6001638594298},{"$f":"CV$2*$F230*Main!$C$4*$E230+Main!$C$5*CV$2*$F230","v":4055.4071081283523},{"$f":"CW$2*$F230*Main!$C$4*$E230+Main!$C$5*CW$2*$F230","v":4558.04180058576},{"$f":"CX$2*$F230*Main!$C$4*$E230+Main!$C$5*CX$2*$F230","v":5060.6791538374982},{"$f":"CY$2*$F230*Main!$C$4*$E230+Main!$C$5*CY$2*$F230","v":4180.1664327585495},{"$f":"CZ$2*$F230*Main!$C$4*$E230+Main!$C$5*CZ$2*$F230","v":4681.1594151132267},{"$f":"DA$2*$F230*Main!$C$4*$E230+Main!$C$5*DA$2*$F230","v":5182.1523974679039},{"$f":"DB$2*$F230*Main!$C$4*$E230+Main!$C$5*DB$2*$F230","v":1212.5545761434582},{"$f":"DC$2*$F230*Main!$C$4*$E230+Main!$C$5*DC$2*$F230","v":1626.1122602780556},{"$f":"DD$2*$F230*Main!$C$4*$E230+Main!$C$5*DD$2*$F230","v":2039.669944412653},{"$f":"DE$2*$F230*Main!$C$4*$E230+Main!$C$5*DE$2*$F230","v":2453.2276285472508},{"$f":"DF$2*$F230*Main!$C$4*$E230+Main!$C$5*DF$2*$F230","v":2866.7850466024152},{"$f":"DG$2*$F230*Main!$C$4*$E230+Main!$C$5*DG$2*$F230","v":1438.7250212216002},{"$f":"DH$2*$F230*Main!$C$4*$E230+Main!$C$5*DH$2*$F230","v":1822.5203903576676},{"$f":"DI$2*$F230*Main!$C$4*$E230+Main!$C$5*DI$2*$F230","v":2206.3152273348687},{"$f":"DJ$2*$F230*Main!$C$4*$E230+Main!$C$5*DJ$2*$F230","v":2590.1108625503684},{"$f":"DK$2*$F230*Main!$C$4*$E230+Main!$C$5*DK$2*$F230","v":2973.9059656070031},{"$f":"DL$2*$F230*Main!$C$4*$E230+Main!$C$5*DL$2*$F230","v":1558.2077246123736},{"$f":"DM$2*$F230*Main!$C$4*$E230+Main!$C$5*DM$2*$F230","v":1943.0586308598722},{"$f":"DN$2*$F230*Main!$C$4*$E230+Main!$C$5*DN$2*$F230","v":2327.9092710279378},{"$f":"DO$2*$F230*Main!$C$4*$E230+Main!$C$5*DO$2*$F230","v":2712.7596451165705},{"$f":"DP$2*$F230*Main!$C$4*$E230+Main!$C$5*DP$2*$F230","v":3097.611615681802},{"$f":"DQ$2*$F230*Main!$C$4*$E230+Main!$C$5*DQ$2*$F230","v":1277.8227967851767},{"$f":"DR$2*$F230*Main!$C$4*$E230+Main!$C$5*DR$2*$F230","v":1706.6161892637538},{"$f":"DS$2*$F230*Main!$C$4*$E230+Main!$C$5*DS$2*$F230","v":2135.4095817423308},{"$f":"DT$2*$F230*Main!$C$4*$E230+Main!$C$5*DT$2*$F230","v":2564.2029742209079},{"$f":"DU$2*$F230*Main!$C$4*$E230+Main!$C$5*DU$2*$F230","v":2992.997164937784},{"$f":"DV$2*$F230*Main!$C$4*$E230+Main!$C$5*DV$2*$F230","v":1503.9929757838856},{"$f":"DW$2*$F230*Main!$C$4*$E230+Main!$C$5*DW$2*$F230","v":1903.0237871844993},{"$f":"DX$2*$F230*Main!$C$4*$E230+Main!$C$5*DX$2*$F230","v":2302.0548646645466},{"$f":"DY$2*$F230*Main!$C$4*$E230+Main!$C$5*DY$2*$F230","v":2701.0867403828925},{"$f":"DZ$2*$F230*Main!$C$4*$E230+Main!$C$5*DZ$2*$F230","v":3100.1180839423732},{"$f":"EA$2*$F230*Main!$C$4*$E230+Main!$C$5*EA$2*$F230","v":1623.4759452540925},{"$f":"EB$2*$F230*Main!$C$4*$E230+Main!$C$5*EB$2*$F230","v":2023.5622937661374},{"$f":"EC$2*$F230*Main!$C$4*$E230+Main!$C$5*EC$2*$F230","v":2423.6489083576157},{"$f":"ED$2*$F230*Main!$C$4*$E230+Main!$C$5*ED$2*$F230","v":2823.7360551079605},{"$f":"EE$2*$F230*Main!$C$4*$E230+Main!$C$5*EE$2*$F230","v":3223.8210732228395},{"$f":"EF$2*$F230*Main!$C$4*$E230+Main!$C$5*EF$2*$F230","v":1579.3493320552525},{"$f":"EG$2*$F230*Main!$C$4*$E230+Main!$C$5*EG$2*$F230","v":2059.0889536051141},{"$f":"EH$2*$F230*Main!$C$4*$E230+Main!$C$5*EH$2*$F230","v":2538.8288412344086},{"$f":"EI$2*$F230*Main!$C$4*$E230+Main!$C$5*EI$2*$F230","v":3018.5673984665382},{"$f":"EJ$2*$F230*Main!$C$4*$E230+Main!$C$5*EJ$2*$F230","v":3498.3086164929991},{"$f":"EK$2*$F230*Main!$C$4*$E230+Main!$C$5*EK$2*$F230","v":1805.519511053961},{"$f":"EL$2*$F230*Main!$C$4*$E230+Main!$C$5*EL$2*$F230","v":2255.496817605293},{"$f":"EM$2*$F230*Main!$C$4*$E230+Main!$C$5*EM$2*$F230","v":2705.4743902360578},{"$f":"EN$2*$F230*Main!$C$4*$E230+Main!$C$5*EN$2*$F230","v":3155.4519628668222},{"$f":"EO$2*$F230*Main!$C$4*$E230+Main!$C$5*EO$2*$F230","v":3605.4295354975875},{"$f":"EP$2*$F230*Main!$C$4*$E230+Main!$C$5*EP$2*$F230","v":1925.0024805241676},{"$f":"EQ$2*$F230*Main!$C$4*$E230+Main!$C$5*EQ$2*$F230","v":2376.0353241869307},{"$f":"ER$2*$F230*Main!$C$4*$E230+Main!$C$5*ER$2*$F230","v":2827.0673696113945},{"$f":"ES$2*$F230*Main!$C$4*$E230+Main!$C$5*ES$2*$F230","v":3278.1012775918898},{"$f":"ET$2*$F230*Main!$C$4*$E230+Main!$C$5*ET$2*$F230","v":3729.135185572386},{"$f":"EU$2*$F230*Main!$C$4*$E230+Main!$C$5*EU$2*$F230","v":4541.9759244102534},{"$f":"EV$2*$F230*Main!$C$4*$E230+Main!$C$5*EV$2*$F230","v":4639.9144421757446},{"$f":"EW$2*$F230*Main!$C$4*$E230+Main!$C$5*EW$2*$F230","v":4759.7459757034185},{"$f":"EX$2*$F230*Main!$C$4*$E230+Main!$C$5*EX$2*$F230","v":4822.3677703027124},{"$f":"EY$2*$F230*Main!$C$4*$E230+Main!$C$5*EY$2*$F230","v":4920.3062880682028},{"$f":"EZ$2*$F230*Main!$C$4*$E230+Main!$C$5*EZ$2*$F230","v":5040.1351608015466},{"$f":"FA$2*$F230*Main!$C$4*$E230+Main!$C$5*FA$2*$F230","v":5465.375328529416},{"$f":"FB$2*$F230*Main!$C$4*$E230+Main!$C$5*FB$2*$F230","v":5563.3138462949064},{"$f":"FC$2*$F230*Main!$C$4*$E230+Main!$C$5*FC$2*$F230","v":5683.1453798225812},{"$f":"IF($D230<100,(FD$2*(1+Main!$C$3)*$E230*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E230*Main!$C$4)+(FD$2*Main!$C$5))","v":125.52733454700001},{"$f":"IF($D230<100,(FE$2*(1+Main!$C$3)*$E230*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E230*Main!$C$4)+(FE$2*Main!$C$5))","v":137.22221034580002},{"$f":"IF($D230<100,(FF$2*(1+Main!$C$3)*$E230*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E230*Main!$C$4)+(FF$2*Main!$C$5))","v":138.15885084765003},{"$f":"IF($D230<100,(FG$2*(1+Main!$C$3)*$E230*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E230*Main!$C$4)+(FG$2*Main!$C$5))","v":149.1446810329},{"$f":"IF($D230<100,(FH$2*(1+Main!$C$3)*$E230*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E230*Main!$C$4)+(FH$2*Main!$C$5))","v":201.21138855630002},{"$f":"IF($D230<100,(FI$2*(1+Main!$C$3)*$E230*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E230*Main!$C$4)+(FI$2*Main!$C$5))","v":56.846200177700005}]
["MI",11460,"(Ann Arbor, Washtenaw County)",11460,0.98939999999999995,{"$f":"IF($D231<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F231*Main!$C$4*$E231+Main!$C$5*G$2*$F231","v":1686.4735989449957},{"$f":"H$2*$F231*Main!$C$4*$E231+Main!$C$5*H$2*$F231","v":2083.2002912222006},{"$f":"I$2*$F231*Main!$C$4*$E231+Main!$C$5*I$2*$F231","v":2479.9272849329932},{"$f":"J$2*$F231*Main!$C$4*$E231+Main!$C$5*J$2*$F231","v":2876.6536757766103},{"$f":"K$2*$F231*Main!$C$4*$E231+Main!$C$5*K$2*$F231","v":3273.3818752217549},{"$f":"L$2*$F231*Main!$C$4*$E231+Main!$C$5*L$2*$F231","v":2001.6329652172853},{"$f":"M$2*$F231*Main!$C$4*$E231+Main!$C$5*M$2*$F231","v":2360.9764667965637},{"$f":"N$2*$F231*Main!$C$4*$E231+Main!$C$5*N$2*$F231","v":2720.3199683758417},{"$f":"O$2*$F231*Main!$C$4*$E231+Main!$C$5*O$2*$F231","v":3079.6625656543556},{"$f":"P$2*$F231*Main!$C$4*$E231+Main!$C$5*P$2*$F231","v":3439.0075744015739},{"$f":"Q$2*$F231*Main!$C$4*$E231+Main!$C$5*Q$2*$F231","v":2152.0320481404719},{"$f":"R$2*$F231*Main!$C$4*$E231+Main!$C$5*R$2*$F231","v":2502.6430186797484},{"$f":"S$2*$F231*Main!$C$4*$E231+Main!$C$5*S$2*$F231","v":2853.2536877854373},{"$f":"T$2*$F231*Main!$C$4*$E231+Main!$C$5*T$2*$F231","v":3203.8652611918887},{"$f":"U$2*$F231*Main!$C$4*$E231+Main!$C$5*U$2*$F231","v":3554.4747245632261},{"$f":"V$2*$F231*Main!$C$4*$E231+Main!$C$5*V$2*$F231","v":1792.9384350055211},{"$f":"W$2*$F231*Main!$C$4*$E231+Main!$C$5*W$2*$F231","v":2208.1095470896526},{"$f":"X$2*$F231*Main!$C$4*$E231+Main!$C$5*X$2*$F231","v":2623.2806591737844},{"$f":"Y$2*$F231*Main!$C$4*$E231+Main!$C$5*Y$2*$F231","v":3038.4505655235648},{"$f":"Z$2*$F231*Main!$C$4*$E231+Main!$C$5*Z$2*$F231","v":3453.6240890763988},{"$f":"AA$2*$F231*Main!$C$4*$E231+Main!$C$5*AA$2*$F231","v":2108.097499844223},{"$f":"AB$2*$F231*Main!$C$4*$E231+Main!$C$5*AB$2*$F231","v":2485.8857226640157},{"$f":"AC$2*$F231*Main!$C$4*$E231+Main!$C$5*AC$2*$F231","v":2863.6733426166325},{"$f":"AD$2*$F231*Main!$C$4*$E231+Main!$C$5*AD$2*$F231","v":3241.4600582684861},{"$f":"AE$2*$F231*Main!$C$4*$E231+Main!$C$5*AE$2*$F231","v":3619.2497882562184},{"$f":"AF$2*$F231*Main!$C$4*$E231+Main!$C$5*AF$2*$F231","v":2258.4965827674096},{"$f":"AG$2*$F231*Main!$C$4*$E231+Main!$C$5*AG$2*$F231","v":2627.5519731136128},{"$f":"AH$2*$F231*Main!$C$4*$E231+Main!$C$5*AH$2*$F231","v":2996.6073634598156},{"$f":"AI$2*$F231*Main!$C$4*$E231+Main!$C$5*AI$2*$F231","v":3365.6627538060188},{"$f":"AJ$2*$F231*Main!$C$4*$E231+Main!$C$5*AJ$2*$F231","v":3734.7169384178706},{"$f":"AK$2*$F231*Main!$C$4*$E231+Main!$C$5*AK$2*$F231","v":1921.4040043424222},{"$f":"AL$2*$F231*Main!$C$4*$E231+Main!$C$5*AL$2*$F231","v":2381.8519484894969},{"$f":"AM$2*$F231*Main!$C$4*$E231+Main!$C$5*AM$2*$F231","v":2842.2995912029837},{"$f":"AN$2*$F231*Main!$C$4*$E231+Main!$C$5*AN$2*$F231","v":3302.747535350059},{"$f":"AO$2*$F231*Main!$C$4*$E231+Main!$C$5*AO$2*$F231","v":3763.1963837978969},{"$f":"AP$2*$F231*Main!$C$4*$E231+Main!$C$5*AP$2*$F231","v":2236.5630691811239},{"$f":"AQ$2*$F231*Main!$C$4*$E231+Main!$C$5*AQ$2*$F231","v":2659.627521196684},{"$f":"AR$2*$F231*Main!$C$4*$E231+Main!$C$5*AR$2*$F231","v":3082.6919732122451},{"$f":"AS$2*$F231*Main!$C$4*$E231+Main!$C$5*AS$2*$F231","v":3505.7570280949803},{"$f":"AT$2*$F231*Main!$C$4*$E231+Main!$C$5*AT$2*$F231","v":3928.8220829777165},{"$f":"AU$2*$F231*Main!$C$4*$E231+Main!$C$5*AU$2*$F231","v":2386.9618506707229},{"$f":"AV$2*$F231*Main!$C$4*$E231+Main!$C$5*AV$2*$F231","v":2801.2943745134567},{"$f":"AW$2*$F231*Main!$C$4*$E231+Main!$C$5*AW$2*$F231","v":3215.6271997897788},{"$f":"AX$2*$F231*Main!$C$4*$E231+Main!$C$5*AX$2*$F231","v":3629.9597236325135},{"$f":"AY$2*$F231*Main!$C$4*$E231+Main!$C$5*AY$2*$F231","v":4044.2892331393687},{"$f":"AZ$2*$F231*Main!$C$4*$E231+Main!$C$5*AZ$2*$F231","v":3670.1076631981964},{"$f":"BA$2*$F231*Main!$C$4*$E231+Main!$C$5*BA$2*$F231","v":4161.8965617747526},{"$f":"BB$2*$F231*Main!$C$4*$E231+Main!$C$5*BB$2*$F231","v":4653.6854603513102},{"$f":"BC$2*$F231*Main!$C$4*$E231+Main!$C$5*BC$2*$F231","v":3798.3495688129128},{"$f":"BD$2*$F231*Main!$C$4*$E231+Main!$C$5*BD$2*$F231","v":4284.3750571897863},{"$f":"BE$2*$F231*Main!$C$4*$E231+Main!$C$5*BE$2*$F231","v":4770.4005455666593},{"$f":"BF$2*$F231*Main!$C$4*$E231+Main!$C$5*BF$2*$F231","v":3905.0872022704416},{"$f":"BG$2*$F231*Main!$C$4*$E231+Main!$C$5*BG$2*$F231","v":4400.7826801455294},{"$f":"BH$2*$F231*Main!$C$4*$E231+Main!$C$5*BH$2*$F231","v":4896.4811723564953},{"$f":"BI$2*$F231*Main!$C$4*$E231+Main!$C$5*BI$2*$F231","v":3868.7945982933552},{"$f":"BJ$2*$F231*Main!$C$4*$E231+Main!$C$5*BJ$2*$F231","v":4400.2370853515222},{"$f":"BK$2*$F231*Main!$C$4*$E231+Main!$C$5*BK$2*$F231","v":4931.6765580738092},{"$f":"BL$2*$F231*Main!$C$4*$E231+Main!$C$5*BL$2*$F231","v":3997.0365039080716},{"$f":"BM$2*$F231*Main!$C$4*$E231+Main!$C$5*BM$2*$F231","v":4522.7155807665549},{"$f":"BN$2*$F231*Main!$C$4*$E231+Main!$C$5*BN$2*$F231","v":5048.3916432891583},{"$f":"BO$2*$F231*Main!$C$4*$E231+Main!$C$5*BO$2*$F231","v":4103.7741373656008},{"$f":"BP$2*$F231*Main!$C$4*$E231+Main!$C$5*BP$2*$F231","v":4639.1232037222981},{"$f":"BQ$2*$F231*Main!$C$4*$E231+Main!$C$5*BQ$2*$F231","v":5174.4722700789953},{"$f":"BR$2*$F231*Main!$C$4*$E231+Main!$C$5*BR$2*$F231","v":4223.6422179098563},{"$f":"BS$2*$F231*Main!$C$4*$E231+Main!$C$5*BS$2*$F231","v":4879.6159631163127},{"$f":"BT$2*$F231*Main!$C$4*$E231+Main!$C$5*BT$2*$F231","v":5535.5897083227683},{"$f":"BU$2*$F231*Main!$C$4*$E231+Main!$C$5*BU$2*$F231","v":4351.8871378604526},{"$f":"BV$2*$F231*Main!$C$4*$E231+Main!$C$5*BV$2*$F231","v":5002.0944585313455},{"$f":"BW$2*$F231*Main!$C$4*$E231+Main!$C$5*BW$2*$F231","v":5652.3047935381164},{"$f":"BX$2*$F231*Main!$C$4*$E231+Main!$C$5*BX$2*$F231","v":4458.6217569821029},{"$f":"BY$2*$F231*Main!$C$4*$E231+Main!$C$5*BY$2*$F231","v":5118.5050958229667},{"$f":"BZ$2*$F231*Main!$C$4*$E231+Main!$C$5*BZ$2*$F231","v":5778.3854203279534},{"$f":"CA$2*$F231*Main!$C$4*$E231+Main!$C$5*CA$2*$F231","v":3716.2028874521507},{"$f":"CB$2*$F231*Main!$C$4*$E231+Main!$C$5*CB$2*$F231","v":4192.6277160560157},{"$f":"CC$2*$F231*Main!$C$4*$E231+Main!$C$5*CC$2*$F231","v":4669.0495303240023},{"$f":"CD$2*$F231*Main!$C$4*$E231+Main!$C$5*CD$2*$F231","v":3803.8416887835315},{"$f":"CE$2*$F231*Main!$C$4*$E231+Main!$C$5*CE$2*$F231","v":4288.03446094628},{"$f":"CF$2*$F231*Main!$C$4*$E231+Main!$C$5*CF$2*$F231","v":4772.2302474449061},{"$f":"CG$2*$F231*Main!$C$4*$E231+Main!$C$5*CG$2*$F231","v":3945.1778694544332},{"$f":"CH$2*$F231*Main!$C$4*$E231+Main!$C$5*CH$2*$F231","v":4427.5107963801493},{"$f":"CI$2*$F231*Main!$C$4*$E231+Main!$C$5*CI$2*$F231","v":4909.8437233058658},{"$f":"CJ$2*$F231*Main!$C$4*$E231+Main!$C$5*CJ$2*$F231","v":3876.444982752977},{"$f":"CK$2*$F231*Main!$C$4*$E231+Main!$C$5*CK$2*$F231","v":4405.3373416579361},{"$f":"CL$2*$F231*Main!$C$4*$E231+Main!$C$5*CL$2*$F231","v":4934.2266862270171},{"$f":"CM$2*$F231*Main!$C$4*$E231+Main!$C$5*CM$2*$F231","v":3964.0837840843583},{"$f":"CN$2*$F231*Main!$C$4*$E231+Main!$C$5*CN$2*$F231","v":4500.7440865482004},{"$f":"CO$2*$F231*Main!$C$4*$E231+Main!$C$5*CO$2*$F231","v":5037.407403347921},{"$f":"CP$2*$F231*Main!$C$4*$E231+Main!$C$5*CP$2*$F231","v":4105.4199647552596},{"$f":"CQ$2*$F231*Main!$C$4*$E231+Main!$C$5*CQ$2*$F231","v":4640.2204219820705},{"$f":"CR$2*$F231*Main!$C$4*$E231+Main!$C$5*CR$2*$F231","v":5175.0208792088815},{"$f":"CS$2*$F231*Main!$C$4*$E231+Main!$C$5*CS$2*$F231","v":4506.6129985036314},{"$f":"CT$2*$F231*Main!$C$4*$E231+Main!$C$5*CT$2*$F231","v":5068.2651597360809},{"$f":"CU$2*$F231*Main!$C$4*$E231+Main!$C$5*CU$2*$F231","v":5629.9143066326524},{"$f":"CV$2*$F231*Main!$C$4*$E231+Main!$C$5*CV$2*$F231","v":4594.2517998350122},{"$f":"CW$2*$F231*Main!$C$4*$E231+Main!$C$5*CW$2*$F231","v":5163.6719046263452},{"$f":"CX$2*$F231*Main!$C$4*$E231+Main!$C$5*CX$2*$F231","v":5733.0950237535562},{"$f":"CY$2*$F231*Main!$C$4*$E231+Main!$C$5*CY$2*$F231","v":4735.5879805059139},{"$f":"CZ$2*$F231*Main!$C$4*$E231+Main!$C$5*CZ$2*$F231","v":5303.1482400602144},{"$f":"DA$2*$F231*Main!$C$4*$E231+Main!$C$5*DA$2*$F231","v":5870.7084996145168},{"$f":"DB$2*$F231*Main!$C$4*$E231+Main!$C$5*DB$2*$F231","v":1373.6675246930474},{"$f":"DC$2*$F231*Main!$C$4*$E231+Main!$C$5*DC$2*$F231","v":1842.174898678456},{"$f":"DD$2*$F231*Main!$C$4*$E231+Main!$C$5*DD$2*$F231","v":2310.6822726638648},{"$f":"DE$2*$F231*Main!$C$4*$E231+Main!$C$5*DE$2*$F231","v":2779.1896466492731},{"$f":"DF$2*$F231*Main!$C$4*$E231+Main!$C$5*DF$2*$F231","v":3247.6967192010939},{"$f":"DG$2*$F231*Main!$C$4*$E231+Main!$C$5*DG$2*$F231","v":1629.8893901346398},{"$f":"DH$2*$F231*Main!$C$4*$E231+Main!$C$5*DH$2*$F231","v":2064.6799101511356},{"$f":"DI$2*$F231*Main!$C$4*$E231+Main!$C$5*DI$2*$F231","v":2499.469827300456},{"$f":"DJ$2*$F231*Main!$C$4*$E231+Main!$C$5*DJ$2*$F231","v":2934.2606487505391},{"$f":"DK$2*$F231*Main!$C$4*$E231+Main!$C$5*DK$2*$F231","v":3369.0508673334475},{"$f":"DL$2*$F231*Main!$C$4*$E231+Main!$C$5*DL$2*$F231","v":1765.2478413248969},{"$f":"DM$2*$F231*Main!$C$4*$E231+Main!$C$5*DM$2*$F231","v":2201.234148384392},{"$f":"DN$2*$F231*Main!$C$4*$E231+Main!$C$5*DN$2*$F231","v":2637.2201540102992},{"$f":"DO$2*$F231*Main!$C$4*$E231+Main!$C$5*DO$2*$F231","v":3073.2058582026189},{"$f":"DP$2*$F231*Main!$C$4*$E231+Main!$C$5*DP$2*$F231","v":3509.1933709964655},{"$f":"DQ$2*$F231*Main!$C$4*$E231+Main!$C$5*DQ$2*$F231","v":1447.6079780581931},{"$f":"DR$2*$F231*Main!$C$4*$E231+Main!$C$5*DR$2*$F231","v":1933.3754392838673},{"$f":"DS$2*$F231*Main!$C$4*$E231+Main!$C$5*DS$2*$F231","v":2419.142900509542},{"$f":"DT$2*$F231*Main!$C$4*$E231+Main!$C$5*DT$2*$F231","v":2904.9103617352162},{"$f":"DU$2*$F231*Main!$C$4*$E231+Main!$C$5*DU$2*$F231","v":3390.6787272616539},{"$f":"DV$2*$F231*Main!$C$4*$E231+Main!$C$5*DV$2*$F231","v":1703.8295420661975},{"$f":"DW$2*$F231*Main!$C$4*$E231+Main!$C$5*DW$2*$F231","v":2155.8798478893714},{"$f":"DX$2*$F231*Main!$C$4*$E231+Main!$C$5*DX$2*$F231","v":2607.9304551461337},{"$f":"DY$2*$F231*Main!$C$4*$E231+Main!$C$5*DY$2*$F231","v":3059.9819667036581},{"$f":"DZ$2*$F231*Main!$C$4*$E231+Main!$C$5*DZ$2*$F231","v":3512.0328753940084},{"$f":"EA$2*$F231*Main!$C$4*$E231+Main!$C$5*EA$2*$F231","v":1839.1882946900428},{"$f":"EB$2*$F231*Main!$C$4*$E231+Main!$C$5*EB$2*$F231","v":2292.4343875562158},{"$f":"EC$2*$F231*Main!$C$4*$E231+Main!$C$5*EC$2*$F231","v":2745.6807818559769},{"$f":"ED$2*$F231*Main!$C$4*$E231+Main!$C$5*ED$2*$F231","v":3198.927779022913},{"$f":"EE$2*$F231*Main!$C$4*$E231+Main!$C$5*EE$2*$F231","v":3652.172364721147},{"$f":"EF$2*$F231*Main!$C$4*$E231+Main!$C$5*EF$2*$F231","v":1789.1985484810716},{"$f":"EG$2*$F231*Main!$C$4*$E231+Main!$C$5*EG$2*$F231","v":2332.681498772301},{"$f":"EH$2*$F231*Main!$C$4*$E231+Main!$C$5*EH$2*$F231","v":2876.1647504971179},{"$f":"EI$2*$F231*Main!$C$4*$E231+Main!$C$5*EI$2*$F231","v":3419.6464950539967},{"$f":"EJ$2*$F231*Main!$C$4*$E231+Main!$C$5*EJ$2*$F231","v":3963.1312539467535},{"$f":"EK$2*$F231*Main!$C$4*$E231+Main!$C$5*EK$2*$F231","v":2045.420112489076},{"$f":"EL$2*$F231*Main!$C$4*$E231+Main!$C$5*EL$2*$F231","v":2555.186208811393},{"$f":"EM$2*$F231*Main!$C$4*$E231+Main!$C$5*EM$2*$F231","v":3064.9526065672976},{"$f":"EN$2*$F231*Main!$C$4*$E231+Main!$C$5*EN$2*$F231","v":3574.7190043232026},{"$f":"EO$2*$F231*Main!$C$4*$E231+Main!$C$5*EO$2*$F231","v":4084.4854020791076},{"$f":"EP$2*$F231*Main!$C$4*$E231+Main!$C$5*EP$2*$F231","v":2180.7788651129208},{"$f":"EQ$2*$F231*Main!$C$4*$E231+Main!$C$5*EQ$2*$F231","v":2691.7407484782375},{"$f":"ER$2*$F231*Main!$C$4*$E231+Main!$C$5*ER$2*$F231","v":3202.7017275427897},{"$f":"ES$2*$F231*Main!$C$4*$E231+Main!$C$5*ES$2*$F231","v":3713.6648166424566},{"$f":"ET$2*$F231*Main!$C$4*$E231+Main!$C$5*ET$2*$F231","v":4224.6279057421252},{"$f":"EU$2*$F231*Main!$C$4*$E231+Main!$C$5*EU$2*$F231","v":5145.4713445919888},{"$f":"EV$2*$F231*Main!$C$4*$E231+Main!$C$5*EV$2*$F231","v":5256.4230196076551},{"$f":"EW$2*$F231*Main!$C$4*$E231+Main!$C$5*EW$2*$F231","v":5392.1766502315822},{"$f":"EX$2*$F231*Main!$C$4*$E231+Main!$C$5*EX$2*$F231","v":5463.1190451319762},{"$f":"EY$2*$F231*Main!$C$4*$E231+Main!$C$5*EY$2*$F231","v":5574.0707201476425},{"$f":"EZ$2*$F231*Main!$C$4*$E231+Main!$C$5*EZ$2*$F231","v":5709.8213364356925},{"$f":"FA$2*$F231*Main!$C$4*$E231+Main!$C$5*FA$2*$F231","v":6191.5634535292229},{"$f":"FB$2*$F231*Main!$C$4*$E231+Main!$C$5*FB$2*$F231","v":6302.5151285448892},{"$f":"FC$2*$F231*Main!$C$4*$E231+Main!$C$5*FC$2*$F231","v":6438.2687591688182},{"$f":"IF($D231<100,(FD$2*(1+Main!$C$3)*$E231*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E231*Main!$C$4)+(FD$2*Main!$C$5))","v":142.20623658600002},{"$f":"IF($D231<100,(FE$2*(1+Main!$C$3)*$E231*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E231*Main!$C$4)+(FE$2*Main!$C$5))","v":155.45501846039997},{"$f":"IF($D231<100,(FF$2*(1+Main!$C$3)*$E231*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E231*Main!$C$4)+(FF$2*Main!$C$5))","v":156.51611102070001},{"$f":"IF($D231<100,(FG$2*(1+Main!$C$3)*$E231*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E231*Main!$C$4)+(FG$2*Main!$C$5))","v":168.96163591019999},{"$f":"IF($D231<100,(FH$2*(1+Main!$C$3)*$E231*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E231*Main!$C$4)+(FH$2*Main!$C$5))","v":227.94648215940001},{"$f":"IF($D231<100,(FI$2*(1+Main!$C$3)*$E231*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E231*Main!$C$4)+(FI$2*Main!$C$5))","v":64.399393332599985}]
["MI",12980,"(Battle Creek, Calhoun County)",12980,0.9002,{"$f":"IF($D232<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F232*Main!$C$4*$E232+Main!$C$5*G$2*$F232","v":1567.3389313351115},{"$f":"H$2*$F232*Main!$C$4*$E232+Main!$C$5*H$2*$F232","v":1936.0403389912108},{"$f":"I$2*$F232*Main!$C$4*$E232+Main!$C$5*I$2*$F232","v":2304.7420267872412},{"$f":"J$2*$F232*Main!$C$4*$E232+Main!$C$5*J$2*$F232","v":2673.4431543034098},{"$f":"K$2*$F232*Main!$C$4*$E232+Main!$C$5*K$2*$F232","v":3042.1459626591641},{"$f":"L$2*$F232*Main!$C$4*$E232+Main!$C$5*L$2*$F232","v":1860.2350339734619},{"$f":"M$2*$F232*Main!$C$4*$E232+Main!$C$5*M$2*$F232","v":2194.1940476810059},{"$f":"N$2*$F232*Main!$C$4*$E232+Main!$C$5*N$2*$F232","v":2528.1530613885493},{"$f":"O$2*$F232*Main!$C$4*$E232+Main!$C$5*O$2*$F232","v":2862.1112346763002},{"$f":"P$2*$F232*Main!$C$4*$E232+Main!$C$5*P$2*$F232","v":3196.0716490834998},{"$f":"Q$2*$F232*Main!$C$4*$E232+Main!$C$5*Q$2*$F232","v":2000.0097319290487},{"$f":"R$2*$F232*Main!$C$4*$E232+Main!$C$5*R$2*$F232","v":2325.8530918388401},{"$f":"S$2*$F232*Main!$C$4*$E232+Main!$C$5*S$2*$F232","v":2651.6961716087008},{"$f":"T$2*$F232*Main!$C$4*$E232+Main!$C$5*T$2*$F232","v":2977.5400917983543},{"$f":"U$2*$F232*Main!$C$4*$E232+Main!$C$5*U$2*$F232","v":3303.3820510084906},{"$f":"V$2*$F232*Main!$C$4*$E232+Main!$C$5*V$2*$F232","v":1666.2829542242087},{"$f":"W$2*$F232*Main!$C$4*$E232+Main!$C$5*W$2*$F232","v":2052.1258441112595},{"$f":"X$2*$F232*Main!$C$4*$E232+Main!$C$5*X$2*$F232","v":2437.9687339983111},{"$f":"Y$2*$F232*Main!$C$4*$E232+Main!$C$5*Y$2*$F232","v":2823.8105033256384},{"$f":"Z$2*$F232*Main!$C$4*$E232+Main!$C$5*Z$2*$F232","v":3209.6556343321363},{"$f":"AA$2*$F232*Main!$C$4*$E232+Main!$C$5*AA$2*$F232","v":1959.1787767226283},{"$f":"AB$2*$F232*Main!$C$4*$E232+Main!$C$5*AB$2*$F232","v":2310.2795528010547},{"$f":"AC$2*$F232*Main!$C$4*$E232+Main!$C$5*AC$2*$F232","v":2661.3797685996192},{"$f":"AD$2*$F232*Main!$C$4*$E232+Main!$C$5*AD$2*$F232","v":3012.4791439783912},{"$f":"AE$2*$F232*Main!$C$4*$E232+Main!$C$5*AE$2*$F232","v":3363.5813207564725},{"$f":"AF$2*$F232*Main!$C$4*$E232+Main!$C$5*AF$2*$F232","v":2098.9534746782151},{"$f":"AG$2*$F232*Main!$C$4*$E232+Main!$C$5*AG$2*$F232","v":2441.9383168189584},{"$f":"AH$2*$F232*Main!$C$4*$E232+Main!$C$5*AH$2*$F232","v":2784.9231589597011},{"$f":"AI$2*$F232*Main!$C$4*$E232+Main!$C$5*AI$2*$F232","v":3127.9080011004448},{"$f":"AJ$2*$F232*Main!$C$4*$E232+Main!$C$5*AJ$2*$F232","v":3470.8917226814647},{"$f":"AK$2*$F232*Main!$C$4*$E232+Main!$C$5*AK$2*$F232","v":1785.6735502488443},{"$f":"AL$2*$F232*Main!$C$4*$E232+Main!$C$5*AL$2*$F232","v":2213.5948584545486},{"$f":"AM$2*$F232*Main!$C$4*$E232+Main!$C$5*AM$2*$F232","v":2641.5158865203225},{"$f":"AN$2*$F232*Main!$C$4*$E232+Main!$C$5*AN$2*$F232","v":3069.437194726027},{"$f":"AO$2*$F232*Main!$C$4*$E232+Main!$C$5*AO$2*$F232","v":3497.3593433515243},{"$f":"AP$2*$F232*Main!$C$4*$E232+Main!$C$5*AP$2*$F232","v":2078.5693727472635},{"$f":"AQ$2*$F232*Main!$C$4*$E232+Main!$C$5*AQ$2*$F232","v":2471.7480068644818},{"$f":"AR$2*$F232*Main!$C$4*$E232+Main!$C$5*AR$2*$F232","v":2864.926640981701},{"$f":"AS$2*$F232*Main!$C$4*$E232+Main!$C$5*AS$2*$F232","v":3258.1058353787798},{"$f":"AT$2*$F232*Main!$C$4*$E232+Main!$C$5*AT$2*$F232","v":3651.2850297758605},{"$f":"AU$2*$F232*Main!$C$4*$E232+Main!$C$5*AU$2*$F232","v":2218.3437905629198},{"$f":"AV$2*$F232*Main!$C$4*$E232+Main!$C$5*AV$2*$F232","v":2603.4073311622469},{"$f":"AW$2*$F232*Main!$C$4*$E232+Main!$C$5*AW$2*$F232","v":2988.4711519015059},{"$f":"AX$2*$F232*Main!$C$4*$E232+Main!$C$5*AX$2*$F232","v":3373.5346925008334},{"$f":"AY$2*$F232*Main!$C$4*$E232+Main!$C$5*AY$2*$F232","v":3758.5954317008523},{"$f":"AZ$2*$F232*Main!$C$4*$E232+Main!$C$5*AZ$2*$F232","v":3410.8465298954707},{"$f":"BA$2*$F232*Main!$C$4*$E232+Main!$C$5*BA$2*$F232","v":3867.894827135131},{"$f":"BB$2*$F232*Main!$C$4*$E232+Main!$C$5*BB$2*$F232","v":4324.9431243747913},{"$f":"BC$2*$F232*Main!$C$4*$E232+Main!$C$5*BC$2*$F232","v":3530.0292620913892},{"$f":"BD$2*$F232*Main!$C$4*$E232+Main!$C$5*BD$2*$F232","v":3981.7212838525193},{"$f":"BE$2*$F232*Main!$C$4*$E232+Main!$C$5*BE$2*$F232","v":4433.4133056136488},{"$f":"BF$2*$F232*Main!$C$4*$E232+Main!$C$5*BF$2*$F232","v":3629.2268116179375},{"$f":"BG$2*$F232*Main!$C$4*$E232+Main!$C$5*BG$2*$F232","v":4089.9057223618743},{"$f":"BH$2*$F232*Main!$C$4*$E232+Main!$C$5*BH$2*$F232","v":4550.5874345051197},{"$f":"BI$2*$F232*Main!$C$4*$E232+Main!$C$5*BI$2*$F232","v":3595.4979639393259},{"$f":"BJ$2*$F232*Main!$C$4*$E232+Main!$C$5*BJ$2*$F232","v":4089.3986690869715},{"$f":"BK$2*$F232*Main!$C$4*$E232+Main!$C$5*BK$2*$F232","v":4583.2965728353074},{"$f":"BL$2*$F232*Main!$C$4*$E232+Main!$C$5*BL$2*$F232","v":3714.6806961352445},{"$f":"BM$2*$F232*Main!$C$4*$E232+Main!$C$5*BM$2*$F232","v":4203.2251258043598},{"$f":"BN$2*$F232*Main!$C$4*$E232+Main!$C$5*BN$2*$F232","v":4691.766754074165},{"$f":"BO$2*$F232*Main!$C$4*$E232+Main!$C$5*BO$2*$F232","v":3813.8782456617928},{"$f":"BP$2*$F232*Main!$C$4*$E232+Main!$C$5*BP$2*$F232","v":4311.4095643137152},{"$f":"BQ$2*$F232*Main!$C$4*$E232+Main!$C$5*BQ$2*$F232","v":4808.940882965635},{"$f":"BR$2*$F232*Main!$C$4*$E232+Main!$C$5*BR$2*$F232","v":3925.2786905777125},{"$f":"BS$2*$F232*Main!$C$4*$E232+Main!$C$5*BS$2*$F232","v":4534.9136053720767},{"$f":"BT$2*$F232*Main!$C$4*$E232+Main!$C$5*BT$2*$F232","v":5144.5485201664405},{"$f":"BU$2*$F232*Main!$C$4*$E232+Main!$C$5*BU$2*$F232","v":4044.4642241729402},{"$f":"BV$2*$F232*Main!$C$4*$E232+Main!$C$5*BV$2*$F232","v":4648.7400620894641},{"$f":"BW$2*$F232*Main!$C$4*$E232+Main!$C$5*BW$2*$F232","v":5253.0187014052981},{"$f":"BX$2*$F232*Main!$C$4*$E232+Main!$C$5*BX$2*$F232","v":4143.6589723001798},{"$f":"BY$2*$F232*Main!$C$4*$E232+Main!$C$5*BY$2*$F232","v":4756.9273019981283},{"$f":"BZ$2*$F232*Main!$C$4*$E232+Main!$C$5*BZ$2*$F232","v":5370.1928302967681},{"$f":"CA$2*$F232*Main!$C$4*$E232+Main!$C$5*CA$2*$F232","v":3453.6855281264779},{"$f":"CB$2*$F232*Main!$C$4*$E232+Main!$C$5*CB$2*$F232","v":3896.4550930889059},{"$f":"CC$2*$F232*Main!$C$4*$E232+Main!$C$5*CC$2*$F232","v":4339.2218566520251},{"$f":"CD$2*$F232*Main!$C$4*$E232+Main!$C$5*CD$2*$F232","v":3535.1334116321223},{"$f":"CE$2*$F232*Main!$C$4*$E232+Main!$C$5*CE$2*$F232","v":3985.1221826134688},{"$f":"CF$2*$F232*Main!$C$4*$E232+Main!$C$5*CF$2*$F232","v":4435.1137549941241},{"$f":"CG$2*$F232*Main!$C$4*$E232+Main!$C$5*CG$2*$F232","v":3666.485422425706},{"$f":"CH$2*$F232*Main!$C$4*$E232+Main!$C$5*CH$2*$F232","v":4114.7457300334891},{"$f":"CI$2*$F232*Main!$C$4*$E232+Main!$C$5*CI$2*$F232","v":4563.0060376412721},{"$f":"CJ$2*$F232*Main!$C$4*$E232+Main!$C$5*CJ$2*$F232","v":3602.6079153851992},{"$f":"CK$2*$F232*Main!$C$4*$E232+Main!$C$5*CK$2*$F232","v":4094.1386367175537},{"$f":"CL$2*$F232*Main!$C$4*$E232+Main!$C$5*CL$2*$F232","v":4585.666556650599},{"$f":"CM$2*$F232*Main!$C$4*$E232+Main!$C$5*CM$2*$F232","v":3684.055798890844},{"$f":"CN$2*$F232*Main!$C$4*$E232+Main!$C$5*CN$2*$F232","v":4182.8057262421162},{"$f":"CO$2*$F232*Main!$C$4*$E232+Main!$C$5*CO$2*$F232","v":4681.5584549926989},{"$f":"CP$2*$F232*Main!$C$4*$E232+Main!$C$5*CP$2*$F232","v":3815.4078096844278},{"$f":"CQ$2*$F232*Main!$C$4*$E232+Main!$C$5*CQ$2*$F232","v":4312.4292736621373},{"$f":"CR$2*$F232*Main!$C$4*$E232+Main!$C$5*CR$2*$F232","v":4809.4507376398469},{"$f":"CS$2*$F232*Main!$C$4*$E232+Main!$C$5*CS$2*$F232","v":4188.2600506964573},{"$f":"CT$2*$F232*Main!$C$4*$E232+Main!$C$5*CT$2*$F232","v":4710.2363797174448},{"$f":"CU$2*$F232*Main!$C$4*$E232+Main!$C$5*CU$2*$F232","v":5232.2099073391246},{"$f":"CV$2*$F232*Main!$C$4*$E232+Main!$C$5*CV$2*$F232","v":4269.7079342021016},{"$f":"CW$2*$F232*Main!$C$4*$E232+Main!$C$5*CW$2*$F232","v":4798.9034692420091},{"$f":"CX$2*$F232*Main!$C$4*$E232+Main!$C$5*CX$2*$F232","v":5328.1018056812245},{"$f":"CY$2*$F232*Main!$C$4*$E232+Main!$C$5*CY$2*$F232","v":4401.0599449956853},{"$f":"CZ$2*$F232*Main!$C$4*$E232+Main!$C$5*CZ$2*$F232","v":4928.5270166620285},{"$f":"DA$2*$F232*Main!$C$4*$E232+Main!$C$5*DA$2*$F232","v":5455.9940883283734},{"$f":"DB$2*$F232*Main!$C$4*$E232+Main!$C$5*DB$2*$F232","v":1276.6298811371842},{"$f":"DC$2*$F232*Main!$C$4*$E232+Main!$C$5*DC$2*$F232","v":1712.0412906749739},{"$f":"DD$2*$F232*Main!$C$4*$E232+Main!$C$5*DD$2*$F232","v":2147.4527002127634},{"$f":"DE$2*$F232*Main!$C$4*$E232+Main!$C$5*DE$2*$F232","v":2582.8641097505533},{"$f":"DF$2*$F232*Main!$C$4*$E232+Main!$C$5*DF$2*$F232","v":3018.2752391484123},{"$f":"DG$2*$F232*Main!$C$4*$E232+Main!$C$5*DG$2*$F232","v":1514.7519039290819},{"$f":"DH$2*$F232*Main!$C$4*$E232+Main!$C$5*DH$2*$F232","v":1918.8282614976761},{"$f":"DI$2*$F232*Main!$C$4*$E232+Main!$C$5*DI$2*$F232","v":2322.9040587864088},{"$f":"DJ$2*$F232*Main!$C$4*$E232+Main!$C$5*DJ$2*$F232","v":2726.980696494933},{"$f":"DK$2*$F232*Main!$C$4*$E232+Main!$C$5*DK$2*$F232","v":3131.0567739235971},{"$f":"DL$2*$F232*Main!$C$4*$E232+Main!$C$5*DL$2*$F232","v":1640.5484597532759},{"$f":"DM$2*$F232*Main!$C$4*$E232+Main!$C$5*DM$2*$F232","v":2045.7361324276931},{"$f":"DN$2*$F232*Main!$C$4*$E232+Main!$C$5*DN$2*$F232","v":2450.9235249621788},{"$f":"DO$2*$F232*Main!$C$4*$E232+Main!$C$5*DO$2*$F232","v":2856.1106373567341},{"$f":"DP$2*$F232*Main!$C$4*$E232+Main!$C$5*DP$2*$F232","v":3261.2994305908751},{"$f":"DQ$2*$F232*Main!$C$4*$E232+Main!$C$5*DQ$2*$F232","v":1345.3470856236686},{"$f":"DR$2*$F232*Main!$C$4*$E232+Main!$C$5*DR$2*$F232","v":1796.7993076039609},{"$f":"DS$2*$F232*Main!$C$4*$E232+Main!$C$5*DS$2*$F232","v":2248.2515295842536},{"$f":"DT$2*$F232*Main!$C$4*$E232+Main!$C$5*DT$2*$F232","v":2699.7037515645457},{"$f":"DU$2*$F232*Main!$C$4*$E232+Main!$C$5*DU$2*$F232","v":3151.1568139646306},{"$f":"DV$2*$F232*Main!$C$4*$E232+Main!$C$5*DV$2*$F232","v":1583.4688282756356},{"$f":"DW$2*$F232*Main!$C$4*$E232+Main!$C$5*DW$2*$F232","v":2003.5857181468018},{"$f":"DX$2*$F232*Main!$C$4*$E232+Main!$C$5*DX$2*$F232","v":2423.702888157899},{"$f":"DY$2*$F232*Main!$C$4*$E232+Main!$C$5*DY$2*$F232","v":2843.8208985887877},{"$f":"DZ$2*$F232*Main!$C$4*$E232+Main!$C$5*DZ$2*$F232","v":3263.9383487398163},{"$f":"EA$2*$F232*Main!$C$4*$E232+Main!$C$5*EA$2*$F232","v":1709.2656642397606},{"$f":"EB$2*$F232*Main!$C$4*$E232+Main!$C$5*EB$2*$F232","v":2130.4938692167493},{"$f":"EC$2*$F232*Main!$C$4*$E232+Main!$C$5*EC$2*$F232","v":2551.7223543336686},{"$f":"ED$2*$F232*Main!$C$4*$E232+Main!$C$5*ED$2*$F232","v":2972.9513997304498},{"$f":"EE$2*$F232*Main!$C$4*$E232+Main!$C$5*EE$2*$F232","v":3394.1782040077842},{"$f":"EF$2*$F232*Main!$C$4*$E232+Main!$C$5*EF$2*$F232","v":1662.8072581017125},{"$f":"EG$2*$F232*Main!$C$4*$E232+Main!$C$5*EG$2*$F232","v":2167.8978726486475},{"$f":"EH$2*$F232*Main!$C$4*$E232+Main!$C$5*EH$2*$F232","v":2672.9887673355133},{"$f":"EI$2*$F232*Main!$C$4*$E232+Main!$C$5*EI$2*$F232","v":3178.0782613227252},{"$f":"EJ$2*$F232*Main!$C$4*$E232+Main!$C$5*EJ$2*$F232","v":3683.1705567092458},{"$f":"EK$2*$F232*Main!$C$4*$E232+Main!$C$5*EK$2*$F232","v":1900.9290007536792},{"$f":"EL$2*$F232*Main!$C$4*$E232+Main!$C$5*EL$2*$F232","v":2374.6845633314192},{"$f":"EM$2*$F232*Main!$C$4*$E232+Main!$C$5*EM$2*$F232","v":2848.4404060490897},{"$f":"EN$2*$F232*Main!$C$4*$E232+Main!$C$5*EN$2*$F232","v":3322.1962487667602},{"$f":"EO$2*$F232*Main!$C$4*$E232+Main!$C$5*EO$2*$F232","v":3795.9520914844311},{"$f":"EP$2*$F232*Main!$C$4*$E232+Main!$C$5*EP$2*$F232","v":2026.7258367178042},{"$f":"EQ$2*$F232*Main!$C$4*$E232+Main!$C$5*EQ$2*$F232","v":2501.5927144013667},{"$f":"ER$2*$F232*Main!$C$4*$E232+Main!$C$5*ER$2*$F232","v":2976.4587516651363},{"$f":"ES$2*$F232*Main!$C$4*$E232+Main!$C$5*ES$2*$F232","v":3451.3267499084222},{"$f":"ET$2*$F232*Main!$C$4*$E232+Main!$C$5*ET$2*$F232","v":3926.1947481517091},{"$f":"EU$2*$F232*Main!$C$4*$E232+Main!$C$5*EU$2*$F232","v":4781.9886202151438},{"$f":"EV$2*$F232*Main!$C$4*$E232+Main!$C$5*EV$2*$F232","v":4885.1025259754715},{"$f":"EW$2*$F232*Main!$C$4*$E232+Main!$C$5*EW$2*$F232","v":5011.266345249056},{"$f":"EX$2*$F232*Main!$C$4*$E232+Main!$C$5*EX$2*$F232","v":5077.197277982953},{"$f":"EY$2*$F232*Main!$C$4*$E232+Main!$C$5*EY$2*$F232","v":5180.3111837432807},{"$f":"EZ$2*$F232*Main!$C$4*$E232+Main!$C$5*EZ$2*$F232","v":5306.4722016175565},{"$f":"FA$2*$F232*Main!$C$4*$E232+Main!$C$5*FA$2*$F232","v":5754.1834349608043},{"$f":"FB$2*$F232*Main!$C$4*$E232+Main!$C$5*FB$2*$F232","v":5857.2973407211321},{"$f":"FC$2*$F232*Main!$C$4*$E232+Main!$C$5*FC$2*$F232","v":5983.4611599947175},{"$f":"IF($D232<100,(FD$2*(1+Main!$C$3)*$E232*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E232*Main!$C$4)+(FD$2*Main!$C$5))","v":132.16060483800001},{"$f":"IF($D232<100,(FE$2*(1+Main!$C$3)*$E232*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E232*Main!$C$4)+(FE$2*Main!$C$5))","v":144.47347569319999},{"$f":"IF($D232<100,(FF$2*(1+Main!$C$3)*$E232*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E232*Main!$C$4)+(FF$2*Main!$C$5))","v":145.45961130810002},{"$f":"IF($D232<100,(FG$2*(1+Main!$C$3)*$E232*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E232*Main!$C$4)+(FG$2*Main!$C$5))","v":157.02596828659998},{"$f":"IF($D232<100,(FH$2*(1+Main!$C$3)*$E232*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E232*Main!$C$4)+(FH$2*Main!$C$5))","v":211.8440490102},{"$f":"IF($D232<100,(FI$2*(1+Main!$C$3)*$E232*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E232*Main!$C$4)+(FI$2*Main!$C$5))","v":59.850137225799998}]
["MI",13020,"(Bay City, Bay County)",13020,0.98860000000000003,{"$f":"IF($D233<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F233*Main!$C$4*$E233+Main!$C$5*G$2*$F233","v":1685.4051265897504},{"$f":"H$2*$F233*Main!$C$4*$E233+Main!$C$5*H$2*$F233","v":2081.8804710228196},{"$f":"I$2*$F233*Main!$C$4*$E233+Main!$C$5*I$2*$F233","v":2478.3561166985023},{"$f":"J$2*$F233*Main!$C$4*$E233+Main!$C$5*J$2*$F233","v":2874.8311598889586},{"$f":"K$2*$F233*Main!$C$4*$E233+Main!$C$5*K$2*$F233","v":3271.3080105350946},{"$f":"L$2*$F233*Main!$C$4*$E233+Main!$C$5*L$2*$F233","v":2000.3648223361752},{"$f":"M$2*$F233*Main!$C$4*$E233+Main!$C$5*M$2*$F233","v":2359.480660347097},{"$f":"N$2*$F233*Main!$C$4*$E233+Main!$C$5*N$2*$F233","v":2718.5964983580184},{"$f":"O$2*$F233*Main!$C$4*$E233+Main!$C$5*O$2*$F233","v":3077.7114326411001},{"$f":"P$2*$F233*Main!$C$4*$E233+Main!$C$5*P$2*$F233","v":3436.8287768650894},{"$f":"Q$2*$F233*Main!$C$4*$E233+Main!$C$5*Q$2*$F233","v":2150.6686192955267},{"$f":"R$2*$F233*Main!$C$4*$E233+Main!$C$5*R$2*$F233","v":2501.0574587977671},{"$f":"S$2*$F233*Main!$C$4*$E233+Main!$C$5*S$2*$F233","v":2851.4459970573953},{"$f":"T$2*$F233*Main!$C$4*$E233+Main!$C$5*T$2*$F233","v":3201.8354390448621},{"$f":"U$2*$F233*Main!$C$4*$E233+Main!$C$5*U$2*$F233","v":3552.2227723340357},{"$f":"V$2*$F233*Main!$C$4*$E233+Main!$C$5*V$2*$F233","v":1791.8025114110701},{"$f":"W$2*$F233*Main!$C$4*$E233+Main!$C$5*W$2*$F233","v":2206.7105901122677},{"$f":"X$2*$F233*Main!$C$4*$E233+Main!$C$5*X$2*$F233","v":2621.6186688134662},{"$f":"Y$2*$F233*Main!$C$4*$E233+Main!$C$5*Y$2*$F233","v":3036.5255425442115},{"$f":"Z$2*$F233*Main!$C$4*$E233+Main!$C$5*Z$2*$F233","v":3451.4360311863156},{"$f":"AA$2*$F233*Main!$C$4*$E233+Main!$C$5*AA$2*$F233","v":2106.7619059148815},{"$f":"AB$2*$F233*Main!$C$4*$E233+Main!$C$5*AB$2*$F233","v":2484.3107794365455},{"$f":"AC$2*$F233*Main!$C$4*$E233+Main!$C$5*AC$2*$F233","v":2861.8590504729823},{"$f":"AD$2*$F233*Main!$C$4*$E233+Main!$C$5*AD$2*$F233","v":3239.4064177815799},{"$f":"AE$2*$F233*Main!$C$4*$E233+Main!$C$5*AE$2*$F233","v":3616.9567975163104},{"$f":"AF$2*$F233*Main!$C$4*$E233+Main!$C$5*AF$2*$F233","v":2257.0657028742335},{"$f":"AG$2*$F233*Main!$C$4*$E233+Main!$C$5*AG$2*$F233","v":2625.8872766446029},{"$f":"AH$2*$F233*Main!$C$4*$E233+Main!$C$5*AH$2*$F233","v":2994.7088504149715},{"$f":"AI$2*$F233*Main!$C$4*$E233+Main!$C$5*AI$2*$F233","v":3363.5304241853414},{"$f":"AJ$2*$F233*Main!$C$4*$E233+Main!$C$5*AJ$2*$F233","v":3732.3507929852576},{"$f":"AK$2*$F233*Main!$C$4*$E233+Main!$C$5*AK$2*$F233","v":1920.1866908527941},{"$f":"AL$2*$F233*Main!$C$4*$E233+Main!$C$5*AL$2*$F233","v":2380.3429162918742},{"$f":"AM$2*$F233*Main!$C$4*$E233+Main!$C$5*AM$2*$F233","v":2840.4988404883416},{"$f":"AN$2*$F233*Main!$C$4*$E233+Main!$C$5*AN$2*$F233","v":3300.6550659274221},{"$f":"AO$2*$F233*Main!$C$4*$E233+Main!$C$5*AO$2*$F233","v":3760.8121950943423},{"$f":"AP$2*$F233*Main!$C$4*$E233+Main!$C$5*AP$2*$F233","v":2235.146085356605},{"$f":"AQ$2*$F233*Main!$C$4*$E233+Main!$C$5*AQ$2*$F233","v":2657.9425031309247},{"$f":"AR$2*$F233*Main!$C$4*$E233+Main!$C$5*AR$2*$F233","v":3080.7389209052444},{"$f":"AS$2*$F233*Main!$C$4*$E233+Main!$C$5*AS$2*$F233","v":3503.5359411647905},{"$f":"AT$2*$F233*Main!$C$4*$E233+Main!$C$5*AT$2*$F233","v":3926.3329614243366},{"$f":"AU$2*$F233*Main!$C$4*$E233+Main!$C$5*AU$2*$F233","v":2385.4495810733438},{"$f":"AV$2*$F233*Main!$C$4*$E233+Main!$C$5*AV$2*$F233","v":2799.5196028242085},{"$f":"AW$2*$F233*Main!$C$4*$E233+Main!$C$5*AW$2*$F233","v":3213.5899258176869},{"$f":"AX$2*$F233*Main!$C$4*$E233+Main!$C$5*AX$2*$F233","v":3627.6599475685525},{"$f":"AY$2*$F233*Main!$C$4*$E233+Main!$C$5*AY$2*$F233","v":4041.7269568932834},{"$f":"AZ$2*$F233*Main!$C$4*$E233+Main!$C$5*AZ$2*$F233","v":3667.7824512403245},{"$f":"BA$2*$F233*Main!$C$4*$E233+Main!$C$5*BA$2*$F233","v":4159.2597749169981},{"$f":"BB$2*$F233*Main!$C$4*$E233+Main!$C$5*BB$2*$F233","v":4650.7370985936732},{"$f":"BC$2*$F233*Main!$C$4*$E233+Main!$C$5*BC$2*$F233","v":3795.9431086629443},{"$f":"BD$2*$F233*Main!$C$4*$E233+Main!$C$5*BD$2*$F233","v":4281.6606735724117},{"$f":"BE$2*$F233*Main!$C$4*$E233+Main!$C$5*BE$2*$F233","v":4767.3782384818796},{"$f":"BF$2*$F233*Main!$C$4*$E233+Main!$C$5*BF$2*$F233","v":3902.6131180493435},{"$f":"BG$2*$F233*Main!$C$4*$E233+Main!$C$5*BG$2*$F233","v":4397.994545995004},{"$f":"BH$2*$F233*Main!$C$4*$E233+Main!$C$5*BH$2*$F233","v":4893.3789863667971},{"$f":"BI$2*$F233*Main!$C$4*$E233+Main!$C$5*BI$2*$F233","v":3866.3435074022882},{"$f":"BJ$2*$F233*Main!$C$4*$E233+Main!$C$5*BJ$2*$F233","v":4397.4492968648447},{"$f":"BK$2*$F233*Main!$C$4*$E233+Main!$C$5*BK$2*$F233","v":4928.5520739012672},{"$f":"BL$2*$F233*Main!$C$4*$E233+Main!$C$5*BL$2*$F233","v":3994.5041648249075},{"$f":"BM$2*$F233*Main!$C$4*$E233+Main!$C$5*BM$2*$F233","v":4519.8501955202573},{"$f":"BN$2*$F233*Main!$C$4*$E233+Main!$C$5*BN$2*$F233","v":5045.1932137894728},{"$f":"BO$2*$F233*Main!$C$4*$E233+Main!$C$5*BO$2*$F233","v":4101.1741742113072},{"$f":"BP$2*$F233*Main!$C$4*$E233+Main!$C$5*BP$2*$F233","v":4636.1840679428497},{"$f":"BQ$2*$F233*Main!$C$4*$E233+Main!$C$5*BQ$2*$F233","v":5171.1939616743912},{"$f":"BR$2*$F233*Main!$C$4*$E233+Main!$C$5*BR$2*$F233","v":4220.9663118351291},{"$f":"BS$2*$F233*Main!$C$4*$E233+Main!$C$5*BS$2*$F233","v":4876.5244621499969},{"$f":"BT$2*$F233*Main!$C$4*$E233+Main!$C$5*BT$2*$F233","v":5532.0826124648638},{"$f":"BU$2*$F233*Main!$C$4*$E233+Main!$C$5*BU$2*$F233","v":4349.1299816838828},{"$f":"BV$2*$F233*Main!$C$4*$E233+Main!$C$5*BV$2*$F233","v":4998.9253608054096},{"$f":"BW$2*$F233*Main!$C$4*$E233+Main!$C$5*BW$2*$F233","v":5648.7237523530694},{"$f":"BX$2*$F233*Main!$C$4*$E233+Main!$C$5*BX$2*$F233","v":4455.7969786441481},{"$f":"BY$2*$F233*Main!$C$4*$E233+Main!$C$5*BY$2*$F233","v":5115.2622456541339},{"$f":"BZ$2*$F233*Main!$C$4*$E233+Main!$C$5*BZ$2*$F233","v":5774.7245002379877},{"$f":"CA$2*$F233*Main!$C$4*$E233+Main!$C$5*CA$2*$F233","v":3713.8484716734451},{"$f":"CB$2*$F233*Main!$C$4*$E233+Main!$C$5*CB$2*$F233","v":4189.9714593477902},{"$f":"CC$2*$F233*Main!$C$4*$E233+Main!$C$5*CC$2*$F233","v":4666.0914345960027},{"$f":"CD$2*$F233*Main!$C$4*$E233+Main!$C$5*CD$2*$F233","v":3801.4317490781382},{"$f":"CE$2*$F233*Main!$C$4*$E233+Main!$C$5*CE$2*$F233","v":4285.3177588984527},{"$f":"CF$2*$F233*Main!$C$4*$E233+Main!$C$5*CF$2*$F233","v":4769.2067811448997},{"$f":"CG$2*$F233*Main!$C$4*$E233+Main!$C$5*CG$2*$F233","v":3942.6783856245793},{"$f":"CH$2*$F233*Main!$C$4*$E233+Main!$C$5*CH$2*$F233","v":4424.7057285205383},{"$f":"CI$2*$F233*Main!$C$4*$E233+Main!$C$5*CI$2*$F233","v":4906.7330714164973},{"$f":"CJ$2*$F233*Main!$C$4*$E233+Main!$C$5*CJ$2*$F233","v":3873.989044929051},{"$f":"CK$2*$F233*Main!$C$4*$E233+Main!$C$5*CK$2*$F233","v":4402.5463218826862},{"$f":"CL$2*$F233*Main!$C$4*$E233+Main!$C$5*CL$2*$F233","v":4931.100586410188},{"$f":"CM$2*$F233*Main!$C$4*$E233+Main!$C$5*CM$2*$F233","v":3961.5723223337441},{"$f":"CN$2*$F233*Main!$C$4*$E233+Main!$C$5*CN$2*$F233","v":4497.8926214333478},{"$f":"CO$2*$F233*Main!$C$4*$E233+Main!$C$5*CO$2*$F233","v":5034.2159329590859},{"$f":"CP$2*$F233*Main!$C$4*$E233+Main!$C$5*CP$2*$F233","v":4102.8189588801852},{"$f":"CQ$2*$F233*Main!$C$4*$E233+Main!$C$5*CQ$2*$F233","v":4637.2805910554343},{"$f":"CR$2*$F233*Main!$C$4*$E233+Main!$C$5*CR$2*$F233","v":5171.7422232306835},{"$f":"CS$2*$F233*Main!$C$4*$E233+Main!$C$5*CS$2*$F233","v":4503.7578151152265},{"$f":"CT$2*$F233*Main!$C$4*$E233+Main!$C$5*CT$2*$F233","v":5065.0541392874838},{"$f":"CU$2*$F233*Main!$C$4*$E233+Main!$C$5*CU$2*$F233","v":5626.3474510336073},{"$f":"CV$2*$F233*Main!$C$4*$E233+Main!$C$5*CV$2*$F233","v":4591.3410925199196},{"$f":"CW$2*$F233*Main!$C$4*$E233+Main!$C$5*CW$2*$F233","v":5160.4004388381454},{"$f":"CX$2*$F233*Main!$C$4*$E233+Main!$C$5*CX$2*$F233","v":5729.4627975825042},{"$f":"CY$2*$F233*Main!$C$4*$E233+Main!$C$5*CY$2*$F233","v":4732.5877290663611},{"$f":"CZ$2*$F233*Main!$C$4*$E233+Main!$C$5*CZ$2*$F233","v":5299.788408460231},{"$f":"DA$2*$F233*Main!$C$4*$E233+Main!$C$5*DA$2*$F233","v":5866.9890878541028},{"$f":"DB$2*$F233*Main!$C$4*$E233+Main!$C$5*DB$2*$F233","v":1372.7972319257306},{"$f":"DC$2*$F233*Main!$C$4*$E233+Main!$C$5*DC$2*$F233","v":1841.0077811178867},{"$f":"DD$2*$F233*Main!$C$4*$E233+Main!$C$5*DD$2*$F233","v":2309.2183303100433},{"$f":"DE$2*$F233*Main!$C$4*$E233+Main!$C$5*DE$2*$F233","v":2777.4288795021998},{"$f":"DF$2*$F233*Main!$C$4*$E233+Main!$C$5*DF$2*$F233","v":3245.6391274517428},{"$f":"DG$2*$F233*Main!$C$4*$E233+Main!$C$5*DG$2*$F233","v":1628.8567669399713},{"$f":"DH$2*$F233*Main!$C$4*$E233+Main!$C$5*DH$2*$F233","v":2063.3718236161271},{"$f":"DI$2*$F233*Main!$C$4*$E233+Main!$C$5*DI$2*$F233","v":2497.8862778070566},{"$f":"DJ$2*$F233*Main!$C$4*$E233+Main!$C$5*DJ$2*$F233","v":2932.4016357258251},{"$f":"DK$2*$F233*Main!$C$4*$E233+Main!$C$5*DK$2*$F233","v":3366.9163911593687},{"$f":"DL$2*$F233*Main!$C$4*$E233+Main!$C$5*DL$2*$F233","v":1764.1294612211159},{"$f":"DM$2*$F233*Main!$C$4*$E233+Main!$C$5*DM$2*$F233","v":2199.839547344422},{"$f":"DN$2*$F233*Main!$C$4*$E233+Main!$C$5*DN$2*$F233","v":2635.5493322251145},{"$f":"DO$2*$F233*Main!$C$4*$E233+Main!$C$5*DO$2*$F233","v":3071.2588158631943},{"$f":"DP$2*$F233*Main!$C$4*$E233+Main!$C$5*DP$2*$F233","v":3506.9701069569537},{"$f":"DQ$2*$F233*Main!$C$4*$E233+Main!$C$5*DQ$2*$F233","v":1446.690840009453},{"$f":"DR$2*$F233*Main!$C$4*$E233+Main!$C$5*DR$2*$F233","v":1932.1505412418951},{"$f":"DS$2*$F233*Main!$C$4*$E233+Main!$C$5*DS$2*$F233","v":2417.6102424743376},{"$f":"DT$2*$F233*Main!$C$4*$E233+Main!$C$5*DT$2*$F233","v":2903.0699437067797},{"$f":"DU$2*$F233*Main!$C$4*$E233+Main!$C$5*DU$2*$F233","v":3388.5305486670622},{"$f":"DV$2*$F233*Main!$C$4*$E233+Main!$C$5*DV$2*$F233","v":1702.7500737810806},{"$f":"DW$2*$F233*Main!$C$4*$E233+Main!$C$5*DW$2*$F233","v":2154.5139812549091},{"$f":"DX$2*$F233*Main!$C$4*$E233+Main!$C$5*DX$2*$F233","v":2606.2781899713514},{"$f":"DY$2*$F233*Main!$C$4*$E233+Main!$C$5*DY$2*$F233","v":3058.0433024156328},{"$f":"DZ$2*$F233*Main!$C$4*$E233+Main!$C$5*DZ$2*$F233","v":3509.8078123746886},{"$f":"EA$2*$F233*Main!$C$4*$E233+Main!$C$5*EA$2*$F233","v":1838.0230693048388},{"$f":"EB$2*$F233*Main!$C$4*$E233+Main!$C$5*EB$2*$F233","v":2290.9820062258173},{"$f":"EC$2*$F233*Main!$C$4*$E233+Main!$C$5*EC$2*$F233","v":2743.9412443894093},{"$f":"ED$2*$F233*Main!$C$4*$E233+Main!$C$5*ED$2*$F233","v":3196.9010850382274},{"$f":"EE$2*$F233*Main!$C$4*$E233+Main!$C$5*EE$2*$F233","v":3649.8585157461393},{"$f":"EF$2*$F233*Main!$C$4*$E233+Main!$C$5*EF$2*$F233","v":1788.0649943072658},{"$f":"EG$2*$F233*Main!$C$4*$E233+Main!$C$5*EG$2*$F233","v":2331.2036187173803},{"$f":"EH$2*$F233*Main!$C$4*$E233+Main!$C$5*EH$2*$F233","v":2874.342544370108},{"$f":"EI$2*$F233*Main!$C$4*$E233+Main!$C$5*EI$2*$F233","v":3417.4799638097702},{"$f":"EJ$2*$F233*Main!$C$4*$E233+Main!$C$5*EJ$2*$F233","v":3960.6203956755653},{"$f":"EK$2*$F233*Main!$C$4*$E233+Main!$C$5*EK$2*$F233","v":2044.1242280788931},{"$f":"EL$2*$F233*Main!$C$4*$E233+Main!$C$5*EL$2*$F233","v":2553.567359973008},{"$f":"EM$2*$F233*Main!$C$4*$E233+Main!$C$5*EM$2*$F233","v":3063.0107931097355},{"$f":"EN$2*$F233*Main!$C$4*$E233+Main!$C$5*EN$2*$F233","v":3572.4542262464633},{"$f":"EO$2*$F233*Main!$C$4*$E233+Main!$C$5*EO$2*$F233","v":4081.8976593831917},{"$f":"EP$2*$F233*Main!$C$4*$E233+Main!$C$5*EP$2*$F233","v":2179.3972236026511},{"$f":"EQ$2*$F233*Main!$C$4*$E233+Main!$C$5*EQ$2*$F233","v":2690.0353849439157},{"$f":"ER$2*$F233*Main!$C$4*$E233+Main!$C$5*ER$2*$F233","v":3200.6726425573402},{"$f":"ES$2*$F233*Main!$C$4*$E233+Main!$C$5*ES$2*$F233","v":3711.3120088690575},{"$f":"ET$2*$F233*Main!$C$4*$E233+Main!$C$5*ET$2*$F233","v":4221.9513751807763},{"$f":"EU$2*$F233*Main!$C$4*$E233+Main!$C$5*EU$2*$F233","v":5142.2114098442153},{"$f":"EV$2*$F233*Main!$C$4*$E233+Main!$C$5*EV$2*$F233","v":5253.0927909652137},{"$f":"EW$2*$F233*Main!$C$4*$E233+Main!$C$5*EW$2*$F233","v":5388.7604143124572},{"$f":"EX$2*$F233*Main!$C$4*$E233+Main!$C$5*EX$2*$F233","v":5459.6578633638237},{"$f":"EY$2*$F233*Main!$C$4*$E233+Main!$C$5*EY$2*$F233","v":5570.539244484823},{"$f":"EZ$2*$F233*Main!$C$4*$E233+Main!$C$5*EZ$2*$F233","v":5706.2038554059336},{"$f":"FA$2*$F233*Main!$C$4*$E233+Main!$C$5*FA$2*$F233","v":6187.6407627797307},{"$f":"FB$2*$F233*Main!$C$4*$E233+Main!$C$5*FB$2*$F233","v":6298.52214390073},{"$f":"FC$2*$F233*Main!$C$4*$E233+Main!$C$5*FC$2*$F233","v":6434.1897672479745},{"$f":"IF($D233<100,(FD$2*(1+Main!$C$3)*$E233*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E233*Main!$C$4)+(FD$2*Main!$C$5))","v":142.116141234},{"$f":"IF($D233<100,(FE$2*(1+Main!$C$3)*$E233*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E233*Main!$C$4)+(FE$2*Main!$C$5))","v":155.35652928759998},{"$f":"IF($D233<100,(FF$2*(1+Main!$C$3)*$E233*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E233*Main!$C$4)+(FF$2*Main!$C$5))","v":156.41694958830001},{"$f":"IF($D233<100,(FG$2*(1+Main!$C$3)*$E233*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E233*Main!$C$4)+(FG$2*Main!$C$5))","v":168.8545895638},{"$f":"IF($D233<100,(FH$2*(1+Main!$C$3)*$E233*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E233*Main!$C$4)+(FH$2*Main!$C$5))","v":227.80206571860003},{"$f":"IF($D233<100,(FI$2*(1+Main!$C$3)*$E233*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E233*Main!$C$4)+(FI$2*Main!$C$5))","v":64.358592829399996}]
["MI",19804,"(Detroit-Livonia-Dearborn, Wayne County)",19804,0.89470000000000005,{"$f":"IF($D234<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F234*Main!$C$4*$E234+Main!$C$5*G$2*$F234","v":1559.9931838927982},{"$f":"H$2*$F234*Main!$C$4*$E234+Main!$C$5*H$2*$F234","v":1926.9665751204661},{"$f":"I$2*$F234*Main!$C$4*$E234+Main!$C$5*I$2*$F234","v":2293.9402451751153},{"$f":"J$2*$F234*Main!$C$4*$E234+Main!$C$5*J$2*$F234","v":2660.9133575758024},{"$f":"K$2*$F234*Main!$C$4*$E234+Main!$C$5*K$2*$F234","v":3027.8881429383764},{"$f":"L$2*$F234*Main!$C$4*$E234+Main!$C$5*L$2*$F234","v":1851.5165516658271},{"$f":"M$2*$F234*Main!$C$4*$E234+Main!$C$5*M$2*$F234","v":2183.9103783409209},{"$f":"N$2*$F234*Main!$C$4*$E234+Main!$C$5*N$2*$F234","v":2516.3042050160147},{"$f":"O$2*$F234*Main!$C$4*$E234+Main!$C$5*O$2*$F234","v":2848.6971952101649},{"$f":"P$2*$F234*Main!$C$4*$E234+Main!$C$5*P$2*$F234","v":3181.0924160201657},{"$f":"Q$2*$F234*Main!$C$4*$E234+Main!$C$5*Q$2*$F234","v":1990.6361586200483},{"$f":"R$2*$F234*Main!$C$4*$E234+Main!$C$5*R$2*$F234","v":2314.952367650219},{"$f":"S$2*$F234*Main!$C$4*$E234+Main!$C$5*S$2*$F234","v":2639.2682978534094},{"$f":"T$2*$F234*Main!$C$4*$E234+Main!$C$5*T$2*$F234","v":2963.5850645375422},{"$f":"U$2*$F234*Main!$C$4*$E234+Main!$C$5*U$2*$F234","v":3287.8998794328072},{"$f":"V$2*$F234*Main!$C$4*$E234+Main!$C$5*V$2*$F234","v":1658.4734795123566},{"$f":"W$2*$F234*Main!$C$4*$E234+Main!$C$5*W$2*$F234","v":2042.5080148917398},{"$f":"X$2*$F234*Main!$C$4*$E234+Main!$C$5*X$2*$F234","v":2426.5425502711237},{"$f":"Y$2*$F234*Main!$C$4*$E234+Main!$C$5*Y$2*$F234","v":2810.5759703425824},{"$f":"Z$2*$F234*Main!$C$4*$E234+Main!$C$5*Z$2*$F234","v":3194.612736337815},{"$f":"AA$2*$F234*Main!$C$4*$E234+Main!$C$5*AA$2*$F234","v":1949.9965684584045},{"$f":"AB$2*$F234*Main!$C$4*$E234+Main!$C$5*AB$2*$F234","v":2299.4518181121953},{"$f":"AC$2*$F234*Main!$C$4*$E234+Main!$C$5*AC$2*$F234","v":2648.9065101120232},{"$f":"AD$2*$F234*Main!$C$4*$E234+Main!$C$5*AD$2*$F234","v":2998.3603656309078},{"$f":"AE$2*$F234*Main!$C$4*$E234+Main!$C$5*AE$2*$F234","v":3347.8170094196048},{"$f":"AF$2*$F234*Main!$C$4*$E234+Main!$C$5*AF$2*$F234","v":2089.1161754126256},{"$f":"AG$2*$F234*Main!$C$4*$E234+Main!$C$5*AG$2*$F234","v":2430.4935285945121},{"$f":"AH$2*$F234*Main!$C$4*$E234+Main!$C$5*AH$2*$F234","v":2771.8708817763982},{"$f":"AI$2*$F234*Main!$C$4*$E234+Main!$C$5*AI$2*$F234","v":3113.2482349582847},{"$f":"AJ$2*$F234*Main!$C$4*$E234+Main!$C$5*AJ$2*$F234","v":3454.6244728322472},{"$f":"AK$2*$F234*Main!$C$4*$E234+Main!$C$5*AK$2*$F234","v":1777.3045200076485},{"$f":"AL$2*$F234*Main!$C$4*$E234+Main!$C$5*AL$2*$F234","v":2203.2202620958919},{"$f":"AM$2*$F234*Main!$C$4*$E234+Main!$C$5*AM$2*$F234","v":2629.1357253571541},{"$f":"AN$2*$F234*Main!$C$4*$E234+Main!$C$5*AN$2*$F234","v":3055.0514674453975},{"$f":"AO$2*$F234*Main!$C$4*$E234+Main!$C$5*AO$2*$F234","v":3480.9680460145846},{"$f":"AP$2*$F234*Main!$C$4*$E234+Main!$C$5*AP$2*$F234","v":2068.8276089536962},{"$f":"AQ$2*$F234*Main!$C$4*$E234+Main!$C$5*AQ$2*$F234","v":2460.1635076623843},{"$f":"AR$2*$F234*Main!$C$4*$E234+Main!$C$5*AR$2*$F234","v":2851.4994063710728},{"$f":"AS$2*$F234*Main!$C$4*$E234+Main!$C$5*AS$2*$F234","v":3242.8358627337229},{"$f":"AT$2*$F234*Main!$C$4*$E234+Main!$C$5*AT$2*$F234","v":3634.1723190963739},{"$f":"AU$2*$F234*Main!$C$4*$E234+Main!$C$5*AU$2*$F234","v":2207.9469370809366},{"$f":"AV$2*$F234*Main!$C$4*$E234+Main!$C$5*AV$2*$F234","v":2591.2057757986636},{"$f":"AW$2*$F234*Main!$C$4*$E234+Main!$C$5*AW$2*$F234","v":2974.4648933433723},{"$f":"AX$2*$F234*Main!$C$4*$E234+Main!$C$5*AX$2*$F234","v":3357.7237320611002},{"$f":"AY$2*$F234*Main!$C$4*$E234+Main!$C$5*AY$2*$F234","v":3740.9797825090154},{"$f":"AZ$2*$F234*Main!$C$4*$E234+Main!$C$5*AZ$2*$F234","v":3394.8606976851011},{"$f":"BA$2*$F234*Main!$C$4*$E234+Main!$C$5*BA$2*$F234","v":3849.7669174880689},{"$f":"BB$2*$F234*Main!$C$4*$E234+Main!$C$5*BB$2*$F234","v":4304.6731372910381},{"$f":"BC$2*$F234*Main!$C$4*$E234+Main!$C$5*BC$2*$F234","v":3513.4848485603534},{"$f":"BD$2*$F234*Main!$C$4*$E234+Main!$C$5*BD$2*$F234","v":3963.0598964830692},{"$f":"BE$2*$F234*Main!$C$4*$E234+Main!$C$5*BE$2*$F234","v":4412.6349444057842},{"$f":"BF$2*$F234*Main!$C$4*$E234+Main!$C$5*BF$2*$F234","v":3612.2174825978841},{"$f":"BG$2*$F234*Main!$C$4*$E234+Main!$C$5*BG$2*$F234","v":4070.7373000770076},{"$f":"BH$2*$F234*Main!$C$4*$E234+Main!$C$5*BH$2*$F234","v":4529.259905825943},{"$f":"BI$2*$F234*Main!$C$4*$E234+Main!$C$5*BI$2*$F234","v":3578.6467140632371},{"$f":"BJ$2*$F234*Main!$C$4*$E234+Main!$C$5*BJ$2*$F234","v":4070.2326232410633},{"$f":"BK$2*$F234*Main!$C$4*$E234+Main!$C$5*BK$2*$F234","v":4561.8157441490775},{"$f":"BL$2*$F234*Main!$C$4*$E234+Main!$C$5*BL$2*$F234","v":3697.2708649384895},{"$f":"BM$2*$F234*Main!$C$4*$E234+Main!$C$5*BM$2*$F234","v":4183.5256022360627},{"$f":"BN$2*$F234*Main!$C$4*$E234+Main!$C$5*BN$2*$F234","v":4669.7775512638236},{"$f":"BO$2*$F234*Main!$C$4*$E234+Main!$C$5*BO$2*$F234","v":3796.0034989760197},{"$f":"BP$2*$F234*Main!$C$4*$E234+Main!$C$5*BP$2*$F234","v":4291.2030058300015},{"$f":"BQ$2*$F234*Main!$C$4*$E234+Main!$C$5*BQ$2*$F234","v":4786.4025126839824},{"$f":"BR$2*$F234*Main!$C$4*$E234+Main!$C$5*BR$2*$F234","v":3906.8818363139594},{"$f":"BS$2*$F234*Main!$C$4*$E234+Main!$C$5*BS$2*$F234","v":4513.6595362286544},{"$f":"BT$2*$F234*Main!$C$4*$E234+Main!$C$5*BT$2*$F234","v":5120.4372361433489},{"$f":"BU$2*$F234*Main!$C$4*$E234+Main!$C$5*BU$2*$F234","v":4025.508775459024},{"$f":"BV$2*$F234*Main!$C$4*$E234+Main!$C$5*BV$2*$F234","v":4626.9525152236538},{"$f":"BW$2*$F234*Main!$C$4*$E234+Main!$C$5*BW$2*$F234","v":5228.3990432580949},{"$f":"BX$2*$F234*Main!$C$4*$E234+Main!$C$5*BX$2*$F234","v":4124.2386212267429},{"$f":"BY$2*$F234*Main!$C$4*$E234+Main!$C$5*BY$2*$F234","v":4734.632707087404},{"$f":"BZ$2*$F234*Main!$C$4*$E234+Main!$C$5*BZ$2*$F234","v":5345.0240046782537},{"$f":"CA$2*$F234*Main!$C$4*$E234+Main!$C$5*CA$2*$F234","v":3437.4989196478773},{"$f":"CB$2*$F234*Main!$C$4*$E234+Main!$C$5*CB$2*$F234","v":3878.1933282198574},{"$f":"CC$2*$F234*Main!$C$4*$E234+Main!$C$5*CC$2*$F234","v":4318.8849485220262},{"$f":"CD$2*$F234*Main!$C$4*$E234+Main!$C$5*CD$2*$F234","v":3518.5650761575403},{"$f":"CE$2*$F234*Main!$C$4*$E234+Main!$C$5*CE$2*$F234","v":3966.4448560346527},{"$f":"CF$2*$F234*Main!$C$4*$E234+Main!$C$5*CF$2*$F234","v":4414.3274241815761},{"$f":"CG$2*$F234*Main!$C$4*$E234+Main!$C$5*CG$2*$F234","v":3649.3014710954599},{"$f":"CH$2*$F234*Main!$C$4*$E234+Main!$C$5*CH$2*$F234","v":4095.4608884986615},{"$f":"CI$2*$F234*Main!$C$4*$E234+Main!$C$5*CI$2*$F234","v":4541.6203059018635},{"$f":"CJ$2*$F234*Main!$C$4*$E234+Main!$C$5*CJ$2*$F234","v":3585.7233428457066},{"$f":"CK$2*$F234*Main!$C$4*$E234+Main!$C$5*CK$2*$F234","v":4074.9503757627094},{"$f":"CL$2*$F234*Main!$C$4*$E234+Main!$C$5*CL$2*$F234","v":4564.1746204099009},{"$f":"CM$2*$F234*Main!$C$4*$E234+Main!$C$5*CM$2*$F234","v":3666.7894993553696},{"$f":"CN$2*$F234*Main!$C$4*$E234+Main!$C$5*CN$2*$F234","v":4163.2019035775038},{"$f":"CO$2*$F234*Main!$C$4*$E234+Main!$C$5*CO$2*$F234","v":4659.6170960694508},{"$f":"CP$2*$F234*Main!$C$4*$E234+Main!$C$5*CP$2*$F234","v":3797.5258942932896},{"$f":"CQ$2*$F234*Main!$C$4*$E234+Main!$C$5*CQ$2*$F234","v":4292.2179360415139},{"$f":"CR$2*$F234*Main!$C$4*$E234+Main!$C$5*CR$2*$F234","v":4786.9099777897391},{"$f":"CS$2*$F234*Main!$C$4*$E234+Main!$C$5*CS$2*$F234","v":4168.6306649011722},{"$f":"CT$2*$F234*Main!$C$4*$E234+Main!$C$5*CT$2*$F234","v":4688.1606141333368},{"$f":"CU$2*$F234*Main!$C$4*$E234+Main!$C$5*CU$2*$F234","v":5207.6877750956901},{"$f":"CV$2*$F234*Main!$C$4*$E234+Main!$C$5*CV$2*$F234","v":4249.6968214108347},{"$f":"CW$2*$F234*Main!$C$4*$E234+Main!$C$5*CW$2*$F234","v":4776.4121419481316},{"$f":"CX$2*$F234*Main!$C$4*$E234+Main!$C$5*CX$2*$F234","v":5303.13025075524},{"$f":"CY$2*$F234*Main!$C$4*$E234+Main!$C$5*CY$2*$F234","v":4380.4332163487543},{"$f":"CZ$2*$F234*Main!$C$4*$E234+Main!$C$5*CZ$2*$F234","v":4905.4281744121408},{"$f":"DA$2*$F234*Main!$C$4*$E234+Main!$C$5*DA$2*$F234","v":5430.4231324755283},{"$f":"DB$2*$F234*Main!$C$4*$E234+Main!$C$5*DB$2*$F234","v":1270.6466183618786},{"$f":"DC$2*$F234*Main!$C$4*$E234+Main!$C$5*DC$2*$F234","v":1704.0173574460596},{"$f":"DD$2*$F234*Main!$C$4*$E234+Main!$C$5*DD$2*$F234","v":2137.3880965302405},{"$f":"DE$2*$F234*Main!$C$4*$E234+Main!$C$5*DE$2*$F234","v":2570.7588356144215},{"$f":"DF$2*$F234*Main!$C$4*$E234+Main!$C$5*DF$2*$F234","v":3004.1292958716213},{"$f":"DG$2*$F234*Main!$C$4*$E234+Main!$C$5*DG$2*$F234","v":1507.6526194657347},{"$f":"DH$2*$F234*Main!$C$4*$E234+Main!$C$5*DH$2*$F234","v":1909.8351665694918},{"$f":"DI$2*$F234*Main!$C$4*$E234+Main!$C$5*DI$2*$F234","v":2312.0171560192871},{"$f":"DJ$2*$F234*Main!$C$4*$E234+Main!$C$5*DJ$2*$F234","v":2714.1999819500252},{"$f":"DK$2*$F234*Main!$C$4*$E234+Main!$C$5*DK$2*$F234","v":3116.3822502268013},{"$f":"DL$2*$F234*Main!$C$4*$E234+Main!$C$5*DL$2*$F234","v":1632.859596539779},{"$f":"DM$2*$F234*Main!$C$4*$E234+Main!$C$5*DM$2*$F234","v":2036.1482502778963},{"$f":"DN$2*$F234*Main!$C$4*$E234+Main!$C$5*DN$2*$F234","v":2439.4366251890324},{"$f":"DO$2*$F234*Main!$C$4*$E234+Main!$C$5*DO$2*$F234","v":2842.7247212731877},{"$f":"DP$2*$F234*Main!$C$4*$E234+Main!$C$5*DP$2*$F234","v":3246.0144903192299},{"$f":"DQ$2*$F234*Main!$C$4*$E234+Main!$C$5*DQ$2*$F234","v":1339.0417615385804},{"$f":"DR$2*$F234*Main!$C$4*$E234+Main!$C$5*DR$2*$F234","v":1788.3781335654016},{"$f":"DS$2*$F234*Main!$C$4*$E234+Main!$C$5*DS$2*$F234","v":2237.7145055922233},{"$f":"DT$2*$F234*Main!$C$4*$E234+Main!$C$5*DT$2*$F234","v":2687.050877619045},{"$f":"DU$2*$F234*Main!$C$4*$E234+Main!$C$5*DU$2*$F234","v":3136.3880861268099},{"$f":"DV$2*$F234*Main!$C$4*$E234+Main!$C$5*DV$2*$F234","v":1576.0474838154553},{"$f":"DW$2*$F234*Main!$C$4*$E234+Main!$C$5*DW$2*$F234","v":1994.1953850348718},{"$f":"DX$2*$F234*Main!$C$4*$E234+Main!$C$5*DX$2*$F234","v":2412.3435650812698},{"$f":"DY$2*$F234*Main!$C$4*$E234+Main!$C$5*DY$2*$F234","v":2830.4925816086111},{"$f":"DZ$2*$F234*Main!$C$4*$E234+Main!$C$5*DZ$2*$F234","v":3248.6410404819908},{"$f":"EA$2*$F234*Main!$C$4*$E234+Main!$C$5*EA$2*$F234","v":1701.2547397164813},{"$f":"EB$2*$F234*Main!$C$4*$E234+Main!$C$5*EB$2*$F234","v":2120.5087475702576},{"$f":"EC$2*$F234*Main!$C$4*$E234+Main!$C$5*EC$2*$F234","v":2539.7630342510151},{"$f":"ED$2*$F234*Main!$C$4*$E234+Main!$C$5*ED$2*$F234","v":2959.0178785857356},{"$f":"EE$2*$F234*Main!$C$4*$E234+Main!$C$5*EE$2*$F234","v":3378.2704923046063},{"$f":"EF$2*$F234*Main!$C$4*$E234+Main!$C$5*EF$2*$F234","v":1655.0140731567969},{"$f":"EG$2*$F234*Main!$C$4*$E234+Main!$C$5*EG$2*$F234","v":2157.737447271068},{"$f":"EH$2*$F234*Main!$C$4*$E234+Main!$C$5*EH$2*$F234","v":2660.4611002123202},{"$f":"EI$2*$F234*Main!$C$4*$E234+Main!$C$5*EI$2*$F234","v":3163.183359018667},{"$f":"EJ$2*$F234*Main!$C$4*$E234+Main!$C$5*EJ$2*$F234","v":3665.9084060948258},{"$f":"EK$2*$F234*Main!$C$4*$E234+Main!$C$5*EK$2*$F234","v":1892.0197954336718},{"$f":"EL$2*$F234*Main!$C$4*$E234+Main!$C$5*EL$2*$F234","v":2363.5549775675195},{"$f":"EM$2*$F234*Main!$C$4*$E234+Main!$C$5*EM$2*$F234","v":2835.0904385283484},{"$f":"EN$2*$F234*Main!$C$4*$E234+Main!$C$5*EN$2*$F234","v":3306.6258994891768},{"$f":"EO$2*$F234*Main!$C$4*$E234+Main!$C$5*EO$2*$F234","v":3778.1613604500062},{"$f":"EP$2*$F234*Main!$C$4*$E234+Main!$C$5*EP$2*$F234","v":2017.2270513346973},{"$f":"EQ$2*$F234*Main!$C$4*$E234+Main!$C$5*EQ$2*$F234","v":2489.8683401029048},{"$f":"ER$2*$F234*Main!$C$4*$E234+Main!$C$5*ER$2*$F234","v":2962.5087923901692},{"$f":"ES$2*$F234*Main!$C$4*$E234+Main!$C$5*ES$2*$F234","v":3435.1511964663014},{"$f":"ET$2*$F234*Main!$C$4*$E234+Main!$C$5*ET$2*$F234","v":3907.7936005424344},{"$f":"EU$2*$F234*Main!$C$4*$E234+Main!$C$5*EU$2*$F234","v":4759.5765688241945},{"$f":"EV$2*$F234*Main!$C$4*$E234+Main!$C$5*EV$2*$F234","v":4862.2072040586881},{"$f":"EW$2*$F234*Main!$C$4*$E234+Main!$C$5*EW$2*$F234","v":4987.779723305066},{"$f":"EX$2*$F234*Main!$C$4*$E234+Main!$C$5*EX$2*$F234","v":5053.4016533269041},{"$f":"EY$2*$F234*Main!$C$4*$E234+Main!$C$5*EY$2*$F234","v":5156.0322885613978},{"$f":"EZ$2*$F234*Main!$C$4*$E234+Main!$C$5*EZ$2*$F234","v":5281.6020195379633},{"$f":"FA$2*$F234*Main!$C$4*$E234+Main!$C$5*FA$2*$F234","v":5727.2149360580433},{"$f":"FB$2*$F234*Main!$C$4*$E234+Main!$C$5*FB$2*$F234","v":5829.845571292537},{"$f":"FC$2*$F234*Main!$C$4*$E234+Main!$C$5*FC$2*$F234","v":5955.4180905389157},{"$f":"IF($D234<100,(FD$2*(1+Main!$C$3)*$E234*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E234*Main!$C$4)+(FD$2*Main!$C$5))","v":131.54119929300001},{"$f":"IF($D234<100,(FE$2*(1+Main!$C$3)*$E234*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E234*Main!$C$4)+(FE$2*Main!$C$5))","v":143.79636263020001},{"$f":"IF($D234<100,(FF$2*(1+Main!$C$3)*$E234*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E234*Main!$C$4)+(FF$2*Main!$C$5))","v":144.77787646035003},{"$f":"IF($D234<100,(FG$2*(1+Main!$C$3)*$E234*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E234*Main!$C$4)+(FG$2*Main!$C$5))","v":156.29002465509998},{"$f":"IF($D234<100,(FH$2*(1+Main!$C$3)*$E234*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E234*Main!$C$4)+(FH$2*Main!$C$5))","v":210.85118597970003},{"$f":"IF($D234<100,(FI$2*(1+Main!$C$3)*$E234*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E234*Main!$C$4)+(FI$2*Main!$C$5))","v":59.569633766300001}]
["MI",22420,"(Flint, Genesee County)",22420,1.1026,{"$f":"IF($D235<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F235*Main!$C$4*$E235+Main!$C$5*G$2*$F235","v":1837.6624372122481},{"$f":"H$2*$F235*Main!$C$4*$E235+Main!$C$5*H$2*$F235","v":2269.9548494346227},{"$f":"I$2*$F235*Main!$C$4*$E235+Main!$C$5*I$2*$F235","v":2702.2475901134771},{"$f":"J$2*$F235*Main!$C$4*$E235+Main!$C$5*J$2*$F235","v":3134.539673879372},{"$f":"K$2*$F235*Main!$C$4*$E235+Main!$C$5*K$2*$F235","v":3566.8337283841465},{"$f":"L$2*$F235*Main!$C$4*$E235+Main!$C$5*L$2*$F235","v":2181.0751828944249},{"$f":"M$2*$F235*Main!$C$4*$E235+Main!$C$5*M$2*$F235","v":2572.6330793961279},{"$f":"N$2*$F235*Main!$C$4*$E235+Main!$C$5*N$2*$F235","v":2964.1909758978309},{"$f":"O$2*$F235*Main!$C$4*$E235+Main!$C$5*O$2*$F235","v":3355.7478870300947},{"$f":"P$2*$F235*Main!$C$4*$E235+Main!$C$5*P$2*$F235","v":3747.3074258141978},{"$f":"Q$2*$F235*Main!$C$4*$E235+Main!$C$5*Q$2*$F235","v":2344.9572297002605},{"$f":"R$2*$F235*Main!$C$4*$E235+Main!$C$5*R$2*$F235","v":2726.9997419800939},{"$f":"S$2*$F235*Main!$C$4*$E235+Main!$C$5*S$2*$F235","v":3109.0419258034481},{"$f":"T$2*$F235*Main!$C$4*$E235+Main!$C$5*T$2*$F235","v":3491.0850949962405},{"$f":"U$2*$F235*Main!$C$4*$E235+Main!$C$5*U$2*$F235","v":3873.1259649936746},{"$f":"V$2*$F235*Main!$C$4*$E235+Main!$C$5*V$2*$F235","v":1953.6716236203706},{"$f":"W$2*$F235*Main!$C$4*$E235+Main!$C$5*W$2*$F235","v":2406.0619593895863},{"$f":"X$2*$F235*Main!$C$4*$E235+Main!$C$5*X$2*$F235","v":2858.4522951588028},{"$f":"Y$2*$F235*Main!$C$4*$E235+Main!$C$5*Y$2*$F235","v":3310.8413171020993},{"$f":"Z$2*$F235*Main!$C$4*$E235+Main!$C$5*Z$2*$F235","v":3763.2342805231538},{"$f":"AA$2*$F235*Main!$C$4*$E235+Main!$C$5*AA$2*$F235","v":2297.0840408460676},{"$f":"AB$2*$F235*Main!$C$4*$E235+Main!$C$5*AB$2*$F235","v":2708.7401893510923},{"$f":"AC$2*$F235*Main!$C$4*$E235+Main!$C$5*AC$2*$F235","v":3120.3956809431565},{"$f":"AD$2*$F235*Main!$C$4*$E235+Main!$C$5*AD$2*$F235","v":3532.0501871657816},{"$f":"AE$2*$F235*Main!$C$4*$E235+Main!$C$5*AE$2*$F235","v":3943.7079779532055},{"$f":"AF$2*$F235*Main!$C$4*$E235+Main!$C$5*AF$2*$F235","v":2460.9660876519038},{"$f":"AG$2*$F235*Main!$C$4*$E235+Main!$C$5*AG$2*$F235","v":2863.1065234785783},{"$f":"AH$2*$F235*Main!$C$4*$E235+Main!$C$5*AH$2*$F235","v":3265.2469593052529},{"$f":"AI$2*$F235*Main!$C$4*$E235+Main!$C$5*AI$2*$F235","v":3667.3873951319279},{"$f":"AJ$2*$F235*Main!$C$4*$E235+Main!$C$5*AJ$2*$F235","v":4069.5265171326828},{"$f":"AK$2*$F235*Main!$C$4*$E235+Main!$C$5*AK$2*$F235","v":2093.6538631248554},{"$f":"AL$2*$F235*Main!$C$4*$E235+Main!$C$5*AL$2*$F235","v":2595.3800044531308},{"$f":"AM$2*$F235*Main!$C$4*$E235+Main!$C$5*AM$2*$F235","v":3097.1058173249266},{"$f":"AN$2*$F235*Main!$C$4*$E235+Main!$C$5*AN$2*$F235","v":3598.8319586532025},{"$f":"AO$2*$F235*Main!$C$4*$E235+Main!$C$5*AO$2*$F235","v":4100.5590853509175},{"$f":"AP$2*$F235*Main!$C$4*$E235+Main!$C$5*AP$2*$F235","v":2437.0662803505525},{"$f":"AQ$2*$F235*Main!$C$4*$E235+Main!$C$5*AQ$2*$F235","v":2898.0575775016769},{"$f":"AR$2*$F235*Main!$C$4*$E235+Main!$C$5*AR$2*$F235","v":3359.0488746528017},{"$f":"AS$2*$F235*Main!$C$4*$E235+Main!$C$5*AS$2*$F235","v":3820.0408287168848},{"$f":"AT$2*$F235*Main!$C$4*$E235+Main!$C$5*AT$2*$F235","v":4281.0327827809688},{"$f":"AU$2*$F235*Main!$C$4*$E235+Main!$C$5*AU$2*$F235","v":2600.9479986999086},{"$f":"AV$2*$F235*Main!$C$4*$E235+Main!$C$5*AV$2*$F235","v":3052.4245685421224},{"$f":"AW$2*$F235*Main!$C$4*$E235+Main!$C$5*AW$2*$F235","v":3503.9014668408167},{"$f":"AX$2*$F235*Main!$C$4*$E235+Main!$C$5*AX$2*$F235","v":3955.3780366830315},{"$f":"AY$2*$F235*Main!$C$4*$E235+Main!$C$5*AY$2*$F235","v":4406.8513219604465},{"$f":"AZ$2*$F235*Main!$C$4*$E235+Main!$C$5*AZ$2*$F235","v":3999.1251552370813},{"$f":"BA$2*$F235*Main!$C$4*$E235+Main!$C$5*BA$2*$F235","v":4535.0019021470089},{"$f":"BB$2*$F235*Main!$C$4*$E235+Main!$C$5*BB$2*$F235","v":5070.8786490569373},{"$f":"BC$2*$F235*Main!$C$4*$E235+Main!$C$5*BC$2*$F235","v":4138.8636800335016},{"$f":"BD$2*$F235*Main!$C$4*$E235+Main!$C$5*BD$2*$F235","v":4668.4603390482916},{"$f":"BE$2*$F235*Main!$C$4*$E235+Main!$C$5*BE$2*$F235","v":5198.0569980630817},{"$f":"BF$2*$F235*Main!$C$4*$E235+Main!$C$5*BF$2*$F235","v":4255.1701195559071},{"$f":"BG$2*$F235*Main!$C$4*$E235+Main!$C$5*BG$2*$F235","v":4795.3036624449669},{"$f":"BH$2*$F235*Main!$C$4*$E235+Main!$C$5*BH$2*$F235","v":5335.4404898988259},{"$f":"BI$2*$F235*Main!$C$4*$E235+Main!$C$5*BI$2*$F235","v":4215.6239593794107},{"$f":"BJ$2*$F235*Main!$C$4*$E235+Main!$C$5*BJ$2*$F235","v":4794.7091562164005},{"$f":"BK$2*$F235*Main!$C$4*$E235+Main!$C$5*BK$2*$F235","v":5373.7910684885901},{"$f":"BL$2*$F235*Main!$C$4*$E235+Main!$C$5*BL$2*$F235","v":4355.3624841758301},{"$f":"BM$2*$F235*Main!$C$4*$E235+Main!$C$5*BM$2*$F235","v":4928.1675931176824},{"$f":"BN$2*$F235*Main!$C$4*$E235+Main!$C$5*BN$2*$F235","v":5500.9694174947335},{"$f":"BO$2*$F235*Main!$C$4*$E235+Main!$C$5*BO$2*$F235","v":4471.6689236982365},{"$f":"BP$2*$F235*Main!$C$4*$E235+Main!$C$5*BP$2*$F235","v":5055.0109165143585},{"$f":"BQ$2*$F235*Main!$C$4*$E235+Main!$C$5*BQ$2*$F235","v":5638.3529093304787},{"$f":"BR$2*$F235*Main!$C$4*$E235+Main!$C$5*BR$2*$F235","v":4602.2829274838332},{"$f":"BS$2*$F235*Main!$C$4*$E235+Main!$C$5*BS$2*$F235","v":5317.0633498500292},{"$f":"BT$2*$F235*Main!$C$4*$E235+Main!$C$5*BT$2*$F235","v":6031.8437722162244},{"$f":"BU$2*$F235*Main!$C$4*$E235+Main!$C$5*BU$2*$F235","v":4742.0247368450537},{"$f":"BV$2*$F235*Main!$C$4*$E235+Main!$C$5*BV$2*$F235","v":5450.5217867513111},{"$f":"BW$2*$F235*Main!$C$4*$E235+Main!$C$5*BW$2*$F235","v":6159.0221212223678},{"$f":"BX$2*$F235*Main!$C$4*$E235+Main!$C$5*BX$2*$F235","v":4858.3278918026608},{"$f":"BY$2*$F235*Main!$C$4*$E235+Main!$C$5*BY$2*$F235","v":5577.3683947127847},{"$f":"BZ$2*$F235*Main!$C$4*$E235+Main!$C$5*BZ$2*$F235","v":6296.4056130581121},{"$f":"CA$2*$F235*Main!$C$4*$E235+Main!$C$5*CA$2*$F235","v":4049.3527201389911},{"$f":"CB$2*$F235*Main!$C$4*$E235+Main!$C$5*CB$2*$F235","v":4568.4880402698818},{"$f":"CC$2*$F235*Main!$C$4*$E235+Main!$C$5*CC$2*$F235","v":5087.6200758359746},{"$f":"CD$2*$F235*Main!$C$4*$E235+Main!$C$5*CD$2*$F235","v":4144.8481570967551},{"$f":"CE$2*$F235*Main!$C$4*$E235+Main!$C$5*CE$2*$F235","v":4672.4478007139287},{"$f":"CF$2*$F235*Main!$C$4*$E235+Main!$C$5*CF$2*$F235","v":5200.0507288958997},{"$f":"CG$2*$F235*Main!$C$4*$E235+Main!$C$5*CG$2*$F235","v":4298.8548313787824},{"$f":"CH$2*$F235*Main!$C$4*$E235+Main!$C$5*CH$2*$F235","v":4824.4278985151495},{"$f":"CI$2*$F235*Main!$C$4*$E235+Main!$C$5*CI$2*$F235","v":5350.0009656515167},{"$f":"CJ$2*$F235*Main!$C$4*$E235+Main!$C$5*CJ$2*$F235","v":4223.9601848385428},{"$f":"CK$2*$F235*Main!$C$4*$E235+Main!$C$5*CK$2*$F235","v":4800.2666398558213},{"$f":"CL$2*$F235*Main!$C$4*$E235+Main!$C$5*CL$2*$F235","v":5376.5698103083014},{"$f":"CM$2*$F235*Main!$C$4*$E235+Main!$C$5*CM$2*$F235","v":4319.4556217963063},{"$f":"CN$2*$F235*Main!$C$4*$E235+Main!$C$5*CN$2*$F235","v":4904.2264002998672},{"$f":"CO$2*$F235*Main!$C$4*$E235+Main!$C$5*CO$2*$F235","v":5489.0004633682265},{"$f":"CP$2*$F235*Main!$C$4*$E235+Main!$C$5*CP$2*$F235","v":4473.4622960783345},{"$f":"CQ$2*$F235*Main!$C$4*$E235+Main!$C$5*CQ$2*$F235","v":5056.206498101089},{"$f":"CR$2*$F235*Main!$C$4*$E235+Main!$C$5*CR$2*$F235","v":5638.9507001238444},{"$f":"CS$2*$F235*Main!$C$4*$E235+Main!$C$5*CS$2*$F235","v":4910.6214479629607},{"$f":"CT$2*$F235*Main!$C$4*$E235+Main!$C$5*CT$2*$F235","v":5522.6245532126459},{"$f":"CU$2*$F235*Main!$C$4*$E235+Main!$C$5*CU$2*$F235","v":6134.6243738975327},{"$f":"CV$2*$F235*Main!$C$4*$E235+Main!$C$5*CV$2*$F235","v":5006.1168849207252},{"$f":"CW$2*$F235*Main!$C$4*$E235+Main!$C$5*CW$2*$F235","v":5626.5843136566918},{"$f":"CX$2*$F235*Main!$C$4*$E235+Main!$C$5*CX$2*$F235","v":6247.0550269574578},{"$f":"CY$2*$F235*Main!$C$4*$E235+Main!$C$5*CY$2*$F235","v":5160.1235592027515},{"$f":"CZ$2*$F235*Main!$C$4*$E235+Main!$C$5*CZ$2*$F235","v":5778.5644114579136},{"$f":"DA$2*$F235*Main!$C$4*$E235+Main!$C$5*DA$2*$F235","v":6397.0052637130757},{"$f":"DB$2*$F235*Main!$C$4*$E235+Main!$C$5*DB$2*$F235","v":1496.8139512684259},{"$f":"DC$2*$F235*Main!$C$4*$E235+Main!$C$5*DC$2*$F235","v":2007.3220334990187},{"$f":"DD$2*$F235*Main!$C$4*$E235+Main!$C$5*DD$2*$F235","v":2517.8301157296119},{"$f":"DE$2*$F235*Main!$C$4*$E235+Main!$C$5*DE$2*$F235","v":3028.338197960205},{"$f":"DF$2*$F235*Main!$C$4*$E235+Main!$C$5*DF$2*$F235","v":3538.8459517343181},{"$f":"DG$2*$F235*Main!$C$4*$E235+Main!$C$5*DG$2*$F235","v":1776.0055721802582},{"$f":"DH$2*$F235*Main!$C$4*$E235+Main!$C$5*DH$2*$F235","v":2249.7741548548538},{"$f":"DI$2*$F235*Main!$C$4*$E235+Main!$C$5*DI$2*$F235","v":2723.5420806164893},{"$f":"DJ$2*$F235*Main!$C$4*$E235+Main!$C$5*DJ$2*$F235","v":3197.310991747564},{"$f":"DK$2*$F235*Main!$C$4*$E235+Main!$C$5*DK$2*$F235","v":3671.07924596568},{"$f":"DL$2*$F235*Main!$C$4*$E235+Main!$C$5*DL$2*$F235","v":1923.498626009959},{"$f":"DM$2*$F235*Main!$C$4*$E235+Main!$C$5*DM$2*$F235","v":2398.5701955402037},{"$f":"DN$2*$F235*Main!$C$4*$E235+Main!$C$5*DN$2*$F235","v":2873.6414366139679},{"$f":"DO$2*$F235*Main!$C$4*$E235+Main!$C$5*DO$2*$F235","v":3348.712349231253},{"$f":"DP$2*$F235*Main!$C$4*$E235+Main!$C$5*DP$2*$F235","v":3823.7852325874173},{"$f":"DQ$2*$F235*Main!$C$4*$E235+Main!$C$5*DQ$2*$F235","v":1577.3830119549211},{"$f":"DR$2*$F235*Main!$C$4*$E235+Main!$C$5*DR$2*$F235","v":2106.6985122229416},{"$f":"DS$2*$F235*Main!$C$4*$E235+Main!$C$5*DS$2*$F235","v":2636.0140124909622},{"$f":"DT$2*$F235*Main!$C$4*$E235+Main!$C$5*DT$2*$F235","v":3165.3295127589822},{"$f":"DU$2*$F235*Main!$C$4*$E235+Main!$C$5*DU$2*$F235","v":3694.6459983964414},{"$f":"DV$2*$F235*Main!$C$4*$E235+Main!$C$5*DV$2*$F235","v":1856.5743044102742},{"$f":"DW$2*$F235*Main!$C$4*$E235+Main!$C$5*DW$2*$F235","v":2349.1499766658171},{"$f":"DX$2*$F235*Main!$C$4*$E235+Main!$C$5*DX$2*$F235","v":2841.7259773778396},{"$f":"DY$2*$F235*Main!$C$4*$E235+Main!$C$5*DY$2*$F235","v":3334.3029634593013},{"$f":"DZ$2*$F235*Main!$C$4*$E235+Main!$C$5*DZ$2*$F235","v":3826.8792926278047},{"$f":"EA$2*$F235*Main!$C$4*$E235+Main!$C$5*EA$2*$F235","v":2004.067686696455},{"$f":"EB$2*$F235*Main!$C$4*$E235+Main!$C$5*EB$2*$F235","v":2497.9463458076466},{"$f":"EC$2*$F235*Main!$C$4*$E235+Main!$C$5*EC$2*$F235","v":2991.8253333753182},{"$f":"ED$2*$F235*Main!$C$4*$E235+Main!$C$5*ED$2*$F235","v":3485.7049778559499},{"$f":"EE$2*$F235*Main!$C$4*$E235+Main!$C$5*EE$2*$F235","v":3979.5819946847423},{"$f":"EF$2*$F235*Main!$C$4*$E235+Main!$C$5*EF$2*$F235","v":1949.5964640746081},{"$f":"EG$2*$F235*Main!$C$4*$E235+Main!$C$5*EG$2*$F235","v":2541.8015265435743},{"$f":"EH$2*$F235*Main!$C$4*$E235+Main!$C$5*EH$2*$F235","v":3134.0069174690207},{"$f":"EI$2*$F235*Main!$C$4*$E235+Main!$C$5*EI$2*$F235","v":3726.2106661120679},{"$f":"EJ$2*$F235*Main!$C$4*$E235+Main!$C$5*EJ$2*$F235","v":4318.4176993199144},{"$f":"EK$2*$F235*Main!$C$4*$E235+Main!$C$5*EK$2*$F235","v":2228.7877565299605},{"$f":"EL$2*$F235*Main!$C$4*$E235+Main!$C$5*EL$2*$F235","v":2784.2533194429298},{"$f":"EM$2*$F235*Main!$C$4*$E235+Main!$C$5*EM$2*$F235","v":3339.7192108123786},{"$f":"EN$2*$F235*Main!$C$4*$E235+Main!$C$5*EN$2*$F235","v":3895.185102181827},{"$f":"EO$2*$F235*Main!$C$4*$E235+Main!$C$5*EO$2*$F235","v":4450.6509935512768},{"$f":"EP$2*$F235*Main!$C$4*$E235+Main!$C$5*EP$2*$F235","v":2376.2811388161413},{"$f":"EQ$2*$F235*Main!$C$4*$E235+Main!$C$5*EQ$2*$F235","v":2933.0496885847592},{"$f":"ER$2*$F235*Main!$C$4*$E235+Main!$C$5*ER$2*$F235","v":3489.8172529839376},{"$f":"ES$2*$F235*Main!$C$4*$E235+Main!$C$5*ES$2*$F235","v":4046.5871165784747},{"$f":"ET$2*$F235*Main!$C$4*$E235+Main!$C$5*ET$2*$F235","v":4603.3569801730137},{"$f":"EU$2*$F235*Main!$C$4*$E235+Main!$C$5*EU$2*$F235","v":5606.7521114020665},{"$f":"EV$2*$F235*Main!$C$4*$E235+Main!$C$5*EV$2*$F235","v":5727.6503725130724},{"$f":"EW$2*$F235*Main!$C$4*$E235+Main!$C$5*EW$2*$F235","v":5875.5740327878839},{"$f":"EX$2*$F235*Main!$C$4*$E235+Main!$C$5*EX$2*$F235","v":5952.8762653255808},{"$f":"EY$2*$F235*Main!$C$4*$E235+Main!$C$5*EY$2*$F235","v":6073.7745264365867},{"$f":"EZ$2*$F235*Main!$C$4*$E235+Main!$C$5*EZ$2*$F235","v":6221.6949021465998},{"$f":"FA$2*$F235*Main!$C$4*$E235+Main!$C$5*FA$2*$F235","v":6746.6241945824195},{"$f":"FB$2*$F235*Main!$C$4*$E235+Main!$C$5*FB$2*$F235","v":6867.5224556934254},{"$f":"FC$2*$F235*Main!$C$4*$E235+Main!$C$5*FC$2*$F235","v":7015.4461159682378},{"$f":"IF($D235<100,(FD$2*(1+Main!$C$3)*$E235*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E235*Main!$C$4)+(FD$2*Main!$C$5))","v":154.954728894},{"$f":"IF($D235<100,(FE$2*(1+Main!$C$3)*$E235*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E235*Main!$C$4)+(FE$2*Main!$C$5))","v":169.3912364116},{"$f":"IF($D235<100,(FF$2*(1+Main!$C$3)*$E235*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E235*Main!$C$4)+(FF$2*Main!$C$5))","v":170.54745370530003},{"$f":"IF($D235<100,(FG$2*(1+Main!$C$3)*$E235*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E235*Main!$C$4)+(FG$2*Main!$C$5))","v":184.1086939258},{"$f":"IF($D235<100,(FH$2*(1+Main!$C$3)*$E235*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E235*Main!$C$4)+(FH$2*Main!$C$5))","v":248.38140853260003},{"$f":"IF($D235<100,(FI$2*(1+Main!$C$3)*$E235*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E235*Main!$C$4)+(FI$2*Main!$C$5))","v":70.172664535400003}]
["MI",24340,"(Barry County, Grand Rapids-Wyoming, Kent County, Montcalm County, Ottawa County)",24340,0.8821,{"$f":"IF($D236<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F236*Main!$C$4*$E236+Main!$C$5*G$2*$F236","v":1543.16474429768},{"$f":"H$2*$F236*Main!$C$4*$E236+Main!$C$5*H$2*$F236","v":1906.179406980214},{"$f":"I$2*$F236*Main!$C$4*$E236+Main!$C$5*I$2*$F236","v":2269.1943454818811},{"$f":"J$2*$F236*Main!$C$4*$E236+Main!$C$5*J$2*$F236","v":2632.2087323452829},{"$f":"K$2*$F236*Main!$C$4*$E236+Main!$C$5*K$2*$F236","v":2995.2247741234805},{"$f":"L$2*$F236*Main!$C$4*$E236+Main!$C$5*L$2*$F236","v":1831.5433012883364},{"$f":"M$2*$F236*Main!$C$4*$E236+Main!$C$5*M$2*$F236","v":2160.3514267618175},{"$f":"N$2*$F236*Main!$C$4*$E236+Main!$C$5*N$2*$F236","v":2489.1595522352986},{"$f":"O$2*$F236*Main!$C$4*$E236+Main!$C$5*O$2*$F236","v":2817.9668502513814},{"$f":"P$2*$F236*Main!$C$4*$E236+Main!$C$5*P$2*$F236","v":3146.7763548205271},{"$f":"Q$2*$F236*Main!$C$4*$E236+Main!$C$5*Q$2*$F236","v":1969.1621543121566},{"$f":"R$2*$F236*Main!$C$4*$E236+Main!$C$5*R$2*$F236","v":2289.9797995090144},{"$f":"S$2*$F236*Main!$C$4*$E236+Main!$C$5*S$2*$F236","v":2610.7971688867401},{"$f":"T$2*$F236*Main!$C$4*$E236+Main!$C$5*T$2*$F236","v":2931.6153657218633},{"$f":"U$2*$F236*Main!$C$4*$E236+Main!$C$5*U$2*$F236","v":3252.4316318230567},{"$f":"V$2*$F236*Main!$C$4*$E236+Main!$C$5*V$2*$F236","v":1640.5826828997494},{"$f":"W$2*$F236*Main!$C$4*$E236+Main!$C$5*W$2*$F236","v":2020.4744424979308},{"$f":"X$2*$F236*Main!$C$4*$E236+Main!$C$5*X$2*$F236","v":2400.3662020961128},{"$f":"Y$2*$F236*Main!$C$4*$E236+Main!$C$5*Y$2*$F236","v":2780.2568584177634},{"$f":"Z$2*$F236*Main!$C$4*$E236+Main!$C$5*Z$2*$F236","v":3160.1508245690065},{"$f":"AA$2*$F236*Main!$C$4*$E236+Main!$C$5*AA$2*$F236","v":1928.9609640712733},{"$f":"AB$2*$F236*Main!$C$4*$E236+Main!$C$5*AB$2*$F236","v":2274.6464622795347},{"$f":"AC$2*$F236*Main!$C$4*$E236+Main!$C$5*AC$2*$F236","v":2620.3314088495299},{"$f":"AD$2*$F236*Main!$C$4*$E236+Main!$C$5*AD$2*$F236","v":2966.0155279621276},{"$f":"AE$2*$F236*Main!$C$4*$E236+Main!$C$5*AE$2*$F236","v":3311.7024052660531},{"$f":"AF$2*$F236*Main!$C$4*$E236+Main!$C$5*AF$2*$F236","v":2066.5798170950939},{"$f":"AG$2*$F236*Main!$C$4*$E236+Main!$C$5*AG$2*$F236","v":2404.2745592075989},{"$f":"AH$2*$F236*Main!$C$4*$E236+Main!$C$5*AH$2*$F236","v":2741.969301320104},{"$f":"AI$2*$F236*Main!$C$4*$E236+Main!$C$5*AI$2*$F236","v":3079.6640434326096},{"$f":"AJ$2*$F236*Main!$C$4*$E236+Main!$C$5*AJ$2*$F236","v":3417.3576822685836},{"$f":"AK$2*$F236*Main!$C$4*$E236+Main!$C$5*AK$2*$F236","v":1758.1318325459995},{"$f":"AL$2*$F236*Main!$C$4*$E236+Main!$C$5*AL$2*$F236","v":2179.4530049833315},{"$f":"AM$2*$F236*Main!$C$4*$E236+Main!$C$5*AM$2*$F236","v":2600.7739016015312},{"$f":"AN$2*$F236*Main!$C$4*$E236+Main!$C$5*AN$2*$F236","v":3022.0950740388639},{"$f":"AO$2*$F236*Main!$C$4*$E236+Main!$C$5*AO$2*$F236","v":3443.4170739335946},{"$f":"AP$2*$F236*Main!$C$4*$E236+Main!$C$5*AP$2*$F236","v":2046.5101137175229},{"$f":"AQ$2*$F236*Main!$C$4*$E236+Main!$C$5*AQ$2*$F236","v":2433.6244731266697},{"$f":"AR$2*$F236*Main!$C$4*$E236+Main!$C$5*AR$2*$F236","v":2820.738832535817},{"$f":"AS$2*$F236*Main!$C$4*$E236+Main!$C$5*AS$2*$F236","v":3207.8537435832282},{"$f":"AT$2*$F236*Main!$C$4*$E236+Main!$C$5*AT$2*$F236","v":3594.9686546306402},{"$f":"AU$2*$F236*Main!$C$4*$E236+Main!$C$5*AU$2*$F236","v":2184.1286909222108},{"$f":"AV$2*$F236*Main!$C$4*$E236+Main!$C$5*AV$2*$F236","v":2563.2531216929992},{"$f":"AW$2*$F236*Main!$C$4*$E236+Main!$C$5*AW$2*$F236","v":2942.3778282829212},{"$f":"AX$2*$F236*Main!$C$4*$E236+Main!$C$5*AX$2*$F236","v":3321.5022590537101},{"$f":"AY$2*$F236*Main!$C$4*$E236+Main!$C$5*AY$2*$F236","v":3700.6239316331707},{"$f":"AZ$2*$F236*Main!$C$4*$E236+Main!$C$5*AZ$2*$F236","v":3358.238609348617},{"$f":"BA$2*$F236*Main!$C$4*$E236+Main!$C$5*BA$2*$F236","v":3808.2375244784362},{"$f":"BB$2*$F236*Main!$C$4*$E236+Main!$C$5*BB$2*$F236","v":4258.2364396082558},{"$f":"BC$2*$F236*Main!$C$4*$E236+Main!$C$5*BC$2*$F236","v":3475.5831011983446},{"$f":"BD$2*$F236*Main!$C$4*$E236+Main!$C$5*BD$2*$F236","v":3920.3083545094191},{"$f":"BE$2*$F236*Main!$C$4*$E236+Main!$C$5*BE$2*$F236","v":4365.0336078204937},{"$f":"BF$2*$F236*Main!$C$4*$E236+Main!$C$5*BF$2*$F236","v":3573.2506561155792},{"$f":"BG$2*$F236*Main!$C$4*$E236+Main!$C$5*BG$2*$F236","v":4026.8241872062222},{"$f":"BH$2*$F236*Main!$C$4*$E236+Main!$C$5*BH$2*$F236","v":4480.400476488192},{"$f":"BI$2*$F236*Main!$C$4*$E236+Main!$C$5*BI$2*$F236","v":3540.0420325289233},{"$f":"BJ$2*$F236*Main!$C$4*$E236+Main!$C$5*BJ$2*$F236","v":4026.3249545758908},{"$f":"BK$2*$F236*Main!$C$4*$E236+Main!$C$5*BK$2*$F236","v":4512.6051184315311},{"$f":"BL$2*$F236*Main!$C$4*$E236+Main!$C$5*BL$2*$F236","v":3657.3865243786504},{"$f":"BM$2*$F236*Main!$C$4*$E236+Main!$C$5*BM$2*$F236","v":4138.3957846068733},{"$f":"BN$2*$F236*Main!$C$4*$E236+Main!$C$5*BN$2*$F236","v":4619.4022866437681},{"$f":"BO$2*$F236*Main!$C$4*$E236+Main!$C$5*BO$2*$F236","v":3755.0540792958855},{"$f":"BP$2*$F236*Main!$C$4*$E236+Main!$C$5*BP$2*$F236","v":4244.9116173036764},{"$f":"BQ$2*$F236*Main!$C$4*$E236+Main!$C$5*BQ$2*$F236","v":4734.7691553114673},{"$f":"BR$2*$F236*Main!$C$4*$E236+Main!$C$5*BR$2*$F236","v":3864.736315636997},{"$f":"BS$2*$F236*Main!$C$4*$E236+Main!$C$5*BS$2*$F236","v":4464.968396009177},{"$f":"BT$2*$F236*Main!$C$4*$E236+Main!$C$5*BT$2*$F236","v":5065.2004763813566},{"$f":"BU$2*$F236*Main!$C$4*$E236+Main!$C$5*BU$2*$F236","v":3982.0835656780523},{"$f":"BV$2*$F236*Main!$C$4*$E236+Main!$C$5*BV$2*$F236","v":4577.0392260401586},{"$f":"BW$2*$F236*Main!$C$4*$E236+Main!$C$5*BW$2*$F236","v":5171.9976445935936},{"$f":"BX$2*$F236*Main!$C$4*$E236+Main!$C$5*BX$2*$F236","v":4079.7483624039601},{"$f":"BY$2*$F236*Main!$C$4*$E236+Main!$C$5*BY$2*$F236","v":4683.557816928289},{"$f":"BZ$2*$F236*Main!$C$4*$E236+Main!$C$5*BZ$2*$F236","v":5287.3645132612928},{"$f":"CA$2*$F236*Main!$C$4*$E236+Main!$C$5*CA$2*$F236","v":3400.4168711332641},{"$f":"CB$2*$F236*Main!$C$4*$E236+Main!$C$5*CB$2*$F236","v":3836.3572850653104},{"$f":"CC$2*$F236*Main!$C$4*$E236+Main!$C$5*CC$2*$F236","v":4272.2949408060294},{"$f":"CD$2*$F236*Main!$C$4*$E236+Main!$C$5*CD$2*$F236","v":3480.6085257975874},{"$f":"CE$2*$F236*Main!$C$4*$E236+Main!$C$5*CE$2*$F236","v":3923.6567987813632},{"$f":"CF$2*$F236*Main!$C$4*$E236+Main!$C$5*CF$2*$F236","v":4366.7078299564655},{"$f":"CG$2*$F236*Main!$C$4*$E236+Main!$C$5*CG$2*$F236","v":3609.9346007752583},{"$f":"CH$2*$F236*Main!$C$4*$E236+Main!$C$5*CH$2*$F236","v":4051.2810697097834},{"$f":"CI$2*$F236*Main!$C$4*$E236+Main!$C$5*CI$2*$F236","v":4492.6275386443085},{"$f":"CJ$2*$F236*Main!$C$4*$E236+Main!$C$5*CJ$2*$F236","v":3547.0423221188676},{"$f":"CK$2*$F236*Main!$C$4*$E236+Main!$C$5*CK$2*$F236","v":4030.9918143025207},{"$f":"CL$2*$F236*Main!$C$4*$E236+Main!$C$5*CL$2*$F236","v":4514.9385482948455},{"$f":"CM$2*$F236*Main!$C$4*$E236+Main!$C$5*CM$2*$F236","v":3627.2339767831913},{"$f":"CN$2*$F236*Main!$C$4*$E236+Main!$C$5*CN$2*$F236","v":4118.291328018573},{"$f":"CO$2*$F236*Main!$C$4*$E236+Main!$C$5*CO$2*$F236","v":4609.3514374452825},{"$f":"CP$2*$F236*Main!$C$4*$E236+Main!$C$5*CP$2*$F236","v":3756.5600517608618},{"$f":"CQ$2*$F236*Main!$C$4*$E236+Main!$C$5*CQ$2*$F236","v":4245.9155989469937},{"$f":"CR$2*$F236*Main!$C$4*$E236+Main!$C$5*CR$2*$F236","v":4735.2711461331255},{"$f":"CS$2*$F236*Main!$C$4*$E236+Main!$C$5*CS$2*$F236","v":4123.6615265337914},{"$f":"CT$2*$F236*Main!$C$4*$E236+Main!$C$5*CT$2*$F236","v":4637.5870420679239},{"$f":"CU$2*$F236*Main!$C$4*$E236+Main!$C$5*CU$2*$F236","v":5151.5097994107291},{"$f":"CV$2*$F236*Main!$C$4*$E236+Main!$C$5*CV$2*$F236","v":4203.8531811981138},{"$f":"CW$2*$F236*Main!$C$4*$E236+Main!$C$5*CW$2*$F236","v":4724.8865557839763},{"$f":"CX$2*$F236*Main!$C$4*$E236+Main!$C$5*CX$2*$F236","v":5245.9226885611661},{"$f":"CY$2*$F236*Main!$C$4*$E236+Main!$C$5*CY$2*$F236","v":4333.1792561757848},{"$f":"CZ$2*$F236*Main!$C$4*$E236+Main!$C$5*CZ$2*$F236","v":4852.5108267123969},{"$f":"DA$2*$F236*Main!$C$4*$E236+Main!$C$5*DA$2*$F236","v":5371.84239724901},{"$f":"DB$2*$F236*Main!$C$4*$E236+Main!$C$5*DB$2*$F236","v":1256.9395072766333},{"$f":"DC$2*$F236*Main!$C$4*$E236+Main!$C$5*DC$2*$F236","v":1685.6352558670924},{"$f":"DD$2*$F236*Main!$C$4*$E236+Main!$C$5*DD$2*$F236","v":2114.3310044575514},{"$f":"DE$2*$F236*Main!$C$4*$E236+Main!$C$5*DE$2*$F236","v":2543.0267530480105},{"$f":"DF$2*$F236*Main!$C$4*$E236+Main!$C$5*DF$2*$F236","v":2971.7222258193365},{"$f":"DG$2*$F236*Main!$C$4*$E236+Main!$C$5*DG$2*$F236","v":1491.3888041497028},{"$f":"DH$2*$F236*Main!$C$4*$E236+Main!$C$5*DH$2*$F236","v":1889.2328036431063},{"$f":"DI$2*$F236*Main!$C$4*$E236+Main!$C$5*DI$2*$F236","v":2287.0762514982443},{"$f":"DJ$2*$F236*Main!$C$4*$E236+Main!$C$5*DJ$2*$F236","v":2684.9205268107798},{"$f":"DK$2*$F236*Main!$C$4*$E236+Main!$C$5*DK$2*$F236","v":3082.764250485051},{"$f":"DL$2*$F236*Main!$C$4*$E236+Main!$C$5*DL$2*$F236","v":1615.2451099052228},{"$f":"DM$2*$F236*Main!$C$4*$E236+Main!$C$5*DM$2*$F236","v":2014.1832838983628},{"$f":"DN$2*$F236*Main!$C$4*$E236+Main!$C$5*DN$2*$F236","v":2413.1211820723697},{"$f":"DO$2*$F236*Main!$C$4*$E236+Main!$C$5*DO$2*$F236","v":2812.058804427244},{"$f":"DP$2*$F236*Main!$C$4*$E236+Main!$C$5*DP$2*$F236","v":3210.9980816969155},{"$f":"DQ$2*$F236*Main!$C$4*$E236+Main!$C$5*DQ$2*$F236","v":1324.5968372709231},{"$f":"DR$2*$F236*Main!$C$4*$E236+Main!$C$5*DR$2*$F236","v":1769.0859894043385},{"$f":"DS$2*$F236*Main!$C$4*$E236+Main!$C$5*DS$2*$F236","v":2213.5751415377545},{"$f":"DT$2*$F236*Main!$C$4*$E236+Main!$C$5*DT$2*$F236","v":2658.0642936711697},{"$f":"DU$2*$F236*Main!$C$4*$E236+Main!$C$5*DU$2*$F236","v":3102.5542732619833},{"$f":"DV$2*$F236*Main!$C$4*$E236+Main!$C$5*DV$2*$F236","v":1559.0458583248601},{"$f":"DW$2*$F236*Main!$C$4*$E236+Main!$C$5*DW$2*$F236","v":1972.6829855420874},{"$f":"DX$2*$F236*Main!$C$4*$E236+Main!$C$5*DX$2*$F236","v":2386.3203885784478},{"$f":"DY$2*$F236*Main!$C$4*$E236+Main!$C$5*DY$2*$F236","v":2799.9586190722052},{"$f":"DZ$2*$F236*Main!$C$4*$E236+Main!$C$5*DZ$2*$F236","v":3213.5962979276987},{"$f":"EA$2*$F236*Main!$C$4*$E236+Main!$C$5*EA$2*$F236","v":1682.902439899513},{"$f":"EB$2*$F236*Main!$C$4*$E236+Main!$C$5*EB$2*$F236","v":2097.6337416164765},{"$f":"EC$2*$F236*Main!$C$4*$E236+Main!$C$5*EC$2*$F236","v":2512.3653191525727},{"$f":"ED$2*$F236*Main!$C$4*$E236+Main!$C$5*ED$2*$F236","v":2927.0974483269342},{"$f":"EE$2*$F236*Main!$C$4*$E236+Main!$C$5*EE$2*$F236","v":3341.8273709482341},{"$f":"EF$2*$F236*Main!$C$4*$E236+Main!$C$5*EF$2*$F236","v":1637.1605949193538},{"$f":"EG$2*$F236*Main!$C$4*$E236+Main!$C$5*EG$2*$F236","v":2134.4608364060673},{"$f":"EH$2*$F236*Main!$C$4*$E236+Main!$C$5*EH$2*$F236","v":2631.7613537119141},{"$f":"EI$2*$F236*Main!$C$4*$E236+Main!$C$5*EI$2*$F236","v":3129.0604919220973},{"$f":"EJ$2*$F236*Main!$C$4*$E236+Main!$C$5*EJ$2*$F236","v":3626.3623883236078},{"$f":"EK$2*$F236*Main!$C$4*$E236+Main!$C$5*EK$2*$F236","v":1871.6096159732904},{"$f":"EL$2*$F236*Main!$C$4*$E236+Main!$C$5*EL$2*$F236","v":2338.058108362949},{"$f":"EM$2*$F236*Main!$C$4*$E236+Main!$C$5*EM$2*$F236","v":2804.5068765717401},{"$f":"EN$2*$F236*Main!$C$4*$E236+Main!$C$5*EN$2*$F236","v":3270.9556447805312},{"$f":"EO$2*$F236*Main!$C$4*$E236+Main!$C$5*EO$2*$F236","v":3737.4044129893227},{"$f":"EP$2*$F236*Main!$C$4*$E236+Main!$C$5*EP$2*$F236","v":1995.466197547943},{"$f":"EQ$2*$F236*Main!$C$4*$E236+Main!$C$5*EQ$2*$F236","v":2463.0088644373377},{"$f":"ER$2*$F236*Main!$C$4*$E236+Main!$C$5*ER$2*$F236","v":2930.5507038693345},{"$f":"ES$2*$F236*Main!$C$4*$E236+Main!$C$5*ES$2*$F236","v":3398.0944740352597},{"$f":"ET$2*$F236*Main!$C$4*$E236+Main!$C$5*ET$2*$F236","v":3865.6382442011873},{"$f":"EU$2*$F236*Main!$C$4*$E236+Main!$C$5*EU$2*$F236","v":4708.232596546748},{"$f":"EV$2*$F236*Main!$C$4*$E236+Main!$C$5*EV$2*$F236","v":4809.7561029402405},{"$f":"EW$2*$F236*Main!$C$4*$E236+Main!$C$5*EW$2*$F236","v":4933.9740075788341},{"$f":"EX$2*$F236*Main!$C$4*$E236+Main!$C$5*EX$2*$F236","v":4998.8880404784986},{"$f":"EY$2*$F236*Main!$C$4*$E236+Main!$C$5*EY$2*$F236","v":5100.411546871992},{"$f":"EZ$2*$F236*Main!$C$4*$E236+Main!$C$5*EZ$2*$F236","v":5224.6266933192583},{"$f":"FA$2*$F236*Main!$C$4*$E236+Main!$C$5*FA$2*$F236","v":5665.4325567535352},{"$f":"FB$2*$F236*Main!$C$4*$E236+Main!$C$5*FB$2*$F236","v":5766.9560631470285},{"$f":"FC$2*$F236*Main!$C$4*$E236+Main!$C$5*FC$2*$F236","v":5891.1739677856231},{"$f":"IF($D236<100,(FD$2*(1+Main!$C$3)*$E236*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E236*Main!$C$4)+(FD$2*Main!$C$5))","v":130.12219749900001},{"$f":"IF($D236<100,(FE$2*(1+Main!$C$3)*$E236*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E236*Main!$C$4)+(FE$2*Main!$C$5))","v":142.24515815859999},{"$f":"IF($D236<100,(FF$2*(1+Main!$C$3)*$E236*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E236*Main!$C$4)+(FF$2*Main!$C$5))","v":143.21608390004999},{"$f":"IF($D236<100,(FG$2*(1+Main!$C$3)*$E236*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E236*Main!$C$4)+(FG$2*Main!$C$5))","v":154.60404469929998},{"$f":"IF($D236<100,(FH$2*(1+Main!$C$3)*$E236*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E236*Main!$C$4)+(FH$2*Main!$C$5))","v":208.57662703710002},{"$f":"IF($D236<100,(FI$2*(1+Main!$C$3)*$E236*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E236*Main!$C$4)+(FI$2*Main!$C$5))","v":58.927025840899994}]
["MI",27100,"(Jackson, Jackson County)",27100,0.88619999999999999,{"$f":"IF($D237<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F237*Main!$C$4*$E237+Main!$C$5*G$2*$F237","v":1548.6406651183136},{"$f":"H$2*$F237*Main!$C$4*$E237+Main!$C$5*H$2*$F237","v":1912.943485502042},{"$f":"I$2*$F237*Main!$C$4*$E237+Main!$C$5*I$2*$F237","v":2277.2465826836478},{"$f":"J$2*$F237*Main!$C$4*$E237+Main!$C$5*J$2*$F237","v":2641.5491262694995},{"$f":"K$2*$F237*Main!$C$4*$E237+Main!$C$5*K$2*$F237","v":3005.8533306426134},{"$f":"L$2*$F237*Main!$C$4*$E237+Main!$C$5*L$2*$F237","v":1838.0425335540276},{"$f":"M$2*$F237*Main!$C$4*$E237+Main!$C$5*M$2*$F237","v":2168.017434815335},{"$f":"N$2*$F237*Main!$C$4*$E237+Main!$C$5*N$2*$F237","v":2497.9923360766425},{"$f":"O$2*$F237*Main!$C$4*$E237+Main!$C$5*O$2*$F237","v":2827.9664069443188},{"$f":"P$2*$F237*Main!$C$4*$E237+Main!$C$5*P$2*$F237","v":3157.9426921950126},{"$f":"Q$2*$F237*Main!$C$4*$E237+Main!$C$5*Q$2*$F237","v":1976.1497271425023},{"$f":"R$2*$F237*Main!$C$4*$E237+Main!$C$5*R$2*$F237","v":2298.1057939041684},{"$f":"S$2*$F237*Main!$C$4*$E237+Main!$C$5*S$2*$F237","v":2620.0615838679578},{"$f":"T$2*$F237*Main!$C$4*$E237+Main!$C$5*T$2*$F237","v":2942.0182042253778},{"$f":"U$2*$F237*Main!$C$4*$E237+Main!$C$5*U$2*$F237","v":3263.972886997658},{"$f":"V$2*$F237*Main!$C$4*$E237+Main!$C$5*V$2*$F237","v":1646.404291321312},{"$f":"W$2*$F237*Main!$C$4*$E237+Main!$C$5*W$2*$F237","v":2027.6440970070273},{"$f":"X$2*$F237*Main!$C$4*$E237+Main!$C$5*X$2*$F237","v":2408.8839026927435},{"$f":"Y$2*$F237*Main!$C$4*$E237+Main!$C$5*Y$2*$F237","v":2790.1226011869503},{"$f":"Z$2*$F237*Main!$C$4*$E237+Main!$C$5*Z$2*$F237","v":3171.3646212556823},{"$f":"AA$2*$F237*Main!$C$4*$E237+Main!$C$5*AA$2*$F237","v":1935.8058829591491},{"$f":"AB$2*$F237*Main!$C$4*$E237+Main!$C$5*AB$2*$F237","v":2282.7180463203213},{"$f":"AC$2*$F237*Main!$C$4*$E237+Main!$C$5*AC$2*$F237","v":2629.6296560857381},{"$f":"AD$2*$F237*Main!$C$4*$E237+Main!$C$5*AD$2*$F237","v":2976.5404354575244},{"$f":"AE$2*$F237*Main!$C$4*$E237+Main!$C$5*AE$2*$F237","v":3323.4539828080815},{"$f":"AF$2*$F237*Main!$C$4*$E237+Main!$C$5*AF$2*$F237","v":2073.9130765476239},{"$f":"AG$2*$F237*Main!$C$4*$E237+Main!$C$5*AG$2*$F237","v":2412.806128611277},{"$f":"AH$2*$F237*Main!$C$4*$E237+Main!$C$5*AH$2*$F237","v":2751.6991806749297},{"$f":"AI$2*$F237*Main!$C$4*$E237+Main!$C$5*AI$2*$F237","v":3090.5922327385833},{"$f":"AJ$2*$F237*Main!$C$4*$E237+Main!$C$5*AJ$2*$F237","v":3429.4841776107278},{"$f":"AK$2*$F237*Main!$C$4*$E237+Main!$C$5*AK$2*$F237","v":1764.3705641803456},{"$f":"AL$2*$F237*Main!$C$4*$E237+Main!$C$5*AL$2*$F237","v":2187.1867949961488},{"$f":"AM$2*$F237*Main!$C$4*$E237+Main!$C$5*AM$2*$F237","v":2610.0027490140751},{"$f":"AN$2*$F237*Main!$C$4*$E237+Main!$C$5*AN$2*$F237","v":3032.8189798298786},{"$f":"AO$2*$F237*Main!$C$4*$E237+Main!$C$5*AO$2*$F237","v":3455.6360410393131},{"$f":"AP$2*$F237*Main!$C$4*$E237+Main!$C$5*AP$2*$F237","v":2053.7721558181825},{"$f":"AQ$2*$F237*Main!$C$4*$E237+Main!$C$5*AQ$2*$F237","v":2442.2601907136877},{"$f":"AR$2*$F237*Main!$C$4*$E237+Main!$C$5*AR$2*$F237","v":2830.7482256091935},{"$f":"AS$2*$F237*Main!$C$4*$E237+Main!$C$5*AS$2*$F237","v":3219.2368141004526},{"$f":"AT$2*$F237*Main!$C$4*$E237+Main!$C$5*AT$2*$F237","v":3607.7254025917127},{"$f":"AU$2*$F237*Main!$C$4*$E237+Main!$C$5*AU$2*$F237","v":2191.87907260878},{"$f":"AV$2*$F237*Main!$C$4*$E237+Main!$C$5*AV$2*$F237","v":2572.3488266003978},{"$f":"AW$2*$F237*Main!$C$4*$E237+Main!$C$5*AW$2*$F237","v":2952.8188573898933},{"$f":"AX$2*$F237*Main!$C$4*$E237+Main!$C$5*AX$2*$F237","v":3333.2886113815121},{"$f":"AY$2*$F237*Main!$C$4*$E237+Main!$C$5*AY$2*$F237","v":3713.7555973943586},{"$f":"AZ$2*$F237*Main!$C$4*$E237+Main!$C$5*AZ$2*$F237","v":3370.1553206327112},{"$f":"BA$2*$F237*Main!$C$4*$E237+Main!$C$5*BA$2*$F237","v":3821.7510571244279},{"$f":"BB$2*$F237*Main!$C$4*$E237+Main!$C$5*BB$2*$F237","v":4273.3467936161451},{"$f":"BC$2*$F237*Main!$C$4*$E237+Main!$C$5*BC$2*$F237","v":3487.9162094669346},{"$f":"BD$2*$F237*Main!$C$4*$E237+Main!$C$5*BD$2*$F237","v":3934.2195705484642},{"$f":"BE$2*$F237*Main!$C$4*$E237+Main!$C$5*BE$2*$F237","v":4380.5229316299929},{"$f":"BF$2*$F237*Main!$C$4*$E237+Main!$C$5*BF$2*$F237","v":3585.9303377487099},{"$f":"BG$2*$F237*Main!$C$4*$E237+Main!$C$5*BG$2*$F237","v":4041.1133747276681},{"$f":"BH$2*$F237*Main!$C$4*$E237+Main!$C$5*BH$2*$F237","v":4496.2991796853967},{"$f":"BI$2*$F237*Main!$C$4*$E237+Main!$C$5*BI$2*$F237","v":3552.6038733456444},{"$f":"BJ$2*$F237*Main!$C$4*$E237+Main!$C$5*BJ$2*$F237","v":4040.6123705701134},{"$f":"BK$2*$F237*Main!$C$4*$E237+Main!$C$5*BK$2*$F237","v":4528.6180998158115},{"$f":"BL$2*$F237*Main!$C$4*$E237+Main!$C$5*BL$2*$F237","v":3670.3647621798677},{"$f":"BM$2*$F237*Main!$C$4*$E237+Main!$C$5*BM$2*$F237","v":4153.0808839941492},{"$f":"BN$2*$F237*Main!$C$4*$E237+Main!$C$5*BN$2*$F237","v":4635.7942378296593},{"$f":"BO$2*$F237*Main!$C$4*$E237+Main!$C$5*BO$2*$F237","v":3768.3788904616436},{"$f":"BP$2*$F237*Main!$C$4*$E237+Main!$C$5*BP$2*$F237","v":4259.9746881733536},{"$f":"BQ$2*$F237*Main!$C$4*$E237+Main!$C$5*BQ$2*$F237","v":4751.5704858850631},{"$f":"BR$2*$F237*Main!$C$4*$E237+Main!$C$5*BR$2*$F237","v":3878.4503342699768},{"$f":"BS$2*$F237*Main!$C$4*$E237+Main!$C$5*BS$2*$F237","v":4480.8123384615465},{"$f":"BT$2*$F237*Main!$C$4*$E237+Main!$C$5*BT$2*$F237","v":5083.1743426531157},{"$f":"BU$2*$F237*Main!$C$4*$E237+Main!$C$5*BU$2*$F237","v":3996.2139910829719},{"$f":"BV$2*$F237*Main!$C$4*$E237+Main!$C$5*BV$2*$F237","v":4593.2808518855818},{"$f":"BW$2*$F237*Main!$C$4*$E237+Main!$C$5*BW$2*$F237","v":5190.3504806669634},{"$f":"BX$2*$F237*Main!$C$4*$E237+Main!$C$5*BX$2*$F237","v":4094.2253513859764},{"$f":"BY$2*$F237*Main!$C$4*$E237+Main!$C$5*BY$2*$F237","v":4700.177424043557},{"$f":"BZ$2*$F237*Main!$C$4*$E237+Main!$C$5*BZ$2*$F237","v":5306.1267287223673},{"$f":"CA$2*$F237*Main!$C$4*$E237+Main!$C$5*CA$2*$F237","v":3412.4832519991301},{"$f":"CB$2*$F237*Main!$C$4*$E237+Main!$C$5*CB$2*$F237","v":3849.9706006949646},{"$f":"CC$2*$F237*Main!$C$4*$E237+Main!$C$5*CC$2*$F237","v":4287.4551814120277},{"$f":"CD$2*$F237*Main!$C$4*$E237+Main!$C$5*CD$2*$F237","v":3492.9594667877309},{"$f":"CE$2*$F237*Main!$C$4*$E237+Main!$C$5*CE$2*$F237","v":3937.5798967764813},{"$f":"CF$2*$F237*Main!$C$4*$E237+Main!$C$5*CF$2*$F237","v":4382.2030947440016},{"$f":"CG$2*$F237*Main!$C$4*$E237+Main!$C$5*CG$2*$F237","v":3622.7444554032604},{"$f":"CH$2*$F237*Main!$C$4*$E237+Main!$C$5*CH$2*$F237","v":4065.6570424902911},{"$f":"CI$2*$F237*Main!$C$4*$E237+Main!$C$5*CI$2*$F237","v":4508.5696295773223},{"$f":"CJ$2*$F237*Main!$C$4*$E237+Main!$C$5*CJ$2*$F237","v":3559.6290034664898},{"$f":"CK$2*$F237*Main!$C$4*$E237+Main!$C$5*CK$2*$F237","v":4045.2957906506772},{"$f":"CL$2*$F237*Main!$C$4*$E237+Main!$C$5*CL$2*$F237","v":4530.9598098560937},{"$f":"CM$2*$F237*Main!$C$4*$E237+Main!$C$5*CM$2*$F237","v":3640.1052182550907},{"$f":"CN$2*$F237*Main!$C$4*$E237+Main!$C$5*CN$2*$F237","v":4132.905086732193},{"$f":"CO$2*$F237*Main!$C$4*$E237+Main!$C$5*CO$2*$F237","v":4625.7077231880667},{"$f":"CP$2*$F237*Main!$C$4*$E237+Main!$C$5*CP$2*$F237","v":3769.8902068706202},{"$f":"CQ$2*$F237*Main!$C$4*$E237+Main!$C$5*CQ$2*$F237","v":4260.9822324460047},{"$f":"CR$2*$F237*Main!$C$4*$E237+Main!$C$5*CR$2*$F237","v":4752.0742580213891},{"$f":"CS$2*$F237*Main!$C$4*$E237+Main!$C$5*CS$2*$F237","v":4138.2943413993671},{"$f":"CT$2*$F237*Main!$C$4*$E237+Main!$C$5*CT$2*$F237","v":4654.0435218669863},{"$f":"CU$2*$F237*Main!$C$4*$E237+Main!$C$5*CU$2*$F237","v":5169.7899343558356},{"$f":"CV$2*$F237*Main!$C$4*$E237+Main!$C$5*CV$2*$F237","v":4218.7705561879675},{"$f":"CW$2*$F237*Main!$C$4*$E237+Main!$C$5*CW$2*$F237","v":4741.6528179485031},{"$f":"CX$2*$F237*Main!$C$4*$E237+Main!$C$5*CX$2*$F237","v":5264.5378476878086},{"$f":"CY$2*$F237*Main!$C$4*$E237+Main!$C$5*CY$2*$F237","v":4348.5555448034975},{"$f":"CZ$2*$F237*Main!$C$4*$E237+Main!$C$5*CZ$2*$F237","v":4869.7299636623138},{"$f":"DA$2*$F237*Main!$C$4*$E237+Main!$C$5*DA$2*$F237","v":5390.9043825211311},{"$f":"DB$2*$F237*Main!$C$4*$E237+Main!$C$5*DB$2*$F237","v":1261.3997577091338},{"$f":"DC$2*$F237*Main!$C$4*$E237+Main!$C$5*DC$2*$F237","v":1691.6167333650101},{"$f":"DD$2*$F237*Main!$C$4*$E237+Main!$C$5*DD$2*$F237","v":2121.8337090208865},{"$f":"DE$2*$F237*Main!$C$4*$E237+Main!$C$5*DE$2*$F237","v":2552.0506846767635},{"$f":"DF$2*$F237*Main!$C$4*$E237+Main!$C$5*DF$2*$F237","v":2982.2673835347628},{"$f":"DG$2*$F237*Main!$C$4*$E237+Main!$C$5*DG$2*$F237","v":1496.6809980223798},{"$f":"DH$2*$F237*Main!$C$4*$E237+Main!$C$5*DH$2*$F237","v":1895.9367471350256},{"$f":"DI$2*$F237*Main!$C$4*$E237+Main!$C$5*DI$2*$F237","v":2295.1919426519171},{"$f":"DJ$2*$F237*Main!$C$4*$E237+Main!$C$5*DJ$2*$F237","v":2694.4479685624392},{"$f":"DK$2*$F237*Main!$C$4*$E237+Main!$C$5*DK$2*$F237","v":3093.7034408772079},{"$f":"DL$2*$F237*Main!$C$4*$E237+Main!$C$5*DL$2*$F237","v":1620.976807937102},{"$f":"DM$2*$F237*Main!$C$4*$E237+Main!$C$5*DM$2*$F237","v":2021.3306142282108},{"$f":"DN$2*$F237*Main!$C$4*$E237+Main!$C$5*DN$2*$F237","v":2421.6841437214425},{"$f":"DO$2*$F237*Main!$C$4*$E237+Main!$C$5*DO$2*$F237","v":2822.037396416797},{"$f":"DP$2*$F237*Main!$C$4*$E237+Main!$C$5*DP$2*$F237","v":3222.3923098994146},{"$f":"DQ$2*$F237*Main!$C$4*$E237+Main!$C$5*DQ$2*$F237","v":1329.2971697707162},{"$f":"DR$2*$F237*Main!$C$4*$E237+Main!$C$5*DR$2*$F237","v":1775.3635918694463},{"$f":"DS$2*$F237*Main!$C$4*$E237+Main!$C$5*DS$2*$F237","v":2221.4300139681768},{"$f":"DT$2*$F237*Main!$C$4*$E237+Main!$C$5*DT$2*$F237","v":2667.4964360669069},{"$f":"DU$2*$F237*Main!$C$4*$E237+Main!$C$5*DU$2*$F237","v":3113.5636885592676},{"$f":"DV$2*$F237*Main!$C$4*$E237+Main!$C$5*DV$2*$F237","v":1564.5781332860856},{"$f":"DW$2*$F237*Main!$C$4*$E237+Main!$C$5*DW$2*$F237","v":1979.6830520437079},{"$f":"DX$2*$F237*Main!$C$4*$E237+Main!$C$5*DX$2*$F237","v":2394.7882475992074},{"$f":"DY$2*$F237*Main!$C$4*$E237+Main!$C$5*DY$2*$F237","v":2809.8942735483374},{"$f":"DZ$2*$F237*Main!$C$4*$E237+Main!$C$5*DZ$2*$F237","v":3224.9997459017145},{"$f":"EA$2*$F237*Main!$C$4*$E237+Main!$C$5*EA$2*$F237","v":1688.874219998685},{"$f":"EB$2*$F237*Main!$C$4*$E237+Main!$C$5*EB$2*$F237","v":2105.0771959347703},{"$f":"EC$2*$F237*Main!$C$4*$E237+Main!$C$5*EC$2*$F237","v":2521.2804486687323},{"$f":"ED$2*$F237*Main!$C$4*$E237+Main!$C$5*ED$2*$F237","v":2937.4842549984492},{"$f":"EE$2*$F237*Main!$C$4*$E237+Main!$C$5*EE$2*$F237","v":3353.685846945149},{"$f":"EF$2*$F237*Main!$C$4*$E237+Main!$C$5*EF$2*$F237","v":1642.9700600601091},{"$f":"EG$2*$F237*Main!$C$4*$E237+Main!$C$5*EG$2*$F237","v":2142.0349716875357},{"$f":"EH$2*$F237*Main!$C$4*$E237+Main!$C$5*EH$2*$F237","v":2641.1001601128401},{"$f":"EI$2*$F237*Main!$C$4*$E237+Main!$C$5*EI$2*$F237","v":3140.1639645487585},{"$f":"EJ$2*$F237*Main!$C$4*$E237+Main!$C$5*EJ$2*$F237","v":3639.2305369634487},{"$f":"EK$2*$F237*Main!$C$4*$E237+Main!$C$5*EK$2*$F237","v":1878.251023575478},{"$f":"EL$2*$F237*Main!$C$4*$E237+Main!$C$5*EL$2*$F237","v":2346.3547086596745},{"$f":"EM$2*$F237*Main!$C$4*$E237+Main!$C$5*EM$2*$F237","v":2814.4586705417473},{"$f":"EN$2*$F237*Main!$C$4*$E237+Main!$C$5*EN$2*$F237","v":3282.5626324238206},{"$f":"EO$2*$F237*Main!$C$4*$E237+Main!$C$5*EO$2*$F237","v":3750.6665943058943},{"$f":"EP$2*$F237*Main!$C$4*$E237+Main!$C$5*EP$2*$F237","v":2002.5471102880774},{"$f":"EQ$2*$F237*Main!$C$4*$E237+Main!$C$5*EQ$2*$F237","v":2471.7488525507365},{"$f":"ER$2*$F237*Main!$C$4*$E237+Main!$C$5*ER$2*$F237","v":2940.9497644197645},{"$f":"ES$2*$F237*Main!$C$4*$E237+Main!$C$5*ES$2*$F237","v":3410.1526138739318},{"$f":"ET$2*$F237*Main!$C$4*$E237+Main!$C$5*ET$2*$F237","v":3879.355463328101},{"$f":"EU$2*$F237*Main!$C$4*$E237+Main!$C$5*EU$2*$F237","v":4724.9397621290918},{"$f":"EV$2*$F237*Main!$C$4*$E237+Main!$C$5*EV$2*$F237","v":4826.8235247327511},{"$f":"EW$2*$F237*Main!$C$4*$E237+Main!$C$5*EW$2*$F237","v":4951.4822166643535},{"$f":"EX$2*$F237*Main!$C$4*$E237+Main!$C$5*EX$2*$F237","v":5016.626597040281},{"$f":"EY$2*$F237*Main!$C$4*$E237+Main!$C$5*EY$2*$F237","v":5118.5103596439412},{"$f":"EZ$2*$F237*Main!$C$4*$E237+Main!$C$5*EZ$2*$F237","v":5243.1662835967727},{"$f":"FA$2*$F237*Main!$C$4*$E237+Main!$C$5*FA$2*$F237","v":5685.5363468446849},{"$f":"FB$2*$F237*Main!$C$4*$E237+Main!$C$5*FB$2*$F237","v":5787.4201094483451},{"$f":"FC$2*$F237*Main!$C$4*$E237+Main!$C$5*FC$2*$F237","v":5912.0788013799483},{"$f":"IF($D237<100,(FD$2*(1+Main!$C$3)*$E237*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E237*Main!$C$4)+(FD$2*Main!$C$5))","v":130.58393617799999},{"$f":"IF($D237<100,(FE$2*(1+Main!$C$3)*$E237*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E237*Main!$C$4)+(FE$2*Main!$C$5))","v":142.74991516919999},{"$f":"IF($D237<100,(FF$2*(1+Main!$C$3)*$E237*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E237*Main!$C$4)+(FF$2*Main!$C$5))","v":143.72428624110003},{"$f":"IF($D237<100,(FG$2*(1+Main!$C$3)*$E237*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E237*Main!$C$4)+(FG$2*Main!$C$5))","v":155.15265722460001},{"$f":"IF($D237<100,(FH$2*(1+Main!$C$3)*$E237*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E237*Main!$C$4)+(FH$2*Main!$C$5))","v":209.31676129620001},{"$f":"IF($D237<100,(FI$2*(1+Main!$C$3)*$E237*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E237*Main!$C$4)+(FI$2*Main!$C$5))","v":59.136128419800002}]
["MI",28020,"(Kalamazoo County, Kalamazoo-Portage, Van Buren County)",28020,0.96020000000000005,{"$f":"IF($D238<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F238*Main!$C$4*$E238+Main!$C$5*G$2*$F238","v":1647.4743579785315},{"$f":"H$2*$F238*Main!$C$4*$E238+Main!$C$5*H$2*$F238","v":2035.0268539447916},{"$f":"I$2*$F238*Main!$C$4*$E238+Main!$C$5*I$2*$F238","v":2422.5796443740701},{"$f":"J$2*$F238*Main!$C$4*$E238+Main!$C$5*J$2*$F238","v":2810.1318458773117},{"$f":"K$2*$F238*Main!$C$4*$E238+Main!$C$5*K$2*$F238","v":3197.6858141586645},{"$f":"L$2*$F238*Main!$C$4*$E238+Main!$C$5*L$2*$F238","v":1955.3457500567515},{"$f":"M$2*$F238*Main!$C$4*$E238+Main!$C$5*M$2*$F238","v":2306.3795313910223},{"$f":"N$2*$F238*Main!$C$4*$E238+Main!$C$5*N$2*$F238","v":2657.4133127252931},{"$f":"O$2*$F238*Main!$C$4*$E238+Main!$C$5*O$2*$F238","v":3008.4462106705087},{"$f":"P$2*$F238*Main!$C$4*$E238+Main!$C$5*P$2*$F238","v":3359.4814643198729},{"$f":"Q$2*$F238*Main!$C$4*$E238+Main!$C$5*Q$2*$F238","v":2102.2668952999611},{"$f":"R$2*$F238*Main!$C$4*$E238+Main!$C$5*R$2*$F238","v":2444.7700829874334},{"$f":"S$2*$F238*Main!$C$4*$E238+Main!$C$5*S$2*$F238","v":2787.272976211887},{"$f":"T$2*$F238*Main!$C$4*$E238+Main!$C$5*T$2*$F238","v":3129.7767528253958},{"$f":"U$2*$F238*Main!$C$4*$E238+Main!$C$5*U$2*$F238","v":3472.2784681977746},{"$f":"V$2*$F238*Main!$C$4*$E238+Main!$C$5*V$2*$F238","v":1751.4772238080513},{"$f":"W$2*$F238*Main!$C$4*$E238+Main!$C$5*W$2*$F238","v":2157.0476174151113},{"$f":"X$2*$F238*Main!$C$4*$E238+Main!$C$5*X$2*$F238","v":2562.6180110221721},{"$f":"Y$2*$F238*Main!$C$4*$E238+Main!$C$5*Y$2*$F238","v":2968.1872267771587},{"$f":"Z$2*$F238*Main!$C$4*$E238+Main!$C$5*Z$2*$F238","v":3373.7599760883668},{"$f":"AA$2*$F238*Main!$C$4*$E238+Main!$C$5*AA$2*$F238","v":2059.3483214232524},{"$f":"AB$2*$F238*Main!$C$4*$E238+Main!$C$5*AB$2*$F238","v":2428.4002948613424},{"$f":"AC$2*$F238*Main!$C$4*$E238+Main!$C$5*AC$2*$F238","v":2797.4516793733951},{"$f":"AD$2*$F238*Main!$C$4*$E238+Main!$C$5*AD$2*$F238","v":3166.5021804963926},{"$f":"AE$2*$F238*Main!$C$4*$E238+Main!$C$5*AE$2*$F238","v":3535.5556262495752},{"$f":"AF$2*$F238*Main!$C$4*$E238+Main!$C$5*AF$2*$F238","v":2206.2694666664629},{"$f":"AG$2*$F238*Main!$C$4*$E238+Main!$C$5*AG$2*$F238","v":2566.7905519947353},{"$f":"AH$2*$F238*Main!$C$4*$E238+Main!$C$5*AH$2*$F238","v":2927.3116373230068},{"$f":"AI$2*$F238*Main!$C$4*$E238+Main!$C$5*AI$2*$F238","v":3287.8327226512797},{"$f":"AJ$2*$F238*Main!$C$4*$E238+Main!$C$5*AJ$2*$F238","v":3648.3526301274778},{"$f":"AK$2*$F238*Main!$C$4*$E238+Main!$C$5*AK$2*$F238","v":1876.9720619709822},{"$f":"AL$2*$F238*Main!$C$4*$E238+Main!$C$5*AL$2*$F238","v":2326.7722732762627},{"$f":"AM$2*$F238*Main!$C$4*$E238+Main!$C$5*AM$2*$F238","v":2776.5721901185257},{"$f":"AN$2*$F238*Main!$C$4*$E238+Main!$C$5*AN$2*$F238","v":3226.3724014238064},{"$f":"AO$2*$F238*Main!$C$4*$E238+Main!$C$5*AO$2*$F238","v":3676.1734961181428},{"$f":"AP$2*$F238*Main!$C$4*$E238+Main!$C$5*AP$2*$F238","v":2184.8431595861834},{"$f":"AQ$2*$F238*Main!$C$4*$E238+Main!$C$5*AQ$2*$F238","v":2598.1243617964565},{"$f":"AR$2*$F238*Main!$C$4*$E238+Main!$C$5*AR$2*$F238","v":3011.4055640067309},{"$f":"AS$2*$F238*Main!$C$4*$E238+Main!$C$5*AS$2*$F238","v":3424.6873551430403},{"$f":"AT$2*$F238*Main!$C$4*$E238+Main!$C$5*AT$2*$F238","v":3837.9691462793508},{"$f":"AU$2*$F238*Main!$C$4*$E238+Main!$C$5*AU$2*$F238","v":2331.7640103663753},{"$f":"AV$2*$F238*Main!$C$4*$E238+Main!$C$5*AV$2*$F238","v":2736.5152078558858},{"$f":"AW$2*$F238*Main!$C$4*$E238+Main!$C$5*AW$2*$F238","v":3141.266699808416},{"$f":"AX$2*$F238*Main!$C$4*$E238+Main!$C$5*AX$2*$F238","v":3546.0178972979274},{"$f":"AY$2*$F238*Main!$C$4*$E238+Main!$C$5*AY$2*$F238","v":3950.7661501572538},{"$f":"AZ$2*$F238*Main!$C$4*$E238+Main!$C$5*AZ$2*$F238","v":3585.2374267358691},{"$f":"BA$2*$F238*Main!$C$4*$E238+Main!$C$5*BA$2*$F238","v":4065.6538414667152},{"$f":"BB$2*$F238*Main!$C$4*$E238+Main!$C$5*BB$2*$F238","v":4546.0702561975622},{"$f":"BC$2*$F238*Main!$C$4*$E238+Main!$C$5*BC$2*$F238","v":3710.5137733390511},{"$f":"BD$2*$F238*Main!$C$4*$E238+Main!$C$5*BD$2*$F238","v":4185.3000551556142},{"$f":"BE$2*$F238*Main!$C$4*$E238+Main!$C$5*BE$2*$F238","v":4660.0863369721765},{"$f":"BF$2*$F238*Main!$C$4*$E238+Main!$C$5*BF$2*$F238","v":3814.7831282003399},{"$f":"BG$2*$F238*Main!$C$4*$E238+Main!$C$5*BG$2*$F238","v":4299.015783651329},{"$f":"BH$2*$F238*Main!$C$4*$E238+Main!$C$5*BH$2*$F238","v":4783.2513837325032},{"$f":"BI$2*$F238*Main!$C$4*$E238+Main!$C$5*BI$2*$F238","v":3779.3297807693907},{"$f":"BJ$2*$F238*Main!$C$4*$E238+Main!$C$5*BJ$2*$F238","v":4298.4828055877906},{"$f":"BK$2*$F238*Main!$C$4*$E238+Main!$C$5*BK$2*$F238","v":4817.6328857760045},{"$f":"BL$2*$F238*Main!$C$4*$E238+Main!$C$5*BL$2*$F238","v":3904.6061273725727},{"$f":"BM$2*$F238*Main!$C$4*$E238+Main!$C$5*BM$2*$F238","v":4418.1290192766892},{"$f":"BN$2*$F238*Main!$C$4*$E238+Main!$C$5*BN$2*$F238","v":4931.6489665506188},{"$f":"BO$2*$F238*Main!$C$4*$E238+Main!$C$5*BO$2*$F238","v":4008.875482233861},{"$f":"BP$2*$F238*Main!$C$4*$E238+Main!$C$5*BP$2*$F238","v":4531.8447477724039},{"$f":"BQ$2*$F238*Main!$C$4*$E238+Main!$C$5*BQ$2*$F238","v":5054.8140133109446},{"$f":"BR$2*$F238*Main!$C$4*$E238+Main!$C$5*BR$2*$F238","v":4125.9716461822936},{"$f":"BS$2*$F238*Main!$C$4*$E238+Main!$C$5*BS$2*$F238","v":4766.7761778457789},{"$f":"BT$2*$F238*Main!$C$4*$E238+Main!$C$5*BT$2*$F238","v":5407.5807095092623},{"$f":"BU$2*$F238*Main!$C$4*$E238+Main!$C$5*BU$2*$F238","v":4251.2509374156616},{"$f":"BV$2*$F238*Main!$C$4*$E238+Main!$C$5*BV$2*$F238","v":4886.4223915346756},{"$f":"BW$2*$F238*Main!$C$4*$E238+Main!$C$5*BW$2*$F238","v":5521.5967902838756},{"$f":"BX$2*$F238*Main!$C$4*$E238+Main!$C$5*BX$2*$F238","v":4355.5173476467653},{"$f":"BY$2*$F238*Main!$C$4*$E238+Main!$C$5*BY$2*$F238","v":5000.1410646605764},{"$f":"BZ$2*$F238*Main!$C$4*$E238+Main!$C$5*BZ$2*$F238","v":5644.7618370442024},{"$f":"CA$2*$F238*Main!$C$4*$E238+Main!$C$5*CA$2*$F238","v":3630.2667115293971},{"$f":"CB$2*$F238*Main!$C$4*$E238+Main!$C$5*CB$2*$F238","v":4095.6743462057962},{"$f":"CC$2*$F238*Main!$C$4*$E238+Main!$C$5*CC$2*$F238","v":4561.0790362520102},{"$f":"CD$2*$F238*Main!$C$4*$E238+Main!$C$5*CD$2*$F238","v":3715.8788895366579},{"$f":"CE$2*$F238*Main!$C$4*$E238+Main!$C$5*CE$2*$F238","v":4188.8748362005617},{"$f":"CF$2*$F238*Main!$C$4*$E238+Main!$C$5*CF$2*$F238","v":4661.8737274946507},{"$f":"CG$2*$F238*Main!$C$4*$E238+Main!$C$5*CG$2*$F238","v":3853.9467096647604},{"$f":"CH$2*$F238*Main!$C$4*$E238+Main!$C$5*CH$2*$F238","v":4325.1258195043374},{"$f":"CI$2*$F238*Main!$C$4*$E238+Main!$C$5*CI$2*$F238","v":4796.3049293439144},{"$f":"CJ$2*$F238*Main!$C$4*$E238+Main!$C$5*CJ$2*$F238","v":3786.803252179669},{"$f":"CK$2*$F238*Main!$C$4*$E238+Main!$C$5*CK$2*$F238","v":4303.4651198613092},{"$f":"CL$2*$F238*Main!$C$4*$E238+Main!$C$5*CL$2*$F238","v":4820.1240429127638},{"$f":"CM$2*$F238*Main!$C$4*$E238+Main!$C$5*CM$2*$F238","v":3872.4154301869298},{"$f":"CN$2*$F238*Main!$C$4*$E238+Main!$C$5*CN$2*$F238","v":4396.6656098560743},{"$f":"CO$2*$F238*Main!$C$4*$E238+Main!$C$5*CO$2*$F238","v":4920.9187341554043},{"$f":"CP$2*$F238*Main!$C$4*$E238+Main!$C$5*CP$2*$F238","v":4010.4832503150328},{"$f":"CQ$2*$F238*Main!$C$4*$E238+Main!$C$5*CQ$2*$F238","v":4532.9165931598509},{"$f":"CR$2*$F238*Main!$C$4*$E238+Main!$C$5*CR$2*$F238","v":5055.349936004669},{"$f":"CS$2*$F238*Main!$C$4*$E238+Main!$C$5*CS$2*$F238","v":4402.3988048268438},{"$f":"CT$2*$F238*Main!$C$4*$E238+Main!$C$5*CT$2*$F238","v":4951.0629133622679},{"$f":"CU$2*$F238*Main!$C$4*$E238+Main!$C$5*CU$2*$F238","v":5499.7240772675068},{"$f":"CV$2*$F238*Main!$C$4*$E238+Main!$C$5*CV$2*$F238","v":4488.0109828341047},{"$f":"CW$2*$F238*Main!$C$4*$E238+Main!$C$5*CW$2*$F238","v":5044.2634033570339},{"$f":"CX$2*$F238*Main!$C$4*$E238+Main!$C$5*CX$2*$F238","v":5600.5187685101473},{"$f":"CY$2*$F238*Main!$C$4*$E238+Main!$C$5*CY$2*$F238","v":4626.0788029622072},{"$f":"CZ$2*$F238*Main!$C$4*$E238+Main!$C$5*CZ$2*$F238","v":5180.5143866608087},{"$f":"DA$2*$F238*Main!$C$4*$E238+Main!$C$5*DA$2*$F238","v":5734.949970359412},{"$f":"DB$2*$F238*Main!$C$4*$E238+Main!$C$5*DB$2*$F238","v":1341.9018386859714},{"$f":"DC$2*$F238*Main!$C$4*$E238+Main!$C$5*DC$2*$F238","v":1799.5751077176747},{"$f":"DD$2*$F238*Main!$C$4*$E238+Main!$C$5*DD$2*$F238","v":2257.2483767493786},{"$f":"DE$2*$F238*Main!$C$4*$E238+Main!$C$5*DE$2*$F238","v":2714.9216457810826},{"$f":"DF$2*$F238*Main!$C$4*$E238+Main!$C$5*DF$2*$F238","v":3172.5946203497679},{"$f":"DG$2*$F238*Main!$C$4*$E238+Main!$C$5*DG$2*$F238","v":1592.1986435292331},{"$f":"DH$2*$F238*Main!$C$4*$E238+Main!$C$5*DH$2*$F238","v":2016.9347516233215},{"$f":"DI$2*$F238*Main!$C$4*$E238+Main!$C$5*DI$2*$F238","v":2441.6702707913737},{"$f":"DJ$2*$F238*Main!$C$4*$E238+Main!$C$5*DJ$2*$F238","v":2866.4066733484806},{"$f":"DK$2*$F238*Main!$C$4*$E238+Main!$C$5*DK$2*$F238","v":3291.1424869795505},{"$f":"DL$2*$F238*Main!$C$4*$E238+Main!$C$5*DL$2*$F238","v":1724.4269675368778},{"$f":"DM$2*$F238*Main!$C$4*$E238+Main!$C$5*DM$2*$F238","v":2150.3312104254728},{"$f":"DN$2*$F238*Main!$C$4*$E238+Main!$C$5*DN$2*$F238","v":2576.2351588510492},{"$f":"DO$2*$F238*Main!$C$4*$E238+Main!$C$5*DO$2*$F238","v":3002.1388128136077},{"$f":"DP$2*$F238*Main!$C$4*$E238+Main!$C$5*DP$2*$F238","v":3428.0442335542771},{"$f":"DQ$2*$F238*Main!$C$4*$E238+Main!$C$5*DQ$2*$F238","v":1414.1324392791785},{"$f":"DR$2*$F238*Main!$C$4*$E238+Main!$C$5*DR$2*$F238","v":1888.66666075188},{"$f":"DS$2*$F238*Main!$C$4*$E238+Main!$C$5*DS$2*$F238","v":2363.2008822245821},{"$f":"DT$2*$F238*Main!$C$4*$E238+Main!$C$5*DT$2*$F238","v":2837.7351036972836},{"$f":"DU$2*$F238*Main!$C$4*$E238+Main!$C$5*DU$2*$F238","v":3312.2702085590408},{"$f":"DV$2*$F238*Main!$C$4*$E238+Main!$C$5*DV$2*$F238","v":1664.4289496594217},{"$f":"DW$2*$F238*Main!$C$4*$E238+Main!$C$5*DW$2*$F238","v":2106.02571573149},{"$f":"DX$2*$F238*Main!$C$4*$E238+Main!$C$5*DX$2*$F238","v":2547.6227762665771},{"$f":"DY$2*$F238*Main!$C$4*$E238+Main!$C$5*DY$2*$F238","v":2989.220720190719},{"$f":"DZ$2*$F238*Main!$C$4*$E238+Main!$C$5*DZ$2*$F238","v":3430.8180751888249},{"$f":"EA$2*$F238*Main!$C$4*$E238+Main!$C$5*EA$2*$F238","v":1796.6575681300851},{"$f":"EB$2*$F238*Main!$C$4*$E238+Main!$C$5*EB$2*$F238","v":2239.4224689966595},{"$f":"EC$2*$F238*Main!$C$4*$E238+Main!$C$5*EC$2*$F238","v":2682.1876643262526},{"$f":"ED$2*$F238*Main!$C$4*$E238+Main!$C$5*ED$2*$F238","v":3124.9534485818826},{"$f":"EE$2*$F238*Main!$C$4*$E238+Main!$C$5*EE$2*$F238","v":3567.716877133365},{"$f":"EF$2*$F238*Main!$C$4*$E238+Main!$C$5*EF$2*$F238","v":1747.8238211371561},{"$f":"EG$2*$F238*Main!$C$4*$E238+Main!$C$5*EG$2*$F238","v":2278.7388767676971},{"$f":"EH$2*$F238*Main!$C$4*$E238+Main!$C$5*EH$2*$F238","v":2809.6542268612566},{"$f":"EI$2*$F238*Main!$C$4*$E238+Main!$C$5*EI$2*$F238","v":3340.568104639724},{"$f":"EJ$2*$F238*Main!$C$4*$E238+Main!$C$5*EJ$2*$F238","v":3871.4849270483769},{"$f":"EK$2*$F238*Main!$C$4*$E238+Main!$C$5*EK$2*$F238","v":1998.1203315173991},{"$f":"EL$2*$F238*Main!$C$4*$E238+Main!$C$5*EL$2*$F238","v":2496.0982262103253},{"$f":"EM$2*$F238*Main!$C$4*$E238+Main!$C$5*EM$2*$F238","v":2994.0764153662703},{"$f":"EN$2*$F238*Main!$C$4*$E238+Main!$C$5*EN$2*$F238","v":3492.054604522215},{"$f":"EO$2*$F238*Main!$C$4*$E238+Main!$C$5*EO$2*$F238","v":3990.03279367816},{"$f":"EP$2*$F238*Main!$C$4*$E238+Main!$C$5*EP$2*$F238","v":2130.348949988062},{"$f":"EQ$2*$F238*Main!$C$4*$E238+Main!$C$5*EQ$2*$F238","v":2629.4949794754948},{"$f":"ER$2*$F238*Main!$C$4*$E238+Main!$C$5*ER$2*$F238","v":3128.640125573872},{"$f":"ES$2*$F238*Main!$C$4*$E238+Main!$C$5*ES$2*$F238","v":3627.7873329133781},{"$f":"ET$2*$F238*Main!$C$4*$E238+Main!$C$5*ET$2*$F238","v":4126.9345402528861},{"$f":"EU$2*$F238*Main!$C$4*$E238+Main!$C$5*EU$2*$F238","v":5026.4837262982237},{"$f":"EV$2*$F238*Main!$C$4*$E238+Main!$C$5*EV$2*$F238","v":5134.8696741585545},{"$f":"EW$2*$F238*Main!$C$4*$E238+Main!$C$5*EW$2*$F238","v":5267.4840391834914},{"$f":"EX$2*$F238*Main!$C$4*$E238+Main!$C$5*EX$2*$F238","v":5336.7859105944044},{"$f":"EY$2*$F238*Main!$C$4*$E238+Main!$C$5*EY$2*$F238","v":5445.1718584547352},{"$f":"EZ$2*$F238*Main!$C$4*$E238+Main!$C$5*EZ$2*$F238","v":5577.783278849487},{"$f":"FA$2*$F238*Main!$C$4*$E238+Main!$C$5*FA$2*$F238","v":6048.3852411727457},{"$f":"FB$2*$F238*Main!$C$4*$E238+Main!$C$5*FB$2*$F238","v":6156.7711890330766},{"$f":"FC$2*$F238*Main!$C$4*$E238+Main!$C$5*FC$2*$F238","v":6289.3855540580143},{"$f":"IF($D238<100,(FD$2*(1+Main!$C$3)*$E238*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E238*Main!$C$4)+(FD$2*Main!$C$5))","v":138.91775623800004},{"$f":"IF($D238<100,(FE$2*(1+Main!$C$3)*$E238*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E238*Main!$C$4)+(FE$2*Main!$C$5))","v":151.8601636532},{"$f":"IF($D238<100,(FF$2*(1+Main!$C$3)*$E238*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E238*Main!$C$4)+(FF$2*Main!$C$5))","v":152.89671873810002},{"$f":"IF($D238<100,(FG$2*(1+Main!$C$3)*$E238*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E238*Main!$C$4)+(FG$2*Main!$C$5))","v":165.05444426660003},{"$f":"IF($D238<100,(FH$2*(1+Main!$C$3)*$E238*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E238*Main!$C$4)+(FH$2*Main!$C$5))","v":222.67528207020001},{"$f":"IF($D238<100,(FI$2*(1+Main!$C$3)*$E238*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E238*Main!$C$4)+(FI$2*Main!$C$5))","v":62.910174965799996}]
["MI",29620,"(Clinton County, Eaton County, Ingham County, Lansing-East Lansing)",29620,1.0351999999999999,{"$f":"IF($D239<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F239*Main!$C$4*$E239+Main!$C$5*G$2*$F239","v":1747.6436412828061},{"$f":"H$2*$F239*Main!$C$4*$E239+Main!$C$5*H$2*$F239","v":2158.7599976367669},{"$f":"I$2*$F239*Main!$C$4*$E239+Main!$C$5*I$2*$F239","v":2569.8766663576057},{"$f":"J$2*$F239*Main!$C$4*$E239+Main!$C$5*J$2*$F239","v":2980.9927103446889},{"$f":"K$2*$F239*Main!$C$4*$E239+Main!$C$5*K$2*$F239","v":3392.1106285330397},{"$f":"L$2*$F239*Main!$C$4*$E239+Main!$C$5*L$2*$F239","v":2074.2341451608627},{"$f":"M$2*$F239*Main!$C$4*$E239+Main!$C$5*M$2*$F239","v":2446.6113860285427},{"$f":"N$2*$F239*Main!$C$4*$E239+Main!$C$5*N$2*$F239","v":2818.9886268962223},{"$f":"O$2*$F239*Main!$C$4*$E239+Main!$C$5*O$2*$F239","v":3191.3649306632678},{"$f":"P$2*$F239*Main!$C$4*$E239+Main!$C$5*P$2*$F239","v":3563.7437333653384},{"$f":"Q$2*$F239*Main!$C$4*$E239+Main!$C$5*Q$2*$F239","v":2230.0883495136018},{"$f":"R$2*$F239*Main!$C$4*$E239+Main!$C$5*R$2*$F239","v":2593.4163219231741},{"$f":"S$2*$F239*Main!$C$4*$E239+Main!$C$5*S$2*$F239","v":2956.7439819658684},{"$f":"T$2*$F239*Main!$C$4*$E239+Main!$C$5*T$2*$F239","v":3320.0725791091972},{"$f":"U$2*$F239*Main!$C$4*$E239+Main!$C$5*U$2*$F239","v":3683.3989896843786},{"$f":"V$2*$F239*Main!$C$4*$E239+Main!$C$5*V$2*$F239","v":1857.9700607878542},{"$f":"W$2*$F239*Main!$C$4*$E239+Main!$C$5*W$2*$F239","v":2288.1998340449259},{"$f":"X$2*$F239*Main!$C$4*$E239+Main!$C$5*X$2*$F239","v":2718.4296073019982},{"$f":"Y$2*$F239*Main!$C$4*$E239+Main!$C$5*Y$2*$F239","v":3148.6581310915581},{"$f":"Z$2*$F239*Main!$C$4*$E239+Main!$C$5*Z$2*$F239","v":3578.8904032836545},{"$f":"AA$2*$F239*Main!$C$4*$E239+Main!$C$5*AA$2*$F239","v":2184.560252299033},{"$f":"AB$2*$F239*Main!$C$4*$E239+Main!$C$5*AB$2*$F239","v":2576.0512224367021},{"$f":"AC$2*$F239*Main!$C$4*$E239+Main!$C$5*AC$2*$F239","v":2967.5415678406148},{"$f":"AD$2*$F239*Main!$C$4*$E239+Main!$C$5*AD$2*$F239","v":3359.0309761438934},{"$f":"AE$2*$F239*Main!$C$4*$E239+Main!$C$5*AE$2*$F239","v":3750.5235081159531},{"$f":"AF$2*$F239*Main!$C$4*$E239+Main!$C$5*AF$2*$F239","v":2340.4144566517721},{"$f":"AG$2*$F239*Main!$C$4*$E239+Main!$C$5*AG$2*$F239","v":2722.8558459644555},{"$f":"AH$2*$F239*Main!$C$4*$E239+Main!$C$5*AH$2*$F239","v":3105.297235277139},{"$f":"AI$2*$F239*Main!$C$4*$E239+Main!$C$5*AI$2*$F239","v":3487.7386245898228},{"$f":"AJ$2*$F239*Main!$C$4*$E239+Main!$C$5*AJ$2*$F239","v":3870.1787644349943},{"$f":"AK$2*$F239*Main!$C$4*$E239+Main!$C$5*AK$2*$F239","v":1991.095201623654},{"$f":"AL$2*$F239*Main!$C$4*$E239+Main!$C$5*AL$2*$F239","v":2468.2440418034053},{"$f":"AM$2*$F239*Main!$C$4*$E239+Main!$C$5*AM$2*$F239","v":2945.3925696162787},{"$f":"AN$2*$F239*Main!$C$4*$E239+Main!$C$5*AN$2*$F239","v":3422.5414097960302},{"$f":"AO$2*$F239*Main!$C$4*$E239+Main!$C$5*AO$2*$F239","v":3899.6911870764156},{"$f":"AP$2*$F239*Main!$C$4*$E239+Main!$C$5*AP$2*$F239","v":2317.6853931348323},{"$f":"AQ$2*$F239*Main!$C$4*$E239+Main!$C$5*AQ$2*$F239","v":2756.0948054614246},{"$f":"AR$2*$F239*Main!$C$4*$E239+Main!$C$5*AR$2*$F239","v":3194.5042177880177},{"$f":"AS$2*$F239*Main!$C$4*$E239+Main!$C$5*AS$2*$F239","v":3632.9142548483655},{"$f":"AT$2*$F239*Main!$C$4*$E239+Main!$C$5*AT$2*$F239","v":4071.3242919087143},{"$f":"AU$2*$F239*Main!$C$4*$E239+Main!$C$5*AU$2*$F239","v":2473.5392851206934},{"$f":"AV$2*$F239*Main!$C$4*$E239+Main!$C$5*AV$2*$F239","v":2902.9000537229344},{"$f":"AW$2*$F239*Main!$C$4*$E239+Main!$C$5*AW$2*$F239","v":3332.2611346920535},{"$f":"AX$2*$F239*Main!$C$4*$E239+Main!$C$5*AX$2*$F239","v":3761.6219032942954},{"$f":"AY$2*$F239*Main!$C$4*$E239+Main!$C$5*AY$2*$F239","v":4190.979548227755},{"$f":"AZ$2*$F239*Main!$C$4*$E239+Main!$C$5*AZ$2*$F239","v":3803.226047786367},{"$f":"BA$2*$F239*Main!$C$4*$E239+Main!$C$5*BA$2*$F239","v":4312.8526093811952},{"$f":"BB$2*$F239*Main!$C$4*$E239+Main!$C$5*BB$2*$F239","v":4822.4791709760248},{"$f":"BC$2*$F239*Main!$C$4*$E239+Main!$C$5*BC$2*$F239","v":3936.1194123986279},{"$f":"BD$2*$F239*Main!$C$4*$E239+Main!$C$5*BD$2*$F239","v":4439.7735192844812},{"$f":"BE$2*$F239*Main!$C$4*$E239+Main!$C$5*BE$2*$F239","v":4943.4276261703353},{"$f":"BF$2*$F239*Main!$C$4*$E239+Main!$C$5*BF$2*$F239","v":4046.7285239283419},{"$f":"BG$2*$F239*Main!$C$4*$E239+Main!$C$5*BG$2*$F239","v":4560.4033602631462},{"$f":"BH$2*$F239*Main!$C$4*$E239+Main!$C$5*BH$2*$F239","v":5074.0813202667314},{"$f":"BI$2*$F239*Main!$C$4*$E239+Main!$C$5*BI$2*$F239","v":4009.1195518069712},{"$f":"BJ$2*$F239*Main!$C$4*$E239+Main!$C$5*BJ$2*$F239","v":4559.8379762138138},{"$f":"BK$2*$F239*Main!$C$4*$E239+Main!$C$5*BK$2*$F239","v":5110.5532769518741},{"$f":"BL$2*$F239*Main!$C$4*$E239+Main!$C$5*BL$2*$F239","v":4142.0129164192313},{"$f":"BM$2*$F239*Main!$C$4*$E239+Main!$C$5*BM$2*$F239","v":4686.7588861170989},{"$f":"BN$2*$F239*Main!$C$4*$E239+Main!$C$5*BN$2*$F239","v":5231.5017321461846},{"$f":"BO$2*$F239*Main!$C$4*$E239+Main!$C$5*BO$2*$F239","v":4252.6220279489462},{"$f":"BP$2*$F239*Main!$C$4*$E239+Main!$C$5*BP$2*$F239","v":4807.3887270957639},{"$f":"BQ$2*$F239*Main!$C$4*$E239+Main!$C$5*BQ$2*$F239","v":5362.1554262425798},{"$f":"BR$2*$F239*Main!$C$4*$E239+Main!$C$5*BR$2*$F239","v":4376.8378406880202},{"$f":"BS$2*$F239*Main!$C$4*$E239+Main!$C$5*BS$2*$F239","v":5056.6043934379049},{"$f":"BT$2*$F239*Main!$C$4*$E239+Main!$C$5*BT$2*$F239","v":5736.3709461877879},{"$f":"BU$2*$F239*Main!$C$4*$E239+Main!$C$5*BU$2*$F239","v":4509.7343289690625},{"$f":"BV$2*$F239*Main!$C$4*$E239+Main!$C$5*BV$2*$F239","v":5183.52530334119},{"$f":"BW$2*$F239*Main!$C$4*$E239+Main!$C$5*BW$2*$F239","v":5857.3194013820976},{"$f":"BX$2*$F239*Main!$C$4*$E239+Main!$C$5*BX$2*$F239","v":4620.3403168299956},{"$f":"BY$2*$F239*Main!$C$4*$E239+Main!$C$5*BY$2*$F239","v":5304.1582679886342},{"$f":"BZ$2*$F239*Main!$C$4*$E239+Main!$C$5*BZ$2*$F239","v":5987.9730954784945},{"$f":"CA$2*$F239*Main!$C$4*$E239+Main!$C$5*CA$2*$F239","v":3850.9931907830451},{"$f":"CB$2*$F239*Main!$C$4*$E239+Main!$C$5*CB$2*$F239","v":4344.6984126019079},{"$f":"CC$2*$F239*Main!$C$4*$E239+Main!$C$5*CC$2*$F239","v":4838.4005107519906},{"$f":"CD$2*$F239*Main!$C$4*$E239+Main!$C$5*CD$2*$F239","v":3941.8107369173267},{"$f":"CE$2*$F239*Main!$C$4*$E239+Main!$C$5*CE$2*$F239","v":4443.565653184427},{"$f":"CF$2*$F239*Main!$C$4*$E239+Main!$C$5*CF$2*$F239","v":4945.3236931203082},{"$f":"CG$2*$F239*Main!$C$4*$E239+Main!$C$5*CG$2*$F239","v":4088.2733187135777},{"$f":"CH$2*$F239*Main!$C$4*$E239+Main!$C$5*CH$2*$F239","v":4588.1009313428967},{"$f":"CI$2*$F239*Main!$C$4*$E239+Main!$C$5*CI$2*$F239","v":5087.9285439722153},{"$f":"CJ$2*$F239*Main!$C$4*$E239+Main!$C$5*CJ$2*$F239","v":4017.0474231727549},{"$f":"CK$2*$F239*Main!$C$4*$E239+Main!$C$5*CK$2*$F239","v":4565.1232237910026},{"$f":"CL$2*$F239*Main!$C$4*$E239+Main!$C$5*CL$2*$F239","v":5113.1959007404694},{"$f":"CM$2*$F239*Main!$C$4*$E239+Main!$C$5*CM$2*$F239","v":4107.8649693070365},{"$f":"CN$2*$F239*Main!$C$4*$E239+Main!$C$5*CN$2*$F239","v":4663.9904643735208},{"$f":"CO$2*$F239*Main!$C$4*$E239+Main!$C$5*CO$2*$F239","v":5220.1190831087861},{"$f":"CP$2*$F239*Main!$C$4*$E239+Main!$C$5*CP$2*$F239","v":4254.327551103288},{"$f":"CQ$2*$F239*Main!$C$4*$E239+Main!$C$5*CQ$2*$F239","v":4808.5257425319915},{"$f":"CR$2*$F239*Main!$C$4*$E239+Main!$C$5*CR$2*$F239","v":5362.7239339606949},{"$f":"CS$2*$F239*Main!$C$4*$E239+Main!$C$5*CS$2*$F239","v":4670.0722474898266},{"$f":"CT$2*$F239*Main!$C$4*$E239+Main!$C$5*CT$2*$F239","v":5252.0960804182951},{"$f":"CU$2*$F239*Main!$C$4*$E239+Main!$C$5*CU$2*$F239","v":5834.1167896779834},{"$f":"CV$2*$F239*Main!$C$4*$E239+Main!$C$5*CV$2*$F239","v":4760.8897936241083},{"$f":"CW$2*$F239*Main!$C$4*$E239+Main!$C$5*CW$2*$F239","v":5350.9633210008142},{"$f":"CX$2*$F239*Main!$C$4*$E239+Main!$C$5*CX$2*$F239","v":5941.0399720463001},{"$f":"CY$2*$F239*Main!$C$4*$E239+Main!$C$5*CY$2*$F239","v":4907.3523754203588},{"$f":"CZ$2*$F239*Main!$C$4*$E239+Main!$C$5*CZ$2*$F239","v":5495.498599159283},{"$f":"DA$2*$F239*Main!$C$4*$E239+Main!$C$5*DA$2*$F239","v":6083.644822898209},{"$f":"DB$2*$F239*Main!$C$4*$E239+Main!$C$5*DB$2*$F239","v":1423.4917856219549},{"$f":"DC$2*$F239*Main!$C$4*$E239+Main!$C$5*DC$2*$F239","v":1908.992379021051},{"$f":"DD$2*$F239*Main!$C$4*$E239+Main!$C$5*DD$2*$F239","v":2394.4929724201475},{"$f":"DE$2*$F239*Main!$C$4*$E239+Main!$C$5*DE$2*$F239","v":2879.9935658192435},{"$f":"DF$2*$F239*Main!$C$4*$E239+Main!$C$5*DF$2*$F239","v":3365.493846851462},{"$f":"DG$2*$F239*Main!$C$4*$E239+Main!$C$5*DG$2*$F239","v":1689.0070680294218},{"$f":"DH$2*$F239*Main!$C$4*$E239+Main!$C$5*DH$2*$F239","v":2139.5678642803782},{"$f":"DI$2*$F239*Main!$C$4*$E239+Main!$C$5*DI$2*$F239","v":2590.1280357975793},{"$f":"DJ$2*$F239*Main!$C$4*$E239+Main!$C$5*DJ$2*$F239","v":3040.6891444154135},{"$f":"DK$2*$F239*Main!$C$4*$E239+Main!$C$5*DK$2*$F239","v":3491.2496282994921},{"$f":"DL$2*$F239*Main!$C$4*$E239+Main!$C$5*DL$2*$F239","v":1829.2751022663797},{"$f":"DM$2*$F239*Main!$C$4*$E239+Main!$C$5*DM$2*$F239","v":2281.0750579226974},{"$f":"DN$2*$F239*Main!$C$4*$E239+Main!$C$5*DN$2*$F239","v":2732.8747012121366},{"$f":"DO$2*$F239*Main!$C$4*$E239+Main!$C$5*DO$2*$F239","v":3184.6740321346988},{"$f":"DP$2*$F239*Main!$C$4*$E239+Main!$C$5*DP$2*$F239","v":3636.475237258529},{"$f":"DQ$2*$F239*Main!$C$4*$E239+Main!$C$5*DQ$2*$F239","v":1500.1141313485655},{"$f":"DR$2*$F239*Main!$C$4*$E239+Main!$C$5*DR$2*$F239","v":2003.5008521867787},{"$f":"DS$2*$F239*Main!$C$4*$E239+Main!$C$5*DS$2*$F239","v":2506.8875730249924},{"$f":"DT$2*$F239*Main!$C$4*$E239+Main!$C$5*DT$2*$F239","v":3010.2742938632059},{"$f":"DU$2*$F239*Main!$C$4*$E239+Main!$C$5*DU$2*$F239","v":3513.6619518020534},{"$f":"DV$2*$F239*Main!$C$4*$E239+Main!$C$5*DV$2*$F239","v":1765.6291013891544},{"$f":"DW$2*$F239*Main!$C$4*$E239+Main!$C$5*DW$2*$F239","v":2234.0757127123502},{"$f":"DX$2*$F239*Main!$C$4*$E239+Main!$C$5*DX$2*$F239","v":2702.5226364024243},{"$f":"DY$2*$F239*Main!$C$4*$E239+Main!$C$5*DY$2*$F239","v":3170.9704971931324},{"$f":"DZ$2*$F239*Main!$C$4*$E239+Main!$C$5*DZ$2*$F239","v":3639.4177332500849},{"$f":"EA$2*$F239*Main!$C$4*$E239+Main!$C$5*EA$2*$F239","v":1905.8974479929902},{"$f":"EB$2*$F239*Main!$C$4*$E239+Main!$C$5*EB$2*$F239","v":2375.5832187215474},{"$f":"EC$2*$F239*Main!$C$4*$E239+Main!$C$5*EC$2*$F239","v":2845.2693018169825},{"$f":"ED$2*$F239*Main!$C$4*$E239+Main!$C$5*ED$2*$F239","v":3314.9560096461732},{"$f":"EE$2*$F239*Main!$C$4*$E239+Main!$C$5*EE$2*$F239","v":3784.6402185403399},{"$f":"EF$2*$F239*Main!$C$4*$E239+Main!$C$5*EF$2*$F239","v":1854.09452493146},{"$f":"EG$2*$F239*Main!$C$4*$E239+Main!$C$5*EG$2*$F239","v":2417.2901319165085},{"$f":"EH$2*$F239*Main!$C$4*$E239+Main!$C$5*EH$2*$F239","v":2980.4860512684354},{"$f":"EI$2*$F239*Main!$C$4*$E239+Main!$C$5*EI$2*$F239","v":3543.6804087859723},{"$f":"EJ$2*$F239*Main!$C$4*$E239+Main!$C$5*EJ$2*$F239","v":4106.8778899722893},{"$f":"EK$2*$F239*Main!$C$4*$E239+Main!$C$5*EK$2*$F239","v":2119.6094949720487},{"$f":"EL$2*$F239*Main!$C$4*$E239+Main!$C$5*EL$2*$F239","v":2647.8653048089582},{"$f":"EM$2*$F239*Main!$C$4*$E239+Main!$C$5*EM$2*$F239","v":3176.1214270127452},{"$f":"EN$2*$F239*Main!$C$4*$E239+Main!$C$5*EN$2*$F239","v":3704.3775492165328},{"$f":"EO$2*$F239*Main!$C$4*$E239+Main!$C$5*EO$2*$F239","v":4232.6336714203208},{"$f":"EP$2*$F239*Main!$C$4*$E239+Main!$C$5*EP$2*$F239","v":2259.8778415758843},{"$f":"EQ$2*$F239*Main!$C$4*$E239+Main!$C$5*EQ$2*$F239","v":2789.3728108181549},{"$f":"ER$2*$F239*Main!$C$4*$E239+Main!$C$5*ER$2*$F239","v":3318.866842959791},{"$f":"ES$2*$F239*Main!$C$4*$E239+Main!$C$5*ES$2*$F239","v":3848.3630616695737},{"$f":"ET$2*$F239*Main!$C$4*$E239+Main!$C$5*ET$2*$F239","v":4377.8592803793572},{"$f":"EU$2*$F239*Main!$C$4*$E239+Main!$C$5*EU$2*$F239","v":5332.1026089020725},{"$f":"EV$2*$F239*Main!$C$4*$E239+Main!$C$5*EV$2*$F239","v":5447.0786093874085},{"$f":"EW$2*$F239*Main!$C$4*$E239+Main!$C$5*EW$2*$F239","v":5587.7561566015347},{"$f":"EX$2*$F239*Main!$C$4*$E239+Main!$C$5*EX$2*$F239","v":5661.2717013587171},{"$f":"EY$2*$F239*Main!$C$4*$E239+Main!$C$5*EY$2*$F239","v":5776.2477018440522},{"$f":"EZ$2*$F239*Main!$C$4*$E239+Main!$C$5*EZ$2*$F239","v":5916.9221253893984},{"$f":"FA$2*$F239*Main!$C$4*$E239+Main!$C$5*FA$2*$F239","v":6416.1374989376709},{"$f":"FB$2*$F239*Main!$C$4*$E239+Main!$C$5*FB$2*$F239","v":6531.1134994230069},{"$f":"FC$2*$F239*Main!$C$4*$E239+Main!$C$5*FC$2*$F239","v":6671.7910466371341},{"$f":"IF($D239<100,(FD$2*(1+Main!$C$3)*$E239*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E239*Main!$C$4)+(FD$2*Main!$C$5))","v":147.36419548800001},{"$f":"IF($D239<100,(FE$2*(1+Main!$C$3)*$E239*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E239*Main!$C$4)+(FE$2*Main!$C$5))","v":161.09352360319997},{"$f":"IF($D239<100,(FF$2*(1+Main!$C$3)*$E239*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E239*Main!$C$4)+(FF$2*Main!$C$5))","v":162.19310302559998},{"$f":"IF($D239<100,(FG$2*(1+Main!$C$3)*$E239*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E239*Main!$C$4)+(FG$2*Main!$C$5))","v":175.09003924159998},{"$f":"IF($D239<100,(FH$2*(1+Main!$C$3)*$E239*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E239*Main!$C$4)+(FH$2*Main!$C$5))","v":236.21432339519998},{"$f":"IF($D239<100,(FI$2*(1+Main!$C$3)*$E239*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E239*Main!$C$4)+(FI$2*Main!$C$5))","v":66.735222140799991}]
["MI",33220,"(Midland, Midland County)",33220,0.95230000000000004,{"$f":"IF($D240<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F240*Main!$C$4*$E240+Main!$C$5*G$2*$F240","v":1636.9231934704812},{"$f":"H$2*$F240*Main!$C$4*$E240+Main!$C$5*H$2*$F240","v":2021.9936294759034},{"$f":"I$2*$F240*Main!$C$4*$E240+Main!$C$5*I$2*$F240","v":2407.064358058471},{"$f":"J$2*$F240*Main!$C$4*$E240+Main!$C$5*J$2*$F240","v":2792.1345014867479},{"$f":"K$2*$F240*Main!$C$4*$E240+Main!$C$5*K$2*$F240","v":3177.2064003778969},{"$f":"L$2*$F240*Main!$C$4*$E240+Main!$C$5*L$2*$F240","v":1942.8228391057849},{"$f":"M$2*$F240*Main!$C$4*$E240+Main!$C$5*M$2*$F240","v":2291.6084427025371},{"$f":"N$2*$F240*Main!$C$4*$E240+Main!$C$5*N$2*$F240","v":2640.3940462992887},{"$f":"O$2*$F240*Main!$C$4*$E240+Main!$C$5*O$2*$F240","v":2989.1787721646042},{"$f":"P$2*$F240*Main!$C$4*$E240+Main!$C$5*P$2*$F240","v":3337.9658386470837},{"$f":"Q$2*$F240*Main!$C$4*$E240+Main!$C$5*Q$2*$F240","v":2088.8030354561242},{"$f":"R$2*$F240*Main!$C$4*$E240+Main!$C$5*R$2*$F240","v":2429.1126791528686},{"$f":"S$2*$F240*Main!$C$4*$E240+Main!$C$5*S$2*$F240","v":2769.4220302724671},{"$f":"T$2*$F240*Main!$C$4*$E240+Main!$C$5*T$2*$F240","v":3109.732259123502},{"$f":"U$2*$F240*Main!$C$4*$E240+Main!$C$5*U$2*$F240","v":3450.0404399345189},{"$f":"V$2*$F240*Main!$C$4*$E240+Main!$C$5*V$2*$F240","v":1740.2599783128453},{"$f":"W$2*$F240*Main!$C$4*$E240+Main!$C$5*W$2*$F240","v":2143.2329172634372},{"$f":"X$2*$F240*Main!$C$4*$E240+Main!$C$5*X$2*$F240","v":2546.2058562140301},{"$f":"Y$2*$F240*Main!$C$4*$E240+Main!$C$5*Y$2*$F240","v":2949.1776248560418},{"$f":"Z$2*$F240*Main!$C$4*$E240+Main!$C$5*Z$2*$F240","v":3352.1529044237964},{"$f":"AA$2*$F240*Main!$C$4*$E240+Main!$C$5*AA$2*$F240","v":2046.1593313710036},{"$f":"AB$2*$F240*Main!$C$4*$E240+Main!$C$5*AB$2*$F240","v":2412.8477304900716},{"$f":"AC$2*$F240*Main!$C$4*$E240+Main!$C$5*AC$2*$F240","v":2779.5355444548482},{"$f":"AD$2*$F240*Main!$C$4*$E240+Main!$C$5*AD$2*$F240","v":3146.2224806881891},{"$f":"AE$2*$F240*Main!$C$4*$E240+Main!$C$5*AE$2*$F240","v":3512.9123426929832},{"$f":"AF$2*$F240*Main!$C$4*$E240+Main!$C$5*AF$2*$F240","v":2192.1395277213433},{"$f":"AG$2*$F240*Main!$C$4*$E240+Main!$C$5*AG$2*$F240","v":2550.3516743632576},{"$f":"AH$2*$F240*Main!$C$4*$E240+Main!$C$5*AH$2*$F240","v":2908.5638210051716},{"$f":"AI$2*$F240*Main!$C$4*$E240+Main!$C$5*AI$2*$F240","v":3266.7759676470864},{"$f":"AJ$2*$F240*Main!$C$4*$E240+Main!$C$5*AJ$2*$F240","v":3624.9869439804197},{"$f":"AK$2*$F240*Main!$C$4*$E240+Main!$C$5*AK$2*$F240","v":1864.9510912609007},{"$f":"AL$2*$F240*Main!$C$4*$E240+Main!$C$5*AL$2*$F240","v":2311.8705803247371},{"$f":"AM$2*$F240*Main!$C$4*$E240+Main!$C$5*AM$2*$F240","v":2758.7897768114285},{"$f":"AN$2*$F240*Main!$C$4*$E240+Main!$C$5*AN$2*$F240","v":3205.7092658752654},{"$f":"AO$2*$F240*Main!$C$4*$E240+Main!$C$5*AO$2*$F240","v":3652.6296326705383},{"$f":"AP$2*$F240*Main!$C$4*$E240+Main!$C$5*AP$2*$F240","v":2170.8504443190591},{"$f":"AQ$2*$F240*Main!$C$4*$E240+Main!$C$5*AQ$2*$F240","v":2581.4848083970801},{"$f":"AR$2*$F240*Main!$C$4*$E240+Main!$C$5*AR$2*$F240","v":2992.1191724751015},{"$f":"AS$2*$F240*Main!$C$4*$E240+Main!$C$5*AS$2*$F240","v":3402.7541217074127},{"$f":"AT$2*$F240*Main!$C$4*$E240+Main!$C$5*AT$2*$F240","v":3813.3890709397247},{"$f":"AU$2*$F240*Main!$C$4*$E240+Main!$C$5*AU$2*$F240","v":2316.8303480922532},{"$f":"AV$2*$F240*Main!$C$4*$E240+Main!$C$5*AV$2*$F240","v":2718.9893374245567},{"$f":"AW$2*$F240*Main!$C$4*$E240+Main!$C$5*AW$2*$F240","v":3121.1486193340061},{"$f":"AX$2*$F240*Main!$C$4*$E240+Main!$C$5*AX$2*$F240","v":3523.3076086663104},{"$f":"AY$2*$F240*Main!$C$4*$E240+Main!$C$5*AY$2*$F240","v":3925.4636722271607},{"$f":"AZ$2*$F240*Main!$C$4*$E240+Main!$C$5*AZ$2*$F240","v":3562.2759586518832},{"$f":"BA$2*$F240*Main!$C$4*$E240+Main!$C$5*BA$2*$F240","v":4039.6155712463901},{"$f":"BB$2*$F240*Main!$C$4*$E240+Main!$C$5*BB$2*$F240","v":4516.955183840897},{"$f":"BC$2*$F240*Main!$C$4*$E240+Main!$C$5*BC$2*$F240","v":3686.7499793581087},{"$f":"BD$2*$F240*Main!$C$4*$E240+Main!$C$5*BD$2*$F240","v":4158.4955169340401},{"$f":"BE$2*$F240*Main!$C$4*$E240+Main!$C$5*BE$2*$F240","v":4630.2410545099701},{"$f":"BF$2*$F240*Main!$C$4*$E240+Main!$C$5*BF$2*$F240","v":3790.3515465169899},{"$f":"BG$2*$F240*Main!$C$4*$E240+Main!$C$5*BG$2*$F240","v":4271.482958914884},{"$f":"BH$2*$F240*Main!$C$4*$E240+Main!$C$5*BH$2*$F240","v":4752.6172970842308},{"$f":"BI$2*$F240*Main!$C$4*$E240+Main!$C$5*BI$2*$F240","v":3755.1252582200991},{"$f":"BJ$2*$F240*Main!$C$4*$E240+Main!$C$5*BJ$2*$F240","v":4270.9533942818489},{"$f":"BK$2*$F240*Main!$C$4*$E240+Main!$C$5*BK$2*$F240","v":4786.7786045721459},{"$f":"BL$2*$F240*Main!$C$4*$E240+Main!$C$5*BL$2*$F240","v":3879.5992789263241},{"$f":"BM$2*$F240*Main!$C$4*$E240+Main!$C$5*BM$2*$F240","v":4389.8333399694984},{"$f":"BN$2*$F240*Main!$C$4*$E240+Main!$C$5*BN$2*$F240","v":4900.064475241219},{"$f":"BO$2*$F240*Main!$C$4*$E240+Main!$C$5*BO$2*$F240","v":3983.2008460852053},{"$f":"BP$2*$F240*Main!$C$4*$E240+Main!$C$5*BP$2*$F240","v":4502.8207819503423},{"$f":"BQ$2*$F240*Main!$C$4*$E240+Main!$C$5*BQ$2*$F240","v":5022.4407178154788},{"$f":"BR$2*$F240*Main!$C$4*$E240+Main!$C$5*BR$2*$F240","v":4099.5470736943571},{"$f":"BS$2*$F240*Main!$C$4*$E240+Main!$C$5*BS$2*$F240","v":4736.2476058034081},{"$f":"BT$2*$F240*Main!$C$4*$E240+Main!$C$5*BT$2*$F240","v":5372.9481379124572},{"$f":"BU$2*$F240*Main!$C$4*$E240+Main!$C$5*BU$2*$F240","v":4224.0240201720371},{"$f":"BV$2*$F240*Main!$C$4*$E240+Main!$C$5*BV$2*$F240","v":4855.1275514910567},{"$f":"BW$2*$F240*Main!$C$4*$E240+Main!$C$5*BW$2*$F240","v":5486.2340085815295},{"$f":"BX$2*$F240*Main!$C$4*$E240+Main!$C$5*BX$2*$F240","v":4327.6226615594642},{"$f":"BY$2*$F240*Main!$C$4*$E240+Main!$C$5*BY$2*$F240","v":4968.1179192433538},{"$f":"BZ$2*$F240*Main!$C$4*$E240+Main!$C$5*BZ$2*$F240","v":5608.6102511557901},{"$f":"CA$2*$F240*Main!$C$4*$E240+Main!$C$5*CA$2*$F240","v":3607.0168557146794},{"$f":"CB$2*$F240*Main!$C$4*$E240+Main!$C$5*CB$2*$F240","v":4069.443811212072},{"$f":"CC$2*$F240*Main!$C$4*$E240+Main!$C$5*CC$2*$F240","v":4531.8678409380118},{"$f":"CD$2*$F240*Main!$C$4*$E240+Main!$C$5*CD$2*$F240","v":3692.0807349458942},{"$f":"CE$2*$F240*Main!$C$4*$E240+Main!$C$5*CE$2*$F240","v":4162.0474034782619},{"$f":"CF$2*$F240*Main!$C$4*$E240+Main!$C$5*CF$2*$F240","v":4632.0169977820815},{"$f":"CG$2*$F240*Main!$C$4*$E240+Main!$C$5*CG$2*$F240","v":3829.2643068449515},{"$f":"CH$2*$F240*Main!$C$4*$E240+Main!$C$5*CH$2*$F240","v":4297.4257743906755},{"$f":"CI$2*$F240*Main!$C$4*$E240+Main!$C$5*CI$2*$F240","v":4765.5872419363996},{"$f":"CJ$2*$F240*Main!$C$4*$E240+Main!$C$5*CJ$2*$F240","v":3762.5508661683971},{"$f":"CK$2*$F240*Main!$C$4*$E240+Main!$C$5*CK$2*$F240","v":4275.9037995807148},{"$f":"CL$2*$F240*Main!$C$4*$E240+Main!$C$5*CL$2*$F240","v":4789.2538072215793},{"$f":"CM$2*$F240*Main!$C$4*$E240+Main!$C$5*CM$2*$F240","v":3847.6147453996118},{"$f":"CN$2*$F240*Main!$C$4*$E240+Main!$C$5*CN$2*$F240","v":4368.5073918469034},{"$f":"CO$2*$F240*Main!$C$4*$E240+Main!$C$5*CO$2*$F240","v":4889.4029640656481},{"$f":"CP$2*$F240*Main!$C$4*$E240+Main!$C$5*CP$2*$F240","v":3984.7983172986696},{"$f":"CQ$2*$F240*Main!$C$4*$E240+Main!$C$5*CQ$2*$F240","v":4503.8857627593179},{"$f":"CR$2*$F240*Main!$C$4*$E240+Main!$C$5*CR$2*$F240","v":5022.9732082199671},{"$f":"CS$2*$F240*Main!$C$4*$E240+Main!$C$5*CS$2*$F240","v":4374.2038688663433},{"$f":"CT$2*$F240*Main!$C$4*$E240+Main!$C$5*CT$2*$F240","v":4919.3540864323659},{"$f":"CU$2*$F240*Main!$C$4*$E240+Main!$C$5*CU$2*$F240","v":5464.5013782269361},{"$f":"CV$2*$F240*Main!$C$4*$E240+Main!$C$5*CV$2*$F240","v":4459.2677480975581},{"$f":"CW$2*$F240*Main!$C$4*$E240+Main!$C$5*CW$2*$F240","v":5011.9576786985554},{"$f":"CX$2*$F240*Main!$C$4*$E240+Main!$C$5*CX$2*$F240","v":5564.6505350710058},{"$f":"CY$2*$F240*Main!$C$4*$E240+Main!$C$5*CY$2*$F240","v":4596.451319996615},{"$f":"CZ$2*$F240*Main!$C$4*$E240+Main!$C$5*CZ$2*$F240","v":5147.336049610969},{"$f":"DA$2*$F240*Main!$C$4*$E240+Main!$C$5*DA$2*$F240","v":5698.2207792253248},{"$f":"DB$2*$F240*Main!$C$4*$E240+Main!$C$5*DB$2*$F240","v":1333.3076976087143},{"$f":"DC$2*$F240*Main!$C$4*$E240+Main!$C$5*DC$2*$F240","v":1788.0498218070525},{"$f":"DD$2*$F240*Main!$C$4*$E240+Main!$C$5*DD$2*$F240","v":2242.7919460053909},{"$f":"DE$2*$F240*Main!$C$4*$E240+Main!$C$5*DE$2*$F240","v":2697.5340702037297},{"$f":"DF$2*$F240*Main!$C$4*$E240+Main!$C$5*DF$2*$F240","v":3152.2759018249226},{"$f":"DG$2*$F240*Main!$C$4*$E240+Main!$C$5*DG$2*$F240","v":1582.0014894818798},{"$f":"DH$2*$F240*Main!$C$4*$E240+Main!$C$5*DH$2*$F240","v":2004.0173970901119},{"$f":"DI$2*$F240*Main!$C$4*$E240+Main!$C$5*DI$2*$F240","v":2426.0327195440532},{"$f":"DJ$2*$F240*Main!$C$4*$E240+Main!$C$5*DJ$2*$F240","v":2848.0489197294301},{"$f":"DK$2*$F240*Main!$C$4*$E240+Main!$C$5*DK$2*$F240","v":3270.0645347605168},{"$f":"DL$2*$F240*Main!$C$4*$E240+Main!$C$5*DL$2*$F240","v":1713.3829640120366},{"$f":"DM$2*$F240*Main!$C$4*$E240+Main!$C$5*DM$2*$F240","v":2136.5595251557652},{"$f":"DN$2*$F240*Main!$C$4*$E240+Main!$C$5*DN$2*$F240","v":2559.7357937223478},{"$f":"DO$2*$F240*Main!$C$4*$E240+Main!$C$5*DO$2*$F240","v":2982.9117697117858},{"$f":"DP$2*$F240*Main!$C$4*$E240+Main!$C$5*DP$2*$F240","v":3406.089501164096},{"$f":"DQ$2*$F240*Main!$C$4*$E240+Main!$C$5*DQ$2*$F240","v":1405.0757010478696},{"$f":"DR$2*$F240*Main!$C$4*$E240+Main!$C$5*DR$2*$F240","v":1876.570792587404},{"$f":"DS$2*$F240*Main!$C$4*$E240+Main!$C$5*DS$2*$F240","v":2348.0658841269387},{"$f":"DT$2*$F240*Main!$C$4*$E240+Main!$C$5*DT$2*$F240","v":2819.5609756664735},{"$f":"DU$2*$F240*Main!$C$4*$E240+Main!$C$5*DU$2*$F240","v":3291.0569449374434},{"$f":"DV$2*$F240*Main!$C$4*$E240+Main!$C$5*DV$2*$F240","v":1653.7692003438899},{"$f":"DW$2*$F240*Main!$C$4*$E240+Main!$C$5*DW$2*$F240","v":2092.5377827161728},{"$f":"DX$2*$F240*Main!$C$4*$E240+Main!$C$5*DX$2*$F240","v":2531.3066576656011},{"$f":"DY$2*$F240*Main!$C$4*$E240+Main!$C$5*DY$2*$F240","v":2970.0764103464649},{"$f":"DZ$2*$F240*Main!$C$4*$E240+Main!$C$5*DZ$2*$F240","v":3408.8455778730386},{"$f":"EA$2*$F240*Main!$C$4*$E240+Main!$C$5*EA$2*$F240","v":1785.1509674511922},{"$f":"EB$2*$F240*Main!$C$4*$E240+Main!$C$5*EB$2*$F240","v":2225.0802033589716},{"$f":"EC$2*$F240*Main!$C$4*$E240+Main!$C$5*EC$2*$F240","v":2665.0097318438961},{"$f":"ED$2*$F240*Main!$C$4*$E240+Main!$C$5*ED$2*$F240","v":3104.9398454831107},{"$f":"EE$2*$F240*Main!$C$4*$E240+Main!$C$5*EE$2*$F240","v":3544.8676185051636},{"$f":"EF$2*$F240*Main!$C$4*$E240+Main!$C$5*EF$2*$F240","v":1736.6299736708227},{"$f":"EG$2*$F240*Main!$C$4*$E240+Main!$C$5*EG$2*$F240","v":2264.1448112253556},{"$f":"EH$2*$F240*Main!$C$4*$E240+Main!$C$5*EH$2*$F240","v":2791.6599413570339},{"$f":"EI$2*$F240*Main!$C$4*$E240+Main!$C$5*EI$2*$F240","v":3319.173608602986},{"$f":"EJ$2*$F240*Main!$C$4*$E240+Main!$C$5*EJ$2*$F240","v":3846.6902016203912},{"$f":"EK$2*$F240*Main!$C$4*$E240+Main!$C$5*EK$2*$F240","v":1985.3234729668427},{"$f":"EL$2*$F240*Main!$C$4*$E240+Main!$C$5*EL$2*$F240","v":2480.1120939312696},{"$f":"EM$2*$F240*Main!$C$4*$E240+Main!$C$5*EM$2*$F240","v":2974.9010074728412},{"$f":"EN$2*$F240*Main!$C$4*$E240+Main!$C$5*EN$2*$F240","v":3469.6899210144134},{"$f":"EO$2*$F240*Main!$C$4*$E240+Main!$C$5*EO$2*$F240","v":3964.4788345559855},{"$f":"EP$2*$F240*Main!$C$4*$E240+Main!$C$5*EP$2*$F240","v":2116.705240074145},{"$f":"EQ$2*$F240*Main!$C$4*$E240+Main!$C$5*EQ$2*$F240","v":2612.6545145740679},{"$f":"ER$2*$F240*Main!$C$4*$E240+Main!$C$5*ER$2*$F240","v":3108.6029113425552},{"$f":"ES$2*$F240*Main!$C$4*$E240+Main!$C$5*ES$2*$F240","v":3604.5533561510592},{"$f":"ET$2*$F240*Main!$C$4*$E240+Main!$C$5*ET$2*$F240","v":4100.5038009595646},{"$f":"EU$2*$F240*Main!$C$4*$E240+Main!$C$5*EU$2*$F240","v":4994.2918706639512},{"$f":"EV$2*$F240*Main!$C$4*$E240+Main!$C$5*EV$2*$F240","v":5101.9836663144488},{"$f":"EW$2*$F240*Main!$C$4*$E240+Main!$C$5*EW$2*$F240","v":5233.7487094821245},{"$f":"EX$2*$F240*Main!$C$4*$E240+Main!$C$5*EX$2*$F240","v":5302.6067406338962},{"$f":"EY$2*$F240*Main!$C$4*$E240+Main!$C$5*EY$2*$F240","v":5410.2985362843938},{"$f":"EZ$2*$F240*Main!$C$4*$E240+Main!$C$5*EZ$2*$F240","v":5542.0606536806163},{"$f":"FA$2*$F240*Main!$C$4*$E240+Main!$C$5*FA$2*$F240","v":6009.6486700215064},{"$f":"FB$2*$F240*Main!$C$4*$E240+Main!$C$5*FB$2*$F240","v":6117.340465672004},{"$f":"FC$2*$F240*Main!$C$4*$E240+Main!$C$5*FC$2*$F240","v":6249.1055088396797},{"$f":"IF($D240<100,(FD$2*(1+Main!$C$3)*$E240*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E240*Main!$C$4)+(FD$2*Main!$C$5))","v":138.028064637},{"$f":"IF($D240<100,(FE$2*(1+Main!$C$3)*$E240*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E240*Main!$C$4)+(FE$2*Main!$C$5))","v":150.88758307180001},{"$f":"IF($D240<100,(FF$2*(1+Main!$C$3)*$E240*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E240*Main!$C$4)+(FF$2*Main!$C$5))","v":151.91749959315001},{"$f":"IF($D240<100,(FG$2*(1+Main!$C$3)*$E240*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E240*Main!$C$4)+(FG$2*Main!$C$5))","v":163.9973615959},{"$f":"IF($D240<100,(FH$2*(1+Main!$C$3)*$E240*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E240*Main!$C$4)+(FH$2*Main!$C$5))","v":221.24916971730002},{"$f":"IF($D240<100,(FI$2*(1+Main!$C$3)*$E240*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E240*Main!$C$4)+(FI$2*Main!$C$5))","v":62.507269996700003}]
["MI",33780,"(Monroe, Monroe County)",33780,0.82279999999999998,{"$f":"IF($D241<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F241*Main!$C$4*$E241+Main!$C$5*G$2*$F241","v":1463.9642309650999},{"$f":"H$2*$F241*Main!$C$4*$E241+Main!$C$5*H$2*$F241","v":1808.3477347010919},{"$f":"I$2*$F241*Main!$C$4*$E241+Main!$C$5*I$2*$F241","v":2152.7315001002321},{"$f":"J$2*$F241*Main!$C$4*$E241+Main!$C$5*J$2*$F241","v":2497.1147421730766},{"$f":"K$2*$F241*Main!$C$4*$E241+Main!$C$5*K$2*$F241","v":2841.499554224808},{"$f":"L$2*$F241*Main!$C$4*$E241+Main!$C$5*L$2*$F241","v":1737.5422102260186},{"$f":"M$2*$F241*Main!$C$4*$E241+Main!$C$5*M$2*$F241","v":2049.4747736950844},{"$f":"N$2*$F241*Main!$C$4*$E241+Main!$C$5*N$2*$F241","v":2361.4073371641502},{"$f":"O$2*$F241*Main!$C$4*$E241+Main!$C$5*O$2*$F241","v":2673.3391156437729},{"$f":"P$2*$F241*Main!$C$4*$E241+Main!$C$5*P$2*$F241","v":2985.2729874285783},{"$f":"Q$2*$F241*Main!$C$4*$E241+Main!$C$5*Q$2*$F241","v":1868.0979911805712},{"$f":"R$2*$F241*Main!$C$4*$E241+Main!$C$5*R$2*$F241","v":2172.4501732571553},{"$f":"S$2*$F241*Main!$C$4*$E241+Main!$C$5*S$2*$F241","v":2476.8020936705916},{"$f":"T$2*$F241*Main!$C$4*$E241+Main!$C$5*T$2*$F241","v":2781.1547990734707},{"$f":"U$2*$F241*Main!$C$4*$E241+Main!$C$5*U$2*$F241","v":3085.5056728343152},{"$f":"V$2*$F241*Main!$C$4*$E241+Main!$C$5*V$2*$F241","v":1556.3823464610518},{"$f":"W$2*$F241*Main!$C$4*$E241+Main!$C$5*W$2*$F241","v":1916.7767565492907},{"$f":"X$2*$F241*Main!$C$4*$E241+Main!$C$5*X$2*$F241","v":2277.17116663753},{"$f":"Y$2*$F241*Main!$C$4*$E241+Main!$C$5*Y$2*$F241","v":2637.5645300731776},{"$f":"Z$2*$F241*Main!$C$4*$E241+Main!$C$5*Z$2*$F241","v":2997.9610334665986},{"$f":"AA$2*$F241*Main!$C$4*$E241+Main!$C$5*AA$2*$F241","v":1829.9600640588228},{"$f":"AB$2*$F241*Main!$C$4*$E241+Main!$C$5*AB$2*$F241","v":2157.9037955432832},{"$f":"AC$2*$F241*Main!$C$4*$E241+Main!$C$5*AC$2*$F241","v":2485.8470037014481},{"$f":"AD$2*$F241*Main!$C$4*$E241+Main!$C$5*AD$2*$F241","v":2813.7894268701698},{"$f":"AE$2*$F241*Main!$C$4*$E241+Main!$C$5*AE$2*$F241","v":3141.7344666703698},{"$f":"AF$2*$F241*Main!$C$4*$E241+Main!$C$5*AF$2*$F241","v":1960.5158450133756},{"$f":"AG$2*$F241*Main!$C$4*$E241+Main!$C$5*AG$2*$F241","v":2280.8789334422063},{"$f":"AH$2*$F241*Main!$C$4*$E241+Main!$C$5*AH$2*$F241","v":2601.2420218710367},{"$f":"AI$2*$F241*Main!$C$4*$E241+Main!$C$5*AI$2*$F241","v":2921.6051102998676},{"$f":"AJ$2*$F241*Main!$C$4*$E241+Main!$C$5*AJ$2*$F241","v":3241.9671520761076},{"$f":"AK$2*$F241*Main!$C$4*$E241+Main!$C$5*AK$2*$F241","v":1667.8984701272868},{"$f":"AL$2*$F241*Main!$C$4*$E241+Main!$C$5*AL$2*$F241","v":2067.5959933345375},{"$f":"AM$2*$F241*Main!$C$4*$E241+Main!$C$5*AM$2*$F241","v":2467.2932548786412},{"$f":"AN$2*$F241*Main!$C$4*$E241+Main!$C$5*AN$2*$F241","v":2866.9907780858921},{"$f":"AO$2*$F241*Main!$C$4*$E241+Main!$C$5*AO$2*$F241","v":3266.6890862825862},{"$f":"AP$2*$F241*Main!$C$4*$E241+Main!$C$5*AP$2*$F241","v":1941.4761877250576},{"$f":"AQ$2*$F241*Main!$C$4*$E241+Main!$C$5*AQ$2*$F241","v":2308.7225090022343},{"$f":"AR$2*$F241*Main!$C$4*$E241+Main!$C$5*AR$2*$F241","v":2675.968830279412},{"$f":"AS$2*$F241*Main!$C$4*$E241+Main!$C$5*AS$2*$F241","v":3043.2156748828843},{"$f":"AT$2*$F241*Main!$C$4*$E241+Main!$C$5*AT$2*$F241","v":3410.4625194863575},{"$f":"AU$2*$F241*Main!$C$4*$E241+Main!$C$5*AU$2*$F241","v":2072.0317070164624},{"$f":"AV$2*$F241*Main!$C$4*$E241+Main!$C$5*AV$2*$F241","v":2431.6981702274525},{"$f":"AW$2*$F241*Main!$C$4*$E241+Main!$C$5*AW$2*$F241","v":2791.3648951015912},{"$f":"AX$2*$F241*Main!$C$4*$E241+Main!$C$5*AX$2*$F241","v":3151.0313583125826},{"$f":"AY$2*$F241*Main!$C$4*$E241+Main!$C$5*AY$2*$F241","v":3510.6952048920944},{"$f":"AZ$2*$F241*Main!$C$4*$E241+Main!$C$5*AZ$2*$F241","v":3185.8822729713565},{"$f":"BA$2*$F241*Main!$C$4*$E241+Main!$C$5*BA$2*$F241","v":3612.7856986473867},{"$f":"BB$2*$F241*Main!$C$4*$E241+Main!$C$5*BB$2*$F241","v":4039.6891243234177},{"$f":"BC$2*$F241*Main!$C$4*$E241+Main!$C$5*BC$2*$F241","v":3297.2042425819054},{"$f":"BD$2*$F241*Main!$C$4*$E241+Main!$C$5*BD$2*$F241","v":3719.1046688715273},{"$f":"BE$2*$F241*Main!$C$4*$E241+Main!$C$5*BE$2*$F241","v":4141.0050951611493},{"$f":"BF$2*$F241*Main!$C$4*$E241+Main!$C$5*BF$2*$F241","v":3389.8591632266384},{"$f":"BG$2*$F241*Main!$C$4*$E241+Main!$C$5*BG$2*$F241","v":3820.1537432984778},{"$f":"BH$2*$F241*Main!$C$4*$E241+Main!$C$5*BH$2*$F241","v":4250.4509400017951},{"$f":"BI$2*$F241*Main!$C$4*$E241+Main!$C$5*BI$2*$F241","v":3358.3549202285426},{"$f":"BJ$2*$F241*Main!$C$4*$E241+Main!$C$5*BJ$2*$F241","v":3819.6801330009148},{"$f":"BK$2*$F241*Main!$C$4*$E241+Main!$C$5*BK$2*$F241","v":4281.0027291418091},{"$f":"BL$2*$F241*Main!$C$4*$E241+Main!$C$5*BL$2*$F241","v":3469.676889839091},{"$f":"BM$2*$F241*Main!$C$4*$E241+Main!$C$5*BM$2*$F241","v":3925.9991032250555},{"$f":"BN$2*$F241*Main!$C$4*$E241+Main!$C$5*BN$2*$F241","v":4382.3186999795398},{"$f":"BO$2*$F241*Main!$C$4*$E241+Main!$C$5*BO$2*$F241","v":3562.3318104838245},{"$f":"BP$2*$F241*Main!$C$4*$E241+Main!$C$5*BP$2*$F241","v":4027.048177652006},{"$f":"BQ$2*$F241*Main!$C$4*$E241+Main!$C$5*BQ$2*$F241","v":4491.7645448201865},{"$f":"BR$2*$F241*Main!$C$4*$E241+Main!$C$5*BR$2*$F241","v":3666.3847778478021},{"$f":"BS$2*$F241*Main!$C$4*$E241+Main!$C$5*BS$2*$F241","v":4235.8108868810023},{"$f":"BT$2*$F241*Main!$C$4*$E241+Main!$C$5*BT$2*$F241","v":4805.2369959142015},{"$f":"BU$2*$F241*Main!$C$4*$E241+Main!$C$5*BU$2*$F241","v":3777.7093640898297},{"$f":"BV$2*$F241*Main!$C$4*$E241+Main!$C$5*BV$2*$F241","v":4342.129857105142},{"$f":"BW$2*$F241*Main!$C$4*$E241+Main!$C$5*BW$2*$F241","v":4906.5529667519322},{"$f":"BX$2*$F241*Main!$C$4*$E241+Main!$C$5*BX$2*$F241","v":3870.3616681030849},{"$f":"BY$2*$F241*Main!$C$4*$E241+Main!$C$5*BY$2*$F241","v":4443.1815481635704},{"$f":"BZ$2*$F241*Main!$C$4*$E241+Main!$C$5*BZ$2*$F241","v":5015.9988115925789},{"$f":"CA$2*$F241*Main!$C$4*$E241+Main!$C$5*CA$2*$F241","v":3225.8958015367125},{"$f":"CB$2*$F241*Main!$C$4*$E241+Main!$C$5*CB$2*$F241","v":3639.4622565681175},{"$f":"CC$2*$F241*Main!$C$4*$E241+Main!$C$5*CC$2*$F241","v":4053.0260949680442},{"$f":"CD$2*$F241*Main!$C$4*$E241+Main!$C$5*CD$2*$F241","v":3301.9717451352717},{"$f":"CE$2*$F241*Main!$C$4*$E241+Main!$C$5*CE$2*$F241","v":3722.2812594861198},{"$f":"CF$2*$F241*Main!$C$4*$E241+Main!$C$5*CF$2*$F241","v":4142.5933904684453},{"$f":"CG$2*$F241*Main!$C$4*$E241+Main!$C$5*CG$2*$F241","v":3424.6603618873264},{"$f":"CH$2*$F241*Main!$C$4*$E241+Main!$C$5*CH$2*$F241","v":3843.355414616095},{"$f":"CI$2*$F241*Main!$C$4*$E241+Main!$C$5*CI$2*$F241","v":4262.050467344864},{"$f":"CJ$2*$F241*Main!$C$4*$E241+Main!$C$5*CJ$2*$F241","v":3364.9959309203336},{"$f":"CK$2*$F241*Main!$C$4*$E241+Main!$C$5*CK$2*$F241","v":3824.1074734621093},{"$f":"CL$2*$F241*Main!$C$4*$E241+Main!$C$5*CL$2*$F241","v":4283.2163993724062},{"$f":"CM$2*$F241*Main!$C$4*$E241+Main!$C$5*CM$2*$F241","v":3441.0718745188929},{"$f":"CN$2*$F241*Main!$C$4*$E241+Main!$C$5*CN$2*$F241","v":3906.9264763801111},{"$f":"CO$2*$F241*Main!$C$4*$E241+Main!$C$5*CO$2*$F241","v":4372.7836948728072},{"$f":"CP$2*$F241*Main!$C$4*$E241+Main!$C$5*CP$2*$F241","v":3563.7604912709476},{"$f":"CQ$2*$F241*Main!$C$4*$E241+Main!$C$5*CQ$2*$F241","v":4028.0006315100877},{"$f":"CR$2*$F241*Main!$C$4*$E241+Main!$C$5*CR$2*$F241","v":4492.2407717492279},{"$f":"CS$2*$F241*Main!$C$4*$E241+Main!$C$5*CS$2*$F241","v":3912.0210578682586},{"$f":"CT$2*$F241*Main!$C$4*$E241+Main!$C$5*CT$2*$F241","v":4399.5701513156246},{"$f":"CU$2*$F241*Main!$C$4*$E241+Main!$C$5*CU$2*$F241","v":4887.1166281315118},{"$f":"CV$2*$F241*Main!$C$4*$E241+Main!$C$5*CV$2*$F241","v":3988.0970014668178},{"$f":"CW$2*$F241*Main!$C$4*$E241+Main!$C$5*CW$2*$F241","v":4482.3891542336269},{"$f":"CX$2*$F241*Main!$C$4*$E241+Main!$C$5*CX$2*$F241","v":4976.6839236319138},{"$f":"CY$2*$F241*Main!$C$4*$E241+Main!$C$5*CY$2*$F241","v":4110.7856182188716},{"$f":"CZ$2*$F241*Main!$C$4*$E241+Main!$C$5*CZ$2*$F241","v":4603.4633093636021},{"$f":"DA$2*$F241*Main!$C$4*$E241+Main!$C$5*DA$2*$F241","v":5096.1410005083335},{"$f":"DB$2*$F241*Main!$C$4*$E241+Main!$C$5*DB$2*$F241","v":1192.4290558992489},{"$f":"DC$2*$F241*Main!$C$4*$E241+Main!$C$5*DC$2*$F241","v":1599.1226666898892},{"$f":"DD$2*$F241*Main!$C$4*$E241+Main!$C$5*DD$2*$F241","v":2005.8162774805301},{"$f":"DE$2*$F241*Main!$C$4*$E241+Main!$C$5*DE$2*$F241","v":2412.5098882711709},{"$f":"DF$2*$F241*Main!$C$4*$E241+Main!$C$5*DF$2*$F241","v":2819.2032373986635},{"$f":"DG$2*$F241*Main!$C$4*$E241+Main!$C$5*DG$2*$F241","v":1414.8456098448869},{"$f":"DH$2*$F241*Main!$C$4*$E241+Main!$C$5*DH$2*$F241","v":1792.2708892355931},{"$f":"DI$2*$F241*Main!$C$4*$E241+Main!$C$5*DI$2*$F241","v":2169.6956453000043},{"$f":"DJ$2*$F241*Main!$C$4*$E241+Main!$C$5*DJ$2*$F241","v":2547.1211863538583},{"$f":"DK$2*$F241*Main!$C$4*$E241+Main!$C$5*DK$2*$F241","v":2924.5462040814173},{"$f":"DL$2*$F241*Main!$C$4*$E241+Main!$C$5*DL$2*$F241","v":1532.3451847124297},{"$f":"DM$2*$F241*Main!$C$4*$E241+Main!$C$5*DM$2*$F241","v":1910.8084818105567},{"$f":"DN$2*$F241*Main!$C$4*$E241+Main!$C$5*DN$2*$F241","v":2289.271517245536},{"$f":"DO$2*$F241*Main!$C$4*$E241+Main!$C$5*DO$2*$F241","v":2667.7342910173675},{"$f":"DP$2*$F241*Main!$C$4*$E241+Main!$C$5*DP$2*$F241","v":3046.1986347680863},{"$f":"DQ$2*$F241*Main!$C$4*$E241+Main!$C$5*DQ$2*$F241","v":1256.6139794080611},{"$f":"DR$2*$F241*Main!$C$4*$E241+Main!$C$5*DR$2*$F241","v":1678.2904220431451},{"$f":"DS$2*$F241*Main!$C$4*$E241+Main!$C$5*DS$2*$F241","v":2099.9668646782297},{"$f":"DT$2*$F241*Main!$C$4*$E241+Main!$C$5*DT$2*$F241","v":2521.6433073133135},{"$f":"DU$2*$F241*Main!$C$4*$E241+Main!$C$5*DU$2*$F241","v":2943.3205349378413},{"$f":"DV$2*$F241*Main!$C$4*$E241+Main!$C$5*DV$2*$F241","v":1479.0302716905514},{"$f":"DW$2*$F241*Main!$C$4*$E241+Main!$C$5*DW$2*$F241","v":1871.4381212625535},{"$f":"DX$2*$F241*Main!$C$4*$E241+Main!$C$5*DX$2*$F241","v":2263.846232497704},{"$f":"DY$2*$F241*Main!$C$4*$E241+Main!$C$5*DY$2*$F241","v":2656.2551287222968},{"$f":"DZ$2*$F241*Main!$C$4*$E241+Main!$C$5*DZ$2*$F241","v":3048.6635016205955},{"$f":"EA$2*$F241*Main!$C$4*$E241+Main!$C$5*EA$2*$F241","v":1596.5301082212422},{"$f":"EB$2*$F241*Main!$C$4*$E241+Main!$C$5*EB$2*$F241","v":1989.9759755006653},{"$f":"EC$2*$F241*Main!$C$4*$E241+Main!$C$5*EC$2*$F241","v":2383.4221044432356},{"$f":"ED$2*$F241*Main!$C$4*$E241+Main!$C$5*ED$2*$F241","v":2776.8687567121019},{"$f":"EE$2*$F241*Main!$C$4*$E241+Main!$C$5*EE$2*$F241","v":3170.3133156757854},{"$f":"EF$2*$F241*Main!$C$4*$E241+Main!$C$5*EF$2*$F241","v":1553.1358917859907},{"$f":"EG$2*$F241*Main!$C$4*$E241+Main!$C$5*EG$2*$F241","v":2024.9129773350737},{"$f":"EH$2*$F241*Main!$C$4*$E241+Main!$C$5*EH$2*$F241","v":2496.6903245473045},{"$f":"EI$2*$F241*Main!$C$4*$E241+Main!$C$5*EI$2*$F241","v":2968.4663634437966},{"$f":"EJ$2*$F241*Main!$C$4*$E241+Main!$C$5*EJ$2*$F241","v":3440.245018971767},{"$f":"EK$2*$F241*Main!$C$4*$E241+Main!$C$5*EK$2*$F241","v":1775.5521840684808},{"$f":"EL$2*$F241*Main!$C$4*$E241+Main!$C$5*EL$2*$F241","v":2218.0609382176299},{"$f":"EM$2*$F241*Main!$C$4*$E241+Main!$C$5*EM$2*$F241","v":2660.5699540299265},{"$f":"EN$2*$F241*Main!$C$4*$E241+Main!$C$5*EN$2*$F241","v":3103.0789698422236},{"$f":"EO$2*$F241*Main!$C$4*$E241+Main!$C$5*EO$2*$F241","v":3545.5879856545207},{"$f":"EP$2*$F241*Main!$C$4*$E241+Main!$C$5*EP$2*$F241","v":1893.0520205991713},{"$f":"EQ$2*$F241*Main!$C$4*$E241+Main!$C$5*EQ$2*$F241","v":2336.5987924557412},{"$f":"ER$2*$F241*Main!$C$4*$E241+Main!$C$5*ER$2*$F241","v":2780.1447793228672},{"$f":"ES$2*$F241*Main!$C$4*$E241+Main!$C$5*ES$2*$F241","v":3223.6925978320278},{"$f":"ET$2*$F241*Main!$C$4*$E241+Main!$C$5*ET$2*$F241","v":3667.2404163411902},{"$f":"EU$2*$F241*Main!$C$4*$E241+Main!$C$5*EU$2*$F241","v":4466.5899333679699},{"$f":"EV$2*$F241*Main!$C$4*$E241+Main!$C$5*EV$2*$F241","v":4562.9029048192933},{"$f":"EW$2*$F241*Main!$C$4*$E241+Main!$C$5*EW$2*$F241","v":4680.745520073634},{"$f":"EX$2*$F241*Main!$C$4*$E241+Main!$C$5*EX$2*$F241","v":4742.3279419141818},{"$f":"EY$2*$F241*Main!$C$4*$E241+Main!$C$5*EY$2*$F241","v":4838.6409133655043},{"$f":"EZ$2*$F241*Main!$C$4*$E241+Main!$C$5*EZ$2*$F241","v":4956.4809119883676},{"$f":"FA$2*$F241*Main!$C$4*$E241+Main!$C$5*FA$2*$F241","v":5374.6631049473999},{"$f":"FB$2*$F241*Main!$C$4*$E241+Main!$C$5*FB$2*$F241","v":5470.9760763987233},{"$f":"FC$2*$F241*Main!$C$4*$E241+Main!$C$5*FC$2*$F241","v":5588.8186916530649},{"$f":"IF($D241<100,(FD$2*(1+Main!$C$3)*$E241*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E241*Main!$C$4)+(FD$2*Main!$C$5))","v":123.443879532},{"$f":"IF($D241<100,(FE$2*(1+Main!$C$3)*$E241*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E241*Main!$C$4)+(FE$2*Main!$C$5))","v":134.94464822480001},{"$f":"IF($D241<100,(FF$2*(1+Main!$C$3)*$E241*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E241*Main!$C$4)+(FF$2*Main!$C$5))","v":135.86574272340002},{"$f":"IF($D241<100,(FG$2*(1+Main!$C$3)*$E241*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E241*Main!$C$4)+(FG$2*Main!$C$5))","v":146.66923427239999},{"$f":"IF($D241<100,(FH$2*(1+Main!$C$3)*$E241*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E241*Main!$C$4)+(FH$2*Main!$C$5))","v":197.87175836279999},{"$f":"IF($D241<100,(FI$2*(1+Main!$C$3)*$E241*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E241*Main!$C$4)+(FI$2*Main!$C$5))","v":55.9026885412}]
["MI",34740,"(Muskegon County, Muskegon)",34740,0.9355,{"$f":"IF($D242<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F242*Main!$C$4*$E242+Main!$C$5*G$2*$F242","v":1614.4852740103236},{"$f":"H$2*$F242*Main!$C$4*$E242+Main!$C$5*H$2*$F242","v":1994.2774052889008},{"$f":"I$2*$F242*Main!$C$4*$E242+Main!$C$5*I$2*$F242","v":2374.0698251341587},{"$f":"J$2*$F242*Main!$C$4*$E242+Main!$C$5*J$2*$F242","v":2753.8616678460553},{"$f":"K$2*$F242*Main!$C$4*$E242+Main!$C$5*K$2*$F242","v":3133.6552419580366},{"$f":"L$2*$F242*Main!$C$4*$E242+Main!$C$5*L$2*$F242","v":1916.1918386024638},{"$f":"M$2*$F242*Main!$C$4*$E242+Main!$C$5*M$2*$F242","v":2260.1965072637322},{"$f":"N$2*$F242*Main!$C$4*$E242+Main!$C$5*N$2*$F242","v":2604.2011759250004},{"$f":"O$2*$F242*Main!$C$4*$E242+Main!$C$5*O$2*$F242","v":2948.2049788862259},{"$f":"P$2*$F242*Main!$C$4*$E242+Main!$C$5*P$2*$F242","v":3292.2110903808989},{"$f":"Q$2*$F242*Main!$C$4*$E242+Main!$C$5*Q$2*$F242","v":2060.1710297122686},{"$f":"R$2*$F242*Main!$C$4*$E242+Main!$C$5*R$2*$F242","v":2395.8159216312624},{"$f":"S$2*$F242*Main!$C$4*$E242+Main!$C$5*S$2*$F242","v":2731.4605249835749},{"$f":"T$2*$F242*Main!$C$4*$E242+Main!$C$5*T$2*$F242","v":3067.1059940359301},{"$f":"U$2*$F242*Main!$C$4*$E242+Main!$C$5*U$2*$F242","v":3402.7494431215191},{"$f":"V$2*$F242*Main!$C$4*$E242+Main!$C$5*V$2*$F242","v":1716.4055828293695},{"$f":"W$2*$F242*Main!$C$4*$E242+Main!$C$5*W$2*$F242","v":2113.8548207383592},{"$f":"X$2*$F242*Main!$C$4*$E242+Main!$C$5*X$2*$F242","v":2511.3040586473489},{"$f":"Y$2*$F242*Main!$C$4*$E242+Main!$C$5*Y$2*$F242","v":2908.7521422896161},{"$f":"Z$2*$F242*Main!$C$4*$E242+Main!$C$5*Z$2*$F242","v":3306.2036887320519},{"$f":"AA$2*$F242*Main!$C$4*$E242+Main!$C$5*AA$2*$F242","v":2018.1118588548288},{"$f":"AB$2*$F242*Main!$C$4*$E242+Main!$C$5*AB$2*$F242","v":2379.7739227131906},{"$f":"AC$2*$F242*Main!$C$4*$E242+Main!$C$5*AC$2*$F242","v":2741.4354094381906},{"$f":"AD$2*$F242*Main!$C$4*$E242+Main!$C$5*AD$2*$F242","v":3103.0960304631485},{"$f":"AE$2*$F242*Main!$C$4*$E242+Main!$C$5*AE$2*$F242","v":3464.7595371549146},{"$f":"AF$2*$F242*Main!$C$4*$E242+Main!$C$5*AF$2*$F242","v":2162.0910499646343},{"$f":"AG$2*$F242*Main!$C$4*$E242+Main!$C$5*AG$2*$F242","v":2515.3930485140399},{"$f":"AH$2*$F242*Main!$C$4*$E242+Main!$C$5*AH$2*$F242","v":2868.6950470634461},{"$f":"AI$2*$F242*Main!$C$4*$E242+Main!$C$5*AI$2*$F242","v":3221.9970456128526},{"$f":"AJ$2*$F242*Main!$C$4*$E242+Main!$C$5*AJ$2*$F242","v":3575.2978898955362},{"$f":"AK$2*$F242*Main!$C$4*$E242+Main!$C$5*AK$2*$F242","v":1839.3875079787022},{"$f":"AL$2*$F242*Main!$C$4*$E242+Main!$C$5*AL$2*$F242","v":2280.1809041746574},{"$f":"AM$2*$F242*Main!$C$4*$E242+Main!$C$5*AM$2*$F242","v":2720.9740118039317},{"$f":"AN$2*$F242*Main!$C$4*$E242+Main!$C$5*AN$2*$F242","v":3161.7674079998874},{"$f":"AO$2*$F242*Main!$C$4*$E242+Main!$C$5*AO$2*$F242","v":3602.5616698958847},{"$f":"AP$2*$F242*Main!$C$4*$E242+Main!$C$5*AP$2*$F242","v":2141.0937840041615},{"$f":"AQ$2*$F242*Main!$C$4*$E242+Main!$C$5*AQ$2*$F242","v":2546.099429016127},{"$f":"AR$2*$F242*Main!$C$4*$E242+Main!$C$5*AR$2*$F242","v":2951.1050740280934},{"$f":"AS$2*$F242*Main!$C$4*$E242+Main!$C$5*AS$2*$F242","v":3356.1112961734198},{"$f":"AT$2*$F242*Main!$C$4*$E242+Main!$C$5*AT$2*$F242","v":3761.117518318747},{"$f":"AU$2*$F242*Main!$C$4*$E242+Main!$C$5*AU$2*$F242","v":2285.0726865472861},{"$f":"AV$2*$F242*Main!$C$4*$E242+Main!$C$5*AV$2*$F242","v":2681.7191319503377},{"$f":"AW$2*$F242*Main!$C$4*$E242+Main!$C$5*AW$2*$F242","v":3078.3658659200714},{"$f":"AX$2*$F242*Main!$C$4*$E242+Main!$C$5*AX$2*$F242","v":3475.0123113231239},{"$f":"AY$2*$F242*Main!$C$4*$E242+Main!$C$5*AY$2*$F242","v":3871.6558710593681},{"$f":"AZ$2*$F242*Main!$C$4*$E242+Main!$C$5*AZ$2*$F242","v":3513.446507536572},{"$f":"BA$2*$F242*Main!$C$4*$E242+Main!$C$5*BA$2*$F242","v":3984.2430472335463},{"$f":"BB$2*$F242*Main!$C$4*$E242+Main!$C$5*BB$2*$F242","v":4455.0395869305212},{"$f":"BC$2*$F242*Main!$C$4*$E242+Main!$C$5*BC$2*$F242","v":3636.2143162087632},{"$f":"BD$2*$F242*Main!$C$4*$E242+Main!$C$5*BD$2*$F242","v":4101.4934609691736},{"$f":"BE$2*$F242*Main!$C$4*$E242+Main!$C$5*BE$2*$F242","v":4566.7726057295831},{"$f":"BF$2*$F242*Main!$C$4*$E242+Main!$C$5*BF$2*$F242","v":3738.3957778739173},{"$f":"BG$2*$F242*Main!$C$4*$E242+Main!$C$5*BG$2*$F242","v":4212.9321417538367},{"$f":"BH$2*$F242*Main!$C$4*$E242+Main!$C$5*BH$2*$F242","v":4687.4713913005635},{"$f":"BI$2*$F242*Main!$C$4*$E242+Main!$C$5*BI$2*$F242","v":3703.6523495076808},{"$f":"BJ$2*$F242*Main!$C$4*$E242+Main!$C$5*BJ$2*$F242","v":4212.4098360616199},{"$f":"BK$2*$F242*Main!$C$4*$E242+Main!$C$5*BK$2*$F242","v":4721.1644369487503},{"$f":"BL$2*$F242*Main!$C$4*$E242+Main!$C$5*BL$2*$F242","v":3826.4201581798725},{"$f":"BM$2*$F242*Main!$C$4*$E242+Main!$C$5*BM$2*$F242","v":4329.6602497972463},{"$f":"BN$2*$F242*Main!$C$4*$E242+Main!$C$5*BN$2*$F242","v":4832.8974557478114},{"$f":"BO$2*$F242*Main!$C$4*$E242+Main!$C$5*BO$2*$F242","v":3928.6016198450261},{"$f":"BP$2*$F242*Main!$C$4*$E242+Main!$C$5*BP$2*$F242","v":4441.0989305819094},{"$f":"BQ$2*$F242*Main!$C$4*$E242+Main!$C$5*BQ$2*$F242","v":4953.5962413187917},{"$f":"BR$2*$F242*Main!$C$4*$E242+Main!$C$5*BR$2*$F242","v":4043.3530461250743},{"$f":"BS$2*$F242*Main!$C$4*$E242+Main!$C$5*BS$2*$F242","v":4671.326085510771},{"$f":"BT$2*$F242*Main!$C$4*$E242+Main!$C$5*BT$2*$F242","v":5299.2991248964672},{"$f":"BU$2*$F242*Main!$C$4*$E242+Main!$C$5*BU$2*$F242","v":4166.1237404640742},{"$f":"BV$2*$F242*Main!$C$4*$E242+Main!$C$5*BV$2*$F242","v":4788.5764992463974},{"$f":"BW$2*$F242*Main!$C$4*$E242+Main!$C$5*BW$2*$F242","v":5411.0321436955282},{"$f":"BX$2*$F242*Main!$C$4*$E242+Main!$C$5*BX$2*$F242","v":4268.302316462421},{"$f":"BY$2*$F242*Main!$C$4*$E242+Main!$C$5*BY$2*$F242","v":4900.0180656978682},{"$f":"BZ$2*$F242*Main!$C$4*$E242+Main!$C$5*BZ$2*$F242","v":5531.7309292665086},{"$f":"CA$2*$F242*Main!$C$4*$E242+Main!$C$5*CA$2*$F242","v":3557.5741243618618},{"$f":"CB$2*$F242*Main!$C$4*$E242+Main!$C$5*CB$2*$F242","v":4013.6624203393426},{"$f":"CC$2*$F242*Main!$C$4*$E242+Main!$C$5*CC$2*$F242","v":4469.7478306500161},{"$f":"CD$2*$F242*Main!$C$4*$E242+Main!$C$5*CD$2*$F242","v":3641.472001132624},{"$f":"CE$2*$F242*Main!$C$4*$E242+Main!$C$5*CE$2*$F242","v":4104.9966604738756},{"$f":"CF$2*$F242*Main!$C$4*$E242+Main!$C$5*CF$2*$F242","v":4568.5242054819337},{"$f":"CG$2*$F242*Main!$C$4*$E242+Main!$C$5*CG$2*$F242","v":3776.7751464180164},{"$f":"CH$2*$F242*Main!$C$4*$E242+Main!$C$5*CH$2*$F242","v":4238.5193493388379},{"$f":"CI$2*$F242*Main!$C$4*$E242+Main!$C$5*CI$2*$F242","v":4700.2635522596593},{"$f":"CJ$2*$F242*Main!$C$4*$E242+Main!$C$5*CJ$2*$F242","v":3710.9761718659456},{"$f":"CK$2*$F242*Main!$C$4*$E242+Main!$C$5*CK$2*$F242","v":4217.2923843004628},{"$f":"CL$2*$F242*Main!$C$4*$E242+Main!$C$5*CL$2*$F242","v":4723.6057110681722},{"$f":"CM$2*$F242*Main!$C$4*$E242+Main!$C$5*CM$2*$F242","v":3794.8740486367078},{"$f":"CN$2*$F242*Main!$C$4*$E242+Main!$C$5*CN$2*$F242","v":4308.6266244349954},{"$f":"CO$2*$F242*Main!$C$4*$E242+Main!$C$5*CO$2*$F242","v":4822.3820859000907},{"$f":"CP$2*$F242*Main!$C$4*$E242+Main!$C$5*CP$2*$F242","v":3930.1771939220998},{"$f":"CQ$2*$F242*Main!$C$4*$E242+Main!$C$5*CQ$2*$F242","v":4442.1493132999585},{"$f":"CR$2*$F242*Main!$C$4*$E242+Main!$C$5*CR$2*$F242","v":4954.1214326778172},{"$f":"CS$2*$F242*Main!$C$4*$E242+Main!$C$5*CS$2*$F242","v":4314.2450177098344},{"$f":"CT$2*$F242*Main!$C$4*$E242+Main!$C$5*CT$2*$F242","v":4851.9226570118153},{"$f":"CU$2*$F242*Main!$C$4*$E242+Main!$C$5*CU$2*$F242","v":5389.5974106469894},{"$f":"CV$2*$F242*Main!$C$4*$E242+Main!$C$5*CV$2*$F242","v":4398.1428944805966},{"$f":"CW$2*$F242*Main!$C$4*$E242+Main!$C$5*CW$2*$F242","v":4943.2568971463488},{"$f":"CX$2*$F242*Main!$C$4*$E242+Main!$C$5*CX$2*$F242","v":5488.3737854789069},{"$f":"CY$2*$F242*Main!$C$4*$E242+Main!$C$5*CY$2*$F242","v":4533.4460397659886},{"$f":"CZ$2*$F242*Main!$C$4*$E242+Main!$C$5*CZ$2*$F242","v":5076.779586011311},{"$f":"DA$2*$F242*Main!$C$4*$E242+Main!$C$5*DA$2*$F242","v":5620.1131322566343},{"$f":"DB$2*$F242*Main!$C$4*$E242+Main!$C$5*DB$2*$F242","v":1315.0315494950539},{"$f":"DC$2*$F242*Main!$C$4*$E242+Main!$C$5*DC$2*$F242","v":1763.5403530350964},{"$f":"DD$2*$F242*Main!$C$4*$E242+Main!$C$5*DD$2*$F242","v":2212.0491565751386},{"$f":"DE$2*$F242*Main!$C$4*$E242+Main!$C$5*DE$2*$F242","v":2660.5579601151812},{"$f":"DF$2*$F242*Main!$C$4*$E242+Main!$C$5*DF$2*$F242","v":3109.066475088543},{"$f":"DG$2*$F242*Main!$C$4*$E242+Main!$C$5*DG$2*$F242","v":1560.3164023938373},{"$f":"DH$2*$F242*Main!$C$4*$E242+Main!$C$5*DH$2*$F242","v":1976.547579854931},{"$f":"DI$2*$F242*Main!$C$4*$E242+Main!$C$5*DI$2*$F242","v":2392.7781801826632},{"$f":"DJ$2*$F242*Main!$C$4*$E242+Main!$C$5*DJ$2*$F242","v":2809.0096462104366},{"$f":"DK$2*$F242*Main!$C$4*$E242+Main!$C$5*DK$2*$F242","v":3225.2405351048496},{"$f":"DL$2*$F242*Main!$C$4*$E242+Main!$C$5*DL$2*$F242","v":1689.8969818326282},{"$f":"DM$2*$F242*Main!$C$4*$E242+Main!$C$5*DM$2*$F242","v":2107.2729033163869},{"$f":"DN$2*$F242*Main!$C$4*$E242+Main!$C$5*DN$2*$F242","v":2524.6485362334643},{"$f":"DO$2*$F242*Main!$C$4*$E242+Main!$C$5*DO$2*$F242","v":2942.0238805838612},{"$f":"DP$2*$F242*Main!$C$4*$E242+Main!$C$5*DP$2*$F242","v":3359.4009563343429},{"$f":"DQ$2*$F242*Main!$C$4*$E242+Main!$C$5*DQ$2*$F242","v":1385.8158020243268},{"$f":"DR$2*$F242*Main!$C$4*$E242+Main!$C$5*DR$2*$F242","v":1850.8479337059866},{"$f":"DS$2*$F242*Main!$C$4*$E242+Main!$C$5*DS$2*$F242","v":2315.8800653876469},{"$f":"DT$2*$F242*Main!$C$4*$E242+Main!$C$5*DT$2*$F242","v":2780.9121970693068},{"$f":"DU$2*$F242*Main!$C$4*$E242+Main!$C$5*DU$2*$F242","v":3245.9451944510083},{"$f":"DV$2*$F242*Main!$C$4*$E242+Main!$C$5*DV$2*$F242","v":1631.1003663564297},{"$f":"DW$2*$F242*Main!$C$4*$E242+Main!$C$5*DW$2*$F242","v":2063.85458339246},{"$f":"DX$2*$F242*Main!$C$4*$E242+Main!$C$5*DX$2*$F242","v":2496.6090889951711},{"$f":"DY$2*$F242*Main!$C$4*$E242+Main!$C$5*DY$2*$F242","v":2929.3644602979239},{"$f":"DZ$2*$F242*Main!$C$4*$E242+Main!$C$5*DZ$2*$F242","v":3362.1192544673163},{"$f":"EA$2*$F242*Main!$C$4*$E242+Main!$C$5*EA$2*$F242","v":1760.6812343619017},{"$f":"EB$2*$F242*Main!$C$4*$E242+Main!$C$5*EB$2*$F242","v":2194.5801954205967},{"$f":"EC$2*$F242*Main!$C$4*$E242+Main!$C$5*EC$2*$F242","v":2628.4794450459722},{"$f":"ED$2*$F242*Main!$C$4*$E242+Main!$C$5*ED$2*$F242","v":3062.3792718047093},{"$f":"EE$2*$F242*Main!$C$4*$E242+Main!$C$5*EE$2*$F242","v":3496.2767900300009},{"$f":"EF$2*$F242*Main!$C$4*$E242+Main!$C$5*EF$2*$F242","v":1712.8253360208985},{"$f":"EG$2*$F242*Main!$C$4*$E242+Main!$C$5*EG$2*$F242","v":2233.1093300720217},{"$f":"EH$2*$F242*Main!$C$4*$E242+Main!$C$5*EH$2*$F242","v":2753.3936126898252},{"$f":"EI$2*$F242*Main!$C$4*$E242+Main!$C$5*EI$2*$F242","v":3273.6764524742262},{"$f":"EJ$2*$F242*Main!$C$4*$E242+Main!$C$5*EJ$2*$F242","v":3793.9621779254344},{"$f":"EK$2*$F242*Main!$C$4*$E242+Main!$C$5*EK$2*$F242","v":1958.109900353001},{"$f":"EL$2*$F242*Main!$C$4*$E242+Main!$C$5*EL$2*$F242","v":2446.116268325176},{"$f":"EM$2*$F242*Main!$C$4*$E242+Main!$C$5*EM$2*$F242","v":2934.1229248640307},{"$f":"EN$2*$F242*Main!$C$4*$E242+Main!$C$5*EN$2*$F242","v":3422.1295814028858},{"$f":"EO$2*$F242*Main!$C$4*$E242+Main!$C$5*EO$2*$F242","v":3910.1362379417415},{"$f":"EP$2*$F242*Main!$C$4*$E242+Main!$C$5*EP$2*$F242","v":2087.6907683584727},{"$f":"EQ$2*$F242*Main!$C$4*$E242+Main!$C$5*EQ$2*$F242","v":2576.8418803533123},{"$f":"ER$2*$F242*Main!$C$4*$E242+Main!$C$5*ER$2*$F242","v":3065.9921266481092},{"$f":"ES$2*$F242*Main!$C$4*$E242+Main!$C$5*ES$2*$F242","v":3555.1443929096713},{"$f":"ET$2*$F242*Main!$C$4*$E242+Main!$C$5*ET$2*$F242","v":4044.2966591712348},{"$f":"EU$2*$F242*Main!$C$4*$E242+Main!$C$5*EU$2*$F242","v":4925.8332409606892},{"$f":"EV$2*$F242*Main!$C$4*$E242+Main!$C$5*EV$2*$F242","v":5032.0488648231849},{"$f":"EW$2*$F242*Main!$C$4*$E242+Main!$C$5*EW$2*$F242","v":5162.0077551804816},{"$f":"EX$2*$F242*Main!$C$4*$E242+Main!$C$5*EX$2*$F242","v":5229.9219235026903},{"$f":"EY$2*$F242*Main!$C$4*$E242+Main!$C$5*EY$2*$F242","v":5336.137547365186},{"$f":"EZ$2*$F242*Main!$C$4*$E242+Main!$C$5*EZ$2*$F242","v":5466.0935520556759},{"$f":"FA$2*$F242*Main!$C$4*$E242+Main!$C$5*FA$2*$F242","v":5927.2721642821625},{"$f":"FB$2*$F242*Main!$C$4*$E242+Main!$C$5*FB$2*$F242","v":6033.4877881446591},{"$f":"FC$2*$F242*Main!$C$4*$E242+Main!$C$5*FC$2*$F242","v":6163.4466785019567},{"$f":"IF($D242<100,(FD$2*(1+Main!$C$3)*$E242*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E242*Main!$C$4)+(FD$2*Main!$C$5))","v":136.13606224500001},{"$f":"IF($D242<100,(FE$2*(1+Main!$C$3)*$E242*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E242*Main!$C$4)+(FE$2*Main!$C$5))","v":148.81931044300001},{"$f":"IF($D242<100,(FF$2*(1+Main!$C$3)*$E242*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E242*Main!$C$4)+(FF$2*Main!$C$5))","v":149.83510951275002},{"$f":"IF($D242<100,(FG$2*(1+Main!$C$3)*$E242*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E242*Main!$C$4)+(FG$2*Main!$C$5))","v":161.74938832149999},{"$f":"IF($D242<100,(FH$2*(1+Main!$C$3)*$E242*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E242*Main!$C$4)+(FH$2*Main!$C$5))","v":218.21642446050001},{"$f":"IF($D242<100,(FI$2*(1+Main!$C$3)*$E242*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E242*Main!$C$4)+(FI$2*Main!$C$5))","v":61.650459429499996}]
["MI",35660,"(Berrien County, Niles-Benton Harbor)",35660,0.82279999999999998,{"$f":"IF($D243<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F243*Main!$C$4*$E243+Main!$C$5*G$2*$F243","v":1463.9642309650999},{"$f":"H$2*$F243*Main!$C$4*$E243+Main!$C$5*H$2*$F243","v":1808.3477347010919},{"$f":"I$2*$F243*Main!$C$4*$E243+Main!$C$5*I$2*$F243","v":2152.7315001002321},{"$f":"J$2*$F243*Main!$C$4*$E243+Main!$C$5*J$2*$F243","v":2497.1147421730766},{"$f":"K$2*$F243*Main!$C$4*$E243+Main!$C$5*K$2*$F243","v":2841.499554224808},{"$f":"L$2*$F243*Main!$C$4*$E243+Main!$C$5*L$2*$F243","v":1737.5422102260186},{"$f":"M$2*$F243*Main!$C$4*$E243+Main!$C$5*M$2*$F243","v":2049.4747736950844},{"$f":"N$2*$F243*Main!$C$4*$E243+Main!$C$5*N$2*$F243","v":2361.4073371641502},{"$f":"O$2*$F243*Main!$C$4*$E243+Main!$C$5*O$2*$F243","v":2673.3391156437729},{"$f":"P$2*$F243*Main!$C$4*$E243+Main!$C$5*P$2*$F243","v":2985.2729874285783},{"$f":"Q$2*$F243*Main!$C$4*$E243+Main!$C$5*Q$2*$F243","v":1868.0979911805712},{"$f":"R$2*$F243*Main!$C$4*$E243+Main!$C$5*R$2*$F243","v":2172.4501732571553},{"$f":"S$2*$F243*Main!$C$4*$E243+Main!$C$5*S$2*$F243","v":2476.8020936705916},{"$f":"T$2*$F243*Main!$C$4*$E243+Main!$C$5*T$2*$F243","v":2781.1547990734707},{"$f":"U$2*$F243*Main!$C$4*$E243+Main!$C$5*U$2*$F243","v":3085.5056728343152},{"$f":"V$2*$F243*Main!$C$4*$E243+Main!$C$5*V$2*$F243","v":1556.3823464610518},{"$f":"W$2*$F243*Main!$C$4*$E243+Main!$C$5*W$2*$F243","v":1916.7767565492907},{"$f":"X$2*$F243*Main!$C$4*$E243+Main!$C$5*X$2*$F243","v":2277.17116663753},{"$f":"Y$2*$F243*Main!$C$4*$E243+Main!$C$5*Y$2*$F243","v":2637.5645300731776},{"$f":"Z$2*$F243*Main!$C$4*$E243+Main!$C$5*Z$2*$F243","v":2997.9610334665986},{"$f":"AA$2*$F243*Main!$C$4*$E243+Main!$C$5*AA$2*$F243","v":1829.9600640588228},{"$f":"AB$2*$F243*Main!$C$4*$E243+Main!$C$5*AB$2*$F243","v":2157.9037955432832},{"$f":"AC$2*$F243*Main!$C$4*$E243+Main!$C$5*AC$2*$F243","v":2485.8470037014481},{"$f":"AD$2*$F243*Main!$C$4*$E243+Main!$C$5*AD$2*$F243","v":2813.7894268701698},{"$f":"AE$2*$F243*Main!$C$4*$E243+Main!$C$5*AE$2*$F243","v":3141.7344666703698},{"$f":"AF$2*$F243*Main!$C$4*$E243+Main!$C$5*AF$2*$F243","v":1960.5158450133756},{"$f":"AG$2*$F243*Main!$C$4*$E243+Main!$C$5*AG$2*$F243","v":2280.8789334422063},{"$f":"AH$2*$F243*Main!$C$4*$E243+Main!$C$5*AH$2*$F243","v":2601.2420218710367},{"$f":"AI$2*$F243*Main!$C$4*$E243+Main!$C$5*AI$2*$F243","v":2921.6051102998676},{"$f":"AJ$2*$F243*Main!$C$4*$E243+Main!$C$5*AJ$2*$F243","v":3241.9671520761076},{"$f":"AK$2*$F243*Main!$C$4*$E243+Main!$C$5*AK$2*$F243","v":1667.8984701272868},{"$f":"AL$2*$F243*Main!$C$4*$E243+Main!$C$5*AL$2*$F243","v":2067.5959933345375},{"$f":"AM$2*$F243*Main!$C$4*$E243+Main!$C$5*AM$2*$F243","v":2467.2932548786412},{"$f":"AN$2*$F243*Main!$C$4*$E243+Main!$C$5*AN$2*$F243","v":2866.9907780858921},{"$f":"AO$2*$F243*Main!$C$4*$E243+Main!$C$5*AO$2*$F243","v":3266.6890862825862},{"$f":"AP$2*$F243*Main!$C$4*$E243+Main!$C$5*AP$2*$F243","v":1941.4761877250576},{"$f":"AQ$2*$F243*Main!$C$4*$E243+Main!$C$5*AQ$2*$F243","v":2308.7225090022343},{"$f":"AR$2*$F243*Main!$C$4*$E243+Main!$C$5*AR$2*$F243","v":2675.968830279412},{"$f":"AS$2*$F243*Main!$C$4*$E243+Main!$C$5*AS$2*$F243","v":3043.2156748828843},{"$f":"AT$2*$F243*Main!$C$4*$E243+Main!$C$5*AT$2*$F243","v":3410.4625194863575},{"$f":"AU$2*$F243*Main!$C$4*$E243+Main!$C$5*AU$2*$F243","v":2072.0317070164624},{"$f":"AV$2*$F243*Main!$C$4*$E243+Main!$C$5*AV$2*$F243","v":2431.6981702274525},{"$f":"AW$2*$F243*Main!$C$4*$E243+Main!$C$5*AW$2*$F243","v":2791.3648951015912},{"$f":"AX$2*$F243*Main!$C$4*$E243+Main!$C$5*AX$2*$F243","v":3151.0313583125826},{"$f":"AY$2*$F243*Main!$C$4*$E243+Main!$C$5*AY$2*$F243","v":3510.6952048920944},{"$f":"AZ$2*$F243*Main!$C$4*$E243+Main!$C$5*AZ$2*$F243","v":3185.8822729713565},{"$f":"BA$2*$F243*Main!$C$4*$E243+Main!$C$5*BA$2*$F243","v":3612.7856986473867},{"$f":"BB$2*$F243*Main!$C$4*$E243+Main!$C$5*BB$2*$F243","v":4039.6891243234177},{"$f":"BC$2*$F243*Main!$C$4*$E243+Main!$C$5*BC$2*$F243","v":3297.2042425819054},{"$f":"BD$2*$F243*Main!$C$4*$E243+Main!$C$5*BD$2*$F243","v":3719.1046688715273},{"$f":"BE$2*$F243*Main!$C$4*$E243+Main!$C$5*BE$2*$F243","v":4141.0050951611493},{"$f":"BF$2*$F243*Main!$C$4*$E243+Main!$C$5*BF$2*$F243","v":3389.8591632266384},{"$f":"BG$2*$F243*Main!$C$4*$E243+Main!$C$5*BG$2*$F243","v":3820.1537432984778},{"$f":"BH$2*$F243*Main!$C$4*$E243+Main!$C$5*BH$2*$F243","v":4250.4509400017951},{"$f":"BI$2*$F243*Main!$C$4*$E243+Main!$C$5*BI$2*$F243","v":3358.3549202285426},{"$f":"BJ$2*$F243*Main!$C$4*$E243+Main!$C$5*BJ$2*$F243","v":3819.6801330009148},{"$f":"BK$2*$F243*Main!$C$4*$E243+Main!$C$5*BK$2*$F243","v":4281.0027291418091},{"$f":"BL$2*$F243*Main!$C$4*$E243+Main!$C$5*BL$2*$F243","v":3469.676889839091},{"$f":"BM$2*$F243*Main!$C$4*$E243+Main!$C$5*BM$2*$F243","v":3925.9991032250555},{"$f":"BN$2*$F243*Main!$C$4*$E243+Main!$C$5*BN$2*$F243","v":4382.3186999795398},{"$f":"BO$2*$F243*Main!$C$4*$E243+Main!$C$5*BO$2*$F243","v":3562.3318104838245},{"$f":"BP$2*$F243*Main!$C$4*$E243+Main!$C$5*BP$2*$F243","v":4027.048177652006},{"$f":"BQ$2*$F243*Main!$C$4*$E243+Main!$C$5*BQ$2*$F243","v":4491.7645448201865},{"$f":"BR$2*$F243*Main!$C$4*$E243+Main!$C$5*BR$2*$F243","v":3666.3847778478021},{"$f":"BS$2*$F243*Main!$C$4*$E243+Main!$C$5*BS$2*$F243","v":4235.8108868810023},{"$f":"BT$2*$F243*Main!$C$4*$E243+Main!$C$5*BT$2*$F243","v":4805.2369959142015},{"$f":"BU$2*$F243*Main!$C$4*$E243+Main!$C$5*BU$2*$F243","v":3777.7093640898297},{"$f":"BV$2*$F243*Main!$C$4*$E243+Main!$C$5*BV$2*$F243","v":4342.129857105142},{"$f":"BW$2*$F243*Main!$C$4*$E243+Main!$C$5*BW$2*$F243","v":4906.5529667519322},{"$f":"BX$2*$F243*Main!$C$4*$E243+Main!$C$5*BX$2*$F243","v":3870.3616681030849},{"$f":"BY$2*$F243*Main!$C$4*$E243+Main!$C$5*BY$2*$F243","v":4443.1815481635704},{"$f":"BZ$2*$F243*Main!$C$4*$E243+Main!$C$5*BZ$2*$F243","v":5015.9988115925789},{"$f":"CA$2*$F243*Main!$C$4*$E243+Main!$C$5*CA$2*$F243","v":3225.8958015367125},{"$f":"CB$2*$F243*Main!$C$4*$E243+Main!$C$5*CB$2*$F243","v":3639.4622565681175},{"$f":"CC$2*$F243*Main!$C$4*$E243+Main!$C$5*CC$2*$F243","v":4053.0260949680442},{"$f":"CD$2*$F243*Main!$C$4*$E243+Main!$C$5*CD$2*$F243","v":3301.9717451352717},{"$f":"CE$2*$F243*Main!$C$4*$E243+Main!$C$5*CE$2*$F243","v":3722.2812594861198},{"$f":"CF$2*$F243*Main!$C$4*$E243+Main!$C$5*CF$2*$F243","v":4142.5933904684453},{"$f":"CG$2*$F243*Main!$C$4*$E243+Main!$C$5*CG$2*$F243","v":3424.6603618873264},{"$f":"CH$2*$F243*Main!$C$4*$E243+Main!$C$5*CH$2*$F243","v":3843.355414616095},{"$f":"CI$2*$F243*Main!$C$4*$E243+Main!$C$5*CI$2*$F243","v":4262.050467344864},{"$f":"CJ$2*$F243*Main!$C$4*$E243+Main!$C$5*CJ$2*$F243","v":3364.9959309203336},{"$f":"CK$2*$F243*Main!$C$4*$E243+Main!$C$5*CK$2*$F243","v":3824.1074734621093},{"$f":"CL$2*$F243*Main!$C$4*$E243+Main!$C$5*CL$2*$F243","v":4283.2163993724062},{"$f":"CM$2*$F243*Main!$C$4*$E243+Main!$C$5*CM$2*$F243","v":3441.0718745188929},{"$f":"CN$2*$F243*Main!$C$4*$E243+Main!$C$5*CN$2*$F243","v":3906.9264763801111},{"$f":"CO$2*$F243*Main!$C$4*$E243+Main!$C$5*CO$2*$F243","v":4372.7836948728072},{"$f":"CP$2*$F243*Main!$C$4*$E243+Main!$C$5*CP$2*$F243","v":3563.7604912709476},{"$f":"CQ$2*$F243*Main!$C$4*$E243+Main!$C$5*CQ$2*$F243","v":4028.0006315100877},{"$f":"CR$2*$F243*Main!$C$4*$E243+Main!$C$5*CR$2*$F243","v":4492.2407717492279},{"$f":"CS$2*$F243*Main!$C$4*$E243+Main!$C$5*CS$2*$F243","v":3912.0210578682586},{"$f":"CT$2*$F243*Main!$C$4*$E243+Main!$C$5*CT$2*$F243","v":4399.5701513156246},{"$f":"CU$2*$F243*Main!$C$4*$E243+Main!$C$5*CU$2*$F243","v":4887.1166281315118},{"$f":"CV$2*$F243*Main!$C$4*$E243+Main!$C$5*CV$2*$F243","v":3988.0970014668178},{"$f":"CW$2*$F243*Main!$C$4*$E243+Main!$C$5*CW$2*$F243","v":4482.3891542336269},{"$f":"CX$2*$F243*Main!$C$4*$E243+Main!$C$5*CX$2*$F243","v":4976.6839236319138},{"$f":"CY$2*$F243*Main!$C$4*$E243+Main!$C$5*CY$2*$F243","v":4110.7856182188716},{"$f":"CZ$2*$F243*Main!$C$4*$E243+Main!$C$5*CZ$2*$F243","v":4603.4633093636021},{"$f":"DA$2*$F243*Main!$C$4*$E243+Main!$C$5*DA$2*$F243","v":5096.1410005083335},{"$f":"DB$2*$F243*Main!$C$4*$E243+Main!$C$5*DB$2*$F243","v":1192.4290558992489},{"$f":"DC$2*$F243*Main!$C$4*$E243+Main!$C$5*DC$2*$F243","v":1599.1226666898892},{"$f":"DD$2*$F243*Main!$C$4*$E243+Main!$C$5*DD$2*$F243","v":2005.8162774805301},{"$f":"DE$2*$F243*Main!$C$4*$E243+Main!$C$5*DE$2*$F243","v":2412.5098882711709},{"$f":"DF$2*$F243*Main!$C$4*$E243+Main!$C$5*DF$2*$F243","v":2819.2032373986635},{"$f":"DG$2*$F243*Main!$C$4*$E243+Main!$C$5*DG$2*$F243","v":1414.8456098448869},{"$f":"DH$2*$F243*Main!$C$4*$E243+Main!$C$5*DH$2*$F243","v":1792.2708892355931},{"$f":"DI$2*$F243*Main!$C$4*$E243+Main!$C$5*DI$2*$F243","v":2169.6956453000043},{"$f":"DJ$2*$F243*Main!$C$4*$E243+Main!$C$5*DJ$2*$F243","v":2547.1211863538583},{"$f":"DK$2*$F243*Main!$C$4*$E243+Main!$C$5*DK$2*$F243","v":2924.5462040814173},{"$f":"DL$2*$F243*Main!$C$4*$E243+Main!$C$5*DL$2*$F243","v":1532.3451847124297},{"$f":"DM$2*$F243*Main!$C$4*$E243+Main!$C$5*DM$2*$F243","v":1910.8084818105567},{"$f":"DN$2*$F243*Main!$C$4*$E243+Main!$C$5*DN$2*$F243","v":2289.271517245536},{"$f":"DO$2*$F243*Main!$C$4*$E243+Main!$C$5*DO$2*$F243","v":2667.7342910173675},{"$f":"DP$2*$F243*Main!$C$4*$E243+Main!$C$5*DP$2*$F243","v":3046.1986347680863},{"$f":"DQ$2*$F243*Main!$C$4*$E243+Main!$C$5*DQ$2*$F243","v":1256.6139794080611},{"$f":"DR$2*$F243*Main!$C$4*$E243+Main!$C$5*DR$2*$F243","v":1678.2904220431451},{"$f":"DS$2*$F243*Main!$C$4*$E243+Main!$C$5*DS$2*$F243","v":2099.9668646782297},{"$f":"DT$2*$F243*Main!$C$4*$E243+Main!$C$5*DT$2*$F243","v":2521.6433073133135},{"$f":"DU$2*$F243*Main!$C$4*$E243+Main!$C$5*DU$2*$F243","v":2943.3205349378413},{"$f":"DV$2*$F243*Main!$C$4*$E243+Main!$C$5*DV$2*$F243","v":1479.0302716905514},{"$f":"DW$2*$F243*Main!$C$4*$E243+Main!$C$5*DW$2*$F243","v":1871.4381212625535},{"$f":"DX$2*$F243*Main!$C$4*$E243+Main!$C$5*DX$2*$F243","v":2263.846232497704},{"$f":"DY$2*$F243*Main!$C$4*$E243+Main!$C$5*DY$2*$F243","v":2656.2551287222968},{"$f":"DZ$2*$F243*Main!$C$4*$E243+Main!$C$5*DZ$2*$F243","v":3048.6635016205955},{"$f":"EA$2*$F243*Main!$C$4*$E243+Main!$C$5*EA$2*$F243","v":1596.5301082212422},{"$f":"EB$2*$F243*Main!$C$4*$E243+Main!$C$5*EB$2*$F243","v":1989.9759755006653},{"$f":"EC$2*$F243*Main!$C$4*$E243+Main!$C$5*EC$2*$F243","v":2383.4221044432356},{"$f":"ED$2*$F243*Main!$C$4*$E243+Main!$C$5*ED$2*$F243","v":2776.8687567121019},{"$f":"EE$2*$F243*Main!$C$4*$E243+Main!$C$5*EE$2*$F243","v":3170.3133156757854},{"$f":"EF$2*$F243*Main!$C$4*$E243+Main!$C$5*EF$2*$F243","v":1553.1358917859907},{"$f":"EG$2*$F243*Main!$C$4*$E243+Main!$C$5*EG$2*$F243","v":2024.9129773350737},{"$f":"EH$2*$F243*Main!$C$4*$E243+Main!$C$5*EH$2*$F243","v":2496.6903245473045},{"$f":"EI$2*$F243*Main!$C$4*$E243+Main!$C$5*EI$2*$F243","v":2968.4663634437966},{"$f":"EJ$2*$F243*Main!$C$4*$E243+Main!$C$5*EJ$2*$F243","v":3440.245018971767},{"$f":"EK$2*$F243*Main!$C$4*$E243+Main!$C$5*EK$2*$F243","v":1775.5521840684808},{"$f":"EL$2*$F243*Main!$C$4*$E243+Main!$C$5*EL$2*$F243","v":2218.0609382176299},{"$f":"EM$2*$F243*Main!$C$4*$E243+Main!$C$5*EM$2*$F243","v":2660.5699540299265},{"$f":"EN$2*$F243*Main!$C$4*$E243+Main!$C$5*EN$2*$F243","v":3103.0789698422236},{"$f":"EO$2*$F243*Main!$C$4*$E243+Main!$C$5*EO$2*$F243","v":3545.5879856545207},{"$f":"EP$2*$F243*Main!$C$4*$E243+Main!$C$5*EP$2*$F243","v":1893.0520205991713},{"$f":"EQ$2*$F243*Main!$C$4*$E243+Main!$C$5*EQ$2*$F243","v":2336.5987924557412},{"$f":"ER$2*$F243*Main!$C$4*$E243+Main!$C$5*ER$2*$F243","v":2780.1447793228672},{"$f":"ES$2*$F243*Main!$C$4*$E243+Main!$C$5*ES$2*$F243","v":3223.6925978320278},{"$f":"ET$2*$F243*Main!$C$4*$E243+Main!$C$5*ET$2*$F243","v":3667.2404163411902},{"$f":"EU$2*$F243*Main!$C$4*$E243+Main!$C$5*EU$2*$F243","v":4466.5899333679699},{"$f":"EV$2*$F243*Main!$C$4*$E243+Main!$C$5*EV$2*$F243","v":4562.9029048192933},{"$f":"EW$2*$F243*Main!$C$4*$E243+Main!$C$5*EW$2*$F243","v":4680.745520073634},{"$f":"EX$2*$F243*Main!$C$4*$E243+Main!$C$5*EX$2*$F243","v":4742.3279419141818},{"$f":"EY$2*$F243*Main!$C$4*$E243+Main!$C$5*EY$2*$F243","v":4838.6409133655043},{"$f":"EZ$2*$F243*Main!$C$4*$E243+Main!$C$5*EZ$2*$F243","v":4956.4809119883676},{"$f":"FA$2*$F243*Main!$C$4*$E243+Main!$C$5*FA$2*$F243","v":5374.6631049473999},{"$f":"FB$2*$F243*Main!$C$4*$E243+Main!$C$5*FB$2*$F243","v":5470.9760763987233},{"$f":"FC$2*$F243*Main!$C$4*$E243+Main!$C$5*FC$2*$F243","v":5588.8186916530649},{"$f":"IF($D243<100,(FD$2*(1+Main!$C$3)*$E243*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E243*Main!$C$4)+(FD$2*Main!$C$5))","v":123.443879532},{"$f":"IF($D243<100,(FE$2*(1+Main!$C$3)*$E243*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E243*Main!$C$4)+(FE$2*Main!$C$5))","v":134.94464822480001},{"$f":"IF($D243<100,(FF$2*(1+Main!$C$3)*$E243*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E243*Main!$C$4)+(FF$2*Main!$C$5))","v":135.86574272340002},{"$f":"IF($D243<100,(FG$2*(1+Main!$C$3)*$E243*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E243*Main!$C$4)+(FG$2*Main!$C$5))","v":146.66923427239999},{"$f":"IF($D243<100,(FH$2*(1+Main!$C$3)*$E243*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E243*Main!$C$4)+(FH$2*Main!$C$5))","v":197.87175836279999},{"$f":"IF($D243<100,(FI$2*(1+Main!$C$3)*$E243*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E243*Main!$C$4)+(FI$2*Main!$C$5))","v":55.9026885412}]
["MI",40980,"(Saginaw County, Saginaw)",40980,0.87709999999999999,{"$f":"IF($D244<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F244*Main!$C$4*$E244+Main!$C$5*G$2*$F244","v":1536.486792077395},{"$f":"H$2*$F244*Main!$C$4*$E244+Main!$C$5*H$2*$F244","v":1897.9305307340824},{"$f":"I$2*$F244*Main!$C$4*$E244+Main!$C$5*I$2*$F244","v":2259.374544016312},{"$f":"J$2*$F244*Main!$C$4*$E244+Main!$C$5*J$2*$F244","v":2620.8180080474576},{"$f":"K$2*$F244*Main!$C$4*$E244+Main!$C$5*K$2*$F244","v":2982.2631198318559},{"$f":"L$2*$F244*Main!$C$4*$E244+Main!$C$5*L$2*$F244","v":1823.6174082813955},{"$f":"M$2*$F244*Main!$C$4*$E244+Main!$C$5*M$2*$F244","v":2151.0026364526493},{"$f":"N$2*$F244*Main!$C$4*$E244+Main!$C$5*N$2*$F244","v":2478.3878646239032},{"$f":"O$2*$F244*Main!$C$4*$E244+Main!$C$5*O$2*$F244","v":2805.7722689185302},{"$f":"P$2*$F244*Main!$C$4*$E244+Main!$C$5*P$2*$F244","v":3133.1588702174959},{"$f":"Q$2*$F244*Main!$C$4*$E244+Main!$C$5*Q$2*$F244","v":1960.6407240312471},{"$f":"R$2*$F244*Main!$C$4*$E244+Main!$C$5*R$2*$F244","v":2280.0700502466316},{"$f":"S$2*$F244*Main!$C$4*$E244+Main!$C$5*S$2*$F244","v":2599.4991018364744},{"$f":"T$2*$F244*Main!$C$4*$E244+Main!$C$5*T$2*$F244","v":2918.9289773029432},{"$f":"U$2*$F244*Main!$C$4*$E244+Main!$C$5*U$2*$F244","v":3238.356930390617},{"$f":"V$2*$F244*Main!$C$4*$E244+Main!$C$5*V$2*$F244","v":1633.4831604344292},{"$f":"W$2*$F244*Main!$C$4*$E244+Main!$C$5*W$2*$F244","v":2011.7309613892764},{"$f":"X$2*$F244*Main!$C$4*$E244+Main!$C$5*X$2*$F244","v":2389.9787623441243},{"$f":"Y$2*$F244*Main!$C$4*$E244+Main!$C$5*Y$2*$F244","v":2768.2254647968034},{"$f":"Z$2*$F244*Main!$C$4*$E244+Main!$C$5*Z$2*$F244","v":3146.4754627559873},{"$f":"AA$2*$F244*Main!$C$4*$E244+Main!$C$5*AA$2*$F244","v":1920.6135020128877},{"$f":"AB$2*$F244*Main!$C$4*$E244+Main!$C$5*AB$2*$F244","v":2264.8030671078441},{"$f":"AC$2*$F244*Main!$C$4*$E244+Main!$C$5*AC$2*$F244","v":2608.9920829517155},{"$f":"AD$2*$F244*Main!$C$4*$E244+Main!$C$5*AD$2*$F244","v":2953.180274918961},{"$f":"AE$2*$F244*Main!$C$4*$E244+Main!$C$5*AE$2*$F244","v":3297.3712131416278},{"$f":"AF$2*$F244*Main!$C$4*$E244+Main!$C$5*AF$2*$F244","v":2057.6368177627396},{"$f":"AG$2*$F244*Main!$C$4*$E244+Main!$C$5*AG$2*$F244","v":2393.8702062762841},{"$f":"AH$2*$F244*Main!$C$4*$E244+Main!$C$5*AH$2*$F244","v":2730.1035947898285},{"$f":"AI$2*$F244*Main!$C$4*$E244+Main!$C$5*AI$2*$F244","v":3066.336983303373},{"$f":"AJ$2*$F244*Main!$C$4*$E244+Main!$C$5*AJ$2*$F244","v":3402.5692733147489},{"$f":"AK$2*$F244*Main!$C$4*$E244+Main!$C$5*AK$2*$F244","v":1750.5236232358213},{"$f":"AL$2*$F244*Main!$C$4*$E244+Main!$C$5*AL$2*$F244","v":2170.021553748189},{"$f":"AM$2*$F244*Main!$C$4*$E244+Main!$C$5*AM$2*$F244","v":2589.5192096350147},{"$f":"AN$2*$F244*Main!$C$4*$E244+Main!$C$5*AN$2*$F244","v":3009.0171401473822},{"$f":"AO$2*$F244*Main!$C$4*$E244+Main!$C$5*AO$2*$F244","v":3428.515894536376},{"$f":"AP$2*$F244*Main!$C$4*$E244+Main!$C$5*AP$2*$F244","v":2037.6539648142798},{"$f":"AQ$2*$F244*Main!$C$4*$E244+Main!$C$5*AQ$2*$F244","v":2423.0931102156719},{"$f":"AR$2*$F244*Main!$C$4*$E244+Main!$C$5*AR$2*$F244","v":2808.532255617064},{"$f":"AS$2*$F244*Main!$C$4*$E244+Main!$C$5*AS$2*$F244","v":3193.9719502695398},{"$f":"AT$2*$F244*Main!$C$4*$E244+Main!$C$5*AT$2*$F244","v":3579.4116449220164},{"$f":"AU$2*$F244*Main!$C$4*$E244+Main!$C$5*AU$2*$F244","v":2174.6770059385894},{"$f":"AV$2*$F244*Main!$C$4*$E244+Main!$C$5*AV$2*$F244","v":2552.160798635196},{"$f":"AW$2*$F244*Main!$C$4*$E244+Main!$C$5*AW$2*$F244","v":2929.6448659573452},{"$f":"AX$2*$F244*Main!$C$4*$E244+Main!$C$5*AX$2*$F244","v":3307.1286586539527},{"$f":"AY$2*$F244*Main!$C$4*$E244+Main!$C$5*AY$2*$F244","v":3684.6097050951375},{"$f":"AZ$2*$F244*Main!$C$4*$E244+Main!$C$5*AZ$2*$F244","v":3343.7060346119174},{"$f":"BA$2*$F244*Main!$C$4*$E244+Main!$C$5*BA$2*$F244","v":3791.7576066174706},{"$f":"BB$2*$F244*Main!$C$4*$E244+Main!$C$5*BB$2*$F244","v":4239.8091786230252},{"$f":"BC$2*$F244*Main!$C$4*$E244+Main!$C$5*BC$2*$F244","v":3460.5427252610393},{"$f":"BD$2*$F244*Main!$C$4*$E244+Main!$C$5*BD$2*$F244","v":3903.3434569008282},{"$f":"BE$2*$F244*Main!$C$4*$E244+Main!$C$5*BE$2*$F244","v":4346.1441885406166},{"$f":"BF$2*$F244*Main!$C$4*$E244+Main!$C$5*BF$2*$F244","v":3557.7876297337125},{"$f":"BG$2*$F244*Main!$C$4*$E244+Main!$C$5*BG$2*$F244","v":4009.3983487654341},{"$f":"BH$2*$F244*Main!$C$4*$E244+Main!$C$5*BH$2*$F244","v":4461.0118140525765},{"$f":"BI$2*$F244*Main!$C$4*$E244+Main!$C$5*BI$2*$F244","v":3524.7227144597514},{"$f":"BJ$2*$F244*Main!$C$4*$E244+Main!$C$5*BJ$2*$F244","v":4008.9012765341558},{"$f":"BK$2*$F244*Main!$C$4*$E244+Main!$C$5*BK$2*$F244","v":4493.0770923531391},{"$f":"BL$2*$F244*Main!$C$4*$E244+Main!$C$5*BL$2*$F244","v":3641.5594051088729},{"$f":"BM$2*$F244*Main!$C$4*$E244+Main!$C$5*BM$2*$F244","v":4120.4871268175129},{"$f":"BN$2*$F244*Main!$C$4*$E244+Main!$C$5*BN$2*$F244","v":4599.4121022707304},{"$f":"BO$2*$F244*Main!$C$4*$E244+Main!$C$5*BO$2*$F244","v":3738.8043095815465},{"$f":"BP$2*$F244*Main!$C$4*$E244+Main!$C$5*BP$2*$F244","v":4226.5420186821193},{"$f":"BQ$2*$F244*Main!$C$4*$E244+Main!$C$5*BQ$2*$F244","v":4714.2797277826912},{"$f":"BR$2*$F244*Main!$C$4*$E244+Main!$C$5*BR$2*$F244","v":3848.0119026699485},{"$f":"BS$2*$F244*Main!$C$4*$E244+Main!$C$5*BS$2*$F244","v":4445.6465149697024},{"$f":"BT$2*$F244*Main!$C$4*$E244+Main!$C$5*BT$2*$F244","v":5043.2811272694544},{"$f":"BU$2*$F244*Main!$C$4*$E244+Main!$C$5*BU$2*$F244","v":3964.8513395744926},{"$f":"BV$2*$F244*Main!$C$4*$E244+Main!$C$5*BV$2*$F244","v":4557.2323652530577},{"$f":"BW$2*$F244*Main!$C$4*$E244+Main!$C$5*BW$2*$F244","v":5149.6161371870458},{"$f":"BX$2*$F244*Main!$C$4*$E244+Main!$C$5*BX$2*$F244","v":4062.0934977917445},{"$f":"BY$2*$F244*Main!$C$4*$E244+Main!$C$5*BY$2*$F244","v":4663.2900033730857},{"$f":"BZ$2*$F244*Main!$C$4*$E244+Main!$C$5*BZ$2*$F244","v":5264.4837626990065},{"$f":"CA$2*$F244*Main!$C$4*$E244+Main!$C$5*CA$2*$F244","v":3385.7017725163541},{"$f":"CB$2*$F244*Main!$C$4*$E244+Main!$C$5*CB$2*$F244","v":3819.755680638903},{"$f":"CC$2*$F244*Main!$C$4*$E244+Main!$C$5*CC$2*$F244","v":4253.8068425060301},{"$f":"CD$2*$F244*Main!$C$4*$E244+Main!$C$5*CD$2*$F244","v":3465.5464026388763},{"$f":"CE$2*$F244*Main!$C$4*$E244+Main!$C$5*CE$2*$F244","v":3906.6774109824382},{"$f":"CF$2*$F244*Main!$C$4*$E244+Main!$C$5*CF$2*$F244","v":4347.8111655814209},{"$f":"CG$2*$F244*Main!$C$4*$E244+Main!$C$5*CG$2*$F244","v":3594.3128268386704},{"$f":"CH$2*$F244*Main!$C$4*$E244+Main!$C$5*CH$2*$F244","v":4033.7493955872128},{"$f":"CI$2*$F244*Main!$C$4*$E244+Main!$C$5*CI$2*$F244","v":4473.1859643357548},{"$f":"CJ$2*$F244*Main!$C$4*$E244+Main!$C$5*CJ$2*$F244","v":3531.6927107193287},{"$f":"CK$2*$F244*Main!$C$4*$E244+Main!$C$5*CK$2*$F244","v":4013.5479407072075},{"$f":"CL$2*$F244*Main!$C$4*$E244+Main!$C$5*CL$2*$F244","v":4495.4004244396656},{"$f":"CM$2*$F244*Main!$C$4*$E244+Main!$C$5*CM$2*$F244","v":3611.5373408418509},{"$f":"CN$2*$F244*Main!$C$4*$E244+Main!$C$5*CN$2*$F244","v":4100.4696710507424},{"$f":"CO$2*$F244*Main!$C$4*$E244+Main!$C$5*CO$2*$F244","v":4589.4047475150564},{"$f":"CP$2*$F244*Main!$C$4*$E244+Main!$C$5*CP$2*$F244","v":3740.3037650416454},{"$f":"CQ$2*$F244*Main!$C$4*$E244+Main!$C$5*CQ$2*$F244","v":4227.5416556555183},{"$f":"CR$2*$F244*Main!$C$4*$E244+Main!$C$5*CR$2*$F244","v":4714.7795462693912},{"$f":"CS$2*$F244*Main!$C$4*$E244+Main!$C$5*CS$2*$F244","v":4105.8166303562584},{"$f":"CT$2*$F244*Main!$C$4*$E244+Main!$C$5*CT$2*$F244","v":4617.5181642641883},{"$f":"CU$2*$F244*Main!$C$4*$E244+Main!$C$5*CU$2*$F244","v":5129.2169519166973},{"$f":"CV$2*$F244*Main!$C$4*$E244+Main!$C$5*CV$2*$F244","v":4185.6612604787806},{"$f":"CW$2*$F244*Main!$C$4*$E244+Main!$C$5*CW$2*$F244","v":4704.4398946077245},{"$f":"CX$2*$F244*Main!$C$4*$E244+Main!$C$5*CX$2*$F244","v":5223.2212749920891},{"$f":"CY$2*$F244*Main!$C$4*$E244+Main!$C$5*CY$2*$F244","v":4314.4276846785742},{"$f":"CZ$2*$F244*Main!$C$4*$E244+Main!$C$5*CZ$2*$F244","v":4831.5118792124986},{"$f":"DA$2*$F244*Main!$C$4*$E244+Main!$C$5*DA$2*$F244","v":5348.5960737464229},{"$f":"DB$2*$F244*Main!$C$4*$E244+Main!$C$5*DB$2*$F244","v":1251.5001774809011},{"$f":"DC$2*$F244*Main!$C$4*$E244+Main!$C$5*DC$2*$F244","v":1678.3407711135337},{"$f":"DD$2*$F244*Main!$C$4*$E244+Main!$C$5*DD$2*$F244","v":2105.1813647461668},{"$f":"DE$2*$F244*Main!$C$4*$E244+Main!$C$5*DE$2*$F244","v":2532.0219583787998},{"$f":"DF$2*$F244*Main!$C$4*$E244+Main!$C$5*DF$2*$F244","v":2958.8622773858901},{"$f":"DG$2*$F244*Main!$C$4*$E244+Main!$C$5*DG$2*$F244","v":1484.9349091830236},{"$f":"DH$2*$F244*Main!$C$4*$E244+Main!$C$5*DH$2*$F244","v":1881.0572627993024},{"$f":"DI$2*$F244*Main!$C$4*$E244+Main!$C$5*DI$2*$F244","v":2277.1790671644976},{"$f":"DJ$2*$F244*Main!$C$4*$E244+Main!$C$5*DJ$2*$F244","v":2673.3016954063178},{"$f":"DK$2*$F244*Main!$C$4*$E244+Main!$C$5*DK$2*$F244","v":3069.4237743970548},{"$f":"DL$2*$F244*Main!$C$4*$E244+Main!$C$5*DL$2*$F244","v":1608.2552342565891},{"$f":"DM$2*$F244*Main!$C$4*$E244+Main!$C$5*DM$2*$F244","v":2005.4670273985475},{"$f":"DN$2*$F244*Main!$C$4*$E244+Main!$C$5*DN$2*$F244","v":2402.6785459149637},{"$f":"DO$2*$F244*Main!$C$4*$E244+Main!$C$5*DO$2*$F244","v":2799.8897898058381},{"$f":"DP$2*$F244*Main!$C$4*$E244+Main!$C$5*DP$2*$F244","v":3197.1026814499651},{"$f":"DQ$2*$F244*Main!$C$4*$E244+Main!$C$5*DQ$2*$F244","v":1318.8647244662975},{"$f":"DR$2*$F244*Main!$C$4*$E244+Main!$C$5*DR$2*$F244","v":1761.4303766420119},{"$f":"DS$2*$F244*Main!$C$4*$E244+Main!$C$5*DS$2*$F244","v":2203.9960288177272},{"$f":"DT$2*$F244*Main!$C$4*$E244+Main!$C$5*DT$2*$F244","v":2646.5616809934413},{"$f":"DU$2*$F244*Main!$C$4*$E244+Main!$C$5*DU$2*$F244","v":3089.1281570457822},{"$f":"DV$2*$F244*Main!$C$4*$E244+Main!$C$5*DV$2*$F244","v":1552.2991815428779},{"$f":"DW$2*$F244*Main!$C$4*$E244+Main!$C$5*DW$2*$F244","v":1964.1463190766967},{"$f":"DX$2*$F244*Main!$C$4*$E244+Main!$C$5*DX$2*$F244","v":2375.993731236058},{"$f":"DY$2*$F244*Main!$C$4*$E244+Main!$C$5*DY$2*$F244","v":2787.8419672720443},{"$f":"DZ$2*$F244*Main!$C$4*$E244+Main!$C$5*DZ$2*$F244","v":3199.6896540569478},{"$f":"EA$2*$F244*Main!$C$4*$E244+Main!$C$5*EA$2*$F244","v":1675.6197812419859},{"$f":"EB$2*$F244*Main!$C$4*$E244+Main!$C$5*EB$2*$F244","v":2088.5563583014841},{"$f":"EC$2*$F244*Main!$C$4*$E244+Main!$C$5*EC$2*$F244","v":2501.4932099865241},{"$f":"ED$2*$F244*Main!$C$4*$E244+Main!$C$5*ED$2*$F244","v":2914.4306109226482},{"$f":"EE$2*$F244*Main!$C$4*$E244+Main!$C$5*EE$2*$F244","v":3327.3658148544359},{"$f":"EF$2*$F244*Main!$C$4*$E244+Main!$C$5*EF$2*$F244","v":1630.0758813330669},{"$f":"EG$2*$F244*Main!$C$4*$E244+Main!$C$5*EG$2*$F244","v":2125.2240860628135},{"$f":"EH$2*$F244*Main!$C$4*$E244+Main!$C$5*EH$2*$F244","v":2620.3725654181021},{"$f":"EI$2*$F244*Main!$C$4*$E244+Main!$C$5*EI$2*$F244","v":3115.5196716456803},{"$f":"EJ$2*$F244*Main!$C$4*$E244+Main!$C$5*EJ$2*$F244","v":3610.6695241286802},{"$f":"EK$2*$F244*Main!$C$4*$E244+Main!$C$5*EK$2*$F244","v":1863.5103384096471},{"$f":"EL$2*$F244*Main!$C$4*$E244+Main!$C$5*EL$2*$F244","v":2327.9403031230404},{"$f":"EM$2*$F244*Main!$C$4*$E244+Main!$C$5*EM$2*$F244","v":2792.3705424619752},{"$f":"EN$2*$F244*Main!$C$4*$E244+Main!$C$5*EN$2*$F244","v":3256.80078180091},{"$f":"EO$2*$F244*Main!$C$4*$E244+Main!$C$5*EO$2*$F244","v":3721.2310211398453},{"$f":"EP$2*$F244*Main!$C$4*$E244+Main!$C$5*EP$2*$F244","v":1986.8309381087549},{"$f":"EQ$2*$F244*Main!$C$4*$E244+Main!$C$5*EQ$2*$F244","v":2452.3503423478273},{"$f":"ER$2*$F244*Main!$C$4*$E244+Main!$C$5*ER$2*$F244","v":2917.8689227102732},{"$f":"ES$2*$F244*Main!$C$4*$E244+Main!$C$5*ES$2*$F244","v":3383.3894254515135},{"$f":"ET$2*$F244*Main!$C$4*$E244+Main!$C$5*ET$2*$F244","v":3848.9099281927556},{"$f":"EU$2*$F244*Main!$C$4*$E244+Main!$C$5*EU$2*$F244","v":4687.8580043731581},{"$f":"EV$2*$F244*Main!$C$4*$E244+Main!$C$5*EV$2*$F244","v":4788.9421739249838},{"$f":"EW$2*$F244*Main!$C$4*$E244+Main!$C$5*EW$2*$F244","v":4912.6225330842981},{"$f":"EX$2*$F244*Main!$C$4*$E244+Main!$C$5*EX$2*$F244","v":4977.2556544275449},{"$f":"EY$2*$F244*Main!$C$4*$E244+Main!$C$5*EY$2*$F244","v":5078.3398239793705},{"$f":"EZ$2*$F244*Main!$C$4*$E244+Main!$C$5*EZ$2*$F244","v":5202.0174368832641},{"$f":"FA$2*$F244*Main!$C$4*$E244+Main!$C$5*FA$2*$F244","v":5640.9157395692073},{"$f":"FB$2*$F244*Main!$C$4*$E244+Main!$C$5*FB$2*$F244","v":5741.9999091210329},{"$f":"FC$2*$F244*Main!$C$4*$E244+Main!$C$5*FC$2*$F244","v":5865.6802682803482},{"$f":"IF($D244<100,(FD$2*(1+Main!$C$3)*$E244*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E244*Main!$C$4)+(FD$2*Main!$C$5))","v":129.55910154899999},{"$f":"IF($D244<100,(FE$2*(1+Main!$C$3)*$E244*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E244*Main!$C$4)+(FE$2*Main!$C$5))","v":141.62960082859999},{"$f":"IF($D244<100,(FF$2*(1+Main!$C$3)*$E244*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E244*Main!$C$4)+(FF$2*Main!$C$5))","v":142.59632494755002},{"$f":"IF($D244<100,(FG$2*(1+Main!$C$3)*$E244*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E244*Main!$C$4)+(FG$2*Main!$C$5))","v":153.93500503429999},{"$f":"IF($D244<100,(FH$2*(1+Main!$C$3)*$E244*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E244*Main!$C$4)+(FH$2*Main!$C$5))","v":207.67402428209999},{"$f":"IF($D244<100,(FI$2*(1+Main!$C$3)*$E244*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E244*Main!$C$4)+(FI$2*Main!$C$5))","v":58.672022695899997}]
["MI",43780,"(Cass County, South Bend-Mishawaka)",43780,0.91849999999999998,{"$f":"IF($D245<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F245*Main!$C$4*$E245+Main!$C$5*G$2*$F245","v":1591.7802364613547},{"$f":"H$2*$F245*Main!$C$4*$E245+Main!$C$5*H$2*$F245","v":1966.231226052053},{"$f":"I$2*$F245*Main!$C$4*$E245+Main!$C$5*I$2*$F245","v":2340.6825001512238},{"$f":"J$2*$F245*Main!$C$4*$E245+Main!$C$5*J$2*$F245","v":2715.1332052334496},{"$f":"K$2*$F245*Main!$C$4*$E245+Main!$C$5*K$2*$F245","v":3089.5856173665115},{"$f":"L$2*$F245*Main!$C$4*$E245+Main!$C$5*L$2*$F245","v":1889.2438023788652},{"$f":"M$2*$F245*Main!$C$4*$E245+Main!$C$5*M$2*$F245","v":2228.4106202125608},{"$f":"N$2*$F245*Main!$C$4*$E245+Main!$C$5*N$2*$F245","v":2567.5774380462562},{"$f":"O$2*$F245*Main!$C$4*$E245+Main!$C$5*O$2*$F245","v":2906.7434023545338},{"$f":"P$2*$F245*Main!$C$4*$E245+Main!$C$5*P$2*$F245","v":3245.9116427305935},{"$f":"Q$2*$F245*Main!$C$4*$E245+Main!$C$5*Q$2*$F245","v":2031.198166757177},{"$f":"R$2*$F245*Main!$C$4*$E245+Main!$C$5*R$2*$F245","v":2362.1227741391608},{"$f":"S$2*$F245*Main!$C$4*$E245+Main!$C$5*S$2*$F245","v":2693.0470970126726},{"$f":"T$2*$F245*Main!$C$4*$E245+Main!$C$5*T$2*$F245","v":3023.9722734116017},{"$f":"U$2*$F245*Main!$C$4*$E245+Main!$C$5*U$2*$F245","v":3354.8954582512224},{"$f":"V$2*$F245*Main!$C$4*$E245+Main!$C$5*V$2*$F245","v":1692.2672064472806},{"$f":"W$2*$F245*Main!$C$4*$E245+Main!$C$5*W$2*$F245","v":2084.1269849689343},{"$f":"X$2*$F245*Main!$C$4*$E245+Main!$C$5*X$2*$F245","v":2475.9867634905886},{"$f":"Y$2*$F245*Main!$C$4*$E245+Main!$C$5*Y$2*$F245","v":2867.8454039783519},{"$f":"Z$2*$F245*Main!$C$4*$E245+Main!$C$5*Z$2*$F245","v":3259.7074585677865},{"$f":"AA$2*$F245*Main!$C$4*$E245+Main!$C$5*AA$2*$F245","v":1989.7304878563186},{"$f":"AB$2*$F245*Main!$C$4*$E245+Main!$C$5*AB$2*$F245","v":2346.3063791294426},{"$f":"AC$2*$F245*Main!$C$4*$E245+Main!$C$5*AC$2*$F245","v":2702.881701385621},{"$f":"AD$2*$F245*Main!$C$4*$E245+Main!$C$5*AD$2*$F245","v":3059.4561701163816},{"$f":"AE$2*$F245*Main!$C$4*$E245+Main!$C$5*AE$2*$F245","v":3416.0334839318684},{"$f":"AF$2*$F245*Main!$C$4*$E245+Main!$C$5*AF$2*$F245","v":2131.6848522346304},{"$f":"AG$2*$F245*Main!$C$4*$E245+Main!$C$5*AG$2*$F245","v":2480.0182485475698},{"$f":"AH$2*$F245*Main!$C$4*$E245+Main!$C$5*AH$2*$F245","v":2828.3516448605092},{"$f":"AI$2*$F245*Main!$C$4*$E245+Main!$C$5*AI$2*$F245","v":3176.685041173449},{"$f":"AJ$2*$F245*Main!$C$4*$E245+Main!$C$5*AJ$2*$F245","v":3525.0172994524983},{"$f":"AK$2*$F245*Main!$C$4*$E245+Main!$C$5*AK$2*$F245","v":1813.5195963240963},{"$f":"AL$2*$F245*Main!$C$4*$E245+Main!$C$5*AL$2*$F245","v":2248.1139699751716},{"$f":"AM$2*$F245*Main!$C$4*$E245+Main!$C$5*AM$2*$F245","v":2682.7080591177742},{"$f":"AN$2*$F245*Main!$C$4*$E245+Main!$C$5*AN$2*$F245","v":3117.3024327688499},{"$f":"AO$2*$F245*Main!$C$4*$E245+Main!$C$5*AO$2*$F245","v":3551.8976599453431},{"$f":"AP$2*$F245*Main!$C$4*$E245+Main!$C$5*AP$2*$F245","v":2110.982877733134},{"$f":"AQ$2*$F245*Main!$C$4*$E245+Main!$C$5*AQ$2*$F245","v":2510.2927951187339},{"$f":"AR$2*$F245*Main!$C$4*$E245+Main!$C$5*AR$2*$F245","v":2909.6027125043347},{"$f":"AS$2*$F245*Main!$C$4*$E245+Main!$C$5*AS$2*$F245","v":3308.9131989068792},{"$f":"AT$2*$F245*Main!$C$4*$E245+Main!$C$5*AT$2*$F245","v":3708.2236853094246},{"$f":"AU$2*$F245*Main!$C$4*$E245+Main!$C$5*AU$2*$F245","v":2252.9369576029735},{"$f":"AV$2*$F245*Main!$C$4*$E245+Main!$C$5*AV$2*$F245","v":2644.0052335538066},{"$f":"AW$2*$F245*Main!$C$4*$E245+Main!$C$5*AW$2*$F245","v":3035.0737940131135},{"$f":"AX$2*$F245*Main!$C$4*$E245+Main!$C$5*AX$2*$F245","v":3426.1420699639475},{"$f":"AY$2*$F245*Main!$C$4*$E245+Main!$C$5*AY$2*$F245","v":3817.2075008300544},{"$f":"AZ$2*$F245*Main!$C$4*$E245+Main!$C$5*AZ$2*$F245","v":3464.0357534317923},{"$f":"BA$2*$F245*Main!$C$4*$E245+Main!$C$5*BA$2*$F245","v":3928.211326506264},{"$f":"BB$2*$F245*Main!$C$4*$E245+Main!$C$5*BB$2*$F245","v":4392.3868995807361},{"$f":"BC$2*$F245*Main!$C$4*$E245+Main!$C$5*BC$2*$F245","v":3585.077038021926},{"$f":"BD$2*$F245*Main!$C$4*$E245+Main!$C$5*BD$2*$F245","v":4043.812809099963},{"$f":"BE$2*$F245*Main!$C$4*$E245+Main!$C$5*BE$2*$F245","v":4502.5485801779996},{"$f":"BF$2*$F245*Main!$C$4*$E245+Main!$C$5*BF$2*$F245","v":3685.8214881755698},{"$f":"BG$2*$F245*Main!$C$4*$E245+Main!$C$5*BG$2*$F245","v":4153.6842910551577},{"$f":"BH$2*$F245*Main!$C$4*$E245+Main!$C$5*BH$2*$F245","v":4621.5499390194709},{"$f":"BI$2*$F245*Main!$C$4*$E245+Main!$C$5*BI$2*$F245","v":3651.5666680724958},{"$f":"BJ$2*$F245*Main!$C$4*$E245+Main!$C$5*BJ$2*$F245","v":4153.1693307197211},{"$f":"BK$2*$F245*Main!$C$4*$E245+Main!$C$5*BK$2*$F245","v":4654.7691482822202},{"$f":"BL$2*$F245*Main!$C$4*$E245+Main!$C$5*BL$2*$F245","v":3772.6079526626295},{"$f":"BM$2*$F245*Main!$C$4*$E245+Main!$C$5*BM$2*$F245","v":4268.7708133134201},{"$f":"BN$2*$F245*Main!$C$4*$E245+Main!$C$5*BN$2*$F245","v":4764.9308288794828},{"$f":"BO$2*$F245*Main!$C$4*$E245+Main!$C$5*BO$2*$F245","v":3873.3524028162733},{"$f":"BP$2*$F245*Main!$C$4*$E245+Main!$C$5*BP$2*$F245","v":4378.6422952686153},{"$f":"BQ$2*$F245*Main!$C$4*$E245+Main!$C$5*BQ$2*$F245","v":4883.932187720955},{"$f":"BR$2*$F245*Main!$C$4*$E245+Main!$C$5*BR$2*$F245","v":3986.4900420371096},{"$f":"BS$2*$F245*Main!$C$4*$E245+Main!$C$5*BS$2*$F245","v":4605.6316899765561},{"$f":"BT$2*$F245*Main!$C$4*$E245+Main!$C$5*BT$2*$F245","v":5224.7733379160009},{"$f":"BU$2*$F245*Main!$C$4*$E245+Main!$C$5*BU$2*$F245","v":4107.53417171197},{"$f":"BV$2*$F245*Main!$C$4*$E245+Main!$C$5*BV$2*$F245","v":4721.2331725702534},{"$f":"BW$2*$F245*Main!$C$4*$E245+Main!$C$5*BW$2*$F245","v":5334.9350185132644},{"$f":"BX$2*$F245*Main!$C$4*$E245+Main!$C$5*BX$2*$F245","v":4208.275776780888},{"$f":"BY$2*$F245*Main!$C$4*$E245+Main!$C$5*BY$2*$F245","v":4831.1074996101743},{"$f":"BZ$2*$F245*Main!$C$4*$E245+Main!$C$5*BZ$2*$F245","v":5453.9363773547357},{"$f":"CA$2*$F245*Main!$C$4*$E245+Main!$C$5*CA$2*$F245","v":3507.5427890643682},{"$f":"CB$2*$F245*Main!$C$4*$E245+Main!$C$5*CB$2*$F245","v":3957.2169652895573},{"$f":"CC$2*$F245*Main!$C$4*$E245+Main!$C$5*CC$2*$F245","v":4406.8882964300201},{"$f":"CD$2*$F245*Main!$C$4*$E245+Main!$C$5*CD$2*$F245","v":3590.2607823930057},{"$f":"CE$2*$F245*Main!$C$4*$E245+Main!$C$5*CE$2*$F245","v":4047.2667419575328},{"$f":"CF$2*$F245*Main!$C$4*$E245+Main!$C$5*CF$2*$F245","v":4504.2755466067847},{"$f":"CG$2*$F245*Main!$C$4*$E245+Main!$C$5*CG$2*$F245","v":3723.6611150336175},{"$f":"CH$2*$F245*Main!$C$4*$E245+Main!$C$5*CH$2*$F245","v":4178.9116573220981},{"$f":"CI$2*$F245*Main!$C$4*$E245+Main!$C$5*CI$2*$F245","v":4634.1621996105778},{"$f":"CJ$2*$F245*Main!$C$4*$E245+Main!$C$5*CJ$2*$F245","v":3658.7874931075125},{"$f":"CK$2*$F245*Main!$C$4*$E245+Main!$C$5*CK$2*$F245","v":4157.9832140763992},{"$f":"CL$2*$F245*Main!$C$4*$E245+Main!$C$5*CL$2*$F245","v":4657.1760899605597},{"$f":"CM$2*$F245*Main!$C$4*$E245+Main!$C$5*CM$2*$F245","v":3741.50548643615},{"$f":"CN$2*$F245*Main!$C$4*$E245+Main!$C$5*CN$2*$F245","v":4248.0329907443738},{"$f":"CO$2*$F245*Main!$C$4*$E245+Main!$C$5*CO$2*$F245","v":4754.5633401373234},{"$f":"CP$2*$F245*Main!$C$4*$E245+Main!$C$5*CP$2*$F245","v":3874.9058190767619},{"$f":"CQ$2*$F245*Main!$C$4*$E245+Main!$C$5*CQ$2*$F245","v":4379.6779061089401},{"$f":"CR$2*$F245*Main!$C$4*$E245+Main!$C$5*CR$2*$F245","v":4884.4499931411174},{"$f":"CS$2*$F245*Main!$C$4*$E245+Main!$C$5*CS$2*$F245","v":4253.5723707062252},{"$f":"CT$2*$F245*Main!$C$4*$E245+Main!$C$5*CT$2*$F245","v":4783.6884724791162},{"$f":"CU$2*$F245*Main!$C$4*$E245+Main!$C$5*CU$2*$F245","v":5313.8017291672813},{"$f":"CV$2*$F245*Main!$C$4*$E245+Main!$C$5*CV$2*$F245","v":4336.2903640348623},{"$f":"CW$2*$F245*Main!$C$4*$E245+Main!$C$5*CW$2*$F245","v":4873.7382491470917},{"$f":"CX$2*$F245*Main!$C$4*$E245+Main!$C$5*CX$2*$F245","v":5411.1889793440459},{"$f":"CY$2*$F245*Main!$C$4*$E245+Main!$C$5*CY$2*$F245","v":4469.6906966754741},{"$f":"CZ$2*$F245*Main!$C$4*$E245+Main!$C$5*CZ$2*$F245","v":5005.383164511657},{"$f":"DA$2*$F245*Main!$C$4*$E245+Main!$C$5*DA$2*$F245","v":5541.0756323478399},{"$f":"DB$2*$F245*Main!$C$4*$E245+Main!$C$5*DB$2*$F245","v":1296.5378281895642},{"$f":"DC$2*$F245*Main!$C$4*$E245+Main!$C$5*DC$2*$F245","v":1738.7391048729974},{"$f":"DD$2*$F245*Main!$C$4*$E245+Main!$C$5*DD$2*$F245","v":2180.940381556431},{"$f":"DE$2*$F245*Main!$C$4*$E245+Main!$C$5*DE$2*$F245","v":2623.1416582398647},{"$f":"DF$2*$F245*Main!$C$4*$E245+Main!$C$5*DF$2*$F245","v":3065.3426504148256},{"$f":"DG$2*$F245*Main!$C$4*$E245+Main!$C$5*DG$2*$F245","v":1538.3731595071279},{"$f":"DH$2*$F245*Main!$C$4*$E245+Main!$C$5*DH$2*$F245","v":1948.7507409859982},{"$f":"DI$2*$F245*Main!$C$4*$E245+Main!$C$5*DI$2*$F245","v":2359.1277534479232},{"$f":"DJ$2*$F245*Main!$C$4*$E245+Main!$C$5*DJ$2*$F245","v":2769.5056194352655},{"$f":"DK$2*$F245*Main!$C$4*$E245+Main!$C$5*DK$2*$F245","v":3179.8829164056629},{"$f":"DL$2*$F245*Main!$C$4*$E245+Main!$C$5*DL$2*$F245","v":1666.1314046272746},{"$f":"DM$2*$F245*Main!$C$4*$E245+Main!$C$5*DM$2*$F245","v":2077.6376312170155},{"$f":"DN$2*$F245*Main!$C$4*$E245+Main!$C$5*DN$2*$F245","v":2489.1435732982841},{"$f":"DO$2*$F245*Main!$C$4*$E245+Main!$C$5*DO$2*$F245","v":2900.6492308710804},{"$f":"DP$2*$F245*Main!$C$4*$E245+Main!$C$5*DP$2*$F245","v":3312.1565954947123},{"$f":"DQ$2*$F245*Main!$C$4*$E245+Main!$C$5*DQ$2*$F245","v":1366.3266184885993},{"$f":"DR$2*$F245*Main!$C$4*$E245+Main!$C$5*DR$2*$F245","v":1824.8188503140761},{"$f":"DS$2*$F245*Main!$C$4*$E245+Main!$C$5*DS$2*$F245","v":2283.3110821395535},{"$f":"DT$2*$F245*Main!$C$4*$E245+Main!$C$5*DT$2*$F245","v":2741.8033139650306},{"$f":"DU$2*$F245*Main!$C$4*$E245+Main!$C$5*DU$2*$F245","v":3200.2963993159256},{"$f":"DV$2*$F245*Main!$C$4*$E245+Main!$C$5*DV$2*$F245","v":1608.1616652976904},{"$f":"DW$2*$F245*Main!$C$4*$E245+Main!$C$5*DW$2*$F245","v":2034.8299174101317},{"$f":"DX$2*$F245*Main!$C$4*$E245+Main!$C$5*DX$2*$F245","v":2461.4984540310456},{"$f":"DY$2*$F245*Main!$C$4*$E245+Main!$C$5*DY$2*$F245","v":2888.167844177377},{"$f":"DZ$2*$F245*Main!$C$4*$E245+Main!$C$5*DZ$2*$F245","v":3314.8366653067637},{"$f":"EA$2*$F245*Main!$C$4*$E245+Main!$C$5*EA$2*$F245","v":1735.9201949263097},{"$f":"EB$2*$F245*Main!$C$4*$E245+Main!$C$5*EB$2*$F245","v":2163.7170921496222},{"$f":"EC$2*$F245*Main!$C$4*$E245+Main!$C$5*EC$2*$F245","v":2591.514273881407},{"$f":"ED$2*$F245*Main!$C$4*$E245+Main!$C$5*ED$2*$F245","v":3019.3120246301369},{"$f":"EE$2*$F245*Main!$C$4*$E245+Main!$C$5*EE$2*$F245","v":3447.1074993110865},{"$f":"EF$2*$F245*Main!$C$4*$E245+Main!$C$5*EF$2*$F245","v":1688.7373098275227},{"$f":"EG$2*$F245*Main!$C$4*$E245+Main!$C$5*EG$2*$F245","v":2201.7043789049576},{"$f":"EH$2*$F245*Main!$C$4*$E245+Main!$C$5*EH$2*$F245","v":2714.671732490865},{"$f":"EI$2*$F245*Main!$C$4*$E245+Main!$C$5*EI$2*$F245","v":3227.6376635344095},{"$f":"EJ$2*$F245*Main!$C$4*$E245+Main!$C$5*EJ$2*$F245","v":3740.6064396626807},{"$f":"EK$2*$F245*Main!$C$4*$E245+Main!$C$5*EK$2*$F245","v":1930.5723566366137},{"$f":"EL$2*$F245*Main!$C$4*$E245+Main!$C$5*EL$2*$F245","v":2411.7157305094856},{"$f":"EM$2*$F245*Main!$C$4*$E245+Main!$C$5*EM$2*$F245","v":2892.8593888908295},{"$f":"EN$2*$F245*Main!$C$4*$E245+Main!$C$5*EN$2*$F245","v":3374.0030472721737},{"$f":"EO$2*$F245*Main!$C$4*$E245+Main!$C$5*EO$2*$F245","v":3855.146705653518},{"$f":"EP$2*$F245*Main!$C$4*$E245+Main!$C$5*EP$2*$F245","v":2058.3308862652329},{"$f":"EQ$2*$F245*Main!$C$4*$E245+Main!$C$5*EQ$2*$F245","v":2540.6029052489757},{"$f":"ER$2*$F245*Main!$C$4*$E245+Main!$C$5*ER$2*$F245","v":3022.8740707073007},{"$f":"ES$2*$F245*Main!$C$4*$E245+Main!$C$5*ES$2*$F245","v":3505.1472277249341},{"$f":"ET$2*$F245*Main!$C$4*$E245+Main!$C$5*ET$2*$F245","v":3987.4203847425679},{"$f":"EU$2*$F245*Main!$C$4*$E245+Main!$C$5*EU$2*$F245","v":4856.5596275704829},{"$f":"EV$2*$F245*Main!$C$4*$E245+Main!$C$5*EV$2*$F245","v":4961.2815061713118},{"$f":"EW$2*$F245*Main!$C$4*$E245+Main!$C$5*EW$2*$F245","v":5089.4127418990583},{"$f":"EX$2*$F245*Main!$C$4*$E245+Main!$C$5*EX$2*$F245","v":5156.3718109294459},{"$f":"EY$2*$F245*Main!$C$4*$E245+Main!$C$5*EY$2*$F245","v":5261.0936895302739},{"$f":"EZ$2*$F245*Main!$C$4*$E245+Main!$C$5*EZ$2*$F245","v":5389.2220801732956},{"$f":"FA$2*$F245*Main!$C$4*$E245+Main!$C$5*FA$2*$F245","v":5843.9149858554465},{"$f":"FB$2*$F245*Main!$C$4*$E245+Main!$C$5*FB$2*$F245","v":5948.6368644562745},{"$f":"FC$2*$F245*Main!$C$4*$E245+Main!$C$5*FC$2*$F245","v":6076.7681001840228},{"$f":"IF($D245<100,(FD$2*(1+Main!$C$3)*$E245*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E245*Main!$C$4)+(FD$2*Main!$C$5))","v":134.221536015},{"$f":"IF($D245<100,(FE$2*(1+Main!$C$3)*$E245*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E245*Main!$C$4)+(FE$2*Main!$C$5))","v":146.72641552099998},{"$f":"IF($D245<100,(FF$2*(1+Main!$C$3)*$E245*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E245*Main!$C$4)+(FF$2*Main!$C$5))","v":147.72792907425},{"$f":"IF($D245<100,(FG$2*(1+Main!$C$3)*$E245*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E245*Main!$C$4)+(FG$2*Main!$C$5))","v":159.47465346049998},{"$f":"IF($D245<100,(FH$2*(1+Main!$C$3)*$E245*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E245*Main!$C$4)+(FH$2*Main!$C$5))","v":215.14757509350002},{"$f":"IF($D245<100,(FI$2*(1+Main!$C$3)*$E245*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E245*Main!$C$4)+(FI$2*Main!$C$5))","v":60.783448736499999}]
["MI",47664,"(Lapeer County, Livingston County, Macomb County, Oakland County, St. Clair County, Warren-Farmington Hills-Troy)",47664,0.9456,{"$f":"IF($D246<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F246*Main!$C$4*$E246+Main!$C$5*G$2*$F246","v":1627.9747374952992},{"$f":"H$2*$F246*Main!$C$4*$E246+Main!$C$5*H$2*$F246","v":2010.9401353060869},{"$f":"I$2*$F246*Main!$C$4*$E246+Main!$C$5*I$2*$F246","v":2393.9058240946083},{"$f":"J$2*$F246*Main!$C$4*$E246+Main!$C$5*J$2*$F246","v":2776.8709309276624},{"$f":"K$2*$F246*Main!$C$4*$E246+Main!$C$5*K$2*$F246","v":3159.8377836271193},{"$f":"L$2*$F246*Main!$C$4*$E246+Main!$C$5*L$2*$F246","v":1932.2021424764841},{"$f":"M$2*$F246*Main!$C$4*$E246+Main!$C$5*M$2*$F246","v":2279.0810636882516},{"$f":"N$2*$F246*Main!$C$4*$E246+Main!$C$5*N$2*$F246","v":2625.9599849000188},{"$f":"O$2*$F246*Main!$C$4*$E246+Main!$C$5*O$2*$F246","v":2972.8380331785847},{"$f":"P$2*$F246*Main!$C$4*$E246+Main!$C$5*P$2*$F246","v":3319.7184092790217},{"$f":"Q$2*$F246*Main!$C$4*$E246+Main!$C$5*Q$2*$F246","v":2077.3843188797059},{"$f":"R$2*$F246*Main!$C$4*$E246+Main!$C$5*R$2*$F246","v":2415.8336151412755},{"$f":"S$2*$F246*Main!$C$4*$E246+Main!$C$5*S$2*$F246","v":2754.2826204251114},{"$f":"T$2*$F246*Main!$C$4*$E246+Main!$C$5*T$2*$F246","v":3092.7324986421486},{"$f":"U$2*$F246*Main!$C$4*$E246+Main!$C$5*U$2*$F246","v":3431.1803400150493},{"$f":"V$2*$F246*Main!$C$4*$E246+Main!$C$5*V$2*$F246","v":1730.7466182093162},{"$f":"W$2*$F246*Main!$C$4*$E246+Main!$C$5*W$2*$F246","v":2131.5166525778404},{"$f":"X$2*$F246*Main!$C$4*$E246+Main!$C$5*X$2*$F246","v":2532.286686946366},{"$f":"Y$2*$F246*Main!$C$4*$E246+Main!$C$5*Y$2*$F246","v":2933.0555574039554},{"$f":"Z$2*$F246*Main!$C$4*$E246+Main!$C$5*Z$2*$F246","v":3333.8279195943505},{"$f":"AA$2*$F246*Main!$C$4*$E246+Main!$C$5*AA$2*$F246","v":2034.9737322127671},{"$f":"AB$2*$F246*Main!$C$4*$E246+Main!$C$5*AB$2*$F246","v":2399.6575809600058},{"$f":"AC$2*$F246*Main!$C$4*$E246+Main!$C$5*AC$2*$F246","v":2764.3408477517764},{"$f":"AD$2*$F246*Main!$C$4*$E246+Main!$C$5*AD$2*$F246","v":3129.0232416103454},{"$f":"AE$2*$F246*Main!$C$4*$E246+Main!$C$5*AE$2*$F246","v":3493.7085452462534},{"$f":"AF$2*$F246*Main!$C$4*$E246+Main!$C$5*AF$2*$F246","v":2180.1559086159891},{"$f":"AG$2*$F246*Main!$C$4*$E246+Main!$C$5*AG$2*$F246","v":2536.4098414352957},{"$f":"AH$2*$F246*Main!$C$4*$E246+Main!$C$5*AH$2*$F246","v":2892.6637742546027},{"$f":"AI$2*$F246*Main!$C$4*$E246+Main!$C$5*AI$2*$F246","v":3248.9177070739097},{"$f":"AJ$2*$F246*Main!$C$4*$E246+Main!$C$5*AJ$2*$F246","v":3605.1704759822815},{"$f":"AK$2*$F246*Main!$C$4*$E246+Main!$C$5*AK$2*$F246","v":1854.7560907852619},{"$f":"AL$2*$F246*Main!$C$4*$E246+Main!$C$5*AL$2*$F246","v":2299.2324356696458},{"$f":"AM$2*$F246*Main!$C$4*$E246+Main!$C$5*AM$2*$F246","v":2743.708489576296},{"$f":"AN$2*$F246*Main!$C$4*$E246+Main!$C$5*AN$2*$F246","v":3188.1848344606801},{"$f":"AO$2*$F246*Main!$C$4*$E246+Main!$C$5*AO$2*$F246","v":3632.6620522782655},{"$f":"AP$2*$F246*Main!$C$4*$E246+Main!$C$5*AP$2*$F246","v":2158.9832047887126},{"$f":"AQ$2*$F246*Main!$C$4*$E246+Main!$C$5*AQ$2*$F246","v":2567.3727820963427},{"$f":"AR$2*$F246*Main!$C$4*$E246+Main!$C$5*AR$2*$F246","v":2975.7623594039733},{"$f":"AS$2*$F246*Main!$C$4*$E246+Main!$C$5*AS$2*$F246","v":3384.1525186670701},{"$f":"AT$2*$F246*Main!$C$4*$E246+Main!$C$5*AT$2*$F246","v":3792.5426779301679},{"$f":"AU$2*$F246*Main!$C$4*$E246+Main!$C$5*AU$2*$F246","v":2304.165090214201},{"$f":"AV$2*$F246*Main!$C$4*$E246+Main!$C$5*AV$2*$F246","v":2704.1256245271006},{"$f":"AW$2*$F246*Main!$C$4*$E246+Main!$C$5*AW$2*$F246","v":3104.0864498177343},{"$f":"AX$2*$F246*Main!$C$4*$E246+Main!$C$5*AX$2*$F246","v":3504.0469841306349},{"$f":"AY$2*$F246*Main!$C$4*$E246+Main!$C$5*AY$2*$F246","v":3904.004608666196},{"$f":"AZ$2*$F246*Main!$C$4*$E246+Main!$C$5*AZ$2*$F246","v":3542.8023085047057},{"$f":"BA$2*$F246*Main!$C$4*$E246+Main!$C$5*BA$2*$F246","v":4017.5324813126963},{"$f":"BB$2*$F246*Main!$C$4*$E246+Main!$C$5*BB$2*$F246","v":4492.2626541206882},{"$f":"BC$2*$F246*Main!$C$4*$E246+Main!$C$5*BC$2*$F246","v":3666.5958756021196},{"$f":"BD$2*$F246*Main!$C$4*$E246+Main!$C$5*BD$2*$F246","v":4135.7625541385278},{"$f":"BE$2*$F246*Main!$C$4*$E246+Main!$C$5*BE$2*$F246","v":4604.9292326749346},{"$f":"BF$2*$F246*Main!$C$4*$E246+Main!$C$5*BF$2*$F246","v":3769.6310911652881},{"$f":"BG$2*$F246*Main!$C$4*$E246+Main!$C$5*BG$2*$F246","v":4248.1323354042279},{"$f":"BH$2*$F246*Main!$C$4*$E246+Main!$C$5*BH$2*$F246","v":4726.6364894205062},{"$f":"BI$2*$F246*Main!$C$4*$E246+Main!$C$5*BI$2*$F246","v":3734.5973720074085},{"$f":"BJ$2*$F246*Main!$C$4*$E246+Main!$C$5*BJ$2*$F246","v":4247.6056657059244},{"$f":"BK$2*$F246*Main!$C$4*$E246+Main!$C$5*BK$2*$F246","v":4760.6110496271012},{"$f":"BL$2*$F246*Main!$C$4*$E246+Main!$C$5*BL$2*$F246","v":3858.3909391048223},{"$f":"BM$2*$F246*Main!$C$4*$E246+Main!$C$5*BM$2*$F246","v":4365.8357385317549},{"$f":"BN$2*$F246*Main!$C$4*$E246+Main!$C$5*BN$2*$F246","v":4873.2776281813476},{"$f":"BO$2*$F246*Main!$C$4*$E246+Main!$C$5*BO$2*$F246","v":3961.4261546679909},{"$f":"BP$2*$F246*Main!$C$4*$E246+Main!$C$5*BP$2*$F246","v":4478.205519797456},{"$f":"BQ$2*$F246*Main!$C$4*$E246+Main!$C$5*BQ$2*$F246","v":4994.9848849269192},{"$f":"BR$2*$F246*Main!$C$4*$E246+Main!$C$5*BR$2*$F246","v":4077.1363603185123},{"$f":"BS$2*$F246*Main!$C$4*$E246+Main!$C$5*BS$2*$F246","v":4710.3562852105115},{"$f":"BT$2*$F246*Main!$C$4*$E246+Main!$C$5*BT$2*$F246","v":5343.5762101025084},{"$f":"BU$2*$F246*Main!$C$4*$E246+Main!$C$5*BU$2*$F246","v":4200.9328371932661},{"$f":"BV$2*$F246*Main!$C$4*$E246+Main!$C$5*BV$2*$F246","v":4828.5863580363412},{"$f":"BW$2*$F246*Main!$C$4*$E246+Main!$C$5*BW$2*$F246","v":5456.2427886567548},{"$f":"BX$2*$F246*Main!$C$4*$E246+Main!$C$5*BX$2*$F246","v":4303.9651429790956},{"$f":"BY$2*$F246*Main!$C$4*$E246+Main!$C$5*BY$2*$F246","v":4940.9590490793798},{"$f":"BZ$2*$F246*Main!$C$4*$E246+Main!$C$5*BZ$2*$F246","v":5577.9500454023264},{"$f":"CA$2*$F246*Main!$C$4*$E246+Main!$C$5*CA$2*$F246","v":3587.29862356802},{"$f":"CB$2*$F246*Main!$C$4*$E246+Main!$C$5*CB$2*$F246","v":4047.1976612806861},{"$f":"CC$2*$F246*Main!$C$4*$E246+Main!$C$5*CC$2*$F246","v":4507.0937892160136},{"$f":"CD$2*$F246*Main!$C$4*$E246+Main!$C$5*CD$2*$F246","v":3671.8974899132209},{"$f":"CE$2*$F246*Main!$C$4*$E246+Main!$C$5*CE$2*$F246","v":4139.2950238277026},{"$f":"CF$2*$F246*Main!$C$4*$E246+Main!$C$5*CF$2*$F246","v":4606.6954675195229},{"$f":"CG$2*$F246*Main!$C$4*$E246+Main!$C$5*CG$2*$F246","v":3808.3311297699238},{"$f":"CH$2*$F246*Main!$C$4*$E246+Main!$C$5*CH$2*$F246","v":4273.9333310664306},{"$f":"CI$2*$F246*Main!$C$4*$E246+Main!$C$5*CI$2*$F246","v":4739.5355323629374},{"$f":"CJ$2*$F246*Main!$C$4*$E246+Main!$C$5*CJ$2*$F246","v":3741.9823868930143},{"$f":"CK$2*$F246*Main!$C$4*$E246+Main!$C$5*CK$2*$F246","v":4252.5290089629952},{"$f":"CL$2*$F246*Main!$C$4*$E246+Main!$C$5*CL$2*$F246","v":4763.0727212556376},{"$f":"CM$2*$F246*Main!$C$4*$E246+Main!$C$5*CM$2*$F246","v":3826.5812532382156},{"$f":"CN$2*$F246*Main!$C$4*$E246+Main!$C$5*CN$2*$F246","v":4344.6263715100113},{"$f":"CO$2*$F246*Main!$C$4*$E246+Main!$C$5*CO$2*$F246","v":4862.674399559146},{"$f":"CP$2*$F246*Main!$C$4*$E246+Main!$C$5*CP$2*$F246","v":3963.014893094919},{"$f":"CQ$2*$F246*Main!$C$4*$E246+Main!$C$5*CQ$2*$F246","v":4479.2646787487402},{"$f":"CR$2*$F246*Main!$C$4*$E246+Main!$C$5*CR$2*$F246","v":4995.5144644025622},{"$f":"CS$2*$F246*Main!$C$4*$E246+Main!$C$5*CS$2*$F246","v":4350.2917079884501},{"$f":"CT$2*$F246*Main!$C$4*$E246+Main!$C$5*CT$2*$F246","v":4892.4617901753609},{"$f":"CU$2*$F246*Main!$C$4*$E246+Main!$C$5*CU$2*$F246","v":5434.628962584934},{"$f":"CV$2*$F246*Main!$C$4*$E246+Main!$C$5*CV$2*$F246","v":4434.8905743336509},{"$f":"CW$2*$F246*Main!$C$4*$E246+Main!$C$5*CW$2*$F246","v":4984.5591527223778},{"$f":"CX$2*$F246*Main!$C$4*$E246+Main!$C$5*CX$2*$F246","v":5534.2306408884424},{"$f":"CY$2*$F246*Main!$C$4*$E246+Main!$C$5*CY$2*$F246","v":4571.3242141903538},{"$f":"CZ$2*$F246*Main!$C$4*$E246+Main!$C$5*CZ$2*$F246","v":5119.1974599611058},{"$f":"DA$2*$F246*Main!$C$4*$E246+Main!$C$5*DA$2*$F246","v":5667.0707057318587},{"$f":"DB$2*$F246*Main!$C$4*$E246+Main!$C$5*DB$2*$F246","v":1326.0189956824331},{"$f":"DC$2*$F246*Main!$C$4*$E246+Main!$C$5*DC$2*$F246","v":1778.275212237284},{"$f":"DD$2*$F246*Main!$C$4*$E246+Main!$C$5*DD$2*$F246","v":2230.5314287921356},{"$f":"DE$2*$F246*Main!$C$4*$E246+Main!$C$5*DE$2*$F246","v":2682.7876453469871},{"$f":"DF$2*$F246*Main!$C$4*$E246+Main!$C$5*DF$2*$F246","v":3135.0435709241046},{"$f":"DG$2*$F246*Main!$C$4*$E246+Main!$C$5*DG$2*$F246","v":1573.3532702265295},{"$f":"DH$2*$F246*Main!$C$4*$E246+Main!$C$5*DH$2*$F246","v":1993.0621723594145},{"$f":"DI$2*$F246*Main!$C$4*$E246+Main!$C$5*DI$2*$F246","v":2412.7704925368316},{"$f":"DJ$2*$F246*Main!$C$4*$E246+Main!$C$5*DJ$2*$F246","v":2832.4796856474504},{"$f":"DK$2*$F246*Main!$C$4*$E246+Main!$C$5*DK$2*$F246","v":3252.1882968026016},{"$f":"DL$2*$F246*Main!$C$4*$E246+Main!$C$5*DL$2*$F246","v":1704.016530642868},{"$f":"DM$2*$F246*Main!$C$4*$E246+Main!$C$5*DM$2*$F246","v":2124.8797414460128},{"$f":"DN$2*$F246*Main!$C$4*$E246+Main!$C$5*DN$2*$F246","v":2545.7426612714239},{"$f":"DO$2*$F246*Main!$C$4*$E246+Main!$C$5*DO$2*$F246","v":2966.6052901191015},{"$f":"DP$2*$F246*Main!$C$4*$E246+Main!$C$5*DP$2*$F246","v":3387.4696648331824},{"$f":"DQ$2*$F246*Main!$C$4*$E246+Main!$C$5*DQ$2*$F246","v":1397.3946698896711},{"$f":"DR$2*$F246*Main!$C$4*$E246+Main!$C$5*DR$2*$F246","v":1866.3122714858864},{"$f":"DS$2*$F246*Main!$C$4*$E246+Main!$C$5*DS$2*$F246","v":2335.2298730821021},{"$f":"DT$2*$F246*Main!$C$4*$E246+Main!$C$5*DT$2*$F246","v":2804.1474746783174},{"$f":"DU$2*$F246*Main!$C$4*$E246+Main!$C$5*DU$2*$F246","v":3273.0659492077339},{"$f":"DV$2*$F246*Main!$C$4*$E246+Main!$C$5*DV$2*$F246","v":1644.7286534560337},{"$f":"DW$2*$F246*Main!$C$4*$E246+Main!$C$5*DW$2*$F246","v":2081.0986496525493},{"$f":"DX$2*$F246*Main!$C$4*$E246+Main!$C$5*DX$2*$F246","v":2517.4689368267987},{"$f":"DY$2*$F246*Main!$C$4*$E246+Main!$C$5*DY$2*$F246","v":2953.8400969342488},{"$f":"DZ$2*$F246*Main!$C$4*$E246+Main!$C$5*DZ$2*$F246","v":3390.2106750862326},{"$f":"EA$2*$F246*Main!$C$4*$E246+Main!$C$5*EA$2*$F246","v":1775.3922048501063},{"$f":"EB$2*$F246*Main!$C$4*$E246+Main!$C$5*EB$2*$F246","v":2212.9165097168816},{"$f":"EC$2*$F246*Main!$C$4*$E246+Main!$C$5*EC$2*$F246","v":2650.4411055613905},{"$f":"ED$2*$F246*Main!$C$4*$E246+Main!$C$5*ED$2*$F246","v":3087.9662833613675},{"$f":"EE$2*$F246*Main!$C$4*$E246+Main!$C$5*EE$2*$F246","v":3525.4891333394735},{"$f":"EF$2*$F246*Main!$C$4*$E246+Main!$C$5*EF$2*$F246","v":1727.136457465198},{"$f":"EG$2*$F246*Main!$C$4*$E246+Main!$C$5*EG$2*$F246","v":2251.7675657653949},{"$f":"EH$2*$F246*Main!$C$4*$E246+Main!$C$5*EH$2*$F246","v":2776.3989650433259},{"$f":"EI$2*$F246*Main!$C$4*$E246+Main!$C$5*EI$2*$F246","v":3301.0289094325876},{"$f":"EJ$2*$F246*Main!$C$4*$E246+Main!$C$5*EJ$2*$F246","v":3825.6617635991879},{"$f":"EK$2*$F246*Main!$C$4*$E246+Main!$C$5*EK$2*$F246","v":1974.4704410315605},{"$f":"EL$2*$F246*Main!$C$4*$E246+Main!$C$5*EL$2*$F246","v":2466.5542349097914},{"$f":"EM$2*$F246*Main!$C$4*$E246+Main!$C$5*EM$2*$F246","v":2958.638319765756},{"$f":"EN$2*$F246*Main!$C$4*$E246+Main!$C$5*EN$2*$F246","v":3450.7224046217207},{"$f":"EO$2*$F246*Main!$C$4*$E246+Main!$C$5*EO$2*$F246","v":3942.8064894776858},{"$f":"EP$2*$F246*Main!$C$4*$E246+Main!$C$5*EP$2*$F246","v":2105.1339924256326},{"$f":"EQ$2*$F246*Main!$C$4*$E246+Main!$C$5*EQ$2*$F246","v":2598.3720949741237},{"$f":"ER$2*$F246*Main!$C$4*$E246+Main!$C$5*ER$2*$F246","v":3091.6093245894131},{"$f":"ES$2*$F246*Main!$C$4*$E246+Main!$C$5*ES$2*$F246","v":3584.8485910488389},{"$f":"ET$2*$F246*Main!$C$4*$E246+Main!$C$5*ET$2*$F246","v":4078.0878575082661},{"$f":"EU$2*$F246*Main!$C$4*$E246+Main!$C$5*EU$2*$F246","v":4966.9899171513407},{"$f":"EV$2*$F246*Main!$C$4*$E246+Main!$C$5*EV$2*$F246","v":5074.0930014340047},{"$f":"EW$2*$F246*Main!$C$4*$E246+Main!$C$5*EW$2*$F246","v":5205.1377336594451},{"$f":"EX$2*$F246*Main!$C$4*$E246+Main!$C$5*EX$2*$F246","v":5273.6193433256176},{"$f":"EY$2*$F246*Main!$C$4*$E246+Main!$C$5*EY$2*$F246","v":5380.7224276082807},{"$f":"EZ$2*$F246*Main!$C$4*$E246+Main!$C$5*EZ$2*$F246","v":5511.7642500563834},{"$f":"FA$2*$F246*Main!$C$4*$E246+Main!$C$5*FA$2*$F246","v":5976.7961349945062},{"$f":"FB$2*$F246*Main!$C$4*$E246+Main!$C$5*FB$2*$F246","v":6083.8992192771702},{"$f":"FC$2*$F246*Main!$C$4*$E246+Main!$C$5*FC$2*$F246","v":6214.9439515026115},{"$f":"IF($D246<100,(FD$2*(1+Main!$C$3)*$E246*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E246*Main!$C$4)+(FD$2*Main!$C$5))","v":137.27351606400001},{"$f":"IF($D246<100,(FE$2*(1+Main!$C$3)*$E246*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E246*Main!$C$4)+(FE$2*Main!$C$5))","v":150.06273624959999},{"$f":"IF($D246<100,(FF$2*(1+Main!$C$3)*$E246*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E246*Main!$C$4)+(FF$2*Main!$C$5))","v":151.08702259680001},{"$f":"IF($D246<100,(FG$2*(1+Main!$C$3)*$E246*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E246*Main!$C$4)+(FG$2*Main!$C$5))","v":163.10084844479999},{"$f":"IF($D246<100,(FH$2*(1+Main!$C$3)*$E246*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E246*Main!$C$4)+(FH$2*Main!$C$5))","v":220.03968202560003},{"$f":"IF($D246<100,(FI$2*(1+Main!$C$3)*$E246*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E246*Main!$C$4)+(FI$2*Main!$C$5))","v":62.165565782400002}]
["MN",24,"Nonurban",24,0.90010000000000001,{"$f":"IF($D247<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F247*Main!$C$4*$E247+Main!$C$5*G$2*$F247","v":1567.205372290706},{"$f":"H$2*$F247*Main!$C$4*$E247+Main!$C$5*H$2*$F247","v":1935.8753614662883},{"$f":"I$2*$F247*Main!$C$4*$E247+Main!$C$5*I$2*$F247","v":2304.5456307579298},{"$f":"J$2*$F247*Main!$C$4*$E247+Main!$C$5*J$2*$F247","v":2673.2153398174532},{"$f":"K$2*$F247*Main!$C$4*$E247+Main!$C$5*K$2*$F247","v":3041.8867295733307},{"$f":"L$2*$F247*Main!$C$4*$E247+Main!$C$5*L$2*$F247","v":1860.0765161133231},{"$f":"M$2*$F247*Main!$C$4*$E247+Main!$C$5*M$2*$F247","v":2194.0070718748225},{"$f":"N$2*$F247*Main!$C$4*$E247+Main!$C$5*N$2*$F247","v":2527.9376276363214},{"$f":"O$2*$F247*Main!$C$4*$E247+Main!$C$5*O$2*$F247","v":2861.8673430496438},{"$f":"P$2*$F247*Main!$C$4*$E247+Main!$C$5*P$2*$F247","v":3195.799299391439},{"$f":"Q$2*$F247*Main!$C$4*$E247+Main!$C$5*Q$2*$F247","v":1999.8393033234304},{"$f":"R$2*$F247*Main!$C$4*$E247+Main!$C$5*R$2*$F247","v":2325.6548968535926},{"$f":"S$2*$F247*Main!$C$4*$E247+Main!$C$5*S$2*$F247","v":2651.4702102676956},{"$f":"T$2*$F247*Main!$C$4*$E247+Main!$C$5*T$2*$F247","v":2977.2863640299756},{"$f":"U$2*$F247*Main!$C$4*$E247+Main!$C$5*U$2*$F247","v":3303.1005569798426},{"$f":"V$2*$F247*Main!$C$4*$E247+Main!$C$5*V$2*$F247","v":1666.1409637749023},{"$f":"W$2*$F247*Main!$C$4*$E247+Main!$C$5*W$2*$F247","v":2051.9509744890865},{"$f":"X$2*$F247*Main!$C$4*$E247+Main!$C$5*X$2*$F247","v":2437.760985203271},{"$f":"Y$2*$F247*Main!$C$4*$E247+Main!$C$5*Y$2*$F247","v":2823.5698754532191},{"$f":"Z$2*$F247*Main!$C$4*$E247+Main!$C$5*Z$2*$F247","v":3209.3821270958756},{"$f":"AA$2*$F247*Main!$C$4*$E247+Main!$C$5*AA$2*$F247","v":1959.0118274814604},{"$f":"AB$2*$F247*Main!$C$4*$E247+Main!$C$5*AB$2*$F247","v":2310.0826848976212},{"$f":"AC$2*$F247*Main!$C$4*$E247+Main!$C$5*AC$2*$F247","v":2661.1529820816627},{"$f":"AD$2*$F247*Main!$C$4*$E247+Main!$C$5*AD$2*$F247","v":3012.2224389175281},{"$f":"AE$2*$F247*Main!$C$4*$E247+Main!$C$5*AE$2*$F247","v":3363.2946969139839},{"$f":"AF$2*$F247*Main!$C$4*$E247+Main!$C$5*AF$2*$F247","v":2098.7746146915679},{"$f":"AG$2*$F247*Main!$C$4*$E247+Main!$C$5*AG$2*$F247","v":2441.7302297603319},{"$f":"AH$2*$F247*Main!$C$4*$E247+Main!$C$5*AH$2*$F247","v":2784.6858448290955},{"$f":"AI$2*$F247*Main!$C$4*$E247+Main!$C$5*AI$2*$F247","v":3127.6414598978599},{"$f":"AJ$2*$F247*Main!$C$4*$E247+Main!$C$5*AJ$2*$F247","v":3470.5959545023879},{"$f":"AK$2*$F247*Main!$C$4*$E247+Main!$C$5*AK$2*$F247","v":1785.5213860626409},{"$f":"AL$2*$F247*Main!$C$4*$E247+Main!$C$5*AL$2*$F247","v":2213.406229429846},{"$f":"AM$2*$F247*Main!$C$4*$E247+Main!$C$5*AM$2*$F247","v":2641.2907926809921},{"$f":"AN$2*$F247*Main!$C$4*$E247+Main!$C$5*AN$2*$F247","v":3069.1756360481977},{"$f":"AO$2*$F247*Main!$C$4*$E247+Main!$C$5*AO$2*$F247","v":3497.0613197635798},{"$f":"AP$2*$F247*Main!$C$4*$E247+Main!$C$5*AP$2*$F247","v":2078.3922497691988},{"$f":"AQ$2*$F247*Main!$C$4*$E247+Main!$C$5*AQ$2*$F247","v":2471.5373796062622},{"$f":"AR$2*$F247*Main!$C$4*$E247+Main!$C$5*AR$2*$F247","v":2864.6825094433252},{"$f":"AS$2*$F247*Main!$C$4*$E247+Main!$C$5*AS$2*$F247","v":3257.8281995125062},{"$f":"AT$2*$F247*Main!$C$4*$E247+Main!$C$5*AT$2*$F247","v":3650.9738895816881},{"$f":"AU$2*$F247*Main!$C$4*$E247+Main!$C$5*AU$2*$F247","v":2218.1547568632473},{"$f":"AV$2*$F247*Main!$C$4*$E247+Main!$C$5*AV$2*$F247","v":2603.1854847010909},{"$f":"AW$2*$F247*Main!$C$4*$E247+Main!$C$5*AW$2*$F247","v":2988.216492654994},{"$f":"AX$2*$F247*Main!$C$4*$E247+Main!$C$5*AX$2*$F247","v":3373.2472204928381},{"$f":"AY$2*$F247*Main!$C$4*$E247+Main!$C$5*AY$2*$F247","v":3758.2751471700913},{"$f":"AZ$2*$F247*Main!$C$4*$E247+Main!$C$5*AZ$2*$F247","v":3410.5558784007367},{"$f":"BA$2*$F247*Main!$C$4*$E247+Main!$C$5*BA$2*$F247","v":3867.5652287779117},{"$f":"BB$2*$F247*Main!$C$4*$E247+Main!$C$5*BB$2*$F247","v":4324.5745791550871},{"$f":"BC$2*$F247*Main!$C$4*$E247+Main!$C$5*BC$2*$F247","v":3529.7284545726429},{"$f":"BD$2*$F247*Main!$C$4*$E247+Main!$C$5*BD$2*$F247","v":3981.3819859003474},{"$f":"BE$2*$F247*Main!$C$4*$E247+Main!$C$5*BE$2*$F247","v":4433.0355172280515},{"$f":"BF$2*$F247*Main!$C$4*$E247+Main!$C$5*BF$2*$F247","v":3628.9175510903001},{"$f":"BG$2*$F247*Main!$C$4*$E247+Main!$C$5*BG$2*$F247","v":4089.5572055930584},{"$f":"BH$2*$F247*Main!$C$4*$E247+Main!$C$5*BH$2*$F247","v":4550.1996612564071},{"$f":"BI$2*$F247*Main!$C$4*$E247+Main!$C$5*BI$2*$F247","v":3595.1915775779426},{"$f":"BJ$2*$F247*Main!$C$4*$E247+Main!$C$5*BJ$2*$F247","v":4089.0501955261366},{"$f":"BK$2*$F247*Main!$C$4*$E247+Main!$C$5*BK$2*$F247","v":4582.9060123137397},{"$f":"BL$2*$F247*Main!$C$4*$E247+Main!$C$5*BL$2*$F247","v":3714.3641537498488},{"$f":"BM$2*$F247*Main!$C$4*$E247+Main!$C$5*BM$2*$F247","v":4202.8669526485728},{"$f":"BN$2*$F247*Main!$C$4*$E247+Main!$C$5*BN$2*$F247","v":4691.366950386704},{"$f":"BO$2*$F247*Main!$C$4*$E247+Main!$C$5*BO$2*$F247","v":3813.553250267506},{"$f":"BP$2*$F247*Main!$C$4*$E247+Main!$C$5*BP$2*$F247","v":4311.0421723412837},{"$f":"BQ$2*$F247*Main!$C$4*$E247+Main!$C$5*BQ$2*$F247","v":4808.5310944150597},{"$f":"BR$2*$F247*Main!$C$4*$E247+Main!$C$5*BR$2*$F247","v":3924.9442023183715},{"$f":"BS$2*$F247*Main!$C$4*$E247+Main!$C$5*BS$2*$F247","v":4534.5271677512874},{"$f":"BT$2*$F247*Main!$C$4*$E247+Main!$C$5*BT$2*$F247","v":5144.1101331842028},{"$f":"BU$2*$F247*Main!$C$4*$E247+Main!$C$5*BU$2*$F247","v":4044.1195796508691},{"$f":"BV$2*$F247*Main!$C$4*$E247+Main!$C$5*BV$2*$F247","v":4648.3439248737232},{"$f":"BW$2*$F247*Main!$C$4*$E247+Main!$C$5*BW$2*$F247","v":5252.5710712571672},{"$f":"BX$2*$F247*Main!$C$4*$E247+Main!$C$5*BX$2*$F247","v":4143.3058750079354},{"$f":"BY$2*$F247*Main!$C$4*$E247+Main!$C$5*BY$2*$F247","v":4756.5219457270241},{"$f":"BZ$2*$F247*Main!$C$4*$E247+Main!$C$5*BZ$2*$F247","v":5369.7352152855228},{"$f":"CA$2*$F247*Main!$C$4*$E247+Main!$C$5*CA$2*$F247","v":3453.3912261541395},{"$f":"CB$2*$F247*Main!$C$4*$E247+Main!$C$5*CB$2*$F247","v":3896.1230610003777},{"$f":"CC$2*$F247*Main!$C$4*$E247+Main!$C$5*CC$2*$F247","v":4338.8520946860244},{"$f":"CD$2*$F247*Main!$C$4*$E247+Main!$C$5*CD$2*$F247","v":3534.8321691689484},{"$f":"CE$2*$F247*Main!$C$4*$E247+Main!$C$5*CE$2*$F247","v":3984.7825948574909},{"$f":"CF$2*$F247*Main!$C$4*$E247+Main!$C$5*CF$2*$F247","v":4434.735821706623},{"$f":"CG$2*$F247*Main!$C$4*$E247+Main!$C$5*CG$2*$F247","v":3666.1729869469746},{"$f":"CH$2*$F247*Main!$C$4*$E247+Main!$C$5*CH$2*$F247","v":4114.3950965510376},{"$f":"CI$2*$F247*Main!$C$4*$E247+Main!$C$5*CI$2*$F247","v":4562.6172061551015},{"$f":"CJ$2*$F247*Main!$C$4*$E247+Main!$C$5*CJ$2*$F247","v":3602.3009231572087},{"$f":"CK$2*$F247*Main!$C$4*$E247+Main!$C$5*CK$2*$F247","v":4093.7897592456475},{"$f":"CL$2*$F247*Main!$C$4*$E247+Main!$C$5*CL$2*$F247","v":4585.2757941734953},{"$f":"CM$2*$F247*Main!$C$4*$E247+Main!$C$5*CM$2*$F247","v":3683.7418661720171},{"$f":"CN$2*$F247*Main!$C$4*$E247+Main!$C$5*CN$2*$F247","v":4182.4492931027598},{"$f":"CO$2*$F247*Main!$C$4*$E247+Main!$C$5*CO$2*$F247","v":4681.1595211940939},{"$f":"CP$2*$F247*Main!$C$4*$E247+Main!$C$5*CP$2*$F247","v":3815.0826839500432},{"$f":"CQ$2*$F247*Main!$C$4*$E247+Main!$C$5*CQ$2*$F247","v":4312.0617947963083},{"$f":"CR$2*$F247*Main!$C$4*$E247+Main!$C$5*CR$2*$F247","v":4809.0409056425724},{"$f":"CS$2*$F247*Main!$C$4*$E247+Main!$C$5*CS$2*$F247","v":4187.9031527729067},{"$f":"CT$2*$F247*Main!$C$4*$E247+Main!$C$5*CT$2*$F247","v":4709.8350021613705},{"$f":"CU$2*$F247*Main!$C$4*$E247+Main!$C$5*CU$2*$F247","v":5231.7640503892444},{"$f":"CV$2*$F247*Main!$C$4*$E247+Main!$C$5*CV$2*$F247","v":4269.3440957877147},{"$f":"CW$2*$F247*Main!$C$4*$E247+Main!$C$5*CW$2*$F247","v":4798.4945360184838},{"$f":"CX$2*$F247*Main!$C$4*$E247+Main!$C$5*CX$2*$F247","v":5327.647777409843},{"$f":"CY$2*$F247*Main!$C$4*$E247+Main!$C$5*CY$2*$F247","v":4400.6849135657412},{"$f":"CZ$2*$F247*Main!$C$4*$E247+Main!$C$5*CZ$2*$F247","v":4928.1070377120304},{"$f":"DA$2*$F247*Main!$C$4*$E247+Main!$C$5*DA$2*$F247","v":5455.5291618583215},{"$f":"DB$2*$F247*Main!$C$4*$E247+Main!$C$5*DB$2*$F247","v":1276.5210945412696},{"$f":"DC$2*$F247*Main!$C$4*$E247+Main!$C$5*DC$2*$F247","v":1711.8954009799027},{"$f":"DD$2*$F247*Main!$C$4*$E247+Main!$C$5*DD$2*$F247","v":2147.2697074185357},{"$f":"DE$2*$F247*Main!$C$4*$E247+Main!$C$5*DE$2*$F247","v":2582.6440138571693},{"$f":"DF$2*$F247*Main!$C$4*$E247+Main!$C$5*DF$2*$F247","v":3018.0180401797434},{"$f":"DG$2*$F247*Main!$C$4*$E247+Main!$C$5*DG$2*$F247","v":1514.6228260297482},{"$f":"DH$2*$F247*Main!$C$4*$E247+Main!$C$5*DH$2*$F247","v":1918.6647506807999},{"$f":"DI$2*$F247*Main!$C$4*$E247+Main!$C$5*DI$2*$F247","v":2322.7061150997338},{"$f":"DJ$2*$F247*Main!$C$4*$E247+Main!$C$5*DJ$2*$F247","v":2726.7483198668442},{"$f":"DK$2*$F247*Main!$C$4*$E247+Main!$C$5*DK$2*$F247","v":3130.7899644018371},{"$f":"DL$2*$F247*Main!$C$4*$E247+Main!$C$5*DL$2*$F247","v":1640.4086622403033},{"$f":"DM$2*$F247*Main!$C$4*$E247+Main!$C$5*DM$2*$F247","v":2045.5618072976968},{"$f":"DN$2*$F247*Main!$C$4*$E247+Main!$C$5*DN$2*$F247","v":2450.7146722390307},{"$f":"DO$2*$F247*Main!$C$4*$E247+Main!$C$5*DO$2*$F247","v":2855.8672570643062},{"$f":"DP$2*$F247*Main!$C$4*$E247+Main!$C$5*DP$2*$F247","v":3261.0215225859361},{"$f":"DQ$2*$F247*Main!$C$4*$E247+Main!$C$5*DQ$2*$F247","v":1345.2324433675763},{"$f":"DR$2*$F247*Main!$C$4*$E247+Main!$C$5*DR$2*$F247","v":1796.6461953487144},{"$f":"DS$2*$F247*Main!$C$4*$E247+Main!$C$5*DS$2*$F247","v":2248.059947329853},{"$f":"DT$2*$F247*Main!$C$4*$E247+Main!$C$5*DT$2*$F247","v":2699.4736993109909},{"$f":"DU$2*$F247*Main!$C$4*$E247+Main!$C$5*DU$2*$F247","v":3150.8882916403063},{"$f":"DV$2*$F247*Main!$C$4*$E247+Main!$C$5*DV$2*$F247","v":1583.3338947399959},{"$f":"DW$2*$F247*Main!$C$4*$E247+Main!$C$5*DW$2*$F247","v":2003.4149848174939},{"$f":"DX$2*$F247*Main!$C$4*$E247+Main!$C$5*DX$2*$F247","v":2423.496355011051},{"$f":"DY$2*$F247*Main!$C$4*$E247+Main!$C$5*DY$2*$F247","v":2843.5785655527848},{"$f":"DZ$2*$F247*Main!$C$4*$E247+Main!$C$5*DZ$2*$F247","v":3263.6602158624014},{"$f":"EA$2*$F247*Main!$C$4*$E247+Main!$C$5*EA$2*$F247","v":1709.12001106661},{"$f":"EB$2*$F247*Main!$C$4*$E247+Main!$C$5*EB$2*$F247","v":2130.3123215504497},{"$f":"EC$2*$F247*Main!$C$4*$E247+Main!$C$5*EC$2*$F247","v":2551.504912150348},{"$f":"ED$2*$F247*Main!$C$4*$E247+Main!$C$5*ED$2*$F247","v":2972.6980629823643},{"$f":"EE$2*$F247*Main!$C$4*$E247+Main!$C$5*EE$2*$F247","v":3393.8889728859085},{"$f":"EF$2*$F247*Main!$C$4*$E247+Main!$C$5*EF$2*$F247","v":1662.6655638299869},{"$f":"EG$2*$F247*Main!$C$4*$E247+Main!$C$5*EG$2*$F247","v":2167.7131376417824},{"$f":"EH$2*$F247*Main!$C$4*$E247+Main!$C$5*EH$2*$F247","v":2672.7609915696366},{"$f":"EI$2*$F247*Main!$C$4*$E247+Main!$C$5*EI$2*$F247","v":3177.8074449171968},{"$f":"EJ$2*$F247*Main!$C$4*$E247+Main!$C$5*EJ$2*$F247","v":3682.8566994253474},{"$f":"EK$2*$F247*Main!$C$4*$E247+Main!$C$5*EK$2*$F247","v":1900.7670152024064},{"$f":"EL$2*$F247*Main!$C$4*$E247+Main!$C$5*EL$2*$F247","v":2374.4822072266211},{"$f":"EM$2*$F247*Main!$C$4*$E247+Main!$C$5*EM$2*$F247","v":2848.1976793668946},{"$f":"EN$2*$F247*Main!$C$4*$E247+Main!$C$5*EN$2*$F247","v":3321.9131515071676},{"$f":"EO$2*$F247*Main!$C$4*$E247+Main!$C$5*EO$2*$F247","v":3795.6286236474416},{"$f":"EP$2*$F247*Main!$C$4*$E247+Main!$C$5*EP$2*$F247","v":2026.5531315290204},{"$f":"EQ$2*$F247*Main!$C$4*$E247+Main!$C$5*EQ$2*$F247","v":2501.3795439595765},{"$f":"ER$2*$F247*Main!$C$4*$E247+Main!$C$5*ER$2*$F247","v":2976.2051160419551},{"$f":"ES$2*$F247*Main!$C$4*$E247+Main!$C$5*ES$2*$F247","v":3451.0326489367471},{"$f":"ET$2*$F247*Main!$C$4*$E247+Main!$C$5*ET$2*$F247","v":3925.8601818315401},{"$f":"EU$2*$F247*Main!$C$4*$E247+Main!$C$5*EU$2*$F247","v":4781.5811283716721},{"$f":"EV$2*$F247*Main!$C$4*$E247+Main!$C$5*EV$2*$F247","v":4884.686247395166},{"$f":"EW$2*$F247*Main!$C$4*$E247+Main!$C$5*EW$2*$F247","v":5010.8393157591654},{"$f":"EX$2*$F247*Main!$C$4*$E247+Main!$C$5*EX$2*$F247","v":5076.7646302619341},{"$f":"EY$2*$F247*Main!$C$4*$E247+Main!$C$5*EY$2*$F247","v":5179.869749285428},{"$f":"EZ$2*$F247*Main!$C$4*$E247+Main!$C$5*EZ$2*$F247","v":5306.0200164888374},{"$f":"FA$2*$F247*Main!$C$4*$E247+Main!$C$5*FA$2*$F247","v":5753.6930986171174},{"$f":"FB$2*$F247*Main!$C$4*$E247+Main!$C$5*FB$2*$F247","v":5856.7982176406122},{"$f":"FC$2*$F247*Main!$C$4*$E247+Main!$C$5*FC$2*$F247","v":5982.9512860046116},{"$f":"IF($D247<100,(FD$2*(1+Main!$C$3)*$E247*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E247*Main!$C$4)+(FD$2*Main!$C$5))","v":132.14934291899999},{"$f":"IF($D247<100,(FE$2*(1+Main!$C$3)*$E247*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E247*Main!$C$4)+(FE$2*Main!$C$5))","v":144.4611645466},{"$f":"IF($D247<100,(FF$2*(1+Main!$C$3)*$E247*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E247*Main!$C$4)+(FF$2*Main!$C$5))","v":145.44721612905002},{"$f":"IF($D247<100,(FG$2*(1+Main!$C$3)*$E247*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E247*Main!$C$4)+(FG$2*Main!$C$5))","v":157.0125874933},{"$f":"IF($D247<100,(FH$2*(1+Main!$C$3)*$E247*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E247*Main!$C$4)+(FH$2*Main!$C$5))","v":211.82599695510001},{"$f":"IF($D247<100,(FI$2*(1+Main!$C$3)*$E247*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E247*Main!$C$4)+(FI$2*Main!$C$5))","v":59.845037162899999}]
["MN",20260,"(Carlton County, Duluth, St. Louis County)",20260,1.0198,{"$f":"IF($D248<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F248*Main!$C$4*$E248+Main!$C$5*G$2*$F248","v":1727.0755484443287},{"$f":"H$2*$F248*Main!$C$4*$E248+Main!$C$5*H$2*$F248","v":2133.3534587986815},{"$f":"I$2*$F248*Main!$C$4*$E248+Main!$C$5*I$2*$F248","v":2539.6316778436535},{"$f":"J$2*$F248*Main!$C$4*$E248+Main!$C$5*J$2*$F248","v":2945.9092795073875},{"$f":"K$2*$F248*Main!$C$4*$E248+Main!$C$5*K$2*$F248","v":3352.1887333148352},{"$f":"L$2*$F248*Main!$C$4*$E248+Main!$C$5*L$2*$F248","v":2049.8223946994858},{"$f":"M$2*$F248*Main!$C$4*$E248+Main!$C$5*M$2*$F248","v":2417.8171118763057},{"$f":"N$2*$F248*Main!$C$4*$E248+Main!$C$5*N$2*$F248","v":2785.8118290531252},{"$f":"O$2*$F248*Main!$C$4*$E248+Main!$C$5*O$2*$F248","v":3153.8056201580875},{"$f":"P$2*$F248*Main!$C$4*$E248+Main!$C$5*P$2*$F248","v":3521.801880788003},{"$f":"Q$2*$F248*Main!$C$4*$E248+Main!$C$5*Q$2*$F248","v":2203.8423442484013},{"$f":"R$2*$F248*Main!$C$4*$E248+Main!$C$5*R$2*$F248","v":2562.8942941950354},{"$f":"S$2*$F248*Main!$C$4*$E248+Main!$C$5*S$2*$F248","v":2921.9459354510518},{"$f":"T$2*$F248*Main!$C$4*$E248+Main!$C$5*T$2*$F248","v":3280.9985027789235},{"$f":"U$2*$F248*Main!$C$4*$E248+Main!$C$5*U$2*$F248","v":3640.0489092724629},{"$f":"V$2*$F248*Main!$C$4*$E248+Main!$C$5*V$2*$F248","v":1836.1035315946681},{"$f":"W$2*$F248*Main!$C$4*$E248+Main!$C$5*W$2*$F248","v":2261.2699122302711},{"$f":"X$2*$F248*Main!$C$4*$E248+Main!$C$5*X$2*$F248","v":2686.4362928658743},{"$f":"Y$2*$F248*Main!$C$4*$E248+Main!$C$5*Y$2*$F248","v":3111.6014387390019},{"$f":"Z$2*$F248*Main!$C$4*$E248+Main!$C$5*Z$2*$F248","v":3536.7702888995559},{"$f":"AA$2*$F248*Main!$C$4*$E248+Main!$C$5*AA$2*$F248","v":2158.8500691592062},{"$f":"AB$2*$F248*Main!$C$4*$E248+Main!$C$5*AB$2*$F248","v":2545.7335653078953},{"$f":"AC$2*$F248*Main!$C$4*$E248+Main!$C$5*AC$2*$F248","v":2932.616444075346},{"$f":"AD$2*$F248*Main!$C$4*$E248+Main!$C$5*AD$2*$F248","v":3319.4983967709404},{"$f":"AE$2*$F248*Main!$C$4*$E248+Main!$C$5*AE$2*$F248","v":3706.3834363727237},{"$f":"AF$2*$F248*Main!$C$4*$E248+Main!$C$5*AF$2*$F248","v":2312.8700187081222},{"$f":"AG$2*$F248*Main!$C$4*$E248+Main!$C$5*AG$2*$F248","v":2690.8104389360069},{"$f":"AH$2*$F248*Main!$C$4*$E248+Main!$C$5*AH$2*$F248","v":3068.7508591638907},{"$f":"AI$2*$F248*Main!$C$4*$E248+Main!$C$5*AI$2*$F248","v":3446.6912793917754},{"$f":"AJ$2*$F248*Main!$C$4*$E248+Main!$C$5*AJ$2*$F248","v":3824.630464857185},{"$f":"AK$2*$F248*Main!$C$4*$E248+Main!$C$5*AK$2*$F248","v":1967.6619169483056},{"$f":"AL$2*$F248*Main!$C$4*$E248+Main!$C$5*AL$2*$F248","v":2439.1951719991657},{"$f":"AM$2*$F248*Main!$C$4*$E248+Main!$C$5*AM$2*$F248","v":2910.7281183594068},{"$f":"AN$2*$F248*Main!$C$4*$E248+Main!$C$5*AN$2*$F248","v":3382.261373410267},{"$f":"AO$2*$F248*Main!$C$4*$E248+Main!$C$5*AO$2*$F248","v":3853.7955545329842},{"$f":"AP$2*$F248*Main!$C$4*$E248+Main!$C$5*AP$2*$F248","v":2290.4084545128435},{"$f":"AQ$2*$F248*Main!$C$4*$E248+Main!$C$5*AQ$2*$F248","v":2723.6582076955515},{"$f":"AR$2*$F248*Main!$C$4*$E248+Main!$C$5*AR$2*$F248","v":3156.9079608782604},{"$f":"AS$2*$F248*Main!$C$4*$E248+Main!$C$5*AS$2*$F248","v":3590.1583314422055},{"$f":"AT$2*$F248*Main!$C$4*$E248+Main!$C$5*AT$2*$F248","v":4023.4087020061515},{"$f":"AU$2*$F248*Main!$C$4*$E248+Main!$C$5*AU$2*$F248","v":2444.4280953711404},{"$f":"AV$2*$F248*Main!$C$4*$E248+Main!$C$5*AV$2*$F248","v":2868.7356987049006},{"$f":"AW$2*$F248*Main!$C$4*$E248+Main!$C$5*AW$2*$F248","v":3293.0436107292803},{"$f":"AX$2*$F248*Main!$C$4*$E248+Main!$C$5*AX$2*$F248","v":3717.351214063041},{"$f":"AY$2*$F248*Main!$C$4*$E248+Main!$C$5*AY$2*$F248","v":4141.6557304906128},{"$f":"AZ$2*$F248*Main!$C$4*$E248+Main!$C$5*AZ$2*$F248","v":3758.4657175973316},{"$f":"BA$2*$F248*Main!$C$4*$E248+Main!$C$5*BA$2*$F248","v":4262.0944623694222},{"$f":"BB$2*$F248*Main!$C$4*$E248+Main!$C$5*BB$2*$F248","v":4765.7232071415137},{"$f":"BC$2*$F248*Main!$C$4*$E248+Main!$C$5*BC$2*$F248","v":3889.7950545117283},{"$f":"BD$2*$F248*Main!$C$4*$E248+Main!$C$5*BD$2*$F248","v":4387.521634650021},{"$f":"BE$2*$F248*Main!$C$4*$E248+Main!$C$5*BE$2*$F248","v":4885.2482147883138},{"$f":"BF$2*$F248*Main!$C$4*$E248+Main!$C$5*BF$2*$F248","v":3999.1024026721925},{"$f":"BG$2*$F248*Main!$C$4*$E248+Main!$C$5*BG$2*$F248","v":4506.7317778655197},{"$f":"BH$2*$F248*Main!$C$4*$E248+Main!$C$5*BH$2*$F248","v":5014.3642399650362},{"$f":"BI$2*$F248*Main!$C$4*$E248+Main!$C$5*BI$2*$F248","v":3961.9360521539215},{"$f":"BJ$2*$F248*Main!$C$4*$E248+Main!$C$5*BJ$2*$F248","v":4506.17304784527},{"$f":"BK$2*$F248*Main!$C$4*$E248+Main!$C$5*BK$2*$F248","v":5050.4069566304297},{"$f":"BL$2*$F248*Main!$C$4*$E248+Main!$C$5*BL$2*$F248","v":4093.2653890683182},{"$f":"BM$2*$F248*Main!$C$4*$E248+Main!$C$5*BM$2*$F248","v":4631.6002201258689},{"$f":"BN$2*$F248*Main!$C$4*$E248+Main!$C$5*BN$2*$F248","v":5169.9319642772289},{"$f":"BO$2*$F248*Main!$C$4*$E248+Main!$C$5*BO$2*$F248","v":4202.5727372287829},{"$f":"BP$2*$F248*Main!$C$4*$E248+Main!$C$5*BP$2*$F248","v":4750.8103633413684},{"$f":"BQ$2*$F248*Main!$C$4*$E248+Main!$C$5*BQ$2*$F248","v":5299.0479894539512},{"$f":"BR$2*$F248*Main!$C$4*$E248+Main!$C$5*BR$2*$F248","v":4325.3266487495112},{"$f":"BS$2*$F248*Main!$C$4*$E248+Main!$C$5*BS$2*$F248","v":4997.0929998363217},{"$f":"BT$2*$F248*Main!$C$4*$E248+Main!$C$5*BT$2*$F248","v":5668.8593509231314},{"$f":"BU$2*$F248*Main!$C$4*$E248+Main!$C$5*BU$2*$F248","v":4456.659072570098},{"$f":"BV$2*$F248*Main!$C$4*$E248+Main!$C$5*BV$2*$F248","v":5122.5201721169196},{"$f":"BW$2*$F248*Main!$C$4*$E248+Main!$C$5*BW$2*$F248","v":5788.3843585699306},{"$f":"BX$2*$F248*Main!$C$4*$E248+Main!$C$5*BX$2*$F248","v":4565.963333824373},{"$f":"BY$2*$F248*Main!$C$4*$E248+Main!$C$5*BY$2*$F248","v":5241.7334022386076},{"$f":"BZ$2*$F248*Main!$C$4*$E248+Main!$C$5*BZ$2*$F248","v":5917.5003837466538},{"$f":"CA$2*$F248*Main!$C$4*$E248+Main!$C$5*CA$2*$F248","v":3805.670687042963},{"$f":"CB$2*$F248*Main!$C$4*$E248+Main!$C$5*CB$2*$F248","v":4293.5654709685732},{"$f":"CC$2*$F248*Main!$C$4*$E248+Main!$C$5*CC$2*$F248","v":4781.4571679879955},{"$f":"CD$2*$F248*Main!$C$4*$E248+Main!$C$5*CD$2*$F248","v":3895.4193975884964},{"$f":"CE$2*$F248*Main!$C$4*$E248+Main!$C$5*CE$2*$F248","v":4391.2691387637406},{"$f":"CF$2*$F248*Main!$C$4*$E248+Main!$C$5*CF$2*$F248","v":4887.121966845174},{"$f":"CG$2*$F248*Main!$C$4*$E248+Main!$C$5*CG$2*$F248","v":4040.1582549888876},{"$f":"CH$2*$F248*Main!$C$4*$E248+Main!$C$5*CH$2*$F248","v":4534.1033750453789},{"$f":"CI$2*$F248*Main!$C$4*$E248+Main!$C$5*CI$2*$F248","v":5028.0484951018716},{"$f":"CJ$2*$F248*Main!$C$4*$E248+Main!$C$5*CJ$2*$F248","v":3969.7706200621751},{"$f":"CK$2*$F248*Main!$C$4*$E248+Main!$C$5*CK$2*$F248","v":4511.3960931174397},{"$f":"CL$2*$F248*Main!$C$4*$E248+Main!$C$5*CL$2*$F248","v":5053.0184792665141},{"$f":"CM$2*$F248*Main!$C$4*$E248+Main!$C$5*CM$2*$F248","v":4059.5193306077085},{"$f":"CN$2*$F248*Main!$C$4*$E248+Main!$C$5*CN$2*$F248","v":4609.0997609126061},{"$f":"CO$2*$F248*Main!$C$4*$E248+Main!$C$5*CO$2*$F248","v":5158.6832781236926},{"$f":"CP$2*$F248*Main!$C$4*$E248+Main!$C$5*CP$2*$F248","v":4204.2581880080998},{"$f":"CQ$2*$F248*Main!$C$4*$E248+Main!$C$5*CQ$2*$F248","v":4751.9339971942454},{"$f":"CR$2*$F248*Main!$C$4*$E248+Main!$C$5*CR$2*$F248","v":5299.6098063803911},{"$f":"CS$2*$F248*Main!$C$4*$E248+Main!$C$5*CS$2*$F248","v":4615.109967263028},{"$f":"CT$2*$F248*Main!$C$4*$E248+Main!$C$5*CT$2*$F248","v":5190.283936782791},{"$f":"CU$2*$F248*Main!$C$4*$E248+Main!$C$5*CU$2*$F248","v":5765.4548193963656},{"$f":"CV$2*$F248*Main!$C$4*$E248+Main!$C$5*CV$2*$F248","v":4704.858677808561},{"$f":"CW$2*$F248*Main!$C$4*$E248+Main!$C$5*CW$2*$F248","v":5287.9876045779583},{"$f":"CX$2*$F248*Main!$C$4*$E248+Main!$C$5*CX$2*$F248","v":5871.1196182535441},{"$f":"CY$2*$F248*Main!$C$4*$E248+Main!$C$5*CY$2*$F248","v":4849.5975352089517},{"$f":"CZ$2*$F248*Main!$C$4*$E248+Main!$C$5*CZ$2*$F248","v":5430.8218408595967},{"$f":"DA$2*$F248*Main!$C$4*$E248+Main!$C$5*DA$2*$F248","v":6012.0461465102426},{"$f":"DB$2*$F248*Main!$C$4*$E248+Main!$C$5*DB$2*$F248","v":1406.7386498510998},{"$f":"DC$2*$F248*Main!$C$4*$E248+Main!$C$5*DC$2*$F248","v":1886.525365980091},{"$f":"DD$2*$F248*Main!$C$4*$E248+Main!$C$5*DD$2*$F248","v":2366.3120821090829},{"$f":"DE$2*$F248*Main!$C$4*$E248+Main!$C$5*DE$2*$F248","v":2846.0987982380748},{"$f":"DF$2*$F248*Main!$C$4*$E248+Main!$C$5*DF$2*$F248","v":3325.8852056764476},{"$f":"DG$2*$F248*Main!$C$4*$E248+Main!$C$5*DG$2*$F248","v":1669.1290715320497},{"$f":"DH$2*$F248*Main!$C$4*$E248+Main!$C$5*DH$2*$F248","v":2114.3871984814627},{"$f":"DI$2*$F248*Main!$C$4*$E248+Main!$C$5*DI$2*$F248","v":2559.6447080496382},{"$f":"DJ$2*$F248*Main!$C$4*$E248+Main!$C$5*DJ$2*$F248","v":3004.9031436896703},{"$f":"DK$2*$F248*Main!$C$4*$E248+Main!$C$5*DK$2*$F248","v":3450.1609619484643},{"$f":"DL$2*$F248*Main!$C$4*$E248+Main!$C$5*DL$2*$F248","v":1807.7462852685885},{"$f":"DM$2*$F248*Main!$C$4*$E248+Main!$C$5*DM$2*$F248","v":2254.2289879032674},{"$f":"DN$2*$F248*Main!$C$4*$E248+Main!$C$5*DN$2*$F248","v":2700.7113818473272},{"$f":"DO$2*$F248*Main!$C$4*$E248+Main!$C$5*DO$2*$F248","v":3147.1934671007684},{"$f":"DP$2*$F248*Main!$C$4*$E248+Main!$C$5*DP$2*$F248","v":3593.6774044979229},{"$f":"DQ$2*$F248*Main!$C$4*$E248+Main!$C$5*DQ$2*$F248","v":1482.4592239103181},{"$f":"DR$2*$F248*Main!$C$4*$E248+Main!$C$5*DR$2*$F248","v":1979.9215648788131},{"$f":"DS$2*$F248*Main!$C$4*$E248+Main!$C$5*DS$2*$F248","v":2477.3839058473086},{"$f":"DT$2*$F248*Main!$C$4*$E248+Main!$C$5*DT$2*$F248","v":2974.8462468158036},{"$f":"DU$2*$F248*Main!$C$4*$E248+Main!$C$5*DU$2*$F248","v":3472.3095138561557},{"$f":"DV$2*$F248*Main!$C$4*$E248+Main!$C$5*DV$2*$F248","v":1744.8493369006494},{"$f":"DW$2*$F248*Main!$C$4*$E248+Main!$C$5*DW$2*$F248","v":2207.7827799989473},{"$f":"DX$2*$F248*Main!$C$4*$E248+Main!$C$5*DX$2*$F248","v":2670.7165317878639},{"$f":"DY$2*$F248*Main!$C$4*$E248+Main!$C$5*DY$2*$F248","v":3133.6512096486367},{"$f":"DZ$2*$F248*Main!$C$4*$E248+Main!$C$5*DZ$2*$F248","v":3596.5852701281733},{"$f":"EA$2*$F248*Main!$C$4*$E248+Main!$C$5*EA$2*$F248","v":1883.4668593278075},{"$f":"EB$2*$F248*Main!$C$4*$E248+Main!$C$5*EB$2*$F248","v":2347.6248781113704},{"$f":"EC$2*$F248*Main!$C$4*$E248+Main!$C$5*EC$2*$F248","v":2811.7832055855529},{"$f":"ED$2*$F248*Main!$C$4*$E248+Main!$C$5*ED$2*$F248","v":3275.9421504409725},{"$f":"EE$2*$F248*Main!$C$4*$E248+Main!$C$5*EE$2*$F248","v":3740.0986257714412},{"$f":"EF$2*$F248*Main!$C$4*$E248+Main!$C$5*EF$2*$F248","v":1832.2736070856963},{"$f":"EG$2*$F248*Main!$C$4*$E248+Main!$C$5*EG$2*$F248","v":2388.8409408592861},{"$f":"EH$2*$F248*Main!$C$4*$E248+Main!$C$5*EH$2*$F248","v":2945.4085833234949},{"$f":"EI$2*$F248*Main!$C$4*$E248+Main!$C$5*EI$2*$F248","v":3501.9746823346095},{"$f":"EJ$2*$F248*Main!$C$4*$E248+Main!$C$5*EJ$2*$F248","v":4058.5438682519134},{"$f":"EK$2*$F248*Main!$C$4*$E248+Main!$C$5*EK$2*$F248","v":2094.6637200760274},{"$f":"EL$2*$F248*Main!$C$4*$E248+Main!$C$5*EL$2*$F248","v":2616.7024646700393},{"$f":"EM$2*$F248*Main!$C$4*$E248+Main!$C$5*EM$2*$F248","v":3138.7415179546697},{"$f":"EN$2*$F248*Main!$C$4*$E248+Main!$C$5*EN$2*$F248","v":3660.7805712392997},{"$f":"EO$2*$F248*Main!$C$4*$E248+Main!$C$5*EO$2*$F248","v":4182.8196245239305},{"$f":"EP$2*$F248*Main!$C$4*$E248+Main!$C$5*EP$2*$F248","v":2233.2812425031852},{"$f":"EQ$2*$F248*Main!$C$4*$E248+Main!$C$5*EQ$2*$F248","v":2756.5445627824624},{"$f":"ER$2*$F248*Main!$C$4*$E248+Main!$C$5*ER$2*$F248","v":3279.8069569898826},{"$f":"ES$2*$F248*Main!$C$4*$E248+Main!$C$5*ES$2*$F248","v":3803.0715120316354},{"$f":"ET$2*$F248*Main!$C$4*$E248+Main!$C$5*ET$2*$F248","v":4326.3360670733891},{"$f":"EU$2*$F248*Main!$C$4*$E248+Main!$C$5*EU$2*$F248","v":5269.348865007416},{"$f":"EV$2*$F248*Main!$C$4*$E248+Main!$C$5*EV$2*$F248","v":5382.9717080204173},{"$f":"EW$2*$F248*Main!$C$4*$E248+Main!$C$5*EW$2*$F248","v":5521.9936151583634},{"$f":"EX$2*$F248*Main!$C$4*$E248+Main!$C$5*EX$2*$F248","v":5594.6439523217787},{"$f":"EY$2*$F248*Main!$C$4*$E248+Main!$C$5*EY$2*$F248","v":5708.26679533478},{"$f":"EZ$2*$F248*Main!$C$4*$E248+Main!$C$5*EZ$2*$F248","v":5847.2856155665368},{"$f":"FA$2*$F248*Main!$C$4*$E248+Main!$C$5*FA$2*$F248","v":6340.6257020099401},{"$f":"FB$2*$F248*Main!$C$4*$E248+Main!$C$5*FB$2*$F248","v":6454.2485450229415},{"$f":"FC$2*$F248*Main!$C$4*$E248+Main!$C$5*FC$2*$F248","v":6593.2704521608885},{"$f":"IF($D248<100,(FD$2*(1+Main!$C$3)*$E248*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E248*Main!$C$4)+(FD$2*Main!$C$5))","v":145.62985996200001},{"$f":"IF($D248<100,(FE$2*(1+Main!$C$3)*$E248*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E248*Main!$C$4)+(FE$2*Main!$C$5))","v":159.19760702679997},{"$f":"IF($D248<100,(FF$2*(1+Main!$C$3)*$E248*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E248*Main!$C$4)+(FF$2*Main!$C$5))","v":160.28424545190001},{"$f":"IF($D248<100,(FG$2*(1+Main!$C$3)*$E248*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E248*Main!$C$4)+(FG$2*Main!$C$5))","v":173.02939707339999},{"$f":"IF($D248<100,(FH$2*(1+Main!$C$3)*$E248*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E248*Main!$C$4)+(FH$2*Main!$C$5))","v":233.43430690980003},{"$f":"IF($D248<100,(FI$2*(1+Main!$C$3)*$E248*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E248*Main!$C$4)+(FI$2*Main!$C$5))","v":65.9498124542}]
["MN",22020,"(Clay County, Fargo)",22020,0.79110000000000003,{"$f":"IF($D249<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F249*Main!$C$4*$E249+Main!$C$5*G$2*$F249","v":1421.6260138884932},{"$f":"H$2*$F249*Main!$C$4*$E249+Main!$C$5*H$2*$F249","v":1756.0498593006171},{"$f":"I$2*$F249*Main!$C$4*$E249+Main!$C$5*I$2*$F249","v":2090.473958808524},{"$f":"J$2*$F249*Main!$C$4*$E249+Main!$C$5*J$2*$F249","v":2424.8975501248651},{"$f":"K$2*$F249*Main!$C$4*$E249+Main!$C$5*K$2*$F249","v":2759.3226660159053},{"$f":"L$2*$F249*Main!$C$4*$E249+Main!$C$5*L$2*$F249","v":1687.2920485620141},{"$f":"M$2*$F249*Main!$C$4*$E249+Main!$C$5*M$2*$F249","v":1990.2034431349593},{"$f":"N$2*$F249*Main!$C$4*$E249+Main!$C$5*N$2*$F249","v":2293.1148377079044},{"$f":"O$2*$F249*Main!$C$4*$E249+Main!$C$5*O$2*$F249","v":2596.0254699934994},{"$f":"P$2*$F249*Main!$C$4*$E249+Main!$C$5*P$2*$F249","v":2898.9381350453614},{"$f":"Q$2*$F249*Main!$C$4*$E249+Main!$C$5*Q$2*$F249","v":1814.0721231996058},{"$f":"R$2*$F249*Main!$C$4*$E249+Main!$C$5*R$2*$F249","v":2109.6223629336487},{"$f":"S$2*$F249*Main!$C$4*$E249+Main!$C$5*S$2*$F249","v":2405.1723485719085},{"$f":"T$2*$F249*Main!$C$4*$E249+Main!$C$5*T$2*$F249","v":2700.723096497517},{"$f":"U$2*$F249*Main!$C$4*$E249+Main!$C$5*U$2*$F249","v":2996.2720657526434},{"$f":"V$2*$F249*Main!$C$4*$E249+Main!$C$5*V$2*$F249","v":1511.3713740309217},{"$f":"W$2*$F249*Main!$C$4*$E249+Main!$C$5*W$2*$F249","v":1861.3430863204223},{"$f":"X$2*$F249*Main!$C$4*$E249+Main!$C$5*X$2*$F249","v":2211.3147986099229},{"$f":"Y$2*$F249*Main!$C$4*$E249+Main!$C$5*Y$2*$F249","v":2561.2854945162912},{"$f":"Z$2*$F249*Main!$C$4*$E249+Main!$C$5*Z$2*$F249","v":2911.2592395720571},{"$f":"AA$2*$F249*Main!$C$4*$E249+Main!$C$5*AA$2*$F249","v":1777.0371546086594},{"$f":"AB$2*$F249*Main!$C$4*$E249+Main!$C$5*AB$2*$F249","v":2095.4966701547646},{"$f":"AC$2*$F249*Main!$C$4*$E249+Main!$C$5*AC$2*$F249","v":2413.9556775093033},{"$f":"AD$2*$F249*Main!$C$4*$E249+Main!$C$5*AD$2*$F249","v":2732.4139225764925},{"$f":"AE$2*$F249*Main!$C$4*$E249+Main!$C$5*AE$2*$F249","v":3050.8747086015142},{"$f":"AF$2*$F249*Main!$C$4*$E249+Main!$C$5*AF$2*$F249","v":1903.8172292462514},{"$f":"AG$2*$F249*Main!$C$4*$E249+Main!$C$5*AG$2*$F249","v":2214.9153358576709},{"$f":"AH$2*$F249*Main!$C$4*$E249+Main!$C$5*AH$2*$F249","v":2526.0134424690905},{"$f":"AI$2*$F249*Main!$C$4*$E249+Main!$C$5*AI$2*$F249","v":2837.11154908051},{"$f":"AJ$2*$F249*Main!$C$4*$E249+Main!$C$5*AJ$2*$F249","v":3148.2086393087966},{"$f":"AK$2*$F249*Main!$C$4*$E249+Main!$C$5*AK$2*$F249","v":1619.6624231007575},{"$f":"AL$2*$F249*Main!$C$4*$E249+Main!$C$5*AL$2*$F249","v":2007.8005925037319},{"$f":"AM$2*$F249*Main!$C$4*$E249+Main!$C$5*AM$2*$F249","v":2395.9385078109235},{"$f":"AN$2*$F249*Main!$C$4*$E249+Main!$C$5*AN$2*$F249","v":2784.0766772138986},{"$f":"AO$2*$F249*Main!$C$4*$E249+Main!$C$5*AO$2*$F249","v":3172.2156089042232},{"$f":"AP$2*$F249*Main!$C$4*$E249+Main!$C$5*AP$2*$F249","v":1885.3282036784949},{"$f":"AQ$2*$F249*Main!$C$4*$E249+Main!$C$5*AQ$2*$F249","v":2241.9536681465079},{"$f":"AR$2*$F249*Main!$C$4*$E249+Main!$C$5*AR$2*$F249","v":2598.5791326145213},{"$f":"AS$2*$F249*Main!$C$4*$E249+Main!$C$5*AS$2*$F249","v":2955.2051052741003},{"$f":"AT$2*$F249*Main!$C$4*$E249+Main!$C$5*AT$2*$F249","v":3311.8310779336798},{"$f":"AU$2*$F249*Main!$C$4*$E249+Main!$C$5*AU$2*$F249","v":2012.1080242203038},{"$f":"AV$2*$F249*Main!$C$4*$E249+Main!$C$5*AV$2*$F249","v":2361.3728420409802},{"$f":"AW$2*$F249*Main!$C$4*$E249+Main!$C$5*AW$2*$F249","v":2710.6379139574406},{"$f":"AX$2*$F249*Main!$C$4*$E249+Main!$C$5*AX$2*$F249","v":3059.9027317781174},{"$f":"AY$2*$F249*Main!$C$4*$E249+Main!$C$5*AY$2*$F249","v":3409.1650086409622},{"$f":"AZ$2*$F249*Main!$C$4*$E249+Main!$C$5*AZ$2*$F249","v":3093.7457491406794},{"$f":"BA$2*$F249*Main!$C$4*$E249+Main!$C$5*BA$2*$F249","v":3508.3030194088665},{"$f":"BB$2*$F249*Main!$C$4*$E249+Main!$C$5*BB$2*$F249","v":3922.8602896770544},{"$f":"BC$2*$F249*Main!$C$4*$E249+Main!$C$5*BC$2*$F249","v":3201.8482591393908},{"$f":"BD$2*$F249*Main!$C$4*$E249+Main!$C$5*BD$2*$F249","v":3611.5472180330594},{"$f":"BE$2*$F249*Main!$C$4*$E249+Main!$C$5*BE$2*$F249","v":4021.2461769267275},{"$f":"BF$2*$F249*Main!$C$4*$E249+Main!$C$5*BF$2*$F249","v":3291.8235759656027},{"$f":"BG$2*$F249*Main!$C$4*$E249+Main!$C$5*BG$2*$F249","v":3709.6739275838831},{"$f":"BH$2*$F249*Main!$C$4*$E249+Main!$C$5*BH$2*$F249","v":4127.5268201599947},{"$f":"BI$2*$F249*Main!$C$4*$E249+Main!$C$5*BI$2*$F249","v":3261.2304436699919},{"$f":"BJ$2*$F249*Main!$C$4*$E249+Main!$C$5*BJ$2*$F249","v":3709.2140142163157},{"$f":"BK$2*$F249*Main!$C$4*$E249+Main!$C$5*BK$2*$F249","v":4157.1950438048079},{"$f":"BL$2*$F249*Main!$C$4*$E249+Main!$C$5*BL$2*$F249","v":3369.3329536687033},{"$f":"BM$2*$F249*Main!$C$4*$E249+Main!$C$5*BM$2*$F249","v":3812.4582128405086},{"$f":"BN$2*$F249*Main!$C$4*$E249+Main!$C$5*BN$2*$F249","v":4255.580931054481},{"$f":"BO$2*$F249*Main!$C$4*$E249+Main!$C$5*BO$2*$F249","v":3459.3082704949152},{"$f":"BP$2*$F249*Main!$C$4*$E249+Main!$C$5*BP$2*$F249","v":3910.5849223913324},{"$f":"BQ$2*$F249*Main!$C$4*$E249+Main!$C$5*BQ$2*$F249","v":4361.8615742877482},{"$f":"BR$2*$F249*Main!$C$4*$E249+Main!$C$5*BR$2*$F249","v":3560.3519996367154},{"$f":"BS$2*$F249*Main!$C$4*$E249+Main!$C$5*BS$2*$F249","v":4113.3101610907306},{"$f":"BT$2*$F249*Main!$C$4*$E249+Main!$C$5*BT$2*$F249","v":4666.2683225447445},{"$f":"BU$2*$F249*Main!$C$4*$E249+Main!$C$5*BU$2*$F249","v":3668.4570505932588},{"$f":"BV$2*$F249*Main!$C$4*$E249+Main!$C$5*BV$2*$F249","v":4216.5543597149226},{"$f":"BW$2*$F249*Main!$C$4*$E249+Main!$C$5*BW$2*$F249","v":4764.6542097944175},{"$f":"BX$2*$F249*Main!$C$4*$E249+Main!$C$5*BX$2*$F249","v":3758.4298264616391},{"$f":"BY$2*$F249*Main!$C$4*$E249+Main!$C$5*BY$2*$F249","v":4314.6836102235775},{"$f":"BZ$2*$F249*Main!$C$4*$E249+Main!$C$5*BZ$2*$F249","v":4870.9348530276848},{"$f":"CA$2*$F249*Main!$C$4*$E249+Main!$C$5*CA$2*$F249","v":3132.6020763055039},{"$f":"CB$2*$F249*Main!$C$4*$E249+Main!$C$5*CB$2*$F249","v":3534.2080845046939},{"$f":"CC$2*$F249*Main!$C$4*$E249+Main!$C$5*CC$2*$F249","v":3935.8115517460519},{"$f":"CD$2*$F249*Main!$C$4*$E249+Main!$C$5*CD$2*$F249","v":3206.4778843090421},{"$f":"CE$2*$F249*Main!$C$4*$E249+Main!$C$5*CE$2*$F249","v":3614.631940840939},{"$f":"CF$2*$F249*Main!$C$4*$E249+Main!$C$5*CF$2*$F249","v":4022.7885383306675},{"$f":"CG$2*$F249*Main!$C$4*$E249+Main!$C$5*CG$2*$F249","v":3325.6183151293594},{"$f":"CH$2*$F249*Main!$C$4*$E249+Main!$C$5*CH$2*$F249","v":3732.2046006789974},{"$f":"CI$2*$F249*Main!$C$4*$E249+Main!$C$5*CI$2*$F249","v":4138.7908862286358},{"$f":"CJ$2*$F249*Main!$C$4*$E249+Main!$C$5*CJ$2*$F249","v":3267.6793946472562},{"$f":"CK$2*$F249*Main!$C$4*$E249+Main!$C$5*CK$2*$F249","v":3713.5133148678251},{"$f":"CL$2*$F249*Main!$C$4*$E249+Main!$C$5*CL$2*$F249","v":4159.3446941305629},{"$f":"CM$2*$F249*Main!$C$4*$E249+Main!$C$5*CM$2*$F249","v":3341.5552026507944},{"$f":"CN$2*$F249*Main!$C$4*$E249+Main!$C$5*CN$2*$F249","v":3793.9371712040702},{"$f":"CO$2*$F249*Main!$C$4*$E249+Main!$C$5*CO$2*$F249","v":4246.3216807151784},{"$f":"CP$2*$F249*Main!$C$4*$E249+Main!$C$5*CP$2*$F249","v":3460.6956334711122},{"$f":"CQ$2*$F249*Main!$C$4*$E249+Main!$C$5*CQ$2*$F249","v":3911.5098310421299},{"$f":"CR$2*$F249*Main!$C$4*$E249+Main!$C$5*CR$2*$F249","v":4362.3240286131468},{"$f":"CS$2*$F249*Main!$C$4*$E249+Main!$C$5*CS$2*$F249","v":3798.884416102705},{"$f":"CT$2*$F249*Main!$C$4*$E249+Main!$C$5*CT$2*$F249","v":4272.3334660399432},{"$f":"CU$2*$F249*Main!$C$4*$E249+Main!$C$5*CU$2*$F249","v":4745.7799750193508},{"$f":"CV$2*$F249*Main!$C$4*$E249+Main!$C$5*CV$2*$F249","v":3872.7602241062432},{"$f":"CW$2*$F249*Main!$C$4*$E249+Main!$C$5*CW$2*$F249","v":4352.7573223761892},{"$f":"CX$2*$F249*Main!$C$4*$E249+Main!$C$5*CX$2*$F249","v":4832.7569616039664},{"$f":"CY$2*$F249*Main!$C$4*$E249+Main!$C$5*CY$2*$F249","v":3991.90065492656},{"$f":"CZ$2*$F249*Main!$C$4*$E249+Main!$C$5*CZ$2*$F249","v":4470.3299822142471},{"$f":"DA$2*$F249*Main!$C$4*$E249+Main!$C$5*DA$2*$F249","v":4948.7593095019356},{"$f":"DB$2*$F249*Main!$C$4*$E249+Main!$C$5*DB$2*$F249","v":1157.9437049943062},{"$f":"DC$2*$F249*Main!$C$4*$E249+Main!$C$5*DC$2*$F249","v":1552.8756333523288},{"$f":"DD$2*$F249*Main!$C$4*$E249+Main!$C$5*DD$2*$F249","v":1947.8075617103518},{"$f":"DE$2*$F249*Main!$C$4*$E249+Main!$C$5*DE$2*$F249","v":2342.7394900683748},{"$f":"DF$2*$F249*Main!$C$4*$E249+Main!$C$5*DF$2*$F249","v":2737.6711643306144},{"$f":"DG$2*$F249*Main!$C$4*$E249+Main!$C$5*DG$2*$F249","v":1373.9279157561402},{"$f":"DH$2*$F249*Main!$C$4*$E249+Main!$C$5*DH$2*$F249","v":1740.4379602858771},{"$f":"DI$2*$F249*Main!$C$4*$E249+Main!$C$5*DI$2*$F249","v":2106.9474966240477},{"$f":"DJ$2*$F249*Main!$C$4*$E249+Main!$C$5*DJ$2*$F249","v":2473.4577952495679},{"$f":"DK$2*$F249*Main!$C$4*$E249+Main!$C$5*DK$2*$F249","v":2839.967585683522},{"$f":"DL$2*$F249*Main!$C$4*$E249+Main!$C$5*DL$2*$F249","v":1488.0293731000934},{"$f":"DM$2*$F249*Main!$C$4*$E249+Main!$C$5*DM$2*$F249","v":1855.5474156017299},{"$f":"DN$2*$F249*Main!$C$4*$E249+Main!$C$5*DN$2*$F249","v":2223.0652040075829},{"$f":"DO$2*$F249*Main!$C$4*$E249+Main!$C$5*DO$2*$F249","v":2590.5827383176529},{"$f":"DP$2*$F249*Main!$C$4*$E249+Main!$C$5*DP$2*$F249","v":2958.1017972024224},{"$f":"DQ$2*$F249*Main!$C$4*$E249+Main!$C$5*DQ$2*$F249","v":1220.2723842267337},{"$f":"DR$2*$F249*Main!$C$4*$E249+Main!$C$5*DR$2*$F249","v":1629.7538371299947},{"$f":"DS$2*$F249*Main!$C$4*$E249+Main!$C$5*DS$2*$F249","v":2039.2352900332562},{"$f":"DT$2*$F249*Main!$C$4*$E249+Main!$C$5*DT$2*$F249","v":2448.7167429365168},{"$f":"DU$2*$F249*Main!$C$4*$E249+Main!$C$5*DU$2*$F249","v":2858.1989581271273},{"$f":"DV$2*$F249*Main!$C$4*$E249+Main!$C$5*DV$2*$F249","v":1436.2563408927845},{"$f":"DW$2*$F249*Main!$C$4*$E249+Main!$C$5*DW$2*$F249","v":1817.315655871977},{"$f":"DX$2*$F249*Main!$C$4*$E249+Main!$C$5*DX$2*$F249","v":2198.3752249469526},{"$f":"DY$2*$F249*Main!$C$4*$E249+Main!$C$5*DY$2*$F249","v":2579.4355563092768},{"$f":"DZ$2*$F249*Main!$C$4*$E249+Main!$C$5*DZ$2*$F249","v":2960.4953794800363},{"$f":"EA$2*$F249*Main!$C$4*$E249+Main!$C$5*EA$2*$F249","v":1550.3580523325209},{"$f":"EB$2*$F249*Main!$C$4*$E249+Main!$C$5*EB$2*$F249","v":1932.4253652836128},{"$f":"EC$2*$F249*Main!$C$4*$E249+Main!$C$5*EC$2*$F249","v":2314.4929323304873},{"$f":"ED$2*$F249*Main!$C$4*$E249+Main!$C$5*ED$2*$F249","v":2696.5610075689283},{"$f":"EE$2*$F249*Main!$C$4*$E249+Main!$C$5*EE$2*$F249","v":3078.6270500411038},{"$f":"EF$2*$F249*Main!$C$4*$E249+Main!$C$5*EF$2*$F249","v":1508.2188076489315},{"$f":"EG$2*$F249*Main!$C$4*$E249+Main!$C$5*EG$2*$F249","v":1966.3519801588427},{"$f":"EH$2*$F249*Main!$C$4*$E249+Main!$C$5*EH$2*$F249","v":2424.4854067645365},{"$f":"EI$2*$F249*Main!$C$4*$E249+Main!$C$5*EI$2*$F249","v":2882.6175628913156},{"$f":"EJ$2*$F249*Main!$C$4*$E249+Main!$C$5*EJ$2*$F249","v":3340.7522599759263},{"$f":"EK$2*$F249*Main!$C$4*$E249+Main!$C$5*EK$2*$F249","v":1724.2027643149822},{"$f":"EL$2*$F249*Main!$C$4*$E249+Main!$C$5*EL$2*$F249","v":2153.914052996608},{"$f":"EM$2*$F249*Main!$C$4*$E249+Main!$C$5*EM$2*$F249","v":2583.6255957740168},{"$f":"EN$2*$F249*Main!$C$4*$E249+Main!$C$5*EN$2*$F249","v":3013.3371385514251},{"$f":"EO$2*$F249*Main!$C$4*$E249+Main!$C$5*EO$2*$F249","v":3443.0486813288344},{"$f":"EP$2*$F249*Main!$C$4*$E249+Main!$C$5*EP$2*$F249","v":1838.3044757547184},{"$f":"EQ$2*$F249*Main!$C$4*$E249+Main!$C$5*EQ$2*$F249","v":2269.0237624082433},{"$f":"ER$2*$F249*Main!$C$4*$E249+Main!$C$5*ER$2*$F249","v":2699.742286774419},{"$f":"ES$2*$F249*Main!$C$4*$E249+Main!$C$5*ES$2*$F249","v":3130.4625898110762},{"$f":"ET$2*$F249*Main!$C$4*$E249+Main!$C$5*ET$2*$F249","v":3561.1828928477344},{"$f":"EU$2*$F249*Main!$C$4*$E249+Main!$C$5*EU$2*$F249","v":4337.4150189874099},{"$f":"EV$2*$F249*Main!$C$4*$E249+Main!$C$5*EV$2*$F249","v":4430.942594862564},{"$f":"EW$2*$F249*Main!$C$4*$E249+Main!$C$5*EW$2*$F249","v":4545.3771717782747},{"$f":"EX$2*$F249*Main!$C$4*$E249+Main!$C$5*EX$2*$F249","v":4605.1786143511326},{"$f":"EY$2*$F249*Main!$C$4*$E249+Main!$C$5*EY$2*$F249","v":4698.7061902262867},{"$f":"EZ$2*$F249*Main!$C$4*$E249+Main!$C$5*EZ$2*$F249","v":4813.1382261841645},{"$f":"FA$2*$F249*Main!$C$4*$E249+Main!$C$5*FA$2*$F249","v":5219.2264839987583},{"$f":"FB$2*$F249*Main!$C$4*$E249+Main!$C$5*FB$2*$F249","v":5312.7540598739124},{"$f":"FC$2*$F249*Main!$C$4*$E249+Main!$C$5*FC$2*$F249","v":5427.1886367896232},{"$f":"IF($D249<100,(FD$2*(1+Main!$C$3)*$E249*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E249*Main!$C$4)+(FD$2*Main!$C$5))","v":119.87385120900001},{"$f":"IF($D249<100,(FE$2*(1+Main!$C$3)*$E249*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E249*Main!$C$4)+(FE$2*Main!$C$5))","v":131.04201475259998},{"$f":"IF($D249<100,(FF$2*(1+Main!$C$3)*$E249*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E249*Main!$C$4)+(FF$2*Main!$C$5))","v":131.93647096455001},{"$f":"IF($D249<100,(FG$2*(1+Main!$C$3)*$E249*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E249*Main!$C$4)+(FG$2*Main!$C$5))","v":142.4275227963},{"$f":"IF($D249<100,(FH$2*(1+Main!$C$3)*$E249*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E249*Main!$C$4)+(FH$2*Main!$C$5))","v":192.14925689610001},{"$f":"IF($D249<100,(FI$2*(1+Main!$C$3)*$E249*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E249*Main!$C$4)+(FI$2*Main!$C$5))","v":54.285968601900002}]
["MN",24220,"(Grand Forks, Polk County)",24220,0.79269999999999996,{"$f":"IF($D250<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F250*Main!$C$4*$E250+Main!$C$5*G$2*$F250","v":1423.7629585989841},{"$f":"H$2*$F250*Main!$C$4*$E250+Main!$C$5*H$2*$F250","v":1758.689499699379},{"$f":"I$2*$F250*Main!$C$4*$E250+Main!$C$5*I$2*$F250","v":2093.6162952775062},{"$f":"J$2*$F250*Main!$C$4*$E250+Main!$C$5*J$2*$F250","v":2428.5425819001689},{"$f":"K$2*$F250*Main!$C$4*$E250+Main!$C$5*K$2*$F250","v":2763.4703953892249},{"$f":"L$2*$F250*Main!$C$4*$E250+Main!$C$5*L$2*$F250","v":1689.8283343242349},{"$f":"M$2*$F250*Main!$C$4*$E250+Main!$C$5*M$2*$F250","v":1993.1950560338928},{"$f":"N$2*$F250*Main!$C$4*$E250+Main!$C$5*N$2*$F250","v":2296.5617777435505},{"$f":"O$2*$F250*Main!$C$4*$E250+Main!$C$5*O$2*$F250","v":2599.9277360200117},{"$f":"P$2*$F250*Main!$C$4*$E250+Main!$C$5*P$2*$F250","v":2903.2957301183314},{"$f":"Q$2*$F250*Main!$C$4*$E250+Main!$C$5*Q$2*$F250","v":1816.7989808894968},{"$f":"R$2*$F250*Main!$C$4*$E250+Main!$C$5*R$2*$F250","v":2112.7934826976107},{"$f":"S$2*$F250*Main!$C$4*$E250+Main!$C$5*S$2*$F250","v":2408.7877300279933},{"$f":"T$2*$F250*Main!$C$4*$E250+Main!$C$5*T$2*$F250","v":2704.7827407915715},{"$f":"U$2*$F250*Main!$C$4*$E250+Main!$C$5*U$2*$F250","v":3000.7759702110243},{"$f":"V$2*$F250*Main!$C$4*$E250+Main!$C$5*V$2*$F250","v":1513.6432212198242},{"$f":"W$2*$F250*Main!$C$4*$E250+Main!$C$5*W$2*$F250","v":1864.1410002751916},{"$f":"X$2*$F250*Main!$C$4*$E250+Main!$C$5*X$2*$F250","v":2214.6387793305594},{"$f":"Y$2*$F250*Main!$C$4*$E250+Main!$C$5*Y$2*$F250","v":2565.1355404749984},{"$f":"Z$2*$F250*Main!$C$4*$E250+Main!$C$5*Z$2*$F250","v":2915.6353553522231},{"$f":"AA$2*$F250*Main!$C$4*$E250+Main!$C$5*AA$2*$F250","v":1779.7083424673428},{"$f":"AB$2*$F250*Main!$C$4*$E250+Main!$C$5*AB$2*$F250","v":2098.6465566097058},{"$f":"AC$2*$F250*Main!$C$4*$E250+Main!$C$5*AC$2*$F250","v":2417.5842617966041},{"$f":"AD$2*$F250*Main!$C$4*$E250+Main!$C$5*AD$2*$F250","v":2736.5212035503059},{"$f":"AE$2*$F250*Main!$C$4*$E250+Main!$C$5*AE$2*$F250","v":3055.4606900813296},{"$f":"AF$2*$F250*Main!$C$4*$E250+Main!$C$5*AF$2*$F250","v":1906.6789890326047},{"$f":"AG$2*$F250*Main!$C$4*$E250+Main!$C$5*AG$2*$F250","v":2218.2447287956916},{"$f":"AH$2*$F250*Main!$C$4*$E250+Main!$C$5*AH$2*$F250","v":2529.8104685587782},{"$f":"AI$2*$F250*Main!$C$4*$E250+Main!$C$5*AI$2*$F250","v":2841.3762083218653},{"$f":"AJ$2*$F250*Main!$C$4*$E250+Main!$C$5*AJ$2*$F250","v":3152.9409301740234},{"$f":"AK$2*$F250*Main!$C$4*$E250+Main!$C$5*AK$2*$F250","v":1622.0970500800142},{"$f":"AL$2*$F250*Main!$C$4*$E250+Main!$C$5*AL$2*$F250","v":2010.8186568989777},{"$f":"AM$2*$F250*Main!$C$4*$E250+Main!$C$5*AM$2*$F250","v":2399.5400092402092},{"$f":"AN$2*$F250*Main!$C$4*$E250+Main!$C$5*AN$2*$F250","v":2788.2616160591729},{"$f":"AO$2*$F250*Main!$C$4*$E250+Main!$C$5*AO$2*$F250","v":3176.9839863113325},{"$f":"AP$2*$F250*Main!$C$4*$E250+Main!$C$5*AP$2*$F250","v":1888.1621713275326},{"$f":"AQ$2*$F250*Main!$C$4*$E250+Main!$C$5*AQ$2*$F250","v":2245.323704278027},{"$f":"AR$2*$F250*Main!$C$4*$E250+Main!$C$5*AR$2*$F250","v":2602.4852372285222},{"$f":"AS$2*$F250*Main!$C$4*$E250+Main!$C$5*AS$2*$F250","v":2959.6472791344804},{"$f":"AT$2*$F250*Main!$C$4*$E250+Main!$C$5*AT$2*$F250","v":3316.8093210404395},{"$f":"AU$2*$F250*Main!$C$4*$E250+Main!$C$5*AU$2*$F250","v":2015.1325634150626},{"$f":"AV$2*$F250*Main!$C$4*$E250+Main!$C$5*AV$2*$F250","v":2364.922385419477},{"$f":"AW$2*$F250*Main!$C$4*$E250+Main!$C$5*AW$2*$F250","v":2714.7124619016249},{"$f":"AX$2*$F250*Main!$C$4*$E250+Main!$C$5*AX$2*$F250","v":3064.5022839060402},{"$f":"AY$2*$F250*Main!$C$4*$E250+Main!$C$5*AY$2*$F250","v":3414.2895611331328},{"$f":"AZ$2*$F250*Main!$C$4*$E250+Main!$C$5*AZ$2*$F250","v":3098.3961730564233},{"$f":"BA$2*$F250*Main!$C$4*$E250+Main!$C$5*BA$2*$F250","v":3513.5765931243754},{"$f":"BB$2*$F250*Main!$C$4*$E250+Main!$C$5*BB$2*$F250","v":3928.757013192328},{"$f":"BC$2*$F250*Main!$C$4*$E250+Main!$C$5*BC$2*$F250","v":3206.6611794393284},{"$f":"BD$2*$F250*Main!$C$4*$E250+Main!$C$5*BD$2*$F250","v":3616.9759852678085},{"$f":"BE$2*$F250*Main!$C$4*$E250+Main!$C$5*BE$2*$F250","v":4027.2907910962876},{"$f":"BF$2*$F250*Main!$C$4*$E250+Main!$C$5*BF$2*$F250","v":3296.7717444077998},{"$f":"BG$2*$F250*Main!$C$4*$E250+Main!$C$5*BG$2*$F250","v":3715.2501958849348},{"$f":"BH$2*$F250*Main!$C$4*$E250+Main!$C$5*BH$2*$F250","v":4133.7311921393912},{"$f":"BI$2*$F250*Main!$C$4*$E250+Main!$C$5*BI$2*$F250","v":3266.1326254521268},{"$f":"BJ$2*$F250*Main!$C$4*$E250+Main!$C$5*BJ$2*$F250","v":3714.7895911896708},{"$f":"BK$2*$F250*Main!$C$4*$E250+Main!$C$5*BK$2*$F250","v":4163.4440121498928},{"$f":"BL$2*$F250*Main!$C$4*$E250+Main!$C$5*BL$2*$F250","v":3374.3976318350315},{"$f":"BM$2*$F250*Main!$C$4*$E250+Main!$C$5*BM$2*$F250","v":3818.1889833331038},{"$f":"BN$2*$F250*Main!$C$4*$E250+Main!$C$5*BN$2*$F250","v":4261.9777900538529},{"$f":"BO$2*$F250*Main!$C$4*$E250+Main!$C$5*BO$2*$F250","v":3464.5081968035033},{"$f":"BP$2*$F250*Main!$C$4*$E250+Main!$C$5*BP$2*$F250","v":3916.4631939502301},{"$f":"BQ$2*$F250*Main!$C$4*$E250+Main!$C$5*BQ$2*$F250","v":4368.4181910969564},{"$f":"BR$2*$F250*Main!$C$4*$E250+Main!$C$5*BR$2*$F250","v":3565.7038117861707},{"$f":"BS$2*$F250*Main!$C$4*$E250+Main!$C$5*BS$2*$F250","v":4119.4931630233623},{"$f":"BT$2*$F250*Main!$C$4*$E250+Main!$C$5*BT$2*$F250","v":4673.2825142605525},{"$f":"BU$2*$F250*Main!$C$4*$E250+Main!$C$5*BU$2*$F250","v":3673.9713629463977},{"$f":"BV$2*$F250*Main!$C$4*$E250+Main!$C$5*BV$2*$F250","v":4222.8925551667944},{"$f":"BW$2*$F250*Main!$C$4*$E250+Main!$C$5*BW$2*$F250","v":4771.8162921645126},{"$f":"BX$2*$F250*Main!$C$4*$E250+Main!$C$5*BX$2*$F250","v":3764.0793831375481},{"$f":"BY$2*$F250*Main!$C$4*$E250+Main!$C$5*BY$2*$F250","v":4321.1693105612421},{"$f":"BZ$2*$F250*Main!$C$4*$E250+Main!$C$5*BZ$2*$F250","v":4878.2566932076161},{"$f":"CA$2*$F250*Main!$C$4*$E250+Main!$C$5*CA$2*$F250","v":3137.3109078629145},{"$f":"CB$2*$F250*Main!$C$4*$E250+Main!$C$5*CB$2*$F250","v":3539.5205979211441},{"$f":"CC$2*$F250*Main!$C$4*$E250+Main!$C$5*CC$2*$F250","v":3941.727743202051},{"$f":"CD$2*$F250*Main!$C$4*$E250+Main!$C$5*CD$2*$F250","v":3211.2977637198296},{"$f":"CE$2*$F250*Main!$C$4*$E250+Main!$C$5*CE$2*$F250","v":3620.0653449365946},{"$f":"CF$2*$F250*Main!$C$4*$E250+Main!$C$5*CF$2*$F250","v":4028.8354709306809},{"$f":"CG$2*$F250*Main!$C$4*$E250+Main!$C$5*CG$2*$F250","v":3330.6172827890673},{"$f":"CH$2*$F250*Main!$C$4*$E250+Main!$C$5*CH$2*$F250","v":3737.8147363982198},{"$f":"CI$2*$F250*Main!$C$4*$E250+Main!$C$5*CI$2*$F250","v":4145.0121900073727},{"$f":"CJ$2*$F250*Main!$C$4*$E250+Main!$C$5*CJ$2*$F250","v":3272.5912702951082},{"$f":"CK$2*$F250*Main!$C$4*$E250+Main!$C$5*CK$2*$F250","v":3719.0953544183253},{"$f":"CL$2*$F250*Main!$C$4*$E250+Main!$C$5*CL$2*$F250","v":4165.5968937642201},{"$f":"CM$2*$F250*Main!$C$4*$E250+Main!$C$5*CM$2*$F250","v":3346.5781261520233},{"$f":"CN$2*$F250*Main!$C$4*$E250+Main!$C$5*CN$2*$F250","v":3799.6401014337753},{"$f":"CO$2*$F250*Main!$C$4*$E250+Main!$C$5*CO$2*$F250","v":4252.7046214928505},{"$f":"CP$2*$F250*Main!$C$4*$E250+Main!$C$5*CP$2*$F250","v":3465.897645221261},{"$f":"CQ$2*$F250*Main!$C$4*$E250+Main!$C$5*CQ$2*$F250","v":3917.3894928954019},{"$f":"CR$2*$F250*Main!$C$4*$E250+Main!$C$5*CR$2*$F250","v":4368.8813405695419},{"$f":"CS$2*$F250*Main!$C$4*$E250+Main!$C$5*CS$2*$F250","v":3804.5947828795147},{"$f":"CT$2*$F250*Main!$C$4*$E250+Main!$C$5*CT$2*$F250","v":4278.7555069371383},{"$f":"CU$2*$F250*Main!$C$4*$E250+Main!$C$5*CU$2*$F250","v":4752.913686217441},{"$f":"CV$2*$F250*Main!$C$4*$E250+Main!$C$5*CV$2*$F250","v":3878.5816387364298},{"$f":"CW$2*$F250*Main!$C$4*$E250+Main!$C$5*CW$2*$F250","v":4359.3002539525896},{"$f":"CX$2*$F250*Main!$C$4*$E250+Main!$C$5*CX$2*$F250","v":4840.0214139460704},{"$f":"CY$2*$F250*Main!$C$4*$E250+Main!$C$5*CY$2*$F250","v":3997.901157805667},{"$f":"CZ$2*$F250*Main!$C$4*$E250+Main!$C$5*CZ$2*$F250","v":4477.049645414214},{"$f":"DA$2*$F250*Main!$C$4*$E250+Main!$C$5*DA$2*$F250","v":4956.1981330227627},{"$f":"DB$2*$F250*Main!$C$4*$E250+Main!$C$5*DB$2*$F250","v":1159.6842905289407},{"$f":"DC$2*$F250*Main!$C$4*$E250+Main!$C$5*DC$2*$F250","v":1555.2098684734674},{"$f":"DD$2*$F250*Main!$C$4*$E250+Main!$C$5*DD$2*$F250","v":1950.7354464179948},{"$f":"DE$2*$F250*Main!$C$4*$E250+Main!$C$5*DE$2*$F250","v":2346.2610243625222},{"$f":"DF$2*$F250*Main!$C$4*$E250+Main!$C$5*DF$2*$F250","v":2741.7863478293166},{"$f":"DG$2*$F250*Main!$C$4*$E250+Main!$C$5*DG$2*$F250","v":1375.9931621454775},{"$f":"DH$2*$F250*Main!$C$4*$E250+Main!$C$5*DH$2*$F250","v":1743.0541333558945},{"$f":"DI$2*$F250*Main!$C$4*$E250+Main!$C$5*DI$2*$F250","v":2110.1145956108467},{"$f":"DJ$2*$F250*Main!$C$4*$E250+Main!$C$5*DJ$2*$F250","v":2477.1758212989953},{"$f":"DK$2*$F250*Main!$C$4*$E250+Main!$C$5*DK$2*$F250","v":2844.2365380316805},{"$f":"DL$2*$F250*Main!$C$4*$E250+Main!$C$5*DL$2*$F250","v":1490.2661333076562},{"$f":"DM$2*$F250*Main!$C$4*$E250+Main!$C$5*DM$2*$F250","v":1858.3366176816708},{"$f":"DN$2*$F250*Main!$C$4*$E250+Main!$C$5*DN$2*$F250","v":2226.4068475779527},{"$f":"DO$2*$F250*Main!$C$4*$E250+Main!$C$5*DO$2*$F250","v":2594.476822996503},{"$f":"DP$2*$F250*Main!$C$4*$E250+Main!$C$5*DP$2*$F250","v":2962.5483252814465},{"$f":"DQ$2*$F250*Main!$C$4*$E250+Main!$C$5*DQ$2*$F250","v":1222.1066603242139},{"$f":"DR$2*$F250*Main!$C$4*$E250+Main!$C$5*DR$2*$F250","v":1632.2036332139389},{"$f":"DS$2*$F250*Main!$C$4*$E250+Main!$C$5*DS$2*$F250","v":2042.3006061036644},{"$f":"DT$2*$F250*Main!$C$4*$E250+Main!$C$5*DT$2*$F250","v":2452.3975789933897},{"$f":"DU$2*$F250*Main!$C$4*$E250+Main!$C$5*DU$2*$F250","v":2862.4953153163115},{"$f":"DV$2*$F250*Main!$C$4*$E250+Main!$C$5*DV$2*$F250","v":1438.4152774630188},{"$f":"DW$2*$F250*Main!$C$4*$E250+Main!$C$5*DW$2*$F250","v":1820.0473891409015},{"$f":"DX$2*$F250*Main!$C$4*$E250+Main!$C$5*DX$2*$F250","v":2201.6797552965172},{"$f":"DY$2*$F250*Main!$C$4*$E250+Main!$C$5*DY$2*$F250","v":2583.312884885328},{"$f":"DZ$2*$F250*Main!$C$4*$E250+Main!$C$5*DZ$2*$F250","v":2964.9455055186759},{"$f":"EA$2*$F250*Main!$C$4*$E250+Main!$C$5*EA$2*$F250","v":1552.6885031029296},{"$f":"EB$2*$F250*Main!$C$4*$E250+Main!$C$5*EB$2*$F250","v":1935.3301279444099},{"$f":"EC$2*$F250*Main!$C$4*$E250+Main!$C$5*EC$2*$F250","v":2317.9720072636228},{"$f":"ED$2*$F250*Main!$C$4*$E250+Main!$C$5*ED$2*$F250","v":2700.6143955382995},{"$f":"EE$2*$F250*Main!$C$4*$E250+Main!$C$5*EE$2*$F250","v":3083.2547479911191},{"$f":"EF$2*$F250*Main!$C$4*$E250+Main!$C$5*EF$2*$F250","v":1510.4859159965431},{"$f":"EG$2*$F250*Main!$C$4*$E250+Main!$C$5*EG$2*$F250","v":1969.3077402686838},{"$f":"EH$2*$F250*Main!$C$4*$E250+Main!$C$5*EH$2*$F250","v":2428.1298190185562},{"$f":"EI$2*$F250*Main!$C$4*$E250+Main!$C$5*EI$2*$F250","v":2886.9506253797686},{"$f":"EJ$2*$F250*Main!$C$4*$E250+Main!$C$5*EJ$2*$F250","v":3345.7739765183028},{"$f":"EK$2*$F250*Main!$C$4*$E250+Main!$C$5*EK$2*$F250","v":1726.7945331353478},{"$f":"EL$2*$F250*Main!$C$4*$E250+Main!$C$5*EL$2*$F250","v":2157.1517506733785},{"$f":"EM$2*$F250*Main!$C$4*$E250+Main!$C$5*EM$2*$F250","v":2587.5092226891411},{"$f":"EN$2*$F250*Main!$C$4*$E250+Main!$C$5*EN$2*$F250","v":3017.8666947049037},{"$f":"EO$2*$F250*Main!$C$4*$E250+Main!$C$5*EO$2*$F250","v":3448.2241667206667},{"$f":"EP$2*$F250*Main!$C$4*$E250+Main!$C$5*EP$2*$F250","v":1841.0677587752587},{"$f":"EQ$2*$F250*Main!$C$4*$E250+Main!$C$5*EQ$2*$F250","v":2272.4344894768865},{"$f":"ER$2*$F250*Main!$C$4*$E250+Main!$C$5*ER$2*$F250","v":2703.8004567453181},{"$f":"ES$2*$F250*Main!$C$4*$E250+Main!$C$5*ES$2*$F250","v":3135.1682053578752},{"$f":"ET$2*$F250*Main!$C$4*$E250+Main!$C$5*ET$2*$F250","v":3566.5359539704323},{"$f":"EU$2*$F250*Main!$C$4*$E250+Main!$C$5*EU$2*$F250","v":4343.9348884829587},{"$f":"EV$2*$F250*Main!$C$4*$E250+Main!$C$5*EV$2*$F250","v":4437.6030521474459},{"$f":"EW$2*$F250*Main!$C$4*$E250+Main!$C$5*EW$2*$F250","v":4552.2096436165257},{"$f":"EX$2*$F250*Main!$C$4*$E250+Main!$C$5*EX$2*$F250","v":4612.1009778874377},{"$f":"EY$2*$F250*Main!$C$4*$E250+Main!$C$5*EY$2*$F250","v":4705.7691415519248},{"$f":"EZ$2*$F250*Main!$C$4*$E250+Main!$C$5*EZ$2*$F250","v":4820.3731882436823},{"$f":"FA$2*$F250*Main!$C$4*$E250+Main!$C$5*FA$2*$F250","v":5227.0718654977427},{"$f":"FB$2*$F250*Main!$C$4*$E250+Main!$C$5*FB$2*$F250","v":5320.7400291622307},{"$f":"FC$2*$F250*Main!$C$4*$E250+Main!$C$5*FC$2*$F250","v":5435.3466206313115},{"$f":"IF($D250<100,(FD$2*(1+Main!$C$3)*$E250*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E250*Main!$C$4)+(FD$2*Main!$C$5))","v":120.05404191300001},{"$f":"IF($D250<100,(FE$2*(1+Main!$C$3)*$E250*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E250*Main!$C$4)+(FE$2*Main!$C$5))","v":131.23899309820001},{"$f":"IF($D250<100,(FF$2*(1+Main!$C$3)*$E250*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E250*Main!$C$4)+(FF$2*Main!$C$5))","v":132.13479382935},{"$f":"IF($D250<100,(FG$2*(1+Main!$C$3)*$E250*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E250*Main!$C$4)+(FG$2*Main!$C$5))","v":142.64161548909999},{"$f":"IF($D250<100,(FH$2*(1+Main!$C$3)*$E250*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E250*Main!$C$4)+(FH$2*Main!$C$5))","v":192.43808977770001},{"$f":"IF($D250<100,(FI$2*(1+Main!$C$3)*$E250*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E250*Main!$C$4)+(FI$2*Main!$C$5))","v":54.367569608299995}]
["MN",29100,"(Houston County, La Crosse-Onalaska)",29100,0.97240000000000004,{"$f":"IF($D251<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F251*Main!$C$4*$E251+Main!$C$5*G$2*$F251","v":1663.7685613960268},{"$f":"H$2*$F251*Main!$C$4*$E251+Main!$C$5*H$2*$F251","v":2055.1541119853528},{"$f":"I$2*$F251*Main!$C$4*$E251+Main!$C$5*I$2*$F251","v":2446.5399599500588},{"$f":"J$2*$F251*Main!$C$4*$E251+Main!$C$5*J$2*$F251","v":2837.9252131640051},{"$f":"K$2*$F251*Main!$C$4*$E251+Main!$C$5*K$2*$F251","v":3229.3122506302298},{"$f":"L$2*$F251*Main!$C$4*$E251+Main!$C$5*L$2*$F251","v":1974.684928993687},{"$f":"M$2*$F251*Main!$C$4*$E251+Main!$C$5*M$2*$F251","v":2329.1905797453924},{"$f":"N$2*$F251*Main!$C$4*$E251+Main!$C$5*N$2*$F251","v":2683.6962304970975},{"$f":"O$2*$F251*Main!$C$4*$E251+Main!$C$5*O$2*$F251","v":3038.2009891226635},{"$f":"P$2*$F251*Main!$C$4*$E251+Main!$C$5*P$2*$F251","v":3392.7081267512685},{"$f":"Q$2*$F251*Main!$C$4*$E251+Main!$C$5*Q$2*$F251","v":2123.0591851853801},{"$f":"R$2*$F251*Main!$C$4*$E251+Main!$C$5*R$2*$F251","v":2468.9498711876472},{"$f":"S$2*$F251*Main!$C$4*$E251+Main!$C$5*S$2*$F251","v":2814.8402598145349},{"$f":"T$2*$F251*Main!$C$4*$E251+Main!$C$5*T$2*$F251","v":3160.7315405675608},{"$f":"U$2*$F251*Main!$C$4*$E251+Main!$C$5*U$2*$F251","v":3506.6207396929294},{"$f":"V$2*$F251*Main!$C$4*$E251+Main!$C$5*V$2*$F251","v":1768.8000586234325},{"$f":"W$2*$F251*Main!$C$4*$E251+Main!$C$5*W$2*$F251","v":2178.3817113202276},{"$f":"X$2*$F251*Main!$C$4*$E251+Main!$C$5*X$2*$F251","v":2587.9633640170241},{"$f":"Y$2*$F251*Main!$C$4*$E251+Main!$C$5*Y$2*$F251","v":2997.543827212301},{"$f":"Z$2*$F251*Main!$C$4*$E251+Main!$C$5*Z$2*$F251","v":3407.1278589121334},{"$f":"AA$2*$F251*Main!$C$4*$E251+Main!$C$5*AA$2*$F251","v":2079.7161288457128},{"$f":"AB$2*$F251*Main!$C$4*$E251+Main!$C$5*AB$2*$F251","v":2452.4181790802677},{"$f":"AC$2*$F251*Main!$C$4*$E251+Main!$C$5*AC$2*$F251","v":2825.1196345640628},{"$f":"AD$2*$F251*Main!$C$4*$E251+Main!$C$5*AD$2*$F251","v":3197.8201979217192},{"$f":"AE$2*$F251*Main!$C$4*$E251+Main!$C$5*AE$2*$F251","v":3570.5237350331727},{"$f":"AF$2*$F251*Main!$C$4*$E251+Main!$C$5*AF$2*$F251","v":2228.0903850374066},{"$f":"AG$2*$F251*Main!$C$4*$E251+Main!$C$5*AG$2*$F251","v":2592.1771731471426},{"$f":"AH$2*$F251*Main!$C$4*$E251+Main!$C$5*AH$2*$F251","v":2956.2639612568792},{"$f":"AI$2*$F251*Main!$C$4*$E251+Main!$C$5*AI$2*$F251","v":3320.3507493666161},{"$f":"AJ$2*$F251*Main!$C$4*$E251+Main!$C$5*AJ$2*$F251","v":3684.4363479748345},{"$f":"AK$2*$F251*Main!$C$4*$E251+Main!$C$5*AK$2*$F251","v":1895.5360926878168},{"$f":"AL$2*$F251*Main!$C$4*$E251+Main!$C$5*AL$2*$F251","v":2349.7850142900115},{"$f":"AM$2*$F251*Main!$C$4*$E251+Main!$C$5*AM$2*$F251","v":2804.0336385168266},{"$f":"AN$2*$F251*Main!$C$4*$E251+Main!$C$5*AN$2*$F251","v":3258.2825601190216},{"$f":"AO$2*$F251*Main!$C$4*$E251+Main!$C$5*AO$2*$F251","v":3712.5323738473553},{"$f":"AP$2*$F251*Main!$C$4*$E251+Main!$C$5*AP$2*$F251","v":2206.4521629100968},{"$f":"AQ$2*$F251*Main!$C$4*$E251+Main!$C$5*AQ$2*$F251","v":2623.8208872992914},{"$f":"AR$2*$F251*Main!$C$4*$E251+Main!$C$5*AR$2*$F251","v":3041.1896116884864},{"$f":"AS$2*$F251*Main!$C$4*$E251+Main!$C$5*AS$2*$F251","v":3458.5589308284402},{"$f":"AT$2*$F251*Main!$C$4*$E251+Main!$C$5*AT$2*$F251","v":3875.9282499683941},{"$f":"AU$2*$F251*Main!$C$4*$E251+Main!$C$5*AU$2*$F251","v":2354.8261217264107},{"$f":"AV$2*$F251*Main!$C$4*$E251+Main!$C$5*AV$2*$F251","v":2763.5804761169261},{"$f":"AW$2*$F251*Main!$C$4*$E251+Main!$C$5*AW$2*$F251","v":3172.3351278828213},{"$f":"AX$2*$F251*Main!$C$4*$E251+Main!$C$5*AX$2*$F251","v":3581.0894822733371},{"$f":"AY$2*$F251*Main!$C$4*$E251+Main!$C$5*AY$2*$F251","v":3989.8408629100554},{"$f":"AZ$2*$F251*Main!$C$4*$E251+Main!$C$5*AZ$2*$F251","v":3620.6969090934172},{"$f":"BA$2*$F251*Main!$C$4*$E251+Main!$C$5*BA$2*$F251","v":4105.8648410474707},{"$f":"BB$2*$F251*Main!$C$4*$E251+Main!$C$5*BB$2*$F251","v":4591.0327730015251},{"$f":"BC$2*$F251*Main!$C$4*$E251+Main!$C$5*BC$2*$F251","v":3747.2122906260756},{"$f":"BD$2*$F251*Main!$C$4*$E251+Main!$C$5*BD$2*$F251","v":4226.6944053205762},{"$f":"BE$2*$F251*Main!$C$4*$E251+Main!$C$5*BE$2*$F251","v":4706.1765200150776},{"$f":"BF$2*$F251*Main!$C$4*$E251+Main!$C$5*BF$2*$F251","v":3852.5129125720946},{"$f":"BG$2*$F251*Main!$C$4*$E251+Main!$C$5*BG$2*$F251","v":4341.5348294468513},{"$f":"BH$2*$F251*Main!$C$4*$E251+Main!$C$5*BH$2*$F251","v":4830.5597200754037},{"$f":"BI$2*$F251*Main!$C$4*$E251+Main!$C$5*BI$2*$F251","v":3816.7089168581706},{"$f":"BJ$2*$F251*Main!$C$4*$E251+Main!$C$5*BJ$2*$F251","v":4340.9965800096234},{"$f":"BK$2*$F251*Main!$C$4*$E251+Main!$C$5*BK$2*$F251","v":4865.2812694072791},{"$f":"BL$2*$F251*Main!$C$4*$E251+Main!$C$5*BL$2*$F251","v":3943.2242983908291},{"$f":"BM$2*$F251*Main!$C$4*$E251+Main!$C$5*BM$2*$F251","v":4461.8261442827288},{"$f":"BN$2*$F251*Main!$C$4*$E251+Main!$C$5*BN$2*$F251","v":4980.4250164208306},{"$f":"BO$2*$F251*Main!$C$4*$E251+Main!$C$5*BO$2*$F251","v":4048.5249203368485},{"$f":"BP$2*$F251*Main!$C$4*$E251+Main!$C$5*BP$2*$F251","v":4576.666568409004},{"$f":"BQ$2*$F251*Main!$C$4*$E251+Main!$C$5*BQ$2*$F251","v":5104.8082164811576},{"$f":"BR$2*$F251*Main!$C$4*$E251+Main!$C$5*BR$2*$F251","v":4166.779213821892},{"$f":"BS$2*$F251*Main!$C$4*$E251+Main!$C$5*BS$2*$F251","v":4813.9215675820979},{"$f":"BT$2*$F251*Main!$C$4*$E251+Main!$C$5*BT$2*$F251","v":5461.0639213423019},{"$f":"BU$2*$F251*Main!$C$4*$E251+Main!$C$5*BU$2*$F251","v":4293.2975691083484},{"$f":"BV$2*$F251*Main!$C$4*$E251+Main!$C$5*BV$2*$F251","v":4934.7511318552024},{"$f":"BW$2*$F251*Main!$C$4*$E251+Main!$C$5*BW$2*$F251","v":5576.2076683558535},{"$f":"BX$2*$F251*Main!$C$4*$E251+Main!$C$5*BX$2*$F251","v":4398.5952173005708},{"$f":"BY$2*$F251*Main!$C$4*$E251+Main!$C$5*BY$2*$F251","v":5049.5945297352737},{"$f":"BZ$2*$F251*Main!$C$4*$E251+Main!$C$5*BZ$2*$F251","v":5700.5908684161805},{"$f":"CA$2*$F251*Main!$C$4*$E251+Main!$C$5*CA$2*$F251","v":3666.1715521546571},{"$f":"CB$2*$F251*Main!$C$4*$E251+Main!$C$5*CB$2*$F251","v":4136.18226100623},{"$f":"CC$2*$F251*Main!$C$4*$E251+Main!$C$5*CC$2*$F251","v":4606.1899961040072},{"$f":"CD$2*$F251*Main!$C$4*$E251+Main!$C$5*CD$2*$F251","v":3752.6304700439136},{"$f":"CE$2*$F251*Main!$C$4*$E251+Main!$C$5*CE$2*$F251","v":4230.3045424299371},{"$f":"CF$2*$F251*Main!$C$4*$E251+Main!$C$5*CF$2*$F251","v":4707.9815885697572},{"$f":"CG$2*$F251*Main!$C$4*$E251+Main!$C$5*CG$2*$F251","v":3892.0638380700348},{"$f":"CH$2*$F251*Main!$C$4*$E251+Main!$C$5*CH$2*$F251","v":4367.9031043634095},{"$f":"CI$2*$F251*Main!$C$4*$E251+Main!$C$5*CI$2*$F251","v":4843.7423706567843},{"$f":"CJ$2*$F251*Main!$C$4*$E251+Main!$C$5*CJ$2*$F251","v":3824.2563039945444},{"$f":"CK$2*$F251*Main!$C$4*$E251+Main!$C$5*CK$2*$F251","v":4346.0281714338726},{"$f":"CL$2*$F251*Main!$C$4*$E251+Main!$C$5*CL$2*$F251","v":4867.7970651194046},{"$f":"CM$2*$F251*Main!$C$4*$E251+Main!$C$5*CM$2*$F251","v":3910.7152218838005},{"$f":"CN$2*$F251*Main!$C$4*$E251+Main!$C$5*CN$2*$F251","v":4440.1504528575788},{"$f":"CO$2*$F251*Main!$C$4*$E251+Main!$C$5*CO$2*$F251","v":4969.5886575851546},{"$f":"CP$2*$F251*Main!$C$4*$E251+Main!$C$5*CP$2*$F251","v":4050.1485899099225},{"$f":"CQ$2*$F251*Main!$C$4*$E251+Main!$C$5*CQ$2*$F251","v":4577.7490147910521},{"$f":"CR$2*$F251*Main!$C$4*$E251+Main!$C$5*CR$2*$F251","v":5105.3494396721826},{"$f":"CS$2*$F251*Main!$C$4*$E251+Main!$C$5*CS$2*$F251","v":4445.9403515000231},{"$f":"CT$2*$F251*Main!$C$4*$E251+Main!$C$5*CT$2*$F251","v":5000.0309752033818},{"$f":"CU$2*$F251*Main!$C$4*$E251+Main!$C$5*CU$2*$F251","v":5554.1186251529443},{"$f":"CV$2*$F251*Main!$C$4*$E251+Main!$C$5*CV$2*$F251","v":4532.3992693892787},{"$f":"CW$2*$F251*Main!$C$4*$E251+Main!$C$5*CW$2*$F251","v":5094.1532566270889},{"$f":"CX$2*$F251*Main!$C$4*$E251+Main!$C$5*CX$2*$F251","v":5655.9102176186952},{"$f":"CY$2*$F251*Main!$C$4*$E251+Main!$C$5*CY$2*$F251","v":4671.8326374154003},{"$f":"CZ$2*$F251*Main!$C$4*$E251+Main!$C$5*CZ$2*$F251","v":5231.7518185605604},{"$f":"DA$2*$F251*Main!$C$4*$E251+Main!$C$5*DA$2*$F251","v":5791.6709997057224},{"$f":"DB$2*$F251*Main!$C$4*$E251+Main!$C$5*DB$2*$F251","v":1355.1738033875579},{"$f":"DC$2*$F251*Main!$C$4*$E251+Main!$C$5*DC$2*$F251","v":1817.3736505163574},{"$f":"DD$2*$F251*Main!$C$4*$E251+Main!$C$5*DD$2*$F251","v":2279.5734976451572},{"$f":"DE$2*$F251*Main!$C$4*$E251+Main!$C$5*DE$2*$F251","v":2741.773344773957},{"$f":"DF$2*$F251*Main!$C$4*$E251+Main!$C$5*DF$2*$F251","v":3203.9728945273769},{"$f":"DG$2*$F251*Main!$C$4*$E251+Main!$C$5*DG$2*$F251","v":1607.9461472479304},{"$f":"DH$2*$F251*Main!$C$4*$E251+Main!$C$5*DH$2*$F251","v":2036.8830712822028},{"$f":"DI$2*$F251*Main!$C$4*$E251+Main!$C$5*DI$2*$F251","v":2465.819400565716},{"$f":"DJ$2*$F251*Main!$C$4*$E251+Main!$C$5*DJ$2*$F251","v":2894.756621975368},{"$f":"DK$2*$F251*Main!$C$4*$E251+Main!$C$5*DK$2*$F251","v":3323.6932486342612},{"$f":"DL$2*$F251*Main!$C$4*$E251+Main!$C$5*DL$2*$F251","v":1741.4822641195433},{"$f":"DM$2*$F251*Main!$C$4*$E251+Main!$C$5*DM$2*$F251","v":2171.5988762850216},{"$f":"DN$2*$F251*Main!$C$4*$E251+Main!$C$5*DN$2*$F251","v":2601.7151910751195},{"$f":"DO$2*$F251*Main!$C$4*$E251+Main!$C$5*DO$2*$F251","v":3031.8312084898384},{"$f":"DP$2*$F251*Main!$C$4*$E251+Main!$C$5*DP$2*$F251","v":3461.9490101568354},{"$f":"DQ$2*$F251*Main!$C$4*$E251+Main!$C$5*DQ$2*$F251","v":1428.1187945224651},{"$f":"DR$2*$F251*Main!$C$4*$E251+Main!$C$5*DR$2*$F251","v":1907.3463558919568},{"$f":"DS$2*$F251*Main!$C$4*$E251+Main!$C$5*DS$2*$F251","v":2386.573917261449},{"$f":"DT$2*$F251*Main!$C$4*$E251+Main!$C$5*DT$2*$F251","v":2865.8014786309404},{"$f":"DU$2*$F251*Main!$C$4*$E251+Main!$C$5*DU$2*$F251","v":3345.0299321265711},{"$f":"DV$2*$F251*Main!$C$4*$E251+Main!$C$5*DV$2*$F251","v":1680.8908410074582},{"$f":"DW$2*$F251*Main!$C$4*$E251+Main!$C$5*DW$2*$F251","v":2126.8551819070435},{"$f":"DX$2*$F251*Main!$C$4*$E251+Main!$C$5*DX$2*$F251","v":2572.8198201820082},{"$f":"DY$2*$F251*Main!$C$4*$E251+Main!$C$5*DY$2*$F251","v":3018.7853505831117},{"$f":"DZ$2*$F251*Main!$C$4*$E251+Main!$C$5*DZ$2*$F251","v":3464.7502862334563},{"$f":"EA$2*$F251*Main!$C$4*$E251+Main!$C$5*EA$2*$F251","v":1814.4272552544512},{"$f":"EB$2*$F251*Main!$C$4*$E251+Main!$C$5*EB$2*$F251","v":2261.5712842852413},{"$f":"EC$2*$F251*Main!$C$4*$E251+Main!$C$5*EC$2*$F251","v":2708.7156106914117},{"$f":"ED$2*$F251*Main!$C$4*$E251+Main!$C$5*ED$2*$F251","v":3155.8605318483405},{"$f":"EE$2*$F251*Main!$C$4*$E251+Main!$C$5*EE$2*$F251","v":3603.003074002233},{"$f":"EF$2*$F251*Main!$C$4*$E251+Main!$C$5*EF$2*$F251","v":1765.1105222876961},{"$f":"EG$2*$F251*Main!$C$4*$E251+Main!$C$5*EG$2*$F251","v":2301.2765476052368},{"$f":"EH$2*$F251*Main!$C$4*$E251+Main!$C$5*EH$2*$F251","v":2837.4428702981577},{"$f":"EI$2*$F251*Main!$C$4*$E251+Main!$C$5*EI$2*$F251","v":3373.6077061141805},{"$f":"EJ$2*$F251*Main!$C$4*$E251+Main!$C$5*EJ$2*$F251","v":3909.7755156839999},{"$f":"EK$2*$F251*Main!$C$4*$E251+Main!$C$5*EK$2*$F251","v":2017.8825687726887},{"$f":"EL$2*$F251*Main!$C$4*$E251+Main!$C$5*EL$2*$F251","v":2520.7856709957032},{"$f":"EM$2*$F251*Main!$C$4*$E251+Main!$C$5*EM$2*$F251","v":3023.6890705940968},{"$f":"EN$2*$F251*Main!$C$4*$E251+Main!$C$5*EN$2*$F251","v":3526.5924701924905},{"$f":"EO$2*$F251*Main!$C$4*$E251+Main!$C$5*EO$2*$F251","v":4029.4958697908846},{"$f":"EP$2*$F251*Main!$C$4*$E251+Main!$C$5*EP$2*$F251","v":2151.4189830196815},{"$f":"EQ$2*$F251*Main!$C$4*$E251+Main!$C$5*EQ$2*$F251","v":2655.501773373901},{"$f":"ER$2*$F251*Main!$C$4*$E251+Main!$C$5*ER$2*$F251","v":3159.5836716019817},{"$f":"ES$2*$F251*Main!$C$4*$E251+Main!$C$5*ES$2*$F251","v":3663.6676514577193},{"$f":"ET$2*$F251*Main!$C$4*$E251+Main!$C$5*ET$2*$F251","v":4167.7516313134593},{"$f":"EU$2*$F251*Main!$C$4*$E251+Main!$C$5*EU$2*$F251","v":5076.1977312017834},{"$f":"EV$2*$F251*Main!$C$4*$E251+Main!$C$5*EV$2*$F251","v":5185.6556609557811},{"$f":"EW$2*$F251*Main!$C$4*$E251+Main!$C$5*EW$2*$F251","v":5319.5816369501599},{"$f":"EX$2*$F251*Main!$C$4*$E251+Main!$C$5*EX$2*$F251","v":5389.5689325587327},{"$f":"EY$2*$F251*Main!$C$4*$E251+Main!$C$5*EY$2*$F251","v":5499.0268623127304},{"$f":"EZ$2*$F251*Main!$C$4*$E251+Main!$C$5*EZ$2*$F251","v":5632.9498645533122},{"$f":"FA$2*$F251*Main!$C$4*$E251+Main!$C$5*FA$2*$F251","v":6108.2062751025069},{"$f":"FB$2*$F251*Main!$C$4*$E251+Main!$C$5*FB$2*$F251","v":6217.6642048565054},{"$f":"FC$2*$F251*Main!$C$4*$E251+Main!$C$5*FC$2*$F251","v":6351.5901808508843},{"$f":"IF($D251<100,(FD$2*(1+Main!$C$3)*$E251*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E251*Main!$C$4)+(FD$2*Main!$C$5))","v":140.29171035600001},{"$f":"IF($D251<100,(FE$2*(1+Main!$C$3)*$E251*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E251*Main!$C$4)+(FE$2*Main!$C$5))","v":153.3621235384},{"$f":"IF($D251<100,(FF$2*(1+Main!$C$3)*$E251*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E251*Main!$C$4)+(FF$2*Main!$C$5))","v":154.40893058220001},{"$f":"IF($D251<100,(FG$2*(1+Main!$C$3)*$E251*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E251*Main!$C$4)+(FG$2*Main!$C$5))","v":166.6869010492},{"$f":"IF($D251<100,(FH$2*(1+Main!$C$3)*$E251*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E251*Main!$C$4)+(FH$2*Main!$C$5))","v":224.87763279240002},{"$f":"IF($D251<100,(FI$2*(1+Main!$C$3)*$E251*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E251*Main!$C$4)+(FI$2*Main!$C$5))","v":63.532382639600002}]
["MN",31860,"(Blue Earth County, Mankato-North Mankato, Nicollet County)",31860,0.97189999999999999,{"$f":"IF($D252<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F252*Main!$C$4*$E252+Main!$C$5*G$2*$F252","v":1663.1007661739984},{"$f":"H$2*$F252*Main!$C$4*$E252+Main!$C$5*H$2*$F252","v":2054.3292243607398},{"$f":"I$2*$F252*Main!$C$4*$E252+Main!$C$5*I$2*$F252","v":2445.5579798035014},{"$f":"J$2*$F252*Main!$C$4*$E252+Main!$C$5*J$2*$F252","v":2836.7861407342225},{"$f":"K$2*$F252*Main!$C$4*$E252+Main!$C$5*K$2*$F252","v":3228.0160852010667},{"$f":"L$2*$F252*Main!$C$4*$E252+Main!$C$5*L$2*$F252","v":1973.8923396929927},{"$f":"M$2*$F252*Main!$C$4*$E252+Main!$C$5*M$2*$F252","v":2328.2557007144756},{"$f":"N$2*$F252*Main!$C$4*$E252+Main!$C$5*N$2*$F252","v":2682.619061735958},{"$f":"O$2*$F252*Main!$C$4*$E252+Main!$C$5*O$2*$F252","v":3036.9815309893784},{"$f":"P$2*$F252*Main!$C$4*$E252+Main!$C$5*P$2*$F252","v":3391.3463782909653},{"$f":"Q$2*$F252*Main!$C$4*$E252+Main!$C$5*Q$2*$F252","v":2122.2070421572889},{"$f":"R$2*$F252*Main!$C$4*$E252+Main!$C$5*R$2*$F252","v":2467.9588962614089},{"$f":"S$2*$F252*Main!$C$4*$E252+Main!$C$5*S$2*$F252","v":2813.7104531095083},{"$f":"T$2*$F252*Main!$C$4*$E252+Main!$C$5*T$2*$F252","v":3159.4629017256684},{"$f":"U$2*$F252*Main!$C$4*$E252+Main!$C$5*U$2*$F252","v":3505.2132695496848},{"$f":"V$2*$F252*Main!$C$4*$E252+Main!$C$5*V$2*$F252","v":1768.0901063769004},{"$f":"W$2*$F252*Main!$C$4*$E252+Main!$C$5*W$2*$F252","v":2177.5073632093627},{"$f":"X$2*$F252*Main!$C$4*$E252+Main!$C$5*X$2*$F252","v":2586.9246200418247},{"$f":"Y$2*$F252*Main!$C$4*$E252+Main!$C$5*Y$2*$F252","v":2996.3406878502046},{"$f":"Z$2*$F252*Main!$C$4*$E252+Main!$C$5*Z$2*$F252","v":3405.7603227308314},{"$f":"AA$2*$F252*Main!$C$4*$E252+Main!$C$5*AA$2*$F252","v":2078.8813826398741},{"$f":"AB$2*$F252*Main!$C$4*$E252+Main!$C$5*AB$2*$F252","v":2451.4338395630984},{"$f":"AC$2*$F252*Main!$C$4*$E252+Main!$C$5*AC$2*$F252","v":2823.9857019742813},{"$f":"AD$2*$F252*Main!$C$4*$E252+Main!$C$5*AD$2*$F252","v":3196.5366726174025},{"$f":"AE$2*$F252*Main!$C$4*$E252+Main!$C$5*AE$2*$F252","v":3569.0906158207299},{"$f":"AF$2*$F252*Main!$C$4*$E252+Main!$C$5*AF$2*$F252","v":2227.1960851041708},{"$f":"AG$2*$F252*Main!$C$4*$E252+Main!$C$5*AG$2*$F252","v":2591.1367378540117},{"$f":"AH$2*$F252*Main!$C$4*$E252+Main!$C$5*AH$2*$F252","v":2955.0773906038517},{"$f":"AI$2*$F252*Main!$C$4*$E252+Main!$C$5*AI$2*$F252","v":3319.0180433536921},{"$f":"AJ$2*$F252*Main!$C$4*$E252+Main!$C$5*AJ$2*$F252","v":3682.9575070794508},{"$f":"AK$2*$F252*Main!$C$4*$E252+Main!$C$5*AK$2*$F252","v":1894.7752717567989},{"$f":"AL$2*$F252*Main!$C$4*$E252+Main!$C$5*AL$2*$F252","v":2348.841869166497},{"$f":"AM$2*$F252*Main!$C$4*$E252+Main!$C$5*AM$2*$F252","v":2802.9081693201747},{"$f":"AN$2*$F252*Main!$C$4*$E252+Main!$C$5*AN$2*$F252","v":3256.9747667298734},{"$f":"AO$2*$F252*Main!$C$4*$E252+Main!$C$5*AO$2*$F252","v":3711.0422559076333},{"$f":"AP$2*$F252*Main!$C$4*$E252+Main!$C$5*AP$2*$F252","v":2205.5665480197727},{"$f":"AQ$2*$F252*Main!$C$4*$E252+Main!$C$5*AQ$2*$F252","v":2622.7677510081917},{"$f":"AR$2*$F252*Main!$C$4*$E252+Main!$C$5*AR$2*$F252","v":3039.9689539966112},{"$f":"AS$2*$F252*Main!$C$4*$E252+Main!$C$5*AS$2*$F252","v":3457.1707514970713},{"$f":"AT$2*$F252*Main!$C$4*$E252+Main!$C$5*AT$2*$F252","v":3874.3725489975313},{"$f":"AU$2*$F252*Main!$C$4*$E252+Main!$C$5*AU$2*$F252","v":2353.8809532280484},{"$f":"AV$2*$F252*Main!$C$4*$E252+Main!$C$5*AV$2*$F252","v":2762.4712438111455},{"$f":"AW$2*$F252*Main!$C$4*$E252+Main!$C$5*AW$2*$F252","v":3171.0618316502637},{"$f":"AX$2*$F252*Main!$C$4*$E252+Main!$C$5*AX$2*$F252","v":3579.6521222333613},{"$f":"AY$2*$F252*Main!$C$4*$E252+Main!$C$5*AY$2*$F252","v":3988.2394402562518},{"$f":"AZ$2*$F252*Main!$C$4*$E252+Main!$C$5*AZ$2*$F252","v":3619.2436516197467},{"$f":"BA$2*$F252*Main!$C$4*$E252+Main!$C$5*BA$2*$F252","v":4104.2168492613737},{"$f":"BB$2*$F252*Main!$C$4*$E252+Main!$C$5*BB$2*$F252","v":4589.1900469030024},{"$f":"BC$2*$F252*Main!$C$4*$E252+Main!$C$5*BC$2*$F252","v":3745.7082530323446},{"$f":"BD$2*$F252*Main!$C$4*$E252+Main!$C$5*BD$2*$F252","v":4224.9979155597175},{"$f":"BE$2*$F252*Main!$C$4*$E252+Main!$C$5*BE$2*$F252","v":4704.2875780870891},{"$f":"BF$2*$F252*Main!$C$4*$E252+Main!$C$5*BF$2*$F252","v":3850.9666099339079},{"$f":"BG$2*$F252*Main!$C$4*$E252+Main!$C$5*BG$2*$F252","v":4339.7922456027718},{"$f":"BH$2*$F252*Main!$C$4*$E252+Main!$C$5*BH$2*$F252","v":4828.6208538318424},{"$f":"BI$2*$F252*Main!$C$4*$E252+Main!$C$5*BI$2*$F252","v":3815.1769850512533},{"$f":"BJ$2*$F252*Main!$C$4*$E252+Main!$C$5*BJ$2*$F252","v":4339.2542122054501},{"$f":"BK$2*$F252*Main!$C$4*$E252+Main!$C$5*BK$2*$F252","v":4863.3284667994403},{"$f":"BL$2*$F252*Main!$C$4*$E252+Main!$C$5*BL$2*$F252","v":3941.6415864638511},{"$f":"BM$2*$F252*Main!$C$4*$E252+Main!$C$5*BM$2*$F252","v":4460.0352785037931},{"$f":"BN$2*$F252*Main!$C$4*$E252+Main!$C$5*BN$2*$F252","v":4978.4259979835269},{"$f":"BO$2*$F252*Main!$C$4*$E252+Main!$C$5*BO$2*$F252","v":4046.8999433654144},{"$f":"BP$2*$F252*Main!$C$4*$E252+Main!$C$5*BP$2*$F252","v":4574.8296085468482},{"$f":"BQ$2*$F252*Main!$C$4*$E252+Main!$C$5*BQ$2*$F252","v":5102.7592737282794},{"$f":"BR$2*$F252*Main!$C$4*$E252+Main!$C$5*BR$2*$F252","v":4165.1067725251869},{"$f":"BS$2*$F252*Main!$C$4*$E252+Main!$C$5*BS$2*$F252","v":4811.9893794781501},{"$f":"BT$2*$F252*Main!$C$4*$E252+Main!$C$5*BT$2*$F252","v":5458.8719864311115},{"$f":"BU$2*$F252*Main!$C$4*$E252+Main!$C$5*BU$2*$F252","v":4291.5743464979923},{"$f":"BV$2*$F252*Main!$C$4*$E252+Main!$C$5*BV$2*$F252","v":4932.7704457764921},{"$f":"BW$2*$F252*Main!$C$4*$E252+Main!$C$5*BW$2*$F252","v":5573.9695176151981},{"$f":"BX$2*$F252*Main!$C$4*$E252+Main!$C$5*BX$2*$F252","v":4396.8297308393485},{"$f":"BY$2*$F252*Main!$C$4*$E252+Main!$C$5*BY$2*$F252","v":5047.5677483797535},{"$f":"BZ$2*$F252*Main!$C$4*$E252+Main!$C$5*BZ$2*$F252","v":5698.3027933599515},{"$f":"CA$2*$F252*Main!$C$4*$E252+Main!$C$5*CA$2*$F252","v":3664.7000422929659},{"$f":"CB$2*$F252*Main!$C$4*$E252+Main!$C$5*CB$2*$F252","v":4134.5221005635894},{"$f":"CC$2*$F252*Main!$C$4*$E252+Main!$C$5*CC$2*$F252","v":4604.3411862740068},{"$f":"CD$2*$F252*Main!$C$4*$E252+Main!$C$5*CD$2*$F252","v":3751.1242577280423},{"$f":"CE$2*$F252*Main!$C$4*$E252+Main!$C$5*CE$2*$F252","v":4228.6066036500451},{"$f":"CF$2*$F252*Main!$C$4*$E252+Main!$C$5*CF$2*$F252","v":4706.0919221322529},{"$f":"CG$2*$F252*Main!$C$4*$E252+Main!$C$5*CG$2*$F252","v":3890.5016606763761},{"$f":"CH$2*$F252*Main!$C$4*$E252+Main!$C$5*CH$2*$F252","v":4366.1499369511521},{"$f":"CI$2*$F252*Main!$C$4*$E252+Main!$C$5*CI$2*$F252","v":4841.7982132259285},{"$f":"CJ$2*$F252*Main!$C$4*$E252+Main!$C$5*CJ$2*$F252","v":3822.7213428545901},{"$f":"CK$2*$F252*Main!$C$4*$E252+Main!$C$5*CK$2*$F252","v":4344.2837840743414},{"$f":"CL$2*$F252*Main!$C$4*$E252+Main!$C$5*CL$2*$F252","v":4865.8432527338864},{"$f":"CM$2*$F252*Main!$C$4*$E252+Main!$C$5*CM$2*$F252","v":3909.1455582896665},{"$f":"CN$2*$F252*Main!$C$4*$E252+Main!$C$5*CN$2*$F252","v":4438.3682871607962},{"$f":"CO$2*$F252*Main!$C$4*$E252+Main!$C$5*CO$2*$F252","v":4967.5939885921325},{"$f":"CP$2*$F252*Main!$C$4*$E252+Main!$C$5*CP$2*$F252","v":4048.5229612380008},{"$f":"CQ$2*$F252*Main!$C$4*$E252+Main!$C$5*CQ$2*$F252","v":4575.911620461904},{"$f":"CR$2*$F252*Main!$C$4*$E252+Main!$C$5*CR$2*$F252","v":5103.3002796858082},{"$f":"CS$2*$F252*Main!$C$4*$E252+Main!$C$5*CS$2*$F252","v":4444.1558618822692},{"$f":"CT$2*$F252*Main!$C$4*$E252+Main!$C$5*CT$2*$F252","v":4998.0240874230076},{"$f":"CU$2*$F252*Main!$C$4*$E252+Main!$C$5*CU$2*$F252","v":5551.8893404035407},{"$f":"CV$2*$F252*Main!$C$4*$E252+Main!$C$5*CV$2*$F252","v":4530.5800773173451},{"$f":"CW$2*$F252*Main!$C$4*$E252+Main!$C$5*CW$2*$F252","v":5092.1085905094633},{"$f":"CX$2*$F252*Main!$C$4*$E252+Main!$C$5*CX$2*$F252","v":5653.6400762617868},{"$f":"CY$2*$F252*Main!$C$4*$E252+Main!$C$5*CY$2*$F252","v":4669.9574802656789},{"$f":"CZ$2*$F252*Main!$C$4*$E252+Main!$C$5*CZ$2*$F252","v":5229.6519238105702},{"$f":"DA$2*$F252*Main!$C$4*$E252+Main!$C$5*DA$2*$F252","v":5789.3463673554634},{"$f":"DB$2*$F252*Main!$C$4*$E252+Main!$C$5*DB$2*$F252","v":1354.6298704079848},{"$f":"DC$2*$F252*Main!$C$4*$E252+Main!$C$5*DC$2*$F252","v":1816.6442020410013},{"$f":"DD$2*$F252*Main!$C$4*$E252+Main!$C$5*DD$2*$F252","v":2278.6585336740186},{"$f":"DE$2*$F252*Main!$C$4*$E252+Main!$C$5*DE$2*$F252","v":2740.6728653070354},{"$f":"DF$2*$F252*Main!$C$4*$E252+Main!$C$5*DF$2*$F252","v":3202.6868996840321},{"$f":"DG$2*$F252*Main!$C$4*$E252+Main!$C$5*DG$2*$F252","v":1607.3007577512624},{"$f":"DH$2*$F252*Main!$C$4*$E252+Main!$C$5*DH$2*$F252","v":2036.0655171978224},{"$f":"DI$2*$F252*Main!$C$4*$E252+Main!$C$5*DI$2*$F252","v":2464.8296821323411},{"$f":"DJ$2*$F252*Main!$C$4*$E252+Main!$C$5*DJ$2*$F252","v":2893.5947388349214},{"$f":"DK$2*$F252*Main!$C$4*$E252+Main!$C$5*DK$2*$F252","v":3322.3592010254615},{"$f":"DL$2*$F252*Main!$C$4*$E252+Main!$C$5*DL$2*$F252","v":1740.78327655468},{"$f":"DM$2*$F252*Main!$C$4*$E252+Main!$C$5*DM$2*$F252","v":2170.7272506350396},{"$f":"DN$2*$F252*Main!$C$4*$E252+Main!$C$5*DN$2*$F252","v":2600.6709274593791},{"$f":"DO$2*$F252*Main!$C$4*$E252+Main!$C$5*DO$2*$F252","v":3030.6143070276976},{"$f":"DP$2*$F252*Main!$C$4*$E252+Main!$C$5*DP$2*$F252","v":3460.5594701321402},{"$f":"DQ$2*$F252*Main!$C$4*$E252+Main!$C$5*DQ$2*$F252","v":1427.5455832420025},{"$f":"DR$2*$F252*Main!$C$4*$E252+Main!$C$5*DR$2*$F252","v":1906.5807946157242},{"$f":"DS$2*$F252*Main!$C$4*$E252+Main!$C$5*DS$2*$F252","v":2385.616005989446},{"$f":"DT$2*$F252*Main!$C$4*$E252+Main!$C$5*DT$2*$F252","v":2864.6512173631677},{"$f":"DU$2*$F252*Main!$C$4*$E252+Main!$C$5*DU$2*$F252","v":3343.6873205049505},{"$f":"DV$2*$F252*Main!$C$4*$E252+Main!$C$5*DV$2*$F252","v":1680.2161733292601},{"$f":"DW$2*$F252*Main!$C$4*$E252+Main!$C$5*DW$2*$F252","v":2126.0015152605042},{"$f":"DX$2*$F252*Main!$C$4*$E252+Main!$C$5*DX$2*$F252","v":2571.7871544477694},{"$f":"DY$2*$F252*Main!$C$4*$E252+Main!$C$5*DY$2*$F252","v":3017.5736854030952},{"$f":"DZ$2*$F252*Main!$C$4*$E252+Main!$C$5*DZ$2*$F252","v":3463.3596218463813},{"$f":"EA$2*$F252*Main!$C$4*$E252+Main!$C$5*EA$2*$F252","v":1813.6989893886985},{"$f":"EB$2*$F252*Main!$C$4*$E252+Main!$C$5*EB$2*$F252","v":2260.663545953742},{"$f":"EC$2*$F252*Main!$C$4*$E252+Main!$C$5*EC$2*$F252","v":2707.6283997748064},{"$f":"ED$2*$F252*Main!$C$4*$E252+Main!$C$5*ED$2*$F252","v":3154.593848107912},{"$f":"EE$2*$F252*Main!$C$4*$E252+Main!$C$5*EE$2*$F252","v":3601.5569183928528},{"$f":"EF$2*$F252*Main!$C$4*$E252+Main!$C$5*EF$2*$F252","v":1764.4020509290674},{"$f":"EG$2*$F252*Main!$C$4*$E252+Main!$C$5*EG$2*$F252","v":2300.3528725709116},{"$f":"EH$2*$F252*Main!$C$4*$E252+Main!$C$5*EH$2*$F252","v":2836.3039914687761},{"$f":"EI$2*$F252*Main!$C$4*$E252+Main!$C$5*EI$2*$F252","v":3372.2536240865388},{"$f":"EJ$2*$F252*Main!$C$4*$E252+Main!$C$5*EJ$2*$F252","v":3908.2062292645069},{"$f":"EK$2*$F252*Main!$C$4*$E252+Main!$C$5*EK$2*$F252","v":2017.0726410163243},{"$f":"EL$2*$F252*Main!$C$4*$E252+Main!$C$5*EL$2*$F252","v":2519.7738904717121},{"$f":"EM$2*$F252*Main!$C$4*$E252+Main!$C$5*EM$2*$F252","v":3022.4754371831204},{"$f":"EN$2*$F252*Main!$C$4*$E252+Main!$C$5*EN$2*$F252","v":3525.1769838945283},{"$f":"EO$2*$F252*Main!$C$4*$E252+Main!$C$5*EO$2*$F252","v":4027.8785306059367},{"$f":"EP$2*$F252*Main!$C$4*$E252+Main!$C$5*EP$2*$F252","v":2150.5554570757622},{"$f":"EQ$2*$F252*Main!$C$4*$E252+Main!$C$5*EQ$2*$F252","v":2654.4359211649498},{"$f":"ER$2*$F252*Main!$C$4*$E252+Main!$C$5*ER$2*$F252","v":3158.3154934860754},{"$f":"ES$2*$F252*Main!$C$4*$E252+Main!$C$5*ES$2*$F252","v":3662.1971465993447},{"$f":"ET$2*$F252*Main!$C$4*$E252+Main!$C$5*ET$2*$F252","v":4166.0787997126154},{"$f":"EU$2*$F252*Main!$C$4*$E252+Main!$C$5*EU$2*$F252","v":5074.1602719844241},{"$f":"EV$2*$F252*Main!$C$4*$E252+Main!$C$5*EV$2*$F252","v":5183.5742680542553},{"$f":"EW$2*$F252*Main!$C$4*$E252+Main!$C$5*EW$2*$F252","v":5317.4464895007059},{"$f":"EX$2*$F252*Main!$C$4*$E252+Main!$C$5*EX$2*$F252","v":5387.4056939536367},{"$f":"EY$2*$F252*Main!$C$4*$E252+Main!$C$5*EY$2*$F252","v":5496.8196900234689},{"$f":"EZ$2*$F252*Main!$C$4*$E252+Main!$C$5*EZ$2*$F252","v":5630.6889389097123},{"$f":"FA$2*$F252*Main!$C$4*$E252+Main!$C$5*FA$2*$F252","v":6105.7545933840738},{"$f":"FB$2*$F252*Main!$C$4*$E252+Main!$C$5*FB$2*$F252","v":6215.168589453906},{"$f":"FC$2*$F252*Main!$C$4*$E252+Main!$C$5*FC$2*$F252","v":6349.0408109003565},{"$f":"IF($D252<100,(FD$2*(1+Main!$C$3)*$E252*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E252*Main!$C$4)+(FD$2*Main!$C$5))","v":140.23540076099999},{"$f":"IF($D252<100,(FE$2*(1+Main!$C$3)*$E252*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E252*Main!$C$4)+(FE$2*Main!$C$5))","v":153.30056780539999},{"$f":"IF($D252<100,(FF$2*(1+Main!$C$3)*$E252*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E252*Main!$C$4)+(FF$2*Main!$C$5))","v":154.34695468695},{"$f":"IF($D252<100,(FG$2*(1+Main!$C$3)*$E252*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E252*Main!$C$4)+(FG$2*Main!$C$5))","v":166.6199970827},{"$f":"IF($D252<100,(FH$2*(1+Main!$C$3)*$E252*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E252*Main!$C$4)+(FH$2*Main!$C$5))","v":224.78737251690001},{"$f":"IF($D252<100,(FI$2*(1+Main!$C$3)*$E252*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E252*Main!$C$4)+(FI$2*Main!$C$5))","v":63.506882325099994}]
["MN",33460,"(Anoka County, Carver County, Chisago County, Dakota County, Hennepin County, Isanti County, Le Sueur County, Minneapolis-St. Paul-Bloomington, Mille Lacs County, Ramsey County, Scott County, Sherburne County, Sibley County, Washington County, Wright County)",33460,1.1294999999999999,{"$f":"IF($D253<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F253*Main!$C$4*$E253+Main!$C$5*G$2*$F253","v":1873.5898201573812},{"$f":"H$2*$F253*Main!$C$4*$E253+Main!$C$5*H$2*$F253","v":2314.3338036388113},{"$f":"I$2*$F253*Main!$C$4*$E253+Main!$C$5*I$2*$F253","v":2755.0781219982387},{"$f":"J$2*$F253*Main!$C$4*$E253+Main!$C$5*J$2*$F253","v":3195.8217706016712},{"$f":"K$2*$F253*Main!$C$4*$E253+Main!$C$5*K$2*$F253","v":3636.5674284730885},{"$f":"L$2*$F253*Main!$C$4*$E253+Main!$C$5*L$2*$F253","v":2223.7164872717663},{"$f":"M$2*$F253*Main!$C$4*$E253+Main!$C$5*M$2*$F253","v":2622.9295712594521},{"$f":"N$2*$F253*Main!$C$4*$E253+Main!$C$5*N$2*$F253","v":3022.1426552471376},{"$f":"O$2*$F253*Main!$C$4*$E253+Main!$C$5*O$2*$F253","v":3421.3547346008309},{"$f":"P$2*$F253*Main!$C$4*$E253+Main!$C$5*P$2*$F253","v":3820.569492978505},{"$f":"Q$2*$F253*Main!$C$4*$E253+Main!$C$5*Q$2*$F253","v":2390.8025246115531},{"$f":"R$2*$F253*Main!$C$4*$E253+Main!$C$5*R$2*$F253","v":2780.3141930117131},{"$f":"S$2*$F253*Main!$C$4*$E253+Main!$C$5*S$2*$F253","v":3169.8255265338757},{"$f":"T$2*$F253*Main!$C$4*$E253+Main!$C$5*T$2*$F253","v":3559.3378646900305},{"$f":"U$2*$F253*Main!$C$4*$E253+Main!$C$5*U$2*$F253","v":3948.8478587002028},{"$f":"V$2*$F253*Main!$C$4*$E253+Main!$C$5*V$2*$F253","v":1991.8670544837933},{"$f":"W$2*$F253*Main!$C$4*$E253+Main!$C$5*W$2*$F253","v":2453.1018877541464},{"$f":"X$2*$F253*Main!$C$4*$E253+Main!$C$5*X$2*$F253","v":2914.3367210245001},{"$f":"Y$2*$F253*Main!$C$4*$E253+Main!$C$5*Y$2*$F253","v":3375.5702147828638},{"$f":"Z$2*$F253*Main!$C$4*$E253+Main!$C$5*Z$2*$F253","v":3836.8077270771969},{"$f":"AA$2*$F253*Main!$C$4*$E253+Main!$C$5*AA$2*$F253","v":2341.9933867201808},{"$f":"AB$2*$F253*Main!$C$4*$E253+Main!$C$5*AB$2*$F253","v":2761.6976553747877},{"$f":"AC$2*$F253*Main!$C$4*$E253+Main!$C$5*AC$2*$F253","v":3181.4012542733994},{"$f":"AD$2*$F253*Main!$C$4*$E253+Main!$C$5*AD$2*$F253","v":3601.1038485380186},{"$f":"AE$2*$F253*Main!$C$4*$E253+Main!$C$5*AE$2*$F253","v":4020.8097915826133},{"$f":"AF$2*$F253*Main!$C$4*$E253+Main!$C$5*AF$2*$F253","v":2509.079424059968},{"$f":"AG$2*$F253*Main!$C$4*$E253+Main!$C$5*AG$2*$F253","v":2919.0819422490513},{"$f":"AH$2*$F253*Main!$C$4*$E253+Main!$C$5*AH$2*$F253","v":3329.0844604381346},{"$f":"AI$2*$F253*Main!$C$4*$E253+Main!$C$5*AI$2*$F253","v":3739.0869786272183},{"$f":"AJ$2*$F253*Main!$C$4*$E253+Main!$C$5*AJ$2*$F253","v":4149.0881573043125},{"$f":"AK$2*$F253*Main!$C$4*$E253+Main!$C$5*AK$2*$F253","v":2134.586029213614},{"$f":"AL$2*$F253*Main!$C$4*$E253+Main!$C$5*AL$2*$F253","v":2646.1212120981995},{"$f":"AM$2*$F253*Main!$C$4*$E253+Main!$C$5*AM$2*$F253","v":3157.6560601047877},{"$f":"AN$2*$F253*Main!$C$4*$E253+Main!$C$5*AN$2*$F253","v":3669.1912429893732},{"$f":"AO$2*$F253*Main!$C$4*$E253+Main!$C$5*AO$2*$F253","v":4180.7274305079518},{"$f":"AP$2*$F253*Main!$C$4*$E253+Main!$C$5*AP$2*$F253","v":2484.712361450001},{"$f":"AQ$2*$F253*Main!$C$4*$E253+Main!$C$5*AQ$2*$F253","v":2954.7163099628451},{"$f":"AR$2*$F253*Main!$C$4*$E253+Main!$C$5*AR$2*$F253","v":3424.7202584756897},{"$f":"AS$2*$F253*Main!$C$4*$E253+Main!$C$5*AS$2*$F253","v":3894.724876744528},{"$f":"AT$2*$F253*Main!$C$4*$E253+Main!$C$5*AT$2*$F253","v":4364.7294950133673},{"$f":"AU$2*$F253*Main!$C$4*$E253+Main!$C$5*AU$2*$F253","v":2651.7980639117905},{"$f":"AV$2*$F253*Main!$C$4*$E253+Main!$C$5*AV$2*$F253","v":3112.1012665931034},{"$f":"AW$2*$F253*Main!$C$4*$E253+Main!$C$5*AW$2*$F253","v":3572.4048041524143},{"$f":"AX$2*$F253*Main!$C$4*$E253+Main!$C$5*AX$2*$F253","v":4032.7080068337282},{"$f":"AY$2*$F253*Main!$C$4*$E253+Main!$C$5*AY$2*$F253","v":4493.0078607350661},{"$f":"AZ$2*$F253*Main!$C$4*$E253+Main!$C$5*AZ$2*$F253","v":4077.3104073205268},{"$f":"BA$2*$F253*Main!$C$4*$E253+Main!$C$5*BA$2*$F253","v":4623.6638602390021},{"$f":"BB$2*$F253*Main!$C$4*$E253+Main!$C$5*BB$2*$F253","v":5170.0173131574793},{"$f":"BC$2*$F253*Main!$C$4*$E253+Main!$C$5*BC$2*$F253","v":4219.7809025762026},{"$f":"BD$2*$F253*Main!$C$4*$E253+Main!$C$5*BD$2*$F253","v":4759.7314881825123},{"$f":"BE$2*$F253*Main!$C$4*$E253+Main!$C$5*BE$2*$F253","v":5299.6820737888211},{"$f":"BF$2*$F253*Main!$C$4*$E253+Main!$C$5*BF$2*$F253","v":4338.361201490351},{"$f":"BG$2*$F253*Main!$C$4*$E253+Main!$C$5*BG$2*$F253","v":4889.0546732564053},{"$f":"BH$2*$F253*Main!$C$4*$E253+Main!$C$5*BH$2*$F253","v":5439.7514938024351},{"$f":"BI$2*$F253*Main!$C$4*$E253+Main!$C$5*BI$2*$F253","v":4298.0418905915558},{"$f":"BJ$2*$F253*Main!$C$4*$E253+Main!$C$5*BJ$2*$F253","v":4888.448544080934},{"$f":"BK$2*$F253*Main!$C$4*$E253+Main!$C$5*BK$2*$F253","v":5478.8518487903357},{"$f":"BL$2*$F253*Main!$C$4*$E253+Main!$C$5*BL$2*$F253","v":4440.5123858472325},{"$f":"BM$2*$F253*Main!$C$4*$E253+Main!$C$5*BM$2*$F253","v":5024.5161720244432},{"$f":"BN$2*$F253*Main!$C$4*$E253+Main!$C$5*BN$2*$F253","v":5608.5166094216765},{"$f":"BO$2*$F253*Main!$C$4*$E253+Main!$C$5*BO$2*$F253","v":4559.092684761381},{"$f":"BP$2*$F253*Main!$C$4*$E253+Main!$C$5*BP$2*$F253","v":5153.8393570983371},{"$f":"BQ$2*$F253*Main!$C$4*$E253+Main!$C$5*BQ$2*$F253","v":5748.5860294352915},{"$f":"BR$2*$F253*Main!$C$4*$E253+Main!$C$5*BR$2*$F253","v":4692.2602692465534},{"$f":"BS$2*$F253*Main!$C$4*$E253+Main!$C$5*BS$2*$F253","v":5421.015069842405},{"$f":"BT$2*$F253*Main!$C$4*$E253+Main!$C$5*BT$2*$F253","v":6149.7698704382556},{"$f":"BU$2*$F253*Main!$C$4*$E253+Main!$C$5*BU$2*$F253","v":4834.7341132822066},{"$f":"BV$2*$F253*Main!$C$4*$E253+Main!$C$5*BV$2*$F253","v":5557.0826977859142},{"$f":"BW$2*$F253*Main!$C$4*$E253+Main!$C$5*BW$2*$F253","v":6279.4346310695964},{"$f":"BX$2*$F253*Main!$C$4*$E253+Main!$C$5*BX$2*$F253","v":4953.3110634163786},{"$f":"BY$2*$F253*Main!$C$4*$E253+Main!$C$5*BY$2*$F253","v":5686.4092316397819},{"$f":"BZ$2*$F253*Main!$C$4*$E253+Main!$C$5*BZ$2*$F253","v":6419.5040510832114},{"$f":"CA$2*$F253*Main!$C$4*$E253+Main!$C$5*CA$2*$F253","v":4128.5199506979661},{"$f":"CB$2*$F253*Main!$C$4*$E253+Main!$C$5*CB$2*$F253","v":4657.8046720839538},{"$f":"CC$2*$F253*Main!$C$4*$E253+Main!$C$5*CC$2*$F253","v":5187.0860446899678},{"$f":"CD$2*$F253*Main!$C$4*$E253+Main!$C$5*CD$2*$F253","v":4225.8823796906217},{"$f":"CE$2*$F253*Main!$C$4*$E253+Main!$C$5*CE$2*$F253","v":4763.7969070721419},{"$f":"CF$2*$F253*Main!$C$4*$E253+Main!$C$5*CF$2*$F253","v":5301.7147832336359},{"$f":"CG$2*$F253*Main!$C$4*$E253+Main!$C$5*CG$2*$F253","v":4382.8999751576248},{"$f":"CH$2*$F253*Main!$C$4*$E253+Main!$C$5*CH$2*$F253","v":4918.748305294579},{"$f":"CI$2*$F253*Main!$C$4*$E253+Main!$C$5*CI$2*$F253","v":5454.5966354315342},{"$f":"CJ$2*$F253*Main!$C$4*$E253+Main!$C$5*CJ$2*$F253","v":4306.541094168063},{"$f":"CK$2*$F253*Main!$C$4*$E253+Main!$C$5*CK$2*$F253","v":4894.1146797986048},{"$f":"CL$2*$F253*Main!$C$4*$E253+Main!$C$5*CL$2*$F253","v":5481.684916649172},{"$f":"CM$2*$F253*Main!$C$4*$E253+Main!$C$5*CM$2*$F253","v":4403.9035231607186},{"$f":"CN$2*$F253*Main!$C$4*$E253+Main!$C$5*CN$2*$F253","v":5000.1069147867911},{"$f":"CO$2*$F253*Main!$C$4*$E253+Main!$C$5*CO$2*$F253","v":5596.3136551928392},{"$f":"CP$2*$F253*Main!$C$4*$E253+Main!$C$5*CP$2*$F253","v":4560.9211186277216},{"$f":"CQ$2*$F253*Main!$C$4*$E253+Main!$C$5*CQ$2*$F253","v":5155.0583130092309},{"$f":"CR$2*$F253*Main!$C$4*$E253+Main!$C$5*CR$2*$F253","v":5749.1955073907393},{"$f":"CS$2*$F253*Main!$C$4*$E253+Main!$C$5*CS$2*$F253","v":5006.6269893980843},{"$f":"CT$2*$F253*Main!$C$4*$E253+Main!$C$5*CT$2*$F253","v":5630.5951157967402},{"$f":"CU$2*$F253*Main!$C$4*$E253+Main!$C$5*CU$2*$F253","v":6254.5598934154232},{"$f":"CV$2*$F253*Main!$C$4*$E253+Main!$C$5*CV$2*$F253","v":5103.98941839074},{"$f":"CW$2*$F253*Main!$C$4*$E253+Main!$C$5*CW$2*$F253","v":5736.5873507849283},{"$f":"CX$2*$F253*Main!$C$4*$E253+Main!$C$5*CX$2*$F253","v":6369.1886319590913},{"$f":"CY$2*$F253*Main!$C$4*$E253+Main!$C$5*CY$2*$F253","v":5261.0070138577421},{"$f":"CZ$2*$F253*Main!$C$4*$E253+Main!$C$5*CZ$2*$F253","v":5891.5387490073663},{"$f":"DA$2*$F253*Main!$C$4*$E253+Main!$C$5*DA$2*$F253","v":6522.0704841569905},{"$f":"DB$2*$F253*Main!$C$4*$E253+Main!$C$5*DB$2*$F253","v":1526.0775455694652},{"$f":"DC$2*$F253*Main!$C$4*$E253+Main!$C$5*DC$2*$F253","v":2046.5663614731629},{"$f":"DD$2*$F253*Main!$C$4*$E253+Main!$C$5*DD$2*$F253","v":2567.0551773768607},{"$f":"DE$2*$F253*Main!$C$4*$E253+Main!$C$5*DE$2*$F253","v":3087.5439932805584},{"$f":"DF$2*$F253*Main!$C$4*$E253+Main!$C$5*DF$2*$F253","v":3608.0324743062588},{"$f":"DG$2*$F253*Main!$C$4*$E253+Main!$C$5*DG$2*$F253","v":1810.7275271009926},{"$f":"DH$2*$F253*Main!$C$4*$E253+Main!$C$5*DH$2*$F253","v":2293.7585645945178},{"$f":"DI$2*$F253*Main!$C$4*$E253+Main!$C$5*DI$2*$F253","v":2776.7889323320487},{"$f":"DJ$2*$F253*Main!$C$4*$E253+Main!$C$5*DJ$2*$F253","v":3259.8203047035704},{"$f":"DK$2*$F253*Main!$C$4*$E253+Main!$C$5*DK$2*$F253","v":3742.8510073190992},{"$f":"DL$2*$F253*Main!$C$4*$E253+Main!$C$5*DL$2*$F253","v":1961.1041569996069},{"$f":"DM$2*$F253*Main!$C$4*$E253+Main!$C$5*DM$2*$F253","v":2445.4636555092079},{"$f":"DN$2*$F253*Main!$C$4*$E253+Main!$C$5*DN$2*$F253","v":2929.8228191408116},{"$f":"DO$2*$F253*Main!$C$4*$E253+Main!$C$5*DO$2*$F253","v":3414.1816478944179},{"$f":"DP$2*$F253*Main!$C$4*$E253+Main!$C$5*DP$2*$F253","v":3898.5424859160094},{"$f":"DQ$2*$F253*Main!$C$4*$E253+Main!$C$5*DQ$2*$F253","v":1608.2217788438079},{"$f":"DR$2*$F253*Main!$C$4*$E253+Main!$C$5*DR$2*$F253","v":2147.8857088842583},{"$f":"DS$2*$F253*Main!$C$4*$E253+Main!$C$5*DS$2*$F253","v":2687.5496389247091},{"$f":"DT$2*$F253*Main!$C$4*$E253+Main!$C$5*DT$2*$F253","v":3227.2135689651595},{"$f":"DU$2*$F253*Main!$C$4*$E253+Main!$C$5*DU$2*$F253","v":3766.8785036396021},{"$f":"DV$2*$F253*Main!$C$4*$E253+Main!$C$5*DV$2*$F253","v":1892.8714254973381},{"$f":"DW$2*$F253*Main!$C$4*$E253+Main!$C$5*DW$2*$F253","v":2395.0772422496188},{"$f":"DX$2*$F253*Main!$C$4*$E253+Main!$C$5*DX$2*$F253","v":2897.2833938798972},{"$f":"DY$2*$F253*Main!$C$4*$E253+Main!$C$5*DY$2*$F253","v":3399.4905501441672},{"$f":"DZ$2*$F253*Main!$C$4*$E253+Main!$C$5*DZ$2*$F253","v":3901.6970366524433},{"$f":"EA$2*$F253*Main!$C$4*$E253+Main!$C$5*EA$2*$F253","v":2043.24839027395},{"$f":"EB$2*$F253*Main!$C$4*$E253+Main!$C$5*EB$2*$F253","v":2546.7826680423063},{"$f":"EC$2*$F253*Main!$C$4*$E253+Main!$C$5*EC$2*$F253","v":3050.31728068866},{"$f":"ED$2*$F253*Main!$C$4*$E253+Main!$C$5*ED$2*$F253","v":3553.8525630910085},{"$f":"EE$2*$F253*Main!$C$4*$E253+Main!$C$5*EE$2*$F253","v":4057.3851664693775},{"$f":"EF$2*$F253*Main!$C$4*$E253+Main!$C$5*EF$2*$F253","v":1987.7122231688318},{"$f":"EG$2*$F253*Main!$C$4*$E253+Main!$C$5*EG$2*$F253","v":2591.4952433902813},{"$f":"EH$2*$F253*Main!$C$4*$E253+Main!$C$5*EH$2*$F253","v":3195.2785984897282},{"$f":"EI$2*$F253*Main!$C$4*$E253+Main!$C$5*EI$2*$F253","v":3799.0602791991887},{"$f":"EJ$2*$F253*Main!$C$4*$E253+Main!$C$5*EJ$2*$F253","v":4402.8453086886238},{"$f":"EK$2*$F253*Main!$C$4*$E253+Main!$C$5*EK$2*$F253","v":2272.3618698223613},{"$f":"EL$2*$F253*Main!$C$4*$E253+Main!$C$5*EL$2*$F253","v":2838.6871116336392},{"$f":"EM$2*$F253*Main!$C$4*$E253+Main!$C$5*EM$2*$F253","v":3405.0126883229141},{"$f":"EN$2*$F253*Main!$C$4*$E253+Main!$C$5*EN$2*$F253","v":3971.3382650121889},{"$f":"EO$2*$F253*Main!$C$4*$E253+Main!$C$5*EO$2*$F253","v":4537.6638417014647},{"$f":"EP$2*$F253*Main!$C$4*$E253+Main!$C$5*EP$2*$F253","v":2422.7388345989734},{"$f":"EQ$2*$F253*Main!$C$4*$E253+Main!$C$5*EQ$2*$F253","v":2990.3925374263267},{"$f":"ER$2*$F253*Main!$C$4*$E253+Main!$C$5*ER$2*$F253","v":3558.0452356196874},{"$f":"ES$2*$F253*Main!$C$4*$E253+Main!$C$5*ES$2*$F253","v":4125.7002779590302},{"$f":"ET$2*$F253*Main!$C$4*$E253+Main!$C$5*ET$2*$F253","v":4693.355320298374},{"$f":"EU$2*$F253*Main!$C$4*$E253+Main!$C$5*EU$2*$F253","v":5716.36741729598},{"$f":"EV$2*$F253*Main!$C$4*$E253+Main!$C$5*EV$2*$F253","v":5839.6293106151552},{"$f":"EW$2*$F253*Main!$C$4*$E253+Main!$C$5*EW$2*$F253","v":5990.4449655684894},{"$f":"EX$2*$F253*Main!$C$4*$E253+Main!$C$5*EX$2*$F253","v":6069.2585022797139},{"$f":"EY$2*$F253*Main!$C$4*$E253+Main!$C$5*EY$2*$F253","v":6192.5203955988882},{"$f":"EZ$2*$F253*Main!$C$4*$E253+Main!$C$5*EZ$2*$F253","v":6343.3327017722477},{"$f":"FA$2*$F253*Main!$C$4*$E253+Main!$C$5*FA$2*$F253","v":6878.5246710341062},{"$f":"FB$2*$F253*Main!$C$4*$E253+Main!$C$5*FB$2*$F253","v":7001.7865643532805},{"$f":"FC$2*$F253*Main!$C$4*$E253+Main!$C$5*FC$2*$F253","v":7152.6022193066156},{"$f":"IF($D253<100,(FD$2*(1+Main!$C$3)*$E253*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E253*Main!$C$4)+(FD$2*Main!$C$5))","v":157.98418510499999},{"$f":"IF($D253<100,(FE$2*(1+Main!$C$3)*$E253*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E253*Main!$C$4)+(FE$2*Main!$C$5))","v":172.70293484699999},{"$f":"IF($D253<100,(FF$2*(1+Main!$C$3)*$E253*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E253*Main!$C$4)+(FF$2*Main!$C$5))","v":173.88175686975001},{"$f":"IF($D253<100,(FG$2*(1+Main!$C$3)*$E253*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E253*Main!$C$4)+(FG$2*Main!$C$5))","v":187.70812732350001},{"$f":"IF($D253<100,(FH$2*(1+Main!$C$3)*$E253*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E253*Main!$C$4)+(FH$2*Main!$C$5))","v":253.23741135450001},{"$f":"IF($D253<100,(FI$2*(1+Main!$C$3)*$E253*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E253*Main!$C$4)+(FI$2*Main!$C$5))","v":71.544581455499994}]
["MN",40340,"(Dodge County, Fillmore County, Olmsted County, Rochester, Wabasha County)",40340,1.1395,{"$f":"IF($D254<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F254*Main!$C$4*$E254+Main!$C$5*G$2*$F254","v":1886.9457245979513},{"$f":"H$2*$F254*Main!$C$4*$E254+Main!$C$5*H$2*$F254","v":2330.8315561310746},{"$f":"I$2*$F254*Main!$C$4*$E254+Main!$C$5*I$2*$F254","v":2774.7177249293768},{"$f":"J$2*$F254*Main!$C$4*$E254+Main!$C$5*J$2*$F254","v":3218.6032191973218},{"$f":"K$2*$F254*Main!$C$4*$E254+Main!$C$5*K$2*$F254","v":3662.4907370563387},{"$f":"L$2*$F254*Main!$C$4*$E254+Main!$C$5*L$2*$F254","v":2239.5682732856476},{"$f":"M$2*$F254*Main!$C$4*$E254+Main!$C$5*M$2*$F254","v":2641.6271518777885},{"$f":"N$2*$F254*Main!$C$4*$E254+Main!$C$5*N$2*$F254","v":3043.686030469928},{"$f":"O$2*$F254*Main!$C$4*$E254+Main!$C$5*O$2*$F254","v":3445.7438972665323},{"$f":"P$2*$F254*Main!$C$4*$E254+Main!$C$5*P$2*$F254","v":3847.804462184567},{"$f":"Q$2*$F254*Main!$C$4*$E254+Main!$C$5*Q$2*$F254","v":2407.8453851733716},{"$f":"R$2*$F254*Main!$C$4*$E254+Main!$C$5*R$2*$F254","v":2800.1336915364786},{"$f":"S$2*$F254*Main!$C$4*$E254+Main!$C$5*S$2*$F254","v":3192.4216606344071},{"$f":"T$2*$F254*Main!$C$4*$E254+Main!$C$5*T$2*$F254","v":3584.7106415278708},{"$f":"U$2*$F254*Main!$C$4*$E254+Main!$C$5*U$2*$F254","v":3976.9972615650831},{"$f":"V$2*$F254*Main!$C$4*$E254+Main!$C$5*V$2*$F254","v":2006.0660994144337},{"$f":"W$2*$F254*Main!$C$4*$E254+Main!$C$5*W$2*$F254","v":2470.5888499714551},{"$f":"X$2*$F254*Main!$C$4*$E254+Main!$C$5*X$2*$F254","v":2935.1116005284771},{"$f":"Y$2*$F254*Main!$C$4*$E254+Main!$C$5*Y$2*$F254","v":3399.6330020247838},{"$f":"Z$2*$F254*Main!$C$4*$E254+Main!$C$5*Z$2*$F254","v":3864.1584507032353},{"$f":"AA$2*$F254*Main!$C$4*$E254+Main!$C$5*AA$2*$F254","v":2358.6883108369516},{"$f":"AB$2*$F254*Main!$C$4*$E254+Main!$C$5*AB$2*$F254","v":2781.384445718169},{"$f":"AC$2*$F254*Main!$C$4*$E254+Main!$C$5*AC$2*$F254","v":3204.0799060690288},{"$f":"AD$2*$F254*Main!$C$4*$E254+Main!$C$5*AD$2*$F254","v":3626.7743546243523},{"$f":"AE$2*$F254*Main!$C$4*$E254+Main!$C$5*AE$2*$F254","v":4049.4721758314636},{"$f":"AF$2*$F254*Main!$C$4*$E254+Main!$C$5*AF$2*$F254","v":2526.965422724676},{"$f":"AG$2*$F254*Main!$C$4*$E254+Main!$C$5*AG$2*$F254","v":2939.890648111681},{"$f":"AH$2*$F254*Main!$C$4*$E254+Main!$C$5*AH$2*$F254","v":3352.8158734986855},{"$f":"AI$2*$F254*Main!$C$4*$E254+Main!$C$5*AI$2*$F254","v":3765.7410988856909},{"$f":"AJ$2*$F254*Main!$C$4*$E254+Main!$C$5*AJ$2*$F254","v":4178.6649752119811},{"$f":"AK$2*$F254*Main!$C$4*$E254+Main!$C$5*AK$2*$F254","v":2149.8024478339703},{"$f":"AL$2*$F254*Main!$C$4*$E254+Main!$C$5*AL$2*$F254","v":2664.984114568485},{"$f":"AM$2*$F254*Main!$C$4*$E254+Main!$C$5*AM$2*$F254","v":3180.1654440378211},{"$f":"AN$2*$F254*Main!$C$4*$E254+Main!$C$5*AN$2*$F254","v":3695.3471107723367},{"$f":"AO$2*$F254*Main!$C$4*$E254+Main!$C$5*AO$2*$F254","v":4210.5297893023871},{"$f":"AP$2*$F254*Main!$C$4*$E254+Main!$C$5*AP$2*$F254","v":2502.4246592564878},{"$f":"AQ$2*$F254*Main!$C$4*$E254+Main!$C$5*AQ$2*$F254","v":2975.7790357848407},{"$f":"AR$2*$F254*Main!$C$4*$E254+Main!$C$5*AR$2*$F254","v":3449.1334123131946},{"$f":"AS$2*$F254*Main!$C$4*$E254+Main!$C$5*AS$2*$F254","v":3922.4884633719048},{"$f":"AT$2*$F254*Main!$C$4*$E254+Main!$C$5*AT$2*$F254","v":4395.8435144306159},{"$f":"AU$2*$F254*Main!$C$4*$E254+Main!$C$5*AU$2*$F254","v":2670.7014338790332},{"$f":"AV$2*$F254*Main!$C$4*$E254+Main!$C$5*AV$2*$F254","v":3134.2859127087099},{"$f":"AW$2*$F254*Main!$C$4*$E254+Main!$C$5*AW$2*$F254","v":3597.8707288035662},{"$f":"AX$2*$F254*Main!$C$4*$E254+Main!$C$5*AX$2*$F254","v":4061.4552076332438},{"$f":"AY$2*$F254*Main!$C$4*$E254+Main!$C$5*AY$2*$F254","v":4525.0363138111334},{"$f":"AZ$2*$F254*Main!$C$4*$E254+Main!$C$5*AZ$2*$F254","v":4106.375556793927},{"$f":"BA$2*$F254*Main!$C$4*$E254+Main!$C$5*BA$2*$F254","v":4656.6236959609332},{"$f":"BB$2*$F254*Main!$C$4*$E254+Main!$C$5*BB$2*$F254","v":5206.8718351279413},{"$f":"BC$2*$F254*Main!$C$4*$E254+Main!$C$5*BC$2*$F254","v":4249.8616544508131},{"$f":"BD$2*$F254*Main!$C$4*$E254+Main!$C$5*BD$2*$F254","v":4793.6612833996942},{"$f":"BE$2*$F254*Main!$C$4*$E254+Main!$C$5*BE$2*$F254","v":5337.4609123485752},{"$f":"BF$2*$F254*Main!$C$4*$E254+Main!$C$5*BF$2*$F254","v":4369.2872542540845},{"$f":"BG$2*$F254*Main!$C$4*$E254+Main!$C$5*BG$2*$F254","v":4923.9063501379815},{"$f":"BH$2*$F254*Main!$C$4*$E254+Main!$C$5*BH$2*$F254","v":5478.5288186736661},{"$f":"BI$2*$F254*Main!$C$4*$E254+Main!$C$5*BI$2*$F254","v":4328.6805267298996},{"$f":"BJ$2*$F254*Main!$C$4*$E254+Main!$C$5*BJ$2*$F254","v":4923.295900164404},{"$f":"BK$2*$F254*Main!$C$4*$E254+Main!$C$5*BK$2*$F254","v":5517.9079009471188},{"$f":"BL$2*$F254*Main!$C$4*$E254+Main!$C$5*BL$2*$F254","v":4472.1666243867876},{"$f":"BM$2*$F254*Main!$C$4*$E254+Main!$C$5*BM$2*$F254","v":5060.3334876031649},{"$f":"BN$2*$F254*Main!$C$4*$E254+Main!$C$5*BN$2*$F254","v":5648.4969781677528},{"$f":"BO$2*$F254*Main!$C$4*$E254+Main!$C$5*BO$2*$F254","v":4591.5922241900589},{"$f":"BP$2*$F254*Main!$C$4*$E254+Main!$C$5*BP$2*$F254","v":5190.5785543414513},{"$f":"BQ$2*$F254*Main!$C$4*$E254+Main!$C$5*BQ$2*$F254","v":5789.5648844928437},{"$f":"BR$2*$F254*Main!$C$4*$E254+Main!$C$5*BR$2*$F254","v":4725.7090951806513},{"$f":"BS$2*$F254*Main!$C$4*$E254+Main!$C$5*BS$2*$F254","v":5459.6588319213552},{"$f":"BT$2*$F254*Main!$C$4*$E254+Main!$C$5*BT$2*$F254","v":6193.608568662059},{"$f":"BU$2*$F254*Main!$C$4*$E254+Main!$C$5*BU$2*$F254","v":4869.1985654893269},{"$f":"BV$2*$F254*Main!$C$4*$E254+Main!$C$5*BV$2*$F254","v":5596.6964193601161},{"$f":"BW$2*$F254*Main!$C$4*$E254+Main!$C$5*BW$2*$F254","v":6324.197645882693},{"$f":"BX$2*$F254*Main!$C$4*$E254+Main!$C$5*BX$2*$F254","v":4988.6207926408097},{"$f":"BY$2*$F254*Main!$C$4*$E254+Main!$C$5*BY$2*$F254","v":5726.9448587501902},{"$f":"BZ$2*$F254*Main!$C$4*$E254+Main!$C$5*BZ$2*$F254","v":6465.2655522077839},{"$f":"CA$2*$F254*Main!$C$4*$E254+Main!$C$5*CA$2*$F254","v":4157.950147931786},{"$f":"CB$2*$F254*Main!$C$4*$E254+Main!$C$5*CB$2*$F254","v":4691.0078809367697},{"$f":"CC$2*$F254*Main!$C$4*$E254+Main!$C$5*CC$2*$F254","v":5224.0622412899656},{"$f":"CD$2*$F254*Main!$C$4*$E254+Main!$C$5*CD$2*$F254","v":4256.0066260080439},{"$f":"CE$2*$F254*Main!$C$4*$E254+Main!$C$5*CE$2*$F254","v":4797.7556826699902},{"$f":"CF$2*$F254*Main!$C$4*$E254+Main!$C$5*CF$2*$F254","v":5339.5081119837232},{"$f":"CG$2*$F254*Main!$C$4*$E254+Main!$C$5*CG$2*$F254","v":4414.1435230308007},{"$f":"CH$2*$F254*Main!$C$4*$E254+Main!$C$5*CH$2*$F254","v":4953.8116535397203},{"$f":"CI$2*$F254*Main!$C$4*$E254+Main!$C$5*CI$2*$F254","v":5493.4797840486408},{"$f":"CJ$2*$F254*Main!$C$4*$E254+Main!$C$5*CJ$2*$F254","v":4337.2403169671416},{"$f":"CK$2*$F254*Main!$C$4*$E254+Main!$C$5*CK$2*$F254","v":4929.002426989231},{"$f":"CL$2*$F254*Main!$C$4*$E254+Main!$C$5*CL$2*$F254","v":5520.7611643595319},{"$f":"CM$2*$F254*Main!$C$4*$E254+Main!$C$5*CM$2*$F254","v":4435.2967950433995},{"$f":"CN$2*$F254*Main!$C$4*$E254+Main!$C$5*CN$2*$F254","v":5035.7502287224506},{"$f":"CO$2*$F254*Main!$C$4*$E254+Main!$C$5*CO$2*$F254","v":5636.2070350532904},{"$f":"CP$2*$F254*Main!$C$4*$E254+Main!$C$5*CP$2*$F254","v":4593.4336920661563},{"$f":"CQ$2*$F254*Main!$C$4*$E254+Main!$C$5*CQ$2*$F254","v":5191.8061995921826},{"$f":"CR$2*$F254*Main!$C$4*$E254+Main!$C$5*CR$2*$F254","v":5790.1787071182098},{"$f":"CS$2*$F254*Main!$C$4*$E254+Main!$C$5*CS$2*$F254","v":5042.3167817531485},{"$f":"CT$2*$F254*Main!$C$4*$E254+Main!$C$5*CT$2*$F254","v":5670.7328714042105},{"$f":"CU$2*$F254*Main!$C$4*$E254+Main!$C$5*CU$2*$F254","v":6299.1455884034867},{"$f":"CV$2*$F254*Main!$C$4*$E254+Main!$C$5*CV$2*$F254","v":5140.3732598294073},{"$f":"CW$2*$F254*Main!$C$4*$E254+Main!$C$5*CW$2*$F254","v":5777.4806731374319},{"$f":"CX$2*$F254*Main!$C$4*$E254+Main!$C$5*CX$2*$F254","v":6414.5914590972443},{"$f":"CY$2*$F254*Main!$C$4*$E254+Main!$C$5*CY$2*$F254","v":5298.5101568521623},{"$f":"CZ$2*$F254*Main!$C$4*$E254+Main!$C$5*CZ$2*$F254","v":5933.536644007163},{"$f":"DA$2*$F254*Main!$C$4*$E254+Main!$C$5*DA$2*$F254","v":6568.5631311621637},{"$f":"DB$2*$F254*Main!$C$4*$E254+Main!$C$5*DB$2*$F254","v":1536.9562051609298},{"$f":"DC$2*$F254*Main!$C$4*$E254+Main!$C$5*DC$2*$F254","v":2061.1553309802798},{"$f":"DD$2*$F254*Main!$C$4*$E254+Main!$C$5*DD$2*$F254","v":2585.35445679963},{"$f":"DE$2*$F254*Main!$C$4*$E254+Main!$C$5*DE$2*$F254","v":3109.5535826189803},{"$f":"DF$2*$F254*Main!$C$4*$E254+Main!$C$5*DF$2*$F254","v":3633.7523711731515},{"$f":"DG$2*$F254*Main!$C$4*$E254+Main!$C$5*DG$2*$F254","v":1823.6353170343511},{"$f":"DH$2*$F254*Main!$C$4*$E254+Main!$C$5*DH$2*$F254","v":2310.1096462821256},{"$f":"DI$2*$F254*Main!$C$4*$E254+Main!$C$5*DI$2*$F254","v":2796.5833009995422},{"$f":"DJ$2*$F254*Main!$C$4*$E254+Main!$C$5*DJ$2*$F254","v":3283.0579675124955},{"$f":"DK$2*$F254*Main!$C$4*$E254+Main!$C$5*DK$2*$F254","v":3769.5319594950911},{"$f":"DL$2*$F254*Main!$C$4*$E254+Main!$C$5*DL$2*$F254","v":1975.0839082968741},{"$f":"DM$2*$F254*Main!$C$4*$E254+Main!$C$5*DM$2*$F254","v":2462.8961685088379},{"$f":"DN$2*$F254*Main!$C$4*$E254+Main!$C$5*DN$2*$F254","v":2950.7080914556232},{"$f":"DO$2*$F254*Main!$C$4*$E254+Main!$C$5*DO$2*$F254","v":3438.5196771372302},{"$f":"DP$2*$F254*Main!$C$4*$E254+Main!$C$5*DP$2*$F254","v":3926.3332864099093},{"$f":"DQ$2*$F254*Main!$C$4*$E254+Main!$C$5*DQ$2*$F254","v":1619.6860044530595},{"$f":"DR$2*$F254*Main!$C$4*$E254+Main!$C$5*DR$2*$F254","v":2163.1969344089116},{"$f":"DS$2*$F254*Main!$C$4*$E254+Main!$C$5*DS$2*$F254","v":2706.7078643647642},{"$f":"DT$2*$F254*Main!$C$4*$E254+Main!$C$5*DT$2*$F254","v":3250.2187943206159},{"$f":"DU$2*$F254*Main!$C$4*$E254+Main!$C$5*DU$2*$F254","v":3793.7307360720042},{"$f":"DV$2*$F254*Main!$C$4*$E254+Main!$C$5*DV$2*$F254","v":1906.3647790613027},{"$f":"DW$2*$F254*Main!$C$4*$E254+Main!$C$5*DW$2*$F254","v":2412.1505751804002},{"$f":"DX$2*$F254*Main!$C$4*$E254+Main!$C$5*DX$2*$F254","v":2917.9367085646768},{"$f":"DY$2*$F254*Main!$C$4*$E254+Main!$C$5*DY$2*$F254","v":3423.7238537444887},{"$f":"DZ$2*$F254*Main!$C$4*$E254+Main!$C$5*DZ$2*$F254","v":3929.5103243939448},{"$f":"EA$2*$F254*Main!$C$4*$E254+Main!$C$5*EA$2*$F254","v":2057.813707589004},{"$f":"EB$2*$F254*Main!$C$4*$E254+Main!$C$5*EB$2*$F254","v":2564.9374346722916},{"$f":"EC$2*$F254*Main!$C$4*$E254+Main!$C$5*EC$2*$F254","v":3072.0614990207573},{"$f":"ED$2*$F254*Main!$C$4*$E254+Main!$C$5*ED$2*$F254","v":3579.1862378995806},{"$f":"EE$2*$F254*Main!$C$4*$E254+Main!$C$5*EE$2*$F254","v":4086.3082786569739},{"$f":"EF$2*$F254*Main!$C$4*$E254+Main!$C$5*EF$2*$F254","v":2001.8816503414057},{"$f":"EG$2*$F254*Main!$C$4*$E254+Main!$C$5*EG$2*$F254","v":2609.9687440767898},{"$f":"EH$2*$F254*Main!$C$4*$E254+Main!$C$5*EH$2*$F254","v":3218.0561750773522},{"$f":"EI$2*$F254*Main!$C$4*$E254+Main!$C$5*EI$2*$F254","v":3826.1419197520217},{"$f":"EJ$2*$F254*Main!$C$4*$E254+Main!$C$5*EJ$2*$F254","v":4434.2310370784789},{"$f":"EK$2*$F254*Main!$C$4*$E254+Main!$C$5*EK$2*$F254","v":2288.5604249496482},{"$f":"EL$2*$F254*Main!$C$4*$E254+Main!$C$5*EL$2*$F254","v":2858.922722113457},{"$f":"EM$2*$F254*Main!$C$4*$E254+Main!$C$5*EM$2*$F254","v":3429.2853565424443},{"$f":"EN$2*$F254*Main!$C$4*$E254+Main!$C$5*EN$2*$F254","v":3999.6479909714317},{"$f":"EO$2*$F254*Main!$C$4*$E254+Main!$C$5*EO$2*$F254","v":4570.0106254004195},{"$f":"EP$2*$F254*Main!$C$4*$E254+Main!$C$5*EP$2*$F254","v":2440.0093534773496},{"$f":"EQ$2*$F254*Main!$C$4*$E254+Main!$C$5*EQ$2*$F254","v":3011.7095816053484},{"$f":"ER$2*$F254*Main!$C$4*$E254+Main!$C$5*ER$2*$F254","v":3583.40879793781},{"$f":"ES$2*$F254*Main!$C$4*$E254+Main!$C$5*ES$2*$F254","v":4155.1103751265227},{"$f":"ET$2*$F254*Main!$C$4*$E254+Main!$C$5*ET$2*$F254","v":4726.8119523152372},{"$f":"EU$2*$F254*Main!$C$4*$E254+Main!$C$5*EU$2*$F254","v":5757.1166016431607},{"$f":"EV$2*$F254*Main!$C$4*$E254+Main!$C$5*EV$2*$F254","v":5881.2571686456686},{"$f":"EW$2*$F254*Main!$C$4*$E254+Main!$C$5*EW$2*$F254","v":6033.1479145575622},{"$f":"EX$2*$F254*Main!$C$4*$E254+Main!$C$5*EX$2*$F254","v":6112.5232743816223},{"$f":"EY$2*$F254*Main!$C$4*$E254+Main!$C$5*EY$2*$F254","v":6236.6638413841301},{"$f":"EZ$2*$F254*Main!$C$4*$E254+Main!$C$5*EZ$2*$F254","v":6388.5512146442361},{"$f":"FA$2*$F254*Main!$C$4*$E254+Main!$C$5*FA$2*$F254","v":6927.5583054027629},{"$f":"FB$2*$F254*Main!$C$4*$E254+Main!$C$5*FB$2*$F254","v":7051.6988724052708},{"$f":"FC$2*$F254*Main!$C$4*$E254+Main!$C$5*FC$2*$F254","v":7203.5896183171653},{"$f":"IF($D254<100,(FD$2*(1+Main!$C$3)*$E254*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E254*Main!$C$4)+(FD$2*Main!$C$5))","v":159.110377005},{"$f":"IF($D254<100,(FE$2*(1+Main!$C$3)*$E254*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E254*Main!$C$4)+(FE$2*Main!$C$5))","v":173.934049507},{"$f":"IF($D254<100,(FF$2*(1+Main!$C$3)*$E254*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E254*Main!$C$4)+(FF$2*Main!$C$5))","v":175.12127477474999},{"$f":"IF($D254<100,(FG$2*(1+Main!$C$3)*$E254*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E254*Main!$C$4)+(FG$2*Main!$C$5))","v":189.04620665350001},{"$f":"IF($D254<100,(FH$2*(1+Main!$C$3)*$E254*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E254*Main!$C$4)+(FH$2*Main!$C$5))","v":255.04261686450002},{"$f":"IF($D254<100,(FI$2*(1+Main!$C$3)*$E254*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E254*Main!$C$4)+(FI$2*Main!$C$5))","v":72.054587745499987}]
["MN",41060,"(Benton County, St. Cloud, Stearns County)",41060,0.98629999999999995,{"$f":"IF($D255<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F255*Main!$C$4*$E255+Main!$C$5*G$2*$F255","v":1682.333268568419},{"$f":"H$2*$F255*Main!$C$4*$E255+Main!$C$5*H$2*$F255","v":2078.0859879495988},{"$f":"I$2*$F255*Main!$C$4*$E255+Main!$C$5*I$2*$F255","v":2473.8390080243403},{"$f":"J$2*$F255*Main!$C$4*$E255+Main!$C$5*J$2*$F255","v":2869.5914267119588},{"$f":"K$2*$F255*Main!$C$4*$E255+Main!$C$5*K$2*$F255","v":3265.3456495609471},{"$f":"L$2*$F255*Main!$C$4*$E255+Main!$C$5*L$2*$F255","v":1996.7189115529823},{"$f":"M$2*$F255*Main!$C$4*$E255+Main!$C$5*M$2*$F255","v":2355.1802168048794},{"$f":"N$2*$F255*Main!$C$4*$E255+Main!$C$5*N$2*$F255","v":2713.6415220567765},{"$f":"O$2*$F255*Main!$C$4*$E255+Main!$C$5*O$2*$F255","v":3072.1019252279884},{"$f":"P$2*$F255*Main!$C$4*$E255+Main!$C$5*P$2*$F255","v":3430.5647339476945},{"$f":"Q$2*$F255*Main!$C$4*$E255+Main!$C$5*Q$2*$F255","v":2146.7487613663079},{"$f":"R$2*$F255*Main!$C$4*$E255+Main!$C$5*R$2*$F255","v":2496.4989741370709},{"$f":"S$2*$F255*Main!$C$4*$E255+Main!$C$5*S$2*$F255","v":2846.2488862142727},{"$f":"T$2*$F255*Main!$C$4*$E255+Main!$C$5*T$2*$F255","v":3195.9997003721583},{"$f":"U$2*$F255*Main!$C$4*$E255+Main!$C$5*U$2*$F255","v":3545.7484096751132},{"$f":"V$2*$F255*Main!$C$4*$E255+Main!$C$5*V$2*$F255","v":1788.5367310770225},{"$f":"W$2*$F255*Main!$C$4*$E255+Main!$C$5*W$2*$F255","v":2202.6885888022866},{"$f":"X$2*$F255*Main!$C$4*$E255+Main!$C$5*X$2*$F255","v":2616.8404465275516},{"$f":"Y$2*$F255*Main!$C$4*$E255+Main!$C$5*Y$2*$F255","v":3030.9911014785694},{"$f":"Z$2*$F255*Main!$C$4*$E255+Main!$C$5*Z$2*$F255","v":3445.1453647523267},{"$f":"AA$2*$F255*Main!$C$4*$E255+Main!$C$5*AA$2*$F255","v":2102.922073368024},{"$f":"AB$2*$F255*Main!$C$4*$E255+Main!$C$5*AB$2*$F255","v":2479.7828176575676},{"$f":"AC$2*$F255*Main!$C$4*$E255+Main!$C$5*AC$2*$F255","v":2856.6429605599874},{"$f":"AD$2*$F255*Main!$C$4*$E255+Main!$C$5*AD$2*$F255","v":3233.5022013817229},{"$f":"AE$2*$F255*Main!$C$4*$E255+Main!$C$5*AE$2*$F255","v":3610.3644491390746},{"$f":"AF$2*$F255*Main!$C$4*$E255+Main!$C$5*AF$2*$F255","v":2252.9519231813501},{"$f":"AG$2*$F255*Main!$C$4*$E255+Main!$C$5*AG$2*$F255","v":2621.1012742961975},{"$f":"AH$2*$F255*Main!$C$4*$E255+Main!$C$5*AH$2*$F255","v":2989.2506254110449},{"$f":"AI$2*$F255*Main!$C$4*$E255+Main!$C$5*AI$2*$F255","v":3357.3999765258927},{"$f":"AJ$2*$F255*Main!$C$4*$E255+Main!$C$5*AJ$2*$F255","v":3725.5481248664937},{"$f":"AK$2*$F255*Main!$C$4*$E255+Main!$C$5*AK$2*$F255","v":1916.6869145701119},{"$f":"AL$2*$F255*Main!$C$4*$E255+Main!$C$5*AL$2*$F255","v":2376.0044487237083},{"$f":"AM$2*$F255*Main!$C$4*$E255+Main!$C$5*AM$2*$F255","v":2835.3216821837436},{"$f":"AN$2*$F255*Main!$C$4*$E255+Main!$C$5*AN$2*$F255","v":3294.6392163373403},{"$f":"AO$2*$F255*Main!$C$4*$E255+Main!$C$5*AO$2*$F255","v":3753.9576525716216},{"$f":"AP$2*$F255*Main!$C$4*$E255+Main!$C$5*AP$2*$F255","v":2231.0722568611131},{"$f":"AQ$2*$F255*Main!$C$4*$E255+Main!$C$5*AQ$2*$F255","v":2653.0980761918654},{"$f":"AR$2*$F255*Main!$C$4*$E255+Main!$C$5*AR$2*$F255","v":3075.1238955226181},{"$f":"AS$2*$F255*Main!$C$4*$E255+Main!$C$5*AS$2*$F255","v":3497.1503162404933},{"$f":"AT$2*$F255*Main!$C$4*$E255+Main!$C$5*AT$2*$F255","v":3919.1767369583695},{"$f":"AU$2*$F255*Main!$C$4*$E255+Main!$C$5*AU$2*$F255","v":2381.1018059808775},{"$f":"AV$2*$F255*Main!$C$4*$E255+Main!$C$5*AV$2*$F255","v":2794.4171342176187},{"$f":"AW$2*$F255*Main!$C$4*$E255+Main!$C$5*AW$2*$F255","v":3207.732763147922},{"$f":"AX$2*$F255*Main!$C$4*$E255+Main!$C$5*AX$2*$F255","v":3621.0480913846632},{"$f":"AY$2*$F255*Main!$C$4*$E255+Main!$C$5*AY$2*$F255","v":4034.3604126857881},{"$f":"AZ$2*$F255*Main!$C$4*$E255+Main!$C$5*AZ$2*$F255","v":3661.0974668614422},{"$f":"BA$2*$F255*Main!$C$4*$E255+Main!$C$5*BA$2*$F255","v":4151.6790127009544},{"$f":"BB$2*$F255*Main!$C$4*$E255+Main!$C$5*BB$2*$F255","v":4642.2605585404672},{"$f":"BC$2*$F255*Main!$C$4*$E255+Main!$C$5*BC$2*$F255","v":3789.0245357317835},{"$f":"BD$2*$F255*Main!$C$4*$E255+Main!$C$5*BD$2*$F255","v":4273.8568206724594},{"$f":"BE$2*$F255*Main!$C$4*$E255+Main!$C$5*BE$2*$F255","v":4758.6891056131353},{"$f":"BF$2*$F255*Main!$C$4*$E255+Main!$C$5*BF$2*$F255","v":3895.5001259136843},{"$f":"BG$2*$F255*Main!$C$4*$E255+Main!$C$5*BG$2*$F255","v":4389.9786603122411},{"$f":"BH$2*$F255*Main!$C$4*$E255+Main!$C$5*BH$2*$F255","v":4884.4602016464141},{"$f":"BI$2*$F255*Main!$C$4*$E255+Main!$C$5*BI$2*$F255","v":3859.2966210904688},{"$f":"BJ$2*$F255*Main!$C$4*$E255+Main!$C$5*BJ$2*$F255","v":4389.4344049656465},{"$f":"BK$2*$F255*Main!$C$4*$E255+Main!$C$5*BK$2*$F255","v":4919.5691819052072},{"$f":"BL$2*$F255*Main!$C$4*$E255+Main!$C$5*BL$2*$F255","v":3987.2236899608097},{"$f":"BM$2*$F255*Main!$C$4*$E255+Main!$C$5*BM$2*$F255","v":4511.6122129371515},{"$f":"BN$2*$F255*Main!$C$4*$E255+Main!$C$5*BN$2*$F255","v":5035.9977289778753},{"$f":"BO$2*$F255*Main!$C$4*$E255+Main!$C$5*BO$2*$F255","v":4093.6992801427104},{"$f":"BP$2*$F255*Main!$C$4*$E255+Main!$C$5*BP$2*$F255","v":4627.7340525769323},{"$f":"BQ$2*$F255*Main!$C$4*$E255+Main!$C$5*BQ$2*$F255","v":5161.7688250111532},{"$f":"BR$2*$F255*Main!$C$4*$E255+Main!$C$5*BR$2*$F255","v":4213.2730818702858},{"$f":"BS$2*$F255*Main!$C$4*$E255+Main!$C$5*BS$2*$F255","v":4867.6363968718379},{"$f":"BT$2*$F255*Main!$C$4*$E255+Main!$C$5*BT$2*$F255","v":5521.9997118733891},{"$f":"BU$2*$F255*Main!$C$4*$E255+Main!$C$5*BU$2*$F255","v":4341.2031576762447},{"$f":"BV$2*$F255*Main!$C$4*$E255+Main!$C$5*BV$2*$F255","v":4989.8142048433428},{"$f":"BW$2*$F255*Main!$C$4*$E255+Main!$C$5*BW$2*$F255","v":5638.4282589460572},{"$f":"BX$2*$F255*Main!$C$4*$E255+Main!$C$5*BX$2*$F255","v":4447.6757409225293},{"$f":"BY$2*$F255*Main!$C$4*$E255+Main!$C$5*BY$2*$F255","v":5105.9390514187398},{"$f":"BZ$2*$F255*Main!$C$4*$E255+Main!$C$5*BZ$2*$F255","v":5764.199354979336},{"$f":"CA$2*$F255*Main!$C$4*$E255+Main!$C$5*CA$2*$F255","v":3707.0795263096666},{"$f":"CB$2*$F255*Main!$C$4*$E255+Main!$C$5*CB$2*$F255","v":4182.3347213116431},{"$f":"CC$2*$F255*Main!$C$4*$E255+Main!$C$5*CC$2*$F255","v":4657.5869093780029},{"$f":"CD$2*$F255*Main!$C$4*$E255+Main!$C$5*CD$2*$F255","v":3794.5031724251307},{"$f":"CE$2*$F255*Main!$C$4*$E255+Main!$C$5*CE$2*$F255","v":4277.5072405109468},{"$f":"CF$2*$F255*Main!$C$4*$E255+Main!$C$5*CF$2*$F255","v":4760.5143155323794},{"$f":"CG$2*$F255*Main!$C$4*$E255+Main!$C$5*CG$2*$F255","v":3935.4923696137489},{"$f":"CH$2*$F255*Main!$C$4*$E255+Main!$C$5*CH$2*$F255","v":4416.6411584241559},{"$f":"CI$2*$F255*Main!$C$4*$E255+Main!$C$5*CI$2*$F255","v":4897.7899472345625},{"$f":"CJ$2*$F255*Main!$C$4*$E255+Main!$C$5*CJ$2*$F255","v":3866.9282236852628},{"$f":"CK$2*$F255*Main!$C$4*$E255+Main!$C$5*CK$2*$F255","v":4394.5221400288419},{"$f":"CL$2*$F255*Main!$C$4*$E255+Main!$C$5*CL$2*$F255","v":4922.1130494368053},{"$f":"CM$2*$F255*Main!$C$4*$E255+Main!$C$5*CM$2*$F255","v":3954.3518698007269},{"$f":"CN$2*$F255*Main!$C$4*$E255+Main!$C$5*CN$2*$F255","v":4489.6946592281456},{"$f":"CO$2*$F255*Main!$C$4*$E255+Main!$C$5*CO$2*$F255","v":5025.0404555911809},{"$f":"CP$2*$F255*Main!$C$4*$E255+Main!$C$5*CP$2*$F255","v":4095.3410669893456},{"$f":"CQ$2*$F255*Main!$C$4*$E255+Main!$C$5*CQ$2*$F255","v":4628.8285771413557},{"$f":"CR$2*$F255*Main!$C$4*$E255+Main!$C$5*CR$2*$F255","v":5162.3160872933659},{"$f":"CS$2*$F255*Main!$C$4*$E255+Main!$C$5*CS$2*$F255","v":4495.5491628735617},{"$f":"CT$2*$F255*Main!$C$4*$E255+Main!$C$5*CT$2*$F255","v":5055.8224554977651},{"$f":"CU$2*$F255*Main!$C$4*$E255+Main!$C$5*CU$2*$F255","v":5616.0927411863522},{"$f":"CV$2*$F255*Main!$C$4*$E255+Main!$C$5*CV$2*$F255","v":4582.9728089890259},{"$f":"CW$2*$F255*Main!$C$4*$E255+Main!$C$5*CW$2*$F255","v":5150.9949746970688},{"$f":"CX$2*$F255*Main!$C$4*$E255+Main!$C$5*CX$2*$F255","v":5719.0201473407278},{"$f":"CY$2*$F255*Main!$C$4*$E255+Main!$C$5*CY$2*$F255","v":4723.9620061776441},{"$f":"CZ$2*$F255*Main!$C$4*$E255+Main!$C$5*CZ$2*$F255","v":5290.1288926102779},{"$f":"DA$2*$F255*Main!$C$4*$E255+Main!$C$5*DA$2*$F255","v":5856.2957790429127},{"$f":"DB$2*$F255*Main!$C$4*$E255+Main!$C$5*DB$2*$F255","v":1370.2951402196936},{"$f":"DC$2*$F255*Main!$C$4*$E255+Main!$C$5*DC$2*$F255","v":1837.6523181312496},{"$f":"DD$2*$F255*Main!$C$4*$E255+Main!$C$5*DD$2*$F255","v":2305.0094960428059},{"$f":"DE$2*$F255*Main!$C$4*$E255+Main!$C$5*DE$2*$F255","v":2772.3666739543623},{"$f":"DF$2*$F255*Main!$C$4*$E255+Main!$C$5*DF$2*$F255","v":3239.723551172357},{"$f":"DG$2*$F255*Main!$C$4*$E255+Main!$C$5*DG$2*$F255","v":1625.8879752552987},{"$f":"DH$2*$F255*Main!$C$4*$E255+Main!$C$5*DH$2*$F255","v":2059.6110748279775},{"$f":"DI$2*$F255*Main!$C$4*$E255+Main!$C$5*DI$2*$F255","v":2493.3335730135332},{"$f":"DJ$2*$F255*Main!$C$4*$E255+Main!$C$5*DJ$2*$F255","v":2927.056973279773},{"$f":"DK$2*$F255*Main!$C$4*$E255+Main!$C$5*DK$2*$F255","v":3360.77977215889},{"$f":"DL$2*$F255*Main!$C$4*$E255+Main!$C$5*DL$2*$F255","v":1760.9141184227442},{"$f":"DM$2*$F255*Main!$C$4*$E255+Main!$C$5*DM$2*$F255","v":2195.830069354507},{"$f":"DN$2*$F255*Main!$C$4*$E255+Main!$C$5*DN$2*$F255","v":2630.7457195927077},{"$f":"DO$2*$F255*Main!$C$4*$E255+Main!$C$5*DO$2*$F255","v":3065.6610691373471},{"$f":"DP$2*$F255*Main!$C$4*$E255+Main!$C$5*DP$2*$F255","v":3500.5782228433568},{"$f":"DQ$2*$F255*Main!$C$4*$E255+Main!$C$5*DQ$2*$F255","v":1444.0540681193252},{"$f":"DR$2*$F255*Main!$C$4*$E255+Main!$C$5*DR$2*$F255","v":1928.6289593712247},{"$f":"DS$2*$F255*Main!$C$4*$E255+Main!$C$5*DS$2*$F255","v":2413.2038506231247},{"$f":"DT$2*$F255*Main!$C$4*$E255+Main!$C$5*DT$2*$F255","v":2897.7787418750245},{"$f":"DU$2*$F255*Main!$C$4*$E255+Main!$C$5*DU$2*$F255","v":3382.3545352076089},{"$f":"DV$2*$F255*Main!$C$4*$E255+Main!$C$5*DV$2*$F255","v":1699.6466024613687},{"$f":"DW$2*$F255*Main!$C$4*$E255+Main!$C$5*DW$2*$F255","v":2150.5871146808295},{"$f":"DX$2*$F255*Main!$C$4*$E255+Main!$C$5*DX$2*$F255","v":2601.5279275938519},{"$f":"DY$2*$F255*Main!$C$4*$E255+Main!$C$5*DY$2*$F255","v":3052.4696425875586},{"$f":"DZ$2*$F255*Main!$C$4*$E255+Main!$C$5*DZ$2*$F255","v":3503.4107561941432},{"$f":"EA$2*$F255*Main!$C$4*$E255+Main!$C$5*EA$2*$F255","v":1834.6730463223762},{"$f":"EB$2*$F255*Main!$C$4*$E255+Main!$C$5*EB$2*$F255","v":2286.8064099009207},{"$f":"EC$2*$F255*Main!$C$4*$E255+Main!$C$5*EC$2*$F255","v":2738.9400741730265},{"$f":"ED$2*$F255*Main!$C$4*$E255+Main!$C$5*ED$2*$F255","v":3191.0743398322556},{"$f":"EE$2*$F255*Main!$C$4*$E255+Main!$C$5*EE$2*$F255","v":3643.206199942992},{"$f":"EF$2*$F255*Main!$C$4*$E255+Main!$C$5*EF$2*$F255","v":1784.8060260575737},{"$f":"EG$2*$F255*Main!$C$4*$E255+Main!$C$5*EG$2*$F255","v":2326.9547135594835},{"$f":"EH$2*$F255*Main!$C$4*$E255+Main!$C$5*EH$2*$F255","v":2869.1037017549543},{"$f":"EI$2*$F255*Main!$C$4*$E255+Main!$C$5*EI$2*$F255","v":3411.2511864826183},{"$f":"EJ$2*$F255*Main!$C$4*$E255+Main!$C$5*EJ$2*$F255","v":3953.4016781458981},{"$f":"EK$2*$F255*Main!$C$4*$E255+Main!$C$5*EK$2*$F255","v":2040.3985603996171},{"$f":"EL$2*$F255*Main!$C$4*$E255+Main!$C$5*EL$2*$F255","v":2548.9131695626497},{"$f":"EM$2*$F255*Main!$C$4*$E255+Main!$C$5*EM$2*$F255","v":3057.4280794192437},{"$f":"EN$2*$F255*Main!$C$4*$E255+Main!$C$5*EN$2*$F255","v":3565.9429892758371},{"$f":"EO$2*$F255*Main!$C$4*$E255+Main!$C$5*EO$2*$F255","v":4074.4578991324315},{"$f":"EP$2*$F255*Main!$C$4*$E255+Main!$C$5*EP$2*$F255","v":2175.4250042606241},{"$f":"EQ$2*$F255*Main!$C$4*$E255+Main!$C$5*EQ$2*$F255","v":2685.1324647827405},{"$f":"ER$2*$F255*Main!$C$4*$E255+Main!$C$5*ER$2*$F255","v":3194.8390232241718},{"$f":"ES$2*$F255*Main!$C$4*$E255+Main!$C$5*ES$2*$F255","v":3704.5476865205346},{"$f":"ET$2*$F255*Main!$C$4*$E255+Main!$C$5*ET$2*$F255","v":4214.2563498168984},{"$f":"EU$2*$F255*Main!$C$4*$E255+Main!$C$5*EU$2*$F255","v":5132.8390974443628},{"$f":"EV$2*$F255*Main!$C$4*$E255+Main!$C$5*EV$2*$F255","v":5243.5183836181959},{"$f":"EW$2*$F255*Main!$C$4*$E255+Main!$C$5*EW$2*$F255","v":5378.93873604497},{"$f":"EX$2*$F255*Main!$C$4*$E255+Main!$C$5*EX$2*$F255","v":5449.706965780385},{"$f":"EY$2*$F255*Main!$C$4*$E255+Main!$C$5*EY$2*$F255","v":5560.3862519542172},{"$f":"EZ$2*$F255*Main!$C$4*$E255+Main!$C$5*EZ$2*$F255","v":5695.803597445376},{"$f":"FA$2*$F255*Main!$C$4*$E255+Main!$C$5*FA$2*$F255","v":6176.3630268749394},{"$f":"FB$2*$F255*Main!$C$4*$E255+Main!$C$5*FB$2*$F255","v":6287.0423130487725},{"$f":"FC$2*$F255*Main!$C$4*$E255+Main!$C$5*FC$2*$F255","v":6422.4626654755475},{"$f":"IF($D255<100,(FD$2*(1+Main!$C$3)*$E255*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E255*Main!$C$4)+(FD$2*Main!$C$5))","v":141.85711709700001},{"$f":"IF($D255<100,(FE$2*(1+Main!$C$3)*$E255*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E255*Main!$C$4)+(FE$2*Main!$C$5))","v":155.07337291579998},{"$f":"IF($D255<100,(FF$2*(1+Main!$C$3)*$E255*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E255*Main!$C$4)+(FF$2*Main!$C$5))","v":156.13186047015},{"$f":"IF($D255<100,(FG$2*(1+Main!$C$3)*$E255*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E255*Main!$C$4)+(FG$2*Main!$C$5))","v":168.5468313179},{"$f":"IF($D255<100,(FH$2*(1+Main!$C$3)*$E255*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E255*Main!$C$4)+(FH$2*Main!$C$5))","v":227.38686845129999},{"$f":"IF($D255<100,(FI$2*(1+Main!$C$3)*$E255*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E255*Main!$C$4)+(FI$2*Main!$C$5))","v":64.241291382699998}]
["MO",26,"Nonurban",26,0.77549999999999997,{"$f":"IF($D256<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F256*Main!$C$4*$E256+Main!$C$5*G$2*$F256","v":1400.7908029612038},{"$f":"H$2*$F256*Main!$C$4*$E256+Main!$C$5*H$2*$F256","v":1730.3133654126859},{"$f":"I$2*$F256*Main!$C$4*$E256+Main!$C$5*I$2*$F256","v":2059.8361782359484},{"$f":"J$2*$F256*Main!$C$4*$E256+Main!$C$5*J$2*$F256","v":2389.3584903156507},{"$f":"K$2*$F256*Main!$C$4*$E256+Main!$C$5*K$2*$F256","v":2718.8823046260345},{"$f":"L$2*$F256*Main!$C$4*$E256+Main!$C$5*L$2*$F256","v":1662.5632623803588},{"$f":"M$2*$F256*Main!$C$4*$E256+Main!$C$5*M$2*$F256","v":1961.0352173703548},{"$f":"N$2*$F256*Main!$C$4*$E256+Main!$C$5*N$2*$F256","v":2259.5071723603505},{"$f":"O$2*$F256*Main!$C$4*$E256+Main!$C$5*O$2*$F256","v":2557.9783762350053},{"$f":"P$2*$F256*Main!$C$4*$E256+Main!$C$5*P$2*$F256","v":2856.4515830839046},{"$f":"Q$2*$F256*Main!$C$4*$E256+Main!$C$5*Q$2*$F256","v":1787.4852607231685},{"$f":"R$2*$F256*Main!$C$4*$E256+Main!$C$5*R$2*$F256","v":2078.7039452350141},{"$f":"S$2*$F256*Main!$C$4*$E256+Main!$C$5*S$2*$F256","v":2369.9223793750798},{"$f":"T$2*$F256*Main!$C$4*$E256+Main!$C$5*T$2*$F256","v":2661.1415646304863},{"$f":"U$2*$F256*Main!$C$4*$E256+Main!$C$5*U$2*$F256","v":2952.3589972834297},{"$f":"V$2*$F256*Main!$C$4*$E256+Main!$C$5*V$2*$F256","v":1489.2208639391226},{"$f":"W$2*$F256*Main!$C$4*$E256+Main!$C$5*W$2*$F256","v":1834.0634252614207},{"$f":"X$2*$F256*Main!$C$4*$E256+Main!$C$5*X$2*$F256","v":2178.9059865837189},{"$f":"Y$2*$F256*Main!$C$4*$E256+Main!$C$5*Y$2*$F256","v":2523.747546418896},{"$f":"Z$2*$F256*Main!$C$4*$E256+Main!$C$5*Z$2*$F256","v":2868.5921107154372},{"$f":"AA$2*$F256*Main!$C$4*$E256+Main!$C$5*AA$2*$F256","v":1750.9930729864973},{"$f":"AB$2*$F256*Main!$C$4*$E256+Main!$C$5*AB$2*$F256","v":2064.7852772190899},{"$f":"AC$2*$F256*Main!$C$4*$E256+Main!$C$5*AC$2*$F256","v":2378.5769807081215},{"$f":"AD$2*$F256*Main!$C$4*$E256+Main!$C$5*AD$2*$F256","v":2692.3679330818122},{"$f":"AE$2*$F256*Main!$C$4*$E256+Main!$C$5*AE$2*$F256","v":3006.1613891733073},{"$f":"AF$2*$F256*Main!$C$4*$E256+Main!$C$5*AF$2*$F256","v":1875.915071329307},{"$f":"AG$2*$F256*Main!$C$4*$E256+Main!$C$5*AG$2*$F256","v":2182.4537547119689},{"$f":"AH$2*$F256*Main!$C$4*$E256+Main!$C$5*AH$2*$F256","v":2488.9924380946309},{"$f":"AI$2*$F256*Main!$C$4*$E256+Main!$C$5*AI$2*$F256","v":2795.5311214772928},{"$f":"AJ$2*$F256*Main!$C$4*$E256+Main!$C$5*AJ$2*$F256","v":3102.0688033728329},{"$f":"AK$2*$F256*Main!$C$4*$E256+Main!$C$5*AK$2*$F256","v":1595.9248100530015},{"$f":"AL$2*$F256*Main!$C$4*$E256+Main!$C$5*AL$2*$F256","v":1978.3744646500863},{"$f":"AM$2*$F256*Main!$C$4*$E256+Main!$C$5*AM$2*$F256","v":2360.8238688753909},{"$f":"AN$2*$F256*Main!$C$4*$E256+Main!$C$5*AN$2*$F256","v":2743.273523472476},{"$f":"AO$2*$F256*Main!$C$4*$E256+Main!$C$5*AO$2*$F256","v":3125.7239291849019},{"$f":"AP$2*$F256*Main!$C$4*$E256+Main!$C$5*AP$2*$F256","v":1857.6970191003757},{"$f":"AQ$2*$F256*Main!$C$4*$E256+Main!$C$5*AQ$2*$F256","v":2209.0958158641943},{"$f":"AR$2*$F256*Main!$C$4*$E256+Main!$C$5*AR$2*$F256","v":2560.4946126280133},{"$f":"AS$2*$F256*Main!$C$4*$E256+Main!$C$5*AS$2*$F256","v":2911.8939101353922},{"$f":"AT$2*$F256*Main!$C$4*$E256+Main!$C$5*AT$2*$F256","v":3263.2932076427714},{"$f":"AU$2*$F256*Main!$C$4*$E256+Main!$C$5*AU$2*$F256","v":1982.6187670714053},{"$f":"AV$2*$F256*Main!$C$4*$E256+Main!$C$5*AV$2*$F256","v":2326.7647941006344},{"$f":"AW$2*$F256*Main!$C$4*$E256+Main!$C$5*AW$2*$F256","v":2670.9110715016436},{"$f":"AX$2*$F256*Main!$C$4*$E256+Main!$C$5*AX$2*$F256","v":3015.0570985308732},{"$f":"AY$2*$F256*Main!$C$4*$E256+Main!$C$5*AY$2*$F256","v":3359.2006218422976},{"$f":"AZ$2*$F256*Main!$C$4*$E256+Main!$C$5*AZ$2*$F256","v":3048.4041159621756},{"$f":"BA$2*$F256*Main!$C$4*$E256+Main!$C$5*BA$2*$F256","v":3456.8856756826544},{"$f":"BB$2*$F256*Main!$C$4*$E256+Main!$C$5*BB$2*$F256","v":3865.3672354031337},{"$f":"BC$2*$F256*Main!$C$4*$E256+Main!$C$5*BC$2*$F256","v":3154.9222862149986},{"$f":"BD$2*$F256*Main!$C$4*$E256+Main!$C$5*BD$2*$F256","v":3558.6167374942547},{"$f":"BE$2*$F256*Main!$C$4*$E256+Main!$C$5*BE$2*$F256","v":3962.3111887735104},{"$f":"BF$2*$F256*Main!$C$4*$E256+Main!$C$5*BF$2*$F256","v":3243.5789336541779},{"$f":"BG$2*$F256*Main!$C$4*$E256+Main!$C$5*BG$2*$F256","v":3655.3053116486244},{"$f":"BH$2*$F256*Main!$C$4*$E256+Main!$C$5*BH$2*$F256","v":4067.0341933608743},{"$f":"BI$2*$F256*Main!$C$4*$E256+Main!$C$5*BI$2*$F256","v":3213.434171294175},{"$f":"BJ$2*$F256*Main!$C$4*$E256+Main!$C$5*BJ$2*$F256","v":3654.8521387261026},{"$f":"BK$2*$F256*Main!$C$4*$E256+Main!$C$5*BK$2*$F256","v":4096.2676024402263},{"$f":"BL$2*$F256*Main!$C$4*$E256+Main!$C$5*BL$2*$F256","v":3319.9523415469976},{"$f":"BM$2*$F256*Main!$C$4*$E256+Main!$C$5*BM$2*$F256","v":3756.5832005377029},{"$f":"BN$2*$F256*Main!$C$4*$E256+Main!$C$5*BN$2*$F256","v":4193.2115558106025},{"$f":"BO$2*$F256*Main!$C$4*$E256+Main!$C$5*BO$2*$F256","v":3408.6089889861773},{"$f":"BP$2*$F256*Main!$C$4*$E256+Main!$C$5*BP$2*$F256","v":3853.271774692073},{"$f":"BQ$2*$F256*Main!$C$4*$E256+Main!$C$5*BQ$2*$F256","v":4297.9345603979673},{"$f":"BR$2*$F256*Main!$C$4*$E256+Main!$C$5*BR$2*$F256","v":3508.1718311795239},{"$f":"BS$2*$F256*Main!$C$4*$E256+Main!$C$5*BS$2*$F256","v":4053.0258922475678},{"$f":"BT$2*$F256*Main!$C$4*$E256+Main!$C$5*BT$2*$F256","v":4597.8799533156107},{"$f":"BU$2*$F256*Main!$C$4*$E256+Main!$C$5*BU$2*$F256","v":3614.6925051501512},{"$f":"BV$2*$F256*Main!$C$4*$E256+Main!$C$5*BV$2*$F256","v":4154.7569540591667},{"$f":"BW$2*$F256*Main!$C$4*$E256+Main!$C$5*BW$2*$F256","v":4694.8239066859869},{"$f":"BX$2*$F256*Main!$C$4*$E256+Main!$C$5*BX$2*$F256","v":3703.3466488715267},{"$f":"BY$2*$F256*Main!$C$4*$E256+Main!$C$5*BY$2*$F256","v":4251.4480319313407},{"$f":"BZ$2*$F256*Main!$C$4*$E256+Main!$C$5*BZ$2*$F256","v":4799.5469112733517},{"$f":"CA$2*$F256*Main!$C$4*$E256+Main!$C$5*CA$2*$F256","v":3086.6909686207446},{"$f":"CB$2*$F256*Main!$C$4*$E256+Main!$C$5*CB$2*$F256","v":3482.411078694302},{"$f":"CC$2*$F256*Main!$C$4*$E256+Main!$C$5*CC$2*$F256","v":3878.1286850500555},{"$f":"CD$2*$F256*Main!$C$4*$E256+Main!$C$5*CD$2*$F256","v":3159.4840600538628},{"$f":"CE$2*$F256*Main!$C$4*$E256+Main!$C$5*CE$2*$F256","v":3561.6562509082951},{"$f":"CF$2*$F256*Main!$C$4*$E256+Main!$C$5*CF$2*$F256","v":3963.8309454805303},{"$f":"CG$2*$F256*Main!$C$4*$E256+Main!$C$5*CG$2*$F256","v":3276.878380447205},{"$f":"CH$2*$F256*Main!$C$4*$E256+Main!$C$5*CH$2*$F256","v":3677.5057774165766},{"$f":"CI$2*$F256*Main!$C$4*$E256+Main!$C$5*CI$2*$F256","v":4078.1331743859482},{"$f":"CJ$2*$F256*Main!$C$4*$E256+Main!$C$5*CJ$2*$F256","v":3219.788607080694},{"$f":"CK$2*$F256*Main!$C$4*$E256+Main!$C$5*CK$2*$F256","v":3659.0884292504488},{"$f":"CL$2*$F256*Main!$C$4*$E256+Main!$C$5*CL$2*$F256","v":4098.3857477023994},{"$f":"CM$2*$F256*Main!$C$4*$E256+Main!$C$5*CM$2*$F256","v":3292.5816985138122},{"$f":"CN$2*$F256*Main!$C$4*$E256+Main!$C$5*CN$2*$F256","v":3738.333601464441},{"$f":"CO$2*$F256*Main!$C$4*$E256+Main!$C$5*CO$2*$F256","v":4184.0880081328742},{"$f":"CP$2*$F256*Main!$C$4*$E256+Main!$C$5*CP$2*$F256","v":3409.9760189071549},{"$f":"CQ$2*$F256*Main!$C$4*$E256+Main!$C$5*CQ$2*$F256","v":3854.1831279727239},{"$f":"CR$2*$F256*Main!$C$4*$E256+Main!$C$5*CR$2*$F256","v":4298.390237038293},{"$f":"CS$2*$F256*Main!$C$4*$E256+Main!$C$5*CS$2*$F256","v":3743.2083400288043},{"$f":"CT$2*$F256*Main!$C$4*$E256+Main!$C$5*CT$2*$F256","v":4209.7185672922897},{"$f":"CU$2*$F256*Main!$C$4*$E256+Main!$C$5*CU$2*$F256","v":4676.2262908379716},{"$f":"CV$2*$F256*Main!$C$4*$E256+Main!$C$5*CV$2*$F256","v":3816.0014314619225},{"$f":"CW$2*$F256*Main!$C$4*$E256+Main!$C$5*CW$2*$F256","v":4288.9637395062828},{"$f":"CX$2*$F256*Main!$C$4*$E256+Main!$C$5*CX$2*$F256","v":4761.9285512684464},{"$f":"CY$2*$F256*Main!$C$4*$E256+Main!$C$5*CY$2*$F256","v":3933.3957518552643},{"$f":"CZ$2*$F256*Main!$C$4*$E256+Main!$C$5*CZ$2*$F256","v":4404.8132660145639},{"$f":"DA$2*$F256*Main!$C$4*$E256+Main!$C$5*DA$2*$F256","v":4876.2307801738652},{"$f":"DB$2*$F256*Main!$C$4*$E256+Main!$C$5*DB$2*$F256","v":1140.9729960316217},{"$f":"DC$2*$F256*Main!$C$4*$E256+Main!$C$5*DC$2*$F256","v":1530.1168409212264},{"$f":"DD$2*$F256*Main!$C$4*$E256+Main!$C$5*DD$2*$F256","v":1919.260685810832},{"$f":"DE$2*$F256*Main!$C$4*$E256+Main!$C$5*DE$2*$F256","v":2308.4045307004371},{"$f":"DF$2*$F256*Main!$C$4*$E256+Main!$C$5*DF$2*$F256","v":2697.5481252182617},{"$f":"DG$2*$F256*Main!$C$4*$E256+Main!$C$5*DG$2*$F256","v":1353.791763460101},{"$f":"DH$2*$F256*Main!$C$4*$E256+Main!$C$5*DH$2*$F256","v":1714.9302728532093},{"$f":"DI$2*$F256*Main!$C$4*$E256+Main!$C$5*DI$2*$F256","v":2076.0682815027571},{"$f":"DJ$2*$F256*Main!$C$4*$E256+Main!$C$5*DJ$2*$F256","v":2437.2070412676458},{"$f":"DK$2*$F256*Main!$C$4*$E256+Main!$C$5*DK$2*$F256","v":2798.3453002889737},{"$f":"DL$2*$F256*Main!$C$4*$E256+Main!$C$5*DL$2*$F256","v":1466.2209610763571},{"$f":"DM$2*$F256*Main!$C$4*$E256+Main!$C$5*DM$2*$F256","v":1828.3526953223072},{"$f":"DN$2*$F256*Main!$C$4*$E256+Main!$C$5*DN$2*$F256","v":2190.4841791964768},{"$f":"DO$2*$F256*Main!$C$4*$E256+Main!$C$5*DO$2*$F256","v":2552.6154126988658},{"$f":"DP$2*$F256*Main!$C$4*$E256+Main!$C$5*DP$2*$F256","v":2914.7481484319378},{"$f":"DQ$2*$F256*Main!$C$4*$E256+Main!$C$5*DQ$2*$F256","v":1202.388192276301},{"$f":"DR$2*$F256*Main!$C$4*$E256+Main!$C$5*DR$2*$F256","v":1605.8683253115355},{"$f":"DS$2*$F256*Main!$C$4*$E256+Main!$C$5*DS$2*$F256","v":2009.3484583467703},{"$f":"DT$2*$F256*Main!$C$4*$E256+Main!$C$5*DT$2*$F256","v":2412.828591382005},{"$f":"DU$2*$F256*Main!$C$4*$E256+Main!$C$5*DU$2*$F256","v":2816.309475532581},{"$f":"DV$2*$F256*Main!$C$4*$E256+Main!$C$5*DV$2*$F256","v":1415.2067093330002},{"$f":"DW$2*$F256*Main!$C$4*$E256+Main!$C$5*DW$2*$F256","v":1790.6812564999577},{"$f":"DX$2*$F256*Main!$C$4*$E256+Main!$C$5*DX$2*$F256","v":2166.1560540386959},{"$f":"DY$2*$F256*Main!$C$4*$E256+Main!$C$5*DY$2*$F256","v":2541.6316026927748},{"$f":"DZ$2*$F256*Main!$C$4*$E256+Main!$C$5*DZ$2*$F256","v":2917.1066506032935},{"$f":"EA$2*$F256*Main!$C$4*$E256+Main!$C$5*EA$2*$F256","v":1527.6361573210365},{"$f":"EB$2*$F256*Main!$C$4*$E256+Main!$C$5*EB$2*$F256","v":1904.1039293408357},{"$f":"EC$2*$F256*Main!$C$4*$E256+Main!$C$5*EC$2*$F256","v":2280.5719517324151},{"$f":"ED$2*$F256*Main!$C$4*$E256+Main!$C$5*ED$2*$F256","v":2657.0404748675555},{"$f":"EE$2*$F256*Main!$C$4*$E256+Main!$C$5*EE$2*$F256","v":3033.5069950284528},{"$f":"EF$2*$F256*Main!$C$4*$E256+Main!$C$5*EF$2*$F256","v":1486.114501259716},{"$f":"EG$2*$F256*Main!$C$4*$E256+Main!$C$5*EG$2*$F256","v":1937.5333190878896},{"$f":"EH$2*$F256*Main!$C$4*$E256+Main!$C$5*EH$2*$F256","v":2388.9523872878435},{"$f":"EI$2*$F256*Main!$C$4*$E256+Main!$C$5*EI$2*$F256","v":2840.370203628896},{"$f":"EJ$2*$F256*Main!$C$4*$E256+Main!$C$5*EJ$2*$F256","v":3291.7905236877518},{"$f":"EK$2*$F256*Main!$C$4*$E256+Main!$C$5*EK$2*$F256","v":1698.933018316415},{"$f":"EL$2*$F256*Main!$C$4*$E256+Main!$C$5*EL$2*$F256","v":2122.3465006480919},{"$f":"EM$2*$F256*Main!$C$4*$E256+Main!$C$5*EM$2*$F256","v":2545.7602333515497},{"$f":"EN$2*$F256*Main!$C$4*$E256+Main!$C$5*EN$2*$F256","v":2969.173966055007},{"$f":"EO$2*$F256*Main!$C$4*$E256+Main!$C$5*EO$2*$F256","v":3392.5876987584643},{"$f":"EP$2*$F256*Main!$C$4*$E256+Main!$C$5*EP$2*$F256","v":1811.3624663044513},{"$f":"EQ$2*$F256*Main!$C$4*$E256+Main!$C$5*EQ$2*$F256","v":2235.76917348897},{"$f":"ER$2*$F256*Main!$C$4*$E256+Main!$C$5*ER$2*$F256","v":2660.1751295581471},{"$f":"ES$2*$F256*Main!$C$4*$E256+Main!$C$5*ES$2*$F256","v":3084.5828382297877},{"$f":"ET$2*$F256*Main!$C$4*$E256+Main!$C$5*ET$2*$F256","v":3508.9905469014284},{"$f":"EU$2*$F256*Main!$C$4*$E256+Main!$C$5*EU$2*$F256","v":4273.8462914058091},{"$f":"EV$2*$F256*Main!$C$4*$E256+Main!$C$5*EV$2*$F256","v":4366.0031363349626},{"$f":"EW$2*$F256*Main!$C$4*$E256+Main!$C$5*EW$2*$F256","v":4478.7605713553203},{"$f":"EX$2*$F256*Main!$C$4*$E256+Main!$C$5*EX$2*$F256","v":4537.6855698721547},{"$f":"EY$2*$F256*Main!$C$4*$E256+Main!$C$5*EY$2*$F256","v":4629.8424148013082},{"$f":"EZ$2*$F256*Main!$C$4*$E256+Main!$C$5*EZ$2*$F256","v":4742.5973461038629},{"$f":"FA$2*$F256*Main!$C$4*$E256+Main!$C$5*FA$2*$F256","v":5142.7340143836536},{"$f":"FB$2*$F256*Main!$C$4*$E256+Main!$C$5*FB$2*$F256","v":5234.8908593128062},{"$f":"FC$2*$F256*Main!$C$4*$E256+Main!$C$5*FC$2*$F256","v":5347.6482943331666},{"$f":"IF($D256<100,(FD$2*(1+Main!$C$3)*$E256*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E256*Main!$C$4)+(FD$2*Main!$C$5))","v":118.116991845},{"$f":"IF($D256<100,(FE$2*(1+Main!$C$3)*$E256*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E256*Main!$C$4)+(FE$2*Main!$C$5))","v":129.12147588299999},{"$f":"IF($D256<100,(FF$2*(1+Main!$C$3)*$E256*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E256*Main!$C$4)+(FF$2*Main!$C$5))","v":130.00282303275},{"$f":"IF($D256<100,(FG$2*(1+Main!$C$3)*$E256*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E256*Main!$C$4)+(FG$2*Main!$C$5))","v":140.34011904149997},{"$f":"IF($D256<100,(FH$2*(1+Main!$C$3)*$E256*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E256*Main!$C$4)+(FH$2*Main!$C$5))","v":189.3331363005},{"$f":"IF($D256<100,(FI$2*(1+Main!$C$3)*$E256*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E256*Main!$C$4)+(FI$2*Main!$C$5))","v":53.4903587895}]
["MO",16020,"(Bollinger County, Cape Girardeau County, Cape Girardeau)",16020,0.84460000000000002,{"$f":"IF($D257<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F257*Main!$C$4*$E257+Main!$C$5*G$2*$F257","v":1493.0801026455426},{"$f":"H$2*$F257*Main!$C$4*$E257+Main!$C$5*H$2*$F257","v":1844.3128351342264},{"$f":"I$2*$F257*Main!$C$4*$E257+Main!$C$5*I$2*$F257","v":2195.5458344901131},{"$f":"J$2*$F257*Main!$C$4*$E257+Main!$C$5*J$2*$F257","v":2546.778300111594},{"$f":"K$2*$F257*Main!$C$4*$E257+Main!$C$5*K$2*$F257","v":2898.0123669362929},{"$f":"L$2*$F257*Main!$C$4*$E257+Main!$C$5*L$2*$F257","v":1772.0991037362803},{"$f":"M$2*$F257*Main!$C$4*$E257+Main!$C$5*M$2*$F257","v":2090.2354994430571},{"$f":"N$2*$F257*Main!$C$4*$E257+Main!$C$5*N$2*$F257","v":2408.3718951498336},{"$f":"O$2*$F257*Main!$C$4*$E257+Main!$C$5*O$2*$F257","v":2726.5074902550014},{"$f":"P$2*$F257*Main!$C$4*$E257+Main!$C$5*P$2*$F257","v":3044.6452202977939},{"$f":"Q$2*$F257*Main!$C$4*$E257+Main!$C$5*Q$2*$F257","v":1905.2514272053363},{"$f":"R$2*$F257*Main!$C$4*$E257+Main!$C$5*R$2*$F257","v":2215.6566800411438},{"$f":"S$2*$F257*Main!$C$4*$E257+Main!$C$5*S$2*$F257","v":2526.0616660097489},{"$f":"T$2*$F257*Main!$C$4*$E257+Main!$C$5*T$2*$F257","v":2836.4674525799624},{"$f":"U$2*$F257*Main!$C$4*$E257+Main!$C$5*U$2*$F257","v":3146.8713710797547},{"$f":"V$2*$F257*Main!$C$4*$E257+Main!$C$5*V$2*$F257","v":1587.3362644098481},{"$f":"W$2*$F257*Main!$C$4*$E257+Main!$C$5*W$2*$F257","v":1954.8983341830235},{"$f":"X$2*$F257*Main!$C$4*$E257+Main!$C$5*X$2*$F257","v":2322.4604039561996},{"$f":"Y$2*$F257*Main!$C$4*$E257+Main!$C$5*Y$2*$F257","v":2690.0214062605633},{"$f":"Z$2*$F257*Main!$C$4*$E257+Main!$C$5*Z$2*$F257","v":3057.5856109713627},{"$f":"AA$2*$F257*Main!$C$4*$E257+Main!$C$5*AA$2*$F257","v":1866.3549986333828},{"$f":"AB$2*$F257*Main!$C$4*$E257+Main!$C$5*AB$2*$F257","v":2200.8209984918549},{"$f":"AC$2*$F257*Main!$C$4*$E257+Main!$C$5*AC$2*$F257","v":2535.2864646159201},{"$f":"AD$2*$F257*Main!$C$4*$E257+Main!$C$5*AD$2*$F257","v":2869.751130138377},{"$f":"AE$2*$F257*Main!$C$4*$E257+Main!$C$5*AE$2*$F257","v":3204.2184643328637},{"$f":"AF$2*$F257*Main!$C$4*$E257+Main!$C$5*AF$2*$F257","v":1999.5073221024388},{"$f":"AG$2*$F257*Main!$C$4*$E257+Main!$C$5*AG$2*$F257","v":2326.2419122227384},{"$f":"AH$2*$F257*Main!$C$4*$E257+Main!$C$5*AH$2*$F257","v":2652.9765023430377},{"$f":"AI$2*$F257*Main!$C$4*$E257+Main!$C$5*AI$2*$F257","v":2979.7110924633375},{"$f":"AJ$2*$F257*Main!$C$4*$E257+Main!$C$5*AJ$2*$F257","v":3306.4446151148259},{"$f":"AK$2*$F257*Main!$C$4*$E257+Main!$C$5*AK$2*$F257","v":1701.0702627196636},{"$f":"AL$2*$F257*Main!$C$4*$E257+Main!$C$5*AL$2*$F257","v":2108.7171207197603},{"$f":"AM$2*$F257*Main!$C$4*$E257+Main!$C$5*AM$2*$F257","v":2516.3637118526549},{"$f":"AN$2*$F257*Main!$C$4*$E257+Main!$C$5*AN$2*$F257","v":2924.0105698527518},{"$f":"AO$2*$F257*Main!$C$4*$E257+Main!$C$5*AO$2*$F257","v":3331.6582284544579},{"$f":"AP$2*$F257*Main!$C$4*$E257+Main!$C$5*AP$2*$F257","v":1980.0889969431983},{"$f":"AQ$2*$F257*Main!$C$4*$E257+Main!$C$5*AQ$2*$F257","v":2354.6392512941857},{"$f":"AR$2*$F257*Main!$C$4*$E257+Main!$C$5*AR$2*$F257","v":2729.1895056451731},{"$f":"AS$2*$F257*Main!$C$4*$E257+Main!$C$5*AS$2*$F257","v":3103.7402937305656},{"$f":"AT$2*$F257*Main!$C$4*$E257+Main!$C$5*AT$2*$F257","v":3478.2910818159589},{"$f":"AU$2*$F257*Main!$C$4*$E257+Main!$C$5*AU$2*$F257","v":2113.2410535450513},{"$f":"AV$2*$F257*Main!$C$4*$E257+Main!$C$5*AV$2*$F257","v":2480.0606987594747},{"$f":"AW$2*$F257*Main!$C$4*$E257+Main!$C$5*AW$2*$F257","v":2846.8806108411022},{"$f":"AX$2*$F257*Main!$C$4*$E257+Main!$C$5*AX$2*$F257","v":3213.7002560555266},{"$f":"AY$2*$F257*Main!$C$4*$E257+Main!$C$5*AY$2*$F257","v":3580.5172325979202},{"$f":"AZ$2*$F257*Main!$C$4*$E257+Main!$C$5*AZ$2*$F257","v":3249.2442988233684},{"$f":"BA$2*$F257*Main!$C$4*$E257+Main!$C$5*BA$2*$F257","v":3684.638140521196},{"$f":"BB$2*$F257*Main!$C$4*$E257+Main!$C$5*BB$2*$F257","v":4120.031982219024},{"$f":"BC$2*$F257*Main!$C$4*$E257+Main!$C$5*BC$2*$F257","v":3362.7802816685557},{"$f":"BD$2*$F257*Main!$C$4*$E257+Main!$C$5*BD$2*$F257","v":3793.0716224449852},{"$f":"BE$2*$F257*Main!$C$4*$E257+Main!$C$5*BE$2*$F257","v":4223.3629632214142},{"$f":"BF$2*$F257*Main!$C$4*$E257+Main!$C$5*BF$2*$F257","v":3457.2779582515782},{"$f":"BG$2*$F257*Main!$C$4*$E257+Main!$C$5*BG$2*$F257","v":3896.1303989003131},{"$f":"BH$2*$F257*Main!$C$4*$E257+Main!$C$5*BH$2*$F257","v":4334.9855082210779},{"$f":"BI$2*$F257*Main!$C$4*$E257+Main!$C$5*BI$2*$F257","v":3425.1471470101328},{"$f":"BJ$2*$F257*Main!$C$4*$E257+Main!$C$5*BJ$2*$F257","v":3895.6473692628792},{"$f":"BK$2*$F257*Main!$C$4*$E257+Main!$C$5*BK$2*$F257","v":4366.1449228435959},{"$f":"BL$2*$F257*Main!$C$4*$E257+Main!$C$5*BL$2*$F257","v":3538.6831298553207},{"$f":"BM$2*$F257*Main!$C$4*$E257+Main!$C$5*BM$2*$F257","v":4004.0808511866685},{"$f":"BN$2*$F257*Main!$C$4*$E257+Main!$C$5*BN$2*$F257","v":4469.4759038459852},{"$f":"BO$2*$F257*Main!$C$4*$E257+Main!$C$5*BO$2*$F257","v":3633.1808064383426},{"$f":"BP$2*$F257*Main!$C$4*$E257+Main!$C$5*BP$2*$F257","v":4107.1396276419964},{"$f":"BQ$2*$F257*Main!$C$4*$E257+Main!$C$5*BQ$2*$F257","v":4581.0984488456488},{"$f":"BR$2*$F257*Main!$C$4*$E257+Main!$C$5*BR$2*$F257","v":3739.3032183841337},{"$f":"BS$2*$F257*Main!$C$4*$E257+Main!$C$5*BS$2*$F257","v":4320.054288213114},{"$f":"BT$2*$F257*Main!$C$4*$E257+Main!$C$5*BT$2*$F257","v":4900.8053580420928},{"$f":"BU$2*$F257*Main!$C$4*$E257+Main!$C$5*BU$2*$F257","v":3852.8418699013519},{"$f":"BV$2*$F257*Main!$C$4*$E257+Main!$C$5*BV$2*$F257","v":4428.4877701369023},{"$f":"BW$2*$F257*Main!$C$4*$E257+Main!$C$5*BW$2*$F257","v":5004.1363390444822},{"$f":"BX$2*$F257*Main!$C$4*$E257+Main!$C$5*BX$2*$F257","v":3947.3368778123445},{"$f":"BY$2*$F257*Main!$C$4*$E257+Main!$C$5*BY$2*$F257","v":4531.5492152642601},{"$f":"BZ$2*$F257*Main!$C$4*$E257+Main!$C$5*BZ$2*$F257","v":5115.7588840441467},{"$f":"CA$2*$F257*Main!$C$4*$E257+Main!$C$5*CA$2*$F257","v":3290.0536315064396},{"$f":"CB$2*$F257*Main!$C$4*$E257+Main!$C$5*CB$2*$F257","v":3711.8452518672543},{"$f":"CC$2*$F257*Main!$C$4*$E257+Main!$C$5*CC$2*$F257","v":4133.6342035560383},{"$f":"CD$2*$F257*Main!$C$4*$E257+Main!$C$5*CD$2*$F257","v":3367.642602107253},{"$f":"CE$2*$F257*Main!$C$4*$E257+Main!$C$5*CE$2*$F257","v":3796.3113902894302},{"$f":"CF$2*$F257*Main!$C$4*$E257+Main!$C$5*CF$2*$F257","v":4224.9828471436367},{"$f":"CG$2*$F257*Main!$C$4*$E257+Main!$C$5*CG$2*$F257","v":3492.7712962508494},{"$f":"CH$2*$F257*Main!$C$4*$E257+Main!$C$5*CH$2*$F257","v":3919.7935137905033},{"$f":"CI$2*$F257*Main!$C$4*$E257+Main!$C$5*CI$2*$F257","v":4346.8157313301581},{"$f":"CJ$2*$F257*Main!$C$4*$E257+Main!$C$5*CJ$2*$F257","v":3431.9202366223244},{"$f":"CK$2*$F257*Main!$C$4*$E257+Main!$C$5*CK$2*$F257","v":3900.1627623376735},{"$f":"CL$2*$F257*Main!$C$4*$E257+Main!$C$5*CL$2*$F257","v":4368.4026193809932},{"$f":"CM$2*$F257*Main!$C$4*$E257+Main!$C$5*CM$2*$F257","v":3509.5092072231378},{"$f":"CN$2*$F257*Main!$C$4*$E257+Main!$C$5*CN$2*$F257","v":3984.6289007598489},{"$f":"CO$2*$F257*Main!$C$4*$E257+Main!$C$5*CO$2*$F257","v":4459.7512629685907},{"$f":"CP$2*$F257*Main!$C$4*$E257+Main!$C$5*CP$2*$F257","v":3634.6379013667347},{"$f":"CQ$2*$F257*Main!$C$4*$E257+Main!$C$5*CQ$2*$F257","v":4108.1110242609238},{"$f":"CR$2*$F257*Main!$C$4*$E257+Main!$C$5*CR$2*$F257","v":4581.584147155113},{"$f":"CS$2*$F257*Main!$C$4*$E257+Main!$C$5*CS$2*$F257","v":3989.8248052022991},{"$f":"CT$2*$F257*Main!$C$4*$E257+Main!$C$5*CT$2*$F257","v":4487.0704585399099},{"$f":"CU$2*$F257*Main!$C$4*$E257+Main!$C$5*CU$2*$F257","v":4984.3134432054912},{"$f":"CV$2*$F257*Main!$C$4*$E257+Main!$C$5*CV$2*$F257","v":4067.4137758031125},{"$f":"CW$2*$F257*Main!$C$4*$E257+Main!$C$5*CW$2*$F257","v":4571.5365969620862},{"$f":"CX$2*$F257*Main!$C$4*$E257+Main!$C$5*CX$2*$F257","v":5075.6620867930897},{"$f":"CY$2*$F257*Main!$C$4*$E257+Main!$C$5*CY$2*$F257","v":4192.5424699467085},{"$f":"CZ$2*$F257*Main!$C$4*$E257+Main!$C$5*CZ$2*$F257","v":4695.0187204631593},{"$f":"DA$2*$F257*Main!$C$4*$E257+Main!$C$5*DA$2*$F257","v":5197.494970979611},{"$f":"DB$2*$F257*Main!$C$4*$E257+Main!$C$5*DB$2*$F257","v":1216.1445338086414},{"$f":"DC$2*$F257*Main!$C$4*$E257+Main!$C$5*DC$2*$F257","v":1630.926620215404},{"$f":"DD$2*$F257*Main!$C$4*$E257+Main!$C$5*DD$2*$F257","v":2045.708706622167},{"$f":"DE$2*$F257*Main!$C$4*$E257+Main!$C$5*DE$2*$F257","v":2460.4907930289296},{"$f":"DF$2*$F257*Main!$C$4*$E257+Main!$C$5*DF$2*$F257","v":2875.2726125684894},{"$f":"DG$2*$F257*Main!$C$4*$E257+Main!$C$5*DG$2*$F257","v":1442.9845918996084},{"$f":"DH$2*$F257*Main!$C$4*$E257+Main!$C$5*DH$2*$F257","v":1827.916247314578},{"$f":"DI$2*$F257*Main!$C$4*$E257+Main!$C$5*DI$2*$F257","v":2212.8473689951416},{"$f":"DJ$2*$F257*Main!$C$4*$E257+Main!$C$5*DJ$2*$F257","v":2597.7792912773139},{"$f":"DK$2*$F257*Main!$C$4*$E257+Main!$C$5*DK$2*$F257","v":2982.7106798250802},{"$f":"DL$2*$F257*Main!$C$4*$E257+Main!$C$5*DL$2*$F257","v":1562.8210425404718},{"$f":"DM$2*$F257*Main!$C$4*$E257+Main!$C$5*DM$2*$F257","v":1948.8113601497503},{"$f":"DN$2*$F257*Main!$C$4*$E257+Main!$C$5*DN$2*$F257","v":2334.8014108918255},{"$f":"DO$2*$F257*Main!$C$4*$E257+Main!$C$5*DO$2*$F257","v":2720.7911947666985},{"$f":"DP$2*$F257*Main!$C$4*$E257+Main!$C$5*DP$2*$F257","v":3106.7825798447893},{"$f":"DQ$2*$F257*Main!$C$4*$E257+Main!$C$5*DQ$2*$F257","v":1281.6059912362298},{"$f":"DR$2*$F257*Main!$C$4*$E257+Main!$C$5*DR$2*$F257","v":1711.6688936868891},{"$f":"DS$2*$F257*Main!$C$4*$E257+Main!$C$5*DS$2*$F257","v":2141.7317961375488},{"$f":"DT$2*$F257*Main!$C$4*$E257+Main!$C$5*DT$2*$F257","v":2571.7946985882086},{"$f":"DU$2*$F257*Main!$C$4*$E257+Main!$C$5*DU$2*$F257","v":3001.8584016404766},{"$f":"DV$2*$F257*Main!$C$4*$E257+Main!$C$5*DV$2*$F257","v":1508.4457824599938},{"$f":"DW$2*$F257*Main!$C$4*$E257+Main!$C$5*DW$2*$F257","v":1908.6579870516571},{"$f":"DX$2*$F257*Main!$C$4*$E257+Main!$C$5*DX$2*$F257","v":2308.8704585105238},{"$f":"DY$2*$F257*Main!$C$4*$E257+Main!$C$5*DY$2*$F257","v":2709.0837305709983},{"$f":"DZ$2*$F257*Main!$C$4*$E257+Main!$C$5*DZ$2*$F257","v":3109.2964688970687},{"$f":"EA$2*$F257*Main!$C$4*$E257+Main!$C$5*EA$2*$F257","v":1628.2824999680602},{"$f":"EB$2*$F257*Main!$C$4*$E257+Main!$C$5*EB$2*$F257","v":2029.5533667540326},{"$f":"EC$2*$F257*Main!$C$4*$E257+Main!$C$5*EC$2*$F257","v":2430.8245004072078},{"$f":"ED$2*$F257*Main!$C$4*$E257+Main!$C$5*ED$2*$F257","v":2832.0961677947889},{"$f":"EE$2*$F257*Main!$C$4*$E257+Main!$C$5*EE$2*$F257","v":3233.3657002447467},{"$f":"EF$2*$F257*Main!$C$4*$E257+Main!$C$5*EF$2*$F257","v":1584.0252430222017},{"$f":"EG$2*$F257*Main!$C$4*$E257+Main!$C$5*EG$2*$F257","v":2065.1852088316614},{"$f":"EH$2*$F257*Main!$C$4*$E257+Main!$C$5*EH$2*$F257","v":2546.3454415083243},{"$f":"EI$2*$F257*Main!$C$4*$E257+Main!$C$5*EI$2*$F257","v":3027.5043398489729},{"$f":"EJ$2*$F257*Main!$C$4*$E257+Main!$C$5*EJ$2*$F257","v":3508.6659068616514},{"$f":"EK$2*$F257*Main!$C$4*$E257+Main!$C$5*EK$2*$F257","v":1810.8650342459655},{"$f":"EL$2*$F257*Main!$C$4*$E257+Main!$C$5*EL$2*$F257","v":2262.1745690636326},{"$f":"EM$2*$F257*Main!$C$4*$E257+Main!$C$5*EM$2*$F257","v":2713.4843707485024},{"$f":"EN$2*$F257*Main!$C$4*$E257+Main!$C$5*EN$2*$F257","v":3164.7941724333723},{"$f":"EO$2*$F257*Main!$C$4*$E257+Main!$C$5*EO$2*$F257","v":3616.1039741182421},{"$f":"EP$2*$F257*Main!$C$4*$E257+Main!$C$5*EP$2*$F257","v":1930.7017517540319},{"$f":"EQ$2*$F257*Main!$C$4*$E257+Main!$C$5*EQ$2*$F257","v":2383.0699487660077},{"$f":"ER$2*$F257*Main!$C$4*$E257+Main!$C$5*ER$2*$F257","v":2835.4373451763745},{"$f":"ES$2*$F257*Main!$C$4*$E257+Main!$C$5*ES$2*$F257","v":3287.806609657162},{"$f":"ET$2*$F257*Main!$C$4*$E257+Main!$C$5*ET$2*$F257","v":3740.1758741379508},{"$f":"EU$2*$F257*Main!$C$4*$E257+Main!$C$5*EU$2*$F257","v":4555.4231552448227},{"$f":"EV$2*$F257*Main!$C$4*$E257+Main!$C$5*EV$2*$F257","v":4653.6516353258139},{"$f":"EW$2*$F257*Main!$C$4*$E257+Main!$C$5*EW$2*$F257","v":4773.837948869812},{"$f":"EX$2*$F257*Main!$C$4*$E257+Main!$C$5*EX$2*$F257","v":4836.6451450963423},{"$f":"EY$2*$F257*Main!$C$4*$E257+Main!$C$5*EY$2*$F257","v":4934.8736251773325},{"$f":"EZ$2*$F257*Main!$C$4*$E257+Main!$C$5*EZ$2*$F257","v":5055.0572700493021},{"$f":"FA$2*$F257*Main!$C$4*$E257+Main!$C$5*FA$2*$F257","v":5481.5564278710726},{"$f":"FB$2*$F257*Main!$C$4*$E257+Main!$C$5*FB$2*$F257","v":5579.7849079520629},{"$f":"FC$2*$F257*Main!$C$4*$E257+Main!$C$5*FC$2*$F257","v":5699.9712214960628},{"$f":"IF($D257<100,(FD$2*(1+Main!$C$3)*$E257*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E257*Main!$C$4)+(FD$2*Main!$C$5))","v":125.89897787400001},{"$f":"IF($D257<100,(FE$2*(1+Main!$C$3)*$E257*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E257*Main!$C$4)+(FE$2*Main!$C$5))","v":137.62847818360001},{"$f":"IF($D257<100,(FF$2*(1+Main!$C$3)*$E257*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E257*Main!$C$4)+(FF$2*Main!$C$5))","v":138.56789175630001},{"$f":"IF($D257<100,(FG$2*(1+Main!$C$3)*$E257*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E257*Main!$C$4)+(FG$2*Main!$C$5))","v":149.58624721180001},{"$f":"IF($D257<100,(FH$2*(1+Main!$C$3)*$E257*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E257*Main!$C$4)+(FH$2*Main!$C$5))","v":201.80710637460001},{"$f":"IF($D257<100,(FI$2*(1+Main!$C$3)*$E257*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E257*Main!$C$4)+(FI$2*Main!$C$5))","v":57.014502253399996}]
["MO",17860,"(Boone County, Columbia)",17860,0.83230000000000004,{"$f":"IF($D258<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F258*Main!$C$4*$E258+Main!$C$5*G$2*$F258","v":1476.6523401836414},{"$f":"H$2*$F258*Main!$C$4*$E258+Main!$C$5*H$2*$F258","v":1824.0205995687422},{"$f":"I$2*$F258*Main!$C$4*$E258+Main!$C$5*I$2*$F258","v":2171.3891228848133},{"$f":"J$2*$F258*Main!$C$4*$E258+Main!$C$5*J$2*$F258","v":2518.7571183389446},{"$f":"K$2*$F258*Main!$C$4*$E258+Main!$C$5*K$2*$F258","v":2866.1266973788952},{"$f":"L$2*$F258*Main!$C$4*$E258+Main!$C$5*L$2*$F258","v":1752.6014069392061},{"$f":"M$2*$F258*Main!$C$4*$E258+Main!$C$5*M$2*$F258","v":2067.237475282504},{"$f":"N$2*$F258*Main!$C$4*$E258+Main!$C$5*N$2*$F258","v":2381.8735436258016},{"$f":"O$2*$F258*Main!$C$4*$E258+Main!$C$5*O$2*$F258","v":2696.5088201761891},{"$f":"P$2*$F258*Main!$C$4*$E258+Main!$C$5*P$2*$F258","v":3011.1462081743375},{"$f":"Q$2*$F258*Main!$C$4*$E258+Main!$C$5*Q$2*$F258","v":1884.2887087142992},{"$f":"R$2*$F258*Main!$C$4*$E258+Main!$C$5*R$2*$F258","v":2191.2786968556825},{"$f":"S$2*$F258*Main!$C$4*$E258+Main!$C$5*S$2*$F258","v":2498.2684210660959},{"$f":"T$2*$F258*Main!$C$4*$E258+Main!$C$5*T$2*$F258","v":2805.2589370694191},{"$f":"U$2*$F258*Main!$C$4*$E258+Main!$C$5*U$2*$F258","v":3112.2476055559518},{"$f":"V$2*$F258*Main!$C$4*$E258+Main!$C$5*V$2*$F258","v":1569.8714391451604},{"$f":"W$2*$F258*Main!$C$4*$E258+Main!$C$5*W$2*$F258","v":1933.389370655734},{"$f":"X$2*$F258*Main!$C$4*$E258+Main!$C$5*X$2*$F258","v":2296.907302166308},{"$f":"Y$2*$F258*Main!$C$4*$E258+Main!$C$5*Y$2*$F258","v":2660.4241779530016},{"$f":"Z$2*$F258*Main!$C$4*$E258+Main!$C$5*Z$2*$F258","v":3023.9442209113354},{"$f":"AA$2*$F258*Main!$C$4*$E258+Main!$C$5*AA$2*$F258","v":1845.820241969755},{"$f":"AB$2*$F258*Main!$C$4*$E258+Main!$C$5*AB$2*$F258","v":2176.6062463694961},{"$f":"AC$2*$F258*Main!$C$4*$E258+Main!$C$5*AC$2*$F258","v":2507.3917229072963},{"$f":"AD$2*$F258*Main!$C$4*$E258+Main!$C$5*AD$2*$F258","v":2838.1764076521868},{"$f":"AE$2*$F258*Main!$C$4*$E258+Main!$C$5*AE$2*$F258","v":3168.9637317067777},{"$f":"AF$2*$F258*Main!$C$4*$E258+Main!$C$5*AF$2*$F258","v":1977.5075437448481},{"$f":"AG$2*$F258*Main!$C$4*$E258+Main!$C$5*AG$2*$F258","v":2300.6472040117042},{"$f":"AH$2*$F258*Main!$C$4*$E258+Main!$C$5*AH$2*$F258","v":2623.7868642785602},{"$f":"AI$2*$F258*Main!$C$4*$E258+Main!$C$5*AI$2*$F258","v":2946.9265245454167},{"$f":"AJ$2*$F258*Main!$C$4*$E258+Main!$C$5*AJ$2*$F258","v":3270.0651290883925},{"$f":"AK$2*$F258*Main!$C$4*$E258+Main!$C$5*AK$2*$F258","v":1682.3540678166253},{"$f":"AL$2*$F258*Main!$C$4*$E258+Main!$C$5*AL$2*$F258","v":2085.5157506813089},{"$f":"AM$2*$F258*Main!$C$4*$E258+Main!$C$5*AM$2*$F258","v":2488.6771696150231},{"$f":"AN$2*$F258*Main!$C$4*$E258+Main!$C$5*AN$2*$F258","v":2891.8388524797074},{"$f":"AO$2*$F258*Main!$C$4*$E258+Main!$C$5*AO$2*$F258","v":3295.0013271373009},{"$f":"AP$2*$F258*Main!$C$4*$E258+Main!$C$5*AP$2*$F258","v":1958.3028706412197},{"$f":"AQ$2*$F258*Main!$C$4*$E258+Main!$C$5*AQ$2*$F258","v":2328.7320985331307},{"$f":"AR$2*$F258*Main!$C$4*$E258+Main!$C$5*AR$2*$F258","v":2699.1613264250418},{"$f":"AS$2*$F258*Main!$C$4*$E258+Main!$C$5*AS$2*$F258","v":3069.5910821788921},{"$f":"AT$2*$F258*Main!$C$4*$E258+Main!$C$5*AT$2*$F258","v":3440.0208379327432},{"$f":"AU$2*$F258*Main!$C$4*$E258+Main!$C$5*AU$2*$F258","v":2089.9899084853432},{"$f":"AV$2*$F258*Main!$C$4*$E258+Main!$C$5*AV$2*$F258","v":2452.7735840372789},{"$f":"AW$2*$F258*Main!$C$4*$E258+Main!$C$5*AW$2*$F258","v":2815.5575235201854},{"$f":"AX$2*$F258*Main!$C$4*$E258+Main!$C$5*AX$2*$F258","v":3178.3411990721224},{"$f":"AY$2*$F258*Main!$C$4*$E258+Main!$C$5*AY$2*$F258","v":3541.122235314358},{"$f":"AZ$2*$F258*Main!$C$4*$E258+Main!$C$5*AZ$2*$F258","v":3213.4941649710863},{"$f":"BA$2*$F258*Main!$C$4*$E258+Main!$C$5*BA$2*$F258","v":3644.0975425832212},{"$f":"BB$2*$F258*Main!$C$4*$E258+Main!$C$5*BB$2*$F258","v":4074.700920195357},{"$f":"BC$2*$F258*Main!$C$4*$E258+Main!$C$5*BC$2*$F258","v":3325.7809568627854},{"$f":"BD$2*$F258*Main!$C$4*$E258+Main!$C$5*BD$2*$F258","v":3751.337974327851},{"$f":"BE$2*$F258*Main!$C$4*$E258+Main!$C$5*BE$2*$F258","v":4176.8949917929158},{"$f":"BF$2*$F258*Main!$C$4*$E258+Main!$C$5*BF$2*$F258","v":3419.2389133521856},{"$f":"BG$2*$F258*Main!$C$4*$E258+Main!$C$5*BG$2*$F258","v":3853.262836335975},{"$f":"BH$2*$F258*Main!$C$4*$E258+Main!$C$5*BH$2*$F258","v":4287.2893986294639},{"$f":"BI$2*$F258*Main!$C$4*$E258+Main!$C$5*BI$2*$F258","v":3387.4616245599696},{"$f":"BJ$2*$F258*Main!$C$4*$E258+Main!$C$5*BJ$2*$F258","v":3852.7851212802116},{"$f":"BK$2*$F258*Main!$C$4*$E258+Main!$C$5*BK$2*$F258","v":4318.1059786907526},{"$f":"BL$2*$F258*Main!$C$4*$E258+Main!$C$5*BL$2*$F258","v":3499.7484164516682},{"$f":"BM$2*$F258*Main!$C$4*$E258+Main!$C$5*BM$2*$F258","v":3960.025553024841},{"$f":"BN$2*$F258*Main!$C$4*$E258+Main!$C$5*BN$2*$F258","v":4420.3000502883124},{"$f":"BO$2*$F258*Main!$C$4*$E258+Main!$C$5*BO$2*$F258","v":3593.2063729410688},{"$f":"BP$2*$F258*Main!$C$4*$E258+Main!$C$5*BP$2*$F258","v":4061.9504150329653},{"$f":"BQ$2*$F258*Main!$C$4*$E258+Main!$C$5*BQ$2*$F258","v":4530.6944571248605},{"$f":"BR$2*$F258*Main!$C$4*$E258+Main!$C$5*BR$2*$F258","v":3698.1611624851944},{"$f":"BS$2*$F258*Main!$C$4*$E258+Main!$C$5*BS$2*$F258","v":4272.5224608560056},{"$f":"BT$2*$F258*Main!$C$4*$E258+Main!$C$5*BT$2*$F258","v":4846.8837592268146},{"$f":"BU$2*$F258*Main!$C$4*$E258+Main!$C$5*BU$2*$F258","v":3810.4505936865939},{"$f":"BV$2*$F258*Main!$C$4*$E258+Main!$C$5*BV$2*$F258","v":4379.7628926006346},{"$f":"BW$2*$F258*Main!$C$4*$E258+Main!$C$5*BW$2*$F258","v":4949.0778308243744},{"$f":"BX$2*$F258*Main!$C$4*$E258+Main!$C$5*BX$2*$F258","v":3903.9059108662946},{"$f":"BY$2*$F258*Main!$C$4*$E258+Main!$C$5*BY$2*$F258","v":4481.6903939184576},{"$f":"BZ$2*$F258*Main!$C$4*$E258+Main!$C$5*BZ$2*$F258","v":5059.4722376609225},{"$f":"CA$2*$F258*Main!$C$4*$E258+Main!$C$5*CA$2*$F258","v":3253.8544889088416},{"$f":"CB$2*$F258*Main!$C$4*$E258+Main!$C$5*CB$2*$F258","v":3671.0053049782919},{"$f":"CC$2*$F258*Main!$C$4*$E258+Main!$C$5*CC$2*$F258","v":4088.1534817380416},{"$f":"CD$2*$F258*Main!$C$4*$E258+Main!$C$5*CD$2*$F258","v":3330.5897791368234},{"$f":"CE$2*$F258*Main!$C$4*$E258+Main!$C$5*CE$2*$F258","v":3754.542096304076},{"$f":"CF$2*$F258*Main!$C$4*$E258+Main!$C$5*CF$2*$F258","v":4178.4970527810292},{"$f":"CG$2*$F258*Main!$C$4*$E258+Main!$C$5*CG$2*$F258","v":3454.3417323668432},{"$f":"CH$2*$F258*Main!$C$4*$E258+Main!$C$5*CH$2*$F258","v":3876.6655954489797},{"$f":"CI$2*$F258*Main!$C$4*$E258+Main!$C$5*CI$2*$F258","v":4298.9894585311158},{"$f":"CJ$2*$F258*Main!$C$4*$E258+Main!$C$5*CJ$2*$F258","v":3394.1601925794585},{"$f":"CK$2*$F258*Main!$C$4*$E258+Main!$C$5*CK$2*$F258","v":3857.2508332932039},{"$f":"CL$2*$F258*Main!$C$4*$E258+Main!$C$5*CL$2*$F258","v":4320.3388346972497},{"$f":"CM$2*$F258*Main!$C$4*$E258+Main!$C$5*CM$2*$F258","v":3470.8954828074402},{"$f":"CN$2*$F258*Main!$C$4*$E258+Main!$C$5*CN$2*$F258","v":3940.787624618988},{"$f":"CO$2*$F258*Main!$C$4*$E258+Main!$C$5*CO$2*$F258","v":4410.6824057402364},{"$f":"CP$2*$F258*Main!$C$4*$E258+Main!$C$5*CP$2*$F258","v":3594.6474360374605},{"$f":"CQ$2*$F258*Main!$C$4*$E258+Main!$C$5*CQ$2*$F258","v":4062.9111237638926},{"$f":"CR$2*$F258*Main!$C$4*$E258+Main!$C$5*CR$2*$F258","v":4531.1748114903248},{"$f":"CS$2*$F258*Main!$C$4*$E258+Main!$C$5*CS$2*$F258","v":3945.9263606055702},{"$f":"CT$2*$F258*Main!$C$4*$E258+Main!$C$5*CT$2*$F258","v":4437.7010191427216},{"$f":"CU$2*$F258*Main!$C$4*$E258+Main!$C$5*CU$2*$F258","v":4929.4730383701726},{"$f":"CV$2*$F258*Main!$C$4*$E258+Main!$C$5*CV$2*$F258","v":4022.6616508335519},{"$f":"CW$2*$F258*Main!$C$4*$E258+Main!$C$5*CW$2*$F258","v":4521.2378104685058},{"$f":"CX$2*$F258*Main!$C$4*$E258+Main!$C$5*CX$2*$F258","v":5019.8166094131602},{"$f":"CY$2*$F258*Main!$C$4*$E258+Main!$C$5*CY$2*$F258","v":4146.4136040635713},{"$f":"CZ$2*$F258*Main!$C$4*$E258+Main!$C$5*CZ$2*$F258","v":4643.3613096134095},{"$f":"DA$2*$F258*Main!$C$4*$E258+Main!$C$5*DA$2*$F258","v":5140.3090151632478},{"$f":"DB$2*$F258*Main!$C$4*$E258+Main!$C$5*DB$2*$F258","v":1202.7637825111401},{"$f":"DC$2*$F258*Main!$C$4*$E258+Main!$C$5*DC$2*$F258","v":1612.9821877216505},{"$f":"DD$2*$F258*Main!$C$4*$E258+Main!$C$5*DD$2*$F258","v":2023.2005929321608},{"$f":"DE$2*$F258*Main!$C$4*$E258+Main!$C$5*DE$2*$F258","v":2433.4189981426712},{"$f":"DF$2*$F258*Main!$C$4*$E258+Main!$C$5*DF$2*$F258","v":2843.6371394222115},{"$f":"DG$2*$F258*Main!$C$4*$E258+Main!$C$5*DG$2*$F258","v":1427.1080102815774},{"$f":"DH$2*$F258*Main!$C$4*$E258+Main!$C$5*DH$2*$F258","v":1807.8044168388205},{"$f":"DI$2*$F258*Main!$C$4*$E258+Main!$C$5*DI$2*$F258","v":2188.5002955341238},{"$f":"DJ$2*$F258*Main!$C$4*$E258+Main!$C$5*DJ$2*$F258","v":2569.1969660223367},{"$f":"DK$2*$F258*Main!$C$4*$E258+Main!$C$5*DK$2*$F258","v":2949.89310864861},{"$f":"DL$2*$F258*Main!$C$4*$E258+Main!$C$5*DL$2*$F258","v":1545.6259484448333},{"$f":"DM$2*$F258*Main!$C$4*$E258+Main!$C$5*DM$2*$F258","v":1927.3693691602052},{"$f":"DN$2*$F258*Main!$C$4*$E258+Main!$C$5*DN$2*$F258","v":2309.1125259446076},{"$f":"DO$2*$F258*Main!$C$4*$E258+Main!$C$5*DO$2*$F258","v":2690.8554187980394},{"$f":"DP$2*$F258*Main!$C$4*$E258+Main!$C$5*DP$2*$F258","v":3072.599895237292},{"$f":"DQ$2*$F258*Main!$C$4*$E258+Main!$C$5*DQ$2*$F258","v":1267.5049937368503},{"$f":"DR$2*$F258*Main!$C$4*$E258+Main!$C$5*DR$2*$F258","v":1692.8360862915658},{"$f":"DS$2*$F258*Main!$C$4*$E258+Main!$C$5*DS$2*$F258","v":2118.1671788462818},{"$f":"DT$2*$F258*Main!$C$4*$E258+Main!$C$5*DT$2*$F258","v":2543.4982714009971},{"$f":"DU$2*$F258*Main!$C$4*$E258+Main!$C$5*DU$2*$F258","v":2968.8301557486229},{"$f":"DV$2*$F258*Main!$C$4*$E258+Main!$C$5*DV$2*$F258","v":1491.8489575763178},{"$f":"DW$2*$F258*Main!$C$4*$E258+Main!$C$5*DW$2*$F258","v":1887.657787546796},{"$f":"DX$2*$F258*Main!$C$4*$E258+Main!$C$5*DX$2*$F258","v":2283.4668814482447},{"$f":"DY$2*$F258*Main!$C$4*$E258+Main!$C$5*DY$2*$F258","v":2679.2767671426027},{"$f":"DZ$2*$F258*Main!$C$4*$E258+Main!$C$5*DZ$2*$F258","v":3075.0861249750219},{"$f":"EA$2*$F258*Main!$C$4*$E258+Main!$C$5*EA$2*$F258","v":1610.3671596705435},{"$f":"EB$2*$F258*Main!$C$4*$E258+Main!$C$5*EB$2*$F258","v":2007.2230037991508},{"$f":"EC$2*$F258*Main!$C$4*$E258+Main!$C$5*EC$2*$F258","v":2404.0791118587281},{"$f":"ED$2*$F258*Main!$C$4*$E258+Main!$C$5*ED$2*$F258","v":2800.9357477802455},{"$f":"EE$2*$F258*Main!$C$4*$E258+Main!$C$5*EE$2*$F258","v":3197.7902722540025},{"$f":"EF$2*$F258*Main!$C$4*$E258+Main!$C$5*EF$2*$F258","v":1566.5968475999359},{"$f":"EG$2*$F258*Main!$C$4*$E258+Main!$C$5*EG$2*$F258","v":2042.4628029872565},{"$f":"EH$2*$F258*Main!$C$4*$E258+Main!$C$5*EH$2*$F258","v":2518.3290223055474},{"$f":"EI$2*$F258*Main!$C$4*$E258+Main!$C$5*EI$2*$F258","v":2994.193921968988},{"$f":"EJ$2*$F258*Main!$C$4*$E258+Main!$C$5*EJ$2*$F258","v":3470.0614609421295},{"$f":"EK$2*$F258*Main!$C$4*$E258+Main!$C$5*EK$2*$F258","v":1790.940811439403},{"$f":"EL$2*$F258*Main!$C$4*$E258+Main!$C$5*EL$2*$F258","v":2237.284768173457},{"$f":"EM$2*$F258*Main!$C$4*$E258+Main!$C$5*EM$2*$F258","v":2683.6289888384808},{"$f":"EN$2*$F258*Main!$C$4*$E258+Main!$C$5*EN$2*$F258","v":3129.9732095035042},{"$f":"EO$2*$F258*Main!$C$4*$E258+Main!$C$5*EO$2*$F258","v":3576.3174301685281},{"$f":"EP$2*$F258*Main!$C$4*$E258+Main!$C$5*EP$2*$F258","v":1909.4590135336289},{"$f":"EQ$2*$F258*Main!$C$4*$E258+Main!$C$5*EQ$2*$F258","v":2356.8499844258117},{"$f":"ER$2*$F258*Main!$C$4*$E258+Main!$C$5*ER$2*$F258","v":2804.240163525084},{"$f":"ES$2*$F258*Main!$C$4*$E258+Main!$C$5*ES$2*$F258","v":3251.6321901411466},{"$f":"ET$2*$F258*Main!$C$4*$E258+Main!$C$5*ET$2*$F258","v":3699.0242167572096},{"$f":"EU$2*$F258*Main!$C$4*$E258+Main!$C$5*EU$2*$F258","v":4505.3016584977913},{"$f":"EV$2*$F258*Main!$C$4*$E258+Main!$C$5*EV$2*$F258","v":4602.4493699482809},{"$f":"EW$2*$F258*Main!$C$4*$E258+Main!$C$5*EW$2*$F258","v":4721.3133216132537},{"$f":"EX$2*$F258*Main!$C$4*$E258+Main!$C$5*EX$2*$F258","v":4783.4294754109951},{"$f":"EY$2*$F258*Main!$C$4*$E258+Main!$C$5*EY$2*$F258","v":4880.5771868614847},{"$f":"EZ$2*$F258*Main!$C$4*$E258+Main!$C$5*EZ$2*$F258","v":4999.4384992167561},{"$f":"FA$2*$F258*Main!$C$4*$E258+Main!$C$5*FA$2*$F258","v":5421.2450575976245},{"$f":"FB$2*$F258*Main!$C$4*$E258+Main!$C$5*FB$2*$F258","v":5518.392769048115},{"$f":"FC$2*$F258*Main!$C$4*$E258+Main!$C$5*FC$2*$F258","v":5637.2567207130869},{"$f":"IF($D258<100,(FD$2*(1+Main!$C$3)*$E258*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E258*Main!$C$4)+(FD$2*Main!$C$5))","v":124.513761837},{"$f":"IF($D258<100,(FE$2*(1+Main!$C$3)*$E258*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E258*Main!$C$4)+(FE$2*Main!$C$5))","v":136.1142071518},{"$f":"IF($D258<100,(FF$2*(1+Main!$C$3)*$E258*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E258*Main!$C$4)+(FF$2*Main!$C$5))","v":137.04328473315002},{"$f":"IF($D258<100,(FG$2*(1+Main!$C$3)*$E258*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E258*Main!$C$4)+(FG$2*Main!$C$5))","v":147.94040963590001},{"$f":"IF($D258<100,(FH$2*(1+Main!$C$3)*$E258*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E258*Main!$C$4)+(FH$2*Main!$C$5))","v":199.58670359730002},{"$f":"IF($D258<100,(FI$2*(1+Main!$C$3)*$E258*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E258*Main!$C$4)+(FI$2*Main!$C$5))","v":56.387194516699999}]
["MO",22220,"(Fayetteville-Springdale-Rogers, McDonald County)",22220,0.84450000000000003,{"$f":"IF($D259<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F259*Main!$C$4*$E259+Main!$C$5*G$2*$F259","v":1492.9465436011369},{"$f":"H$2*$F259*Main!$C$4*$E259+Main!$C$5*H$2*$F259","v":1844.1478576093036},{"$f":"I$2*$F259*Main!$C$4*$E259+Main!$C$5*I$2*$F259","v":2195.349438460802},{"$f":"J$2*$F259*Main!$C$4*$E259+Main!$C$5*J$2*$F259","v":2546.550485625638},{"$f":"K$2*$F259*Main!$C$4*$E259+Main!$C$5*K$2*$F259","v":2897.7531338504605},{"$f":"L$2*$F259*Main!$C$4*$E259+Main!$C$5*L$2*$F259","v":1771.9405858761415},{"$f":"M$2*$F259*Main!$C$4*$E259+Main!$C$5*M$2*$F259","v":2090.0485236368741},{"$f":"N$2*$F259*Main!$C$4*$E259+Main!$C$5*N$2*$F259","v":2408.1564613976061},{"$f":"O$2*$F259*Main!$C$4*$E259+Main!$C$5*O$2*$F259","v":2726.2635986283449},{"$f":"P$2*$F259*Main!$C$4*$E259+Main!$C$5*P$2*$F259","v":3044.3728706057336},{"$f":"Q$2*$F259*Main!$C$4*$E259+Main!$C$5*Q$2*$F259","v":1905.080998599718},{"$f":"R$2*$F259*Main!$C$4*$E259+Main!$C$5*R$2*$F259","v":2215.4584850558963},{"$f":"S$2*$F259*Main!$C$4*$E259+Main!$C$5*S$2*$F259","v":2525.8357046687433},{"$f":"T$2*$F259*Main!$C$4*$E259+Main!$C$5*T$2*$F259","v":2836.2137248115841},{"$f":"U$2*$F259*Main!$C$4*$E259+Main!$C$5*U$2*$F259","v":3146.5898770511058},{"$f":"V$2*$F259*Main!$C$4*$E259+Main!$C$5*V$2*$F259","v":1587.1942739605418},{"$f":"W$2*$F259*Main!$C$4*$E259+Main!$C$5*W$2*$F259","v":1954.7234645608503},{"$f":"X$2*$F259*Main!$C$4*$E259+Main!$C$5*X$2*$F259","v":2322.25265516116},{"$f":"Y$2*$F259*Main!$C$4*$E259+Main!$C$5*Y$2*$F259","v":2689.7807783881444},{"$f":"Z$2*$F259*Main!$C$4*$E259+Main!$C$5*Z$2*$F259","v":3057.312103735102},{"$f":"AA$2*$F259*Main!$C$4*$E259+Main!$C$5*AA$2*$F259","v":1866.1880493922154},{"$f":"AB$2*$F259*Main!$C$4*$E259+Main!$C$5*AB$2*$F259","v":2200.6241305884209},{"$f":"AC$2*$F259*Main!$C$4*$E259+Main!$C$5*AC$2*$F259","v":2535.059678097964},{"$f":"AD$2*$F259*Main!$C$4*$E259+Main!$C$5*AD$2*$F259","v":2869.4944250775138},{"$f":"AE$2*$F259*Main!$C$4*$E259+Main!$C$5*AE$2*$F259","v":3203.9318404903752},{"$f":"AF$2*$F259*Main!$C$4*$E259+Main!$C$5*AF$2*$F259","v":1999.3284621157918},{"$f":"AG$2*$F259*Main!$C$4*$E259+Main!$C$5*AG$2*$F259","v":2326.0338251641124},{"$f":"AH$2*$F259*Main!$C$4*$E259+Main!$C$5*AH$2*$F259","v":2652.7391882124325},{"$f":"AI$2*$F259*Main!$C$4*$E259+Main!$C$5*AI$2*$F259","v":2979.4445512607531},{"$f":"AJ$2*$F259*Main!$C$4*$E259+Main!$C$5*AJ$2*$F259","v":3306.1488469357491},{"$f":"AK$2*$F259*Main!$C$4*$E259+Main!$C$5*AK$2*$F259","v":1700.9180985334599},{"$f":"AL$2*$F259*Main!$C$4*$E259+Main!$C$5*AL$2*$F259","v":2108.5284916950577},{"$f":"AM$2*$F259*Main!$C$4*$E259+Main!$C$5*AM$2*$F259","v":2516.138618013324},{"$f":"AN$2*$F259*Main!$C$4*$E259+Main!$C$5*AN$2*$F259","v":2923.7490111749221},{"$f":"AO$2*$F259*Main!$C$4*$E259+Main!$C$5*AO$2*$F259","v":3331.3602048665134},{"$f":"AP$2*$F259*Main!$C$4*$E259+Main!$C$5*AP$2*$F259","v":1979.9118739651335},{"$f":"AQ$2*$F259*Main!$C$4*$E259+Main!$C$5*AQ$2*$F259","v":2354.4286240359652},{"$f":"AR$2*$F259*Main!$C$4*$E259+Main!$C$5*AR$2*$F259","v":2728.9453741067982},{"$f":"AS$2*$F259*Main!$C$4*$E259+Main!$C$5*AS$2*$F259","v":3103.4626578642919},{"$f":"AT$2*$F259*Main!$C$4*$E259+Main!$C$5*AT$2*$F259","v":3477.9799416217866},{"$f":"AU$2*$F259*Main!$C$4*$E259+Main!$C$5*AU$2*$F259","v":2113.0520198453787},{"$f":"AV$2*$F259*Main!$C$4*$E259+Main!$C$5*AV$2*$F259","v":2479.8388522983187},{"$f":"AW$2*$F259*Main!$C$4*$E259+Main!$C$5*AW$2*$F259","v":2846.6259515945908},{"$f":"AX$2*$F259*Main!$C$4*$E259+Main!$C$5*AX$2*$F259","v":3213.4127840475312},{"$f":"AY$2*$F259*Main!$C$4*$E259+Main!$C$5*AY$2*$F259","v":3580.1969480671596},{"$f":"AZ$2*$F259*Main!$C$4*$E259+Main!$C$5*AZ$2*$F259","v":3248.9536473286344},{"$f":"BA$2*$F259*Main!$C$4*$E259+Main!$C$5*BA$2*$F259","v":3684.3085421639767},{"$f":"BB$2*$F259*Main!$C$4*$E259+Main!$C$5*BB$2*$F259","v":4119.6634369993199},{"$f":"BC$2*$F259*Main!$C$4*$E259+Main!$C$5*BC$2*$F259","v":3362.4794741498099},{"$f":"BD$2*$F259*Main!$C$4*$E259+Main!$C$5*BD$2*$F259","v":3792.7323244928134},{"$f":"BE$2*$F259*Main!$C$4*$E259+Main!$C$5*BE$2*$F259","v":4222.9851748358169},{"$f":"BF$2*$F259*Main!$C$4*$E259+Main!$C$5*BF$2*$F259","v":3456.9686977239407},{"$f":"BG$2*$F259*Main!$C$4*$E259+Main!$C$5*BG$2*$F259","v":3895.7818821314972},{"$f":"BH$2*$F259*Main!$C$4*$E259+Main!$C$5*BH$2*$F259","v":4334.5977349723653},{"$f":"BI$2*$F259*Main!$C$4*$E259+Main!$C$5*BI$2*$F259","v":3424.8407606487494},{"$f":"BJ$2*$F259*Main!$C$4*$E259+Main!$C$5*BJ$2*$F259","v":3895.2988957020448},{"$f":"BK$2*$F259*Main!$C$4*$E259+Main!$C$5*BK$2*$F259","v":4365.7543623220281},{"$f":"BL$2*$F259*Main!$C$4*$E259+Main!$C$5*BL$2*$F259","v":3538.366587469925},{"$f":"BM$2*$F259*Main!$C$4*$E259+Main!$C$5*BM$2*$F259","v":4003.7226780308815},{"$f":"BN$2*$F259*Main!$C$4*$E259+Main!$C$5*BN$2*$F259","v":4469.0761001585242},{"$f":"BO$2*$F259*Main!$C$4*$E259+Main!$C$5*BO$2*$F259","v":3632.8558110440558},{"$f":"BP$2*$F259*Main!$C$4*$E259+Main!$C$5*BP$2*$F259","v":4106.7722356695649},{"$f":"BQ$2*$F259*Main!$C$4*$E259+Main!$C$5*BQ$2*$F259","v":4580.6886602950735},{"$f":"BR$2*$F259*Main!$C$4*$E259+Main!$C$5*BR$2*$F259","v":3738.9687301247927},{"$f":"BS$2*$F259*Main!$C$4*$E259+Main!$C$5*BS$2*$F259","v":4319.6678505923246},{"$f":"BT$2*$F259*Main!$C$4*$E259+Main!$C$5*BT$2*$F259","v":4900.3669710598551},{"$f":"BU$2*$F259*Main!$C$4*$E259+Main!$C$5*BU$2*$F259","v":3852.4972253792807},{"$f":"BV$2*$F259*Main!$C$4*$E259+Main!$C$5*BV$2*$F259","v":4428.0916329211595},{"$f":"BW$2*$F259*Main!$C$4*$E259+Main!$C$5*BW$2*$F259","v":5003.6887088963513},{"$f":"BX$2*$F259*Main!$C$4*$E259+Main!$C$5*BX$2*$F259","v":3946.9837805201},{"$f":"BY$2*$F259*Main!$C$4*$E259+Main!$C$5*BY$2*$F259","v":4531.1438589931558},{"$f":"BZ$2*$F259*Main!$C$4*$E259+Main!$C$5*BZ$2*$F259","v":5115.3012690329006},{"$f":"CA$2*$F259*Main!$C$4*$E259+Main!$C$5*CA$2*$F259","v":3289.7593295341017},{"$f":"CB$2*$F259*Main!$C$4*$E259+Main!$C$5*CB$2*$F259","v":3711.5132197787261},{"$f":"CC$2*$F259*Main!$C$4*$E259+Main!$C$5*CC$2*$F259","v":4133.2644415900386},{"$f":"CD$2*$F259*Main!$C$4*$E259+Main!$C$5*CD$2*$F259","v":3367.3413596440787},{"$f":"CE$2*$F259*Main!$C$4*$E259+Main!$C$5*CE$2*$F259","v":3795.9718025334514},{"$f":"CF$2*$F259*Main!$C$4*$E259+Main!$C$5*CF$2*$F259","v":4224.6049138561357},{"$f":"CG$2*$F259*Main!$C$4*$E259+Main!$C$5*CG$2*$F259","v":3492.4588607721175},{"$f":"CH$2*$F259*Main!$C$4*$E259+Main!$C$5*CH$2*$F259","v":3919.4428803080523},{"$f":"CI$2*$F259*Main!$C$4*$E259+Main!$C$5*CI$2*$F259","v":4346.4268998439866},{"$f":"CJ$2*$F259*Main!$C$4*$E259+Main!$C$5*CJ$2*$F259","v":3431.6132443943338},{"$f":"CK$2*$F259*Main!$C$4*$E259+Main!$C$5*CK$2*$F259","v":3899.8138848657672},{"$f":"CL$2*$F259*Main!$C$4*$E259+Main!$C$5*CL$2*$F259","v":4368.0118569038896},{"$f":"CM$2*$F259*Main!$C$4*$E259+Main!$C$5*CM$2*$F259","v":3509.1952745043109},{"$f":"CN$2*$F259*Main!$C$4*$E259+Main!$C$5*CN$2*$F259","v":3984.2724676204925},{"$f":"CO$2*$F259*Main!$C$4*$E259+Main!$C$5*CO$2*$F259","v":4459.3523291699867},{"$f":"CP$2*$F259*Main!$C$4*$E259+Main!$C$5*CP$2*$F259","v":3634.3127756323502},{"$f":"CQ$2*$F259*Main!$C$4*$E259+Main!$C$5*CQ$2*$F259","v":4107.7435453950939},{"$f":"CR$2*$F259*Main!$C$4*$E259+Main!$C$5*CR$2*$F259","v":4581.1743151578385},{"$f":"CS$2*$F259*Main!$C$4*$E259+Main!$C$5*CS$2*$F259","v":3989.4679072787485},{"$f":"CT$2*$F259*Main!$C$4*$E259+Main!$C$5*CT$2*$F259","v":4486.6690809838356},{"$f":"CU$2*$F259*Main!$C$4*$E259+Main!$C$5*CU$2*$F259","v":4983.8675862556101},{"$f":"CV$2*$F259*Main!$C$4*$E259+Main!$C$5*CV$2*$F259","v":4067.049937388726},{"$f":"CW$2*$F259*Main!$C$4*$E259+Main!$C$5*CW$2*$F259","v":4571.1276637385608},{"$f":"CX$2*$F259*Main!$C$4*$E259+Main!$C$5*CX$2*$F259","v":5075.2080585217082},{"$f":"CY$2*$F259*Main!$C$4*$E259+Main!$C$5*CY$2*$F259","v":4192.1674385167644},{"$f":"CZ$2*$F259*Main!$C$4*$E259+Main!$C$5*CZ$2*$F259","v":4694.5987415131622},{"$f":"DA$2*$F259*Main!$C$4*$E259+Main!$C$5*DA$2*$F259","v":5197.03004450956},{"$f":"DB$2*$F259*Main!$C$4*$E259+Main!$C$5*DB$2*$F259","v":1216.0357472127268},{"$f":"DC$2*$F259*Main!$C$4*$E259+Main!$C$5*DC$2*$F259","v":1630.7807305203328},{"$f":"DD$2*$F259*Main!$C$4*$E259+Main!$C$5*DD$2*$F259","v":2045.5257138279394},{"$f":"DE$2*$F259*Main!$C$4*$E259+Main!$C$5*DE$2*$F259","v":2460.2706971355456},{"$f":"DF$2*$F259*Main!$C$4*$E259+Main!$C$5*DF$2*$F259","v":2875.0154135998205},{"$f":"DG$2*$F259*Main!$C$4*$E259+Main!$C$5*DG$2*$F259","v":1442.855514000275},{"$f":"DH$2*$F259*Main!$C$4*$E259+Main!$C$5*DH$2*$F259","v":1827.7527364977018},{"$f":"DI$2*$F259*Main!$C$4*$E259+Main!$C$5*DI$2*$F259","v":2212.6494253084666},{"$f":"DJ$2*$F259*Main!$C$4*$E259+Main!$C$5*DJ$2*$F259","v":2597.5469146492242},{"$f":"DK$2*$F259*Main!$C$4*$E259+Main!$C$5*DK$2*$F259","v":2982.4438703033202},{"$f":"DL$2*$F259*Main!$C$4*$E259+Main!$C$5*DL$2*$F259","v":1562.6812450274992},{"$f":"DM$2*$F259*Main!$C$4*$E259+Main!$C$5*DM$2*$F259","v":1948.637035019754},{"$f":"DN$2*$F259*Main!$C$4*$E259+Main!$C$5*DN$2*$F259","v":2334.5925581686774},{"$f":"DO$2*$F259*Main!$C$4*$E259+Main!$C$5*DO$2*$F259","v":2720.5478144742701},{"$f":"DP$2*$F259*Main!$C$4*$E259+Main!$C$5*DP$2*$F259","v":3106.5046718398503},{"$f":"DQ$2*$F259*Main!$C$4*$E259+Main!$C$5*DQ$2*$F259","v":1281.4913489801372},{"$f":"DR$2*$F259*Main!$C$4*$E259+Main!$C$5*DR$2*$F259","v":1711.5157814316426},{"$f":"DS$2*$F259*Main!$C$4*$E259+Main!$C$5*DS$2*$F259","v":2141.5402138831487},{"$f":"DT$2*$F259*Main!$C$4*$E259+Main!$C$5*DT$2*$F259","v":2571.5646463346538},{"$f":"DU$2*$F259*Main!$C$4*$E259+Main!$C$5*DU$2*$F259","v":3001.5898793161532},{"$f":"DV$2*$F259*Main!$C$4*$E259+Main!$C$5*DV$2*$F259","v":1508.3108489243543},{"$f":"DW$2*$F259*Main!$C$4*$E259+Main!$C$5*DW$2*$F259","v":1908.4872537223496},{"$f":"DX$2*$F259*Main!$C$4*$E259+Main!$C$5*DX$2*$F259","v":2308.6639253636758},{"$f":"DY$2*$F259*Main!$C$4*$E259+Main!$C$5*DY$2*$F259","v":2708.8413975349954},{"$f":"DZ$2*$F259*Main!$C$4*$E259+Main!$C$5*DZ$2*$F259","v":3109.0183360196534},{"$f":"EA$2*$F259*Main!$C$4*$E259+Main!$C$5*EA$2*$F259","v":1628.1368467949096},{"$f":"EB$2*$F259*Main!$C$4*$E259+Main!$C$5*EB$2*$F259","v":2029.3718190877325},{"$f":"EC$2*$F259*Main!$C$4*$E259+Main!$C$5*EC$2*$F259","v":2430.6070582238867},{"$f":"ED$2*$F259*Main!$C$4*$E259+Main!$C$5*ED$2*$F259","v":2831.8428310467034},{"$f":"EE$2*$F259*Main!$C$4*$E259+Main!$C$5*EE$2*$F259","v":3233.0764691228705},{"$f":"EF$2*$F259*Main!$C$4*$E259+Main!$C$5*EF$2*$F259","v":1583.8835487504759},{"$f":"EG$2*$F259*Main!$C$4*$E259+Main!$C$5*EG$2*$F259","v":2065.0004738247967},{"$f":"EH$2*$F259*Main!$C$4*$E259+Main!$C$5*EH$2*$F259","v":2546.1176657424485},{"$f":"EI$2*$F259*Main!$C$4*$E259+Main!$C$5*EI$2*$F259","v":3027.2335234434445},{"$f":"EJ$2*$F259*Main!$C$4*$E259+Main!$C$5*EJ$2*$F259","v":3508.3520495777525},{"$f":"EK$2*$F259*Main!$C$4*$E259+Main!$C$5*EK$2*$F259","v":1810.7030486946928},{"$f":"EL$2*$F259*Main!$C$4*$E259+Main!$C$5*EL$2*$F259","v":2261.9722129588345},{"$f":"EM$2*$F259*Main!$C$4*$E259+Main!$C$5*EM$2*$F259","v":2713.2416440663073},{"$f":"EN$2*$F259*Main!$C$4*$E259+Main!$C$5*EN$2*$F259","v":3164.5110751737798},{"$f":"EO$2*$F259*Main!$C$4*$E259+Main!$C$5*EO$2*$F259","v":3615.7805062812527},{"$f":"EP$2*$F259*Main!$C$4*$E259+Main!$C$5*EP$2*$F259","v":1930.5290465652481},{"$f":"EQ$2*$F259*Main!$C$4*$E259+Main!$C$5*EQ$2*$F259","v":2382.8567783242174},{"$f":"ER$2*$F259*Main!$C$4*$E259+Main!$C$5*ER$2*$F259","v":2835.1837095531937},{"$f":"ES$2*$F259*Main!$C$4*$E259+Main!$C$5*ES$2*$F259","v":3287.5125086854878},{"$f":"ET$2*$F259*Main!$C$4*$E259+Main!$C$5*ET$2*$F259","v":3739.8413078177828},{"$f":"EU$2*$F259*Main!$C$4*$E259+Main!$C$5*EU$2*$F259","v":4555.015663401351},{"$f":"EV$2*$F259*Main!$C$4*$E259+Main!$C$5*EV$2*$F259","v":4653.2353567455084},{"$f":"EW$2*$F259*Main!$C$4*$E259+Main!$C$5*EW$2*$F259","v":4773.4109193799213},{"$f":"EX$2*$F259*Main!$C$4*$E259+Main!$C$5*EX$2*$F259","v":4836.2124973753234},{"$f":"EY$2*$F259*Main!$C$4*$E259+Main!$C$5*EY$2*$F259","v":4934.4321907194808},{"$f":"EZ$2*$F259*Main!$C$4*$E259+Main!$C$5*EZ$2*$F259","v":5054.6050849205822},{"$f":"FA$2*$F259*Main!$C$4*$E259+Main!$C$5*FA$2*$F259","v":5481.0660915273857},{"$f":"FB$2*$F259*Main!$C$4*$E259+Main!$C$5*FB$2*$F259","v":5579.285784871543},{"$f":"FC$2*$F259*Main!$C$4*$E259+Main!$C$5*FC$2*$F259","v":5699.4613475059577},{"$f":"IF($D259<100,(FD$2*(1+Main!$C$3)*$E259*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E259*Main!$C$4)+(FD$2*Main!$C$5))","v":125.887715955},{"$f":"IF($D259<100,(FE$2*(1+Main!$C$3)*$E259*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E259*Main!$C$4)+(FE$2*Main!$C$5))","v":137.61616703699997},{"$f":"IF($D259<100,(FF$2*(1+Main!$C$3)*$E259*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E259*Main!$C$4)+(FF$2*Main!$C$5))","v":138.55549657725001},{"$f":"IF($D259<100,(FG$2*(1+Main!$C$3)*$E259*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E259*Main!$C$4)+(FG$2*Main!$C$5))","v":149.57286641849998},{"$f":"IF($D259<100,(FH$2*(1+Main!$C$3)*$E259*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E259*Main!$C$4)+(FH$2*Main!$C$5))","v":201.78905431950002},{"$f":"IF($D259<100,(FI$2*(1+Main!$C$3)*$E259*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E259*Main!$C$4)+(FI$2*Main!$C$5))","v":57.009402190500005}]
["MO",27620,"(Callaway County, Cole County, Jefferson City, Moniteau County, Osage County)",27620,0.84799999999999998,{"$f":"IF($D260<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F260*Main!$C$4*$E260+Main!$C$5*G$2*$F260","v":1497.6211101553363},{"$f":"H$2*$F260*Main!$C$4*$E260+Main!$C$5*H$2*$F260","v":1849.9220709815957},{"$f":"I$2*$F260*Main!$C$4*$E260+Main!$C$5*I$2*$F260","v":2202.2232994866999},{"$f":"J$2*$F260*Main!$C$4*$E260+Main!$C$5*J$2*$F260","v":2554.5239926341151},{"$f":"K$2*$F260*Main!$C$4*$E260+Main!$C$5*K$2*$F260","v":2906.8262918545979},{"$f":"L$2*$F260*Main!$C$4*$E260+Main!$C$5*L$2*$F260","v":1777.4887109810002},{"$f":"M$2*$F260*Main!$C$4*$E260+Main!$C$5*M$2*$F260","v":2096.5926768532913},{"$f":"N$2*$F260*Main!$C$4*$E260+Main!$C$5*N$2*$F260","v":2415.6966427255825},{"$f":"O$2*$F260*Main!$C$4*$E260+Main!$C$5*O$2*$F260","v":2734.7998055613398},{"$f":"P$2*$F260*Main!$C$4*$E260+Main!$C$5*P$2*$F260","v":3053.9051098278551},{"$f":"Q$2*$F260*Main!$C$4*$E260+Main!$C$5*Q$2*$F260","v":1911.0459997963546},{"$f":"R$2*$F260*Main!$C$4*$E260+Main!$C$5*R$2*$F260","v":2222.3953095395641},{"$f":"S$2*$F260*Main!$C$4*$E260+Main!$C$5*S$2*$F260","v":2533.7443516039293},{"$f":"T$2*$F260*Main!$C$4*$E260+Main!$C$5*T$2*$F260","v":2845.0941967048279},{"$f":"U$2*$F260*Main!$C$4*$E260+Main!$C$5*U$2*$F260","v":3156.4421680538144},{"$f":"V$2*$F260*Main!$C$4*$E260+Main!$C$5*V$2*$F260","v":1592.1639396862656},{"$f":"W$2*$F260*Main!$C$4*$E260+Main!$C$5*W$2*$F260","v":1960.8439013369084},{"$f":"X$2*$F260*Main!$C$4*$E260+Main!$C$5*X$2*$F260","v":2329.5238629875516},{"$f":"Y$2*$F260*Main!$C$4*$E260+Main!$C$5*Y$2*$F260","v":2698.2027539228156},{"$f":"Z$2*$F260*Main!$C$4*$E260+Main!$C$5*Z$2*$F260","v":3066.8848570042155},{"$f":"AA$2*$F260*Main!$C$4*$E260+Main!$C$5*AA$2*$F260","v":1872.031272833085},{"$f":"AB$2*$F260*Main!$C$4*$E260+Main!$C$5*AB$2*$F260","v":2207.5145072086043},{"$f":"AC$2*$F260*Main!$C$4*$E260+Main!$C$5*AC$2*$F260","v":2542.9972062264342},{"$f":"AD$2*$F260*Main!$C$4*$E260+Main!$C$5*AD$2*$F260","v":2878.4791022077302},{"$f":"AE$2*$F260*Main!$C$4*$E260+Main!$C$5*AE$2*$F260","v":3213.9636749774727},{"$f":"AF$2*$F260*Main!$C$4*$E260+Main!$C$5*AF$2*$F260","v":2005.5885616484395},{"$f":"AG$2*$F260*Main!$C$4*$E260+Main!$C$5*AG$2*$F260","v":2333.3168722160326},{"$f":"AH$2*$F260*Main!$C$4*$E260+Main!$C$5*AH$2*$F260","v":2661.045182783625},{"$f":"AI$2*$F260*Main!$C$4*$E260+Main!$C$5*AI$2*$F260","v":2988.7734933512183},{"$f":"AJ$2*$F260*Main!$C$4*$E260+Main!$C$5*AJ$2*$F260","v":3316.5007332034329},{"$f":"AK$2*$F260*Main!$C$4*$E260+Main!$C$5*AK$2*$F260","v":1706.2438450505845},{"$f":"AL$2*$F260*Main!$C$4*$E260+Main!$C$5*AL$2*$F260","v":2115.1305075596574},{"$f":"AM$2*$F260*Main!$C$4*$E260+Main!$C$5*AM$2*$F260","v":2524.0169023898861},{"$f":"AN$2*$F260*Main!$C$4*$E260+Main!$C$5*AN$2*$F260","v":2932.9035648989593},{"$f":"AO$2*$F260*Main!$C$4*$E260+Main!$C$5*AO$2*$F260","v":3341.7910304445663},{"$f":"AP$2*$F260*Main!$C$4*$E260+Main!$C$5*AP$2*$F260","v":1986.1111781974037},{"$f":"AQ$2*$F260*Main!$C$4*$E260+Main!$C$5*AQ$2*$F260","v":2361.8005780736639},{"$f":"AR$2*$F260*Main!$C$4*$E260+Main!$C$5*AR$2*$F260","v":2737.4899779499247},{"$f":"AS$2*$F260*Main!$C$4*$E260+Main!$C$5*AS$2*$F260","v":3113.1799131838734},{"$f":"AT$2*$F260*Main!$C$4*$E260+Main!$C$5*AT$2*$F260","v":3488.8698484178231},{"$f":"AU$2*$F260*Main!$C$4*$E260+Main!$C$5*AU$2*$F260","v":2119.6681993339134},{"$f":"AV$2*$F260*Main!$C$4*$E260+Main!$C$5*AV$2*$F260","v":2487.6034784387812},{"$f":"AW$2*$F260*Main!$C$4*$E260+Main!$C$5*AW$2*$F260","v":2855.5390252224938},{"$f":"AX$2*$F260*Main!$C$4*$E260+Main!$C$5*AX$2*$F260","v":3223.474304327362},{"$f":"AY$2*$F260*Main!$C$4*$E260+Main!$C$5*AY$2*$F260","v":3591.4069066437828},{"$f":"AZ$2*$F260*Main!$C$4*$E260+Main!$C$5*AZ$2*$F260","v":3259.1264496443241},{"$f":"BA$2*$F260*Main!$C$4*$E260+Main!$C$5*BA$2*$F260","v":3695.8444846666525},{"$f":"BB$2*$F260*Main!$C$4*$E260+Main!$C$5*BB$2*$F260","v":4132.5625196889814},{"$f":"BC$2*$F260*Main!$C$4*$E260+Main!$C$5*BC$2*$F260","v":3373.007737305923},{"$f":"BD$2*$F260*Main!$C$4*$E260+Main!$C$5*BD$2*$F260","v":3804.6077528188271},{"$f":"BE$2*$F260*Main!$C$4*$E260+Main!$C$5*BE$2*$F260","v":4236.2077683317302},{"$f":"BF$2*$F260*Main!$C$4*$E260+Main!$C$5*BF$2*$F260","v":3467.7928161912473},{"$f":"BG$2*$F260*Main!$C$4*$E260+Main!$C$5*BG$2*$F260","v":3907.9799690400487},{"$f":"BH$2*$F260*Main!$C$4*$E260+Main!$C$5*BH$2*$F260","v":4348.1697986772961},{"$f":"BI$2*$F260*Main!$C$4*$E260+Main!$C$5*BI$2*$F260","v":3435.5642832971698},{"$f":"BJ$2*$F260*Main!$C$4*$E260+Main!$C$5*BJ$2*$F260","v":3907.4954703312587},{"$f":"BK$2*$F260*Main!$C$4*$E260+Main!$C$5*BK$2*$F260","v":4379.4239805769012},{"$f":"BL$2*$F260*Main!$C$4*$E260+Main!$C$5*BL$2*$F260","v":3549.4455709587692},{"$f":"BM$2*$F260*Main!$C$4*$E260+Main!$C$5*BM$2*$F260","v":4016.2587384834337},{"$f":"BN$2*$F260*Main!$C$4*$E260+Main!$C$5*BN$2*$F260","v":4483.0692292196509},{"$f":"BO$2*$F260*Main!$C$4*$E260+Main!$C$5*BO$2*$F260","v":3644.230649844093},{"$f":"BP$2*$F260*Main!$C$4*$E260+Main!$C$5*BP$2*$F260","v":4119.6309547046549},{"$f":"BQ$2*$F260*Main!$C$4*$E260+Main!$C$5*BQ$2*$F260","v":4595.0312595652158},{"$f":"BR$2*$F260*Main!$C$4*$E260+Main!$C$5*BR$2*$F260","v":3750.6758192017264},{"$f":"BS$2*$F260*Main!$C$4*$E260+Main!$C$5*BS$2*$F260","v":4333.193167319957},{"$f":"BT$2*$F260*Main!$C$4*$E260+Main!$C$5*BT$2*$F260","v":4915.7105154381861},{"$f":"BU$2*$F260*Main!$C$4*$E260+Main!$C$5*BU$2*$F260","v":3864.5597836517727},{"$f":"BV$2*$F260*Main!$C$4*$E260+Main!$C$5*BV$2*$F260","v":4441.9564354721306},{"$f":"BW$2*$F260*Main!$C$4*$E260+Main!$C$5*BW$2*$F260","v":5019.3557640809349},{"$f":"BX$2*$F260*Main!$C$4*$E260+Main!$C$5*BX$2*$F260","v":3959.3421857486505},{"$f":"BY$2*$F260*Main!$C$4*$E260+Main!$C$5*BY$2*$F260","v":4545.3313284817978},{"$f":"BZ$2*$F260*Main!$C$4*$E260+Main!$C$5*BZ$2*$F260","v":5131.3177944265008},{"$f":"CA$2*$F260*Main!$C$4*$E260+Main!$C$5*CA$2*$F260","v":3300.0598985659385},{"$f":"CB$2*$F260*Main!$C$4*$E260+Main!$C$5*CB$2*$F260","v":3723.1343428772111},{"$f":"CC$2*$F260*Main!$C$4*$E260+Main!$C$5*CC$2*$F260","v":4146.2061104000377},{"$f":"CD$2*$F260*Main!$C$4*$E260+Main!$C$5*CD$2*$F260","v":3377.8848458551765},{"$f":"CE$2*$F260*Main!$C$4*$E260+Main!$C$5*CE$2*$F260","v":3807.8573739926987},{"$f":"CF$2*$F260*Main!$C$4*$E260+Main!$C$5*CF$2*$F260","v":4237.8325789186656},{"$f":"CG$2*$F260*Main!$C$4*$E260+Main!$C$5*CG$2*$F260","v":3503.394102527729},{"$f":"CH$2*$F260*Main!$C$4*$E260+Main!$C$5*CH$2*$F260","v":3931.7150521938515},{"$f":"CI$2*$F260*Main!$C$4*$E260+Main!$C$5*CI$2*$F260","v":4360.036001859974},{"$f":"CJ$2*$F260*Main!$C$4*$E260+Main!$C$5*CJ$2*$F260","v":3442.3579723740108},{"$f":"CK$2*$F260*Main!$C$4*$E260+Main!$C$5*CK$2*$F260","v":3912.0245963824864},{"$f":"CL$2*$F260*Main!$C$4*$E260+Main!$C$5*CL$2*$F260","v":4381.688543602515},{"$f":"CM$2*$F260*Main!$C$4*$E260+Main!$C$5*CM$2*$F260","v":3520.1829196632493},{"$f":"CN$2*$F260*Main!$C$4*$E260+Main!$C$5*CN$2*$F260","v":3996.7476274979736},{"$f":"CO$2*$F260*Main!$C$4*$E260+Main!$C$5*CO$2*$F260","v":4473.3150121211438},{"$f":"CP$2*$F260*Main!$C$4*$E260+Main!$C$5*CP$2*$F260","v":3645.6921763358014},{"$f":"CQ$2*$F260*Main!$C$4*$E260+Main!$C$5*CQ$2*$F260","v":4120.6053056991268},{"$f":"CR$2*$F260*Main!$C$4*$E260+Main!$C$5*CR$2*$F260","v":4595.5184350624522},{"$f":"CS$2*$F260*Main!$C$4*$E260+Main!$C$5*CS$2*$F260","v":4001.959334603021},{"$f":"CT$2*$F260*Main!$C$4*$E260+Main!$C$5*CT$2*$F260","v":4500.7172954464495},{"$f":"CU$2*$F260*Main!$C$4*$E260+Main!$C$5*CU$2*$F260","v":4999.4725795014328},{"$f":"CV$2*$F260*Main!$C$4*$E260+Main!$C$5*CV$2*$F260","v":4079.7842818922591},{"$f":"CW$2*$F260*Main!$C$4*$E260+Main!$C$5*CW$2*$F260","v":4585.4403265619376},{"$f":"CX$2*$F260*Main!$C$4*$E260+Main!$C$5*CX$2*$F260","v":5091.0990480200617},{"$f":"CY$2*$F260*Main!$C$4*$E260+Main!$C$5*CY$2*$F260","v":4205.2935385648107},{"$f":"CZ$2*$F260*Main!$C$4*$E260+Main!$C$5*CZ$2*$F260","v":4709.2980047630899},{"$f":"DA$2*$F260*Main!$C$4*$E260+Main!$C$5*DA$2*$F260","v":5213.3024709613692},{"$f":"DB$2*$F260*Main!$C$4*$E260+Main!$C$5*DB$2*$F260","v":1219.8432780697394},{"$f":"DC$2*$F260*Main!$C$4*$E260+Main!$C$5*DC$2*$F260","v":1635.8868698478236},{"$f":"DD$2*$F260*Main!$C$4*$E260+Main!$C$5*DD$2*$F260","v":2051.9304616259083},{"$f":"DE$2*$F260*Main!$C$4*$E260+Main!$C$5*DE$2*$F260","v":2467.9740534039929},{"$f":"DF$2*$F260*Main!$C$4*$E260+Main!$C$5*DF$2*$F260","v":2884.0173775032331},{"$f":"DG$2*$F260*Main!$C$4*$E260+Main!$C$5*DG$2*$F260","v":1447.3732404769503},{"$f":"DH$2*$F260*Main!$C$4*$E260+Main!$C$5*DH$2*$F260","v":1833.4756150883645},{"$f":"DI$2*$F260*Main!$C$4*$E260+Main!$C$5*DI$2*$F260","v":2219.5774543420894},{"$f":"DJ$2*$F260*Main!$C$4*$E260+Main!$C$5*DJ$2*$F260","v":2605.6800966323481},{"$f":"DK$2*$F260*Main!$C$4*$E260+Main!$C$5*DK$2*$F260","v":2991.7822035649174},{"$f":"DL$2*$F260*Main!$C$4*$E260+Main!$C$5*DL$2*$F260","v":1567.5741579815426},{"$f":"DM$2*$F260*Main!$C$4*$E260+Main!$C$5*DM$2*$F260","v":1954.7384145696242},{"$f":"DN$2*$F260*Main!$C$4*$E260+Main!$C$5*DN$2*$F260","v":2341.9024034788617},{"$f":"DO$2*$F260*Main!$C$4*$E260+Main!$C$5*DO$2*$F260","v":2729.0661247092544},{"$f":"DP$2*$F260*Main!$C$4*$E260+Main!$C$5*DP$2*$F260","v":3116.2314520127152},{"$f":"DQ$2*$F260*Main!$C$4*$E260+Main!$C$5*DQ$2*$F260","v":1285.5038279433752},{"$f":"DR$2*$F260*Main!$C$4*$E260+Main!$C$5*DR$2*$F260","v":1716.8747103652711},{"$f":"DS$2*$F260*Main!$C$4*$E260+Main!$C$5*DS$2*$F260","v":2148.2455927871674},{"$f":"DT$2*$F260*Main!$C$4*$E260+Main!$C$5*DT$2*$F260","v":2579.6164752090635},{"$f":"DU$2*$F260*Main!$C$4*$E260+Main!$C$5*DU$2*$F260","v":3010.9881606674935},{"$f":"DV$2*$F260*Main!$C$4*$E260+Main!$C$5*DV$2*$F260","v":1513.0335226717416},{"$f":"DW$2*$F260*Main!$C$4*$E260+Main!$C$5*DW$2*$F260","v":1914.4629202481228},{"$f":"DX$2*$F260*Main!$C$4*$E260+Main!$C$5*DX$2*$F260","v":2315.8925855033485},{"$f":"DY$2*$F260*Main!$C$4*$E260+Main!$C$5*DY$2*$F260","v":2717.3230537951081},{"$f":"DZ$2*$F260*Main!$C$4*$E260+Main!$C$5*DZ$2*$F260","v":3118.7529867291787},{"$f":"EA$2*$F260*Main!$C$4*$E260+Main!$C$5*EA$2*$F260","v":1633.2347078551784},{"$f":"EB$2*$F260*Main!$C$4*$E260+Main!$C$5*EB$2*$F260","v":2035.7259874082274},{"$f":"EC$2*$F260*Main!$C$4*$E260+Main!$C$5*EC$2*$F260","v":2438.2175346401209},{"$f":"ED$2*$F260*Main!$C$4*$E260+Main!$C$5*ED$2*$F260","v":2840.7096172297033},{"$f":"EE$2*$F260*Main!$C$4*$E260+Main!$C$5*EE$2*$F260","v":3243.1995583885291},{"$f":"EF$2*$F260*Main!$C$4*$E260+Main!$C$5*EF$2*$F260","v":1588.8428482608767},{"$f":"EG$2*$F260*Main!$C$4*$E260+Main!$C$5*EG$2*$F260","v":2071.4661990650743},{"$f":"EH$2*$F260*Main!$C$4*$E260+Main!$C$5*EH$2*$F260","v":2554.0898175481166},{"$f":"EI$2*$F260*Main!$C$4*$E260+Main!$C$5*EI$2*$F260","v":3036.7120976369361},{"$f":"EJ$2*$F260*Main!$C$4*$E260+Main!$C$5*EJ$2*$F260","v":3519.337054514202},{"$f":"EK$2*$F260*Main!$C$4*$E260+Main!$C$5*EK$2*$F260","v":1816.3725429892429},{"$f":"EL$2*$F260*Main!$C$4*$E260+Main!$C$5*EL$2*$F260","v":2269.0546766267707},{"$f":"EM$2*$F260*Main!$C$4*$E260+Main!$C$5*EM$2*$F260","v":2721.7370779431426},{"$f":"EN$2*$F260*Main!$C$4*$E260+Main!$C$5*EN$2*$F260","v":3174.4194792595144},{"$f":"EO$2*$F260*Main!$C$4*$E260+Main!$C$5*EO$2*$F260","v":3627.1018805758868},{"$f":"EP$2*$F260*Main!$C$4*$E260+Main!$C$5*EP$2*$F260","v":1936.5737281726797},{"$f":"EQ$2*$F260*Main!$C$4*$E260+Main!$C$5*EQ$2*$F260","v":2390.3177437868749},{"$f":"ER$2*$F260*Main!$C$4*$E260+Main!$C$5*ER$2*$F260","v":2844.0609563645362},{"$f":"ES$2*$F260*Main!$C$4*$E260+Main!$C$5*ES$2*$F260","v":3297.8060426941101},{"$f":"ET$2*$F260*Main!$C$4*$E260+Main!$C$5*ET$2*$F260","v":3751.5511290236846},{"$f":"EU$2*$F260*Main!$C$4*$E260+Main!$C$5*EU$2*$F260","v":4569.2778779228638},{"$f":"EV$2*$F260*Main!$C$4*$E260+Main!$C$5*EV$2*$F260","v":4667.8051070561887},{"$f":"EW$2*$F260*Main!$C$4*$E260+Main!$C$5*EW$2*$F260","v":4788.356951526097},{"$f":"EX$2*$F260*Main!$C$4*$E260+Main!$C$5*EX$2*$F260","v":4851.355167610991},{"$f":"EY$2*$F260*Main!$C$4*$E260+Main!$C$5*EY$2*$F260","v":4949.882396744315},{"$f":"EZ$2*$F260*Main!$C$4*$E260+Main!$C$5*EZ$2*$F260","v":5070.4315644257786},{"$f":"FA$2*$F260*Main!$C$4*$E260+Main!$C$5*FA$2*$F260","v":5498.2278635564153},{"$f":"FB$2*$F260*Main!$C$4*$E260+Main!$C$5*FB$2*$F260","v":5596.7550926897402},{"$f":"FC$2*$F260*Main!$C$4*$E260+Main!$C$5*FC$2*$F260","v":5717.3069371596494},{"$f":"IF($D260<100,(FD$2*(1+Main!$C$3)*$E260*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E260*Main!$C$4)+(FD$2*Main!$C$5))","v":126.28188312},{"$f":"IF($D260<100,(FE$2*(1+Main!$C$3)*$E260*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E260*Main!$C$4)+(FE$2*Main!$C$5))","v":138.04705716799998},{"$f":"IF($D260<100,(FF$2*(1+Main!$C$3)*$E260*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E260*Main!$C$4)+(FF$2*Main!$C$5))","v":138.989327844},{"$f":"IF($D260<100,(FG$2*(1+Main!$C$3)*$E260*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E260*Main!$C$4)+(FG$2*Main!$C$5))","v":150.04119418399998},{"$f":"IF($D260<100,(FH$2*(1+Main!$C$3)*$E260*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E260*Main!$C$4)+(FH$2*Main!$C$5))","v":202.42087624799998},{"$f":"IF($D260<100,(FI$2*(1+Main!$C$3)*$E260*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E260*Main!$C$4)+(FI$2*Main!$C$5))","v":57.187904392}]
["MO",27900,"(Jasper County, Joplin, Newton County)",27900,0.77449999999999997,{"$f":"IF($D261<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F261*Main!$C$4*$E261+Main!$C$5*G$2*$F261","v":1399.4552125171469},{"$f":"H$2*$F261*Main!$C$4*$E261+Main!$C$5*H$2*$F261","v":1728.6635901634595},{"$f":"I$2*$F261*Main!$C$4*$E261+Main!$C$5*I$2*$F261","v":2057.8722179428346},{"$f":"J$2*$F261*Main!$C$4*$E261+Main!$C$5*J$2*$F261","v":2387.0803454560855},{"$f":"K$2*$F261*Main!$C$4*$E261+Main!$C$5*K$2*$F261","v":2716.2899737677099},{"$f":"L$2*$F261*Main!$C$4*$E261+Main!$C$5*L$2*$F261","v":1660.9780837789706},{"$f":"M$2*$F261*Main!$C$4*$E261+Main!$C$5*M$2*$F261","v":1959.1654593085211},{"$f":"N$2*$F261*Main!$C$4*$E261+Main!$C$5*N$2*$F261","v":2257.3528348380719},{"$f":"O$2*$F261*Main!$C$4*$E261+Main!$C$5*O$2*$F261","v":2555.5394599684355},{"$f":"P$2*$F261*Main!$C$4*$E261+Main!$C$5*P$2*$F261","v":2853.728086163298},{"$f":"Q$2*$F261*Main!$C$4*$E261+Main!$C$5*Q$2*$F261","v":1785.7809746669866},{"$f":"R$2*$F261*Main!$C$4*$E261+Main!$C$5*R$2*$F261","v":2076.7219953825374},{"$f":"S$2*$F261*Main!$C$4*$E261+Main!$C$5*S$2*$F261","v":2367.6627659650267},{"$f":"T$2*$F261*Main!$C$4*$E261+Main!$C$5*T$2*$F261","v":2658.6042869467024},{"$f":"U$2*$F261*Main!$C$4*$E261+Main!$C$5*U$2*$F261","v":2949.5440569969414},{"$f":"V$2*$F261*Main!$C$4*$E261+Main!$C$5*V$2*$F261","v":1487.8009594460586},{"$f":"W$2*$F261*Main!$C$4*$E261+Main!$C$5*W$2*$F261","v":1832.3147290396898},{"$f":"X$2*$F261*Main!$C$4*$E261+Main!$C$5*X$2*$F261","v":2176.8284986333215},{"$f":"Y$2*$F261*Main!$C$4*$E261+Main!$C$5*Y$2*$F261","v":2521.3412676947037},{"$f":"Z$2*$F261*Main!$C$4*$E261+Main!$C$5*Z$2*$F261","v":2865.8570383528331},{"$f":"AA$2*$F261*Main!$C$4*$E261+Main!$C$5*AA$2*$F261","v":1749.32358057482},{"$f":"AB$2*$F261*Main!$C$4*$E261+Main!$C$5*AB$2*$F261","v":2062.8165981847519},{"$f":"AC$2*$F261*Main!$C$4*$E261+Main!$C$5*AC$2*$F261","v":2376.3091155285588},{"$f":"AD$2*$F261*Main!$C$4*$E261+Main!$C$5*AD$2*$F261","v":2689.8008824731787},{"$f":"AE$2*$F261*Main!$C$4*$E261+Main!$C$5*AE$2*$F261","v":3003.2951507484222},{"$f":"AF$2*$F261*Main!$C$4*$E261+Main!$C$5*AF$2*$F261","v":1874.1264714628362},{"$f":"AG$2*$F261*Main!$C$4*$E261+Main!$C$5*AG$2*$F261","v":2180.3728841257062},{"$f":"AH$2*$F261*Main!$C$4*$E261+Main!$C$5*AH$2*$F261","v":2486.6192967885754},{"$f":"AI$2*$F261*Main!$C$4*$E261+Main!$C$5*AI$2*$F261","v":2792.8657094514456},{"$f":"AJ$2*$F261*Main!$C$4*$E261+Main!$C$5*AJ$2*$F261","v":3099.1111215820665},{"$f":"AK$2*$F261*Main!$C$4*$E261+Main!$C$5*AK$2*$F261","v":1594.403168190966},{"$f":"AL$2*$F261*Main!$C$4*$E261+Main!$C$5*AL$2*$F261","v":1976.4881744030577},{"$f":"AM$2*$F261*Main!$C$4*$E261+Main!$C$5*AM$2*$F261","v":2358.5729304820879},{"$f":"AN$2*$F261*Main!$C$4*$E261+Main!$C$5*AN$2*$F261","v":2740.6579366941796},{"$f":"AO$2*$F261*Main!$C$4*$E261+Main!$C$5*AO$2*$F261","v":3122.7436933054582},{"$f":"AP$2*$F261*Main!$C$4*$E261+Main!$C$5*AP$2*$F261","v":1855.9257893197273},{"$f":"AQ$2*$F261*Main!$C$4*$E261+Main!$C$5*AQ$2*$F261","v":2206.9895432819949},{"$f":"AR$2*$F261*Main!$C$4*$E261+Main!$C$5*AR$2*$F261","v":2558.0532972442629},{"$f":"AS$2*$F261*Main!$C$4*$E261+Main!$C$5*AS$2*$F261","v":2909.1175514726547},{"$f":"AT$2*$F261*Main!$C$4*$E261+Main!$C$5*AT$2*$F261","v":3260.1818057010469},{"$f":"AU$2*$F261*Main!$C$4*$E261+Main!$C$5*AU$2*$F261","v":1980.728430074681},{"$f":"AV$2*$F261*Main!$C$4*$E261+Main!$C$5*AV$2*$F261","v":2324.5463294890733},{"$f":"AW$2*$F261*Main!$C$4*$E261+Main!$C$5*AW$2*$F261","v":2668.3644790365288},{"$f":"AX$2*$F261*Main!$C$4*$E261+Main!$C$5*AX$2*$F261","v":3012.1823784509215},{"$f":"AY$2*$F261*Main!$C$4*$E261+Main!$C$5*AY$2*$F261","v":3355.9977765346912},{"$f":"AZ$2*$F261*Main!$C$4*$E261+Main!$C$5*AZ$2*$F261","v":3045.4976010148357},{"$f":"BA$2*$F261*Main!$C$4*$E261+Main!$C$5*BA$2*$F261","v":3453.5896921104613},{"$f":"BB$2*$F261*Main!$C$4*$E261+Main!$C$5*BB$2*$F261","v":3861.6817832060879},{"$f":"BC$2*$F261*Main!$C$4*$E261+Main!$C$5*BC$2*$F261","v":3151.9142110275375},{"$f":"BD$2*$F261*Main!$C$4*$E261+Main!$C$5*BD$2*$F261","v":3555.2237579725365},{"$f":"BE$2*$F261*Main!$C$4*$E261+Main!$C$5*BE$2*$F261","v":3958.5333049175342},{"$f":"BF$2*$F261*Main!$C$4*$E261+Main!$C$5*BF$2*$F261","v":3240.4863283778045},{"$f":"BG$2*$F261*Main!$C$4*$E261+Main!$C$5*BG$2*$F261","v":3651.8201439604668},{"$f":"BH$2*$F261*Main!$C$4*$E261+Main!$C$5*BH$2*$F261","v":4063.1564608737517},{"$f":"BI$2*$F261*Main!$C$4*$E261+Main!$C$5*BI$2*$F261","v":3210.3703076803408},{"$f":"BJ$2*$F261*Main!$C$4*$E261+Main!$C$5*BJ$2*$F261","v":3651.3674031177557},{"$f":"BK$2*$F261*Main!$C$4*$E261+Main!$C$5*BK$2*$F261","v":4092.3619972245478},{"$f":"BL$2*$F261*Main!$C$4*$E261+Main!$C$5*BL$2*$F261","v":3316.7869176930421},{"$f":"BM$2*$F261*Main!$C$4*$E261+Main!$C$5*BM$2*$F261","v":3753.0014689798309},{"$f":"BN$2*$F261*Main!$C$4*$E261+Main!$C$5*BN$2*$F261","v":4189.2135189359951},{"$f":"BO$2*$F261*Main!$C$4*$E261+Main!$C$5*BO$2*$F261","v":3405.3590350433092},{"$f":"BP$2*$F261*Main!$C$4*$E261+Main!$C$5*BP$2*$F261","v":3849.5978549677616},{"$f":"BQ$2*$F261*Main!$C$4*$E261+Main!$C$5*BQ$2*$F261","v":4293.8366748922126},{"$f":"BR$2*$F261*Main!$C$4*$E261+Main!$C$5*BR$2*$F261","v":3504.8269485861142},{"$f":"BS$2*$F261*Main!$C$4*$E261+Main!$C$5*BS$2*$F261","v":4049.1615160396723},{"$f":"BT$2*$F261*Main!$C$4*$E261+Main!$C$5*BT$2*$F261","v":4593.4960834932299},{"$f":"BU$2*$F261*Main!$C$4*$E261+Main!$C$5*BU$2*$F261","v":3611.2460599294391},{"$f":"BV$2*$F261*Main!$C$4*$E261+Main!$C$5*BV$2*$F261","v":4150.7955819017461},{"$f":"BW$2*$F261*Main!$C$4*$E261+Main!$C$5*BW$2*$F261","v":4690.3476052046772},{"$f":"BX$2*$F261*Main!$C$4*$E261+Main!$C$5*BX$2*$F261","v":3699.8156759490839},{"$f":"BY$2*$F261*Main!$C$4*$E261+Main!$C$5*BY$2*$F261","v":4247.3944692203004},{"$f":"BZ$2*$F261*Main!$C$4*$E261+Main!$C$5*BZ$2*$F261","v":4794.9707611608947},{"$f":"CA$2*$F261*Main!$C$4*$E261+Main!$C$5*CA$2*$F261","v":3083.7479488973627},{"$f":"CB$2*$F261*Main!$C$4*$E261+Main!$C$5*CB$2*$F261","v":3479.0907578090205},{"$f":"CC$2*$F261*Main!$C$4*$E261+Main!$C$5*CC$2*$F261","v":3874.4310653900557},{"$f":"CD$2*$F261*Main!$C$4*$E261+Main!$C$5*CD$2*$F261","v":3156.4716354221205},{"$f":"CE$2*$F261*Main!$C$4*$E261+Main!$C$5*CE$2*$F261","v":3558.2603733485103},{"$f":"CF$2*$F261*Main!$C$4*$E261+Main!$C$5*CF$2*$F261","v":3960.0516126055213},{"$f":"CG$2*$F261*Main!$C$4*$E261+Main!$C$5*CG$2*$F261","v":3273.7540256598877},{"$f":"CH$2*$F261*Main!$C$4*$E261+Main!$C$5*CH$2*$F261","v":3673.9994425920627},{"$f":"CI$2*$F261*Main!$C$4*$E261+Main!$C$5*CI$2*$F261","v":4074.2448595242377},{"$f":"CJ$2*$F261*Main!$C$4*$E261+Main!$C$5*CJ$2*$F261","v":3216.7186848007859},{"$f":"CK$2*$F261*Main!$C$4*$E261+Main!$C$5*CK$2*$F261","v":3655.599654531386},{"$f":"CL$2*$F261*Main!$C$4*$E261+Main!$C$5*CL$2*$F261","v":4094.4781229313635},{"$f":"CM$2*$F261*Main!$C$4*$E261+Main!$C$5*CM$2*$F261","v":3289.4423713255437},{"$f":"CN$2*$F261*Main!$C$4*$E261+Main!$C$5*CN$2*$F261","v":3734.7692700708749},{"$f":"CO$2*$F261*Main!$C$4*$E261+Main!$C$5*CO$2*$F261","v":4180.0986701468291},{"$f":"CP$2*$F261*Main!$C$4*$E261+Main!$C$5*CP$2*$F261","v":3406.7247615633114},{"$f":"CQ$2*$F261*Main!$C$4*$E261+Main!$C$5*CQ$2*$F261","v":3850.5083393144291},{"$f":"CR$2*$F261*Main!$C$4*$E261+Main!$C$5*CR$2*$F261","v":4294.2919170655459},{"$f":"CS$2*$F261*Main!$C$4*$E261+Main!$C$5*CS$2*$F261","v":3739.6393607932978},{"$f":"CT$2*$F261*Main!$C$4*$E261+Main!$C$5*CT$2*$F261","v":4205.7047917315422},{"$f":"CU$2*$F261*Main!$C$4*$E261+Main!$C$5*CU$2*$F261","v":4671.7677213391653},{"$f":"CV$2*$F261*Main!$C$4*$E261+Main!$C$5*CV$2*$F261","v":3812.3630473180556},{"$f":"CW$2*$F261*Main!$C$4*$E261+Main!$C$5*CW$2*$F261","v":4284.8744072710324},{"$f":"CX$2*$F261*Main!$C$4*$E261+Main!$C$5*CX$2*$F261","v":4757.3882685546305},{"$f":"CY$2*$F261*Main!$C$4*$E261+Main!$C$5*CY$2*$F261","v":3929.6454375558224},{"$f":"CZ$2*$F261*Main!$C$4*$E261+Main!$C$5*CZ$2*$F261","v":4400.6134765145853},{"$f":"DA$2*$F261*Main!$C$4*$E261+Main!$C$5*DA$2*$F261","v":4871.5815154733482},{"$f":"DB$2*$F261*Main!$C$4*$E261+Main!$C$5*DB$2*$F261","v":1139.8851300724752},{"$f":"DC$2*$F261*Main!$C$4*$E261+Main!$C$5*DC$2*$F261","v":1528.6579439705151},{"$f":"DD$2*$F261*Main!$C$4*$E261+Main!$C$5*DD$2*$F261","v":1917.4307578685548},{"$f":"DE$2*$F261*Main!$C$4*$E261+Main!$C$5*DE$2*$F261","v":2306.2035717665949},{"$f":"DF$2*$F261*Main!$C$4*$E261+Main!$C$5*DF$2*$F261","v":2694.9761355315723},{"$f":"DG$2*$F261*Main!$C$4*$E261+Main!$C$5*DG$2*$F261","v":1352.500984466765},{"$f":"DH$2*$F261*Main!$C$4*$E261+Main!$C$5*DH$2*$F261","v":1713.2951646844485},{"$f":"DI$2*$F261*Main!$C$4*$E261+Main!$C$5*DI$2*$F261","v":2074.0888446360077},{"$f":"DJ$2*$F261*Main!$C$4*$E261+Main!$C$5*DJ$2*$F261","v":2434.8832749867533},{"$f":"DK$2*$F261*Main!$C$4*$E261+Main!$C$5*DK$2*$F261","v":2795.6772050713744},{"$f":"DL$2*$F261*Main!$C$4*$E261+Main!$C$5*DL$2*$F261","v":1464.8229859466305},{"$f":"DM$2*$F261*Main!$C$4*$E261+Main!$C$5*DM$2*$F261","v":1826.6094440223442},{"$f":"DN$2*$F261*Main!$C$4*$E261+Main!$C$5*DN$2*$F261","v":2188.3956519649955},{"$f":"DO$2*$F261*Main!$C$4*$E261+Main!$C$5*DO$2*$F261","v":2550.181609774585},{"$f":"DP$2*$F261*Main!$C$4*$E261+Main!$C$5*DP$2*$F261","v":2911.9690683825479},{"$f":"DQ$2*$F261*Main!$C$4*$E261+Main!$C$5*DQ$2*$F261","v":1201.241769715376},{"$f":"DR$2*$F261*Main!$C$4*$E261+Main!$C$5*DR$2*$F261","v":1604.3372027590704},{"$f":"DS$2*$F261*Main!$C$4*$E261+Main!$C$5*DS$2*$F261","v":2007.4326358027652},{"$f":"DT$2*$F261*Main!$C$4*$E261+Main!$C$5*DT$2*$F261","v":2410.5280688464591},{"$f":"DU$2*$F261*Main!$C$4*$E261+Main!$C$5*DU$2*$F261","v":2813.6242522893408},{"$f":"DV$2*$F261*Main!$C$4*$E261+Main!$C$5*DV$2*$F261","v":1413.8573739766036},{"$f":"DW$2*$F261*Main!$C$4*$E261+Main!$C$5*DW$2*$F261","v":1788.9739232068796},{"$f":"DX$2*$F261*Main!$C$4*$E261+Main!$C$5*DX$2*$F261","v":2164.0907225702181},{"$f":"DY$2*$F261*Main!$C$4*$E261+Main!$C$5*DY$2*$F261","v":2539.2082723327426},{"$f":"DZ$2*$F261*Main!$C$4*$E261+Main!$C$5*DZ$2*$F261","v":2914.3253218291434},{"$f":"EA$2*$F261*Main!$C$4*$E261+Main!$C$5*EA$2*$F261","v":1526.179625589531},{"$f":"EB$2*$F261*Main!$C$4*$E261+Main!$C$5*EB$2*$F261","v":1902.2884526778371},{"$f":"EC$2*$F261*Main!$C$4*$E261+Main!$C$5*EC$2*$F261","v":2278.3975298992054},{"$f":"ED$2*$F261*Main!$C$4*$E261+Main!$C$5*ED$2*$F261","v":2654.5071073866984},{"$f":"EE$2*$F261*Main!$C$4*$E261+Main!$C$5*EE$2*$F261","v":3030.6146838096934},{"$f":"EF$2*$F261*Main!$C$4*$E261+Main!$C$5*EF$2*$F261","v":1484.6975585424586},{"$f":"EG$2*$F261*Main!$C$4*$E261+Main!$C$5*EG$2*$F261","v":1935.6859690192389},{"$f":"EH$2*$F261*Main!$C$4*$E261+Main!$C$5*EH$2*$F261","v":2386.6746296290812},{"$f":"EI$2*$F261*Main!$C$4*$E261+Main!$C$5*EI$2*$F261","v":2837.6620395736127},{"$f":"EJ$2*$F261*Main!$C$4*$E261+Main!$C$5*EJ$2*$F261","v":3288.6519508487663},{"$f":"EK$2*$F261*Main!$C$4*$E261+Main!$C$5*EK$2*$F261","v":1697.3131628036863},{"$f":"EL$2*$F261*Main!$C$4*$E261+Main!$C$5*EL$2*$F261","v":2120.3229396001107},{"$f":"EM$2*$F261*Main!$C$4*$E261+Main!$C$5*EM$2*$F261","v":2543.3329665295964},{"$f":"EN$2*$F261*Main!$C$4*$E261+Main!$C$5*EN$2*$F261","v":2966.3429934590827},{"$f":"EO$2*$F261*Main!$C$4*$E261+Main!$C$5*EO$2*$F261","v":3389.3530203885689},{"$f":"EP$2*$F261*Main!$C$4*$E261+Main!$C$5*EP$2*$F261","v":1809.6354144166137},{"$f":"EQ$2*$F261*Main!$C$4*$E261+Main!$C$5*EQ$2*$F261","v":2233.6374690710677},{"$f":"ER$2*$F261*Main!$C$4*$E261+Main!$C$5*ER$2*$F261","v":2657.6387733263355},{"$f":"ES$2*$F261*Main!$C$4*$E261+Main!$C$5*ES$2*$F261","v":3081.6418285130385},{"$f":"ET$2*$F261*Main!$C$4*$E261+Main!$C$5*ET$2*$F261","v":3505.6448836997424},{"$f":"EU$2*$F261*Main!$C$4*$E261+Main!$C$5*EU$2*$F261","v":4269.7713729710904},{"$f":"EV$2*$F261*Main!$C$4*$E261+Main!$C$5*EV$2*$F261","v":4361.8403505319111},{"$f":"EW$2*$F261*Main!$C$4*$E261+Main!$C$5*EW$2*$F261","v":4474.490276456414},{"$f":"EX$2*$F261*Main!$C$4*$E261+Main!$C$5*EX$2*$F261","v":4533.3590926619636},{"$f":"EY$2*$F261*Main!$C$4*$E261+Main!$C$5*EY$2*$F261","v":4625.4280702227834},{"$f":"EZ$2*$F261*Main!$C$4*$E261+Main!$C$5*EZ$2*$F261","v":4738.0754948166641},{"$f":"FA$2*$F261*Main!$C$4*$E261+Main!$C$5*FA$2*$F261","v":5137.8306509467875},{"$f":"FB$2*$F261*Main!$C$4*$E261+Main!$C$5*FB$2*$F261","v":5229.8996285076073},{"$f":"FC$2*$F261*Main!$C$4*$E261+Main!$C$5*FC$2*$F261","v":5342.5495544321111},{"$f":"IF($D261<100,(FD$2*(1+Main!$C$3)*$E261*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E261*Main!$C$4)+(FD$2*Main!$C$5))","v":118.004372655},{"$f":"IF($D261<100,(FE$2*(1+Main!$C$3)*$E261*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E261*Main!$C$4)+(FE$2*Main!$C$5))","v":128.998364417},{"$f":"IF($D261<100,(FF$2*(1+Main!$C$3)*$E261*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E261*Main!$C$4)+(FF$2*Main!$C$5))","v":129.87887124225},{"$f":"IF($D261<100,(FG$2*(1+Main!$C$3)*$E261*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E261*Main!$C$4)+(FG$2*Main!$C$5))","v":140.20631110849999},{"$f":"IF($D261<100,(FH$2*(1+Main!$C$3)*$E261*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E261*Main!$C$4)+(FH$2*Main!$C$5))","v":189.1526157495},{"$f":"IF($D261<100,(FI$2*(1+Main!$C$3)*$E261*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E261*Main!$C$4)+(FI$2*Main!$C$5))","v":53.439358160499999}]
["MO",28140,"(Bates County, Caldwell County, Cass County, Clay County, Clinton County, Jackson County, Kansas City, Lafayette County, Platte County, Ray County)",28140,0.92589999999999995,{"$f":"IF($D262<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F262*Main!$C$4*$E262+Main!$C$5*G$2*$F262","v":1601.6636057473763},{"$f":"H$2*$F262*Main!$C$4*$E262+Main!$C$5*H$2*$F262","v":1978.4395628963277},{"$f":"I$2*$F262*Main!$C$4*$E262+Main!$C$5*I$2*$F262","v":2355.215806320266},{"$f":"J$2*$F262*Main!$C$4*$E262+Main!$C$5*J$2*$F262","v":2731.9914771942308},{"$f":"K$2*$F262*Main!$C$4*$E262+Main!$C$5*K$2*$F262","v":3108.7688657181161},{"$f":"L$2*$F262*Main!$C$4*$E262+Main!$C$5*L$2*$F262","v":1900.9741240291376},{"$f":"M$2*$F262*Main!$C$4*$E262+Main!$C$5*M$2*$F262","v":2242.2468298701297},{"$f":"N$2*$F262*Main!$C$4*$E262+Main!$C$5*N$2*$F262","v":2583.5195357111211},{"$f":"O$2*$F262*Main!$C$4*$E262+Main!$C$5*O$2*$F262","v":2924.7913827271523},{"$f":"P$2*$F262*Main!$C$4*$E262+Main!$C$5*P$2*$F262","v":3266.0655199430794},{"$f":"Q$2*$F262*Main!$C$4*$E262+Main!$C$5*Q$2*$F262","v":2043.8098835729227},{"$f":"R$2*$F262*Main!$C$4*$E262+Main!$C$5*R$2*$F262","v":2376.7892030474873},{"$f":"S$2*$F262*Main!$C$4*$E262+Main!$C$5*S$2*$F262","v":2709.7682362470659},{"$f":"T$2*$F262*Main!$C$4*$E262+Main!$C$5*T$2*$F262","v":3042.7481282716035},{"$f":"U$2*$F262*Main!$C$4*$E262+Main!$C$5*U$2*$F262","v":3375.7260163712335},{"$f":"V$2*$F262*Main!$C$4*$E262+Main!$C$5*V$2*$F262","v":1702.7744996959545},{"$f":"W$2*$F262*Main!$C$4*$E262+Main!$C$5*W$2*$F262","v":2097.0673370097425},{"$f":"X$2*$F262*Main!$C$4*$E262+Main!$C$5*X$2*$F262","v":2491.3601743235313},{"$f":"Y$2*$F262*Main!$C$4*$E262+Main!$C$5*Y$2*$F262","v":2885.6518665373728},{"$f":"Z$2*$F262*Main!$C$4*$E262+Main!$C$5*Z$2*$F262","v":3279.9469940510548},{"$f":"AA$2*$F262*Main!$C$4*$E262+Main!$C$5*AA$2*$F262","v":2002.0847317027287},{"$f":"AB$2*$F262*Main!$C$4*$E262+Main!$C$5*AB$2*$F262","v":2360.8746039835446},{"$f":"AC$2*$F262*Main!$C$4*$E262+Main!$C$5*AC$2*$F262","v":2719.6639037143864},{"$f":"AD$2*$F262*Main!$C$4*$E262+Main!$C$5*AD$2*$F262","v":3078.4523446202684},{"$f":"AE$2*$F262*Main!$C$4*$E262+Main!$C$5*AE$2*$F262","v":3437.2436482760177},{"$f":"AF$2*$F262*Main!$C$4*$E262+Main!$C$5*AF$2*$F262","v":2144.9204912465143},{"$f":"AG$2*$F262*Main!$C$4*$E262+Main!$C$5*AG$2*$F262","v":2495.4166908859161},{"$f":"AH$2*$F262*Main!$C$4*$E262+Main!$C$5*AH$2*$F262","v":2845.9128905253169},{"$f":"AI$2*$F262*Main!$C$4*$E262+Main!$C$5*AI$2*$F262","v":3196.4090901647187},{"$f":"AJ$2*$F262*Main!$C$4*$E262+Main!$C$5*AJ$2*$F262","v":3546.9041447041736},{"$f":"AK$2*$F262*Main!$C$4*$E262+Main!$C$5*AK$2*$F262","v":1824.7797461031601},{"$f":"AL$2*$F262*Main!$C$4*$E262+Main!$C$5*AL$2*$F262","v":2262.072517803183},{"$f":"AM$2*$F262*Main!$C$4*$E262+Main!$C$5*AM$2*$F262","v":2699.3650032282194},{"$f":"AN$2*$F262*Main!$C$4*$E262+Main!$C$5*AN$2*$F262","v":3136.6577749282424},{"$f":"AO$2*$F262*Main!$C$4*$E262+Main!$C$5*AO$2*$F262","v":3573.9514054532256},{"$f":"AP$2*$F262*Main!$C$4*$E262+Main!$C$5*AP$2*$F262","v":2124.0899781099342},{"$f":"AQ$2*$F262*Main!$C$4*$E262+Main!$C$5*AQ$2*$F262","v":2525.8792122270106},{"$f":"AR$2*$F262*Main!$C$4*$E262+Main!$C$5*AR$2*$F262","v":2927.6684463440879},{"$f":"AS$2*$F262*Main!$C$4*$E262+Main!$C$5*AS$2*$F262","v":3329.4582530111379},{"$f":"AT$2*$F262*Main!$C$4*$E262+Main!$C$5*AT$2*$F262","v":3731.2480596781888},{"$f":"AU$2*$F262*Main!$C$4*$E262+Main!$C$5*AU$2*$F262","v":2266.9254513787328},{"$f":"AV$2*$F262*Main!$C$4*$E262+Main!$C$5*AV$2*$F262","v":2660.4218716793557},{"$f":"AW$2*$F262*Main!$C$4*$E262+Main!$C$5*AW$2*$F262","v":3053.9185782549653},{"$f":"AX$2*$F262*Main!$C$4*$E262+Main!$C$5*AX$2*$F262","v":3447.4149985555887},{"$f":"AY$2*$F262*Main!$C$4*$E262+Main!$C$5*AY$2*$F262","v":3840.9085561063439},{"$f":"AZ$2*$F262*Main!$C$4*$E262+Main!$C$5*AZ$2*$F262","v":3485.5439640421077},{"$f":"BA$2*$F262*Main!$C$4*$E262+Main!$C$5*BA$2*$F262","v":3952.6016049404925},{"$f":"BB$2*$F262*Main!$C$4*$E262+Main!$C$5*BB$2*$F262","v":4419.6592458388777},{"$f":"BC$2*$F262*Main!$C$4*$E262+Main!$C$5*BC$2*$F262","v":3607.3367944091374},{"$f":"BD$2*$F262*Main!$C$4*$E262+Main!$C$5*BD$2*$F262","v":4068.9208575606781},{"$f":"BE$2*$F262*Main!$C$4*$E262+Main!$C$5*BE$2*$F262","v":4530.5049207122183},{"$f":"BF$2*$F262*Main!$C$4*$E262+Main!$C$5*BF$2*$F262","v":3708.7067672207327},{"$f":"BG$2*$F262*Main!$C$4*$E262+Main!$C$5*BG$2*$F262","v":4179.4745319475242},{"$f":"BH$2*$F262*Main!$C$4*$E262+Main!$C$5*BH$2*$F262","v":4650.245159424182},{"$f":"BI$2*$F262*Main!$C$4*$E262+Main!$C$5*BI$2*$F262","v":3674.23925881487},{"$f":"BJ$2*$F262*Main!$C$4*$E262+Main!$C$5*BJ$2*$F262","v":4178.9563742214887},{"$f":"BK$2*$F262*Main!$C$4*$E262+Main!$C$5*BK$2*$F262","v":4683.6706268782391},{"$f":"BL$2*$F262*Main!$C$4*$E262+Main!$C$5*BL$2*$F262","v":3796.0320891818997},{"$f":"BM$2*$F262*Main!$C$4*$E262+Main!$C$5*BM$2*$F262","v":4295.2756268416733},{"$f":"BN$2*$F262*Main!$C$4*$E262+Main!$C$5*BN$2*$F262","v":4794.5163017515788},{"$f":"BO$2*$F262*Main!$C$4*$E262+Main!$C$5*BO$2*$F262","v":3897.402061993495},{"$f":"BP$2*$F262*Main!$C$4*$E262+Main!$C$5*BP$2*$F262","v":4405.8293012285194},{"$f":"BQ$2*$F262*Main!$C$4*$E262+Main!$C$5*BQ$2*$F262","v":4914.2565404635425},{"$f":"BR$2*$F262*Main!$C$4*$E262+Main!$C$5*BR$2*$F262","v":4011.242173228341},{"$f":"BS$2*$F262*Main!$C$4*$E262+Main!$C$5*BS$2*$F262","v":4634.2280739149792},{"$f":"BT$2*$F262*Main!$C$4*$E262+Main!$C$5*BT$2*$F262","v":5257.2139746016155},{"$f":"BU$2*$F262*Main!$C$4*$E262+Main!$C$5*BU$2*$F262","v":4133.0378663452393},{"$f":"BV$2*$F262*Main!$C$4*$E262+Main!$C$5*BV$2*$F262","v":4750.5473265351629},{"$f":"BW$2*$F262*Main!$C$4*$E262+Main!$C$5*BW$2*$F262","v":5368.0596494749552},{"$f":"BX$2*$F262*Main!$C$4*$E262+Main!$C$5*BX$2*$F262","v":4234.4049764069669},{"$f":"BY$2*$F262*Main!$C$4*$E262+Main!$C$5*BY$2*$F262","v":4861.1038636718768},{"$f":"BZ$2*$F262*Main!$C$4*$E262+Main!$C$5*BZ$2*$F262","v":5487.7998881869189},{"$f":"CA$2*$F262*Main!$C$4*$E262+Main!$C$5*CA$2*$F262","v":3529.3211350173947},{"$f":"CB$2*$F262*Main!$C$4*$E262+Main!$C$5*CB$2*$F262","v":3981.78733984064},{"$f":"CC$2*$F262*Main!$C$4*$E262+Main!$C$5*CC$2*$F262","v":4434.2506819140181},{"$f":"CD$2*$F262*Main!$C$4*$E262+Main!$C$5*CD$2*$F262","v":3612.5527246678985},{"$f":"CE$2*$F262*Main!$C$4*$E262+Main!$C$5*CE$2*$F262","v":4072.3962358999406},{"$f":"CF$2*$F262*Main!$C$4*$E262+Main!$C$5*CF$2*$F262","v":4532.2426098818496},{"$f":"CG$2*$F262*Main!$C$4*$E262+Main!$C$5*CG$2*$F262","v":3746.7813404597678},{"$f":"CH$2*$F262*Main!$C$4*$E262+Main!$C$5*CH$2*$F262","v":4204.8585350235026},{"$f":"CI$2*$F262*Main!$C$4*$E262+Main!$C$5*CI$2*$F262","v":4662.9357295872369},{"$f":"CJ$2*$F262*Main!$C$4*$E262+Main!$C$5*CJ$2*$F262","v":3681.5049179788302},{"$f":"CK$2*$F262*Main!$C$4*$E262+Main!$C$5*CK$2*$F262","v":4183.8001469974624},{"$f":"CL$2*$F262*Main!$C$4*$E262+Main!$C$5*CL$2*$F262","v":4686.092513266226},{"$f":"CM$2*$F262*Main!$C$4*$E262+Main!$C$5*CM$2*$F262","v":3764.736507629334},{"$f":"CN$2*$F262*Main!$C$4*$E262+Main!$C$5*CN$2*$F262","v":4274.4090430567612},{"$f":"CO$2*$F262*Main!$C$4*$E262+Main!$C$5*CO$2*$F262","v":4784.0844412340575},{"$f":"CP$2*$F262*Main!$C$4*$E262+Main!$C$5*CP$2*$F262","v":3898.9651234212033},{"$f":"CQ$2*$F262*Main!$C$4*$E262+Main!$C$5*CQ$2*$F262","v":4406.8713421803241},{"$f":"CR$2*$F262*Main!$C$4*$E262+Main!$C$5*CR$2*$F262","v":4914.7775609394457},{"$f":"CS$2*$F262*Main!$C$4*$E262+Main!$C$5*CS$2*$F262","v":4279.9828170489727},{"$f":"CT$2*$F262*Main!$C$4*$E262+Main!$C$5*CT$2*$F262","v":4813.390411628644},{"$f":"CU$2*$F262*Main!$C$4*$E262+Main!$C$5*CU$2*$F262","v":5346.7951434584484},{"$f":"CV$2*$F262*Main!$C$4*$E262+Main!$C$5*CV$2*$F262","v":4363.2144066994761},{"$f":"CW$2*$F262*Main!$C$4*$E262+Main!$C$5*CW$2*$F262","v":4903.9993076879446},{"$f":"CX$2*$F262*Main!$C$4*$E262+Main!$C$5*CX$2*$F262","v":5444.787071426279},{"$f":"CY$2*$F262*Main!$C$4*$E262+Main!$C$5*CY$2*$F262","v":4497.4430224913449},{"$f":"CZ$2*$F262*Main!$C$4*$E262+Main!$C$5*CZ$2*$F262","v":5036.4616068115065},{"$f":"DA$2*$F262*Main!$C$4*$E262+Main!$C$5*DA$2*$F262","v":5575.4801911316672},{"$f":"DB$2*$F262*Main!$C$4*$E262+Main!$C$5*DB$2*$F262","v":1304.5880362872479},{"$f":"DC$2*$F262*Main!$C$4*$E262+Main!$C$5*DC$2*$F262","v":1749.5349423082639},{"$f":"DD$2*$F262*Main!$C$4*$E262+Main!$C$5*DD$2*$F262","v":2194.4818483292802},{"$f":"DE$2*$F262*Main!$C$4*$E262+Main!$C$5*DE$2*$F262","v":2639.4287543502965},{"$f":"DF$2*$F262*Main!$C$4*$E262+Main!$C$5*DF$2*$F262","v":3084.3753740963261},{"$f":"DG$2*$F262*Main!$C$4*$E262+Main!$C$5*DG$2*$F262","v":1547.9249240578131},{"$f":"DH$2*$F262*Main!$C$4*$E262+Main!$C$5*DH$2*$F262","v":1960.8505414348274},{"$f":"DI$2*$F262*Main!$C$4*$E262+Main!$C$5*DI$2*$F262","v":2373.7755862618687},{"$f":"DJ$2*$F262*Main!$C$4*$E262+Main!$C$5*DJ$2*$F262","v":2786.7014899138694},{"$f":"DK$2*$F262*Main!$C$4*$E262+Main!$C$5*DK$2*$F262","v":3199.6268210158969},{"$f":"DL$2*$F262*Main!$C$4*$E262+Main!$C$5*DL$2*$F262","v":1676.4764205872521},{"$f":"DM$2*$F262*Main!$C$4*$E262+Main!$C$5*DM$2*$F262","v":2090.5376908367416},{"$f":"DN$2*$F262*Main!$C$4*$E262+Main!$C$5*DN$2*$F262","v":2504.598674811245},{"$f":"DO$2*$F262*Main!$C$4*$E262+Main!$C$5*DO$2*$F262","v":2918.6593725107614},{"$f":"DP$2*$F262*Main!$C$4*$E262+Main!$C$5*DP$2*$F262","v":3332.7217878601987},{"$f":"DQ$2*$F262*Main!$C$4*$E262+Main!$C$5*DQ$2*$F262","v":1374.810145439445},{"$f":"DR$2*$F262*Main!$C$4*$E262+Main!$C$5*DR$2*$F262","v":1836.1491572023194},{"$f":"DS$2*$F262*Main!$C$4*$E262+Main!$C$5*DS$2*$F262","v":2297.4881689651943},{"$f":"DT$2*$F262*Main!$C$4*$E262+Main!$C$5*DT$2*$F262","v":2758.8271807280685},{"$f":"DU$2*$F262*Main!$C$4*$E262+Main!$C$5*DU$2*$F262","v":3220.1670513159024},{"$f":"DV$2*$F262*Main!$C$4*$E262+Main!$C$5*DV$2*$F262","v":1618.1467469350239},{"$f":"DW$2*$F262*Main!$C$4*$E262+Main!$C$5*DW$2*$F262","v":2047.4641837789095},{"$f":"DX$2*$F262*Main!$C$4*$E262+Main!$C$5*DX$2*$F262","v":2476.7819068977824},{"$f":"DY$2*$F262*Main!$C$4*$E262+Main!$C$5*DY$2*$F262","v":2906.1004888416146},{"$f":"DZ$2*$F262*Main!$C$4*$E262+Main!$C$5*DZ$2*$F262","v":3335.4184982354745},{"$f":"EA$2*$F262*Main!$C$4*$E262+Main!$C$5*EA$2*$F262","v":1746.6985297394494},{"$f":"EB$2*$F262*Main!$C$4*$E262+Main!$C$5*EB$2*$F262","v":2177.1516194558108},{"$f":"EC$2*$F262*Main!$C$4*$E262+Main!$C$5*EC$2*$F262","v":2607.6049954471587},{"$f":"ED$2*$F262*Main!$C$4*$E262+Main!$C$5*ED$2*$F262","v":3038.0589439884802},{"$f":"EE$2*$F262*Main!$C$4*$E262+Main!$C$5*EE$2*$F262","v":3468.5106023299077},{"$f":"EF$2*$F262*Main!$C$4*$E262+Main!$C$5*EF$2*$F262","v":1699.2226859352274},{"$f":"EG$2*$F262*Main!$C$4*$E262+Main!$C$5*EG$2*$F262","v":2215.3747694129734},{"$f":"EH$2*$F262*Main!$C$4*$E262+Main!$C$5*EH$2*$F262","v":2731.5271391657061},{"$f":"EI$2*$F262*Main!$C$4*$E262+Main!$C$5*EI$2*$F262","v":3247.6780775435059},{"$f":"EJ$2*$F262*Main!$C$4*$E262+Main!$C$5*EJ$2*$F262","v":3763.8318786711734},{"$f":"EK$2*$F262*Main!$C$4*$E262+Main!$C$5*EK$2*$F262","v":1942.5592874308059},{"$f":"EL$2*$F262*Main!$C$4*$E262+Main!$C$5*EL$2*$F262","v":2426.6900822645507},{"$f":"EM$2*$F262*Main!$C$4*$E262+Main!$C$5*EM$2*$F262","v":2910.8211633732817},{"$f":"EN$2*$F262*Main!$C$4*$E262+Main!$C$5*EN$2*$F262","v":3394.9522444820132},{"$f":"EO$2*$F262*Main!$C$4*$E262+Main!$C$5*EO$2*$F262","v":3879.0833255907446},{"$f":"EP$2*$F262*Main!$C$4*$E262+Main!$C$5*EP$2*$F262","v":2071.1110702352312},{"$f":"EQ$2*$F262*Main!$C$4*$E262+Main!$C$5*EQ$2*$F262","v":2556.3775179414515},{"$f":"ER$2*$F262*Main!$C$4*$E262+Main!$C$5*ER$2*$F262","v":3041.6431068227112},{"$f":"ES$2*$F262*Main!$C$4*$E262+Main!$C$5*ES$2*$F262","v":3526.9106996288783},{"$f":"ET$2*$F262*Main!$C$4*$E262+Main!$C$5*ET$2*$F262","v":4012.1782924350464},{"$f":"EU$2*$F262*Main!$C$4*$E262+Main!$C$5*EU$2*$F262","v":4886.7140239873961},{"$f":"EV$2*$F262*Main!$C$4*$E262+Main!$C$5*EV$2*$F262","v":4992.0861211138908},{"$f":"EW$2*$F262*Main!$C$4*$E262+Main!$C$5*EW$2*$F262","v":5121.0129241509721},{"$f":"EX$2*$F262*Main!$C$4*$E262+Main!$C$5*EX$2*$F262","v":5188.3877422848582},{"$f":"EY$2*$F262*Main!$C$4*$E262+Main!$C$5*EY$2*$F262","v":5293.7598394113529},{"$f":"EZ$2*$F262*Main!$C$4*$E262+Main!$C$5*EZ$2*$F262","v":5422.6837796985665},{"$f":"FA$2*$F262*Main!$C$4*$E262+Main!$C$5*FA$2*$F262","v":5880.1998752882519},{"$f":"FB$2*$F262*Main!$C$4*$E262+Main!$C$5*FB$2*$F262","v":5985.5719724147475},{"$f":"FC$2*$F262*Main!$C$4*$E262+Main!$C$5*FC$2*$F262","v":6114.4987754518288},{"$f":"IF($D262<100,(FD$2*(1+Main!$C$3)*$E262*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E262*Main!$C$4)+(FD$2*Main!$C$5))","v":135.05491802099999},{"$f":"IF($D262<100,(FE$2*(1+Main!$C$3)*$E262*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E262*Main!$C$4)+(FE$2*Main!$C$5))","v":147.6374403694},{"$f":"IF($D262<100,(FF$2*(1+Main!$C$3)*$E262*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E262*Main!$C$4)+(FF$2*Main!$C$5))","v":148.64517232394999},{"$f":"IF($D262<100,(FG$2*(1+Main!$C$3)*$E262*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E262*Main!$C$4)+(FG$2*Main!$C$5))","v":160.4648321647},{"$f":"IF($D262<100,(FH$2*(1+Main!$C$3)*$E262*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E262*Main!$C$4)+(FH$2*Main!$C$5))","v":216.4834271709},{"$f":"IF($D262<100,(FI$2*(1+Main!$C$3)*$E262*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E262*Main!$C$4)+(FI$2*Main!$C$5))","v":61.160853391099998}]
["MO",41140,"(Andrew County, Buchanan County, DeKalb County, St. Joseph)",41140,0.95099999999999996,{"$f":"IF($D263<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F263*Main!$C$4*$E263+Main!$C$5*G$2*$F263","v":1635.186925893207},{"$f":"H$2*$F263*Main!$C$4*$E263+Main!$C$5*H$2*$F263","v":2019.848921651909},{"$f":"I$2*$F263*Main!$C$4*$E263+Main!$C$5*I$2*$F263","v":2404.5112096774228},{"$f":"J$2*$F263*Main!$C$4*$E263+Main!$C$5*J$2*$F263","v":2789.1729131693132},{"$f":"K$2*$F263*Main!$C$4*$E263+Main!$C$5*K$2*$F263","v":3173.8363702620745},{"$f":"L$2*$F263*Main!$C$4*$E263+Main!$C$5*L$2*$F263","v":1940.7621069239801},{"$f":"M$2*$F263*Main!$C$4*$E263+Main!$C$5*M$2*$F263","v":2289.1777572221531},{"$f":"N$2*$F263*Main!$C$4*$E263+Main!$C$5*N$2*$F263","v":2637.5934075203254},{"$f":"O$2*$F263*Main!$C$4*$E263+Main!$C$5*O$2*$F263","v":2986.0081810180627},{"$f":"P$2*$F263*Main!$C$4*$E263+Main!$C$5*P$2*$F263","v":3334.4252926502954},{"$f":"Q$2*$F263*Main!$C$4*$E263+Main!$C$5*Q$2*$F263","v":2086.5874635830878},{"$f":"R$2*$F263*Main!$C$4*$E263+Main!$C$5*R$2*$F263","v":2426.5361443446486},{"$f":"S$2*$F263*Main!$C$4*$E263+Main!$C$5*S$2*$F263","v":2766.4845328393985},{"$f":"T$2*$F263*Main!$C$4*$E263+Main!$C$5*T$2*$F263","v":3106.4337981345825},{"$f":"U$2*$F263*Main!$C$4*$E263+Main!$C$5*U$2*$F263","v":3446.3810175620847},{"$f":"V$2*$F263*Main!$C$4*$E263+Main!$C$5*V$2*$F263","v":1738.414102471862},{"$f":"W$2*$F263*Main!$C$4*$E263+Main!$C$5*W$2*$F263","v":2140.9596121751874},{"$f":"X$2*$F263*Main!$C$4*$E263+Main!$C$5*X$2*$F263","v":2543.5051218785129},{"$f":"Y$2*$F263*Main!$C$4*$E263+Main!$C$5*Y$2*$F263","v":2946.0494625145921},{"$f":"Z$2*$F263*Main!$C$4*$E263+Main!$C$5*Z$2*$F263","v":3348.5973103524111},{"$f":"AA$2*$F263*Main!$C$4*$E263+Main!$C$5*AA$2*$F263","v":2043.9889912358235},{"$f":"AB$2*$F263*Main!$C$4*$E263+Main!$C$5*AB$2*$F263","v":2410.2884477454318},{"$f":"AC$2*$F263*Main!$C$4*$E263+Main!$C$5*AC$2*$F263","v":2776.587319721416},{"$f":"AD$2*$F263*Main!$C$4*$E263+Main!$C$5*AD$2*$F263","v":3142.8853148969656},{"$f":"AE$2*$F263*Main!$C$4*$E263+Main!$C$5*AE$2*$F263","v":3509.1862327406325},{"$f":"AF$2*$F263*Main!$C$4*$E263+Main!$C$5*AF$2*$F263","v":2189.8143478949314},{"$f":"AG$2*$F263*Main!$C$4*$E263+Main!$C$5*AG$2*$F263","v":2547.6465426011155},{"$f":"AH$2*$F263*Main!$C$4*$E263+Main!$C$5*AH$2*$F263","v":2905.4787373073},{"$f":"AI$2*$F263*Main!$C$4*$E263+Main!$C$5*AI$2*$F263","v":3263.3109320134845},{"$f":"AJ$2*$F263*Main!$C$4*$E263+Main!$C$5*AJ$2*$F263","v":3621.1419576524222},{"$f":"AK$2*$F263*Main!$C$4*$E263+Main!$C$5*AK$2*$F263","v":1862.9729568402543},{"$f":"AL$2*$F263*Main!$C$4*$E263+Main!$C$5*AL$2*$F263","v":2309.4184030035999},{"$f":"AM$2*$F263*Main!$C$4*$E263+Main!$C$5*AM$2*$F263","v":2755.863556900134},{"$f":"AN$2*$F263*Main!$C$4*$E263+Main!$C$5*AN$2*$F263","v":3202.3090030634803},{"$f":"AO$2*$F263*Main!$C$4*$E263+Main!$C$5*AO$2*$F263","v":3648.7553260272612},{"$f":"AP$2*$F263*Main!$C$4*$E263+Main!$C$5*AP$2*$F263","v":2168.5478456042156},{"$f":"AQ$2*$F263*Main!$C$4*$E263+Main!$C$5*AQ$2*$F263","v":2578.7466540402202},{"$f":"AR$2*$F263*Main!$C$4*$E263+Main!$C$5*AR$2*$F263","v":2988.9454624762257},{"$f":"AS$2*$F263*Main!$C$4*$E263+Main!$C$5*AS$2*$F263","v":3399.1448554458539},{"$f":"AT$2*$F263*Main!$C$4*$E263+Main!$C$5*AT$2*$F263","v":3809.3442484154821},{"$f":"AU$2*$F263*Main!$C$4*$E263+Main!$C$5*AU$2*$F263","v":2314.3729099965117},{"$f":"AV$2*$F263*Main!$C$4*$E263+Main!$C$5*AV$2*$F263","v":2716.1053334295279},{"$f":"AW$2*$F263*Main!$C$4*$E263+Main!$C$5*AW$2*$F263","v":3117.8380491293565},{"$f":"AX$2*$F263*Main!$C$4*$E263+Main!$C$5*AX$2*$F263","v":3519.5704725623727},{"$f":"AY$2*$F263*Main!$C$4*$E263+Main!$C$5*AY$2*$F263","v":3921.2999733272718},{"$f":"AZ$2*$F263*Main!$C$4*$E263+Main!$C$5*AZ$2*$F263","v":3558.4974892203413},{"$f":"BA$2*$F263*Main!$C$4*$E263+Main!$C$5*BA$2*$F263","v":4035.3307926025386},{"$f":"BB$2*$F263*Main!$C$4*$E263+Main!$C$5*BB$2*$F263","v":4512.1640959847373},{"$f":"BC$2*$F263*Main!$C$4*$E263+Main!$C$5*BC$2*$F263","v":3682.8394816144091},{"$f":"BD$2*$F263*Main!$C$4*$E263+Main!$C$5*BD$2*$F263","v":4154.084643555806},{"$f":"BE$2*$F263*Main!$C$4*$E263+Main!$C$5*BE$2*$F263","v":4625.329805497202},{"$f":"BF$2*$F263*Main!$C$4*$E263+Main!$C$5*BF$2*$F263","v":3786.3311596577046},{"$f":"BG$2*$F263*Main!$C$4*$E263+Main!$C$5*BG$2*$F263","v":4266.9522409202782},{"$f":"BH$2*$F263*Main!$C$4*$E263+Main!$C$5*BH$2*$F263","v":4747.5762448509704},{"$f":"BI$2*$F263*Main!$C$4*$E263+Main!$C$5*BI$2*$F263","v":3751.1422355221139},{"$f":"BJ$2*$F263*Main!$C$4*$E263+Main!$C$5*BJ$2*$F263","v":4266.4232379909981},{"$f":"BK$2*$F263*Main!$C$4*$E263+Main!$C$5*BK$2*$F263","v":4781.7013177917643},{"$f":"BL$2*$F263*Main!$C$4*$E263+Main!$C$5*BL$2*$F263","v":3875.4842279161817},{"$f":"BM$2*$F263*Main!$C$4*$E263+Main!$C$5*BM$2*$F263","v":4385.1770889442651},{"$f":"BN$2*$F263*Main!$C$4*$E263+Main!$C$5*BN$2*$F263","v":4894.8670273042289},{"$f":"BO$2*$F263*Main!$C$4*$E263+Main!$C$5*BO$2*$F263","v":3978.9759059594771},{"$f":"BP$2*$F263*Main!$C$4*$E263+Main!$C$5*BP$2*$F263","v":4498.0446863087382},{"$f":"BQ$2*$F263*Main!$C$4*$E263+Main!$C$5*BQ$2*$F263","v":5017.1134666579965},{"$f":"BR$2*$F263*Main!$C$4*$E263+Main!$C$5*BR$2*$F263","v":4095.1987263229244},{"$f":"BS$2*$F263*Main!$C$4*$E263+Main!$C$5*BS$2*$F263","v":4731.2239167331436},{"$f":"BT$2*$F263*Main!$C$4*$E263+Main!$C$5*BT$2*$F263","v":5367.2491071433624},{"$f":"BU$2*$F263*Main!$C$4*$E263+Main!$C$5*BU$2*$F263","v":4219.5436413851112},{"$f":"BV$2*$F263*Main!$C$4*$E263+Main!$C$5*BV$2*$F263","v":4849.9777676864105},{"$f":"BW$2*$F263*Main!$C$4*$E263+Main!$C$5*BW$2*$F263","v":5480.4148166558271},{"$f":"BX$2*$F263*Main!$C$4*$E263+Main!$C$5*BX$2*$F263","v":4323.032396760289},{"$f":"BY$2*$F263*Main!$C$4*$E263+Main!$C$5*BY$2*$F263","v":4962.8482877189999},{"$f":"BZ$2*$F263*Main!$C$4*$E263+Main!$C$5*BZ$2*$F263","v":5602.6612560095955},{"$f":"CA$2*$F263*Main!$C$4*$E263+Main!$C$5*CA$2*$F263","v":3603.1909300742823},{"$f":"CB$2*$F263*Main!$C$4*$E263+Main!$C$5*CB$2*$F263","v":4065.1273940612059},{"$f":"CC$2*$F263*Main!$C$4*$E263+Main!$C$5*CC$2*$F263","v":4527.0609353800119},{"$f":"CD$2*$F263*Main!$C$4*$E263+Main!$C$5*CD$2*$F263","v":3688.164582924629},{"$f":"CE$2*$F263*Main!$C$4*$E263+Main!$C$5*CE$2*$F263","v":4157.6327626505408},{"$f":"CF$2*$F263*Main!$C$4*$E263+Main!$C$5*CF$2*$F263","v":4627.1038650445698},{"$f":"CG$2*$F263*Main!$C$4*$E263+Main!$C$5*CG$2*$F263","v":3825.2026456214385},{"$f":"CH$2*$F263*Main!$C$4*$E263+Main!$C$5*CH$2*$F263","v":4292.8675391188062},{"$f":"CI$2*$F263*Main!$C$4*$E263+Main!$C$5*CI$2*$F263","v":4760.5324326161754},{"$f":"CJ$2*$F263*Main!$C$4*$E263+Main!$C$5*CJ$2*$F263","v":3758.5599672045164},{"$f":"CK$2*$F263*Main!$C$4*$E263+Main!$C$5*CK$2*$F263","v":4271.3683924459328},{"$f":"CL$2*$F263*Main!$C$4*$E263+Main!$C$5*CL$2*$F263","v":4784.1738950192321},{"$f":"CM$2*$F263*Main!$C$4*$E263+Main!$C$5*CM$2*$F263","v":3843.5336200548631},{"$f":"CN$2*$F263*Main!$C$4*$E263+Main!$C$5*CN$2*$F263","v":4363.8737610352673},{"$f":"CO$2*$F263*Main!$C$4*$E263+Main!$C$5*CO$2*$F263","v":4884.2168246837891},{"$f":"CP$2*$F263*Main!$C$4*$E263+Main!$C$5*CP$2*$F263","v":3980.5716827516726},{"$f":"CQ$2*$F263*Main!$C$4*$E263+Main!$C$5*CQ$2*$F263","v":4499.1085375035345},{"$f":"CR$2*$F263*Main!$C$4*$E263+Main!$C$5*CR$2*$F263","v":5017.6453922553956},{"$f":"CS$2*$F263*Main!$C$4*$E263+Main!$C$5*CS$2*$F263","v":4369.5641958601846},{"$f":"CT$2*$F263*Main!$C$4*$E263+Main!$C$5*CT$2*$F263","v":4914.1361782033946},{"$f":"CU$2*$F263*Main!$C$4*$E263+Main!$C$5*CU$2*$F263","v":5458.7052378784874},{"$f":"CV$2*$F263*Main!$C$4*$E263+Main!$C$5*CV$2*$F263","v":4454.5378487105309},{"$f":"CW$2*$F263*Main!$C$4*$E263+Main!$C$5*CW$2*$F263","v":5006.64154679273},{"$f":"CX$2*$F263*Main!$C$4*$E263+Main!$C$5*CX$2*$F263","v":5558.7481675430454},{"$f":"CY$2*$F263*Main!$C$4*$E263+Main!$C$5*CY$2*$F263","v":4591.5759114073408},{"$f":"CZ$2*$F263*Main!$C$4*$E263+Main!$C$5*CZ$2*$F263","v":5141.8763232609954},{"$f":"DA$2*$F263*Main!$C$4*$E263+Main!$C$5*DA$2*$F263","v":5692.1767351146518},{"$f":"DB$2*$F263*Main!$C$4*$E263+Main!$C$5*DB$2*$F263","v":1331.8934718618239},{"$f":"DC$2*$F263*Main!$C$4*$E263+Main!$C$5*DC$2*$F263","v":1786.1532557711271},{"$f":"DD$2*$F263*Main!$C$4*$E263+Main!$C$5*DD$2*$F263","v":2240.4130396804308},{"$f":"DE$2*$F263*Main!$C$4*$E263+Main!$C$5*DE$2*$F263","v":2694.6728235897344},{"$f":"DF$2*$F263*Main!$C$4*$E263+Main!$C$5*DF$2*$F263","v":3148.9323152322263},{"$f":"DG$2*$F263*Main!$C$4*$E263+Main!$C$5*DG$2*$F263","v":1580.3234767905431},{"$f":"DH$2*$F263*Main!$C$4*$E263+Main!$C$5*DH$2*$F263","v":2001.8917564707226},{"$f":"DI$2*$F263*Main!$C$4*$E263+Main!$C$5*DI$2*$F263","v":2423.4594516172788},{"$f":"DJ$2*$F263*Main!$C$4*$E263+Main!$C$5*DJ$2*$F263","v":2845.0280235642695},{"$f":"DK$2*$F263*Main!$C$4*$E263+Main!$C$5*DK$2*$F263","v":3266.5960109776374},{"$f":"DL$2*$F263*Main!$C$4*$E263+Main!$C$5*DL$2*$F263","v":1711.5655963433919},{"$f":"DM$2*$F263*Main!$C$4*$E263+Main!$C$5*DM$2*$F263","v":2134.2932984658132},{"$f":"DN$2*$F263*Main!$C$4*$E263+Main!$C$5*DN$2*$F263","v":2557.0207083214223},{"$f":"DO$2*$F263*Main!$C$4*$E263+Main!$C$5*DO$2*$F263","v":2979.7478259102199},{"$f":"DP$2*$F263*Main!$C$4*$E263+Main!$C$5*DP$2*$F263","v":3402.4766970998885},{"$f":"DQ$2*$F263*Main!$C$4*$E263+Main!$C$5*DQ$2*$F263","v":1403.585351718667},{"$f":"DR$2*$F263*Main!$C$4*$E263+Main!$C$5*DR$2*$F263","v":1874.5803332691989},{"$f":"DS$2*$F263*Main!$C$4*$E263+Main!$C$5*DS$2*$F263","v":2345.5753148197318},{"$f":"DT$2*$F263*Main!$C$4*$E263+Main!$C$5*DT$2*$F263","v":2816.5702963702638},{"$f":"DU$2*$F263*Main!$C$4*$E263+Main!$C$5*DU$2*$F263","v":3287.5661547212312},{"$f":"DV$2*$F263*Main!$C$4*$E263+Main!$C$5*DV$2*$F263","v":1652.0150643805746},{"$f":"DW$2*$F263*Main!$C$4*$E263+Main!$C$5*DW$2*$F263","v":2090.3182494351709},{"$f":"DX$2*$F263*Main!$C$4*$E263+Main!$C$5*DX$2*$F263","v":2528.6217267565798},{"$f":"DY$2*$F263*Main!$C$4*$E263+Main!$C$5*DY$2*$F263","v":2966.9260808784225},{"$f":"DZ$2*$F263*Main!$C$4*$E263+Main!$C$5*DZ$2*$F263","v":3405.2298504666433},{"$f":"EA$2*$F263*Main!$C$4*$E263+Main!$C$5*EA$2*$F263","v":1783.257476200235},{"$f":"EB$2*$F263*Main!$C$4*$E263+Main!$C$5*EB$2*$F263","v":2222.7200836970733},{"$f":"EC$2*$F263*Main!$C$4*$E263+Main!$C$5*EC$2*$F263","v":2662.1829834607233},{"$f":"ED$2*$F263*Main!$C$4*$E263+Main!$C$5*ED$2*$F263","v":3101.6464677579961},{"$f":"EE$2*$F263*Main!$C$4*$E263+Main!$C$5*EE$2*$F263","v":3541.1076139207757},{"$f":"EF$2*$F263*Main!$C$4*$E263+Main!$C$5*EF$2*$F263","v":1734.7879481383879},{"$f":"EG$2*$F263*Main!$C$4*$E263+Main!$C$5*EG$2*$F263","v":2261.7432561361093},{"$f":"EH$2*$F263*Main!$C$4*$E263+Main!$C$5*EH$2*$F263","v":2788.6988564006424},{"$f":"EI$2*$F263*Main!$C$4*$E263+Main!$C$5*EI$2*$F263","v":3315.6529953311174},{"$f":"EJ$2*$F263*Main!$C$4*$E263+Main!$C$5*EJ$2*$F263","v":3842.6100569297096},{"$f":"EK$2*$F263*Main!$C$4*$E263+Main!$C$5*EK$2*$F263","v":1983.2176608002953},{"$f":"EL$2*$F263*Main!$C$4*$E263+Main!$C$5*EL$2*$F263","v":2477.481464568893},{"$f":"EM$2*$F263*Main!$C$4*$E263+Main!$C$5*EM$2*$F263","v":2971.7455606043022},{"$f":"EN$2*$F263*Main!$C$4*$E263+Main!$C$5*EN$2*$F263","v":3466.0096566397115},{"$f":"EO$2*$F263*Main!$C$4*$E263+Main!$C$5*EO$2*$F263","v":3960.2737526751212},{"$f":"EP$2*$F263*Main!$C$4*$E263+Main!$C$5*EP$2*$F263","v":2114.460072619956},{"$f":"EQ$2*$F263*Main!$C$4*$E263+Main!$C$5*EQ$2*$F263","v":2609.883298830795},{"$f":"ER$2*$F263*Main!$C$4*$E263+Main!$C$5*ER$2*$F263","v":3105.3056482411989},{"$f":"ES$2*$F263*Main!$C$4*$E263+Main!$C$5*ES$2*$F263","v":3600.7300435192847},{"$f":"ET$2*$F263*Main!$C$4*$E263+Main!$C$5*ET$2*$F263","v":4096.1544387973718},{"$f":"EU$2*$F263*Main!$C$4*$E263+Main!$C$5*EU$2*$F263","v":4988.9944766988174},{"$f":"EV$2*$F263*Main!$C$4*$E263+Main!$C$5*EV$2*$F263","v":5096.5720447704807},{"$f":"EW$2*$F263*Main!$C$4*$E263+Main!$C$5*EW$2*$F263","v":5228.1973261135445},{"$f":"EX$2*$F263*Main!$C$4*$E263+Main!$C$5*EX$2*$F263","v":5296.9823202606476},{"$f":"EY$2*$F263*Main!$C$4*$E263+Main!$C$5*EY$2*$F263","v":5404.5598883323119},{"$f":"EZ$2*$F263*Main!$C$4*$E263+Main!$C$5*EZ$2*$F263","v":5536.1822470072575},{"$f":"FA$2*$F263*Main!$C$4*$E263+Main!$C$5*FA$2*$F263","v":6003.2742975535812},{"$f":"FB$2*$F263*Main!$C$4*$E263+Main!$C$5*FB$2*$F263","v":6110.8518656252445},{"$f":"FC$2*$F263*Main!$C$4*$E263+Main!$C$5*FC$2*$F263","v":6242.4771469683083},{"$f":"IF($D263<100,(FD$2*(1+Main!$C$3)*$E263*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E263*Main!$C$4)+(FD$2*Main!$C$5))","v":137.88165968999999},{"$f":"IF($D263<100,(FE$2*(1+Main!$C$3)*$E263*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E263*Main!$C$4)+(FE$2*Main!$C$5))","v":150.72753816599999},{"$f":"IF($D263<100,(FF$2*(1+Main!$C$3)*$E263*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E263*Main!$C$4)+(FF$2*Main!$C$5))","v":151.7563622655},{"$f":"IF($D263<100,(FG$2*(1+Main!$C$3)*$E263*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E263*Main!$C$4)+(FG$2*Main!$C$5))","v":163.82341128299998},{"$f":"IF($D263<100,(FH$2*(1+Main!$C$3)*$E263*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E263*Main!$C$4)+(FH$2*Main!$C$5))","v":221.01449300100001},{"$f":"IF($D263<100,(FI$2*(1+Main!$C$3)*$E263*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E263*Main!$C$4)+(FI$2*Main!$C$5))","v":62.440969179}]
["MO",41180,"(Franklin County, Jefferson County, Lincoln County, St. Charles County, St. Louis, St. Louis City, St. Louis County, Warren County)",41180,0.92269999999999996,{"$f":"IF($D264<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F264*Main!$C$4*$E264+Main!$C$5*G$2*$F264","v":1597.3897163263941},{"$f":"H$2*$F264*Main!$C$4*$E264+Main!$C$5*H$2*$F264","v":1973.1602820988035},{"$f":"I$2*$F264*Main!$C$4*$E264+Main!$C$5*I$2*$F264","v":2348.9311333823021},{"$f":"J$2*$F264*Main!$C$4*$E264+Main!$C$5*J$2*$F264","v":2724.7014136436228},{"$f":"K$2*$F264*Main!$C$4*$E264+Main!$C$5*K$2*$F264","v":3100.4734069714759},{"$f":"L$2*$F264*Main!$C$4*$E264+Main!$C$5*L$2*$F264","v":1895.9015525046955},{"$f":"M$2*$F264*Main!$C$4*$E264+Main!$C$5*M$2*$F264","v":2236.2636040722618},{"$f":"N$2*$F264*Main!$C$4*$E264+Main!$C$5*N$2*$F264","v":2576.625655639828},{"$f":"O$2*$F264*Main!$C$4*$E264+Main!$C$5*O$2*$F264","v":2916.9868506741286},{"$f":"P$2*$F264*Main!$C$4*$E264+Main!$C$5*P$2*$F264","v":3257.3503297971392},{"$f":"Q$2*$F264*Main!$C$4*$E264+Main!$C$5*Q$2*$F264","v":2038.3561681931408},{"$f":"R$2*$F264*Main!$C$4*$E264+Main!$C$5*R$2*$F264","v":2370.4469635195624},{"$f":"S$2*$F264*Main!$C$4*$E264+Main!$C$5*S$2*$F264","v":2702.5374733348954},{"$f":"T$2*$F264*Main!$C$4*$E264+Main!$C$5*T$2*$F264","v":3034.6288396834948},{"$f":"U$2*$F264*Main!$C$4*$E264+Main!$C$5*U$2*$F264","v":3366.7182074544726},{"$f":"V$2*$F264*Main!$C$4*$E264+Main!$C$5*V$2*$F264","v":1698.2308053181496},{"$f":"W$2*$F264*Main!$C$4*$E264+Main!$C$5*W$2*$F264","v":2091.4715091002035},{"$f":"X$2*$F264*Main!$C$4*$E264+Main!$C$5*X$2*$F264","v":2484.7122128822584},{"$f":"Y$2*$F264*Main!$C$4*$E264+Main!$C$5*Y$2*$F264","v":2877.9517746199585},{"$f":"Z$2*$F264*Main!$C$4*$E264+Main!$C$5*Z$2*$F264","v":3271.1947624907225},{"$f":"AA$2*$F264*Main!$C$4*$E264+Main!$C$5*AA$2*$F264","v":1996.7423559853623},{"$f":"AB$2*$F264*Main!$C$4*$E264+Main!$C$5*AB$2*$F264","v":2354.5748310736626},{"$f":"AC$2*$F264*Main!$C$4*$E264+Main!$C$5*AC$2*$F264","v":2712.4067351397853},{"$f":"AD$2*$F264*Main!$C$4*$E264+Main!$C$5*AD$2*$F264","v":3070.2377826726415},{"$f":"AE$2*$F264*Main!$C$4*$E264+Main!$C$5*AE$2*$F264","v":3428.0716853163858},{"$f":"AF$2*$F264*Main!$C$4*$E264+Main!$C$5*AF$2*$F264","v":2139.1969716738076},{"$f":"AG$2*$F264*Main!$C$4*$E264+Main!$C$5*AG$2*$F264","v":2488.7579050098748},{"$f":"AH$2*$F264*Main!$C$4*$E264+Main!$C$5*AH$2*$F264","v":2838.3188383459405},{"$f":"AI$2*$F264*Main!$C$4*$E264+Main!$C$5*AI$2*$F264","v":3187.8797716820077},{"$f":"AJ$2*$F264*Main!$C$4*$E264+Main!$C$5*AJ$2*$F264","v":3537.4395629737191},{"$f":"AK$2*$F264*Main!$C$4*$E264+Main!$C$5*AK$2*$F264","v":1819.910492144646},{"$f":"AL$2*$F264*Main!$C$4*$E264+Main!$C$5*AL$2*$F264","v":2256.0363890126914},{"$f":"AM$2*$F264*Main!$C$4*$E264+Main!$C$5*AM$2*$F264","v":2692.1620003696485},{"$f":"AN$2*$F264*Main!$C$4*$E264+Main!$C$5*AN$2*$F264","v":3128.2878972376943},{"$f":"AO$2*$F264*Main!$C$4*$E264+Main!$C$5*AO$2*$F264","v":3564.4146506390061},{"$f":"AP$2*$F264*Main!$C$4*$E264+Main!$C$5*AP$2*$F264","v":2118.4220428118583},{"$f":"AQ$2*$F264*Main!$C$4*$E264+Main!$C$5*AQ$2*$F264","v":2519.1391399639724},{"$f":"AR$2*$F264*Main!$C$4*$E264+Main!$C$5*AR$2*$F264","v":2919.856237116087},{"$f":"AS$2*$F264*Main!$C$4*$E264+Main!$C$5*AS$2*$F264","v":3320.5739052903778},{"$f":"AT$2*$F264*Main!$C$4*$E264+Main!$C$5*AT$2*$F264","v":3721.2915734646695},{"$f":"AU$2*$F264*Main!$C$4*$E264+Main!$C$5*AU$2*$F264","v":2260.8763729892153},{"$f":"AV$2*$F264*Main!$C$4*$E264+Main!$C$5*AV$2*$F264","v":2653.3227849223613},{"$f":"AW$2*$F264*Main!$C$4*$E264+Main!$C$5*AW$2*$F264","v":3045.769482366597},{"$f":"AX$2*$F264*Main!$C$4*$E264+Main!$C$5*AX$2*$F264","v":3438.2158942997439},{"$f":"AY$2*$F264*Main!$C$4*$E264+Main!$C$5*AY$2*$F264","v":3830.6594511220023},{"$f":"AZ$2*$F264*Main!$C$4*$E264+Main!$C$5*AZ$2*$F264","v":3476.24311621062},{"$f":"BA$2*$F264*Main!$C$4*$E264+Main!$C$5*BA$2*$F264","v":3942.054457509475},{"$f":"BB$2*$F264*Main!$C$4*$E264+Main!$C$5*BB$2*$F264","v":4407.8657988083305},{"$f":"BC$2*$F264*Main!$C$4*$E264+Main!$C$5*BC$2*$F264","v":3597.7109538092623},{"$f":"BD$2*$F264*Main!$C$4*$E264+Main!$C$5*BD$2*$F264","v":4058.0633230911799},{"$f":"BE$2*$F264*Main!$C$4*$E264+Main!$C$5*BE$2*$F264","v":4518.415692373097},{"$f":"BF$2*$F264*Main!$C$4*$E264+Main!$C$5*BF$2*$F264","v":3698.810430336338},{"$f":"BG$2*$F264*Main!$C$4*$E264+Main!$C$5*BG$2*$F264","v":4168.3219953454191},{"$f":"BH$2*$F264*Main!$C$4*$E264+Main!$C$5*BH$2*$F264","v":4637.8364154653882},{"$f":"BI$2*$F264*Main!$C$4*$E264+Main!$C$5*BI$2*$F264","v":3664.4348952506002},{"$f":"BJ$2*$F264*Main!$C$4*$E264+Main!$C$5*BJ$2*$F264","v":4167.8052202747785},{"$f":"BK$2*$F264*Main!$C$4*$E264+Main!$C$5*BK$2*$F264","v":4671.1726901880684},{"$f":"BL$2*$F264*Main!$C$4*$E264+Main!$C$5*BL$2*$F264","v":3785.9027328492421},{"$f":"BM$2*$F264*Main!$C$4*$E264+Main!$C$5*BM$2*$F264","v":4283.814085856483},{"$f":"BN$2*$F264*Main!$C$4*$E264+Main!$C$5*BN$2*$F264","v":4781.7225837528349},{"$f":"BO$2*$F264*Main!$C$4*$E264+Main!$C$5*BO$2*$F264","v":3887.0022093763182},{"$f":"BP$2*$F264*Main!$C$4*$E264+Main!$C$5*BP$2*$F264","v":4394.0727581107221},{"$f":"BQ$2*$F264*Main!$C$4*$E264+Main!$C$5*BQ$2*$F264","v":4901.1433068451261},{"$f":"BR$2*$F264*Main!$C$4*$E264+Main!$C$5*BR$2*$F264","v":4000.5385489294304},{"$f":"BS$2*$F264*Main!$C$4*$E264+Main!$C$5*BS$2*$F264","v":4621.8620700497149},{"$f":"BT$2*$F264*Main!$C$4*$E264+Main!$C$5*BT$2*$F264","v":5243.1855911699986},{"$f":"BU$2*$F264*Main!$C$4*$E264+Main!$C$5*BU$2*$F264","v":4122.0092416389607},{"$f":"BV$2*$F264*Main!$C$4*$E264+Main!$C$5*BV$2*$F264","v":4737.8709356314193},{"$f":"BW$2*$F264*Main!$C$4*$E264+Main!$C$5*BW$2*$F264","v":5353.7354847347642},{"$f":"BX$2*$F264*Main!$C$4*$E264+Main!$C$5*BX$2*$F264","v":4223.1058630551488},{"$f":"BY$2*$F264*Main!$C$4*$E264+Main!$C$5*BY$2*$F264","v":4848.1324629965457},{"$f":"BZ$2*$F264*Main!$C$4*$E264+Main!$C$5*BZ$2*$F264","v":5473.1562078270563},{"$f":"CA$2*$F264*Main!$C$4*$E264+Main!$C$5*CA$2*$F264","v":3519.9034719025722},{"$f":"CB$2*$F264*Main!$C$4*$E264+Main!$C$5*CB$2*$F264","v":3971.1623130077396},{"$f":"CC$2*$F264*Main!$C$4*$E264+Main!$C$5*CC$2*$F264","v":4422.418299002019},{"$f":"CD$2*$F264*Main!$C$4*$E264+Main!$C$5*CD$2*$F264","v":3602.912965846323},{"$f":"CE$2*$F264*Main!$C$4*$E264+Main!$C$5*CE$2*$F264","v":4061.5294277086286},{"$f":"CF$2*$F264*Main!$C$4*$E264+Main!$C$5*CF$2*$F264","v":4520.148744681821},{"$f":"CG$2*$F264*Main!$C$4*$E264+Main!$C$5*CG$2*$F264","v":3736.7834051403515},{"$f":"CH$2*$F264*Main!$C$4*$E264+Main!$C$5*CH$2*$F264","v":4193.6382635850568},{"$f":"CI$2*$F264*Main!$C$4*$E264+Main!$C$5*CI$2*$F264","v":4650.4931220297631},{"$f":"CJ$2*$F264*Main!$C$4*$E264+Main!$C$5*CJ$2*$F264","v":3671.6811666831254},{"$f":"CK$2*$F264*Main!$C$4*$E264+Main!$C$5*CK$2*$F264","v":4172.636067896462},{"$f":"CL$2*$F264*Main!$C$4*$E264+Main!$C$5*CL$2*$F264","v":4673.5881139989106},{"$f":"CM$2*$F264*Main!$C$4*$E264+Main!$C$5*CM$2*$F264","v":3754.6906606268758},{"$f":"CN$2*$F264*Main!$C$4*$E264+Main!$C$5*CN$2*$F264","v":4263.0031825973501},{"$f":"CO$2*$F264*Main!$C$4*$E264+Main!$C$5*CO$2*$F264","v":4771.3185596787134},{"$f":"CP$2*$F264*Main!$C$4*$E264+Main!$C$5*CP$2*$F264","v":3888.5610999209048},{"$f":"CQ$2*$F264*Main!$C$4*$E264+Main!$C$5*CQ$2*$F264","v":4395.1120184737802},{"$f":"CR$2*$F264*Main!$C$4*$E264+Main!$C$5*CR$2*$F264","v":4901.6629370266546},{"$f":"CS$2*$F264*Main!$C$4*$E264+Main!$C$5*CS$2*$F264","v":4268.5620834953515},{"$f":"CT$2*$F264*Main!$C$4*$E264+Main!$C$5*CT$2*$F264","v":4800.5463298342538},{"$f":"CU$2*$F264*Main!$C$4*$E264+Main!$C$5*CU$2*$F264","v":5332.527721062268},{"$f":"CV$2*$F264*Main!$C$4*$E264+Main!$C$5*CV$2*$F264","v":4351.5715774391028},{"$f":"CW$2*$F264*Main!$C$4*$E264+Main!$C$5*CW$2*$F264","v":4890.9134445351428},{"$f":"CX$2*$F264*Main!$C$4*$E264+Main!$C$5*CX$2*$F264","v":5430.25816674207},{"$f":"CY$2*$F264*Main!$C$4*$E264+Main!$C$5*CY$2*$F264","v":4485.4420167331309},{"$f":"CZ$2*$F264*Main!$C$4*$E264+Main!$C$5*CZ$2*$F264","v":5023.022280411571},{"$f":"DA$2*$F264*Main!$C$4*$E264+Main!$C$5*DA$2*$F264","v":5560.6025440900121},{"$f":"DB$2*$F264*Main!$C$4*$E264+Main!$C$5*DB$2*$F264","v":1301.1068652179792},{"$f":"DC$2*$F264*Main!$C$4*$E264+Main!$C$5*DC$2*$F264","v":1744.8664720659867},{"$f":"DD$2*$F264*Main!$C$4*$E264+Main!$C$5*DD$2*$F264","v":2188.6260789139942},{"$f":"DE$2*$F264*Main!$C$4*$E264+Main!$C$5*DE$2*$F264","v":2632.3856857620017},{"$f":"DF$2*$F264*Main!$C$4*$E264+Main!$C$5*DF$2*$F264","v":3076.1450070989204},{"$f":"DG$2*$F264*Main!$C$4*$E264+Main!$C$5*DG$2*$F264","v":1543.7944312791385},{"$f":"DH$2*$F264*Main!$C$4*$E264+Main!$C$5*DH$2*$F264","v":1955.6181952947932},{"$f":"DI$2*$F264*Main!$C$4*$E264+Main!$C$5*DI$2*$F264","v":2367.4413882882704},{"$f":"DJ$2*$F264*Main!$C$4*$E264+Main!$C$5*DJ$2*$F264","v":2779.2654378150137},{"$f":"DK$2*$F264*Main!$C$4*$E264+Main!$C$5*DK$2*$F264","v":3191.0889163195793},{"$f":"DL$2*$F264*Main!$C$4*$E264+Main!$C$5*DL$2*$F264","v":1672.0029001721264},{"$f":"DM$2*$F264*Main!$C$4*$E264+Main!$C$5*DM$2*$F264","v":2084.9592866768603},{"$f":"DN$2*$F264*Main!$C$4*$E264+Main!$C$5*DN$2*$F264","v":2497.915387670505},{"$f":"DO$2*$F264*Main!$C$4*$E264+Main!$C$5*DO$2*$F264","v":2910.8712031530617},{"$f":"DP$2*$F264*Main!$C$4*$E264+Main!$C$5*DP$2*$F264","v":3323.8287317021504},{"$f":"DQ$2*$F264*Main!$C$4*$E264+Main!$C$5*DQ$2*$F264","v":1371.1415932444847},{"$f":"DR$2*$F264*Main!$C$4*$E264+Main!$C$5*DR$2*$F264","v":1831.2495650344304},{"$f":"DS$2*$F264*Main!$C$4*$E264+Main!$C$5*DS$2*$F264","v":2291.3575368243764},{"$f":"DT$2*$F264*Main!$C$4*$E264+Main!$C$5*DT$2*$F264","v":2751.4655086143225},{"$f":"DU$2*$F264*Main!$C$4*$E264+Main!$C$5*DU$2*$F264","v":3211.5743369375341},{"$f":"DV$2*$F264*Main!$C$4*$E264+Main!$C$5*DV$2*$F264","v":1613.8288737945554},{"$f":"DW$2*$F264*Main!$C$4*$E264+Main!$C$5*DW$2*$F264","v":2042.0007172410596},{"$f":"DX$2*$F264*Main!$C$4*$E264+Main!$C$5*DX$2*$F264","v":2470.1728461986531},{"$f":"DY$2*$F264*Main!$C$4*$E264+Main!$C$5*DY$2*$F264","v":2898.3458316895117},{"$f":"DZ$2*$F264*Main!$C$4*$E264+Main!$C$5*DZ$2*$F264","v":3326.5182461581944},{"$f":"EA$2*$F264*Main!$C$4*$E264+Main!$C$5*EA$2*$F264","v":1742.0376281986323},{"$f":"EB$2*$F264*Main!$C$4*$E264+Main!$C$5*EB$2*$F264","v":2171.3420941342156},{"$f":"EC$2*$F264*Main!$C$4*$E264+Main!$C$5*EC$2*$F264","v":2600.6468455808877},{"$f":"ED$2*$F264*Main!$C$4*$E264+Main!$C$5*ED$2*$F264","v":3029.9521680497373},{"$f":"EE$2*$F264*Main!$C$4*$E264+Main!$C$5*EE$2*$F264","v":3459.255206429877},{"$f":"EF$2*$F264*Main!$C$4*$E264+Main!$C$5*EF$2*$F264","v":1694.6884692400038},{"$f":"EG$2*$F264*Main!$C$4*$E264+Main!$C$5*EG$2*$F264","v":2209.4632491932907},{"$f":"EH$2*$F264*Main!$C$4*$E264+Main!$C$5*EH$2*$F264","v":2724.2383146576667},{"$f":"EI$2*$F264*Main!$C$4*$E264+Main!$C$5*EI$2*$F264","v":3239.0119525665996},{"$f":"EJ$2*$F264*Main!$C$4*$E264+Main!$C$5*EJ$2*$F264","v":3753.7884455864196},{"$f":"EK$2*$F264*Main!$C$4*$E264+Main!$C$5*EK$2*$F264","v":1937.375749790074},{"$f":"EL$2*$F264*Main!$C$4*$E264+Main!$C$5*EL$2*$F264","v":2420.2146869110093},{"$f":"EM$2*$F264*Main!$C$4*$E264+Main!$C$5*EM$2*$F264","v":2903.0539095430322},{"$f":"EN$2*$F264*Main!$C$4*$E264+Main!$C$5*EN$2*$F264","v":3385.8931321750556},{"$f":"EO$2*$F264*Main!$C$4*$E264+Main!$C$5*EO$2*$F264","v":3868.732354807079},{"$f":"EP$2*$F264*Main!$C$4*$E264+Main!$C$5*EP$2*$F264","v":2065.5845041941507},{"$f":"EQ$2*$F264*Main!$C$4*$E264+Main!$C$5*EQ$2*$F264","v":2549.5560638041648},{"$f":"ER$2*$F264*Main!$C$4*$E264+Main!$C$5*ER$2*$F264","v":3033.526766880912},{"$f":"ES$2*$F264*Main!$C$4*$E264+Main!$C$5*ES$2*$F264","v":3517.4994685352804},{"$f":"ET$2*$F264*Main!$C$4*$E264+Main!$C$5*ET$2*$F264","v":4001.4721701896497},{"$f":"EU$2*$F264*Main!$C$4*$E264+Main!$C$5*EU$2*$F264","v":4873.6742849962984},{"$f":"EV$2*$F264*Main!$C$4*$E264+Main!$C$5*EV$2*$F264","v":4978.7652065441271},{"$f":"EW$2*$F264*Main!$C$4*$E264+Main!$C$5*EW$2*$F264","v":5107.3479804744693},{"$f":"EX$2*$F264*Main!$C$4*$E264+Main!$C$5*EX$2*$F264","v":5174.5430152122472},{"$f":"EY$2*$F264*Main!$C$4*$E264+Main!$C$5*EY$2*$F264","v":5279.6339367600758},{"$f":"EZ$2*$F264*Main!$C$4*$E264+Main!$C$5*EZ$2*$F264","v":5408.21385557953},{"$f":"FA$2*$F264*Main!$C$4*$E264+Main!$C$5*FA$2*$F264","v":5864.5091122902822},{"$f":"FB$2*$F264*Main!$C$4*$E264+Main!$C$5*FB$2*$F264","v":5969.6000338381109},{"$f":"FC$2*$F264*Main!$C$4*$E264+Main!$C$5*FC$2*$F264","v":6098.1828077684531},{"$f":"IF($D264<100,(FD$2*(1+Main!$C$3)*$E264*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E264*Main!$C$4)+(FD$2*Main!$C$5))","v":134.694536613},{"$f":"IF($D264<100,(FE$2*(1+Main!$C$3)*$E264*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E264*Main!$C$4)+(FE$2*Main!$C$5))","v":147.24348367819999},{"$f":"IF($D264<100,(FF$2*(1+Main!$C$3)*$E264*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E264*Main!$C$4)+(FF$2*Main!$C$5))","v":148.24852659435001},{"$f":"IF($D264<100,(FG$2*(1+Main!$C$3)*$E264*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E264*Main!$C$4)+(FG$2*Main!$C$5))","v":160.03664677909998},{"$f":"IF($D264<100,(FH$2*(1+Main!$C$3)*$E264*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E264*Main!$C$4)+(FH$2*Main!$C$5))","v":215.9057614077},{"$f":"IF($D264<100,(FI$2*(1+Main!$C$3)*$E264*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E264*Main!$C$4)+(FI$2*Main!$C$5))","v":60.997651378299999}]
["MO",44180,"(Christian County, Dallas County, Greene County, Polk County, Springfield, Webster County)",44180,0.84089999999999998,{"$f":"IF($D265<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F265*Main!$C$4*$E265+Main!$C$5*G$2*$F265","v":1488.1384180025316},{"$f":"H$2*$F265*Main!$C$4*$E265+Main!$C$5*H$2*$F265","v":1838.2086667120886},{"$f":"I$2*$F265*Main!$C$4*$E265+Main!$C$5*I$2*$F265","v":2188.2791814055922},{"$f":"J$2*$F265*Main!$C$4*$E265+Main!$C$5*J$2*$F265","v":2538.3491641312035},{"$f":"K$2*$F265*Main!$C$4*$E265+Main!$C$5*K$2*$F265","v":2888.4207427604906},{"$f":"L$2*$F265*Main!$C$4*$E265+Main!$C$5*L$2*$F265","v":1766.2339429111441},{"$f":"M$2*$F265*Main!$C$4*$E265+Main!$C$5*M$2*$F265","v":2083.3173946142729},{"$f":"N$2*$F265*Main!$C$4*$E265+Main!$C$5*N$2*$F265","v":2400.4008463174014},{"$f":"O$2*$F265*Main!$C$4*$E265+Main!$C$5*O$2*$F265","v":2717.4835000686917},{"$f":"P$2*$F265*Main!$C$4*$E265+Main!$C$5*P$2*$F265","v":3034.568281691551},{"$f":"Q$2*$F265*Main!$C$4*$E265+Main!$C$5*Q$2*$F265","v":1898.9455687974632},{"$f":"R$2*$F265*Main!$C$4*$E265+Main!$C$5*R$2*$F265","v":2208.3234655869805},{"$f":"S$2*$F265*Main!$C$4*$E265+Main!$C$5*S$2*$F265","v":2517.7010963925522},{"$f":"T$2*$F265*Main!$C$4*$E265+Main!$C$5*T$2*$F265","v":2827.0795251499617},{"$f":"U$2*$F265*Main!$C$4*$E265+Main!$C$5*U$2*$F265","v":3136.4560920197491},{"$f":"V$2*$F265*Main!$C$4*$E265+Main!$C$5*V$2*$F265","v":1582.082617785511},{"$f":"W$2*$F265*Main!$C$4*$E265+Main!$C$5*W$2*$F265","v":1948.4281581626192},{"$f":"X$2*$F265*Main!$C$4*$E265+Main!$C$5*X$2*$F265","v":2314.7736985397278},{"$f":"Y$2*$F265*Main!$C$4*$E265+Main!$C$5*Y$2*$F265","v":2681.118174981053},{"$f":"Z$2*$F265*Main!$C$4*$E265+Main!$C$5*Z$2*$F265","v":3047.4658432297283},{"$f":"AA$2*$F265*Main!$C$4*$E265+Main!$C$5*AA$2*$F265","v":1860.1778767101778},{"$f":"AB$2*$F265*Main!$C$4*$E265+Main!$C$5*AB$2*$F265","v":2193.5368860648036},{"$f":"AC$2*$F265*Main!$C$4*$E265+Main!$C$5*AC$2*$F265","v":2526.8953634515374},{"$f":"AD$2*$F265*Main!$C$4*$E265+Main!$C$5*AD$2*$F265","v":2860.2530428864334},{"$f":"AE$2*$F265*Main!$C$4*$E265+Main!$C$5*AE$2*$F265","v":3193.6133821607891},{"$f":"AF$2*$F265*Main!$C$4*$E265+Main!$C$5*AF$2*$F265","v":1992.8895025964969},{"$f":"AG$2*$F265*Main!$C$4*$E265+Main!$C$5*AG$2*$F265","v":2318.5426910535652},{"$f":"AH$2*$F265*Main!$C$4*$E265+Main!$C$5*AH$2*$F265","v":2644.1958795106339},{"$f":"AI$2*$F265*Main!$C$4*$E265+Main!$C$5*AI$2*$F265","v":2969.8490679677029},{"$f":"AJ$2*$F265*Main!$C$4*$E265+Main!$C$5*AJ$2*$F265","v":3295.5011924889877},{"$f":"AK$2*$F265*Main!$C$4*$E265+Main!$C$5*AK$2*$F265","v":1695.4401878301317},{"$f":"AL$2*$F265*Main!$C$4*$E265+Main!$C$5*AL$2*$F265","v":2101.7378468057545},{"$f":"AM$2*$F265*Main!$C$4*$E265+Main!$C$5*AM$2*$F265","v":2508.035239797432},{"$f":"AN$2*$F265*Main!$C$4*$E265+Main!$C$5*AN$2*$F265","v":2914.3328987730551},{"$f":"AO$2*$F265*Main!$C$4*$E265+Main!$C$5*AO$2*$F265","v":3320.6313557005165},{"$f":"AP$2*$F265*Main!$C$4*$E265+Main!$C$5*AP$2*$F265","v":1973.5354467547982},{"$f":"AQ$2*$F265*Main!$C$4*$E265+Main!$C$5*AQ$2*$F265","v":2346.8460427400469},{"$f":"AR$2*$F265*Main!$C$4*$E265+Main!$C$5*AR$2*$F265","v":2720.156638725296},{"$f":"AS$2*$F265*Main!$C$4*$E265+Main!$C$5*AS$2*$F265","v":3093.467766678436},{"$f":"AT$2*$F265*Main!$C$4*$E265+Main!$C$5*AT$2*$F265","v":3466.7788946315768},{"$f":"AU$2*$F265*Main!$C$4*$E265+Main!$C$5*AU$2*$F265","v":2106.2468066571714},{"$f":"AV$2*$F265*Main!$C$4*$E265+Main!$C$5*AV$2*$F265","v":2471.8523796967006},{"$f":"AW$2*$F265*Main!$C$4*$E265+Main!$C$5*AW$2*$F265","v":2837.4582187201759},{"$f":"AX$2*$F265*Main!$C$4*$E265+Main!$C$5*AX$2*$F265","v":3203.063791759706},{"$f":"AY$2*$F265*Main!$C$4*$E265+Main!$C$5*AY$2*$F265","v":3568.6667049597754},{"$f":"AZ$2*$F265*Main!$C$4*$E265+Main!$C$5*AZ$2*$F265","v":3238.4901935182102},{"$f":"BA$2*$F265*Main!$C$4*$E265+Main!$C$5*BA$2*$F265","v":3672.4430013040815},{"$f":"BB$2*$F265*Main!$C$4*$E265+Main!$C$5*BB$2*$F265","v":4106.3958090899532},{"$f":"BC$2*$F265*Main!$C$4*$E265+Main!$C$5*BC$2*$F265","v":3351.6504034749501},{"$f":"BD$2*$F265*Main!$C$4*$E265+Main!$C$5*BD$2*$F265","v":3780.5175982146275},{"$f":"BE$2*$F265*Main!$C$4*$E265+Main!$C$5*BE$2*$F265","v":4209.3847929543044},{"$f":"BF$2*$F265*Main!$C$4*$E265+Main!$C$5*BF$2*$F265","v":3445.8353187289963},{"$f":"BG$2*$F265*Main!$C$4*$E265+Main!$C$5*BG$2*$F265","v":3883.2352784541299},{"$f":"BH$2*$F265*Main!$C$4*$E265+Main!$C$5*BH$2*$F265","v":4320.6378980187228},{"$f":"BI$2*$F265*Main!$C$4*$E265+Main!$C$5*BI$2*$F265","v":3413.8108516389457},{"$f":"BJ$2*$F265*Main!$C$4*$E265+Main!$C$5*BJ$2*$F265","v":3882.7538475119954},{"$f":"BK$2*$F265*Main!$C$4*$E265+Main!$C$5*BK$2*$F265","v":4351.6941835455855},{"$f":"BL$2*$F265*Main!$C$4*$E265+Main!$C$5*BL$2*$F265","v":3526.9710615956851},{"$f":"BM$2*$F265*Main!$C$4*$E265+Main!$C$5*BM$2*$F265","v":3990.8284444225415},{"$f":"BN$2*$F265*Main!$C$4*$E265+Main!$C$5*BN$2*$F265","v":4454.6831674099367},{"$f":"BO$2*$F265*Main!$C$4*$E265+Main!$C$5*BO$2*$F265","v":3621.1559768497318},{"$f":"BP$2*$F265*Main!$C$4*$E265+Main!$C$5*BP$2*$F265","v":4093.5461246620439},{"$f":"BQ$2*$F265*Main!$C$4*$E265+Main!$C$5*BQ$2*$F265","v":4565.9362724743551},{"$f":"BR$2*$F265*Main!$C$4*$E265+Main!$C$5*BR$2*$F265","v":3726.9271527885176},{"$f":"BS$2*$F265*Main!$C$4*$E265+Main!$C$5*BS$2*$F265","v":4305.756096243902},{"$f":"BT$2*$F265*Main!$C$4*$E265+Main!$C$5*BT$2*$F265","v":4884.5850396992855},{"$f":"BU$2*$F265*Main!$C$4*$E265+Main!$C$5*BU$2*$F265","v":3840.0900225847172},{"$f":"BV$2*$F265*Main!$C$4*$E265+Main!$C$5*BV$2*$F265","v":4413.8306931544475},{"$f":"BW$2*$F265*Main!$C$4*$E265+Main!$C$5*BW$2*$F265","v":4987.5740235636367},{"$f":"BX$2*$F265*Main!$C$4*$E265+Main!$C$5*BX$2*$F265","v":3934.2722779993046},{"$f":"BY$2*$F265*Main!$C$4*$E265+Main!$C$5*BY$2*$F265","v":4516.5510332334088},{"$f":"BZ$2*$F265*Main!$C$4*$E265+Main!$C$5*BZ$2*$F265","v":5098.8271286280542},{"$f":"CA$2*$F265*Main!$C$4*$E265+Main!$C$5*CA$2*$F265","v":3279.1644585299264},{"$f":"CB$2*$F265*Main!$C$4*$E265+Main!$C$5*CB$2*$F265","v":3699.5600645917125},{"$f":"CC$2*$F265*Main!$C$4*$E265+Main!$C$5*CC$2*$F265","v":4119.9530108140398},{"$f":"CD$2*$F265*Main!$C$4*$E265+Main!$C$5*CD$2*$F265","v":3356.4966309698066},{"$f":"CE$2*$F265*Main!$C$4*$E265+Main!$C$5*CE$2*$F265","v":3783.7466433182262},{"$f":"CF$2*$F265*Main!$C$4*$E265+Main!$C$5*CF$2*$F265","v":4210.9993155061038},{"$f":"CG$2*$F265*Main!$C$4*$E265+Main!$C$5*CG$2*$F265","v":3481.2111835377741},{"$f":"CH$2*$F265*Main!$C$4*$E265+Main!$C$5*CH$2*$F265","v":3906.8200749398011},{"$f":"CI$2*$F265*Main!$C$4*$E265+Main!$C$5*CI$2*$F265","v":4332.4289663418276},{"$f":"CJ$2*$F265*Main!$C$4*$E265+Main!$C$5*CJ$2*$F265","v":3420.5615241866653},{"$f":"CK$2*$F265*Main!$C$4*$E265+Main!$C$5*CK$2*$F265","v":3887.2542958771419},{"$f":"CL$2*$F265*Main!$C$4*$E265+Main!$C$5*CL$2*$F265","v":4353.9444077281587},{"$f":"CM$2*$F265*Main!$C$4*$E265+Main!$C$5*CM$2*$F265","v":3497.8936966265455},{"$f":"CN$2*$F265*Main!$C$4*$E265+Main!$C$5*CN$2*$F265","v":3971.4408746036552},{"$f":"CO$2*$F265*Main!$C$4*$E265+Main!$C$5*CO$2*$F265","v":4444.9907124202236},{"$f":"CP$2*$F265*Main!$C$4*$E265+Main!$C$5*CP$2*$F265","v":3622.6082491945135},{"$f":"CQ$2*$F265*Main!$C$4*$E265+Main!$C$5*CQ$2*$F265","v":4094.5143062252314},{"$f":"CR$2*$F265*Main!$C$4*$E265+Main!$C$5*CR$2*$F265","v":4566.4203632559484},{"$f":"CS$2*$F265*Main!$C$4*$E265+Main!$C$5*CS$2*$F265","v":3976.6195820309254},{"$f":"CT$2*$F265*Main!$C$4*$E265+Main!$C$5*CT$2*$F265","v":4472.2194889651455},{"$f":"CU$2*$F265*Main!$C$4*$E265+Main!$C$5*CU$2*$F265","v":4967.8167360599073},{"$f":"CV$2*$F265*Main!$C$4*$E265+Main!$C$5*CV$2*$F265","v":4053.9517544708056},{"$f":"CW$2*$F265*Main!$C$4*$E265+Main!$C$5*CW$2*$F265","v":4556.4060676916597},{"$f":"CX$2*$F265*Main!$C$4*$E265+Main!$C$5*CX$2*$F265","v":5058.8630407519722},{"$f":"CY$2*$F265*Main!$C$4*$E265+Main!$C$5*CY$2*$F265","v":4178.6663070387731},{"$f":"CZ$2*$F265*Main!$C$4*$E265+Main!$C$5*CZ$2*$F265","v":4679.4794993132346},{"$f":"DA$2*$F265*Main!$C$4*$E265+Main!$C$5*DA$2*$F265","v":5180.2926915876969},{"$f":"DB$2*$F265*Main!$C$4*$E265+Main!$C$5*DB$2*$F265","v":1212.1194297597995},{"$f":"DC$2*$F265*Main!$C$4*$E265+Main!$C$5*DC$2*$F265","v":1625.5287014977707},{"$f":"DD$2*$F265*Main!$C$4*$E265+Main!$C$5*DD$2*$F265","v":2038.9379732357424},{"$f":"DE$2*$F265*Main!$C$4*$E265+Main!$C$5*DE$2*$F265","v":2452.3472449737137},{"$f":"DF$2*$F265*Main!$C$4*$E265+Main!$C$5*DF$2*$F265","v":2865.7562507277394},{"$f":"DG$2*$F265*Main!$C$4*$E265+Main!$C$5*DG$2*$F265","v":1438.2087096242658},{"$f":"DH$2*$F265*Main!$C$4*$E265+Main!$C$5*DH$2*$F265","v":1821.8663470901629},{"$f":"DI$2*$F265*Main!$C$4*$E265+Main!$C$5*DI$2*$F265","v":2205.5234525881688},{"$f":"DJ$2*$F265*Main!$C$4*$E265+Main!$C$5*DJ$2*$F265","v":2589.1813560380115},{"$f":"DK$2*$F265*Main!$C$4*$E265+Main!$C$5*DK$2*$F265","v":2972.838727519963},{"$f":"DL$2*$F265*Main!$C$4*$E265+Main!$C$5*DL$2*$F265","v":1557.6485345604829},{"$f":"DM$2*$F265*Main!$C$4*$E265+Main!$C$5*DM$2*$F265","v":1942.361330339887},{"$f":"DN$2*$F265*Main!$C$4*$E265+Main!$C$5*DN$2*$F265","v":2327.0738601353455},{"$f":"DO$2*$F265*Main!$C$4*$E265+Main!$C$5*DO$2*$F265","v":2711.7861239468575},{"$f":"DP$2*$F265*Main!$C$4*$E265+Main!$C$5*DP$2*$F265","v":3096.4999836620459},{"$f":"DQ$2*$F265*Main!$C$4*$E265+Main!$C$5*DQ$2*$F265","v":1277.3642277608064},{"$f":"DR$2*$F265*Main!$C$4*$E265+Main!$C$5*DR$2*$F265","v":1706.0037402427674},{"$f":"DS$2*$F265*Main!$C$4*$E265+Main!$C$5*DS$2*$F265","v":2134.6432527247289},{"$f":"DT$2*$F265*Main!$C$4*$E265+Main!$C$5*DT$2*$F265","v":2563.2827652066894},{"$f":"DU$2*$F265*Main!$C$4*$E265+Main!$C$5*DU$2*$F265","v":2991.9230756404877},{"$f":"DV$2*$F265*Main!$C$4*$E265+Main!$C$5*DV$2*$F265","v":1503.4532416413269},{"$f":"DW$2*$F265*Main!$C$4*$E265+Main!$C$5*DW$2*$F265","v":1902.3408538672679},{"$f":"DX$2*$F265*Main!$C$4*$E265+Main!$C$5*DX$2*$F265","v":2301.2287320771552},{"$f":"DY$2*$F265*Main!$C$4*$E265+Main!$C$5*DY$2*$F265","v":2700.1174082388793},{"$f":"DZ$2*$F265*Main!$C$4*$E265+Main!$C$5*DZ$2*$F265","v":3099.0055524327131},{"$f":"EA$2*$F265*Main!$C$4*$E265+Main!$C$5*EA$2*$F265","v":1622.8933325614903},{"$f":"EB$2*$F265*Main!$C$4*$E265+Main!$C$5*EB$2*$F265","v":2022.8361031009381},{"$f":"EC$2*$F265*Main!$C$4*$E265+Main!$C$5*EC$2*$F265","v":2422.7791396243315},{"$f":"ED$2*$F265*Main!$C$4*$E265+Main!$C$5*ED$2*$F265","v":2822.722708115617},{"$f":"EE$2*$F265*Main!$C$4*$E265+Main!$C$5*EE$2*$F265","v":3222.6641487353354},{"$f":"EF$2*$F265*Main!$C$4*$E265+Main!$C$5*EF$2*$F265","v":1578.7825549683494},{"$f":"EG$2*$F265*Main!$C$4*$E265+Main!$C$5*EG$2*$F265","v":2058.3500135776535},{"$f":"EH$2*$F265*Main!$C$4*$E265+Main!$C$5*EH$2*$F265","v":2537.9177381709037},{"$f":"EI$2*$F265*Main!$C$4*$E265+Main!$C$5*EI$2*$F265","v":3017.4841328444245},{"$f":"EJ$2*$F265*Main!$C$4*$E265+Main!$C$5*EJ$2*$F265","v":3497.0531873574046},{"$f":"EK$2*$F265*Main!$C$4*$E265+Main!$C$5*EK$2*$F265","v":1804.8715688488694},{"$f":"EL$2*$F265*Main!$C$4*$E265+Main!$C$5*EL$2*$F265","v":2254.6873931861001},{"$f":"EM$2*$F265*Main!$C$4*$E265+Main!$C$5*EM$2*$F265","v":2704.5034835072765},{"$f":"EN$2*$F265*Main!$C$4*$E265+Main!$C$5*EN$2*$F265","v":3154.3195738284526},{"$f":"EO$2*$F265*Main!$C$4*$E265+Main!$C$5*EO$2*$F265","v":3604.1356641496291},{"$f":"EP$2*$F265*Main!$C$4*$E265+Main!$C$5*EP$2*$F265","v":1924.3116597690325},{"$f":"EQ$2*$F265*Main!$C$4*$E265+Main!$C$5*EQ$2*$F265","v":2375.1826424197698},{"$f":"ER$2*$F265*Main!$C$4*$E265+Main!$C$5*ER$2*$F265","v":2826.0528271186695},{"$f":"ES$2*$F265*Main!$C$4*$E265+Main!$C$5*ES$2*$F265","v":3276.9248737051903},{"$f":"ET$2*$F265*Main!$C$4*$E265+Main!$C$5*ET$2*$F265","v":3727.796920291712},{"$f":"EU$2*$F265*Main!$C$4*$E265+Main!$C$5*EU$2*$F265","v":4540.3459570363657},{"$f":"EV$2*$F265*Main!$C$4*$E265+Main!$C$5*EV$2*$F265","v":4638.2493278545226},{"$f":"EW$2*$F265*Main!$C$4*$E265+Main!$C$5*EW$2*$F265","v":4758.0378577438551},{"$f":"EX$2*$F265*Main!$C$4*$E265+Main!$C$5*EX$2*$F265","v":4820.6371794186362},{"$f":"EY$2*$F265*Main!$C$4*$E265+Main!$C$5*EY$2*$F265","v":4918.540550236793},{"$f":"EZ$2*$F265*Main!$C$4*$E265+Main!$C$5*EZ$2*$F265","v":5038.3264202866667},{"$f":"FA$2*$F265*Main!$C$4*$E265+Main!$C$5*FA$2*$F265","v":5463.413983154669},{"$f":"FB$2*$F265*Main!$C$4*$E265+Main!$C$5*FB$2*$F265","v":5561.3173539728268},{"$f":"FC$2*$F265*Main!$C$4*$E265+Main!$C$5*FC$2*$F265","v":5681.1058838621593},{"$f":"IF($D265<100,(FD$2*(1+Main!$C$3)*$E265*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E265*Main!$C$4)+(FD$2*Main!$C$5))","v":125.482286871},{"$f":"IF($D265<100,(FE$2*(1+Main!$C$3)*$E265*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E265*Main!$C$4)+(FE$2*Main!$C$5))","v":137.17296575939997},{"$f":"IF($D265<100,(FF$2*(1+Main!$C$3)*$E265*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E265*Main!$C$4)+(FF$2*Main!$C$5))","v":138.10927013144999},{"$f":"IF($D265<100,(FG$2*(1+Main!$C$3)*$E265*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E265*Main!$C$4)+(FG$2*Main!$C$5))","v":149.09115785969999},{"$f":"IF($D265<100,(FH$2*(1+Main!$C$3)*$E265*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E265*Main!$C$4)+(FH$2*Main!$C$5))","v":201.13918033589999},{"$f":"IF($D265<100,(FI$2*(1+Main!$C$3)*$E265*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E265*Main!$C$4)+(FI$2*Main!$C$5))","v":56.825799926099997}]
["MS",25,"Nonurban",25,0.74809999999999999,{"$f":"IF($D266<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F266*Main!$C$4*$E266+Main!$C$5*G$2*$F266","v":1364.195624794042},{"$f":"H$2*$F266*Main!$C$4*$E266+Main!$C$5*H$2*$F266","v":1685.1095235838841},{"$f":"I$2*$F266*Main!$C$4*$E266+Main!$C$5*I$2*$F266","v":2006.02366620463},{"$f":"J$2*$F266*Main!$C$4*$E266+Main!$C$5*J$2*$F266","v":2326.9373211635689},{"$f":"K$2*$F266*Main!$C$4*$E266+Main!$C$5*K$2*$F266","v":2647.8524391079291},{"$f":"L$2*$F266*Main!$C$4*$E266+Main!$C$5*L$2*$F266","v":1619.1293687023233},{"$f":"M$2*$F266*Main!$C$4*$E266+Main!$C$5*M$2*$F266","v":1909.8038464761139},{"$f":"N$2*$F266*Main!$C$4*$E266+Main!$C$5*N$2*$F266","v":2200.4783242499047},{"$f":"O$2*$F266*Main!$C$4*$E266+Main!$C$5*O$2*$F266","v":2491.152070530984},{"$f":"P$2*$F266*Main!$C$4*$E266+Main!$C$5*P$2*$F266","v":2781.8277674592941},{"$f":"Q$2*$F266*Main!$C$4*$E266+Main!$C$5*Q$2*$F266","v":1740.787822783785},{"$f":"R$2*$F266*Main!$C$4*$E266+Main!$C$5*R$2*$F266","v":2024.3985192771565},{"$f":"S$2*$F266*Main!$C$4*$E266+Main!$C$5*S$2*$F266","v":2308.0089719396251},{"$f":"T$2*$F266*Main!$C$4*$E266+Main!$C$5*T$2*$F266","v":2591.6201560948039},{"$f":"U$2*$F266*Main!$C$4*$E266+Main!$C$5*U$2*$F266","v":2875.229633433657},{"$f":"V$2*$F266*Main!$C$4*$E266+Main!$C$5*V$2*$F266","v":1450.3154808291681},{"$f":"W$2*$F266*Main!$C$4*$E266+Main!$C$5*W$2*$F266","v":1786.1491487859951},{"$f":"X$2*$F266*Main!$C$4*$E266+Main!$C$5*X$2*$F266","v":2121.9828167428227},{"$f":"Y$2*$F266*Main!$C$4*$E266+Main!$C$5*Y$2*$F266","v":2457.8155093760352},{"$f":"Z$2*$F266*Main!$C$4*$E266+Main!$C$5*Z$2*$F266","v":2793.6511279800916},{"$f":"AA$2*$F266*Main!$C$4*$E266+Main!$C$5*AA$2*$F266","v":1705.2489809065455},{"$f":"AB$2*$F266*Main!$C$4*$E266+Main!$C$5*AB$2*$F266","v":2010.8434716782253},{"$f":"AC$2*$F266*Main!$C$4*$E266+Main!$C$5*AC$2*$F266","v":2316.437474788097},{"$f":"AD$2*$F266*Main!$C$4*$E266+Main!$C$5*AD$2*$F266","v":2622.0307464052585},{"$f":"AE$2*$F266*Main!$C$4*$E266+Main!$C$5*AE$2*$F266","v":2927.6264563314567},{"$f":"AF$2*$F266*Main!$C$4*$E266+Main!$C$5*AF$2*$F266","v":1826.9074349880073},{"$f":"AG$2*$F266*Main!$C$4*$E266+Main!$C$5*AG$2*$F266","v":2125.4379006483641},{"$f":"AH$2*$F266*Main!$C$4*$E266+Main!$C$5*AH$2*$F266","v":2423.9683663087212},{"$f":"AI$2*$F266*Main!$C$4*$E266+Main!$C$5*AI$2*$F266","v":2722.4988319690783},{"$f":"AJ$2*$F266*Main!$C$4*$E266+Main!$C$5*AJ$2*$F266","v":3021.0283223058204},{"$f":"AK$2*$F266*Main!$C$4*$E266+Main!$C$5*AK$2*$F266","v":1554.2318230332253},{"$f":"AL$2*$F266*Main!$C$4*$E266+Main!$C$5*AL$2*$F266","v":1926.6901118815035},{"$f":"AM$2*$F266*Main!$C$4*$E266+Main!$C$5*AM$2*$F266","v":2299.1481568988784},{"$f":"AN$2*$F266*Main!$C$4*$E266+Main!$C$5*AN$2*$F266","v":2671.6064457471571},{"$f":"AO$2*$F266*Main!$C$4*$E266+Main!$C$5*AO$2*$F266","v":3044.0654660881464},{"$f":"AP$2*$F266*Main!$C$4*$E266+Main!$C$5*AP$2*$F266","v":1809.1653231106025},{"$f":"AQ$2*$F266*Main!$C$4*$E266+Main!$C$5*AQ$2*$F266","v":2151.3839471119259},{"$f":"AR$2*$F266*Main!$C$4*$E266+Main!$C$5*AR$2*$F266","v":2493.6025711132497},{"$f":"AS$2*$F266*Main!$C$4*$E266+Main!$C$5*AS$2*$F266","v":2835.8216827763799},{"$f":"AT$2*$F266*Main!$C$4*$E266+Main!$C$5*AT$2*$F266","v":3178.040794439511},{"$f":"AU$2*$F266*Main!$C$4*$E266+Main!$C$5*AU$2*$F266","v":1930.8235333611608},{"$f":"AV$2*$F266*Main!$C$4*$E266+Main!$C$5*AV$2*$F266","v":2265.9788637438724},{"$f":"AW$2*$F266*Main!$C$4*$E266+Main!$C$5*AW$2*$F266","v":2601.134437957488},{"$f":"AX$2*$F266*Main!$C$4*$E266+Main!$C$5*AX$2*$F266","v":2936.2897683401998},{"$f":"AY$2*$F266*Main!$C$4*$E266+Main!$C$5*AY$2*$F266","v":3271.4426604138744},{"$f":"AZ$2*$F266*Main!$C$4*$E266+Main!$C$5*AZ$2*$F266","v":2968.7656064050607},{"$f":"BA$2*$F266*Main!$C$4*$E266+Main!$C$5*BA$2*$F266","v":3366.5757258045642},{"$f":"BB$2*$F266*Main!$C$4*$E266+Main!$C$5*BB$2*$F266","v":3764.3858452040686},{"$f":"BC$2*$F266*Main!$C$4*$E266+Main!$C$5*BC$2*$F266","v":3072.5010260785662},{"$f":"BD$2*$F266*Main!$C$4*$E266+Main!$C$5*BD$2*$F266","v":3465.649098599175},{"$f":"BE$2*$F266*Main!$C$4*$E266+Main!$C$5*BE$2*$F266","v":3858.7971711197824},{"$f":"BF$2*$F266*Main!$C$4*$E266+Main!$C$5*BF$2*$F266","v":3158.8415490815478},{"$f":"BG$2*$F266*Main!$C$4*$E266+Main!$C$5*BG$2*$F266","v":3559.811716993107},{"$f":"BH$2*$F266*Main!$C$4*$E266+Main!$C$5*BH$2*$F266","v":3960.7843232137029},{"$f":"BI$2*$F266*Main!$C$4*$E266+Main!$C$5*BI$2*$F266","v":3129.4843082751122},{"$f":"BJ$2*$F266*Main!$C$4*$E266+Main!$C$5*BJ$2*$F266","v":3559.3703830573954},{"$f":"BK$2*$F266*Main!$C$4*$E266+Main!$C$5*BK$2*$F266","v":3989.2540195306419},{"$f":"BL$2*$F266*Main!$C$4*$E266+Main!$C$5*BL$2*$F266","v":3233.2197279486181},{"$f":"BM$2*$F266*Main!$C$4*$E266+Main!$C$5*BM$2*$F266","v":3658.4437558520062},{"$f":"BN$2*$F266*Main!$C$4*$E266+Main!$C$5*BN$2*$F266","v":4083.6653454463558},{"$f":"BO$2*$F266*Main!$C$4*$E266+Main!$C$5*BO$2*$F266","v":3319.5602509515993},{"$f":"BP$2*$F266*Main!$C$4*$E266+Main!$C$5*BP$2*$F266","v":3752.6063742459382},{"$f":"BQ$2*$F266*Main!$C$4*$E266+Main!$C$5*BQ$2*$F266","v":4185.6524975402763},{"$f":"BR$2*$F266*Main!$C$4*$E266+Main!$C$5*BR$2*$F266","v":3416.5220481200986},{"$f":"BS$2*$F266*Main!$C$4*$E266+Main!$C$5*BS$2*$F266","v":3947.1419841512443},{"$f":"BT$2*$F266*Main!$C$4*$E266+Main!$C$5*BT$2*$F266","v":4477.7619201823891},{"$f":"BU$2*$F266*Main!$C$4*$E266+Main!$C$5*BU$2*$F266","v":3520.2599061026417},{"$f":"BV$2*$F266*Main!$C$4*$E266+Main!$C$5*BV$2*$F266","v":4046.2153569458537},{"$f":"BW$2*$F266*Main!$C$4*$E266+Main!$C$5*BW$2*$F266","v":4572.1732460981029},{"$f":"BX$2*$F266*Main!$C$4*$E266+Main!$C$5*BX$2*$F266","v":3606.5979907965866},{"$f":"BY$2*$F266*Main!$C$4*$E266+Main!$C$5*BY$2*$F266","v":4140.3804136488234},{"$f":"BZ$2*$F266*Main!$C$4*$E266+Main!$C$5*BZ$2*$F266","v":4674.1603981920234},{"$f":"CA$2*$F266*Main!$C$4*$E266+Main!$C$5*CA$2*$F266","v":3006.0522282000784},{"$f":"CB$2*$F266*Main!$C$4*$E266+Main!$C$5*CB$2*$F266","v":3391.434286437589},{"$f":"CC$2*$F266*Main!$C$4*$E266+Main!$C$5*CC$2*$F266","v":3776.8139063660628},{"$f":"CD$2*$F266*Main!$C$4*$E266+Main!$C$5*CD$2*$F266","v":3076.9436251441252},{"$f":"CE$2*$F266*Main!$C$4*$E266+Main!$C$5*CE$2*$F266","v":3468.609205770189},{"$f":"CF$2*$F266*Main!$C$4*$E266+Main!$C$5*CF$2*$F266","v":3860.2772247052899},{"$f":"CG$2*$F266*Main!$C$4*$E266+Main!$C$5*CG$2*$F266","v":3191.2710592747039},{"$f":"CH$2*$F266*Main!$C$4*$E266+Main!$C$5*CH$2*$F266","v":3581.4322032248897},{"$f":"CI$2*$F266*Main!$C$4*$E266+Main!$C$5*CI$2*$F266","v":3971.5933471750759},{"$f":"CJ$2*$F266*Main!$C$4*$E266+Main!$C$5*CJ$2*$F266","v":3135.6727366112195},{"$f":"CK$2*$F266*Main!$C$4*$E266+Main!$C$5*CK$2*$F266","v":3563.4960019481337},{"$f":"CL$2*$F266*Main!$C$4*$E266+Main!$C$5*CL$2*$F266","v":3991.316828976011},{"$f":"CM$2*$F266*Main!$C$4*$E266+Main!$C$5*CM$2*$F266","v":3206.5641335552664},{"$f":"CN$2*$F266*Main!$C$4*$E266+Main!$C$5*CN$2*$F266","v":3640.6709212807336},{"$f":"CO$2*$F266*Main!$C$4*$E266+Main!$C$5*CO$2*$F266","v":4074.7801473152385},{"$f":"CP$2*$F266*Main!$C$4*$E266+Main!$C$5*CP$2*$F266","v":3320.8915676858451},{"$f":"CQ$2*$F266*Main!$C$4*$E266+Main!$C$5*CQ$2*$F266","v":3753.4939187354353},{"$f":"CR$2*$F266*Main!$C$4*$E266+Main!$C$5*CR$2*$F266","v":4186.0962697850246},{"$f":"CS$2*$F266*Main!$C$4*$E266+Main!$C$5*CS$2*$F266","v":3645.4183089759276},{"$f":"CT$2*$F266*Main!$C$4*$E266+Main!$C$5*CT$2*$F266","v":4099.7411169278212},{"$f":"CU$2*$F266*Main!$C$4*$E266+Main!$C$5*CU$2*$F266","v":4554.0614865706766},{"$f":"CV$2*$F266*Main!$C$4*$E266+Main!$C$5*CV$2*$F266","v":3716.3097059199745},{"$f":"CW$2*$F266*Main!$C$4*$E266+Main!$C$5*CW$2*$F266","v":4176.9160362604216},{"$f":"CX$2*$F266*Main!$C$4*$E266+Main!$C$5*CX$2*$F266","v":4637.5248049099046},{"$f":"CY$2*$F266*Main!$C$4*$E266+Main!$C$5*CY$2*$F266","v":3830.6371400505527},{"$f":"CZ$2*$F266*Main!$C$4*$E266+Main!$C$5*CZ$2*$F266","v":4289.739033715121},{"$f":"DA$2*$F266*Main!$C$4*$E266+Main!$C$5*DA$2*$F266","v":4748.8409273796915},{"$f":"DB$2*$F266*Main!$C$4*$E266+Main!$C$5*DB$2*$F266","v":1111.165468751009},{"$f":"DC$2*$F266*Main!$C$4*$E266+Main!$C$5*DC$2*$F266","v":1490.1430644717266},{"$f":"DD$2*$F266*Main!$C$4*$E266+Main!$C$5*DD$2*$F266","v":1869.1206601924441},{"$f":"DE$2*$F266*Main!$C$4*$E266+Main!$C$5*DE$2*$F266","v":2248.0982559131621},{"$f":"DF$2*$F266*Main!$C$4*$E266+Main!$C$5*DF$2*$F266","v":2627.0756078029763},{"$f":"DG$2*$F266*Main!$C$4*$E266+Main!$C$5*DG$2*$F266","v":1318.4244190426987},{"$f":"DH$2*$F266*Main!$C$4*$E266+Main!$C$5*DH$2*$F266","v":1670.1283090291645},{"$f":"DI$2*$F266*Main!$C$4*$E266+Main!$C$5*DI$2*$F266","v":2021.8317113538233},{"$f":"DJ$2*$F266*Main!$C$4*$E266+Main!$C$5*DJ$2*$F266","v":2373.5358451711927},{"$f":"DK$2*$F266*Main!$C$4*$E266+Main!$C$5*DK$2*$F266","v":2725.2394913267553},{"$f":"DL$2*$F266*Main!$C$4*$E266+Main!$C$5*DL$2*$F266","v":1427.9164425218455},{"$f":"DM$2*$F266*Main!$C$4*$E266+Main!$C$5*DM$2*$F266","v":1780.587609703321},{"$f":"DN$2*$F266*Main!$C$4*$E266+Main!$C$5*DN$2*$F266","v":2133.2585330538927},{"$f":"DO$2*$F266*Main!$C$4*$E266+Main!$C$5*DO$2*$F266","v":2485.9292125735606},{"$f":"DP$2*$F266*Main!$C$4*$E266+Main!$C$5*DP$2*$F266","v":2838.6013550786511},{"$f":"DQ$2*$F266*Main!$C$4*$E266+Main!$C$5*DQ$2*$F266","v":1170.9762141069516},{"$f":"DR$2*$F266*Main!$C$4*$E266+Main!$C$5*DR$2*$F266","v":1563.9155673739858},{"$f":"DS$2*$F266*Main!$C$4*$E266+Main!$C$5*DS$2*$F266","v":1956.8549206410203},{"$f":"DT$2*$F266*Main!$C$4*$E266+Main!$C$5*DT$2*$F266","v":2349.7942739080545},{"$f":"DU$2*$F266*Main!$C$4*$E266+Main!$C$5*DU$2*$F266","v":2742.7343586677998},{"$f":"DV$2*$F266*Main!$C$4*$E266+Main!$C$5*DV$2*$F266","v":1378.2349205677378},{"$f":"DW$2*$F266*Main!$C$4*$E266+Main!$C$5*DW$2*$F266","v":1743.9003242696167},{"$f":"DX$2*$F266*Main!$C$4*$E266+Main!$C$5*DX$2*$F266","v":2109.5659718023999},{"$f":"DY$2*$F266*Main!$C$4*$E266+Main!$C$5*DY$2*$F266","v":2475.2323508278928},{"$f":"DZ$2*$F266*Main!$C$4*$E266+Main!$C$5*DZ$2*$F266","v":2840.8982421915798},{"$f":"EA$2*$F266*Main!$C$4*$E266+Main!$C$5*EA$2*$F266","v":1487.7271878777883},{"$f":"EB$2*$F266*Main!$C$4*$E266+Main!$C$5*EB$2*$F266","v":1854.3598687746767},{"$f":"EC$2*$F266*Main!$C$4*$E266+Main!$C$5*EC$2*$F266","v":2220.9927935024689},{"$f":"ED$2*$F266*Main!$C$4*$E266+Main!$C$5*ED$2*$F266","v":2587.6262058920679},{"$f":"EE$2*$F266*Main!$C$4*$E266+Main!$C$5*EE$2*$F266","v":2954.2576676344379},{"$f":"EF$2*$F266*Main!$C$4*$E266+Main!$C$5*EF$2*$F266","v":1447.2902708068636},{"$f":"EG$2*$F266*Main!$C$4*$E266+Main!$C$5*EG$2*$F266","v":1886.9159272068571},{"$f":"EH$2*$F266*Main!$C$4*$E266+Main!$C$5*EH$2*$F266","v":2326.5418274377544},{"$f":"EI$2*$F266*Main!$C$4*$E266+Main!$C$5*EI$2*$F266","v":2766.1665085141331},{"$f":"EJ$2*$F266*Main!$C$4*$E266+Main!$C$5*EJ$2*$F266","v":3205.7936278995489},{"$f":"EK$2*$F266*Main!$C$4*$E266+Main!$C$5*EK$2*$F266","v":1654.5489772676497},{"$f":"EL$2*$F266*Main!$C$4*$E266+Main!$C$5*EL$2*$F266","v":2066.9009279333914},{"$f":"EM$2*$F266*Main!$C$4*$E266+Main!$C$5*EM$2*$F266","v":2479.2531224300374},{"$f":"EN$2*$F266*Main!$C$4*$E266+Main!$C$5*EN$2*$F266","v":2891.6053169266825},{"$f":"EO$2*$F266*Main!$C$4*$E266+Main!$C$5*EO$2*$F266","v":3303.9575114233285},{"$f":"EP$2*$F266*Main!$C$4*$E266+Main!$C$5*EP$2*$F266","v":1764.0412445777001},{"$f":"EQ$2*$F266*Main!$C$4*$E266+Main!$C$5*EQ$2*$F266","v":2177.3604724384513},{"$f":"ER$2*$F266*Main!$C$4*$E266+Main!$C$5*ER$2*$F266","v":2590.6789688064919},{"$f":"ES$2*$F266*Main!$C$4*$E266+Main!$C$5*ES$2*$F266","v":3003.9991719908576},{"$f":"ET$2*$F266*Main!$C$4*$E266+Main!$C$5*ET$2*$F266","v":3417.3193751752242},{"$f":"EU$2*$F266*Main!$C$4*$E266+Main!$C$5*EU$2*$F266","v":4162.1935262945353},{"$f":"EV$2*$F266*Main!$C$4*$E266+Main!$C$5*EV$2*$F266","v":4251.9428053313541},{"$f":"EW$2*$F266*Main!$C$4*$E266+Main!$C$5*EW$2*$F266","v":4361.7544911252626},{"$f":"EX$2*$F266*Main!$C$4*$E266+Main!$C$5*EX$2*$F266","v":4419.1400943129256},{"$f":"EY$2*$F266*Main!$C$4*$E266+Main!$C$5*EY$2*$F266","v":4508.8893733497434},{"$f":"EZ$2*$F266*Main!$C$4*$E266+Main!$C$5*EZ$2*$F266","v":4618.6986208346152},{"$f":"FA$2*$F266*Main!$C$4*$E266+Main!$C$5*FA$2*$F266","v":5008.381856213533},{"$f":"FB$2*$F266*Main!$C$4*$E266+Main!$C$5*FB$2*$F266","v":5098.1311352503517},{"$f":"FC$2*$F266*Main!$C$4*$E266+Main!$C$5*FC$2*$F266","v":5207.9428210442602},{"$f":"IF($D266<100,(FD$2*(1+Main!$C$3)*$E266*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E266*Main!$C$4)+(FD$2*Main!$C$5))","v":115.031226039},{"$f":"IF($D266<100,(FE$2*(1+Main!$C$3)*$E266*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E266*Main!$C$4)+(FE$2*Main!$C$5))","v":125.74822171459999},{"$f":"IF($D266<100,(FF$2*(1+Main!$C$3)*$E266*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E266*Main!$C$4)+(FF$2*Main!$C$5))","v":126.60654397305001},{"$f":"IF($D266<100,(FG$2*(1+Main!$C$3)*$E266*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E266*Main!$C$4)+(FG$2*Main!$C$5))","v":136.67378167729998},{"$f":"IF($D266<100,(FH$2*(1+Main!$C$3)*$E266*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E266*Main!$C$4)+(FH$2*Main!$C$5))","v":184.38687320310001},{"$f":"IF($D266<100,(FI$2*(1+Main!$C$3)*$E266*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E266*Main!$C$4)+(FI$2*Main!$C$5))","v":52.092941554899994}]
["MS",25060,"(Gulfport-Biloxi-Pascagoula, Hancock County, Harrison County, Jackson County)",25060,0.82640000000000002,{"$f":"IF($D267<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F267*Main!$C$4*$E267+Main!$C$5*G$2*$F267","v":1468.7723565637052},{"$f":"H$2*$F267*Main!$C$4*$E267+Main!$C$5*H$2*$F267","v":1814.2869255983069},{"$f":"I$2*$F267*Main!$C$4*$E267+Main!$C$5*I$2*$F267","v":2159.8017571554419},{"$f":"J$2*$F267*Main!$C$4*$E267+Main!$C$5*J$2*$F267","v":2505.3160636675107},{"$f":"K$2*$F267*Main!$C$4*$E267+Main!$C$5*K$2*$F267","v":2850.8319453147778},{"$f":"L$2*$F267*Main!$C$4*$E267+Main!$C$5*L$2*$F267","v":1743.248853191016},{"$f":"M$2*$F267*Main!$C$4*$E267+Main!$C$5*M$2*$F267","v":2056.2059027176856},{"$f":"N$2*$F267*Main!$C$4*$E267+Main!$C$5*N$2*$F267","v":2369.162952244355},{"$f":"O$2*$F267*Main!$C$4*$E267+Main!$C$5*O$2*$F267","v":2682.1192142034251},{"$f":"P$2*$F267*Main!$C$4*$E267+Main!$C$5*P$2*$F267","v":2995.0775763427609},{"$f":"Q$2*$F267*Main!$C$4*$E267+Main!$C$5*Q$2*$F267","v":1874.2334209828261},{"$f":"R$2*$F267*Main!$C$4*$E267+Main!$C$5*R$2*$F267","v":2179.5851927260705},{"$f":"S$2*$F267*Main!$C$4*$E267+Main!$C$5*S$2*$F267","v":2484.9367019467827},{"$f":"T$2*$F267*Main!$C$4*$E267+Main!$C$5*T$2*$F267","v":2790.2889987350932},{"$f":"U$2*$F267*Main!$C$4*$E267+Main!$C$5*U$2*$F267","v":3095.6394578656718},{"$f":"V$2*$F267*Main!$C$4*$E267+Main!$C$5*V$2*$F267","v":1561.4940026360825},{"$f":"W$2*$F267*Main!$C$4*$E267+Main!$C$5*W$2*$F267","v":1923.0720629475218},{"$f":"X$2*$F267*Main!$C$4*$E267+Main!$C$5*X$2*$F267","v":2284.6501232589617},{"$f":"Y$2*$F267*Main!$C$4*$E267+Main!$C$5*Y$2*$F267","v":2646.227133480269},{"$f":"Z$2*$F267*Main!$C$4*$E267+Main!$C$5*Z$2*$F267","v":3007.8072939719727},{"$f":"AA$2*$F267*Main!$C$4*$E267+Main!$C$5*AA$2*$F267","v":1835.9702367408604},{"$f":"AB$2*$F267*Main!$C$4*$E267+Main!$C$5*AB$2*$F267","v":2164.991040066901},{"$f":"AC$2*$F267*Main!$C$4*$E267+Main!$C$5*AC$2*$F267","v":2494.0113183478747},{"$f":"AD$2*$F267*Main!$C$4*$E267+Main!$C$5*AD$2*$F267","v":2823.0308090612498},{"$f":"AE$2*$F267*Main!$C$4*$E267+Main!$C$5*AE$2*$F267","v":3152.0529249999558},{"$f":"AF$2*$F267*Main!$C$4*$E267+Main!$C$5*AF$2*$F267","v":1966.9548045326706},{"$f":"AG$2*$F267*Main!$C$4*$E267+Main!$C$5*AG$2*$F267","v":2288.370067552753},{"$f":"AH$2*$F267*Main!$C$4*$E267+Main!$C$5*AH$2*$F267","v":2609.7853305728354},{"$f":"AI$2*$F267*Main!$C$4*$E267+Main!$C$5*AI$2*$F267","v":2931.2005935929178},{"$f":"AJ$2*$F267*Main!$C$4*$E267+Main!$C$5*AJ$2*$F267","v":3252.6148065228681},{"$f":"AK$2*$F267*Main!$C$4*$E267+Main!$C$5*AK$2*$F267","v":1673.3763808306151},{"$f":"AL$2*$F267*Main!$C$4*$E267+Main!$C$5*AL$2*$F267","v":2074.3866382238407},{"$f":"AM$2*$F267*Main!$C$4*$E267+Main!$C$5*AM$2*$F267","v":2475.3966330945332},{"$f":"AN$2*$F267*Main!$C$4*$E267+Main!$C$5*AN$2*$F267","v":2876.406890487759},{"$f":"AO$2*$F267*Main!$C$4*$E267+Main!$C$5*AO$2*$F267","v":3277.4179354485836},{"$f":"AP$2*$F267*Main!$C$4*$E267+Main!$C$5*AP$2*$F267","v":1947.8526149353925},{"$f":"AQ$2*$F267*Main!$C$4*$E267+Main!$C$5*AQ$2*$F267","v":2316.3050902981531},{"$f":"AR$2*$F267*Main!$C$4*$E267+Main!$C$5*AR$2*$F267","v":2684.7575656609142},{"$f":"AS$2*$F267*Main!$C$4*$E267+Main!$C$5*AS$2*$F267","v":3053.2105660687398},{"$f":"AT$2*$F267*Main!$C$4*$E267+Main!$C$5*AT$2*$F267","v":3421.6635664765663},{"$f":"AU$2*$F267*Main!$C$4*$E267+Main!$C$5*AU$2*$F267","v":2078.8369202046697},{"$f":"AV$2*$F267*Main!$C$4*$E267+Main!$C$5*AV$2*$F267","v":2439.684642829071},{"$f":"AW$2*$F267*Main!$C$4*$E267+Main!$C$5*AW$2*$F267","v":2800.5326279760061},{"$f":"AX$2*$F267*Main!$C$4*$E267+Main!$C$5*AX$2*$F267","v":3161.3803506004078},{"$f":"AY$2*$F267*Main!$C$4*$E267+Main!$C$5*AY$2*$F267","v":3522.2254479994785},{"$f":"AZ$2*$F267*Main!$C$4*$E267+Main!$C$5*AZ$2*$F267","v":3196.3457267817807},{"$f":"BA$2*$F267*Main!$C$4*$E267+Main!$C$5*BA$2*$F267","v":3624.6512395072823},{"$f":"BB$2*$F267*Main!$C$4*$E267+Main!$C$5*BB$2*$F267","v":4052.9567522327843},{"$f":"BC$2*$F267*Main!$C$4*$E267+Main!$C$5*BC$2*$F267","v":3308.0333132567653},{"$f":"BD$2*$F267*Main!$C$4*$E267+Main!$C$5*BD$2*$F267","v":3731.3193951497133},{"$f":"BE$2*$F267*Main!$C$4*$E267+Main!$C$5*BE$2*$F267","v":4154.6054770426608},{"$f":"BF$2*$F267*Main!$C$4*$E267+Main!$C$5*BF$2*$F267","v":3400.9925422215829},{"$f":"BG$2*$F267*Main!$C$4*$E267+Main!$C$5*BG$2*$F267","v":3832.7003469758452},{"$f":"BH$2*$F267*Main!$C$4*$E267+Main!$C$5*BH$2*$F267","v":4264.4107769554385},{"$f":"BI$2*$F267*Main!$C$4*$E267+Main!$C$5*BI$2*$F267","v":3369.3848292383468},{"$f":"BJ$2*$F267*Main!$C$4*$E267+Main!$C$5*BJ$2*$F267","v":3832.2251811909641},{"$f":"BK$2*$F267*Main!$C$4*$E267+Main!$C$5*BK$2*$F267","v":4295.0629079182509},{"$f":"BL$2*$F267*Main!$C$4*$E267+Main!$C$5*BL$2*$F267","v":3481.0724157133309},{"$f":"BM$2*$F267*Main!$C$4*$E267+Main!$C$5*BM$2*$F267","v":3938.8933368333956},{"$f":"BN$2*$F267*Main!$C$4*$E267+Main!$C$5*BN$2*$F267","v":4396.7116327281274},{"$f":"BO$2*$F267*Main!$C$4*$E267+Main!$C$5*BO$2*$F267","v":3574.0316446781485},{"$f":"BP$2*$F267*Main!$C$4*$E267+Main!$C$5*BP$2*$F267","v":4040.2742886595274},{"$f":"BQ$2*$F267*Main!$C$4*$E267+Main!$C$5*BQ$2*$F267","v":4506.516932640905},{"$f":"BR$2*$F267*Main!$C$4*$E267+Main!$C$5*BR$2*$F267","v":3678.4263551840772},{"$f":"BS$2*$F267*Main!$C$4*$E267+Main!$C$5*BS$2*$F267","v":4249.7226412294249},{"$f":"BT$2*$F267*Main!$C$4*$E267+Main!$C$5*BT$2*$F267","v":4821.0189272747712},{"$f":"BU$2*$F267*Main!$C$4*$E267+Main!$C$5*BU$2*$F267","v":3790.1165668843933},{"$f":"BV$2*$F267*Main!$C$4*$E267+Main!$C$5*BV$2*$F267","v":4356.3907968718549},{"$f":"BW$2*$F267*Main!$C$4*$E267+Main!$C$5*BW$2*$F267","v":4922.6676520846468},{"$f":"BX$2*$F267*Main!$C$4*$E267+Main!$C$5*BX$2*$F267","v":3883.0731706238803},{"$f":"BY$2*$F267*Main!$C$4*$E267+Main!$C$5*BY$2*$F267","v":4457.7743739233174},{"$f":"BZ$2*$F267*Main!$C$4*$E267+Main!$C$5*BZ$2*$F267","v":5032.4729519974253},{"$f":"CA$2*$F267*Main!$C$4*$E267+Main!$C$5*CA$2*$F267","v":3236.4906725408878},{"$f":"CB$2*$F267*Main!$C$4*$E267+Main!$C$5*CB$2*$F267","v":3651.4154117551307},{"$f":"CC$2*$F267*Main!$C$4*$E267+Main!$C$5*CC$2*$F267","v":4066.337525744043},{"$f":"CD$2*$F267*Main!$C$4*$E267+Main!$C$5*CD$2*$F267","v":3312.8164738095438},{"$f":"CE$2*$F267*Main!$C$4*$E267+Main!$C$5*CE$2*$F267","v":3734.506418701345},{"$f":"CF$2*$F267*Main!$C$4*$E267+Main!$C$5*CF$2*$F267","v":4156.1989888184771},{"$f":"CG$2*$F267*Main!$C$4*$E267+Main!$C$5*CG$2*$F267","v":3435.9080391216698},{"$f":"CH$2*$F267*Main!$C$4*$E267+Main!$C$5*CH$2*$F267","v":3855.9782199843462},{"$f":"CI$2*$F267*Main!$C$4*$E267+Main!$C$5*CI$2*$F267","v":4276.048400847023},{"$f":"CJ$2*$F267*Main!$C$4*$E267+Main!$C$5*CJ$2*$F267","v":3376.0476511280021},{"$f":"CK$2*$F267*Main!$C$4*$E267+Main!$C$5*CK$2*$F267","v":3836.6670624507346},{"$f":"CL$2*$F267*Main!$C$4*$E267+Main!$C$5*CL$2*$F267","v":4297.283848548137},{"$f":"CM$2*$F267*Main!$C$4*$E267+Main!$C$5*CM$2*$F267","v":3452.3734523966582},{"$f":"CN$2*$F267*Main!$C$4*$E267+Main!$C$5*CN$2*$F267","v":3919.7580693969485},{"$f":"CO$2*$F267*Main!$C$4*$E267+Main!$C$5*CO$2*$F267","v":4387.1453116225703},{"$f":"CP$2*$F267*Main!$C$4*$E267+Main!$C$5*CP$2*$F267","v":3575.4650177087842},{"$f":"CQ$2*$F267*Main!$C$4*$E267+Main!$C$5*CQ$2*$F267","v":4041.2298706799506},{"$f":"CR$2*$F267*Main!$C$4*$E267+Main!$C$5*CR$2*$F267","v":4506.9947236511171},{"$f":"CS$2*$F267*Main!$C$4*$E267+Main!$C$5*CS$2*$F267","v":3924.8693831160822},{"$f":"CT$2*$F267*Main!$C$4*$E267+Main!$C$5*CT$2*$F267","v":4414.0197433343137},{"$f":"CU$2*$F267*Main!$C$4*$E267+Main!$C$5*CU$2*$F267","v":4903.1674783272156},{"$f":"CV$2*$F267*Main!$C$4*$E267+Main!$C$5*CV$2*$F267","v":4001.1951843847382},{"$f":"CW$2*$F267*Main!$C$4*$E267+Main!$C$5*CW$2*$F267","v":4497.1107502805289},{"$f":"CX$2*$F267*Main!$C$4*$E267+Main!$C$5*CX$2*$F267","v":4993.0289414016497},{"$f":"CY$2*$F267*Main!$C$4*$E267+Main!$C$5*CY$2*$F267","v":4124.2867496968638},{"$f":"CZ$2*$F267*Main!$C$4*$E267+Main!$C$5*CZ$2*$F267","v":4618.5825515635297},{"$f":"DA$2*$F267*Main!$C$4*$E267+Main!$C$5*DA$2*$F267","v":5112.8783534301965},{"$f":"DB$2*$F267*Main!$C$4*$E267+Main!$C$5*DB$2*$F267","v":1196.345373352176},{"$f":"DC$2*$F267*Main!$C$4*$E267+Main!$C$5*DC$2*$F267","v":1604.3746957124513},{"$f":"DD$2*$F267*Main!$C$4*$E267+Main!$C$5*DD$2*$F267","v":2012.404018072727},{"$f":"DE$2*$F267*Main!$C$4*$E267+Main!$C$5*DE$2*$F267","v":2420.4333404330027},{"$f":"DF$2*$F267*Main!$C$4*$E267+Main!$C$5*DF$2*$F267","v":2828.4624002707451},{"$f":"DG$2*$F267*Main!$C$4*$E267+Main!$C$5*DG$2*$F267","v":1419.4924142208959},{"$f":"DH$2*$F267*Main!$C$4*$E267+Main!$C$5*DH$2*$F267","v":1798.157278643132},{"$f":"DI$2*$F267*Main!$C$4*$E267+Main!$C$5*DI$2*$F267","v":2176.8216180203021},{"$f":"DJ$2*$F267*Main!$C$4*$E267+Main!$C$5*DJ$2*$F267","v":2555.486744965071},{"$f":"DK$2*$F267*Main!$C$4*$E267+Main!$C$5*DK$2*$F267","v":2934.1513468647745},{"$f":"DL$2*$F267*Main!$C$4*$E267+Main!$C$5*DL$2*$F267","v":1537.3778951794457},{"$f":"DM$2*$F267*Main!$C$4*$E267+Main!$C$5*DM$2*$F267","v":1917.0841864904237},{"$f":"DN$2*$F267*Main!$C$4*$E267+Main!$C$5*DN$2*$F267","v":2296.7902152788683},{"$f":"DO$2*$F267*Main!$C$4*$E267+Main!$C$5*DO$2*$F267","v":2676.4959815447801},{"$f":"DP$2*$F267*Main!$C$4*$E267+Main!$C$5*DP$2*$F267","v":3056.2033229458907},{"$f":"DQ$2*$F267*Main!$C$4*$E267+Main!$C$5*DQ$2*$F267","v":1260.7411006273919},{"$f":"DR$2*$F267*Main!$C$4*$E267+Main!$C$5*DR$2*$F267","v":1683.8024632320203},{"$f":"DS$2*$F267*Main!$C$4*$E267+Main!$C$5*DS$2*$F267","v":2106.8638258366495},{"$f":"DT$2*$F267*Main!$C$4*$E267+Main!$C$5*DT$2*$F267","v":2529.9251884412779},{"$f":"DU$2*$F267*Main!$C$4*$E267+Main!$C$5*DU$2*$F267","v":2952.9873386135059},{"$f":"DV$2*$F267*Main!$C$4*$E267+Main!$C$5*DV$2*$F267","v":1483.8878789735788},{"$f":"DW$2*$F267*Main!$C$4*$E267+Main!$C$5*DW$2*$F267","v":1877.5845211176352},{"$f":"DX$2*$F267*Main!$C$4*$E267+Main!$C$5*DX$2*$F267","v":2271.2814257842247},{"$f":"DY$2*$F267*Main!$C$4*$E267+Main!$C$5*DY$2*$F267","v":2664.9791180184129},{"$f":"DZ$2*$F267*Main!$C$4*$E267+Main!$C$5*DZ$2*$F267","v":3058.6762852075358},{"$f":"EA$2*$F267*Main!$C$4*$E267+Main!$C$5*EA$2*$F267","v":1601.773622454662},{"$f":"EB$2*$F267*Main!$C$4*$E267+Main!$C$5*EB$2*$F267","v":1996.5116914874598},{"$f":"EC$2*$F267*Main!$C$4*$E267+Main!$C$5*EC$2*$F267","v":2391.2500230427909},{"$f":"ED$2*$F267*Main!$C$4*$E267+Main!$C$5*ED$2*$F267","v":2785.9888796431878},{"$f":"EE$2*$F267*Main!$C$4*$E267+Main!$C$5*EE$2*$F267","v":3180.7256360633205},{"$f":"EF$2*$F267*Main!$C$4*$E267+Main!$C$5*EF$2*$F267","v":1558.2368855681173},{"$f":"EG$2*$F267*Main!$C$4*$E267+Main!$C$5*EG$2*$F267","v":2031.5634375822167},{"$f":"EH$2*$F267*Main!$C$4*$E267+Main!$C$5*EH$2*$F267","v":2504.8902521188493},{"$f":"EI$2*$F267*Main!$C$4*$E267+Main!$C$5*EI$2*$F267","v":2978.2157540428166},{"$f":"EJ$2*$F267*Main!$C$4*$E267+Main!$C$5*EJ$2*$F267","v":3451.5438811921149},{"$f":"EK$2*$F267*Main!$C$4*$E267+Main!$C$5*EK$2*$F267","v":1781.383663914304},{"$f":"EL$2*$F267*Main!$C$4*$E267+Main!$C$5*EL$2*$F267","v":2225.3457579903643},{"$f":"EM$2*$F267*Main!$C$4*$E267+Main!$C$5*EM$2*$F267","v":2669.3081145889578},{"$f":"EN$2*$F267*Main!$C$4*$E267+Main!$C$5*EN$2*$F267","v":3113.2704711875508},{"$f":"EO$2*$F267*Main!$C$4*$E267+Main!$C$5*EO$2*$F267","v":3557.2328277861448},{"$f":"EP$2*$F267*Main!$C$4*$E267+Main!$C$5*EP$2*$F267","v":1899.2694073953869},{"$f":"EQ$2*$F267*Main!$C$4*$E267+Main!$C$5*EQ$2*$F267","v":2344.2729283601889},{"$f":"ER$2*$F267*Main!$C$4*$E267+Main!$C$5*ER$2*$F267","v":2789.2756617573914},{"$f":"ES$2*$F267*Main!$C$4*$E267+Main!$C$5*ES$2*$F267","v":3234.2802328123253},{"$f":"ET$2*$F267*Main!$C$4*$E267+Main!$C$5*ET$2*$F267","v":3679.284803867261},{"$f":"EU$2*$F267*Main!$C$4*$E267+Main!$C$5*EU$2*$F267","v":4481.2596397329553},{"$f":"EV$2*$F267*Main!$C$4*$E267+Main!$C$5*EV$2*$F267","v":4577.8889337102783},{"$f":"EW$2*$F267*Main!$C$4*$E267+Main!$C$5*EW$2*$F267","v":4696.1185817097003},{"$f":"EX$2*$F267*Main!$C$4*$E267+Main!$C$5*EX$2*$F267","v":4757.9032598708691},{"$f":"EY$2*$F267*Main!$C$4*$E267+Main!$C$5*EY$2*$F267","v":4854.532553848192},{"$f":"EZ$2*$F267*Main!$C$4*$E267+Main!$C$5*EZ$2*$F267","v":4972.7595766222839},{"$f":"FA$2*$F267*Main!$C$4*$E267+Main!$C$5*FA$2*$F267","v":5392.3152133201165},{"$f":"FB$2*$F267*Main!$C$4*$E267+Main!$C$5*FB$2*$F267","v":5488.9445072974404},{"$f":"FC$2*$F267*Main!$C$4*$E267+Main!$C$5*FC$2*$F267","v":5607.1741552968624},{"$f":"IF($D267<100,(FD$2*(1+Main!$C$3)*$E267*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E267*Main!$C$4)+(FD$2*Main!$C$5))","v":123.849308616},{"$f":"IF($D267<100,(FE$2*(1+Main!$C$3)*$E267*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E267*Main!$C$4)+(FE$2*Main!$C$5))","v":135.3878495024},{"$f":"IF($D267<100,(FF$2*(1+Main!$C$3)*$E267*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E267*Main!$C$4)+(FF$2*Main!$C$5))","v":136.31196916920001},{"$f":"IF($D267<100,(FG$2*(1+Main!$C$3)*$E267*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E267*Main!$C$4)+(FG$2*Main!$C$5))","v":147.15094283119998},{"$f":"IF($D267<100,(FH$2*(1+Main!$C$3)*$E267*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E267*Main!$C$4)+(FH$2*Main!$C$5))","v":198.52163234640003},{"$f":"IF($D267<100,(FI$2*(1+Main!$C$3)*$E267*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E267*Main!$C$4)+(FI$2*Main!$C$5))","v":56.086290805600001}]
["MS",25620,"(Forrest County, Hattiesburg, Lamar County, Perry County)",25620,0.77700000000000002,{"$f":"IF($D268<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F268*Main!$C$4*$E268+Main!$C$5*G$2*$F268","v":1402.7941886272895},{"$f":"H$2*$F268*Main!$C$4*$E268+Main!$C$5*H$2*$F268","v":1732.7880282865256},{"$f":"I$2*$F268*Main!$C$4*$E268+Main!$C$5*I$2*$F268","v":2062.7821186756196},{"$f":"J$2*$F268*Main!$C$4*$E268+Main!$C$5*J$2*$F268","v":2392.7757076049984},{"$f":"K$2*$F268*Main!$C$4*$E268+Main!$C$5*K$2*$F268","v":2722.7708009135222},{"$f":"L$2*$F268*Main!$C$4*$E268+Main!$C$5*L$2*$F268","v":1664.941030282441},{"$f":"M$2*$F268*Main!$C$4*$E268+Main!$C$5*M$2*$F268","v":1963.8398544631054},{"$f":"N$2*$F268*Main!$C$4*$E268+Main!$C$5*N$2*$F268","v":2262.7386786437696},{"$f":"O$2*$F268*Main!$C$4*$E268+Main!$C$5*O$2*$F268","v":2561.6367506348606},{"$f":"P$2*$F268*Main!$C$4*$E268+Main!$C$5*P$2*$F268","v":2860.5368284648139},{"$f":"Q$2*$F268*Main!$C$4*$E268+Main!$C$5*Q$2*$F268","v":1790.0416898074413},{"$f":"R$2*$F268*Main!$C$4*$E268+Main!$C$5*R$2*$F268","v":2081.6768700137291},{"$f":"S$2*$F268*Main!$C$4*$E268+Main!$C$5*S$2*$F268","v":2373.3117994901595},{"$f":"T$2*$F268*Main!$C$4*$E268+Main!$C$5*T$2*$F268","v":2664.9474811561622},{"$f":"U$2*$F268*Main!$C$4*$E268+Main!$C$5*U$2*$F268","v":2956.5814077131618},{"$f":"V$2*$F268*Main!$C$4*$E268+Main!$C$5*V$2*$F268","v":1491.350720678719},{"$f":"W$2*$F268*Main!$C$4*$E268+Main!$C$5*W$2*$F268","v":1836.6864695940171},{"$f":"X$2*$F268*Main!$C$4*$E268+Main!$C$5*X$2*$F268","v":2182.0222185093162},{"$f":"Y$2*$F268*Main!$C$4*$E268+Main!$C$5*Y$2*$F268","v":2527.3569645051839},{"$f":"Z$2*$F268*Main!$C$4*$E268+Main!$C$5*Z$2*$F268","v":2872.6947192593429},{"$f":"AA$2*$F268*Main!$C$4*$E268+Main!$C$5*AA$2*$F268","v":1753.4973116040128},{"$f":"AB$2*$F268*Main!$C$4*$E268+Main!$C$5*AB$2*$F268","v":2067.7382957705972},{"$f":"AC$2*$F268*Main!$C$4*$E268+Main!$C$5*AC$2*$F268","v":2381.9787784774662},{"$f":"AD$2*$F268*Main!$C$4*$E268+Main!$C$5*AD$2*$F268","v":2696.2185089947625},{"$f":"AE$2*$F268*Main!$C$4*$E268+Main!$C$5*AE$2*$F268","v":3010.4607468106346},{"$f":"AF$2*$F268*Main!$C$4*$E268+Main!$C$5*AF$2*$F268","v":1878.5979711290133},{"$f":"AG$2*$F268*Main!$C$4*$E268+Main!$C$5*AG$2*$F268","v":2185.5750605913636},{"$f":"AH$2*$F268*Main!$C$4*$E268+Main!$C$5*AH$2*$F268","v":2492.5521500537134},{"$f":"AI$2*$F268*Main!$C$4*$E268+Main!$C$5*AI$2*$F268","v":2799.5292395160636},{"$f":"AJ$2*$F268*Main!$C$4*$E268+Main!$C$5*AJ$2*$F268","v":3106.5053260589839},{"$f":"AK$2*$F268*Main!$C$4*$E268+Main!$C$5*AK$2*$F268","v":1598.207272846055},{"$f":"AL$2*$F268*Main!$C$4*$E268+Main!$C$5*AL$2*$F268","v":1981.2039000206291},{"$f":"AM$2*$F268*Main!$C$4*$E268+Main!$C$5*AM$2*$F268","v":2364.2002764653462},{"$f":"AN$2*$F268*Main!$C$4*$E268+Main!$C$5*AN$2*$F268","v":2747.1969036399209},{"$f":"AO$2*$F268*Main!$C$4*$E268+Main!$C$5*AO$2*$F268","v":3130.1942830040675},{"$f":"AP$2*$F268*Main!$C$4*$E268+Main!$C$5*AP$2*$F268","v":1860.3538637713486},{"$f":"AQ$2*$F268*Main!$C$4*$E268+Main!$C$5*AQ$2*$F268","v":2212.2552247374938},{"$f":"AR$2*$F268*Main!$C$4*$E268+Main!$C$5*AR$2*$F268","v":2564.1565857036394},{"$f":"AS$2*$F268*Main!$C$4*$E268+Main!$C$5*AS$2*$F268","v":2916.0584481294991},{"$f":"AT$2*$F268*Main!$C$4*$E268+Main!$C$5*AT$2*$F268","v":3267.9603105553597},{"$f":"AU$2*$F268*Main!$C$4*$E268+Main!$C$5*AU$2*$F268","v":1985.4542725664919},{"$f":"AV$2*$F268*Main!$C$4*$E268+Main!$C$5*AV$2*$F268","v":2330.0924910179751},{"$f":"AW$2*$F268*Main!$C$4*$E268+Main!$C$5*AW$2*$F268","v":2674.7309601993165},{"$f":"AX$2*$F268*Main!$C$4*$E268+Main!$C$5*AX$2*$F268","v":3019.3691786508007},{"$f":"AY$2*$F268*Main!$C$4*$E268+Main!$C$5*AY$2*$F268","v":3364.004889803708},{"$f":"AZ$2*$F268*Main!$C$4*$E268+Main!$C$5*AZ$2*$F268","v":3052.763888383186},{"$f":"BA$2*$F268*Main!$C$4*$E268+Main!$C$5*BA$2*$F268","v":3461.8296510409441},{"$f":"BB$2*$F268*Main!$C$4*$E268+Main!$C$5*BB$2*$F268","v":3870.8954136987031},{"$f":"BC$2*$F268*Main!$C$4*$E268+Main!$C$5*BC$2*$F268","v":3159.4343989961903},{"$f":"BD$2*$F268*Main!$C$4*$E268+Main!$C$5*BD$2*$F268","v":3563.706206776832},{"$f":"BE$2*$F268*Main!$C$4*$E268+Main!$C$5*BE$2*$F268","v":3967.9780145574732},{"$f":"BF$2*$F268*Main!$C$4*$E268+Main!$C$5*BF$2*$F268","v":3248.2178415687381},{"$f":"BG$2*$F268*Main!$C$4*$E268+Main!$C$5*BG$2*$F268","v":3660.5330631808611},{"$f":"BH$2*$F268*Main!$C$4*$E268+Main!$C$5*BH$2*$F268","v":4072.8507920915599},{"$f":"BI$2*$F268*Main!$C$4*$E268+Main!$C$5*BI$2*$F268","v":3218.029966714927},{"$f":"BJ$2*$F268*Main!$C$4*$E268+Main!$C$5*BJ$2*$F268","v":3660.0792421386236},{"$f":"BK$2*$F268*Main!$C$4*$E268+Main!$C$5*BK$2*$F268","v":4102.1260102637443},{"$f":"BL$2*$F268*Main!$C$4*$E268+Main!$C$5*BL$2*$F268","v":3324.7004773279309},{"$f":"BM$2*$F268*Main!$C$4*$E268+Main!$C$5*BM$2*$F268","v":3761.9557978745115},{"$f":"BN$2*$F268*Main!$C$4*$E268+Main!$C$5*BN$2*$F268","v":4199.2086111225144},{"$f":"BO$2*$F268*Main!$C$4*$E268+Main!$C$5*BO$2*$F268","v":3413.4839199004791},{"$f":"BP$2*$F268*Main!$C$4*$E268+Main!$C$5*BP$2*$F268","v":3858.7826542785401},{"$f":"BQ$2*$F268*Main!$C$4*$E268+Main!$C$5*BQ$2*$F268","v":4304.0813886566011},{"$f":"BR$2*$F268*Main!$C$4*$E268+Main!$C$5*BR$2*$F268","v":3513.1891550696387},{"$f":"BS$2*$F268*Main!$C$4*$E268+Main!$C$5*BS$2*$F268","v":4058.8224565594101},{"$f":"BT$2*$F268*Main!$C$4*$E268+Main!$C$5*BT$2*$F268","v":4604.455758049181},{"$f":"BU$2*$F268*Main!$C$4*$E268+Main!$C$5*BU$2*$F268","v":3619.8621729812194},{"$f":"BV$2*$F268*Main!$C$4*$E268+Main!$C$5*BV$2*$F268","v":4160.6990122952975},{"$f":"BW$2*$F268*Main!$C$4*$E268+Main!$C$5*BW$2*$F268","v":4701.5383589079511},{"$f":"BX$2*$F268*Main!$C$4*$E268+Main!$C$5*BX$2*$F268","v":3708.6431082551917},{"$f":"BY$2*$F268*Main!$C$4*$E268+Main!$C$5*BY$2*$F268","v":4257.528375997902},{"$f":"BZ$2*$F268*Main!$C$4*$E268+Main!$C$5*BZ$2*$F268","v":4806.4111364420378},{"$f":"CA$2*$F268*Main!$C$4*$E268+Main!$C$5*CA$2*$F268","v":3091.1054982058176},{"$f":"CB$2*$F268*Main!$C$4*$E268+Main!$C$5*CB$2*$F268","v":3487.3915600222244},{"$f":"CC$2*$F268*Main!$C$4*$E268+Main!$C$5*CC$2*$F268","v":3883.6751145400558},{"$f":"CD$2*$F268*Main!$C$4*$E268+Main!$C$5*CD$2*$F268","v":3164.0026970014765},{"$f":"CE$2*$F268*Main!$C$4*$E268+Main!$C$5*CE$2*$F268","v":3566.7500672479728},{"$f":"CF$2*$F268*Main!$C$4*$E268+Main!$C$5*CF$2*$F268","v":3969.4999447930436},{"$f":"CG$2*$F268*Main!$C$4*$E268+Main!$C$5*CG$2*$F268","v":3281.5649126281819},{"$f":"CH$2*$F268*Main!$C$4*$E268+Main!$C$5*CH$2*$F268","v":3682.765279653348},{"$f":"CI$2*$F268*Main!$C$4*$E268+Main!$C$5*CI$2*$F268","v":4083.9656466785145},{"$f":"CJ$2*$F268*Main!$C$4*$E268+Main!$C$5*CJ$2*$F268","v":3224.3934905005558},{"$f":"CK$2*$F268*Main!$C$4*$E268+Main!$C$5*CK$2*$F268","v":3664.3215913290428},{"$f":"CL$2*$F268*Main!$C$4*$E268+Main!$C$5*CL$2*$F268","v":4104.2471848589539},{"$f":"CM$2*$F268*Main!$C$4*$E268+Main!$C$5*CM$2*$F268","v":3297.2906892962142},{"$f":"CN$2*$F268*Main!$C$4*$E268+Main!$C$5*CN$2*$F268","v":3743.6800985547898},{"$f":"CO$2*$F268*Main!$C$4*$E268+Main!$C$5*CO$2*$F268","v":4190.0720151119422},{"$f":"CP$2*$F268*Main!$C$4*$E268+Main!$C$5*CP$2*$F268","v":3414.8529049229201},{"$f":"CQ$2*$F268*Main!$C$4*$E268+Main!$C$5*CQ$2*$F268","v":3859.6953109601673},{"$f":"CR$2*$F268*Main!$C$4*$E268+Main!$C$5*CR$2*$F268","v":4304.5377169974145},{"$f":"CS$2*$F268*Main!$C$4*$E268+Main!$C$5*CS$2*$F268","v":3748.5618088820638},{"$f":"CT$2*$F268*Main!$C$4*$E268+Main!$C$5*CT$2*$F268","v":4215.7392306334104},{"$f":"CU$2*$F268*Main!$C$4*$E268+Main!$C$5*CU$2*$F268","v":4682.9141450861807},{"$f":"CV$2*$F268*Main!$C$4*$E268+Main!$C$5*CV$2*$F268","v":3821.4590076777226},{"$f":"CW$2*$F268*Main!$C$4*$E268+Main!$C$5*CW$2*$F268","v":4295.0977378591579},{"$f":"CX$2*$F268*Main!$C$4*$E268+Main!$C$5*CX$2*$F268","v":4768.7389753391699},{"$f":"CY$2*$F268*Main!$C$4*$E268+Main!$C$5*CY$2*$F268","v":3939.0212233044276},{"$f":"CZ$2*$F268*Main!$C$4*$E268+Main!$C$5*CZ$2*$F268","v":4411.1129502645344},{"$f":"DA$2*$F268*Main!$C$4*$E268+Main!$C$5*DA$2*$F268","v":4883.2046772246413},{"$f":"DB$2*$F268*Main!$C$4*$E268+Main!$C$5*DB$2*$F268","v":1142.6047949703413},{"$f":"DC$2*$F268*Main!$C$4*$E268+Main!$C$5*DC$2*$F268","v":1532.3051863472942},{"$f":"DD$2*$F268*Main!$C$4*$E268+Main!$C$5*DD$2*$F268","v":1922.0055777242474},{"$f":"DE$2*$F268*Main!$C$4*$E268+Main!$C$5*DE$2*$F268","v":2311.7059691012005},{"$f":"DF$2*$F268*Main!$C$4*$E268+Main!$C$5*DF$2*$F268","v":2701.4061097482954},{"$f":"DG$2*$F268*Main!$C$4*$E268+Main!$C$5*DG$2*$F268","v":1355.7279319501047},{"$f":"DH$2*$F268*Main!$C$4*$E268+Main!$C$5*DH$2*$F268","v":1717.3829351063505},{"$f":"DI$2*$F268*Main!$C$4*$E268+Main!$C$5*DI$2*$F268","v":2079.0374368028815},{"$f":"DJ$2*$F268*Main!$C$4*$E268+Main!$C$5*DJ$2*$F268","v":2440.6926906889844},{"$f":"DK$2*$F268*Main!$C$4*$E268+Main!$C$5*DK$2*$F268","v":2802.3474431153727},{"$f":"DL$2*$F268*Main!$C$4*$E268+Main!$C$5*DL$2*$F268","v":1468.3179237709473},{"$f":"DM$2*$F268*Main!$C$4*$E268+Main!$C$5*DM$2*$F268","v":1830.9675722722518},{"$f":"DN$2*$F268*Main!$C$4*$E268+Main!$C$5*DN$2*$F268","v":2193.6169700436985},{"$f":"DO$2*$F268*Main!$C$4*$E268+Main!$C$5*DO$2*$F268","v":2556.266117085288},{"$f":"DP$2*$F268*Main!$C$4*$E268+Main!$C$5*DP$2*$F268","v":2918.9167685060229},{"$f":"DQ$2*$F268*Main!$C$4*$E268+Main!$C$5*DQ$2*$F268","v":1204.1078261176888},{"$f":"DR$2*$F268*Main!$C$4*$E268+Main!$C$5*DR$2*$F268","v":1608.1650091402337},{"$f":"DS$2*$F268*Main!$C$4*$E268+Main!$C$5*DS$2*$F268","v":2012.2221921627788},{"$f":"DT$2*$F268*Main!$C$4*$E268+Main!$C$5*DT$2*$F268","v":2416.2793751853237},{"$f":"DU$2*$F268*Main!$C$4*$E268+Main!$C$5*DU$2*$F268","v":2820.3373103974409},{"$f":"DV$2*$F268*Main!$C$4*$E268+Main!$C$5*DV$2*$F268","v":1417.2307123675948},{"$f":"DW$2*$F268*Main!$C$4*$E268+Main!$C$5*DW$2*$F268","v":1793.2422564395752},{"$f":"DX$2*$F268*Main!$C$4*$E268+Main!$C$5*DX$2*$F268","v":2169.254051241413},{"$f":"DY$2*$F268*Main!$C$4*$E268+Main!$C$5*DY$2*$F268","v":2545.2665982328231},{"$f":"DZ$2*$F268*Main!$C$4*$E268+Main!$C$5*DZ$2*$F268","v":2921.2786437645191},{"$f":"EA$2*$F268*Main!$C$4*$E268+Main!$C$5*EA$2*$F268","v":1529.8209549182948},{"$f":"EB$2*$F268*Main!$C$4*$E268+Main!$C$5*EB$2*$F268","v":1906.8271443353337},{"$f":"EC$2*$F268*Main!$C$4*$E268+Main!$C$5*EC$2*$F268","v":2283.83358448223},{"$f":"ED$2*$F268*Main!$C$4*$E268+Main!$C$5*ED$2*$F268","v":2660.8405260888417},{"$f":"EE$2*$F268*Main!$C$4*$E268+Main!$C$5*EE$2*$F268","v":3037.8454618565925},{"$f":"EF$2*$F268*Main!$C$4*$E268+Main!$C$5*EF$2*$F268","v":1488.2399153356023},{"$f":"EG$2*$F268*Main!$C$4*$E268+Main!$C$5*EG$2*$F268","v":1940.304344190866},{"$f":"EH$2*$F268*Main!$C$4*$E268+Main!$C$5*EH$2*$F268","v":2392.3690237759874},{"$f":"EI$2*$F268*Main!$C$4*$E268+Main!$C$5*EI$2*$F268","v":2844.4324497118209},{"$f":"EJ$2*$F268*Main!$C$4*$E268+Main!$C$5*EJ$2*$F268","v":3296.4983829462303},{"$f":"EK$2*$F268*Main!$C$4*$E268+Main!$C$5*EK$2*$F268","v":1701.3628015855079},{"$f":"EL$2*$F268*Main!$C$4*$E268+Main!$C$5*EL$2*$F268","v":2125.3818422200648},{"$f":"EM$2*$F268*Main!$C$4*$E268+Main!$C$5*EM$2*$F268","v":2549.4011335844789},{"$f":"EN$2*$F268*Main!$C$4*$E268+Main!$C$5*EN$2*$F268","v":2973.4204249488935},{"$f":"EO$2*$F268*Main!$C$4*$E268+Main!$C$5*EO$2*$F268","v":3397.4397163133081},{"$f":"EP$2*$F268*Main!$C$4*$E268+Main!$C$5*EP$2*$F268","v":1813.9530441362078},{"$f":"EQ$2*$F268*Main!$C$4*$E268+Main!$C$5*EQ$2*$F268","v":2238.9667301158233},{"$f":"ER$2*$F268*Main!$C$4*$E268+Main!$C$5*ER$2*$F268","v":2663.9796639058659},{"$f":"ES$2*$F268*Main!$C$4*$E268+Main!$C$5*ES$2*$F268","v":3088.9943528049116},{"$f":"ET$2*$F268*Main!$C$4*$E268+Main!$C$5*ET$2*$F268","v":3514.0090417039582},{"$f":"EU$2*$F268*Main!$C$4*$E268+Main!$C$5*EU$2*$F268","v":4279.9586690578863},{"$f":"EV$2*$F268*Main!$C$4*$E268+Main!$C$5*EV$2*$F268","v":4372.2473150395399},{"$f":"EW$2*$F268*Main!$C$4*$E268+Main!$C$5*EW$2*$F268","v":4485.1660137036815},{"$f":"EX$2*$F268*Main!$C$4*$E268+Main!$C$5*EX$2*$F268","v":4544.1752856874409},{"$f":"EY$2*$F268*Main!$C$4*$E268+Main!$C$5*EY$2*$F268","v":4636.4639316690946},{"$f":"EZ$2*$F268*Main!$C$4*$E268+Main!$C$5*EZ$2*$F268","v":4749.3801230346617},{"$f":"FA$2*$F268*Main!$C$4*$E268+Main!$C$5*FA$2*$F268","v":5150.0890595389519},{"$f":"FB$2*$F268*Main!$C$4*$E268+Main!$C$5*FB$2*$F268","v":5242.3777055206056},{"$f":"FC$2*$F268*Main!$C$4*$E268+Main!$C$5*FC$2*$F268","v":5355.2964041847481},{"$f":"IF($D268<100,(FD$2*(1+Main!$C$3)*$E268*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E268*Main!$C$4)+(FD$2*Main!$C$5))","v":118.28592063000001},{"$f":"IF($D268<100,(FE$2*(1+Main!$C$3)*$E268*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E268*Main!$C$4)+(FE$2*Main!$C$5))","v":129.30614308200001},{"$f":"IF($D268<100,(FF$2*(1+Main!$C$3)*$E268*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E268*Main!$C$4)+(FF$2*Main!$C$5))","v":130.18875071850002},{"$f":"IF($D268<100,(FG$2*(1+Main!$C$3)*$E268*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E268*Main!$C$4)+(FG$2*Main!$C$5))","v":140.540830941},{"$f":"IF($D268<100,(FH$2*(1+Main!$C$3)*$E268*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E268*Main!$C$4)+(FH$2*Main!$C$5))","v":189.60391712700002},{"$f":"IF($D268<100,(FI$2*(1+Main!$C$3)*$E268*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E268*Main!$C$4)+(FI$2*Main!$C$5))","v":53.566859733000001}]
["MS",27140,"(Copiah County, Hinds County, Jackson, Madison County, Rankin County, Simpson County, Yazoo County)",27140,0.81479999999999997,{"$f":"IF($D269<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F269*Main!$C$4*$E269+Main!$C$5*G$2*$F269","v":1453.2795074126439},{"$f":"H$2*$F269*Main!$C$4*$E269+Main!$C$5*H$2*$F269","v":1795.1495327072812},{"$f":"I$2*$F269*Main!$C$4*$E269+Main!$C$5*I$2*$F269","v":2137.0198177553216},{"$f":"J$2*$F269*Main!$C$4*$E269+Main!$C$5*J$2*$F269","v":2478.8895832965563},{"$f":"K$2*$F269*Main!$C$4*$E269+Main!$C$5*K$2*$F269","v":2820.760907358208},{"$f":"L$2*$F269*Main!$C$4*$E269+Main!$C$5*L$2*$F269","v":1724.8607814149132},{"$f":"M$2*$F269*Main!$C$4*$E269+Main!$C$5*M$2*$F269","v":2034.5167092004156},{"$f":"N$2*$F269*Main!$C$4*$E269+Main!$C$5*N$2*$F269","v":2344.1726369859175},{"$f":"O$2*$F269*Main!$C$4*$E269+Main!$C$5*O$2*$F269","v":2653.8277855112119},{"$f":"P$2*$F269*Main!$C$4*$E269+Main!$C$5*P$2*$F269","v":2963.4850120637288},{"$f":"Q$2*$F269*Main!$C$4*$E269+Main!$C$5*Q$2*$F269","v":1854.4637027311162},{"$f":"R$2*$F269*Main!$C$4*$E269+Main!$C$5*R$2*$F269","v":2156.5945744373425},{"$f":"S$2*$F269*Main!$C$4*$E269+Main!$C$5*S$2*$F269","v":2458.7251863901665},{"$f":"T$2*$F269*Main!$C$4*$E269+Main!$C$5*T$2*$F269","v":2760.8565776031983},{"$f":"U$2*$F269*Main!$C$4*$E269+Main!$C$5*U$2*$F269","v":3062.9861505424105},{"$f":"V$2*$F269*Main!$C$4*$E269+Main!$C$5*V$2*$F269","v":1545.0231105165396},{"$f":"W$2*$F269*Main!$C$4*$E269+Main!$C$5*W$2*$F269","v":1902.7871867754436},{"$f":"X$2*$F269*Main!$C$4*$E269+Main!$C$5*X$2*$F269","v":2260.5512630343483},{"$f":"Y$2*$F269*Main!$C$4*$E269+Main!$C$5*Y$2*$F269","v":2618.3143002796414},{"$f":"Z$2*$F269*Main!$C$4*$E269+Main!$C$5*Z$2*$F269","v":2976.0804545657679},{"$f":"AA$2*$F269*Main!$C$4*$E269+Main!$C$5*AA$2*$F269","v":1816.6041247654061},{"$f":"AB$2*$F269*Main!$C$4*$E269+Main!$C$5*AB$2*$F269","v":2142.1543632685784},{"$f":"AC$2*$F269*Main!$C$4*$E269+Main!$C$5*AC$2*$F269","v":2467.7040822649446},{"$f":"AD$2*$F269*Main!$C$4*$E269+Main!$C$5*AD$2*$F269","v":2793.2530220011031},{"$f":"AE$2*$F269*Main!$C$4*$E269+Main!$C$5*AE$2*$F269","v":3118.8045592712892},{"$f":"AF$2*$F269*Main!$C$4*$E269+Main!$C$5*AF$2*$F269","v":1946.2070460816092},{"$f":"AG$2*$F269*Main!$C$4*$E269+Main!$C$5*AG$2*$F269","v":2264.2319687521026},{"$f":"AH$2*$F269*Main!$C$4*$E269+Main!$C$5*AH$2*$F269","v":2582.2568914225958},{"$f":"AI$2*$F269*Main!$C$4*$E269+Main!$C$5*AI$2*$F269","v":2900.2818140930895},{"$f":"AJ$2*$F269*Main!$C$4*$E269+Main!$C$5*AJ$2*$F269","v":3218.3056977499718},{"$f":"AK$2*$F269*Main!$C$4*$E269+Main!$C$5*AK$2*$F269","v":1655.7253352310017},{"$f":"AL$2*$F269*Main!$C$4*$E269+Main!$C$5*AL$2*$F269","v":2052.505671358309},{"$f":"AM$2*$F269*Main!$C$4*$E269+Main!$C$5*AM$2*$F269","v":2449.2857477322141},{"$f":"AN$2*$F269*Main!$C$4*$E269+Main!$C$5*AN$2*$F269","v":2846.0660838595213},{"$f":"AO$2*$F269*Main!$C$4*$E269+Main!$C$5*AO$2*$F269","v":3242.8471992470372},{"$f":"AP$2*$F269*Main!$C$4*$E269+Main!$C$5*AP$2*$F269","v":1927.306349479868},{"$f":"AQ$2*$F269*Main!$C$4*$E269+Main!$C$5*AQ$2*$F269","v":2291.8723283446379},{"$f":"AR$2*$F269*Main!$C$4*$E269+Main!$C$5*AR$2*$F269","v":2656.4383072094079},{"$f":"AS$2*$F269*Main!$C$4*$E269+Main!$C$5*AS$2*$F269","v":3021.004805580983},{"$f":"AT$2*$F269*Main!$C$4*$E269+Main!$C$5*AT$2*$F269","v":3385.5713039525581},{"$f":"AU$2*$F269*Main!$C$4*$E269+Main!$C$5*AU$2*$F269","v":2056.9090110426687},{"$f":"AV$2*$F269*Main!$C$4*$E269+Main!$C$5*AV$2*$F269","v":2413.9504533349673},{"$f":"AW$2*$F269*Main!$C$4*$E269+Main!$C$5*AW$2*$F269","v":2770.9921553806698},{"$f":"AX$2*$F269*Main!$C$4*$E269+Main!$C$5*AX$2*$F269","v":3128.0335976729693},{"$f":"AY$2*$F269*Main!$C$4*$E269+Main!$C$5*AY$2*$F269","v":3485.0724424312407},{"$f":"AZ$2*$F269*Main!$C$4*$E269+Main!$C$5*AZ$2*$F269","v":3162.6301533926367},{"$f":"BA$2*$F269*Main!$C$4*$E269+Main!$C$5*BA$2*$F269","v":3586.4178300698422},{"$f":"BB$2*$F269*Main!$C$4*$E269+Main!$C$5*BB$2*$F269","v":4010.2055067470483},{"$f":"BC$2*$F269*Main!$C$4*$E269+Main!$C$5*BC$2*$F269","v":3273.1396410822172},{"$f":"BD$2*$F269*Main!$C$4*$E269+Main!$C$5*BD$2*$F269","v":3691.9608326977814},{"$f":"BE$2*$F269*Main!$C$4*$E269+Main!$C$5*BE$2*$F269","v":4110.7820243133456},{"$f":"BF$2*$F269*Main!$C$4*$E269+Main!$C$5*BF$2*$F269","v":3365.1183210156514},{"$f":"BG$2*$F269*Main!$C$4*$E269+Main!$C$5*BG$2*$F269","v":3792.2724017932173},{"$f":"BH$2*$F269*Main!$C$4*$E269+Main!$C$5*BH$2*$F269","v":4219.429080104811},{"$f":"BI$2*$F269*Main!$C$4*$E269+Main!$C$5*BI$2*$F269","v":3333.8440113178672},{"$f":"BJ$2*$F269*Main!$C$4*$E269+Main!$C$5*BJ$2*$F269","v":3791.8022481341391},{"$f":"BK$2*$F269*Main!$C$4*$E269+Main!$C$5*BK$2*$F269","v":4249.7578874163828},{"$f":"BL$2*$F269*Main!$C$4*$E269+Main!$C$5*BL$2*$F269","v":3444.3534990074477},{"$f":"BM$2*$F269*Main!$C$4*$E269+Main!$C$5*BM$2*$F269","v":3897.3452507620782},{"$f":"BN$2*$F269*Main!$C$4*$E269+Main!$C$5*BN$2*$F269","v":4350.3344049826792},{"$f":"BO$2*$F269*Main!$C$4*$E269+Main!$C$5*BO$2*$F269","v":3536.3321789408819},{"$f":"BP$2*$F269*Main!$C$4*$E269+Main!$C$5*BP$2*$F269","v":3997.6568198575142},{"$f":"BQ$2*$F269*Main!$C$4*$E269+Main!$C$5*BQ$2*$F269","v":4458.9814607741446},{"$f":"BR$2*$F269*Main!$C$4*$E269+Main!$C$5*BR$2*$F269","v":3639.6257171005245},{"$f":"BS$2*$F269*Main!$C$4*$E269+Main!$C$5*BS$2*$F269","v":4204.8958772178421},{"$f":"BT$2*$F269*Main!$C$4*$E269+Main!$C$5*BT$2*$F269","v":4770.1660373351588},{"$f":"BU$2*$F269*Main!$C$4*$E269+Main!$C$5*BU$2*$F269","v":3750.1378023241336},{"$f":"BV$2*$F269*Main!$C$4*$E269+Main!$C$5*BV$2*$F269","v":4310.4388798457803},{"$f":"BW$2*$F269*Main!$C$4*$E269+Main!$C$5*BW$2*$F269","v":4870.7425549014552},{"$f":"BX$2*$F269*Main!$C$4*$E269+Main!$C$5*BX$2*$F269","v":3842.1138847235402},{"$f":"BY$2*$F269*Main!$C$4*$E269+Main!$C$5*BY$2*$F269","v":4410.7530464752435},{"$f":"BZ$2*$F269*Main!$C$4*$E269+Main!$C$5*BZ$2*$F269","v":4979.3896106929205},{"$f":"CA$2*$F269*Main!$C$4*$E269+Main!$C$5*CA$2*$F269","v":3202.3516437496564},{"$f":"CB$2*$F269*Main!$C$4*$E269+Main!$C$5*CB$2*$F269","v":3612.8996894858651},{"$f":"CC$2*$F269*Main!$C$4*$E269+Main!$C$5*CC$2*$F269","v":4023.4451376880461},{"$f":"CD$2*$F269*Main!$C$4*$E269+Main!$C$5*CD$2*$F269","v":3277.8723480813337},{"$f":"CE$2*$F269*Main!$C$4*$E269+Main!$C$5*CE$2*$F269","v":3695.1142390078403},{"$f":"CF$2*$F269*Main!$C$4*$E269+Main!$C$5*CF$2*$F269","v":4112.358727468375},{"$f":"CG$2*$F269*Main!$C$4*$E269+Main!$C$5*CG$2*$F269","v":3399.6655235887856},{"$f":"CH$2*$F269*Main!$C$4*$E269+Main!$C$5*CH$2*$F269","v":3815.3047360199821},{"$f":"CI$2*$F269*Main!$C$4*$E269+Main!$C$5*CI$2*$F269","v":4230.9439484511786},{"$f":"CJ$2*$F269*Main!$C$4*$E269+Main!$C$5*CJ$2*$F269","v":3340.4365526810711},{"$f":"CK$2*$F269*Main!$C$4*$E269+Main!$C$5*CK$2*$F269","v":3796.1972757096082},{"$f":"CL$2*$F269*Main!$C$4*$E269+Main!$C$5*CL$2*$F269","v":4251.9554012041172},{"$f":"CM$2*$F269*Main!$C$4*$E269+Main!$C$5*CM$2*$F269","v":3415.9572570127484},{"$f":"CN$2*$F269*Main!$C$4*$E269+Main!$C$5*CN$2*$F269","v":3878.411825231583},{"$f":"CO$2*$F269*Main!$C$4*$E269+Main!$C$5*CO$2*$F269","v":4340.868990984447},{"$f":"CP$2*$F269*Main!$C$4*$E269+Main!$C$5*CP$2*$F269","v":3537.7504325202008},{"$f":"CQ$2*$F269*Main!$C$4*$E269+Main!$C$5*CQ$2*$F269","v":3998.6023222437261},{"$f":"CR$2*$F269*Main!$C$4*$E269+Main!$C$5*CR$2*$F269","v":4459.4542119672515},{"$f":"CS$2*$F269*Main!$C$4*$E269+Main!$C$5*CS$2*$F269","v":3883.469223984207},{"$f":"CT$2*$F269*Main!$C$4*$E269+Main!$C$5*CT$2*$F269","v":4367.4599468296483},{"$f":"CU$2*$F269*Main!$C$4*$E269+Main!$C$5*CU$2*$F269","v":4851.4480721410609},{"$f":"CV$2*$F269*Main!$C$4*$E269+Main!$C$5*CV$2*$F269","v":3958.9899283158843},{"$f":"CW$2*$F269*Main!$C$4*$E269+Main!$C$5*CW$2*$F269","v":4449.6744963516239},{"$f":"CX$2*$F269*Main!$C$4*$E269+Main!$C$5*CX$2*$F269","v":4940.3616619213908},{"$f":"CY$2*$F269*Main!$C$4*$E269+Main!$C$5*CY$2*$F269","v":4080.7831038233358},{"$f":"CZ$2*$F269*Main!$C$4*$E269+Main!$C$5*CZ$2*$F269","v":4569.8649933637653},{"$f":"DA$2*$F269*Main!$C$4*$E269+Main!$C$5*DA$2*$F269","v":5058.9468829041953},{"$f":"DB$2*$F269*Main!$C$4*$E269+Main!$C$5*DB$2*$F269","v":1183.7261282260772},{"$f":"DC$2*$F269*Main!$C$4*$E269+Main!$C$5*DC$2*$F269","v":1587.4514910841958},{"$f":"DD$2*$F269*Main!$C$4*$E269+Main!$C$5*DD$2*$F269","v":1991.1768539423147},{"$f":"DE$2*$F269*Main!$C$4*$E269+Main!$C$5*DE$2*$F269","v":2394.9022168004335},{"$f":"DF$2*$F269*Main!$C$4*$E269+Main!$C$5*DF$2*$F269","v":2798.6273199051493},{"$f":"DG$2*$F269*Main!$C$4*$E269+Main!$C$5*DG$2*$F269","v":1404.5193778982},{"$f":"DH$2*$F269*Main!$C$4*$E269+Main!$C$5*DH$2*$F269","v":1779.1900238855073},{"$f":"DI$2*$F269*Main!$C$4*$E269+Main!$C$5*DI$2*$F269","v":2153.8601503660093},{"$f":"DJ$2*$F269*Main!$C$4*$E269+Main!$C$5*DJ$2*$F269","v":2528.5310561067186},{"$f":"DK$2*$F269*Main!$C$4*$E269+Main!$C$5*DK$2*$F269","v":2903.2014423406231},{"$f":"DL$2*$F269*Main!$C$4*$E269+Main!$C$5*DL$2*$F269","v":1521.161383674616},{"$f":"DM$2*$F269*Main!$C$4*$E269+Main!$C$5*DM$2*$F269","v":1896.8624714108528},{"$f":"DN$2*$F269*Main!$C$4*$E269+Main!$C$5*DN$2*$F269","v":2272.5632993936865},{"$f":"DO$2*$F269*Main!$C$4*$E269+Main!$C$5*DO$2*$F269","v":2648.2638676231181},{"$f":"DP$2*$F269*Main!$C$4*$E269+Main!$C$5*DP$2*$F269","v":3023.9659943729662},{"$f":"DQ$2*$F269*Main!$C$4*$E269+Main!$C$5*DQ$2*$F269","v":1247.4425989206597},{"$f":"DR$2*$F269*Main!$C$4*$E269+Main!$C$5*DR$2*$F269","v":1666.0414416234225},{"$f":"DS$2*$F269*Main!$C$4*$E269+Main!$C$5*DS$2*$F269","v":2084.6402843261858},{"$f":"DT$2*$F269*Main!$C$4*$E269+Main!$C$5*DT$2*$F269","v":2503.2391270289481},{"$f":"DU$2*$F269*Main!$C$4*$E269+Main!$C$5*DU$2*$F269","v":2921.8387489919196},{"$f":"DV$2*$F269*Main!$C$4*$E269+Main!$C$5*DV$2*$F269","v":1468.2355888393799},{"$f":"DW$2*$F269*Main!$C$4*$E269+Main!$C$5*DW$2*$F269","v":1857.7794549179284},{"$f":"DX$2*$F269*Main!$C$4*$E269+Main!$C$5*DX$2*$F269","v":2247.3235807498804},{"$f":"DY$2*$F269*Main!$C$4*$E269+Main!$C$5*DY$2*$F269","v":2636.8684858420393},{"$f":"DZ$2*$F269*Main!$C$4*$E269+Main!$C$5*DZ$2*$F269","v":3026.4128714273943},{"$f":"EA$2*$F269*Main!$C$4*$E269+Main!$C$5*EA$2*$F269","v":1584.8778543691992},{"$f":"EB$2*$F269*Main!$C$4*$E269+Main!$C$5*EB$2*$F269","v":1975.4521621966769},{"$f":"EC$2*$F269*Main!$C$4*$E269+Main!$C$5*EC$2*$F269","v":2366.0267297775576},{"$f":"ED$2*$F269*Main!$C$4*$E269+Main!$C$5*ED$2*$F269","v":2756.601816865244},{"$f":"EE$2*$F269*Main!$C$4*$E269+Main!$C$5*EE$2*$F269","v":3147.1748259257079},{"$f":"EF$2*$F269*Main!$C$4*$E269+Main!$C$5*EF$2*$F269","v":1541.8003500479315},{"$f":"EG$2*$F269*Main!$C$4*$E269+Main!$C$5*EG$2*$F269","v":2010.1341767858671},{"$f":"EH$2*$F269*Main!$C$4*$E269+Main!$C$5*EH$2*$F269","v":2478.4682632772056},{"$f":"EI$2*$F269*Main!$C$4*$E269+Main!$C$5*EI$2*$F269","v":2946.8010510015301},{"$f":"EJ$2*$F269*Main!$C$4*$E269+Main!$C$5*EJ$2*$F269","v":3415.1364362598829},{"$f":"EK$2*$F269*Main!$C$4*$E269+Main!$C$5*EK$2*$F269","v":1762.5933399666515},{"$f":"EL$2*$F269*Main!$C$4*$E269+Main!$C$5*EL$2*$F269","v":2201.872449833776},{"$f":"EM$2*$F269*Main!$C$4*$E269+Main!$C$5*EM$2*$F269","v":2641.1518194543028},{"$f":"EN$2*$F269*Main!$C$4*$E269+Main!$C$5*EN$2*$F269","v":3080.4311890748295},{"$f":"EO$2*$F269*Main!$C$4*$E269+Main!$C$5*EO$2*$F269","v":3519.7105586953567},{"$f":"EP$2*$F269*Main!$C$4*$E269+Main!$C$5*EP$2*$F269","v":1879.2356054964703},{"$f":"EQ$2*$F269*Main!$C$4*$E269+Main!$C$5*EQ$2*$F269","v":2319.5451571125241},{"$f":"ER$2*$F269*Main!$C$4*$E269+Main!$C$5*ER$2*$F269","v":2759.8539294683692},{"$f":"ES$2*$F269*Main!$C$4*$E269+Main!$C$5*ES$2*$F269","v":3200.1645200980338},{"$f":"ET$2*$F269*Main!$C$4*$E269+Main!$C$5*ET$2*$F269","v":3640.4751107276998},{"$f":"EU$2*$F269*Main!$C$4*$E269+Main!$C$5*EU$2*$F269","v":4433.9905858902266},{"$f":"EV$2*$F269*Main!$C$4*$E269+Main!$C$5*EV$2*$F269","v":4529.6006183948821},{"$f":"EW$2*$F269*Main!$C$4*$E269+Main!$C$5*EW$2*$F269","v":4646.5831608823755},{"$f":"EX$2*$F269*Main!$C$4*$E269+Main!$C$5*EX$2*$F269","v":4707.7161242326547},{"$f":"EY$2*$F269*Main!$C$4*$E269+Main!$C$5*EY$2*$F269","v":4803.3261567373102},{"$f":"EZ$2*$F269*Main!$C$4*$E269+Main!$C$5*EZ$2*$F269","v":4920.3061016907768},{"$f":"FA$2*$F269*Main!$C$4*$E269+Main!$C$5*FA$2*$F269","v":5335.4361974524745},{"$f":"FB$2*$F269*Main!$C$4*$E269+Main!$C$5*FB$2*$F269","v":5431.04622995713},{"$f":"FC$2*$F269*Main!$C$4*$E269+Main!$C$5*FC$2*$F269","v":5548.0287724446252},{"$f":"IF($D269<100,(FD$2*(1+Main!$C$3)*$E269*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E269*Main!$C$4)+(FD$2*Main!$C$5))","v":122.542926012},{"$f":"IF($D269<100,(FE$2*(1+Main!$C$3)*$E269*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E269*Main!$C$4)+(FE$2*Main!$C$5))","v":133.95975649679997},{"$f":"IF($D269<100,(FF$2*(1+Main!$C$3)*$E269*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E269*Main!$C$4)+(FF$2*Main!$C$5))","v":134.87412839940001},{"$f":"IF($D269<100,(FG$2*(1+Main!$C$3)*$E269*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E269*Main!$C$4)+(FG$2*Main!$C$5))","v":145.59877080839999},{"$f":"IF($D269<100,(FH$2*(1+Main!$C$3)*$E269*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E269*Main!$C$4)+(FH$2*Main!$C$5))","v":196.42759395480002},{"$f":"IF($D269<100,(FI$2*(1+Main!$C$3)*$E269*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E269*Main!$C$4)+(FI$2*Main!$C$5))","v":55.494683509200001}]
["MS",32820,"(Benton County, DeSoto County, Marshall County, Memphis, Tate County, Tunica County)",32820,0.88600000000000001,{"$f":"IF($D270<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F270*Main!$C$4*$E270+Main!$C$5*G$2*$F270","v":1548.3735470295023},{"$f":"H$2*$F270*Main!$C$4*$E270+Main!$C$5*H$2*$F270","v":1912.6135304521968},{"$f":"I$2*$F270*Main!$C$4*$E270+Main!$C$5*I$2*$F270","v":2276.8537906250249},{"$f":"J$2*$F270*Main!$C$4*$E270+Main!$C$5*J$2*$F270","v":2641.0934972975865},{"$f":"K$2*$F270*Main!$C$4*$E270+Main!$C$5*K$2*$F270","v":3005.3348644709486},{"$f":"L$2*$F270*Main!$C$4*$E270+Main!$C$5*L$2*$F270","v":1837.7254978337501},{"$f":"M$2*$F270*Main!$C$4*$E270+Main!$C$5*M$2*$F270","v":2167.6434832029686},{"$f":"N$2*$F270*Main!$C$4*$E270+Main!$C$5*N$2*$F270","v":2497.5614685721866},{"$f":"O$2*$F270*Main!$C$4*$E270+Main!$C$5*O$2*$F270","v":2827.4786236910049},{"$f":"P$2*$F270*Main!$C$4*$E270+Main!$C$5*P$2*$F270","v":3157.3979928108915},{"$f":"Q$2*$F270*Main!$C$4*$E270+Main!$C$5*Q$2*$F270","v":1975.8088699312659},{"$f":"R$2*$F270*Main!$C$4*$E270+Main!$C$5*R$2*$F270","v":2297.709403933673},{"$f":"S$2*$F270*Main!$C$4*$E270+Main!$C$5*S$2*$F270","v":2619.6096611859471},{"$f":"T$2*$F270*Main!$C$4*$E270+Main!$C$5*T$2*$F270","v":2941.5107486886209},{"$f":"U$2*$F270*Main!$C$4*$E270+Main!$C$5*U$2*$F270","v":3263.409898940361},{"$f":"V$2*$F270*Main!$C$4*$E270+Main!$C$5*V$2*$F270","v":1646.1203104226993},{"$f":"W$2*$F270*Main!$C$4*$E270+Main!$C$5*W$2*$F270","v":2027.2943577626811},{"$f":"X$2*$F270*Main!$C$4*$E270+Main!$C$5*X$2*$F270","v":2408.4684051026634},{"$f":"Y$2*$F270*Main!$C$4*$E270+Main!$C$5*Y$2*$F270","v":2789.6413454421122},{"$f":"Z$2*$F270*Main!$C$4*$E270+Main!$C$5*Z$2*$F270","v":3170.8176067831614},{"$f":"AA$2*$F270*Main!$C$4*$E270+Main!$C$5*AA$2*$F270","v":1935.4719844768138},{"$f":"AB$2*$F270*Main!$C$4*$E270+Main!$C$5*AB$2*$F270","v":2282.3243105134534},{"$f":"AC$2*$F270*Main!$C$4*$E270+Main!$C$5*AC$2*$F270","v":2629.1760830498256},{"$f":"AD$2*$F270*Main!$C$4*$E270+Main!$C$5*AD$2*$F270","v":2976.0270253357976},{"$f":"AE$2*$F270*Main!$C$4*$E270+Main!$C$5*AE$2*$F270","v":3322.8807351231048},{"$f":"AF$2*$F270*Main!$C$4*$E270+Main!$C$5*AF$2*$F270","v":2073.5553565743298},{"$f":"AG$2*$F270*Main!$C$4*$E270+Main!$C$5*AG$2*$F270","v":2412.3899544940246},{"$f":"AH$2*$F270*Main!$C$4*$E270+Main!$C$5*AH$2*$F270","v":2751.2245524137188},{"$f":"AI$2*$F270*Main!$C$4*$E270+Main!$C$5*AI$2*$F270","v":3090.0591503334135},{"$f":"AJ$2*$F270*Main!$C$4*$E270+Main!$C$5*AJ$2*$F270","v":3428.8926412525743},{"$f":"AK$2*$F270*Main!$C$4*$E270+Main!$C$5*AK$2*$F270","v":1764.0662358079385},{"$f":"AL$2*$F270*Main!$C$4*$E270+Main!$C$5*AL$2*$F270","v":2186.8095369467433},{"$f":"AM$2*$F270*Main!$C$4*$E270+Main!$C$5*AM$2*$F270","v":2609.5525613354148},{"$f":"AN$2*$F270*Main!$C$4*$E270+Main!$C$5*AN$2*$F270","v":3032.2958624742196},{"$f":"AO$2*$F270*Main!$C$4*$E270+Main!$C$5*AO$2*$F270","v":3455.0399938634246},{"$f":"AP$2*$F270*Main!$C$4*$E270+Main!$C$5*AP$2*$F270","v":2053.4179098620525},{"$f":"AQ$2*$F270*Main!$C$4*$E270+Main!$C$5*AQ$2*$F270","v":2441.8389361972477},{"$f":"AR$2*$F270*Main!$C$4*$E270+Main!$C$5*AR$2*$F270","v":2830.2599625324438},{"$f":"AS$2*$F270*Main!$C$4*$E270+Main!$C$5*AS$2*$F270","v":3218.681542367905},{"$f":"AT$2*$F270*Main!$C$4*$E270+Main!$C$5*AT$2*$F270","v":3607.1031222033671},{"$f":"AU$2*$F270*Main!$C$4*$E270+Main!$C$5*AU$2*$F270","v":2191.5010052094353},{"$f":"AV$2*$F270*Main!$C$4*$E270+Main!$C$5*AV$2*$F270","v":2571.9051336780858},{"$f":"AW$2*$F270*Main!$C$4*$E270+Main!$C$5*AW$2*$F270","v":2952.3095388968704},{"$f":"AX$2*$F270*Main!$C$4*$E270+Main!$C$5*AX$2*$F270","v":3332.7136673655214},{"$f":"AY$2*$F270*Main!$C$4*$E270+Main!$C$5*AY$2*$F270","v":3713.115028332837},{"$f":"AZ$2*$F270*Main!$C$4*$E270+Main!$C$5*AZ$2*$F270","v":3369.5740176432432},{"$f":"BA$2*$F270*Main!$C$4*$E270+Main!$C$5*BA$2*$F270","v":3821.0918604099893},{"$f":"BB$2*$F270*Main!$C$4*$E270+Main!$C$5*BB$2*$F270","v":4272.6097031767358},{"$f":"BC$2*$F270*Main!$C$4*$E270+Main!$C$5*BC$2*$F270","v":3487.3145944294424},{"$f":"BD$2*$F270*Main!$C$4*$E270+Main!$C$5*BD$2*$F270","v":3933.5409746441205},{"$f":"BE$2*$F270*Main!$C$4*$E270+Main!$C$5*BE$2*$F270","v":4379.7673548587982},{"$f":"BF$2*$F270*Main!$C$4*$E270+Main!$C$5*BF$2*$F270","v":3585.3118166934355},{"$f":"BG$2*$F270*Main!$C$4*$E270+Main!$C$5*BG$2*$F270","v":4040.4163411900367},{"$f":"BH$2*$F270*Main!$C$4*$E270+Main!$C$5*BH$2*$F270","v":4495.5236331879723},{"$f":"BI$2*$F270*Main!$C$4*$E270+Main!$C$5*BI$2*$F270","v":3551.9911006228776},{"$f":"BJ$2*$F270*Main!$C$4*$E270+Main!$C$5*BJ$2*$F270","v":4039.915423448444},{"$f":"BK$2*$F270*Main!$C$4*$E270+Main!$C$5*BK$2*$F270","v":4527.836978772676},{"$f":"BL$2*$F270*Main!$C$4*$E270+Main!$C$5*BL$2*$F270","v":3669.7316774090768},{"$f":"BM$2*$F270*Main!$C$4*$E270+Main!$C$5*BM$2*$F270","v":4152.3645376825752},{"$f":"BN$2*$F270*Main!$C$4*$E270+Main!$C$5*BN$2*$F270","v":4634.9946304547375},{"$f":"BO$2*$F270*Main!$C$4*$E270+Main!$C$5*BO$2*$F270","v":3767.7288996730699},{"$f":"BP$2*$F270*Main!$C$4*$E270+Main!$C$5*BP$2*$F270","v":4259.2399042284915},{"$f":"BQ$2*$F270*Main!$C$4*$E270+Main!$C$5*BQ$2*$F270","v":4750.7509087839117},{"$f":"BR$2*$F270*Main!$C$4*$E270+Main!$C$5*BR$2*$F270","v":3877.7813577512948},{"$f":"BS$2*$F270*Main!$C$4*$E270+Main!$C$5*BS$2*$F270","v":4480.0394632199677},{"$f":"BT$2*$F270*Main!$C$4*$E270+Main!$C$5*BT$2*$F270","v":5082.2975686886393},{"$f":"BU$2*$F270*Main!$C$4*$E270+Main!$C$5*BU$2*$F270","v":3995.5247020388292},{"$f":"BV$2*$F270*Main!$C$4*$E270+Main!$C$5*BV$2*$F270","v":4592.488577454098},{"$f":"BW$2*$F270*Main!$C$4*$E270+Main!$C$5*BW$2*$F270","v":5189.4552203707017},{"$f":"BX$2*$F270*Main!$C$4*$E270+Main!$C$5*BX$2*$F270","v":4093.519156801488},{"$f":"BY$2*$F270*Main!$C$4*$E270+Main!$C$5*BY$2*$F270","v":4699.3667115013486},{"$f":"BZ$2*$F270*Main!$C$4*$E270+Main!$C$5*BZ$2*$F270","v":5305.2114986998758},{"$f":"CA$2*$F270*Main!$C$4*$E270+Main!$C$5*CA$2*$F270","v":3411.8946480544537},{"$f":"CB$2*$F270*Main!$C$4*$E270+Main!$C$5*CB$2*$F270","v":3849.3065365179086},{"$f":"CC$2*$F270*Main!$C$4*$E270+Main!$C$5*CC$2*$F270","v":4286.7156574800283},{"$f":"CD$2*$F270*Main!$C$4*$E270+Main!$C$5*CD$2*$F270","v":3492.3569818613823},{"$f":"CE$2*$F270*Main!$C$4*$E270+Main!$C$5*CE$2*$F270","v":3936.9007212645238},{"$f":"CF$2*$F270*Main!$C$4*$E270+Main!$C$5*CF$2*$F270","v":4381.4472281689996},{"$f":"CG$2*$F270*Main!$C$4*$E270+Main!$C$5*CG$2*$F270","v":3622.1195844457966},{"$f":"CH$2*$F270*Main!$C$4*$E270+Main!$C$5*CH$2*$F270","v":4064.9557755253886},{"$f":"CI$2*$F270*Main!$C$4*$E270+Main!$C$5*CI$2*$F270","v":4507.7919666049802},{"$f":"CJ$2*$F270*Main!$C$4*$E270+Main!$C$5*CJ$2*$F270","v":3559.0150190105082},{"$f":"CK$2*$F270*Main!$C$4*$E270+Main!$C$5*CK$2*$F270","v":4044.5980357068647},{"$f":"CL$2*$F270*Main!$C$4*$E270+Main!$C$5*CL$2*$F270","v":4530.1782849018873},{"$f":"CM$2*$F270*Main!$C$4*$E270+Main!$C$5*CM$2*$F270","v":3639.4773528174369},{"$f":"CN$2*$F270*Main!$C$4*$E270+Main!$C$5*CN$2*$F270","v":4132.1922204534803},{"$f":"CO$2*$F270*Main!$C$4*$E270+Main!$C$5*CO$2*$F270","v":4624.9098555908586},{"$f":"CP$2*$F270*Main!$C$4*$E270+Main!$C$5*CP$2*$F270","v":3769.2399554018511},{"$f":"CQ$2*$F270*Main!$C$4*$E270+Main!$C$5*CQ$2*$F270","v":4260.2472747143456},{"$f":"CR$2*$F270*Main!$C$4*$E270+Main!$C$5*CR$2*$F270","v":4751.2545940268392},{"$f":"CS$2*$F270*Main!$C$4*$E270+Main!$C$5*CS$2*$F270","v":4137.5805455522659},{"$f":"CT$2*$F270*Main!$C$4*$E270+Main!$C$5*CT$2*$F270","v":4653.2407667548378},{"$f":"CU$2*$F270*Main!$C$4*$E270+Main!$C$5*CU$2*$F270","v":5168.8982204560743},{"$f":"CV$2*$F270*Main!$C$4*$E270+Main!$C$5*CV$2*$F270","v":4218.0428793591946},{"$f":"CW$2*$F270*Main!$C$4*$E270+Main!$C$5*CW$2*$F270","v":4740.8349515014534},{"$f":"CX$2*$F270*Main!$C$4*$E270+Main!$C$5*CX$2*$F270","v":5263.6297911450456},{"$f":"CY$2*$F270*Main!$C$4*$E270+Main!$C$5*CY$2*$F270","v":4347.8054819436084},{"$f":"CZ$2*$F270*Main!$C$4*$E270+Main!$C$5*CZ$2*$F270","v":4868.8900057623177},{"$f":"DA$2*$F270*Main!$C$4*$E270+Main!$C$5*DA$2*$F270","v":5389.9745295810271},{"$f":"DB$2*$F270*Main!$C$4*$E270+Main!$C$5*DB$2*$F270","v":1261.1821845173044},{"$f":"DC$2*$F270*Main!$C$4*$E270+Main!$C$5*DC$2*$F270","v":1691.3249539748676},{"$f":"DD$2*$F270*Main!$C$4*$E270+Main!$C$5*DD$2*$F270","v":2121.4677234324313},{"$f":"DE$2*$F270*Main!$C$4*$E270+Main!$C$5*DE$2*$F270","v":2551.6104928899949},{"$f":"DF$2*$F270*Main!$C$4*$E270+Main!$C$5*DF$2*$F270","v":2981.7529855974249},{"$f":"DG$2*$F270*Main!$C$4*$E270+Main!$C$5*DG$2*$F270","v":1496.4228422237127},{"$f":"DH$2*$F270*Main!$C$4*$E270+Main!$C$5*DH$2*$F270","v":1895.6097255012733},{"$f":"DI$2*$F270*Main!$C$4*$E270+Main!$C$5*DI$2*$F270","v":2294.7960552785671},{"$f":"DJ$2*$F270*Main!$C$4*$E270+Main!$C$5*DJ$2*$F270","v":2693.9832153062607},{"$f":"DK$2*$F270*Main!$C$4*$E270+Main!$C$5*DK$2*$F270","v":3093.1698218336883},{"$f":"DL$2*$F270*Main!$C$4*$E270+Main!$C$5*DL$2*$F270","v":1620.6972129111568},{"$f":"DM$2*$F270*Main!$C$4*$E270+Main!$C$5*DM$2*$F270","v":2020.9819639682182},{"$f":"DN$2*$F270*Main!$C$4*$E270+Main!$C$5*DN$2*$F270","v":2421.2664382751464},{"$f":"DO$2*$F270*Main!$C$4*$E270+Main!$C$5*DO$2*$F270","v":2821.5506358319408},{"$f":"DP$2*$F270*Main!$C$4*$E270+Main!$C$5*DP$2*$F270","v":3221.8364938895365},{"$f":"DQ$2*$F270*Main!$C$4*$E270+Main!$C$5*DQ$2*$F270","v":1329.0678852585315},{"$f":"DR$2*$F270*Main!$C$4*$E270+Main!$C$5*DR$2*$F270","v":1775.0573673589533},{"$f":"DS$2*$F270*Main!$C$4*$E270+Main!$C$5*DS$2*$F270","v":2221.0468494593756},{"$f":"DT$2*$F270*Main!$C$4*$E270+Main!$C$5*DT$2*$F270","v":2667.0363315597974},{"$f":"DU$2*$F270*Main!$C$4*$E270+Main!$C$5*DU$2*$F270","v":3113.0266439106199},{"$f":"DV$2*$F270*Main!$C$4*$E270+Main!$C$5*DV$2*$F270","v":1564.3082662148063},{"$f":"DW$2*$F270*Main!$C$4*$E270+Main!$C$5*DW$2*$F270","v":1979.341585385092},{"$f":"DX$2*$F270*Main!$C$4*$E270+Main!$C$5*DX$2*$F270","v":2394.3751813055114},{"$f":"DY$2*$F270*Main!$C$4*$E270+Main!$C$5*DY$2*$F270","v":2809.4096074763311},{"$f":"DZ$2*$F270*Main!$C$4*$E270+Main!$C$5*DZ$2*$F270","v":3224.4434801468842},{"$f":"EA$2*$F270*Main!$C$4*$E270+Main!$C$5*EA$2*$F270","v":1688.5829136523839},{"$f":"EB$2*$F270*Main!$C$4*$E270+Main!$C$5*EB$2*$F270","v":2104.7141006021707},{"$f":"EC$2*$F270*Main!$C$4*$E270+Main!$C$5*EC$2*$F270","v":2520.8455643020907},{"$f":"ED$2*$F270*Main!$C$4*$E270+Main!$C$5*ED$2*$F270","v":2936.9775815022776},{"$f":"EE$2*$F270*Main!$C$4*$E270+Main!$C$5*EE$2*$F270","v":3353.1073847013968},{"$f":"EF$2*$F270*Main!$C$4*$E270+Main!$C$5*EF$2*$F270","v":1642.6866715166577},{"$f":"EG$2*$F270*Main!$C$4*$E270+Main!$C$5*EG$2*$F270","v":2141.6655016738059},{"$f":"EH$2*$F270*Main!$C$4*$E270+Main!$C$5*EH$2*$F270","v":2640.6446085810876},{"$f":"EI$2*$F270*Main!$C$4*$E270+Main!$C$5*EI$2*$F270","v":3139.6223317377021},{"$f":"EJ$2*$F270*Main!$C$4*$E270+Main!$C$5*EJ$2*$F270","v":3638.6028223956514},{"$f":"EK$2*$F270*Main!$C$4*$E270+Main!$C$5*EK$2*$F270","v":1877.9270524729322},{"$f":"EL$2*$F270*Main!$C$4*$E270+Main!$C$5*EL$2*$F270","v":2345.9499964500783},{"$f":"EM$2*$F270*Main!$C$4*$E270+Main!$C$5*EM$2*$F270","v":2813.9732171773571},{"$f":"EN$2*$F270*Main!$C$4*$E270+Main!$C$5*EN$2*$F270","v":3281.996437904636},{"$f":"EO$2*$F270*Main!$C$4*$E270+Main!$C$5*EO$2*$F270","v":3750.0196586319153},{"$f":"EP$2*$F270*Main!$C$4*$E270+Main!$C$5*EP$2*$F270","v":2002.2016999105099},{"$f":"EQ$2*$F270*Main!$C$4*$E270+Main!$C$5*EQ$2*$F270","v":2471.322511667156},{"$f":"ER$2*$F270*Main!$C$4*$E270+Main!$C$5*ER$2*$F270","v":2940.4424931734025},{"$f":"ES$2*$F270*Main!$C$4*$E270+Main!$C$5*ES$2*$F270","v":3409.5644119305825},{"$f":"ET$2*$F270*Main!$C$4*$E270+Main!$C$5*ET$2*$F270","v":3878.6863306877631},{"$f":"EU$2*$F270*Main!$C$4*$E270+Main!$C$5*EU$2*$F270","v":4724.1247784421475},{"$f":"EV$2*$F270*Main!$C$4*$E270+Main!$C$5*EV$2*$F270","v":4825.990967572141},{"$f":"EW$2*$F270*Main!$C$4*$E270+Main!$C$5*EW$2*$F270","v":4950.6281576845722},{"$f":"EX$2*$F270*Main!$C$4*$E270+Main!$C$5*EX$2*$F270","v":5015.7613015982433},{"$f":"EY$2*$F270*Main!$C$4*$E270+Main!$C$5*EY$2*$F270","v":5117.6274907282359},{"$f":"EZ$2*$F270*Main!$C$4*$E270+Main!$C$5*EZ$2*$F270","v":5242.2619133393337},{"$f":"FA$2*$F270*Main!$C$4*$E270+Main!$C$5*FA$2*$F270","v":5684.5556741573118},{"$f":"FB$2*$F270*Main!$C$4*$E270+Main!$C$5*FB$2*$F270","v":5786.4218632873053},{"$f":"FC$2*$F270*Main!$C$4*$E270+Main!$C$5*FC$2*$F270","v":5911.0590533997374},{"$f":"IF($D270<100,(FD$2*(1+Main!$C$3)*$E270*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E270*Main!$C$4)+(FD$2*Main!$C$5))","v":130.56141234},{"$f":"IF($D270<100,(FE$2*(1+Main!$C$3)*$E270*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E270*Main!$C$4)+(FE$2*Main!$C$5))","v":142.72529287599997},{"$f":"IF($D270<100,(FF$2*(1+Main!$C$3)*$E270*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E270*Main!$C$4)+(FF$2*Main!$C$5))","v":143.69949588300003},{"$f":"IF($D270<100,(FG$2*(1+Main!$C$3)*$E270*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E270*Main!$C$4)+(FG$2*Main!$C$5))","v":155.125895638},{"$f":"IF($D270<100,(FH$2*(1+Main!$C$3)*$E270*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E270*Main!$C$4)+(FH$2*Main!$C$5))","v":209.28065718600001},{"$f":"IF($D270<100,(FI$2*(1+Main!$C$3)*$E270*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E270*Main!$C$4)+(FI$2*Main!$C$5))","v":59.125928293999998}]
["MT",27,"Nonurban",27,0.89529999999999998,{"$f":"IF($D271<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F271*Main!$C$4*$E271+Main!$C$5*G$2*$F271","v":1560.7945381592324},{"$f":"H$2*$F271*Main!$C$4*$E271+Main!$C$5*H$2*$F271","v":1927.9564402700018},{"$f":"I$2*$F271*Main!$C$4*$E271+Main!$C$5*I$2*$F271","v":2295.1186213509836},{"$f":"J$2*$F271*Main!$C$4*$E271+Main!$C$5*J$2*$F271","v":2662.2802444915415},{"$f":"K$2*$F271*Main!$C$4*$E271+Main!$C$5*K$2*$F271","v":3029.4435414533709},{"$f":"L$2*$F271*Main!$C$4*$E271+Main!$C$5*L$2*$F271","v":1852.46765882666},{"$f":"M$2*$F271*Main!$C$4*$E271+Main!$C$5*M$2*$F271","v":2185.0322331780212},{"$f":"N$2*$F271*Main!$C$4*$E271+Main!$C$5*N$2*$F271","v":2517.5968075293822},{"$f":"O$2*$F271*Main!$C$4*$E271+Main!$C$5*O$2*$F271","v":2850.1605449701065},{"$f":"P$2*$F271*Main!$C$4*$E271+Main!$C$5*P$2*$F271","v":3182.7265141725293},{"$f":"Q$2*$F271*Main!$C$4*$E271+Main!$C$5*Q$2*$F271","v":1991.6587302537573},{"$f":"R$2*$F271*Main!$C$4*$E271+Main!$C$5*R$2*$F271","v":2316.1415375617048},{"$f":"S$2*$F271*Main!$C$4*$E271+Main!$C$5*S$2*$F271","v":2640.6240658994411},{"$f":"T$2*$F271*Main!$C$4*$E271+Main!$C$5*T$2*$F271","v":2965.1074311478123},{"$f":"U$2*$F271*Main!$C$4*$E271+Main!$C$5*U$2*$F271","v":3289.5888436046998},{"$f":"V$2*$F271*Main!$C$4*$E271+Main!$C$5*V$2*$F271","v":1659.3254222081948},{"$f":"W$2*$F271*Main!$C$4*$E271+Main!$C$5*W$2*$F271","v":2043.5572326247782},{"$f":"X$2*$F271*Main!$C$4*$E271+Main!$C$5*X$2*$F271","v":2427.7890430413622},{"$f":"Y$2*$F271*Main!$C$4*$E271+Main!$C$5*Y$2*$F271","v":2812.0197375770977},{"$f":"Z$2*$F271*Main!$C$4*$E271+Main!$C$5*Z$2*$F271","v":3196.2537797553773},{"$f":"AA$2*$F271*Main!$C$4*$E271+Main!$C$5*AA$2*$F271","v":1950.9982639054106},{"$f":"AB$2*$F271*Main!$C$4*$E271+Main!$C$5*AB$2*$F271","v":2300.633025532798},{"$f":"AC$2*$F271*Main!$C$4*$E271+Main!$C$5*AC$2*$F271","v":2650.2672292197608},{"$f":"AD$2*$F271*Main!$C$4*$E271+Main!$C$5*AD$2*$F271","v":2999.9005959960878},{"$f":"AE$2*$F271*Main!$C$4*$E271+Main!$C$5*AE$2*$F271","v":3349.5367524745357},{"$f":"AF$2*$F271*Main!$C$4*$E271+Main!$C$5*AF$2*$F271","v":2090.1893353325081},{"$f":"AG$2*$F271*Main!$C$4*$E271+Main!$C$5*AG$2*$F271","v":2431.74205094627},{"$f":"AH$2*$F271*Main!$C$4*$E271+Main!$C$5*AH$2*$F271","v":2773.2947665600309},{"$f":"AI$2*$F271*Main!$C$4*$E271+Main!$C$5*AI$2*$F271","v":3114.8474821737932},{"$f":"AJ$2*$F271*Main!$C$4*$E271+Main!$C$5*AJ$2*$F271","v":3456.3990819067067},{"$f":"AK$2*$F271*Main!$C$4*$E271+Main!$C$5*AK$2*$F271","v":1778.2175051248698},{"$f":"AL$2*$F271*Main!$C$4*$E271+Main!$C$5*AL$2*$F271","v":2204.3520362441086},{"$f":"AM$2*$F271*Main!$C$4*$E271+Main!$C$5*AM$2*$F271","v":2630.486288393136},{"$f":"AN$2*$F271*Main!$C$4*$E271+Main!$C$5*AN$2*$F271","v":3056.620819512375},{"$f":"AO$2*$F271*Main!$C$4*$E271+Main!$C$5*AO$2*$F271","v":3482.7561875422502},{"$f":"AP$2*$F271*Main!$C$4*$E271+Main!$C$5*AP$2*$F271","v":2069.8903468220851},{"$f":"AQ$2*$F271*Main!$C$4*$E271+Main!$C$5*AQ$2*$F271","v":2461.427271211704},{"$f":"AR$2*$F271*Main!$C$4*$E271+Main!$C$5*AR$2*$F271","v":2852.9641956013229},{"$f":"AS$2*$F271*Main!$C$4*$E271+Main!$C$5*AS$2*$F271","v":3244.5016779313655},{"$f":"AT$2*$F271*Main!$C$4*$E271+Main!$C$5*AT$2*$F271","v":3636.0391602614081},{"$f":"AU$2*$F271*Main!$C$4*$E271+Main!$C$5*AU$2*$F271","v":2209.081139278971},{"$f":"AV$2*$F271*Main!$C$4*$E271+Main!$C$5*AV$2*$F271","v":2592.5368545655997},{"$f":"AW$2*$F271*Main!$C$4*$E271+Main!$C$5*AW$2*$F271","v":2975.9928488224414},{"$f":"AX$2*$F271*Main!$C$4*$E271+Main!$C$5*AX$2*$F271","v":3359.4485641090705},{"$f":"AY$2*$F271*Main!$C$4*$E271+Main!$C$5*AY$2*$F271","v":3742.9014896935792},{"$f":"AZ$2*$F271*Main!$C$4*$E271+Main!$C$5*AZ$2*$F271","v":3396.6046066535046},{"$f":"BA$2*$F271*Main!$C$4*$E271+Main!$C$5*BA$2*$F271","v":3851.7445076313847},{"$f":"BB$2*$F271*Main!$C$4*$E271+Main!$C$5*BB$2*$F271","v":4306.8844086092649},{"$f":"BC$2*$F271*Main!$C$4*$E271+Main!$C$5*BC$2*$F271","v":3515.2896936728298},{"$f":"BD$2*$F271*Main!$C$4*$E271+Main!$C$5*BD$2*$F271","v":3965.0956841961001},{"$f":"BE$2*$F271*Main!$C$4*$E271+Main!$C$5*BE$2*$F271","v":4414.9016747193691},{"$f":"BF$2*$F271*Main!$C$4*$E271+Main!$C$5*BF$2*$F271","v":3614.0730457637078},{"$f":"BG$2*$F271*Main!$C$4*$E271+Main!$C$5*BG$2*$F271","v":4072.8284006899021},{"$f":"BH$2*$F271*Main!$C$4*$E271+Main!$C$5*BH$2*$F271","v":4531.5865453182168},{"$f":"BI$2*$F271*Main!$C$4*$E271+Main!$C$5*BI$2*$F271","v":3580.4850322315374},{"$f":"BJ$2*$F271*Main!$C$4*$E271+Main!$C$5*BJ$2*$F271","v":4072.323464606071},{"$f":"BK$2*$F271*Main!$C$4*$E271+Main!$C$5*BK$2*$F271","v":4564.159107278484},{"$f":"BL$2*$F271*Main!$C$4*$E271+Main!$C$5*BL$2*$F271","v":3699.1701192508626},{"$f":"BM$2*$F271*Main!$C$4*$E271+Main!$C$5*BM$2*$F271","v":4185.6746411707863},{"$f":"BN$2*$F271*Main!$C$4*$E271+Main!$C$5*BN$2*$F271","v":4672.1763733885882},{"$f":"BO$2*$F271*Main!$C$4*$E271+Main!$C$5*BO$2*$F271","v":3797.9534713417402},{"$f":"BP$2*$F271*Main!$C$4*$E271+Main!$C$5*BP$2*$F271","v":4293.4073576645878},{"$f":"BQ$2*$F271*Main!$C$4*$E271+Main!$C$5*BQ$2*$F271","v":4788.861243987435},{"$f":"BR$2*$F271*Main!$C$4*$E271+Main!$C$5*BR$2*$F271","v":3908.8887658700046},{"$f":"BS$2*$F271*Main!$C$4*$E271+Main!$C$5*BS$2*$F271","v":4515.9781619533915},{"$f":"BT$2*$F271*Main!$C$4*$E271+Main!$C$5*BT$2*$F271","v":5123.067558036777},{"$f":"BU$2*$F271*Main!$C$4*$E271+Main!$C$5*BU$2*$F271","v":4027.5766425914512},{"$f":"BV$2*$F271*Main!$C$4*$E271+Main!$C$5*BV$2*$F271","v":4629.3293385181059},{"$f":"BW$2*$F271*Main!$C$4*$E271+Main!$C$5*BW$2*$F271","v":5231.0848241468811},{"$f":"BX$2*$F271*Main!$C$4*$E271+Main!$C$5*BX$2*$F271","v":4126.3572049802087},{"$f":"BY$2*$F271*Main!$C$4*$E271+Main!$C$5*BY$2*$F271","v":4737.0648447140284},{"$f":"BZ$2*$F271*Main!$C$4*$E271+Main!$C$5*BZ$2*$F271","v":5347.769694745728},{"$f":"CA$2*$F271*Main!$C$4*$E271+Main!$C$5*CA$2*$F271","v":3439.264731481906},{"$f":"CB$2*$F271*Main!$C$4*$E271+Main!$C$5*CB$2*$F271","v":3880.1855207510262},{"$f":"CC$2*$F271*Main!$C$4*$E271+Main!$C$5*CC$2*$F271","v":4321.1035203180263},{"$f":"CD$2*$F271*Main!$C$4*$E271+Main!$C$5*CD$2*$F271","v":3520.3725309365855},{"$f":"CE$2*$F271*Main!$C$4*$E271+Main!$C$5*CE$2*$F271","v":3968.4823825705234},{"$f":"CF$2*$F271*Main!$C$4*$E271+Main!$C$5*CF$2*$F271","v":4416.5950239065805},{"$f":"CG$2*$F271*Main!$C$4*$E271+Main!$C$5*CG$2*$F271","v":3651.17608396785},{"$f":"CH$2*$F271*Main!$C$4*$E271+Main!$C$5*CH$2*$F271","v":4097.5646893933699},{"$f":"CI$2*$F271*Main!$C$4*$E271+Main!$C$5*CI$2*$F271","v":4543.9532948188898},{"$f":"CJ$2*$F271*Main!$C$4*$E271+Main!$C$5*CJ$2*$F271","v":3587.565296213651},{"$f":"CK$2*$F271*Main!$C$4*$E271+Main!$C$5*CK$2*$F271","v":4077.0436405941468},{"$f":"CL$2*$F271*Main!$C$4*$E271+Main!$C$5*CL$2*$F271","v":4566.5191952725218},{"$f":"CM$2*$F271*Main!$C$4*$E271+Main!$C$5*CM$2*$F271","v":3668.67309566833},{"$f":"CN$2*$F271*Main!$C$4*$E271+Main!$C$5*CN$2*$F271","v":4165.3405024136437},{"$f":"CO$2*$F271*Main!$C$4*$E271+Main!$C$5*CO$2*$F271","v":4662.0106988610778},{"$f":"CP$2*$F271*Main!$C$4*$E271+Main!$C$5*CP$2*$F271","v":3799.476648699595},{"$f":"CQ$2*$F271*Main!$C$4*$E271+Main!$C$5*CQ$2*$F271","v":4294.422809236491},{"$f":"CR$2*$F271*Main!$C$4*$E271+Main!$C$5*CR$2*$F271","v":4789.3689697733862},{"$f":"CS$2*$F271*Main!$C$4*$E271+Main!$C$5*CS$2*$F271","v":4170.7720524424758},{"$f":"CT$2*$F271*Main!$C$4*$E271+Main!$C$5*CT$2*$F271","v":4690.5688794697844},{"$f":"CU$2*$F271*Main!$C$4*$E271+Main!$C$5*CU$2*$F271","v":5210.362916794973},{"$f":"CV$2*$F271*Main!$C$4*$E271+Main!$C$5*CV$2*$F271","v":4251.8798518971544},{"$f":"CW$2*$F271*Main!$C$4*$E271+Main!$C$5*CW$2*$F271","v":4778.8657412892817},{"$f":"CX$2*$F271*Main!$C$4*$E271+Main!$C$5*CX$2*$F271","v":5305.854420383529},{"$f":"CY$2*$F271*Main!$C$4*$E271+Main!$C$5*CY$2*$F271","v":4382.6834049284189},{"$f":"CZ$2*$F271*Main!$C$4*$E271+Main!$C$5*CZ$2*$F271","v":4907.9480481121282},{"$f":"DA$2*$F271*Main!$C$4*$E271+Main!$C$5*DA$2*$F271","v":5433.2126912958383},{"$f":"DB$2*$F271*Main!$C$4*$E271+Main!$C$5*DB$2*$F271","v":1271.2993379373665},{"$f":"DC$2*$F271*Main!$C$4*$E271+Main!$C$5*DC$2*$F271","v":1704.8926956164864},{"$f":"DD$2*$F271*Main!$C$4*$E271+Main!$C$5*DD$2*$F271","v":2138.4860532956068},{"$f":"DE$2*$F271*Main!$C$4*$E271+Main!$C$5*DE$2*$F271","v":2572.0794109747267},{"$f":"DF$2*$F271*Main!$C$4*$E271+Main!$C$5*DF$2*$F271","v":3005.6724896836349},{"$f":"DG$2*$F271*Main!$C$4*$E271+Main!$C$5*DG$2*$F271","v":1508.4270868617361},{"$f":"DH$2*$F271*Main!$C$4*$E271+Main!$C$5*DH$2*$F271","v":1910.8162314707483},{"$f":"DI$2*$F271*Main!$C$4*$E271+Main!$C$5*DI$2*$F271","v":2313.2048181393366},{"$f":"DJ$2*$F271*Main!$C$4*$E271+Main!$C$5*DJ$2*$F271","v":2715.5942417185606},{"$f":"DK$2*$F271*Main!$C$4*$E271+Main!$C$5*DK$2*$F271","v":3117.983107357361},{"$f":"DL$2*$F271*Main!$C$4*$E271+Main!$C$5*DL$2*$F271","v":1633.6983816176153},{"$f":"DM$2*$F271*Main!$C$4*$E271+Main!$C$5*DM$2*$F271","v":2037.1942010578741},{"$f":"DN$2*$F271*Main!$C$4*$E271+Main!$C$5*DN$2*$F271","v":2440.6897415279209},{"$f":"DO$2*$F271*Main!$C$4*$E271+Main!$C$5*DO$2*$F271","v":2844.185003027756},{"$f":"DP$2*$F271*Main!$C$4*$E271+Main!$C$5*DP$2*$F271","v":3247.6819383488637},{"$f":"DQ$2*$F271*Main!$C$4*$E271+Main!$C$5*DQ$2*$F271","v":1339.7296150751354},{"$f":"DR$2*$F271*Main!$C$4*$E271+Main!$C$5*DR$2*$F271","v":1789.2968070968807},{"$f":"DS$2*$F271*Main!$C$4*$E271+Main!$C$5*DS$2*$F271","v":2238.8639991186265},{"$f":"DT$2*$F271*Main!$C$4*$E271+Main!$C$5*DT$2*$F271","v":2688.431191140372},{"$f":"DU$2*$F271*Main!$C$4*$E271+Main!$C$5*DU$2*$F271","v":3137.9992200727538},{"$f":"DV$2*$F271*Main!$C$4*$E271+Main!$C$5*DV$2*$F271","v":1576.8570850292931},{"$f":"DW$2*$F271*Main!$C$4*$E271+Main!$C$5*DW$2*$F271","v":1995.2197850107186},{"$f":"DX$2*$F271*Main!$C$4*$E271+Main!$C$5*DX$2*$F271","v":2413.5827639623567},{"$f":"DY$2*$F271*Main!$C$4*$E271+Main!$C$5*DY$2*$F271","v":2831.9465798246301},{"$f":"DZ$2*$F271*Main!$C$4*$E271+Main!$C$5*DZ$2*$F271","v":3250.3098377464808},{"$f":"EA$2*$F271*Main!$C$4*$E271+Main!$C$5*EA$2*$F271","v":1702.1286587553841},{"$f":"EB$2*$F271*Main!$C$4*$E271+Main!$C$5*EB$2*$F271","v":2121.5980335680565},{"$f":"EC$2*$F271*Main!$C$4*$E271+Main!$C$5*EC$2*$F271","v":2541.067687350941},{"$f":"ED$2*$F271*Main!$C$4*$E271+Main!$C$5*ED$2*$F271","v":2960.5378990742497},{"$f":"EE$2*$F271*Main!$C$4*$E271+Main!$C$5*EE$2*$F271","v":3380.0058790358617},{"$f":"EF$2*$F271*Main!$C$4*$E271+Main!$C$5*EF$2*$F271","v":1655.8642387871514},{"$f":"EG$2*$F271*Main!$C$4*$E271+Main!$C$5*EG$2*$F271","v":2158.8458573122584},{"$f":"EH$2*$F271*Main!$C$4*$E271+Main!$C$5*EH$2*$F271","v":2661.8277548075775},{"$f":"EI$2*$F271*Main!$C$4*$E271+Main!$C$5*EI$2*$F271","v":3164.8082574518367},{"$f":"EJ$2*$F271*Main!$C$4*$E271+Main!$C$5*EJ$2*$F271","v":3667.7915497982167},{"$f":"EK$2*$F271*Main!$C$4*$E271+Main!$C$5*EK$2*$F271","v":1892.9917087413087},{"$f":"EL$2*$F271*Main!$C$4*$E271+Main!$C$5*EL$2*$F271","v":2364.7691141963087},{"$f":"EM$2*$F271*Main!$C$4*$E271+Main!$C$5*EM$2*$F271","v":2836.5467986215199},{"$f":"EN$2*$F271*Main!$C$4*$E271+Main!$C$5*EN$2*$F271","v":3308.3244830467311},{"$f":"EO$2*$F271*Main!$C$4*$E271+Main!$C$5*EO$2*$F271","v":3780.1021674719432},{"$f":"EP$2*$F271*Main!$C$4*$E271+Main!$C$5*EP$2*$F271","v":2018.2632824673997},{"$f":"EQ$2*$F271*Main!$C$4*$E271+Main!$C$5*EQ$2*$F271","v":2491.1473627536461},{"$f":"ER$2*$F271*Main!$C$4*$E271+Main!$C$5*ER$2*$F271","v":2964.0306061292563},{"$f":"ES$2*$F271*Main!$C$4*$E271+Main!$C$5*ES$2*$F271","v":3436.9158022963502},{"$f":"ET$2*$F271*Main!$C$4*$E271+Main!$C$5*ET$2*$F271","v":3909.8009984634455},{"$f":"EU$2*$F271*Main!$C$4*$E271+Main!$C$5*EU$2*$F271","v":4762.0215198850256},{"$f":"EV$2*$F271*Main!$C$4*$E271+Main!$C$5*EV$2*$F271","v":4864.7048755405194},{"$f":"EW$2*$F271*Main!$C$4*$E271+Main!$C$5*EW$2*$F271","v":4990.3419002444098},{"$f":"EX$2*$F271*Main!$C$4*$E271+Main!$C$5*EX$2*$F271","v":5055.9975396530181},{"$f":"EY$2*$F271*Main!$C$4*$E271+Main!$C$5*EY$2*$F271","v":5158.6808953085119},{"$f":"EZ$2*$F271*Main!$C$4*$E271+Main!$C$5*EZ$2*$F271","v":5284.3151303102823},{"$f":"FA$2*$F271*Main!$C$4*$E271+Main!$C$5*FA$2*$F271","v":5730.1569541201625},{"$f":"FB$2*$F271*Main!$C$4*$E271+Main!$C$5*FB$2*$F271","v":5832.8403097756564},{"$f":"FC$2*$F271*Main!$C$4*$E271+Main!$C$5*FC$2*$F271","v":5958.4773344795485},{"$f":"IF($D271<100,(FD$2*(1+Main!$C$3)*$E271*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E271*Main!$C$4)+(FD$2*Main!$C$5))","v":131.60877080699998},{"$f":"IF($D271<100,(FE$2*(1+Main!$C$3)*$E271*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E271*Main!$C$4)+(FE$2*Main!$C$5))","v":143.8702295098},{"$f":"IF($D271<100,(FF$2*(1+Main!$C$3)*$E271*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E271*Main!$C$4)+(FF$2*Main!$C$5))","v":144.85224753465002},{"$f":"IF($D271<100,(FG$2*(1+Main!$C$3)*$E271*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E271*Main!$C$4)+(FG$2*Main!$C$5))","v":156.37030941489999},{"$f":"IF($D271<100,(FH$2*(1+Main!$C$3)*$E271*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E271*Main!$C$4)+(FH$2*Main!$C$5))","v":210.95949831030001},{"$f":"IF($D271<100,(FI$2*(1+Main!$C$3)*$E271*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E271*Main!$C$4)+(FI$2*Main!$C$5))","v":59.6002341437}]
["MT",13740,"(Billings, Carbon County, Golden Valley County, Yellowstone County)",13740,0.88,{"$f":"IF($D272<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F272*Main!$C$4*$E272+Main!$C$5*G$2*$F272","v":1540.3600043651602},{"$f":"H$2*$F272*Main!$C$4*$E272+Main!$C$5*H$2*$F272","v":1902.7148789568387},{"$f":"I$2*$F272*Main!$C$4*$E272+Main!$C$5*I$2*$F272","v":2265.070028866342},{"$f":"J$2*$F272*Main!$C$4*$E272+Main!$C$5*J$2*$F272","v":2627.4246281401965},{"$f":"K$2*$F272*Main!$C$4*$E272+Main!$C$5*K$2*$F272","v":2989.7808793209988},{"$f":"L$2*$F272*Main!$C$4*$E272+Main!$C$5*L$2*$F272","v":1828.2144262254212},{"$f":"M$2*$F272*Main!$C$4*$E272+Main!$C$5*M$2*$F272","v":2156.4249348319672},{"$f":"N$2*$F272*Main!$C$4*$E272+Main!$C$5*N$2*$F272","v":2484.6354434385125},{"$f":"O$2*$F272*Main!$C$4*$E272+Main!$C$5*O$2*$F272","v":2812.8451260915845},{"$f":"P$2*$F272*Main!$C$4*$E272+Main!$C$5*P$2*$F272","v":3141.0570112872542},{"$f":"Q$2*$F272*Main!$C$4*$E272+Main!$C$5*Q$2*$F272","v":1965.5831535941747},{"$f":"R$2*$F272*Main!$C$4*$E272+Main!$C$5*R$2*$F272","v":2285.8177048188136},{"$f":"S$2*$F272*Main!$C$4*$E272+Main!$C$5*S$2*$F272","v":2606.0519807256287},{"$f":"T$2*$F272*Main!$C$4*$E272+Main!$C$5*T$2*$F272","v":2926.2870825859168},{"$f":"U$2*$F272*Main!$C$4*$E272+Main!$C$5*U$2*$F272","v":3246.5202572214321},{"$f":"V$2*$F272*Main!$C$4*$E272+Main!$C$5*V$2*$F272","v":1637.6008834643151},{"$f":"W$2*$F272*Main!$C$4*$E272+Main!$C$5*W$2*$F272","v":2016.8021804322959},{"$f":"X$2*$F272*Main!$C$4*$E272+Main!$C$5*X$2*$F272","v":2396.0034774002779},{"$f":"Y$2*$F272*Main!$C$4*$E272+Main!$C$5*Y$2*$F272","v":2775.2036730969598},{"$f":"Z$2*$F272*Main!$C$4*$E272+Main!$C$5*Z$2*$F272","v":3154.4071726075385},{"$f":"AA$2*$F272*Main!$C$4*$E272+Main!$C$5*AA$2*$F272","v":1925.4550300067513},{"$f":"AB$2*$F272*Main!$C$4*$E272+Main!$C$5*AB$2*$F272","v":2270.5122363074247},{"$f":"AC$2*$F272*Main!$C$4*$E272+Main!$C$5*AC$2*$F272","v":2615.568891972448},{"$f":"AD$2*$F272*Main!$C$4*$E272+Main!$C$5*AD$2*$F272","v":2960.6247216839974},{"$f":"AE$2*$F272*Main!$C$4*$E272+Main!$C$5*AE$2*$F272","v":3305.6833045737944},{"$f":"AF$2*$F272*Main!$C$4*$E272+Main!$C$5*AF$2*$F272","v":2062.823757375505},{"$f":"AG$2*$F272*Main!$C$4*$E272+Main!$C$5*AG$2*$F272","v":2399.9047309764464},{"$f":"AH$2*$F272*Main!$C$4*$E272+Main!$C$5*AH$2*$F272","v":2736.9857045773883},{"$f":"AI$2*$F272*Main!$C$4*$E272+Main!$C$5*AI$2*$F272","v":3074.0666781783302},{"$f":"AJ$2*$F272*Main!$C$4*$E272+Main!$C$5*AJ$2*$F272","v":3411.1465505079732},{"$f":"AK$2*$F272*Main!$C$4*$E272+Main!$C$5*AK$2*$F272","v":1754.9363846357246},{"$f":"AL$2*$F272*Main!$C$4*$E272+Main!$C$5*AL$2*$F272","v":2175.4917954645716},{"$f":"AM$2*$F272*Main!$C$4*$E272+Main!$C$5*AM$2*$F272","v":2596.0469309755945},{"$f":"AN$2*$F272*Main!$C$4*$E272+Main!$C$5*AN$2*$F272","v":3016.6023418044415},{"$f":"AO$2*$F272*Main!$C$4*$E272+Main!$C$5*AO$2*$F272","v":3437.1585785867628},{"$f":"AP$2*$F272*Main!$C$4*$E272+Main!$C$5*AP$2*$F272","v":2042.7905311781606},{"$f":"AQ$2*$F272*Main!$C$4*$E272+Main!$C$5*AQ$2*$F272","v":2429.2013007040505},{"$f":"AR$2*$F272*Main!$C$4*$E272+Main!$C$5*AR$2*$F272","v":2815.6120702299404},{"$f":"AS$2*$F272*Main!$C$4*$E272+Main!$C$5*AS$2*$F272","v":3202.0233903914791},{"$f":"AT$2*$F272*Main!$C$4*$E272+Main!$C$5*AT$2*$F272","v":3588.4347105530187},{"$f":"AU$2*$F272*Main!$C$4*$E272+Main!$C$5*AU$2*$F272","v":2180.1589832290897},{"$f":"AV$2*$F272*Main!$C$4*$E272+Main!$C$5*AV$2*$F272","v":2558.5943460087219},{"$f":"AW$2*$F272*Main!$C$4*$E272+Main!$C$5*AW$2*$F272","v":2937.0299841061792},{"$f":"AX$2*$F272*Main!$C$4*$E272+Main!$C$5*AX$2*$F272","v":3315.4653468858123},{"$f":"AY$2*$F272*Main!$C$4*$E272+Main!$C$5*AY$2*$F272","v":3693.897956487197},{"$f":"AZ$2*$F272*Main!$C$4*$E272+Main!$C$5*AZ$2*$F272","v":3352.1349279592032},{"$f":"BA$2*$F272*Main!$C$4*$E272+Main!$C$5*BA$2*$F272","v":3801.3159589768306},{"$f":"BB$2*$F272*Main!$C$4*$E272+Main!$C$5*BB$2*$F272","v":4250.496989994459},{"$f":"BC$2*$F272*Main!$C$4*$E272+Main!$C$5*BC$2*$F272","v":3469.2661433046765},{"$f":"BD$2*$F272*Main!$C$4*$E272+Main!$C$5*BD$2*$F272","v":3913.1830975138109},{"$f":"BE$2*$F272*Main!$C$4*$E272+Main!$C$5*BE$2*$F272","v":4357.100051722945},{"$f":"BF$2*$F272*Main!$C$4*$E272+Main!$C$5*BF$2*$F272","v":3566.7561850351954},{"$f":"BG$2*$F272*Main!$C$4*$E272+Main!$C$5*BG$2*$F272","v":4019.505335061091},{"$f":"BH$2*$F272*Main!$C$4*$E272+Main!$C$5*BH$2*$F272","v":4472.2572382652334},{"$f":"BI$2*$F272*Main!$C$4*$E272+Main!$C$5*BI$2*$F272","v":3533.6079189398711},{"$f":"BJ$2*$F272*Main!$C$4*$E272+Main!$C$5*BJ$2*$F272","v":4019.0070097983621},{"$f":"BK$2*$F272*Main!$C$4*$E272+Main!$C$5*BK$2*$F272","v":4504.4033474786065},{"$f":"BL$2*$F272*Main!$C$4*$E272+Main!$C$5*BL$2*$F272","v":3650.7391342853439},{"$f":"BM$2*$F272*Main!$C$4*$E272+Main!$C$5*BM$2*$F272","v":4130.8741483353424},{"$f":"BN$2*$F272*Main!$C$4*$E272+Main!$C$5*BN$2*$F272","v":4611.0064092070925},{"$f":"BO$2*$F272*Main!$C$4*$E272+Main!$C$5*BO$2*$F272","v":3748.2291760158632},{"$f":"BP$2*$F272*Main!$C$4*$E272+Main!$C$5*BP$2*$F272","v":4237.1963858826221},{"$f":"BQ$2*$F272*Main!$C$4*$E272+Main!$C$5*BQ$2*$F272","v":4726.1635957493818},{"$f":"BR$2*$F272*Main!$C$4*$E272+Main!$C$5*BR$2*$F272","v":3857.7120621908366},{"$f":"BS$2*$F272*Main!$C$4*$E272+Main!$C$5*BS$2*$F272","v":4456.8532059725976},{"$f":"BT$2*$F272*Main!$C$4*$E272+Main!$C$5*BT$2*$F272","v":5055.9943497543572},{"$f":"BU$2*$F272*Main!$C$4*$E272+Main!$C$5*BU$2*$F272","v":3974.8460307145574},{"$f":"BV$2*$F272*Main!$C$4*$E272+Main!$C$5*BV$2*$F272","v":4568.7203445095765},{"$f":"BW$2*$F272*Main!$C$4*$E272+Main!$C$5*BW$2*$F272","v":5162.5974114828432},{"$f":"BX$2*$F272*Main!$C$4*$E272+Main!$C$5*BX$2*$F272","v":4072.3333192668297},{"$f":"BY$2*$F272*Main!$C$4*$E272+Main!$C$5*BY$2*$F272","v":4675.0453352351042},{"$f":"BZ$2*$F272*Main!$C$4*$E272+Main!$C$5*BZ$2*$F272","v":5277.7545980251325},{"$f":"CA$2*$F272*Main!$C$4*$E272+Main!$C$5*CA$2*$F272","v":3394.2365297141619},{"$f":"CB$2*$F272*Main!$C$4*$E272+Main!$C$5*CB$2*$F272","v":3829.3846112062192},{"$f":"CC$2*$F272*Main!$C$4*$E272+Main!$C$5*CC$2*$F272","v":4264.52993952003},{"$f":"CD$2*$F272*Main!$C$4*$E272+Main!$C$5*CD$2*$F272","v":3474.282434070929},{"$f":"CE$2*$F272*Main!$C$4*$E272+Main!$C$5*CE$2*$F272","v":3916.5254559058149},{"$f":"CF$2*$F272*Main!$C$4*$E272+Main!$C$5*CF$2*$F272","v":4358.7712309189465},{"$f":"CG$2*$F272*Main!$C$4*$E272+Main!$C$5*CG$2*$F272","v":3603.3734557218913},{"$f":"CH$2*$F272*Main!$C$4*$E272+Main!$C$5*CH$2*$F272","v":4043.9177665783036},{"$f":"CI$2*$F272*Main!$C$4*$E272+Main!$C$5*CI$2*$F272","v":4484.4620774347159},{"$f":"CJ$2*$F272*Main!$C$4*$E272+Main!$C$5*CJ$2*$F272","v":3540.5954853310614},{"$f":"CK$2*$F272*Main!$C$4*$E272+Main!$C$5*CK$2*$F272","v":4023.6653873924893},{"$f":"CL$2*$F272*Main!$C$4*$E272+Main!$C$5*CL$2*$F272","v":4506.7325362756701},{"$f":"CM$2*$F272*Main!$C$4*$E272+Main!$C$5*CM$2*$F272","v":3620.6413896878285},{"$f":"CN$2*$F272*Main!$C$4*$E272+Main!$C$5*CN$2*$F272","v":4110.8062320920844},{"$f":"CO$2*$F272*Main!$C$4*$E272+Main!$C$5*CO$2*$F272","v":4600.9738276745875},{"$f":"CP$2*$F272*Main!$C$4*$E272+Main!$C$5*CP$2*$F272","v":3749.7324113387913},{"$f":"CQ$2*$F272*Main!$C$4*$E272+Main!$C$5*CQ$2*$F272","v":4238.1985427645741},{"$f":"CR$2*$F272*Main!$C$4*$E272+Main!$C$5*CR$2*$F272","v":4726.6646741903569},{"$f":"CS$2*$F272*Main!$C$4*$E272+Main!$C$5*CS$2*$F272","v":4116.1666701392278},{"$f":"CT$2*$F272*Main!$C$4*$E272+Main!$C$5*CT$2*$F272","v":4629.1581133903546},{"$f":"CU$2*$F272*Main!$C$4*$E272+Main!$C$5*CU$2*$F272","v":5142.1468034632362},{"$f":"CV$2*$F272*Main!$C$4*$E272+Main!$C$5*CV$2*$F272","v":4196.212574495994},{"$f":"CW$2*$F272*Main!$C$4*$E272+Main!$C$5*CW$2*$F272","v":4716.2989580899502},{"$f":"CX$2*$F272*Main!$C$4*$E272+Main!$C$5*CX$2*$F272","v":5236.3880948621536},{"$f":"CY$2*$F272*Main!$C$4*$E272+Main!$C$5*CY$2*$F272","v":4325.3035961469559},{"$f":"CZ$2*$F272*Main!$C$4*$E272+Main!$C$5*CZ$2*$F272","v":4843.691268762439},{"$f":"DA$2*$F272*Main!$C$4*$E272+Main!$C$5*DA$2*$F272","v":5362.0789413779239},{"$f":"DB$2*$F272*Main!$C$4*$E272+Main!$C$5*DB$2*$F272","v":1254.6549887624258},{"$f":"DC$2*$F272*Main!$C$4*$E272+Main!$C$5*DC$2*$F272","v":1682.5715722705977},{"$f":"DD$2*$F272*Main!$C$4*$E272+Main!$C$5*DD$2*$F272","v":2110.4881557787699},{"$f":"DE$2*$F272*Main!$C$4*$E272+Main!$C$5*DE$2*$F272","v":2538.404739286942},{"$f":"DF$2*$F272*Main!$C$4*$E272+Main!$C$5*DF$2*$F272","v":2966.3210474772891},{"$f":"DG$2*$F272*Main!$C$4*$E272+Main!$C$5*DG$2*$F272","v":1488.6781682636977},{"$f":"DH$2*$F272*Main!$C$4*$E272+Main!$C$5*DH$2*$F272","v":1885.7990764887086},{"$f":"DI$2*$F272*Main!$C$4*$E272+Main!$C$5*DI$2*$F272","v":2282.9194340780705},{"$f":"DJ$2*$F272*Main!$C$4*$E272+Main!$C$5*DJ$2*$F272","v":2680.0406176209062},{"$f":"DK$2*$F272*Main!$C$4*$E272+Main!$C$5*DK$2*$F272","v":3077.1612505280928},{"$f":"DL$2*$F272*Main!$C$4*$E272+Main!$C$5*DL$2*$F272","v":1612.3093621327967},{"$f":"DM$2*$F272*Main!$C$4*$E272+Main!$C$5*DM$2*$F272","v":2010.5224561684404},{"$f":"DN$2*$F272*Main!$C$4*$E272+Main!$C$5*DN$2*$F272","v":2408.735274886259},{"$f":"DO$2*$F272*Main!$C$4*$E272+Main!$C$5*DO$2*$F272","v":2806.9478182862536},{"$f":"DP$2*$F272*Main!$C$4*$E272+Main!$C$5*DP$2*$F272","v":3205.1620135931962},{"$f":"DQ$2*$F272*Main!$C$4*$E272+Main!$C$5*DQ$2*$F272","v":1322.1893498929803},{"$f":"DR$2*$F272*Main!$C$4*$E272+Main!$C$5*DR$2*$F272","v":1765.8706320441615},{"$f":"DS$2*$F272*Main!$C$4*$E272+Main!$C$5*DS$2*$F272","v":2209.5519141953428},{"$f":"DT$2*$F272*Main!$C$4*$E272+Main!$C$5*DT$2*$F272","v":2653.233196346524},{"$f":"DU$2*$F272*Main!$C$4*$E272+Main!$C$5*DU$2*$F272","v":3096.9153044511786},{"$f":"DV$2*$F272*Main!$C$4*$E272+Main!$C$5*DV$2*$F272","v":1556.2122540764276},{"$f":"DW$2*$F272*Main!$C$4*$E272+Main!$C$5*DW$2*$F272","v":1969.0975856266232},{"$f":"DX$2*$F272*Main!$C$4*$E272+Main!$C$5*DX$2*$F272","v":2381.9831924946438},{"$f":"DY$2*$F272*Main!$C$4*$E272+Main!$C$5*DY$2*$F272","v":2794.8696253161379},{"$f":"DZ$2*$F272*Main!$C$4*$E272+Main!$C$5*DZ$2*$F272","v":3207.7555075019836},{"$f":"EA$2*$F272*Main!$C$4*$E272+Main!$C$5*EA$2*$F272","v":1679.8437232633514},{"$f":"EB$2*$F272*Main!$C$4*$E272+Main!$C$5*EB$2*$F272","v":2093.8212406241796},{"$f":"EC$2*$F272*Main!$C$4*$E272+Main!$C$5*EC$2*$F272","v":2507.7990333028324},{"$f":"ED$2*$F272*Main!$C$4*$E272+Main!$C$5*ED$2*$F272","v":2921.7773766171345},{"$f":"EE$2*$F272*Main!$C$4*$E272+Main!$C$5*EE$2*$F272","v":3335.7535173888391},{"$f":"EF$2*$F272*Main!$C$4*$E272+Main!$C$5*EF$2*$F272","v":1634.1850152131133},{"$f":"EG$2*$F272*Main!$C$4*$E272+Main!$C$5*EG$2*$F272","v":2130.5814012619007},{"$f":"EH$2*$F272*Main!$C$4*$E272+Main!$C$5*EH$2*$F272","v":2626.9780626285128},{"$f":"EI$2*$F272*Main!$C$4*$E272+Main!$C$5*EI$2*$F272","v":3123.3733474060023},{"$f":"EJ$2*$F272*Main!$C$4*$E272+Main!$C$5*EJ$2*$F272","v":3619.7713853617383},{"$f":"EK$2*$F272*Main!$C$4*$E272+Main!$C$5*EK$2*$F272","v":1868.2079193965603},{"$f":"EL$2*$F272*Main!$C$4*$E272+Main!$C$5*EL$2*$F272","v":2333.8086301621875},{"$f":"EM$2*$F272*Main!$C$4*$E272+Main!$C$5*EM$2*$F272","v":2799.409616245639},{"$f":"EN$2*$F272*Main!$C$4*$E272+Main!$C$5*EN$2*$F272","v":3265.0106023290905},{"$f":"EO$2*$F272*Main!$C$4*$E272+Main!$C$5*EO$2*$F272","v":3730.6115884125425},{"$f":"EP$2*$F272*Main!$C$4*$E272+Main!$C$5*EP$2*$F272","v":1991.8393885834839},{"$f":"EQ$2*$F272*Main!$C$4*$E272+Main!$C$5*EQ$2*$F272","v":2458.5322851597434},{"$f":"ER$2*$F272*Main!$C$4*$E272+Main!$C$5*ER$2*$F272","v":2925.2243557825286},{"$f":"ES$2*$F272*Main!$C$4*$E272+Main!$C$5*ES$2*$F272","v":3391.918353630087},{"$f":"ET$2*$F272*Main!$C$4*$E272+Main!$C$5*ET$2*$F272","v":3858.6123514776455},{"$f":"EU$2*$F272*Main!$C$4*$E272+Main!$C$5*EU$2*$F272","v":4699.6752678338398},{"$f":"EV$2*$F272*Main!$C$4*$E272+Main!$C$5*EV$2*$F272","v":4801.0142527538328},{"$f":"EW$2*$F272*Main!$C$4*$E272+Main!$C$5*EW$2*$F272","v":4925.006388291129},{"$f":"EX$2*$F272*Main!$C$4*$E272+Main!$C$5*EX$2*$F272","v":4989.8024383370985},{"$f":"EY$2*$F272*Main!$C$4*$E272+Main!$C$5*EY$2*$F272","v":5091.1414232570905},{"$f":"EZ$2*$F272*Main!$C$4*$E272+Main!$C$5*EZ$2*$F272","v":5215.1308056161406},{"$f":"FA$2*$F272*Main!$C$4*$E272+Main!$C$5*FA$2*$F272","v":5655.1354935361178},{"$f":"FB$2*$F272*Main!$C$4*$E272+Main!$C$5*FB$2*$F272","v":5756.4744784561108},{"$f":"FC$2*$F272*Main!$C$4*$E272+Main!$C$5*FC$2*$F272","v":5880.4666139934079},{"$f":"IF($D272<100,(FD$2*(1+Main!$C$3)*$E272*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E272*Main!$C$4)+(FD$2*Main!$C$5))","v":129.88569720000001},{"$f":"IF($D272<100,(FE$2*(1+Main!$C$3)*$E272*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E272*Main!$C$4)+(FE$2*Main!$C$5))","v":141.98662408000001},{"$f":"IF($D272<100,(FF$2*(1+Main!$C$3)*$E272*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E272*Main!$C$4)+(FF$2*Main!$C$5))","v":142.95578513999999},{"$f":"IF($D272<100,(FG$2*(1+Main!$C$3)*$E272*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E272*Main!$C$4)+(FG$2*Main!$C$5))","v":154.32304804},{"$f":"IF($D272<100,(FH$2*(1+Main!$C$3)*$E272*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E272*Main!$C$4)+(FH$2*Main!$C$5))","v":208.19753388000001},{"$f":"IF($D272<100,(FI$2*(1+Main!$C$3)*$E272*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E272*Main!$C$4)+(FI$2*Main!$C$5))","v":58.819924520000001}]
["MT",24500,"(Cascade County, Great Falls)",24500,0.78280000000000005,{"$f":"IF($D273<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F273*Main!$C$4*$E273+Main!$C$5*G$2*$F273","v":1410.5406132028202},{"$f":"H$2*$F273*Main!$C$4*$E273+Main!$C$5*H$2*$F273","v":1742.3567247320384},{"$f":"I$2*$F273*Main!$C$4*$E273+Main!$C$5*I$2*$F273","v":2074.1730883756795},{"$f":"J$2*$F273*Main!$C$4*$E273+Main!$C$5*J$2*$F273","v":2405.9889477904753},{"$f":"K$2*$F273*Main!$C$4*$E273+Main!$C$5*K$2*$F273","v":2737.8063198918071},{"$f":"L$2*$F273*Main!$C$4*$E273+Main!$C$5*L$2*$F273","v":1674.1350661704923},{"$f":"M$2*$F273*Main!$C$4*$E273+Main!$C$5*M$2*$F273","v":1974.6844512217403},{"$f":"N$2*$F273*Main!$C$4*$E273+Main!$C$5*N$2*$F273","v":2275.2338362729879},{"$f":"O$2*$F273*Main!$C$4*$E273+Main!$C$5*O$2*$F273","v":2575.7824649809677},{"$f":"P$2*$F273*Main!$C$4*$E273+Main!$C$5*P$2*$F273","v":2876.3331106043302},{"$f":"Q$2*$F273*Main!$C$4*$E273+Main!$C$5*Q$2*$F273","v":1799.9265489332963},{"$f":"R$2*$F273*Main!$C$4*$E273+Main!$C$5*R$2*$F273","v":2093.1721791580931},{"$f":"S$2*$F273*Main!$C$4*$E273+Main!$C$5*S$2*$F273","v":2386.4175572684676},{"$f":"T$2*$F273*Main!$C$4*$E273+Main!$C$5*T$2*$F273","v":2679.6636917221099},{"$f":"U$2*$F273*Main!$C$4*$E273+Main!$C$5*U$2*$F273","v":2972.9080613747929},{"$f":"V$2*$F273*Main!$C$4*$E273+Main!$C$5*V$2*$F273","v":1499.5861667384904},{"$f":"W$2*$F273*Main!$C$4*$E273+Main!$C$5*W$2*$F273","v":1846.8289076800561},{"$f":"X$2*$F273*Main!$C$4*$E273+Main!$C$5*X$2*$F273","v":2194.0716486216224},{"$f":"Y$2*$F273*Main!$C$4*$E273+Main!$C$5*Y$2*$F273","v":2541.3133811054977},{"$f":"Z$2*$F273*Main!$C$4*$E273+Main!$C$5*Z$2*$F273","v":2888.5581389624454},{"$f":"AA$2*$F273*Main!$C$4*$E273+Main!$C$5*AA$2*$F273","v":1763.1803675917399},{"$f":"AB$2*$F273*Main!$C$4*$E273+Main!$C$5*AB$2*$F273","v":2079.1566341697585},{"$f":"AC$2*$F273*Main!$C$4*$E273+Main!$C$5*AC$2*$F273","v":2395.1323965189313},{"$f":"AD$2*$F273*Main!$C$4*$E273+Main!$C$5*AD$2*$F273","v":2711.1074025248358},{"$f":"AE$2*$F273*Main!$C$4*$E273+Main!$C$5*AE$2*$F273","v":3027.084929674968},{"$f":"AF$2*$F273*Main!$C$4*$E273+Main!$C$5*AF$2*$F273","v":1888.9718503545439},{"$f":"AG$2*$F273*Main!$C$4*$E273+Main!$C$5*AG$2*$F273","v":2197.6441099916883},{"$f":"AH$2*$F273*Main!$C$4*$E273+Main!$C$5*AH$2*$F273","v":2506.3163696288329},{"$f":"AI$2*$F273*Main!$C$4*$E273+Main!$C$5*AI$2*$F273","v":2814.988629265978},{"$f":"AJ$2*$F273*Main!$C$4*$E273+Main!$C$5*AJ$2*$F273","v":3123.6598804454316},{"$f":"AK$2*$F273*Main!$C$4*$E273+Main!$C$5*AK$2*$F273","v":1607.0327956458618},{"$f":"AL$2*$F273*Main!$C$4*$E273+Main!$C$5*AL$2*$F273","v":1992.1443834533952},{"$f":"AM$2*$F273*Main!$C$4*$E273+Main!$C$5*AM$2*$F273","v":2377.2557191465057},{"$f":"AN$2*$F273*Main!$C$4*$E273+Main!$C$5*AN$2*$F273","v":2762.3673069540396},{"$f":"AO$2*$F273*Main!$C$4*$E273+Main!$C$5*AO$2*$F273","v":3147.4796511048407},{"$f":"AP$2*$F273*Main!$C$4*$E273+Main!$C$5*AP$2*$F273","v":1870.6269964991111},{"$f":"AQ$2*$F273*Main!$C$4*$E273+Main!$C$5*AQ$2*$F273","v":2224.4716057142514},{"$f":"AR$2*$F273*Main!$C$4*$E273+Main!$C$5*AR$2*$F273","v":2578.3162149293921},{"$f":"AS$2*$F273*Main!$C$4*$E273+Main!$C$5*AS$2*$F273","v":2932.1613283733777},{"$f":"AT$2*$F273*Main!$C$4*$E273+Main!$C$5*AT$2*$F273","v":3286.0064418173633},{"$f":"AU$2*$F273*Main!$C$4*$E273+Main!$C$5*AU$2*$F273","v":1996.4182271474926},{"$f":"AV$2*$F273*Main!$C$4*$E273+Main!$C$5*AV$2*$F273","v":2342.959585765027},{"$f":"AW$2*$F273*Main!$C$4*$E273+Main!$C$5*AW$2*$F273","v":2689.5011964969844},{"$f":"AX$2*$F273*Main!$C$4*$E273+Main!$C$5*AX$2*$F273","v":3036.0425551145199},{"$f":"AY$2*$F273*Main!$C$4*$E273+Main!$C$5*AY$2*$F273","v":3382.5813925878269},{"$f":"AZ$2*$F273*Main!$C$4*$E273+Main!$C$5*AZ$2*$F273","v":3069.621675077758},{"$f":"BA$2*$F273*Main!$C$4*$E273+Main!$C$5*BA$2*$F273","v":3480.9463557596641},{"$f":"BB$2*$F273*Main!$C$4*$E273+Main!$C$5*BB$2*$F273","v":3892.2710364415711},{"$f":"BC$2*$F273*Main!$C$4*$E273+Main!$C$5*BC$2*$F273","v":3176.8812350834642},{"$f":"BD$2*$F273*Main!$C$4*$E273+Main!$C$5*BD$2*$F273","v":3583.385488002798},{"$f":"BE$2*$F273*Main!$C$4*$E273+Main!$C$5*BE$2*$F273","v":3989.8897409221308},{"$f":"BF$2*$F273*Main!$C$4*$E273+Main!$C$5*BF$2*$F273","v":3266.1549521717038},{"$f":"BG$2*$F273*Main!$C$4*$E273+Main!$C$5*BG$2*$F273","v":3680.747035772175},{"$f":"BH$2*$F273*Main!$C$4*$E273+Main!$C$5*BH$2*$F273","v":4095.3416405168737},{"$f":"BI$2*$F273*Main!$C$4*$E273+Main!$C$5*BI$2*$F273","v":3235.8003756751664},{"$f":"BJ$2*$F273*Main!$C$4*$E273+Main!$C$5*BJ$2*$F273","v":3680.2907086670361},{"$f":"BK$2*$F273*Main!$C$4*$E273+Main!$C$5*BK$2*$F273","v":4124.7785205146783},{"$f":"BL$2*$F273*Main!$C$4*$E273+Main!$C$5*BL$2*$F273","v":3343.059935680873},{"$f":"BM$2*$F273*Main!$C$4*$E273+Main!$C$5*BM$2*$F273","v":3782.72984091017},{"$f":"BN$2*$F273*Main!$C$4*$E273+Main!$C$5*BN$2*$F273","v":4222.3972249952385},{"$f":"BO$2*$F273*Main!$C$4*$E273+Main!$C$5*BO$2*$F273","v":3432.3336527691126},{"$f":"BP$2*$F273*Main!$C$4*$E273+Main!$C$5*BP$2*$F273","v":3880.091388679547},{"$f":"BQ$2*$F273*Main!$C$4*$E273+Main!$C$5*BQ$2*$F273","v":4327.8491245899804},{"$f":"BR$2*$F273*Main!$C$4*$E273+Main!$C$5*BR$2*$F273","v":3532.5894741114148},{"$f":"BS$2*$F273*Main!$C$4*$E273+Main!$C$5*BS$2*$F273","v":4081.2358385652014},{"$f":"BT$2*$F273*Main!$C$4*$E273+Main!$C$5*BT$2*$F273","v":4629.8822030189876},{"$f":"BU$2*$F273*Main!$C$4*$E273+Main!$C$5*BU$2*$F273","v":3639.8515552613489},{"$f":"BV$2*$F273*Main!$C$4*$E273+Main!$C$5*BV$2*$F273","v":4183.6749708083344},{"$f":"BW$2*$F273*Main!$C$4*$E273+Main!$C$5*BW$2*$F273","v":4727.5009074995469},{"$f":"BX$2*$F273*Main!$C$4*$E273+Main!$C$5*BX$2*$F273","v":3729.1227512053615},{"$f":"BY$2*$F273*Main!$C$4*$E273+Main!$C$5*BY$2*$F273","v":4281.0390397219389},{"$f":"BZ$2*$F273*Main!$C$4*$E273+Main!$C$5*BZ$2*$F273","v":4832.9528070942897},{"$f":"CA$2*$F273*Main!$C$4*$E273+Main!$C$5*CA$2*$F273","v":3108.1750126014335},{"$f":"CB$2*$F273*Main!$C$4*$E273+Main!$C$5*CB$2*$F273","v":3506.6494211568574},{"$f":"CC$2*$F273*Main!$C$4*$E273+Main!$C$5*CC$2*$F273","v":3905.1213085680538},{"$f":"CD$2*$F273*Main!$C$4*$E273+Main!$C$5*CD$2*$F273","v":3181.4747598655817},{"$f":"CE$2*$F273*Main!$C$4*$E273+Main!$C$5*CE$2*$F273","v":3586.4461570947251},{"$f":"CF$2*$F273*Main!$C$4*$E273+Main!$C$5*CF$2*$F273","v":3991.4200754680946},{"$f":"CG$2*$F273*Main!$C$4*$E273+Main!$C$5*CG$2*$F273","v":3299.6861703946238},{"$f":"CH$2*$F273*Main!$C$4*$E273+Main!$C$5*CH$2*$F273","v":3703.10202163553},{"$f":"CI$2*$F273*Main!$C$4*$E273+Main!$C$5*CI$2*$F273","v":4106.5178728764367},{"$f":"CJ$2*$F273*Main!$C$4*$E273+Main!$C$5*CJ$2*$F273","v":3242.1990397240211},{"$f":"CK$2*$F273*Main!$C$4*$E273+Main!$C$5*CK$2*$F273","v":3684.5564846996058},{"$f":"CL$2*$F273*Main!$C$4*$E273+Main!$C$5*CL$2*$F273","v":4126.9114085309629},{"$f":"CM$2*$F273*Main!$C$4*$E273+Main!$C$5*CM$2*$F273","v":3315.4987869881693},{"$f":"CN$2*$F273*Main!$C$4*$E273+Main!$C$5*CN$2*$F273","v":3764.353220637473},{"$f":"CO$2*$F273*Main!$C$4*$E273+Main!$C$5*CO$2*$F273","v":4213.2101754310042},{"$f":"CP$2*$F273*Main!$C$4*$E273+Main!$C$5*CP$2*$F273","v":3433.7101975172118},{"$f":"CQ$2*$F273*Main!$C$4*$E273+Main!$C$5*CQ$2*$F273","v":3881.0090851782797},{"$f":"CR$2*$F273*Main!$C$4*$E273+Main!$C$5*CR$2*$F273","v":4328.3079728393468},{"$f":"CS$2*$F273*Main!$C$4*$E273+Main!$C$5*CS$2*$F273","v":3769.2618884480016},{"$f":"CT$2*$F273*Main!$C$4*$E273+Main!$C$5*CT$2*$F273","v":4239.0191288857432},{"$f":"CU$2*$F273*Main!$C$4*$E273+Main!$C$5*CU$2*$F273","v":4708.7738481792576},{"$f":"CV$2*$F273*Main!$C$4*$E273+Main!$C$5*CV$2*$F273","v":3842.5616357121498},{"$f":"CW$2*$F273*Main!$C$4*$E273+Main!$C$5*CW$2*$F273","v":4318.8158648236104},{"$f":"CX$2*$F273*Main!$C$4*$E273+Main!$C$5*CX$2*$F273","v":4795.0726150792989},{"$f":"CY$2*$F273*Main!$C$4*$E273+Main!$C$5*CY$2*$F273","v":3960.7730462411914},{"$f":"CZ$2*$F273*Main!$C$4*$E273+Main!$C$5*CZ$2*$F273","v":4435.4717293644162},{"$f":"DA$2*$F273*Main!$C$4*$E273+Main!$C$5*DA$2*$F273","v":4910.1704124876414},{"$f":"DB$2*$F273*Main!$C$4*$E273+Main!$C$5*DB$2*$F273","v":1148.9144175333909},{"$f":"DC$2*$F273*Main!$C$4*$E273+Main!$C$5*DC$2*$F273","v":1540.7667886614222},{"$f":"DD$2*$F273*Main!$C$4*$E273+Main!$C$5*DD$2*$F273","v":1932.6191597894535},{"$f":"DE$2*$F273*Main!$C$4*$E273+Main!$C$5*DE$2*$F273","v":2324.4715309174849},{"$f":"DF$2*$F273*Main!$C$4*$E273+Main!$C$5*DF$2*$F273","v":2716.3236499310933},{"$f":"DG$2*$F273*Main!$C$4*$E273+Main!$C$5*DG$2*$F273","v":1363.2144501114528},{"$f":"DH$2*$F273*Main!$C$4*$E273+Main!$C$5*DH$2*$F273","v":1726.8665624851633},{"$f":"DI$2*$F273*Main!$C$4*$E273+Main!$C$5*DI$2*$F273","v":2090.5181706300282},{"$f":"DJ$2*$F273*Main!$C$4*$E273+Main!$C$5*DJ$2*$F273","v":2454.1705351181608},{"$f":"DK$2*$F273*Main!$C$4*$E273+Main!$C$5*DK$2*$F273","v":2817.8223953774482},{"$f":"DL$2*$F273*Main!$C$4*$E273+Main!$C$5*DL$2*$F273","v":1476.426179523362},{"$f":"DM$2*$F273*Main!$C$4*$E273+Main!$C$5*DM$2*$F273","v":1841.078429812037},{"$f":"DN$2*$F273*Main!$C$4*$E273+Main!$C$5*DN$2*$F273","v":2205.7304279862892},{"$f":"DO$2*$F273*Main!$C$4*$E273+Main!$C$5*DO$2*$F273","v":2570.382174046119},{"$f":"DP$2*$F273*Main!$C$4*$E273+Main!$C$5*DP$2*$F273","v":2935.0354327924852},{"$f":"DQ$2*$F273*Main!$C$4*$E273+Main!$C$5*DQ$2*$F273","v":1210.7570769710546},{"$f":"DR$2*$F273*Main!$C$4*$E273+Main!$C$5*DR$2*$F273","v":1617.0455199445325},{"$f":"DS$2*$F273*Main!$C$4*$E273+Main!$C$5*DS$2*$F273","v":2023.3339629180105},{"$f":"DT$2*$F273*Main!$C$4*$E273+Main!$C$5*DT$2*$F273","v":2429.6224058914881},{"$f":"DU$2*$F273*Main!$C$4*$E273+Main!$C$5*DU$2*$F273","v":2835.9116052082345},{"$f":"DV$2*$F273*Main!$C$4*$E273+Main!$C$5*DV$2*$F273","v":1425.0568574346942},{"$f":"DW$2*$F273*Main!$C$4*$E273+Main!$C$5*DW$2*$F273","v":1803.1447895394281},{"$f":"DX$2*$F273*Main!$C$4*$E273+Main!$C$5*DX$2*$F273","v":2181.2329737585851},{"$f":"DY$2*$F273*Main!$C$4*$E273+Main!$C$5*DY$2*$F273","v":2559.3219143210099},{"$f":"DZ$2*$F273*Main!$C$4*$E273+Main!$C$5*DZ$2*$F273","v":2937.4103506545898},{"$f":"EA$2*$F273*Main!$C$4*$E273+Main!$C$5*EA$2*$F273","v":1538.2688389610262},{"$f":"EB$2*$F273*Main!$C$4*$E273+Main!$C$5*EB$2*$F273","v":1917.3569089807252},{"$f":"EC$2*$F273*Main!$C$4*$E273+Main!$C$5*EC$2*$F273","v":2296.4452311148466},{"$f":"ED$2*$F273*Main!$C$4*$E273+Main!$C$5*ED$2*$F273","v":2675.5340574778133},{"$f":"EE$2*$F273*Main!$C$4*$E273+Main!$C$5*EE$2*$F273","v":3054.6208669253988},{"$f":"EF$2*$F273*Main!$C$4*$E273+Main!$C$5*EF$2*$F273","v":1496.4581830956952},{"$f":"EG$2*$F273*Main!$C$4*$E273+Main!$C$5*EG$2*$F273","v":1951.0189745890409},{"$f":"EH$2*$F273*Main!$C$4*$E273+Main!$C$5*EH$2*$F273","v":2405.5800181968089},{"$f":"EI$2*$F273*Main!$C$4*$E273+Main!$C$5*EI$2*$F273","v":2860.1398012324644},{"$f":"EJ$2*$F273*Main!$C$4*$E273+Main!$C$5*EJ$2*$F273","v":3314.7021054123466},{"$f":"EK$2*$F273*Main!$C$4*$E273+Main!$C$5*EK$2*$F273","v":1710.7579635593343},{"$f":"EL$2*$F273*Main!$C$4*$E273+Main!$C$5*EL$2*$F273","v":2137.1184962983593},{"$f":"EM$2*$F273*Main!$C$4*$E273+Main!$C$5*EM$2*$F273","v":2563.4792811518064},{"$f":"EN$2*$F273*Main!$C$4*$E273+Main!$C$5*EN$2*$F273","v":2989.8400660052539},{"$f":"EO$2*$F273*Main!$C$4*$E273+Main!$C$5*EO$2*$F273","v":3416.2008508587019},{"$f":"EP$2*$F273*Main!$C$4*$E273+Main!$C$5*EP$2*$F273","v":1823.969945085666},{"$f":"EQ$2*$F273*Main!$C$4*$E273+Main!$C$5*EQ$2*$F273","v":2251.3306157396555},{"$f":"ER$2*$F273*Main!$C$4*$E273+Main!$C$5*ER$2*$F273","v":2678.6905300503772},{"$f":"ES$2*$F273*Main!$C$4*$E273+Main!$C$5*ES$2*$F273","v":3106.0522091620578},{"$f":"ET$2*$F273*Main!$C$4*$E273+Main!$C$5*ET$2*$F273","v":3533.4138882737388},{"$f":"EU$2*$F273*Main!$C$4*$E273+Main!$C$5*EU$2*$F273","v":4303.5931959792506},{"$f":"EV$2*$F273*Main!$C$4*$E273+Main!$C$5*EV$2*$F273","v":4396.391472697238},{"$f":"EW$2*$F273*Main!$C$4*$E273+Main!$C$5*EW$2*$F273","v":4509.9337241173434},{"$f":"EX$2*$F273*Main!$C$4*$E273+Main!$C$5*EX$2*$F273","v":4569.2688535065481},{"$f":"EY$2*$F273*Main!$C$4*$E273+Main!$C$5*EY$2*$F273","v":4662.0671302245355},{"$f":"EZ$2*$F273*Main!$C$4*$E273+Main!$C$5*EZ$2*$F273","v":4775.6068605004148},{"$f":"FA$2*$F273*Main!$C$4*$E273+Main!$C$5*FA$2*$F273","v":5178.5285674727729},{"$f":"FB$2*$F273*Main!$C$4*$E273+Main!$C$5*FB$2*$F273","v":5271.3268441907603},{"$f":"FC$2*$F273*Main!$C$4*$E273+Main!$C$5*FC$2*$F273","v":5384.8690956108676},{"$f":"IF($D273<100,(FD$2*(1+Main!$C$3)*$E273*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E273*Main!$C$4)+(FD$2*Main!$C$5))","v":118.939111932},{"$f":"IF($D273<100,(FE$2*(1+Main!$C$3)*$E273*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E273*Main!$C$4)+(FE$2*Main!$C$5))","v":130.02018958479999},{"$f":"IF($D273<100,(FF$2*(1+Main!$C$3)*$E273*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E273*Main!$C$4)+(FF$2*Main!$C$5))","v":130.90767110340002},{"$f":"IF($D273<100,(FG$2*(1+Main!$C$3)*$E273*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E273*Main!$C$4)+(FG$2*Main!$C$5))","v":141.31691695239999},{"$f":"IF($D273<100,(FH$2*(1+Main!$C$3)*$E273*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E273*Main!$C$4)+(FH$2*Main!$C$5))","v":190.65093632280002},{"$f":"IF($D273<100,(FI$2*(1+Main!$C$3)*$E273*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E273*Main!$C$4)+(FI$2*Main!$C$5))","v":53.862663381200001}]
["MT",33540,"(Missoula, Missoula County)",33540,0.94840000000000002,{"$f":"IF($D274<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F274*Main!$C$4*$E274+Main!$C$5*G$2*$F274","v":1631.7143907386589},{"$f":"H$2*$F274*Main!$C$4*$E274+Main!$C$5*H$2*$F274","v":2015.5595060039207},{"$f":"I$2*$F274*Main!$C$4*$E274+Main!$C$5*I$2*$F274","v":2399.4049129153273},{"$f":"J$2*$F274*Main!$C$4*$E274+Main!$C$5*J$2*$F274","v":2783.2497365344443},{"$f":"K$2*$F274*Main!$C$4*$E274+Main!$C$5*K$2*$F274","v":3167.0963100304289},{"$f":"L$2*$F274*Main!$C$4*$E274+Main!$C$5*L$2*$F274","v":1936.6406425603711},{"$f":"M$2*$F274*Main!$C$4*$E274+Main!$C$5*M$2*$F274","v":2284.3163862613856},{"$f":"N$2*$F274*Main!$C$4*$E274+Main!$C$5*N$2*$F274","v":2631.9921299624002},{"$f":"O$2*$F274*Main!$C$4*$E274+Main!$C$5*O$2*$F274","v":2979.6669987249807},{"$f":"P$2*$F274*Main!$C$4*$E274+Main!$C$5*P$2*$F274","v":3327.3442006567193},{"$f":"Q$2*$F274*Main!$C$4*$E274+Main!$C$5*Q$2*$F274","v":2082.156319837015},{"$f":"R$2*$F274*Main!$C$4*$E274+Main!$C$5*R$2*$F274","v":2421.38307472821},{"$f":"S$2*$F274*Main!$C$4*$E274+Main!$C$5*S$2*$F274","v":2760.6095379732606},{"$f":"T$2*$F274*Main!$C$4*$E274+Main!$C$5*T$2*$F274","v":3099.836876156744},{"$f":"U$2*$F274*Main!$C$4*$E274+Main!$C$5*U$2*$F274","v":3439.0621728172155},{"$f":"V$2*$F274*Main!$C$4*$E274+Main!$C$5*V$2*$F274","v":1734.7223507898955},{"$f":"W$2*$F274*Main!$C$4*$E274+Main!$C$5*W$2*$F274","v":2136.4130019986869},{"$f":"X$2*$F274*Main!$C$4*$E274+Main!$C$5*X$2*$F274","v":2538.1036532074795},{"$f":"Y$2*$F274*Main!$C$4*$E274+Main!$C$5*Y$2*$F274","v":2939.793137831693},{"$f":"Z$2*$F274*Main!$C$4*$E274+Main!$C$5*Z$2*$F274","v":3341.4861222096415},{"$f":"AA$2*$F274*Main!$C$4*$E274+Main!$C$5*AA$2*$F274","v":2039.6483109654632},{"$f":"AB$2*$F274*Main!$C$4*$E274+Main!$C$5*AB$2*$F274","v":2405.169882256153},{"$f":"AC$2*$F274*Main!$C$4*$E274+Main!$C$5*AC$2*$F274","v":2770.6908702545525},{"$f":"AD$2*$F274*Main!$C$4*$E274+Main!$C$5*AD$2*$F274","v":3136.2109833145187},{"$f":"AE$2*$F274*Main!$C$4*$E274+Main!$C$5*AE$2*$F274","v":3501.7340128359315},{"$f":"AF$2*$F274*Main!$C$4*$E274+Main!$C$5*AF$2*$F274","v":2185.1639882421073},{"$f":"AG$2*$F274*Main!$C$4*$E274+Main!$C$5*AG$2*$F274","v":2542.236279076832},{"$f":"AH$2*$F274*Main!$C$4*$E274+Main!$C$5*AH$2*$F274","v":2899.3085699115568},{"$f":"AI$2*$F274*Main!$C$4*$E274+Main!$C$5*AI$2*$F274","v":3256.380860746282},{"$f":"AJ$2*$F274*Main!$C$4*$E274+Main!$C$5*AJ$2*$F274","v":3613.451984996429},{"$f":"AK$2*$F274*Main!$C$4*$E274+Main!$C$5*AK$2*$F274","v":1859.0166879989617},{"$f":"AL$2*$F274*Main!$C$4*$E274+Main!$C$5*AL$2*$F274","v":2304.5140483613259},{"$f":"AM$2*$F274*Main!$C$4*$E274+Main!$C$5*AM$2*$F274","v":2750.0111170775454},{"$f":"AN$2*$F274*Main!$C$4*$E274+Main!$C$5*AN$2*$F274","v":3195.5084774399097},{"$f":"AO$2*$F274*Main!$C$4*$E274+Main!$C$5*AO$2*$F274","v":3641.0067127407078},{"$f":"AP$2*$F274*Main!$C$4*$E274+Main!$C$5*AP$2*$F274","v":2163.942648174529},{"$f":"AQ$2*$F274*Main!$C$4*$E274+Main!$C$5*AQ$2*$F274","v":2573.2703453265017},{"$f":"AR$2*$F274*Main!$C$4*$E274+Main!$C$5*AR$2*$F274","v":2982.5980424784748},{"$f":"AS$2*$F274*Main!$C$4*$E274+Main!$C$5*AS$2*$F274","v":3391.9263229227358},{"$f":"AT$2*$F274*Main!$C$4*$E274+Main!$C$5*AT$2*$F274","v":3801.2546033669978},{"$f":"AU$2*$F274*Main!$C$4*$E274+Main!$C$5*AU$2*$F274","v":2309.4580338050287},{"$f":"AV$2*$F274*Main!$C$4*$E274+Main!$C$5*AV$2*$F274","v":2710.3373254394705},{"$f":"AW$2*$F274*Main!$C$4*$E274+Main!$C$5*AW$2*$F274","v":3111.2169087200568},{"$f":"AX$2*$F274*Main!$C$4*$E274+Main!$C$5*AX$2*$F274","v":3512.0962003544992},{"$f":"AY$2*$F274*Main!$C$4*$E274+Main!$C$5*AY$2*$F274","v":3912.9725755274944},{"$f":"AZ$2*$F274*Main!$C$4*$E274+Main!$C$5*AZ$2*$F274","v":3550.9405503572575},{"$f":"BA$2*$F274*Main!$C$4*$E274+Main!$C$5*BA$2*$F274","v":4026.761235314837},{"$f":"BB$2*$F274*Main!$C$4*$E274+Main!$C$5*BB$2*$F274","v":4502.5819202724169},{"$f":"BC$2*$F274*Main!$C$4*$E274+Main!$C$5*BC$2*$F274","v":3675.0184861270109},{"$f":"BD$2*$F274*Main!$C$4*$E274+Main!$C$5*BD$2*$F274","v":4145.2628967993387},{"$f":"BE$2*$F274*Main!$C$4*$E274+Main!$C$5*BE$2*$F274","v":4615.5073074716665},{"$f":"BF$2*$F274*Main!$C$4*$E274+Main!$C$5*BF$2*$F274","v":3778.290385939134},{"$f":"BG$2*$F274*Main!$C$4*$E274+Main!$C$5*BG$2*$F274","v":4257.8908049310694},{"$f":"BH$2*$F274*Main!$C$4*$E274+Main!$C$5*BH$2*$F274","v":4737.4941403844505},{"$f":"BI$2*$F274*Main!$C$4*$E274+Main!$C$5*BI$2*$F274","v":3743.1761901261448},{"$f":"BJ$2*$F274*Main!$C$4*$E274+Main!$C$5*BJ$2*$F274","v":4257.3629254092957},{"$f":"BK$2*$F274*Main!$C$4*$E274+Main!$C$5*BK$2*$F274","v":4771.546744231001},{"$f":"BL$2*$F274*Main!$C$4*$E274+Main!$C$5*BL$2*$F274","v":3867.2541258958977},{"$f":"BM$2*$F274*Main!$C$4*$E274+Main!$C$5*BM$2*$F274","v":4375.8645868937974},{"$f":"BN$2*$F274*Main!$C$4*$E274+Main!$C$5*BN$2*$F274","v":4884.4721314302487},{"$f":"BO$2*$F274*Main!$C$4*$E274+Main!$C$5*BO$2*$F274","v":3970.5260257080208},{"$f":"BP$2*$F274*Main!$C$4*$E274+Main!$C$5*BP$2*$F274","v":4488.4924950255281},{"$f":"BQ$2*$F274*Main!$C$4*$E274+Main!$C$5*BQ$2*$F274","v":5006.4589643430336},{"$f":"BR$2*$F274*Main!$C$4*$E274+Main!$C$5*BR$2*$F274","v":4086.5020315800593},{"$f":"BS$2*$F274*Main!$C$4*$E274+Main!$C$5*BS$2*$F274","v":4721.1765385926174},{"$f":"BT$2*$F274*Main!$C$4*$E274+Main!$C$5*BT$2*$F274","v":5355.8510456051736},{"$f":"BU$2*$F274*Main!$C$4*$E274+Main!$C$5*BU$2*$F274","v":4210.5828838112593},{"$f":"BV$2*$F274*Main!$C$4*$E274+Main!$C$5*BV$2*$F274","v":4839.6782000771182},{"$f":"BW$2*$F274*Main!$C$4*$E274+Main!$C$5*BW$2*$F274","v":5468.7764328044223},{"$f":"BX$2*$F274*Main!$C$4*$E274+Main!$C$5*BX$2*$F274","v":4313.8518671619368},{"$f":"BY$2*$F274*Main!$C$4*$E274+Main!$C$5*BY$2*$F274","v":4952.3090246702941},{"$f":"BZ$2*$F274*Main!$C$4*$E274+Main!$C$5*BZ$2*$F274","v":5590.7632657172071},{"$f":"CA$2*$F274*Main!$C$4*$E274+Main!$C$5*CA$2*$F274","v":3595.5390787934894},{"$f":"CB$2*$F274*Main!$C$4*$E274+Main!$C$5*CB$2*$F274","v":4056.4945597594742},{"$f":"CC$2*$F274*Main!$C$4*$E274+Main!$C$5*CC$2*$F274","v":4517.4471242640129},{"$f":"CD$2*$F274*Main!$C$4*$E274+Main!$C$5*CD$2*$F274","v":3680.3322788820992},{"$f":"CE$2*$F274*Main!$C$4*$E274+Main!$C$5*CE$2*$F274","v":4148.8034809951005},{"$f":"CF$2*$F274*Main!$C$4*$E274+Main!$C$5*CF$2*$F274","v":4617.2775995695465},{"$f":"CG$2*$F274*Main!$C$4*$E274+Main!$C$5*CG$2*$F274","v":3817.0793231744133},{"$f":"CH$2*$F274*Main!$C$4*$E274+Main!$C$5*CH$2*$F274","v":4283.7510685750703},{"$f":"CI$2*$F274*Main!$C$4*$E274+Main!$C$5*CI$2*$F274","v":4750.4228139757279},{"$f":"CJ$2*$F274*Main!$C$4*$E274+Main!$C$5*CJ$2*$F274","v":3750.5781692767564},{"$f":"CK$2*$F274*Main!$C$4*$E274+Main!$C$5*CK$2*$F274","v":4262.2975781763707},{"$f":"CL$2*$F274*Main!$C$4*$E274+Main!$C$5*CL$2*$F274","v":4774.0140706145376},{"$f":"CM$2*$F274*Main!$C$4*$E274+Main!$C$5*CM$2*$F274","v":3835.3713693653663},{"$f":"CN$2*$F274*Main!$C$4*$E274+Main!$C$5*CN$2*$F274","v":4354.6064994119961},{"$f":"CO$2*$F274*Main!$C$4*$E274+Main!$C$5*CO$2*$F274","v":4873.8445459200721},{"$f":"CP$2*$F274*Main!$C$4*$E274+Main!$C$5*CP$2*$F274","v":3972.1184136576803},{"$f":"CQ$2*$F274*Main!$C$4*$E274+Main!$C$5*CQ$2*$F274","v":4489.5540869919669},{"$f":"CR$2*$F274*Main!$C$4*$E274+Main!$C$5*CR$2*$F274","v":5006.9897603262534},{"$f":"CS$2*$F274*Main!$C$4*$E274+Main!$C$5*CS$2*$F274","v":4360.2848498478679},{"$f":"CT$2*$F274*Main!$C$4*$E274+Main!$C$5*CT$2*$F274","v":4903.7003617454529},{"$f":"CU$2*$F274*Main!$C$4*$E274+Main!$C$5*CU$2*$F274","v":5447.1129571815918},{"$f":"CV$2*$F274*Main!$C$4*$E274+Main!$C$5*CV$2*$F274","v":4445.0780499364773},{"$f":"CW$2*$F274*Main!$C$4*$E274+Main!$C$5*CW$2*$F274","v":4996.0092829810792},{"$f":"CX$2*$F274*Main!$C$4*$E274+Main!$C$5*CX$2*$F274","v":5546.9434324871254},{"$f":"CY$2*$F274*Main!$C$4*$E274+Main!$C$5*CY$2*$F274","v":4581.8250942287905},{"$f":"CZ$2*$F274*Main!$C$4*$E274+Main!$C$5*CZ$2*$F274","v":5130.9568705610491},{"$f":"DA$2*$F274*Main!$C$4*$E274+Main!$C$5*DA$2*$F274","v":5680.0886468933077},{"$f":"DB$2*$F274*Main!$C$4*$E274+Main!$C$5*DB$2*$F274","v":1329.0650203680432},{"$f":"DC$2*$F274*Main!$C$4*$E274+Main!$C$5*DC$2*$F274","v":1782.3601236992768},{"$f":"DD$2*$F274*Main!$C$4*$E274+Main!$C$5*DD$2*$F274","v":2235.655227030511},{"$f":"DE$2*$F274*Main!$C$4*$E274+Main!$C$5*DE$2*$F274","v":2688.9503303617453},{"$f":"DF$2*$F274*Main!$C$4*$E274+Main!$C$5*DF$2*$F274","v":3142.2451420468346},{"$f":"DG$2*$F274*Main!$C$4*$E274+Main!$C$5*DG$2*$F274","v":1576.9674514078699},{"$f":"DH$2*$F274*Main!$C$4*$E274+Main!$C$5*DH$2*$F274","v":1997.6404752319445},{"$f":"DI$2*$F274*Main!$C$4*$E274+Main!$C$5*DI$2*$F274","v":2418.3129157637304},{"$f":"DJ$2*$F274*Main!$C$4*$E274+Main!$C$5*DJ$2*$F274","v":2838.9862312339492},{"$f":"DK$2*$F274*Main!$C$4*$E274+Main!$C$5*DK$2*$F274","v":3259.6589634118795},{"$f":"DL$2*$F274*Main!$C$4*$E274+Main!$C$5*DL$2*$F274","v":1707.9308610061025},{"$f":"DM$2*$F274*Main!$C$4*$E274+Main!$C$5*DM$2*$F274","v":2129.7608450859093},{"$f":"DN$2*$F274*Main!$C$4*$E274+Main!$C$5*DN$2*$F274","v":2551.5905375195716},{"$f":"DO$2*$F274*Main!$C$4*$E274+Main!$C$5*DO$2*$F274","v":2973.4199383070891},{"$f":"DP$2*$F274*Main!$C$4*$E274+Main!$C$5*DP$2*$F274","v":3395.2510889714745},{"$f":"DQ$2*$F274*Main!$C$4*$E274+Main!$C$5*DQ$2*$F274","v":1400.6046530602616},{"$f":"DR$2*$F274*Main!$C$4*$E274+Main!$C$5*DR$2*$F274","v":1870.5994146327891},{"$f":"DS$2*$F274*Main!$C$4*$E274+Main!$C$5*DS$2*$F274","v":2340.5941762053176},{"$f":"DT$2*$F274*Main!$C$4*$E274+Main!$C$5*DT$2*$F274","v":2810.5889377778453},{"$f":"DU$2*$F274*Main!$C$4*$E274+Main!$C$5*DU$2*$F274","v":3280.5845742888068},{"$f":"DV$2*$F274*Main!$C$4*$E274+Main!$C$5*DV$2*$F274","v":1648.5067924539439},{"$f":"DW$2*$F274*Main!$C$4*$E274+Main!$C$5*DW$2*$F274","v":2085.8791828731678},{"$f":"DX$2*$F274*Main!$C$4*$E274+Main!$C$5*DX$2*$F274","v":2523.251864938537},{"$f":"DY$2*$F274*Main!$C$4*$E274+Main!$C$5*DY$2*$F274","v":2960.625421942339},{"$f":"DZ$2*$F274*Main!$C$4*$E274+Main!$C$5*DZ$2*$F274","v":3397.9983956538531},{"$f":"EA$2*$F274*Main!$C$4*$E274+Main!$C$5*EA$2*$F274","v":1779.4704936983212},{"$f":"EB$2*$F274*Main!$C$4*$E274+Main!$C$5*EB$2*$F274","v":2217.9998443732775},{"$f":"EC$2*$F274*Main!$C$4*$E274+Main!$C$5*EC$2*$F274","v":2656.5294866943777},{"$f":"ED$2*$F274*Main!$C$4*$E274+Main!$C$5*ED$2*$F274","v":3095.0597123077678},{"$f":"EE$2*$F274*Main!$C$4*$E274+Main!$C$5*EE$2*$F274","v":3533.5876047520005},{"$f":"EF$2*$F274*Main!$C$4*$E274+Main!$C$5*EF$2*$F274","v":1731.1038970735187},{"$f":"EG$2*$F274*Main!$C$4*$E274+Main!$C$5*EG$2*$F274","v":2256.940145957617},{"$f":"EH$2*$F274*Main!$C$4*$E274+Main!$C$5*EH$2*$F274","v":2782.7766864878604},{"$f":"EI$2*$F274*Main!$C$4*$E274+Main!$C$5*EI$2*$F274","v":3308.6117687873807},{"$f":"EJ$2*$F274*Main!$C$4*$E274+Main!$C$5*EJ$2*$F274","v":3834.4497675483476},{"$f":"EK$2*$F274*Main!$C$4*$E274+Main!$C$5*EK$2*$F274","v":1979.0060364672008},{"$f":"EL$2*$F274*Main!$C$4*$E274+Main!$C$5*EL$2*$F274","v":2472.2202058441408},{"$f":"EM$2*$F274*Main!$C$4*$E274+Main!$C$5*EM$2*$F274","v":2965.4346668672247},{"$f":"EN$2*$F274*Main!$C$4*$E274+Main!$C$5*EN$2*$F274","v":3458.6491278903086},{"$f":"EO$2*$F274*Main!$C$4*$E274+Main!$C$5*EO$2*$F274","v":3951.863588913393},{"$f":"EP$2*$F274*Main!$C$4*$E274+Main!$C$5*EP$2*$F274","v":2109.9697377115781},{"$f":"EQ$2*$F274*Main!$C$4*$E274+Main!$C$5*EQ$2*$F274","v":2604.3408673442495},{"$f":"ER$2*$F274*Main!$C$4*$E274+Main!$C$5*ER$2*$F274","v":3098.7111220384872},{"$f":"ES$2*$F274*Main!$C$4*$E274+Main!$C$5*ES$2*$F274","v":3593.0834182557373},{"$f":"ET$2*$F274*Main!$C$4*$E274+Main!$C$5*ET$2*$F274","v":4087.4557144729879},{"$f":"EU$2*$F274*Main!$C$4*$E274+Main!$C$5*EU$2*$F274","v":4978.3996887685507},{"$f":"EV$2*$F274*Main!$C$4*$E274+Main!$C$5*EV$2*$F274","v":5085.7488016825482},{"$f":"EW$2*$F274*Main!$C$4*$E274+Main!$C$5*EW$2*$F274","v":5217.0945593763854},{"$f":"EX$2*$F274*Main!$C$4*$E274+Main!$C$5*EX$2*$F274","v":5285.7334795141524},{"$f":"EY$2*$F274*Main!$C$4*$E274+Main!$C$5*EY$2*$F274","v":5393.0825924281489},{"$f":"EZ$2*$F274*Main!$C$4*$E274+Main!$C$5*EZ$2*$F274","v":5524.4254336605409},{"$f":"FA$2*$F274*Main!$C$4*$E274+Main!$C$5*FA$2*$F274","v":5990.5255526177307},{"$f":"FB$2*$F274*Main!$C$4*$E274+Main!$C$5*FB$2*$F274","v":6097.8746655317273},{"$f":"FC$2*$F274*Main!$C$4*$E274+Main!$C$5*FC$2*$F274","v":6229.2204232255654},{"$f":"IF($D274<100,(FD$2*(1+Main!$C$3)*$E274*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E274*Main!$C$4)+(FD$2*Main!$C$5))","v":137.58884979600001},{"$f":"IF($D274<100,(FE$2*(1+Main!$C$3)*$E274*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E274*Main!$C$4)+(FE$2*Main!$C$5))","v":150.4074483544},{"$f":"IF($D274<100,(FF$2*(1+Main!$C$3)*$E274*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E274*Main!$C$4)+(FF$2*Main!$C$5))","v":151.43408761020001},{"$f":"IF($D274<100,(FG$2*(1+Main!$C$3)*$E274*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E274*Main!$C$4)+(FG$2*Main!$C$5))","v":163.4755106572},{"$f":"IF($D274<100,(FH$2*(1+Main!$C$3)*$E274*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E274*Main!$C$4)+(FH$2*Main!$C$5))","v":220.54513956840003},{"$f":"IF($D274<100,(FI$2*(1+Main!$C$3)*$E274*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E274*Main!$C$4)+(FI$2*Main!$C$5))","v":62.308367543599999}]
["NC",34,"Nonurban",34,0.77969999999999995,{"$f":"IF($D275<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F275*Main!$C$4*$E275+Main!$C$5*G$2*$F275","v":1406.4002828262433},{"$f":"H$2*$F275*Main!$C$4*$E275+Main!$C$5*H$2*$F275","v":1737.2424214594366},{"$f":"I$2*$F275*Main!$C$4*$E275+Main!$C$5*I$2*$F275","v":2068.0848114670266},{"$f":"J$2*$F275*Main!$C$4*$E275+Main!$C$5*J$2*$F275","v":2398.9266987258238},{"$f":"K$2*$F275*Main!$C$4*$E275+Main!$C$5*K$2*$F275","v":2729.7700942309993},{"$f":"L$2*$F275*Main!$C$4*$E275+Main!$C$5*L$2*$F275","v":1669.2210125061888},{"$f":"M$2*$F275*Main!$C$4*$E275+Main!$C$5*M$2*$F275","v":1968.888201230056},{"$f":"N$2*$F275*Main!$C$4*$E275+Main!$C$5*N$2*$F275","v":2268.5553899539227},{"$f":"O$2*$F275*Main!$C$4*$E275+Main!$C$5*O$2*$F275","v":2568.2218245546001},{"$f":"P$2*$F275*Main!$C$4*$E275+Main!$C$5*P$2*$F275","v":2867.8902701504503},{"$f":"Q$2*$F275*Main!$C$4*$E275+Main!$C$5*Q$2*$F275","v":1794.6432621591323},{"$f":"R$2*$F275*Main!$C$4*$E275+Main!$C$5*R$2*$F275","v":2087.0281346154156},{"$f":"S$2*$F275*Main!$C$4*$E275+Main!$C$5*S$2*$F275","v":2379.4127556973026},{"$f":"T$2*$F275*Main!$C$4*$E275+Main!$C$5*T$2*$F275","v":2671.7981309023789},{"$f":"U$2*$F275*Main!$C$4*$E275+Main!$C$5*U$2*$F275","v":2964.1817464866799},{"$f":"V$2*$F275*Main!$C$4*$E275+Main!$C$5*V$2*$F275","v":1495.1844628099916},{"$f":"W$2*$F275*Main!$C$4*$E275+Main!$C$5*W$2*$F275","v":1841.4079493926904},{"$f":"X$2*$F275*Main!$C$4*$E275+Main!$C$5*X$2*$F275","v":2187.6314359753896},{"$f":"Y$2*$F275*Main!$C$4*$E275+Main!$C$5*Y$2*$F275","v":2533.8539170605022},{"$f":"Z$2*$F275*Main!$C$4*$E275+Main!$C$5*Z$2*$F275","v":2880.0794146383732},{"$f":"AA$2*$F275*Main!$C$4*$E275+Main!$C$5*AA$2*$F275","v":1758.004941115541},{"$f":"AB$2*$F275*Main!$C$4*$E275+Main!$C$5*AB$2*$F275","v":2073.05372916331},{"$f":"AC$2*$F275*Main!$C$4*$E275+Main!$C$5*AC$2*$F275","v":2388.1020144622858},{"$f":"AD$2*$F275*Main!$C$4*$E275+Main!$C$5*AD$2*$F275","v":2703.1495456380721},{"$f":"AE$2*$F275*Main!$C$4*$E275+Main!$C$5*AE$2*$F275","v":3018.1995905578242},{"$f":"AF$2*$F275*Main!$C$4*$E275+Main!$C$5*AF$2*$F275","v":1883.4271907684843},{"$f":"AG$2*$F275*Main!$C$4*$E275+Main!$C$5*AG$2*$F275","v":2191.193411174273},{"$f":"AH$2*$F275*Main!$C$4*$E275+Main!$C$5*AH$2*$F275","v":2498.9596315800618},{"$f":"AI$2*$F275*Main!$C$4*$E275+Main!$C$5*AI$2*$F275","v":2806.725851985851},{"$f":"AJ$2*$F275*Main!$C$4*$E275+Main!$C$5*AJ$2*$F275","v":3114.4910668940538},{"$f":"AK$2*$F275*Main!$C$4*$E275+Main!$C$5*AK$2*$F275","v":1602.3157058735512},{"$f":"AL$2*$F275*Main!$C$4*$E275+Main!$C$5*AL$2*$F275","v":1986.2968836876062},{"$f":"AM$2*$F275*Main!$C$4*$E275+Main!$C$5*AM$2*$F275","v":2370.2778101272652},{"$f":"AN$2*$F275*Main!$C$4*$E275+Main!$C$5*AN$2*$F275","v":2754.2589879413208},{"$f":"AO$2*$F275*Main!$C$4*$E275+Main!$C$5*AO$2*$F275","v":3138.2409198785654},{"$f":"AP$2*$F275*Main!$C$4*$E275+Main!$C$5*AP$2*$F275","v":1865.1361841790999},{"$f":"AQ$2*$F275*Main!$C$4*$E275+Main!$C$5*AQ$2*$F275","v":2217.9421607094328},{"$f":"AR$2*$F275*Main!$C$4*$E275+Main!$C$5*AR$2*$F275","v":2570.7481372397651},{"$f":"AS$2*$F275*Main!$C$4*$E275+Main!$C$5*AS$2*$F275","v":2923.5546165188903},{"$f":"AT$2*$F275*Main!$C$4*$E275+Main!$C$5*AT$2*$F275","v":3276.3610957980163},{"$f":"AU$2*$F275*Main!$C$4*$E275+Main!$C$5*AU$2*$F275","v":1990.5581824576473},{"$f":"AV$2*$F275*Main!$C$4*$E275+Main!$C$5*AV$2*$F275","v":2336.082345469189},{"$f":"AW$2*$F275*Main!$C$4*$E275+Main!$C$5*AW$2*$F275","v":2681.6067598551272},{"$f":"AX$2*$F275*Main!$C$4*$E275+Main!$C$5*AX$2*$F275","v":3027.1309228666696},{"$f":"AY$2*$F275*Main!$C$4*$E275+Main!$C$5*AY$2*$F275","v":3372.6525721342459},{"$f":"AZ$2*$F275*Main!$C$4*$E275+Main!$C$5*AZ$2*$F275","v":3060.6114787410038},{"$f":"BA$2*$F275*Main!$C$4*$E275+Main!$C$5*BA$2*$F275","v":3470.7288066858655},{"$f":"BB$2*$F275*Main!$C$4*$E275+Main!$C$5*BB$2*$F275","v":3880.8461346307276},{"$f":"BC$2*$F275*Main!$C$4*$E275+Main!$C$5*BC$2*$F275","v":3167.5562020023349},{"$f":"BD$2*$F275*Main!$C$4*$E275+Main!$C$5*BD$2*$F275","v":3572.8672514854711},{"$f":"BE$2*$F275*Main!$C$4*$E275+Main!$C$5*BE$2*$F275","v":3978.1783009686069},{"$f":"BF$2*$F275*Main!$C$4*$E275+Main!$C$5*BF$2*$F275","v":3256.5678758149461},{"$f":"BG$2*$F275*Main!$C$4*$E275+Main!$C$5*BG$2*$F275","v":3669.9430159388862},{"$f":"BH$2*$F275*Main!$C$4*$E275+Main!$C$5*BH$2*$F275","v":4083.3206698067916},{"$f":"BI$2*$F275*Main!$C$4*$E275+Main!$C$5*BI$2*$F275","v":3226.3023984722795},{"$f":"BJ$2*$F275*Main!$C$4*$E275+Main!$C$5*BJ$2*$F275","v":3669.48802828116},{"$f":"BK$2*$F275*Main!$C$4*$E275+Main!$C$5*BK$2*$F275","v":4112.6711443460754},{"$f":"BL$2*$F275*Main!$C$4*$E275+Main!$C$5*BL$2*$F275","v":3333.2471217336106},{"$f":"BM$2*$F275*Main!$C$4*$E275+Main!$C$5*BM$2*$F275","v":3771.6264730807657},{"$f":"BN$2*$F275*Main!$C$4*$E275+Main!$C$5*BN$2*$F275","v":4210.0033106839546},{"$f":"BO$2*$F275*Main!$C$4*$E275+Main!$C$5*BO$2*$F275","v":3422.2587955462218},{"$f":"BP$2*$F275*Main!$C$4*$E275+Main!$C$5*BP$2*$F275","v":3868.7022375341812},{"$f":"BQ$2*$F275*Main!$C$4*$E275+Main!$C$5*BQ$2*$F275","v":4315.1456795221393},{"$f":"BR$2*$F275*Main!$C$4*$E275+Main!$C$5*BR$2*$F275","v":3522.2203380718447},{"$f":"BS$2*$F275*Main!$C$4*$E275+Main!$C$5*BS$2*$F275","v":4069.2562723207266},{"$f":"BT$2*$F275*Main!$C$4*$E275+Main!$C$5*BT$2*$F275","v":4616.2922065696075},{"$f":"BU$2*$F275*Main!$C$4*$E275+Main!$C$5*BU$2*$F275","v":3629.1675750771415},{"$f":"BV$2*$F275*Main!$C$4*$E275+Main!$C$5*BV$2*$F275","v":4171.3947171203317},{"$f":"BW$2*$F275*Main!$C$4*$E275+Main!$C$5*BW$2*$F275","v":4713.6243729074868},{"$f":"BX$2*$F275*Main!$C$4*$E275+Main!$C$5*BX$2*$F275","v":3718.1767351457879},{"$f":"BY$2*$F275*Main!$C$4*$E275+Main!$C$5*BY$2*$F275","v":4268.472995317712},{"$f":"BZ$2*$F275*Main!$C$4*$E275+Main!$C$5*BZ$2*$F275","v":4818.7667417456714},{"$f":"CA$2*$F275*Main!$C$4*$E275+Main!$C$5*CA$2*$F275","v":3099.051651458949},{"$f":"CB$2*$F275*Main!$C$4*$E275+Main!$C$5*CB$2*$F275","v":3496.3564264124843},{"$f":"CC$2*$F275*Main!$C$4*$E275+Main!$C$5*CC$2*$F275","v":3893.6586876220545},{"$f":"CD$2*$F275*Main!$C$4*$E275+Main!$C$5*CD$2*$F275","v":3172.1362435071801},{"$f":"CE$2*$F275*Main!$C$4*$E275+Main!$C$5*CE$2*$F275","v":3575.918936659391},{"$f":"CF$2*$F275*Main!$C$4*$E275+Main!$C$5*CF$2*$F275","v":3979.704143555567},{"$f":"CG$2*$F275*Main!$C$4*$E275+Main!$C$5*CG$2*$F275","v":3290.000670553939},{"$f":"CH$2*$F275*Main!$C$4*$E275+Main!$C$5*CH$2*$F275","v":3692.2323836795363},{"$f":"CI$2*$F275*Main!$C$4*$E275+Main!$C$5*CI$2*$F275","v":4094.4640968051335},{"$f":"CJ$2*$F275*Main!$C$4*$E275+Main!$C$5*CJ$2*$F275","v":3232.6822806563068},{"$f":"CK$2*$F275*Main!$C$4*$E275+Main!$C$5*CK$2*$F275","v":3673.7412830705116},{"$f":"CL$2*$F275*Main!$C$4*$E275+Main!$C$5*CL$2*$F275","v":4114.7977717407512},{"$f":"CM$2*$F275*Main!$C$4*$E275+Main!$C$5*CM$2*$F275","v":3305.7668727045379},{"$f":"CN$2*$F275*Main!$C$4*$E275+Main!$C$5*CN$2*$F275","v":3753.3037933174182},{"$f":"CO$2*$F275*Main!$C$4*$E275+Main!$C$5*CO$2*$F275","v":4200.8432276742642},{"$f":"CP$2*$F275*Main!$C$4*$E275+Main!$C$5*CP$2*$F275","v":3423.6312997512969},{"$f":"CQ$2*$F275*Main!$C$4*$E275+Main!$C$5*CQ$2*$F275","v":3869.617240337564},{"$f":"CR$2*$F275*Main!$C$4*$E275+Main!$C$5*CR$2*$F275","v":4315.6031809238311},{"$f":"CS$2*$F275*Main!$C$4*$E275+Main!$C$5*CS$2*$F275","v":3758.1980528179311},{"$f":"CT$2*$F275*Main!$C$4*$E275+Main!$C$5*CT$2*$F275","v":4226.5764246474273},{"$f":"CU$2*$F275*Main!$C$4*$E275+Main!$C$5*CU$2*$F275","v":4694.9522827329574},{"$f":"CV$2*$F275*Main!$C$4*$E275+Main!$C$5*CV$2*$F275","v":3831.2826448661626},{"$f":"CW$2*$F275*Main!$C$4*$E275+Main!$C$5*CW$2*$F275","v":4306.1389348943339},{"$f":"CX$2*$F275*Main!$C$4*$E275+Main!$C$5*CX$2*$F275","v":4780.9977386664705},{"$f":"CY$2*$F275*Main!$C$4*$E275+Main!$C$5*CY$2*$F275","v":3949.1470719129206},{"$f":"CZ$2*$F275*Main!$C$4*$E275+Main!$C$5*CZ$2*$F275","v":4422.4523819144788},{"$f":"DA$2*$F275*Main!$C$4*$E275+Main!$C$5*DA$2*$F275","v":4895.7576919160383},{"$f":"DB$2*$F275*Main!$C$4*$E275+Main!$C$5*DB$2*$F275","v":1145.5420330600368},{"$f":"DC$2*$F275*Main!$C$4*$E275+Main!$C$5*DC$2*$F275","v":1536.2442081142158},{"$f":"DD$2*$F275*Main!$C$4*$E275+Main!$C$5*DD$2*$F275","v":1926.9463831683947},{"$f":"DE$2*$F275*Main!$C$4*$E275+Main!$C$5*DE$2*$F275","v":2317.6485582225741},{"$f":"DF$2*$F275*Main!$C$4*$E275+Main!$C$5*DF$2*$F275","v":2708.3504819023565},{"$f":"DG$2*$F275*Main!$C$4*$E275+Main!$C$5*DG$2*$F275","v":1359.2130352321115},{"$f":"DH$2*$F275*Main!$C$4*$E275+Main!$C$5*DH$2*$F275","v":1721.7977271620048},{"$f":"DI$2*$F275*Main!$C$4*$E275+Main!$C$5*DI$2*$F275","v":2084.3819163431044},{"$f":"DJ$2*$F275*Main!$C$4*$E275+Main!$C$5*DJ$2*$F275","v":2446.9668596473939},{"$f":"DK$2*$F275*Main!$C$4*$E275+Main!$C$5*DK$2*$F275","v":2809.5513002028906},{"$f":"DL$2*$F275*Main!$C$4*$E275+Main!$C$5*DL$2*$F275","v":1472.0924566212093},{"$f":"DM$2*$F275*Main!$C$4*$E275+Main!$C$5*DM$2*$F275","v":1835.6743507821516},{"$f":"DN$2*$F275*Main!$C$4*$E275+Main!$C$5*DN$2*$F275","v":2199.2559935686977},{"$f":"DO$2*$F275*Main!$C$4*$E275+Main!$C$5*DO$2*$F275","v":2562.8373849808468},{"$f":"DP$2*$F275*Main!$C$4*$E275+Main!$C$5*DP$2*$F275","v":2926.420284639376},{"$f":"DQ$2*$F275*Main!$C$4*$E275+Main!$C$5*DQ$2*$F275","v":1207.2031670321867},{"$f":"DR$2*$F275*Main!$C$4*$E275+Main!$C$5*DR$2*$F275","v":1612.2990400318899},{"$f":"DS$2*$F275*Main!$C$4*$E275+Main!$C$5*DS$2*$F275","v":2017.3949130315937},{"$f":"DT$2*$F275*Main!$C$4*$E275+Main!$C$5*DT$2*$F275","v":2422.4907860312965},{"$f":"DU$2*$F275*Main!$C$4*$E275+Main!$C$5*DU$2*$F275","v":2827.5874131541896},{"$f":"DV$2*$F275*Main!$C$4*$E275+Main!$C$5*DV$2*$F275","v":1420.8739178298651},{"$f":"DW$2*$F275*Main!$C$4*$E275+Main!$C$5*DW$2*$F275","v":1797.8520563308857},{"$f":"DX$2*$F275*Main!$C$4*$E275+Main!$C$5*DX$2*$F275","v":2174.8304462063033},{"$f":"DY$2*$F275*Main!$C$4*$E275+Main!$C$5*DY$2*$F275","v":2551.8095902049099},{"$f":"DZ$2*$F275*Main!$C$4*$E275+Main!$C$5*DZ$2*$F275","v":2928.7882314547242},{"$f":"EA$2*$F275*Main!$C$4*$E275+Main!$C$5*EA$2*$F275","v":1533.7535905933591},{"$f":"EB$2*$F275*Main!$C$4*$E275+Main!$C$5*EB$2*$F275","v":1911.7289313254296},{"$f":"EC$2*$F275*Main!$C$4*$E275+Main!$C$5*EC$2*$F275","v":2289.7045234318962},{"$f":"ED$2*$F275*Main!$C$4*$E275+Main!$C$5*ED$2*$F275","v":2667.680618287156},{"$f":"EE$2*$F275*Main!$C$4*$E275+Main!$C$5*EE$2*$F275","v":3045.6547021472434},{"$f":"EF$2*$F275*Main!$C$4*$E275+Main!$C$5*EF$2*$F275","v":1492.0656606721971},{"$f":"EG$2*$F275*Main!$C$4*$E275+Main!$C$5*EG$2*$F275","v":1945.292189376223},{"$f":"EH$2*$F275*Main!$C$4*$E275+Main!$C$5*EH$2*$F275","v":2398.5189694546452},{"$f":"EI$2*$F275*Main!$C$4*$E275+Main!$C$5*EI$2*$F275","v":2851.7444926610856},{"$f":"EJ$2*$F275*Main!$C$4*$E275+Main!$C$5*EJ$2*$F275","v":3304.9725296114912},{"$f":"EK$2*$F275*Main!$C$4*$E275+Main!$C$5*EK$2*$F275","v":1705.7364114698753},{"$f":"EL$2*$F275*Main!$C$4*$E275+Main!$C$5*EL$2*$F275","v":2130.8454570496156},{"$f":"EM$2*$F275*Main!$C$4*$E275+Main!$C$5*EM$2*$F275","v":2555.954754003752},{"$f":"EN$2*$F275*Main!$C$4*$E275+Main!$C$5*EN$2*$F275","v":2981.0640509578884},{"$f":"EO$2*$F275*Main!$C$4*$E275+Main!$C$5*EO$2*$F275","v":3406.1733479120253},{"$f":"EP$2*$F275*Main!$C$4*$E275+Main!$C$5*EP$2*$F275","v":1818.6160842333693},{"$f":"EQ$2*$F275*Main!$C$4*$E275+Main!$C$5*EQ$2*$F275","v":2244.722332044159},{"$f":"ER$2*$F275*Main!$C$4*$E275+Main!$C$5*ER$2*$F275","v":2670.8278257317588},{"$f":"ES$2*$F275*Main!$C$4*$E275+Main!$C$5*ES$2*$F275","v":3096.935079040134},{"$f":"ET$2*$F275*Main!$C$4*$E275+Main!$C$5*ET$2*$F275","v":3523.0423323485111},{"$f":"EU$2*$F275*Main!$C$4*$E275+Main!$C$5*EU$2*$F275","v":4290.9609488316246},{"$f":"EV$2*$F275*Main!$C$4*$E275+Main!$C$5*EV$2*$F275","v":4383.4868367077779},{"$f":"EW$2*$F275*Main!$C$4*$E275+Main!$C$5*EW$2*$F275","v":4496.6958099307312},{"$f":"EX$2*$F275*Main!$C$4*$E275+Main!$C$5*EX$2*$F275","v":4555.8567741549559},{"$f":"EY$2*$F275*Main!$C$4*$E275+Main!$C$5*EY$2*$F275","v":4648.3826620311092},{"$f":"EZ$2*$F275*Main!$C$4*$E275+Main!$C$5*EZ$2*$F275","v":4761.5891215100983},{"$f":"FA$2*$F275*Main!$C$4*$E275+Main!$C$5*FA$2*$F275","v":5163.3281408184885},{"$f":"FB$2*$F275*Main!$C$4*$E275+Main!$C$5*FB$2*$F275","v":5255.8540286946427},{"$f":"FC$2*$F275*Main!$C$4*$E275+Main!$C$5*FC$2*$F275","v":5369.0630019175969},{"$f":"IF($D275<100,(FD$2*(1+Main!$C$3)*$E275*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E275*Main!$C$4)+(FD$2*Main!$C$5))","v":118.589992443},{"$f":"IF($D275<100,(FE$2*(1+Main!$C$3)*$E275*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E275*Main!$C$4)+(FE$2*Main!$C$5))","v":129.63854404019997},{"$f":"IF($D275<100,(FF$2*(1+Main!$C$3)*$E275*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E275*Main!$C$4)+(FF$2*Main!$C$5))","v":130.52342055285001},{"$f":"IF($D275<100,(FG$2*(1+Main!$C$3)*$E275*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E275*Main!$C$4)+(FG$2*Main!$C$5))","v":140.90211236009998},{"$f":"IF($D275<100,(FH$2*(1+Main!$C$3)*$E275*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E275*Main!$C$4)+(FH$2*Main!$C$5))","v":190.0913226147},{"$f":"IF($D275<100,(FI$2*(1+Main!$C$3)*$E275*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E275*Main!$C$4)+(FI$2*Main!$C$5))","v":53.7045614313}]
["NC",11700,"(Asheville, Buncombe County, Haywood County, Henderson County, Madison County)",11700,0.86629999999999996,{"$f":"IF($D276<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F276*Main!$C$4*$E276+Main!$C$5*G$2*$F276","v":1522.0624152815792},{"$f":"H$2*$F276*Main!$C$4*$E276+Main!$C$5*H$2*$F276","v":1880.1129580424379},{"$f":"I$2*$F276*Main!$C$4*$E276+Main!$C$5*I$2*$F276","v":2238.163772850683},{"$f":"J$2*$F276*Main!$C$4*$E276+Main!$C$5*J$2*$F276","v":2596.2140435641554},{"$f":"K$2*$F276*Main!$C$4*$E276+Main!$C$5*K$2*$F276","v":2954.2659465619454},{"$f":"L$2*$F276*Main!$C$4*$E276+Main!$C$5*L$2*$F276","v":1806.4974793864033},{"$f":"M$2*$F276*Main!$C$4*$E276+Main!$C$5*M$2*$F276","v":2130.8092493848462},{"$f":"N$2*$F276*Main!$C$4*$E276+Main!$C$5*N$2*$F276","v":2455.1210193832894},{"$f":"O$2*$F276*Main!$C$4*$E276+Main!$C$5*O$2*$F276","v":2779.4319732395734},{"$f":"P$2*$F276*Main!$C$4*$E276+Main!$C$5*P$2*$F276","v":3103.7451034749488},{"$f":"Q$2*$F276*Main!$C$4*$E276+Main!$C$5*Q$2*$F276","v":1942.2344346244829},{"$f":"R$2*$F276*Main!$C$4*$E276+Main!$C$5*R$2*$F276","v":2258.6649918398848},{"$f":"S$2*$F276*Main!$C$4*$E276+Main!$C$5*S$2*$F276","v":2575.0952770079011},{"$f":"T$2*$F276*Main!$C$4*$E276+Main!$C$5*T$2*$F276","v":2891.5263783180758},{"$f":"U$2*$F276*Main!$C$4*$E276+Main!$C$5*U$2*$F276","v":3207.9555752965452},{"$f":"V$2*$F276*Main!$C$4*$E276+Main!$C$5*V$2*$F276","v":1618.1481919093376},{"$f":"W$2*$F276*Main!$C$4*$E276+Main!$C$5*W$2*$F276","v":1992.8450421945831},{"$f":"X$2*$F276*Main!$C$4*$E276+Main!$C$5*X$2*$F276","v":2367.5418924798291},{"$f":"Y$2*$F276*Main!$C$4*$E276+Main!$C$5*Y$2*$F276","v":2742.2376545755296},{"$f":"Z$2*$F276*Main!$C$4*$E276+Main!$C$5*Z$2*$F276","v":3116.9366812398657},{"$f":"AA$2*$F276*Main!$C$4*$E276+Main!$C$5*AA$2*$F276","v":1902.5829839667754},{"$f":"AB$2*$F276*Main!$C$4*$E276+Main!$C$5*AB$2*$F276","v":2243.5413335369922},{"$f":"AC$2*$F276*Main!$C$4*$E276+Main!$C$5*AC$2*$F276","v":2584.4991390124355},{"$f":"AD$2*$F276*Main!$C$4*$E276+Main!$C$5*AD$2*$F276","v":2925.4561283457206},{"$f":"AE$2*$F276*Main!$C$4*$E276+Main!$C$5*AE$2*$F276","v":3266.4158381528691},{"$f":"AF$2*$F276*Main!$C$4*$E276+Main!$C$5*AF$2*$F276","v":2038.319939204855},{"$f":"AG$2*$F276*Main!$C$4*$E276+Main!$C$5*AG$2*$F276","v":2371.3968039446445},{"$f":"AH$2*$F276*Main!$C$4*$E276+Main!$C$5*AH$2*$F276","v":2704.4736686844331},{"$f":"AI$2*$F276*Main!$C$4*$E276+Main!$C$5*AI$2*$F276","v":3037.550533424223},{"$f":"AJ$2*$F276*Main!$C$4*$E276+Main!$C$5*AJ$2*$F276","v":3370.6263099744665},{"$f":"AK$2*$F276*Main!$C$4*$E276+Main!$C$5*AK$2*$F276","v":1734.0898911258366},{"$f":"AL$2*$F276*Main!$C$4*$E276+Main!$C$5*AL$2*$F276","v":2149.6496190802804},{"$f":"AM$2*$F276*Main!$C$4*$E276+Main!$C$5*AM$2*$F276","v":2565.2090749873378},{"$f":"AN$2*$F276*Main!$C$4*$E276+Main!$C$5*AN$2*$F276","v":2980.7688029417818},{"$f":"AO$2*$F276*Main!$C$4*$E276+Main!$C$5*AO$2*$F276","v":3396.3293470383846},{"$f":"AP$2*$F276*Main!$C$4*$E276+Main!$C$5*AP$2*$F276","v":2018.5246831832742},{"$f":"AQ$2*$F276*Main!$C$4*$E276+Main!$C$5*AQ$2*$F276","v":2400.3453663279161},{"$f":"AR$2*$F276*Main!$C$4*$E276+Main!$C$5*AR$2*$F276","v":2782.1660494725584},{"$f":"AS$2*$F276*Main!$C$4*$E276+Main!$C$5*AS$2*$F276","v":3163.9872767119728},{"$f":"AT$2*$F276*Main!$C$4*$E276+Main!$C$5*AT$2*$F276","v":3545.808503951388},{"$f":"AU$2*$F276*Main!$C$4*$E276+Main!$C$5*AU$2*$F276","v":2154.2613663739676},{"$f":"AV$2*$F276*Main!$C$4*$E276+Main!$C$5*AV$2*$F276","v":2528.2013808303409},{"$f":"AW$2*$F276*Main!$C$4*$E276+Main!$C$5*AW$2*$F276","v":2902.1416673341014},{"$f":"AX$2*$F276*Main!$C$4*$E276+Main!$C$5*AX$2*$F276","v":3276.0816817904752},{"$f":"AY$2*$F276*Main!$C$4*$E276+Main!$C$5*AY$2*$F276","v":3650.018975772985},{"$f":"AZ$2*$F276*Main!$C$4*$E276+Main!$C$5*AZ$2*$F276","v":3312.3156731806453},{"$f":"BA$2*$F276*Main!$C$4*$E276+Main!$C$5*BA$2*$F276","v":3756.1609840377855},{"$f":"BB$2*$F276*Main!$C$4*$E276+Main!$C$5*BB$2*$F276","v":4200.0062948949262},{"$f":"BC$2*$F276*Main!$C$4*$E276+Main!$C$5*BC$2*$F276","v":3428.0555132364598},{"$f":"BD$2*$F276*Main!$C$4*$E276+Main!$C$5*BD$2*$F276","v":3866.6992780662708},{"$f":"BE$2*$F276*Main!$C$4*$E276+Main!$C$5*BE$2*$F276","v":4305.343042896081},{"$f":"BF$2*$F276*Main!$C$4*$E276+Main!$C$5*BF$2*$F276","v":3524.38749274888},{"$f":"BG$2*$F276*Main!$C$4*$E276+Main!$C$5*BG$2*$F276","v":3971.7585377333321},{"$f":"BH$2*$F276*Main!$C$4*$E276+Main!$C$5*BH$2*$F276","v":4419.1323031916481},{"$f":"BI$2*$F276*Main!$C$4*$E276+Main!$C$5*BI$2*$F276","v":3491.6329874303397},{"$f":"BJ$2*$F276*Main!$C$4*$E276+Main!$C$5*BJ$2*$F276","v":3971.2661319640083},{"$f":"BK$2*$F276*Main!$C$4*$E276+Main!$C$5*BK$2*$F276","v":4450.8965560238139},{"$f":"BL$2*$F276*Main!$C$4*$E276+Main!$C$5*BL$2*$F276","v":3607.3728274861542},{"$f":"BM$2*$F276*Main!$C$4*$E276+Main!$C$5*BM$2*$F276","v":4081.8044259924941},{"$f":"BN$2*$F276*Main!$C$4*$E276+Main!$C$5*BN$2*$F276","v":4556.2333040249687},{"$f":"BO$2*$F276*Main!$C$4*$E276+Main!$C$5*BO$2*$F276","v":3703.704806998574},{"$f":"BP$2*$F276*Main!$C$4*$E276+Main!$C$5*BP$2*$F276","v":4186.8636856595549},{"$f":"BQ$2*$F276*Main!$C$4*$E276+Main!$C$5*BQ$2*$F276","v":4670.0225643205358},{"$f":"BR$2*$F276*Main!$C$4*$E276+Main!$C$5*BR$2*$F276","v":3811.8871706611235},{"$f":"BS$2*$F276*Main!$C$4*$E276+Main!$C$5*BS$2*$F276","v":4403.9112519244354},{"$f":"BT$2*$F276*Main!$C$4*$E276+Main!$C$5*BT$2*$F276","v":4995.9353331877464},{"$f":"BU$2*$F276*Main!$C$4*$E276+Main!$C$5*BU$2*$F276","v":3927.6297311908024},{"$f":"BV$2*$F276*Main!$C$4*$E276+Main!$C$5*BV$2*$F276","v":4514.4495459529198},{"$f":"BW$2*$F276*Main!$C$4*$E276+Main!$C$5*BW$2*$F276","v":5101.2720811889012},{"$f":"BX$2*$F276*Main!$C$4*$E276+Main!$C$5*BX$2*$F276","v":4023.9589902293592},{"$f":"BY$2*$F276*Main!$C$4*$E276+Main!$C$5*BY$2*$F276","v":4619.5115260938455},{"$f":"BZ$2*$F276*Main!$C$4*$E276+Main!$C$5*BZ$2*$F276","v":5215.0613414844684},{"$f":"CA$2*$F276*Main!$C$4*$E276+Main!$C$5*CA$2*$F276","v":3353.9171595038288},{"$f":"CB$2*$F276*Main!$C$4*$E276+Main!$C$5*CB$2*$F276","v":3783.8962150778625},{"$f":"CC$2*$F276*Main!$C$4*$E276+Main!$C$5*CC$2*$F276","v":4213.8725501780327},{"$f":"CD$2*$F276*Main!$C$4*$E276+Main!$C$5*CD$2*$F276","v":3433.01221661606},{"$f":"CE$2*$F276*Main!$C$4*$E276+Main!$C$5*CE$2*$F276","v":3870.0019333367618},{"$f":"CF$2*$F276*Main!$C$4*$E276+Main!$C$5*CF$2*$F276","v":4306.9943705313271},{"$f":"CG$2*$F276*Main!$C$4*$E276+Main!$C$5*CG$2*$F276","v":3560.5697951356406},{"$f":"CH$2*$F276*Main!$C$4*$E276+Main!$C$5*CH$2*$F276","v":3995.8809794824597},{"$f":"CI$2*$F276*Main!$C$4*$E276+Main!$C$5*CI$2*$F276","v":4431.1921638292797},{"$f":"CJ$2*$F276*Main!$C$4*$E276+Main!$C$5*CJ$2*$F276","v":3498.5375500963241},{"$f":"CK$2*$F276*Main!$C$4*$E276+Main!$C$5*CK$2*$F276","v":3975.8691737413315},{"$f":"CL$2*$F276*Main!$C$4*$E276+Main!$C$5*CL$2*$F276","v":4453.1980769124757},{"$f":"CM$2*$F276*Main!$C$4*$E276+Main!$C$5*CM$2*$F276","v":3577.6326072085553},{"$f":"CN$2*$F276*Main!$C$4*$E276+Main!$C$5*CN$2*$F276","v":4061.9748920002303},{"$f":"CO$2*$F276*Main!$C$4*$E276+Main!$C$5*CO$2*$F276","v":4546.3198972657692},{"$f":"CP$2*$F276*Main!$C$4*$E276+Main!$C$5*CP$2*$F276","v":3705.1901857281364},{"$f":"CQ$2*$F276*Main!$C$4*$E276+Main!$C$5*CQ$2*$F276","v":4187.8539381459295},{"$f":"CR$2*$F276*Main!$C$4*$E276+Main!$C$5*CR$2*$F276","v":4670.5176905637227},{"$f":"CS$2*$F276*Main!$C$4*$E276+Main!$C$5*CS$2*$F276","v":4067.271654612789},{"$f":"CT$2*$F276*Main!$C$4*$E276+Main!$C$5*CT$2*$F276","v":4574.1693882081208},{"$f":"CU$2*$F276*Main!$C$4*$E276+Main!$C$5*CU$2*$F276","v":5081.0644013295887},{"$f":"CV$2*$F276*Main!$C$4*$E276+Main!$C$5*CV$2*$F276","v":4146.3667117250197},{"$f":"CW$2*$F276*Main!$C$4*$E276+Main!$C$5*CW$2*$F276","v":4660.2751064670201},{"$f":"CX$2*$F276*Main!$C$4*$E276+Main!$C$5*CX$2*$F276","v":5174.1862216828831},{"$f":"CY$2*$F276*Main!$C$4*$E276+Main!$C$5*CY$2*$F276","v":4273.9242902446003},{"$f":"CZ$2*$F276*Main!$C$4*$E276+Main!$C$5*CZ$2*$F276","v":4786.1541526127185},{"$f":"DA$2*$F276*Main!$C$4*$E276+Main!$C$5*DA$2*$F276","v":5298.3840149808366},{"$f":"DB$2*$F276*Main!$C$4*$E276+Main!$C$5*DB$2*$F276","v":1239.7512251221194},{"$f":"DC$2*$F276*Main!$C$4*$E276+Main!$C$5*DC$2*$F276","v":1662.5846840458476},{"$f":"DD$2*$F276*Main!$C$4*$E276+Main!$C$5*DD$2*$F276","v":2085.4181429695759},{"$f":"DE$2*$F276*Main!$C$4*$E276+Main!$C$5*DE$2*$F276","v":2508.2516018933043},{"$f":"DF$2*$F276*Main!$C$4*$E276+Main!$C$5*DF$2*$F276","v":2931.0847887696464},{"$f":"DG$2*$F276*Main!$C$4*$E276+Main!$C$5*DG$2*$F276","v":1470.9944960549963},{"$f":"DH$2*$F276*Main!$C$4*$E276+Main!$C$5*DH$2*$F276","v":1863.3980945766862},{"$f":"DI$2*$F276*Main!$C$4*$E276+Main!$C$5*DI$2*$F276","v":2255.8011490036033},{"$f":"DJ$2*$F276*Main!$C$4*$E276+Main!$C$5*DJ$2*$F276","v":2648.2050195726797},{"$f":"DK$2*$F276*Main!$C$4*$E276+Main!$C$5*DK$2*$F276","v":3040.6083460469831},{"$f":"DL$2*$F276*Main!$C$4*$E276+Main!$C$5*DL$2*$F276","v":1593.1571028555409},{"$f":"DM$2*$F276*Main!$C$4*$E276+Main!$C$5*DM$2*$F276","v":1986.6399133589471},{"$f":"DN$2*$F276*Main!$C$4*$E276+Main!$C$5*DN$2*$F276","v":2380.122451814967},{"$f":"DO$2*$F276*Main!$C$4*$E276+Main!$C$5*DO$2*$F276","v":2773.6047182236007},{"$f":"DP$2*$F276*Main!$C$4*$E276+Main!$C$5*DP$2*$F276","v":3167.0886169165528},{"$f":"DQ$2*$F276*Main!$C$4*$E276+Main!$C$5*DQ$2*$F276","v":1306.4833608083056},{"$f":"DR$2*$F276*Main!$C$4*$E276+Main!$C$5*DR$2*$F276","v":1744.8942530753866},{"$f":"DS$2*$F276*Main!$C$4*$E276+Main!$C$5*DS$2*$F276","v":2183.3051453424678},{"$f":"DT$2*$F276*Main!$C$4*$E276+Main!$C$5*DT$2*$F276","v":2621.7160376095485},{"$f":"DU$2*$F276*Main!$C$4*$E276+Main!$C$5*DU$2*$F276","v":3060.1277460187885},{"$f":"DV$2*$F276*Main!$C$4*$E276+Main!$C$5*DV$2*$F276","v":1537.7263596937964},{"$f":"DW$2*$F276*Main!$C$4*$E276+Main!$C$5*DW$2*$F276","v":1945.7071195114527},{"$f":"DX$2*$F276*Main!$C$4*$E276+Main!$C$5*DX$2*$F276","v":2353.6881513764956},{"$f":"DY$2*$F276*Main!$C$4*$E276+Main!$C$5*DY$2*$F276","v":2761.6699993836969},{"$f":"DZ$2*$F276*Main!$C$4*$E276+Main!$C$5*DZ$2*$F276","v":3169.6513032961266},{"$f":"EA$2*$F276*Main!$C$4*$E276+Main!$C$5*EA$2*$F276","v":1659.8892385417275},{"$f":"EB$2*$F276*Main!$C$4*$E276+Main!$C$5*EB$2*$F276","v":2068.9492103410998},{"$f":"EC$2*$F276*Main!$C$4*$E276+Main!$C$5*EC$2*$F276","v":2478.0094541878589},{"$f":"ED$2*$F276*Main!$C$4*$E276+Main!$C$5*ED$2*$F276","v":2887.0702421293904},{"$f":"EE$2*$F276*Main!$C$4*$E276+Main!$C$5*EE$2*$F276","v":3296.1288536918314},{"$f":"EF$2*$F276*Main!$C$4*$E276+Main!$C$5*EF$2*$F276","v":1614.772899986687},{"$f":"EG$2*$F276*Main!$C$4*$E276+Main!$C$5*EG$2*$F276","v":2105.2727053213844},{"$f":"EH$2*$F276*Main!$C$4*$E276+Main!$C$5*EH$2*$F276","v":2595.7727827034682},{"$f":"EI$2*$F276*Main!$C$4*$E276+Main!$C$5*EI$2*$F276","v":3086.2714998486208},{"$f":"EJ$2*$F276*Main!$C$4*$E276+Main!$C$5*EJ$2*$F276","v":3576.7729374676369},{"$f":"EK$2*$F276*Main!$C$4*$E276+Main!$C$5*EK$2*$F276","v":1846.0158988721776},{"$f":"EL$2*$F276*Main!$C$4*$E276+Main!$C$5*EL$2*$F276","v":2306.0858438048372},{"$f":"EM$2*$F276*Main!$C$4*$E276+Main!$C$5*EM$2*$F276","v":2766.1560607848824},{"$f":"EN$2*$F276*Main!$C$4*$E276+Main!$C$5*EN$2*$F276","v":3226.226277764928},{"$f":"EO$2*$F276*Main!$C$4*$E276+Main!$C$5*EO$2*$F276","v":3686.2964947449741},{"$f":"EP$2*$F276*Main!$C$4*$E276+Main!$C$5*EP$2*$F276","v":1968.1787777201084},{"$f":"EQ$2*$F276*Main!$C$4*$E276+Main!$C$5*EQ$2*$F276","v":2429.3279346344839},{"$f":"ER$2*$F276*Main!$C$4*$E276+Main!$C$5*ER$2*$F276","v":2890.4762754067006},{"$f":"ES$2*$F276*Main!$C$4*$E276+Main!$C$5*ES$2*$F276","v":3351.626520510621},{"$f":"ET$2*$F276*Main!$C$4*$E276+Main!$C$5*ET$2*$F276","v":3812.7767656145434},{"$f":"EU$2*$F276*Main!$C$4*$E276+Main!$C$5*EU$2*$F276","v":4643.8488852782029},{"$f":"EV$2*$F276*Main!$C$4*$E276+Main!$C$5*EV$2*$F276","v":4743.984087252029},{"$f":"EW$2*$F276*Main!$C$4*$E276+Main!$C$5*EW$2*$F276","v":4866.5033481761002},{"$f":"EX$2*$F276*Main!$C$4*$E276+Main!$C$5*EX$2*$F276","v":4930.5297005574839},{"$f":"EY$2*$F276*Main!$C$4*$E276+Main!$C$5*EY$2*$F276","v":5030.6649025313091},{"$f":"EZ$2*$F276*Main!$C$4*$E276+Main!$C$5*EZ$2*$F276","v":5153.1814429815167},{"$f":"FA$2*$F276*Main!$C$4*$E276+Main!$C$5*FA$2*$F276","v":5587.9594144510575},{"$f":"FB$2*$F276*Main!$C$4*$E276+Main!$C$5*FB$2*$F276","v":5688.0946164248826},{"$f":"FC$2*$F276*Main!$C$4*$E276+Main!$C$5*FC$2*$F276","v":5810.6138773489547},{"$f":"IF($D276<100,(FD$2*(1+Main!$C$3)*$E276*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E276*Main!$C$4)+(FD$2*Main!$C$5))","v":128.34281429700002},{"$f":"IF($D276<100,(FE$2*(1+Main!$C$3)*$E276*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E276*Main!$C$4)+(FE$2*Main!$C$5))","v":140.2999969958},{"$f":"IF($D276<100,(FF$2*(1+Main!$C$3)*$E276*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E276*Main!$C$4)+(FF$2*Main!$C$5))","v":141.25764561015001},{"$f":"IF($D276<100,(FG$2*(1+Main!$C$3)*$E276*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E276*Main!$C$4)+(FG$2*Main!$C$5))","v":152.48987935789998},{"$f":"IF($D276<100,(FH$2*(1+Main!$C$3)*$E276*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E276*Main!$C$4)+(FH$2*Main!$C$5))","v":205.72440233130001},{"$f":"IF($D276<100,(FI$2*(1+Main!$C$3)*$E276*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E276*Main!$C$4)+(FI$2*Main!$C$5))","v":58.121215902699994}]
["NC",15500,"(Alamance County, Burlington)",15500,0.84640000000000004,{"$f":"IF($D277<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F277*Main!$C$4*$E277+Main!$C$5*G$2*$F277","v":1495.4841654448451},{"$f":"H$2*$F277*Main!$C$4*$E277+Main!$C$5*H$2*$F277","v":1847.2824305828337},{"$f":"I$2*$F277*Main!$C$4*$E277+Main!$C$5*I$2*$F277","v":2199.0809630177182},{"$f":"J$2*$F277*Main!$C$4*$E277+Main!$C$5*J$2*$F277","v":2550.8789608588113},{"$f":"K$2*$F277*Main!$C$4*$E277+Main!$C$5*K$2*$F277","v":2902.6785624812783},{"$f":"L$2*$F277*Main!$C$4*$E277+Main!$C$5*L$2*$F277","v":1774.9524252187791},{"$f":"M$2*$F277*Main!$C$4*$E277+Main!$C$5*M$2*$F277","v":2093.6010639543579},{"$f":"N$2*$F277*Main!$C$4*$E277+Main!$C$5*N$2*$F277","v":2412.2497026899359},{"$f":"O$2*$F277*Main!$C$4*$E277+Main!$C$5*O$2*$F277","v":2730.897539534828},{"$f":"P$2*$F277*Main!$C$4*$E277+Main!$C$5*P$2*$F277","v":3049.5475147548855},{"$f":"Q$2*$F277*Main!$C$4*$E277+Main!$C$5*Q$2*$F277","v":1908.3191421064637},{"$f":"R$2*$F277*Main!$C$4*$E277+Main!$C$5*R$2*$F277","v":2219.2241897756016},{"$f":"S$2*$F277*Main!$C$4*$E277+Main!$C$5*S$2*$F277","v":2530.1289701478445},{"$f":"T$2*$F277*Main!$C$4*$E277+Main!$C$5*T$2*$F277","v":2841.0345524107738},{"$f":"U$2*$F277*Main!$C$4*$E277+Main!$C$5*U$2*$F277","v":3151.9382635954335},{"$f":"V$2*$F277*Main!$C$4*$E277+Main!$C$5*V$2*$F277","v":1589.8920924973634},{"$f":"W$2*$F277*Main!$C$4*$E277+Main!$C$5*W$2*$F277","v":1958.0459873821389},{"$f":"X$2*$F277*Main!$C$4*$E277+Main!$C$5*X$2*$F277","v":2326.1998822669157},{"$f":"Y$2*$F277*Main!$C$4*$E277+Main!$C$5*Y$2*$F277","v":2694.352707964109},{"$f":"Z$2*$F277*Main!$C$4*$E277+Main!$C$5*Z$2*$F277","v":3062.5087412240496},{"$f":"AA$2*$F277*Main!$C$4*$E277+Main!$C$5*AA$2*$F277","v":1869.3600849744016},{"$f":"AB$2*$F277*Main!$C$4*$E277+Main!$C$5*AB$2*$F277","v":2204.3646207536635},{"$f":"AC$2*$F277*Main!$C$4*$E277+Main!$C$5*AC$2*$F277","v":2539.3686219391334},{"$f":"AD$2*$F277*Main!$C$4*$E277+Main!$C$5*AD$2*$F277","v":2874.3718212339172},{"$f":"AE$2*$F277*Main!$C$4*$E277+Main!$C$5*AE$2*$F277","v":3209.3776934976572},{"$f":"AF$2*$F277*Main!$C$4*$E277+Main!$C$5*AF$2*$F277","v":2002.7268018620864},{"$f":"AG$2*$F277*Main!$C$4*$E277+Main!$C$5*AG$2*$F277","v":2329.987479278012},{"$f":"AH$2*$F277*Main!$C$4*$E277+Main!$C$5*AH$2*$F277","v":2657.2481566939373},{"$f":"AI$2*$F277*Main!$C$4*$E277+Main!$C$5*AI$2*$F277","v":2984.5088341098626},{"$f":"AJ$2*$F277*Main!$C$4*$E277+Main!$C$5*AJ$2*$F277","v":3311.7684423382061},{"$f":"AK$2*$F277*Main!$C$4*$E277+Main!$C$5*AK$2*$F277","v":1703.8092180713277},{"$f":"AL$2*$F277*Main!$C$4*$E277+Main!$C$5*AL$2*$F277","v":2112.1124431644121},{"$f":"AM$2*$F277*Main!$C$4*$E277+Main!$C$5*AM$2*$F277","v":2520.4154009606009},{"$f":"AN$2*$F277*Main!$C$4*$E277+Main!$C$5*AN$2*$F277","v":2928.7186260536851},{"$f":"AO$2*$F277*Main!$C$4*$E277+Main!$C$5*AO$2*$F277","v":3337.0226530374566},{"$f":"AP$2*$F277*Main!$C$4*$E277+Main!$C$5*AP$2*$F277","v":1983.2772105483659},{"$f":"AQ$2*$F277*Main!$C$4*$E277+Main!$C$5*AQ$2*$F277","v":2358.4305419421444},{"$f":"AR$2*$F277*Main!$C$4*$E277+Main!$C$5*AR$2*$F277","v":2733.5838733359242},{"$f":"AS$2*$F277*Main!$C$4*$E277+Main!$C$5*AS$2*$F277","v":3108.7377393234933},{"$f":"AT$2*$F277*Main!$C$4*$E277+Main!$C$5*AT$2*$F277","v":3483.8916053110634},{"$f":"AU$2*$F277*Main!$C$4*$E277+Main!$C$5*AU$2*$F277","v":2116.6436601391551},{"$f":"AV$2*$F277*Main!$C$4*$E277+Main!$C$5*AV$2*$F277","v":2484.0539350602839},{"$f":"AW$2*$F277*Main!$C$4*$E277+Main!$C$5*AW$2*$F277","v":2851.4644772783095},{"$f":"AX$2*$F277*Main!$C$4*$E277+Main!$C$5*AX$2*$F277","v":3218.8747521994392},{"$f":"AY$2*$F277*Main!$C$4*$E277+Main!$C$5*AY$2*$F277","v":3586.2823541516123},{"$f":"AZ$2*$F277*Main!$C$4*$E277+Main!$C$5*AZ$2*$F277","v":3254.4760257285802},{"$f":"BA$2*$F277*Main!$C$4*$E277+Main!$C$5*BA$2*$F277","v":3690.5709109511436},{"$f":"BB$2*$F277*Main!$C$4*$E277+Main!$C$5*BB$2*$F277","v":4126.6657961737073},{"$f":"BC$2*$F277*Main!$C$4*$E277+Main!$C$5*BC$2*$F277","v":3368.1948170059859},{"$f":"BD$2*$F277*Main!$C$4*$E277+Main!$C$5*BD$2*$F277","v":3799.178985584078},{"$f":"BE$2*$F277*Main!$C$4*$E277+Main!$C$5*BE$2*$F277","v":4230.16315416217},{"$f":"BF$2*$F277*Main!$C$4*$E277+Main!$C$5*BF$2*$F277","v":3462.8446477490502},{"$f":"BG$2*$F277*Main!$C$4*$E277+Main!$C$5*BG$2*$F277","v":3902.403700738997},{"$f":"BH$2*$F277*Main!$C$4*$E277+Main!$C$5*BH$2*$F277","v":4341.9654266978996},{"$f":"BI$2*$F277*Main!$C$4*$E277+Main!$C$5*BI$2*$F277","v":3430.6621015150349},{"$f":"BJ$2*$F277*Main!$C$4*$E277+Main!$C$5*BJ$2*$F277","v":3901.9198933579041},{"$f":"BK$2*$F277*Main!$C$4*$E277+Main!$C$5*BK$2*$F277","v":4373.1750122318163},{"$f":"BL$2*$F277*Main!$C$4*$E277+Main!$C$5*BL$2*$F277","v":3544.3808927924406},{"$f":"BM$2*$F277*Main!$C$4*$E277+Main!$C$5*BM$2*$F277","v":4010.5279679908385},{"$f":"BN$2*$F277*Main!$C$4*$E277+Main!$C$5*BN$2*$F277","v":4476.6723702202789},{"$f":"BO$2*$F277*Main!$C$4*$E277+Main!$C$5*BO$2*$F277","v":3639.0307235355049},{"$f":"BP$2*$F277*Main!$C$4*$E277+Main!$C$5*BP$2*$F277","v":4113.7526831457571},{"$f":"BQ$2*$F277*Main!$C$4*$E277+Main!$C$5*BQ$2*$F277","v":4588.4746427560076},{"$f":"BR$2*$F277*Main!$C$4*$E277+Main!$C$5*BR$2*$F277","v":3745.3240070522711},{"$f":"BS$2*$F277*Main!$C$4*$E277+Main!$C$5*BS$2*$F277","v":4327.0101653873253},{"$f":"BT$2*$F277*Main!$C$4*$E277+Main!$C$5*BT$2*$F277","v":4908.6963237223781},{"$f":"BU$2*$F277*Main!$C$4*$E277+Main!$C$5*BU$2*$F277","v":3859.0454712986334},{"$f":"BV$2*$F277*Main!$C$4*$E277+Main!$C$5*BV$2*$F277","v":4435.6182400202588},{"$f":"BW$2*$F277*Main!$C$4*$E277+Main!$C$5*BW$2*$F277","v":5012.1936817108399},{"$f":"BX$2*$F277*Main!$C$4*$E277+Main!$C$5*BX$2*$F277","v":3953.692629072742},{"$f":"BY$2*$F277*Main!$C$4*$E277+Main!$C$5*BY$2*$F277","v":4538.845628144134},{"$f":"BZ$2*$F277*Main!$C$4*$E277+Main!$C$5*BZ$2*$F277","v":5123.9959542465695},{"$f":"CA$2*$F277*Main!$C$4*$E277+Main!$C$5*CA$2*$F277","v":3295.3510670085275},{"$f":"CB$2*$F277*Main!$C$4*$E277+Main!$C$5*CB$2*$F277","v":3717.8218294607609},{"$f":"CC$2*$F277*Main!$C$4*$E277+Main!$C$5*CC$2*$F277","v":4140.2899189440386},{"$f":"CD$2*$F277*Main!$C$4*$E277+Main!$C$5*CD$2*$F277","v":3373.064966444389},{"$f":"CE$2*$F277*Main!$C$4*$E277+Main!$C$5*CE$2*$F277","v":3802.4239698970432},{"$f":"CF$2*$F277*Main!$C$4*$E277+Main!$C$5*CF$2*$F277","v":4231.7856463186527},{"$f":"CG$2*$F277*Main!$C$4*$E277+Main!$C$5*CG$2*$F277","v":3498.3951348680212},{"$f":"CH$2*$F277*Main!$C$4*$E277+Main!$C$5*CH$2*$F277","v":3926.1049164746291},{"$f":"CI$2*$F277*Main!$C$4*$E277+Main!$C$5*CI$2*$F277","v":4353.8146980812371},{"$f":"CJ$2*$F277*Main!$C$4*$E277+Main!$C$5*CJ$2*$F277","v":3437.4460967261584},{"$f":"CK$2*$F277*Main!$C$4*$E277+Main!$C$5*CK$2*$F277","v":3906.4425568319866},{"$f":"CL$2*$F277*Main!$C$4*$E277+Main!$C$5*CL$2*$F277","v":4375.4363439688586},{"$f":"CM$2*$F277*Main!$C$4*$E277+Main!$C$5*CM$2*$F277","v":3515.1599961620204},{"$f":"CN$2*$F277*Main!$C$4*$E277+Main!$C$5*CN$2*$F277","v":3991.0446972682676},{"$f":"CO$2*$F277*Main!$C$4*$E277+Main!$C$5*CO$2*$F277","v":4466.9320713434727},{"$f":"CP$2*$F277*Main!$C$4*$E277+Main!$C$5*CP$2*$F277","v":3640.4901645856526},{"$f":"CQ$2*$F277*Main!$C$4*$E277+Main!$C$5*CQ$2*$F277","v":4114.7256438458553},{"$f":"CR$2*$F277*Main!$C$4*$E277+Main!$C$5*CR$2*$F277","v":4588.9611231060571},{"$f":"CS$2*$F277*Main!$C$4*$E277+Main!$C$5*CS$2*$F277","v":3996.2489678262109},{"$f":"CT$2*$F277*Main!$C$4*$E277+Main!$C$5*CT$2*$F277","v":4494.2952545492544},{"$f":"CU$2*$F277*Main!$C$4*$E277+Main!$C$5*CU$2*$F277","v":4992.3388683033427},{"$f":"CV$2*$F277*Main!$C$4*$E277+Main!$C$5*CV$2*$F277","v":4073.9628672620729},{"$f":"CW$2*$F277*Main!$C$4*$E277+Main!$C$5*CW$2*$F277","v":4578.8973949855372},{"$f":"CX$2*$F277*Main!$C$4*$E277+Main!$C$5*CX$2*$F277","v":5083.8345956779567},{"$f":"CY$2*$F277*Main!$C$4*$E277+Main!$C$5*CY$2*$F277","v":4199.2930356857041},{"$f":"CZ$2*$F277*Main!$C$4*$E277+Main!$C$5*CZ$2*$F277","v":4702.5783415631231},{"$f":"DA$2*$F277*Main!$C$4*$E277+Main!$C$5*DA$2*$F277","v":5205.863647440543},{"$f":"DB$2*$F277*Main!$C$4*$E277+Main!$C$5*DB$2*$F277","v":1218.102692535105},{"$f":"DC$2*$F277*Main!$C$4*$E277+Main!$C$5*DC$2*$F277","v":1633.552634726685},{"$f":"DD$2*$F277*Main!$C$4*$E277+Main!$C$5*DD$2*$F277","v":2049.0025769182653},{"$f":"DE$2*$F277*Main!$C$4*$E277+Main!$C$5*DE$2*$F277","v":2464.4525191098455},{"$f":"DF$2*$F277*Main!$C$4*$E277+Main!$C$5*DF$2*$F277","v":2879.9021940045304},{"$f":"DG$2*$F277*Main!$C$4*$E277+Main!$C$5*DG$2*$F277","v":1445.307994087613},{"$f":"DH$2*$F277*Main!$C$4*$E277+Main!$C$5*DH$2*$F277","v":1830.8594420183472},{"$f":"DI$2*$F277*Main!$C$4*$E277+Main!$C$5*DI$2*$F277","v":2216.4103553552904},{"$f":"DJ$2*$F277*Main!$C$4*$E277+Main!$C$5*DJ$2*$F277","v":2601.9620705829202},{"$f":"DK$2*$F277*Main!$C$4*$E277+Main!$C$5*DK$2*$F277","v":2987.5132512167588},{"$f":"DL$2*$F277*Main!$C$4*$E277+Main!$C$5*DL$2*$F277","v":1565.3373977739798},{"$f":"DM$2*$F277*Main!$C$4*$E277+Main!$C$5*DM$2*$F277","v":1951.9492124896838},{"$f":"DN$2*$F277*Main!$C$4*$E277+Main!$C$5*DN$2*$F277","v":2338.5607599084919},{"$f":"DO$2*$F277*Main!$C$4*$E277+Main!$C$5*DO$2*$F277","v":2725.1720400304048},{"$f":"DP$2*$F277*Main!$C$4*$E277+Main!$C$5*DP$2*$F277","v":3111.7849239336915},{"$f":"DQ$2*$F277*Main!$C$4*$E277+Main!$C$5*DQ$2*$F277","v":1283.6695518458951},{"$f":"DR$2*$F277*Main!$C$4*$E277+Main!$C$5*DR$2*$F277","v":1714.4249142813267},{"$f":"DS$2*$F277*Main!$C$4*$E277+Main!$C$5*DS$2*$F277","v":2145.1802767167587},{"$f":"DT$2*$F277*Main!$C$4*$E277+Main!$C$5*DT$2*$F277","v":2575.9356391521906},{"$f":"DU$2*$F277*Main!$C$4*$E277+Main!$C$5*DU$2*$F277","v":3006.6918034783093},{"$f":"DV$2*$F277*Main!$C$4*$E277+Main!$C$5*DV$2*$F277","v":1510.8745861015075},{"$f":"DW$2*$F277*Main!$C$4*$E277+Main!$C$5*DW$2*$F277","v":1911.7311869791979},{"$f":"DX$2*$F277*Main!$C$4*$E277+Main!$C$5*DX$2*$F277","v":2312.5880551537839},{"$f":"DY$2*$F277*Main!$C$4*$E277+Main!$C$5*DY$2*$F277","v":2713.4457252190568},{"$f":"DZ$2*$F277*Main!$C$4*$E277+Main!$C$5*DZ$2*$F277","v":3114.3028606905386},{"$f":"EA$2*$F277*Main!$C$4*$E277+Main!$C$5*EA$2*$F277","v":1630.9042570847701},{"$f":"EB$2*$F277*Main!$C$4*$E277+Main!$C$5*EB$2*$F277","v":2032.8212247474298},{"$f":"EC$2*$F277*Main!$C$4*$E277+Main!$C$5*EC$2*$F277","v":2434.7384597069854},{"$f":"ED$2*$F277*Main!$C$4*$E277+Main!$C$5*ED$2*$F277","v":2836.6562292603321},{"$f":"EE$2*$F277*Main!$C$4*$E277+Main!$C$5*EE$2*$F277","v":3238.5718604385138},{"$f":"EF$2*$F277*Main!$C$4*$E277+Main!$C$5*EF$2*$F277","v":1586.5757399132651},{"$f":"EG$2*$F277*Main!$C$4*$E277+Main!$C$5*EG$2*$F277","v":2068.510438955233},{"$f":"EH$2*$F277*Main!$C$4*$E277+Main!$C$5*EH$2*$F277","v":2550.4454052940969},{"$f":"EI$2*$F277*Main!$C$4*$E277+Main!$C$5*EI$2*$F277","v":3032.3790351484831},{"$f":"EJ$2*$F277*Main!$C$4*$E277+Main!$C$5*EJ$2*$F277","v":3514.3153379718251},{"$f":"EK$2*$F277*Main!$C$4*$E277+Main!$C$5*EK$2*$F277","v":1813.7807741688773},{"$f":"EL$2*$F277*Main!$C$4*$E277+Main!$C$5*EL$2*$F277","v":2265.8169789499998},{"$f":"EM$2*$F277*Main!$C$4*$E277+Main!$C$5*EM$2*$F277","v":2717.8534510280178},{"$f":"EN$2*$F277*Main!$C$4*$E277+Main!$C$5*EN$2*$F277","v":3169.8899231060359},{"$f":"EO$2*$F277*Main!$C$4*$E277+Main!$C$5*EO$2*$F277","v":3621.9263951840544},{"$f":"EP$2*$F277*Main!$C$4*$E277+Main!$C$5*EP$2*$F277","v":1933.8104451521397},{"$f":"EQ$2*$F277*Main!$C$4*$E277+Main!$C$5*EQ$2*$F277","v":2386.9070167182317},{"$f":"ER$2*$F277*Main!$C$4*$E277+Main!$C$5*ER$2*$F277","v":2840.0027863936371},{"$f":"ES$2*$F277*Main!$C$4*$E277+Main!$C$5*ES$2*$F277","v":3293.1004271473112},{"$f":"ET$2*$F277*Main!$C$4*$E277+Main!$C$5*ET$2*$F277","v":3746.1980679009866},{"$f":"EU$2*$F277*Main!$C$4*$E277+Main!$C$5*EU$2*$F277","v":4562.758008427315},{"$f":"EV$2*$F277*Main!$C$4*$E277+Main!$C$5*EV$2*$F277","v":4661.1446497713059},{"$f":"EW$2*$F277*Main!$C$4*$E277+Main!$C$5*EW$2*$F277","v":4781.5244796878451},{"$f":"EX$2*$F277*Main!$C$4*$E277+Main!$C$5*EX$2*$F277","v":4844.4328040746859},{"$f":"EY$2*$F277*Main!$C$4*$E277+Main!$C$5*EY$2*$F277","v":4942.8194454186769},{"$f":"EZ$2*$F277*Main!$C$4*$E277+Main!$C$5*EZ$2*$F277","v":5063.1966023662608},{"$f":"FA$2*$F277*Main!$C$4*$E277+Main!$C$5*FA$2*$F277","v":5490.3824820574309},{"$f":"FB$2*$F277*Main!$C$4*$E277+Main!$C$5*FB$2*$F277","v":5588.7691234014219},{"$f":"FC$2*$F277*Main!$C$4*$E277+Main!$C$5*FC$2*$F277","v":5709.148953317962},{"$f":"IF($D277<100,(FD$2*(1+Main!$C$3)*$E277*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E277*Main!$C$4)+(FD$2*Main!$C$5))","v":126.10169241600001},{"$f":"IF($D277<100,(FE$2*(1+Main!$C$3)*$E277*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E277*Main!$C$4)+(FE$2*Main!$C$5))","v":137.85007882240001},{"$f":"IF($D277<100,(FF$2*(1+Main!$C$3)*$E277*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E277*Main!$C$4)+(FF$2*Main!$C$5))","v":138.79100497920001},{"$f":"IF($D277<100,(FG$2*(1+Main!$C$3)*$E277*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E277*Main!$C$4)+(FG$2*Main!$C$5))","v":149.82710149119998},{"$f":"IF($D277<100,(FH$2*(1+Main!$C$3)*$E277*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E277*Main!$C$4)+(FH$2*Main!$C$5))","v":202.13204336640001},{"$f":"IF($D277<100,(FI$2*(1+Main!$C$3)*$E277*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E277*Main!$C$4)+(FI$2*Main!$C$5))","v":57.1063033856}]
["NC",16740,"(Cabarrus County, Charlotte-Concord-Gastonia, Gaston County, Iredell County, Lincoln County, Mecklenburg County, Rowan County, Union County)",16740,0.92749999999999999,{"$f":"IF($D278<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F278*Main!$C$4*$E278+Main!$C$5*G$2*$F278","v":1603.8005504578678},{"$f":"H$2*$F278*Main!$C$4*$E278+Main!$C$5*H$2*$F278","v":1981.0792032950901},{"$f":"I$2*$F278*Main!$C$4*$E278+Main!$C$5*I$2*$F278","v":2358.3581427892482},{"$f":"J$2*$F278*Main!$C$4*$E278+Main!$C$5*J$2*$F278","v":2735.636508969535},{"$f":"K$2*$F278*Main!$C$4*$E278+Main!$C$5*K$2*$F278","v":3112.9165950914366},{"$f":"L$2*$F278*Main!$C$4*$E278+Main!$C$5*L$2*$F278","v":1903.5104097913586},{"$f":"M$2*$F278*Main!$C$4*$E278+Main!$C$5*M$2*$F278","v":2245.2384427690631},{"$f":"N$2*$F278*Main!$C$4*$E278+Main!$C$5*N$2*$F278","v":2586.9664757467676},{"$f":"O$2*$F278*Main!$C$4*$E278+Main!$C$5*O$2*$F278","v":2928.693648753665},{"$f":"P$2*$F278*Main!$C$4*$E278+Main!$C$5*P$2*$F278","v":3270.4231150160495},{"$f":"Q$2*$F278*Main!$C$4*$E278+Main!$C$5*Q$2*$F278","v":2046.5367412628138},{"$f":"R$2*$F278*Main!$C$4*$E278+Main!$C$5*R$2*$F278","v":2379.9603228114497},{"$f":"S$2*$F278*Main!$C$4*$E278+Main!$C$5*S$2*$F278","v":2713.3836177031508},{"$f":"T$2*$F278*Main!$C$4*$E278+Main!$C$5*T$2*$F278","v":3046.8077725656581},{"$f":"U$2*$F278*Main!$C$4*$E278+Main!$C$5*U$2*$F278","v":3380.2299208296154},{"$f":"V$2*$F278*Main!$C$4*$E278+Main!$C$5*V$2*$F278","v":1705.046346884857},{"$f":"W$2*$F278*Main!$C$4*$E278+Main!$C$5*W$2*$F278","v":2099.8652509645117},{"$f":"X$2*$F278*Main!$C$4*$E278+Main!$C$5*X$2*$F278","v":2494.6841550441677},{"$f":"Y$2*$F278*Main!$C$4*$E278+Main!$C$5*Y$2*$F278","v":2889.50191249608},{"$f":"Z$2*$F278*Main!$C$4*$E278+Main!$C$5*Z$2*$F278","v":3284.3231098312208},{"$f":"AA$2*$F278*Main!$C$4*$E278+Main!$C$5*AA$2*$F278","v":2004.7559195614122},{"$f":"AB$2*$F278*Main!$C$4*$E278+Main!$C$5*AB$2*$F278","v":2364.0244904384858},{"$f":"AC$2*$F278*Main!$C$4*$E278+Main!$C$5*AC$2*$F278","v":2723.2924880016872},{"$f":"AD$2*$F278*Main!$C$4*$E278+Main!$C$5*AD$2*$F278","v":3082.5596255940818},{"$f":"AE$2*$F278*Main!$C$4*$E278+Main!$C$5*AE$2*$F278","v":3441.829629755834},{"$f":"AF$2*$F278*Main!$C$4*$E278+Main!$C$5*AF$2*$F278","v":2147.7822510328679},{"$f":"AG$2*$F278*Main!$C$4*$E278+Main!$C$5*AG$2*$F278","v":2498.7460838239367},{"$f":"AH$2*$F278*Main!$C$4*$E278+Main!$C$5*AH$2*$F278","v":2849.7099166150051},{"$f":"AI$2*$F278*Main!$C$4*$E278+Main!$C$5*AI$2*$F278","v":3200.6737494060744},{"$f":"AJ$2*$F278*Main!$C$4*$E278+Main!$C$5*AJ$2*$F278","v":3551.6364355694004},{"$f":"AK$2*$F278*Main!$C$4*$E278+Main!$C$5*AK$2*$F278","v":1827.2143730824171},{"$f":"AL$2*$F278*Main!$C$4*$E278+Main!$C$5*AL$2*$F278","v":2265.0905821984288},{"$f":"AM$2*$F278*Main!$C$4*$E278+Main!$C$5*AM$2*$F278","v":2702.9665046575046},{"$f":"AN$2*$F278*Main!$C$4*$E278+Main!$C$5*AN$2*$F278","v":3140.8427137735166},{"$f":"AO$2*$F278*Main!$C$4*$E278+Main!$C$5*AO$2*$F278","v":3578.7197828603357},{"$f":"AP$2*$F278*Main!$C$4*$E278+Main!$C$5*AP$2*$F278","v":2126.923945758972},{"$f":"AQ$2*$F278*Main!$C$4*$E278+Main!$C$5*AQ$2*$F278","v":2529.2492483585302},{"$f":"AR$2*$F278*Main!$C$4*$E278+Main!$C$5*AR$2*$F278","v":2931.5745509580893},{"$f":"AS$2*$F278*Main!$C$4*$E278+Main!$C$5*AS$2*$F278","v":3333.9004268715184},{"$f":"AT$2*$F278*Main!$C$4*$E278+Main!$C$5*AT$2*$F278","v":3736.2263027849485},{"$f":"AU$2*$F278*Main!$C$4*$E278+Main!$C$5*AU$2*$F278","v":2269.949990573492},{"$f":"AV$2*$F278*Main!$C$4*$E278+Main!$C$5*AV$2*$F278","v":2663.9714150578525},{"$f":"AW$2*$F278*Main!$C$4*$E278+Main!$C$5*AW$2*$F278","v":3057.9931261991496},{"$f":"AX$2*$F278*Main!$C$4*$E278+Main!$C$5*AX$2*$F278","v":3452.0145506835115},{"$f":"AY$2*$F278*Main!$C$4*$E278+Main!$C$5*AY$2*$F278","v":3846.0331085985144},{"$f":"AZ$2*$F278*Main!$C$4*$E278+Main!$C$5*AZ$2*$F278","v":3490.1943879578521},{"$f":"BA$2*$F278*Main!$C$4*$E278+Main!$C$5*BA$2*$F278","v":3957.8751786560019},{"$f":"BB$2*$F278*Main!$C$4*$E278+Main!$C$5*BB$2*$F278","v":4425.5559693541518},{"$f":"BC$2*$F278*Main!$C$4*$E278+Main!$C$5*BC$2*$F278","v":3612.1497147090749},{"$f":"BD$2*$F278*Main!$C$4*$E278+Main!$C$5*BD$2*$F278","v":4074.3496247954276},{"$f":"BE$2*$F278*Main!$C$4*$E278+Main!$C$5*BE$2*$F278","v":4536.5495348817794},{"$f":"BF$2*$F278*Main!$C$4*$E278+Main!$C$5*BF$2*$F278","v":3713.6549356629303},{"$f":"BG$2*$F278*Main!$C$4*$E278+Main!$C$5*BG$2*$F278","v":4185.0508002485758},{"$f":"BH$2*$F278*Main!$C$4*$E278+Main!$C$5*BH$2*$F278","v":4656.4495314035785},{"$f":"BI$2*$F278*Main!$C$4*$E278+Main!$C$5*BI$2*$F278","v":3679.1414405970054},{"$f":"BJ$2*$F278*Main!$C$4*$E278+Main!$C$5*BJ$2*$F278","v":4184.5319511948437},{"$f":"BK$2*$F278*Main!$C$4*$E278+Main!$C$5*BK$2*$F278","v":4689.9195952233249},{"$f":"BL$2*$F278*Main!$C$4*$E278+Main!$C$5*BL$2*$F278","v":3801.0967673482287},{"$f":"BM$2*$F278*Main!$C$4*$E278+Main!$C$5*BM$2*$F278","v":4301.0063973342694},{"$f":"BN$2*$F278*Main!$C$4*$E278+Main!$C$5*BN$2*$F278","v":4800.9131607509507},{"$f":"BO$2*$F278*Main!$C$4*$E278+Main!$C$5*BO$2*$F278","v":3902.6019883020836},{"$f":"BP$2*$F278*Main!$C$4*$E278+Main!$C$5*BP$2*$F278","v":4411.707572787418},{"$f":"BQ$2*$F278*Main!$C$4*$E278+Main!$C$5*BQ$2*$F278","v":4920.8131572727507},{"$f":"BR$2*$F278*Main!$C$4*$E278+Main!$C$5*BR$2*$F278","v":4016.5939853777968},{"$f":"BS$2*$F278*Main!$C$4*$E278+Main!$C$5*BS$2*$F278","v":4640.4110758476108},{"$f":"BT$2*$F278*Main!$C$4*$E278+Main!$C$5*BT$2*$F278","v":5264.2281663174244},{"$f":"BU$2*$F278*Main!$C$4*$E278+Main!$C$5*BU$2*$F278","v":4138.5521786983782},{"$f":"BV$2*$F278*Main!$C$4*$E278+Main!$C$5*BV$2*$F278","v":4756.8855219870356},{"$f":"BW$2*$F278*Main!$C$4*$E278+Main!$C$5*BW$2*$F278","v":5375.2217318450512},{"$f":"BX$2*$F278*Main!$C$4*$E278+Main!$C$5*BX$2*$F278","v":4240.0545330828754},{"$f":"BY$2*$F278*Main!$C$4*$E278+Main!$C$5*BY$2*$F278","v":4867.5895640095423},{"$f":"BZ$2*$F278*Main!$C$4*$E278+Main!$C$5*BZ$2*$F278","v":5495.1217283668511},{"$f":"CA$2*$F278*Main!$C$4*$E278+Main!$C$5*CA$2*$F278","v":3534.0299665748062},{"$f":"CB$2*$F278*Main!$C$4*$E278+Main!$C$5*CB$2*$F278","v":3987.0998532570907},{"$f":"CC$2*$F278*Main!$C$4*$E278+Main!$C$5*CC$2*$F278","v":4440.166873370018},{"$f":"CD$2*$F278*Main!$C$4*$E278+Main!$C$5*CD$2*$F278","v":3617.372604078686},{"$f":"CE$2*$F278*Main!$C$4*$E278+Main!$C$5*CE$2*$F278","v":4077.8296399955962},{"$f":"CF$2*$F278*Main!$C$4*$E278+Main!$C$5*CF$2*$F278","v":4538.2895424818635},{"$f":"CG$2*$F278*Main!$C$4*$E278+Main!$C$5*CG$2*$F278","v":3751.7803081194756},{"$f":"CH$2*$F278*Main!$C$4*$E278+Main!$C$5*CH$2*$F278","v":4210.4686707427245},{"$f":"CI$2*$F278*Main!$C$4*$E278+Main!$C$5*CI$2*$F278","v":4669.1570333659738},{"$f":"CJ$2*$F278*Main!$C$4*$E278+Main!$C$5*CJ$2*$F278","v":3686.4167936266826},{"$f":"CK$2*$F278*Main!$C$4*$E278+Main!$C$5*CK$2*$F278","v":4189.3821865479622},{"$f":"CL$2*$F278*Main!$C$4*$E278+Main!$C$5*CL$2*$F278","v":4692.3447128998832},{"$f":"CM$2*$F278*Main!$C$4*$E278+Main!$C$5*CM$2*$F278","v":3769.7594311305629},{"$f":"CN$2*$F278*Main!$C$4*$E278+Main!$C$5*CN$2*$F278","v":4280.1119732864672},{"$f":"CO$2*$F278*Main!$C$4*$E278+Main!$C$5*CO$2*$F278","v":4790.4673820117296},{"$f":"CP$2*$F278*Main!$C$4*$E278+Main!$C$5*CP$2*$F278","v":3904.167135171353},{"$f":"CQ$2*$F278*Main!$C$4*$E278+Main!$C$5*CQ$2*$F278","v":4412.7510040335965},{"$f":"CR$2*$F278*Main!$C$4*$E278+Main!$C$5*CR$2*$F278","v":4921.3348728958408},{"$f":"CS$2*$F278*Main!$C$4*$E278+Main!$C$5*CS$2*$F278","v":4285.6931838257833},{"$f":"CT$2*$F278*Main!$C$4*$E278+Main!$C$5*CT$2*$F278","v":4819.812452525839},{"$f":"CU$2*$F278*Main!$C$4*$E278+Main!$C$5*CU$2*$F278","v":5353.9288546565385},{"$f":"CV$2*$F278*Main!$C$4*$E278+Main!$C$5*CV$2*$F278","v":4369.0358213296631},{"$f":"CW$2*$F278*Main!$C$4*$E278+Main!$C$5*CW$2*$F278","v":4910.542239264345},{"$f":"CX$2*$F278*Main!$C$4*$E278+Main!$C$5*CX$2*$F278","v":5452.051523768384},{"$f":"CY$2*$F278*Main!$C$4*$E278+Main!$C$5*CY$2*$F278","v":4503.4435253704523},{"$f":"CZ$2*$F278*Main!$C$4*$E278+Main!$C$5*CZ$2*$F278","v":5043.1812700114733},{"$f":"DA$2*$F278*Main!$C$4*$E278+Main!$C$5*DA$2*$F278","v":5582.9190146524952},{"$f":"DB$2*$F278*Main!$C$4*$E278+Main!$C$5*DB$2*$F278","v":1306.3286218218823},{"$f":"DC$2*$F278*Main!$C$4*$E278+Main!$C$5*DC$2*$F278","v":1751.8691774294025},{"$f":"DD$2*$F278*Main!$C$4*$E278+Main!$C$5*DD$2*$F278","v":2197.4097330369236},{"$f":"DE$2*$F278*Main!$C$4*$E278+Main!$C$5*DE$2*$F278","v":2642.9502886444443},{"$f":"DF$2*$F278*Main!$C$4*$E278+Main!$C$5*DF$2*$F278","v":3088.4905575950288},{"$f":"DG$2*$F278*Main!$C$4*$E278+Main!$C$5*DG$2*$F278","v":1549.9901704471506},{"$f":"DH$2*$F278*Main!$C$4*$E278+Main!$C$5*DH$2*$F278","v":1963.4667145048447},{"$f":"DI$2*$F278*Main!$C$4*$E278+Main!$C$5*DI$2*$F278","v":2376.9426852486677},{"$f":"DJ$2*$F278*Main!$C$4*$E278+Main!$C$5*DJ$2*$F278","v":2790.4195159632973},{"$f":"DK$2*$F278*Main!$C$4*$E278+Main!$C$5*DK$2*$F278","v":3203.8957733640559},{"$f":"DL$2*$F278*Main!$C$4*$E278+Main!$C$5*DL$2*$F278","v":1678.7131807948149},{"$f":"DM$2*$F278*Main!$C$4*$E278+Main!$C$5*DM$2*$F278","v":2093.3268929166825},{"$f":"DN$2*$F278*Main!$C$4*$E278+Main!$C$5*DN$2*$F278","v":2507.9403183816148},{"$f":"DO$2*$F278*Main!$C$4*$E278+Main!$C$5*DO$2*$F278","v":2922.5534571896114},{"$f":"DP$2*$F278*Main!$C$4*$E278+Main!$C$5*DP$2*$F278","v":3337.1683159392228},{"$f":"DQ$2*$F278*Main!$C$4*$E278+Main!$C$5*DQ$2*$F278","v":1376.6444215369256},{"$f":"DR$2*$F278*Main!$C$4*$E278+Main!$C$5*DR$2*$F278","v":1838.5989532862641},{"$f":"DS$2*$F278*Main!$C$4*$E278+Main!$C$5*DS$2*$F278","v":2300.553485035603},{"$f":"DT$2*$F278*Main!$C$4*$E278+Main!$C$5*DT$2*$F278","v":2762.5080167849414},{"$f":"DU$2*$F278*Main!$C$4*$E278+Main!$C$5*DU$2*$F278","v":3224.4634085050875},{"$f":"DV$2*$F278*Main!$C$4*$E278+Main!$C$5*DV$2*$F278","v":1620.3056835052582},{"$f":"DW$2*$F278*Main!$C$4*$E278+Main!$C$5*DW$2*$F278","v":2050.1959170478349},{"$f":"DX$2*$F278*Main!$C$4*$E278+Main!$C$5*DX$2*$F278","v":2480.086437247347},{"$f":"DY$2*$F278*Main!$C$4*$E278+Main!$C$5*DY$2*$F278","v":2909.9778174176663},{"$f":"DZ$2*$F278*Main!$C$4*$E278+Main!$C$5*DZ$2*$F278","v":3339.8686242741151},{"$f":"EA$2*$F278*Main!$C$4*$E278+Main!$C$5*EA$2*$F278","v":1749.0289805098582},{"$f":"EB$2*$F278*Main!$C$4*$E278+Main!$C$5*EB$2*$F278","v":2180.0563821166083},{"$f":"EC$2*$F278*Main!$C$4*$E278+Main!$C$5*EC$2*$F278","v":2611.0840703802942},{"$f":"ED$2*$F278*Main!$C$4*$E278+Main!$C$5*ED$2*$F278","v":3042.1123319578519},{"$f":"EE$2*$F278*Main!$C$4*$E278+Main!$C$5*EE$2*$F278","v":3473.1383002799234},{"$f":"EF$2*$F278*Main!$C$4*$E278+Main!$C$5*EF$2*$F278","v":1701.4897942828393},{"$f":"EG$2*$F278*Main!$C$4*$E278+Main!$C$5*EG$2*$F278","v":2218.3305295228151},{"$f":"EH$2*$F278*Main!$C$4*$E278+Main!$C$5*EH$2*$F278","v":2735.1715514197267},{"$f":"EI$2*$F278*Main!$C$4*$E278+Main!$C$5*EI$2*$F278","v":3252.0111400319597},{"$f":"EJ$2*$F278*Main!$C$4*$E278+Main!$C$5*EJ$2*$F278","v":3768.8535952135503},{"$f":"EK$2*$F278*Main!$C$4*$E278+Main!$C$5*EK$2*$F278","v":1945.1510562511717},{"$f":"EL$2*$F278*Main!$C$4*$E278+Main!$C$5*EL$2*$F278","v":2429.9277799413212},{"$f":"EM$2*$F278*Main!$C$4*$E278+Main!$C$5*EM$2*$F278","v":2914.7047902884069},{"$f":"EN$2*$F278*Main!$C$4*$E278+Main!$C$5*EN$2*$F278","v":3399.4818006354917},{"$f":"EO$2*$F278*Main!$C$4*$E278+Main!$C$5*EO$2*$F278","v":3884.2588109825774},{"$f":"EP$2*$F278*Main!$C$4*$E278+Main!$C$5*EP$2*$F278","v":2073.8743532557714},{"$f":"EQ$2*$F278*Main!$C$4*$E278+Main!$C$5*EQ$2*$F278","v":2559.7882450100951},{"$f":"ER$2*$F278*Main!$C$4*$E278+Main!$C$5*ER$2*$F278","v":3045.7012767936112},{"$f":"ES$2*$F278*Main!$C$4*$E278+Main!$C$5*ES$2*$F278","v":3531.6163151756773},{"$f":"ET$2*$F278*Main!$C$4*$E278+Main!$C$5*ET$2*$F278","v":4017.5313535577443},{"$f":"EU$2*$F278*Main!$C$4*$E278+Main!$C$5*EU$2*$F278","v":4893.2338934829449},{"$f":"EV$2*$F278*Main!$C$4*$E278+Main!$C$5*EV$2*$F278","v":4998.7465783987736},{"$f":"EW$2*$F278*Main!$C$4*$E278+Main!$C$5*EW$2*$F278","v":5127.8453959892231},{"$f":"EX$2*$F278*Main!$C$4*$E278+Main!$C$5*EX$2*$F278","v":5195.3101058211632},{"$f":"EY$2*$F278*Main!$C$4*$E278+Main!$C$5*EY$2*$F278","v":5300.8227907369919},{"$f":"EZ$2*$F278*Main!$C$4*$E278+Main!$C$5*EZ$2*$F278","v":5429.9187417580852},{"$f":"FA$2*$F278*Main!$C$4*$E278+Main!$C$5*FA$2*$F278","v":5888.0452567872371},{"$f":"FB$2*$F278*Main!$C$4*$E278+Main!$C$5*FB$2*$F278","v":5993.5579417030667},{"$f":"FC$2*$F278*Main!$C$4*$E278+Main!$C$5*FC$2*$F278","v":6122.6567592935171},{"$f":"IF($D278<100,(FD$2*(1+Main!$C$3)*$E278*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E278*Main!$C$4)+(FD$2*Main!$C$5))","v":135.235108725},{"$f":"IF($D278<100,(FE$2*(1+Main!$C$3)*$E278*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E278*Main!$C$4)+(FE$2*Main!$C$5))","v":147.83441871499997},{"$f":"IF($D278<100,(FF$2*(1+Main!$C$3)*$E278*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E278*Main!$C$4)+(FF$2*Main!$C$5))","v":148.84349518875001},{"$f":"IF($D278<100,(FG$2*(1+Main!$C$3)*$E278*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E278*Main!$C$4)+(FG$2*Main!$C$5))","v":160.67892485749999},{"$f":"IF($D278<100,(FH$2*(1+Main!$C$3)*$E278*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E278*Main!$C$4)+(FH$2*Main!$C$5))","v":216.7722600525},{"$f":"IF($D278<100,(FI$2*(1+Main!$C$3)*$E278*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E278*Main!$C$4)+(FI$2*Main!$C$5))","v":61.242454397499998}]
["NC",20500,"(Chatham County, Durham-Chapel Hill, Durham County, Orange County, Person County)",20500,0.97970000000000002,{"$f":"IF($D279<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F279*Main!$C$4*$E279+Main!$C$5*G$2*$F279","v":1673.518371637643},{"$f":"H$2*$F279*Main!$C$4*$E279+Main!$C$5*H$2*$F279","v":2067.1974713047052},{"$f":"I$2*$F279*Main!$C$4*$E279+Main!$C$5*I$2*$F279","v":2460.8768700897895},{"$f":"J$2*$F279*Main!$C$4*$E279+Main!$C$5*J$2*$F279","v":2854.5556706388297},{"$f":"K$2*$F279*Main!$C$4*$E279+Main!$C$5*K$2*$F279","v":3248.2362658960019},{"$f":"L$2*$F279*Main!$C$4*$E279+Main!$C$5*L$2*$F279","v":1986.2567327838203},{"$f":"M$2*$F279*Main!$C$4*$E279+Main!$C$5*M$2*$F279","v":2342.8398135967777},{"$f":"N$2*$F279*Main!$C$4*$E279+Main!$C$5*N$2*$F279","v":2699.4228944097349},{"$f":"O$2*$F279*Main!$C$4*$E279+Main!$C$5*O$2*$F279","v":3056.0050778686254},{"$f":"P$2*$F279*Main!$C$4*$E279+Main!$C$5*P$2*$F279","v":3412.5896542716937},{"$f":"Q$2*$F279*Main!$C$4*$E279+Main!$C$5*Q$2*$F279","v":2135.5004733955079},{"$f":"R$2*$F279*Main!$C$4*$E279+Main!$C$5*R$2*$F279","v":2483.4181051107257},{"$f":"S$2*$F279*Main!$C$4*$E279+Main!$C$5*S$2*$F279","v":2831.3354377079222},{"$f":"T$2*$F279*Main!$C$4*$E279+Main!$C$5*T$2*$F279","v":3179.253667659184},{"$f":"U$2*$F279*Main!$C$4*$E279+Main!$C$5*U$2*$F279","v":3527.1698037842916},{"$f":"V$2*$F279*Main!$C$4*$E279+Main!$C$5*V$2*$F279","v":1779.1653614228001},{"$f":"W$2*$F279*Main!$C$4*$E279+Main!$C$5*W$2*$F279","v":2191.1471937388633},{"$f":"X$2*$F279*Main!$C$4*$E279+Main!$C$5*X$2*$F279","v":2603.1290260549267},{"$f":"Y$2*$F279*Main!$C$4*$E279+Main!$C$5*Y$2*$F279","v":3015.1096618989027},{"$f":"Z$2*$F279*Main!$C$4*$E279+Main!$C$5*Z$2*$F279","v":3427.0938871591416},{"$f":"AA$2*$F279*Main!$C$4*$E279+Main!$C$5*AA$2*$F279","v":2091.9034234509554},{"$f":"AB$2*$F279*Main!$C$4*$E279+Main!$C$5*AB$2*$F279","v":2466.7895360309362},{"$f":"AC$2*$F279*Main!$C$4*$E279+Main!$C$5*AC$2*$F279","v":2841.6750503748722},{"$f":"AD$2*$F279*Main!$C$4*$E279+Main!$C$5*AD$2*$F279","v":3216.5596673647428},{"$f":"AE$2*$F279*Main!$C$4*$E279+Main!$C$5*AE$2*$F279","v":3591.4472755348334},{"$f":"AF$2*$F279*Main!$C$4*$E279+Main!$C$5*AF$2*$F279","v":2241.1471640626432},{"$f":"AG$2*$F279*Main!$C$4*$E279+Main!$C$5*AG$2*$F279","v":2607.3675284268625},{"$f":"AH$2*$F279*Main!$C$4*$E279+Main!$C$5*AH$2*$F279","v":2973.5878927910812},{"$f":"AI$2*$F279*Main!$C$4*$E279+Main!$C$5*AI$2*$F279","v":3339.8082571553009},{"$f":"AJ$2*$F279*Main!$C$4*$E279+Main!$C$5*AJ$2*$F279","v":3706.0274250474322},{"$f":"AK$2*$F279*Main!$C$4*$E279+Main!$C$5*AK$2*$F279","v":1906.6440782806769},{"$f":"AL$2*$F279*Main!$C$4*$E279+Main!$C$5*AL$2*$F279","v":2363.55493309332},{"$f":"AM$2*$F279*Main!$C$4*$E279+Main!$C$5*AM$2*$F279","v":2820.4654887879415},{"$f":"AN$2*$F279*Main!$C$4*$E279+Main!$C$5*AN$2*$F279","v":3277.3763436005847},{"$f":"AO$2*$F279*Main!$C$4*$E279+Main!$C$5*AO$2*$F279","v":3734.2880957672937},{"$f":"AP$2*$F279*Main!$C$4*$E279+Main!$C$5*AP$2*$F279","v":2219.3821403088323},{"$f":"AQ$2*$F279*Main!$C$4*$E279+Main!$C$5*AQ$2*$F279","v":2639.1966771493485},{"$f":"AR$2*$F279*Main!$C$4*$E279+Main!$C$5*AR$2*$F279","v":3059.0112139898656},{"$f":"AS$2*$F279*Main!$C$4*$E279+Main!$C$5*AS$2*$F279","v":3478.8263490664249},{"$f":"AT$2*$F279*Main!$C$4*$E279+Main!$C$5*AT$2*$F279","v":3898.641484142986},{"$f":"AU$2*$F279*Main!$C$4*$E279+Main!$C$5*AU$2*$F279","v":2368.6255818024979},{"$f":"AV$2*$F279*Main!$C$4*$E279+Main!$C$5*AV$2*$F279","v":2779.7752677813187},{"$f":"AW$2*$F279*Main!$C$4*$E279+Main!$C$5*AW$2*$F279","v":3190.9252528781617},{"$f":"AX$2*$F279*Main!$C$4*$E279+Main!$C$5*AX$2*$F279","v":3602.074938856983},{"$f":"AY$2*$F279*Main!$C$4*$E279+Main!$C$5*AY$2*$F279","v":4013.2216336555839},{"$f":"AZ$2*$F279*Main!$C$4*$E279+Main!$C$5*AZ$2*$F279","v":3641.9144682089986},{"$f":"BA$2*$F279*Main!$C$4*$E279+Main!$C$5*BA$2*$F279","v":4129.9255211244799},{"$f":"BB$2*$F279*Main!$C$4*$E279+Main!$C$5*BB$2*$F279","v":4617.9365740399626},{"$f":"BC$2*$F279*Main!$C$4*$E279+Main!$C$5*BC$2*$F279","v":3769.1712394945407},{"$f":"BD$2*$F279*Main!$C$4*$E279+Main!$C$5*BD$2*$F279","v":4251.4631558291194},{"$f":"BE$2*$F279*Main!$C$4*$E279+Main!$C$5*BE$2*$F279","v":4733.7550721636981},{"$f":"BF$2*$F279*Main!$C$4*$E279+Main!$C$5*BF$2*$F279","v":3875.0889310896205},{"$f":"BG$2*$F279*Main!$C$4*$E279+Main!$C$5*BG$2*$F279","v":4366.9765535704009},{"$f":"BH$2*$F279*Main!$C$4*$E279+Main!$C$5*BH$2*$F279","v":4858.8671672314022},{"$f":"BI$2*$F279*Main!$C$4*$E279+Main!$C$5*BI$2*$F279","v":3839.0751212391615},{"$f":"BJ$2*$F279*Main!$C$4*$E279+Main!$C$5*BJ$2*$F279","v":4366.4351499505565},{"$f":"BK$2*$F279*Main!$C$4*$E279+Main!$C$5*BK$2*$F279","v":4893.7921874817303},{"$f":"BL$2*$F279*Main!$C$4*$E279+Main!$C$5*BL$2*$F279","v":3966.331892524704},{"$f":"BM$2*$F279*Main!$C$4*$E279+Main!$C$5*BM$2*$F279","v":4487.9727846551959},{"$f":"BN$2*$F279*Main!$C$4*$E279+Main!$C$5*BN$2*$F279","v":5009.6106856054657},{"$f":"BO$2*$F279*Main!$C$4*$E279+Main!$C$5*BO$2*$F279","v":4072.2495841197833},{"$f":"BP$2*$F279*Main!$C$4*$E279+Main!$C$5*BP$2*$F279","v":4603.4861823964775},{"$f":"BQ$2*$F279*Main!$C$4*$E279+Main!$C$5*BQ$2*$F279","v":5134.7227806731698},{"$f":"BR$2*$F279*Main!$C$4*$E279+Main!$C$5*BR$2*$F279","v":4191.1968567537824},{"$f":"BS$2*$F279*Main!$C$4*$E279+Main!$C$5*BS$2*$F279","v":4842.1315138997315},{"$f":"BT$2*$F279*Main!$C$4*$E279+Main!$C$5*BT$2*$F279","v":5493.0661710456789},{"$f":"BU$2*$F279*Main!$C$4*$E279+Main!$C$5*BU$2*$F279","v":4318.4566192195462},{"$f":"BV$2*$F279*Main!$C$4*$E279+Main!$C$5*BV$2*$F279","v":4963.6691486043692},{"$f":"BW$2*$F279*Main!$C$4*$E279+Main!$C$5*BW$2*$F279","v":5608.8846691694134},{"$f":"BX$2*$F279*Main!$C$4*$E279+Main!$C$5*BX$2*$F279","v":4424.3713196344052},{"$f":"BY$2*$F279*Main!$C$4*$E279+Main!$C$5*BY$2*$F279","v":5079.185537525871},{"$f":"BZ$2*$F279*Main!$C$4*$E279+Main!$C$5*BZ$2*$F279","v":5733.9967642371184},{"$f":"CA$2*$F279*Main!$C$4*$E279+Main!$C$5*CA$2*$F279","v":3687.6555961353456},{"$f":"CB$2*$F279*Main!$C$4*$E279+Main!$C$5*CB$2*$F279","v":4160.420603468785},{"$f":"CC$2*$F279*Main!$C$4*$E279+Main!$C$5*CC$2*$F279","v":4633.1826196220054},{"$f":"CD$2*$F279*Main!$C$4*$E279+Main!$C$5*CD$2*$F279","v":3774.6211698556322},{"$f":"CE$2*$F279*Main!$C$4*$E279+Main!$C$5*CE$2*$F279","v":4255.0944486163671},{"$f":"CF$2*$F279*Main!$C$4*$E279+Main!$C$5*CF$2*$F279","v":4735.570718557321},{"$f":"CG$2*$F279*Main!$C$4*$E279+Main!$C$5*CG$2*$F279","v":3914.8716280174531},{"$f":"CH$2*$F279*Main!$C$4*$E279+Main!$C$5*CH$2*$F279","v":4393.4993485823625},{"$f":"CI$2*$F279*Main!$C$4*$E279+Main!$C$5*CI$2*$F279","v":4872.1270691472728},{"$f":"CJ$2*$F279*Main!$C$4*$E279+Main!$C$5*CJ$2*$F279","v":3846.6667366378711},{"$f":"CK$2*$F279*Main!$C$4*$E279+Main!$C$5*CK$2*$F279","v":4371.4962268830295},{"$f":"CL$2*$F279*Main!$C$4*$E279+Main!$C$5*CL$2*$F279","v":4896.3227259479672},{"$f":"CM$2*$F279*Main!$C$4*$E279+Main!$C$5*CM$2*$F279","v":3933.6323103581576},{"$f":"CN$2*$F279*Main!$C$4*$E279+Main!$C$5*CN$2*$F279","v":4466.1700720306108},{"$f":"CO$2*$F279*Main!$C$4*$E279+Main!$C$5*CO$2*$F279","v":4998.7108248832837},{"$f":"CP$2*$F279*Main!$C$4*$E279+Main!$C$5*CP$2*$F279","v":4073.8827685199794},{"$f":"CQ$2*$F279*Main!$C$4*$E279+Main!$C$5*CQ$2*$F279","v":4604.574971996607},{"$f":"CR$2*$F279*Main!$C$4*$E279+Main!$C$5*CR$2*$F279","v":5135.2671754732355},{"$f":"CS$2*$F279*Main!$C$4*$E279+Main!$C$5*CS$2*$F279","v":4471.99389991922},{"$f":"CT$2*$F279*Main!$C$4*$E279+Main!$C$5*CT$2*$F279","v":5029.3315367968344},{"$f":"CU$2*$F279*Main!$C$4*$E279+Main!$C$5*CU$2*$F279","v":5586.6661824942303},{"$f":"CV$2*$F279*Main!$C$4*$E279+Main!$C$5*CV$2*$F279","v":4558.9594736395056},{"$f":"CW$2*$F279*Main!$C$4*$E279+Main!$C$5*CW$2*$F279","v":5124.0053819444165},{"$f":"CX$2*$F279*Main!$C$4*$E279+Main!$C$5*CX$2*$F279","v":5689.0542814295468},{"$f":"CY$2*$F279*Main!$C$4*$E279+Main!$C$5*CY$2*$F279","v":4699.2099318013261},{"$f":"CZ$2*$F279*Main!$C$4*$E279+Main!$C$5*CZ$2*$F279","v":5262.4102819104119},{"$f":"DA$2*$F279*Main!$C$4*$E279+Main!$C$5*DA$2*$F279","v":5825.6106320194986},{"$f":"DB$2*$F279*Main!$C$4*$E279+Main!$C$5*DB$2*$F279","v":1363.115224889327},{"$f":"DC$2*$F279*Main!$C$4*$E279+Main!$C$5*DC$2*$F279","v":1828.0235982565528},{"$f":"DD$2*$F279*Main!$C$4*$E279+Main!$C$5*DD$2*$F279","v":2292.9319716237787},{"$f":"DE$2*$F279*Main!$C$4*$E279+Main!$C$5*DE$2*$F279","v":2757.8403449910043},{"$f":"DF$2*$F279*Main!$C$4*$E279+Main!$C$5*DF$2*$F279","v":3222.7484192402085},{"$f":"DG$2*$F279*Main!$C$4*$E279+Main!$C$5*DG$2*$F279","v":1617.368833899282},{"$f":"DH$2*$F279*Main!$C$4*$E279+Main!$C$5*DH$2*$F279","v":2048.8193609141563},{"$f":"DI$2*$F279*Main!$C$4*$E279+Main!$C$5*DI$2*$F279","v":2480.2692896929866},{"$f":"DJ$2*$F279*Main!$C$4*$E279+Main!$C$5*DJ$2*$F279","v":2911.7201158258831},{"$f":"DK$2*$F279*Main!$C$4*$E279+Main!$C$5*DK$2*$F279","v":3343.1703437227352},{"$f":"DL$2*$F279*Main!$C$4*$E279+Main!$C$5*DL$2*$F279","v":1751.6874825665482},{"$f":"DM$2*$F279*Main!$C$4*$E279+Main!$C$5*DM$2*$F279","v":2184.3246107747514},{"$f":"DN$2*$F279*Main!$C$4*$E279+Main!$C$5*DN$2*$F279","v":2616.9614398649319},{"$f":"DO$2*$F279*Main!$C$4*$E279+Main!$C$5*DO$2*$F279","v":3049.5979698370911},{"$f":"DP$2*$F279*Main!$C$4*$E279+Main!$C$5*DP$2*$F279","v":3482.2362945173827},{"$f":"DQ$2*$F279*Main!$C$4*$E279+Main!$C$5*DQ$2*$F279","v":1436.487679217219},{"$f":"DR$2*$F279*Main!$C$4*$E279+Main!$C$5*DR$2*$F279","v":1918.5235505249536},{"$f":"DS$2*$F279*Main!$C$4*$E279+Main!$C$5*DS$2*$F279","v":2400.5594218326887},{"$f":"DT$2*$F279*Main!$C$4*$E279+Main!$C$5*DT$2*$F279","v":2882.5952931404236},{"$f":"DU$2*$F279*Main!$C$4*$E279+Main!$C$5*DU$2*$F279","v":3364.6320618022246},{"$f":"DV$2*$F279*Main!$C$4*$E279+Main!$C$5*DV$2*$F279","v":1690.7409891091522},{"$f":"DW$2*$F279*Main!$C$4*$E279+Main!$C$5*DW$2*$F279","v":2139.3187149465139},{"$f":"DX$2*$F279*Main!$C$4*$E279+Main!$C$5*DX$2*$F279","v":2587.8967399018975},{"$f":"DY$2*$F279*Main!$C$4*$E279+Main!$C$5*DY$2*$F279","v":3036.4756622113464},{"$f":"DZ$2*$F279*Main!$C$4*$E279+Main!$C$5*DZ$2*$F279","v":3485.0539862847527},{"$f":"EA$2*$F279*Main!$C$4*$E279+Main!$C$5*EA$2*$F279","v":1825.0599368944404},{"$f":"EB$2*$F279*Main!$C$4*$E279+Main!$C$5*EB$2*$F279","v":2274.8242639251307},{"$f":"EC$2*$F279*Main!$C$4*$E279+Main!$C$5*EC$2*$F279","v":2724.5888900738423},{"$f":"ED$2*$F279*Main!$C$4*$E279+Main!$C$5*ED$2*$F279","v":3174.3541144585984},{"$f":"EE$2*$F279*Main!$C$4*$E279+Main!$C$5*EE$2*$F279","v":3624.1169458991785},{"$f":"EF$2*$F279*Main!$C$4*$E279+Main!$C$5*EF$2*$F279","v":1775.454204123675},{"$f":"EG$2*$F279*Main!$C$4*$E279+Main!$C$5*EG$2*$F279","v":2314.7622031063879},{"$f":"EH$2*$F279*Main!$C$4*$E279+Main!$C$5*EH$2*$F279","v":2854.070501207123},{"$f":"EI$2*$F279*Main!$C$4*$E279+Main!$C$5*EI$2*$F279","v":3393.3773037177484},{"$f":"EJ$2*$F279*Main!$C$4*$E279+Main!$C$5*EJ$2*$F279","v":3932.6870974085941},{"$f":"EK$2*$F279*Main!$C$4*$E279+Main!$C$5*EK$2*$F279","v":2029.707514015608},{"$f":"EL$2*$F279*Main!$C$4*$E279+Main!$C$5*EL$2*$F279","v":2535.5576666459701},{"$f":"EM$2*$F279*Main!$C$4*$E279+Main!$C$5*EM$2*$F279","v":3041.408118394354},{"$f":"EN$2*$F279*Main!$C$4*$E279+Main!$C$5*EN$2*$F279","v":3547.2585701427374},{"$f":"EO$2*$F279*Main!$C$4*$E279+Main!$C$5*EO$2*$F279","v":4053.1090218911218},{"$f":"EP$2*$F279*Main!$C$4*$E279+Main!$C$5*EP$2*$F279","v":2164.026461800896},{"$f":"EQ$2*$F279*Main!$C$4*$E279+Main!$C$5*EQ$2*$F279","v":2671.0632156245865},{"$f":"ER$2*$F279*Main!$C$4*$E279+Main!$C$5*ER$2*$F279","v":3178.0990720942109},{"$f":"ES$2*$F279*Main!$C$4*$E279+Main!$C$5*ES$2*$F279","v":3685.1370223899894},{"$f":"ET$2*$F279*Main!$C$4*$E279+Main!$C$5*ET$2*$F279","v":4192.1749726857688},{"$f":"EU$2*$F279*Main!$C$4*$E279+Main!$C$5*EU$2*$F279","v":5105.9446357752249},{"$f":"EV$2*$F279*Main!$C$4*$E279+Main!$C$5*EV$2*$F279","v":5216.0439973180564},{"$f":"EW$2*$F279*Main!$C$4*$E279+Main!$C$5*EW$2*$F279","v":5350.7547897121822},{"$f":"EX$2*$F279*Main!$C$4*$E279+Main!$C$5*EX$2*$F279","v":5421.1522161931252},{"$f":"EY$2*$F279*Main!$C$4*$E279+Main!$C$5*EY$2*$F279","v":5531.2515777359577},{"$f":"EZ$2*$F279*Main!$C$4*$E279+Main!$C$5*EZ$2*$F279","v":5665.959378949864},{"$f":"FA$2*$F279*Main!$C$4*$E279+Main!$C$5*FA$2*$F279","v":6144.0008281916262},{"$f":"FB$2*$F279*Main!$C$4*$E279+Main!$C$5*FB$2*$F279","v":6254.1001897344586},{"$f":"FC$2*$F279*Main!$C$4*$E279+Main!$C$5*FC$2*$F279","v":6388.8109821285852},{"$f":"IF($D279<100,(FD$2*(1+Main!$C$3)*$E279*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E279*Main!$C$4)+(FD$2*Main!$C$5))","v":141.11383044299998},{"$f":"IF($D279<100,(FE$2*(1+Main!$C$3)*$E279*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E279*Main!$C$4)+(FE$2*Main!$C$5))","v":154.26083724019998},{"$f":"IF($D279<100,(FF$2*(1+Main!$C$3)*$E279*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E279*Main!$C$4)+(FF$2*Main!$C$5))","v":155.31377865285},{"$f":"IF($D279<100,(FG$2*(1+Main!$C$3)*$E279*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E279*Main!$C$4)+(FG$2*Main!$C$5))","v":167.66369896010002},{"$f":"IF($D279<100,(FH$2*(1+Main!$C$3)*$E279*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E279*Main!$C$4)+(FH$2*Main!$C$5))","v":226.19543281470001},{"$f":"IF($D279<100,(FI$2*(1+Main!$C$3)*$E279*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E279*Main!$C$4)+(FI$2*Main!$C$5))","v":63.904687231300002}]
["NC",22180,"(Cumberland County, Fayetteville, Hoke County)",22180,0.80149999999999999,{"$f":"IF($D280<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F280*Main!$C$4*$E280+Main!$C$5*G$2*$F280","v":1435.5161545066858},{"$f":"H$2*$F280*Main!$C$4*$E280+Main!$C$5*H$2*$F280","v":1773.2075218925709},{"$f":"I$2*$F280*Main!$C$4*$E280+Main!$C$5*I$2*$F280","v":2110.8991458569076},{"$f":"J$2*$F280*Main!$C$4*$E280+Main!$C$5*J$2*$F280","v":2448.5902566643413},{"$f":"K$2*$F280*Main!$C$4*$E280+Main!$C$5*K$2*$F280","v":2786.2829069424852},{"$f":"L$2*$F280*Main!$C$4*$E280+Main!$C$5*L$2*$F280","v":1703.7779060164507},{"$f":"M$2*$F280*Main!$C$4*$E280+Main!$C$5*M$2*$F280","v":2009.6489269780286},{"$f":"N$2*$F280*Main!$C$4*$E280+Main!$C$5*N$2*$F280","v":2315.5199479396065},{"$f":"O$2*$F280*Main!$C$4*$E280+Main!$C$5*O$2*$F280","v":2621.390199165829},{"$f":"P$2*$F280*Main!$C$4*$E280+Main!$C$5*P$2*$F280","v":2927.2625030196659},{"$f":"Q$2*$F280*Main!$C$4*$E280+Main!$C$5*Q$2*$F280","v":1831.7966981838972},{"$f":"R$2*$F280*Main!$C$4*$E280+Main!$C$5*R$2*$F280","v":2130.2346413994046},{"$f":"S$2*$F280*Main!$C$4*$E280+Main!$C$5*S$2*$F280","v":2428.6723280364604},{"$f":"T$2*$F280*Main!$C$4*$E280+Main!$C$5*T$2*$F280","v":2727.110784408871},{"$f":"U$2*$F280*Main!$C$4*$E280+Main!$C$5*U$2*$F280","v":3025.5474447321194},{"$f":"V$2*$F280*Main!$C$4*$E280+Main!$C$5*V$2*$F280","v":1526.1383807587879},{"$f":"W$2*$F280*Main!$C$4*$E280+Main!$C$5*W$2*$F280","v":1879.5295270264232},{"$f":"X$2*$F280*Main!$C$4*$E280+Main!$C$5*X$2*$F280","v":2232.9206732940593},{"$f":"Y$2*$F280*Main!$C$4*$E280+Main!$C$5*Y$2*$F280","v":2586.3107932478879},{"$f":"Z$2*$F280*Main!$C$4*$E280+Main!$C$5*Z$2*$F280","v":2939.7039921431369},{"$f":"AA$2*$F280*Main!$C$4*$E280+Main!$C$5*AA$2*$F280","v":1794.399875690101},{"$f":"AB$2*$F280*Main!$C$4*$E280+Main!$C$5*AB$2*$F280","v":2115.9709321118817},{"$f":"AC$2*$F280*Main!$C$4*$E280+Main!$C$5*AC$2*$F280","v":2437.5414753767577},{"$f":"AD$2*$F280*Main!$C$4*$E280+Main!$C$5*AD$2*$F280","v":2759.1112489062793},{"$f":"AE$2*$F280*Main!$C$4*$E280+Main!$C$5*AE$2*$F280","v":3080.6835882203181},{"$f":"AF$2*$F280*Main!$C$4*$E280+Main!$C$5*AF$2*$F280","v":1922.4186678575477},{"$f":"AG$2*$F280*Main!$C$4*$E280+Main!$C$5*AG$2*$F280","v":2236.5563899548056},{"$f":"AH$2*$F280*Main!$C$4*$E280+Main!$C$5*AH$2*$F280","v":2550.6941120520632},{"$f":"AI$2*$F280*Main!$C$4*$E280+Main!$C$5*AI$2*$F280","v":2864.8318341493214},{"$f":"AJ$2*$F280*Main!$C$4*$E280+Main!$C$5*AJ$2*$F280","v":3178.9685299327721},{"$f":"AK$2*$F280*Main!$C$4*$E280+Main!$C$5*AK$2*$F280","v":1635.487498465928},{"$f":"AL$2*$F280*Main!$C$4*$E280+Main!$C$5*AL$2*$F280","v":2027.4180110728289},{"$f":"AM$2*$F280*Main!$C$4*$E280+Main!$C$5*AM$2*$F280","v":2419.3482671012789},{"$f":"AN$2*$F280*Main!$C$4*$E280+Main!$C$5*AN$2*$F280","v":2811.2787797081805},{"$f":"AO$2*$F280*Main!$C$4*$E280+Main!$C$5*AO$2*$F280","v":3203.2100620504366},{"$f":"AP$2*$F280*Main!$C$4*$E280+Main!$C$5*AP$2*$F280","v":1903.7489933972411},{"$f":"AQ$2*$F280*Main!$C$4*$E280+Main!$C$5*AQ$2*$F280","v":2263.8589030013836},{"$f":"AR$2*$F280*Main!$C$4*$E280+Main!$C$5*AR$2*$F280","v":2623.9688126055262},{"$f":"AS$2*$F280*Main!$C$4*$E280+Main!$C$5*AS$2*$F280","v":2984.079235366572},{"$f":"AT$2*$F280*Main!$C$4*$E280+Main!$C$5*AT$2*$F280","v":3344.1896581276178},{"$f":"AU$2*$F280*Main!$C$4*$E280+Main!$C$5*AU$2*$F280","v":2031.7675289862359},{"$f":"AV$2*$F280*Main!$C$4*$E280+Main!$C$5*AV$2*$F280","v":2384.4448740012112},{"$f":"AW$2*$F280*Main!$C$4*$E280+Main!$C$5*AW$2*$F280","v":2737.1224755946382},{"$f":"AX$2*$F280*Main!$C$4*$E280+Main!$C$5*AX$2*$F280","v":3089.7998206096136},{"$f":"AY$2*$F280*Main!$C$4*$E280+Main!$C$5*AY$2*$F280","v":3442.4745998400717},{"$f":"AZ$2*$F280*Main!$C$4*$E280+Main!$C$5*AZ$2*$F280","v":3123.9735045930152},{"$f":"BA$2*$F280*Main!$C$4*$E280+Main!$C$5*BA$2*$F280","v":3542.5812485596743},{"$f":"BB$2*$F280*Main!$C$4*$E280+Main!$C$5*BB$2*$F280","v":3961.1889925263345},{"$f":"BC$2*$F280*Main!$C$4*$E280+Main!$C$5*BC$2*$F280","v":3233.1322410889852},{"$f":"BD$2*$F280*Main!$C$4*$E280+Main!$C$5*BD$2*$F280","v":3646.834205058929},{"$f":"BE$2*$F280*Main!$C$4*$E280+Main!$C$5*BE$2*$F280","v":4060.5361690288719},{"$f":"BF$2*$F280*Main!$C$4*$E280+Main!$C$5*BF$2*$F280","v":3323.9866708398858},{"$f":"BG$2*$F280*Main!$C$4*$E280+Main!$C$5*BG$2*$F280","v":3745.9196715407215},{"$f":"BH$2*$F280*Main!$C$4*$E280+Main!$C$5*BH$2*$F280","v":4167.8552380260744},{"$f":"BI$2*$F280*Main!$C$4*$E280+Main!$C$5*BI$2*$F280","v":3293.0946252538697},{"$f":"BJ$2*$F280*Main!$C$4*$E280+Main!$C$5*BJ$2*$F280","v":3745.4552645431245},{"$f":"BK$2*$F280*Main!$C$4*$E280+Main!$C$5*BK$2*$F280","v":4197.8133380478621},{"$f":"BL$2*$F280*Main!$C$4*$E280+Main!$C$5*BL$2*$F280","v":3402.2533617498398},{"$f":"BM$2*$F280*Main!$C$4*$E280+Main!$C$5*BM$2*$F280","v":3849.7082210423787},{"$f":"BN$2*$F280*Main!$C$4*$E280+Main!$C$5*BN$2*$F280","v":4297.1605145503991},{"$f":"BO$2*$F280*Main!$C$4*$E280+Main!$C$5*BO$2*$F280","v":3493.1077915007404},{"$f":"BP$2*$F280*Main!$C$4*$E280+Main!$C$5*BP$2*$F280","v":3948.7936875241717},{"$f":"BQ$2*$F280*Main!$C$4*$E280+Main!$C$5*BQ$2*$F280","v":4404.4795835476016},{"$f":"BR$2*$F280*Main!$C$4*$E280+Main!$C$5*BR$2*$F280","v":3595.1387786081759},{"$f":"BS$2*$F280*Main!$C$4*$E280+Main!$C$5*BS$2*$F280","v":4153.4996736528383},{"$f":"BT$2*$F280*Main!$C$4*$E280+Main!$C$5*BT$2*$F280","v":4711.8605686974997},{"$f":"BU$2*$F280*Main!$C$4*$E280+Main!$C$5*BU$2*$F280","v":3704.3000808886636},{"$f":"BV$2*$F280*Main!$C$4*$E280+Main!$C$5*BV$2*$F280","v":4257.752630152092},{"$f":"BW$2*$F280*Main!$C$4*$E280+Main!$C$5*BW$2*$F280","v":4811.2077452000376},{"$f":"BX$2*$F280*Main!$C$4*$E280+Main!$C$5*BX$2*$F280","v":3795.1519448550471},{"$f":"BY$2*$F280*Main!$C$4*$E280+Main!$C$5*BY$2*$F280","v":4356.8406624184008},{"$f":"BZ$2*$F280*Main!$C$4*$E280+Main!$C$5*BZ$2*$F280","v":4918.5268141972401},{"$f":"CA$2*$F280*Main!$C$4*$E280+Main!$C$5*CA$2*$F280","v":3163.2094814286761},{"$f":"CB$2*$F280*Main!$C$4*$E280+Main!$C$5*CB$2*$F280","v":3568.7394217116212},{"$f":"CC$2*$F280*Main!$C$4*$E280+Main!$C$5*CC$2*$F280","v":3974.2667962100495},{"$f":"CD$2*$F280*Main!$C$4*$E280+Main!$C$5*CD$2*$F280","v":3237.8071004791614},{"$f":"CE$2*$F280*Main!$C$4*$E280+Main!$C$5*CE$2*$F280","v":3649.9490674627014},{"$f":"CF$2*$F280*Main!$C$4*$E280+Main!$C$5*CF$2*$F280","v":4062.0936002307585},{"$f":"CG$2*$F280*Main!$C$4*$E280+Main!$C$5*CG$2*$F280","v":3358.111604917462},{"$f":"CH$2*$F280*Main!$C$4*$E280+Main!$C$5*CH$2*$F280","v":3768.6704828539441},{"$f":"CI$2*$F280*Main!$C$4*$E280+Main!$C$5*CI$2*$F280","v":4179.2293607904267},{"$f":"CJ$2*$F280*Main!$C$4*$E280+Main!$C$5*CJ$2*$F280","v":3299.6065863582971},{"$f":"CK$2*$F280*Main!$C$4*$E280+Main!$C$5*CK$2*$F280","v":3749.7965719460763},{"$f":"CL$2*$F280*Main!$C$4*$E280+Main!$C$5*CL$2*$F280","v":4199.9839917493373},{"$f":"CM$2*$F280*Main!$C$4*$E280+Main!$C$5*CM$2*$F280","v":3374.2042054087824},{"$f":"CN$2*$F280*Main!$C$4*$E280+Main!$C$5*CN$2*$F280","v":3831.006217697156},{"$f":"CO$2*$F280*Main!$C$4*$E280+Main!$C$5*CO$2*$F280","v":4287.8107957700468},{"$f":"CP$2*$F280*Main!$C$4*$E280+Main!$C$5*CP$2*$F280","v":3494.5087098470831},{"$f":"CQ$2*$F280*Main!$C$4*$E280+Main!$C$5*CQ$2*$F280","v":3949.7276330883997},{"$f":"CR$2*$F280*Main!$C$4*$E280+Main!$C$5*CR$2*$F280","v":4404.9465563297163},{"$f":"CS$2*$F280*Main!$C$4*$E280+Main!$C$5*CS$2*$F280","v":3836.0018001519716},{"$f":"CT$2*$F280*Main!$C$4*$E280+Main!$C$5*CT$2*$F280","v":4314.0767318717126},{"$f":"CU$2*$F280*Main!$C$4*$E280+Main!$C$5*CU$2*$F280","v":4792.1490978069369},{"$f":"CV$2*$F280*Main!$C$4*$E280+Main!$C$5*CV$2*$F280","v":3910.5994192024568},{"$f":"CW$2*$F280*Main!$C$4*$E280+Main!$C$5*CW$2*$F280","v":4395.2863776227932},{"$f":"CX$2*$F280*Main!$C$4*$E280+Main!$C$5*CX$2*$F280","v":4879.9759018276463},{"$f":"CY$2*$F280*Main!$C$4*$E280+Main!$C$5*CY$2*$F280","v":4030.9039236407571},{"$f":"CZ$2*$F280*Main!$C$4*$E280+Main!$C$5*CZ$2*$F280","v":4514.007793014036},{"$f":"DA$2*$F280*Main!$C$4*$E280+Main!$C$5*DA$2*$F280","v":4997.1116623873149},{"$f":"DB$2*$F280*Main!$C$4*$E280+Main!$C$5*DB$2*$F280","v":1169.2575109694294},{"$f":"DC$2*$F280*Main!$C$4*$E280+Main!$C$5*DC$2*$F280","v":1568.0481616397306},{"$f":"DD$2*$F280*Main!$C$4*$E280+Main!$C$5*DD$2*$F280","v":1966.8388123100317},{"$f":"DE$2*$F280*Main!$C$4*$E280+Main!$C$5*DE$2*$F280","v":2365.6294629803328},{"$f":"DF$2*$F280*Main!$C$4*$E280+Main!$C$5*DF$2*$F280","v":2764.4198570721824},{"$f":"DG$2*$F280*Main!$C$4*$E280+Main!$C$5*DG$2*$F280","v":1387.3520172868332},{"$f":"DH$2*$F280*Main!$C$4*$E280+Main!$C$5*DH$2*$F280","v":1757.4430852409891},{"$f":"DI$2*$F280*Main!$C$4*$E280+Main!$C$5*DI$2*$F280","v":2127.5336400382421},{"$f":"DJ$2*$F280*Main!$C$4*$E280+Main!$C$5*DJ$2*$F280","v":2497.6249645708494},{"$f":"DK$2*$F280*Main!$C$4*$E280+Main!$C$5*DK$2*$F280","v":2867.7157759465535},{"$f":"DL$2*$F280*Main!$C$4*$E280+Main!$C$5*DL$2*$F280","v":1502.5683144492509},{"$f":"DM$2*$F280*Main!$C$4*$E280+Main!$C$5*DM$2*$F280","v":1873.6772291213451},{"$f":"DN$2*$F280*Main!$C$4*$E280+Main!$C$5*DN$2*$F280","v":2244.7858872149873},{"$f":"DO$2*$F280*Main!$C$4*$E280+Main!$C$5*DO$2*$F280","v":2615.8942887301778},{"$f":"DP$2*$F280*Main!$C$4*$E280+Main!$C$5*DP$2*$F280","v":2987.004229716079},{"$f":"DQ$2*$F280*Main!$C$4*$E280+Main!$C$5*DQ$2*$F280","v":1232.1951788603551},{"$f":"DR$2*$F280*Main!$C$4*$E280+Main!$C$5*DR$2*$F280","v":1645.6775116756339},{"$f":"DS$2*$F280*Main!$C$4*$E280+Main!$C$5*DS$2*$F280","v":2059.1598444909127},{"$f":"DT$2*$F280*Main!$C$4*$E280+Main!$C$5*DT$2*$F280","v":2472.6421773061916},{"$f":"DU$2*$F280*Main!$C$4*$E280+Main!$C$5*DU$2*$F280","v":2886.1252798568248},{"$f":"DV$2*$F280*Main!$C$4*$E280+Main!$C$5*DV$2*$F280","v":1450.2894285993075},{"$f":"DW$2*$F280*Main!$C$4*$E280+Main!$C$5*DW$2*$F280","v":1835.0719221199893},{"$f":"DX$2*$F280*Main!$C$4*$E280+Main!$C$5*DX$2*$F280","v":2219.8546722191231},{"$f":"DY$2*$F280*Main!$C$4*$E280+Main!$C$5*DY$2*$F280","v":2604.6381920536114},{"$f":"DZ$2*$F280*Main!$C$4*$E280+Main!$C$5*DZ$2*$F280","v":2989.4211987311974},{"$f":"EA$2*$F280*Main!$C$4*$E280+Main!$C$5*EA$2*$F280","v":1565.5059823401771},{"$f":"EB$2*$F280*Main!$C$4*$E280+Main!$C$5*EB$2*$F280","v":1951.3063225787969},{"$f":"EC$2*$F280*Main!$C$4*$E280+Main!$C$5*EC$2*$F280","v":2337.1069193958683},{"$f":"ED$2*$F280*Main!$C$4*$E280+Main!$C$5*ED$2*$F280","v":2722.908029369843},{"$f":"EE$2*$F280*Main!$C$4*$E280+Main!$C$5*EE$2*$F280","v":3108.7070867162042},{"$f":"EF$2*$F280*Main!$C$4*$E280+Main!$C$5*EF$2*$F280","v":1522.9550119084081},{"$f":"EG$2*$F280*Main!$C$4*$E280+Main!$C$5*EG$2*$F280","v":1985.5644208728111},{"$f":"EH$2*$F280*Main!$C$4*$E280+Main!$C$5*EH$2*$F280","v":2448.1740864156654},{"$f":"EI$2*$F280*Main!$C$4*$E280+Main!$C$5*EI$2*$F280","v":2910.7824690662619},{"$f":"EJ$2*$F280*Main!$C$4*$E280+Main!$C$5*EJ$2*$F280","v":3373.3934175013756},{"$f":"EK$2*$F280*Main!$C$4*$E280+Main!$C$5*EK$2*$F280","v":1741.0492616473603},{"$f":"EL$2*$F280*Main!$C$4*$E280+Main!$C$5*EL$2*$F280","v":2174.9590878956183},{"$f":"EM$2*$F280*Main!$C$4*$E280+Main!$C$5*EM$2*$F280","v":2608.8691707223279},{"$f":"EN$2*$F280*Main!$C$4*$E280+Main!$C$5*EN$2*$F280","v":3042.7792535490371},{"$f":"EO$2*$F280*Main!$C$4*$E280+Main!$C$5*EO$2*$F280","v":3476.6893363757472},{"$f":"EP$2*$F280*Main!$C$4*$E280+Main!$C$5*EP$2*$F280","v":1856.2658153882298},{"$f":"EQ$2*$F280*Main!$C$4*$E280+Main!$C$5*EQ$2*$F280","v":2291.1934883544254},{"$f":"ER$2*$F280*Main!$C$4*$E280+Main!$C$5*ER$2*$F280","v":2726.1203915852661},{"$f":"ES$2*$F280*Main!$C$4*$E280+Main!$C$5*ES$2*$F280","v":3161.0490908652682},{"$f":"ET$2*$F280*Main!$C$4*$E280+Main!$C$5*ET$2*$F280","v":3595.9777901452717},{"$f":"EU$2*$F280*Main!$C$4*$E280+Main!$C$5*EU$2*$F280","v":4379.7941707084765},{"$f":"EV$2*$F280*Main!$C$4*$E280+Main!$C$5*EV$2*$F280","v":4474.2355672142985},{"$f":"EW$2*$F280*Main!$C$4*$E280+Main!$C$5*EW$2*$F280","v":4589.7882387269092},{"$f":"EX$2*$F280*Main!$C$4*$E280+Main!$C$5*EX$2*$F280","v":4650.1739773371164},{"$f":"EY$2*$F280*Main!$C$4*$E280+Main!$C$5*EY$2*$F280","v":4744.6153738429384},{"$f":"EZ$2*$F280*Main!$C$4*$E280+Main!$C$5*EZ$2*$F280","v":4860.1654795710328},{"$f":"FA$2*$F280*Main!$C$4*$E280+Main!$C$5*FA$2*$F280","v":5270.2214637421612},{"$f":"FB$2*$F280*Main!$C$4*$E280+Main!$C$5*FB$2*$F280","v":5364.6628602479823},{"$f":"FC$2*$F280*Main!$C$4*$E280+Main!$C$5*FC$2*$F280","v":5480.2155317605948},{"$f":"IF($D280<100,(FD$2*(1+Main!$C$3)*$E280*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E280*Main!$C$4)+(FD$2*Main!$C$5))","v":121.045090785},{"$f":"IF($D280<100,(FE$2*(1+Main!$C$3)*$E280*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E280*Main!$C$4)+(FE$2*Main!$C$5))","v":132.32237399899998},{"$f":"IF($D280<100,(FF$2*(1+Main!$C$3)*$E280*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E280*Main!$C$4)+(FF$2*Main!$C$5))","v":133.22556958575001},{"$f":"IF($D280<100,(FG$2*(1+Main!$C$3)*$E280*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E280*Main!$C$4)+(FG$2*Main!$C$5))","v":143.8191252995},{"$f":"IF($D280<100,(FH$2*(1+Main!$C$3)*$E280*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E280*Main!$C$4)+(FH$2*Main!$C$5))","v":194.02667062650002},{"$f":"IF($D280<100,(FI$2*(1+Main!$C$3)*$E280*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E280*Main!$C$4)+(FI$2*Main!$C$5))","v":54.816375143499997}]
["NC",24140,"(Goldsboro, Wayne County)",24140,0.86150000000000004,{"$f":"IF($D281<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F281*Main!$C$4*$E281+Main!$C$5*G$2*$F281","v":1515.6515811501058},{"$f":"H$2*$F281*Main!$C$4*$E281+Main!$C$5*H$2*$F281","v":1872.1940368461514},{"$f":"I$2*$F281*Main!$C$4*$E281+Main!$C$5*I$2*$F281","v":2228.7367634437369},{"$f":"J$2*$F281*Main!$C$4*$E281+Main!$C$5*J$2*$F281","v":2585.2789482382432},{"$f":"K$2*$F281*Main!$C$4*$E281+Main!$C$5*K$2*$F281","v":2941.8227584419856},{"$f":"L$2*$F281*Main!$C$4*$E281+Main!$C$5*L$2*$F281","v":1798.8886220997404},{"$f":"M$2*$F281*Main!$C$4*$E281+Main!$C$5*M$2*$F281","v":2121.834410688045},{"$f":"N$2*$F281*Main!$C$4*$E281+Main!$C$5*N$2*$F281","v":2444.7801992763498},{"$f":"O$2*$F281*Main!$C$4*$E281+Main!$C$5*O$2*$F281","v":2767.725175160037},{"$f":"P$2*$F281*Main!$C$4*$E281+Main!$C$5*P$2*$F281","v":3090.672318256039},{"$f":"Q$2*$F281*Main!$C$4*$E281+Main!$C$5*Q$2*$F281","v":1934.0538615548101},{"$f":"R$2*$F281*Main!$C$4*$E281+Main!$C$5*R$2*$F281","v":2249.1516325479979},{"$f":"S$2*$F281*Main!$C$4*$E281+Main!$C$5*S$2*$F281","v":2564.2491326396466},{"$f":"T$2*$F281*Main!$C$4*$E281+Main!$C$5*T$2*$F281","v":2879.3474454359125},{"$f":"U$2*$F281*Main!$C$4*$E281+Main!$C$5*U$2*$F281","v":3194.4438619214034},{"$f":"V$2*$F281*Main!$C$4*$E281+Main!$C$5*V$2*$F281","v":1611.3326503426304},{"$f":"W$2*$F281*Main!$C$4*$E281+Main!$C$5*W$2*$F281","v":1984.4513003302752},{"$f":"X$2*$F281*Main!$C$4*$E281+Main!$C$5*X$2*$F281","v":2357.5699503179203},{"$f":"Y$2*$F281*Main!$C$4*$E281+Main!$C$5*Y$2*$F281","v":2730.6875166994082},{"$f":"Z$2*$F281*Main!$C$4*$E281+Main!$C$5*Z$2*$F281","v":3103.8083338993674},{"$f":"AA$2*$F281*Main!$C$4*$E281+Main!$C$5*AA$2*$F281","v":1894.5694203907256},{"$f":"AB$2*$F281*Main!$C$4*$E281+Main!$C$5*AB$2*$F281","v":2234.0916741721694},{"$f":"AC$2*$F281*Main!$C$4*$E281+Main!$C$5*AC$2*$F281","v":2573.6133861505336},{"$f":"AD$2*$F281*Main!$C$4*$E281+Main!$C$5*AD$2*$F281","v":2913.1342854242807},{"$f":"AE$2*$F281*Main!$C$4*$E281+Main!$C$5*AE$2*$F281","v":3252.6578937134213},{"$f":"AF$2*$F281*Main!$C$4*$E281+Main!$C$5*AF$2*$F281","v":2029.7346598457952},{"$f":"AG$2*$F281*Main!$C$4*$E281+Main!$C$5*AG$2*$F281","v":2361.4086251305825},{"$f":"AH$2*$F281*Main!$C$4*$E281+Main!$C$5*AH$2*$F281","v":2693.0825904153689},{"$f":"AI$2*$F281*Main!$C$4*$E281+Main!$C$5*AI$2*$F281","v":3024.7565557001562},{"$f":"AJ$2*$F281*Main!$C$4*$E281+Main!$C$5*AJ$2*$F281","v":3356.4294373787861},{"$f":"AK$2*$F281*Main!$C$4*$E281+Main!$C$5*AK$2*$F281","v":1726.7860101880656},{"$f":"AL$2*$F281*Main!$C$4*$E281+Main!$C$5*AL$2*$F281","v":2140.595425894543},{"$f":"AM$2*$F281*Main!$C$4*$E281+Main!$C$5*AM$2*$F281","v":2554.4045706994821},{"$f":"AN$2*$F281*Main!$C$4*$E281+Main!$C$5*AN$2*$F281","v":2968.2139864059595},{"$f":"AO$2*$F281*Main!$C$4*$E281+Main!$C$5*AO$2*$F281","v":3382.0242148170555},{"$f":"AP$2*$F281*Main!$C$4*$E281+Main!$C$5*AP$2*$F281","v":2010.0227802361605},{"$f":"AQ$2*$F281*Main!$C$4*$E281+Main!$C$5*AQ$2*$F281","v":2390.2352579333583},{"$f":"AR$2*$F281*Main!$C$4*$E281+Main!$C$5*AR$2*$F281","v":2770.4477356305561},{"$f":"AS$2*$F281*Main!$C$4*$E281+Main!$C$5*AS$2*$F281","v":3150.6607551308321},{"$f":"AT$2*$F281*Main!$C$4*$E281+Main!$C$5*AT$2*$F281","v":3530.873774631109},{"$f":"AU$2*$F281*Main!$C$4*$E281+Main!$C$5*AU$2*$F281","v":2145.1877487896909},{"$f":"AV$2*$F281*Main!$C$4*$E281+Main!$C$5*AV$2*$F281","v":2517.5527506948501},{"$f":"AW$2*$F281*Main!$C$4*$E281+Main!$C$5*AW$2*$F281","v":2889.9180235015488},{"$f":"AX$2*$F281*Main!$C$4*$E281+Main!$C$5*AX$2*$F281","v":3262.2830254067085},{"$f":"AY$2*$F281*Main!$C$4*$E281+Main!$C$5*AY$2*$F281","v":3634.6453182964733},{"$f":"AZ$2*$F281*Main!$C$4*$E281+Main!$C$5*AZ$2*$F281","v":3298.3644014334136},{"$f":"BA$2*$F281*Main!$C$4*$E281+Main!$C$5*BA$2*$F281","v":3740.340262891259},{"$f":"BB$2*$F281*Main!$C$4*$E281+Main!$C$5*BB$2*$F281","v":4182.3161243491049},{"$f":"BC$2*$F281*Main!$C$4*$E281+Main!$C$5*BC$2*$F281","v":3413.6167523366471},{"$f":"BD$2*$F281*Main!$C$4*$E281+Main!$C$5*BD$2*$F281","v":3850.4129763620235},{"$f":"BE$2*$F281*Main!$C$4*$E281+Main!$C$5*BE$2*$F281","v":4287.2092003873995},{"$f":"BF$2*$F281*Main!$C$4*$E281+Main!$C$5*BF$2*$F281","v":3509.5429874222882},{"$f":"BG$2*$F281*Main!$C$4*$E281+Main!$C$5*BG$2*$F281","v":3955.0297328301763},{"$f":"BH$2*$F281*Main!$C$4*$E281+Main!$C$5*BH$2*$F281","v":4400.5191872534579},{"$f":"BI$2*$F281*Main!$C$4*$E281+Main!$C$5*BI$2*$F281","v":3476.9264420839345},{"$f":"BJ$2*$F281*Main!$C$4*$E281+Main!$C$5*BJ$2*$F281","v":3954.5394010439431},{"$f":"BK$2*$F281*Main!$C$4*$E281+Main!$C$5*BK$2*$F281","v":4432.1496509885583},{"$f":"BL$2*$F281*Main!$C$4*$E281+Main!$C$5*BL$2*$F281","v":3592.178792987168},{"$f":"BM$2*$F281*Main!$C$4*$E281+Main!$C$5*BM$2*$F281","v":4064.6121145147081},{"$f":"BN$2*$F281*Main!$C$4*$E281+Main!$C$5*BN$2*$F281","v":4537.0427270268528},{"$f":"BO$2*$F281*Main!$C$4*$E281+Main!$C$5*BO$2*$F281","v":3688.1050280728086},{"$f":"BP$2*$F281*Main!$C$4*$E281+Main!$C$5*BP$2*$F281","v":4169.2288709828608},{"$f":"BQ$2*$F281*Main!$C$4*$E281+Main!$C$5*BQ$2*$F281","v":4650.3527138929112},{"$f":"BR$2*$F281*Main!$C$4*$E281+Main!$C$5*BR$2*$F281","v":3795.8317342127575},{"$f":"BS$2*$F281*Main!$C$4*$E281+Main!$C$5*BS$2*$F281","v":4385.3622461265395},{"$f":"BT$2*$F281*Main!$C$4*$E281+Main!$C$5*BT$2*$F281","v":4974.8927580403215},{"$f":"BU$2*$F281*Main!$C$4*$E281+Main!$C$5*BU$2*$F281","v":3911.086794131385},{"$f":"BV$2*$F281*Main!$C$4*$E281+Main!$C$5*BV$2*$F281","v":4495.4349595973035},{"$f":"BW$2*$F281*Main!$C$4*$E281+Main!$C$5*BW$2*$F281","v":5079.7858340786152},{"$f":"BX$2*$F281*Main!$C$4*$E281+Main!$C$5*BX$2*$F281","v":4007.0103202016326},{"$f":"BY$2*$F281*Main!$C$4*$E281+Main!$C$5*BY$2*$F281","v":4600.0544250808489},{"$f":"BZ$2*$F281*Main!$C$4*$E281+Main!$C$5*BZ$2*$F281","v":5193.0958209446735},{"$f":"CA$2*$F281*Main!$C$4*$E281+Main!$C$5*CA$2*$F281","v":3339.7906648315952},{"$f":"CB$2*$F281*Main!$C$4*$E281+Main!$C$5*CB$2*$F281","v":3767.9586748285119},{"$f":"CC$2*$F281*Main!$C$4*$E281+Main!$C$5*CC$2*$F281","v":4196.1239758100346},{"$f":"CD$2*$F281*Main!$C$4*$E281+Main!$C$5*CD$2*$F281","v":3418.552578383697},{"$f":"CE$2*$F281*Main!$C$4*$E281+Main!$C$5*CE$2*$F281","v":3853.7017210497943},{"$f":"CF$2*$F281*Main!$C$4*$E281+Main!$C$5*CF$2*$F281","v":4288.8535727312847},{"$f":"CG$2*$F281*Main!$C$4*$E281+Main!$C$5*CG$2*$F281","v":3545.5728921565164},{"$f":"CH$2*$F281*Main!$C$4*$E281+Main!$C$5*CH$2*$F281","v":3979.0505723247925},{"$f":"CI$2*$F281*Main!$C$4*$E281+Main!$C$5*CI$2*$F281","v":4412.5282524930681},{"$f":"CJ$2*$F281*Main!$C$4*$E281+Main!$C$5*CJ$2*$F281","v":3483.8019231527669},{"$f":"CK$2*$F281*Main!$C$4*$E281+Main!$C$5*CK$2*$F281","v":3959.1230550898313},{"$f":"CL$2*$F281*Main!$C$4*$E281+Main!$C$5*CL$2*$F281","v":4434.441478011503},{"$f":"CM$2*$F281*Main!$C$4*$E281+Main!$C$5*CM$2*$F281","v":3562.5638367048687},{"$f":"CN$2*$F281*Main!$C$4*$E281+Main!$C$5*CN$2*$F281","v":4044.8661013111141},{"$f":"CO$2*$F281*Main!$C$4*$E281+Main!$C$5*CO$2*$F281","v":4527.1710749327531},{"$f":"CP$2*$F281*Main!$C$4*$E281+Main!$C$5*CP$2*$F281","v":3689.5841504776881},{"$f":"CQ$2*$F281*Main!$C$4*$E281+Main!$C$5*CQ$2*$F281","v":4170.2149525861132},{"$f":"CR$2*$F281*Main!$C$4*$E281+Main!$C$5*CR$2*$F281","v":4650.8457546945374},{"$f":"CS$2*$F281*Main!$C$4*$E281+Main!$C$5*CS$2*$F281","v":4050.1405542823582},{"$f":"CT$2*$F281*Main!$C$4*$E281+Main!$C$5*CT$2*$F281","v":4554.9032655165347},{"$f":"CU$2*$F281*Main!$C$4*$E281+Main!$C$5*CU$2*$F281","v":5059.6632677353182},{"$f":"CV$2*$F281*Main!$C$4*$E281+Main!$C$5*CV$2*$F281","v":4128.9024678344604},{"$f":"CW$2*$F281*Main!$C$4*$E281+Main!$C$5*CW$2*$F281","v":4640.646311737818},{"$f":"CX$2*$F281*Main!$C$4*$E281+Main!$C$5*CX$2*$F281","v":5152.3928646565691},{"$f":"CY$2*$F281*Main!$C$4*$E281+Main!$C$5*CY$2*$F281","v":4255.9227816072789},{"$f":"CZ$2*$F281*Main!$C$4*$E281+Main!$C$5*CZ$2*$F281","v":4765.9951630128162},{"$f":"DA$2*$F281*Main!$C$4*$E281+Main!$C$5*DA$2*$F281","v":5276.0675444183535},{"$f":"DB$2*$F281*Main!$C$4*$E281+Main!$C$5*DB$2*$F281","v":1234.5294685182166},{"$f":"DC$2*$F281*Main!$C$4*$E281+Main!$C$5*DC$2*$F281","v":1655.5819786824318},{"$f":"DD$2*$F281*Main!$C$4*$E281+Main!$C$5*DD$2*$F281","v":2076.6344888466469},{"$f":"DE$2*$F281*Main!$C$4*$E281+Main!$C$5*DE$2*$F281","v":2497.6869990108621},{"$f":"DF$2*$F281*Main!$C$4*$E281+Main!$C$5*DF$2*$F281","v":2918.7392382735379},{"$f":"DG$2*$F281*Main!$C$4*$E281+Main!$C$5*DG$2*$F281","v":1464.7987568869844},{"$f":"DH$2*$F281*Main!$C$4*$E281+Main!$C$5*DH$2*$F281","v":1855.5495753666346},{"$f":"DI$2*$F281*Main!$C$4*$E281+Main!$C$5*DI$2*$F281","v":2246.2998520432066},{"$f":"DJ$2*$F281*Main!$C$4*$E281+Main!$C$5*DJ$2*$F281","v":2637.0509414243961},{"$f":"DK$2*$F281*Main!$C$4*$E281+Main!$C$5*DK$2*$F281","v":3027.8014890025074},{"$f":"DL$2*$F281*Main!$C$4*$E281+Main!$C$5*DL$2*$F281","v":1586.4468222328528},{"$f":"DM$2*$F281*Main!$C$4*$E281+Main!$C$5*DM$2*$F281","v":1978.2723071191249},{"$f":"DN$2*$F281*Main!$C$4*$E281+Main!$C$5*DN$2*$F281","v":2370.0975211038576},{"$f":"DO$2*$F281*Main!$C$4*$E281+Main!$C$5*DO$2*$F281","v":2761.922464187051},{"$f":"DP$2*$F281*Main!$C$4*$E281+Main!$C$5*DP$2*$F281","v":3153.7490326794809},{"$f":"DQ$2*$F281*Main!$C$4*$E281+Main!$C$5*DQ$2*$F281","v":1300.980532515865},{"$f":"DR$2*$F281*Main!$C$4*$E281+Main!$C$5*DR$2*$F281","v":1737.5448648235531},{"$f":"DS$2*$F281*Main!$C$4*$E281+Main!$C$5*DS$2*$F281","v":2174.1091971312417},{"$f":"DT$2*$F281*Main!$C$4*$E281+Main!$C$5*DT$2*$F281","v":2610.6735294389296},{"$f":"DU$2*$F281*Main!$C$4*$E281+Main!$C$5*DU$2*$F281","v":3047.238674451236},{"$f":"DV$2*$F281*Main!$C$4*$E281+Main!$C$5*DV$2*$F281","v":1531.2495499830936},{"$f":"DW$2*$F281*Main!$C$4*$E281+Main!$C$5*DW$2*$F281","v":1937.5119197046779},{"$f":"DX$2*$F281*Main!$C$4*$E281+Main!$C$5*DX$2*$F281","v":2343.7745603278017},{"$f":"DY$2*$F281*Main!$C$4*$E281+Main!$C$5*DY$2*$F281","v":2750.0380136555427},{"$f":"DZ$2*$F281*Main!$C$4*$E281+Main!$C$5*DZ$2*$F281","v":3156.3009251802059},{"$f":"EA$2*$F281*Main!$C$4*$E281+Main!$C$5*EA$2*$F281","v":1652.8978862305016},{"$f":"EB$2*$F281*Main!$C$4*$E281+Main!$C$5*EB$2*$F281","v":2060.2349223587075},{"$f":"EC$2*$F281*Main!$C$4*$E281+Main!$C$5*EC$2*$F281","v":2467.5722293884523},{"$f":"ED$2*$F281*Main!$C$4*$E281+Main!$C$5*ED$2*$F281","v":2874.9100782212759},{"$f":"EE$2*$F281*Main!$C$4*$E281+Main!$C$5*EE$2*$F281","v":3282.245759841785},{"$f":"EF$2*$F281*Main!$C$4*$E281+Main!$C$5*EF$2*$F281","v":1607.9715749438517},{"$f":"EG$2*$F281*Main!$C$4*$E281+Main!$C$5*EG$2*$F281","v":2096.4054249918604},{"$f":"EH$2*$F281*Main!$C$4*$E281+Main!$C$5*EH$2*$F281","v":2584.8395459414087},{"$f":"EI$2*$F281*Main!$C$4*$E281+Main!$C$5*EI$2*$F281","v":3073.2723123832611},{"$f":"EJ$2*$F281*Main!$C$4*$E281+Main!$C$5*EJ$2*$F281","v":3561.7077878405066},{"$f":"EK$2*$F281*Main!$C$4*$E281+Main!$C$5*EK$2*$F281","v":1838.2405924110801},{"$f":"EL$2*$F281*Main!$C$4*$E281+Main!$C$5*EL$2*$F281","v":2296.3727507745248},{"$f":"EM$2*$F281*Main!$C$4*$E281+Main!$C$5*EM$2*$F281","v":2754.5051800395086},{"$f":"EN$2*$F281*Main!$C$4*$E281+Main!$C$5*EN$2*$F281","v":3212.6376093044919},{"$f":"EO$2*$F281*Main!$C$4*$E281+Main!$C$5*EO$2*$F281","v":3670.7700385694761},{"$f":"EP$2*$F281*Main!$C$4*$E281+Main!$C$5*EP$2*$F281","v":1959.8889286584879},{"$f":"EQ$2*$F281*Main!$C$4*$E281+Main!$C$5*EQ$2*$F281","v":2419.095753428554},{"$f":"ER$2*$F281*Main!$C$4*$E281+Main!$C$5*ER$2*$F281","v":2878.3017654940018},{"$f":"ES$2*$F281*Main!$C$4*$E281+Main!$C$5*ES$2*$F281","v":3337.509673870225},{"$f":"ET$2*$F281*Main!$C$4*$E281+Main!$C$5*ET$2*$F281","v":3796.7175822464496},{"$f":"EU$2*$F281*Main!$C$4*$E281+Main!$C$5*EU$2*$F281","v":4624.2892767915573},{"$f":"EV$2*$F281*Main!$C$4*$E281+Main!$C$5*EV$2*$F281","v":4724.0027153973824},{"$f":"EW$2*$F281*Main!$C$4*$E281+Main!$C$5*EW$2*$F281","v":4846.0059326613446},{"$f":"EX$2*$F281*Main!$C$4*$E281+Main!$C$5*EX$2*$F281","v":4909.7626099485678},{"$f":"EY$2*$F281*Main!$C$4*$E281+Main!$C$5*EY$2*$F281","v":5009.4760485543929},{"$f":"EZ$2*$F281*Main!$C$4*$E281+Main!$C$5*EZ$2*$F281","v":5131.4765568029625},{"$f":"FA$2*$F281*Main!$C$4*$E281+Main!$C$5*FA$2*$F281","v":5564.4232699541026},{"$f":"FB$2*$F281*Main!$C$4*$E281+Main!$C$5*FB$2*$F281","v":5664.1367085599277},{"$f":"FC$2*$F281*Main!$C$4*$E281+Main!$C$5*FC$2*$F281","v":5786.1399258238916},{"$f":"IF($D281<100,(FD$2*(1+Main!$C$3)*$E281*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E281*Main!$C$4)+(FD$2*Main!$C$5))","v":127.80224218500001},{"$f":"IF($D281<100,(FE$2*(1+Main!$C$3)*$E281*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E281*Main!$C$4)+(FE$2*Main!$C$5))","v":139.709061959},{"$f":"IF($D281<100,(FF$2*(1+Main!$C$3)*$E281*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E281*Main!$C$4)+(FF$2*Main!$C$5))","v":140.66267701575001},{"$f":"IF($D281<100,(FG$2*(1+Main!$C$3)*$E281*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E281*Main!$C$4)+(FG$2*Main!$C$5))","v":151.8476012795},{"$f":"IF($D281<100,(FH$2*(1+Main!$C$3)*$E281*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E281*Main!$C$4)+(FH$2*Main!$C$5))","v":204.85790368650001},{"$f":"IF($D281<100,(FI$2*(1+Main!$C$3)*$E281*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E281*Main!$C$4)+(FI$2*Main!$C$5))","v":57.876412883500002}]
["NC",24660,"(Greensboro-High Point, Guilford County, Randolph County, Rockingham County)",24660,0.85609999999999997,{"$f":"IF($D282<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F282*Main!$C$4*$E282+Main!$C$5*G$2*$F282","v":1508.439392752198},{"$f":"H$2*$F282*Main!$C$4*$E282+Main!$C$5*H$2*$F282","v":1863.2852505003291},{"$f":"I$2*$F282*Main!$C$4*$E282+Main!$C$5*I$2*$F282","v":2218.1313778609219},{"$f":"J$2*$F282*Main!$C$4*$E282+Main!$C$5*J$2*$F282","v":2572.9769659965918},{"$f":"K$2*$F282*Main!$C$4*$E282+Main!$C$5*K$2*$F282","v":2927.8241718070303},{"$f":"L$2*$F282*Main!$C$4*$E282+Main!$C$5*L$2*$F282","v":1790.3286576522441},{"$f":"M$2*$F282*Main!$C$4*$E282+Main!$C$5*M$2*$F282","v":2111.7377171541439},{"$f":"N$2*$F282*Main!$C$4*$E282+Main!$C$5*N$2*$F282","v":2433.1467766560427},{"$f":"O$2*$F282*Main!$C$4*$E282+Main!$C$5*O$2*$F282","v":2754.5550273205581},{"$f":"P$2*$F282*Main!$C$4*$E282+Main!$C$5*P$2*$F282","v":3075.9654348847653},{"$f":"Q$2*$F282*Main!$C$4*$E282+Main!$C$5*Q$2*$F282","v":1924.8507168514277},{"$f":"R$2*$F282*Main!$C$4*$E282+Main!$C$5*R$2*$F282","v":2238.4491033446243},{"$f":"S$2*$F282*Main!$C$4*$E282+Main!$C$5*S$2*$F282","v":2552.0472202253595},{"$f":"T$2*$F282*Main!$C$4*$E282+Main!$C$5*T$2*$F282","v":2865.6461459434786},{"$f":"U$2*$F282*Main!$C$4*$E282+Main!$C$5*U$2*$F282","v":3179.243184374367},{"$f":"V$2*$F282*Main!$C$4*$E282+Main!$C$5*V$2*$F282","v":1603.6651660800844},{"$f":"W$2*$F282*Main!$C$4*$E282+Main!$C$5*W$2*$F282","v":1975.0083407329282},{"$f":"X$2*$F282*Main!$C$4*$E282+Main!$C$5*X$2*$F282","v":2346.3515153857725},{"$f":"Y$2*$F282*Main!$C$4*$E282+Main!$C$5*Y$2*$F282","v":2717.6936115887711},{"$f":"Z$2*$F282*Main!$C$4*$E282+Main!$C$5*Z$2*$F282","v":3089.0389431413068},{"$f":"AA$2*$F282*Main!$C$4*$E282+Main!$C$5*AA$2*$F282","v":1885.5541613676692},{"$f":"AB$2*$F282*Main!$C$4*$E282+Main!$C$5*AB$2*$F282","v":2223.460807386743},{"$f":"AC$2*$F282*Main!$C$4*$E282+Main!$C$5*AC$2*$F282","v":2561.3669141808937},{"$f":"AD$2*$F282*Main!$C$4*$E282+Main!$C$5*AD$2*$F282","v":2899.2722121376605},{"$f":"AE$2*$F282*Main!$C$4*$E282+Main!$C$5*AE$2*$F282","v":3237.1802062190418},{"$f":"AF$2*$F282*Main!$C$4*$E282+Main!$C$5*AF$2*$F282","v":2020.076220566853},{"$f":"AG$2*$F282*Main!$C$4*$E282+Main!$C$5*AG$2*$F282","v":2350.1719239647623},{"$f":"AH$2*$F282*Main!$C$4*$E282+Main!$C$5*AH$2*$F282","v":2680.2676273626712},{"$f":"AI$2*$F282*Main!$C$4*$E282+Main!$C$5*AI$2*$F282","v":3010.363330760581},{"$f":"AJ$2*$F282*Main!$C$4*$E282+Main!$C$5*AJ$2*$F282","v":3340.4579557086445},{"$f":"AK$2*$F282*Main!$C$4*$E282+Main!$C$5*AK$2*$F282","v":1718.5691441330732},{"$f":"AL$2*$F282*Main!$C$4*$E282+Main!$C$5*AL$2*$F282","v":2130.409458560589},{"$f":"AM$2*$F282*Main!$C$4*$E282+Main!$C$5*AM$2*$F282","v":2542.2495033756431},{"$f":"AN$2*$F282*Main!$C$4*$E282+Main!$C$5*AN$2*$F282","v":2954.0898178031593},{"$f":"AO$2*$F282*Main!$C$4*$E282+Main!$C$5*AO$2*$F282","v":3365.9309410680594},{"$f":"AP$2*$F282*Main!$C$4*$E282+Main!$C$5*AP$2*$F282","v":2000.4581394206575},{"$f":"AQ$2*$F282*Main!$C$4*$E282+Main!$C$5*AQ$2*$F282","v":2378.8613859894804},{"$f":"AR$2*$F282*Main!$C$4*$E282+Main!$C$5*AR$2*$F282","v":2757.2646325583037},{"$f":"AS$2*$F282*Main!$C$4*$E282+Main!$C$5*AS$2*$F282","v":3135.6684183520488},{"$f":"AT$2*$F282*Main!$C$4*$E282+Main!$C$5*AT$2*$F282","v":3514.0722041457948},{"$f":"AU$2*$F282*Main!$C$4*$E282+Main!$C$5*AU$2*$F282","v":2134.9799290073802},{"$f":"AV$2*$F282*Main!$C$4*$E282+Main!$C$5*AV$2*$F282","v":2505.5730417924224},{"$f":"AW$2*$F282*Main!$C$4*$E282+Main!$C$5*AW$2*$F282","v":2876.1664241899266},{"$f":"AX$2*$F282*Main!$C$4*$E282+Main!$C$5*AX$2*$F282","v":3246.7595369749697},{"$f":"AY$2*$F282*Main!$C$4*$E282+Main!$C$5*AY$2*$F282","v":3617.349953635397},{"$f":"AZ$2*$F282*Main!$C$4*$E282+Main!$C$5*AZ$2*$F282","v":3282.6692207177775},{"$f":"BA$2*$F282*Main!$C$4*$E282+Main!$C$5*BA$2*$F282","v":3722.5419516014163},{"$f":"BB$2*$F282*Main!$C$4*$E282+Main!$C$5*BB$2*$F282","v":4162.414682485055},{"$f":"BC$2*$F282*Main!$C$4*$E282+Main!$C$5*BC$2*$F282","v":3397.3731463243575},{"$f":"BD$2*$F282*Main!$C$4*$E282+Main!$C$5*BD$2*$F282","v":3832.0908869447449},{"$f":"BE$2*$F282*Main!$C$4*$E282+Main!$C$5*BE$2*$F282","v":4266.8086275651312},{"$f":"BF$2*$F282*Main!$C$4*$E282+Main!$C$5*BF$2*$F282","v":3492.8429189298718},{"$f":"BG$2*$F282*Main!$C$4*$E282+Main!$C$5*BG$2*$F282","v":3936.2098273141251},{"$f":"BH$2*$F282*Main!$C$4*$E282+Main!$C$5*BH$2*$F282","v":4379.5794318229928},{"$f":"BI$2*$F282*Main!$C$4*$E282+Main!$C$5*BI$2*$F282","v":3460.3815785692286},{"$f":"BJ$2*$F282*Main!$C$4*$E282+Main!$C$5*BJ$2*$F282","v":3935.7218287588694},{"$f":"BK$2*$F282*Main!$C$4*$E282+Main!$C$5*BK$2*$F282","v":4411.0593828238952},{"$f":"BL$2*$F282*Main!$C$4*$E282+Main!$C$5*BL$2*$F282","v":3575.0855041758082},{"$f":"BM$2*$F282*Main!$C$4*$E282+Main!$C$5*BM$2*$F282","v":4045.270764102198},{"$f":"BN$2*$F282*Main!$C$4*$E282+Main!$C$5*BN$2*$F282","v":4515.4533279039715},{"$f":"BO$2*$F282*Main!$C$4*$E282+Main!$C$5*BO$2*$F282","v":3670.5552767813224},{"$f":"BP$2*$F282*Main!$C$4*$E282+Main!$C$5*BP$2*$F282","v":4149.3897044715777},{"$f":"BQ$2*$F282*Main!$C$4*$E282+Main!$C$5*BQ$2*$F282","v":4628.224132161833},{"$f":"BR$2*$F282*Main!$C$4*$E282+Main!$C$5*BR$2*$F282","v":3777.769368208345},{"$f":"BS$2*$F282*Main!$C$4*$E282+Main!$C$5*BS$2*$F282","v":4364.4946146039065},{"$f":"BT$2*$F282*Main!$C$4*$E282+Main!$C$5*BT$2*$F282","v":4951.2198609994666},{"$f":"BU$2*$F282*Main!$C$4*$E282+Main!$C$5*BU$2*$F282","v":3892.4759899395399},{"$f":"BV$2*$F282*Main!$C$4*$E282+Main!$C$5*BV$2*$F282","v":4474.0435499472342},{"$f":"BW$2*$F282*Main!$C$4*$E282+Main!$C$5*BW$2*$F282","v":5055.6138060795429},{"$f":"BX$2*$F282*Main!$C$4*$E282+Main!$C$5*BX$2*$F282","v":3987.9430664204397},{"$f":"BY$2*$F282*Main!$C$4*$E282+Main!$C$5*BY$2*$F282","v":4578.1651864412288},{"$f":"BZ$2*$F282*Main!$C$4*$E282+Main!$C$5*BZ$2*$F282","v":5168.3846103374044},{"$f":"CA$2*$F282*Main!$C$4*$E282+Main!$C$5*CA$2*$F282","v":3323.8983583253325},{"$f":"CB$2*$F282*Main!$C$4*$E282+Main!$C$5*CB$2*$F282","v":3750.0289420479912},{"$f":"CC$2*$F282*Main!$C$4*$E282+Main!$C$5*CC$2*$F282","v":4176.1568296460355},{"$f":"CD$2*$F282*Main!$C$4*$E282+Main!$C$5*CD$2*$F282","v":3402.2854853722888},{"$f":"CE$2*$F282*Main!$C$4*$E282+Main!$C$5*CE$2*$F282","v":3835.3639822269561},{"$f":"CF$2*$F282*Main!$C$4*$E282+Main!$C$5*CF$2*$F282","v":4268.4451752062378},{"$f":"CG$2*$F282*Main!$C$4*$E282+Main!$C$5*CG$2*$F282","v":3528.7013763050013},{"$f":"CH$2*$F282*Main!$C$4*$E282+Main!$C$5*CH$2*$F282","v":3960.1163642724159},{"$f":"CI$2*$F282*Main!$C$4*$E282+Main!$C$5*CI$2*$F282","v":4391.5313522398301},{"$f":"CJ$2*$F282*Main!$C$4*$E282+Main!$C$5*CJ$2*$F282","v":3467.2243428412644},{"$f":"CK$2*$F282*Main!$C$4*$E282+Main!$C$5*CK$2*$F282","v":3940.2836716068932},{"$f":"CL$2*$F282*Main!$C$4*$E282+Main!$C$5*CL$2*$F282","v":4413.3403042479076},{"$f":"CM$2*$F282*Main!$C$4*$E282+Main!$C$5*CM$2*$F282","v":3545.6114698882207},{"$f":"CN$2*$F282*Main!$C$4*$E282+Main!$C$5*CN$2*$F282","v":4025.6187117858572},{"$f":"CO$2*$F282*Main!$C$4*$E282+Main!$C$5*CO$2*$F282","v":4505.6286498081099},{"$f":"CP$2*$F282*Main!$C$4*$E282+Main!$C$5*CP$2*$F282","v":3672.0273608209336},{"$f":"CQ$2*$F282*Main!$C$4*$E282+Main!$C$5*CQ$2*$F282","v":4150.3710938313179},{"$f":"CR$2*$F282*Main!$C$4*$E282+Main!$C$5*CR$2*$F282","v":4628.7148268417031},{"$f":"CS$2*$F282*Main!$C$4*$E282+Main!$C$5*CS$2*$F282","v":4030.8680664106232},{"$f":"CT$2*$F282*Main!$C$4*$E282+Main!$C$5*CT$2*$F282","v":4533.228877488501},{"$f":"CU$2*$F282*Main!$C$4*$E282+Main!$C$5*CU$2*$F282","v":5035.5869924417639},{"$f":"CV$2*$F282*Main!$C$4*$E282+Main!$C$5*CV$2*$F282","v":4109.2551934575795},{"$f":"CW$2*$F282*Main!$C$4*$E282+Main!$C$5*CW$2*$F282","v":4618.5639176674658},{"$f":"CX$2*$F282*Main!$C$4*$E282+Main!$C$5*CX$2*$F282","v":5127.8753380019662},{"$f":"CY$2*$F282*Main!$C$4*$E282+Main!$C$5*CY$2*$F282","v":4235.6710843902911},{"$f":"CZ$2*$F282*Main!$C$4*$E282+Main!$C$5*CZ$2*$F282","v":4743.3162997129257},{"$f":"DA$2*$F282*Main!$C$4*$E282+Main!$C$5*DA$2*$F282","v":5250.9615150355603},{"$f":"DB$2*$F282*Main!$C$4*$E282+Main!$C$5*DB$2*$F282","v":1228.6549923388257},{"$f":"DC$2*$F282*Main!$C$4*$E282+Main!$C$5*DC$2*$F282","v":1647.7039351485882},{"$f":"DD$2*$F282*Main!$C$4*$E282+Main!$C$5*DD$2*$F282","v":2066.7528779583513},{"$f":"DE$2*$F282*Main!$C$4*$E282+Main!$C$5*DE$2*$F282","v":2485.8018207681143},{"$f":"DF$2*$F282*Main!$C$4*$E282+Main!$C$5*DF$2*$F282","v":2904.8504939654158},{"$f":"DG$2*$F282*Main!$C$4*$E282+Main!$C$5*DG$2*$F282","v":1457.8285503229706},{"$f":"DH$2*$F282*Main!$C$4*$E282+Main!$C$5*DH$2*$F282","v":1846.7199912553265},{"$f":"DI$2*$F282*Main!$C$4*$E282+Main!$C$5*DI$2*$F282","v":2235.6108929627599},{"$f":"DJ$2*$F282*Main!$C$4*$E282+Main!$C$5*DJ$2*$F282","v":2624.5026035075766},{"$f":"DK$2*$F282*Main!$C$4*$E282+Main!$C$5*DK$2*$F282","v":3013.3937748274711},{"$f":"DL$2*$F282*Main!$C$4*$E282+Main!$C$5*DL$2*$F282","v":1578.8977565323285},{"$f":"DM$2*$F282*Main!$C$4*$E282+Main!$C$5*DM$2*$F282","v":1968.8587500993244},{"$f":"DN$2*$F282*Main!$C$4*$E282+Main!$C$5*DN$2*$F282","v":2358.8194740538593},{"$f":"DO$2*$F282*Main!$C$4*$E282+Main!$C$5*DO$2*$F282","v":2748.7799283959325},{"$f":"DP$2*$F282*Main!$C$4*$E282+Main!$C$5*DP$2*$F282","v":3138.7420004127744},{"$f":"DQ$2*$F282*Main!$C$4*$E282+Main!$C$5*DQ$2*$F282","v":1294.7898506868692},{"$f":"DR$2*$F282*Main!$C$4*$E282+Main!$C$5*DR$2*$F282","v":1729.2768030402403},{"$f":"DS$2*$F282*Main!$C$4*$E282+Main!$C$5*DS$2*$F282","v":2163.763755393612},{"$f":"DT$2*$F282*Main!$C$4*$E282+Main!$C$5*DT$2*$F282","v":2598.2507077469832},{"$f":"DU$2*$F282*Main!$C$4*$E282+Main!$C$5*DU$2*$F282","v":3032.7384689377386},{"$f":"DV$2*$F282*Main!$C$4*$E282+Main!$C$5*DV$2*$F282","v":1523.9631390585528},{"$f":"DW$2*$F282*Main!$C$4*$E282+Main!$C$5*DW$2*$F282","v":1928.2923199220559},{"$f":"DX$2*$F282*Main!$C$4*$E282+Main!$C$5*DX$2*$F282","v":2332.6217703980201},{"$f":"DY$2*$F282*Main!$C$4*$E282+Main!$C$5*DY$2*$F282","v":2736.9520297113686},{"$f":"DZ$2*$F282*Main!$C$4*$E282+Main!$C$5*DZ$2*$F282","v":3141.2817497997949},{"$f":"EA$2*$F282*Main!$C$4*$E282+Main!$C$5*EA$2*$F282","v":1645.0326148803724},{"$f":"EB$2*$F282*Main!$C$4*$E282+Main!$C$5*EB$2*$F282","v":2050.4313483785154},{"$f":"EC$2*$F282*Main!$C$4*$E282+Main!$C$5*EC$2*$F282","v":2455.8303514891195},{"$f":"ED$2*$F282*Main!$C$4*$E282+Main!$C$5*ED$2*$F282","v":2861.2298938246468},{"$f":"EE$2*$F282*Main!$C$4*$E282+Main!$C$5*EE$2*$F282","v":3266.6272792604827},{"$f":"EF$2*$F282*Main!$C$4*$E282+Main!$C$5*EF$2*$F282","v":1600.3200842706617},{"$f":"EG$2*$F282*Main!$C$4*$E282+Main!$C$5*EG$2*$F282","v":2086.4297346211461},{"$f":"EH$2*$F282*Main!$C$4*$E282+Main!$C$5*EH$2*$F282","v":2572.5396545840922},{"$f":"EI$2*$F282*Main!$C$4*$E282+Main!$C$5*EI$2*$F282","v":3058.6482264847309},{"$f":"EJ$2*$F282*Main!$C$4*$E282+Main!$C$5*EJ$2*$F282","v":3544.7594945099845},{"$f":"EK$2*$F282*Main!$C$4*$E282+Main!$C$5*EK$2*$F282","v":1829.4933726423451},{"$f":"EL$2*$F282*Main!$C$4*$E282+Main!$C$5*EL$2*$F282","v":2285.4455211154227},{"$f":"EM$2*$F282*Main!$C$4*$E282+Main!$C$5*EM$2*$F282","v":2741.3979392009619},{"$f":"EN$2*$F282*Main!$C$4*$E282+Main!$C$5*EN$2*$F282","v":3197.3503572865011},{"$f":"EO$2*$F282*Main!$C$4*$E282+Main!$C$5*EO$2*$F282","v":3653.3027753720403},{"$f":"EP$2*$F282*Main!$C$4*$E282+Main!$C$5*EP$2*$F282","v":1950.5628484641645},{"$f":"EQ$2*$F282*Main!$C$4*$E282+Main!$C$5*EQ$2*$F282","v":2407.5845495718822},{"$f":"ER$2*$F282*Main!$C$4*$E282+Main!$C$5*ER$2*$F282","v":2864.6054418422154},{"$f":"ES$2*$F282*Main!$C$4*$E282+Main!$C$5*ES$2*$F282","v":3321.6282213997792},{"$f":"ET$2*$F282*Main!$C$4*$E282+Main!$C$5*ET$2*$F282","v":3778.6510009573431},{"$f":"EU$2*$F282*Main!$C$4*$E282+Main!$C$5*EU$2*$F282","v":4602.2847172440797},{"$f":"EV$2*$F282*Main!$C$4*$E282+Main!$C$5*EV$2*$F282","v":4701.5236720609046},{"$f":"EW$2*$F282*Main!$C$4*$E282+Main!$C$5*EW$2*$F282","v":4822.9463402072452},{"$f":"EX$2*$F282*Main!$C$4*$E282+Main!$C$5*EX$2*$F282","v":4886.3996330135369},{"$f":"EY$2*$F282*Main!$C$4*$E282+Main!$C$5*EY$2*$F282","v":4985.6385878303618},{"$f":"EZ$2*$F282*Main!$C$4*$E282+Main!$C$5*EZ$2*$F282","v":5107.0585598520884},{"$f":"FA$2*$F282*Main!$C$4*$E282+Main!$C$5*FA$2*$F282","v":5537.9451073950277},{"$f":"FB$2*$F282*Main!$C$4*$E282+Main!$C$5*FB$2*$F282","v":5637.1840622118525},{"$f":"FC$2*$F282*Main!$C$4*$E282+Main!$C$5*FC$2*$F282","v":5758.606730358194},{"$f":"IF($D282<100,(FD$2*(1+Main!$C$3)*$E282*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E282*Main!$C$4)+(FD$2*Main!$C$5))","v":127.19409855900001},{"$f":"IF($D282<100,(FE$2*(1+Main!$C$3)*$E282*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E282*Main!$C$4)+(FE$2*Main!$C$5))","v":139.0442600426},{"$f":"IF($D282<100,(FF$2*(1+Main!$C$3)*$E282*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E282*Main!$C$4)+(FF$2*Main!$C$5))","v":139.99333734705002},{"$f":"IF($D282<100,(FG$2*(1+Main!$C$3)*$E282*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E282*Main!$C$4)+(FG$2*Main!$C$5))","v":151.12503844129998},{"$f":"IF($D282<100,(FH$2*(1+Main!$C$3)*$E282*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E282*Main!$C$4)+(FH$2*Main!$C$5))","v":203.88309271110001},{"$f":"IF($D282<100,(FI$2*(1+Main!$C$3)*$E282*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E282*Main!$C$4)+(FI$2*Main!$C$5))","v":57.601009486899997}]
["NC",24780,"(Greenville, Pitt County)",24780,0.92459999999999998,{"$f":"IF($D283<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F283*Main!$C$4*$E283+Main!$C$5*G$2*$F283","v":1599.9273381701023},{"$f":"H$2*$F283*Main!$C$4*$E283+Main!$C$5*H$2*$F283","v":1976.2948550723336},{"$f":"I$2*$F283*Main!$C$4*$E283+Main!$C$5*I$2*$F283","v":2352.6626579392182},{"$f":"J$2*$F283*Main!$C$4*$E283+Main!$C$5*J$2*$F283","v":2729.0298888767966},{"$f":"K$2*$F283*Main!$C$4*$E283+Main!$C$5*K$2*$F283","v":3105.3988356022937},{"$f":"L$2*$F283*Main!$C$4*$E283+Main!$C$5*L$2*$F283","v":1898.9133918473328},{"$f":"M$2*$F283*Main!$C$4*$E283+Main!$C$5*M$2*$F283","v":2239.8161443897461},{"$f":"N$2*$F283*Main!$C$4*$E283+Main!$C$5*N$2*$F283","v":2580.7188969321583},{"$f":"O$2*$F283*Main!$C$4*$E283+Main!$C$5*O$2*$F283","v":2921.6207915806117},{"$f":"P$2*$F283*Main!$C$4*$E283+Main!$C$5*P$2*$F283","v":3262.5249739462911},{"$f":"Q$2*$F283*Main!$C$4*$E283+Main!$C$5*Q$2*$F283","v":2041.5943116998865},{"$f":"R$2*$F283*Main!$C$4*$E283+Main!$C$5*R$2*$F283","v":2374.2126682392677},{"$f":"S$2*$F283*Main!$C$4*$E283+Main!$C$5*S$2*$F283","v":2706.8307388139965},{"$f":"T$2*$F283*Main!$C$4*$E283+Main!$C$5*T$2*$F283","v":3039.4496672826845},{"$f":"U$2*$F283*Main!$C$4*$E283+Main!$C$5*U$2*$F283","v":3372.0665939987994},{"$f":"V$2*$F283*Main!$C$4*$E283+Main!$C$5*V$2*$F283","v":1700.9286238549712},{"$f":"W$2*$F283*Main!$C$4*$E283+Main!$C$5*W$2*$F283","v":2094.7940319214922},{"$f":"X$2*$F283*Main!$C$4*$E283+Main!$C$5*X$2*$F283","v":2488.6594399880141},{"$f":"Y$2*$F283*Main!$C$4*$E283+Main!$C$5*Y$2*$F283","v":2882.5237041959231},{"$f":"Z$2*$F283*Main!$C$4*$E283+Main!$C$5*Z$2*$F283","v":3276.39139997967},{"$f":"AA$2*$F283*Main!$C$4*$E283+Main!$C$5*AA$2*$F283","v":1999.9143915675486},{"$f":"AB$2*$F283*Main!$C$4*$E283+Main!$C$5*AB$2*$F283","v":2358.3153212389052},{"$f":"AC$2*$F283*Main!$C$4*$E283+Main!$C$5*AC$2*$F283","v":2716.7156789809546},{"$f":"AD$2*$F283*Main!$C$4*$E283+Main!$C$5*AD$2*$F283","v":3075.1151788290449},{"$f":"AE$2*$F283*Main!$C$4*$E283+Main!$C$5*AE$2*$F283","v":3433.5175383236674},{"$f":"AF$2*$F283*Main!$C$4*$E283+Main!$C$5*AF$2*$F283","v":2142.5953114201025},{"$f":"AG$2*$F283*Main!$C$4*$E283+Main!$C$5*AG$2*$F283","v":2492.7115591237744},{"$f":"AH$2*$F283*Main!$C$4*$E283+Main!$C$5*AH$2*$F283","v":2842.8278068274453},{"$f":"AI$2*$F283*Main!$C$4*$E283+Main!$C$5*AI$2*$F283","v":3192.9440545311172},{"$f":"AJ$2*$F283*Main!$C$4*$E283+Main!$C$5*AJ$2*$F283","v":3543.059158376177},{"$f":"AK$2*$F283*Main!$C$4*$E283+Main!$C$5*AK$2*$F283","v":1822.8016116825138},{"$f":"AL$2*$F283*Main!$C$4*$E283+Main!$C$5*AL$2*$F283","v":2259.6203404820458},{"$f":"AM$2*$F283*Main!$C$4*$E283+Main!$C$5*AM$2*$F283","v":2696.4387833169249},{"$f":"AN$2*$F283*Main!$C$4*$E283+Main!$C$5*AN$2*$F283","v":3133.2575121164573},{"$f":"AO$2*$F283*Main!$C$4*$E283+Main!$C$5*AO$2*$F283","v":3570.0770988099489},{"$f":"AP$2*$F283*Main!$C$4*$E283+Main!$C$5*AP$2*$F283","v":2121.7873793950907},{"$f":"AQ$2*$F283*Main!$C$4*$E283+Main!$C$5*AQ$2*$F283","v":2523.1410578701516},{"$f":"AR$2*$F283*Main!$C$4*$E283+Main!$C$5*AR$2*$F283","v":2924.4947363452129},{"$f":"AS$2*$F283*Main!$C$4*$E283+Main!$C$5*AS$2*$F283","v":3325.8489867495791},{"$f":"AT$2*$F283*Main!$C$4*$E283+Main!$C$5*AT$2*$F283","v":3727.2032371539462},{"$f":"AU$2*$F283*Main!$C$4*$E283+Main!$C$5*AU$2*$F283","v":2264.4680132829917},{"$f":"AV$2*$F283*Main!$C$4*$E283+Main!$C$5*AV$2*$F283","v":2657.5378676843266},{"$f":"AW$2*$F283*Main!$C$4*$E283+Main!$C$5*AW$2*$F283","v":3050.6080080503157},{"$f":"AX$2*$F283*Main!$C$4*$E283+Main!$C$5*AX$2*$F283","v":3443.6778624516519},{"$f":"AY$2*$F283*Main!$C$4*$E283+Main!$C$5*AY$2*$F283","v":3836.7448572064554},{"$f":"AZ$2*$F283*Main!$C$4*$E283+Main!$C$5*AZ$2*$F283","v":3481.7654946105658},{"$f":"BA$2*$F283*Main!$C$4*$E283+Main!$C$5*BA$2*$F283","v":3948.3168262966419},{"$f":"BB$2*$F283*Main!$C$4*$E283+Main!$C$5*BB$2*$F283","v":4414.868157982718},{"$f":"BC$2*$F283*Main!$C$4*$E283+Main!$C$5*BC$2*$F283","v":3603.4262966654383},{"$f":"BD$2*$F283*Main!$C$4*$E283+Main!$C$5*BD$2*$F283","v":4064.5099841824444},{"$f":"BE$2*$F283*Main!$C$4*$E283+Main!$C$5*BE$2*$F283","v":4525.5936716994502},{"$f":"BF$2*$F283*Main!$C$4*$E283+Main!$C$5*BF$2*$F283","v":3704.6863803614474},{"$f":"BG$2*$F283*Main!$C$4*$E283+Main!$C$5*BG$2*$F283","v":4174.9438139529193},{"$f":"BH$2*$F283*Main!$C$4*$E283+Main!$C$5*BH$2*$F283","v":4645.2041071909216},{"$f":"BI$2*$F283*Main!$C$4*$E283+Main!$C$5*BI$2*$F283","v":3670.2562361168857},{"$f":"BJ$2*$F283*Main!$C$4*$E283+Main!$C$5*BJ$2*$F283","v":4174.4262179306379},{"$f":"BK$2*$F283*Main!$C$4*$E283+Main!$C$5*BK$2*$F283","v":4678.5933400978574},{"$f":"BL$2*$F283*Main!$C$4*$E283+Main!$C$5*BL$2*$F283","v":3791.9170381717577},{"$f":"BM$2*$F283*Main!$C$4*$E283+Main!$C$5*BM$2*$F283","v":4290.61937581644},{"$f":"BN$2*$F283*Main!$C$4*$E283+Main!$C$5*BN$2*$F283","v":4789.3188538145896},{"$f":"BO$2*$F283*Main!$C$4*$E283+Main!$C$5*BO$2*$F283","v":3893.1771218677673},{"$f":"BP$2*$F283*Main!$C$4*$E283+Main!$C$5*BP$2*$F283","v":4401.0532055869153},{"$f":"BQ$2*$F283*Main!$C$4*$E283+Main!$C$5*BQ$2*$F283","v":4908.929289306061},{"$f":"BR$2*$F283*Main!$C$4*$E283+Main!$C$5*BR$2*$F283","v":4006.8938258569087},{"$f":"BS$2*$F283*Main!$C$4*$E283+Main!$C$5*BS$2*$F283","v":4629.2043848447156},{"$f":"BT$2*$F283*Main!$C$4*$E283+Main!$C$5*BT$2*$F283","v":5251.5149438325216},{"$f":"BU$2*$F283*Main!$C$4*$E283+Main!$C$5*BU$2*$F283","v":4128.5574875583134},{"$f":"BV$2*$F283*Main!$C$4*$E283+Main!$C$5*BV$2*$F283","v":4745.3975427305177},{"$f":"BW$2*$F283*Main!$C$4*$E283+Main!$C$5*BW$2*$F283","v":5362.2404575492528},{"$f":"BX$2*$F283*Main!$C$4*$E283+Main!$C$5*BX$2*$F283","v":4229.8147116077907},{"$f":"BY$2*$F283*Main!$C$4*$E283+Main!$C$5*BY$2*$F283","v":4855.8342321475229},{"$f":"BZ$2*$F283*Main!$C$4*$E283+Main!$C$5*BZ$2*$F283","v":5481.8508930407252},{"$f":"CA$2*$F283*Main!$C$4*$E283+Main!$C$5*CA$2*$F283","v":3525.495209376998},{"$f":"CB$2*$F283*Main!$C$4*$E283+Main!$C$5*CB$2*$F283","v":3977.4709226897744},{"$f":"CC$2*$F283*Main!$C$4*$E283+Main!$C$5*CC$2*$F283","v":4429.4437763560181},{"$f":"CD$2*$F283*Main!$C$4*$E283+Main!$C$5*CD$2*$F283","v":3608.6365726466333},{"$f":"CE$2*$F283*Main!$C$4*$E283+Main!$C$5*CE$2*$F283","v":4067.9815950722204},{"$f":"CF$2*$F283*Main!$C$4*$E283+Main!$C$5*CF$2*$F283","v":4527.3294771443379},{"$f":"CG$2*$F283*Main!$C$4*$E283+Main!$C$5*CG$2*$F283","v":3742.7196792362547},{"$f":"CH$2*$F283*Main!$C$4*$E283+Main!$C$5*CH$2*$F283","v":4200.3002997516342},{"$f":"CI$2*$F283*Main!$C$4*$E283+Main!$C$5*CI$2*$F283","v":4657.8809202670127},{"$f":"CJ$2*$F283*Main!$C$4*$E283+Main!$C$5*CJ$2*$F283","v":3677.51401901495},{"$f":"CK$2*$F283*Main!$C$4*$E283+Main!$C$5*CK$2*$F283","v":4179.2647398626805},{"$f":"CL$2*$F283*Main!$C$4*$E283+Main!$C$5*CL$2*$F283","v":4681.0126010638796},{"$f":"CM$2*$F283*Main!$C$4*$E283+Main!$C$5*CM$2*$F283","v":3760.6553822845854},{"$f":"CN$2*$F283*Main!$C$4*$E283+Main!$C$5*CN$2*$F283","v":4269.7754122451261},{"$f":"CO$2*$F283*Main!$C$4*$E283+Main!$C$5*CO$2*$F283","v":4778.8983018521985},{"$f":"CP$2*$F283*Main!$C$4*$E283+Main!$C$5*CP$2*$F283","v":3894.7384888742072},{"$f":"CQ$2*$F283*Main!$C$4*$E283+Main!$C$5*CQ$2*$F283","v":4402.0941169245407},{"$f":"CR$2*$F283*Main!$C$4*$E283+Main!$C$5*CR$2*$F283","v":4909.4497449748742},{"$f":"CS$2*$F283*Main!$C$4*$E283+Main!$C$5*CS$2*$F283","v":4275.3431440428139},{"$f":"CT$2*$F283*Main!$C$4*$E283+Main!$C$5*CT$2*$F283","v":4808.1725033996727},{"$f":"CU$2*$F283*Main!$C$4*$E283+Main!$C$5*CU$2*$F283","v":5340.9990031099996},{"$f":"CV$2*$F283*Main!$C$4*$E283+Main!$C$5*CV$2*$F283","v":4358.4845073124498},{"$f":"CW$2*$F283*Main!$C$4*$E283+Main!$C$5*CW$2*$F283","v":4898.6831757821192},{"$f":"CX$2*$F283*Main!$C$4*$E283+Main!$C$5*CX$2*$F283","v":5438.8847038983195},{"$f":"CY$2*$F283*Main!$C$4*$E283+Main!$C$5*CY$2*$F283","v":4492.5676139020707},{"$f":"CZ$2*$F283*Main!$C$4*$E283+Main!$C$5*CZ$2*$F283","v":5031.001880461532},{"$f":"DA$2*$F283*Main!$C$4*$E283+Main!$C$5*DA$2*$F283","v":5569.4361470209951},{"$f":"DB$2*$F283*Main!$C$4*$E283+Main!$C$5*DB$2*$F283","v":1303.1738105403574},{"$f":"DC$2*$F283*Main!$C$4*$E283+Main!$C$5*DC$2*$F283","v":1747.638376272339},{"$f":"DD$2*$F283*Main!$C$4*$E283+Main!$C$5*DD$2*$F283","v":2192.1029420043205},{"$f":"DE$2*$F283*Main!$C$4*$E283+Main!$C$5*DE$2*$F283","v":2636.5675077363021},{"$f":"DF$2*$F283*Main!$C$4*$E283+Main!$C$5*DF$2*$F283","v":3081.0317875036299},{"$f":"DG$2*$F283*Main!$C$4*$E283+Main!$C$5*DG$2*$F283","v":1546.2469113664765},{"$f":"DH$2*$F283*Main!$C$4*$E283+Main!$C$5*DH$2*$F283","v":1958.7249008154386},{"$f":"DI$2*$F283*Main!$C$4*$E283+Main!$C$5*DI$2*$F283","v":2371.2023183350943},{"$f":"DJ$2*$F283*Main!$C$4*$E283+Main!$C$5*DJ$2*$F283","v":2783.6805937487088},{"$f":"DK$2*$F283*Main!$C$4*$E283+Main!$C$5*DK$2*$F283","v":3196.1582972330179},{"$f":"DL$2*$F283*Main!$C$4*$E283+Main!$C$5*DL$2*$F283","v":1674.6590529186074},{"$f":"DM$2*$F283*Main!$C$4*$E283+Main!$C$5*DM$2*$F283","v":2088.2714641467901},{"$f":"DN$2*$F283*Main!$C$4*$E283+Main!$C$5*DN$2*$F283","v":2501.8835894103195},{"$f":"DO$2*$F283*Main!$C$4*$E283+Main!$C$5*DO$2*$F283","v":2915.4954287091959},{"$f":"DP$2*$F283*Main!$C$4*$E283+Main!$C$5*DP$2*$F283","v":3329.1089837959917},{"$f":"DQ$2*$F283*Main!$C$4*$E283+Main!$C$5*DQ$2*$F283","v":1373.3197961102424},{"$f":"DR$2*$F283*Main!$C$4*$E283+Main!$C$5*DR$2*$F283","v":1834.1586978841146},{"$f":"DS$2*$F283*Main!$C$4*$E283+Main!$C$5*DS$2*$F283","v":2294.9975996579869},{"$f":"DT$2*$F283*Main!$C$4*$E283+Main!$C$5*DT$2*$F283","v":2755.8365014318592},{"$f":"DU$2*$F283*Main!$C$4*$E283+Main!$C$5*DU$2*$F283","v":3216.6762610996902},{"$f":"DV$2*$F283*Main!$C$4*$E283+Main!$C$5*DV$2*$F283","v":1616.3926109717086},{"$f":"DW$2*$F283*Main!$C$4*$E283+Main!$C$5*DW$2*$F283","v":2045.244650497908},{"$f":"DX$2*$F283*Main!$C$4*$E283+Main!$C$5*DX$2*$F283","v":2474.0969759887612},{"$f":"DY$2*$F283*Main!$C$4*$E283+Main!$C$5*DY$2*$F283","v":2902.9501593735731},{"$f":"DZ$2*$F283*Main!$C$4*$E283+Main!$C$5*DZ$2*$F283","v":3331.8027708290797},{"$f":"EA$2*$F283*Main!$C$4*$E283+Main!$C$5*EA$2*$F283","v":1744.8050384884928},{"$f":"EB$2*$F283*Main!$C$4*$E283+Main!$C$5*EB$2*$F283","v":2174.7914997939129},{"$f":"EC$2*$F283*Main!$C$4*$E283+Main!$C$5*EC$2*$F283","v":2604.7782470639863},{"$f":"ED$2*$F283*Main!$C$4*$E283+Main!$C$5*ED$2*$F283","v":3034.7655662633661},{"$f":"EE$2*$F283*Main!$C$4*$E283+Main!$C$5*EE$2*$F283","v":3464.7505977455203},{"$f":"EF$2*$F283*Main!$C$4*$E283+Main!$C$5*EF$2*$F283","v":1697.3806604027927},{"$f":"EG$2*$F283*Main!$C$4*$E283+Main!$C$5*EG$2*$F283","v":2212.9732143237275},{"$f":"EH$2*$F283*Main!$C$4*$E283+Main!$C$5*EH$2*$F283","v":2728.5660542093156},{"$f":"EI$2*$F283*Main!$C$4*$E283+Main!$C$5*EI$2*$F283","v":3244.1574642716378},{"$f":"EJ$2*$F283*Main!$C$4*$E283+Main!$C$5*EJ$2*$F283","v":3759.7517339804922},{"$f":"EK$2*$F283*Main!$C$4*$E283+Main!$C$5*EK$2*$F283","v":1940.4534752642585},{"$f":"EL$2*$F283*Main!$C$4*$E283+Main!$C$5*EL$2*$F283","v":2424.0594529021746},{"$f":"EM$2*$F283*Main!$C$4*$E283+Main!$C$5*EM$2*$F283","v":2907.6657165047432},{"$f":"EN$2*$F283*Main!$C$4*$E283+Main!$C$5*EN$2*$F283","v":3391.2719801073117},{"$f":"EO$2*$F283*Main!$C$4*$E283+Main!$C$5*EO$2*$F283","v":3874.8782437098807},{"$f":"EP$2*$F283*Main!$C$4*$E283+Main!$C$5*EP$2*$F283","v":2068.8659027810422},{"$f":"EQ$2*$F283*Main!$C$4*$E283+Main!$C$5*EQ$2*$F283","v":2553.6063021981786},{"$f":"ER$2*$F283*Main!$C$4*$E283+Main!$C$5*ER$2*$F283","v":3038.3458437213553},{"$f":"ES$2*$F283*Main!$C$4*$E283+Main!$C$5*ES$2*$F283","v":3523.0873869971037},{"$f":"ET$2*$F283*Main!$C$4*$E283+Main!$C$5*ET$2*$F283","v":4007.8289302728544},{"$f":"EU$2*$F283*Main!$C$4*$E283+Main!$C$5*EU$2*$F283","v":4881.4166300222623},{"$f":"EV$2*$F283*Main!$C$4*$E283+Main!$C$5*EV$2*$F283","v":4986.6744995699246},{"$f":"EW$2*$F283*Main!$C$4*$E283+Main!$C$5*EW$2*$F283","v":5115.4615407823931},{"$f":"EX$2*$F283*Main!$C$4*$E283+Main!$C$5*EX$2*$F283","v":5182.7633219116096},{"$f":"EY$2*$F283*Main!$C$4*$E283+Main!$C$5*EY$2*$F283","v":5288.0211914592719},{"$f":"EZ$2*$F283*Main!$C$4*$E283+Main!$C$5*EZ$2*$F283","v":5416.8053730252077},{"$f":"FA$2*$F283*Main!$C$4*$E283+Main!$C$5*FA$2*$F283","v":5873.8255028203266},{"$f":"FB$2*$F283*Main!$C$4*$E283+Main!$C$5*FB$2*$F283","v":5979.0833723679889},{"$f":"FC$2*$F283*Main!$C$4*$E283+Main!$C$5*FC$2*$F283","v":6107.8704135804583},{"$f":"IF($D283<100,(FD$2*(1+Main!$C$3)*$E283*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E283*Main!$C$4)+(FD$2*Main!$C$5))","v":134.90851307399998},{"$f":"IF($D283<100,(FE$2*(1+Main!$C$3)*$E283*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E283*Main!$C$4)+(FE$2*Main!$C$5))","v":147.47739546359998},{"$f":"IF($D283<100,(FF$2*(1+Main!$C$3)*$E283*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E283*Main!$C$4)+(FF$2*Main!$C$5))","v":148.48403499630001},{"$f":"IF($D283<100,(FG$2*(1+Main!$C$3)*$E283*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E283*Main!$C$4)+(FG$2*Main!$C$5))","v":160.29088185179998},{"$f":"IF($D283<100,(FH$2*(1+Main!$C$3)*$E283*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E283*Main!$C$4)+(FH$2*Main!$C$5))","v":216.24875045460001},{"$f":"IF($D283<100,(FI$2*(1+Main!$C$3)*$E283*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E283*Main!$C$4)+(FI$2*Main!$C$5))","v":61.094552573400001}]
["NC",25860,"(Alexander County, Burke County, Caldwell County, Catawba County, Hickory-Lenoir-Morganton)",25860,0.85460000000000003,{"$f":"IF($D284<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F284*Main!$C$4*$E284+Main!$C$5*G$2*$F284","v":1506.4360070861126},{"$f":"H$2*$F284*Main!$C$4*$E284+Main!$C$5*H$2*$F284","v":1860.8105876264897},{"$f":"I$2*$F284*Main!$C$4*$E284+Main!$C$5*I$2*$F284","v":2215.1854374212512},{"$f":"J$2*$F284*Main!$C$4*$E284+Main!$C$5*J$2*$F284","v":2569.5597487072446},{"$f":"K$2*$F284*Main!$C$4*$E284+Main!$C$5*K$2*$F284","v":2923.9356755195431},{"$f":"L$2*$F284*Main!$C$4*$E284+Main!$C$5*L$2*$F284","v":1787.9508897501619},{"$f":"M$2*$F284*Main!$C$4*$E284+Main!$C$5*M$2*$F284","v":2108.9330800613934},{"$f":"N$2*$F284*Main!$C$4*$E284+Main!$C$5*N$2*$F284","v":2429.9152703726245},{"$f":"O$2*$F284*Main!$C$4*$E284+Main!$C$5*O$2*$F284","v":2750.8966529207028},{"$f":"P$2*$F284*Main!$C$4*$E284+Main!$C$5*P$2*$F284","v":3071.8801895038564},{"$f":"Q$2*$F284*Main!$C$4*$E284+Main!$C$5*Q$2*$F284","v":1922.2942877671551},{"$f":"R$2*$F284*Main!$C$4*$E284+Main!$C$5*R$2*$F284","v":2235.4761785659093},{"$f":"S$2*$F284*Main!$C$4*$E284+Main!$C$5*S$2*$F284","v":2548.6578001102798},{"$f":"T$2*$F284*Main!$C$4*$E284+Main!$C$5*T$2*$F284","v":2861.8402294178027},{"$f":"U$2*$F284*Main!$C$4*$E284+Main!$C$5*U$2*$F284","v":3175.0207739446359},{"$f":"V$2*$F284*Main!$C$4*$E284+Main!$C$5*V$2*$F284","v":1601.5353093404885},{"$f":"W$2*$F284*Main!$C$4*$E284+Main!$C$5*W$2*$F284","v":1972.3852964003322},{"$f":"X$2*$F284*Main!$C$4*$E284+Main!$C$5*X$2*$F284","v":2343.2352834601761},{"$f":"Y$2*$F284*Main!$C$4*$E284+Main!$C$5*Y$2*$F284","v":2714.0841935024832},{"$f":"Z$2*$F284*Main!$C$4*$E284+Main!$C$5*Z$2*$F284","v":3084.9363345974011},{"$f":"AA$2*$F284*Main!$C$4*$E284+Main!$C$5*AA$2*$F284","v":1883.0499227501537},{"$f":"AB$2*$F284*Main!$C$4*$E284+Main!$C$5*AB$2*$F284","v":2220.5077888352362},{"$f":"AC$2*$F284*Main!$C$4*$E284+Main!$C$5*AC$2*$F284","v":2557.9651164115494},{"$f":"AD$2*$F284*Main!$C$4*$E284+Main!$C$5*AD$2*$F284","v":2895.4216362247107},{"$f":"AE$2*$F284*Main!$C$4*$E284+Main!$C$5*AE$2*$F284","v":3232.8808485817144},{"$f":"AF$2*$F284*Main!$C$4*$E284+Main!$C$5*AF$2*$F284","v":2017.3933207671469},{"$f":"AG$2*$F284*Main!$C$4*$E284+Main!$C$5*AG$2*$F284","v":2347.0506180853681},{"$f":"AH$2*$F284*Main!$C$4*$E284+Main!$C$5*AH$2*$F284","v":2676.7079154035887},{"$f":"AI$2*$F284*Main!$C$4*$E284+Main!$C$5*AI$2*$F284","v":3006.3652127218102},{"$f":"AJ$2*$F284*Main!$C$4*$E284+Main!$C$5*AJ$2*$F284","v":3336.0214330224944},{"$f":"AK$2*$F284*Main!$C$4*$E284+Main!$C$5*AK$2*$F284","v":1716.2866813400199},{"$f":"AL$2*$F284*Main!$C$4*$E284+Main!$C$5*AL$2*$F284","v":2127.5800231900462},{"$f":"AM$2*$F284*Main!$C$4*$E284+Main!$C$5*AM$2*$F284","v":2538.8730957856887},{"$f":"AN$2*$F284*Main!$C$4*$E284+Main!$C$5*AN$2*$F284","v":2950.1664376357153},{"$f":"AO$2*$F284*Main!$C$4*$E284+Main!$C$5*AO$2*$F284","v":3361.4605872488942},{"$f":"AP$2*$F284*Main!$C$4*$E284+Main!$C$5*AP$2*$F284","v":1997.801294749685},{"$f":"AQ$2*$F284*Main!$C$4*$E284+Main!$C$5*AQ$2*$F284","v":2375.7019771161813},{"$f":"AR$2*$F284*Main!$C$4*$E284+Main!$C$5*AR$2*$F284","v":2753.6026594826781},{"$f":"AS$2*$F284*Main!$C$4*$E284+Main!$C$5*AS$2*$F284","v":3131.5038803579423},{"$f":"AT$2*$F284*Main!$C$4*$E284+Main!$C$5*AT$2*$F284","v":3509.4051012332075},{"$f":"AU$2*$F284*Main!$C$4*$E284+Main!$C$5*AU$2*$F284","v":2132.1444235122935},{"$f":"AV$2*$F284*Main!$C$4*$E284+Main!$C$5*AV$2*$F284","v":2502.2453448750812},{"$f":"AW$2*$F284*Main!$C$4*$E284+Main!$C$5*AW$2*$F284","v":2872.3465354922541},{"$f":"AX$2*$F284*Main!$C$4*$E284+Main!$C$5*AX$2*$F284","v":3242.4474568550422},{"$f":"AY$2*$F284*Main!$C$4*$E284+Main!$C$5*AY$2*$F284","v":3612.545685673987},{"$f":"AZ$2*$F284*Main!$C$4*$E284+Main!$C$5*AZ$2*$F284","v":3278.3094482967681},{"$f":"BA$2*$F284*Main!$C$4*$E284+Main!$C$5*BA$2*$F284","v":3717.5979762431266},{"$f":"BB$2*$F284*Main!$C$4*$E284+Main!$C$5*BB$2*$F284","v":4156.886504189486},{"$f":"BC$2*$F284*Main!$C$4*$E284+Main!$C$5*BC$2*$F284","v":3392.8610335431663},{"$f":"BD$2*$F284*Main!$C$4*$E284+Main!$C$5*BD$2*$F284","v":3827.0014176621676},{"$f":"BE$2*$F284*Main!$C$4*$E284+Main!$C$5*BE$2*$F284","v":4261.1418017811684},{"$f":"BF$2*$F284*Main!$C$4*$E284+Main!$C$5*BF$2*$F284","v":3488.2040110153116},{"$f":"BG$2*$F284*Main!$C$4*$E284+Main!$C$5*BG$2*$F284","v":3930.9820757818889},{"$f":"BH$2*$F284*Main!$C$4*$E284+Main!$C$5*BH$2*$F284","v":4373.762833092308},{"$f":"BI$2*$F284*Main!$C$4*$E284+Main!$C$5*BI$2*$F284","v":3455.7857831484771},{"$f":"BJ$2*$F284*Main!$C$4*$E284+Main!$C$5*BJ$2*$F284","v":3930.4947253463492},{"$f":"BK$2*$F284*Main!$C$4*$E284+Main!$C$5*BK$2*$F284","v":4405.2009750003781},{"$f":"BL$2*$F284*Main!$C$4*$E284+Main!$C$5*BL$2*$F284","v":3570.3373683948753},{"$f":"BM$2*$F284*Main!$C$4*$E284+Main!$C$5*BM$2*$F284","v":4039.8981667653902},{"$f":"BN$2*$F284*Main!$C$4*$E284+Main!$C$5*BN$2*$F284","v":4509.4562725920605},{"$f":"BO$2*$F284*Main!$C$4*$E284+Main!$C$5*BO$2*$F284","v":3665.6803458670206},{"$f":"BP$2*$F284*Main!$C$4*$E284+Main!$C$5*BP$2*$F284","v":4143.8788248851106},{"$f":"BQ$2*$F284*Main!$C$4*$E284+Main!$C$5*BQ$2*$F284","v":4622.077303903201},{"$f":"BR$2*$F284*Main!$C$4*$E284+Main!$C$5*BR$2*$F284","v":3772.7520443182307},{"$f":"BS$2*$F284*Main!$C$4*$E284+Main!$C$5*BS$2*$F284","v":4358.6980502920642},{"$f":"BT$2*$F284*Main!$C$4*$E284+Main!$C$5*BT$2*$F284","v":4944.6440562658963},{"$f":"BU$2*$F284*Main!$C$4*$E284+Main!$C$5*BU$2*$F284","v":3887.3063221084722},{"$f":"BV$2*$F284*Main!$C$4*$E284+Main!$C$5*BV$2*$F284","v":4468.1014917111042},{"$f":"BW$2*$F284*Main!$C$4*$E284+Main!$C$5*BW$2*$F284","v":5048.8993538575787},{"$f":"BX$2*$F284*Main!$C$4*$E284+Main!$C$5*BX$2*$F284","v":3982.6466070367751},{"$f":"BY$2*$F284*Main!$C$4*$E284+Main!$C$5*BY$2*$F284","v":4572.0848423746684},{"$f":"BZ$2*$F284*Main!$C$4*$E284+Main!$C$5*BZ$2*$F284","v":5161.5203851687193},{"$f":"CA$2*$F284*Main!$C$4*$E284+Main!$C$5*CA$2*$F284","v":3319.4838287402595},{"$f":"CB$2*$F284*Main!$C$4*$E284+Main!$C$5*CB$2*$F284","v":3745.0484607200692},{"$f":"CC$2*$F284*Main!$C$4*$E284+Main!$C$5*CC$2*$F284","v":4170.6104001560361},{"$f":"CD$2*$F284*Main!$C$4*$E284+Main!$C$5*CD$2*$F284","v":3397.7668484246756},{"$f":"CE$2*$F284*Main!$C$4*$E284+Main!$C$5*CE$2*$F284","v":3830.2701658872793},{"$f":"CF$2*$F284*Main!$C$4*$E284+Main!$C$5*CF$2*$F284","v":4262.7761758937249},{"$f":"CG$2*$F284*Main!$C$4*$E284+Main!$C$5*CG$2*$F284","v":3524.0148441240253},{"$f":"CH$2*$F284*Main!$C$4*$E284+Main!$C$5*CH$2*$F284","v":3954.856862035645},{"$f":"CI$2*$F284*Main!$C$4*$E284+Main!$C$5*CI$2*$F284","v":4385.6988799472647},{"$f":"CJ$2*$F284*Main!$C$4*$E284+Main!$C$5*CJ$2*$F284","v":3462.6194594214026},{"$f":"CK$2*$F284*Main!$C$4*$E284+Main!$C$5*CK$2*$F284","v":3935.0505095282997},{"$f":"CL$2*$F284*Main!$C$4*$E284+Main!$C$5*CL$2*$F284","v":4407.478867091354},{"$f":"CM$2*$F284*Main!$C$4*$E284+Main!$C$5*CM$2*$F284","v":3540.9024791058187},{"$f":"CN$2*$F284*Main!$C$4*$E284+Main!$C$5*CN$2*$F284","v":4020.2722146955084},{"$f":"CO$2*$F284*Main!$C$4*$E284+Main!$C$5*CO$2*$F284","v":4499.6446428290419},{"$f":"CP$2*$F284*Main!$C$4*$E284+Main!$C$5*CP$2*$F284","v":3667.1504748051684},{"$f":"CQ$2*$F284*Main!$C$4*$E284+Main!$C$5*CQ$2*$F284","v":4144.8589108438755},{"$f":"CR$2*$F284*Main!$C$4*$E284+Main!$C$5*CR$2*$F284","v":4622.5673468825826},{"$f":"CS$2*$F284*Main!$C$4*$E284+Main!$C$5*CS$2*$F284","v":4025.5145975573637},{"$f":"CT$2*$F284*Main!$C$4*$E284+Main!$C$5*CT$2*$F284","v":4527.2082141473802},{"$f":"CU$2*$F284*Main!$C$4*$E284+Main!$C$5*CU$2*$F284","v":5028.8991381935548},{"$f":"CV$2*$F284*Main!$C$4*$E284+Main!$C$5*CV$2*$F284","v":4103.7976172417793},{"$f":"CW$2*$F284*Main!$C$4*$E284+Main!$C$5*CW$2*$F284","v":4612.4299193145898},{"$f":"CX$2*$F284*Main!$C$4*$E284+Main!$C$5*CX$2*$F284","v":5121.0649139312427},{"$f":"CY$2*$F284*Main!$C$4*$E284+Main!$C$5*CY$2*$F284","v":4230.0456129411286},{"$f":"CZ$2*$F284*Main!$C$4*$E284+Main!$C$5*CZ$2*$F284","v":4737.016615462956},{"$f":"DA$2*$F284*Main!$C$4*$E284+Main!$C$5*DA$2*$F284","v":5243.9876179847843},{"$f":"DB$2*$F284*Main!$C$4*$E284+Main!$C$5*DB$2*$F284","v":1227.023193400106},{"$f":"DC$2*$F284*Main!$C$4*$E284+Main!$C$5*DC$2*$F284","v":1645.5155897225209},{"$f":"DD$2*$F284*Main!$C$4*$E284+Main!$C$5*DD$2*$F284","v":2064.0079860449359},{"$f":"DE$2*$F284*Main!$C$4*$E284+Main!$C$5*DE$2*$F284","v":2482.5003823673514},{"$f":"DF$2*$F284*Main!$C$4*$E284+Main!$C$5*DF$2*$F284","v":2900.9925094353821},{"$f":"DG$2*$F284*Main!$C$4*$E284+Main!$C$5*DG$2*$F284","v":1455.892381832967},{"$f":"DH$2*$F284*Main!$C$4*$E284+Main!$C$5*DH$2*$F284","v":1844.2673290021853},{"$f":"DI$2*$F284*Main!$C$4*$E284+Main!$C$5*DI$2*$F284","v":2232.6417376626359},{"$f":"DJ$2*$F284*Main!$C$4*$E284+Main!$C$5*DJ$2*$F284","v":2621.016954086238},{"$f":"DK$2*$F284*Main!$C$4*$E284+Main!$C$5*DK$2*$F284","v":3009.3916320010726},{"$f":"DL$2*$F284*Main!$C$4*$E284+Main!$C$5*DL$2*$F284","v":1576.8007938377386},{"$f":"DM$2*$F284*Main!$C$4*$E284+Main!$C$5*DM$2*$F284","v":1966.2438731493803},{"$f":"DN$2*$F284*Main!$C$4*$E284+Main!$C$5*DN$2*$F284","v":2355.6866832066376},{"$f":"DO$2*$F284*Main!$C$4*$E284+Main!$C$5*DO$2*$F284","v":2745.1292240095108},{"$f":"DP$2*$F284*Main!$C$4*$E284+Main!$C$5*DP$2*$F284","v":3134.5733803386897},{"$f":"DQ$2*$F284*Main!$C$4*$E284+Main!$C$5*DQ$2*$F284","v":1293.0702168454814},{"$f":"DR$2*$F284*Main!$C$4*$E284+Main!$C$5*DR$2*$F284","v":1726.9801192115424},{"$f":"DS$2*$F284*Main!$C$4*$E284+Main!$C$5*DS$2*$F284","v":2160.8900215776039},{"$f":"DT$2*$F284*Main!$C$4*$E284+Main!$C$5*DT$2*$F284","v":2594.7999239436649},{"$f":"DU$2*$F284*Main!$C$4*$E284+Main!$C$5*DU$2*$F284","v":3028.7106340728787},{"$f":"DV$2*$F284*Main!$C$4*$E284+Main!$C$5*DV$2*$F284","v":1521.9391360239583},{"$f":"DW$2*$F284*Main!$C$4*$E284+Main!$C$5*DW$2*$F284","v":1925.7313199824384},{"$f":"DX$2*$F284*Main!$C$4*$E284+Main!$C$5*DX$2*$F284","v":2329.5237731953034},{"$f":"DY$2*$F284*Main!$C$4*$E284+Main!$C$5*DY$2*$F284","v":2733.3170341713203},{"$f":"DZ$2*$F284*Main!$C$4*$E284+Main!$C$5*DZ$2*$F284","v":3137.1097566385702},{"$f":"EA$2*$F284*Main!$C$4*$E284+Main!$C$5*EA$2*$F284","v":1642.8478172831142},{"$f":"EB$2*$F284*Main!$C$4*$E284+Main!$C$5*EB$2*$F284","v":2047.7081333840174},{"$f":"EC$2*$F284*Main!$C$4*$E284+Main!$C$5*EC$2*$F284","v":2452.568718739305},{"$f":"ED$2*$F284*Main!$C$4*$E284+Main!$C$5*ED$2*$F284","v":2857.4298426033611},{"$f":"EE$2*$F284*Main!$C$4*$E284+Main!$C$5*EE$2*$F284","v":3262.2888124323431},{"$f":"EF$2*$F284*Main!$C$4*$E284+Main!$C$5*EF$2*$F284","v":1598.1946701947757},{"$f":"EG$2*$F284*Main!$C$4*$E284+Main!$C$5*EG$2*$F284","v":2083.6587095181699},{"$f":"EH$2*$F284*Main!$C$4*$E284+Main!$C$5*EH$2*$F284","v":2569.1230180959483},{"$f":"EI$2*$F284*Main!$C$4*$E284+Main!$C$5*EI$2*$F284","v":3054.585980401806},{"$f":"EJ$2*$F284*Main!$C$4*$E284+Main!$C$5*EJ$2*$F284","v":3540.0516352515065},{"$f":"EK$2*$F284*Main!$C$4*$E284+Main!$C$5*EK$2*$F284","v":1827.0635893732522},{"$f":"EL$2*$F284*Main!$C$4*$E284+Main!$C$5*EL$2*$F284","v":2282.4101795434503},{"$f":"EM$2*$F284*Main!$C$4*$E284+Main!$C$5*EM$2*$F284","v":2737.7570389680327},{"$f":"EN$2*$F284*Main!$C$4*$E284+Main!$C$5*EN$2*$F284","v":3193.1038983926146},{"$f":"EO$2*$F284*Main!$C$4*$E284+Main!$C$5*EO$2*$F284","v":3648.450757817197},{"$f":"EP$2*$F284*Main!$C$4*$E284+Main!$C$5*EP$2*$F284","v":1947.9722706324083},{"$f":"EQ$2*$F284*Main!$C$4*$E284+Main!$C$5*EQ$2*$F284","v":2404.3869929450293},{"$f":"ER$2*$F284*Main!$C$4*$E284+Main!$C$5*ER$2*$F284","v":2860.8009074944976},{"$f":"ES$2*$F284*Main!$C$4*$E284+Main!$C$5*ES$2*$F284","v":3317.2167068246554},{"$f":"ET$2*$F284*Main!$C$4*$E284+Main!$C$5*ET$2*$F284","v":3773.6325061548141},{"$f":"EU$2*$F284*Main!$C$4*$E284+Main!$C$5*EU$2*$F284","v":4596.1723395920026},{"$f":"EV$2*$F284*Main!$C$4*$E284+Main!$C$5*EV$2*$F284","v":4695.2794933563273},{"$f":"EW$2*$F284*Main!$C$4*$E284+Main!$C$5*EW$2*$F284","v":4816.5408978588848},{"$f":"EX$2*$F284*Main!$C$4*$E284+Main!$C$5*EX$2*$F284","v":4879.9099171982507},{"$f":"EY$2*$F284*Main!$C$4*$E284+Main!$C$5*EY$2*$F284","v":4979.0170709625754},{"$f":"EZ$2*$F284*Main!$C$4*$E284+Main!$C$5*EZ$2*$F284","v":5100.2757829212906},{"$f":"FA$2*$F284*Main!$C$4*$E284+Main!$C$5*FA$2*$F284","v":5530.5900622397294},{"$f":"FB$2*$F284*Main!$C$4*$E284+Main!$C$5*FB$2*$F284","v":5629.6972160040541},{"$f":"FC$2*$F284*Main!$C$4*$E284+Main!$C$5*FC$2*$F284","v":5750.9586205066125},{"$f":"IF($D284<100,(FD$2*(1+Main!$C$3)*$E284*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E284*Main!$C$4)+(FD$2*Main!$C$5))","v":127.02516977400001},{"$f":"IF($D284<100,(FE$2*(1+Main!$C$3)*$E284*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E284*Main!$C$4)+(FE$2*Main!$C$5))","v":138.85959284360001},{"$f":"IF($D284<100,(FF$2*(1+Main!$C$3)*$E284*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E284*Main!$C$4)+(FF$2*Main!$C$5))","v":139.80740966130003},{"$f":"IF($D284<100,(FG$2*(1+Main!$C$3)*$E284*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E284*Main!$C$4)+(FG$2*Main!$C$5))","v":150.92432654180001},{"$f":"IF($D284<100,(FH$2*(1+Main!$C$3)*$E284*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E284*Main!$C$4)+(FH$2*Main!$C$5))","v":203.61231188460002},{"$f":"IF($D284<100,(FI$2*(1+Main!$C$3)*$E284*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E284*Main!$C$4)+(FI$2*Main!$C$5))","v":57.524508543399996}]
["NC",27340,"(Jacksonville, Onslow County)",27340,0.8226,{"$f":"IF($D285<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F285*Main!$C$4*$E285+Main!$C$5*G$2*$F285","v":1463.6971128762887},{"$f":"H$2*$F285*Main!$C$4*$E285+Main!$C$5*H$2*$F285","v":1808.0177796512467},{"$f":"I$2*$F285*Main!$C$4*$E285+Main!$C$5*I$2*$F285","v":2152.3387080416092},{"$f":"J$2*$F285*Main!$C$4*$E285+Main!$C$5*J$2*$F285","v":2496.6591132011636},{"$f":"K$2*$F285*Main!$C$4*$E285+Main!$C$5*K$2*$F285","v":2840.9810880531431},{"$f":"L$2*$F285*Main!$C$4*$E285+Main!$C$5*L$2*$F285","v":1737.2251745057408},{"$f":"M$2*$F285*Main!$C$4*$E285+Main!$C$5*M$2*$F285","v":2049.100822082718},{"$f":"N$2*$F285*Main!$C$4*$E285+Main!$C$5*N$2*$F285","v":2360.9764696596944},{"$f":"O$2*$F285*Main!$C$4*$E285+Main!$C$5*O$2*$F285","v":2672.851332390459},{"$f":"P$2*$F285*Main!$C$4*$E285+Main!$C$5*P$2*$F285","v":2984.7282880444573},{"$f":"Q$2*$F285*Main!$C$4*$E285+Main!$C$5*Q$2*$F285","v":1867.757133969335},{"$f":"R$2*$F285*Main!$C$4*$E285+Main!$C$5*R$2*$F285","v":2172.0537832866598},{"$f":"S$2*$F285*Main!$C$4*$E285+Main!$C$5*S$2*$F285","v":2476.3501709885809},{"$f":"T$2*$F285*Main!$C$4*$E285+Main!$C$5*T$2*$F285","v":2780.6473435367138},{"$f":"U$2*$F285*Main!$C$4*$E285+Main!$C$5*U$2*$F285","v":3084.9426847770173},{"$f":"V$2*$F285*Main!$C$4*$E285+Main!$C$5*V$2*$F285","v":1556.0983655624391},{"$f":"W$2*$F285*Main!$C$4*$E285+Main!$C$5*W$2*$F285","v":1916.4270173049445},{"$f":"X$2*$F285*Main!$C$4*$E285+Main!$C$5*X$2*$F285","v":2276.7556690474503},{"$f":"Y$2*$F285*Main!$C$4*$E285+Main!$C$5*Y$2*$F285","v":2637.083274328339},{"$f":"Z$2*$F285*Main!$C$4*$E285+Main!$C$5*Z$2*$F285","v":2997.4140189940781},{"$f":"AA$2*$F285*Main!$C$4*$E285+Main!$C$5*AA$2*$F285","v":1829.6261655764874},{"$f":"AB$2*$F285*Main!$C$4*$E285+Main!$C$5*AB$2*$F285","v":2157.5100597364162},{"$f":"AC$2*$F285*Main!$C$4*$E285+Main!$C$5*AC$2*$F285","v":2485.3934306655356},{"$f":"AD$2*$F285*Main!$C$4*$E285+Main!$C$5*AD$2*$F285","v":2813.276016748443},{"$f":"AE$2*$F285*Main!$C$4*$E285+Main!$C$5*AE$2*$F285","v":3141.1612189853927},{"$f":"AF$2*$F285*Main!$C$4*$E285+Main!$C$5*AF$2*$F285","v":1960.1581250400814},{"$f":"AG$2*$F285*Main!$C$4*$E285+Main!$C$5*AG$2*$F285","v":2280.4627593249538},{"$f":"AH$2*$F285*Main!$C$4*$E285+Main!$C$5*AH$2*$F285","v":2600.7673936098258},{"$f":"AI$2*$F285*Main!$C$4*$E285+Main!$C$5*AI$2*$F285","v":2921.0720278946983},{"$f":"AJ$2*$F285*Main!$C$4*$E285+Main!$C$5*AJ$2*$F285","v":3241.3756157179541},{"$f":"AK$2*$F285*Main!$C$4*$E285+Main!$C$5*AK$2*$F285","v":1667.5941417548797},{"$f":"AL$2*$F285*Main!$C$4*$E285+Main!$C$5*AL$2*$F285","v":2067.218735285132},{"$f":"AM$2*$F285*Main!$C$4*$E285+Main!$C$5*AM$2*$F285","v":2466.8430671999804},{"$f":"AN$2*$F285*Main!$C$4*$E285+Main!$C$5*AN$2*$F285","v":2866.4676607302326},{"$f":"AO$2*$F285*Main!$C$4*$E285+Main!$C$5*AO$2*$F285","v":3266.0930391066977},{"$f":"AP$2*$F285*Main!$C$4*$E285+Main!$C$5*AP$2*$F285","v":1941.1219417689276},{"$f":"AQ$2*$F285*Main!$C$4*$E285+Main!$C$5*AQ$2*$F285","v":2308.3012544857947},{"$f":"AR$2*$F285*Main!$C$4*$E285+Main!$C$5*AR$2*$F285","v":2675.4805672026619},{"$f":"AS$2*$F285*Main!$C$4*$E285+Main!$C$5*AS$2*$F285","v":3042.6604031503366},{"$f":"AT$2*$F285*Main!$C$4*$E285+Main!$C$5*AT$2*$F285","v":3409.8402390980118},{"$f":"AU$2*$F285*Main!$C$4*$E285+Main!$C$5*AU$2*$F285","v":2071.6536396171177},{"$f":"AV$2*$F285*Main!$C$4*$E285+Main!$C$5*AV$2*$F285","v":2431.2544773051404},{"$f":"AW$2*$F285*Main!$C$4*$E285+Main!$C$5*AW$2*$F285","v":2790.8555766085683},{"$f":"AX$2*$F285*Main!$C$4*$E285+Main!$C$5*AX$2*$F285","v":3150.4564142965919},{"$f":"AY$2*$F285*Main!$C$4*$E285+Main!$C$5*AY$2*$F285","v":3510.0546358305728},{"$f":"AZ$2*$F285*Main!$C$4*$E285+Main!$C$5*AZ$2*$F285","v":3185.3009699818886},{"$f":"BA$2*$F285*Main!$C$4*$E285+Main!$C$5*BA$2*$F285","v":3612.1265019329485},{"$f":"BB$2*$F285*Main!$C$4*$E285+Main!$C$5*BB$2*$F285","v":4038.9520338840089},{"$f":"BC$2*$F285*Main!$C$4*$E285+Main!$C$5*BC$2*$F285","v":3296.6026275444133},{"$f":"BD$2*$F285*Main!$C$4*$E285+Main!$C$5*BD$2*$F285","v":3718.4260729671837},{"$f":"BE$2*$F285*Main!$C$4*$E285+Main!$C$5*BE$2*$F285","v":4140.2495183899537},{"$f":"BF$2*$F285*Main!$C$4*$E285+Main!$C$5*BF$2*$F285","v":3389.240642171364},{"$f":"BG$2*$F285*Main!$C$4*$E285+Main!$C$5*BG$2*$F285","v":3819.4567097608465},{"$f":"BH$2*$F285*Main!$C$4*$E285+Main!$C$5*BH$2*$F285","v":4249.6753935043707},{"$f":"BI$2*$F285*Main!$C$4*$E285+Main!$C$5*BI$2*$F285","v":3357.7421475057758},{"$f":"BJ$2*$F285*Main!$C$4*$E285+Main!$C$5*BJ$2*$F285","v":3818.9831858792454},{"$f":"BK$2*$F285*Main!$C$4*$E285+Main!$C$5*BK$2*$F285","v":4280.2216080986736},{"$f":"BL$2*$F285*Main!$C$4*$E285+Main!$C$5*BL$2*$F285","v":3469.0438050683001},{"$f":"BM$2*$F285*Main!$C$4*$E285+Main!$C$5*BM$2*$F285","v":3925.2827569134811},{"$f":"BN$2*$F285*Main!$C$4*$E285+Main!$C$5*BN$2*$F285","v":4381.5190926046189},{"$f":"BO$2*$F285*Main!$C$4*$E285+Main!$C$5*BO$2*$F285","v":3561.6818196952509},{"$f":"BP$2*$F285*Main!$C$4*$E285+Main!$C$5*BP$2*$F285","v":4026.3133937071439},{"$f":"BQ$2*$F285*Main!$C$4*$E285+Main!$C$5*BQ$2*$F285","v":4490.944967719035},{"$f":"BR$2*$F285*Main!$C$4*$E285+Main!$C$5*BR$2*$F285","v":3665.7158013291205},{"$f":"BS$2*$F285*Main!$C$4*$E285+Main!$C$5*BS$2*$F285","v":4235.0380116394235},{"$f":"BT$2*$F285*Main!$C$4*$E285+Main!$C$5*BT$2*$F285","v":4804.3602219497252},{"$f":"BU$2*$F285*Main!$C$4*$E285+Main!$C$5*BU$2*$F285","v":3777.0200750456875},{"$f":"BV$2*$F285*Main!$C$4*$E285+Main!$C$5*BV$2*$F285","v":4341.3375826736574},{"$f":"BW$2*$F285*Main!$C$4*$E285+Main!$C$5*BW$2*$F285","v":4905.6577064556704},{"$f":"BX$2*$F285*Main!$C$4*$E285+Main!$C$5*BX$2*$F285","v":3869.6554735185964},{"$f":"BY$2*$F285*Main!$C$4*$E285+Main!$C$5*BY$2*$F285","v":4442.3708356213629},{"$f":"BZ$2*$F285*Main!$C$4*$E285+Main!$C$5*BZ$2*$F285","v":5015.0835815700875},{"$f":"CA$2*$F285*Main!$C$4*$E285+Main!$C$5*CA$2*$F285","v":3225.3071975920361},{"$f":"CB$2*$F285*Main!$C$4*$E285+Main!$C$5*CB$2*$F285","v":3638.7981923910611},{"$f":"CC$2*$F285*Main!$C$4*$E285+Main!$C$5*CC$2*$F285","v":4052.2865710360438},{"$f":"CD$2*$F285*Main!$C$4*$E285+Main!$C$5*CD$2*$F285","v":3301.3692602089232},{"$f":"CE$2*$F285*Main!$C$4*$E285+Main!$C$5*CE$2*$F285","v":3721.6020839741623},{"$f":"CF$2*$F285*Main!$C$4*$E285+Main!$C$5*CF$2*$F285","v":4141.8375238934441},{"$f":"CG$2*$F285*Main!$C$4*$E285+Main!$C$5*CG$2*$F285","v":3424.0354909298626},{"$f":"CH$2*$F285*Main!$C$4*$E285+Main!$C$5*CH$2*$F285","v":3842.6541476511925},{"$f":"CI$2*$F285*Main!$C$4*$E285+Main!$C$5*CI$2*$F285","v":4261.2728043725219},{"$f":"CJ$2*$F285*Main!$C$4*$E285+Main!$C$5*CJ$2*$F285","v":3364.3819464643525},{"$f":"CK$2*$F285*Main!$C$4*$E285+Main!$C$5*CK$2*$F285","v":3823.4097185182968},{"$f":"CL$2*$F285*Main!$C$4*$E285+Main!$C$5*CL$2*$F285","v":4282.4348744181989},{"$f":"CM$2*$F285*Main!$C$4*$E285+Main!$C$5*CM$2*$F285","v":3440.4440090812395},{"$f":"CN$2*$F285*Main!$C$4*$E285+Main!$C$5*CN$2*$F285","v":3906.2136101013975},{"$f":"CO$2*$F285*Main!$C$4*$E285+Main!$C$5*CO$2*$F285","v":4371.9858272755991},{"$f":"CP$2*$F285*Main!$C$4*$E285+Main!$C$5*CP$2*$F285","v":3563.1102398021794},{"$f":"CQ$2*$F285*Main!$C$4*$E285+Main!$C$5*CQ$2*$F285","v":4027.2656737784291},{"$f":"CR$2*$F285*Main!$C$4*$E285+Main!$C$5*CR$2*$F285","v":4491.4211077546779},{"$f":"CS$2*$F285*Main!$C$4*$E285+Main!$C$5*CS$2*$F285","v":3911.3072620211574},{"$f":"CT$2*$F285*Main!$C$4*$E285+Main!$C$5*CT$2*$F285","v":4398.7673962034751},{"$f":"CU$2*$F285*Main!$C$4*$E285+Main!$C$5*CU$2*$F285","v":4886.2249142317505},{"$f":"CV$2*$F285*Main!$C$4*$E285+Main!$C$5*CV$2*$F285","v":3987.3693246380449},{"$f":"CW$2*$F285*Main!$C$4*$E285+Main!$C$5*CW$2*$F285","v":4481.5712877865772},{"$f":"CX$2*$F285*Main!$C$4*$E285+Main!$C$5*CX$2*$F285","v":4975.7758670891508},{"$f":"CY$2*$F285*Main!$C$4*$E285+Main!$C$5*CY$2*$F285","v":4110.0355553589834},{"$f":"CZ$2*$F285*Main!$C$4*$E285+Main!$C$5*CZ$2*$F285","v":4602.6233514636069},{"$f":"DA$2*$F285*Main!$C$4*$E285+Main!$C$5*DA$2*$F285","v":5095.2111475682304},{"$f":"DB$2*$F285*Main!$C$4*$E285+Main!$C$5*DB$2*$F285","v":1192.2114827074195},{"$f":"DC$2*$F285*Main!$C$4*$E285+Main!$C$5*DC$2*$F285","v":1598.8308872997468},{"$f":"DD$2*$F285*Main!$C$4*$E285+Main!$C$5*DD$2*$F285","v":2005.4502918920748},{"$f":"DE$2*$F285*Main!$C$4*$E285+Main!$C$5*DE$2*$F285","v":2412.0696964844024},{"$f":"DF$2*$F285*Main!$C$4*$E285+Main!$C$5*DF$2*$F285","v":2818.6888394613256},{"$f":"DG$2*$F285*Main!$C$4*$E285+Main!$C$5*DG$2*$F285","v":1414.5874540462196},{"$f":"DH$2*$F285*Main!$C$4*$E285+Main!$C$5*DH$2*$F285","v":1791.9438676018412},{"$f":"DI$2*$F285*Main!$C$4*$E285+Main!$C$5*DI$2*$F285","v":2169.2997579266544},{"$f":"DJ$2*$F285*Main!$C$4*$E285+Main!$C$5*DJ$2*$F285","v":2546.6564330976798},{"$f":"DK$2*$F285*Main!$C$4*$E285+Main!$C$5*DK$2*$F285","v":2924.0125850378972},{"$f":"DL$2*$F285*Main!$C$4*$E285+Main!$C$5*DL$2*$F285","v":1532.0655896864846},{"$f":"DM$2*$F285*Main!$C$4*$E285+Main!$C$5*DM$2*$F285","v":1910.4598315505641},{"$f":"DN$2*$F285*Main!$C$4*$E285+Main!$C$5*DN$2*$F285","v":2288.8538117992398},{"$f":"DO$2*$F285*Main!$C$4*$E285+Main!$C$5*DO$2*$F285","v":2667.2475304325117},{"$f":"DP$2*$F285*Main!$C$4*$E285+Main!$C$5*DP$2*$F285","v":3045.6428187582087},{"$f":"DQ$2*$F285*Main!$C$4*$E285+Main!$C$5*DQ$2*$F285","v":1256.3846948958762},{"$f":"DR$2*$F285*Main!$C$4*$E285+Main!$C$5*DR$2*$F285","v":1677.9841975326522},{"$f":"DS$2*$F285*Main!$C$4*$E285+Main!$C$5*DS$2*$F285","v":2099.5837001694285},{"$f":"DT$2*$F285*Main!$C$4*$E285+Main!$C$5*DT$2*$F285","v":2521.1832028062045},{"$f":"DU$2*$F285*Main!$C$4*$E285+Main!$C$5*DU$2*$F285","v":2942.7834902891927},{"$f":"DV$2*$F285*Main!$C$4*$E285+Main!$C$5*DV$2*$F285","v":1478.7604046192723},{"$f":"DW$2*$F285*Main!$C$4*$E285+Main!$C$5*DW$2*$F285","v":1871.0966546039381},{"$f":"DX$2*$F285*Main!$C$4*$E285+Main!$C$5*DX$2*$F285","v":2263.4331662040086},{"$f":"DY$2*$F285*Main!$C$4*$E285+Main!$C$5*DY$2*$F285","v":2655.7704626502905},{"$f":"DZ$2*$F285*Main!$C$4*$E285+Main!$C$5*DZ$2*$F285","v":3048.1072358657652},{"$f":"EA$2*$F285*Main!$C$4*$E285+Main!$C$5*EA$2*$F285","v":1596.2388018749411},{"$f":"EB$2*$F285*Main!$C$4*$E285+Main!$C$5*EB$2*$F285","v":1989.6128801680652},{"$f":"EC$2*$F285*Main!$C$4*$E285+Main!$C$5*EC$2*$F285","v":2382.9872200765935},{"$f":"ED$2*$F285*Main!$C$4*$E285+Main!$C$5*ED$2*$F285","v":2776.3620832159304},{"$f":"EE$2*$F285*Main!$C$4*$E285+Main!$C$5*EE$2*$F285","v":3169.7348534320336},{"$f":"EF$2*$F285*Main!$C$4*$E285+Main!$C$5*EF$2*$F285","v":1552.8525032425391},{"$f":"EG$2*$F285*Main!$C$4*$E285+Main!$C$5*EG$2*$F285","v":2024.5435073213434},{"$f":"EH$2*$F285*Main!$C$4*$E285+Main!$C$5*EH$2*$F285","v":2496.234773015552},{"$f":"EI$2*$F285*Main!$C$4*$E285+Main!$C$5*EI$2*$F285","v":2967.9247306327397},{"$f":"EJ$2*$F285*Main!$C$4*$E285+Main!$C$5*EJ$2*$F285","v":3439.6173044039697},{"$f":"EK$2*$F285*Main!$C$4*$E285+Main!$C$5*EK$2*$F285","v":1775.228212965935},{"$f":"EL$2*$F285*Main!$C$4*$E285+Main!$C$5*EL$2*$F285","v":2217.6562260080336},{"$f":"EM$2*$F285*Main!$C$4*$E285+Main!$C$5*EM$2*$F285","v":2660.0845006655363},{"$f":"EN$2*$F285*Main!$C$4*$E285+Main!$C$5*EN$2*$F285","v":3102.5127753230386},{"$f":"EO$2*$F285*Main!$C$4*$E285+Main!$C$5*EO$2*$F285","v":3544.9410499805417},{"$f":"EP$2*$F285*Main!$C$4*$E285+Main!$C$5*EP$2*$F285","v":1892.7066102216038},{"$f":"EQ$2*$F285*Main!$C$4*$E285+Main!$C$5*EQ$2*$F285","v":2336.1724515721608},{"$f":"ER$2*$F285*Main!$C$4*$E285+Main!$C$5*ER$2*$F285","v":2779.6375080765051},{"$f":"ES$2*$F285*Main!$C$4*$E285+Main!$C$5*ES$2*$F285","v":3223.1043958886785},{"$f":"ET$2*$F285*Main!$C$4*$E285+Main!$C$5*ET$2*$F285","v":3666.5712837008523},{"$f":"EU$2*$F285*Main!$C$4*$E285+Main!$C$5*EU$2*$F285","v":4465.7749496810266},{"$f":"EV$2*$F285*Main!$C$4*$E285+Main!$C$5*EV$2*$F285","v":4562.0703476586823},{"$f":"EW$2*$F285*Main!$C$4*$E285+Main!$C$5*EW$2*$F285","v":4679.8914610938527},{"$f":"EX$2*$F285*Main!$C$4*$E285+Main!$C$5*EX$2*$F285","v":4741.4626464721441},{"$f":"EY$2*$F285*Main!$C$4*$E285+Main!$C$5*EY$2*$F285","v":4837.7580444497999},{"$f":"EZ$2*$F285*Main!$C$4*$E285+Main!$C$5*EZ$2*$F285","v":4955.5765417309276},{"$f":"FA$2*$F285*Main!$C$4*$E285+Main!$C$5*FA$2*$F285","v":5373.6824322600269},{"$f":"FB$2*$F285*Main!$C$4*$E285+Main!$C$5*FB$2*$F285","v":5469.9778302376835},{"$f":"FC$2*$F285*Main!$C$4*$E285+Main!$C$5*FC$2*$F285","v":5587.798943672854},{"$f":"IF($D285<100,(FD$2*(1+Main!$C$3)*$E285*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E285*Main!$C$4)+(FD$2*Main!$C$5))","v":123.421355694},{"$f":"IF($D285<100,(FE$2*(1+Main!$C$3)*$E285*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E285*Main!$C$4)+(FE$2*Main!$C$5))","v":134.92002593159998},{"$f":"IF($D285<100,(FF$2*(1+Main!$C$3)*$E285*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E285*Main!$C$4)+(FF$2*Main!$C$5))","v":135.84095236530001},{"$f":"IF($D285<100,(FG$2*(1+Main!$C$3)*$E285*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E285*Main!$C$4)+(FG$2*Main!$C$5))","v":146.64247268579999},{"$f":"IF($D285<100,(FH$2*(1+Main!$C$3)*$E285*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E285*Main!$C$4)+(FH$2*Main!$C$5))","v":197.83565425260002},{"$f":"IF($D285<100,(FI$2*(1+Main!$C$3)*$E285*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E285*Main!$C$4)+(FI$2*Main!$C$5))","v":55.892488415400003}]
["NC",34820,"Brunswick County, Myrtle Beach-Conway-North Myrtle Beach)",34820,0.83879999999999999,{"$f":"IF($D286<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F286*Main!$C$4*$E286+Main!$C$5*G$2*$F286","v":1485.333678070012},{"$f":"H$2*$F286*Main!$C$4*$E286+Main!$C$5*H$2*$F286","v":1834.7441386887135},{"$f":"I$2*$F286*Main!$C$4*$E286+Main!$C$5*I$2*$F286","v":2184.1548647900531},{"$f":"J$2*$F286*Main!$C$4*$E286+Main!$C$5*J$2*$F286","v":2533.5650599261171},{"$f":"K$2*$F286*Main!$C$4*$E286+Main!$C$5*K$2*$F286","v":2882.976847958008},{"$f":"L$2*$F286*Main!$C$4*$E286+Main!$C$5*L$2*$F286","v":1762.905067848229},{"$f":"M$2*$F286*Main!$C$4*$E286+Main!$C$5*M$2*$F286","v":2079.3909026844221},{"$f":"N$2*$F286*Main!$C$4*$E286+Main!$C$5*N$2*$F286","v":2395.8767375206153},{"$f":"O$2*$F286*Main!$C$4*$E286+Main!$C$5*O$2*$F286","v":2712.3617759088947},{"$f":"P$2*$F286*Main!$C$4*$E286+Main!$C$5*P$2*$F286","v":3028.8489381582781},{"$f":"Q$2*$F286*Main!$C$4*$E286+Main!$C$5*Q$2*$F286","v":1895.3665680794813},{"$f":"R$2*$F286*Main!$C$4*$E286+Main!$C$5*R$2*$F286","v":2204.1613708967798},{"$f":"S$2*$F286*Main!$C$4*$E286+Main!$C$5*S$2*$F286","v":2512.9559082314408},{"$f":"T$2*$F286*Main!$C$4*$E286+Main!$C$5*T$2*$F286","v":2821.7512420140151},{"$f":"U$2*$F286*Main!$C$4*$E286+Main!$C$5*U$2*$F286","v":3130.5447174181245},{"$f":"V$2*$F286*Main!$C$4*$E286+Main!$C$5*V$2*$F286","v":1579.1008183500765},{"$f":"W$2*$F286*Main!$C$4*$E286+Main!$C$5*W$2*$F286","v":1944.7558960969843},{"$f":"X$2*$F286*Main!$C$4*$E286+Main!$C$5*X$2*$F286","v":2310.4109738438929},{"$f":"Y$2*$F286*Main!$C$4*$E286+Main!$C$5*Y$2*$F286","v":2676.0649896602499},{"$f":"Z$2*$F286*Main!$C$4*$E286+Main!$C$5*Z$2*$F286","v":3041.7221912682603},{"$f":"AA$2*$F286*Main!$C$4*$E286+Main!$C$5*AA$2*$F286","v":1856.6719426456557},{"$f":"AB$2*$F286*Main!$C$4*$E286+Main!$C$5*AB$2*$F286","v":2189.4026600926936},{"$f":"AC$2*$F286*Main!$C$4*$E286+Main!$C$5*AC$2*$F286","v":2522.132846574455},{"$f":"AD$2*$F286*Main!$C$4*$E286+Main!$C$5*AD$2*$F286","v":2854.8622366083036},{"$f":"AE$2*$F286*Main!$C$4*$E286+Main!$C$5*AE$2*$F286","v":3187.5942814685304},{"$f":"AF$2*$F286*Main!$C$4*$E286+Main!$C$5*AF$2*$F286","v":1989.1334428769082},{"$f":"AG$2*$F286*Main!$C$4*$E286+Main!$C$5*AG$2*$F286","v":2314.1728628224137},{"$f":"AH$2*$F286*Main!$C$4*$E286+Main!$C$5*AH$2*$F286","v":2639.2122827679182},{"$f":"AI$2*$F286*Main!$C$4*$E286+Main!$C$5*AI$2*$F286","v":2964.2517027134236},{"$f":"AJ$2*$F286*Main!$C$4*$E286+Main!$C$5*AJ$2*$F286","v":3289.2900607283773},{"$f":"AK$2*$F286*Main!$C$4*$E286+Main!$C$5*AK$2*$F286","v":1692.2447399198568},{"$f":"AL$2*$F286*Main!$C$4*$E286+Main!$C$5*AL$2*$F286","v":2097.7766372869946},{"$f":"AM$2*$F286*Main!$C$4*$E286+Main!$C$5*AM$2*$F286","v":2503.3082691714949},{"$f":"AN$2*$F286*Main!$C$4*$E286+Main!$C$5*AN$2*$F286","v":2908.8401665386332},{"$f":"AO$2*$F286*Main!$C$4*$E286+Main!$C$5*AO$2*$F286","v":3314.3728603536847},{"$f":"AP$2*$F286*Main!$C$4*$E286+Main!$C$5*AP$2*$F286","v":1969.8158642154358},{"$f":"AQ$2*$F286*Main!$C$4*$E286+Main!$C$5*AQ$2*$F286","v":2342.4228703174276},{"$f":"AR$2*$F286*Main!$C$4*$E286+Main!$C$5*AR$2*$F286","v":2715.0298764194199},{"$f":"AS$2*$F286*Main!$C$4*$E286+Main!$C$5*AS$2*$F286","v":3087.6374134866869},{"$f":"AT$2*$F286*Main!$C$4*$E286+Main!$C$5*AT$2*$F286","v":3460.2449505539544},{"$f":"AU$2*$F286*Main!$C$4*$E286+Main!$C$5*AU$2*$F286","v":2102.2770989640503},{"$f":"AV$2*$F286*Main!$C$4*$E286+Main!$C$5*AV$2*$F286","v":2467.1936040124233},{"$f":"AW$2*$F286*Main!$C$4*$E286+Main!$C$5*AW$2*$F286","v":2832.1103745434343},{"$f":"AX$2*$F286*Main!$C$4*$E286+Main!$C$5*AX$2*$F286","v":3197.0268795918073},{"$f":"AY$2*$F286*Main!$C$4*$E286+Main!$C$5*AY$2*$F286","v":3561.9407298138012},{"$f":"AZ$2*$F286*Main!$C$4*$E286+Main!$C$5*AZ$2*$F286","v":3232.3865121287963},{"$f":"BA$2*$F286*Main!$C$4*$E286+Main!$C$5*BA$2*$F286","v":3665.5214358024759},{"$f":"BB$2*$F286*Main!$C$4*$E286+Main!$C$5*BB$2*$F286","v":4098.6563594761565},{"$f":"BC$2*$F286*Main!$C$4*$E286+Main!$C$5*BC$2*$F286","v":3345.3334455812819},{"$f":"BD$2*$F286*Main!$C$4*$E286+Main!$C$5*BD$2*$F286","v":3773.3923412190193},{"$f":"BE$2*$F286*Main!$C$4*$E286+Main!$C$5*BE$2*$F286","v":4201.4512368567566},{"$f":"BF$2*$F286*Main!$C$4*$E286+Main!$C$5*BF$2*$F286","v":3439.3408476486125},{"$f":"BG$2*$F286*Main!$C$4*$E286+Main!$C$5*BG$2*$F286","v":3875.9164263089992},{"$f":"BH$2*$F286*Main!$C$4*$E286+Main!$C$5*BH$2*$F286","v":4312.4946597957642},{"$f":"BI$2*$F286*Main!$C$4*$E286+Main!$C$5*BI$2*$F286","v":3407.3767380498934},{"$f":"BJ$2*$F286*Main!$C$4*$E286+Main!$C$5*BJ$2*$F286","v":3875.4359027344667},{"$f":"BK$2*$F286*Main!$C$4*$E286+Main!$C$5*BK$2*$F286","v":4343.4924125926618},{"$f":"BL$2*$F286*Main!$C$4*$E286+Main!$C$5*BL$2*$F286","v":3520.3236715023786},{"$f":"BM$2*$F286*Main!$C$4*$E286+Main!$C$5*BM$2*$F286","v":3983.30680815101},{"$f":"BN$2*$F286*Main!$C$4*$E286+Main!$C$5*BN$2*$F286","v":4446.2872899732611},{"$f":"BO$2*$F286*Main!$C$4*$E286+Main!$C$5*BO$2*$F286","v":3614.3310735697096},{"$f":"BP$2*$F286*Main!$C$4*$E286+Main!$C$5*BP$2*$F286","v":4085.8308932409896},{"$f":"BQ$2*$F286*Main!$C$4*$E286+Main!$C$5*BQ$2*$F286","v":4557.3307129122695},{"$f":"BR$2*$F286*Main!$C$4*$E286+Main!$C$5*BR$2*$F286","v":3719.9028993423572},{"$f":"BS$2*$F286*Main!$C$4*$E286+Main!$C$5*BS$2*$F286","v":4297.6409062073226},{"$f":"BT$2*$F286*Main!$C$4*$E286+Main!$C$5*BT$2*$F286","v":4875.3789130722871},{"$f":"BU$2*$F286*Main!$C$4*$E286+Main!$C$5*BU$2*$F286","v":3832.8524876212218},{"$f":"BV$2*$F286*Main!$C$4*$E286+Main!$C$5*BV$2*$F286","v":4405.5118116238646},{"$f":"BW$2*$F286*Main!$C$4*$E286+Main!$C$5*BW$2*$F286","v":4978.1737904528864},{"$f":"BX$2*$F286*Main!$C$4*$E286+Main!$C$5*BX$2*$F286","v":3926.8572348621742},{"$f":"BY$2*$F286*Main!$C$4*$E286+Main!$C$5*BY$2*$F286","v":4508.0385515402231},{"$f":"BZ$2*$F286*Main!$C$4*$E286+Main!$C$5*BZ$2*$F286","v":5089.2172133918948},{"$f":"CA$2*$F286*Main!$C$4*$E286+Main!$C$5*CA$2*$F286","v":3272.9841171108242},{"$f":"CB$2*$F286*Main!$C$4*$E286+Main!$C$5*CB$2*$F286","v":3692.5873907326213},{"$f":"CC$2*$F286*Main!$C$4*$E286+Main!$C$5*CC$2*$F286","v":4112.1880095280403},{"$f":"CD$2*$F286*Main!$C$4*$E286+Main!$C$5*CD$2*$F286","v":3350.1705392431477},{"$f":"CE$2*$F286*Main!$C$4*$E286+Main!$C$5*CE$2*$F286","v":3776.6153004426778},{"$f":"CF$2*$F286*Main!$C$4*$E286+Main!$C$5*CF$2*$F286","v":4203.0627164685857},{"$f":"CG$2*$F286*Main!$C$4*$E286+Main!$C$5*CG$2*$F286","v":3474.6500384844076},{"$f":"CH$2*$F286*Main!$C$4*$E286+Main!$C$5*CH$2*$F286","v":3899.4567718083213},{"$f":"CI$2*$F286*Main!$C$4*$E286+Main!$C$5*CI$2*$F286","v":4324.2635051322359},{"$f":"CJ$2*$F286*Main!$C$4*$E286+Main!$C$5*CJ$2*$F286","v":3414.1146873988591},{"$f":"CK$2*$F286*Main!$C$4*$E286+Main!$C$5*CK$2*$F286","v":3879.9278689671105},{"$f":"CL$2*$F286*Main!$C$4*$E286+Main!$C$5*CL$2*$F286","v":4345.7383957089842},{"$f":"CM$2*$F286*Main!$C$4*$E286+Main!$C$5*CM$2*$F286","v":3491.3011095311826},{"$f":"CN$2*$F286*Main!$C$4*$E286+Main!$C$5*CN$2*$F286","v":3963.9557786771666},{"$f":"CO$2*$F286*Main!$C$4*$E286+Main!$C$5*CO$2*$F286","v":4436.6131026495295},{"$f":"CP$2*$F286*Main!$C$4*$E286+Main!$C$5*CP$2*$F286","v":3615.7806087724421},{"$f":"CQ$2*$F286*Main!$C$4*$E286+Main!$C$5*CQ$2*$F286","v":4086.7972500428114},{"$f":"CR$2*$F286*Main!$C$4*$E286+Main!$C$5*CR$2*$F286","v":4557.8138913131797},{"$f":"CS$2*$F286*Main!$C$4*$E286+Main!$C$5*CS$2*$F286","v":3969.1247256363617},{"$f":"CT$2*$F286*Main!$C$4*$E286+Main!$C$5*CT$2*$F286","v":4463.7905602875771},{"$f":"CU$2*$F286*Main!$C$4*$E286+Main!$C$5*CU$2*$F286","v":4958.4537401124144},{"$f":"CV$2*$F286*Main!$C$4*$E286+Main!$C$5*CV$2*$F286","v":4046.3111477686857},{"$f":"CW$2*$F286*Main!$C$4*$E286+Main!$C$5*CW$2*$F286","v":4547.8184699976337},{"$f":"CX$2*$F286*Main!$C$4*$E286+Main!$C$5*CX$2*$F286","v":5049.3284470529597},{"$f":"CY$2*$F286*Main!$C$4*$E286+Main!$C$5*CY$2*$F286","v":4170.7906470099442},{"$f":"CZ$2*$F286*Main!$C$4*$E286+Main!$C$5*CZ$2*$F286","v":4670.6599413632775},{"$f":"DA$2*$F286*Main!$C$4*$E286+Main!$C$5*DA$2*$F286","v":5170.5292357166109},{"$f":"DB$2*$F286*Main!$C$4*$E286+Main!$C$5*DB$2*$F286","v":1209.8349112455919},{"$f":"DC$2*$F286*Main!$C$4*$E286+Main!$C$5*DC$2*$F286","v":1622.4650179012765},{"$f":"DD$2*$F286*Main!$C$4*$E286+Main!$C$5*DD$2*$F286","v":2035.0951245569609},{"$f":"DE$2*$F286*Main!$C$4*$E286+Main!$C$5*DE$2*$F286","v":2447.7252312126452},{"$f":"DF$2*$F286*Main!$C$4*$E286+Main!$C$5*DF$2*$F286","v":2860.3550723856915},{"$f":"DG$2*$F286*Main!$C$4*$E286+Main!$C$5*DG$2*$F286","v":1435.4980737382605},{"$f":"DH$2*$F286*Main!$C$4*$E286+Main!$C$5*DH$2*$F286","v":1818.4326199357656},{"$f":"DI$2*$F286*Main!$C$4*$E286+Main!$C$5*DI$2*$F286","v":2201.3666351679949},{"$f":"DJ$2*$F286*Main!$C$4*$E286+Main!$C$5*DJ$2*$F286","v":2584.3014468481374},{"$f":"DK$2*$F286*Main!$C$4*$E286+Main!$C$5*DK$2*$F286","v":2967.2357275630047},{"$f":"DL$2*$F286*Main!$C$4*$E286+Main!$C$5*DL$2*$F286","v":1554.7127867880567},{"$f":"DM$2*$F286*Main!$C$4*$E286+Main!$C$5*DM$2*$F286","v":1938.700502609965},{"$f":"DN$2*$F286*Main!$C$4*$E286+Main!$C$5*DN$2*$F286","v":2322.6879529492348},{"$f":"DO$2*$F286*Main!$C$4*$E286+Main!$C$5*DO$2*$F286","v":2706.6751378058671},{"$f":"DP$2*$F286*Main!$C$4*$E286+Main!$C$5*DP$2*$F286","v":3090.6639155583271},{"$f":"DQ$2*$F286*Main!$C$4*$E286+Main!$C$5*DQ$2*$F286","v":1274.9567403828637},{"$f":"DR$2*$F286*Main!$C$4*$E286+Main!$C$5*DR$2*$F286","v":1702.7883828825902},{"$f":"DS$2*$F286*Main!$C$4*$E286+Main!$C$5*DS$2*$F286","v":2130.6200253823172},{"$f":"DT$2*$F286*Main!$C$4*$E286+Main!$C$5*DT$2*$F286","v":2558.4516678820437},{"$f":"DU$2*$F286*Main!$C$4*$E286+Main!$C$5*DU$2*$F286","v":2986.2841068296839},{"$f":"DV$2*$F286*Main!$C$4*$E286+Main!$C$5*DV$2*$F286","v":1500.6196373928944},{"$f":"DW$2*$F286*Main!$C$4*$E286+Main!$C$5*DW$2*$F286","v":1898.7554539518042},{"$f":"DX$2*$F286*Main!$C$4*$E286+Main!$C$5*DX$2*$F286","v":2296.8915359933517},{"$f":"DY$2*$F286*Main!$C$4*$E286+Main!$C$5*DY$2*$F286","v":2695.028414482812},{"$f":"DZ$2*$F286*Main!$C$4*$E286+Main!$C$5*DZ$2*$F286","v":3093.1647620069975},{"$f":"EA$2*$F286*Main!$C$4*$E286+Main!$C$5*EA$2*$F286","v":1619.8346159253288},{"$f":"EB$2*$F286*Main!$C$4*$E286+Main!$C$5*EB$2*$F286","v":2019.0236021086412},{"$f":"EC$2*$F286*Main!$C$4*$E286+Main!$C$5*EC$2*$F286","v":2418.2128537745912},{"$f":"ED$2*$F286*Main!$C$4*$E286+Main!$C$5*ED$2*$F286","v":2817.4026364058172},{"$f":"EE$2*$F286*Main!$C$4*$E286+Main!$C$5*EE$2*$F286","v":3216.5902951759404},{"$f":"EF$2*$F286*Main!$C$4*$E286+Main!$C$5*EF$2*$F286","v":1575.8069752621088},{"$f":"EG$2*$F286*Main!$C$4*$E286+Main!$C$5*EG$2*$F286","v":2054.4705784334869},{"$f":"EH$2*$F286*Main!$C$4*$E286+Main!$C$5*EH$2*$F286","v":2533.1344470875028},{"$f":"EI$2*$F286*Main!$C$4*$E286+Main!$C$5*EI$2*$F286","v":3011.7969883283295},{"$f":"EJ$2*$F286*Main!$C$4*$E286+Main!$C$5*EJ$2*$F286","v":3490.4621843955351},{"$f":"EK$2*$F286*Main!$C$4*$E286+Main!$C$5*EK$2*$F286","v":1801.4698722721394},{"$f":"EL$2*$F286*Main!$C$4*$E286+Main!$C$5*EL$2*$F286","v":2250.4379149853385},{"$f":"EM$2*$F286*Main!$C$4*$E286+Main!$C$5*EM$2*$F286","v":2699.4062231811749},{"$f":"EN$2*$F286*Main!$C$4*$E286+Main!$C$5*EN$2*$F286","v":3148.3745313770114},{"$f":"EO$2*$F286*Main!$C$4*$E286+Main!$C$5*EO$2*$F286","v":3597.3428395728483},{"$f":"EP$2*$F286*Main!$C$4*$E286+Main!$C$5*EP$2*$F286","v":1920.6848508045734},{"$f":"EQ$2*$F286*Main!$C$4*$E286+Main!$C$5*EQ$2*$F286","v":2370.7060631421755},{"$f":"ER$2*$F286*Main!$C$4*$E286+Main!$C$5*ER$2*$F286","v":2820.7264790318636},{"$f":"ES$2*$F286*Main!$C$4*$E286+Main!$C$5*ES$2*$F286","v":3270.7487533000167},{"$f":"ET$2*$F286*Main!$C$4*$E286+Main!$C$5*ET$2*$F286","v":3720.7710275681702},{"$f":"EU$2*$F286*Main!$C$4*$E286+Main!$C$5*EU$2*$F286","v":4531.7886283234584},{"$f":"EV$2*$F286*Main!$C$4*$E286+Main!$C$5*EV$2*$F286","v":4629.5074776681158},{"$f":"EW$2*$F286*Main!$C$4*$E286+Main!$C$5*EW$2*$F286","v":4749.07023845615},{"$f":"EX$2*$F286*Main!$C$4*$E286+Main!$C$5*EX$2*$F286","v":4811.5515772772351},{"$f":"EY$2*$F286*Main!$C$4*$E286+Main!$C$5*EY$2*$F286","v":4909.2704266218925},{"$f":"EZ$2*$F286*Main!$C$4*$E286+Main!$C$5*EZ$2*$F286","v":5028.8305325835481},{"$f":"FA$2*$F286*Main!$C$4*$E286+Main!$C$5*FA$2*$F286","v":5453.1169199372507},{"$f":"FB$2*$F286*Main!$C$4*$E286+Main!$C$5*FB$2*$F286","v":5550.8357692819081},{"$f":"FC$2*$F286*Main!$C$4*$E286+Main!$C$5*FC$2*$F286","v":5670.3985300699442},{"$f":"IF($D286<100,(FD$2*(1+Main!$C$3)*$E286*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E286*Main!$C$4)+(FD$2*Main!$C$5))","v":125.24578657200001},{"$f":"IF($D286<100,(FE$2*(1+Main!$C$3)*$E286*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E286*Main!$C$4)+(FE$2*Main!$C$5))","v":136.91443168079999},{"$f":"IF($D286<100,(FF$2*(1+Main!$C$3)*$E286*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E286*Main!$C$4)+(FF$2*Main!$C$5))","v":137.84897137140001},{"$f":"IF($D286<100,(FG$2*(1+Main!$C$3)*$E286*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E286*Main!$C$4)+(FG$2*Main!$C$5))","v":148.81016120039999},{"$f":"IF($D286<100,(FH$2*(1+Main!$C$3)*$E286*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E286*Main!$C$4)+(FH$2*Main!$C$5))","v":200.76008717880001},{"$f":"IF($D286<100,(FI$2*(1+Main!$C$3)*$E286*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E286*Main!$C$4)+(FI$2*Main!$C$5))","v":56.718698605199997}]
["NC",35100,"(Craven County, Jones County, New Bern, Pamlico County)",35100,0.82820000000000005,{"$f":"IF($D287<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F287*Main!$C$4*$E287+Main!$C$5*G$2*$F287","v":1471.1764193630079},{"$f":"H$2*$F287*Main!$C$4*$E287+Main!$C$5*H$2*$F287","v":1817.2565210469143},{"$f":"I$2*$F287*Main!$C$4*$E287+Main!$C$5*I$2*$F287","v":2163.3368856830466},{"$f":"J$2*$F287*Main!$C$4*$E287+Main!$C$5*J$2*$F287","v":2509.4167244147279},{"$f":"K$2*$F287*Main!$C$4*$E287+Main!$C$5*K$2*$F287","v":2855.4981408597632},{"$f":"L$2*$F287*Main!$C$4*$E287+Main!$C$5*L$2*$F287","v":1746.1021746735146},{"$f":"M$2*$F287*Main!$C$4*$E287+Main!$C$5*M$2*$F287","v":2059.571467228986},{"$f":"N$2*$F287*Main!$C$4*$E287+Main!$C$5*N$2*$F287","v":2373.0407597844574},{"$f":"O$2*$F287*Main!$C$4*$E287+Main!$C$5*O$2*$F287","v":2686.5092634832517},{"$f":"P$2*$F287*Main!$C$4*$E287+Main!$C$5*P$2*$F287","v":2999.9798707998521},{"$f":"Q$2*$F287*Main!$C$4*$E287+Main!$C$5*Q$2*$F287","v":1877.3011358839535},{"$f":"R$2*$F287*Main!$C$4*$E287+Main!$C$5*R$2*$F287","v":2183.1527024605284},{"$f":"S$2*$F287*Main!$C$4*$E287+Main!$C$5*S$2*$F287","v":2489.0040060848783},{"$f":"T$2*$F287*Main!$C$4*$E287+Main!$C$5*T$2*$F287","v":2794.8560985659046},{"$f":"U$2*$F287*Main!$C$4*$E287+Main!$C$5*U$2*$F287","v":3100.7063503813506},{"$f":"V$2*$F287*Main!$C$4*$E287+Main!$C$5*V$2*$F287","v":1564.0498307235978},{"$f":"W$2*$F287*Main!$C$4*$E287+Main!$C$5*W$2*$F287","v":1926.2197161466374},{"$f":"X$2*$F287*Main!$C$4*$E287+Main!$C$5*X$2*$F287","v":2288.3896015696773},{"$f":"Y$2*$F287*Main!$C$4*$E287+Main!$C$5*Y$2*$F287","v":2650.5584351838143},{"$f":"Z$2*$F287*Main!$C$4*$E287+Main!$C$5*Z$2*$F287","v":3012.7304242246596},{"$f":"AA$2*$F287*Main!$C$4*$E287+Main!$C$5*AA$2*$F287","v":1838.9753230818792},{"$f":"AB$2*$F287*Main!$C$4*$E287+Main!$C$5*AB$2*$F287","v":2168.5346623287096},{"$f":"AC$2*$F287*Main!$C$4*$E287+Main!$C$5*AC$2*$F287","v":2498.0934756710881},{"$f":"AD$2*$F287*Main!$C$4*$E287+Main!$C$5*AD$2*$F287","v":2827.65150015679},{"$f":"AE$2*$F287*Main!$C$4*$E287+Main!$C$5*AE$2*$F287","v":3157.2121541647493},{"$f":"AF$2*$F287*Main!$C$4*$E287+Main!$C$5*AF$2*$F287","v":1970.1742842923179},{"$f":"AG$2*$F287*Main!$C$4*$E287+Main!$C$5*AG$2*$F287","v":2292.1156346080261},{"$f":"AH$2*$F287*Main!$C$4*$E287+Main!$C$5*AH$2*$F287","v":2614.0569849237345},{"$f":"AI$2*$F287*Main!$C$4*$E287+Main!$C$5*AI$2*$F287","v":2935.9983352394429},{"$f":"AJ$2*$F287*Main!$C$4*$E287+Main!$C$5*AJ$2*$F287","v":3257.9386337462483},{"$f":"AK$2*$F287*Main!$C$4*$E287+Main!$C$5*AK$2*$F287","v":1676.1153361822792},{"$f":"AL$2*$F287*Main!$C$4*$E287+Main!$C$5*AL$2*$F287","v":2077.781960668492},{"$f":"AM$2*$F287*Main!$C$4*$E287+Main!$C$5*AM$2*$F287","v":2479.4483222024792},{"$f":"AN$2*$F287*Main!$C$4*$E287+Main!$C$5*AN$2*$F287","v":2881.1149466886923},{"$f":"AO$2*$F287*Main!$C$4*$E287+Main!$C$5*AO$2*$F287","v":3282.7823600315824},{"$f":"AP$2*$F287*Main!$C$4*$E287+Main!$C$5*AP$2*$F287","v":1951.0408285405601},{"$f":"AQ$2*$F287*Main!$C$4*$E287+Main!$C$5*AQ$2*$F287","v":2320.0963809461123},{"$f":"AR$2*$F287*Main!$C$4*$E287+Main!$C$5*AR$2*$F287","v":2689.1519333516649},{"$f":"AS$2*$F287*Main!$C$4*$E287+Main!$C$5*AS$2*$F287","v":3058.208011661668},{"$f":"AT$2*$F287*Main!$C$4*$E287+Main!$C$5*AT$2*$F287","v":3427.2640899716716},{"$f":"AU$2*$F287*Main!$C$4*$E287+Main!$C$5*AU$2*$F287","v":2082.2395267987736},{"$f":"AV$2*$F287*Main!$C$4*$E287+Main!$C$5*AV$2*$F287","v":2443.6778791298802},{"$f":"AW$2*$F287*Main!$C$4*$E287+Main!$C$5*AW$2*$F287","v":2805.1164944132133},{"$f":"AX$2*$F287*Main!$C$4*$E287+Main!$C$5*AX$2*$F287","v":3166.5548467443205},{"$f":"AY$2*$F287*Main!$C$4*$E287+Main!$C$5*AY$2*$F287","v":3527.9905695531706},{"$f":"AZ$2*$F287*Main!$C$4*$E287+Main!$C$5*AZ$2*$F287","v":3201.5774536869926},{"$f":"BA$2*$F287*Main!$C$4*$E287+Main!$C$5*BA$2*$F287","v":3630.5840099372299},{"$f":"BB$2*$F287*Main!$C$4*$E287+Main!$C$5*BB$2*$F287","v":4059.5905661874676},{"$f":"BC$2*$F287*Main!$C$4*$E287+Main!$C$5*BC$2*$F287","v":3313.447848594195},{"$f":"BD$2*$F287*Main!$C$4*$E287+Main!$C$5*BD$2*$F287","v":3737.426758288806},{"$f":"BE$2*$F287*Main!$C$4*$E287+Main!$C$5*BE$2*$F287","v":4161.4056679834166},{"$f":"BF$2*$F287*Main!$C$4*$E287+Main!$C$5*BF$2*$F287","v":3406.5592317190549},{"$f":"BG$2*$F287*Main!$C$4*$E287+Main!$C$5*BG$2*$F287","v":3838.973648814529},{"$f":"BH$2*$F287*Main!$C$4*$E287+Main!$C$5*BH$2*$F287","v":4271.3906954322601},{"$f":"BI$2*$F287*Main!$C$4*$E287+Main!$C$5*BI$2*$F287","v":3374.8997837432485},{"$f":"BJ$2*$F287*Main!$C$4*$E287+Main!$C$5*BJ$2*$F287","v":3838.497705285989},{"$f":"BK$2*$F287*Main!$C$4*$E287+Main!$C$5*BK$2*$F287","v":4302.0929973064722},{"$f":"BL$2*$F287*Main!$C$4*$E287+Main!$C$5*BL$2*$F287","v":3486.7701786504508},{"$f":"BM$2*$F287*Main!$C$4*$E287+Main!$C$5*BM$2*$F287","v":3945.3404536375656},{"$f":"BN$2*$F287*Main!$C$4*$E287+Main!$C$5*BN$2*$F287","v":4403.9080991024211},{"$f":"BO$2*$F287*Main!$C$4*$E287+Main!$C$5*BO$2*$F287","v":3579.8815617753107},{"$f":"BP$2*$F287*Main!$C$4*$E287+Main!$C$5*BP$2*$F287","v":4046.8873441632882},{"$f":"BQ$2*$F287*Main!$C$4*$E287+Main!$C$5*BQ$2*$F287","v":4513.8931265512638},{"$f":"BR$2*$F287*Main!$C$4*$E287+Main!$C$5*BR$2*$F287","v":3684.447143852215},{"$f":"BS$2*$F287*Main!$C$4*$E287+Main!$C$5*BS$2*$F287","v":4256.6785184036353},{"$f":"BT$2*$F287*Main!$C$4*$E287+Main!$C$5*BT$2*$F287","v":4828.9098929550555},{"$f":"BU$2*$F287*Main!$C$4*$E287+Main!$C$5*BU$2*$F287","v":3796.3201682816748},{"$f":"BV$2*$F287*Main!$C$4*$E287+Main!$C$5*BV$2*$F287","v":4363.5212667552114},{"$f":"BW$2*$F287*Main!$C$4*$E287+Main!$C$5*BW$2*$F287","v":4930.7249947510045},{"$f":"BX$2*$F287*Main!$C$4*$E287+Main!$C$5*BX$2*$F287","v":3889.4289218842778},{"$f":"BY$2*$F287*Main!$C$4*$E287+Main!$C$5*BY$2*$F287","v":4465.0707868031914},{"$f":"BZ$2*$F287*Main!$C$4*$E287+Main!$C$5*BZ$2*$F287","v":5040.710022199848},{"$f":"CA$2*$F287*Main!$C$4*$E287+Main!$C$5*CA$2*$F287","v":3241.7881080429752},{"$f":"CB$2*$F287*Main!$C$4*$E287+Main!$C$5*CB$2*$F287","v":3657.3919893486377},{"$f":"CC$2*$F287*Main!$C$4*$E287+Main!$C$5*CC$2*$F287","v":4072.9932411320424},{"$f":"CD$2*$F287*Main!$C$4*$E287+Main!$C$5*CD$2*$F287","v":3318.2388381466799},{"$f":"CE$2*$F287*Main!$C$4*$E287+Main!$C$5*CE$2*$F287","v":3740.618998308958},{"$f":"CF$2*$F287*Main!$C$4*$E287+Main!$C$5*CF$2*$F287","v":4163.0017879934931},{"$f":"CG$2*$F287*Main!$C$4*$E287+Main!$C$5*CG$2*$F287","v":3441.5318777388411},{"$f":"CH$2*$F287*Main!$C$4*$E287+Main!$C$5*CH$2*$F287","v":3862.2896226684716},{"$f":"CI$2*$F287*Main!$C$4*$E287+Main!$C$5*CI$2*$F287","v":4283.047367598102},{"$f":"CJ$2*$F287*Main!$C$4*$E287+Main!$C$5*CJ$2*$F287","v":3381.5735112318362},{"$f":"CK$2*$F287*Main!$C$4*$E287+Main!$C$5*CK$2*$F287","v":3842.9468569450473},{"$f":"CL$2*$F287*Main!$C$4*$E287+Main!$C$5*CL$2*$F287","v":4304.3175731360016},{"$f":"CM$2*$F287*Main!$C$4*$E287+Main!$C$5*CM$2*$F287","v":3458.0242413355409},{"$f":"CN$2*$F287*Main!$C$4*$E287+Main!$C$5*CN$2*$F287","v":3926.1738659053672},{"$f":"CO$2*$F287*Main!$C$4*$E287+Main!$C$5*CO$2*$F287","v":4394.3261199974513},{"$f":"CP$2*$F287*Main!$C$4*$E287+Main!$C$5*CP$2*$F287","v":3581.3172809277021},{"$f":"CQ$2*$F287*Main!$C$4*$E287+Main!$C$5*CQ$2*$F287","v":4047.8444902648826},{"$f":"CR$2*$F287*Main!$C$4*$E287+Main!$C$5*CR$2*$F287","v":4514.3716996020621},{"$f":"CS$2*$F287*Main!$C$4*$E287+Main!$C$5*CS$2*$F287","v":3931.293545739994},{"$f":"CT$2*$F287*Main!$C$4*$E287+Main!$C$5*CT$2*$F287","v":4421.2445393436583},{"$f":"CU$2*$F287*Main!$C$4*$E287+Main!$C$5*CU$2*$F287","v":4911.192903425067},{"$f":"CV$2*$F287*Main!$C$4*$E287+Main!$C$5*CV$2*$F287","v":4007.7442758436987},{"$f":"CW$2*$F287*Main!$C$4*$E287+Main!$C$5*CW$2*$F287","v":4504.471548303979},{"$f":"CX$2*$F287*Main!$C$4*$E287+Main!$C$5*CX$2*$F287","v":5001.2014502865168},{"$f":"CY$2*$F287*Main!$C$4*$E287+Main!$C$5*CY$2*$F287","v":4131.0373154358595},{"$f":"CZ$2*$F287*Main!$C$4*$E287+Main!$C$5*CZ$2*$F287","v":4626.1421726634926},{"$f":"DA$2*$F287*Main!$C$4*$E287+Main!$C$5*DA$2*$F287","v":5121.2470298911276},{"$f":"DB$2*$F287*Main!$C$4*$E287+Main!$C$5*DB$2*$F287","v":1198.3035320786396},{"$f":"DC$2*$F287*Main!$C$4*$E287+Main!$C$5*DC$2*$F287","v":1607.0007102237323},{"$f":"DD$2*$F287*Main!$C$4*$E287+Main!$C$5*DD$2*$F287","v":2015.6978883688257},{"$f":"DE$2*$F287*Main!$C$4*$E287+Main!$C$5*DE$2*$F287","v":2424.3950665139187},{"$f":"DF$2*$F287*Main!$C$4*$E287+Main!$C$5*DF$2*$F287","v":2833.0919817067856},{"$f":"DG$2*$F287*Main!$C$4*$E287+Main!$C$5*DG$2*$F287","v":1421.8158164089004},{"$f":"DH$2*$F287*Main!$C$4*$E287+Main!$C$5*DH$2*$F287","v":1801.1004733469017},{"$f":"DI$2*$F287*Main!$C$4*$E287+Main!$C$5*DI$2*$F287","v":2180.3846043804515},{"$f":"DJ$2*$F287*Main!$C$4*$E287+Main!$C$5*DJ$2*$F287","v":2559.6695242706774},{"$f":"DK$2*$F287*Main!$C$4*$E287+Main!$C$5*DK$2*$F287","v":2938.9539182564531},{"$f":"DL$2*$F287*Main!$C$4*$E287+Main!$C$5*DL$2*$F287","v":1539.8942504129541},{"$f":"DM$2*$F287*Main!$C$4*$E287+Main!$C$5*DM$2*$F287","v":1920.2220388303572},{"$f":"DN$2*$F287*Main!$C$4*$E287+Main!$C$5*DN$2*$F287","v":2300.5495642955348},{"$f":"DO$2*$F287*Main!$C$4*$E287+Main!$C$5*DO$2*$F287","v":2680.8768268084868},{"$f":"DP$2*$F287*Main!$C$4*$E287+Main!$C$5*DP$2*$F287","v":3061.2056670347929},{"$f":"DQ$2*$F287*Main!$C$4*$E287+Main!$C$5*DQ$2*$F287","v":1262.8046612370572},{"$f":"DR$2*$F287*Main!$C$4*$E287+Main!$C$5*DR$2*$F287","v":1686.5584838264581},{"$f":"DS$2*$F287*Main!$C$4*$E287+Main!$C$5*DS$2*$F287","v":2110.3123064158594},{"$f":"DT$2*$F287*Main!$C$4*$E287+Main!$C$5*DT$2*$F287","v":2534.0661290052599},{"$f":"DU$2*$F287*Main!$C$4*$E287+Main!$C$5*DU$2*$F287","v":2957.8207404513378},{"$f":"DV$2*$F287*Main!$C$4*$E287+Main!$C$5*DV$2*$F287","v":1486.3166826150923},{"$f":"DW$2*$F287*Main!$C$4*$E287+Main!$C$5*DW$2*$F287","v":1880.6577210451755},{"$f":"DX$2*$F287*Main!$C$4*$E287+Main!$C$5*DX$2*$F287","v":2274.9990224274852},{"$f":"DY$2*$F287*Main!$C$4*$E287+Main!$C$5*DY$2*$F287","v":2669.341112666471},{"$f":"DZ$2*$F287*Main!$C$4*$E287+Main!$C$5*DZ$2*$F287","v":3063.6826770010061},{"$f":"EA$2*$F287*Main!$C$4*$E287+Main!$C$5*EA$2*$F287","v":1604.3953795713714},{"$f":"EB$2*$F287*Main!$C$4*$E287+Main!$C$5*EB$2*$F287","v":1999.779549480857},{"$f":"EC$2*$F287*Main!$C$4*$E287+Main!$C$5*EC$2*$F287","v":2395.163982342568},{"$f":"ED$2*$F287*Main!$C$4*$E287+Main!$C$5*ED$2*$F287","v":2790.548941108731},{"$f":"EE$2*$F287*Main!$C$4*$E287+Main!$C$5*EE$2*$F287","v":3185.9317962570881},{"$f":"EF$2*$F287*Main!$C$4*$E287+Main!$C$5*EF$2*$F287","v":1560.7873824591807},{"$f":"EG$2*$F287*Main!$C$4*$E287+Main!$C$5*EG$2*$F287","v":2034.8886677057883},{"$f":"EH$2*$F287*Main!$C$4*$E287+Main!$C$5*EH$2*$F287","v":2508.9902159046214},{"$f":"EI$2*$F287*Main!$C$4*$E287+Main!$C$5*EI$2*$F287","v":2983.0904493423268},{"$f":"EJ$2*$F287*Main!$C$4*$E287+Main!$C$5*EJ$2*$F287","v":3457.1933123022891},{"$f":"EK$2*$F287*Main!$C$4*$E287+Main!$C$5*EK$2*$F287","v":1784.2994038372156},{"$f":"EL$2*$F287*Main!$C$4*$E287+Main!$C$5*EL$2*$F287","v":2228.9881678767315},{"$f":"EM$2*$F287*Main!$C$4*$E287+Main!$C$5*EM$2*$F287","v":2673.6771948684732},{"$f":"EN$2*$F287*Main!$C$4*$E287+Main!$C$5*EN$2*$F287","v":3118.3662218602149},{"$f":"EO$2*$F287*Main!$C$4*$E287+Main!$C$5*EO$2*$F287","v":3563.0552488519565},{"$f":"EP$2*$F287*Main!$C$4*$E287+Main!$C$5*EP$2*$F287","v":1902.3781007934947},{"$f":"EQ$2*$F287*Main!$C$4*$E287+Main!$C$5*EQ$2*$F287","v":2348.1099963124129},{"$f":"ER$2*$F287*Main!$C$4*$E287+Main!$C$5*ER$2*$F287","v":2793.8411029746539},{"$f":"ES$2*$F287*Main!$C$4*$E287+Main!$C$5*ES$2*$F287","v":3239.5740503024745},{"$f":"ET$2*$F287*Main!$C$4*$E287+Main!$C$5*ET$2*$F287","v":3685.3069976302959},{"$f":"EU$2*$F287*Main!$C$4*$E287+Main!$C$5*EU$2*$F287","v":4488.5944929154475},{"$f":"EV$2*$F287*Main!$C$4*$E287+Main!$C$5*EV$2*$F287","v":4585.3819481557712},{"$f":"EW$2*$F287*Main!$C$4*$E287+Main!$C$5*EW$2*$F287","v":4703.8051125277334},{"$f":"EX$2*$F287*Main!$C$4*$E287+Main!$C$5*EX$2*$F287","v":4765.6909188492127},{"$f":"EY$2*$F287*Main!$C$4*$E287+Main!$C$5*EY$2*$F287","v":4862.4783740895355},{"$f":"EZ$2*$F287*Main!$C$4*$E287+Main!$C$5*EZ$2*$F287","v":4980.8989089392417},{"$f":"FA$2*$F287*Main!$C$4*$E287+Main!$C$5*FA$2*$F287","v":5401.1412675064748},{"$f":"FB$2*$F287*Main!$C$4*$E287+Main!$C$5*FB$2*$F287","v":5497.9287227467985},{"$f":"FC$2*$F287*Main!$C$4*$E287+Main!$C$5*FC$2*$F287","v":5616.3518871187616},{"$f":"IF($D287<100,(FD$2*(1+Main!$C$3)*$E287*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E287*Main!$C$4)+(FD$2*Main!$C$5))","v":124.05202315800001},{"$f":"IF($D287<100,(FE$2*(1+Main!$C$3)*$E287*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E287*Main!$C$4)+(FE$2*Main!$C$5))","v":135.6094501412},{"$f":"IF($D287<100,(FF$2*(1+Main!$C$3)*$E287*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E287*Main!$C$4)+(FF$2*Main!$C$5))","v":136.53508239210001},{"$f":"IF($D287<100,(FG$2*(1+Main!$C$3)*$E287*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E287*Main!$C$4)+(FG$2*Main!$C$5))","v":147.39179711060001},{"$f":"IF($D287<100,(FH$2*(1+Main!$C$3)*$E287*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E287*Main!$C$4)+(FH$2*Main!$C$5))","v":198.8465693382},{"$f":"IF($D287<100,(FI$2*(1+Main!$C$3)*$E287*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E287*Main!$C$4)+(FI$2*Main!$C$5))","v":56.178091937799998}]
["NC",39580,"(Franklin County, Johnston County, Raleigh, Wake County)",39580,0.93179999999999996,{"$f":"IF($D288<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F288*Main!$C$4*$E288+Main!$C$5*G$2*$F288","v":1609.5435893673127},{"$f":"H$2*$F288*Main!$C$4*$E288+Main!$C$5*H$2*$F288","v":1988.1732368667633},{"$f":"I$2*$F288*Main!$C$4*$E288+Main!$C$5*I$2*$F288","v":2366.8031720496379},{"$f":"J$2*$F288*Main!$C$4*$E288+Main!$C$5*J$2*$F288","v":2745.4325318656647},{"$f":"K$2*$F288*Main!$C$4*$E288+Main!$C$5*K$2*$F288","v":3124.0636177822344},{"$f":"L$2*$F288*Main!$C$4*$E288+Main!$C$5*L$2*$F288","v":1910.3266777773276},{"$f":"M$2*$F288*Main!$C$4*$E288+Main!$C$5*M$2*$F288","v":2253.2784024349476},{"$f":"N$2*$F288*Main!$C$4*$E288+Main!$C$5*N$2*$F288","v":2596.2301270925677},{"$f":"O$2*$F288*Main!$C$4*$E288+Main!$C$5*O$2*$F288","v":2939.1809886999163},{"$f":"P$2*$F288*Main!$C$4*$E288+Main!$C$5*P$2*$F288","v":3282.1341517746559},{"$f":"Q$2*$F288*Main!$C$4*$E288+Main!$C$5*Q$2*$F288","v":2053.865171304396},{"$f":"R$2*$F288*Main!$C$4*$E288+Main!$C$5*R$2*$F288","v":2388.4827071770992},{"$f":"S$2*$F288*Main!$C$4*$E288+Main!$C$5*S$2*$F288","v":2723.0999553663787},{"$f":"T$2*$F288*Main!$C$4*$E288+Main!$C$5*T$2*$F288","v":3057.7180666059294},{"$f":"U$2*$F288*Main!$C$4*$E288+Main!$C$5*U$2*$F288","v":3392.3341640615135},{"$f":"V$2*$F288*Main!$C$4*$E288+Main!$C$5*V$2*$F288","v":1711.1519362050324},{"$f":"W$2*$F288*Main!$C$4*$E288+Main!$C$5*W$2*$F288","v":2107.3846447179549},{"$f":"X$2*$F288*Main!$C$4*$E288+Main!$C$5*X$2*$F288","v":2503.6173532308776},{"$f":"Y$2*$F288*Main!$C$4*$E288+Main!$C$5*Y$2*$F288","v":2899.8489110101054},{"$f":"Z$2*$F288*Main!$C$4*$E288+Main!$C$5*Z$2*$F288","v":3296.0839209904175},{"$f":"AA$2*$F288*Main!$C$4*$E288+Main!$C$5*AA$2*$F288","v":2011.9347369316238},{"$f":"AB$2*$F288*Main!$C$4*$E288+Main!$C$5*AB$2*$F288","v":2372.4898102861398},{"$f":"AC$2*$F288*Main!$C$4*$E288+Main!$C$5*AC$2*$F288","v":2733.0443082738079},{"$f":"AD$2*$F288*Main!$C$4*$E288+Main!$C$5*AD$2*$F288","v":3093.5979432112049},{"$f":"AE$2*$F288*Main!$C$4*$E288+Main!$C$5*AE$2*$F288","v":3454.1544549828395},{"$f":"AF$2*$F288*Main!$C$4*$E288+Main!$C$5*AF$2*$F288","v":2155.4732304586919},{"$f":"AG$2*$F288*Main!$C$4*$E288+Main!$C$5*AG$2*$F288","v":2507.6938273448673},{"$f":"AH$2*$F288*Main!$C$4*$E288+Main!$C$5*AH$2*$F288","v":2859.9144242310422},{"$f":"AI$2*$F288*Main!$C$4*$E288+Main!$C$5*AI$2*$F288","v":3212.1350211172175},{"$f":"AJ$2*$F288*Main!$C$4*$E288+Main!$C$5*AJ$2*$F288","v":3564.354467269698},{"$f":"AK$2*$F288*Main!$C$4*$E288+Main!$C$5*AK$2*$F288","v":1833.7574330891703},{"$f":"AL$2*$F288*Main!$C$4*$E288+Main!$C$5*AL$2*$F288","v":2273.2016302606512},{"$f":"AM$2*$F288*Main!$C$4*$E288+Main!$C$5*AM$2*$F288","v":2712.6455397487093},{"$f":"AN$2*$F288*Main!$C$4*$E288+Main!$C$5*AN$2*$F288","v":3152.0897369201907},{"$f":"AO$2*$F288*Main!$C$4*$E288+Main!$C$5*AO$2*$F288","v":3591.5347971419433},{"$f":"AP$2*$F288*Main!$C$4*$E288+Main!$C$5*AP$2*$F288","v":2134.5402338157614},{"$f":"AQ$2*$F288*Main!$C$4*$E288+Main!$C$5*AQ$2*$F288","v":2538.3062204619882},{"$f":"AR$2*$F288*Main!$C$4*$E288+Main!$C$5*AR$2*$F288","v":2942.0722071082164},{"$f":"AS$2*$F288*Main!$C$4*$E288+Main!$C$5*AS$2*$F288","v":3345.8387691212902},{"$f":"AT$2*$F288*Main!$C$4*$E288+Main!$C$5*AT$2*$F288","v":3749.6053311343649},{"$f":"AU$2*$F288*Main!$C$4*$E288+Main!$C$5*AU$2*$F288","v":2278.0784396594063},{"$f":"AV$2*$F288*Main!$C$4*$E288+Main!$C$5*AV$2*$F288","v":2673.5108128875636},{"$f":"AW$2*$F288*Main!$C$4*$E288+Main!$C$5*AW$2*$F288","v":3068.9434737991451},{"$f":"AX$2*$F288*Main!$C$4*$E288+Main!$C$5*AX$2*$F288","v":3464.3758470273033},{"$f":"AY$2*$F288*Main!$C$4*$E288+Main!$C$5*AY$2*$F288","v":3859.8053434212234},{"$f":"AZ$2*$F288*Main!$C$4*$E288+Main!$C$5*AZ$2*$F288","v":3502.6924022314138},{"$f":"BA$2*$F288*Main!$C$4*$E288+Main!$C$5*BA$2*$F288","v":3972.0479080164318},{"$f":"BB$2*$F288*Main!$C$4*$E288+Main!$C$5*BB$2*$F288","v":4441.4034138014504},{"$f":"BC$2*$F288*Main!$C$4*$E288+Main!$C$5*BC$2*$F288","v":3625.0844380151575},{"$f":"BD$2*$F288*Main!$C$4*$E288+Main!$C$5*BD$2*$F288","v":4088.9394367388159},{"$f":"BE$2*$F288*Main!$C$4*$E288+Main!$C$5*BE$2*$F288","v":4552.7944354624733},{"$f":"BF$2*$F288*Main!$C$4*$E288+Main!$C$5*BF$2*$F288","v":3726.9531383513358},{"$f":"BG$2*$F288*Main!$C$4*$E288+Main!$C$5*BG$2*$F288","v":4200.037021307653},{"$f":"BH$2*$F288*Main!$C$4*$E288+Main!$C$5*BH$2*$F288","v":4673.1237810982075},{"$f":"BI$2*$F288*Main!$C$4*$E288+Main!$C$5*BI$2*$F288","v":3692.3160541364932},{"$f":"BJ$2*$F288*Main!$C$4*$E288+Main!$C$5*BJ$2*$F288","v":4199.5163143107357},{"$f":"BK$2*$F288*Main!$C$4*$E288+Main!$C$5*BK$2*$F288","v":4706.7136976507409},{"$f":"BL$2*$F288*Main!$C$4*$E288+Main!$C$5*BL$2*$F288","v":3814.7080899202369},{"$f":"BM$2*$F288*Main!$C$4*$E288+Main!$C$5*BM$2*$F288","v":4316.4078430331192},{"$f":"BN$2*$F288*Main!$C$4*$E288+Main!$C$5*BN$2*$F288","v":4818.1047193117638},{"$f":"BO$2*$F288*Main!$C$4*$E288+Main!$C$5*BO$2*$F288","v":3916.5767902564153},{"$f":"BP$2*$F288*Main!$C$4*$E288+Main!$C$5*BP$2*$F288","v":4427.5054276019573},{"$f":"BQ$2*$F288*Main!$C$4*$E288+Main!$C$5*BQ$2*$F288","v":4938.434064947498},{"$f":"BR$2*$F288*Main!$C$4*$E288+Main!$C$5*BR$2*$F288","v":4030.9769805294582},{"$f":"BS$2*$F288*Main!$C$4*$E288+Main!$C$5*BS$2*$F288","v":4657.0278935415599},{"$f":"BT$2*$F288*Main!$C$4*$E288+Main!$C$5*BT$2*$F288","v":5283.0788065536599},{"$f":"BU$2*$F288*Main!$C$4*$E288+Main!$C$5*BU$2*$F288","v":4153.3718931474405},{"$f":"BV$2*$F288*Main!$C$4*$E288+Main!$C$5*BV$2*$F288","v":4773.9194222639426},{"$f":"BW$2*$F288*Main!$C$4*$E288+Main!$C$5*BW$2*$F288","v":5394.4698282146819},{"$f":"BX$2*$F288*Main!$C$4*$E288+Main!$C$5*BX$2*$F288","v":4255.2377166493807},{"$f":"BY$2*$F288*Main!$C$4*$E288+Main!$C$5*BY$2*$F288","v":4885.019883667017},{"$f":"BZ$2*$F288*Main!$C$4*$E288+Main!$C$5*BZ$2*$F288","v":5514.799173850417},{"$f":"CA$2*$F288*Main!$C$4*$E288+Main!$C$5*CA$2*$F288","v":3546.6849513853485},{"$f":"CB$2*$F288*Main!$C$4*$E288+Main!$C$5*CB$2*$F288","v":4001.3772330638012},{"$f":"CC$2*$F288*Main!$C$4*$E288+Main!$C$5*CC$2*$F288","v":4456.0666379080167},{"$f":"CD$2*$F288*Main!$C$4*$E288+Main!$C$5*CD$2*$F288","v":3630.3260299951776},{"$f":"CE$2*$F288*Main!$C$4*$E288+Main!$C$5*CE$2*$F288","v":4092.4319135026708},{"$f":"CF$2*$F288*Main!$C$4*$E288+Main!$C$5*CF$2*$F288","v":4554.5406738444017},{"$f":"CG$2*$F288*Main!$C$4*$E288+Main!$C$5*CG$2*$F288","v":3765.2150337049411},{"$f":"CH$2*$F288*Main!$C$4*$E288+Main!$C$5*CH$2*$F288","v":4225.5459104881356},{"$f":"CI$2*$F288*Main!$C$4*$E288+Main!$C$5*CI$2*$F288","v":4685.8767872713297},{"$f":"CJ$2*$F288*Main!$C$4*$E288+Main!$C$5*CJ$2*$F288","v":3699.6174594302865},{"$f":"CK$2*$F288*Main!$C$4*$E288+Main!$C$5*CK$2*$F288","v":4204.3839178399312},{"$f":"CL$2*$F288*Main!$C$4*$E288+Main!$C$5*CL$2*$F288","v":4709.1474994153396},{"$f":"CM$2*$F288*Main!$C$4*$E288+Main!$C$5*CM$2*$F288","v":3783.2585380401156},{"$f":"CN$2*$F288*Main!$C$4*$E288+Main!$C$5*CN$2*$F288","v":4295.4385982788008},{"$f":"CO$2*$F288*Main!$C$4*$E288+Main!$C$5*CO$2*$F288","v":4807.6215353517237},{"$f":"CP$2*$F288*Main!$C$4*$E288+Main!$C$5*CP$2*$F288","v":3918.1475417498796},{"$f":"CQ$2*$F288*Main!$C$4*$E288+Main!$C$5*CQ$2*$F288","v":4428.5525952642665},{"$f":"CR$2*$F288*Main!$C$4*$E288+Main!$C$5*CR$2*$F288","v":4938.9576487786526},{"$f":"CS$2*$F288*Main!$C$4*$E288+Main!$C$5*CS$2*$F288","v":4301.0397945384611},{"$f":"CT$2*$F288*Main!$C$4*$E288+Main!$C$5*CT$2*$F288","v":4837.0716874370519},{"$f":"CU$2*$F288*Main!$C$4*$E288+Main!$C$5*CU$2*$F288","v":5373.1007035014054},{"$f":"CV$2*$F288*Main!$C$4*$E288+Main!$C$5*CV$2*$F288","v":4384.6808731482897},{"$f":"CW$2*$F288*Main!$C$4*$E288+Main!$C$5*CW$2*$F288","v":4928.1263678759215},{"$f":"CX$2*$F288*Main!$C$4*$E288+Main!$C$5*CX$2*$F288","v":5471.5747394377904},{"$f":"CY$2*$F288*Main!$C$4*$E288+Main!$C$5*CY$2*$F288","v":4519.5698768580532},{"$f":"CZ$2*$F288*Main!$C$4*$E288+Main!$C$5*CZ$2*$F288","v":5061.2403648613854},{"$f":"DA$2*$F288*Main!$C$4*$E288+Main!$C$5*DA$2*$F288","v":5602.9108528647193},{"$f":"DB$2*$F288*Main!$C$4*$E288+Main!$C$5*DB$2*$F288","v":1311.006445446212},{"$f":"DC$2*$F288*Main!$C$4*$E288+Main!$C$5*DC$2*$F288","v":1758.1424343174631},{"$f":"DD$2*$F288*Main!$C$4*$E288+Main!$C$5*DD$2*$F288","v":2205.278423188714},{"$f":"DE$2*$F288*Main!$C$4*$E288+Main!$C$5*DE$2*$F288","v":2652.4144120599653},{"$f":"DF$2*$F288*Main!$C$4*$E288+Main!$C$5*DF$2*$F288","v":3099.5501132477925},{"$f":"DG$2*$F288*Main!$C$4*$E288+Main!$C$5*DG$2*$F288","v":1555.5405201184947},{"$f":"DH$2*$F288*Main!$C$4*$E288+Main!$C$5*DH$2*$F288","v":1970.4976796305159},{"$f":"DI$2*$F288*Main!$C$4*$E288+Main!$C$5*DI$2*$F288","v":2385.4542637756899},{"$f":"DJ$2*$F288*Main!$C$4*$E288+Main!$C$5*DJ$2*$F288","v":2800.4117109711342},{"$f":"DK$2*$F288*Main!$C$4*$E288+Main!$C$5*DK$2*$F288","v":3215.3685827997324},{"$f":"DL$2*$F288*Main!$C$4*$E288+Main!$C$5*DL$2*$F288","v":1684.7244738526392},{"$f":"DM$2*$F288*Main!$C$4*$E288+Main!$C$5*DM$2*$F288","v":2100.8228735065236},{"$f":"DN$2*$F288*Main!$C$4*$E288+Main!$C$5*DN$2*$F288","v":2516.9209854769838},{"$f":"DO$2*$F288*Main!$C$4*$E288+Main!$C$5*DO$2*$F288","v":2933.0188097640207},{"$f":"DP$2*$F288*Main!$C$4*$E288+Main!$C$5*DP$2*$F288","v":3349.1183601516},{"$f":"DQ$2*$F288*Main!$C$4*$E288+Main!$C$5*DQ$2*$F288","v":1381.5740385489039},{"$f":"DR$2*$F288*Main!$C$4*$E288+Main!$C$5*DR$2*$F288","v":1845.1827802618648},{"$f":"DS$2*$F288*Main!$C$4*$E288+Main!$C$5*DS$2*$F288","v":2308.7915219748265},{"$f":"DT$2*$F288*Main!$C$4*$E288+Main!$C$5*DT$2*$F288","v":2772.4002636877876},{"$f":"DU$2*$F288*Main!$C$4*$E288+Main!$C$5*DU$2*$F288","v":3236.0098684510194},{"$f":"DV$2*$F288*Main!$C$4*$E288+Main!$C$5*DV$2*$F288","v":1626.1078255377629},{"$f":"DW$2*$F288*Main!$C$4*$E288+Main!$C$5*DW$2*$F288","v":2057.5374502080708},{"$f":"DX$2*$F288*Main!$C$4*$E288+Main!$C$5*DX$2*$F288","v":2488.9673625618025},{"$f":"DY$2*$F288*Main!$C$4*$E288+Main!$C$5*DY$2*$F288","v":2920.3981379658048},{"$f":"DZ$2*$F288*Main!$C$4*$E288+Main!$C$5*DZ$2*$F288","v":3351.8283380029607},{"$f":"EA$2*$F288*Main!$C$4*$E288+Main!$C$5*EA$2*$F288","v":1755.2920669553314},{"$f":"EB$2*$F288*Main!$C$4*$E288+Main!$C$5*EB$2*$F288","v":2187.8629317675022},{"$f":"EC$2*$F288*Main!$C$4*$E288+Main!$C$5*EC$2*$F288","v":2620.4340842630963},{"$f":"ED$2*$F288*Main!$C$4*$E288+Main!$C$5*ED$2*$F288","v":3053.0058121255379},{"$f":"EE$2*$F288*Main!$C$4*$E288+Main!$C$5*EE$2*$F288","v":3485.5752385205897},{"$f":"EF$2*$F288*Main!$C$4*$E288+Main!$C$5*EF$2*$F288","v":1707.5826479670461},{"$f":"EG$2*$F288*Main!$C$4*$E288+Main!$C$5*EG$2*$F288","v":2226.2741348180134},{"$f":"EH$2*$F288*Main!$C$4*$E288+Main!$C$5*EH$2*$F288","v":2744.9659093524042},{"$f":"EI$2*$F288*Main!$C$4*$E288+Main!$C$5*EI$2*$F288","v":3263.6562454696777},{"$f":"EJ$2*$F288*Main!$C$4*$E288+Main!$C$5*EJ$2*$F288","v":3782.349458421188},{"$f":"EK$2*$F288*Main!$C$4*$E288+Main!$C$5*EK$2*$F288","v":1952.1164349559049},{"$f":"EL$2*$F288*Main!$C$4*$E288+Main!$C$5*EL$2*$F288","v":2438.6290924476434},{"$f":"EM$2*$F288*Main!$C$4*$E288+Main!$C$5*EM$2*$F288","v":2925.1420376228048},{"$f":"EN$2*$F288*Main!$C$4*$E288+Main!$C$5*EN$2*$F288","v":3411.6549827979661},{"$f":"EO$2*$F288*Main!$C$4*$E288+Main!$C$5*EO$2*$F288","v":3898.1679279731279},{"$f":"EP$2*$F288*Main!$C$4*$E288+Main!$C$5*EP$2*$F288","v":2081.3006763734734},{"$f":"EQ$2*$F288*Main!$C$4*$E288+Main!$C$5*EQ$2*$F288","v":2568.9545740070739},{"$f":"ER$2*$F288*Main!$C$4*$E288+Main!$C$5*ER$2*$F288","v":3056.6076085904037},{"$f":"ES$2*$F288*Main!$C$4*$E288+Main!$C$5*ES$2*$F288","v":3544.2626569576987},{"$f":"ET$2*$F288*Main!$C$4*$E288+Main!$C$5*ET$2*$F288","v":4031.917705324995},{"$f":"EU$2*$F288*Main!$C$4*$E288+Main!$C$5*EU$2*$F288","v":4910.7560427522321},{"$f":"EV$2*$F288*Main!$C$4*$E288+Main!$C$5*EV$2*$F288","v":5016.6465573518944},{"$f":"EW$2*$F288*Main!$C$4*$E288+Main!$C$5*EW$2*$F288","v":5146.2076640545247},{"$f":"EX$2*$F288*Main!$C$4*$E288+Main!$C$5*EX$2*$F288","v":5213.9139578249842},{"$f":"EY$2*$F288*Main!$C$4*$E288+Main!$C$5*EY$2*$F288","v":5319.8044724246465},{"$f":"EZ$2*$F288*Main!$C$4*$E288+Main!$C$5*EZ$2*$F288","v":5449.3627022930395},{"$f":"FA$2*$F288*Main!$C$4*$E288+Main!$C$5*FA$2*$F288","v":5909.1297195657598},{"$f":"FB$2*$F288*Main!$C$4*$E288+Main!$C$5*FB$2*$F288","v":6015.0202341654222},{"$f":"FC$2*$F288*Main!$C$4*$E288+Main!$C$5*FC$2*$F288","v":6144.5813408680533},{"$f":"IF($D288<100,(FD$2*(1+Main!$C$3)*$E288*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E288*Main!$C$4)+(FD$2*Main!$C$5))","v":135.71937124199999},{"$f":"IF($D288<100,(FE$2*(1+Main!$C$3)*$E288*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E288*Main!$C$4)+(FE$2*Main!$C$5))","v":148.36379801879997},{"$f":"IF($D288<100,(FF$2*(1+Main!$C$3)*$E288*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E288*Main!$C$4)+(FF$2*Main!$C$5))","v":149.37648788790003},{"$f":"IF($D288<100,(FG$2*(1+Main!$C$3)*$E288*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E288*Main!$C$4)+(FG$2*Main!$C$5))","v":161.25429896939997},{"$f":"IF($D288<100,(FH$2*(1+Main!$C$3)*$E288*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E288*Main!$C$4)+(FH$2*Main!$C$5))","v":217.54849842179999},{"$f":"IF($D288<100,(FI$2*(1+Main!$C$3)*$E288*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E288*Main!$C$4)+(FI$2*Main!$C$5))","v":61.461757102199996}]
["NC",40580,"(Edgecombe County, Nash County, Rocky Mount)",40580,0.85860000000000003,{"$f":"IF($D289<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F289*Main!$C$4*$E289+Main!$C$5*G$2*$F289","v":1511.7783688623406},{"$f":"H$2*$F289*Main!$C$4*$E289+Main!$C$5*H$2*$F289","v":1867.4096886233951},{"$f":"I$2*$F289*Main!$C$4*$E289+Main!$C$5*I$2*$F289","v":2223.0412785937065},{"$f":"J$2*$F289*Main!$C$4*$E289+Main!$C$5*J$2*$F289","v":2578.6723281455047},{"$f":"K$2*$F289*Main!$C$4*$E289+Main!$C$5*K$2*$F289","v":2934.3049989528436},{"$f":"L$2*$F289*Main!$C$4*$E289+Main!$C$5*L$2*$F289","v":1794.2916041557146},{"$f":"M$2*$F289*Main!$C$4*$E289+Main!$C$5*M$2*$F289","v":2116.412112308728},{"$f":"N$2*$F289*Main!$C$4*$E289+Main!$C$5*N$2*$F289","v":2438.5326204617404},{"$f":"O$2*$F289*Main!$C$4*$E289+Main!$C$5*O$2*$F289","v":2760.6523179869837},{"$f":"P$2*$F289*Main!$C$4*$E289+Main!$C$5*P$2*$F289","v":3082.7741771862811},{"$f":"Q$2*$F289*Main!$C$4*$E289+Main!$C$5*Q$2*$F289","v":1929.1114319918825},{"$f":"R$2*$F289*Main!$C$4*$E289+Main!$C$5*R$2*$F289","v":2243.4039779758155},{"$f":"S$2*$F289*Main!$C$4*$E289+Main!$C$5*S$2*$F289","v":2557.6962537504924},{"$f":"T$2*$F289*Main!$C$4*$E289+Main!$C$5*T$2*$F289","v":2871.9893401529389},{"$f":"U$2*$F289*Main!$C$4*$E289+Main!$C$5*U$2*$F289","v":3186.2805350905874},{"$f":"V$2*$F289*Main!$C$4*$E289+Main!$C$5*V$2*$F289","v":1607.2149273127447},{"$f":"W$2*$F289*Main!$C$4*$E289+Main!$C$5*W$2*$F289","v":1979.3800812872555},{"$f":"X$2*$F289*Main!$C$4*$E289+Main!$C$5*X$2*$F289","v":2351.5452352617672},{"$f":"Y$2*$F289*Main!$C$4*$E289+Main!$C$5*Y$2*$F289","v":2723.7093083992513},{"$f":"Z$2*$F289*Main!$C$4*$E289+Main!$C$5*Z$2*$F289","v":3095.8766240478162},{"$f":"AA$2*$F289*Main!$C$4*$E289+Main!$C$5*AA$2*$F289","v":1889.727892396862},{"$f":"AB$2*$F289*Main!$C$4*$E289+Main!$C$5*AB$2*$F289","v":2228.3825049725888},{"$f":"AC$2*$F289*Main!$C$4*$E289+Main!$C$5*AC$2*$F289","v":2567.0365771298011},{"$f":"AD$2*$F289*Main!$C$4*$E289+Main!$C$5*AD$2*$F289","v":2905.6898386592438},{"$f":"AE$2*$F289*Main!$C$4*$E289+Main!$C$5*AE$2*$F289","v":3244.3458022812547},{"$f":"AF$2*$F289*Main!$C$4*$E289+Main!$C$5*AF$2*$F289","v":2024.5477202330301},{"$f":"AG$2*$F289*Main!$C$4*$E289+Main!$C$5*AG$2*$F289","v":2355.3741004304197},{"$f":"AH$2*$F289*Main!$C$4*$E289+Main!$C$5*AH$2*$F289","v":2686.2004806278092},{"$f":"AI$2*$F289*Main!$C$4*$E289+Main!$C$5*AI$2*$F289","v":3017.026860825199},{"$f":"AJ$2*$F289*Main!$C$4*$E289+Main!$C$5*AJ$2*$F289","v":3347.8521601855618},{"$f":"AK$2*$F289*Main!$C$4*$E289+Main!$C$5*AK$2*$F289","v":1722.3732487881623},{"$f":"AL$2*$F289*Main!$C$4*$E289+Main!$C$5*AL$2*$F289","v":2135.1251841781605},{"$f":"AM$2*$F289*Main!$C$4*$E289+Main!$C$5*AM$2*$F289","v":2547.8768493589023},{"$f":"AN$2*$F289*Main!$C$4*$E289+Main!$C$5*AN$2*$F289","v":2960.6287847489002},{"$f":"AO$2*$F289*Main!$C$4*$E289+Main!$C$5*AO$2*$F289","v":3373.3815307666687},{"$f":"AP$2*$F289*Main!$C$4*$E289+Main!$C$5*AP$2*$F289","v":2004.8862138722793},{"$f":"AQ$2*$F289*Main!$C$4*$E289+Main!$C$5*AQ$2*$F289","v":2384.1270674449797},{"$f":"AR$2*$F289*Main!$C$4*$E289+Main!$C$5*AR$2*$F289","v":2763.3679210176797},{"$f":"AS$2*$F289*Main!$C$4*$E289+Main!$C$5*AS$2*$F289","v":3142.6093150088932},{"$f":"AT$2*$F289*Main!$C$4*$E289+Main!$C$5*AT$2*$F289","v":3521.8507090001067},{"$f":"AU$2*$F289*Main!$C$4*$E289+Main!$C$5*AU$2*$F289","v":2139.7057714991906},{"$f":"AV$2*$F289*Main!$C$4*$E289+Main!$C$5*AV$2*$F289","v":2511.1192033213238},{"$f":"AW$2*$F289*Main!$C$4*$E289+Main!$C$5*AW$2*$F289","v":2882.5329053527148},{"$f":"AX$2*$F289*Main!$C$4*$E289+Main!$C$5*AX$2*$F289","v":3253.9463371748488},{"$f":"AY$2*$F289*Main!$C$4*$E289+Main!$C$5*AY$2*$F289","v":3625.3570669044138},{"$f":"AZ$2*$F289*Main!$C$4*$E289+Main!$C$5*AZ$2*$F289","v":3289.9355080861278},{"$f":"BA$2*$F289*Main!$C$4*$E289+Main!$C$5*BA$2*$F289","v":3730.781910531899},{"$f":"BB$2*$F289*Main!$C$4*$E289+Main!$C$5*BB$2*$F289","v":4171.6283129776712},{"$f":"BC$2*$F289*Main!$C$4*$E289+Main!$C$5*BC$2*$F289","v":3404.8933342930104},{"$f":"BD$2*$F289*Main!$C$4*$E289+Main!$C$5*BD$2*$F289","v":3840.5733357490408},{"$f":"BE$2*$F289*Main!$C$4*$E289+Main!$C$5*BE$2*$F289","v":4276.2533372050702},{"$f":"BF$2*$F289*Main!$C$4*$E289+Main!$C$5*BF$2*$F289","v":3500.5744321208053},{"$f":"BG$2*$F289*Main!$C$4*$E289+Main!$C$5*BG$2*$F289","v":3944.9227465345193},{"$f":"BH$2*$F289*Main!$C$4*$E289+Main!$C$5*BH$2*$F289","v":4389.273763040801},{"$f":"BI$2*$F289*Main!$C$4*$E289+Main!$C$5*BI$2*$F289","v":3468.0412376038148},{"$f":"BJ$2*$F289*Main!$C$4*$E289+Main!$C$5*BJ$2*$F289","v":3944.4336677797369},{"$f":"BK$2*$F289*Main!$C$4*$E289+Main!$C$5*BK$2*$F289","v":4420.8233958630917},{"$f":"BL$2*$F289*Main!$C$4*$E289+Main!$C$5*BL$2*$F289","v":3582.999063810697},{"$f":"BM$2*$F289*Main!$C$4*$E289+Main!$C$5*BM$2*$F289","v":4054.2250929968786},{"$f":"BN$2*$F289*Main!$C$4*$E289+Main!$C$5*BN$2*$F289","v":4525.4484200904908},{"$f":"BO$2*$F289*Main!$C$4*$E289+Main!$C$5*BO$2*$F289","v":3678.6801616384919},{"$f":"BP$2*$F289*Main!$C$4*$E289+Main!$C$5*BP$2*$F289","v":4158.5745037823572},{"$f":"BQ$2*$F289*Main!$C$4*$E289+Main!$C$5*BQ$2*$F289","v":4638.4688459262215},{"$f":"BR$2*$F289*Main!$C$4*$E289+Main!$C$5*BR$2*$F289","v":3786.1315746918694},{"$f":"BS$2*$F289*Main!$C$4*$E289+Main!$C$5*BS$2*$F289","v":4374.1555551236443},{"$f":"BT$2*$F289*Main!$C$4*$E289+Main!$C$5*BT$2*$F289","v":4962.1795355554186},{"$f":"BU$2*$F289*Main!$C$4*$E289+Main!$C$5*BU$2*$F289","v":3901.0921029913202},{"$f":"BV$2*$F289*Main!$C$4*$E289+Main!$C$5*BV$2*$F289","v":4483.9469803407846},{"$f":"BW$2*$F289*Main!$C$4*$E289+Main!$C$5*BW$2*$F289","v":5066.8045597828177},{"$f":"BX$2*$F289*Main!$C$4*$E289+Main!$C$5*BX$2*$F289","v":3996.7704987265474},{"$f":"BY$2*$F289*Main!$C$4*$E289+Main!$C$5*BY$2*$F289","v":4588.2990932188313},{"$f":"BZ$2*$F289*Main!$C$4*$E289+Main!$C$5*BZ$2*$F289","v":5179.8249856185475},{"$f":"CA$2*$F289*Main!$C$4*$E289+Main!$C$5*CA$2*$F289","v":3331.2559076337875},{"$f":"CB$2*$F289*Main!$C$4*$E289+Main!$C$5*CB$2*$F289","v":3758.3297442611952},{"$f":"CC$2*$F289*Main!$C$4*$E289+Main!$C$5*CC$2*$F289","v":4185.4008787960347},{"$f":"CD$2*$F289*Main!$C$4*$E289+Main!$C$5*CD$2*$F289","v":3409.8165469516448},{"$f":"CE$2*$F289*Main!$C$4*$E289+Main!$C$5*CE$2*$F289","v":3843.8536761264186},{"$f":"CF$2*$F289*Main!$C$4*$E289+Main!$C$5*CF$2*$F289","v":4277.8935073937591},{"$f":"CG$2*$F289*Main!$C$4*$E289+Main!$C$5*CG$2*$F289","v":3536.5122632732955},{"$f":"CH$2*$F289*Main!$C$4*$E289+Main!$C$5*CH$2*$F289","v":3968.8822013337012},{"$f":"CI$2*$F289*Main!$C$4*$E289+Main!$C$5*CI$2*$F289","v":4401.2521393941079},{"$f":"CJ$2*$F289*Main!$C$4*$E289+Main!$C$5*CJ$2*$F289","v":3474.8991485410338},{"$f":"CK$2*$F289*Main!$C$4*$E289+Main!$C$5*CK$2*$F289","v":3949.00560840455},{"$f":"CL$2*$F289*Main!$C$4*$E289+Main!$C$5*CL$2*$F289","v":4423.1093661754985},{"$f":"CM$2*$F289*Main!$C$4*$E289+Main!$C$5*CM$2*$F289","v":3553.4597878588911},{"$f":"CN$2*$F289*Main!$C$4*$E289+Main!$C$5*CN$2*$F289","v":4034.529540269773},{"$f":"CO$2*$F289*Main!$C$4*$E289+Main!$C$5*CO$2*$F289","v":4515.601994773222},{"$f":"CP$2*$F289*Main!$C$4*$E289+Main!$C$5*CP$2*$F289","v":3680.1555041805423},{"$f":"CQ$2*$F289*Main!$C$4*$E289+Main!$C$5*CQ$2*$F289","v":4159.5580654770565},{"$f":"CR$2*$F289*Main!$C$4*$E289+Main!$C$5*CR$2*$F289","v":4638.9606267735708},{"$f":"CS$2*$F289*Main!$C$4*$E289+Main!$C$5*CS$2*$F289","v":4039.7905144993897},{"$f":"CT$2*$F289*Main!$C$4*$E289+Main!$C$5*CT$2*$F289","v":4543.2633163903683},{"$f":"CU$2*$F289*Main!$C$4*$E289+Main!$C$5*CU$2*$F289","v":5046.7334161887802},{"$f":"CV$2*$F289*Main!$C$4*$E289+Main!$C$5*CV$2*$F289","v":4118.3511538172461},{"$f":"CW$2*$F289*Main!$C$4*$E289+Main!$C$5*CW$2*$F289","v":4628.7872482555922},{"$f":"CX$2*$F289*Main!$C$4*$E289+Main!$C$5*CX$2*$F289","v":5139.2260447865046},{"$f":"CY$2*$F289*Main!$C$4*$E289+Main!$C$5*CY$2*$F289","v":4245.0468701388963},{"$f":"CZ$2*$F289*Main!$C$4*$E289+Main!$C$5*CZ$2*$F289","v":4753.8157734628749},{"$f":"DA$2*$F289*Main!$C$4*$E289+Main!$C$5*DA$2*$F289","v":5262.5846767868534},{"$f":"DB$2*$F289*Main!$C$4*$E289+Main!$C$5*DB$2*$F289","v":1231.3746572366917},{"$f":"DC$2*$F289*Main!$C$4*$E289+Main!$C$5*DC$2*$F289","v":1651.3511775253678},{"$f":"DD$2*$F289*Main!$C$4*$E289+Main!$C$5*DD$2*$F289","v":2071.3276978140439},{"$f":"DE$2*$F289*Main!$C$4*$E289+Main!$C$5*DE$2*$F289","v":2491.3042181027199},{"$f":"DF$2*$F289*Main!$C$4*$E289+Main!$C$5*DF$2*$F289","v":2911.280468182139},{"$f":"DG$2*$F289*Main!$C$4*$E289+Main!$C$5*DG$2*$F289","v":1461.0554978063103},{"$f":"DH$2*$F289*Main!$C$4*$E289+Main!$C$5*DH$2*$F289","v":1850.8077616772284},{"$f":"DI$2*$F289*Main!$C$4*$E289+Main!$C$5*DI$2*$F289","v":2240.5594851296332},{"$f":"DJ$2*$F289*Main!$C$4*$E289+Main!$C$5*DJ$2*$F289","v":2630.3120192098077},{"$f":"DK$2*$F289*Main!$C$4*$E289+Main!$C$5*DK$2*$F289","v":3020.0640128714695},{"$f":"DL$2*$F289*Main!$C$4*$E289+Main!$C$5*DL$2*$F289","v":1582.3926943566453},{"$f":"DM$2*$F289*Main!$C$4*$E289+Main!$C$5*DM$2*$F289","v":1973.216878349232},{"$f":"DN$2*$F289*Main!$C$4*$E289+Main!$C$5*DN$2*$F289","v":2364.0407921325623},{"$f":"DO$2*$F289*Main!$C$4*$E289+Main!$C$5*DO$2*$F289","v":2754.8644357066355},{"$f":"DP$2*$F289*Main!$C$4*$E289+Main!$C$5*DP$2*$F289","v":3145.6897005362498},{"$f":"DQ$2*$F289*Main!$C$4*$E289+Main!$C$5*DQ$2*$F289","v":1297.6559070891819},{"$f":"DR$2*$F289*Main!$C$4*$E289+Main!$C$5*DR$2*$F289","v":1733.1046094214037},{"$f":"DS$2*$F289*Main!$C$4*$E289+Main!$C$5*DS$2*$F289","v":2168.5533117536256},{"$f":"DT$2*$F289*Main!$C$4*$E289+Main!$C$5*DT$2*$F289","v":2604.0020140858473},{"$f":"DU$2*$F289*Main!$C$4*$E289+Main!$C$5*DU$2*$F289","v":3039.4515270458396},{"$f":"DV$2*$F289*Main!$C$4*$E289+Main!$C$5*DV$2*$F289","v":1527.336477449544},{"$f":"DW$2*$F289*Main!$C$4*$E289+Main!$C$5*DW$2*$F289","v":1932.560653154751},{"$f":"DX$2*$F289*Main!$C$4*$E289+Main!$C$5*DX$2*$F289","v":2337.7850990692154},{"$f":"DY$2*$F289*Main!$C$4*$E289+Main!$C$5*DY$2*$F289","v":2743.0103556114491},{"$f":"DZ$2*$F289*Main!$C$4*$E289+Main!$C$5*DZ$2*$F289","v":3148.2350717351705},{"$f":"EA$2*$F289*Main!$C$4*$E289+Main!$C$5*EA$2*$F289","v":1648.6739442091357},{"$f":"EB$2*$F289*Main!$C$4*$E289+Main!$C$5*EB$2*$F289","v":2054.9700400360116},{"$f":"EC$2*$F289*Main!$C$4*$E289+Main!$C$5*EC$2*$F289","v":2461.266406072144},{"$f":"ED$2*$F289*Main!$C$4*$E289+Main!$C$5*ED$2*$F289","v":2867.56331252679},{"$f":"EE$2*$F289*Main!$C$4*$E289+Main!$C$5*EE$2*$F289","v":3273.8580573073818},{"$f":"EF$2*$F289*Main!$C$4*$E289+Main!$C$5*EF$2*$F289","v":1603.8624410638051},{"$f":"EG$2*$F289*Main!$C$4*$E289+Main!$C$5*EG$2*$F289","v":2091.0481097927732},{"$f":"EH$2*$F289*Main!$C$4*$E289+Main!$C$5*EH$2*$F289","v":2578.234048730998},{"$f":"EI$2*$F289*Main!$C$4*$E289+Main!$C$5*EI$2*$F289","v":3065.4186366229392},{"$f":"EJ$2*$F289*Main!$C$4*$E289+Main!$C$5*EJ$2*$F289","v":3552.6059266074485},{"$f":"EK$2*$F289*Main!$C$4*$E289+Main!$C$5*EK$2*$F289","v":1833.5430114241669},{"$f":"EL$2*$F289*Main!$C$4*$E289+Main!$C$5*EL$2*$F289","v":2290.5044237353777},{"$f":"EM$2*$F289*Main!$C$4*$E289+Main!$C$5*EM$2*$F289","v":2747.4661062558448},{"$f":"EN$2*$F289*Main!$C$4*$E289+Main!$C$5*EN$2*$F289","v":3204.4277887763114},{"$f":"EO$2*$F289*Main!$C$4*$E289+Main!$C$5*EO$2*$F289","v":3661.389471296779},{"$f":"EP$2*$F289*Main!$C$4*$E289+Main!$C$5*EP$2*$F289","v":1954.8804781837587},{"$f":"EQ$2*$F289*Main!$C$4*$E289+Main!$C$5*EQ$2*$F289","v":2412.9138106166379},{"$f":"ER$2*$F289*Main!$C$4*$E289+Main!$C$5*ER$2*$F289","v":2870.9463324217463},{"$f":"ES$2*$F289*Main!$C$4*$E289+Main!$C$5*ES$2*$F289","v":3328.9807456916524},{"$f":"ET$2*$F289*Main!$C$4*$E289+Main!$C$5*ET$2*$F289","v":3787.0151589615589},{"$f":"EU$2*$F289*Main!$C$4*$E289+Main!$C$5*EU$2*$F289","v":4612.4720133308747},{"$f":"EV$2*$F289*Main!$C$4*$E289+Main!$C$5*EV$2*$F289","v":4711.9306365685334},{"$f":"EW$2*$F289*Main!$C$4*$E289+Main!$C$5*EW$2*$F289","v":4833.6220774545145},{"$f":"EX$2*$F289*Main!$C$4*$E289+Main!$C$5*EX$2*$F289","v":4897.2158260390142},{"$f":"EY$2*$F289*Main!$C$4*$E289+Main!$C$5*EY$2*$F289","v":4996.674449276672},{"$f":"EZ$2*$F289*Main!$C$4*$E289+Main!$C$5*EZ$2*$F289","v":5118.3631880700859},{"$f":"FA$2*$F289*Main!$C$4*$E289+Main!$C$5*FA$2*$F289","v":5550.2035159871921},{"$f":"FB$2*$F289*Main!$C$4*$E289+Main!$C$5*FB$2*$F289","v":5649.6621392248508},{"$f":"FC$2*$F289*Main!$C$4*$E289+Main!$C$5*FC$2*$F289","v":5771.3535801108319},{"$f":"IF($D289<100,(FD$2*(1+Main!$C$3)*$E289*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E289*Main!$C$4)+(FD$2*Main!$C$5))","v":127.47564653400001},{"$f":"IF($D289<100,(FE$2*(1+Main!$C$3)*$E289*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E289*Main!$C$4)+(FE$2*Main!$C$5))","v":139.3520387076},{"$f":"IF($D289<100,(FF$2*(1+Main!$C$3)*$E289*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E289*Main!$C$4)+(FF$2*Main!$C$5))","v":140.3032168233},{"$f":"IF($D289<100,(FG$2*(1+Main!$C$3)*$E289*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E289*Main!$C$4)+(FG$2*Main!$C$5))","v":151.45955827379998},{"$f":"IF($D289<100,(FH$2*(1+Main!$C$3)*$E289*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E289*Main!$C$4)+(FH$2*Main!$C$5))","v":204.33439408859999},{"$f":"IF($D289<100,(FI$2*(1+Main!$C$3)*$E289*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E289*Main!$C$4)+(FI$2*Main!$C$5))","v":57.728511059399999}]
["NC",47260,"(Currituck County, Gates County, Virginia Beach-Norfolk-Newport News)",47260,0.90090000000000003,{"$f":"IF($D290<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F290*Main!$C$4*$E290+Main!$C$5*G$2*$F290","v":1568.2738446459516},{"$f":"H$2*$F290*Main!$C$4*$E290+Main!$C$5*H$2*$F290","v":1937.1951816656695},{"$f":"I$2*$F290*Main!$C$4*$E290+Main!$C$5*I$2*$F290","v":2306.1167989924211},{"$f":"J$2*$F290*Main!$C$4*$E290+Main!$C$5*J$2*$F290","v":2675.0378557051054},{"$f":"K$2*$F290*Main!$C$4*$E290+Main!$C$5*K$2*$F290","v":3043.960594259991},{"$f":"L$2*$F290*Main!$C$4*$E290+Main!$C$5*L$2*$F290","v":1861.3446589944338},{"$f":"M$2*$F290*Main!$C$4*$E290+Main!$C$5*M$2*$F290","v":2195.5028783242897},{"$f":"N$2*$F290*Main!$C$4*$E290+Main!$C$5*N$2*$F290","v":2529.6610976541447},{"$f":"O$2*$F290*Main!$C$4*$E290+Main!$C$5*O$2*$F290","v":2863.8184760629001},{"$f":"P$2*$F290*Main!$C$4*$E290+Main!$C$5*P$2*$F290","v":3197.9780969279241},{"$f":"Q$2*$F290*Main!$C$4*$E290+Main!$C$5*Q$2*$F290","v":2001.2027321683761},{"$f":"R$2*$F290*Main!$C$4*$E290+Main!$C$5*R$2*$F290","v":2327.2404567355738},{"$f":"S$2*$F290*Main!$C$4*$E290+Main!$C$5*S$2*$F290","v":2653.2779009957385},{"$f":"T$2*$F290*Main!$C$4*$E290+Main!$C$5*T$2*$F290","v":2979.3161861770031},{"$f":"U$2*$F290*Main!$C$4*$E290+Main!$C$5*U$2*$F290","v":3305.3525092090331},{"$f":"V$2*$F290*Main!$C$4*$E290+Main!$C$5*V$2*$F290","v":1667.2768873693535},{"$f":"W$2*$F290*Main!$C$4*$E290+Main!$C$5*W$2*$F290","v":2053.3499314664714},{"$f":"X$2*$F290*Main!$C$4*$E290+Main!$C$5*X$2*$F290","v":2439.4229755635893},{"$f":"Y$2*$F290*Main!$C$4*$E290+Main!$C$5*Y$2*$F290","v":2825.4948984325729},{"$f":"Z$2*$F290*Main!$C$4*$E290+Main!$C$5*Z$2*$F290","v":3211.5701849859588},{"$f":"AA$2*$F290*Main!$C$4*$E290+Main!$C$5*AA$2*$F290","v":1960.3474214108023},{"$f":"AB$2*$F290*Main!$C$4*$E290+Main!$C$5*AB$2*$F290","v":2311.6576281250918},{"$f":"AC$2*$F290*Main!$C$4*$E290+Main!$C$5*AC$2*$F290","v":2662.9672742253133},{"$f":"AD$2*$F290*Main!$C$4*$E290+Main!$C$5*AD$2*$F290","v":3014.2760794044348},{"$f":"AE$2*$F290*Main!$C$4*$E290+Main!$C$5*AE$2*$F290","v":3365.5876876538919},{"$f":"AF$2*$F290*Main!$C$4*$E290+Main!$C$5*AF$2*$F290","v":2100.2054945847449},{"$f":"AG$2*$F290*Main!$C$4*$E290+Main!$C$5*AG$2*$F290","v":2443.3949262293427},{"$f":"AH$2*$F290*Main!$C$4*$E290+Main!$C$5*AH$2*$F290","v":2786.5843578739396},{"$f":"AI$2*$F290*Main!$C$4*$E290+Main!$C$5*AI$2*$F290","v":3129.7737895185378},{"$f":"AJ$2*$F290*Main!$C$4*$E290+Main!$C$5*AJ$2*$F290","v":3472.9620999350018},{"$f":"AK$2*$F290*Main!$C$4*$E290+Main!$C$5*AK$2*$F290","v":1786.7386995522693},{"$f":"AL$2*$F290*Main!$C$4*$E290+Main!$C$5*AL$2*$F290","v":2214.9152616274687},{"$f":"AM$2*$F290*Main!$C$4*$E290+Main!$C$5*AM$2*$F290","v":2643.0915433956352},{"$f":"AN$2*$F290*Main!$C$4*$E290+Main!$C$5*AN$2*$F290","v":3071.2681054708346},{"$f":"AO$2*$F290*Main!$C$4*$E290+Main!$C$5*AO$2*$F290","v":3499.4455084671349},{"$f":"AP$2*$F290*Main!$C$4*$E290+Main!$C$5*AP$2*$F290","v":2079.8092335937176},{"$f":"AQ$2*$F290*Main!$C$4*$E290+Main!$C$5*AQ$2*$F290","v":2473.2223976720215},{"$f":"AR$2*$F290*Main!$C$4*$E290+Main!$C$5*AR$2*$F290","v":2866.6355617503259},{"$f":"AS$2*$F290*Main!$C$4*$E290+Main!$C$5*AS$2*$F290","v":3260.0492864426965},{"$f":"AT$2*$F290*Main!$C$4*$E290+Main!$C$5*AT$2*$F290","v":3653.463011135068},{"$f":"AU$2*$F290*Main!$C$4*$E290+Main!$C$5*AU$2*$F290","v":2219.6670264606269},{"$f":"AV$2*$F290*Main!$C$4*$E290+Main!$C$5*AV$2*$F290","v":2604.9602563903395},{"$f":"AW$2*$F290*Main!$C$4*$E290+Main!$C$5*AW$2*$F290","v":2990.2537666270864},{"$f":"AX$2*$F290*Main!$C$4*$E290+Main!$C$5*AX$2*$F290","v":3375.5469965568},{"$f":"AY$2*$F290*Main!$C$4*$E290+Main!$C$5*AY$2*$F290","v":3760.837423416177},{"$f":"AZ$2*$F290*Main!$C$4*$E290+Main!$C$5*AZ$2*$F290","v":3412.8810903586086},{"$f":"BA$2*$F290*Main!$C$4*$E290+Main!$C$5*BA$2*$F290","v":3870.2020156356662},{"$f":"BB$2*$F290*Main!$C$4*$E290+Main!$C$5*BB$2*$F290","v":4327.5229409127242},{"$f":"BC$2*$F290*Main!$C$4*$E290+Main!$C$5*BC$2*$F290","v":3532.1349147226119},{"$f":"BD$2*$F290*Main!$C$4*$E290+Main!$C$5*BD$2*$F290","v":3984.0963695177225},{"$f":"BE$2*$F290*Main!$C$4*$E290+Main!$C$5*BE$2*$F290","v":4436.0578243128321},{"$f":"BF$2*$F290*Main!$C$4*$E290+Main!$C$5*BF$2*$F290","v":3631.3916353113987},{"$f":"BG$2*$F290*Main!$C$4*$E290+Main!$C$5*BG$2*$F290","v":4092.3453397435846},{"$f":"BH$2*$F290*Main!$C$4*$E290+Main!$C$5*BH$2*$F290","v":4553.3018472461054},{"$f":"BI$2*$F290*Main!$C$4*$E290+Main!$C$5*BI$2*$F290","v":3597.6426684690105},{"$f":"BJ$2*$F290*Main!$C$4*$E290+Main!$C$5*BJ$2*$F290","v":4091.8379840128141},{"$f":"BK$2*$F290*Main!$C$4*$E290+Main!$C$5*BK$2*$F290","v":4586.0304964862826},{"$f":"BL$2*$F290*Main!$C$4*$E290+Main!$C$5*BL$2*$F290","v":3716.8964928330133},{"$f":"BM$2*$F290*Main!$C$4*$E290+Main!$C$5*BM$2*$F290","v":4205.7323378948704},{"$f":"BN$2*$F290*Main!$C$4*$E290+Main!$C$5*BN$2*$F290","v":4694.5653798863905},{"$f":"BO$2*$F290*Main!$C$4*$E290+Main!$C$5*BO$2*$F290","v":3816.1532134218},{"$f":"BP$2*$F290*Main!$C$4*$E290+Main!$C$5*BP$2*$F290","v":4313.9813081207321},{"$f":"BQ$2*$F290*Main!$C$4*$E290+Main!$C$5*BQ$2*$F290","v":4811.8094028196647},{"$f":"BR$2*$F290*Main!$C$4*$E290+Main!$C$5*BR$2*$F290","v":3927.6201083930991},{"$f":"BS$2*$F290*Main!$C$4*$E290+Main!$C$5*BS$2*$F290","v":4537.6186687176041},{"$f":"BT$2*$F290*Main!$C$4*$E290+Main!$C$5*BT$2*$F290","v":5147.6172290421073},{"$f":"BU$2*$F290*Main!$C$4*$E290+Main!$C$5*BU$2*$F290","v":4046.8767358274386},{"$f":"BV$2*$F290*Main!$C$4*$E290+Main!$C$5*BV$2*$F290","v":4651.5130225996591},{"$f":"BW$2*$F290*Main!$C$4*$E290+Main!$C$5*BW$2*$F290","v":5256.1521124422152},{"$f":"BX$2*$F290*Main!$C$4*$E290+Main!$C$5*BX$2*$F290","v":4146.1306533458901},{"$f":"BY$2*$F290*Main!$C$4*$E290+Main!$C$5*BY$2*$F290","v":4759.7647958958569},{"$f":"BZ$2*$F290*Main!$C$4*$E290+Main!$C$5*BZ$2*$F290","v":5373.3961353754885},{"$f":"CA$2*$F290*Main!$C$4*$E290+Main!$C$5*CA$2*$F290","v":3455.7456419328455},{"$f":"CB$2*$F290*Main!$C$4*$E290+Main!$C$5*CB$2*$F290","v":3898.7793177086028},{"$f":"CC$2*$F290*Main!$C$4*$E290+Main!$C$5*CC$2*$F290","v":4341.8101904140249},{"$f":"CD$2*$F290*Main!$C$4*$E290+Main!$C$5*CD$2*$F290","v":3537.2421088743422},{"$f":"CE$2*$F290*Main!$C$4*$E290+Main!$C$5*CE$2*$F290","v":3987.4992969053192},{"$f":"CF$2*$F290*Main!$C$4*$E290+Main!$C$5*CF$2*$F290","v":4437.7592880066304},{"$f":"CG$2*$F290*Main!$C$4*$E290+Main!$C$5*CG$2*$F290","v":3668.6724707768285},{"$f":"CH$2*$F290*Main!$C$4*$E290+Main!$C$5*CH$2*$F290","v":4117.2001644106494},{"$f":"CI$2*$F290*Main!$C$4*$E290+Main!$C$5*CI$2*$F290","v":4565.7278580444699},{"$f":"CJ$2*$F290*Main!$C$4*$E290+Main!$C$5*CJ$2*$F290","v":3604.7568609811351},{"$f":"CK$2*$F290*Main!$C$4*$E290+Main!$C$5*CK$2*$F290","v":4096.5807790208974},{"$f":"CL$2*$F290*Main!$C$4*$E290+Main!$C$5*CL$2*$F290","v":4588.4018939903244},{"$f":"CM$2*$F290*Main!$C$4*$E290+Main!$C$5*CM$2*$F290","v":3686.2533279226318},{"$f":"CN$2*$F290*Main!$C$4*$E290+Main!$C$5*CN$2*$F290","v":4185.3007582176133},{"$f":"CO$2*$F290*Main!$C$4*$E290+Main!$C$5*CO$2*$F290","v":4684.35099158293},{"$f":"CP$2*$F290*Main!$C$4*$E290+Main!$C$5*CP$2*$F290","v":3817.6836898251186},{"$f":"CQ$2*$F290*Main!$C$4*$E290+Main!$C$5*CQ$2*$F290","v":4315.0016257229445},{"$f":"CR$2*$F290*Main!$C$4*$E290+Main!$C$5*CR$2*$F290","v":4812.3195616207704},{"$f":"CS$2*$F290*Main!$C$4*$E290+Main!$C$5*CS$2*$F290","v":4190.7583361613124},{"$f":"CT$2*$F290*Main!$C$4*$E290+Main!$C$5*CT$2*$F290","v":4713.0460226099685},{"$f":"CU$2*$F290*Main!$C$4*$E290+Main!$C$5*CU$2*$F290","v":5235.3309059882895},{"$f":"CV$2*$F290*Main!$C$4*$E290+Main!$C$5*CV$2*$F290","v":4272.2548031028082},{"$f":"CW$2*$F290*Main!$C$4*$E290+Main!$C$5*CW$2*$F290","v":4801.7660018066845},{"$f":"CX$2*$F290*Main!$C$4*$E290+Main!$C$5*CX$2*$F290","v":5331.280003580895},{"$f":"CY$2*$F290*Main!$C$4*$E290+Main!$C$5*CY$2*$F290","v":4403.6851650052949},{"$f":"CZ$2*$F290*Main!$C$4*$E290+Main!$C$5*CZ$2*$F290","v":4931.4668693120148},{"$f":"DA$2*$F290*Main!$C$4*$E290+Main!$C$5*DA$2*$F290","v":5459.2485736187355},{"$f":"DB$2*$F290*Main!$C$4*$E290+Main!$C$5*DB$2*$F290","v":1277.3913873085867},{"$f":"DC$2*$F290*Main!$C$4*$E290+Main!$C$5*DC$2*$F290","v":1713.062518540472},{"$f":"DD$2*$F290*Main!$C$4*$E290+Main!$C$5*DD$2*$F290","v":2148.7336497723577},{"$f":"DE$2*$F290*Main!$C$4*$E290+Main!$C$5*DE$2*$F290","v":2584.404781004243},{"$f":"DF$2*$F290*Main!$C$4*$E290+Main!$C$5*DF$2*$F290","v":3020.0756319290949},{"$f":"DG$2*$F290*Main!$C$4*$E290+Main!$C$5*DG$2*$F290","v":1515.655449224417},{"$f":"DH$2*$F290*Main!$C$4*$E290+Main!$C$5*DH$2*$F290","v":1919.9728372158088},{"$f":"DI$2*$F290*Main!$C$4*$E290+Main!$C$5*DI$2*$F290","v":2324.2896645931332},{"$f":"DJ$2*$F290*Main!$C$4*$E290+Main!$C$5*DJ$2*$F290","v":2728.6073328915581},{"$f":"DK$2*$F290*Main!$C$4*$E290+Main!$C$5*DK$2*$F290","v":3132.9244405759164},{"$f":"DL$2*$F290*Main!$C$4*$E290+Main!$C$5*DL$2*$F290","v":1641.5270423440847},{"$f":"DM$2*$F290*Main!$C$4*$E290+Main!$C$5*DM$2*$F290","v":2046.9564083376672},{"$f":"DN$2*$F290*Main!$C$4*$E290+Main!$C$5*DN$2*$F290","v":2452.3854940242159},{"$f":"DO$2*$F290*Main!$C$4*$E290+Main!$C$5*DO$2*$F290","v":2857.8142994037312},{"$f":"DP$2*$F290*Main!$C$4*$E290+Main!$C$5*DP$2*$F290","v":3263.2447866254479},{"$f":"DQ$2*$F290*Main!$C$4*$E290+Main!$C$5*DQ$2*$F290","v":1346.1495814163163},{"$f":"DR$2*$F290*Main!$C$4*$E290+Main!$C$5*DR$2*$F290","v":1797.8710933906866},{"$f":"DS$2*$F290*Main!$C$4*$E290+Main!$C$5*DS$2*$F290","v":2249.5926053650574},{"$f":"DT$2*$F290*Main!$C$4*$E290+Main!$C$5*DT$2*$F290","v":2701.3141173394279},{"$f":"DU$2*$F290*Main!$C$4*$E290+Main!$C$5*DU$2*$F290","v":3153.0364702348988},{"$f":"DV$2*$F290*Main!$C$4*$E290+Main!$C$5*DV$2*$F290","v":1584.4133630251131},{"$f":"DW$2*$F290*Main!$C$4*$E290+Main!$C$5*DW$2*$F290","v":2004.7808514519566},{"$f":"DX$2*$F290*Main!$C$4*$E290+Main!$C$5*DX$2*$F290","v":2425.1486201858334},{"$f":"DY$2*$F290*Main!$C$4*$E290+Main!$C$5*DY$2*$F290","v":2845.5172298408106},{"$f":"DZ$2*$F290*Main!$C$4*$E290+Main!$C$5*DZ$2*$F290","v":3265.8852788817217},{"$f":"EA$2*$F290*Main!$C$4*$E290+Main!$C$5*EA$2*$F290","v":1710.2852364518144},{"$f":"EB$2*$F290*Main!$C$4*$E290+Main!$C$5*EB$2*$F290","v":2131.7647028808483},{"$f":"EC$2*$F290*Main!$C$4*$E290+Main!$C$5*EC$2*$F290","v":2553.2444496169155},{"$f":"ED$2*$F290*Main!$C$4*$E290+Main!$C$5*ED$2*$F290","v":2974.7247569670499},{"$f":"EE$2*$F290*Main!$C$4*$E290+Main!$C$5*EE$2*$F290","v":3396.2028218609162},{"$f":"EF$2*$F290*Main!$C$4*$E290+Main!$C$5*EF$2*$F290","v":1663.7991180037927},{"$f":"EG$2*$F290*Main!$C$4*$E290+Main!$C$5*EG$2*$F290","v":2169.1910176967031},{"$f":"EH$2*$F290*Main!$C$4*$E290+Main!$C$5*EH$2*$F290","v":2674.5831976966474},{"$f":"EI$2*$F290*Main!$C$4*$E290+Main!$C$5*EI$2*$F290","v":3179.9739761614237},{"$f":"EJ$2*$F290*Main!$C$4*$E290+Main!$C$5*EJ$2*$F290","v":3685.3675576965356},{"$f":"EK$2*$F290*Main!$C$4*$E290+Main!$C$5*EK$2*$F290","v":1902.0628996125893},{"$f":"EL$2*$F290*Main!$C$4*$E290+Main!$C$5*EL$2*$F290","v":2376.1010560650066},{"$f":"EM$2*$F290*Main!$C$4*$E290+Main!$C$5*EM$2*$F290","v":2850.1394928244567},{"$f":"EN$2*$F290*Main!$C$4*$E290+Main!$C$5*EN$2*$F290","v":3324.1779295839074},{"$f":"EO$2*$F290*Main!$C$4*$E290+Main!$C$5*EO$2*$F290","v":3798.216366343358},{"$f":"EP$2*$F290*Main!$C$4*$E290+Main!$C$5*EP$2*$F290","v":2027.9347730392906},{"$f":"EQ$2*$F290*Main!$C$4*$E290+Main!$C$5*EQ$2*$F290","v":2503.0849074938983},{"$f":"ER$2*$F290*Main!$C$4*$E290+Main!$C$5*ER$2*$F290","v":2978.2342010274051},{"$f":"ES$2*$F290*Main!$C$4*$E290+Main!$C$5*ES$2*$F290","v":3453.3854567101462},{"$f":"ET$2*$F290*Main!$C$4*$E290+Main!$C$5*ET$2*$F290","v":3928.5367123928891},{"$f":"EU$2*$F290*Main!$C$4*$E290+Main!$C$5*EU$2*$F290","v":4784.8410631194465},{"$f":"EV$2*$F290*Main!$C$4*$E290+Main!$C$5*EV$2*$F290","v":4888.0164760376065},{"$f":"EW$2*$F290*Main!$C$4*$E290+Main!$C$5*EW$2*$F290","v":5014.2555516782904},{"$f":"EX$2*$F290*Main!$C$4*$E290+Main!$C$5*EX$2*$F290","v":5080.2258120300867},{"$f":"EY$2*$F290*Main!$C$4*$E290+Main!$C$5*EY$2*$F290","v":5183.4012249482475},{"$f":"EZ$2*$F290*Main!$C$4*$E290+Main!$C$5*EZ$2*$F290","v":5309.6374975185963},{"$f":"FA$2*$F290*Main!$C$4*$E290+Main!$C$5*FA$2*$F290","v":5757.6157893666104},{"$f":"FB$2*$F290*Main!$C$4*$E290+Main!$C$5*FB$2*$F290","v":5860.7912022847713},{"$f":"FC$2*$F290*Main!$C$4*$E290+Main!$C$5*FC$2*$F290","v":5987.0302779254562},{"$f":"IF($D290<100,(FD$2*(1+Main!$C$3)*$E290*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E290*Main!$C$4)+(FD$2*Main!$C$5))","v":132.23943827100001},{"$f":"IF($D290<100,(FE$2*(1+Main!$C$3)*$E290*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E290*Main!$C$4)+(FE$2*Main!$C$5))","v":144.55965371939999},{"$f":"IF($D290<100,(FF$2*(1+Main!$C$3)*$E290*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E290*Main!$C$4)+(FF$2*Main!$C$5))","v":145.54637756145002},{"$f":"IF($D290<100,(FG$2*(1+Main!$C$3)*$E290*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E290*Main!$C$4)+(FG$2*Main!$C$5))","v":157.11963383969999},{"$f":"IF($D290<100,(FH$2*(1+Main!$C$3)*$E290*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E290*Main!$C$4)+(FH$2*Main!$C$5))","v":211.97041339590001},{"$f":"IF($D290<100,(FI$2*(1+Main!$C$3)*$E290*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E290*Main!$C$4)+(FI$2*Main!$C$5))","v":59.885837666100002}]
["NC",48900,"(New Hanover County, Pender County, Wilmington)",48900,0.86270000000000002,{"$f":"IF($D291<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F291*Main!$C$4*$E291+Main!$C$5*G$2*$F291","v":1517.2542896829741},{"$f":"H$2*$F291*Main!$C$4*$E291+Main!$C$5*H$2*$F291","v":1874.1737671452231},{"$f":"I$2*$F291*Main!$C$4*$E291+Main!$C$5*I$2*$F291","v":2231.0935157954732},{"$f":"J$2*$F291*Main!$C$4*$E291+Main!$C$5*J$2*$F291","v":2588.0127220697213},{"$f":"K$2*$F291*Main!$C$4*$E291+Main!$C$5*K$2*$F291","v":2944.9335554719755},{"$f":"L$2*$F291*Main!$C$4*$E291+Main!$C$5*L$2*$F291","v":1800.7908364214061},{"$f":"M$2*$F291*Main!$C$4*$E291+Main!$C$5*M$2*$F291","v":2124.0781203622455},{"$f":"N$2*$F291*Main!$C$4*$E291+Main!$C$5*N$2*$F291","v":2447.3654043030847},{"$f":"O$2*$F291*Main!$C$4*$E291+Main!$C$5*O$2*$F291","v":2770.6518746799211},{"$f":"P$2*$F291*Main!$C$4*$E291+Main!$C$5*P$2*$F291","v":3093.9405145607666},{"$f":"Q$2*$F291*Main!$C$4*$E291+Main!$C$5*Q$2*$F291","v":1936.0990048222282},{"$f":"R$2*$F291*Main!$C$4*$E291+Main!$C$5*R$2*$F291","v":2251.5299723709695},{"$f":"S$2*$F291*Main!$C$4*$E291+Main!$C$5*S$2*$F291","v":2566.96066873171},{"$f":"T$2*$F291*Main!$C$4*$E291+Main!$C$5*T$2*$F291","v":2882.3921786564533},{"$f":"U$2*$F291*Main!$C$4*$E291+Main!$C$5*U$2*$F291","v":3197.8217902651886},{"$f":"V$2*$F291*Main!$C$4*$E291+Main!$C$5*V$2*$F291","v":1613.0365357343071},{"$f":"W$2*$F291*Main!$C$4*$E291+Main!$C$5*W$2*$F291","v":1986.549735796352},{"$f":"X$2*$F291*Main!$C$4*$E291+Main!$C$5*X$2*$F291","v":2360.0629358583974},{"$f":"Y$2*$F291*Main!$C$4*$E291+Main!$C$5*Y$2*$F291","v":2733.5750511684387},{"$f":"Z$2*$F291*Main!$C$4*$E291+Main!$C$5*Z$2*$F291","v":3107.090420734492},{"$f":"AA$2*$F291*Main!$C$4*$E291+Main!$C$5*AA$2*$F291","v":1896.5728112847378},{"$f":"AB$2*$F291*Main!$C$4*$E291+Main!$C$5*AB$2*$F291","v":2236.4540890133749},{"$f":"AC$2*$F291*Main!$C$4*$E291+Main!$C$5*AC$2*$F291","v":2576.3348243660093},{"$f":"AD$2*$F291*Main!$C$4*$E291+Main!$C$5*AD$2*$F291","v":2916.2147461546406},{"$f":"AE$2*$F291*Main!$C$4*$E291+Main!$C$5*AE$2*$F291","v":3256.0973798232831},{"$f":"AF$2*$F291*Main!$C$4*$E291+Main!$C$5*AF$2*$F291","v":2031.8809796855603},{"$f":"AG$2*$F291*Main!$C$4*$E291+Main!$C$5*AG$2*$F291","v":2363.9056698340978},{"$f":"AH$2*$F291*Main!$C$4*$E291+Main!$C$5*AH$2*$F291","v":2695.9303599826353},{"$f":"AI$2*$F291*Main!$C$4*$E291+Main!$C$5*AI$2*$F291","v":3027.9550501311728},{"$f":"AJ$2*$F291*Main!$C$4*$E291+Main!$C$5*AJ$2*$F291","v":3359.978655527706},{"$f":"AK$2*$F291*Main!$C$4*$E291+Main!$C$5*AK$2*$F291","v":1728.6119804225084},{"$f":"AL$2*$F291*Main!$C$4*$E291+Main!$C$5*AL$2*$F291","v":2142.8589741909773},{"$f":"AM$2*$F291*Main!$C$4*$E291+Main!$C$5*AM$2*$F291","v":2557.1056967714458},{"$f":"AN$2*$F291*Main!$C$4*$E291+Main!$C$5*AN$2*$F291","v":2971.3526905399153},{"$f":"AO$2*$F291*Main!$C$4*$E291+Main!$C$5*AO$2*$F291","v":3385.6004978723877},{"$f":"AP$2*$F291*Main!$C$4*$E291+Main!$C$5*AP$2*$F291","v":2012.1482559729388},{"$f":"AQ$2*$F291*Main!$C$4*$E291+Main!$C$5*AQ$2*$F291","v":2392.7627850319977},{"$f":"AR$2*$F291*Main!$C$4*$E291+Main!$C$5*AR$2*$F291","v":2773.3773140910571},{"$f":"AS$2*$F291*Main!$C$4*$E291+Main!$C$5*AS$2*$F291","v":3153.9923855261172},{"$f":"AT$2*$F291*Main!$C$4*$E291+Main!$C$5*AT$2*$F291","v":3534.6074569611783},{"$f":"AU$2*$F291*Main!$C$4*$E291+Main!$C$5*AU$2*$F291","v":2147.4561531857603},{"$f":"AV$2*$F291*Main!$C$4*$E291+Main!$C$5*AV$2*$F291","v":2520.2149082287228},{"$f":"AW$2*$F291*Main!$C$4*$E291+Main!$C$5*AW$2*$F291","v":2892.9739344596869},{"$f":"AX$2*$F291*Main!$C$4*$E291+Main!$C$5*AX$2*$F291","v":3265.7326895026499},{"$f":"AY$2*$F291*Main!$C$4*$E291+Main!$C$5*AY$2*$F291","v":3638.4887326656012},{"$f":"AZ$2*$F291*Main!$C$4*$E291+Main!$C$5*AZ$2*$F291","v":3301.8522193702215},{"$f":"BA$2*$F291*Main!$C$4*$E291+Main!$C$5*BA$2*$F291","v":3744.2954431778908},{"$f":"BB$2*$F291*Main!$C$4*$E291+Main!$C$5*BB$2*$F291","v":4186.7386669855605},{"$f":"BC$2*$F291*Main!$C$4*$E291+Main!$C$5*BC$2*$F291","v":3417.2264425616004},{"$f":"BD$2*$F291*Main!$C$4*$E291+Main!$C$5*BD$2*$F291","v":3854.4845517880854},{"$f":"BE$2*$F291*Main!$C$4*$E291+Main!$C$5*BE$2*$F291","v":4291.7426610145694},{"$f":"BF$2*$F291*Main!$C$4*$E291+Main!$C$5*BF$2*$F291","v":3513.2541137539361},{"$f":"BG$2*$F291*Main!$C$4*$E291+Main!$C$5*BG$2*$F291","v":3959.2119340559652},{"$f":"BH$2*$F291*Main!$C$4*$E291+Main!$C$5*BH$2*$F291","v":4405.1724662380047},{"$f":"BI$2*$F291*Main!$C$4*$E291+Main!$C$5*BI$2*$F291","v":3480.6030784205359},{"$f":"BJ$2*$F291*Main!$C$4*$E291+Main!$C$5*BJ$2*$F291","v":3958.7210837739594},{"$f":"BK$2*$F291*Main!$C$4*$E291+Main!$C$5*BK$2*$F291","v":4436.8363772473722},{"$f":"BL$2*$F291*Main!$C$4*$E291+Main!$C$5*BL$2*$F291","v":3595.9773016119143},{"$f":"BM$2*$F291*Main!$C$4*$E291+Main!$C$5*BM$2*$F291","v":4068.9101923841545},{"$f":"BN$2*$F291*Main!$C$4*$E291+Main!$C$5*BN$2*$F291","v":4541.840371276382},{"$f":"BO$2*$F291*Main!$C$4*$E291+Main!$C$5*BO$2*$F291","v":3692.00497280425},{"$f":"BP$2*$F291*Main!$C$4*$E291+Main!$C$5*BP$2*$F291","v":4173.6375746520343},{"$f":"BQ$2*$F291*Main!$C$4*$E291+Main!$C$5*BQ$2*$F291","v":4655.2701764998174},{"$f":"BR$2*$F291*Main!$C$4*$E291+Main!$C$5*BR$2*$F291","v":3799.8455933248492},{"$f":"BS$2*$F291*Main!$C$4*$E291+Main!$C$5*BS$2*$F291","v":4389.9994975760137},{"$f":"BT$2*$F291*Main!$C$4*$E291+Main!$C$5*BT$2*$F291","v":4980.1534018271777},{"$f":"BU$2*$F291*Main!$C$4*$E291+Main!$C$5*BU$2*$F291","v":3915.2225283962393},{"$f":"BV$2*$F291*Main!$C$4*$E291+Main!$C$5*BV$2*$F291","v":4500.1886061862078},{"$f":"BW$2*$F291*Main!$C$4*$E291+Main!$C$5*BW$2*$F291","v":5085.1573958561867},{"$f":"BX$2*$F291*Main!$C$4*$E291+Main!$C$5*BX$2*$F291","v":4011.2474877085642},{"$f":"BY$2*$F291*Main!$C$4*$E291+Main!$C$5*BY$2*$F291","v":4604.9187003340976},{"$f":"BZ$2*$F291*Main!$C$4*$E291+Main!$C$5*BZ$2*$F291","v":5198.5872010796229},{"$f":"CA$2*$F291*Main!$C$4*$E291+Main!$C$5*CA$2*$F291","v":3343.3222884996535},{"$f":"CB$2*$F291*Main!$C$4*$E291+Main!$C$5*CB$2*$F291","v":3771.9430598908493},{"$f":"CC$2*$F291*Main!$C$4*$E291+Main!$C$5*CC$2*$F291","v":4200.5611194020339},{"$f":"CD$2*$F291*Main!$C$4*$E291+Main!$C$5*CD$2*$F291","v":3422.1674879417878},{"$f":"CE$2*$F291*Main!$C$4*$E291+Main!$C$5*CE$2*$F291","v":3857.7767741215366},{"$f":"CF$2*$F291*Main!$C$4*$E291+Main!$C$5*CF$2*$F291","v":4293.3887721812953},{"$f":"CG$2*$F291*Main!$C$4*$E291+Main!$C$5*CG$2*$F291","v":3549.3221179012976},{"$f":"CH$2*$F291*Main!$C$4*$E291+Main!$C$5*CH$2*$F291","v":3983.2581741142094},{"$f":"CI$2*$F291*Main!$C$4*$E291+Main!$C$5*CI$2*$F291","v":4417.1942303271217},{"$f":"CJ$2*$F291*Main!$C$4*$E291+Main!$C$5*CJ$2*$F291","v":3487.4858298886561},{"$f":"CK$2*$F291*Main!$C$4*$E291+Main!$C$5*CK$2*$F291","v":3963.3095847527065},{"$f":"CL$2*$F291*Main!$C$4*$E291+Main!$C$5*CL$2*$F291","v":4439.1306277367457},{"$f":"CM$2*$F291*Main!$C$4*$E291+Main!$C$5*CM$2*$F291","v":3566.3310293307904},{"$f":"CN$2*$F291*Main!$C$4*$E291+Main!$C$5*CN$2*$F291","v":4049.1432989833929},{"$f":"CO$2*$F291*Main!$C$4*$E291+Main!$C$5*CO$2*$F291","v":4531.9582805160071},{"$f":"CP$2*$F291*Main!$C$4*$E291+Main!$C$5*CP$2*$F291","v":3693.4856592902997},{"$f":"CQ$2*$F291*Main!$C$4*$E291+Main!$C$5*CQ$2*$F291","v":4174.6246989760666},{"$f":"CR$2*$F291*Main!$C$4*$E291+Main!$C$5*CR$2*$F291","v":4655.7637386618335},{"$f":"CS$2*$F291*Main!$C$4*$E291+Main!$C$5*CS$2*$F291","v":4054.4233293649659},{"$f":"CT$2*$F291*Main!$C$4*$E291+Main!$C$5*CT$2*$F291","v":4559.7197961894317},{"$f":"CU$2*$F291*Main!$C$4*$E291+Main!$C$5*CU$2*$F291","v":5065.0135511338858},{"$f":"CV$2*$F291*Main!$C$4*$E291+Main!$C$5*CV$2*$F291","v":4133.2685288070998},{"$f":"CW$2*$F291*Main!$C$4*$E291+Main!$C$5*CW$2*$F291","v":4645.553510420119},{"$f":"CX$2*$F291*Main!$C$4*$E291+Main!$C$5*CX$2*$F291","v":5157.8412039131481},{"$f":"CY$2*$F291*Main!$C$4*$E291+Main!$C$5*CY$2*$F291","v":4260.423158766609},{"$f":"CZ$2*$F291*Main!$C$4*$E291+Main!$C$5*CZ$2*$F291","v":4771.0349104127909},{"$f":"DA$2*$F291*Main!$C$4*$E291+Main!$C$5*DA$2*$F291","v":5281.6466620589745},{"$f":"DB$2*$F291*Main!$C$4*$E291+Main!$C$5*DB$2*$F291","v":1235.8349076691923},{"$f":"DC$2*$F291*Main!$C$4*$E291+Main!$C$5*DC$2*$F291","v":1657.3326550232855},{"$f":"DD$2*$F291*Main!$C$4*$E291+Main!$C$5*DD$2*$F291","v":2078.830402377379},{"$f":"DE$2*$F291*Main!$C$4*$E291+Main!$C$5*DE$2*$F291","v":2500.3281497314729},{"$f":"DF$2*$F291*Main!$C$4*$E291+Main!$C$5*DF$2*$F291","v":2921.8256258975653},{"$f":"DG$2*$F291*Main!$C$4*$E291+Main!$C$5*DG$2*$F291","v":1466.3476916789873},{"$f":"DH$2*$F291*Main!$C$4*$E291+Main!$C$5*DH$2*$F291","v":1857.5117051691477},{"$f":"DI$2*$F291*Main!$C$4*$E291+Main!$C$5*DI$2*$F291","v":2248.6751762833055},{"$f":"DJ$2*$F291*Main!$C$4*$E291+Main!$C$5*DJ$2*$F291","v":2639.839460961467},{"$f":"DK$2*$F291*Main!$C$4*$E291+Main!$C$5*DK$2*$F291","v":3031.0032032636263},{"$f":"DL$2*$F291*Main!$C$4*$E291+Main!$C$5*DL$2*$F291","v":1588.1243923885249},{"$f":"DM$2*$F291*Main!$C$4*$E291+Main!$C$5*DM$2*$F291","v":1980.3642086790805},{"$f":"DN$2*$F291*Main!$C$4*$E291+Main!$C$5*DN$2*$F291","v":2372.6037537816351},{"$f":"DO$2*$F291*Main!$C$4*$E291+Main!$C$5*DO$2*$F291","v":2764.8430276961885},{"$f":"DP$2*$F291*Main!$C$4*$E291+Main!$C$5*DP$2*$F291","v":3157.0839287387489},{"$f":"DQ$2*$F291*Main!$C$4*$E291+Main!$C$5*DQ$2*$F291","v":1302.3562395889751},{"$f":"DR$2*$F291*Main!$C$4*$E291+Main!$C$5*DR$2*$F291","v":1739.3822118865114},{"$f":"DS$2*$F291*Main!$C$4*$E291+Main!$C$5*DS$2*$F291","v":2176.408184184048},{"$f":"DT$2*$F291*Main!$C$4*$E291+Main!$C$5*DT$2*$F291","v":2613.4341564815845},{"$f":"DU$2*$F291*Main!$C$4*$E291+Main!$C$5*DU$2*$F291","v":3050.4609423431239},{"$f":"DV$2*$F291*Main!$C$4*$E291+Main!$C$5*DV$2*$F291","v":1532.8687524107693},{"$f":"DW$2*$F291*Main!$C$4*$E291+Main!$C$5*DW$2*$F291","v":1939.5607196563715},{"$f":"DX$2*$F291*Main!$C$4*$E291+Main!$C$5*DX$2*$F291","v":2346.252958089975},{"$f":"DY$2*$F291*Main!$C$4*$E291+Main!$C$5*DY$2*$F291","v":2752.9460100875813},{"$f":"DZ$2*$F291*Main!$C$4*$E291+Main!$C$5*DZ$2*$F291","v":3159.6385197091859},{"$f":"EA$2*$F291*Main!$C$4*$E291+Main!$C$5*EA$2*$F291","v":1654.6457243083082},{"$f":"EB$2*$F291*Main!$C$4*$E291+Main!$C$5*EB$2*$F291","v":2062.4134943543054},{"$f":"EC$2*$F291*Main!$C$4*$E291+Main!$C$5*EC$2*$F291","v":2470.1815355883041},{"$f":"ED$2*$F291*Main!$C$4*$E291+Main!$C$5*ED$2*$F291","v":2877.9501191983045},{"$f":"EE$2*$F291*Main!$C$4*$E291+Main!$C$5*EE$2*$F291","v":3285.7165333042967},{"$f":"EF$2*$F291*Main!$C$4*$E291+Main!$C$5*EF$2*$F291","v":1609.6719062045604},{"$f":"EG$2*$F291*Main!$C$4*$E291+Main!$C$5*EG$2*$F291","v":2098.6222450742416},{"$f":"EH$2*$F291*Main!$C$4*$E291+Main!$C$5*EH$2*$F291","v":2587.5728551319235},{"$f":"EI$2*$F291*Main!$C$4*$E291+Main!$C$5*EI$2*$F291","v":3076.5221092496008},{"$f":"EJ$2*$F291*Main!$C$4*$E291+Main!$C$5*EJ$2*$F291","v":3565.474075247289},{"$f":"EK$2*$F291*Main!$C$4*$E291+Main!$C$5*EK$2*$F291","v":1840.1844190263544},{"$f":"EL$2*$F291*Main!$C$4*$E291+Main!$C$5*EL$2*$F291","v":2298.8010240321028},{"$f":"EM$2*$F291*Main!$C$4*$E291+Main!$C$5*EM$2*$F291","v":2757.417900225852},{"$f":"EN$2*$F291*Main!$C$4*$E291+Main!$C$5*EN$2*$F291","v":3216.0347764196008},{"$f":"EO$2*$F291*Main!$C$4*$E291+Main!$C$5*EO$2*$F291","v":3674.6516526133505},{"$f":"EP$2*$F291*Main!$C$4*$E291+Main!$C$5*EP$2*$F291","v":1961.9613909238931},{"$f":"EQ$2*$F291*Main!$C$4*$E291+Main!$C$5*EQ$2*$F291","v":2421.6537987300367},{"$f":"ER$2*$F291*Main!$C$4*$E291+Main!$C$5*ER$2*$F291","v":2881.3453929721768},{"$f":"ES$2*$F291*Main!$C$4*$E291+Main!$C$5*ES$2*$F291","v":3341.0388855303245},{"$f":"ET$2*$F291*Main!$C$4*$E291+Main!$C$5*ET$2*$F291","v":3800.7323780884726},{"$f":"EU$2*$F291*Main!$C$4*$E291+Main!$C$5*EU$2*$F291","v":4629.1791789132185},{"$f":"EV$2*$F291*Main!$C$4*$E291+Main!$C$5*EV$2*$F291","v":4728.9980583610431},{"$f":"EW$2*$F291*Main!$C$4*$E291+Main!$C$5*EW$2*$F291","v":4851.1302865400339},{"$f":"EX$2*$F291*Main!$C$4*$E291+Main!$C$5*EX$2*$F291","v":4914.9543826007966},{"$f":"EY$2*$F291*Main!$C$4*$E291+Main!$C$5*EY$2*$F291","v":5014.7732620486213},{"$f":"EZ$2*$F291*Main!$C$4*$E291+Main!$C$5*EZ$2*$F291","v":5136.9027783476013},{"$f":"FA$2*$F291*Main!$C$4*$E291+Main!$C$5*FA$2*$F291","v":5570.3073060783408},{"$f":"FB$2*$F291*Main!$C$4*$E291+Main!$C$5*FB$2*$F291","v":5670.1261855261664},{"$f":"FC$2*$F291*Main!$C$4*$E291+Main!$C$5*FC$2*$F291","v":5792.2584137051572},{"$f":"IF($D291<100,(FD$2*(1+Main!$C$3)*$E291*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E291*Main!$C$4)+(FD$2*Main!$C$5))","v":127.93738521300001},{"$f":"IF($D291<100,(FE$2*(1+Main!$C$3)*$E291*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E291*Main!$C$4)+(FE$2*Main!$C$5))","v":139.85679571819998},{"$f":"IF($D291<100,(FF$2*(1+Main!$C$3)*$E291*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E291*Main!$C$4)+(FF$2*Main!$C$5))","v":140.81141916435001},{"$f":"IF($D291<100,(FG$2*(1+Main!$C$3)*$E291*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E291*Main!$C$4)+(FG$2*Main!$C$5))","v":152.00817079910001},{"$f":"IF($D291<100,(FH$2*(1+Main!$C$3)*$E291*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E291*Main!$C$4)+(FH$2*Main!$C$5))","v":205.07452834770001},{"$f":"IF($D291<100,(FI$2*(1+Main!$C$3)*$E291*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E291*Main!$C$4)+(FI$2*Main!$C$5))","v":57.9376136383}]
["NC",49180,"(Davidson County, Davie County, Forsyth County, Stokes County, Winston-Salem, Yadkin County)",49180,0.87390000000000001,{"$f":"IF($D292<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F292*Main!$C$4*$E292+Main!$C$5*G$2*$F292","v":1532.2129026564126},{"$f":"H$2*$F292*Main!$C$4*$E292+Main!$C$5*H$2*$F292","v":1892.6512499365581},{"$f":"I$2*$F292*Main!$C$4*$E292+Main!$C$5*I$2*$F292","v":2253.0898710783481},{"$f":"J$2*$F292*Main!$C$4*$E292+Main!$C$5*J$2*$F292","v":2613.5279444968496},{"$f":"K$2*$F292*Main!$C$4*$E292+Main!$C$5*K$2*$F292","v":2973.9676610852157},{"$f":"L$2*$F292*Main!$C$4*$E292+Main!$C$5*L$2*$F292","v":1818.5448367569534},{"$f":"M$2*$F292*Main!$C$4*$E292+Main!$C$5*M$2*$F292","v":2145.019410654782},{"$f":"N$2*$F292*Main!$C$4*$E292+Main!$C$5*N$2*$F292","v":2471.4939845526101},{"$f":"O$2*$F292*Main!$C$4*$E292+Main!$C$5*O$2*$F292","v":2797.9677368655066},{"$f":"P$2*$F292*Main!$C$4*$E292+Main!$C$5*P$2*$F292","v":3124.4436800715562},{"$f":"Q$2*$F292*Main!$C$4*$E292+Main!$C$5*Q$2*$F292","v":1955.1870086514652},{"$f":"R$2*$F292*Main!$C$4*$E292+Main!$C$5*R$2*$F292","v":2273.7278107187067},{"$f":"S$2*$F292*Main!$C$4*$E292+Main!$C$5*S$2*$F292","v":2592.2683389243048},{"$f":"T$2*$F292*Main!$C$4*$E292+Main!$C$5*T$2*$F292","v":2910.8096887148345},{"$f":"U$2*$F292*Main!$C$4*$E292+Main!$C$5*U$2*$F292","v":3229.3491214738551},{"$f":"V$2*$F292*Main!$C$4*$E292+Main!$C$5*V$2*$F292","v":1628.9394660566245},{"$f":"W$2*$F292*Main!$C$4*$E292+Main!$C$5*W$2*$F292","v":2006.1351334797378},{"$f":"X$2*$F292*Main!$C$4*$E292+Main!$C$5*X$2*$F292","v":2383.3308009028515},{"$f":"Y$2*$F292*Main!$C$4*$E292+Main!$C$5*Y$2*$F292","v":2760.5253728793887},{"$f":"Z$2*$F292*Main!$C$4*$E292+Main!$C$5*Z$2*$F292","v":3137.723231195655},{"$f":"AA$2*$F292*Main!$C$4*$E292+Main!$C$5*AA$2*$F292","v":1915.2711262955213},{"$f":"AB$2*$F292*Main!$C$4*$E292+Main!$C$5*AB$2*$F292","v":2258.5032941979621},{"$f":"AC$2*$F292*Main!$C$4*$E292+Main!$C$5*AC$2*$F292","v":2601.7349143771139},{"$f":"AD$2*$F292*Main!$C$4*$E292+Main!$C$5*AD$2*$F292","v":2944.9657129713341},{"$f":"AE$2*$F292*Main!$C$4*$E292+Main!$C$5*AE$2*$F292","v":3288.1992501819955},{"$f":"AF$2*$F292*Main!$C$4*$E292+Main!$C$5*AF$2*$F292","v":2051.9132981900334},{"$f":"AG$2*$F292*Main!$C$4*$E292+Main!$C$5*AG$2*$F292","v":2387.2114204002428},{"$f":"AH$2*$F292*Main!$C$4*$E292+Main!$C$5*AH$2*$F292","v":2722.5095426104522},{"$f":"AI$2*$F292*Main!$C$4*$E292+Main!$C$5*AI$2*$F292","v":3057.807664820662},{"$f":"AJ$2*$F292*Main!$C$4*$E292+Main!$C$5*AJ$2*$F292","v":3393.1046915842953},{"$f":"AK$2*$F292*Main!$C$4*$E292+Main!$C$5*AK$2*$F292","v":1745.6543692773073},{"$f":"AL$2*$F292*Main!$C$4*$E292+Main!$C$5*AL$2*$F292","v":2163.9854249576974},{"$f":"AM$2*$F292*Main!$C$4*$E292+Main!$C$5*AM$2*$F292","v":2582.3162067764438},{"$f":"AN$2*$F292*Main!$C$4*$E292+Main!$C$5*AN$2*$F292","v":3000.6472624568341},{"$f":"AO$2*$F292*Main!$C$4*$E292+Main!$C$5*AO$2*$F292","v":3418.9791397221566},{"$f":"AP$2*$F292*Main!$C$4*$E292+Main!$C$5*AP$2*$F292","v":2031.9860295162039},{"$f":"AQ$2*$F292*Main!$C$4*$E292+Main!$C$5*AQ$2*$F292","v":2416.3530379526328},{"$f":"AR$2*$F292*Main!$C$4*$E292+Main!$C$5*AR$2*$F292","v":2800.7200463890622},{"$f":"AS$2*$F292*Main!$C$4*$E292+Main!$C$5*AS$2*$F292","v":3185.0876025487792},{"$f":"AT$2*$F292*Main!$C$4*$E292+Main!$C$5*AT$2*$F292","v":3569.455158708497},{"$f":"AU$2*$F292*Main!$C$4*$E292+Main!$C$5*AU$2*$F292","v":2168.627927549072},{"$f":"AV$2*$F292*Main!$C$4*$E292+Main!$C$5*AV$2*$F292","v":2545.061711878202},{"$f":"AW$2*$F292*Main!$C$4*$E292+Main!$C$5*AW$2*$F292","v":2921.4957700689765},{"$f":"AX$2*$F292*Main!$C$4*$E292+Main!$C$5*AX$2*$F292","v":3297.929554398107},{"$f":"AY$2*$F292*Main!$C$4*$E292+Main!$C$5*AY$2*$F292","v":3674.360600110796},{"$f":"AZ$2*$F292*Main!$C$4*$E292+Main!$C$5*AZ$2*$F292","v":3334.4051867804292},{"$f":"BA$2*$F292*Main!$C$4*$E292+Main!$C$5*BA$2*$F292","v":3781.2104591864531},{"$f":"BB$2*$F292*Main!$C$4*$E292+Main!$C$5*BB$2*$F292","v":4228.0157315924771},{"$f":"BC$2*$F292*Main!$C$4*$E292+Main!$C$5*BC$2*$F292","v":3450.9168846611637},{"$f":"BD$2*$F292*Main!$C$4*$E292+Main!$C$5*BD$2*$F292","v":3892.4859224313295},{"$f":"BE$2*$F292*Main!$C$4*$E292+Main!$C$5*BE$2*$F292","v":4334.0549602014953},{"$f":"BF$2*$F292*Main!$C$4*$E292+Main!$C$5*BF$2*$F292","v":3547.8912928493178},{"$f":"BG$2*$F292*Main!$C$4*$E292+Main!$C$5*BG$2*$F292","v":3998.2458121633299},{"$f":"BH$2*$F292*Main!$C$4*$E292+Main!$C$5*BH$2*$F292","v":4448.6030700937836},{"$f":"BI$2*$F292*Main!$C$4*$E292+Main!$C$5*BI$2*$F292","v":3514.9183508954811},{"$f":"BJ$2*$F292*Main!$C$4*$E292+Main!$C$5*BJ$2*$F292","v":3997.7501225874457},{"$f":"BK$2*$F292*Main!$C$4*$E292+Main!$C$5*BK$2*$F292","v":4480.5791556629692},{"$f":"BL$2*$F292*Main!$C$4*$E292+Main!$C$5*BL$2*$F292","v":3631.4300487762157},{"$f":"BM$2*$F292*Main!$C$4*$E292+Main!$C$5*BM$2*$F292","v":4109.0255858323226},{"$f":"BN$2*$F292*Main!$C$4*$E292+Main!$C$5*BN$2*$F292","v":4586.6183842719865},{"$f":"BO$2*$F292*Main!$C$4*$E292+Main!$C$5*BO$2*$F292","v":3728.4044569643693},{"$f":"BP$2*$F292*Main!$C$4*$E292+Main!$C$5*BP$2*$F292","v":4214.785475564322},{"$f":"BQ$2*$F292*Main!$C$4*$E292+Main!$C$5*BQ$2*$F292","v":4701.1664941642748},{"$f":"BR$2*$F292*Main!$C$4*$E292+Main!$C$5*BR$2*$F292","v":3837.3082783710374},{"$f":"BS$2*$F292*Main!$C$4*$E292+Main!$C$5*BS$2*$F292","v":4433.2805111044381},{"$f":"BT$2*$F292*Main!$C$4*$E292+Main!$C$5*BT$2*$F292","v":5029.2527438378374},{"$f":"BU$2*$F292*Main!$C$4*$E292+Main!$C$5*BU$2*$F292","v":3953.822714868214},{"$f":"BV$2*$F292*Main!$C$4*$E292+Main!$C$5*BV$2*$F292","v":4544.5559743493141},{"$f":"BW$2*$F292*Main!$C$4*$E292+Main!$C$5*BW$2*$F292","v":5135.2919724468547},{"$f":"BX$2*$F292*Main!$C$4*$E292+Main!$C$5*BX$2*$F292","v":4050.7943844399265},{"$f":"BY$2*$F292*Main!$C$4*$E292+Main!$C$5*BY$2*$F292","v":4650.3186026977546},{"$f":"BZ$2*$F292*Main!$C$4*$E292+Main!$C$5*BZ$2*$F292","v":5249.840082339143},{"$f":"CA$2*$F292*Main!$C$4*$E292+Main!$C$5*CA$2*$F292","v":3376.2841094015316},{"$f":"CB$2*$F292*Main!$C$4*$E292+Main!$C$5*CB$2*$F292","v":3809.1306538060021},{"$f":"CC$2*$F292*Main!$C$4*$E292+Main!$C$5*CC$2*$F292","v":4241.974459594031},{"$f":"CD$2*$F292*Main!$C$4*$E292+Main!$C$5*CD$2*$F292","v":3455.9066438173013},{"$f":"CE$2*$F292*Main!$C$4*$E292+Main!$C$5*CE$2*$F292","v":3895.8106027911272},{"$f":"CF$2*$F292*Main!$C$4*$E292+Main!$C$5*CF$2*$F292","v":4335.7173003813932},{"$f":"CG$2*$F292*Main!$C$4*$E292+Main!$C$5*CG$2*$F292","v":3584.3148915192542},{"$f":"CH$2*$F292*Main!$C$4*$E292+Main!$C$5*CH$2*$F292","v":4022.5291241487676},{"$f":"CI$2*$F292*Main!$C$4*$E292+Main!$C$5*CI$2*$F292","v":4460.7433567782809},{"$f":"CJ$2*$F292*Main!$C$4*$E292+Main!$C$5*CJ$2*$F292","v":3521.8689594236234},{"$f":"CK$2*$F292*Main!$C$4*$E292+Main!$C$5*CK$2*$F292","v":4002.3838616062076},{"$f":"CL$2*$F292*Main!$C$4*$E292+Main!$C$5*CL$2*$F292","v":4482.8960251723502},{"$f":"CM$2*$F292*Main!$C$4*$E292+Main!$C$5*CM$2*$F292","v":3601.4914938393931},{"$f":"CN$2*$F292*Main!$C$4*$E292+Main!$C$5*CN$2*$F292","v":4089.0638105913322},{"$f":"CO$2*$F292*Main!$C$4*$E292+Main!$C$5*CO$2*$F292","v":4576.6388659597123},{"$f":"CP$2*$F292*Main!$C$4*$E292+Main!$C$5*CP$2*$F292","v":3729.899741541346},{"$f":"CQ$2*$F292*Main!$C$4*$E292+Main!$C$5*CQ$2*$F292","v":4215.7823319489735},{"$f":"CR$2*$F292*Main!$C$4*$E292+Main!$C$5*CR$2*$F292","v":4701.6649223566001},{"$f":"CS$2*$F292*Main!$C$4*$E292+Main!$C$5*CS$2*$F292","v":4094.3958968026382},{"$f":"CT$2*$F292*Main!$C$4*$E292+Main!$C$5*CT$2*$F292","v":4604.6740824697981},{"$f":"CU$2*$F292*Main!$C$4*$E292+Main!$C$5*CU$2*$F292","v":5114.949529520517},{"$f":"CV$2*$F292*Main!$C$4*$E292+Main!$C$5*CV$2*$F292","v":4174.0184312184074},{"$f":"CW$2*$F292*Main!$C$4*$E292+Main!$C$5*CW$2*$F292","v":4691.3540314549227},{"$f":"CX$2*$F292*Main!$C$4*$E292+Main!$C$5*CX$2*$F292","v":5208.6923703078801},{"$f":"CY$2*$F292*Main!$C$4*$E292+Main!$C$5*CY$2*$F292","v":4302.4266789203593},{"$f":"CZ$2*$F292*Main!$C$4*$E292+Main!$C$5*CZ$2*$F292","v":4818.072552812564},{"$f":"DA$2*$F292*Main!$C$4*$E292+Main!$C$5*DA$2*$F292","v":5333.7184267047687},{"$f":"DB$2*$F292*Main!$C$4*$E292+Main!$C$5*DB$2*$F292","v":1248.0190064116325},{"$f":"DC$2*$F292*Main!$C$4*$E292+Main!$C$5*DC$2*$F292","v":1673.6723008712565},{"$f":"DD$2*$F292*Main!$C$4*$E292+Main!$C$5*DD$2*$F292","v":2099.3255953308808},{"$f":"DE$2*$F292*Main!$C$4*$E292+Main!$C$5*DE$2*$F292","v":2524.978889790505},{"$f":"DF$2*$F292*Main!$C$4*$E292+Main!$C$5*DF$2*$F292","v":2950.6319103884848},{"$f":"DG$2*$F292*Main!$C$4*$E292+Main!$C$5*DG$2*$F292","v":1480.804416404349},{"$f":"DH$2*$F292*Main!$C$4*$E292+Main!$C$5*DH$2*$F292","v":1875.8249166592682},{"$f":"DI$2*$F292*Main!$C$4*$E292+Main!$C$5*DI$2*$F292","v":2270.8448691908993},{"$f":"DJ$2*$F292*Main!$C$4*$E292+Main!$C$5*DJ$2*$F292","v":2665.8656433074621},{"$f":"DK$2*$F292*Main!$C$4*$E292+Main!$C$5*DK$2*$F292","v":3060.8858697007377},{"$f":"DL$2*$F292*Main!$C$4*$E292+Main!$C$5*DL$2*$F292","v":1603.7817138414639},{"$f":"DM$2*$F292*Main!$C$4*$E292+Main!$C$5*DM$2*$F292","v":1999.8886232386662},{"$f":"DN$2*$F292*Main!$C$4*$E292+Main!$C$5*DN$2*$F292","v":2395.9952587742241},{"$f":"DO$2*$F292*Main!$C$4*$E292+Main!$C$5*DO$2*$F292","v":2792.101620448138},{"$f":"DP$2*$F292*Main!$C$4*$E292+Main!$C$5*DP$2*$F292","v":3188.2096252919173},{"$f":"DQ$2*$F292*Main!$C$4*$E292+Main!$C$5*DQ$2*$F292","v":1315.1961722713368},{"$f":"DR$2*$F292*Main!$C$4*$E292+Main!$C$5*DR$2*$F292","v":1756.530784474123},{"$f":"DS$2*$F292*Main!$C$4*$E292+Main!$C$5*DS$2*$F292","v":2197.8653966769093},{"$f":"DT$2*$F292*Main!$C$4*$E292+Main!$C$5*DT$2*$F292","v":2639.2000088796954},{"$f":"DU$2*$F292*Main!$C$4*$E292+Main!$C$5*DU$2*$F292","v":3080.5354426674139},{"$f":"DV$2*$F292*Main!$C$4*$E292+Main!$C$5*DV$2*$F292","v":1547.9813084024095},{"$f":"DW$2*$F292*Main!$C$4*$E292+Main!$C$5*DW$2*$F292","v":1958.6828525388464},{"$f":"DX$2*$F292*Main!$C$4*$E292+Main!$C$5*DX$2*$F292","v":2369.3846705369283},{"$f":"DY$2*$F292*Main!$C$4*$E292+Main!$C$5*DY$2*$F292","v":2780.0873101199413},{"$f":"DZ$2*$F292*Main!$C$4*$E292+Main!$C$5*DZ$2*$F292","v":3190.7894019796677},{"$f":"EA$2*$F292*Main!$C$4*$E292+Main!$C$5*EA$2*$F292","v":1670.9588797011684},{"$f":"EB$2*$F292*Main!$C$4*$E292+Main!$C$5*EB$2*$F292","v":2082.7468329798889},{"$f":"EC$2*$F292*Main!$C$4*$E292+Main!$C$5*EC$2*$F292","v":2494.5350601202531},{"$f":"ED$2*$F292*Main!$C$4*$E292+Main!$C$5*ED$2*$F292","v":2906.3238349839053},{"$f":"EE$2*$F292*Main!$C$4*$E292+Main!$C$5*EE$2*$F292","v":3318.1104189544048},{"$f":"EF$2*$F292*Main!$C$4*$E292+Main!$C$5*EF$2*$F292","v":1625.5416646378433},{"$f":"EG$2*$F292*Main!$C$4*$E292+Main!$C$5*EG$2*$F292","v":2119.3125658431309},{"$f":"EH$2*$F292*Main!$C$4*$E292+Main!$C$5*EH$2*$F292","v":2613.0837409100623},{"$f":"EI$2*$F292*Main!$C$4*$E292+Main!$C$5*EI$2*$F292","v":3106.853546668774},{"$f":"EJ$2*$F292*Main!$C$4*$E292+Main!$C$5*EJ$2*$F292","v":3600.6260910439269},{"$f":"EK$2*$F292*Main!$C$4*$E292+Main!$C$5*EK$2*$F292","v":1858.3268007689155},{"$f":"EL$2*$F292*Main!$C$4*$E292+Main!$C$5*EL$2*$F292","v":2321.4649077694985},{"$f":"EM$2*$F292*Main!$C$4*$E292+Main!$C$5*EM$2*$F292","v":2784.6032886317257},{"$f":"EN$2*$F292*Main!$C$4*$E292+Main!$C$5*EN$2*$F292","v":3247.7416694939525},{"$f":"EO$2*$F292*Main!$C$4*$E292+Main!$C$5*EO$2*$F292","v":3710.8800503561797},{"$f":"EP$2*$F292*Main!$C$4*$E292+Main!$C$5*EP$2*$F292","v":1981.3043720676744},{"$f":"EQ$2*$F292*Main!$C$4*$E292+Main!$C$5*EQ$2*$F292","v":2445.5288882105406},{"$f":"ER$2*$F292*Main!$C$4*$E292+Main!$C$5*ER$2*$F292","v":2909.752582768474},{"$f":"ES$2*$F292*Main!$C$4*$E292+Main!$C$5*ES$2*$F292","v":3373.9781943579164},{"$f":"ET$2*$F292*Main!$C$4*$E292+Main!$C$5*ET$2*$F292","v":3838.2038059473589},{"$f":"EU$2*$F292*Main!$C$4*$E292+Main!$C$5*EU$2*$F292","v":4674.8182653820604},{"$f":"EV$2*$F292*Main!$C$4*$E292+Main!$C$5*EV$2*$F292","v":4775.6212593552191},{"$f":"EW$2*$F292*Main!$C$4*$E292+Main!$C$5*EW$2*$F292","v":4898.9575894077952},{"$f":"EX$2*$F292*Main!$C$4*$E292+Main!$C$5*EX$2*$F292","v":4963.4109273549338},{"$f":"EY$2*$F292*Main!$C$4*$E292+Main!$C$5*EY$2*$F292","v":5064.2139213280934},{"$f":"EZ$2*$F292*Main!$C$4*$E292+Main!$C$5*EZ$2*$F292","v":5187.5475127642276},{"$f":"FA$2*$F292*Main!$C$4*$E292+Main!$C$5*FA$2*$F292","v":5625.2249765712368},{"$f":"FB$2*$F292*Main!$C$4*$E292+Main!$C$5*FB$2*$F292","v":5726.0279705443963},{"$f":"FC$2*$F292*Main!$C$4*$E292+Main!$C$5*FC$2*$F292","v":5849.3643005969725},{"$f":"IF($D292<100,(FD$2*(1+Main!$C$3)*$E292*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E292*Main!$C$4)+(FD$2*Main!$C$5))","v":129.19872014100002},{"$f":"IF($D292<100,(FE$2*(1+Main!$C$3)*$E292*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E292*Main!$C$4)+(FE$2*Main!$C$5))","v":141.23564413739999},{"$f":"IF($D292<100,(FF$2*(1+Main!$C$3)*$E292*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E292*Main!$C$4)+(FF$2*Main!$C$5))","v":142.19967921795001},{"$f":"IF($D292<100,(FG$2*(1+Main!$C$3)*$E292*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E292*Main!$C$4)+(FG$2*Main!$C$5))","v":153.5068196487},{"$f":"IF($D292<100,(FH$2*(1+Main!$C$3)*$E292*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E292*Main!$C$4)+(FH$2*Main!$C$5))","v":207.09635851890002},{"$f":"IF($D292<100,(FI$2*(1+Main!$C$3)*$E292*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E292*Main!$C$4)+(FI$2*Main!$C$5))","v":58.508820683100005}]
["ND",35,"Nonurban",35,0.79410000000000003,{"$f":"IF($D293<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F293*Main!$C$4*$E293+Main!$C$5*G$2*$F293","v":1425.6327852206641},{"$f":"H$2*$F293*Main!$C$4*$E293+Main!$C$5*H$2*$F293","v":1760.9991850482959},{"$f":"I$2*$F293*Main!$C$4*$E293+Main!$C$5*I$2*$F293","v":2096.3658396878654},{"$f":"J$2*$F293*Main!$C$4*$E293+Main!$C$5*J$2*$F293","v":2431.7319847035601},{"$f":"K$2*$F293*Main!$C$4*$E293+Main!$C$5*K$2*$F293","v":2767.0996585908797},{"$f":"L$2*$F293*Main!$C$4*$E293+Main!$C$5*L$2*$F293","v":1692.0475843661784},{"$f":"M$2*$F293*Main!$C$4*$E293+Main!$C$5*M$2*$F293","v":1995.81271732046},{"$f":"N$2*$F293*Main!$C$4*$E293+Main!$C$5*N$2*$F293","v":2299.5778502747412},{"$f":"O$2*$F293*Main!$C$4*$E293+Main!$C$5*O$2*$F293","v":2603.3422187932101},{"$f":"P$2*$F293*Main!$C$4*$E293+Main!$C$5*P$2*$F293","v":2907.10862580718},{"$f":"Q$2*$F293*Main!$C$4*$E293+Main!$C$5*Q$2*$F293","v":1819.1849813681515},{"$f":"R$2*$F293*Main!$C$4*$E293+Main!$C$5*R$2*$F293","v":2115.5682124910782},{"$f":"S$2*$F293*Main!$C$4*$E293+Main!$C$5*S$2*$F293","v":2411.9511888020679},{"$f":"T$2*$F293*Main!$C$4*$E293+Main!$C$5*T$2*$F293","v":2708.3349295488692},{"$f":"U$2*$F293*Main!$C$4*$E293+Main!$C$5*U$2*$F293","v":3004.7168866121083},{"$f":"V$2*$F293*Main!$C$4*$E293+Main!$C$5*V$2*$F293","v":1515.631087510114},{"$f":"W$2*$F293*Main!$C$4*$E293+Main!$C$5*W$2*$F293","v":1866.5891749856148},{"$f":"X$2*$F293*Main!$C$4*$E293+Main!$C$5*X$2*$F293","v":2217.5472624611166},{"$f":"Y$2*$F293*Main!$C$4*$E293+Main!$C$5*Y$2*$F293","v":2568.5043306888674},{"$f":"Z$2*$F293*Main!$C$4*$E293+Main!$C$5*Z$2*$F293","v":2919.4644566598686},{"$f":"AA$2*$F293*Main!$C$4*$E293+Main!$C$5*AA$2*$F293","v":1782.0456318436909},{"$f":"AB$2*$F293*Main!$C$4*$E293+Main!$C$5*AB$2*$F293","v":2101.4027072577792},{"$f":"AC$2*$F293*Main!$C$4*$E293+Main!$C$5*AC$2*$F293","v":2420.7592730479923},{"$f":"AD$2*$F293*Main!$C$4*$E293+Main!$C$5*AD$2*$F293","v":2740.1150744023926},{"$f":"AE$2*$F293*Main!$C$4*$E293+Main!$C$5*AE$2*$F293","v":3059.4734238761689},{"$f":"AF$2*$F293*Main!$C$4*$E293+Main!$C$5*AF$2*$F293","v":1909.1830288456638},{"$f":"AG$2*$F293*Main!$C$4*$E293+Main!$C$5*AG$2*$F293","v":2221.1579476164598},{"$f":"AH$2*$F293*Main!$C$4*$E293+Main!$C$5*AH$2*$F293","v":2533.1328663872555},{"$f":"AI$2*$F293*Main!$C$4*$E293+Main!$C$5*AI$2*$F293","v":2845.1077851580517},{"$f":"AJ$2*$F293*Main!$C$4*$E293+Main!$C$5*AJ$2*$F293","v":3157.0816846810976},{"$f":"AK$2*$F293*Main!$C$4*$E293+Main!$C$5*AK$2*$F293","v":1624.2273486868644},{"$f":"AL$2*$F293*Main!$C$4*$E293+Main!$C$5*AL$2*$F293","v":2013.4594632448179},{"$f":"AM$2*$F293*Main!$C$4*$E293+Main!$C$5*AM$2*$F293","v":2402.6913229908341},{"$f":"AN$2*$F293*Main!$C$4*$E293+Main!$C$5*AN$2*$F293","v":2791.9234375487877},{"$f":"AO$2*$F293*Main!$C$4*$E293+Main!$C$5*AO$2*$F293","v":3181.1563165425541},{"$f":"AP$2*$F293*Main!$C$4*$E293+Main!$C$5*AP$2*$F293","v":1890.6418930204409},{"$f":"AQ$2*$F293*Main!$C$4*$E293+Main!$C$5*AQ$2*$F293","v":2248.2724858931069},{"$f":"AR$2*$F293*Main!$C$4*$E293+Main!$C$5*AR$2*$F293","v":2605.903078765773},{"$f":"AS$2*$F293*Main!$C$4*$E293+Main!$C$5*AS$2*$F293","v":2963.5341812623133},{"$f":"AT$2*$F293*Main!$C$4*$E293+Main!$C$5*AT$2*$F293","v":3321.1652837588545},{"$f":"AU$2*$F293*Main!$C$4*$E293+Main!$C$5*AU$2*$F293","v":2017.7790352104766},{"$f":"AV$2*$F293*Main!$C$4*$E293+Main!$C$5*AV$2*$F293","v":2368.0282358756622},{"$f":"AW$2*$F293*Main!$C$4*$E293+Main!$C$5*AW$2*$F293","v":2718.277691352786},{"$f":"AX$2*$F293*Main!$C$4*$E293+Main!$C$5*AX$2*$F293","v":3068.5268920179724},{"$f":"AY$2*$F293*Main!$C$4*$E293+Main!$C$5*AY$2*$F293","v":3418.7735445637823},{"$f":"AZ$2*$F293*Main!$C$4*$E293+Main!$C$5*AZ$2*$F293","v":3102.4652939826997},{"$f":"BA$2*$F293*Main!$C$4*$E293+Main!$C$5*BA$2*$F293","v":3518.1909701254458},{"$f":"BB$2*$F293*Main!$C$4*$E293+Main!$C$5*BB$2*$F293","v":3933.9166462681928},{"$f":"BC$2*$F293*Main!$C$4*$E293+Main!$C$5*BC$2*$F293","v":3210.8724847017738},{"$f":"BD$2*$F293*Main!$C$4*$E293+Main!$C$5*BD$2*$F293","v":3621.7261565982139},{"$f":"BE$2*$F293*Main!$C$4*$E293+Main!$C$5*BE$2*$F293","v":4032.5798284946541},{"$f":"BF$2*$F293*Main!$C$4*$E293+Main!$C$5*BF$2*$F293","v":3301.101391794723},{"$f":"BG$2*$F293*Main!$C$4*$E293+Main!$C$5*BG$2*$F293","v":3720.1294306483555},{"$f":"BH$2*$F293*Main!$C$4*$E293+Main!$C$5*BH$2*$F293","v":4139.1600176213633},{"$f":"BI$2*$F293*Main!$C$4*$E293+Main!$C$5*BI$2*$F293","v":3270.4220345114954},{"$f":"BJ$2*$F293*Main!$C$4*$E293+Main!$C$5*BJ$2*$F293","v":3719.6682210413569},{"$f":"BK$2*$F293*Main!$C$4*$E293+Main!$C$5*BK$2*$F293","v":4168.9118594518432},{"$f":"BL$2*$F293*Main!$C$4*$E293+Main!$C$5*BL$2*$F293","v":3378.8292252305696},{"$f":"BM$2*$F293*Main!$C$4*$E293+Main!$C$5*BM$2*$F293","v":3823.203407514125},{"$f":"BN$2*$F293*Main!$C$4*$E293+Main!$C$5*BN$2*$F293","v":4267.575041678303},{"$f":"BO$2*$F293*Main!$C$4*$E293+Main!$C$5*BO$2*$F293","v":3469.0581323235187},{"$f":"BP$2*$F293*Main!$C$4*$E293+Main!$C$5*BP$2*$F293","v":3921.6066815642666},{"$f":"BQ$2*$F293*Main!$C$4*$E293+Main!$C$5*BQ$2*$F293","v":4374.1552308050141},{"$f":"BR$2*$F293*Main!$C$4*$E293+Main!$C$5*BR$2*$F293","v":3570.3866474169445},{"$f":"BS$2*$F293*Main!$C$4*$E293+Main!$C$5*BS$2*$F293","v":4124.9032897144152},{"$f":"BT$2*$F293*Main!$C$4*$E293+Main!$C$5*BT$2*$F293","v":4679.4199320118851},{"$f":"BU$2*$F293*Main!$C$4*$E293+Main!$C$5*BU$2*$F293","v":3678.7963862553947},{"$f":"BV$2*$F293*Main!$C$4*$E293+Main!$C$5*BV$2*$F293","v":4228.4384761871825},{"$f":"BW$2*$F293*Main!$C$4*$E293+Main!$C$5*BW$2*$F293","v":4778.0831142383458},{"$f":"BX$2*$F293*Main!$C$4*$E293+Main!$C$5*BX$2*$F293","v":3769.0227452289687},{"$f":"BY$2*$F293*Main!$C$4*$E293+Main!$C$5*BY$2*$F293","v":4326.8442983567002},{"$f":"BZ$2*$F293*Main!$C$4*$E293+Main!$C$5*BZ$2*$F293","v":4884.663303365056},{"$f":"CA$2*$F293*Main!$C$4*$E293+Main!$C$5*CA$2*$F293","v":3141.4311354756496},{"$f":"CB$2*$F293*Main!$C$4*$E293+Main!$C$5*CB$2*$F293","v":3544.1690471605384},{"$f":"CC$2*$F293*Main!$C$4*$E293+Main!$C$5*CC$2*$F293","v":3946.9044107260515},{"$f":"CD$2*$F293*Main!$C$4*$E293+Main!$C$5*CD$2*$F293","v":3215.515158204269},{"$f":"CE$2*$F293*Main!$C$4*$E293+Main!$C$5*CE$2*$F293","v":3624.8195735202935},{"$f":"CF$2*$F293*Main!$C$4*$E293+Main!$C$5*CF$2*$F293","v":4034.1265369556936},{"$f":"CG$2*$F293*Main!$C$4*$E293+Main!$C$5*CG$2*$F293","v":3334.9913794913123},{"$f":"CH$2*$F293*Main!$C$4*$E293+Main!$C$5*CH$2*$F293","v":3742.7236051525397},{"$f":"CI$2*$F293*Main!$C$4*$E293+Main!$C$5*CI$2*$F293","v":4150.4558308137675},{"$f":"CJ$2*$F293*Main!$C$4*$E293+Main!$C$5*CJ$2*$F293","v":3276.8891614869794},{"$f":"CK$2*$F293*Main!$C$4*$E293+Main!$C$5*CK$2*$F293","v":3723.9796390250131},{"$f":"CL$2*$F293*Main!$C$4*$E293+Main!$C$5*CL$2*$F293","v":4171.067568443671},{"$f":"CM$2*$F293*Main!$C$4*$E293+Main!$C$5*CM$2*$F293","v":3350.9731842155988},{"$f":"CN$2*$F293*Main!$C$4*$E293+Main!$C$5*CN$2*$F293","v":3804.6301653847677},{"$f":"CO$2*$F293*Main!$C$4*$E293+Main!$C$5*CO$2*$F293","v":4258.2896946733135},{"$f":"CP$2*$F293*Main!$C$4*$E293+Main!$C$5*CP$2*$F293","v":3470.4494055026425},{"$f":"CQ$2*$F293*Main!$C$4*$E293+Main!$C$5*CQ$2*$F293","v":3922.5341970170152},{"$f":"CR$2*$F293*Main!$C$4*$E293+Main!$C$5*CR$2*$F293","v":4374.6189885313879},{"$f":"CS$2*$F293*Main!$C$4*$E293+Main!$C$5*CS$2*$F293","v":3809.5913538092241},{"$f":"CT$2*$F293*Main!$C$4*$E293+Main!$C$5*CT$2*$F293","v":4284.3747927221848},{"$f":"CU$2*$F293*Main!$C$4*$E293+Main!$C$5*CU$2*$F293","v":4759.1556835157699},{"$f":"CV$2*$F293*Main!$C$4*$E293+Main!$C$5*CV$2*$F293","v":3883.6753765378435},{"$f":"CW$2*$F293*Main!$C$4*$E293+Main!$C$5*CW$2*$F293","v":4365.0253190819403},{"$f":"CX$2*$F293*Main!$C$4*$E293+Main!$C$5*CX$2*$F293","v":4846.3778097454124},{"$f":"CY$2*$F293*Main!$C$4*$E293+Main!$C$5*CY$2*$F293","v":4003.1515978248863},{"$f":"CZ$2*$F293*Main!$C$4*$E293+Main!$C$5*CZ$2*$F293","v":4482.9293507141865},{"$f":"DA$2*$F293*Main!$C$4*$E293+Main!$C$5*DA$2*$F293","v":4962.7071036034868},{"$f":"DB$2*$F293*Main!$C$4*$E293+Main!$C$5*DB$2*$F293","v":1161.2073028717457},{"$f":"DC$2*$F293*Main!$C$4*$E293+Main!$C$5*DC$2*$F293","v":1557.252324204464},{"$f":"DD$2*$F293*Main!$C$4*$E293+Main!$C$5*DD$2*$F293","v":1953.2973455371825},{"$f":"DE$2*$F293*Main!$C$4*$E293+Main!$C$5*DE$2*$F293","v":2349.3423668699011},{"$f":"DF$2*$F293*Main!$C$4*$E293+Main!$C$5*DF$2*$F293","v":2745.3871333906818},{"$f":"DG$2*$F293*Main!$C$4*$E293+Main!$C$5*DG$2*$F293","v":1377.800252736148},{"$f":"DH$2*$F293*Main!$C$4*$E293+Main!$C$5*DH$2*$F293","v":1745.3432847921595},{"$f":"DI$2*$F293*Main!$C$4*$E293+Main!$C$5*DI$2*$F293","v":2112.8858072242965},{"$f":"DJ$2*$F293*Main!$C$4*$E293+Main!$C$5*DJ$2*$F293","v":2480.4290940922451},{"$f":"DK$2*$F293*Main!$C$4*$E293+Main!$C$5*DK$2*$F293","v":2847.9718713363195},{"$f":"DL$2*$F293*Main!$C$4*$E293+Main!$C$5*DL$2*$F293","v":1492.2232984892735},{"$f":"DM$2*$F293*Main!$C$4*$E293+Main!$C$5*DM$2*$F293","v":1860.777169501619},{"$f":"DN$2*$F293*Main!$C$4*$E293+Main!$C$5*DN$2*$F293","v":2229.3307857020263},{"$f":"DO$2*$F293*Main!$C$4*$E293+Main!$C$5*DO$2*$F293","v":2597.8841470904968},{"$f":"DP$2*$F293*Main!$C$4*$E293+Main!$C$5*DP$2*$F293","v":2966.4390373505926},{"$f":"DQ$2*$F293*Main!$C$4*$E293+Main!$C$5*DQ$2*$F293","v":1223.7116519095091},{"$f":"DR$2*$F293*Main!$C$4*$E293+Main!$C$5*DR$2*$F293","v":1634.3472047873906},{"$f":"DS$2*$F293*Main!$C$4*$E293+Main!$C$5*DS$2*$F293","v":2044.9827576652724},{"$f":"DT$2*$F293*Main!$C$4*$E293+Main!$C$5*DT$2*$F293","v":2455.6183105431537},{"$f":"DU$2*$F293*Main!$C$4*$E293+Main!$C$5*DU$2*$F293","v":2866.2546278568479},{"$f":"DV$2*$F293*Main!$C$4*$E293+Main!$C$5*DV$2*$F293","v":1440.3043469619738},{"$f":"DW$2*$F293*Main!$C$4*$E293+Main!$C$5*DW$2*$F293","v":1822.4376557512114},{"$f":"DX$2*$F293*Main!$C$4*$E293+Main!$C$5*DX$2*$F293","v":2204.5712193523864},{"$f":"DY$2*$F293*Main!$C$4*$E293+Main!$C$5*DY$2*$F293","v":2586.7055473893734},{"$f":"DZ$2*$F293*Main!$C$4*$E293+Main!$C$5*DZ$2*$F293","v":2968.8393658024866},{"$f":"EA$2*$F293*Main!$C$4*$E293+Main!$C$5*EA$2*$F293","v":1554.7276475270373},{"$f":"EB$2*$F293*Main!$C$4*$E293+Main!$C$5*EB$2*$F293","v":1937.8717952726083},{"$f":"EC$2*$F293*Main!$C$4*$E293+Main!$C$5*EC$2*$F293","v":2321.0161978301162},{"$f":"ED$2*$F293*Main!$C$4*$E293+Main!$C$5*ED$2*$F293","v":2704.1611100115001},{"$f":"EE$2*$F293*Main!$C$4*$E293+Main!$C$5*EE$2*$F293","v":3087.303983697383},{"$f":"EF$2*$F293*Main!$C$4*$E293+Main!$C$5*EF$2*$F293","v":1512.4696358007036},{"$f":"EG$2*$F293*Main!$C$4*$E293+Main!$C$5*EG$2*$F293","v":1971.8940303647951},{"$f":"EH$2*$F293*Main!$C$4*$E293+Main!$C$5*EH$2*$F293","v":2431.3186797408243},{"$f":"EI$2*$F293*Main!$C$4*$E293+Main!$C$5*EI$2*$F293","v":2890.7420550571655},{"$f":"EJ$2*$F293*Main!$C$4*$E293+Main!$C$5*EJ$2*$F293","v":3350.1679784928829},{"$f":"EK$2*$F293*Main!$C$4*$E293+Main!$C$5*EK$2*$F293","v":1729.0623308531681},{"$f":"EL$2*$F293*Main!$C$4*$E293+Main!$C$5*EL$2*$F293","v":2159.9847361405532},{"$f":"EM$2*$F293*Main!$C$4*$E293+Main!$C$5*EM$2*$F293","v":2590.9073962398757},{"$f":"EN$2*$F293*Main!$C$4*$E293+Main!$C$5*EN$2*$F293","v":3021.8300563391981},{"$f":"EO$2*$F293*Main!$C$4*$E293+Main!$C$5*EO$2*$F293","v":3452.7527164385206},{"$f":"EP$2*$F293*Main!$C$4*$E293+Main!$C$5*EP$2*$F293","v":1843.4856314182314},{"$f":"EQ$2*$F293*Main!$C$4*$E293+Main!$C$5*EQ$2*$F293","v":2275.4188756619496},{"$f":"ER$2*$F293*Main!$C$4*$E293+Main!$C$5*ER$2*$F293","v":2707.3513554698557},{"$f":"ES$2*$F293*Main!$C$4*$E293+Main!$C$5*ES$2*$F293","v":3139.285618961324},{"$f":"ET$2*$F293*Main!$C$4*$E293+Main!$C$5*ET$2*$F293","v":3571.2198824527932},{"$f":"EU$2*$F293*Main!$C$4*$E293+Main!$C$5*EU$2*$F293","v":4349.6397742915642},{"$f":"EV$2*$F293*Main!$C$4*$E293+Main!$C$5*EV$2*$F293","v":4443.4309522717185},{"$f":"EW$2*$F293*Main!$C$4*$E293+Main!$C$5*EW$2*$F293","v":4558.1880564749954},{"$f":"EX$2*$F293*Main!$C$4*$E293+Main!$C$5*EX$2*$F293","v":4618.1580459817051},{"$f":"EY$2*$F293*Main!$C$4*$E293+Main!$C$5*EY$2*$F293","v":4711.9492239618594},{"$f":"EZ$2*$F293*Main!$C$4*$E293+Main!$C$5*EZ$2*$F293","v":4826.703780045762},{"$f":"FA$2*$F293*Main!$C$4*$E293+Main!$C$5*FA$2*$F293","v":5233.9365743093549},{"$f":"FB$2*$F293*Main!$C$4*$E293+Main!$C$5*FB$2*$F293","v":5327.7277522895092},{"$f":"FC$2*$F293*Main!$C$4*$E293+Main!$C$5*FC$2*$F293","v":5442.4848564927888},{"$f":"IF($D293<100,(FD$2*(1+Main!$C$3)*$E293*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E293*Main!$C$4)+(FD$2*Main!$C$5))","v":120.21170877900001},{"$f":"IF($D293<100,(FE$2*(1+Main!$C$3)*$E293*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E293*Main!$C$4)+(FE$2*Main!$C$5))","v":131.41134915059999},{"$f":"IF($D293<100,(FF$2*(1+Main!$C$3)*$E293*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E293*Main!$C$4)+(FF$2*Main!$C$5))","v":132.30832633605002},{"$f":"IF($D293<100,(FG$2*(1+Main!$C$3)*$E293*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E293*Main!$C$4)+(FG$2*Main!$C$5))","v":142.82894659529998},{"$f":"IF($D293<100,(FH$2*(1+Main!$C$3)*$E293*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E293*Main!$C$4)+(FH$2*Main!$C$5))","v":192.69081854910002},{"$f":"IF($D293<100,(FI$2*(1+Main!$C$3)*$E293*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E293*Main!$C$4)+(FI$2*Main!$C$5))","v":54.438970488900004}]
["ND",13900,"(Bismarck, Burleigh County, Morton County, Oliver County, Sioux County)",13900,0.7903,{"$f":"IF($D294<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F294*Main!$C$4*$E294+Main!$C$5*G$2*$F294","v":1420.5575415332476},{"$f":"H$2*$F294*Main!$C$4*$E294+Main!$C$5*H$2*$F294","v":1754.7300391012359},{"$f":"I$2*$F294*Main!$C$4*$E294+Main!$C$5*I$2*$F294","v":2088.9027905740331},{"$f":"J$2*$F294*Main!$C$4*$E294+Main!$C$5*J$2*$F294","v":2423.075034237213},{"$f":"K$2*$F294*Main!$C$4*$E294+Main!$C$5*K$2*$F294","v":2757.248801329245},{"$f":"L$2*$F294*Main!$C$4*$E294+Main!$C$5*L$2*$F294","v":1686.0239056809035},{"$f":"M$2*$F294*Main!$C$4*$E294+Main!$C$5*M$2*$F294","v":1988.7076366854924},{"$f":"N$2*$F294*Main!$C$4*$E294+Main!$C$5*N$2*$F294","v":2291.3913676900806},{"$f":"O$2*$F294*Main!$C$4*$E294+Main!$C$5*O$2*$F294","v":2594.0743369802435},{"$f":"P$2*$F294*Main!$C$4*$E294+Main!$C$5*P$2*$F294","v":2896.7593375088763},{"$f":"Q$2*$F294*Main!$C$4*$E294+Main!$C$5*Q$2*$F294","v":1812.7086943546603},{"$f":"R$2*$F294*Main!$C$4*$E294+Main!$C$5*R$2*$F294","v":2108.036803051667},{"$f":"S$2*$F294*Main!$C$4*$E294+Main!$C$5*S$2*$F294","v":2403.3646578438656},{"$f":"T$2*$F294*Main!$C$4*$E294+Main!$C$5*T$2*$F294","v":2698.6932743504899},{"$f":"U$2*$F294*Main!$C$4*$E294+Main!$C$5*U$2*$F294","v":2994.0201135234529},{"$f":"V$2*$F294*Main!$C$4*$E294+Main!$C$5*V$2*$F294","v":1510.2354504364705},{"$f":"W$2*$F294*Main!$C$4*$E294+Main!$C$5*W$2*$F294","v":1859.9441293430375},{"$f":"X$2*$F294*Main!$C$4*$E294+Main!$C$5*X$2*$F294","v":2209.6528082496052},{"$f":"Y$2*$F294*Main!$C$4*$E294+Main!$C$5*Y$2*$F294","v":2559.3604715369374},{"$f":"Z$2*$F294*Main!$C$4*$E294+Main!$C$5*Z$2*$F294","v":2909.0711816819739},{"$f":"AA$2*$F294*Main!$C$4*$E294+Main!$C$5*AA$2*$F294","v":1775.7015606793179},{"$f":"AB$2*$F294*Main!$C$4*$E294+Main!$C$5*AB$2*$F294","v":2093.9217269272945},{"$f":"AC$2*$F294*Main!$C$4*$E294+Main!$C$5*AC$2*$F294","v":2412.1413853656532},{"$f":"AD$2*$F294*Main!$C$4*$E294+Main!$C$5*AD$2*$F294","v":2730.3602820895858},{"$f":"AE$2*$F294*Main!$C$4*$E294+Main!$C$5*AE$2*$F294","v":3048.5817178616057},{"$f":"AF$2*$F294*Main!$C$4*$E294+Main!$C$5*AF$2*$F294","v":1902.3863493530748},{"$f":"AG$2*$F294*Main!$C$4*$E294+Main!$C$5*AG$2*$F294","v":2213.2506393886606},{"$f":"AH$2*$F294*Main!$C$4*$E294+Main!$C$5*AH$2*$F294","v":2524.1149294242459},{"$f":"AI$2*$F294*Main!$C$4*$E294+Main!$C$5*AI$2*$F294","v":2834.9792194598322},{"$f":"AJ$2*$F294*Main!$C$4*$E294+Main!$C$5*AJ$2*$F294","v":3145.8424938761837},{"$f":"AK$2*$F294*Main!$C$4*$E294+Main!$C$5*AK$2*$F294","v":1618.4451096111288},{"$f":"AL$2*$F294*Main!$C$4*$E294+Main!$C$5*AL$2*$F294","v":2006.2915603061092},{"$f":"AM$2*$F294*Main!$C$4*$E294+Main!$C$5*AM$2*$F294","v":2394.1377570962813},{"$f":"AN$2*$F294*Main!$C$4*$E294+Main!$C$5*AN$2*$F294","v":2781.9842077912617},{"$f":"AO$2*$F294*Main!$C$4*$E294+Main!$C$5*AO$2*$F294","v":3169.8314202006682},{"$f":"AP$2*$F294*Main!$C$4*$E294+Main!$C$5*AP$2*$F294","v":1883.911219853976},{"$f":"AQ$2*$F294*Main!$C$4*$E294+Main!$C$5*AQ$2*$F294","v":2240.2686500807481},{"$f":"AR$2*$F294*Main!$C$4*$E294+Main!$C$5*AR$2*$F294","v":2596.6260803075211},{"$f":"AS$2*$F294*Main!$C$4*$E294+Main!$C$5*AS$2*$F294","v":2952.9840183439101},{"$f":"AT$2*$F294*Main!$C$4*$E294+Main!$C$5*AT$2*$F294","v":3309.3419563803},{"$f":"AU$2*$F294*Main!$C$4*$E294+Main!$C$5*AU$2*$F294","v":2010.5957546229242},{"$f":"AV$2*$F294*Main!$C$4*$E294+Main!$C$5*AV$2*$F294","v":2359.5980703517316},{"$f":"AW$2*$F294*Main!$C$4*$E294+Main!$C$5*AW$2*$F294","v":2708.6006399853486},{"$f":"AX$2*$F294*Main!$C$4*$E294+Main!$C$5*AX$2*$F294","v":3057.6029557141565},{"$f":"AY$2*$F294*Main!$C$4*$E294+Main!$C$5*AY$2*$F294","v":3406.602732394877},{"$f":"AZ$2*$F294*Main!$C$4*$E294+Main!$C$5*AZ$2*$F294","v":3091.4205371828075},{"$f":"BA$2*$F294*Main!$C$4*$E294+Main!$C$5*BA$2*$F294","v":3505.666232551112},{"$f":"BB$2*$F294*Main!$C$4*$E294+Main!$C$5*BB$2*$F294","v":3919.9119279194174},{"$f":"BC$2*$F294*Main!$C$4*$E294+Main!$C$5*BC$2*$F294","v":3199.4417989894218},{"$f":"BD$2*$F294*Main!$C$4*$E294+Main!$C$5*BD$2*$F294","v":3608.8328344156848},{"$f":"BE$2*$F294*Main!$C$4*$E294+Main!$C$5*BE$2*$F294","v":4018.2238698419469},{"$f":"BF$2*$F294*Main!$C$4*$E294+Main!$C$5*BF$2*$F294","v":3289.3494917445041},{"$f":"BG$2*$F294*Main!$C$4*$E294+Main!$C$5*BG$2*$F294","v":3706.8857934333569},{"$f":"BH$2*$F294*Main!$C$4*$E294+Main!$C$5*BH$2*$F294","v":4124.4246341702956},{"$f":"BI$2*$F294*Main!$C$4*$E294+Main!$C$5*BI$2*$F294","v":3258.7793527789245},{"$f":"BJ$2*$F294*Main!$C$4*$E294+Main!$C$5*BJ$2*$F294","v":3706.4262257296382},{"$f":"BK$2*$F294*Main!$C$4*$E294+Main!$C$5*BK$2*$F294","v":4154.070559632265},{"$f":"BL$2*$F294*Main!$C$4*$E294+Main!$C$5*BL$2*$F294","v":3366.8006145855388},{"$f":"BM$2*$F294*Main!$C$4*$E294+Main!$C$5*BM$2*$F294","v":3809.592827594211},{"$f":"BN$2*$F294*Main!$C$4*$E294+Main!$C$5*BN$2*$F294","v":4252.3825015547945},{"$f":"BO$2*$F294*Main!$C$4*$E294+Main!$C$5*BO$2*$F294","v":3456.7083073406206},{"$f":"BP$2*$F294*Main!$C$4*$E294+Main!$C$5*BP$2*$F294","v":3907.6457866118831},{"$f":"BQ$2*$F294*Main!$C$4*$E294+Main!$C$5*BQ$2*$F294","v":4358.5832658831441},{"$f":"BR$2*$F294*Main!$C$4*$E294+Main!$C$5*BR$2*$F294","v":3557.6760935619873},{"$f":"BS$2*$F294*Main!$C$4*$E294+Main!$C$5*BS$2*$F294","v":4110.2186601244139},{"$f":"BT$2*$F294*Main!$C$4*$E294+Main!$C$5*BT$2*$F294","v":4662.76122668684},{"$f":"BU$2*$F294*Main!$C$4*$E294+Main!$C$5*BU$2*$F294","v":3665.6998944166889},{"$f":"BV$2*$F294*Main!$C$4*$E294+Main!$C$5*BV$2*$F294","v":4213.3852619889858},{"$f":"BW$2*$F294*Main!$C$4*$E294+Main!$C$5*BW$2*$F294","v":4761.0731686093695},{"$f":"BX$2*$F294*Main!$C$4*$E294+Main!$C$5*BX$2*$F294","v":3755.6050481236848},{"$f":"BY$2*$F294*Main!$C$4*$E294+Main!$C$5*BY$2*$F294","v":4311.4407600547447},{"$f":"BZ$2*$F294*Main!$C$4*$E294+Main!$C$5*BZ$2*$F294","v":4867.2739329377191},{"$f":"CA$2*$F294*Main!$C$4*$E294+Main!$C$5*CA$2*$F294","v":3130.247660526798},{"$f":"CB$2*$F294*Main!$C$4*$E294+Main!$C$5*CB$2*$F294","v":3531.5518277964684},{"$f":"CC$2*$F294*Main!$C$4*$E294+Main!$C$5*CC$2*$F294","v":3932.8534560180524},{"$f":"CD$2*$F294*Main!$C$4*$E294+Main!$C$5*CD$2*$F294","v":3204.0679446036484},{"$f":"CE$2*$F294*Main!$C$4*$E294+Main!$C$5*CE$2*$F294","v":3611.9152387931108},{"$f":"CF$2*$F294*Main!$C$4*$E294+Main!$C$5*CF$2*$F294","v":4019.7650720306601},{"$f":"CG$2*$F294*Main!$C$4*$E294+Main!$C$5*CG$2*$F294","v":3323.1188312995055},{"$f":"CH$2*$F294*Main!$C$4*$E294+Main!$C$5*CH$2*$F294","v":3729.399532819386},{"$f":"CI$2*$F294*Main!$C$4*$E294+Main!$C$5*CI$2*$F294","v":4135.6802343392674},{"$f":"CJ$2*$F294*Main!$C$4*$E294+Main!$C$5*CJ$2*$F294","v":3265.2234568233298},{"$f":"CK$2*$F294*Main!$C$4*$E294+Main!$C$5*CK$2*$F294","v":3710.7222950925752},{"$f":"CL$2*$F294*Main!$C$4*$E294+Main!$C$5*CL$2*$F294","v":4156.2185943137338},{"$f":"CM$2*$F294*Main!$C$4*$E294+Main!$C$5*CM$2*$F294","v":3339.0437409001797},{"$f":"CN$2*$F294*Main!$C$4*$E294+Main!$C$5*CN$2*$F294","v":3791.0857060892176},{"$f":"CO$2*$F294*Main!$C$4*$E294+Main!$C$5*CO$2*$F294","v":4243.1302103263424},{"$f":"CP$2*$F294*Main!$C$4*$E294+Main!$C$5*CP$2*$F294","v":3458.0946275960368},{"$f":"CQ$2*$F294*Main!$C$4*$E294+Main!$C$5*CQ$2*$F294","v":3908.5700001154933},{"$f":"CR$2*$F294*Main!$C$4*$E294+Main!$C$5*CR$2*$F294","v":4359.0453726349497},{"$f":"CS$2*$F294*Main!$C$4*$E294+Main!$C$5*CS$2*$F294","v":3796.0292327142997},{"$f":"CT$2*$F294*Main!$C$4*$E294+Main!$C$5*CT$2*$F294","v":4269.1224455913461},{"$f":"CU$2*$F294*Main!$C$4*$E294+Main!$C$5*CU$2*$F294","v":4742.2131194203057},{"$f":"CV$2*$F294*Main!$C$4*$E294+Main!$C$5*CV$2*$F294","v":3869.8495167911497},{"$f":"CW$2*$F294*Main!$C$4*$E294+Main!$C$5*CW$2*$F294","v":4349.4858565879886},{"$f":"CX$2*$F294*Main!$C$4*$E294+Main!$C$5*CX$2*$F294","v":4829.1247354329143},{"$f":"CY$2*$F294*Main!$C$4*$E294+Main!$C$5*CY$2*$F294","v":3988.9004034870063},{"$f":"CZ$2*$F294*Main!$C$4*$E294+Main!$C$5*CZ$2*$F294","v":4466.9701506142637},{"$f":"DA$2*$F294*Main!$C$4*$E294+Main!$C$5*DA$2*$F294","v":4945.0398977415216},{"$f":"DB$2*$F294*Main!$C$4*$E294+Main!$C$5*DB$2*$F294","v":1157.0734122269891},{"$f":"DC$2*$F294*Main!$C$4*$E294+Main!$C$5*DC$2*$F294","v":1551.7085157917595},{"$f":"DD$2*$F294*Main!$C$4*$E294+Main!$C$5*DD$2*$F294","v":1946.3436193565303},{"$f":"DE$2*$F294*Main!$C$4*$E294+Main!$C$5*DE$2*$F294","v":2340.9787229213011},{"$f":"DF$2*$F294*Main!$C$4*$E294+Main!$C$5*DF$2*$F294","v":2735.6135725812628},{"$f":"DG$2*$F294*Main!$C$4*$E294+Main!$C$5*DG$2*$F294","v":1372.8952925614717},{"$f":"DH$2*$F294*Main!$C$4*$E294+Main!$C$5*DH$2*$F294","v":1739.1298737508687},{"$f":"DI$2*$F294*Main!$C$4*$E294+Main!$C$5*DI$2*$F294","v":2105.3639471306487},{"$f":"DJ$2*$F294*Main!$C$4*$E294+Main!$C$5*DJ$2*$F294","v":2471.5987822248535},{"$f":"DK$2*$F294*Main!$C$4*$E294+Main!$C$5*DK$2*$F294","v":2837.8331095094422},{"$f":"DL$2*$F294*Main!$C$4*$E294+Main!$C$5*DL$2*$F294","v":1486.910992996312},{"$f":"DM$2*$F294*Main!$C$4*$E294+Main!$C$5*DM$2*$F294","v":1854.1528145617594},{"$f":"DN$2*$F294*Main!$C$4*$E294+Main!$C$5*DN$2*$F294","v":2221.3943822223982},{"$f":"DO$2*$F294*Main!$C$4*$E294+Main!$C$5*DO$2*$F294","v":2588.6356959782279},{"$f":"DP$2*$F294*Main!$C$4*$E294+Main!$C$5*DP$2*$F294","v":2955.8785331629106},{"$f":"DQ$2*$F294*Main!$C$4*$E294+Main!$C$5*DQ$2*$F294","v":1219.3552461779934},{"$f":"DR$2*$F294*Main!$C$4*$E294+Main!$C$5*DR$2*$F294","v":1628.5289390880223},{"$f":"DS$2*$F294*Main!$C$4*$E294+Main!$C$5*DS$2*$F294","v":2037.7026319980514},{"$f":"DT$2*$F294*Main!$C$4*$E294+Main!$C$5*DT$2*$F294","v":2446.8763249080803},{"$f":"DU$2*$F294*Main!$C$4*$E294+Main!$C$5*DU$2*$F294","v":2856.0507795325357},{"$f":"DV$2*$F294*Main!$C$4*$E294+Main!$C$5*DV$2*$F294","v":1435.1768726076673},{"$f":"DW$2*$F294*Main!$C$4*$E294+Main!$C$5*DW$2*$F294","v":1815.9497892375143},{"$f":"DX$2*$F294*Main!$C$4*$E294+Main!$C$5*DX$2*$F294","v":2196.7229597721698},{"$f":"DY$2*$F294*Main!$C$4*$E294+Main!$C$5*DY$2*$F294","v":2577.4968920212509},{"$f":"DZ$2*$F294*Main!$C$4*$E294+Main!$C$5*DZ$2*$F294","v":2958.270316460716},{"$f":"EA$2*$F294*Main!$C$4*$E294+Main!$C$5*EA$2*$F294","v":1549.1928269473165},{"$f":"EB$2*$F294*Main!$C$4*$E294+Main!$C$5*EB$2*$F294","v":1930.9729839532138},{"$f":"EC$2*$F294*Main!$C$4*$E294+Main!$C$5*EC$2*$F294","v":2312.7533948639193},{"$f":"ED$2*$F294*Main!$C$4*$E294+Main!$C$5*ED$2*$F294","v":2694.5343135842427},{"$f":"EE$2*$F294*Main!$C$4*$E294+Main!$C$5*EE$2*$F294","v":3076.3132010660961},{"$f":"EF$2*$F294*Main!$C$4*$E294+Main!$C$5*EF$2*$F294","v":1507.0852534751255},{"$f":"EG$2*$F294*Main!$C$4*$E294+Main!$C$5*EG$2*$F294","v":1964.8741001039218},{"$f":"EH$2*$F294*Main!$C$4*$E294+Main!$C$5*EH$2*$F294","v":2422.6632006375266},{"$f":"EI$2*$F294*Main!$C$4*$E294+Main!$C$5*EI$2*$F294","v":2880.4510316470887},{"$f":"EJ$2*$F294*Main!$C$4*$E294+Main!$C$5*EJ$2*$F294","v":3338.2414017047377},{"$f":"EK$2*$F294*Main!$C$4*$E294+Main!$C$5*EK$2*$F294","v":1722.9068799047991},{"$f":"EL$2*$F294*Main!$C$4*$E294+Main!$C$5*EL$2*$F294","v":2152.2952041582225},{"$f":"EM$2*$F294*Main!$C$4*$E294+Main!$C$5*EM$2*$F294","v":2581.6837823164542},{"$f":"EN$2*$F294*Main!$C$4*$E294+Main!$C$5*EN$2*$F294","v":3011.0723604746859},{"$f":"EO$2*$F294*Main!$C$4*$E294+Main!$C$5*EO$2*$F294","v":3440.4609386329175},{"$f":"EP$2*$F294*Main!$C$4*$E294+Main!$C$5*EP$2*$F294","v":1836.9228342444483},{"$f":"EQ$2*$F294*Main!$C$4*$E294+Main!$C$5*EQ$2*$F294","v":2267.3183988739215},{"$f":"ER$2*$F294*Main!$C$4*$E294+Main!$C$5*ER$2*$F294","v":2697.7132017889689},{"$f":"ES$2*$F294*Main!$C$4*$E294+Main!$C$5*ES$2*$F294","v":3128.1097820376772},{"$f":"ET$2*$F294*Main!$C$4*$E294+Main!$C$5*ET$2*$F294","v":3558.5063622863854},{"$f":"EU$2*$F294*Main!$C$4*$E294+Main!$C$5*EU$2*$F294","v":4334.1550842396355},{"$f":"EV$2*$F294*Main!$C$4*$E294+Main!$C$5*EV$2*$F294","v":4427.6123662201226},{"$f":"EW$2*$F294*Main!$C$4*$E294+Main!$C$5*EW$2*$F294","v":4541.9609358591479},{"$f":"EX$2*$F294*Main!$C$4*$E294+Main!$C$5*EX$2*$F294","v":4601.7174325829792},{"$f":"EY$2*$F294*Main!$C$4*$E294+Main!$C$5*EY$2*$F294","v":4695.1747145634672},{"$f":"EZ$2*$F294*Main!$C$4*$E294+Main!$C$5*EZ$2*$F294","v":4809.5207451544056},{"$f":"FA$2*$F294*Main!$C$4*$E294+Main!$C$5*FA$2*$F294","v":5215.3037932492653},{"$f":"FB$2*$F294*Main!$C$4*$E294+Main!$C$5*FB$2*$F294","v":5308.7610752297533},{"$f":"FC$2*$F294*Main!$C$4*$E294+Main!$C$5*FC$2*$F294","v":5423.1096448687795},{"$f":"IF($D294<100,(FD$2*(1+Main!$C$3)*$E294*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E294*Main!$C$4)+(FD$2*Main!$C$5))","v":119.783755857},{"$f":"IF($D294<100,(FE$2*(1+Main!$C$3)*$E294*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E294*Main!$C$4)+(FE$2*Main!$C$5))","v":130.9435255798},{"$f":"IF($D294<100,(FF$2*(1+Main!$C$3)*$E294*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E294*Main!$C$4)+(FF$2*Main!$C$5))","v":131.83730953215002},{"$f":"IF($D294<100,(FG$2*(1+Main!$C$3)*$E294*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E294*Main!$C$4)+(FG$2*Main!$C$5))","v":142.32047644989999},{"$f":"IF($D294<100,(FH$2*(1+Main!$C$3)*$E294*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E294*Main!$C$4)+(FH$2*Main!$C$5))","v":192.00484045530001},{"$f":"IF($D294<100,(FI$2*(1+Main!$C$3)*$E294*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E294*Main!$C$4)+(FI$2*Main!$C$5))","v":54.245168098699999}]
["ND",22020,"(Cass County, Fargo)",22020,0.79110000000000003,{"$f":"IF($D295<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F295*Main!$C$4*$E295+Main!$C$5*G$2*$F295","v":1421.6260138884932},{"$f":"H$2*$F295*Main!$C$4*$E295+Main!$C$5*H$2*$F295","v":1756.0498593006171},{"$f":"I$2*$F295*Main!$C$4*$E295+Main!$C$5*I$2*$F295","v":2090.473958808524},{"$f":"J$2*$F295*Main!$C$4*$E295+Main!$C$5*J$2*$F295","v":2424.8975501248651},{"$f":"K$2*$F295*Main!$C$4*$E295+Main!$C$5*K$2*$F295","v":2759.3226660159053},{"$f":"L$2*$F295*Main!$C$4*$E295+Main!$C$5*L$2*$F295","v":1687.2920485620141},{"$f":"M$2*$F295*Main!$C$4*$E295+Main!$C$5*M$2*$F295","v":1990.2034431349593},{"$f":"N$2*$F295*Main!$C$4*$E295+Main!$C$5*N$2*$F295","v":2293.1148377079044},{"$f":"O$2*$F295*Main!$C$4*$E295+Main!$C$5*O$2*$F295","v":2596.0254699934994},{"$f":"P$2*$F295*Main!$C$4*$E295+Main!$C$5*P$2*$F295","v":2898.9381350453614},{"$f":"Q$2*$F295*Main!$C$4*$E295+Main!$C$5*Q$2*$F295","v":1814.0721231996058},{"$f":"R$2*$F295*Main!$C$4*$E295+Main!$C$5*R$2*$F295","v":2109.6223629336487},{"$f":"S$2*$F295*Main!$C$4*$E295+Main!$C$5*S$2*$F295","v":2405.1723485719085},{"$f":"T$2*$F295*Main!$C$4*$E295+Main!$C$5*T$2*$F295","v":2700.723096497517},{"$f":"U$2*$F295*Main!$C$4*$E295+Main!$C$5*U$2*$F295","v":2996.2720657526434},{"$f":"V$2*$F295*Main!$C$4*$E295+Main!$C$5*V$2*$F295","v":1511.3713740309217},{"$f":"W$2*$F295*Main!$C$4*$E295+Main!$C$5*W$2*$F295","v":1861.3430863204223},{"$f":"X$2*$F295*Main!$C$4*$E295+Main!$C$5*X$2*$F295","v":2211.3147986099229},{"$f":"Y$2*$F295*Main!$C$4*$E295+Main!$C$5*Y$2*$F295","v":2561.2854945162912},{"$f":"Z$2*$F295*Main!$C$4*$E295+Main!$C$5*Z$2*$F295","v":2911.2592395720571},{"$f":"AA$2*$F295*Main!$C$4*$E295+Main!$C$5*AA$2*$F295","v":1777.0371546086594},{"$f":"AB$2*$F295*Main!$C$4*$E295+Main!$C$5*AB$2*$F295","v":2095.4966701547646},{"$f":"AC$2*$F295*Main!$C$4*$E295+Main!$C$5*AC$2*$F295","v":2413.9556775093033},{"$f":"AD$2*$F295*Main!$C$4*$E295+Main!$C$5*AD$2*$F295","v":2732.4139225764925},{"$f":"AE$2*$F295*Main!$C$4*$E295+Main!$C$5*AE$2*$F295","v":3050.8747086015142},{"$f":"AF$2*$F295*Main!$C$4*$E295+Main!$C$5*AF$2*$F295","v":1903.8172292462514},{"$f":"AG$2*$F295*Main!$C$4*$E295+Main!$C$5*AG$2*$F295","v":2214.9153358576709},{"$f":"AH$2*$F295*Main!$C$4*$E295+Main!$C$5*AH$2*$F295","v":2526.0134424690905},{"$f":"AI$2*$F295*Main!$C$4*$E295+Main!$C$5*AI$2*$F295","v":2837.11154908051},{"$f":"AJ$2*$F295*Main!$C$4*$E295+Main!$C$5*AJ$2*$F295","v":3148.2086393087966},{"$f":"AK$2*$F295*Main!$C$4*$E295+Main!$C$5*AK$2*$F295","v":1619.6624231007575},{"$f":"AL$2*$F295*Main!$C$4*$E295+Main!$C$5*AL$2*$F295","v":2007.8005925037319},{"$f":"AM$2*$F295*Main!$C$4*$E295+Main!$C$5*AM$2*$F295","v":2395.9385078109235},{"$f":"AN$2*$F295*Main!$C$4*$E295+Main!$C$5*AN$2*$F295","v":2784.0766772138986},{"$f":"AO$2*$F295*Main!$C$4*$E295+Main!$C$5*AO$2*$F295","v":3172.2156089042232},{"$f":"AP$2*$F295*Main!$C$4*$E295+Main!$C$5*AP$2*$F295","v":1885.3282036784949},{"$f":"AQ$2*$F295*Main!$C$4*$E295+Main!$C$5*AQ$2*$F295","v":2241.9536681465079},{"$f":"AR$2*$F295*Main!$C$4*$E295+Main!$C$5*AR$2*$F295","v":2598.5791326145213},{"$f":"AS$2*$F295*Main!$C$4*$E295+Main!$C$5*AS$2*$F295","v":2955.2051052741003},{"$f":"AT$2*$F295*Main!$C$4*$E295+Main!$C$5*AT$2*$F295","v":3311.8310779336798},{"$f":"AU$2*$F295*Main!$C$4*$E295+Main!$C$5*AU$2*$F295","v":2012.1080242203038},{"$f":"AV$2*$F295*Main!$C$4*$E295+Main!$C$5*AV$2*$F295","v":2361.3728420409802},{"$f":"AW$2*$F295*Main!$C$4*$E295+Main!$C$5*AW$2*$F295","v":2710.6379139574406},{"$f":"AX$2*$F295*Main!$C$4*$E295+Main!$C$5*AX$2*$F295","v":3059.9027317781174},{"$f":"AY$2*$F295*Main!$C$4*$E295+Main!$C$5*AY$2*$F295","v":3409.1650086409622},{"$f":"AZ$2*$F295*Main!$C$4*$E295+Main!$C$5*AZ$2*$F295","v":3093.7457491406794},{"$f":"BA$2*$F295*Main!$C$4*$E295+Main!$C$5*BA$2*$F295","v":3508.3030194088665},{"$f":"BB$2*$F295*Main!$C$4*$E295+Main!$C$5*BB$2*$F295","v":3922.8602896770544},{"$f":"BC$2*$F295*Main!$C$4*$E295+Main!$C$5*BC$2*$F295","v":3201.8482591393908},{"$f":"BD$2*$F295*Main!$C$4*$E295+Main!$C$5*BD$2*$F295","v":3611.5472180330594},{"$f":"BE$2*$F295*Main!$C$4*$E295+Main!$C$5*BE$2*$F295","v":4021.2461769267275},{"$f":"BF$2*$F295*Main!$C$4*$E295+Main!$C$5*BF$2*$F295","v":3291.8235759656027},{"$f":"BG$2*$F295*Main!$C$4*$E295+Main!$C$5*BG$2*$F295","v":3709.6739275838831},{"$f":"BH$2*$F295*Main!$C$4*$E295+Main!$C$5*BH$2*$F295","v":4127.5268201599947},{"$f":"BI$2*$F295*Main!$C$4*$E295+Main!$C$5*BI$2*$F295","v":3261.2304436699919},{"$f":"BJ$2*$F295*Main!$C$4*$E295+Main!$C$5*BJ$2*$F295","v":3709.2140142163157},{"$f":"BK$2*$F295*Main!$C$4*$E295+Main!$C$5*BK$2*$F295","v":4157.1950438048079},{"$f":"BL$2*$F295*Main!$C$4*$E295+Main!$C$5*BL$2*$F295","v":3369.3329536687033},{"$f":"BM$2*$F295*Main!$C$4*$E295+Main!$C$5*BM$2*$F295","v":3812.4582128405086},{"$f":"BN$2*$F295*Main!$C$4*$E295+Main!$C$5*BN$2*$F295","v":4255.580931054481},{"$f":"BO$2*$F295*Main!$C$4*$E295+Main!$C$5*BO$2*$F295","v":3459.3082704949152},{"$f":"BP$2*$F295*Main!$C$4*$E295+Main!$C$5*BP$2*$F295","v":3910.5849223913324},{"$f":"BQ$2*$F295*Main!$C$4*$E295+Main!$C$5*BQ$2*$F295","v":4361.8615742877482},{"$f":"BR$2*$F295*Main!$C$4*$E295+Main!$C$5*BR$2*$F295","v":3560.3519996367154},{"$f":"BS$2*$F295*Main!$C$4*$E295+Main!$C$5*BS$2*$F295","v":4113.3101610907306},{"$f":"BT$2*$F295*Main!$C$4*$E295+Main!$C$5*BT$2*$F295","v":4666.2683225447445},{"$f":"BU$2*$F295*Main!$C$4*$E295+Main!$C$5*BU$2*$F295","v":3668.4570505932588},{"$f":"BV$2*$F295*Main!$C$4*$E295+Main!$C$5*BV$2*$F295","v":4216.5543597149226},{"$f":"BW$2*$F295*Main!$C$4*$E295+Main!$C$5*BW$2*$F295","v":4764.6542097944175},{"$f":"BX$2*$F295*Main!$C$4*$E295+Main!$C$5*BX$2*$F295","v":3758.4298264616391},{"$f":"BY$2*$F295*Main!$C$4*$E295+Main!$C$5*BY$2*$F295","v":4314.6836102235775},{"$f":"BZ$2*$F295*Main!$C$4*$E295+Main!$C$5*BZ$2*$F295","v":4870.9348530276848},{"$f":"CA$2*$F295*Main!$C$4*$E295+Main!$C$5*CA$2*$F295","v":3132.6020763055039},{"$f":"CB$2*$F295*Main!$C$4*$E295+Main!$C$5*CB$2*$F295","v":3534.2080845046939},{"$f":"CC$2*$F295*Main!$C$4*$E295+Main!$C$5*CC$2*$F295","v":3935.8115517460519},{"$f":"CD$2*$F295*Main!$C$4*$E295+Main!$C$5*CD$2*$F295","v":3206.4778843090421},{"$f":"CE$2*$F295*Main!$C$4*$E295+Main!$C$5*CE$2*$F295","v":3614.631940840939},{"$f":"CF$2*$F295*Main!$C$4*$E295+Main!$C$5*CF$2*$F295","v":4022.7885383306675},{"$f":"CG$2*$F295*Main!$C$4*$E295+Main!$C$5*CG$2*$F295","v":3325.6183151293594},{"$f":"CH$2*$F295*Main!$C$4*$E295+Main!$C$5*CH$2*$F295","v":3732.2046006789974},{"$f":"CI$2*$F295*Main!$C$4*$E295+Main!$C$5*CI$2*$F295","v":4138.7908862286358},{"$f":"CJ$2*$F295*Main!$C$4*$E295+Main!$C$5*CJ$2*$F295","v":3267.6793946472562},{"$f":"CK$2*$F295*Main!$C$4*$E295+Main!$C$5*CK$2*$F295","v":3713.5133148678251},{"$f":"CL$2*$F295*Main!$C$4*$E295+Main!$C$5*CL$2*$F295","v":4159.3446941305629},{"$f":"CM$2*$F295*Main!$C$4*$E295+Main!$C$5*CM$2*$F295","v":3341.5552026507944},{"$f":"CN$2*$F295*Main!$C$4*$E295+Main!$C$5*CN$2*$F295","v":3793.9371712040702},{"$f":"CO$2*$F295*Main!$C$4*$E295+Main!$C$5*CO$2*$F295","v":4246.3216807151784},{"$f":"CP$2*$F295*Main!$C$4*$E295+Main!$C$5*CP$2*$F295","v":3460.6956334711122},{"$f":"CQ$2*$F295*Main!$C$4*$E295+Main!$C$5*CQ$2*$F295","v":3911.5098310421299},{"$f":"CR$2*$F295*Main!$C$4*$E295+Main!$C$5*CR$2*$F295","v":4362.3240286131468},{"$f":"CS$2*$F295*Main!$C$4*$E295+Main!$C$5*CS$2*$F295","v":3798.884416102705},{"$f":"CT$2*$F295*Main!$C$4*$E295+Main!$C$5*CT$2*$F295","v":4272.3334660399432},{"$f":"CU$2*$F295*Main!$C$4*$E295+Main!$C$5*CU$2*$F295","v":4745.7799750193508},{"$f":"CV$2*$F295*Main!$C$4*$E295+Main!$C$5*CV$2*$F295","v":3872.7602241062432},{"$f":"CW$2*$F295*Main!$C$4*$E295+Main!$C$5*CW$2*$F295","v":4352.7573223761892},{"$f":"CX$2*$F295*Main!$C$4*$E295+Main!$C$5*CX$2*$F295","v":4832.7569616039664},{"$f":"CY$2*$F295*Main!$C$4*$E295+Main!$C$5*CY$2*$F295","v":3991.90065492656},{"$f":"CZ$2*$F295*Main!$C$4*$E295+Main!$C$5*CZ$2*$F295","v":4470.3299822142471},{"$f":"DA$2*$F295*Main!$C$4*$E295+Main!$C$5*DA$2*$F295","v":4948.7593095019356},{"$f":"DB$2*$F295*Main!$C$4*$E295+Main!$C$5*DB$2*$F295","v":1157.9437049943062},{"$f":"DC$2*$F295*Main!$C$4*$E295+Main!$C$5*DC$2*$F295","v":1552.8756333523288},{"$f":"DD$2*$F295*Main!$C$4*$E295+Main!$C$5*DD$2*$F295","v":1947.8075617103518},{"$f":"DE$2*$F295*Main!$C$4*$E295+Main!$C$5*DE$2*$F295","v":2342.7394900683748},{"$f":"DF$2*$F295*Main!$C$4*$E295+Main!$C$5*DF$2*$F295","v":2737.6711643306144},{"$f":"DG$2*$F295*Main!$C$4*$E295+Main!$C$5*DG$2*$F295","v":1373.9279157561402},{"$f":"DH$2*$F295*Main!$C$4*$E295+Main!$C$5*DH$2*$F295","v":1740.4379602858771},{"$f":"DI$2*$F295*Main!$C$4*$E295+Main!$C$5*DI$2*$F295","v":2106.9474966240477},{"$f":"DJ$2*$F295*Main!$C$4*$E295+Main!$C$5*DJ$2*$F295","v":2473.4577952495679},{"$f":"DK$2*$F295*Main!$C$4*$E295+Main!$C$5*DK$2*$F295","v":2839.967585683522},{"$f":"DL$2*$F295*Main!$C$4*$E295+Main!$C$5*DL$2*$F295","v":1488.0293731000934},{"$f":"DM$2*$F295*Main!$C$4*$E295+Main!$C$5*DM$2*$F295","v":1855.5474156017299},{"$f":"DN$2*$F295*Main!$C$4*$E295+Main!$C$5*DN$2*$F295","v":2223.0652040075829},{"$f":"DO$2*$F295*Main!$C$4*$E295+Main!$C$5*DO$2*$F295","v":2590.5827383176529},{"$f":"DP$2*$F295*Main!$C$4*$E295+Main!$C$5*DP$2*$F295","v":2958.1017972024224},{"$f":"DQ$2*$F295*Main!$C$4*$E295+Main!$C$5*DQ$2*$F295","v":1220.2723842267337},{"$f":"DR$2*$F295*Main!$C$4*$E295+Main!$C$5*DR$2*$F295","v":1629.7538371299947},{"$f":"DS$2*$F295*Main!$C$4*$E295+Main!$C$5*DS$2*$F295","v":2039.2352900332562},{"$f":"DT$2*$F295*Main!$C$4*$E295+Main!$C$5*DT$2*$F295","v":2448.7167429365168},{"$f":"DU$2*$F295*Main!$C$4*$E295+Main!$C$5*DU$2*$F295","v":2858.1989581271273},{"$f":"DV$2*$F295*Main!$C$4*$E295+Main!$C$5*DV$2*$F295","v":1436.2563408927845},{"$f":"DW$2*$F295*Main!$C$4*$E295+Main!$C$5*DW$2*$F295","v":1817.315655871977},{"$f":"DX$2*$F295*Main!$C$4*$E295+Main!$C$5*DX$2*$F295","v":2198.3752249469526},{"$f":"DY$2*$F295*Main!$C$4*$E295+Main!$C$5*DY$2*$F295","v":2579.4355563092768},{"$f":"DZ$2*$F295*Main!$C$4*$E295+Main!$C$5*DZ$2*$F295","v":2960.4953794800363},{"$f":"EA$2*$F295*Main!$C$4*$E295+Main!$C$5*EA$2*$F295","v":1550.3580523325209},{"$f":"EB$2*$F295*Main!$C$4*$E295+Main!$C$5*EB$2*$F295","v":1932.4253652836128},{"$f":"EC$2*$F295*Main!$C$4*$E295+Main!$C$5*EC$2*$F295","v":2314.4929323304873},{"$f":"ED$2*$F295*Main!$C$4*$E295+Main!$C$5*ED$2*$F295","v":2696.5610075689283},{"$f":"EE$2*$F295*Main!$C$4*$E295+Main!$C$5*EE$2*$F295","v":3078.6270500411038},{"$f":"EF$2*$F295*Main!$C$4*$E295+Main!$C$5*EF$2*$F295","v":1508.2188076489315},{"$f":"EG$2*$F295*Main!$C$4*$E295+Main!$C$5*EG$2*$F295","v":1966.3519801588427},{"$f":"EH$2*$F295*Main!$C$4*$E295+Main!$C$5*EH$2*$F295","v":2424.4854067645365},{"$f":"EI$2*$F295*Main!$C$4*$E295+Main!$C$5*EI$2*$F295","v":2882.6175628913156},{"$f":"EJ$2*$F295*Main!$C$4*$E295+Main!$C$5*EJ$2*$F295","v":3340.7522599759263},{"$f":"EK$2*$F295*Main!$C$4*$E295+Main!$C$5*EK$2*$F295","v":1724.2027643149822},{"$f":"EL$2*$F295*Main!$C$4*$E295+Main!$C$5*EL$2*$F295","v":2153.914052996608},{"$f":"EM$2*$F295*Main!$C$4*$E295+Main!$C$5*EM$2*$F295","v":2583.6255957740168},{"$f":"EN$2*$F295*Main!$C$4*$E295+Main!$C$5*EN$2*$F295","v":3013.3371385514251},{"$f":"EO$2*$F295*Main!$C$4*$E295+Main!$C$5*EO$2*$F295","v":3443.0486813288344},{"$f":"EP$2*$F295*Main!$C$4*$E295+Main!$C$5*EP$2*$F295","v":1838.3044757547184},{"$f":"EQ$2*$F295*Main!$C$4*$E295+Main!$C$5*EQ$2*$F295","v":2269.0237624082433},{"$f":"ER$2*$F295*Main!$C$4*$E295+Main!$C$5*ER$2*$F295","v":2699.742286774419},{"$f":"ES$2*$F295*Main!$C$4*$E295+Main!$C$5*ES$2*$F295","v":3130.4625898110762},{"$f":"ET$2*$F295*Main!$C$4*$E295+Main!$C$5*ET$2*$F295","v":3561.1828928477344},{"$f":"EU$2*$F295*Main!$C$4*$E295+Main!$C$5*EU$2*$F295","v":4337.4150189874099},{"$f":"EV$2*$F295*Main!$C$4*$E295+Main!$C$5*EV$2*$F295","v":4430.942594862564},{"$f":"EW$2*$F295*Main!$C$4*$E295+Main!$C$5*EW$2*$F295","v":4545.3771717782747},{"$f":"EX$2*$F295*Main!$C$4*$E295+Main!$C$5*EX$2*$F295","v":4605.1786143511326},{"$f":"EY$2*$F295*Main!$C$4*$E295+Main!$C$5*EY$2*$F295","v":4698.7061902262867},{"$f":"EZ$2*$F295*Main!$C$4*$E295+Main!$C$5*EZ$2*$F295","v":4813.1382261841645},{"$f":"FA$2*$F295*Main!$C$4*$E295+Main!$C$5*FA$2*$F295","v":5219.2264839987583},{"$f":"FB$2*$F295*Main!$C$4*$E295+Main!$C$5*FB$2*$F295","v":5312.7540598739124},{"$f":"FC$2*$F295*Main!$C$4*$E295+Main!$C$5*FC$2*$F295","v":5427.1886367896232},{"$f":"IF($D295<100,(FD$2*(1+Main!$C$3)*$E295*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E295*Main!$C$4)+(FD$2*Main!$C$5))","v":119.87385120900001},{"$f":"IF($D295<100,(FE$2*(1+Main!$C$3)*$E295*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E295*Main!$C$4)+(FE$2*Main!$C$5))","v":131.04201475259998},{"$f":"IF($D295<100,(FF$2*(1+Main!$C$3)*$E295*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E295*Main!$C$4)+(FF$2*Main!$C$5))","v":131.93647096455001},{"$f":"IF($D295<100,(FG$2*(1+Main!$C$3)*$E295*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E295*Main!$C$4)+(FG$2*Main!$C$5))","v":142.4275227963},{"$f":"IF($D295<100,(FH$2*(1+Main!$C$3)*$E295*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E295*Main!$C$4)+(FH$2*Main!$C$5))","v":192.14925689610001},{"$f":"IF($D295<100,(FI$2*(1+Main!$C$3)*$E295*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E295*Main!$C$4)+(FI$2*Main!$C$5))","v":54.285968601900002}]
["ND",24220,"(Grand Forks, Grand Forks County)",24220,0.79269999999999996,{"$f":"IF($D296<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F296*Main!$C$4*$E296+Main!$C$5*G$2*$F296","v":1423.7629585989841},{"$f":"H$2*$F296*Main!$C$4*$E296+Main!$C$5*H$2*$F296","v":1758.689499699379},{"$f":"I$2*$F296*Main!$C$4*$E296+Main!$C$5*I$2*$F296","v":2093.6162952775062},{"$f":"J$2*$F296*Main!$C$4*$E296+Main!$C$5*J$2*$F296","v":2428.5425819001689},{"$f":"K$2*$F296*Main!$C$4*$E296+Main!$C$5*K$2*$F296","v":2763.4703953892249},{"$f":"L$2*$F296*Main!$C$4*$E296+Main!$C$5*L$2*$F296","v":1689.8283343242349},{"$f":"M$2*$F296*Main!$C$4*$E296+Main!$C$5*M$2*$F296","v":1993.1950560338928},{"$f":"N$2*$F296*Main!$C$4*$E296+Main!$C$5*N$2*$F296","v":2296.5617777435505},{"$f":"O$2*$F296*Main!$C$4*$E296+Main!$C$5*O$2*$F296","v":2599.9277360200117},{"$f":"P$2*$F296*Main!$C$4*$E296+Main!$C$5*P$2*$F296","v":2903.2957301183314},{"$f":"Q$2*$F296*Main!$C$4*$E296+Main!$C$5*Q$2*$F296","v":1816.7989808894968},{"$f":"R$2*$F296*Main!$C$4*$E296+Main!$C$5*R$2*$F296","v":2112.7934826976107},{"$f":"S$2*$F296*Main!$C$4*$E296+Main!$C$5*S$2*$F296","v":2408.7877300279933},{"$f":"T$2*$F296*Main!$C$4*$E296+Main!$C$5*T$2*$F296","v":2704.7827407915715},{"$f":"U$2*$F296*Main!$C$4*$E296+Main!$C$5*U$2*$F296","v":3000.7759702110243},{"$f":"V$2*$F296*Main!$C$4*$E296+Main!$C$5*V$2*$F296","v":1513.6432212198242},{"$f":"W$2*$F296*Main!$C$4*$E296+Main!$C$5*W$2*$F296","v":1864.1410002751916},{"$f":"X$2*$F296*Main!$C$4*$E296+Main!$C$5*X$2*$F296","v":2214.6387793305594},{"$f":"Y$2*$F296*Main!$C$4*$E296+Main!$C$5*Y$2*$F296","v":2565.1355404749984},{"$f":"Z$2*$F296*Main!$C$4*$E296+Main!$C$5*Z$2*$F296","v":2915.6353553522231},{"$f":"AA$2*$F296*Main!$C$4*$E296+Main!$C$5*AA$2*$F296","v":1779.7083424673428},{"$f":"AB$2*$F296*Main!$C$4*$E296+Main!$C$5*AB$2*$F296","v":2098.6465566097058},{"$f":"AC$2*$F296*Main!$C$4*$E296+Main!$C$5*AC$2*$F296","v":2417.5842617966041},{"$f":"AD$2*$F296*Main!$C$4*$E296+Main!$C$5*AD$2*$F296","v":2736.5212035503059},{"$f":"AE$2*$F296*Main!$C$4*$E296+Main!$C$5*AE$2*$F296","v":3055.4606900813296},{"$f":"AF$2*$F296*Main!$C$4*$E296+Main!$C$5*AF$2*$F296","v":1906.6789890326047},{"$f":"AG$2*$F296*Main!$C$4*$E296+Main!$C$5*AG$2*$F296","v":2218.2447287956916},{"$f":"AH$2*$F296*Main!$C$4*$E296+Main!$C$5*AH$2*$F296","v":2529.8104685587782},{"$f":"AI$2*$F296*Main!$C$4*$E296+Main!$C$5*AI$2*$F296","v":2841.3762083218653},{"$f":"AJ$2*$F296*Main!$C$4*$E296+Main!$C$5*AJ$2*$F296","v":3152.9409301740234},{"$f":"AK$2*$F296*Main!$C$4*$E296+Main!$C$5*AK$2*$F296","v":1622.0970500800142},{"$f":"AL$2*$F296*Main!$C$4*$E296+Main!$C$5*AL$2*$F296","v":2010.8186568989777},{"$f":"AM$2*$F296*Main!$C$4*$E296+Main!$C$5*AM$2*$F296","v":2399.5400092402092},{"$f":"AN$2*$F296*Main!$C$4*$E296+Main!$C$5*AN$2*$F296","v":2788.2616160591729},{"$f":"AO$2*$F296*Main!$C$4*$E296+Main!$C$5*AO$2*$F296","v":3176.9839863113325},{"$f":"AP$2*$F296*Main!$C$4*$E296+Main!$C$5*AP$2*$F296","v":1888.1621713275326},{"$f":"AQ$2*$F296*Main!$C$4*$E296+Main!$C$5*AQ$2*$F296","v":2245.323704278027},{"$f":"AR$2*$F296*Main!$C$4*$E296+Main!$C$5*AR$2*$F296","v":2602.4852372285222},{"$f":"AS$2*$F296*Main!$C$4*$E296+Main!$C$5*AS$2*$F296","v":2959.6472791344804},{"$f":"AT$2*$F296*Main!$C$4*$E296+Main!$C$5*AT$2*$F296","v":3316.8093210404395},{"$f":"AU$2*$F296*Main!$C$4*$E296+Main!$C$5*AU$2*$F296","v":2015.1325634150626},{"$f":"AV$2*$F296*Main!$C$4*$E296+Main!$C$5*AV$2*$F296","v":2364.922385419477},{"$f":"AW$2*$F296*Main!$C$4*$E296+Main!$C$5*AW$2*$F296","v":2714.7124619016249},{"$f":"AX$2*$F296*Main!$C$4*$E296+Main!$C$5*AX$2*$F296","v":3064.5022839060402},{"$f":"AY$2*$F296*Main!$C$4*$E296+Main!$C$5*AY$2*$F296","v":3414.2895611331328},{"$f":"AZ$2*$F296*Main!$C$4*$E296+Main!$C$5*AZ$2*$F296","v":3098.3961730564233},{"$f":"BA$2*$F296*Main!$C$4*$E296+Main!$C$5*BA$2*$F296","v":3513.5765931243754},{"$f":"BB$2*$F296*Main!$C$4*$E296+Main!$C$5*BB$2*$F296","v":3928.757013192328},{"$f":"BC$2*$F296*Main!$C$4*$E296+Main!$C$5*BC$2*$F296","v":3206.6611794393284},{"$f":"BD$2*$F296*Main!$C$4*$E296+Main!$C$5*BD$2*$F296","v":3616.9759852678085},{"$f":"BE$2*$F296*Main!$C$4*$E296+Main!$C$5*BE$2*$F296","v":4027.2907910962876},{"$f":"BF$2*$F296*Main!$C$4*$E296+Main!$C$5*BF$2*$F296","v":3296.7717444077998},{"$f":"BG$2*$F296*Main!$C$4*$E296+Main!$C$5*BG$2*$F296","v":3715.2501958849348},{"$f":"BH$2*$F296*Main!$C$4*$E296+Main!$C$5*BH$2*$F296","v":4133.7311921393912},{"$f":"BI$2*$F296*Main!$C$4*$E296+Main!$C$5*BI$2*$F296","v":3266.1326254521268},{"$f":"BJ$2*$F296*Main!$C$4*$E296+Main!$C$5*BJ$2*$F296","v":3714.7895911896708},{"$f":"BK$2*$F296*Main!$C$4*$E296+Main!$C$5*BK$2*$F296","v":4163.4440121498928},{"$f":"BL$2*$F296*Main!$C$4*$E296+Main!$C$5*BL$2*$F296","v":3374.3976318350315},{"$f":"BM$2*$F296*Main!$C$4*$E296+Main!$C$5*BM$2*$F296","v":3818.1889833331038},{"$f":"BN$2*$F296*Main!$C$4*$E296+Main!$C$5*BN$2*$F296","v":4261.9777900538529},{"$f":"BO$2*$F296*Main!$C$4*$E296+Main!$C$5*BO$2*$F296","v":3464.5081968035033},{"$f":"BP$2*$F296*Main!$C$4*$E296+Main!$C$5*BP$2*$F296","v":3916.4631939502301},{"$f":"BQ$2*$F296*Main!$C$4*$E296+Main!$C$5*BQ$2*$F296","v":4368.4181910969564},{"$f":"BR$2*$F296*Main!$C$4*$E296+Main!$C$5*BR$2*$F296","v":3565.7038117861707},{"$f":"BS$2*$F296*Main!$C$4*$E296+Main!$C$5*BS$2*$F296","v":4119.4931630233623},{"$f":"BT$2*$F296*Main!$C$4*$E296+Main!$C$5*BT$2*$F296","v":4673.2825142605525},{"$f":"BU$2*$F296*Main!$C$4*$E296+Main!$C$5*BU$2*$F296","v":3673.9713629463977},{"$f":"BV$2*$F296*Main!$C$4*$E296+Main!$C$5*BV$2*$F296","v":4222.8925551667944},{"$f":"BW$2*$F296*Main!$C$4*$E296+Main!$C$5*BW$2*$F296","v":4771.8162921645126},{"$f":"BX$2*$F296*Main!$C$4*$E296+Main!$C$5*BX$2*$F296","v":3764.0793831375481},{"$f":"BY$2*$F296*Main!$C$4*$E296+Main!$C$5*BY$2*$F296","v":4321.1693105612421},{"$f":"BZ$2*$F296*Main!$C$4*$E296+Main!$C$5*BZ$2*$F296","v":4878.2566932076161},{"$f":"CA$2*$F296*Main!$C$4*$E296+Main!$C$5*CA$2*$F296","v":3137.3109078629145},{"$f":"CB$2*$F296*Main!$C$4*$E296+Main!$C$5*CB$2*$F296","v":3539.5205979211441},{"$f":"CC$2*$F296*Main!$C$4*$E296+Main!$C$5*CC$2*$F296","v":3941.727743202051},{"$f":"CD$2*$F296*Main!$C$4*$E296+Main!$C$5*CD$2*$F296","v":3211.2977637198296},{"$f":"CE$2*$F296*Main!$C$4*$E296+Main!$C$5*CE$2*$F296","v":3620.0653449365946},{"$f":"CF$2*$F296*Main!$C$4*$E296+Main!$C$5*CF$2*$F296","v":4028.8354709306809},{"$f":"CG$2*$F296*Main!$C$4*$E296+Main!$C$5*CG$2*$F296","v":3330.6172827890673},{"$f":"CH$2*$F296*Main!$C$4*$E296+Main!$C$5*CH$2*$F296","v":3737.8147363982198},{"$f":"CI$2*$F296*Main!$C$4*$E296+Main!$C$5*CI$2*$F296","v":4145.0121900073727},{"$f":"CJ$2*$F296*Main!$C$4*$E296+Main!$C$5*CJ$2*$F296","v":3272.5912702951082},{"$f":"CK$2*$F296*Main!$C$4*$E296+Main!$C$5*CK$2*$F296","v":3719.0953544183253},{"$f":"CL$2*$F296*Main!$C$4*$E296+Main!$C$5*CL$2*$F296","v":4165.5968937642201},{"$f":"CM$2*$F296*Main!$C$4*$E296+Main!$C$5*CM$2*$F296","v":3346.5781261520233},{"$f":"CN$2*$F296*Main!$C$4*$E296+Main!$C$5*CN$2*$F296","v":3799.6401014337753},{"$f":"CO$2*$F296*Main!$C$4*$E296+Main!$C$5*CO$2*$F296","v":4252.7046214928505},{"$f":"CP$2*$F296*Main!$C$4*$E296+Main!$C$5*CP$2*$F296","v":3465.897645221261},{"$f":"CQ$2*$F296*Main!$C$4*$E296+Main!$C$5*CQ$2*$F296","v":3917.3894928954019},{"$f":"CR$2*$F296*Main!$C$4*$E296+Main!$C$5*CR$2*$F296","v":4368.8813405695419},{"$f":"CS$2*$F296*Main!$C$4*$E296+Main!$C$5*CS$2*$F296","v":3804.5947828795147},{"$f":"CT$2*$F296*Main!$C$4*$E296+Main!$C$5*CT$2*$F296","v":4278.7555069371383},{"$f":"CU$2*$F296*Main!$C$4*$E296+Main!$C$5*CU$2*$F296","v":4752.913686217441},{"$f":"CV$2*$F296*Main!$C$4*$E296+Main!$C$5*CV$2*$F296","v":3878.5816387364298},{"$f":"CW$2*$F296*Main!$C$4*$E296+Main!$C$5*CW$2*$F296","v":4359.3002539525896},{"$f":"CX$2*$F296*Main!$C$4*$E296+Main!$C$5*CX$2*$F296","v":4840.0214139460704},{"$f":"CY$2*$F296*Main!$C$4*$E296+Main!$C$5*CY$2*$F296","v":3997.901157805667},{"$f":"CZ$2*$F296*Main!$C$4*$E296+Main!$C$5*CZ$2*$F296","v":4477.049645414214},{"$f":"DA$2*$F296*Main!$C$4*$E296+Main!$C$5*DA$2*$F296","v":4956.1981330227627},{"$f":"DB$2*$F296*Main!$C$4*$E296+Main!$C$5*DB$2*$F296","v":1159.6842905289407},{"$f":"DC$2*$F296*Main!$C$4*$E296+Main!$C$5*DC$2*$F296","v":1555.2098684734674},{"$f":"DD$2*$F296*Main!$C$4*$E296+Main!$C$5*DD$2*$F296","v":1950.7354464179948},{"$f":"DE$2*$F296*Main!$C$4*$E296+Main!$C$5*DE$2*$F296","v":2346.2610243625222},{"$f":"DF$2*$F296*Main!$C$4*$E296+Main!$C$5*DF$2*$F296","v":2741.7863478293166},{"$f":"DG$2*$F296*Main!$C$4*$E296+Main!$C$5*DG$2*$F296","v":1375.9931621454775},{"$f":"DH$2*$F296*Main!$C$4*$E296+Main!$C$5*DH$2*$F296","v":1743.0541333558945},{"$f":"DI$2*$F296*Main!$C$4*$E296+Main!$C$5*DI$2*$F296","v":2110.1145956108467},{"$f":"DJ$2*$F296*Main!$C$4*$E296+Main!$C$5*DJ$2*$F296","v":2477.1758212989953},{"$f":"DK$2*$F296*Main!$C$4*$E296+Main!$C$5*DK$2*$F296","v":2844.2365380316805},{"$f":"DL$2*$F296*Main!$C$4*$E296+Main!$C$5*DL$2*$F296","v":1490.2661333076562},{"$f":"DM$2*$F296*Main!$C$4*$E296+Main!$C$5*DM$2*$F296","v":1858.3366176816708},{"$f":"DN$2*$F296*Main!$C$4*$E296+Main!$C$5*DN$2*$F296","v":2226.4068475779527},{"$f":"DO$2*$F296*Main!$C$4*$E296+Main!$C$5*DO$2*$F296","v":2594.476822996503},{"$f":"DP$2*$F296*Main!$C$4*$E296+Main!$C$5*DP$2*$F296","v":2962.5483252814465},{"$f":"DQ$2*$F296*Main!$C$4*$E296+Main!$C$5*DQ$2*$F296","v":1222.1066603242139},{"$f":"DR$2*$F296*Main!$C$4*$E296+Main!$C$5*DR$2*$F296","v":1632.2036332139389},{"$f":"DS$2*$F296*Main!$C$4*$E296+Main!$C$5*DS$2*$F296","v":2042.3006061036644},{"$f":"DT$2*$F296*Main!$C$4*$E296+Main!$C$5*DT$2*$F296","v":2452.3975789933897},{"$f":"DU$2*$F296*Main!$C$4*$E296+Main!$C$5*DU$2*$F296","v":2862.4953153163115},{"$f":"DV$2*$F296*Main!$C$4*$E296+Main!$C$5*DV$2*$F296","v":1438.4152774630188},{"$f":"DW$2*$F296*Main!$C$4*$E296+Main!$C$5*DW$2*$F296","v":1820.0473891409015},{"$f":"DX$2*$F296*Main!$C$4*$E296+Main!$C$5*DX$2*$F296","v":2201.6797552965172},{"$f":"DY$2*$F296*Main!$C$4*$E296+Main!$C$5*DY$2*$F296","v":2583.312884885328},{"$f":"DZ$2*$F296*Main!$C$4*$E296+Main!$C$5*DZ$2*$F296","v":2964.9455055186759},{"$f":"EA$2*$F296*Main!$C$4*$E296+Main!$C$5*EA$2*$F296","v":1552.6885031029296},{"$f":"EB$2*$F296*Main!$C$4*$E296+Main!$C$5*EB$2*$F296","v":1935.3301279444099},{"$f":"EC$2*$F296*Main!$C$4*$E296+Main!$C$5*EC$2*$F296","v":2317.9720072636228},{"$f":"ED$2*$F296*Main!$C$4*$E296+Main!$C$5*ED$2*$F296","v":2700.6143955382995},{"$f":"EE$2*$F296*Main!$C$4*$E296+Main!$C$5*EE$2*$F296","v":3083.2547479911191},{"$f":"EF$2*$F296*Main!$C$4*$E296+Main!$C$5*EF$2*$F296","v":1510.4859159965431},{"$f":"EG$2*$F296*Main!$C$4*$E296+Main!$C$5*EG$2*$F296","v":1969.3077402686838},{"$f":"EH$2*$F296*Main!$C$4*$E296+Main!$C$5*EH$2*$F296","v":2428.1298190185562},{"$f":"EI$2*$F296*Main!$C$4*$E296+Main!$C$5*EI$2*$F296","v":2886.9506253797686},{"$f":"EJ$2*$F296*Main!$C$4*$E296+Main!$C$5*EJ$2*$F296","v":3345.7739765183028},{"$f":"EK$2*$F296*Main!$C$4*$E296+Main!$C$5*EK$2*$F296","v":1726.7945331353478},{"$f":"EL$2*$F296*Main!$C$4*$E296+Main!$C$5*EL$2*$F296","v":2157.1517506733785},{"$f":"EM$2*$F296*Main!$C$4*$E296+Main!$C$5*EM$2*$F296","v":2587.5092226891411},{"$f":"EN$2*$F296*Main!$C$4*$E296+Main!$C$5*EN$2*$F296","v":3017.8666947049037},{"$f":"EO$2*$F296*Main!$C$4*$E296+Main!$C$5*EO$2*$F296","v":3448.2241667206667},{"$f":"EP$2*$F296*Main!$C$4*$E296+Main!$C$5*EP$2*$F296","v":1841.0677587752587},{"$f":"EQ$2*$F296*Main!$C$4*$E296+Main!$C$5*EQ$2*$F296","v":2272.4344894768865},{"$f":"ER$2*$F296*Main!$C$4*$E296+Main!$C$5*ER$2*$F296","v":2703.8004567453181},{"$f":"ES$2*$F296*Main!$C$4*$E296+Main!$C$5*ES$2*$F296","v":3135.1682053578752},{"$f":"ET$2*$F296*Main!$C$4*$E296+Main!$C$5*ET$2*$F296","v":3566.5359539704323},{"$f":"EU$2*$F296*Main!$C$4*$E296+Main!$C$5*EU$2*$F296","v":4343.9348884829587},{"$f":"EV$2*$F296*Main!$C$4*$E296+Main!$C$5*EV$2*$F296","v":4437.6030521474459},{"$f":"EW$2*$F296*Main!$C$4*$E296+Main!$C$5*EW$2*$F296","v":4552.2096436165257},{"$f":"EX$2*$F296*Main!$C$4*$E296+Main!$C$5*EX$2*$F296","v":4612.1009778874377},{"$f":"EY$2*$F296*Main!$C$4*$E296+Main!$C$5*EY$2*$F296","v":4705.7691415519248},{"$f":"EZ$2*$F296*Main!$C$4*$E296+Main!$C$5*EZ$2*$F296","v":4820.3731882436823},{"$f":"FA$2*$F296*Main!$C$4*$E296+Main!$C$5*FA$2*$F296","v":5227.0718654977427},{"$f":"FB$2*$F296*Main!$C$4*$E296+Main!$C$5*FB$2*$F296","v":5320.7400291622307},{"$f":"FC$2*$F296*Main!$C$4*$E296+Main!$C$5*FC$2*$F296","v":5435.3466206313115},{"$f":"IF($D296<100,(FD$2*(1+Main!$C$3)*$E296*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E296*Main!$C$4)+(FD$2*Main!$C$5))","v":120.05404191300001},{"$f":"IF($D296<100,(FE$2*(1+Main!$C$3)*$E296*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E296*Main!$C$4)+(FE$2*Main!$C$5))","v":131.23899309820001},{"$f":"IF($D296<100,(FF$2*(1+Main!$C$3)*$E296*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E296*Main!$C$4)+(FF$2*Main!$C$5))","v":132.13479382935},{"$f":"IF($D296<100,(FG$2*(1+Main!$C$3)*$E296*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E296*Main!$C$4)+(FG$2*Main!$C$5))","v":142.64161548909999},{"$f":"IF($D296<100,(FH$2*(1+Main!$C$3)*$E296*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E296*Main!$C$4)+(FH$2*Main!$C$5))","v":192.43808977770001},{"$f":"IF($D296<100,(FI$2*(1+Main!$C$3)*$E296*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E296*Main!$C$4)+(FI$2*Main!$C$5))","v":54.367569608299995}]
["NE",28,"Nonurban",28,0.88439999999999996,{"$f":"IF($D297<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F297*Main!$C$4*$E297+Main!$C$5*G$2*$F297","v":1546.2366023190109},{"$f":"H$2*$F297*Main!$C$4*$E297+Main!$C$5*H$2*$F297","v":1909.9738900534346},{"$f":"I$2*$F297*Main!$C$4*$E297+Main!$C$5*I$2*$F297","v":2273.7114541560427},{"$f":"J$2*$F297*Main!$C$4*$E297+Main!$C$5*J$2*$F297","v":2637.4484655222823},{"$f":"K$2*$F297*Main!$C$4*$E297+Main!$C$5*K$2*$F297","v":3001.187135097628},{"$f":"L$2*$F297*Main!$C$4*$E297+Main!$C$5*L$2*$F297","v":1835.189212071529},{"$f":"M$2*$F297*Main!$C$4*$E297+Main!$C$5*M$2*$F297","v":2164.6518703040347},{"$f":"N$2*$F297*Main!$C$4*$E297+Main!$C$5*N$2*$F297","v":2494.1145285365401},{"$f":"O$2*$F297*Main!$C$4*$E297+Main!$C$5*O$2*$F297","v":2823.5763576644922},{"$f":"P$2*$F297*Main!$C$4*$E297+Main!$C$5*P$2*$F297","v":3153.0403977379215},{"$f":"Q$2*$F297*Main!$C$4*$E297+Main!$C$5*Q$2*$F297","v":1973.082012241375},{"$f":"R$2*$F297*Main!$C$4*$E297+Main!$C$5*R$2*$F297","v":2294.5382841697106},{"$f":"S$2*$F297*Main!$C$4*$E297+Main!$C$5*S$2*$F297","v":2615.9942797298618},{"$f":"T$2*$F297*Main!$C$4*$E297+Main!$C$5*T$2*$F297","v":2937.4511043945663},{"$f":"U$2*$F297*Main!$C$4*$E297+Main!$C$5*U$2*$F297","v":3258.9059944819792},{"$f":"V$2*$F297*Main!$C$4*$E297+Main!$C$5*V$2*$F297","v":1643.8484632337968},{"$f":"W$2*$F297*Main!$C$4*$E297+Main!$C$5*W$2*$F297","v":2024.4964438079116},{"$f":"X$2*$F297*Main!$C$4*$E297+Main!$C$5*X$2*$F297","v":2405.1444243820274},{"$f":"Y$2*$F297*Main!$C$4*$E297+Main!$C$5*Y$2*$F297","v":2785.7912994834046},{"$f":"Z$2*$F297*Main!$C$4*$E297+Main!$C$5*Z$2*$F297","v":3166.4414910029955},{"$f":"AA$2*$F297*Main!$C$4*$E297+Main!$C$5*AA$2*$F297","v":1932.8007966181303},{"$f":"AB$2*$F297*Main!$C$4*$E297+Main!$C$5*AB$2*$F297","v":2279.1744240585122},{"$f":"AC$2*$F297*Main!$C$4*$E297+Main!$C$5*AC$2*$F297","v":2625.5474987625248},{"$f":"AD$2*$F297*Main!$C$4*$E297+Main!$C$5*AD$2*$F297","v":2971.9197443619842},{"$f":"AE$2*$F297*Main!$C$4*$E297+Main!$C$5*AE$2*$F297","v":3318.2947536432885},{"$f":"AF$2*$F297*Main!$C$4*$E297+Main!$C$5*AF$2*$F297","v":2070.6935967879763},{"$f":"AG$2*$F297*Main!$C$4*$E297+Main!$C$5*AG$2*$F297","v":2409.0605615560034},{"$f":"AH$2*$F297*Main!$C$4*$E297+Main!$C$5*AH$2*$F297","v":2747.4275263240306},{"$f":"AI$2*$F297*Main!$C$4*$E297+Main!$C$5*AI$2*$F297","v":3085.7944910920578},{"$f":"AJ$2*$F297*Main!$C$4*$E297+Main!$C$5*AJ$2*$F297","v":3424.1603503873475},{"$f":"AK$2*$F297*Main!$C$4*$E297+Main!$C$5*AK$2*$F297","v":1761.6316088286815},{"$f":"AL$2*$F297*Main!$C$4*$E297+Main!$C$5*AL$2*$F297","v":2183.7914725514975},{"$f":"AM$2*$F297*Main!$C$4*$E297+Main!$C$5*AM$2*$F297","v":2605.9510599061291},{"$f":"AN$2*$F297*Main!$C$4*$E297+Main!$C$5*AN$2*$F297","v":3028.1109236289453},{"$f":"AO$2*$F297*Main!$C$4*$E297+Main!$C$5*AO$2*$F297","v":3450.2716164563149},{"$f":"AP$2*$F297*Main!$C$4*$E297+Main!$C$5*AP$2*$F297","v":2050.5839422130148},{"$f":"AQ$2*$F297*Main!$C$4*$E297+Main!$C$5*AQ$2*$F297","v":2438.4689000657281},{"$f":"AR$2*$F297*Main!$C$4*$E297+Main!$C$5*AR$2*$F297","v":2826.3538579184424},{"$f":"AS$2*$F297*Main!$C$4*$E297+Main!$C$5*AS$2*$F297","v":3214.2393685075249},{"$f":"AT$2*$F297*Main!$C$4*$E297+Main!$C$5*AT$2*$F297","v":3602.1248790966074},{"$f":"AU$2*$F297*Main!$C$4*$E297+Main!$C$5*AU$2*$F297","v":2188.4764660146766},{"$f":"AV$2*$F297*Main!$C$4*$E297+Main!$C$5*AV$2*$F297","v":2568.3555902995886},{"$f":"AW$2*$F297*Main!$C$4*$E297+Main!$C$5*AW$2*$F297","v":2948.2349909526861},{"$f":"AX$2*$F297*Main!$C$4*$E297+Main!$C$5*AX$2*$F297","v":3328.1141152375985},{"$f":"AY$2*$F297*Main!$C$4*$E297+Main!$C$5*AY$2*$F297","v":3707.990475840666},{"$f":"AZ$2*$F297*Main!$C$4*$E297+Main!$C$5*AZ$2*$F297","v":3364.9235937274989},{"$f":"BA$2*$F297*Main!$C$4*$E297+Main!$C$5*BA$2*$F297","v":3815.8182866944803},{"$f":"BB$2*$F297*Main!$C$4*$E297+Main!$C$5*BB$2*$F297","v":4266.7129796614618},{"$f":"BC$2*$F297*Main!$C$4*$E297+Main!$C$5*BC$2*$F297","v":3482.5016741295049},{"$f":"BD$2*$F297*Main!$C$4*$E297+Main!$C$5*BD$2*$F297","v":3928.112207409371},{"$f":"BE$2*$F297*Main!$C$4*$E297+Main!$C$5*BE$2*$F297","v":4373.7227406892371},{"$f":"BF$2*$F297*Main!$C$4*$E297+Main!$C$5*BF$2*$F297","v":3580.3636482512379},{"$f":"BG$2*$F297*Main!$C$4*$E297+Main!$C$5*BG$2*$F297","v":4034.8400728889842},{"$f":"BH$2*$F297*Main!$C$4*$E297+Main!$C$5*BH$2*$F297","v":4489.319261208575},{"$f":"BI$2*$F297*Main!$C$4*$E297+Main!$C$5*BI$2*$F297","v":3547.0889188407423},{"$f":"BJ$2*$F297*Main!$C$4*$E297+Main!$C$5*BJ$2*$F297","v":4034.339846475089},{"$f":"BK$2*$F297*Main!$C$4*$E297+Main!$C$5*BK$2*$F297","v":4521.5880104275911},{"$f":"BL$2*$F297*Main!$C$4*$E297+Main!$C$5*BL$2*$F297","v":3664.6669992427478},{"$f":"BM$2*$F297*Main!$C$4*$E297+Main!$C$5*BM$2*$F297","v":4146.6337671899792},{"$f":"BN$2*$F297*Main!$C$4*$E297+Main!$C$5*BN$2*$F297","v":4628.5977714553655},{"$f":"BO$2*$F297*Main!$C$4*$E297+Main!$C$5*BO$2*$F297","v":3762.5289733644813},{"$f":"BP$2*$F297*Main!$C$4*$E297+Main!$C$5*BP$2*$F297","v":4253.3616326695937},{"$f":"BQ$2*$F297*Main!$C$4*$E297+Main!$C$5*BQ$2*$F297","v":4744.1942919747034},{"$f":"BR$2*$F297*Main!$C$4*$E297+Main!$C$5*BR$2*$F297","v":3872.429545601839},{"$f":"BS$2*$F297*Main!$C$4*$E297+Main!$C$5*BS$2*$F297","v":4473.8564612873352},{"$f":"BT$2*$F297*Main!$C$4*$E297+Main!$C$5*BT$2*$F297","v":5075.2833769728313},{"$f":"BU$2*$F297*Main!$C$4*$E297+Main!$C$5*BU$2*$F297","v":3990.0103896856899},{"$f":"BV$2*$F297*Main!$C$4*$E297+Main!$C$5*BV$2*$F297","v":4586.1503820022253},{"$f":"BW$2*$F297*Main!$C$4*$E297+Main!$C$5*BW$2*$F297","v":5182.2931380006057},{"$f":"BX$2*$F297*Main!$C$4*$E297+Main!$C$5*BX$2*$F297","v":4087.8696001255789},{"$f":"BY$2*$F297*Main!$C$4*$E297+Main!$C$5*BY$2*$F297","v":4692.8810111636831},{"$f":"BZ$2*$F297*Main!$C$4*$E297+Main!$C$5*BZ$2*$F297","v":5297.8896585199445},{"$f":"CA$2*$F297*Main!$C$4*$E297+Main!$C$5*CA$2*$F297","v":3407.1858164970427},{"$f":"CB$2*$F297*Main!$C$4*$E297+Main!$C$5*CB$2*$F297","v":3843.994023101458},{"$f":"CC$2*$F297*Main!$C$4*$E297+Main!$C$5*CC$2*$F297","v":4280.7994660240283},{"$f":"CD$2*$F297*Main!$C$4*$E297+Main!$C$5*CD$2*$F297","v":3487.5371024505948},{"$f":"CE$2*$F297*Main!$C$4*$E297+Main!$C$5*CE$2*$F297","v":3931.4673171688682},{"$f":"CF$2*$F297*Main!$C$4*$E297+Main!$C$5*CF$2*$F297","v":4375.4002955689857},{"$f":"CG$2*$F297*Main!$C$4*$E297+Main!$C$5*CG$2*$F297","v":3617.1206167860887},{"$f":"CH$2*$F297*Main!$C$4*$E297+Main!$C$5*CH$2*$F297","v":4059.3456398061658},{"$f":"CI$2*$F297*Main!$C$4*$E297+Main!$C$5*CI$2*$F297","v":4501.5706628262433},{"$f":"CJ$2*$F297*Main!$C$4*$E297+Main!$C$5*CJ$2*$F297","v":3554.1031433626558},{"$f":"CK$2*$F297*Main!$C$4*$E297+Main!$C$5*CK$2*$F297","v":4039.0159961563645},{"$f":"CL$2*$F297*Main!$C$4*$E297+Main!$C$5*CL$2*$F297","v":4523.9260852682291},{"$f":"CM$2*$F297*Main!$C$4*$E297+Main!$C$5*CM$2*$F297","v":3634.454429316208},{"$f":"CN$2*$F297*Main!$C$4*$E297+Main!$C$5*CN$2*$F297","v":4126.4892902237743},{"$f":"CO$2*$F297*Main!$C$4*$E297+Main!$C$5*CO$2*$F297","v":4618.5269148131856},{"$f":"CP$2*$F297*Main!$C$4*$E297+Main!$C$5*CP$2*$F297","v":3764.0379436517023},{"$f":"CQ$2*$F297*Main!$C$4*$E297+Main!$C$5*CQ$2*$F297","v":4254.3676128610732},{"$f":"CR$2*$F297*Main!$C$4*$E297+Main!$C$5*CR$2*$F297","v":4744.6972820704441},{"$f":"CS$2*$F297*Main!$C$4*$E297+Main!$C$5*CS$2*$F297","v":4131.8701787754553},{"$f":"CT$2*$F297*Main!$C$4*$E297+Main!$C$5*CT$2*$F297","v":4646.8187258576418},{"$f":"CU$2*$F297*Main!$C$4*$E297+Main!$C$5*CU$2*$F297","v":5161.7645092579842},{"$f":"CV$2*$F297*Main!$C$4*$E297+Main!$C$5*CV$2*$F297","v":4212.2214647290075},{"$f":"CW$2*$F297*Main!$C$4*$E297+Main!$C$5*CW$2*$F297","v":4734.292019925052},{"$f":"CX$2*$F297*Main!$C$4*$E297+Main!$C$5*CX$2*$F297","v":5256.3653388029416},{"$f":"CY$2*$F297*Main!$C$4*$E297+Main!$C$5*CY$2*$F297","v":4341.8049790645009},{"$f":"CZ$2*$F297*Main!$C$4*$E297+Main!$C$5*CZ$2*$F297","v":4862.17034256235},{"$f":"DA$2*$F297*Main!$C$4*$E297+Main!$C$5*DA$2*$F297","v":5382.5357060601991},{"$f":"DB$2*$F297*Main!$C$4*$E297+Main!$C$5*DB$2*$F297","v":1259.4415989826703},{"$f":"DC$2*$F297*Main!$C$4*$E297+Main!$C$5*DC$2*$F297","v":1688.990718853729},{"$f":"DD$2*$F297*Main!$C$4*$E297+Main!$C$5*DD$2*$F297","v":2118.5398387247883},{"$f":"DE$2*$F297*Main!$C$4*$E297+Main!$C$5*DE$2*$F297","v":2548.0889585958475},{"$f":"DF$2*$F297*Main!$C$4*$E297+Main!$C$5*DF$2*$F297","v":2977.6378020987217},{"$f":"DG$2*$F297*Main!$C$4*$E297+Main!$C$5*DG$2*$F297","v":1494.3575958343754},{"$f":"DH$2*$F297*Main!$C$4*$E297+Main!$C$5*DH$2*$F297","v":1892.9935524312559},{"$f":"DI$2*$F297*Main!$C$4*$E297+Main!$C$5*DI$2*$F297","v":2291.6289562917682},{"$f":"DJ$2*$F297*Main!$C$4*$E297+Main!$C$5*DJ$2*$F297","v":2690.2651892568329},{"$f":"DK$2*$F297*Main!$C$4*$E297+Main!$C$5*DK$2*$F297","v":3088.9008694855293},{"$f":"DL$2*$F297*Main!$C$4*$E297+Main!$C$5*DL$2*$F297","v":1618.460452703594},{"$f":"DM$2*$F297*Main!$C$4*$E297+Main!$C$5*DM$2*$F297","v":2018.1927618882773},{"$f":"DN$2*$F297*Main!$C$4*$E297+Main!$C$5*DN$2*$F297","v":2417.9247947047761},{"$f":"DO$2*$F297*Main!$C$4*$E297+Main!$C$5*DO$2*$F297","v":2817.6565511530907},{"$f":"DP$2*$F297*Main!$C$4*$E297+Main!$C$5*DP$2*$F297","v":3217.3899658105124},{"$f":"DQ$2*$F297*Main!$C$4*$E297+Main!$C$5*DQ$2*$F297","v":1327.2336091610509},{"$f":"DR$2*$F297*Main!$C$4*$E297+Main!$C$5*DR$2*$F297","v":1772.6075712750087},{"$f":"DS$2*$F297*Main!$C$4*$E297+Main!$C$5*DS$2*$F297","v":2217.9815333889669},{"$f":"DT$2*$F297*Main!$C$4*$E297+Main!$C$5*DT$2*$F297","v":2663.3554955029244},{"$f":"DU$2*$F297*Main!$C$4*$E297+Main!$C$5*DU$2*$F297","v":3108.7302867214357},{"$f":"DV$2*$F297*Main!$C$4*$E297+Main!$C$5*DV$2*$F297","v":1562.1493296445719},{"$f":"DW$2*$F297*Main!$C$4*$E297+Main!$C$5*DW$2*$F297","v":1976.6098521161671},{"$f":"DX$2*$F297*Main!$C$4*$E297+Main!$C$5*DX$2*$F297","v":2391.0706509559468},{"$f":"DY$2*$F297*Main!$C$4*$E297+Main!$C$5*DY$2*$F297","v":2805.5322789002794},{"$f":"DZ$2*$F297*Main!$C$4*$E297+Main!$C$5*DZ$2*$F297","v":3219.9933541082441},{"$f":"EA$2*$F297*Main!$C$4*$E297+Main!$C$5*EA$2*$F297","v":1686.2524628819751},{"$f":"EB$2*$F297*Main!$C$4*$E297+Main!$C$5*EB$2*$F297","v":2101.8093379413731},{"$f":"EC$2*$F297*Main!$C$4*$E297+Main!$C$5*EC$2*$F297","v":2517.3664893689552},{"$f":"ED$2*$F297*Main!$C$4*$E297+Main!$C$5*ED$2*$F297","v":2932.924193532906},{"$f":"EE$2*$F297*Main!$C$4*$E297+Main!$C$5*EE$2*$F297","v":3348.4796867513815},{"$f":"EF$2*$F297*Main!$C$4*$E297+Main!$C$5*EF$2*$F297","v":1640.4195631690457},{"$f":"EG$2*$F297*Main!$C$4*$E297+Main!$C$5*EG$2*$F297","v":2138.7097415639641},{"$f":"EH$2*$F297*Main!$C$4*$E297+Main!$C$5*EH$2*$F297","v":2637.0001963270674},{"$f":"EI$2*$F297*Main!$C$4*$E297+Main!$C$5*EI$2*$F297","v":3135.2892692492487},{"$f":"EJ$2*$F297*Main!$C$4*$E297+Main!$C$5*EJ$2*$F297","v":3633.5811058532745},{"$f":"EK$2*$F297*Main!$C$4*$E297+Main!$C$5*EK$2*$F297","v":1875.3352836525662},{"$f":"EL$2*$F297*Main!$C$4*$E297+Main!$C$5*EL$2*$F297","v":2342.7122987733073},{"$f":"EM$2*$F297*Main!$C$4*$E297+Main!$C$5*EM$2*$F297","v":2810.0895902622319},{"$f":"EN$2*$F297*Main!$C$4*$E297+Main!$C$5*EN$2*$F297","v":3277.466881751157},{"$f":"EO$2*$F297*Main!$C$4*$E297+Main!$C$5*EO$2*$F297","v":3744.8441732400825},{"$f":"EP$2*$F297*Main!$C$4*$E297+Main!$C$5*EP$2*$F297","v":1999.4384168899696},{"$f":"EQ$2*$F297*Main!$C$4*$E297+Main!$C$5*EQ$2*$F297","v":2467.9117845985129},{"$f":"ER$2*$F297*Main!$C$4*$E297+Main!$C$5*ER$2*$F297","v":2936.3843232025024},{"$f":"ES$2*$F297*Main!$C$4*$E297+Main!$C$5*ES$2*$F297","v":3404.8587963837836},{"$f":"ET$2*$F297*Main!$C$4*$E297+Main!$C$5*ET$2*$F297","v":3873.3332695650652},{"$f":"EU$2*$F297*Main!$C$4*$E297+Main!$C$5*EU$2*$F297","v":4717.6049089465987},{"$f":"EV$2*$F297*Main!$C$4*$E297+Main!$C$5*EV$2*$F297","v":4819.3305102872582},{"$f":"EW$2*$F297*Main!$C$4*$E297+Main!$C$5*EW$2*$F297","v":4943.7956858463203},{"$f":"EX$2*$F297*Main!$C$4*$E297+Main!$C$5*EX$2*$F297","v":5008.8389380619374},{"$f":"EY$2*$F297*Main!$C$4*$E297+Main!$C$5*EY$2*$F297","v":5110.5645394025969},{"$f":"EZ$2*$F297*Main!$C$4*$E297+Main!$C$5*EZ$2*$F297","v":5235.026951279815},{"$f":"FA$2*$F297*Main!$C$4*$E297+Main!$C$5*FA$2*$F297","v":5676.7102926583266},{"$f":"FB$2*$F297*Main!$C$4*$E297+Main!$C$5*FB$2*$F297","v":5778.4358939989861},{"$f":"FC$2*$F297*Main!$C$4*$E297+Main!$C$5*FC$2*$F297","v":5902.9010695580491},{"$f":"IF($D297<100,(FD$2*(1+Main!$C$3)*$E297*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E297*Main!$C$4)+(FD$2*Main!$C$5))","v":130.38122163599999},{"$f":"IF($D297<100,(FE$2*(1+Main!$C$3)*$E297*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E297*Main!$C$4)+(FE$2*Main!$C$5))","v":142.5283145304},{"$f":"IF($D297<100,(FF$2*(1+Main!$C$3)*$E297*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E297*Main!$C$4)+(FF$2*Main!$C$5))","v":143.50117301820001},{"$f":"IF($D297<100,(FG$2*(1+Main!$C$3)*$E297*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E297*Main!$C$4)+(FG$2*Main!$C$5))","v":154.91180294519998},{"$f":"IF($D297<100,(FH$2*(1+Main!$C$3)*$E297*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E297*Main!$C$4)+(FH$2*Main!$C$5))","v":208.99182430440001},{"$f":"IF($D297<100,(FI$2*(1+Main!$C$3)*$E297*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E297*Main!$C$4)+(FI$2*Main!$C$5))","v":59.044327287599998}]
["NE",24260,"(Grand Island, Hall County, Hamilton County, Howard County, Merrick County)",24260,0.9355,{"$f":"IF($D298<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F298*Main!$C$4*$E298+Main!$C$5*G$2*$F298","v":1614.4852740103236},{"$f":"H$2*$F298*Main!$C$4*$E298+Main!$C$5*H$2*$F298","v":1994.2774052889008},{"$f":"I$2*$F298*Main!$C$4*$E298+Main!$C$5*I$2*$F298","v":2374.0698251341587},{"$f":"J$2*$F298*Main!$C$4*$E298+Main!$C$5*J$2*$F298","v":2753.8616678460553},{"$f":"K$2*$F298*Main!$C$4*$E298+Main!$C$5*K$2*$F298","v":3133.6552419580366},{"$f":"L$2*$F298*Main!$C$4*$E298+Main!$C$5*L$2*$F298","v":1916.1918386024638},{"$f":"M$2*$F298*Main!$C$4*$E298+Main!$C$5*M$2*$F298","v":2260.1965072637322},{"$f":"N$2*$F298*Main!$C$4*$E298+Main!$C$5*N$2*$F298","v":2604.2011759250004},{"$f":"O$2*$F298*Main!$C$4*$E298+Main!$C$5*O$2*$F298","v":2948.2049788862259},{"$f":"P$2*$F298*Main!$C$4*$E298+Main!$C$5*P$2*$F298","v":3292.2110903808989},{"$f":"Q$2*$F298*Main!$C$4*$E298+Main!$C$5*Q$2*$F298","v":2060.1710297122686},{"$f":"R$2*$F298*Main!$C$4*$E298+Main!$C$5*R$2*$F298","v":2395.8159216312624},{"$f":"S$2*$F298*Main!$C$4*$E298+Main!$C$5*S$2*$F298","v":2731.4605249835749},{"$f":"T$2*$F298*Main!$C$4*$E298+Main!$C$5*T$2*$F298","v":3067.1059940359301},{"$f":"U$2*$F298*Main!$C$4*$E298+Main!$C$5*U$2*$F298","v":3402.7494431215191},{"$f":"V$2*$F298*Main!$C$4*$E298+Main!$C$5*V$2*$F298","v":1716.4055828293695},{"$f":"W$2*$F298*Main!$C$4*$E298+Main!$C$5*W$2*$F298","v":2113.8548207383592},{"$f":"X$2*$F298*Main!$C$4*$E298+Main!$C$5*X$2*$F298","v":2511.3040586473489},{"$f":"Y$2*$F298*Main!$C$4*$E298+Main!$C$5*Y$2*$F298","v":2908.7521422896161},{"$f":"Z$2*$F298*Main!$C$4*$E298+Main!$C$5*Z$2*$F298","v":3306.2036887320519},{"$f":"AA$2*$F298*Main!$C$4*$E298+Main!$C$5*AA$2*$F298","v":2018.1118588548288},{"$f":"AB$2*$F298*Main!$C$4*$E298+Main!$C$5*AB$2*$F298","v":2379.7739227131906},{"$f":"AC$2*$F298*Main!$C$4*$E298+Main!$C$5*AC$2*$F298","v":2741.4354094381906},{"$f":"AD$2*$F298*Main!$C$4*$E298+Main!$C$5*AD$2*$F298","v":3103.0960304631485},{"$f":"AE$2*$F298*Main!$C$4*$E298+Main!$C$5*AE$2*$F298","v":3464.7595371549146},{"$f":"AF$2*$F298*Main!$C$4*$E298+Main!$C$5*AF$2*$F298","v":2162.0910499646343},{"$f":"AG$2*$F298*Main!$C$4*$E298+Main!$C$5*AG$2*$F298","v":2515.3930485140399},{"$f":"AH$2*$F298*Main!$C$4*$E298+Main!$C$5*AH$2*$F298","v":2868.6950470634461},{"$f":"AI$2*$F298*Main!$C$4*$E298+Main!$C$5*AI$2*$F298","v":3221.9970456128526},{"$f":"AJ$2*$F298*Main!$C$4*$E298+Main!$C$5*AJ$2*$F298","v":3575.2978898955362},{"$f":"AK$2*$F298*Main!$C$4*$E298+Main!$C$5*AK$2*$F298","v":1839.3875079787022},{"$f":"AL$2*$F298*Main!$C$4*$E298+Main!$C$5*AL$2*$F298","v":2280.1809041746574},{"$f":"AM$2*$F298*Main!$C$4*$E298+Main!$C$5*AM$2*$F298","v":2720.9740118039317},{"$f":"AN$2*$F298*Main!$C$4*$E298+Main!$C$5*AN$2*$F298","v":3161.7674079998874},{"$f":"AO$2*$F298*Main!$C$4*$E298+Main!$C$5*AO$2*$F298","v":3602.5616698958847},{"$f":"AP$2*$F298*Main!$C$4*$E298+Main!$C$5*AP$2*$F298","v":2141.0937840041615},{"$f":"AQ$2*$F298*Main!$C$4*$E298+Main!$C$5*AQ$2*$F298","v":2546.099429016127},{"$f":"AR$2*$F298*Main!$C$4*$E298+Main!$C$5*AR$2*$F298","v":2951.1050740280934},{"$f":"AS$2*$F298*Main!$C$4*$E298+Main!$C$5*AS$2*$F298","v":3356.1112961734198},{"$f":"AT$2*$F298*Main!$C$4*$E298+Main!$C$5*AT$2*$F298","v":3761.117518318747},{"$f":"AU$2*$F298*Main!$C$4*$E298+Main!$C$5*AU$2*$F298","v":2285.0726865472861},{"$f":"AV$2*$F298*Main!$C$4*$E298+Main!$C$5*AV$2*$F298","v":2681.7191319503377},{"$f":"AW$2*$F298*Main!$C$4*$E298+Main!$C$5*AW$2*$F298","v":3078.3658659200714},{"$f":"AX$2*$F298*Main!$C$4*$E298+Main!$C$5*AX$2*$F298","v":3475.0123113231239},{"$f":"AY$2*$F298*Main!$C$4*$E298+Main!$C$5*AY$2*$F298","v":3871.6558710593681},{"$f":"AZ$2*$F298*Main!$C$4*$E298+Main!$C$5*AZ$2*$F298","v":3513.446507536572},{"$f":"BA$2*$F298*Main!$C$4*$E298+Main!$C$5*BA$2*$F298","v":3984.2430472335463},{"$f":"BB$2*$F298*Main!$C$4*$E298+Main!$C$5*BB$2*$F298","v":4455.0395869305212},{"$f":"BC$2*$F298*Main!$C$4*$E298+Main!$C$5*BC$2*$F298","v":3636.2143162087632},{"$f":"BD$2*$F298*Main!$C$4*$E298+Main!$C$5*BD$2*$F298","v":4101.4934609691736},{"$f":"BE$2*$F298*Main!$C$4*$E298+Main!$C$5*BE$2*$F298","v":4566.7726057295831},{"$f":"BF$2*$F298*Main!$C$4*$E298+Main!$C$5*BF$2*$F298","v":3738.3957778739173},{"$f":"BG$2*$F298*Main!$C$4*$E298+Main!$C$5*BG$2*$F298","v":4212.9321417538367},{"$f":"BH$2*$F298*Main!$C$4*$E298+Main!$C$5*BH$2*$F298","v":4687.4713913005635},{"$f":"BI$2*$F298*Main!$C$4*$E298+Main!$C$5*BI$2*$F298","v":3703.6523495076808},{"$f":"BJ$2*$F298*Main!$C$4*$E298+Main!$C$5*BJ$2*$F298","v":4212.4098360616199},{"$f":"BK$2*$F298*Main!$C$4*$E298+Main!$C$5*BK$2*$F298","v":4721.1644369487503},{"$f":"BL$2*$F298*Main!$C$4*$E298+Main!$C$5*BL$2*$F298","v":3826.4201581798725},{"$f":"BM$2*$F298*Main!$C$4*$E298+Main!$C$5*BM$2*$F298","v":4329.6602497972463},{"$f":"BN$2*$F298*Main!$C$4*$E298+Main!$C$5*BN$2*$F298","v":4832.8974557478114},{"$f":"BO$2*$F298*Main!$C$4*$E298+Main!$C$5*BO$2*$F298","v":3928.6016198450261},{"$f":"BP$2*$F298*Main!$C$4*$E298+Main!$C$5*BP$2*$F298","v":4441.0989305819094},{"$f":"BQ$2*$F298*Main!$C$4*$E298+Main!$C$5*BQ$2*$F298","v":4953.5962413187917},{"$f":"BR$2*$F298*Main!$C$4*$E298+Main!$C$5*BR$2*$F298","v":4043.3530461250743},{"$f":"BS$2*$F298*Main!$C$4*$E298+Main!$C$5*BS$2*$F298","v":4671.326085510771},{"$f":"BT$2*$F298*Main!$C$4*$E298+Main!$C$5*BT$2*$F298","v":5299.2991248964672},{"$f":"BU$2*$F298*Main!$C$4*$E298+Main!$C$5*BU$2*$F298","v":4166.1237404640742},{"$f":"BV$2*$F298*Main!$C$4*$E298+Main!$C$5*BV$2*$F298","v":4788.5764992463974},{"$f":"BW$2*$F298*Main!$C$4*$E298+Main!$C$5*BW$2*$F298","v":5411.0321436955282},{"$f":"BX$2*$F298*Main!$C$4*$E298+Main!$C$5*BX$2*$F298","v":4268.302316462421},{"$f":"BY$2*$F298*Main!$C$4*$E298+Main!$C$5*BY$2*$F298","v":4900.0180656978682},{"$f":"BZ$2*$F298*Main!$C$4*$E298+Main!$C$5*BZ$2*$F298","v":5531.7309292665086},{"$f":"CA$2*$F298*Main!$C$4*$E298+Main!$C$5*CA$2*$F298","v":3557.5741243618618},{"$f":"CB$2*$F298*Main!$C$4*$E298+Main!$C$5*CB$2*$F298","v":4013.6624203393426},{"$f":"CC$2*$F298*Main!$C$4*$E298+Main!$C$5*CC$2*$F298","v":4469.7478306500161},{"$f":"CD$2*$F298*Main!$C$4*$E298+Main!$C$5*CD$2*$F298","v":3641.472001132624},{"$f":"CE$2*$F298*Main!$C$4*$E298+Main!$C$5*CE$2*$F298","v":4104.9966604738756},{"$f":"CF$2*$F298*Main!$C$4*$E298+Main!$C$5*CF$2*$F298","v":4568.5242054819337},{"$f":"CG$2*$F298*Main!$C$4*$E298+Main!$C$5*CG$2*$F298","v":3776.7751464180164},{"$f":"CH$2*$F298*Main!$C$4*$E298+Main!$C$5*CH$2*$F298","v":4238.5193493388379},{"$f":"CI$2*$F298*Main!$C$4*$E298+Main!$C$5*CI$2*$F298","v":4700.2635522596593},{"$f":"CJ$2*$F298*Main!$C$4*$E298+Main!$C$5*CJ$2*$F298","v":3710.9761718659456},{"$f":"CK$2*$F298*Main!$C$4*$E298+Main!$C$5*CK$2*$F298","v":4217.2923843004628},{"$f":"CL$2*$F298*Main!$C$4*$E298+Main!$C$5*CL$2*$F298","v":4723.6057110681722},{"$f":"CM$2*$F298*Main!$C$4*$E298+Main!$C$5*CM$2*$F298","v":3794.8740486367078},{"$f":"CN$2*$F298*Main!$C$4*$E298+Main!$C$5*CN$2*$F298","v":4308.6266244349954},{"$f":"CO$2*$F298*Main!$C$4*$E298+Main!$C$5*CO$2*$F298","v":4822.3820859000907},{"$f":"CP$2*$F298*Main!$C$4*$E298+Main!$C$5*CP$2*$F298","v":3930.1771939220998},{"$f":"CQ$2*$F298*Main!$C$4*$E298+Main!$C$5*CQ$2*$F298","v":4442.1493132999585},{"$f":"CR$2*$F298*Main!$C$4*$E298+Main!$C$5*CR$2*$F298","v":4954.1214326778172},{"$f":"CS$2*$F298*Main!$C$4*$E298+Main!$C$5*CS$2*$F298","v":4314.2450177098344},{"$f":"CT$2*$F298*Main!$C$4*$E298+Main!$C$5*CT$2*$F298","v":4851.9226570118153},{"$f":"CU$2*$F298*Main!$C$4*$E298+Main!$C$5*CU$2*$F298","v":5389.5974106469894},{"$f":"CV$2*$F298*Main!$C$4*$E298+Main!$C$5*CV$2*$F298","v":4398.1428944805966},{"$f":"CW$2*$F298*Main!$C$4*$E298+Main!$C$5*CW$2*$F298","v":4943.2568971463488},{"$f":"CX$2*$F298*Main!$C$4*$E298+Main!$C$5*CX$2*$F298","v":5488.3737854789069},{"$f":"CY$2*$F298*Main!$C$4*$E298+Main!$C$5*CY$2*$F298","v":4533.4460397659886},{"$f":"CZ$2*$F298*Main!$C$4*$E298+Main!$C$5*CZ$2*$F298","v":5076.779586011311},{"$f":"DA$2*$F298*Main!$C$4*$E298+Main!$C$5*DA$2*$F298","v":5620.1131322566343},{"$f":"DB$2*$F298*Main!$C$4*$E298+Main!$C$5*DB$2*$F298","v":1315.0315494950539},{"$f":"DC$2*$F298*Main!$C$4*$E298+Main!$C$5*DC$2*$F298","v":1763.5403530350964},{"$f":"DD$2*$F298*Main!$C$4*$E298+Main!$C$5*DD$2*$F298","v":2212.0491565751386},{"$f":"DE$2*$F298*Main!$C$4*$E298+Main!$C$5*DE$2*$F298","v":2660.5579601151812},{"$f":"DF$2*$F298*Main!$C$4*$E298+Main!$C$5*DF$2*$F298","v":3109.066475088543},{"$f":"DG$2*$F298*Main!$C$4*$E298+Main!$C$5*DG$2*$F298","v":1560.3164023938373},{"$f":"DH$2*$F298*Main!$C$4*$E298+Main!$C$5*DH$2*$F298","v":1976.547579854931},{"$f":"DI$2*$F298*Main!$C$4*$E298+Main!$C$5*DI$2*$F298","v":2392.7781801826632},{"$f":"DJ$2*$F298*Main!$C$4*$E298+Main!$C$5*DJ$2*$F298","v":2809.0096462104366},{"$f":"DK$2*$F298*Main!$C$4*$E298+Main!$C$5*DK$2*$F298","v":3225.2405351048496},{"$f":"DL$2*$F298*Main!$C$4*$E298+Main!$C$5*DL$2*$F298","v":1689.8969818326282},{"$f":"DM$2*$F298*Main!$C$4*$E298+Main!$C$5*DM$2*$F298","v":2107.2729033163869},{"$f":"DN$2*$F298*Main!$C$4*$E298+Main!$C$5*DN$2*$F298","v":2524.6485362334643},{"$f":"DO$2*$F298*Main!$C$4*$E298+Main!$C$5*DO$2*$F298","v":2942.0238805838612},{"$f":"DP$2*$F298*Main!$C$4*$E298+Main!$C$5*DP$2*$F298","v":3359.4009563343429},{"$f":"DQ$2*$F298*Main!$C$4*$E298+Main!$C$5*DQ$2*$F298","v":1385.8158020243268},{"$f":"DR$2*$F298*Main!$C$4*$E298+Main!$C$5*DR$2*$F298","v":1850.8479337059866},{"$f":"DS$2*$F298*Main!$C$4*$E298+Main!$C$5*DS$2*$F298","v":2315.8800653876469},{"$f":"DT$2*$F298*Main!$C$4*$E298+Main!$C$5*DT$2*$F298","v":2780.9121970693068},{"$f":"DU$2*$F298*Main!$C$4*$E298+Main!$C$5*DU$2*$F298","v":3245.9451944510083},{"$f":"DV$2*$F298*Main!$C$4*$E298+Main!$C$5*DV$2*$F298","v":1631.1003663564297},{"$f":"DW$2*$F298*Main!$C$4*$E298+Main!$C$5*DW$2*$F298","v":2063.85458339246},{"$f":"DX$2*$F298*Main!$C$4*$E298+Main!$C$5*DX$2*$F298","v":2496.6090889951711},{"$f":"DY$2*$F298*Main!$C$4*$E298+Main!$C$5*DY$2*$F298","v":2929.3644602979239},{"$f":"DZ$2*$F298*Main!$C$4*$E298+Main!$C$5*DZ$2*$F298","v":3362.1192544673163},{"$f":"EA$2*$F298*Main!$C$4*$E298+Main!$C$5*EA$2*$F298","v":1760.6812343619017},{"$f":"EB$2*$F298*Main!$C$4*$E298+Main!$C$5*EB$2*$F298","v":2194.5801954205967},{"$f":"EC$2*$F298*Main!$C$4*$E298+Main!$C$5*EC$2*$F298","v":2628.4794450459722},{"$f":"ED$2*$F298*Main!$C$4*$E298+Main!$C$5*ED$2*$F298","v":3062.3792718047093},{"$f":"EE$2*$F298*Main!$C$4*$E298+Main!$C$5*EE$2*$F298","v":3496.2767900300009},{"$f":"EF$2*$F298*Main!$C$4*$E298+Main!$C$5*EF$2*$F298","v":1712.8253360208985},{"$f":"EG$2*$F298*Main!$C$4*$E298+Main!$C$5*EG$2*$F298","v":2233.1093300720217},{"$f":"EH$2*$F298*Main!$C$4*$E298+Main!$C$5*EH$2*$F298","v":2753.3936126898252},{"$f":"EI$2*$F298*Main!$C$4*$E298+Main!$C$5*EI$2*$F298","v":3273.6764524742262},{"$f":"EJ$2*$F298*Main!$C$4*$E298+Main!$C$5*EJ$2*$F298","v":3793.9621779254344},{"$f":"EK$2*$F298*Main!$C$4*$E298+Main!$C$5*EK$2*$F298","v":1958.109900353001},{"$f":"EL$2*$F298*Main!$C$4*$E298+Main!$C$5*EL$2*$F298","v":2446.116268325176},{"$f":"EM$2*$F298*Main!$C$4*$E298+Main!$C$5*EM$2*$F298","v":2934.1229248640307},{"$f":"EN$2*$F298*Main!$C$4*$E298+Main!$C$5*EN$2*$F298","v":3422.1295814028858},{"$f":"EO$2*$F298*Main!$C$4*$E298+Main!$C$5*EO$2*$F298","v":3910.1362379417415},{"$f":"EP$2*$F298*Main!$C$4*$E298+Main!$C$5*EP$2*$F298","v":2087.6907683584727},{"$f":"EQ$2*$F298*Main!$C$4*$E298+Main!$C$5*EQ$2*$F298","v":2576.8418803533123},{"$f":"ER$2*$F298*Main!$C$4*$E298+Main!$C$5*ER$2*$F298","v":3065.9921266481092},{"$f":"ES$2*$F298*Main!$C$4*$E298+Main!$C$5*ES$2*$F298","v":3555.1443929096713},{"$f":"ET$2*$F298*Main!$C$4*$E298+Main!$C$5*ET$2*$F298","v":4044.2966591712348},{"$f":"EU$2*$F298*Main!$C$4*$E298+Main!$C$5*EU$2*$F298","v":4925.8332409606892},{"$f":"EV$2*$F298*Main!$C$4*$E298+Main!$C$5*EV$2*$F298","v":5032.0488648231849},{"$f":"EW$2*$F298*Main!$C$4*$E298+Main!$C$5*EW$2*$F298","v":5162.0077551804816},{"$f":"EX$2*$F298*Main!$C$4*$E298+Main!$C$5*EX$2*$F298","v":5229.9219235026903},{"$f":"EY$2*$F298*Main!$C$4*$E298+Main!$C$5*EY$2*$F298","v":5336.137547365186},{"$f":"EZ$2*$F298*Main!$C$4*$E298+Main!$C$5*EZ$2*$F298","v":5466.0935520556759},{"$f":"FA$2*$F298*Main!$C$4*$E298+Main!$C$5*FA$2*$F298","v":5927.2721642821625},{"$f":"FB$2*$F298*Main!$C$4*$E298+Main!$C$5*FB$2*$F298","v":6033.4877881446591},{"$f":"FC$2*$F298*Main!$C$4*$E298+Main!$C$5*FC$2*$F298","v":6163.4466785019567},{"$f":"IF($D298<100,(FD$2*(1+Main!$C$3)*$E298*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E298*Main!$C$4)+(FD$2*Main!$C$5))","v":136.13606224500001},{"$f":"IF($D298<100,(FE$2*(1+Main!$C$3)*$E298*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E298*Main!$C$4)+(FE$2*Main!$C$5))","v":148.81931044300001},{"$f":"IF($D298<100,(FF$2*(1+Main!$C$3)*$E298*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E298*Main!$C$4)+(FF$2*Main!$C$5))","v":149.83510951275002},{"$f":"IF($D298<100,(FG$2*(1+Main!$C$3)*$E298*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E298*Main!$C$4)+(FG$2*Main!$C$5))","v":161.74938832149999},{"$f":"IF($D298<100,(FH$2*(1+Main!$C$3)*$E298*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E298*Main!$C$4)+(FH$2*Main!$C$5))","v":218.21642446050001},{"$f":"IF($D298<100,(FI$2*(1+Main!$C$3)*$E298*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E298*Main!$C$4)+(FI$2*Main!$C$5))","v":61.650459429499996}]
["NE",30700,"(Lancaster County, Lincoln, Seward County)",30700,0.97209999999999996,{"$f":"IF($D299<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F299*Main!$C$4*$E299+Main!$C$5*G$2*$F299","v":1663.3678842628096},{"$f":"H$2*$F299*Main!$C$4*$E299+Main!$C$5*H$2*$F299","v":2054.6591794105848},{"$f":"I$2*$F299*Main!$C$4*$E299+Main!$C$5*I$2*$F299","v":2445.9507718621244},{"$f":"J$2*$F299*Main!$C$4*$E299+Main!$C$5*J$2*$F299","v":2837.2417697061355},{"$f":"K$2*$F299*Main!$C$4*$E299+Main!$C$5*K$2*$F299","v":3228.5345513727316},{"$f":"L$2*$F299*Main!$C$4*$E299+Main!$C$5*L$2*$F299","v":1974.2093754132704},{"$f":"M$2*$F299*Main!$C$4*$E299+Main!$C$5*M$2*$F299","v":2328.629652326842},{"$f":"N$2*$F299*Main!$C$4*$E299+Main!$C$5*N$2*$F299","v":2683.0499292404138},{"$f":"O$2*$F299*Main!$C$4*$E299+Main!$C$5*O$2*$F299","v":3037.4693142426922},{"$f":"P$2*$F299*Main!$C$4*$E299+Main!$C$5*P$2*$F299","v":3391.8910776750863},{"$f":"Q$2*$F299*Main!$C$4*$E299+Main!$C$5*Q$2*$F299","v":2122.5478993685256},{"$f":"R$2*$F299*Main!$C$4*$E299+Main!$C$5*R$2*$F299","v":2468.3552862319038},{"$f":"S$2*$F299*Main!$C$4*$E299+Main!$C$5*S$2*$F299","v":2814.1623757915186},{"$f":"T$2*$F299*Main!$C$4*$E299+Main!$C$5*T$2*$F299","v":3159.9703572624253},{"$f":"U$2*$F299*Main!$C$4*$E299+Main!$C$5*U$2*$F299","v":3505.7762576069827},{"$f":"V$2*$F299*Main!$C$4*$E299+Main!$C$5*V$2*$F299","v":1768.3740872755131},{"$f":"W$2*$F299*Main!$C$4*$E299+Main!$C$5*W$2*$F299","v":2177.8571024537086},{"$f":"X$2*$F299*Main!$C$4*$E299+Main!$C$5*X$2*$F299","v":2587.3401176319044},{"$f":"Y$2*$F299*Main!$C$4*$E299+Main!$C$5*Y$2*$F299","v":2996.8219435950432},{"$f":"Z$2*$F299*Main!$C$4*$E299+Main!$C$5*Z$2*$F299","v":3406.3073372033523},{"$f":"AA$2*$F299*Main!$C$4*$E299+Main!$C$5*AA$2*$F299","v":2079.2152811222095},{"$f":"AB$2*$F299*Main!$C$4*$E299+Main!$C$5*AB$2*$F299","v":2451.8275753699663},{"$f":"AC$2*$F299*Main!$C$4*$E299+Main!$C$5*AC$2*$F299","v":2824.4392750101938},{"$f":"AD$2*$F299*Main!$C$4*$E299+Main!$C$5*AD$2*$F299","v":3197.0500827391293},{"$f":"AE$2*$F299*Main!$C$4*$E299+Main!$C$5*AE$2*$F299","v":3569.663863505707},{"$f":"AF$2*$F299*Main!$C$4*$E299+Main!$C$5*AF$2*$F299","v":2227.5538050774649},{"$f":"AG$2*$F299*Main!$C$4*$E299+Main!$C$5*AG$2*$F299","v":2591.5529119712637},{"$f":"AH$2*$F299*Main!$C$4*$E299+Main!$C$5*AH$2*$F299","v":2955.5520188650626},{"$f":"AI$2*$F299*Main!$C$4*$E299+Main!$C$5*AI$2*$F299","v":3319.5511257588619},{"$f":"AJ$2*$F299*Main!$C$4*$E299+Main!$C$5*AJ$2*$F299","v":3683.5490434376043},{"$f":"AK$2*$F299*Main!$C$4*$E299+Main!$C$5*AK$2*$F299","v":1895.079600129206},{"$f":"AL$2*$F299*Main!$C$4*$E299+Main!$C$5*AL$2*$F299","v":2349.2191272159025},{"$f":"AM$2*$F299*Main!$C$4*$E299+Main!$C$5*AM$2*$F299","v":2803.3583569988355},{"$f":"AN$2*$F299*Main!$C$4*$E299+Main!$C$5*AN$2*$F299","v":3257.4978840855324},{"$f":"AO$2*$F299*Main!$C$4*$E299+Main!$C$5*AO$2*$F299","v":3711.6383030835218},{"$f":"AP$2*$F299*Main!$C$4*$E299+Main!$C$5*AP$2*$F299","v":2205.9207939759021},{"$f":"AQ$2*$F299*Main!$C$4*$E299+Main!$C$5*AQ$2*$F299","v":2623.1890055246313},{"$f":"AR$2*$F299*Main!$C$4*$E299+Main!$C$5*AR$2*$F299","v":3040.4572170733618},{"$f":"AS$2*$F299*Main!$C$4*$E299+Main!$C$5*AS$2*$F299","v":3457.7260232296185},{"$f":"AT$2*$F299*Main!$C$4*$E299+Main!$C$5*AT$2*$F299","v":3874.994829385877},{"$f":"AU$2*$F299*Main!$C$4*$E299+Main!$C$5*AU$2*$F299","v":2354.2590206273935},{"$f":"AV$2*$F299*Main!$C$4*$E299+Main!$C$5*AV$2*$F299","v":2762.9149367334576},{"$f":"AW$2*$F299*Main!$C$4*$E299+Main!$C$5*AW$2*$F299","v":3171.5711501432866},{"$f":"AX$2*$F299*Main!$C$4*$E299+Main!$C$5*AX$2*$F299","v":3580.2270662493511},{"$f":"AY$2*$F299*Main!$C$4*$E299+Main!$C$5*AY$2*$F299","v":3988.8800093177729},{"$f":"AZ$2*$F299*Main!$C$4*$E299+Main!$C$5*AZ$2*$F299","v":3619.8249546092147},{"$f":"BA$2*$F299*Main!$C$4*$E299+Main!$C$5*BA$2*$F299","v":4104.8760459758123},{"$f":"BB$2*$F299*Main!$C$4*$E299+Main!$C$5*BB$2*$F299","v":4589.9271373424117},{"$f":"BC$2*$F299*Main!$C$4*$E299+Main!$C$5*BC$2*$F299","v":3746.3098680698367},{"$f":"BD$2*$F299*Main!$C$4*$E299+Main!$C$5*BD$2*$F299","v":4225.6765114640602},{"$f":"BE$2*$F299*Main!$C$4*$E299+Main!$C$5*BE$2*$F299","v":4705.0431548582847},{"$f":"BF$2*$F299*Main!$C$4*$E299+Main!$C$5*BF$2*$F299","v":3851.5851309891823},{"$f":"BG$2*$F299*Main!$C$4*$E299+Main!$C$5*BG$2*$F299","v":4340.4892791404036},{"$f":"BH$2*$F299*Main!$C$4*$E299+Main!$C$5*BH$2*$F299","v":4829.3964003292667},{"$f":"BI$2*$F299*Main!$C$4*$E299+Main!$C$5*BI$2*$F299","v":3815.78975777402},{"$f":"BJ$2*$F299*Main!$C$4*$E299+Main!$C$5*BJ$2*$F299","v":4339.9511593271191},{"$f":"BK$2*$F299*Main!$C$4*$E299+Main!$C$5*BK$2*$F299","v":4864.1095878425758},{"$f":"BL$2*$F299*Main!$C$4*$E299+Main!$C$5*BL$2*$F299","v":3942.274671234642},{"$f":"BM$2*$F299*Main!$C$4*$E299+Main!$C$5*BM$2*$F299","v":4460.751624815367},{"$f":"BN$2*$F299*Main!$C$4*$E299+Main!$C$5*BN$2*$F299","v":4979.2256053584479},{"$f":"BO$2*$F299*Main!$C$4*$E299+Main!$C$5*BO$2*$F299","v":4047.5499341539876},{"$f":"BP$2*$F299*Main!$C$4*$E299+Main!$C$5*BP$2*$F299","v":4575.5643924917094},{"$f":"BQ$2*$F299*Main!$C$4*$E299+Main!$C$5*BQ$2*$F299","v":5103.5788508294308},{"$f":"BR$2*$F299*Main!$C$4*$E299+Main!$C$5*BR$2*$F299","v":4165.7757490438689},{"$f":"BS$2*$F299*Main!$C$4*$E299+Main!$C$5*BS$2*$F299","v":4812.7622547197288},{"$f":"BT$2*$F299*Main!$C$4*$E299+Main!$C$5*BT$2*$F299","v":5459.7487603955879},{"$f":"BU$2*$F299*Main!$C$4*$E299+Main!$C$5*BU$2*$F299","v":4292.2636355421346},{"$f":"BV$2*$F299*Main!$C$4*$E299+Main!$C$5*BV$2*$F299","v":4933.5627202079759},{"$f":"BW$2*$F299*Main!$C$4*$E299+Main!$C$5*BW$2*$F299","v":5574.8647779114599},{"$f":"BX$2*$F299*Main!$C$4*$E299+Main!$C$5*BX$2*$F299","v":4397.5359254238374},{"$f":"BY$2*$F299*Main!$C$4*$E299+Main!$C$5*BY$2*$F299","v":5048.3784609219611},{"$f":"BZ$2*$F299*Main!$C$4*$E299+Main!$C$5*BZ$2*$F299","v":5699.2180233824429},{"$f":"CA$2*$F299*Main!$C$4*$E299+Main!$C$5*CA$2*$F299","v":3665.2886462376423},{"$f":"CB$2*$F299*Main!$C$4*$E299+Main!$C$5*CB$2*$F299","v":4135.1861647406458},{"$f":"CC$2*$F299*Main!$C$4*$E299+Main!$C$5*CC$2*$F299","v":4605.0807102060071},{"$f":"CD$2*$F299*Main!$C$4*$E299+Main!$C$5*CD$2*$F299","v":3751.7267426543908},{"$f":"CE$2*$F299*Main!$C$4*$E299+Main!$C$5*CE$2*$F299","v":4229.2857791620017},{"$f":"CF$2*$F299*Main!$C$4*$E299+Main!$C$5*CF$2*$F299","v":4706.8477887072549},{"$f":"CG$2*$F299*Main!$C$4*$E299+Main!$C$5*CG$2*$F299","v":3891.1265316338395},{"$f":"CH$2*$F299*Main!$C$4*$E299+Main!$C$5*CH$2*$F299","v":4366.8512039160551},{"$f":"CI$2*$F299*Main!$C$4*$E299+Main!$C$5*CI$2*$F299","v":4842.5758761982706},{"$f":"CJ$2*$F299*Main!$C$4*$E299+Main!$C$5*CJ$2*$F299","v":3823.3353273105718},{"$f":"CK$2*$F299*Main!$C$4*$E299+Main!$C$5*CK$2*$F299","v":4344.9815390181539},{"$f":"CL$2*$F299*Main!$C$4*$E299+Main!$C$5*CL$2*$F299","v":4866.6247776880928},{"$f":"CM$2*$F299*Main!$C$4*$E299+Main!$C$5*CM$2*$F299","v":3909.7734237273198},{"$f":"CN$2*$F299*Main!$C$4*$E299+Main!$C$5*CN$2*$F299","v":4439.0811534395089},{"$f":"CO$2*$F299*Main!$C$4*$E299+Main!$C$5*CO$2*$F299","v":4968.3918561893406},{"$f":"CP$2*$F299*Main!$C$4*$E299+Main!$C$5*CP$2*$F299","v":4049.1732127067689},{"$f":"CQ$2*$F299*Main!$C$4*$E299+Main!$C$5*CQ$2*$F299","v":4576.6465781935631},{"$f":"CR$2*$F299*Main!$C$4*$E299+Main!$C$5*CR$2*$F299","v":5104.1199436803581},{"$f":"CS$2*$F299*Main!$C$4*$E299+Main!$C$5*CS$2*$F299","v":4444.8696577293704},{"$f":"CT$2*$F299*Main!$C$4*$E299+Main!$C$5*CT$2*$F299","v":4998.8268425351571},{"$f":"CU$2*$F299*Main!$C$4*$E299+Main!$C$5*CU$2*$F299","v":5552.781054303302},{"$f":"CV$2*$F299*Main!$C$4*$E299+Main!$C$5*CV$2*$F299","v":4531.307754146118},{"$f":"CW$2*$F299*Main!$C$4*$E299+Main!$C$5*CW$2*$F299","v":5092.926456956513},{"$f":"CX$2*$F299*Main!$C$4*$E299+Main!$C$5*CX$2*$F299","v":5654.5481328045498},{"$f":"CY$2*$F299*Main!$C$4*$E299+Main!$C$5*CY$2*$F299","v":4670.7075431255671},{"$f":"CZ$2*$F299*Main!$C$4*$E299+Main!$C$5*CZ$2*$F299","v":5230.4918817105663},{"$f":"DA$2*$F299*Main!$C$4*$E299+Main!$C$5*DA$2*$F299","v":5790.2762202955673},{"$f":"DB$2*$F299*Main!$C$4*$E299+Main!$C$5*DB$2*$F299","v":1354.8474435998139},{"$f":"DC$2*$F299*Main!$C$4*$E299+Main!$C$5*DC$2*$F299","v":1816.9359814311438},{"$f":"DD$2*$F299*Main!$C$4*$E299+Main!$C$5*DD$2*$F299","v":2279.0245192624739},{"$f":"DE$2*$F299*Main!$C$4*$E299+Main!$C$5*DE$2*$F299","v":2741.1130570938039},{"$f":"DF$2*$F299*Main!$C$4*$E299+Main!$C$5*DF$2*$F299","v":3203.2012976213696},{"$f":"DG$2*$F299*Main!$C$4*$E299+Main!$C$5*DG$2*$F299","v":1607.5589135499295},{"$f":"DH$2*$F299*Main!$C$4*$E299+Main!$C$5*DH$2*$F299","v":2036.3925388315747},{"$f":"DI$2*$F299*Main!$C$4*$E299+Main!$C$5*DI$2*$F299","v":2465.2255695056911},{"$f":"DJ$2*$F299*Main!$C$4*$E299+Main!$C$5*DJ$2*$F299","v":2894.0594920910999},{"$f":"DK$2*$F299*Main!$C$4*$E299+Main!$C$5*DK$2*$F299","v":3322.8928200689811},{"$f":"DL$2*$F299*Main!$C$4*$E299+Main!$C$5*DL$2*$F299","v":1741.0628715806251},{"$f":"DM$2*$F299*Main!$C$4*$E299+Main!$C$5*DM$2*$F299","v":2171.0759008950322},{"$f":"DN$2*$F299*Main!$C$4*$E299+Main!$C$5*DN$2*$F299","v":2601.0886329056752},{"$f":"DO$2*$F299*Main!$C$4*$E299+Main!$C$5*DO$2*$F299","v":3031.1010676125538},{"$f":"DP$2*$F299*Main!$C$4*$E299+Main!$C$5*DP$2*$F299","v":3461.1152861420182},{"$f":"DQ$2*$F299*Main!$C$4*$E299+Main!$C$5*DQ$2*$F299","v":1427.7748677541877},{"$f":"DR$2*$F299*Main!$C$4*$E299+Main!$C$5*DR$2*$F299","v":1906.8870191262172},{"$f":"DS$2*$F299*Main!$C$4*$E299+Main!$C$5*DS$2*$F299","v":2385.9991704982472},{"$f":"DT$2*$F299*Main!$C$4*$E299+Main!$C$5*DT$2*$F299","v":2865.1113218702767},{"$f":"DU$2*$F299*Main!$C$4*$E299+Main!$C$5*DU$2*$F299","v":3344.2243651535991},{"$f":"DV$2*$F299*Main!$C$4*$E299+Main!$C$5*DV$2*$F299","v":1680.4860404005392},{"$f":"DW$2*$F299*Main!$C$4*$E299+Main!$C$5*DW$2*$F299","v":2126.3429819191197},{"$f":"DX$2*$F299*Main!$C$4*$E299+Main!$C$5*DX$2*$F299","v":2572.2002207414648},{"$f":"DY$2*$F299*Main!$C$4*$E299+Main!$C$5*DY$2*$F299","v":3018.0583514751015},{"$f":"DZ$2*$F299*Main!$C$4*$E299+Main!$C$5*DZ$2*$F299","v":3463.9158876012111},{"$f":"EA$2*$F299*Main!$C$4*$E299+Main!$C$5*EA$2*$F299","v":1813.9902957349991},{"$f":"EB$2*$F299*Main!$C$4*$E299+Main!$C$5*EB$2*$F299","v":2261.0266412863416},{"$f":"EC$2*$F299*Main!$C$4*$E299+Main!$C$5*EC$2*$F299","v":2708.0632841414485},{"$f":"ED$2*$F299*Main!$C$4*$E299+Main!$C$5*ED$2*$F299","v":3155.1005216040835},{"$f":"EE$2*$F299*Main!$C$4*$E299+Main!$C$5*EE$2*$F299","v":3602.1353806366046},{"$f":"EF$2*$F299*Main!$C$4*$E299+Main!$C$5*EF$2*$F299","v":1764.6854394725187},{"$f":"EG$2*$F299*Main!$C$4*$E299+Main!$C$5*EG$2*$F299","v":2300.7223425846419},{"$f":"EH$2*$F299*Main!$C$4*$E299+Main!$C$5*EH$2*$F299","v":2836.7595430005285},{"$f":"EI$2*$F299*Main!$C$4*$E299+Main!$C$5*EI$2*$F299","v":3372.7952568975952},{"$f":"EJ$2*$F299*Main!$C$4*$E299+Main!$C$5*EJ$2*$F299","v":3908.8339438323042},{"$f":"EK$2*$F299*Main!$C$4*$E299+Main!$C$5*EK$2*$F299","v":2017.3966121188701},{"$f":"EL$2*$F299*Main!$C$4*$E299+Main!$C$5*EL$2*$F299","v":2520.1786026813088},{"$f":"EM$2*$F299*Main!$C$4*$E299+Main!$C$5*EM$2*$F299","v":3022.9608905475106},{"$f":"EN$2*$F299*Main!$C$4*$E299+Main!$C$5*EN$2*$F299","v":3525.7431784137129},{"$f":"EO$2*$F299*Main!$C$4*$E299+Main!$C$5*EO$2*$F299","v":4028.5254662799157},{"$f":"EP$2*$F299*Main!$C$4*$E299+Main!$C$5*EP$2*$F299","v":2150.9008674533297},{"$f":"EQ$2*$F299*Main!$C$4*$E299+Main!$C$5*EQ$2*$F299","v":2654.8622620485303},{"$f":"ER$2*$F299*Main!$C$4*$E299+Main!$C$5*ER$2*$F299","v":3158.8227647324379},{"$f":"ES$2*$F299*Main!$C$4*$E299+Main!$C$5*ES$2*$F299","v":3662.7853485426949},{"$f":"ET$2*$F299*Main!$C$4*$E299+Main!$C$5*ET$2*$F299","v":4166.7479323529524},{"$f":"EU$2*$F299*Main!$C$4*$E299+Main!$C$5*EU$2*$F299","v":5074.9752556713674},{"$f":"EV$2*$F299*Main!$C$4*$E299+Main!$C$5*EV$2*$F299","v":5184.4068252148663},{"$f":"EW$2*$F299*Main!$C$4*$E299+Main!$C$5*EW$2*$F299","v":5318.3005484804871},{"$f":"EX$2*$F299*Main!$C$4*$E299+Main!$C$5*EX$2*$F299","v":5388.2709893956744},{"$f":"EY$2*$F299*Main!$C$4*$E299+Main!$C$5*EY$2*$F299","v":5497.7025589391733},{"$f":"EZ$2*$F299*Main!$C$4*$E299+Main!$C$5*EZ$2*$F299","v":5631.5933091671523},{"$f":"FA$2*$F299*Main!$C$4*$E299+Main!$C$5*FA$2*$F299","v":6106.7352660714469},{"$f":"FB$2*$F299*Main!$C$4*$E299+Main!$C$5*FB$2*$F299","v":6216.1668356149457},{"$f":"FC$2*$F299*Main!$C$4*$E299+Main!$C$5*FC$2*$F299","v":6350.0605588805674},{"$f":"IF($D299<100,(FD$2*(1+Main!$C$3)*$E299*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E299*Main!$C$4)+(FD$2*Main!$C$5))","v":140.25792459899998},{"$f":"IF($D299<100,(FE$2*(1+Main!$C$3)*$E299*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E299*Main!$C$4)+(FE$2*Main!$C$5))","v":153.32519009859999},{"$f":"IF($D299<100,(FF$2*(1+Main!$C$3)*$E299*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E299*Main!$C$4)+(FF$2*Main!$C$5))","v":154.37174504505001},{"$f":"IF($D299<100,(FG$2*(1+Main!$C$3)*$E299*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E299*Main!$C$4)+(FG$2*Main!$C$5))","v":166.6467586693},{"$f":"IF($D299<100,(FH$2*(1+Main!$C$3)*$E299*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E299*Main!$C$4)+(FH$2*Main!$C$5))","v":224.82347662710001},{"$f":"IF($D299<100,(FI$2*(1+Main!$C$3)*$E299*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E299*Main!$C$4)+(FI$2*Main!$C$5))","v":63.517082450899998}]
["NE",36540,"(Cass County, Douglas County, Omaha-Council Bluffs, Sarpy County, Saunders County, Washington County)",36540,0.94330000000000003,{"$f":"IF($D300<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F300*Main!$C$4*$E300+Main!$C$5*G$2*$F300","v":1624.9028794739684},{"$f":"H$2*$F300*Main!$C$4*$E300+Main!$C$5*H$2*$F300","v":2007.1456522328663},{"$f":"I$2*$F300*Main!$C$4*$E300+Main!$C$5*I$2*$F300","v":2389.3887154204467},{"$f":"J$2*$F300*Main!$C$4*$E300+Main!$C$5*J$2*$F300","v":2771.6311977506625},{"$f":"K$2*$F300*Main!$C$4*$E300+Main!$C$5*K$2*$F300","v":3153.8754226529718},{"$f":"L$2*$F300*Main!$C$4*$E300+Main!$C$5*L$2*$F300","v":1928.5562316932915},{"$f":"M$2*$F300*Main!$C$4*$E300+Main!$C$5*M$2*$F300","v":2274.7806201460344},{"$f":"N$2*$F300*Main!$C$4*$E300+Main!$C$5*N$2*$F300","v":2621.0050085987768},{"$f":"O$2*$F300*Main!$C$4*$E300+Main!$C$5*O$2*$F300","v":2967.228525765473},{"$f":"P$2*$F300*Main!$C$4*$E300+Main!$C$5*P$2*$F300","v":3313.4543663616278},{"$f":"Q$2*$F300*Main!$C$4*$E300+Main!$C$5*Q$2*$F300","v":2073.4644609504876},{"$f":"R$2*$F300*Main!$C$4*$E300+Main!$C$5*R$2*$F300","v":2411.2751304805793},{"$f":"S$2*$F300*Main!$C$4*$E300+Main!$C$5*S$2*$F300","v":2749.0855095819898},{"$f":"T$2*$F300*Main!$C$4*$E300+Main!$C$5*T$2*$F300","v":3086.8967599694456},{"$f":"U$2*$F300*Main!$C$4*$E300+Main!$C$5*U$2*$F300","v":3424.7059773561268},{"$f":"V$2*$F300*Main!$C$4*$E300+Main!$C$5*V$2*$F300","v":1727.4808378752689},{"$f":"W$2*$F300*Main!$C$4*$E300+Main!$C$5*W$2*$F300","v":2127.4946512678598},{"$f":"X$2*$F300*Main!$C$4*$E300+Main!$C$5*X$2*$F300","v":2527.508464660451},{"$f":"Y$2*$F300*Main!$C$4*$E300+Main!$C$5*Y$2*$F300","v":2927.5211163383137},{"$f":"Z$2*$F300*Main!$C$4*$E300+Main!$C$5*Z$2*$F300","v":3327.5372531603616},{"$f":"AA$2*$F300*Main!$C$4*$E300+Main!$C$5*AA$2*$F300","v":2031.1338996659101},{"$f":"AB$2*$F300*Main!$C$4*$E300+Main!$C$5*AB$2*$F300","v":2395.1296191810284},{"$f":"AC$2*$F300*Main!$C$4*$E300+Main!$C$5*AC$2*$F300","v":2759.1247578387815},{"$f":"AD$2*$F300*Main!$C$4*$E300+Main!$C$5*AD$2*$F300","v":3123.1190252104889},{"$f":"AE$2*$F300*Main!$C$4*$E300+Main!$C$5*AE$2*$F300","v":3487.116196869018},{"$f":"AF$2*$F300*Main!$C$4*$E300+Main!$C$5*AF$2*$F300","v":2176.0421289231062},{"$f":"AG$2*$F300*Main!$C$4*$E300+Main!$C$5*AG$2*$F300","v":2531.6238390868912},{"$f":"AH$2*$F300*Main!$C$4*$E300+Main!$C$5*AH$2*$F300","v":2887.2055492506756},{"$f":"AI$2*$F300*Main!$C$4*$E300+Main!$C$5*AI$2*$F300","v":3242.787259414461},{"$f":"AJ$2*$F300*Main!$C$4*$E300+Main!$C$5*AJ$2*$F300","v":3598.3678078635176},{"$f":"AK$2*$F300*Main!$C$4*$E300+Main!$C$5*AK$2*$F300","v":1851.2563145025799},{"$f":"AL$2*$F300*Main!$C$4*$E300+Main!$C$5*AL$2*$F300","v":2294.8939681014799},{"$f":"AM$2*$F300*Main!$C$4*$E300+Main!$C$5*AM$2*$F300","v":2738.5313312716985},{"$f":"AN$2*$F300*Main!$C$4*$E300+Main!$C$5*AN$2*$F300","v":3182.1689848705987},{"$f":"AO$2*$F300*Main!$C$4*$E300+Main!$C$5*AO$2*$F300","v":3625.8075097555452},{"$f":"AP$2*$F300*Main!$C$4*$E300+Main!$C$5*AP$2*$F300","v":2154.9093762932207},{"$f":"AQ$2*$F300*Main!$C$4*$E300+Main!$C$5*AQ$2*$F300","v":2562.5283551572838},{"$f":"AR$2*$F300*Main!$C$4*$E300+Main!$C$5*AR$2*$F300","v":2970.147334021347},{"$f":"AS$2*$F300*Main!$C$4*$E300+Main!$C$5*AS$2*$F300","v":3377.7668937427738},{"$f":"AT$2*$F300*Main!$C$4*$E300+Main!$C$5*AT$2*$F300","v":3785.3864534642016},{"$f":"AU$2*$F300*Main!$C$4*$E300+Main!$C$5*AU$2*$F300","v":2299.8173151217352},{"$f":"AV$2*$F300*Main!$C$4*$E300+Main!$C$5*AV$2*$F300","v":2699.0231559205108},{"$f":"AW$2*$F300*Main!$C$4*$E300+Main!$C$5*AW$2*$F300","v":3098.2292871479694},{"$f":"AX$2*$F300*Main!$C$4*$E300+Main!$C$5*AX$2*$F300","v":3497.4351279467464},{"$f":"AY$2*$F300*Main!$C$4*$E300+Main!$C$5*AY$2*$F300","v":3896.6380644587007},{"$f":"AZ$2*$F300*Main!$C$4*$E300+Main!$C$5*AZ$2*$F300","v":3536.1173241258239},{"$f":"BA$2*$F300*Main!$C$4*$E300+Main!$C$5*BA$2*$F300","v":4009.9517190966526},{"$f":"BB$2*$F300*Main!$C$4*$E300+Main!$C$5*BB$2*$F300","v":4483.7861140674822},{"$f":"BC$2*$F300*Main!$C$4*$E300+Main!$C$5*BC$2*$F300","v":3659.6773026709593},{"$f":"BD$2*$F300*Main!$C$4*$E300+Main!$C$5*BD$2*$F300","v":4127.9587012385755},{"$f":"BE$2*$F300*Main!$C$4*$E300+Main!$C$5*BE$2*$F300","v":4596.2400998061912},{"$f":"BF$2*$F300*Main!$C$4*$E300+Main!$C$5*BF$2*$F300","v":3762.5180990296299},{"$f":"BG$2*$F300*Main!$C$4*$E300+Main!$C$5*BG$2*$F300","v":4240.1164497214659},{"$f":"BH$2*$F300*Main!$C$4*$E300+Main!$C$5*BH$2*$F300","v":4717.7177047001232},{"$f":"BI$2*$F300*Main!$C$4*$E300+Main!$C$5*BI$2*$F300","v":3727.550485695589},{"$f":"BJ$2*$F300*Main!$C$4*$E300+Main!$C$5*BJ$2*$F300","v":4239.5907738067262},{"$f":"BK$2*$F300*Main!$C$4*$E300+Main!$C$5*BK$2*$F300","v":4751.6281576310412},{"$f":"BL$2*$F300*Main!$C$4*$E300+Main!$C$5*BL$2*$F300","v":3851.1104642407249},{"$f":"BM$2*$F300*Main!$C$4*$E300+Main!$C$5*BM$2*$F300","v":4357.5977559486491},{"$f":"BN$2*$F300*Main!$C$4*$E300+Main!$C$5*BN$2*$F300","v":4864.0821433697511},{"$f":"BO$2*$F300*Main!$C$4*$E300+Main!$C$5*BO$2*$F300","v":3953.951260599395},{"$f":"BP$2*$F300*Main!$C$4*$E300+Main!$C$5*BP$2*$F300","v":4469.7555044315395},{"$f":"BQ$2*$F300*Main!$C$4*$E300+Main!$C$5*BQ$2*$F300","v":4985.5597482636822},{"$f":"BR$2*$F300*Main!$C$4*$E300+Main!$C$5*BR$2*$F300","v":4069.4431303536699},{"$f":"BS$2*$F300*Main!$C$4*$E300+Main!$C$5*BS$2*$F300","v":4701.4682199323524},{"$f":"BT$2*$F300*Main!$C$4*$E300+Main!$C$5*BT$2*$F300","v":5333.4933095110337},{"$f":"BU$2*$F300*Main!$C$4*$E300+Main!$C$5*BU$2*$F300","v":4193.006013185628},{"$f":"BV$2*$F300*Main!$C$4*$E300+Main!$C$5*BV$2*$F300","v":4819.4752020742744},{"$f":"BW$2*$F300*Main!$C$4*$E300+Main!$C$5*BW$2*$F300","v":5445.9472952497435},{"$f":"BX$2*$F300*Main!$C$4*$E300+Main!$C$5*BX$2*$F300","v":4295.8439052574768},{"$f":"BY$2*$F300*Main!$C$4*$E300+Main!$C$5*BY$2*$F300","v":4931.6358548439857},{"$f":"BZ$2*$F300*Main!$C$4*$E300+Main!$C$5*BZ$2*$F300","v":5567.4249001436756},{"$f":"CA$2*$F300*Main!$C$4*$E300+Main!$C$5*CA$2*$F300","v":3580.5296782042415},{"$f":"CB$2*$F300*Main!$C$4*$E300+Main!$C$5*CB$2*$F300","v":4039.5609232445386},{"$f":"CC$2*$F300*Main!$C$4*$E300+Main!$C$5*CC$2*$F300","v":4498.5892639980138},{"$f":"CD$2*$F300*Main!$C$4*$E300+Main!$C$5*CD$2*$F300","v":3664.9689132602139},{"$f":"CE$2*$F300*Main!$C$4*$E300+Main!$C$5*CE$2*$F300","v":4131.4845054401976},{"$f":"CF$2*$F300*Main!$C$4*$E300+Main!$C$5*CF$2*$F300","v":4598.0030019070018},{"$f":"CG$2*$F300*Main!$C$4*$E300+Main!$C$5*CG$2*$F300","v":3801.1451137590934},{"$f":"CH$2*$F300*Main!$C$4*$E300+Main!$C$5*CH$2*$F300","v":4265.8687609700482},{"$f":"CI$2*$F300*Main!$C$4*$E300+Main!$C$5*CI$2*$F300","v":4730.5924081810035},{"$f":"CJ$2*$F300*Main!$C$4*$E300+Main!$C$5*CJ$2*$F300","v":3734.9215656492265},{"$f":"CK$2*$F300*Main!$C$4*$E300+Main!$C$5*CK$2*$F300","v":4244.5048271091509},{"$f":"CL$2*$F300*Main!$C$4*$E300+Main!$C$5*CL$2*$F300","v":4754.085184282254},{"$f":"CM$2*$F300*Main!$C$4*$E300+Main!$C$5*CM$2*$F300","v":3819.3608007051989},{"$f":"CN$2*$F300*Main!$C$4*$E300+Main!$C$5*CN$2*$F300","v":4336.42840930481},{"$f":"CO$2*$F300*Main!$C$4*$E300+Main!$C$5*CO$2*$F300","v":4853.4989221912429},{"$f":"CP$2*$F300*Main!$C$4*$E300+Main!$C$5*CP$2*$F300","v":3955.5370012040794},{"$f":"CQ$2*$F300*Main!$C$4*$E300+Main!$C$5*CQ$2*$F300","v":4470.8126648346615},{"$f":"CR$2*$F300*Main!$C$4*$E300+Main!$C$5*CR$2*$F300","v":4986.0883284652436},{"$f":"CS$2*$F300*Main!$C$4*$E300+Main!$C$5*CS$2*$F300","v":4342.0830557467852},{"$f":"CT$2*$F300*Main!$C$4*$E300+Main!$C$5*CT$2*$F300","v":4883.230106385643},{"$f":"CU$2*$F300*Main!$C$4*$E300+Main!$C$5*CU$2*$F300","v":5424.3742527376789},{"$f":"CV$2*$F300*Main!$C$4*$E300+Main!$C$5*CV$2*$F300","v":4426.5222908027572},{"$f":"CW$2*$F300*Main!$C$4*$E300+Main!$C$5*CW$2*$F300","v":4975.153688581302},{"$f":"CX$2*$F300*Main!$C$4*$E300+Main!$C$5*CX$2*$F300","v":5523.7879906466669},{"$f":"CY$2*$F300*Main!$C$4*$E300+Main!$C$5*CY$2*$F300","v":4562.6984913016367},{"$f":"CZ$2*$F300*Main!$C$4*$E300+Main!$C$5*CZ$2*$F300","v":5109.5379441111527},{"$f":"DA$2*$F300*Main!$C$4*$E300+Main!$C$5*DA$2*$F300","v":5656.3773969206686},{"$f":"DB$2*$F300*Main!$C$4*$E300+Main!$C$5*DB$2*$F300","v":1323.5169039763962},{"$f":"DC$2*$F300*Main!$C$4*$E300+Main!$C$5*DC$2*$F300","v":1774.9197492506473},{"$f":"DD$2*$F300*Main!$C$4*$E300+Main!$C$5*DD$2*$F300","v":2226.3225945248987},{"$f":"DE$2*$F300*Main!$C$4*$E300+Main!$C$5*DE$2*$F300","v":2677.7254397991501},{"$f":"DF$2*$F300*Main!$C$4*$E300+Main!$C$5*DF$2*$F300","v":3129.1279946447194},{"$f":"DG$2*$F300*Main!$C$4*$E300+Main!$C$5*DG$2*$F300","v":1570.3844785418571},{"$f":"DH$2*$F300*Main!$C$4*$E300+Main!$C$5*DH$2*$F300","v":1989.3014235712649},{"$f":"DI$2*$F300*Main!$C$4*$E300+Main!$C$5*DI$2*$F300","v":2408.2177877433082},{"$f":"DJ$2*$F300*Main!$C$4*$E300+Main!$C$5*DJ$2*$F300","v":2827.1350232013974},{"$f":"DK$2*$F300*Main!$C$4*$E300+Main!$C$5*DK$2*$F300","v":3246.0516778021238},{"$f":"DL$2*$F300*Main!$C$4*$E300+Main!$C$5*DL$2*$F300","v":1700.8011878444963},{"$f":"DM$2*$F300*Main!$C$4*$E300+Main!$C$5*DM$2*$F300","v":2120.8702634560982},{"$f":"DN$2*$F300*Main!$C$4*$E300+Main!$C$5*DN$2*$F300","v":2540.9390486390175},{"$f":"DO$2*$F300*Main!$C$4*$E300+Main!$C$5*DO$2*$F300","v":2961.0075433932548},{"$f":"DP$2*$F300*Main!$C$4*$E300+Main!$C$5*DP$2*$F300","v":3381.0777807195855},{"$f":"DQ$2*$F300*Main!$C$4*$E300+Main!$C$5*DQ$2*$F300","v":1394.7578979995433},{"$f":"DR$2*$F300*Main!$C$4*$E300+Main!$C$5*DR$2*$F300","v":1862.790689615216},{"$f":"DS$2*$F300*Main!$C$4*$E300+Main!$C$5*DS$2*$F300","v":2330.8234812308897},{"$f":"DT$2*$F300*Main!$C$4*$E300+Main!$C$5*DT$2*$F300","v":2798.8562728465627},{"$f":"DU$2*$F300*Main!$C$4*$E300+Main!$C$5*DU$2*$F300","v":3266.8899357482824},{"$f":"DV$2*$F300*Main!$C$4*$E300+Main!$C$5*DV$2*$F300","v":1641.6251821363221},{"$f":"DW$2*$F300*Main!$C$4*$E300+Main!$C$5*DW$2*$F300","v":2077.1717830784696},{"$f":"DX$2*$F300*Main!$C$4*$E300+Main!$C$5*DX$2*$F300","v":2512.7186744492992},{"$f":"DY$2*$F300*Main!$C$4*$E300+Main!$C$5*DY$2*$F300","v":2948.2664371061751},{"$f":"DZ$2*$F300*Main!$C$4*$E300+Main!$C$5*DZ$2*$F300","v":3383.8136189056872},{"$f":"EA$2*$F300*Main!$C$4*$E300+Main!$C$5*EA$2*$F300","v":1772.0421818676436},{"$f":"EB$2*$F300*Main!$C$4*$E300+Main!$C$5*EB$2*$F300","v":2208.740913391985},{"$f":"EC$2*$F300*Main!$C$4*$E300+Main!$C$5*EC$2*$F300","v":2645.4399353450085},{"$f":"ED$2*$F300*Main!$C$4*$E300+Main!$C$5*ED$2*$F300","v":3082.1395381553957},{"$f":"EE$2*$F300*Main!$C$4*$E300+Main!$C$5*EE$2*$F300","v":3518.8368175363262},{"$f":"EF$2*$F300*Main!$C$4*$E300+Main!$C$5*EF$2*$F300","v":1723.8774892155061},{"$f":"EG$2*$F300*Main!$C$4*$E300+Main!$C$5*EG$2*$F300","v":2247.5186606074981},{"$f":"EH$2*$F300*Main!$C$4*$E300+Main!$C$5*EH$2*$F300","v":2771.1601224281721},{"$f":"EI$2*$F300*Main!$C$4*$E300+Main!$C$5*EI$2*$F300","v":3294.8001321054358},{"$f":"EJ$2*$F300*Main!$C$4*$E300+Main!$C$5*EJ$2*$F300","v":3818.4430460695216},{"$f":"EK$2*$F300*Main!$C$4*$E300+Main!$C$5*EK$2*$F300","v":1970.7447733522847},{"$f":"EL$2*$F300*Main!$C$4*$E300+Main!$C$5*EL$2*$F300","v":2461.9000444994335},{"$f":"EM$2*$F300*Main!$C$4*$E300+Main!$C$5*EM$2*$F300","v":2953.0556060752642},{"$f":"EN$2*$F300*Main!$C$4*$E300+Main!$C$5*EN$2*$F300","v":3444.2111676510949},{"$f":"EO$2*$F300*Main!$C$4*$E300+Main!$C$5*EO$2*$F300","v":3935.3667292269261},{"$f":"EP$2*$F300*Main!$C$4*$E300+Main!$C$5*EP$2*$F300","v":2101.161773083606},{"$f":"EQ$2*$F300*Main!$C$4*$E300+Main!$C$5*EQ$2*$F300","v":2593.4691748129489},{"$f":"ER$2*$F300*Main!$C$4*$E300+Main!$C$5*ER$2*$F300","v":3085.7757052562447},{"$f":"ES$2*$F300*Main!$C$4*$E300+Main!$C$5*ES$2*$F300","v":3578.084268700316},{"$f":"ET$2*$F300*Main!$C$4*$E300+Main!$C$5*ET$2*$F300","v":4070.3928321443882},{"$f":"EU$2*$F300*Main!$C$4*$E300+Main!$C$5*EU$2*$F300","v":4957.6176047514891},{"$f":"EV$2*$F300*Main!$C$4*$E300+Main!$C$5*EV$2*$F300","v":5064.518594086986},{"$f":"EW$2*$F300*Main!$C$4*$E300+Main!$C$5*EW$2*$F300","v":5195.3160553919588},{"$f":"EX$2*$F300*Main!$C$4*$E300+Main!$C$5*EX$2*$F300","v":5263.6684457421788},{"$f":"EY$2*$F300*Main!$C$4*$E300+Main!$C$5*EY$2*$F300","v":5370.5694350776757},{"$f":"EZ$2*$F300*Main!$C$4*$E300+Main!$C$5*EZ$2*$F300","v":5501.3639920958267},{"$f":"FA$2*$F300*Main!$C$4*$E300+Main!$C$5*FA$2*$F300","v":5965.5183990897158},{"$f":"FB$2*$F300*Main!$C$4*$E300+Main!$C$5*FB$2*$F300","v":6072.4193884252118},{"$f":"FC$2*$F300*Main!$C$4*$E300+Main!$C$5*FC$2*$F300","v":6203.2168497301855},{"$f":"IF($D300<100,(FD$2*(1+Main!$C$3)*$E300*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E300*Main!$C$4)+(FD$2*Main!$C$5))","v":137.01449192700002},{"$f":"IF($D300<100,(FE$2*(1+Main!$C$3)*$E300*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E300*Main!$C$4)+(FE$2*Main!$C$5))","v":149.77957987779999},{"$f":"IF($D300<100,(FF$2*(1+Main!$C$3)*$E300*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E300*Main!$C$4)+(FF$2*Main!$C$5))","v":150.80193347865003},{"$f":"IF($D300<100,(FG$2*(1+Main!$C$3)*$E300*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E300*Main!$C$4)+(FG$2*Main!$C$5))","v":162.79309019890002},{"$f":"IF($D300<100,(FH$2*(1+Main!$C$3)*$E300*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E300*Main!$C$4)+(FH$2*Main!$C$5))","v":219.62448475830001},{"$f":"IF($D300<100,(FI$2*(1+Main!$C$3)*$E300*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E300*Main!$C$4)+(FI$2*Main!$C$5))","v":62.048264335700004}]
["NE",43580,"(Dakota County, Dixon County, Sioux City)",43580,0.84470000000000001,{"$f":"IF($D301<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F301*Main!$C$4*$E301+Main!$C$5*G$2*$F301","v":1493.2136616899481},{"$f":"H$2*$F301*Main!$C$4*$E301+Main!$C$5*H$2*$F301","v":1844.4778126591489},{"$f":"I$2*$F301*Main!$C$4*$E301+Main!$C$5*I$2*$F301","v":2195.7422305194245},{"$f":"J$2*$F301*Main!$C$4*$E301+Main!$C$5*J$2*$F301","v":2547.0061145975505},{"$f":"K$2*$F301*Main!$C$4*$E301+Main!$C$5*K$2*$F301","v":2898.2716000221253},{"$f":"L$2*$F301*Main!$C$4*$E301+Main!$C$5*L$2*$F301","v":1772.2576215964193},{"$f":"M$2*$F301*Main!$C$4*$E301+Main!$C$5*M$2*$F301","v":2090.4224752492405},{"$f":"N$2*$F301*Main!$C$4*$E301+Main!$C$5*N$2*$F301","v":2408.5873289020615},{"$f":"O$2*$F301*Main!$C$4*$E301+Main!$C$5*O$2*$F301","v":2726.7513818816587},{"$f":"P$2*$F301*Main!$C$4*$E301+Main!$C$5*P$2*$F301","v":3044.9175699898547},{"$f":"Q$2*$F301*Main!$C$4*$E301+Main!$C$5*Q$2*$F301","v":1905.4218558109544},{"$f":"R$2*$F301*Main!$C$4*$E301+Main!$C$5*R$2*$F301","v":2215.8548750263917},{"$f":"S$2*$F301*Main!$C$4*$E301+Main!$C$5*S$2*$F301","v":2526.2876273507545},{"$f":"T$2*$F301*Main!$C$4*$E301+Main!$C$5*T$2*$F301","v":2836.721180348341},{"$f":"U$2*$F301*Main!$C$4*$E301+Main!$C$5*U$2*$F301","v":3147.1528651084036},{"$f":"V$2*$F301*Main!$C$4*$E301+Main!$C$5*V$2*$F301","v":1587.4782548591545},{"$f":"W$2*$F301*Main!$C$4*$E301+Main!$C$5*W$2*$F301","v":1955.0732038051965},{"$f":"X$2*$F301*Main!$C$4*$E301+Main!$C$5*X$2*$F301","v":2322.6681527512392},{"$f":"Y$2*$F301*Main!$C$4*$E301+Main!$C$5*Y$2*$F301","v":2690.2620341329825},{"$f":"Z$2*$F301*Main!$C$4*$E301+Main!$C$5*Z$2*$F301","v":3057.8591182076229},{"$f":"AA$2*$F301*Main!$C$4*$E301+Main!$C$5*AA$2*$F301","v":1866.5219478745507},{"$f":"AB$2*$F301*Main!$C$4*$E301+Main!$C$5*AB$2*$F301","v":2201.0178663952884},{"$f":"AC$2*$F301*Main!$C$4*$E301+Main!$C$5*AC$2*$F301","v":2535.5132511338766},{"$f":"AD$2*$F301*Main!$C$4*$E301+Main!$C$5*AD$2*$F301","v":2870.0078351992402},{"$f":"AE$2*$F301*Main!$C$4*$E301+Main!$C$5*AE$2*$F301","v":3204.5050881753523},{"$f":"AF$2*$F301*Main!$C$4*$E301+Main!$C$5*AF$2*$F301","v":1999.6861820890858},{"$f":"AG$2*$F301*Main!$C$4*$E301+Main!$C$5*AG$2*$F301","v":2326.4499992813649},{"$f":"AH$2*$F301*Main!$C$4*$E301+Main!$C$5*AH$2*$F301","v":2653.2138164736434},{"$f":"AI$2*$F301*Main!$C$4*$E301+Main!$C$5*AI$2*$F301","v":2979.9776336659224},{"$f":"AJ$2*$F301*Main!$C$4*$E301+Main!$C$5*AJ$2*$F301","v":3306.7403832939026},{"$f":"AK$2*$F301*Main!$C$4*$E301+Main!$C$5*AK$2*$F301","v":1701.222426905867},{"$f":"AL$2*$F301*Main!$C$4*$E301+Main!$C$5*AL$2*$F301","v":2108.9057497444633},{"$f":"AM$2*$F301*Main!$C$4*$E301+Main!$C$5*AM$2*$F301","v":2516.5888056919848},{"$f":"AN$2*$F301*Main!$C$4*$E301+Main!$C$5*AN$2*$F301","v":2924.2721285305815},{"$f":"AO$2*$F301*Main!$C$4*$E301+Main!$C$5*AO$2*$F301","v":3331.9562520424024},{"$f":"AP$2*$F301*Main!$C$4*$E301+Main!$C$5*AP$2*$F301","v":1980.266119921263},{"$f":"AQ$2*$F301*Main!$C$4*$E301+Main!$C$5*AQ$2*$F301","v":2354.8498785524052},{"$f":"AR$2*$F301*Main!$C$4*$E301+Main!$C$5*AR$2*$F301","v":2729.4336371835479},{"$f":"AS$2*$F301*Main!$C$4*$E301+Main!$C$5*AS$2*$F301","v":3104.0179295968392},{"$f":"AT$2*$F301*Main!$C$4*$E301+Main!$C$5*AT$2*$F301","v":3478.6022220101313},{"$f":"AU$2*$F301*Main!$C$4*$E301+Main!$C$5*AU$2*$F301","v":2113.4300872447238},{"$f":"AV$2*$F301*Main!$C$4*$E301+Main!$C$5*AV$2*$F301","v":2480.2825452206307},{"$f":"AW$2*$F301*Main!$C$4*$E301+Main!$C$5*AW$2*$F301","v":2847.1352700876137},{"$f":"AX$2*$F301*Main!$C$4*$E301+Main!$C$5*AX$2*$F301","v":3213.9877280635219},{"$f":"AY$2*$F301*Main!$C$4*$E301+Main!$C$5*AY$2*$F301","v":3580.8375171286807},{"$f":"AZ$2*$F301*Main!$C$4*$E301+Main!$C$5*AZ$2*$F301","v":3249.5349503181023},{"$f":"BA$2*$F301*Main!$C$4*$E301+Main!$C$5*BA$2*$F301","v":3684.9677388784153},{"$f":"BB$2*$F301*Main!$C$4*$E301+Main!$C$5*BB$2*$F301","v":4120.4005274387291},{"$f":"BC$2*$F301*Main!$C$4*$E301+Main!$C$5*BC$2*$F301","v":3363.081089187302},{"$f":"BD$2*$F301*Main!$C$4*$E301+Main!$C$5*BD$2*$F301","v":3793.410920397157},{"$f":"BE$2*$F301*Main!$C$4*$E301+Main!$C$5*BE$2*$F301","v":4223.7407516070116},{"$f":"BF$2*$F301*Main!$C$4*$E301+Main!$C$5*BF$2*$F301","v":3457.5872187792152},{"$f":"BG$2*$F301*Main!$C$4*$E301+Main!$C$5*BG$2*$F301","v":3896.478915669129},{"$f":"BH$2*$F301*Main!$C$4*$E301+Main!$C$5*BH$2*$F301","v":4335.3732814697896},{"$f":"BI$2*$F301*Main!$C$4*$E301+Main!$C$5*BI$2*$F301","v":3425.4535333715162},{"$f":"BJ$2*$F301*Main!$C$4*$E301+Main!$C$5*BJ$2*$F301","v":3895.9958428237137},{"$f":"BK$2*$F301*Main!$C$4*$E301+Main!$C$5*BK$2*$F301","v":4366.5354833651636},{"$f":"BL$2*$F301*Main!$C$4*$E301+Main!$C$5*BL$2*$F301","v":3538.9996722407159},{"$f":"BM$2*$F301*Main!$C$4*$E301+Main!$C$5*BM$2*$F301","v":4004.4390243424559},{"$f":"BN$2*$F301*Main!$C$4*$E301+Main!$C$5*BN$2*$F301","v":4469.8757075334461},{"$f":"BO$2*$F301*Main!$C$4*$E301+Main!$C$5*BO$2*$F301","v":3633.5058018326295},{"$f":"BP$2*$F301*Main!$C$4*$E301+Main!$C$5*BP$2*$F301","v":4107.5070196144279},{"$f":"BQ$2*$F301*Main!$C$4*$E301+Main!$C$5*BQ$2*$F301","v":4581.5082373962241},{"$f":"BR$2*$F301*Main!$C$4*$E301+Main!$C$5*BR$2*$F301","v":3739.6377066434748},{"$f":"BS$2*$F301*Main!$C$4*$E301+Main!$C$5*BS$2*$F301","v":4320.4407258339033},{"$f":"BT$2*$F301*Main!$C$4*$E301+Main!$C$5*BT$2*$F301","v":4901.2437450243315},{"$f":"BU$2*$F301*Main!$C$4*$E301+Main!$C$5*BU$2*$F301","v":3853.186514423423},{"$f":"BV$2*$F301*Main!$C$4*$E301+Main!$C$5*BV$2*$F301","v":4428.8839073526442},{"$f":"BW$2*$F301*Main!$C$4*$E301+Main!$C$5*BW$2*$F301","v":5004.583969192613},{"$f":"BX$2*$F301*Main!$C$4*$E301+Main!$C$5*BX$2*$F301","v":3947.6899751045885},{"$f":"BY$2*$F301*Main!$C$4*$E301+Main!$C$5*BY$2*$F301","v":4531.9545715353634},{"$f":"BZ$2*$F301*Main!$C$4*$E301+Main!$C$5*BZ$2*$F301","v":5116.216499055392},{"$f":"CA$2*$F301*Main!$C$4*$E301+Main!$C$5*CA$2*$F301","v":3290.347933478778},{"$f":"CB$2*$F301*Main!$C$4*$E301+Main!$C$5*CB$2*$F301","v":3712.1772839557825},{"$f":"CC$2*$F301*Main!$C$4*$E301+Main!$C$5*CC$2*$F301","v":4134.0039655220389},{"$f":"CD$2*$F301*Main!$C$4*$E301+Main!$C$5*CD$2*$F301","v":3367.9438445704272},{"$f":"CE$2*$F301*Main!$C$4*$E301+Main!$C$5*CE$2*$F301","v":3796.6509780454089},{"$f":"CF$2*$F301*Main!$C$4*$E301+Main!$C$5*CF$2*$F301","v":4225.3607804311378},{"$f":"CG$2*$F301*Main!$C$4*$E301+Main!$C$5*CG$2*$F301","v":3493.0837317295809},{"$f":"CH$2*$F301*Main!$C$4*$E301+Main!$C$5*CH$2*$F301","v":3920.1441472729548},{"$f":"CI$2*$F301*Main!$C$4*$E301+Main!$C$5*CI$2*$F301","v":4347.2045628163287},{"$f":"CJ$2*$F301*Main!$C$4*$E301+Main!$C$5*CJ$2*$F301","v":3432.2272288503154},{"$f":"CK$2*$F301*Main!$C$4*$E301+Main!$C$5*CK$2*$F301","v":3900.5116398095797},{"$f":"CL$2*$F301*Main!$C$4*$E301+Main!$C$5*CL$2*$F301","v":4368.7933818580968},{"$f":"CM$2*$F301*Main!$C$4*$E301+Main!$C$5*CM$2*$F301","v":3509.8231399419647},{"$f":"CN$2*$F301*Main!$C$4*$E301+Main!$C$5*CN$2*$F301","v":3984.9853338992061},{"$f":"CO$2*$F301*Main!$C$4*$E301+Main!$C$5*CO$2*$F301","v":4460.1501967671957},{"$f":"CP$2*$F301*Main!$C$4*$E301+Main!$C$5*CP$2*$F301","v":3634.9630271011183},{"$f":"CQ$2*$F301*Main!$C$4*$E301+Main!$C$5*CQ$2*$F301","v":4108.4785031267529},{"$f":"CR$2*$F301*Main!$C$4*$E301+Main!$C$5*CR$2*$F301","v":4581.9939791523875},{"$f":"CS$2*$F301*Main!$C$4*$E301+Main!$C$5*CS$2*$F301","v":3990.1817031258497},{"$f":"CT$2*$F301*Main!$C$4*$E301+Main!$C$5*CT$2*$F301","v":4487.4718360959851},{"$f":"CU$2*$F301*Main!$C$4*$E301+Main!$C$5*CU$2*$F301","v":4984.7593001553714},{"$f":"CV$2*$F301*Main!$C$4*$E301+Main!$C$5*CV$2*$F301","v":4067.7776142174994},{"$f":"CW$2*$F301*Main!$C$4*$E301+Main!$C$5*CW$2*$F301","v":4571.9455301856115},{"$f":"CX$2*$F301*Main!$C$4*$E301+Main!$C$5*CX$2*$F301","v":5076.1161150644703},{"$f":"CY$2*$F301*Main!$C$4*$E301+Main!$C$5*CY$2*$F301","v":4192.9175013766526},{"$f":"CZ$2*$F301*Main!$C$4*$E301+Main!$C$5*CZ$2*$F301","v":4695.4386994131573},{"$f":"DA$2*$F301*Main!$C$4*$E301+Main!$C$5*DA$2*$F301","v":5197.959897449663},{"$f":"DB$2*$F301*Main!$C$4*$E301+Main!$C$5*DB$2*$F301","v":1216.253320404556},{"$f":"DC$2*$F301*Main!$C$4*$E301+Main!$C$5*DC$2*$F301","v":1631.0725099104752},{"$f":"DD$2*$F301*Main!$C$4*$E301+Main!$C$5*DD$2*$F301","v":2045.8916994163947},{"$f":"DE$2*$F301*Main!$C$4*$E301+Main!$C$5*DE$2*$F301","v":2460.7108889223141},{"$f":"DF$2*$F301*Main!$C$4*$E301+Main!$C$5*DF$2*$F301","v":2875.5298115371584},{"$f":"DG$2*$F301*Main!$C$4*$E301+Main!$C$5*DG$2*$F301","v":1443.1136697989421},{"$f":"DH$2*$F301*Main!$C$4*$E301+Main!$C$5*DH$2*$F301","v":1828.0797581314541},{"$f":"DI$2*$F301*Main!$C$4*$E301+Main!$C$5*DI$2*$F301","v":2213.0453126818165},{"$f":"DJ$2*$F301*Main!$C$4*$E301+Main!$C$5*DJ$2*$F301","v":2598.0116679054026},{"$f":"DK$2*$F301*Main!$C$4*$E301+Main!$C$5*DK$2*$F301","v":2982.9774893468402},{"$f":"DL$2*$F301*Main!$C$4*$E301+Main!$C$5*DL$2*$F301","v":1562.9608400534444},{"$f":"DM$2*$F301*Main!$C$4*$E301+Main!$C$5*DM$2*$F301","v":1948.9856852797466},{"$f":"DN$2*$F301*Main!$C$4*$E301+Main!$C$5*DN$2*$F301","v":2335.0102636149736},{"$f":"DO$2*$F301*Main!$C$4*$E301+Main!$C$5*DO$2*$F301","v":2721.0345750591264},{"$f":"DP$2*$F301*Main!$C$4*$E301+Main!$C$5*DP$2*$F301","v":3107.0604878497284},{"$f":"DQ$2*$F301*Main!$C$4*$E301+Main!$C$5*DQ$2*$F301","v":1281.7206334923221},{"$f":"DR$2*$F301*Main!$C$4*$E301+Main!$C$5*DR$2*$F301","v":1711.8220059421358},{"$f":"DS$2*$F301*Main!$C$4*$E301+Main!$C$5*DS$2*$F301","v":2141.9233783919494},{"$f":"DT$2*$F301*Main!$C$4*$E301+Main!$C$5*DT$2*$F301","v":2572.0247508417629},{"$f":"DU$2*$F301*Main!$C$4*$E301+Main!$C$5*DU$2*$F301","v":3002.1269239648009},{"$f":"DV$2*$F301*Main!$C$4*$E301+Main!$C$5*DV$2*$F301","v":1508.5807159956335},{"$f":"DW$2*$F301*Main!$C$4*$E301+Main!$C$5*DW$2*$F301","v":1908.828720380965},{"$f":"DX$2*$F301*Main!$C$4*$E301+Main!$C$5*DX$2*$F301","v":2309.0769916573718},{"$f":"DY$2*$F301*Main!$C$4*$E301+Main!$C$5*DY$2*$F301","v":2709.3260636070017},{"$f":"DZ$2*$F301*Main!$C$4*$E301+Main!$C$5*DZ$2*$F301","v":3109.5746017744837},{"$f":"EA$2*$F301*Main!$C$4*$E301+Main!$C$5*EA$2*$F301","v":1628.4281531412107},{"$f":"EB$2*$F301*Main!$C$4*$E301+Main!$C$5*EB$2*$F301","v":2029.7349144203322},{"$f":"EC$2*$F301*Main!$C$4*$E301+Main!$C$5*EC$2*$F301","v":2431.0419425905288},{"$f":"ED$2*$F301*Main!$C$4*$E301+Main!$C$5*ED$2*$F301","v":2832.3495045428749},{"$f":"EE$2*$F301*Main!$C$4*$E301+Main!$C$5*EE$2*$F301","v":3233.6549313666223},{"$f":"EF$2*$F301*Main!$C$4*$E301+Main!$C$5*EF$2*$F301","v":1584.1669372939275},{"$f":"EG$2*$F301*Main!$C$4*$E301+Main!$C$5*EG$2*$F301","v":2065.3699438385265},{"$f":"EH$2*$F301*Main!$C$4*$E301+Main!$C$5*EH$2*$F301","v":2546.5732172742009},{"$f":"EI$2*$F301*Main!$C$4*$E301+Main!$C$5*EI$2*$F301","v":3027.7751562545013},{"$f":"EJ$2*$F301*Main!$C$4*$E301+Main!$C$5*EJ$2*$F301","v":3508.9797641455498},{"$f":"EK$2*$F301*Main!$C$4*$E301+Main!$C$5*EK$2*$F301","v":1811.0270197972384},{"$f":"EL$2*$F301*Main!$C$4*$E301+Main!$C$5*EL$2*$F301","v":2262.3769251684307},{"$f":"EM$2*$F301*Main!$C$4*$E301+Main!$C$5*EM$2*$F301","v":2713.7270974306975},{"$f":"EN$2*$F301*Main!$C$4*$E301+Main!$C$5*EN$2*$F301","v":3165.0772696929648},{"$f":"EO$2*$F301*Main!$C$4*$E301+Main!$C$5*EO$2*$F301","v":3616.4274419552316},{"$f":"EP$2*$F301*Main!$C$4*$E301+Main!$C$5*EP$2*$F301","v":1930.8744569428156},{"$f":"EQ$2*$F301*Main!$C$4*$E301+Main!$C$5*EQ$2*$F301","v":2383.2831192077979},{"$f":"ER$2*$F301*Main!$C$4*$E301+Main!$C$5*ER$2*$F301","v":2835.6909807995557},{"$f":"ES$2*$F301*Main!$C$4*$E301+Main!$C$5*ES$2*$F301","v":3288.1007106288371},{"$f":"ET$2*$F301*Main!$C$4*$E301+Main!$C$5*ET$2*$F301","v":3740.5104404581198},{"$f":"EU$2*$F301*Main!$C$4*$E301+Main!$C$5*EU$2*$F301","v":4555.8306470882944},{"$f":"EV$2*$F301*Main!$C$4*$E301+Main!$C$5*EV$2*$F301","v":4654.0679139061185},{"$f":"EW$2*$F301*Main!$C$4*$E301+Main!$C$5*EW$2*$F301","v":4774.2649783597026},{"$f":"EX$2*$F301*Main!$C$4*$E301+Main!$C$5*EX$2*$F301","v":4837.0777928173611},{"$f":"EY$2*$F301*Main!$C$4*$E301+Main!$C$5*EY$2*$F301","v":4935.3150596351852},{"$f":"EZ$2*$F301*Main!$C$4*$E301+Main!$C$5*EZ$2*$F301","v":5055.5094551780221},{"$f":"FA$2*$F301*Main!$C$4*$E301+Main!$C$5*FA$2*$F301","v":5482.0467642147587},{"$f":"FB$2*$F301*Main!$C$4*$E301+Main!$C$5*FB$2*$F301","v":5580.2840310325828},{"$f":"FC$2*$F301*Main!$C$4*$E301+Main!$C$5*FC$2*$F301","v":5700.4810954861678},{"$f":"IF($D301<100,(FD$2*(1+Main!$C$3)*$E301*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E301*Main!$C$4)+(FD$2*Main!$C$5))","v":125.910239793},{"$f":"IF($D301<100,(FE$2*(1+Main!$C$3)*$E301*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E301*Main!$C$4)+(FE$2*Main!$C$5))","v":137.64078933019999},{"$f":"IF($D301<100,(FF$2*(1+Main!$C$3)*$E301*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E301*Main!$C$4)+(FF$2*Main!$C$5))","v":138.58028693535002},{"$f":"IF($D301<100,(FG$2*(1+Main!$C$3)*$E301*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E301*Main!$C$4)+(FG$2*Main!$C$5))","v":149.59962800509999},{"$f":"IF($D301<100,(FH$2*(1+Main!$C$3)*$E301*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E301*Main!$C$4)+(FH$2*Main!$C$5))","v":201.8251584297},{"$f":"IF($D301<100,(FI$2*(1+Main!$C$3)*$E301*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E301*Main!$C$4)+(FI$2*Main!$C$5))","v":57.019602316300002}]
["NH",30,"Nonurban",30,1.0632999999999999,{"$f":"IF($D302<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F302*Main!$C$4*$E302+Main!$C$5*G$2*$F302","v":1785.173732760808},{"$f":"H$2*$F302*Main!$C$4*$E302+Main!$C$5*H$2*$F302","v":2205.1186821400274},{"$f":"I$2*$F302*Main!$C$4*$E302+Main!$C$5*I$2*$F302","v":2625.063950594104},{"$f":"J$2*$F302*Main!$C$4*$E302+Main!$C$5*J$2*$F302","v":3045.0085808984663},{"$f":"K$2*$F302*Main!$C$4*$E302+Main!$C$5*K$2*$F302","v":3464.9551256519726},{"$f":"L$2*$F302*Main!$C$4*$E302+Main!$C$5*L$2*$F302","v":2118.7776638598702},{"$f":"M$2*$F302*Main!$C$4*$E302+Main!$C$5*M$2*$F302","v":2499.1515875660671},{"$f":"N$2*$F302*Main!$C$4*$E302+Main!$C$5*N$2*$F302","v":2879.5255112722639},{"$f":"O$2*$F302*Main!$C$4*$E302+Main!$C$5*O$2*$F302","v":3259.8984777538881},{"$f":"P$2*$F302*Main!$C$4*$E302+Main!$C$5*P$2*$F302","v":3640.2739968343731},{"$f":"Q$2*$F302*Main!$C$4*$E302+Main!$C$5*Q$2*$F302","v":2277.9787876923124},{"$f":"R$2*$F302*Main!$C$4*$E302+Main!$C$5*R$2*$F302","v":2649.1091127777654},{"$f":"S$2*$F302*Main!$C$4*$E302+Main!$C$5*S$2*$F302","v":3020.2391187883604},{"$f":"T$2*$F302*Main!$C$4*$E302+Main!$C$5*T$2*$F302","v":3391.3700820235281},{"$f":"U$2*$F302*Main!$C$4*$E302+Main!$C$5*U$2*$F302","v":3762.4988117346929},{"$f":"V$2*$F302*Main!$C$4*$E302+Main!$C$5*V$2*$F302","v":1897.8693770429536},{"$f":"W$2*$F302*Main!$C$4*$E302+Main!$C$5*W$2*$F302","v":2337.3381978755633},{"$f":"X$2*$F302*Main!$C$4*$E302+Main!$C$5*X$2*$F302","v":2776.8070187081735},{"$f":"Y$2*$F302*Main!$C$4*$E302+Main!$C$5*Y$2*$F302","v":3216.2745632413535},{"$f":"Z$2*$F302*Main!$C$4*$E302+Main!$C$5*Z$2*$F302","v":3655.7459366728226},{"$f":"AA$2*$F302*Main!$C$4*$E302+Main!$C$5*AA$2*$F302","v":2231.4729890671588},{"$f":"AB$2*$F302*Main!$C$4*$E302+Main!$C$5*AB$2*$F302","v":2631.3711033016039},{"$f":"AC$2*$F302*Main!$C$4*$E302+Main!$C$5*AC$2*$F302","v":3031.2685793863334},{"$f":"AD$2*$F302*Main!$C$4*$E302+Main!$C$5*AD$2*$F302","v":3431.1650982464907},{"$f":"AE$2*$F302*Main!$C$4*$E302+Main!$C$5*AE$2*$F302","v":3831.0648078552231},{"$f":"AF$2*$F302*Main!$C$4*$E302+Main!$C$5*AF$2*$F302","v":2390.6741128996014},{"$f":"AG$2*$F302*Main!$C$4*$E302+Main!$C$5*AG$2*$F302","v":2781.3283094384442},{"$f":"AH$2*$F302*Main!$C$4*$E302+Main!$C$5*AH$2*$F302","v":3171.982505977287},{"$f":"AI$2*$F302*Main!$C$4*$E302+Main!$C$5*AI$2*$F302","v":3562.6367025161308},{"$f":"AJ$2*$F302*Main!$C$4*$E302+Main!$C$5*AJ$2*$F302","v":3953.2896227555439},{"$f":"AK$2*$F302*Main!$C$4*$E302+Main!$C$5*AK$2*$F302","v":2033.8533379468552},{"$f":"AL$2*$F302*Main!$C$4*$E302+Main!$C$5*AL$2*$F302","v":2521.2487977449077},{"$f":"AM$2*$F302*Main!$C$4*$E302+Main!$C$5*AM$2*$F302","v":3008.6439384681034},{"$f":"AN$2*$F302*Main!$C$4*$E302+Main!$C$5*AN$2*$F302","v":3496.0393982661567},{"$f":"AO$2*$F302*Main!$C$4*$E302+Main!$C$5*AO$2*$F302","v":3983.4358152887821},{"$f":"AP$2*$F302*Main!$C$4*$E302+Main!$C$5*AP$2*$F302","v":2367.4569499710597},{"$f":"AQ$2*$F302*Main!$C$4*$E302+Main!$C$5*AQ$2*$F302","v":2815.2810650212332},{"$f":"AR$2*$F302*Main!$C$4*$E302+Main!$C$5*AR$2*$F302","v":3263.1051800714067},{"$f":"AS$2*$F302*Main!$C$4*$E302+Main!$C$5*AS$2*$F302","v":3710.929933271294},{"$f":"AT$2*$F302*Main!$C$4*$E302+Main!$C$5*AT$2*$F302","v":4158.7546864711821},{"$f":"AU$2*$F302*Main!$C$4*$E302+Main!$C$5*AU$2*$F302","v":2526.6577547286452},{"$f":"AV$2*$F302*Main!$C$4*$E302+Main!$C$5*AV$2*$F302","v":2965.2389093077886},{"$f":"AW$2*$F302*Main!$C$4*$E302+Main!$C$5*AW$2*$F302","v":3403.8203829617901},{"$f":"AX$2*$F302*Main!$C$4*$E302+Main!$C$5*AX$2*$F302","v":3842.4015375409344},{"$f":"AY$2*$F302*Main!$C$4*$E302+Main!$C$5*AY$2*$F302","v":4280.9795013715029},{"$f":"AZ$2*$F302*Main!$C$4*$E302+Main!$C$5*AZ$2*$F302","v":3884.8991178066203},{"$f":"BA$2*$F302*Main!$C$4*$E302+Main!$C$5*BA$2*$F302","v":4405.4697477598202},{"$f":"BB$2*$F302*Main!$C$4*$E302+Main!$C$5*BB$2*$F302","v":4926.0403777130223},{"$f":"BC$2*$F302*Main!$C$4*$E302+Main!$C$5*BC$2*$F302","v":4020.6463251662826},{"$f":"BD$2*$F302*Main!$C$4*$E302+Main!$C$5*BD$2*$F302","v":4535.1162438447645},{"$f":"BE$2*$F302*Main!$C$4*$E302+Main!$C$5*BE$2*$F302","v":5049.5861625232455},{"$f":"BF$2*$F302*Main!$C$4*$E302+Main!$C$5*BF$2*$F302","v":4133.6307321944332},{"$f":"BG$2*$F302*Main!$C$4*$E302+Main!$C$5*BG$2*$F302","v":4658.3365723003735},{"$f":"BH$2*$F302*Main!$C$4*$E302+Main!$C$5*BH$2*$F302","v":5183.0456031548892},{"$f":"BI$2*$F302*Main!$C$4*$E302+Main!$C$5*BI$2*$F302","v":4095.2141193557181},{"$f":"BJ$2*$F302*Main!$C$4*$E302+Main!$C$5*BJ$2*$F302","v":4657.7590468083636},{"$f":"BK$2*$F302*Main!$C$4*$E302+Main!$C$5*BK$2*$F302","v":5220.3007835124336},{"$f":"BL$2*$F302*Main!$C$4*$E302+Main!$C$5*BL$2*$F302","v":4230.96132671538},{"$f":"BM$2*$F302*Main!$C$4*$E302+Main!$C$5*BM$2*$F302","v":4787.405542893307},{"$f":"BN$2*$F302*Main!$C$4*$E302+Main!$C$5*BN$2*$F302","v":5343.8465683226568},{"$f":"BO$2*$F302*Main!$C$4*$E302+Main!$C$5*BO$2*$F302","v":4343.9457337435315},{"$f":"BP$2*$F302*Main!$C$4*$E302+Main!$C$5*BP$2*$F302","v":4910.6258713489169},{"$f":"BQ$2*$F302*Main!$C$4*$E302+Main!$C$5*BQ$2*$F302","v":5477.3060089542996},{"$f":"BR$2*$F302*Main!$C$4*$E302+Main!$C$5*BR$2*$F302","v":4470.8290415628326},{"$f":"BS$2*$F302*Main!$C$4*$E302+Main!$C$5*BS$2*$F302","v":5165.1933648797549},{"$f":"BT$2*$F302*Main!$C$4*$E302+Main!$C$5*BT$2*$F302","v":5859.5576881966763},{"$f":"BU$2*$F302*Main!$C$4*$E302+Main!$C$5*BU$2*$F302","v":4606.5794396710708},{"$f":"BV$2*$F302*Main!$C$4*$E302+Main!$C$5*BV$2*$F302","v":5294.8398609646974},{"$f":"BW$2*$F302*Main!$C$4*$E302+Main!$C$5*BW$2*$F302","v":5983.1034730068986},{"$f":"BX$2*$F302*Main!$C$4*$E302+Main!$C$5*BX$2*$F302","v":4719.5606559506468},{"$f":"BY$2*$F302*Main!$C$4*$E302+Main!$C$5*BY$2*$F302","v":5418.0633801688818},{"$f":"BZ$2*$F302*Main!$C$4*$E302+Main!$C$5*BZ$2*$F302","v":6116.5629136385423},{"$f":"CA$2*$F302*Main!$C$4*$E302+Main!$C$5*CA$2*$F302","v":3933.6920450100788},{"$f":"CB$2*$F302*Main!$C$4*$E302+Main!$C$5*CB$2*$F302","v":4437.9994294783182},{"$f":"CC$2*$F302*Main!$C$4*$E302+Main!$C$5*CC$2*$F302","v":4942.3036231979841},{"$f":"CD$2*$F302*Main!$C$4*$E302+Main!$C$5*CD$2*$F302","v":4026.4598690692842},{"$f":"CE$2*$F302*Main!$C$4*$E302+Main!$C$5*CE$2*$F302","v":4538.9898126143826},{"$f":"CF$2*$F302*Main!$C$4*$E302+Main!$C$5*CF$2*$F302","v":5051.522946908055},{"$f":"CG$2*$F302*Main!$C$4*$E302+Main!$C$5*CG$2*$F302","v":4176.0676882372018},{"$f":"CH$2*$F302*Main!$C$4*$E302+Main!$C$5*CH$2*$F302","v":4686.6289399117431},{"$f":"CI$2*$F302*Main!$C$4*$E302+Main!$C$5*CI$2*$F302","v":5197.1901915862863},{"$f":"CJ$2*$F302*Main!$C$4*$E302+Main!$C$5*CJ$2*$F302","v":4103.3122392381647},{"$f":"CK$2*$F302*Main!$C$4*$E302+Main!$C$5*CK$2*$F302","v":4663.1577933966619},{"$f":"CL$2*$F302*Main!$C$4*$E302+Main!$C$5*CL$2*$F302","v":5223.0001568065836},{"$f":"CM$2*$F302*Main!$C$4*$E302+Main!$C$5*CM$2*$F302","v":4196.0800632973705},{"$f":"CN$2*$F302*Main!$C$4*$E302+Main!$C$5*CN$2*$F302","v":4764.1481765327244},{"$f":"CO$2*$F302*Main!$C$4*$E302+Main!$C$5*CO$2*$F302","v":5332.2194805166537},{"$f":"CP$2*$F302*Main!$C$4*$E302+Main!$C$5*CP$2*$F302","v":4345.6878824652877},{"$f":"CQ$2*$F302*Main!$C$4*$E302+Main!$C$5*CQ$2*$F302","v":4911.7873038300868},{"$f":"CR$2*$F302*Main!$C$4*$E302+Main!$C$5*CR$2*$F302","v":5477.8867251948859},{"$f":"CS$2*$F302*Main!$C$4*$E302+Main!$C$5*CS$2*$F302","v":4770.3605640075575},{"$f":"CT$2*$F302*Main!$C$4*$E302+Main!$C$5*CT$2*$F302","v":5364.8831736752863},{"$f":"CU$2*$F302*Main!$C$4*$E302+Main!$C$5*CU$2*$F302","v":5959.4025925944425},{"$f":"CV$2*$F302*Main!$C$4*$E302+Main!$C$5*CV$2*$F302","v":4863.1283880667625},{"$f":"CW$2*$F302*Main!$C$4*$E302+Main!$C$5*CW$2*$F302","v":5465.8735568113507},{"$f":"CX$2*$F302*Main!$C$4*$E302+Main!$C$5*CX$2*$F302","v":6068.6219163045125},{"$f":"CY$2*$F302*Main!$C$4*$E302+Main!$C$5*CY$2*$F302","v":5012.7362072346796},{"$f":"CZ$2*$F302*Main!$C$4*$E302+Main!$C$5*CZ$2*$F302","v":5613.5126841087122},{"$f":"DA$2*$F302*Main!$C$4*$E302+Main!$C$5*DA$2*$F302","v":6214.2891609827448},{"$f":"DB$2*$F302*Main!$C$4*$E302+Main!$C$5*DB$2*$F302","v":1454.0608190739702},{"$f":"DC$2*$F302*Main!$C$4*$E302+Main!$C$5*DC$2*$F302","v":1949.9873833360493},{"$f":"DD$2*$F302*Main!$C$4*$E302+Main!$C$5*DD$2*$F302","v":2445.9139475981287},{"$f":"DE$2*$F302*Main!$C$4*$E302+Main!$C$5*DE$2*$F302","v":2941.8405118602082},{"$f":"DF$2*$F302*Main!$C$4*$E302+Main!$C$5*DF$2*$F302","v":3437.76675704743},{"$f":"DG$2*$F302*Main!$C$4*$E302+Main!$C$5*DG$2*$F302","v":1725.2779577421593},{"$f":"DH$2*$F302*Main!$C$4*$E302+Main!$C$5*DH$2*$F302","v":2185.5144038225558},{"$f":"DI$2*$F302*Main!$C$4*$E302+Main!$C$5*DI$2*$F302","v":2645.7502117532376},{"$f":"DJ$2*$F302*Main!$C$4*$E302+Main!$C$5*DJ$2*$F302","v":3105.9869769084908},{"$f":"DK$2*$F302*Main!$C$4*$E302+Main!$C$5*DK$2*$F302","v":3566.2231039140302},{"$f":"DL$2*$F302*Main!$C$4*$E302+Main!$C$5*DL$2*$F302","v":1868.5582034116997},{"$f":"DM$2*$F302*Main!$C$4*$E302+Main!$C$5*DM$2*$F302","v":2330.0604194516577},{"$f":"DN$2*$F302*Main!$C$4*$E302+Main!$C$5*DN$2*$F302","v":2791.5623164167578},{"$f":"DO$2*$F302*Main!$C$4*$E302+Main!$C$5*DO$2*$F302","v":3253.0638943070012},{"$f":"DP$2*$F302*Main!$C$4*$E302+Main!$C$5*DP$2*$F302","v":3714.567386646389},{"$f":"DQ$2*$F302*Main!$C$4*$E302+Main!$C$5*DQ$2*$F302","v":1532.3286053105621},{"$f":"DR$2*$F302*Main!$C$4*$E302+Main!$C$5*DR$2*$F302","v":2046.5253959110541},{"$f":"DS$2*$F302*Main!$C$4*$E302+Main!$C$5*DS$2*$F302","v":2560.7221865115466},{"$f":"DT$2*$F302*Main!$C$4*$E302+Main!$C$5*DT$2*$F302","v":3074.9189771120382},{"$f":"DU$2*$F302*Main!$C$4*$E302+Main!$C$5*DU$2*$F302","v":3589.1167249371028},{"$f":"DV$2*$F302*Main!$C$4*$E302+Main!$C$5*DV$2*$F302","v":1803.5454249038942},{"$f":"DW$2*$F302*Main!$C$4*$E302+Main!$C$5*DW$2*$F302","v":2282.051778247846},{"$f":"DX$2*$F302*Main!$C$4*$E302+Main!$C$5*DX$2*$F302","v":2760.5584506666555},{"$f":"DY$2*$F302*Main!$C$4*$E302+Main!$C$5*DY$2*$F302","v":3239.0660803100363},{"$f":"DZ$2*$F302*Main!$C$4*$E302+Main!$C$5*DZ$2*$F302","v":3717.5730718037039},{"$f":"EA$2*$F302*Main!$C$4*$E302+Main!$C$5*EA$2*$F302","v":1946.8259896482923},{"$f":"EB$2*$F302*Main!$C$4*$E302+Main!$C$5*EB$2*$F302","v":2426.5981129518054},{"$f":"EC$2*$F302*Main!$C$4*$E302+Main!$C$5*EC$2*$F302","v":2906.3705553301756},{"$f":"ED$2*$F302*Main!$C$4*$E302+Main!$C$5*ED$2*$F302","v":3386.143635858261},{"$f":"EE$2*$F302*Main!$C$4*$E302+Main!$C$5*EE$2*$F302","v":3865.9141637874868},{"$f":"EF$2*$F302*Main!$C$4*$E302+Main!$C$5*EF$2*$F302","v":1893.9106152863926},{"$f":"EG$2*$F302*Main!$C$4*$E302+Main!$C$5*EG$2*$F302","v":2469.2006688455967},{"$f":"EH$2*$F302*Main!$C$4*$E302+Main!$C$5*EH$2*$F302","v":3044.4910414796586},{"$f":"EI$2*$F302*Main!$C$4*$E302+Main!$C$5*EI$2*$F302","v":3619.7798187394333},{"$f":"EJ$2*$F302*Main!$C$4*$E302+Main!$C$5*EJ$2*$F302","v":4195.0717867477833},{"$f":"EK$2*$F302*Main!$C$4*$E302+Main!$C$5*EK$2*$F302","v":2165.1274348797238},{"$f":"EL$2*$F302*Main!$C$4*$E302+Main!$C$5*EL$2*$F302","v":2704.7273702572461},{"$f":"EM$2*$F302*Main!$C$4*$E302+Main!$C$5*EM$2*$F302","v":3244.3276247096251},{"$f":"EN$2*$F302*Main!$C$4*$E302+Main!$C$5*EN$2*$F302","v":3783.927879162004},{"$f":"EO$2*$F302*Main!$C$4*$E302+Main!$C$5*EO$2*$F302","v":4323.5281336143835},{"$f":"EP$2*$F302*Main!$C$4*$E302+Main!$C$5*EP$2*$F302","v":2308.4079996241221},{"$f":"EQ$2*$F302*Main!$C$4*$E302+Main!$C$5*EQ$2*$F302","v":2849.2737049612051},{"$f":"ER$2*$F302*Main!$C$4*$E302+Main!$C$5*ER$2*$F302","v":3390.1384530737155},{"$f":"ES$2*$F302*Main!$C$4*$E302+Main!$C$5*ES$2*$F302","v":3931.0054347102287},{"$f":"ET$2*$F302*Main!$C$4*$E302+Main!$C$5*ET$2*$F302","v":4471.8724163467423},{"$f":"EU$2*$F302*Main!$C$4*$E302+Main!$C$5*EU$2*$F302","v":5446.607816917649},{"$f":"EV$2*$F302*Main!$C$4*$E302+Main!$C$5*EV$2*$F302","v":5564.052890453152},{"$f":"EW$2*$F302*Main!$C$4*$E302+Main!$C$5*EW$2*$F302","v":5707.7514432608286},{"$f":"EX$2*$F302*Main!$C$4*$E302+Main!$C$5*EX$2*$F302","v":5782.8457109650799},{"$f":"EY$2*$F302*Main!$C$4*$E302+Main!$C$5*EY$2*$F302","v":5900.2907845005839},{"$f":"EZ$2*$F302*Main!$C$4*$E302+Main!$C$5*EZ$2*$F302","v":6043.986146559685},{"$f":"FA$2*$F302*Main!$C$4*$E302+Main!$C$5*FA$2*$F302","v":6553.9220115135968},{"$f":"FB$2*$F302*Main!$C$4*$E302+Main!$C$5*FB$2*$F302","v":6671.3670850491008},{"$f":"FC$2*$F302*Main!$C$4*$E302+Main!$C$5*FC$2*$F302","v":6815.0656378567783},{"$f":"IF($D302<100,(FD$2*(1+Main!$C$3)*$E302*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E302*Main!$C$4)+(FD$2*Main!$C$5))","v":150.52879472699999},{"$f":"IF($D302<100,(FE$2*(1+Main!$C$3)*$E302*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E302*Main!$C$4)+(FE$2*Main!$C$5))","v":164.5529557978},{"$f":"IF($D302<100,(FF$2*(1+Main!$C$3)*$E302*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E302*Main!$C$4)+(FF$2*Main!$C$5))","v":165.67614833864999},{"$f":"IF($D302<100,(FG$2*(1+Main!$C$3)*$E302*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E302*Main!$C$4)+(FG$2*Main!$C$5))","v":178.85004215889998},{"$f":"IF($D302<100,(FH$2*(1+Main!$C$3)*$E302*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E302*Main!$C$4)+(FH$2*Main!$C$5))","v":241.28695087829999},{"$f":"IF($D302<100,(FI$2*(1+Main!$C$3)*$E302*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E302*Main!$C$4)+(FI$2*Main!$C$5))","v":68.16833981569998}]
["NH",31700,"(Hillsborough County, Manchester-Nashua)",31700,0.99280000000000002,{"$f":"IF($D303<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F303*Main!$C$4*$E303+Main!$C$5*G$2*$F303","v":1691.0146064547896},{"$f":"H$2*$F303*Main!$C$4*$E303+Main!$C$5*H$2*$F303","v":2088.8095270695703},{"$f":"I$2*$F303*Main!$C$4*$E303+Main!$C$5*I$2*$F303","v":2486.6047499295805},{"$f":"J$2*$F303*Main!$C$4*$E303+Main!$C$5*J$2*$F303","v":2884.3993682991318},{"$f":"K$2*$F303*Main!$C$4*$E303+Main!$C$5*K$2*$F303","v":3282.1958001400599},{"$f":"L$2*$F303*Main!$C$4*$E303+Main!$C$5*L$2*$F303","v":2007.0225724620052},{"$f":"M$2*$F303*Main!$C$4*$E303+Main!$C$5*M$2*$F303","v":2367.333644206798},{"$f":"N$2*$F303*Main!$C$4*$E303+Main!$C$5*N$2*$F303","v":2727.6447159515906},{"$f":"O$2*$F303*Main!$C$4*$E303+Main!$C$5*O$2*$F303","v":3087.954880960694},{"$f":"P$2*$F303*Main!$C$4*$E303+Main!$C$5*P$2*$F303","v":3448.2674639316351},{"$f":"Q$2*$F303*Main!$C$4*$E303+Main!$C$5*Q$2*$F303","v":2157.8266207314905},{"$f":"R$2*$F303*Main!$C$4*$E303+Main!$C$5*R$2*$F303","v":2509.3816481781687},{"$f":"S$2*$F303*Main!$C$4*$E303+Main!$C$5*S$2*$F303","v":2860.9363733796181},{"$f":"T$2*$F303*Main!$C$4*$E303+Main!$C$5*T$2*$F303","v":3212.4920053167548},{"$f":"U$2*$F303*Main!$C$4*$E303+Main!$C$5*U$2*$F303","v":3564.0455215372849},{"$f":"V$2*$F303*Main!$C$4*$E303+Main!$C$5*V$2*$F303","v":1797.7661102819388},{"$f":"W$2*$F303*Main!$C$4*$E303+Main!$C$5*W$2*$F303","v":2214.0551142435374},{"$f":"X$2*$F303*Main!$C$4*$E303+Main!$C$5*X$2*$F303","v":2630.3441182051365},{"$f":"Y$2*$F303*Main!$C$4*$E303+Main!$C$5*Y$2*$F303","v":3046.6319131858177},{"$f":"Z$2*$F303*Main!$C$4*$E303+Main!$C$5*Z$2*$F303","v":3462.9233351092521},{"$f":"AA$2*$F303*Main!$C$4*$E303+Main!$C$5*AA$2*$F303","v":2113.7737740439252},{"$f":"AB$2*$F303*Main!$C$4*$E303+Main!$C$5*AB$2*$F303","v":2492.5792313807656},{"$f":"AC$2*$F303*Main!$C$4*$E303+Main!$C$5*AC$2*$F303","v":2871.3840842271466},{"$f":"AD$2*$F303*Main!$C$4*$E303+Main!$C$5*AD$2*$F303","v":3250.1880303378398},{"$f":"AE$2*$F303*Main!$C$4*$E303+Main!$C$5*AE$2*$F303","v":3628.9949989008278},{"$f":"AF$2*$F303*Main!$C$4*$E303+Main!$C$5*AF$2*$F303","v":2264.5778223134107},{"$f":"AG$2*$F303*Main!$C$4*$E303+Main!$C$5*AG$2*$F303","v":2634.626933106907},{"$f":"AH$2*$F303*Main!$C$4*$E303+Main!$C$5*AH$2*$F303","v":3004.6760439004029},{"$f":"AI$2*$F303*Main!$C$4*$E303+Main!$C$5*AI$2*$F303","v":3374.7251546938996},{"$f":"AJ$2*$F303*Main!$C$4*$E303+Main!$C$5*AJ$2*$F303","v":3744.7730565064785},{"$f":"AK$2*$F303*Main!$C$4*$E303+Main!$C$5*AK$2*$F303","v":1926.5775866733436},{"$f":"AL$2*$F303*Main!$C$4*$E303+Main!$C$5*AL$2*$F303","v":2388.265335329394},{"$f":"AM$2*$F303*Main!$C$4*$E303+Main!$C$5*AM$2*$F303","v":2849.9527817402154},{"$f":"AN$2*$F303*Main!$C$4*$E303+Main!$C$5*AN$2*$F303","v":3311.6405303962665},{"$f":"AO$2*$F303*Main!$C$4*$E303+Main!$C$5*AO$2*$F303","v":3773.3291857880054},{"$f":"AP$2*$F303*Main!$C$4*$E303+Main!$C$5*AP$2*$F303","v":2242.5852504353297},{"$f":"AQ$2*$F303*Main!$C$4*$E303+Main!$C$5*AQ$2*$F303","v":2666.7888479761627},{"$f":"AR$2*$F303*Main!$C$4*$E303+Main!$C$5*AR$2*$F303","v":3090.9924455169967},{"$f":"AS$2*$F303*Main!$C$4*$E303+Main!$C$5*AS$2*$F303","v":3515.1966475482886},{"$f":"AT$2*$F303*Main!$C$4*$E303+Main!$C$5*AT$2*$F303","v":3939.4008495795806},{"$f":"AU$2*$F303*Main!$C$4*$E303+Main!$C$5*AU$2*$F303","v":2393.3889964595855},{"$f":"AV$2*$F303*Main!$C$4*$E303+Main!$C$5*AV$2*$F303","v":2808.8371541927631},{"$f":"AW$2*$F303*Main!$C$4*$E303+Main!$C$5*AW$2*$F303","v":3224.2856141711704},{"$f":"AX$2*$F303*Main!$C$4*$E303+Main!$C$5*AX$2*$F303","v":3639.7337719043489},{"$f":"AY$2*$F303*Main!$C$4*$E303+Main!$C$5*AY$2*$F303","v":4055.1789071852318},{"$f":"AZ$2*$F303*Main!$C$4*$E303+Main!$C$5*AZ$2*$F303","v":3679.9898140191522},{"$f":"BA$2*$F303*Main!$C$4*$E303+Main!$C$5*BA$2*$F303","v":4173.1029059202092},{"$f":"BB$2*$F303*Main!$C$4*$E303+Main!$C$5*BB$2*$F303","v":4666.2159978212676},{"$f":"BC$2*$F303*Main!$C$4*$E303+Main!$C$5*BC$2*$F303","v":3808.5770244502805},{"$f":"BD$2*$F303*Main!$C$4*$E303+Main!$C$5*BD$2*$F303","v":4295.9111875636281},{"$f":"BE$2*$F303*Main!$C$4*$E303+Main!$C$5*BE$2*$F303","v":4783.2453506769762},{"$f":"BF$2*$F303*Main!$C$4*$E303+Main!$C$5*BF$2*$F303","v":3915.6020602101116},{"$f":"BG$2*$F303*Main!$C$4*$E303+Main!$C$5*BG$2*$F303","v":4412.6322502852654},{"$f":"BH$2*$F303*Main!$C$4*$E303+Main!$C$5*BH$2*$F303","v":4909.6654628127144},{"$f":"BI$2*$F303*Main!$C$4*$E303+Main!$C$5*BI$2*$F303","v":3879.2117345803927},{"$f":"BJ$2*$F303*Main!$C$4*$E303+Main!$C$5*BJ$2*$F303","v":4412.0851864199021},{"$f":"BK$2*$F303*Main!$C$4*$E303+Main!$C$5*BK$2*$F303","v":4944.9556158071164},{"$f":"BL$2*$F303*Main!$C$4*$E303+Main!$C$5*BL$2*$F303","v":4007.7989450115206},{"$f":"BM$2*$F303*Main!$C$4*$E303+Main!$C$5*BM$2*$F303","v":4534.8934680633211},{"$f":"BN$2*$F303*Main!$C$4*$E303+Main!$C$5*BN$2*$F303","v":5061.9849686628249},{"$f":"BO$2*$F303*Main!$C$4*$E303+Main!$C$5*BO$2*$F303","v":4114.8239807713517},{"$f":"BP$2*$F303*Main!$C$4*$E303+Main!$C$5*BP$2*$F303","v":4651.6145307849583},{"$f":"BQ$2*$F303*Main!$C$4*$E303+Main!$C$5*BQ$2*$F303","v":5188.4050807985623},{"$f":"BR$2*$F303*Main!$C$4*$E303+Main!$C$5*BR$2*$F303","v":4235.0148187274499},{"$f":"BS$2*$F303*Main!$C$4*$E303+Main!$C$5*BS$2*$F303","v":4892.7548422231566},{"$f":"BT$2*$F303*Main!$C$4*$E303+Main!$C$5*BT$2*$F303","v":5550.4948657188615},{"$f":"BU$2*$F303*Main!$C$4*$E303+Main!$C$5*BU$2*$F303","v":4363.6050516108735},{"$f":"BV$2*$F303*Main!$C$4*$E303+Main!$C$5*BV$2*$F303","v":5015.5631238665737},{"$f":"BW$2*$F303*Main!$C$4*$E303+Main!$C$5*BW$2*$F303","v":5667.5242185745701},{"$f":"BX$2*$F303*Main!$C$4*$E303+Main!$C$5*BX$2*$F303","v":4470.6270649184098},{"$f":"BY$2*$F303*Main!$C$4*$E303+Main!$C$5*BY$2*$F303","v":5132.2872090405053},{"$f":"BZ$2*$F303*Main!$C$4*$E303+Main!$C$5*BZ$2*$F303","v":5793.9443307103083},{"$f":"CA$2*$F303*Main!$C$4*$E303+Main!$C$5*CA$2*$F303","v":3726.2091545116496},{"$f":"CB$2*$F303*Main!$C$4*$E303+Main!$C$5*CB$2*$F303","v":4203.9168070659725},{"$f":"CC$2*$F303*Main!$C$4*$E303+Main!$C$5*CC$2*$F303","v":4681.6214371680016},{"$f":"CD$2*$F303*Main!$C$4*$E303+Main!$C$5*CD$2*$F303","v":3814.0839325314555},{"$f":"CE$2*$F303*Main!$C$4*$E303+Main!$C$5*CE$2*$F303","v":4299.5804446495486},{"$f":"CF$2*$F303*Main!$C$4*$E303+Main!$C$5*CF$2*$F303","v":4785.0799792199359},{"$f":"CG$2*$F303*Main!$C$4*$E303+Main!$C$5*CG$2*$F303","v":3955.8006757313133},{"$f":"CH$2*$F303*Main!$C$4*$E303+Main!$C$5*CH$2*$F303","v":4439.4323347834979},{"$f":"CI$2*$F303*Main!$C$4*$E303+Main!$C$5*CI$2*$F303","v":4923.0639938356826},{"$f":"CJ$2*$F303*Main!$C$4*$E303+Main!$C$5*CJ$2*$F303","v":3886.8827185046639},{"$f":"CK$2*$F303*Main!$C$4*$E303+Main!$C$5*CK$2*$F303","v":4417.199175702749},{"$f":"CL$2*$F303*Main!$C$4*$E303+Main!$C$5*CL$2*$F303","v":4947.5126104485398},{"$f":"CM$2*$F303*Main!$C$4*$E303+Main!$C$5*CM$2*$F303","v":3974.7574965244698},{"$f":"CN$2*$F303*Main!$C$4*$E303+Main!$C$5*CN$2*$F303","v":4512.862813286325},{"$f":"CO$2*$F303*Main!$C$4*$E303+Main!$C$5*CO$2*$F303","v":5050.971152500475},{"$f":"CP$2*$F303*Main!$C$4*$E303+Main!$C$5*CP$2*$F303","v":4116.4742397243281},{"$f":"CQ$2*$F303*Main!$C$4*$E303+Main!$C$5*CQ$2*$F303","v":4652.7147034202744},{"$f":"CR$2*$F303*Main!$C$4*$E303+Main!$C$5*CR$2*$F303","v":5188.9551671162217},{"$f":"CS$2*$F303*Main!$C$4*$E303+Main!$C$5*CS$2*$F303","v":4518.7475279043538},{"$f":"CT$2*$F303*Main!$C$4*$E303+Main!$C$5*CT$2*$F303","v":5081.9119966426206},{"$f":"CU$2*$F303*Main!$C$4*$E303+Main!$C$5*CU$2*$F303","v":5645.073442928594},{"$f":"CV$2*$F303*Main!$C$4*$E303+Main!$C$5*CV$2*$F303","v":4606.6223059241593},{"$f":"CW$2*$F303*Main!$C$4*$E303+Main!$C$5*CW$2*$F303","v":5177.5756342261975},{"$f":"CX$2*$F303*Main!$C$4*$E303+Main!$C$5*CX$2*$F303","v":5748.5319849805283},{"$f":"CY$2*$F303*Main!$C$4*$E303+Main!$C$5*CY$2*$F303","v":4748.339049124017},{"$f":"CZ$2*$F303*Main!$C$4*$E303+Main!$C$5*CZ$2*$F303","v":5317.427524360146},{"$f":"DA$2*$F303*Main!$C$4*$E303+Main!$C$5*DA$2*$F303","v":5886.5159995962758},{"$f":"DB$2*$F303*Main!$C$4*$E303+Main!$C$5*DB$2*$F303","v":1377.3662689541457},{"$f":"DC$2*$F303*Main!$C$4*$E303+Main!$C$5*DC$2*$F303","v":1847.1351483108756},{"$f":"DD$2*$F303*Main!$C$4*$E303+Main!$C$5*DD$2*$F303","v":2316.9040276676064},{"$f":"DE$2*$F303*Main!$C$4*$E303+Main!$C$5*DE$2*$F303","v":2786.6729070243368},{"$f":"DF$2*$F303*Main!$C$4*$E303+Main!$C$5*DF$2*$F303","v":3256.4414841358375},{"$f":"DG$2*$F303*Main!$C$4*$E303+Main!$C$5*DG$2*$F303","v":1634.2780387119817},{"$f":"DH$2*$F303*Main!$C$4*$E303+Main!$C$5*DH$2*$F303","v":2070.2392779249226},{"$f":"DI$2*$F303*Main!$C$4*$E303+Main!$C$5*DI$2*$F303","v":2506.1999126474038},{"$f":"DJ$2*$F303*Main!$C$4*$E303+Main!$C$5*DJ$2*$F303","v":2942.1614541055742},{"$f":"DK$2*$F303*Main!$C$4*$E303+Main!$C$5*DK$2*$F303","v":3378.1223910732851},{"$f":"DL$2*$F303*Main!$C$4*$E303+Main!$C$5*DL$2*$F303","v":1770.0009567659681},{"$f":"DM$2*$F303*Main!$C$4*$E303+Main!$C$5*DM$2*$F303","v":2207.1612028042664},{"$f":"DN$2*$F303*Main!$C$4*$E303+Main!$C$5*DN$2*$F303","v":2644.3211465973354},{"$f":"DO$2*$F303*Main!$C$4*$E303+Main!$C$5*DO$2*$F303","v":3081.4807881451752},{"$f":"DP$2*$F303*Main!$C$4*$E303+Main!$C$5*DP$2*$F303","v":3518.6422431643919},{"$f":"DQ$2*$F303*Main!$C$4*$E303+Main!$C$5*DQ$2*$F303","v":1451.5058147653385},{"$f":"DR$2*$F303*Main!$C$4*$E303+Main!$C$5*DR$2*$F303","v":1938.5812559622493},{"$f":"DS$2*$F303*Main!$C$4*$E303+Main!$C$5*DS$2*$F303","v":2425.6566971591606},{"$f":"DT$2*$F303*Main!$C$4*$E303+Main!$C$5*DT$2*$F303","v":2912.7321383560716},{"$f":"DU$2*$F303*Main!$C$4*$E303+Main!$C$5*DU$2*$F303","v":3399.8084862886708},{"$f":"DV$2*$F303*Main!$C$4*$E303+Main!$C$5*DV$2*$F303","v":1708.4172822779456},{"$f":"DW$2*$F303*Main!$C$4*$E303+Main!$C$5*DW$2*$F303","v":2161.6847810858371},{"$f":"DX$2*$F303*Main!$C$4*$E303+Main!$C$5*DX$2*$F303","v":2614.9525821389589},{"$f":"DY$2*$F303*Main!$C$4*$E303+Main!$C$5*DY$2*$F303","v":3068.2212899277679},{"$f":"DZ$2*$F303*Main!$C$4*$E303+Main!$C$5*DZ$2*$F303","v":3521.4893932261193},{"$f":"EA$2*$F303*Main!$C$4*$E303+Main!$C$5*EA$2*$F303","v":1844.1405025771614},{"$f":"EB$2*$F303*Main!$C$4*$E303+Main!$C$5*EB$2*$F303","v":2298.6070082104111},{"$f":"EC$2*$F303*Main!$C$4*$E303+Main!$C$5*EC$2*$F303","v":2753.07381608889},{"$f":"ED$2*$F303*Main!$C$4*$E303+Main!$C$5*ED$2*$F303","v":3207.5412284578279},{"$f":"EE$2*$F303*Main!$C$4*$E303+Main!$C$5*EE$2*$F303","v":3662.0062228649304},{"$f":"EF$2*$F303*Main!$C$4*$E303+Main!$C$5*EF$2*$F303","v":1794.0161537197469},{"$f":"EG$2*$F303*Main!$C$4*$E303+Main!$C$5*EG$2*$F303","v":2338.9624890057139},{"$f":"EH$2*$F303*Main!$C$4*$E303+Main!$C$5*EH$2*$F303","v":2883.9091265369107},{"$f":"EI$2*$F303*Main!$C$4*$E303+Main!$C$5*EI$2*$F303","v":3428.8542528419598},{"$f":"EJ$2*$F303*Main!$C$4*$E303+Main!$C$5*EJ$2*$F303","v":3973.8024015993042},{"$f":"EK$2*$F303*Main!$C$4*$E303+Main!$C$5*EK$2*$F303","v":2050.9276212323534},{"$f":"EL$2*$F303*Main!$C$4*$E303+Main!$C$5*EL$2*$F303","v":2562.0663163745312},{"$f":"EM$2*$F303*Main!$C$4*$E303+Main!$C$5*EM$2*$F303","v":3073.2053137619382},{"$f":"EN$2*$F303*Main!$C$4*$E303+Main!$C$5*EN$2*$F303","v":3584.3443111493452},{"$f":"EO$2*$F303*Main!$C$4*$E303+Main!$C$5*EO$2*$F303","v":4095.4833085367527},{"$f":"EP$2*$F303*Main!$C$4*$E303+Main!$C$5*EP$2*$F303","v":2186.6508415315689},{"$f":"EQ$2*$F303*Main!$C$4*$E303+Main!$C$5*EQ$2*$F303","v":2698.9885434991047},{"$f":"ER$2*$F303*Main!$C$4*$E303+Main!$C$5*ER$2*$F303","v":3211.3253387309514},{"$f":"ES$2*$F303*Main!$C$4*$E303+Main!$C$5*ES$2*$F303","v":3723.6642496794047},{"$f":"ET$2*$F303*Main!$C$4*$E303+Main!$C$5*ET$2*$F303","v":4236.003160627859},{"$f":"EU$2*$F303*Main!$C$4*$E303+Main!$C$5*EU$2*$F303","v":5159.3260672700308},{"$f":"EV$2*$F303*Main!$C$4*$E303+Main!$C$5*EV$2*$F303","v":5270.5764913380299},{"$f":"EW$2*$F303*Main!$C$4*$E303+Main!$C$5*EW$2*$F303","v":5406.6956528878673},{"$f":"EX$2*$F303*Main!$C$4*$E303+Main!$C$5*EX$2*$F303","v":5477.8290676466258},{"$f":"EY$2*$F303*Main!$C$4*$E303+Main!$C$5*EY$2*$F303","v":5589.079491714625},{"$f":"EZ$2*$F303*Main!$C$4*$E303+Main!$C$5*EZ$2*$F303","v":5725.195630812168},{"$f":"FA$2*$F303*Main!$C$4*$E303+Main!$C$5*FA$2*$F303","v":6208.2348892145665},{"$f":"FB$2*$F303*Main!$C$4*$E303+Main!$C$5*FB$2*$F303","v":6319.4853132825665},{"$f":"FC$2*$F303*Main!$C$4*$E303+Main!$C$5*FC$2*$F303","v":6455.6044748324048},{"$f":"IF($D303<100,(FD$2*(1+Main!$C$3)*$E303*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E303*Main!$C$4)+(FD$2*Main!$C$5))","v":142.589141832},{"$f":"IF($D303<100,(FE$2*(1+Main!$C$3)*$E303*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E303*Main!$C$4)+(FE$2*Main!$C$5))","v":155.8735974448},{"$f":"IF($D303<100,(FF$2*(1+Main!$C$3)*$E303*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E303*Main!$C$4)+(FF$2*Main!$C$5))","v":156.93754710840003},{"$f":"IF($D303<100,(FG$2*(1+Main!$C$3)*$E303*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E303*Main!$C$4)+(FG$2*Main!$C$5))","v":169.41658288240001},{"$f":"IF($D303<100,(FH$2*(1+Main!$C$3)*$E303*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E303*Main!$C$4)+(FH$2*Main!$C$5))","v":228.56025203280001},{"$f":"IF($D303<100,(FI$2*(1+Main!$C$3)*$E303*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E303*Main!$C$4)+(FI$2*Main!$C$5))","v":64.572795471199996}]
["NH",40484,"(Rockingham County, Rockingham County-Strafford County, Strafford County)",40484,0.98029999999999995,{"$f":"IF($D304<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F304*Main!$C$4*$E304+Main!$C$5*G$2*$F304","v":1674.3197259040771},{"$f":"H$2*$F304*Main!$C$4*$E304+Main!$C$5*H$2*$F304","v":2068.1873364542407},{"$f":"I$2*$F304*Main!$C$4*$E304+Main!$C$5*I$2*$F304","v":2462.0552462656574},{"$f":"J$2*$F304*Main!$C$4*$E304+Main!$C$5*J$2*$F304","v":2855.9225575545688},{"$f":"K$2*$F304*Main!$C$4*$E304+Main!$C$5*K$2*$F304","v":3249.7916644109973},{"$f":"L$2*$F304*Main!$C$4*$E304+Main!$C$5*L$2*$F304","v":1987.2078399446532},{"$f":"M$2*$F304*Main!$C$4*$E304+Main!$C$5*M$2*$F304","v":2343.961668433878},{"$f":"N$2*$F304*Main!$C$4*$E304+Main!$C$5*N$2*$F304","v":2700.7154969231019},{"$f":"O$2*$F304*Main!$C$4*$E304+Main!$C$5*O$2*$F304","v":3057.468427628568},{"$f":"P$2*$F304*Main!$C$4*$E304+Main!$C$5*P$2*$F304","v":3414.2237524240572},{"$f":"Q$2*$F304*Main!$C$4*$E304+Main!$C$5*Q$2*$F304","v":2136.523045029217},{"$f":"R$2*$F304*Main!$C$4*$E304+Main!$C$5*R$2*$F304","v":2484.6072750222115},{"$f":"S$2*$F304*Main!$C$4*$E304+Main!$C$5*S$2*$F304","v":2832.6912057539539},{"$f":"T$2*$F304*Main!$C$4*$E304+Main!$C$5*T$2*$F304","v":3180.7760342694542},{"$f":"U$2*$F304*Main!$C$4*$E304+Main!$C$5*U$2*$F304","v":3528.8587679561842},{"$f":"V$2*$F304*Main!$C$4*$E304+Main!$C$5*V$2*$F304","v":1780.0173041186383},{"$f":"W$2*$F304*Main!$C$4*$E304+Main!$C$5*W$2*$F304","v":2192.1964114719012},{"$f":"X$2*$F304*Main!$C$4*$E304+Main!$C$5*X$2*$F304","v":2604.3755188251653},{"$f":"Y$2*$F304*Main!$C$4*$E304+Main!$C$5*Y$2*$F304","v":3016.5534291334175},{"$f":"Z$2*$F304*Main!$C$4*$E304+Main!$C$5*Z$2*$F304","v":3428.7349305767038},{"$f":"AA$2*$F304*Main!$C$4*$E304+Main!$C$5*AA$2*$F304","v":2092.9051188979615},{"$f":"AB$2*$F304*Main!$C$4*$E304+Main!$C$5*AB$2*$F304","v":2467.970743451539},{"$f":"AC$2*$F304*Main!$C$4*$E304+Main!$C$5*AC$2*$F304","v":2843.0357694826098},{"$f":"AD$2*$F304*Main!$C$4*$E304+Main!$C$5*AD$2*$F304","v":3218.0998977299228},{"$f":"AE$2*$F304*Main!$C$4*$E304+Main!$C$5*AE$2*$F304","v":3593.1670185897642},{"$f":"AF$2*$F304*Main!$C$4*$E304+Main!$C$5*AF$2*$F304","v":2242.2203239825253},{"$f":"AG$2*$F304*Main!$C$4*$E304+Main!$C$5*AG$2*$F304","v":2608.6160507786199},{"$f":"AH$2*$F304*Main!$C$4*$E304+Main!$C$5*AH$2*$F304","v":2975.0117775747144},{"$f":"AI$2*$F304*Main!$C$4*$E304+Main!$C$5*AI$2*$F304","v":3341.407504370809},{"$f":"AJ$2*$F304*Main!$C$4*$E304+Main!$C$5*AJ$2*$F304","v":3707.8020341218926},{"$f":"AK$2*$F304*Main!$C$4*$E304+Main!$C$5*AK$2*$F304","v":1907.5570633978982},{"$f":"AL$2*$F304*Main!$C$4*$E304+Main!$C$5*AL$2*$F304","v":2364.6867072415371},{"$f":"AM$2*$F304*Main!$C$4*$E304+Main!$C$5*AM$2*$F304","v":2821.8160518239233},{"$f":"AN$2*$F304*Main!$C$4*$E304+Main!$C$5*AN$2*$F304","v":3278.9456956675622},{"$f":"AO$2*$F304*Main!$C$4*$E304+Main!$C$5*AO$2*$F304","v":3736.0762372949598},{"$f":"AP$2*$F304*Main!$C$4*$E304+Main!$C$5*AP$2*$F304","v":2220.4448781772212},{"$f":"AQ$2*$F304*Main!$C$4*$E304+Main!$C$5*AQ$2*$F304","v":2640.4604406986682},{"$f":"AR$2*$F304*Main!$C$4*$E304+Main!$C$5*AR$2*$F304","v":3060.4760032201157},{"$f":"AS$2*$F304*Main!$C$4*$E304+Main!$C$5*AS$2*$F304","v":3480.4921642640675},{"$f":"AT$2*$F304*Main!$C$4*$E304+Main!$C$5*AT$2*$F304","v":3900.5083253080202},{"$f":"AU$2*$F304*Main!$C$4*$E304+Main!$C$5*AU$2*$F304","v":2369.7597840005319},{"$f":"AV$2*$F304*Main!$C$4*$E304+Main!$C$5*AV$2*$F304","v":2781.1063465482548},{"$f":"AW$2*$F304*Main!$C$4*$E304+Main!$C$5*AW$2*$F304","v":3192.4532083572308},{"$f":"AX$2*$F304*Main!$C$4*$E304+Main!$C$5*AX$2*$F304","v":3603.7997709049541},{"$f":"AY$2*$F304*Main!$C$4*$E304+Main!$C$5*AY$2*$F304","v":4015.1433408401476},{"$f":"AZ$2*$F304*Main!$C$4*$E304+Main!$C$5*AZ$2*$F304","v":3643.6583771774026},{"$f":"BA$2*$F304*Main!$C$4*$E304+Main!$C$5*BA$2*$F304","v":4131.9031112677958},{"$f":"BB$2*$F304*Main!$C$4*$E304+Main!$C$5*BB$2*$F304","v":4620.1478453581904},{"$f":"BC$2*$F304*Main!$C$4*$E304+Main!$C$5*BC$2*$F304","v":3770.9760846070171},{"$f":"BD$2*$F304*Main!$C$4*$E304+Main!$C$5*BD$2*$F304","v":4253.4989435421503},{"$f":"BE$2*$F304*Main!$C$4*$E304+Main!$C$5*BE$2*$F304","v":4736.021802477283},{"$f":"BF$2*$F304*Main!$C$4*$E304+Main!$C$5*BF$2*$F304","v":3876.9444942554442},{"$f":"BG$2*$F304*Main!$C$4*$E304+Main!$C$5*BG$2*$F304","v":4369.0676541832963},{"$f":"BH$2*$F304*Main!$C$4*$E304+Main!$C$5*BH$2*$F304","v":4861.1938067236761},{"$f":"BI$2*$F304*Main!$C$4*$E304+Main!$C$5*BI$2*$F304","v":3840.9134394074622},{"$f":"BJ$2*$F304*Main!$C$4*$E304+Main!$C$5*BJ$2*$F304","v":4368.5259913155642},{"$f":"BK$2*$F304*Main!$C$4*$E304+Main!$C$5*BK$2*$F304","v":4896.1355506111377},{"$f":"BL$2*$F304*Main!$C$4*$E304+Main!$C$5*BL$2*$F304","v":3968.2311468370772},{"$f":"BM$2*$F304*Main!$C$4*$E304+Main!$C$5*BM$2*$F304","v":4490.1218235899187},{"$f":"BN$2*$F304*Main!$C$4*$E304+Main!$C$5*BN$2*$F304","v":5012.0095077302303},{"$f":"BO$2*$F304*Main!$C$4*$E304+Main!$C$5*BO$2*$F304","v":4074.1995564855038},{"$f":"BP$2*$F304*Main!$C$4*$E304+Main!$C$5*BP$2*$F304","v":4605.6905342310638},{"$f":"BQ$2*$F304*Main!$C$4*$E304+Main!$C$5*BQ$2*$F304","v":5137.1815119766234},{"$f":"BR$2*$F304*Main!$C$4*$E304+Main!$C$5*BR$2*$F304","v":4193.2037863098285},{"$f":"BS$2*$F304*Main!$C$4*$E304+Main!$C$5*BS$2*$F304","v":4844.4501396244677},{"$f":"BT$2*$F304*Main!$C$4*$E304+Main!$C$5*BT$2*$F304","v":5495.696492939107},{"$f":"BU$2*$F304*Main!$C$4*$E304+Main!$C$5*BU$2*$F304","v":4320.5244863519729},{"$f":"BV$2*$F304*Main!$C$4*$E304+Main!$C$5*BV$2*$F304","v":4966.0459718988222},{"$f":"BW$2*$F304*Main!$C$4*$E304+Main!$C$5*BW$2*$F304","v":5611.5704500581996},{"$f":"BX$2*$F304*Main!$C$4*$E304+Main!$C$5*BX$2*$F304","v":4426.489903387871},{"$f":"BY$2*$F304*Main!$C$4*$E304+Main!$C$5*BY$2*$F304","v":5081.6176751524954},{"$f":"BZ$2*$F304*Main!$C$4*$E304+Main!$C$5*BZ$2*$F304","v":5736.7424543045927},{"$f":"CA$2*$F304*Main!$C$4*$E304+Main!$C$5*CA$2*$F304","v":3689.4214079693743},{"$f":"CB$2*$F304*Main!$C$4*$E304+Main!$C$5*CB$2*$F304","v":4162.4127959999541},{"$f":"CC$2*$F304*Main!$C$4*$E304+Main!$C$5*CC$2*$F304","v":4635.4011914180046},{"$f":"CD$2*$F304*Main!$C$4*$E304+Main!$C$5*CD$2*$F304","v":3776.4286246346769},{"$f":"CE$2*$F304*Main!$C$4*$E304+Main!$C$5*CE$2*$F304","v":4257.1319751522378},{"$f":"CF$2*$F304*Main!$C$4*$E304+Main!$C$5*CF$2*$F304","v":4737.8383182823272},{"$f":"CG$2*$F304*Main!$C$4*$E304+Main!$C$5*CG$2*$F304","v":3916.7462408898432},{"$f":"CH$2*$F304*Main!$C$4*$E304+Main!$C$5*CH$2*$F304","v":4395.6031494770705},{"$f":"CI$2*$F304*Main!$C$4*$E304+Main!$C$5*CI$2*$F304","v":4874.4600580642982},{"$f":"CJ$2*$F304*Main!$C$4*$E304+Main!$C$5*CJ$2*$F304","v":3848.5086900058159},{"$f":"CK$2*$F304*Main!$C$4*$E304+Main!$C$5*CK$2*$F304","v":4373.5894917144669},{"$f":"CL$2*$F304*Main!$C$4*$E304+Main!$C$5*CL$2*$F304","v":4898.6673008105881},{"$f":"CM$2*$F304*Main!$C$4*$E304+Main!$C$5*CM$2*$F304","v":3935.5159066711185},{"$f":"CN$2*$F304*Main!$C$4*$E304+Main!$C$5*CN$2*$F304","v":4468.3086708667497},{"$f":"CO$2*$F304*Main!$C$4*$E304+Main!$C$5*CO$2*$F304","v":5001.1044276749108},{"$f":"CP$2*$F304*Main!$C$4*$E304+Main!$C$5*CP$2*$F304","v":4075.8335229262848},{"$f":"CQ$2*$F304*Main!$C$4*$E304+Main!$C$5*CQ$2*$F304","v":4606.7798451915842},{"$f":"CR$2*$F304*Main!$C$4*$E304+Main!$C$5*CR$2*$F304","v":5137.7261674568836},{"$f":"CS$2*$F304*Main!$C$4*$E304+Main!$C$5*CS$2*$F304","v":4474.1352874605236},{"$f":"CT$2*$F304*Main!$C$4*$E304+Main!$C$5*CT$2*$F304","v":5031.7398021332829},{"$f":"CU$2*$F304*Main!$C$4*$E304+Main!$C$5*CU$2*$F304","v":5589.3413241935141},{"$f":"CV$2*$F304*Main!$C$4*$E304+Main!$C$5*CV$2*$F304","v":4561.1425041258253},{"$f":"CW$2*$F304*Main!$C$4*$E304+Main!$C$5*CW$2*$F304","v":5126.4589812855666},{"$f":"CX$2*$F304*Main!$C$4*$E304+Main!$C$5*CX$2*$F304","v":5691.7784510578358},{"$f":"CY$2*$F304*Main!$C$4*$E304+Main!$C$5*CY$2*$F304","v":4701.4601203809916},{"$f":"CZ$2*$F304*Main!$C$4*$E304+Main!$C$5*CZ$2*$F304","v":5264.9301556104001},{"$f":"DA$2*$F304*Main!$C$4*$E304+Main!$C$5*DA$2*$F304","v":5828.4001908398086},{"$f":"DB$2*$F304*Main!$C$4*$E304+Main!$C$5*DB$2*$F304","v":1363.7679444648149},{"$f":"DC$2*$F304*Main!$C$4*$E304+Main!$C$5*DC$2*$F304","v":1828.8989364269796},{"$f":"DD$2*$F304*Main!$C$4*$E304+Main!$C$5*DD$2*$F304","v":2294.0299283891445},{"$f":"DE$2*$F304*Main!$C$4*$E304+Main!$C$5*DE$2*$F304","v":2759.1609203513094},{"$f":"DF$2*$F304*Main!$C$4*$E304+Main!$C$5*DF$2*$F304","v":3224.2916130522217},{"$f":"DG$2*$F304*Main!$C$4*$E304+Main!$C$5*DG$2*$F304","v":1618.1433012952834},{"$f":"DH$2*$F304*Main!$C$4*$E304+Main!$C$5*DH$2*$F304","v":2049.8004258154128},{"$f":"DI$2*$F304*Main!$C$4*$E304+Main!$C$5*DI$2*$F304","v":2481.4569518130365},{"$f":"DJ$2*$F304*Main!$C$4*$E304+Main!$C$5*DJ$2*$F304","v":2913.1143755944177},{"$f":"DK$2*$F304*Main!$C$4*$E304+Main!$C$5*DK$2*$F304","v":3344.7712008532949},{"$f":"DL$2*$F304*Main!$C$4*$E304+Main!$C$5*DL$2*$F304","v":1752.526267644384},{"$f":"DM$2*$F304*Main!$C$4*$E304+Main!$C$5*DM$2*$F304","v":2185.3705615547287},{"$f":"DN$2*$F304*Main!$C$4*$E304+Main!$C$5*DN$2*$F304","v":2618.2145562038208},{"$f":"DO$2*$F304*Main!$C$4*$E304+Main!$C$5*DO$2*$F304","v":3051.0582515916599},{"$f":"DP$2*$F304*Main!$C$4*$E304+Main!$C$5*DP$2*$F304","v":3483.9037425470165},{"$f":"DQ$2*$F304*Main!$C$4*$E304+Main!$C$5*DQ$2*$F304","v":1437.175532753774},{"$f":"DR$2*$F304*Main!$C$4*$E304+Main!$C$5*DR$2*$F304","v":1919.4422240564329},{"$f":"DS$2*$F304*Main!$C$4*$E304+Main!$C$5*DS$2*$F304","v":2401.7089153590919},{"$f":"DT$2*$F304*Main!$C$4*$E304+Main!$C$5*DT$2*$F304","v":2883.975606661751},{"$f":"DU$2*$F304*Main!$C$4*$E304+Main!$C$5*DU$2*$F304","v":3366.2431957481685},{"$f":"DV$2*$F304*Main!$C$4*$E304+Main!$C$5*DV$2*$F304","v":1691.55059032299},{"$f":"DW$2*$F304*Main!$C$4*$E304+Main!$C$5*DW$2*$F304","v":2140.3431149223607},{"$f":"DX$2*$F304*Main!$C$4*$E304+Main!$C$5*DX$2*$F304","v":2589.1359387829843},{"$f":"DY$2*$F304*Main!$C$4*$E304+Main!$C$5*DY$2*$F304","v":3037.9296604273654},{"$f":"DZ$2*$F304*Main!$C$4*$E304+Main!$C$5*DZ$2*$F304","v":3486.7227835492422},{"$f":"EA$2*$F304*Main!$C$4*$E304+Main!$C$5*EA$2*$F304","v":1825.9338559333437},{"$f":"EB$2*$F304*Main!$C$4*$E304+Main!$C$5*EB$2*$F304","v":2275.9135499229296},{"$f":"EC$2*$F304*Main!$C$4*$E304+Main!$C$5*EC$2*$F304","v":2725.8935431737682},{"$f":"ED$2*$F304*Main!$C$4*$E304+Main!$C$5*ED$2*$F304","v":3175.8741349471125},{"$f":"EE$2*$F304*Main!$C$4*$E304+Main!$C$5*EE$2*$F304","v":3625.8523326304339},{"$f":"EF$2*$F304*Main!$C$4*$E304+Main!$C$5*EF$2*$F304","v":1776.3043697540293},{"$f":"EG$2*$F304*Main!$C$4*$E304+Main!$C$5*EG$2*$F304","v":2315.8706131475783},{"$f":"EH$2*$F304*Main!$C$4*$E304+Main!$C$5*EH$2*$F304","v":2855.4371558023804},{"$f":"EI$2*$F304*Main!$C$4*$E304+Main!$C$5*EI$2*$F304","v":3395.0022021509185},{"$f":"EJ$2*$F304*Main!$C$4*$E304+Main!$C$5*EJ$2*$F304","v":3934.5702411119851},{"$f":"EK$2*$F304*Main!$C$4*$E304+Main!$C$5*EK$2*$F304","v":2030.6794273232451},{"$f":"EL$2*$F304*Main!$C$4*$E304+Main!$C$5*EL$2*$F304","v":2536.7718032747589},{"$f":"EM$2*$F304*Main!$C$4*$E304+Main!$C$5*EM$2*$F304","v":3042.8644784875255},{"$f":"EN$2*$F304*Main!$C$4*$E304+Main!$C$5*EN$2*$F304","v":3548.9571537002917},{"$f":"EO$2*$F304*Main!$C$4*$E304+Main!$C$5*EO$2*$F304","v":4055.0498289130587},{"$f":"EP$2*$F304*Main!$C$4*$E304+Main!$C$5*EP$2*$F304","v":2165.0626929335986},{"$f":"EQ$2*$F304*Main!$C$4*$E304+Main!$C$5*EQ$2*$F304","v":2672.3422382753279},{"$f":"ER$2*$F304*Main!$C$4*$E304+Main!$C$5*ER$2*$F304","v":3179.6208858332984},{"$f":"ES$2*$F304*Main!$C$4*$E304+Main!$C$5*ES$2*$F304","v":3686.9016282200382},{"$f":"ET$2*$F304*Main!$C$4*$E304+Main!$C$5*ET$2*$F304","v":4194.1823706067798},{"$f":"EU$2*$F304*Main!$C$4*$E304+Main!$C$5*EU$2*$F304","v":5108.3895868360551},{"$f":"EV$2*$F304*Main!$C$4*$E304+Main!$C$5*EV$2*$F304","v":5218.5416687998877},{"$f":"EW$2*$F304*Main!$C$4*$E304+Main!$C$5*EW$2*$F304","v":5353.3169666515269},{"$f":"EX$2*$F304*Main!$C$4*$E304+Main!$C$5*EX$2*$F304","v":5423.7481025192392},{"$f":"EY$2*$F304*Main!$C$4*$E304+Main!$C$5*EY$2*$F304","v":5533.9001844830718},{"$f":"EZ$2*$F304*Main!$C$4*$E304+Main!$C$5*EZ$2*$F304","v":5668.6724897221829},{"$f":"FA$2*$F304*Main!$C$4*$E304+Main!$C$5*FA$2*$F304","v":6146.9428462537453},{"$f":"FB$2*$F304*Main!$C$4*$E304+Main!$C$5*FB$2*$F304","v":6257.0949282175779},{"$f":"FC$2*$F304*Main!$C$4*$E304+Main!$C$5*FC$2*$F304","v":6391.870226069218},{"$f":"IF($D304<100,(FD$2*(1+Main!$C$3)*$E304*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E304*Main!$C$4)+(FD$2*Main!$C$5))","v":141.18140195699999},{"$f":"IF($D304<100,(FE$2*(1+Main!$C$3)*$E304*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E304*Main!$C$4)+(FE$2*Main!$C$5))","v":154.33470411979999},{"$f":"IF($D304<100,(FF$2*(1+Main!$C$3)*$E304*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E304*Main!$C$4)+(FF$2*Main!$C$5))","v":155.38814972715002},{"$f":"IF($D304<100,(FG$2*(1+Main!$C$3)*$E304*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E304*Main!$C$4)+(FG$2*Main!$C$5))","v":167.74398371989997},{"$f":"IF($D304<100,(FH$2*(1+Main!$C$3)*$E304*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E304*Main!$C$4)+(FH$2*Main!$C$5))","v":226.30374514530001},{"$f":"IF($D304<100,(FI$2*(1+Main!$C$3)*$E304*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E304*Main!$C$4)+(FI$2*Main!$C$5))","v":63.935287608699994}]
["NJ",31,"Nonurban",31,"----------",{"$f":"IF($D305<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64}]
["NJ",10900,"(Allentown-Bethlehem-Easton, Warren County)",10900,0.92369999999999997,{"$f":"IF($D306<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F306*Main!$C$4*$E306+Main!$C$5*G$2*$F306","v":1598.725306770451},{"$f":"H$2*$F306*Main!$C$4*$E306+Main!$C$5*H$2*$F306","v":1974.8100573480299},{"$f":"I$2*$F306*Main!$C$4*$E306+Main!$C$5*I$2*$F306","v":2350.8950936754159},{"$f":"J$2*$F306*Main!$C$4*$E306+Main!$C$5*J$2*$F306","v":2726.9795585031879},{"$f":"K$2*$F306*Main!$C$4*$E306+Main!$C$5*K$2*$F306","v":3103.065737829801},{"$f":"L$2*$F306*Main!$C$4*$E306+Main!$C$5*L$2*$F306","v":1897.4867311060837},{"$f":"M$2*$F306*Main!$C$4*$E306+Main!$C$5*M$2*$F306","v":2238.1333621340955},{"$f":"N$2*$F306*Main!$C$4*$E306+Main!$C$5*N$2*$F306","v":2578.7799931621071},{"$f":"O$2*$F306*Main!$C$4*$E306+Main!$C$5*O$2*$F306","v":2919.4257669406988},{"$f":"P$2*$F306*Main!$C$4*$E306+Main!$C$5*P$2*$F306","v":3260.0738267177458},{"$f":"Q$2*$F306*Main!$C$4*$E306+Main!$C$5*Q$2*$F306","v":2040.0604542493227},{"$f":"R$2*$F306*Main!$C$4*$E306+Main!$C$5*R$2*$F306","v":2372.428913372039},{"$f":"S$2*$F306*Main!$C$4*$E306+Main!$C$5*S$2*$F306","v":2704.7970867449485},{"$f":"T$2*$F306*Main!$C$4*$E306+Main!$C$5*T$2*$F306","v":3037.1661173672787},{"$f":"U$2*$F306*Main!$C$4*$E306+Main!$C$5*U$2*$F306","v":3369.53314774096},{"$f":"V$2*$F306*Main!$C$4*$E306+Main!$C$5*V$2*$F306","v":1699.6507098112136},{"$f":"W$2*$F306*Main!$C$4*$E306+Main!$C$5*W$2*$F306","v":2093.2202053219344},{"$f":"X$2*$F306*Main!$C$4*$E306+Main!$C$5*X$2*$F306","v":2486.7897008326563},{"$f":"Y$2*$F306*Main!$C$4*$E306+Main!$C$5*Y$2*$F306","v":2880.3580533441504},{"$f":"Z$2*$F306*Main!$C$4*$E306+Main!$C$5*Z$2*$F306","v":3273.9298348533262},{"$f":"AA$2*$F306*Main!$C$4*$E306+Main!$C$5*AA$2*$F306","v":1998.4118483970392},{"$f":"AB$2*$F306*Main!$C$4*$E306+Main!$C$5*AB$2*$F306","v":2356.5435101080011},{"$f":"AC$2*$F306*Main!$C$4*$E306+Main!$C$5*AC$2*$F306","v":2714.674600319348},{"$f":"AD$2*$F306*Main!$C$4*$E306+Main!$C$5*AD$2*$F306","v":3072.804833281275},{"$f":"AE$2*$F306*Main!$C$4*$E306+Main!$C$5*AE$2*$F306","v":3430.9379237412709},{"$f":"AF$2*$F306*Main!$C$4*$E306+Main!$C$5*AF$2*$F306","v":2140.9855715402787},{"$f":"AG$2*$F306*Main!$C$4*$E306+Main!$C$5*AG$2*$F306","v":2490.8387755961376},{"$f":"AH$2*$F306*Main!$C$4*$E306+Main!$C$5*AH$2*$F306","v":2840.691979651996},{"$f":"AI$2*$F306*Main!$C$4*$E306+Main!$C$5*AI$2*$F306","v":3190.5451837078549},{"$f":"AJ$2*$F306*Main!$C$4*$E306+Main!$C$5*AJ$2*$F306","v":3540.3972447644865},{"$f":"AK$2*$F306*Main!$C$4*$E306+Main!$C$5*AK$2*$F306","v":1821.4321340066815},{"$f":"AL$2*$F306*Main!$C$4*$E306+Main!$C$5*AL$2*$F306","v":2257.9226792597201},{"$f":"AM$2*$F306*Main!$C$4*$E306+Main!$C$5*AM$2*$F306","v":2694.4129387629519},{"$f":"AN$2*$F306*Main!$C$4*$E306+Main!$C$5*AN$2*$F306","v":3130.9034840159907},{"$f":"AO$2*$F306*Main!$C$4*$E306+Main!$C$5*AO$2*$F306","v":3567.3948865184498},{"$f":"AP$2*$F306*Main!$C$4*$E306+Main!$C$5*AP$2*$F306","v":2120.1932725925071},{"$f":"AQ$2*$F306*Main!$C$4*$E306+Main!$C$5*AQ$2*$F306","v":2521.2454125461718},{"$f":"AR$2*$F306*Main!$C$4*$E306+Main!$C$5*AR$2*$F306","v":2922.2975524998374},{"$f":"AS$2*$F306*Main!$C$4*$E306+Main!$C$5*AS$2*$F306","v":3323.3502639531152},{"$f":"AT$2*$F306*Main!$C$4*$E306+Main!$C$5*AT$2*$F306","v":3724.402975406394},{"$f":"AU$2*$F306*Main!$C$4*$E306+Main!$C$5*AU$2*$F306","v":2262.7667099859395},{"$f":"AV$2*$F306*Main!$C$4*$E306+Main!$C$5*AV$2*$F306","v":2655.5412495339224},{"$f":"AW$2*$F306*Main!$C$4*$E306+Main!$C$5*AW$2*$F306","v":3048.3160748317123},{"$f":"AX$2*$F306*Main!$C$4*$E306+Main!$C$5*AX$2*$F306","v":3441.0906143796956},{"$f":"AY$2*$F306*Main!$C$4*$E306+Main!$C$5*AY$2*$F306","v":3833.8622964296092},{"$f":"AZ$2*$F306*Main!$C$4*$E306+Main!$C$5*AZ$2*$F306","v":3479.1496311579599},{"$f":"BA$2*$F306*Main!$C$4*$E306+Main!$C$5*BA$2*$F306","v":3945.3504410816681},{"$f":"BB$2*$F306*Main!$C$4*$E306+Main!$C$5*BB$2*$F306","v":4411.5512510053768},{"$f":"BC$2*$F306*Main!$C$4*$E306+Main!$C$5*BC$2*$F306","v":3600.719028996723},{"$f":"BD$2*$F306*Main!$C$4*$E306+Main!$C$5*BD$2*$F306","v":4061.4563026128981},{"$f":"BE$2*$F306*Main!$C$4*$E306+Main!$C$5*BE$2*$F306","v":4522.1935762290723},{"$f":"BF$2*$F306*Main!$C$4*$E306+Main!$C$5*BF$2*$F306","v":3701.9030356127114},{"$f":"BG$2*$F306*Main!$C$4*$E306+Main!$C$5*BG$2*$F306","v":4171.8071630335771},{"$f":"BH$2*$F306*Main!$C$4*$E306+Main!$C$5*BH$2*$F306","v":4641.7141479525108},{"$f":"BI$2*$F306*Main!$C$4*$E306+Main!$C$5*BI$2*$F306","v":3667.4987588644344},{"$f":"BJ$2*$F306*Main!$C$4*$E306+Main!$C$5*BJ$2*$F306","v":4171.289955883125},{"$f":"BK$2*$F306*Main!$C$4*$E306+Main!$C$5*BK$2*$F306","v":4675.0782954037468},{"$f":"BL$2*$F306*Main!$C$4*$E306+Main!$C$5*BL$2*$F306","v":3789.0681567031975},{"$f":"BM$2*$F306*Main!$C$4*$E306+Main!$C$5*BM$2*$F306","v":4287.3958174143554},{"$f":"BN$2*$F306*Main!$C$4*$E306+Main!$C$5*BN$2*$F306","v":4785.7206206274423},{"$f":"BO$2*$F306*Main!$C$4*$E306+Main!$C$5*BO$2*$F306","v":3890.2521633191859},{"$f":"BP$2*$F306*Main!$C$4*$E306+Main!$C$5*BP$2*$F306","v":4397.7466778350345},{"$f":"BQ$2*$F306*Main!$C$4*$E306+Main!$C$5*BQ$2*$F306","v":4905.2411923508807},{"$f":"BR$2*$F306*Main!$C$4*$E306+Main!$C$5*BR$2*$F306","v":4003.8834315228401},{"$f":"BS$2*$F306*Main!$C$4*$E306+Main!$C$5*BS$2*$F306","v":4625.7264462576104},{"$f":"BT$2*$F306*Main!$C$4*$E306+Main!$C$5*BT$2*$F306","v":5247.5694609923785},{"$f":"BU$2*$F306*Main!$C$4*$E306+Main!$C$5*BU$2*$F306","v":4125.4556868596728},{"$f":"BV$2*$F306*Main!$C$4*$E306+Main!$C$5*BV$2*$F306","v":4741.832307788839},{"$f":"BW$2*$F306*Main!$C$4*$E306+Main!$C$5*BW$2*$F306","v":5358.211786216074},{"$f":"BX$2*$F306*Main!$C$4*$E306+Main!$C$5*BX$2*$F306","v":4226.6368359775915},{"$f":"BY$2*$F306*Main!$C$4*$E306+Main!$C$5*BY$2*$F306","v":4852.1860257075859},{"$f":"BZ$2*$F306*Main!$C$4*$E306+Main!$C$5*BZ$2*$F306","v":5477.7323579395133},{"$f":"CA$2*$F306*Main!$C$4*$E306+Main!$C$5*CA$2*$F306","v":3522.8464916259545},{"$f":"CB$2*$F306*Main!$C$4*$E306+Main!$C$5*CB$2*$F306","v":3974.4826338930211},{"$f":"CC$2*$F306*Main!$C$4*$E306+Main!$C$5*CC$2*$F306","v":4426.1159186620189},{"$f":"CD$2*$F306*Main!$C$4*$E306+Main!$C$5*CD$2*$F306","v":3605.9253904780653},{"$f":"CE$2*$F306*Main!$C$4*$E306+Main!$C$5*CE$2*$F306","v":4064.9253052684135},{"$f":"CF$2*$F306*Main!$C$4*$E306+Main!$C$5*CF$2*$F306","v":4523.9280775568304},{"$f":"CG$2*$F306*Main!$C$4*$E306+Main!$C$5*CG$2*$F306","v":3739.9077599276688},{"$f":"CH$2*$F306*Main!$C$4*$E306+Main!$C$5*CH$2*$F306","v":4197.1445984095717},{"$f":"CI$2*$F306*Main!$C$4*$E306+Main!$C$5*CI$2*$F306","v":4654.3814368914736},{"$f":"CJ$2*$F306*Main!$C$4*$E306+Main!$C$5*CJ$2*$F306","v":3674.751088963033},{"$f":"CK$2*$F306*Main!$C$4*$E306+Main!$C$5*CK$2*$F306","v":4176.1248426155244},{"$f":"CL$2*$F306*Main!$C$4*$E306+Main!$C$5*CL$2*$F306","v":4677.4957387699469},{"$f":"CM$2*$F306*Main!$C$4*$E306+Main!$C$5*CM$2*$F306","v":3757.8299878151442},{"$f":"CN$2*$F306*Main!$C$4*$E306+Main!$C$5*CN$2*$F306","v":4266.5675139909163},{"$f":"CO$2*$F306*Main!$C$4*$E306+Main!$C$5*CO$2*$F306","v":4775.3078976647585},{"$f":"CP$2*$F306*Main!$C$4*$E306+Main!$C$5*CP$2*$F306","v":3891.8123572647482},{"$f":"CQ$2*$F306*Main!$C$4*$E306+Main!$C$5*CQ$2*$F306","v":4398.7868071320745},{"$f":"CR$2*$F306*Main!$C$4*$E306+Main!$C$5*CR$2*$F306","v":4905.7612569994017},{"$f":"CS$2*$F306*Main!$C$4*$E306+Main!$C$5*CS$2*$F306","v":4272.1310627308585},{"$f":"CT$2*$F306*Main!$C$4*$E306+Main!$C$5*CT$2*$F306","v":4804.5601053950004},{"$f":"CU$2*$F306*Main!$C$4*$E306+Main!$C$5*CU$2*$F306","v":5336.9862905610744},{"$f":"CV$2*$F306*Main!$C$4*$E306+Main!$C$5*CV$2*$F306","v":4355.2099615829693},{"$f":"CW$2*$F306*Main!$C$4*$E306+Main!$C$5*CW$2*$F306","v":4895.0027767703932},{"$f":"CX$2*$F306*Main!$C$4*$E306+Main!$C$5*CX$2*$F306","v":5434.798449455885},{"$f":"CY$2*$F306*Main!$C$4*$E306+Main!$C$5*CY$2*$F306","v":4489.1923310325728},{"$f":"CZ$2*$F306*Main!$C$4*$E306+Main!$C$5*CZ$2*$F306","v":5027.2220699115514},{"$f":"DA$2*$F306*Main!$C$4*$E306+Main!$C$5*DA$2*$F306","v":5565.25180879053},{"$f":"DB$2*$F306*Main!$C$4*$E306+Main!$C$5*DB$2*$F306","v":1302.1947311771257},{"$f":"DC$2*$F306*Main!$C$4*$E306+Main!$C$5*DC$2*$F306","v":1746.3253690166985},{"$f":"DD$2*$F306*Main!$C$4*$E306+Main!$C$5*DD$2*$F306","v":2190.456006856271},{"$f":"DE$2*$F306*Main!$C$4*$E306+Main!$C$5*DE$2*$F306","v":2634.5866446958439},{"$f":"DF$2*$F306*Main!$C$4*$E306+Main!$C$5*DF$2*$F306","v":3078.7169967856098},{"$f":"DG$2*$F306*Main!$C$4*$E306+Main!$C$5*DG$2*$F306","v":1545.0852102724743},{"$f":"DH$2*$F306*Main!$C$4*$E306+Main!$C$5*DH$2*$F306","v":1957.2533034635539},{"$f":"DI$2*$F306*Main!$C$4*$E306+Main!$C$5*DI$2*$F306","v":2369.4208251550199},{"$f":"DJ$2*$F306*Main!$C$4*$E306+Main!$C$5*DJ$2*$F306","v":2781.5892040959061},{"$f":"DK$2*$F306*Main!$C$4*$E306+Main!$C$5*DK$2*$F306","v":3193.7570115371786},{"$f":"DL$2*$F306*Main!$C$4*$E306+Main!$C$5*DL$2*$F306","v":1673.4008753018534},{"$f":"DM$2*$F306*Main!$C$4*$E306+Main!$C$5*DM$2*$F306","v":2086.7025379768234},{"$f":"DN$2*$F306*Main!$C$4*$E306+Main!$C$5*DN$2*$F306","v":2500.0039149019863},{"$f":"DO$2*$F306*Main!$C$4*$E306+Main!$C$5*DO$2*$F306","v":2913.305006077343},{"$f":"DP$2*$F306*Main!$C$4*$E306+Main!$C$5*DP$2*$F306","v":3326.6078117515408},{"$f":"DQ$2*$F306*Main!$C$4*$E306+Main!$C$5*DQ$2*$F306","v":1372.2880158054099},{"$f":"DR$2*$F306*Main!$C$4*$E306+Main!$C$5*DR$2*$F306","v":1832.7806875868957},{"$f":"DS$2*$F306*Main!$C$4*$E306+Main!$C$5*DS$2*$F306","v":2293.273359368382},{"$f":"DT$2*$F306*Main!$C$4*$E306+Main!$C$5*DT$2*$F306","v":2753.766031149868},{"$f":"DU$2*$F306*Main!$C$4*$E306+Main!$C$5*DU$2*$F306","v":3214.2595601807743},{"$f":"DV$2*$F306*Main!$C$4*$E306+Main!$C$5*DV$2*$F306","v":1615.1782091509517},{"$f":"DW$2*$F306*Main!$C$4*$E306+Main!$C$5*DW$2*$F306","v":2043.7080505341378},{"$f":"DX$2*$F306*Main!$C$4*$E306+Main!$C$5*DX$2*$F306","v":2472.2381776671309},{"$f":"DY$2*$F306*Main!$C$4*$E306+Main!$C$5*DY$2*$F306","v":2900.7691620495439},{"$f":"DZ$2*$F306*Main!$C$4*$E306+Main!$C$5*DZ$2*$F306","v":3329.2995749323445},{"$f":"EA$2*$F306*Main!$C$4*$E306+Main!$C$5*EA$2*$F306","v":1743.4941599301378},{"$f":"EB$2*$F306*Main!$C$4*$E306+Main!$C$5*EB$2*$F306","v":2173.1575707972142},{"$f":"EC$2*$F306*Main!$C$4*$E306+Main!$C$5*EC$2*$F306","v":2602.8212674140973},{"$f":"ED$2*$F306*Main!$C$4*$E306+Main!$C$5*ED$2*$F306","v":3032.4855355305945},{"$f":"EE$2*$F306*Main!$C$4*$E306+Main!$C$5*EE$2*$F306","v":3462.1475176486365},{"$f":"EF$2*$F306*Main!$C$4*$E306+Main!$C$5*EF$2*$F306","v":1696.1054119572611},{"$f":"EG$2*$F306*Main!$C$4*$E306+Main!$C$5*EG$2*$F306","v":2211.3105992619417},{"$f":"EH$2*$F306*Main!$C$4*$E306+Main!$C$5*EH$2*$F306","v":2726.516072316429},{"$f":"EI$2*$F306*Main!$C$4*$E306+Main!$C$5*EI$2*$F306","v":3241.7201166218829},{"$f":"EJ$2*$F306*Main!$C$4*$E306+Main!$C$5*EJ$2*$F306","v":3756.9270184254051},{"$f":"EK$2*$F306*Main!$C$4*$E306+Main!$C$5*EK$2*$F306","v":1938.9956053028027},{"$f":"EL$2*$F306*Main!$C$4*$E306+Main!$C$5*EL$2*$F306","v":2422.2382479589905},{"$f":"EM$2*$F306*Main!$C$4*$E306+Main!$C$5*EM$2*$F306","v":2905.4811763649855},{"$f":"EN$2*$F306*Main!$C$4*$E306+Main!$C$5*EN$2*$F306","v":3388.7241047709799},{"$f":"EO$2*$F306*Main!$C$4*$E306+Main!$C$5*EO$2*$F306","v":3871.9670331769748},{"$f":"EP$2*$F306*Main!$C$4*$E306+Main!$C$5*EP$2*$F306","v":2067.3115560819883},{"$f":"EQ$2*$F306*Main!$C$4*$E306+Main!$C$5*EQ$2*$F306","v":2551.6877682220666},{"$f":"ER$2*$F306*Main!$C$4*$E306+Main!$C$5*ER$2*$F306","v":3036.0631231127245},{"$f":"ES$2*$F306*Main!$C$4*$E306+Main!$C$5*ES$2*$F306","v":3520.4404782520296},{"$f":"ET$2*$F306*Main!$C$4*$E306+Main!$C$5*ET$2*$F306","v":4004.8178333913365},{"$f":"EU$2*$F306*Main!$C$4*$E306+Main!$C$5*EU$2*$F306","v":4877.7492034310162},{"$f":"EV$2*$F306*Main!$C$4*$E306+Main!$C$5*EV$2*$F306","v":4982.9279923471786},{"$f":"EW$2*$F306*Main!$C$4*$E306+Main!$C$5*EW$2*$F306","v":5111.6182753733756},{"$f":"EX$2*$F306*Main!$C$4*$E306+Main!$C$5*EX$2*$F306","v":5178.8694924224383},{"$f":"EY$2*$F306*Main!$C$4*$E306+Main!$C$5*EY$2*$F306","v":5284.0482813385997},{"$f":"EZ$2*$F306*Main!$C$4*$E306+Main!$C$5*EZ$2*$F306","v":5412.7357068667288},{"$f":"FA$2*$F306*Main!$C$4*$E306+Main!$C$5*FA$2*$F306","v":5869.4124757271475},{"$f":"FB$2*$F306*Main!$C$4*$E306+Main!$C$5*FB$2*$F306","v":5974.5912646433098},{"$f":"FC$2*$F306*Main!$C$4*$E306+Main!$C$5*FC$2*$F306","v":6103.2815476695087},{"$f":"IF($D306<100,(FD$2*(1+Main!$C$3)*$E306*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E306*Main!$C$4)+(FD$2*Main!$C$5))","v":134.807155803},{"$f":"IF($D306<100,(FE$2*(1+Main!$C$3)*$E306*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E306*Main!$C$4)+(FE$2*Main!$C$5))","v":147.36659514419998},{"$f":"IF($D306<100,(FF$2*(1+Main!$C$3)*$E306*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E306*Main!$C$4)+(FF$2*Main!$C$5))","v":148.37247838485001},{"$f":"IF($D306<100,(FG$2*(1+Main!$C$3)*$E306*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E306*Main!$C$4)+(FG$2*Main!$C$5))","v":160.17045471209997},{"$f":"IF($D306<100,(FH$2*(1+Main!$C$3)*$E306*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E306*Main!$C$4)+(FH$2*Main!$C$5))","v":216.0862819587},{"$f":"IF($D306<100,(FI$2*(1+Main!$C$3)*$E306*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E306*Main!$C$4)+(FI$2*Main!$C$5))","v":61.048652007299999}]
["NJ",12100,"(Atlantic City-Hammonton, Atlantic County)",12100,1.1914,{"$f":"IF($D307<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F307*Main!$C$4*$E307+Main!$C$5*G$2*$F307","v":1956.2628686445096},{"$f":"H$2*$F307*Main!$C$4*$E307+Main!$C$5*H$2*$F307","v":2416.454891565922},{"$f":"I$2*$F307*Main!$C$4*$E307+Main!$C$5*I$2*$F307","v":2876.6472641419837},{"$f":"J$2*$F307*Main!$C$4*$E307+Main!$C$5*J$2*$F307","v":3336.8389374087469},{"$f":"K$2*$F307*Main!$C$4*$E307+Main!$C$5*K$2*$F307","v":3797.0327086034067},{"$f":"L$2*$F307*Main!$C$4*$E307+Main!$C$5*L$2*$F307","v":2321.839042697693},{"$f":"M$2*$F307*Main!$C$4*$E307+Main!$C$5*M$2*$F307","v":2738.6675952869527},{"$f":"N$2*$F307*Main!$C$4*$E307+Main!$C$5*N$2*$F307","v":3155.4961478762116},{"$f":"O$2*$F307*Main!$C$4*$E307+Main!$C$5*O$2*$F307","v":3572.3236515015215},{"$f":"P$2*$F307*Main!$C$4*$E307+Main!$C$5*P$2*$F307","v":3989.1539523640299},{"$f":"Q$2*$F307*Main!$C$4*$E307+Main!$C$5*Q$2*$F307","v":2496.2978314892111},{"$f":"R$2*$F307*Main!$C$4*$E307+Main!$C$5*R$2*$F307","v":2902.9968888800113},{"$f":"S$2*$F307*Main!$C$4*$E307+Main!$C$5*S$2*$F307","v":3309.6955966161631},{"$f":"T$2*$F307*Main!$C$4*$E307+Main!$C$5*T$2*$F307","v":3716.3953533162621},{"$f":"U$2*$F307*Main!$C$4*$E307+Main!$C$5*U$2*$F307","v":4123.0926624338135},{"$f":"V$2*$F307*Main!$C$4*$E307+Main!$C$5*V$2*$F307","v":2079.7591426044573},{"$f":"W$2*$F307*Main!$C$4*$E307+Main!$C$5*W$2*$F307","v":2561.3461838792869},{"$f":"X$2*$F307*Main!$C$4*$E307+Main!$C$5*X$2*$F307","v":3042.9332251541173},{"$f":"Y$2*$F307*Main!$C$4*$E307+Main!$C$5*Y$2*$F307","v":3524.5188678103491},{"$f":"Z$2*$F307*Main!$C$4*$E307+Main!$C$5*Z$2*$F307","v":4006.1087063223749},{"$f":"AA$2*$F307*Main!$C$4*$E307+Main!$C$5*AA$2*$F307","v":2445.334967002992},{"$f":"AB$2*$F307*Main!$C$4*$E307+Main!$C$5*AB$2*$F307","v":2883.5588876003185},{"$f":"AC$2*$F307*Main!$C$4*$E307+Main!$C$5*AC$2*$F307","v":3321.7821088883452},{"$f":"AD$2*$F307*Main!$C$4*$E307+Main!$C$5*AD$2*$F307","v":3760.0042812124234},{"$f":"AE$2*$F307*Main!$C$4*$E307+Main!$C$5*AE$2*$F307","v":4198.2299500829977},{"$f":"AF$2*$F307*Main!$C$4*$E307+Main!$C$5*AF$2*$F307","v":2619.7937557945102},{"$f":"AG$2*$F307*Main!$C$4*$E307+Main!$C$5*AG$2*$F307","v":3047.8878315387283},{"$f":"AH$2*$F307*Main!$C$4*$E307+Main!$C$5*AH$2*$F307","v":3475.981907282945},{"$f":"AI$2*$F307*Main!$C$4*$E307+Main!$C$5*AI$2*$F307","v":3904.0759830271631},{"$f":"AJ$2*$F307*Main!$C$4*$E307+Main!$C$5*AJ$2*$F307","v":4332.1686601527826},{"$f":"AK$2*$F307*Main!$C$4*$E307+Main!$C$5*AK$2*$F307","v":2228.7756604736196},{"$f":"AL$2*$F307*Main!$C$4*$E307+Main!$C$5*AL$2*$F307","v":2762.8825783892676},{"$f":"AM$2*$F307*Main!$C$4*$E307+Main!$C$5*AM$2*$F307","v":3296.9891466502668},{"$f":"AN$2*$F307*Main!$C$4*$E307+Main!$C$5*AN$2*$F307","v":3831.0960645659156},{"$f":"AO$2*$F307*Main!$C$4*$E307+Main!$C$5*AO$2*$F307","v":4365.2040314455135},{"$f":"AP$2*$F307*Main!$C$4*$E307+Main!$C$5*AP$2*$F307","v":2594.3514848721534},{"$f":"AQ$2*$F307*Main!$C$4*$E307+Main!$C$5*AQ$2*$F307","v":3085.0945828009994},{"$f":"AR$2*$F307*Main!$C$4*$E307+Main!$C$5*AR$2*$F307","v":3575.8376807298455},{"$f":"AS$2*$F307*Main!$C$4*$E307+Main!$C$5*AS$2*$F307","v":4066.5814779679899},{"$f":"AT$2*$F307*Main!$C$4*$E307+Main!$C$5*AT$2*$F307","v":4557.3252752061353},{"$f":"AU$2*$F307*Main!$C$4*$E307+Main!$C$5*AU$2*$F307","v":2768.8099240090223},{"$f":"AV$2*$F307*Main!$C$4*$E307+Main!$C$5*AV$2*$F307","v":3249.4242260487076},{"$f":"AW$2*$F307*Main!$C$4*$E307+Main!$C$5*AW$2*$F307","v":3730.0388777430439},{"$f":"AX$2*$F307*Main!$C$4*$E307+Main!$C$5*AX$2*$F307","v":4210.6531797827301},{"$f":"AY$2*$F307*Main!$C$4*$E307+Main!$C$5*AY$2*$F307","v":4691.2639852759203},{"$f":"AZ$2*$F307*Main!$C$4*$E307+Main!$C$5*AZ$2*$F307","v":4257.2236825608716},{"$f":"BA$2*$F307*Main!$C$4*$E307+Main!$C$5*BA$2*$F307","v":4827.6852433577533},{"$f":"BB$2*$F307*Main!$C$4*$E307+Main!$C$5*BB$2*$F307","v":5398.1468041546377},{"$f":"BC$2*$F307*Main!$C$4*$E307+Main!$C$5*BC$2*$F307","v":4405.9807566800409},{"$f":"BD$2*$F307*Main!$C$4*$E307+Main!$C$5*BD$2*$F307","v":4969.7569205768714},{"$f":"BE$2*$F307*Main!$C$4*$E307+Main!$C$5*BE$2*$F307","v":5533.5330844737018},{"$f":"BF$2*$F307*Main!$C$4*$E307+Main!$C$5*BF$2*$F307","v":4529.7934680978633},{"$f":"BG$2*$F307*Main!$C$4*$E307+Main!$C$5*BG$2*$F307","v":5104.7865531533598},{"$f":"BH$2*$F307*Main!$C$4*$E307+Main!$C$5*BH$2*$F307","v":5679.7831347553529},{"$f":"BI$2*$F307*Main!$C$4*$E307+Main!$C$5*BI$2*$F307","v":4487.6950482879065},{"$f":"BJ$2*$F307*Main!$C$4*$E307+Main!$C$5*BJ$2*$F307","v":5104.1536782376124},{"$f":"BK$2*$F307*Main!$C$4*$E307+Main!$C$5*BK$2*$F307","v":5720.6088116408209},{"$f":"BL$2*$F307*Main!$C$4*$E307+Main!$C$5*BL$2*$F307","v":4636.4521224070759},{"$f":"BM$2*$F307*Main!$C$4*$E307+Main!$C$5*BM$2*$F307","v":5246.2253554567296},{"$f":"BN$2*$F307*Main!$C$4*$E307+Main!$C$5*BN$2*$F307","v":5855.995091959885},{"$f":"BO$2*$F307*Main!$C$4*$E307+Main!$C$5*BO$2*$F307","v":4760.2648338248982},{"$f":"BP$2*$F307*Main!$C$4*$E307+Main!$C$5*BP$2*$F307","v":5381.2549880332181},{"$f":"BQ$2*$F307*Main!$C$4*$E307+Main!$C$5*BQ$2*$F307","v":6002.2451422415361},{"$f":"BR$2*$F307*Main!$C$4*$E307+Main!$C$5*BR$2*$F307","v":4899.3085017786143},{"$f":"BS$2*$F307*Main!$C$4*$E307+Main!$C$5*BS$2*$F307","v":5660.2199571111078},{"$f":"BT$2*$F307*Main!$C$4*$E307+Main!$C$5*BT$2*$F307","v":6421.1314124435994},{"$f":"BU$2*$F307*Main!$C$4*$E307+Main!$C$5*BU$2*$F307","v":5048.0690724442811},{"$f":"BV$2*$F307*Main!$C$4*$E307+Main!$C$5*BV$2*$F307","v":5802.291634330224},{"$f":"BW$2*$F307*Main!$C$4*$E307+Main!$C$5*BW$2*$F307","v":6556.5176927626635},{"$f":"BX$2*$F307*Main!$C$4*$E307+Main!$C$5*BX$2*$F307","v":5171.878287315606},{"$f":"BY$2*$F307*Main!$C$4*$E307+Main!$C$5*BY$2*$F307","v":5937.3247634532072},{"$f":"BZ$2*$F307*Main!$C$4*$E307+Main!$C$5*BZ$2*$F307","v":6702.7677430443146},{"$f":"CA$2*$F307*Main!$C$4*$E307+Main!$C$5*CA$2*$F307","v":4310.6928715753111},{"$f":"CB$2*$F307*Main!$C$4*$E307+Main!$C$5*CB$2*$F307","v":4863.3325348828794},{"$f":"CC$2*$F307*Main!$C$4*$E307+Main!$C$5*CC$2*$F307","v":5415.968701643953},{"$f":"CD$2*$F307*Main!$C$4*$E307+Main!$C$5*CD$2*$F307","v":4412.3514643954677},{"$f":"CE$2*$F307*Main!$C$4*$E307+Main!$C$5*CE$2*$F307","v":4974.0017280228258},{"$f":"CF$2*$F307*Main!$C$4*$E307+Main!$C$5*CF$2*$F307","v":5535.6554881966786},{"$f":"CG$2*$F307*Main!$C$4*$E307+Main!$C$5*CG$2*$F307","v":4576.2975364925824},{"$f":"CH$2*$F307*Main!$C$4*$E307+Main!$C$5*CH$2*$F307","v":5135.7904309320038},{"$f":"CI$2*$F307*Main!$C$4*$E307+Main!$C$5*CI$2*$F307","v":5695.2833253714261},{"$f":"CJ$2*$F307*Main!$C$4*$E307+Main!$C$5*CJ$2*$F307","v":4496.5692832943569},{"$f":"CK$2*$F307*Main!$C$4*$E307+Main!$C$5*CK$2*$F307","v":5110.0698349085787},{"$f":"CL$2*$F307*Main!$C$4*$E307+Main!$C$5*CL$2*$F307","v":5723.5668899763059},{"$f":"CM$2*$F307*Main!$C$4*$E307+Main!$C$5*CM$2*$F307","v":4598.2278761145135},{"$f":"CN$2*$F307*Main!$C$4*$E307+Main!$C$5*CN$2*$F307","v":5220.7390280485251},{"$f":"CO$2*$F307*Main!$C$4*$E307+Main!$C$5*CO$2*$F307","v":5843.2536765290315},{"$f":"CP$2*$F307*Main!$C$4*$E307+Main!$C$5*CP$2*$F307","v":4762.1739482116291},{"$f":"CQ$2*$F307*Main!$C$4*$E307+Main!$C$5*CQ$2*$F307","v":5382.527730957705},{"$f":"CR$2*$F307*Main!$C$4*$E307+Main!$C$5*CR$2*$F307","v":6002.88151370378},{"$f":"CS$2*$F307*Main!$C$4*$E307+Main!$C$5*CS$2*$F307","v":5227.5468040759324},{"$f":"CT$2*$F307*Main!$C$4*$E307+Main!$C$5*CT$2*$F307","v":5879.0478230069821},{"$f":"CU$2*$F307*Main!$C$4*$E307+Main!$C$5*CU$2*$F307","v":6530.545345391537},{"$f":"CV$2*$F307*Main!$C$4*$E307+Main!$C$5*CV$2*$F307","v":5329.20539689609},{"$f":"CW$2*$F307*Main!$C$4*$E307+Main!$C$5*CW$2*$F307","v":5989.7170161469285},{"$f":"CX$2*$F307*Main!$C$4*$E307+Main!$C$5*CX$2*$F307","v":6650.2321319442635},{"$f":"CY$2*$F307*Main!$C$4*$E307+Main!$C$5*CY$2*$F307","v":5493.1514689932037},{"$f":"CZ$2*$F307*Main!$C$4*$E307+Main!$C$5*CZ$2*$F307","v":6151.5057190561074},{"$f":"DA$2*$F307*Main!$C$4*$E307+Main!$C$5*DA$2*$F307","v":6809.859969119012},{"$f":"DB$2*$F307*Main!$C$4*$E307+Main!$C$5*DB$2*$F307","v":1593.4164484406308},{"$f":"DC$2*$F307*Main!$C$4*$E307+Main!$C$5*DC$2*$F307","v":2136.8720827222164},{"$f":"DD$2*$F307*Main!$C$4*$E307+Main!$C$5*DD$2*$F307","v":2680.3277170038023},{"$f":"DE$2*$F307*Main!$C$4*$E307+Main!$C$5*DE$2*$F307","v":3223.7833512853881},{"$f":"DF$2*$F307*Main!$C$4*$E307+Main!$C$5*DF$2*$F307","v":3767.2386359123243},{"$f":"DG$2*$F307*Main!$C$4*$E307+Main!$C$5*DG$2*$F307","v":1890.626746788482},{"$f":"DH$2*$F307*Main!$C$4*$E307+Main!$C$5*DH$2*$F307","v":2394.9717602408091},{"$f":"DI$2*$F307*Main!$C$4*$E307+Main!$C$5*DI$2*$F307","v":2899.3160743838371},{"$f":"DJ$2*$F307*Main!$C$4*$E307+Main!$C$5*DJ$2*$F307","v":3403.6614374908131},{"$f":"DK$2*$F307*Main!$C$4*$E307+Main!$C$5*DK$2*$F307","v":3908.0061012884912},{"$f":"DL$2*$F307*Main!$C$4*$E307+Main!$C$5*DL$2*$F307","v":2047.6388175296897},{"$f":"DM$2*$F307*Main!$C$4*$E307+Main!$C$5*DM$2*$F307","v":2553.3709109769179},{"$f":"DN$2*$F307*Main!$C$4*$E307+Main!$C$5*DN$2*$F307","v":3059.102654769496},{"$f":"DO$2*$F307*Main!$C$4*$E307+Main!$C$5*DO$2*$F307","v":3564.8340489074253},{"$f":"DP$2*$F307*Main!$C$4*$E307+Main!$C$5*DP$2*$F307","v":4070.5675409732521},{"$f":"DQ$2*$F307*Main!$C$4*$E307+Main!$C$5*DQ$2*$F307","v":1679.1853353650754},{"$f":"DR$2*$F307*Main!$C$4*$E307+Main!$C$5*DR$2*$F307","v":2242.662194881862},{"$f":"DS$2*$F307*Main!$C$4*$E307+Main!$C$5*DS$2*$F307","v":2806.1390543986486},{"$f":"DT$2*$F307*Main!$C$4*$E307+Main!$C$5*DT$2*$F307","v":3369.6159139154342},{"$f":"DU$2*$F307*Main!$C$4*$E307+Main!$C$5*DU$2*$F307","v":3933.0938223961693},{"$f":"DV$2*$F307*Main!$C$4*$E307+Main!$C$5*DV$2*$F307","v":1976.3952840582776},{"$f":"DW$2*$F307*Main!$C$4*$E307+Main!$C$5*DW$2*$F307","v":2500.7611730911558},{"$f":"DX$2*$F307*Main!$C$4*$E307+Main!$C$5*DX$2*$F307","v":3025.1274117786834},{"$f":"DY$2*$F307*Main!$C$4*$E307+Main!$C$5*DY$2*$F307","v":3549.494699430159},{"$f":"DZ$2*$F307*Main!$C$4*$E307+Main!$C$5*DZ$2*$F307","v":4073.8612877723372},{"$f":"EA$2*$F307*Main!$C$4*$E307+Main!$C$5*EA$2*$F307","v":2133.407704454135},{"$f":"EB$2*$F307*Main!$C$4*$E307+Main!$C$5*EB$2*$F307","v":2659.1606734819138},{"$f":"EC$2*$F307*Main!$C$4*$E307+Main!$C$5*EC$2*$F307","v":3184.9139921643423},{"$f":"ED$2*$F307*Main!$C$4*$E307+Main!$C$5*ED$2*$F307","v":3710.6680101560701},{"$f":"EE$2*$F307*Main!$C$4*$E307+Main!$C$5*EE$2*$F307","v":4236.419230910602},{"$f":"EF$2*$F307*Main!$C$4*$E307+Main!$C$5*EF$2*$F307","v":2075.4209773670646},{"$f":"EG$2*$F307*Main!$C$4*$E307+Main!$C$5*EG$2*$F307","v":2705.8462126397676},{"$f":"EH$2*$F307*Main!$C$4*$E307+Main!$C$5*EH$2*$F307","v":3336.2717975671203},{"$f":"EI$2*$F307*Main!$C$4*$E307+Main!$C$5*EI$2*$F307","v":3966.6956342212261},{"$f":"EJ$2*$F307*Main!$C$4*$E307+Main!$C$5*EJ$2*$F307","v":4597.1229674218275},{"$f":"EK$2*$F307*Main!$C$4*$E307+Main!$C$5*EK$2*$F307","v":2372.6309260602657},{"$f":"EL$2*$F307*Main!$C$4*$E307+Main!$C$5*EL$2*$F307","v":2963.9455405037111},{"$f":"EM$2*$F307*Main!$C$4*$E307+Main!$C$5*EM$2*$F307","v":3555.2605046018057},{"$f":"EN$2*$F307*Main!$C$4*$E307+Main!$C$5*EN$2*$F307","v":4146.5754686998998},{"$f":"EO$2*$F307*Main!$C$4*$E307+Main!$C$5*EO$2*$F307","v":4737.8904327979953},{"$f":"EP$2*$F307*Main!$C$4*$E307+Main!$C$5*EP$2*$F307","v":2529.6433464561233},{"$f":"EQ$2*$F307*Main!$C$4*$E307+Main!$C$5*EQ$2*$F307","v":3122.3450408944691},{"$f":"ER$2*$F307*Main!$C$4*$E307+Main!$C$5*ER$2*$F307","v":3715.0456863688664},{"$f":"ES$2*$F307*Main!$C$4*$E307+Main!$C$5*ES$2*$F307","v":4307.7487794258104},{"$f":"ET$2*$F307*Main!$C$4*$E307+Main!$C$5*ET$2*$F307","v":4900.4518724827558},{"$f":"EU$2*$F307*Main!$C$4*$E307+Main!$C$5*EU$2*$F307","v":5968.6048684050247},{"$f":"EV$2*$F307*Main!$C$4*$E307+Main!$C$5*EV$2*$F307","v":6097.3057518240357},{"$f":"EW$2*$F307*Main!$C$4*$E307+Main!$C$5*EW$2*$F307","v":6254.7762198108485},{"$f":"EX$2*$F307*Main!$C$4*$E307+Main!$C$5*EX$2*$F307","v":6337.0674415905278},{"$f":"EY$2*$F307*Main!$C$4*$E307+Main!$C$5*EY$2*$F307","v":6465.7683250095388},{"$f":"EZ$2*$F307*Main!$C$4*$E307+Main!$C$5*EZ$2*$F307","v":6623.2352964498559},{"$f":"FA$2*$F307*Main!$C$4*$E307+Main!$C$5*FA$2*$F307","v":7182.042867776092},{"$f":"FB$2*$F307*Main!$C$4*$E307+Main!$C$5*FB$2*$F307","v":7310.743751195103},{"$f":"FC$2*$F307*Main!$C$4*$E307+Main!$C$5*FC$2*$F307","v":7468.2142191819166},{"$f":"IF($D307<100,(FD$2*(1+Main!$C$3)*$E307*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E307*Main!$C$4)+(FD$2*Main!$C$5))","v":164.95531296600001},{"$f":"IF($D307<100,(FE$2*(1+Main!$C$3)*$E307*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E307*Main!$C$4)+(FE$2*Main!$C$5))","v":180.32353459239999},{"$f":"IF($D307<100,(FF$2*(1+Main!$C$3)*$E307*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E307*Main!$C$4)+(FF$2*Main!$C$5))","v":181.5543727017},{"$f":"IF($D307<100,(FG$2*(1+Main!$C$3)*$E307*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E307*Main!$C$4)+(FG$2*Main!$C$5))","v":195.9908383762},{"$f":"IF($D307<100,(FH$2*(1+Main!$C$3)*$E307*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E307*Main!$C$4)+(FH$2*Main!$C$5))","v":264.41163346140002},{"$f":"IF($D307<100,(FI$2*(1+Main!$C$3)*$E307*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E307*Main!$C$4)+(FI$2*Main!$C$5))","v":74.701520390599995}]
["NJ",15804,"(Burlington County, Camden, Camden County, Gloucester County)",15804,1.0775999999999999,{"$f":"IF($D308<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F308*Main!$C$4*$E308+Main!$C$5*G$2*$F308","v":1804.2726761108229},{"$f":"H$2*$F308*Main!$C$4*$E308+Main!$C$5*H$2*$F308","v":2228.710468203964},{"$f":"I$2*$F308*Main!$C$4*$E308+Main!$C$5*I$2*$F308","v":2653.1485827856313},{"$f":"J$2*$F308*Main!$C$4*$E308+Main!$C$5*J$2*$F308","v":3077.5860523902461},{"$f":"K$2*$F308*Main!$C$4*$E308+Main!$C$5*K$2*$F308","v":3502.0254569260205},{"$f":"L$2*$F308*Main!$C$4*$E308+Main!$C$5*L$2*$F308","v":2141.4457178597208},{"$f":"M$2*$F308*Main!$C$4*$E308+Main!$C$5*M$2*$F308","v":2525.8891278502879},{"$f":"N$2*$F308*Main!$C$4*$E308+Main!$C$5*N$2*$F308","v":2910.3325378408545},{"$f":"O$2*$F308*Main!$C$4*$E308+Main!$C$5*O$2*$F308","v":3294.7749803658407},{"$f":"P$2*$F308*Main!$C$4*$E308+Main!$C$5*P$2*$F308","v":3679.220002799042},{"$f":"Q$2*$F308*Main!$C$4*$E308+Main!$C$5*Q$2*$F308","v":2302.3500782957135},{"$f":"R$2*$F308*Main!$C$4*$E308+Main!$C$5*R$2*$F308","v":2677.45099566818},{"$f":"S$2*$F308*Main!$C$4*$E308+Main!$C$5*S$2*$F308","v":3052.5515905521197},{"$f":"T$2*$F308*Main!$C$4*$E308+Main!$C$5*T$2*$F308","v":3427.6531529016397},{"$f":"U$2*$F308*Main!$C$4*$E308+Main!$C$5*U$2*$F308","v":3802.7524578314724},{"$f":"V$2*$F308*Main!$C$4*$E308+Main!$C$5*V$2*$F308","v":1918.1740112937694},{"$f":"W$2*$F308*Main!$C$4*$E308+Main!$C$5*W$2*$F308","v":2362.3445538463147},{"$f":"X$2*$F308*Main!$C$4*$E308+Main!$C$5*X$2*$F308","v":2806.5150963988604},{"$f":"Y$2*$F308*Main!$C$4*$E308+Main!$C$5*Y$2*$F308","v":3250.6843489972989},{"$f":"Z$2*$F308*Main!$C$4*$E308+Main!$C$5*Z$2*$F308","v":3694.8574714580573},{"$f":"AA$2*$F308*Main!$C$4*$E308+Main!$C$5*AA$2*$F308","v":2255.3467305541408},{"$f":"AB$2*$F308*Main!$C$4*$E308+Main!$C$5*AB$2*$F308","v":2659.5232134926387},{"$f":"AC$2*$F308*Main!$C$4*$E308+Main!$C$5*AC$2*$F308","v":3063.699051454083},{"$f":"AD$2*$F308*Main!$C$4*$E308+Main!$C$5*AD$2*$F308","v":3467.8739219499475},{"$f":"AE$2*$F308*Main!$C$4*$E308+Main!$C$5*AE$2*$F308","v":3872.0520173310792},{"$f":"AF$2*$F308*Main!$C$4*$E308+Main!$C$5*AF$2*$F308","v":2416.2510909901334},{"$f":"AG$2*$F308*Main!$C$4*$E308+Main!$C$5*AG$2*$F308","v":2811.084758822004},{"$f":"AH$2*$F308*Main!$C$4*$E308+Main!$C$5*AH$2*$F308","v":3205.918426653875},{"$f":"AI$2*$F308*Main!$C$4*$E308+Main!$C$5*AI$2*$F308","v":3600.7520944857461},{"$f":"AJ$2*$F308*Main!$C$4*$E308+Main!$C$5*AJ$2*$F308","v":3995.5844723635109},{"$f":"AK$2*$F308*Main!$C$4*$E308+Main!$C$5*AK$2*$F308","v":2055.6128165739647},{"$f":"AL$2*$F308*Main!$C$4*$E308+Main!$C$5*AL$2*$F308","v":2548.2227482774165},{"$f":"AM$2*$F308*Main!$C$4*$E308+Main!$C$5*AM$2*$F308","v":3040.832357492342},{"$f":"AN$2*$F308*Main!$C$4*$E308+Main!$C$5*AN$2*$F308","v":3533.4422891957943},{"$f":"AO$2*$F308*Main!$C$4*$E308+Main!$C$5*AO$2*$F308","v":4026.0531883648259},{"$f":"AP$2*$F308*Main!$C$4*$E308+Main!$C$5*AP$2*$F308","v":2392.7855358343359},{"$f":"AQ$2*$F308*Main!$C$4*$E308+Main!$C$5*AQ$2*$F308","v":2845.4007629466869},{"$f":"AR$2*$F308*Main!$C$4*$E308+Main!$C$5*AR$2*$F308","v":3298.0159900590388},{"$f":"AS$2*$F308*Main!$C$4*$E308+Main!$C$5*AS$2*$F308","v":3750.6318621484429},{"$f":"AT$2*$F308*Main!$C$4*$E308+Main!$C$5*AT$2*$F308","v":4203.2477342378479},{"$f":"AU$2*$F308*Main!$C$4*$E308+Main!$C$5*AU$2*$F308","v":2553.6895737818022},{"$f":"AV$2*$F308*Main!$C$4*$E308+Main!$C$5*AV$2*$F308","v":2996.9629532531058},{"$f":"AW$2*$F308*Main!$C$4*$E308+Main!$C$5*AW$2*$F308","v":3440.236655212937},{"$f":"AX$2*$F308*Main!$C$4*$E308+Main!$C$5*AX$2*$F308","v":3883.5100346842419},{"$f":"AY$2*$F308*Main!$C$4*$E308+Main!$C$5*AY$2*$F308","v":4326.7801892702792},{"$f":"AZ$2*$F308*Main!$C$4*$E308+Main!$C$5*AZ$2*$F308","v":3926.4622815535818},{"$f":"BA$2*$F308*Main!$C$4*$E308+Main!$C$5*BA$2*$F308","v":4452.6023128421812},{"$f":"BB$2*$F308*Main!$C$4*$E308+Main!$C$5*BB$2*$F308","v":4978.7423441307828},{"$f":"BC$2*$F308*Main!$C$4*$E308+Main!$C$5*BC$2*$F308","v":4063.6618003469753},{"$f":"BD$2*$F308*Main!$C$4*$E308+Main!$C$5*BD$2*$F308","v":4583.6358510053351},{"$f":"BE$2*$F308*Main!$C$4*$E308+Main!$C$5*BE$2*$F308","v":5103.6099016636945},{"$f":"BF$2*$F308*Main!$C$4*$E308+Main!$C$5*BF$2*$F308","v":4177.8549876465731},{"$f":"BG$2*$F308*Main!$C$4*$E308+Main!$C$5*BG$2*$F308","v":4708.1744702410269},{"$f":"BH$2*$F308*Main!$C$4*$E308+Main!$C$5*BH$2*$F308","v":5238.4971777207484},{"$f":"BI$2*$F308*Main!$C$4*$E308+Main!$C$5*BI$2*$F308","v":4139.0273690335498},{"$f":"BJ$2*$F308*Main!$C$4*$E308+Main!$C$5*BJ$2*$F308","v":4707.5907660077255},{"$f":"BK$2*$F308*Main!$C$4*$E308+Main!$C$5*BK$2*$F308","v":5276.1509380966327},{"$f":"BL$2*$F308*Main!$C$4*$E308+Main!$C$5*BL$2*$F308","v":4276.2268878269442},{"$f":"BM$2*$F308*Main!$C$4*$E308+Main!$C$5*BM$2*$F308","v":4838.6243041708785},{"$f":"BN$2*$F308*Main!$C$4*$E308+Main!$C$5*BN$2*$F308","v":5401.0184956295443},{"$f":"BO$2*$F308*Main!$C$4*$E308+Main!$C$5*BO$2*$F308","v":4390.4200751265416},{"$f":"BP$2*$F308*Main!$C$4*$E308+Main!$C$5*BP$2*$F308","v":4963.1629234065713},{"$f":"BQ$2*$F308*Main!$C$4*$E308+Main!$C$5*BQ$2*$F308","v":5535.9057716865991},{"$f":"BR$2*$F308*Main!$C$4*$E308+Main!$C$5*BR$2*$F308","v":4518.6608626485904},{"$f":"BS$2*$F308*Main!$C$4*$E308+Main!$C$5*BS$2*$F308","v":5220.4539446526533},{"$f":"BT$2*$F308*Main!$C$4*$E308+Main!$C$5*BT$2*$F308","v":5922.2470266567152},{"$f":"BU$2*$F308*Main!$C$4*$E308+Main!$C$5*BU$2*$F308","v":4655.8636063272525},{"$f":"BV$2*$F308*Main!$C$4*$E308+Main!$C$5*BV$2*$F308","v":5351.4874828158063},{"$f":"BW$2*$F308*Main!$C$4*$E308+Main!$C$5*BW$2*$F308","v":6047.1145841896259},{"$f":"BX$2*$F308*Main!$C$4*$E308+Main!$C$5*BX$2*$F308","v":4770.0535687415831},{"$f":"BY$2*$F308*Main!$C$4*$E308+Main!$C$5*BY$2*$F308","v":5476.0293269367648},{"$f":"BZ$2*$F308*Main!$C$4*$E308+Main!$C$5*BZ$2*$F308","v":6182.0018602466807},{"$f":"CA$2*$F308*Main!$C$4*$E308+Main!$C$5*CA$2*$F308","v":3975.777227054441},{"$f":"CB$2*$F308*Main!$C$4*$E308+Main!$C$5*CB$2*$F308","v":4485.4800181378441},{"$f":"CC$2*$F308*Main!$C$4*$E308+Main!$C$5*CC$2*$F308","v":4995.1795843359805},{"$f":"CD$2*$F308*Main!$C$4*$E308+Main!$C$5*CD$2*$F308","v":4069.5375413031984},{"$f":"CE$2*$F308*Main!$C$4*$E308+Main!$C$5*CE$2*$F308","v":4587.5508617193063},{"$f":"CF$2*$F308*Main!$C$4*$E308+Main!$C$5*CF$2*$F308","v":5105.5674070206805},{"$f":"CG$2*$F308*Main!$C$4*$E308+Main!$C$5*CG$2*$F308","v":4220.7459616958431},{"$f":"CH$2*$F308*Main!$C$4*$E308+Main!$C$5*CH$2*$F308","v":4736.7695279022955},{"$f":"CI$2*$F308*Main!$C$4*$E308+Main!$C$5*CI$2*$F308","v":5252.7930941087488},{"$f":"CJ$2*$F308*Main!$C$4*$E308+Main!$C$5*CJ$2*$F308","v":4147.2121278408467},{"$f":"CK$2*$F308*Main!$C$4*$E308+Main!$C$5*CK$2*$F308","v":4713.0472718792562},{"$f":"CL$2*$F308*Main!$C$4*$E308+Main!$C$5*CL$2*$F308","v":5278.8791910323998},{"$f":"CM$2*$F308*Main!$C$4*$E308+Main!$C$5*CM$2*$F308","v":4240.9724420896036},{"$f":"CN$2*$F308*Main!$C$4*$E308+Main!$C$5*CN$2*$F308","v":4815.1181154607175},{"$f":"CO$2*$F308*Main!$C$4*$E308+Main!$C$5*CO$2*$F308","v":5389.2670137170981},{"$f":"CP$2*$F308*Main!$C$4*$E308+Main!$C$5*CP$2*$F308","v":4392.1808624822488},{"$f":"CQ$2*$F308*Main!$C$4*$E308+Main!$C$5*CQ$2*$F308","v":4964.3367816437085},{"$f":"CR$2*$F308*Main!$C$4*$E308+Main!$C$5*CR$2*$F308","v":5536.4927008051682},{"$f":"CS$2*$F308*Main!$C$4*$E308+Main!$C$5*CS$2*$F308","v":4821.3969670752995},{"$f":"CT$2*$F308*Main!$C$4*$E308+Main!$C$5*CT$2*$F308","v":5422.2801641939686},{"$f":"CU$2*$F308*Main!$C$4*$E308+Main!$C$5*CU$2*$F308","v":6023.1601364273729},{"$f":"CV$2*$F308*Main!$C$4*$E308+Main!$C$5*CV$2*$F308","v":4915.1572813240564},{"$f":"CW$2*$F308*Main!$C$4*$E308+Main!$C$5*CW$2*$F308","v":5524.3510077754318},{"$f":"CX$2*$F308*Main!$C$4*$E308+Main!$C$5*CX$2*$F308","v":6133.547959112072},{"$f":"CY$2*$F308*Main!$C$4*$E308+Main!$C$5*CY$2*$F308","v":5066.3657017167006},{"$f":"CZ$2*$F308*Main!$C$4*$E308+Main!$C$5*CZ$2*$F308","v":5673.5696739584209},{"$f":"DA$2*$F308*Main!$C$4*$E308+Main!$C$5*DA$2*$F308","v":6280.7736462001421},{"$f":"DB$2*$F308*Main!$C$4*$E308+Main!$C$5*DB$2*$F308","v":1469.6173022897644},{"$f":"DC$2*$F308*Main!$C$4*$E308+Main!$C$5*DC$2*$F308","v":1970.8496097312263},{"$f":"DD$2*$F308*Main!$C$4*$E308+Main!$C$5*DD$2*$F308","v":2472.0819171726885},{"$f":"DE$2*$F308*Main!$C$4*$E308+Main!$C$5*DE$2*$F308","v":2973.314224614151},{"$f":"DF$2*$F308*Main!$C$4*$E308+Main!$C$5*DF$2*$F308","v":3474.5462095670864},{"$f":"DG$2*$F308*Main!$C$4*$E308+Main!$C$5*DG$2*$F308","v":1743.7360973468619},{"$f":"DH$2*$F308*Main!$C$4*$E308+Main!$C$5*DH$2*$F308","v":2208.8964506358348},{"$f":"DI$2*$F308*Main!$C$4*$E308+Main!$C$5*DI$2*$F308","v":2674.0561589477538},{"$f":"DJ$2*$F308*Main!$C$4*$E308+Main!$C$5*DJ$2*$F308","v":3139.2168347252527},{"$f":"DK$2*$F308*Main!$C$4*$E308+Main!$C$5*DK$2*$F308","v":3604.376865525699},{"$f":"DL$2*$F308*Main!$C$4*$E308+Main!$C$5*DL$2*$F308","v":1888.5492477667913},{"$f":"DM$2*$F308*Main!$C$4*$E308+Main!$C$5*DM$2*$F308","v":2354.9889130411284},{"$f":"DN$2*$F308*Main!$C$4*$E308+Main!$C$5*DN$2*$F308","v":2821.4282558269383},{"$f":"DO$2*$F308*Main!$C$4*$E308+Main!$C$5*DO$2*$F308","v":3287.8672761242224},{"$f":"DP$2*$F308*Main!$C$4*$E308+Main!$C$5*DP$2*$F308","v":3754.3082313526666},{"$f":"DQ$2*$F308*Main!$C$4*$E308+Main!$C$5*DQ$2*$F308","v":1548.722447931792},{"$f":"DR$2*$F308*Main!$C$4*$E308+Main!$C$5*DR$2*$F308","v":2068.4204484113079},{"$f":"DS$2*$F308*Main!$C$4*$E308+Main!$C$5*DS$2*$F308","v":2588.1184488908248},{"$f":"DT$2*$F308*Main!$C$4*$E308+Main!$C$5*DT$2*$F308","v":3107.8164493703407},{"$f":"DU$2*$F308*Main!$C$4*$E308+Main!$C$5*DU$2*$F308","v":3627.5154173154369},{"$f":"DV$2*$F308*Main!$C$4*$E308+Main!$C$5*DV$2*$F308","v":1822.8409205003632},{"$f":"DW$2*$F308*Main!$C$4*$E308+Main!$C$5*DW$2*$F308","v":2306.4666443388633},{"$f":"DX$2*$F308*Main!$C$4*$E308+Main!$C$5*DX$2*$F308","v":2790.0926906658901},{"$f":"DY$2*$F308*Main!$C$4*$E308+Main!$C$5*DY$2*$F308","v":3273.7197044584968},{"$f":"DZ$2*$F308*Main!$C$4*$E308+Main!$C$5*DZ$2*$F308","v":3757.3460732740509},{"$f":"EA$2*$F308*Main!$C$4*$E308+Main!$C$5*EA$2*$F308","v":1967.6543934088195},{"$f":"EB$2*$F308*Main!$C$4*$E308+Main!$C$5*EB$2*$F308","v":2452.5594292326837},{"$f":"EC$2*$F308*Main!$C$4*$E308+Main!$C$5*EC$2*$F308","v":2937.4647875450751},{"$f":"ED$2*$F308*Main!$C$4*$E308+Main!$C$5*ED$2*$F308","v":3422.3707908345191},{"$f":"EE$2*$F308*Main!$C$4*$E308+Main!$C$5*EE$2*$F308","v":3907.2742142157499},{"$f":"EF$2*$F308*Main!$C$4*$E308+Main!$C$5*EF$2*$F308","v":1914.1728961431734},{"$f":"EG$2*$F308*Main!$C$4*$E308+Main!$C$5*EG$2*$F308","v":2495.6177748273035},{"$f":"EH$2*$F308*Main!$C$4*$E308+Main!$C$5*EH$2*$F308","v":3077.0629759999601},{"$f":"EI$2*$F308*Main!$C$4*$E308+Main!$C$5*EI$2*$F308","v":3658.5065647299848},{"$f":"EJ$2*$F308*Main!$C$4*$E308+Main!$C$5*EJ$2*$F308","v":4239.9533783452753},{"$f":"EK$2*$F308*Main!$C$4*$E308+Main!$C$5*EK$2*$F308","v":2188.2913687117439},{"$f":"EL$2*$F308*Main!$C$4*$E308+Main!$C$5*EL$2*$F308","v":2733.6642932433851},{"$f":"EM$2*$F308*Main!$C$4*$E308+Main!$C$5*EM$2*$F308","v":3279.0375402635532},{"$f":"EN$2*$F308*Main!$C$4*$E308+Main!$C$5*EN$2*$F308","v":3824.4107872837208},{"$f":"EO$2*$F308*Main!$C$4*$E308+Main!$C$5*EO$2*$F308","v":4369.7840343038888},{"$f":"EP$2*$F308*Main!$C$4*$E308+Main!$C$5*EP$2*$F308","v":2333.1048416202002},{"$f":"EQ$2*$F308*Main!$C$4*$E308+Main!$C$5*EQ$2*$F308","v":2879.7570781372056},{"$f":"ER$2*$F308*Main!$C$4*$E308+Main!$C$5*ER$2*$F308","v":3426.4083471886311},{"$f":"ES$2*$F308*Main!$C$4*$E308+Main!$C$5*ES$2*$F308","v":3973.0618736597426},{"$f":"ET$2*$F308*Main!$C$4*$E308+Main!$C$5*ET$2*$F308","v":4519.7154001308554},{"$f":"EU$2*$F308*Main!$C$4*$E308+Main!$C$5*EU$2*$F308","v":5504.879150534116},{"$f":"EV$2*$F308*Main!$C$4*$E308+Main!$C$5*EV$2*$F308","v":5623.5807274367871},{"$f":"EW$2*$F308*Main!$C$4*$E308+Main!$C$5*EW$2*$F308","v":5768.8166603152022},{"$f":"EX$2*$F308*Main!$C$4*$E308+Main!$C$5*EX$2*$F308","v":5844.7143350708084},{"$f":"EY$2*$F308*Main!$C$4*$E308+Main!$C$5*EY$2*$F308","v":5963.4159119734795},{"$f":"EZ$2*$F308*Main!$C$4*$E308+Main!$C$5*EZ$2*$F308","v":6108.6486199666288},{"$f":"FA$2*$F308*Main!$C$4*$E308+Main!$C$5*FA$2*$F308","v":6624.0401086607762},{"$f":"FB$2*$F308*Main!$C$4*$E308+Main!$C$5*FB$2*$F308","v":6742.7416855634474},{"$f":"FC$2*$F308*Main!$C$4*$E308+Main!$C$5*FC$2*$F308","v":6887.9776184418633},{"$f":"IF($D308<100,(FD$2*(1+Main!$C$3)*$E308*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E308*Main!$C$4)+(FD$2*Main!$C$5))","v":152.13924914400002},{"$f":"IF($D308<100,(FE$2*(1+Main!$C$3)*$E308*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E308*Main!$C$4)+(FE$2*Main!$C$5))","v":166.3134497616},{"$f":"IF($D308<100,(FF$2*(1+Main!$C$3)*$E308*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E308*Main!$C$4)+(FF$2*Main!$C$5))","v":167.44865894279999},{"$f":"IF($D308<100,(FG$2*(1+Main!$C$3)*$E308*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E308*Main!$C$4)+(FG$2*Main!$C$5))","v":180.76349560079998},{"$f":"IF($D308<100,(FH$2*(1+Main!$C$3)*$E308*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E308*Main!$C$4)+(FH$2*Main!$C$5))","v":243.86839475759999},{"$f":"IF($D308<100,(FI$2*(1+Main!$C$3)*$E308*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E308*Main!$C$4)+(FI$2*Main!$C$5))","v":68.8976488104}]
["NJ",35084,"(Essex County, Hunterdon County, Morris County, Newark, Somerset County, Sussex County, Union County)",35084,1.1443000000000001,{"$f":"IF($D309<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F309*Main!$C$4*$E309+Main!$C$5*G$2*$F309","v":1893.3565587294249},{"$f":"H$2*$F309*Main!$C$4*$E309+Main!$C$5*H$2*$F309","v":2338.7504773273613},{"$f":"I$2*$F309*Main!$C$4*$E309+Main!$C$5*I$2*$F309","v":2784.1447343363234},{"$f":"J$2*$F309*Main!$C$4*$E309+Main!$C$5*J$2*$F309","v":3229.538314523234},{"$f":"K$2*$F309*Main!$C$4*$E309+Main!$C$5*K$2*$F309","v":3674.9339251762995},{"$f":"L$2*$F309*Main!$C$4*$E309+Main!$C$5*L$2*$F309","v":2247.1771305723114},{"$f":"M$2*$F309*Main!$C$4*$E309+Main!$C$5*M$2*$F309","v":2650.6019905745898},{"$f":"N$2*$F309*Main!$C$4*$E309+Main!$C$5*N$2*$F309","v":3054.0268505768681},{"$f":"O$2*$F309*Main!$C$4*$E309+Main!$C$5*O$2*$F309","v":3457.4506953460686},{"$f":"P$2*$F309*Main!$C$4*$E309+Main!$C$5*P$2*$F309","v":3860.8772474034772},{"$f":"Q$2*$F309*Main!$C$4*$E309+Main!$C$5*Q$2*$F309","v":2416.0259582430449},{"$f":"R$2*$F309*Main!$C$4*$E309+Main!$C$5*R$2*$F309","v":2809.647050828366},{"$f":"S$2*$F309*Main!$C$4*$E309+Main!$C$5*S$2*$F309","v":3203.2678050026625},{"$f":"T$2*$F309*Main!$C$4*$E309+Main!$C$5*T$2*$F309","v":3596.8895744100346},{"$f":"U$2*$F309*Main!$C$4*$E309+Main!$C$5*U$2*$F309","v":3990.5089749402268},{"$f":"V$2*$F309*Main!$C$4*$E309+Main!$C$5*V$2*$F309","v":2012.8816409811413},{"$f":"W$2*$F309*Main!$C$4*$E309+Main!$C$5*W$2*$F309","v":2478.9825918357637},{"$f":"X$2*$F309*Main!$C$4*$E309+Main!$C$5*X$2*$F309","v":2945.0835426903864},{"$f":"Y$2*$F309*Main!$C$4*$E309+Main!$C$5*Y$2*$F309","v":3411.1831399009056},{"$f":"Z$2*$F309*Main!$C$4*$E309+Main!$C$5*Z$2*$F309","v":3877.2867980437341},{"$f":"AA$2*$F309*Main!$C$4*$E309+Main!$C$5*AA$2*$F309","v":2366.7018744130019},{"$f":"AB$2*$F309*Main!$C$4*$E309+Main!$C$5*AB$2*$F309","v":2790.8341050829927},{"$f":"AC$2*$F309*Main!$C$4*$E309+Main!$C$5*AC$2*$F309","v":3214.9656589309311},{"$f":"AD$2*$F309*Main!$C$4*$E309+Main!$C$5*AD$2*$F309","v":3639.0961975457926},{"$f":"AE$2*$F309*Main!$C$4*$E309+Main!$C$5*AE$2*$F309","v":4063.2301202709123},{"$f":"AF$2*$F309*Main!$C$4*$E309+Main!$C$5*AF$2*$F309","v":2535.5507020837358},{"$f":"AG$2*$F309*Main!$C$4*$E309+Main!$C$5*AG$2*$F309","v":2949.8788269257429},{"$f":"AH$2*$F309*Main!$C$4*$E309+Main!$C$5*AH$2*$F309","v":3364.2069517677505},{"$f":"AI$2*$F309*Main!$C$4*$E309+Main!$C$5*AI$2*$F309","v":3778.5350766097581},{"$f":"AJ$2*$F309*Main!$C$4*$E309+Main!$C$5*AJ$2*$F309","v":4192.8618478076623},{"$f":"AK$2*$F309*Main!$C$4*$E309+Main!$C$5*AK$2*$F309","v":2157.1063287717416},{"$f":"AL$2*$F309*Main!$C$4*$E309+Main!$C$5*AL$2*$F309","v":2674.0383077542224},{"$f":"AM$2*$F309*Main!$C$4*$E309+Main!$C$5*AM$2*$F309","v":3190.9699483256777},{"$f":"AN$2*$F309*Main!$C$4*$E309+Main!$C$5*AN$2*$F309","v":3707.901927308159},{"$f":"AO$2*$F309*Main!$C$4*$E309+Main!$C$5*AO$2*$F309","v":4224.8349215237176},{"$f":"AP$2*$F309*Main!$C$4*$E309+Main!$C$5*AP$2*$F309","v":2510.9265622036014},{"$f":"AQ$2*$F309*Main!$C$4*$E309+Main!$C$5*AQ$2*$F309","v":2985.8891441793994},{"$f":"AR$2*$F309*Main!$C$4*$E309+Main!$C$5*AR$2*$F309","v":3460.8517261551979},{"$f":"AS$2*$F309*Main!$C$4*$E309+Main!$C$5*AS$2*$F309","v":3935.814984953046},{"$f":"AT$2*$F309*Main!$C$4*$E309+Main!$C$5*AT$2*$F309","v":4410.7782437508959},{"$f":"AU$2*$F309*Main!$C$4*$E309+Main!$C$5*AU$2*$F309","v":2679.7750514633099},{"$f":"AV$2*$F309*Main!$C$4*$E309+Main!$C$5*AV$2*$F309","v":3144.9345428442016},{"$f":"AW$2*$F309*Main!$C$4*$E309+Main!$C$5*AW$2*$F309","v":3610.0943726361193},{"$f":"AX$2*$F309*Main!$C$4*$E309+Main!$C$5*AX$2*$F309","v":4075.2538640170114},{"$f":"AY$2*$F309*Main!$C$4*$E309+Main!$C$5*AY$2*$F309","v":4540.4099712876459},{"$f":"AZ$2*$F309*Main!$C$4*$E309+Main!$C$5*AZ$2*$F309","v":4120.3268285411586},{"$f":"BA$2*$F309*Main!$C$4*$E309+Main!$C$5*BA$2*$F309","v":4672.4444171074601},{"$f":"BB$2*$F309*Main!$C$4*$E309+Main!$C$5*BB$2*$F309","v":5224.5620056737635},{"$f":"BC$2*$F309*Main!$C$4*$E309+Main!$C$5*BC$2*$F309","v":4264.3004153506263},{"$f":"BD$2*$F309*Main!$C$4*$E309+Main!$C$5*BD$2*$F309","v":4809.9475851039424},{"$f":"BE$2*$F309*Main!$C$4*$E309+Main!$C$5*BE$2*$F309","v":5355.5947548572576},{"$f":"BF$2*$F309*Main!$C$4*$E309+Main!$C$5*BF$2*$F309","v":4384.1317595806777},{"$f":"BG$2*$F309*Main!$C$4*$E309+Main!$C$5*BG$2*$F309","v":4940.6351550411382},{"$f":"BH$2*$F309*Main!$C$4*$E309+Main!$C$5*BH$2*$F309","v":5497.1419346118573},{"$f":"BI$2*$F309*Main!$C$4*$E309+Main!$C$5*BI$2*$F309","v":4343.3870720763052},{"$f":"BJ$2*$F309*Main!$C$4*$E309+Main!$C$5*BJ$2*$F309","v":4940.02263108447},{"$f":"BK$2*$F309*Main!$C$4*$E309+Main!$C$5*BK$2*$F309","v":5536.6548059823754},{"$f":"BL$2*$F309*Main!$C$4*$E309+Main!$C$5*BL$2*$F309","v":4487.3606588857738},{"$f":"BM$2*$F309*Main!$C$4*$E309+Main!$C$5*BM$2*$F309","v":5077.5257990809514},{"$f":"BN$2*$F309*Main!$C$4*$E309+Main!$C$5*BN$2*$F309","v":5667.6875551658695},{"$f":"BO$2*$F309*Main!$C$4*$E309+Main!$C$5*BO$2*$F309","v":4607.1920031158243},{"$f":"BP$2*$F309*Main!$C$4*$E309+Main!$C$5*BP$2*$F309","v":5208.2133690181472},{"$f":"BQ$2*$F309*Main!$C$4*$E309+Main!$C$5*BQ$2*$F309","v":5809.2347349204683},{"$f":"BR$2*$F309*Main!$C$4*$E309+Main!$C$5*BR$2*$F309","v":4741.7645316290182},{"$f":"BS$2*$F309*Main!$C$4*$E309+Main!$C$5*BS$2*$F309","v":5478.207837719252},{"$f":"BT$2*$F309*Main!$C$4*$E309+Main!$C$5*BT$2*$F309","v":6214.6511438094858},{"$f":"BU$2*$F309*Main!$C$4*$E309+Main!$C$5*BU$2*$F309","v":4885.7415025487444},{"$f":"BV$2*$F309*Main!$C$4*$E309+Main!$C$5*BV$2*$F309","v":5615.7110057157333},{"$f":"BW$2*$F309*Main!$C$4*$E309+Main!$C$5*BW$2*$F309","v":6345.68389299298},{"$f":"BX$2*$F309*Main!$C$4*$E309+Main!$C$5*BX$2*$F309","v":5005.5694626685372},{"$f":"BY$2*$F309*Main!$C$4*$E309+Main!$C$5*BY$2*$F309","v":5746.4019597631868},{"$f":"BZ$2*$F309*Main!$C$4*$E309+Main!$C$5*BZ$2*$F309","v":6487.2310727475797},{"$f":"CA$2*$F309*Main!$C$4*$E309+Main!$C$5*CA$2*$F309","v":4172.07664260402},{"$f":"CB$2*$F309*Main!$C$4*$E309+Main!$C$5*CB$2*$F309","v":4706.9454211861212},{"$f":"CC$2*$F309*Main!$C$4*$E309+Main!$C$5*CC$2*$F309","v":5241.8108156579647},{"$f":"CD$2*$F309*Main!$C$4*$E309+Main!$C$5*CD$2*$F309","v":4270.4662642404073},{"$f":"CE$2*$F309*Main!$C$4*$E309+Main!$C$5*CE$2*$F309","v":4814.0558949569586},{"$f":"CF$2*$F309*Main!$C$4*$E309+Main!$C$5*CF$2*$F309","v":5357.6489097837657},{"$f":"CG$2*$F309*Main!$C$4*$E309+Main!$C$5*CG$2*$F309","v":4429.1404260099252},{"$f":"CH$2*$F309*Main!$C$4*$E309+Main!$C$5*CH$2*$F309","v":4970.6420606973888},{"$f":"CI$2*$F309*Main!$C$4*$E309+Main!$C$5*CI$2*$F309","v":5512.1436953848533},{"$f":"CJ$2*$F309*Main!$C$4*$E309+Main!$C$5*CJ$2*$F309","v":4351.9759439106983},{"$f":"CK$2*$F309*Main!$C$4*$E309+Main!$C$5*CK$2*$F309","v":4945.7485456407321},{"$f":"CL$2*$F309*Main!$C$4*$E309+Main!$C$5*CL$2*$F309","v":5539.5177632605064},{"$f":"CM$2*$F309*Main!$C$4*$E309+Main!$C$5*CM$2*$F309","v":4450.3655655470866},{"$f":"CN$2*$F309*Main!$C$4*$E309+Main!$C$5*CN$2*$F309","v":5052.8590194115677},{"$f":"CO$2*$F309*Main!$C$4*$E309+Main!$C$5*CO$2*$F309","v":5655.3558573863074},{"$f":"CP$2*$F309*Main!$C$4*$E309+Main!$C$5*CP$2*$F309","v":4609.0397273166045},{"$f":"CQ$2*$F309*Main!$C$4*$E309+Main!$C$5*CQ$2*$F309","v":5209.4451851520007},{"$f":"CR$2*$F309*Main!$C$4*$E309+Main!$C$5*CR$2*$F309","v":5809.850642987396},{"$f":"CS$2*$F309*Main!$C$4*$E309+Main!$C$5*CS$2*$F309","v":5059.4478820835793},{"$f":"CT$2*$F309*Main!$C$4*$E309+Main!$C$5*CT$2*$F309","v":5689.9989940957976},{"$f":"CU$2*$F309*Main!$C$4*$E309+Main!$C$5*CU$2*$F309","v":6320.5467219977581},{"$f":"CV$2*$F309*Main!$C$4*$E309+Main!$C$5*CV$2*$F309","v":5157.8375037199676},{"$f":"CW$2*$F309*Main!$C$4*$E309+Main!$C$5*CW$2*$F309","v":5797.109467866635},{"$f":"CX$2*$F309*Main!$C$4*$E309+Main!$C$5*CX$2*$F309","v":6436.3848161235592},{"$f":"CY$2*$F309*Main!$C$4*$E309+Main!$C$5*CY$2*$F309","v":5316.5116654894846},{"$f":"CZ$2*$F309*Main!$C$4*$E309+Main!$C$5*CZ$2*$F309","v":5953.6956336070652},{"$f":"DA$2*$F309*Main!$C$4*$E309+Main!$C$5*DA$2*$F309","v":6590.8796017246477},{"$f":"DB$2*$F309*Main!$C$4*$E309+Main!$C$5*DB$2*$F309","v":1542.1779617648328},{"$f":"DC$2*$F309*Main!$C$4*$E309+Main!$C$5*DC$2*$F309","v":2068.158036343696},{"$f":"DD$2*$F309*Main!$C$4*$E309+Main!$C$5*DD$2*$F309","v":2594.1381109225595},{"$f":"DE$2*$F309*Main!$C$4*$E309+Main!$C$5*DE$2*$F309","v":3120.1181855014229},{"$f":"DF$2*$F309*Main!$C$4*$E309+Main!$C$5*DF$2*$F309","v":3646.0979216692604},{"$f":"DG$2*$F309*Main!$C$4*$E309+Main!$C$5*DG$2*$F309","v":1829.8310562023635},{"$f":"DH$2*$F309*Main!$C$4*$E309+Main!$C$5*DH$2*$F309","v":2317.9581654921776},{"$f":"DI$2*$F309*Main!$C$4*$E309+Main!$C$5*DI$2*$F309","v":2806.0845979599399},{"$f":"DJ$2*$F309*Main!$C$4*$E309+Main!$C$5*DJ$2*$F309","v":3294.212045660779},{"$f":"DK$2*$F309*Main!$C$4*$E309+Main!$C$5*DK$2*$F309","v":3782.3388165395677},{"$f":"DL$2*$F309*Main!$C$4*$E309+Main!$C$5*DL$2*$F309","v":1981.7941889195622},{"$f":"DM$2*$F309*Main!$C$4*$E309+Main!$C$5*DM$2*$F309","v":2471.2637747486606},{"$f":"DN$2*$F309*Main!$C$4*$E309+Main!$C$5*DN$2*$F309","v":2960.733022166733},{"$f":"DO$2*$F309*Main!$C$4*$E309+Main!$C$5*DO$2*$F309","v":3450.2019311737804},{"$f":"DP$2*$F309*Main!$C$4*$E309+Main!$C$5*DP$2*$F309","v":3939.6728706469821},{"$f":"DQ$2*$F309*Main!$C$4*$E309+Main!$C$5*DQ$2*$F309","v":1625.1888327455008},{"$f":"DR$2*$F309*Main!$C$4*$E309+Main!$C$5*DR$2*$F309","v":2170.5463226607453},{"$f":"DS$2*$F309*Main!$C$4*$E309+Main!$C$5*DS$2*$F309","v":2715.9038125759907},{"$f":"DT$2*$F309*Main!$C$4*$E309+Main!$C$5*DT$2*$F309","v":3261.2613024912353},{"$f":"DU$2*$F309*Main!$C$4*$E309+Main!$C$5*DU$2*$F309","v":3806.6198076395567},{"$f":"DV$2*$F309*Main!$C$4*$E309+Main!$C$5*DV$2*$F309","v":1912.8415887720057},{"$f":"DW$2*$F309*Main!$C$4*$E309+Main!$C$5*DW$2*$F309","v":2420.3457749871754},{"$f":"DX$2*$F309*Main!$C$4*$E309+Main!$C$5*DX$2*$F309","v":2927.8502996133711},{"$f":"DY$2*$F309*Main!$C$4*$E309+Main!$C$5*DY$2*$F309","v":3435.3558394726438},{"$f":"DZ$2*$F309*Main!$C$4*$E309+Main!$C$5*DZ$2*$F309","v":3942.8607025098659},{"$f":"EA$2*$F309*Main!$C$4*$E309+Main!$C$5*EA$2*$F309","v":2064.8050599002304},{"$f":"EB$2*$F309*Main!$C$4*$E309+Main!$C$5*EB$2*$F309","v":2573.6517226546848},{"$f":"EC$2*$F309*Main!$C$4*$E309+Main!$C$5*EC$2*$F309","v":3082.4987238201643},{"$f":"ED$2*$F309*Main!$C$4*$E309+Main!$C$5*ED$2*$F309","v":3591.3464018076957},{"$f":"EE$2*$F309*Main!$C$4*$E309+Main!$C$5*EE$2*$F309","v":4100.1913725070208},{"$f":"EF$2*$F309*Main!$C$4*$E309+Main!$C$5*EF$2*$F309","v":2008.6829753842414},{"$f":"EG$2*$F309*Main!$C$4*$E309+Main!$C$5*EG$2*$F309","v":2618.8360244063138},{"$f":"EH$2*$F309*Main!$C$4*$E309+Main!$C$5*EH$2*$F309","v":3228.9894118394122},{"$f":"EI$2*$F309*Main!$C$4*$E309+Main!$C$5*EI$2*$F309","v":3839.1411072173823},{"$f":"EJ$2*$F309*Main!$C$4*$E309+Main!$C$5*EJ$2*$F309","v":4449.2961867056101},{"$f":"EK$2*$F309*Main!$C$4*$E309+Main!$C$5*EK$2*$F309","v":2296.3357314107461},{"$f":"EL$2*$F309*Main!$C$4*$E309+Main!$C$5*EL$2*$F309","v":2868.6358151437698},{"$f":"EM$2*$F309*Main!$C$4*$E309+Main!$C$5*EM$2*$F309","v":3440.936237287819},{"$f":"EN$2*$F309*Main!$C$4*$E309+Main!$C$5*EN$2*$F309","v":4013.2366594318682},{"$f":"EO$2*$F309*Main!$C$4*$E309+Main!$C$5*EO$2*$F309","v":4585.5370815759179},{"$f":"EP$2*$F309*Main!$C$4*$E309+Main!$C$5*EP$2*$F309","v":2448.2992025389703},{"$f":"EQ$2*$F309*Main!$C$4*$E309+Main!$C$5*EQ$2*$F309","v":3021.9417628112787},{"$f":"ER$2*$F309*Main!$C$4*$E309+Main!$C$5*ER$2*$F309","v":3595.5833078505093},{"$f":"ES$2*$F309*Main!$C$4*$E309+Main!$C$5*ES$2*$F309","v":4169.2272217669197},{"$f":"ET$2*$F309*Main!$C$4*$E309+Main!$C$5*ET$2*$F309","v":4742.8711356833319},{"$f":"EU$2*$F309*Main!$C$4*$E309+Main!$C$5*EU$2*$F309","v":5776.6762101298073},{"$f":"EV$2*$F309*Main!$C$4*$E309+Main!$C$5*EV$2*$F309","v":5901.238540500316},{"$f":"EW$2*$F309*Main!$C$4*$E309+Main!$C$5*EW$2*$F309","v":6053.6453300723169},{"$f":"EX$2*$F309*Main!$C$4*$E309+Main!$C$5*EX$2*$F309","v":6133.2903649905393},{"$f":"EY$2*$F309*Main!$C$4*$E309+Main!$C$5*EY$2*$F309","v":6257.8526953610472},{"$f":"EZ$2*$F309*Main!$C$4*$E309+Main!$C$5*EZ$2*$F309","v":6410.2561008227913},{"$f":"FA$2*$F309*Main!$C$4*$E309+Main!$C$5*FA$2*$F309","v":6951.0944498997187},{"$f":"FB$2*$F309*Main!$C$4*$E309+Main!$C$5*FB$2*$F309","v":7075.6567802702275},{"$f":"FC$2*$F309*Main!$C$4*$E309+Main!$C$5*FC$2*$F309","v":7228.0635698422293},{"$f":"IF($D309<100,(FD$2*(1+Main!$C$3)*$E309*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E309*Main!$C$4)+(FD$2*Main!$C$5))","v":159.65094911700001},{"$f":"IF($D309<100,(FE$2*(1+Main!$C$3)*$E309*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E309*Main!$C$4)+(FE$2*Main!$C$5))","v":174.52498454380003},{"$f":"IF($D309<100,(FF$2*(1+Main!$C$3)*$E309*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E309*Main!$C$4)+(FF$2*Main!$C$5))","v":175.71624336915002},{"$f":"IF($D309<100,(FG$2*(1+Main!$C$3)*$E309*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E309*Main!$C$4)+(FG$2*Main!$C$5))","v":189.68848473189999},{"$f":"IF($D309<100,(FH$2*(1+Main!$C$3)*$E309*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E309*Main!$C$4)+(FH$2*Main!$C$5))","v":255.90911550930005},{"$f":"IF($D309<100,(FI$2*(1+Main!$C$3)*$E309*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E309*Main!$C$4)+(FI$2*Main!$C$5))","v":72.299390764700007}]
["NJ",35614,"(Bergen County, Hudson County, Middlesex County, Monmouth County, New York-Jersey City-White Plains, Ocean County, Passaic County)",35614,1.2813000000000001,{"$f":"IF($D310<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F310*Main!$C$4*$E310+Main!$C$5*G$2*$F310","v":2076.3324495652337},{"$f":"H$2*$F310*Main!$C$4*$E310+Main!$C$5*H$2*$F310","v":2564.7696864713703},{"$f":"I$2*$F310*Main!$C$4*$E310+Main!$C$5*I$2*$F310","v":3053.2072944929159},{"$f":"J$2*$F310*Main!$C$4*$E310+Main!$C$5*J$2*$F310","v":3541.6441602836435},{"$f":"K$2*$F310*Main!$C$4*$E310+Main!$C$5*K$2*$F310","v":4030.0832527668263},{"$f":"L$2*$F310*Main!$C$4*$E310+Main!$C$5*L$2*$F310","v":2464.3465989624888},{"$f":"M$2*$F310*Main!$C$4*$E310+Main!$C$5*M$2*$F310","v":2906.7588450457943},{"$f":"N$2*$F310*Main!$C$4*$E310+Main!$C$5*N$2*$F310","v":3349.1710911290988},{"$f":"O$2*$F310*Main!$C$4*$E310+Main!$C$5*O$2*$F310","v":3791.5822238661767},{"$f":"P$2*$F310*Main!$C$4*$E310+Main!$C$5*P$2*$F310","v":4233.9963255265284},{"$f":"Q$2*$F310*Main!$C$4*$E310+Main!$C$5*Q$2*$F310","v":2649.5131479399624},{"$f":"R$2*$F310*Main!$C$4*$E310+Main!$C$5*R$2*$F310","v":3081.1741806176537},{"$f":"S$2*$F310*Main!$C$4*$E310+Main!$C$5*S$2*$F310","v":3512.8348421799365},{"$f":"T$2*$F310*Main!$C$4*$E310+Main!$C$5*T$2*$F310","v":3944.4966170884459},{"$f":"U$2*$F310*Main!$C$4*$E310+Main!$C$5*U$2*$F310","v":4376.1557941890906},{"$f":"V$2*$F310*Main!$C$4*$E310+Main!$C$5*V$2*$F310","v":2207.4085565309147},{"$f":"W$2*$F310*Main!$C$4*$E310+Main!$C$5*W$2*$F310","v":2718.5539742128917},{"$f":"X$2*$F310*Main!$C$4*$E310+Main!$C$5*X$2*$F310","v":3229.6993918948697},{"$f":"Y$2*$F310*Main!$C$4*$E310+Main!$C$5*Y$2*$F310","v":3740.8433251152101},{"$f":"Z$2*$F310*Main!$C$4*$E310+Main!$C$5*Z$2*$F310","v":4251.9917117204604},{"$f":"AA$2*$F310*Main!$C$4*$E310+Main!$C$5*AA$2*$F310","v":2595.4223348127607},{"$f":"AB$2*$F310*Main!$C$4*$E310+Main!$C$5*AB$2*$F310","v":3060.5431327873162},{"$f":"AC$2*$F310*Main!$C$4*$E310+Main!$C$5*AC$2*$F310","v":3525.6631885310526},{"$f":"AD$2*$F310*Main!$C$4*$E310+Main!$C$5*AD$2*$F310","v":3990.7821309285619},{"$f":"AE$2*$F310*Main!$C$4*$E310+Main!$C$5*AE$2*$F310","v":4455.9047844801635},{"$f":"AF$2*$F310*Main!$C$4*$E310+Main!$C$5*AF$2*$F310","v":2780.5888837902348},{"$f":"AG$2*$F310*Main!$C$4*$E310+Main!$C$5*AG$2*$F310","v":3234.958097243767},{"$f":"AH$2*$F310*Main!$C$4*$E310+Main!$C$5*AH$2*$F310","v":3689.3273106972983},{"$f":"AI$2*$F310*Main!$C$4*$E310+Main!$C$5*AI$2*$F310","v":4143.6965241508315},{"$f":"AJ$2*$F310*Main!$C$4*$E310+Main!$C$5*AJ$2*$F310","v":4598.0642531427266},{"$f":"AK$2*$F310*Main!$C$4*$E310+Main!$C$5*AK$2*$F310","v":2365.5712638706227},{"$f":"AL$2*$F310*Main!$C$4*$E310+Main!$C$5*AL$2*$F310","v":2932.460071597136},{"$f":"AM$2*$F310*Main!$C$4*$E310+Main!$C$5*AM$2*$F310","v":3499.3485082082411},{"$f":"AN$2*$F310*Main!$C$4*$E310+Main!$C$5*AN$2*$F310","v":4066.2373159347549},{"$f":"AO$2*$F310*Main!$C$4*$E310+Main!$C$5*AO$2*$F310","v":4633.1272370074967},{"$f":"AP$2*$F310*Main!$C$4*$E310+Main!$C$5*AP$2*$F310","v":2753.5850421524678},{"$f":"AQ$2*$F310*Main!$C$4*$E310+Main!$C$5*AQ$2*$F310","v":3274.4484879407414},{"$f":"AR$2*$F310*Main!$C$4*$E310+Main!$C$5*AR$2*$F310","v":3795.3119337290154},{"$f":"AS$2*$F310*Main!$C$4*$E310+Main!$C$5*AS$2*$F310","v":4316.1761217481071},{"$f":"AT$2*$F310*Main!$C$4*$E310+Main!$C$5*AT$2*$F310","v":4837.0403097671997},{"$f":"AU$2*$F310*Main!$C$4*$E310+Main!$C$5*AU$2*$F310","v":2938.7512200145329},{"$f":"AV$2*$F310*Main!$C$4*$E310+Main!$C$5*AV$2*$F310","v":3448.8641946280104},{"$f":"AW$2*$F310*Main!$C$4*$E310+Main!$C$5*AW$2*$F310","v":3958.9775403568979},{"$f":"AX$2*$F310*Main!$C$4*$E310+Main!$C$5*AX$2*$F310","v":4469.0905149703767},{"$f":"AY$2*$F310*Main!$C$4*$E310+Main!$C$5*AY$2*$F310","v":4979.1997784297628},{"$f":"AZ$2*$F310*Main!$C$4*$E310+Main!$C$5*AZ$2*$F310","v":4518.5193763267353},{"$f":"BA$2*$F310*Main!$C$4*$E310+Main!$C$5*BA$2*$F310","v":5123.9941664979115},{"$f":"BB$2*$F310*Main!$C$4*$E310+Main!$C$5*BB$2*$F310","v":5729.4689566690886},{"$f":"BC$2*$F310*Main!$C$4*$E310+Main!$C$5*BC$2*$F310","v":4676.4067160327877},{"$f":"BD$2*$F310*Main!$C$4*$E310+Main!$C$5*BD$2*$F310","v":5274.7857795793416},{"$f":"BE$2*$F310*Main!$C$4*$E310+Main!$C$5*BE$2*$F310","v":5873.1648431258955},{"$f":"BF$2*$F310*Main!$C$4*$E310+Main!$C$5*BF$2*$F310","v":4807.8186824438289},{"$f":"BG$2*$F310*Main!$C$4*$E310+Main!$C$5*BG$2*$F310","v":5418.1031283187258},{"$f":"BH$2*$F310*Main!$C$4*$E310+Main!$C$5*BH$2*$F310","v":6028.391285347715},{"$f":"BI$2*$F310*Main!$C$4*$E310+Main!$C$5*BI$2*$F310","v":4763.1363871716194},{"$f":"BJ$2*$F310*Main!$C$4*$E310+Main!$C$5*BJ$2*$F310","v":5417.4314094280062},{"$f":"BK$2*$F310*Main!$C$4*$E310+Main!$C$5*BK$2*$F310","v":6071.7227205302988},{"$f":"BL$2*$F310*Main!$C$4*$E310+Main!$C$5*BL$2*$F310","v":4921.0237268776727},{"$f":"BM$2*$F310*Main!$C$4*$E310+Main!$C$5*BM$2*$F310","v":5568.2230225094363},{"$f":"BN$2*$F310*Main!$C$4*$E310+Main!$C$5*BN$2*$F310","v":6215.4186069871048},{"$f":"BO$2*$F310*Main!$C$4*$E310+Main!$C$5*BO$2*$F310","v":5052.435693288714},{"$f":"BP$2*$F310*Main!$C$4*$E310+Main!$C$5*BP$2*$F310","v":5711.5403712488205},{"$f":"BQ$2*$F310*Main!$C$4*$E310+Main!$C$5*BQ$2*$F310","v":6370.6450492089243},{"$f":"BR$2*$F310*Main!$C$4*$E310+Main!$C$5*BR$2*$F310","v":5200.0134469261457},{"$f":"BS$2*$F310*Main!$C$4*$E310+Main!$C$5*BS$2*$F310","v":6007.6273782008702},{"$f":"BT$2*$F310*Main!$C$4*$E310+Main!$C$5*BT$2*$F310","v":6815.2413094755939},{"$f":"BU$2*$F310*Main!$C$4*$E310+Main!$C$5*BU$2*$F310","v":5357.9044977862914},{"$f":"BV$2*$F310*Main!$C$4*$E310+Main!$C$5*BV$2*$F310","v":6158.4189912822985},{"$f":"BW$2*$F310*Main!$C$4*$E310+Main!$C$5*BW$2*$F310","v":6958.9371959323998},{"$f":"BX$2*$F310*Main!$C$4*$E310+Main!$C$5*BX$2*$F310","v":5489.3127530432403},{"$f":"BY$2*$F310*Main!$C$4*$E310+Main!$C$5*BY$2*$F310","v":6301.7400511757751},{"$f":"BZ$2*$F310*Main!$C$4*$E310+Main!$C$5*BZ$2*$F310","v":7114.1636381542203},{"$f":"CA$2*$F310*Main!$C$4*$E310+Main!$C$5*CA$2*$F310","v":4575.2703447073509},{"$f":"CB$2*$F310*Main!$C$4*$E310+Main!$C$5*CB$2*$F310","v":5161.8293824696866},{"$f":"CC$2*$F310*Main!$C$4*$E310+Main!$C$5*CC$2*$F310","v":5748.3847090779309},{"$f":"CD$2*$F310*Main!$C$4*$E310+Main!$C$5*CD$2*$F310","v":4683.1684387890973},{"$f":"CE$2*$F310*Main!$C$4*$E310+Main!$C$5*CE$2*$F310","v":5279.2911206474864},{"$f":"CF$2*$F310*Main!$C$4*$E310+Main!$C$5*CF$2*$F310","v":5875.4175136599679},{"$f":"CG$2*$F310*Main!$C$4*$E310+Main!$C$5*CG$2*$F310","v":4857.177031872433},{"$f":"CH$2*$F310*Main!$C$4*$E310+Main!$C$5*CH$2*$F310","v":5451.0099316558253},{"$f":"CI$2*$F310*Main!$C$4*$E310+Main!$C$5*CI$2*$F310","v":6044.8428314392177},{"$f":"CJ$2*$F310*Main!$C$4*$E310+Main!$C$5*CJ$2*$F310","v":4772.5552962580705},{"$f":"CK$2*$F310*Main!$C$4*$E310+Main!$C$5*CK$2*$F310","v":5423.7106821523057},{"$f":"CL$2*$F310*Main!$C$4*$E310+Main!$C$5*CL$2*$F310","v":6074.8623568924486},{"$f":"CM$2*$F310*Main!$C$4*$E310+Main!$C$5*CM$2*$F310","v":4880.453390339816},{"$f":"CN$2*$F310*Main!$C$4*$E310+Main!$C$5*CN$2*$F310","v":5541.1724203301055},{"$f":"CO$2*$F310*Main!$C$4*$E310+Main!$C$5*CO$2*$F310","v":6201.8951614744865},{"$f":"CP$2*$F310*Main!$C$4*$E310+Main!$C$5*CP$2*$F310","v":5054.4619834231517},{"$f":"CQ$2*$F310*Main!$C$4*$E310+Main!$C$5*CQ$2*$F310","v":5712.8912313384453},{"$f":"CR$2*$F310*Main!$C$4*$E310+Main!$C$5*CR$2*$F310","v":6371.3204792537381},{"$f":"CS$2*$F310*Main!$C$4*$E310+Main!$C$5*CS$2*$F310","v":5548.3980373479617},{"$f":"CT$2*$F310*Main!$C$4*$E310+Main!$C$5*CT$2*$F310","v":6239.8862459181419},{"$f":"CU$2*$F310*Main!$C$4*$E310+Main!$C$5*CU$2*$F310","v":6931.3707433342297},{"$f":"CV$2*$F310*Main!$C$4*$E310+Main!$C$5*CV$2*$F310","v":5656.2961314297081},{"$f":"CW$2*$F310*Main!$C$4*$E310+Main!$C$5*CW$2*$F310","v":6357.3479840959408},{"$f":"CX$2*$F310*Main!$C$4*$E310+Main!$C$5*CX$2*$F310","v":7058.4035479162667},{"$f":"CY$2*$F310*Main!$C$4*$E310+Main!$C$5*CY$2*$F310","v":5830.3047245130429},{"$f":"CZ$2*$F310*Main!$C$4*$E310+Main!$C$5*CZ$2*$F310","v":6529.0667951042797},{"$f":"DA$2*$F310*Main!$C$4*$E310+Main!$C$5*DA$2*$F310","v":7227.8288656955183},{"$f":"DB$2*$F310*Main!$C$4*$E310+Main!$C$5*DB$2*$F310","v":1691.2155981678968},{"$f":"DC$2*$F310*Main!$C$4*$E310+Main!$C$5*DC$2*$F310","v":2268.0269185911966},{"$f":"DD$2*$F310*Main!$C$4*$E310+Main!$C$5*DD$2*$F310","v":2844.838239014497},{"$f":"DE$2*$F310*Main!$C$4*$E310+Main!$C$5*DE$2*$F310","v":3421.6495594377975},{"$f":"DF$2*$F310*Main!$C$4*$E310+Main!$C$5*DF$2*$F310","v":3998.4605087456889},{"$f":"DG$2*$F310*Main!$C$4*$E310+Main!$C$5*DG$2*$F310","v":2006.6677782893753},{"$f":"DH$2*$F310*Main!$C$4*$E310+Main!$C$5*DH$2*$F310","v":2541.9679846124018},{"$f":"DI$2*$F310*Main!$C$4*$E310+Main!$C$5*DI$2*$F310","v":3077.2674487046097},{"$f":"DJ$2*$F310*Main!$C$4*$E310+Main!$C$5*DJ$2*$F310","v":3612.5680261430443},{"$f":"DK$2*$F310*Main!$C$4*$E310+Main!$C$5*DK$2*$F310","v":4147.8678613506618},{"$f":"DL$2*$F310*Main!$C$4*$E310+Main!$C$5*DL$2*$F310","v":2173.3167816921195},{"$f":"DM$2*$F310*Main!$C$4*$E310+Main!$C$5*DM$2*$F310","v":2710.0892028435915},{"$f":"DN$2*$F310*Main!$C$4*$E310+Main!$C$5*DN$2*$F310","v":3246.8612528796539},{"$f":"DO$2*$F310*Main!$C$4*$E310+Main!$C$5*DO$2*$F310","v":3783.6329318003072},{"$f":"DP$2*$F310*Main!$C$4*$E310+Main!$C$5*DP$2*$F310","v":4320.4068374134158},{"$f":"DQ$2*$F310*Main!$C$4*$E310+Main!$C$5*DQ$2*$F310","v":1782.2487235922476},{"$f":"DR$2*$F310*Main!$C$4*$E310+Main!$C$5*DR$2*$F310","v":2380.3101123484939},{"$f":"DS$2*$F310*Main!$C$4*$E310+Main!$C$5*DS$2*$F310","v":2978.3715011047411},{"$f":"DT$2*$F310*Main!$C$4*$E310+Main!$C$5*DT$2*$F310","v":3576.432889860987},{"$f":"DU$2*$F310*Main!$C$4*$E310+Main!$C$5*DU$2*$F310","v":4174.4953919634609},{"$f":"DV$2*$F310*Main!$C$4*$E310+Main!$C$5*DV$2*$F310","v":2097.7005325983173},{"$f":"DW$2*$F310*Main!$C$4*$E310+Main!$C$5*DW$2*$F310","v":2654.2504361388806},{"$f":"DX$2*$F310*Main!$C$4*$E310+Main!$C$5*DX$2*$F310","v":3210.8007107948533},{"$f":"DY$2*$F310*Main!$C$4*$E310+Main!$C$5*DY$2*$F310","v":3767.3520987970523},{"$f":"DZ$2*$F310*Main!$C$4*$E310+Main!$C$5*DZ$2*$F310","v":4323.9027445684351},{"$f":"EA$2*$F310*Main!$C$4*$E310+Main!$C$5*EA$2*$F310","v":2264.3499071164711},{"$f":"EB$2*$F310*Main!$C$4*$E310+Main!$C$5*EB$2*$F310","v":2822.3720254854798},{"$f":"EC$2*$F310*Main!$C$4*$E310+Main!$C$5*EC$2*$F310","v":3380.3945149698975},{"$f":"ED$2*$F310*Main!$C$4*$E310+Main!$C$5*ED$2*$F310","v":3938.4177466851338},{"$f":"EE$2*$F310*Main!$C$4*$E310+Main!$C$5*EE$2*$F310","v":4496.4380094770968},{"$f":"EF$2*$F310*Main!$C$4*$E310+Main!$C$5*EF$2*$F310","v":2202.8041276485037},{"$f":"EG$2*$F310*Main!$C$4*$E310+Main!$C$5*EG$2*$F310","v":2871.922983811477},{"$f":"EH$2*$F310*Main!$C$4*$E310+Main!$C$5*EH$2*$F310","v":3541.0422110898598},{"$f":"EI$2*$F310*Main!$C$4*$E310+Main!$C$5*EI$2*$F310","v":4210.159582791196},{"$f":"EJ$2*$F310*Main!$C$4*$E310+Main!$C$5*EJ$2*$F310","v":4879.2806656466255},{"$f":"EK$2*$F310*Main!$C$4*$E310+Main!$C$5*EK$2*$F310","v":2518.2559366545729},{"$f":"EL$2*$F310*Main!$C$4*$E310+Main!$C$5*EL$2*$F310","v":3145.8636787172727},{"$f":"EM$2*$F310*Main!$C$4*$E310+Main!$C$5*EM$2*$F310","v":3773.4717918953811},{"$f":"EN$2*$F310*Main!$C$4*$E310+Main!$C$5*EN$2*$F310","v":4401.0799050734895},{"$f":"EO$2*$F310*Main!$C$4*$E310+Main!$C$5*EO$2*$F310","v":5028.6880182515988},{"$f":"EP$2*$F310*Main!$C$4*$E310+Main!$C$5*EP$2*$F310","v":2684.9053111727267},{"$f":"EQ$2*$F310*Main!$C$4*$E310+Main!$C$5*EQ$2*$F310","v":3313.9852680638714},{"$f":"ER$2*$F310*Main!$C$4*$E310+Main!$C$5*ER$2*$F310","v":3943.0641116087891},{"$f":"ES$2*$F310*Main!$C$4*$E310+Main!$C$5*ES$2*$F310","v":4572.1455529615705},{"$f":"ET$2*$F310*Main!$C$4*$E310+Main!$C$5*ET$2*$F310","v":5201.2269943143529},{"$f":"EU$2*$F310*Main!$C$4*$E310+Main!$C$5*EU$2*$F310","v":6334.9400356861734},{"$f":"EV$2*$F310*Main!$C$4*$E310+Main!$C$5*EV$2*$F310","v":6471.540195518357},{"$f":"EW$2*$F310*Main!$C$4*$E310+Main!$C$5*EW$2*$F310","v":6638.6757312226109},{"$f":"EX$2*$F310*Main!$C$4*$E310+Main!$C$5*EX$2*$F310","v":6726.0177427866847},{"$f":"EY$2*$F310*Main!$C$4*$E310+Main!$C$5*EY$2*$F310","v":6862.6179026188684},{"$f":"EZ$2*$F310*Main!$C$4*$E310+Main!$C$5*EZ$2*$F310","v":7029.7497271690308},{"$f":"FA$2*$F310*Main!$C$4*$E310+Main!$C$5*FA$2*$F310","v":7622.8552407503175},{"$f":"FB$2*$F310*Main!$C$4*$E310+Main!$C$5*FB$2*$F310","v":7759.4554005825012},{"$f":"FC$2*$F310*Main!$C$4*$E310+Main!$C$5*FC$2*$F310","v":7926.5909362867569},{"$f":"IF($D310<100,(FD$2*(1+Main!$C$3)*$E310*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E310*Main!$C$4)+(FD$2*Main!$C$5))","v":175.07977814700001},{"$f":"IF($D310<100,(FE$2*(1+Main!$C$3)*$E310*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E310*Main!$C$4)+(FE$2*Main!$C$5))","v":191.39125538580004},{"$f":"IF($D310<100,(FF$2*(1+Main!$C$3)*$E310*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E310*Main!$C$4)+(FF$2*Main!$C$5))","v":192.69763866765001},{"$f":"IF($D310<100,(FG$2*(1+Main!$C$3)*$E310*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E310*Main!$C$4)+(FG$2*Main!$C$5))","v":208.0201715529},{"$f":"IF($D310<100,(FH$2*(1+Main!$C$3)*$E310*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E310*Main!$C$4)+(FH$2*Main!$C$5))","v":280.64043099630004},{"$f":"IF($D310<100,(FI$2*(1+Main!$C$3)*$E310*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E310*Main!$C$4)+(FI$2*Main!$C$5))","v":79.286476937699987}]
["NJ",36140,"(Cape May County, Ocean City)",36140,1.1012,{"$f":"IF($D311<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F311*Main!$C$4*$E311+Main!$C$5*G$2*$F311","v":1835.7926105905683},{"$f":"H$2*$F311*Main!$C$4*$E311+Main!$C$5*H$2*$F311","v":2267.6451640857058},{"$f":"I$2*$F311*Main!$C$4*$E311+Main!$C$5*I$2*$F311","v":2699.4980457031174},{"$f":"J$2*$F311*Main!$C$4*$E311+Main!$C$5*J$2*$F311","v":3131.3502710759808},{"$f":"K$2*$F311*Main!$C$4*$E311+Main!$C$5*K$2*$F311","v":3563.2044651824908},{"$f":"L$2*$F311*Main!$C$4*$E311+Main!$C$5*L$2*$F311","v":2178.8559328524816},{"$f":"M$2*$F311*Main!$C$4*$E311+Main!$C$5*M$2*$F311","v":2570.0154181095613},{"$f":"N$2*$F311*Main!$C$4*$E311+Main!$C$5*N$2*$F311","v":2961.1749033666401},{"$f":"O$2*$F311*Main!$C$4*$E311+Main!$C$5*O$2*$F311","v":3352.3334042568958},{"$f":"P$2*$F311*Main!$C$4*$E311+Main!$C$5*P$2*$F311","v":3743.4945301253488},{"$f":"Q$2*$F311*Main!$C$4*$E311+Main!$C$5*Q$2*$F311","v":2342.5712292216058},{"$f":"R$2*$F311*Main!$C$4*$E311+Main!$C$5*R$2*$F311","v":2724.2250121866264},{"$f":"S$2*$F311*Main!$C$4*$E311+Main!$C$5*S$2*$F311","v":3105.8784670293735},{"$f":"T$2*$F311*Main!$C$4*$E311+Main!$C$5*T$2*$F311","v":3487.5329062389428},{"$f":"U$2*$F311*Main!$C$4*$E311+Main!$C$5*U$2*$F311","v":3869.1850485925906},{"$f":"V$2*$F311*Main!$C$4*$E311+Main!$C$5*V$2*$F311","v":1951.6837573300809},{"$f":"W$2*$F311*Main!$C$4*$E311+Main!$C$5*W$2*$F311","v":2403.613784679163},{"$f":"X$2*$F311*Main!$C$4*$E311+Main!$C$5*X$2*$F311","v":2855.5438120282456},{"$f":"Y$2*$F311*Main!$C$4*$E311+Main!$C$5*Y$2*$F311","v":3307.4725268882303},{"$f":"Z$2*$F311*Main!$C$4*$E311+Main!$C$5*Z$2*$F311","v":3759.4051792155083},{"$f":"AA$2*$F311*Main!$C$4*$E311+Main!$C$5*AA$2*$F311","v":2294.7467514697196},{"$f":"AB$2*$F311*Main!$C$4*$E311+Main!$C$5*AB$2*$F311","v":2705.984038703019},{"$f":"AC$2*$F311*Main!$C$4*$E311+Main!$C$5*AC$2*$F311","v":3117.2206696917683},{"$f":"AD$2*$F311*Main!$C$4*$E311+Main!$C$5*AD$2*$F311","v":3528.456316313695},{"$f":"AE$2*$F311*Main!$C$4*$E311+Main!$C$5*AE$2*$F311","v":3939.6952441583662},{"$f":"AF$2*$F311*Main!$C$4*$E311+Main!$C$5*AF$2*$F311","v":2458.4620478388447},{"$f":"AG$2*$F311*Main!$C$4*$E311+Main!$C$5*AG$2*$F311","v":2860.1933046578097},{"$f":"AH$2*$F311*Main!$C$4*$E311+Main!$C$5*AH$2*$F311","v":3261.9245614767756},{"$f":"AI$2*$F311*Main!$C$4*$E311+Main!$C$5*AI$2*$F311","v":3663.6558182957415},{"$f":"AJ$2*$F311*Main!$C$4*$E311+Main!$C$5*AJ$2*$F311","v":4065.3857626256095},{"$f":"AK$2*$F311*Main!$C$4*$E311+Main!$C$5*AK$2*$F311","v":2091.5235645180055},{"$f":"AL$2*$F311*Main!$C$4*$E311+Main!$C$5*AL$2*$F311","v":2592.739198107291},{"$f":"AM$2*$F311*Main!$C$4*$E311+Main!$C$5*AM$2*$F311","v":3093.9545035743017},{"$f":"AN$2*$F311*Main!$C$4*$E311+Main!$C$5*AN$2*$F311","v":3595.1701371635872},{"$f":"AO$2*$F311*Main!$C$4*$E311+Main!$C$5*AO$2*$F311","v":4096.3867551196963},{"$f":"AP$2*$F311*Main!$C$4*$E311+Main!$C$5*AP$2*$F311","v":2434.5865586576442},{"$f":"AQ$2*$F311*Main!$C$4*$E311+Main!$C$5*AQ$2*$F311","v":2895.1087958865969},{"$f":"AR$2*$F311*Main!$C$4*$E311+Main!$C$5*AR$2*$F311","v":3355.631033115551},{"$f":"AS$2*$F311*Main!$C$4*$E311+Main!$C$5*AS$2*$F311","v":3816.1539265890519},{"$f":"AT$2*$F311*Main!$C$4*$E311+Main!$C$5*AT$2*$F311","v":4276.6768200625538},{"$f":"AU$2*$F311*Main!$C$4*$E311+Main!$C$5*AU$2*$F311","v":2598.3015269044945},{"$f":"AV$2*$F311*Main!$C$4*$E311+Main!$C$5*AV$2*$F311","v":3049.3187180859372},{"$f":"AW$2*$F311*Main!$C$4*$E311+Main!$C$5*AW$2*$F311","v":3500.3362373896553},{"$f":"AX$2*$F311*Main!$C$4*$E311+Main!$C$5*AX$2*$F311","v":3951.3534285710984},{"$f":"AY$2*$F311*Main!$C$4*$E311+Main!$C$5*AY$2*$F311","v":4402.3673385297971},{"$f":"AZ$2*$F311*Main!$C$4*$E311+Main!$C$5*AZ$2*$F311","v":3995.0560343108054},{"$f":"BA$2*$F311*Main!$C$4*$E311+Main!$C$5*BA$2*$F311","v":4530.3875251459385},{"$f":"BB$2*$F311*Main!$C$4*$E311+Main!$C$5*BB$2*$F311","v":5065.7190159810725},{"$f":"BC$2*$F311*Main!$C$4*$E311+Main!$C$5*BC$2*$F311","v":4134.6523747710553},{"$f":"BD$2*$F311*Main!$C$4*$E311+Main!$C$5*BD$2*$F311","v":4663.7101677178853},{"$f":"BE$2*$F311*Main!$C$4*$E311+Main!$C$5*BE$2*$F311","v":5192.7679606647152},{"$f":"BF$2*$F311*Main!$C$4*$E311+Main!$C$5*BF$2*$F311","v":4250.840472168984},{"$f":"BG$2*$F311*Main!$C$4*$E311+Main!$C$5*BG$2*$F311","v":4790.4244276815461},{"$f":"BH$2*$F311*Main!$C$4*$E311+Main!$C$5*BH$2*$F311","v":5330.0116644168529},{"$f":"BI$2*$F311*Main!$C$4*$E311+Main!$C$5*BI$2*$F311","v":4211.3345503200417},{"$f":"BJ$2*$F311*Main!$C$4*$E311+Main!$C$5*BJ$2*$F311","v":4789.8305263647144},{"$f":"BK$2*$F311*Main!$C$4*$E311+Main!$C$5*BK$2*$F311","v":5368.3232211866407},{"$f":"BL$2*$F311*Main!$C$4*$E311+Main!$C$5*BL$2*$F311","v":4350.9308907802933},{"$f":"BM$2*$F311*Main!$C$4*$E311+Main!$C$5*BM$2*$F311","v":4923.1531689366611},{"$f":"BN$2*$F311*Main!$C$4*$E311+Main!$C$5*BN$2*$F311","v":5495.3721658702834},{"$f":"BO$2*$F311*Main!$C$4*$E311+Main!$C$5*BO$2*$F311","v":4467.118988178222},{"$f":"BP$2*$F311*Main!$C$4*$E311+Main!$C$5*BP$2*$F311","v":5049.867428900322},{"$f":"BQ$2*$F311*Main!$C$4*$E311+Main!$C$5*BQ$2*$F311","v":5632.6158696224211},{"$f":"BR$2*$F311*Main!$C$4*$E311+Main!$C$5*BR$2*$F311","v":4597.6000918530599},{"$f":"BS$2*$F311*Main!$C$4*$E311+Main!$C$5*BS$2*$F311","v":5311.6532231589763},{"$f":"BT$2*$F311*Main!$C$4*$E311+Main!$C$5*BT$2*$F311","v":6025.7063544648918},{"$f":"BU$2*$F311*Main!$C$4*$E311+Main!$C$5*BU$2*$F311","v":4737.1997135360562},{"$f":"BV$2*$F311*Main!$C$4*$E311+Main!$C$5*BV$2*$F311","v":5444.975865730923},{"$f":"BW$2*$F311*Main!$C$4*$E311+Main!$C$5*BW$2*$F311","v":6152.7552991485336},{"$f":"BX$2*$F311*Main!$C$4*$E311+Main!$C$5*BX$2*$F311","v":4853.3845297112402},{"$f":"BY$2*$F311*Main!$C$4*$E311+Main!$C$5*BY$2*$F311","v":5571.6934069173276},{"$f":"BZ$2*$F311*Main!$C$4*$E311+Main!$C$5*BZ$2*$F311","v":6289.9990029006722},{"$f":"CA$2*$F311*Main!$C$4*$E311+Main!$C$5*CA$2*$F311","v":4045.232492526256},{"$f":"CB$2*$F311*Main!$C$4*$E311+Main!$C$5*CB$2*$F311","v":4563.839591030488},{"$f":"CC$2*$F311*Main!$C$4*$E311+Main!$C$5*CC$2*$F311","v":5082.443408311975},{"$f":"CD$2*$F311*Main!$C$4*$E311+Main!$C$5*CD$2*$F311","v":4140.6307626123162},{"$f":"CE$2*$F311*Main!$C$4*$E311+Main!$C$5*CE$2*$F311","v":4667.6935721302298},{"$f":"CF$2*$F311*Main!$C$4*$E311+Main!$C$5*CF$2*$F311","v":5194.759662870887},{"$f":"CG$2*$F311*Main!$C$4*$E311+Main!$C$5*CG$2*$F311","v":4294.4807346765374},{"$f":"CH$2*$F311*Main!$C$4*$E311+Main!$C$5*CH$2*$F311","v":4819.5190297608297},{"$f":"CI$2*$F311*Main!$C$4*$E311+Main!$C$5*CI$2*$F311","v":5344.5573248451219},{"$f":"CJ$2*$F311*Main!$C$4*$E311+Main!$C$5*CJ$2*$F311","v":4219.662293646672},{"$f":"CK$2*$F311*Main!$C$4*$E311+Main!$C$5*CK$2*$F311","v":4795.382355249134},{"$f":"CL$2*$F311*Main!$C$4*$E311+Main!$C$5*CL$2*$F311","v":5371.0991356288505},{"$f":"CM$2*$F311*Main!$C$4*$E311+Main!$C$5*CM$2*$F311","v":4315.0605637327308},{"$f":"CN$2*$F311*Main!$C$4*$E311+Main!$C$5*CN$2*$F311","v":4899.2363363488748},{"$f":"CO$2*$F311*Main!$C$4*$E311+Main!$C$5*CO$2*$F311","v":5483.4153901877635},{"$f":"CP$2*$F311*Main!$C$4*$E311+Main!$C$5*CP$2*$F311","v":4468.9105357969529},{"$f":"CQ$2*$F311*Main!$C$4*$E311+Main!$C$5*CQ$2*$F311","v":5051.0617939794756},{"$f":"CR$2*$F311*Main!$C$4*$E311+Main!$C$5*CR$2*$F311","v":5633.2130521619983},{"$f":"CS$2*$F311*Main!$C$4*$E311+Main!$C$5*CS$2*$F311","v":4905.6248770332513},{"$f":"CT$2*$F311*Main!$C$4*$E311+Main!$C$5*CT$2*$F311","v":5517.0052674275994},{"$f":"CU$2*$F311*Main!$C$4*$E311+Main!$C$5*CU$2*$F311","v":6128.3823765992029},{"$f":"CV$2*$F311*Main!$C$4*$E311+Main!$C$5*CV$2*$F311","v":5001.023147119311},{"$f":"CW$2*$F311*Main!$C$4*$E311+Main!$C$5*CW$2*$F311","v":5620.8592485273412},{"$f":"CX$2*$F311*Main!$C$4*$E311+Main!$C$5*CX$2*$F311","v":6240.6986311581159},{"$f":"CY$2*$F311*Main!$C$4*$E311+Main!$C$5*CY$2*$F311","v":5154.8731191835323},{"$f":"CZ$2*$F311*Main!$C$4*$E311+Main!$C$5*CZ$2*$F311","v":5772.684706157941},{"$f":"DA$2*$F311*Main!$C$4*$E311+Main!$C$5*DA$2*$F311","v":6390.4962931323507},{"$f":"DB$2*$F311*Main!$C$4*$E311+Main!$C$5*DB$2*$F311","v":1495.2909389256208},{"$f":"DC$2*$F311*Main!$C$4*$E311+Main!$C$5*DC$2*$F311","v":2005.2795777680221},{"$f":"DD$2*$F311*Main!$C$4*$E311+Main!$C$5*DD$2*$F311","v":2515.2682166104241},{"$f":"DE$2*$F311*Main!$C$4*$E311+Main!$C$5*DE$2*$F311","v":3025.2568554528257},{"$f":"DF$2*$F311*Main!$C$4*$E311+Main!$C$5*DF$2*$F311","v":3535.2451661729528},{"$f":"DG$2*$F311*Main!$C$4*$E311+Main!$C$5*DG$2*$F311","v":1774.198481589588},{"$f":"DH$2*$F311*Main!$C$4*$E311+Main!$C$5*DH$2*$F311","v":2247.4850034185883},{"$f":"DI$2*$F311*Main!$C$4*$E311+Main!$C$5*DI$2*$F311","v":2720.7708690030404},{"$f":"DJ$2*$F311*Main!$C$4*$E311+Main!$C$5*DJ$2*$F311","v":3194.0577189543146},{"$f":"DK$2*$F311*Main!$C$4*$E311+Main!$C$5*DK$2*$F311","v":3667.343912661041},{"$f":"DL$2*$F311*Main!$C$4*$E311+Main!$C$5*DL$2*$F311","v":1921.5414608283418},{"$f":"DM$2*$F311*Main!$C$4*$E311+Main!$C$5*DM$2*$F311","v":2396.1296437202554},{"$f":"DN$2*$F311*Main!$C$4*$E311+Main!$C$5*DN$2*$F311","v":2870.7174984898943},{"$f":"DO$2*$F311*Main!$C$4*$E311+Main!$C$5*DO$2*$F311","v":3345.3050251372592},{"$f":"DP$2*$F311*Main!$C$4*$E311+Main!$C$5*DP$2*$F311","v":3819.8945205182713},{"$f":"DQ$2*$F311*Main!$C$4*$E311+Main!$C$5*DQ$2*$F311","v":1575.7780203696261},{"$f":"DR$2*$F311*Main!$C$4*$E311+Main!$C$5*DR$2*$F311","v":2104.5549406494902},{"$f":"DS$2*$F311*Main!$C$4*$E311+Main!$C$5*DS$2*$F311","v":2633.3318609293542},{"$f":"DT$2*$F311*Main!$C$4*$E311+Main!$C$5*DT$2*$F311","v":3162.1087812092183},{"$f":"DU$2*$F311*Main!$C$4*$E311+Main!$C$5*DU$2*$F311","v":3690.8866858559049},{"$f":"DV$2*$F311*Main!$C$4*$E311+Main!$C$5*DV$2*$F311","v":1854.6852349113192},{"$f":"DW$2*$F311*Main!$C$4*$E311+Main!$C$5*DW$2*$F311","v":2346.7597100555072},{"$f":"DX$2*$F311*Main!$C$4*$E311+Main!$C$5*DX$2*$F311","v":2838.8345133219705},{"$f":"DY$2*$F311*Main!$C$4*$E311+Main!$C$5*DY$2*$F311","v":3330.9103009552564},{"$f":"DZ$2*$F311*Main!$C$4*$E311+Main!$C$5*DZ$2*$F311","v":3822.9854323439945},{"$f":"EA$2*$F311*Main!$C$4*$E311+Main!$C$5*EA$2*$F311","v":2002.0285422723473},{"$f":"EB$2*$F311*Main!$C$4*$E311+Main!$C$5*EB$2*$F311","v":2495.4046784794486},{"$f":"EC$2*$F311*Main!$C$4*$E311+Main!$C$5*EC$2*$F311","v":2988.7811428088248},{"$f":"ED$2*$F311*Main!$C$4*$E311+Main!$C$5*ED$2*$F311","v":3482.1582633827493},{"$f":"EE$2*$F311*Main!$C$4*$E311+Main!$C$5*EE$2*$F311","v":3975.5327589784788},{"$f":"EF$2*$F311*Main!$C$4*$E311+Main!$C$5*EF$2*$F311","v":1947.6127442704478},{"$f":"EG$2*$F311*Main!$C$4*$E311+Main!$C$5*EG$2*$F311","v":2539.2152364474632},{"$f":"EH$2*$F311*Main!$C$4*$E311+Main!$C$5*EH$2*$F311","v":3130.8180567467534},{"$f":"EI$2*$F311*Main!$C$4*$E311+Main!$C$5*EI$2*$F311","v":3722.4192364346709},{"$f":"EJ$2*$F311*Main!$C$4*$E311+Main!$C$5*EJ$2*$F311","v":4314.0236973453339},{"$f":"EK$2*$F311*Main!$C$4*$E311+Main!$C$5*EK$2*$F311","v":2226.5199588121404},{"$f":"EL$2*$F311*Main!$C$4*$E311+Main!$C$5*EL$2*$F311","v":2781.4203339757551},{"$f":"EM$2*$F311*Main!$C$4*$E311+Main!$C$5*EM$2*$F311","v":3336.3210372616441},{"$f":"EN$2*$F311*Main!$C$4*$E311+Main!$C$5*EN$2*$F311","v":3891.221740547533},{"$f":"EO$2*$F311*Main!$C$4*$E311+Main!$C$5*EO$2*$F311","v":4446.1224438334229},{"$f":"EP$2*$F311*Main!$C$4*$E311+Main!$C$5*EP$2*$F311","v":2373.8632661731685},{"$f":"EQ$2*$F311*Main!$C$4*$E311+Main!$C$5*EQ$2*$F311","v":2930.0653023996961},{"$f":"ER$2*$F311*Main!$C$4*$E311+Main!$C$5*ER$2*$F311","v":3486.2663542594005},{"$f":"ES$2*$F311*Main!$C$4*$E311+Main!$C$5*ES$2*$F311","v":4042.4697029750259},{"$f":"ET$2*$F311*Main!$C$4*$E311+Main!$C$5*ET$2*$F311","v":4598.6730516906528},{"$f":"EU$2*$F311*Main!$C$4*$E311+Main!$C$5*EU$2*$F311","v":5601.047225593461},{"$f":"EV$2*$F311*Main!$C$4*$E311+Main!$C$5*EV$2*$F311","v":5721.8224723888006},{"$f":"EW$2*$F311*Main!$C$4*$E311+Main!$C$5*EW$2*$F311","v":5869.5956199294142},{"$f":"EX$2*$F311*Main!$C$4*$E311+Main!$C$5*EX$2*$F311","v":5946.8191972313125},{"$f":"EY$2*$F311*Main!$C$4*$E311+Main!$C$5*EY$2*$F311","v":6067.5944440266521},{"$f":"EZ$2*$F311*Main!$C$4*$E311+Main!$C$5*EZ$2*$F311","v":6215.3643103445211},{"$f":"FA$2*$F311*Main!$C$4*$E311+Main!$C$5*FA$2*$F311","v":6739.7594857708073},{"$f":"FB$2*$F311*Main!$C$4*$E311+Main!$C$5*FB$2*$F311","v":6860.534732566146},{"$f":"FC$2*$F311*Main!$C$4*$E311+Main!$C$5*FC$2*$F311","v":7008.3078801067604},{"$f":"IF($D311<100,(FD$2*(1+Main!$C$3)*$E311*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E311*Main!$C$4)+(FD$2*Main!$C$5))","v":154.797062028},{"$f":"IF($D311<100,(FE$2*(1+Main!$C$3)*$E311*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E311*Main!$C$4)+(FE$2*Main!$C$5))","v":169.2188803592},{"$f":"IF($D311<100,(FF$2*(1+Main!$C$3)*$E311*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E311*Main!$C$4)+(FF$2*Main!$C$5))","v":170.37392119860002},{"$f":"IF($D311<100,(FG$2*(1+Main!$C$3)*$E311*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E311*Main!$C$4)+(FG$2*Main!$C$5))","v":183.92136281960001},{"$f":"IF($D311<100,(FH$2*(1+Main!$C$3)*$E311*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E311*Main!$C$4)+(FH$2*Main!$C$5))","v":248.1286797612},{"$f":"IF($D311<100,(FI$2*(1+Main!$C$3)*$E311*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E311*Main!$C$4)+(FI$2*Main!$C$5))","v":70.101263654799993}]
["NJ",45940,"(Mercer County, Trenton)",45940,1.0301,{"$f":"IF($D312<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F312*Main!$C$4*$E312+Main!$C$5*G$2*$F312","v":1740.8321300181158},{"$f":"H$2*$F312*Main!$C$4*$E312+Main!$C$5*H$2*$F312","v":2150.3461438657127},{"$f":"I$2*$F312*Main!$C$4*$E312+Main!$C$5*I$2*$F312","v":2559.8604688627256},{"$f":"J$2*$F312*Main!$C$4*$E312+Main!$C$5*J$2*$F312","v":2969.3741715609071},{"$f":"K$2*$F312*Main!$C$4*$E312+Main!$C$5*K$2*$F312","v":3378.8897411555827},{"$f":"L$2*$F312*Main!$C$4*$E312+Main!$C$5*L$2*$F312","v":2066.1497342937837},{"$f":"M$2*$F312*Main!$C$4*$E312+Main!$C$5*M$2*$F312","v":2437.0756199131915},{"$f":"N$2*$F312*Main!$C$4*$E312+Main!$C$5*N$2*$F312","v":2808.0015055325994},{"$f":"O$2*$F312*Main!$C$4*$E312+Main!$C$5*O$2*$F312","v":3178.9264577037602},{"$f":"P$2*$F312*Main!$C$4*$E312+Main!$C$5*P$2*$F312","v":3549.8538990702473},{"$f":"Q$2*$F312*Main!$C$4*$E312+Main!$C$5*Q$2*$F312","v":2221.3964906270744},{"$f":"R$2*$F312*Main!$C$4*$E312+Main!$C$5*R$2*$F312","v":2583.3083776755439},{"$f":"S$2*$F312*Main!$C$4*$E312+Main!$C$5*S$2*$F312","v":2945.2199535745985},{"$f":"T$2*$F312*Main!$C$4*$E312+Main!$C$5*T$2*$F312","v":3307.1324629218989},{"$f":"U$2*$F312*Main!$C$4*$E312+Main!$C$5*U$2*$F312","v":3669.04279422329},{"$f":"V$2*$F312*Main!$C$4*$E312+Main!$C$5*V$2*$F312","v":1850.7285478732276},{"$f":"W$2*$F312*Main!$C$4*$E312+Main!$C$5*W$2*$F312","v":2279.2814833140988},{"$f":"X$2*$F312*Main!$C$4*$E312+Main!$C$5*X$2*$F312","v":2707.8344187549706},{"$f":"Y$2*$F312*Main!$C$4*$E312+Main!$C$5*Y$2*$F312","v":3136.3861095981792},{"$f":"Z$2*$F312*Main!$C$4*$E312+Main!$C$5*Z$2*$F312","v":3564.941534234375},{"$f":"AA$2*$F312*Main!$C$4*$E312+Main!$C$5*AA$2*$F312","v":2176.0458409994799},{"$f":"AB$2*$F312*Main!$C$4*$E312+Main!$C$5*AB$2*$F312","v":2566.010959361578},{"$f":"AC$2*$F312*Main!$C$4*$E312+Main!$C$5*AC$2*$F312","v":2955.9754554248443},{"$f":"AD$2*$F312*Main!$C$4*$E312+Main!$C$5*AD$2*$F312","v":3345.9390180398636},{"$f":"AE$2*$F312*Main!$C$4*$E312+Main!$C$5*AE$2*$F312","v":3735.9056921490396},{"$f":"AF$2*$F312*Main!$C$4*$E312+Main!$C$5*AF$2*$F312","v":2331.292597332771},{"$f":"AG$2*$F312*Main!$C$4*$E312+Main!$C$5*AG$2*$F312","v":2712.2434059745146},{"$f":"AH$2*$F312*Main!$C$4*$E312+Main!$C$5*AH$2*$F312","v":3093.1942146162583},{"$f":"AI$2*$F312*Main!$C$4*$E312+Main!$C$5*AI$2*$F312","v":3474.1450232580023},{"$f":"AJ$2*$F312*Main!$C$4*$E312+Main!$C$5*AJ$2*$F312","v":3855.0945873020837},{"$f":"AK$2*$F312*Main!$C$4*$E312+Main!$C$5*AK$2*$F312","v":1983.3348281272724},{"$f":"AL$2*$F312*Main!$C$4*$E312+Main!$C$5*AL$2*$F312","v":2458.6239615435597},{"$f":"AM$2*$F312*Main!$C$4*$E312+Main!$C$5*AM$2*$F312","v":2933.9127838104318},{"$f":"AN$2*$F312*Main!$C$4*$E312+Main!$C$5*AN$2*$F312","v":3409.2019172267192},{"$f":"AO$2*$F312*Main!$C$4*$E312+Main!$C$5*AO$2*$F312","v":3884.4919840912535},{"$f":"AP$2*$F312*Main!$C$4*$E312+Main!$C$5*AP$2*$F312","v":2308.6521212535245},{"$f":"AQ$2*$F312*Main!$C$4*$E312+Main!$C$5*AQ$2*$F312","v":2745.3528152922072},{"$f":"AR$2*$F312*Main!$C$4*$E312+Main!$C$5*AR$2*$F312","v":3182.0535093308908},{"$f":"AS$2*$F312*Main!$C$4*$E312+Main!$C$5*AS$2*$F312","v":3618.7548256684036},{"$f":"AT$2*$F312*Main!$C$4*$E312+Main!$C$5*AT$2*$F312","v":4055.4561420059181},{"$f":"AU$2*$F312*Main!$C$4*$E312+Main!$C$5*AU$2*$F312","v":2463.8985664374004},{"$f":"AV$2*$F312*Main!$C$4*$E312+Main!$C$5*AV$2*$F312","v":2891.5858842039752},{"$f":"AW$2*$F312*Main!$C$4*$E312+Main!$C$5*AW$2*$F312","v":3319.2735131199665},{"$f":"AX$2*$F312*Main!$C$4*$E312+Main!$C$5*AX$2*$F312","v":3746.9608308865427},{"$f":"AY$2*$F312*Main!$C$4*$E312+Main!$C$5*AY$2*$F312","v":4174.6450371589617},{"$f":"AZ$2*$F312*Main!$C$4*$E312+Main!$C$5*AZ$2*$F312","v":3788.4028215549333},{"$f":"BA$2*$F312*Main!$C$4*$E312+Main!$C$5*BA$2*$F312","v":4296.0430931630108},{"$f":"BB$2*$F312*Main!$C$4*$E312+Main!$C$5*BB$2*$F312","v":4803.6833647710901},{"$f":"BC$2*$F312*Main!$C$4*$E312+Main!$C$5*BC$2*$F312","v":3920.7782289425768},{"$f":"BD$2*$F312*Main!$C$4*$E312+Main!$C$5*BD$2*$F312","v":4422.4693237237188},{"$f":"BE$2*$F312*Main!$C$4*$E312+Main!$C$5*BE$2*$F312","v":4924.1604185048609},{"$f":"BF$2*$F312*Main!$C$4*$E312+Main!$C$5*BF$2*$F312","v":4030.9562370188382},{"$f":"BG$2*$F312*Main!$C$4*$E312+Main!$C$5*BG$2*$F312","v":4542.6290050535426},{"$f":"BH$2*$F312*Main!$C$4*$E312+Main!$C$5*BH$2*$F312","v":5054.3048845824042},{"$f":"BI$2*$F312*Main!$C$4*$E312+Main!$C$5*BI$2*$F312","v":3993.4938473764159},{"$f":"BJ$2*$F312*Main!$C$4*$E312+Main!$C$5*BJ$2*$F312","v":4542.0658246112444},{"$f":"BK$2*$F312*Main!$C$4*$E312+Main!$C$5*BK$2*$F312","v":5090.6346903519161},{"$f":"BL$2*$F312*Main!$C$4*$E312+Main!$C$5*BL$2*$F312","v":4125.8692547640594},{"$f":"BM$2*$F312*Main!$C$4*$E312+Main!$C$5*BM$2*$F312","v":4668.4920551719515},{"$f":"BN$2*$F312*Main!$C$4*$E312+Main!$C$5*BN$2*$F312","v":5211.111744085686},{"$f":"BO$2*$F312*Main!$C$4*$E312+Main!$C$5*BO$2*$F312","v":4236.0472628403213},{"$f":"BP$2*$F312*Main!$C$4*$E312+Main!$C$5*BP$2*$F312","v":4788.6517365017753},{"$f":"BQ$2*$F312*Main!$C$4*$E312+Main!$C$5*BQ$2*$F312","v":5341.2562101632302},{"$f":"BR$2*$F312*Main!$C$4*$E312+Main!$C$5*BR$2*$F312","v":4359.7789394616311},{"$f":"BS$2*$F312*Main!$C$4*$E312+Main!$C$5*BS$2*$F312","v":5036.8960747776409},{"$f":"BT$2*$F312*Main!$C$4*$E312+Main!$C$5*BT$2*$F312","v":5714.0132100936489},{"$f":"BU$2*$F312*Main!$C$4*$E312+Main!$C$5*BU$2*$F312","v":4492.1574583434322},{"$f":"BV$2*$F312*Main!$C$4*$E312+Main!$C$5*BV$2*$F312","v":5163.3223053383472},{"$f":"BW$2*$F312*Main!$C$4*$E312+Main!$C$5*BW$2*$F312","v":5834.4902638274189},{"$f":"BX$2*$F312*Main!$C$4*$E312+Main!$C$5*BX$2*$F312","v":4602.3323549255365},{"$f":"BY$2*$F312*Main!$C$4*$E312+Main!$C$5*BY$2*$F312","v":5283.4850981623276},{"$f":"BZ$2*$F312*Main!$C$4*$E312+Main!$C$5*BZ$2*$F312","v":5964.634729904963},{"$f":"CA$2*$F312*Main!$C$4*$E312+Main!$C$5*CA$2*$F312","v":3835.9837901937972},{"$f":"CB$2*$F312*Main!$C$4*$E312+Main!$C$5*CB$2*$F312","v":4327.7647760869731},{"$f":"CC$2*$F312*Main!$C$4*$E312+Main!$C$5*CC$2*$F312","v":4819.5426504859925},{"$f":"CD$2*$F312*Main!$C$4*$E312+Main!$C$5*CD$2*$F312","v":3926.4473712954418},{"$f":"CE$2*$F312*Main!$C$4*$E312+Main!$C$5*CE$2*$F312","v":4426.246677629525},{"$f":"CF$2*$F312*Main!$C$4*$E312+Main!$C$5*CF$2*$F312","v":4926.0490954577635},{"$f":"CG$2*$F312*Main!$C$4*$E312+Main!$C$5*CG$2*$F312","v":4072.3391092982588},{"$f":"CH$2*$F312*Main!$C$4*$E312+Main!$C$5*CH$2*$F312","v":4570.2186237378746},{"$f":"CI$2*$F312*Main!$C$4*$E312+Main!$C$5*CI$2*$F312","v":5068.0981381774909},{"$f":"CJ$2*$F312*Main!$C$4*$E312+Main!$C$5*CJ$2*$F312","v":4001.3908195452254},{"$f":"CK$2*$F312*Main!$C$4*$E312+Main!$C$5*CK$2*$F312","v":4547.3304727237837},{"$f":"CL$2*$F312*Main!$C$4*$E312+Main!$C$5*CL$2*$F312","v":5093.2670144081858},{"$f":"CM$2*$F312*Main!$C$4*$E312+Main!$C$5*CM$2*$F312","v":4091.8544006468696},{"$f":"CN$2*$F312*Main!$C$4*$E312+Main!$C$5*CN$2*$F312","v":4645.8123742663347},{"$f":"CO$2*$F312*Main!$C$4*$E312+Main!$C$5*CO$2*$F312","v":5199.7734593799569},{"$f":"CP$2*$F312*Main!$C$4*$E312+Main!$C$5*CP$2*$F312","v":4237.7461386496871},{"$f":"CQ$2*$F312*Main!$C$4*$E312+Main!$C$5*CQ$2*$F312","v":4789.7843203746861},{"$f":"CR$2*$F312*Main!$C$4*$E312+Main!$C$5*CR$2*$F312","v":5341.8225020996852},{"$f":"CS$2*$F312*Main!$C$4*$E312+Main!$C$5*CS$2*$F312","v":4651.870453388744},{"$f":"CT$2*$F312*Main!$C$4*$E312+Main!$C$5*CT$2*$F312","v":5231.6258250584851},{"$f":"CU$2*$F312*Main!$C$4*$E312+Main!$C$5*CU$2*$F312","v":5811.3780852340715},{"$f":"CV$2*$F312*Main!$C$4*$E312+Main!$C$5*CV$2*$F312","v":4742.3340344903881},{"$f":"CW$2*$F312*Main!$C$4*$E312+Main!$C$5*CW$2*$F312","v":5330.107726601037},{"$f":"CX$2*$F312*Main!$C$4*$E312+Main!$C$5*CX$2*$F312","v":5917.8845302058426},{"$f":"CY$2*$F312*Main!$C$4*$E312+Main!$C$5*CY$2*$F312","v":4888.2257724932042},{"$f":"CZ$2*$F312*Main!$C$4*$E312+Main!$C$5*CZ$2*$F312","v":5474.0796727093875},{"$f":"DA$2*$F312*Main!$C$4*$E312+Main!$C$5*DA$2*$F312","v":6059.9335729255708},{"$f":"DB$2*$F312*Main!$C$4*$E312+Main!$C$5*DB$2*$F312","v":1417.9436692303082},{"$f":"DC$2*$F312*Main!$C$4*$E312+Main!$C$5*DC$2*$F312","v":1901.5520045724215},{"$f":"DD$2*$F312*Main!$C$4*$E312+Main!$C$5*DD$2*$F312","v":2385.1603399145351},{"$f":"DE$2*$F312*Main!$C$4*$E312+Main!$C$5*DE$2*$F312","v":2868.7686752566487},{"$f":"DF$2*$F312*Main!$C$4*$E312+Main!$C$5*DF$2*$F312","v":3352.3766994493467},{"$f":"DG$2*$F312*Main!$C$4*$E312+Main!$C$5*DG$2*$F312","v":1682.424095163409},{"$f":"DH$2*$F312*Main!$C$4*$E312+Main!$C$5*DH$2*$F312","v":2131.2288126196986},{"$f":"DI$2*$F312*Main!$C$4*$E312+Main!$C$5*DI$2*$F312","v":2580.0329077771571},{"$f":"DJ$2*$F312*Main!$C$4*$E312+Main!$C$5*DJ$2*$F312","v":3028.8379363828617},{"$f":"DK$2*$F312*Main!$C$4*$E312+Main!$C$5*DK$2*$F312","v":3477.6423426897363},{"$f":"DL$2*$F312*Main!$C$4*$E312+Main!$C$5*DL$2*$F312","v":1822.1454291047735},{"$f":"DM$2*$F312*Main!$C$4*$E312+Main!$C$5*DM$2*$F312","v":2272.1844762928863},{"$f":"DN$2*$F312*Main!$C$4*$E312+Main!$C$5*DN$2*$F312","v":2722.223212331583},{"$f":"DO$2*$F312*Main!$C$4*$E312+Main!$C$5*DO$2*$F312","v":3172.2616372208649},{"$f":"DP$2*$F312*Main!$C$4*$E312+Main!$C$5*DP$2*$F312","v":3622.30192900664},{"$f":"DQ$2*$F312*Main!$C$4*$E312+Main!$C$5*DQ$2*$F312","v":1494.2673762878471},{"$f":"DR$2*$F312*Main!$C$4*$E312+Main!$C$5*DR$2*$F312","v":1995.6921271692058},{"$f":"DS$2*$F312*Main!$C$4*$E312+Main!$C$5*DS$2*$F312","v":2497.116878050565},{"$f":"DT$2*$F312*Main!$C$4*$E312+Main!$C$5*DT$2*$F312","v":2998.5416289319237},{"$f":"DU$2*$F312*Main!$C$4*$E312+Main!$C$5*DU$2*$F312","v":3499.9673132615289},{"$f":"DV$2*$F312*Main!$C$4*$E312+Main!$C$5*DV$2*$F312","v":1758.7474910715325},{"$f":"DW$2*$F312*Main!$C$4*$E312+Main!$C$5*DW$2*$F312","v":2225.368312917652},{"$f":"DX$2*$F312*Main!$C$4*$E312+Main!$C$5*DX$2*$F312","v":2691.989445913187},{"$f":"DY$2*$F312*Main!$C$4*$E312+Main!$C$5*DY$2*$F312","v":3158.6115123569684},{"$f":"DZ$2*$F312*Main!$C$4*$E312+Main!$C$5*DZ$2*$F312","v":3625.2329565019195},{"$f":"EA$2*$F312*Main!$C$4*$E312+Main!$C$5*EA$2*$F312","v":1898.4691361623131},{"$f":"EB$2*$F312*Main!$C$4*$E312+Main!$C$5*EB$2*$F312","v":2366.3242877402549},{"$f":"EC$2*$F312*Main!$C$4*$E312+Main!$C$5*EC$2*$F312","v":2834.1797504676128},{"$f":"ED$2*$F312*Main!$C$4*$E312+Main!$C$5*ED$2*$F312","v":3302.0358354938016},{"$f":"EE$2*$F312*Main!$C$4*$E312+Main!$C$5*EE$2*$F312","v":3769.889431324666},{"$f":"EF$2*$F312*Main!$C$4*$E312+Main!$C$5*EF$2*$F312","v":1846.8681170734474},{"$f":"EG$2*$F312*Main!$C$4*$E312+Main!$C$5*EG$2*$F312","v":2407.8686465663895},{"$f":"EH$2*$F312*Main!$C$4*$E312+Main!$C$5*EH$2*$F312","v":2968.8694872087472},{"$f":"EI$2*$F312*Main!$C$4*$E312+Main!$C$5*EI$2*$F312","v":3529.8687721040274},{"$f":"EJ$2*$F312*Main!$C$4*$E312+Main!$C$5*EJ$2*$F312","v":4090.8711684934642},{"$f":"EK$2*$F312*Main!$C$4*$E312+Main!$C$5*EK$2*$F312","v":2111.3482318571323},{"$f":"EL$2*$F312*Main!$C$4*$E312+Main!$C$5*EL$2*$F312","v":2637.5451434642514},{"$f":"EM$2*$F312*Main!$C$4*$E312+Main!$C$5*EM$2*$F312","v":3163.7423662207852},{"$f":"EN$2*$F312*Main!$C$4*$E312+Main!$C$5*EN$2*$F312","v":3689.9395889773195},{"$f":"EO$2*$F312*Main!$C$4*$E312+Main!$C$5*EO$2*$F312","v":4216.1368117338543},{"$f":"EP$2*$F312*Main!$C$4*$E312+Main!$C$5*EP$2*$F312","v":2251.0698769479127},{"$f":"EQ$2*$F312*Main!$C$4*$E312+Main!$C$5*EQ$2*$F312","v":2778.5011182868543},{"$f":"ER$2*$F312*Main!$C$4*$E312+Main!$C$5*ER$2*$F312","v":3305.9314261775489},{"$f":"ES$2*$F312*Main!$C$4*$E312+Main!$C$5*ES$2*$F312","v":3833.3639121141523},{"$f":"ET$2*$F312*Main!$C$4*$E312+Main!$C$5*ET$2*$F312","v":4360.7963980507575},{"$f":"EU$2*$F312*Main!$C$4*$E312+Main!$C$5*EU$2*$F312","v":5311.3205248850118},{"$f":"EV$2*$F312*Main!$C$4*$E312+Main!$C$5*EV$2*$F312","v":5425.8484017918463},{"$f":"EW$2*$F312*Main!$C$4*$E312+Main!$C$5*EW$2*$F312","v":5565.9776526171081},{"$f":"EX$2*$F312*Main!$C$4*$E312+Main!$C$5*EX$2*$F312","v":5639.2066675867436},{"$f":"EY$2*$F312*Main!$C$4*$E312+Main!$C$5*EY$2*$F312","v":5753.7345444935791},{"$f":"EZ$2*$F312*Main!$C$4*$E312+Main!$C$5*EZ$2*$F312","v":5893.8606838246842},{"$f":"FA$2*$F312*Main!$C$4*$E312+Main!$C$5*FA$2*$F312","v":6391.1303454096569},{"$f":"FB$2*$F312*Main!$C$4*$E312+Main!$C$5*FB$2*$F312","v":6505.6582223164924},{"$f":"FC$2*$F312*Main!$C$4*$E312+Main!$C$5*FC$2*$F312","v":6645.7874731417542},{"$f":"IF($D312<100,(FD$2*(1+Main!$C$3)*$E312*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E312*Main!$C$4)+(FD$2*Main!$C$5))","v":146.789837619},{"$f":"IF($D312<100,(FE$2*(1+Main!$C$3)*$E312*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E312*Main!$C$4)+(FE$2*Main!$C$5))","v":160.46565512659998},{"$f":"IF($D312<100,(FF$2*(1+Main!$C$3)*$E312*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E312*Main!$C$4)+(FF$2*Main!$C$5))","v":161.56094889405003},{"$f":"IF($D312<100,(FG$2*(1+Main!$C$3)*$E312*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E312*Main!$C$4)+(FG$2*Main!$C$5))","v":174.40761878329999},{"$f":"IF($D312<100,(FH$2*(1+Main!$C$3)*$E312*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E312*Main!$C$4)+(FH$2*Main!$C$5))","v":235.29366858510002},{"$f":"IF($D312<100,(FI$2*(1+Main!$C$3)*$E312*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E312*Main!$C$4)+(FI$2*Main!$C$5))","v":66.475118932900003}]
["NJ",47220,"(Cumberland County, Vineland-Bridgeton)",47220,1.0490999999999999,{"$f":"IF($D313<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F313*Main!$C$4*$E313+Main!$C$5*G$2*$F313","v":1766.2083484551986},{"$f":"H$2*$F313*Main!$C$4*$E313+Main!$C$5*H$2*$F313","v":2181.6918736010134},{"$f":"I$2*$F313*Main!$C$4*$E313+Main!$C$5*I$2*$F313","v":2597.1757144318876},{"$f":"J$2*$F313*Main!$C$4*$E313+Main!$C$5*J$2*$F313","v":3012.6589238926426},{"$f":"K$2*$F313*Main!$C$4*$E313+Main!$C$5*K$2*$F313","v":3428.144027463758},{"$f":"L$2*$F313*Main!$C$4*$E313+Main!$C$5*L$2*$F313","v":2096.2681277201582},{"$f":"M$2*$F313*Main!$C$4*$E313+Main!$C$5*M$2*$F313","v":2472.6010230880302},{"$f":"N$2*$F313*Main!$C$4*$E313+Main!$C$5*N$2*$F313","v":2848.9339184559012},{"$f":"O$2*$F313*Main!$C$4*$E313+Main!$C$5*O$2*$F313","v":3225.2658667685928},{"$f":"P$2*$F313*Main!$C$4*$E313+Main!$C$5*P$2*$F313","v":3601.6003405617648},{"$f":"Q$2*$F313*Main!$C$4*$E313+Main!$C$5*Q$2*$F313","v":2253.77792569453},{"$f":"R$2*$F313*Main!$C$4*$E313+Main!$C$5*R$2*$F313","v":2620.9654248725983},{"$f":"S$2*$F313*Main!$C$4*$E313+Main!$C$5*S$2*$F313","v":2988.1526083656072},{"$f":"T$2*$F313*Main!$C$4*$E313+Main!$C$5*T$2*$F313","v":3355.3407389137951},{"$f":"U$2*$F313*Main!$C$4*$E313+Main!$C$5*U$2*$F313","v":3722.5266596665624},{"$f":"V$2*$F313*Main!$C$4*$E313+Main!$C$5*V$2*$F313","v":1877.7067332414442},{"$f":"W$2*$F313*Main!$C$4*$E313+Main!$C$5*W$2*$F313","v":2312.5067115269849},{"$f":"X$2*$F313*Main!$C$4*$E313+Main!$C$5*X$2*$F313","v":2747.3066898125262},{"$f":"Y$2*$F313*Main!$C$4*$E313+Main!$C$5*Y$2*$F313","v":3182.1054053578268},{"$f":"Z$2*$F313*Main!$C$4*$E313+Main!$C$5*Z$2*$F313","v":3616.9079091238477},{"$f":"AA$2*$F313*Main!$C$4*$E313+Main!$C$5*AA$2*$F313","v":2207.7661968213442},{"$f":"AB$2*$F313*Main!$C$4*$E313+Main!$C$5*AB$2*$F313","v":2603.4158610140021},{"$f":"AC$2*$F313*Main!$C$4*$E313+Main!$C$5*AC$2*$F313","v":2999.0648938365398},{"$f":"AD$2*$F313*Main!$C$4*$E313+Main!$C$5*AD$2*$F313","v":3394.7129796038971},{"$f":"AE$2*$F313*Main!$C$4*$E313+Main!$C$5*AE$2*$F313","v":3790.3642222218555},{"$f":"AF$2*$F313*Main!$C$4*$E313+Main!$C$5*AF$2*$F313","v":2365.2759947957161},{"$f":"AG$2*$F313*Main!$C$4*$E313+Main!$C$5*AG$2*$F313","v":2751.7799471135104},{"$f":"AH$2*$F313*Main!$C$4*$E313+Main!$C$5*AH$2*$F313","v":3138.2838994313047},{"$f":"AI$2*$F313*Main!$C$4*$E313+Main!$C$5*AI$2*$F313","v":3524.7878517490994},{"$f":"AJ$2*$F313*Main!$C$4*$E313+Main!$C$5*AJ$2*$F313","v":3911.2905413266544},{"$f":"AK$2*$F313*Main!$C$4*$E313+Main!$C$5*AK$2*$F313","v":2012.2460235059493},{"$f":"AL$2*$F313*Main!$C$4*$E313+Main!$C$5*AL$2*$F313","v":2494.4634762371024},{"$f":"AM$2*$F313*Main!$C$4*$E313+Main!$C$5*AM$2*$F313","v":2976.6806132831957},{"$f":"AN$2*$F313*Main!$C$4*$E313+Main!$C$5*AN$2*$F313","v":3458.8980660143488},{"$f":"AO$2*$F313*Main!$C$4*$E313+Main!$C$5*AO$2*$F313","v":3941.1164658006824},{"$f":"AP$2*$F313*Main!$C$4*$E313+Main!$C$5*AP$2*$F313","v":2342.3054870858491},{"$f":"AQ$2*$F313*Main!$C$4*$E313+Main!$C$5*AQ$2*$F313","v":2785.3719943539991},{"$f":"AR$2*$F313*Main!$C$4*$E313+Main!$C$5*AR$2*$F313","v":3228.4385016221495},{"$f":"AS$2*$F313*Main!$C$4*$E313+Main!$C$5*AS$2*$F313","v":3671.5056402604191},{"$f":"AT$2*$F313*Main!$C$4*$E313+Main!$C$5*AT$2*$F313","v":4114.5727788986896},{"$f":"AU$2*$F313*Main!$C$4*$E313+Main!$C$5*AU$2*$F313","v":2499.8149693751607},{"$f":"AV$2*$F313*Main!$C$4*$E313+Main!$C$5*AV$2*$F313","v":2933.7367118236275},{"$f":"AW$2*$F313*Main!$C$4*$E313+Main!$C$5*AW$2*$F313","v":3367.6587699571546},{"$f":"AX$2*$F313*Main!$C$4*$E313+Main!$C$5*AX$2*$F313","v":3801.5805124056214},{"$f":"AY$2*$F313*Main!$C$4*$E313+Main!$C$5*AY$2*$F313","v":4235.4990980034881},{"$f":"AZ$2*$F313*Main!$C$4*$E313+Main!$C$5*AZ$2*$F313","v":3843.6266055543924},{"$f":"BA$2*$F313*Main!$C$4*$E313+Main!$C$5*BA$2*$F313","v":4358.6667810346789},{"$f":"BB$2*$F313*Main!$C$4*$E313+Main!$C$5*BB$2*$F313","v":4873.7069565149668},{"$f":"BC$2*$F313*Main!$C$4*$E313+Main!$C$5*BC$2*$F313","v":3977.9316575043363},{"$f":"BD$2*$F313*Main!$C$4*$E313+Main!$C$5*BD$2*$F313","v":4486.9359346363653},{"$f":"BE$2*$F313*Main!$C$4*$E313+Main!$C$5*BE$2*$F313","v":4995.940211768394},{"$f":"BF$2*$F313*Main!$C$4*$E313+Main!$C$5*BF$2*$F313","v":4089.7157372699317},{"$f":"BG$2*$F313*Main!$C$4*$E313+Main!$C$5*BG$2*$F313","v":4608.847191128536},{"$f":"BH$2*$F313*Main!$C$4*$E313+Main!$C$5*BH$2*$F313","v":5127.9818018377418},{"$f":"BI$2*$F313*Main!$C$4*$E313+Main!$C$5*BI$2*$F313","v":4051.7072560392694},{"$f":"BJ$2*$F313*Main!$C$4*$E313+Main!$C$5*BJ$2*$F313","v":4608.275801169837},{"$f":"BK$2*$F313*Main!$C$4*$E313+Main!$C$5*BK$2*$F313","v":5164.8411894498022},{"$f":"BL$2*$F313*Main!$C$4*$E313+Main!$C$5*BL$2*$F313","v":4186.0123079892128},{"$f":"BM$2*$F313*Main!$C$4*$E313+Main!$C$5*BM$2*$F313","v":4736.5449547715225},{"$f":"BN$2*$F313*Main!$C$4*$E313+Main!$C$5*BN$2*$F313","v":5287.0744447032293},{"$f":"BO$2*$F313*Main!$C$4*$E313+Main!$C$5*BO$2*$F313","v":4297.7963877548091},{"$f":"BP$2*$F313*Main!$C$4*$E313+Main!$C$5*BP$2*$F313","v":4858.4562112636941},{"$f":"BQ$2*$F313*Main!$C$4*$E313+Main!$C$5*BQ$2*$F313","v":5419.1160347725781},{"$f":"BR$2*$F313*Main!$C$4*$E313+Main!$C$5*BR$2*$F313","v":4423.3317087364148},{"$f":"BS$2*$F313*Main!$C$4*$E313+Main!$C$5*BS$2*$F313","v":5110.3192227276459},{"$f":"BT$2*$F313*Main!$C$4*$E313+Main!$C$5*BT$2*$F313","v":5797.3067367188751},{"$f":"BU$2*$F313*Main!$C$4*$E313+Main!$C$5*BU$2*$F313","v":4557.6399175369597},{"$f":"BV$2*$F313*Main!$C$4*$E313+Main!$C$5*BV$2*$F313","v":5238.5883763293314},{"$f":"BW$2*$F313*Main!$C$4*$E313+Main!$C$5*BW$2*$F313","v":5919.5399919723022},{"$f":"BX$2*$F313*Main!$C$4*$E313+Main!$C$5*BX$2*$F313","v":4669.420840451955},{"$f":"BY$2*$F313*Main!$C$4*$E313+Main!$C$5*BY$2*$F313","v":5360.5027896721022},{"$f":"BZ$2*$F313*Main!$C$4*$E313+Main!$C$5*BZ$2*$F313","v":6051.5815820416501},{"$f":"CA$2*$F313*Main!$C$4*$E313+Main!$C$5*CA$2*$F313","v":3891.9011649380545},{"$f":"CB$2*$F313*Main!$C$4*$E313+Main!$C$5*CB$2*$F313","v":4390.850872907321},{"$f":"CC$2*$F313*Main!$C$4*$E313+Main!$C$5*CC$2*$F313","v":4889.7974240259873},{"$f":"CD$2*$F313*Main!$C$4*$E313+Main!$C$5*CD$2*$F313","v":3983.6834392985443},{"$f":"CE$2*$F313*Main!$C$4*$E313+Main!$C$5*CE$2*$F313","v":4490.7683512654376},{"$f":"CF$2*$F313*Main!$C$4*$E313+Main!$C$5*CF$2*$F313","v":4997.8564200829296},{"$f":"CG$2*$F313*Main!$C$4*$E313+Main!$C$5*CG$2*$F313","v":4131.7018502572928},{"$f":"CH$2*$F313*Main!$C$4*$E313+Main!$C$5*CH$2*$F313","v":4636.8389854036432},{"$f":"CI$2*$F313*Main!$C$4*$E313+Main!$C$5*CI$2*$F313","v":5141.9761205499944},{"$f":"CJ$2*$F313*Main!$C$4*$E313+Main!$C$5*CJ$2*$F313","v":4059.7193428634737},{"$f":"CK$2*$F313*Main!$C$4*$E313+Main!$C$5*CK$2*$F313","v":4613.6171923859729},{"$f":"CL$2*$F313*Main!$C$4*$E313+Main!$C$5*CL$2*$F313","v":5167.511885057871},{"$f":"CM$2*$F313*Main!$C$4*$E313+Main!$C$5*CM$2*$F313","v":4151.501617223963},{"$f":"CN$2*$F313*Main!$C$4*$E313+Main!$C$5*CN$2*$F313","v":4713.5346707440876},{"$f":"CO$2*$F313*Main!$C$4*$E313+Main!$C$5*CO$2*$F313","v":5275.5708811148133},{"$f":"CP$2*$F313*Main!$C$4*$E313+Main!$C$5*CP$2*$F313","v":4299.520028182711},{"$f":"CQ$2*$F313*Main!$C$4*$E313+Main!$C$5*CQ$2*$F313","v":4859.6053048822951},{"$f":"CR$2*$F313*Main!$C$4*$E313+Main!$C$5*CR$2*$F313","v":5419.6905815818782},{"$f":"CS$2*$F313*Main!$C$4*$E313+Main!$C$5*CS$2*$F313","v":4719.6810588633662},{"$f":"CT$2*$F313*Main!$C$4*$E313+Main!$C$5*CT$2*$F313","v":5307.8875607126784},{"$f":"CU$2*$F313*Main!$C$4*$E313+Main!$C$5*CU$2*$F313","v":5896.0909057113913},{"$f":"CV$2*$F313*Main!$C$4*$E313+Main!$C$5*CV$2*$F313","v":4811.4633332238554},{"$f":"CW$2*$F313*Main!$C$4*$E313+Main!$C$5*CW$2*$F313","v":5407.8050390707949},{"$f":"CX$2*$F313*Main!$C$4*$E313+Main!$C$5*CX$2*$F313","v":6004.1499017683345},{"$f":"CY$2*$F313*Main!$C$4*$E313+Main!$C$5*CY$2*$F313","v":4959.4817441826035},{"$f":"CZ$2*$F313*Main!$C$4*$E313+Main!$C$5*CZ$2*$F313","v":5553.8756732090005},{"$f":"DA$2*$F313*Main!$C$4*$E313+Main!$C$5*DA$2*$F313","v":6148.2696022353994},{"$f":"DB$2*$F313*Main!$C$4*$E313+Main!$C$5*DB$2*$F313","v":1438.6131224540907},{"$f":"DC$2*$F313*Main!$C$4*$E313+Main!$C$5*DC$2*$F313","v":1929.2710466359435},{"$f":"DD$2*$F313*Main!$C$4*$E313+Main!$C$5*DD$2*$F313","v":2419.9289708177967},{"$f":"DE$2*$F313*Main!$C$4*$E313+Main!$C$5*DE$2*$F313","v":2910.5868949996498},{"$f":"DF$2*$F313*Main!$C$4*$E313+Main!$C$5*DF$2*$F313","v":3401.2445034964426},{"$f":"DG$2*$F313*Main!$C$4*$E313+Main!$C$5*DG$2*$F313","v":1706.9488960367901},{"$f":"DH$2*$F313*Main!$C$4*$E313+Main!$C$5*DH$2*$F313","v":2162.295867826153},{"$f":"DI$2*$F313*Main!$C$4*$E313+Main!$C$5*DI$2*$F313","v":2617.6422082453955},{"$f":"DJ$2*$F313*Main!$C$4*$E313+Main!$C$5*DJ$2*$F313","v":3072.9894957198185},{"$f":"DK$2*$F313*Main!$C$4*$E313+Main!$C$5*DK$2*$F313","v":3528.3361518241213},{"$f":"DL$2*$F313*Main!$C$4*$E313+Main!$C$5*DL$2*$F313","v":1848.7069565695806},{"$f":"DM$2*$F313*Main!$C$4*$E313+Main!$C$5*DM$2*$F313","v":2305.3062509921829},{"$f":"DN$2*$F313*Main!$C$4*$E313+Main!$C$5*DN$2*$F313","v":2761.9052297297253},{"$f":"DO$2*$F313*Main!$C$4*$E313+Main!$C$5*DO$2*$F313","v":3218.5038927822079},{"$f":"DP$2*$F313*Main!$C$4*$E313+Main!$C$5*DP$2*$F313","v":3675.1044499450504},{"$f":"DQ$2*$F313*Main!$C$4*$E313+Main!$C$5*DQ$2*$F313","v":1516.0494049454251},{"$f":"DR$2*$F313*Main!$C$4*$E313+Main!$C$5*DR$2*$F313","v":2024.7834556660466},{"$f":"DS$2*$F313*Main!$C$4*$E313+Main!$C$5*DS$2*$F313","v":2533.5175063866686},{"$f":"DT$2*$F313*Main!$C$4*$E313+Main!$C$5*DT$2*$F313","v":3042.2515571072904},{"$f":"DU$2*$F313*Main!$C$4*$E313+Main!$C$5*DU$2*$F313","v":3550.9865548830921},{"$f":"DV$2*$F313*Main!$C$4*$E313+Main!$C$5*DV$2*$F313","v":1784.3848628430649},{"$f":"DW$2*$F313*Main!$C$4*$E313+Main!$C$5*DW$2*$F313","v":2257.8076454861362},{"$f":"DX$2*$F313*Main!$C$4*$E313+Main!$C$5*DX$2*$F313","v":2731.2307438142684},{"$f":"DY$2*$F313*Main!$C$4*$E313+Main!$C$5*DY$2*$F313","v":3204.6547891975797},{"$f":"DZ$2*$F313*Main!$C$4*$E313+Main!$C$5*DZ$2*$F313","v":3678.0782032107718},{"$f":"EA$2*$F313*Main!$C$4*$E313+Main!$C$5*EA$2*$F313","v":1926.1432390609157},{"$f":"EB$2*$F313*Main!$C$4*$E313+Main!$C$5*EB$2*$F313","v":2400.8183443372263},{"$f":"EC$2*$F313*Main!$C$4*$E313+Main!$C$5*EC$2*$F313","v":2875.4937652985977},{"$f":"ED$2*$F313*Main!$C$4*$E313+Main!$C$5*ED$2*$F313","v":3350.1698176300888},{"$f":"EE$2*$F313*Main!$C$4*$E313+Main!$C$5*EE$2*$F313","v":3824.8433444810994},{"$f":"EF$2*$F313*Main!$C$4*$E313+Main!$C$5*EF$2*$F313","v":1873.7900287013376},{"$f":"EG$2*$F313*Main!$C$4*$E313+Main!$C$5*EG$2*$F313","v":2442.9682978707551},{"$f":"EH$2*$F313*Main!$C$4*$E313+Main!$C$5*EH$2*$F313","v":3012.1468827252329},{"$f":"EI$2*$F313*Main!$C$4*$E313+Main!$C$5*EI$2*$F313","v":3581.3238891544102},{"$f":"EJ$2*$F313*Main!$C$4*$E313+Main!$C$5*EJ$2*$F313","v":4150.5040524341885},{"$f":"EK$2*$F313*Main!$C$4*$E313+Main!$C$5*EK$2*$F313","v":2142.1254865989767},{"$f":"EL$2*$F313*Main!$C$4*$E313+Main!$C$5*EL$2*$F313","v":2675.9928033759047},{"$f":"EM$2*$F313*Main!$C$4*$E313+Main!$C$5*EM$2*$F313","v":3209.8604358378925},{"$f":"EN$2*$F313*Main!$C$4*$E313+Main!$C$5*EN$2*$F313","v":3743.7280682998799},{"$f":"EO$2*$F313*Main!$C$4*$E313+Main!$C$5*EO$2*$F313","v":4277.5957007618681},{"$f":"EP$2*$F313*Main!$C$4*$E313+Main!$C$5*EP$2*$F313","v":2283.8838628168278},{"$f":"EQ$2*$F313*Main!$C$4*$E313+Main!$C$5*EQ$2*$F313","v":2819.0035022269949},{"$f":"ER$2*$F313*Main!$C$4*$E313+Main!$C$5*ER$2*$F313","v":3354.1221945819816},{"$f":"ES$2*$F313*Main!$C$4*$E313+Main!$C$5*ES$2*$F313","v":3889.2430967323889},{"$f":"ET$2*$F313*Main!$C$4*$E313+Main!$C$5*ET$2*$F313","v":4424.3639988827963},{"$f":"EU$2*$F313*Main!$C$4*$E313+Main!$C$5*EU$2*$F313","v":5388.7439751446527},{"$f":"EV$2*$F313*Main!$C$4*$E313+Main!$C$5*EV$2*$F313","v":5504.9413320498224},{"$f":"EW$2*$F313*Main!$C$4*$E313+Main!$C$5*EW$2*$F313","v":5647.1132556963457},{"$f":"EX$2*$F313*Main!$C$4*$E313+Main!$C$5*EX$2*$F313","v":5721.4097345803693},{"$f":"EY$2*$F313*Main!$C$4*$E313+Main!$C$5*EY$2*$F313","v":5837.6070914855391},{"$f":"EZ$2*$F313*Main!$C$4*$E313+Main!$C$5*EZ$2*$F313","v":5979.7758582814622},{"$f":"FA$2*$F313*Main!$C$4*$E313+Main!$C$5*FA$2*$F313","v":6484.2942507101043},{"$f":"FB$2*$F313*Main!$C$4*$E313+Main!$C$5*FB$2*$F313","v":6600.491607615274},{"$f":"FC$2*$F313*Main!$C$4*$E313+Main!$C$5*FC$2*$F313","v":6742.6635312617982},{"$f":"IF($D313<100,(FD$2*(1+Main!$C$3)*$E313*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E313*Main!$C$4)+(FD$2*Main!$C$5))","v":148.92960222899998},{"$f":"IF($D313<100,(FE$2*(1+Main!$C$3)*$E313*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E313*Main!$C$4)+(FE$2*Main!$C$5))","v":162.80477298059998},{"$f":"IF($D313<100,(FF$2*(1+Main!$C$3)*$E313*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E313*Main!$C$4)+(FF$2*Main!$C$5))","v":163.91603291355},{"$f":"IF($D313<100,(FG$2*(1+Main!$C$3)*$E313*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E313*Main!$C$4)+(FG$2*Main!$C$5))","v":176.94996951030001},{"$f":"IF($D313<100,(FH$2*(1+Main!$C$3)*$E313*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E313*Main!$C$4)+(FH$2*Main!$C$5))","v":238.72355905410001},{"$f":"IF($D313<100,(FI$2*(1+Main!$C$3)*$E313*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E313*Main!$C$4)+(FI$2*Main!$C$5))","v":67.444130883899987}]
["NJ",48864,"(Salem County, Wilmington)",48864,1.0920000000000001,{"$f":"IF($D314<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F314*Main!$C$4*$E314+Main!$C$5*G$2*$F314","v":1823.505178505244},{"$f":"H$2*$F314*Main!$C$4*$E314+Main!$C$5*H$2*$F314","v":2252.4672317928234},{"$f":"I$2*$F314*Main!$C$4*$E314+Main!$C$5*I$2*$F314","v":2681.4296110064706},{"$f":"J$2*$F314*Main!$C$4*$E314+Main!$C$5*J$2*$F314","v":3110.3913383679828},{"$f":"K$2*$F314*Main!$C$4*$E314+Main!$C$5*K$2*$F314","v":3539.3550212859009},{"$f":"L$2*$F314*Main!$C$4*$E314+Main!$C$5*L$2*$F314","v":2164.2722897197109},{"$f":"M$2*$F314*Main!$C$4*$E314+Main!$C$5*M$2*$F314","v":2552.8136439406917},{"$f":"N$2*$F314*Main!$C$4*$E314+Main!$C$5*N$2*$F314","v":2941.3549981616729},{"$f":"O$2*$F314*Main!$C$4*$E314+Main!$C$5*O$2*$F314","v":3329.8953746044508},{"$f":"P$2*$F314*Main!$C$4*$E314+Main!$C$5*P$2*$F314","v":3718.4383584557722},{"$f":"Q$2*$F314*Main!$C$4*$E314+Main!$C$5*Q$2*$F314","v":2326.8917975047329},{"$f":"R$2*$F314*Main!$C$4*$E314+Main!$C$5*R$2*$F314","v":2705.9910735438425},{"$f":"S$2*$F314*Main!$C$4*$E314+Main!$C$5*S$2*$F314","v":3085.090023656885},{"$f":"T$2*$F314*Main!$C$4*$E314+Main!$C$5*T$2*$F314","v":3464.18995154813},{"$f":"U$2*$F314*Main!$C$4*$E314+Main!$C$5*U$2*$F314","v":3843.2875979569008},{"$f":"V$2*$F314*Main!$C$4*$E314+Main!$C$5*V$2*$F314","v":1938.6206359938919},{"$f":"W$2*$F314*Main!$C$4*$E314+Main!$C$5*W$2*$F314","v":2387.5257794392392},{"$f":"X$2*$F314*Main!$C$4*$E314+Main!$C$5*X$2*$F314","v":2836.4309228845873},{"$f":"Y$2*$F314*Main!$C$4*$E314+Main!$C$5*Y$2*$F314","v":3285.3347626256641},{"$f":"Z$2*$F314*Main!$C$4*$E314+Main!$C$5*Z$2*$F314","v":3734.2425134795531},{"$f":"AA$2*$F314*Main!$C$4*$E314+Main!$C$5*AA$2*$F314","v":2279.3874212822907},{"$f":"AB$2*$F314*Main!$C$4*$E314+Main!$C$5*AB$2*$F314","v":2687.8721915871083},{"$f":"AC$2*$F314*Main!$C$4*$E314+Main!$C$5*AC$2*$F314","v":3096.3563100397896},{"$f":"AD$2*$F314*Main!$C$4*$E314+Main!$C$5*AD$2*$F314","v":3504.8394507142684},{"$f":"AE$2*$F314*Main!$C$4*$E314+Main!$C$5*AE$2*$F314","v":3913.3258506494244},{"$f":"AF$2*$F314*Main!$C$4*$E314+Main!$C$5*AF$2*$F314","v":2442.0069290673132},{"$f":"AG$2*$F314*Main!$C$4*$E314+Main!$C$5*AG$2*$F314","v":2841.0492952641916},{"$f":"AH$2*$F314*Main!$C$4*$E314+Main!$C$5*AH$2*$F314","v":3240.0916614610687},{"$f":"AI$2*$F314*Main!$C$4*$E314+Main!$C$5*AI$2*$F314","v":3639.1340276579472},{"$f":"AJ$2*$F314*Main!$C$4*$E314+Main!$C$5*AJ$2*$F314","v":4038.1750901505548},{"$f":"AK$2*$F314*Main!$C$4*$E314+Main!$C$5*AK$2*$F314","v":2077.5244593872781},{"$f":"AL$2*$F314*Main!$C$4*$E314+Main!$C$5*AL$2*$F314","v":2575.3853278346282},{"$f":"AM$2*$F314*Main!$C$4*$E314+Main!$C$5*AM$2*$F314","v":3073.2458703559109},{"$f":"AN$2*$F314*Main!$C$4*$E314+Main!$C$5*AN$2*$F314","v":3571.1067388032616},{"$f":"AO$2*$F314*Main!$C$4*$E314+Main!$C$5*AO$2*$F314","v":4068.9685850288151},{"$f":"AP$2*$F314*Main!$C$4*$E314+Main!$C$5*AP$2*$F314","v":2418.2912446756768},{"$f":"AQ$2*$F314*Main!$C$4*$E314+Main!$C$5*AQ$2*$F314","v":2875.7310881303611},{"$f":"AR$2*$F314*Main!$C$4*$E314+Main!$C$5*AR$2*$F314","v":3333.1709315850467},{"$f":"AS$2*$F314*Main!$C$4*$E314+Main!$C$5*AS$2*$F314","v":3790.6114268918659},{"$f":"AT$2*$F314*Main!$C$4*$E314+Main!$C$5*AT$2*$F314","v":4248.051922198686},{"$f":"AU$2*$F314*Main!$C$4*$E314+Main!$C$5*AU$2*$F314","v":2580.9104265346314},{"$f":"AV$2*$F314*Main!$C$4*$E314+Main!$C$5*AV$2*$F314","v":3028.9088436595794},{"$f":"AW$2*$F314*Main!$C$4*$E314+Main!$C$5*AW$2*$F314","v":3476.9075867105958},{"$f":"AX$2*$F314*Main!$C$4*$E314+Main!$C$5*AX$2*$F314","v":3924.9060038355447},{"$f":"AY$2*$F314*Main!$C$4*$E314+Main!$C$5*AY$2*$F314","v":4372.9011616998159},{"$f":"AZ$2*$F314*Main!$C$4*$E314+Main!$C$5*AZ$2*$F314","v":3968.3160967952781},{"$f":"BA$2*$F314*Main!$C$4*$E314+Main!$C$5*BA$2*$F314","v":4500.0644762817628},{"$f":"BB$2*$F314*Main!$C$4*$E314+Main!$C$5*BB$2*$F314","v":5031.8128557682476},{"$f":"BC$2*$F314*Main!$C$4*$E314+Main!$C$5*BC$2*$F314","v":4106.9780830464142},{"$f":"BD$2*$F314*Main!$C$4*$E314+Main!$C$5*BD$2*$F314","v":4632.4947561180779},{"$f":"BE$2*$F314*Main!$C$4*$E314+Main!$C$5*BE$2*$F314","v":5158.0114291897416},{"$f":"BF$2*$F314*Main!$C$4*$E314+Main!$C$5*BF$2*$F314","v":4222.38850362635},{"$f":"BG$2*$F314*Main!$C$4*$E314+Main!$C$5*BG$2*$F314","v":4758.3608849504972},{"$f":"BH$2*$F314*Main!$C$4*$E314+Main!$C$5*BH$2*$F314","v":5294.336525535321},{"$f":"BI$2*$F314*Main!$C$4*$E314+Main!$C$5*BI$2*$F314","v":4183.1470050727658},{"$f":"BJ$2*$F314*Main!$C$4*$E314+Main!$C$5*BJ$2*$F314","v":4757.7709587679228},{"$f":"BK$2*$F314*Main!$C$4*$E314+Main!$C$5*BK$2*$F314","v":5332.3916532024014},{"$f":"BL$2*$F314*Main!$C$4*$E314+Main!$C$5*BL$2*$F314","v":4321.8089913239028},{"$f":"BM$2*$F314*Main!$C$4*$E314+Main!$C$5*BM$2*$F314","v":4890.2012386042379},{"$f":"BN$2*$F314*Main!$C$4*$E314+Main!$C$5*BN$2*$F314","v":5458.5902266238945},{"$f":"BO$2*$F314*Main!$C$4*$E314+Main!$C$5*BO$2*$F314","v":4437.2194119038386},{"$f":"BP$2*$F314*Main!$C$4*$E314+Main!$C$5*BP$2*$F314","v":5016.0673674366572},{"$f":"BQ$2*$F314*Main!$C$4*$E314+Main!$C$5*BQ$2*$F314","v":5594.9153229694748},{"$f":"BR$2*$F314*Main!$C$4*$E314+Main!$C$5*BR$2*$F314","v":4566.8271719936911},{"$f":"BS$2*$F314*Main!$C$4*$E314+Main!$C$5*BS$2*$F314","v":5276.1009620463428},{"$f":"BT$2*$F314*Main!$C$4*$E314+Main!$C$5*BT$2*$F314","v":5985.3747520989928},{"$f":"BU$2*$F314*Main!$C$4*$E314+Main!$C$5*BU$2*$F314","v":4705.4924175055057},{"$f":"BV$2*$F314*Main!$C$4*$E314+Main!$C$5*BV$2*$F314","v":5408.5312418826579},{"$f":"BW$2*$F314*Main!$C$4*$E314+Main!$C$5*BW$2*$F314","v":6111.5733255204859},{"$f":"BX$2*$F314*Main!$C$4*$E314+Main!$C$5*BX$2*$F314","v":4820.8995788247639},{"$f":"BY$2*$F314*Main!$C$4*$E314+Main!$C$5*BY$2*$F314","v":5534.400629975753},{"$f":"BZ$2*$F314*Main!$C$4*$E314+Main!$C$5*BZ$2*$F314","v":6247.8984218660662},{"$f":"CA$2*$F314*Main!$C$4*$E314+Main!$C$5*CA$2*$F314","v":4018.1567110711421},{"$f":"CB$2*$F314*Main!$C$4*$E314+Main!$C$5*CB$2*$F314","v":4533.2926388858978},{"$f":"CC$2*$F314*Main!$C$4*$E314+Main!$C$5*CC$2*$F314","v":5048.4253074399776},{"$f":"CD$2*$F314*Main!$C$4*$E314+Main!$C$5*CD$2*$F314","v":4112.9164560002873},{"$f":"CE$2*$F314*Main!$C$4*$E314+Main!$C$5*CE$2*$F314","v":4636.4514985802089},{"$f":"CF$2*$F314*Main!$C$4*$E314+Main!$C$5*CF$2*$F314","v":5159.9898004208062},{"$f":"CG$2*$F314*Main!$C$4*$E314+Main!$C$5*CG$2*$F314","v":4265.7366706332168},{"$f":"CH$2*$F314*Main!$C$4*$E314+Main!$C$5*CH$2*$F314","v":4787.2607493753003},{"$f":"CI$2*$F314*Main!$C$4*$E314+Main!$C$5*CI$2*$F314","v":5308.7848281173838},{"$f":"CJ$2*$F314*Main!$C$4*$E314+Main!$C$5*CJ$2*$F314","v":4191.4190086715198},{"$f":"CK$2*$F314*Main!$C$4*$E314+Main!$C$5*CK$2*$F314","v":4763.2856278337586},{"$f":"CL$2*$F314*Main!$C$4*$E314+Main!$C$5*CL$2*$F314","v":5335.1489877353197},{"$f":"CM$2*$F314*Main!$C$4*$E314+Main!$C$5*CM$2*$F314","v":4286.178753600665},{"$f":"CN$2*$F314*Main!$C$4*$E314+Main!$C$5*CN$2*$F314","v":4866.4444875280678},{"$f":"CO$2*$F314*Main!$C$4*$E314+Main!$C$5*CO$2*$F314","v":5446.7134807161483},{"$f":"CP$2*$F314*Main!$C$4*$E314+Main!$C$5*CP$2*$F314","v":4438.9989682335945},{"$f":"CQ$2*$F314*Main!$C$4*$E314+Main!$C$5*CQ$2*$F314","v":5017.2537383231602},{"$f":"CR$2*$F314*Main!$C$4*$E314+Main!$C$5*CR$2*$F314","v":5595.5085084127268},{"$f":"CS$2*$F314*Main!$C$4*$E314+Main!$C$5*CS$2*$F314","v":4872.7902680665929},{"$f":"CT$2*$F314*Main!$C$4*$E314+Main!$C$5*CT$2*$F314","v":5480.078532268727},{"$f":"CU$2*$F314*Main!$C$4*$E314+Main!$C$5*CU$2*$F314","v":6087.3635372101853},{"$f":"CV$2*$F314*Main!$C$4*$E314+Main!$C$5*CV$2*$F314","v":4967.5500129957381},{"$f":"CW$2*$F314*Main!$C$4*$E314+Main!$C$5*CW$2*$F314","v":5583.2373919630381},{"$f":"CX$2*$F314*Main!$C$4*$E314+Main!$C$5*CX$2*$F314","v":6198.9280301910148},{"$f":"CY$2*$F314*Main!$C$4*$E314+Main!$C$5*CY$2*$F314","v":5120.3702276286658},{"$f":"CZ$2*$F314*Main!$C$4*$E314+Main!$C$5*CZ$2*$F314","v":5734.0466427581287},{"$f":"DA$2*$F314*Main!$C$4*$E314+Main!$C$5*DA$2*$F314","v":6347.7230578875924},{"$f":"DB$2*$F314*Main!$C$4*$E314+Main!$C$5*DB$2*$F314","v":1485.2825721014735},{"$f":"DC$2*$F314*Main!$C$4*$E314+Main!$C$5*DC$2*$F314","v":1991.857725821475},{"$f":"DD$2*$F314*Main!$C$4*$E314+Main!$C$5*DD$2*$F314","v":2498.4328795414767},{"$f":"DE$2*$F314*Main!$C$4*$E314+Main!$C$5*DE$2*$F314","v":3005.0080332614784},{"$f":"DF$2*$F314*Main!$C$4*$E314+Main!$C$5*DF$2*$F314","v":3511.5828610554122},{"$f":"DG$2*$F314*Main!$C$4*$E314+Main!$C$5*DG$2*$F314","v":1762.3233148508984},{"$f":"DH$2*$F314*Main!$C$4*$E314+Main!$C$5*DH$2*$F314","v":2232.4420082659899},{"$f":"DI$2*$F314*Main!$C$4*$E314+Main!$C$5*DI$2*$F314","v":2702.5600498289459},{"$f":"DJ$2*$F314*Main!$C$4*$E314+Main!$C$5*DJ$2*$F314","v":3172.6790691701044},{"$f":"DK$2*$F314*Main!$C$4*$E314+Main!$C$5*DK$2*$F314","v":3642.7974366591284},{"$f":"DL$2*$F314*Main!$C$4*$E314+Main!$C$5*DL$2*$F314","v":1908.6800896348564},{"$f":"DM$2*$F314*Main!$C$4*$E314+Main!$C$5*DM$2*$F314","v":2380.0917317605958},{"$f":"DN$2*$F314*Main!$C$4*$E314+Main!$C$5*DN$2*$F314","v":2851.5030479602678},{"$f":"DO$2*$F314*Main!$C$4*$E314+Main!$C$5*DO$2*$F314","v":3322.9140382338724},{"$f":"DP$2*$F314*Main!$C$4*$E314+Main!$C$5*DP$2*$F314","v":3794.3269840638832},{"$f":"DQ$2*$F314*Main!$C$4*$E314+Main!$C$5*DQ$2*$F314","v":1565.2309328091146},{"$f":"DR$2*$F314*Main!$C$4*$E314+Main!$C$5*DR$2*$F314","v":2090.4686131668091},{"$f":"DS$2*$F314*Main!$C$4*$E314+Main!$C$5*DS$2*$F314","v":2615.706293524504},{"$f":"DT$2*$F314*Main!$C$4*$E314+Main!$C$5*DT$2*$F314","v":3140.9439738821984},{"$f":"DU$2*$F314*Main!$C$4*$E314+Main!$C$5*DU$2*$F314","v":3666.1826320180962},{"$f":"DV$2*$F314*Main!$C$4*$E314+Main!$C$5*DV$2*$F314","v":1842.271349632472},{"$f":"DW$2*$F314*Main!$C$4*$E314+Main!$C$5*DW$2*$F314","v":2331.052243759189},{"$f":"DX$2*$F314*Main!$C$4*$E314+Main!$C$5*DX$2*$F314","v":2819.8334638119736},{"$f":"DY$2*$F314*Main!$C$4*$E314+Main!$C$5*DY$2*$F314","v":3308.6156616429603},{"$f":"DZ$2*$F314*Main!$C$4*$E314+Main!$C$5*DZ$2*$F314","v":3797.3972076218133},{"$f":"EA$2*$F314*Main!$C$4*$E314+Main!$C$5*EA$2*$F314","v":1988.6284503424977},{"$f":"EB$2*$F314*Main!$C$4*$E314+Main!$C$5*EB$2*$F314","v":2478.7022931798629},{"$f":"EC$2*$F314*Main!$C$4*$E314+Main!$C$5*EC$2*$F314","v":2968.7764619432955},{"$f":"ED$2*$F314*Main!$C$4*$E314+Main!$C$5*ED$2*$F314","v":3458.8512825588632},{"$f":"EE$2*$F314*Main!$C$4*$E314+Main!$C$5*EE$2*$F314","v":3948.92349576589},{"$f":"EF$2*$F314*Main!$C$4*$E314+Main!$C$5*EF$2*$F314","v":1934.5768712716799},{"$f":"EG$2*$F314*Main!$C$4*$E314+Main!$C$5*EG$2*$F314","v":2522.2196158158758},{"$f":"EH$2*$F314*Main!$C$4*$E314+Main!$C$5*EH$2*$F314","v":3109.8626862861393},{"$f":"EI$2*$F314*Main!$C$4*$E314+Main!$C$5*EI$2*$F314","v":3697.5041271260648},{"$f":"EJ$2*$F314*Main!$C$4*$E314+Main!$C$5*EJ$2*$F314","v":4285.148827226667},{"$f":"EK$2*$F314*Main!$C$4*$E314+Main!$C$5*EK$2*$F314","v":2211.6172880950367},{"$f":"EL$2*$F314*Main!$C$4*$E314+Main!$C$5*EL$2*$F314","v":2762.8035723343232},{"$f":"EM$2*$F314*Main!$C$4*$E314+Main!$C$5*EM$2*$F314","v":3313.9901824996768},{"$f":"EN$2*$F314*Main!$C$4*$E314+Main!$C$5*EN$2*$F314","v":3865.1767926650305},{"$f":"EO$2*$F314*Main!$C$4*$E314+Main!$C$5*EO$2*$F314","v":4416.363402830385},{"$f":"EP$2*$F314*Main!$C$4*$E314+Main!$C$5*EP$2*$F314","v":2357.9743888050625},{"$f":"EQ$2*$F314*Main!$C$4*$E314+Main!$C$5*EQ$2*$F314","v":2910.4536217549967},{"$f":"ER$2*$F314*Main!$C$4*$E314+Main!$C$5*ER$2*$F314","v":3462.9318769267279},{"$f":"ES$2*$F314*Main!$C$4*$E314+Main!$C$5*ES$2*$F314","v":4015.4124135809325},{"$f":"ET$2*$F314*Main!$C$4*$E314+Main!$C$5*ET$2*$F314","v":4567.8929502351393},{"$f":"EU$2*$F314*Main!$C$4*$E314+Main!$C$5*EU$2*$F314","v":5563.5579759940556},{"$f":"EV$2*$F314*Main!$C$4*$E314+Main!$C$5*EV$2*$F314","v":5683.5248430007277},{"$f":"EW$2*$F314*Main!$C$4*$E314+Main!$C$5*EW$2*$F314","v":5830.3089068594672},{"$f":"EX$2*$F314*Main!$C$4*$E314+Main!$C$5*EX$2*$F314","v":5907.0156068975575},{"$f":"EY$2*$F314*Main!$C$4*$E314+Main!$C$5*EY$2*$F314","v":6026.9824739042297},{"$f":"EZ$2*$F314*Main!$C$4*$E314+Main!$C$5*EZ$2*$F314","v":6173.7632785022925},{"$f":"FA$2*$F314*Main!$C$4*$E314+Main!$C$5*FA$2*$F314","v":6694.6485421516436},{"$f":"FB$2*$F314*Main!$C$4*$E314+Main!$C$5*FB$2*$F314","v":6814.6154091583157},{"$f":"FC$2*$F314*Main!$C$4*$E314+Main!$C$5*FC$2*$F314","v":6961.3994730170562},{"$f":"IF($D314<100,(FD$2*(1+Main!$C$3)*$E314*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E314*Main!$C$4)+(FD$2*Main!$C$5))","v":153.76096548000001},{"$f":"IF($D314<100,(FE$2*(1+Main!$C$3)*$E314*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E314*Main!$C$4)+(FE$2*Main!$C$5))","v":168.08625487199998},{"$f":"IF($D314<100,(FF$2*(1+Main!$C$3)*$E314*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E314*Main!$C$4)+(FF$2*Main!$C$5))","v":169.23356472600003},{"$f":"IF($D314<100,(FG$2*(1+Main!$C$3)*$E314*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E314*Main!$C$4)+(FG$2*Main!$C$5))","v":182.69032983600002},{"$f":"IF($D314<100,(FH$2*(1+Main!$C$3)*$E314*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E314*Main!$C$4)+(FH$2*Main!$C$5))","v":246.46789069200003},{"$f":"IF($D314<100,(FI$2*(1+Main!$C$3)*$E314*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E314*Main!$C$4)+(FI$2*Main!$C$5))","v":69.63205786799999}]
["NM",32,"Nonurban",32,0.84809999999999997,{"$f":"IF($D315<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F315*Main!$C$4*$E315+Main!$C$5*G$2*$F315","v":1497.754669199742},{"$f":"H$2*$F315*Main!$C$4*$E315+Main!$C$5*H$2*$F315","v":1850.0870485065184},{"$f":"I$2*$F315*Main!$C$4*$E315+Main!$C$5*I$2*$F315","v":2202.4196955160114},{"$f":"J$2*$F315*Main!$C$4*$E315+Main!$C$5*J$2*$F315","v":2554.7518071200716},{"$f":"K$2*$F315*Main!$C$4*$E315+Main!$C$5*K$2*$F315","v":2907.0855249404303},{"$f":"L$2*$F315*Main!$C$4*$E315+Main!$C$5*L$2*$F315","v":1777.6472288411389},{"$f":"M$2*$F315*Main!$C$4*$E315+Main!$C$5*M$2*$F315","v":2096.7796526594748},{"$f":"N$2*$F315*Main!$C$4*$E315+Main!$C$5*N$2*$F315","v":2415.9120764778104},{"$f":"O$2*$F315*Main!$C$4*$E315+Main!$C$5*O$2*$F315","v":2735.0436971879972},{"$f":"P$2*$F315*Main!$C$4*$E315+Main!$C$5*P$2*$F315","v":3054.1774595199158},{"$f":"Q$2*$F315*Main!$C$4*$E315+Main!$C$5*Q$2*$F315","v":1911.2164284019727},{"$f":"R$2*$F315*Main!$C$4*$E315+Main!$C$5*R$2*$F315","v":2222.5935045248116},{"$f":"S$2*$F315*Main!$C$4*$E315+Main!$C$5*S$2*$F315","v":2533.9703129449344},{"$f":"T$2*$F315*Main!$C$4*$E315+Main!$C$5*T$2*$F315","v":2845.3479244732066},{"$f":"U$2*$F315*Main!$C$4*$E315+Main!$C$5*U$2*$F315","v":3156.7236620824633},{"$f":"V$2*$F315*Main!$C$4*$E315+Main!$C$5*V$2*$F315","v":1592.3059301355722},{"$f":"W$2*$F315*Main!$C$4*$E315+Main!$C$5*W$2*$F315","v":1961.0187709590814},{"$f":"X$2*$F315*Main!$C$4*$E315+Main!$C$5*X$2*$F315","v":2329.7316117825912},{"$f":"Y$2*$F315*Main!$C$4*$E315+Main!$C$5*Y$2*$F315","v":2698.4433817952349},{"$f":"Z$2*$F315*Main!$C$4*$E315+Main!$C$5*Z$2*$F315","v":3067.1583642404757},{"$f":"AA$2*$F315*Main!$C$4*$E315+Main!$C$5*AA$2*$F315","v":1872.1982220742525},{"$f":"AB$2*$F315*Main!$C$4*$E315+Main!$C$5*AB$2*$F315","v":2207.7113751120382},{"$f":"AC$2*$F315*Main!$C$4*$E315+Main!$C$5*AC$2*$F315","v":2543.2239927443902},{"$f":"AD$2*$F315*Main!$C$4*$E315+Main!$C$5*AD$2*$F315","v":2878.7358072685934},{"$f":"AE$2*$F315*Main!$C$4*$E315+Main!$C$5*AE$2*$F315","v":3214.2502988199612},{"$f":"AF$2*$F315*Main!$C$4*$E315+Main!$C$5*AF$2*$F315","v":2005.7674216350865},{"$f":"AG$2*$F315*Main!$C$4*$E315+Main!$C$5*AG$2*$F315","v":2333.5249592746586},{"$f":"AH$2*$F315*Main!$C$4*$E315+Main!$C$5*AH$2*$F315","v":2661.2824969142307},{"$f":"AI$2*$F315*Main!$C$4*$E315+Main!$C$5*AI$2*$F315","v":2989.0400345538028},{"$f":"AJ$2*$F315*Main!$C$4*$E315+Main!$C$5*AJ$2*$F315","v":3316.7965013825096},{"$f":"AK$2*$F315*Main!$C$4*$E315+Main!$C$5*AK$2*$F315","v":1706.3960092367881},{"$f":"AL$2*$F315*Main!$C$4*$E315+Main!$C$5*AL$2*$F315","v":2115.3191365843604},{"$f":"AM$2*$F315*Main!$C$4*$E315+Main!$C$5*AM$2*$F315","v":2524.2419962292161},{"$f":"AN$2*$F315*Main!$C$4*$E315+Main!$C$5*AN$2*$F315","v":2933.165123576789},{"$f":"AO$2*$F315*Main!$C$4*$E315+Main!$C$5*AO$2*$F315","v":3342.0890540325104},{"$f":"AP$2*$F315*Main!$C$4*$E315+Main!$C$5*AP$2*$F315","v":1986.2883011754684},{"$f":"AQ$2*$F315*Main!$C$4*$E315+Main!$C$5*AQ$2*$F315","v":2362.0112053318835},{"$f":"AR$2*$F315*Main!$C$4*$E315+Main!$C$5*AR$2*$F315","v":2737.7341094882995},{"$f":"AS$2*$F315*Main!$C$4*$E315+Main!$C$5*AS$2*$F315","v":3113.4575490501475},{"$f":"AT$2*$F315*Main!$C$4*$E315+Main!$C$5*AT$2*$F315","v":3489.1809886119954},{"$f":"AU$2*$F315*Main!$C$4*$E315+Main!$C$5*AU$2*$F315","v":2119.857233033586},{"$f":"AV$2*$F315*Main!$C$4*$E315+Main!$C$5*AV$2*$F315","v":2487.8253248999372},{"$f":"AW$2*$F315*Main!$C$4*$E315+Main!$C$5*AW$2*$F315","v":2855.7936844690053},{"$f":"AX$2*$F315*Main!$C$4*$E315+Main!$C$5*AX$2*$F315","v":3223.7617763353564},{"$f":"AY$2*$F315*Main!$C$4*$E315+Main!$C$5*AY$2*$F315","v":3591.7271911745433},{"$f":"AZ$2*$F315*Main!$C$4*$E315+Main!$C$5*AZ$2*$F315","v":3259.4171011390581},{"$f":"BA$2*$F315*Main!$C$4*$E315+Main!$C$5*BA$2*$F315","v":3696.1740830238714},{"$f":"BB$2*$F315*Main!$C$4*$E315+Main!$C$5*BB$2*$F315","v":4132.9310649086856},{"$f":"BC$2*$F315*Main!$C$4*$E315+Main!$C$5*BC$2*$F315","v":3373.3085448246693},{"$f":"BD$2*$F315*Main!$C$4*$E315+Main!$C$5*BD$2*$F315","v":3804.9470507709989},{"$f":"BE$2*$F315*Main!$C$4*$E315+Main!$C$5*BE$2*$F315","v":4236.5855567173276},{"$f":"BF$2*$F315*Main!$C$4*$E315+Main!$C$5*BF$2*$F315","v":3468.1020767188847},{"$f":"BG$2*$F315*Main!$C$4*$E315+Main!$C$5*BG$2*$F315","v":3908.3284858088646},{"$f":"BH$2*$F315*Main!$C$4*$E315+Main!$C$5*BH$2*$F315","v":4348.5575719260087},{"$f":"BI$2*$F315*Main!$C$4*$E315+Main!$C$5*BI$2*$F315","v":3435.8706696585532},{"$f":"BJ$2*$F315*Main!$C$4*$E315+Main!$C$5*BJ$2*$F315","v":3907.8439438920936},{"$f":"BK$2*$F315*Main!$C$4*$E315+Main!$C$5*BK$2*$F315","v":4379.8145410984689},{"$f":"BL$2*$F315*Main!$C$4*$E315+Main!$C$5*BL$2*$F315","v":3549.7621133441644},{"$f":"BM$2*$F315*Main!$C$4*$E315+Main!$C$5*BM$2*$F315","v":4016.6169116392207},{"$f":"BN$2*$F315*Main!$C$4*$E315+Main!$C$5*BN$2*$F315","v":4483.4690329071109},{"$f":"BO$2*$F315*Main!$C$4*$E315+Main!$C$5*BO$2*$F315","v":3644.5556452383798},{"$f":"BP$2*$F315*Main!$C$4*$E315+Main!$C$5*BP$2*$F315","v":4119.9983466770864},{"$f":"BQ$2*$F315*Main!$C$4*$E315+Main!$C$5*BQ$2*$F315","v":4595.441048115792},{"$f":"BR$2*$F315*Main!$C$4*$E315+Main!$C$5*BR$2*$F315","v":3751.0103074610674},{"$f":"BS$2*$F315*Main!$C$4*$E315+Main!$C$5*BS$2*$F315","v":4333.5796049407463},{"$f":"BT$2*$F315*Main!$C$4*$E315+Main!$C$5*BT$2*$F315","v":4916.1489024204238},{"$f":"BU$2*$F315*Main!$C$4*$E315+Main!$C$5*BU$2*$F315","v":3864.9044281738438},{"$f":"BV$2*$F315*Main!$C$4*$E315+Main!$C$5*BV$2*$F315","v":4442.3525726878725},{"$f":"BW$2*$F315*Main!$C$4*$E315+Main!$C$5*BW$2*$F315","v":5019.8033942290658},{"$f":"BX$2*$F315*Main!$C$4*$E315+Main!$C$5*BX$2*$F315","v":3959.695283040895},{"$f":"BY$2*$F315*Main!$C$4*$E315+Main!$C$5*BY$2*$F315","v":4545.7366847529029},{"$f":"BZ$2*$F315*Main!$C$4*$E315+Main!$C$5*BZ$2*$F315","v":5131.7754094377469},{"$f":"CA$2*$F315*Main!$C$4*$E315+Main!$C$5*CA$2*$F315","v":3300.3542005382765},{"$f":"CB$2*$F315*Main!$C$4*$E315+Main!$C$5*CB$2*$F315","v":3723.4663749657393},{"$f":"CC$2*$F315*Main!$C$4*$E315+Main!$C$5*CC$2*$F315","v":4146.5758723660374},{"$f":"CD$2*$F315*Main!$C$4*$E315+Main!$C$5*CD$2*$F315","v":3378.1860883183508},{"$f":"CE$2*$F315*Main!$C$4*$E315+Main!$C$5*CE$2*$F315","v":3808.1969617486766},{"$f":"CF$2*$F315*Main!$C$4*$E315+Main!$C$5*CF$2*$F315","v":4238.2105122061676},{"$f":"CG$2*$F315*Main!$C$4*$E315+Main!$C$5*CG$2*$F315","v":3503.7065380064605},{"$f":"CH$2*$F315*Main!$C$4*$E315+Main!$C$5*CH$2*$F315","v":3932.0656856763026},{"$f":"CI$2*$F315*Main!$C$4*$E315+Main!$C$5*CI$2*$F315","v":4360.4248333461446},{"$f":"CJ$2*$F315*Main!$C$4*$E315+Main!$C$5*CJ$2*$F315","v":3442.6649646020019},{"$f":"CK$2*$F315*Main!$C$4*$E315+Main!$C$5*CK$2*$F315","v":3912.3734738543926},{"$f":"CL$2*$F315*Main!$C$4*$E315+Main!$C$5*CL$2*$F315","v":4382.0793060796186},{"$f":"CM$2*$F315*Main!$C$4*$E315+Main!$C$5*CM$2*$F315","v":3520.4968523820758},{"$f":"CN$2*$F315*Main!$C$4*$E315+Main!$C$5*CN$2*$F315","v":3997.1040606373299},{"$f":"CO$2*$F315*Main!$C$4*$E315+Main!$C$5*CO$2*$F315","v":4473.7139459197488},{"$f":"CP$2*$F315*Main!$C$4*$E315+Main!$C$5*CP$2*$F315","v":3646.0173020701859},{"$f":"CQ$2*$F315*Main!$C$4*$E315+Main!$C$5*CQ$2*$F315","v":4120.9727845649568},{"$f":"CR$2*$F315*Main!$C$4*$E315+Main!$C$5*CR$2*$F315","v":4595.9282670597267},{"$f":"CS$2*$F315*Main!$C$4*$E315+Main!$C$5*CS$2*$F315","v":4002.3162325265716},{"$f":"CT$2*$F315*Main!$C$4*$E315+Main!$C$5*CT$2*$F315","v":4501.1186730025247},{"$f":"CU$2*$F315*Main!$C$4*$E315+Main!$C$5*CU$2*$F315","v":4999.918436451313},{"$f":"CV$2*$F315*Main!$C$4*$E315+Main!$C$5*CV$2*$F315","v":4080.148120306646},{"$f":"CW$2*$F315*Main!$C$4*$E315+Main!$C$5*CW$2*$F315","v":4585.849259785462},{"$f":"CX$2*$F315*Main!$C$4*$E315+Main!$C$5*CX$2*$F315","v":5091.5530762914432},{"$f":"CY$2*$F315*Main!$C$4*$E315+Main!$C$5*CY$2*$F315","v":4205.6685699947557},{"$f":"CZ$2*$F315*Main!$C$4*$E315+Main!$C$5*CZ$2*$F315","v":4709.717983713088},{"$f":"DA$2*$F315*Main!$C$4*$E315+Main!$C$5*DA$2*$F315","v":5213.7673974314221},{"$f":"DB$2*$F315*Main!$C$4*$E315+Main!$C$5*DB$2*$F315","v":1219.952064665654},{"$f":"DC$2*$F315*Main!$C$4*$E315+Main!$C$5*DC$2*$F315","v":1636.0327595428948},{"$f":"DD$2*$F315*Main!$C$4*$E315+Main!$C$5*DD$2*$F315","v":2052.1134544201359},{"$f":"DE$2*$F315*Main!$C$4*$E315+Main!$C$5*DE$2*$F315","v":2468.1941492973774},{"$f":"DF$2*$F315*Main!$C$4*$E315+Main!$C$5*DF$2*$F315","v":2884.2745764719016},{"$f":"DG$2*$F315*Main!$C$4*$E315+Main!$C$5*DG$2*$F315","v":1447.5023183762839},{"$f":"DH$2*$F315*Main!$C$4*$E315+Main!$C$5*DH$2*$F315","v":1833.6391259052407},{"$f":"DI$2*$F315*Main!$C$4*$E315+Main!$C$5*DI$2*$F315","v":2219.7753980287644},{"$f":"DJ$2*$F315*Main!$C$4*$E315+Main!$C$5*DJ$2*$F315","v":2605.9124732604369},{"$f":"DK$2*$F315*Main!$C$4*$E315+Main!$C$5*DK$2*$F315","v":2992.0490130866774},{"$f":"DL$2*$F315*Main!$C$4*$E315+Main!$C$5*DL$2*$F315","v":1567.7139554945152},{"$f":"DM$2*$F315*Main!$C$4*$E315+Main!$C$5*DM$2*$F315","v":1954.9127396996205},{"$f":"DN$2*$F315*Main!$C$4*$E315+Main!$C$5*DN$2*$F315","v":2342.1112562020098},{"$f":"DO$2*$F315*Main!$C$4*$E315+Main!$C$5*DO$2*$F315","v":2729.3095050016827},{"$f":"DP$2*$F315*Main!$C$4*$E315+Main!$C$5*DP$2*$F315","v":3116.5093600176542},{"$f":"DQ$2*$F315*Main!$C$4*$E315+Main!$C$5*DQ$2*$F315","v":1285.6184701994678},{"$f":"DR$2*$F315*Main!$C$4*$E315+Main!$C$5*DR$2*$F315","v":1717.0278226205178},{"$f":"DS$2*$F315*Main!$C$4*$E315+Main!$C$5*DS$2*$F315","v":2148.437175041568},{"$f":"DT$2*$F315*Main!$C$4*$E315+Main!$C$5*DT$2*$F315","v":2579.8465274626178},{"$f":"DU$2*$F315*Main!$C$4*$E315+Main!$C$5*DU$2*$F315","v":3011.2566829918169},{"$f":"DV$2*$F315*Main!$C$4*$E315+Main!$C$5*DV$2*$F315","v":1513.1684562073813},{"$f":"DW$2*$F315*Main!$C$4*$E315+Main!$C$5*DW$2*$F315","v":1914.6336535774308},{"$f":"DX$2*$F315*Main!$C$4*$E315+Main!$C$5*DX$2*$F315","v":2316.0991186501965},{"$f":"DY$2*$F315*Main!$C$4*$E315+Main!$C$5*DY$2*$F315","v":2717.565386831111},{"$f":"DZ$2*$F315*Main!$C$4*$E315+Main!$C$5*DZ$2*$F315","v":3119.0311196065941},{"$f":"EA$2*$F315*Main!$C$4*$E315+Main!$C$5*EA$2*$F315","v":1633.3803610283289},{"$f":"EB$2*$F315*Main!$C$4*$E315+Main!$C$5*EB$2*$F315","v":2035.907535074527},{"$f":"EC$2*$F315*Main!$C$4*$E315+Main!$C$5*EC$2*$F315","v":2438.4349768234415},{"$f":"ED$2*$F315*Main!$C$4*$E315+Main!$C$5*ED$2*$F315","v":2840.9629539777893},{"$f":"EE$2*$F315*Main!$C$4*$E315+Main!$C$5*EE$2*$F315","v":3243.4887895104052},{"$f":"EF$2*$F315*Main!$C$4*$E315+Main!$C$5*EF$2*$F315","v":1588.9845425326025},{"$f":"EG$2*$F315*Main!$C$4*$E315+Main!$C$5*EG$2*$F315","v":2071.6509340719394},{"$f":"EH$2*$F315*Main!$C$4*$E315+Main!$C$5*EH$2*$F315","v":2554.3175933139928},{"$f":"EI$2*$F315*Main!$C$4*$E315+Main!$C$5*EI$2*$F315","v":3036.9829140424645},{"$f":"EJ$2*$F315*Main!$C$4*$E315+Main!$C$5*EJ$2*$F315","v":3519.6509117981004},{"$f":"EK$2*$F315*Main!$C$4*$E315+Main!$C$5*EK$2*$F315","v":1816.5345285405158},{"$f":"EL$2*$F315*Main!$C$4*$E315+Main!$C$5*EL$2*$F315","v":2269.2570327315689},{"$f":"EM$2*$F315*Main!$C$4*$E315+Main!$C$5*EM$2*$F315","v":2721.9798046253377},{"$f":"EN$2*$F315*Main!$C$4*$E315+Main!$C$5*EN$2*$F315","v":3174.702576519107},{"$f":"EO$2*$F315*Main!$C$4*$E315+Main!$C$5*EO$2*$F315","v":3627.4253484128762},{"$f":"EP$2*$F315*Main!$C$4*$E315+Main!$C$5*EP$2*$F315","v":1936.7464333614635},{"$f":"EQ$2*$F315*Main!$C$4*$E315+Main!$C$5*EQ$2*$F315","v":2390.5309142286651},{"$f":"ER$2*$F315*Main!$C$4*$E315+Main!$C$5*ER$2*$F315","v":2844.3145919877174},{"$f":"ES$2*$F315*Main!$C$4*$E315+Main!$C$5*ES$2*$F315","v":3298.1001436657843},{"$f":"ET$2*$F315*Main!$C$4*$E315+Main!$C$5*ET$2*$F315","v":3751.8856953438526},{"$f":"EU$2*$F315*Main!$C$4*$E315+Main!$C$5*EU$2*$F315","v":4569.6853697663355},{"$f":"EV$2*$F315*Main!$C$4*$E315+Main!$C$5*EV$2*$F315","v":4668.2213856364933},{"$f":"EW$2*$F315*Main!$C$4*$E315+Main!$C$5*EW$2*$F315","v":4788.7839810159876},{"$f":"EX$2*$F315*Main!$C$4*$E315+Main!$C$5*EX$2*$F315","v":4851.7878153320098},{"$f":"EY$2*$F315*Main!$C$4*$E315+Main!$C$5*EY$2*$F315","v":4950.3238312021676},{"$f":"EZ$2*$F315*Main!$C$4*$E315+Main!$C$5*EZ$2*$F315","v":5070.8837495544976},{"$f":"FA$2*$F315*Main!$C$4*$E315+Main!$C$5*FA$2*$F315","v":5498.7181999001023},{"$f":"FB$2*$F315*Main!$C$4*$E315+Main!$C$5*FB$2*$F315","v":5597.2542157702601},{"$f":"FC$2*$F315*Main!$C$4*$E315+Main!$C$5*FC$2*$F315","v":5717.8168111497544},{"$f":"IF($D315<100,(FD$2*(1+Main!$C$3)*$E315*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E315*Main!$C$4)+(FD$2*Main!$C$5))","v":126.29314503900001},{"$f":"IF($D315<100,(FE$2*(1+Main!$C$3)*$E315*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E315*Main!$C$4)+(FE$2*Main!$C$5))","v":138.05936831459996},{"$f":"IF($D315<100,(FF$2*(1+Main!$C$3)*$E315*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E315*Main!$C$4)+(FF$2*Main!$C$5))","v":139.00172302305},{"$f":"IF($D315<100,(FG$2*(1+Main!$C$3)*$E315*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E315*Main!$C$4)+(FG$2*Main!$C$5))","v":150.05457497730001},{"$f":"IF($D315<100,(FH$2*(1+Main!$C$3)*$E315*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E315*Main!$C$4)+(FH$2*Main!$C$5))","v":202.4389283031},{"$f":"IF($D315<100,(FI$2*(1+Main!$C$3)*$E315*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E315*Main!$C$4)+(FI$2*Main!$C$5))","v":57.193004454899999}]
["NM",10740,"(Albuquerque, Bernalillo County, Sandoval County, Torrance County, Valencia County)",10740,0.9073,{"$f":"IF($D316<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F316*Main!$C$4*$E316+Main!$C$5*G$2*$F316","v":1576.8216234879162},{"$f":"H$2*$F316*Main!$C$4*$E316+Main!$C$5*H$2*$F316","v":1947.7537432607178},{"$f":"I$2*$F316*Main!$C$4*$E316+Main!$C$5*I$2*$F316","v":2318.6861448683494},{"$f":"J$2*$F316*Main!$C$4*$E316+Main!$C$5*J$2*$F316","v":2689.6179828063214},{"$f":"K$2*$F316*Main!$C$4*$E316+Main!$C$5*K$2*$F316","v":3060.5515117532714},{"$f":"L$2*$F316*Main!$C$4*$E316+Main!$C$5*L$2*$F316","v":1871.4898020433179},{"$f":"M$2*$F316*Main!$C$4*$E316+Main!$C$5*M$2*$F316","v":2207.4693299200244},{"$f":"N$2*$F316*Main!$C$4*$E316+Main!$C$5*N$2*$F316","v":2543.4488577967309},{"$f":"O$2*$F316*Main!$C$4*$E316+Main!$C$5*O$2*$F316","v":2879.4275401689483},{"$f":"P$2*$F316*Main!$C$4*$E316+Main!$C$5*P$2*$F316","v":3215.4084772198039},{"$f":"Q$2*$F316*Main!$C$4*$E316+Main!$C$5*Q$2*$F316","v":2012.1101629279399},{"$f":"R$2*$F316*Main!$C$4*$E316+Main!$C$5*R$2*$F316","v":2339.9249357914236},{"$f":"S$2*$F316*Main!$C$4*$E316+Main!$C$5*S$2*$F316","v":2667.7394268200778},{"$f":"T$2*$F316*Main!$C$4*$E316+Main!$C$5*T$2*$F316","v":2995.5547633532206},{"$f":"U$2*$F316*Main!$C$4*$E316+Main!$C$5*U$2*$F316","v":3323.3681270425559},{"$f":"V$2*$F316*Main!$C$4*$E316+Main!$C$5*V$2*$F316","v":1676.3642761249635},{"$f":"W$2*$F316*Main!$C$4*$E316+Main!$C$5*W$2*$F316","v":2064.5415872855483},{"$f":"X$2*$F316*Main!$C$4*$E316+Main!$C$5*X$2*$F316","v":2452.7188984461345},{"$f":"Y$2*$F316*Main!$C$4*$E316+Main!$C$5*Y$2*$F316","v":2840.8950822674014},{"$f":"Z$2*$F316*Main!$C$4*$E316+Main!$C$5*Z$2*$F316","v":3229.0746481066235},{"$f":"AA$2*$F316*Main!$C$4*$E316+Main!$C$5*AA$2*$F316","v":1971.0321728455356},{"$f":"AB$2*$F316*Main!$C$4*$E316+Main!$C$5*AB$2*$F316","v":2324.2571739448558},{"$f":"AC$2*$F316*Main!$C$4*$E316+Main!$C$5*AC$2*$F316","v":2677.481611374516},{"$f":"AD$2*$F316*Main!$C$4*$E316+Main!$C$5*AD$2*$F316","v":3030.705203299688},{"$f":"AE$2*$F316*Main!$C$4*$E316+Main!$C$5*AE$2*$F316","v":3383.931613573156},{"$f":"AF$2*$F316*Main!$C$4*$E316+Main!$C$5*AF$2*$F316","v":2111.6525337301578},{"$f":"AG$2*$F316*Main!$C$4*$E316+Main!$C$5*AG$2*$F316","v":2456.7124979814253},{"$f":"AH$2*$F316*Main!$C$4*$E316+Main!$C$5*AH$2*$F316","v":2801.7724622326923},{"$f":"AI$2*$F316*Main!$C$4*$E316+Main!$C$5*AI$2*$F316","v":3146.8324264839603},{"$f":"AJ$2*$F316*Main!$C$4*$E316+Main!$C$5*AJ$2*$F316","v":3491.8912633959098},{"$f":"AK$2*$F316*Main!$C$4*$E316+Main!$C$5*AK$2*$F316","v":1796.4772074692974},{"$f":"AL$2*$F316*Main!$C$4*$E316+Main!$C$5*AL$2*$F316","v":2226.9875192084514},{"$f":"AM$2*$F316*Main!$C$4*$E316+Main!$C$5*AM$2*$F316","v":2657.4975491127766},{"$f":"AN$2*$F316*Main!$C$4*$E316+Main!$C$5*AN$2*$F316","v":3088.0078608519311},{"$f":"AO$2*$F316*Main!$C$4*$E316+Main!$C$5*AO$2*$F316","v":3518.5190180955742},{"$f":"AP$2*$F316*Main!$C$4*$E316+Main!$C$5*AP$2*$F316","v":2091.145104189869},{"$f":"AQ$2*$F316*Main!$C$4*$E316+Main!$C$5*AQ$2*$F316","v":2486.7025421980989},{"$f":"AR$2*$F316*Main!$C$4*$E316+Main!$C$5*AR$2*$F316","v":2882.2599802063296},{"$f":"AS$2*$F316*Main!$C$4*$E316+Main!$C$5*AS$2*$F316","v":3277.8179818842177},{"$f":"AT$2*$F316*Main!$C$4*$E316+Main!$C$5*AT$2*$F316","v":3673.3759835621067},{"$f":"AU$2*$F316*Main!$C$4*$E316+Main!$C$5*AU$2*$F316","v":2231.7651832396618},{"$f":"AV$2*$F316*Main!$C$4*$E316+Main!$C$5*AV$2*$F316","v":2619.1584299043279},{"$f":"AW$2*$F316*Main!$C$4*$E316+Main!$C$5*AW$2*$F316","v":3006.5519584038234},{"$f":"AX$2*$F316*Main!$C$4*$E316+Main!$C$5*AX$2*$F316","v":3393.9452050684895},{"$f":"AY$2*$F316*Main!$C$4*$E316+Main!$C$5*AY$2*$F316","v":3781.3356333848596},{"$f":"AZ$2*$F316*Main!$C$4*$E316+Main!$C$5*AZ$2*$F316","v":3431.4827860215846},{"$f":"BA$2*$F316*Main!$C$4*$E316+Main!$C$5*BA$2*$F316","v":3891.2963104977016},{"$f":"BB$2*$F316*Main!$C$4*$E316+Main!$C$5*BB$2*$F316","v":4351.1098349738195},{"$f":"BC$2*$F316*Main!$C$4*$E316+Main!$C$5*BC$2*$F316","v":3551.3865959223622},{"$f":"BD$2*$F316*Main!$C$4*$E316+Main!$C$5*BD$2*$F316","v":4005.8114384567189},{"$f":"BE$2*$F316*Main!$C$4*$E316+Main!$C$5*BE$2*$F316","v":4460.2362809910746},{"$f":"BF$2*$F316*Main!$C$4*$E316+Main!$C$5*BF$2*$F316","v":3651.1843090801881},{"$f":"BG$2*$F316*Main!$C$4*$E316+Main!$C$5*BG$2*$F316","v":4114.6504129477926},{"$f":"BH$2*$F316*Main!$C$4*$E316+Main!$C$5*BH$2*$F316","v":4578.119335163693},{"$f":"BI$2*$F316*Main!$C$4*$E316+Main!$C$5*BI$2*$F316","v":3617.2513955975505},{"$f":"BJ$2*$F316*Main!$C$4*$E316+Main!$C$5*BJ$2*$F316","v":4114.1402919062348},{"$f":"BK$2*$F316*Main!$C$4*$E316+Main!$C$5*BK$2*$F316","v":4611.0263698666231},{"$f":"BL$2*$F316*Main!$C$4*$E316+Main!$C$5*BL$2*$F316","v":3737.1552054983281},{"$f":"BM$2*$F316*Main!$C$4*$E316+Main!$C$5*BM$2*$F316","v":4228.655419865252},{"$f":"BN$2*$F316*Main!$C$4*$E316+Main!$C$5*BN$2*$F316","v":4720.1528158838782},{"$f":"BO$2*$F316*Main!$C$4*$E316+Main!$C$5*BO$2*$F316","v":3836.952918656154},{"$f":"BP$2*$F316*Main!$C$4*$E316+Main!$C$5*BP$2*$F316","v":4337.4943943563267},{"$f":"BQ$2*$F316*Main!$C$4*$E316+Main!$C$5*BQ$2*$F316","v":4838.0358700564975},{"$f":"BR$2*$F316*Main!$C$4*$E316+Main!$C$5*BR$2*$F316","v":3949.0273569909209},{"$f":"BS$2*$F316*Main!$C$4*$E316+Main!$C$5*BS$2*$F316","v":4562.3506764481317},{"$f":"BT$2*$F316*Main!$C$4*$E316+Main!$C$5*BT$2*$F316","v":5175.6739959053411},{"$f":"BU$2*$F316*Main!$C$4*$E316+Main!$C$5*BU$2*$F316","v":4068.9339852399953},{"$f":"BV$2*$F316*Main!$C$4*$E316+Main!$C$5*BV$2*$F316","v":4676.8658044071481},{"$f":"BW$2*$F316*Main!$C$4*$E316+Main!$C$5*BW$2*$F316","v":5284.8004419225963},{"$f":"BX$2*$F316*Main!$C$4*$E316+Main!$C$5*BX$2*$F316","v":4168.7288800495262},{"$f":"BY$2*$F316*Main!$C$4*$E316+Main!$C$5*BY$2*$F316","v":4785.7075972465173},{"$f":"BZ$2*$F316*Main!$C$4*$E316+Main!$C$5*BZ$2*$F316","v":5402.6834960952147},{"$f":"CA$2*$F316*Main!$C$4*$E316+Main!$C$5*CA$2*$F316","v":3474.5809681624901},{"$f":"CB$2*$F316*Main!$C$4*$E316+Main!$C$5*CB$2*$F316","v":3920.0293713744045},{"$f":"CC$2*$F316*Main!$C$4*$E316+Main!$C$5*CC$2*$F316","v":4365.474956238023},{"$f":"CD$2*$F316*Main!$C$4*$E316+Main!$C$5*CD$2*$F316","v":3556.5216265174922},{"$f":"CE$2*$F316*Main!$C$4*$E316+Main!$C$5*CE$2*$F316","v":4009.2329132879422},{"$f":"CF$2*$F316*Main!$C$4*$E316+Main!$C$5*CF$2*$F316","v":4461.9470184066868},{"$f":"CG$2*$F316*Main!$C$4*$E316+Main!$C$5*CG$2*$F316","v":3688.668341415661},{"$f":"CH$2*$F316*Main!$C$4*$E316+Main!$C$5*CH$2*$F316","v":4139.640707287539},{"$f":"CI$2*$F316*Main!$C$4*$E316+Main!$C$5*CI$2*$F316","v":4590.6130731594185},{"$f":"CJ$2*$F316*Main!$C$4*$E316+Main!$C$5*CJ$2*$F316","v":3624.4043635725448},{"$f":"CK$2*$F316*Main!$C$4*$E316+Main!$C$5*CK$2*$F316","v":4118.9089372228982},{"$f":"CL$2*$F316*Main!$C$4*$E316+Main!$C$5*CL$2*$F316","v":4613.4106925249553},{"$f":"CM$2*$F316*Main!$C$4*$E316+Main!$C$5*CM$2*$F316","v":3706.3450219275474},{"$f":"CN$2*$F316*Main!$C$4*$E316+Main!$C$5*CN$2*$F316","v":4208.1124791364346},{"$f":"CO$2*$F316*Main!$C$4*$E316+Main!$C$5*CO$2*$F316","v":4709.8827546936191},{"$f":"CP$2*$F316*Main!$C$4*$E316+Main!$C$5*CP$2*$F316","v":3838.4917368257165},{"$f":"CQ$2*$F316*Main!$C$4*$E316+Main!$C$5*CQ$2*$F316","v":4338.5202731360332},{"$f":"CR$2*$F316*Main!$C$4*$E316+Main!$C$5*CR$2*$F316","v":4838.5488094463508},{"$f":"CS$2*$F316*Main!$C$4*$E316+Main!$C$5*CS$2*$F316","v":4213.5998032685529},{"$f":"CT$2*$F316*Main!$C$4*$E316+Main!$C$5*CT$2*$F316","v":4738.7341861987488},{"$f":"CU$2*$F316*Main!$C$4*$E316+Main!$C$5*CU$2*$F316","v":5263.8657507806502},{"$f":"CV$2*$F316*Main!$C$4*$E316+Main!$C$5*CV$2*$F316","v":4295.5404616235555},{"$f":"CW$2*$F316*Main!$C$4*$E316+Main!$C$5*CW$2*$F316","v":4827.937728112287},{"$f":"CX$2*$F316*Main!$C$4*$E316+Main!$C$5*CX$2*$F316","v":5360.337812949313},{"$f":"CY$2*$F316*Main!$C$4*$E316+Main!$C$5*CY$2*$F316","v":4427.6871765217238},{"$f":"CZ$2*$F316*Main!$C$4*$E316+Main!$C$5*CZ$2*$F316","v":4958.3455221118838},{"$f":"DA$2*$F316*Main!$C$4*$E316+Main!$C$5*DA$2*$F316","v":5489.0038677020457},{"$f":"DB$2*$F316*Main!$C$4*$E316+Main!$C$5*DB$2*$F316","v":1284.3537294471239},{"$f":"DC$2*$F316*Main!$C$4*$E316+Main!$C$5*DC$2*$F316","v":1722.3994590250268},{"$f":"DD$2*$F316*Main!$C$4*$E316+Main!$C$5*DD$2*$F316","v":2160.4451886029296},{"$f":"DE$2*$F316*Main!$C$4*$E316+Main!$C$5*DE$2*$F316","v":2598.4909181808325},{"$f":"DF$2*$F316*Main!$C$4*$E316+Main!$C$5*DF$2*$F316","v":3036.536365923906},{"$f":"DG$2*$F316*Main!$C$4*$E316+Main!$C$5*DG$2*$F316","v":1523.9164347817664},{"$f":"DH$2*$F316*Main!$C$4*$E316+Main!$C$5*DH$2*$F316","v":1930.4375294958772},{"$f":"DI$2*$F316*Main!$C$4*$E316+Main!$C$5*DI$2*$F316","v":2336.9580605403298},{"$f":"DJ$2*$F316*Main!$C$4*$E316+Main!$C$5*DJ$2*$F316","v":2743.4794370892696},{"$f":"DK$2*$F316*Main!$C$4*$E316+Main!$C$5*DK$2*$F316","v":3150.0002499685515},{"$f":"DL$2*$F316*Main!$C$4*$E316+Main!$C$5*DL$2*$F316","v":1650.4740831743356},{"$f":"DM$2*$F316*Main!$C$4*$E316+Main!$C$5*DM$2*$F316","v":2058.1132166574303},{"$f":"DN$2*$F316*Main!$C$4*$E316+Main!$C$5*DN$2*$F316","v":2465.752068305695},{"$f":"DO$2*$F316*Main!$C$4*$E316+Main!$C$5*DO$2*$F316","v":2873.3906381191309},{"$f":"DP$2*$F316*Main!$C$4*$E316+Main!$C$5*DP$2*$F316","v":3281.0308989415444},{"$f":"DQ$2*$F316*Main!$C$4*$E316+Main!$C$5*DQ$2*$F316","v":1353.4866858062373},{"$f":"DR$2*$F316*Main!$C$4*$E316+Main!$C$5*DR$2*$F316","v":1807.6702777264645},{"$f":"DS$2*$F316*Main!$C$4*$E316+Main!$C$5*DS$2*$F316","v":2261.8538696466921},{"$f":"DT$2*$F316*Main!$C$4*$E316+Main!$C$5*DT$2*$F316","v":2716.0374615669198},{"$f":"DU$2*$F316*Main!$C$4*$E316+Main!$C$5*DU$2*$F316","v":3170.2218989916355},{"$f":"DV$2*$F316*Main!$C$4*$E316+Main!$C$5*DV$2*$F316","v":1593.0491093060502},{"$f":"DW$2*$F316*Main!$C$4*$E316+Main!$C$5*DW$2*$F316","v":2015.7077845276563},{"$f":"DX$2*$F316*Main!$C$4*$E316+Main!$C$5*DX$2*$F316","v":2438.3667415840923},{"$f":"DY$2*$F316*Main!$C$4*$E316+Main!$C$5*DY$2*$F316","v":2861.0265441450165},{"$f":"DZ$2*$F316*Main!$C$4*$E316+Main!$C$5*DZ$2*$F316","v":3283.6857830362824},{"$f":"EA$2*$F316*Main!$C$4*$E316+Main!$C$5*EA$2*$F316","v":1719.6070395334491},{"$f":"EB$2*$F316*Main!$C$4*$E316+Main!$C$5*EB$2*$F316","v":2143.3837535240386},{"$f":"EC$2*$F316*Main!$C$4*$E316+Main!$C$5*EC$2*$F316","v":2567.160749349458},{"$f":"ED$2*$F316*Main!$C$4*$E316+Main!$C$5*ED$2*$F316","v":2990.9383088445361},{"$f":"EE$2*$F316*Main!$C$4*$E316+Main!$C$5*EE$2*$F316","v":3414.7136136609779},{"$f":"EF$2*$F316*Main!$C$4*$E316+Main!$C$5*EF$2*$F316","v":1672.8675513942401},{"$f":"EG$2*$F316*Main!$C$4*$E316+Main!$C$5*EG$2*$F316","v":2181.0140581360683},{"$f":"EH$2*$F316*Main!$C$4*$E316+Main!$C$5*EH$2*$F316","v":2689.1608467127262},{"$f":"EI$2*$F316*Main!$C$4*$E316+Main!$C$5*EI$2*$F316","v":3197.3062261152368},{"$f":"EJ$2*$F316*Main!$C$4*$E316+Main!$C$5*EJ$2*$F316","v":3705.4544238660428},{"$f":"EK$2*$F316*Main!$C$4*$E316+Main!$C$5*EK$2*$F316","v":1912.4299748940527},{"$f":"EL$2*$F316*Main!$C$4*$E316+Main!$C$5*EL$2*$F316","v":2389.0518467720894},{"$f":"EM$2*$F316*Main!$C$4*$E316+Main!$C$5*EM$2*$F316","v":2865.6740004849562},{"$f":"EN$2*$F316*Main!$C$4*$E316+Main!$C$5*EN$2*$F316","v":3342.296154197822},{"$f":"EO$2*$F316*Main!$C$4*$E316+Main!$C$5*EO$2*$F316","v":3818.9183079106888},{"$f":"EP$2*$F316*Main!$C$4*$E316+Main!$C$5*EP$2*$F316","v":2038.9879051214514},{"$f":"EQ$2*$F316*Main!$C$4*$E316+Main!$C$5*EQ$2*$F316","v":2516.7278157684718},{"$f":"ER$2*$F316*Main!$C$4*$E316+Main!$C$5*ER$2*$F316","v":2994.4668809110035},{"$f":"ES$2*$F316*Main!$C$4*$E316+Main!$C$5*ES$2*$F316","v":3472.2079188973421},{"$f":"ET$2*$F316*Main!$C$4*$E316+Main!$C$5*ET$2*$F316","v":3949.9489568836816},{"$f":"EU$2*$F316*Main!$C$4*$E316+Main!$C$5*EU$2*$F316","v":4810.920541101641},{"$f":"EV$2*$F316*Main!$C$4*$E316+Main!$C$5*EV$2*$F316","v":4914.6583051771358},{"$f":"EW$2*$F316*Main!$C$4*$E316+Main!$C$5*EW$2*$F316","v":5041.585439031297},{"$f":"EX$2*$F316*Main!$C$4*$E316+Main!$C$5*EX$2*$F316","v":5107.9152661753087},{"$f":"EY$2*$F316*Main!$C$4*$E316+Main!$C$5*EY$2*$F316","v":5211.6530302508027},{"$f":"EZ$2*$F316*Main!$C$4*$E316+Main!$C$5*EZ$2*$F316","v":5338.5773457566684},{"$f":"FA$2*$F316*Main!$C$4*$E316+Main!$C$5*FA$2*$F316","v":5788.9973153625506},{"$f":"FB$2*$F316*Main!$C$4*$E316+Main!$C$5*FB$2*$F316","v":5892.7350794380454},{"$f":"FC$2*$F316*Main!$C$4*$E316+Main!$C$5*FC$2*$F316","v":6019.6622132922075},{"$f":"IF($D316<100,(FD$2*(1+Main!$C$3)*$E316*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E316*Main!$C$4)+(FD$2*Main!$C$5))","v":132.960201087},{"$f":"IF($D316<100,(FE$2*(1+Main!$C$3)*$E316*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E316*Main!$C$4)+(FE$2*Main!$C$5))","v":145.3475671018},{"$f":"IF($D316<100,(FF$2*(1+Main!$C$3)*$E316*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E316*Main!$C$4)+(FF$2*Main!$C$5))","v":146.33966902065001},{"$f":"IF($D316<100,(FG$2*(1+Main!$C$3)*$E316*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E316*Main!$C$4)+(FG$2*Main!$C$5))","v":157.97600461089999},{"$f":"IF($D316<100,(FH$2*(1+Main!$C$3)*$E316*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E316*Main!$C$4)+(FH$2*Main!$C$5))","v":213.12574492230002},{"$f":"IF($D316<100,(FI$2*(1+Main!$C$3)*$E316*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E316*Main!$C$4)+(FI$2*Main!$C$5))","v":60.212241691699994}]
["NM",22140,"(Farmington, San Juan County)",22140,0.90880000000000005,{"$f":"IF($D317<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F317*Main!$C$4*$E317+Main!$C$5*G$2*$F317","v":1578.8250091540019},{"$f":"H$2*$F317*Main!$C$4*$E317+Main!$C$5*H$2*$F317","v":1950.2284061345574},{"$f":"I$2*$F317*Main!$C$4*$E317+Main!$C$5*I$2*$F317","v":2321.6320853080201},{"$f":"J$2*$F317*Main!$C$4*$E317+Main!$C$5*J$2*$F317","v":2693.0352000956691},{"$f":"K$2*$F317*Main!$C$4*$E317+Main!$C$5*K$2*$F317","v":3064.4400080407586},{"$f":"L$2*$F317*Main!$C$4*$E317+Main!$C$5*L$2*$F317","v":1873.8675699454002},{"$f":"M$2*$F317*Main!$C$4*$E317+Main!$C$5*M$2*$F317","v":2210.2739670127748},{"$f":"N$2*$F317*Main!$C$4*$E317+Main!$C$5*N$2*$F317","v":2546.6803640801495},{"$f":"O$2*$F317*Main!$C$4*$E317+Main!$C$5*O$2*$F317","v":2883.0859145688037},{"$f":"P$2*$F317*Main!$C$4*$E317+Main!$C$5*P$2*$F317","v":3219.4937226007132},{"$f":"Q$2*$F317*Main!$C$4*$E317+Main!$C$5*Q$2*$F317","v":2014.666592012213},{"$f":"R$2*$F317*Main!$C$4*$E317+Main!$C$5*R$2*$F317","v":2342.8978605701386},{"$f":"S$2*$F317*Main!$C$4*$E317+Main!$C$5*S$2*$F317","v":2671.1288469351575},{"$f":"T$2*$F317*Main!$C$4*$E317+Main!$C$5*T$2*$F317","v":2999.3606798788969},{"$f":"U$2*$F317*Main!$C$4*$E317+Main!$C$5*U$2*$F317","v":3327.5905374722888},{"$f":"V$2*$F317*Main!$C$4*$E317+Main!$C$5*V$2*$F317","v":1678.4941328645596},{"$f":"W$2*$F317*Main!$C$4*$E317+Main!$C$5*W$2*$F317","v":2067.164631618145},{"$f":"X$2*$F317*Main!$C$4*$E317+Main!$C$5*X$2*$F317","v":2455.8351303717309},{"$f":"Y$2*$F317*Main!$C$4*$E317+Main!$C$5*Y$2*$F317","v":2844.5045003536898},{"$f":"Z$2*$F317*Main!$C$4*$E317+Main!$C$5*Z$2*$F317","v":3233.1772566505292},{"$f":"AA$2*$F317*Main!$C$4*$E317+Main!$C$5*AA$2*$F317","v":1973.5364114630511},{"$f":"AB$2*$F317*Main!$C$4*$E317+Main!$C$5*AB$2*$F317","v":2327.2101924963627},{"$f":"AC$2*$F317*Main!$C$4*$E317+Main!$C$5*AC$2*$F317","v":2680.8834091438607},{"$f":"AD$2*$F317*Main!$C$4*$E317+Main!$C$5*AD$2*$F317","v":3034.5557792126383},{"$f":"AE$2*$F317*Main!$C$4*$E317+Main!$C$5*AE$2*$F317","v":3388.2309712104839},{"$f":"AF$2*$F317*Main!$C$4*$E317+Main!$C$5*AF$2*$F317","v":2114.3354335298641},{"$f":"AG$2*$F317*Main!$C$4*$E317+Main!$C$5*AG$2*$F317","v":2459.8338038608199},{"$f":"AH$2*$F317*Main!$C$4*$E317+Main!$C$5*AH$2*$F317","v":2805.3321741917753},{"$f":"AI$2*$F317*Main!$C$4*$E317+Main!$C$5*AI$2*$F317","v":3150.8305445227311},{"$f":"AJ$2*$F317*Main!$C$4*$E317+Main!$C$5*AJ$2*$F317","v":3496.3277860820599},{"$f":"AK$2*$F317*Main!$C$4*$E317+Main!$C$5*AK$2*$F317","v":1798.7596702623509},{"$f":"AL$2*$F317*Main!$C$4*$E317+Main!$C$5*AL$2*$F317","v":2229.8169545789947},{"$f":"AM$2*$F317*Main!$C$4*$E317+Main!$C$5*AM$2*$F317","v":2660.8739567027314},{"$f":"AN$2*$F317*Main!$C$4*$E317+Main!$C$5*AN$2*$F317","v":3091.9312410193756},{"$f":"AO$2*$F317*Main!$C$4*$E317+Main!$C$5*AO$2*$F317","v":3522.9893719147399},{"$f":"AP$2*$F317*Main!$C$4*$E317+Main!$C$5*AP$2*$F317","v":2093.801948860842},{"$f":"AQ$2*$F317*Main!$C$4*$E317+Main!$C$5*AQ$2*$F317","v":2489.8619510713984},{"$f":"AR$2*$F317*Main!$C$4*$E317+Main!$C$5*AR$2*$F317","v":2885.9219532819552},{"$f":"AS$2*$F317*Main!$C$4*$E317+Main!$C$5*AS$2*$F317","v":3281.9825198783242},{"$f":"AT$2*$F317*Main!$C$4*$E317+Main!$C$5*AT$2*$F317","v":3678.0430864746941},{"$f":"AU$2*$F317*Main!$C$4*$E317+Main!$C$5*AU$2*$F317","v":2234.6006887347485},{"$f":"AV$2*$F317*Main!$C$4*$E317+Main!$C$5*AV$2*$F317","v":2622.4861268216687},{"$f":"AW$2*$F317*Main!$C$4*$E317+Main!$C$5*AW$2*$F317","v":3010.3718471014963},{"$f":"AX$2*$F317*Main!$C$4*$E317+Main!$C$5*AX$2*$F317","v":3398.257285188417},{"$f":"AY$2*$F317*Main!$C$4*$E317+Main!$C$5*AY$2*$F317","v":3786.1399013462697},{"$f":"AZ$2*$F317*Main!$C$4*$E317+Main!$C$5*AZ$2*$F317","v":3435.8425584425945},{"$f":"BA$2*$F317*Main!$C$4*$E317+Main!$C$5*BA$2*$F317","v":3896.2402858559913},{"$f":"BB$2*$F317*Main!$C$4*$E317+Main!$C$5*BB$2*$F317","v":4356.6380132693885},{"$f":"BC$2*$F317*Main!$C$4*$E317+Main!$C$5*BC$2*$F317","v":3555.8987087035539},{"$f":"BD$2*$F317*Main!$C$4*$E317+Main!$C$5*BD$2*$F317","v":4010.9009077392966},{"$f":"BE$2*$F317*Main!$C$4*$E317+Main!$C$5*BE$2*$F317","v":4465.9031067750384},{"$f":"BF$2*$F317*Main!$C$4*$E317+Main!$C$5*BF$2*$F317","v":3655.8232169947487},{"$f":"BG$2*$F317*Main!$C$4*$E317+Main!$C$5*BG$2*$F317","v":4119.8781644800292},{"$f":"BH$2*$F317*Main!$C$4*$E317+Main!$C$5*BH$2*$F317","v":4583.9359338943777},{"$f":"BI$2*$F317*Main!$C$4*$E317+Main!$C$5*BI$2*$F317","v":3621.8471910183021},{"$f":"BJ$2*$F317*Main!$C$4*$E317+Main!$C$5*BJ$2*$F317","v":4119.3673953187554},{"$f":"BK$2*$F317*Main!$C$4*$E317+Main!$C$5*BK$2*$F317","v":4616.8847776901412},{"$f":"BL$2*$F317*Main!$C$4*$E317+Main!$C$5*BL$2*$F317","v":3741.9033412792614},{"$f":"BM$2*$F317*Main!$C$4*$E317+Main!$C$5*BM$2*$F317","v":4234.0280172020603},{"$f":"BN$2*$F317*Main!$C$4*$E317+Main!$C$5*BN$2*$F317","v":4726.1498711957902},{"$f":"BO$2*$F317*Main!$C$4*$E317+Main!$C$5*BO$2*$F317","v":3841.8278495704558},{"$f":"BP$2*$F317*Main!$C$4*$E317+Main!$C$5*BP$2*$F317","v":4343.0052739427938},{"$f":"BQ$2*$F317*Main!$C$4*$E317+Main!$C$5*BQ$2*$F317","v":4844.1826983151295},{"$f":"BR$2*$F317*Main!$C$4*$E317+Main!$C$5*BR$2*$F317","v":3954.0446808810357},{"$f":"BS$2*$F317*Main!$C$4*$E317+Main!$C$5*BS$2*$F317","v":4568.147240759974},{"$f":"BT$2*$F317*Main!$C$4*$E317+Main!$C$5*BT$2*$F317","v":5182.2498006389123},{"$f":"BU$2*$F317*Main!$C$4*$E317+Main!$C$5*BU$2*$F317","v":4074.1036530710635},{"$f":"BV$2*$F317*Main!$C$4*$E317+Main!$C$5*BV$2*$F317","v":4682.807862643278},{"$f":"BW$2*$F317*Main!$C$4*$E317+Main!$C$5*BW$2*$F317","v":5291.5148941445614},{"$f":"BX$2*$F317*Main!$C$4*$E317+Main!$C$5*BX$2*$F317","v":4174.0253394331903},{"$f":"BY$2*$F317*Main!$C$4*$E317+Main!$C$5*BY$2*$F317","v":4791.7879413130795},{"$f":"BZ$2*$F317*Main!$C$4*$E317+Main!$C$5*BZ$2*$F317","v":5409.5477212639007},{"$f":"CA$2*$F317*Main!$C$4*$E317+Main!$C$5*CA$2*$F317","v":3478.9954977475631},{"$f":"CB$2*$F317*Main!$C$4*$E317+Main!$C$5*CB$2*$F317","v":3925.009852702327},{"$f":"CC$2*$F317*Main!$C$4*$E317+Main!$C$5*CC$2*$F317","v":4371.0213857280223},{"$f":"CD$2*$F317*Main!$C$4*$E317+Main!$C$5*CD$2*$F317","v":3561.0402634651059},{"$f":"CE$2*$F317*Main!$C$4*$E317+Main!$C$5*CE$2*$F317","v":4014.326729627619},{"$f":"CF$2*$F317*Main!$C$4*$E317+Main!$C$5*CF$2*$F317","v":4467.6160177191996},{"$f":"CG$2*$F317*Main!$C$4*$E317+Main!$C$5*CG$2*$F317","v":3693.3548735966374},{"$f":"CH$2*$F317*Main!$C$4*$E317+Main!$C$5*CH$2*$F317","v":4144.9002095243104},{"$f":"CI$2*$F317*Main!$C$4*$E317+Main!$C$5*CI$2*$F317","v":4596.4455454519839},{"$f":"CJ$2*$F317*Main!$C$4*$E317+Main!$C$5*CJ$2*$F317","v":3629.0092469924066},{"$f":"CK$2*$F317*Main!$C$4*$E317+Main!$C$5*CK$2*$F317","v":4124.1420993014917},{"$f":"CL$2*$F317*Main!$C$4*$E317+Main!$C$5*CL$2*$F317","v":4619.2721296815089},{"$f":"CM$2*$F317*Main!$C$4*$E317+Main!$C$5*CM$2*$F317","v":3711.0540127099498},{"$f":"CN$2*$F317*Main!$C$4*$E317+Main!$C$5*CN$2*$F317","v":4213.4589762267842},{"$f":"CO$2*$F317*Main!$C$4*$E317+Main!$C$5*CO$2*$F317","v":4715.8667616726862},{"$f":"CP$2*$F317*Main!$C$4*$E317+Main!$C$5*CP$2*$F317","v":3843.3686228414817},{"$f":"CQ$2*$F317*Main!$C$4*$E317+Main!$C$5*CQ$2*$F317","v":4344.0324561234765},{"$f":"CR$2*$F317*Main!$C$4*$E317+Main!$C$5*CR$2*$F317","v":4844.6962894054714},{"$f":"CS$2*$F317*Main!$C$4*$E317+Main!$C$5*CS$2*$F317","v":4218.9532721218129},{"$f":"CT$2*$F317*Main!$C$4*$E317+Main!$C$5*CT$2*$F317","v":4744.7548495398696},{"$f":"CU$2*$F317*Main!$C$4*$E317+Main!$C$5*CU$2*$F317","v":5270.5536050288592},{"$f":"CV$2*$F317*Main!$C$4*$E317+Main!$C$5*CV$2*$F317","v":4300.9980378393557},{"$f":"CW$2*$F317*Main!$C$4*$E317+Main!$C$5*CW$2*$F317","v":4834.071726465163},{"$f":"CX$2*$F317*Main!$C$4*$E317+Main!$C$5*CX$2*$F317","v":5367.1482370200365},{"$f":"CY$2*$F317*Main!$C$4*$E317+Main!$C$5*CY$2*$F317","v":4433.3126479708862},{"$f":"CZ$2*$F317*Main!$C$4*$E317+Main!$C$5*CZ$2*$F317","v":4964.6452063618544},{"$f":"DA$2*$F317*Main!$C$4*$E317+Main!$C$5*DA$2*$F317","v":5495.9777647528226},{"$f":"DB$2*$F317*Main!$C$4*$E317+Main!$C$5*DB$2*$F317","v":1285.9855283858437},{"$f":"DC$2*$F317*Main!$C$4*$E317+Main!$C$5*DC$2*$F317","v":1724.5878044510941},{"$f":"DD$2*$F317*Main!$C$4*$E317+Main!$C$5*DD$2*$F317","v":2163.190080516345},{"$f":"DE$2*$F317*Main!$C$4*$E317+Main!$C$5*DE$2*$F317","v":2601.7923565815959},{"$f":"DF$2*$F317*Main!$C$4*$E317+Main!$C$5*DF$2*$F317","v":3040.3943504539402},{"$f":"DG$2*$F317*Main!$C$4*$E317+Main!$C$5*DG$2*$F317","v":1525.8526032717702},{"$f":"DH$2*$F317*Main!$C$4*$E317+Main!$C$5*DH$2*$F317","v":1932.8901917490189},{"$f":"DI$2*$F317*Main!$C$4*$E317+Main!$C$5*DI$2*$F317","v":2339.9272158404538},{"$f":"DJ$2*$F317*Main!$C$4*$E317+Main!$C$5*DJ$2*$F317","v":2746.9650865106087},{"$f":"DK$2*$F317*Main!$C$4*$E317+Main!$C$5*DK$2*$F317","v":3154.0023927949505},{"$f":"DL$2*$F317*Main!$C$4*$E317+Main!$C$5*DL$2*$F317","v":1652.5710458689255},{"$f":"DM$2*$F317*Main!$C$4*$E317+Main!$C$5*DM$2*$F317","v":2060.7280936073748},{"$f":"DN$2*$F317*Main!$C$4*$E317+Main!$C$5*DN$2*$F317","v":2468.8848591529172},{"$f":"DO$2*$F317*Main!$C$4*$E317+Main!$C$5*DO$2*$F317","v":2877.0413425055531},{"$f":"DP$2*$F317*Main!$C$4*$E317+Main!$C$5*DP$2*$F317","v":3285.1995190156294},{"$f":"DQ$2*$F317*Main!$C$4*$E317+Main!$C$5*DQ$2*$F317","v":1355.2063196476252},{"$f":"DR$2*$F317*Main!$C$4*$E317+Main!$C$5*DR$2*$F317","v":1809.9669615551627},{"$f":"DS$2*$F317*Main!$C$4*$E317+Main!$C$5*DS$2*$F317","v":2264.7276034627007},{"$f":"DT$2*$F317*Main!$C$4*$E317+Main!$C$5*DT$2*$F317","v":2719.4882453702385},{"$f":"DU$2*$F317*Main!$C$4*$E317+Main!$C$5*DU$2*$F317","v":3174.2497338564963},{"$f":"DV$2*$F317*Main!$C$4*$E317+Main!$C$5*DV$2*$F317","v":1595.0731123406451},{"$f":"DW$2*$F317*Main!$C$4*$E317+Main!$C$5*DW$2*$F317","v":2018.2687844672737},{"$f":"DX$2*$F317*Main!$C$4*$E317+Main!$C$5*DX$2*$F317","v":2441.4647387868094},{"$f":"DY$2*$F317*Main!$C$4*$E317+Main!$C$5*DY$2*$F317","v":2864.6615396850648},{"$f":"DZ$2*$F317*Main!$C$4*$E317+Main!$C$5*DZ$2*$F317","v":3287.8577761975075},{"$f":"EA$2*$F317*Main!$C$4*$E317+Main!$C$5*EA$2*$F317","v":1721.7918371307073},{"$f":"EB$2*$F317*Main!$C$4*$E317+Main!$C$5*EB$2*$F317","v":2146.1069685185366},{"$f":"EC$2*$F317*Main!$C$4*$E317+Main!$C$5*EC$2*$F317","v":2570.4223820992725},{"$f":"ED$2*$F317*Main!$C$4*$E317+Main!$C$5*ED$2*$F317","v":2994.7383600658222},{"$f":"EE$2*$F317*Main!$C$4*$E317+Main!$C$5*EE$2*$F317","v":3419.0520804891175},{"$f":"EF$2*$F317*Main!$C$4*$E317+Main!$C$5*EF$2*$F317","v":1674.9929654701261},{"$f":"EG$2*$F317*Main!$C$4*$E317+Main!$C$5*EG$2*$F317","v":2183.7850832390445},{"$f":"EH$2*$F317*Main!$C$4*$E317+Main!$C$5*EH$2*$F317","v":2692.5774832008701},{"$f":"EI$2*$F317*Main!$C$4*$E317+Main!$C$5*EI$2*$F317","v":3201.3684721981617},{"$f":"EJ$2*$F317*Main!$C$4*$E317+Main!$C$5*EJ$2*$F317","v":3710.1622831245213},{"$f":"EK$2*$F317*Main!$C$4*$E317+Main!$C$5*EK$2*$F317","v":1914.8597581631459},{"$f":"EL$2*$F317*Main!$C$4*$E317+Main!$C$5*EL$2*$F317","v":2392.0871883440623},{"$f":"EM$2*$F317*Main!$C$4*$E317+Main!$C$5*EM$2*$F317","v":2869.3149007178858},{"$f":"EN$2*$F317*Main!$C$4*$E317+Main!$C$5*EN$2*$F317","v":3346.542613091709},{"$f":"EO$2*$F317*Main!$C$4*$E317+Main!$C$5*EO$2*$F317","v":3823.7703254655321},{"$f":"EP$2*$F317*Main!$C$4*$E317+Main!$C$5*EP$2*$F317","v":2041.5784829532079},{"$f":"EQ$2*$F317*Main!$C$4*$E317+Main!$C$5*EQ$2*$F317","v":2519.9253723953252},{"$f":"ER$2*$F317*Main!$C$4*$E317+Main!$C$5*ER$2*$F317","v":2998.2714152587218},{"$f":"ES$2*$F317*Main!$C$4*$E317+Main!$C$5*ES$2*$F317","v":3476.619433472466},{"$f":"ET$2*$F317*Main!$C$4*$E317+Main!$C$5*ET$2*$F317","v":3954.9674516862106},{"$f":"EU$2*$F317*Main!$C$4*$E317+Main!$C$5*EU$2*$F317","v":4817.0329187537181},{"$f":"EV$2*$F317*Main!$C$4*$E317+Main!$C$5*EV$2*$F317","v":4920.9024838817131},{"$f":"EW$2*$F317*Main!$C$4*$E317+Main!$C$5*EW$2*$F317","v":5047.9908813796583},{"$f":"EX$2*$F317*Main!$C$4*$E317+Main!$C$5*EX$2*$F317","v":5114.4049819905949},{"$f":"EY$2*$F317*Main!$C$4*$E317+Main!$C$5*EY$2*$F317","v":5218.274547118589},{"$f":"EZ$2*$F317*Main!$C$4*$E317+Main!$C$5*EZ$2*$F317","v":5345.3601226874671},{"$f":"FA$2*$F317*Main!$C$4*$E317+Main!$C$5*FA$2*$F317","v":5796.3523605178498},{"$f":"FB$2*$F317*Main!$C$4*$E317+Main!$C$5*FB$2*$F317","v":5900.2219256458438},{"$f":"FC$2*$F317*Main!$C$4*$E317+Main!$C$5*FC$2*$F317","v":6027.3103231437899},{"$f":"IF($D317<100,(FD$2*(1+Main!$C$3)*$E317*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E317*Main!$C$4)+(FD$2*Main!$C$5))","v":133.12912987200002},{"$f":"IF($D317<100,(FE$2*(1+Main!$C$3)*$E317*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E317*Main!$C$4)+(FE$2*Main!$C$5))","v":145.53223430080001},{"$f":"IF($D317<100,(FF$2*(1+Main!$C$3)*$E317*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E317*Main!$C$4)+(FF$2*Main!$C$5))","v":146.52559670640002},{"$f":"IF($D317<100,(FG$2*(1+Main!$C$3)*$E317*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E317*Main!$C$4)+(FG$2*Main!$C$5))","v":158.17671651039998},{"$f":"IF($D317<100,(FH$2*(1+Main!$C$3)*$E317*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E317*Main!$C$4)+(FH$2*Main!$C$5))","v":213.39652574880003},{"$f":"IF($D317<100,(FI$2*(1+Main!$C$3)*$E317*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E317*Main!$C$4)+(FI$2*Main!$C$5))","v":60.288742635200002}]
["NM",29740,"(Dona Ana County, Las Cruces)",29740,0.87729999999999997,{"$f":"IF($D318<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F318*Main!$C$4*$E318+Main!$C$5*G$2*$F318","v":1536.7539101662064},{"$f":"H$2*$F318*Main!$C$4*$E318+Main!$C$5*H$2*$F318","v":1898.2604857839276},{"$f":"I$2*$F318*Main!$C$4*$E318+Main!$C$5*I$2*$F318","v":2259.767336074935},{"$f":"J$2*$F318*Main!$C$4*$E318+Main!$C$5*J$2*$F318","v":2621.2736370193707},{"$f":"K$2*$F318*Main!$C$4*$E318+Main!$C$5*K$2*$F318","v":2982.7815860035207},{"$f":"L$2*$F318*Main!$C$4*$E318+Main!$C$5*L$2*$F318","v":1823.934444001673},{"$f":"M$2*$F318*Main!$C$4*$E318+Main!$C$5*M$2*$F318","v":2151.3765880650162},{"$f":"N$2*$F318*Main!$C$4*$E318+Main!$C$5*N$2*$F318","v":2478.818732128359},{"$f":"O$2*$F318*Main!$C$4*$E318+Main!$C$5*O$2*$F318","v":2806.260052171845},{"$f":"P$2*$F318*Main!$C$4*$E318+Main!$C$5*P$2*$F318","v":3133.7035696016173},{"$f":"Q$2*$F318*Main!$C$4*$E318+Main!$C$5*Q$2*$F318","v":1960.9815812424836},{"$f":"R$2*$F318*Main!$C$4*$E318+Main!$C$5*R$2*$F318","v":2280.466440217127},{"$f":"S$2*$F318*Main!$C$4*$E318+Main!$C$5*S$2*$F318","v":2599.9510245184852},{"$f":"T$2*$F318*Main!$C$4*$E318+Main!$C$5*T$2*$F318","v":2919.4364328397},{"$f":"U$2*$F318*Main!$C$4*$E318+Main!$C$5*U$2*$F318","v":3238.9199184479139},{"$f":"V$2*$F318*Main!$C$4*$E318+Main!$C$5*V$2*$F318","v":1633.7671413330422},{"$f":"W$2*$F318*Main!$C$4*$E318+Main!$C$5*W$2*$F318","v":2012.0807006336227},{"$f":"X$2*$F318*Main!$C$4*$E318+Main!$C$5*X$2*$F318","v":2390.3942599342035},{"$f":"Y$2*$F318*Main!$C$4*$E318+Main!$C$5*Y$2*$F318","v":2768.7067205416415},{"$f":"Z$2*$F318*Main!$C$4*$E318+Main!$C$5*Z$2*$F318","v":3147.0224772285083},{"$f":"AA$2*$F318*Main!$C$4*$E318+Main!$C$5*AA$2*$F318","v":1920.9474004952231},{"$f":"AB$2*$F318*Main!$C$4*$E318+Main!$C$5*AB$2*$F318","v":2265.1968029147115},{"$f":"AC$2*$F318*Main!$C$4*$E318+Main!$C$5*AC$2*$F318","v":2609.445655987628},{"$f":"AD$2*$F318*Main!$C$4*$E318+Main!$C$5*AD$2*$F318","v":2953.6936850406873},{"$f":"AE$2*$F318*Main!$C$4*$E318+Main!$C$5*AE$2*$F318","v":3297.9444608266049},{"$f":"AF$2*$F318*Main!$C$4*$E318+Main!$C$5*AF$2*$F318","v":2057.9945377360336},{"$f":"AG$2*$F318*Main!$C$4*$E318+Main!$C$5*AG$2*$F318","v":2394.286380393537},{"$f":"AH$2*$F318*Main!$C$4*$E318+Main!$C$5*AH$2*$F318","v":2730.5782230510395},{"$f":"AI$2*$F318*Main!$C$4*$E318+Main!$C$5*AI$2*$F318","v":3066.8700657085424},{"$f":"AJ$2*$F318*Main!$C$4*$E318+Main!$C$5*AJ$2*$F318","v":3403.1608096729024},{"$f":"AK$2*$F318*Main!$C$4*$E318+Main!$C$5*AK$2*$F318","v":1750.8279516082284},{"$f":"AL$2*$F318*Main!$C$4*$E318+Main!$C$5*AL$2*$F318","v":2170.3988117975946},{"$f":"AM$2*$F318*Main!$C$4*$E318+Main!$C$5*AM$2*$F318","v":2589.969397313675},{"$f":"AN$2*$F318*Main!$C$4*$E318+Main!$C$5*AN$2*$F318","v":3009.5402575030412},{"$f":"AO$2*$F318*Main!$C$4*$E318+Main!$C$5*AO$2*$F318","v":3429.111941712265},{"$f":"AP$2*$F318*Main!$C$4*$E318+Main!$C$5*AP$2*$F318","v":2038.0082107704093},{"$f":"AQ$2*$F318*Main!$C$4*$E318+Main!$C$5*AQ$2*$F318","v":2423.5143647321115},{"$f":"AR$2*$F318*Main!$C$4*$E318+Main!$C$5*AR$2*$F318","v":2809.0205186938138},{"$f":"AS$2*$F318*Main!$C$4*$E318+Main!$C$5*AS$2*$F318","v":3194.5272220020875},{"$f":"AT$2*$F318*Main!$C$4*$E318+Main!$C$5*AT$2*$F318","v":3580.0339253103612},{"$f":"AU$2*$F318*Main!$C$4*$E318+Main!$C$5*AU$2*$F318","v":2175.0550733379341},{"$f":"AV$2*$F318*Main!$C$4*$E318+Main!$C$5*AV$2*$F318","v":2552.604491557508},{"$f":"AW$2*$F318*Main!$C$4*$E318+Main!$C$5*AW$2*$F318","v":2930.1541844503681},{"$f":"AX$2*$F318*Main!$C$4*$E318+Main!$C$5*AX$2*$F318","v":3307.7036026699425},{"$f":"AY$2*$F318*Main!$C$4*$E318+Main!$C$5*AY$2*$F318","v":3685.2502741566586},{"$f":"AZ$2*$F318*Main!$C$4*$E318+Main!$C$5*AZ$2*$F318","v":3344.2873376013854},{"$f":"BA$2*$F318*Main!$C$4*$E318+Main!$C$5*BA$2*$F318","v":3792.4168033319093},{"$f":"BB$2*$F318*Main!$C$4*$E318+Main!$C$5*BB$2*$F318","v":4240.5462690624345},{"$f":"BC$2*$F318*Main!$C$4*$E318+Main!$C$5*BC$2*$F318","v":3461.1443402985315},{"$f":"BD$2*$F318*Main!$C$4*$E318+Main!$C$5*BD$2*$F318","v":3904.0220528051718},{"$f":"BE$2*$F318*Main!$C$4*$E318+Main!$C$5*BE$2*$F318","v":4346.8997653118113},{"$f":"BF$2*$F318*Main!$C$4*$E318+Main!$C$5*BF$2*$F318","v":3558.4061507889869},{"$f":"BG$2*$F318*Main!$C$4*$E318+Main!$C$5*BG$2*$F318","v":4010.0953823030654},{"$f":"BH$2*$F318*Main!$C$4*$E318+Main!$C$5*BH$2*$F318","v":4461.7873605500017},{"$f":"BI$2*$F318*Main!$C$4*$E318+Main!$C$5*BI$2*$F318","v":3525.3354871825181},{"$f":"BJ$2*$F318*Main!$C$4*$E318+Main!$C$5*BJ$2*$F318","v":4009.5982236558252},{"$f":"BK$2*$F318*Main!$C$4*$E318+Main!$C$5*BK$2*$F318","v":4493.8582133962755},{"$f":"BL$2*$F318*Main!$C$4*$E318+Main!$C$5*BL$2*$F318","v":3642.1924898796642},{"$f":"BM$2*$F318*Main!$C$4*$E318+Main!$C$5*BM$2*$F318","v":4121.2034731290878},{"$f":"BN$2*$F318*Main!$C$4*$E318+Main!$C$5*BN$2*$F318","v":4600.2117096456514},{"$f":"BO$2*$F318*Main!$C$4*$E318+Main!$C$5*BO$2*$F318","v":3739.4543003701197},{"$f":"BP$2*$F318*Main!$C$4*$E318+Main!$C$5*BP$2*$F318","v":4227.2768026269814},{"$f":"BQ$2*$F318*Main!$C$4*$E318+Main!$C$5*BQ$2*$F318","v":4715.0993048838427},{"$f":"BR$2*$F318*Main!$C$4*$E318+Main!$C$5*BR$2*$F318","v":3848.6808791886301},{"$f":"BS$2*$F318*Main!$C$4*$E318+Main!$C$5*BS$2*$F318","v":4446.4193902112811},{"$f":"BT$2*$F318*Main!$C$4*$E318+Main!$C$5*BT$2*$F318","v":5044.1579012339307},{"$f":"BU$2*$F318*Main!$C$4*$E318+Main!$C$5*BU$2*$F318","v":3965.5406286186349},{"$f":"BV$2*$F318*Main!$C$4*$E318+Main!$C$5*BV$2*$F318","v":4558.0246396845423},{"$f":"BW$2*$F318*Main!$C$4*$E318+Main!$C$5*BW$2*$F318","v":5150.5113974833075},{"$f":"BX$2*$F318*Main!$C$4*$E318+Main!$C$5*BX$2*$F318","v":4062.799692376233},{"$f":"BY$2*$F318*Main!$C$4*$E318+Main!$C$5*BY$2*$F318","v":4664.1007159152941},{"$f":"BZ$2*$F318*Main!$C$4*$E318+Main!$C$5*BZ$2*$F318","v":5265.398992721498},{"$f":"CA$2*$F318*Main!$C$4*$E318+Main!$C$5*CA$2*$F318","v":3386.2903764610305},{"$f":"CB$2*$F318*Main!$C$4*$E318+Main!$C$5*CB$2*$F318","v":3820.4197448159593},{"$f":"CC$2*$F318*Main!$C$4*$E318+Main!$C$5*CC$2*$F318","v":4254.5463664380304},{"$f":"CD$2*$F318*Main!$C$4*$E318+Main!$C$5*CD$2*$F318","v":3466.1488875652244},{"$f":"CE$2*$F318*Main!$C$4*$E318+Main!$C$5*CE$2*$F318","v":3907.3565864943957},{"$f":"CF$2*$F318*Main!$C$4*$E318+Main!$C$5*CF$2*$F318","v":4348.567032156423},{"$f":"CG$2*$F318*Main!$C$4*$E318+Main!$C$5*CG$2*$F318","v":3594.9376977961338},{"$f":"CH$2*$F318*Main!$C$4*$E318+Main!$C$5*CH$2*$F318","v":4034.4506625521153},{"$f":"CI$2*$F318*Main!$C$4*$E318+Main!$C$5*CI$2*$F318","v":4473.9636273080969},{"$f":"CJ$2*$F318*Main!$C$4*$E318+Main!$C$5*CJ$2*$F318","v":3532.3066951753103},{"$f":"CK$2*$F318*Main!$C$4*$E318+Main!$C$5*CK$2*$F318","v":4014.24569565102},{"$f":"CL$2*$F318*Main!$C$4*$E318+Main!$C$5*CL$2*$F318","v":4496.1819493938729},{"$f":"CM$2*$F318*Main!$C$4*$E318+Main!$C$5*CM$2*$F318","v":3612.1652062795042},{"$f":"CN$2*$F318*Main!$C$4*$E318+Main!$C$5*CN$2*$F318","v":4101.182537329456},{"$f":"CO$2*$F318*Main!$C$4*$E318+Main!$C$5*CO$2*$F318","v":4590.2026151122654},{"$f":"CP$2*$F318*Main!$C$4*$E318+Main!$C$5*CP$2*$F318","v":3740.9540165104136},{"$f":"CQ$2*$F318*Main!$C$4*$E318+Main!$C$5*CQ$2*$F318","v":4228.2766133871773},{"$f":"CR$2*$F318*Main!$C$4*$E318+Main!$C$5*CR$2*$F318","v":4715.5992102639402},{"$f":"CS$2*$F318*Main!$C$4*$E318+Main!$C$5*CS$2*$F318","v":4106.5304262033596},{"$f":"CT$2*$F318*Main!$C$4*$E318+Main!$C$5*CT$2*$F318","v":4618.3209193763378},{"$f":"CU$2*$F318*Main!$C$4*$E318+Main!$C$5*CU$2*$F318","v":5130.1086658164586},{"$f":"CV$2*$F318*Main!$C$4*$E318+Main!$C$5*CV$2*$F318","v":4186.3889373075535},{"$f":"CW$2*$F318*Main!$C$4*$E318+Main!$C$5*CW$2*$F318","v":4705.2577610547742},{"$f":"CX$2*$F318*Main!$C$4*$E318+Main!$C$5*CX$2*$F318","v":5224.1293315348521},{"$f":"CY$2*$F318*Main!$C$4*$E318+Main!$C$5*CY$2*$F318","v":4315.1777475384624},{"$f":"CZ$2*$F318*Main!$C$4*$E318+Main!$C$5*CZ$2*$F318","v":4832.3518371124937},{"$f":"DA$2*$F318*Main!$C$4*$E318+Main!$C$5*DA$2*$F318","v":5349.5259266865269},{"$f":"DB$2*$F318*Main!$C$4*$E318+Main!$C$5*DB$2*$F318","v":1251.7177506727303},{"$f":"DC$2*$F318*Main!$C$4*$E318+Main!$C$5*DC$2*$F318","v":1678.6325505036762},{"$f":"DD$2*$F318*Main!$C$4*$E318+Main!$C$5*DD$2*$F318","v":2105.547350334622},{"$f":"DE$2*$F318*Main!$C$4*$E318+Main!$C$5*DE$2*$F318","v":2532.4621501655679},{"$f":"DF$2*$F318*Main!$C$4*$E318+Main!$C$5*DF$2*$F318","v":2959.376675323228},{"$f":"DG$2*$F318*Main!$C$4*$E318+Main!$C$5*DG$2*$F318","v":1485.1930649816907},{"$f":"DH$2*$F318*Main!$C$4*$E318+Main!$C$5*DH$2*$F318","v":1881.3842844330547},{"$f":"DI$2*$F318*Main!$C$4*$E318+Main!$C$5*DI$2*$F318","v":2277.5749545378471},{"$f":"DJ$2*$F318*Main!$C$4*$E318+Main!$C$5*DJ$2*$F318","v":2673.7664486624963},{"$f":"DK$2*$F318*Main!$C$4*$E318+Main!$C$5*DK$2*$F318","v":3069.9573934405748},{"$f":"DL$2*$F318*Main!$C$4*$E318+Main!$C$5*DL$2*$F318","v":1608.5348292825347},{"$f":"DM$2*$F318*Main!$C$4*$E318+Main!$C$5*DM$2*$F318","v":2005.8156776585402},{"$f":"DN$2*$F318*Main!$C$4*$E318+Main!$C$5*DN$2*$F318","v":2403.0962513612599},{"$f":"DO$2*$F318*Main!$C$4*$E318+Main!$C$5*DO$2*$F318","v":2800.3765503906943},{"$f":"DP$2*$F318*Main!$C$4*$E318+Main!$C$5*DP$2*$F318","v":3197.6584974598431},{"$f":"DQ$2*$F318*Main!$C$4*$E318+Main!$C$5*DQ$2*$F318","v":1319.0940089784824},{"$f":"DR$2*$F318*Main!$C$4*$E318+Main!$C$5*DR$2*$F318","v":1761.736601152505},{"$f":"DS$2*$F318*Main!$C$4*$E318+Main!$C$5*DS$2*$F318","v":2204.3791933265279},{"$f":"DT$2*$F318*Main!$C$4*$E318+Main!$C$5*DT$2*$F318","v":2647.0217855005503},{"$f":"DU$2*$F318*Main!$C$4*$E318+Main!$C$5*DU$2*$F318","v":3089.6652016944299},{"$f":"DV$2*$F318*Main!$C$4*$E318+Main!$C$5*DV$2*$F318","v":1552.5690486141573},{"$f":"DW$2*$F318*Main!$C$4*$E318+Main!$C$5*DW$2*$F318","v":1964.4877857353122},{"$f":"DX$2*$F318*Main!$C$4*$E318+Main!$C$5*DX$2*$F318","v":2376.406797529753},{"$f":"DY$2*$F318*Main!$C$4*$E318+Main!$C$5*DY$2*$F318","v":2788.3266333440511},{"$f":"DZ$2*$F318*Main!$C$4*$E318+Main!$C$5*DZ$2*$F318","v":3200.2459198117781},{"$f":"EA$2*$F318*Main!$C$4*$E318+Main!$C$5*EA$2*$F318","v":1675.911087588287},{"$f":"EB$2*$F318*Main!$C$4*$E318+Main!$C$5*EB$2*$F318","v":2088.9194536340838},{"$f":"EC$2*$F318*Main!$C$4*$E318+Main!$C$5*EC$2*$F318","v":2501.9280943531658},{"$f":"ED$2*$F318*Main!$C$4*$E318+Main!$C$5*ED$2*$F318","v":2914.9372844188197},{"$f":"EE$2*$F318*Main!$C$4*$E318+Main!$C$5*EE$2*$F318","v":3327.9442770981877},{"$f":"EF$2*$F318*Main!$C$4*$E318+Main!$C$5*EF$2*$F318","v":1630.3592698765183},{"$f":"EG$2*$F318*Main!$C$4*$E318+Main!$C$5*EG$2*$F318","v":2125.5935560765433},{"$f":"EH$2*$F318*Main!$C$4*$E318+Main!$C$5*EH$2*$F318","v":2620.8281169498546},{"$f":"EI$2*$F318*Main!$C$4*$E318+Main!$C$5*EI$2*$F318","v":3116.0613044567372},{"$f":"EJ$2*$F318*Main!$C$4*$E318+Main!$C$5*EJ$2*$F318","v":3611.2972386964775},{"$f":"EK$2*$F318*Main!$C$4*$E318+Main!$C$5*EK$2*$F318","v":1863.8343095121927},{"$f":"EL$2*$F318*Main!$C$4*$E318+Main!$C$5*EL$2*$F318","v":2328.3450153326366},{"$f":"EM$2*$F318*Main!$C$4*$E318+Main!$C$5*EM$2*$F318","v":2792.8559958263659},{"$f":"EN$2*$F318*Main!$C$4*$E318+Main!$C$5*EN$2*$F318","v":3257.3669763200946},{"$f":"EO$2*$F318*Main!$C$4*$E318+Main!$C$5*EO$2*$F318","v":3721.8779568138243},{"$f":"EP$2*$F318*Main!$C$4*$E318+Main!$C$5*EP$2*$F318","v":1987.1763484863222},{"$f":"EQ$2*$F318*Main!$C$4*$E318+Main!$C$5*EQ$2*$F318","v":2452.7766832314078},{"$f":"ER$2*$F318*Main!$C$4*$E318+Main!$C$5*ER$2*$F318","v":2918.3761939566357},{"$f":"ES$2*$F318*Main!$C$4*$E318+Main!$C$5*ES$2*$F318","v":3383.9776273948637},{"$f":"ET$2*$F318*Main!$C$4*$E318+Main!$C$5*ET$2*$F318","v":3849.5790608330926},{"$f":"EU$2*$F318*Main!$C$4*$E318+Main!$C$5*EU$2*$F318","v":4688.6729880601015},{"$f":"EV$2*$F318*Main!$C$4*$E318+Main!$C$5*EV$2*$F318","v":4789.7747310855939},{"$f":"EW$2*$F318*Main!$C$4*$E318+Main!$C$5*EW$2*$F318","v":4913.4765920640793},{"$f":"EX$2*$F318*Main!$C$4*$E318+Main!$C$5*EX$2*$F318","v":4978.1209498695825},{"$f":"EY$2*$F318*Main!$C$4*$E318+Main!$C$5*EY$2*$F318","v":5079.2226928950749},{"$f":"EZ$2*$F318*Main!$C$4*$E318+Main!$C$5*EZ$2*$F318","v":5202.9218071407031},{"$f":"FA$2*$F318*Main!$C$4*$E318+Main!$C$5*FA$2*$F318","v":5641.8964122565803},{"$f":"FB$2*$F318*Main!$C$4*$E318+Main!$C$5*FB$2*$F318","v":5742.9981552820727},{"$f":"FC$2*$F318*Main!$C$4*$E318+Main!$C$5*FC$2*$F318","v":5866.7000162605591},{"$f":"IF($D318<100,(FD$2*(1+Main!$C$3)*$E318*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E318*Main!$C$4)+(FD$2*Main!$C$5))","v":129.581625387},{"$f":"IF($D318<100,(FE$2*(1+Main!$C$3)*$E318*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E318*Main!$C$4)+(FE$2*Main!$C$5))","v":141.65422312179999},{"$f":"IF($D318<100,(FF$2*(1+Main!$C$3)*$E318*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E318*Main!$C$4)+(FF$2*Main!$C$5))","v":142.62111530564999},{"$f":"IF($D318<100,(FG$2*(1+Main!$C$3)*$E318*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E318*Main!$C$4)+(FG$2*Main!$C$5))","v":153.96176662089999},{"$f":"IF($D318<100,(FH$2*(1+Main!$C$3)*$E318*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E318*Main!$C$4)+(FH$2*Main!$C$5))","v":207.71012839230002},{"$f":"IF($D318<100,(FI$2*(1+Main!$C$3)*$E318*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E318*Main!$C$4)+(FI$2*Main!$C$5))","v":58.682222821699995}]
["NM",42140,"(Santa Fe, Santa Fe County)",42140,1.0976999999999999,{"$f":"IF($D319<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F319*Main!$C$4*$E319+Main!$C$5*G$2*$F319","v":1831.1180440363687},{"$f":"H$2*$F319*Main!$C$4*$E319+Main!$C$5*H$2*$F319","v":2261.8709507134135},{"$f":"I$2*$F319*Main!$C$4*$E319+Main!$C$5*I$2*$F319","v":2692.6241846772191},{"$f":"J$2*$F319*Main!$C$4*$E319+Main!$C$5*J$2*$F319","v":3123.3767640675032},{"$f":"K$2*$F319*Main!$C$4*$E319+Main!$C$5*K$2*$F319","v":3554.1313071783534},{"$f":"L$2*$F319*Main!$C$4*$E319+Main!$C$5*L$2*$F319","v":2173.307807747623},{"$f":"M$2*$F319*Main!$C$4*$E319+Main!$C$5*M$2*$F319","v":2563.4712648931436},{"$f":"N$2*$F319*Main!$C$4*$E319+Main!$C$5*N$2*$F319","v":2953.6347220386633},{"$f":"O$2*$F319*Main!$C$4*$E319+Main!$C$5*O$2*$F319","v":3343.7971973239},{"$f":"P$2*$F319*Main!$C$4*$E319+Main!$C$5*P$2*$F319","v":3733.9622909032269},{"$f":"Q$2*$F319*Main!$C$4*$E319+Main!$C$5*Q$2*$F319","v":2336.6062280249689},{"$f":"R$2*$F319*Main!$C$4*$E319+Main!$C$5*R$2*$F319","v":2717.2881877029586},{"$f":"S$2*$F319*Main!$C$4*$E319+Main!$C$5*S$2*$F319","v":3097.9698200941875},{"$f":"T$2*$F319*Main!$C$4*$E319+Main!$C$5*T$2*$F319","v":3478.6524343456986},{"$f":"U$2*$F319*Main!$C$4*$E319+Main!$C$5*U$2*$F319","v":3859.332757589882},{"$f":"V$2*$F319*Main!$C$4*$E319+Main!$C$5*V$2*$F319","v":1946.7140916043568},{"$f":"W$2*$F319*Main!$C$4*$E319+Main!$C$5*W$2*$F319","v":2397.4933479031051},{"$f":"X$2*$F319*Main!$C$4*$E319+Main!$C$5*X$2*$F319","v":2848.2726042018539},{"$f":"Y$2*$F319*Main!$C$4*$E319+Main!$C$5*Y$2*$F319","v":3299.0505513535581},{"$f":"Z$2*$F319*Main!$C$4*$E319+Main!$C$5*Z$2*$F319","v":3749.8324259463948},{"$f":"AA$2*$F319*Main!$C$4*$E319+Main!$C$5*AA$2*$F319","v":2288.9035280288499},{"$f":"AB$2*$F319*Main!$C$4*$E319+Main!$C$5*AB$2*$F319","v":2699.0936620828352},{"$f":"AC$2*$F319*Main!$C$4*$E319+Main!$C$5*AC$2*$F319","v":3109.2831415632982},{"$f":"AD$2*$F319*Main!$C$4*$E319+Main!$C$5*AD$2*$F319","v":3519.4716391834781},{"$f":"AE$2*$F319*Main!$C$4*$E319+Main!$C$5*AE$2*$F319","v":3929.6634096712687},{"$f":"AF$2*$F319*Main!$C$4*$E319+Main!$C$5*AF$2*$F319","v":2452.2019483061968},{"$f":"AG$2*$F319*Main!$C$4*$E319+Main!$C$5*AG$2*$F319","v":2852.9102576058895},{"$f":"AH$2*$F319*Main!$C$4*$E319+Main!$C$5*AH$2*$F319","v":3253.6185669055826},{"$f":"AI$2*$F319*Main!$C$4*$E319+Main!$C$5*AI$2*$F319","v":3654.3268762052758},{"$f":"AJ$2*$F319*Main!$C$4*$E319+Main!$C$5*AJ$2*$F319","v":4055.0338763579248},{"$f":"AK$2*$F319*Main!$C$4*$E319+Main!$C$5*AK$2*$F319","v":2086.1978180008809},{"$f":"AL$2*$F319*Main!$C$4*$E319+Main!$C$5*AL$2*$F319","v":2586.1371822426909},{"$f":"AM$2*$F319*Main!$C$4*$E319+Main!$C$5*AM$2*$F319","v":3086.0762191977401},{"$f":"AN$2*$F319*Main!$C$4*$E319+Main!$C$5*AN$2*$F319","v":3586.01558343955},{"$f":"AO$2*$F319*Main!$C$4*$E319+Main!$C$5*AO$2*$F319","v":4085.9559295416434},{"$f":"AP$2*$F319*Main!$C$4*$E319+Main!$C$5*AP$2*$F319","v":2428.3872544253736},{"$f":"AQ$2*$F319*Main!$C$4*$E319+Main!$C$5*AQ$2*$F319","v":2887.7368418488986},{"$f":"AR$2*$F319*Main!$C$4*$E319+Main!$C$5*AR$2*$F319","v":3347.0864292724236},{"$f":"AS$2*$F319*Main!$C$4*$E319+Main!$C$5*AS$2*$F319","v":3806.43667126947},{"$f":"AT$2*$F319*Main!$C$4*$E319+Main!$C$5*AT$2*$F319","v":4265.7869132665173},{"$f":"AU$2*$F319*Main!$C$4*$E319+Main!$C$5*AU$2*$F319","v":2591.6853474159598},{"$f":"AV$2*$F319*Main!$C$4*$E319+Main!$C$5*AV$2*$F319","v":3041.5540919454747},{"$f":"AW$2*$F319*Main!$C$4*$E319+Main!$C$5*AW$2*$F319","v":3491.4231637617518},{"$f":"AX$2*$F319*Main!$C$4*$E319+Main!$C$5*AX$2*$F319","v":3941.2919082912676},{"$f":"AY$2*$F319*Main!$C$4*$E319+Main!$C$5*AY$2*$F319","v":4391.1573799531734},{"$f":"AZ$2*$F319*Main!$C$4*$E319+Main!$C$5*AZ$2*$F319","v":3984.8832319951152},{"$f":"BA$2*$F319*Main!$C$4*$E319+Main!$C$5*BA$2*$F319","v":4518.8515826432622},{"$f":"BB$2*$F319*Main!$C$4*$E319+Main!$C$5*BB$2*$F319","v":5052.819933291411},{"$f":"BC$2*$F319*Main!$C$4*$E319+Main!$C$5*BC$2*$F319","v":4124.1241116149422},{"$f":"BD$2*$F319*Main!$C$4*$E319+Main!$C$5*BD$2*$F319","v":4651.8347393918721},{"$f":"BE$2*$F319*Main!$C$4*$E319+Main!$C$5*BE$2*$F319","v":5179.545367168801},{"$f":"BF$2*$F319*Main!$C$4*$E319+Main!$C$5*BF$2*$F319","v":4240.0163537016779},{"$f":"BG$2*$F319*Main!$C$4*$E319+Main!$C$5*BG$2*$F319","v":4778.2263407729952},{"$f":"BH$2*$F319*Main!$C$4*$E319+Main!$C$5*BH$2*$F319","v":5316.4396007119221},{"$f":"BI$2*$F319*Main!$C$4*$E319+Main!$C$5*BI$2*$F319","v":4200.6110276716217},{"$f":"BJ$2*$F319*Main!$C$4*$E319+Main!$C$5*BJ$2*$F319","v":4777.6339517355},{"$f":"BK$2*$F319*Main!$C$4*$E319+Main!$C$5*BK$2*$F319","v":5354.6536029317667},{"$f":"BL$2*$F319*Main!$C$4*$E319+Main!$C$5*BL$2*$F319","v":4339.8519072914487},{"$f":"BM$2*$F319*Main!$C$4*$E319+Main!$C$5*BM$2*$F319","v":4910.6171084841089},{"$f":"BN$2*$F319*Main!$C$4*$E319+Main!$C$5*BN$2*$F319","v":5481.3790368091568},{"$f":"BO$2*$F319*Main!$C$4*$E319+Main!$C$5*BO$2*$F319","v":4455.7441493781844},{"$f":"BP$2*$F319*Main!$C$4*$E319+Main!$C$5*BP$2*$F319","v":5037.0087098652311},{"$f":"BQ$2*$F319*Main!$C$4*$E319+Main!$C$5*BQ$2*$F319","v":5618.2732703522779},{"$f":"BR$2*$F319*Main!$C$4*$E319+Main!$C$5*BR$2*$F319","v":4585.8930027761253},{"$f":"BS$2*$F319*Main!$C$4*$E319+Main!$C$5*BS$2*$F319","v":5298.127906431343},{"$f":"BT$2*$F319*Main!$C$4*$E319+Main!$C$5*BT$2*$F319","v":6010.3628100865599},{"$f":"BU$2*$F319*Main!$C$4*$E319+Main!$C$5*BU$2*$F319","v":4725.1371552635637},{"$f":"BV$2*$F319*Main!$C$4*$E319+Main!$C$5*BV$2*$F319","v":5431.1110631799511},{"$f":"BW$2*$F319*Main!$C$4*$E319+Main!$C$5*BW$2*$F319","v":6137.0882439639499},{"$f":"BX$2*$F319*Main!$C$4*$E319+Main!$C$5*BX$2*$F319","v":4841.0261244826888},{"$f":"BY$2*$F319*Main!$C$4*$E319+Main!$C$5*BY$2*$F319","v":5557.5059374286848},{"$f":"BZ$2*$F319*Main!$C$4*$E319+Main!$C$5*BZ$2*$F319","v":6273.9824775070711},{"$f":"CA$2*$F319*Main!$C$4*$E319+Main!$C$5*CA$2*$F319","v":4034.9319234944192},{"$f":"CB$2*$F319*Main!$C$4*$E319+Main!$C$5*CB$2*$F319","v":4552.2184679320026},{"$f":"CC$2*$F319*Main!$C$4*$E319+Main!$C$5*CC$2*$F319","v":5069.501739501975},{"$f":"CD$2*$F319*Main!$C$4*$E319+Main!$C$5*CD$2*$F319","v":4130.0872764012174},{"$f":"CE$2*$F319*Main!$C$4*$E319+Main!$C$5*CE$2*$F319","v":4655.8080006709824},{"$f":"CF$2*$F319*Main!$C$4*$E319+Main!$C$5*CF$2*$F319","v":5181.5319978083571},{"$f":"CG$2*$F319*Main!$C$4*$E319+Main!$C$5*CG$2*$F319","v":4283.5454929209263},{"$f":"CH$2*$F319*Main!$C$4*$E319+Main!$C$5*CH$2*$F319","v":4807.2468578750295},{"$f":"CI$2*$F319*Main!$C$4*$E319+Main!$C$5*CI$2*$F319","v":5330.9482228291336},{"$f":"CJ$2*$F319*Main!$C$4*$E319+Main!$C$5*CJ$2*$F319","v":4208.9175656669941},{"$f":"CK$2*$F319*Main!$C$4*$E319+Main!$C$5*CK$2*$F319","v":4783.1716437324149},{"$f":"CL$2*$F319*Main!$C$4*$E319+Main!$C$5*CL$2*$F319","v":5357.4224489302251},{"$f":"CM$2*$F319*Main!$C$4*$E319+Main!$C$5*CM$2*$F319","v":4304.0729185737928},{"$f":"CN$2*$F319*Main!$C$4*$E319+Main!$C$5*CN$2*$F319","v":4886.7611764713938},{"$f":"CO$2*$F319*Main!$C$4*$E319+Main!$C$5*CO$2*$F319","v":5469.4527072366054},{"$f":"CP$2*$F319*Main!$C$4*$E319+Main!$C$5*CP$2*$F319","v":4457.5311350935008},{"$f":"CQ$2*$F319*Main!$C$4*$E319+Main!$C$5*CQ$2*$F319","v":5038.2000336754427},{"$f":"CR$2*$F319*Main!$C$4*$E319+Main!$C$5*CR$2*$F319","v":5618.8689322573837},{"$f":"CS$2*$F319*Main!$C$4*$E319+Main!$C$5*CS$2*$F319","v":4893.1334497089792},{"$f":"CT$2*$F319*Main!$C$4*$E319+Main!$C$5*CT$2*$F319","v":5502.9570529649845},{"$f":"CU$2*$F319*Main!$C$4*$E319+Main!$C$5*CU$2*$F319","v":6112.7773833533811},{"$f":"CV$2*$F319*Main!$C$4*$E319+Main!$C$5*CV$2*$F319","v":4988.288802615778},{"$f":"CW$2*$F319*Main!$C$4*$E319+Main!$C$5*CW$2*$F319","v":5606.5465857039644},{"$f":"CX$2*$F319*Main!$C$4*$E319+Main!$C$5*CX$2*$F319","v":6224.8076416597614},{"$f":"CY$2*$F319*Main!$C$4*$E319+Main!$C$5*CY$2*$F319","v":5141.7470191354851},{"$f":"CZ$2*$F319*Main!$C$4*$E319+Main!$C$5*CZ$2*$F319","v":5757.9854429080124},{"$f":"DA$2*$F319*Main!$C$4*$E319+Main!$C$5*DA$2*$F319","v":6374.2238666805406},{"$f":"DB$2*$F319*Main!$C$4*$E319+Main!$C$5*DB$2*$F319","v":1491.483408068608},{"$f":"DC$2*$F319*Main!$C$4*$E319+Main!$C$5*DC$2*$F319","v":2000.1734384405313},{"$f":"DD$2*$F319*Main!$C$4*$E319+Main!$C$5*DD$2*$F319","v":2508.8634688124548},{"$f":"DE$2*$F319*Main!$C$4*$E319+Main!$C$5*DE$2*$F319","v":3017.5534991843783},{"$f":"DF$2*$F319*Main!$C$4*$E319+Main!$C$5*DF$2*$F319","v":3526.2432022695402},{"$f":"DG$2*$F319*Main!$C$4*$E319+Main!$C$5*DG$2*$F319","v":1769.6807551129125},{"$f":"DH$2*$F319*Main!$C$4*$E319+Main!$C$5*DH$2*$F319","v":2241.7621248279256},{"$f":"DI$2*$F319*Main!$C$4*$E319+Main!$C$5*DI$2*$F319","v":2713.8428399694167},{"$f":"DJ$2*$F319*Main!$C$4*$E319+Main!$C$5*DJ$2*$F319","v":3185.9245369711907},{"$f":"DK$2*$F319*Main!$C$4*$E319+Main!$C$5*DK$2*$F319","v":3658.0055793994434},{"$f":"DL$2*$F319*Main!$C$4*$E319+Main!$C$5*DL$2*$F319","v":1916.6485478742979},{"$f":"DM$2*$F319*Main!$C$4*$E319+Main!$C$5*DM$2*$F319","v":2390.0282641703848},{"$f":"DN$2*$F319*Main!$C$4*$E319+Main!$C$5*DN$2*$F319","v":2863.40765317971},{"$f":"DO$2*$F319*Main!$C$4*$E319+Main!$C$5*DO$2*$F319","v":3336.786714902275},{"$f":"DP$2*$F319*Main!$C$4*$E319+Main!$C$5*DP$2*$F319","v":3810.1677403454059},{"$f":"DQ$2*$F319*Main!$C$4*$E319+Main!$C$5*DQ$2*$F319","v":1571.7655414063879},{"$f":"DR$2*$F319*Main!$C$4*$E319+Main!$C$5*DR$2*$F319","v":2099.1960117158615},{"$f":"DS$2*$F319*Main!$C$4*$E319+Main!$C$5*DS$2*$F319","v":2626.626482025335},{"$f":"DT$2*$F319*Main!$C$4*$E319+Main!$C$5*DT$2*$F319","v":3154.0569523348081},{"$f":"DU$2*$F319*Main!$C$4*$E319+Main!$C$5*DU$2*$F319","v":3681.4884045045646},{"$f":"DV$2*$F319*Main!$C$4*$E319+Main!$C$5*DV$2*$F319","v":1849.9625611639315},{"$f":"DW$2*$F319*Main!$C$4*$E319+Main!$C$5*DW$2*$F319","v":2340.7840435297339},{"$f":"DX$2*$F319*Main!$C$4*$E319+Main!$C$5*DX$2*$F319","v":2831.6058531822973},{"$f":"DY$2*$F319*Main!$C$4*$E319+Main!$C$5*DY$2*$F319","v":3322.4286446951437},{"$f":"DZ$2*$F319*Main!$C$4*$E319+Main!$C$5*DZ$2*$F319","v":3813.2507816344687},{"$f":"EA$2*$F319*Main!$C$4*$E319+Main!$C$5*EA$2*$F319","v":1996.9306812120781},{"$f":"EB$2*$F319*Main!$C$4*$E319+Main!$C$5*EB$2*$F319","v":2489.0505101589538},{"$f":"EC$2*$F319*Main!$C$4*$E319+Main!$C$5*EC$2*$F319","v":2981.1706663925906},{"$f":"ED$2*$F319*Main!$C$4*$E319+Main!$C$5*ED$2*$F319","v":3473.2914771997489},{"$f":"EE$2*$F319*Main!$C$4*$E319+Main!$C$5*EE$2*$F319","v":3965.4096697128198},{"$f":"EF$2*$F319*Main!$C$4*$E319+Main!$C$5*EF$2*$F319","v":1942.6534447600468},{"$f":"EG$2*$F319*Main!$C$4*$E319+Main!$C$5*EG$2*$F319","v":2532.7495112071852},{"$f":"EH$2*$F319*Main!$C$4*$E319+Main!$C$5*EH$2*$F319","v":3122.8459049410849},{"$f":"EI$2*$F319*Main!$C$4*$E319+Main!$C$5*EI$2*$F319","v":3712.9406622411793},{"$f":"EJ$2*$F319*Main!$C$4*$E319+Main!$C$5*EJ$2*$F319","v":4303.0386924088843},{"$f":"EK$2*$F319*Main!$C$4*$E319+Main!$C$5*EK$2*$F319","v":2220.8504645175899},{"$f":"EL$2*$F319*Main!$C$4*$E319+Main!$C$5*EL$2*$F319","v":2774.3378703078188},{"$f":"EM$2*$F319*Main!$C$4*$E319+Main!$C$5*EM$2*$F319","v":3327.8256033848083},{"$f":"EN$2*$F319*Main!$C$4*$E319+Main!$C$5*EN$2*$F319","v":3881.3133364617979},{"$f":"EO$2*$F319*Main!$C$4*$E319+Main!$C$5*EO$2*$F319","v":4434.8010695387884},{"$f":"EP$2*$F319*Main!$C$4*$E319+Main!$C$5*EP$2*$F319","v":2367.8185845657367},{"$f":"EQ$2*$F319*Main!$C$4*$E319+Main!$C$5*EQ$2*$F319","v":2922.6043369370386},{"$f":"ER$2*$F319*Main!$C$4*$E319+Main!$C$5*ER$2*$F319","v":3477.3891074480575},{"$f":"ES$2*$F319*Main!$C$4*$E319+Main!$C$5*ES$2*$F319","v":4032.1761689664036},{"$f":"ET$2*$F319*Main!$C$4*$E319+Main!$C$5*ET$2*$F319","v":4586.9632304847501},{"$f":"EU$2*$F319*Main!$C$4*$E319+Main!$C$5*EU$2*$F319","v":5586.7850110719482},{"$f":"EV$2*$F319*Main!$C$4*$E319+Main!$C$5*EV$2*$F319","v":5707.2527220781203},{"$f":"EW$2*$F319*Main!$C$4*$E319+Main!$C$5*EW$2*$F319","v":5854.6495877832385},{"$f":"EX$2*$F319*Main!$C$4*$E319+Main!$C$5*EX$2*$F319","v":5931.676526995645},{"$f":"EY$2*$F319*Main!$C$4*$E319+Main!$C$5*EY$2*$F319","v":6052.144238001817},{"$f":"EZ$2*$F319*Main!$C$4*$E319+Main!$C$5*EZ$2*$F319","v":6199.5378308393247},{"$f":"FA$2*$F319*Main!$C$4*$E319+Main!$C$5*FA$2*$F319","v":6722.5977137417767},{"$f":"FB$2*$F319*Main!$C$4*$E319+Main!$C$5*FB$2*$F319","v":6843.0654247479488},{"$f":"FC$2*$F319*Main!$C$4*$E319+Main!$C$5*FC$2*$F319","v":6990.4622904530679},{"$f":"IF($D319<100,(FD$2*(1+Main!$C$3)*$E319*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E319*Main!$C$4)+(FD$2*Main!$C$5))","v":154.402894863},{"$f":"IF($D319<100,(FE$2*(1+Main!$C$3)*$E319*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E319*Main!$C$4)+(FE$2*Main!$C$5))","v":168.78799022819999},{"$f":"IF($D319<100,(FF$2*(1+Main!$C$3)*$E319*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E319*Main!$C$4)+(FF$2*Main!$C$5))","v":169.94008993185},{"$f":"IF($D319<100,(FG$2*(1+Main!$C$3)*$E319*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E319*Main!$C$4)+(FG$2*Main!$C$5))","v":183.45303505409998},{"$f":"IF($D319<100,(FH$2*(1+Main!$C$3)*$E319*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E319*Main!$C$4)+(FH$2*Main!$C$5))","v":247.49685783269999},{"$f":"IF($D319<100,(FI$2*(1+Main!$C$3)*$E319*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E319*Main!$C$4)+(FI$2*Main!$C$5))","v":69.922761453299984}]
["NV",29,"Nonurban",29,0.78900000000000003,{"$f":"IF($D320<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F320*Main!$C$4*$E320+Main!$C$5*G$2*$F320","v":1418.8212739559735},{"$f":"H$2*$F320*Main!$C$4*$E320+Main!$C$5*H$2*$F320","v":1752.5853312772417},{"$f":"I$2*$F320*Main!$C$4*$E320+Main!$C$5*I$2*$F320","v":2086.3496421929854},{"$f":"J$2*$F320*Main!$C$4*$E320+Main!$C$5*J$2*$F320","v":2420.1134459197788},{"$f":"K$2*$F320*Main!$C$4*$E320+Main!$C$5*K$2*$F320","v":2753.8787712134226},{"$f":"L$2*$F320*Main!$C$4*$E320+Main!$C$5*L$2*$F320","v":1683.963173499099},{"$f":"M$2*$F320*Main!$C$4*$E320+Main!$C$5*M$2*$F320","v":1986.2769512051086},{"$f":"N$2*$F320*Main!$C$4*$E320+Main!$C$5*N$2*$F320","v":2288.5907289111183},{"$f":"O$2*$F320*Main!$C$4*$E320+Main!$C$5*O$2*$F320","v":2590.9037458337025},{"$f":"P$2*$F320*Main!$C$4*$E320+Main!$C$5*P$2*$F320","v":2893.2187915120885},{"$f":"Q$2*$F320*Main!$C$4*$E320+Main!$C$5*Q$2*$F320","v":1810.4931224816239},{"$f":"R$2*$F320*Main!$C$4*$E320+Main!$C$5*R$2*$F320","v":2105.4602682434479},{"$f":"S$2*$F320*Main!$C$4*$E320+Main!$C$5*S$2*$F320","v":2400.4271604107971},{"$f":"T$2*$F320*Main!$C$4*$E320+Main!$C$5*T$2*$F320","v":2695.3948133615709},{"$f":"U$2*$F320*Main!$C$4*$E320+Main!$C$5*U$2*$F320","v":2990.3606911510187},{"$f":"V$2*$F320*Main!$C$4*$E320+Main!$C$5*V$2*$F320","v":1508.3895745954874},{"$f":"W$2*$F320*Main!$C$4*$E320+Main!$C$5*W$2*$F320","v":1857.6708242547875},{"$f":"X$2*$F320*Main!$C$4*$E320+Main!$C$5*X$2*$F320","v":2206.952073914088},{"$f":"Y$2*$F320*Main!$C$4*$E320+Main!$C$5*Y$2*$F320","v":2556.2323091954881},{"$f":"Z$2*$F320*Main!$C$4*$E320+Main!$C$5*Z$2*$F320","v":2905.5155876105891},{"$f":"AA$2*$F320*Main!$C$4*$E320+Main!$C$5*AA$2*$F320","v":1773.5312205441378},{"$f":"AB$2*$F320*Main!$C$4*$E320+Main!$C$5*AB$2*$F320","v":2091.3624441826551},{"$f":"AC$2*$F320*Main!$C$4*$E320+Main!$C$5*AC$2*$F320","v":2409.1931606322214},{"$f":"AD$2*$F320*Main!$C$4*$E320+Main!$C$5*AD$2*$F320","v":2727.0231162983628},{"$f":"AE$2*$F320*Main!$C$4*$E320+Main!$C$5*AE$2*$F320","v":3044.8556079092555},{"$f":"AF$2*$F320*Main!$C$4*$E320+Main!$C$5*AF$2*$F320","v":1900.0611695266628},{"$f":"AG$2*$F320*Main!$C$4*$E320+Main!$C$5*AG$2*$F320","v":2210.5455076265189},{"$f":"AH$2*$F320*Main!$C$4*$E320+Main!$C$5*AH$2*$F320","v":2521.0298457263748},{"$f":"AI$2*$F320*Main!$C$4*$E320+Main!$C$5*AI$2*$F320","v":2831.5141838262307},{"$f":"AJ$2*$F320*Main!$C$4*$E320+Main!$C$5*AJ$2*$F320","v":3141.9975075481861},{"$f":"AK$2*$F320*Main!$C$4*$E320+Main!$C$5*AK$2*$F320","v":1616.4669751904826},{"$f":"AL$2*$F320*Main!$C$4*$E320+Main!$C$5*AL$2*$F320","v":2003.839382984972},{"$f":"AM$2*$F320*Main!$C$4*$E320+Main!$C$5*AM$2*$F320","v":2391.2115371849868},{"$f":"AN$2*$F320*Main!$C$4*$E320+Main!$C$5*AN$2*$F320","v":2778.5839449794767},{"$f":"AO$2*$F320*Main!$C$4*$E320+Main!$C$5*AO$2*$F320","v":3165.9571135573915},{"$f":"AP$2*$F320*Main!$C$4*$E320+Main!$C$5*AP$2*$F320","v":1881.608621139133},{"$f":"AQ$2*$F320*Main!$C$4*$E320+Main!$C$5*AQ$2*$F320","v":2237.5304957238886},{"$f":"AR$2*$F320*Main!$C$4*$E320+Main!$C$5*AR$2*$F320","v":2593.4523703086452},{"$f":"AS$2*$F320*Main!$C$4*$E320+Main!$C$5*AS$2*$F320","v":2949.3747520823508},{"$f":"AT$2*$F320*Main!$C$4*$E320+Main!$C$5*AT$2*$F320","v":3305.2971338560574},{"$f":"AU$2*$F320*Main!$C$4*$E320+Main!$C$5*AU$2*$F320","v":2008.138316527183},{"$f":"AV$2*$F320*Main!$C$4*$E320+Main!$C$5*AV$2*$F320","v":2356.7140663567029},{"$f":"AW$2*$F320*Main!$C$4*$E320+Main!$C$5*AW$2*$F320","v":2705.290069780699},{"$f":"AX$2*$F320*Main!$C$4*$E320+Main!$C$5*AX$2*$F320","v":3053.8658196102197},{"$f":"AY$2*$F320*Main!$C$4*$E320+Main!$C$5*AY$2*$F320","v":3402.4390334949881},{"$f":"AZ$2*$F320*Main!$C$4*$E320+Main!$C$5*AZ$2*$F320","v":3087.6420677512656},{"$f":"BA$2*$F320*Main!$C$4*$E320+Main!$C$5*BA$2*$F320","v":3501.3814539072609},{"$f":"BB$2*$F320*Main!$C$4*$E320+Main!$C$5*BB$2*$F320","v":3915.1208400632572},{"$f":"BC$2*$F320*Main!$C$4*$E320+Main!$C$5*BC$2*$F320","v":3195.5313012457227},{"$f":"BD$2*$F320*Main!$C$4*$E320+Main!$C$5*BD$2*$F320","v":3604.4219610374512},{"$f":"BE$2*$F320*Main!$C$4*$E320+Main!$C$5*BE$2*$F320","v":4013.3126208291787},{"$f":"BF$2*$F320*Main!$C$4*$E320+Main!$C$5*BF$2*$F320","v":3285.3291048852188},{"$f":"BG$2*$F320*Main!$C$4*$E320+Main!$C$5*BG$2*$F320","v":3702.355075438752},{"$f":"BH$2*$F320*Main!$C$4*$E320+Main!$C$5*BH$2*$F320","v":4119.3835819370361},{"$f":"BI$2*$F320*Main!$C$4*$E320+Main!$C$5*BI$2*$F320","v":3254.7963300809397},{"$f":"BJ$2*$F320*Main!$C$4*$E320+Main!$C$5*BJ$2*$F320","v":3701.8960694387874},{"$f":"BK$2*$F320*Main!$C$4*$E320+Main!$C$5*BK$2*$F320","v":4148.9932728518834},{"$f":"BL$2*$F320*Main!$C$4*$E320+Main!$C$5*BL$2*$F320","v":3362.6855635753968},{"$f":"BM$2*$F320*Main!$C$4*$E320+Main!$C$5*BM$2*$F320","v":3804.9365765689772},{"$f":"BN$2*$F320*Main!$C$4*$E320+Main!$C$5*BN$2*$F320","v":4247.1850536178054},{"$f":"BO$2*$F320*Main!$C$4*$E320+Main!$C$5*BO$2*$F320","v":3452.483367214893},{"$f":"BP$2*$F320*Main!$C$4*$E320+Main!$C$5*BP$2*$F320","v":3902.869690970278},{"$f":"BQ$2*$F320*Main!$C$4*$E320+Main!$C$5*BQ$2*$F320","v":4353.2560147256627},{"$f":"BR$2*$F320*Main!$C$4*$E320+Main!$C$5*BR$2*$F320","v":3553.327746190555},{"$f":"BS$2*$F320*Main!$C$4*$E320+Main!$C$5*BS$2*$F320","v":4105.1949710541503},{"$f":"BT$2*$F320*Main!$C$4*$E320+Main!$C$5*BT$2*$F320","v":4657.0621959177452},{"$f":"BU$2*$F320*Main!$C$4*$E320+Main!$C$5*BU$2*$F320","v":3661.2195156297635},{"$f":"BV$2*$F320*Main!$C$4*$E320+Main!$C$5*BV$2*$F320","v":4208.2354781843396},{"$f":"BW$2*$F320*Main!$C$4*$E320+Main!$C$5*BW$2*$F320","v":4755.2539766836671},{"$f":"BX$2*$F320*Main!$C$4*$E320+Main!$C$5*BX$2*$F320","v":3751.0147833245087},{"$f":"BY$2*$F320*Main!$C$4*$E320+Main!$C$5*BY$2*$F320","v":4306.1711285303918},{"$f":"BZ$2*$F320*Main!$C$4*$E320+Main!$C$5*BZ$2*$F320","v":4861.3249377915245},{"$f":"CA$2*$F320*Main!$C$4*$E320+Main!$C$5*CA$2*$F320","v":3126.4217348864017},{"$f":"CB$2*$F320*Main!$C$4*$E320+Main!$C$5*CB$2*$F320","v":3527.2354106456028},{"$f":"CC$2*$F320*Main!$C$4*$E320+Main!$C$5*CC$2*$F320","v":3928.0465504600525},{"$f":"CD$2*$F320*Main!$C$4*$E320+Main!$C$5*CD$2*$F320","v":3200.1517925823837},{"$f":"CE$2*$F320*Main!$C$4*$E320+Main!$C$5*CE$2*$F320","v":3607.5005979653906},{"$f":"CF$2*$F320*Main!$C$4*$E320+Main!$C$5*CF$2*$F320","v":4014.8519392931489},{"$f":"CG$2*$F320*Main!$C$4*$E320+Main!$C$5*CG$2*$F320","v":3319.0571700759924},{"$f":"CH$2*$F320*Main!$C$4*$E320+Main!$C$5*CH$2*$F320","v":3724.8412975475176},{"$f":"CI$2*$F320*Main!$C$4*$E320+Main!$C$5*CI$2*$F320","v":4130.6254250190432},{"$f":"CJ$2*$F320*Main!$C$4*$E320+Main!$C$5*CJ$2*$F320","v":3261.2325578594496},{"$f":"CK$2*$F320*Main!$C$4*$E320+Main!$C$5*CK$2*$F320","v":3706.1868879577937},{"$f":"CL$2*$F320*Main!$C$4*$E320+Main!$C$5*CL$2*$F320","v":4151.1386821113865},{"$f":"CM$2*$F320*Main!$C$4*$E320+Main!$C$5*CM$2*$F320","v":3334.9626155554315},{"$f":"CN$2*$F320*Main!$C$4*$E320+Main!$C$5*CN$2*$F320","v":3786.4520752775816},{"$f":"CO$2*$F320*Main!$C$4*$E320+Main!$C$5*CO$2*$F320","v":4237.9440709444834},{"$f":"CP$2*$F320*Main!$C$4*$E320+Main!$C$5*CP$2*$F320","v":3453.8679930490407},{"$f":"CQ$2*$F320*Main!$C$4*$E320+Main!$C$5*CQ$2*$F320","v":3903.7927748597099},{"$f":"CR$2*$F320*Main!$C$4*$E320+Main!$C$5*CR$2*$F320","v":4353.7175566703781},{"$f":"CS$2*$F320*Main!$C$4*$E320+Main!$C$5*CS$2*$F320","v":3791.3895597081414},{"$f":"CT$2*$F320*Main!$C$4*$E320+Main!$C$5*CT$2*$F320","v":4263.9045373623749},{"$f":"CU$2*$F320*Main!$C$4*$E320+Main!$C$5*CU$2*$F320","v":4736.416979071857},{"$f":"CV$2*$F320*Main!$C$4*$E320+Main!$C$5*CV$2*$F320","v":3865.1196174041233},{"$f":"CW$2*$F320*Main!$C$4*$E320+Main!$C$5*CW$2*$F320","v":4344.1697246821632},{"$f":"CX$2*$F320*Main!$C$4*$E320+Main!$C$5*CX$2*$F320","v":4823.2223679049539},{"$f":"CY$2*$F320*Main!$C$4*$E320+Main!$C$5*CY$2*$F320","v":3984.0249948977321},{"$f":"CZ$2*$F320*Main!$C$4*$E320+Main!$C$5*CZ$2*$F320","v":4461.5104242642901},{"$f":"DA$2*$F320*Main!$C$4*$E320+Main!$C$5*DA$2*$F320","v":4938.9958536308495},{"$f":"DB$2*$F320*Main!$C$4*$E320+Main!$C$5*DB$2*$F320","v":1155.6591864800989},{"$f":"DC$2*$F320*Main!$C$4*$E320+Main!$C$5*DC$2*$F320","v":1549.8119497558346},{"$f":"DD$2*$F320*Main!$C$4*$E320+Main!$C$5*DD$2*$F320","v":1943.9647130315702},{"$f":"DE$2*$F320*Main!$C$4*$E320+Main!$C$5*DE$2*$F320","v":2338.1174763073063},{"$f":"DF$2*$F320*Main!$C$4*$E320+Main!$C$5*DF$2*$F320","v":2732.269985988567},{"$f":"DG$2*$F320*Main!$C$4*$E320+Main!$C$5*DG$2*$F320","v":1371.2172798701349},{"$f":"DH$2*$F320*Main!$C$4*$E320+Main!$C$5*DH$2*$F320","v":1737.0042331314799},{"$f":"DI$2*$F320*Main!$C$4*$E320+Main!$C$5*DI$2*$F320","v":2102.7906792038743},{"$f":"DJ$2*$F320*Main!$C$4*$E320+Main!$C$5*DJ$2*$F320","v":2468.5778860596938},{"$f":"DK$2*$F320*Main!$C$4*$E320+Main!$C$5*DK$2*$F320","v":2834.3645857265633},{"$f":"DL$2*$F320*Main!$C$4*$E320+Main!$C$5*DL$2*$F320","v":1485.0936253276673},{"$f":"DM$2*$F320*Main!$C$4*$E320+Main!$C$5*DM$2*$F320","v":1851.8865878718075},{"$f":"DN$2*$F320*Main!$C$4*$E320+Main!$C$5*DN$2*$F320","v":2218.6792968214727},{"$f":"DO$2*$F320*Main!$C$4*$E320+Main!$C$5*DO$2*$F320","v":2585.4717521766624},{"$f":"DP$2*$F320*Main!$C$4*$E320+Main!$C$5*DP$2*$F320","v":2952.2657290987036},{"$f":"DQ$2*$F320*Main!$C$4*$E320+Main!$C$5*DQ$2*$F320","v":1217.8648968487907},{"$f":"DR$2*$F320*Main!$C$4*$E320+Main!$C$5*DR$2*$F320","v":1626.5384797698175},{"$f":"DS$2*$F320*Main!$C$4*$E320+Main!$C$5*DS$2*$F320","v":2035.2120626908445},{"$f":"DT$2*$F320*Main!$C$4*$E320+Main!$C$5*DT$2*$F320","v":2443.885645611871},{"$f":"DU$2*$F320*Main!$C$4*$E320+Main!$C$5*DU$2*$F320","v":2852.5599893163235},{"$f":"DV$2*$F320*Main!$C$4*$E320+Main!$C$5*DV$2*$F320","v":1433.422736644352},{"$f":"DW$2*$F320*Main!$C$4*$E320+Main!$C$5*DW$2*$F320","v":1813.7302559565128},{"$f":"DX$2*$F320*Main!$C$4*$E320+Main!$C$5*DX$2*$F320","v":2194.0380288631486},{"$f":"DY$2*$F320*Main!$C$4*$E320+Main!$C$5*DY$2*$F320","v":2574.3465625532094},{"$f":"DZ$2*$F320*Main!$C$4*$E320+Main!$C$5*DZ$2*$F320","v":2954.6545890543207},{"$f":"EA$2*$F320*Main!$C$4*$E320+Main!$C$5*EA$2*$F320","v":1547.2993356963598},{"$f":"EB$2*$F320*Main!$C$4*$E320+Main!$C$5*EB$2*$F320","v":1928.6128642913159},{"$f":"EC$2*$F320*Main!$C$4*$E320+Main!$C$5*EC$2*$F320","v":2309.926646480747},{"$f":"ED$2*$F320*Main!$C$4*$E320+Main!$C$5*ED$2*$F320","v":2691.2409358591281},{"$f":"EE$2*$F320*Main!$C$4*$E320+Main!$C$5*EE$2*$F320","v":3072.5531964817087},{"$f":"EF$2*$F320*Main!$C$4*$E320+Main!$C$5*EF$2*$F320","v":1505.243227942691},{"$f":"EG$2*$F320*Main!$C$4*$E320+Main!$C$5*EG$2*$F320","v":1962.4725450146759},{"$f":"EH$2*$F320*Main!$C$4*$E320+Main!$C$5*EH$2*$F320","v":2419.7021156811361},{"$f":"EI$2*$F320*Main!$C$4*$E320+Main!$C$5*EI$2*$F320","v":2876.9304183752206},{"$f":"EJ$2*$F320*Main!$C$4*$E320+Main!$C$5*EJ$2*$F320","v":3334.1612570140569},{"$f":"EK$2*$F320*Main!$C$4*$E320+Main!$C$5*EK$2*$F320","v":1720.801067738252},{"$f":"EL$2*$F320*Main!$C$4*$E320+Main!$C$5*EL$2*$F320","v":2149.6645747958464},{"$f":"EM$2*$F320*Main!$C$4*$E320+Main!$C$5*EM$2*$F320","v":2578.5283354479152},{"$f":"EN$2*$F320*Main!$C$4*$E320+Main!$C$5*EN$2*$F320","v":3007.3920960999844},{"$f":"EO$2*$F320*Main!$C$4*$E320+Main!$C$5*EO$2*$F320","v":3436.2558567520537},{"$f":"EP$2*$F320*Main!$C$4*$E320+Main!$C$5*EP$2*$F320","v":1834.6776667902595},{"$f":"EQ$2*$F320*Main!$C$4*$E320+Main!$C$5*EQ$2*$F320","v":2264.547183130649},{"$f":"ER$2*$F320*Main!$C$4*$E320+Main!$C$5*ER$2*$F320","v":2694.4159386876131},{"$f":"ES$2*$F320*Main!$C$4*$E320+Main!$C$5*ES$2*$F320","v":3124.2864694059026},{"$f":"ET$2*$F320*Main!$C$4*$E320+Main!$C$5*ET$2*$F320","v":3554.1570001241935},{"$f":"EU$2*$F320*Main!$C$4*$E320+Main!$C$5*EU$2*$F320","v":4328.8576902745017},{"$f":"EV$2*$F320*Main!$C$4*$E320+Main!$C$5*EV$2*$F320","v":4422.2007446761563},{"$f":"EW$2*$F320*Main!$C$4*$E320+Main!$C$5*EW$2*$F320","v":4536.4095524905688},{"$f":"EX$2*$F320*Main!$C$4*$E320+Main!$C$5*EX$2*$F320","v":4596.0930122097316},{"$f":"EY$2*$F320*Main!$C$4*$E320+Main!$C$5*EY$2*$F320","v":4689.4360666113853},{"$f":"EZ$2*$F320*Main!$C$4*$E320+Main!$C$5*EZ$2*$F320","v":4803.6423384810478},{"$f":"FA$2*$F320*Main!$C$4*$E320+Main!$C$5*FA$2*$F320","v":5208.92942078134},{"$f":"FB$2*$F320*Main!$C$4*$E320+Main!$C$5*FB$2*$F320","v":5302.2724751829946},{"$f":"FC$2*$F320*Main!$C$4*$E320+Main!$C$5*FC$2*$F320","v":5416.481282997408},{"$f":"IF($D320<100,(FD$2*(1+Main!$C$3)*$E320*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E320*Main!$C$4)+(FD$2*Main!$C$5))","v":119.63735091000001},{"$f":"IF($D320<100,(FE$2*(1+Main!$C$3)*$E320*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E320*Main!$C$4)+(FE$2*Main!$C$5))","v":130.78348067399997},{"$f":"IF($D320<100,(FF$2*(1+Main!$C$3)*$E320*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E320*Main!$C$4)+(FF$2*Main!$C$5))","v":131.67617220450003},{"$f":"IF($D320<100,(FG$2*(1+Main!$C$3)*$E320*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E320*Main!$C$4)+(FG$2*Main!$C$5))","v":142.146526137},{"$f":"IF($D320<100,(FH$2*(1+Main!$C$3)*$E320*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E320*Main!$C$4)+(FH$2*Main!$C$5))","v":191.770163739},{"$f":"IF($D320<100,(FI$2*(1+Main!$C$3)*$E320*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E320*Main!$C$4)+(FI$2*Main!$C$5))","v":54.178867281000002}]
["NV",16180,"(Carson City, Carson City)",16180,1.0742,{"$f":"IF($D321<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F321*Main!$C$4*$E321+Main!$C$5*G$2*$F321","v":1799.7316686010295},{"$f":"H$2*$F321*Main!$C$4*$E321+Main!$C$5*H$2*$F321","v":2223.1012323565947},{"$f":"I$2*$F321*Main!$C$4*$E321+Main!$C$5*I$2*$F321","v":2646.4711177890449},{"$f":"J$2*$F321*Main!$C$4*$E321+Main!$C$5*J$2*$F321","v":3069.8403598677255},{"$f":"K$2*$F321*Main!$C$4*$E321+Main!$C$5*K$2*$F321","v":3493.2115320077155},{"$f":"L$2*$F321*Main!$C$4*$E321+Main!$C$5*L$2*$F321","v":2136.0561106150017},{"$f":"M$2*$F321*Main!$C$4*$E321+Main!$C$5*M$2*$F321","v":2519.5319504400536},{"$f":"N$2*$F321*Main!$C$4*$E321+Main!$C$5*N$2*$F321","v":2903.007790265106},{"$f":"O$2*$F321*Main!$C$4*$E321+Main!$C$5*O$2*$F321","v":3286.4826650595032},{"$f":"P$2*$F321*Main!$C$4*$E321+Main!$C$5*P$2*$F321","v":3669.9601132689813},{"$f":"Q$2*$F321*Main!$C$4*$E321+Main!$C$5*Q$2*$F321","v":2296.5555057046954},{"$f":"R$2*$F321*Main!$C$4*$E321+Main!$C$5*R$2*$F321","v":2670.7123661697597},{"$f":"S$2*$F321*Main!$C$4*$E321+Main!$C$5*S$2*$F321","v":3044.8689049579398},{"$f":"T$2*$F321*Main!$C$4*$E321+Main!$C$5*T$2*$F321","v":3419.0264087767746},{"$f":"U$2*$F321*Main!$C$4*$E321+Main!$C$5*U$2*$F321","v":3793.1816608574136},{"$f":"V$2*$F321*Main!$C$4*$E321+Main!$C$5*V$2*$F321","v":1913.3463360173519},{"$f":"W$2*$F321*Main!$C$4*$E321+Main!$C$5*W$2*$F321","v":2356.3989866924298},{"$f":"X$2*$F321*Main!$C$4*$E321+Main!$C$5*X$2*$F321","v":2799.4516373675083},{"$f":"Y$2*$F321*Main!$C$4*$E321+Main!$C$5*Y$2*$F321","v":3242.5030013350465},{"$f":"Z$2*$F321*Main!$C$4*$E321+Main!$C$5*Z$2*$F321","v":3685.5582254252049},{"$f":"AA$2*$F321*Main!$C$4*$E321+Main!$C$5*AA$2*$F321","v":2249.670456354439},{"$f":"AB$2*$F321*Main!$C$4*$E321+Main!$C$5*AB$2*$F321","v":2652.8297047758897},{"$f":"AC$2*$F321*Main!$C$4*$E321+Main!$C$5*AC$2*$F321","v":3055.9883098435694},{"$f":"AD$2*$F321*Main!$C$4*$E321+Main!$C$5*AD$2*$F321","v":3459.1459498805948},{"$f":"AE$2*$F321*Main!$C$4*$E321+Main!$C$5*AE$2*$F321","v":3862.3068066864703},{"$f":"AF$2*$F321*Main!$C$4*$E321+Main!$C$5*AF$2*$F321","v":2410.1698514441332},{"$f":"AG$2*$F321*Main!$C$4*$E321+Main!$C$5*AG$2*$F321","v":2804.0097988287107},{"$f":"AH$2*$F321*Main!$C$4*$E321+Main!$C$5*AH$2*$F321","v":3197.8497462132877},{"$f":"AI$2*$F321*Main!$C$4*$E321+Main!$C$5*AI$2*$F321","v":3591.6896935978657},{"$f":"AJ$2*$F321*Main!$C$4*$E321+Main!$C$5*AJ$2*$F321","v":3985.5283542749039},{"$f":"AK$2*$F321*Main!$C$4*$E321+Main!$C$5*AK$2*$F321","v":2050.4392342430438},{"$f":"AL$2*$F321*Main!$C$4*$E321+Main!$C$5*AL$2*$F321","v":2541.8093614375198},{"$f":"AM$2*$F321*Main!$C$4*$E321+Main!$C$5*AM$2*$F321","v":3033.1791669551108},{"$f":"AN$2*$F321*Main!$C$4*$E321+Main!$C$5*AN$2*$F321","v":3524.5492941495868},{"$f":"AO$2*$F321*Main!$C$4*$E321+Main!$C$5*AO$2*$F321","v":4015.920386374718},{"$f":"AP$2*$F321*Main!$C$4*$E321+Main!$C$5*AP$2*$F321","v":2386.7633545801305},{"$f":"AQ$2*$F321*Main!$C$4*$E321+Main!$C$5*AQ$2*$F321","v":2838.2394361672086},{"$f":"AR$2*$F321*Main!$C$4*$E321+Main!$C$5*AR$2*$F321","v":3289.7155177542872},{"$f":"AS$2*$F321*Main!$C$4*$E321+Main!$C$5*AS$2*$F321","v":3741.1922426951351},{"$f":"AT$2*$F321*Main!$C$4*$E321+Main!$C$5*AT$2*$F321","v":4192.6689676359838},{"$f":"AU$2*$F321*Main!$C$4*$E321+Main!$C$5*AU$2*$F321","v":2547.2624279929396},{"$f":"AV$2*$F321*Main!$C$4*$E321+Main!$C$5*AV$2*$F321","v":2989.4201735737997},{"$f":"AW$2*$F321*Main!$C$4*$E321+Main!$C$5*AW$2*$F321","v":3431.5782408315458},{"$f":"AX$2*$F321*Main!$C$4*$E321+Main!$C$5*AX$2*$F321","v":3873.7359864124064},{"$f":"AY$2*$F321*Main!$C$4*$E321+Main!$C$5*AY$2*$F321","v":4315.890515224416},{"$f":"AZ$2*$F321*Main!$C$4*$E321+Main!$C$5*AZ$2*$F321","v":3916.5801307326265},{"$f":"BA$2*$F321*Main!$C$4*$E321+Main!$C$5*BA$2*$F321","v":4441.3959686967255},{"$f":"BB$2*$F321*Main!$C$4*$E321+Main!$C$5*BB$2*$F321","v":4966.2118066608264},{"$f":"BC$2*$F321*Main!$C$4*$E321+Main!$C$5*BC$2*$F321","v":4053.4343447096085},{"$f":"BD$2*$F321*Main!$C$4*$E321+Main!$C$5*BD$2*$F321","v":4572.0997206314933},{"$f":"BE$2*$F321*Main!$C$4*$E321+Main!$C$5*BE$2*$F321","v":5090.7650965533785},{"$f":"BF$2*$F321*Main!$C$4*$E321+Main!$C$5*BF$2*$F321","v":4167.340129706904},{"$f":"BG$2*$F321*Main!$C$4*$E321+Main!$C$5*BG$2*$F321","v":4696.3249001012919},{"$f":"BH$2*$F321*Main!$C$4*$E321+Main!$C$5*BH$2*$F321","v":5225.3128872645311},{"$f":"BI$2*$F321*Main!$C$4*$E321+Main!$C$5*BI$2*$F321","v":4128.6102327465132},{"$f":"BJ$2*$F321*Main!$C$4*$E321+Main!$C$5*BJ$2*$F321","v":4695.7426649393465},{"$f":"BK$2*$F321*Main!$C$4*$E321+Main!$C$5*BK$2*$F321","v":5262.8718803633274},{"$f":"BL$2*$F321*Main!$C$4*$E321+Main!$C$5*BL$2*$F321","v":4265.4644467234957},{"$f":"BM$2*$F321*Main!$C$4*$E321+Main!$C$5*BM$2*$F321","v":4826.4464168741133},{"$f":"BN$2*$F321*Main!$C$4*$E321+Main!$C$5*BN$2*$F321","v":5387.4251702558795},{"$f":"BO$2*$F321*Main!$C$4*$E321+Main!$C$5*BO$2*$F321","v":4379.3702317207917},{"$f":"BP$2*$F321*Main!$C$4*$E321+Main!$C$5*BP$2*$F321","v":4950.6715963439128},{"$f":"BQ$2*$F321*Main!$C$4*$E321+Main!$C$5*BQ$2*$F321","v":5521.9729609670321},{"$f":"BR$2*$F321*Main!$C$4*$E321+Main!$C$5*BR$2*$F321","v":4507.2882618309986},{"$f":"BS$2*$F321*Main!$C$4*$E321+Main!$C$5*BS$2*$F321","v":5207.3150655458112},{"$f":"BT$2*$F321*Main!$C$4*$E321+Main!$C$5*BT$2*$F321","v":5907.3418692606219},{"$f":"BU$2*$F321*Main!$C$4*$E321+Main!$C$5*BU$2*$F321","v":4644.1456925768316},{"$f":"BV$2*$F321*Main!$C$4*$E321+Main!$C$5*BV$2*$F321","v":5338.0188174805771},{"$f":"BW$2*$F321*Main!$C$4*$E321+Main!$C$5*BW$2*$F321","v":6031.8951591531741},{"$f":"BX$2*$F321*Main!$C$4*$E321+Main!$C$5*BX$2*$F321","v":4758.0482608052771},{"$f":"BY$2*$F321*Main!$C$4*$E321+Main!$C$5*BY$2*$F321","v":5462.2472137192271},{"$f":"BZ$2*$F321*Main!$C$4*$E321+Main!$C$5*BZ$2*$F321","v":6166.4429498643267},{"$f":"CA$2*$F321*Main!$C$4*$E321+Main!$C$5*CA$2*$F321","v":3965.770959994943},{"$f":"CB$2*$F321*Main!$C$4*$E321+Main!$C$5*CB$2*$F321","v":4474.1909271278873},{"$f":"CC$2*$F321*Main!$C$4*$E321+Main!$C$5*CC$2*$F321","v":4982.607677491982},{"$f":"CD$2*$F321*Main!$C$4*$E321+Main!$C$5*CD$2*$F321","v":4059.2952975552753},{"$f":"CE$2*$F321*Main!$C$4*$E321+Main!$C$5*CE$2*$F321","v":4576.0048780160378},{"$f":"CF$2*$F321*Main!$C$4*$E321+Main!$C$5*CF$2*$F321","v":5092.7176752456508},{"$f":"CG$2*$F321*Main!$C$4*$E321+Main!$C$5*CG$2*$F321","v":4210.1231554189635},{"$f":"CH$2*$F321*Main!$C$4*$E321+Main!$C$5*CH$2*$F321","v":4724.8479894989487},{"$f":"CI$2*$F321*Main!$C$4*$E321+Main!$C$5*CI$2*$F321","v":5239.5728235789329},{"$f":"CJ$2*$F321*Main!$C$4*$E321+Main!$C$5*CJ$2*$F321","v":4136.7743920891608},{"$f":"CK$2*$F321*Main!$C$4*$E321+Main!$C$5*CK$2*$F321","v":4701.1854378344442},{"$f":"CL$2*$F321*Main!$C$4*$E321+Main!$C$5*CL$2*$F321","v":5265.5932668108762},{"$f":"CM$2*$F321*Main!$C$4*$E321+Main!$C$5*CM$2*$F321","v":4230.298729649493},{"$f":"CN$2*$F321*Main!$C$4*$E321+Main!$C$5*CN$2*$F321","v":4802.9993887225937},{"$f":"CO$2*$F321*Main!$C$4*$E321+Main!$C$5*CO$2*$F321","v":5375.7032645645459},{"$f":"CP$2*$F321*Main!$C$4*$E321+Main!$C$5*CP$2*$F321","v":4381.1265875131812},{"$f":"CQ$2*$F321*Main!$C$4*$E321+Main!$C$5*CQ$2*$F321","v":4951.8425002055055},{"$f":"CR$2*$F321*Main!$C$4*$E321+Main!$C$5*CR$2*$F321","v":5522.5584128978289},{"$f":"CS$2*$F321*Main!$C$4*$E321+Main!$C$5*CS$2*$F321","v":4809.262437674578},{"$f":"CT$2*$F321*Main!$C$4*$E321+Main!$C$5*CT$2*$F321","v":5408.6333272874299},{"$f":"CU$2*$F321*Main!$C$4*$E321+Main!$C$5*CU$2*$F321","v":6008.0010001314322},{"$f":"CV$2*$F321*Main!$C$4*$E321+Main!$C$5*CV$2*$F321","v":4902.7867752349102},{"$f":"CW$2*$F321*Main!$C$4*$E321+Main!$C$5*CW$2*$F321","v":5510.4472781755803},{"$f":"CX$2*$F321*Main!$C$4*$E321+Main!$C$5*CX$2*$F321","v":6118.1109978851009},{"$f":"CY$2*$F321*Main!$C$4*$E321+Main!$C$5*CY$2*$F321","v":5053.6146330985985},{"$f":"CZ$2*$F321*Main!$C$4*$E321+Main!$C$5*CZ$2*$F321","v":5659.2903896584903},{"$f":"DA$2*$F321*Main!$C$4*$E321+Main!$C$5*DA$2*$F321","v":6264.966146218384},{"$f":"DB$2*$F321*Main!$C$4*$E321+Main!$C$5*DB$2*$F321","v":1465.9185580286667},{"$f":"DC$2*$F321*Main!$C$4*$E321+Main!$C$5*DC$2*$F321","v":1965.8893600988067},{"$f":"DD$2*$F321*Main!$C$4*$E321+Main!$C$5*DD$2*$F321","v":2465.8601621689472},{"$f":"DE$2*$F321*Main!$C$4*$E321+Main!$C$5*DE$2*$F321","v":2965.8309642390877},{"$f":"DF$2*$F321*Main!$C$4*$E321+Main!$C$5*DF$2*$F321","v":3465.8014446323432},{"$f":"DG$2*$F321*Main!$C$4*$E321+Main!$C$5*DG$2*$F321","v":1739.34744876952},{"$f":"DH$2*$F321*Main!$C$4*$E321+Main!$C$5*DH$2*$F321","v":2203.3370828620482},{"$f":"DI$2*$F321*Main!$C$4*$E321+Main!$C$5*DI$2*$F321","v":2667.326073600806},{"$f":"DJ$2*$F321*Main!$C$4*$E321+Main!$C$5*DJ$2*$F321","v":3131.3160293702185},{"$f":"DK$2*$F321*Main!$C$4*$E321+Main!$C$5*DK$2*$F321","v":3595.3053417858623},{"$f":"DL$2*$F321*Main!$C$4*$E321+Main!$C$5*DL$2*$F321","v":1883.7961323257209},{"$f":"DM$2*$F321*Main!$C$4*$E321+Main!$C$5*DM$2*$F321","v":2349.0618586212545},{"$f":"DN$2*$F321*Main!$C$4*$E321+Main!$C$5*DN$2*$F321","v":2814.327263239903},{"$f":"DO$2*$F321*Main!$C$4*$E321+Main!$C$5*DO$2*$F321","v":3279.5923461816665},{"$f":"DP$2*$F321*Main!$C$4*$E321+Main!$C$5*DP$2*$F321","v":3744.8593591847407},{"$f":"DQ$2*$F321*Main!$C$4*$E321+Main!$C$5*DQ$2*$F321","v":1544.8246112246466},{"$f":"DR$2*$F321*Main!$C$4*$E321+Main!$C$5*DR$2*$F321","v":2063.2146317329261},{"$f":"DS$2*$F321*Main!$C$4*$E321+Main!$C$5*DS$2*$F321","v":2581.6046522412066},{"$f":"DT$2*$F321*Main!$C$4*$E321+Main!$C$5*DT$2*$F321","v":3099.9946727494862},{"$f":"DU$2*$F321*Main!$C$4*$E321+Main!$C$5*DU$2*$F321","v":3618.3856582884209},{"$f":"DV$2*$F321*Main!$C$4*$E321+Main!$C$5*DV$2*$F321","v":1818.2531802886153},{"$f":"DW$2*$F321*Main!$C$4*$E321+Main!$C$5*DW$2*$F321","v":2300.661711142398},{"$f":"DX$2*$F321*Main!$C$4*$E321+Main!$C$5*DX$2*$F321","v":2783.0705636730654},{"$f":"DY$2*$F321*Main!$C$4*$E321+Main!$C$5*DY$2*$F321","v":3265.4803812343876},{"$f":"DZ$2*$F321*Main!$C$4*$E321+Main!$C$5*DZ$2*$F321","v":3747.889555441941},{"$f":"EA$2*$F321*Main!$C$4*$E321+Main!$C$5*EA$2*$F321","v":1962.7021855217013},{"$f":"EB$2*$F321*Main!$C$4*$E321+Main!$C$5*EB$2*$F321","v":2446.3868085784893},{"$f":"EC$2*$F321*Main!$C$4*$E321+Main!$C$5*EC$2*$F321","v":2930.0717533121619},{"$f":"ED$2*$F321*Main!$C$4*$E321+Main!$C$5*ED$2*$F321","v":3413.7573413996051},{"$f":"EE$2*$F321*Main!$C$4*$E321+Main!$C$5*EE$2*$F321","v":3897.4403560719675},{"$f":"EF$2*$F321*Main!$C$4*$E321+Main!$C$5*EF$2*$F321","v":1909.3552909044984},{"$f":"EG$2*$F321*Main!$C$4*$E321+Main!$C$5*EG$2*$F321","v":2489.336784593891},{"$f":"EH$2*$F321*Main!$C$4*$E321+Main!$C$5*EH$2*$F321","v":3069.3185999601692},{"$f":"EI$2*$F321*Main!$C$4*$E321+Main!$C$5*EI$2*$F321","v":3649.2988069420217},{"$f":"EJ$2*$F321*Main!$C$4*$E321+Main!$C$5*EJ$2*$F321","v":4229.2822306927246},{"$f":"EK$2*$F321*Main!$C$4*$E321+Main!$C$5*EK$2*$F321","v":2182.7838599684665},{"$f":"EL$2*$F321*Main!$C$4*$E321+Main!$C$5*EL$2*$F321","v":2726.7841856802474},{"$f":"EM$2*$F321*Main!$C$4*$E321+Main!$C$5*EM$2*$F321","v":3270.784833068913},{"$f":"EN$2*$F321*Main!$C$4*$E321+Main!$C$5*EN$2*$F321","v":3814.7854804575786},{"$f":"EO$2*$F321*Main!$C$4*$E321+Main!$C$5*EO$2*$F321","v":4358.7861278462451},{"$f":"EP$2*$F321*Main!$C$4*$E321+Main!$C$5*EP$2*$F321","v":2327.2328652015522},{"$f":"EQ$2*$F321*Main!$C$4*$E321+Main!$C$5*EQ$2*$F321","v":2872.5092831163388},{"$f":"ER$2*$F321*Main!$C$4*$E321+Main!$C$5*ER$2*$F321","v":3417.7847360004698},{"$f":"ES$2*$F321*Main!$C$4*$E321+Main!$C$5*ES$2*$F321","v":3963.0624406227953},{"$f":"ET$2*$F321*Main!$C$4*$E321+Main!$C$5*ET$2*$F321","v":4508.3401452451226},{"$f":"EU$2*$F321*Main!$C$4*$E321+Main!$C$5*EU$2*$F321","v":5491.0244278560758},{"$f":"EV$2*$F321*Main!$C$4*$E321+Main!$C$5*EV$2*$F321","v":5609.4272557064132},{"$f":"EW$2*$F321*Main!$C$4*$E321+Main!$C$5*EW$2*$F321","v":5754.2976576589181},{"$f":"EX$2*$F321*Main!$C$4*$E321+Main!$C$5*EX$2*$F321","v":5830.0043125561606},{"$f":"EY$2*$F321*Main!$C$4*$E321+Main!$C$5*EY$2*$F321","v":5948.407140406498},{"$f":"EZ$2*$F321*Main!$C$4*$E321+Main!$C$5*EZ$2*$F321","v":6093.2743255901532},{"$f":"FA$2*$F321*Main!$C$4*$E321+Main!$C$5*FA$2*$F321","v":6607.3686729754336},{"$f":"FB$2*$F321*Main!$C$4*$E321+Main!$C$5*FB$2*$F321","v":6725.7715008257719},{"$f":"FC$2*$F321*Main!$C$4*$E321+Main!$C$5*FC$2*$F321","v":6870.6419027782777},{"$f":"IF($D321<100,(FD$2*(1+Main!$C$3)*$E321*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E321*Main!$C$4)+(FD$2*Main!$C$5))","v":151.75634389800001},{"$f":"IF($D321<100,(FE$2*(1+Main!$C$3)*$E321*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E321*Main!$C$4)+(FE$2*Main!$C$5))","v":165.89487077720003},{"$f":"IF($D321<100,(FF$2*(1+Main!$C$3)*$E321*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E321*Main!$C$4)+(FF$2*Main!$C$5))","v":167.02722285510001},{"$f":"IF($D321<100,(FG$2*(1+Main!$C$3)*$E321*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E321*Main!$C$4)+(FG$2*Main!$C$5))","v":180.30854862860002},{"$f":"IF($D321<100,(FH$2*(1+Main!$C$3)*$E321*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E321*Main!$C$4)+(FH$2*Main!$C$5))","v":243.25462488420004},{"$f":"IF($D321<100,(FI$2*(1+Main!$C$3)*$E321*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E321*Main!$C$4)+(FI$2*Main!$C$5))","v":68.724246671800003}]
["NV",29820,"(Clark County, Las Vegas-Henderson-Paradise)",29820,1.2269000000000001,{"$f":"IF($D322<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F322*Main!$C$4*$E322+Main!$C$5*G$2*$F322","v":2003.6763294085331},{"$f":"H$2*$F322*Main!$C$4*$E322+Main!$C$5*H$2*$F322","v":2475.0219129134571},{"$f":"I$2*$F322*Main!$C$4*$E322+Main!$C$5*I$2*$F322","v":2946.3678545475241},{"$f":"J$2*$F322*Main!$C$4*$E322+Main!$C$5*J$2*$F322","v":3417.7130799233055},{"$f":"K$2*$F322*Main!$C$4*$E322+Main!$C$5*K$2*$F322","v":3889.060454073945},{"$f":"L$2*$F322*Main!$C$4*$E322+Main!$C$5*L$2*$F322","v":2378.1128830469729},{"$f":"M$2*$F322*Main!$C$4*$E322+Main!$C$5*M$2*$F322","v":2805.0440064820459},{"$f":"N$2*$F322*Main!$C$4*$E322+Main!$C$5*N$2*$F322","v":3231.975129917118},{"$f":"O$2*$F322*Main!$C$4*$E322+Main!$C$5*O$2*$F322","v":3658.905178964761},{"$f":"P$2*$F322*Main!$C$4*$E322+Main!$C$5*P$2*$F322","v":4085.8380930455505},{"$f":"Q$2*$F322*Main!$C$4*$E322+Main!$C$5*Q$2*$F322","v":2556.7999864836684},{"$f":"R$2*$F322*Main!$C$4*$E322+Main!$C$5*R$2*$F322","v":2973.356108642929},{"$f":"S$2*$F322*Main!$C$4*$E322+Main!$C$5*S$2*$F322","v":3389.9118726730476},{"$f":"T$2*$F322*Main!$C$4*$E322+Main!$C$5*T$2*$F322","v":3806.4687110905948},{"$f":"U$2*$F322*Main!$C$4*$E322+Main!$C$5*U$2*$F322","v":4223.0230426041398},{"$f":"V$2*$F322*Main!$C$4*$E322+Main!$C$5*V$2*$F322","v":2130.1657521082311},{"$f":"W$2*$F322*Main!$C$4*$E322+Main!$C$5*W$2*$F322","v":2623.4248997507329},{"$f":"X$2*$F322*Main!$C$4*$E322+Main!$C$5*X$2*$F322","v":3116.6840473932352},{"$f":"Y$2*$F322*Main!$C$4*$E322+Main!$C$5*Y$2*$F322","v":3609.941762519165},{"$f":"Z$2*$F322*Main!$C$4*$E322+Main!$C$5*Z$2*$F322","v":4103.2037751948119},{"$f":"AA$2*$F322*Main!$C$4*$E322+Main!$C$5*AA$2*$F322","v":2504.6019476175279},{"$f":"AB$2*$F322*Main!$C$4*$E322+Main!$C$5*AB$2*$F322","v":2953.4469933193222},{"$f":"AC$2*$F322*Main!$C$4*$E322+Main!$C$5*AC$2*$F322","v":3402.2913227628292},{"$f":"AD$2*$F322*Main!$C$4*$E322+Main!$C$5*AD$2*$F322","v":3851.1345778189075},{"$f":"AE$2*$F322*Main!$C$4*$E322+Main!$C$5*AE$2*$F322","v":4299.9814141664165},{"$f":"AF$2*$F322*Main!$C$4*$E322+Main!$C$5*AF$2*$F322","v":2683.2890510542234},{"$f":"AG$2*$F322*Main!$C$4*$E322+Main!$C$5*AG$2*$F322","v":3121.7587373510623},{"$f":"AH$2*$F322*Main!$C$4*$E322+Main!$C$5*AH$2*$F322","v":3560.2284236479013},{"$f":"AI$2*$F322*Main!$C$4*$E322+Main!$C$5*AI$2*$F322","v":3998.6981099447407},{"$f":"AJ$2*$F322*Main!$C$4*$E322+Main!$C$5*AJ$2*$F322","v":4437.1663637250076},{"$f":"AK$2*$F322*Main!$C$4*$E322+Main!$C$5*AK$2*$F322","v":2282.7939465758845},{"$f":"AL$2*$F322*Main!$C$4*$E322+Main!$C$5*AL$2*$F322","v":2829.8458821587819},{"$f":"AM$2*$F322*Main!$C$4*$E322+Main!$C$5*AM$2*$F322","v":3376.8974596125372},{"$f":"AN$2*$F322*Main!$C$4*$E322+Main!$C$5*AN$2*$F322","v":3923.949395195435},{"$f":"AO$2*$F322*Main!$C$4*$E322+Main!$C$5*AO$2*$F322","v":4471.002405165762},{"$f":"AP$2*$F322*Main!$C$4*$E322+Main!$C$5*AP$2*$F322","v":2657.2301420851809},{"$f":"AQ$2*$F322*Main!$C$4*$E322+Main!$C$5*AQ$2*$F322","v":3159.8672594690843},{"$f":"AR$2*$F322*Main!$C$4*$E322+Main!$C$5*AR$2*$F322","v":3662.5043768529886},{"$f":"AS$2*$F322*Main!$C$4*$E322+Main!$C$5*AS$2*$F322","v":4165.1422104951771},{"$f":"AT$2*$F322*Main!$C$4*$E322+Main!$C$5*AT$2*$F322","v":4667.7800441373674},{"$f":"AU$2*$F322*Main!$C$4*$E322+Main!$C$5*AU$2*$F322","v":2835.9168873927329},{"$f":"AV$2*$F322*Main!$C$4*$E322+Main!$C$5*AV$2*$F322","v":3328.1797197591109},{"$f":"AW$2*$F322*Main!$C$4*$E322+Main!$C$5*AW$2*$F322","v":3820.4429102546324},{"$f":"AX$2*$F322*Main!$C$4*$E322+Main!$C$5*AX$2*$F322","v":4312.7057426210113},{"$f":"AY$2*$F322*Main!$C$4*$E322+Main!$C$5*AY$2*$F322","v":4804.9649936959586},{"$f":"AZ$2*$F322*Main!$C$4*$E322+Main!$C$5*AZ$2*$F322","v":4360.4049631914404},{"$f":"BA$2*$F322*Main!$C$4*$E322+Main!$C$5*BA$2*$F322","v":4944.6926601706082},{"$f":"BB$2*$F322*Main!$C$4*$E322+Main!$C$5*BB$2*$F322","v":5528.9803571497769},{"$f":"BC$2*$F322*Main!$C$4*$E322+Main!$C$5*BC$2*$F322","v":4512.767425834907},{"$f":"BD$2*$F322*Main!$C$4*$E322+Main!$C$5*BD$2*$F322","v":5090.2076935978694},{"$f":"BE$2*$F322*Main!$C$4*$E322+Main!$C$5*BE$2*$F322","v":5667.6479613608308},{"$f":"BF$2*$F322*Main!$C$4*$E322+Main!$C$5*BF$2*$F322","v":4639.5809554091175},{"$f":"BG$2*$F322*Main!$C$4*$E322+Main!$C$5*BG$2*$F322","v":5228.5100060829536},{"$f":"BH$2*$F322*Main!$C$4*$E322+Main!$C$5*BH$2*$F322","v":5817.4426380482209},{"$f":"BI$2*$F322*Main!$C$4*$E322+Main!$C$5*BI$2*$F322","v":4596.4622065790281},{"$f":"BJ$2*$F322*Main!$C$4*$E322+Main!$C$5*BJ$2*$F322","v":5227.8617923339307},{"$f":"BK$2*$F322*Main!$C$4*$E322+Main!$C$5*BK$2*$F322","v":5859.2577967974003},{"$f":"BL$2*$F322*Main!$C$4*$E322+Main!$C$5*BL$2*$F322","v":4748.8246692224948},{"$f":"BM$2*$F322*Main!$C$4*$E322+Main!$C$5*BM$2*$F322","v":5373.376825761191},{"$f":"BN$2*$F322*Main!$C$4*$E322+Main!$C$5*BN$2*$F322","v":5997.9254010084533},{"$f":"BO$2*$F322*Main!$C$4*$E322+Main!$C$5*BO$2*$F322","v":4875.6381987967052},{"$f":"BP$2*$F322*Main!$C$4*$E322+Main!$C$5*BP$2*$F322","v":5511.6791382462752},{"$f":"BQ$2*$F322*Main!$C$4*$E322+Main!$C$5*BQ$2*$F322","v":6147.7200776958452},{"$f":"BR$2*$F322*Main!$C$4*$E322+Main!$C$5*BR$2*$F322","v":5018.0518338446582},{"$f":"BS$2*$F322*Main!$C$4*$E322+Main!$C$5*BS$2*$F322","v":5797.4053124913808},{"$f":"BT$2*$F322*Main!$C$4*$E322+Main!$C$5*BT$2*$F322","v":6576.7587911381024},{"$f":"BU$2*$F322*Main!$C$4*$E322+Main!$C$5*BU$2*$F322","v":5170.4178777795578},{"$f":"BV$2*$F322*Main!$C$4*$E322+Main!$C$5*BV$2*$F322","v":5942.920345918641},{"$f":"BW$2*$F322*Main!$C$4*$E322+Main!$C$5*BW$2*$F322","v":6715.4263953491554},{"$f":"BX$2*$F322*Main!$C$4*$E322+Main!$C$5*BX$2*$F322","v":5297.2278260623361},{"$f":"BY$2*$F322*Main!$C$4*$E322+Main!$C$5*BY$2*$F322","v":6081.2262396951555},{"$f":"BZ$2*$F322*Main!$C$4*$E322+Main!$C$5*BZ$2*$F322","v":6865.2210720365465},{"$f":"CA$2*$F322*Main!$C$4*$E322+Main!$C$5*CA$2*$F322","v":4415.1700717553722},{"$f":"CB$2*$F322*Main!$C$4*$E322+Main!$C$5*CB$2*$F322","v":4981.2039263103734},{"$f":"CC$2*$F322*Main!$C$4*$E322+Main!$C$5*CC$2*$F322","v":5547.2341995739444},{"$f":"CD$2*$F322*Main!$C$4*$E322+Main!$C$5*CD$2*$F322","v":4519.2925388223184},{"$f":"CE$2*$F322*Main!$C$4*$E322+Main!$C$5*CE$2*$F322","v":5094.5553813951892},{"$f":"CF$2*$F322*Main!$C$4*$E322+Main!$C$5*CF$2*$F322","v":5669.8218052594912},{"$f":"CG$2*$F322*Main!$C$4*$E322+Main!$C$5*CG$2*$F322","v":4687.2121314423566},{"$f":"CH$2*$F322*Main!$C$4*$E322+Main!$C$5*CH$2*$F322","v":5260.2653172022565},{"$f":"CI$2*$F322*Main!$C$4*$E322+Main!$C$5*CI$2*$F322","v":5833.3185029621563},{"$f":"CJ$2*$F322*Main!$C$4*$E322+Main!$C$5*CJ$2*$F322","v":4605.5515242310848},{"$f":"CK$2*$F322*Main!$C$4*$E322+Main!$C$5*CK$2*$F322","v":5233.9213374353012},{"$f":"CL$2*$F322*Main!$C$4*$E322+Main!$C$5*CL$2*$F322","v":5862.2875693480873},{"$f":"CM$2*$F322*Main!$C$4*$E322+Main!$C$5*CM$2*$F322","v":4709.673991298032},{"$f":"CN$2*$F322*Main!$C$4*$E322+Main!$C$5*CN$2*$F322","v":5347.272792520117},{"$f":"CO$2*$F322*Main!$C$4*$E322+Main!$C$5*CO$2*$F322","v":5984.8751750336323},{"$f":"CP$2*$F322*Main!$C$4*$E322+Main!$C$5*CP$2*$F322","v":4877.5935839180702},{"$f":"CQ$2*$F322*Main!$C$4*$E322+Main!$C$5*CQ$2*$F322","v":5512.9827283271852},{"$f":"CR$2*$F322*Main!$C$4*$E322+Main!$C$5*CR$2*$F322","v":6148.3718727362993},{"$f":"CS$2*$F322*Main!$C$4*$E322+Main!$C$5*CS$2*$F322","v":5354.2455669364117},{"$f":"CT$2*$F322*Main!$C$4*$E322+Main!$C$5*CT$2*$F322","v":6021.536855413503},{"$f":"CU$2*$F322*Main!$C$4*$E322+Main!$C$5*CU$2*$F322","v":6688.824562599164},{"$f":"CV$2*$F322*Main!$C$4*$E322+Main!$C$5*CV$2*$F322","v":5458.3680340033579},{"$f":"CW$2*$F322*Main!$C$4*$E322+Main!$C$5*CW$2*$F322","v":6134.8883104983188},{"$f":"CX$2*$F322*Main!$C$4*$E322+Main!$C$5*CX$2*$F322","v":6811.4121682847099},{"$f":"CY$2*$F322*Main!$C$4*$E322+Main!$C$5*CY$2*$F322","v":5626.2876266233961},{"$f":"CZ$2*$F322*Main!$C$4*$E322+Main!$C$5*CZ$2*$F322","v":6300.5982463053861},{"$f":"DA$2*$F322*Main!$C$4*$E322+Main!$C$5*DA$2*$F322","v":6974.9088659873769},{"$f":"DB$2*$F322*Main!$C$4*$E322+Main!$C$5*DB$2*$F322","v":1632.0356899903297},{"$f":"DC$2*$F322*Main!$C$4*$E322+Main!$C$5*DC$2*$F322","v":2188.6629244724813},{"$f":"DD$2*$F322*Main!$C$4*$E322+Main!$C$5*DD$2*$F322","v":2745.2901589546327},{"$f":"DE$2*$F322*Main!$C$4*$E322+Main!$C$5*DE$2*$F322","v":3301.9173934367846},{"$f":"DF$2*$F322*Main!$C$4*$E322+Main!$C$5*DF$2*$F322","v":3858.5442697897934},{"$f":"DG$2*$F322*Main!$C$4*$E322+Main!$C$5*DG$2*$F322","v":1936.4494010519049},{"$f":"DH$2*$F322*Main!$C$4*$E322+Main!$C$5*DH$2*$F322","v":2453.0181002318163},{"$f":"DI$2*$F322*Main!$C$4*$E322+Main!$C$5*DI$2*$F322","v":2969.586083153441},{"$f":"DJ$2*$F322*Main!$C$4*$E322+Main!$C$5*DJ$2*$F322","v":3486.1551404624952},{"$f":"DK$2*$F322*Main!$C$4*$E322+Main!$C$5*DK$2*$F322","v":4002.7234815132638},{"$f":"DL$2*$F322*Main!$C$4*$E322+Main!$C$5*DL$2*$F322","v":2097.2669346349871},{"$f":"DM$2*$F322*Main!$C$4*$E322+Main!$C$5*DM$2*$F322","v":2615.2563321256043},{"$f":"DN$2*$F322*Main!$C$4*$E322+Main!$C$5*DN$2*$F322","v":3133.245371487078},{"$f":"DO$2*$F322*Main!$C$4*$E322+Main!$C$5*DO$2*$F322","v":3651.2340527194092},{"$f":"DP$2*$F322*Main!$C$4*$E322+Main!$C$5*DP$2*$F322","v":4169.2248827265985},{"$f":"DQ$2*$F322*Main!$C$4*$E322+Main!$C$5*DQ$2*$F322","v":1719.8833362779187},{"$f":"DR$2*$F322*Main!$C$4*$E322+Main!$C$5*DR$2*$F322","v":2297.0170454943809},{"$f":"DS$2*$F322*Main!$C$4*$E322+Main!$C$5*DS$2*$F322","v":2874.1507547108431},{"$f":"DT$2*$F322*Main!$C$4*$E322+Main!$C$5*DT$2*$F322","v":3451.2844639273044},{"$f":"DU$2*$F322*Main!$C$4*$E322+Main!$C$5*DU$2*$F322","v":4028.4192475311957},{"$f":"DV$2*$F322*Main!$C$4*$E322+Main!$C$5*DV$2*$F322","v":2024.2966892103511},{"$f":"DW$2*$F322*Main!$C$4*$E322+Main!$C$5*DW$2*$F322","v":2561.3715049954299},{"$f":"DX$2*$F322*Main!$C$4*$E322+Main!$C$5*DX$2*$F322","v":3098.4466789096514},{"$f":"DY$2*$F322*Main!$C$4*$E322+Main!$C$5*DY$2*$F322","v":3635.522927211302},{"$f":"DZ$2*$F322*Main!$C$4*$E322+Main!$C$5*DZ$2*$F322","v":4172.5984592546674},{"$f":"EA$2*$F322*Main!$C$4*$E322+Main!$C$5*EA$2*$F322","v":2185.1145809225768},{"$f":"EB$2*$F322*Main!$C$4*$E322+Main!$C$5*EB$2*$F322","v":2723.6100950183609},{"$f":"EC$2*$F322*Main!$C$4*$E322+Main!$C$5*EC$2*$F322","v":3262.105967243288},{"$f":"ED$2*$F322*Main!$C$4*$E322+Main!$C$5*ED$2*$F322","v":3800.6025557265011},{"$f":"EE$2*$F322*Main!$C$4*$E322+Main!$C$5*EE$2*$F322","v":4339.0962791765705},{"$f":"EF$2*$F322*Main!$C$4*$E322+Main!$C$5*EF$2*$F322","v":2125.7224438297017},{"$f":"EG$2*$F322*Main!$C$4*$E322+Main!$C$5*EG$2*$F322","v":2771.4271400768721},{"$f":"EH$2*$F322*Main!$C$4*$E322+Main!$C$5*EH$2*$F322","v":3417.1321944531855},{"$f":"EI$2*$F322*Main!$C$4*$E322+Main!$C$5*EI$2*$F322","v":4062.8354581837839},{"$f":"EJ$2*$F322*Main!$C$4*$E322+Main!$C$5*EJ$2*$F322","v":4708.5423032058134},{"$f":"EK$2*$F322*Main!$C$4*$E322+Main!$C$5*EK$2*$F322","v":2430.1357967621334},{"$f":"EL$2*$F322*Main!$C$4*$E322+Main!$C$5*EL$2*$F322","v":3035.7819577070641},{"$f":"EM$2*$F322*Main!$C$4*$E322+Main!$C$5*EM$2*$F322","v":3641.4284767811378},{"$f":"EN$2*$F322*Main!$C$4*$E322+Main!$C$5*EN$2*$F322","v":4247.0749958552115},{"$f":"EO$2*$F322*Main!$C$4*$E322+Main!$C$5*EO$2*$F322","v":4852.7215149292851},{"$f":"EP$2*$F322*Main!$C$4*$E322+Main!$C$5*EP$2*$F322","v":2590.9536884743593},{"$f":"EQ$2*$F322*Main!$C$4*$E322+Main!$C$5*EQ$2*$F322","v":3198.0205477299951},{"$f":"ER$2*$F322*Main!$C$4*$E322+Main!$C$5*ER$2*$F322","v":3805.0863325982018},{"$f":"ES$2*$F322*Main!$C$4*$E322+Main!$C$5*ES$2*$F322","v":4412.1546243704097},{"$f":"ET$2*$F322*Main!$C$4*$E322+Main!$C$5*ET$2*$F322","v":5019.2229161426194},{"$f":"EU$2*$F322*Main!$C$4*$E322+Main!$C$5*EU$2*$F322","v":6113.2644728375144},{"$f":"EV$2*$F322*Main!$C$4*$E322+Main!$C$5*EV$2*$F322","v":6245.084647832361},{"$f":"EW$2*$F322*Main!$C$4*$E322+Main!$C$5*EW$2*$F322","v":6406.3716887220562},{"$f":"EX$2*$F322*Main!$C$4*$E322+Main!$C$5*EX$2*$F322","v":6490.6573825523028},{"$f":"EY$2*$F322*Main!$C$4*$E322+Main!$C$5*EY$2*$F322","v":6622.4775575471494},{"$f":"EZ$2*$F322*Main!$C$4*$E322+Main!$C$5*EZ$2*$F322","v":6783.7610171454144},{"$f":"FA$2*$F322*Main!$C$4*$E322+Main!$C$5*FA$2*$F322","v":7356.1122697848241},{"$f":"FB$2*$F322*Main!$C$4*$E322+Main!$C$5*FB$2*$F322","v":7487.9324447796707},{"$f":"FC$2*$F322*Main!$C$4*$E322+Main!$C$5*FC$2*$F322","v":7649.2194856693677},{"$f":"IF($D322<100,(FD$2*(1+Main!$C$3)*$E322*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E322*Main!$C$4)+(FD$2*Main!$C$5))","v":168.95329421100001},{"$f":"IF($D322<100,(FE$2*(1+Main!$C$3)*$E322*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E322*Main!$C$4)+(FE$2*Main!$C$5))","v":184.69399163539998},{"$f":"IF($D322<100,(FF$2*(1+Main!$C$3)*$E322*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E322*Main!$C$4)+(FF$2*Main!$C$5))","v":185.95466126445001},{"$f":"IF($D322<100,(FG$2*(1+Main!$C$3)*$E322*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E322*Main!$C$4)+(FG$2*Main!$C$5))","v":200.74101999770002},{"$f":"IF($D322<100,(FH$2*(1+Main!$C$3)*$E322*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E322*Main!$C$4)+(FH$2*Main!$C$5))","v":270.82011302190006},{"$f":"IF($D322<100,(FI$2*(1+Main!$C$3)*$E322*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E322*Main!$C$4)+(FI$2*Main!$C$5))","v":76.512042720099998}]
["NV",39900,"(Reno, Storey County, Washoe County)",39900,0.94550000000000001,{"$f":"IF($D323<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F323*Main!$C$4*$E323+Main!$C$5*G$2*$F323","v":1627.8411784508937},{"$f":"H$2*$F323*Main!$C$4*$E323+Main!$C$5*H$2*$F323","v":2010.7751577811641},{"$f":"I$2*$F323*Main!$C$4*$E323+Main!$C$5*I$2*$F323","v":2393.7094280652968},{"$f":"J$2*$F323*Main!$C$4*$E323+Main!$C$5*J$2*$F323","v":2776.6431164417058},{"$f":"K$2*$F323*Main!$C$4*$E323+Main!$C$5*K$2*$F323","v":3159.5785505412869},{"$f":"L$2*$F323*Main!$C$4*$E323+Main!$C$5*L$2*$F323","v":1932.0436246163454},{"$f":"M$2*$F323*Main!$C$4*$E323+Main!$C$5*M$2*$F323","v":2278.8940878820686},{"$f":"N$2*$F323*Main!$C$4*$E323+Main!$C$5*N$2*$F323","v":2625.7445511477908},{"$f":"O$2*$F323*Main!$C$4*$E323+Main!$C$5*O$2*$F323","v":2972.5941415519274},{"$f":"P$2*$F323*Main!$C$4*$E323+Main!$C$5*P$2*$F323","v":3319.4460595869614},{"$f":"Q$2*$F323*Main!$C$4*$E323+Main!$C$5*Q$2*$F323","v":2077.2138902740876},{"$f":"R$2*$F323*Main!$C$4*$E323+Main!$C$5*R$2*$F323","v":2415.635420156028},{"$f":"S$2*$F323*Main!$C$4*$E323+Main!$C$5*S$2*$F323","v":2754.0566590841063},{"$f":"T$2*$F323*Main!$C$4*$E323+Main!$C$5*T$2*$F323","v":3092.4787708737704},{"$f":"U$2*$F323*Main!$C$4*$E323+Main!$C$5*U$2*$F323","v":3430.8988459864004},{"$f":"V$2*$F323*Main!$C$4*$E323+Main!$C$5*V$2*$F323","v":1730.6046277600099},{"$f":"W$2*$F323*Main!$C$4*$E323+Main!$C$5*W$2*$F323","v":2131.3417829556674},{"$f":"X$2*$F323*Main!$C$4*$E323+Main!$C$5*X$2*$F323","v":2532.0789381513259},{"$f":"Y$2*$F323*Main!$C$4*$E323+Main!$C$5*Y$2*$F323","v":2932.8149295315361},{"$f":"Z$2*$F323*Main!$C$4*$E323+Main!$C$5*Z$2*$F323","v":3333.5544123580903},{"$f":"AA$2*$F323*Main!$C$4*$E323+Main!$C$5*AA$2*$F323","v":2034.8067829715997},{"$f":"AB$2*$F323*Main!$C$4*$E323+Main!$C$5*AB$2*$F323","v":2399.4607130565719},{"$f":"AC$2*$F323*Main!$C$4*$E323+Main!$C$5*AC$2*$F323","v":2764.1140612338199},{"$f":"AD$2*$F323*Main!$C$4*$E323+Main!$C$5*AD$2*$F323","v":3128.7665365494822},{"$f":"AE$2*$F323*Main!$C$4*$E323+Main!$C$5*AE$2*$F323","v":3493.4219214037648},{"$f":"AF$2*$F323*Main!$C$4*$E323+Main!$C$5*AF$2*$F323","v":2179.9770486293419},{"$f":"AG$2*$F323*Main!$C$4*$E323+Main!$C$5*AG$2*$F323","v":2536.2017543766697},{"$f":"AH$2*$F323*Main!$C$4*$E323+Main!$C$5*AH$2*$F323","v":2892.426460123997},{"$f":"AI$2*$F323*Main!$C$4*$E323+Main!$C$5*AI$2*$F323","v":3248.6511658713248},{"$f":"AJ$2*$F323*Main!$C$4*$E323+Main!$C$5*AJ$2*$F323","v":3604.8747078032047},{"$f":"AK$2*$F323*Main!$C$4*$E323+Main!$C$5*AK$2*$F323","v":1854.6039265990585},{"$f":"AL$2*$F323*Main!$C$4*$E323+Main!$C$5*AL$2*$F323","v":2299.0438066449428},{"$f":"AM$2*$F323*Main!$C$4*$E323+Main!$C$5*AM$2*$F323","v":2743.4833957369656},{"$f":"AN$2*$F323*Main!$C$4*$E323+Main!$C$5*AN$2*$F323","v":3187.9232757828504},{"$f":"AO$2*$F323*Main!$C$4*$E323+Main!$C$5*AO$2*$F323","v":3632.3640286903214},{"$f":"AP$2*$F323*Main!$C$4*$E323+Main!$C$5*AP$2*$F323","v":2158.8060818106478},{"$f":"AQ$2*$F323*Main!$C$4*$E323+Main!$C$5*AQ$2*$F323","v":2567.1621548381227},{"$f":"AR$2*$F323*Main!$C$4*$E323+Main!$C$5*AR$2*$F323","v":2975.5182278655984},{"$f":"AS$2*$F323*Main!$C$4*$E323+Main!$C$5*AS$2*$F323","v":3383.8748828007965},{"$f":"AT$2*$F323*Main!$C$4*$E323+Main!$C$5*AT$2*$F323","v":3792.2315377359955},{"$f":"AU$2*$F323*Main!$C$4*$E323+Main!$C$5*AU$2*$F323","v":2303.9760565145284},{"$f":"AV$2*$F323*Main!$C$4*$E323+Main!$C$5*AV$2*$F323","v":2703.9037780659446},{"$f":"AW$2*$F323*Main!$C$4*$E323+Main!$C$5*AW$2*$F323","v":3103.8317905712229},{"$f":"AX$2*$F323*Main!$C$4*$E323+Main!$C$5*AX$2*$F323","v":3503.7595121226395},{"$f":"AY$2*$F323*Main!$C$4*$E323+Main!$C$5*AY$2*$F323","v":3903.684324135435},{"$f":"AZ$2*$F323*Main!$C$4*$E323+Main!$C$5*AZ$2*$F323","v":3542.5116570099717},{"$f":"BA$2*$F323*Main!$C$4*$E323+Main!$C$5*BA$2*$F323","v":4017.202882955477},{"$f":"BB$2*$F323*Main!$C$4*$E323+Main!$C$5*BB$2*$F323","v":4491.8941089009832},{"$f":"BC$2*$F323*Main!$C$4*$E323+Main!$C$5*BC$2*$F323","v":3666.2950680833737},{"$f":"BD$2*$F323*Main!$C$4*$E323+Main!$C$5*BD$2*$F323","v":4135.4232561863555},{"$f":"BE$2*$F323*Main!$C$4*$E323+Main!$C$5*BE$2*$F323","v":4604.5514442893373},{"$f":"BF$2*$F323*Main!$C$4*$E323+Main!$C$5*BF$2*$F323","v":3769.3218306376511},{"$f":"BG$2*$F323*Main!$C$4*$E323+Main!$C$5*BG$2*$F323","v":4247.7838186354129},{"$f":"BH$2*$F323*Main!$C$4*$E323+Main!$C$5*BH$2*$F323","v":4726.2487161717936},{"$f":"BI$2*$F323*Main!$C$4*$E323+Main!$C$5*BI$2*$F323","v":3734.2909856460246},{"$f":"BJ$2*$F323*Main!$C$4*$E323+Main!$C$5*BJ$2*$F323","v":4247.2571921450899},{"$f":"BK$2*$F323*Main!$C$4*$E323+Main!$C$5*BK$2*$F323","v":4760.2204891055335},{"$f":"BL$2*$F323*Main!$C$4*$E323+Main!$C$5*BL$2*$F323","v":3858.0743967194271},{"$f":"BM$2*$F323*Main!$C$4*$E323+Main!$C$5*BM$2*$F323","v":4365.477565375968},{"$f":"BN$2*$F323*Main!$C$4*$E323+Main!$C$5*BN$2*$F323","v":4872.8778244938876},{"$f":"BO$2*$F323*Main!$C$4*$E323+Main!$C$5*BO$2*$F323","v":3961.1011592737045},{"$f":"BP$2*$F323*Main!$C$4*$E323+Main!$C$5*BP$2*$F323","v":4477.8381278250254},{"$f":"BQ$2*$F323*Main!$C$4*$E323+Main!$C$5*BQ$2*$F323","v":4994.5750963763439},{"$f":"BR$2*$F323*Main!$C$4*$E323+Main!$C$5*BR$2*$F323","v":4076.8018720591713},{"$f":"BS$2*$F323*Main!$C$4*$E323+Main!$C$5*BS$2*$F323","v":4709.9698475897212},{"$f":"BT$2*$F323*Main!$C$4*$E323+Main!$C$5*BT$2*$F323","v":5343.1378231202707},{"$f":"BU$2*$F323*Main!$C$4*$E323+Main!$C$5*BU$2*$F323","v":4200.5881926711945},{"$f":"BV$2*$F323*Main!$C$4*$E323+Main!$C$5*BV$2*$F323","v":4828.1902208205993},{"$f":"BW$2*$F323*Main!$C$4*$E323+Main!$C$5*BW$2*$F323","v":5455.7951585086239},{"$f":"BX$2*$F323*Main!$C$4*$E323+Main!$C$5*BX$2*$F323","v":4303.6120456868521},{"$f":"BY$2*$F323*Main!$C$4*$E323+Main!$C$5*BY$2*$F323","v":4940.5536928082765},{"$f":"BZ$2*$F323*Main!$C$4*$E323+Main!$C$5*BZ$2*$F323","v":5577.4924303910811},{"$f":"CA$2*$F323*Main!$C$4*$E323+Main!$C$5*CA$2*$F323","v":3587.0043215956816},{"$f":"CB$2*$F323*Main!$C$4*$E323+Main!$C$5*CB$2*$F323","v":4046.8656291921579},{"$f":"CC$2*$F323*Main!$C$4*$E323+Main!$C$5*CC$2*$F323","v":4506.7240272500139},{"$f":"CD$2*$F323*Main!$C$4*$E323+Main!$C$5*CD$2*$F323","v":3671.5962474500466},{"$f":"CE$2*$F323*Main!$C$4*$E323+Main!$C$5*CE$2*$F323","v":4138.9554360717239},{"$f":"CF$2*$F323*Main!$C$4*$E323+Main!$C$5*CF$2*$F323","v":4606.317534232021},{"$f":"CG$2*$F323*Main!$C$4*$E323+Main!$C$5*CG$2*$F323","v":3808.0186942911923},{"$f":"CH$2*$F323*Main!$C$4*$E323+Main!$C$5*CH$2*$F323","v":4273.5826975839791},{"$f":"CI$2*$F323*Main!$C$4*$E323+Main!$C$5*CI$2*$F323","v":4739.1467008767668},{"$f":"CJ$2*$F323*Main!$C$4*$E323+Main!$C$5*CJ$2*$F323","v":3741.6753946650238},{"$f":"CK$2*$F323*Main!$C$4*$E323+Main!$C$5*CK$2*$F323","v":4252.180131491089},{"$f":"CL$2*$F323*Main!$C$4*$E323+Main!$C$5*CL$2*$F323","v":4762.681958778534},{"$f":"CM$2*$F323*Main!$C$4*$E323+Main!$C$5*CM$2*$F323","v":3826.2673205193887},{"$f":"CN$2*$F323*Main!$C$4*$E323+Main!$C$5*CN$2*$F323","v":4344.2699383706549},{"$f":"CO$2*$F323*Main!$C$4*$E323+Main!$C$5*CO$2*$F323","v":4862.2754657605419},{"$f":"CP$2*$F323*Main!$C$4*$E323+Main!$C$5*CP$2*$F323","v":3962.6897673605345},{"$f":"CQ$2*$F323*Main!$C$4*$E323+Main!$C$5*CQ$2*$F323","v":4478.8971998829111},{"$f":"CR$2*$F323*Main!$C$4*$E323+Main!$C$5*CR$2*$F323","v":4995.1046324052868},{"$f":"CS$2*$F323*Main!$C$4*$E323+Main!$C$5*CS$2*$F323","v":4349.9348100648986},{"$f":"CT$2*$F323*Main!$C$4*$E323+Main!$C$5*CT$2*$F323","v":4892.0604126192857},{"$f":"CU$2*$F323*Main!$C$4*$E323+Main!$C$5*CU$2*$F323","v":5434.1831056350529},{"$f":"CV$2*$F323*Main!$C$4*$E323+Main!$C$5*CV$2*$F323","v":4434.526735919264},{"$f":"CW$2*$F323*Main!$C$4*$E323+Main!$C$5*CW$2*$F323","v":4984.1502194988525},{"$f":"CX$2*$F323*Main!$C$4*$E323+Main!$C$5*CX$2*$F323","v":5533.7766126170609},{"$f":"CY$2*$F323*Main!$C$4*$E323+Main!$C$5*CY$2*$F323","v":4570.9491827604088},{"$f":"CZ$2*$F323*Main!$C$4*$E323+Main!$C$5*CZ$2*$F323","v":5118.7774810111077},{"$f":"DA$2*$F323*Main!$C$4*$E323+Main!$C$5*DA$2*$F323","v":5666.6057792618067},{"$f":"DB$2*$F323*Main!$C$4*$E323+Main!$C$5*DB$2*$F323","v":1325.9102090865183},{"$f":"DC$2*$F323*Main!$C$4*$E323+Main!$C$5*DC$2*$F323","v":1778.1293225422132},{"$f":"DD$2*$F323*Main!$C$4*$E323+Main!$C$5*DD$2*$F323","v":2230.3484359979079},{"$f":"DE$2*$F323*Main!$C$4*$E323+Main!$C$5*DE$2*$F323","v":2682.5675494536026},{"$f":"DF$2*$F323*Main!$C$4*$E323+Main!$C$5*DF$2*$F323","v":3134.7863719554357},{"$f":"DG$2*$F323*Main!$C$4*$E323+Main!$C$5*DG$2*$F323","v":1573.2241923271959},{"$f":"DH$2*$F323*Main!$C$4*$E323+Main!$C$5*DH$2*$F323","v":1992.8986615425383},{"$f":"DI$2*$F323*Main!$C$4*$E323+Main!$C$5*DI$2*$F323","v":2412.5725488501571},{"$f":"DJ$2*$F323*Main!$C$4*$E323+Main!$C$5*DJ$2*$F323","v":2832.2473090193607},{"$f":"DK$2*$F323*Main!$C$4*$E323+Main!$C$5*DK$2*$F323","v":3251.921487280842},{"$f":"DL$2*$F323*Main!$C$4*$E323+Main!$C$5*DL$2*$F323","v":1703.876733129895},{"$f":"DM$2*$F323*Main!$C$4*$E323+Main!$C$5*DM$2*$F323","v":2124.7054163160165},{"$f":"DN$2*$F323*Main!$C$4*$E323+Main!$C$5*DN$2*$F323","v":2545.5338085482758},{"$f":"DO$2*$F323*Main!$C$4*$E323+Main!$C$5*DO$2*$F323","v":2966.3619098266736},{"$f":"DP$2*$F323*Main!$C$4*$E323+Main!$C$5*DP$2*$F323","v":3387.1917568282433},{"$f":"DQ$2*$F323*Main!$C$4*$E323+Main!$C$5*DQ$2*$F323","v":1397.2800276335784},{"$f":"DR$2*$F323*Main!$C$4*$E323+Main!$C$5*DR$2*$F323","v":1866.1591592306397},{"$f":"DS$2*$F323*Main!$C$4*$E323+Main!$C$5*DS$2*$F323","v":2335.0382908277015},{"$f":"DT$2*$F323*Main!$C$4*$E323+Main!$C$5*DT$2*$F323","v":2803.9174224247631},{"$f":"DU$2*$F323*Main!$C$4*$E323+Main!$C$5*DU$2*$F323","v":3272.7974268834105},{"$f":"DV$2*$F323*Main!$C$4*$E323+Main!$C$5*DV$2*$F323","v":1644.5937199203943},{"$f":"DW$2*$F323*Main!$C$4*$E323+Main!$C$5*DW$2*$F323","v":2080.9279163232413},{"$f":"DX$2*$F323*Main!$C$4*$E323+Main!$C$5*DX$2*$F323","v":2517.2624036799507},{"$f":"DY$2*$F323*Main!$C$4*$E323+Main!$C$5*DY$2*$F323","v":2953.5977638982458},{"$f":"DZ$2*$F323*Main!$C$4*$E323+Main!$C$5*DZ$2*$F323","v":3389.9325422088177},{"$f":"EA$2*$F323*Main!$C$4*$E323+Main!$C$5*EA$2*$F323","v":1775.2465516769557},{"$f":"EB$2*$F323*Main!$C$4*$E323+Main!$C$5*EB$2*$F323","v":2212.7349620505815},{"$f":"EC$2*$F323*Main!$C$4*$E323+Main!$C$5*EC$2*$F323","v":2650.2236633780699},{"$f":"ED$2*$F323*Main!$C$4*$E323+Main!$C$5*ED$2*$F323","v":3087.7129466132815},{"$f":"EE$2*$F323*Main!$C$4*$E323+Main!$C$5*EE$2*$F323","v":3525.1999022175974},{"$f":"EF$2*$F323*Main!$C$4*$E323+Main!$C$5*EF$2*$F323","v":1726.9947631934724},{"$f":"EG$2*$F323*Main!$C$4*$E323+Main!$C$5*EG$2*$F323","v":2251.5828307585298},{"$f":"EH$2*$F323*Main!$C$4*$E323+Main!$C$5*EH$2*$F323","v":2776.1711892774492},{"$f":"EI$2*$F323*Main!$C$4*$E323+Main!$C$5*EI$2*$F323","v":3300.7580930270592},{"$f":"EJ$2*$F323*Main!$C$4*$E323+Main!$C$5*EJ$2*$F323","v":3825.3479063152895},{"$f":"EK$2*$F323*Main!$C$4*$E323+Main!$C$5*EK$2*$F323","v":1974.3084554802876},{"$f":"EL$2*$F323*Main!$C$4*$E323+Main!$C$5*EL$2*$F323","v":2466.3518788049932},{"$f":"EM$2*$F323*Main!$C$4*$E323+Main!$C$5*EM$2*$F323","v":2958.3955930835609},{"$f":"EN$2*$F323*Main!$C$4*$E323+Main!$C$5*EN$2*$F323","v":3450.4393073621281},{"$f":"EO$2*$F323*Main!$C$4*$E323+Main!$C$5*EO$2*$F323","v":3942.4830216406963},{"$f":"EP$2*$F323*Main!$C$4*$E323+Main!$C$5*EP$2*$F323","v":2104.9612872368489},{"$f":"EQ$2*$F323*Main!$C$4*$E323+Main!$C$5*EQ$2*$F323","v":2598.1589245323335},{"$f":"ER$2*$F323*Main!$C$4*$E323+Main!$C$5*ER$2*$F323","v":3091.3556889662318},{"$f":"ES$2*$F323*Main!$C$4*$E323+Main!$C$5*ES$2*$F323","v":3584.5544900771638},{"$f":"ET$2*$F323*Main!$C$4*$E323+Main!$C$5*ET$2*$F323","v":4077.7532911880971},{"$f":"EU$2*$F323*Main!$C$4*$E323+Main!$C$5*EU$2*$F323","v":4966.582425307869},{"$f":"EV$2*$F323*Main!$C$4*$E323+Main!$C$5*EV$2*$F323","v":5073.6767228536992},{"$f":"EW$2*$F323*Main!$C$4*$E323+Main!$C$5*EW$2*$F323","v":5204.7107041695544},{"$f":"EX$2*$F323*Main!$C$4*$E323+Main!$C$5*EX$2*$F323","v":5273.1866956045988},{"$f":"EY$2*$F323*Main!$C$4*$E323+Main!$C$5*EY$2*$F323","v":5380.2809931504289},{"$f":"EZ$2*$F323*Main!$C$4*$E323+Main!$C$5*EZ$2*$F323","v":5511.3120649276634},{"$f":"FA$2*$F323*Main!$C$4*$E323+Main!$C$5*FA$2*$F323","v":5976.3057986508202},{"$f":"FB$2*$F323*Main!$C$4*$E323+Main!$C$5*FB$2*$F323","v":6083.4000961966503},{"$f":"FC$2*$F323*Main!$C$4*$E323+Main!$C$5*FC$2*$F323","v":6214.4340775125065},{"$f":"IF($D323<100,(FD$2*(1+Main!$C$3)*$E323*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E323*Main!$C$4)+(FD$2*Main!$C$5))","v":137.26225414499999},{"$f":"IF($D323<100,(FE$2*(1+Main!$C$3)*$E323*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E323*Main!$C$4)+(FE$2*Main!$C$5))","v":150.05042510300001},{"$f":"IF($D323<100,(FF$2*(1+Main!$C$3)*$E323*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E323*Main!$C$4)+(FF$2*Main!$C$5))","v":151.07462741775001},{"$f":"IF($D323<100,(FG$2*(1+Main!$C$3)*$E323*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E323*Main!$C$4)+(FG$2*Main!$C$5))","v":163.08746765149999},{"$f":"IF($D323<100,(FH$2*(1+Main!$C$3)*$E323*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E323*Main!$C$4)+(FH$2*Main!$C$5))","v":220.02162997050002},{"$f":"IF($D323<100,(FI$2*(1+Main!$C$3)*$E323*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E323*Main!$C$4)+(FI$2*Main!$C$5))","v":62.160465719500003}]
["NY",33,"Nonurban",33,0.84989999999999999,{"$f":"IF($D324<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F324*Main!$C$4*$E324+Main!$C$5*G$2*$F324","v":1500.1587319990447},{"$f":"H$2*$F324*Main!$C$4*$E324+Main!$C$5*H$2*$F324","v":1853.0566439551258},{"$f":"I$2*$F324*Main!$C$4*$E324+Main!$C$5*I$2*$F324","v":2205.9548240436166},{"$f":"J$2*$F324*Main!$C$4*$E324+Main!$C$5*J$2*$F324","v":2558.8524678672889},{"$f":"K$2*$F324*Main!$C$4*$E324+Main!$C$5*K$2*$F324","v":2911.7517204854157},{"$f":"L$2*$F324*Main!$C$4*$E324+Main!$C$5*L$2*$F324","v":1780.5005503236375},{"$f":"M$2*$F324*Main!$C$4*$E324+Main!$C$5*M$2*$F324","v":2100.1452171707751},{"$f":"N$2*$F324*Main!$C$4*$E324+Main!$C$5*N$2*$F324","v":2419.7898840179128},{"$f":"O$2*$F324*Main!$C$4*$E324+Main!$C$5*O$2*$F324","v":2739.4337464678229},{"$f":"P$2*$F324*Main!$C$4*$E324+Main!$C$5*P$2*$F324","v":3059.0797539770069},{"$f":"Q$2*$F324*Main!$C$4*$E324+Main!$C$5*Q$2*$F324","v":1914.2841433031001},{"$f":"R$2*$F324*Main!$C$4*$E324+Main!$C$5*R$2*$F324","v":2226.1610142592695},{"$f":"S$2*$F324*Main!$C$4*$E324+Main!$C$5*S$2*$F324","v":2538.0376170830305},{"$f":"T$2*$F324*Main!$C$4*$E324+Main!$C$5*T$2*$F324","v":2849.9150243040176},{"$f":"U$2*$F324*Main!$C$4*$E324+Main!$C$5*U$2*$F324","v":3161.7905545981412},{"$f":"V$2*$F324*Main!$C$4*$E324+Main!$C$5*V$2*$F324","v":1594.8617582230875},{"$f":"W$2*$F324*Main!$C$4*$E324+Main!$C$5*W$2*$F324","v":1964.1664241581971},{"$f":"X$2*$F324*Main!$C$4*$E324+Main!$C$5*X$2*$F324","v":2333.4710900933069},{"$f":"Y$2*$F324*Main!$C$4*$E324+Main!$C$5*Y$2*$F324","v":2702.7746834987811},{"$f":"Z$2*$F324*Main!$C$4*$E324+Main!$C$5*Z$2*$F324","v":3072.0814944931631},{"$f":"AA$2*$F324*Main!$C$4*$E324+Main!$C$5*AA$2*$F324","v":1875.2033084152713},{"$f":"AB$2*$F324*Main!$C$4*$E324+Main!$C$5*AB$2*$F324","v":2211.2549973738469},{"$f":"AC$2*$F324*Main!$C$4*$E324+Main!$C$5*AC$2*$F324","v":2547.3061500676035},{"$f":"AD$2*$F324*Main!$C$4*$E324+Main!$C$5*AD$2*$F324","v":2883.3564983641336},{"$f":"AE$2*$F324*Main!$C$4*$E324+Main!$C$5*AE$2*$F324","v":3219.4095279847547},{"$f":"AF$2*$F324*Main!$C$4*$E324+Main!$C$5*AF$2*$F324","v":2008.9869013947341},{"$f":"AG$2*$F324*Main!$C$4*$E324+Main!$C$5*AG$2*$F324","v":2337.2705263299322},{"$f":"AH$2*$F324*Main!$C$4*$E324+Main!$C$5*AH$2*$F324","v":2665.5541512651298},{"$f":"AI$2*$F324*Main!$C$4*$E324+Main!$C$5*AI$2*$F324","v":2993.8377762003279},{"$f":"AJ$2*$F324*Main!$C$4*$E324+Main!$C$5*AJ$2*$F324","v":3322.1203286058899},{"$f":"AK$2*$F324*Main!$C$4*$E324+Main!$C$5*AK$2*$F324","v":1709.1349645884522},{"$f":"AL$2*$F324*Main!$C$4*$E324+Main!$C$5*AL$2*$F324","v":2118.7144590290118},{"$f":"AM$2*$F324*Main!$C$4*$E324+Main!$C$5*AM$2*$F324","v":2528.2936853371625},{"$f":"AN$2*$F324*Main!$C$4*$E324+Main!$C$5*AN$2*$F324","v":2937.8731797777223},{"$f":"AO$2*$F324*Main!$C$4*$E324+Main!$C$5*AO$2*$F324","v":3347.4534786155091},{"$f":"AP$2*$F324*Main!$C$4*$E324+Main!$C$5*AP$2*$F324","v":1989.4765147806361},{"$f":"AQ$2*$F324*Main!$C$4*$E324+Main!$C$5*AQ$2*$F324","v":2365.8024959798431},{"$f":"AR$2*$F324*Main!$C$4*$E324+Main!$C$5*AR$2*$F324","v":2742.1284771790506},{"$f":"AS$2*$F324*Main!$C$4*$E324+Main!$C$5*AS$2*$F324","v":3118.4549946430752},{"$f":"AT$2*$F324*Main!$C$4*$E324+Main!$C$5*AT$2*$F324","v":3494.7815121071008},{"$f":"AU$2*$F324*Main!$C$4*$E324+Main!$C$5*AU$2*$F324","v":2123.2598396276899},{"$f":"AV$2*$F324*Main!$C$4*$E324+Main!$C$5*AV$2*$F324","v":2491.8185612007464},{"$f":"AW$2*$F324*Main!$C$4*$E324+Main!$C$5*AW$2*$F324","v":2860.3775509062125},{"$f":"AX$2*$F324*Main!$C$4*$E324+Main!$C$5*AX$2*$F324","v":3228.93627247927},{"$f":"AY$2*$F324*Main!$C$4*$E324+Main!$C$5*AY$2*$F324","v":3597.4923127282354},{"$f":"AZ$2*$F324*Main!$C$4*$E324+Main!$C$5*AZ$2*$F324","v":3264.64882804427},{"$f":"BA$2*$F324*Main!$C$4*$E324+Main!$C$5*BA$2*$F324","v":3702.106853453819},{"$f":"BB$2*$F324*Main!$C$4*$E324+Main!$C$5*BB$2*$F324","v":4139.5648788633689},{"$f":"BC$2*$F324*Main!$C$4*$E324+Main!$C$5*BC$2*$F324","v":3378.723080162099},{"$f":"BD$2*$F324*Main!$C$4*$E324+Main!$C$5*BD$2*$F324","v":3811.0544139100921},{"$f":"BE$2*$F324*Main!$C$4*$E324+Main!$C$5*BE$2*$F324","v":4243.3857476580843},{"$f":"BF$2*$F324*Main!$C$4*$E324+Main!$C$5*BF$2*$F324","v":3473.6687662163567},{"$f":"BG$2*$F324*Main!$C$4*$E324+Main!$C$5*BG$2*$F324","v":3914.601787647548},{"$f":"BH$2*$F324*Main!$C$4*$E324+Main!$C$5*BH$2*$F324","v":4355.5374904028295},{"$f":"BI$2*$F324*Main!$C$4*$E324+Main!$C$5*BI$2*$F324","v":3441.3856241634553},{"$f":"BJ$2*$F324*Main!$C$4*$E324+Main!$C$5*BJ$2*$F324","v":3914.1164679871181},{"$f":"BK$2*$F324*Main!$C$4*$E324+Main!$C$5*BK$2*$F324","v":4386.8446304866902},{"$f":"BL$2*$F324*Main!$C$4*$E324+Main!$C$5*BL$2*$F324","v":3555.4598762812843},{"$f":"BM$2*$F324*Main!$C$4*$E324+Main!$C$5*BM$2*$F324","v":4023.0640284433907},{"$f":"BN$2*$F324*Main!$C$4*$E324+Main!$C$5*BN$2*$F324","v":4490.6654992814047},{"$f":"BO$2*$F324*Main!$C$4*$E324+Main!$C$5*BO$2*$F324","v":3650.4055623355421},{"$f":"BP$2*$F324*Main!$C$4*$E324+Main!$C$5*BP$2*$F324","v":4126.6114021808471},{"$f":"BQ$2*$F324*Main!$C$4*$E324+Main!$C$5*BQ$2*$F324","v":4602.8172420261508},{"$f":"BR$2*$F324*Main!$C$4*$E324+Main!$C$5*BR$2*$F324","v":3757.0310961292048},{"$f":"BS$2*$F324*Main!$C$4*$E324+Main!$C$5*BS$2*$F324","v":4340.5354821149576},{"$f":"BT$2*$F324*Main!$C$4*$E324+Main!$C$5*BT$2*$F324","v":4924.0398681007091},{"$f":"BU$2*$F324*Main!$C$4*$E324+Main!$C$5*BU$2*$F324","v":3871.1080295711254},{"$f":"BV$2*$F324*Main!$C$4*$E324+Main!$C$5*BV$2*$F324","v":4449.4830425712289},{"$f":"BW$2*$F324*Main!$C$4*$E324+Main!$C$5*BW$2*$F324","v":5027.8607368954235},{"$f":"BX$2*$F324*Main!$C$4*$E324+Main!$C$5*BX$2*$F324","v":3966.0510343012925},{"$f":"BY$2*$F324*Main!$C$4*$E324+Main!$C$5*BY$2*$F324","v":4553.0330976327759},{"$f":"BZ$2*$F324*Main!$C$4*$E324+Main!$C$5*BZ$2*$F324","v":5140.0124796401697},{"$f":"CA$2*$F324*Main!$C$4*$E324+Main!$C$5*CA$2*$F324","v":3305.6516360403643},{"$f":"CB$2*$F324*Main!$C$4*$E324+Main!$C$5*CB$2*$F324","v":3729.4429525592459},{"$f":"CC$2*$F324*Main!$C$4*$E324+Main!$C$5*CC$2*$F324","v":4153.2315877540368},{"$f":"CD$2*$F324*Main!$C$4*$E324+Main!$C$5*CD$2*$F324","v":3383.6084526554869},{"$f":"CE$2*$F324*Main!$C$4*$E324+Main!$C$5*CE$2*$F324","v":3814.3095413562896},{"$f":"CF$2*$F324*Main!$C$4*$E324+Main!$C$5*CF$2*$F324","v":4245.0133113811826},{"$f":"CG$2*$F324*Main!$C$4*$E324+Main!$C$5*CG$2*$F324","v":3509.3303766236322},{"$f":"CH$2*$F324*Main!$C$4*$E324+Main!$C$5*CH$2*$F324","v":3938.3770883604284},{"$f":"CI$2*$F324*Main!$C$4*$E324+Main!$C$5*CI$2*$F324","v":4367.4238000972246},{"$f":"CJ$2*$F324*Main!$C$4*$E324+Main!$C$5*CJ$2*$F324","v":3448.1908247058359},{"$f":"CK$2*$F324*Main!$C$4*$E324+Main!$C$5*CK$2*$F324","v":3918.6532683487053},{"$f":"CL$2*$F324*Main!$C$4*$E324+Main!$C$5*CL$2*$F324","v":4389.1130306674841},{"$f":"CM$2*$F324*Main!$C$4*$E324+Main!$C$5*CM$2*$F324","v":3526.1476413209584},{"$f":"CN$2*$F324*Main!$C$4*$E324+Main!$C$5*CN$2*$F324","v":4003.5198571457486},{"$f":"CO$2*$F324*Main!$C$4*$E324+Main!$C$5*CO$2*$F324","v":4480.8947542946298},{"$f":"CP$2*$F324*Main!$C$4*$E324+Main!$C$5*CP$2*$F324","v":3651.8695652891047},{"$f":"CQ$2*$F324*Main!$C$4*$E324+Main!$C$5*CQ$2*$F324","v":4127.5874041498882},{"$f":"CR$2*$F324*Main!$C$4*$E324+Main!$C$5*CR$2*$F324","v":4603.3052430106718},{"$f":"CS$2*$F324*Main!$C$4*$E324+Main!$C$5*CS$2*$F324","v":4008.7403951504834},{"$f":"CT$2*$F324*Main!$C$4*$E324+Main!$C$5*CT$2*$F324","v":4508.3434690118693},{"$f":"CU$2*$F324*Main!$C$4*$E324+Main!$C$5*CU$2*$F324","v":5007.9438615491645},{"$f":"CV$2*$F324*Main!$C$4*$E324+Main!$C$5*CV$2*$F324","v":4086.697211765606},{"$f":"CW$2*$F324*Main!$C$4*$E324+Main!$C$5*CW$2*$F324","v":4593.210057808913},{"$f":"CX$2*$F324*Main!$C$4*$E324+Main!$C$5*CX$2*$F324","v":5099.7255851763102},{"$f":"CY$2*$F324*Main!$C$4*$E324+Main!$C$5*CY$2*$F324","v":4212.4191357337513},{"$f":"CZ$2*$F324*Main!$C$4*$E324+Main!$C$5*CZ$2*$F324","v":4717.2776048130518},{"$f":"DA$2*$F324*Main!$C$4*$E324+Main!$C$5*DA$2*$F324","v":5222.1360738923522},{"$f":"DB$2*$F324*Main!$C$4*$E324+Main!$C$5*DB$2*$F324","v":1221.9102233921176},{"$f":"DC$2*$F324*Main!$C$4*$E324+Main!$C$5*DC$2*$F324","v":1638.6587740541759},{"$f":"DD$2*$F324*Main!$C$4*$E324+Main!$C$5*DD$2*$F324","v":2055.4073247162346},{"$f":"DE$2*$F324*Main!$C$4*$E324+Main!$C$5*DE$2*$F324","v":2472.1558753782933},{"$f":"DF$2*$F324*Main!$C$4*$E324+Main!$C$5*DF$2*$F324","v":2888.9041579079426},{"$f":"DG$2*$F324*Main!$C$4*$E324+Main!$C$5*DG$2*$F324","v":1449.8257205642885},{"$f":"DH$2*$F324*Main!$C$4*$E324+Main!$C$5*DH$2*$F324","v":1836.5823206090099},{"$f":"DI$2*$F324*Main!$C$4*$E324+Main!$C$5*DI$2*$F324","v":2223.3383843889133},{"$f":"DJ$2*$F324*Main!$C$4*$E324+Main!$C$5*DJ$2*$F324","v":2610.0952525660432},{"$f":"DK$2*$F324*Main!$C$4*$E324+Main!$C$5*DK$2*$F324","v":2996.851584478356},{"$f":"DL$2*$F324*Main!$C$4*$E324+Main!$C$5*DL$2*$F324","v":1570.2303107280231},{"$f":"DM$2*$F324*Main!$C$4*$E324+Main!$C$5*DM$2*$F324","v":1958.050592039554},{"$f":"DN$2*$F324*Main!$C$4*$E324+Main!$C$5*DN$2*$F324","v":2345.8706052186758},{"$f":"DO$2*$F324*Main!$C$4*$E324+Main!$C$5*DO$2*$F324","v":2733.690350265389},{"$f":"DP$2*$F324*Main!$C$4*$E324+Main!$C$5*DP$2*$F324","v":3121.5117041065564},{"$f":"DQ$2*$F324*Main!$C$4*$E324+Main!$C$5*DQ$2*$F324","v":1287.682030809133},{"$f":"DR$2*$F324*Main!$C$4*$E324+Main!$C$5*DR$2*$F324","v":1719.7838432149554},{"$f":"DS$2*$F324*Main!$C$4*$E324+Main!$C$5*DS$2*$F324","v":2151.8856556207779},{"$f":"DT$2*$F324*Main!$C$4*$E324+Main!$C$5*DT$2*$F324","v":2583.9874680266003},{"$f":"DU$2*$F324*Main!$C$4*$E324+Main!$C$5*DU$2*$F324","v":3016.0900848296496},{"$f":"DV$2*$F324*Main!$C$4*$E324+Main!$C$5*DV$2*$F324","v":1515.597259848895},{"$f":"DW$2*$F324*Main!$C$4*$E324+Main!$C$5*DW$2*$F324","v":1917.7068535049711},{"$f":"DX$2*$F324*Main!$C$4*$E324+Main!$C$5*DX$2*$F324","v":2319.816715293457},{"$f":"DY$2*$F324*Main!$C$4*$E324+Main!$C$5*DY$2*$F324","v":2721.9273814791691},{"$f":"DZ$2*$F324*Main!$C$4*$E324+Main!$C$5*DZ$2*$F324","v":3124.037511400064},{"$f":"EA$2*$F324*Main!$C$4*$E324+Main!$C$5*EA$2*$F324","v":1636.0021181450388},{"$f":"EB$2*$F324*Main!$C$4*$E324+Main!$C$5*EB$2*$F324","v":2039.1753930679247},{"$f":"EC$2*$F324*Main!$C$4*$E324+Main!$C$5*EC$2*$F324","v":2442.3489361232191},{"$f":"ED$2*$F324*Main!$C$4*$E324+Main!$C$5*ED$2*$F324","v":2845.523015443332},{"$f":"EE$2*$F324*Main!$C$4*$E324+Main!$C$5*EE$2*$F324","v":3248.6949497041728},{"$f":"EF$2*$F324*Main!$C$4*$E324+Main!$C$5*EF$2*$F324","v":1591.5350394236659},{"$f":"EG$2*$F324*Main!$C$4*$E324+Main!$C$5*EG$2*$F324","v":2074.976164195511},{"$f":"EH$2*$F324*Main!$C$4*$E324+Main!$C$5*EH$2*$F324","v":2558.417557099765},{"$f":"EI$2*$F324*Main!$C$4*$E324+Main!$C$5*EI$2*$F324","v":3041.8576093419742},{"$f":"EJ$2*$F324*Main!$C$4*$E324+Main!$C$5*EJ$2*$F324","v":3525.3003429082742},{"$f":"EK$2*$F324*Main!$C$4*$E324+Main!$C$5*EK$2*$F324","v":1819.4502684634274},{"$f":"EL$2*$F324*Main!$C$4*$E324+Main!$C$5*EL$2*$F324","v":2272.8994426179361},{"$f":"EM$2*$F324*Main!$C$4*$E324+Main!$C$5*EM$2*$F324","v":2726.3488849048531},{"$f":"EN$2*$F324*Main!$C$4*$E324+Main!$C$5*EN$2*$F324","v":3179.7983271917706},{"$f":"EO$2*$F324*Main!$C$4*$E324+Main!$C$5*EO$2*$F324","v":3633.2477694786885},{"$f":"EP$2*$F324*Main!$C$4*$E324+Main!$C$5*EP$2*$F324","v":1939.8551267595712},{"$f":"EQ$2*$F324*Main!$C$4*$E324+Main!$C$5*EQ$2*$F324","v":2394.3679821808892},{"$f":"ER$2*$F324*Main!$C$4*$E324+Main!$C$5*ER$2*$F324","v":2848.8800332049796},{"$f":"ES$2*$F324*Main!$C$4*$E324+Main!$C$5*ES$2*$F324","v":3303.3939611559335},{"$f":"ET$2*$F324*Main!$C$4*$E324+Main!$C$5*ET$2*$F324","v":3757.9078891068884},{"$f":"EU$2*$F324*Main!$C$4*$E324+Main!$C$5*EU$2*$F324","v":4577.0202229488277},{"$f":"EV$2*$F324*Main!$C$4*$E324+Main!$C$5*EV$2*$F324","v":4675.7144000819862},{"$f":"EW$2*$F324*Main!$C$4*$E324+Main!$C$5*EW$2*$F324","v":4796.4705118340207},{"$f":"EX$2*$F324*Main!$C$4*$E324+Main!$C$5*EX$2*$F324","v":4859.5754743103535},{"$f":"EY$2*$F324*Main!$C$4*$E324+Main!$C$5*EY$2*$F324","v":4958.2696514435111},{"$f":"EZ$2*$F324*Main!$C$4*$E324+Main!$C$5*EZ$2*$F324","v":5079.0230818714554},{"$f":"FA$2*$F324*Main!$C$4*$E324+Main!$C$5*FA$2*$F324","v":5507.5442540864606},{"$f":"FB$2*$F324*Main!$C$4*$E324+Main!$C$5*FB$2*$F324","v":5606.2384312196182},{"$f":"FC$2*$F324*Main!$C$4*$E324+Main!$C$5*FC$2*$F324","v":5726.9945429716536},{"$f":"IF($D324<100,(FD$2*(1+Main!$C$3)*$E324*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E324*Main!$C$4)+(FD$2*Main!$C$5))","v":126.495859581},{"$f":"IF($D324<100,(FE$2*(1+Main!$C$3)*$E324*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E324*Main!$C$4)+(FE$2*Main!$C$5))","v":138.28096895339999},{"$f":"IF($D324<100,(FF$2*(1+Main!$C$3)*$E324*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E324*Main!$C$4)+(FF$2*Main!$C$5))","v":139.22483624595003},{"$f":"IF($D324<100,(FG$2*(1+Main!$C$3)*$E324*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E324*Main!$C$4)+(FG$2*Main!$C$5))","v":150.2954292567},{"$f":"IF($D324<100,(FH$2*(1+Main!$C$3)*$E324*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E324*Main!$C$4)+(FH$2*Main!$C$5))","v":202.7638652949},{"$f":"IF($D324<100,(FI$2*(1+Main!$C$3)*$E324*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E324*Main!$C$4)+(FI$2*Main!$C$5))","v":57.284805587099996}]
["NY",10580,"(Albany County, Albany-Schenectady-Troy, Rensselaer County, Saratoga County, Schenectady County, Schoharie County)",10580,0.8165,{"$f":"IF($D325<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F325*Main!$C$4*$E325+Main!$C$5*G$2*$F325","v":1455.5500111675408},{"$f":"H$2*$F325*Main!$C$4*$E325+Main!$C$5*H$2*$F325","v":1797.9541506309661},{"$f":"I$2*$F325*Main!$C$4*$E325+Main!$C$5*I$2*$F325","v":2140.3585502536148},{"$f":"J$2*$F325*Main!$C$4*$E325+Main!$C$5*J$2*$F325","v":2482.7624295578171},{"$f":"K$2*$F325*Main!$C$4*$E325+Main!$C$5*K$2*$F325","v":2825.16786981736},{"$f":"L$2*$F325*Main!$C$4*$E325+Main!$C$5*L$2*$F325","v":1727.5555850372732},{"$f":"M$2*$F325*Main!$C$4*$E325+Main!$C$5*M$2*$F325","v":2037.6952979055329},{"$f":"N$2*$F325*Main!$C$4*$E325+Main!$C$5*N$2*$F325","v":2347.8350107737924},{"$f":"O$2*$F325*Main!$C$4*$E325+Main!$C$5*O$2*$F325","v":2657.9739431643811},{"$f":"P$2*$F325*Main!$C$4*$E325+Main!$C$5*P$2*$F325","v":2968.1149568287592},{"$f":"Q$2*$F325*Main!$C$4*$E325+Main!$C$5*Q$2*$F325","v":1857.3609890266255},{"$f":"R$2*$F325*Main!$C$4*$E325+Main!$C$5*R$2*$F325","v":2159.9638891865529},{"$f":"S$2*$F325*Main!$C$4*$E325+Main!$C$5*S$2*$F325","v":2462.5665291872569},{"$f":"T$2*$F325*Main!$C$4*$E325+Main!$C$5*T$2*$F325","v":2765.1699496656315},{"$f":"U$2*$F325*Main!$C$4*$E325+Main!$C$5*U$2*$F325","v":3067.7715490294404},{"$f":"V$2*$F325*Main!$C$4*$E325+Main!$C$5*V$2*$F325","v":1547.4369481547485},{"$f":"W$2*$F325*Main!$C$4*$E325+Main!$C$5*W$2*$F325","v":1905.7599703523861},{"$f":"X$2*$F325*Main!$C$4*$E325+Main!$C$5*X$2*$F325","v":2264.0829925500248},{"$f":"Y$2*$F325*Main!$C$4*$E325+Main!$C$5*Y$2*$F325","v":2622.4049741107683},{"$f":"Z$2*$F325*Main!$C$4*$E325+Main!$C$5*Z$2*$F325","v":2980.7300775821946},{"$f":"AA$2*$F325*Main!$C$4*$E325+Main!$C$5*AA$2*$F325","v":1819.442261865257},{"$f":"AB$2*$F325*Main!$C$4*$E325+Main!$C$5*AB$2*$F325","v":2145.5011176269536},{"$f":"AC$2*$F325*Main!$C$4*$E325+Main!$C$5*AC$2*$F325","v":2471.5594530702019},{"$f":"AD$2*$F325*Main!$C$4*$E325+Main!$C$5*AD$2*$F325","v":2797.6170080357797},{"$f":"AE$2*$F325*Main!$C$4*$E325+Main!$C$5*AE$2*$F325","v":3123.6771645935942},{"$f":"AF$2*$F325*Main!$C$4*$E325+Main!$C$5*AF$2*$F325","v":1949.2476658546095},{"$f":"AG$2*$F325*Main!$C$4*$E325+Main!$C$5*AG$2*$F325","v":2267.7694487487497},{"$f":"AH$2*$F325*Main!$C$4*$E325+Main!$C$5*AH$2*$F325","v":2586.2912316428897},{"$f":"AI$2*$F325*Main!$C$4*$E325+Main!$C$5*AI$2*$F325","v":2904.8130145370301},{"$f":"AJ$2*$F325*Main!$C$4*$E325+Main!$C$5*AJ$2*$F325","v":3223.3337567942763},{"$f":"AK$2*$F325*Main!$C$4*$E325+Main!$C$5*AK$2*$F325","v":1658.3121263964624},{"$f":"AL$2*$F325*Main!$C$4*$E325+Main!$C$5*AL$2*$F325","v":2055.7123647782578},{"$f":"AM$2*$F325*Main!$C$4*$E325+Main!$C$5*AM$2*$F325","v":2453.1123430008297},{"$f":"AN$2*$F325*Main!$C$4*$E325+Main!$C$5*AN$2*$F325","v":2850.5125813826253},{"$f":"AO$2*$F325*Main!$C$4*$E325+Main!$C$5*AO$2*$F325","v":3247.9136002420914},{"$f":"AP$2*$F325*Main!$C$4*$E325+Main!$C$5*AP$2*$F325","v":1930.3174401069709},{"$f":"AQ$2*$F325*Main!$C$4*$E325+Main!$C$5*AQ$2*$F325","v":2295.4529917343771},{"$f":"AR$2*$F325*Main!$C$4*$E325+Main!$C$5*AR$2*$F325","v":2660.5885433617841},{"$f":"AS$2*$F325*Main!$C$4*$E325+Main!$C$5*AS$2*$F325","v":3025.7246153076371},{"$f":"AT$2*$F325*Main!$C$4*$E325+Main!$C$5*AT$2*$F325","v":3390.8606872534911},{"$f":"AU$2*$F325*Main!$C$4*$E325+Main!$C$5*AU$2*$F325","v":2060.1225839371},{"$f":"AV$2*$F325*Main!$C$4*$E325+Main!$C$5*AV$2*$F325","v":2417.7218431746205},{"$f":"AW$2*$F325*Main!$C$4*$E325+Main!$C$5*AW$2*$F325","v":2775.3213625713656},{"$f":"AX$2*$F325*Main!$C$4*$E325+Main!$C$5*AX$2*$F325","v":3132.9206218088875},{"$f":"AY$2*$F325*Main!$C$4*$E325+Main!$C$5*AY$2*$F325","v":3490.5172794541722},{"$f":"AZ$2*$F325*Main!$C$4*$E325+Main!$C$5*AZ$2*$F325","v":3167.571228803115},{"$f":"BA$2*$F325*Main!$C$4*$E325+Main!$C$5*BA$2*$F325","v":3592.0210021425705},{"$f":"BB$2*$F325*Main!$C$4*$E325+Main!$C$5*BB$2*$F325","v":4016.470775482027},{"$f":"BC$2*$F325*Main!$C$4*$E325+Main!$C$5*BC$2*$F325","v":3278.253368900901},{"$f":"BD$2*$F325*Main!$C$4*$E325+Main!$C$5*BD$2*$F325","v":3697.7288978847027},{"$f":"BE$2*$F325*Main!$C$4*$E325+Main!$C$5*BE$2*$F325","v":4117.204426868504},{"$f":"BF$2*$F325*Main!$C$4*$E325+Main!$C$5*BF$2*$F325","v":3370.3757499854864},{"$f":"BG$2*$F325*Main!$C$4*$E325+Main!$C$5*BG$2*$F325","v":3798.1971868630853},{"$f":"BH$2*$F325*Main!$C$4*$E325+Main!$C$5*BH$2*$F325","v":4226.02122533292},{"$f":"BI$2*$F325*Main!$C$4*$E325+Main!$C$5*BI$2*$F325","v":3339.0525794613859},{"$f":"BJ$2*$F325*Main!$C$4*$E325+Main!$C$5*BJ$2*$F325","v":3797.726298668329},{"$f":"BK$2*$F325*Main!$C$4*$E325+Main!$C$5*BK$2*$F325","v":4256.3974162830364},{"$f":"BL$2*$F325*Main!$C$4*$E325+Main!$C$5*BL$2*$F325","v":3449.7347195591719},{"$f":"BM$2*$F325*Main!$C$4*$E325+Main!$C$5*BM$2*$F325","v":3903.4341944104613},{"$f":"BN$2*$F325*Main!$C$4*$E325+Main!$C$5*BN$2*$F325","v":4357.131067669513},{"$f":"BO$2*$F325*Main!$C$4*$E325+Main!$C$5*BO$2*$F325","v":3541.8571006437573},{"$f":"BP$2*$F325*Main!$C$4*$E325+Main!$C$5*BP$2*$F325","v":4003.9024833888438},{"$f":"BQ$2*$F325*Main!$C$4*$E325+Main!$C$5*BQ$2*$F325","v":4465.947866133929},{"$f":"BR$2*$F325*Main!$C$4*$E325+Main!$C$5*BR$2*$F325","v":3645.3120175093213},{"$f":"BS$2*$F325*Main!$C$4*$E325+Main!$C$5*BS$2*$F325","v":4211.465316771264},{"$f":"BT$2*$F325*Main!$C$4*$E325+Main!$C$5*BT$2*$F325","v":4777.6186160332054},{"$f":"BU$2*$F325*Main!$C$4*$E325+Main!$C$5*BU$2*$F325","v":3755.9967591993441},{"$f":"BV$2*$F325*Main!$C$4*$E325+Main!$C$5*BV$2*$F325","v":4317.1732125133949},{"$f":"BW$2*$F325*Main!$C$4*$E325+Main!$C$5*BW$2*$F325","v":4878.352267419682},{"$f":"BX$2*$F325*Main!$C$4*$E325+Main!$C$5*BX$2*$F325","v":3848.1165386916937},{"$f":"BY$2*$F325*Main!$C$4*$E325+Main!$C$5*BY$2*$F325","v":4417.6441030840133},{"$f":"BZ$2*$F325*Main!$C$4*$E325+Main!$C$5*BZ$2*$F325","v":4987.169065884098},{"$f":"CA$2*$F325*Main!$C$4*$E325+Main!$C$5*CA$2*$F325","v":3207.3547772794059},{"$f":"CB$2*$F325*Main!$C$4*$E325+Main!$C$5*CB$2*$F325","v":3618.544234990844},{"$f":"CC$2*$F325*Main!$C$4*$E325+Main!$C$5*CC$2*$F325","v":4029.7310911100458},{"$f":"CD$2*$F325*Main!$C$4*$E325+Main!$C$5*CD$2*$F325","v":3282.9934699552955},{"$f":"CE$2*$F325*Main!$C$4*$E325+Main!$C$5*CE$2*$F325","v":3700.8872308594746},{"$f":"CF$2*$F325*Main!$C$4*$E325+Main!$C$5*CF$2*$F325","v":4118.7835933558899},{"$f":"CG$2*$F325*Main!$C$4*$E325+Main!$C$5*CG$2*$F325","v":3404.9769267272254},{"$f":"CH$2*$F325*Main!$C$4*$E325+Main!$C$5*CH$2*$F325","v":3821.2655052216564},{"$f":"CI$2*$F325*Main!$C$4*$E325+Main!$C$5*CI$2*$F325","v":4237.554083716087},{"$f":"CJ$2*$F325*Main!$C$4*$E325+Main!$C$5*CJ$2*$F325","v":3345.6554205569146},{"$f":"CK$2*$F325*Main!$C$4*$E325+Main!$C$5*CK$2*$F325","v":3802.1281927320151},{"$f":"CL$2*$F325*Main!$C$4*$E325+Main!$C$5*CL$2*$F325","v":4258.598363314879},{"$f":"CM$2*$F325*Main!$C$4*$E325+Main!$C$5*CM$2*$F325","v":3421.2941132328042},{"$f":"CN$2*$F325*Main!$C$4*$E325+Main!$C$5*CN$2*$F325","v":3884.4711886006453},{"$f":"CO$2*$F325*Main!$C$4*$E325+Main!$C$5*CO$2*$F325","v":4347.650865560724},{"$f":"CP$2*$F325*Main!$C$4*$E325+Main!$C$5*CP$2*$F325","v":3543.2775700047341},{"$f":"CQ$2*$F325*Main!$C$4*$E325+Main!$C$5*CQ$2*$F325","v":4004.8494629628281},{"$f":"CR$2*$F325*Main!$C$4*$E325+Main!$C$5*CR$2*$F325","v":4466.4213559209211},{"$f":"CS$2*$F325*Main!$C$4*$E325+Main!$C$5*CS$2*$F325","v":3889.5364886845682},{"$f":"CT$2*$F325*Main!$C$4*$E325+Main!$C$5*CT$2*$F325","v":4374.2833652829186},{"$f":"CU$2*$F325*Main!$C$4*$E325+Main!$C$5*CU$2*$F325","v":4859.0276402890322},{"$f":"CV$2*$F325*Main!$C$4*$E325+Main!$C$5*CV$2*$F325","v":3965.1751813604578},{"$f":"CW$2*$F325*Main!$C$4*$E325+Main!$C$5*CW$2*$F325","v":4456.6263611515496},{"$f":"CX$2*$F325*Main!$C$4*$E325+Main!$C$5*CX$2*$F325","v":4948.0801425348773},{"$f":"CY$2*$F325*Main!$C$4*$E325+Main!$C$5*CY$2*$F325","v":4087.1586381323878},{"$f":"CZ$2*$F325*Main!$C$4*$E325+Main!$C$5*CZ$2*$F325","v":4577.004635513731},{"$f":"DA$2*$F325*Main!$C$4*$E325+Main!$C$5*DA$2*$F325","v":5066.8506328950753},{"$f":"DB$2*$F325*Main!$C$4*$E325+Main!$C$5*DB$2*$F325","v":1185.5755003566262},{"$f":"DC$2*$F325*Main!$C$4*$E325+Main!$C$5*DC$2*$F325","v":1589.9316159004056},{"$f":"DD$2*$F325*Main!$C$4*$E325+Main!$C$5*DD$2*$F325","v":1994.2877314441857},{"$f":"DE$2*$F325*Main!$C$4*$E325+Main!$C$5*DE$2*$F325","v":2398.6438469879654},{"$f":"DF$2*$F325*Main!$C$4*$E325+Main!$C$5*DF$2*$F325","v":2802.9997023725214},{"$f":"DG$2*$F325*Main!$C$4*$E325+Main!$C$5*DG$2*$F325","v":1406.7137021868709},{"$f":"DH$2*$F325*Main!$C$4*$E325+Main!$C$5*DH$2*$F325","v":1781.9697077724004},{"$f":"DI$2*$F325*Main!$C$4*$E325+Main!$C$5*DI$2*$F325","v":2157.2251930394832},{"$f":"DJ$2*$F325*Main!$C$4*$E325+Main!$C$5*DJ$2*$F325","v":2532.4814587842357},{"$f":"DK$2*$F325*Main!$C$4*$E325+Main!$C$5*DK$2*$F325","v":2907.7372042105421},{"$f":"DL$2*$F325*Main!$C$4*$E325+Main!$C$5*DL$2*$F325","v":1523.5379413951514},{"$f":"DM$2*$F325*Main!$C$4*$E325+Main!$C$5*DM$2*$F325","v":1899.82599862079},{"$f":"DN$2*$F325*Main!$C$4*$E325+Main!$C$5*DN$2*$F325","v":2276.1137956872049},{"$f":"DO$2*$F325*Main!$C$4*$E325+Main!$C$5*DO$2*$F325","v":2652.4013325943961},{"$f":"DP$2*$F325*Main!$C$4*$E325+Main!$C$5*DP$2*$F325","v":3028.6904304569293},{"$f":"DQ$2*$F325*Main!$C$4*$E325+Main!$C$5*DQ$2*$F325","v":1249.3915172742327},{"$f":"DR$2*$F325*Main!$C$4*$E325+Main!$C$5*DR$2*$F325","v":1668.6443499626137},{"$f":"DS$2*$F325*Main!$C$4*$E325+Main!$C$5*DS$2*$F325","v":2087.8971826509951},{"$f":"DT$2*$F325*Main!$C$4*$E325+Main!$C$5*DT$2*$F325","v":2507.1500153393758},{"$f":"DU$2*$F325*Main!$C$4*$E325+Main!$C$5*DU$2*$F325","v":2926.4036285054281},{"$f":"DV$2*$F325*Main!$C$4*$E325+Main!$C$5*DV$2*$F325","v":1470.529458945254},{"$f":"DW$2*$F325*Main!$C$4*$E325+Main!$C$5*DW$2*$F325","v":1860.6819215161613},{"$f":"DX$2*$F325*Main!$C$4*$E325+Main!$C$5*DX$2*$F325","v":2250.8346442462926},{"$f":"DY$2*$F325*Main!$C$4*$E325+Main!$C$5*DY$2*$F325","v":2640.9881474540944},{"$f":"DZ$2*$F325*Main!$C$4*$E325+Main!$C$5*DZ$2*$F325","v":3031.1411303434497},{"$f":"EA$2*$F325*Main!$C$4*$E325+Main!$C$5*EA$2*$F325","v":1587.3539583127581},{"$f":"EB$2*$F325*Main!$C$4*$E325+Main!$C$5*EB$2*$F325","v":1978.5384725237745},{"$f":"EC$2*$F325*Main!$C$4*$E325+Main!$C$5*EC$2*$F325","v":2369.7232468940142},{"$f":"ED$2*$F325*Main!$C$4*$E325+Main!$C$5*ED$2*$F325","v":2760.9085415827012},{"$f":"EE$2*$F325*Main!$C$4*$E325+Main!$C$5*EE$2*$F325","v":3152.0917549975998},{"$f":"EF$2*$F325*Main!$C$4*$E325+Main!$C$5*EF$2*$F325","v":1544.2091526672691},{"$f":"EG$2*$F325*Main!$C$4*$E325+Main!$C$5*EG$2*$F325","v":2013.2746719025736},{"$f":"EH$2*$F325*Main!$C$4*$E325+Main!$C$5*EH$2*$F325","v":2482.3404512971015},{"$f":"EI$2*$F325*Main!$C$4*$E325+Main!$C$5*EI$2*$F325","v":2951.4049298955119},{"$f":"EJ$2*$F325*Main!$C$4*$E325+Main!$C$5*EJ$2*$F325","v":3420.4720100861582},{"$f":"EK$2*$F325*Main!$C$4*$E325+Main!$C$5*EK$2*$F325","v":1765.3470943382902},{"$f":"EL$2*$F325*Main!$C$4*$E325+Main!$C$5*EL$2*$F325","v":2205.3125036153451},{"$f":"EM$2*$F325*Main!$C$4*$E325+Main!$C$5*EM$2*$F325","v":2645.2781730516226},{"$f":"EN$2*$F325*Main!$C$4*$E325+Main!$C$5*EN$2*$F325","v":3085.243842487901},{"$f":"EO$2*$F325*Main!$C$4*$E325+Main!$C$5*EO$2*$F325","v":3525.2095119241794},{"$f":"EP$2*$F325*Main!$C$4*$E325+Main!$C$5*EP$2*$F325","v":1882.1715937057943},{"$f":"EQ$2*$F325*Main!$C$4*$E325+Main!$C$5*EQ$2*$F325","v":2323.1690546229574},{"$f":"ER$2*$F325*Main!$C$4*$E325+Main!$C$5*ER$2*$F325","v":2764.16573506245},{"$f":"ES$2*$F325*Main!$C$4*$E325+Main!$C$5*ES$2*$F325","v":3205.1642366165079},{"$f":"ET$2*$F325*Main!$C$4*$E325+Main!$C$5*ET$2*$F325","v":3646.1627381705666},{"$f":"EU$2*$F325*Main!$C$4*$E325+Main!$C$5*EU$2*$F325","v":4440.9179472292471},{"$f":"EV$2*$F325*Main!$C$4*$E325+Main!$C$5*EV$2*$F325","v":4536.6773542600695},{"$f":"EW$2*$F325*Main!$C$4*$E325+Main!$C$5*EW$2*$F325","v":4653.842662210518},{"$f":"EX$2*$F325*Main!$C$4*$E325+Main!$C$5*EX$2*$F325","v":4715.0711354899795},{"$f":"EY$2*$F325*Main!$C$4*$E325+Main!$C$5*EY$2*$F325","v":4810.8305425208018},{"$f":"EZ$2*$F325*Main!$C$4*$E325+Main!$C$5*EZ$2*$F325","v":4927.9932488790146},{"$f":"FA$2*$F325*Main!$C$4*$E325+Main!$C$5*FA$2*$F325","v":5343.7719152951468},{"$f":"FB$2*$F325*Main!$C$4*$E325+Main!$C$5*FB$2*$F325","v":5439.5313223259691},{"$f":"FC$2*$F325*Main!$C$4*$E325+Main!$C$5*FC$2*$F325","v":5556.6966302764185},{"$f":"IF($D325<100,(FD$2*(1+Main!$C$3)*$E325*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E325*Main!$C$4)+(FD$2*Main!$C$5))","v":122.734378635},{"$f":"IF($D325<100,(FE$2*(1+Main!$C$3)*$E325*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E325*Main!$C$4)+(FE$2*Main!$C$5))","v":134.16904598899998},{"$f":"IF($D325<100,(FF$2*(1+Main!$C$3)*$E325*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E325*Main!$C$4)+(FF$2*Main!$C$5))","v":135.08484644325},{"$f":"IF($D325<100,(FG$2*(1+Main!$C$3)*$E325*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E325*Main!$C$4)+(FG$2*Main!$C$5))","v":145.82624429450001},{"$f":"IF($D325<100,(FH$2*(1+Main!$C$3)*$E325*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E325*Main!$C$4)+(FH$2*Main!$C$5))","v":196.7344788915},{"$f":"IF($D325<100,(FI$2*(1+Main!$C$3)*$E325*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E325*Main!$C$4)+(FI$2*Main!$C$5))","v":55.5813845785}]
["NY",13780,"(Binghamton, Broome County, Tioga County)",13780,0.84450000000000003,{"$f":"IF($D326<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F326*Main!$C$4*$E326+Main!$C$5*G$2*$F326","v":1492.9465436011369},{"$f":"H$2*$F326*Main!$C$4*$E326+Main!$C$5*H$2*$F326","v":1844.1478576093036},{"$f":"I$2*$F326*Main!$C$4*$E326+Main!$C$5*I$2*$F326","v":2195.349438460802},{"$f":"J$2*$F326*Main!$C$4*$E326+Main!$C$5*J$2*$F326","v":2546.550485625638},{"$f":"K$2*$F326*Main!$C$4*$E326+Main!$C$5*K$2*$F326","v":2897.7531338504605},{"$f":"L$2*$F326*Main!$C$4*$E326+Main!$C$5*L$2*$F326","v":1771.9405858761415},{"$f":"M$2*$F326*Main!$C$4*$E326+Main!$C$5*M$2*$F326","v":2090.0485236368741},{"$f":"N$2*$F326*Main!$C$4*$E326+Main!$C$5*N$2*$F326","v":2408.1564613976061},{"$f":"O$2*$F326*Main!$C$4*$E326+Main!$C$5*O$2*$F326","v":2726.2635986283449},{"$f":"P$2*$F326*Main!$C$4*$E326+Main!$C$5*P$2*$F326","v":3044.3728706057336},{"$f":"Q$2*$F326*Main!$C$4*$E326+Main!$C$5*Q$2*$F326","v":1905.080998599718},{"$f":"R$2*$F326*Main!$C$4*$E326+Main!$C$5*R$2*$F326","v":2215.4584850558963},{"$f":"S$2*$F326*Main!$C$4*$E326+Main!$C$5*S$2*$F326","v":2525.8357046687433},{"$f":"T$2*$F326*Main!$C$4*$E326+Main!$C$5*T$2*$F326","v":2836.2137248115841},{"$f":"U$2*$F326*Main!$C$4*$E326+Main!$C$5*U$2*$F326","v":3146.5898770511058},{"$f":"V$2*$F326*Main!$C$4*$E326+Main!$C$5*V$2*$F326","v":1587.1942739605418},{"$f":"W$2*$F326*Main!$C$4*$E326+Main!$C$5*W$2*$F326","v":1954.7234645608503},{"$f":"X$2*$F326*Main!$C$4*$E326+Main!$C$5*X$2*$F326","v":2322.25265516116},{"$f":"Y$2*$F326*Main!$C$4*$E326+Main!$C$5*Y$2*$F326","v":2689.7807783881444},{"$f":"Z$2*$F326*Main!$C$4*$E326+Main!$C$5*Z$2*$F326","v":3057.312103735102},{"$f":"AA$2*$F326*Main!$C$4*$E326+Main!$C$5*AA$2*$F326","v":1866.1880493922154},{"$f":"AB$2*$F326*Main!$C$4*$E326+Main!$C$5*AB$2*$F326","v":2200.6241305884209},{"$f":"AC$2*$F326*Main!$C$4*$E326+Main!$C$5*AC$2*$F326","v":2535.059678097964},{"$f":"AD$2*$F326*Main!$C$4*$E326+Main!$C$5*AD$2*$F326","v":2869.4944250775138},{"$f":"AE$2*$F326*Main!$C$4*$E326+Main!$C$5*AE$2*$F326","v":3203.9318404903752},{"$f":"AF$2*$F326*Main!$C$4*$E326+Main!$C$5*AF$2*$F326","v":1999.3284621157918},{"$f":"AG$2*$F326*Main!$C$4*$E326+Main!$C$5*AG$2*$F326","v":2326.0338251641124},{"$f":"AH$2*$F326*Main!$C$4*$E326+Main!$C$5*AH$2*$F326","v":2652.7391882124325},{"$f":"AI$2*$F326*Main!$C$4*$E326+Main!$C$5*AI$2*$F326","v":2979.4445512607531},{"$f":"AJ$2*$F326*Main!$C$4*$E326+Main!$C$5*AJ$2*$F326","v":3306.1488469357491},{"$f":"AK$2*$F326*Main!$C$4*$E326+Main!$C$5*AK$2*$F326","v":1700.9180985334599},{"$f":"AL$2*$F326*Main!$C$4*$E326+Main!$C$5*AL$2*$F326","v":2108.5284916950577},{"$f":"AM$2*$F326*Main!$C$4*$E326+Main!$C$5*AM$2*$F326","v":2516.138618013324},{"$f":"AN$2*$F326*Main!$C$4*$E326+Main!$C$5*AN$2*$F326","v":2923.7490111749221},{"$f":"AO$2*$F326*Main!$C$4*$E326+Main!$C$5*AO$2*$F326","v":3331.3602048665134},{"$f":"AP$2*$F326*Main!$C$4*$E326+Main!$C$5*AP$2*$F326","v":1979.9118739651335},{"$f":"AQ$2*$F326*Main!$C$4*$E326+Main!$C$5*AQ$2*$F326","v":2354.4286240359652},{"$f":"AR$2*$F326*Main!$C$4*$E326+Main!$C$5*AR$2*$F326","v":2728.9453741067982},{"$f":"AS$2*$F326*Main!$C$4*$E326+Main!$C$5*AS$2*$F326","v":3103.4626578642919},{"$f":"AT$2*$F326*Main!$C$4*$E326+Main!$C$5*AT$2*$F326","v":3477.9799416217866},{"$f":"AU$2*$F326*Main!$C$4*$E326+Main!$C$5*AU$2*$F326","v":2113.0520198453787},{"$f":"AV$2*$F326*Main!$C$4*$E326+Main!$C$5*AV$2*$F326","v":2479.8388522983187},{"$f":"AW$2*$F326*Main!$C$4*$E326+Main!$C$5*AW$2*$F326","v":2846.6259515945908},{"$f":"AX$2*$F326*Main!$C$4*$E326+Main!$C$5*AX$2*$F326","v":3213.4127840475312},{"$f":"AY$2*$F326*Main!$C$4*$E326+Main!$C$5*AY$2*$F326","v":3580.1969480671596},{"$f":"AZ$2*$F326*Main!$C$4*$E326+Main!$C$5*AZ$2*$F326","v":3248.9536473286344},{"$f":"BA$2*$F326*Main!$C$4*$E326+Main!$C$5*BA$2*$F326","v":3684.3085421639767},{"$f":"BB$2*$F326*Main!$C$4*$E326+Main!$C$5*BB$2*$F326","v":4119.6634369993199},{"$f":"BC$2*$F326*Main!$C$4*$E326+Main!$C$5*BC$2*$F326","v":3362.4794741498099},{"$f":"BD$2*$F326*Main!$C$4*$E326+Main!$C$5*BD$2*$F326","v":3792.7323244928134},{"$f":"BE$2*$F326*Main!$C$4*$E326+Main!$C$5*BE$2*$F326","v":4222.9851748358169},{"$f":"BF$2*$F326*Main!$C$4*$E326+Main!$C$5*BF$2*$F326","v":3456.9686977239407},{"$f":"BG$2*$F326*Main!$C$4*$E326+Main!$C$5*BG$2*$F326","v":3895.7818821314972},{"$f":"BH$2*$F326*Main!$C$4*$E326+Main!$C$5*BH$2*$F326","v":4334.5977349723653},{"$f":"BI$2*$F326*Main!$C$4*$E326+Main!$C$5*BI$2*$F326","v":3424.8407606487494},{"$f":"BJ$2*$F326*Main!$C$4*$E326+Main!$C$5*BJ$2*$F326","v":3895.2988957020448},{"$f":"BK$2*$F326*Main!$C$4*$E326+Main!$C$5*BK$2*$F326","v":4365.7543623220281},{"$f":"BL$2*$F326*Main!$C$4*$E326+Main!$C$5*BL$2*$F326","v":3538.366587469925},{"$f":"BM$2*$F326*Main!$C$4*$E326+Main!$C$5*BM$2*$F326","v":4003.7226780308815},{"$f":"BN$2*$F326*Main!$C$4*$E326+Main!$C$5*BN$2*$F326","v":4469.0761001585242},{"$f":"BO$2*$F326*Main!$C$4*$E326+Main!$C$5*BO$2*$F326","v":3632.8558110440558},{"$f":"BP$2*$F326*Main!$C$4*$E326+Main!$C$5*BP$2*$F326","v":4106.7722356695649},{"$f":"BQ$2*$F326*Main!$C$4*$E326+Main!$C$5*BQ$2*$F326","v":4580.6886602950735},{"$f":"BR$2*$F326*Main!$C$4*$E326+Main!$C$5*BR$2*$F326","v":3738.9687301247927},{"$f":"BS$2*$F326*Main!$C$4*$E326+Main!$C$5*BS$2*$F326","v":4319.6678505923246},{"$f":"BT$2*$F326*Main!$C$4*$E326+Main!$C$5*BT$2*$F326","v":4900.3669710598551},{"$f":"BU$2*$F326*Main!$C$4*$E326+Main!$C$5*BU$2*$F326","v":3852.4972253792807},{"$f":"BV$2*$F326*Main!$C$4*$E326+Main!$C$5*BV$2*$F326","v":4428.0916329211595},{"$f":"BW$2*$F326*Main!$C$4*$E326+Main!$C$5*BW$2*$F326","v":5003.6887088963513},{"$f":"BX$2*$F326*Main!$C$4*$E326+Main!$C$5*BX$2*$F326","v":3946.9837805201},{"$f":"BY$2*$F326*Main!$C$4*$E326+Main!$C$5*BY$2*$F326","v":4531.1438589931558},{"$f":"BZ$2*$F326*Main!$C$4*$E326+Main!$C$5*BZ$2*$F326","v":5115.3012690329006},{"$f":"CA$2*$F326*Main!$C$4*$E326+Main!$C$5*CA$2*$F326","v":3289.7593295341017},{"$f":"CB$2*$F326*Main!$C$4*$E326+Main!$C$5*CB$2*$F326","v":3711.5132197787261},{"$f":"CC$2*$F326*Main!$C$4*$E326+Main!$C$5*CC$2*$F326","v":4133.2644415900386},{"$f":"CD$2*$F326*Main!$C$4*$E326+Main!$C$5*CD$2*$F326","v":3367.3413596440787},{"$f":"CE$2*$F326*Main!$C$4*$E326+Main!$C$5*CE$2*$F326","v":3795.9718025334514},{"$f":"CF$2*$F326*Main!$C$4*$E326+Main!$C$5*CF$2*$F326","v":4224.6049138561357},{"$f":"CG$2*$F326*Main!$C$4*$E326+Main!$C$5*CG$2*$F326","v":3492.4588607721175},{"$f":"CH$2*$F326*Main!$C$4*$E326+Main!$C$5*CH$2*$F326","v":3919.4428803080523},{"$f":"CI$2*$F326*Main!$C$4*$E326+Main!$C$5*CI$2*$F326","v":4346.4268998439866},{"$f":"CJ$2*$F326*Main!$C$4*$E326+Main!$C$5*CJ$2*$F326","v":3431.6132443943338},{"$f":"CK$2*$F326*Main!$C$4*$E326+Main!$C$5*CK$2*$F326","v":3899.8138848657672},{"$f":"CL$2*$F326*Main!$C$4*$E326+Main!$C$5*CL$2*$F326","v":4368.0118569038896},{"$f":"CM$2*$F326*Main!$C$4*$E326+Main!$C$5*CM$2*$F326","v":3509.1952745043109},{"$f":"CN$2*$F326*Main!$C$4*$E326+Main!$C$5*CN$2*$F326","v":3984.2724676204925},{"$f":"CO$2*$F326*Main!$C$4*$E326+Main!$C$5*CO$2*$F326","v":4459.3523291699867},{"$f":"CP$2*$F326*Main!$C$4*$E326+Main!$C$5*CP$2*$F326","v":3634.3127756323502},{"$f":"CQ$2*$F326*Main!$C$4*$E326+Main!$C$5*CQ$2*$F326","v":4107.7435453950939},{"$f":"CR$2*$F326*Main!$C$4*$E326+Main!$C$5*CR$2*$F326","v":4581.1743151578385},{"$f":"CS$2*$F326*Main!$C$4*$E326+Main!$C$5*CS$2*$F326","v":3989.4679072787485},{"$f":"CT$2*$F326*Main!$C$4*$E326+Main!$C$5*CT$2*$F326","v":4486.6690809838356},{"$f":"CU$2*$F326*Main!$C$4*$E326+Main!$C$5*CU$2*$F326","v":4983.8675862556101},{"$f":"CV$2*$F326*Main!$C$4*$E326+Main!$C$5*CV$2*$F326","v":4067.049937388726},{"$f":"CW$2*$F326*Main!$C$4*$E326+Main!$C$5*CW$2*$F326","v":4571.1276637385608},{"$f":"CX$2*$F326*Main!$C$4*$E326+Main!$C$5*CX$2*$F326","v":5075.2080585217082},{"$f":"CY$2*$F326*Main!$C$4*$E326+Main!$C$5*CY$2*$F326","v":4192.1674385167644},{"$f":"CZ$2*$F326*Main!$C$4*$E326+Main!$C$5*CZ$2*$F326","v":4694.5987415131622},{"$f":"DA$2*$F326*Main!$C$4*$E326+Main!$C$5*DA$2*$F326","v":5197.03004450956},{"$f":"DB$2*$F326*Main!$C$4*$E326+Main!$C$5*DB$2*$F326","v":1216.0357472127268},{"$f":"DC$2*$F326*Main!$C$4*$E326+Main!$C$5*DC$2*$F326","v":1630.7807305203328},{"$f":"DD$2*$F326*Main!$C$4*$E326+Main!$C$5*DD$2*$F326","v":2045.5257138279394},{"$f":"DE$2*$F326*Main!$C$4*$E326+Main!$C$5*DE$2*$F326","v":2460.2706971355456},{"$f":"DF$2*$F326*Main!$C$4*$E326+Main!$C$5*DF$2*$F326","v":2875.0154135998205},{"$f":"DG$2*$F326*Main!$C$4*$E326+Main!$C$5*DG$2*$F326","v":1442.855514000275},{"$f":"DH$2*$F326*Main!$C$4*$E326+Main!$C$5*DH$2*$F326","v":1827.7527364977018},{"$f":"DI$2*$F326*Main!$C$4*$E326+Main!$C$5*DI$2*$F326","v":2212.6494253084666},{"$f":"DJ$2*$F326*Main!$C$4*$E326+Main!$C$5*DJ$2*$F326","v":2597.5469146492242},{"$f":"DK$2*$F326*Main!$C$4*$E326+Main!$C$5*DK$2*$F326","v":2982.4438703033202},{"$f":"DL$2*$F326*Main!$C$4*$E326+Main!$C$5*DL$2*$F326","v":1562.6812450274992},{"$f":"DM$2*$F326*Main!$C$4*$E326+Main!$C$5*DM$2*$F326","v":1948.637035019754},{"$f":"DN$2*$F326*Main!$C$4*$E326+Main!$C$5*DN$2*$F326","v":2334.5925581686774},{"$f":"DO$2*$F326*Main!$C$4*$E326+Main!$C$5*DO$2*$F326","v":2720.5478144742701},{"$f":"DP$2*$F326*Main!$C$4*$E326+Main!$C$5*DP$2*$F326","v":3106.5046718398503},{"$f":"DQ$2*$F326*Main!$C$4*$E326+Main!$C$5*DQ$2*$F326","v":1281.4913489801372},{"$f":"DR$2*$F326*Main!$C$4*$E326+Main!$C$5*DR$2*$F326","v":1711.5157814316426},{"$f":"DS$2*$F326*Main!$C$4*$E326+Main!$C$5*DS$2*$F326","v":2141.5402138831487},{"$f":"DT$2*$F326*Main!$C$4*$E326+Main!$C$5*DT$2*$F326","v":2571.5646463346538},{"$f":"DU$2*$F326*Main!$C$4*$E326+Main!$C$5*DU$2*$F326","v":3001.5898793161532},{"$f":"DV$2*$F326*Main!$C$4*$E326+Main!$C$5*DV$2*$F326","v":1508.3108489243543},{"$f":"DW$2*$F326*Main!$C$4*$E326+Main!$C$5*DW$2*$F326","v":1908.4872537223496},{"$f":"DX$2*$F326*Main!$C$4*$E326+Main!$C$5*DX$2*$F326","v":2308.6639253636758},{"$f":"DY$2*$F326*Main!$C$4*$E326+Main!$C$5*DY$2*$F326","v":2708.8413975349954},{"$f":"DZ$2*$F326*Main!$C$4*$E326+Main!$C$5*DZ$2*$F326","v":3109.0183360196534},{"$f":"EA$2*$F326*Main!$C$4*$E326+Main!$C$5*EA$2*$F326","v":1628.1368467949096},{"$f":"EB$2*$F326*Main!$C$4*$E326+Main!$C$5*EB$2*$F326","v":2029.3718190877325},{"$f":"EC$2*$F326*Main!$C$4*$E326+Main!$C$5*EC$2*$F326","v":2430.6070582238867},{"$f":"ED$2*$F326*Main!$C$4*$E326+Main!$C$5*ED$2*$F326","v":2831.8428310467034},{"$f":"EE$2*$F326*Main!$C$4*$E326+Main!$C$5*EE$2*$F326","v":3233.0764691228705},{"$f":"EF$2*$F326*Main!$C$4*$E326+Main!$C$5*EF$2*$F326","v":1583.8835487504759},{"$f":"EG$2*$F326*Main!$C$4*$E326+Main!$C$5*EG$2*$F326","v":2065.0004738247967},{"$f":"EH$2*$F326*Main!$C$4*$E326+Main!$C$5*EH$2*$F326","v":2546.1176657424485},{"$f":"EI$2*$F326*Main!$C$4*$E326+Main!$C$5*EI$2*$F326","v":3027.2335234434445},{"$f":"EJ$2*$F326*Main!$C$4*$E326+Main!$C$5*EJ$2*$F326","v":3508.3520495777525},{"$f":"EK$2*$F326*Main!$C$4*$E326+Main!$C$5*EK$2*$F326","v":1810.7030486946928},{"$f":"EL$2*$F326*Main!$C$4*$E326+Main!$C$5*EL$2*$F326","v":2261.9722129588345},{"$f":"EM$2*$F326*Main!$C$4*$E326+Main!$C$5*EM$2*$F326","v":2713.2416440663073},{"$f":"EN$2*$F326*Main!$C$4*$E326+Main!$C$5*EN$2*$F326","v":3164.5110751737798},{"$f":"EO$2*$F326*Main!$C$4*$E326+Main!$C$5*EO$2*$F326","v":3615.7805062812527},{"$f":"EP$2*$F326*Main!$C$4*$E326+Main!$C$5*EP$2*$F326","v":1930.5290465652481},{"$f":"EQ$2*$F326*Main!$C$4*$E326+Main!$C$5*EQ$2*$F326","v":2382.8567783242174},{"$f":"ER$2*$F326*Main!$C$4*$E326+Main!$C$5*ER$2*$F326","v":2835.1837095531937},{"$f":"ES$2*$F326*Main!$C$4*$E326+Main!$C$5*ES$2*$F326","v":3287.5125086854878},{"$f":"ET$2*$F326*Main!$C$4*$E326+Main!$C$5*ET$2*$F326","v":3739.8413078177828},{"$f":"EU$2*$F326*Main!$C$4*$E326+Main!$C$5*EU$2*$F326","v":4555.015663401351},{"$f":"EV$2*$F326*Main!$C$4*$E326+Main!$C$5*EV$2*$F326","v":4653.2353567455084},{"$f":"EW$2*$F326*Main!$C$4*$E326+Main!$C$5*EW$2*$F326","v":4773.4109193799213},{"$f":"EX$2*$F326*Main!$C$4*$E326+Main!$C$5*EX$2*$F326","v":4836.2124973753234},{"$f":"EY$2*$F326*Main!$C$4*$E326+Main!$C$5*EY$2*$F326","v":4934.4321907194808},{"$f":"EZ$2*$F326*Main!$C$4*$E326+Main!$C$5*EZ$2*$F326","v":5054.6050849205822},{"$f":"FA$2*$F326*Main!$C$4*$E326+Main!$C$5*FA$2*$F326","v":5481.0660915273857},{"$f":"FB$2*$F326*Main!$C$4*$E326+Main!$C$5*FB$2*$F326","v":5579.285784871543},{"$f":"FC$2*$F326*Main!$C$4*$E326+Main!$C$5*FC$2*$F326","v":5699.4613475059577},{"$f":"IF($D326<100,(FD$2*(1+Main!$C$3)*$E326*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E326*Main!$C$4)+(FD$2*Main!$C$5))","v":125.887715955},{"$f":"IF($D326<100,(FE$2*(1+Main!$C$3)*$E326*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E326*Main!$C$4)+(FE$2*Main!$C$5))","v":137.61616703699997},{"$f":"IF($D326<100,(FF$2*(1+Main!$C$3)*$E326*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E326*Main!$C$4)+(FF$2*Main!$C$5))","v":138.55549657725001},{"$f":"IF($D326<100,(FG$2*(1+Main!$C$3)*$E326*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E326*Main!$C$4)+(FG$2*Main!$C$5))","v":149.57286641849998},{"$f":"IF($D326<100,(FH$2*(1+Main!$C$3)*$E326*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E326*Main!$C$4)+(FH$2*Main!$C$5))","v":201.78905431950002},{"$f":"IF($D326<100,(FI$2*(1+Main!$C$3)*$E326*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E326*Main!$C$4)+(FI$2*Main!$C$5))","v":57.009402190500005}]
["NY",15380,"(Buffalo-Cheektowaga-Niagara Falls, Erie County, Niagara County)",15380,1.0596000000000001,{"$f":"IF($D327<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F327*Main!$C$4*$E327+Main!$C$5*G$2*$F327","v":1780.2320481177971},{"$f":"H$2*$F327*Main!$C$4*$E327+Main!$C$5*H$2*$F327","v":2199.0145137178902},{"$f":"I$2*$F327*Main!$C$4*$E327+Main!$C$5*I$2*$F327","v":2617.7972975095831},{"$f":"J$2*$F327*Main!$C$4*$E327+Main!$C$5*J$2*$F327","v":3036.5794449180758},{"$f":"K$2*$F327*Main!$C$4*$E327+Main!$C$5*K$2*$F327","v":3455.3635014761712},{"$f":"L$2*$F327*Main!$C$4*$E327+Main!$C$5*L$2*$F327","v":2112.9125030347341},{"$f":"M$2*$F327*Main!$C$4*$E327+Main!$C$5*M$2*$F327","v":2492.2334827372833},{"$f":"N$2*$F327*Main!$C$4*$E327+Main!$C$5*N$2*$F327","v":2871.5544624398317},{"$f":"O$2*$F327*Main!$C$4*$E327+Main!$C$5*O$2*$F327","v":3250.8744875675793},{"$f":"P$2*$F327*Main!$C$4*$E327+Main!$C$5*P$2*$F327","v":3630.1970582281306},{"$f":"Q$2*$F327*Main!$C$4*$E327+Main!$C$5*Q$2*$F327","v":2271.6729292844398},{"$f":"R$2*$F327*Main!$C$4*$E327+Main!$C$5*R$2*$F327","v":2641.7758983236022},{"$f":"S$2*$F327*Main!$C$4*$E327+Main!$C$5*S$2*$F327","v":3011.8785491711651},{"$f":"T$2*$F327*Main!$C$4*$E327+Main!$C$5*T$2*$F327","v":3381.9821545935279},{"$f":"U$2*$F327*Main!$C$4*$E327+Main!$C$5*U$2*$F327","v":3752.0835326746883},{"$f":"V$2*$F327*Main!$C$4*$E327+Main!$C$5*V$2*$F327","v":1892.615730418617},{"$f":"W$2*$F327*Main!$C$4*$E327+Main!$C$5*W$2*$F327","v":2330.868021855159},{"$f":"X$2*$F327*Main!$C$4*$E327+Main!$C$5*X$2*$F327","v":2769.1203132917021},{"$f":"Y$2*$F327*Main!$C$4*$E327+Main!$C$5*Y$2*$F327","v":3207.3713319618437},{"$f":"Z$2*$F327*Main!$C$4*$E327+Main!$C$5*Z$2*$F327","v":3645.6261689311887},{"$f":"AA$2*$F327*Main!$C$4*$E327+Main!$C$5*AA$2*$F327","v":2225.2958671439537},{"$f":"AB$2*$F327*Main!$C$4*$E327+Main!$C$5*AB$2*$F327","v":2624.0869908745531},{"$f":"AC$2*$F327*Main!$C$4*$E327+Main!$C$5*AC$2*$F327","v":3022.8774782219507},{"$f":"AD$2*$F327*Main!$C$4*$E327+Main!$C$5*AD$2*$F327","v":3421.6670109945476},{"$f":"AE$2*$F327*Main!$C$4*$E327+Main!$C$5*AE$2*$F327","v":3820.4597256831489},{"$f":"AF$2*$F327*Main!$C$4*$E327+Main!$C$5*AF$2*$F327","v":2384.0562933936599},{"$f":"AG$2*$F327*Main!$C$4*$E327+Main!$C$5*AG$2*$F327","v":2773.629088269272},{"$f":"AH$2*$F327*Main!$C$4*$E327+Main!$C$5*AH$2*$F327","v":3163.2018831448836},{"$f":"AI$2*$F327*Main!$C$4*$E327+Main!$C$5*AI$2*$F327","v":3552.7746780204961},{"$f":"AJ$2*$F327*Main!$C$4*$E327+Main!$C$5*AJ$2*$F327","v":3942.3462001297075},{"$f":"AK$2*$F327*Main!$C$4*$E327+Main!$C$5*AK$2*$F327","v":2028.2232630573237},{"$f":"AL$2*$F327*Main!$C$4*$E327+Main!$C$5*AL$2*$F327","v":2514.2695238309025},{"$f":"AM$2*$F327*Main!$C$4*$E327+Main!$C$5*AM$2*$F327","v":3000.3154664128815},{"$f":"AN$2*$F327*Main!$C$4*$E327+Main!$C$5*AN$2*$F327","v":3486.3617271864609},{"$f":"AO$2*$F327*Main!$C$4*$E327+Main!$C$5*AO$2*$F327","v":3972.4089425348411},{"$f":"AP$2*$F327*Main!$C$4*$E327+Main!$C$5*AP$2*$F327","v":2360.90339978266},{"$f":"AQ$2*$F327*Main!$C$4*$E327+Main!$C$5*AQ$2*$F327","v":2807.4878564670948},{"$f":"AR$2*$F327*Main!$C$4*$E327+Main!$C$5*AR$2*$F327","v":3254.0723131515306},{"$f":"AS$2*$F327*Main!$C$4*$E327+Main!$C$5*AS$2*$F327","v":3700.6574062191653},{"$f":"AT$2*$F327*Main!$C$4*$E327+Main!$C$5*AT$2*$F327","v":4147.2424992868009},{"$f":"AU$2*$F327*Main!$C$4*$E327+Main!$C$5*AU$2*$F327","v":2519.6635078407658},{"$f":"AV$2*$F327*Main!$C$4*$E327+Main!$C$5*AV$2*$F327","v":2957.0305902450145},{"$f":"AW$2*$F327*Main!$C$4*$E327+Main!$C$5*AW$2*$F327","v":3394.3979908408642},{"$f":"AX$2*$F327*Main!$C$4*$E327+Main!$C$5*AX$2*$F327","v":3831.7650732451139},{"$f":"AY$2*$F327*Main!$C$4*$E327+Main!$C$5*AY$2*$F327","v":4269.1289737333591},{"$f":"AZ$2*$F327*Main!$C$4*$E327+Main!$C$5*AZ$2*$F327","v":3874.145012501463},{"$f":"BA$2*$F327*Main!$C$4*$E327+Main!$C$5*BA$2*$F327","v":4393.274608542707},{"$f":"BB$2*$F327*Main!$C$4*$E327+Main!$C$5*BB$2*$F327","v":4912.4042045839524},{"$f":"BC$2*$F327*Main!$C$4*$E327+Main!$C$5*BC$2*$F327","v":4009.5164469726774},{"$f":"BD$2*$F327*Main!$C$4*$E327+Main!$C$5*BD$2*$F327","v":4522.5622196144077},{"$f":"BE$2*$F327*Main!$C$4*$E327+Main!$C$5*BE$2*$F327","v":5035.6079922561366},{"$f":"BF$2*$F327*Main!$C$4*$E327+Main!$C$5*BF$2*$F327","v":4122.1880926718532},{"$f":"BG$2*$F327*Main!$C$4*$E327+Main!$C$5*BG$2*$F327","v":4645.4414518541917},{"$f":"BH$2*$F327*Main!$C$4*$E327+Main!$C$5*BH$2*$F327","v":5168.6979929525342},{"$f":"BI$2*$F327*Main!$C$4*$E327+Main!$C$5*BI$2*$F327","v":4083.8778239845315},{"$f":"BJ$2*$F327*Main!$C$4*$E327+Main!$C$5*BJ$2*$F327","v":4644.8655250574802},{"$f":"BK$2*$F327*Main!$C$4*$E327+Main!$C$5*BK$2*$F327","v":5205.850044214425},{"$f":"BL$2*$F327*Main!$C$4*$E327+Main!$C$5*BL$2*$F327","v":4219.2492584557458},{"$f":"BM$2*$F327*Main!$C$4*$E327+Main!$C$5*BM$2*$F327","v":4774.1531361291809},{"$f":"BN$2*$F327*Main!$C$4*$E327+Main!$C$5*BN$2*$F327","v":5329.0538318866093},{"$f":"BO$2*$F327*Main!$C$4*$E327+Main!$C$5*BO$2*$F327","v":4331.9209041549211},{"$f":"BP$2*$F327*Main!$C$4*$E327+Main!$C$5*BP$2*$F327","v":4897.0323683689649},{"$f":"BQ$2*$F327*Main!$C$4*$E327+Main!$C$5*BQ$2*$F327","v":5462.1438325830077},{"$f":"BR$2*$F327*Main!$C$4*$E327+Main!$C$5*BR$2*$F327","v":4458.4529759672168},{"$f":"BS$2*$F327*Main!$C$4*$E327+Main!$C$5*BS$2*$F327","v":5150.8951729105438},{"$f":"BT$2*$F327*Main!$C$4*$E327+Main!$C$5*BT$2*$F327","v":5843.3373698538689},{"$f":"BU$2*$F327*Main!$C$4*$E327+Main!$C$5*BU$2*$F327","v":4593.827592354437},{"$f":"BV$2*$F327*Main!$C$4*$E327+Main!$C$5*BV$2*$F327","v":5280.1827839822436},{"$f":"BW$2*$F327*Main!$C$4*$E327+Main!$C$5*BW$2*$F327","v":5966.5411575260541},{"$f":"BX$2*$F327*Main!$C$4*$E327+Main!$C$5*BX$2*$F327","v":4706.4960561376083},{"$f":"BY$2*$F327*Main!$C$4*$E327+Main!$C$5*BY$2*$F327","v":5403.0651981380306},{"$f":"BZ$2*$F327*Main!$C$4*$E327+Main!$C$5*BZ$2*$F327","v":6099.6311582224516},{"$f":"CA$2*$F327*Main!$C$4*$E327+Main!$C$5*CA$2*$F327","v":3922.802872033566},{"$f":"CB$2*$F327*Main!$C$4*$E327+Main!$C$5*CB$2*$F327","v":4425.7142422027773},{"$f":"CC$2*$F327*Main!$C$4*$E327+Main!$C$5*CC$2*$F327","v":4928.6224304559855},{"$f":"CD$2*$F327*Main!$C$4*$E327+Main!$C$5*CD$2*$F327","v":4015.3138979318387},{"$f":"CE$2*$F327*Main!$C$4*$E327+Main!$C$5*CE$2*$F327","v":4526.4250656431796},{"$f":"CF$2*$F327*Main!$C$4*$E327+Main!$C$5*CF$2*$F327","v":5037.539415270523},{"$f":"CG$2*$F327*Main!$C$4*$E327+Main!$C$5*CG$2*$F327","v":4164.5075755241278},{"$f":"CH$2*$F327*Main!$C$4*$E327+Main!$C$5*CH$2*$F327","v":4673.6555010610418},{"$f":"CI$2*$F327*Main!$C$4*$E327+Main!$C$5*CI$2*$F327","v":5182.8034265979577},{"$f":"CJ$2*$F327*Main!$C$4*$E327+Main!$C$5*CJ$2*$F327","v":4091.9535268025065},{"$f":"CK$2*$F327*Main!$C$4*$E327+Main!$C$5*CK$2*$F327","v":4650.2493269361303},{"$f":"CL$2*$F327*Main!$C$4*$E327+Main!$C$5*CL$2*$F327","v":5208.5419451537509},{"$f":"CM$2*$F327*Main!$C$4*$E327+Main!$C$5*CM$2*$F327","v":4184.4645527007788},{"$f":"CN$2*$F327*Main!$C$4*$E327+Main!$C$5*CN$2*$F327","v":4750.9601503765316},{"$f":"CO$2*$F327*Main!$C$4*$E327+Main!$C$5*CO$2*$F327","v":5317.4589299682875},{"$f":"CP$2*$F327*Main!$C$4*$E327+Main!$C$5*CP$2*$F327","v":4333.6582302930674},{"$f":"CQ$2*$F327*Main!$C$4*$E327+Main!$C$5*CQ$2*$F327","v":4898.1905857943957},{"$f":"CR$2*$F327*Main!$C$4*$E327+Main!$C$5*CR$2*$F327","v":5462.7229412957231},{"$f":"CS$2*$F327*Main!$C$4*$E327+Main!$C$5*CS$2*$F327","v":4757.1553408361842},{"$f":"CT$2*$F327*Main!$C$4*$E327+Main!$C$5*CT$2*$F327","v":5350.0322041005229},{"$f":"CU$2*$F327*Main!$C$4*$E327+Main!$C$5*CU$2*$F327","v":5942.9058854488594},{"$f":"CV$2*$F327*Main!$C$4*$E327+Main!$C$5*CV$2*$F327","v":4849.6663667344565},{"$f":"CW$2*$F327*Main!$C$4*$E327+Main!$C$5*CW$2*$F327","v":5450.7430275409251},{"$f":"CX$2*$F327*Main!$C$4*$E327+Main!$C$5*CX$2*$F327","v":6051.822870263396},{"$f":"CY$2*$F327*Main!$C$4*$E327+Main!$C$5*CY$2*$F327","v":4998.8600443267442},{"$f":"CZ$2*$F327*Main!$C$4*$E327+Main!$C$5*CZ$2*$F327","v":5597.9734629587874},{"$f":"DA$2*$F327*Main!$C$4*$E327+Main!$C$5*DA$2*$F327","v":6197.0868815908316},{"$f":"DB$2*$F327*Main!$C$4*$E327+Main!$C$5*DB$2*$F327","v":1450.0357150251286},{"$f":"DC$2*$F327*Main!$C$4*$E327+Main!$C$5*DC$2*$F327","v":1944.5894646184165},{"$f":"DD$2*$F327*Main!$C$4*$E327+Main!$C$5*DD$2*$F327","v":2439.1432142117046},{"$f":"DE$2*$F327*Main!$C$4*$E327+Main!$C$5*DE$2*$F327","v":2933.6969638049927},{"$f":"DF$2*$F327*Main!$C$4*$E327+Main!$C$5*DF$2*$F327","v":3428.2503952066804},{"$f":"DG$2*$F327*Main!$C$4*$E327+Main!$C$5*DG$2*$F327","v":1720.5020754668167},{"$f":"DH$2*$F327*Main!$C$4*$E327+Main!$C$5*DH$2*$F327","v":2179.4645035981412},{"$f":"DI$2*$F327*Main!$C$4*$E327+Main!$C$5*DI$2*$F327","v":2638.4262953462649},{"$f":"DJ$2*$F327*Main!$C$4*$E327+Main!$C$5*DJ$2*$F327","v":3097.3890416691893},{"$f":"DK$2*$F327*Main!$C$4*$E327+Main!$C$5*DK$2*$F327","v":3556.3511516089134},{"$f":"DL$2*$F327*Main!$C$4*$E327+Main!$C$5*DL$2*$F327","v":1863.3856954317112},{"$f":"DM$2*$F327*Main!$C$4*$E327+Main!$C$5*DM$2*$F327","v":2323.6103896417949},{"$f":"DN$2*$F327*Main!$C$4*$E327+Main!$C$5*DN$2*$F327","v":2783.8347656602778},{"$f":"DO$2*$F327*Main!$C$4*$E327+Main!$C$5*DO$2*$F327","v":3244.0588234871611},{"$f":"DP$2*$F327*Main!$C$4*$E327+Main!$C$5*DP$2*$F327","v":3704.2847904636465},{"$f":"DQ$2*$F327*Main!$C$4*$E327+Main!$C$5*DQ$2*$F327","v":1528.0868418351392},{"$f":"DR$2*$F327*Main!$C$4*$E327+Main!$C$5*DR$2*$F327","v":2040.8602424669327},{"$f":"DS$2*$F327*Main!$C$4*$E327+Main!$C$5*DS$2*$F327","v":2553.6336430987267},{"$f":"DT$2*$F327*Main!$C$4*$E327+Main!$C$5*DT$2*$F327","v":3066.4070437305199},{"$f":"DU$2*$F327*Main!$C$4*$E327+Main!$C$5*DU$2*$F327","v":3579.181398937114},{"$f":"DV$2*$F327*Main!$C$4*$E327+Main!$C$5*DV$2*$F327","v":1798.5528840852276},{"$f":"DW$2*$F327*Main!$C$4*$E327+Main!$C$5*DW$2*$F327","v":2275.7346450634573},{"$f":"DX$2*$F327*Main!$C$4*$E327+Main!$C$5*DX$2*$F327","v":2752.9167242332874},{"$f":"DY$2*$F327*Main!$C$4*$E327+Main!$C$5*DY$2*$F327","v":3230.0997579779178},{"$f":"DZ$2*$F327*Main!$C$4*$E327+Main!$C$5*DZ$2*$F327","v":3707.2821553393487},{"$f":"EA$2*$F327*Main!$C$4*$E327+Main!$C$5*EA$2*$F327","v":1941.4368222417224},{"$f":"EB$2*$F327*Main!$C$4*$E327+Main!$C$5*EB$2*$F327","v":2419.8808492987114},{"$f":"EC$2*$F327*Main!$C$4*$E327+Main!$C$5*EC$2*$F327","v":2898.3251945473003},{"$f":"ED$2*$F327*Main!$C$4*$E327+Main!$C$5*ED$2*$F327","v":3376.77017617909},{"$f":"EE$2*$F327*Main!$C$4*$E327+Main!$C$5*EE$2*$F327","v":3855.2126122780764},{"$f":"EF$2*$F327*Main!$C$4*$E327+Main!$C$5*EF$2*$F327","v":1888.6679272325405},{"$f":"EG$2*$F327*Main!$C$4*$E327+Main!$C$5*EG$2*$F327","v":2462.3654735915889},{"$f":"EH$2*$F327*Main!$C$4*$E327+Main!$C$5*EH$2*$F327","v":3036.0633381422376},{"$f":"EI$2*$F327*Main!$C$4*$E327+Main!$C$5*EI$2*$F327","v":3609.7596117348858},{"$f":"EJ$2*$F327*Main!$C$4*$E327+Main!$C$5*EJ$2*$F327","v":4183.459067243537},{"$f":"EK$2*$F327*Main!$C$4*$E327+Main!$C$5*EK$2*$F327","v":2159.1339694826283},{"$f":"EL$2*$F327*Main!$C$4*$E327+Main!$C$5*EL$2*$F327","v":2697.240194379714},{"$f":"EM$2*$F327*Main!$C$4*$E327+Main!$C$5*EM$2*$F327","v":3235.3467374683992},{"$f":"EN$2*$F327*Main!$C$4*$E327+Main!$C$5*EN$2*$F327","v":3773.4532805570848},{"$f":"EO$2*$F327*Main!$C$4*$E327+Main!$C$5*EO$2*$F327","v":4311.5598236457708},{"$f":"EP$2*$F327*Main!$C$4*$E327+Main!$C$5*EP$2*$F327","v":2302.0179076391232},{"$f":"EQ$2*$F327*Main!$C$4*$E327+Main!$C$5*EQ$2*$F327","v":2841.3863986149677},{"$f":"ER$2*$F327*Main!$C$4*$E327+Main!$C$5*ER$2*$F327","v":3380.7539350160109},{"$f":"ES$2*$F327*Main!$C$4*$E327+Main!$C$5*ES$2*$F327","v":3920.1236987582561},{"$f":"ET$2*$F327*Main!$C$4*$E327+Main!$C$5*ET$2*$F327","v":4459.4934625005035},{"$f":"EU$2*$F327*Main!$C$4*$E327+Main!$C$5*EU$2*$F327","v":5431.5306187091928},{"$f":"EV$2*$F327*Main!$C$4*$E327+Main!$C$5*EV$2*$F327","v":5548.6505829818634},{"$f":"EW$2*$F327*Main!$C$4*$E327+Main!$C$5*EW$2*$F327","v":5691.9513521348726},{"$f":"EX$2*$F327*Main!$C$4*$E327+Main!$C$5*EX$2*$F327","v":5766.8377452873747},{"$f":"EY$2*$F327*Main!$C$4*$E327+Main!$C$5*EY$2*$F327","v":5883.9577095600443},{"$f":"EZ$2*$F327*Main!$C$4*$E327+Main!$C$5*EZ$2*$F327","v":6027.2552967970505},{"$f":"FA$2*$F327*Main!$C$4*$E327+Main!$C$5*FA$2*$F327","v":6535.779566797195},{"$f":"FB$2*$F327*Main!$C$4*$E327+Main!$C$5*FB$2*$F327","v":6652.8995310698656},{"$f":"FC$2*$F327*Main!$C$4*$E327+Main!$C$5*FC$2*$F327","v":6796.2003002228757},{"$f":"IF($D327<100,(FD$2*(1+Main!$C$3)*$E327*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E327*Main!$C$4)+(FD$2*Main!$C$5))","v":150.11210372400001},{"$f":"IF($D327<100,(FE$2*(1+Main!$C$3)*$E327*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E327*Main!$C$4)+(FE$2*Main!$C$5))","v":164.09744337360002},{"$f":"IF($D327<100,(FF$2*(1+Main!$C$3)*$E327*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E327*Main!$C$4)+(FF$2*Main!$C$5))","v":165.21752671380003},{"$f":"IF($D327<100,(FG$2*(1+Main!$C$3)*$E327*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E327*Main!$C$4)+(FG$2*Main!$C$5))","v":178.35495280680001},{"$f":"IF($D327<100,(FH$2*(1+Main!$C$3)*$E327*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E327*Main!$C$4)+(FH$2*Main!$C$5))","v":240.61902483960003},{"$f":"IF($D327<100,(FI$2*(1+Main!$C$3)*$E327*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E327*Main!$C$4)+(FI$2*Main!$C$5))","v":67.979637488400002}]
["NY",20524,"(Dutchess County-Putnam County)",20524,1.1205000000000001,{"$f":"IF($D328<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F328*Main!$C$4*$E328+Main!$C$5*G$2*$F328","v":1861.5695061608683},{"$f":"H$2*$F328*Main!$C$4*$E328+Main!$C$5*H$2*$F328","v":2299.4858263957744},{"$f":"I$2*$F328*Main!$C$4*$E328+Main!$C$5*I$2*$F328","v":2737.4024793602143},{"$f":"J$2*$F328*Main!$C$4*$E328+Main!$C$5*J$2*$F328","v":3175.3184668655863},{"$f":"K$2*$F328*Main!$C$4*$E328+Main!$C$5*K$2*$F328","v":3613.2364507481643},{"$f":"L$2*$F328*Main!$C$4*$E328+Main!$C$5*L$2*$F328","v":2209.4498798592731},{"$f":"M$2*$F328*Main!$C$4*$E328+Main!$C$5*M$2*$F328","v":2606.1017487029494},{"$f":"N$2*$F328*Main!$C$4*$E328+Main!$C$5*N$2*$F328","v":3002.7536175466262},{"$f":"O$2*$F328*Main!$C$4*$E328+Main!$C$5*O$2*$F328","v":3399.4044882016997},{"$f":"P$2*$F328*Main!$C$4*$E328+Main!$C$5*P$2*$F328","v":3796.058020693049},{"$f":"Q$2*$F328*Main!$C$4*$E328+Main!$C$5*Q$2*$F328","v":2375.4639501059164},{"$f":"R$2*$F328*Main!$C$4*$E328+Main!$C$5*R$2*$F328","v":2762.4766443394242},{"$f":"S$2*$F328*Main!$C$4*$E328+Main!$C$5*S$2*$F328","v":3149.4890058433984},{"$f":"T$2*$F328*Main!$C$4*$E328+Main!$C$5*T$2*$F328","v":3536.5023655359746},{"$f":"U$2*$F328*Main!$C$4*$E328+Main!$C$5*U$2*$F328","v":3923.5133961218107},{"$f":"V$2*$F328*Main!$C$4*$E328+Main!$C$5*V$2*$F328","v":1979.0879140462171},{"$f":"W$2*$F328*Main!$C$4*$E328+Main!$C$5*W$2*$F328","v":2437.363621758569},{"$f":"X$2*$F328*Main!$C$4*$E328+Main!$C$5*X$2*$F328","v":2895.6393294709214},{"$f":"Y$2*$F328*Main!$C$4*$E328+Main!$C$5*Y$2*$F328","v":3353.9137062651362},{"$f":"Z$2*$F328*Main!$C$4*$E328+Main!$C$5*Z$2*$F328","v":3812.1920758137626},{"$f":"AA$2*$F328*Main!$C$4*$E328+Main!$C$5*AA$2*$F328","v":2326.9679550150872},{"$f":"AB$2*$F328*Main!$C$4*$E328+Main!$C$5*AB$2*$F328","v":2743.9795440657449},{"$f":"AC$2*$F328*Main!$C$4*$E328+Main!$C$5*AC$2*$F328","v":3160.9904676573333},{"$f":"AD$2*$F328*Main!$C$4*$E328+Main!$C$5*AD$2*$F328","v":3578.0003930603189},{"$f":"AE$2*$F328*Main!$C$4*$E328+Main!$C$5*AE$2*$F328","v":3995.0136457586482},{"$f":"AF$2*$F328*Main!$C$4*$E328+Main!$C$5*AF$2*$F328","v":2492.982025261731},{"$f":"AG$2*$F328*Main!$C$4*$E328+Main!$C$5*AG$2*$F328","v":2900.3541069726853},{"$f":"AH$2*$F328*Main!$C$4*$E328+Main!$C$5*AH$2*$F328","v":3307.7261886836391},{"$f":"AI$2*$F328*Main!$C$4*$E328+Main!$C$5*AI$2*$F328","v":3715.0982703945933},{"$f":"AJ$2*$F328*Main!$C$4*$E328+Main!$C$5*AJ$2*$F328","v":4122.4690211874104},{"$f":"AK$2*$F328*Main!$C$4*$E328+Main!$C$5*AK$2*$F328","v":2120.8912524552934},{"$f":"AL$2*$F328*Main!$C$4*$E328+Main!$C$5*AL$2*$F328","v":2629.1445998749423},{"$f":"AM$2*$F328*Main!$C$4*$E328+Main!$C$5*AM$2*$F328","v":3137.3976145650572},{"$f":"AN$2*$F328*Main!$C$4*$E328+Main!$C$5*AN$2*$F328","v":3645.6509619847066},{"$f":"AO$2*$F328*Main!$C$4*$E328+Main!$C$5*AO$2*$F328","v":4153.9053075929587},{"$f":"AP$2*$F328*Main!$C$4*$E328+Main!$C$5*AP$2*$F328","v":2468.7712934241636},{"$f":"AQ$2*$F328*Main!$C$4*$E328+Main!$C$5*AQ$2*$F328","v":2935.7598567230493},{"$f":"AR$2*$F328*Main!$C$4*$E328+Main!$C$5*AR$2*$F328","v":3402.7484200219351},{"$f":"AS$2*$F328*Main!$C$4*$E328+Main!$C$5*AS$2*$F328","v":3869.7376487798892},{"$f":"AT$2*$F328*Main!$C$4*$E328+Main!$C$5*AT$2*$F328","v":4336.7268775378443},{"$f":"AU$2*$F328*Main!$C$4*$E328+Main!$C$5*AU$2*$F328","v":2634.7850309412725},{"$f":"AV$2*$F328*Main!$C$4*$E328+Main!$C$5*AV$2*$F328","v":3092.1350850890581},{"$f":"AW$2*$F328*Main!$C$4*$E328+Main!$C$5*AW$2*$F328","v":3549.4854719663781},{"$f":"AX$2*$F328*Main!$C$4*$E328+Main!$C$5*AX$2*$F328","v":4006.8355261141642},{"$f":"AY$2*$F328*Main!$C$4*$E328+Main!$C$5*AY$2*$F328","v":4464.182252966606},{"$f":"AZ$2*$F328*Main!$C$4*$E328+Main!$C$5*AZ$2*$F328","v":4051.151772794467},{"$f":"BA$2*$F328*Main!$C$4*$E328+Main!$C$5*BA$2*$F328","v":4594.0000080892651},{"$f":"BB$2*$F328*Main!$C$4*$E328+Main!$C$5*BB$2*$F328","v":5136.8482433840645},{"$f":"BC$2*$F328*Main!$C$4*$E328+Main!$C$5*BC$2*$F328","v":4192.7082258890541},{"$f":"BD$2*$F328*Main!$C$4*$E328+Main!$C$5*BD$2*$F328","v":4729.1946724870477},{"$f":"BE$2*$F328*Main!$C$4*$E328+Main!$C$5*BE$2*$F328","v":5265.6811190850422},{"$f":"BF$2*$F328*Main!$C$4*$E328+Main!$C$5*BF$2*$F328","v":4310.5277540029911},{"$f":"BG$2*$F328*Main!$C$4*$E328+Main!$C$5*BG$2*$F328","v":4857.6881640629881},{"$f":"BH$2*$F328*Main!$C$4*$E328+Main!$C$5*BH$2*$F328","v":5404.8519014183285},{"$f":"BI$2*$F328*Main!$C$4*$E328+Main!$C$5*BI$2*$F328","v":4270.4671180670466},{"$f":"BJ$2*$F328*Main!$C$4*$E328+Main!$C$5*BJ$2*$F328","v":4857.0859236058113},{"$f":"BK$2*$F328*Main!$C$4*$E328+Main!$C$5*BK$2*$F328","v":5443.7014018492318},{"$f":"BL$2*$F328*Main!$C$4*$E328+Main!$C$5*BL$2*$F328","v":4412.0235711616333},{"$f":"BM$2*$F328*Main!$C$4*$E328+Main!$C$5*BM$2*$F328","v":4992.2805880035939},{"$f":"BN$2*$F328*Main!$C$4*$E328+Main!$C$5*BN$2*$F328","v":5572.5342775502095},{"$f":"BO$2*$F328*Main!$C$4*$E328+Main!$C$5*BO$2*$F328","v":4529.8430992755702},{"$f":"BP$2*$F328*Main!$C$4*$E328+Main!$C$5*BP$2*$F328","v":5120.7740795795344},{"$f":"BQ$2*$F328*Main!$C$4*$E328+Main!$C$5*BQ$2*$F328","v":5711.7050598834958},{"$f":"BR$2*$F328*Main!$C$4*$E328+Main!$C$5*BR$2*$F328","v":4662.1563259058676},{"$f":"BS$2*$F328*Main!$C$4*$E328+Main!$C$5*BS$2*$F328","v":5386.2356839713502},{"$f":"BT$2*$F328*Main!$C$4*$E328+Main!$C$5*BT$2*$F328","v":6110.3150420368329},{"$f":"BU$2*$F328*Main!$C$4*$E328+Main!$C$5*BU$2*$F328","v":4803.7161062957985},{"$f":"BV$2*$F328*Main!$C$4*$E328+Main!$C$5*BV$2*$F328","v":5521.4303483691328},{"$f":"BW$2*$F328*Main!$C$4*$E328+Main!$C$5*BW$2*$F328","v":6239.1479177378105},{"$f":"BX$2*$F328*Main!$C$4*$E328+Main!$C$5*BX$2*$F328","v":4921.5323071143921},{"$f":"BY$2*$F328*Main!$C$4*$E328+Main!$C$5*BY$2*$F328","v":5649.9271672404157},{"$f":"BZ$2*$F328*Main!$C$4*$E328+Main!$C$5*BZ$2*$F328","v":6378.3187000710968},{"$f":"CA$2*$F328*Main!$C$4*$E328+Main!$C$5*CA$2*$F328","v":4102.0327731875286},{"$f":"CB$2*$F328*Main!$C$4*$E328+Main!$C$5*CB$2*$F328","v":4627.9217841164209},{"$f":"CC$2*$F328*Main!$C$4*$E328+Main!$C$5*CC$2*$F328","v":5153.8074677499708},{"$f":"CD$2*$F328*Main!$C$4*$E328+Main!$C$5*CD$2*$F328","v":4198.7705580049414},{"$f":"CE$2*$F328*Main!$C$4*$E328+Main!$C$5*CE$2*$F328","v":4733.2340090340776},{"$f":"CF$2*$F328*Main!$C$4*$E328+Main!$C$5*CF$2*$F328","v":5267.7007873585571},{"$f":"CG$2*$F328*Main!$C$4*$E328+Main!$C$5*CG$2*$F328","v":4354.7807820717671},{"$f":"CH$2*$F328*Main!$C$4*$E328+Main!$C$5*CH$2*$F328","v":4887.1912918739527},{"$f":"CI$2*$F328*Main!$C$4*$E328+Main!$C$5*CI$2*$F328","v":5419.6018016761382},{"$f":"CJ$2*$F328*Main!$C$4*$E328+Main!$C$5*CJ$2*$F328","v":4278.9117936488929},{"$f":"CK$2*$F328*Main!$C$4*$E328+Main!$C$5*CK$2*$F328","v":4862.7157073270419},{"$f":"CL$2*$F328*Main!$C$4*$E328+Main!$C$5*CL$2*$F328","v":5446.5162937098485},{"$f":"CM$2*$F328*Main!$C$4*$E328+Main!$C$5*CM$2*$F328","v":4375.6495784663057},{"$f":"CN$2*$F328*Main!$C$4*$E328+Main!$C$5*CN$2*$F328","v":4968.0279322446977},{"$f":"CO$2*$F328*Main!$C$4*$E328+Main!$C$5*CO$2*$F328","v":5560.4096133184339},{"$f":"CP$2*$F328*Main!$C$4*$E328+Main!$C$5*CP$2*$F328","v":4531.6598025331314},{"$f":"CQ$2*$F328*Main!$C$4*$E328+Main!$C$5*CQ$2*$F328","v":5121.9852150845736},{"$f":"CR$2*$F328*Main!$C$4*$E328+Main!$C$5*CR$2*$F328","v":5712.3106276360168},{"$f":"CS$2*$F328*Main!$C$4*$E328+Main!$C$5*CS$2*$F328","v":4974.5061762785263},{"$f":"CT$2*$F328*Main!$C$4*$E328+Main!$C$5*CT$2*$F328","v":5594.4711357500173},{"$f":"CU$2*$F328*Main!$C$4*$E328+Main!$C$5*CU$2*$F328","v":6214.4327679261669},{"$f":"CV$2*$F328*Main!$C$4*$E328+Main!$C$5*CV$2*$F328","v":5071.2439610959391},{"$f":"CW$2*$F328*Main!$C$4*$E328+Main!$C$5*CW$2*$F328","v":5699.783360667675},{"$f":"CX$2*$F328*Main!$C$4*$E328+Main!$C$5*CX$2*$F328","v":6328.3260875347532},{"$f":"CY$2*$F328*Main!$C$4*$E328+Main!$C$5*CY$2*$F328","v":5227.2541851627639},{"$f":"CZ$2*$F328*Main!$C$4*$E328+Main!$C$5*CZ$2*$F328","v":5853.7406435075491},{"$f":"DA$2*$F328*Main!$C$4*$E328+Main!$C$5*DA$2*$F328","v":6480.2271018523352},{"$f":"DB$2*$F328*Main!$C$4*$E328+Main!$C$5*DB$2*$F328","v":1516.2867519371473},{"$f":"DC$2*$F328*Main!$C$4*$E328+Main!$C$5*DC$2*$F328","v":2033.4362889167578},{"$f":"DD$2*$F328*Main!$C$4*$E328+Main!$C$5*DD$2*$F328","v":2550.5858258963685},{"$f":"DE$2*$F328*Main!$C$4*$E328+Main!$C$5*DE$2*$F328","v":3067.7353628759797},{"$f":"DF$2*$F328*Main!$C$4*$E328+Main!$C$5*DF$2*$F328","v":3584.884567126056},{"$f":"DG$2*$F328*Main!$C$4*$E328+Main!$C$5*DG$2*$F328","v":1799.1105161609701},{"$f":"DH$2*$F328*Main!$C$4*$E328+Main!$C$5*DH$2*$F328","v":2279.0425910756712},{"$f":"DI$2*$F328*Main!$C$4*$E328+Main!$C$5*DI$2*$F328","v":2758.9740005313042},{"$f":"DJ$2*$F328*Main!$C$4*$E328+Main!$C$5*DJ$2*$F328","v":3238.9064081755387},{"$f":"DK$2*$F328*Main!$C$4*$E328+Main!$C$5*DK$2*$F328","v":3718.8381503607061},{"$f":"DL$2*$F328*Main!$C$4*$E328+Main!$C$5*DL$2*$F328","v":1948.522380832067},{"$f":"DM$2*$F328*Main!$C$4*$E328+Main!$C$5*DM$2*$F328","v":2429.7743938095414},{"$f":"DN$2*$F328*Main!$C$4*$E328+Main!$C$5*DN$2*$F328","v":2911.0260740574813},{"$f":"DO$2*$F328*Main!$C$4*$E328+Main!$C$5*DO$2*$F328","v":3392.2774215758873},{"$f":"DP$2*$F328*Main!$C$4*$E328+Main!$C$5*DP$2*$F328","v":3873.5307654714993},{"$f":"DQ$2*$F328*Main!$C$4*$E328+Main!$C$5*DQ$2*$F328","v":1597.9039757954815},{"$f":"DR$2*$F328*Main!$C$4*$E328+Main!$C$5*DR$2*$F328","v":2134.1056059120706},{"$f":"DS$2*$F328*Main!$C$4*$E328+Main!$C$5*DS$2*$F328","v":2670.3072360286601},{"$f":"DT$2*$F328*Main!$C$4*$E328+Main!$C$5*DT$2*$F328","v":3206.5088661452492},{"$f":"DU$2*$F328*Main!$C$4*$E328+Main!$C$5*DU$2*$F328","v":3742.711494450441},{"$f":"DV$2*$F328*Main!$C$4*$E328+Main!$C$5*DV$2*$F328","v":1880.7274072897703},{"$f":"DW$2*$F328*Main!$C$4*$E328+Main!$C$5*DW$2*$F328","v":2379.7112426119156},{"$f":"DX$2*$F328*Main!$C$4*$E328+Main!$C$5*DX$2*$F328","v":2878.6954106635953},{"$f":"DY$2*$F328*Main!$C$4*$E328+Main!$C$5*DY$2*$F328","v":3377.6805769038774},{"$f":"DZ$2*$F328*Main!$C$4*$E328+Main!$C$5*DZ$2*$F328","v":3876.6650776850925},{"$f":"EA$2*$F328*Main!$C$4*$E328+Main!$C$5*EA$2*$F328","v":2030.1396046904015},{"$f":"EB$2*$F328*Main!$C$4*$E328+Main!$C$5*EB$2*$F328","v":2530.4433780753202},{"$f":"EC$2*$F328*Main!$C$4*$E328+Main!$C$5*EC$2*$F328","v":3030.7474841897729},{"$f":"ED$2*$F328*Main!$C$4*$E328+Main!$C$5*ED$2*$F328","v":3531.0522557632939},{"$f":"EE$2*$F328*Main!$C$4*$E328+Main!$C$5*EE$2*$F328","v":4031.3543655005406},{"$f":"EF$2*$F328*Main!$C$4*$E328+Main!$C$5*EF$2*$F328","v":1974.9597387135154},{"$f":"EG$2*$F328*Main!$C$4*$E328+Main!$C$5*EG$2*$F328","v":2574.8690927724242},{"$f":"EH$2*$F328*Main!$C$4*$E328+Main!$C$5*EH$2*$F328","v":3174.7787795608674},{"$f":"EI$2*$F328*Main!$C$4*$E328+Main!$C$5*EI$2*$F328","v":3774.6868027016394},{"$f":"EJ$2*$F328*Main!$C$4*$E328+Main!$C$5*EJ$2*$F328","v":4374.5981531377547},{"$f":"EK$2*$F328*Main!$C$4*$E328+Main!$C$5*EK$2*$F328","v":2257.7831702078038},{"$f":"EL$2*$F328*Main!$C$4*$E328+Main!$C$5*EL$2*$F328","v":2820.4750622018037},{"$f":"EM$2*$F328*Main!$C$4*$E328+Main!$C$5*EM$2*$F328","v":3383.1672869253375},{"$f":"EN$2*$F328*Main!$C$4*$E328+Main!$C$5*EN$2*$F328","v":3945.8595116488709},{"$f":"EO$2*$F328*Main!$C$4*$E328+Main!$C$5*EO$2*$F328","v":4508.5517363724057},{"$f":"EP$2*$F328*Main!$C$4*$E328+Main!$C$5*EP$2*$F328","v":2407.1953676084349},{"$f":"EQ$2*$F328*Main!$C$4*$E328+Main!$C$5*EQ$2*$F328","v":2971.2071976652078},{"$f":"ER$2*$F328*Main!$C$4*$E328+Main!$C$5*ER$2*$F328","v":3535.2180295333774},{"$f":"ES$2*$F328*Main!$C$4*$E328+Main!$C$5*ES$2*$F328","v":4099.231190508287},{"$f":"ET$2*$F328*Main!$C$4*$E328+Main!$C$5*ET$2*$F328","v":4663.2443514831984},{"$f":"EU$2*$F328*Main!$C$4*$E328+Main!$C$5*EU$2*$F328","v":5679.6931513835189},{"$f":"EV$2*$F328*Main!$C$4*$E328+Main!$C$5*EV$2*$F328","v":5802.1642383876924},{"$f":"EW$2*$F328*Main!$C$4*$E328+Main!$C$5*EW$2*$F328","v":5952.0123114783246},{"$f":"EX$2*$F328*Main!$C$4*$E328+Main!$C$5*EX$2*$F328","v":6030.3202073879966},{"$f":"EY$2*$F328*Main!$C$4*$E328+Main!$C$5*EY$2*$F328","v":6152.7912943921701},{"$f":"EZ$2*$F328*Main!$C$4*$E328+Main!$C$5*EZ$2*$F328","v":6302.636040187459},{"$f":"FA$2*$F328*Main!$C$4*$E328+Main!$C$5*FA$2*$F328","v":6834.3944001023146},{"$f":"FB$2*$F328*Main!$C$4*$E328+Main!$C$5*FB$2*$F328","v":6956.8654871064891},{"$f":"FC$2*$F328*Main!$C$4*$E328+Main!$C$5*FC$2*$F328","v":7106.7135601971213},{"$f":"IF($D328<100,(FD$2*(1+Main!$C$3)*$E328*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E328*Main!$C$4)+(FD$2*Main!$C$5))","v":156.97061239500002},{"$f":"IF($D328<100,(FE$2*(1+Main!$C$3)*$E328*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E328*Main!$C$4)+(FE$2*Main!$C$5))","v":171.594931653},{"$f":"IF($D328<100,(FF$2*(1+Main!$C$3)*$E328*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E328*Main!$C$4)+(FF$2*Main!$C$5))","v":172.76619075525002},{"$f":"IF($D328<100,(FG$2*(1+Main!$C$3)*$E328*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E328*Main!$C$4)+(FG$2*Main!$C$5))","v":186.50385592649999},{"$f":"IF($D328<100,(FH$2*(1+Main!$C$3)*$E328*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E328*Main!$C$4)+(FH$2*Main!$C$5))","v":251.6127263955},{"$f":"IF($D328<100,(FI$2*(1+Main!$C$3)*$E328*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E328*Main!$C$4)+(FI$2*Main!$C$5))","v":71.085575794500002}]
["NY",21300,"(Chemung County, Elmira)",21300,0.85019999999999996,{"$f":"IF($D329<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F329*Main!$C$4*$E329+Main!$C$5*G$2*$F329","v":1500.5594091322616},{"$f":"H$2*$F329*Main!$C$4*$E329+Main!$C$5*H$2*$F329","v":1853.5515765298937},{"$f":"I$2*$F329*Main!$C$4*$E329+Main!$C$5*I$2*$F329","v":2206.5440121315505},{"$f":"J$2*$F329*Main!$C$4*$E329+Main!$C$5*J$2*$F329","v":2559.5359113251584},{"$f":"K$2*$F329*Main!$C$4*$E329+Main!$C$5*K$2*$F329","v":2912.529419742913},{"$f":"L$2*$F329*Main!$C$4*$E329+Main!$C$5*L$2*$F329","v":1780.9761039040541},{"$f":"M$2*$F329*Main!$C$4*$E329+Main!$C$5*M$2*$F329","v":2100.706144589325},{"$f":"N$2*$F329*Main!$C$4*$E329+Main!$C$5*N$2*$F329","v":2420.4361852745965},{"$f":"O$2*$F329*Main!$C$4*$E329+Main!$C$5*O$2*$F329","v":2740.1654213477941},{"$f":"P$2*$F329*Main!$C$4*$E329+Main!$C$5*P$2*$F329","v":3059.8968030531887},{"$f":"Q$2*$F329*Main!$C$4*$E329+Main!$C$5*Q$2*$F329","v":1914.7954291199546},{"$f":"R$2*$F329*Main!$C$4*$E329+Main!$C$5*R$2*$F329","v":2226.7555992150124},{"$f":"S$2*$F329*Main!$C$4*$E329+Main!$C$5*S$2*$F329","v":2538.7155011060458},{"$f":"T$2*$F329*Main!$C$4*$E329+Main!$C$5*T$2*$F329","v":2850.6762076091527},{"$f":"U$2*$F329*Main!$C$4*$E329+Main!$C$5*U$2*$F329","v":3162.6350366840879},{"$f":"V$2*$F329*Main!$C$4*$E329+Main!$C$5*V$2*$F329","v":1595.2877295710066},{"$f":"W$2*$F329*Main!$C$4*$E329+Main!$C$5*W$2*$F329","v":1964.6910330247163},{"$f":"X$2*$F329*Main!$C$4*$E329+Main!$C$5*X$2*$F329","v":2334.0943364784262},{"$f":"Y$2*$F329*Main!$C$4*$E329+Main!$C$5*Y$2*$F329","v":2703.496567116038},{"$f":"Z$2*$F329*Main!$C$4*$E329+Main!$C$5*Z$2*$F329","v":3072.9020162019438},{"$f":"AA$2*$F329*Main!$C$4*$E329+Main!$C$5*AA$2*$F329","v":1875.7041561387746},{"$f":"AB$2*$F329*Main!$C$4*$E329+Main!$C$5*AB$2*$F329","v":2211.8456010841483},{"$f":"AC$2*$F329*Main!$C$4*$E329+Main!$C$5*AC$2*$F329","v":2547.9865096214726},{"$f":"AD$2*$F329*Main!$C$4*$E329+Main!$C$5*AD$2*$F329","v":2884.1266135467235},{"$f":"AE$2*$F329*Main!$C$4*$E329+Main!$C$5*AE$2*$F329","v":3220.2693995122199},{"$f":"AF$2*$F329*Main!$C$4*$E329+Main!$C$5*AF$2*$F329","v":2009.5234813546751},{"$f":"AG$2*$F329*Main!$C$4*$E329+Main!$C$5*AG$2*$F329","v":2337.8947875058111},{"$f":"AH$2*$F329*Main!$C$4*$E329+Main!$C$5*AH$2*$F329","v":2666.2660936569464},{"$f":"AI$2*$F329*Main!$C$4*$E329+Main!$C$5*AI$2*$F329","v":2994.6373998080821},{"$f":"AJ$2*$F329*Main!$C$4*$E329+Main!$C$5*AJ$2*$F329","v":3323.0076331431201},{"$f":"AK$2*$F329*Main!$C$4*$E329+Main!$C$5*AK$2*$F329","v":1709.591457147063},{"$f":"AL$2*$F329*Main!$C$4*$E329+Main!$C$5*AL$2*$F329","v":2119.2803461031203},{"$f":"AM$2*$F329*Main!$C$4*$E329+Main!$C$5*AM$2*$F329","v":2528.9689668551537},{"$f":"AN$2*$F329*Main!$C$4*$E329+Main!$C$5*AN$2*$F329","v":2938.657855811211},{"$f":"AO$2*$F329*Main!$C$4*$E329+Main!$C$5*AO$2*$F329","v":3348.3475493793421},{"$f":"AP$2*$F329*Main!$C$4*$E329+Main!$C$5*AP$2*$F329","v":1990.0078837148308},{"$f":"AQ$2*$F329*Main!$C$4*$E329+Main!$C$5*AQ$2*$F329","v":2366.4343777545027},{"$f":"AR$2*$F329*Main!$C$4*$E329+Main!$C$5*AR$2*$F329","v":2742.8608717941752},{"$f":"AS$2*$F329*Main!$C$4*$E329+Main!$C$5*AS$2*$F329","v":3119.2879022418965},{"$f":"AT$2*$F329*Main!$C$4*$E329+Main!$C$5*AT$2*$F329","v":3495.7149326896179},{"$f":"AU$2*$F329*Main!$C$4*$E329+Main!$C$5*AU$2*$F329","v":2123.8269407267071},{"$f":"AV$2*$F329*Main!$C$4*$E329+Main!$C$5*AV$2*$F329","v":2492.4841005842145},{"$f":"AW$2*$F329*Main!$C$4*$E329+Main!$C$5*AW$2*$F329","v":2861.1415286457468},{"$f":"AX$2*$F329*Main!$C$4*$E329+Main!$C$5*AX$2*$F329","v":3229.7986885032551},{"$f":"AY$2*$F329*Main!$C$4*$E329+Main!$C$5*AY$2*$F329","v":3598.4531663205175},{"$f":"AZ$2*$F329*Main!$C$4*$E329+Main!$C$5*AZ$2*$F329","v":3265.520782528472},{"$f":"BA$2*$F329*Main!$C$4*$E329+Main!$C$5*BA$2*$F329","v":3703.0956485254769},{"$f":"BB$2*$F329*Main!$C$4*$E329+Main!$C$5*BB$2*$F329","v":4140.6705145224823},{"$f":"BC$2*$F329*Main!$C$4*$E329+Main!$C$5*BC$2*$F329","v":3379.6255027183374},{"$f":"BD$2*$F329*Main!$C$4*$E329+Main!$C$5*BD$2*$F329","v":3812.0723077666071},{"$f":"BE$2*$F329*Main!$C$4*$E329+Main!$C$5*BE$2*$F329","v":4244.5191128148763},{"$f":"BF$2*$F329*Main!$C$4*$E329+Main!$C$5*BF$2*$F329","v":3474.5965477992686},{"$f":"BG$2*$F329*Main!$C$4*$E329+Main!$C$5*BG$2*$F329","v":3915.6473379539952},{"$f":"BH$2*$F329*Main!$C$4*$E329+Main!$C$5*BH$2*$F329","v":4356.7008101489664},{"$f":"BI$2*$F329*Main!$C$4*$E329+Main!$C$5*BI$2*$F329","v":3442.3047832476054},{"$f":"BJ$2*$F329*Main!$C$4*$E329+Main!$C$5*BJ$2*$F329","v":3915.1618886696219},{"$f":"BK$2*$F329*Main!$C$4*$E329+Main!$C$5*BK$2*$F329","v":4388.0163120513935},{"$f":"BL$2*$F329*Main!$C$4*$E329+Main!$C$5*BL$2*$F329","v":3556.4095034374709},{"$f":"BM$2*$F329*Main!$C$4*$E329+Main!$C$5*BM$2*$F329","v":4024.1385479107525},{"$f":"BN$2*$F329*Main!$C$4*$E329+Main!$C$5*BN$2*$F329","v":4491.8649103437874},{"$f":"BO$2*$F329*Main!$C$4*$E329+Main!$C$5*BO$2*$F329","v":3651.3805485184021},{"$f":"BP$2*$F329*Main!$C$4*$E329+Main!$C$5*BP$2*$F329","v":4127.7135780981407},{"$f":"BQ$2*$F329*Main!$C$4*$E329+Main!$C$5*BQ$2*$F329","v":4604.0466076778775},{"$f":"BR$2*$F329*Main!$C$4*$E329+Main!$C$5*BR$2*$F329","v":3758.0345609072278},{"$f":"BS$2*$F329*Main!$C$4*$E329+Main!$C$5*BS$2*$F329","v":4341.6947949773257},{"$f":"BT$2*$F329*Main!$C$4*$E329+Main!$C$5*BT$2*$F329","v":4925.3550290474232},{"$f":"BU$2*$F329*Main!$C$4*$E329+Main!$C$5*BU$2*$F329","v":3872.1419631373387},{"$f":"BV$2*$F329*Main!$C$4*$E329+Main!$C$5*BV$2*$F329","v":4450.6714542184545},{"$f":"BW$2*$F329*Main!$C$4*$E329+Main!$C$5*BW$2*$F329","v":5029.2036273398162},{"$f":"BX$2*$F329*Main!$C$4*$E329+Main!$C$5*BX$2*$F329","v":3967.1103261780254},{"$f":"BY$2*$F329*Main!$C$4*$E329+Main!$C$5*BY$2*$F329","v":4554.2491664460886},{"$f":"BZ$2*$F329*Main!$C$4*$E329+Main!$C$5*BZ$2*$F329","v":5141.3853246739072},{"$f":"CA$2*$F329*Main!$C$4*$E329+Main!$C$5*CA$2*$F329","v":3306.5345419573787},{"$f":"CB$2*$F329*Main!$C$4*$E329+Main!$C$5*CB$2*$F329","v":3730.4390488248305},{"$f":"CC$2*$F329*Main!$C$4*$E329+Main!$C$5*CC$2*$F329","v":4154.3408736520369},{"$f":"CD$2*$F329*Main!$C$4*$E329+Main!$C$5*CD$2*$F329","v":3384.5121800450092},{"$f":"CE$2*$F329*Main!$C$4*$E329+Main!$C$5*CE$2*$F329","v":3815.328304624225},{"$f":"CF$2*$F329*Main!$C$4*$E329+Main!$C$5*CF$2*$F329","v":4246.1471112436857},{"$f":"CG$2*$F329*Main!$C$4*$E329+Main!$C$5*CG$2*$F329","v":3510.2676830598275},{"$f":"CH$2*$F329*Main!$C$4*$E329+Main!$C$5*CH$2*$F329","v":3939.4289888077824},{"$f":"CI$2*$F329*Main!$C$4*$E329+Main!$C$5*CI$2*$F329","v":4368.5902945557373},{"$f":"CJ$2*$F329*Main!$C$4*$E329+Main!$C$5*CJ$2*$F329","v":3449.1118013898081},{"$f":"CK$2*$F329*Main!$C$4*$E329+Main!$C$5*CK$2*$F329","v":3919.699900764424},{"$f":"CL$2*$F329*Main!$C$4*$E329+Main!$C$5*CL$2*$F329","v":4390.285318098795},{"$f":"CM$2*$F329*Main!$C$4*$E329+Main!$C$5*CM$2*$F329","v":3527.0894394774386},{"$f":"CN$2*$F329*Main!$C$4*$E329+Main!$C$5*CN$2*$F329","v":4004.5891565638185},{"$f":"CO$2*$F329*Main!$C$4*$E329+Main!$C$5*CO$2*$F329","v":4482.0915556904438},{"$f":"CP$2*$F329*Main!$C$4*$E329+Main!$C$5*CP$2*$F329","v":3652.8449424922574},{"$f":"CQ$2*$F329*Main!$C$4*$E329+Main!$C$5*CQ$2*$F329","v":4128.6898407473764},{"$f":"CR$2*$F329*Main!$C$4*$E329+Main!$C$5*CR$2*$F329","v":4604.5347390024954},{"$f":"CS$2*$F329*Main!$C$4*$E329+Main!$C$5*CS$2*$F329","v":4009.8110889211353},{"$f":"CT$2*$F329*Main!$C$4*$E329+Main!$C$5*CT$2*$F329","v":4509.5476016800931},{"$f":"CU$2*$F329*Main!$C$4*$E329+Main!$C$5*CU$2*$F329","v":5009.2814323988059},{"$f":"CV$2*$F329*Main!$C$4*$E329+Main!$C$5*CV$2*$F329","v":4087.7887270087658},{"$f":"CW$2*$F329*Main!$C$4*$E329+Main!$C$5*CW$2*$F329","v":4594.436857479488},{"$f":"CX$2*$F329*Main!$C$4*$E329+Main!$C$5*CX$2*$F329","v":5101.0876699904547},{"$f":"CY$2*$F329*Main!$C$4*$E329+Main!$C$5*CY$2*$F329","v":4213.5442300235836},{"$f":"CZ$2*$F329*Main!$C$4*$E329+Main!$C$5*CZ$2*$F329","v":4718.537541663045},{"$f":"DA$2*$F329*Main!$C$4*$E329+Main!$C$5*DA$2*$F329","v":5223.5308533025072},{"$f":"DB$2*$F329*Main!$C$4*$E329+Main!$C$5*DB$2*$F329","v":1222.2365831798616},{"$f":"DC$2*$F329*Main!$C$4*$E329+Main!$C$5*DC$2*$F329","v":1639.0964431393895},{"$f":"DD$2*$F329*Main!$C$4*$E329+Main!$C$5*DD$2*$F329","v":2055.9563030989175},{"$f":"DE$2*$F329*Main!$C$4*$E329+Main!$C$5*DE$2*$F329","v":2472.8161630584459},{"$f":"DF$2*$F329*Main!$C$4*$E329+Main!$C$5*DF$2*$F329","v":2889.6757548139494},{"$f":"DG$2*$F329*Main!$C$4*$E329+Main!$C$5*DG$2*$F329","v":1450.212954262289},{"$f":"DH$2*$F329*Main!$C$4*$E329+Main!$C$5*DH$2*$F329","v":1837.072853059638},{"$f":"DI$2*$F329*Main!$C$4*$E329+Main!$C$5*DI$2*$F329","v":2223.9322154489382},{"$f":"DJ$2*$F329*Main!$C$4*$E329+Main!$C$5*DJ$2*$F329","v":2610.7923824503114},{"$f":"DK$2*$F329*Main!$C$4*$E329+Main!$C$5*DK$2*$F329","v":2997.6520130436356},{"$f":"DL$2*$F329*Main!$C$4*$E329+Main!$C$5*DL$2*$F329","v":1570.6497032669413},{"$f":"DM$2*$F329*Main!$C$4*$E329+Main!$C$5*DM$2*$F329","v":1958.5735674295429},{"$f":"DN$2*$F329*Main!$C$4*$E329+Main!$C$5*DN$2*$F329","v":2346.49716338812},{"$f":"DO$2*$F329*Main!$C$4*$E329+Main!$C$5*DO$2*$F329","v":2734.4204911426732},{"$f":"DP$2*$F329*Main!$C$4*$E329+Main!$C$5*DP$2*$F329","v":3122.3454281213731},{"$f":"DQ$2*$F329*Main!$C$4*$E329+Main!$C$5*DQ$2*$F329","v":1288.0259575774105},{"$f":"DR$2*$F329*Main!$C$4*$E329+Main!$C$5*DR$2*$F329","v":1720.2431799806948},{"$f":"DS$2*$F329*Main!$C$4*$E329+Main!$C$5*DS$2*$F329","v":2152.4604023839797},{"$f":"DT$2*$F329*Main!$C$4*$E329+Main!$C$5*DT$2*$F329","v":2584.6776247872635},{"$f":"DU$2*$F329*Main!$C$4*$E329+Main!$C$5*DU$2*$F329","v":3016.8956518026216},{"$f":"DV$2*$F329*Main!$C$4*$E329+Main!$C$5*DV$2*$F329","v":1516.0020604558138},{"$f":"DW$2*$F329*Main!$C$4*$E329+Main!$C$5*DW$2*$F329","v":1918.2190534928945},{"$f":"DX$2*$F329*Main!$C$4*$E329+Main!$C$5*DX$2*$F329","v":2320.436314734},{"$f":"DY$2*$F329*Main!$C$4*$E329+Main!$C$5*DY$2*$F329","v":2722.6543805871788},{"$f":"DZ$2*$F329*Main!$C$4*$E329+Main!$C$5*DZ$2*$F329","v":3124.8719100323092},{"$f":"EA$2*$F329*Main!$C$4*$E329+Main!$C$5*EA$2*$F329","v":1636.4390776644905},{"$f":"EB$2*$F329*Main!$C$4*$E329+Main!$C$5*EB$2*$F329","v":2039.7200360668239},{"$f":"EC$2*$F329*Main!$C$4*$E329+Main!$C$5*EC$2*$F329","v":2443.0012626731823},{"$f":"ED$2*$F329*Main!$C$4*$E329+Main!$C$5*ED$2*$F329","v":2846.2830256875891},{"$f":"EE$2*$F329*Main!$C$4*$E329+Main!$C$5*EE$2*$F329","v":3249.5626430698003},{"$f":"EF$2*$F329*Main!$C$4*$E329+Main!$C$5*EF$2*$F329","v":1591.960122238843},{"$f":"EG$2*$F329*Main!$C$4*$E329+Main!$C$5*EG$2*$F329","v":2075.530369216106},{"$f":"EH$2*$F329*Main!$C$4*$E329+Main!$C$5*EH$2*$F329","v":2559.1008843973941},{"$f":"EI$2*$F329*Main!$C$4*$E329+Main!$C$5*EI$2*$F329","v":3042.670058558559},{"$f":"EJ$2*$F329*Main!$C$4*$E329+Main!$C$5*EJ$2*$F329","v":3526.2419147599699},{"$f":"EK$2*$F329*Main!$C$4*$E329+Main!$C$5*EK$2*$F329","v":1819.9362251172461},{"$f":"EL$2*$F329*Main!$C$4*$E329+Main!$C$5*EL$2*$F329","v":2273.5065109323305},{"$f":"EM$2*$F329*Main!$C$4*$E329+Main!$C$5*EM$2*$F329","v":2727.0770649514393},{"$f":"EN$2*$F329*Main!$C$4*$E329+Main!$C$5*EN$2*$F329","v":3180.6476189705477},{"$f":"EO$2*$F329*Main!$C$4*$E329+Main!$C$5*EO$2*$F329","v":3634.218172989657},{"$f":"EP$2*$F329*Main!$C$4*$E329+Main!$C$5*EP$2*$F329","v":1940.3732423259225},{"$f":"EQ$2*$F329*Main!$C$4*$E329+Main!$C$5*EQ$2*$F329","v":2395.0074935062594},{"$f":"ER$2*$F329*Main!$C$4*$E329+Main!$C$5*ER$2*$F329","v":2849.6409400745233},{"$f":"ES$2*$F329*Main!$C$4*$E329+Main!$C$5*ES$2*$F329","v":3304.276264070958},{"$f":"ET$2*$F329*Main!$C$4*$E329+Main!$C$5*ET$2*$F329","v":3758.9115880673944},{"$f":"EU$2*$F329*Main!$C$4*$E329+Main!$C$5*EU$2*$F329","v":4578.2426984792437},{"$f":"EV$2*$F329*Main!$C$4*$E329+Main!$C$5*EV$2*$F329","v":4676.963235822901},{"$f":"EW$2*$F329*Main!$C$4*$E329+Main!$C$5*EW$2*$F329","v":4797.7516003036926},{"$f":"EX$2*$F329*Main!$C$4*$E329+Main!$C$5*EX$2*$F329","v":4860.8734174734109},{"$f":"EY$2*$F329*Main!$C$4*$E329+Main!$C$5*EY$2*$F329","v":4959.5939548170682},{"$f":"EZ$2*$F329*Main!$C$4*$E329+Main!$C$5*EZ$2*$F329","v":5080.3796372576153},{"$f":"FA$2*$F329*Main!$C$4*$E329+Main!$C$5*FA$2*$F329","v":5509.0152631175197},{"$f":"FB$2*$F329*Main!$C$4*$E329+Main!$C$5*FB$2*$F329","v":5607.7358004611779},{"$f":"FC$2*$F329*Main!$C$4*$E329+Main!$C$5*FC$2*$F329","v":5728.5241649419704},{"$f":"IF($D329<100,(FD$2*(1+Main!$C$3)*$E329*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E329*Main!$C$4)+(FD$2*Main!$C$5))","v":126.52964533799999},{"$f":"IF($D329<100,(FE$2*(1+Main!$C$3)*$E329*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E329*Main!$C$4)+(FE$2*Main!$C$5))","v":138.31790239319997},{"$f":"IF($D329<100,(FF$2*(1+Main!$C$3)*$E329*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E329*Main!$C$4)+(FF$2*Main!$C$5))","v":139.26202178310001},{"$f":"IF($D329<100,(FG$2*(1+Main!$C$3)*$E329*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E329*Main!$C$4)+(FG$2*Main!$C$5))","v":150.33557163659998},{"$f":"IF($D329<100,(FH$2*(1+Main!$C$3)*$E329*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E329*Main!$C$4)+(FH$2*Main!$C$5))","v":202.81802146020001},{"$f":"IF($D329<100,(FI$2*(1+Main!$C$3)*$E329*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E329*Main!$C$4)+(FI$2*Main!$C$5))","v":57.300105775799999}]
["NY",24020,"(Glens Falls, Warren County, Washington County)",24020,0.83560000000000001,{"$f":"IF($D330<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F330*Main!$C$4*$E330+Main!$C$5*G$2*$F330","v":1481.0597886490295},{"$f":"H$2*$F330*Main!$C$4*$E330+Main!$C$5*H$2*$F330","v":1829.4648578911892},{"$f":"I$2*$F330*Main!$C$4*$E330+Main!$C$5*I$2*$F330","v":2177.8701918520887},{"$f":"J$2*$F330*Main!$C$4*$E330+Main!$C$5*J$2*$F330","v":2526.2749963755091},{"$f":"K$2*$F330*Main!$C$4*$E330+Main!$C$5*K$2*$F330","v":2874.6813892113678},{"$f":"L$2*$F330*Main!$C$4*$E330+Main!$C$5*L$2*$F330","v":1757.8324963237869},{"$f":"M$2*$F330*Main!$C$4*$E330+Main!$C$5*M$2*$F330","v":2073.4076768865548},{"$f":"N$2*$F330*Main!$C$4*$E330+Main!$C$5*N$2*$F330","v":2388.9828574493222},{"$f":"O$2*$F330*Main!$C$4*$E330+Main!$C$5*O$2*$F330","v":2704.5572438558702},{"$f":"P$2*$F330*Main!$C$4*$E330+Main!$C$5*P$2*$F330","v":3020.1337480123379},{"$f":"Q$2*$F330*Main!$C$4*$E330+Main!$C$5*Q$2*$F330","v":1889.9128526996994},{"$f":"R$2*$F330*Main!$C$4*$E330+Main!$C$5*R$2*$F330","v":2197.8191313688549},{"$f":"S$2*$F330*Main!$C$4*$E330+Main!$C$5*S$2*$F330","v":2505.7251453192712},{"$f":"T$2*$F330*Main!$C$4*$E330+Main!$C$5*T$2*$F330","v":2813.6319534259064},{"$f":"U$2*$F330*Main!$C$4*$E330+Main!$C$5*U$2*$F330","v":3121.5369085013626},{"$f":"V$2*$F330*Main!$C$4*$E330+Main!$C$5*V$2*$F330","v":1574.5571239722717},{"$f":"W$2*$F330*Main!$C$4*$E330+Main!$C$5*W$2*$F330","v":1939.1600681874456},{"$f":"X$2*$F330*Main!$C$4*$E330+Main!$C$5*X$2*$F330","v":2303.76301240262},{"$f":"Y$2*$F330*Main!$C$4*$E330+Main!$C$5*Y$2*$F330","v":2668.3648977428352},{"$f":"Z$2*$F330*Main!$C$4*$E330+Main!$C$5*Z$2*$F330","v":3032.969959707928},{"$f":"AA$2*$F330*Main!$C$4*$E330+Main!$C$5*AA$2*$F330","v":1851.3295669282893},{"$f":"AB$2*$F330*Main!$C$4*$E330+Main!$C$5*AB$2*$F330","v":2183.1028871828116},{"$f":"AC$2*$F330*Main!$C$4*$E330+Main!$C$5*AC$2*$F330","v":2514.8756779998539},{"$f":"AD$2*$F330*Main!$C$4*$E330+Main!$C$5*AD$2*$F330","v":2846.6476746606768},{"$f":"AE$2*$F330*Main!$C$4*$E330+Main!$C$5*AE$2*$F330","v":3178.4223185088986},{"$f":"AF$2*$F330*Main!$C$4*$E330+Main!$C$5*AF$2*$F330","v":1983.4099233042018},{"$f":"AG$2*$F330*Main!$C$4*$E330+Main!$C$5*AG$2*$F330","v":2307.5140769463719},{"$f":"AH$2*$F330*Main!$C$4*$E330+Main!$C$5*AH$2*$F330","v":2631.6182305885422},{"$f":"AI$2*$F330*Main!$C$4*$E330+Main!$C$5*AI$2*$F330","v":2955.7223842307126},{"$f":"AJ$2*$F330*Main!$C$4*$E330+Main!$C$5*AJ$2*$F330","v":3279.8254789979237},{"$f":"AK$2*$F330*Main!$C$4*$E330+Main!$C$5*AK$2*$F330","v":1687.3754859613427},{"$f":"AL$2*$F330*Main!$C$4*$E330+Main!$C$5*AL$2*$F330","v":2091.7405084965035},{"$f":"AM$2*$F330*Main!$C$4*$E330+Main!$C$5*AM$2*$F330","v":2496.105266312924},{"$f":"AN$2*$F330*Main!$C$4*$E330+Main!$C$5*AN$2*$F330","v":2900.4702888480851},{"$f":"AO$2*$F330*Main!$C$4*$E330+Main!$C$5*AO$2*$F330","v":3304.8361055394653},{"$f":"AP$2*$F330*Main!$C$4*$E330+Main!$C$5*AP$2*$F330","v":1964.1479289173603},{"$f":"AQ$2*$F330*Main!$C$4*$E330+Main!$C$5*AQ$2*$F330","v":2335.6827980543894},{"$f":"AR$2*$F330*Main!$C$4*$E330+Main!$C$5*AR$2*$F330","v":2707.2176671914185},{"$f":"AS$2*$F330*Main!$C$4*$E330+Main!$C$5*AS$2*$F330","v":3078.7530657659263},{"$f":"AT$2*$F330*Main!$C$4*$E330+Main!$C$5*AT$2*$F330","v":3450.288464340435},{"$f":"AU$2*$F330*Main!$C$4*$E330+Main!$C$5*AU$2*$F330","v":2096.2280205745328},{"$f":"AV$2*$F330*Main!$C$4*$E330+Main!$C$5*AV$2*$F330","v":2460.0945172554293},{"$f":"AW$2*$F330*Main!$C$4*$E330+Main!$C$5*AW$2*$F330","v":2823.9612786550656},{"$f":"AX$2*$F330*Main!$C$4*$E330+Main!$C$5*AX$2*$F330","v":3187.8277753359625},{"$f":"AY$2*$F330*Main!$C$4*$E330+Main!$C$5*AY$2*$F330","v":3551.6916248294601},{"$f":"AZ$2*$F330*Main!$C$4*$E330+Main!$C$5*AZ$2*$F330","v":3223.0856642973085},{"$f":"BA$2*$F330*Main!$C$4*$E330+Main!$C$5*BA$2*$F330","v":3654.9742883714584},{"$f":"BB$2*$F330*Main!$C$4*$E330+Main!$C$5*BB$2*$F330","v":4086.8629124456093},{"$f":"BC$2*$F330*Main!$C$4*$E330+Main!$C$5*BC$2*$F330","v":3335.7076049814063},{"$f":"BD$2*$F330*Main!$C$4*$E330+Main!$C$5*BD$2*$F330","v":3762.5348067495211},{"$f":"BE$2*$F330*Main!$C$4*$E330+Main!$C$5*BE$2*$F330","v":4189.3620085176353},{"$f":"BF$2*$F330*Main!$C$4*$E330+Main!$C$5*BF$2*$F330","v":3429.4445107642177},{"$f":"BG$2*$F330*Main!$C$4*$E330+Main!$C$5*BG$2*$F330","v":3864.763889706895},{"$f":"BH$2*$F330*Main!$C$4*$E330+Main!$C$5*BH$2*$F330","v":4300.0859158369703},{"$f":"BI$2*$F330*Main!$C$4*$E330+Main!$C$5*BI$2*$F330","v":3397.5723744856232},{"$f":"BJ$2*$F330*Main!$C$4*$E330+Main!$C$5*BJ$2*$F330","v":3864.2847487877566},{"$f":"BK$2*$F330*Main!$C$4*$E330+Main!$C$5*BK$2*$F330","v":4330.9944759024911},{"$f":"BL$2*$F330*Main!$C$4*$E330+Main!$C$5*BL$2*$F330","v":3510.1943151697214},{"$f":"BM$2*$F330*Main!$C$4*$E330+Main!$C$5*BM$2*$F330","v":3971.8452671658192},{"$f":"BN$2*$F330*Main!$C$4*$E330+Main!$C$5*BN$2*$F330","v":4433.4935719745172},{"$f":"BO$2*$F330*Main!$C$4*$E330+Main!$C$5*BO$2*$F330","v":3603.9312209525324},{"$f":"BP$2*$F330*Main!$C$4*$E330+Main!$C$5*BP$2*$F330","v":4074.0743501231932},{"$f":"BQ$2*$F330*Main!$C$4*$E330+Main!$C$5*BQ$2*$F330","v":4544.2174792938531},{"$f":"BR$2*$F330*Main!$C$4*$E330+Main!$C$5*BR$2*$F330","v":3709.1992750434465},{"$f":"BS$2*$F330*Main!$C$4*$E330+Main!$C$5*BS$2*$F330","v":4285.2749023420583},{"$f":"BT$2*$F330*Main!$C$4*$E330+Main!$C$5*BT$2*$F330","v":4861.3505296406702},{"$f":"BU$2*$F330*Main!$C$4*$E330+Main!$C$5*BU$2*$F330","v":3821.8238629149437},{"$f":"BV$2*$F330*Main!$C$4*$E330+Main!$C$5*BV$2*$F330","v":4392.835420720121},{"$f":"BW$2*$F330*Main!$C$4*$E330+Main!$C$5*BW$2*$F330","v":4963.8496257126953},{"$f":"BX$2*$F330*Main!$C$4*$E330+Main!$C$5*BX$2*$F330","v":3915.5581215103566},{"$f":"BY$2*$F330*Main!$C$4*$E330+Main!$C$5*BY$2*$F330","v":4495.067150864892},{"$f":"BZ$2*$F330*Main!$C$4*$E330+Main!$C$5*BZ$2*$F330","v":5074.5735330320313},{"$f":"CA$2*$F330*Main!$C$4*$E330+Main!$C$5*CA$2*$F330","v":3263.5664539960017},{"$f":"CB$2*$F330*Main!$C$4*$E330+Main!$C$5*CB$2*$F330","v":3681.9623638997205},{"$f":"CC$2*$F330*Main!$C$4*$E330+Main!$C$5*CC$2*$F330","v":4100.3556266160404},{"$f":"CD$2*$F330*Main!$C$4*$E330+Main!$C$5*CD$2*$F330","v":3340.5307804215727},{"$f":"CE$2*$F330*Main!$C$4*$E330+Main!$C$5*CE$2*$F330","v":3765.7484922513659},{"$f":"CF$2*$F330*Main!$C$4*$E330+Main!$C$5*CF$2*$F330","v":4190.968851268557},{"$f":"CG$2*$F330*Main!$C$4*$E330+Main!$C$5*CG$2*$F330","v":3464.6521031649913},{"$f":"CH$2*$F330*Main!$C$4*$E330+Main!$C$5*CH$2*$F330","v":3888.236500369876},{"$f":"CI$2*$F330*Main!$C$4*$E330+Main!$C$5*CI$2*$F330","v":4311.8208975747611},{"$f":"CJ$2*$F330*Main!$C$4*$E330+Main!$C$5*CJ$2*$F330","v":3404.2909361031539},{"$f":"CK$2*$F330*Main!$C$4*$E330+Main!$C$5*CK$2*$F330","v":3868.7637898661105},{"$f":"CL$2*$F330*Main!$C$4*$E330+Main!$C$5*CL$2*$F330","v":4333.2339964416678},{"$f":"CM$2*$F330*Main!$C$4*$E330+Main!$C$5*CM$2*$F330","v":3481.2552625287249},{"$f":"CN$2*$F330*Main!$C$4*$E330+Main!$C$5*CN$2*$F330","v":3952.5499182177555},{"$f":"CO$2*$F330*Main!$C$4*$E330+Main!$C$5*CO$2*$F330","v":4423.8472210941854},{"$f":"CP$2*$F330*Main!$C$4*$E330+Main!$C$5*CP$2*$F330","v":3605.3765852721435},{"$f":"CQ$2*$F330*Main!$C$4*$E330+Main!$C$5*CQ$2*$F330","v":4075.037926336267},{"$f":"CR$2*$F330*Main!$C$4*$E330+Main!$C$5*CR$2*$F330","v":4544.6992674003895},{"$f":"CS$2*$F330*Main!$C$4*$E330+Main!$C$5*CS$2*$F330","v":3957.7039920827415},{"$f":"CT$2*$F330*Main!$C$4*$E330+Main!$C$5*CT$2*$F330","v":4450.946478493187},{"$f":"CU$2*$F330*Main!$C$4*$E330+Main!$C$5*CU$2*$F330","v":4944.186317716234},{"$f":"CV$2*$F330*Main!$C$4*$E330+Main!$C$5*CV$2*$F330","v":4034.668318508312},{"$f":"CW$2*$F330*Main!$C$4*$E330+Main!$C$5*CW$2*$F330","v":4534.7326068448319},{"$f":"CX$2*$F330*Main!$C$4*$E330+Main!$C$5*CX$2*$F330","v":5034.7995423687507},{"$f":"CY$2*$F330*Main!$C$4*$E330+Main!$C$5*CY$2*$F330","v":4158.7896412517302},{"$f":"CZ$2*$F330*Main!$C$4*$E330+Main!$C$5*CZ$2*$F330","v":4657.2206149633421},{"$f":"DA$2*$F330*Main!$C$4*$E330+Main!$C$5*DA$2*$F330","v":5155.6515886749548},{"$f":"DB$2*$F330*Main!$C$4*$E330+Main!$C$5*DB$2*$F330","v":1206.3537401763233},{"$f":"DC$2*$F330*Main!$C$4*$E330+Main!$C$5*DC$2*$F330","v":1617.7965476589989},{"$f":"DD$2*$F330*Main!$C$4*$E330+Main!$C$5*DD$2*$F330","v":2029.2393551416749},{"$f":"DE$2*$F330*Main!$C$4*$E330+Main!$C$5*DE$2*$F330","v":2440.6821626243504},{"$f":"DF$2*$F330*Main!$C$4*$E330+Main!$C$5*DF$2*$F330","v":2852.1247053882862},{"$f":"DG$2*$F330*Main!$C$4*$E330+Main!$C$5*DG$2*$F330","v":1431.3675809595857},{"$f":"DH$2*$F330*Main!$C$4*$E330+Main!$C$5*DH$2*$F330","v":1813.2002737957309},{"$f":"DI$2*$F330*Main!$C$4*$E330+Main!$C$5*DI$2*$F330","v":2195.0324371943971},{"$f":"DJ$2*$F330*Main!$C$4*$E330+Main!$C$5*DJ$2*$F330","v":2576.8653947492812},{"$f":"DK$2*$F330*Main!$C$4*$E330+Main!$C$5*DK$2*$F330","v":2958.6978228666871},{"$f":"DL$2*$F330*Main!$C$4*$E330+Main!$C$5*DL$2*$F330","v":1550.2392663729315},{"$f":"DM$2*$F330*Main!$C$4*$E330+Main!$C$5*DM$2*$F330","v":1933.1220984500833},{"$f":"DN$2*$F330*Main!$C$4*$E330+Main!$C$5*DN$2*$F330","v":2316.0046658084952},{"$f":"DO$2*$F330*Main!$C$4*$E330+Main!$C$5*DO$2*$F330","v":2698.8869684481674},{"$f":"DP$2*$F330*Main!$C$4*$E330+Main!$C$5*DP$2*$F330","v":3081.7708594002788},{"$f":"DQ$2*$F330*Main!$C$4*$E330+Main!$C$5*DQ$2*$F330","v":1271.2881881879034},{"$f":"DR$2*$F330*Main!$C$4*$E330+Main!$C$5*DR$2*$F330","v":1697.8887907147014},{"$f":"DS$2*$F330*Main!$C$4*$E330+Main!$C$5*DS$2*$F330","v":2124.4893932414998},{"$f":"DT$2*$F330*Main!$C$4*$E330+Main!$C$5*DT$2*$F330","v":2551.0899957682977},{"$f":"DU$2*$F330*Main!$C$4*$E330+Main!$C$5*DU$2*$F330","v":2977.6913924513156},{"$f":"DV$2*$F330*Main!$C$4*$E330+Main!$C$5*DV$2*$F330","v":1496.301764252426},{"$f":"DW$2*$F330*Main!$C$4*$E330+Main!$C$5*DW$2*$F330","v":1893.2919874139538},{"$f":"DX$2*$F330*Main!$C$4*$E330+Main!$C$5*DX$2*$F330","v":2290.282475294222},{"$f":"DY$2*$F330*Main!$C$4*$E330+Main!$C$5*DY$2*$F330","v":2687.273757330709},{"$f":"DZ$2*$F330*Main!$C$4*$E330+Main!$C$5*DZ$2*$F330","v":3084.2645099297174},{"$f":"EA$2*$F330*Main!$C$4*$E330+Main!$C$5*EA$2*$F330","v":1615.1737143845116},{"$f":"EB$2*$F330*Main!$C$4*$E330+Main!$C$5*EB$2*$F330","v":2013.214076787046},{"$f":"EC$2*$F330*Main!$C$4*$E330+Main!$C$5*EC$2*$F330","v":2411.2547039083202},{"$f":"ED$2*$F330*Main!$C$4*$E330+Main!$C$5*ED$2*$F330","v":2809.2958604670739},{"$f":"EE$2*$F330*Main!$C$4*$E330+Main!$C$5*EE$2*$F330","v":3207.3348992759093},{"$f":"EF$2*$F330*Main!$C$4*$E330+Main!$C$5*EF$2*$F330","v":1571.2727585668852},{"$f":"EG$2*$F330*Main!$C$4*$E330+Main!$C$5*EG$2*$F330","v":2048.5590582138043},{"$f":"EH$2*$F330*Main!$C$4*$E330+Main!$C$5*EH$2*$F330","v":2525.845622579463},{"$f":"EI$2*$F330*Main!$C$4*$E330+Main!$C$5*EI$2*$F330","v":3003.1308633514232},{"$f":"EJ$2*$F330*Main!$C$4*$E330+Main!$C$5*EJ$2*$F330","v":3480.4187513107818},{"$f":"EK$2*$F330*Main!$C$4*$E330+Main!$C$5*EK$2*$F330","v":1796.2863346314077},{"$f":"EL$2*$F330*Main!$C$4*$E330+Main!$C$5*EL$2*$F330","v":2243.9625196317966},{"$f":"EM$2*$F330*Main!$C$4*$E330+Main!$C$5*EM$2*$F330","v":2691.6389693509254},{"$f":"EN$2*$F330*Main!$C$4*$E330+Main!$C$5*EN$2*$F330","v":3139.3154190700538},{"$f":"EO$2*$F330*Main!$C$4*$E330+Main!$C$5*EO$2*$F330","v":3586.9918687891832},{"$f":"EP$2*$F330*Main!$C$4*$E330+Main!$C$5*EP$2*$F330","v":1915.1582847634932},{"$f":"EQ$2*$F330*Main!$C$4*$E330+Main!$C$5*EQ$2*$F330","v":2363.8846090048887},{"$f":"ER$2*$F330*Main!$C$4*$E330+Main!$C$5*ER$2*$F330","v":2812.6101390900644},{"$f":"ES$2*$F330*Main!$C$4*$E330+Main!$C$5*ES$2*$F330","v":3261.3375222064187},{"$f":"ET$2*$F330*Main!$C$4*$E330+Main!$C$5*ET$2*$F330","v":3710.0649053227744},{"$f":"EU$2*$F330*Main!$C$4*$E330+Main!$C$5*EU$2*$F330","v":4518.7488893323607},{"$f":"EV$2*$F330*Main!$C$4*$E330+Main!$C$5*EV$2*$F330","v":4616.1865630983511},{"$f":"EW$2*$F330*Main!$C$4*$E330+Main!$C$5*EW$2*$F330","v":4735.4052947796472},{"$f":"EX$2*$F330*Main!$C$4*$E330+Main!$C$5*EX$2*$F330","v":4797.706850204625},{"$f":"EY$2*$F330*Main!$C$4*$E330+Main!$C$5*EY$2*$F330","v":4895.1445239706145},{"$f":"EZ$2*$F330*Main!$C$4*$E330+Main!$C$5*EZ$2*$F330","v":5014.3606084645126},{"$f":"FA$2*$F330*Main!$C$4*$E330+Main!$C$5*FA$2*$F330","v":5437.4261569392811},{"$f":"FB$2*$F330*Main!$C$4*$E330+Main!$C$5*FB$2*$F330","v":5534.8638307052715},{"$f":"FC$2*$F330*Main!$C$4*$E330+Main!$C$5*FC$2*$F330","v":5654.0825623865685},{"$f":"IF($D330<100,(FD$2*(1+Main!$C$3)*$E330*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E330*Main!$C$4)+(FD$2*Main!$C$5))","v":124.88540516400001},{"$f":"IF($D330<100,(FE$2*(1+Main!$C$3)*$E330*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E330*Main!$C$4)+(FE$2*Main!$C$5))","v":136.52047498959999},{"$f":"IF($D330<100,(FF$2*(1+Main!$C$3)*$E330*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E330*Main!$C$4)+(FF$2*Main!$C$5))","v":137.45232564180003},{"$f":"IF($D330<100,(FG$2*(1+Main!$C$3)*$E330*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E330*Main!$C$4)+(FG$2*Main!$C$5))","v":148.3819758148},{"$f":"IF($D330<100,(FH$2*(1+Main!$C$3)*$E330*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E330*Main!$C$4)+(FH$2*Main!$C$5))","v":200.1824214156},{"$f":"IF($D330<100,(FI$2*(1+Main!$C$3)*$E330*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E330*Main!$C$4)+(FI$2*Main!$C$5))","v":56.555496592399997}]
["NY",27060,"(Ithaca, Tompkins County)",27060,0.94189999999999996,{"$f":"IF($D331<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F331*Main!$C$4*$E331+Main!$C$5*G$2*$F331","v":1623.0330528522884},{"$f":"H$2*$F331*Main!$C$4*$E331+Main!$C$5*H$2*$F331","v":2004.8359668839494},{"$f":"I$2*$F331*Main!$C$4*$E331+Main!$C$5*I$2*$F331","v":2386.639171010087},{"$f":"J$2*$F331*Main!$C$4*$E331+Main!$C$5*J$2*$F331","v":2768.4417949472713},{"$f":"K$2*$F331*Main!$C$4*$E331+Main!$C$5*K$2*$F331","v":3150.2461594513161},{"$f":"L$2*$F331*Main!$C$4*$E331+Main!$C$5*L$2*$F331","v":1926.336981651348},{"$f":"M$2*$F331*Main!$C$4*$E331+Main!$C$5*M$2*$F331","v":2272.1629588594669},{"$f":"N$2*$F331*Main!$C$4*$E331+Main!$C$5*N$2*$F331","v":2617.9889360675861},{"$f":"O$2*$F331*Main!$C$4*$E331+Main!$C$5*O$2*$F331","v":2963.8140429922751},{"$f":"P$2*$F331*Main!$C$4*$E331+Main!$C$5*P$2*$F331","v":3309.6414706727787},{"$f":"Q$2*$F331*Main!$C$4*$E331+Main!$C$5*Q$2*$F331","v":2071.0784604718328},{"$f":"R$2*$F331*Main!$C$4*$E331+Main!$C$5*R$2*$F331","v":2408.5004006871122},{"$f":"S$2*$F331*Main!$C$4*$E331+Main!$C$5*S$2*$F331","v":2745.9220508079152},{"$f":"T$2*$F331*Main!$C$4*$E331+Main!$C$5*T$2*$F331","v":3083.3445712121479},{"$f":"U$2*$F331*Main!$C$4*$E331+Main!$C$5*U$2*$F331","v":3420.7650609550428},{"$f":"V$2*$F331*Main!$C$4*$E331+Main!$C$5*V$2*$F331","v":1725.4929715849792},{"$f":"W$2*$F331*Main!$C$4*$E331+Main!$C$5*W$2*$F331","v":2125.0464765574361},{"$f":"X$2*$F331*Main!$C$4*$E331+Main!$C$5*X$2*$F331","v":2524.5999815298942},{"$f":"Y$2*$F331*Main!$C$4*$E331+Main!$C$5*Y$2*$F331","v":2924.1523261244447},{"$f":"Z$2*$F331*Main!$C$4*$E331+Main!$C$5*Z$2*$F331","v":3323.7081518527161},{"$f":"AA$2*$F331*Main!$C$4*$E331+Main!$C$5*AA$2*$F331","v":2028.7966102895621},{"$f":"AB$2*$F331*Main!$C$4*$E331+Main!$C$5*AB$2*$F331","v":2392.3734685329546},{"$f":"AC$2*$F331*Main!$C$4*$E331+Main!$C$5*AC$2*$F331","v":2755.9497465873933},{"$f":"AD$2*$F331*Main!$C$4*$E331+Main!$C$5*AD$2*$F331","v":3119.5251543584018},{"$f":"AE$2*$F331*Main!$C$4*$E331+Main!$C$5*AE$2*$F331","v":3483.1034630741788},{"$f":"AF$2*$F331*Main!$C$4*$E331+Main!$C$5*AF$2*$F331","v":2173.5380891100472},{"$f":"AG$2*$F331*Main!$C$4*$E331+Main!$C$5*AG$2*$F331","v":2528.710620266123},{"$f":"AH$2*$F331*Main!$C$4*$E331+Main!$C$5*AH$2*$F331","v":2883.8831514221984},{"$f":"AI$2*$F331*Main!$C$4*$E331+Main!$C$5*AI$2*$F331","v":3239.0556825782746},{"$f":"AJ$2*$F331*Main!$C$4*$E331+Main!$C$5*AJ$2*$F331","v":3594.2270533564433},{"$f":"AK$2*$F331*Main!$C$4*$E331+Main!$C$5*AK$2*$F331","v":1849.12601589573},{"$f":"AL$2*$F331*Main!$C$4*$E331+Main!$C$5*AL$2*$F331","v":2292.2531617556401},{"$f":"AM$2*$F331*Main!$C$4*$E331+Main!$C$5*AM$2*$F331","v":2735.3800175210736},{"$f":"AN$2*$F331*Main!$C$4*$E331+Main!$C$5*AN$2*$F331","v":3178.5071633809835},{"$f":"AO$2*$F331*Main!$C$4*$E331+Main!$C$5*AO$2*$F331","v":3621.635179524324},{"$f":"AP$2*$F331*Main!$C$4*$E331+Main!$C$5*AP$2*$F331","v":2152.4296546003125},{"$f":"AQ$2*$F331*Main!$C$4*$E331+Main!$C$5*AQ$2*$F331","v":2559.5795735422043},{"$f":"AR$2*$F331*Main!$C$4*$E331+Main!$C$5*AR$2*$F331","v":2966.7294924840962},{"$f":"AS$2*$F331*Main!$C$4*$E331+Main!$C$5*AS$2*$F331","v":3373.879991614941},{"$f":"AT$2*$F331*Main!$C$4*$E331+Main!$C$5*AT$2*$F331","v":3781.0304907457867},{"$f":"AU$2*$F331*Main!$C$4*$E331+Main!$C$5*AU$2*$F331","v":2297.1708433263211},{"$f":"AV$2*$F331*Main!$C$4*$E331+Main!$C$5*AV$2*$F331","v":2695.9173054643261},{"$f":"AW$2*$F331*Main!$C$4*$E331+Main!$C$5*AW$2*$F331","v":3094.6640576968084},{"$f":"AX$2*$F331*Main!$C$4*$E331+Main!$C$5*AX$2*$F331","v":3493.4105198348143},{"$f":"AY$2*$F331*Main!$C$4*$E331+Main!$C$5*AY$2*$F331","v":3892.1540810280508},{"$f":"AZ$2*$F331*Main!$C$4*$E331+Main!$C$5*AZ$2*$F331","v":3532.0482031995475},{"$f":"BA$2*$F331*Main!$C$4*$E331+Main!$C$5*BA$2*$F331","v":4005.3373420955818},{"$f":"BB$2*$F331*Main!$C$4*$E331+Main!$C$5*BB$2*$F331","v":4478.6264809916165},{"$f":"BC$2*$F331*Main!$C$4*$E331+Main!$C$5*BC$2*$F331","v":3655.4659974085139},{"$f":"BD$2*$F331*Main!$C$4*$E331+Main!$C$5*BD$2*$F331","v":4123.20852990817},{"$f":"BE$2*$F331*Main!$C$4*$E331+Main!$C$5*BE$2*$F331","v":4590.9510624078257},{"$f":"BF$2*$F331*Main!$C$4*$E331+Main!$C$5*BF$2*$F331","v":3758.1884516427067},{"$f":"BG$2*$F331*Main!$C$4*$E331+Main!$C$5*BG$2*$F331","v":4235.2372149580442},{"$f":"BH$2*$F331*Main!$C$4*$E331+Main!$C$5*BH$2*$F331","v":4712.2888792181502},{"$f":"BI$2*$F331*Main!$C$4*$E331+Main!$C$5*BI$2*$F331","v":3723.2610766362209},{"$f":"BJ$2*$F331*Main!$C$4*$E331+Main!$C$5*BJ$2*$F331","v":4234.7121439550401},{"$f":"BK$2*$F331*Main!$C$4*$E331+Main!$C$5*BK$2*$F331","v":4746.1603103290918},{"$f":"BL$2*$F331*Main!$C$4*$E331+Main!$C$5*BL$2*$F331","v":3846.6788708451872},{"$f":"BM$2*$F331*Main!$C$4*$E331+Main!$C$5*BM$2*$F331","v":4352.5833317676279},{"$f":"BN$2*$F331*Main!$C$4*$E331+Main!$C$5*BN$2*$F331","v":4858.4848917453},{"$f":"BO$2*$F331*Main!$C$4*$E331+Main!$C$5*BO$2*$F331","v":3949.4013250793801},{"$f":"BP$2*$F331*Main!$C$4*$E331+Main!$C$5*BP$2*$F331","v":4464.612016817503},{"$f":"BQ$2*$F331*Main!$C$4*$E331+Main!$C$5*BQ$2*$F331","v":4979.8227085556246},{"$f":"BR$2*$F331*Main!$C$4*$E331+Main!$C$5*BR$2*$F331","v":4064.7602947228961},{"$f":"BS$2*$F331*Main!$C$4*$E331+Main!$C$5*BS$2*$F331","v":4696.0580932412995},{"$f":"BT$2*$F331*Main!$C$4*$E331+Main!$C$5*BT$2*$F331","v":5327.3558917597011},{"$f":"BU$2*$F331*Main!$C$4*$E331+Main!$C$5*BU$2*$F331","v":4188.1809898766314},{"$f":"BV$2*$F331*Main!$C$4*$E331+Main!$C$5*BV$2*$F331","v":4813.9292810538864},{"$f":"BW$2*$F331*Main!$C$4*$E331+Main!$C$5*BW$2*$F331","v":5439.6804731759094},{"$f":"BX$2*$F331*Main!$C$4*$E331+Main!$C$5*BX$2*$F331","v":4290.9005431660562},{"$f":"BY$2*$F331*Main!$C$4*$E331+Main!$C$5*BY$2*$F331","v":4925.9608670485286},{"$f":"BZ$2*$F331*Main!$C$4*$E331+Main!$C$5*BZ$2*$F331","v":5561.0182899862348},{"$f":"CA$2*$F331*Main!$C$4*$E331+Main!$C$5*CA$2*$F331","v":3576.4094505915064},{"$f":"CB$2*$F331*Main!$C$4*$E331+Main!$C$5*CB$2*$F331","v":4034.9124740051443},{"$f":"CC$2*$F331*Main!$C$4*$E331+Main!$C$5*CC$2*$F331","v":4493.4125964740142},{"$f":"CD$2*$F331*Main!$C$4*$E331+Main!$C$5*CD$2*$F331","v":3660.7515187757745},{"$f":"CE$2*$F331*Main!$C$4*$E331+Main!$C$5*CE$2*$F331","v":4126.7302768564987},{"$f":"CF$2*$F331*Main!$C$4*$E331+Main!$C$5*CF$2*$F331","v":4592.71193588199},{"$f":"CG$2*$F331*Main!$C$4*$E331+Main!$C$5*CG$2*$F331","v":3796.7710170568489},{"$f":"CH$2*$F331*Main!$C$4*$E331+Main!$C$5*CH$2*$F331","v":4260.9598922157284},{"$f":"CI$2*$F331*Main!$C$4*$E331+Main!$C$5*CI$2*$F331","v":4725.1487673746078},{"$f":"CJ$2*$F331*Main!$C$4*$E331+Main!$C$5*CJ$2*$F331","v":3730.6236744573553},{"$f":"CK$2*$F331*Main!$C$4*$E331+Main!$C$5*CK$2*$F331","v":4239.6205425024636},{"$f":"CL$2*$F331*Main!$C$4*$E331+Main!$C$5*CL$2*$F331","v":4748.6145096028031},{"$f":"CM$2*$F331*Main!$C$4*$E331+Main!$C$5*CM$2*$F331","v":3814.9657426416234},{"$f":"CN$2*$F331*Main!$C$4*$E331+Main!$C$5*CN$2*$F331","v":4331.4383453538167},{"$f":"CO$2*$F331*Main!$C$4*$E331+Main!$C$5*CO$2*$F331","v":4847.9138490107789},{"$f":"CP$2*$F331*Main!$C$4*$E331+Main!$C$5*CP$2*$F331","v":3950.9852409226978},{"$f":"CQ$2*$F331*Main!$C$4*$E331+Main!$C$5*CQ$2*$F331","v":4465.6679607130482},{"$f":"CR$2*$F331*Main!$C$4*$E331+Main!$C$5*CR$2*$F331","v":4980.3506805033976},{"$f":"CS$2*$F331*Main!$C$4*$E331+Main!$C$5*CS$2*$F331","v":4337.0864848170759},{"$f":"CT$2*$F331*Main!$C$4*$E331+Main!$C$5*CT$2*$F331","v":4877.6108206005965},{"$f":"CU$2*$F331*Main!$C$4*$E331+Main!$C$5*CU$2*$F331","v":5418.13225543935},{"$f":"CV$2*$F331*Main!$C$4*$E331+Main!$C$5*CV$2*$F331","v":4421.428553001344},{"$f":"CW$2*$F331*Main!$C$4*$E331+Main!$C$5*CW$2*$F331","v":4969.4286234519514},{"$f":"CX$2*$F331*Main!$C$4*$E331+Main!$C$5*CX$2*$F331","v":5517.431594847325},{"$f":"CY$2*$F331*Main!$C$4*$E331+Main!$C$5*CY$2*$F331","v":4557.4480512824175},{"$f":"CZ$2*$F331*Main!$C$4*$E331+Main!$C$5*CZ$2*$F331","v":5103.6582388111801},{"$f":"DA$2*$F331*Main!$C$4*$E331+Main!$C$5*DA$2*$F331","v":5649.8684263399446},{"$f":"DB$2*$F331*Main!$C$4*$E331+Main!$C$5*DB$2*$F331","v":1321.9938916335911},{"$f":"DC$2*$F331*Main!$C$4*$E331+Main!$C$5*DC$2*$F331","v":1772.8772935196507},{"$f":"DD$2*$F331*Main!$C$4*$E331+Main!$C$5*DD$2*$F331","v":2223.760695405711},{"$f":"DE$2*$F331*Main!$C$4*$E331+Main!$C$5*DE$2*$F331","v":2674.6440972917708},{"$f":"DF$2*$F331*Main!$C$4*$E331+Main!$C$5*DF$2*$F331","v":3125.5272090833541},{"$f":"DG$2*$F331*Main!$C$4*$E331+Main!$C$5*DG$2*$F331","v":1568.5773879511869},{"$f":"DH$2*$F331*Main!$C$4*$E331+Main!$C$5*DH$2*$F331","v":1987.0122721349999},{"$f":"DI$2*$F331*Main!$C$4*$E331+Main!$C$5*DI$2*$F331","v":2405.4465761298588},{"$f":"DJ$2*$F331*Main!$C$4*$E331+Main!$C$5*DJ$2*$F331","v":2823.881750408148},{"$f":"DK$2*$F331*Main!$C$4*$E331+Main!$C$5*DK$2*$F331","v":3242.3163444974844},{"$f":"DL$2*$F331*Main!$C$4*$E331+Main!$C$5*DL$2*$F331","v":1698.8440226628791},{"$f":"DM$2*$F331*Main!$C$4*$E331+Main!$C$5*DM$2*$F331","v":2118.4297116361499},{"$f":"DN$2*$F331*Main!$C$4*$E331+Main!$C$5*DN$2*$F331","v":2538.0151105149434},{"$f":"DO$2*$F331*Main!$C$4*$E331+Main!$C$5*DO$2*$F331","v":2957.600219299261},{"$f":"DP$2*$F331*Main!$C$4*$E331+Main!$C$5*DP$2*$F331","v":3377.1870686504394},{"$f":"DQ$2*$F331*Main!$C$4*$E331+Main!$C$5*DQ$2*$F331","v":1393.1529064142478},{"$f":"DR$2*$F331*Main!$C$4*$E331+Main!$C$5*DR$2*$F331","v":1860.6471180417645},{"$f":"DS$2*$F331*Main!$C$4*$E331+Main!$C$5*DS$2*$F331","v":2328.1413296692817},{"$f":"DT$2*$F331*Main!$C$4*$E331+Main!$C$5*DT$2*$F331","v":2795.6355412967987},{"$f":"DU$2*$F331*Main!$C$4*$E331+Main!$C$5*DU$2*$F331","v":3263.1306232077459},{"$f":"DV$2*$F331*Main!$C$4*$E331+Main!$C$5*DV$2*$F331","v":1639.7361126373669},{"$f":"DW$2*$F331*Main!$C$4*$E331+Main!$C$5*DW$2*$F331","v":2074.7815164681601},{"$f":"DX$2*$F331*Main!$C$4*$E331+Main!$C$5*DX$2*$F331","v":2509.8272103934301},{"$f":"DY$2*$F331*Main!$C$4*$E331+Main!$C$5*DY$2*$F331","v":2944.8737746021297},{"$f":"DZ$2*$F331*Main!$C$4*$E331+Main!$C$5*DZ$2*$F331","v":3379.919758621877},{"$f":"EA$2*$F331*Main!$C$4*$E331+Main!$C$5*EA$2*$F331","v":1770.003037443536},{"$f":"EB$2*$F331*Main!$C$4*$E331+Main!$C$5*EB$2*$F331","v":2206.1992460637871},{"$f":"EC$2*$F331*Main!$C$4*$E331+Main!$C$5*EC$2*$F331","v":2642.3957447785147},{"$f":"ED$2*$F331*Main!$C$4*$E331+Main!$C$5*ED$2*$F331","v":3078.5928236821956},{"$f":"EE$2*$F331*Main!$C$4*$E331+Main!$C$5*EE$2*$F331","v":3514.7875818300627},{"$f":"EF$2*$F331*Main!$C$4*$E331+Main!$C$5*EF$2*$F331","v":1721.8937694113456},{"$f":"EG$2*$F331*Main!$C$4*$E331+Main!$C$5*EG$2*$F331","v":2244.9323705113866},{"$f":"EH$2*$F331*Main!$C$4*$E331+Main!$C$5*EH$2*$F331","v":2767.9712617059049},{"$f":"EI$2*$F331*Main!$C$4*$E331+Main!$C$5*EI$2*$F331","v":3291.0087024280392},{"$f":"EJ$2*$F331*Main!$C$4*$E331+Main!$C$5*EJ$2*$F331","v":3814.0490440949416},{"$f":"EK$2*$F331*Main!$C$4*$E331+Main!$C$5*EK$2*$F331","v":1968.4769756344645},{"$f":"EL$2*$F331*Main!$C$4*$E331+Main!$C$5*EL$2*$F331","v":2459.0670590322588},{"$f":"EM$2*$F331*Main!$C$4*$E331+Main!$C$5*EM$2*$F331","v":2949.6574325245301},{"$f":"EN$2*$F331*Main!$C$4*$E331+Main!$C$5*EN$2*$F331","v":3440.247806016801},{"$f":"EO$2*$F331*Main!$C$4*$E331+Main!$C$5*EO$2*$F331","v":3930.8381795090722},{"$f":"EP$2*$F331*Main!$C$4*$E331+Main!$C$5*EP$2*$F331","v":2098.7439004406333},{"$f":"EQ$2*$F331*Main!$C$4*$E331+Main!$C$5*EQ$2*$F331","v":2590.4847886278858},{"$f":"ER$2*$F331*Main!$C$4*$E331+Main!$C$5*ER$2*$F331","v":3082.2248065317076},{"$f":"ES$2*$F331*Main!$C$4*$E331+Main!$C$5*ES$2*$F331","v":3573.9668550968663},{"$f":"ET$2*$F331*Main!$C$4*$E331+Main!$C$5*ET$2*$F331","v":4065.7089036620264},{"$f":"EU$2*$F331*Main!$C$4*$E331+Main!$C$5*EU$2*$F331","v":4951.9127189428837},{"$f":"EV$2*$F331*Main!$C$4*$E331+Main!$C$5*EV$2*$F331","v":5058.6906939627133},{"$f":"EW$2*$F331*Main!$C$4*$E331+Main!$C$5*EW$2*$F331","v":5189.3376425334882},{"$f":"EX$2*$F331*Main!$C$4*$E331+Main!$C$5*EX$2*$F331","v":5257.6113776479115},{"$f":"EY$2*$F331*Main!$C$4*$E331+Main!$C$5*EY$2*$F331","v":5364.3893526677412},{"$f":"EZ$2*$F331*Main!$C$4*$E331+Main!$C$5*EZ$2*$F331","v":5495.0334002937479},{"$f":"FA$2*$F331*Main!$C$4*$E331+Main!$C$5*FA$2*$F331","v":5958.6536902781036},{"$f":"FB$2*$F331*Main!$C$4*$E331+Main!$C$5*FB$2*$F331","v":6065.4316652979333},{"$f":"FC$2*$F331*Main!$C$4*$E331+Main!$C$5*FC$2*$F331","v":6196.0786138687081},{"$f":"IF($D331<100,(FD$2*(1+Main!$C$3)*$E331*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E331*Main!$C$4)+(FD$2*Main!$C$5))","v":136.856825061},{"$f":"IF($D331<100,(FE$2*(1+Main!$C$3)*$E331*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E331*Main!$C$4)+(FE$2*Main!$C$5))","v":149.60722382540001},{"$f":"IF($D331<100,(FF$2*(1+Main!$C$3)*$E331*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E331*Main!$C$4)+(FF$2*Main!$C$5))","v":150.62840097195001},{"$f":"IF($D331<100,(FG$2*(1+Main!$C$3)*$E331*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E331*Main!$C$4)+(FG$2*Main!$C$5))","v":162.6057590927},{"$f":"IF($D331<100,(FH$2*(1+Main!$C$3)*$E331*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E331*Main!$C$4)+(FH$2*Main!$C$5))","v":219.37175598690001},{"$f":"IF($D331<100,(FI$2*(1+Main!$C$3)*$E331*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E331*Main!$C$4)+(FI$2*Main!$C$5))","v":61.976863455099995}]
["NY",28740,"(Kingston, Ulster County)",28740,0.88929999999999998,{"$f":"IF($D332<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F332*Main!$C$4*$E332+Main!$C$5*G$2*$F332","v":1552.7809954948902},{"$f":"H$2*$F332*Main!$C$4*$E332+Main!$C$5*H$2*$F332","v":1918.0577887746438},{"$f":"I$2*$F332*Main!$C$4*$E332+Main!$C$5*I$2*$F332","v":2283.3348595923007},{"$f":"J$2*$F332*Main!$C$4*$E332+Main!$C$5*J$2*$F332","v":2648.611375334151},{"$f":"K$2*$F332*Main!$C$4*$E332+Main!$C$5*K$2*$F332","v":3013.8895563034212},{"$f":"L$2*$F332*Main!$C$4*$E332+Main!$C$5*L$2*$F332","v":1842.9565872183309},{"$f":"M$2*$F332*Main!$C$4*$E332+Main!$C$5*M$2*$F332","v":2173.8136848070194},{"$f":"N$2*$F332*Main!$C$4*$E332+Main!$C$5*N$2*$F332","v":2504.6707823957076},{"$f":"O$2*$F332*Main!$C$4*$E332+Main!$C$5*O$2*$F332","v":2835.527047370686},{"$f":"P$2*$F332*Main!$C$4*$E332+Main!$C$5*P$2*$F332","v":3166.385532648892},{"$f":"Q$2*$F332*Main!$C$4*$E332+Main!$C$5*Q$2*$F332","v":1981.4330139166661},{"$f":"R$2*$F332*Main!$C$4*$E332+Main!$C$5*R$2*$F332","v":2304.2498384468458},{"$f":"S$2*$F332*Main!$C$4*$E332+Main!$C$5*S$2*$F332","v":2627.0663854391223},{"$f":"T$2*$F332*Main!$C$4*$E332+Main!$C$5*T$2*$F332","v":2949.8837650451082},{"$f":"U$2*$F332*Main!$C$4*$E332+Main!$C$5*U$2*$F332","v":3272.6992018857709},{"$f":"V$2*$F332*Main!$C$4*$E332+Main!$C$5*V$2*$F332","v":1650.8059952498106},{"$f":"W$2*$F332*Main!$C$4*$E332+Main!$C$5*W$2*$F332","v":2033.065055294393},{"$f":"X$2*$F332*Main!$C$4*$E332+Main!$C$5*X$2*$F332","v":2415.3241153389763},{"$f":"Y$2*$F332*Main!$C$4*$E332+Main!$C$5*Y$2*$F332","v":2797.5820652319458},{"$f":"Z$2*$F332*Main!$C$4*$E332+Main!$C$5*Z$2*$F332","v":3179.843345579754},{"$f":"AA$2*$F332*Main!$C$4*$E332+Main!$C$5*AA$2*$F332","v":1940.9813094353481},{"$f":"AB$2*$F332*Main!$C$4*$E332+Main!$C$5*AB$2*$F332","v":2288.8209513267693},{"$f":"AC$2*$F332*Main!$C$4*$E332+Main!$C$5*AC$2*$F332","v":2636.6600381423832},{"$f":"AD$2*$F332*Main!$C$4*$E332+Main!$C$5*AD$2*$F332","v":2984.4982923442876},{"$f":"AE$2*$F332*Main!$C$4*$E332+Main!$C$5*AE$2*$F332","v":3332.3393219252252},{"$f":"AF$2*$F332*Main!$C$4*$E332+Main!$C$5*AF$2*$F332","v":2079.4577361336833},{"$f":"AG$2*$F332*Main!$C$4*$E332+Main!$C$5*AG$2*$F332","v":2419.2568274286923},{"$f":"AH$2*$F332*Main!$C$4*$E332+Main!$C$5*AH$2*$F332","v":2759.0559187237004},{"$f":"AI$2*$F332*Main!$C$4*$E332+Main!$C$5*AI$2*$F332","v":3098.8550100187094},{"$f":"AJ$2*$F332*Main!$C$4*$E332+Main!$C$5*AJ$2*$F332","v":3438.6529911621055},{"$f":"AK$2*$F332*Main!$C$4*$E332+Main!$C$5*AK$2*$F332","v":1769.087653952656},{"$f":"AL$2*$F332*Main!$C$4*$E332+Main!$C$5*AL$2*$F332","v":2193.0342947619374},{"$f":"AM$2*$F332*Main!$C$4*$E332+Main!$C$5*AM$2*$F332","v":2616.9806580333156},{"$f":"AN$2*$F332*Main!$C$4*$E332+Main!$C$5*AN$2*$F332","v":3040.9272988425973},{"$f":"AO$2*$F332*Main!$C$4*$E332+Main!$C$5*AO$2*$F332","v":3464.8747722655885},{"$f":"AP$2*$F332*Main!$C$4*$E332+Main!$C$5*AP$2*$F332","v":2059.2629681381932},{"$f":"AQ$2*$F332*Main!$C$4*$E332+Main!$C$5*AQ$2*$F332","v":2448.7896357185064},{"$f":"AR$2*$F332*Main!$C$4*$E332+Main!$C$5*AR$2*$F332","v":2838.3163032988205},{"$f":"AS$2*$F332*Main!$C$4*$E332+Main!$C$5*AS$2*$F332","v":3227.8435259549392},{"$f":"AT$2*$F332*Main!$C$4*$E332+Main!$C$5*AT$2*$F332","v":3617.3707486110598},{"$f":"AU$2*$F332*Main!$C$4*$E332+Main!$C$5*AU$2*$F332","v":2197.7391172986254},{"$f":"AV$2*$F332*Main!$C$4*$E332+Main!$C$5*AV$2*$F332","v":2579.2260668962358},{"$f":"AW$2*$F332*Main!$C$4*$E332+Main!$C$5*AW$2*$F332","v":2960.7132940317501},{"$f":"AX$2*$F332*Main!$C$4*$E332+Main!$C$5*AX$2*$F332","v":3342.2002436293615},{"$f":"AY$2*$F332*Main!$C$4*$E332+Main!$C$5*AY$2*$F332","v":3723.6844178479391},{"$f":"AZ$2*$F332*Main!$C$4*$E332+Main!$C$5*AZ$2*$F332","v":3379.165516969465},{"$f":"BA$2*$F332*Main!$C$4*$E332+Main!$C$5*BA$2*$F332","v":3831.9686061982261},{"$f":"BB$2*$F332*Main!$C$4*$E332+Main!$C$5*BB$2*$F332","v":4284.7716954269881},{"$f":"BC$2*$F332*Main!$C$4*$E332+Main!$C$5*BC$2*$F332","v":3497.2412425480638},{"$f":"BD$2*$F332*Main!$C$4*$E332+Main!$C$5*BD$2*$F332","v":3944.7378070657905},{"$f":"BE$2*$F332*Main!$C$4*$E332+Main!$C$5*BE$2*$F332","v":4392.2343715835168},{"$f":"BF$2*$F332*Main!$C$4*$E332+Main!$C$5*BF$2*$F332","v":3595.5174141054677},{"$f":"BG$2*$F332*Main!$C$4*$E332+Main!$C$5*BG$2*$F332","v":4051.9173945609564},{"$f":"BH$2*$F332*Main!$C$4*$E332+Main!$C$5*BH$2*$F332","v":4508.3201503954779},{"$f":"BI$2*$F332*Main!$C$4*$E332+Main!$C$5*BI$2*$F332","v":3562.1018505485308},{"$f":"BJ$2*$F332*Main!$C$4*$E332+Main!$C$5*BJ$2*$F332","v":4051.415050955989},{"$f":"BK$2*$F332*Main!$C$4*$E332+Main!$C$5*BK$2*$F332","v":4540.7254759844145},{"$f":"BL$2*$F332*Main!$C$4*$E332+Main!$C$5*BL$2*$F332","v":3680.1775761271297},{"$f":"BM$2*$F332*Main!$C$4*$E332+Main!$C$5*BM$2*$F332","v":4164.1842518235535},{"$f":"BN$2*$F332*Main!$C$4*$E332+Main!$C$5*BN$2*$F332","v":4648.1881521409423},{"$f":"BO$2*$F332*Main!$C$4*$E332+Main!$C$5*BO$2*$F332","v":3778.4537476845335},{"$f":"BP$2*$F332*Main!$C$4*$E332+Main!$C$5*BP$2*$F332","v":4271.3638393187193},{"$f":"BQ$2*$F332*Main!$C$4*$E332+Main!$C$5*BQ$2*$F332","v":4764.2739309529043},{"$f":"BR$2*$F332*Main!$C$4*$E332+Main!$C$5*BR$2*$F332","v":3888.8194703095464},{"$f":"BS$2*$F332*Main!$C$4*$E332+Main!$C$5*BS$2*$F332","v":4492.7919047060213},{"$f":"BT$2*$F332*Main!$C$4*$E332+Main!$C$5*BT$2*$F332","v":5096.7643391024949},{"$f":"BU$2*$F332*Main!$C$4*$E332+Main!$C$5*BU$2*$F332","v":4006.8979712671789},{"$f":"BV$2*$F332*Main!$C$4*$E332+Main!$C$5*BV$2*$F332","v":4605.5611055735844},{"$f":"BW$2*$F332*Main!$C$4*$E332+Main!$C$5*BW$2*$F332","v":5204.2270152590227},{"$f":"BX$2*$F332*Main!$C$4*$E332+Main!$C$5*BX$2*$F332","v":4105.1713674455495},{"$f":"BY$2*$F332*Main!$C$4*$E332+Main!$C$5*BY$2*$F332","v":4712.743468447783},{"$f":"BZ$2*$F332*Main!$C$4*$E332+Main!$C$5*BZ$2*$F332","v":5320.3127940709846},{"$f":"CA$2*$F332*Main!$C$4*$E332+Main!$C$5*CA$2*$F332","v":3421.6066131416142},{"$f":"CB$2*$F332*Main!$C$4*$E332+Main!$C$5*CB$2*$F332","v":3860.2635954393372},{"$f":"CC$2*$F332*Main!$C$4*$E332+Main!$C$5*CC$2*$F332","v":4298.9178023580271},{"$f":"CD$2*$F332*Main!$C$4*$E332+Main!$C$5*CD$2*$F332","v":3502.2979831461316},{"$f":"CE$2*$F332*Main!$C$4*$E332+Main!$C$5*CE$2*$F332","v":3948.1071172118136},{"$f":"CF$2*$F332*Main!$C$4*$E332+Main!$C$5*CF$2*$F332","v":4393.9190266565283},{"$f":"CG$2*$F332*Main!$C$4*$E332+Main!$C$5*CG$2*$F332","v":3632.4299552439447},{"$f":"CH$2*$F332*Main!$C$4*$E332+Main!$C$5*CH$2*$F332","v":4076.5266804462849},{"$f":"CI$2*$F332*Main!$C$4*$E332+Main!$C$5*CI$2*$F332","v":4520.6234056486255},{"$f":"CJ$2*$F332*Main!$C$4*$E332+Main!$C$5*CJ$2*$F332","v":3569.1457625342041},{"$f":"CK$2*$F332*Main!$C$4*$E332+Main!$C$5*CK$2*$F332","v":4056.1109922797714},{"$f":"CL$2*$F332*Main!$C$4*$E332+Main!$C$5*CL$2*$F332","v":4543.0734466463055},{"$f":"CM$2*$F332*Main!$C$4*$E332+Main!$C$5*CM$2*$F332","v":3649.8371325387216},{"$f":"CN$2*$F332*Main!$C$4*$E332+Main!$C$5*CN$2*$F332","v":4143.9545140522478},{"$f":"CO$2*$F332*Main!$C$4*$E332+Main!$C$5*CO$2*$F332","v":4638.0746709448067},{"$f":"CP$2*$F332*Main!$C$4*$E332+Main!$C$5*CP$2*$F332","v":3779.9691046365342},{"$f":"CQ$2*$F332*Main!$C$4*$E332+Main!$C$5*CQ$2*$F332","v":4272.3740772867195},{"$f":"CR$2*$F332*Main!$C$4*$E332+Main!$C$5*CR$2*$F332","v":4764.7790499369048},{"$f":"CS$2*$F332*Main!$C$4*$E332+Main!$C$5*CS$2*$F332","v":4149.3581770294368},{"$f":"CT$2*$F332*Main!$C$4*$E332+Main!$C$5*CT$2*$F332","v":4666.4862261053022},{"$f":"CU$2*$F332*Main!$C$4*$E332+Main!$C$5*CU$2*$F332","v":5183.6114998021349},{"$f":"CV$2*$F332*Main!$C$4*$E332+Main!$C$5*CV$2*$F332","v":4230.0495470339547},{"$f":"CW$2*$F332*Main!$C$4*$E332+Main!$C$5*CW$2*$F332","v":4754.3297478777795},{"$f":"CX$2*$F332*Main!$C$4*$E332+Main!$C$5*CX$2*$F332","v":5278.612724100637},{"$f":"CY$2*$F332*Main!$C$4*$E332+Main!$C$5*CY$2*$F332","v":4360.1815191317673},{"$f":"CZ$2*$F332*Main!$C$4*$E332+Main!$C$5*CZ$2*$F332","v":4882.7493111122503},{"$f":"DA$2*$F332*Main!$C$4*$E332+Main!$C$5*DA$2*$F332","v":5405.3171030927342},{"$f":"DB$2*$F332*Main!$C$4*$E332+Main!$C$5*DB$2*$F332","v":1264.7721421824879},{"$f":"DC$2*$F332*Main!$C$4*$E332+Main!$C$5*DC$2*$F332","v":1696.1393139122165},{"$f":"DD$2*$F332*Main!$C$4*$E332+Main!$C$5*DD$2*$F332","v":2127.5064856419453},{"$f":"DE$2*$F332*Main!$C$4*$E332+Main!$C$5*DE$2*$F332","v":2558.8736573716737},{"$f":"DF$2*$F332*Main!$C$4*$E332+Main!$C$5*DF$2*$F332","v":2990.2405515634991},{"$f":"DG$2*$F332*Main!$C$4*$E332+Main!$C$5*DG$2*$F332","v":1500.6824129017209},{"$f":"DH$2*$F332*Main!$C$4*$E332+Main!$C$5*DH$2*$F332","v":1901.0055824581837},{"$f":"DI$2*$F332*Main!$C$4*$E332+Main!$C$5*DI$2*$F332","v":2301.3281969388399},{"$f":"DJ$2*$F332*Main!$C$4*$E332+Main!$C$5*DJ$2*$F332","v":2701.6516440332061},{"$f":"DK$2*$F332*Main!$C$4*$E332+Main!$C$5*DK$2*$F332","v":3101.9745360517654},{"$f":"DL$2*$F332*Main!$C$4*$E332+Main!$C$5*DL$2*$F332","v":1625.3105308392551},{"$f":"DM$2*$F332*Main!$C$4*$E332+Main!$C$5*DM$2*$F332","v":2026.7346932580963},{"$f":"DN$2*$F332*Main!$C$4*$E332+Main!$C$5*DN$2*$F332","v":2428.158578139034},{"$f":"DO$2*$F332*Main!$C$4*$E332+Main!$C$5*DO$2*$F332","v":2829.5821854820688},{"$f":"DP$2*$F332*Main!$C$4*$E332+Main!$C$5*DP$2*$F332","v":3231.0074580525234},{"$f":"DQ$2*$F332*Main!$C$4*$E332+Main!$C$5*DQ$2*$F332","v":1332.8510797095844},{"$f":"DR$2*$F332*Main!$C$4*$E332+Main!$C$5*DR$2*$F332","v":1780.1100717820889},{"$f":"DS$2*$F332*Main!$C$4*$E332+Main!$C$5*DS$2*$F332","v":2227.3690638545936},{"$f":"DT$2*$F332*Main!$C$4*$E332+Main!$C$5*DT$2*$F332","v":2674.6280559270981},{"$f":"DU$2*$F332*Main!$C$4*$E332+Main!$C$5*DU$2*$F332","v":3121.8878806133125},{"$f":"DV$2*$F332*Main!$C$4*$E332+Main!$C$5*DV$2*$F332","v":1568.7610728909144},{"$f":"DW$2*$F332*Main!$C$4*$E332+Main!$C$5*DW$2*$F332","v":1984.9757852522498},{"$f":"DX$2*$F332*Main!$C$4*$E332+Main!$C$5*DX$2*$F332","v":2401.1907751514891},{"$f":"DY$2*$F332*Main!$C$4*$E332+Main!$C$5*DY$2*$F332","v":2817.406597664437},{"$f":"DZ$2*$F332*Main!$C$4*$E332+Main!$C$5*DZ$2*$F332","v":3233.6218651015797},{"$f":"EA$2*$F332*Main!$C$4*$E332+Main!$C$5*EA$2*$F332","v":1693.3894683663516},{"$f":"EB$2*$F332*Main!$C$4*$E332+Main!$C$5*EB$2*$F332","v":2110.7051735900654},{"$f":"EC$2*$F332*Main!$C$4*$E332+Main!$C$5*EC$2*$F332","v":2528.0211563516827},{"$f":"ED$2*$F332*Main!$C$4*$E332+Main!$C$5*ED$2*$F332","v":2945.3376941891061},{"$f":"EE$2*$F332*Main!$C$4*$E332+Main!$C$5*EE$2*$F332","v":3362.652011723304},{"$f":"EF$2*$F332*Main!$C$4*$E332+Main!$C$5*EF$2*$F332","v":1647.362582483607},{"$f":"EG$2*$F332*Main!$C$4*$E332+Main!$C$5*EG$2*$F332","v":2147.7617569003532},{"$f":"EH$2*$F332*Main!$C$4*$E332+Main!$C$5*EH$2*$F332","v":2648.1612088550032},{"$f":"EI$2*$F332*Main!$C$4*$E332+Main!$C$5*EI$2*$F332","v":3148.5592731201368},{"$f":"EJ$2*$F332*Main!$C$4*$E332+Main!$C$5*EJ$2*$F332","v":3648.9601127643036},{"$f":"EK$2*$F332*Main!$C$4*$E332+Main!$C$5*EK$2*$F332","v":1883.2725756649368},{"$f":"EL$2*$F332*Main!$C$4*$E332+Main!$C$5*EL$2*$F332","v":2352.6277479084179},{"$f":"EM$2*$F332*Main!$C$4*$E332+Main!$C$5*EM$2*$F332","v":2821.9831976898017},{"$f":"EN$2*$F332*Main!$C$4*$E332+Main!$C$5*EN$2*$F332","v":3291.3386474711856},{"$f":"EO$2*$F332*Main!$C$4*$E332+Main!$C$5*EO$2*$F332","v":3760.6940972525704},{"$f":"EP$2*$F332*Main!$C$4*$E332+Main!$C$5*EP$2*$F332","v":2007.9009711403739},{"$f":"EQ$2*$F332*Main!$C$4*$E332+Main!$C$5*EQ$2*$F332","v":2478.357136246233},{"$f":"ER$2*$F332*Main!$C$4*$E332+Main!$C$5*ER$2*$F332","v":2948.8124687383824},{"$f":"ES$2*$F332*Main!$C$4*$E332+Main!$C$5*ES$2*$F332","v":3419.2697439958547},{"$f":"ET$2*$F332*Main!$C$4*$E332+Main!$C$5*ET$2*$F332","v":3889.7270192533279},{"$f":"EU$2*$F332*Main!$C$4*$E332+Main!$C$5*EU$2*$F332","v":4737.5720092767169},{"$f":"EV$2*$F332*Main!$C$4*$E332+Main!$C$5*EV$2*$F332","v":4839.7281607222103},{"$f":"EW$2*$F332*Main!$C$4*$E332+Main!$C$5*EW$2*$F332","v":4964.7201308509666},{"$f":"EX$2*$F332*Main!$C$4*$E332+Main!$C$5*EX$2*$F332","v":5030.0386763918732},{"$f":"EY$2*$F332*Main!$C$4*$E332+Main!$C$5*EY$2*$F332","v":5132.1948278373666},{"$f":"EZ$2*$F332*Main!$C$4*$E332+Main!$C$5*EZ$2*$F332","v":5257.1840225870892},{"$f":"FA$2*$F332*Main!$C$4*$E332+Main!$C$5*FA$2*$F332","v":5700.7367734989684},{"$f":"FB$2*$F332*Main!$C$4*$E332+Main!$C$5*FB$2*$F332","v":5802.8929249444618},{"$f":"FC$2*$F332*Main!$C$4*$E332+Main!$C$5*FC$2*$F332","v":5927.8848950732181},{"$f":"IF($D332<100,(FD$2*(1+Main!$C$3)*$E332*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E332*Main!$C$4)+(FD$2*Main!$C$5))","v":130.93305566700002},{"$f":"IF($D332<100,(FE$2*(1+Main!$C$3)*$E332*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E332*Main!$C$4)+(FE$2*Main!$C$5))","v":143.13156071380001},{"$f":"IF($D332<100,(FF$2*(1+Main!$C$3)*$E332*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E332*Main!$C$4)+(FF$2*Main!$C$5))","v":144.10853679165001},{"$f":"IF($D332<100,(FG$2*(1+Main!$C$3)*$E332*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E332*Main!$C$4)+(FG$2*Main!$C$5))","v":155.56746181689999},{"$f":"IF($D332<100,(FH$2*(1+Main!$C$3)*$E332*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E332*Main!$C$4)+(FH$2*Main!$C$5))","v":209.8763750043},{"$f":"IF($D332<100,(FI$2*(1+Main!$C$3)*$E332*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E332*Main!$C$4)+(FI$2*Main!$C$5))","v":59.294230369699996}]
["NY",35004,"(Nassau County, Nassau-Suffolk, Suffolk County)",35004,1.2781,{"$f":"IF($D333<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F333*Main!$C$4*$E333+Main!$C$5*G$2*$F333","v":2072.0585601442513},{"$f":"H$2*$F333*Main!$C$4*$E333+Main!$C$5*H$2*$F333","v":2559.490405673846},{"$f":"I$2*$F333*Main!$C$4*$E333+Main!$C$5*I$2*$F333","v":3046.9226215549515},{"$f":"J$2*$F333*Main!$C$4*$E333+Main!$C$5*J$2*$F333","v":3534.354096733035},{"$f":"K$2*$F333*Main!$C$4*$E333+Main!$C$5*K$2*$F333","v":4021.7877940201861},{"$f":"L$2*$F333*Main!$C$4*$E333+Main!$C$5*L$2*$F333","v":2459.2740274380467},{"$f":"M$2*$F333*Main!$C$4*$E333+Main!$C$5*M$2*$F333","v":2900.7756192479264},{"$f":"N$2*$F333*Main!$C$4*$E333+Main!$C$5*N$2*$F333","v":3342.2772110578057},{"$f":"O$2*$F333*Main!$C$4*$E333+Main!$C$5*O$2*$F333","v":3783.7776918131522},{"$f":"P$2*$F333*Main!$C$4*$E333+Main!$C$5*P$2*$F333","v":4225.2811353805882},{"$f":"Q$2*$F333*Main!$C$4*$E333+Main!$C$5*Q$2*$F333","v":2644.0594325601801},{"$f":"R$2*$F333*Main!$C$4*$E333+Main!$C$5*R$2*$F333","v":3074.8319410897284},{"$f":"S$2*$F333*Main!$C$4*$E333+Main!$C$5*S$2*$F333","v":3505.6040792677659},{"$f":"T$2*$F333*Main!$C$4*$E333+Main!$C$5*T$2*$F333","v":3936.3773285003367},{"$f":"U$2*$F333*Main!$C$4*$E333+Main!$C$5*U$2*$F333","v":4367.1479852723287},{"$f":"V$2*$F333*Main!$C$4*$E333+Main!$C$5*V$2*$F333","v":2202.8648621531097},{"$f":"W$2*$F333*Main!$C$4*$E333+Main!$C$5*W$2*$F333","v":2712.9581463033528},{"$f":"X$2*$F333*Main!$C$4*$E333+Main!$C$5*X$2*$F333","v":3223.0514304535968},{"$f":"Y$2*$F333*Main!$C$4*$E333+Main!$C$5*Y$2*$F333","v":3733.1432331977953},{"$f":"Z$2*$F333*Main!$C$4*$E333+Main!$C$5*Z$2*$F333","v":4243.2394801601276},{"$f":"AA$2*$F333*Main!$C$4*$E333+Main!$C$5*AA$2*$F333","v":2590.0799590953943},{"$f":"AB$2*$F333*Main!$C$4*$E333+Main!$C$5*AB$2*$F333","v":3054.2433598774342},{"$f":"AC$2*$F333*Main!$C$4*$E333+Main!$C$5*AC$2*$F333","v":3518.406019956451},{"$f":"AD$2*$F333*Main!$C$4*$E333+Main!$C$5*AD$2*$F333","v":3982.567568980935},{"$f":"AE$2*$F333*Main!$C$4*$E333+Main!$C$5*AE$2*$F333","v":4446.7328215205307},{"$f":"AF$2*$F333*Main!$C$4*$E333+Main!$C$5*AF$2*$F333","v":2774.8653642175282},{"$f":"AG$2*$F333*Main!$C$4*$E333+Main!$C$5*AG$2*$F333","v":3228.2993113677248},{"$f":"AH$2*$F333*Main!$C$4*$E333+Main!$C$5*AH$2*$F333","v":3681.733258517922},{"$f":"AI$2*$F333*Main!$C$4*$E333+Main!$C$5*AI$2*$F333","v":4135.16720566812},{"$f":"AJ$2*$F333*Main!$C$4*$E333+Main!$C$5*AJ$2*$F333","v":4588.5996714122721},{"$f":"AK$2*$F333*Main!$C$4*$E333+Main!$C$5*AK$2*$F333","v":2360.7020099121082},{"$f":"AL$2*$F333*Main!$C$4*$E333+Main!$C$5*AL$2*$F333","v":2926.4239428066444},{"$f":"AM$2*$F333*Main!$C$4*$E333+Main!$C$5*AM$2*$F333","v":3492.1455053496697},{"$f":"AN$2*$F333*Main!$C$4*$E333+Main!$C$5*AN$2*$F333","v":4057.8674382442064},{"$f":"AO$2*$F333*Main!$C$4*$E333+Main!$C$5*AO$2*$F333","v":4623.5904821932763},{"$f":"AP$2*$F333*Main!$C$4*$E333+Main!$C$5*AP$2*$F333","v":2747.9171068543924},{"$f":"AQ$2*$F333*Main!$C$4*$E333+Main!$C$5*AQ$2*$F333","v":3267.7084156777028},{"$f":"AR$2*$F333*Main!$C$4*$E333+Main!$C$5*AR$2*$F333","v":3787.4997245010136},{"$f":"AS$2*$F333*Main!$C$4*$E333+Main!$C$5*AS$2*$F333","v":4307.291774027346},{"$f":"AT$2*$F333*Main!$C$4*$E333+Main!$C$5*AT$2*$F333","v":4827.0838235536794},{"$f":"AU$2*$F333*Main!$C$4*$E333+Main!$C$5*AU$2*$F333","v":2932.7021416250145},{"$f":"AV$2*$F333*Main!$C$4*$E333+Main!$C$5*AV$2*$F333","v":3441.765107871016},{"$f":"AW$2*$F333*Main!$C$4*$E333+Main!$C$5*AW$2*$F333","v":3950.8284444685291},{"$f":"AX$2*$F333*Main!$C$4*$E333+Main!$C$5*AX$2*$F333","v":4459.891410714531},{"$f":"AY$2*$F333*Main!$C$4*$E333+Main!$C$5*AY$2*$F333","v":4968.9506734454208},{"$f":"AZ$2*$F333*Main!$C$4*$E333+Main!$C$5*AZ$2*$F333","v":4509.2185284952475},{"$f":"BA$2*$F333*Main!$C$4*$E333+Main!$C$5*BA$2*$F333","v":5113.4470190668926},{"$f":"BB$2*$F333*Main!$C$4*$E333+Main!$C$5*BB$2*$F333","v":5717.6755096385414},{"$f":"BC$2*$F333*Main!$C$4*$E333+Main!$C$5*BC$2*$F333","v":4666.7808754329117},{"$f":"BD$2*$F333*Main!$C$4*$E333+Main!$C$5*BD$2*$F333","v":5263.9282451098434},{"$f":"BE$2*$F333*Main!$C$4*$E333+Main!$C$5*BE$2*$F333","v":5861.0756147867733},{"$f":"BF$2*$F333*Main!$C$4*$E333+Main!$C$5*BF$2*$F333","v":4797.9223455594338},{"$f":"BG$2*$F333*Main!$C$4*$E333+Main!$C$5*BG$2*$F333","v":5406.9505917166216},{"$f":"BH$2*$F333*Main!$C$4*$E333+Main!$C$5*BH$2*$F333","v":6015.9825413889212},{"$f":"BI$2*$F333*Main!$C$4*$E333+Main!$C$5*BI$2*$F333","v":4753.3320236073496},{"$f":"BJ$2*$F333*Main!$C$4*$E333+Main!$C$5*BJ$2*$F333","v":5406.2802554812952},{"$f":"BK$2*$F333*Main!$C$4*$E333+Main!$C$5*BK$2*$F333","v":6059.2247838401281},{"$f":"BL$2*$F333*Main!$C$4*$E333+Main!$C$5*BL$2*$F333","v":4910.8943705450147},{"$f":"BM$2*$F333*Main!$C$4*$E333+Main!$C$5*BM$2*$F333","v":5556.761481524245},{"$f":"BN$2*$F333*Main!$C$4*$E333+Main!$C$5*BN$2*$F333","v":6202.62488898836},{"$f":"BO$2*$F333*Main!$C$4*$E333+Main!$C$5*BO$2*$F333","v":5042.0358406715368},{"$f":"BP$2*$F333*Main!$C$4*$E333+Main!$C$5*BP$2*$F333","v":5699.7838281310233},{"$f":"BQ$2*$F333*Main!$C$4*$E333+Main!$C$5*BQ$2*$F333","v":6357.5318155905079},{"$f":"BR$2*$F333*Main!$C$4*$E333+Main!$C$5*BR$2*$F333","v":5189.3098226272341},{"$f":"BS$2*$F333*Main!$C$4*$E333+Main!$C$5*BS$2*$F333","v":5995.261374335606},{"$f":"BT$2*$F333*Main!$C$4*$E333+Main!$C$5*BT$2*$F333","v":6801.212926043976},{"$f":"BU$2*$F333*Main!$C$4*$E333+Main!$C$5*BU$2*$F333","v":5346.8758730800128},{"$f":"BV$2*$F333*Main!$C$4*$E333+Main!$C$5*BV$2*$F333","v":6145.7426003785549},{"$f":"BW$2*$F333*Main!$C$4*$E333+Main!$C$5*BW$2*$F333","v":6944.6130311922079},{"$f":"BX$2*$F333*Main!$C$4*$E333+Main!$C$5*BX$2*$F333","v":5478.0136396914222},{"$f":"BY$2*$F333*Main!$C$4*$E333+Main!$C$5*BY$2*$F333","v":6288.768650500444},{"$f":"BZ$2*$F333*Main!$C$4*$E333+Main!$C$5*BZ$2*$F333","v":7099.5199577943567},{"$f":"CA$2*$F333*Main!$C$4*$E333+Main!$C$5*CA$2*$F333","v":4565.8526815925288},{"$f":"CB$2*$F333*Main!$C$4*$E333+Main!$C$5*CB$2*$F333","v":5151.2043556367853},{"$f":"CC$2*$F333*Main!$C$4*$E333+Main!$C$5*CC$2*$F333","v":5736.5523261659309},{"$f":"CD$2*$F333*Main!$C$4*$E333+Main!$C$5*CD$2*$F333","v":4673.5286799675214},{"$f":"CE$2*$F333*Main!$C$4*$E333+Main!$C$5*CE$2*$F333","v":5268.4243124561744},{"$f":"CF$2*$F333*Main!$C$4*$E333+Main!$C$5*CF$2*$F333","v":5863.3236484599383},{"$f":"CG$2*$F333*Main!$C$4*$E333+Main!$C$5*CG$2*$F333","v":4847.1790965530163},{"$f":"CH$2*$F333*Main!$C$4*$E333+Main!$C$5*CH$2*$F333","v":5439.7896602173796},{"$f":"CI$2*$F333*Main!$C$4*$E333+Main!$C$5*CI$2*$F333","v":6032.4002238817438},{"$f":"CJ$2*$F333*Main!$C$4*$E333+Main!$C$5*CJ$2*$F333","v":4762.7315449623657},{"$f":"CK$2*$F333*Main!$C$4*$E333+Main!$C$5*CK$2*$F333","v":5412.5466030513053},{"$f":"CL$2*$F333*Main!$C$4*$E333+Main!$C$5*CL$2*$F333","v":6062.3579576251341},{"$f":"CM$2*$F333*Main!$C$4*$E333+Main!$C$5*CM$2*$F333","v":4870.4075433373582},{"$f":"CN$2*$F333*Main!$C$4*$E333+Main!$C$5*CN$2*$F333","v":5529.7665598706935},{"$f":"CO$2*$F333*Main!$C$4*$E333+Main!$C$5*CO$2*$F333","v":6189.1292799191415},{"$f":"CP$2*$F333*Main!$C$4*$E333+Main!$C$5*CP$2*$F333","v":5044.0579599228531},{"$f":"CQ$2*$F333*Main!$C$4*$E333+Main!$C$5*CQ$2*$F333","v":5701.1319076318996},{"$f":"CR$2*$F333*Main!$C$4*$E333+Main!$C$5*CR$2*$F333","v":6358.205855340947},{"$f":"CS$2*$F333*Main!$C$4*$E333+Main!$C$5*CS$2*$F333","v":5536.9773037943414},{"$f":"CT$2*$F333*Main!$C$4*$E333+Main!$C$5*CT$2*$F333","v":6227.0421641237508},{"$f":"CU$2*$F333*Main!$C$4*$E333+Main!$C$5*CU$2*$F333","v":6917.1033209380494},{"$f":"CV$2*$F333*Main!$C$4*$E333+Main!$C$5*CV$2*$F333","v":5644.653302169334},{"$f":"CW$2*$F333*Main!$C$4*$E333+Main!$C$5*CW$2*$F333","v":6344.2621209431391},{"$f":"CX$2*$F333*Main!$C$4*$E333+Main!$C$5*CX$2*$F333","v":7043.8746432320568},{"$f":"CY$2*$F333*Main!$C$4*$E333+Main!$C$5*CY$2*$F333","v":5818.303718754828},{"$f":"CZ$2*$F333*Main!$C$4*$E333+Main!$C$5*CZ$2*$F333","v":6515.6274687043442},{"$f":"DA$2*$F333*Main!$C$4*$E333+Main!$C$5*DA$2*$F333","v":7212.9512186538623},{"$f":"DB$2*$F333*Main!$C$4*$E333+Main!$C$5*DB$2*$F333","v":1687.734427098628},{"$f":"DC$2*$F333*Main!$C$4*$E333+Main!$C$5*DC$2*$F333","v":2263.3584483489194},{"$f":"DD$2*$F333*Main!$C$4*$E333+Main!$C$5*DD$2*$F333","v":2838.9824695992111},{"$f":"DE$2*$F333*Main!$C$4*$E333+Main!$C$5*DE$2*$F333","v":3414.6064908495027},{"$f":"DF$2*$F333*Main!$C$4*$E333+Main!$C$5*DF$2*$F333","v":3990.2301417482831},{"$f":"DG$2*$F333*Main!$C$4*$E333+Main!$C$5*DG$2*$F333","v":2002.5372855107003},{"$f":"DH$2*$F333*Main!$C$4*$E333+Main!$C$5*DH$2*$F333","v":2536.7356384723671},{"$f":"DI$2*$F333*Main!$C$4*$E333+Main!$C$5*DI$2*$F333","v":3070.933250731011},{"$f":"DJ$2*$F333*Main!$C$4*$E333+Main!$C$5*DJ$2*$F333","v":3605.1319740441877},{"$f":"DK$2*$F333*Main!$C$4*$E333+Main!$C$5*DK$2*$F333","v":4139.3299566543437},{"$f":"DL$2*$F333*Main!$C$4*$E333+Main!$C$5*DL$2*$F333","v":2168.8432612769939},{"$f":"DM$2*$F333*Main!$C$4*$E333+Main!$C$5*DM$2*$F333","v":2704.5107986837097},{"$f":"DN$2*$F333*Main!$C$4*$E333+Main!$C$5*DN$2*$F333","v":3240.1779657389138},{"$f":"DO$2*$F333*Main!$C$4*$E333+Main!$C$5*DO$2*$F333","v":3775.8447624426071},{"$f":"DP$2*$F333*Main!$C$4*$E333+Main!$C$5*DP$2*$F333","v":4311.5137812553676},{"$f":"DQ$2*$F333*Main!$C$4*$E333+Main!$C$5*DQ$2*$F333","v":1778.5801713972869},{"$f":"DR$2*$F333*Main!$C$4*$E333+Main!$C$5*DR$2*$F333","v":2375.4105201806051},{"$f":"DS$2*$F333*Main!$C$4*$E333+Main!$C$5*DS$2*$F333","v":2972.2408689639233},{"$f":"DT$2*$F333*Main!$C$4*$E333+Main!$C$5*DT$2*$F333","v":3569.071217747241},{"$f":"DU$2*$F333*Main!$C$4*$E333+Main!$C$5*DU$2*$F333","v":4165.9026775850925},{"$f":"DV$2*$F333*Main!$C$4*$E333+Main!$C$5*DV$2*$F333","v":2093.3826594578486},{"$f":"DW$2*$F333*Main!$C$4*$E333+Main!$C$5*DW$2*$F333","v":2648.7869696010303},{"$f":"DX$2*$F333*Main!$C$4*$E333+Main!$C$5*DX$2*$F333","v":3204.1916500957236},{"$f":"DY$2*$F333*Main!$C$4*$E333+Main!$C$5*DY$2*$F333","v":3759.5974416449494},{"$f":"DZ$2*$F333*Main!$C$4*$E333+Main!$C$5*DZ$2*$F333","v":4315.002492491155},{"$f":"EA$2*$F333*Main!$C$4*$E333+Main!$C$5*EA$2*$F333","v":2259.6890055756535},{"$f":"EB$2*$F333*Main!$C$4*$E333+Main!$C$5*EB$2*$F333","v":2816.5625001638846},{"$f":"EC$2*$F333*Main!$C$4*$E333+Main!$C$5*EC$2*$F333","v":3373.436365103626},{"$f":"ED$2*$F333*Main!$C$4*$E333+Main!$C$5*ED$2*$F333","v":3930.3109707463905},{"$f":"EE$2*$F333*Main!$C$4*$E333+Main!$C$5*EE$2*$F333","v":4487.1826135770652},{"$f":"EF$2*$F333*Main!$C$4*$E333+Main!$C$5*EF$2*$F333","v":2198.26991095328},{"$f":"EG$2*$F333*Main!$C$4*$E333+Main!$C$5*EG$2*$F333","v":2866.0114635917939},{"$f":"EH$2*$F333*Main!$C$4*$E333+Main!$C$5*EH$2*$F333","v":3533.7533865818195},{"$f":"EI$2*$F333*Main!$C$4*$E333+Main!$C$5*EI$2*$F333","v":4201.4934578142893},{"$f":"EJ$2*$F333*Main!$C$4*$E333+Main!$C$5*EJ$2*$F333","v":4869.2372325618717},{"$f":"EK$2*$F333*Main!$C$4*$E333+Main!$C$5*EK$2*$F333","v":2513.0723990138413},{"$f":"EL$2*$F333*Main!$C$4*$E333+Main!$C$5*EL$2*$F333","v":3139.3882833637308},{"$f":"EM$2*$F333*Main!$C$4*$E333+Main!$C$5*EM$2*$F333","v":3765.7045380651311},{"$f":"EN$2*$F333*Main!$C$4*$E333+Main!$C$5*EN$2*$F333","v":4392.0207927665324},{"$f":"EO$2*$F333*Main!$C$4*$E333+Main!$C$5*EO$2*$F333","v":5018.3370474679332},{"$f":"EP$2*$F333*Main!$C$4*$E333+Main!$C$5*EP$2*$F333","v":2679.3787451316457},{"$f":"EQ$2*$F333*Main!$C$4*$E333+Main!$C$5*EQ$2*$F333","v":3307.1638139265847},{"$f":"ER$2*$F333*Main!$C$4*$E333+Main!$C$5*ER$2*$F333","v":3934.9477716669894},{"$f":"ES$2*$F333*Main!$C$4*$E333+Main!$C$5*ES$2*$F333","v":4562.7343218679725},{"$f":"ET$2*$F333*Main!$C$4*$E333+Main!$C$5*ET$2*$F333","v":5190.520872068957},{"$f":"EU$2*$F333*Main!$C$4*$E333+Main!$C$5*EU$2*$F333","v":6321.9002966950757},{"$f":"EV$2*$F333*Main!$C$4*$E333+Main!$C$5*EV$2*$F333","v":6458.2192809485914},{"$f":"EW$2*$F333*Main!$C$4*$E333+Main!$C$5*EW$2*$F333","v":6625.0107875461081},{"$f":"EX$2*$F333*Main!$C$4*$E333+Main!$C$5*EX$2*$F333","v":6712.1730157140737},{"$f":"EY$2*$F333*Main!$C$4*$E333+Main!$C$5*EY$2*$F333","v":6848.4919999675903},{"$f":"EZ$2*$F333*Main!$C$4*$E333+Main!$C$5*EZ$2*$F333","v":7015.2798030499944},{"$f":"FA$2*$F333*Main!$C$4*$E333+Main!$C$5*FA$2*$F333","v":7607.164477752347},{"$f":"FB$2*$F333*Main!$C$4*$E333+Main!$C$5*FB$2*$F333","v":7743.4834620058637},{"$f":"FC$2*$F333*Main!$C$4*$E333+Main!$C$5*FC$2*$F333","v":7910.2749686033803},{"$f":"IF($D333<100,(FD$2*(1+Main!$C$3)*$E333*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E333*Main!$C$4)+(FD$2*Main!$C$5))","v":174.71939673899999},{"$f":"IF($D333<100,(FE$2*(1+Main!$C$3)*$E333*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E333*Main!$C$4)+(FE$2*Main!$C$5))","v":190.99729869459998},{"$f":"IF($D333<100,(FF$2*(1+Main!$C$3)*$E333*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E333*Main!$C$4)+(FF$2*Main!$C$5))","v":192.30099293805},{"$f":"IF($D333<100,(FG$2*(1+Main!$C$3)*$E333*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E333*Main!$C$4)+(FG$2*Main!$C$5))","v":207.59198616730001},{"$f":"IF($D333<100,(FH$2*(1+Main!$C$3)*$E333*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E333*Main!$C$4)+(FH$2*Main!$C$5))","v":280.06276523309998},{"$f":"IF($D333<100,(FI$2*(1+Main!$C$3)*$E333*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E333*Main!$C$4)+(FI$2*Main!$C$5))","v":79.123274924899988}]
["NY",35614,"(Bronx County, Kings County, New York County, New York-Jersey City-White Plains, Orange County, Queens County, Richmond County, Rockland County, Westchester County)",35614,1.2813000000000001,{"$f":"IF($D334<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F334*Main!$C$4*$E334+Main!$C$5*G$2*$F334","v":2076.3324495652337},{"$f":"H$2*$F334*Main!$C$4*$E334+Main!$C$5*H$2*$F334","v":2564.7696864713703},{"$f":"I$2*$F334*Main!$C$4*$E334+Main!$C$5*I$2*$F334","v":3053.2072944929159},{"$f":"J$2*$F334*Main!$C$4*$E334+Main!$C$5*J$2*$F334","v":3541.6441602836435},{"$f":"K$2*$F334*Main!$C$4*$E334+Main!$C$5*K$2*$F334","v":4030.0832527668263},{"$f":"L$2*$F334*Main!$C$4*$E334+Main!$C$5*L$2*$F334","v":2464.3465989624888},{"$f":"M$2*$F334*Main!$C$4*$E334+Main!$C$5*M$2*$F334","v":2906.7588450457943},{"$f":"N$2*$F334*Main!$C$4*$E334+Main!$C$5*N$2*$F334","v":3349.1710911290988},{"$f":"O$2*$F334*Main!$C$4*$E334+Main!$C$5*O$2*$F334","v":3791.5822238661767},{"$f":"P$2*$F334*Main!$C$4*$E334+Main!$C$5*P$2*$F334","v":4233.9963255265284},{"$f":"Q$2*$F334*Main!$C$4*$E334+Main!$C$5*Q$2*$F334","v":2649.5131479399624},{"$f":"R$2*$F334*Main!$C$4*$E334+Main!$C$5*R$2*$F334","v":3081.1741806176537},{"$f":"S$2*$F334*Main!$C$4*$E334+Main!$C$5*S$2*$F334","v":3512.8348421799365},{"$f":"T$2*$F334*Main!$C$4*$E334+Main!$C$5*T$2*$F334","v":3944.4966170884459},{"$f":"U$2*$F334*Main!$C$4*$E334+Main!$C$5*U$2*$F334","v":4376.1557941890906},{"$f":"V$2*$F334*Main!$C$4*$E334+Main!$C$5*V$2*$F334","v":2207.4085565309147},{"$f":"W$2*$F334*Main!$C$4*$E334+Main!$C$5*W$2*$F334","v":2718.5539742128917},{"$f":"X$2*$F334*Main!$C$4*$E334+Main!$C$5*X$2*$F334","v":3229.6993918948697},{"$f":"Y$2*$F334*Main!$C$4*$E334+Main!$C$5*Y$2*$F334","v":3740.8433251152101},{"$f":"Z$2*$F334*Main!$C$4*$E334+Main!$C$5*Z$2*$F334","v":4251.9917117204604},{"$f":"AA$2*$F334*Main!$C$4*$E334+Main!$C$5*AA$2*$F334","v":2595.4223348127607},{"$f":"AB$2*$F334*Main!$C$4*$E334+Main!$C$5*AB$2*$F334","v":3060.5431327873162},{"$f":"AC$2*$F334*Main!$C$4*$E334+Main!$C$5*AC$2*$F334","v":3525.6631885310526},{"$f":"AD$2*$F334*Main!$C$4*$E334+Main!$C$5*AD$2*$F334","v":3990.7821309285619},{"$f":"AE$2*$F334*Main!$C$4*$E334+Main!$C$5*AE$2*$F334","v":4455.9047844801635},{"$f":"AF$2*$F334*Main!$C$4*$E334+Main!$C$5*AF$2*$F334","v":2780.5888837902348},{"$f":"AG$2*$F334*Main!$C$4*$E334+Main!$C$5*AG$2*$F334","v":3234.958097243767},{"$f":"AH$2*$F334*Main!$C$4*$E334+Main!$C$5*AH$2*$F334","v":3689.3273106972983},{"$f":"AI$2*$F334*Main!$C$4*$E334+Main!$C$5*AI$2*$F334","v":4143.6965241508315},{"$f":"AJ$2*$F334*Main!$C$4*$E334+Main!$C$5*AJ$2*$F334","v":4598.0642531427266},{"$f":"AK$2*$F334*Main!$C$4*$E334+Main!$C$5*AK$2*$F334","v":2365.5712638706227},{"$f":"AL$2*$F334*Main!$C$4*$E334+Main!$C$5*AL$2*$F334","v":2932.460071597136},{"$f":"AM$2*$F334*Main!$C$4*$E334+Main!$C$5*AM$2*$F334","v":3499.3485082082411},{"$f":"AN$2*$F334*Main!$C$4*$E334+Main!$C$5*AN$2*$F334","v":4066.2373159347549},{"$f":"AO$2*$F334*Main!$C$4*$E334+Main!$C$5*AO$2*$F334","v":4633.1272370074967},{"$f":"AP$2*$F334*Main!$C$4*$E334+Main!$C$5*AP$2*$F334","v":2753.5850421524678},{"$f":"AQ$2*$F334*Main!$C$4*$E334+Main!$C$5*AQ$2*$F334","v":3274.4484879407414},{"$f":"AR$2*$F334*Main!$C$4*$E334+Main!$C$5*AR$2*$F334","v":3795.3119337290154},{"$f":"AS$2*$F334*Main!$C$4*$E334+Main!$C$5*AS$2*$F334","v":4316.1761217481071},{"$f":"AT$2*$F334*Main!$C$4*$E334+Main!$C$5*AT$2*$F334","v":4837.0403097671997},{"$f":"AU$2*$F334*Main!$C$4*$E334+Main!$C$5*AU$2*$F334","v":2938.7512200145329},{"$f":"AV$2*$F334*Main!$C$4*$E334+Main!$C$5*AV$2*$F334","v":3448.8641946280104},{"$f":"AW$2*$F334*Main!$C$4*$E334+Main!$C$5*AW$2*$F334","v":3958.9775403568979},{"$f":"AX$2*$F334*Main!$C$4*$E334+Main!$C$5*AX$2*$F334","v":4469.0905149703767},{"$f":"AY$2*$F334*Main!$C$4*$E334+Main!$C$5*AY$2*$F334","v":4979.1997784297628},{"$f":"AZ$2*$F334*Main!$C$4*$E334+Main!$C$5*AZ$2*$F334","v":4518.5193763267353},{"$f":"BA$2*$F334*Main!$C$4*$E334+Main!$C$5*BA$2*$F334","v":5123.9941664979115},{"$f":"BB$2*$F334*Main!$C$4*$E334+Main!$C$5*BB$2*$F334","v":5729.4689566690886},{"$f":"BC$2*$F334*Main!$C$4*$E334+Main!$C$5*BC$2*$F334","v":4676.4067160327877},{"$f":"BD$2*$F334*Main!$C$4*$E334+Main!$C$5*BD$2*$F334","v":5274.7857795793416},{"$f":"BE$2*$F334*Main!$C$4*$E334+Main!$C$5*BE$2*$F334","v":5873.1648431258955},{"$f":"BF$2*$F334*Main!$C$4*$E334+Main!$C$5*BF$2*$F334","v":4807.8186824438289},{"$f":"BG$2*$F334*Main!$C$4*$E334+Main!$C$5*BG$2*$F334","v":5418.1031283187258},{"$f":"BH$2*$F334*Main!$C$4*$E334+Main!$C$5*BH$2*$F334","v":6028.391285347715},{"$f":"BI$2*$F334*Main!$C$4*$E334+Main!$C$5*BI$2*$F334","v":4763.1363871716194},{"$f":"BJ$2*$F334*Main!$C$4*$E334+Main!$C$5*BJ$2*$F334","v":5417.4314094280062},{"$f":"BK$2*$F334*Main!$C$4*$E334+Main!$C$5*BK$2*$F334","v":6071.7227205302988},{"$f":"BL$2*$F334*Main!$C$4*$E334+Main!$C$5*BL$2*$F334","v":4921.0237268776727},{"$f":"BM$2*$F334*Main!$C$4*$E334+Main!$C$5*BM$2*$F334","v":5568.2230225094363},{"$f":"BN$2*$F334*Main!$C$4*$E334+Main!$C$5*BN$2*$F334","v":6215.4186069871048},{"$f":"BO$2*$F334*Main!$C$4*$E334+Main!$C$5*BO$2*$F334","v":5052.435693288714},{"$f":"BP$2*$F334*Main!$C$4*$E334+Main!$C$5*BP$2*$F334","v":5711.5403712488205},{"$f":"BQ$2*$F334*Main!$C$4*$E334+Main!$C$5*BQ$2*$F334","v":6370.6450492089243},{"$f":"BR$2*$F334*Main!$C$4*$E334+Main!$C$5*BR$2*$F334","v":5200.0134469261457},{"$f":"BS$2*$F334*Main!$C$4*$E334+Main!$C$5*BS$2*$F334","v":6007.6273782008702},{"$f":"BT$2*$F334*Main!$C$4*$E334+Main!$C$5*BT$2*$F334","v":6815.2413094755939},{"$f":"BU$2*$F334*Main!$C$4*$E334+Main!$C$5*BU$2*$F334","v":5357.9044977862914},{"$f":"BV$2*$F334*Main!$C$4*$E334+Main!$C$5*BV$2*$F334","v":6158.4189912822985},{"$f":"BW$2*$F334*Main!$C$4*$E334+Main!$C$5*BW$2*$F334","v":6958.9371959323998},{"$f":"BX$2*$F334*Main!$C$4*$E334+Main!$C$5*BX$2*$F334","v":5489.3127530432403},{"$f":"BY$2*$F334*Main!$C$4*$E334+Main!$C$5*BY$2*$F334","v":6301.7400511757751},{"$f":"BZ$2*$F334*Main!$C$4*$E334+Main!$C$5*BZ$2*$F334","v":7114.1636381542203},{"$f":"CA$2*$F334*Main!$C$4*$E334+Main!$C$5*CA$2*$F334","v":4575.2703447073509},{"$f":"CB$2*$F334*Main!$C$4*$E334+Main!$C$5*CB$2*$F334","v":5161.8293824696866},{"$f":"CC$2*$F334*Main!$C$4*$E334+Main!$C$5*CC$2*$F334","v":5748.3847090779309},{"$f":"CD$2*$F334*Main!$C$4*$E334+Main!$C$5*CD$2*$F334","v":4683.1684387890973},{"$f":"CE$2*$F334*Main!$C$4*$E334+Main!$C$5*CE$2*$F334","v":5279.2911206474864},{"$f":"CF$2*$F334*Main!$C$4*$E334+Main!$C$5*CF$2*$F334","v":5875.4175136599679},{"$f":"CG$2*$F334*Main!$C$4*$E334+Main!$C$5*CG$2*$F334","v":4857.177031872433},{"$f":"CH$2*$F334*Main!$C$4*$E334+Main!$C$5*CH$2*$F334","v":5451.0099316558253},{"$f":"CI$2*$F334*Main!$C$4*$E334+Main!$C$5*CI$2*$F334","v":6044.8428314392177},{"$f":"CJ$2*$F334*Main!$C$4*$E334+Main!$C$5*CJ$2*$F334","v":4772.5552962580705},{"$f":"CK$2*$F334*Main!$C$4*$E334+Main!$C$5*CK$2*$F334","v":5423.7106821523057},{"$f":"CL$2*$F334*Main!$C$4*$E334+Main!$C$5*CL$2*$F334","v":6074.8623568924486},{"$f":"CM$2*$F334*Main!$C$4*$E334+Main!$C$5*CM$2*$F334","v":4880.453390339816},{"$f":"CN$2*$F334*Main!$C$4*$E334+Main!$C$5*CN$2*$F334","v":5541.1724203301055},{"$f":"CO$2*$F334*Main!$C$4*$E334+Main!$C$5*CO$2*$F334","v":6201.8951614744865},{"$f":"CP$2*$F334*Main!$C$4*$E334+Main!$C$5*CP$2*$F334","v":5054.4619834231517},{"$f":"CQ$2*$F334*Main!$C$4*$E334+Main!$C$5*CQ$2*$F334","v":5712.8912313384453},{"$f":"CR$2*$F334*Main!$C$4*$E334+Main!$C$5*CR$2*$F334","v":6371.3204792537381},{"$f":"CS$2*$F334*Main!$C$4*$E334+Main!$C$5*CS$2*$F334","v":5548.3980373479617},{"$f":"CT$2*$F334*Main!$C$4*$E334+Main!$C$5*CT$2*$F334","v":6239.8862459181419},{"$f":"CU$2*$F334*Main!$C$4*$E334+Main!$C$5*CU$2*$F334","v":6931.3707433342297},{"$f":"CV$2*$F334*Main!$C$4*$E334+Main!$C$5*CV$2*$F334","v":5656.2961314297081},{"$f":"CW$2*$F334*Main!$C$4*$E334+Main!$C$5*CW$2*$F334","v":6357.3479840959408},{"$f":"CX$2*$F334*Main!$C$4*$E334+Main!$C$5*CX$2*$F334","v":7058.4035479162667},{"$f":"CY$2*$F334*Main!$C$4*$E334+Main!$C$5*CY$2*$F334","v":5830.3047245130429},{"$f":"CZ$2*$F334*Main!$C$4*$E334+Main!$C$5*CZ$2*$F334","v":6529.0667951042797},{"$f":"DA$2*$F334*Main!$C$4*$E334+Main!$C$5*DA$2*$F334","v":7227.8288656955183},{"$f":"DB$2*$F334*Main!$C$4*$E334+Main!$C$5*DB$2*$F334","v":1691.2155981678968},{"$f":"DC$2*$F334*Main!$C$4*$E334+Main!$C$5*DC$2*$F334","v":2268.0269185911966},{"$f":"DD$2*$F334*Main!$C$4*$E334+Main!$C$5*DD$2*$F334","v":2844.838239014497},{"$f":"DE$2*$F334*Main!$C$4*$E334+Main!$C$5*DE$2*$F334","v":3421.6495594377975},{"$f":"DF$2*$F334*Main!$C$4*$E334+Main!$C$5*DF$2*$F334","v":3998.4605087456889},{"$f":"DG$2*$F334*Main!$C$4*$E334+Main!$C$5*DG$2*$F334","v":2006.6677782893753},{"$f":"DH$2*$F334*Main!$C$4*$E334+Main!$C$5*DH$2*$F334","v":2541.9679846124018},{"$f":"DI$2*$F334*Main!$C$4*$E334+Main!$C$5*DI$2*$F334","v":3077.2674487046097},{"$f":"DJ$2*$F334*Main!$C$4*$E334+Main!$C$5*DJ$2*$F334","v":3612.5680261430443},{"$f":"DK$2*$F334*Main!$C$4*$E334+Main!$C$5*DK$2*$F334","v":4147.8678613506618},{"$f":"DL$2*$F334*Main!$C$4*$E334+Main!$C$5*DL$2*$F334","v":2173.3167816921195},{"$f":"DM$2*$F334*Main!$C$4*$E334+Main!$C$5*DM$2*$F334","v":2710.0892028435915},{"$f":"DN$2*$F334*Main!$C$4*$E334+Main!$C$5*DN$2*$F334","v":3246.8612528796539},{"$f":"DO$2*$F334*Main!$C$4*$E334+Main!$C$5*DO$2*$F334","v":3783.6329318003072},{"$f":"DP$2*$F334*Main!$C$4*$E334+Main!$C$5*DP$2*$F334","v":4320.4068374134158},{"$f":"DQ$2*$F334*Main!$C$4*$E334+Main!$C$5*DQ$2*$F334","v":1782.2487235922476},{"$f":"DR$2*$F334*Main!$C$4*$E334+Main!$C$5*DR$2*$F334","v":2380.3101123484939},{"$f":"DS$2*$F334*Main!$C$4*$E334+Main!$C$5*DS$2*$F334","v":2978.3715011047411},{"$f":"DT$2*$F334*Main!$C$4*$E334+Main!$C$5*DT$2*$F334","v":3576.432889860987},{"$f":"DU$2*$F334*Main!$C$4*$E334+Main!$C$5*DU$2*$F334","v":4174.4953919634609},{"$f":"DV$2*$F334*Main!$C$4*$E334+Main!$C$5*DV$2*$F334","v":2097.7005325983173},{"$f":"DW$2*$F334*Main!$C$4*$E334+Main!$C$5*DW$2*$F334","v":2654.2504361388806},{"$f":"DX$2*$F334*Main!$C$4*$E334+Main!$C$5*DX$2*$F334","v":3210.8007107948533},{"$f":"DY$2*$F334*Main!$C$4*$E334+Main!$C$5*DY$2*$F334","v":3767.3520987970523},{"$f":"DZ$2*$F334*Main!$C$4*$E334+Main!$C$5*DZ$2*$F334","v":4323.9027445684351},{"$f":"EA$2*$F334*Main!$C$4*$E334+Main!$C$5*EA$2*$F334","v":2264.3499071164711},{"$f":"EB$2*$F334*Main!$C$4*$E334+Main!$C$5*EB$2*$F334","v":2822.3720254854798},{"$f":"EC$2*$F334*Main!$C$4*$E334+Main!$C$5*EC$2*$F334","v":3380.3945149698975},{"$f":"ED$2*$F334*Main!$C$4*$E334+Main!$C$5*ED$2*$F334","v":3938.4177466851338},{"$f":"EE$2*$F334*Main!$C$4*$E334+Main!$C$5*EE$2*$F334","v":4496.4380094770968},{"$f":"EF$2*$F334*Main!$C$4*$E334+Main!$C$5*EF$2*$F334","v":2202.8041276485037},{"$f":"EG$2*$F334*Main!$C$4*$E334+Main!$C$5*EG$2*$F334","v":2871.922983811477},{"$f":"EH$2*$F334*Main!$C$4*$E334+Main!$C$5*EH$2*$F334","v":3541.0422110898598},{"$f":"EI$2*$F334*Main!$C$4*$E334+Main!$C$5*EI$2*$F334","v":4210.159582791196},{"$f":"EJ$2*$F334*Main!$C$4*$E334+Main!$C$5*EJ$2*$F334","v":4879.2806656466255},{"$f":"EK$2*$F334*Main!$C$4*$E334+Main!$C$5*EK$2*$F334","v":2518.2559366545729},{"$f":"EL$2*$F334*Main!$C$4*$E334+Main!$C$5*EL$2*$F334","v":3145.8636787172727},{"$f":"EM$2*$F334*Main!$C$4*$E334+Main!$C$5*EM$2*$F334","v":3773.4717918953811},{"$f":"EN$2*$F334*Main!$C$4*$E334+Main!$C$5*EN$2*$F334","v":4401.0799050734895},{"$f":"EO$2*$F334*Main!$C$4*$E334+Main!$C$5*EO$2*$F334","v":5028.6880182515988},{"$f":"EP$2*$F334*Main!$C$4*$E334+Main!$C$5*EP$2*$F334","v":2684.9053111727267},{"$f":"EQ$2*$F334*Main!$C$4*$E334+Main!$C$5*EQ$2*$F334","v":3313.9852680638714},{"$f":"ER$2*$F334*Main!$C$4*$E334+Main!$C$5*ER$2*$F334","v":3943.0641116087891},{"$f":"ES$2*$F334*Main!$C$4*$E334+Main!$C$5*ES$2*$F334","v":4572.1455529615705},{"$f":"ET$2*$F334*Main!$C$4*$E334+Main!$C$5*ET$2*$F334","v":5201.2269943143529},{"$f":"EU$2*$F334*Main!$C$4*$E334+Main!$C$5*EU$2*$F334","v":6334.9400356861734},{"$f":"EV$2*$F334*Main!$C$4*$E334+Main!$C$5*EV$2*$F334","v":6471.540195518357},{"$f":"EW$2*$F334*Main!$C$4*$E334+Main!$C$5*EW$2*$F334","v":6638.6757312226109},{"$f":"EX$2*$F334*Main!$C$4*$E334+Main!$C$5*EX$2*$F334","v":6726.0177427866847},{"$f":"EY$2*$F334*Main!$C$4*$E334+Main!$C$5*EY$2*$F334","v":6862.6179026188684},{"$f":"EZ$2*$F334*Main!$C$4*$E334+Main!$C$5*EZ$2*$F334","v":7029.7497271690308},{"$f":"FA$2*$F334*Main!$C$4*$E334+Main!$C$5*FA$2*$F334","v":7622.8552407503175},{"$f":"FB$2*$F334*Main!$C$4*$E334+Main!$C$5*FB$2*$F334","v":7759.4554005825012},{"$f":"FC$2*$F334*Main!$C$4*$E334+Main!$C$5*FC$2*$F334","v":7926.5909362867569},{"$f":"IF($D334<100,(FD$2*(1+Main!$C$3)*$E334*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E334*Main!$C$4)+(FD$2*Main!$C$5))","v":175.07977814700001},{"$f":"IF($D334<100,(FE$2*(1+Main!$C$3)*$E334*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E334*Main!$C$4)+(FE$2*Main!$C$5))","v":191.39125538580004},{"$f":"IF($D334<100,(FF$2*(1+Main!$C$3)*$E334*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E334*Main!$C$4)+(FF$2*Main!$C$5))","v":192.69763866765001},{"$f":"IF($D334<100,(FG$2*(1+Main!$C$3)*$E334*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E334*Main!$C$4)+(FG$2*Main!$C$5))","v":208.0201715529},{"$f":"IF($D334<100,(FH$2*(1+Main!$C$3)*$E334*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E334*Main!$C$4)+(FH$2*Main!$C$5))","v":280.64043099630004},{"$f":"IF($D334<100,(FI$2*(1+Main!$C$3)*$E334*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E334*Main!$C$4)+(FI$2*Main!$C$5))","v":79.286476937699987}]
["NY",40380,"(Livingston County, Monroe County, Ontario County, Orleans County, Rochester, Wayne County, Yates County)",40380,0.87819999999999998,{"$f":"IF($D335<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F335*Main!$C$4*$E335+Main!$C$5*G$2*$F335","v":1537.9559415658575},{"$f":"H$2*$F335*Main!$C$4*$E335+Main!$C$5*H$2*$F335","v":1899.7452835082313},{"$f":"I$2*$F335*Main!$C$4*$E335+Main!$C$5*I$2*$F335","v":2261.5349003387373},{"$f":"J$2*$F335*Main!$C$4*$E335+Main!$C$5*J$2*$F335","v":2623.3239673929793},{"$f":"K$2*$F335*Main!$C$4*$E335+Main!$C$5*K$2*$F335","v":2985.1146837760134},{"$f":"L$2*$F335*Main!$C$4*$E335+Main!$C$5*L$2*$F335","v":1825.3611047429224},{"$f":"M$2*$F335*Main!$C$4*$E335+Main!$C$5*M$2*$F335","v":2153.0593703206664},{"$f":"N$2*$F335*Main!$C$4*$E335+Main!$C$5*N$2*$F335","v":2480.7576358984102},{"$f":"O$2*$F335*Main!$C$4*$E335+Main!$C$5*O$2*$F335","v":2808.4550768117579},{"$f":"P$2*$F335*Main!$C$4*$E335+Main!$C$5*P$2*$F335","v":3136.1547168301627},{"$f":"Q$2*$F335*Main!$C$4*$E335+Main!$C$5*Q$2*$F335","v":1962.5154386930474},{"$f":"R$2*$F335*Main!$C$4*$E335+Main!$C$5*R$2*$F335","v":2282.2501950843562},{"$f":"S$2*$F335*Main!$C$4*$E335+Main!$C$5*S$2*$F335","v":2601.9846765875327},{"$f":"T$2*$F335*Main!$C$4*$E335+Main!$C$5*T$2*$F335","v":2921.7199827551058},{"$f":"U$2*$F335*Main!$C$4*$E335+Main!$C$5*U$2*$F335","v":3241.4533647057533},{"$f":"V$2*$F335*Main!$C$4*$E335+Main!$C$5*V$2*$F335","v":1635.0450553767998},{"$f":"W$2*$F335*Main!$C$4*$E335+Main!$C$5*W$2*$F335","v":2013.6545272331805},{"$f":"X$2*$F335*Main!$C$4*$E335+Main!$C$5*X$2*$F335","v":2392.2639990895614},{"$f":"Y$2*$F335*Main!$C$4*$E335+Main!$C$5*Y$2*$F335","v":2770.8723713934146},{"$f":"Z$2*$F335*Main!$C$4*$E335+Main!$C$5*Z$2*$F335","v":3149.4840423548517},{"$f":"AA$2*$F335*Main!$C$4*$E335+Main!$C$5*AA$2*$F335","v":1922.4499436657325},{"$f":"AB$2*$F335*Main!$C$4*$E335+Main!$C$5*AB$2*$F335","v":2266.9686140456161},{"$f":"AC$2*$F335*Main!$C$4*$E335+Main!$C$5*AC$2*$F335","v":2611.4867346492347},{"$f":"AD$2*$F335*Main!$C$4*$E335+Main!$C$5*AD$2*$F335","v":2956.0040305884577},{"$f":"AE$2*$F335*Main!$C$4*$E335+Main!$C$5*AE$2*$F335","v":3300.5240754090014},{"$f":"AF$2*$F335*Main!$C$4*$E335+Main!$C$5*AF$2*$F335","v":2059.6042776158574},{"$f":"AG$2*$F335*Main!$C$4*$E335+Main!$C$5*AG$2*$F335","v":2396.1591639211733},{"$f":"AH$2*$F335*Main!$C$4*$E335+Main!$C$5*AH$2*$F335","v":2732.7140502264888},{"$f":"AI$2*$F335*Main!$C$4*$E335+Main!$C$5*AI$2*$F335","v":3069.2689365318051},{"$f":"AJ$2*$F335*Main!$C$4*$E335+Main!$C$5*AJ$2*$F335","v":3405.8227232845929},{"$f":"AK$2*$F335*Main!$C$4*$E335+Main!$C$5*AK$2*$F335","v":1752.1974292840605},{"$f":"AL$2*$F335*Main!$C$4*$E335+Main!$C$5*AL$2*$F335","v":2172.0964730199203},{"$f":"AM$2*$F335*Main!$C$4*$E335+Main!$C$5*AM$2*$F335","v":2591.9952418676485},{"$f":"AN$2*$F335*Main!$C$4*$E335+Main!$C$5*AN$2*$F335","v":3011.8942856035083},{"$f":"AO$2*$F335*Main!$C$4*$E335+Main!$C$5*AO$2*$F335","v":3431.7941540037641},{"$f":"AP$2*$F335*Main!$C$4*$E335+Main!$C$5*AP$2*$F335","v":2039.6023175729929},{"$f":"AQ$2*$F335*Main!$C$4*$E335+Main!$C$5*AQ$2*$F335","v":2425.4100100560909},{"$f":"AR$2*$F335*Main!$C$4*$E335+Main!$C$5*AR$2*$F335","v":2811.2177025391893},{"$f":"AS$2*$F335*Main!$C$4*$E335+Main!$C$5*AS$2*$F335","v":3197.0259447985513},{"$f":"AT$2*$F335*Main!$C$4*$E335+Main!$C$5*AT$2*$F335","v":3582.8341870579134},{"$f":"AU$2*$F335*Main!$C$4*$E335+Main!$C$5*AU$2*$F335","v":2176.7563766349858},{"$f":"AV$2*$F335*Main!$C$4*$E335+Main!$C$5*AV$2*$F335","v":2554.6011097079127},{"$f":"AW$2*$F335*Main!$C$4*$E335+Main!$C$5*AW$2*$F335","v":2932.446117668972},{"$f":"AX$2*$F335*Main!$C$4*$E335+Main!$C$5*AX$2*$F335","v":3310.2908507418988},{"$f":"AY$2*$F335*Main!$C$4*$E335+Main!$C$5*AY$2*$F335","v":3688.1328349335049},{"$f":"AZ$2*$F335*Main!$C$4*$E335+Main!$C$5*AZ$2*$F335","v":3346.9032010539913},{"$f":"BA$2*$F335*Main!$C$4*$E335+Main!$C$5*BA$2*$F335","v":3795.383188546883},{"$f":"BB$2*$F335*Main!$C$4*$E335+Main!$C$5*BB$2*$F335","v":4243.8631760397757},{"$f":"BC$2*$F335*Main!$C$4*$E335+Main!$C$5*BC$2*$F335","v":3463.8516079672463},{"$f":"BD$2*$F335*Main!$C$4*$E335+Main!$C$5*BD$2*$F335","v":3907.0757343747182},{"$f":"BE$2*$F335*Main!$C$4*$E335+Main!$C$5*BE$2*$F335","v":4350.2998607821892},{"$f":"BF$2*$F335*Main!$C$4*$E335+Main!$C$5*BF$2*$F335","v":3561.1894955377234},{"$f":"BG$2*$F335*Main!$C$4*$E335+Main!$C$5*BG$2*$F335","v":4013.2320332224076},{"$f":"BH$2*$F335*Main!$C$4*$E335+Main!$C$5*BH$2*$F335","v":4465.2773197884126},{"$f":"BI$2*$F335*Main!$C$4*$E335+Main!$C$5*BI$2*$F335","v":3528.092964434969},{"$f":"BJ$2*$F335*Main!$C$4*$E335+Main!$C$5*BJ$2*$F335","v":4012.7344857033377},{"$f":"BK$2*$F335*Main!$C$4*$E335+Main!$C$5*BK$2*$F335","v":4497.3732580903852},{"$f":"BL$2*$F335*Main!$C$4*$E335+Main!$C$5*BL$2*$F335","v":3645.0413713482239},{"$f":"BM$2*$F335*Main!$C$4*$E335+Main!$C$5*BM$2*$F335","v":4124.4270315311724},{"$f":"BN$2*$F335*Main!$C$4*$E335+Main!$C$5*BN$2*$F335","v":4603.8099428327987},{"$f":"BO$2*$F335*Main!$C$4*$E335+Main!$C$5*BO$2*$F335","v":3742.379258918701},{"$f":"BP$2*$F335*Main!$C$4*$E335+Main!$C$5*BP$2*$F335","v":4230.5833303788622},{"$f":"BQ$2*$F335*Main!$C$4*$E335+Main!$C$5*BQ$2*$F335","v":4718.7874018390212},{"$f":"BR$2*$F335*Main!$C$4*$E335+Main!$C$5*BR$2*$F335","v":3851.6912735226992},{"$f":"BS$2*$F335*Main!$C$4*$E335+Main!$C$5*BS$2*$F335","v":4449.8973287983863},{"$f":"BT$2*$F335*Main!$C$4*$E335+Main!$C$5*BT$2*$F335","v":5048.1033840740729},{"$f":"BU$2*$F335*Main!$C$4*$E335+Main!$C$5*BU$2*$F335","v":3968.6424293172754},{"$f":"BV$2*$F335*Main!$C$4*$E335+Main!$C$5*BV$2*$F335","v":4561.589874626221},{"$f":"BW$2*$F335*Main!$C$4*$E335+Main!$C$5*BW$2*$F335","v":5154.5400688164864},{"$f":"BX$2*$F335*Main!$C$4*$E335+Main!$C$5*BX$2*$F335","v":4065.9775680064317},{"$f":"BY$2*$F335*Main!$C$4*$E335+Main!$C$5*BY$2*$F335","v":4667.7489223552302},{"$f":"BZ$2*$F335*Main!$C$4*$E335+Main!$C$5*BZ$2*$F335","v":5269.5175278227098},{"$f":"CA$2*$F335*Main!$C$4*$E335+Main!$C$5*CA$2*$F335","v":3388.939094212074},{"$f":"CB$2*$F335*Main!$C$4*$E335+Main!$C$5*CB$2*$F335","v":3823.4080336127126},{"$f":"CC$2*$F335*Main!$C$4*$E335+Main!$C$5*CC$2*$F335","v":4257.8742241320297},{"$f":"CD$2*$F335*Main!$C$4*$E335+Main!$C$5*CD$2*$F335","v":3468.8600697337929},{"$f":"CE$2*$F335*Main!$C$4*$E335+Main!$C$5*CE$2*$F335","v":3910.4128762982018},{"$f":"CF$2*$F335*Main!$C$4*$E335+Main!$C$5*CF$2*$F335","v":4351.9684317439314},{"$f":"CG$2*$F335*Main!$C$4*$E335+Main!$C$5*CG$2*$F335","v":3597.7496171047196},{"$f":"CH$2*$F335*Main!$C$4*$E335+Main!$C$5*CH$2*$F335","v":4037.6063638941782},{"$f":"CI$2*$F335*Main!$C$4*$E335+Main!$C$5*CI$2*$F335","v":4477.4631106836368},{"$f":"CJ$2*$F335*Main!$C$4*$E335+Main!$C$5*CJ$2*$F335","v":3535.0696252272273},{"$f":"CK$2*$F335*Main!$C$4*$E335+Main!$C$5*CK$2*$F335","v":4017.3855928981766},{"$f":"CL$2*$F335*Main!$C$4*$E335+Main!$C$5*CL$2*$F335","v":4499.6988116878056},{"$f":"CM$2*$F335*Main!$C$4*$E335+Main!$C$5*CM$2*$F335","v":3614.9906007489458},{"$f":"CN$2*$F335*Main!$C$4*$E335+Main!$C$5*CN$2*$F335","v":4104.3904355836657},{"$f":"CO$2*$F335*Main!$C$4*$E335+Main!$C$5*CO$2*$F335","v":4593.7930192997064},{"$f":"CP$2*$F335*Main!$C$4*$E335+Main!$C$5*CP$2*$F335","v":3743.8801481198725},{"$f":"CQ$2*$F335*Main!$C$4*$E335+Main!$C$5*CQ$2*$F335","v":4231.5839231796426},{"$f":"CR$2*$F335*Main!$C$4*$E335+Main!$C$5*CR$2*$F335","v":4719.2876982394127},{"$f":"CS$2*$F335*Main!$C$4*$E335+Main!$C$5*CS$2*$F335","v":4109.7425075153151},{"$f":"CT$2*$F335*Main!$C$4*$E335+Main!$C$5*CT$2*$F335","v":4621.9333173810101},{"$f":"CU$2*$F335*Main!$C$4*$E335+Main!$C$5*CU$2*$F335","v":5134.1213783653848},{"$f":"CV$2*$F335*Main!$C$4*$E335+Main!$C$5*CV$2*$F335","v":4189.663483037034},{"$f":"CW$2*$F335*Main!$C$4*$E335+Main!$C$5*CW$2*$F335","v":4708.9381600665001},{"$f":"CX$2*$F335*Main!$C$4*$E335+Main!$C$5*CX$2*$F335","v":5228.2155859772856},{"$f":"CY$2*$F335*Main!$C$4*$E335+Main!$C$5*CY$2*$F335","v":4318.5530304079603},{"$f":"CZ$2*$F335*Main!$C$4*$E335+Main!$C$5*CZ$2*$F335","v":4836.1316476624761},{"$f":"DA$2*$F335*Main!$C$4*$E335+Main!$C$5*DA$2*$F335","v":5353.7102649169919},{"$f":"DB$2*$F335*Main!$C$4*$E335+Main!$C$5*DB$2*$F335","v":1252.6968300359622},{"$f":"DC$2*$F335*Main!$C$4*$E335+Main!$C$5*DC$2*$F335","v":1679.9455577593167},{"$f":"DD$2*$F335*Main!$C$4*$E335+Main!$C$5*DD$2*$F335","v":2107.1942854826711},{"$f":"DE$2*$F335*Main!$C$4*$E335+Main!$C$5*DE$2*$F335","v":2534.4430132060261},{"$f":"DF$2*$F335*Main!$C$4*$E335+Main!$C$5*DF$2*$F335","v":2961.6914660412485},{"$f":"DG$2*$F335*Main!$C$4*$E335+Main!$C$5*DG$2*$F335","v":1486.3547660756931},{"$f":"DH$2*$F335*Main!$C$4*$E335+Main!$C$5*DH$2*$F335","v":1882.8558817849394},{"$f":"DI$2*$F335*Main!$C$4*$E335+Main!$C$5*DI$2*$F335","v":2279.3564477179216},{"$f":"DJ$2*$F335*Main!$C$4*$E335+Main!$C$5*DJ$2*$F335","v":2675.8578383152999},{"$f":"DK$2*$F335*Main!$C$4*$E335+Main!$C$5*DK$2*$F335","v":3072.3586791364141},{"$f":"DL$2*$F335*Main!$C$4*$E335+Main!$C$5*DL$2*$F335","v":1609.7930068992887},{"$f":"DM$2*$F335*Main!$C$4*$E335+Main!$C$5*DM$2*$F335","v":2007.3846038285069},{"$f":"DN$2*$F335*Main!$C$4*$E335+Main!$C$5*DN$2*$F335","v":2404.9759258695931},{"$f":"DO$2*$F335*Main!$C$4*$E335+Main!$C$5*DO$2*$F335","v":2802.5669730225472},{"$f":"DP$2*$F335*Main!$C$4*$E335+Main!$C$5*DP$2*$F335","v":3200.159669504294},{"$f":"DQ$2*$F335*Main!$C$4*$E335+Main!$C$5*DQ$2*$F335","v":1320.125789283315},{"$f":"DR$2*$F335*Main!$C$4*$E335+Main!$C$5*DR$2*$F335","v":1763.1146114497237},{"$f":"DS$2*$F335*Main!$C$4*$E335+Main!$C$5*DS$2*$F335","v":2206.1034336161329},{"$f":"DT$2*$F335*Main!$C$4*$E335+Main!$C$5*DT$2*$F335","v":2649.0922557825415},{"$f":"DU$2*$F335*Main!$C$4*$E335+Main!$C$5*DU$2*$F335","v":3092.0819026133468},{"$f":"DV$2*$F335*Main!$C$4*$E335+Main!$C$5*DV$2*$F335","v":1553.7834504349141},{"$f":"DW$2*$F335*Main!$C$4*$E335+Main!$C$5*DW$2*$F335","v":1966.0243856990824},{"$f":"DX$2*$F335*Main!$C$4*$E335+Main!$C$5*DX$2*$F335","v":2378.2655958513833},{"$f":"DY$2*$F335*Main!$C$4*$E335+Main!$C$5*DY$2*$F335","v":2790.5076306680799},{"$f":"DZ$2*$F335*Main!$C$4*$E335+Main!$C$5*DZ$2*$F335","v":3202.7491157085133},{"$f":"EA$2*$F335*Main!$C$4*$E335+Main!$C$5*EA$2*$F335","v":1677.221966146642},{"$f":"EB$2*$F335*Main!$C$4*$E335+Main!$C$5*EB$2*$F335","v":2090.5533826307824},{"$f":"EC$2*$F335*Main!$C$4*$E335+Main!$C$5*EC$2*$F335","v":2503.8850740030548},{"$f":"ED$2*$F335*Main!$C$4*$E335+Main!$C$5*ED$2*$F335","v":2917.2173151515913},{"$f":"EE$2*$F335*Main!$C$4*$E335+Main!$C$5*EE$2*$F335","v":3330.5473571950715},{"$f":"EF$2*$F335*Main!$C$4*$E335+Main!$C$5*EF$2*$F335","v":1631.6345183220499},{"$f":"EG$2*$F335*Main!$C$4*$E335+Main!$C$5*EG$2*$F335","v":2127.2561711383291},{"$f":"EH$2*$F335*Main!$C$4*$E335+Main!$C$5*EH$2*$F335","v":2622.8780988427407},{"$f":"EI$2*$F335*Main!$C$4*$E335+Main!$C$5*EI$2*$F335","v":3118.498652106492},{"$f":"EJ$2*$F335*Main!$C$4*$E335+Main!$C$5*EJ$2*$F335","v":3614.1219542515641},{"$f":"EK$2*$F335*Main!$C$4*$E335+Main!$C$5*EK$2*$F335","v":1865.2921794736487},{"$f":"EL$2*$F335*Main!$C$4*$E335+Main!$C$5*EL$2*$F335","v":2330.1662202758203},{"$f":"EM$2*$F335*Main!$C$4*$E335+Main!$C$5*EM$2*$F335","v":2795.0405359661236},{"$f":"EN$2*$F335*Main!$C$4*$E335+Main!$C$5*EN$2*$F335","v":3259.9148516564269},{"$f":"EO$2*$F335*Main!$C$4*$E335+Main!$C$5*EO$2*$F335","v":3724.7891673467302},{"$f":"EP$2*$F335*Main!$C$4*$E335+Main!$C$5*EP$2*$F335","v":1988.7306951853761},{"$f":"EQ$2*$F335*Main!$C$4*$E335+Main!$C$5*EQ$2*$F335","v":2454.6952172075194},{"$f":"ER$2*$F335*Main!$C$4*$E335+Main!$C$5*ER$2*$F335","v":2920.6589145652665},{"$f":"ES$2*$F335*Main!$C$4*$E335+Main!$C$5*ES$2*$F335","v":3386.6245361399378},{"$f":"ET$2*$F335*Main!$C$4*$E335+Main!$C$5*ET$2*$F335","v":3852.5901577146105},{"$f":"EU$2*$F335*Main!$C$4*$E335+Main!$C$5*EU$2*$F335","v":4692.3404146513476},{"$f":"EV$2*$F335*Main!$C$4*$E335+Main!$C$5*EV$2*$F335","v":4793.5212383083399},{"$f":"EW$2*$F335*Main!$C$4*$E335+Main!$C$5*EW$2*$F335","v":4917.3198574730959},{"$f":"EX$2*$F335*Main!$C$4*$E335+Main!$C$5*EX$2*$F335","v":4982.0147793587548},{"$f":"EY$2*$F335*Main!$C$4*$E335+Main!$C$5*EY$2*$F335","v":5083.1956030157471},{"$f":"EZ$2*$F335*Main!$C$4*$E335+Main!$C$5*EZ$2*$F335","v":5206.991473299182},{"$f":"FA$2*$F335*Main!$C$4*$E335+Main!$C$5*FA$2*$F335","v":5646.3094393497595},{"$f":"FB$2*$F335*Main!$C$4*$E335+Main!$C$5*FB$2*$F335","v":5747.4902630067518},{"$f":"FC$2*$F335*Main!$C$4*$E335+Main!$C$5*FC$2*$F335","v":5871.2888821715087},{"$f":"IF($D335<100,(FD$2*(1+Main!$C$3)*$E335*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E335*Main!$C$4)+(FD$2*Main!$C$5))","v":129.68298265800001},{"$f":"IF($D335<100,(FE$2*(1+Main!$C$3)*$E335*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E335*Main!$C$4)+(FE$2*Main!$C$5))","v":141.76502344119999},{"$f":"IF($D335<100,(FF$2*(1+Main!$C$3)*$E335*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E335*Main!$C$4)+(FF$2*Main!$C$5))","v":142.73267191710002},{"$f":"IF($D335<100,(FG$2*(1+Main!$C$3)*$E335*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E335*Main!$C$4)+(FG$2*Main!$C$5))","v":154.08219376059998},{"$f":"IF($D335<100,(FH$2*(1+Main!$C$3)*$E335*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E335*Main!$C$4)+(FH$2*Main!$C$5))","v":207.87259688820001},{"$f":"IF($D335<100,(FI$2*(1+Main!$C$3)*$E335*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E335*Main!$C$4)+(FI$2*Main!$C$5))","v":58.728123387799997}]
["NY",45060,"(Madison County, Onondaga County, Oswego County, Syracuse)",45060,1.0021,{"$f":"IF($D336<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F336*Main!$C$4*$E336+Main!$C$5*G$2*$F336","v":1703.4355975845197},{"$f":"H$2*$F336*Main!$C$4*$E336+Main!$C$5*H$2*$F336","v":2104.1524368873752},{"$f":"I$2*$F336*Main!$C$4*$E336+Main!$C$5*I$2*$F336","v":2504.8695806555388},{"$f":"J$2*$F336*Main!$C$4*$E336+Main!$C$5*J$2*$F336","v":2905.5861154930863},{"$f":"K$2*$F336*Main!$C$4*$E336+Main!$C$5*K$2*$F336","v":3306.3044771224822},{"$f":"L$2*$F336*Main!$C$4*$E336+Main!$C$5*L$2*$F336","v":2021.7647334549151},{"$f":"M$2*$F336*Main!$C$4*$E336+Main!$C$5*M$2*$F336","v":2384.7223941818502},{"$f":"N$2*$F336*Main!$C$4*$E336+Main!$C$5*N$2*$F336","v":2747.6800549087857},{"$f":"O$2*$F336*Main!$C$4*$E336+Main!$C$5*O$2*$F336","v":3110.6368022397965},{"$f":"P$2*$F336*Main!$C$4*$E336+Main!$C$5*P$2*$F336","v":3473.5959852932729},{"$f":"Q$2*$F336*Main!$C$4*$E336+Main!$C$5*Q$2*$F336","v":2173.6764810539817},{"$f":"R$2*$F336*Main!$C$4*$E336+Main!$C$5*R$2*$F336","v":2527.8137818062005},{"$f":"S$2*$F336*Main!$C$4*$E336+Main!$C$5*S$2*$F336","v":2881.9507780931117},{"$f":"T$2*$F336*Main!$C$4*$E336+Main!$C$5*T$2*$F336","v":3236.0886877759463},{"$f":"U$2*$F336*Main!$C$4*$E336+Main!$C$5*U$2*$F336","v":3590.2244662016246},{"$f":"V$2*$F336*Main!$C$4*$E336+Main!$C$5*V$2*$F336","v":1810.9712220674344},{"$f":"W$2*$F336*Main!$C$4*$E336+Main!$C$5*W$2*$F336","v":2230.3179891056343},{"$f":"X$2*$F336*Main!$C$4*$E336+Main!$C$5*X$2*$F336","v":2649.6647561438349},{"$f":"Y$2*$F336*Main!$C$4*$E336+Main!$C$5*Y$2*$F336","v":3069.0103053208031},{"$f":"Z$2*$F336*Main!$C$4*$E336+Main!$C$5*Z$2*$F336","v":3488.3595080814675},{"$f":"AA$2*$F336*Main!$C$4*$E336+Main!$C$5*AA$2*$F336","v":2129.300053472522},{"$f":"AB$2*$F336*Main!$C$4*$E336+Main!$C$5*AB$2*$F336","v":2510.8879464001102},{"$f":"AC$2*$F336*Main!$C$4*$E336+Main!$C$5*AC$2*$F336","v":2892.4752303970822},{"$f":"AD$2*$F336*Main!$C$4*$E336+Main!$C$5*AD$2*$F336","v":3274.06160099813},{"$f":"AE$2*$F336*Main!$C$4*$E336+Main!$C$5*AE$2*$F336","v":3655.6510162522586},{"$f":"AF$2*$F336*Main!$C$4*$E336+Main!$C$5*AF$2*$F336","v":2281.211801071589},{"$f":"AG$2*$F336*Main!$C$4*$E336+Main!$C$5*AG$2*$F336","v":2653.979029559152},{"$f":"AH$2*$F336*Main!$C$4*$E336+Main!$C$5*AH$2*$F336","v":3026.7462580467154},{"$f":"AI$2*$F336*Main!$C$4*$E336+Main!$C$5*AI$2*$F336","v":3399.5134865342793},{"$f":"AJ$2*$F336*Main!$C$4*$E336+Main!$C$5*AJ$2*$F336","v":3772.2794971606108},{"$f":"AK$2*$F336*Main!$C$4*$E336+Main!$C$5*AK$2*$F336","v":1940.728855990275},{"$f":"AL$2*$F336*Main!$C$4*$E336+Main!$C$5*AL$2*$F336","v":2405.8078346267598},{"$f":"AM$2*$F336*Main!$C$4*$E336+Main!$C$5*AM$2*$F336","v":2870.886508797937},{"$f":"AN$2*$F336*Main!$C$4*$E336+Main!$C$5*AN$2*$F336","v":3335.9654874344224},{"$f":"AO$2*$F336*Main!$C$4*$E336+Main!$C$5*AO$2*$F336","v":3801.0453794668315},{"$f":"AP$2*$F336*Main!$C$4*$E336+Main!$C$5*AP$2*$F336","v":2259.0576873953619},{"$f":"AQ$2*$F336*Main!$C$4*$E336+Main!$C$5*AQ$2*$F336","v":2686.3771829906191},{"$f":"AR$2*$F336*Main!$C$4*$E336+Main!$C$5*AR$2*$F336","v":3113.6966785858767},{"$f":"AS$2*$F336*Main!$C$4*$E336+Main!$C$5*AS$2*$F336","v":3541.0167831117487},{"$f":"AT$2*$F336*Main!$C$4*$E336+Main!$C$5*AT$2*$F336","v":3968.3368876376217},{"$f":"AU$2*$F336*Main!$C$4*$E336+Main!$C$5*AU$2*$F336","v":2410.9691305291208},{"$f":"AV$2*$F336*Main!$C$4*$E336+Main!$C$5*AV$2*$F336","v":2829.468875080277},{"$f":"AW$2*$F336*Main!$C$4*$E336+Main!$C$5*AW$2*$F336","v":3247.9689240967418},{"$f":"AX$2*$F336*Main!$C$4*$E336+Main!$C$5*AX$2*$F336","v":3666.4686686478981},{"$f":"AY$2*$F336*Main!$C$4*$E336+Main!$C$5*AY$2*$F336","v":4084.9653685459739},{"$f":"AZ$2*$F336*Main!$C$4*$E336+Main!$C$5*AZ$2*$F336","v":3707.020403029414},{"$f":"BA$2*$F336*Main!$C$4*$E336+Main!$C$5*BA$2*$F336","v":4203.7555531416047},{"$f":"BB$2*$F336*Main!$C$4*$E336+Main!$C$5*BB$2*$F336","v":4700.4907032537967},{"$f":"BC$2*$F336*Main!$C$4*$E336+Main!$C$5*BC$2*$F336","v":3836.5521236936679},{"$f":"BD$2*$F336*Main!$C$4*$E336+Main!$C$5*BD$2*$F336","v":4327.4658971156077},{"$f":"BE$2*$F336*Main!$C$4*$E336+Main!$C$5*BE$2*$F336","v":4818.379670537548},{"$f":"BF$2*$F336*Main!$C$4*$E336+Main!$C$5*BF$2*$F336","v":3944.3632892803835},{"$f":"BG$2*$F336*Main!$C$4*$E336+Main!$C$5*BG$2*$F336","v":4445.0443097851312},{"$f":"BH$2*$F336*Main!$C$4*$E336+Main!$C$5*BH$2*$F336","v":4945.728374942958},{"$f":"BI$2*$F336*Main!$C$4*$E336+Main!$C$5*BI$2*$F336","v":3907.7056661890524},{"$f":"BJ$2*$F336*Main!$C$4*$E336+Main!$C$5*BJ$2*$F336","v":4444.4932275775291},{"$f":"BK$2*$F336*Main!$C$4*$E336+Main!$C$5*BK$2*$F336","v":4981.2777443129244},{"$f":"BL$2*$F336*Main!$C$4*$E336+Main!$C$5*BL$2*$F336","v":4037.2373868533064},{"$f":"BM$2*$F336*Main!$C$4*$E336+Main!$C$5*BM$2*$F336","v":4568.2035715515312},{"$f":"BN$2*$F336*Main!$C$4*$E336+Main!$C$5*BN$2*$F336","v":5099.1667115966748},{"$f":"BO$2*$F336*Main!$C$4*$E336+Main!$C$5*BO$2*$F336","v":4145.0485524400219},{"$f":"BP$2*$F336*Main!$C$4*$E336+Main!$C$5*BP$2*$F336","v":4685.7819842210538},{"$f":"BQ$2*$F336*Main!$C$4*$E336+Main!$C$5*BQ$2*$F336","v":5226.5154160020847},{"$f":"BR$2*$F336*Main!$C$4*$E336+Main!$C$5*BR$2*$F336","v":4266.1222268461597},{"$f":"BS$2*$F336*Main!$C$4*$E336+Main!$C$5*BS$2*$F336","v":4928.6935409565795},{"$f":"BT$2*$F336*Main!$C$4*$E336+Main!$C$5*BT$2*$F336","v":5591.2648550669983},{"$f":"BU$2*$F336*Main!$C$4*$E336+Main!$C$5*BU$2*$F336","v":4395.6569921634955},{"$f":"BV$2*$F336*Main!$C$4*$E336+Main!$C$5*BV$2*$F336","v":5052.4038849305816},{"$f":"BW$2*$F336*Main!$C$4*$E336+Main!$C$5*BW$2*$F336","v":5709.1538223507496},{"$f":"BX$2*$F336*Main!$C$4*$E336+Main!$C$5*BX$2*$F336","v":4503.4651130971306},{"$f":"BY$2*$F336*Main!$C$4*$E336+Main!$C$5*BY$2*$F336","v":5169.9853422531851},{"$f":"BZ$2*$F336*Main!$C$4*$E336+Main!$C$5*BZ$2*$F336","v":5836.5025267561605},{"$f":"CA$2*$F336*Main!$C$4*$E336+Main!$C$5*CA$2*$F336","v":3753.5792379391019},{"$f":"CB$2*$F336*Main!$C$4*$E336+Main!$C$5*CB$2*$F336","v":4234.7957912990905},{"$f":"CC$2*$F336*Main!$C$4*$E336+Main!$C$5*CC$2*$F336","v":4716.0093000059996},{"$f":"CD$2*$F336*Main!$C$4*$E336+Main!$C$5*CD$2*$F336","v":3842.0994816066586},{"$f":"CE$2*$F336*Main!$C$4*$E336+Main!$C$5*CE$2*$F336","v":4331.1621059555482},{"$f":"CF$2*$F336*Main!$C$4*$E336+Main!$C$5*CF$2*$F336","v":4820.2277749575187},{"$f":"CG$2*$F336*Main!$C$4*$E336+Main!$C$5*CG$2*$F336","v":3984.8571752533667},{"$f":"CH$2*$F336*Main!$C$4*$E336+Main!$C$5*CH$2*$F336","v":4472.0412486514797},{"$f":"CI$2*$F336*Main!$C$4*$E336+Main!$C$5*CI$2*$F336","v":4959.2253220495913},{"$f":"CJ$2*$F336*Main!$C$4*$E336+Main!$C$5*CJ$2*$F336","v":3915.4329957078062},{"$f":"CK$2*$F336*Main!$C$4*$E336+Main!$C$5*CK$2*$F336","v":4449.6447805900316},{"$f":"CL$2*$F336*Main!$C$4*$E336+Main!$C$5*CL$2*$F336","v":4983.8535208191752},{"$f":"CM$2*$F336*Main!$C$4*$E336+Main!$C$5*CM$2*$F336","v":4003.953239375363},{"$f":"CN$2*$F336*Main!$C$4*$E336+Main!$C$5*CN$2*$F336","v":4546.0110952464884},{"$f":"CO$2*$F336*Main!$C$4*$E336+Main!$C$5*CO$2*$F336","v":5088.0719957706942},{"$f":"CP$2*$F336*Main!$C$4*$E336+Main!$C$5*CP$2*$F336","v":4146.710933022071},{"$f":"CQ$2*$F336*Main!$C$4*$E336+Main!$C$5*CQ$2*$F336","v":4686.8902379424198},{"$f":"CR$2*$F336*Main!$C$4*$E336+Main!$C$5*CR$2*$F336","v":5227.0695428627687},{"$f":"CS$2*$F336*Main!$C$4*$E336+Main!$C$5*CS$2*$F336","v":4551.9390347945637},{"$f":"CT$2*$F336*Main!$C$4*$E336+Main!$C$5*CT$2*$F336","v":5119.2401093575681},{"$f":"CU$2*$F336*Main!$C$4*$E336+Main!$C$5*CU$2*$F336","v":5686.5381392674926},{"$f":"CV$2*$F336*Main!$C$4*$E336+Main!$C$5*CV$2*$F336","v":4640.45927846212},{"$f":"CW$2*$F336*Main!$C$4*$E336+Main!$C$5*CW$2*$F336","v":5215.6064240140258},{"$f":"CX$2*$F336*Main!$C$4*$E336+Main!$C$5*CX$2*$F336","v":5790.7566142190117},{"$f":"CY$2*$F336*Main!$C$4*$E336+Main!$C$5*CY$2*$F336","v":4783.2169721088285},{"$f":"CZ$2*$F336*Main!$C$4*$E336+Main!$C$5*CZ$2*$F336","v":5356.4855667099564},{"$f":"DA$2*$F336*Main!$C$4*$E336+Main!$C$5*DA$2*$F336","v":5929.7541613110861},{"$f":"DB$2*$F336*Main!$C$4*$E336+Main!$C$5*DB$2*$F336","v":1387.4834223742075},{"$f":"DC$2*$F336*Main!$C$4*$E336+Main!$C$5*DC$2*$F336","v":1860.7028899524944},{"$f":"DD$2*$F336*Main!$C$4*$E336+Main!$C$5*DD$2*$F336","v":2333.9223575307815},{"$f":"DE$2*$F336*Main!$C$4*$E336+Main!$C$5*DE$2*$F336","v":2807.1418251090686},{"$f":"DF$2*$F336*Main!$C$4*$E336+Main!$C$5*DF$2*$F336","v":3280.3609882220476},{"$f":"DG$2*$F336*Main!$C$4*$E336+Main!$C$5*DG$2*$F336","v":1646.2822833500052},{"$f":"DH$2*$F336*Main!$C$4*$E336+Main!$C$5*DH$2*$F336","v":2085.4457838943972},{"$f":"DI$2*$F336*Main!$C$4*$E336+Main!$C$5*DI$2*$F336","v":2524.6086755081733},{"$f":"DJ$2*$F336*Main!$C$4*$E336+Main!$C$5*DJ$2*$F336","v":2963.7724805178732},{"$f":"DK$2*$F336*Main!$C$4*$E336+Main!$C$5*DK$2*$F336","v":3402.9356765969578},{"$f":"DL$2*$F336*Main!$C$4*$E336+Main!$C$5*DL$2*$F336","v":1783.0021254724261},{"$f":"DM$2*$F336*Main!$C$4*$E336+Main!$C$5*DM$2*$F336","v":2223.3734398939223},{"$f":"DN$2*$F336*Main!$C$4*$E336+Main!$C$5*DN$2*$F336","v":2663.74444985011},{"$f":"DO$2*$F336*Main!$C$4*$E336+Main!$C$5*DO$2*$F336","v":3104.1151553409904},{"$f":"DP$2*$F336*Main!$C$4*$E336+Main!$C$5*DP$2*$F336","v":3544.487687623719},{"$f":"DQ$2*$F336*Main!$C$4*$E336+Main!$C$5*DQ$2*$F336","v":1462.1675445819424},{"$f":"DR$2*$F336*Main!$C$4*$E336+Main!$C$5*DR$2*$F336","v":1952.8206957001769},{"$f":"DS$2*$F336*Main!$C$4*$E336+Main!$C$5*DS$2*$F336","v":2443.4738468184114},{"$f":"DT$2*$F336*Main!$C$4*$E336+Main!$C$5*DT$2*$F336","v":2934.1269979366457},{"$f":"DU$2*$F336*Main!$C$4*$E336+Main!$C$5*DU$2*$F336","v":3424.7810624508038},{"$f":"DV$2*$F336*Main!$C$4*$E336+Main!$C$5*DV$2*$F336","v":1720.9661010924324},{"$f":"DW$2*$F336*Main!$C$4*$E336+Main!$C$5*DW$2*$F336","v":2177.5629807114638},{"$f":"DX$2*$F336*Main!$C$4*$E336+Main!$C$5*DX$2*$F336","v":2634.1601647958037},{"$f":"DY$2*$F336*Main!$C$4*$E336+Main!$C$5*DY$2*$F336","v":3090.7582622760669},{"$f":"DZ$2*$F336*Main!$C$4*$E336+Main!$C$5*DZ$2*$F336","v":3547.3557508257154},{"$f":"EA$2*$F336*Main!$C$4*$E336+Main!$C$5*EA$2*$F336","v":1857.6862476801616},{"$f":"EB$2*$F336*Main!$C$4*$E336+Main!$C$5*EB$2*$F336","v":2315.4909411762969},{"$f":"EC$2*$F336*Main!$C$4*$E336+Main!$C$5*EC$2*$F336","v":2773.2959391377403},{"$f":"ED$2*$F336*Main!$C$4*$E336+Main!$C$5*ED$2*$F336","v":3231.1015460297999},{"$f":"EE$2*$F336*Main!$C$4*$E336+Main!$C$5*EE$2*$F336","v":3688.9047171993952},{"$f":"EF$2*$F336*Main!$C$4*$E336+Main!$C$5*EF$2*$F336","v":1807.1937209902405},{"$f":"EG$2*$F336*Main!$C$4*$E336+Main!$C$5*EG$2*$F336","v":2356.1428446441664},{"$f":"EH$2*$F336*Main!$C$4*$E336+Main!$C$5*EH$2*$F336","v":2905.0922727634006},{"$f":"EI$2*$F336*Main!$C$4*$E336+Main!$C$5*EI$2*$F336","v":3454.0401785560948},{"$f":"EJ$2*$F336*Main!$C$4*$E336+Main!$C$5*EJ$2*$F336","v":4002.9911290018695},{"$f":"EK$2*$F336*Main!$C$4*$E336+Main!$C$5*EK$2*$F336","v":2065.9922775007299},{"$f":"EL$2*$F336*Main!$C$4*$E336+Main!$C$5*EL$2*$F336","v":2580.8854341207616},{"$f":"EM$2*$F336*Main!$C$4*$E336+Main!$C$5*EM$2*$F336","v":3095.778895206101},{"$f":"EN$2*$F336*Main!$C$4*$E336+Main!$C$5*EN$2*$F336","v":3610.6723562914403},{"$f":"EO$2*$F336*Main!$C$4*$E336+Main!$C$5*EO$2*$F336","v":4125.5658173767806},{"$f":"EP$2*$F336*Main!$C$4*$E336+Main!$C$5*EP$2*$F336","v":2202.7124240884591},{"$f":"EQ$2*$F336*Main!$C$4*$E336+Main!$C$5*EQ$2*$F336","v":2718.8133945855943},{"$f":"ER$2*$F336*Main!$C$4*$E336+Main!$C$5*ER$2*$F336","v":3234.9134516868057},{"$f":"ES$2*$F336*Main!$C$4*$E336+Main!$C$5*ES$2*$F336","v":3751.0156400451733},{"$f":"ET$2*$F336*Main!$C$4*$E336+Main!$C$5*ET$2*$F336","v":4267.1178284035414},{"$f":"EU$2*$F336*Main!$C$4*$E336+Main!$C$5*EU$2*$F336","v":5197.2228087129079},{"$f":"EV$2*$F336*Main!$C$4*$E336+Main!$C$5*EV$2*$F336","v":5309.2903993064074},{"$f":"EW$2*$F336*Main!$C$4*$E336+Main!$C$5*EW$2*$F336","v":5446.4093954477048},{"$f":"EX$2*$F336*Main!$C$4*$E336+Main!$C$5*EX$2*$F336","v":5518.0653057014006},{"$f":"EY$2*$F336*Main!$C$4*$E336+Main!$C$5*EY$2*$F336","v":5630.1328962949001},{"$f":"EZ$2*$F336*Main!$C$4*$E336+Main!$C$5*EZ$2*$F336","v":5767.2488477831175},{"$f":"FA$2*$F336*Main!$C$4*$E336+Main!$C$5*FA$2*$F336","v":6253.836169177418},{"$f":"FB$2*$F336*Main!$C$4*$E336+Main!$C$5*FB$2*$F336","v":6365.9037597709175},{"$f":"FC$2*$F336*Main!$C$4*$E336+Main!$C$5*FC$2*$F336","v":6503.0227559122159},{"$f":"IF($D336<100,(FD$2*(1+Main!$C$3)*$E336*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E336*Main!$C$4)+(FD$2*Main!$C$5))","v":143.63650029900001},{"$f":"IF($D336<100,(FE$2*(1+Main!$C$3)*$E336*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E336*Main!$C$4)+(FE$2*Main!$C$5))","v":157.0185340786},{"$f":"IF($D336<100,(FF$2*(1+Main!$C$3)*$E336*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E336*Main!$C$4)+(FF$2*Main!$C$5))","v":158.09029876005002},{"$f":"IF($D336<100,(FG$2*(1+Main!$C$3)*$E336*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E336*Main!$C$4)+(FG$2*Main!$C$5))","v":170.6609966593},{"$f":"IF($D336<100,(FH$2*(1+Main!$C$3)*$E336*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E336*Main!$C$4)+(FH$2*Main!$C$5))","v":230.23909315710003},{"$f":"IF($D336<100,(FI$2*(1+Main!$C$3)*$E336*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E336*Main!$C$4)+(FI$2*Main!$C$5))","v":65.047101320899998}]
["NY",46540,"(Herkimer County, Oneida County, Utica-Rome)",46540,0.93210000000000004,{"$f":"IF($D337<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F337*Main!$C$4*$E337+Main!$C$5*G$2*$F337","v":1609.9442665005299},{"$f":"H$2*$F337*Main!$C$4*$E337+Main!$C$5*H$2*$F337","v":1988.6681694415313},{"$f":"I$2*$F337*Main!$C$4*$E337+Main!$C$5*I$2*$F337","v":2367.3923601375718},{"$f":"J$2*$F337*Main!$C$4*$E337+Main!$C$5*J$2*$F337","v":2746.1159753235343},{"$f":"K$2*$F337*Main!$C$4*$E337+Main!$C$5*K$2*$F337","v":3124.8413170397316},{"$f":"L$2*$F337*Main!$C$4*$E337+Main!$C$5*L$2*$F337","v":1910.8022313577442},{"$f":"M$2*$F337*Main!$C$4*$E337+Main!$C$5*M$2*$F337","v":2253.8393298534979},{"$f":"N$2*$F337*Main!$C$4*$E337+Main!$C$5*N$2*$F337","v":2596.8764283492515},{"$f":"O$2*$F337*Main!$C$4*$E337+Main!$C$5*O$2*$F337","v":2939.9126635798875},{"$f":"P$2*$F337*Main!$C$4*$E337+Main!$C$5*P$2*$F337","v":3282.9512008508382},{"$f":"Q$2*$F337*Main!$C$4*$E337+Main!$C$5*Q$2*$F337","v":2054.3764571212505},{"$f":"R$2*$F337*Main!$C$4*$E337+Main!$C$5*R$2*$F337","v":2389.0772921328421},{"$f":"S$2*$F337*Main!$C$4*$E337+Main!$C$5*S$2*$F337","v":2723.777839389395},{"$f":"T$2*$F337*Main!$C$4*$E337+Main!$C$5*T$2*$F337","v":3058.4792499110645},{"$f":"U$2*$F337*Main!$C$4*$E337+Main!$C$5*U$2*$F337","v":3393.1786461474603},{"$f":"V$2*$F337*Main!$C$4*$E337+Main!$C$5*V$2*$F337","v":1711.5779075529517},{"$f":"W$2*$F337*Main!$C$4*$E337+Main!$C$5*W$2*$F337","v":2107.9092535844738},{"$f":"X$2*$F337*Main!$C$4*$E337+Main!$C$5*X$2*$F337","v":2504.2405996159969},{"$f":"Y$2*$F337*Main!$C$4*$E337+Main!$C$5*Y$2*$F337","v":2900.5707946273633},{"$f":"Z$2*$F337*Main!$C$4*$E337+Main!$C$5*Z$2*$F337","v":3296.9044426991986},{"$f":"AA$2*$F337*Main!$C$4*$E337+Main!$C$5*AA$2*$F337","v":2012.4355846551271},{"$f":"AB$2*$F337*Main!$C$4*$E337+Main!$C$5*AB$2*$F337","v":2373.0804139964412},{"$f":"AC$2*$F337*Main!$C$4*$E337+Main!$C$5*AC$2*$F337","v":2733.724667827677},{"$f":"AD$2*$F337*Main!$C$4*$E337+Main!$C$5*AD$2*$F337","v":3094.3680583937953},{"$f":"AE$2*$F337*Main!$C$4*$E337+Main!$C$5*AE$2*$F337","v":3455.0143265103056},{"$f":"AF$2*$F337*Main!$C$4*$E337+Main!$C$5*AF$2*$F337","v":2156.0098104186336},{"$f":"AG$2*$F337*Main!$C$4*$E337+Main!$C$5*AG$2*$F337","v":2508.3180885207462},{"$f":"AH$2*$F337*Main!$C$4*$E337+Main!$C$5*AH$2*$F337","v":2860.6263666228588},{"$f":"AI$2*$F337*Main!$C$4*$E337+Main!$C$5*AI$2*$F337","v":3212.9346447249718},{"$f":"AJ$2*$F337*Main!$C$4*$E337+Main!$C$5*AJ$2*$F337","v":3565.2417718069282},{"$f":"AK$2*$F337*Main!$C$4*$E337+Main!$C$5*AK$2*$F337","v":1834.213925647781},{"$f":"AL$2*$F337*Main!$C$4*$E337+Main!$C$5*AL$2*$F337","v":2273.7675173347602},{"$f":"AM$2*$F337*Main!$C$4*$E337+Main!$C$5*AM$2*$F337","v":2713.3208212667005},{"$f":"AN$2*$F337*Main!$C$4*$E337+Main!$C$5*AN$2*$F337","v":3152.8744129536799},{"$f":"AO$2*$F337*Main!$C$4*$E337+Main!$C$5*AO$2*$F337","v":3592.4288679057768},{"$f":"AP$2*$F337*Main!$C$4*$E337+Main!$C$5*AP$2*$F337","v":2135.0716027499561},{"$f":"AQ$2*$F337*Main!$C$4*$E337+Main!$C$5*AQ$2*$F337","v":2538.9381022366488},{"$f":"AR$2*$F337*Main!$C$4*$E337+Main!$C$5*AR$2*$F337","v":2942.8046017233419},{"$f":"AS$2*$F337*Main!$C$4*$E337+Main!$C$5*AS$2*$F337","v":3346.6716767201119},{"$f":"AT$2*$F337*Main!$C$4*$E337+Main!$C$5*AT$2*$F337","v":3750.5387517168829},{"$f":"AU$2*$F337*Main!$C$4*$E337+Main!$C$5*AU$2*$F337","v":2278.6455407584235},{"$f":"AV$2*$F337*Main!$C$4*$E337+Main!$C$5*AV$2*$F337","v":2674.1763522710316},{"$f":"AW$2*$F337*Main!$C$4*$E337+Main!$C$5*AW$2*$F337","v":3069.7074515386798},{"$f":"AX$2*$F337*Main!$C$4*$E337+Main!$C$5*AX$2*$F337","v":3465.2382630512884},{"$f":"AY$2*$F337*Main!$C$4*$E337+Main!$C$5*AY$2*$F337","v":3860.7661970135055},{"$f":"AZ$2*$F337*Main!$C$4*$E337+Main!$C$5*AZ$2*$F337","v":3503.5643567156158},{"$f":"BA$2*$F337*Main!$C$4*$E337+Main!$C$5*BA$2*$F337","v":3973.0367030880902},{"$f":"BB$2*$F337*Main!$C$4*$E337+Main!$C$5*BB$2*$F337","v":4442.5090494605647},{"$f":"BC$2*$F337*Main!$C$4*$E337+Main!$C$5*BC$2*$F337","v":3625.9868605713959},{"$f":"BD$2*$F337*Main!$C$4*$E337+Main!$C$5*BD$2*$F337","v":4089.9573305953313},{"$f":"BE$2*$F337*Main!$C$4*$E337+Main!$C$5*BE$2*$F337","v":4553.9278006192662},{"$f":"BF$2*$F337*Main!$C$4*$E337+Main!$C$5*BF$2*$F337","v":3727.8809199342481},{"$f":"BG$2*$F337*Main!$C$4*$E337+Main!$C$5*BG$2*$F337","v":4201.0825716141007},{"$f":"BH$2*$F337*Main!$C$4*$E337+Main!$C$5*BH$2*$F337","v":4674.2871008443453},{"$f":"BI$2*$F337*Main!$C$4*$E337+Main!$C$5*BI$2*$F337","v":3693.2352132206438},{"$f":"BJ$2*$F337*Main!$C$4*$E337+Main!$C$5*BJ$2*$F337","v":4200.56173499324},{"$f":"BK$2*$F337*Main!$C$4*$E337+Main!$C$5*BK$2*$F337","v":4707.885379215445},{"$f":"BL$2*$F337*Main!$C$4*$E337+Main!$C$5*BL$2*$F337","v":3815.657717076424},{"$f":"BM$2*$F337*Main!$C$4*$E337+Main!$C$5*BM$2*$F337","v":4317.482362500481},{"$f":"BN$2*$F337*Main!$C$4*$E337+Main!$C$5*BN$2*$F337","v":4819.3041303741456},{"$f":"BO$2*$F337*Main!$C$4*$E337+Main!$C$5*BO$2*$F337","v":3917.5517764392757},{"$f":"BP$2*$F337*Main!$C$4*$E337+Main!$C$5*BP$2*$F337","v":4428.6076035192509},{"$f":"BQ$2*$F337*Main!$C$4*$E337+Main!$C$5*BQ$2*$F337","v":4939.6634305992247},{"$f":"BR$2*$F337*Main!$C$4*$E337+Main!$C$5*BR$2*$F337","v":4031.9804453074817},{"$f":"BS$2*$F337*Main!$C$4*$E337+Main!$C$5*BS$2*$F337","v":4658.187206403928},{"$f":"BT$2*$F337*Main!$C$4*$E337+Main!$C$5*BT$2*$F337","v":5284.3939675003739},{"$f":"BU$2*$F337*Main!$C$4*$E337+Main!$C$5*BU$2*$F337","v":4154.4058267136543},{"$f":"BV$2*$F337*Main!$C$4*$E337+Main!$C$5*BV$2*$F337","v":4775.1078339111682},{"$f":"BW$2*$F337*Main!$C$4*$E337+Main!$C$5*BW$2*$F337","v":5395.8127186590755},{"$f":"BX$2*$F337*Main!$C$4*$E337+Main!$C$5*BX$2*$F337","v":4256.297008526115},{"$f":"BY$2*$F337*Main!$C$4*$E337+Main!$C$5*BY$2*$F337","v":4886.2359524803296},{"$f":"BZ$2*$F337*Main!$C$4*$E337+Main!$C$5*BZ$2*$F337","v":5516.1720188841546},{"$f":"CA$2*$F337*Main!$C$4*$E337+Main!$C$5*CA$2*$F337","v":3547.5678573023633},{"$f":"CB$2*$F337*Main!$C$4*$E337+Main!$C$5*CB$2*$F337","v":4002.3733293293858},{"$f":"CC$2*$F337*Main!$C$4*$E337+Main!$C$5*CC$2*$F337","v":4457.1759238060167},{"$f":"CD$2*$F337*Main!$C$4*$E337+Main!$C$5*CD$2*$F337","v":3631.2297573847004},{"$f":"CE$2*$F337*Main!$C$4*$E337+Main!$C$5*CE$2*$F337","v":4093.4506767706071},{"$f":"CF$2*$F337*Main!$C$4*$E337+Main!$C$5*CF$2*$F337","v":4555.6744737069039},{"$f":"CG$2*$F337*Main!$C$4*$E337+Main!$C$5*CG$2*$F337","v":3766.1523401411368},{"$f":"CH$2*$F337*Main!$C$4*$E337+Main!$C$5*CH$2*$F337","v":4226.5978109354901},{"$f":"CI$2*$F337*Main!$C$4*$E337+Main!$C$5*CI$2*$F337","v":4687.0432817298433},{"$f":"CJ$2*$F337*Main!$C$4*$E337+Main!$C$5*CJ$2*$F337","v":3700.5384361142592},{"$f":"CK$2*$F337*Main!$C$4*$E337+Main!$C$5*CK$2*$F337","v":4205.4305502556508},{"$f":"CL$2*$F337*Main!$C$4*$E337+Main!$C$5*CL$2*$F337","v":4710.3197868466505},{"$f":"CM$2*$F337*Main!$C$4*$E337+Main!$C$5*CM$2*$F337","v":3784.2003361965963},{"$f":"CN$2*$F337*Main!$C$4*$E337+Main!$C$5*CN$2*$F337","v":4296.5078976968707},{"$f":"CO$2*$F337*Main!$C$4*$E337+Main!$C$5*CO$2*$F337","v":4808.8183367475376},{"$f":"CP$2*$F337*Main!$C$4*$E337+Main!$C$5*CP$2*$F337","v":3919.1229189530331},{"$f":"CQ$2*$F337*Main!$C$4*$E337+Main!$C$5*CQ$2*$F337","v":4429.6550318617547},{"$f":"CR$2*$F337*Main!$C$4*$E337+Main!$C$5*CR$2*$F337","v":4940.1871447704771},{"$f":"CS$2*$F337*Main!$C$4*$E337+Main!$C$5*CS$2*$F337","v":4302.110488309113},{"$f":"CT$2*$F337*Main!$C$4*$E337+Main!$C$5*CT$2*$F337","v":4838.2758201052757},{"$f":"CU$2*$F337*Main!$C$4*$E337+Main!$C$5*CU$2*$F337","v":5374.4382743510478},{"$f":"CV$2*$F337*Main!$C$4*$E337+Main!$C$5*CV$2*$F337","v":4385.7723883914505},{"$f":"CW$2*$F337*Main!$C$4*$E337+Main!$C$5*CW$2*$F337","v":4929.3531675464974},{"$f":"CX$2*$F337*Main!$C$4*$E337+Main!$C$5*CX$2*$F337","v":5472.9368242519349},{"$f":"CY$2*$F337*Main!$C$4*$E337+Main!$C$5*CY$2*$F337","v":4520.6949711478865},{"$f":"CZ$2*$F337*Main!$C$4*$E337+Main!$C$5*CZ$2*$F337","v":5062.5003017113804},{"$f":"DA$2*$F337*Main!$C$4*$E337+Main!$C$5*DA$2*$F337","v":5604.3056322748753},{"$f":"DB$2*$F337*Main!$C$4*$E337+Main!$C$5*DB$2*$F337","v":1311.3328052339559},{"$f":"DC$2*$F337*Main!$C$4*$E337+Main!$C$5*DC$2*$F337","v":1758.5801034026763},{"$f":"DD$2*$F337*Main!$C$4*$E337+Main!$C$5*DD$2*$F337","v":2205.8274015713973},{"$f":"DE$2*$F337*Main!$C$4*$E337+Main!$C$5*DE$2*$F337","v":2653.0746997401179},{"$f":"DF$2*$F337*Main!$C$4*$E337+Main!$C$5*DF$2*$F337","v":3100.3217101537998},{"$f":"DG$2*$F337*Main!$C$4*$E337+Main!$C$5*DG$2*$F337","v":1555.9277538164956},{"$f":"DH$2*$F337*Main!$C$4*$E337+Main!$C$5*DH$2*$F337","v":1970.9882120811444},{"$f":"DI$2*$F337*Main!$C$4*$E337+Main!$C$5*DI$2*$F337","v":2386.0480948357149},{"$f":"DJ$2*$F337*Main!$C$4*$E337+Main!$C$5*DJ$2*$F337","v":2801.1088408554024},{"$f":"DK$2*$F337*Main!$C$4*$E337+Main!$C$5*DK$2*$F337","v":3216.1690113650125},{"$f":"DL$2*$F337*Main!$C$4*$E337+Main!$C$5*DL$2*$F337","v":1685.1438663915574},{"$f":"DM$2*$F337*Main!$C$4*$E337+Main!$C$5*DM$2*$F337","v":2101.3458488965125},{"$f":"DN$2*$F337*Main!$C$4*$E337+Main!$C$5*DN$2*$F337","v":2517.5475436464285},{"$f":"DO$2*$F337*Main!$C$4*$E337+Main!$C$5*DO$2*$F337","v":2933.7489506413053},{"$f":"DP$2*$F337*Main!$C$4*$E337+Main!$C$5*DP$2*$F337","v":3349.9520841664171},{"$f":"DQ$2*$F337*Main!$C$4*$E337+Main!$C$5*DQ$2*$F337","v":1381.9179653171814},{"$f":"DR$2*$F337*Main!$C$4*$E337+Main!$C$5*DR$2*$F337","v":1845.6421170276046},{"$f":"DS$2*$F337*Main!$C$4*$E337+Main!$C$5*DS$2*$F337","v":2309.3662687380283},{"$f":"DT$2*$F337*Main!$C$4*$E337+Main!$C$5*DT$2*$F337","v":2773.0904204484514},{"$f":"DU$2*$F337*Main!$C$4*$E337+Main!$C$5*DU$2*$F337","v":3236.8154354239923},{"$f":"DV$2*$F337*Main!$C$4*$E337+Main!$C$5*DV$2*$F337","v":1626.5126261446819},{"$f":"DW$2*$F337*Main!$C$4*$E337+Main!$C$5*DW$2*$F337","v":2058.0496501959942},{"$f":"DX$2*$F337*Main!$C$4*$E337+Main!$C$5*DX$2*$F337","v":2489.5869620023459},{"$f":"DY$2*$F337*Main!$C$4*$E337+Main!$C$5*DY$2*$F337","v":2921.1251370738146},{"$f":"DZ$2*$F337*Main!$C$4*$E337+Main!$C$5*DZ$2*$F337","v":3352.6627366352059},{"$f":"EA$2*$F337*Main!$C$4*$E337+Main!$C$5*EA$2*$F337","v":1755.729026474783},{"$f":"EB$2*$F337*Main!$C$4*$E337+Main!$C$5*EB$2*$F337","v":2188.4075747664019},{"$f":"EC$2*$F337*Main!$C$4*$E337+Main!$C$5*EC$2*$F337","v":2621.086410813059},{"$f":"ED$2*$F337*Main!$C$4*$E337+Main!$C$5*ED$2*$F337","v":3053.7658223697949},{"$f":"EE$2*$F337*Main!$C$4*$E337+Main!$C$5*EE$2*$F337","v":3486.442931886218},{"$f":"EF$2*$F337*Main!$C$4*$E337+Main!$C$5*EF$2*$F337","v":1708.0077307822232},{"$f":"EG$2*$F337*Main!$C$4*$E337+Main!$C$5*EG$2*$F337","v":2226.8283398386088},{"$f":"EH$2*$F337*Main!$C$4*$E337+Main!$C$5*EH$2*$F337","v":2745.6492366500333},{"$f":"EI$2*$F337*Main!$C$4*$E337+Main!$C$5*EI$2*$F337","v":3264.468694686263},{"$f":"EJ$2*$F337*Main!$C$4*$E337+Main!$C$5*EJ$2*$F337","v":3783.2910302728837},{"$f":"EK$2*$F337*Main!$C$4*$E337+Main!$C$5*EK$2*$F337","v":1952.6023916097236},{"$f":"EL$2*$F337*Main!$C$4*$E337+Main!$C$5*EL$2*$F337","v":2439.2361607620378},{"$f":"EM$2*$F337*Main!$C$4*$E337+Main!$C$5*EM$2*$F337","v":2925.8702176693905},{"$f":"EN$2*$F337*Main!$C$4*$E337+Main!$C$5*EN$2*$F337","v":3412.5042745767437},{"$f":"EO$2*$F337*Main!$C$4*$E337+Main!$C$5*EO$2*$F337","v":3899.1383314840969},{"$f":"EP$2*$F337*Main!$C$4*$E337+Main!$C$5*EP$2*$F337","v":2081.8187919398247},{"$f":"EQ$2*$F337*Main!$C$4*$E337+Main!$C$5*EQ$2*$F337","v":2569.594085332445},{"$f":"ER$2*$F337*Main!$C$4*$E337+Main!$C$5*ER$2*$F337","v":3057.3685154599475},{"$f":"ES$2*$F337*Main!$C$4*$E337+Main!$C$5*ES$2*$F337","v":3545.144959872724},{"$f":"ET$2*$F337*Main!$C$4*$E337+Main!$C$5*ET$2*$F337","v":4032.921404285501},{"$f":"EU$2*$F337*Main!$C$4*$E337+Main!$C$5*EU$2*$F337","v":4911.9785182826481},{"$f":"EV$2*$F337*Main!$C$4*$E337+Main!$C$5*EV$2*$F337","v":5017.895393092811},{"$f":"EW$2*$F337*Main!$C$4*$E337+Main!$C$5*EW$2*$F337","v":5147.4887525241975},{"$f":"EX$2*$F337*Main!$C$4*$E337+Main!$C$5*EX$2*$F337","v":5215.2119009880416},{"$f":"EY$2*$F337*Main!$C$4*$E337+Main!$C$5*EY$2*$F337","v":5321.1287757982036},{"$f":"EZ$2*$F337*Main!$C$4*$E337+Main!$C$5*EZ$2*$F337","v":5450.7192576791995},{"$f":"FA$2*$F337*Main!$C$4*$E337+Main!$C$5*FA$2*$F337","v":5910.6007285968199},{"$f":"FB$2*$F337*Main!$C$4*$E337+Main!$C$5*FB$2*$F337","v":6016.5176034069827},{"$f":"FC$2*$F337*Main!$C$4*$E337+Main!$C$5*FC$2*$F337","v":6146.1109628383701},{"$f":"IF($D337<100,(FD$2*(1+Main!$C$3)*$E337*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E337*Main!$C$4)+(FD$2*Main!$C$5))","v":135.753156999},{"$f":"IF($D337<100,(FE$2*(1+Main!$C$3)*$E337*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E337*Main!$C$4)+(FE$2*Main!$C$5))","v":148.40073145859998},{"$f":"IF($D337<100,(FF$2*(1+Main!$C$3)*$E337*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E337*Main!$C$4)+(FF$2*Main!$C$5))","v":149.41367342505001},{"$f":"IF($D337<100,(FG$2*(1+Main!$C$3)*$E337*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E337*Main!$C$4)+(FG$2*Main!$C$5))","v":161.2944413493},{"$f":"IF($D337<100,(FH$2*(1+Main!$C$3)*$E337*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E337*Main!$C$4)+(FH$2*Main!$C$5))","v":217.60265458710001},{"$f":"IF($D337<100,(FI$2*(1+Main!$C$3)*$E337*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E337*Main!$C$4)+(FI$2*Main!$C$5))","v":61.477057290899999}]
["NY",48060,"(Jefferson County, Watertown-Fort Drum)",48060,0.90549999999999997,{"$f":"IF($D338<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F338*Main!$C$4*$E338+Main!$C$5*G$2*$F338","v":1574.4175606886138},{"$f":"H$2*$F338*Main!$C$4*$E338+Main!$C$5*H$2*$F338","v":1944.7841478121104},{"$f":"I$2*$F338*Main!$C$4*$E338+Main!$C$5*I$2*$F338","v":2315.1510163407443},{"$f":"J$2*$F338*Main!$C$4*$E338+Main!$C$5*J$2*$F338","v":2685.5173220591046},{"$f":"K$2*$F338*Main!$C$4*$E338+Main!$C$5*K$2*$F338","v":3055.885316208286},{"$f":"L$2*$F338*Main!$C$4*$E338+Main!$C$5*L$2*$F338","v":1868.6364805608191},{"$f":"M$2*$F338*Main!$C$4*$E338+Main!$C$5*M$2*$F338","v":2204.103765408724},{"$f":"N$2*$F338*Main!$C$4*$E338+Main!$C$5*N$2*$F338","v":2539.5710502566285},{"$f":"O$2*$F338*Main!$C$4*$E338+Main!$C$5*O$2*$F338","v":2875.0374908891217},{"$f":"P$2*$F338*Main!$C$4*$E338+Main!$C$5*P$2*$F338","v":3210.5061827627123},{"$f":"Q$2*$F338*Main!$C$4*$E338+Main!$C$5*Q$2*$F338","v":2009.0424480268125},{"$f":"R$2*$F338*Main!$C$4*$E338+Main!$C$5*R$2*$F338","v":2336.3574260569658},{"$f":"S$2*$F338*Main!$C$4*$E338+Main!$C$5*S$2*$F338","v":2663.6721226819827},{"$f":"T$2*$F338*Main!$C$4*$E338+Main!$C$5*T$2*$F338","v":2990.9876635224095},{"$f":"U$2*$F338*Main!$C$4*$E338+Main!$C$5*U$2*$F338","v":3318.301234526878},{"$f":"V$2*$F338*Main!$C$4*$E338+Main!$C$5*V$2*$F338","v":1673.808448037448},{"$f":"W$2*$F338*Main!$C$4*$E338+Main!$C$5*W$2*$F338","v":2061.3939340864331},{"$f":"X$2*$F338*Main!$C$4*$E338+Main!$C$5*X$2*$F338","v":2448.9794201354184},{"$f":"Y$2*$F338*Main!$C$4*$E338+Main!$C$5*Y$2*$F338","v":2836.5637805638557},{"$f":"Z$2*$F338*Main!$C$4*$E338+Main!$C$5*Z$2*$F338","v":3224.1515178539366},{"$f":"AA$2*$F338*Main!$C$4*$E338+Main!$C$5*AA$2*$F338","v":1968.0270865045168},{"$f":"AB$2*$F338*Main!$C$4*$E338+Main!$C$5*AB$2*$F338","v":2320.7135516830467},{"$f":"AC$2*$F338*Main!$C$4*$E338+Main!$C$5*AC$2*$F338","v":2673.3994540513027},{"$f":"AD$2*$F338*Main!$C$4*$E338+Main!$C$5*AD$2*$F338","v":3026.0845122041478},{"$f":"AE$2*$F338*Main!$C$4*$E338+Main!$C$5*AE$2*$F338","v":3378.772384408363},{"$f":"AF$2*$F338*Main!$C$4*$E338+Main!$C$5*AF$2*$F338","v":2108.4330539705102},{"$f":"AG$2*$F338*Main!$C$4*$E338+Main!$C$5*AG$2*$F338","v":2452.9669309261517},{"$f":"AH$2*$F338*Main!$C$4*$E338+Main!$C$5*AH$2*$F338","v":2797.5008078817932},{"$f":"AI$2*$F338*Main!$C$4*$E338+Main!$C$5*AI$2*$F338","v":3142.0346848374352},{"$f":"AJ$2*$F338*Main!$C$4*$E338+Main!$C$5*AJ$2*$F338","v":3486.5674361725287},{"$f":"AK$2*$F338*Main!$C$4*$E338+Main!$C$5*AK$2*$F338","v":1793.7382521176332},{"$f":"AL$2*$F338*Main!$C$4*$E338+Main!$C$5*AL$2*$F338","v":2223.5921967638001},{"$f":"AM$2*$F338*Main!$C$4*$E338+Main!$C$5*AM$2*$F338","v":2653.4458600048301},{"$f":"AN$2*$F338*Main!$C$4*$E338+Main!$C$5*AN$2*$F338","v":3083.2998046509974},{"$f":"AO$2*$F338*Main!$C$4*$E338+Main!$C$5*AO$2*$F338","v":3513.1545935125755},{"$f":"AP$2*$F338*Main!$C$4*$E338+Main!$C$5*AP$2*$F338","v":2087.9568905847013},{"$f":"AQ$2*$F338*Main!$C$4*$E338+Main!$C$5*AQ$2*$F338","v":2482.9112515501397},{"$f":"AR$2*$F338*Main!$C$4*$E338+Main!$C$5*AR$2*$F338","v":2877.8656125155785},{"$f":"AS$2*$F338*Main!$C$4*$E338+Main!$C$5*AS$2*$F338","v":3272.8205362912895},{"$f":"AT$2*$F338*Main!$C$4*$E338+Main!$C$5*AT$2*$F338","v":3667.7754600670023},{"$f":"AU$2*$F338*Main!$C$4*$E338+Main!$C$5*AU$2*$F338","v":2228.362576645558},{"$f":"AV$2*$F338*Main!$C$4*$E338+Main!$C$5*AV$2*$F338","v":2615.1651936035187},{"$f":"AW$2*$F338*Main!$C$4*$E338+Main!$C$5*AW$2*$F338","v":3001.9680919666162},{"$f":"AX$2*$F338*Main!$C$4*$E338+Main!$C$5*AX$2*$F338","v":3388.7707089245769},{"$f":"AY$2*$F338*Main!$C$4*$E338+Main!$C$5*AY$2*$F338","v":3775.5705118311676},{"$f":"AZ$2*$F338*Main!$C$4*$E338+Main!$C$5*AZ$2*$F338","v":3426.2510591163723},{"$f":"BA$2*$F338*Main!$C$4*$E338+Main!$C$5*BA$2*$F338","v":3885.363540067754},{"$f":"BB$2*$F338*Main!$C$4*$E338+Main!$C$5*BB$2*$F338","v":4344.4760210191362},{"$f":"BC$2*$F338*Main!$C$4*$E338+Main!$C$5*BC$2*$F338","v":3545.9720605849325},{"$f":"BD$2*$F338*Main!$C$4*$E338+Main!$C$5*BD$2*$F338","v":3999.7040753176261},{"$f":"BE$2*$F338*Main!$C$4*$E338+Main!$C$5*BE$2*$F338","v":4453.4360900503189},{"$f":"BF$2*$F338*Main!$C$4*$E338+Main!$C$5*BF$2*$F338","v":3645.6176195827161},{"$f":"BG$2*$F338*Main!$C$4*$E338+Main!$C$5*BG$2*$F338","v":4108.3771111091091},{"$f":"BH$2*$F338*Main!$C$4*$E338+Main!$C$5*BH$2*$F338","v":4571.1394166868713},{"$f":"BI$2*$F338*Main!$C$4*$E338+Main!$C$5*BI$2*$F338","v":3611.7364410926484},{"$f":"BJ$2*$F338*Main!$C$4*$E338+Main!$C$5*BJ$2*$F338","v":4107.8677678112108},{"$f":"BK$2*$F338*Main!$C$4*$E338+Main!$C$5*BK$2*$F338","v":4603.9962804784027},{"$f":"BL$2*$F338*Main!$C$4*$E338+Main!$C$5*BL$2*$F338","v":3731.4574425612082},{"$f":"BM$2*$F338*Main!$C$4*$E338+Main!$C$5*BM$2*$F338","v":4222.208303061082},{"$f":"BN$2*$F338*Main!$C$4*$E338+Main!$C$5*BN$2*$F338","v":4712.9563495095845},{"$f":"BO$2*$F338*Main!$C$4*$E338+Main!$C$5*BO$2*$F338","v":3831.1030015589918},{"$f":"BP$2*$F338*Main!$C$4*$E338+Main!$C$5*BP$2*$F338","v":4330.881338852565},{"$f":"BQ$2*$F338*Main!$C$4*$E338+Main!$C$5*BQ$2*$F338","v":4830.6596761461369},{"$f":"BR$2*$F338*Main!$C$4*$E338+Main!$C$5*BR$2*$F338","v":3943.0065683227836},{"$f":"BS$2*$F338*Main!$C$4*$E338+Main!$C$5*BS$2*$F338","v":4555.3947992739204},{"$f":"BT$2*$F338*Main!$C$4*$E338+Main!$C$5*BT$2*$F338","v":5167.7830302250568},{"$f":"BU$2*$F338*Main!$C$4*$E338+Main!$C$5*BU$2*$F338","v":4062.7303838427138},{"$f":"BV$2*$F338*Main!$C$4*$E338+Main!$C$5*BV$2*$F338","v":4669.7353345237916},{"$f":"BW$2*$F338*Main!$C$4*$E338+Main!$C$5*BW$2*$F338","v":5276.7430992562386},{"$f":"BX$2*$F338*Main!$C$4*$E338+Main!$C$5*BX$2*$F338","v":4162.3731287891278},{"$f":"BY$2*$F338*Main!$C$4*$E338+Main!$C$5*BY$2*$F338","v":4778.4111843666442},{"$f":"BZ$2*$F338*Main!$C$4*$E338+Main!$C$5*BZ$2*$F338","v":5394.4464258927919},{"$f":"CA$2*$F338*Main!$C$4*$E338+Main!$C$5*CA$2*$F338","v":3469.2835326604022},{"$f":"CB$2*$F338*Main!$C$4*$E338+Main!$C$5*CB$2*$F338","v":3914.0527937808974},{"$f":"CC$2*$F338*Main!$C$4*$E338+Main!$C$5*CC$2*$F338","v":4358.8192408500236},{"$f":"CD$2*$F338*Main!$C$4*$E338+Main!$C$5*CD$2*$F338","v":3551.0992621803562},{"$f":"CE$2*$F338*Main!$C$4*$E338+Main!$C$5*CE$2*$F338","v":4003.1203336803292},{"$f":"CF$2*$F338*Main!$C$4*$E338+Main!$C$5*CF$2*$F338","v":4455.1442192316708},{"$f":"CG$2*$F338*Main!$C$4*$E338+Main!$C$5*CG$2*$F338","v":3683.0445027984892},{"$f":"CH$2*$F338*Main!$C$4*$E338+Main!$C$5*CH$2*$F338","v":4133.3293046034141},{"$f":"CI$2*$F338*Main!$C$4*$E338+Main!$C$5*CI$2*$F338","v":4583.6141064083386},{"$f":"CJ$2*$F338*Main!$C$4*$E338+Main!$C$5*CJ$2*$F338","v":3618.8785034687107},{"$f":"CK$2*$F338*Main!$C$4*$E338+Main!$C$5*CK$2*$F338","v":4112.6291427285851},{"$f":"CL$2*$F338*Main!$C$4*$E338+Main!$C$5*CL$2*$F338","v":4606.3769679370907},{"$f":"CM$2*$F338*Main!$C$4*$E338+Main!$C$5*CM$2*$F338","v":3700.6942329886647},{"$f":"CN$2*$F338*Main!$C$4*$E338+Main!$C$5*CN$2*$F338","v":4201.6966826280159},{"$f":"CO$2*$F338*Main!$C$4*$E338+Main!$C$5*CO$2*$F338","v":4702.7019463187371},{"$f":"CP$2*$F338*Main!$C$4*$E338+Main!$C$5*CP$2*$F338","v":3832.6394736067978},{"$f":"CQ$2*$F338*Main!$C$4*$E338+Main!$C$5*CQ$2*$F338","v":4331.9056535511018},{"$f":"CR$2*$F338*Main!$C$4*$E338+Main!$C$5*CR$2*$F338","v":4831.1718334954057},{"$f":"CS$2*$F338*Main!$C$4*$E338+Main!$C$5*CS$2*$F338","v":4207.175640644642},{"$f":"CT$2*$F338*Main!$C$4*$E338+Main!$C$5*CT$2*$F338","v":4731.5093901894043},{"$f":"CU$2*$F338*Main!$C$4*$E338+Main!$C$5*CU$2*$F338","v":5255.8403256827978},{"$f":"CV$2*$F338*Main!$C$4*$E338+Main!$C$5*CV$2*$F338","v":4288.9913701645955},{"$f":"CW$2*$F338*Main!$C$4*$E338+Main!$C$5*CW$2*$F338","v":4820.576930088836},{"$f":"CX$2*$F338*Main!$C$4*$E338+Main!$C$5*CX$2*$F338","v":5352.1653040644451},{"$f":"CY$2*$F338*Main!$C$4*$E338+Main!$C$5*CY$2*$F338","v":4420.9366107827282},{"$f":"CZ$2*$F338*Main!$C$4*$E338+Main!$C$5*CZ$2*$F338","v":4950.7859010119209},{"$f":"DA$2*$F338*Main!$C$4*$E338+Main!$C$5*DA$2*$F338","v":5480.6351912411146},{"$f":"DB$2*$F338*Main!$C$4*$E338+Main!$C$5*DB$2*$F338","v":1282.3955707206603},{"$f":"DC$2*$F338*Main!$C$4*$E338+Main!$C$5*DC$2*$F338","v":1719.7734445137457},{"$f":"DD$2*$F338*Main!$C$4*$E338+Main!$C$5*DD$2*$F338","v":2157.1513183068314},{"$f":"DE$2*$F338*Main!$C$4*$E338+Main!$C$5*DE$2*$F338","v":2594.5291920999166},{"$f":"DF$2*$F338*Main!$C$4*$E338+Main!$C$5*DF$2*$F338","v":3031.906784487865},{"$f":"DG$2*$F338*Main!$C$4*$E338+Main!$C$5*DG$2*$F338","v":1521.5930325937618},{"$f":"DH$2*$F338*Main!$C$4*$E338+Main!$C$5*DH$2*$F338","v":1927.494334792108},{"$f":"DI$2*$F338*Main!$C$4*$E338+Main!$C$5*DI$2*$F338","v":2333.3950741801805},{"$f":"DJ$2*$F338*Main!$C$4*$E338+Main!$C$5*DJ$2*$F338","v":2739.2966577836632},{"$f":"DK$2*$F338*Main!$C$4*$E338+Main!$C$5*DK$2*$F338","v":3145.1976785768729},{"$f":"DL$2*$F338*Main!$C$4*$E338+Main!$C$5*DL$2*$F338","v":1647.9577279408272},{"$f":"DM$2*$F338*Main!$C$4*$E338+Main!$C$5*DM$2*$F338","v":2054.9753643174968},{"$f":"DN$2*$F338*Main!$C$4*$E338+Main!$C$5*DN$2*$F338","v":2461.9927192890291},{"$f":"DO$2*$F338*Main!$C$4*$E338+Main!$C$5*DO$2*$F338","v":2869.0097928554246},{"$f":"DP$2*$F338*Main!$C$4*$E338+Main!$C$5*DP$2*$F338","v":3276.0285548526422},{"$f":"DQ$2*$F338*Main!$C$4*$E338+Main!$C$5*DQ$2*$F338","v":1351.4231251965721},{"$f":"DR$2*$F338*Main!$C$4*$E338+Main!$C$5*DR$2*$F338","v":1804.9142571320269},{"$f":"DS$2*$F338*Main!$C$4*$E338+Main!$C$5*DS$2*$F338","v":2258.4053890674822},{"$f":"DT$2*$F338*Main!$C$4*$E338+Main!$C$5*DT$2*$F338","v":2711.8965210029373},{"$f":"DU$2*$F338*Main!$C$4*$E338+Main!$C$5*DU$2*$F338","v":3165.3884971538037},{"$f":"DV$2*$F338*Main!$C$4*$E338+Main!$C$5*DV$2*$F338","v":1590.6203056645368},{"$f":"DW$2*$F338*Main!$C$4*$E338+Main!$C$5*DW$2*$F338","v":2012.6345846001159},{"$f":"DX$2*$F338*Main!$C$4*$E338+Main!$C$5*DX$2*$F338","v":2434.6491449408322},{"$f":"DY$2*$F338*Main!$C$4*$E338+Main!$C$5*DY$2*$F338","v":2856.6645494969584},{"$f":"DZ$2*$F338*Main!$C$4*$E338+Main!$C$5*DZ$2*$F338","v":3278.679391242812},{"$f":"EA$2*$F338*Main!$C$4*$E338+Main!$C$5*EA$2*$F338","v":1716.9852824167392},{"$f":"EB$2*$F338*Main!$C$4*$E338+Main!$C$5*EB$2*$F338","v":2140.1158955306414},{"$f":"EC$2*$F338*Main!$C$4*$E338+Main!$C$5*EC$2*$F338","v":2563.2467900496804},{"$f":"ED$2*$F338*Main!$C$4*$E338+Main!$C$5*ED$2*$F338","v":2986.3782473789929},{"$f":"EE$2*$F338*Main!$C$4*$E338+Main!$C$5*EE$2*$F338","v":3409.5074534672103},{"$f":"EF$2*$F338*Main!$C$4*$E338+Main!$C$5*EF$2*$F338","v":1670.3170545031767},{"$f":"EG$2*$F338*Main!$C$4*$E338+Main!$C$5*EG$2*$F338","v":2177.6888280124967},{"$f":"EH$2*$F338*Main!$C$4*$E338+Main!$C$5*EH$2*$F338","v":2685.060882926954},{"$f":"EI$2*$F338*Main!$C$4*$E338+Main!$C$5*EI$2*$F338","v":3192.4315308157265},{"$f":"EJ$2*$F338*Main!$C$4*$E338+Main!$C$5*EJ$2*$F338","v":3699.8049927558691},{"$f":"EK$2*$F338*Main!$C$4*$E338+Main!$C$5*EK$2*$F338","v":1909.5142349711411},{"$f":"EL$2*$F338*Main!$C$4*$E338+Main!$C$5*EL$2*$F338","v":2385.4094368857222},{"$f":"EM$2*$F338*Main!$C$4*$E338+Main!$C$5*EM$2*$F338","v":2861.3049202054403},{"$f":"EN$2*$F338*Main!$C$4*$E338+Main!$C$5*EN$2*$F338","v":3337.2004035251584},{"$f":"EO$2*$F338*Main!$C$4*$E338+Main!$C$5*EO$2*$F338","v":3813.095886844877},{"$f":"EP$2*$F338*Main!$C$4*$E338+Main!$C$5*EP$2*$F338","v":2035.8792117233436},{"$f":"EQ$2*$F338*Main!$C$4*$E338+Main!$C$5*EQ$2*$F338","v":2512.8907478162478},{"$f":"ER$2*$F338*Main!$C$4*$E338+Main!$C$5*ER$2*$F338","v":2989.9014396937414},{"$f":"ES$2*$F338*Main!$C$4*$E338+Main!$C$5*ES$2*$F338","v":3466.9141014071929},{"$f":"ET$2*$F338*Main!$C$4*$E338+Main!$C$5*ET$2*$F338","v":3943.9267631206458},{"$f":"EU$2*$F338*Main!$C$4*$E338+Main!$C$5*EU$2*$F338","v":4803.5856879191488},{"$f":"EV$2*$F338*Main!$C$4*$E338+Main!$C$5*EV$2*$F338","v":4907.1652907316429},{"$f":"EW$2*$F338*Main!$C$4*$E338+Main!$C$5*EW$2*$F338","v":5033.8989082132639},{"$f":"EX$2*$F338*Main!$C$4*$E338+Main!$C$5*EX$2*$F338","v":5100.1276071969651},{"$f":"EY$2*$F338*Main!$C$4*$E338+Main!$C$5*EY$2*$F338","v":5203.7072100094592},{"$f":"EZ$2*$F338*Main!$C$4*$E338+Main!$C$5*EZ$2*$F338","v":5330.4380134397106},{"$f":"FA$2*$F338*Main!$C$4*$E338+Main!$C$5*FA$2*$F338","v":5780.1712611761923},{"$f":"FB$2*$F338*Main!$C$4*$E338+Main!$C$5*FB$2*$F338","v":5883.7508639886864},{"$f":"FC$2*$F338*Main!$C$4*$E338+Main!$C$5*FC$2*$F338","v":6010.4844814703083},{"$f":"IF($D338<100,(FD$2*(1+Main!$C$3)*$E338*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E338*Main!$C$4)+(FD$2*Main!$C$5))","v":132.75748654500001},{"$f":"IF($D338<100,(FE$2*(1+Main!$C$3)*$E338*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E338*Main!$C$4)+(FE$2*Main!$C$5))","v":145.125966463},{"$f":"IF($D338<100,(FF$2*(1+Main!$C$3)*$E338*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E338*Main!$C$4)+(FF$2*Main!$C$5))","v":146.11655579775001},{"$f":"IF($D338<100,(FG$2*(1+Main!$C$3)*$E338*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E338*Main!$C$4)+(FG$2*Main!$C$5))","v":157.73515033149999},{"$f":"IF($D338<100,(FH$2*(1+Main!$C$3)*$E338*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E338*Main!$C$4)+(FH$2*Main!$C$5))","v":212.80080793049999},{"$f":"IF($D338<100,(FI$2*(1+Main!$C$3)*$E338*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E338*Main!$C$4)+(FI$2*Main!$C$5))","v":60.120440559499997}]
["OH",36,"Nonurban",36,0.80530000000000002,{"$f":"IF($D339<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F339*Main!$C$4*$E339+Main!$C$5*G$2*$F339","v":1440.5913981941026},{"$f":"H$2*$F339*Main!$C$4*$E339+Main!$C$5*H$2*$F339","v":1779.4766678396311},{"$f":"I$2*$F339*Main!$C$4*$E339+Main!$C$5*I$2*$F339","v":2118.3621949707403},{"$f":"J$2*$F339*Main!$C$4*$E339+Main!$C$5*J$2*$F339","v":2457.2472071306884},{"$f":"K$2*$F339*Main!$C$4*$E339+Main!$C$5*K$2*$F339","v":2796.1337642041199},{"$f":"L$2*$F339*Main!$C$4*$E339+Main!$C$5*L$2*$F339","v":1709.8015847017259},{"$f":"M$2*$F339*Main!$C$4*$E339+Main!$C$5*M$2*$F339","v":2016.7540076129965},{"$f":"N$2*$F339*Main!$C$4*$E339+Main!$C$5*N$2*$F339","v":2323.7064305242666},{"$f":"O$2*$F339*Main!$C$4*$E339+Main!$C$5*O$2*$F339","v":2630.6580809787956},{"$f":"P$2*$F339*Main!$C$4*$E339+Main!$C$5*P$2*$F339","v":2937.6117913179696},{"$f":"Q$2*$F339*Main!$C$4*$E339+Main!$C$5*Q$2*$F339","v":1838.2729851973884},{"$f":"R$2*$F339*Main!$C$4*$E339+Main!$C$5*R$2*$F339","v":2137.7660508388153},{"$f":"S$2*$F339*Main!$C$4*$E339+Main!$C$5*S$2*$F339","v":2437.2588589946622},{"$f":"T$2*$F339*Main!$C$4*$E339+Main!$C$5*T$2*$F339","v":2736.7524396072504},{"$f":"U$2*$F339*Main!$C$4*$E339+Main!$C$5*U$2*$F339","v":3036.2442178207739},{"$f":"V$2*$F339*Main!$C$4*$E339+Main!$C$5*V$2*$F339","v":1531.5340178324311},{"$f":"W$2*$F339*Main!$C$4*$E339+Main!$C$5*W$2*$F339","v":1886.1745726690006},{"$f":"X$2*$F339*Main!$C$4*$E339+Main!$C$5*X$2*$F339","v":2240.8151275055707},{"$f":"Y$2*$F339*Main!$C$4*$E339+Main!$C$5*Y$2*$F339","v":2595.4546523998179},{"$f":"Z$2*$F339*Main!$C$4*$E339+Main!$C$5*Z$2*$F339","v":2950.0972671210316},{"$f":"AA$2*$F339*Main!$C$4*$E339+Main!$C$5*AA$2*$F339","v":1800.743946854474},{"$f":"AB$2*$F339*Main!$C$4*$E339+Main!$C$5*AB$2*$F339","v":2123.4519124423664},{"$f":"AC$2*$F339*Main!$C$4*$E339+Main!$C$5*AC$2*$F339","v":2446.1593630590969},{"$f":"AD$2*$F339*Main!$C$4*$E339+Main!$C$5*AD$2*$F339","v":2768.8660412190861},{"$f":"AE$2*$F339*Main!$C$4*$E339+Main!$C$5*AE$2*$F339","v":3091.5752942348818},{"$f":"AF$2*$F339*Main!$C$4*$E339+Main!$C$5*AF$2*$F339","v":1929.2153473501367},{"$f":"AG$2*$F339*Main!$C$4*$E339+Main!$C$5*AG$2*$F339","v":2244.4636981826047},{"$f":"AH$2*$F339*Main!$C$4*$E339+Main!$C$5*AH$2*$F339","v":2559.7120490150728},{"$f":"AI$2*$F339*Main!$C$4*$E339+Main!$C$5*AI$2*$F339","v":2874.9603998475409},{"$f":"AJ$2*$F339*Main!$C$4*$E339+Main!$C$5*AJ$2*$F339","v":3190.2077207376869},{"$f":"AK$2*$F339*Main!$C$4*$E339+Main!$C$5*AK$2*$F339","v":1641.2697375416633},{"$f":"AL$2*$F339*Main!$C$4*$E339+Main!$C$5*AL$2*$F339","v":2034.5859140115376},{"$f":"AM$2*$F339*Main!$C$4*$E339+Main!$C$5*AM$2*$F339","v":2427.9018329958317},{"$f":"AN$2*$F339*Main!$C$4*$E339+Main!$C$5*AN$2*$F339","v":2821.2180094657065},{"$f":"AO$2*$F339*Main!$C$4*$E339+Main!$C$5*AO$2*$F339","v":3214.5349583923226},{"$f":"AP$2*$F339*Main!$C$4*$E339+Main!$C$5*AP$2*$F339","v":1910.4796665637059},{"$f":"AQ$2*$F339*Main!$C$4*$E339+Main!$C$5*AQ$2*$F339","v":2271.862738813742},{"$f":"AR$2*$F339*Main!$C$4*$E339+Main!$C$5*AR$2*$F339","v":2633.2458110637781},{"$f":"AS$2*$F339*Main!$C$4*$E339+Main!$C$5*AS$2*$F339","v":2994.6293982849752},{"$f":"AT$2*$F339*Main!$C$4*$E339+Main!$C$5*AT$2*$F339","v":3356.0129855061723},{"$f":"AU$2*$F339*Main!$C$4*$E339+Main!$C$5*AU$2*$F339","v":2038.9508095737881},{"$f":"AV$2*$F339*Main!$C$4*$E339+Main!$C$5*AV$2*$F339","v":2392.8750395251418},{"$f":"AW$2*$F339*Main!$C$4*$E339+Main!$C$5*AW$2*$F339","v":2746.799526962076},{"$f":"AX$2*$F339*Main!$C$4*$E339+Main!$C$5*AX$2*$F339","v":3100.7237569134295},{"$f":"AY$2*$F339*Main!$C$4*$E339+Main!$C$5*AY$2*$F339","v":3454.645412008977},{"$f":"AZ$2*$F339*Main!$C$4*$E339+Main!$C$5*AZ$2*$F339","v":3135.0182613929073},{"$f":"BA$2*$F339*Main!$C$4*$E339+Main!$C$5*BA$2*$F339","v":3555.1059861340082},{"$f":"BB$2*$F339*Main!$C$4*$E339+Main!$C$5*BB$2*$F339","v":3975.1937108751099},{"$f":"BC$2*$F339*Main!$C$4*$E339+Main!$C$5*BC$2*$F339","v":3244.5629268013372},{"$f":"BD$2*$F339*Main!$C$4*$E339+Main!$C$5*BD$2*$F339","v":3659.7275272414586},{"$f":"BE$2*$F339*Main!$C$4*$E339+Main!$C$5*BE$2*$F339","v":4074.892127681579},{"$f":"BF$2*$F339*Main!$C$4*$E339+Main!$C$5*BF$2*$F339","v":3335.7385708901047},{"$f":"BG$2*$F339*Main!$C$4*$E339+Main!$C$5*BG$2*$F339","v":3759.1633087557207},{"$f":"BH$2*$F339*Main!$C$4*$E339+Main!$C$5*BH$2*$F339","v":4182.5906214771421},{"$f":"BI$2*$F339*Main!$C$4*$E339+Main!$C$5*BI$2*$F339","v":3304.7373069864407},{"$f":"BJ$2*$F339*Main!$C$4*$E339+Main!$C$5*BJ$2*$F339","v":3758.6972598548427},{"$f":"BK$2*$F339*Main!$C$4*$E339+Main!$C$5*BK$2*$F339","v":4212.6546378674393},{"$f":"BL$2*$F339*Main!$C$4*$E339+Main!$C$5*BL$2*$F339","v":3414.2819723948705},{"$f":"BM$2*$F339*Main!$C$4*$E339+Main!$C$5*BM$2*$F339","v":3863.3188009622932},{"$f":"BN$2*$F339*Main!$C$4*$E339+Main!$C$5*BN$2*$F339","v":4312.3530546739084},{"$f":"BO$2*$F339*Main!$C$4*$E339+Main!$C$5*BO$2*$F339","v":3505.457616483638},{"$f":"BP$2*$F339*Main!$C$4*$E339+Main!$C$5*BP$2*$F339","v":3962.7545824765552},{"$f":"BQ$2*$F339*Main!$C$4*$E339+Main!$C$5*BQ$2*$F339","v":4420.0515484694715},{"$f":"BR$2*$F339*Main!$C$4*$E339+Main!$C$5*BR$2*$F339","v":3607.8493324631327},{"$f":"BS$2*$F339*Main!$C$4*$E339+Main!$C$5*BS$2*$F339","v":4168.1843032428396},{"$f":"BT$2*$F339*Main!$C$4*$E339+Main!$C$5*BT$2*$F339","v":4728.5192740225457},{"$f":"BU$2*$F339*Main!$C$4*$E339+Main!$C$5*BU$2*$F339","v":3717.3965727273694},{"$f":"BV$2*$F339*Main!$C$4*$E339+Main!$C$5*BV$2*$F339","v":4272.8058443502887},{"$f":"BW$2*$F339*Main!$C$4*$E339+Main!$C$5*BW$2*$F339","v":4828.2176908290139},{"$f":"BX$2*$F339*Main!$C$4*$E339+Main!$C$5*BX$2*$F339","v":3808.569641960331},{"$f":"BY$2*$F339*Main!$C$4*$E339+Main!$C$5*BY$2*$F339","v":4372.2442007203572},{"$f":"BZ$2*$F339*Main!$C$4*$E339+Main!$C$5*BZ$2*$F339","v":4935.916184624577},{"$f":"CA$2*$F339*Main!$C$4*$E339+Main!$C$5*CA$2*$F339","v":3174.3929563775278},{"$f":"CB$2*$F339*Main!$C$4*$E339+Main!$C$5*CB$2*$F339","v":3581.3566410756912},{"$f":"CC$2*$F339*Main!$C$4*$E339+Main!$C$5*CC$2*$F339","v":3988.3177509180487},{"$f":"CD$2*$F339*Main!$C$4*$E339+Main!$C$5*CD$2*$F339","v":3249.254314079782},{"$f":"CE$2*$F339*Main!$C$4*$E339+Main!$C$5*CE$2*$F339","v":3662.853402189884},{"$f":"CF$2*$F339*Main!$C$4*$E339+Main!$C$5*CF$2*$F339","v":4076.455065155792},{"$f":"CG$2*$F339*Main!$C$4*$E339+Main!$C$5*CG$2*$F339","v":3369.9841531092688},{"$f":"CH$2*$F339*Main!$C$4*$E339+Main!$C$5*CH$2*$F339","v":3781.9945551870983},{"$f":"CI$2*$F339*Main!$C$4*$E339+Main!$C$5*CI$2*$F339","v":4194.0049572649277},{"$f":"CJ$2*$F339*Main!$C$4*$E339+Main!$C$5*CJ$2*$F339","v":3311.2722910219472},{"$f":"CK$2*$F339*Main!$C$4*$E339+Main!$C$5*CK$2*$F339","v":3763.0539158785141},{"$f":"CL$2*$F339*Main!$C$4*$E339+Main!$C$5*CL$2*$F339","v":4214.8329658792754},{"$f":"CM$2*$F339*Main!$C$4*$E339+Main!$C$5*CM$2*$F339","v":3386.1336487242015},{"$f":"CN$2*$F339*Main!$C$4*$E339+Main!$C$5*CN$2*$F339","v":3844.5506769927069},{"$f":"CO$2*$F339*Main!$C$4*$E339+Main!$C$5*CO$2*$F339","v":4302.9702801170188},{"$f":"CP$2*$F339*Main!$C$4*$E339+Main!$C$5*CP$2*$F339","v":3506.8634877536879},{"$f":"CQ$2*$F339*Main!$C$4*$E339+Main!$C$5*CQ$2*$F339","v":3963.6918299899216},{"$f":"CR$2*$F339*Main!$C$4*$E339+Main!$C$5*CR$2*$F339","v":4420.5201722261545},{"$f":"CS$2*$F339*Main!$C$4*$E339+Main!$C$5*CS$2*$F339","v":3849.5639212468964},{"$f":"CT$2*$F339*Main!$C$4*$E339+Main!$C$5*CT$2*$F339","v":4329.3290790025512},{"$f":"CU$2*$F339*Main!$C$4*$E339+Main!$C$5*CU$2*$F339","v":4809.091661902401},{"$f":"CV$2*$F339*Main!$C$4*$E339+Main!$C$5*CV$2*$F339","v":3924.4252789491507},{"$f":"CW$2*$F339*Main!$C$4*$E339+Main!$C$5*CW$2*$F339","v":4410.825840116745},{"$f":"CX$2*$F339*Main!$C$4*$E339+Main!$C$5*CX$2*$F339","v":4897.2289761401444},{"$f":"CY$2*$F339*Main!$C$4*$E339+Main!$C$5*CY$2*$F339","v":4045.155117978637},{"$f":"CZ$2*$F339*Main!$C$4*$E339+Main!$C$5*CZ$2*$F339","v":4529.9669931139588},{"$f":"DA$2*$F339*Main!$C$4*$E339+Main!$C$5*DA$2*$F339","v":5014.778868249281},{"$f":"DB$2*$F339*Main!$C$4*$E339+Main!$C$5*DB$2*$F339","v":1173.391401614186},{"$f":"DC$2*$F339*Main!$C$4*$E339+Main!$C$5*DC$2*$F339","v":1573.591970052435},{"$f":"DD$2*$F339*Main!$C$4*$E339+Main!$C$5*DD$2*$F339","v":1973.7925384906839},{"$f":"DE$2*$F339*Main!$C$4*$E339+Main!$C$5*DE$2*$F339","v":2373.9931069289332},{"$f":"DF$2*$F339*Main!$C$4*$E339+Main!$C$5*DF$2*$F339","v":2774.1934178816018},{"$f":"DG$2*$F339*Main!$C$4*$E339+Main!$C$5*DG$2*$F339","v":1392.2569774615095},{"$f":"DH$2*$F339*Main!$C$4*$E339+Main!$C$5*DH$2*$F339","v":1763.6564962822799},{"$f":"DI$2*$F339*Main!$C$4*$E339+Main!$C$5*DI$2*$F339","v":2135.0555001318899},{"$f":"DJ$2*$F339*Main!$C$4*$E339+Main!$C$5*DJ$2*$F339","v":2506.4552764382406},{"$f":"DK$2*$F339*Main!$C$4*$E339+Main!$C$5*DK$2*$F339","v":2877.8545377734308},{"$f":"DL$2*$F339*Main!$C$4*$E339+Main!$C$5*DL$2*$F339","v":1507.8806199422124},{"$f":"DM$2*$F339*Main!$C$4*$E339+Main!$C$5*DM$2*$F339","v":1880.3015840612043},{"$f":"DN$2*$F339*Main!$C$4*$E339+Main!$C$5*DN$2*$F339","v":2252.7222906946158},{"$f":"DO$2*$F339*Main!$C$4*$E339+Main!$C$5*DO$2*$F339","v":2625.1427398424466},{"$f":"DP$2*$F339*Main!$C$4*$E339+Main!$C$5*DP$2*$F339","v":2997.564733903761},{"$f":"DQ$2*$F339*Main!$C$4*$E339+Main!$C$5*DQ$2*$F339","v":1236.5515845918708},{"$f":"DR$2*$F339*Main!$C$4*$E339+Main!$C$5*DR$2*$F339","v":1651.495777375002},{"$f":"DS$2*$F339*Main!$C$4*$E339+Main!$C$5*DS$2*$F339","v":2066.4399701581337},{"$f":"DT$2*$F339*Main!$C$4*$E339+Main!$C$5*DT$2*$F339","v":2481.384162941265},{"$f":"DU$2*$F339*Main!$C$4*$E339+Main!$C$5*DU$2*$F339","v":2896.329128181138},{"$f":"DV$2*$F339*Main!$C$4*$E339+Main!$C$5*DV$2*$F339","v":1455.416902953614},{"$f":"DW$2*$F339*Main!$C$4*$E339+Main!$C$5*DW$2*$F339","v":1841.5597886336864},{"$f":"DX$2*$F339*Main!$C$4*$E339+Main!$C$5*DX$2*$F339","v":2227.7029317993392},{"$f":"DY$2*$F339*Main!$C$4*$E339+Main!$C$5*DY$2*$F339","v":2613.8468474217339},{"$f":"DZ$2*$F339*Main!$C$4*$E339+Main!$C$5*DZ$2*$F339","v":2999.9902480729679},{"$f":"EA$2*$F339*Main!$C$4*$E339+Main!$C$5*EA$2*$F339","v":1571.0408029198979},{"$f":"EB$2*$F339*Main!$C$4*$E339+Main!$C$5*EB$2*$F339","v":1958.2051338981914},{"$f":"EC$2*$F339*Main!$C$4*$E339+Main!$C$5*EC$2*$F339","v":2345.3697223620652},{"$f":"ED$2*$F339*Main!$C$4*$E339+Main!$C$5*ED$2*$F339","v":2732.5348257971009},{"$f":"EE$2*$F339*Main!$C$4*$E339+Main!$C$5*EE$2*$F339","v":3119.6978693474912},{"$f":"EF$2*$F339*Main!$C$4*$E339+Main!$C$5*EF$2*$F339","v":1528.3393942339862},{"$f":"EG$2*$F339*Main!$C$4*$E339+Main!$C$5*EG$2*$F339","v":1992.5843511336843},{"$f":"EH$2*$F339*Main!$C$4*$E339+Main!$C$5*EH$2*$F339","v":2456.8295655189627},{"$f":"EI$2*$F339*Main!$C$4*$E339+Main!$C$5*EI$2*$F339","v":2921.0734924763387},{"$f":"EJ$2*$F339*Main!$C$4*$E339+Main!$C$5*EJ$2*$F339","v":3385.3199942895203},{"$f":"EK$2*$F339*Main!$C$4*$E339+Main!$C$5*EK$2*$F339","v":1747.2047125957292},{"$f":"EL$2*$F339*Main!$C$4*$E339+Main!$C$5*EL$2*$F339","v":2182.6486198779494},{"$f":"EM$2*$F339*Main!$C$4*$E339+Main!$C$5*EM$2*$F339","v":2618.0927846457489},{"$f":"EN$2*$F339*Main!$C$4*$E339+Main!$C$5*EN$2*$F339","v":3053.5369494135493},{"$f":"EO$2*$F339*Main!$C$4*$E339+Main!$C$5*EO$2*$F339","v":3488.9811141813498},{"$f":"EP$2*$F339*Main!$C$4*$E339+Main!$C$5*EP$2*$F339","v":1862.8286125620127},{"$f":"EQ$2*$F339*Main!$C$4*$E339+Main!$C$5*EQ$2*$F339","v":2299.2939651424535},{"$f":"ER$2*$F339*Main!$C$4*$E339+Main!$C$5*ER$2*$F339","v":2735.7585452661529},{"$f":"ES$2*$F339*Main!$C$4*$E339+Main!$C$5*ES$2*$F339","v":3172.2249277889159},{"$f":"ET$2*$F339*Main!$C$4*$E339+Main!$C$5*ET$2*$F339","v":3608.6913103116804},{"$f":"EU$2*$F339*Main!$C$4*$E339+Main!$C$5*EU$2*$F339","v":4395.2788607604052},{"$f":"EV$2*$F339*Main!$C$4*$E339+Main!$C$5*EV$2*$F339","v":4490.0541532658935},{"$f":"EW$2*$F339*Main!$C$4*$E339+Main!$C$5*EW$2*$F339","v":4606.0153593427567},{"$f":"EX$2*$F339*Main!$C$4*$E339+Main!$C$5*EX$2*$F339","v":4666.6145907358423},{"$f":"EY$2*$F339*Main!$C$4*$E339+Main!$C$5*EY$2*$F339","v":4761.3898832413306},{"$f":"EZ$2*$F339*Main!$C$4*$E339+Main!$C$5*EZ$2*$F339","v":4877.3485144623883},{"$f":"FA$2*$F339*Main!$C$4*$E339+Main!$C$5*FA$2*$F339","v":5288.8542448022508},{"$f":"FB$2*$F339*Main!$C$4*$E339+Main!$C$5*FB$2*$F339","v":5383.6295373077392},{"$f":"FC$2*$F339*Main!$C$4*$E339+Main!$C$5*FC$2*$F339","v":5499.5907433846032},{"$f":"IF($D339<100,(FD$2*(1+Main!$C$3)*$E339*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E339*Main!$C$4)+(FD$2*Main!$C$5))","v":121.47304370700002},{"$f":"IF($D339<100,(FE$2*(1+Main!$C$3)*$E339*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E339*Main!$C$4)+(FE$2*Main!$C$5))","v":132.7901975698},{"$f":"IF($D339<100,(FF$2*(1+Main!$C$3)*$E339*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E339*Main!$C$4)+(FF$2*Main!$C$5))","v":133.69658638965001},{"$f":"IF($D339<100,(FG$2*(1+Main!$C$3)*$E339*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E339*Main!$C$4)+(FG$2*Main!$C$5))","v":144.3275954449},{"$f":"IF($D339<100,(FH$2*(1+Main!$C$3)*$E339*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E339*Main!$C$4)+(FH$2*Main!$C$5))","v":194.71264872030002},{"$f":"IF($D339<100,(FI$2*(1+Main!$C$3)*$E339*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E339*Main!$C$4)+(FI$2*Main!$C$5))","v":55.010177533700002}]
["OH",10420,"(Akron, Portage County, Summit County)",10420,0.82589999999999997,{"$f":"IF($D340<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F340*Main!$C$4*$E340+Main!$C$5*G$2*$F340","v":1468.1045613416766},{"$f":"H$2*$F340*Main!$C$4*$E340+Main!$C$5*H$2*$F340","v":1813.4620379736937},{"$f":"I$2*$F340*Main!$C$4*$E340+Main!$C$5*I$2*$F340","v":2158.8197770088846},{"$f":"J$2*$F340*Main!$C$4*$E340+Main!$C$5*J$2*$F340","v":2504.1769912377281},{"$f":"K$2*$F340*Main!$C$4*$E340+Main!$C$5*K$2*$F340","v":2849.5357798856148},{"$f":"L$2*$F340*Main!$C$4*$E340+Main!$C$5*L$2*$F340","v":1742.4562638903217},{"$f":"M$2*$F340*Main!$C$4*$E340+Main!$C$5*M$2*$F340","v":2055.2710236867688},{"$f":"N$2*$F340*Main!$C$4*$E340+Main!$C$5*N$2*$F340","v":2368.0857834832154},{"$f":"O$2*$F340*Main!$C$4*$E340+Main!$C$5*O$2*$F340","v":2680.89975607014},{"$f":"P$2*$F340*Main!$C$4*$E340+Main!$C$5*P$2*$F340","v":2993.7158278824577},{"$f":"Q$2*$F340*Main!$C$4*$E340+Main!$C$5*Q$2*$F340","v":1873.381277954735},{"$f":"R$2*$F340*Main!$C$4*$E340+Main!$C$5*R$2*$F340","v":2178.5942177998322},{"$f":"S$2*$F340*Main!$C$4*$E340+Main!$C$5*S$2*$F340","v":2483.8068952417561},{"$f":"T$2*$F340*Main!$C$4*$E340+Main!$C$5*T$2*$F340","v":2789.0203598932012},{"$f":"U$2*$F340*Main!$C$4*$E340+Main!$C$5*U$2*$F340","v":3094.2319877224281},{"$f":"V$2*$F340*Main!$C$4*$E340+Main!$C$5*V$2*$F340","v":1560.7840503895504},{"$f":"W$2*$F340*Main!$C$4*$E340+Main!$C$5*W$2*$F340","v":1922.1977148366561},{"$f":"X$2*$F340*Main!$C$4*$E340+Main!$C$5*X$2*$F340","v":2283.6113792837627},{"$f":"Y$2*$F340*Main!$C$4*$E340+Main!$C$5*Y$2*$F340","v":2645.0239941181726},{"$f":"Z$2*$F340*Main!$C$4*$E340+Main!$C$5*Z$2*$F340","v":3006.4397577906707},{"$f":"AA$2*$F340*Main!$C$4*$E340+Main!$C$5*AA$2*$F340","v":1835.1354905350217},{"$f":"AB$2*$F340*Main!$C$4*$E340+Main!$C$5*AB$2*$F340","v":2164.0067005497317},{"$f":"AC$2*$F340*Main!$C$4*$E340+Main!$C$5*AC$2*$F340","v":2492.8773857580932},{"$f":"AD$2*$F340*Main!$C$4*$E340+Main!$C$5*AD$2*$F340","v":2821.747283756933},{"$f":"AE$2*$F340*Main!$C$4*$E340+Main!$C$5*AE$2*$F340","v":3150.6198057875135},{"$f":"AF$2*$F340*Main!$C$4*$E340+Main!$C$5*AF$2*$F340","v":1966.060504599435},{"$f":"AG$2*$F340*Main!$C$4*$E340+Main!$C$5*AG$2*$F340","v":2287.3296322596216},{"$f":"AH$2*$F340*Main!$C$4*$E340+Main!$C$5*AH$2*$F340","v":2608.5987599198074},{"$f":"AI$2*$F340*Main!$C$4*$E340+Main!$C$5*AI$2*$F340","v":2929.8678875799942},{"$f":"AJ$2*$F340*Main!$C$4*$E340+Main!$C$5*AJ$2*$F340","v":3251.1359656274844},{"$f":"AK$2*$F340*Main!$C$4*$E340+Main!$C$5*AK$2*$F340","v":1672.6155598995972},{"$f":"AL$2*$F340*Main!$C$4*$E340+Main!$C$5*AL$2*$F340","v":2073.4434931003261},{"$f":"AM$2*$F340*Main!$C$4*$E340+Main!$C$5*AM$2*$F340","v":2474.2711638978813},{"$f":"AN$2*$F340*Main!$C$4*$E340+Main!$C$5*AN$2*$F340","v":2875.0990970986104},{"$f":"AO$2*$F340*Main!$C$4*$E340+Main!$C$5*AO$2*$F340","v":3275.9278175088616},{"$f":"AP$2*$F340*Main!$C$4*$E340+Main!$C$5*AP$2*$F340","v":1946.9670000450683},{"$f":"AQ$2*$F340*Main!$C$4*$E340+Main!$C$5*AQ$2*$F340","v":2315.2519540070534},{"$f":"AR$2*$F340*Main!$C$4*$E340+Main!$C$5*AR$2*$F340","v":2683.5369079690386},{"$f":"AS$2*$F340*Main!$C$4*$E340+Main!$C$5*AS$2*$F340","v":3051.8223867373708},{"$f":"AT$2*$F340*Main!$C$4*$E340+Main!$C$5*AT$2*$F340","v":3420.1078655057045},{"$f":"AU$2*$F340*Main!$C$4*$E340+Main!$C$5*AU$2*$F340","v":2077.8917517063073},{"$f":"AV$2*$F340*Main!$C$4*$E340+Main!$C$5*AV$2*$F340","v":2438.5754105232909},{"$f":"AW$2*$F340*Main!$C$4*$E340+Main!$C$5*AW$2*$F340","v":2799.2593317434485},{"$f":"AX$2*$F340*Main!$C$4*$E340+Main!$C$5*AX$2*$F340","v":3159.942990560432},{"$f":"AY$2*$F340*Main!$C$4*$E340+Main!$C$5*AY$2*$F340","v":3520.6240253456749},{"$f":"AZ$2*$F340*Main!$C$4*$E340+Main!$C$5*AZ$2*$F340","v":3194.8924693081103},{"$f":"BA$2*$F340*Main!$C$4*$E340+Main!$C$5*BA$2*$F340","v":3623.0032477211853},{"$f":"BB$2*$F340*Main!$C$4*$E340+Main!$C$5*BB$2*$F340","v":4051.1140261342612},{"$f":"BC$2*$F340*Main!$C$4*$E340+Main!$C$5*BC$2*$F340","v":3306.5292756630342},{"$f":"BD$2*$F340*Main!$C$4*$E340+Main!$C$5*BD$2*$F340","v":3729.6229053888542},{"$f":"BE$2*$F340*Main!$C$4*$E340+Main!$C$5*BE$2*$F340","v":4152.7165351146732},{"$f":"BF$2*$F340*Main!$C$4*$E340+Main!$C$5*BF$2*$F340","v":3399.4462395833957},{"$f":"BG$2*$F340*Main!$C$4*$E340+Main!$C$5*BG$2*$F340","v":3830.9577631317661},{"$f":"BH$2*$F340*Main!$C$4*$E340+Main!$C$5*BH$2*$F340","v":4262.4719107118763},{"$f":"BI$2*$F340*Main!$C$4*$E340+Main!$C$5*BI$2*$F340","v":3367.8528974314295},{"$f":"BJ$2*$F340*Main!$C$4*$E340+Main!$C$5*BJ$2*$F340","v":3830.4828133867904},{"$f":"BK$2*$F340*Main!$C$4*$E340+Main!$C$5*BK$2*$F340","v":4293.1101053104112},{"$f":"BL$2*$F340*Main!$C$4*$E340+Main!$C$5*BL$2*$F340","v":3479.4897037863529},{"$f":"BM$2*$F340*Main!$C$4*$E340+Main!$C$5*BM$2*$F340","v":3937.1024710544593},{"$f":"BN$2*$F340*Main!$C$4*$E340+Main!$C$5*BN$2*$F340","v":4394.7126142908237},{"$f":"BO$2*$F340*Main!$C$4*$E340+Main!$C$5*BO$2*$F340","v":3572.4066677067144},{"$f":"BP$2*$F340*Main!$C$4*$E340+Main!$C$5*BP$2*$F340","v":4038.4373287973717},{"$f":"BQ$2*$F340*Main!$C$4*$E340+Main!$C$5*BQ$2*$F340","v":4504.4679898880277},{"$f":"BR$2*$F340*Main!$C$4*$E340+Main!$C$5*BR$2*$F340","v":3676.7539138873722},{"$f":"BS$2*$F340*Main!$C$4*$E340+Main!$C$5*BS$2*$F340","v":4247.7904531254771},{"$f":"BT$2*$F340*Main!$C$4*$E340+Main!$C$5*BT$2*$F340","v":4818.8269923635808},{"$f":"BU$2*$F340*Main!$C$4*$E340+Main!$C$5*BU$2*$F340","v":3788.3933442740367},{"$f":"BV$2*$F340*Main!$C$4*$E340+Main!$C$5*BV$2*$F340","v":4354.4101107931438},{"$f":"BW$2*$F340*Main!$C$4*$E340+Main!$C$5*BW$2*$F340","v":4920.4295013439923},{"$f":"BX$2*$F340*Main!$C$4*$E340+Main!$C$5*BX$2*$F340","v":3881.3076841626585},{"$f":"BY$2*$F340*Main!$C$4*$E340+Main!$C$5*BY$2*$F340","v":4455.7475925677973},{"$f":"BZ$2*$F340*Main!$C$4*$E340+Main!$C$5*BZ$2*$F340","v":5030.1848769411963},{"$f":"CA$2*$F340*Main!$C$4*$E340+Main!$C$5*CA$2*$F340","v":3235.0191626791966},{"$f":"CB$2*$F340*Main!$C$4*$E340+Main!$C$5*CB$2*$F340","v":3649.7552513124897},{"$f":"CC$2*$F340*Main!$C$4*$E340+Main!$C$5*CC$2*$F340","v":4064.4887159140426},{"$f":"CD$2*$F340*Main!$C$4*$E340+Main!$C$5*CD$2*$F340","v":3311.3102614936724},{"$f":"CE$2*$F340*Main!$C$4*$E340+Main!$C$5*CE$2*$F340","v":3732.808479921453},{"$f":"CF$2*$F340*Main!$C$4*$E340+Main!$C$5*CF$2*$F340","v":4154.3093223809719},{"$f":"CG$2*$F340*Main!$C$4*$E340+Main!$C$5*CG$2*$F340","v":3434.3458617280107},{"$f":"CH$2*$F340*Main!$C$4*$E340+Main!$C$5*CH$2*$F340","v":3854.2250525720892},{"$f":"CI$2*$F340*Main!$C$4*$E340+Main!$C$5*CI$2*$F340","v":4274.1042434161673},{"$f":"CJ$2*$F340*Main!$C$4*$E340+Main!$C$5*CJ$2*$F340","v":3374.5126899880479},{"$f":"CK$2*$F340*Main!$C$4*$E340+Main!$C$5*CK$2*$F340","v":3834.922675091203},{"$f":"CL$2*$F340*Main!$C$4*$E340+Main!$C$5*CL$2*$F340","v":4295.3300361626179},{"$f":"CM$2*$F340*Main!$C$4*$E340+Main!$C$5*CM$2*$F340","v":3450.8037888025242},{"$f":"CN$2*$F340*Main!$C$4*$E340+Main!$C$5*CN$2*$F340","v":3917.9759037001659},{"$f":"CO$2*$F340*Main!$C$4*$E340+Main!$C$5*CO$2*$F340","v":4385.1506426295473},{"$f":"CP$2*$F340*Main!$C$4*$E340+Main!$C$5*CP$2*$F340","v":3573.8393890368625},{"$f":"CQ$2*$F340*Main!$C$4*$E340+Main!$C$5*CQ$2*$F340","v":4039.392476350803},{"$f":"CR$2*$F340*Main!$C$4*$E340+Main!$C$5*CR$2*$F340","v":4504.9455636647435},{"$f":"CS$2*$F340*Main!$C$4*$E340+Main!$C$5*CS$2*$F340","v":3923.0848934983287},{"$f":"CT$2*$F340*Main!$C$4*$E340+Main!$C$5*CT$2*$F340","v":4412.0128555539404},{"$f":"CU$2*$F340*Main!$C$4*$E340+Main!$C$5*CU$2*$F340","v":4900.9381935778119},{"$f":"CV$2*$F340*Main!$C$4*$E340+Main!$C$5*CV$2*$F340","v":3999.3759923128046},{"$f":"CW$2*$F340*Main!$C$4*$E340+Main!$C$5*CW$2*$F340","v":4495.0660841629033},{"$f":"CX$2*$F340*Main!$C$4*$E340+Main!$C$5*CX$2*$F340","v":4990.7588000447413},{"$f":"CY$2*$F340*Main!$C$4*$E340+Main!$C$5*CY$2*$F340","v":4122.4115925471424},{"$f":"CZ$2*$F340*Main!$C$4*$E340+Main!$C$5*CZ$2*$F340","v":4616.4826568135395},{"$f":"DA$2*$F340*Main!$C$4*$E340+Main!$C$5*DA$2*$F340","v":5110.5537210799375},{"$f":"DB$2*$F340*Main!$C$4*$E340+Main!$C$5*DB$2*$F340","v":1195.8014403726029},{"$f":"DC$2*$F340*Main!$C$4*$E340+Main!$C$5*DC$2*$F340","v":1603.6452472370956},{"$f":"DD$2*$F340*Main!$C$4*$E340+Main!$C$5*DD$2*$F340","v":2011.4890541015884},{"$f":"DE$2*$F340*Main!$C$4*$E340+Main!$C$5*DE$2*$F340","v":2419.3328609660816},{"$f":"DF$2*$F340*Main!$C$4*$E340+Main!$C$5*DF$2*$F340","v":2827.1764054274004},{"$f":"DG$2*$F340*Main!$C$4*$E340+Main!$C$5*DG$2*$F340","v":1418.847024724228},{"$f":"DH$2*$F340*Main!$C$4*$E340+Main!$C$5*DH$2*$F340","v":1797.3397245587516},{"$f":"DI$2*$F340*Main!$C$4*$E340+Main!$C$5*DI$2*$F340","v":2175.8318995869276},{"$f":"DJ$2*$F340*Main!$C$4*$E340+Main!$C$5*DJ$2*$F340","v":2554.3248618246248},{"$f":"DK$2*$F340*Main!$C$4*$E340+Main!$C$5*DK$2*$F340","v":2932.8172992559748},{"$f":"DL$2*$F340*Main!$C$4*$E340+Main!$C$5*DL$2*$F340","v":1536.6789076145824},{"$f":"DM$2*$F340*Main!$C$4*$E340+Main!$C$5*DM$2*$F340","v":1916.2125608404422},{"$f":"DN$2*$F340*Main!$C$4*$E340+Main!$C$5*DN$2*$F340","v":2295.7459516631275},{"$f":"DO$2*$F340*Main!$C$4*$E340+Main!$C$5*DO$2*$F340","v":2675.2790800826397},{"$f":"DP$2*$F340*Main!$C$4*$E340+Main!$C$5*DP$2*$F340","v":3054.8137829211955},{"$f":"DQ$2*$F340*Main!$C$4*$E340+Main!$C$5*DQ$2*$F340","v":1260.1678893469291},{"$f":"DR$2*$F340*Main!$C$4*$E340+Main!$C$5*DR$2*$F340","v":1683.0369019557877},{"$f":"DS$2*$F340*Main!$C$4*$E340+Main!$C$5*DS$2*$F340","v":2105.9059145646465},{"$f":"DT$2*$F340*Main!$C$4*$E340+Main!$C$5*DT$2*$F340","v":2528.7749271735047},{"$f":"DU$2*$F340*Main!$C$4*$E340+Main!$C$5*DU$2*$F340","v":2951.6447269918854},{"$f":"DV$2*$F340*Main!$C$4*$E340+Main!$C$5*DV$2*$F340","v":1483.2132112953805},{"$f":"DW$2*$F340*Main!$C$4*$E340+Main!$C$5*DW$2*$F340","v":1876.7308544710959},{"$f":"DX$2*$F340*Main!$C$4*$E340+Main!$C$5*DX$2*$F340","v":2270.2487600499853},{"$f":"DY$2*$F340*Main!$C$4*$E340+Main!$C$5*DY$2*$F340","v":2663.7674528383968},{"$f":"DZ$2*$F340*Main!$C$4*$E340+Main!$C$5*DZ$2*$F340","v":3057.2856208204607},{"$f":"EA$2*$F340*Main!$C$4*$E340+Main!$C$5*EA$2*$F340","v":1601.0453565889088},{"$f":"EB$2*$F340*Main!$C$4*$E340+Main!$C$5*EB$2*$F340","v":1995.6039531559604},{"$f":"EC$2*$F340*Main!$C$4*$E340+Main!$C$5*EC$2*$F340","v":2390.1628121261856},{"$f":"ED$2*$F340*Main!$C$4*$E340+Main!$C$5*ED$2*$F340","v":2784.7221959027588},{"$f":"EE$2*$F340*Main!$C$4*$E340+Main!$C$5*EE$2*$F340","v":3179.2794804539403},{"$f":"EF$2*$F340*Main!$C$4*$E340+Main!$C$5*EF$2*$F340","v":1557.5284142094886},{"$f":"EG$2*$F340*Main!$C$4*$E340+Main!$C$5*EG$2*$F340","v":2030.6397625478912},{"$f":"EH$2*$F340*Main!$C$4*$E340+Main!$C$5*EH$2*$F340","v":2503.7513732894677},{"$f":"EI$2*$F340*Main!$C$4*$E340+Main!$C$5*EI$2*$F340","v":2976.8616720151749},{"$f":"EJ$2*$F340*Main!$C$4*$E340+Main!$C$5*EJ$2*$F340","v":3449.9745947726219},{"$f":"EK$2*$F340*Main!$C$4*$E340+Main!$C$5*EK$2*$F340","v":1780.5737361579395},{"$f":"EL$2*$F340*Main!$C$4*$E340+Main!$C$5*EL$2*$F340","v":2224.3339774663737},{"$f":"EM$2*$F340*Main!$C$4*$E340+Main!$C$5*EM$2*$F340","v":2668.0944811779809},{"$f":"EN$2*$F340*Main!$C$4*$E340+Main!$C$5*EN$2*$F340","v":3111.8549848895886},{"$f":"EO$2*$F340*Main!$C$4*$E340+Main!$C$5*EO$2*$F340","v":3555.6154886011968},{"$f":"EP$2*$F340*Main!$C$4*$E340+Main!$C$5*EP$2*$F340","v":1898.4058814514681},{"$f":"EQ$2*$F340*Main!$C$4*$E340+Main!$C$5*EQ$2*$F340","v":2343.2070761512377},{"$f":"ER$2*$F340*Main!$C$4*$E340+Main!$C$5*ER$2*$F340","v":2788.0074836414851},{"$f":"ES$2*$F340*Main!$C$4*$E340+Main!$C$5*ES$2*$F340","v":3232.8097279539506},{"$f":"ET$2*$F340*Main!$C$4*$E340+Main!$C$5*ET$2*$F340","v":3677.6119722664171},{"$f":"EU$2*$F340*Main!$C$4*$E340+Main!$C$5*EU$2*$F340","v":4479.2221805155959},{"$f":"EV$2*$F340*Main!$C$4*$E340+Main!$C$5*EV$2*$F340","v":4575.8075408087525},{"$f":"EW$2*$F340*Main!$C$4*$E340+Main!$C$5*EW$2*$F340","v":4693.9834342602462},{"$f":"EX$2*$F340*Main!$C$4*$E340+Main!$C$5*EX$2*$F340","v":4755.7400212657731},{"$f":"EY$2*$F340*Main!$C$4*$E340+Main!$C$5*EY$2*$F340","v":4852.3253815589296},{"$f":"EZ$2*$F340*Main!$C$4*$E340+Main!$C$5*EZ$2*$F340","v":4970.4986509786831},{"$f":"FA$2*$F340*Main!$C$4*$E340+Main!$C$5*FA$2*$F340","v":5389.8635316016835},{"$f":"FB$2*$F340*Main!$C$4*$E340+Main!$C$5*FB$2*$F340","v":5486.44889189484},{"$f":"FC$2*$F340*Main!$C$4*$E340+Main!$C$5*FC$2*$F340","v":5604.6247853463346},{"$f":"IF($D340<100,(FD$2*(1+Main!$C$3)*$E340*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E340*Main!$C$4)+(FD$2*Main!$C$5))","v":123.792999021},{"$f":"IF($D340<100,(FE$2*(1+Main!$C$3)*$E340*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E340*Main!$C$4)+(FE$2*Main!$C$5))","v":135.32629376939997},{"$f":"IF($D340<100,(FF$2*(1+Main!$C$3)*$E340*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E340*Main!$C$4)+(FF$2*Main!$C$5))","v":136.24999327395},{"$f":"IF($D340<100,(FG$2*(1+Main!$C$3)*$E340*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E340*Main!$C$4)+(FG$2*Main!$C$5))","v":147.08403886469998},{"$f":"IF($D340<100,(FH$2*(1+Main!$C$3)*$E340*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E340*Main!$C$4)+(FH$2*Main!$C$5))","v":198.43137207090001},{"$f":"IF($D340<100,(FI$2*(1+Main!$C$3)*$E340*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E340*Main!$C$4)+(FI$2*Main!$C$5))","v":56.060790491099993}]
["OH",15940,"(Canton-Massillon, Carroll County, Stark County)",15940,0.82950000000000002,{"$f":"IF($D341<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F341*Main!$C$4*$E341+Main!$C$5*G$2*$F341","v":1472.9126869402819},{"$f":"H$2*$F341*Main!$C$4*$E341+Main!$C$5*H$2*$F341","v":1819.4012288709084},{"$f":"I$2*$F341*Main!$C$4*$E341+Main!$C$5*I$2*$F341","v":2165.8900340640944},{"$f":"J$2*$F341*Main!$C$4*$E341+Main!$C$5*J$2*$F341","v":2512.3783127321622},{"$f":"K$2*$F341*Main!$C$4*$E341+Main!$C$5*K$2*$F341","v":2858.8681709755856},{"$f":"L$2*$F341*Main!$C$4*$E341+Main!$C$5*L$2*$F341","v":1748.1629068553193},{"$f":"M$2*$F341*Main!$C$4*$E341+Main!$C$5*M$2*$F341","v":2062.0021527093695},{"$f":"N$2*$F341*Main!$C$4*$E341+Main!$C$5*N$2*$F341","v":2375.8413985634202},{"$f":"O$2*$F341*Main!$C$4*$E341+Main!$C$5*O$2*$F341","v":2689.6798546297923},{"$f":"P$2*$F341*Main!$C$4*$E341+Main!$C$5*P$2*$F341","v":3003.5204167966403},{"$f":"Q$2*$F341*Main!$C$4*$E341+Main!$C$5*Q$2*$F341","v":1879.5167077569899},{"$f":"R$2*$F341*Main!$C$4*$E341+Main!$C$5*R$2*$F341","v":2185.729237268748},{"$f":"S$2*$F341*Main!$C$4*$E341+Main!$C$5*S$2*$F341","v":2491.9415035179472},{"$f":"T$2*$F341*Main!$C$4*$E341+Main!$C$5*T$2*$F341","v":2798.1545595548237},{"$f":"U$2*$F341*Main!$C$4*$E341+Main!$C$5*U$2*$F341","v":3104.3657727537857},{"$f":"V$2*$F341*Main!$C$4*$E341+Main!$C$5*V$2*$F341","v":1565.8957065645809},{"$f":"W$2*$F341*Main!$C$4*$E341+Main!$C$5*W$2*$F341","v":1928.4930212348875},{"$f":"X$2*$F341*Main!$C$4*$E341+Main!$C$5*X$2*$F341","v":2291.0903359051945},{"$f":"Y$2*$F341*Main!$C$4*$E341+Main!$C$5*Y$2*$F341","v":2653.686597525264},{"$f":"Z$2*$F341*Main!$C$4*$E341+Main!$C$5*Z$2*$F341","v":3016.2860182960444},{"$f":"AA$2*$F341*Main!$C$4*$E341+Main!$C$5*AA$2*$F341","v":1841.1456632170593},{"$f":"AB$2*$F341*Main!$C$4*$E341+Main!$C$5*AB$2*$F341","v":2171.093945073349},{"$f":"AC$2*$F341*Main!$C$4*$E341+Main!$C$5*AC$2*$F341","v":2501.0417004045198},{"$f":"AD$2*$F341*Main!$C$4*$E341+Main!$C$5*AD$2*$F341","v":2830.9886659480135},{"$f":"AE$2*$F341*Main!$C$4*$E341+Main!$C$5*AE$2*$F341","v":3160.9382641170996},{"$f":"AF$2*$F341*Main!$C$4*$E341+Main!$C$5*AF$2*$F341","v":1972.49946411873},{"$f":"AG$2*$F341*Main!$C$4*$E341+Main!$C$5*AG$2*$F341","v":2294.8207663701678},{"$f":"AH$2*$F341*Main!$C$4*$E341+Main!$C$5*AH$2*$F341","v":2617.1420686216061},{"$f":"AI$2*$F341*Main!$C$4*$E341+Main!$C$5*AI$2*$F341","v":2939.4633708730444},{"$f":"AJ$2*$F341*Main!$C$4*$E341+Main!$C$5*AJ$2*$F341","v":3261.7836200742458},{"$f":"AK$2*$F341*Main!$C$4*$E341+Main!$C$5*AK$2*$F341","v":1678.0934706029254},{"$f":"AL$2*$F341*Main!$C$4*$E341+Main!$C$5*AL$2*$F341","v":2080.2341379896288},{"$f":"AM$2*$F341*Main!$C$4*$E341+Main!$C$5*AM$2*$F341","v":2482.3745421137737},{"$f":"AN$2*$F341*Main!$C$4*$E341+Main!$C$5*AN$2*$F341","v":2884.5152095004773},{"$f":"AO$2*$F341*Main!$C$4*$E341+Main!$C$5*AO$2*$F341","v":3286.656666674859},{"$f":"AP$2*$F341*Main!$C$4*$E341+Main!$C$5*AP$2*$F341","v":1953.3434272554036},{"$f":"AQ$2*$F341*Main!$C$4*$E341+Main!$C$5*AQ$2*$F341","v":2322.8345353029717},{"$f":"AR$2*$F341*Main!$C$4*$E341+Main!$C$5*AR$2*$F341","v":2692.3256433505403},{"$f":"AS$2*$F341*Main!$C$4*$E341+Main!$C$5*AS$2*$F341","v":3061.8172779232268},{"$f":"AT$2*$F341*Main!$C$4*$E341+Main!$C$5*AT$2*$F341","v":3431.3089124959133},{"$f":"AU$2*$F341*Main!$C$4*$E341+Main!$C$5*AU$2*$F341","v":2084.6969648945151},{"$f":"AV$2*$F341*Main!$C$4*$E341+Main!$C$5*AV$2*$F341","v":2446.5618831249094},{"$f":"AW$2*$F341*Main!$C$4*$E341+Main!$C$5*AW$2*$F341","v":2808.4270646178629},{"$f":"AX$2*$F341*Main!$C$4*$E341+Main!$C$5*AX$2*$F341","v":3170.2919828482582},{"$f":"AY$2*$F341*Main!$C$4*$E341+Main!$C$5*AY$2*$F341","v":3532.1542684530591},{"$f":"AZ$2*$F341*Main!$C$4*$E341+Main!$C$5*AZ$2*$F341","v":3205.3559231185345},{"$f":"BA$2*$F341*Main!$C$4*$E341+Main!$C$5*BA$2*$F341","v":3634.8687885810805},{"$f":"BB$2*$F341*Main!$C$4*$E341+Main!$C$5*BB$2*$F341","v":4064.3816540436273},{"$f":"BC$2*$F341*Main!$C$4*$E341+Main!$C$5*BC$2*$F341","v":3317.3583463378941},{"$f":"BD$2*$F341*Main!$C$4*$E341+Main!$C$5*BD$2*$F341","v":3741.8376316670397},{"$f":"BE$2*$F341*Main!$C$4*$E341+Main!$C$5*BE$2*$F341","v":4166.3169169961848},{"$f":"BF$2*$F341*Main!$C$4*$E341+Main!$C$5*BF$2*$F341","v":3410.5796185783402},{"$f":"BG$2*$F341*Main!$C$4*$E341+Main!$C$5*BG$2*$F341","v":3843.5043668091339},{"$f":"BH$2*$F341*Main!$C$4*$E341+Main!$C$5*BH$2*$F341","v":4276.4317476655197},{"$f":"BI$2*$F341*Main!$C$4*$E341+Main!$C$5*BI$2*$F341","v":3378.8828064412332},{"$f":"BJ$2*$F341*Main!$C$4*$E341+Main!$C$5*BJ$2*$F341","v":3843.0278615768398},{"$f":"BK$2*$F341*Main!$C$4*$E341+Main!$C$5*BK$2*$F341","v":4307.1702840868538},{"$f":"BL$2*$F341*Main!$C$4*$E341+Main!$C$5*BL$2*$F341","v":3490.8852296605928},{"$f":"BM$2*$F341*Main!$C$4*$E341+Main!$C$5*BM$2*$F341","v":3949.9967046627989},{"$f":"BN$2*$F341*Main!$C$4*$E341+Main!$C$5*BN$2*$F341","v":4409.1055470394112},{"$f":"BO$2*$F341*Main!$C$4*$E341+Main!$C$5*BO$2*$F341","v":3584.1065019010389},{"$f":"BP$2*$F341*Main!$C$4*$E341+Main!$C$5*BP$2*$F341","v":4051.6634398048932},{"$f":"BQ$2*$F341*Main!$C$4*$E341+Main!$C$5*BQ$2*$F341","v":4519.2203777087461},{"$f":"BR$2*$F341*Main!$C$4*$E341+Main!$C$5*BR$2*$F341","v":3688.7954912236473},{"$f":"BS$2*$F341*Main!$C$4*$E341+Main!$C$5*BS$2*$F341","v":4261.7022074738989},{"$f":"BT$2*$F341*Main!$C$4*$E341+Main!$C$5*BT$2*$F341","v":4834.6089237241495},{"$f":"BU$2*$F341*Main!$C$4*$E341+Main!$C$5*BU$2*$F341","v":3800.8005470686003},{"$f":"BV$2*$F341*Main!$C$4*$E341+Main!$C$5*BV$2*$F341","v":4368.6710505598567},{"$f":"BW$2*$F341*Main!$C$4*$E341+Main!$C$5*BW$2*$F341","v":4936.5441866767069},{"$f":"BX$2*$F341*Main!$C$4*$E341+Main!$C$5*BX$2*$F341","v":3894.0191866834539},{"$f":"BY$2*$F341*Main!$C$4*$E341+Main!$C$5*BY$2*$F341","v":4470.3404183275434},{"$f":"BZ$2*$F341*Main!$C$4*$E341+Main!$C$5*BZ$2*$F341","v":5046.6590173460427},{"$f":"CA$2*$F341*Main!$C$4*$E341+Main!$C$5*CA$2*$F341","v":3245.6140336833719},{"$f":"CB$2*$F341*Main!$C$4*$E341+Main!$C$5*CB$2*$F341","v":3661.7084064995033},{"$f":"CC$2*$F341*Main!$C$4*$E341+Main!$C$5*CC$2*$F341","v":4077.8001466900423},{"$f":"CD$2*$F341*Main!$C$4*$E341+Main!$C$5*CD$2*$F341","v":3322.154990167945},{"$f":"CE$2*$F341*Main!$C$4*$E341+Main!$C$5*CE$2*$F341","v":3745.0336391366782},{"$f":"CF$2*$F341*Main!$C$4*$E341+Main!$C$5*CF$2*$F341","v":4167.9149207310038},{"$f":"CG$2*$F341*Main!$C$4*$E341+Main!$C$5*CG$2*$F341","v":3445.5935389623542},{"$f":"CH$2*$F341*Main!$C$4*$E341+Main!$C$5*CH$2*$F341","v":3866.84785794034},{"$f":"CI$2*$F341*Main!$C$4*$E341+Main!$C$5*CI$2*$F341","v":4288.1021769183262},{"$f":"CJ$2*$F341*Main!$C$4*$E341+Main!$C$5*CJ$2*$F341","v":3385.5644101957164},{"$f":"CK$2*$F341*Main!$C$4*$E341+Main!$C$5*CK$2*$F341","v":3847.4822640798284},{"$f":"CL$2*$F341*Main!$C$4*$E341+Main!$C$5*CL$2*$F341","v":4309.3974853383479},{"$f":"CM$2*$F341*Main!$C$4*$E341+Main!$C$5*CM$2*$F341","v":3462.1053666802895},{"$f":"CN$2*$F341*Main!$C$4*$E341+Main!$C$5*CN$2*$F341","v":3930.8074967170032},{"$f":"CO$2*$F341*Main!$C$4*$E341+Main!$C$5*CO$2*$F341","v":4399.5122593793103},{"$f":"CP$2*$F341*Main!$C$4*$E341+Main!$C$5*CP$2*$F341","v":3585.5439154746991},{"$f":"CQ$2*$F341*Main!$C$4*$E341+Main!$C$5*CQ$2*$F341","v":4052.6217155206659},{"$f":"CR$2*$F341*Main!$C$4*$E341+Main!$C$5*CR$2*$F341","v":4519.6995155666327},{"$f":"CS$2*$F341*Main!$C$4*$E341+Main!$C$5*CS$2*$F341","v":3935.9332187461519},{"$f":"CT$2*$F341*Main!$C$4*$E341+Main!$C$5*CT$2*$F341","v":4426.4624475726296},{"$f":"CU$2*$F341*Main!$C$4*$E341+Main!$C$5*CU$2*$F341","v":4916.9890437735148},{"$f":"CV$2*$F341*Main!$C$4*$E341+Main!$C$5*CV$2*$F341","v":4012.474175230725},{"$f":"CW$2*$F341*Main!$C$4*$E341+Main!$C$5*CW$2*$F341","v":4509.7876802098044},{"$f":"CX$2*$F341*Main!$C$4*$E341+Main!$C$5*CX$2*$F341","v":5007.1038178144772},{"$f":"CY$2*$F341*Main!$C$4*$E341+Main!$C$5*CY$2*$F341","v":4135.9127240251346},{"$f":"CZ$2*$F341*Main!$C$4*$E341+Main!$C$5*CZ$2*$F341","v":4631.6018990134671},{"$f":"DA$2*$F341*Main!$C$4*$E341+Main!$C$5*DA$2*$F341","v":5127.2910740017996},{"$f":"DB$2*$F341*Main!$C$4*$E341+Main!$C$5*DB$2*$F341","v":1199.71775782553},{"$f":"DC$2*$F341*Main!$C$4*$E341+Main!$C$5*DC$2*$F341","v":1608.8972762596577},{"$f":"DD$2*$F341*Main!$C$4*$E341+Main!$C$5*DD$2*$F341","v":2018.0767946937854},{"$f":"DE$2*$F341*Main!$C$4*$E341+Main!$C$5*DE$2*$F341","v":2427.2563131279135},{"$f":"DF$2*$F341*Main!$C$4*$E341+Main!$C$5*DF$2*$F341","v":2836.4355682994819},{"$f":"DG$2*$F341*Main!$C$4*$E341+Main!$C$5*DG$2*$F341","v":1423.493829100237},{"$f":"DH$2*$F341*Main!$C$4*$E341+Main!$C$5*DH$2*$F341","v":1803.2261139662905},{"$f":"DI$2*$F341*Main!$C$4*$E341+Main!$C$5*DI$2*$F341","v":2182.9578723072254},{"$f":"DJ$2*$F341*Main!$C$4*$E341+Main!$C$5*DJ$2*$F341","v":2562.690420435838},{"$f":"DK$2*$F341*Main!$C$4*$E341+Main!$C$5*DK$2*$F341","v":2942.4224420393321},{"$f":"DL$2*$F341*Main!$C$4*$E341+Main!$C$5*DL$2*$F341","v":1541.7116180815988},{"$f":"DM$2*$F341*Main!$C$4*$E341+Main!$C$5*DM$2*$F341","v":1922.4882655203091},{"$f":"DN$2*$F341*Main!$C$4*$E341+Main!$C$5*DN$2*$F341","v":2303.2646496964599},{"$f":"DO$2*$F341*Main!$C$4*$E341+Main!$C$5*DO$2*$F341","v":2684.0407706100523},{"$f":"DP$2*$F341*Main!$C$4*$E341+Main!$C$5*DP$2*$F341","v":3064.8184710989999},{"$f":"DQ$2*$F341*Main!$C$4*$E341+Main!$C$5*DQ$2*$F341","v":1264.2950105662599},{"$f":"DR$2*$F341*Main!$C$4*$E341+Main!$C$5*DR$2*$F341","v":1688.5489431446629},{"$f":"DS$2*$F341*Main!$C$4*$E341+Main!$C$5*DS$2*$F341","v":2112.8028757230663},{"$f":"DT$2*$F341*Main!$C$4*$E341+Main!$C$5*DT$2*$F341","v":2537.0568083014691},{"$f":"DU$2*$F341*Main!$C$4*$E341+Main!$C$5*DU$2*$F341","v":2961.31153066755},{"$f":"DV$2*$F341*Main!$C$4*$E341+Main!$C$5*DV$2*$F341","v":1488.0708185784076},{"$f":"DW$2*$F341*Main!$C$4*$E341+Main!$C$5*DW$2*$F341","v":1882.8772543261771},{"$f":"DX$2*$F341*Main!$C$4*$E341+Main!$C$5*DX$2*$F341","v":2277.6839533365064},{"$f":"DY$2*$F341*Main!$C$4*$E341+Main!$C$5*DY$2*$F341","v":2672.4914421345125},{"$f":"DZ$2*$F341*Main!$C$4*$E341+Main!$C$5*DZ$2*$F341","v":3067.2984044074014},{"$f":"EA$2*$F341*Main!$C$4*$E341+Main!$C$5*EA$2*$F341","v":1606.2888708223286},{"$f":"EB$2*$F341*Main!$C$4*$E341+Main!$C$5*EB$2*$F341","v":2002.1396691427553},{"$f":"EC$2*$F341*Main!$C$4*$E341+Main!$C$5*EC$2*$F341","v":2397.9907307257408},{"$f":"ED$2*$F341*Main!$C$4*$E341+Main!$C$5*ED$2*$F341","v":2793.8423188338452},{"$f":"EE$2*$F341*Main!$C$4*$E341+Main!$C$5*EE$2*$F341","v":3189.6918008414755},{"$f":"EF$2*$F341*Main!$C$4*$E341+Main!$C$5*EF$2*$F341","v":1562.6294079916152},{"$f":"EG$2*$F341*Main!$C$4*$E341+Main!$C$5*EG$2*$F341","v":2037.2902227950342},{"$f":"EH$2*$F341*Main!$C$4*$E341+Main!$C$5*EH$2*$F341","v":2511.9513008610124},{"$f":"EI$2*$F341*Main!$C$4*$E341+Main!$C$5*EI$2*$F341","v":2986.6110626141949},{"$f":"EJ$2*$F341*Main!$C$4*$E341+Main!$C$5*EJ$2*$F341","v":3461.2734569929698},{"$f":"EK$2*$F341*Main!$C$4*$E341+Main!$C$5*EK$2*$F341","v":1786.4052160037627},{"$f":"EL$2*$F341*Main!$C$4*$E341+Main!$C$5*EL$2*$F341","v":2231.6187972391081},{"$f":"EM$2*$F341*Main!$C$4*$E341+Main!$C$5*EM$2*$F341","v":2676.8326417370117},{"$f":"EN$2*$F341*Main!$C$4*$E341+Main!$C$5*EN$2*$F341","v":3122.0464862349163},{"$f":"EO$2*$F341*Main!$C$4*$E341+Main!$C$5*EO$2*$F341","v":3567.2603307328204},{"$f":"EP$2*$F341*Main!$C$4*$E341+Main!$C$5*EP$2*$F341","v":1904.6232682476837},{"$f":"EQ$2*$F341*Main!$C$4*$E341+Main!$C$5*EQ$2*$F341","v":2350.8812120556854},{"$f":"ER$2*$F341*Main!$C$4*$E341+Main!$C$5*ER$2*$F341","v":2797.1383660760098},{"$f":"ES$2*$F341*Main!$C$4*$E341+Main!$C$5*ES$2*$F341","v":3243.3973629342481},{"$f":"ET$2*$F341*Main!$C$4*$E341+Main!$C$5*ET$2*$F341","v":3689.6563597924878},{"$f":"EU$2*$F341*Main!$C$4*$E341+Main!$C$5*EU$2*$F341","v":4493.8918868805813},{"$f":"EV$2*$F341*Main!$C$4*$E341+Main!$C$5*EV$2*$F341","v":4590.7935696997374},{"$f":"EW$2*$F341*Main!$C$4*$E341+Main!$C$5*EW$2*$F341","v":4709.3564958963125},{"$f":"EX$2*$F341*Main!$C$4*$E341+Main!$C$5*EX$2*$F341","v":4771.3153392224604},{"$f":"EY$2*$F341*Main!$C$4*$E341+Main!$C$5*EY$2*$F341","v":4868.2170220416174},{"$f":"EZ$2*$F341*Main!$C$4*$E341+Main!$C$5*EZ$2*$F341","v":4986.7773156126004},{"$f":"FA$2*$F341*Main!$C$4*$E341+Main!$C$5*FA$2*$F341","v":5407.515639974401},{"$f":"FB$2*$F341*Main!$C$4*$E341+Main!$C$5*FB$2*$F341","v":5504.4173227935571},{"$f":"FC$2*$F341*Main!$C$4*$E341+Main!$C$5*FC$2*$F341","v":5622.9802489901331},{"$f":"IF($D341<100,(FD$2*(1+Main!$C$3)*$E341*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E341*Main!$C$4)+(FD$2*Main!$C$5))","v":124.198428105},{"$f":"IF($D341<100,(FE$2*(1+Main!$C$3)*$E341*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E341*Main!$C$4)+(FE$2*Main!$C$5))","v":135.76949504699999},{"$f":"IF($D341<100,(FF$2*(1+Main!$C$3)*$E341*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E341*Main!$C$4)+(FF$2*Main!$C$5))","v":136.69621971975002},{"$f":"IF($D341<100,(FG$2*(1+Main!$C$3)*$E341*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E341*Main!$C$4)+(FG$2*Main!$C$5))","v":147.5657474235},{"$f":"IF($D341<100,(FH$2*(1+Main!$C$3)*$E341*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E341*Main!$C$4)+(FH$2*Main!$C$5))","v":199.08124605450001},{"$f":"IF($D341<100,(FI$2*(1+Main!$C$3)*$E341*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E341*Main!$C$4)+(FI$2*Main!$C$5))","v":56.244392755500002}]
["OH",17140,"(Brown County, Butler County, Cincinnati, Clermont County, Hamilton County, Warren County)",17140,0.95279999999999998,{"$f":"IF($D342<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F342*Main!$C$4*$E342+Main!$C$5*G$2*$F342","v":1637.5909886925097},{"$f":"H$2*$F342*Main!$C$4*$E342+Main!$C$5*H$2*$F342","v":2022.8185171005164},{"$f":"I$2*$F342*Main!$C$4*$E342+Main!$C$5*I$2*$F342","v":2408.046338205028},{"$f":"J$2*$F342*Main!$C$4*$E342+Main!$C$5*J$2*$F342","v":2793.2735739165305},{"$f":"K$2*$F342*Main!$C$4*$E342+Main!$C$5*K$2*$F342","v":3178.502565807059},{"$f":"L$2*$F342*Main!$C$4*$E342+Main!$C$5*L$2*$F342","v":1943.6154284064789},{"$f":"M$2*$F342*Main!$C$4*$E342+Main!$C$5*M$2*$F342","v":2292.5433217334535},{"$f":"N$2*$F342*Main!$C$4*$E342+Main!$C$5*N$2*$F342","v":2641.4712150604278},{"$f":"O$2*$F342*Main!$C$4*$E342+Main!$C$5*O$2*$F342","v":2990.3982302978893},{"$f":"P$2*$F342*Main!$C$4*$E342+Main!$C$5*P$2*$F342","v":3339.3275871073865},{"$f":"Q$2*$F342*Main!$C$4*$E342+Main!$C$5*Q$2*$F342","v":2089.6551784842154},{"$f":"R$2*$F342*Main!$C$4*$E342+Main!$C$5*R$2*$F342","v":2430.1036540791065},{"$f":"S$2*$F342*Main!$C$4*$E342+Main!$C$5*S$2*$F342","v":2770.5518369774936},{"$f":"T$2*$F342*Main!$C$4*$E342+Main!$C$5*T$2*$F342","v":3111.0008979653935},{"$f":"U$2*$F342*Main!$C$4*$E342+Main!$C$5*U$2*$F342","v":3451.4479100777626},{"$f":"V$2*$F342*Main!$C$4*$E342+Main!$C$5*V$2*$F342","v":1740.9699305593772},{"$f":"W$2*$F342*Main!$C$4*$E342+Main!$C$5*W$2*$F342","v":2144.1072653743031},{"$f":"X$2*$F342*Main!$C$4*$E342+Main!$C$5*X$2*$F342","v":2547.2446001892295},{"$f":"Y$2*$F342*Main!$C$4*$E342+Main!$C$5*Y$2*$F342","v":2950.3807642181378},{"$f":"Z$2*$F342*Main!$C$4*$E342+Main!$C$5*Z$2*$F342","v":3353.520440605098},{"$f":"AA$2*$F342*Main!$C$4*$E342+Main!$C$5*AA$2*$F342","v":2046.9940775768423},{"$f":"AB$2*$F342*Main!$C$4*$E342+Main!$C$5*AB$2*$F342","v":2413.8320700072404},{"$f":"AC$2*$F342*Main!$C$4*$E342+Main!$C$5*AC$2*$F342","v":2780.6694770446293},{"$f":"AD$2*$F342*Main!$C$4*$E342+Main!$C$5*AD$2*$F342","v":3147.5060059925054},{"$f":"AE$2*$F342*Main!$C$4*$E342+Main!$C$5*AE$2*$F342","v":3514.3454619054255},{"$f":"AF$2*$F342*Main!$C$4*$E342+Main!$C$5*AF$2*$F342","v":2193.0338276545785},{"$f":"AG$2*$F342*Main!$C$4*$E342+Main!$C$5*AG$2*$F342","v":2551.392109656389},{"$f":"AH$2*$F342*Main!$C$4*$E342+Main!$C$5*AH$2*$F342","v":2909.7503916581991},{"$f":"AI$2*$F342*Main!$C$4*$E342+Main!$C$5*AI$2*$F342","v":3268.10867366001},{"$f":"AJ$2*$F342*Main!$C$4*$E342+Main!$C$5*AJ$2*$F342","v":3626.4657848758025},{"$f":"AK$2*$F342*Main!$C$4*$E342+Main!$C$5*AK$2*$F342","v":1865.7119121919184},{"$f":"AL$2*$F342*Main!$C$4*$E342+Main!$C$5*AL$2*$F342","v":2312.8137254482513},{"$f":"AM$2*$F342*Main!$C$4*$E342+Main!$C$5*AM$2*$F342","v":2759.9152460080804},{"$f":"AN$2*$F342*Main!$C$4*$E342+Main!$C$5*AN$2*$F342","v":3207.0170592644135},{"$f":"AO$2*$F342*Main!$C$4*$E342+Main!$C$5*AO$2*$F342","v":3654.1197506102599},{"$f":"AP$2*$F342*Main!$C$4*$E342+Main!$C$5*AP$2*$F342","v":2171.7360592093833},{"$f":"AQ$2*$F342*Main!$C$4*$E342+Main!$C$5*AQ$2*$F342","v":2582.5379446881798},{"$f":"AR$2*$F342*Main!$C$4*$E342+Main!$C$5*AR$2*$F342","v":2993.3398301669768},{"$f":"AS$2*$F342*Main!$C$4*$E342+Main!$C$5*AS$2*$F342","v":3404.1423010387816},{"$f":"AT$2*$F342*Main!$C$4*$E342+Main!$C$5*AT$2*$F342","v":3814.9447719105874},{"$f":"AU$2*$F342*Main!$C$4*$E342+Main!$C$5*AU$2*$F342","v":2317.7755165906156},{"$f":"AV$2*$F342*Main!$C$4*$E342+Main!$C$5*AV$2*$F342","v":2720.0985697303372},{"$f":"AW$2*$F342*Main!$C$4*$E342+Main!$C$5*AW$2*$F342","v":3122.4219155665637},{"$f":"AX$2*$F342*Main!$C$4*$E342+Main!$C$5*AX$2*$F342","v":3524.7449687062863},{"$f":"AY$2*$F342*Main!$C$4*$E342+Main!$C$5*AY$2*$F342","v":3927.0650948809639},{"$f":"AZ$2*$F342*Main!$C$4*$E342+Main!$C$5*AZ$2*$F342","v":3563.7292161255532},{"$f":"BA$2*$F342*Main!$C$4*$E342+Main!$C$5*BA$2*$F342","v":4041.2635630324862},{"$f":"BB$2*$F342*Main!$C$4*$E342+Main!$C$5*BB$2*$F342","v":4518.7979099394206},{"$f":"BC$2*$F342*Main!$C$4*$E342+Main!$C$5*BC$2*$F342","v":3688.2540169518393},{"$f":"BD$2*$F342*Main!$C$4*$E342+Main!$C$5*BD$2*$F342","v":4160.1920066948987},{"$f":"BE$2*$F342*Main!$C$4*$E342+Main!$C$5*BE$2*$F342","v":4632.1299964379577},{"$f":"BF$2*$F342*Main!$C$4*$E342+Main!$C$5*BF$2*$F342","v":3791.8978491551766},{"$f":"BG$2*$F342*Main!$C$4*$E342+Main!$C$5*BG$2*$F342","v":4273.2255427589625},{"$f":"BH$2*$F342*Main!$C$4*$E342+Main!$C$5*BH$2*$F342","v":4754.5561633277921},{"$f":"BI$2*$F342*Main!$C$4*$E342+Main!$C$5*BI$2*$F342","v":3756.657190027016},{"$f":"BJ$2*$F342*Main!$C$4*$E342+Main!$C$5*BJ$2*$F342","v":4272.695762086023},{"$f":"BK$2*$F342*Main!$C$4*$E342+Main!$C$5*BK$2*$F342","v":4788.7314071799847},{"$f":"BL$2*$F342*Main!$C$4*$E342+Main!$C$5*BL$2*$F342","v":3881.1819908533016},{"$f":"BM$2*$F342*Main!$C$4*$E342+Main!$C$5*BM$2*$F342","v":4391.6242057484342},{"$f":"BN$2*$F342*Main!$C$4*$E342+Main!$C$5*BN$2*$F342","v":4902.0634936785218},{"$f":"BO$2*$F342*Main!$C$4*$E342+Main!$C$5*BO$2*$F342","v":3984.8258230566394},{"$f":"BP$2*$F342*Main!$C$4*$E342+Main!$C$5*BP$2*$F342","v":4504.657741812498},{"$f":"BQ$2*$F342*Main!$C$4*$E342+Main!$C$5*BQ$2*$F342","v":5024.4896605683562},{"$f":"BR$2*$F342*Main!$C$4*$E342+Main!$C$5*BR$2*$F342","v":4101.2195149910622},{"$f":"BS$2*$F342*Main!$C$4*$E342+Main!$C$5*BS$2*$F342","v":4738.1797939073549},{"$f":"BT$2*$F342*Main!$C$4*$E342+Main!$C$5*BT$2*$F342","v":5375.1400728236467},{"$f":"BU$2*$F342*Main!$C$4*$E342+Main!$C$5*BU$2*$F342","v":4225.7472427823923},{"$f":"BV$2*$F342*Main!$C$4*$E342+Main!$C$5*BV$2*$F342","v":4857.1082375697661},{"$f":"BW$2*$F342*Main!$C$4*$E342+Main!$C$5*BW$2*$F342","v":5488.4721593221848},{"$f":"BX$2*$F342*Main!$C$4*$E342+Main!$C$5*BX$2*$F342","v":4329.3881480206855},{"$f":"BY$2*$F342*Main!$C$4*$E342+Main!$C$5*BY$2*$F342","v":4970.1447005988739},{"$f":"BZ$2*$F342*Main!$C$4*$E342+Main!$C$5*BZ$2*$F342","v":5610.8983262120191},{"$f":"CA$2*$F342*Main!$C$4*$E342+Main!$C$5*CA$2*$F342","v":3608.4883655763701},{"$f":"CB$2*$F342*Main!$C$4*$E342+Main!$C$5*CB$2*$F342","v":4071.103971654713},{"$f":"CC$2*$F342*Main!$C$4*$E342+Main!$C$5*CC$2*$F342","v":4533.7166507680113},{"$f":"CD$2*$F342*Main!$C$4*$E342+Main!$C$5*CD$2*$F342","v":3693.5869472617651},{"$f":"CE$2*$F342*Main!$C$4*$E342+Main!$C$5*CE$2*$F342","v":4163.7453422581539},{"$f":"CF$2*$F342*Main!$C$4*$E342+Main!$C$5*CF$2*$F342","v":4633.9066642195858},{"$f":"CG$2*$F342*Main!$C$4*$E342+Main!$C$5*CG$2*$F342","v":3830.8264842386102},{"$f":"CH$2*$F342*Main!$C$4*$E342+Main!$C$5*CH$2*$F342","v":4299.178941802933},{"$f":"CI$2*$F342*Main!$C$4*$E342+Main!$C$5*CI$2*$F342","v":4767.5313993672544},{"$f":"CJ$2*$F342*Main!$C$4*$E342+Main!$C$5*CJ$2*$F342","v":3764.0858273083509},{"$f":"CK$2*$F342*Main!$C$4*$E342+Main!$C$5*CK$2*$F342","v":4277.648186940246},{"$f":"CL$2*$F342*Main!$C$4*$E342+Main!$C$5*CL$2*$F342","v":4791.2076196070966},{"$f":"CM$2*$F342*Main!$C$4*$E342+Main!$C$5*CM$2*$F342","v":3849.1844089937458},{"$f":"CN$2*$F342*Main!$C$4*$E342+Main!$C$5*CN$2*$F342","v":4370.289557543686},{"$f":"CO$2*$F342*Main!$C$4*$E342+Main!$C$5*CO$2*$F342","v":4891.3976330586711},{"$f":"CP$2*$F342*Main!$C$4*$E342+Main!$C$5*CP$2*$F342","v":3986.4239459705914},{"$f":"CQ$2*$F342*Main!$C$4*$E342+Main!$C$5*CQ$2*$F342","v":4505.723157088466},{"$f":"CR$2*$F342*Main!$C$4*$E342+Main!$C$5*CR$2*$F342","v":5025.0223682063406},{"$f":"CS$2*$F342*Main!$C$4*$E342+Main!$C$5*CS$2*$F342","v":4375.9883584840954},{"$f":"CT$2*$F342*Main!$C$4*$E342+Main!$C$5*CT$2*$F342","v":4921.3609742127392},{"$f":"CU$2*$F342*Main!$C$4*$E342+Main!$C$5*CU$2*$F342","v":5466.7306629763398},{"$f":"CV$2*$F342*Main!$C$4*$E342+Main!$C$5*CV$2*$F342","v":4461.0869401694908},{"$f":"CW$2*$F342*Main!$C$4*$E342+Main!$C$5*CW$2*$F342","v":5014.0023448161801},{"$f":"CX$2*$F342*Main!$C$4*$E342+Main!$C$5*CX$2*$F342","v":5566.9206764279133},{"$f":"CY$2*$F342*Main!$C$4*$E342+Main!$C$5*CY$2*$F342","v":4598.3264771463364},{"$f":"CZ$2*$F342*Main!$C$4*$E342+Main!$C$5*CZ$2*$F342","v":5149.4359443609592},{"$f":"DA$2*$F342*Main!$C$4*$E342+Main!$C$5*DA$2*$F342","v":5700.5454115755829},{"$f":"DB$2*$F342*Main!$C$4*$E342+Main!$C$5*DB$2*$F342","v":1333.8516305882874},{"$f":"DC$2*$F342*Main!$C$4*$E342+Main!$C$5*DC$2*$F342","v":1788.7792702824081},{"$f":"DD$2*$F342*Main!$C$4*$E342+Main!$C$5*DD$2*$F342","v":2243.7069099765295},{"$f":"DE$2*$F342*Main!$C$4*$E342+Main!$C$5*DE$2*$F342","v":2698.6345496706504},{"$f":"DF$2*$F342*Main!$C$4*$E342+Main!$C$5*DF$2*$F342","v":3153.5618966682673},{"$f":"DG$2*$F342*Main!$C$4*$E342+Main!$C$5*DG$2*$F342","v":1582.6468789785476},{"$f":"DH$2*$F342*Main!$C$4*$E342+Main!$C$5*DH$2*$F342","v":2004.8349511744918},{"$f":"DI$2*$F342*Main!$C$4*$E342+Main!$C$5*DI$2*$F342","v":2427.0224379774277},{"$f":"DJ$2*$F342*Main!$C$4*$E342+Main!$C$5*DJ$2*$F342","v":2849.2108028698758},{"$f":"DK$2*$F342*Main!$C$4*$E342+Main!$C$5*DK$2*$F342","v":3271.398582369316},{"$f":"DL$2*$F342*Main!$C$4*$E342+Main!$C$5*DL$2*$F342","v":1714.0819515768999},{"$f":"DM$2*$F342*Main!$C$4*$E342+Main!$C$5*DM$2*$F342","v":2137.4311508057467},{"$f":"DN$2*$F342*Main!$C$4*$E342+Main!$C$5*DN$2*$F342","v":2560.7800573380887},{"$f":"DO$2*$F342*Main!$C$4*$E342+Main!$C$5*DO$2*$F342","v":2984.1286711739263},{"$f":"DP$2*$F342*Main!$C$4*$E342+Main!$C$5*DP$2*$F342","v":3407.4790411887907},{"$f":"DQ$2*$F342*Main!$C$4*$E342+Main!$C$5*DQ$2*$F342","v":1405.6489123283322},{"$f":"DR$2*$F342*Main!$C$4*$E342+Main!$C$5*DR$2*$F342","v":1877.3363538636365},{"$f":"DS$2*$F342*Main!$C$4*$E342+Main!$C$5*DS$2*$F342","v":2349.0237953989417},{"$f":"DT$2*$F342*Main!$C$4*$E342+Main!$C$5*DT$2*$F342","v":2820.7112369342458},{"$f":"DU$2*$F342*Main!$C$4*$E342+Main!$C$5*DU$2*$F342","v":3292.3995565590631},{"$f":"DV$2*$F342*Main!$C$4*$E342+Main!$C$5*DV$2*$F342","v":1654.4438680220881},{"$f":"DW$2*$F342*Main!$C$4*$E342+Main!$C$5*DW$2*$F342","v":2093.3914493627117},{"$f":"DX$2*$F342*Main!$C$4*$E342+Main!$C$5*DX$2*$F342","v":2532.3393233998399},{"$f":"DY$2*$F342*Main!$C$4*$E342+Main!$C$5*DY$2*$F342","v":2971.2880755264805},{"$f":"DZ$2*$F342*Main!$C$4*$E342+Main!$C$5*DZ$2*$F342","v":3410.2362422601136},{"$f":"EA$2*$F342*Main!$C$4*$E342+Main!$C$5*EA$2*$F342","v":1785.8792333169449},{"$f":"EB$2*$F342*Main!$C$4*$E342+Main!$C$5*EB$2*$F342","v":2225.9879416904705},{"$f":"EC$2*$F342*Main!$C$4*$E342+Main!$C$5*EC$2*$F342","v":2666.0969427605005},{"$f":"ED$2*$F342*Main!$C$4*$E342+Main!$C$5*ED$2*$F342","v":3106.2065292235393},{"$f":"EE$2*$F342*Main!$C$4*$E342+Main!$C$5*EE$2*$F342","v":3546.3137741145429},{"$f":"EF$2*$F342*Main!$C$4*$E342+Main!$C$5*EF$2*$F342","v":1737.3384450294511},{"$f":"EG$2*$F342*Main!$C$4*$E342+Main!$C$5*EG$2*$F342","v":2265.0684862596809},{"$f":"EH$2*$F342*Main!$C$4*$E342+Main!$C$5*EH$2*$F342","v":2792.7988201864146},{"$f":"EI$2*$F342*Main!$C$4*$E342+Main!$C$5*EI$2*$F342","v":3320.5276906306271},{"$f":"EJ$2*$F342*Main!$C$4*$E342+Main!$C$5*EJ$2*$F342","v":3848.2594880398838},{"$f":"EK$2*$F342*Main!$C$4*$E342+Main!$C$5*EK$2*$F342","v":1986.1334007232069},{"$f":"EL$2*$F342*Main!$C$4*$E342+Main!$C$5*EL$2*$F342","v":2481.1238744552602},{"$f":"EM$2*$F342*Main!$C$4*$E342+Main!$C$5*EM$2*$F342","v":2976.1146408838176},{"$f":"EN$2*$F342*Main!$C$4*$E342+Main!$C$5*EN$2*$F342","v":3471.1054073123751},{"$f":"EO$2*$F342*Main!$C$4*$E342+Main!$C$5*EO$2*$F342","v":3966.096173740933},{"$f":"EP$2*$F342*Main!$C$4*$E342+Main!$C$5*EP$2*$F342","v":2117.5687660180638},{"$f":"EQ$2*$F342*Main!$C$4*$E342+Main!$C$5*EQ$2*$F342","v":2613.720366783019},{"$f":"ER$2*$F342*Main!$C$4*$E342+Main!$C$5*ER$2*$F342","v":3109.871089458461},{"$f":"ES$2*$F342*Main!$C$4*$E342+Main!$C$5*ES$2*$F342","v":3606.0238610094339},{"$f":"ET$2*$F342*Main!$C$4*$E342+Main!$C$5*ET$2*$F342","v":4102.1766325604076},{"$f":"EU$2*$F342*Main!$C$4*$E342+Main!$C$5*EU$2*$F342","v":4996.3293298813105},{"$f":"EV$2*$F342*Main!$C$4*$E342+Main!$C$5*EV$2*$F342","v":5104.0650592159745},{"$f":"EW$2*$F342*Main!$C$4*$E342+Main!$C$5*EW$2*$F342","v":5235.8838569315776},{"$f":"EX$2*$F342*Main!$C$4*$E342+Main!$C$5*EX$2*$F342","v":5304.7699792389913},{"$f":"EY$2*$F342*Main!$C$4*$E342+Main!$C$5*EY$2*$F342","v":5412.5057085736553},{"$f":"EZ$2*$F342*Main!$C$4*$E342+Main!$C$5*EZ$2*$F342","v":5544.3215793242152},{"$f":"FA$2*$F342*Main!$C$4*$E342+Main!$C$5*FA$2*$F342","v":6012.1003517399395},{"$f":"FB$2*$F342*Main!$C$4*$E342+Main!$C$5*FB$2*$F342","v":6119.8360810746035},{"$f":"FC$2*$F342*Main!$C$4*$E342+Main!$C$5*FC$2*$F342","v":6251.6548787902075},{"$f":"IF($D342<100,(FD$2*(1+Main!$C$3)*$E342*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E342*Main!$C$4)+(FD$2*Main!$C$5))","v":138.08437423200002},{"$f":"IF($D342<100,(FE$2*(1+Main!$C$3)*$E342*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E342*Main!$C$4)+(FE$2*Main!$C$5))","v":150.94913880479999},{"$f":"IF($D342<100,(FF$2*(1+Main!$C$3)*$E342*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E342*Main!$C$4)+(FF$2*Main!$C$5))","v":151.9794754884},{"$f":"IF($D342<100,(FG$2*(1+Main!$C$3)*$E342*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E342*Main!$C$4)+(FG$2*Main!$C$5))","v":164.06426556240001},{"$f":"IF($D342<100,(FH$2*(1+Main!$C$3)*$E342*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E342*Main!$C$4)+(FH$2*Main!$C$5))","v":221.33942999280001},{"$f":"IF($D342<100,(FI$2*(1+Main!$C$3)*$E342*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E342*Main!$C$4)+(FI$2*Main!$C$5))","v":62.532770311199997}]
["OH",17460,"(Cleveland-Elyria, Cuyahoga County, Geauga County, Lake County, Lorain County, Medina County)",17460,0.90439999999999998,{"$f":"IF($D343<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F343*Main!$C$4*$E343+Main!$C$5*G$2*$F343","v":1572.948411200151},{"$f":"H$2*$F343*Main!$C$4*$E343+Main!$C$5*H$2*$F343","v":1942.9693950379615},{"$f":"I$2*$F343*Main!$C$4*$E343+Main!$C$5*I$2*$F343","v":2312.990660018319},{"$f":"J$2*$F343*Main!$C$4*$E343+Main!$C$5*J$2*$F343","v":2683.0113627135829},{"$f":"K$2*$F343*Main!$C$4*$E343+Main!$C$5*K$2*$F343","v":3053.0337522641285},{"$f":"L$2*$F343*Main!$C$4*$E343+Main!$C$5*L$2*$F343","v":1866.8927840992922},{"$f":"M$2*$F343*Main!$C$4*$E343+Main!$C$5*M$2*$F343","v":2202.0470315407069},{"$f":"N$2*$F343*Main!$C$4*$E343+Main!$C$5*N$2*$F343","v":2537.2012789821215},{"$f":"O$2*$F343*Main!$C$4*$E343+Main!$C$5*O$2*$F343","v":2872.354682995895},{"$f":"P$2*$F343*Main!$C$4*$E343+Main!$C$5*P$2*$F343","v":3207.5103361500455},{"$f":"Q$2*$F343*Main!$C$4*$E343+Main!$C$5*Q$2*$F343","v":2007.1677333650125},{"$f":"R$2*$F343*Main!$C$4*$E343+Main!$C$5*R$2*$F343","v":2334.1772812192416},{"$f":"S$2*$F343*Main!$C$4*$E343+Main!$C$5*S$2*$F343","v":2661.186547930924},{"$f":"T$2*$F343*Main!$C$4*$E343+Main!$C$5*T$2*$F343","v":2988.1966580702469},{"$f":"U$2*$F343*Main!$C$4*$E343+Main!$C$5*U$2*$F343","v":3315.2048002117408},{"$f":"V$2*$F343*Main!$C$4*$E343+Main!$C$5*V$2*$F343","v":1672.2465530950776},{"$f":"W$2*$F343*Main!$C$4*$E343+Main!$C$5*W$2*$F343","v":2059.4703682425288},{"$f":"X$2*$F343*Main!$C$4*$E343+Main!$C$5*X$2*$F343","v":2446.6941833899809},{"$f":"Y$2*$F343*Main!$C$4*$E343+Main!$C$5*Y$2*$F343","v":2833.916873967245},{"$f":"Z$2*$F343*Main!$C$4*$E343+Main!$C$5*Z$2*$F343","v":3221.1429382550723},{"$f":"AA$2*$F343*Main!$C$4*$E343+Main!$C$5*AA$2*$F343","v":1966.190644851672},{"$f":"AB$2*$F343*Main!$C$4*$E343+Main!$C$5*AB$2*$F343","v":2318.5480047452747},{"$f":"AC$2*$F343*Main!$C$4*$E343+Main!$C$5*AC$2*$F343","v":2670.9048023537835},{"$f":"AD$2*$F343*Main!$C$4*$E343+Main!$C$5*AD$2*$F343","v":3023.2607565346511},{"$f":"AE$2*$F343*Main!$C$4*$E343+Main!$C$5*AE$2*$F343","v":3375.6195221409894},{"$f":"AF$2*$F343*Main!$C$4*$E343+Main!$C$5*AF$2*$F343","v":2106.4655941173924},{"$f":"AG$2*$F343*Main!$C$4*$E343+Main!$C$5*AG$2*$F343","v":2450.6779732812629},{"$f":"AH$2*$F343*Main!$C$4*$E343+Main!$C$5*AH$2*$F343","v":2794.8903524451325},{"$f":"AI$2*$F343*Main!$C$4*$E343+Main!$C$5*AI$2*$F343","v":3139.1027316090031},{"$f":"AJ$2*$F343*Main!$C$4*$E343+Main!$C$5*AJ$2*$F343","v":3483.3139862026856},{"$f":"AK$2*$F343*Main!$C$4*$E343+Main!$C$5*AK$2*$F343","v":1792.0644460693941},{"$f":"AL$2*$F343*Main!$C$4*$E343+Main!$C$5*AL$2*$F343","v":2221.5172774920688},{"$f":"AM$2*$F343*Main!$C$4*$E343+Main!$C$5*AM$2*$F343","v":2650.9698277721968},{"$f":"AN$2*$F343*Main!$C$4*$E343+Main!$C$5*AN$2*$F343","v":3080.4226591948718},{"$f":"AO$2*$F343*Main!$C$4*$E343+Main!$C$5*AO$2*$F343","v":3509.8763340451874},{"$f":"AP$2*$F343*Main!$C$4*$E343+Main!$C$5*AP$2*$F343","v":2086.0085378259878},{"$f":"AQ$2*$F343*Main!$C$4*$E343+Main!$C$5*AQ$2*$F343","v":2480.5943517097203},{"$f":"AR$2*$F343*Main!$C$4*$E343+Main!$C$5*AR$2*$F343","v":2875.1801655934523},{"$f":"AS$2*$F343*Main!$C$4*$E343+Main!$C$5*AS$2*$F343","v":3269.7665417622784},{"$f":"AT$2*$F343*Main!$C$4*$E343+Main!$C$5*AT$2*$F343","v":3664.3529179311045},{"$f":"AU$2*$F343*Main!$C$4*$E343+Main!$C$5*AU$2*$F343","v":2226.2832059491616},{"$f":"AV$2*$F343*Main!$C$4*$E343+Main!$C$5*AV$2*$F343","v":2612.7248825308016},{"$f":"AW$2*$F343*Main!$C$4*$E343+Main!$C$5*AW$2*$F343","v":2999.1668402549894},{"$f":"AX$2*$F343*Main!$C$4*$E343+Main!$C$5*AX$2*$F343","v":3385.6085168366299},{"$f":"AY$2*$F343*Main!$C$4*$E343+Main!$C$5*AY$2*$F343","v":3772.0473819928002},{"$f":"AZ$2*$F343*Main!$C$4*$E343+Main!$C$5*AZ$2*$F343","v":3423.0538926742984},{"$f":"BA$2*$F343*Main!$C$4*$E343+Main!$C$5*BA$2*$F343","v":3881.7379581383416},{"$f":"BB$2*$F343*Main!$C$4*$E343+Main!$C$5*BB$2*$F343","v":4340.4220236023857},{"$f":"BC$2*$F343*Main!$C$4*$E343+Main!$C$5*BC$2*$F343","v":3542.6631778787255},{"$f":"BD$2*$F343*Main!$C$4*$E343+Main!$C$5*BD$2*$F343","v":3995.9717978437361},{"$f":"BE$2*$F343*Main!$C$4*$E343+Main!$C$5*BE$2*$F343","v":4449.2804178087463},{"$f":"BF$2*$F343*Main!$C$4*$E343+Main!$C$5*BF$2*$F343","v":3642.2157537787052},{"$f":"BG$2*$F343*Main!$C$4*$E343+Main!$C$5*BG$2*$F343","v":4104.5434266521361},{"$f":"BH$2*$F343*Main!$C$4*$E343+Main!$C$5*BH$2*$F343","v":4566.8739109510361},{"$f":"BI$2*$F343*Main!$C$4*$E343+Main!$C$5*BI$2*$F343","v":3608.3661911174304},{"$f":"BJ$2*$F343*Main!$C$4*$E343+Main!$C$5*BJ$2*$F343","v":4104.034558642029},{"$f":"BK$2*$F343*Main!$C$4*$E343+Main!$C$5*BK$2*$F343","v":4599.7001147411565},{"$f":"BL$2*$F343*Main!$C$4*$E343+Main!$C$5*BL$2*$F343","v":3727.9754763218571},{"$f":"BM$2*$F343*Main!$C$4*$E343+Main!$C$5*BM$2*$F343","v":4218.2683983474226},{"$f":"BN$2*$F343*Main!$C$4*$E343+Main!$C$5*BN$2*$F343","v":4708.5585089475162},{"$f":"BO$2*$F343*Main!$C$4*$E343+Main!$C$5*BO$2*$F343","v":3827.5280522218372},{"$f":"BP$2*$F343*Main!$C$4*$E343+Main!$C$5*BP$2*$F343","v":4326.8400271558221},{"$f":"BQ$2*$F343*Main!$C$4*$E343+Main!$C$5*BQ$2*$F343","v":4826.152002089807},{"$f":"BR$2*$F343*Main!$C$4*$E343+Main!$C$5*BR$2*$F343","v":3939.3271974700328},{"$f":"BS$2*$F343*Main!$C$4*$E343+Main!$C$5*BS$2*$F343","v":4551.1439854452365},{"$f":"BT$2*$F343*Main!$C$4*$E343+Main!$C$5*BT$2*$F343","v":5162.9607734204383},{"$f":"BU$2*$F343*Main!$C$4*$E343+Main!$C$5*BU$2*$F343","v":4058.9392940999305},{"$f":"BV$2*$F343*Main!$C$4*$E343+Main!$C$5*BV$2*$F343","v":4665.3778251506292},{"$f":"BW$2*$F343*Main!$C$4*$E343+Main!$C$5*BW$2*$F343","v":5271.8191676267988},{"$f":"BX$2*$F343*Main!$C$4*$E343+Main!$C$5*BX$2*$F343","v":4158.4890585744406},{"$f":"BY$2*$F343*Main!$C$4*$E343+Main!$C$5*BY$2*$F343","v":4773.9522653844997},{"$f":"BZ$2*$F343*Main!$C$4*$E343+Main!$C$5*BZ$2*$F343","v":5389.4126607690887},{"$f":"CA$2*$F343*Main!$C$4*$E343+Main!$C$5*CA$2*$F343","v":3466.0462109646824},{"$f":"CB$2*$F343*Main!$C$4*$E343+Main!$C$5*CB$2*$F343","v":3910.4004408070882},{"$f":"CC$2*$F343*Main!$C$4*$E343+Main!$C$5*CC$2*$F343","v":4354.751859224024},{"$f":"CD$2*$F343*Main!$C$4*$E343+Main!$C$5*CD$2*$F343","v":3547.78559508544},{"$f":"CE$2*$F343*Main!$C$4*$E343+Main!$C$5*CE$2*$F343","v":3999.3848683645656},{"$f":"CF$2*$F343*Main!$C$4*$E343+Main!$C$5*CF$2*$F343","v":4450.9869530691612},{"$f":"CG$2*$F343*Main!$C$4*$E343+Main!$C$5*CG$2*$F343","v":3679.60771253244},{"$f":"CH$2*$F343*Main!$C$4*$E343+Main!$C$5*CH$2*$F343","v":4129.4723362964487},{"$f":"CI$2*$F343*Main!$C$4*$E343+Main!$C$5*CI$2*$F343","v":4579.3369600604574},{"$f":"CJ$2*$F343*Main!$C$4*$E343+Main!$C$5*CJ$2*$F343","v":3615.5015889608121},{"$f":"CK$2*$F343*Main!$C$4*$E343+Main!$C$5*CK$2*$F343","v":4108.7914905376165},{"$f":"CL$2*$F343*Main!$C$4*$E343+Main!$C$5*CL$2*$F343","v":4602.0785806889508},{"$f":"CM$2*$F343*Main!$C$4*$E343+Main!$C$5*CM$2*$F343","v":3697.2409730815698},{"$f":"CN$2*$F343*Main!$C$4*$E343+Main!$C$5*CN$2*$F343","v":4197.7759180950934},{"$f":"CO$2*$F343*Main!$C$4*$E343+Main!$C$5*CO$2*$F343","v":4698.313674534088},{"$f":"CP$2*$F343*Main!$C$4*$E343+Main!$C$5*CP$2*$F343","v":3829.0630905285698},{"$f":"CQ$2*$F343*Main!$C$4*$E343+Main!$C$5*CQ$2*$F343","v":4327.8633860269774},{"$f":"CR$2*$F343*Main!$C$4*$E343+Main!$C$5*CR$2*$F343","v":4826.6636815253842},{"$f":"CS$2*$F343*Main!$C$4*$E343+Main!$C$5*CS$2*$F343","v":4203.2497634855845},{"$f":"CT$2*$F343*Main!$C$4*$E343+Main!$C$5*CT$2*$F343","v":4727.0942370725825},{"$f":"CU$2*$F343*Main!$C$4*$E343+Main!$C$5*CU$2*$F343","v":5250.9358992341113},{"$f":"CV$2*$F343*Main!$C$4*$E343+Main!$C$5*CV$2*$F343","v":4284.9891476063422},{"$f":"CW$2*$F343*Main!$C$4*$E343+Main!$C$5*CW$2*$F343","v":4816.0786646300603},{"$f":"CX$2*$F343*Main!$C$4*$E343+Main!$C$5*CX$2*$F343","v":5347.1709930792485},{"$f":"CY$2*$F343*Main!$C$4*$E343+Main!$C$5*CY$2*$F343","v":4416.8112650533421},{"$f":"CZ$2*$F343*Main!$C$4*$E343+Main!$C$5*CZ$2*$F343","v":4946.1661325619434},{"$f":"DA$2*$F343*Main!$C$4*$E343+Main!$C$5*DA$2*$F343","v":5475.5210000705456},{"$f":"DB$2*$F343*Main!$C$4*$E343+Main!$C$5*DB$2*$F343","v":1281.1989181655993},{"$f":"DC$2*$F343*Main!$C$4*$E343+Main!$C$5*DC$2*$F343","v":1718.1686578679628},{"$f":"DD$2*$F343*Main!$C$4*$E343+Main!$C$5*DD$2*$F343","v":2155.1383975703266},{"$f":"DE$2*$F343*Main!$C$4*$E343+Main!$C$5*DE$2*$F343","v":2592.1081372726903},{"$f":"DF$2*$F343*Main!$C$4*$E343+Main!$C$5*DF$2*$F343","v":3029.0775958325071},{"$f":"DG$2*$F343*Main!$C$4*$E343+Main!$C$5*DG$2*$F343","v":1520.1731757010923},{"$f":"DH$2*$F343*Main!$C$4*$E343+Main!$C$5*DH$2*$F343","v":1925.6957158064711},{"$f":"DI$2*$F343*Main!$C$4*$E343+Main!$C$5*DI$2*$F343","v":2331.217693626756},{"$f":"DJ$2*$F343*Main!$C$4*$E343+Main!$C$5*DJ$2*$F343","v":2736.740514874682},{"$f":"DK$2*$F343*Main!$C$4*$E343+Main!$C$5*DK$2*$F343","v":3142.2627738375136},{"$f":"DL$2*$F343*Main!$C$4*$E343+Main!$C$5*DL$2*$F343","v":1646.4199552981281},{"$f":"DM$2*$F343*Main!$C$4*$E343+Main!$C$5*DM$2*$F343","v":2053.0577878875374},{"$f":"DN$2*$F343*Main!$C$4*$E343+Main!$C$5*DN$2*$F343","v":2459.6953393343997},{"$f":"DO$2*$F343*Main!$C$4*$E343+Main!$C$5*DO$2*$F343","v":2866.3326096387154},{"$f":"DP$2*$F343*Main!$C$4*$E343+Main!$C$5*DP$2*$F343","v":3272.9715667983132},{"$f":"DQ$2*$F343*Main!$C$4*$E343+Main!$C$5*DQ$2*$F343","v":1350.1620603795545},{"$f":"DR$2*$F343*Main!$C$4*$E343+Main!$C$5*DR$2*$F343","v":1803.2300223243151},{"$f":"DS$2*$F343*Main!$C$4*$E343+Main!$C$5*DS$2*$F343","v":2256.2979842690766},{"$f":"DT$2*$F343*Main!$C$4*$E343+Main!$C$5*DT$2*$F343","v":2709.3659462138371},{"$f":"DU$2*$F343*Main!$C$4*$E343+Main!$C$5*DU$2*$F343","v":3162.4347515862391},{"$f":"DV$2*$F343*Main!$C$4*$E343+Main!$C$5*DV$2*$F343","v":1589.1360367725006},{"$f":"DW$2*$F343*Main!$C$4*$E343+Main!$C$5*DW$2*$F343","v":2010.7565179777298},{"$f":"DX$2*$F343*Main!$C$4*$E343+Main!$C$5*DX$2*$F343","v":2432.377280325506},{"$f":"DY$2*$F343*Main!$C$4*$E343+Main!$C$5*DY$2*$F343","v":2853.9988861009228},{"$f":"DZ$2*$F343*Main!$C$4*$E343+Main!$C$5*DZ$2*$F343","v":3275.619929591247},{"$f":"EA$2*$F343*Main!$C$4*$E343+Main!$C$5*EA$2*$F343","v":1715.3830975120832},{"$f":"EB$2*$F343*Main!$C$4*$E343+Main!$C$5*EB$2*$F343","v":2138.1188712013432},{"$f":"EC$2*$F343*Main!$C$4*$E343+Main!$C$5*EC$2*$F343","v":2560.8549260331497},{"$f":"ED$2*$F343*Main!$C$4*$E343+Main!$C$5*ED$2*$F343","v":2983.5915431500503},{"$f":"EE$2*$F343*Main!$C$4*$E343+Main!$C$5*EE$2*$F343","v":3406.3259111265747},{"$f":"EF$2*$F343*Main!$C$4*$E343+Main!$C$5*EF$2*$F343","v":1668.7584175141935},{"$f":"EG$2*$F343*Main!$C$4*$E343+Main!$C$5*EG$2*$F343","v":2175.6567429369807},{"$f":"EH$2*$F343*Main!$C$4*$E343+Main!$C$5*EH$2*$F343","v":2682.555349502315},{"$f":"EI$2*$F343*Main!$C$4*$E343+Main!$C$5*EI$2*$F343","v":3189.4525503549148},{"$f":"EJ$2*$F343*Main!$C$4*$E343+Main!$C$5*EJ$2*$F343","v":3696.3525626329847},{"$f":"EK$2*$F343*Main!$C$4*$E343+Main!$C$5*EK$2*$F343","v":1907.7323939071396},{"$f":"EL$2*$F343*Main!$C$4*$E343+Main!$C$5*EL$2*$F343","v":2383.1835197329428},{"$f":"EM$2*$F343*Main!$C$4*$E343+Main!$C$5*EM$2*$F343","v":2858.6349267012924},{"$f":"EN$2*$F343*Main!$C$4*$E343+Main!$C$5*EN$2*$F343","v":3334.086333669642},{"$f":"EO$2*$F343*Main!$C$4*$E343+Main!$C$5*EO$2*$F343","v":3809.5377406379921},{"$f":"EP$2*$F343*Main!$C$4*$E343+Main!$C$5*EP$2*$F343","v":2033.9794546467222},{"$f":"EQ$2*$F343*Main!$C$4*$E343+Main!$C$5*EQ$2*$F343","v":2510.5458729565557},{"$f":"ER$2*$F343*Main!$C$4*$E343+Main!$C$5*ER$2*$F343","v":2987.1114478387476},{"$f":"ES$2*$F343*Main!$C$4*$E343+Main!$C$5*ES$2*$F343","v":3463.6789907187685},{"$f":"ET$2*$F343*Main!$C$4*$E343+Main!$C$5*ET$2*$F343","v":3940.2465335987908},{"$f":"EU$2*$F343*Main!$C$4*$E343+Main!$C$5*EU$2*$F343","v":4799.1032776409593},{"$f":"EV$2*$F343*Main!$C$4*$E343+Main!$C$5*EV$2*$F343","v":4902.5862263482868},{"$f":"EW$2*$F343*Main!$C$4*$E343+Main!$C$5*EW$2*$F343","v":5029.2015838244661},{"$f":"EX$2*$F343*Main!$C$4*$E343+Main!$C$5*EX$2*$F343","v":5095.3684822657551},{"$f":"EY$2*$F343*Main!$C$4*$E343+Main!$C$5*EY$2*$F343","v":5198.8514309730817},{"$f":"EZ$2*$F343*Main!$C$4*$E343+Main!$C$5*EZ$2*$F343","v":5325.4639770237918},{"$f":"FA$2*$F343*Main!$C$4*$E343+Main!$C$5*FA$2*$F343","v":5774.7775613956401},{"$f":"FB$2*$F343*Main!$C$4*$E343+Main!$C$5*FB$2*$F343","v":5878.2605101029676},{"$f":"FC$2*$F343*Main!$C$4*$E343+Main!$C$5*FC$2*$F343","v":6004.8758675791478},{"$f":"IF($D343<100,(FD$2*(1+Main!$C$3)*$E343*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E343*Main!$C$4)+(FD$2*Main!$C$5))","v":132.63360543599998},{"$f":"IF($D343<100,(FE$2*(1+Main!$C$3)*$E343*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E343*Main!$C$4)+(FE$2*Main!$C$5))","v":144.9905438504},{"$f":"IF($D343<100,(FF$2*(1+Main!$C$3)*$E343*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E343*Main!$C$4)+(FF$2*Main!$C$5))","v":145.98020882820001},{"$f":"IF($D343<100,(FG$2*(1+Main!$C$3)*$E343*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E343*Main!$C$4)+(FG$2*Main!$C$5))","v":157.58796160519998},{"$f":"IF($D343<100,(FH$2*(1+Main!$C$3)*$E343*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E343*Main!$C$4)+(FH$2*Main!$C$5))","v":212.60223532440003},{"$f":"IF($D343<100,(FI$2*(1+Main!$C$3)*$E343*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E343*Main!$C$4)+(FI$2*Main!$C$5))","v":60.064339867599998}]
["OH",18140,"(Columbus, Delaware County, Fairfield County, Franklin County, Hocking County, Licking County, Madison County, Morrow County, Perry County, Pickaway County, Union County)",18140,0.97919999999999996,{"$f":"IF($D344<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F344*Main!$C$4*$E344+Main!$C$5*G$2*$F344","v":1672.8505764156143},{"$f":"H$2*$F344*Main!$C$4*$E344+Main!$C$5*H$2*$F344","v":2066.3725836800918},{"$f":"I$2*$F344*Main!$C$4*$E344+Main!$C$5*I$2*$F344","v":2459.8948899432326},{"$f":"J$2*$F344*Main!$C$4*$E344+Main!$C$5*J$2*$F344","v":2853.4165982090472},{"$f":"K$2*$F344*Main!$C$4*$E344+Main!$C$5*K$2*$F344","v":3246.9401004668398},{"$f":"L$2*$F344*Main!$C$4*$E344+Main!$C$5*L$2*$F344","v":1985.4641434831262},{"$f":"M$2*$F344*Main!$C$4*$E344+Main!$C$5*M$2*$F344","v":2341.9049345658605},{"$f":"N$2*$F344*Main!$C$4*$E344+Main!$C$5*N$2*$F344","v":2698.3457256485949},{"$f":"O$2*$F344*Main!$C$4*$E344+Main!$C$5*O$2*$F344","v":3054.7856197353403},{"$f":"P$2*$F344*Main!$C$4*$E344+Main!$C$5*P$2*$F344","v":3411.2279058113904},{"$f":"Q$2*$F344*Main!$C$4*$E344+Main!$C$5*Q$2*$F344","v":2134.6483303674167},{"$f":"R$2*$F344*Main!$C$4*$E344+Main!$C$5*R$2*$F344","v":2482.4271301844874},{"$f":"S$2*$F344*Main!$C$4*$E344+Main!$C$5*S$2*$F344","v":2830.2056310028956},{"$f":"T$2*$F344*Main!$C$4*$E344+Main!$C$5*T$2*$F344","v":3177.985028817292},{"$f":"U$2*$F344*Main!$C$4*$E344+Main!$C$5*U$2*$F344","v":3525.7623336410479},{"$f":"V$2*$F344*Main!$C$4*$E344+Main!$C$5*V$2*$F344","v":1778.4554091762679},{"$f":"W$2*$F344*Main!$C$4*$E344+Main!$C$5*W$2*$F344","v":2190.2728456279974},{"$f":"X$2*$F344*Main!$C$4*$E344+Main!$C$5*X$2*$F344","v":2602.0902820797282},{"$f":"Y$2*$F344*Main!$C$4*$E344+Main!$C$5*Y$2*$F344","v":3013.9065225368063},{"$f":"Z$2*$F344*Main!$C$4*$E344+Main!$C$5*Z$2*$F344","v":3425.7263509778395},{"$f":"AA$2*$F344*Main!$C$4*$E344+Main!$C$5*AA$2*$F344","v":2091.0686772451168},{"$f":"AB$2*$F344*Main!$C$4*$E344+Main!$C$5*AB$2*$F344","v":2465.805196513767},{"$f":"AC$2*$F344*Main!$C$4*$E344+Main!$C$5*AC$2*$F344","v":2840.5411177850906},{"$f":"AD$2*$F344*Main!$C$4*$E344+Main!$C$5*AD$2*$F344","v":3215.2761420604261},{"$f":"AE$2*$F344*Main!$C$4*$E344+Main!$C$5*AE$2*$F344","v":3590.014156322391},{"$f":"AF$2*$F344*Main!$C$4*$E344+Main!$C$5*AF$2*$F344","v":2240.2528641294075},{"$f":"AG$2*$F344*Main!$C$4*$E344+Main!$C$5*AG$2*$F344","v":2606.3270931337311},{"$f":"AH$2*$F344*Main!$C$4*$E344+Main!$C$5*AH$2*$F344","v":2972.4013221380537},{"$f":"AI$2*$F344*Main!$C$4*$E344+Main!$C$5*AI$2*$F344","v":3338.4755511423773},{"$f":"AJ$2*$F344*Main!$C$4*$E344+Main!$C$5*AJ$2*$F344","v":3704.5485841520485},{"$f":"AK$2*$F344*Main!$C$4*$E344+Main!$C$5*AK$2*$F344","v":1905.8832573496588},{"$f":"AL$2*$F344*Main!$C$4*$E344+Main!$C$5*AL$2*$F344","v":2362.6117879698054},{"$f":"AM$2*$F344*Main!$C$4*$E344+Main!$C$5*AM$2*$F344","v":2819.3400195912895},{"$f":"AN$2*$F344*Main!$C$4*$E344+Main!$C$5*AN$2*$F344","v":3276.0685502114366},{"$f":"AO$2*$F344*Main!$C$4*$E344+Main!$C$5*AO$2*$F344","v":3732.7979778275717},{"$f":"AP$2*$F344*Main!$C$4*$E344+Main!$C$5*AP$2*$F344","v":2218.4965254185076},{"$f":"AQ$2*$F344*Main!$C$4*$E344+Main!$C$5*AQ$2*$F344","v":2638.1435408582483},{"$f":"AR$2*$F344*Main!$C$4*$E344+Main!$C$5*AR$2*$F344","v":3057.7905562979895},{"$f":"AS$2*$F344*Main!$C$4*$E344+Main!$C$5*AS$2*$F344","v":3477.4381697350559},{"$f":"AT$2*$F344*Main!$C$4*$E344+Main!$C$5*AT$2*$F344","v":3897.0857831721232},{"$f":"AU$2*$F344*Main!$C$4*$E344+Main!$C$5*AU$2*$F344","v":2367.6804133041355},{"$f":"AV$2*$F344*Main!$C$4*$E344+Main!$C$5*AV$2*$F344","v":2778.6660354755381},{"$f":"AW$2*$F344*Main!$C$4*$E344+Main!$C$5*AW$2*$F344","v":3189.6519566456041},{"$f":"AX$2*$F344*Main!$C$4*$E344+Main!$C$5*AX$2*$F344","v":3600.6375788170071},{"$f":"AY$2*$F344*Main!$C$4*$E344+Main!$C$5*AY$2*$F344","v":4011.6202110017803},{"$f":"AZ$2*$F344*Main!$C$4*$E344+Main!$C$5*AZ$2*$F344","v":3640.4612107353287},{"$f":"BA$2*$F344*Main!$C$4*$E344+Main!$C$5*BA$2*$F344","v":4128.2775293383829},{"$f":"BB$2*$F344*Main!$C$4*$E344+Main!$C$5*BB$2*$F344","v":4616.093847941439},{"$f":"BC$2*$F344*Main!$C$4*$E344+Main!$C$5*BC$2*$F344","v":3767.6672019008101},{"$f":"BD$2*$F344*Main!$C$4*$E344+Main!$C$5*BD$2*$F344","v":4249.7666660682598},{"$f":"BE$2*$F344*Main!$C$4*$E344+Main!$C$5*BE$2*$F344","v":4731.8661302357095},{"$f":"BF$2*$F344*Main!$C$4*$E344+Main!$C$5*BF$2*$F344","v":3873.5426284514333},{"$f":"BG$2*$F344*Main!$C$4*$E344+Main!$C$5*BG$2*$F344","v":4365.2339697263224},{"$f":"BH$2*$F344*Main!$C$4*$E344+Main!$C$5*BH$2*$F344","v":4856.92830098784},{"$f":"BI$2*$F344*Main!$C$4*$E344+Main!$C$5*BI$2*$F344","v":3837.5431894322442},{"$f":"BJ$2*$F344*Main!$C$4*$E344+Main!$C$5*BJ$2*$F344","v":4364.6927821463823},{"$f":"BK$2*$F344*Main!$C$4*$E344+Main!$C$5*BK$2*$F344","v":4891.8393848738915},{"$f":"BL$2*$F344*Main!$C$4*$E344+Main!$C$5*BL$2*$F344","v":3964.7491805977261},{"$f":"BM$2*$F344*Main!$C$4*$E344+Main!$C$5*BM$2*$F344","v":4486.1819188762593},{"$f":"BN$2*$F344*Main!$C$4*$E344+Main!$C$5*BN$2*$F344","v":5007.6116671681621},{"$f":"BO$2*$F344*Main!$C$4*$E344+Main!$C$5*BO$2*$F344","v":4070.6246071483492},{"$f":"BP$2*$F344*Main!$C$4*$E344+Main!$C$5*BP$2*$F344","v":4601.6492225343209},{"$f":"BQ$2*$F344*Main!$C$4*$E344+Main!$C$5*BQ$2*$F344","v":5132.6738379202925},{"$f":"BR$2*$F344*Main!$C$4*$E344+Main!$C$5*BR$2*$F344","v":4189.5244154570773},{"$f":"BS$2*$F344*Main!$C$4*$E344+Main!$C$5*BS$2*$F344","v":4840.1993257957838},{"$f":"BT$2*$F344*Main!$C$4*$E344+Main!$C$5*BT$2*$F344","v":5490.8742361344885},{"$f":"BU$2*$F344*Main!$C$4*$E344+Main!$C$5*BU$2*$F344","v":4316.7333966091901},{"$f":"BV$2*$F344*Main!$C$4*$E344+Main!$C$5*BV$2*$F344","v":4961.6884625256589},{"$f":"BW$2*$F344*Main!$C$4*$E344+Main!$C$5*BW$2*$F344","v":5606.646518428759},{"$f":"BX$2*$F344*Main!$C$4*$E344+Main!$C$5*BX$2*$F344","v":4422.6058331731838},{"$f":"BY$2*$F344*Main!$C$4*$E344+Main!$C$5*BY$2*$F344","v":5077.1587561703509},{"$f":"BZ$2*$F344*Main!$C$4*$E344+Main!$C$5*BZ$2*$F344","v":5731.7086891808895},{"$f":"CA$2*$F344*Main!$C$4*$E344+Main!$C$5*CA$2*$F344","v":3686.1840862736544},{"$f":"CB$2*$F344*Main!$C$4*$E344+Main!$C$5*CB$2*$F344","v":4158.7604430261445},{"$f":"CC$2*$F344*Main!$C$4*$E344+Main!$C$5*CC$2*$F344","v":4631.333809792005},{"$f":"CD$2*$F344*Main!$C$4*$E344+Main!$C$5*CD$2*$F344","v":3773.1149575397608},{"$f":"CE$2*$F344*Main!$C$4*$E344+Main!$C$5*CE$2*$F344","v":4253.3965098364743},{"$f":"CF$2*$F344*Main!$C$4*$E344+Main!$C$5*CF$2*$F344","v":4733.6810521198167},{"$f":"CG$2*$F344*Main!$C$4*$E344+Main!$C$5*CG$2*$F344","v":3913.309450623794},{"$f":"CH$2*$F344*Main!$C$4*$E344+Main!$C$5*CH$2*$F344","v":4391.746181170105},{"$f":"CI$2*$F344*Main!$C$4*$E344+Main!$C$5*CI$2*$F344","v":4870.182911716417},{"$f":"CJ$2*$F344*Main!$C$4*$E344+Main!$C$5*CJ$2*$F344","v":3845.1317754979173},{"$f":"CK$2*$F344*Main!$C$4*$E344+Main!$C$5*CK$2*$F344","v":4369.7518395234983},{"$f":"CL$2*$F344*Main!$C$4*$E344+Main!$C$5*CL$2*$F344","v":4894.3689135624491},{"$f":"CM$2*$F344*Main!$C$4*$E344+Main!$C$5*CM$2*$F344","v":3932.0626467640236},{"$f":"CN$2*$F344*Main!$C$4*$E344+Main!$C$5*CN$2*$F344","v":4464.3879063338272},{"$f":"CO$2*$F344*Main!$C$4*$E344+Main!$C$5*CO$2*$F344","v":4996.7161558902608},{"$f":"CP$2*$F344*Main!$C$4*$E344+Main!$C$5*CP$2*$F344","v":4072.2571398480568},{"$f":"CQ$2*$F344*Main!$C$4*$E344+Main!$C$5*CQ$2*$F344","v":4602.7375776674598},{"$f":"CR$2*$F344*Main!$C$4*$E344+Main!$C$5*CR$2*$F344","v":5133.218015486862},{"$f":"CS$2*$F344*Main!$C$4*$E344+Main!$C$5*CS$2*$F344","v":4470.2094103014661},{"$f":"CT$2*$F344*Main!$C$4*$E344+Main!$C$5*CT$2*$F344","v":5027.3246490164611},{"$f":"CU$2*$F344*Main!$C$4*$E344+Main!$C$5*CU$2*$F344","v":5584.4368977448275},{"$f":"CV$2*$F344*Main!$C$4*$E344+Main!$C$5*CV$2*$F344","v":4557.1402815675719},{"$f":"CW$2*$F344*Main!$C$4*$E344+Main!$C$5*CW$2*$F344","v":5121.9607158267909},{"$f":"CX$2*$F344*Main!$C$4*$E344+Main!$C$5*CX$2*$F344","v":5686.7841400726393},{"$f":"CY$2*$F344*Main!$C$4*$E344+Main!$C$5*CY$2*$F344","v":4697.3347746516047},{"$f":"CZ$2*$F344*Main!$C$4*$E344+Main!$C$5*CZ$2*$F344","v":5260.3103871604226},{"$f":"DA$2*$F344*Main!$C$4*$E344+Main!$C$5*DA$2*$F344","v":5823.2859996692396},{"$f":"DB$2*$F344*Main!$C$4*$E344+Main!$C$5*DB$2*$F344","v":1362.5712919097537},{"$f":"DC$2*$F344*Main!$C$4*$E344+Main!$C$5*DC$2*$F344","v":1827.2941497811967},{"$f":"DD$2*$F344*Main!$C$4*$E344+Main!$C$5*DD$2*$F344","v":2292.0170076526401},{"$f":"DE$2*$F344*Main!$C$4*$E344+Main!$C$5*DE$2*$F344","v":2756.7398655240831},{"$f":"DF$2*$F344*Main!$C$4*$E344+Main!$C$5*DF$2*$F344","v":3221.4624243968633},{"$f":"DG$2*$F344*Main!$C$4*$E344+Main!$C$5*DG$2*$F344","v":1616.7234444026142},{"$f":"DH$2*$F344*Main!$C$4*$E344+Main!$C$5*DH$2*$F344","v":2048.0018068297759},{"$f":"DI$2*$F344*Main!$C$4*$E344+Main!$C$5*DI$2*$F344","v":2479.2795712596121},{"$f":"DJ$2*$F344*Main!$C$4*$E344+Main!$C$5*DJ$2*$F344","v":2910.5582326854365},{"$f":"DK$2*$F344*Main!$C$4*$E344+Main!$C$5*DK$2*$F344","v":3341.8362961139355},{"$f":"DL$2*$F344*Main!$C$4*$E344+Main!$C$5*DL$2*$F344","v":1750.9884950016849},{"$f":"DM$2*$F344*Main!$C$4*$E344+Main!$C$5*DM$2*$F344","v":2183.4529851247694},{"$f":"DN$2*$F344*Main!$C$4*$E344+Main!$C$5*DN$2*$F344","v":2615.9171762491915},{"$f":"DO$2*$F344*Main!$C$4*$E344+Main!$C$5*DO$2*$F344","v":3048.3810683749507},{"$f":"DP$2*$F344*Main!$C$4*$E344+Main!$C$5*DP$2*$F344","v":3480.8467544926875},{"$f":"DQ$2*$F344*Main!$C$4*$E344+Main!$C$5*DQ$2*$F344","v":1435.9144679367564},{"$f":"DR$2*$F344*Main!$C$4*$E344+Main!$C$5*DR$2*$F344","v":1917.7579892487211},{"$f":"DS$2*$F344*Main!$C$4*$E344+Main!$C$5*DS$2*$F344","v":2399.6015105606862},{"$f":"DT$2*$F344*Main!$C$4*$E344+Main!$C$5*DT$2*$F344","v":2881.4450318726508},{"$f":"DU$2*$F344*Main!$C$4*$E344+Main!$C$5*DU$2*$F344","v":3363.289450180604},{"$f":"DV$2*$F344*Main!$C$4*$E344+Main!$C$5*DV$2*$F344","v":1690.0663214309541},{"$f":"DW$2*$F344*Main!$C$4*$E344+Main!$C$5*DW$2*$F344","v":2138.4650482999746},{"$f":"DX$2*$F344*Main!$C$4*$E344+Main!$C$5*DX$2*$F344","v":2586.8640741676581},{"$f":"DY$2*$F344*Main!$C$4*$E344+Main!$C$5*DY$2*$F344","v":3035.2639970313303},{"$f":"DZ$2*$F344*Main!$C$4*$E344+Main!$C$5*DZ$2*$F344","v":3483.6633218976772},{"$f":"EA$2*$F344*Main!$C$4*$E344+Main!$C$5*EA$2*$F344","v":1824.3316710286877},{"$f":"EB$2*$F344*Main!$C$4*$E344+Main!$C$5*EB$2*$F344","v":2273.9165255936314},{"$f":"EC$2*$F344*Main!$C$4*$E344+Main!$C$5*EC$2*$F344","v":2723.5016791572375},{"$f":"ED$2*$F344*Main!$C$4*$E344+Main!$C$5*ED$2*$F344","v":3173.0874307181698},{"$f":"EE$2*$F344*Main!$C$4*$E344+Main!$C$5*EE$2*$F344","v":3622.6707902897983},{"$f":"EF$2*$F344*Main!$C$4*$E344+Main!$C$5*EF$2*$F344","v":1774.7457327650463},{"$f":"EG$2*$F344*Main!$C$4*$E344+Main!$C$5*EG$2*$F344","v":2313.8385280720627},{"$f":"EH$2*$F344*Main!$C$4*$E344+Main!$C$5*EH$2*$F344","v":2852.9316223777414},{"$f":"EI$2*$F344*Main!$C$4*$E344+Main!$C$5*EI$2*$F344","v":3392.0232216901068},{"$f":"EJ$2*$F344*Main!$C$4*$E344+Main!$C$5*EJ$2*$F344","v":3931.1178109891011},{"$f":"EK$2*$F344*Main!$C$4*$E344+Main!$C$5*EK$2*$F344","v":2028.8975862592436},{"$f":"EL$2*$F344*Main!$C$4*$E344+Main!$C$5*EL$2*$F344","v":2534.545886121979},{"$f":"EM$2*$F344*Main!$C$4*$E344+Main!$C$5*EM$2*$F344","v":3040.1944849833772},{"$f":"EN$2*$F344*Main!$C$4*$E344+Main!$C$5*EN$2*$F344","v":3545.8430838447753},{"$f":"EO$2*$F344*Main!$C$4*$E344+Main!$C$5*EO$2*$F344","v":4051.4916827061738},{"$f":"EP$2*$F344*Main!$C$4*$E344+Main!$C$5*EP$2*$F344","v":2163.1629358569771},{"$f":"EQ$2*$F344*Main!$C$4*$E344+Main!$C$5*EQ$2*$F344","v":2669.9973634156354},{"$f":"ER$2*$F344*Main!$C$4*$E344+Main!$C$5*ER$2*$F344","v":3176.8308939783046},{"$f":"ES$2*$F344*Main!$C$4*$E344+Main!$C$5*ES$2*$F344","v":3683.6665175316148},{"$f":"ET$2*$F344*Main!$C$4*$E344+Main!$C$5*ET$2*$F344","v":4190.5021410849249},{"$f":"EU$2*$F344*Main!$C$4*$E344+Main!$C$5*EU$2*$F344","v":5103.9071765578656},{"$f":"EV$2*$F344*Main!$C$4*$E344+Main!$C$5*EV$2*$F344","v":5213.9626044165307},{"$f":"EW$2*$F344*Main!$C$4*$E344+Main!$C$5*EW$2*$F344","v":5348.619642262729},{"$f":"EX$2*$F344*Main!$C$4*$E344+Main!$C$5*EX$2*$F344","v":5418.9889775880301},{"$f":"EY$2*$F344*Main!$C$4*$E344+Main!$C$5*EY$2*$F344","v":5529.0444054466952},{"$f":"EZ$2*$F344*Main!$C$4*$E344+Main!$C$5*EZ$2*$F344","v":5663.6984533062641},{"$f":"FA$2*$F344*Main!$C$4*$E344+Main!$C$5*FA$2*$F344","v":6141.5491464731931},{"$f":"FB$2*$F344*Main!$C$4*$E344+Main!$C$5*FB$2*$F344","v":6251.6045743318591},{"$f":"FC$2*$F344*Main!$C$4*$E344+Main!$C$5*FC$2*$F344","v":6386.2616121780575},{"$f":"IF($D344<100,(FD$2*(1+Main!$C$3)*$E344*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E344*Main!$C$4)+(FD$2*Main!$C$5))","v":141.05752084800002},{"$f":"IF($D344<100,(FE$2*(1+Main!$C$3)*$E344*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E344*Main!$C$4)+(FE$2*Main!$C$5))","v":154.19928150719997},{"$f":"IF($D344<100,(FF$2*(1+Main!$C$3)*$E344*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E344*Main!$C$4)+(FF$2*Main!$C$5))","v":155.25180275759999},{"$f":"IF($D344<100,(FG$2*(1+Main!$C$3)*$E344*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E344*Main!$C$4)+(FG$2*Main!$C$5))","v":167.59679499360001},{"$f":"IF($D344<100,(FH$2*(1+Main!$C$3)*$E344*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E344*Main!$C$4)+(FH$2*Main!$C$5))","v":226.1051725392},{"$f":"IF($D344<100,(FI$2*(1+Main!$C$3)*$E344*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E344*Main!$C$4)+(FI$2*Main!$C$5))","v":63.879186916800002}]
["OH",19380,"(Dayton, Greene County, Miami County, Montgomery County)",19380,0.88629999999999998,{"$f":"IF($D345<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F345*Main!$C$4*$E345+Main!$C$5*G$2*$F345","v":1548.7742241627193},{"$f":"H$2*$F345*Main!$C$4*$E345+Main!$C$5*H$2*$F345","v":1913.1084630269647},{"$f":"I$2*$F345*Main!$C$4*$E345+Main!$C$5*I$2*$F345","v":2277.4429787129593},{"$f":"J$2*$F345*Main!$C$4*$E345+Main!$C$5*J$2*$F345","v":2641.7769407554561},{"$f":"K$2*$F345*Main!$C$4*$E345+Main!$C$5*K$2*$F345","v":3006.1125637284458},{"$f":"L$2*$F345*Main!$C$4*$E345+Main!$C$5*L$2*$F345","v":1838.2010514141664},{"$f":"M$2*$F345*Main!$C$4*$E345+Main!$C$5*M$2*$F345","v":2168.2044106215189},{"$f":"N$2*$F345*Main!$C$4*$E345+Main!$C$5*N$2*$F345","v":2498.2077698288704},{"$f":"O$2*$F345*Main!$C$4*$E345+Main!$C$5*O$2*$F345","v":2828.2102985709762},{"$f":"P$2*$F345*Main!$C$4*$E345+Main!$C$5*P$2*$F345","v":3158.2150418870733},{"$f":"Q$2*$F345*Main!$C$4*$E345+Main!$C$5*Q$2*$F345","v":1976.3201557481204},{"$f":"R$2*$F345*Main!$C$4*$E345+Main!$C$5*R$2*$F345","v":2298.3039888894159},{"$f":"S$2*$F345*Main!$C$4*$E345+Main!$C$5*S$2*$F345","v":2620.2875452089629},{"$f":"T$2*$F345*Main!$C$4*$E345+Main!$C$5*T$2*$F345","v":2942.271931993756},{"$f":"U$2*$F345*Main!$C$4*$E345+Main!$C$5*U$2*$F345","v":3264.2543810263069},{"$f":"V$2*$F345*Main!$C$4*$E345+Main!$C$5*V$2*$F345","v":1646.5462817706184},{"$f":"W$2*$F345*Main!$C$4*$E345+Main!$C$5*W$2*$F345","v":2027.8189666292003},{"$f":"X$2*$F345*Main!$C$4*$E345+Main!$C$5*X$2*$F345","v":2409.0916514877827},{"$f":"Y$2*$F345*Main!$C$4*$E345+Main!$C$5*Y$2*$F345","v":2790.3632290593696},{"$f":"Z$2*$F345*Main!$C$4*$E345+Main!$C$5*Z$2*$F345","v":3171.6381284919426},{"$f":"AA$2*$F345*Main!$C$4*$E345+Main!$C$5*AA$2*$F345","v":1935.9728322003166},{"$f":"AB$2*$F345*Main!$C$4*$E345+Main!$C$5*AB$2*$F345","v":2282.9149142237547},{"$f":"AC$2*$F345*Main!$C$4*$E345+Main!$C$5*AC$2*$F345","v":2629.8564426036942},{"$f":"AD$2*$F345*Main!$C$4*$E345+Main!$C$5*AD$2*$F345","v":2976.7971405183876},{"$f":"AE$2*$F345*Main!$C$4*$E345+Main!$C$5*AE$2*$F345","v":3323.74060665057},{"$f":"AF$2*$F345*Main!$C$4*$E345+Main!$C$5*AF$2*$F345","v":2074.0919365342711},{"$f":"AG$2*$F345*Main!$C$4*$E345+Main!$C$5*AG$2*$F345","v":2413.014215669903},{"$f":"AH$2*$F345*Main!$C$4*$E345+Main!$C$5*AH$2*$F345","v":2751.9364948055354},{"$f":"AI$2*$F345*Main!$C$4*$E345+Main!$C$5*AI$2*$F345","v":3090.8587739411678},{"$f":"AJ$2*$F345*Main!$C$4*$E345+Main!$C$5*AJ$2*$F345","v":3429.7799457898045},{"$f":"AK$2*$F345*Main!$C$4*$E345+Main!$C$5*AK$2*$F345","v":1764.522728366549},{"$f":"AL$2*$F345*Main!$C$4*$E345+Main!$C$5*AL$2*$F345","v":2187.3754240208518},{"$f":"AM$2*$F345*Main!$C$4*$E345+Main!$C$5*AM$2*$F345","v":2610.2278428534055},{"$f":"AN$2*$F345*Main!$C$4*$E345+Main!$C$5*AN$2*$F345","v":3033.0805385077083},{"$f":"AO$2*$F345*Main!$C$4*$E345+Main!$C$5*AO$2*$F345","v":3455.9340646272576},{"$f":"AP$2*$F345*Main!$C$4*$E345+Main!$C$5*AP$2*$F345","v":2053.9492787962472},{"$f":"AQ$2*$F345*Main!$C$4*$E345+Main!$C$5*AQ$2*$F345","v":2442.4708179719078},{"$f":"AR$2*$F345*Main!$C$4*$E345+Main!$C$5*AR$2*$F345","v":2830.9923571475683},{"$f":"AS$2*$F345*Main!$C$4*$E345+Main!$C$5*AS$2*$F345","v":3219.5144499667263},{"$f":"AT$2*$F345*Main!$C$4*$E345+Main!$C$5*AT$2*$F345","v":3608.0365427858851},{"$f":"AU$2*$F345*Main!$C$4*$E345+Main!$C$5*AU$2*$F345","v":2192.0681063084526},{"$f":"AV$2*$F345*Main!$C$4*$E345+Main!$C$5*AV$2*$F345","v":2572.5706730615539},{"$f":"AW$2*$F345*Main!$C$4*$E345+Main!$C$5*AW$2*$F345","v":2953.0735166364047},{"$f":"AX$2*$F345*Main!$C$4*$E345+Main!$C$5*AX$2*$F345","v":3333.5760833895065},{"$f":"AY$2*$F345*Main!$C$4*$E345+Main!$C$5*AY$2*$F345","v":3714.0758819251191},{"$f":"AZ$2*$F345*Main!$C$4*$E345+Main!$C$5*AZ$2*$F345","v":3370.4459721274447},{"$f":"BA$2*$F345*Main!$C$4*$E345+Main!$C$5*BA$2*$F345","v":3822.0806554816472},{"$f":"BB$2*$F345*Main!$C$4*$E345+Main!$C$5*BB$2*$F345","v":4273.7153388358493},{"$f":"BC$2*$F345*Main!$C$4*$E345+Main!$C$5*BC$2*$F345","v":3488.2170169856809},{"$f":"BD$2*$F345*Main!$C$4*$E345+Main!$C$5*BD$2*$F345","v":3934.558868500636},{"$f":"BE$2*$F345*Main!$C$4*$E345+Main!$C$5*BE$2*$F345","v":4380.9007200155902},{"$f":"BF$2*$F345*Main!$C$4*$E345+Main!$C$5*BF$2*$F345","v":3586.2395982763474},{"$f":"BG$2*$F345*Main!$C$4*$E345+Main!$C$5*BG$2*$F345","v":4041.461891496484},{"$f":"BH$2*$F345*Main!$C$4*$E345+Main!$C$5*BH$2*$F345","v":4496.6869529341093},{"$f":"BI$2*$F345*Main!$C$4*$E345+Main!$C$5*BI$2*$F345","v":3552.9102597070278},{"$f":"BJ$2*$F345*Main!$C$4*$E345+Main!$C$5*BJ$2*$F345","v":4040.9608441309483},{"$f":"BK$2*$F345*Main!$C$4*$E345+Main!$C$5*BK$2*$F345","v":4529.0086603373793},{"$f":"BL$2*$F345*Main!$C$4*$E345+Main!$C$5*BL$2*$F345","v":3670.6813045652634},{"$f":"BM$2*$F345*Main!$C$4*$E345+Main!$C$5*BM$2*$F345","v":4153.4390571499371},{"$f":"BN$2*$F345*Main!$C$4*$E345+Main!$C$5*BN$2*$F345","v":4636.1940415171202},{"$f":"BO$2*$F345*Main!$C$4*$E345+Main!$C$5*BO$2*$F345","v":3768.7038858559299},{"$f":"BP$2*$F345*Main!$C$4*$E345+Main!$C$5*BP$2*$F345","v":4260.3420801457851},{"$f":"BQ$2*$F345*Main!$C$4*$E345+Main!$C$5*BQ$2*$F345","v":4751.9802744356384},{"$f":"BR$2*$F345*Main!$C$4*$E345+Main!$C$5*BR$2*$F345","v":3878.7848225293174},{"$f":"BS$2*$F345*Main!$C$4*$E345+Main!$C$5*BS$2*$F345","v":4481.1987760823358},{"$f":"BT$2*$F345*Main!$C$4*$E345+Main!$C$5*BT$2*$F345","v":5083.6127296353534},{"$f":"BU$2*$F345*Main!$C$4*$E345+Main!$C$5*BU$2*$F345","v":3996.558635605043},{"$f":"BV$2*$F345*Main!$C$4*$E345+Main!$C$5*BV$2*$F345","v":4593.6769891013246},{"$f":"BW$2*$F345*Main!$C$4*$E345+Main!$C$5*BW$2*$F345","v":5190.7981108150943},{"$f":"BX$2*$F345*Main!$C$4*$E345+Main!$C$5*BX$2*$F345","v":4094.5784486782209},{"$f":"BY$2*$F345*Main!$C$4*$E345+Main!$C$5*BY$2*$F345","v":4700.5827803146603},{"$f":"BZ$2*$F345*Main!$C$4*$E345+Main!$C$5*BZ$2*$F345","v":5306.5843437336134},{"$f":"CA$2*$F345*Main!$C$4*$E345+Main!$C$5*CA$2*$F345","v":3412.7775539714685},{"$f":"CB$2*$F345*Main!$C$4*$E345+Main!$C$5*CB$2*$F345","v":3850.3026327834928},{"$f":"CC$2*$F345*Main!$C$4*$E345+Main!$C$5*CC$2*$F345","v":4287.8249433780284},{"$f":"CD$2*$F345*Main!$C$4*$E345+Main!$C$5*CD$2*$F345","v":3493.2607092509052},{"$f":"CE$2*$F345*Main!$C$4*$E345+Main!$C$5*CE$2*$F345","v":3937.9194845324591},{"$f":"CF$2*$F345*Main!$C$4*$E345+Main!$C$5*CF$2*$F345","v":4382.5810280315018},{"$f":"CG$2*$F345*Main!$C$4*$E345+Main!$C$5*CG$2*$F345","v":3623.0568908819919},{"$f":"CH$2*$F345*Main!$C$4*$E345+Main!$C$5*CH$2*$F345","v":4066.0076759727426},{"$f":"CI$2*$F345*Main!$C$4*$E345+Main!$C$5*CI$2*$F345","v":4508.9584610634938},{"$f":"CJ$2*$F345*Main!$C$4*$E345+Main!$C$5*CJ$2*$F345","v":3559.9359956944804},{"$f":"CK$2*$F345*Main!$C$4*$E345+Main!$C$5*CK$2*$F345","v":4045.6446681225834},{"$f":"CL$2*$F345*Main!$C$4*$E345+Main!$C$5*CL$2*$F345","v":4531.3505723331973},{"$f":"CM$2*$F345*Main!$C$4*$E345+Main!$C$5*CM$2*$F345","v":3640.4191509739171},{"$f":"CN$2*$F345*Main!$C$4*$E345+Main!$C$5*CN$2*$F345","v":4133.2615198715494},{"$f":"CO$2*$F345*Main!$C$4*$E345+Main!$C$5*CO$2*$F345","v":4626.1066569866716},{"$f":"CP$2*$F345*Main!$C$4*$E345+Main!$C$5*CP$2*$F345","v":3770.2153326050047},{"$f":"CQ$2*$F345*Main!$C$4*$E345+Main!$C$5*CQ$2*$F345","v":4261.3497113118337},{"$f":"CR$2*$F345*Main!$C$4*$E345+Main!$C$5*CR$2*$F345","v":4752.4840900186637},{"$f":"CS$2*$F345*Main!$C$4*$E345+Main!$C$5*CS$2*$F345","v":4138.6512393229177},{"$f":"CT$2*$F345*Main!$C$4*$E345+Main!$C$5*CT$2*$F345","v":4654.4448994230615},{"$f":"CU$2*$F345*Main!$C$4*$E345+Main!$C$5*CU$2*$F345","v":5170.2357913057158},{"$f":"CV$2*$F345*Main!$C$4*$E345+Main!$C$5*CV$2*$F345","v":4219.1343946023544},{"$f":"CW$2*$F345*Main!$C$4*$E345+Main!$C$5*CW$2*$F345","v":4742.0617511720284},{"$f":"CX$2*$F345*Main!$C$4*$E345+Main!$C$5*CX$2*$F345","v":5264.9918759591901},{"$f":"CY$2*$F345*Main!$C$4*$E345+Main!$C$5*CY$2*$F345","v":4348.9305762334407},{"$f":"CZ$2*$F345*Main!$C$4*$E345+Main!$C$5*CZ$2*$F345","v":4870.1499426123119},{"$f":"DA$2*$F345*Main!$C$4*$E345+Main!$C$5*DA$2*$F345","v":5391.3693089911822},{"$f":"DB$2*$F345*Main!$C$4*$E345+Main!$C$5*DB$2*$F345","v":1261.5085443050484},{"$f":"DC$2*$F345*Main!$C$4*$E345+Main!$C$5*DC$2*$F345","v":1691.7626230600813},{"$f":"DD$2*$F345*Main!$C$4*$E345+Main!$C$5*DD$2*$F345","v":2122.0167018151142},{"$f":"DE$2*$F345*Main!$C$4*$E345+Main!$C$5*DE$2*$F345","v":2552.2707805701475},{"$f":"DF$2*$F345*Main!$C$4*$E345+Main!$C$5*DF$2*$F345","v":2982.5245825034317},{"$f":"DG$2*$F345*Main!$C$4*$E345+Main!$C$5*DG$2*$F345","v":1496.8100759217134},{"$f":"DH$2*$F345*Main!$C$4*$E345+Main!$C$5*DH$2*$F345","v":1896.1002579519013},{"$f":"DI$2*$F345*Main!$C$4*$E345+Main!$C$5*DI$2*$F345","v":2295.3898863385921},{"$f":"DJ$2*$F345*Main!$C$4*$E345+Main!$C$5*DJ$2*$F345","v":2694.680345190528},{"$f":"DK$2*$F345*Main!$C$4*$E345+Main!$C$5*DK$2*$F345","v":3093.9702503989679},{"$f":"DL$2*$F345*Main!$C$4*$E345+Main!$C$5*DL$2*$F345","v":1621.116605450075},{"$f":"DM$2*$F345*Main!$C$4*$E345+Main!$C$5*DM$2*$F345","v":2021.5049393582071},{"$f":"DN$2*$F345*Main!$C$4*$E345+Main!$C$5*DN$2*$F345","v":2421.8929964445906},{"$f":"DO$2*$F345*Main!$C$4*$E345+Main!$C$5*DO$2*$F345","v":2822.2807767092254},{"$f":"DP$2*$F345*Main!$C$4*$E345+Main!$C$5*DP$2*$F345","v":3222.6702179043536},{"$f":"DQ$2*$F345*Main!$C$4*$E345+Main!$C$5*DQ$2*$F345","v":1329.411812026809},{"$f":"DR$2*$F345*Main!$C$4*$E345+Main!$C$5*DR$2*$F345","v":1775.516704124693},{"$f":"DS$2*$F345*Main!$C$4*$E345+Main!$C$5*DS$2*$F345","v":2221.6215962225774},{"$f":"DT$2*$F345*Main!$C$4*$E345+Main!$C$5*DT$2*$F345","v":2667.7264883204612},{"$f":"DU$2*$F345*Main!$C$4*$E345+Main!$C$5*DU$2*$F345","v":3113.8322108835919},{"$f":"DV$2*$F345*Main!$C$4*$E345+Main!$C$5*DV$2*$F345","v":1564.7130668217251},{"$f":"DW$2*$F345*Main!$C$4*$E345+Main!$C$5*DW$2*$F345","v":1979.8537853730154},{"$f":"DX$2*$F345*Main!$C$4*$E345+Main!$C$5*DX$2*$F345","v":2394.9947807460549},{"$f":"DY$2*$F345*Main!$C$4*$E345+Main!$C$5*DY$2*$F345","v":2810.1366065843404},{"$f":"DZ$2*$F345*Main!$C$4*$E345+Main!$C$5*DZ$2*$F345","v":3225.2778787791294},{"$f":"EA$2*$F345*Main!$C$4*$E345+Main!$C$5*EA$2*$F345","v":1689.0198731718356},{"$f":"EB$2*$F345*Main!$C$4*$E345+Main!$C$5*EB$2*$F345","v":2105.2587436010699},{"$f":"EC$2*$F345*Main!$C$4*$E345+Main!$C$5*EC$2*$F345","v":2521.4978908520534},{"$f":"ED$2*$F345*Main!$C$4*$E345+Main!$C$5*ED$2*$F345","v":2937.7375917465347},{"$f":"EE$2*$F345*Main!$C$4*$E345+Main!$C$5*EE$2*$F345","v":3353.9750780670247},{"$f":"EF$2*$F345*Main!$C$4*$E345+Main!$C$5*EF$2*$F345","v":1643.1117543318348},{"$f":"EG$2*$F345*Main!$C$4*$E345+Main!$C$5*EG$2*$F345","v":2142.2197066944009},{"$f":"EH$2*$F345*Main!$C$4*$E345+Main!$C$5*EH$2*$F345","v":2641.3279358787158},{"$f":"EI$2*$F345*Main!$C$4*$E345+Main!$C$5*EI$2*$F345","v":3140.4347809542869},{"$f":"EJ$2*$F345*Main!$C$4*$E345+Main!$C$5*EJ$2*$F345","v":3639.5443942473471},{"$f":"EK$2*$F345*Main!$C$4*$E345+Main!$C$5*EK$2*$F345","v":1878.4130091267507},{"$f":"EL$2*$F345*Main!$C$4*$E345+Main!$C$5*EL$2*$F345","v":2346.5570647644727},{"$f":"EM$2*$F345*Main!$C$4*$E345+Main!$C$5*EM$2*$F345","v":2814.7013972239429},{"$f":"EN$2*$F345*Main!$C$4*$E345+Main!$C$5*EN$2*$F345","v":3282.8457296834131},{"$f":"EO$2*$F345*Main!$C$4*$E345+Main!$C$5*EO$2*$F345","v":3750.9900621428837},{"$f":"EP$2*$F345*Main!$C$4*$E345+Main!$C$5*EP$2*$F345","v":2002.719815476861},{"$f":"EQ$2*$F345*Main!$C$4*$E345+Main!$C$5*EQ$2*$F345","v":2471.9620229925267},{"$f":"ER$2*$F345*Main!$C$4*$E345+Main!$C$5*ER$2*$F345","v":2941.2034000429458},{"$f":"ES$2*$F345*Main!$C$4*$E345+Main!$C$5*ES$2*$F345","v":3410.4467148456069},{"$f":"ET$2*$F345*Main!$C$4*$E345+Main!$C$5*ET$2*$F345","v":3879.690029648269},{"$f":"EU$2*$F345*Main!$C$4*$E345+Main!$C$5*EU$2*$F345","v":4725.3472539725635},{"$f":"EV$2*$F345*Main!$C$4*$E345+Main!$C$5*EV$2*$F345","v":4827.2398033130557},{"$f":"EW$2*$F345*Main!$C$4*$E345+Main!$C$5*EW$2*$F345","v":4951.9092461542441},{"$f":"EX$2*$F345*Main!$C$4*$E345+Main!$C$5*EX$2*$F345","v":5017.0592447613008},{"$f":"EY$2*$F345*Main!$C$4*$E345+Main!$C$5*EY$2*$F345","v":5118.9517941017939},{"$f":"EZ$2*$F345*Main!$C$4*$E345+Main!$C$5*EZ$2*$F345","v":5243.6184687254936},{"$f":"FA$2*$F345*Main!$C$4*$E345+Main!$C$5*FA$2*$F345","v":5686.026683188371},{"$f":"FB$2*$F345*Main!$C$4*$E345+Main!$C$5*FB$2*$F345","v":5787.9192325288641},{"$f":"FC$2*$F345*Main!$C$4*$E345+Main!$C$5*FC$2*$F345","v":5912.5886753700534},{"$f":"IF($D345<100,(FD$2*(1+Main!$C$3)*$E345*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E345*Main!$C$4)+(FD$2*Main!$C$5))","v":130.59519809700001},{"$f":"IF($D345<100,(FE$2*(1+Main!$C$3)*$E345*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E345*Main!$C$4)+(FE$2*Main!$C$5))","v":142.76222631579998},{"$f":"IF($D345<100,(FF$2*(1+Main!$C$3)*$E345*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E345*Main!$C$4)+(FF$2*Main!$C$5))","v":143.73668142015001},{"$f":"IF($D345<100,(FG$2*(1+Main!$C$3)*$E345*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E345*Main!$C$4)+(FG$2*Main!$C$5))","v":155.16603801789998},{"$f":"IF($D345<100,(FH$2*(1+Main!$C$3)*$E345*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E345*Main!$C$4)+(FH$2*Main!$C$5))","v":209.3348133513},{"$f":"IF($D345<100,(FI$2*(1+Main!$C$3)*$E345*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E345*Main!$C$4)+(FI$2*Main!$C$5))","v":59.141228482699994}]
["OH",26580,"(Huntington-Ashland, Lawrence County)",26580,0.8589,{"$f":"IF($D346<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F346*Main!$C$4*$E346+Main!$C$5*G$2*$F346","v":1512.1790459955575},{"$f":"H$2*$F346*Main!$C$4*$E346+Main!$C$5*H$2*$F346","v":1867.9046211981629},{"$f":"I$2*$F346*Main!$C$4*$E346+Main!$C$5*I$2*$F346","v":2223.6304666816409},{"$f":"J$2*$F346*Main!$C$4*$E346+Main!$C$5*J$2*$F346","v":2579.3557716033743},{"$f":"K$2*$F346*Main!$C$4*$E346+Main!$C$5*K$2*$F346","v":2935.0826982103408},{"$f":"L$2*$F346*Main!$C$4*$E346+Main!$C$5*L$2*$F346","v":1794.7671577361309},{"$f":"M$2*$F346*Main!$C$4*$E346+Main!$C$5*M$2*$F346","v":2116.9730397272779},{"$f":"N$2*$F346*Main!$C$4*$E346+Main!$C$5*N$2*$F346","v":2439.1789217184241},{"$f":"O$2*$F346*Main!$C$4*$E346+Main!$C$5*O$2*$F346","v":2761.383992866954},{"$f":"P$2*$F346*Main!$C$4*$E346+Main!$C$5*P$2*$F346","v":3083.5912262624629},{"$f":"Q$2*$F346*Main!$C$4*$E346+Main!$C$5*Q$2*$F346","v":1929.622717808737},{"$f":"R$2*$F346*Main!$C$4*$E346+Main!$C$5*R$2*$F346","v":2243.9985629315584},{"$f":"S$2*$F346*Main!$C$4*$E346+Main!$C$5*S$2*$F346","v":2558.3741377735082},{"$f":"T$2*$F346*Main!$C$4*$E346+Main!$C$5*T$2*$F346","v":2872.750523458074},{"$f":"U$2*$F346*Main!$C$4*$E346+Main!$C$5*U$2*$F346","v":3187.1250171765341},{"$f":"V$2*$F346*Main!$C$4*$E346+Main!$C$5*V$2*$F346","v":1607.6408986606639},{"$f":"W$2*$F346*Main!$C$4*$E346+Main!$C$5*W$2*$F346","v":1979.9046901537747},{"$f":"X$2*$F346*Main!$C$4*$E346+Main!$C$5*X$2*$F346","v":2352.1684816468864},{"$f":"Y$2*$F346*Main!$C$4*$E346+Main!$C$5*Y$2*$F346","v":2724.4311920165087},{"$f":"Z$2*$F346*Main!$C$4*$E346+Main!$C$5*Z$2*$F346","v":3096.6971457565974},{"$f":"AA$2*$F346*Main!$C$4*$E346+Main!$C$5*AA$2*$F346","v":1890.2287401203653},{"$f":"AB$2*$F346*Main!$C$4*$E346+Main!$C$5*AB$2*$F346","v":2228.9731086828901},{"$f":"AC$2*$F346*Main!$C$4*$E346+Main!$C$5*AC$2*$F346","v":2567.7169366836702},{"$f":"AD$2*$F346*Main!$C$4*$E346+Main!$C$5*AD$2*$F346","v":2906.4599538418338},{"$f":"AE$2*$F346*Main!$C$4*$E346+Main!$C$5*AE$2*$F346","v":3245.2056738087199},{"$f":"AF$2*$F346*Main!$C$4*$E346+Main!$C$5*AF$2*$F346","v":2025.0843001929711},{"$f":"AG$2*$F346*Main!$C$4*$E346+Main!$C$5*AG$2*$F346","v":2355.9983616062987},{"$f":"AH$2*$F346*Main!$C$4*$E346+Main!$C$5*AH$2*$F346","v":2686.9124230196257},{"$f":"AI$2*$F346*Main!$C$4*$E346+Main!$C$5*AI$2*$F346","v":3017.8264844329533},{"$f":"AJ$2*$F346*Main!$C$4*$E346+Main!$C$5*AJ$2*$F346","v":3348.739464722792},{"$f":"AK$2*$F346*Main!$C$4*$E346+Main!$C$5*AK$2*$F346","v":1722.8297413467731},{"$f":"AL$2*$F346*Main!$C$4*$E346+Main!$C$5*AL$2*$F346","v":2135.691071252269},{"$f":"AM$2*$F346*Main!$C$4*$E346+Main!$C$5*AM$2*$F346","v":2548.552130876893},{"$f":"AN$2*$F346*Main!$C$4*$E346+Main!$C$5*AN$2*$F346","v":2961.4134607823894},{"$f":"AO$2*$F346*Main!$C$4*$E346+Main!$C$5*AO$2*$F346","v":3374.2756015305017},{"$f":"AP$2*$F346*Main!$C$4*$E346+Main!$C$5*AP$2*$F346","v":2005.417582806474},{"$f":"AQ$2*$F346*Main!$C$4*$E346+Main!$C$5*AQ$2*$F346","v":2384.7589492196394},{"$f":"AR$2*$F346*Main!$C$4*$E346+Main!$C$5*AR$2*$F346","v":2764.1003156328052},{"$f":"AS$2*$F346*Main!$C$4*$E346+Main!$C$5*AS$2*$F346","v":3143.442222607714},{"$f":"AT$2*$F346*Main!$C$4*$E346+Main!$C$5*AT$2*$F346","v":3522.7841295826238},{"$f":"AU$2*$F346*Main!$C$4*$E346+Main!$C$5*AU$2*$F346","v":2140.2728725982079},{"$f":"AV$2*$F346*Main!$C$4*$E346+Main!$C$5*AV$2*$F346","v":2511.7847427047923},{"$f":"AW$2*$F346*Main!$C$4*$E346+Main!$C$5*AW$2*$F346","v":2883.2968830922491},{"$f":"AX$2*$F346*Main!$C$4*$E346+Main!$C$5*AX$2*$F346","v":3254.808753198834},{"$f":"AY$2*$F346*Main!$C$4*$E346+Main!$C$5*AY$2*$F346","v":3626.3179204966959},{"$f":"AZ$2*$F346*Main!$C$4*$E346+Main!$C$5*AZ$2*$F346","v":3290.8074625703298},{"$f":"BA$2*$F346*Main!$C$4*$E346+Main!$C$5*BA$2*$F346","v":3731.770705603557},{"$f":"BB$2*$F346*Main!$C$4*$E346+Main!$C$5*BB$2*$F346","v":4172.7339486367846},{"$f":"BC$2*$F346*Main!$C$4*$E346+Main!$C$5*BC$2*$F346","v":3405.7957568492484},{"$f":"BD$2*$F346*Main!$C$4*$E346+Main!$C$5*BD$2*$F346","v":3841.5912296055562},{"$f":"BE$2*$F346*Main!$C$4*$E346+Main!$C$5*BE$2*$F346","v":4277.3867023618632},{"$f":"BF$2*$F346*Main!$C$4*$E346+Main!$C$5*BF$2*$F346","v":3501.5022137037172},{"$f":"BG$2*$F346*Main!$C$4*$E346+Main!$C$5*BG$2*$F346","v":3945.9682968409666},{"$f":"BH$2*$F346*Main!$C$4*$E346+Main!$C$5*BH$2*$F346","v":4390.437082786937},{"$f":"BI$2*$F346*Main!$C$4*$E346+Main!$C$5*BI$2*$F346","v":3468.9603966879649},{"$f":"BJ$2*$F346*Main!$C$4*$E346+Main!$C$5*BJ$2*$F346","v":3945.4790884622412},{"$f":"BK$2*$F346*Main!$C$4*$E346+Main!$C$5*BK$2*$F346","v":4421.995077427795},{"$f":"BL$2*$F346*Main!$C$4*$E346+Main!$C$5*BL$2*$F346","v":3583.9486909668835},{"$f":"BM$2*$F346*Main!$C$4*$E346+Main!$C$5*BM$2*$F346","v":4055.29961246424},{"$f":"BN$2*$F346*Main!$C$4*$E346+Main!$C$5*BN$2*$F346","v":4526.6478311528726},{"$f":"BO$2*$F346*Main!$C$4*$E346+Main!$C$5*BO$2*$F346","v":3679.6551478213523},{"$f":"BP$2*$F346*Main!$C$4*$E346+Main!$C$5*BP$2*$F346","v":4159.6766796996508},{"$f":"BQ$2*$F346*Main!$C$4*$E346+Main!$C$5*BQ$2*$F346","v":4639.6982115779474},{"$f":"BR$2*$F346*Main!$C$4*$E346+Main!$C$5*BR$2*$F346","v":3787.135039469892},{"$f":"BS$2*$F346*Main!$C$4*$E346+Main!$C$5*BS$2*$F346","v":4375.3148679860124},{"$f":"BT$2*$F346*Main!$C$4*$E346+Main!$C$5*BT$2*$F346","v":4963.4946965021318},{"$f":"BU$2*$F346*Main!$C$4*$E346+Main!$C$5*BU$2*$F346","v":3902.1260365575336},{"$f":"BV$2*$F346*Main!$C$4*$E346+Main!$C$5*BV$2*$F346","v":4485.1353919880112},{"$f":"BW$2*$F346*Main!$C$4*$E346+Main!$C$5*BW$2*$F346","v":5068.1474502272104},{"$f":"BX$2*$F346*Main!$C$4*$E346+Main!$C$5*BX$2*$F346","v":3997.8297906032803},{"$f":"BY$2*$F346*Main!$C$4*$E346+Main!$C$5*BY$2*$F346","v":4589.5151620321431},{"$f":"BZ$2*$F346*Main!$C$4*$E346+Main!$C$5*BZ$2*$F346","v":5181.1978306522851},{"$f":"CA$2*$F346*Main!$C$4*$E346+Main!$C$5*CA$2*$F346","v":3332.1388135508018},{"$f":"CB$2*$F346*Main!$C$4*$E346+Main!$C$5*CB$2*$F346","v":3759.3258405267798},{"$f":"CC$2*$F346*Main!$C$4*$E346+Main!$C$5*CC$2*$F346","v":4186.5101646940348},{"$f":"CD$2*$F346*Main!$C$4*$E346+Main!$C$5*CD$2*$F346","v":3410.7202743411672},{"$f":"CE$2*$F346*Main!$C$4*$E346+Main!$C$5*CE$2*$F346","v":3844.8724393943539},{"$f":"CF$2*$F346*Main!$C$4*$E346+Main!$C$5*CF$2*$F346","v":4279.0273072562613},{"$f":"CG$2*$F346*Main!$C$4*$E346+Main!$C$5*CG$2*$F346","v":3537.4495697094908},{"$f":"CH$2*$F346*Main!$C$4*$E346+Main!$C$5*CH$2*$F346","v":3969.9341017810552},{"$f":"CI$2*$F346*Main!$C$4*$E346+Main!$C$5*CI$2*$F346","v":4402.4186338526206},{"$f":"CJ$2*$F346*Main!$C$4*$E346+Main!$C$5*CJ$2*$F346","v":3475.8201252250064},{"$f":"CK$2*$F346*Main!$C$4*$E346+Main!$C$5*CK$2*$F346","v":3950.0522408202687},{"$f":"CL$2*$F346*Main!$C$4*$E346+Main!$C$5*CL$2*$F346","v":4424.2816536068094},{"$f":"CM$2*$F346*Main!$C$4*$E346+Main!$C$5*CM$2*$F346","v":3554.4015860153713},{"$f":"CN$2*$F346*Main!$C$4*$E346+Main!$C$5*CN$2*$F346","v":4035.598839687842},{"$f":"CO$2*$F346*Main!$C$4*$E346+Main!$C$5*CO$2*$F346","v":4516.798796169036},{"$f":"CP$2*$F346*Main!$C$4*$E346+Main!$C$5*CP$2*$F346","v":3681.1308813836949},{"$f":"CQ$2*$F346*Main!$C$4*$E346+Main!$C$5*CQ$2*$F346","v":4160.6605020745446},{"$f":"CR$2*$F346*Main!$C$4*$E346+Main!$C$5*CR$2*$F346","v":4640.1901227653952},{"$f":"CS$2*$F346*Main!$C$4*$E346+Main!$C$5*CS$2*$F346","v":4040.8612082700415},{"$f":"CT$2*$F346*Main!$C$4*$E346+Main!$C$5*CT$2*$F346","v":4544.4674490585921},{"$f":"CU$2*$F346*Main!$C$4*$E346+Main!$C$5*CU$2*$F346","v":5048.0709870384217},{"$f":"CV$2*$F346*Main!$C$4*$E346+Main!$C$5*CV$2*$F346","v":4119.4426690604059},{"$f":"CW$2*$F346*Main!$C$4*$E346+Main!$C$5*CW$2*$F346","v":4630.0140479261672},{"$f":"CX$2*$F346*Main!$C$4*$E346+Main!$C$5*CX$2*$F346","v":5140.5881296006492},{"$f":"CY$2*$F346*Main!$C$4*$E346+Main!$C$5*CY$2*$F346","v":4246.1719644287296},{"$f":"CZ$2*$F346*Main!$C$4*$E346+Main!$C$5*CZ$2*$F346","v":4755.075710312869},{"$f":"DA$2*$F346*Main!$C$4*$E346+Main!$C$5*DA$2*$F346","v":5263.9794561970084},{"$f":"DB$2*$F346*Main!$C$4*$E346+Main!$C$5*DB$2*$F346","v":1231.7010170244357},{"$f":"DC$2*$F346*Main!$C$4*$E346+Main!$C$5*DC$2*$F346","v":1651.788846610581},{"$f":"DD$2*$F346*Main!$C$4*$E346+Main!$C$5*DD$2*$F346","v":2071.8766761967267},{"$f":"DE$2*$F346*Main!$C$4*$E346+Main!$C$5*DE$2*$F346","v":2491.9645057828725},{"$f":"DF$2*$F346*Main!$C$4*$E346+Main!$C$5*DF$2*$F346","v":2912.0520650881458},{"$f":"DG$2*$F346*Main!$C$4*$E346+Main!$C$5*DG$2*$F346","v":1461.442731504311},{"$f":"DH$2*$F346*Main!$C$4*$E346+Main!$C$5*DH$2*$F346","v":1851.2982941278569},{"$f":"DI$2*$F346*Main!$C$4*$E346+Main!$C$5*DI$2*$F346","v":2241.1533161896577},{"$f":"DJ$2*$F346*Main!$C$4*$E346+Main!$C$5*DJ$2*$F346","v":2631.0091490940754},{"$f":"DK$2*$F346*Main!$C$4*$E346+Main!$C$5*DK$2*$F346","v":3020.8644414367491},{"$f":"DL$2*$F346*Main!$C$4*$E346+Main!$C$5*DL$2*$F346","v":1582.8120868955634},{"$f":"DM$2*$F346*Main!$C$4*$E346+Main!$C$5*DM$2*$F346","v":1973.739853739221},{"$f":"DN$2*$F346*Main!$C$4*$E346+Main!$C$5*DN$2*$F346","v":2364.6673503020065},{"$f":"DO$2*$F346*Main!$C$4*$E346+Main!$C$5*DO$2*$F346","v":2755.5945765839197},{"$f":"DP$2*$F346*Main!$C$4*$E346+Main!$C$5*DP$2*$F346","v":3146.5234245510665},{"$f":"DQ$2*$F346*Main!$C$4*$E346+Main!$C$5*DQ$2*$F346","v":1297.9998338574596},{"$f":"DR$2*$F346*Main!$C$4*$E346+Main!$C$5*DR$2*$F346","v":1733.5639461871433},{"$f":"DS$2*$F346*Main!$C$4*$E346+Main!$C$5*DS$2*$F346","v":2169.1280585168274},{"$f":"DT$2*$F346*Main!$C$4*$E346+Main!$C$5*DT$2*$F346","v":2604.6921708465111},{"$f":"DU$2*$F346*Main!$C$4*$E346+Main!$C$5*DU$2*$F346","v":3040.2570940188116},{"$f":"DV$2*$F346*Main!$C$4*$E346+Main!$C$5*DV$2*$F346","v":1527.7412780564628},{"$f":"DW$2*$F346*Main!$C$4*$E346+Main!$C$5*DW$2*$F346","v":1933.0728531426744},{"$f":"DX$2*$F346*Main!$C$4*$E346+Main!$C$5*DX$2*$F346","v":2338.4046985097584},{"$f":"DY$2*$F346*Main!$C$4*$E346+Main!$C$5*DY$2*$F346","v":2743.7373547194588},{"$f":"DZ$2*$F346*Main!$C$4*$E346+Main!$C$5*DZ$2*$F346","v":3149.0694703674153},{"$f":"EA$2*$F346*Main!$C$4*$E346+Main!$C$5*EA$2*$F346","v":1649.1109037285873},{"$f":"EB$2*$F346*Main!$C$4*$E346+Main!$C$5*EB$2*$F346","v":2055.5146830349113},{"$f":"EC$2*$F346*Main!$C$4*$E346+Main!$C$5*EC$2*$F346","v":2461.9187326221067},{"$f":"ED$2*$F346*Main!$C$4*$E346+Main!$C$5*ED$2*$F346","v":2868.3233227710471},{"$f":"EE$2*$F346*Main!$C$4*$E346+Main!$C$5*EE$2*$F346","v":3274.7257506730098},{"$f":"EF$2*$F346*Main!$C$4*$E346+Main!$C$5*EF$2*$F346","v":1604.2875238789823},{"$f":"EG$2*$F346*Main!$C$4*$E346+Main!$C$5*EG$2*$F346","v":2091.6023148133681},{"$f":"EH$2*$F346*Main!$C$4*$E346+Main!$C$5*EH$2*$F346","v":2578.9173760286267},{"$f":"EI$2*$F346*Main!$C$4*$E346+Main!$C$5*EI$2*$F346","v":3066.231085839524},{"$f":"EJ$2*$F346*Main!$C$4*$E346+Main!$C$5*EJ$2*$F346","v":3553.5474984591442},{"$f":"EK$2*$F346*Main!$C$4*$E346+Main!$C$5*EK$2*$F346","v":1834.0289680779854},{"$f":"EL$2*$F346*Main!$C$4*$E346+Main!$C$5*EL$2*$F346","v":2291.1114920497721},{"$f":"EM$2*$F346*Main!$C$4*$E346+Main!$C$5*EM$2*$F346","v":2748.1942863024306},{"$f":"EN$2*$F346*Main!$C$4*$E346+Main!$C$5*EN$2*$F346","v":3205.277080555089},{"$f":"EO$2*$F346*Main!$C$4*$E346+Main!$C$5*EO$2*$F346","v":3662.3598748077475},{"$f":"EP$2*$F346*Main!$C$4*$E346+Main!$C$5*EP$2*$F346","v":1955.39859375011},{"$f":"EQ$2*$F346*Main!$C$4*$E346+Main!$C$5*EQ$2*$F346","v":2413.5533219420081},{"$f":"ER$2*$F346*Main!$C$4*$E346+Main!$C$5*ER$2*$F346","v":2871.7072392912901},{"$f":"ES$2*$F346*Main!$C$4*$E346+Main!$C$5*ES$2*$F346","v":3329.8630486066768},{"$f":"ET$2*$F346*Main!$C$4*$E346+Main!$C$5*ET$2*$F346","v":3788.0188579220649},{"$f":"EU$2*$F346*Main!$C$4*$E346+Main!$C$5*EU$2*$F346","v":4613.6944888612898},{"$f":"EV$2*$F346*Main!$C$4*$E346+Main!$C$5*EV$2*$F346","v":4713.1794723094481},{"$f":"EW$2*$F346*Main!$C$4*$E346+Main!$C$5*EW$2*$F346","v":4834.9031659241864},{"$f":"EX$2*$F346*Main!$C$4*$E346+Main!$C$5*EX$2*$F346","v":4898.5137692020717},{"$f":"EY$2*$F346*Main!$C$4*$E346+Main!$C$5*EY$2*$F346","v":4997.9987526502291},{"$f":"EZ$2*$F346*Main!$C$4*$E346+Main!$C$5*EZ$2*$F346","v":5119.7197434562459},{"$f":"FA$2*$F346*Main!$C$4*$E346+Main!$C$5*FA$2*$F346","v":5551.6745250182512},{"$f":"FB$2*$F346*Main!$C$4*$E346+Main!$C$5*FB$2*$F346","v":5651.1595084664095},{"$f":"FC$2*$F346*Main!$C$4*$E346+Main!$C$5*FC$2*$F346","v":5772.8832020811487},{"$f":"IF($D346<100,(FD$2*(1+Main!$C$3)*$E346*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E346*Main!$C$4)+(FD$2*Main!$C$5))","v":127.50943229100001},{"$f":"IF($D346<100,(FE$2*(1+Main!$C$3)*$E346*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E346*Main!$C$4)+(FE$2*Main!$C$5))","v":139.38897214740001},{"$f":"IF($D346<100,(FF$2*(1+Main!$C$3)*$E346*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E346*Main!$C$4)+(FF$2*Main!$C$5))","v":140.34040236045001},{"$f":"IF($D346<100,(FG$2*(1+Main!$C$3)*$E346*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E346*Main!$C$4)+(FG$2*Main!$C$5))","v":151.49970065369999},{"$f":"IF($D346<100,(FH$2*(1+Main!$C$3)*$E346*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E346*Main!$C$4)+(FH$2*Main!$C$5))","v":204.38855025390001},{"$f":"IF($D346<100,(FI$2*(1+Main!$C$3)*$E346*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E346*Main!$C$4)+(FI$2*Main!$C$5))","v":57.743811248099995}]
["OH",30620,"(Allen County, Lima)",30620,0.92030000000000001,{"$f":"IF($D347<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F347*Main!$C$4*$E347+Main!$C$5*G$2*$F347","v":1594.1842992606573},{"$f":"H$2*$F347*Main!$C$4*$E347+Main!$C$5*H$2*$F347","v":1969.2008215006604},{"$f":"I$2*$F347*Main!$C$4*$E347+Main!$C$5*I$2*$F347","v":2344.217628678829},{"$f":"J$2*$F347*Main!$C$4*$E347+Main!$C$5*J$2*$F347","v":2719.2338659806669},{"$f":"K$2*$F347*Main!$C$4*$E347+Main!$C$5*K$2*$F347","v":3094.251812911496},{"$f":"L$2*$F347*Main!$C$4*$E347+Main!$C$5*L$2*$F347","v":1892.0971238613638},{"$f":"M$2*$F347*Main!$C$4*$E347+Main!$C$5*M$2*$F347","v":2231.7761847238617},{"$f":"N$2*$F347*Main!$C$4*$E347+Main!$C$5*N$2*$F347","v":2571.4552455863586},{"$f":"O$2*$F347*Main!$C$4*$E347+Main!$C$5*O$2*$F347","v":2911.1334516343604},{"$f":"P$2*$F347*Main!$C$4*$E347+Main!$C$5*P$2*$F347","v":3250.8139371876846},{"$f":"Q$2*$F347*Main!$C$4*$E347+Main!$C$5*Q$2*$F347","v":2034.2658816583044},{"$f":"R$2*$F347*Main!$C$4*$E347+Main!$C$5*R$2*$F347","v":2365.6902838736187},{"$f":"S$2*$F347*Main!$C$4*$E347+Main!$C$5*S$2*$F347","v":2697.1144011507686},{"$f":"T$2*$F347*Main!$C$4*$E347+Main!$C$5*T$2*$F347","v":3028.5393732424131},{"$f":"U$2*$F347*Main!$C$4*$E347+Main!$C$5*U$2*$F347","v":3359.9623507669012},{"$f":"V$2*$F347*Main!$C$4*$E347+Main!$C$5*V$2*$F347","v":1694.8230345347959},{"$f":"W$2*$F347*Main!$C$4*$E347+Main!$C$5*W$2*$F347","v":2087.2746381680499},{"$f":"X$2*$F347*Main!$C$4*$E347+Main!$C$5*X$2*$F347","v":2479.7262418013042},{"$f":"Y$2*$F347*Main!$C$4*$E347+Main!$C$5*Y$2*$F347","v":2872.1767056818976},{"$f":"Z$2*$F347*Main!$C$4*$E347+Main!$C$5*Z$2*$F347","v":3264.6305888204733},{"$f":"AA$2*$F347*Main!$C$4*$E347+Main!$C$5*AA$2*$F347","v":1992.7355741973374},{"$f":"AB$2*$F347*Main!$C$4*$E347+Main!$C$5*AB$2*$F347","v":2349.8500013912512},{"$f":"AC$2*$F347*Main!$C$4*$E347+Main!$C$5*AC$2*$F347","v":2706.9638587088343},{"$f":"AD$2*$F347*Main!$C$4*$E347+Main!$C$5*AD$2*$F347","v":3064.0768612119218},{"$f":"AE$2*$F347*Main!$C$4*$E347+Main!$C$5*AE$2*$F347","v":3421.1927130966619},{"$f":"AF$2*$F347*Main!$C$4*$E347+Main!$C$5*AF$2*$F347","v":2134.904331994278},{"$f":"AG$2*$F347*Main!$C$4*$E347+Main!$C$5*AG$2*$F347","v":2483.7638156028434},{"$f":"AH$2*$F347*Main!$C$4*$E347+Main!$C$5*AH$2*$F347","v":2832.6232992114087},{"$f":"AI$2*$F347*Main!$C$4*$E347+Main!$C$5*AI$2*$F347","v":3181.4827828199745},{"$f":"AJ$2*$F347*Main!$C$4*$E347+Main!$C$5*AJ$2*$F347","v":3530.3411266758794},{"$f":"AK$2*$F347*Main!$C$4*$E347+Main!$C$5*AK$2*$F347","v":1816.2585516757606},{"$f":"AL$2*$F347*Main!$C$4*$E347+Main!$C$5*AL$2*$F347","v":2251.5092924198229},{"$f":"AM$2*$F347*Main!$C$4*$E347+Main!$C$5*AM$2*$F347","v":2686.7597482257206},{"$f":"AN$2*$F347*Main!$C$4*$E347+Main!$C$5*AN$2*$F347","v":3122.0104889697832},{"$f":"AO$2*$F347*Main!$C$4*$E347+Main!$C$5*AO$2*$F347","v":3557.2620845283413},{"$f":"AP$2*$F347*Main!$C$4*$E347+Main!$C$5*AP$2*$F347","v":2114.1710913383017},{"$f":"AQ$2*$F347*Main!$C$4*$E347+Main!$C$5*AQ$2*$F347","v":2514.0840857666935},{"$f":"AR$2*$F347*Main!$C$4*$E347+Main!$C$5*AR$2*$F347","v":2913.9970801950858},{"$f":"AS$2*$F347*Main!$C$4*$E347+Main!$C$5*AS$2*$F347","v":3313.9106444998074},{"$f":"AT$2*$F347*Main!$C$4*$E347+Main!$C$5*AT$2*$F347","v":3713.8242088045299},{"$f":"AU$2*$F347*Main!$C$4*$E347+Main!$C$5*AU$2*$F347","v":2256.3395641970774},{"$f":"AV$2*$F347*Main!$C$4*$E347+Main!$C$5*AV$2*$F347","v":2647.9984698546159},{"$f":"AW$2*$F347*Main!$C$4*$E347+Main!$C$5*AW$2*$F347","v":3039.6576604503207},{"$f":"AX$2*$F347*Main!$C$4*$E347+Main!$C$5*AX$2*$F347","v":3431.3165661078601},{"$f":"AY$2*$F347*Main!$C$4*$E347+Main!$C$5*AY$2*$F347","v":3822.9726223837465},{"$f":"AZ$2*$F347*Main!$C$4*$E347+Main!$C$5*AZ$2*$F347","v":3469.2674803370041},{"$f":"BA$2*$F347*Main!$C$4*$E347+Main!$C$5*BA$2*$F347","v":3934.1440969362116},{"$f":"BB$2*$F347*Main!$C$4*$E347+Main!$C$5*BB$2*$F347","v":4399.0207135354194},{"$f":"BC$2*$F347*Main!$C$4*$E347+Main!$C$5*BC$2*$F347","v":3590.4915733593557},{"$f":"BD$2*$F347*Main!$C$4*$E347+Main!$C$5*BD$2*$F347","v":4049.9201722390562},{"$f":"BE$2*$F347*Main!$C$4*$E347+Main!$C$5*BE$2*$F347","v":4509.3487711187563},{"$f":"BF$2*$F347*Main!$C$4*$E347+Main!$C$5*BF$2*$F347","v":3691.3881776730423},{"$f":"BG$2*$F347*Main!$C$4*$E347+Main!$C$5*BG$2*$F347","v":4159.9575928938411},{"$f":"BH$2*$F347*Main!$C$4*$E347+Main!$C$5*BH$2*$F347","v":4628.5298574962926},{"$f":"BI$2*$F347*Main!$C$4*$E347+Main!$C$5*BI$2*$F347","v":3657.0816225773979},{"$f":"BJ$2*$F347*Main!$C$4*$E347+Main!$C$5*BJ$2*$F347","v":4159.441854814746},{"$f":"BK$2*$F347*Main!$C$4*$E347+Main!$C$5*BK$2*$F347","v":4661.7992376704415},{"$f":"BL$2*$F347*Main!$C$4*$E347+Main!$C$5*BL$2*$F347","v":3778.3057155997494},{"$f":"BM$2*$F347*Main!$C$4*$E347+Main!$C$5*BM$2*$F347","v":4275.2179301175902},{"$f":"BN$2*$F347*Main!$C$4*$E347+Main!$C$5*BN$2*$F347","v":4772.1272952537765},{"$f":"BO$2*$F347*Main!$C$4*$E347+Main!$C$5*BO$2*$F347","v":3879.2023199134355},{"$f":"BP$2*$F347*Main!$C$4*$E347+Main!$C$5*BP$2*$F347","v":4385.2553507723751},{"$f":"BQ$2*$F347*Main!$C$4*$E347+Main!$C$5*BQ$2*$F347","v":4891.3083816313138},{"$f":"BR$2*$F347*Main!$C$4*$E347+Main!$C$5*BR$2*$F347","v":3992.5108307052469},{"$f":"BS$2*$F347*Main!$C$4*$E347+Main!$C$5*BS$2*$F347","v":4612.5875671507674},{"$f":"BT$2*$F347*Main!$C$4*$E347+Main!$C$5*BT$2*$F347","v":5232.6643035962861},{"$f":"BU$2*$F347*Main!$C$4*$E347+Main!$C$5*BU$2*$F347","v":4113.737773109252},{"$f":"BV$2*$F347*Main!$C$4*$E347+Main!$C$5*BV$2*$F347","v":4728.3636424536107},{"$f":"BW$2*$F347*Main!$C$4*$E347+Main!$C$5*BW$2*$F347","v":5342.9923611796212},{"$f":"BX$2*$F347*Main!$C$4*$E347+Main!$C$5*BX$2*$F347","v":4214.6315280412855},{"$f":"BY$2*$F347*Main!$C$4*$E347+Main!$C$5*BY$2*$F347","v":4838.4039124900482},{"$f":"BZ$2*$F347*Main!$C$4*$E347+Main!$C$5*BZ$2*$F347","v":5462.1734475571584},{"$f":"CA$2*$F347*Main!$C$4*$E347+Main!$C$5*CA$2*$F347","v":3512.8402245664556},{"$f":"CB$2*$F347*Main!$C$4*$E347+Main!$C$5*CB$2*$F347","v":3963.1935428830639},{"$f":"CC$2*$F347*Main!$C$4*$E347+Main!$C$5*CC$2*$F347","v":4413.5440118180195},{"$f":"CD$2*$F347*Main!$C$4*$E347+Main!$C$5*CD$2*$F347","v":3595.6831467301417},{"$f":"CE$2*$F347*Main!$C$4*$E347+Main!$C$5*CE$2*$F347","v":4053.3793215651449},{"$f":"CF$2*$F347*Main!$C$4*$E347+Main!$C$5*CF$2*$F347","v":4511.0783457818006},{"$f":"CG$2*$F347*Main!$C$4*$E347+Main!$C$5*CG$2*$F347","v":3729.2849536507892},{"$f":"CH$2*$F347*Main!$C$4*$E347+Main!$C$5*CH$2*$F347","v":4185.223060006223},{"$f":"CI$2*$F347*Main!$C$4*$E347+Main!$C$5*CI$2*$F347","v":4641.1611663616568},{"$f":"CJ$2*$F347*Main!$C$4*$E347+Main!$C$5*CJ$2*$F347","v":3664.3133532113466},{"$f":"CK$2*$F347*Main!$C$4*$E347+Main!$C$5*CK$2*$F347","v":4164.2630085707115},{"$f":"CL$2*$F347*Main!$C$4*$E347+Main!$C$5*CL$2*$F347","v":4664.2098145484242},{"$f":"CM$2*$F347*Main!$C$4*$E347+Main!$C$5*CM$2*$F347","v":3747.1562753750327},{"$f":"CN$2*$F347*Main!$C$4*$E347+Main!$C$5*CN$2*$F347","v":4254.4487872527925},{"$f":"CO$2*$F347*Main!$C$4*$E347+Main!$C$5*CO$2*$F347","v":4761.7441485122054},{"$f":"CP$2*$F347*Main!$C$4*$E347+Main!$C$5*CP$2*$F347","v":3880.7580822956807},{"$f":"CQ$2*$F347*Main!$C$4*$E347+Main!$C$5*CQ$2*$F347","v":4386.2925256938715},{"$f":"CR$2*$F347*Main!$C$4*$E347+Main!$C$5*CR$2*$F347","v":4891.8269690920624},{"$f":"CS$2*$F347*Main!$C$4*$E347+Main!$C$5*CS$2*$F347","v":4259.996533330137},{"$f":"CT$2*$F347*Main!$C$4*$E347+Main!$C$5*CT$2*$F347","v":4790.9132684884607},{"$f":"CU$2*$F347*Main!$C$4*$E347+Main!$C$5*CU$2*$F347","v":5321.8271542651328},{"$f":"CV$2*$F347*Main!$C$4*$E347+Main!$C$5*CV$2*$F347","v":4342.8394554938222},{"$f":"CW$2*$F347*Main!$C$4*$E347+Main!$C$5*CW$2*$F347","v":4881.0990471705418},{"$f":"CX$2*$F347*Main!$C$4*$E347+Main!$C$5*CX$2*$F347","v":5419.361488228913},{"$f":"CY$2*$F347*Main!$C$4*$E347+Main!$C$5*CY$2*$F347","v":4476.4412624144697},{"$f":"CZ$2*$F347*Main!$C$4*$E347+Main!$C$5*CZ$2*$F347","v":5012.9427856116199},{"$f":"DA$2*$F347*Main!$C$4*$E347+Main!$C$5*DA$2*$F347","v":5549.444308808771},{"$f":"DB$2*$F347*Main!$C$4*$E347+Main!$C$5*DB$2*$F347","v":1298.4959869160277},{"$f":"DC$2*$F347*Main!$C$4*$E347+Main!$C$5*DC$2*$F347","v":1741.3651193842784},{"$f":"DD$2*$F347*Main!$C$4*$E347+Main!$C$5*DD$2*$F347","v":2184.2342518525297},{"$f":"DE$2*$F347*Main!$C$4*$E347+Main!$C$5*DE$2*$F347","v":2627.1033843207806},{"$f":"DF$2*$F347*Main!$C$4*$E347+Main!$C$5*DF$2*$F347","v":3069.9722318508661},{"$f":"DG$2*$F347*Main!$C$4*$E347+Main!$C$5*DG$2*$F347","v":1540.6965616951325},{"$f":"DH$2*$F347*Main!$C$4*$E347+Main!$C$5*DH$2*$F347","v":1951.6939356897674},{"$f":"DI$2*$F347*Main!$C$4*$E347+Main!$C$5*DI$2*$F347","v":2362.6907398080721},{"$f":"DJ$2*$F347*Main!$C$4*$E347+Main!$C$5*DJ$2*$F347","v":2773.6883987408719},{"$f":"DK$2*$F347*Main!$C$4*$E347+Main!$C$5*DK$2*$F347","v":3184.6854877973415},{"$f":"DL$2*$F347*Main!$C$4*$E347+Main!$C$5*DL$2*$F347","v":1668.6477598607826},{"$f":"DM$2*$F347*Main!$C$4*$E347+Main!$C$5*DM$2*$F347","v":2080.775483556949},{"$f":"DN$2*$F347*Main!$C$4*$E347+Main!$C$5*DN$2*$F347","v":2492.9029223149505},{"$f":"DO$2*$F347*Main!$C$4*$E347+Main!$C$5*DO$2*$F347","v":2905.0300761347867},{"$f":"DP$2*$F347*Main!$C$4*$E347+Main!$C$5*DP$2*$F347","v":3317.1589395836145},{"$f":"DQ$2*$F347*Main!$C$4*$E347+Main!$C$5*DQ$2*$F347","v":1368.3901790982645},{"$f":"DR$2*$F347*Main!$C$4*$E347+Main!$C$5*DR$2*$F347","v":1827.5748709085137},{"$f":"DS$2*$F347*Main!$C$4*$E347+Main!$C$5*DS$2*$F347","v":2286.7595627187634},{"$f":"DT$2*$F347*Main!$C$4*$E347+Main!$C$5*DT$2*$F347","v":2745.9442545290131},{"$f":"DU$2*$F347*Main!$C$4*$E347+Main!$C$5*DU$2*$F347","v":3205.1298011537583},{"$f":"DV$2*$F347*Main!$C$4*$E347+Main!$C$5*DV$2*$F347","v":1610.5904689392039},{"$f":"DW$2*$F347*Main!$C$4*$E347+Main!$C$5*DW$2*$F347","v":2037.903117337672},{"$f":"DX$2*$F347*Main!$C$4*$E347+Main!$C$5*DX$2*$F347","v":2465.2160506743057},{"$f":"DY$2*$F347*Main!$C$4*$E347+Main!$C$5*DY$2*$F347","v":2892.5298388254346},{"$f":"DZ$2*$F347*Main!$C$4*$E347+Main!$C$5*DZ$2*$F347","v":3319.8430571002341},{"$f":"EA$2*$F347*Main!$C$4*$E347+Main!$C$5*EA$2*$F347","v":1738.5419520430196},{"$f":"EB$2*$F347*Main!$C$4*$E347+Main!$C$5*EB$2*$F347","v":2166.9849501430194},{"$f":"EC$2*$F347*Main!$C$4*$E347+Main!$C$5*EC$2*$F347","v":2595.4282331811842},{"$f":"ED$2*$F347*Main!$C$4*$E347+Main!$C$5*ED$2*$F347","v":3023.8720860956801},{"$f":"EE$2*$F347*Main!$C$4*$E347+Main!$C$5*EE$2*$F347","v":3452.3136595048536},{"$f":"EF$2*$F347*Main!$C$4*$E347+Main!$C$5*EF$2*$F347","v":1691.2878067185861},{"$f":"EG$2*$F347*Main!$C$4*$E347+Main!$C$5*EG$2*$F347","v":2205.0296090285292},{"$f":"EH$2*$F347*Main!$C$4*$E347+Main!$C$5*EH$2*$F347","v":2718.7716962766372},{"$f":"EI$2*$F347*Main!$C$4*$E347+Main!$C$5*EI$2*$F347","v":3232.5123588339197},{"$f":"EJ$2*$F347*Main!$C$4*$E347+Main!$C$5*EJ$2*$F347","v":3746.2558707728545},{"$f":"EK$2*$F347*Main!$C$4*$E347+Main!$C$5*EK$2*$F347","v":1933.4880965595253},{"$f":"EL$2*$F347*Main!$C$4*$E347+Main!$C$5*EL$2*$F347","v":2415.3581403958528},{"$f":"EM$2*$F347*Main!$C$4*$E347+Main!$C$5*EM$2*$F347","v":2897.2284691703453},{"$f":"EN$2*$F347*Main!$C$4*$E347+Main!$C$5*EN$2*$F347","v":3379.0987979448373},{"$f":"EO$2*$F347*Main!$C$4*$E347+Main!$C$5*EO$2*$F347","v":3860.9691267193302},{"$f":"EP$2*$F347*Main!$C$4*$E347+Main!$C$5*EP$2*$F347","v":2061.4395796633407},{"$f":"EQ$2*$F347*Main!$C$4*$E347+Main!$C$5*EQ$2*$F347","v":2544.4399732011998},{"$f":"ER$2*$F347*Main!$C$4*$E347+Main!$C$5*ER$2*$F347","v":3027.4395119245628},{"$f":"ES$2*$F347*Main!$C$4*$E347+Main!$C$5*ES$2*$F347","v":3510.4410452150823},{"$f":"ET$2*$F347*Main!$C$4*$E347+Main!$C$5*ET$2*$F347","v":3993.4425785056028},{"$f":"EU$2*$F347*Main!$C$4*$E347+Main!$C$5*EU$2*$F347","v":4863.8944807529751},{"$f":"EV$2*$F347*Main!$C$4*$E347+Main!$C$5*EV$2*$F347","v":4968.7745206168038},{"$f":"EW$2*$F347*Main!$C$4*$E347+Main!$C$5*EW$2*$F347","v":5097.0992727170915},{"$f":"EX$2*$F347*Main!$C$4*$E347+Main!$C$5*EX$2*$F347","v":5164.1594699077896},{"$f":"EY$2*$F347*Main!$C$4*$E347+Main!$C$5*EY$2*$F347","v":5269.0395097716173},{"$f":"EZ$2*$F347*Main!$C$4*$E347+Main!$C$5*EZ$2*$F347","v":5397.3614124902533},{"$f":"FA$2*$F347*Main!$C$4*$E347+Main!$C$5*FA$2*$F347","v":5852.7410400418048},{"$f":"FB$2*$F347*Main!$C$4*$E347+Main!$C$5*FB$2*$F347","v":5957.6210799056335},{"$f":"FC$2*$F347*Main!$C$4*$E347+Main!$C$5*FC$2*$F347","v":6085.9458320059221},{"$f":"IF($D347<100,(FD$2*(1+Main!$C$3)*$E347*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E347*Main!$C$4)+(FD$2*Main!$C$5))","v":134.42425055699999},{"$f":"IF($D347<100,(FE$2*(1+Main!$C$3)*$E347*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E347*Main!$C$4)+(FE$2*Main!$C$5))","v":146.94801615979998},{"$f":"IF($D347<100,(FF$2*(1+Main!$C$3)*$E347*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E347*Main!$C$4)+(FF$2*Main!$C$5))","v":147.95104229715002},{"$f":"IF($D347<100,(FG$2*(1+Main!$C$3)*$E347*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E347*Main!$C$4)+(FG$2*Main!$C$5))","v":159.7155077399},{"$f":"IF($D347<100,(FH$2*(1+Main!$C$3)*$E347*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E347*Main!$C$4)+(FH$2*Main!$C$5))","v":215.47251208530002},{"$f":"IF($D347<100,(FI$2*(1+Main!$C$3)*$E347*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E347*Main!$C$4)+(FI$2*Main!$C$5))","v":60.875249868700003}]
["OH",31900,"(Mansfield, Richland County)",31900,0.82150000000000001,{"$f":"IF($D348<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F348*Main!$C$4*$E348+Main!$C$5*G$2*$F348","v":1462.2279633878259},{"$f":"H$2*$F348*Main!$C$4*$E348+Main!$C$5*H$2*$F348","v":1806.2030268770977},{"$f":"I$2*$F348*Main!$C$4*$E348+Main!$C$5*I$2*$F348","v":2150.1783517191839},{"$f":"J$2*$F348*Main!$C$4*$E348+Main!$C$5*J$2*$F348","v":2494.1531538556419},{"$f":"K$2*$F348*Main!$C$4*$E348+Main!$C$5*K$2*$F348","v":2838.1295241089856},{"$f":"L$2*$F348*Main!$C$4*$E348+Main!$C$5*L$2*$F348","v":1735.4814780442139},{"$f":"M$2*$F348*Main!$C$4*$E348+Main!$C$5*M$2*$F348","v":2047.0440882147009},{"$f":"N$2*$F348*Main!$C$4*$E348+Main!$C$5*N$2*$F348","v":2358.6066983851874},{"$f":"O$2*$F348*Main!$C$4*$E348+Main!$C$5*O$2*$F348","v":2670.1685244972314},{"$f":"P$2*$F348*Main!$C$4*$E348+Main!$C$5*P$2*$F348","v":2981.7324414317904},{"$f":"Q$2*$F348*Main!$C$4*$E348+Main!$C$5*Q$2*$F348","v":1865.882419307535},{"$f":"R$2*$F348*Main!$C$4*$E348+Main!$C$5*R$2*$F348","v":2169.8736384489357},{"$f":"S$2*$F348*Main!$C$4*$E348+Main!$C$5*S$2*$F348","v":2473.8645962375222},{"$f":"T$2*$F348*Main!$C$4*$E348+Main!$C$5*T$2*$F348","v":2777.8563380845517},{"$f":"U$2*$F348*Main!$C$4*$E348+Main!$C$5*U$2*$F348","v":3081.846250461881},{"$f":"V$2*$F348*Main!$C$4*$E348+Main!$C$5*V$2*$F348","v":1554.5364706200687},{"$f":"W$2*$F348*Main!$C$4*$E348+Main!$C$5*W$2*$F348","v":1914.5034514610404},{"$f":"X$2*$F348*Main!$C$4*$E348+Main!$C$5*X$2*$F348","v":2274.4704323020133},{"$f":"Y$2*$F348*Main!$C$4*$E348+Main!$C$5*Y$2*$F348","v":2634.4363677317278},{"$f":"Z$2*$F348*Main!$C$4*$E348+Main!$C$5*Z$2*$F348","v":2994.4054393952138},{"$f":"AA$2*$F348*Main!$C$4*$E348+Main!$C$5*AA$2*$F348","v":1827.7897239236427},{"$f":"AB$2*$F348*Main!$C$4*$E348+Main!$C$5*AB$2*$F348","v":2155.3445127986442},{"$f":"AC$2*$F348*Main!$C$4*$E348+Main!$C$5*AC$2*$F348","v":2482.8987789680164},{"$f":"AD$2*$F348*Main!$C$4*$E348+Main!$C$5*AD$2*$F348","v":2810.4522610789463},{"$f":"AE$2*$F348*Main!$C$4*$E348+Main!$C$5*AE$2*$F348","v":3138.0083567180191},{"$f":"AF$2*$F348*Main!$C$4*$E348+Main!$C$5*AF$2*$F348","v":1958.1906651869635},{"$f":"AG$2*$F348*Main!$C$4*$E348+Main!$C$5*AG$2*$F348","v":2278.1738016800646},{"$f":"AH$2*$F348*Main!$C$4*$E348+Main!$C$5*AH$2*$F348","v":2598.1569381731651},{"$f":"AI$2*$F348*Main!$C$4*$E348+Main!$C$5*AI$2*$F348","v":2918.1400746662662},{"$f":"AJ$2*$F348*Main!$C$4*$E348+Main!$C$5*AJ$2*$F348","v":3238.1221657481101},{"$f":"AK$2*$F348*Main!$C$4*$E348+Main!$C$5*AK$2*$F348","v":1665.9203357066406},{"$f":"AL$2*$F348*Main!$C$4*$E348+Main!$C$5*AL$2*$F348","v":2065.1438160134003},{"$f":"AM$2*$F348*Main!$C$4*$E348+Main!$C$5*AM$2*$F348","v":2464.3670349673466},{"$f":"AN$2*$F348*Main!$C$4*$E348+Main!$C$5*AN$2*$F348","v":2863.590515274107},{"$f":"AO$2*$F348*Main!$C$4*$E348+Main!$C$5*AO$2*$F348","v":3262.8147796393096},{"$f":"AP$2*$F348*Main!$C$4*$E348+Main!$C$5*AP$2*$F348","v":1939.1735890102141},{"$f":"AQ$2*$F348*Main!$C$4*$E348+Main!$C$5*AQ$2*$F348","v":2305.9843546453749},{"$f":"AR$2*$F348*Main!$C$4*$E348+Main!$C$5*AR$2*$F348","v":2672.7951202805361},{"$f":"AS$2*$F348*Main!$C$4*$E348+Main!$C$5*AS$2*$F348","v":3039.6064086213255},{"$f":"AT$2*$F348*Main!$C$4*$E348+Main!$C$5*AT$2*$F348","v":3406.4176969621149},{"$f":"AU$2*$F348*Main!$C$4*$E348+Main!$C$5*AU$2*$F348","v":2069.5742689207209},{"$f":"AV$2*$F348*Main!$C$4*$E348+Main!$C$5*AV$2*$F348","v":2428.8141662324242},{"$f":"AW$2*$F348*Main!$C$4*$E348+Main!$C$5*AW$2*$F348","v":2788.0543248969416},{"$f":"AX$2*$F348*Main!$C$4*$E348+Main!$C$5*AX$2*$F348","v":3147.2942222086449},{"$f":"AY$2*$F348*Main!$C$4*$E348+Main!$C$5*AY$2*$F348","v":3506.5315059922054},{"$f":"AZ$2*$F348*Main!$C$4*$E348+Main!$C$5*AZ$2*$F348","v":3182.1038035398146},{"$f":"BA$2*$F348*Main!$C$4*$E348+Main!$C$5*BA$2*$F348","v":3608.5009200035361},{"$f":"BB$2*$F348*Main!$C$4*$E348+Main!$C$5*BB$2*$F348","v":4034.898036467258},{"$f":"BC$2*$F348*Main!$C$4*$E348+Main!$C$5*BC$2*$F348","v":3293.2937448382058},{"$f":"BD$2*$F348*Main!$C$4*$E348+Main!$C$5*BD$2*$F348","v":3714.6937954932937},{"$f":"BE$2*$F348*Main!$C$4*$E348+Main!$C$5*BE$2*$F348","v":4136.0938461483811},{"$f":"BF$2*$F348*Main!$C$4*$E348+Main!$C$5*BF$2*$F348","v":3385.8387763673531},{"$f":"BG$2*$F348*Main!$C$4*$E348+Main!$C$5*BG$2*$F348","v":3815.623025303873},{"$f":"BH$2*$F348*Main!$C$4*$E348+Main!$C$5*BH$2*$F348","v":4245.4098877685356},{"$f":"BI$2*$F348*Main!$C$4*$E348+Main!$C$5*BI$2*$F348","v":3354.3718975305578},{"$f":"BJ$2*$F348*Main!$C$4*$E348+Main!$C$5*BJ$2*$F348","v":3815.149976710064},{"$f":"BK$2*$F348*Main!$C$4*$E348+Main!$C$5*BK$2*$F348","v":4275.9254423614275},{"$f":"BL$2*$F348*Main!$C$4*$E348+Main!$C$5*BL$2*$F348","v":3465.561838828949},{"$f":"BM$2*$F348*Main!$C$4*$E348+Main!$C$5*BM$2*$F348","v":3921.3428521998217},{"$f":"BN$2*$F348*Main!$C$4*$E348+Main!$C$5*BN$2*$F348","v":4377.1212520425506},{"$f":"BO$2*$F348*Main!$C$4*$E348+Main!$C$5*BO$2*$F348","v":3558.1068703580963},{"$f":"BP$2*$F348*Main!$C$4*$E348+Main!$C$5*BP$2*$F348","v":4022.2720820104009},{"$f":"BQ$2*$F348*Main!$C$4*$E348+Main!$C$5*BQ$2*$F348","v":4486.4372936627042},{"$f":"BR$2*$F348*Main!$C$4*$E348+Main!$C$5*BR$2*$F348","v":3662.0364304763698},{"$f":"BS$2*$F348*Main!$C$4*$E348+Main!$C$5*BS$2*$F348","v":4230.7871978107387},{"$f":"BT$2*$F348*Main!$C$4*$E348+Main!$C$5*BT$2*$F348","v":4799.5379651451067},{"$f":"BU$2*$F348*Main!$C$4*$E348+Main!$C$5*BU$2*$F348","v":3773.2289853029042},{"$f":"BV$2*$F348*Main!$C$4*$E348+Main!$C$5*BV$2*$F348","v":4336.9800733004959},{"$f":"BW$2*$F348*Main!$C$4*$E348+Main!$C$5*BW$2*$F348","v":4900.7337748262298},{"$f":"BX$2*$F348*Main!$C$4*$E348+Main!$C$5*BX$2*$F348","v":3865.7714033039088},{"$f":"BY$2*$F348*Main!$C$4*$E348+Main!$C$5*BY$2*$F348","v":4437.9119166392175},{"$f":"BZ$2*$F348*Main!$C$4*$E348+Main!$C$5*BZ$2*$F348","v":5010.0498164463843},{"$f":"CA$2*$F348*Main!$C$4*$E348+Main!$C$5*CA$2*$F348","v":3222.0698758963158},{"$f":"CB$2*$F348*Main!$C$4*$E348+Main!$C$5*CB$2*$F348","v":3635.1458394172514},{"$f":"CC$2*$F348*Main!$C$4*$E348+Main!$C$5*CC$2*$F348","v":4048.2191894100442},{"$f":"CD$2*$F348*Main!$C$4*$E348+Main!$C$5*CD$2*$F348","v":3298.0555931140066},{"$f":"CE$2*$F348*Main!$C$4*$E348+Main!$C$5*CE$2*$F348","v":3717.8666186583996},{"$f":"CF$2*$F348*Main!$C$4*$E348+Main!$C$5*CF$2*$F348","v":4137.6802577309336},{"$f":"CG$2*$F348*Main!$C$4*$E348+Main!$C$5*CG$2*$F348","v":3420.5987006638134},{"$f":"CH$2*$F348*Main!$C$4*$E348+Main!$C$5*CH$2*$F348","v":3838.7971793442271},{"$f":"CI$2*$F348*Main!$C$4*$E348+Main!$C$5*CI$2*$F348","v":4256.9956580246408},{"$f":"CJ$2*$F348*Main!$C$4*$E348+Main!$C$5*CJ$2*$F348","v":3361.0050319564539},{"$f":"CK$2*$F348*Main!$C$4*$E348+Main!$C$5*CK$2*$F348","v":3819.5720663273278},{"$f":"CL$2*$F348*Main!$C$4*$E348+Main!$C$5*CL$2*$F348","v":4278.1364871700589},{"$f":"CM$2*$F348*Main!$C$4*$E348+Main!$C$5*CM$2*$F348","v":3436.9907491741446},{"$f":"CN$2*$F348*Main!$C$4*$E348+Main!$C$5*CN$2*$F348","v":3902.2928455684751},{"$f":"CO$2*$F348*Main!$C$4*$E348+Main!$C$5*CO$2*$F348","v":4367.5975554909492},{"$f":"CP$2*$F348*Main!$C$4*$E348+Main!$C$5*CP$2*$F348","v":3559.5338567239514},{"$f":"CQ$2*$F348*Main!$C$4*$E348+Main!$C$5*CQ$2*$F348","v":4023.2234062543043},{"$f":"CR$2*$F348*Main!$C$4*$E348+Main!$C$5*CR$2*$F348","v":4486.9129557846563},{"$f":"CS$2*$F348*Main!$C$4*$E348+Main!$C$5*CS$2*$F348","v":3907.3813848621007},{"$f":"CT$2*$F348*Main!$C$4*$E348+Main!$C$5*CT$2*$F348","v":4394.3522430866533},{"$f":"CU$2*$F348*Main!$C$4*$E348+Main!$C$5*CU$2*$F348","v":4881.320487783064},{"$f":"CV$2*$F348*Main!$C$4*$E348+Main!$C$5*CV$2*$F348","v":3983.3671020797915},{"$f":"CW$2*$F348*Main!$C$4*$E348+Main!$C$5*CW$2*$F348","v":4477.0730223278015},{"$f":"CX$2*$F348*Main!$C$4*$E348+Main!$C$5*CX$2*$F348","v":4970.7815561039542},{"$f":"CY$2*$F348*Main!$C$4*$E348+Main!$C$5*CY$2*$F348","v":4105.9102096295974},{"$f":"CZ$2*$F348*Main!$C$4*$E348+Main!$C$5*CZ$2*$F348","v":4598.0035830136294},{"$f":"DA$2*$F348*Main!$C$4*$E348+Main!$C$5*DA$2*$F348","v":5090.0969563976614},{"$f":"DB$2*$F348*Main!$C$4*$E348+Main!$C$5*DB$2*$F348","v":1191.0148301523584},{"$f":"DC$2*$F348*Main!$C$4*$E348+Main!$C$5*DC$2*$F348","v":1597.2261006539643},{"$f":"DD$2*$F348*Main!$C$4*$E348+Main!$C$5*DD$2*$F348","v":2003.43737115557},{"$f":"DE$2*$F348*Main!$C$4*$E348+Main!$C$5*DE$2*$F348","v":2409.6486416571761},{"$f":"DF$2*$F348*Main!$C$4*$E348+Main!$C$5*DF$2*$F348","v":2815.8596508059677},{"$f":"DG$2*$F348*Main!$C$4*$E348+Main!$C$5*DG$2*$F348","v":1413.1675971535503},{"$f":"DH$2*$F348*Main!$C$4*$E348+Main!$C$5*DH$2*$F348","v":1790.1452486162043},{"$f":"DI$2*$F348*Main!$C$4*$E348+Main!$C$5*DI$2*$F348","v":2167.1223773732299},{"$f":"DJ$2*$F348*Main!$C$4*$E348+Main!$C$5*DJ$2*$F348","v":2544.1002901886982},{"$f":"DK$2*$F348*Main!$C$4*$E348+Main!$C$5*DK$2*$F348","v":2921.0776802985383},{"$f":"DL$2*$F348*Main!$C$4*$E348+Main!$C$5*DL$2*$F348","v":1530.527817043785},{"$f":"DM$2*$F348*Main!$C$4*$E348+Main!$C$5*DM$2*$F348","v":1908.5422551206052},{"$f":"DN$2*$F348*Main!$C$4*$E348+Main!$C$5*DN$2*$F348","v":2286.5564318446104},{"$f":"DO$2*$F348*Main!$C$4*$E348+Main!$C$5*DO$2*$F348","v":2664.570347215802},{"$f":"DP$2*$F348*Main!$C$4*$E348+Main!$C$5*DP$2*$F348","v":3042.5858307038793},{"$f":"DQ$2*$F348*Main!$C$4*$E348+Main!$C$5*DQ$2*$F348","v":1255.1236300788585},{"$f":"DR$2*$F348*Main!$C$4*$E348+Main!$C$5*DR$2*$F348","v":1676.2999627249403},{"$f":"DS$2*$F348*Main!$C$4*$E348+Main!$C$5*DS$2*$F348","v":2097.4762953710224},{"$f":"DT$2*$F348*Main!$C$4*$E348+Main!$C$5*DT$2*$F348","v":2518.6526280171042},{"$f":"DU$2*$F348*Main!$C$4*$E348+Main!$C$5*DU$2*$F348","v":2939.8297447216291},{"$f":"DV$2*$F348*Main!$C$4*$E348+Main!$C$5*DV$2*$F348","v":1477.2761357272361},{"$f":"DW$2*$F348*Main!$C$4*$E348+Main!$C$5*DW$2*$F348","v":1869.218587981552},{"$f":"DX$2*$F348*Main!$C$4*$E348+Main!$C$5*DX$2*$F348","v":2261.1613015886824},{"$f":"DY$2*$F348*Main!$C$4*$E348+Main!$C$5*DY$2*$F348","v":2653.1047992542553},{"$f":"DZ$2*$F348*Main!$C$4*$E348+Main!$C$5*DZ$2*$F348","v":3045.0477742142002},{"$f":"EA$2*$F348*Main!$C$4*$E348+Main!$C$5*EA$2*$F348","v":1594.6366169702851},{"$f":"EB$2*$F348*Main!$C$4*$E348+Main!$C$5*EB$2*$F348","v":1987.6158558387669},{"$f":"EC$2*$F348*Main!$C$4*$E348+Main!$C$5*EC$2*$F348","v":2380.5953560600628},{"$f":"ED$2*$F348*Main!$C$4*$E348+Main!$C$5*ED$2*$F348","v":2773.5753789869873},{"$f":"EE$2*$F348*Main!$C$4*$E348+Main!$C$5*EE$2*$F348","v":3166.553311091398},{"$f":"EF$2*$F348*Main!$C$4*$E348+Main!$C$5*EF$2*$F348","v":1551.293866253556},{"$f":"EG$2*$F348*Main!$C$4*$E348+Main!$C$5*EG$2*$F348","v":2022.5114222458276},{"$f":"EH$2*$F348*Main!$C$4*$E348+Main!$C$5*EH$2*$F348","v":2493.7292395909135},{"$f":"EI$2*$F348*Main!$C$4*$E348+Main!$C$5*EI$2*$F348","v":2964.9457501719285},{"$f":"EJ$2*$F348*Main!$C$4*$E348+Main!$C$5*EJ$2*$F348","v":3436.1648742810858},{"$f":"EK$2*$F348*Main!$C$4*$E348+Main!$C$5*EK$2*$F348","v":1773.4463719019334},{"$f":"EL$2*$F348*Main!$C$4*$E348+Main!$C$5*EL$2*$F348","v":2215.4303088552538},{"$f":"EM$2*$F348*Main!$C$4*$E348+Main!$C$5*EM$2*$F348","v":2657.414507161388},{"$f":"EN$2*$F348*Main!$C$4*$E348+Main!$C$5*EN$2*$F348","v":3099.3987054675222},{"$f":"EO$2*$F348*Main!$C$4*$E348+Main!$C$5*EO$2*$F348","v":3541.3829037736568},{"$f":"EP$2*$F348*Main!$C$4*$E348+Main!$C$5*EP$2*$F348","v":1890.8068531449824},{"$f":"EQ$2*$F348*Main!$C$4*$E348+Main!$C$5*EQ$2*$F348","v":2333.8275767124683},{"$f":"ER$2*$F348*Main!$C$4*$E348+Main!$C$5*ER$2*$F348","v":2776.8475162215113},{"$f":"ES$2*$F348*Main!$C$4*$E348+Main!$C$5*ES$2*$F348","v":3219.8692852002541},{"$f":"ET$2*$F348*Main!$C$4*$E348+Main!$C$5*ET$2*$F348","v":3662.8910541789983},{"$f":"EU$2*$F348*Main!$C$4*$E348+Main!$C$5*EU$2*$F348","v":4461.2925394028371},{"$f":"EV$2*$F348*Main!$C$4*$E348+Main!$C$5*EV$2*$F348","v":4557.4912832753262},{"$f":"EW$2*$F348*Main!$C$4*$E348+Main!$C$5*EW$2*$F348","v":4675.1941367050549},{"$f":"EX$2*$F348*Main!$C$4*$E348+Main!$C$5*EX$2*$F348","v":4736.7035215409342},{"$f":"EY$2*$F348*Main!$C$4*$E348+Main!$C$5*EY$2*$F348","v":4832.9022654134233},{"$f":"EZ$2*$F348*Main!$C$4*$E348+Main!$C$5*EZ$2*$F348","v":4950.6025053150097},{"$f":"FA$2*$F348*Main!$C$4*$E348+Main!$C$5*FA$2*$F348","v":5368.2887324794747},{"$f":"FB$2*$F348*Main!$C$4*$E348+Main!$C$5*FB$2*$F348","v":5464.4874763519647},{"$f":"FC$2*$F348*Main!$C$4*$E348+Main!$C$5*FC$2*$F348","v":5582.1903297816934},{"$f":"IF($D348<100,(FD$2*(1+Main!$C$3)*$E348*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E348*Main!$C$4)+(FD$2*Main!$C$5))","v":123.297474585},{"$f":"IF($D348<100,(FE$2*(1+Main!$C$3)*$E348*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E348*Main!$C$4)+(FE$2*Main!$C$5))","v":134.78460331899998},{"$f":"IF($D348<100,(FF$2*(1+Main!$C$3)*$E348*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E348*Main!$C$4)+(FF$2*Main!$C$5))","v":135.70460539575001},{"$f":"IF($D348<100,(FG$2*(1+Main!$C$3)*$E348*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E348*Main!$C$4)+(FG$2*Main!$C$5))","v":146.4952839595},{"$f":"IF($D348<100,(FH$2*(1+Main!$C$3)*$E348*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E348*Main!$C$4)+(FH$2*Main!$C$5))","v":197.63708164650001},{"$f":"IF($D348<100,(FI$2*(1+Main!$C$3)*$E348*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E348*Main!$C$4)+(FI$2*Main!$C$5))","v":55.836387723500003}]
["OH",44220,"(Clark County, Springfield)",44220,0.91269999999999996,{"$f":"IF($D349<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F349*Main!$C$4*$E349+Main!$C$5*G$2*$F349","v":1584.033811885824},{"$f":"H$2*$F349*Main!$C$4*$E349+Main!$C$5*H$2*$F349","v":1956.6625296065401},{"$f":"I$2*$F349*Main!$C$4*$E349+Main!$C$5*I$2*$F349","v":2329.2915304511639},{"$f":"J$2*$F349*Main!$C$4*$E349+Main!$C$5*J$2*$F349","v":2701.9199650479727},{"$f":"K$2*$F349*Main!$C$4*$E349+Main!$C$5*K$2*$F349","v":3074.5500983882266},{"$f":"L$2*$F349*Main!$C$4*$E349+Main!$C$5*L$2*$F349","v":1880.0497664908139},{"$f":"M$2*$F349*Main!$C$4*$E349+Main!$C$5*M$2*$F349","v":2217.5660234539259},{"$f":"N$2*$F349*Main!$C$4*$E349+Main!$C$5*N$2*$F349","v":2555.0822804170375},{"$f":"O$2*$F349*Main!$C$4*$E349+Main!$C$5*O$2*$F349","v":2892.5976880084272},{"$f":"P$2*$F349*Main!$C$4*$E349+Main!$C$5*P$2*$F349","v":3230.1153605910772},{"$f":"Q$2*$F349*Main!$C$4*$E349+Main!$C$5*Q$2*$F349","v":2021.313307631322},{"$f":"R$2*$F349*Main!$C$4*$E349+Main!$C$5*R$2*$F349","v":2350.6274649947968},{"$f":"S$2*$F349*Main!$C$4*$E349+Main!$C$5*S$2*$F349","v":2679.9413392343649},{"$f":"T$2*$F349*Main!$C$4*$E349+Main!$C$5*T$2*$F349","v":3009.2560628456545},{"$f":"U$2*$F349*Main!$C$4*$E349+Main!$C$5*U$2*$F349","v":3338.5688045895913},{"$f":"V$2*$F349*Main!$C$4*$E349+Main!$C$5*V$2*$F349","v":1684.0317603875092},{"$f":"W$2*$F349*Main!$C$4*$E349+Main!$C$5*W$2*$F349","v":2073.9845468828953},{"$f":"X$2*$F349*Main!$C$4*$E349+Main!$C$5*X$2*$F349","v":2463.9373333782819},{"$f":"Y$2*$F349*Main!$C$4*$E349+Main!$C$5*Y$2*$F349","v":2853.8889873780381},{"$f":"Z$2*$F349*Main!$C$4*$E349+Main!$C$5*Z$2*$F349","v":3243.8440388646841},{"$f":"AA$2*$F349*Main!$C$4*$E349+Main!$C$5*AA$2*$F349","v":1980.0474318685915},{"$f":"AB$2*$F349*Main!$C$4*$E349+Main!$C$5*AB$2*$F349","v":2334.8880407302813},{"$f":"AC$2*$F349*Main!$C$4*$E349+Main!$C$5*AC$2*$F349","v":2689.7280833441559},{"$f":"AD$2*$F349*Main!$C$4*$E349+Main!$C$5*AD$2*$F349","v":3044.5672765863083},{"$f":"AE$2*$F349*Main!$C$4*$E349+Main!$C$5*AE$2*$F349","v":3399.4093010675351},{"$f":"AF$2*$F349*Main!$C$4*$E349+Main!$C$5*AF$2*$F349","v":2121.3109730091001},{"$f":"AG$2*$F349*Main!$C$4*$E349+Main!$C$5*AG$2*$F349","v":2467.9491991472451},{"$f":"AH$2*$F349*Main!$C$4*$E349+Main!$C$5*AH$2*$F349","v":2814.5874252853896},{"$f":"AI$2*$F349*Main!$C$4*$E349+Main!$C$5*AI$2*$F349","v":3161.2256514235351},{"$f":"AJ$2*$F349*Main!$C$4*$E349+Main!$C$5*AJ$2*$F349","v":3507.8627450660506},{"$f":"AK$2*$F349*Main!$C$4*$E349+Main!$C$5*AK$2*$F349","v":1804.6940735242897},{"$f":"AL$2*$F349*Main!$C$4*$E349+Main!$C$5*AL$2*$F349","v":2237.173486542406},{"$f":"AM$2*$F349*Main!$C$4*$E349+Main!$C$5*AM$2*$F349","v":2669.6526164366146},{"$f":"AN$2*$F349*Main!$C$4*$E349+Main!$C$5*AN$2*$F349","v":3102.1320294547309},{"$f":"AO$2*$F349*Main!$C$4*$E349+Main!$C$5*AO$2*$F349","v":3534.6122918445699},{"$f":"AP$2*$F349*Main!$C$4*$E349+Main!$C$5*AP$2*$F349","v":2100.7097450053716},{"$f":"AQ$2*$F349*Main!$C$4*$E349+Main!$C$5*AQ$2*$F349","v":2498.0764141419768},{"$f":"AR$2*$F349*Main!$C$4*$E349+Main!$C$5*AR$2*$F349","v":2895.443083278582},{"$f":"AS$2*$F349*Main!$C$4*$E349+Main!$C$5*AS$2*$F349","v":3292.810318663001},{"$f":"AT$2*$F349*Main!$C$4*$E349+Main!$C$5*AT$2*$F349","v":3690.1775540474209},{"$f":"AU$2*$F349*Main!$C$4*$E349+Main!$C$5*AU$2*$F349","v":2241.9730030219725},{"$f":"AV$2*$F349*Main!$C$4*$E349+Main!$C$5*AV$2*$F349","v":2631.1381388067548},{"$f":"AW$2*$F349*Main!$C$4*$E349+Main!$C$5*AW$2*$F349","v":3020.3035577154451},{"$f":"AX$2*$F349*Main!$C$4*$E349+Main!$C$5*AX$2*$F349","v":3409.4686935002283},{"$f":"AY$2*$F349*Main!$C$4*$E349+Main!$C$5*AY$2*$F349","v":3798.6309980459355},{"$f":"AZ$2*$F349*Main!$C$4*$E349+Main!$C$5*AZ$2*$F349","v":3447.1779667372202},{"$f":"BA$2*$F349*Main!$C$4*$E349+Main!$C$5*BA$2*$F349","v":3909.0946217875439},{"$f":"BB$2*$F349*Main!$C$4*$E349+Main!$C$5*BB$2*$F349","v":4371.0112768378685},{"$f":"BC$2*$F349*Main!$C$4*$E349+Main!$C$5*BC$2*$F349","v":3567.6302019346517},{"$f":"BD$2*$F349*Main!$C$4*$E349+Main!$C$5*BD$2*$F349","v":4024.1335278739975},{"$f":"BE$2*$F349*Main!$C$4*$E349+Main!$C$5*BE$2*$F349","v":4480.636853813342},{"$f":"BF$2*$F349*Main!$C$4*$E349+Main!$C$5*BF$2*$F349","v":3667.8843775726045},{"$f":"BG$2*$F349*Main!$C$4*$E349+Main!$C$5*BG$2*$F349","v":4133.4703184638438},{"$f":"BH$2*$F349*Main!$C$4*$E349+Main!$C$5*BH$2*$F349","v":4599.0590905941572},{"$f":"BI$2*$F349*Main!$C$4*$E349+Main!$C$5*BI$2*$F349","v":3633.7962591122559},{"$f":"BJ$2*$F349*Main!$C$4*$E349+Main!$C$5*BJ$2*$F349","v":4132.9578641913085},{"$f":"BK$2*$F349*Main!$C$4*$E349+Main!$C$5*BK$2*$F349","v":4632.1166380312861},{"$f":"BL$2*$F349*Main!$C$4*$E349+Main!$C$5*BL$2*$F349","v":3754.2484943096874},{"$f":"BM$2*$F349*Main!$C$4*$E349+Main!$C$5*BM$2*$F349","v":4247.9967702777612},{"$f":"BN$2*$F349*Main!$C$4*$E349+Main!$C$5*BN$2*$F349","v":4741.7422150067596},{"$f":"BO$2*$F349*Main!$C$4*$E349+Main!$C$5*BO$2*$F349","v":3854.5026699476402},{"$f":"BP$2*$F349*Main!$C$4*$E349+Main!$C$5*BP$2*$F349","v":4357.333560867608},{"$f":"BQ$2*$F349*Main!$C$4*$E349+Main!$C$5*BQ$2*$F349","v":4860.1644517875748},{"$f":"BR$2*$F349*Main!$C$4*$E349+Main!$C$5*BR$2*$F349","v":3967.0897229953334},{"$f":"BS$2*$F349*Main!$C$4*$E349+Main!$C$5*BS$2*$F349","v":4583.2183079707647},{"$f":"BT$2*$F349*Main!$C$4*$E349+Main!$C$5*BT$2*$F349","v":5199.3468929461951},{"$f":"BU$2*$F349*Main!$C$4*$E349+Main!$C$5*BU$2*$F349","v":4087.5447894318404},{"$f":"BV$2*$F349*Main!$C$4*$E349+Main!$C$5*BV$2*$F349","v":4698.2572140572174},{"$f":"BW$2*$F349*Main!$C$4*$E349+Main!$C$5*BW$2*$F349","v":5308.9724699216686},{"$f":"BX$2*$F349*Main!$C$4*$E349+Main!$C$5*BX$2*$F349","v":4187.7961338307177},{"$f":"BY$2*$F349*Main!$C$4*$E349+Main!$C$5*BY$2*$F349","v":4807.5968358861373},{"$f":"BZ$2*$F349*Main!$C$4*$E349+Main!$C$5*BZ$2*$F349","v":5427.3947067024837},{"$f":"CA$2*$F349*Main!$C$4*$E349+Main!$C$5*CA$2*$F349","v":3490.4732746687523},{"$f":"CB$2*$F349*Main!$C$4*$E349+Main!$C$5*CB$2*$F349","v":3937.9591041549243},{"$f":"CC$2*$F349*Main!$C$4*$E349+Main!$C$5*CC$2*$F349","v":4385.4421024020212},{"$f":"CD$2*$F349*Main!$C$4*$E349+Main!$C$5*CD$2*$F349","v":3572.7887195289004},{"$f":"CE$2*$F349*Main!$C$4*$E349+Main!$C$5*CE$2*$F349","v":4027.5706521107804},{"$f":"CF$2*$F349*Main!$C$4*$E349+Main!$C$5*CF$2*$F349","v":4482.3554159317337},{"$f":"CG$2*$F349*Main!$C$4*$E349+Main!$C$5*CG$2*$F349","v":3705.5398572671756},{"$f":"CH$2*$F349*Main!$C$4*$E349+Main!$C$5*CH$2*$F349","v":4158.5749153399156},{"$f":"CI$2*$F349*Main!$C$4*$E349+Main!$C$5*CI$2*$F349","v":4611.6099734126556},{"$f":"CJ$2*$F349*Main!$C$4*$E349+Main!$C$5*CJ$2*$F349","v":3640.9819438840468},{"$f":"CK$2*$F349*Main!$C$4*$E349+Main!$C$5*CK$2*$F349","v":4137.7483207058358},{"$f":"CL$2*$F349*Main!$C$4*$E349+Main!$C$5*CL$2*$F349","v":4634.5118662885498},{"$f":"CM$2*$F349*Main!$C$4*$E349+Main!$C$5*CM$2*$F349","v":3723.2973887441949},{"$f":"CN$2*$F349*Main!$C$4*$E349+Main!$C$5*CN$2*$F349","v":4227.3598686616906},{"$f":"CO$2*$F349*Main!$C$4*$E349+Main!$C$5*CO$2*$F349","v":4731.4251798182622},{"$f":"CP$2*$F349*Main!$C$4*$E349+Main!$C$5*CP$2*$F349","v":3856.0485264824702},{"$f":"CQ$2*$F349*Main!$C$4*$E349+Main!$C$5*CQ$2*$F349","v":4358.3641318908276},{"$f":"CR$2*$F349*Main!$C$4*$E349+Main!$C$5*CR$2*$F349","v":4860.679737299185},{"$f":"CS$2*$F349*Main!$C$4*$E349+Main!$C$5*CS$2*$F349","v":4232.8722911402874},{"$f":"CT$2*$F349*Main!$C$4*$E349+Main!$C$5*CT$2*$F349","v":4760.4085742267825},{"$f":"CU$2*$F349*Main!$C$4*$E349+Main!$C$5*CU$2*$F349","v":5287.9420260742036},{"$f":"CV$2*$F349*Main!$C$4*$E349+Main!$C$5*CV$2*$F349","v":4315.1877360004355},{"$f":"CW$2*$F349*Main!$C$4*$E349+Main!$C$5*CW$2*$F349","v":4850.0201221826392},{"$f":"CX$2*$F349*Main!$C$4*$E349+Main!$C$5*CX$2*$F349","v":5384.855339603916},{"$f":"CY$2*$F349*Main!$C$4*$E349+Main!$C$5*CY$2*$F349","v":4447.9388737387108},{"$f":"CZ$2*$F349*Main!$C$4*$E349+Main!$C$5*CZ$2*$F349","v":4981.0243854117743},{"$f":"DA$2*$F349*Main!$C$4*$E349+Main!$C$5*DA$2*$F349","v":5514.1098970848388},{"$f":"DB$2*$F349*Main!$C$4*$E349+Main!$C$5*DB$2*$F349","v":1290.2282056265146},{"$f":"DC$2*$F349*Main!$C$4*$E349+Main!$C$5*DC$2*$F349","v":1730.2775025588699},{"$f":"DD$2*$F349*Main!$C$4*$E349+Main!$C$5*DD$2*$F349","v":2170.3267994912248},{"$f":"DE$2*$F349*Main!$C$4*$E349+Main!$C$5*DE$2*$F349","v":2610.3760964235803},{"$f":"DF$2*$F349*Main!$C$4*$E349+Main!$C$5*DF$2*$F349","v":3050.4251102320277},{"$f":"DG$2*$F349*Main!$C$4*$E349+Main!$C$5*DG$2*$F349","v":1530.8866413457799},{"$f":"DH$2*$F349*Main!$C$4*$E349+Main!$C$5*DH$2*$F349","v":1939.2671136071854},{"$f":"DI$2*$F349*Main!$C$4*$E349+Main!$C$5*DI$2*$F349","v":2347.6470196207765},{"$f":"DJ$2*$F349*Main!$C$4*$E349+Main!$C$5*DJ$2*$F349","v":2756.0277750060886},{"$f":"DK$2*$F349*Main!$C$4*$E349+Main!$C$5*DK$2*$F349","v":3164.4079641435874},{"$f":"DL$2*$F349*Main!$C$4*$E349+Main!$C$5*DL$2*$F349","v":1658.0231488748595},{"$f":"DM$2*$F349*Main!$C$4*$E349+Main!$C$5*DM$2*$F349","v":2067.5267736772303},{"$f":"DN$2*$F349*Main!$C$4*$E349+Main!$C$5*DN$2*$F349","v":2477.0301153556934},{"$f":"DO$2*$F349*Main!$C$4*$E349+Main!$C$5*DO$2*$F349","v":2886.5331739102494},{"$f":"DP$2*$F349*Main!$C$4*$E349+Main!$C$5*DP$2*$F349","v":3296.03793120825},{"$f":"DQ$2*$F349*Main!$C$4*$E349+Main!$C$5*DQ$2*$F349","v":1359.6773676352332},{"$f":"DR$2*$F349*Main!$C$4*$E349+Main!$C$5*DR$2*$F349","v":1815.9383395097773},{"$f":"DS$2*$F349*Main!$C$4*$E349+Main!$C$5*DS$2*$F349","v":2272.1993113843218},{"$f":"DT$2*$F349*Main!$C$4*$E349+Main!$C$5*DT$2*$F349","v":2728.4602832588662},{"$f":"DU$2*$F349*Main!$C$4*$E349+Main!$C$5*DU$2*$F349","v":3184.7221045051328},{"$f":"DV$2*$F349*Main!$C$4*$E349+Main!$C$5*DV$2*$F349","v":1600.3355202305911},{"$f":"DW$2*$F349*Main!$C$4*$E349+Main!$C$5*DW$2*$F349","v":2024.9273843102783},{"$f":"DX$2*$F349*Main!$C$4*$E349+Main!$C$5*DX$2*$F349","v":2449.5195315138735},{"$f":"DY$2*$F349*Main!$C$4*$E349+Main!$C$5*DY$2*$F349","v":2874.1125280891902},{"$f":"DZ$2*$F349*Main!$C$4*$E349+Main!$C$5*DZ$2*$F349","v":3298.704958416693},{"$f":"EA$2*$F349*Main!$C$4*$E349+Main!$C$5*EA$2*$F349","v":1727.4723108835783},{"$f":"EB$2*$F349*Main!$C$4*$E349+Main!$C$5*EB$2*$F349","v":2153.1873275042308},{"$f":"EC$2*$F349*Main!$C$4*$E349+Main!$C$5*EC$2*$F349","v":2578.9026272487904},{"$f":"ED$2*$F349*Main!$C$4*$E349+Main!$C$5*ED$2*$F349","v":3004.6184932411652},{"$f":"EE$2*$F349*Main!$C$4*$E349+Main!$C$5*EE$2*$F349","v":3430.3320942422802},{"$f":"EF$2*$F349*Main!$C$4*$E349+Main!$C$5*EF$2*$F349","v":1680.5190420674298},{"$f":"EG$2*$F349*Main!$C$4*$E349+Main!$C$5*EG$2*$F349","v":2190.9897485067827},{"$f":"EH$2*$F349*Main!$C$4*$E349+Main!$C$5*EH$2*$F349","v":2701.4607380700427},{"$f":"EI$2*$F349*Main!$C$4*$E349+Main!$C$5*EI$2*$F349","v":3211.9303120137665},{"$f":"EJ$2*$F349*Main!$C$4*$E349+Main!$C$5*EJ$2*$F349","v":3722.4027171965645},{"$f":"EK$2*$F349*Main!$C$4*$E349+Main!$C$5*EK$2*$F349","v":1921.1771946627875},{"$f":"EL$2*$F349*Main!$C$4*$E349+Main!$C$5*EL$2*$F349","v":2399.9790764311911},{"$f":"EM$2*$F349*Main!$C$4*$E349+Main!$C$5*EM$2*$F349","v":2878.7812413235019},{"$f":"EN$2*$F349*Main!$C$4*$E349+Main!$C$5*EN$2*$F349","v":3357.5834062158128},{"$f":"EO$2*$F349*Main!$C$4*$E349+Main!$C$5*EO$2*$F349","v":3836.3855711081242},{"$f":"EP$2*$F349*Main!$C$4*$E349+Main!$C$5*EP$2*$F349","v":2048.3139853157745},{"$f":"EQ$2*$F349*Main!$C$4*$E349+Main!$C$5*EQ$2*$F349","v":2528.2390196251431},{"$f":"ER$2*$F349*Main!$C$4*$E349+Main!$C$5*ER$2*$F349","v":3008.1632045627894},{"$f":"ES$2*$F349*Main!$C$4*$E349+Main!$C$5*ES$2*$F349","v":3488.0893713677879},{"$f":"ET$2*$F349*Main!$C$4*$E349+Main!$C$5*ET$2*$F349","v":3968.0155381727873},{"$f":"EU$2*$F349*Main!$C$4*$E349+Main!$C$5*EU$2*$F349","v":4832.9251006491186},{"$f":"EV$2*$F349*Main!$C$4*$E349+Main!$C$5*EV$2*$F349","v":4937.1373485136137},{"$f":"EW$2*$F349*Main!$C$4*$E349+Main!$C$5*EW$2*$F349","v":5064.6450314853955},{"$f":"EX$2*$F349*Main!$C$4*$E349+Main!$C$5*EX$2*$F349","v":5131.2782431103387},{"$f":"EY$2*$F349*Main!$C$4*$E349+Main!$C$5*EY$2*$F349","v":5235.4904909748329},{"$f":"EZ$2*$F349*Main!$C$4*$E349+Main!$C$5*EZ$2*$F349","v":5362.9953427075416},{"$f":"FA$2*$F349*Main!$C$4*$E349+Main!$C$5*FA$2*$F349","v":5815.4754779216255},{"$f":"FB$2*$F349*Main!$C$4*$E349+Main!$C$5*FB$2*$F349","v":5919.6877257861197},{"$f":"FC$2*$F349*Main!$C$4*$E349+Main!$C$5*FC$2*$F349","v":6047.1954087579043},{"$f":"IF($D349<100,(FD$2*(1+Main!$C$3)*$E349*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E349*Main!$C$4)+(FD$2*Main!$C$5))","v":133.56834471299999},{"$f":"IF($D349<100,(FE$2*(1+Main!$C$3)*$E349*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E349*Main!$C$4)+(FE$2*Main!$C$5))","v":146.01236901819999},{"$f":"IF($D349<100,(FF$2*(1+Main!$C$3)*$E349*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E349*Main!$C$4)+(FF$2*Main!$C$5))","v":147.00900868935003},{"$f":"IF($D349<100,(FG$2*(1+Main!$C$3)*$E349*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E349*Main!$C$4)+(FG$2*Main!$C$5))","v":158.69856744909998},{"$f":"IF($D349<100,(FH$2*(1+Main!$C$3)*$E349*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E349*Main!$C$4)+(FH$2*Main!$C$5))","v":214.10055589770002},{"$f":"IF($D349<100,(FI$2*(1+Main!$C$3)*$E349*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E349*Main!$C$4)+(FI$2*Main!$C$5))","v":60.487645088299999}]
["OH",45780,"(Fulton County, Lucas County, Toledo, Wood County)",45780,0.89980000000000004,{"$f":"IF($D350<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F350*Main!$C$4*$E350+Main!$C$5*G$2*$F350","v":1566.8046951574888},{"$f":"H$2*$F350*Main!$C$4*$E350+Main!$C$5*H$2*$F350","v":1935.3804288915203},{"$f":"I$2*$F350*Main!$C$4*$E350+Main!$C$5*I$2*$F350","v":2303.9564426699958},{"$f":"J$2*$F350*Main!$C$4*$E350+Main!$C$5*J$2*$F350","v":2672.5318963595837},{"$f":"K$2*$F350*Main!$C$4*$E350+Main!$C$5*K$2*$F350","v":3041.1090303158335},{"$f":"L$2*$F350*Main!$C$4*$E350+Main!$C$5*L$2*$F350","v":1859.6009625329068},{"$f":"M$2*$F350*Main!$C$4*$E350+Main!$C$5*M$2*$F350","v":2193.4461444562721},{"$f":"N$2*$F350*Main!$C$4*$E350+Main!$C$5*N$2*$F350","v":2527.2913263796377},{"$f":"O$2*$F350*Main!$C$4*$E350+Main!$C$5*O$2*$F350","v":2861.1356681696725},{"$f":"P$2*$F350*Main!$C$4*$E350+Main!$C$5*P$2*$F350","v":3194.9822503152573},{"$f":"Q$2*$F350*Main!$C$4*$E350+Main!$C$5*Q$2*$F350","v":1999.3280175065759},{"$f":"R$2*$F350*Main!$C$4*$E350+Main!$C$5*R$2*$F350","v":2325.0603118978497},{"$f":"S$2*$F350*Main!$C$4*$E350+Main!$C$5*S$2*$F350","v":2650.7923262446802},{"$f":"T$2*$F350*Main!$C$4*$E350+Main!$C$5*T$2*$F350","v":2976.5251807248405},{"$f":"U$2*$F350*Main!$C$4*$E350+Main!$C$5*U$2*$F350","v":3302.2560748938959},{"$f":"V$2*$F350*Main!$C$4*$E350+Main!$C$5*V$2*$F350","v":1665.7149924269831},{"$f":"W$2*$F350*Main!$C$4*$E350+Main!$C$5*W$2*$F350","v":2051.4263656225671},{"$f":"X$2*$F350*Main!$C$4*$E350+Main!$C$5*X$2*$F350","v":2437.1377388181518},{"$f":"Y$2*$F350*Main!$C$4*$E350+Main!$C$5*Y$2*$F350","v":2822.8479918359617},{"$f":"Z$2*$F350*Main!$C$4*$E350+Main!$C$5*Z$2*$F350","v":3208.5616053870949},{"$f":"AA$2*$F350*Main!$C$4*$E350+Main!$C$5*AA$2*$F350","v":1958.5109797579576},{"$f":"AB$2*$F350*Main!$C$4*$E350+Main!$C$5*AB$2*$F350","v":2309.4920811873199},{"$f":"AC$2*$F350*Main!$C$4*$E350+Main!$C$5*AC$2*$F350","v":2660.4726225277941},{"$f":"AD$2*$F350*Main!$C$4*$E350+Main!$C$5*AD$2*$F350","v":3011.4523237349381},{"$f":"AE$2*$F350*Main!$C$4*$E350+Main!$C$5*AE$2*$F350","v":3362.4348253865182},{"$f":"AF$2*$F350*Main!$C$4*$E350+Main!$C$5*AF$2*$F350","v":2098.2380347316266},{"$f":"AG$2*$F350*Main!$C$4*$E350+Main!$C$5*AG$2*$F350","v":2441.105968584453},{"$f":"AH$2*$F350*Main!$C$4*$E350+Main!$C$5*AH$2*$F350","v":2783.9739024372793},{"$f":"AI$2*$F350*Main!$C$4*$E350+Main!$C$5*AI$2*$F350","v":3126.8418362901057},{"$f":"AJ$2*$F350*Main!$C$4*$E350+Main!$C$5*AJ$2*$F350","v":3469.7086499651577},{"$f":"AK$2*$F350*Main!$C$4*$E350+Main!$C$5*AK$2*$F350","v":1785.0648935040301},{"$f":"AL$2*$F350*Main!$C$4*$E350+Main!$C$5*AL$2*$F350","v":2212.8403423557374},{"$f":"AM$2*$F350*Main!$C$4*$E350+Main!$C$5*AM$2*$F350","v":2640.6155111630014},{"$f":"AN$2*$F350*Main!$C$4*$E350+Main!$C$5*AN$2*$F350","v":3068.390960014709},{"$f":"AO$2*$F350*Main!$C$4*$E350+Main!$C$5*AO$2*$F350","v":3496.1672489997468},{"$f":"AP$2*$F350*Main!$C$4*$E350+Main!$C$5*AP$2*$F350","v":2077.8608808350041},{"$f":"AQ$2*$F350*Main!$C$4*$E350+Main!$C$5*AQ$2*$F350","v":2470.9054978316021},{"$f":"AR$2*$F350*Main!$C$4*$E350+Main!$C$5*AR$2*$F350","v":2863.9501148282006},{"$f":"AS$2*$F350*Main!$C$4*$E350+Main!$C$5*AS$2*$F350","v":3256.9952919136849},{"$f":"AT$2*$F350*Main!$C$4*$E350+Main!$C$5*AT$2*$F350","v":3650.0404689991701},{"$f":"AU$2*$F350*Main!$C$4*$E350+Main!$C$5*AU$2*$F350","v":2217.58765576423},{"$f":"AV$2*$F350*Main!$C$4*$E350+Main!$C$5*AV$2*$F350","v":2602.5199453176228},{"$f":"AW$2*$F350*Main!$C$4*$E350+Main!$C$5*AW$2*$F350","v":2987.4525149154597},{"$f":"AX$2*$F350*Main!$C$4*$E350+Main!$C$5*AX$2*$F350","v":3372.384804468853},{"$f":"AY$2*$F350*Main!$C$4*$E350+Main!$C$5*AY$2*$F350","v":3757.3142935778096},{"$f":"AZ$2*$F350*Main!$C$4*$E350+Main!$C$5*AZ$2*$F350","v":3409.6839239165347},{"$f":"BA$2*$F350*Main!$C$4*$E350+Main!$C$5*BA$2*$F350","v":3866.5764337062537},{"$f":"BB$2*$F350*Main!$C$4*$E350+Main!$C$5*BB$2*$F350","v":4323.4689434959737},{"$f":"BC$2*$F350*Main!$C$4*$E350+Main!$C$5*BC$2*$F350","v":3528.826032016405},{"$f":"BD$2*$F350*Main!$C$4*$E350+Main!$C$5*BD$2*$F350","v":3980.3640920438324},{"$f":"BE$2*$F350*Main!$C$4*$E350+Main!$C$5*BE$2*$F350","v":4431.9021520712595},{"$f":"BF$2*$F350*Main!$C$4*$E350+Main!$C$5*BF$2*$F350","v":3627.9897695073882},{"$f":"BG$2*$F350*Main!$C$4*$E350+Main!$C$5*BG$2*$F350","v":4088.5116552866111},{"$f":"BH$2*$F350*Main!$C$4*$E350+Main!$C$5*BH$2*$F350","v":4549.0363415102702},{"$f":"BI$2*$F350*Main!$C$4*$E350+Main!$C$5*BI$2*$F350","v":3594.2724184937924},{"$f":"BJ$2*$F350*Main!$C$4*$E350+Main!$C$5*BJ$2*$F350","v":4088.0047748436327},{"$f":"BK$2*$F350*Main!$C$4*$E350+Main!$C$5*BK$2*$F350","v":4581.7343307490364},{"$f":"BL$2*$F350*Main!$C$4*$E350+Main!$C$5*BL$2*$F350","v":3713.4145265936622},{"$f":"BM$2*$F350*Main!$C$4*$E350+Main!$C$5*BM$2*$F350","v":4201.792433181211},{"$f":"BN$2*$F350*Main!$C$4*$E350+Main!$C$5*BN$2*$F350","v":4690.1675393243222},{"$f":"BO$2*$F350*Main!$C$4*$E350+Main!$C$5*BO$2*$F350","v":3812.5782640846455},{"$f":"BP$2*$F350*Main!$C$4*$E350+Main!$C$5*BP$2*$F350","v":4309.9399964239901},{"$f":"BQ$2*$F350*Main!$C$4*$E350+Main!$C$5*BQ$2*$F350","v":4807.3017287633338},{"$f":"BR$2*$F350*Main!$C$4*$E350+Main!$C$5*BR$2*$F350","v":3923.9407375403484},{"$f":"BS$2*$F350*Main!$C$4*$E350+Main!$C$5*BS$2*$F350","v":4533.3678548889193},{"$f":"BT$2*$F350*Main!$C$4*$E350+Main!$C$5*BT$2*$F350","v":5142.7949722374888},{"$f":"BU$2*$F350*Main!$C$4*$E350+Main!$C$5*BU$2*$F350","v":4043.0856460846553},{"$f":"BV$2*$F350*Main!$C$4*$E350+Main!$C$5*BV$2*$F350","v":4647.1555132264966},{"$f":"BW$2*$F350*Main!$C$4*$E350+Main!$C$5*BW$2*$F350","v":5251.2281808127746},{"$f":"BX$2*$F350*Main!$C$4*$E350+Main!$C$5*BX$2*$F350","v":4142.2465831312029},{"$f":"BY$2*$F350*Main!$C$4*$E350+Main!$C$5*BY$2*$F350","v":4755.3058769137115},{"$f":"BZ$2*$F350*Main!$C$4*$E350+Main!$C$5*BZ$2*$F350","v":5368.3623702517853},{"$f":"CA$2*$F350*Main!$C$4*$E350+Main!$C$5*CA$2*$F350","v":3452.5083202371252},{"$f":"CB$2*$F350*Main!$C$4*$E350+Main!$C$5*CB$2*$F350","v":3895.1269647347931},{"$f":"CC$2*$F350*Main!$C$4*$E350+Main!$C$5*CC$2*$F350","v":4337.7428087880253},{"$f":"CD$2*$F350*Main!$C$4*$E350+Main!$C$5*CD$2*$F350","v":3533.9284417794256},{"$f":"CE$2*$F350*Main!$C$4*$E350+Main!$C$5*CE$2*$F350","v":3983.7638315895556},{"$f":"CF$2*$F350*Main!$C$4*$E350+Main!$C$5*CF$2*$F350","v":4433.6020218441208},{"$f":"CG$2*$F350*Main!$C$4*$E350+Main!$C$5*CG$2*$F350","v":3665.2356805107793},{"$f":"CH$2*$F350*Main!$C$4*$E350+Main!$C$5*CH$2*$F350","v":4113.343196103684},{"$f":"CI$2*$F350*Main!$C$4*$E350+Main!$C$5*CI$2*$F350","v":4561.4507116965879},{"$f":"CJ$2*$F350*Main!$C$4*$E350+Main!$C$5*CJ$2*$F350","v":3601.3799464732365},{"$f":"CK$2*$F350*Main!$C$4*$E350+Main!$C$5*CK$2*$F350","v":4092.7431268299288},{"$f":"CL$2*$F350*Main!$C$4*$E350+Main!$C$5*CL$2*$F350","v":4584.1035067421853},{"$f":"CM$2*$F350*Main!$C$4*$E350+Main!$C$5*CM$2*$F350","v":3682.8000680155369},{"$f":"CN$2*$F350*Main!$C$4*$E350+Main!$C$5*CN$2*$F350","v":4181.3799936846899},{"$f":"CO$2*$F350*Main!$C$4*$E350+Main!$C$5*CO$2*$F350","v":4679.9627197982809},{"$f":"CP$2*$F350*Main!$C$4*$E350+Main!$C$5*CP$2*$F350","v":3814.1073067468906},{"$f":"CQ$2*$F350*Main!$C$4*$E350+Main!$C$5*CQ$2*$F350","v":4310.9593581988192},{"$f":"CR$2*$F350*Main!$C$4*$E350+Main!$C$5*CR$2*$F350","v":4807.8114096507488},{"$f":"CS$2*$F350*Main!$C$4*$E350+Main!$C$5*CS$2*$F350","v":4186.8324590022548},{"$f":"CT$2*$F350*Main!$C$4*$E350+Main!$C$5*CT$2*$F350","v":4708.6308694931467},{"$f":"CU$2*$F350*Main!$C$4*$E350+Main!$C$5*CU$2*$F350","v":5230.426479539602},{"$f":"CV$2*$F350*Main!$C$4*$E350+Main!$C$5*CV$2*$F350","v":4268.2525805445548},{"$f":"CW$2*$F350*Main!$C$4*$E350+Main!$C$5*CW$2*$F350","v":4797.2677363479088},{"$f":"CX$2*$F350*Main!$C$4*$E350+Main!$C$5*CX$2*$F350","v":5326.2856925956985},{"$f":"CY$2*$F350*Main!$C$4*$E350+Main!$C$5*CY$2*$F350","v":4399.559819275908},{"$f":"CZ$2*$F350*Main!$C$4*$E350+Main!$C$5*CZ$2*$F350","v":4926.8471008620372},{"$f":"DA$2*$F350*Main!$C$4*$E350+Main!$C$5*DA$2*$F350","v":5454.1343824481664},{"$f":"DB$2*$F350*Main!$C$4*$E350+Main!$C$5*DB$2*$F350","v":1276.1947347535256},{"$f":"DC$2*$F350*Main!$C$4*$E350+Main!$C$5*DC$2*$F350","v":1711.457731894689},{"$f":"DD$2*$F350*Main!$C$4*$E350+Main!$C$5*DD$2*$F350","v":2146.7207290358529},{"$f":"DE$2*$F350*Main!$C$4*$E350+Main!$C$5*DE$2*$F350","v":2581.9837261770167},{"$f":"DF$2*$F350*Main!$C$4*$E350+Main!$C$5*DF$2*$F350","v":3017.2464432737365},{"$f":"DG$2*$F350*Main!$C$4*$E350+Main!$C$5*DG$2*$F350","v":1514.2355923317475},{"$f":"DH$2*$F350*Main!$C$4*$E350+Main!$C$5*DH$2*$F350","v":1918.1742182301718},{"$f":"DI$2*$F350*Main!$C$4*$E350+Main!$C$5*DI$2*$F350","v":2322.1122840397093},{"$f":"DJ$2*$F350*Main!$C$4*$E350+Main!$C$5*DJ$2*$F350","v":2726.0511899825769},{"$f":"DK$2*$F350*Main!$C$4*$E350+Main!$C$5*DK$2*$F350","v":3129.9895358365575},{"$f":"DL$2*$F350*Main!$C$4*$E350+Main!$C$5*DL$2*$F350","v":1639.9892697013852},{"$f":"DM$2*$F350*Main!$C$4*$E350+Main!$C$5*DM$2*$F350","v":2045.0388319077078},{"$f":"DN$2*$F350*Main!$C$4*$E350+Main!$C$5*DN$2*$F350","v":2450.0881140695865},{"$f":"DO$2*$F350*Main!$C$4*$E350+Main!$C$5*DO$2*$F350","v":2855.137116187022},{"$f":"DP$2*$F350*Main!$C$4*$E350+Main!$C$5*DP$2*$F350","v":3260.1877985711189},{"$f":"DQ$2*$F350*Main!$C$4*$E350+Main!$C$5*DQ$2*$F350","v":1344.8885165992988},{"$f":"DR$2*$F350*Main!$C$4*$E350+Main!$C$5*DR$2*$F350","v":1796.1868585829748},{"$f":"DS$2*$F350*Main!$C$4*$E350+Main!$C$5*DS$2*$F350","v":2247.4852005666512},{"$f":"DT$2*$F350*Main!$C$4*$E350+Main!$C$5*DT$2*$F350","v":2698.7835425503276},{"$f":"DU$2*$F350*Main!$C$4*$E350+Main!$C$5*DU$2*$F350","v":3150.0827246673343},{"$f":"DV$2*$F350*Main!$C$4*$E350+Main!$C$5*DV$2*$F350","v":1582.9290941330771},{"$f":"DW$2*$F350*Main!$C$4*$E350+Main!$C$5*DW$2*$F350","v":2002.9027848295705},{"$f":"DX$2*$F350*Main!$C$4*$E350+Main!$C$5*DX$2*$F350","v":2422.8767555705076},{"$f":"DY$2*$F350*Main!$C$4*$E350+Main!$C$5*DY$2*$F350","v":2842.851566444775},{"$f":"DZ$2*$F350*Main!$C$4*$E350+Main!$C$5*DZ$2*$F350","v":3262.8258172301562},{"$f":"EA$2*$F350*Main!$C$4*$E350+Main!$C$5*EA$2*$F350","v":1708.6830515471588},{"$f":"EB$2*$F350*Main!$C$4*$E350+Main!$C$5*EB$2*$F350","v":2129.76767855155},{"$f":"EC$2*$F350*Main!$C$4*$E350+Main!$C$5*EC$2*$F350","v":2550.8525856003848},{"$f":"ED$2*$F350*Main!$C$4*$E350+Main!$C$5*ED$2*$F350","v":2971.9380527381072},{"$f":"EE$2*$F350*Main!$C$4*$E350+Main!$C$5*EE$2*$F350","v":3393.0212795202806},{"$f":"EF$2*$F350*Main!$C$4*$E350+Main!$C$5*EF$2*$F350","v":1662.2404810148096},{"$f":"EG$2*$F350*Main!$C$4*$E350+Main!$C$5*EG$2*$F350","v":2167.158932621187},{"$f":"EH$2*$F350*Main!$C$4*$E350+Main!$C$5*EH$2*$F350","v":2672.0776642720084},{"$f":"EI$2*$F350*Main!$C$4*$E350+Main!$C$5*EI$2*$F350","v":3176.994995700612},{"$f":"EJ$2*$F350*Main!$C$4*$E350+Main!$C$5*EJ$2*$F350","v":3681.9151275736517},{"$f":"EK$2*$F350*Main!$C$4*$E350+Main!$C$5*EK$2*$F350","v":1900.2810585485879},{"$f":"EL$2*$F350*Main!$C$4*$E350+Main!$C$5*EL$2*$F350","v":2373.8751389122262},{"$f":"EM$2*$F350*Main!$C$4*$E350+Main!$C$5*EM$2*$F350","v":2847.4694993203084},{"$f":"EN$2*$F350*Main!$C$4*$E350+Main!$C$5*EN$2*$F350","v":3321.0638597283905},{"$f":"EO$2*$F350*Main!$C$4*$E350+Main!$C$5*EO$2*$F350","v":3794.6582201364731},{"$f":"EP$2*$F350*Main!$C$4*$E350+Main!$C$5*EP$2*$F350","v":2026.0350159626691},{"$f":"EQ$2*$F350*Main!$C$4*$E350+Main!$C$5*EQ$2*$F350","v":2500.7400326342058},{"$f":"ER$2*$F350*Main!$C$4*$E350+Main!$C$5*ER$2*$F350","v":2975.4442091724113},{"$f":"ES$2*$F350*Main!$C$4*$E350+Main!$C$5*ES$2*$F350","v":3450.1503460217227},{"$f":"ET$2*$F350*Main!$C$4*$E350+Main!$C$5*ET$2*$F350","v":3924.8564828710341},{"$f":"EU$2*$F350*Main!$C$4*$E350+Main!$C$5*EU$2*$F350","v":4780.3586528412561},{"$f":"EV$2*$F350*Main!$C$4*$E350+Main!$C$5*EV$2*$F350","v":4883.4374116542504},{"$f":"EW$2*$F350*Main!$C$4*$E350+Main!$C$5*EW$2*$F350","v":5009.5582272894935},{"$f":"EX$2*$F350*Main!$C$4*$E350+Main!$C$5*EX$2*$F350","v":5075.4666870988776},{"$f":"EY$2*$F350*Main!$C$4*$E350+Main!$C$5*EY$2*$F350","v":5178.545445911871},{"$f":"EZ$2*$F350*Main!$C$4*$E350+Main!$C$5*EZ$2*$F350","v":5304.6634611026775},{"$f":"FA$2*$F350*Main!$C$4*$E350+Main!$C$5*FA$2*$F350","v":5752.2220895860582},{"$f":"FB$2*$F350*Main!$C$4*$E350+Main!$C$5*FB$2*$F350","v":5855.3008483990525},{"$f":"FC$2*$F350*Main!$C$4*$E350+Main!$C$5*FC$2*$F350","v":5981.4216640342956},{"$f":"IF($D350<100,(FD$2*(1+Main!$C$3)*$E350*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E350*Main!$C$4)+(FD$2*Main!$C$5))","v":132.11555716200002},{"$f":"IF($D350<100,(FE$2*(1+Main!$C$3)*$E350*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E350*Main!$C$4)+(FE$2*Main!$C$5))","v":144.42423110679999},{"$f":"IF($D350<100,(FF$2*(1+Main!$C$3)*$E350*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E350*Main!$C$4)+(FF$2*Main!$C$5))","v":145.41003059190001},{"$f":"IF($D350<100,(FG$2*(1+Main!$C$3)*$E350*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E350*Main!$C$4)+(FG$2*Main!$C$5))","v":156.9724451134},{"$f":"IF($D350<100,(FH$2*(1+Main!$C$3)*$E350*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E350*Main!$C$4)+(FH$2*Main!$C$5))","v":211.77184078980002},{"$f":"IF($D350<100,(FI$2*(1+Main!$C$3)*$E350*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E350*Main!$C$4)+(FI$2*Main!$C$5))","v":59.829736974199996}]
["OH",48260,"(Jefferson County, Weirton-Steubenville)",48260,0.7782,{"$f":"IF($D351<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F351*Main!$C$4*$E351+Main!$C$5*G$2*$F351","v":1404.3968971601578},{"$f":"H$2*$F351*Main!$C$4*$E351+Main!$C$5*H$2*$F351","v":1734.7677585855972},{"$f":"I$2*$F351*Main!$C$4*$E351+Main!$C$5*I$2*$F351","v":2065.1388710273559},{"$f":"J$2*$F351*Main!$C$4*$E351+Main!$C$5*J$2*$F351","v":2395.5094814364761},{"$f":"K$2*$F351*Main!$C$4*$E351+Main!$C$5*K$2*$F351","v":2725.8815979435121},{"$f":"L$2*$F351*Main!$C$4*$E351+Main!$C$5*L$2*$F351","v":1666.8432446041068},{"$f":"M$2*$F351*Main!$C$4*$E351+Main!$C$5*M$2*$F351","v":1966.0835641373058},{"$f":"N$2*$F351*Main!$C$4*$E351+Main!$C$5*N$2*$F351","v":2265.3238836705041},{"$f":"O$2*$F351*Main!$C$4*$E351+Main!$C$5*O$2*$F351","v":2564.5634501547447},{"$f":"P$2*$F351*Main!$C$4*$E351+Main!$C$5*P$2*$F351","v":2863.8050247695414},{"$f":"Q$2*$F351*Main!$C$4*$E351+Main!$C$5*Q$2*$F351","v":1792.0868330748597},{"$f":"R$2*$F351*Main!$C$4*$E351+Main!$C$5*R$2*$F351","v":2084.0552098367011},{"$f":"S$2*$F351*Main!$C$4*$E351+Main!$C$5*S$2*$F351","v":2376.0233355822234},{"$f":"T$2*$F351*Main!$C$4*$E351+Main!$C$5*T$2*$F351","v":2667.9922143767035},{"$f":"U$2*$F351*Main!$C$4*$E351+Main!$C$5*U$2*$F351","v":2959.9593360569479},{"$f":"V$2*$F351*Main!$C$4*$E351+Main!$C$5*V$2*$F351","v":1493.0546060703957},{"$f":"W$2*$F351*Main!$C$4*$E351+Main!$C$5*W$2*$F351","v":1838.7849050600942},{"$f":"X$2*$F351*Main!$C$4*$E351+Main!$C$5*X$2*$F351","v":2184.5152040497933},{"$f":"Y$2*$F351*Main!$C$4*$E351+Main!$C$5*Y$2*$F351","v":2530.2444989742144},{"$f":"Z$2*$F351*Main!$C$4*$E351+Main!$C$5*Z$2*$F351","v":2875.9768060944675},{"$f":"AA$2*$F351*Main!$C$4*$E351+Main!$C$5*AA$2*$F351","v":1755.5007024980255},{"$f":"AB$2*$F351*Main!$C$4*$E351+Main!$C$5*AB$2*$F351","v":2070.1007106118032},{"$f":"AC$2*$F351*Main!$C$4*$E351+Main!$C$5*AC$2*$F351","v":2384.7002166929415},{"$f":"AD$2*$F351*Main!$C$4*$E351+Main!$C$5*AD$2*$F351","v":2699.2989697251223},{"$f":"AE$2*$F351*Main!$C$4*$E351+Main!$C$5*AE$2*$F351","v":3013.9002329204968},{"$f":"AF$2*$F351*Main!$C$4*$E351+Main!$C$5*AF$2*$F351","v":1880.7442909687782},{"$f":"AG$2*$F351*Main!$C$4*$E351+Main!$C$5*AG$2*$F351","v":2188.0721052948793},{"$f":"AH$2*$F351*Main!$C$4*$E351+Main!$C$5*AH$2*$F351","v":2495.3999196209793},{"$f":"AI$2*$F351*Main!$C$4*$E351+Main!$C$5*AI$2*$F351","v":2802.7277339470802},{"$f":"AJ$2*$F351*Main!$C$4*$E351+Main!$C$5*AJ$2*$F351","v":3110.0545442079037},{"$f":"AK$2*$F351*Main!$C$4*$E351+Main!$C$5*AK$2*$F351","v":1600.0332430804979},{"$f":"AL$2*$F351*Main!$C$4*$E351+Main!$C$5*AL$2*$F351","v":1983.4674483170634},{"$f":"AM$2*$F351*Main!$C$4*$E351+Main!$C$5*AM$2*$F351","v":2366.9014025373099},{"$f":"AN$2*$F351*Main!$C$4*$E351+Main!$C$5*AN$2*$F351","v":2750.3356077738763},{"$f":"AO$2*$F351*Main!$C$4*$E351+Main!$C$5*AO$2*$F351","v":3133.7705660594002},{"$f":"AP$2*$F351*Main!$C$4*$E351+Main!$C$5*AP$2*$F351","v":1862.4793395081274},{"$f":"AQ$2*$F351*Main!$C$4*$E351+Main!$C$5*AQ$2*$F351","v":2214.7827518361332},{"$f":"AR$2*$F351*Main!$C$4*$E351+Main!$C$5*AR$2*$F351","v":2567.0861641641395},{"$f":"AS$2*$F351*Main!$C$4*$E351+Main!$C$5*AS$2*$F351","v":2919.3900785247843},{"$f":"AT$2*$F351*Main!$C$4*$E351+Main!$C$5*AT$2*$F351","v":3271.693992885429},{"$f":"AU$2*$F351*Main!$C$4*$E351+Main!$C$5*AU$2*$F351","v":1987.7226769625609},{"$f":"AV$2*$F351*Main!$C$4*$E351+Main!$C$5*AV$2*$F351","v":2332.7546485518478},{"$f":"AW$2*$F351*Main!$C$4*$E351+Main!$C$5*AW$2*$F351","v":2677.7868711574547},{"$f":"AX$2*$F351*Main!$C$4*$E351+Main!$C$5*AX$2*$F351","v":3022.8188427467421},{"$f":"AY$2*$F351*Main!$C$4*$E351+Main!$C$5*AY$2*$F351","v":3367.8483041728359},{"$f":"AZ$2*$F351*Main!$C$4*$E351+Main!$C$5*AZ$2*$F351","v":3056.2517063199939},{"$f":"BA$2*$F351*Main!$C$4*$E351+Main!$C$5*BA$2*$F351","v":3465.7848313275758},{"$f":"BB$2*$F351*Main!$C$4*$E351+Main!$C$5*BB$2*$F351","v":3875.3179563351587},{"$f":"BC$2*$F351*Main!$C$4*$E351+Main!$C$5*BC$2*$F351","v":3163.0440892211436},{"$f":"BD$2*$F351*Main!$C$4*$E351+Main!$C$5*BD$2*$F351","v":3567.7777822028938},{"$f":"BE$2*$F351*Main!$C$4*$E351+Main!$C$5*BE$2*$F351","v":3972.511475184644},{"$f":"BF$2*$F351*Main!$C$4*$E351+Main!$C$5*BF$2*$F351","v":3251.9289679003864},{"$f":"BG$2*$F351*Main!$C$4*$E351+Main!$C$5*BG$2*$F351","v":3664.71526440665},{"$f":"BH$2*$F351*Main!$C$4*$E351+Main!$C$5*BH$2*$F351","v":4077.5040710761068},{"$f":"BI$2*$F351*Main!$C$4*$E351+Main!$C$5*BI$2*$F351","v":3221.706603051528},{"$f":"BJ$2*$F351*Main!$C$4*$E351+Main!$C$5*BJ$2*$F351","v":3664.2609248686399},{"$f":"BK$2*$F351*Main!$C$4*$E351+Main!$C$5*BK$2*$F351","v":4106.8127365225582},{"$f":"BL$2*$F351*Main!$C$4*$E351+Main!$C$5*BL$2*$F351","v":3328.4989859526777},{"$f":"BM$2*$F351*Main!$C$4*$E351+Main!$C$5*BM$2*$F351","v":3766.2538757439579},{"$f":"BN$2*$F351*Main!$C$4*$E351+Main!$C$5*BN$2*$F351","v":4204.0062553720436},{"$f":"BO$2*$F351*Main!$C$4*$E351+Main!$C$5*BO$2*$F351","v":3417.3838646319205},{"$f":"BP$2*$F351*Main!$C$4*$E351+Main!$C$5*BP$2*$F351","v":3863.1913579477141},{"$f":"BQ$2*$F351*Main!$C$4*$E351+Main!$C$5*BQ$2*$F351","v":4308.9988512635064},{"$f":"BR$2*$F351*Main!$C$4*$E351+Main!$C$5*BR$2*$F351","v":3517.2030141817304},{"$f":"BS$2*$F351*Main!$C$4*$E351+Main!$C$5*BS$2*$F351","v":4063.4597080088843},{"$f":"BT$2*$F351*Main!$C$4*$E351+Main!$C$5*BT$2*$F351","v":4609.7164018360372},{"$f":"BU$2*$F351*Main!$C$4*$E351+Main!$C$5*BU$2*$F351","v":3623.9979072460737},{"$f":"BV$2*$F351*Main!$C$4*$E351+Main!$C$5*BV$2*$F351","v":4165.4526588842018},{"$f":"BW$2*$F351*Main!$C$4*$E351+Main!$C$5*BW$2*$F351","v":4706.9099206855226},{"$f":"BX$2*$F351*Main!$C$4*$E351+Main!$C$5*BX$2*$F351","v":3712.8802757621233},{"$f":"BY$2*$F351*Main!$C$4*$E351+Main!$C$5*BY$2*$F351","v":4262.3926512511516},{"$f":"BZ$2*$F351*Main!$C$4*$E351+Main!$C$5*BZ$2*$F351","v":4811.9025165769863},{"$f":"CA$2*$F351*Main!$C$4*$E351+Main!$C$5*CA$2*$F351","v":3094.6371218738759},{"$f":"CB$2*$F351*Main!$C$4*$E351+Main!$C$5*CB$2*$F351","v":3491.3759450845623},{"$f":"CC$2*$F351*Main!$C$4*$E351+Main!$C$5*CC$2*$F351","v":3888.1122581320551},{"$f":"CD$2*$F351*Main!$C$4*$E351+Main!$C$5*CD$2*$F351","v":3167.6176065595669},{"$f":"CE$2*$F351*Main!$C$4*$E351+Main!$C$5*CE$2*$F351","v":3570.8251203197142},{"$f":"CF$2*$F351*Main!$C$4*$E351+Main!$C$5*CF$2*$F351","v":3974.0351442430542},{"$f":"CG$2*$F351*Main!$C$4*$E351+Main!$C$5*CG$2*$F351","v":3285.3141383729626},{"$f":"CH$2*$F351*Main!$C$4*$E351+Main!$C$5*CH$2*$F351","v":3686.9728814427649},{"$f":"CI$2*$F351*Main!$C$4*$E351+Main!$C$5*CI$2*$F351","v":4088.6316245125672},{"$f":"CJ$2*$F351*Main!$C$4*$E351+Main!$C$5*CJ$2*$F351","v":3228.077397236445},{"$f":"CK$2*$F351*Main!$C$4*$E351+Main!$C$5*CK$2*$F351","v":3668.5081209919176},{"$f":"CL$2*$F351*Main!$C$4*$E351+Main!$C$5*CL$2*$F351","v":4108.9363345841975},{"$f":"CM$2*$F351*Main!$C$4*$E351+Main!$C$5*CM$2*$F351","v":3301.0578819221359},{"$f":"CN$2*$F351*Main!$C$4*$E351+Main!$C$5*CN$2*$F351","v":3747.9572962270695},{"$f":"CO$2*$F351*Main!$C$4*$E351+Main!$C$5*CO$2*$F351","v":4194.8592206951962},{"$f":"CP$2*$F351*Main!$C$4*$E351+Main!$C$5*CP$2*$F351","v":3418.7544137355317},{"$f":"CQ$2*$F351*Main!$C$4*$E351+Main!$C$5*CQ$2*$F351","v":3864.1050573501216},{"$f":"CR$2*$F351*Main!$C$4*$E351+Main!$C$5*CR$2*$F351","v":4309.4557009647106},{"$f":"CS$2*$F351*Main!$C$4*$E351+Main!$C$5*CS$2*$F351","v":3752.8445839646715},{"$f":"CT$2*$F351*Main!$C$4*$E351+Main!$C$5*CT$2*$F351","v":4220.5557613063065},{"$f":"CU$2*$F351*Main!$C$4*$E351+Main!$C$5*CU$2*$F351","v":4688.2644284847484},{"$f":"CV$2*$F351*Main!$C$4*$E351+Main!$C$5*CV$2*$F351","v":3825.8250686503625},{"$f":"CW$2*$F351*Main!$C$4*$E351+Main!$C$5*CW$2*$F351","v":4300.0049365414588},{"$f":"CX$2*$F351*Main!$C$4*$E351+Main!$C$5*CX$2*$F351","v":4774.1873145957479},{"$f":"CY$2*$F351*Main!$C$4*$E351+Main!$C$5*CY$2*$F351","v":3943.5216004637577},{"$f":"CZ$2*$F351*Main!$C$4*$E351+Main!$C$5*CZ$2*$F351","v":4416.1526976645091},{"$f":"DA$2*$F351*Main!$C$4*$E351+Main!$C$5*DA$2*$F351","v":4888.7837948652623},{"$f":"DB$2*$F351*Main!$C$4*$E351+Main!$C$5*DB$2*$F351","v":1143.9102341213172},{"$f":"DC$2*$F351*Main!$C$4*$E351+Main!$C$5*DC$2*$F351","v":1534.0558626881484},{"$f":"DD$2*$F351*Main!$C$4*$E351+Main!$C$5*DD$2*$F351","v":1924.2014912549794},{"$f":"DE$2*$F351*Main!$C$4*$E351+Main!$C$5*DE$2*$F351","v":2314.3471198218108},{"$f":"DF$2*$F351*Main!$C$4*$E351+Main!$C$5*DF$2*$F351","v":2704.4924973723228},{"$f":"DG$2*$F351*Main!$C$4*$E351+Main!$C$5*DG$2*$F351","v":1357.2768667421078},{"$f":"DH$2*$F351*Main!$C$4*$E351+Main!$C$5*DH$2*$F351","v":1719.3450649088636},{"$f":"DI$2*$F351*Main!$C$4*$E351+Main!$C$5*DI$2*$F351","v":2081.4127610429805},{"$f":"DJ$2*$F351*Main!$C$4*$E351+Main!$C$5*DJ$2*$F351","v":2443.4812102260553},{"$f":"DK$2*$F351*Main!$C$4*$E351+Main!$C$5*DK$2*$F351","v":2805.5491573764916},{"$f":"DL$2*$F351*Main!$C$4*$E351+Main!$C$5*DL$2*$F351","v":1469.995493926619},{"$f":"DM$2*$F351*Main!$C$4*$E351+Main!$C$5*DM$2*$F351","v":1833.059473832207},{"$f":"DN$2*$F351*Main!$C$4*$E351+Main!$C$5*DN$2*$F351","v":2196.123202721476},{"$f":"DO$2*$F351*Main!$C$4*$E351+Main!$C$5*DO$2*$F351","v":2559.1866805944255},{"$f":"DP$2*$F351*Main!$C$4*$E351+Main!$C$5*DP$2*$F351","v":2922.2516645652909},{"$f":"DQ$2*$F351*Main!$C$4*$E351+Main!$C$5*DQ$2*$F351","v":1205.4835331907989},{"$f":"DR$2*$F351*Main!$C$4*$E351+Main!$C$5*DR$2*$F351","v":1610.002356203192},{"$f":"DS$2*$F351*Main!$C$4*$E351+Main!$C$5*DS$2*$F351","v":2014.5211792155851},{"$f":"DT$2*$F351*Main!$C$4*$E351+Main!$C$5*DT$2*$F351","v":2419.0400022279782},{"$f":"DU$2*$F351*Main!$C$4*$E351+Main!$C$5*DU$2*$F351","v":2823.5595782893288},{"$f":"DV$2*$F351*Main!$C$4*$E351+Main!$C$5*DV$2*$F351","v":1418.8499147952705},{"$f":"DW$2*$F351*Main!$C$4*$E351+Main!$C$5*DW$2*$F351","v":1795.2910563912687},{"$f":"DX$2*$F351*Main!$C$4*$E351+Main!$C$5*DX$2*$F351","v":2171.7324490035862},{"$f":"DY$2*$F351*Main!$C$4*$E351+Main!$C$5*DY$2*$F351","v":2548.1745946648616},{"$f":"DZ$2*$F351*Main!$C$4*$E351+Main!$C$5*DZ$2*$F351","v":2924.616238293499},{"$f":"EA$2*$F351*Main!$C$4*$E351+Main!$C$5*EA$2*$F351","v":1531.5687929961014},{"$f":"EB$2*$F351*Main!$C$4*$E351+Main!$C$5*EB$2*$F351","v":1909.005716330932},{"$f":"EC$2*$F351*Main!$C$4*$E351+Main!$C$5*EC$2*$F351","v":2286.4428906820817},{"$f":"ED$2*$F351*Main!$C$4*$E351+Main!$C$5*ED$2*$F351","v":2663.8805670658703},{"$f":"EE$2*$F351*Main!$C$4*$E351+Main!$C$5*EE$2*$F351","v":3041.3162353191042},{"$f":"EF$2*$F351*Main!$C$4*$E351+Main!$C$5*EF$2*$F351","v":1489.940246596311},{"$f":"EG$2*$F351*Main!$C$4*$E351+Main!$C$5*EG$2*$F351","v":1942.521164273247},{"$f":"EH$2*$F351*Main!$C$4*$E351+Main!$C$5*EH$2*$F351","v":2395.1023329665022},{"$f":"EI$2*$F351*Main!$C$4*$E351+Main!$C$5*EI$2*$F351","v":2847.6822465781606},{"$f":"EJ$2*$F351*Main!$C$4*$E351+Main!$C$5*EJ$2*$F351","v":3300.2646703530131},{"$f":"EK$2*$F351*Main!$C$4*$E351+Main!$C$5*EK$2*$F351","v":1703.3066282007824},{"$f":"EL$2*$F351*Main!$C$4*$E351+Main!$C$5*EL$2*$F351","v":2127.8101154776432},{"$f":"EM$2*$F351*Main!$C$4*$E351+Main!$C$5*EM$2*$F351","v":2552.3138537708228},{"$f":"EN$2*$F351*Main!$C$4*$E351+Main!$C$5*EN$2*$F351","v":2976.8175920640024},{"$f":"EO$2*$F351*Main!$C$4*$E351+Main!$C$5*EO$2*$F351","v":3401.3213303571824},{"$f":"EP$2*$F351*Main!$C$4*$E351+Main!$C$5*EP$2*$F351","v":1816.025506401613},{"$f":"EQ$2*$F351*Main!$C$4*$E351+Main!$C$5*EQ$2*$F351","v":2241.5247754173056},{"$f":"ER$2*$F351*Main!$C$4*$E351+Main!$C$5*ER$2*$F351","v":2667.0232913840409},{"$f":"ES$2*$F351*Main!$C$4*$E351+Main!$C$5*ES$2*$F351","v":3092.5235644650102},{"$f":"ET$2*$F351*Main!$C$4*$E351+Main!$C$5*ET$2*$F351","v":3518.0238375459812},{"$f":"EU$2*$F351*Main!$C$4*$E351+Main!$C$5*EU$2*$F351","v":4284.8485711795474},{"$f":"EV$2*$F351*Main!$C$4*$E351+Main!$C$5*EV$2*$F351","v":4377.2426580032006},{"$f":"EW$2*$F351*Main!$C$4*$E351+Main!$C$5*EW$2*$F351","v":4490.2903675823709},{"$f":"EX$2*$F351*Main!$C$4*$E351+Main!$C$5*EX$2*$F351","v":4549.3670583396706},{"$f":"EY$2*$F351*Main!$C$4*$E351+Main!$C$5*EY$2*$F351","v":4641.7611451633238},{"$f":"EZ$2*$F351*Main!$C$4*$E351+Main!$C$5*EZ$2*$F351","v":4754.8063445792995},{"$f":"FA$2*$F351*Main!$C$4*$E351+Main!$C$5*FA$2*$F351","v":5155.9730956631902},{"$f":"FB$2*$F351*Main!$C$4*$E351+Main!$C$5*FB$2*$F351","v":5248.3671824868443},{"$f":"FC$2*$F351*Main!$C$4*$E351+Main!$C$5*FC$2*$F351","v":5361.4148920660145},{"$f":"IF($D351<100,(FD$2*(1+Main!$C$3)*$E351*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E351*Main!$C$4)+(FD$2*Main!$C$5))","v":118.42106365799999},{"$f":"IF($D351<100,(FE$2*(1+Main!$C$3)*$E351*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E351*Main!$C$4)+(FE$2*Main!$C$5))","v":129.45387684119999},{"$f":"IF($D351<100,(FF$2*(1+Main!$C$3)*$E351*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E351*Main!$C$4)+(FF$2*Main!$C$5))","v":130.33749286710002},{"$f":"IF($D351<100,(FG$2*(1+Main!$C$3)*$E351*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E351*Main!$C$4)+(FG$2*Main!$C$5))","v":140.70140046060001},{"$f":"IF($D351<100,(FH$2*(1+Main!$C$3)*$E351*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E351*Main!$C$4)+(FH$2*Main!$C$5))","v":189.82054178820002},{"$f":"IF($D351<100,(FI$2*(1+Main!$C$3)*$E351*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E351*Main!$C$4)+(FI$2*Main!$C$5))","v":53.628060487799999}]
["OH",48540,"(Belmont County, Wheeling)",48540,0.67169999999999996,{"$f":"IF($D352<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F352*Main!$C$4*$E352+Main!$C$5*G$2*$F352","v":1262.1565148680875},{"$f":"H$2*$F352*Main!$C$4*$E352+Main!$C$5*H$2*$F352","v":1559.0666945429916},{"$f":"I$2*$F352*Main!$C$4*$E352+Main!$C$5*I$2*$F352","v":1855.9770998107347},{"$f":"J$2*$F352*Main!$C$4*$E352+Main!$C$5*J$2*$F352","v":2152.8870538928004},{"$f":"K$2*$F352*Main!$C$4*$E352+Main!$C$5*K$2*$F352","v":2449.7983615318981},{"$f":"L$2*$F352*Main!$C$4*$E352+Main!$C$5*L$2*$F352","v":1498.0217235562679},{"$f":"M$2*$F352*Main!$C$4*$E352+Main!$C$5*M$2*$F352","v":1766.9543305520262},{"$f":"N$2*$F352*Main!$C$4*$E352+Main!$C$5*N$2*$F352","v":2035.8869375477843},{"$f":"O$2*$F352*Main!$C$4*$E352+Main!$C$5*O$2*$F352","v":2304.8188677650264},{"$f":"P$2*$F352*Main!$C$4*$E352+Main!$C$5*P$2*$F352","v":2573.7526027249792},{"$f":"Q$2*$F352*Main!$C$4*$E352+Main!$C$5*Q$2*$F352","v":1610.5803680914896},{"$f":"R$2*$F352*Main!$C$4*$E352+Main!$C$5*R$2*$F352","v":1872.9775505479483},{"$f":"S$2*$F352*Main!$C$4*$E352+Main!$C$5*S$2*$F352","v":2135.3745074115686},{"$f":"T$2*$F352*Main!$C$4*$E352+Main!$C$5*T$2*$F352","v":2397.7721410537047},{"$f":"U$2*$F352*Main!$C$4*$E352+Main!$C$5*U$2*$F352","v":2660.1681955459694},{"$f":"V$2*$F352*Main!$C$4*$E352+Main!$C$5*V$2*$F352","v":1341.8347775590753},{"$f":"W$2*$F352*Main!$C$4*$E352+Main!$C$5*W$2*$F352","v":1652.548757445757},{"$f":"X$2*$F352*Main!$C$4*$E352+Main!$C$5*X$2*$F352","v":1963.2627373324394},{"$f":"Y$2*$F352*Main!$C$4*$E352+Main!$C$5*Y$2*$F352","v":2273.9758148477663},{"$f":"Z$2*$F352*Main!$C$4*$E352+Main!$C$5*Z$2*$F352","v":2584.691599477158},{"$f":"AA$2*$F352*Main!$C$4*$E352+Main!$C$5*AA$2*$F352","v":1577.6997606544169},{"$f":"AB$2*$F352*Main!$C$4*$E352+Main!$C$5*AB$2*$F352","v":1860.4363934547921},{"$f":"AC$2*$F352*Main!$C$4*$E352+Main!$C$5*AC$2*$F352","v":2143.1725750694891},{"$f":"AD$2*$F352*Main!$C$4*$E352+Main!$C$5*AD$2*$F352","v":2425.9080799056701},{"$f":"AE$2*$F352*Main!$C$4*$E352+Main!$C$5*AE$2*$F352","v":2708.6458406702391},{"$f":"AF$2*$F352*Main!$C$4*$E352+Main!$C$5*AF$2*$F352","v":1690.2584051896386},{"$f":"AG$2*$F352*Main!$C$4*$E352+Main!$C$5*AG$2*$F352","v":1966.4593878578753},{"$f":"AH$2*$F352*Main!$C$4*$E352+Main!$C$5*AH$2*$F352","v":2242.6603705261118},{"$f":"AI$2*$F352*Main!$C$4*$E352+Main!$C$5*AI$2*$F352","v":2518.8613531943483},{"$f":"AJ$2*$F352*Main!$C$4*$E352+Main!$C$5*AJ$2*$F352","v":2795.0614334912298},{"$f":"AK$2*$F352*Main!$C$4*$E352+Main!$C$5*AK$2*$F352","v":1437.9783847737033},{"$f":"AL$2*$F352*Main!$C$4*$E352+Main!$C$5*AL$2*$F352","v":1782.5775370085212},{"$f":"AM$2*$F352*Main!$C$4*$E352+Main!$C$5*AM$2*$F352","v":2127.1764636505004},{"$f":"AN$2*$F352*Main!$C$4*$E352+Main!$C$5*AN$2*$F352","v":2471.7756158853181},{"$f":"AO$2*$F352*Main!$C$4*$E352+Main!$C$5*AO$2*$F352","v":2816.3754448986519},{"$f":"AP$2*$F352*Main!$C$4*$E352+Main!$C$5*AP$2*$F352","v":1673.8433678690449},{"$f":"AQ$2*$F352*Main!$C$4*$E352+Main!$C$5*AQ$2*$F352","v":1990.464721831878},{"$f":"AR$2*$F352*Main!$C$4*$E352+Main!$C$5*AR$2*$F352","v":2307.0860757947116},{"$f":"AS$2*$F352*Main!$C$4*$E352+Main!$C$5*AS$2*$F352","v":2623.7078809432219},{"$f":"AT$2*$F352*Main!$C$4*$E352+Main!$C$5*AT$2*$F352","v":2940.3296860917326},{"$f":"AU$2*$F352*Main!$C$4*$E352+Main!$C$5*AU$2*$F352","v":1786.4017868114279},{"$f":"AV$2*$F352*Main!$C$4*$E352+Main!$C$5*AV$2*$F352","v":2096.488167420639},{"$f":"AW$2*$F352*Main!$C$4*$E352+Main!$C$5*AW$2*$F352","v":2406.5747736226886},{"$f":"AX$2*$F352*Main!$C$4*$E352+Main!$C$5*AX$2*$F352","v":2716.6611542319001},{"$f":"AY$2*$F352*Main!$C$4*$E352+Main!$C$5*AY$2*$F352","v":3026.7452789127233},{"$f":"AZ$2*$F352*Main!$C$4*$E352+Main!$C$5*AZ$2*$F352","v":2746.7078644282865},{"$f":"BA$2*$F352*Main!$C$4*$E352+Main!$C$5*BA$2*$F352","v":3114.7625808890134},{"$f":"BB$2*$F352*Main!$C$4*$E352+Main!$C$5*BB$2*$F352","v":3482.8172973497408},{"$f":"BC$2*$F352*Main!$C$4*$E352+Main!$C$5*BC$2*$F352","v":2842.6840817565435},{"$f":"BD$2*$F352*Main!$C$4*$E352+Main!$C$5*BD$2*$F352","v":3206.4254631399012},{"$f":"BE$2*$F352*Main!$C$4*$E352+Main!$C$5*BE$2*$F352","v":3570.1668445232581},{"$f":"BF$2*$F352*Main!$C$4*$E352+Main!$C$5*BF$2*$F352","v":2922.5665059666221},{"$f":"BG$2*$F352*Main!$C$4*$E352+Main!$C$5*BG$2*$F352","v":3293.5449056178682},{"$f":"BH$2*$F352*Main!$C$4*$E352+Main!$C$5*BH$2*$F352","v":3664.5255611975017},{"$f":"BI$2*$F352*Main!$C$4*$E352+Main!$C$5*BI$2*$F352","v":2895.4051281781631},{"$f":"BJ$2*$F352*Main!$C$4*$E352+Main!$C$5*BJ$2*$F352","v":3293.1365825796861},{"$f":"BK$2*$F352*Main!$C$4*$E352+Main!$C$5*BK$2*$F352","v":3690.8657810528211},{"$f":"BL$2*$F352*Main!$C$4*$E352+Main!$C$5*BL$2*$F352","v":2991.3813455064205},{"$f":"BM$2*$F352*Main!$C$4*$E352+Main!$C$5*BM$2*$F352","v":3384.7994648305739},{"$f":"BN$2*$F352*Main!$C$4*$E352+Main!$C$5*BN$2*$F352","v":3778.215328226338},{"$f":"BO$2*$F352*Main!$C$4*$E352+Main!$C$5*BO$2*$F352","v":3071.2637697164987},{"$f":"BP$2*$F352*Main!$C$4*$E352+Main!$C$5*BP$2*$F352","v":3471.9189073085413},{"$f":"BQ$2*$F352*Main!$C$4*$E352+Main!$C$5*BQ$2*$F352","v":3872.5740449005825},{"$f":"BR$2*$F352*Main!$C$4*$E352+Main!$C$5*BR$2*$F352","v":3160.9730179835983},{"$f":"BS$2*$F352*Main!$C$4*$E352+Main!$C$5*BS$2*$F352","v":3651.9036418680644},{"$f":"BT$2*$F352*Main!$C$4*$E352+Main!$C$5*BT$2*$F352","v":4142.83426575253},{"$f":"BU$2*$F352*Main!$C$4*$E352+Main!$C$5*BU$2*$F352","v":3256.9514912402433},{"$f":"BV$2*$F352*Main!$C$4*$E352+Main!$C$5*BV$2*$F352","v":3743.5665241189513},{"$f":"BW$2*$F352*Main!$C$4*$E352+Main!$C$5*BW$2*$F352","v":4230.1838129260468},{"$f":"BX$2*$F352*Main!$C$4*$E352+Main!$C$5*BX$2*$F352","v":3336.8316595219344},{"$f":"BY$2*$F352*Main!$C$4*$E352+Main!$C$5*BY$2*$F352","v":3830.6882225253062},{"$f":"BZ$2*$F352*Main!$C$4*$E352+Main!$C$5*BZ$2*$F352","v":4324.5425296002904},{"$f":"CA$2*$F352*Main!$C$4*$E352+Main!$C$5*CA$2*$F352","v":2781.2055213336948},{"$f":"CB$2*$F352*Main!$C$4*$E352+Main!$C$5*CB$2*$F352","v":3137.7617708020821},{"$f":"CC$2*$F352*Main!$C$4*$E352+Main!$C$5*CC$2*$F352","v":3494.3157643420809},{"$f":"CD$2*$F352*Main!$C$4*$E352+Main!$C$5*CD$2*$F352","v":2846.7943832790165},{"$f":"CE$2*$F352*Main!$C$4*$E352+Main!$C$5*CE$2*$F352","v":3209.1641602026248},{"$f":"CF$2*$F352*Main!$C$4*$E352+Main!$C$5*CF$2*$F352","v":3571.5361930546196},{"$f":"CG$2*$F352*Main!$C$4*$E352+Main!$C$5*CG$2*$F352","v":2952.5703535236412},{"$f":"CH$2*$F352*Main!$C$4*$E352+Main!$C$5*CH$2*$F352","v":3313.54822263201},{"$f":"CI$2*$F352*Main!$C$4*$E352+Main!$C$5*CI$2*$F352","v":3674.5260917403784},{"$f":"CJ$2*$F352*Main!$C$4*$E352+Main!$C$5*CJ$2*$F352","v":2901.130674426262},{"$f":"CK$2*$F352*Main!$C$4*$E352+Main!$C$5*CK$2*$F352","v":3296.953613411752},{"$f":"CL$2*$F352*Main!$C$4*$E352+Main!$C$5*CL$2*$F352","v":3692.7742964688546},{"$f":"CM$2*$F352*Main!$C$4*$E352+Main!$C$5*CM$2*$F352","v":2966.7195363715832},{"$f":"CN$2*$F352*Main!$C$4*$E352+Main!$C$5*CN$2*$F352","v":3368.3560028122938},{"$f":"CO$2*$F352*Main!$C$4*$E352+Main!$C$5*CO$2*$F352","v":3769.9947251813928},{"$f":"CP$2*$F352*Main!$C$4*$E352+Main!$C$5*CP$2*$F352","v":3072.4955066162083},{"$f":"CQ$2*$F352*Main!$C$4*$E352+Main!$C$5*CQ$2*$F352","v":3472.7400652416809},{"$f":"CR$2*$F352*Main!$C$4*$E352+Main!$C$5*CR$2*$F352","v":3872.9846238671525},{"$f":"CS$2*$F352*Main!$C$4*$E352+Main!$C$5*CS$2*$F352","v":3372.7482953832355},{"$f":"CT$2*$F352*Main!$C$4*$E352+Main!$C$5*CT$2*$F352","v":3793.0886640867466},{"$f":"CU$2*$F352*Main!$C$4*$E352+Main!$C$5*CU$2*$F352","v":4213.4267768618711},{"$f":"CV$2*$F352*Main!$C$4*$E352+Main!$C$5*CV$2*$F352","v":3438.3371573285572},{"$f":"CW$2*$F352*Main!$C$4*$E352+Main!$C$5*CW$2*$F352","v":3864.4910534872897},{"$f":"CX$2*$F352*Main!$C$4*$E352+Main!$C$5*CX$2*$F352","v":4290.6472055744098},{"$f":"CY$2*$F352*Main!$C$4*$E352+Main!$C$5*CY$2*$F352","v":3544.1131275731818},{"$f":"CZ$2*$F352*Main!$C$4*$E352+Main!$C$5*CZ$2*$F352","v":3968.875115916675},{"$f":"DA$2*$F352*Main!$C$4*$E352+Main!$C$5*DA$2*$F352","v":4393.6371042601695},{"$f":"DB$2*$F352*Main!$C$4*$E352+Main!$C$5*DB$2*$F352","v":1028.05250947222},{"$f":"DC$2*$F352*Main!$C$4*$E352+Main!$C$5*DC$2*$F352","v":1378.6833374373537},{"$f":"DD$2*$F352*Main!$C$4*$E352+Main!$C$5*DD$2*$F352","v":1729.3141654024876},{"$f":"DE$2*$F352*Main!$C$4*$E352+Main!$C$5*DE$2*$F352","v":2079.9449933676215},{"$f":"DF$2*$F352*Main!$C$4*$E352+Main!$C$5*DF$2*$F352","v":2430.5755957399169},{"$f":"DG$2*$F352*Main!$C$4*$E352+Main!$C$5*DG$2*$F352","v":1219.8089039518395},{"$f":"DH$2*$F352*Main!$C$4*$E352+Main!$C$5*DH$2*$F352","v":1545.2060449358428},{"$f":"DI$2*$F352*Main!$C$4*$E352+Main!$C$5*DI$2*$F352","v":1870.6027347341683},{"$f":"DJ$2*$F352*Main!$C$4*$E352+Main!$C$5*DJ$2*$F352","v":2196.0001013110095},{"$f":"DK$2*$F352*Main!$C$4*$E352+Main!$C$5*DK$2*$F352","v":2521.3970167021744},{"$f":"DL$2*$F352*Main!$C$4*$E352+Main!$C$5*DL$2*$F352","v":1321.1111426107259},{"$f":"DM$2*$F352*Main!$C$4*$E352+Main!$C$5*DM$2*$F352","v":1647.4032103861477},{"$f":"DN$2*$F352*Main!$C$4*$E352+Main!$C$5*DN$2*$F352","v":1973.6950525687307},{"$f":"DO$2*$F352*Main!$C$4*$E352+Main!$C$5*DO$2*$F352","v":2299.9866691584757},{"$f":"DP$2*$F352*Main!$C$4*$E352+Main!$C$5*DP$2*$F352","v":2626.2796393052527},{"$f":"DQ$2*$F352*Main!$C$4*$E352+Main!$C$5*DQ$2*$F352","v":1083.3895304522694},{"$f":"DR$2*$F352*Main!$C$4*$E352+Main!$C$5*DR$2*$F352","v":1446.9378043656354},{"$f":"DS$2*$F352*Main!$C$4*$E352+Main!$C$5*DS$2*$F352","v":1810.486078279002},{"$f":"DT$2*$F352*Main!$C$4*$E352+Main!$C$5*DT$2*$F352","v":2174.0343521923683},{"$f":"DU$2*$F352*Main!$C$4*$E352+Main!$C$5*DU$2*$F352","v":2537.5833028842508},{"$f":"DV$2*$F352*Main!$C$4*$E352+Main!$C$5*DV$2*$F352","v":1275.1456993390502},{"$f":"DW$2*$F352*Main!$C$4*$E352+Main!$C$5*DW$2*$F352","v":1613.460060678447},{"$f":"DX$2*$F352*Main!$C$4*$E352+Main!$C$5*DX$2*$F352","v":1951.7746476106827},{"$f":"DY$2*$F352*Main!$C$4*$E352+Main!$C$5*DY$2*$F352","v":2290.0899113214341},{"$f":"DZ$2*$F352*Main!$C$4*$E352+Main!$C$5*DZ$2*$F352","v":2628.4047238465091},{"$f":"EA$2*$F352*Main!$C$4*$E352+Main!$C$5*EA$2*$F352","v":1376.4481635907755},{"$f":"EB$2*$F352*Main!$C$4*$E352+Main!$C$5*EB$2*$F352","v":1715.6574517215909},{"$f":"EC$2*$F352*Main!$C$4*$E352+Main!$C$5*EC$2*$F352","v":2054.8669654452451},{"$f":"ED$2*$F352*Main!$C$4*$E352+Main!$C$5*ED$2*$F352","v":2394.0769303545771},{"$f":"EE$2*$F352*Main!$C$4*$E352+Main!$C$5*EE$2*$F352","v":2733.285090521199},{"$f":"EF$2*$F352*Main!$C$4*$E352+Main!$C$5*EF$2*$F352","v":1339.035847208399},{"$f":"EG$2*$F352*Main!$C$4*$E352+Main!$C$5*EG$2*$F352","v":1745.778381961934},{"$f":"EH$2*$F352*Main!$C$4*$E352+Main!$C$5*EH$2*$F352","v":2152.5211423083074},{"$f":"EI$2*$F352*Main!$C$4*$E352+Main!$C$5*EI$2*$F352","v":2559.2627746904877},{"$f":"EJ$2*$F352*Main!$C$4*$E352+Main!$C$5*EJ$2*$F352","v":2966.0066630010556},{"$f":"EK$2*$F352*Main!$C$4*$E352+Main!$C$5*EK$2*$F352","v":1530.7920160951796},{"$f":"EL$2*$F352*Main!$C$4*$E352+Main!$C$5*EL$2*$F352","v":1912.3008638675842},{"$f":"EM$2*$F352*Main!$C$4*$E352+Main!$C$5*EM$2*$F352","v":2293.809937232827},{"$f":"EN$2*$F352*Main!$C$4*$E352+Main!$C$5*EN$2*$F352","v":2675.3190105980702},{"$f":"EO$2*$F352*Main!$C$4*$E352+Main!$C$5*EO$2*$F352","v":3056.8280839633135},{"$f":"EP$2*$F352*Main!$C$4*$E352+Main!$C$5*EP$2*$F352","v":1632.0944803469049},{"$f":"EQ$2*$F352*Main!$C$4*$E352+Main!$C$5*EQ$2*$F352","v":2014.4982549107281},{"$f":"ER$2*$F352*Main!$C$4*$E352+Main!$C$5*ER$2*$F352","v":2396.9013526960348},{"$f":"ES$2*$F352*Main!$C$4*$E352+Main!$C$5*ES$2*$F352","v":2779.3060296312128},{"$f":"ET$2*$F352*Main!$C$4*$E352+Main!$C$5*ET$2*$F352","v":3161.7107065663913},{"$f":"EU$2*$F352*Main!$C$4*$E352+Main!$C$5*EU$2*$F352","v":3850.8697578820802},{"$f":"EV$2*$F352*Main!$C$4*$E352+Main!$C$5*EV$2*$F352","v":3933.9059699782279},{"$f":"EW$2*$F352*Main!$C$4*$E352+Main!$C$5*EW$2*$F352","v":4035.5039608487477},{"$f":"EX$2*$F352*Main!$C$4*$E352+Main!$C$5*EX$2*$F352","v":4088.5972354543446},{"$f":"EY$2*$F352*Main!$C$4*$E352+Main!$C$5*EY$2*$F352","v":4171.6334475504918},{"$f":"EZ$2*$F352*Main!$C$4*$E352+Main!$C$5*EZ$2*$F352","v":4273.2291824926251},{"$f":"FA$2*$F352*Main!$C$4*$E352+Main!$C$5*FA$2*$F352","v":4633.7648896369947},{"$f":"FB$2*$F352*Main!$C$4*$E352+Main!$C$5*FB$2*$F352","v":4716.8011017331419},{"$f":"FC$2*$F352*Main!$C$4*$E352+Main!$C$5*FC$2*$F352","v":4818.3990926036631},{"$f":"IF($D352<100,(FD$2*(1+Main!$C$3)*$E352*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E352*Main!$C$4)+(FD$2*Main!$C$5))","v":106.42711992300001},{"$f":"IF($D352<100,(FE$2*(1+Main!$C$3)*$E352*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E352*Main!$C$4)+(FE$2*Main!$C$5))","v":116.34250571219999},{"$f":"IF($D352<100,(FF$2*(1+Main!$C$3)*$E352*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E352*Main!$C$4)+(FF$2*Main!$C$5))","v":117.13662717885001},{"$f":"IF($D352<100,(FG$2*(1+Main!$C$3)*$E352*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E352*Main!$C$4)+(FG$2*Main!$C$5))","v":126.45085559609998},{"$f":"IF($D352<100,(FH$2*(1+Main!$C$3)*$E352*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E352*Main!$C$4)+(FH$2*Main!$C$5))","v":170.59510310670001},{"$f":"IF($D352<100,(FI$2*(1+Main!$C$3)*$E352*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E352*Main!$C$4)+(FI$2*Main!$C$5))","v":48.196493499299997}]
["OH",49660,"(Mahoning County, Trumbull County, Youngstown-Warren-Boardman)",49660,0.78090000000000004,{"$f":"IF($D353<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F353*Main!$C$4*$E353+Main!$C$5*G$2*$F353","v":1408.0029913591118},{"$f":"H$2*$F353*Main!$C$4*$E353+Main!$C$5*H$2*$F353","v":1739.2221517585083},{"$f":"I$2*$F353*Main!$C$4*$E353+Main!$C$5*I$2*$F353","v":2070.4415638187634},{"$f":"J$2*$F353*Main!$C$4*$E353+Main!$C$5*J$2*$F353","v":2401.660472557302},{"$f":"K$2*$F353*Main!$C$4*$E353+Main!$C$5*K$2*$F353","v":2732.8808912609898},{"$f":"L$2*$F353*Main!$C$4*$E353+Main!$C$5*L$2*$F353","v":1671.1232268278548},{"$f":"M$2*$F353*Main!$C$4*$E353+Main!$C$5*M$2*$F353","v":1971.1319109042565},{"$f":"N$2*$F353*Main!$C$4*$E353+Main!$C$5*N$2*$F353","v":2271.1405949806576},{"$f":"O$2*$F353*Main!$C$4*$E353+Main!$C$5*O$2*$F353","v":2571.1485240744842},{"$f":"P$2*$F353*Main!$C$4*$E353+Main!$C$5*P$2*$F353","v":2871.1584664551783},{"$f":"Q$2*$F353*Main!$C$4*$E353+Main!$C$5*Q$2*$F353","v":1796.6884054265506},{"$f":"R$2*$F353*Main!$C$4*$E353+Main!$C$5*R$2*$F353","v":2089.4064744383877},{"$f":"S$2*$F353*Main!$C$4*$E353+Main!$C$5*S$2*$F353","v":2382.1242917893669},{"$f":"T$2*$F353*Main!$C$4*$E353+Main!$C$5*T$2*$F353","v":2674.8428641229202},{"$f":"U$2*$F353*Main!$C$4*$E353+Main!$C$5*U$2*$F353","v":2967.5596748304661},{"$f":"V$2*$F353*Main!$C$4*$E353+Main!$C$5*V$2*$F353","v":1496.8883482016686},{"$f":"W$2*$F353*Main!$C$4*$E353+Main!$C$5*W$2*$F353","v":1843.5063848587674},{"$f":"X$2*$F353*Main!$C$4*$E353+Main!$C$5*X$2*$F353","v":2190.1244215158667},{"$f":"Y$2*$F353*Main!$C$4*$E353+Main!$C$5*Y$2*$F353","v":2536.7414515295332},{"$f":"Z$2*$F353*Main!$C$4*$E353+Main!$C$5*Z$2*$F353","v":2883.3615014734978},{"$f":"AA$2*$F353*Main!$C$4*$E353+Main!$C$5*AA$2*$F353","v":1760.0083320095532},{"$f":"AB$2*$F353*Main!$C$4*$E353+Main!$C$5*AB$2*$F353","v":2075.4161440045159},{"$f":"AC$2*$F353*Main!$C$4*$E353+Main!$C$5*AC$2*$F353","v":2390.8234526777615},{"$f":"AD$2*$F353*Main!$C$4*$E353+Main!$C$5*AD$2*$F353","v":2706.2300063684324},{"$f":"AE$2*$F353*Main!$C$4*$E353+Main!$C$5*AE$2*$F353","v":3021.6390766676864},{"$f":"AF$2*$F353*Main!$C$4*$E353+Main!$C$5*AF$2*$F353","v":1885.5735106082493},{"$f":"AG$2*$F353*Main!$C$4*$E353+Main!$C$5*AG$2*$F353","v":2193.6904558777887},{"$f":"AH$2*$F353*Main!$C$4*$E353+Main!$C$5*AH$2*$F353","v":2501.8074011473282},{"$f":"AI$2*$F353*Main!$C$4*$E353+Main!$C$5*AI$2*$F353","v":2809.924346416868},{"$f":"AJ$2*$F353*Main!$C$4*$E353+Main!$C$5*AJ$2*$F353","v":3118.0402850429746},{"$f":"AK$2*$F353*Main!$C$4*$E353+Main!$C$5*AK$2*$F353","v":1604.141676107994},{"$f":"AL$2*$F353*Main!$C$4*$E353+Main!$C$5*AL$2*$F353","v":1988.5604319840409},{"$f":"AM$2*$F353*Main!$C$4*$E353+Main!$C$5*AM$2*$F353","v":2372.9789361992293},{"$f":"AN$2*$F353*Main!$C$4*$E353+Main!$C$5*AN$2*$F353","v":2757.3976920752766},{"$f":"AO$2*$F353*Main!$C$4*$E353+Main!$C$5*AO$2*$F353","v":3141.817202933898},{"$f":"AP$2*$F353*Main!$C$4*$E353+Main!$C$5*AP$2*$F353","v":1867.2616599158787},{"$f":"AQ$2*$F353*Main!$C$4*$E353+Main!$C$5*AQ$2*$F353","v":2220.4696878080722},{"$f":"AR$2*$F353*Main!$C$4*$E353+Main!$C$5*AR$2*$F353","v":2573.6777157002662},{"$f":"AS$2*$F353*Main!$C$4*$E353+Main!$C$5*AS$2*$F353","v":2926.8862469141759},{"$f":"AT$2*$F353*Main!$C$4*$E353+Main!$C$5*AT$2*$F353","v":3280.0947781280865},{"$f":"AU$2*$F353*Main!$C$4*$E353+Main!$C$5*AU$2*$F353","v":1992.8265868537164},{"$f":"AV$2*$F353*Main!$C$4*$E353+Main!$C$5*AV$2*$F353","v":2338.7445030030617},{"$f":"AW$2*$F353*Main!$C$4*$E353+Main!$C$5*AW$2*$F353","v":2684.6626708132658},{"$f":"AX$2*$F353*Main!$C$4*$E353+Main!$C$5*AX$2*$F353","v":3030.580586962612},{"$f":"AY$2*$F353*Main!$C$4*$E353+Main!$C$5*AY$2*$F353","v":3376.4959865033743},{"$f":"AZ$2*$F353*Main!$C$4*$E353+Main!$C$5*AZ$2*$F353","v":3064.0992966778117},{"$f":"BA$2*$F353*Main!$C$4*$E353+Main!$C$5*BA$2*$F353","v":3474.6839869724972},{"$f":"BB$2*$F353*Main!$C$4*$E353+Main!$C$5*BB$2*$F353","v":3885.2686772671836},{"$f":"BC$2*$F353*Main!$C$4*$E353+Main!$C$5*BC$2*$F353","v":3171.1658922272882},{"$f":"BD$2*$F353*Main!$C$4*$E353+Main!$C$5*BD$2*$F353","v":3576.9388269115334},{"$f":"BE$2*$F353*Main!$C$4*$E353+Main!$C$5*BE$2*$F353","v":3982.7117615957777},{"$f":"BF$2*$F353*Main!$C$4*$E353+Main!$C$5*BF$2*$F353","v":3260.2790021465944},{"$f":"BG$2*$F353*Main!$C$4*$E353+Main!$C$5*BG$2*$F353","v":3674.1252171646756},{"$f":"BH$2*$F353*Main!$C$4*$E353+Main!$C$5*BH$2*$F353","v":4087.9739487913394},{"$f":"BI$2*$F353*Main!$C$4*$E353+Main!$C$5*BI$2*$F353","v":3229.9790348088809},{"$f":"BJ$2*$F353*Main!$C$4*$E353+Main!$C$5*BJ$2*$F353","v":3673.6697110111768},{"$f":"BK$2*$F353*Main!$C$4*$E353+Main!$C$5*BK$2*$F353","v":4117.3578706048893},{"$f":"BL$2*$F353*Main!$C$4*$E353+Main!$C$5*BL$2*$F353","v":3337.0456303583574},{"$f":"BM$2*$F353*Main!$C$4*$E353+Main!$C$5*BM$2*$F353","v":3775.924550950213},{"$f":"BN$2*$F353*Main!$C$4*$E353+Main!$C$5*BN$2*$F353","v":4214.8009549334838},{"$f":"BO$2*$F353*Main!$C$4*$E353+Main!$C$5*BO$2*$F353","v":3426.1587402776636},{"$f":"BP$2*$F353*Main!$C$4*$E353+Main!$C$5*BP$2*$F353","v":3873.1109412033552},{"$f":"BQ$2*$F353*Main!$C$4*$E353+Main!$C$5*BQ$2*$F353","v":4320.0631421290454},{"$f":"BR$2*$F353*Main!$C$4*$E353+Main!$C$5*BR$2*$F353","v":3526.2341971839364},{"$f":"BS$2*$F353*Main!$C$4*$E353+Main!$C$5*BS$2*$F353","v":4073.8935237702008},{"$f":"BT$2*$F353*Main!$C$4*$E353+Main!$C$5*BT$2*$F353","v":4621.5528503564647},{"$f":"BU$2*$F353*Main!$C$4*$E353+Main!$C$5*BU$2*$F353","v":3633.3033093419963},{"$f":"BV$2*$F353*Main!$C$4*$E353+Main!$C$5*BV$2*$F353","v":4176.148363709236},{"$f":"BW$2*$F353*Main!$C$4*$E353+Main!$C$5*BW$2*$F353","v":4718.9959346850592},{"$f":"BX$2*$F353*Main!$C$4*$E353+Main!$C$5*BX$2*$F353","v":3722.4139026527196},{"$f":"BY$2*$F353*Main!$C$4*$E353+Main!$C$5*BY$2*$F353","v":4273.3372705709608},{"$f":"BZ$2*$F353*Main!$C$4*$E353+Main!$C$5*BZ$2*$F353","v":4824.2581218806208},{"$f":"CA$2*$F353*Main!$C$4*$E353+Main!$C$5*CA$2*$F353","v":3102.5832751270077},{"$f":"CB$2*$F353*Main!$C$4*$E353+Main!$C$5*CB$2*$F353","v":3500.3408114748227},{"$f":"CC$2*$F353*Main!$C$4*$E353+Main!$C$5*CC$2*$F353","v":3898.0958312140547},{"$f":"CD$2*$F353*Main!$C$4*$E353+Main!$C$5*CD$2*$F353","v":3175.7511530652714},{"$f":"CE$2*$F353*Main!$C$4*$E353+Main!$C$5*CE$2*$F353","v":3579.9939897311333},{"$f":"CF$2*$F353*Main!$C$4*$E353+Main!$C$5*CF$2*$F353","v":3984.2393430055781},{"$f":"CG$2*$F353*Main!$C$4*$E353+Main!$C$5*CG$2*$F353","v":3293.7498962987202},{"$f":"CH$2*$F353*Main!$C$4*$E353+Main!$C$5*CH$2*$F353","v":3696.4399854689532},{"$f":"CI$2*$F353*Main!$C$4*$E353+Main!$C$5*CI$2*$F353","v":4099.1300746391862},{"$f":"CJ$2*$F353*Main!$C$4*$E353+Main!$C$5*CJ$2*$F353","v":3236.3661873921965},{"$f":"CK$2*$F353*Main!$C$4*$E353+Main!$C$5*CK$2*$F353","v":3677.9278127333869},{"$f":"CL$2*$F353*Main!$C$4*$E353+Main!$C$5*CL$2*$F353","v":4119.4869214659948},{"$f":"CM$2*$F353*Main!$C$4*$E353+Main!$C$5*CM$2*$F353","v":3309.5340653304597},{"$f":"CN$2*$F353*Main!$C$4*$E353+Main!$C$5*CN$2*$F353","v":3757.5809909896971},{"$f":"CO$2*$F353*Main!$C$4*$E353+Main!$C$5*CO$2*$F353","v":4205.6304332575182},{"$f":"CP$2*$F353*Main!$C$4*$E353+Main!$C$5*CP$2*$F353","v":3427.5328085639094},{"$f":"CQ$2*$F353*Main!$C$4*$E353+Main!$C$5*CQ$2*$F353","v":3874.0269867275188},{"$f":"CR$2*$F353*Main!$C$4*$E353+Main!$C$5*CR$2*$F353","v":4320.5211648911272},{"$f":"CS$2*$F353*Main!$C$4*$E353+Main!$C$5*CS$2*$F353","v":3762.4808279005392},{"$f":"CT$2*$F353*Main!$C$4*$E353+Main!$C$5*CT$2*$F353","v":4231.3929553203234},{"$f":"CU$2*$F353*Main!$C$4*$E353+Main!$C$5*CU$2*$F353","v":4700.302566131526},{"$f":"CV$2*$F353*Main!$C$4*$E353+Main!$C$5*CV$2*$F353","v":3835.6487058388029},{"$f":"CW$2*$F353*Main!$C$4*$E353+Main!$C$5*CW$2*$F353","v":4311.0461335766349},{"$f":"CX$2*$F353*Main!$C$4*$E353+Main!$C$5*CX$2*$F353","v":4786.4460779230494},{"$f":"CY$2*$F353*Main!$C$4*$E353+Main!$C$5*CY$2*$F353","v":3953.6474490722517},{"$f":"CZ$2*$F353*Main!$C$4*$E353+Main!$C$5*CZ$2*$F353","v":4427.4921293144544},{"$f":"DA$2*$F353*Main!$C$4*$E353+Main!$C$5*DA$2*$F353","v":4901.3368095566584},{"$f":"DB$2*$F353*Main!$C$4*$E353+Main!$C$5*DB$2*$F353","v":1146.8474722110125},{"$f":"DC$2*$F353*Main!$C$4*$E353+Main!$C$5*DC$2*$F353","v":1537.99488445507},{"$f":"DD$2*$F353*Main!$C$4*$E353+Main!$C$5*DD$2*$F353","v":1929.1422966991272},{"$f":"DE$2*$F353*Main!$C$4*$E353+Main!$C$5*DE$2*$F353","v":2320.2897089431849},{"$f":"DF$2*$F353*Main!$C$4*$E353+Main!$C$5*DF$2*$F353","v":2711.4368695263838},{"$f":"DG$2*$F353*Main!$C$4*$E353+Main!$C$5*DG$2*$F353","v":1360.7619700241146},{"$f":"DH$2*$F353*Main!$C$4*$E353+Main!$C$5*DH$2*$F353","v":1723.7598569645174},{"$f":"DI$2*$F353*Main!$C$4*$E353+Main!$C$5*DI$2*$F353","v":2086.7572405832043},{"$f":"DJ$2*$F353*Main!$C$4*$E353+Main!$C$5*DJ$2*$F353","v":2449.7553791844648},{"$f":"DK$2*$F353*Main!$C$4*$E353+Main!$C$5*DK$2*$F353","v":2812.7530144640095},{"$f":"DL$2*$F353*Main!$C$4*$E353+Main!$C$5*DL$2*$F353","v":1473.7700267768814},{"$f":"DM$2*$F353*Main!$C$4*$E353+Main!$C$5*DM$2*$F353","v":1837.7662523421072},{"$f":"DN$2*$F353*Main!$C$4*$E353+Main!$C$5*DN$2*$F353","v":2201.7622262464752},{"$f":"DO$2*$F353*Main!$C$4*$E353+Main!$C$5*DO$2*$F353","v":2565.7579484899848},{"$f":"DP$2*$F353*Main!$C$4*$E353+Main!$C$5*DP$2*$F353","v":2929.7551806986444},{"$f":"DQ$2*$F353*Main!$C$4*$E353+Main!$C$5*DQ$2*$F353","v":1208.578874105297},{"$f":"DR$2*$F353*Main!$C$4*$E353+Main!$C$5*DR$2*$F353","v":1614.1363870948485},{"$f":"DS$2*$F353*Main!$C$4*$E353+Main!$C$5*DS$2*$F353","v":2019.6939000844004},{"$f":"DT$2*$F353*Main!$C$4*$E353+Main!$C$5*DT$2*$F353","v":2425.2514130739514},{"$f":"DU$2*$F353*Main!$C$4*$E353+Main!$C$5*DU$2*$F353","v":2830.8096810460775},{"$f":"DV$2*$F353*Main!$C$4*$E353+Main!$C$5*DV$2*$F353","v":1422.493120257541},{"$f":"DW$2*$F353*Main!$C$4*$E353+Main!$C$5*DW$2*$F353","v":1799.9008562825798},{"$f":"DX$2*$F353*Main!$C$4*$E353+Main!$C$5*DX$2*$F353","v":2177.308843968477},{"$f":"DY$2*$F353*Main!$C$4*$E353+Main!$C$5*DY$2*$F353","v":2554.7175866369485},{"$f":"DZ$2*$F353*Main!$C$4*$E353+Main!$C$5*DZ$2*$F353","v":2932.1258259837045},{"$f":"EA$2*$F353*Main!$C$4*$E353+Main!$C$5*EA$2*$F353","v":1535.5014286711657},{"$f":"EB$2*$F353*Main!$C$4*$E353+Main!$C$5*EB$2*$F353","v":1913.9075033210279},{"$f":"EC$2*$F353*Main!$C$4*$E353+Main!$C$5*EC$2*$F353","v":2292.3138296317479},{"$f":"ED$2*$F353*Main!$C$4*$E353+Main!$C$5*ED$2*$F353","v":2670.7206592641846},{"$f":"EE$2*$F353*Main!$C$4*$E353+Main!$C$5*EE$2*$F353","v":3049.1254756097551},{"$f":"EF$2*$F353*Main!$C$4*$E353+Main!$C$5*EF$2*$F353","v":1493.765991932906},{"$f":"EG$2*$F353*Main!$C$4*$E353+Main!$C$5*EG$2*$F353","v":1947.5090094586042},{"$f":"EH$2*$F353*Main!$C$4*$E353+Main!$C$5*EH$2*$F353","v":2401.2522786451605},{"$f":"EI$2*$F353*Main!$C$4*$E353+Main!$C$5*EI$2*$F353","v":2854.9942895274257},{"$f":"EJ$2*$F353*Main!$C$4*$E353+Main!$C$5*EJ$2*$F353","v":3308.7388170182739},{"$f":"EK$2*$F353*Main!$C$4*$E353+Main!$C$5*EK$2*$F353","v":1707.6802380851498},{"$f":"EL$2*$F353*Main!$C$4*$E353+Main!$C$5*EL$2*$F353","v":2133.2737303071935},{"$f":"EM$2*$F353*Main!$C$4*$E353+Main!$C$5*EM$2*$F353","v":2558.8674741900959},{"$f":"EN$2*$F353*Main!$C$4*$E353+Main!$C$5*EN$2*$F353","v":2984.4612180729978},{"$f":"EO$2*$F353*Main!$C$4*$E353+Main!$C$5*EO$2*$F353","v":3410.0549619559001},{"$f":"EP$2*$F353*Main!$C$4*$E353+Main!$C$5*EP$2*$F353","v":1820.6885464987747},{"$f":"EQ$2*$F353*Main!$C$4*$E353+Main!$C$5*EQ$2*$F353","v":2247.2803773456417},{"$f":"ER$2*$F353*Main!$C$4*$E353+Main!$C$5*ER$2*$F353","v":2673.8714532099339},{"$f":"ES$2*$F353*Main!$C$4*$E353+Main!$C$5*ES$2*$F353","v":3100.4642907002335},{"$f":"ET$2*$F353*Main!$C$4*$E353+Main!$C$5*ET$2*$F353","v":3527.057128190535},{"$f":"EU$2*$F353*Main!$C$4*$E353+Main!$C$5*EU$2*$F353","v":4295.8508509532867},{"$f":"EV$2*$F353*Main!$C$4*$E353+Main!$C$5*EV$2*$F353","v":4388.4821796714405},{"$f":"EW$2*$F353*Main!$C$4*$E353+Main!$C$5*EW$2*$F353","v":4501.8201638094197},{"$f":"EX$2*$F353*Main!$C$4*$E353+Main!$C$5*EX$2*$F353","v":4561.0485468071856},{"$f":"EY$2*$F353*Main!$C$4*$E353+Main!$C$5*EY$2*$F353","v":4653.6798755253394},{"$f":"EZ$2*$F353*Main!$C$4*$E353+Main!$C$5*EZ$2*$F353","v":4767.0153430547371},{"$f":"FA$2*$F353*Main!$C$4*$E353+Main!$C$5*FA$2*$F353","v":5169.2121769427285},{"$f":"FB$2*$F353*Main!$C$4*$E353+Main!$C$5*FB$2*$F353","v":5261.8435056608814},{"$f":"FC$2*$F353*Main!$C$4*$E353+Main!$C$5*FC$2*$F353","v":5375.1814897988625},{"$f":"IF($D353<100,(FD$2*(1+Main!$C$3)*$E353*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E353*Main!$C$4)+(FD$2*Main!$C$5))","v":118.72513547100002},{"$f":"IF($D353<100,(FE$2*(1+Main!$C$3)*$E353*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E353*Main!$C$4)+(FE$2*Main!$C$5))","v":129.78627779940001},{"$f":"IF($D353<100,(FF$2*(1+Main!$C$3)*$E353*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E353*Main!$C$4)+(FF$2*Main!$C$5))","v":130.67216270145002},{"$f":"IF($D353<100,(FG$2*(1+Main!$C$3)*$E353*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E353*Main!$C$4)+(FG$2*Main!$C$5))","v":141.06268187969999},{"$f":"IF($D353<100,(FH$2*(1+Main!$C$3)*$E353*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E353*Main!$C$4)+(FH$2*Main!$C$5))","v":190.30794727590001},{"$f":"IF($D353<100,(FI$2*(1+Main!$C$3)*$E353*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E353*Main!$C$4)+(FI$2*Main!$C$5))","v":53.765762186100005}]
["OK",37,"Nonurban",37,0.77280000000000004,{"$f":"IF($D354<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F354*Main!$C$4*$E354+Main!$C$5*G$2*$F354","v":1397.18470876225},{"$f":"H$2*$F354*Main!$C$4*$E354+Main!$C$5*H$2*$F354","v":1725.8589722397749},{"$f":"I$2*$F354*Main!$C$4*$E354+Main!$C$5*I$2*$F354","v":2054.5334854445414},{"$f":"J$2*$F354*Main!$C$4*$E354+Main!$C$5*J$2*$F354","v":2383.2074991948252},{"$f":"K$2*$F354*Main!$C$4*$E354+Main!$C$5*K$2*$F354","v":2711.8830113085573},{"$f":"L$2*$F354*Main!$C$4*$E354+Main!$C$5*L$2*$F354","v":1658.2832801566108},{"$f":"M$2*$F354*Main!$C$4*$E354+Main!$C$5*M$2*$F354","v":1955.9868706034042},{"$f":"N$2*$F354*Main!$C$4*$E354+Main!$C$5*N$2*$F354","v":2253.6904610501974},{"$f":"O$2*$F354*Main!$C$4*$E354+Main!$C$5*O$2*$F354","v":2551.3933023152667},{"$f":"P$2*$F354*Main!$C$4*$E354+Main!$C$5*P$2*$F354","v":2849.0981413982677},{"$f":"Q$2*$F354*Main!$C$4*$E354+Main!$C$5*Q$2*$F354","v":1782.8836883714775},{"$f":"R$2*$F354*Main!$C$4*$E354+Main!$C$5*R$2*$F354","v":2073.3526806333275},{"$f":"S$2*$F354*Main!$C$4*$E354+Main!$C$5*S$2*$F354","v":2363.8214231679367},{"$f":"T$2*$F354*Main!$C$4*$E354+Main!$C$5*T$2*$F354","v":2654.2909148842696},{"$f":"U$2*$F354*Main!$C$4*$E354+Main!$C$5*U$2*$F354","v":2944.7586585099125},{"$f":"V$2*$F354*Main!$C$4*$E354+Main!$C$5*V$2*$F354","v":1485.38712180785},{"$f":"W$2*$F354*Main!$C$4*$E354+Main!$C$5*W$2*$F354","v":1829.3419454627474},{"$f":"X$2*$F354*Main!$C$4*$E354+Main!$C$5*X$2*$F354","v":2173.2967691176455},{"$f":"Y$2*$F354*Main!$C$4*$E354+Main!$C$5*Y$2*$F354","v":2517.2505938635777},{"$f":"Z$2*$F354*Main!$C$4*$E354+Main!$C$5*Z$2*$F354","v":2861.2074153364069},{"$f":"AA$2*$F354*Main!$C$4*$E354+Main!$C$5*AA$2*$F354","v":1746.4854434749691},{"$f":"AB$2*$F354*Main!$C$4*$E354+Main!$C$5*AB$2*$F354","v":2059.4698438263772},{"$f":"AC$2*$F354*Main!$C$4*$E354+Main!$C$5*AC$2*$F354","v":2372.453744723302},{"$f":"AD$2*$F354*Main!$C$4*$E354+Main!$C$5*AD$2*$F354","v":2685.4368964385021},{"$f":"AE$2*$F354*Main!$C$4*$E354+Main!$C$5*AE$2*$F354","v":2998.4225454261177},{"$f":"AF$2*$F354*Main!$C$4*$E354+Main!$C$5*AF$2*$F354","v":1871.0858516898359},{"$f":"AG$2*$F354*Main!$C$4*$E354+Main!$C$5*AG$2*$F354","v":2176.835404129059},{"$f":"AH$2*$F354*Main!$C$4*$E354+Main!$C$5*AH$2*$F354","v":2482.584956568282},{"$f":"AI$2*$F354*Main!$C$4*$E354+Main!$C$5*AI$2*$F354","v":2788.3345090075054},{"$f":"AJ$2*$F354*Main!$C$4*$E354+Main!$C$5*AJ$2*$F354","v":3094.083062537763},{"$f":"AK$2*$F354*Main!$C$4*$E354+Main!$C$5*AK$2*$F354","v":1591.8163770255055},{"$f":"AL$2*$F354*Main!$C$4*$E354+Main!$C$5*AL$2*$F354","v":1973.2814809831093},{"$f":"AM$2*$F354*Main!$C$4*$E354+Main!$C$5*AM$2*$F354","v":2354.7463352134719},{"$f":"AN$2*$F354*Main!$C$4*$E354+Main!$C$5*AN$2*$F354","v":2736.2114391710761},{"$f":"AO$2*$F354*Main!$C$4*$E354+Main!$C$5*AO$2*$F354","v":3117.6772923104045},{"$f":"AP$2*$F354*Main!$C$4*$E354+Main!$C$5*AP$2*$F354","v":1852.9146986926244},{"$f":"AQ$2*$F354*Main!$C$4*$E354+Main!$C$5*AQ$2*$F354","v":2203.4088798922558},{"$f":"AR$2*$F354*Main!$C$4*$E354+Main!$C$5*AR$2*$F354","v":2553.9030610918871},{"$f":"AS$2*$F354*Main!$C$4*$E354+Main!$C$5*AS$2*$F354","v":2904.397741746001},{"$f":"AT$2*$F354*Main!$C$4*$E354+Main!$C$5*AT$2*$F354","v":3254.8924224001148},{"$f":"AU$2*$F354*Main!$C$4*$E354+Main!$C$5*AU$2*$F354","v":1977.5148571802499},{"$f":"AV$2*$F354*Main!$C$4*$E354+Main!$C$5*AV$2*$F354","v":2320.7749396494205},{"$f":"AW$2*$F354*Main!$C$4*$E354+Main!$C$5*AW$2*$F354","v":2664.035271845833},{"$f":"AX$2*$F354*Main!$C$4*$E354+Main!$C$5*AX$2*$F354","v":3007.2953543150043},{"$f":"AY$2*$F354*Main!$C$4*$E354+Main!$C$5*AY$2*$F354","v":3350.5529395117601},{"$f":"AZ$2*$F354*Main!$C$4*$E354+Main!$C$5*AZ$2*$F354","v":3040.5565256043583},{"$f":"BA$2*$F354*Main!$C$4*$E354+Main!$C$5*BA$2*$F354","v":3447.9865200377335},{"$f":"BB$2*$F354*Main!$C$4*$E354+Main!$C$5*BB$2*$F354","v":3855.4165144711096},{"$f":"BC$2*$F354*Main!$C$4*$E354+Main!$C$5*BC$2*$F354","v":3146.8004832088541},{"$f":"BD$2*$F354*Main!$C$4*$E354+Main!$C$5*BD$2*$F354","v":3549.4556927856156},{"$f":"BE$2*$F354*Main!$C$4*$E354+Main!$C$5*BE$2*$F354","v":3952.1109023623767},{"$f":"BF$2*$F354*Main!$C$4*$E354+Main!$C$5*BF$2*$F354","v":3235.2288994079699},{"$f":"BG$2*$F354*Main!$C$4*$E354+Main!$C$5*BG$2*$F354","v":3645.8953588905993},{"$f":"BH$2*$F354*Main!$C$4*$E354+Main!$C$5*BH$2*$F354","v":4056.5643156456426},{"$f":"BI$2*$F354*Main!$C$4*$E354+Main!$C$5*BI$2*$F354","v":3205.1617395368226},{"$f":"BJ$2*$F354*Main!$C$4*$E354+Main!$C$5*BJ$2*$F354","v":3645.4433525835661},{"$f":"BK$2*$F354*Main!$C$4*$E354+Main!$C$5*BK$2*$F354","v":4085.7224683578952},{"$f":"BL$2*$F354*Main!$C$4*$E354+Main!$C$5*BL$2*$F354","v":3311.4056971413183},{"$f":"BM$2*$F354*Main!$C$4*$E354+Main!$C$5*BM$2*$F354","v":3746.9125253314483},{"$f":"BN$2*$F354*Main!$C$4*$E354+Main!$C$5*BN$2*$F354","v":4182.4168562491623},{"$f":"BO$2*$F354*Main!$C$4*$E354+Main!$C$5*BO$2*$F354","v":3399.8341133404342},{"$f":"BP$2*$F354*Main!$C$4*$E354+Main!$C$5*BP$2*$F354","v":3843.3521914364323},{"$f":"BQ$2*$F354*Main!$C$4*$E354+Main!$C$5*BQ$2*$F354","v":4286.8702695324291},{"$f":"BR$2*$F354*Main!$C$4*$E354+Main!$C$5*BR$2*$F354","v":3499.1406481773179},{"$f":"BS$2*$F354*Main!$C$4*$E354+Main!$C$5*BS$2*$F354","v":4042.5920764862512},{"$f":"BT$2*$F354*Main!$C$4*$E354+Main!$C$5*BT$2*$F354","v":4586.0435047951842},{"$f":"BU$2*$F354*Main!$C$4*$E354+Main!$C$5*BU$2*$F354","v":3605.3871030542291},{"$f":"BV$2*$F354*Main!$C$4*$E354+Main!$C$5*BV$2*$F354","v":4144.0612492341324},{"$f":"BW$2*$F354*Main!$C$4*$E354+Main!$C$5*BW$2*$F354","v":4682.7378926864512},{"$f":"BX$2*$F354*Main!$C$4*$E354+Main!$C$5*BX$2*$F354","v":3693.8130219809309},{"$f":"BY$2*$F354*Main!$C$4*$E354+Main!$C$5*BY$2*$F354","v":4240.5034126115306},{"$f":"BZ$2*$F354*Main!$C$4*$E354+Main!$C$5*BZ$2*$F354","v":4787.1913059697172},{"$f":"CA$2*$F354*Main!$C$4*$E354+Main!$C$5*CA$2*$F354","v":3078.7448153676137},{"$f":"CB$2*$F354*Main!$C$4*$E354+Main!$C$5*CB$2*$F354","v":3473.4462123040421},{"$f":"CC$2*$F354*Main!$C$4*$E354+Main!$C$5*CC$2*$F354","v":3868.1451119680569},{"$f":"CD$2*$F354*Main!$C$4*$E354+Main!$C$5*CD$2*$F354","v":3151.3505135481591},{"$f":"CE$2*$F354*Main!$C$4*$E354+Main!$C$5*CE$2*$F354","v":3552.487381496876},{"$f":"CF$2*$F354*Main!$C$4*$E354+Main!$C$5*CF$2*$F354","v":3953.6267467180069},{"$f":"CG$2*$F354*Main!$C$4*$E354+Main!$C$5*CG$2*$F354","v":3268.4426225214479},{"$f":"CH$2*$F354*Main!$C$4*$E354+Main!$C$5*CH$2*$F354","v":3668.0386733903888},{"$f":"CI$2*$F354*Main!$C$4*$E354+Main!$C$5*CI$2*$F354","v":4067.6347242593301},{"$f":"CJ$2*$F354*Main!$C$4*$E354+Main!$C$5*CJ$2*$F354","v":3211.4998169249429},{"$f":"CK$2*$F354*Main!$C$4*$E354+Main!$C$5*CK$2*$F354","v":3649.66873750898},{"$f":"CL$2*$F354*Main!$C$4*$E354+Main!$C$5*CL$2*$F354","v":4087.8351608206026},{"$f":"CM$2*$F354*Main!$C$4*$E354+Main!$C$5*CM$2*$F354","v":3284.1055151054884},{"$f":"CN$2*$F354*Main!$C$4*$E354+Main!$C$5*CN$2*$F354","v":3728.7099067018135},{"$f":"CO$2*$F354*Main!$C$4*$E354+Main!$C$5*CO$2*$F354","v":4173.316795570553},{"$f":"CP$2*$F354*Main!$C$4*$E354+Main!$C$5*CP$2*$F354","v":3401.1976240787772},{"$f":"CQ$2*$F354*Main!$C$4*$E354+Main!$C$5*CQ$2*$F354","v":3844.2611985953272},{"$f":"CR$2*$F354*Main!$C$4*$E354+Main!$C$5*CR$2*$F354","v":4287.3247731118763},{"$f":"CS$2*$F354*Main!$C$4*$E354+Main!$C$5*CS$2*$F354","v":3733.572096092937},{"$f":"CT$2*$F354*Main!$C$4*$E354+Main!$C$5*CT$2*$F354","v":4198.8813732782728},{"$f":"CU$2*$F354*Main!$C$4*$E354+Main!$C$5*CU$2*$F354","v":4664.188153191194},{"$f":"CV$2*$F354*Main!$C$4*$E354+Main!$C$5*CV$2*$F354","v":3806.1777942734825},{"$f":"CW$2*$F354*Main!$C$4*$E354+Main!$C$5*CW$2*$F354","v":4277.9225424711067},{"$f":"CX$2*$F354*Main!$C$4*$E354+Main!$C$5*CX$2*$F354","v":4749.6697879411449},{"$f":"CY$2*$F354*Main!$C$4*$E354+Main!$C$5*CY$2*$F354","v":3923.2699032467713},{"$f":"CZ$2*$F354*Main!$C$4*$E354+Main!$C$5*CZ$2*$F354","v":4393.4738343646195},{"$f":"DA$2*$F354*Main!$C$4*$E354+Main!$C$5*DA$2*$F354","v":4863.6777654824691},{"$f":"DB$2*$F354*Main!$C$4*$E354+Main!$C$5*DB$2*$F354","v":1138.0357579419262},{"$f":"DC$2*$F354*Main!$C$4*$E354+Main!$C$5*DC$2*$F354","v":1526.1778191543053},{"$f":"DD$2*$F354*Main!$C$4*$E354+Main!$C$5*DD$2*$F354","v":1914.3198803666842},{"$f":"DE$2*$F354*Main!$C$4*$E354+Main!$C$5*DE$2*$F354","v":2302.4619415790635},{"$f":"DF$2*$F354*Main!$C$4*$E354+Main!$C$5*DF$2*$F354","v":2690.6037530642006},{"$f":"DG$2*$F354*Main!$C$4*$E354+Main!$C$5*DG$2*$F354","v":1350.3066601780943},{"$f":"DH$2*$F354*Main!$C$4*$E354+Main!$C$5*DH$2*$F354","v":1710.5154807975555},{"$f":"DI$2*$F354*Main!$C$4*$E354+Main!$C$5*DI$2*$F354","v":2070.7238019625338},{"$f":"DJ$2*$F354*Main!$C$4*$E354+Main!$C$5*DJ$2*$F354","v":2430.9328723092358},{"$f":"DK$2*$F354*Main!$C$4*$E354+Main!$C$5*DK$2*$F354","v":2791.1414432014562},{"$f":"DL$2*$F354*Main!$C$4*$E354+Main!$C$5*DL$2*$F354","v":1462.4464282260951},{"$f":"DM$2*$F354*Main!$C$4*$E354+Main!$C$5*DM$2*$F354","v":1823.645916812407},{"$f":"DN$2*$F354*Main!$C$4*$E354+Main!$C$5*DN$2*$F354","v":2184.8451556714776},{"$f":"DO$2*$F354*Main!$C$4*$E354+Main!$C$5*DO$2*$F354","v":2546.0441448033071},{"$f":"DP$2*$F354*Main!$C$4*$E354+Main!$C$5*DP$2*$F354","v":2907.2446322985852},{"$f":"DQ$2*$F354*Main!$C$4*$E354+Main!$C$5*DQ$2*$F354","v":1199.2928513618031},{"$f":"DR$2*$F354*Main!$C$4*$E354+Main!$C$5*DR$2*$F354","v":1601.7342944198792},{"$f":"DS$2*$F354*Main!$C$4*$E354+Main!$C$5*DS$2*$F354","v":2004.1757374779559},{"$f":"DT$2*$F354*Main!$C$4*$E354+Main!$C$5*DT$2*$F354","v":2406.6171805360318},{"$f":"DU$2*$F354*Main!$C$4*$E354+Main!$C$5*DU$2*$F354","v":2809.0593727758323},{"$f":"DV$2*$F354*Main!$C$4*$E354+Main!$C$5*DV$2*$F354","v":1411.5635038707298},{"$f":"DW$2*$F354*Main!$C$4*$E354+Main!$C$5*DW$2*$F354","v":1786.0714566086467},{"$f":"DX$2*$F354*Main!$C$4*$E354+Main!$C$5*DX$2*$F354","v":2160.5796590738055},{"$f":"DY$2*$F354*Main!$C$4*$E354+Main!$C$5*DY$2*$F354","v":2535.0886107206879},{"$f":"DZ$2*$F354*Main!$C$4*$E354+Main!$C$5*DZ$2*$F354","v":2909.5970629130884},{"$f":"EA$2*$F354*Main!$C$4*$E354+Main!$C$5*EA$2*$F354","v":1523.7035216459722},{"$f":"EB$2*$F354*Main!$C$4*$E354+Main!$C$5*EB$2*$F354","v":1899.2021423507399},{"$f":"EC$2*$F354*Main!$C$4*$E354+Main!$C$5*EC$2*$F354","v":2274.7010127827493},{"$f":"ED$2*$F354*Main!$C$4*$E354+Main!$C$5*ED$2*$F354","v":2650.2003826692412},{"$f":"EE$2*$F354*Main!$C$4*$E354+Main!$C$5*EE$2*$F354","v":3025.6977547378019},{"$f":"EF$2*$F354*Main!$C$4*$E354+Main!$C$5*EF$2*$F354","v":1482.2887559231212},{"$f":"EG$2*$F354*Main!$C$4*$E354+Main!$C$5*EG$2*$F354","v":1932.5454739025324},{"$f":"EH$2*$F354*Main!$C$4*$E354+Main!$C$5*EH$2*$F354","v":2382.8024416091853},{"$f":"EI$2*$F354*Main!$C$4*$E354+Main!$C$5*EI$2*$F354","v":2833.0581606796309},{"$f":"EJ$2*$F354*Main!$C$4*$E354+Main!$C$5*EJ$2*$F354","v":3283.3163770224915},{"$f":"EK$2*$F354*Main!$C$4*$E354+Main!$C$5*EK$2*$F354","v":1694.5594084320476},{"$f":"EL$2*$F354*Main!$C$4*$E354+Main!$C$5*EL$2*$F354","v":2116.8828858185416},{"$f":"EM$2*$F354*Main!$C$4*$E354+Main!$C$5*EM$2*$F354","v":2539.2066129322766},{"$f":"EN$2*$F354*Main!$C$4*$E354+Main!$C$5*EN$2*$F354","v":2961.5303400460116},{"$f":"EO$2*$F354*Main!$C$4*$E354+Main!$C$5*EO$2*$F354","v":3383.854067159747},{"$f":"EP$2*$F354*Main!$C$4*$E354+Main!$C$5*EP$2*$F354","v":1806.6994262072899},{"$f":"EQ$2*$F354*Main!$C$4*$E354+Main!$C$5*EQ$2*$F354","v":2230.0135715606343},{"$f":"ER$2*$F354*Main!$C$4*$E354+Main!$C$5*ER$2*$F354","v":2653.3269677322546},{"$f":"ES$2*$F354*Main!$C$4*$E354+Main!$C$5*ES$2*$F354","v":3076.6421119945644},{"$f":"ET$2*$F354*Main!$C$4*$E354+Main!$C$5*ET$2*$F354","v":3499.9572562568756},{"$f":"EU$2*$F354*Main!$C$4*$E354+Main!$C$5*EU$2*$F354","v":4262.8440116320708},{"$f":"EV$2*$F354*Main!$C$4*$E354+Main!$C$5*EV$2*$F354","v":4354.7636146667237},{"$f":"EW$2*$F354*Main!$C$4*$E354+Main!$C$5*EW$2*$F354","v":4467.2307751282715},{"$f":"EX$2*$F354*Main!$C$4*$E354+Main!$C$5*EX$2*$F354","v":4526.0040814046397},{"$f":"EY$2*$F354*Main!$C$4*$E354+Main!$C$5*EY$2*$F354","v":4617.9236844392926},{"$f":"EZ$2*$F354*Main!$C$4*$E354+Main!$C$5*EZ$2*$F354","v":4730.3883476284263},{"$f":"FA$2*$F354*Main!$C$4*$E354+Main!$C$5*FA$2*$F354","v":5129.4949331041162},{"$f":"FB$2*$F354*Main!$C$4*$E354+Main!$C$5*FB$2*$F354","v":5221.4145361387691},{"$f":"FC$2*$F354*Main!$C$4*$E354+Main!$C$5*FC$2*$F354","v":5333.8816966003178},{"$f":"IF($D354<100,(FD$2*(1+Main!$C$3)*$E354*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E354*Main!$C$4)+(FD$2*Main!$C$5))","v":117.81292003200001},{"$f":"IF($D354<100,(FE$2*(1+Main!$C$3)*$E354*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E354*Main!$C$4)+(FE$2*Main!$C$5))","v":128.78907492479999},{"$f":"IF($D354<100,(FF$2*(1+Main!$C$3)*$E354*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E354*Main!$C$4)+(FF$2*Main!$C$5))","v":129.66815319840001},{"$f":"IF($D354<100,(FG$2*(1+Main!$C$3)*$E354*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E354*Main!$C$4)+(FG$2*Main!$C$5))","v":139.97883762239999},{"$f":"IF($D354<100,(FH$2*(1+Main!$C$3)*$E354*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E354*Main!$C$4)+(FH$2*Main!$C$5))","v":188.84573081280001},{"$f":"IF($D354<100,(FI$2*(1+Main!$C$3)*$E354*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E354*Main!$C$4)+(FI$2*Main!$C$5))","v":53.352657091200001}]
["OK",21420,"(Enid, Garfield County)",21420,0.91579999999999995,{"$f":"IF($D355<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F355*Main!$C$4*$E355+Main!$C$5*G$2*$F355","v":1588.1741422624007},{"$f":"H$2*$F355*Main!$C$4*$E355+Main!$C$5*H$2*$F355","v":1961.7768328791417},{"$f":"I$2*$F355*Main!$C$4*$E355+Main!$C$5*I$2*$F355","v":2335.3798073598168},{"$f":"J$2*$F355*Main!$C$4*$E355+Main!$C$5*J$2*$F355","v":2708.9822141126242},{"$f":"K$2*$F355*Main!$C$4*$E355+Main!$C$5*K$2*$F355","v":3082.5863240490335},{"$f":"L$2*$F355*Main!$C$4*$E355+Main!$C$5*L$2*$F355","v":1884.963820155117},{"$f":"M$2*$F355*Main!$C$4*$E355+Main!$C$5*M$2*$F355","v":2223.3622734456103},{"$f":"N$2*$F355*Main!$C$4*$E355+Main!$C$5*N$2*$F355","v":2561.7607267361027},{"$f":"O$2*$F355*Main!$C$4*$E355+Main!$C$5*O$2*$F355","v":2900.1583284347944},{"$f":"P$2*$F355*Main!$C$4*$E355+Main!$C$5*P$2*$F355","v":3238.5582010449566},{"$f":"Q$2*$F355*Main!$C$4*$E355+Main!$C$5*Q$2*$F355","v":2026.5965944054858},{"$f":"R$2*$F355*Main!$C$4*$E355+Main!$C$5*R$2*$F355","v":2356.7715095374742},{"$f":"S$2*$F355*Main!$C$4*$E355+Main!$C$5*S$2*$F355","v":2686.9461408055295},{"$f":"T$2*$F355*Main!$C$4*$E355+Main!$C$5*T$2*$F355","v":3017.121623665385},{"$f":"U$2*$F355*Main!$C$4*$E355+Main!$C$5*U$2*$F355","v":3347.2951194777042},{"$f":"V$2*$F355*Main!$C$4*$E355+Main!$C$5*V$2*$F355","v":1688.4334643160078},{"$f":"W$2*$F355*Main!$C$4*$E355+Main!$C$5*W$2*$F355","v":2079.4055051702608},{"$f":"X$2*$F355*Main!$C$4*$E355+Main!$C$5*X$2*$F355","v":2470.3775460245147},{"$f":"Y$2*$F355*Main!$C$4*$E355+Main!$C$5*Y$2*$F355","v":2861.3484514230336},{"$f":"Z$2*$F355*Main!$C$4*$E355+Main!$C$5*Z$2*$F355","v":3252.3227631887557},{"$f":"AA$2*$F355*Main!$C$4*$E355+Main!$C$5*AA$2*$F355","v":1985.2228583447904},{"$f":"AB$2*$F355*Main!$C$4*$E355+Main!$C$5*AB$2*$F355","v":2340.9909457367294},{"$f":"AC$2*$F355*Main!$C$4*$E355+Main!$C$5*AC$2*$F355","v":2696.758465400801},{"$f":"AD$2*$F355*Main!$C$4*$E355+Main!$C$5*AD$2*$F355","v":3052.5251334730715},{"$f":"AE$2*$F355*Main!$C$4*$E355+Main!$C$5*AE$2*$F355","v":3408.2946401846789},{"$f":"AF$2*$F355*Main!$C$4*$E355+Main!$C$5*AF$2*$F355","v":2126.8556325951595},{"$f":"AG$2*$F355*Main!$C$4*$E355+Main!$C$5*AG$2*$F355","v":2474.3998979646603},{"$f":"AH$2*$F355*Main!$C$4*$E355+Main!$C$5*AH$2*$F355","v":2821.9441633341603},{"$f":"AI$2*$F355*Main!$C$4*$E355+Main!$C$5*AI$2*$F355","v":3169.4884287036616},{"$f":"AJ$2*$F355*Main!$C$4*$E355+Main!$C$5*AJ$2*$F355","v":3517.0315586174274},{"$f":"AK$2*$F355*Main!$C$4*$E355+Main!$C$5*AK$2*$F355","v":1809.4111632966001},{"$f":"AL$2*$F355*Main!$C$4*$E355+Main!$C$5*AL$2*$F355","v":2243.0209863081941},{"$f":"AM$2*$F355*Main!$C$4*$E355+Main!$C$5*AM$2*$F355","v":2676.6305254558551},{"$f":"AN$2*$F355*Main!$C$4*$E355+Main!$C$5*AN$2*$F355","v":3110.2403484674496},{"$f":"AO$2*$F355*Main!$C$4*$E355+Main!$C$5*AO$2*$F355","v":3543.8510230708448},{"$f":"AP$2*$F355*Main!$C$4*$E355+Main!$C$5*AP$2*$F355","v":2106.2005573253828},{"$f":"AQ$2*$F355*Main!$C$4*$E355+Main!$C$5*AQ$2*$F355","v":2504.6058591467954},{"$f":"AR$2*$F355*Main!$C$4*$E355+Main!$C$5*AR$2*$F355","v":2903.0111609682081},{"$f":"AS$2*$F355*Main!$C$4*$E355+Main!$C$5*AS$2*$F355","v":3301.4170305174875},{"$f":"AT$2*$F355*Main!$C$4*$E355+Main!$C$5*AT$2*$F355","v":3699.8229000667679},{"$f":"AU$2*$F355*Main!$C$4*$E355+Main!$C$5*AU$2*$F355","v":2247.8330477118179},{"$f":"AV$2*$F355*Main!$C$4*$E355+Main!$C$5*AV$2*$F355","v":2638.0153791025932},{"$f":"AW$2*$F355*Main!$C$4*$E355+Main!$C$5*AW$2*$F355","v":3028.1979943573024},{"$f":"AX$2*$F355*Main!$C$4*$E355+Main!$C$5*AX$2*$F355","v":3418.3803257480777},{"$f":"AY$2*$F355*Main!$C$4*$E355+Main!$C$5*AY$2*$F355","v":3808.559818499516},{"$f":"AZ$2*$F355*Main!$C$4*$E355+Main!$C$5*AZ$2*$F355","v":3456.188163073974},{"$f":"BA$2*$F355*Main!$C$4*$E355+Main!$C$5*BA$2*$F355","v":3919.3121708613426},{"$f":"BB$2*$F355*Main!$C$4*$E355+Main!$C$5*BB$2*$F355","v":4382.4361786487116},{"$f":"BC$2*$F355*Main!$C$4*$E355+Main!$C$5*BC$2*$F355","v":3576.955235015781},{"$f":"BD$2*$F355*Main!$C$4*$E355+Main!$C$5*BD$2*$F355","v":4034.6517643913239},{"$f":"BE$2*$F355*Main!$C$4*$E355+Main!$C$5*BE$2*$F355","v":4492.3482937668659},{"$f":"BF$2*$F355*Main!$C$4*$E355+Main!$C$5*BF$2*$F355","v":3677.4714539293618},{"$f":"BG$2*$F355*Main!$C$4*$E355+Main!$C$5*BG$2*$F355","v":4144.2743382971321},{"$f":"BH$2*$F355*Main!$C$4*$E355+Main!$C$5*BH$2*$F355","v":4611.0800613042393},{"$f":"BI$2*$F355*Main!$C$4*$E355+Main!$C$5*BI$2*$F355","v":3643.2942363151428},{"$f":"BJ$2*$F355*Main!$C$4*$E355+Main!$C$5*BJ$2*$F355","v":4143.7605445771842},{"$f":"BK$2*$F355*Main!$C$4*$E355+Main!$C$5*BK$2*$F355","v":4644.2240141998882},{"$f":"BL$2*$F355*Main!$C$4*$E355+Main!$C$5*BL$2*$F355","v":3764.0613082569494},{"$f":"BM$2*$F355*Main!$C$4*$E355+Main!$C$5*BM$2*$F355","v":4259.1001381071646},{"$f":"BN$2*$F355*Main!$C$4*$E355+Main!$C$5*BN$2*$F355","v":4754.1361293180425},{"$f":"BO$2*$F355*Main!$C$4*$E355+Main!$C$5*BO$2*$F355","v":3864.5775271705302},{"$f":"BP$2*$F355*Main!$C$4*$E355+Main!$C$5*BP$2*$F355","v":4368.7227120129737},{"$f":"BQ$2*$F355*Main!$C$4*$E355+Main!$C$5*BQ$2*$F355","v":4872.8678968554159},{"$f":"BR$2*$F355*Main!$C$4*$E355+Main!$C$5*BR$2*$F355","v":3977.4588590349031},{"$f":"BS$2*$F355*Main!$C$4*$E355+Main!$C$5*BS$2*$F355","v":4595.1978742152396},{"$f":"BT$2*$F355*Main!$C$4*$E355+Main!$C$5*BT$2*$F355","v":5212.9368893955743},{"$f":"BU$2*$F355*Main!$C$4*$E355+Main!$C$5*BU$2*$F355","v":4098.2287696160474},{"$f":"BV$2*$F355*Main!$C$4*$E355+Main!$C$5*BV$2*$F355","v":4710.5374677452201},{"$f":"BW$2*$F355*Main!$C$4*$E355+Main!$C$5*BW$2*$F355","v":5322.8490045137278},{"$f":"BX$2*$F355*Main!$C$4*$E355+Main!$C$5*BX$2*$F355","v":4198.7421498902913},{"$f":"BY$2*$F355*Main!$C$4*$E355+Main!$C$5*BY$2*$F355","v":4820.1628802903642},{"$f":"BZ$2*$F355*Main!$C$4*$E355+Main!$C$5*BZ$2*$F355","v":5441.5807720511011},{"$f":"CA$2*$F355*Main!$C$4*$E355+Main!$C$5*CA$2*$F355","v":3499.5966358112364},{"$f":"CB$2*$F355*Main!$C$4*$E355+Main!$C$5*CB$2*$F355","v":3948.2520988992969},{"$f":"CC$2*$F355*Main!$C$4*$E355+Main!$C$5*CC$2*$F355","v":4396.9047233480205},{"$f":"CD$2*$F355*Main!$C$4*$E355+Main!$C$5*CD$2*$F355","v":3582.1272358873016},{"$f":"CE$2*$F355*Main!$C$4*$E355+Main!$C$5*CE$2*$F355","v":4038.0978725461127},{"$f":"CF$2*$F355*Main!$C$4*$E355+Main!$C$5*CF$2*$F355","v":4494.0713478442613},{"$f":"CG$2*$F355*Main!$C$4*$E355+Main!$C$5*CG$2*$F355","v":3715.22535710786},{"$f":"CH$2*$F355*Main!$C$4*$E355+Main!$C$5*CH$2*$F355","v":4169.4445532959089},{"$f":"CI$2*$F355*Main!$C$4*$E355+Main!$C$5*CI$2*$F355","v":4623.6637494839588},{"$f":"CJ$2*$F355*Main!$C$4*$E355+Main!$C$5*CJ$2*$F355","v":3650.4987029517611},{"$f":"CK$2*$F355*Main!$C$4*$E355+Main!$C$5*CK$2*$F355","v":4148.56352233493},{"$f":"CL$2*$F355*Main!$C$4*$E355+Main!$C$5*CL$2*$F355","v":4646.6255030787615},{"$f":"CM$2*$F355*Main!$C$4*$E355+Main!$C$5*CM$2*$F355","v":3733.0293030278262},{"$f":"CN$2*$F355*Main!$C$4*$E355+Main!$C$5*CN$2*$F355","v":4238.4092959817453},{"$f":"CO$2*$F355*Main!$C$4*$E355+Main!$C$5*CO$2*$F355","v":4743.7921275750023},{"$f":"CP$2*$F355*Main!$C$4*$E355+Main!$C$5*CP$2*$F355","v":3866.1274242483851},{"$f":"CQ$2*$F355*Main!$C$4*$E355+Main!$C$5*CQ$2*$F355","v":4369.7559767315424},{"$f":"CR$2*$F355*Main!$C$4*$E355+Main!$C$5*CR$2*$F355","v":4873.3845292147007},{"$f":"CS$2*$F355*Main!$C$4*$E355+Main!$C$5*CS$2*$F355","v":4243.9361267703571},{"$f":"CT$2*$F355*Main!$C$4*$E355+Main!$C$5*CT$2*$F355","v":4772.8512784650984},{"$f":"CU$2*$F355*Main!$C$4*$E355+Main!$C$5*CU$2*$F355","v":5301.7635915205037},{"$f":"CV$2*$F355*Main!$C$4*$E355+Main!$C$5*CV$2*$F355","v":4326.4667268464218},{"$f":"CW$2*$F355*Main!$C$4*$E355+Main!$C$5*CW$2*$F355","v":4862.6970521119147},{"$f":"CX$2*$F355*Main!$C$4*$E355+Main!$C$5*CX$2*$F355","v":5398.9302160167435},{"$f":"CY$2*$F355*Main!$C$4*$E355+Main!$C$5*CY$2*$F355","v":4459.5648480669806},{"$f":"CZ$2*$F355*Main!$C$4*$E355+Main!$C$5*CZ$2*$F355","v":4994.0437328617118},{"$f":"DA$2*$F355*Main!$C$4*$E355+Main!$C$5*DA$2*$F355","v":5528.5226176564429},{"$f":"DB$2*$F355*Main!$C$4*$E355+Main!$C$5*DB$2*$F355","v":1293.6005900998687},{"$f":"DC$2*$F355*Main!$C$4*$E355+Main!$C$5*DC$2*$F355","v":1734.8000831060758},{"$f":"DD$2*$F355*Main!$C$4*$E355+Main!$C$5*DD$2*$F355","v":2175.9995761122832},{"$f":"DE$2*$F355*Main!$C$4*$E355+Main!$C$5*DE$2*$F355","v":2617.199069118491},{"$f":"DF$2*$F355*Main!$C$4*$E355+Main!$C$5*DF$2*$F355","v":3058.3982782607645},{"$f":"DG$2*$F355*Main!$C$4*$E355+Main!$C$5*DG$2*$F355","v":1534.8880562251211},{"$f":"DH$2*$F355*Main!$C$4*$E355+Main!$C$5*DH$2*$F355","v":1944.3359489303439},{"$f":"DI$2*$F355*Main!$C$4*$E355+Main!$C$5*DI$2*$F355","v":2353.7832739076994},{"$f":"DJ$2*$F355*Main!$C$4*$E355+Main!$C$5*DJ$2*$F355","v":2763.2314504768556},{"$f":"DK$2*$F355*Main!$C$4*$E355+Main!$C$5*DK$2*$F355","v":3172.6790593181449},{"$f":"DL$2*$F355*Main!$C$4*$E355+Main!$C$5*DL$2*$F355","v":1662.3568717770122},{"$f":"DM$2*$F355*Main!$C$4*$E355+Main!$C$5*DM$2*$F355","v":2072.9308527071157},{"$f":"DN$2*$F355*Main!$C$4*$E355+Main!$C$5*DN$2*$F355","v":2483.5045497732849},{"$f":"DO$2*$F355*Main!$C$4*$E355+Main!$C$5*DO$2*$F355","v":2894.0779629755211},{"$f":"DP$2*$F355*Main!$C$4*$E355+Main!$C$5*DP$2*$F355","v":3304.6530793613592},{"$f":"DQ$2*$F355*Main!$C$4*$E355+Main!$C$5*DQ$2*$F355","v":1363.2312775741011},{"$f":"DR$2*$F355*Main!$C$4*$E355+Main!$C$5*DR$2*$F355","v":1820.6848194224197},{"$f":"DS$2*$F355*Main!$C$4*$E355+Main!$C$5*DS$2*$F355","v":2278.1383612707386},{"$f":"DT$2*$F355*Main!$C$4*$E355+Main!$C$5*DT$2*$F355","v":2735.5919031190574},{"$f":"DU$2*$F355*Main!$C$4*$E355+Main!$C$5*DU$2*$F355","v":3193.0462965591769},{"$f":"DV$2*$F355*Main!$C$4*$E355+Main!$C$5*DV$2*$F355","v":1604.5184598354199},{"$f":"DW$2*$F355*Main!$C$4*$E355+Main!$C$5*DW$2*$F355","v":2030.2201175188206},{"$f":"DX$2*$F355*Main!$C$4*$E355+Main!$C$5*DX$2*$F355","v":2455.9220590661553},{"$f":"DY$2*$F355*Main!$C$4*$E355+Main!$C$5*DY$2*$F355","v":2881.6248522052897},{"$f":"DZ$2*$F355*Main!$C$4*$E355+Main!$C$5*DZ$2*$F355","v":3307.3270776165582},{"$f":"EA$2*$F355*Main!$C$4*$E355+Main!$C$5*EA$2*$F355","v":1731.9875592512449},{"$f":"EB$2*$F355*Main!$C$4*$E355+Main!$C$5*EB$2*$F355","v":2158.8153051595259},{"$f":"EC$2*$F355*Main!$C$4*$E355+Main!$C$5*EC$2*$F355","v":2585.6433349317404},{"$f":"ED$2*$F355*Main!$C$4*$E355+Main!$C$5*ED$2*$F355","v":3012.4719324318221},{"$f":"EE$2*$F355*Main!$C$4*$E355+Main!$C$5*EE$2*$F355","v":3439.2982590204351},{"$f":"EF$2*$F355*Main!$C$4*$E355+Main!$C$5*EF$2*$F355","v":1684.9115644909277},{"$f":"EG$2*$F355*Main!$C$4*$E355+Main!$C$5*EG$2*$F355","v":2196.7165337196002},{"$f":"EH$2*$F355*Main!$C$4*$E355+Main!$C$5*EH$2*$F355","v":2708.5217868122063},{"$f":"EI$2*$F355*Main!$C$4*$E355+Main!$C$5*EI$2*$F355","v":3220.3256205851444},{"$f":"EJ$2*$F355*Main!$C$4*$E355+Main!$C$5*EJ$2*$F355","v":3732.1322929974194},{"$f":"EK$2*$F355*Main!$C$4*$E355+Main!$C$5*EK$2*$F355","v":1926.1987467522463},{"$f":"EL$2*$F355*Main!$C$4*$E355+Main!$C$5*EL$2*$F355","v":2406.2521156799348},{"$f":"EM$2*$F355*Main!$C$4*$E355+Main!$C$5*EM$2*$F355","v":2886.3057684715563},{"$f":"EN$2*$F355*Main!$C$4*$E355+Main!$C$5*EN$2*$F355","v":3366.3594212631783},{"$f":"EO$2*$F355*Main!$C$4*$E355+Main!$C$5*EO$2*$F355","v":3846.4130740548003},{"$f":"EP$2*$F355*Main!$C$4*$E355+Main!$C$5*EP$2*$F355","v":2053.6678461680713},{"$f":"EQ$2*$F355*Main!$C$4*$E355+Main!$C$5*EQ$2*$F355","v":2534.8473033206396},{"$f":"ER$2*$F355*Main!$C$4*$E355+Main!$C$5*ER$2*$F355","v":3016.0259088814073},{"$f":"ES$2*$F355*Main!$C$4*$E355+Main!$C$5*ES$2*$F355","v":3497.2065014897107},{"$f":"ET$2*$F355*Main!$C$4*$E355+Main!$C$5*ET$2*$F355","v":3978.387094098015},{"$f":"EU$2*$F355*Main!$C$4*$E355+Main!$C$5*EU$2*$F355","v":4845.5573477967437},{"$f":"EV$2*$F355*Main!$C$4*$E355+Main!$C$5*EV$2*$F355","v":4950.0419845030719},{"$f":"EW$2*$F355*Main!$C$4*$E355+Main!$C$5*EW$2*$F355","v":5077.8829456720086},{"$f":"EX$2*$F355*Main!$C$4*$E355+Main!$C$5*EX$2*$F355","v":5144.69032246193},{"$f":"EY$2*$F355*Main!$C$4*$E355+Main!$C$5*EY$2*$F355","v":5249.1749591682583},{"$f":"EZ$2*$F355*Main!$C$4*$E355+Main!$C$5*EZ$2*$F355","v":5377.0130816978581},{"$f":"FA$2*$F355*Main!$C$4*$E355+Main!$C$5*FA$2*$F355","v":5830.675904575909},{"$f":"FB$2*$F355*Main!$C$4*$E355+Main!$C$5*FB$2*$F355","v":5935.1605412822373},{"$f":"FC$2*$F355*Main!$C$4*$E355+Main!$C$5*FC$2*$F355","v":6063.001502451174},{"$f":"IF($D355<100,(FD$2*(1+Main!$C$3)*$E355*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E355*Main!$C$4)+(FD$2*Main!$C$5))","v":133.91746420199999},{"$f":"IF($D355<100,(FE$2*(1+Main!$C$3)*$E355*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E355*Main!$C$4)+(FE$2*Main!$C$5))","v":146.39401456279998},{"$f":"IF($D355<100,(FF$2*(1+Main!$C$3)*$E355*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E355*Main!$C$4)+(FF$2*Main!$C$5))","v":147.3932592399},{"$f":"IF($D355<100,(FG$2*(1+Main!$C$3)*$E355*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E355*Main!$C$4)+(FG$2*Main!$C$5))","v":159.11337204139997},{"$f":"IF($D355<100,(FH$2*(1+Main!$C$3)*$E355*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E355*Main!$C$4)+(FH$2*Main!$C$5))","v":214.66016960580001},{"$f":"IF($D355<100,(FI$2*(1+Main!$C$3)*$E355*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E355*Main!$C$4)+(FI$2*Main!$C$5))","v":60.6457470382}]
["OK",22900,"(Fort Smith, Le Flore County, Sequoyah County)",22900,0.70169999999999999,{"$f":"IF($D356<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F356*Main!$C$4*$E356+Main!$C$5*G$2*$F356","v":1302.2242281897975},{"$f":"H$2*$F356*Main!$C$4*$E356+Main!$C$5*H$2*$F356","v":1608.5599520197818},{"$f":"I$2*$F356*Main!$C$4*$E356+Main!$C$5*I$2*$F356","v":1914.8959086041491},{"$f":"J$2*$F356*Main!$C$4*$E356+Main!$C$5*J$2*$F356","v":2221.2313996797511},{"$f":"K$2*$F356*Main!$C$4*$E356+Main!$C$5*K$2*$F356","v":2527.5682872816487},{"$f":"L$2*$F356*Main!$C$4*$E356+Main!$C$5*L$2*$F356","v":1545.5770815979126},{"$f":"M$2*$F356*Main!$C$4*$E356+Main!$C$5*M$2*$F356","v":1823.0470724070346},{"$f":"N$2*$F356*Main!$C$4*$E356+Main!$C$5*N$2*$F356","v":2100.5170632161562},{"$f":"O$2*$F356*Main!$C$4*$E356+Main!$C$5*O$2*$F356","v":2377.9863557621302},{"$f":"P$2*$F356*Main!$C$4*$E356+Main!$C$5*P$2*$F356","v":2655.4575103431657},{"$f":"Q$2*$F356*Main!$C$4*$E356+Main!$C$5*Q$2*$F356","v":1661.7089497769459},{"$f":"R$2*$F356*Main!$C$4*$E356+Main!$C$5*R$2*$F356","v":1932.436046122245},{"$f":"S$2*$F356*Main!$C$4*$E356+Main!$C$5*S$2*$F356","v":2203.1629097131618},{"$f":"T$2*$F356*Main!$C$4*$E356+Main!$C$5*T$2*$F356","v":2473.8904715672252},{"$f":"U$2*$F356*Main!$C$4*$E356+Main!$C$5*U$2*$F356","v":2744.6164041406109},{"$f":"V$2*$F356*Main!$C$4*$E356+Main!$C$5*V$2*$F356","v":1384.4319123509965},{"$f":"W$2*$F356*Main!$C$4*$E356+Main!$C$5*W$2*$F356","v":1705.0096440976829},{"$f":"X$2*$F356*Main!$C$4*$E356+Main!$C$5*X$2*$F356","v":2025.5873758443699},{"$f":"Y$2*$F356*Main!$C$4*$E356+Main!$C$5*Y$2*$F356","v":2346.1641765735267},{"$f":"Z$2*$F356*Main!$C$4*$E356+Main!$C$5*Z$2*$F356","v":2666.7437703552732},{"$f":"AA$2*$F356*Main!$C$4*$E356+Main!$C$5*AA$2*$F356","v":1627.7845330047294},{"$f":"AB$2*$F356*Main!$C$4*$E356+Main!$C$5*AB$2*$F356","v":1919.496764484936},{"$f":"AC$2*$F356*Main!$C$4*$E356+Main!$C$5*AC$2*$F356","v":2211.208530456377},{"$f":"AD$2*$F356*Main!$C$4*$E356+Main!$C$5*AD$2*$F356","v":2502.9195981646708},{"$f":"AE$2*$F356*Main!$C$4*$E356+Main!$C$5*AE$2*$F356","v":2794.6329934167907},{"$f":"AF$2*$F356*Main!$C$4*$E356+Main!$C$5*AF$2*$F356","v":1743.9164011837624},{"$f":"AG$2*$F356*Main!$C$4*$E356+Main!$C$5*AG$2*$F356","v":2028.8855054457636},{"$f":"AH$2*$F356*Main!$C$4*$E356+Main!$C$5*AH$2*$F356","v":2313.8546097077647},{"$f":"AI$2*$F356*Main!$C$4*$E356+Main!$C$5*AI$2*$F356","v":2598.8237139697658},{"$f":"AJ$2*$F356*Main!$C$4*$E356+Main!$C$5*AJ$2*$F356","v":2883.7918872142372},{"$f":"AK$2*$F356*Main!$C$4*$E356+Main!$C$5*AK$2*$F356","v":1483.6276406347722},{"$f":"AL$2*$F356*Main!$C$4*$E356+Main!$C$5*AL$2*$F356","v":1839.166244419378},{"$f":"AM$2*$F356*Main!$C$4*$E356+Main!$C$5*AM$2*$F356","v":2194.7046154496015},{"$f":"AN$2*$F356*Main!$C$4*$E356+Main!$C$5*AN$2*$F356","v":2550.2432192342076},{"$f":"AO$2*$F356*Main!$C$4*$E356+Main!$C$5*AO$2*$F356","v":2905.7825212819612},{"$f":"AP$2*$F356*Main!$C$4*$E356+Main!$C$5*AP$2*$F356","v":1726.9802612885046},{"$f":"AQ$2*$F356*Main!$C$4*$E356+Main!$C$5*AQ$2*$F356","v":2053.6528992978656},{"$f":"AR$2*$F356*Main!$C$4*$E356+Main!$C$5*AR$2*$F356","v":2380.325537307227},{"$f":"AS$2*$F356*Main!$C$4*$E356+Main!$C$5*AS$2*$F356","v":2706.9986408253521},{"$f":"AT$2*$F356*Main!$C$4*$E356+Main!$C$5*AT$2*$F356","v":3033.6717443434782},{"$f":"AU$2*$F356*Main!$C$4*$E356+Main!$C$5*AU$2*$F356","v":1843.1118967131556},{"$f":"AV$2*$F356*Main!$C$4*$E356+Main!$C$5*AV$2*$F356","v":2163.0421057674585},{"$f":"AW$2*$F356*Main!$C$4*$E356+Main!$C$5*AW$2*$F356","v":2482.9725475761443},{"$f":"AX$2*$F356*Main!$C$4*$E356+Main!$C$5*AX$2*$F356","v":2802.9027566304476},{"$f":"AY$2*$F356*Main!$C$4*$E356+Main!$C$5*AY$2*$F356","v":3122.8306381409243},{"$f":"AZ$2*$F356*Main!$C$4*$E356+Main!$C$5*AZ$2*$F356","v":2833.9033128484857},{"$f":"BA$2*$F356*Main!$C$4*$E356+Main!$C$5*BA$2*$F356","v":3213.6420880548058},{"$f":"BB$2*$F356*Main!$C$4*$E356+Main!$C$5*BB$2*$F356","v":3593.3808632611263},{"$f":"BC$2*$F356*Main!$C$4*$E356+Main!$C$5*BC$2*$F356","v":2932.9263373803747},{"$f":"BD$2*$F356*Main!$C$4*$E356+Main!$C$5*BD$2*$F356","v":3308.2148487914483},{"$f":"BE$2*$F356*Main!$C$4*$E356+Main!$C$5*BE$2*$F356","v":3683.5033602025214},{"$f":"BF$2*$F356*Main!$C$4*$E356+Main!$C$5*BF$2*$F356","v":3015.3446642578233},{"$f":"BG$2*$F356*Main!$C$4*$E356+Main!$C$5*BG$2*$F356","v":3398.0999362625957},{"$f":"BH$2*$F356*Main!$C$4*$E356+Main!$C$5*BH$2*$F356","v":3780.8575358111939},{"$f":"BI$2*$F356*Main!$C$4*$E356+Main!$C$5*BI$2*$F356","v":2987.3210365931955},{"$f":"BJ$2*$F356*Main!$C$4*$E356+Main!$C$5*BJ$2*$F356","v":3397.6786508300956},{"$f":"BK$2*$F356*Main!$C$4*$E356+Main!$C$5*BK$2*$F356","v":3808.0339375231697},{"$f":"BL$2*$F356*Main!$C$4*$E356+Main!$C$5*BL$2*$F356","v":3086.3440611250844},{"$f":"BM$2*$F356*Main!$C$4*$E356+Main!$C$5*BM$2*$F356","v":3492.2514115667386},{"$f":"BN$2*$F356*Main!$C$4*$E356+Main!$C$5*BN$2*$F356","v":3898.1564344645649},{"$f":"BO$2*$F356*Main!$C$4*$E356+Main!$C$5*BO$2*$F356","v":3168.762388002533},{"$f":"BP$2*$F356*Main!$C$4*$E356+Main!$C$5*BP$2*$F356","v":3582.1364990378856},{"$f":"BQ$2*$F356*Main!$C$4*$E356+Main!$C$5*BQ$2*$F356","v":3995.5106100732373},{"$f":"BR$2*$F356*Main!$C$4*$E356+Main!$C$5*BR$2*$F356","v":3261.3194957858891},{"$f":"BS$2*$F356*Main!$C$4*$E356+Main!$C$5*BS$2*$F356","v":3767.834928104915},{"$f":"BT$2*$F356*Main!$C$4*$E356+Main!$C$5*BT$2*$F356","v":4274.3503604239404},{"$f":"BU$2*$F356*Main!$C$4*$E356+Main!$C$5*BU$2*$F356","v":3360.3448478616042},{"$f":"BV$2*$F356*Main!$C$4*$E356+Main!$C$5*BV$2*$F356","v":3862.407688841557},{"$f":"BW$2*$F356*Main!$C$4*$E356+Main!$C$5*BW$2*$F356","v":4364.4728573653356},{"$f":"BX$2*$F356*Main!$C$4*$E356+Main!$C$5*BX$2*$F356","v":3442.7608471952271},{"$f":"BY$2*$F356*Main!$C$4*$E356+Main!$C$5*BY$2*$F356","v":3952.2951038565302},{"$f":"BZ$2*$F356*Main!$C$4*$E356+Main!$C$5*BZ$2*$F356","v":4461.827032974008},{"$f":"CA$2*$F356*Main!$C$4*$E356+Main!$C$5*CA$2*$F356","v":2869.4961130351544},{"$f":"CB$2*$F356*Main!$C$4*$E356+Main!$C$5*CB$2*$F356","v":3237.3713973605272},{"$f":"CC$2*$F356*Main!$C$4*$E356+Main!$C$5*CC$2*$F356","v":3605.2443541420735},{"$f":"CD$2*$F356*Main!$C$4*$E356+Main!$C$5*CD$2*$F356","v":2937.1671222312843},{"$f":"CE$2*$F356*Main!$C$4*$E356+Main!$C$5*CE$2*$F356","v":3311.0404869961712},{"$f":"CF$2*$F356*Main!$C$4*$E356+Main!$C$5*CF$2*$F356","v":3684.9161793048829},{"$f":"CG$2*$F356*Main!$C$4*$E356+Main!$C$5*CG$2*$F356","v":3046.3009971431684},{"$f":"CH$2*$F356*Main!$C$4*$E356+Main!$C$5*CH$2*$F356","v":3418.7382673674338},{"$f":"CI$2*$F356*Main!$C$4*$E356+Main!$C$5*CI$2*$F356","v":3791.1755375916991},{"$f":"CJ$2*$F356*Main!$C$4*$E356+Main!$C$5*CJ$2*$F356","v":2993.2283428234969},{"$f":"CK$2*$F356*Main!$C$4*$E356+Main!$C$5*CK$2*$F356","v":3401.6168549836298},{"$f":"CL$2*$F356*Main!$C$4*$E356+Main!$C$5*CL$2*$F356","v":3810.003039599937},{"$f":"CM$2*$F356*Main!$C$4*$E356+Main!$C$5*CM$2*$F356","v":3060.8993520196263},{"$f":"CN$2*$F356*Main!$C$4*$E356+Main!$C$5*CN$2*$F356","v":3475.2859446192733},{"$f":"CO$2*$F356*Main!$C$4*$E356+Main!$C$5*CO$2*$F356","v":3889.6748647627464},{"$f":"CP$2*$F356*Main!$C$4*$E356+Main!$C$5*CP$2*$F356","v":3170.0332269315113},{"$f":"CQ$2*$F356*Main!$C$4*$E356+Main!$C$5*CQ$2*$F356","v":3582.9837249905372},{"$f":"CR$2*$F356*Main!$C$4*$E356+Main!$C$5*CR$2*$F356","v":3995.9342230495631},{"$f":"CS$2*$F356*Main!$C$4*$E356+Main!$C$5*CS$2*$F356","v":3479.8176724484288},{"$f":"CT$2*$F356*Main!$C$4*$E356+Main!$C$5*CT$2*$F356","v":3913.5019309091585},{"$f":"CU$2*$F356*Main!$C$4*$E356+Main!$C$5*CU$2*$F356","v":4347.1838618260617},{"$f":"CV$2*$F356*Main!$C$4*$E356+Main!$C$5*CV$2*$F356","v":3547.4886816445587},{"$f":"CW$2*$F356*Main!$C$4*$E356+Main!$C$5*CW$2*$F356","v":3987.1710205448016},{"$f":"CX$2*$F356*Main!$C$4*$E356+Main!$C$5*CX$2*$F356","v":4426.8556869888707},{"$f":"CY$2*$F356*Main!$C$4*$E356+Main!$C$5*CY$2*$F356","v":3656.6225565564428},{"$f":"CZ$2*$F356*Main!$C$4*$E356+Main!$C$5*CZ$2*$F356","v":4094.8688009160651},{"$f":"DA$2*$F356*Main!$C$4*$E356+Main!$C$5*DA$2*$F356","v":4533.1150452756883},{"$f":"DB$2*$F356*Main!$C$4*$E356+Main!$C$5*DB$2*$F356","v":1060.6884882466136},{"$f":"DC$2*$F356*Main!$C$4*$E356+Main!$C$5*DC$2*$F356","v":1422.4502459587043},{"$f":"DD$2*$F356*Main!$C$4*$E356+Main!$C$5*DD$2*$F356","v":1784.2120036707952},{"$f":"DE$2*$F356*Main!$C$4*$E356+Main!$C$5*DE$2*$F356","v":2145.9737613828861},{"$f":"DF$2*$F356*Main!$C$4*$E356+Main!$C$5*DF$2*$F356","v":2507.7352863405945},{"$f":"DG$2*$F356*Main!$C$4*$E356+Main!$C$5*DG$2*$F356","v":1258.532273751915},{"$f":"DH$2*$F356*Main!$C$4*$E356+Main!$C$5*DH$2*$F356","v":1594.2592899986653},{"$f":"DI$2*$F356*Main!$C$4*$E356+Main!$C$5*DI$2*$F356","v":1929.9858407366507},{"$f":"DJ$2*$F356*Main!$C$4*$E356+Main!$C$5*DJ$2*$F356","v":2265.7130897377833},{"$f":"DK$2*$F356*Main!$C$4*$E356+Main!$C$5*DK$2*$F356","v":2601.4398732301511},{"$f":"DL$2*$F356*Main!$C$4*$E356+Main!$C$5*DL$2*$F356","v":1363.0503965025268},{"$f":"DM$2*$F356*Main!$C$4*$E356+Main!$C$5*DM$2*$F356","v":1699.7007493850379},{"$f":"DN$2*$F356*Main!$C$4*$E356+Main!$C$5*DN$2*$F356","v":2036.3508695131663},{"$f":"DO$2*$F356*Main!$C$4*$E356+Main!$C$5*DO$2*$F356","v":2373.0007568869123},{"$f":"DP$2*$F356*Main!$C$4*$E356+Main!$C$5*DP$2*$F356","v":2709.6520407869534},{"$f":"DQ$2*$F356*Main!$C$4*$E356+Main!$C$5*DQ$2*$F356","v":1117.7822072800241},{"$f":"DR$2*$F356*Main!$C$4*$E356+Main!$C$5*DR$2*$F356","v":1492.8714809395951},{"$f":"DS$2*$F356*Main!$C$4*$E356+Main!$C$5*DS$2*$F356","v":1867.9607545991662},{"$f":"DT$2*$F356*Main!$C$4*$E356+Main!$C$5*DT$2*$F356","v":2243.0500282587373},{"$f":"DU$2*$F356*Main!$C$4*$E356+Main!$C$5*DU$2*$F356","v":2618.1400001814559},{"$f":"DV$2*$F356*Main!$C$4*$E356+Main!$C$5*DV$2*$F356","v":1315.6257600309432},{"$f":"DW$2*$F356*Main!$C$4*$E356+Main!$C$5*DW$2*$F356","v":1664.6800594707911},{"$f":"DX$2*$F356*Main!$C$4*$E356+Main!$C$5*DX$2*$F356","v":2013.734591665022},{"$f":"DY$2*$F356*Main!$C$4*$E356+Main!$C$5*DY$2*$F356","v":2362.7898221223995},{"$f":"DZ$2*$F356*Main!$C$4*$E356+Main!$C$5*DZ$2*$F356","v":2711.8445870710134},{"$f":"EA$2*$F356*Main!$C$4*$E356+Main!$C$5*EA$2*$F356","v":1420.1441155359375},{"$f":"EB$2*$F356*Main!$C$4*$E356+Main!$C$5*EB$2*$F356","v":1770.1217516115462},{"$f":"EC$2*$F356*Main!$C$4*$E356+Main!$C$5*EC$2*$F356","v":2120.0996204415374},{"$f":"ED$2*$F356*Main!$C$4*$E356+Main!$C$5*ED$2*$F356","v":2470.0779547802936},{"$f":"EE$2*$F356*Main!$C$4*$E356+Main!$C$5*EE$2*$F356","v":2820.0544270839891},{"$f":"EF$2*$F356*Main!$C$4*$E356+Main!$C$5*EF$2*$F356","v":1381.5441287261208},{"$f":"EG$2*$F356*Main!$C$4*$E356+Main!$C$5*EG$2*$F356","v":1801.1988840214588},{"$f":"EH$2*$F356*Main!$C$4*$E356+Main!$C$5*EH$2*$F356","v":2220.8538720711795},{"$f":"EI$2*$F356*Main!$C$4*$E356+Main!$C$5*EI$2*$F356","v":2640.5076963489873},{"$f":"EJ$2*$F356*Main!$C$4*$E356+Main!$C$5*EJ$2*$F356","v":3060.1638481706213},{"$f":"EK$2*$F356*Main!$C$4*$E356+Main!$C$5*EK$2*$F356","v":1579.3876814770397},{"$f":"EL$2*$F356*Main!$C$4*$E356+Main!$C$5*EL$2*$F356","v":1973.0076953070375},{"$f":"EM$2*$F356*Main!$C$4*$E356+Main!$C$5*EM$2*$F356","v":2366.6279418914173},{"$f":"EN$2*$F356*Main!$C$4*$E356+Main!$C$5*EN$2*$F356","v":2760.2481884757976},{"$f":"EO$2*$F356*Main!$C$4*$E356+Main!$C$5*EO$2*$F356","v":3153.8684350601779},{"$f":"EP$2*$F356*Main!$C$4*$E356+Main!$C$5*EP$2*$F356","v":1683.906036982034},{"$f":"EQ$2*$F356*Main!$C$4*$E356+Main!$C$5*EQ$2*$F356","v":2078.4493874477921},{"$f":"ER$2*$F356*Main!$C$4*$E356+Main!$C$5*ER$2*$F356","v":2472.9920396504026},{"$f":"ES$2*$F356*Main!$C$4*$E356+Main!$C$5*ES$2*$F356","v":2867.5363211336908},{"$f":"ET$2*$F356*Main!$C$4*$E356+Main!$C$5*ET$2*$F356","v":3262.0806026169803},{"$f":"EU$2*$F356*Main!$C$4*$E356+Main!$C$5*EU$2*$F356","v":3973.1173109236206},{"$f":"EV$2*$F356*Main!$C$4*$E356+Main!$C$5*EV$2*$F356","v":4058.7895440697694},{"$f":"EW$2*$F356*Main!$C$4*$E356+Main!$C$5*EW$2*$F356","v":4163.6128078159654},{"$f":"EX$2*$F356*Main!$C$4*$E356+Main!$C$5*EX$2*$F356","v":4218.3915517600708},{"$f":"EY$2*$F356*Main!$C$4*$E356+Main!$C$5*EY$2*$F356","v":4304.0637849062196},{"$f":"EZ$2*$F356*Main!$C$4*$E356+Main!$C$5*EZ$2*$F356","v":4408.8847211085895},{"$f":"FA$2*$F356*Main!$C$4*$E356+Main!$C$5*FA$2*$F356","v":4780.8657927429649},{"$f":"FB$2*$F356*Main!$C$4*$E356+Main!$C$5*FB$2*$F356","v":4866.5380258891146},{"$f":"FC$2*$F356*Main!$C$4*$E356+Main!$C$5*FC$2*$F356","v":4971.3612896353116},{"$f":"IF($D356<100,(FD$2*(1+Main!$C$3)*$E356*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E356*Main!$C$4)+(FD$2*Main!$C$5))","v":109.80569562300001},{"$f":"IF($D356<100,(FE$2*(1+Main!$C$3)*$E356*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E356*Main!$C$4)+(FE$2*Main!$C$5))","v":120.0358496922},{"$f":"IF($D356<100,(FF$2*(1+Main!$C$3)*$E356*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E356*Main!$C$4)+(FF$2*Main!$C$5))","v":120.85518089385002},{"$f":"IF($D356<100,(FG$2*(1+Main!$C$3)*$E356*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E356*Main!$C$4)+(FG$2*Main!$C$5))","v":130.46509358609998},{"$f":"IF($D356<100,(FH$2*(1+Main!$C$3)*$E356*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E356*Main!$C$4)+(FH$2*Main!$C$5))","v":176.0107196367},{"$f":"IF($D356<100,(FI$2*(1+Main!$C$3)*$E356*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E356*Main!$C$4)+(FI$2*Main!$C$5))","v":49.726512369299996}]
["OK",30020,"(Comanche County, Cotton County, Lawton)",30020,0.72889999999999999,{"$f":"IF($D357<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F357*Main!$C$4*$E357+Main!$C$5*G$2*$F357","v":1338.5522882681478},{"$f":"H$2*$F357*Main!$C$4*$E357+Main!$C$5*H$2*$F357","v":1653.4338387987384},{"$f":"I$2*$F357*Main!$C$4*$E357+Main!$C$5*I$2*$F357","v":1968.315628576845},{"$f":"J$2*$F357*Main!$C$4*$E357+Main!$C$5*J$2*$F357","v":2283.1969398599203},{"$f":"K$2*$F357*Main!$C$4*$E357+Main!$C$5*K$2*$F357","v":2598.0796866280889},{"$f":"L$2*$F357*Main!$C$4*$E357+Main!$C$5*L$2*$F357","v":1588.6939395556706},{"$f":"M$2*$F357*Main!$C$4*$E357+Main!$C$5*M$2*$F357","v":1873.9044916889088},{"$f":"N$2*$F357*Main!$C$4*$E357+Main!$C$5*N$2*$F357","v":2159.1150438221466},{"$f":"O$2*$F357*Main!$C$4*$E357+Main!$C$5*O$2*$F357","v":2444.3248782128376},{"$f":"P$2*$F357*Main!$C$4*$E357+Main!$C$5*P$2*$F357","v":2729.5366265836547},{"$f":"Q$2*$F357*Main!$C$4*$E357+Main!$C$5*Q$2*$F357","v":1708.065530505093},{"$f":"R$2*$F357*Main!$C$4*$E357+Main!$C$5*R$2*$F357","v":1986.3450821096071},{"$f":"S$2*$F357*Main!$C$4*$E357+Main!$C$5*S$2*$F357","v":2264.6243944666057},{"$f":"T$2*$F357*Main!$C$4*$E357+Main!$C$5*T$2*$F357","v":2542.9044245661507},{"$f":"U$2*$F357*Main!$C$4*$E357+Main!$C$5*U$2*$F357","v":2821.1827799330867},{"$f":"V$2*$F357*Main!$C$4*$E357+Main!$C$5*V$2*$F357","v":1423.0533145623385},{"$f":"W$2*$F357*Main!$C$4*$E357+Main!$C$5*W$2*$F357","v":1752.5741813287625},{"$f":"X$2*$F357*Main!$C$4*$E357+Main!$C$5*X$2*$F357","v":2082.0950480951869},{"$f":"Y$2*$F357*Main!$C$4*$E357+Main!$C$5*Y$2*$F357","v":2411.6149578715485},{"$f":"Z$2*$F357*Main!$C$4*$E357+Main!$C$5*Z$2*$F357","v":2741.137738618098},{"$f":"AA$2*$F357*Main!$C$4*$E357+Main!$C$5*AA$2*$F357","v":1673.1947266023458},{"$f":"AB$2*$F357*Main!$C$4*$E357+Main!$C$5*AB$2*$F357","v":1973.0448342189331},{"$f":"AC$2*$F357*Main!$C$4*$E357+Main!$C$5*AC$2*$F357","v":2272.894463340489},{"$f":"AD$2*$F357*Main!$C$4*$E357+Main!$C$5*AD$2*$F357","v":2572.7433747194982},{"$f":"AE$2*$F357*Main!$C$4*$E357+Main!$C$5*AE$2*$F357","v":2872.5946785736642},{"$f":"AF$2*$F357*Main!$C$4*$E357+Main!$C$5*AF$2*$F357","v":1792.566317551768},{"$f":"AG$2*$F357*Main!$C$4*$E357+Main!$C$5*AG$2*$F357","v":2085.4851853921155},{"$f":"AH$2*$F357*Main!$C$4*$E357+Main!$C$5*AH$2*$F357","v":2378.4040532324634},{"$f":"AI$2*$F357*Main!$C$4*$E357+Main!$C$5*AI$2*$F357","v":2671.3229210728109},{"$f":"AJ$2*$F357*Main!$C$4*$E357+Main!$C$5*AJ$2*$F357","v":2964.2408319230963},{"$f":"AK$2*$F357*Main!$C$4*$E357+Main!$C$5*AK$2*$F357","v":1525.0162992821413},{"$f":"AL$2*$F357*Main!$C$4*$E357+Main!$C$5*AL$2*$F357","v":1890.4733391385553},{"$f":"AM$2*$F357*Main!$C$4*$E357+Main!$C$5*AM$2*$F357","v":2255.9301397474537},{"$f":"AN$2*$F357*Main!$C$4*$E357+Main!$C$5*AN$2*$F357","v":2621.3871796038675},{"$f":"AO$2*$F357*Main!$C$4*$E357+Main!$C$5*AO$2*$F357","v":2986.8449372028285},{"$f":"AP$2*$F357*Main!$C$4*$E357+Main!$C$5*AP$2*$F357","v":1775.1577113221483},{"$f":"AQ$2*$F357*Main!$C$4*$E357+Main!$C$5*AQ$2*$F357","v":2110.9435135336939},{"$f":"AR$2*$F357*Main!$C$4*$E357+Main!$C$5*AR$2*$F357","v":2446.7293157452405},{"$f":"AS$2*$F357*Main!$C$4*$E357+Main!$C$5*AS$2*$F357","v":2782.5155964518167},{"$f":"AT$2*$F357*Main!$C$4*$E357+Main!$C$5*AT$2*$F357","v":3118.3018771583938},{"$f":"AU$2*$F357*Main!$C$4*$E357+Main!$C$5*AU$2*$F357","v":1894.5290630240552},{"$f":"AV$2*$F357*Main!$C$4*$E357+Main!$C$5*AV$2*$F357","v":2223.384343201908},{"$f":"AW$2*$F357*Main!$C$4*$E357+Main!$C$5*AW$2*$F357","v":2552.239862627277},{"$f":"AX$2*$F357*Main!$C$4*$E357+Main!$C$5*AX$2*$F357","v":2881.0951428051303},{"$f":"AY$2*$F357*Main!$C$4*$E357+Main!$C$5*AY$2*$F357","v":3209.9480305078259},{"$f":"AZ$2*$F357*Main!$C$4*$E357+Main!$C$5*AZ$2*$F357","v":2912.9605194161331},{"$f":"BA$2*$F357*Main!$C$4*$E357+Main!$C$5*BA$2*$F357","v":3303.2928412184574},{"$f":"BB$2*$F357*Main!$C$4*$E357+Main!$C$5*BB$2*$F357","v":3693.6251630207821},{"$f":"BC$2*$F357*Main!$C$4*$E357+Main!$C$5*BC$2*$F357","v":3014.7459824793145},{"$f":"BD$2*$F357*Main!$C$4*$E357+Main!$C$5*BD$2*$F357","v":3400.5038917821844},{"$f":"BE$2*$F357*Main!$C$4*$E357+Main!$C$5*BE$2*$F357","v":3786.2618010850538},{"$f":"BF$2*$F357*Main!$C$4*$E357+Main!$C$5*BF$2*$F357","v":3099.463527775179},{"$f":"BG$2*$F357*Main!$C$4*$E357+Main!$C$5*BG$2*$F357","v":3492.8964973804818},{"$f":"BH$2*$F357*Main!$C$4*$E357+Main!$C$5*BH$2*$F357","v":3886.3318594609409},{"$f":"BI$2*$F357*Main!$C$4*$E357+Main!$C$5*BI$2*$F357","v":3070.6581268894915},{"$f":"BJ$2*$F357*Main!$C$4*$E357+Main!$C$5*BJ$2*$F357","v":3492.4634593771334},{"$f":"BK$2*$F357*Main!$C$4*$E357+Main!$C$5*BK$2*$F357","v":3914.2663993896194},{"$f":"BL$2*$F357*Main!$C$4*$E357+Main!$C$5*BL$2*$F357","v":3172.4435899526729},{"$f":"BM$2*$F357*Main!$C$4*$E357+Main!$C$5*BM$2*$F357","v":3589.6745099408608},{"$f":"BN$2*$F357*Main!$C$4*$E357+Main!$C$5*BN$2*$F357","v":4006.9030374538906},{"$f":"BO$2*$F357*Main!$C$4*$E357+Main!$C$5*BO$2*$F357","v":3257.1611352485374},{"$f":"BP$2*$F357*Main!$C$4*$E357+Main!$C$5*BP$2*$F357","v":3682.0671155391578},{"$f":"BQ$2*$F357*Main!$C$4*$E357+Main!$C$5*BQ$2*$F357","v":4106.9730958297769},{"$f":"BR$2*$F357*Main!$C$4*$E357+Main!$C$5*BR$2*$F357","v":3352.3003023266324},{"$f":"BS$2*$F357*Main!$C$4*$E357+Main!$C$5*BS$2*$F357","v":3872.9459609596597},{"$f":"BT$2*$F357*Main!$C$4*$E357+Main!$C$5*BT$2*$F357","v":4393.5916195926857},{"$f":"BU$2*$F357*Main!$C$4*$E357+Main!$C$5*BU$2*$F357","v":3454.088157864971},{"$f":"BV$2*$F357*Main!$C$4*$E357+Main!$C$5*BV$2*$F357","v":3970.1570115233862},{"$f":"BW$2*$F357*Main!$C$4*$E357+Main!$C$5*BW$2*$F357","v":4486.2282576569578},{"$f":"BX$2*$F357*Main!$C$4*$E357+Main!$C$5*BX$2*$F357","v":3538.8033106856792},{"$f":"BY$2*$F357*Main!$C$4*$E357+Main!$C$5*BY$2*$F357","v":4062.5520095968395},{"$f":"BZ$2*$F357*Main!$C$4*$E357+Main!$C$5*BZ$2*$F357","v":4586.2983160328449},{"$f":"CA$2*$F357*Main!$C$4*$E357+Main!$C$5*CA$2*$F357","v":2949.5462495111442},{"$f":"CB$2*$F357*Main!$C$4*$E357+Main!$C$5*CB$2*$F357","v":3327.6841254401843},{"$f":"CC$2*$F357*Main!$C$4*$E357+Main!$C$5*CC$2*$F357","v":3705.8196088940667},{"$f":"CD$2*$F357*Main!$C$4*$E357+Main!$C$5*CD$2*$F357","v":3019.1050722146738},{"$f":"CE$2*$F357*Main!$C$4*$E357+Main!$C$5*CE$2*$F357","v":3403.4083566223198},{"$f":"CF$2*$F357*Main!$C$4*$E357+Main!$C$5*CF$2*$F357","v":3787.7140335051217},{"$f":"CG$2*$F357*Main!$C$4*$E357+Main!$C$5*CG$2*$F357","v":3131.2834473582066},{"$f":"CH$2*$F357*Main!$C$4*$E357+Main!$C$5*CH$2*$F357","v":3514.1105745942182},{"$f":"CI$2*$F357*Main!$C$4*$E357+Main!$C$5*CI$2*$F357","v":3896.9377018302303},{"$f":"CJ$2*$F357*Main!$C$4*$E357+Main!$C$5*CJ$2*$F357","v":3076.7302288369892},{"$f":"CK$2*$F357*Main!$C$4*$E357+Main!$C$5*CK$2*$F357","v":3496.511527342132},{"$f":"CL$2*$F357*Main!$C$4*$E357+Main!$C$5*CL$2*$F357","v":3916.2904333721185},{"$f":"CM$2*$F357*Main!$C$4*$E357+Main!$C$5*CM$2*$F357","v":3146.2890515405188},{"$f":"CN$2*$F357*Main!$C$4*$E357+Main!$C$5*CN$2*$F357","v":3572.2357585242671},{"$f":"CO$2*$F357*Main!$C$4*$E357+Main!$C$5*CO$2*$F357","v":3998.1848579831731},{"$f":"CP$2*$F357*Main!$C$4*$E357+Main!$C$5*CP$2*$F357","v":3258.467426684052},{"$f":"CQ$2*$F357*Main!$C$4*$E357+Main!$C$5*CQ$2*$F357","v":3682.9379764961673},{"$f":"CR$2*$F357*Main!$C$4*$E357+Main!$C$5*CR$2*$F357","v":4107.4085263082825},{"$f":"CS$2*$F357*Main!$C$4*$E357+Main!$C$5*CS$2*$F357","v":3576.8939076542042},{"$f":"CT$2*$F357*Main!$C$4*$E357+Main!$C$5*CT$2*$F357","v":4022.6766261614775},{"$f":"CU$2*$F357*Main!$C$4*$E357+Main!$C$5*CU$2*$F357","v":4468.4569521935946},{"$f":"CV$2*$F357*Main!$C$4*$E357+Main!$C$5*CV$2*$F357","v":3646.4527303577333},{"$f":"CW$2*$F357*Main!$C$4*$E357+Main!$C$5*CW$2*$F357","v":4098.4008573436131},{"$f":"CX$2*$F357*Main!$C$4*$E357+Main!$C$5*CX$2*$F357","v":4550.3513768046496},{"$f":"CY$2*$F357*Main!$C$4*$E357+Main!$C$5*CY$2*$F357","v":3758.6311055012657},{"$f":"CZ$2*$F357*Main!$C$4*$E357+Main!$C$5*CZ$2*$F357","v":4209.1030753155119},{"$f":"DA$2*$F357*Main!$C$4*$E357+Main!$C$5*DA$2*$F357","v":4659.575045129759},{"$f":"DB$2*$F357*Main!$C$4*$E357+Main!$C$5*DB$2*$F357","v":1090.2784423353971},{"$f":"DC$2*$F357*Main!$C$4*$E357+Main!$C$5*DC$2*$F357","v":1462.1322430180621},{"$f":"DD$2*$F357*Main!$C$4*$E357+Main!$C$5*DD$2*$F357","v":1833.9860437007274},{"$f":"DE$2*$F357*Main!$C$4*$E357+Main!$C$5*DE$2*$F357","v":2205.8398443833926},{"$f":"DF$2*$F357*Main!$C$4*$E357+Main!$C$5*DF$2*$F357","v":2577.6934058185425},{"$f":"DG$2*$F357*Main!$C$4*$E357+Main!$C$5*DG$2*$F357","v":1293.6414623706503},{"$f":"DH$2*$F357*Main!$C$4*$E357+Main!$C$5*DH$2*$F357","v":1638.7342321889582},{"$f":"DI$2*$F357*Main!$C$4*$E357+Main!$C$5*DI$2*$F357","v":1983.8265235122346},{"$f":"DJ$2*$F357*Main!$C$4*$E357+Main!$C$5*DJ$2*$F357","v":2328.9195325780574},{"$f":"DK$2*$F357*Main!$C$4*$E357+Main!$C$5*DK$2*$F357","v":2674.0120631488503},{"$f":"DL$2*$F357*Main!$C$4*$E357+Main!$C$5*DL$2*$F357","v":1401.075320031093},{"$f":"DM$2*$F357*Main!$C$4*$E357+Main!$C$5*DM$2*$F357","v":1747.1171847440314},{"$f":"DN$2*$F357*Main!$C$4*$E357+Main!$C$5*DN$2*$F357","v":2093.1588102094538},{"$f":"DO$2*$F357*Main!$C$4*$E357+Main!$C$5*DO$2*$F357","v":2439.2001964273613},{"$f":"DP$2*$F357*Main!$C$4*$E357+Main!$C$5*DP$2*$F357","v":2785.2430181303625},{"$f":"DQ$2*$F357*Main!$C$4*$E357+Main!$C$5*DQ$2*$F357","v":1148.9649009371885},{"$f":"DR$2*$F357*Main!$C$4*$E357+Main!$C$5*DR$2*$F357","v":1534.5180143666519},{"$f":"DS$2*$F357*Main!$C$4*$E357+Main!$C$5*DS$2*$F357","v":1920.0711277961154},{"$f":"DT$2*$F357*Main!$C$4*$E357+Main!$C$5*DT$2*$F357","v":2305.6242412255783},{"$f":"DU$2*$F357*Main!$C$4*$E357+Main!$C$5*DU$2*$F357","v":2691.1780723975889},{"$f":"DV$2*$F357*Main!$C$4*$E357+Main!$C$5*DV$2*$F357","v":1352.3276817249264},{"$f":"DW$2*$F357*Main!$C$4*$E357+Main!$C$5*DW$2*$F357","v":1711.1195250425167},{"$f":"DX$2*$F357*Main!$C$4*$E357+Main!$C$5*DX$2*$F357","v":2069.9116076076225},{"$f":"DY$2*$F357*Main!$C$4*$E357+Main!$C$5*DY$2*$F357","v":2428.7044079152752},{"$f":"DZ$2*$F357*Main!$C$4*$E357+Main!$C$5*DZ$2*$F357","v":2787.4967297278972},{"$f":"EA$2*$F357*Main!$C$4*$E357+Main!$C$5*EA$2*$F357","v":1459.7617786328847},{"$f":"EB$2*$F357*Main!$C$4*$E357+Main!$C$5*EB$2*$F357","v":1819.5027168451056},{"$f":"EC$2*$F357*Main!$C$4*$E357+Main!$C$5*EC$2*$F357","v":2179.2438943048419},{"$f":"ED$2*$F357*Main!$C$4*$E357+Main!$C$5*ED$2*$F357","v":2538.9855502596097},{"$f":"EE$2*$F357*Main!$C$4*$E357+Main!$C$5*EE$2*$F357","v":2898.7252922342523},{"$f":"EF$2*$F357*Main!$C$4*$E357+Main!$C$5*EF$2*$F357","v":1420.0849706355218},{"$f":"EG$2*$F357*Main!$C$4*$E357+Main!$C$5*EG$2*$F357","v":1851.4468058887612},{"$f":"EH$2*$F357*Main!$C$4*$E357+Main!$C$5*EH$2*$F357","v":2282.8088803895162},{"$f":"EI$2*$F357*Main!$C$4*$E357+Main!$C$5*EI$2*$F357","v":2714.1697586526934},{"$f":"EJ$2*$F357*Main!$C$4*$E357+Main!$C$5*EJ$2*$F357","v":3145.533029391027},{"$f":"EK$2*$F357*Main!$C$4*$E357+Main!$C$5*EK$2*$F357","v":1623.4477514232592},{"$f":"EL$2*$F357*Main!$C$4*$E357+Main!$C$5*EL$2*$F357","v":2028.0485558121416},{"$f":"EM$2*$F357*Main!$C$4*$E357+Main!$C$5*EM$2*$F357","v":2432.6495994485394},{"$f":"EN$2*$F357*Main!$C$4*$E357+Main!$C$5*EN$2*$F357","v":2837.2506430849371},{"$f":"EO$2*$F357*Main!$C$4*$E357+Main!$C$5*EO$2*$F357","v":3241.8516867213352},{"$f":"EP$2*$F357*Main!$C$4*$E357+Main!$C$5*EP$2*$F357","v":1730.8818483312175},{"$f":"EQ$2*$F357*Main!$C$4*$E357+Main!$C$5*EQ$2*$F357","v":2136.4317476147303},{"$f":"ER$2*$F357*Main!$C$4*$E357+Main!$C$5*ER$2*$F357","v":2541.9809291556962},{"$f":"ES$2*$F357*Main!$C$4*$E357+Main!$C$5*ES$2*$F357","v":2947.5317854292716},{"$f":"ET$2*$F357*Main!$C$4*$E357+Main!$C$5*ET$2*$F357","v":3353.0826417028475},{"$f":"EU$2*$F357*Main!$C$4*$E357+Main!$C$5*EU$2*$F357","v":4083.9550923479501},{"$f":"EV$2*$F357*Main!$C$4*$E357+Main!$C$5*EV$2*$F357","v":4172.0173179127669},{"$f":"EW$2*$F357*Main!$C$4*$E357+Main!$C$5*EW$2*$F357","v":4279.7648290662428},{"$f":"EX$2*$F357*Main!$C$4*$E357+Main!$C$5*EX$2*$F357","v":4336.0717318772613},{"$f":"EY$2*$F357*Main!$C$4*$E357+Main!$C$5*EY$2*$F357","v":4424.1339574420781},{"$f":"EZ$2*$F357*Main!$C$4*$E357+Main!$C$5*EZ$2*$F357","v":4531.8790761203982},{"$f":"FA$2*$F357*Main!$C$4*$E357+Main!$C$5*FA$2*$F357","v":4914.2372782257116},{"$f":"FB$2*$F357*Main!$C$4*$E357+Main!$C$5*FB$2*$F357","v":5002.2995037905293},{"$f":"FC$2*$F357*Main!$C$4*$E357+Main!$C$5*FC$2*$F357","v":5110.0470149440062},{"$f":"IF($D357<100,(FD$2*(1+Main!$C$3)*$E357*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E357*Main!$C$4)+(FD$2*Main!$C$5))","v":112.86893759100001},{"$f":"IF($D357<100,(FE$2*(1+Main!$C$3)*$E357*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E357*Main!$C$4)+(FE$2*Main!$C$5))","v":123.38448156739999},{"$f":"IF($D357<100,(FF$2*(1+Main!$C$3)*$E357*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E357*Main!$C$4)+(FF$2*Main!$C$5))","v":124.22666959545001},{"$f":"IF($D357<100,(FG$2*(1+Main!$C$3)*$E357*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E357*Main!$C$4)+(FG$2*Main!$C$5))","v":134.1046693637},{"$f":"IF($D357<100,(FH$2*(1+Main!$C$3)*$E357*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E357*Main!$C$4)+(FH$2*Main!$C$5))","v":180.92087862390002},{"$f":"IF($D357<100,(FI$2*(1+Main!$C$3)*$E357*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E357*Main!$C$4)+(FI$2*Main!$C$5))","v":51.113729478099998}]
["OK",36420,"(Canadian County, Cleveland County, Grady County, Lincoln County, Logan County, McClain County, Oklahoma City, Oklahoma County)",36420,0.90980000000000005,{"$f":"IF($D358<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F358*Main!$C$4*$E358+Main!$C$5*G$2*$F358","v":1580.1605995980588},{"$f":"H$2*$F358*Main!$C$4*$E358+Main!$C$5*H$2*$F358","v":1951.8781813837838},{"$f":"I$2*$F358*Main!$C$4*$E358+Main!$C$5*I$2*$F358","v":2323.5960456011339},{"$f":"J$2*$F358*Main!$C$4*$E358+Main!$C$5*J$2*$F358","v":2695.3133449552342},{"$f":"K$2*$F358*Main!$C$4*$E358+Main!$C$5*K$2*$F358","v":3067.0323388990837},{"$f":"L$2*$F358*Main!$C$4*$E358+Main!$C$5*L$2*$F358","v":1875.4527485467884},{"$f":"M$2*$F358*Main!$C$4*$E358+Main!$C$5*M$2*$F358","v":2212.1437250746085},{"$f":"N$2*$F358*Main!$C$4*$E358+Main!$C$5*N$2*$F358","v":2548.8347016024286},{"$f":"O$2*$F358*Main!$C$4*$E358+Main!$C$5*O$2*$F358","v":2885.5248308353739},{"$f":"P$2*$F358*Main!$C$4*$E358+Main!$C$5*P$2*$F358","v":3222.2172195213193},{"$f":"Q$2*$F358*Main!$C$4*$E358+Main!$C$5*Q$2*$F358","v":2016.3708780683946},{"$f":"R$2*$F358*Main!$C$4*$E358+Main!$C$5*R$2*$F358","v":2344.8798104226153},{"$f":"S$2*$F358*Main!$C$4*$E358+Main!$C$5*S$2*$F358","v":2673.3884603452107},{"$f":"T$2*$F358*Main!$C$4*$E358+Main!$C$5*T$2*$F358","v":3001.8979575626809},{"$f":"U$2*$F358*Main!$C$4*$E358+Main!$C$5*U$2*$F358","v":3330.4054777587762},{"$f":"V$2*$F358*Main!$C$4*$E358+Main!$C$5*V$2*$F358","v":1679.9140373576236},{"$f":"W$2*$F358*Main!$C$4*$E358+Main!$C$5*W$2*$F358","v":2068.9133278398758},{"$f":"X$2*$F358*Main!$C$4*$E358+Main!$C$5*X$2*$F358","v":2457.9126183221288},{"$f":"Y$2*$F358*Main!$C$4*$E358+Main!$C$5*Y$2*$F358","v":2846.9107790778817},{"$f":"Z$2*$F358*Main!$C$4*$E358+Main!$C$5*Z$2*$F358","v":3235.9123290131333},{"$f":"AA$2*$F358*Main!$C$4*$E358+Main!$C$5*AA$2*$F358","v":1975.2059038747279},{"$f":"AB$2*$F358*Main!$C$4*$E358+Main!$C$5*AB$2*$F358","v":2329.1788715307011},{"$f":"AC$2*$F358*Main!$C$4*$E358+Main!$C$5*AC$2*$F358","v":2683.1512743234234},{"$f":"AD$2*$F358*Main!$C$4*$E358+Main!$C$5*AD$2*$F358","v":3037.1228298212718},{"$f":"AE$2*$F358*Main!$C$4*$E358+Main!$C$5*AE$2*$F358","v":3391.0972096353689},{"$f":"AF$2*$F358*Main!$C$4*$E358+Main!$C$5*AF$2*$F358","v":2116.1240333963347},{"$f":"AG$2*$F358*Main!$C$4*$E358+Main!$C$5*AG$2*$F358","v":2461.9146744470827},{"$f":"AH$2*$F358*Main!$C$4*$E358+Main!$C$5*AH$2*$F358","v":2807.7053154978303},{"$f":"AI$2*$F358*Main!$C$4*$E358+Main!$C$5*AI$2*$F358","v":3153.4959565485783},{"$f":"AJ$2*$F358*Main!$C$4*$E358+Main!$C$5*AJ$2*$F358","v":3499.2854678728272},{"$f":"AK$2*$F358*Main!$C$4*$E358+Main!$C$5*AK$2*$F358","v":1800.2813121243864},{"$f":"AL$2*$F358*Main!$C$4*$E358+Main!$C$5*AL$2*$F358","v":2231.7032448260229},{"$f":"AM$2*$F358*Main!$C$4*$E358+Main!$C$5*AM$2*$F358","v":2663.1248950960353},{"$f":"AN$2*$F358*Main!$C$4*$E358+Main!$C$5*AN$2*$F358","v":3094.546827797672},{"$f":"AO$2*$F358*Main!$C$4*$E358+Main!$C$5*AO$2*$F358","v":3525.9696077941835},{"$f":"AP$2*$F358*Main!$C$4*$E358+Main!$C$5*AP$2*$F358","v":2095.5731786414908},{"$f":"AQ$2*$F358*Main!$C$4*$E358+Main!$C$5*AQ$2*$F358","v":2491.9682236535982},{"$f":"AR$2*$F358*Main!$C$4*$E358+Main!$C$5*AR$2*$F358","v":2888.3632686657056},{"$f":"AS$2*$F358*Main!$C$4*$E358+Main!$C$5*AS$2*$F358","v":3284.7588785410617},{"$f":"AT$2*$F358*Main!$C$4*$E358+Main!$C$5*AT$2*$F358","v":3681.1544884164186},{"$f":"AU$2*$F358*Main!$C$4*$E358+Main!$C$5*AU$2*$F358","v":2236.4910257314723},{"$f":"AV$2*$F358*Main!$C$4*$E358+Main!$C$5*AV$2*$F358","v":2624.7045914332293},{"$f":"AW$2*$F358*Main!$C$4*$E358+Main!$C$5*AW$2*$F358","v":3012.9184395666116},{"$f":"AX$2*$F358*Main!$C$4*$E358+Main!$C$5*AX$2*$F358","v":3401.1320052683686},{"$f":"AY$2*$F358*Main!$C$4*$E358+Main!$C$5*AY$2*$F358","v":3789.3427466538765},{"$f":"AZ$2*$F358*Main!$C$4*$E358+Main!$C$5*AZ$2*$F358","v":3438.7490733899344},{"$f":"BA$2*$F358*Main!$C$4*$E358+Main!$C$5*BA$2*$F358","v":3899.5362694281844},{"$f":"BB$2*$F358*Main!$C$4*$E358+Main!$C$5*BB$2*$F358","v":4360.3234654664348},{"$f":"BC$2*$F358*Main!$C$4*$E358+Main!$C$5*BC$2*$F358","v":3558.906783891015},{"$f":"BD$2*$F358*Main!$C$4*$E358+Main!$C$5*BD$2*$F358","v":4014.2938872610148},{"$f":"BE$2*$F358*Main!$C$4*$E358+Main!$C$5*BE$2*$F358","v":4469.6809906310136},{"$f":"BF$2*$F358*Main!$C$4*$E358+Main!$C$5*BF$2*$F358","v":3658.9158222711217},{"$f":"BG$2*$F358*Main!$C$4*$E358+Main!$C$5*BG$2*$F358","v":4123.3633321681864},{"$f":"BH$2*$F358*Main!$C$4*$E358+Main!$C$5*BH$2*$F358","v":4587.8136663815012},{"$f":"BI$2*$F358*Main!$C$4*$E358+Main!$C$5*BI$2*$F358","v":3624.9110546321367},{"$f":"BJ$2*$F358*Main!$C$4*$E358+Main!$C$5*BJ$2*$F358","v":4122.8521309271027},{"$f":"BK$2*$F358*Main!$C$4*$E358+Main!$C$5*BK$2*$F358","v":4620.7903829058196},{"$f":"BL$2*$F358*Main!$C$4*$E358+Main!$C$5*BL$2*$F358","v":3745.0687651332169},{"$f":"BM$2*$F358*Main!$C$4*$E358+Main!$C$5*BM$2*$F358","v":4237.6097487599327},{"$f":"BN$2*$F358*Main!$C$4*$E358+Main!$C$5*BN$2*$F358","v":4730.1479080703975},{"$f":"BO$2*$F358*Main!$C$4*$E358+Main!$C$5*BO$2*$F358","v":3845.0778035133239},{"$f":"BP$2*$F358*Main!$C$4*$E358+Main!$C$5*BP$2*$F358","v":4346.6791936671052},{"$f":"BQ$2*$F358*Main!$C$4*$E358+Main!$C$5*BQ$2*$F358","v":4848.2805838208851},{"$f":"BR$2*$F358*Main!$C$4*$E358+Main!$C$5*BR$2*$F358","v":3957.3895634744454},{"$f":"BS$2*$F358*Main!$C$4*$E358+Main!$C$5*BS$2*$F358","v":4572.0116169678695},{"$f":"BT$2*$F358*Main!$C$4*$E358+Main!$C$5*BT$2*$F358","v":5186.6336704612922},{"$f":"BU$2*$F358*Main!$C$4*$E358+Main!$C$5*BU$2*$F358","v":4077.5500982917756},{"$f":"BV$2*$F358*Main!$C$4*$E358+Main!$C$5*BV$2*$F358","v":4686.7692348006985},{"$f":"BW$2*$F358*Main!$C$4*$E358+Main!$C$5*BW$2*$F358","v":5295.9911956258711},{"$f":"BX$2*$F358*Main!$C$4*$E358+Main!$C$5*BX$2*$F358","v":4177.5563123556331},{"$f":"BY$2*$F358*Main!$C$4*$E358+Main!$C$5*BY$2*$F358","v":4795.8415040241198},{"$f":"BZ$2*$F358*Main!$C$4*$E358+Main!$C$5*BZ$2*$F358","v":5414.1238713763578},{"$f":"CA$2*$F358*Main!$C$4*$E358+Main!$C$5*CA$2*$F358","v":3481.938517470945},{"$f":"CB$2*$F358*Main!$C$4*$E358+Main!$C$5*CB$2*$F358","v":3928.3301735876084},{"$f":"CC$2*$F358*Main!$C$4*$E358+Main!$C$5*CC$2*$F358","v":4374.7190053880222},{"$f":"CD$2*$F358*Main!$C$4*$E358+Main!$C$5*CD$2*$F358","v":3564.0526880968482},{"$f":"CE$2*$F358*Main!$C$4*$E358+Main!$C$5*CE$2*$F358","v":4017.7226071874038},{"$f":"CF$2*$F358*Main!$C$4*$E358+Main!$C$5*CF$2*$F358","v":4471.3953505942081},{"$f":"CG$2*$F358*Main!$C$4*$E358+Main!$C$5*CG$2*$F358","v":3696.4792283839552},{"$f":"CH$2*$F358*Main!$C$4*$E358+Main!$C$5*CH$2*$F358","v":4148.4065443488253},{"$f":"CI$2*$F358*Main!$C$4*$E358+Main!$C$5*CI$2*$F358","v":4600.3338603136954},{"$f":"CJ$2*$F358*Main!$C$4*$E358+Main!$C$5*CJ$2*$F358","v":3632.0791692723146},{"$f":"CK$2*$F358*Main!$C$4*$E358+Main!$C$5*CK$2*$F358","v":4127.630874020555},{"$f":"CL$2*$F358*Main!$C$4*$E358+Main!$C$5*CL$2*$F358","v":4623.1797544525452},{"$f":"CM$2*$F358*Main!$C$4*$E358+Main!$C$5*CM$2*$F358","v":3714.1933398982178},{"$f":"CN$2*$F358*Main!$C$4*$E358+Main!$C$5*CN$2*$F358","v":4217.0233076203504},{"$f":"CO$2*$F358*Main!$C$4*$E358+Main!$C$5*CO$2*$F358","v":4719.8560996587321},{"$f":"CP$2*$F358*Main!$C$4*$E358+Main!$C$5*CP$2*$F358","v":3846.6198801853252},{"$f":"CQ$2*$F358*Main!$C$4*$E358+Main!$C$5*CQ$2*$F358","v":4347.7072447817718},{"$f":"CR$2*$F358*Main!$C$4*$E358+Main!$C$5*CR$2*$F358","v":4848.7946093782184},{"$f":"CS$2*$F358*Main!$C$4*$E358+Main!$C$5*CS$2*$F358","v":4222.522251357319},{"$f":"CT$2*$F358*Main!$C$4*$E358+Main!$C$5*CT$2*$F358","v":4748.7686251006171},{"$f":"CU$2*$F358*Main!$C$4*$E358+Main!$C$5*CU$2*$F358","v":5275.0121745276656},{"$f":"CV$2*$F358*Main!$C$4*$E358+Main!$C$5*CV$2*$F358","v":4304.6364219832221},{"$f":"CW$2*$F358*Main!$C$4*$E358+Main!$C$5*CW$2*$F358","v":4838.1610587004134},{"$f":"CX$2*$F358*Main!$C$4*$E358+Main!$C$5*CX$2*$F358","v":5371.6885197338524},{"$f":"CY$2*$F358*Main!$C$4*$E358+Main!$C$5*CY$2*$F358","v":4437.0629622703291},{"$f":"CZ$2*$F358*Main!$C$4*$E358+Main!$C$5*CZ$2*$F358","v":4968.8449958618339},{"$f":"DA$2*$F358*Main!$C$4*$E358+Main!$C$5*DA$2*$F358","v":5500.6270294533397},{"$f":"DB$2*$F358*Main!$C$4*$E358+Main!$C$5*DB$2*$F358","v":1287.07339434499},{"$f":"DC$2*$F358*Main!$C$4*$E358+Main!$C$5*DC$2*$F358","v":1726.0467014018059},{"$f":"DD$2*$F358*Main!$C$4*$E358+Main!$C$5*DD$2*$F358","v":2165.0200084586222},{"$f":"DE$2*$F358*Main!$C$4*$E358+Main!$C$5*DE$2*$F358","v":2603.9933155154381},{"$f":"DF$2*$F358*Main!$C$4*$E358+Main!$C$5*DF$2*$F358","v":3042.9663401406292},{"$f":"DG$2*$F358*Main!$C$4*$E358+Main!$C$5*DG$2*$F358","v":1527.1433822651061},{"$f":"DH$2*$F358*Main!$C$4*$E358+Main!$C$5*DH$2*$F358","v":1934.5252999177796},{"$f":"DI$2*$F358*Main!$C$4*$E358+Main!$C$5*DI$2*$F358","v":2341.9066527072032},{"$f":"DJ$2*$F358*Main!$C$4*$E358+Main!$C$5*DJ$2*$F358","v":2749.2888527915011},{"$f":"DK$2*$F358*Main!$C$4*$E358+Main!$C$5*DK$2*$F358","v":3156.6704880125499},{"$f":"DL$2*$F358*Main!$C$4*$E358+Main!$C$5*DL$2*$F358","v":1653.9690209986525},{"$f":"DM$2*$F358*Main!$C$4*$E358+Main!$C$5*DM$2*$F358","v":2062.4713449073379},{"$f":"DN$2*$F358*Main!$C$4*$E358+Main!$C$5*DN$2*$F358","v":2470.9733863843981},{"$f":"DO$2*$F358*Main!$C$4*$E358+Main!$C$5*DO$2*$F358","v":2879.4751454298339},{"$f":"DP$2*$F358*Main!$C$4*$E358+Main!$C$5*DP$2*$F358","v":3287.9785990650194},{"$f":"DQ$2*$F358*Main!$C$4*$E358+Main!$C$5*DQ$2*$F358","v":1356.3527422085504},{"$f":"DR$2*$F358*Main!$C$4*$E358+Main!$C$5*DR$2*$F358","v":1811.4980841076281},{"$f":"DS$2*$F358*Main!$C$4*$E358+Main!$C$5*DS$2*$F358","v":2266.6434260067062},{"$f":"DT$2*$F358*Main!$C$4*$E358+Main!$C$5*DT$2*$F358","v":2721.788767905784},{"$f":"DU$2*$F358*Main!$C$4*$E358+Main!$C$5*DU$2*$F358","v":3176.9349570997365},{"$f":"DV$2*$F358*Main!$C$4*$E358+Main!$C$5*DV$2*$F358","v":1596.4224476970414},{"$f":"DW$2*$F358*Main!$C$4*$E358+Main!$C$5*DW$2*$F358","v":2019.9761177603518},{"$f":"DX$2*$F358*Main!$C$4*$E358+Main!$C$5*DX$2*$F358","v":2443.5300702552877},{"$f":"DY$2*$F358*Main!$C$4*$E358+Main!$C$5*DY$2*$F358","v":2867.084870045097},{"$f":"DZ$2*$F358*Main!$C$4*$E358+Main!$C$5*DZ$2*$F358","v":3290.6391049716576},{"$f":"EA$2*$F358*Main!$C$4*$E358+Main!$C$5*EA$2*$F358","v":1723.2483688622128},{"$f":"EB$2*$F358*Main!$C$4*$E358+Main!$C$5*EB$2*$F358","v":2147.9224451815353},{"$f":"EC$2*$F358*Main!$C$4*$E358+Main!$C$5*EC$2*$F358","v":2572.5968039324821},{"$f":"ED$2*$F358*Main!$C$4*$E358+Main!$C$5*ED$2*$F358","v":2997.2717275466794},{"$f":"EE$2*$F358*Main!$C$4*$E358+Main!$C$5*EE$2*$F358","v":3421.9443917078775},{"$f":"EF$2*$F358*Main!$C$4*$E358+Main!$C$5*EF$2*$F358","v":1676.4099081873835},{"$f":"EG$2*$F358*Main!$C$4*$E358+Main!$C$5*EG$2*$F358","v":2185.6324333076955},{"$f":"EH$2*$F358*Main!$C$4*$E358+Main!$C$5*EH$2*$F358","v":2694.8552408596324},{"$f":"EI$2*$F358*Main!$C$4*$E358+Main!$C$5*EI$2*$F358","v":3204.076636253445},{"$f":"EJ$2*$F358*Main!$C$4*$E358+Main!$C$5*EJ$2*$F358","v":3713.3008559635068},{"$f":"EK$2*$F358*Main!$C$4*$E358+Main!$C$5*EK$2*$F358","v":1916.4796136758746},{"$f":"EL$2*$F358*Main!$C$4*$E358+Main!$C$5*EL$2*$F358","v":2394.1107493920445},{"$f":"EM$2*$F358*Main!$C$4*$E358+Main!$C$5*EM$2*$F358","v":2871.7421675398386},{"$f":"EN$2*$F358*Main!$C$4*$E358+Main!$C$5*EN$2*$F358","v":3349.3735856876328},{"$f":"EO$2*$F358*Main!$C$4*$E358+Main!$C$5*EO$2*$F358","v":3827.0050038354279},{"$f":"EP$2*$F358*Main!$C$4*$E358+Main!$C$5*EP$2*$F358","v":2043.3055348410455},{"$f":"EQ$2*$F358*Main!$C$4*$E358+Main!$C$5*EQ$2*$F358","v":2522.057076813227},{"$f":"ER$2*$F358*Main!$C$4*$E358+Main!$C$5*ER$2*$F358","v":3000.8077714905344},{"$f":"ES$2*$F358*Main!$C$4*$E358+Main!$C$5*ES$2*$F358","v":3479.5604431892152},{"$f":"ET$2*$F358*Main!$C$4*$E358+Main!$C$5*ET$2*$F358","v":3958.3131148878974},{"$f":"EU$2*$F358*Main!$C$4*$E358+Main!$C$5*EU$2*$F358","v":4821.1078371884369},{"$f":"EV$2*$F358*Main!$C$4*$E358+Main!$C$5*EV$2*$F358","v":4925.0652696847646},{"$f":"EW$2*$F358*Main!$C$4*$E358+Main!$C$5*EW$2*$F358","v":5052.2611762785655},{"$f":"EX$2*$F358*Main!$C$4*$E358+Main!$C$5*EX$2*$F358","v":5118.731459200786},{"$f":"EY$2*$F358*Main!$C$4*$E358+Main!$C$5*EY$2*$F358","v":5222.6888916971129},{"$f":"EZ$2*$F358*Main!$C$4*$E358+Main!$C$5*EZ$2*$F358","v":5349.8819739746659},{"$f":"FA$2*$F358*Main!$C$4*$E358+Main!$C$5*FA$2*$F358","v":5801.255723954715},{"$f":"FB$2*$F358*Main!$C$4*$E358+Main!$C$5*FB$2*$F358","v":5905.2131564510428},{"$f":"FC$2*$F358*Main!$C$4*$E358+Main!$C$5*FC$2*$F358","v":6032.4090630448454},{"$f":"IF($D358<100,(FD$2*(1+Main!$C$3)*$E358*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E358*Main!$C$4)+(FD$2*Main!$C$5))","v":133.241749062},{"$f":"IF($D358<100,(FE$2*(1+Main!$C$3)*$E358*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E358*Main!$C$4)+(FE$2*Main!$C$5))","v":145.6553457668},{"$f":"IF($D358<100,(FF$2*(1+Main!$C$3)*$E358*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E358*Main!$C$4)+(FF$2*Main!$C$5))","v":146.64954849690002},{"$f":"IF($D358<100,(FG$2*(1+Main!$C$3)*$E358*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E358*Main!$C$4)+(FG$2*Main!$C$5))","v":158.3105244434},{"$f":"IF($D358<100,(FH$2*(1+Main!$C$3)*$E358*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E358*Main!$C$4)+(FH$2*Main!$C$5))","v":213.5770462998},{"$f":"IF($D358<100,(FI$2*(1+Main!$C$3)*$E358*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E358*Main!$C$4)+(FI$2*Main!$C$5))","v":60.339743264200003}]
["OK",46140,"(Creek County, Okmulgee County, Osage County, Pawnee County, Rogers County, Tulsa, Tulsa County, Wagoner County)",46140,0.83,{"$f":"IF($D359<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F359*Main!$C$4*$E359+Main!$C$5*G$2*$F359","v":1473.5804821623103},{"$f":"H$2*$F359*Main!$C$4*$E359+Main!$C$5*H$2*$F359","v":1820.2261164955216},{"$f":"I$2*$F359*Main!$C$4*$E359+Main!$C$5*I$2*$F359","v":2166.8720142106513},{"$f":"J$2*$F359*Main!$C$4*$E359+Main!$C$5*J$2*$F359","v":2513.5173851619447},{"$f":"K$2*$F359*Main!$C$4*$E359+Main!$C$5*K$2*$F359","v":2860.1643364047477},{"$f":"L$2*$F359*Main!$C$4*$E359+Main!$C$5*L$2*$F359","v":1748.9554961560132},{"$f":"M$2*$F359*Main!$C$4*$E359+Main!$C$5*M$2*$F359","v":2062.9370317402863},{"$f":"N$2*$F359*Main!$C$4*$E359+Main!$C$5*N$2*$F359","v":2376.9185673245593},{"$f":"O$2*$F359*Main!$C$4*$E359+Main!$C$5*O$2*$F359","v":2690.8993127630774},{"$f":"P$2*$F359*Main!$C$4*$E359+Main!$C$5*P$2*$F359","v":3004.8821652569432},{"$f":"Q$2*$F359*Main!$C$4*$E359+Main!$C$5*Q$2*$F359","v":1880.3688507850807},{"$f":"R$2*$F359*Main!$C$4*$E359+Main!$C$5*R$2*$F359","v":2186.7202121949863},{"$f":"S$2*$F359*Main!$C$4*$E359+Main!$C$5*S$2*$F359","v":2493.0713102229738},{"$f":"T$2*$F359*Main!$C$4*$E359+Main!$C$5*T$2*$F359","v":2799.4231983967156},{"$f":"U$2*$F359*Main!$C$4*$E359+Main!$C$5*U$2*$F359","v":3105.7732428970294},{"$f":"V$2*$F359*Main!$C$4*$E359+Main!$C$5*V$2*$F359","v":1566.605658811113},{"$f":"W$2*$F359*Main!$C$4*$E359+Main!$C$5*W$2*$F359","v":1929.3673693457526},{"$f":"X$2*$F359*Main!$C$4*$E359+Main!$C$5*X$2*$F359","v":2292.129079880393},{"$f":"Y$2*$F359*Main!$C$4*$E359+Main!$C$5*Y$2*$F359","v":2654.88973688736},{"$f":"Z$2*$F359*Main!$C$4*$E359+Main!$C$5*Z$2*$F359","v":3017.6535544773465},{"$f":"AA$2*$F359*Main!$C$4*$E359+Main!$C$5*AA$2*$F359","v":1841.9804094228975},{"$f":"AB$2*$F359*Main!$C$4*$E359+Main!$C$5*AB$2*$F359","v":2172.0782845905178},{"$f":"AC$2*$F359*Main!$C$4*$E359+Main!$C$5*AC$2*$F359","v":2502.1756329943014},{"$f":"AD$2*$F359*Main!$C$4*$E359+Main!$C$5*AD$2*$F359","v":2832.2721912523298},{"$f":"AE$2*$F359*Main!$C$4*$E359+Main!$C$5*AE$2*$F359","v":3162.3713833295419},{"$f":"AF$2*$F359*Main!$C$4*$E359+Main!$C$5*AF$2*$F359","v":1973.3937640519653},{"$f":"AG$2*$F359*Main!$C$4*$E359+Main!$C$5*AG$2*$F359","v":2295.8612016632997},{"$f":"AH$2*$F359*Main!$C$4*$E359+Main!$C$5*AH$2*$F359","v":2618.3286392746336},{"$f":"AI$2*$F359*Main!$C$4*$E359+Main!$C$5*AI$2*$F359","v":2940.7960768859675},{"$f":"AJ$2*$F359*Main!$C$4*$E359+Main!$C$5*AJ$2*$F359","v":3263.2624609696286},{"$f":"AK$2*$F359*Main!$C$4*$E359+Main!$C$5*AK$2*$F359","v":1678.8542915339433},{"$f":"AL$2*$F359*Main!$C$4*$E359+Main!$C$5*AL$2*$F359","v":2081.1772831131434},{"$f":"AM$2*$F359*Main!$C$4*$E359+Main!$C$5*AM$2*$F359","v":2483.5000113104252},{"$f":"AN$2*$F359*Main!$C$4*$E359+Main!$C$5*AN$2*$F359","v":2885.8230028896255},{"$f":"AO$2*$F359*Main!$C$4*$E359+Main!$C$5*AO$2*$F359","v":3288.1467846145806},{"$f":"AP$2*$F359*Main!$C$4*$E359+Main!$C$5*AP$2*$F359","v":1954.2290421457278},{"$f":"AQ$2*$F359*Main!$C$4*$E359+Main!$C$5*AQ$2*$F359","v":2323.8876715940714},{"$f":"AR$2*$F359*Main!$C$4*$E359+Main!$C$5*AR$2*$F359","v":2693.5463010424155},{"$f":"AS$2*$F359*Main!$C$4*$E359+Main!$C$5*AS$2*$F359","v":3063.2054572545953},{"$f":"AT$2*$F359*Main!$C$4*$E359+Main!$C$5*AT$2*$F359","v":3432.8646134667761},{"$f":"AU$2*$F359*Main!$C$4*$E359+Main!$C$5*AU$2*$F359","v":2085.642133392877},{"$f":"AV$2*$F359*Main!$C$4*$E359+Main!$C$5*AV$2*$F359","v":2447.6711154306895},{"$f":"AW$2*$F359*Main!$C$4*$E359+Main!$C$5*AW$2*$F359","v":2809.7003608504206},{"$f":"AX$2*$F359*Main!$C$4*$E359+Main!$C$5*AX$2*$F359","v":3171.7293428882331},{"$f":"AY$2*$F359*Main!$C$4*$E359+Main!$C$5*AY$2*$F359","v":3533.7556911068623},{"$f":"AZ$2*$F359*Main!$C$4*$E359+Main!$C$5*AZ$2*$F359","v":3206.8091805922045},{"$f":"BA$2*$F359*Main!$C$4*$E359+Main!$C$5*BA$2*$F359","v":3636.516780367177},{"$f":"BB$2*$F359*Main!$C$4*$E359+Main!$C$5*BB$2*$F359","v":4066.2243801421505},{"$f":"BC$2*$F359*Main!$C$4*$E359+Main!$C$5*BC$2*$F359","v":3318.8623839316247},{"$f":"BD$2*$F359*Main!$C$4*$E359+Main!$C$5*BD$2*$F359","v":3743.5341214278988},{"$f":"BE$2*$F359*Main!$C$4*$E359+Main!$C$5*BE$2*$F359","v":4168.2058589241724},{"$f":"BF$2*$F359*Main!$C$4*$E359+Main!$C$5*BF$2*$F359","v":3412.1259212165269},{"$f":"BG$2*$F359*Main!$C$4*$E359+Main!$C$5*BG$2*$F359","v":3845.2469506532125},{"$f":"BH$2*$F359*Main!$C$4*$E359+Main!$C$5*BH$2*$F359","v":4278.3706139090809},{"$f":"BI$2*$F359*Main!$C$4*$E359+Main!$C$5*BI$2*$F359","v":3380.4147382481506},{"$f":"BJ$2*$F359*Main!$C$4*$E359+Main!$C$5*BJ$2*$F359","v":3844.770229381013},{"$f":"BK$2*$F359*Main!$C$4*$E359+Main!$C$5*BK$2*$F359","v":4309.1230866946926},{"$f":"BL$2*$F359*Main!$C$4*$E359+Main!$C$5*BL$2*$F359","v":3492.4679415875707},{"$f":"BM$2*$F359*Main!$C$4*$E359+Main!$C$5*BM$2*$F359","v":3951.7875704417352},{"$f":"BN$2*$F359*Main!$C$4*$E359+Main!$C$5*BN$2*$F359","v":4411.104565476714},{"$f":"BO$2*$F359*Main!$C$4*$E359+Main!$C$5*BO$2*$F359","v":3585.7314788724725},{"$f":"BP$2*$F359*Main!$C$4*$E359+Main!$C$5*BP$2*$F359","v":4053.5003996670484},{"$f":"BQ$2*$F359*Main!$C$4*$E359+Main!$C$5*BQ$2*$F359","v":4521.2693204616235},{"$f":"BR$2*$F359*Main!$C$4*$E359+Main!$C$5*BR$2*$F359","v":3690.467932520352},{"$f":"BS$2*$F359*Main!$C$4*$E359+Main!$C$5*BS$2*$F359","v":4263.6343955778466},{"$f":"BT$2*$F359*Main!$C$4*$E359+Main!$C$5*BT$2*$F359","v":4836.8008586353399},{"$f":"BU$2*$F359*Main!$C$4*$E359+Main!$C$5*BU$2*$F359","v":3802.5237696789563},{"$f":"BV$2*$F359*Main!$C$4*$E359+Main!$C$5*BV$2*$F359","v":4370.6517366385669},{"$f":"BW$2*$F359*Main!$C$4*$E359+Main!$C$5*BW$2*$F359","v":4938.7823374173613},{"$f":"BX$2*$F359*Main!$C$4*$E359+Main!$C$5*BX$2*$F359","v":3895.7846731446753},{"$f":"BY$2*$F359*Main!$C$4*$E359+Main!$C$5*BY$2*$F359","v":4472.3671996830635},{"$f":"BZ$2*$F359*Main!$C$4*$E359+Main!$C$5*BZ$2*$F359","v":5048.9470924022708},{"$f":"CA$2*$F359*Main!$C$4*$E359+Main!$C$5*CA$2*$F359","v":3247.0855435450626},{"$f":"CB$2*$F359*Main!$C$4*$E359+Main!$C$5*CB$2*$F359","v":3663.3685669421438},{"$f":"CC$2*$F359*Main!$C$4*$E359+Main!$C$5*CC$2*$F359","v":4079.6489565200418},{"$f":"CD$2*$F359*Main!$C$4*$E359+Main!$C$5*CD$2*$F359","v":3323.6612024838159},{"$f":"CE$2*$F359*Main!$C$4*$E359+Main!$C$5*CE$2*$F359","v":3746.731577916571},{"$f":"CF$2*$F359*Main!$C$4*$E359+Main!$C$5*CF$2*$F359","v":4169.8045871685081},{"$f":"CG$2*$F359*Main!$C$4*$E359+Main!$C$5*CG$2*$F359","v":3447.1557163560128},{"$f":"CH$2*$F359*Main!$C$4*$E359+Main!$C$5*CH$2*$F359","v":3868.6010253525969},{"$f":"CI$2*$F359*Main!$C$4*$E359+Main!$C$5*CI$2*$F359","v":4290.0463343491811},{"$f":"CJ$2*$F359*Main!$C$4*$E359+Main!$C$5*CJ$2*$F359","v":3387.0993713356702},{"$f":"CK$2*$F359*Main!$C$4*$E359+Main!$C$5*CK$2*$F359","v":3849.2266514393596},{"$f":"CL$2*$F359*Main!$C$4*$E359+Main!$C$5*CL$2*$F359","v":4311.3512977238661},{"$f":"CM$2*$F359*Main!$C$4*$E359+Main!$C$5*CM$2*$F359","v":3463.6750302744231},{"$f":"CN$2*$F359*Main!$C$4*$E359+Main!$C$5*CN$2*$F359","v":3932.5896624137858},{"$f":"CO$2*$F359*Main!$C$4*$E359+Main!$C$5*CO$2*$F359","v":4401.5069283723324},{"$f":"CP$2*$F359*Main!$C$4*$E359+Main!$C$5*CP$2*$F359","v":3587.16954414662},{"$f":"CQ$2*$F359*Main!$C$4*$E359+Main!$C$5*CQ$2*$F359","v":4054.4591098498136},{"$f":"CR$2*$F359*Main!$C$4*$E359+Main!$C$5*CR$2*$F359","v":4521.7486755530063},{"$f":"CS$2*$F359*Main!$C$4*$E359+Main!$C$5*CS$2*$F359","v":3937.7177083639049},{"$f":"CT$2*$F359*Main!$C$4*$E359+Main!$C$5*CT$2*$F359","v":4428.4693353530029},{"$f":"CU$2*$F359*Main!$C$4*$E359+Main!$C$5*CU$2*$F359","v":4919.2183285229175},{"$f":"CV$2*$F359*Main!$C$4*$E359+Main!$C$5*CV$2*$F359","v":4014.2933673026582},{"$f":"CW$2*$F359*Main!$C$4*$E359+Main!$C$5*CW$2*$F359","v":4511.8323463274301},{"$f":"CX$2*$F359*Main!$C$4*$E359+Main!$C$5*CX$2*$F359","v":5009.3739591713847},{"$f":"CY$2*$F359*Main!$C$4*$E359+Main!$C$5*CY$2*$F359","v":4137.7878811748542},{"$f":"CZ$2*$F359*Main!$C$4*$E359+Main!$C$5*CZ$2*$F359","v":4633.7017937634555},{"$f":"DA$2*$F359*Main!$C$4*$E359+Main!$C$5*DA$2*$F359","v":5129.6157063520586},{"$f":"DB$2*$F359*Main!$C$4*$E359+Main!$C$5*DB$2*$F359","v":1200.2616908051032},{"$f":"DC$2*$F359*Main!$C$4*$E359+Main!$C$5*DC$2*$F359","v":1609.6267247350133},{"$f":"DD$2*$F359*Main!$C$4*$E359+Main!$C$5*DD$2*$F359","v":2018.991758664924},{"$f":"DE$2*$F359*Main!$C$4*$E359+Main!$C$5*DE$2*$F359","v":2428.3567925948341},{"$f":"DF$2*$F359*Main!$C$4*$E359+Main!$C$5*DF$2*$F359","v":2837.7215631428262},{"$f":"DG$2*$F359*Main!$C$4*$E359+Main!$C$5*DG$2*$F359","v":1424.139218596905},{"$f":"DH$2*$F359*Main!$C$4*$E359+Main!$C$5*DH$2*$F359","v":1804.0436680506709},{"$f":"DI$2*$F359*Main!$C$4*$E359+Main!$C$5*DI$2*$F359","v":2183.9475907405999},{"$f":"DJ$2*$F359*Main!$C$4*$E359+Main!$C$5*DJ$2*$F359","v":2563.8523035762837},{"$f":"DK$2*$F359*Main!$C$4*$E359+Main!$C$5*DK$2*$F359","v":2943.7564896481313},{"$f":"DL$2*$F359*Main!$C$4*$E359+Main!$C$5*DL$2*$F359","v":1542.410605646462},{"$f":"DM$2*$F359*Main!$C$4*$E359+Main!$C$5*DM$2*$F359","v":1923.3598911702902},{"$f":"DN$2*$F359*Main!$C$4*$E359+Main!$C$5*DN$2*$F359","v":2304.3089133122003},{"$f":"DO$2*$F359*Main!$C$4*$E359+Main!$C$5*DO$2*$F359","v":2685.2576720721927},{"$f":"DP$2*$F359*Main!$C$4*$E359+Main!$C$5*DP$2*$F359","v":3066.2080111236946},{"$f":"DQ$2*$F359*Main!$C$4*$E359+Main!$C$5*DQ$2*$F359","v":1264.8682218467222},{"$f":"DR$2*$F359*Main!$C$4*$E359+Main!$C$5*DR$2*$F359","v":1689.3145044208954},{"$f":"DS$2*$F359*Main!$C$4*$E359+Main!$C$5*DS$2*$F359","v":2113.7607869950689},{"$f":"DT$2*$F359*Main!$C$4*$E359+Main!$C$5*DT$2*$F359","v":2538.2070695692419},{"$f":"DU$2*$F359*Main!$C$4*$E359+Main!$C$5*DU$2*$F359","v":2962.6541422891705},{"$f":"DV$2*$F359*Main!$C$4*$E359+Main!$C$5*DV$2*$F359","v":1488.7454862566058},{"$f":"DW$2*$F359*Main!$C$4*$E359+Main!$C$5*DW$2*$F359","v":1883.7309209727164},{"$f":"DX$2*$F359*Main!$C$4*$E359+Main!$C$5*DX$2*$F359","v":2278.7166190707453},{"$f":"DY$2*$F359*Main!$C$4*$E359+Main!$C$5*DY$2*$F359","v":2673.7031073145286},{"$f":"DZ$2*$F359*Main!$C$4*$E359+Main!$C$5*DZ$2*$F359","v":3068.6890687944765},{"$f":"EA$2*$F359*Main!$C$4*$E359+Main!$C$5*EA$2*$F359","v":1607.0171366880813},{"$f":"EB$2*$F359*Main!$C$4*$E359+Main!$C$5*EB$2*$F359","v":2003.0474074742542},{"$f":"EC$2*$F359*Main!$C$4*$E359+Main!$C$5*EC$2*$F359","v":2399.0779416423456},{"$f":"ED$2*$F359*Main!$C$4*$E359+Main!$C$5*ED$2*$F359","v":2795.1090025742737},{"$f":"EE$2*$F359*Main!$C$4*$E359+Main!$C$5*EE$2*$F359","v":3191.1379564508552},{"$f":"EF$2*$F359*Main!$C$4*$E359+Main!$C$5*EF$2*$F359","v":1563.3378793502438},{"$f":"EG$2*$F359*Main!$C$4*$E359+Main!$C$5*EG$2*$F359","v":2038.2138978293597},{"$f":"EH$2*$F359*Main!$C$4*$E359+Main!$C$5*EH$2*$F359","v":2513.0901796903936},{"$f":"EI$2*$F359*Main!$C$4*$E359+Main!$C$5*EI$2*$F359","v":2987.9651446418366},{"$f":"EJ$2*$F359*Main!$C$4*$E359+Main!$C$5*EJ$2*$F359","v":3462.8427434124624},{"$f":"EK$2*$F359*Main!$C$4*$E359+Main!$C$5*EK$2*$F359","v":1787.2151437601269},{"$f":"EL$2*$F359*Main!$C$4*$E359+Main!$C$5*EL$2*$F359","v":2232.6305777630987},{"$f":"EM$2*$F359*Main!$C$4*$E359+Main!$C$5*EM$2*$F359","v":2678.0462751479881},{"$f":"EN$2*$F359*Main!$C$4*$E359+Main!$C$5*EN$2*$F359","v":3123.461972532878},{"$f":"EO$2*$F359*Main!$C$4*$E359+Main!$C$5*EO$2*$F359","v":3568.8776699177683},{"$f":"EP$2*$F359*Main!$C$4*$E359+Main!$C$5*EP$2*$F359","v":1905.4867941916023},{"$f":"EQ$2*$F359*Main!$C$4*$E359+Main!$C$5*EQ$2*$F359","v":2351.9470642646365},{"$f":"ER$2*$F359*Main!$C$4*$E359+Main!$C$5*ER$2*$F359","v":2798.4065441919156},{"$f":"ES$2*$F359*Main!$C$4*$E359+Main!$C$5*ES$2*$F359","v":3244.8678677926227},{"$f":"ET$2*$F359*Main!$C$4*$E359+Main!$C$5*ET$2*$F359","v":3691.3291913933308},{"$f":"EU$2*$F359*Main!$C$4*$E359+Main!$C$5*EU$2*$F359","v":4495.9293460979397},{"$f":"EV$2*$F359*Main!$C$4*$E359+Main!$C$5*EV$2*$F359","v":4592.8749626012632},{"$f":"EW$2*$F359*Main!$C$4*$E359+Main!$C$5*EW$2*$F359","v":4711.4916433457656},{"$f":"EX$2*$F359*Main!$C$4*$E359+Main!$C$5*EX$2*$F359","v":4773.4785778275555},{"$f":"EY$2*$F359*Main!$C$4*$E359+Main!$C$5*EY$2*$F359","v":4870.4241943308789},{"$f":"EZ$2*$F359*Main!$C$4*$E359+Main!$C$5*EZ$2*$F359","v":4989.0382412561994},{"$f":"FA$2*$F359*Main!$C$4*$E359+Main!$C$5*FA$2*$F359","v":5409.9673216928331},{"$f":"FB$2*$F359*Main!$C$4*$E359+Main!$C$5*FB$2*$F359","v":5506.9129381961566},{"$f":"FC$2*$F359*Main!$C$4*$E359+Main!$C$5*FC$2*$F359","v":5625.5296189406599},{"$f":"IF($D359<100,(FD$2*(1+Main!$C$3)*$E359*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E359*Main!$C$4)+(FD$2*Main!$C$5))","v":124.25473770000001},{"$f":"IF($D359<100,(FE$2*(1+Main!$C$3)*$E359*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E359*Main!$C$4)+(FE$2*Main!$C$5))","v":135.83105078},{"$f":"IF($D359<100,(FF$2*(1+Main!$C$3)*$E359*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E359*Main!$C$4)+(FF$2*Main!$C$5))","v":136.75819561500001},{"$f":"IF($D359<100,(FG$2*(1+Main!$C$3)*$E359*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E359*Main!$C$4)+(FG$2*Main!$C$5))","v":147.63265138999998},{"$f":"IF($D359<100,(FH$2*(1+Main!$C$3)*$E359*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E359*Main!$C$4)+(FH$2*Main!$C$5))","v":199.17150633},{"$f":"IF($D359<100,(FI$2*(1+Main!$C$3)*$E359*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E359*Main!$C$4)+(FI$2*Main!$C$5))","v":56.269893070000002}]
["OR",38,"Nonurban",38,1.0523,{"$f":"IF($D360<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F360*Main!$C$4*$E360+Main!$C$5*G$2*$F360","v":1770.482237876181},{"$f":"H$2*$F360*Main!$C$4*$E360+Main!$C$5*H$2*$F360","v":2186.9711543985377},{"$f":"I$2*$F360*Main!$C$4*$E360+Main!$C$5*I$2*$F360","v":2603.460387369852},{"$f":"J$2*$F360*Main!$C$4*$E360+Main!$C$5*J$2*$F360","v":3019.9489874432511},{"$f":"K$2*$F360*Main!$C$4*$E360+Main!$C$5*K$2*$F360","v":3436.4394862103982},{"$f":"L$2*$F360*Main!$C$4*$E360+Main!$C$5*L$2*$F360","v":2101.3406992446007},{"$f":"M$2*$F360*Main!$C$4*$E360+Main!$C$5*M$2*$F360","v":2478.5842488858975},{"$f":"N$2*$F360*Main!$C$4*$E360+Main!$C$5*N$2*$F360","v":2855.8277985271943},{"$f":"O$2*$F360*Main!$C$4*$E360+Main!$C$5*O$2*$F360","v":3233.0703988216173},{"$f":"P$2*$F360*Main!$C$4*$E360+Main!$C$5*P$2*$F360","v":3610.315530707705},{"$f":"Q$2*$F360*Main!$C$4*$E360+Main!$C$5*Q$2*$F360","v":2259.2316410743119},{"$f":"R$2*$F360*Main!$C$4*$E360+Main!$C$5*R$2*$F360","v":2627.3076644005232},{"$f":"S$2*$F360*Main!$C$4*$E360+Main!$C$5*S$2*$F360","v":2995.3833712777769},{"$f":"T$2*$F360*Main!$C$4*$E360+Main!$C$5*T$2*$F360","v":3363.4600275019043},{"$f":"U$2*$F360*Main!$C$4*$E360+Main!$C$5*U$2*$F360","v":3731.5344685833252},{"$f":"V$2*$F360*Main!$C$4*$E360+Main!$C$5*V$2*$F360","v":1882.2504276192494},{"$f":"W$2*$F360*Main!$C$4*$E360+Main!$C$5*W$2*$F360","v":2318.1025394365238},{"$f":"X$2*$F360*Main!$C$4*$E360+Main!$C$5*X$2*$F360","v":2753.9546512537991},{"$f":"Y$2*$F360*Main!$C$4*$E360+Main!$C$5*Y$2*$F360","v":3189.8054972752416},{"$f":"Z$2*$F360*Main!$C$4*$E360+Main!$C$5*Z$2*$F360","v":3625.6601406841805},{"$f":"AA$2*$F360*Main!$C$4*$E360+Main!$C$5*AA$2*$F360","v":2213.1085725387111},{"$f":"AB$2*$F360*Main!$C$4*$E360+Main!$C$5*AB$2*$F360","v":2609.7156339238845},{"$f":"AC$2*$F360*Main!$C$4*$E360+Main!$C$5*AC$2*$F360","v":3006.3220624111414},{"$f":"AD$2*$F360*Main!$C$4*$E360+Main!$C$5*AD$2*$F360","v":3402.927541551524},{"$f":"AE$2*$F360*Main!$C$4*$E360+Main!$C$5*AE$2*$F360","v":3799.5361851814878},{"$f":"AF$2*$F360*Main!$C$4*$E360+Main!$C$5*AF$2*$F360","v":2370.9995143684228},{"$f":"AG$2*$F360*Main!$C$4*$E360+Main!$C$5*AG$2*$F360","v":2758.4387329895526},{"$f":"AH$2*$F360*Main!$C$4*$E360+Main!$C$5*AH$2*$F360","v":3145.8779516106811},{"$f":"AI$2*$F360*Main!$C$4*$E360+Main!$C$5*AI$2*$F360","v":3533.3171702318109},{"$f":"AJ$2*$F360*Main!$C$4*$E360+Main!$C$5*AJ$2*$F360","v":3920.7551230571089},{"$f":"AK$2*$F360*Main!$C$4*$E360+Main!$C$5*AK$2*$F360","v":2017.1152774644634},{"$f":"AL$2*$F360*Main!$C$4*$E360+Main!$C$5*AL$2*$F360","v":2500.499605027594},{"$f":"AM$2*$F360*Main!$C$4*$E360+Main!$C$5*AM$2*$F360","v":2983.8836161417667},{"$f":"AN$2*$F360*Main!$C$4*$E360+Main!$C$5*AN$2*$F360","v":3467.2679437048973},{"$f":"AO$2*$F360*Main!$C$4*$E360+Main!$C$5*AO$2*$F360","v":3950.6532206149022},{"$f":"AP$2*$F360*Main!$C$4*$E360+Main!$C$5*AP$2*$F360","v":2347.9734223839246},{"$f":"AQ$2*$F360*Main!$C$4*$E360+Main!$C$5*AQ$2*$F360","v":2792.1120666170377},{"$f":"AR$2*$F360*Main!$C$4*$E360+Main!$C$5*AR$2*$F360","v":3236.2507108501513},{"$f":"AS$2*$F360*Main!$C$4*$E360+Main!$C$5*AS$2*$F360","v":3680.3899879811797},{"$f":"AT$2*$F360*Main!$C$4*$E360+Main!$C$5*AT$2*$F360","v":4124.529265112209},{"$f":"AU$2*$F360*Main!$C$4*$E360+Main!$C$5*AU$2*$F360","v":2505.8640477646786},{"$f":"AV$2*$F360*Main!$C$4*$E360+Main!$C$5*AV$2*$F360","v":2940.8357985806215},{"$f":"AW$2*$F360*Main!$C$4*$E360+Main!$C$5*AW$2*$F360","v":3375.8078658455233},{"$f":"AX$2*$F360*Main!$C$4*$E360+Main!$C$5*AX$2*$F360","v":3810.7796166614671},{"$f":"AY$2*$F360*Main!$C$4*$E360+Main!$C$5*AY$2*$F360","v":4245.7482029878302},{"$f":"AZ$2*$F360*Main!$C$4*$E360+Main!$C$5*AZ$2*$F360","v":3852.9274533858807},{"$f":"BA$2*$F360*Main!$C$4*$E360+Main!$C$5*BA$2*$F360","v":4369.2139284656969},{"$f":"BB$2*$F360*Main!$C$4*$E360+Main!$C$5*BB$2*$F360","v":4885.5004035455149},{"$f":"BC$2*$F360*Main!$C$4*$E360+Main!$C$5*BC$2*$F360","v":3987.5574981042118},{"$f":"BD$2*$F360*Main!$C$4*$E360+Main!$C$5*BD$2*$F360","v":4497.7934691058636},{"$f":"BE$2*$F360*Main!$C$4*$E360+Main!$C$5*BE$2*$F360","v":5008.0294401075162},{"$f":"BF$2*$F360*Main!$C$4*$E360+Main!$C$5*BF$2*$F360","v":4099.6120741543273},{"$f":"BG$2*$F360*Main!$C$4*$E360+Main!$C$5*BG$2*$F360","v":4619.9997277306411},{"$f":"BH$2*$F360*Main!$C$4*$E360+Main!$C$5*BH$2*$F360","v":5140.3905457965357},{"$f":"BI$2*$F360*Main!$C$4*$E360+Main!$C$5*BI$2*$F360","v":4061.5116196035397},{"$f":"BJ$2*$F360*Main!$C$4*$E360+Main!$C$5*BJ$2*$F360","v":4619.4269551165471},{"$f":"BK$2*$F360*Main!$C$4*$E360+Main!$C$5*BK$2*$F360","v":5177.3391261399729},{"$f":"BL$2*$F360*Main!$C$4*$E360+Main!$C$5*BL$2*$F360","v":4196.1416643218708},{"$f":"BM$2*$F360*Main!$C$4*$E360+Main!$C$5*BM$2*$F360","v":4748.0064957567138},{"$f":"BN$2*$F360*Main!$C$4*$E360+Main!$C$5*BN$2*$F360","v":5299.8681627019741},{"$f":"BO$2*$F360*Main!$C$4*$E360+Main!$C$5*BO$2*$F360","v":4308.1962403719863},{"$f":"BP$2*$F360*Main!$C$4*$E360+Main!$C$5*BP$2*$F360","v":4870.2127543814913},{"$f":"BQ$2*$F360*Main!$C$4*$E360+Main!$C$5*BQ$2*$F360","v":5432.2292683909945},{"$f":"BR$2*$F360*Main!$C$4*$E360+Main!$C$5*BR$2*$F360","v":4434.0353330353264},{"$f":"BS$2*$F360*Main!$C$4*$E360+Main!$C$5*BS$2*$F360","v":5122.6852265929101},{"$f":"BT$2*$F360*Main!$C$4*$E360+Main!$C$5*BT$2*$F360","v":5811.335120150492},{"$f":"BU$2*$F360*Main!$C$4*$E360+Main!$C$5*BU$2*$F360","v":4568.6685422432383},{"$f":"BV$2*$F360*Main!$C$4*$E360+Main!$C$5*BV$2*$F360","v":5251.264767233075},{"$f":"BW$2*$F360*Main!$C$4*$E360+Main!$C$5*BW$2*$F360","v":5933.8641567124932},{"$f":"BX$2*$F360*Main!$C$4*$E360+Main!$C$5*BX$2*$F360","v":4680.719953803773},{"$f":"BY$2*$F360*Main!$C$4*$E360+Main!$C$5*BY$2*$F360","v":5373.4741903474333},{"$f":"BZ$2*$F360*Main!$C$4*$E360+Main!$C$5*BZ$2*$F360","v":6066.2252624015136},{"$f":"CA$2*$F360*Main!$C$4*$E360+Main!$C$5*CA$2*$F360","v":3901.3188280528775},{"$f":"CB$2*$F360*Main!$C$4*$E360+Main!$C$5*CB$2*$F360","v":4401.4758997402223},{"$f":"CC$2*$F360*Main!$C$4*$E360+Main!$C$5*CC$2*$F360","v":4901.6298069379873},{"$f":"CD$2*$F360*Main!$C$4*$E360+Main!$C$5*CD$2*$F360","v":3993.3231981201197},{"$f":"CE$2*$F360*Main!$C$4*$E360+Main!$C$5*CE$2*$F360","v":4501.6351594567495},{"$f":"CF$2*$F360*Main!$C$4*$E360+Main!$C$5*CF$2*$F360","v":5009.9502852829582},{"$f":"CG$2*$F360*Main!$C$4*$E360+Main!$C$5*CG$2*$F360","v":4141.6997855767086},{"$f":"CH$2*$F360*Main!$C$4*$E360+Main!$C$5*CH$2*$F360","v":4648.0592568420889},{"$f":"CI$2*$F360*Main!$C$4*$E360+Main!$C$5*CI$2*$F360","v":5154.4187281074683},{"$f":"CJ$2*$F360*Main!$C$4*$E360+Main!$C$5*CJ$2*$F360","v":4069.543094159179},{"$f":"CK$2*$F360*Main!$C$4*$E360+Main!$C$5*CK$2*$F360","v":4624.7812714869733},{"$f":"CL$2*$F360*Main!$C$4*$E360+Main!$C$5*CL$2*$F360","v":5180.0162843251874},{"$f":"CM$2*$F360*Main!$C$4*$E360+Main!$C$5*CM$2*$F360","v":4161.5474642264217},{"$f":"CN$2*$F360*Main!$C$4*$E360+Main!$C$5*CN$2*$F360","v":4724.9405312034996},{"$f":"CO$2*$F360*Main!$C$4*$E360+Main!$C$5*CO$2*$F360","v":5288.3367626701584},{"$f":"CP$2*$F360*Main!$C$4*$E360+Main!$C$5*CP$2*$F360","v":4309.9240516830105},{"$f":"CQ$2*$F360*Main!$C$4*$E360+Main!$C$5*CQ$2*$F360","v":4871.3646285888399},{"$f":"CR$2*$F360*Main!$C$4*$E360+Main!$C$5*CR$2*$F360","v":5432.8052054946693},{"$f":"CS$2*$F360*Main!$C$4*$E360+Main!$C$5*CS$2*$F360","v":4731.1017924169864},{"$f":"CT$2*$F360*Main!$C$4*$E360+Main!$C$5*CT$2*$F360","v":5320.7316425070694},{"$f":"CU$2*$F360*Main!$C$4*$E360+Main!$C$5*CU$2*$F360","v":5910.3583281075726},{"$f":"CV$2*$F360*Main!$C$4*$E360+Main!$C$5*CV$2*$F360","v":4823.1061624842296},{"$f":"CW$2*$F360*Main!$C$4*$E360+Main!$C$5*CW$2*$F360","v":5420.8909022235966},{"$f":"CX$2*$F360*Main!$C$4*$E360+Main!$C$5*CX$2*$F360","v":6018.6788064525435},{"$f":"CY$2*$F360*Main!$C$4*$E360+Main!$C$5*CY$2*$F360","v":4971.4827499408184},{"$f":"CZ$2*$F360*Main!$C$4*$E360+Main!$C$5*CZ$2*$F360","v":5567.314999608936},{"$f":"DA$2*$F360*Main!$C$4*$E360+Main!$C$5*DA$2*$F360","v":6163.1472492770554},{"$f":"DB$2*$F360*Main!$C$4*$E360+Main!$C$5*DB$2*$F360","v":1442.0942935233593},{"$f":"DC$2*$F360*Main!$C$4*$E360+Main!$C$5*DC$2*$F360","v":1933.9395168782207},{"$f":"DD$2*$F360*Main!$C$4*$E360+Main!$C$5*DD$2*$F360","v":2425.7847402330826},{"$f":"DE$2*$F360*Main!$C$4*$E360+Main!$C$5*DE$2*$F360","v":2917.6299635879445},{"$f":"DF$2*$F360*Main!$C$4*$E360+Main!$C$5*DF$2*$F360","v":3409.4748704938484},{"$f":"DG$2*$F360*Main!$C$4*$E360+Main!$C$5*DG$2*$F360","v":1711.0793888154649},{"$f":"DH$2*$F360*Main!$C$4*$E360+Main!$C$5*DH$2*$F360","v":2167.5282139661876},{"$f":"DI$2*$F360*Main!$C$4*$E360+Main!$C$5*DI$2*$F360","v":2623.9764062189943},{"$f":"DJ$2*$F360*Main!$C$4*$E360+Main!$C$5*DJ$2*$F360","v":3080.4255478186742},{"$f":"DK$2*$F360*Main!$C$4*$E360+Main!$C$5*DK$2*$F360","v":3536.8740565204389},{"$f":"DL$2*$F360*Main!$C$4*$E360+Main!$C$5*DL$2*$F360","v":1853.1804769847063},{"$f":"DM$2*$F360*Main!$C$4*$E360+Main!$C$5*DM$2*$F360","v":2310.8846551520646},{"$f":"DN$2*$F360*Main!$C$4*$E360+Main!$C$5*DN$2*$F360","v":2768.5885168704649},{"$f":"DO$2*$F360*Main!$C$4*$E360+Main!$C$5*DO$2*$F360","v":3226.292062139908},{"$f":"DP$2*$F360*Main!$C$4*$E360+Main!$C$5*DP$2*$F360","v":3683.9975061030987},{"$f":"DQ$2*$F360*Main!$C$4*$E360+Main!$C$5*DQ$2*$F360","v":1519.7179571403858},{"$f":"DR$2*$F360*Main!$C$4*$E360+Main!$C$5*DR$2*$F360","v":2029.6830478339359},{"$f":"DS$2*$F360*Main!$C$4*$E360+Main!$C$5*DS$2*$F360","v":2539.6481385274865},{"$f":"DT$2*$F360*Main!$C$4*$E360+Main!$C$5*DT$2*$F360","v":3049.6132292210368},{"$f":"DU$2*$F360*Main!$C$4*$E360+Main!$C$5*DU$2*$F360","v":3559.5792692614605},{"$f":"DV$2*$F360*Main!$C$4*$E360+Main!$C$5*DV$2*$F360","v":1788.7027359835336},{"$f":"DW$2*$F360*Main!$C$4*$E360+Main!$C$5*DW$2*$F360","v":2263.2711120239865},{"$f":"DX$2*$F360*Main!$C$4*$E360+Main!$C$5*DX$2*$F360","v":2737.8398045133981},{"$f":"DY$2*$F360*Main!$C$4*$E360+Main!$C$5*DY$2*$F360","v":3212.4094463496826},{"$f":"DZ$2*$F360*Main!$C$4*$E360+Main!$C$5*DZ$2*$F360","v":3686.9784552880528},{"$f":"EA$2*$F360*Main!$C$4*$E360+Main!$C$5*EA$2*$F360","v":1930.8041406017328},{"$f":"EB$2*$F360*Main!$C$4*$E360+Main!$C$5*EB$2*$F360","v":2406.627869658822},{"$f":"EC$2*$F360*Main!$C$4*$E360+Main!$C$5*EC$2*$F360","v":2882.4519151648688},{"$f":"ED$2*$F360*Main!$C$4*$E360+Main!$C$5*ED$2*$F360","v":3358.2765935688317},{"$f":"EE$2*$F360*Main!$C$4*$E360+Main!$C$5*EE$2*$F360","v":3834.0987403811309},{"$f":"EF$2*$F360*Main!$C$4*$E360+Main!$C$5*EF$2*$F360","v":1878.3242453965615},{"$f":"EG$2*$F360*Main!$C$4*$E360+Main!$C$5*EG$2*$F360","v":2448.8798180904378},{"$f":"EH$2*$F360*Main!$C$4*$E360+Main!$C$5*EH$2*$F360","v":3019.4357072332723},{"$f":"EI$2*$F360*Main!$C$4*$E360+Main!$C$5*EI$2*$F360","v":3589.9900141313169},{"$f":"EJ$2*$F360*Main!$C$4*$E360+Main!$C$5*EJ$2*$F360","v":4160.5474855189423},{"$f":"EK$2*$F360*Main!$C$4*$E360+Main!$C$5*EK$2*$F360","v":2147.3090242397088},{"$f":"EL$2*$F360*Main!$C$4*$E360+Main!$C$5*EL$2*$F360","v":2682.4681987294466},{"$f":"EM$2*$F360*Main!$C$4*$E360+Main!$C$5*EM$2*$F360","v":3217.627689668142},{"$f":"EN$2*$F360*Main!$C$4*$E360+Main!$C$5*EN$2*$F360","v":3752.7871806068374},{"$f":"EO$2*$F360*Main!$C$4*$E360+Main!$C$5*EO$2*$F360","v":4287.9466715455337},{"$f":"EP$2*$F360*Main!$C$4*$E360+Main!$C$5*EP$2*$F360","v":2289.4104288579083},{"$f":"EQ$2*$F360*Main!$C$4*$E360+Main!$C$5*EQ$2*$F360","v":2825.8249563642817},{"$f":"ER$2*$F360*Main!$C$4*$E360+Main!$C$5*ER$2*$F360","v":3362.2385345237813},{"$f":"ES$2*$F360*Main!$C$4*$E360+Main!$C$5*ES$2*$F360","v":3898.6543278259869},{"$f":"ET$2*$F360*Main!$C$4*$E360+Main!$C$5*ET$2*$F360","v":4435.070121128193},{"$f":"EU$2*$F360*Main!$C$4*$E360+Main!$C$5*EU$2*$F360","v":5401.7837141357513},{"$f":"EV$2*$F360*Main!$C$4*$E360+Main!$C$5*EV$2*$F360","v":5518.2622466195871},{"$f":"EW$2*$F360*Main!$C$4*$E360+Main!$C$5*EW$2*$F360","v":5660.7781993728495},{"$f":"EX$2*$F360*Main!$C$4*$E360+Main!$C$5*EX$2*$F360","v":5735.2544616529804},{"$f":"EY$2*$F360*Main!$C$4*$E360+Main!$C$5*EY$2*$F360","v":5851.7329941368171},{"$f":"EZ$2*$F360*Main!$C$4*$E360+Main!$C$5*EZ$2*$F360","v":5994.2457824004987},{"$f":"FA$2*$F360*Main!$C$4*$E360+Main!$C$5*FA$2*$F360","v":6499.9850137080748},{"$f":"FB$2*$F360*Main!$C$4*$E360+Main!$C$5*FB$2*$F360","v":6616.4635461919115},{"$f":"FC$2*$F360*Main!$C$4*$E360+Main!$C$5*FC$2*$F360","v":6758.9794989451739},{"$f":"IF($D360<100,(FD$2*(1+Main!$C$3)*$E360*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E360*Main!$C$4)+(FD$2*Main!$C$5))","v":149.28998363700001},{"$f":"IF($D360<100,(FE$2*(1+Main!$C$3)*$E360*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E360*Main!$C$4)+(FE$2*Main!$C$5))","v":163.19872967179998},{"$f":"IF($D360<100,(FF$2*(1+Main!$C$3)*$E360*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E360*Main!$C$4)+(FF$2*Main!$C$5))","v":164.31267864315001},{"$f":"IF($D360<100,(FG$2*(1+Main!$C$3)*$E360*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E360*Main!$C$4)+(FG$2*Main!$C$5))","v":177.3781548959},{"$f":"IF($D360<100,(FH$2*(1+Main!$C$3)*$E360*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E360*Main!$C$4)+(FH$2*Main!$C$5))","v":239.30122481730001},{"$f":"IF($D360<100,(FI$2*(1+Main!$C$3)*$E360*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E360*Main!$C$4)+(FI$2*Main!$C$5))","v":67.607332896699987}]
["OR",10540,"(Albany, Linn County)",10540,1.0826,{"$f":"IF($D361<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F361*Main!$C$4*$E361+Main!$C$5*G$2*$F361","v":1810.9506283311082},{"$f":"H$2*$F361*Main!$C$4*$E361+Main!$C$5*H$2*$F361","v":2236.9593444500956},{"$f":"I$2*$F361*Main!$C$4*$E361+Main!$C$5*I$2*$F361","v":2662.9683842512009},{"$f":"J$2*$F361*Main!$C$4*$E361+Main!$C$5*J$2*$F361","v":3088.9767766880714},{"$f":"K$2*$F361*Main!$C$4*$E361+Main!$C$5*K$2*$F361","v":3514.9871112176461},{"$f":"L$2*$F361*Main!$C$4*$E361+Main!$C$5*L$2*$F361","v":2149.3716108666617},{"$f":"M$2*$F361*Main!$C$4*$E361+Main!$C$5*M$2*$F361","v":2535.2379181594561},{"$f":"N$2*$F361*Main!$C$4*$E361+Main!$C$5*N$2*$F361","v":2921.1042254522499},{"$f":"O$2*$F361*Main!$C$4*$E361+Main!$C$5*O$2*$F361","v":3306.9695616986919},{"$f":"P$2*$F361*Main!$C$4*$E361+Main!$C$5*P$2*$F361","v":3692.8374874020733},{"$f":"Q$2*$F361*Main!$C$4*$E361+Main!$C$5*Q$2*$F361","v":2310.871508576623},{"$f":"R$2*$F361*Main!$C$4*$E361+Main!$C$5*R$2*$F361","v":2687.3607449305628},{"$f":"S$2*$F361*Main!$C$4*$E361+Main!$C$5*S$2*$F361","v":3063.8496576023854},{"$f":"T$2*$F361*Main!$C$4*$E361+Main!$C$5*T$2*$F361","v":3440.3395413205599},{"$f":"U$2*$F361*Main!$C$4*$E361+Main!$C$5*U$2*$F361","v":3816.827159263913},{"$f":"V$2*$F361*Main!$C$4*$E361+Main!$C$5*V$2*$F361","v":1925.2735337590898},{"$f":"W$2*$F361*Main!$C$4*$E361+Main!$C$5*W$2*$F361","v":2371.0880349549689},{"$f":"X$2*$F361*Main!$C$4*$E361+Main!$C$5*X$2*$F361","v":2816.9025361508488},{"$f":"Y$2*$F361*Main!$C$4*$E361+Main!$C$5*Y$2*$F361","v":3262.7157426182594},{"$f":"Z$2*$F361*Main!$C$4*$E361+Main!$C$5*Z$2*$F361","v":3708.5328332710769},{"$f":"AA$2*$F361*Main!$C$4*$E361+Main!$C$5*AA$2*$F361","v":2263.6941926125264},{"$f":"AB$2*$F361*Main!$C$4*$E361+Main!$C$5*AB$2*$F361","v":2669.3666086643298},{"$f":"AC$2*$F361*Main!$C$4*$E361+Main!$C$5*AC$2*$F361","v":3075.0383773518979},{"$f":"AD$2*$F361*Main!$C$4*$E361+Main!$C$5*AD$2*$F361","v":3480.7091749931146},{"$f":"AE$2*$F361*Main!$C$4*$E361+Main!$C$5*AE$2*$F361","v":3886.3832094555046},{"$f":"AF$2*$F361*Main!$C$4*$E361+Main!$C$5*AF$2*$F361","v":2425.1940903224877},{"$f":"AG$2*$F361*Main!$C$4*$E361+Main!$C$5*AG$2*$F361","v":2821.4891117533198},{"$f":"AH$2*$F361*Main!$C$4*$E361+Main!$C$5*AH$2*$F361","v":3217.7841331841505},{"$f":"AI$2*$F361*Main!$C$4*$E361+Main!$C$5*AI$2*$F361","v":3614.0791546149826},{"$f":"AJ$2*$F361*Main!$C$4*$E361+Main!$C$5*AJ$2*$F361","v":4010.3728813173457},{"$f":"AK$2*$F361*Main!$C$4*$E361+Main!$C$5*AK$2*$F361","v":2063.2210258841433},{"$f":"AL$2*$F361*Main!$C$4*$E361+Main!$C$5*AL$2*$F361","v":2557.6541995125594},{"$f":"AM$2*$F361*Main!$C$4*$E361+Main!$C$5*AM$2*$F361","v":3052.0870494588589},{"$f":"AN$2*$F361*Main!$C$4*$E361+Main!$C$5*AN$2*$F361","v":3546.520223087276},{"$f":"AO$2*$F361*Main!$C$4*$E361+Main!$C$5*AO$2*$F361","v":4040.9543677620445},{"$f":"AP$2*$F361*Main!$C$4*$E361+Main!$C$5*AP$2*$F361","v":2401.641684737579},{"$f":"AQ$2*$F361*Main!$C$4*$E361+Main!$C$5*AQ$2*$F361","v":2855.9321258576852},{"$f":"AR$2*$F361*Main!$C$4*$E361+Main!$C$5*AR$2*$F361","v":3310.2225669777918},{"$f":"AS$2*$F361*Main!$C$4*$E361+Main!$C$5*AS$2*$F361","v":3764.5136554621313},{"$f":"AT$2*$F361*Main!$C$4*$E361+Main!$C$5*AT$2*$F361","v":4218.8047439464726},{"$f":"AU$2*$F361*Main!$C$4*$E361+Main!$C$5*AU$2*$F361","v":2563.1412587654231},{"$f":"AV$2*$F361*Main!$C$4*$E361+Main!$C$5*AV$2*$F361","v":3008.0552763109094},{"$f":"AW$2*$F361*Main!$C$4*$E361+Main!$C$5*AW$2*$F361","v":3452.9696175385129},{"$f":"AX$2*$F361*Main!$C$4*$E361+Main!$C$5*AX$2*$F361","v":3897.8836350839993},{"$f":"AY$2*$F361*Main!$C$4*$E361+Main!$C$5*AY$2*$F361","v":4342.7944158083128},{"$f":"AZ$2*$F361*Main!$C$4*$E361+Main!$C$5*AZ$2*$F361","v":3940.9948562902819},{"$f":"BA$2*$F361*Main!$C$4*$E361+Main!$C$5*BA$2*$F361","v":4469.0822307031476},{"$f":"BB$2*$F361*Main!$C$4*$E361+Main!$C$5*BB$2*$F361","v":4997.1696051160134},{"$f":"BC$2*$F361*Main!$C$4*$E361+Main!$C$5*BC$2*$F361","v":4078.702176284281},{"$f":"BD$2*$F361*Main!$C$4*$E361+Main!$C$5*BD$2*$F361","v":4600.600748613927},{"$f":"BE$2*$F361*Main!$C$4*$E361+Main!$C$5*BE$2*$F361","v":5122.4993209435725},{"$f":"BF$2*$F361*Main!$C$4*$E361+Main!$C$5*BF$2*$F361","v":4193.3180140284403},{"$f":"BG$2*$F361*Main!$C$4*$E361+Main!$C$5*BG$2*$F361","v":4725.6003086818155},{"$f":"BH$2*$F361*Main!$C$4*$E361+Main!$C$5*BH$2*$F361","v":5257.8858401563648},{"$f":"BI$2*$F361*Main!$C$4*$E361+Main!$C$5*BI$2*$F361","v":4154.3466871027222},{"$f":"BJ$2*$F361*Main!$C$4*$E361+Main!$C$5*BJ$2*$F361","v":4725.0144440494605},{"$f":"BK$2*$F361*Main!$C$4*$E361+Main!$C$5*BK$2*$F361","v":5295.6789641750247},{"$f":"BL$2*$F361*Main!$C$4*$E361+Main!$C$5*BL$2*$F361","v":4292.0540070967218},{"$f":"BM$2*$F361*Main!$C$4*$E361+Main!$C$5*BM$2*$F361","v":4856.5329619602398},{"$f":"BN$2*$F361*Main!$C$4*$E361+Main!$C$5*BN$2*$F361","v":5421.0086800025829},{"$f":"BO$2*$F361*Main!$C$4*$E361+Main!$C$5*BO$2*$F361","v":4406.6698448408806},{"$f":"BP$2*$F361*Main!$C$4*$E361+Main!$C$5*BP$2*$F361","v":4981.5325220281284},{"$f":"BQ$2*$F361*Main!$C$4*$E361+Main!$C$5*BQ$2*$F361","v":5556.3951992153761},{"$f":"BR$2*$F361*Main!$C$4*$E361+Main!$C$5*BR$2*$F361","v":4535.3852756156393},{"$f":"BS$2*$F361*Main!$C$4*$E361+Main!$C$5*BS$2*$F361","v":5239.7758256921288},{"$f":"BT$2*$F361*Main!$C$4*$E361+Main!$C$5*BT$2*$F361","v":5944.1663757686174},{"$f":"BU$2*$F361*Main!$C$4*$E361+Main!$C$5*BU$2*$F361","v":4673.0958324308131},{"$f":"BV$2*$F361*Main!$C$4*$E361+Main!$C$5*BV$2*$F361","v":5371.2943436029072},{"$f":"BW$2*$F361*Main!$C$4*$E361+Main!$C$5*BW$2*$F361","v":6069.4960915961747},{"$f":"BX$2*$F361*Main!$C$4*$E361+Main!$C$5*BX$2*$F361","v":4787.7084333537987},{"$f":"BY$2*$F361*Main!$C$4*$E361+Main!$C$5*BY$2*$F361","v":5496.2971404919699},{"$f":"BZ$2*$F361*Main!$C$4*$E361+Main!$C$5*BZ$2*$F361","v":6204.8826108089679},{"$f":"CA$2*$F361*Main!$C$4*$E361+Main!$C$5*CA$2*$F361","v":3990.4923256713514},{"$f":"CB$2*$F361*Main!$C$4*$E361+Main!$C$5*CB$2*$F361","v":4502.081622564252},{"$f":"CC$2*$F361*Main!$C$4*$E361+Main!$C$5*CC$2*$F361","v":5013.6676826359799},{"$f":"CD$2*$F361*Main!$C$4*$E361+Main!$C$5*CD$2*$F361","v":4084.5996644619104},{"$f":"CE$2*$F361*Main!$C$4*$E361+Main!$C$5*CE$2*$F361","v":4604.5302495182314},{"$f":"CF$2*$F361*Main!$C$4*$E361+Main!$C$5*CF$2*$F361","v":5124.4640713957242},{"$f":"CG$2*$F361*Main!$C$4*$E361+Main!$C$5*CG$2*$F361","v":4236.3677356324315},{"$f":"CH$2*$F361*Main!$C$4*$E361+Main!$C$5*CH$2*$F361","v":4754.3012020248661},{"$f":"CI$2*$F361*Main!$C$4*$E361+Main!$C$5*CI$2*$F361","v":5272.2346684173026},{"$f":"CJ$2*$F361*Main!$C$4*$E361+Main!$C$5*CJ$2*$F361","v":4162.5617392403856},{"$f":"CK$2*$F361*Main!$C$4*$E361+Main!$C$5*CK$2*$F361","v":4730.4911454745697},{"$f":"CL$2*$F361*Main!$C$4*$E361+Main!$C$5*CL$2*$F361","v":5298.4173148875798},{"$f":"CM$2*$F361*Main!$C$4*$E361+Main!$C$5*CM$2*$F361","v":4256.6690780309445},{"$f":"CN$2*$F361*Main!$C$4*$E361+Main!$C$5*CN$2*$F361","v":4832.9397724285482},{"$f":"CO$2*$F361*Main!$C$4*$E361+Main!$C$5*CO$2*$F361","v":5409.2137036473241},{"$f":"CP$2*$F361*Main!$C$4*$E361+Main!$C$5*CP$2*$F361","v":4408.4371492014661},{"$f":"CQ$2*$F361*Main!$C$4*$E361+Main!$C$5*CQ$2*$F361","v":4982.7107249351848},{"$f":"CR$2*$F361*Main!$C$4*$E361+Main!$C$5*CR$2*$F361","v":5556.9843006689043},{"$f":"CS$2*$F361*Main!$C$4*$E361+Main!$C$5*CS$2*$F361","v":4839.2418632528315},{"$f":"CT$2*$F361*Main!$C$4*$E361+Main!$C$5*CT$2*$F361","v":5442.3490419977043},{"$f":"CU$2*$F361*Main!$C$4*$E361+Main!$C$5*CU$2*$F361","v":6045.4529839214056},{"$f":"CV$2*$F361*Main!$C$4*$E361+Main!$C$5*CV$2*$F361","v":4933.3492020433905},{"$f":"CW$2*$F361*Main!$C$4*$E361+Main!$C$5*CW$2*$F361","v":5544.7976689516836},{"$f":"CX$2*$F361*Main!$C$4*$E361+Main!$C$5*CX$2*$F361","v":6156.2493726811499},{"$f":"CY$2*$F361*Main!$C$4*$E361+Main!$C$5*CY$2*$F361","v":5085.1172732139112},{"$f":"CZ$2*$F361*Main!$C$4*$E361+Main!$C$5*CZ$2*$F361","v":5694.5686214583202},{"$f":"DA$2*$F361*Main!$C$4*$E361+Main!$C$5*DA$2*$F361","v":6304.0199697027292},{"$f":"DB$2*$F361*Main!$C$4*$E361+Main!$C$5*DB$2*$F361","v":1475.0566320854969},{"$f":"DC$2*$F361*Main!$C$4*$E361+Main!$C$5*DC$2*$F361","v":1978.144094484785},{"$f":"DD$2*$F361*Main!$C$4*$E361+Main!$C$5*DD$2*$F361","v":2481.2315568840736},{"$f":"DE$2*$F361*Main!$C$4*$E361+Main!$C$5*DE$2*$F361","v":2984.3190192833617},{"$f":"DF$2*$F361*Main!$C$4*$E361+Main!$C$5*DF$2*$F361","v":3487.4061580005327},{"$f":"DG$2*$F361*Main!$C$4*$E361+Main!$C$5*DG$2*$F361","v":1750.1899923135413},{"$f":"DH$2*$F361*Main!$C$4*$E361+Main!$C$5*DH$2*$F361","v":2217.0719914796387},{"$f":"DI$2*$F361*Main!$C$4*$E361+Main!$C$5*DI$2*$F361","v":2683.9533432815015},{"$f":"DJ$2*$F361*Main!$C$4*$E361+Main!$C$5*DJ$2*$F361","v":3150.8356661297148},{"$f":"DK$2*$F361*Main!$C$4*$E361+Main!$C$5*DK$2*$F361","v":3617.7173416136957},{"$f":"DL$2*$F361*Main!$C$4*$E361+Main!$C$5*DL$2*$F361","v":1895.5391234154249},{"$f":"DM$2*$F361*Main!$C$4*$E361+Main!$C$5*DM$2*$F361","v":2363.7051695409436},{"$f":"DN$2*$F361*Main!$C$4*$E361+Main!$C$5*DN$2*$F361","v":2831.8708919843448},{"$f":"DO$2*$F361*Main!$C$4*$E361+Main!$C$5*DO$2*$F361","v":3300.0362907456288},{"$f":"DP$2*$F361*Main!$C$4*$E361+Main!$C$5*DP$2*$F361","v":3768.203631599617},{"$f":"DQ$2*$F361*Main!$C$4*$E361+Main!$C$5*DQ$2*$F361","v":1554.454560736418},{"$f":"DR$2*$F361*Main!$C$4*$E361+Main!$C$5*DR$2*$F361","v":2076.076061173635},{"$f":"DS$2*$F361*Main!$C$4*$E361+Main!$C$5*DS$2*$F361","v":2597.6975616108525},{"$f":"DT$2*$F361*Main!$C$4*$E361+Main!$C$5*DT$2*$F361","v":3119.3190620480696},{"$f":"DU$2*$F361*Main!$C$4*$E361+Main!$C$5*DU$2*$F361","v":3640.941533531638},{"$f":"DV$2*$F361*Main!$C$4*$E361+Main!$C$5*DV$2*$F361","v":1829.5875972823455},{"$f":"DW$2*$F361*Main!$C$4*$E361+Main!$C$5*DW$2*$F361","v":2315.0033108042539},{"$f":"DX$2*$F361*Main!$C$4*$E361+Main!$C$5*DX$2*$F361","v":2800.4193480082804},{"$f":"DY$2*$F361*Main!$C$4*$E361+Main!$C$5*DY$2*$F361","v":3285.8363562586578},{"$f":"DZ$2*$F361*Main!$C$4*$E361+Main!$C$5*DZ$2*$F361","v":3771.2527171448019},{"$f":"EA$2*$F361*Main!$C$4*$E361+Main!$C$5*EA$2*$F361","v":1974.9370520663465},{"$f":"EB$2*$F361*Main!$C$4*$E361+Main!$C$5*EB$2*$F361","v":2461.6368125476765},{"$f":"EC$2*$F361*Main!$C$4*$E361+Main!$C$5*EC$2*$F361","v":2948.3368967111237},{"$f":"ED$2*$F361*Main!$C$4*$E361+Main!$C$5*ED$2*$F361","v":3435.0376282388056},{"$f":"EE$2*$F361*Main!$C$4*$E361+Main!$C$5*EE$2*$F361","v":3921.735770309549},{"$f":"EF$2*$F361*Main!$C$4*$E361+Main!$C$5*EF$2*$F361","v":1921.2576097294605},{"$f":"EG$2*$F361*Main!$C$4*$E361+Main!$C$5*EG$2*$F361","v":2504.8545251705577},{"$f":"EH$2*$F361*Main!$C$4*$E361+Main!$C$5*EH$2*$F361","v":3088.4517642937726},{"$f":"EI$2*$F361*Main!$C$4*$E361+Main!$C$5*EI$2*$F361","v":3672.0473850064013},{"$f":"EJ$2*$F361*Main!$C$4*$E361+Main!$C$5*EJ$2*$F361","v":4255.6462425402042},{"$f":"EK$2*$F361*Main!$C$4*$E361+Main!$C$5*EK$2*$F361","v":2196.3906462753871},{"$f":"EL$2*$F361*Main!$C$4*$E361+Main!$C$5*EL$2*$F361","v":2743.7820984832942},{"$f":"EM$2*$F361*Main!$C$4*$E361+Main!$C$5*EM$2*$F361","v":3291.1738743733181},{"$f":"EN$2*$F361*Main!$C$4*$E361+Main!$C$5*EN$2*$F361","v":3838.5656502633424},{"$f":"EO$2*$F361*Main!$C$4*$E361+Main!$C$5*EO$2*$F361","v":4385.9574261533671},{"$f":"EP$2*$F361*Main!$C$4*$E361+Main!$C$5*EP$2*$F361","v":2341.7401010593885},{"$f":"EQ$2*$F361*Main!$C$4*$E361+Main!$C$5*EQ$2*$F361","v":2890.4156002267168},{"$f":"ER$2*$F361*Main!$C$4*$E361+Main!$C$5*ER$2*$F361","v":3439.0901283476924},{"$f":"ES$2*$F361*Main!$C$4*$E361+Main!$C$5*ES$2*$F361","v":3987.7669222434897},{"$f":"ET$2*$F361*Main!$C$4*$E361+Main!$C$5*ET$2*$F361","v":4536.443716139288},{"$f":"EU$2*$F361*Main!$C$4*$E361+Main!$C$5*EU$2*$F361","v":5525.2537427077068},{"$f":"EV$2*$F361*Main!$C$4*$E361+Main!$C$5*EV$2*$F361","v":5644.3946564520447},{"$f":"EW$2*$F361*Main!$C$4*$E361+Main!$C$5*EW$2*$F361","v":5790.1681348097391},{"$f":"EX$2*$F361*Main!$C$4*$E361+Main!$C$5*EX$2*$F361","v":5866.346721121763},{"$f":"EY$2*$F361*Main!$C$4*$E361+Main!$C$5*EY$2*$F361","v":5985.4876348661019},{"$f":"EZ$2*$F361*Main!$C$4*$E361+Main!$C$5*EZ$2*$F361","v":6131.257876402623},{"$f":"FA$2*$F361*Main!$C$4*$E361+Main!$C$5*FA$2*$F361","v":6648.5569258451051},{"$f":"FB$2*$F361*Main!$C$4*$E361+Main!$C$5*FB$2*$F361","v":6767.6978395894439},{"$f":"FC$2*$F361*Main!$C$4*$E361+Main!$C$5*FC$2*$F361","v":6913.4713179471391},{"$f":"IF($D361<100,(FD$2*(1+Main!$C$3)*$E361*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E361*Main!$C$4)+(FD$2*Main!$C$5))","v":152.70234509400001},{"$f":"IF($D361<100,(FE$2*(1+Main!$C$3)*$E361*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E361*Main!$C$4)+(FE$2*Main!$C$5))","v":166.9290070916},{"$f":"IF($D361<100,(FF$2*(1+Main!$C$3)*$E361*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E361*Main!$C$4)+(FF$2*Main!$C$5))","v":168.0684178953},{"$f":"IF($D361<100,(FG$2*(1+Main!$C$3)*$E361*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E361*Main!$C$4)+(FG$2*Main!$C$5))","v":181.4325352658},{"$f":"IF($D361<100,(FH$2*(1+Main!$C$3)*$E361*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E361*Main!$C$4)+(FH$2*Main!$C$5))","v":244.77099751260002},{"$f":"IF($D361<100,(FI$2*(1+Main!$C$3)*$E361*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E361*Main!$C$4)+(FI$2*Main!$C$5))","v":69.152651955400003}]
["OR",13460,"(Bend-Redmond, Deschutes County)",13460,1.1947000000000001,{"$f":"IF($D362<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F362*Main!$C$4*$E362+Main!$C$5*G$2*$F362","v":1960.6703171098977},{"$f":"H$2*$F362*Main!$C$4*$E362+Main!$C$5*H$2*$F362","v":2421.8991498883688},{"$f":"I$2*$F362*Main!$C$4*$E362+Main!$C$5*I$2*$F362","v":2883.1283331092595},{"$f":"J$2*$F362*Main!$C$4*$E362+Main!$C$5*J$2*$F362","v":3344.3568154453114},{"$f":"K$2*$F362*Main!$C$4*$E362+Main!$C$5*K$2*$F362","v":3805.5874004358802},{"$f":"L$2*$F362*Main!$C$4*$E362+Main!$C$5*L$2*$F362","v":2327.0701320822745},{"$f":"M$2*$F362*Main!$C$4*$E362+Main!$C$5*M$2*$F362","v":2744.8377968910036},{"$f":"N$2*$F362*Main!$C$4*$E362+Main!$C$5*N$2*$F362","v":3162.6054616997326},{"$f":"O$2*$F362*Main!$C$4*$E362+Main!$C$5*O$2*$F362","v":3580.3720751812034},{"$f":"P$2*$F362*Main!$C$4*$E362+Main!$C$5*P$2*$F362","v":3998.1414922020303},{"$f":"Q$2*$F362*Main!$C$4*$E362+Main!$C$5*Q$2*$F362","v":2501.9219754746114},{"$f":"R$2*$F362*Main!$C$4*$E362+Main!$C$5*R$2*$F362","v":2909.5373233931841},{"$f":"S$2*$F362*Main!$C$4*$E362+Main!$C$5*S$2*$F362","v":3317.1523208693379},{"$f":"T$2*$F362*Main!$C$4*$E362+Main!$C$5*T$2*$F362","v":3724.7683696727495},{"$f":"U$2*$F362*Main!$C$4*$E362+Main!$C$5*U$2*$F362","v":4132.3819653792243},{"$f":"V$2*$F362*Main!$C$4*$E362+Main!$C$5*V$2*$F362","v":2084.4448274315687},{"$f":"W$2*$F362*Main!$C$4*$E362+Main!$C$5*W$2*$F362","v":2567.1168814109992},{"$f":"X$2*$F362*Main!$C$4*$E362+Main!$C$5*X$2*$F362","v":3049.7889353904297},{"$f":"Y$2*$F362*Main!$C$4*$E362+Main!$C$5*Y$2*$F362","v":3532.4595876001827},{"$f":"Z$2*$F362*Main!$C$4*$E362+Main!$C$5*Z$2*$F362","v":4015.134445118968},{"$f":"AA$2*$F362*Main!$C$4*$E362+Main!$C$5*AA$2*$F362","v":2450.8442919615263},{"$f":"AB$2*$F362*Main!$C$4*$E362+Main!$C$5*AB$2*$F362","v":2890.0555284136344},{"$f":"AC$2*$F362*Main!$C$4*$E362+Main!$C$5*AC$2*$F362","v":3329.2660639809028},{"$f":"AD$2*$F362*Main!$C$4*$E362+Main!$C$5*AD$2*$F362","v":3768.4755482209134},{"$f":"AE$2*$F362*Main!$C$4*$E362+Main!$C$5*AE$2*$F362","v":4207.6885368851181},{"$f":"AF$2*$F362*Main!$C$4*$E362+Main!$C$5*AF$2*$F362","v":2625.6961353538641},{"$f":"AG$2*$F362*Main!$C$4*$E362+Main!$C$5*AG$2*$F362","v":3054.7547044733956},{"$f":"AH$2*$F362*Main!$C$4*$E362+Main!$C$5*AH$2*$F362","v":3483.8132735929271},{"$f":"AI$2*$F362*Main!$C$4*$E362+Main!$C$5*AI$2*$F362","v":3912.8718427124595},{"$f":"AJ$2*$F362*Main!$C$4*$E362+Main!$C$5*AJ$2*$F362","v":4341.9290100623139},{"$f":"AK$2*$F362*Main!$C$4*$E362+Main!$C$5*AK$2*$F362","v":2233.7970786183369},{"$f":"AL$2*$F362*Main!$C$4*$E362+Main!$C$5*AL$2*$F362","v":2769.1073362044622},{"$f":"AM$2*$F362*Main!$C$4*$E362+Main!$C$5*AM$2*$F362","v":3304.4172433481681},{"$f":"AN$2*$F362*Main!$C$4*$E362+Main!$C$5*AN$2*$F362","v":3839.7275009342939},{"$f":"AO$2*$F362*Main!$C$4*$E362+Main!$C$5*AO$2*$F362","v":4375.0388098476769},{"$f":"AP$2*$F362*Main!$C$4*$E362+Main!$C$5*AP$2*$F362","v":2600.196543148294},{"$f":"AQ$2*$F362*Main!$C$4*$E362+Main!$C$5*AQ$2*$F362","v":3092.0452823222581},{"$f":"AR$2*$F362*Main!$C$4*$E362+Main!$C$5*AR$2*$F362","v":3583.8940214962222},{"$f":"AS$2*$F362*Main!$C$4*$E362+Main!$C$5*AS$2*$F362","v":4075.7434615550246},{"$f":"AT$2*$F362*Main!$C$4*$E362+Main!$C$5*AT$2*$F362","v":4567.592901613828},{"$f":"AU$2*$F362*Main!$C$4*$E362+Main!$C$5*AU$2*$F362","v":2775.0480360982119},{"$f":"AV$2*$F362*Main!$C$4*$E362+Main!$C$5*AV$2*$F362","v":3256.7451592668581},{"$f":"AW$2*$F362*Main!$C$4*$E362+Main!$C$5*AW$2*$F362","v":3738.4426328779241},{"$f":"AX$2*$F362*Main!$C$4*$E362+Main!$C$5*AX$2*$F362","v":4220.1397560465703},{"$f":"AY$2*$F362*Main!$C$4*$E362+Main!$C$5*AY$2*$F362","v":4701.8333747910228},{"$f":"AZ$2*$F362*Main!$C$4*$E362+Main!$C$5*AZ$2*$F362","v":4266.8151818870938},{"$f":"BA$2*$F362*Main!$C$4*$E362+Main!$C$5*BA$2*$F362","v":4838.561989145991},{"$f":"BB$2*$F362*Main!$C$4*$E362+Main!$C$5*BB$2*$F362","v":5410.30879640489},{"$f":"BC$2*$F362*Main!$C$4*$E362+Main!$C$5*BC$2*$F362","v":4415.9074047986624},{"$f":"BD$2*$F362*Main!$C$4*$E362+Main!$C$5*BD$2*$F362","v":4980.9537529985419},{"$f":"BE$2*$F362*Main!$C$4*$E362+Main!$C$5*BE$2*$F362","v":5546.0001011984214},{"$f":"BF$2*$F362*Main!$C$4*$E362+Main!$C$5*BF$2*$F362","v":4539.9990655098954},{"$f":"BG$2*$F362*Main!$C$4*$E362+Main!$C$5*BG$2*$F362","v":5116.2876065242799},{"$f":"BH$2*$F362*Main!$C$4*$E362+Main!$C$5*BH$2*$F362","v":5692.5796519628593},{"$f":"BI$2*$F362*Main!$C$4*$E362+Main!$C$5*BI$2*$F362","v":4497.8057982135597},{"$f":"BJ$2*$F362*Main!$C$4*$E362+Main!$C$5*BJ$2*$F362","v":5115.6533057451579},{"$f":"BK$2*$F362*Main!$C$4*$E362+Main!$C$5*BK$2*$F362","v":5733.4973088525603},{"$f":"BL$2*$F362*Main!$C$4*$E362+Main!$C$5*BL$2*$F362","v":4646.8980211251292},{"$f":"BM$2*$F362*Main!$C$4*$E362+Main!$C$5*BM$2*$F362","v":5258.0450695977079},{"$f":"BN$2*$F362*Main!$C$4*$E362+Main!$C$5*BN$2*$F362","v":5869.1886136460898},{"$f":"BO$2*$F362*Main!$C$4*$E362+Main!$C$5*BO$2*$F362","v":4770.9896818363623},{"$f":"BP$2*$F362*Main!$C$4*$E362+Main!$C$5*BP$2*$F362","v":5393.3789231234459},{"$f":"BQ$2*$F362*Main!$C$4*$E362+Main!$C$5*BQ$2*$F362","v":6015.7681644105287},{"$f":"BR$2*$F362*Main!$C$4*$E362+Main!$C$5*BR$2*$F362","v":4910.346614336866},{"$f":"BS$2*$F362*Main!$C$4*$E362+Main!$C$5*BS$2*$F362","v":5672.9723985971614},{"$f":"BT$2*$F362*Main!$C$4*$E362+Main!$C$5*BT$2*$F362","v":6435.598182857455},{"$f":"BU$2*$F362*Main!$C$4*$E362+Main!$C$5*BU$2*$F362","v":5059.4423416726304},{"$f":"BV$2*$F362*Main!$C$4*$E362+Main!$C$5*BV$2*$F362","v":5815.3641624497104},{"$f":"BW$2*$F362*Main!$C$4*$E362+Main!$C$5*BW$2*$F362","v":6571.2894876509854},{"$f":"BX$2*$F362*Main!$C$4*$E362+Main!$C$5*BX$2*$F362","v":5183.5304979596685},{"$f":"BY$2*$F362*Main!$C$4*$E362+Main!$C$5*BY$2*$F362","v":5950.7015203996434},{"$f":"BZ$2*$F362*Main!$C$4*$E362+Main!$C$5*BZ$2*$F362","v":6717.8690384154233},{"$f":"CA$2*$F362*Main!$C$4*$E362+Main!$C$5*CA$2*$F362","v":4320.404836662472},{"$f":"CB$2*$F362*Main!$C$4*$E362+Main!$C$5*CB$2*$F362","v":4874.2895938043084},{"$f":"CC$2*$F362*Main!$C$4*$E362+Main!$C$5*CC$2*$F362","v":5428.1708465219526},{"$f":"CD$2*$F362*Main!$C$4*$E362+Main!$C$5*CD$2*$F362","v":4422.292465680217},{"$f":"CE$2*$F362*Main!$C$4*$E362+Main!$C$5*CE$2*$F362","v":4985.2081239701165},{"$f":"CF$2*$F362*Main!$C$4*$E362+Main!$C$5*CF$2*$F362","v":5548.1272866842082},{"$f":"CG$2*$F362*Main!$C$4*$E362+Main!$C$5*CG$2*$F362","v":4586.6079072907314},{"$f":"CH$2*$F362*Main!$C$4*$E362+Main!$C$5*CH$2*$F362","v":5147.361335852901},{"$f":"CI$2*$F362*Main!$C$4*$E362+Main!$C$5*CI$2*$F362","v":5708.1147644150724},{"$f":"CJ$2*$F362*Main!$C$4*$E362+Main!$C$5*CJ$2*$F362","v":4506.7000268180527},{"$f":"CK$2*$F362*Main!$C$4*$E362+Main!$C$5*CK$2*$F362","v":5121.5827914814863},{"$f":"CL$2*$F362*Main!$C$4*$E362+Main!$C$5*CL$2*$F362","v":5736.462051720724},{"$f":"CM$2*$F362*Main!$C$4*$E362+Main!$C$5*CM$2*$F362","v":4608.5876558357986},{"$f":"CN$2*$F362*Main!$C$4*$E362+Main!$C$5*CN$2*$F362","v":5232.5013216472926},{"$f":"CO$2*$F362*Main!$C$4*$E362+Main!$C$5*CO$2*$F362","v":5856.4184918829806},{"$f":"CP$2*$F362*Main!$C$4*$E362+Main!$C$5*CP$2*$F362","v":4772.9030974463121},{"$f":"CQ$2*$F362*Main!$C$4*$E362+Main!$C$5*CQ$2*$F362","v":5394.6545335300789},{"$f":"CR$2*$F362*Main!$C$4*$E362+Main!$C$5*CR$2*$F362","v":6016.4059696138456},{"$f":"CS$2*$F362*Main!$C$4*$E362+Main!$C$5*CS$2*$F362","v":5239.3244355531042},{"$f":"CT$2*$F362*Main!$C$4*$E362+Main!$C$5*CT$2*$F362","v":5892.2932823574483},{"$f":"CU$2*$F362*Main!$C$4*$E362+Main!$C$5*CU$2*$F362","v":6545.2586247375984},{"$f":"CV$2*$F362*Main!$C$4*$E362+Main!$C$5*CV$2*$F362","v":5341.2120645708501},{"$f":"CW$2*$F362*Main!$C$4*$E362+Main!$C$5*CW$2*$F362","v":6003.2118125232555},{"$f":"CX$2*$F362*Main!$C$4*$E362+Main!$C$5*CX$2*$F362","v":6665.215064899854},{"$f":"CY$2*$F362*Main!$C$4*$E362+Main!$C$5*CY$2*$F362","v":5505.5275061813627},{"$f":"CZ$2*$F362*Main!$C$4*$E362+Main!$C$5*CZ$2*$F362","v":6165.3650244060409},{"$f":"DA$2*$F362*Main!$C$4*$E362+Main!$C$5*DA$2*$F362","v":6825.20254263072},{"$f":"DB$2*$F362*Main!$C$4*$E362+Main!$C$5*DB$2*$F362","v":1597.006406105814},{"$f":"DC$2*$F362*Main!$C$4*$E362+Main!$C$5*DC$2*$F362","v":2141.6864426595648},{"$f":"DD$2*$F362*Main!$C$4*$E362+Main!$C$5*DD$2*$F362","v":2686.3664792133159},{"$f":"DE$2*$F362*Main!$C$4*$E362+Main!$C$5*DE$2*$F362","v":3231.0465157670674},{"$f":"DF$2*$F362*Main!$C$4*$E362+Main!$C$5*DF$2*$F362","v":3775.726201878399},{"$f":"DG$2*$F362*Main!$C$4*$E362+Main!$C$5*DG$2*$F362","v":1894.8863174664905},{"$f":"DH$2*$F362*Main!$C$4*$E362+Main!$C$5*DH$2*$F362","v":2400.3676171977199},{"$f":"DI$2*$F362*Main!$C$4*$E362+Main!$C$5*DI$2*$F362","v":2905.8482160441099},{"$f":"DJ$2*$F362*Main!$C$4*$E362+Main!$C$5*DJ$2*$F362","v":3411.3298662177585},{"$f":"DK$2*$F362*Main!$C$4*$E362+Main!$C$5*DK$2*$F362","v":3916.8108155065688},{"$f":"DL$2*$F362*Main!$C$4*$E362+Main!$C$5*DL$2*$F362","v":2052.252135457788},{"$f":"DM$2*$F362*Main!$C$4*$E362+Main!$C$5*DM$2*$F362","v":2559.123640266796},{"$f":"DN$2*$F362*Main!$C$4*$E362+Main!$C$5*DN$2*$F362","v":3065.9947946333841},{"$f":"DO$2*$F362*Main!$C$4*$E362+Main!$C$5*DO$2*$F362","v":3572.8655985575538},{"$f":"DP$2*$F362*Main!$C$4*$E362+Main!$C$5*DP$2*$F362","v":4079.7385051362398},{"$f":"DQ$2*$F362*Main!$C$4*$E362+Main!$C$5*DQ$2*$F362","v":1682.9685298161289},{"$f":"DR$2*$F362*Main!$C$4*$E362+Main!$C$5*DR$2*$F362","v":2247.7148993049973},{"$f":"DS$2*$F362*Main!$C$4*$E362+Main!$C$5*DS$2*$F362","v":2812.4612687938666},{"$f":"DT$2*$F362*Main!$C$4*$E362+Main!$C$5*DT$2*$F362","v":3377.2076382827349},{"$f":"DU$2*$F362*Main!$C$4*$E362+Main!$C$5*DU$2*$F362","v":3941.955059098862},{"$f":"DV$2*$F362*Main!$C$4*$E362+Main!$C$5*DV$2*$F362","v":1980.848090734386},{"$f":"DW$2*$F362*Main!$C$4*$E362+Main!$C$5*DW$2*$F362","v":2506.3953729583136},{"$f":"DX$2*$F362*Main!$C$4*$E362+Main!$C$5*DX$2*$F362","v":3031.9430056246611},{"$f":"DY$2*$F362*Main!$C$4*$E362+Main!$C$5*DY$2*$F362","v":3557.4916896182654},{"$f":"DZ$2*$F362*Main!$C$4*$E362+Main!$C$5*DZ$2*$F362","v":4083.0396727270327},{"$f":"EA$2*$F362*Main!$C$4*$E362+Main!$C$5*EA$2*$F362","v":2138.2142591681027},{"$f":"EB$2*$F362*Main!$C$4*$E362+Main!$C$5*EB$2*$F362","v":2665.151746469809},{"$f":"EC$2*$F362*Main!$C$4*$E362+Main!$C$5*EC$2*$F362","v":3192.0895842139348},{"$f":"ED$2*$F362*Main!$C$4*$E362+Main!$C$5*ED$2*$F362","v":3719.0281228428989},{"$f":"EE$2*$F362*Main!$C$4*$E362+Main!$C$5*EE$2*$F362","v":4245.9638579325092},{"$f":"EF$2*$F362*Main!$C$4*$E362+Main!$C$5*EF$2*$F362","v":2080.0968883340138},{"$f":"EG$2*$F362*Main!$C$4*$E362+Main!$C$5*EG$2*$F362","v":2711.9424678663154},{"$f":"EH$2*$F362*Main!$C$4*$E362+Main!$C$5*EH$2*$F362","v":3343.7883978410364},{"$f":"EI$2*$F362*Main!$C$4*$E362+Main!$C$5*EI$2*$F362","v":3975.6325756036613},{"$f":"EJ$2*$F362*Main!$C$4*$E362+Main!$C$5*EJ$2*$F362","v":4607.4802577904793},{"$f":"EK$2*$F362*Main!$C$4*$E362+Main!$C$5*EK$2*$F362","v":2377.9764492522704},{"$f":"EL$2*$F362*Main!$C$4*$E362+Main!$C$5*EL$2*$F362","v":2970.6232919620511},{"$f":"EM$2*$F362*Main!$C$4*$E362+Main!$C$5*EM$2*$F362","v":3563.2704851142507},{"$f":"EN$2*$F362*Main!$C$4*$E362+Main!$C$5*EN$2*$F362","v":4155.9176782664508},{"$f":"EO$2*$F362*Main!$C$4*$E362+Main!$C$5*EO$2*$F362","v":4748.56487141865},{"$f":"EP$2*$F362*Main!$C$4*$E362+Main!$C$5*EP$2*$F362","v":2535.3426176859875},{"$f":"EQ$2*$F362*Main!$C$4*$E362+Main!$C$5*EQ$2*$F362","v":3129.3796654735465},{"$f":"ER$2*$F362*Main!$C$4*$E362+Main!$C$5*ER$2*$F362","v":3723.4156619338473},{"$f":"ES$2*$F362*Main!$C$4*$E362+Main!$C$5*ES$2*$F362","v":4317.4541114910835},{"$f":"ET$2*$F362*Main!$C$4*$E362+Main!$C$5*ET$2*$F362","v":4911.4925610483206},{"$f":"EU$2*$F362*Main!$C$4*$E362+Main!$C$5*EU$2*$F362","v":5982.052099239595},{"$f":"EV$2*$F362*Main!$C$4*$E362+Main!$C$5*EV$2*$F362","v":6111.0429449741059},{"$f":"EW$2*$F362*Main!$C$4*$E362+Main!$C$5*EW$2*$F362","v":6268.8681929772429},{"$f":"EX$2*$F362*Main!$C$4*$E362+Main!$C$5*EX$2*$F362","v":6351.3448163841576},{"$f":"EY$2*$F362*Main!$C$4*$E362+Main!$C$5*EY$2*$F362","v":6480.3356621186695},{"$f":"EZ$2*$F362*Main!$C$4*$E362+Main!$C$5*EZ$2*$F362","v":6638.1574056976124},{"$f":"FA$2*$F362*Main!$C$4*$E362+Main!$C$5*FA$2*$F362","v":7198.2239671177495},{"$f":"FB$2*$F362*Main!$C$4*$E362+Main!$C$5*FB$2*$F362","v":7327.2148128522604},{"$f":"FC$2*$F362*Main!$C$4*$E362+Main!$C$5*FC$2*$F362","v":7485.0400608553982},{"$f":"IF($D362<100,(FD$2*(1+Main!$C$3)*$E362*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E362*Main!$C$4)+(FD$2*Main!$C$5))","v":165.32695629300002},{"$f":"IF($D362<100,(FE$2*(1+Main!$C$3)*$E362*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E362*Main!$C$4)+(FE$2*Main!$C$5))","v":180.72980243019998},{"$f":"IF($D362<100,(FF$2*(1+Main!$C$3)*$E362*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E362*Main!$C$4)+(FF$2*Main!$C$5))","v":181.96341361035002},{"$f":"IF($D362<100,(FG$2*(1+Main!$C$3)*$E362*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E362*Main!$C$4)+(FG$2*Main!$C$5))","v":196.43240455509999},{"$f":"IF($D362<100,(FH$2*(1+Main!$C$3)*$E362*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E362*Main!$C$4)+(FH$2*Main!$C$5))","v":265.00735127970006},{"$f":"IF($D362<100,(FI$2*(1+Main!$C$3)*$E362*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E362*Main!$C$4)+(FI$2*Main!$C$5))","v":74.869822466300008}]
["OR",18700,"(Benton County, Corvallis)",18700,1.0691999999999999,{"$f":"IF($D363<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F363*Main!$C$4*$E363+Main!$C$5*G$2*$F363","v":1793.0537163807442},{"$f":"H$2*$F363*Main!$C$4*$E363+Main!$C$5*H$2*$F363","v":2214.8523561104626},{"$f":"I$2*$F363*Main!$C$4*$E363+Main!$C$5*I$2*$F363","v":2636.6513163234754},{"$f":"J$2*$F363*Main!$C$4*$E363+Main!$C$5*J$2*$F363","v":3058.4496355698998},{"$f":"K$2*$F363*Main!$C$4*$E363+Main!$C$5*K$2*$F363","v":3480.2498777160909},{"$f":"L$2*$F363*Main!$C$4*$E363+Main!$C$5*L$2*$F363","v":2128.1302176080603},{"$f":"M$2*$F363*Main!$C$4*$E363+Main!$C$5*M$2*$F363","v":2510.1831601308854},{"$f":"N$2*$F363*Main!$C$4*$E363+Main!$C$5*N$2*$F363","v":2892.2361026537101},{"$f":"O$2*$F363*Main!$C$4*$E363+Main!$C$5*O$2*$F363","v":3274.2880837266521},{"$f":"P$2*$F363*Main!$C$4*$E363+Main!$C$5*P$2*$F363","v":3656.3426286659501},{"$f":"Q$2*$F363*Main!$C$4*$E363+Main!$C$5*Q$2*$F363","v":2288.0340754237855},{"$f":"R$2*$F363*Main!$C$4*$E363+Main!$C$5*R$2*$F363","v":2660.8026169073769},{"$f":"S$2*$F363*Main!$C$4*$E363+Main!$C$5*S$2*$F363","v":3033.5708379076741},{"$f":"T$2*$F363*Main!$C$4*$E363+Main!$C$5*T$2*$F363","v":3406.340020357854},{"$f":"U$2*$F363*Main!$C$4*$E363+Main!$C$5*U$2*$F363","v":3779.106959424973},{"$f":"V$2*$F363*Main!$C$4*$E363+Main!$C$5*V$2*$F363","v":1906.2468135520317},{"$f":"W$2*$F363*Main!$C$4*$E363+Main!$C$5*W$2*$F363","v":2347.6555055837753},{"$f":"X$2*$F363*Main!$C$4*$E363+Main!$C$5*X$2*$F363","v":2789.0641976155198},{"$f":"Y$2*$F363*Main!$C$4*$E363+Main!$C$5*Y$2*$F363","v":3230.4716077140861},{"$f":"Z$2*$F363*Main!$C$4*$E363+Main!$C$5*Z$2*$F363","v":3671.8828636121852},{"$f":"AA$2*$F363*Main!$C$4*$E363+Main!$C$5*AA$2*$F363","v":2241.3229942960534},{"$f":"AB$2*$F363*Main!$C$4*$E363+Main!$C$5*AB$2*$F363","v":2642.9863096041986},{"$f":"AC$2*$F363*Main!$C$4*$E363+Main!$C$5*AC$2*$F363","v":3044.6489839457545},{"$f":"AD$2*$F363*Main!$C$4*$E363+Main!$C$5*AD$2*$F363","v":3446.3106968374277},{"$f":"AE$2*$F363*Main!$C$4*$E363+Main!$C$5*AE$2*$F363","v":3847.9756145620449},{"$f":"AF$2*$F363*Main!$C$4*$E363+Main!$C$5*AF$2*$F363","v":2401.226852111779},{"$f":"AG$2*$F363*Main!$C$4*$E363+Main!$C$5*AG$2*$F363","v":2793.6054458973958},{"$f":"AH$2*$F363*Main!$C$4*$E363+Main!$C$5*AH$2*$F363","v":3185.9840396830123},{"$f":"AI$2*$F363*Main!$C$4*$E363+Main!$C$5*AI$2*$F363","v":3578.3626334686292},{"$f":"AJ$2*$F363*Main!$C$4*$E363+Main!$C$5*AJ$2*$F363","v":3970.7399453210692},{"$f":"AK$2*$F363*Main!$C$4*$E363+Main!$C$5*AK$2*$F363","v":2042.8310249328654},{"$f":"AL$2*$F363*Main!$C$4*$E363+Main!$C$5*AL$2*$F363","v":2532.3779102023764},{"$f":"AM$2*$F363*Main!$C$4*$E363+Main!$C$5*AM$2*$F363","v":3021.9244749885938},{"$f":"AN$2*$F363*Main!$C$4*$E363+Main!$C$5*AN$2*$F363","v":3511.4713602581051},{"$f":"AO$2*$F363*Main!$C$4*$E363+Main!$C$5*AO$2*$F363","v":4001.0192069774994},{"$f":"AP$2*$F363*Main!$C$4*$E363+Main!$C$5*AP$2*$F363","v":2377.9072056768869},{"$f":"AQ$2*$F363*Main!$C$4*$E363+Main!$C$5*AQ$2*$F363","v":2827.7080732562104},{"$f":"AR$2*$F363*Main!$C$4*$E363+Main!$C$5*AR$2*$F363","v":3277.5089408355343},{"$f":"AS$2*$F363*Main!$C$4*$E363+Main!$C$5*AS$2*$F363","v":3727.3104493814462},{"$f":"AT$2*$F363*Main!$C$4*$E363+Main!$C$5*AT$2*$F363","v":4177.1119579273591},{"$f":"AU$2*$F363*Main!$C$4*$E363+Main!$C$5*AU$2*$F363","v":2537.8107430093182},{"$f":"AV$2*$F363*Main!$C$4*$E363+Main!$C$5*AV$2*$F363","v":2978.3278505159965},{"$f":"AW$2*$F363*Main!$C$4*$E363+Main!$C$5*AW$2*$F363","v":3418.8452785059694},{"$f":"AX$2*$F363*Main!$C$4*$E363+Main!$C$5*AX$2*$F363","v":3859.3623860126481},{"$f":"AY$2*$F363*Main!$C$4*$E363+Main!$C$5*AY$2*$F363","v":4299.8762886863824},{"$f":"AZ$2*$F363*Main!$C$4*$E363+Main!$C$5*AZ$2*$F363","v":3902.0475559959259},{"$f":"BA$2*$F363*Main!$C$4*$E363+Main!$C$5*BA$2*$F363","v":4424.91605083576},{"$f":"BB$2*$F363*Main!$C$4*$E363+Main!$C$5*BB$2*$F363","v":4947.7845456755949},{"$f":"BC$2*$F363*Main!$C$4*$E363+Main!$C$5*BC$2*$F363","v":4038.3939687723027},{"$f":"BD$2*$F363*Main!$C$4*$E363+Main!$C$5*BD$2*$F363","v":4555.1348230229014},{"$f":"BE$2*$F363*Main!$C$4*$E363+Main!$C$5*BE$2*$F363","v":5071.8756772735005},{"$f":"BF$2*$F363*Main!$C$4*$E363+Main!$C$5*BF$2*$F363","v":4151.8771033250359},{"$f":"BG$2*$F363*Main!$C$4*$E363+Main!$C$5*BG$2*$F363","v":4678.8990616605042},{"$f":"BH$2*$F363*Main!$C$4*$E363+Main!$C$5*BH$2*$F363","v":5205.9242248289156},{"$f":"BI$2*$F363*Main!$C$4*$E363+Main!$C$5*BI$2*$F363","v":4113.2909146773409},{"$f":"BJ$2*$F363*Main!$C$4*$E363+Main!$C$5*BJ$2*$F363","v":4678.3189868976106},{"$f":"BK$2*$F363*Main!$C$4*$E363+Main!$C$5*BK$2*$F363","v":5243.3438542849353},{"$f":"BL$2*$F363*Main!$C$4*$E363+Main!$C$5*BL$2*$F363","v":4249.6373274537182},{"$f":"BM$2*$F363*Main!$C$4*$E363+Main!$C$5*BM$2*$F363","v":4808.5377590847529},{"$f":"BN$2*$F363*Main!$C$4*$E363+Main!$C$5*BN$2*$F363","v":5367.4349858828409},{"$f":"BO$2*$F363*Main!$C$4*$E363+Main!$C$5*BO$2*$F363","v":4363.1204620064518},{"$f":"BP$2*$F363*Main!$C$4*$E363+Main!$C$5*BP$2*$F363","v":4932.3019977223539},{"$f":"BQ$2*$F363*Main!$C$4*$E363+Main!$C$5*BQ$2*$F363","v":5501.4835334382551},{"$f":"BR$2*$F363*Main!$C$4*$E363+Main!$C$5*BR$2*$F363","v":4490.5638488639497},{"$f":"BS$2*$F363*Main!$C$4*$E363+Main!$C$5*BS$2*$F363","v":5187.9931845063356},{"$f":"BT$2*$F363*Main!$C$4*$E363+Main!$C$5*BT$2*$F363","v":5885.4225201487197},{"$f":"BU$2*$F363*Main!$C$4*$E363+Main!$C$5*BU$2*$F363","v":4626.913466473271},{"$f":"BV$2*$F363*Main!$C$4*$E363+Main!$C$5*BV$2*$F363","v":5318.2119566934762},{"$f":"BW$2*$F363*Main!$C$4*$E363+Main!$C$5*BW$2*$F363","v":6009.5136517466253},{"$f":"BX$2*$F363*Main!$C$4*$E363+Main!$C$5*BX$2*$F363","v":4740.3933961930616},{"$f":"BY$2*$F363*Main!$C$4*$E363+Main!$C$5*BY$2*$F363","v":5441.9794001640221},{"$f":"BZ$2*$F363*Main!$C$4*$E363+Main!$C$5*BZ$2*$F363","v":6143.5621993020404},{"$f":"CA$2*$F363*Main!$C$4*$E363+Main!$C$5*CA$2*$F363","v":3951.0558613780327},{"$f":"CB$2*$F363*Main!$C$4*$E363+Main!$C$5*CB$2*$F363","v":4457.5893227014794},{"$f":"CC$2*$F363*Main!$C$4*$E363+Main!$C$5*CC$2*$F363","v":4964.1195791919827},{"$f":"CD$2*$F363*Main!$C$4*$E363+Main!$C$5*CD$2*$F363","v":4044.2331743965638},{"$f":"CE$2*$F363*Main!$C$4*$E363+Main!$C$5*CE$2*$F363","v":4559.0254902171137},{"$f":"CF$2*$F363*Main!$C$4*$E363+Main!$C$5*CF$2*$F363","v":5073.8210108706062},{"$f":"CG$2*$F363*Main!$C$4*$E363+Main!$C$5*CG$2*$F363","v":4194.5013814823751},{"$f":"CH$2*$F363*Main!$C$4*$E363+Main!$C$5*CH$2*$F363","v":4707.3163153763771},{"$f":"CI$2*$F363*Main!$C$4*$E363+Main!$C$5*CI$2*$F363","v":5220.1312492703792},{"$f":"CJ$2*$F363*Main!$C$4*$E363+Main!$C$5*CJ$2*$F363","v":4121.424780689621},{"$f":"CK$2*$F363*Main!$C$4*$E363+Main!$C$5*CK$2*$F363","v":4683.7415642391306},{"$f":"CL$2*$F363*Main!$C$4*$E363+Main!$C$5*CL$2*$F363","v":5246.0551429556963},{"$f":"CM$2*$F363*Main!$C$4*$E363+Main!$C$5*CM$2*$F363","v":4214.6020937081521},{"$f":"CN$2*$F363*Main!$C$4*$E363+Main!$C$5*CN$2*$F363","v":4785.177731754764},{"$f":"CO$2*$F363*Main!$C$4*$E363+Main!$C$5*CO$2*$F363","v":5355.7565746343198},{"$f":"CP$2*$F363*Main!$C$4*$E363+Main!$C$5*CP$2*$F363","v":4364.8703007939639},{"$f":"CQ$2*$F363*Main!$C$4*$E363+Main!$C$5*CQ$2*$F363","v":4933.4685569140283},{"$f":"CR$2*$F363*Main!$C$4*$E363+Main!$C$5*CR$2*$F363","v":5502.0668130340937},{"$f":"CS$2*$F363*Main!$C$4*$E363+Main!$C$5*CS$2*$F363","v":4791.417541497045},{"$f":"CT$2*$F363*Main!$C$4*$E363+Main!$C$5*CT$2*$F363","v":5388.5644494836943},{"$f":"CU$2*$F363*Main!$C$4*$E363+Main!$C$5*CU$2*$F363","v":5985.7081526373995},{"$f":"CV$2*$F363*Main!$C$4*$E363+Main!$C$5*CV$2*$F363","v":4884.5948545155761},{"$f":"CW$2*$F363*Main!$C$4*$E363+Main!$C$5*CW$2*$F363","v":5490.0006169993276},{"$f":"CX$2*$F363*Main!$C$4*$E363+Main!$C$5*CX$2*$F363","v":6095.409584316023},{"$f":"CY$2*$F363*Main!$C$4*$E363+Main!$C$5*CY$2*$F363","v":5034.863061601387},{"$f":"CZ$2*$F363*Main!$C$4*$E363+Main!$C$5*CZ$2*$F363","v":5638.291442158592},{"$f":"DA$2*$F363*Main!$C$4*$E363+Main!$C$5*DA$2*$F363","v":6241.7198227157969},{"$f":"DB$2*$F363*Main!$C$4*$E363+Main!$C$5*DB$2*$F363","v":1460.4792282329342},{"$f":"DC$2*$F363*Main!$C$4*$E363+Main!$C$5*DC$2*$F363","v":1958.5948753452481},{"$f":"DD$2*$F363*Main!$C$4*$E363+Main!$C$5*DD$2*$F363","v":2456.7105224575625},{"$f":"DE$2*$F363*Main!$C$4*$E363+Main!$C$5*DE$2*$F363","v":2954.826169569877},{"$f":"DF$2*$F363*Main!$C$4*$E363+Main!$C$5*DF$2*$F363","v":3452.9414961988969},{"$f":"DG$2*$F363*Main!$C$4*$E363+Main!$C$5*DG$2*$F363","v":1732.8935538028406},{"$f":"DH$2*$F363*Main!$C$4*$E363+Main!$C$5*DH$2*$F363","v":2195.1615420182443},{"$f":"DI$2*$F363*Main!$C$4*$E363+Main!$C$5*DI$2*$F363","v":2657.4288892670593},{"$f":"DJ$2*$F363*Main!$C$4*$E363+Main!$C$5*DJ$2*$F363","v":3119.6971979657565},{"$f":"DK$2*$F363*Main!$C$4*$E363+Main!$C$5*DK$2*$F363","v":3581.9648656978657},{"$f":"DL$2*$F363*Main!$C$4*$E363+Main!$C$5*DL$2*$F363","v":1876.8062566770873},{"$f":"DM$2*$F363*Main!$C$4*$E363+Main!$C$5*DM$2*$F363","v":2340.3456021214392},{"$f":"DN$2*$F363*Main!$C$4*$E363+Main!$C$5*DN$2*$F363","v":2803.8846270824965},{"$f":"DO$2*$F363*Main!$C$4*$E363+Main!$C$5*DO$2*$F363","v":3267.4233315602601},{"$f":"DP$2*$F363*Main!$C$4*$E363+Main!$C$5*DP$2*$F363","v":3730.9639589377903},{"$f":"DQ$2*$F363*Main!$C$4*$E363+Main!$C$5*DQ$2*$F363","v":1539.092498420021},{"$f":"DR$2*$F363*Main!$C$4*$E363+Main!$C$5*DR$2*$F363","v":2055.5590189705999},{"$f":"DS$2*$F363*Main!$C$4*$E363+Main!$C$5*DS$2*$F363","v":2572.0255395211789},{"$f":"DT$2*$F363*Main!$C$4*$E363+Main!$C$5*DT$2*$F363","v":3088.4920600717578},{"$f":"DU$2*$F363*Main!$C$4*$E363+Main!$C$5*DU$2*$F363","v":3604.9595420722198},{"$f":"DV$2*$F363*Main!$C$4*$E363+Main!$C$5*DV$2*$F363","v":1811.5065035066332},{"$f":"DW$2*$F363*Main!$C$4*$E363+Main!$C$5*DW$2*$F363","v":2292.1250446770068},{"$f":"DX$2*$F363*Main!$C$4*$E363+Main!$C$5*DX$2*$F363","v":2772.7439063306756},{"$f":"DY$2*$F363*Main!$C$4*$E363+Main!$C$5*DY$2*$F363","v":3253.3637294342266},{"$f":"DZ$2*$F363*Main!$C$4*$E363+Main!$C$5*DZ$2*$F363","v":3733.98291157119},{"$f":"EA$2*$F363*Main!$C$4*$E363+Main!$C$5*EA$2*$F363","v":1955.4195268641743},{"$f":"EB$2*$F363*Main!$C$4*$E363+Main!$C$5*EB$2*$F363","v":2437.3094252634965},{"$f":"EC$2*$F363*Main!$C$4*$E363+Main!$C$5*EC$2*$F363","v":2919.1996441461133},{"$f":"ED$2*$F363*Main!$C$4*$E363+Main!$C$5*ED$2*$F363","v":3401.0905039953186},{"$f":"EE$2*$F363*Main!$C$4*$E363+Main!$C$5*EE$2*$F363","v":3882.9787999781688},{"$f":"EF$2*$F363*Main!$C$4*$E363+Main!$C$5*EF$2*$F363","v":1902.2705773182113},{"$f":"EG$2*$F363*Main!$C$4*$E363+Main!$C$5*EG$2*$F363","v":2480.1000342506368},{"$f":"EH$2*$F363*Main!$C$4*$E363+Main!$C$5*EH$2*$F363","v":3057.9298116663567},{"$f":"EI$2*$F363*Main!$C$4*$E363+Main!$C$5*EI$2*$F363","v":3635.7579866656047},{"$f":"EJ$2*$F363*Main!$C$4*$E363+Main!$C$5*EJ$2*$F363","v":4213.5893664977975},{"$f":"EK$2*$F363*Main!$C$4*$E363+Main!$C$5*EK$2*$F363","v":2174.6845824048232},{"$f":"EL$2*$F363*Main!$C$4*$E363+Main!$C$5*EL$2*$F363","v":2716.6663804403383},{"$f":"EM$2*$F363*Main!$C$4*$E363+Main!$C$5*EM$2*$F363","v":3258.6484989591477},{"$f":"EN$2*$F363*Main!$C$4*$E363+Main!$C$5*EN$2*$F363","v":3800.630617477957},{"$f":"EO$2*$F363*Main!$C$4*$E363+Main!$C$5*EO$2*$F363","v":4342.6127359967668},{"$f":"EP$2*$F363*Main!$C$4*$E363+Main!$C$5*EP$2*$F363","v":2318.5976057623639},{"$f":"EQ$2*$F363*Main!$C$4*$E363+Main!$C$5*EQ$2*$F363","v":2861.850761026828},{"$f":"ER$2*$F363*Main!$C$4*$E363+Main!$C$5*ER$2*$F363","v":3405.1029548414081},{"$f":"ES$2*$F363*Main!$C$4*$E363+Main!$C$5*ES$2*$F363","v":3948.357392039049},{"$f":"ET$2*$F363*Main!$C$4*$E363+Main!$C$5*ET$2*$F363","v":4491.6118292366909},{"$f":"EU$2*$F363*Main!$C$4*$E363+Main!$C$5*EU$2*$F363","v":5470.649835682485},{"$f":"EV$2*$F363*Main!$C$4*$E363+Main!$C$5*EV$2*$F363","v":5588.6133266911556},{"$f":"EW$2*$F363*Main!$C$4*$E363+Main!$C$5*EW$2*$F363","v":5732.9461831643812},{"$f":"EX$2*$F363*Main!$C$4*$E363+Main!$C$5*EX$2*$F363","v":5808.3719265052059},{"$f":"EY$2*$F363*Main!$C$4*$E363+Main!$C$5*EY$2*$F363","v":5926.3354175138766},{"$f":"EZ$2*$F363*Main!$C$4*$E363+Main!$C$5*EZ$2*$F363","v":6070.6650691541581},{"$f":"FA$2*$F363*Main!$C$4*$E363+Main!$C$5*FA$2*$F363","v":6582.8518557911048},{"$f":"FB$2*$F363*Main!$C$4*$E363+Main!$C$5*FB$2*$F363","v":6700.8153467997754},{"$f":"FC$2*$F363*Main!$C$4*$E363+Main!$C$5*FC$2*$F363","v":6845.1482032730028},{"$f":"IF($D363<100,(FD$2*(1+Main!$C$3)*$E363*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E363*Main!$C$4)+(FD$2*Main!$C$5))","v":151.19324794799999},{"$f":"IF($D363<100,(FE$2*(1+Main!$C$3)*$E363*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E363*Main!$C$4)+(FE$2*Main!$C$5))","v":165.27931344719997},{"$f":"IF($D363<100,(FF$2*(1+Main!$C$3)*$E363*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E363*Main!$C$4)+(FF$2*Main!$C$5))","v":166.4074639026},{"$f":"IF($D363<100,(FG$2*(1+Main!$C$3)*$E363*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E363*Main!$C$4)+(FG$2*Main!$C$5))","v":179.63950896359998},{"$f":"IF($D363<100,(FH$2*(1+Main!$C$3)*$E363*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E363*Main!$C$4)+(FH$2*Main!$C$5))","v":242.35202212920001},{"$f":"IF($D363<100,(FI$2*(1+Main!$C$3)*$E363*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E363*Main!$C$4)+(FI$2*Main!$C$5))","v":68.4692435268}]
["OR",21660,"(Eugene, Lane County)",21660,1.1507000000000001,{"$f":"IF($D364<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F364*Main!$C$4*$E364+Main!$C$5*G$2*$F364","v":1901.9043375713898},{"$f":"H$2*$F364*Main!$C$4*$E364+Main!$C$5*H$2*$F364","v":2349.3090389224099},{"$f":"I$2*$F364*Main!$C$4*$E364+Main!$C$5*I$2*$F364","v":2796.7140802122517},{"$f":"J$2*$F364*Main!$C$4*$E364+Main!$C$5*J$2*$F364","v":3244.11844162445},{"$f":"K$2*$F364*Main!$C$4*$E364+Main!$C$5*K$2*$F364","v":3691.5248426695789},{"$f":"L$2*$F364*Main!$C$4*$E364+Main!$C$5*L$2*$F364","v":2257.3222736211956},{"$f":"M$2*$F364*Main!$C$4*$E364+Main!$C$5*M$2*$F364","v":2662.5684421703245},{"$f":"N$2*$F364*Main!$C$4*$E364+Main!$C$5*N$2*$F364","v":3067.8146107194539},{"$f":"O$2*$F364*Main!$C$4*$E364+Main!$C$5*O$2*$F364","v":3473.0597594521178},{"$f":"P$2*$F364*Main!$C$4*$E364+Main!$C$5*P$2*$F364","v":3878.307627695357},{"$f":"Q$2*$F364*Main!$C$4*$E364+Main!$C$5*Q$2*$F364","v":2426.9333890026087},{"$f":"R$2*$F364*Main!$C$4*$E364+Main!$C$5*R$2*$F364","v":2822.3315298842158},{"$f":"S$2*$F364*Main!$C$4*$E364+Main!$C$5*S$2*$F364","v":3217.7293308270018},{"$f":"T$2*$F364*Main!$C$4*$E364+Main!$C$5*T$2*$F364","v":3613.1281515862524},{"$f":"U$2*$F364*Main!$C$4*$E364+Main!$C$5*U$2*$F364","v":4008.5245927737496},{"$f":"V$2*$F364*Main!$C$4*$E364+Main!$C$5*V$2*$F364","v":2021.9690297367511},{"$f":"W$2*$F364*Main!$C$4*$E364+Main!$C$5*W$2*$F364","v":2490.1742476548407},{"$f":"X$2*$F364*Main!$C$4*$E364+Main!$C$5*X$2*$F364","v":2958.3794655729316},{"$f":"Y$2*$F364*Main!$C$4*$E364+Main!$C$5*Y$2*$F364","v":3426.5833237357347},{"$f":"Z$2*$F364*Main!$C$4*$E364+Main!$C$5*Z$2*$F364","v":3894.7912611643987},{"$f":"AA$2*$F364*Main!$C$4*$E364+Main!$C$5*AA$2*$F364","v":2377.3866258477351},{"$f":"AB$2*$F364*Main!$C$4*$E364+Main!$C$5*AB$2*$F364","v":2803.4336509027567},{"$f":"AC$2*$F364*Main!$C$4*$E364+Main!$C$5*AC$2*$F364","v":3229.4799960801338},{"$f":"AD$2*$F364*Main!$C$4*$E364+Main!$C$5*AD$2*$F364","v":3655.5253214410459},{"$f":"AE$2*$F364*Main!$C$4*$E364+Main!$C$5*AE$2*$F364","v":4081.5740461901764},{"$f":"AF$2*$F364*Main!$C$4*$E364+Main!$C$5*AF$2*$F364","v":2546.9977412291491},{"$f":"AG$2*$F364*Main!$C$4*$E364+Main!$C$5*AG$2*$F364","v":2963.1963986778264},{"$f":"AH$2*$F364*Main!$C$4*$E364+Main!$C$5*AH$2*$F364","v":3379.3950561265028},{"$f":"AI$2*$F364*Main!$C$4*$E364+Main!$C$5*AI$2*$F364","v":3795.5937135751806},{"$f":"AJ$2*$F364*Main!$C$4*$E364+Main!$C$5*AJ$2*$F364","v":4211.7910112685704},{"$f":"AK$2*$F364*Main!$C$4*$E364+Main!$C$5*AK$2*$F364","v":2166.8448366887692},{"$f":"AL$2*$F364*Main!$C$4*$E364+Main!$C$5*AL$2*$F364","v":2686.1105653352051},{"$f":"AM$2*$F364*Main!$C$4*$E364+Main!$C$5*AM$2*$F364","v":3205.3759540428196},{"$f":"AN$2*$F364*Main!$C$4*$E364+Main!$C$5*AN$2*$F364","v":3724.6416826892555},{"$f":"AO$2*$F364*Main!$C$4*$E364+Main!$C$5*AO$2*$F364","v":4243.9084311521565},{"$f":"AP$2*$F364*Main!$C$4*$E364+Main!$C$5*AP$2*$F364","v":2522.2624327997528},{"$f":"AQ$2*$F364*Main!$C$4*$E364+Main!$C$5*AQ$2*$F364","v":2999.3692887054763},{"$f":"AR$2*$F364*Main!$C$4*$E364+Main!$C$5*AR$2*$F364","v":3476.4761446112007},{"$f":"AS$2*$F364*Main!$C$4*$E364+Main!$C$5*AS$2*$F364","v":3953.5836803945672},{"$f":"AT$2*$F364*Main!$C$4*$E364+Main!$C$5*AT$2*$F364","v":4430.6912161779346},{"$f":"AU$2*$F364*Main!$C$4*$E364+Main!$C$5*AU$2*$F364","v":2691.8732082423448},{"$f":"AV$2*$F364*Main!$C$4*$E364+Main!$C$5*AV$2*$F364","v":3159.1327163581896},{"$f":"AW$2*$F364*Main!$C$4*$E364+Main!$C$5*AW$2*$F364","v":3626.3925644128562},{"$f":"AX$2*$F364*Main!$C$4*$E364+Main!$C$5*AX$2*$F364","v":4093.6520725287019},{"$f":"AY$2*$F364*Main!$C$4*$E364+Main!$C$5*AY$2*$F364","v":4560.9081812563281},{"$f":"AZ$2*$F364*Main!$C$4*$E364+Main!$C$5*AZ$2*$F364","v":4138.9285242041342},{"$f":"BA$2*$F364*Main!$C$4*$E364+Main!$C$5*BA$2*$F364","v":4693.538711969496},{"$f":"BB$2*$F364*Main!$C$4*$E364+Main!$C$5*BB$2*$F364","v":5248.1488997348588},{"$f":"BC$2*$F364*Main!$C$4*$E364+Main!$C$5*BC$2*$F364","v":4283.5520965503765},{"$f":"BD$2*$F364*Main!$C$4*$E364+Main!$C$5*BD$2*$F364","v":4831.6626540429388},{"$f":"BE$2*$F364*Main!$C$4*$E364+Main!$C$5*BE$2*$F364","v":5379.7732115355011},{"$f":"BF$2*$F364*Main!$C$4*$E364+Main!$C$5*BF$2*$F364","v":4403.9244333494662},{"$f":"BG$2*$F364*Main!$C$4*$E364+Main!$C$5*BG$2*$F364","v":4962.9402282453466},{"$f":"BH$2*$F364*Main!$C$4*$E364+Main!$C$5*BH$2*$F364","v":5521.9594225294441},{"$f":"BI$2*$F364*Main!$C$4*$E364+Main!$C$5*BI$2*$F364","v":4362.9957992048458},{"$f":"BJ$2*$F364*Main!$C$4*$E364+Main!$C$5*BJ$2*$F364","v":4962.3249389778903},{"$f":"BK$2*$F364*Main!$C$4*$E364+Main!$C$5*BK$2*$F364","v":5561.6506793627159},{"$f":"BL$2*$F364*Main!$C$4*$E364+Main!$C$5*BL$2*$F364","v":4507.619371551089},{"$f":"BM$2*$F364*Main!$C$4*$E364+Main!$C$5*BM$2*$F364","v":5100.448881051333},{"$f":"BN$2*$F364*Main!$C$4*$E364+Main!$C$5*BN$2*$F364","v":5693.2749911633573},{"$f":"BO$2*$F364*Main!$C$4*$E364+Main!$C$5*BO$2*$F364","v":4627.9917083501787},{"$f":"BP$2*$F364*Main!$C$4*$E364+Main!$C$5*BP$2*$F364","v":5231.7264552537408},{"$f":"BQ$2*$F364*Main!$C$4*$E364+Main!$C$5*BQ$2*$F364","v":5835.4612021573012},{"$f":"BR$2*$F364*Main!$C$4*$E364+Main!$C$5*BR$2*$F364","v":4763.1717802268395},{"$f":"BS$2*$F364*Main!$C$4*$E364+Main!$C$5*BS$2*$F364","v":5502.9398454497805},{"$f":"BT$2*$F364*Main!$C$4*$E364+Main!$C$5*BT$2*$F364","v":6242.7079106727197},{"$f":"BU$2*$F364*Main!$C$4*$E364+Main!$C$5*BU$2*$F364","v":4907.7987519613016},{"$f":"BV$2*$F364*Main!$C$4*$E364+Main!$C$5*BV$2*$F364","v":5641.0637875232223},{"$f":"BW$2*$F364*Main!$C$4*$E364+Main!$C$5*BW$2*$F364","v":6374.3322224733611},{"$f":"BX$2*$F364*Main!$C$4*$E364+Main!$C$5*BX$2*$F364","v":5028.1676893721724},{"$f":"BY$2*$F364*Main!$C$4*$E364+Main!$C$5*BY$2*$F364","v":5772.3447611138472},{"$f":"BZ$2*$F364*Main!$C$4*$E364+Main!$C$5*BZ$2*$F364","v":6516.5184334673049},{"$f":"CA$2*$F364*Main!$C$4*$E364+Main!$C$5*CA$2*$F364","v":4190.911968833665},{"$f":"CB$2*$F364*Main!$C$4*$E364+Main!$C$5*CB$2*$F364","v":4728.195474851922},{"$f":"CC$2*$F364*Main!$C$4*$E364+Main!$C$5*CC$2*$F364","v":5265.4755814819628},{"$f":"CD$2*$F364*Main!$C$4*$E364+Main!$C$5*CD$2*$F364","v":4289.7457818835583},{"$f":"CE$2*$F364*Main!$C$4*$E364+Main!$C$5*CE$2*$F364","v":4835.7895113395816},{"$f":"CF$2*$F364*Main!$C$4*$E364+Main!$C$5*CF$2*$F364","v":5381.8366401838211},{"$f":"CG$2*$F364*Main!$C$4*$E364+Main!$C$5*CG$2*$F364","v":4449.1362966487577},{"$f":"CH$2*$F364*Main!$C$4*$E364+Main!$C$5*CH$2*$F364","v":4993.0826035742793},{"$f":"CI$2*$F364*Main!$C$4*$E364+Main!$C$5*CI$2*$F364","v":5537.028910499801},{"$f":"CJ$2*$F364*Main!$C$4*$E364+Main!$C$5*CJ$2*$F364","v":4371.6234465021089},{"$f":"CK$2*$F364*Main!$C$4*$E364+Main!$C$5*CK$2*$F364","v":4968.0767038427321},{"$f":"CL$2*$F364*Main!$C$4*$E364+Main!$C$5*CL$2*$F364","v":5564.5265617951372},{"$f":"CM$2*$F364*Main!$C$4*$E364+Main!$C$5*CM$2*$F364","v":4470.4572595520021},{"$f":"CN$2*$F364*Main!$C$4*$E364+Main!$C$5*CN$2*$F364","v":5075.6707403303908},{"$f":"CO$2*$F364*Main!$C$4*$E364+Main!$C$5*CO$2*$F364","v":5680.8876204969956},{"$f":"CP$2*$F364*Main!$C$4*$E364+Main!$C$5*CP$2*$F364","v":4629.8477743172025},{"$f":"CQ$2*$F364*Main!$C$4*$E364+Main!$C$5*CQ$2*$F364","v":5232.9638325650894},{"$f":"CR$2*$F364*Main!$C$4*$E364+Main!$C$5*CR$2*$F364","v":5836.0798908129764},{"$f":"CS$2*$F364*Main!$C$4*$E364+Main!$C$5*CS$2*$F364","v":5082.2893491908208},{"$f":"CT$2*$F364*Main!$C$4*$E364+Main!$C$5*CT$2*$F364","v":5715.6871576845779},{"$f":"CU$2*$F364*Main!$C$4*$E364+Main!$C$5*CU$2*$F364","v":6349.0815667901188},{"$f":"CV$2*$F364*Main!$C$4*$E364+Main!$C$5*CV$2*$F364","v":5181.123162240714},{"$f":"CW$2*$F364*Main!$C$4*$E364+Main!$C$5*CW$2*$F364","v":5823.2811941722375},{"$f":"CX$2*$F364*Main!$C$4*$E364+Main!$C$5*CX$2*$F364","v":6465.4426254919772},{"$f":"CY$2*$F364*Main!$C$4*$E364+Main!$C$5*CY$2*$F364","v":5340.5136770059135},{"$f":"CZ$2*$F364*Main!$C$4*$E364+Main!$C$5*CZ$2*$F364","v":5980.5742864069352},{"$f":"DA$2*$F364*Main!$C$4*$E364+Main!$C$5*DA$2*$F364","v":6620.6348958079579},{"$f":"DB$2*$F364*Main!$C$4*$E364+Main!$C$5*DB$2*$F364","v":1549.1403039033703},{"$f":"DC$2*$F364*Main!$C$4*$E364+Main!$C$5*DC$2*$F364","v":2077.4949768282509},{"$f":"DD$2*$F364*Main!$C$4*$E364+Main!$C$5*DD$2*$F364","v":2605.8496497531314},{"$f":"DE$2*$F364*Main!$C$4*$E364+Main!$C$5*DE$2*$F364","v":3134.2043226780124},{"$f":"DF$2*$F364*Main!$C$4*$E364+Main!$C$5*DF$2*$F364","v":3662.5586556640715},{"$f":"DG$2*$F364*Main!$C$4*$E364+Main!$C$5*DG$2*$F364","v":1838.0920417597129},{"$f":"DH$2*$F364*Main!$C$4*$E364+Main!$C$5*DH$2*$F364","v":2328.4228577722461},{"$f":"DI$2*$F364*Main!$C$4*$E364+Main!$C$5*DI$2*$F364","v":2818.7529939071364},{"$f":"DJ$2*$F364*Main!$C$4*$E364+Main!$C$5*DJ$2*$F364","v":3309.0841498584905},{"$f":"DK$2*$F364*Main!$C$4*$E364+Main!$C$5*DK$2*$F364","v":3799.4146259322029},{"$f":"DL$2*$F364*Main!$C$4*$E364+Main!$C$5*DL$2*$F364","v":1990.7412297498131},{"$f":"DM$2*$F364*Main!$C$4*$E364+Main!$C$5*DM$2*$F364","v":2482.4205830684236},{"$f":"DN$2*$F364*Main!$C$4*$E364+Main!$C$5*DN$2*$F364","v":2974.0995964482127},{"$f":"DO$2*$F364*Main!$C$4*$E364+Main!$C$5*DO$2*$F364","v":3465.7782698891801},{"$f":"DP$2*$F364*Main!$C$4*$E364+Main!$C$5*DP$2*$F364","v":3957.4589829630781},{"$f":"DQ$2*$F364*Main!$C$4*$E364+Main!$C$5*DQ$2*$F364","v":1632.5259371354214},{"$f":"DR$2*$F364*Main!$C$4*$E364+Main!$C$5*DR$2*$F364","v":2180.345506996523},{"$f":"DS$2*$F364*Main!$C$4*$E364+Main!$C$5*DS$2*$F364","v":2728.1650768576255},{"$f":"DT$2*$F364*Main!$C$4*$E364+Main!$C$5*DT$2*$F364","v":3275.9846467187272},{"$f":"DU$2*$F364*Main!$C$4*$E364+Main!$C$5*DU$2*$F364","v":3823.8052363962943},{"$f":"DV$2*$F364*Main!$C$4*$E364+Main!$C$5*DV$2*$F364","v":1921.4773350529429},{"$f":"DW$2*$F364*Main!$C$4*$E364+Main!$C$5*DW$2*$F364","v":2431.2727080628756},{"$f":"DX$2*$F364*Main!$C$4*$E364+Main!$C$5*DX$2*$F364","v":2941.0684210116301},{"$f":"DY$2*$F364*Main!$C$4*$E364+Main!$C$5*DY$2*$F364","v":3450.8651537768496},{"$f":"DZ$2*$F364*Main!$C$4*$E364+Main!$C$5*DZ$2*$F364","v":3960.6612066644266},{"$f":"EA$2*$F364*Main!$C$4*$E364+Main!$C$5*EA$2*$F364","v":2074.1268629818651},{"$f":"EB$2*$F364*Main!$C$4*$E364+Main!$C$5*EB$2*$F364","v":2585.2707732978752},{"$f":"EC$2*$F364*Main!$C$4*$E364+Main!$C$5*EC$2*$F364","v":3096.4150235527068},{"$f":"ED$2*$F364*Main!$C$4*$E364+Main!$C$5*ED$2*$F364","v":3607.5599536851814},{"$f":"EE$2*$F364*Main!$C$4*$E364+Main!$C$5*EE$2*$F364","v":4118.702164307083},{"$f":"EF$2*$F364*Main!$C$4*$E364+Main!$C$5*EF$2*$F364","v":2017.7514087746886},{"$f":"EG$2*$F364*Main!$C$4*$E364+Main!$C$5*EG$2*$F364","v":2630.659064845679},{"$f":"EH$2*$F364*Main!$C$4*$E364+Main!$C$5*EH$2*$F364","v":3243.567060855491},{"$f":"EI$2*$F364*Main!$C$4*$E364+Main!$C$5*EI$2*$F364","v":3856.4733571711954},{"$f":"EJ$2*$F364*Main!$C$4*$E364+Main!$C$5*EJ$2*$F364","v":4469.3830528751168},{"$f":"EK$2*$F364*Main!$C$4*$E364+Main!$C$5*EK$2*$F364","v":2306.7028066922094},{"$f":"EL$2*$F364*Main!$C$4*$E364+Main!$C$5*EL$2*$F364","v":2881.5866058508532},{"$f":"EM$2*$F364*Main!$C$4*$E364+Main!$C$5*EM$2*$F364","v":3456.470744948318},{"$f":"EN$2*$F364*Main!$C$4*$E364+Main!$C$5*EN$2*$F364","v":4031.3548840457834},{"$f":"EO$2*$F364*Main!$C$4*$E364+Main!$C$5*EO$2*$F364","v":4606.2390231432491},{"$f":"EP$2*$F364*Main!$C$4*$E364+Main!$C$5*EP$2*$F364","v":2459.3523346211314},{"$f":"EQ$2*$F364*Main!$C$4*$E364+Main!$C$5*EQ$2*$F364","v":3035.5846710858523},{"$f":"ER$2*$F364*Main!$C$4*$E364+Main!$C$5*ER$2*$F364","v":3611.8159877341077},{"$f":"ES$2*$F364*Main!$C$4*$E364+Main!$C$5*ES$2*$F364","v":4188.0496839541156},{"$f":"ET$2*$F364*Main!$C$4*$E364+Main!$C$5*ET$2*$F364","v":4764.2833801741244},{"$f":"EU$2*$F364*Main!$C$4*$E364+Main!$C$5*EU$2*$F364","v":5802.7556881120026},{"$f":"EV$2*$F364*Main!$C$4*$E364+Main!$C$5*EV$2*$F364","v":5927.8803696398445},{"$f":"EW$2*$F364*Main!$C$4*$E364+Main!$C$5*EW$2*$F364","v":6080.9752174253235},{"$f":"EX$2*$F364*Main!$C$4*$E364+Main!$C$5*EX$2*$F364","v":6160.9798191357604},{"$f":"EY$2*$F364*Main!$C$4*$E364+Main!$C$5*EY$2*$F364","v":6286.1045006636023},{"$f":"EZ$2*$F364*Main!$C$4*$E364+Main!$C$5*EZ$2*$F364","v":6439.1959490608633},{"$f":"FA$2*$F364*Main!$C$4*$E364+Main!$C$5*FA$2*$F364","v":6982.4759758956588},{"$f":"FB$2*$F364*Main!$C$4*$E364+Main!$C$5*FB$2*$F364","v":7107.6006574235007},{"$f":"FC$2*$F364*Main!$C$4*$E364+Main!$C$5*FC$2*$F364","v":7260.6955052089806},{"$f":"IF($D364<100,(FD$2*(1+Main!$C$3)*$E364*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E364*Main!$C$4)+(FD$2*Main!$C$5))","v":160.37171193300003},{"$f":"IF($D364<100,(FE$2*(1+Main!$C$3)*$E364*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E364*Main!$C$4)+(FE$2*Main!$C$5))","v":175.31289792619998},{"$f":"IF($D364<100,(FF$2*(1+Main!$C$3)*$E364*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E364*Main!$C$4)+(FF$2*Main!$C$5))","v":176.50953482835001},{"$f":"IF($D364<100,(FG$2*(1+Main!$C$3)*$E364*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E364*Main!$C$4)+(FG$2*Main!$C$5))","v":190.5448555031},{"$f":"IF($D364<100,(FH$2*(1+Main!$C$3)*$E364*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E364*Main!$C$4)+(FH$2*Main!$C$5))","v":257.06444703570003},{"$f":"IF($D364<100,(FI$2*(1+Main!$C$3)*$E364*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E364*Main!$C$4)+(FI$2*Main!$C$5))","v":72.625794790300006}]
["OR",24420,"(Grants Pass, Josephine County)",24420,0.98699999999999999,{"$f":"IF($D365<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F365*Main!$C$4*$E365+Main!$C$5*G$2*$F365","v":1683.2681818792591},{"$f":"H$2*$F365*Main!$C$4*$E365+Main!$C$5*H$2*$F365","v":2079.2408306240577},{"$f":"I$2*$F365*Main!$C$4*$E365+Main!$C$5*I$2*$F365","v":2475.2137802295201},{"$f":"J$2*$F365*Main!$C$4*$E365+Main!$C$5*J$2*$F365","v":2871.1861281136544},{"$f":"K$2*$F365*Main!$C$4*$E365+Main!$C$5*K$2*$F365","v":3267.1602811617749},{"$f":"L$2*$F365*Main!$C$4*$E365+Main!$C$5*L$2*$F365","v":1997.8285365739539},{"$f":"M$2*$F365*Main!$C$4*$E365+Main!$C$5*M$2*$F365","v":2356.4890474481631},{"$f":"N$2*$F365*Main!$C$4*$E365+Main!$C$5*N$2*$F365","v":2715.1495583223718},{"$f":"O$2*$F365*Main!$C$4*$E365+Main!$C$5*O$2*$F365","v":3073.8091666145874},{"$f":"P$2*$F365*Main!$C$4*$E365+Main!$C$5*P$2*$F365","v":3432.4711817921193},{"$f":"Q$2*$F365*Main!$C$4*$E365+Main!$C$5*Q$2*$F365","v":2147.9417616056353},{"$f":"R$2*$F365*Main!$C$4*$E365+Main!$C$5*R$2*$F365","v":2497.8863390338047},{"$f":"S$2*$F365*Main!$C$4*$E365+Main!$C$5*S$2*$F365","v":2847.8306156013095},{"$f":"T$2*$F365*Main!$C$4*$E365+Main!$C$5*T$2*$F365","v":3197.7757947508076},{"$f":"U$2*$F365*Main!$C$4*$E365+Main!$C$5*U$2*$F365","v":3547.7188678756547},{"$f":"V$2*$F365*Main!$C$4*$E365+Main!$C$5*V$2*$F365","v":1789.5306642221674},{"$f":"W$2*$F365*Main!$C$4*$E365+Main!$C$5*W$2*$F365","v":2203.9126761574985},{"$f":"X$2*$F365*Main!$C$4*$E365+Main!$C$5*X$2*$F365","v":2618.2946880928298},{"$f":"Y$2*$F365*Main!$C$4*$E365+Main!$C$5*Y$2*$F365","v":3032.6754965855039},{"$f":"Z$2*$F365*Main!$C$4*$E365+Main!$C$5*Z$2*$F365","v":3447.0599154061497},{"$f":"AA$2*$F365*Main!$C$4*$E365+Main!$C$5*AA$2*$F365","v":2104.0907180561981},{"$f":"AB$2*$F365*Main!$C$4*$E365+Main!$C$5*AB$2*$F365","v":2481.1608929816048},{"$f":"AC$2*$F365*Main!$C$4*$E365+Main!$C$5*AC$2*$F365","v":2858.2304661856815},{"$f":"AD$2*$F365*Main!$C$4*$E365+Main!$C$5*AD$2*$F365","v":3235.299136807766},{"$f":"AE$2*$F365*Main!$C$4*$E365+Main!$C$5*AE$2*$F365","v":3612.3708160364945},{"$f":"AF$2*$F365*Main!$C$4*$E365+Main!$C$5*AF$2*$F365","v":2254.2039430878799},{"$f":"AG$2*$F365*Main!$C$4*$E365+Main!$C$5*AG$2*$F365","v":2622.5578837065823},{"$f":"AH$2*$F365*Main!$C$4*$E365+Main!$C$5*AH$2*$F365","v":2990.9118243252833},{"$f":"AI$2*$F365*Main!$C$4*$E365+Main!$C$5*AI$2*$F365","v":3359.2657649439857},{"$f":"AJ$2*$F365*Main!$C$4*$E365+Main!$C$5*AJ$2*$F365","v":3727.6185021200308},{"$f":"AK$2*$F365*Main!$C$4*$E365+Main!$C$5*AK$2*$F365","v":1917.7520638735368},{"$f":"AL$2*$F365*Main!$C$4*$E365+Main!$C$5*AL$2*$F365","v":2377.3248518966284},{"$f":"AM$2*$F365*Main!$C$4*$E365+Main!$C$5*AM$2*$F365","v":2836.8973390590559},{"$f":"AN$2*$F365*Main!$C$4*$E365+Main!$C$5*AN$2*$F365","v":3296.4701270821479},{"$f":"AO$2*$F365*Main!$C$4*$E365+Main!$C$5*AO$2*$F365","v":3756.0438176872321},{"$f":"AP$2*$F365*Main!$C$4*$E365+Main!$C$5*AP$2*$F365","v":2232.3121177075673},{"$f":"AQ$2*$F365*Main!$C$4*$E365+Main!$C$5*AQ$2*$F365","v":2654.5724669994052},{"$f":"AR$2*$F365*Main!$C$4*$E365+Main!$C$5*AR$2*$F365","v":3076.8328162912439},{"$f":"AS$2*$F365*Main!$C$4*$E365+Main!$C$5*AS$2*$F365","v":3499.09376730441},{"$f":"AT$2*$F365*Main!$C$4*$E365+Main!$C$5*AT$2*$F365","v":3921.354718317577},{"$f":"AU$2*$F365*Main!$C$4*$E365+Main!$C$5*AU$2*$F365","v":2382.425041878585},{"$f":"AV$2*$F365*Main!$C$4*$E365+Main!$C$5*AV$2*$F365","v":2795.9700594457113},{"$f":"AW$2*$F365*Main!$C$4*$E365+Main!$C$5*AW$2*$F365","v":3209.5153778735025},{"$f":"AX$2*$F365*Main!$C$4*$E365+Main!$C$5*AX$2*$F365","v":3623.0603954406297},{"$f":"AY$2*$F365*Main!$C$4*$E365+Main!$C$5*AY$2*$F365","v":4036.6024044011128},{"$f":"AZ$2*$F365*Main!$C$4*$E365+Main!$C$5*AZ$2*$F365","v":3663.1320273245806},{"$f":"BA$2*$F365*Main!$C$4*$E365+Main!$C$5*BA$2*$F365","v":4153.9862012014892},{"$f":"BB$2*$F365*Main!$C$4*$E365+Main!$C$5*BB$2*$F365","v":4644.8403750783991},{"$f":"BC$2*$F365*Main!$C$4*$E365+Main!$C$5*BC$2*$F365","v":3791.1301883630063},{"$f":"BD$2*$F365*Main!$C$4*$E365+Main!$C$5*BD$2*$F365","v":4276.2319063376626},{"$f":"BE$2*$F365*Main!$C$4*$E365+Main!$C$5*BE$2*$F365","v":4761.3336243123185},{"$f":"BF$2*$F365*Main!$C$4*$E365+Main!$C$5*BF$2*$F365","v":3897.6649496071459},{"$f":"BG$2*$F365*Main!$C$4*$E365+Main!$C$5*BG$2*$F365","v":4392.4182776939515},{"$f":"BH$2*$F365*Main!$C$4*$E365+Main!$C$5*BH$2*$F365","v":4887.1746143874007},{"$f":"BI$2*$F365*Main!$C$4*$E365+Main!$C$5*BI$2*$F365","v":3861.4413256201528},{"$f":"BJ$2*$F365*Main!$C$4*$E365+Main!$C$5*BJ$2*$F365","v":4391.8737198914896},{"$f":"BK$2*$F365*Main!$C$4*$E365+Main!$C$5*BK$2*$F365","v":4922.3031055561823},{"$f":"BL$2*$F365*Main!$C$4*$E365+Main!$C$5*BL$2*$F365","v":3989.439486658579},{"$f":"BM$2*$F365*Main!$C$4*$E365+Main!$C$5*BM$2*$F365","v":4514.1194250276621},{"$f":"BN$2*$F365*Main!$C$4*$E365+Main!$C$5*BN$2*$F365","v":5038.7963547901008},{"$f":"BO$2*$F365*Main!$C$4*$E365+Main!$C$5*BO$2*$F365","v":4095.9742479027182},{"$f":"BP$2*$F365*Main!$C$4*$E365+Main!$C$5*BP$2*$F365","v":4630.305796383951},{"$f":"BQ$2*$F365*Main!$C$4*$E365+Main!$C$5*BQ$2*$F365","v":5164.637344865183},{"$f":"BR$2*$F365*Main!$C$4*$E365+Main!$C$5*BR$2*$F365","v":4215.6144996856729},{"$f":"BS$2*$F365*Main!$C$4*$E365+Main!$C$5*BS$2*$F365","v":4870.3414602173652},{"$f":"BT$2*$F365*Main!$C$4*$E365+Main!$C$5*BT$2*$F365","v":5525.0684207490549},{"$f":"BU$2*$F365*Main!$C$4*$E365+Main!$C$5*BU$2*$F365","v":4343.6156693307439},{"$f":"BV$2*$F365*Main!$C$4*$E365+Main!$C$5*BV$2*$F365","v":4992.5871653535369},{"$f":"BW$2*$F365*Main!$C$4*$E365+Main!$C$5*BW$2*$F365","v":5641.5616699829743},{"$f":"BX$2*$F365*Main!$C$4*$E365+Main!$C$5*BX$2*$F365","v":4450.1474219682395},{"$f":"BY$2*$F365*Main!$C$4*$E365+Main!$C$5*BY$2*$F365","v":5108.7765453164684},{"$f":"BZ$2*$F365*Main!$C$4*$E365+Main!$C$5*BZ$2*$F365","v":5767.4026600580564},{"$f":"CA$2*$F365*Main!$C$4*$E365+Main!$C$5*CA$2*$F365","v":3709.1396401160337},{"$f":"CB$2*$F365*Main!$C$4*$E365+Main!$C$5*CB$2*$F365","v":4184.65894593134},{"$f":"CC$2*$F365*Main!$C$4*$E365+Main!$C$5*CC$2*$F365","v":4660.1752431400027},{"$f":"CD$2*$F365*Main!$C$4*$E365+Main!$C$5*CD$2*$F365","v":3796.6118696673502},{"$f":"CE$2*$F365*Main!$C$4*$E365+Main!$C$5*CE$2*$F365","v":4279.8843548027962},{"$f":"CF$2*$F365*Main!$C$4*$E365+Main!$C$5*CF$2*$F365","v":4763.1598485448858},{"$f":"CG$2*$F365*Main!$C$4*$E365+Main!$C$5*CG$2*$F365","v":3937.6794179648714},{"$f":"CH$2*$F365*Main!$C$4*$E365+Main!$C$5*CH$2*$F365","v":4419.0955928013154},{"$f":"CI$2*$F365*Main!$C$4*$E365+Main!$C$5*CI$2*$F365","v":4900.5117676377604},{"$f":"CJ$2*$F365*Main!$C$4*$E365+Main!$C$5*CJ$2*$F365","v":3869.0771692811982},{"$f":"CK$2*$F365*Main!$C$4*$E365+Main!$C$5*CK$2*$F365","v":4396.9642823321865},{"$f":"CL$2*$F365*Main!$C$4*$E365+Main!$C$5*CL$2*$F365","v":4924.8483867765308},{"$f":"CM$2*$F365*Main!$C$4*$E365+Main!$C$5*CM$2*$F365","v":3956.5493988325147},{"$f":"CN$2*$F365*Main!$C$4*$E365+Main!$C$5*CN$2*$F365","v":4492.1896912036418},{"$f":"CO$2*$F365*Main!$C$4*$E365+Main!$C$5*CO$2*$F365","v":5027.8329921814129},{"$f":"CP$2*$F365*Main!$C$4*$E365+Main!$C$5*CP$2*$F365","v":4097.6169471300354},{"$f":"CQ$2*$F365*Main!$C$4*$E365+Main!$C$5*CQ$2*$F365","v":4631.4009292021619},{"$f":"CR$2*$F365*Main!$C$4*$E365+Main!$C$5*CR$2*$F365","v":5165.1849112742884},{"$f":"CS$2*$F365*Main!$C$4*$E365+Main!$C$5*CS$2*$F365","v":4498.0474483384169},{"$f":"CT$2*$F365*Main!$C$4*$E365+Main!$C$5*CT$2*$F365","v":5058.6320983902879},{"$f":"CU$2*$F365*Main!$C$4*$E365+Main!$C$5*CU$2*$F365","v":5619.2137398355171},{"$f":"CV$2*$F365*Main!$C$4*$E365+Main!$C$5*CV$2*$F365","v":4585.5196778897325},{"$f":"CW$2*$F365*Main!$C$4*$E365+Main!$C$5*CW$2*$F365","v":5153.857507261745},{"$f":"CX$2*$F365*Main!$C$4*$E365+Main!$C$5*CX$2*$F365","v":5722.1983452403992},{"$f":"CY$2*$F365*Main!$C$4*$E365+Main!$C$5*CY$2*$F365","v":4726.5872261872537},{"$f":"CZ$2*$F365*Main!$C$4*$E365+Main!$C$5*CZ$2*$F365","v":5293.0687452602633},{"$f":"DA$2*$F365*Main!$C$4*$E365+Main!$C$5*DA$2*$F365","v":5859.5502643332748},{"$f":"DB$2*$F365*Main!$C$4*$E365+Main!$C$5*DB$2*$F365","v":1371.0566463910961},{"$f":"DC$2*$F365*Main!$C$4*$E365+Main!$C$5*DC$2*$F365","v":1838.6735459967481},{"$f":"DD$2*$F365*Main!$C$4*$E365+Main!$C$5*DD$2*$F365","v":2306.2904456024003},{"$f":"DE$2*$F365*Main!$C$4*$E365+Main!$C$5*DE$2*$F365","v":2773.907345208052},{"$f":"DF$2*$F365*Main!$C$4*$E365+Main!$C$5*DF$2*$F365","v":3241.5239439530396},{"$f":"DG$2*$F365*Main!$C$4*$E365+Main!$C$5*DG$2*$F365","v":1626.7915205506338},{"$f":"DH$2*$F365*Main!$C$4*$E365+Main!$C$5*DH$2*$F365","v":2060.7556505461098},{"$f":"DI$2*$F365*Main!$C$4*$E365+Main!$C$5*DI$2*$F365","v":2494.7191788202572},{"$f":"DJ$2*$F365*Main!$C$4*$E365+Main!$C$5*DJ$2*$F365","v":2928.6836096763973},{"$f":"DK$2*$F365*Main!$C$4*$E365+Main!$C$5*DK$2*$F365","v":3362.6474388112097},{"$f":"DL$2*$F365*Main!$C$4*$E365+Main!$C$5*DL$2*$F365","v":1761.8927010135531},{"$f":"DM$2*$F365*Main!$C$4*$E365+Main!$C$5*DM$2*$F365","v":2197.0503452644812},{"$f":"DN$2*$F365*Main!$C$4*$E365+Main!$C$5*DN$2*$F365","v":2632.2076886547443},{"$f":"DO$2*$F365*Main!$C$4*$E365+Main!$C$5*DO$2*$F365","v":3067.3647311843442},{"$f":"DP$2*$F365*Main!$C$4*$E365+Main!$C$5*DP$2*$F365","v":3502.5235788779296},{"$f":"DQ$2*$F365*Main!$C$4*$E365+Main!$C$5*DQ$2*$F365","v":1444.8565639119724},{"$f":"DR$2*$F365*Main!$C$4*$E365+Main!$C$5*DR$2*$F365","v":1929.7007451579505},{"$f":"DS$2*$F365*Main!$C$4*$E365+Main!$C$5*DS$2*$F365","v":2414.5449264039289},{"$f":"DT$2*$F365*Main!$C$4*$E365+Main!$C$5*DT$2*$F365","v":2899.3891076499067},{"$f":"DU$2*$F365*Main!$C$4*$E365+Main!$C$5*DU$2*$F365","v":3384.2341914778772},{"$f":"DV$2*$F365*Main!$C$4*$E365+Main!$C$5*DV$2*$F365","v":1700.5911372108462},{"$f":"DW$2*$F365*Main!$C$4*$E365+Main!$C$5*DW$2*$F365","v":2151.7822479859842},{"$f":"DX$2*$F365*Main!$C$4*$E365+Main!$C$5*DX$2*$F365","v":2602.9736596217863},{"$f":"DY$2*$F365*Main!$C$4*$E365+Main!$C$5*DY$2*$F365","v":3054.1659738395811},{"$f":"DZ$2*$F365*Main!$C$4*$E365+Main!$C$5*DZ$2*$F365","v":3505.3576863360486},{"$f":"EA$2*$F365*Main!$C$4*$E365+Main!$C$5*EA$2*$F365","v":1835.69261853443},{"$f":"EB$2*$F365*Main!$C$4*$E365+Main!$C$5*EB$2*$F365","v":2288.0772435650197},{"$f":"EC$2*$F365*Main!$C$4*$E365+Main!$C$5*EC$2*$F365","v":2740.4621694562734},{"$f":"ED$2*$F365*Main!$C$4*$E365+Main!$C$5*ED$2*$F365","v":3192.8476970688557},{"$f":"EE$2*$F365*Main!$C$4*$E365+Main!$C$5*EE$2*$F365","v":3645.230817796124},{"$f":"EF$2*$F365*Main!$C$4*$E365+Main!$C$5*EF$2*$F365","v":1785.797885959654},{"$f":"EG$2*$F365*Main!$C$4*$E365+Main!$C$5*EG$2*$F365","v":2328.247858607539},{"$f":"EH$2*$F365*Main!$C$4*$E365+Main!$C$5*EH$2*$F365","v":2870.6981321160883},{"$f":"EI$2*$F365*Main!$C$4*$E365+Main!$C$5*EI$2*$F365","v":3413.1469013213168},{"$f":"EJ$2*$F365*Main!$C$4*$E365+Main!$C$5*EJ$2*$F365","v":3955.5986791331884},{"$f":"EK$2*$F365*Main!$C$4*$E365+Main!$C$5*EK$2*$F365","v":2041.5324592585273},{"$f":"EL$2*$F365*Main!$C$4*$E365+Main!$C$5*EL$2*$F365","v":2550.3296622962371},{"$f":"EM$2*$F365*Main!$C$4*$E365+Main!$C$5*EM$2*$F365","v":3059.1271661946107},{"$f":"EN$2*$F365*Main!$C$4*$E365+Main!$C$5*EN$2*$F365","v":3567.9246700929843},{"$f":"EO$2*$F365*Main!$C$4*$E365+Main!$C$5*EO$2*$F365","v":4076.7221739913584},{"$f":"EP$2*$F365*Main!$C$4*$E365+Main!$C$5*EP$2*$F365","v":2176.6339405821104},{"$f":"EQ$2*$F365*Main!$C$4*$E365+Main!$C$5*EQ$2*$F365","v":2686.6246578752721},{"$f":"ER$2*$F365*Main!$C$4*$E365+Main!$C$5*ER$2*$F365","v":3196.6144725864406},{"$f":"ES$2*$F365*Main!$C$4*$E365+Main!$C$5*ES$2*$F365","v":3706.6063933222586},{"$f":"ET$2*$F365*Main!$C$4*$E365+Main!$C$5*ET$2*$F365","v":4216.5983140580784},{"$f":"EU$2*$F365*Main!$C$4*$E365+Main!$C$5*EU$2*$F365","v":5135.6915403486655},{"$f":"EV$2*$F365*Main!$C$4*$E365+Main!$C$5*EV$2*$F365","v":5246.4323336803318},{"$f":"EW$2*$F365*Main!$C$4*$E365+Main!$C$5*EW$2*$F365","v":5381.9279424742053},{"$f":"EX$2*$F365*Main!$C$4*$E365+Main!$C$5*EX$2*$F365","v":5452.7354998275187},{"$f":"EY$2*$F365*Main!$C$4*$E365+Main!$C$5*EY$2*$F365","v":5563.476293159184},{"$f":"EZ$2*$F365*Main!$C$4*$E365+Main!$C$5*EZ$2*$F365","v":5698.9688933464149},{"$f":"FA$2*$F365*Main!$C$4*$E365+Main!$C$5*FA$2*$F365","v":6179.7953812807455},{"$f":"FB$2*$F365*Main!$C$4*$E365+Main!$C$5*FB$2*$F365","v":6290.5361746124117},{"$f":"FC$2*$F365*Main!$C$4*$E365+Main!$C$5*FC$2*$F365","v":6426.0317834062862},{"$f":"IF($D365<100,(FD$2*(1+Main!$C$3)*$E365*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E365*Main!$C$4)+(FD$2*Main!$C$5))","v":141.93595053000001},{"$f":"IF($D365<100,(FE$2*(1+Main!$C$3)*$E365*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E365*Main!$C$4)+(FE$2*Main!$C$5))","v":155.15955094200001},{"$f":"IF($D365<100,(FF$2*(1+Main!$C$3)*$E365*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E365*Main!$C$4)+(FF$2*Main!$C$5))","v":156.21862672349999},{"$f":"IF($D365<100,(FG$2*(1+Main!$C$3)*$E365*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E365*Main!$C$4)+(FG$2*Main!$C$5))","v":168.64049687099998},{"$f":"IF($D365<100,(FH$2*(1+Main!$C$3)*$E365*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E365*Main!$C$4)+(FH$2*Main!$C$5))","v":227.513232837},{"$f":"IF($D365<100,(FI$2*(1+Main!$C$3)*$E365*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E365*Main!$C$4)+(FI$2*Main!$C$5))","v":64.276991822999989}]
["OR",32780,"(Jackson County, Medford)",32780,1.0580000000000001,{"$f":"IF($D366<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F366*Main!$C$4*$E366+Main!$C$5*G$2*$F366","v":1778.0951034073059},{"$f":"H$2*$F366*Main!$C$4*$E366+Main!$C$5*H$2*$F366","v":2196.3748733191278},{"$f":"I$2*$F366*Main!$C$4*$E366+Main!$C$5*I$2*$F366","v":2614.6549610406009},{"$f":"J$2*$F366*Main!$C$4*$E366+Main!$C$5*J$2*$F366","v":3032.934413142772},{"$f":"K$2*$F366*Main!$C$4*$E366+Main!$C$5*K$2*$F366","v":3451.2157721028507},{"$f":"L$2*$F366*Main!$C$4*$E366+Main!$C$5*L$2*$F366","v":2110.3762172725133},{"$f":"M$2*$F366*Main!$C$4*$E366+Main!$C$5*M$2*$F366","v":2489.241869838349},{"$f":"N$2*$F366*Main!$C$4*$E366+Main!$C$5*N$2*$F366","v":2868.1075224041851},{"$f":"O$2*$F366*Main!$C$4*$E366+Main!$C$5*O$2*$F366","v":3246.9722215410666},{"$f":"P$2*$F366*Main!$C$4*$E366+Main!$C$5*P$2*$F366","v":3625.8394631551605},{"$f":"Q$2*$F366*Main!$C$4*$E366+Main!$C$5*Q$2*$F366","v":2268.9460715945488},{"$f":"R$2*$F366*Main!$C$4*$E366+Main!$C$5*R$2*$F366","v":2638.6047785596397},{"$f":"S$2*$F366*Main!$C$4*$E366+Main!$C$5*S$2*$F366","v":3008.2631677150794},{"$f":"T$2*$F366*Main!$C$4*$E366+Main!$C$5*T$2*$F366","v":3377.9225102994733},{"$f":"U$2*$F366*Main!$C$4*$E366+Main!$C$5*U$2*$F366","v":3747.5796282163074},{"$f":"V$2*$F366*Main!$C$4*$E366+Main!$C$5*V$2*$F366","v":1890.3438832297145},{"$f":"W$2*$F366*Main!$C$4*$E366+Main!$C$5*W$2*$F366","v":2328.0701079003898},{"$f":"X$2*$F366*Main!$C$4*$E366+Main!$C$5*X$2*$F366","v":2765.7963325710657},{"$f":"Y$2*$F366*Main!$C$4*$E366+Main!$C$5*Y$2*$F366","v":3203.5212860031361},{"$f":"Z$2*$F366*Main!$C$4*$E366+Main!$C$5*Z$2*$F366","v":3641.2500531510227},{"$f":"AA$2*$F366*Main!$C$4*$E366+Main!$C$5*AA$2*$F366","v":2222.6246792852703},{"$f":"AB$2*$F366*Main!$C$4*$E366+Main!$C$5*AB$2*$F366","v":2620.9371044196118},{"$f":"AC$2*$F366*Main!$C$4*$E366+Main!$C$5*AC$2*$F366","v":3019.2488939346499},{"$f":"AD$2*$F366*Main!$C$4*$E366+Main!$C$5*AD$2*$F366","v":3417.5597300207342},{"$f":"AE$2*$F366*Main!$C$4*$E366+Main!$C$5*AE$2*$F366","v":3815.8737442033325},{"$f":"AF$2*$F366*Main!$C$4*$E366+Main!$C$5*AF$2*$F366","v":2381.1945336073063},{"$f":"AG$2*$F366*Main!$C$4*$E366+Main!$C$5*AG$2*$F366","v":2770.2996953312513},{"$f":"AH$2*$F366*Main!$C$4*$E366+Main!$C$5*AH$2*$F366","v":3159.4048570551954},{"$f":"AI$2*$F366*Main!$C$4*$E366+Main!$C$5*AI$2*$F366","v":3548.5100187791404},{"$f":"AJ$2*$F366*Main!$C$4*$E366+Main!$C$5*AJ$2*$F366","v":3937.6139092644798},{"$f":"AK$2*$F366*Main!$C$4*$E366+Main!$C$5*AK$2*$F366","v":2025.7886360780665},{"$f":"AL$2*$F366*Main!$C$4*$E366+Main!$C$5*AL$2*$F366","v":2511.2514594356567},{"$f":"AM$2*$F366*Main!$C$4*$E366+Main!$C$5*AM$2*$F366","v":2996.7139649835963},{"$f":"AN$2*$F366*Main!$C$4*$E366+Main!$C$5*AN$2*$F366","v":3482.1767883411867},{"$f":"AO$2*$F366*Main!$C$4*$E366+Main!$C$5*AO$2*$F366","v":3967.640565127731},{"$f":"AP$2*$F366*Main!$C$4*$E366+Main!$C$5*AP$2*$F366","v":2358.0694321336223},{"$f":"AQ$2*$F366*Main!$C$4*$E366+Main!$C$5*AQ$2*$F366","v":2804.1178203355753},{"$f":"AR$2*$F366*Main!$C$4*$E366+Main!$C$5*AR$2*$F366","v":3250.1662085375292},{"$f":"AS$2*$F366*Main!$C$4*$E366+Main!$C$5*AS$2*$F366","v":3696.2152323587848},{"$f":"AT$2*$F366*Main!$C$4*$E366+Main!$C$5*AT$2*$F366","v":4142.2642561800412},{"$f":"AU$2*$F366*Main!$C$4*$E366+Main!$C$5*AU$2*$F366","v":2516.638968646007},{"$f":"AV$2*$F366*Main!$C$4*$E366+Main!$C$5*AV$2*$F366","v":2953.4810468665173},{"$f":"AW$2*$F366*Main!$C$4*$E366+Main!$C$5*AW$2*$F366","v":3390.3234428966798},{"$f":"AX$2*$F366*Main!$C$4*$E366+Main!$C$5*AX$2*$F366","v":3827.165521117191},{"$f":"AY$2*$F366*Main!$C$4*$E366+Main!$C$5*AY$2*$F366","v":4264.0044212411885},{"$f":"AZ$2*$F366*Main!$C$4*$E366+Main!$C$5*AZ$2*$F366","v":3869.4945885857187},{"$f":"BA$2*$F366*Main!$C$4*$E366+Main!$C$5*BA$2*$F366","v":4388.0010348271981},{"$f":"BB$2*$F366*Main!$C$4*$E366+Main!$C$5*BB$2*$F366","v":4906.5074810686783},{"$f":"BC$2*$F366*Main!$C$4*$E366+Main!$C$5*BC$2*$F366","v":4004.7035266727398},{"$f":"BD$2*$F366*Main!$C$4*$E366+Main!$C$5*BD$2*$F366","v":4517.1334523796577},{"$f":"BE$2*$F366*Main!$C$4*$E366+Main!$C$5*BE$2*$F366","v":5029.5633780865764},{"$f":"BF$2*$F366*Main!$C$4*$E366+Main!$C$5*BF$2*$F366","v":4117.2399242296551},{"$f":"BG$2*$F366*Main!$C$4*$E366+Main!$C$5*BG$2*$F366","v":4639.86518355314},{"$f":"BH$2*$F366*Main!$C$4*$E366+Main!$C$5*BH$2*$F366","v":5162.4936209731377},{"$f":"BI$2*$F366*Main!$C$4*$E366+Main!$C$5*BI$2*$F366","v":4078.9756422023961},{"$f":"BJ$2*$F366*Main!$C$4*$E366+Main!$C$5*BJ$2*$F366","v":4639.2899480841252},{"$f":"BK$2*$F366*Main!$C$4*$E366+Main!$C$5*BK$2*$F366","v":5199.6010758693392},{"$f":"BL$2*$F366*Main!$C$4*$E366+Main!$C$5*BL$2*$F366","v":4214.1845802894168},{"$f":"BM$2*$F366*Main!$C$4*$E366+Main!$C$5*BM$2*$F366","v":4768.4223656365848},{"$f":"BN$2*$F366*Main!$C$4*$E366+Main!$C$5*BN$2*$F366","v":5322.6569728872373},{"$f":"BO$2*$F366*Main!$C$4*$E366+Main!$C$5*BO$2*$F366","v":4326.720977846333},{"$f":"BP$2*$F366*Main!$C$4*$E366+Main!$C$5*BP$2*$F366","v":4891.1540968100662},{"$f":"BQ$2*$F366*Main!$C$4*$E366+Main!$C$5*BQ$2*$F366","v":5455.5872157737995},{"$f":"BR$2*$F366*Main!$C$4*$E366+Main!$C$5*BR$2*$F366","v":4453.1011638177615},{"$f":"BS$2*$F366*Main!$C$4*$E366+Main!$C$5*BS$2*$F366","v":5144.7121709779121},{"$f":"BT$2*$F366*Main!$C$4*$E366+Main!$C$5*BT$2*$F366","v":5836.3231781380609},{"$f":"BU$2*$F366*Main!$C$4*$E366+Main!$C$5*BU$2*$F366","v":4588.3132800012972},{"$f":"BV$2*$F366*Main!$C$4*$E366+Main!$C$5*BV$2*$F366","v":5273.8445885303699},{"$f":"BW$2*$F366*Main!$C$4*$E366+Main!$C$5*BW$2*$F366","v":5959.3790751559582},{"$f":"BX$2*$F366*Main!$C$4*$E366+Main!$C$5*BX$2*$F366","v":4700.8464994616988},{"$f":"BY$2*$F366*Main!$C$4*$E366+Main!$C$5*BY$2*$F366","v":5396.5794978003651},{"$f":"BZ$2*$F366*Main!$C$4*$E366+Main!$C$5*BZ$2*$F366","v":6092.3093180425203},{"$f":"CA$2*$F366*Main!$C$4*$E366+Main!$C$5*CA$2*$F366","v":3918.0940404761545},{"$f":"CB$2*$F366*Main!$C$4*$E366+Main!$C$5*CB$2*$F366","v":4420.4017287863271},{"$f":"CC$2*$F366*Main!$C$4*$E366+Main!$C$5*CC$2*$F366","v":4922.7062389999855},{"$f":"CD$2*$F366*Main!$C$4*$E366+Main!$C$5*CD$2*$F366","v":4010.4940185210507},{"$f":"CE$2*$F366*Main!$C$4*$E366+Main!$C$5*CE$2*$F366","v":4520.9916615475231},{"$f":"CF$2*$F366*Main!$C$4*$E366+Main!$C$5*CF$2*$F366","v":5031.4924826705083},{"$f":"CG$2*$F366*Main!$C$4*$E366+Main!$C$5*CG$2*$F366","v":4159.508607864419},{"$f":"CH$2*$F366*Main!$C$4*$E366+Main!$C$5*CH$2*$F366","v":4668.045365341819},{"$f":"CI$2*$F366*Main!$C$4*$E366+Main!$C$5*CI$2*$F366","v":5176.5821228192199},{"$f":"CJ$2*$F366*Main!$C$4*$E366+Main!$C$5*CJ$2*$F366","v":4087.0416511546537},{"$f":"CK$2*$F366*Main!$C$4*$E366+Main!$C$5*CK$2*$F366","v":4644.6672873856305},{"$f":"CL$2*$F366*Main!$C$4*$E366+Main!$C$5*CL$2*$F366","v":5202.2897455200928},{"$f":"CM$2*$F366*Main!$C$4*$E366+Main!$C$5*CM$2*$F366","v":4179.4416291995494},{"$f":"CN$2*$F366*Main!$C$4*$E366+Main!$C$5*CN$2*$F366","v":4745.2572201468256},{"$f":"CO$2*$F366*Main!$C$4*$E366+Main!$C$5*CO$2*$F366","v":5311.0759891906155},{"$f":"CP$2*$F366*Main!$C$4*$E366+Main!$C$5*CP$2*$F366","v":4328.4562185429186},{"$f":"CQ$2*$F366*Main!$C$4*$E366+Main!$C$5*CQ$2*$F366","v":4892.3109239411224},{"$f":"CR$2*$F366*Main!$C$4*$E366+Main!$C$5*CR$2*$F366","v":5456.1656293393271},{"$f":"CS$2*$F366*Main!$C$4*$E366+Main!$C$5*CS$2*$F366","v":4751.4449740593736},{"$f":"CT$2*$F366*Main!$C$4*$E366+Main!$C$5*CT$2*$F366","v":5343.6101632033278},{"$f":"CU$2*$F366*Main!$C$4*$E366+Main!$C$5*CU$2*$F366","v":5935.7721742507692},{"$f":"CV$2*$F366*Main!$C$4*$E366+Main!$C$5*CV$2*$F366","v":4843.8449521042694},{"$f":"CW$2*$F366*Main!$C$4*$E366+Main!$C$5*CW$2*$F366","v":5444.2000959645238},{"$f":"CX$2*$F366*Main!$C$4*$E366+Main!$C$5*CX$2*$F366","v":6044.5584179212919},{"$f":"CY$2*$F366*Main!$C$4*$E366+Main!$C$5*CY$2*$F366","v":4992.8595414476376},{"$f":"CZ$2*$F366*Main!$C$4*$E366+Main!$C$5*CZ$2*$F366","v":5591.2537997588206},{"$f":"DA$2*$F366*Main!$C$4*$E366+Main!$C$5*DA$2*$F366","v":6189.6480580700036},{"$f":"DB$2*$F366*Main!$C$4*$E366+Main!$C$5*DB$2*$F366","v":1448.2951294904942},{"$f":"DC$2*$F366*Main!$C$4*$E366+Main!$C$5*DC$2*$F366","v":1942.2552294972775},{"$f":"DD$2*$F366*Main!$C$4*$E366+Main!$C$5*DD$2*$F366","v":2436.2153295040612},{"$f":"DE$2*$F366*Main!$C$4*$E366+Main!$C$5*DE$2*$F366","v":2930.1754295108449},{"$f":"DF$2*$F366*Main!$C$4*$E366+Main!$C$5*DF$2*$F366","v":3424.1352117079773},{"$f":"DG$2*$F366*Main!$C$4*$E366+Main!$C$5*DG$2*$F366","v":1718.4368290774794},{"$f":"DH$2*$F366*Main!$C$4*$E366+Main!$C$5*DH$2*$F366","v":2176.8483305281238},{"$f":"DI$2*$F366*Main!$C$4*$E366+Main!$C$5*DI$2*$F366","v":2635.2591963594659},{"$f":"DJ$2*$F366*Main!$C$4*$E366+Main!$C$5*DJ$2*$F366","v":3093.6710156197614},{"$f":"DK$2*$F366*Main!$C$4*$E366+Main!$C$5*DK$2*$F366","v":3552.0821992607548},{"$f":"DL$2*$F366*Main!$C$4*$E366+Main!$C$5*DL$2*$F366","v":1861.1489352241483},{"$f":"DM$2*$F366*Main!$C$4*$E366+Main!$C$5*DM$2*$F366","v":2320.821187561854},{"$f":"DN$2*$F366*Main!$C$4*$E366+Main!$C$5*DN$2*$F366","v":2780.493122089908},{"$f":"DO$2*$F366*Main!$C$4*$E366+Main!$C$5*DO$2*$F366","v":3240.1647388083111},{"$f":"DP$2*$F366*Main!$C$4*$E366+Main!$C$5*DP$2*$F366","v":3699.8382623846223},{"$f":"DQ$2*$F366*Main!$C$4*$E366+Main!$C$5*DQ$2*$F366","v":1526.2525657376591},{"$f":"DR$2*$F366*Main!$C$4*$E366+Main!$C$5*DR$2*$F366","v":2038.4104463829883},{"$f":"DS$2*$F366*Main!$C$4*$E366+Main!$C$5*DS$2*$F366","v":2550.568327028318},{"$f":"DT$2*$F366*Main!$C$4*$E366+Main!$C$5*DT$2*$F366","v":3062.726207673647},{"$f":"DU$2*$F366*Main!$C$4*$E366+Main!$C$5*DU$2*$F366","v":3574.8850417479298},{"$f":"DV$2*$F366*Main!$C$4*$E366+Main!$C$5*DV$2*$F366","v":1796.3939475149932},{"$f":"DW$2*$F366*Main!$C$4*$E366+Main!$C$5*DW$2*$F366","v":2273.0029117945319},{"$f":"DX$2*$F366*Main!$C$4*$E366+Main!$C$5*DX$2*$F366","v":2749.6121938837223},{"$f":"DY$2*$F366*Main!$C$4*$E366+Main!$C$5*DY$2*$F366","v":3226.2224294018661},{"$f":"DZ$2*$F366*Main!$C$4*$E366+Main!$C$5*DZ$2*$F366","v":3702.8320293007087},{"$f":"EA$2*$F366*Main!$C$4*$E366+Main!$C$5*EA$2*$F366","v":1939.1063714713137},{"$f":"EB$2*$F366*Main!$C$4*$E366+Main!$C$5*EB$2*$F366","v":2416.9760866379133},{"$f":"EC$2*$F366*Main!$C$4*$E366+Main!$C$5*EC$2*$F366","v":2894.8461196141643},{"$f":"ED$2*$F366*Main!$C$4*$E366+Main!$C$5*ED$2*$F366","v":3372.7167882097183},{"$f":"EE$2*$F366*Main!$C$4*$E366+Main!$C$5*EE$2*$F366","v":3850.5849143280611},{"$f":"EF$2*$F366*Main!$C$4*$E366+Main!$C$5*EF$2*$F366","v":1886.4008188849286},{"$f":"EG$2*$F366*Main!$C$4*$E366+Main!$C$5*EG$2*$F366","v":2459.4097134817475},{"$f":"EH$2*$F366*Main!$C$4*$E366+Main!$C$5*EH$2*$F366","v":3032.4189258882179},{"$f":"EI$2*$F366*Main!$C$4*$E366+Main!$C$5*EI$2*$F366","v":3605.4265492464319},{"$f":"EJ$2*$F366*Main!$C$4*$E366+Main!$C$5*EJ$2*$F366","v":4178.4373507011605},{"$f":"EK$2*$F366*Main!$C$4*$E366+Main!$C$5*EK$2*$F366","v":2156.5422006622621},{"$f":"EL$2*$F366*Main!$C$4*$E366+Main!$C$5*EL$2*$F366","v":2694.0024967029431},{"$f":"EM$2*$F366*Main!$C$4*$E366+Main!$C$5*EM$2*$F366","v":3231.4631105532744},{"$f":"EN$2*$F366*Main!$C$4*$E366+Main!$C$5*EN$2*$F366","v":3768.9237244036058},{"$f":"EO$2*$F366*Main!$C$4*$E366+Main!$C$5*EO$2*$F366","v":4306.384338253938},{"$f":"EP$2*$F366*Main!$C$4*$E366+Main!$C$5*EP$2*$F366","v":2299.2546246185825},{"$f":"EQ$2*$F366*Main!$C$4*$E366+Main!$C$5*EQ$2*$F366","v":2837.9756715463241},{"$f":"ER$2*$F366*Main!$C$4*$E366+Main!$C$5*ER$2*$F366","v":3376.6957650451109},{"$f":"ES$2*$F366*Main!$C$4*$E366+Main!$C$5*ES$2*$F366","v":3915.4180832114571},{"$f":"ET$2*$F366*Main!$C$4*$E366+Main!$C$5*ET$2*$F366","v":4454.1404013778056},{"$f":"EU$2*$F366*Main!$C$4*$E366+Main!$C$5*EU$2*$F366","v":5425.010749213644},{"$f":"EV$2*$F366*Main!$C$4*$E366+Main!$C$5*EV$2*$F366","v":5541.9901256969806},{"$f":"EW$2*$F366*Main!$C$4*$E366+Main!$C$5*EW$2*$F366","v":5685.1188802966208},{"$f":"EX$2*$F366*Main!$C$4*$E366+Main!$C$5*EX$2*$F366","v":5759.9153817510687},{"$f":"EY$2*$F366*Main!$C$4*$E366+Main!$C$5*EY$2*$F366","v":5876.8947582344053},{"$f":"EZ$2*$F366*Main!$C$4*$E366+Main!$C$5*EZ$2*$F366","v":6020.0203347375318},{"$f":"FA$2*$F366*Main!$C$4*$E366+Main!$C$5*FA$2*$F366","v":6527.9341852982097},{"$f":"FB$2*$F366*Main!$C$4*$E366+Main!$C$5*FB$2*$F366","v":6644.9135617815464},{"$f":"FC$2*$F366*Main!$C$4*$E366+Main!$C$5*FC$2*$F366","v":6788.0423163811874},{"$f":"IF($D366<100,(FD$2*(1+Main!$C$3)*$E366*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E366*Main!$C$4)+(FD$2*Main!$C$5))","v":149.93191302000002},{"$f":"IF($D366<100,(FE$2*(1+Main!$C$3)*$E366*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E366*Main!$C$4)+(FE$2*Main!$C$5))","v":163.90046502799999},{"$f":"IF($D366<100,(FF$2*(1+Main!$C$3)*$E366*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E366*Main!$C$4)+(FF$2*Main!$C$5))","v":165.01920384900001},{"$f":"IF($D366<100,(FG$2*(1+Main!$C$3)*$E366*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E366*Main!$C$4)+(FG$2*Main!$C$5))","v":178.14086011400002},{"$f":"IF($D366<100,(FH$2*(1+Main!$C$3)*$E366*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E366*Main!$C$4)+(FH$2*Main!$C$5))","v":240.33019195800003},{"$f":"IF($D366<100,(FI$2*(1+Main!$C$3)*$E366*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E366*Main!$C$4)+(FI$2*Main!$C$5))","v":67.898036481999995}]
["OR",38900,"(Clackamas County, Columbia County, Multnomah County, Portland-Vancouver-Hillsboro, Washington County, Yamhill County)",38900,1.2064999999999999,{"$f":"IF($D367<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F367*Main!$C$4*$E367+Main!$C$5*G$2*$F367","v":1976.4302843497701},{"$f":"H$2*$F367*Main!$C$4*$E367+Main!$C$5*H$2*$F367","v":2441.3664978292395},{"$f":"I$2*$F367*Main!$C$4*$E367+Main!$C$5*I$2*$F367","v":2906.3030645680019},{"$f":"J$2*$F367*Main!$C$4*$E367+Main!$C$5*J$2*$F367","v":3371.2389247881783},{"$f":"K$2*$F367*Main!$C$4*$E367+Main!$C$5*K$2*$F367","v":3836.1769045641149},{"$f":"L$2*$F367*Main!$C$4*$E367+Main!$C$5*L$2*$F367","v":2345.7752395786542},{"$f":"M$2*$F367*Main!$C$4*$E367+Main!$C$5*M$2*$F367","v":2766.9009420206394},{"$f":"N$2*$F367*Main!$C$4*$E367+Main!$C$5*N$2*$F367","v":3188.026644462625},{"$f":"O$2*$F367*Main!$C$4*$E367+Main!$C$5*O$2*$F367","v":3609.1512871267305},{"$f":"P$2*$F367*Main!$C$4*$E367+Main!$C$5*P$2*$F367","v":4030.2787558651835},{"$f":"Q$2*$F367*Main!$C$4*$E367+Main!$C$5*Q$2*$F367","v":2522.0325509375575},{"$f":"R$2*$F367*Main!$C$4*$E367+Main!$C$5*R$2*$F367","v":2932.9243316524071},{"$f":"S$2*$F367*Main!$C$4*$E367+Main!$C$5*S$2*$F367","v":3343.8157591079644},{"$f":"T$2*$F367*Main!$C$4*$E367+Main!$C$5*T$2*$F367","v":3754.7082463414004},{"$f":"U$2*$F367*Main!$C$4*$E367+Main!$C$5*U$2*$F367","v":4165.5982607597834},{"$f":"V$2*$F367*Main!$C$4*$E367+Main!$C$5*V$2*$F367","v":2101.1997004497243},{"$f":"W$2*$F367*Main!$C$4*$E367+Main!$C$5*W$2*$F367","v":2587.7514968274227},{"$f":"X$2*$F367*Main!$C$4*$E367+Main!$C$5*X$2*$F367","v":3074.3032932051219},{"$f":"Y$2*$F367*Main!$C$4*$E367+Main!$C$5*Y$2*$F367","v":3560.8536765456479},{"$f":"Z$2*$F367*Main!$C$4*$E367+Main!$C$5*Z$2*$F367","v":4047.4082989976928},{"$f":"AA$2*$F367*Main!$C$4*$E367+Main!$C$5*AA$2*$F367","v":2470.5443024193155},{"$f":"AB$2*$F367*Main!$C$4*$E367+Main!$C$5*AB$2*$F367","v":2913.2859410188239},{"$f":"AC$2*$F367*Main!$C$4*$E367+Main!$C$5*AC$2*$F367","v":3356.026873099745},{"$f":"AD$2*$F367*Main!$C$4*$E367+Main!$C$5*AD$2*$F367","v":3798.7667454027865},{"$f":"AE$2*$F367*Main!$C$4*$E367+Main!$C$5*AE$2*$F367","v":4241.5101502987618},{"$f":"AF$2*$F367*Main!$C$4*$E367+Main!$C$5*AF$2*$F367","v":2646.8016137782192},{"$f":"AG$2*$F367*Main!$C$4*$E367+Main!$C$5*AG$2*$F367","v":3079.308977391298},{"$f":"AH$2*$F367*Main!$C$4*$E367+Main!$C$5*AH$2*$F367","v":3511.8163410043767},{"$f":"AI$2*$F367*Main!$C$4*$E367+Main!$C$5*AI$2*$F367","v":3944.3237046174563},{"$f":"AJ$2*$F367*Main!$C$4*$E367+Main!$C$5*AJ$2*$F367","v":4376.8296551933627},{"$f":"AK$2*$F367*Main!$C$4*$E367+Main!$C$5*AK$2*$F367","v":2251.7524525903573},{"$f":"AL$2*$F367*Main!$C$4*$E367+Main!$C$5*AL$2*$F367","v":2791.365561119399},{"$f":"AM$2*$F367*Main!$C$4*$E367+Main!$C$5*AM$2*$F367","v":3330.9783163891475},{"$f":"AN$2*$F367*Main!$C$4*$E367+Main!$C$5*AN$2*$F367","v":3870.5914249181897},{"$f":"AO$2*$F367*Main!$C$4*$E367+Main!$C$5*AO$2*$F367","v":4410.2055932251114},{"$f":"AP$2*$F367*Main!$C$4*$E367+Main!$C$5*AP$2*$F367","v":2621.097054559948},{"$f":"AQ$2*$F367*Main!$C$4*$E367+Main!$C$5*AQ$2*$F367","v":3116.8992987922124},{"$f":"AR$2*$F367*Main!$C$4*$E367+Main!$C$5*AR$2*$F367","v":3612.7015430244783},{"$f":"AS$2*$F367*Main!$C$4*$E367+Main!$C$5*AS$2*$F367","v":4108.5044937753282},{"$f":"AT$2*$F367*Main!$C$4*$E367+Main!$C$5*AT$2*$F367","v":4604.30744452618},{"$f":"AU$2*$F367*Main!$C$4*$E367+Main!$C$5*AU$2*$F367","v":2797.3540126595581},{"$f":"AV$2*$F367*Main!$C$4*$E367+Main!$C$5*AV$2*$F367","v":3282.9230416832734},{"$f":"AW$2*$F367*Main!$C$4*$E367+Main!$C$5*AW$2*$F367","v":3768.4924239662823},{"$f":"AX$2*$F367*Main!$C$4*$E367+Main!$C$5*AX$2*$F367","v":4254.0614529899985},{"$f":"AY$2*$F367*Main!$C$4*$E367+Main!$C$5*AY$2*$F367","v":4739.6269494207809},{"$f":"AZ$2*$F367*Main!$C$4*$E367+Main!$C$5*AZ$2*$F367","v":4301.1120582657049},{"$f":"BA$2*$F367*Main!$C$4*$E367+Main!$C$5*BA$2*$F367","v":4877.4545952978688},{"$f":"BB$2*$F367*Main!$C$4*$E367+Main!$C$5*BB$2*$F367","v":5453.7971323300344},{"$f":"BC$2*$F367*Main!$C$4*$E367+Main!$C$5*BC$2*$F367","v":4451.4026920107017},{"$f":"BD$2*$F367*Main!$C$4*$E367+Main!$C$5*BD$2*$F367","v":5020.9909113548165},{"$f":"BE$2*$F367*Main!$C$4*$E367+Main!$C$5*BE$2*$F367","v":5590.5791306989304},{"$f":"BF$2*$F367*Main!$C$4*$E367+Main!$C$5*BF$2*$F367","v":4576.4918077711},{"$f":"BG$2*$F367*Main!$C$4*$E367+Main!$C$5*BG$2*$F367","v":5157.4125852445386},{"$f":"BH$2*$F367*Main!$C$4*$E367+Main!$C$5*BH$2*$F367","v":5738.3368953109102},{"$f":"BI$2*$F367*Main!$C$4*$E367+Main!$C$5*BI$2*$F367","v":4533.9593888568052},{"$f":"BJ$2*$F367*Main!$C$4*$E367+Main!$C$5*BJ$2*$F367","v":5156.773185923651},{"$f":"BK$2*$F367*Main!$C$4*$E367+Main!$C$5*BK$2*$F367","v":5779.583450397563},{"$f":"BL$2*$F367*Main!$C$4*$E367+Main!$C$5*BL$2*$F367","v":4684.2500226018037},{"$f":"BM$2*$F367*Main!$C$4*$E367+Main!$C$5*BM$2*$F367","v":5300.3095019805987},{"$f":"BN$2*$F367*Main!$C$4*$E367+Main!$C$5*BN$2*$F367","v":5916.365448766458},{"$f":"BO$2*$F367*Main!$C$4*$E367+Main!$C$5*BO$2*$F367","v":4809.3391383622011},{"$f":"BP$2*$F367*Main!$C$4*$E367+Main!$C$5*BP$2*$F367","v":5436.7311758703208},{"$f":"BQ$2*$F367*Main!$C$4*$E367+Main!$C$5*BQ$2*$F367","v":6064.1232133784379},{"$f":"BR$2*$F367*Main!$C$4*$E367+Main!$C$5*BR$2*$F367","v":4949.8162289391003},{"$f":"BS$2*$F367*Main!$C$4*$E367+Main!$C$5*BS$2*$F367","v":5718.572037850322},{"$f":"BT$2*$F367*Main!$C$4*$E367+Main!$C$5*BT$2*$F367","v":6487.3278467615428},{"$f":"BU$2*$F367*Main!$C$4*$E367+Main!$C$5*BU$2*$F367","v":5100.1103952770318},{"$f":"BV$2*$F367*Main!$C$4*$E367+Main!$C$5*BV$2*$F367","v":5862.1083539072679},{"$f":"BW$2*$F367*Main!$C$4*$E367+Main!$C$5*BW$2*$F367","v":6624.1098451304379},{"$f":"BX$2*$F367*Main!$C$4*$E367+Main!$C$5*BX$2*$F367","v":5225.1959784444962},{"$f":"BY$2*$F367*Main!$C$4*$E367+Main!$C$5*BY$2*$F367","v":5998.5335603899239},{"$f":"BZ$2*$F367*Main!$C$4*$E367+Main!$C$5*BZ$2*$F367","v":6771.8676097424186},{"$f":"CA$2*$F367*Main!$C$4*$E367+Main!$C$5*CA$2*$F367","v":4355.1324693983788},{"$f":"CB$2*$F367*Main!$C$4*$E367+Main!$C$5*CB$2*$F367","v":4913.4693802506299},{"$f":"CC$2*$F367*Main!$C$4*$E367+Main!$C$5*CC$2*$F367","v":5471.8027585099489},{"$f":"CD$2*$F367*Main!$C$4*$E367+Main!$C$5*CD$2*$F367","v":4457.8390763347752},{"$f":"CE$2*$F367*Main!$C$4*$E367+Main!$C$5*CE$2*$F367","v":5025.2794791755769},{"$f":"CF$2*$F367*Main!$C$4*$E367+Main!$C$5*CF$2*$F367","v":5592.7234146093106},{"$f":"CG$2*$F367*Main!$C$4*$E367+Main!$C$5*CG$2*$F367","v":4623.4752937810781},{"$f":"CH$2*$F367*Main!$C$4*$E367+Main!$C$5*CH$2*$F367","v":5188.7360867821671},{"$f":"CI$2*$F367*Main!$C$4*$E367+Main!$C$5*CI$2*$F367","v":5753.9968797832571},{"$f":"CJ$2*$F367*Main!$C$4*$E367+Main!$C$5*CJ$2*$F367","v":4542.9251097209653},{"$f":"CK$2*$F367*Main!$C$4*$E367+Main!$C$5*CK$2*$F367","v":5162.7503331664238},{"$f":"CL$2*$F367*Main!$C$4*$E367+Main!$C$5*CL$2*$F367","v":5782.5720240189494},{"$f":"CM$2*$F367*Main!$C$4*$E367+Main!$C$5*CM$2*$F367","v":4645.6317166573617},{"$f":"CN$2*$F367*Main!$C$4*$E367+Main!$C$5*CN$2*$F367","v":5274.5604320913708},{"$f":"CO$2*$F367*Main!$C$4*$E367+Main!$C$5*CO$2*$F367","v":5903.4926801183119},{"$f":"CP$2*$F367*Main!$C$4*$E367+Main!$C$5*CP$2*$F367","v":4811.2679341036637},{"$f":"CQ$2*$F367*Main!$C$4*$E367+Main!$C$5*CQ$2*$F367","v":5438.017039697962},{"$f":"CR$2*$F367*Main!$C$4*$E367+Main!$C$5*CR$2*$F367","v":6064.7661452922594},{"$f":"CS$2*$F367*Main!$C$4*$E367+Main!$C$5*CS$2*$F367","v":5281.4383905320792},{"$f":"CT$2*$F367*Main!$C$4*$E367+Main!$C$5*CT$2*$F367","v":5939.6558339742624},{"$f":"CU$2*$F367*Main!$C$4*$E367+Main!$C$5*CU$2*$F367","v":6597.8697448235125},{"$f":"CV$2*$F367*Main!$C$4*$E367+Main!$C$5*CV$2*$F367","v":5384.1449974684765},{"$f":"CW$2*$F367*Main!$C$4*$E367+Main!$C$5*CW$2*$F367","v":6051.4659328992093},{"$f":"CX$2*$F367*Main!$C$4*$E367+Main!$C$5*CX$2*$F367","v":6718.7904009228751},{"$f":"CY$2*$F367*Main!$C$4*$E367+Main!$C$5*CY$2*$F367","v":5549.7812149147776},{"$f":"CZ$2*$F367*Main!$C$4*$E367+Main!$C$5*CZ$2*$F367","v":6214.9225405057996},{"$f":"DA$2*$F367*Main!$C$4*$E367+Main!$C$5*DA$2*$F367","v":6880.0638660968225},{"$f":"DB$2*$F367*Main!$C$4*$E367+Main!$C$5*DB$2*$F367","v":1609.843224423742},{"$f":"DC$2*$F367*Main!$C$4*$E367+Main!$C$5*DC$2*$F367","v":2158.9014266779627},{"$f":"DD$2*$F367*Main!$C$4*$E367+Main!$C$5*DD$2*$F367","v":2707.9596289321835},{"$f":"DE$2*$F367*Main!$C$4*$E367+Main!$C$5*DE$2*$F367","v":3257.0178311864042},{"$f":"DF$2*$F367*Main!$C$4*$E367+Main!$C$5*DF$2*$F367","v":3806.0756801813318},{"$f":"DG$2*$F367*Main!$C$4*$E367+Main!$C$5*DG$2*$F367","v":1910.1175095878532},{"$f":"DH$2*$F367*Main!$C$4*$E367+Main!$C$5*DH$2*$F367","v":2419.6618935890965},{"$f":"DI$2*$F367*Main!$C$4*$E367+Main!$C$5*DI$2*$F367","v":2929.2055710717532},{"$f":"DJ$2*$F367*Main!$C$4*$E367+Main!$C$5*DJ$2*$F367","v":3438.750308332289},{"$f":"DK$2*$F367*Main!$C$4*$E367+Main!$C$5*DK$2*$F367","v":3948.2943390742389},{"$f":"DL$2*$F367*Main!$C$4*$E367+Main!$C$5*DL$2*$F367","v":2068.7482419885623},{"$f":"DM$2*$F367*Main!$C$4*$E367+Main!$C$5*DM$2*$F367","v":2579.694005606359},{"$f":"DN$2*$F367*Main!$C$4*$E367+Main!$C$5*DN$2*$F367","v":3090.6394159648617},{"$f":"DO$2*$F367*Main!$C$4*$E367+Main!$C$5*DO$2*$F367","v":3601.5844730640715},{"$f":"DP$2*$F367*Main!$C$4*$E367+Main!$C$5*DP$2*$F367","v":4112.5316497190415},{"$f":"DQ$2*$F367*Main!$C$4*$E367+Main!$C$5*DQ$2*$F367","v":1696.4963160350453},{"$f":"DR$2*$F367*Main!$C$4*$E367+Main!$C$5*DR$2*$F367","v":2265.7821454240875},{"$f":"DS$2*$F367*Main!$C$4*$E367+Main!$C$5*DS$2*$F367","v":2835.0679748131311},{"$f":"DT$2*$F367*Main!$C$4*$E367+Main!$C$5*DT$2*$F367","v":3404.3538042021733},{"$f":"DU$2*$F367*Main!$C$4*$E367+Main!$C$5*DU$2*$F367","v":3973.6406933690951},{"$f":"DV$2*$F367*Main!$C$4*$E367+Main!$C$5*DV$2*$F367","v":1996.7702479398636},{"$f":"DW$2*$F367*Main!$C$4*$E367+Main!$C$5*DW$2*$F367","v":2526.5419058166353},{"$f":"DX$2*$F367*Main!$C$4*$E367+Main!$C$5*DX$2*$F367","v":3056.3139169527008},{"$f":"DY$2*$F367*Main!$C$4*$E367+Main!$C$5*DY$2*$F367","v":3586.0869878666449},{"$f":"DZ$2*$F367*Main!$C$4*$E367+Main!$C$5*DZ$2*$F367","v":4115.859352262004},{"$f":"EA$2*$F367*Main!$C$4*$E367+Main!$C$5*EA$2*$F367","v":2155.4013335998661},{"$f":"EB$2*$F367*Main!$C$4*$E367+Main!$C$5*EB$2*$F367","v":2686.5743710931911},{"$f":"EC$2*$F367*Main!$C$4*$E367+Main!$C$5*EC$2*$F367","v":3217.7477618458092},{"$f":"ED$2*$F367*Main!$C$4*$E367+Main!$C$5*ED$2*$F367","v":3748.9218591170138},{"$f":"EE$2*$F367*Main!$C$4*$E367+Main!$C$5*EE$2*$F367","v":4280.0931303138723},{"$f":"EF$2*$F367*Main!$C$4*$E367+Main!$C$5*EF$2*$F367","v":2096.8168123976511},{"$f":"EG$2*$F367*Main!$C$4*$E367+Main!$C$5*EG$2*$F367","v":2733.7411986763946},{"$f":"EH$2*$F367*Main!$C$4*$E367+Main!$C$5*EH$2*$F367","v":3370.6659382144326},{"$f":"EI$2*$F367*Main!$C$4*$E367+Main!$C$5*EI$2*$F367","v":4007.5889114560036},{"$f":"EJ$2*$F367*Main!$C$4*$E367+Main!$C$5*EJ$2*$F367","v":4644.5154172905086},{"$f":"EK$2*$F367*Main!$C$4*$E367+Main!$C$5*EK$2*$F367","v":2397.0907443024685},{"$f":"EL$2*$F367*Main!$C$4*$E367+Main!$C$5*EL$2*$F367","v":2994.5013123282356},{"$f":"EM$2*$F367*Main!$C$4*$E367+Main!$C$5*EM$2*$F367","v":3591.9122336132955},{"$f":"EN$2*$F367*Main!$C$4*$E367+Main!$C$5*EN$2*$F367","v":4189.3231548983558},{"$f":"EO$2*$F367*Main!$C$4*$E367+Main!$C$5*EO$2*$F367","v":4786.7340761834166},{"$f":"EP$2*$F367*Main!$C$4*$E367+Main!$C$5*EP$2*$F367","v":2555.721829962471},{"$f":"EQ$2*$F367*Main!$C$4*$E367+Main!$C$5*EQ$2*$F367","v":3154.5337776047913},{"$f":"ER$2*$F367*Main!$C$4*$E367+Main!$C$5*ER$2*$F367","v":3753.3446654692311},{"$f":"ES$2*$F367*Main!$C$4*$E367+Main!$C$5*ES$2*$F367","v":4352.1580261487243},{"$f":"ET$2*$F367*Main!$C$4*$E367+Main!$C$5*ET$2*$F367","v":4950.9713868282188},{"$f":"EU$2*$F367*Main!$C$4*$E367+Main!$C$5*EU$2*$F367","v":6030.1361367692662},{"$f":"EV$2*$F367*Main!$C$4*$E367+Main!$C$5*EV$2*$F367","v":6160.1638174501113},{"$f":"EW$2*$F367*Main!$C$4*$E367+Main!$C$5*EW$2*$F367","v":6319.257672784348},{"$f":"EX$2*$F367*Main!$C$4*$E367+Main!$C$5*EX$2*$F367","v":6402.3972474644088},{"$f":"EY$2*$F367*Main!$C$4*$E367+Main!$C$5*EY$2*$F367","v":6532.4249281452539},{"$f":"EZ$2*$F367*Main!$C$4*$E367+Main!$C$5*EZ$2*$F367","v":6691.5152508865576},{"$f":"FA$2*$F367*Main!$C$4*$E367+Main!$C$5*FA$2*$F367","v":7256.0836556727636},{"$f":"FB$2*$F367*Main!$C$4*$E367+Main!$C$5*FB$2*$F367","v":7386.1113363536087},{"$f":"FC$2*$F367*Main!$C$4*$E367+Main!$C$5*FC$2*$F367","v":7545.2051916878463},{"$f":"IF($D367<100,(FD$2*(1+Main!$C$3)*$E367*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E367*Main!$C$4)+(FD$2*Main!$C$5))","v":166.655862735},{"$f":"IF($D367<100,(FE$2*(1+Main!$C$3)*$E367*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E367*Main!$C$4)+(FE$2*Main!$C$5))","v":182.18251772899998},{"$f":"IF($D367<100,(FF$2*(1+Main!$C$3)*$E367*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E367*Main!$C$4)+(FF$2*Main!$C$5))","v":183.42604473825},{"$f":"IF($D367<100,(FG$2*(1+Main!$C$3)*$E367*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E367*Main!$C$4)+(FG$2*Main!$C$5))","v":198.01133816449999},{"$f":"IF($D367<100,(FH$2*(1+Main!$C$3)*$E367*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E367*Main!$C$4)+(FH$2*Main!$C$5))","v":267.13749378149998},{"$f":"IF($D367<100,(FI$2*(1+Main!$C$3)*$E367*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E367*Main!$C$4)+(FI$2*Main!$C$5))","v":75.47162988849999}]
["OR",41420,"(Marion County, Polk County, Salem)",41420,1.0714999999999999,{"$f":"IF($D368<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F368*Main!$C$4*$E368+Main!$C$5*G$2*$F368","v":1796.1255744020752},{"$f":"H$2*$F368*Main!$C$4*$E368+Main!$C$5*H$2*$F368","v":2218.6468391836834},{"$f":"I$2*$F368*Main!$C$4*$E368+Main!$C$5*I$2*$F368","v":2641.168424997637},{"$f":"J$2*$F368*Main!$C$4*$E368+Main!$C$5*J$2*$F368","v":3063.6893687468992},{"$f":"K$2*$F368*Main!$C$4*$E368+Main!$C$5*K$2*$F368","v":3486.2122386902383},{"$f":"L$2*$F368*Main!$C$4*$E368+Main!$C$5*L$2*$F368","v":2131.7761283912532},{"$f":"M$2*$F368*Main!$C$4*$E368+Main!$C$5*M$2*$F368","v":2514.4836036731026},{"$f":"N$2*$F368*Main!$C$4*$E368+Main!$C$5*N$2*$F368","v":2897.191078954952},{"$f":"O$2*$F368*Main!$C$4*$E368+Main!$C$5*O$2*$F368","v":3279.8975911397629},{"$f":"P$2*$F368*Main!$C$4*$E368+Main!$C$5*P$2*$F368","v":3662.606671583344},{"$f":"Q$2*$F368*Main!$C$4*$E368+Main!$C$5*Q$2*$F368","v":2291.9539333530038},{"$f":"R$2*$F368*Main!$C$4*$E368+Main!$C$5*R$2*$F368","v":2665.3611015680731},{"$f":"S$2*$F368*Main!$C$4*$E368+Main!$C$5*S$2*$F368","v":3038.7679487507958},{"$f":"T$2*$F368*Main!$C$4*$E368+Main!$C$5*T$2*$F368","v":3412.1757590305569},{"$f":"U$2*$F368*Main!$C$4*$E368+Main!$C$5*U$2*$F368","v":3785.5813220838954},{"$f":"V$2*$F368*Main!$C$4*$E368+Main!$C$5*V$2*$F368","v":1909.5125938860788},{"$f":"W$2*$F368*Main!$C$4*$E368+Main!$C$5*W$2*$F368","v":2351.6775068937563},{"$f":"X$2*$F368*Main!$C$4*$E368+Main!$C$5*X$2*$F368","v":2793.8424199014344},{"$f":"Y$2*$F368*Main!$C$4*$E368+Main!$C$5*Y$2*$F368","v":3236.0060487797277},{"$f":"Z$2*$F368*Main!$C$4*$E368+Main!$C$5*Z$2*$F368","v":3678.1735300461737},{"$f":"AA$2*$F368*Main!$C$4*$E368+Main!$C$5*AA$2*$F368","v":2245.1628268429104},{"$f":"AB$2*$F368*Main!$C$4*$E368+Main!$C$5*AB$2*$F368","v":2647.514271383176},{"$f":"AC$2*$F368*Main!$C$4*$E368+Main!$C$5*AC$2*$F368","v":3049.8650738587494},{"$f":"AD$2*$F368*Main!$C$4*$E368+Main!$C$5*AD$2*$F368","v":3452.2149132372842},{"$f":"AE$2*$F368*Main!$C$4*$E368+Main!$C$5*AE$2*$F368","v":3854.5679629392803},{"$f":"AF$2*$F368*Main!$C$4*$E368+Main!$C$5*AF$2*$F368","v":2405.3406318046618},{"$f":"AG$2*$F368*Main!$C$4*$E368+Main!$C$5*AG$2*$F368","v":2798.3914482458003},{"$f":"AH$2*$F368*Main!$C$4*$E368+Main!$C$5*AH$2*$F368","v":3191.4422646869389},{"$f":"AI$2*$F368*Main!$C$4*$E368+Main!$C$5*AI$2*$F368","v":3584.4930811280778},{"$f":"AJ$2*$F368*Main!$C$4*$E368+Main!$C$5*AJ$2*$F368","v":3977.5426134398322},{"$f":"AK$2*$F368*Main!$C$4*$E368+Main!$C$5*AK$2*$F368","v":2046.3308012155474},{"$f":"AL$2*$F368*Main!$C$4*$E368+Main!$C$5*AL$2*$F368","v":2536.7163777705423},{"$f":"AM$2*$F368*Main!$C$4*$E368+Main!$C$5*AM$2*$F368","v":3027.1016332931913},{"$f":"AN$2*$F368*Main!$C$4*$E368+Main!$C$5*AN$2*$F368","v":3517.4872098481865},{"$f":"AO$2*$F368*Main!$C$4*$E368+Main!$C$5*AO$2*$F368","v":4007.8737495002197},{"$f":"AP$2*$F368*Main!$C$4*$E368+Main!$C$5*AP$2*$F368","v":2381.9810341723787},{"$f":"AQ$2*$F368*Main!$C$4*$E368+Main!$C$5*AQ$2*$F368","v":2832.5525001952697},{"$f":"AR$2*$F368*Main!$C$4*$E368+Main!$C$5*AR$2*$F368","v":3283.1239662181606},{"$f":"AS$2*$F368*Main!$C$4*$E368+Main!$C$5*AS$2*$F368","v":3733.696074305743},{"$f":"AT$2*$F368*Main!$C$4*$E368+Main!$C$5*AT$2*$F368","v":4184.2681823933262},{"$f":"AU$2*$F368*Main!$C$4*$E368+Main!$C$5*AU$2*$F368","v":2542.158518101784},{"$f":"AV$2*$F368*Main!$C$4*$E368+Main!$C$5*AV$2*$F368","v":2983.4303191225858},{"$f":"AW$2*$F368*Main!$C$4*$E368+Main!$C$5*AW$2*$F368","v":3424.7024411757343},{"$f":"AX$2*$F368*Main!$C$4*$E368+Main!$C$5*AX$2*$F368","v":3865.9742421965366},{"$f":"AY$2*$F368*Main!$C$4*$E368+Main!$C$5*AY$2*$F368","v":4307.2428328938777},{"$f":"AZ$2*$F368*Main!$C$4*$E368+Main!$C$5*AZ$2*$F368","v":3908.7325403748077},{"$f":"BA$2*$F368*Main!$C$4*$E368+Main!$C$5*BA$2*$F368","v":4432.4968130518037},{"$f":"BB$2*$F368*Main!$C$4*$E368+Main!$C$5*BB$2*$F368","v":4956.2610857288009},{"$f":"BC$2*$F368*Main!$C$4*$E368+Main!$C$5*BC$2*$F368","v":4045.312541703463},{"$f":"BD$2*$F368*Main!$C$4*$E368+Main!$C$5*BD$2*$F368","v":4562.9386759228537},{"$f":"BE$2*$F368*Main!$C$4*$E368+Main!$C$5*BE$2*$F368","v":5080.5648101422439},{"$f":"BF$2*$F368*Main!$C$4*$E368+Main!$C$5*BF$2*$F368","v":4158.9900954606946},{"$f":"BG$2*$F368*Main!$C$4*$E368+Main!$C$5*BG$2*$F368","v":4686.9149473432662},{"$f":"BH$2*$F368*Main!$C$4*$E368+Main!$C$5*BH$2*$F368","v":5214.8430095492977},{"$f":"BI$2*$F368*Main!$C$4*$E368+Main!$C$5*BI$2*$F368","v":4120.3378009891603},{"$f":"BJ$2*$F368*Main!$C$4*$E368+Main!$C$5*BJ$2*$F368","v":4686.3338787968087},{"$f":"BK$2*$F368*Main!$C$4*$E368+Main!$C$5*BK$2*$F368","v":5252.3267462809954},{"$f":"BL$2*$F368*Main!$C$4*$E368+Main!$C$5*BL$2*$F368","v":4256.9178023178156},{"$f":"BM$2*$F368*Main!$C$4*$E368+Main!$C$5*BM$2*$F368","v":4816.7757416678587},{"$f":"BN$2*$F368*Main!$C$4*$E368+Main!$C$5*BN$2*$F368","v":5376.6304706944384},{"$f":"BO$2*$F368*Main!$C$4*$E368+Main!$C$5*BO$2*$F368","v":4370.5953560750477},{"$f":"BP$2*$F368*Main!$C$4*$E368+Main!$C$5*BP$2*$F368","v":4940.7520130882713},{"$f":"BQ$2*$F368*Main!$C$4*$E368+Main!$C$5*BQ$2*$F368","v":5510.908670101493},{"$f":"BR$2*$F368*Main!$C$4*$E368+Main!$C$5*BR$2*$F368","v":4498.2570788287921},{"$f":"BS$2*$F368*Main!$C$4*$E368+Main!$C$5*BS$2*$F368","v":5196.8812497844938},{"$f":"BT$2*$F368*Main!$C$4*$E368+Main!$C$5*BT$2*$F368","v":5895.5054207401945},{"$f":"BU$2*$F368*Main!$C$4*$E368+Main!$C$5*BU$2*$F368","v":4634.8402904809091},{"$f":"BV$2*$F368*Main!$C$4*$E368+Main!$C$5*BV$2*$F368","v":5327.323112655542},{"$f":"BW$2*$F368*Main!$C$4*$E368+Main!$C$5*BW$2*$F368","v":6019.8091451536375},{"$f":"BX$2*$F368*Main!$C$4*$E368+Main!$C$5*BX$2*$F368","v":4748.5146339146795},{"$f":"BY$2*$F368*Main!$C$4*$E368+Main!$C$5*BY$2*$F368","v":5451.3025943994162},{"$f":"BZ$2*$F368*Main!$C$4*$E368+Main!$C$5*BZ$2*$F368","v":6154.0873445606921},{"$f":"CA$2*$F368*Main!$C$4*$E368+Main!$C$5*CA$2*$F368","v":3957.8248067418112},{"$f":"CB$2*$F368*Main!$C$4*$E368+Main!$C$5*CB$2*$F368","v":4465.2260607376265},{"$f":"CC$2*$F368*Main!$C$4*$E368+Main!$C$5*CC$2*$F368","v":4972.6241044099816},{"$f":"CD$2*$F368*Main!$C$4*$E368+Main!$C$5*CD$2*$F368","v":4051.1617510495707},{"$f":"CE$2*$F368*Main!$C$4*$E368+Main!$C$5*CE$2*$F368","v":4566.8360086046187},{"$f":"CF$2*$F368*Main!$C$4*$E368+Main!$C$5*CF$2*$F368","v":5082.5134764831264},{"$f":"CG$2*$F368*Main!$C$4*$E368+Main!$C$5*CG$2*$F368","v":4201.6873974932059},{"$f":"CH$2*$F368*Main!$C$4*$E368+Main!$C$5*CH$2*$F368","v":4715.3808854727595},{"$f":"CI$2*$F368*Main!$C$4*$E368+Main!$C$5*CI$2*$F368","v":5229.0743734523139},{"$f":"CJ$2*$F368*Main!$C$4*$E368+Main!$C$5*CJ$2*$F368","v":4128.4856019334093},{"$f":"CK$2*$F368*Main!$C$4*$E368+Main!$C$5*CK$2*$F368","v":4691.765746092975},{"$f":"CL$2*$F368*Main!$C$4*$E368+Main!$C$5*CL$2*$F368","v":5255.0426799290799},{"$f":"CM$2*$F368*Main!$C$4*$E368+Main!$C$5*CM$2*$F368","v":4221.8225462411683},{"$f":"CN$2*$F368*Main!$C$4*$E368+Main!$C$5*CN$2*$F368","v":4793.3756939599652},{"$f":"CO$2*$F368*Main!$C$4*$E368+Main!$C$5*CO$2*$F368","v":5364.9320520022238},{"$f":"CP$2*$F368*Main!$C$4*$E368+Main!$C$5*CP$2*$F368","v":4372.3481926848035},{"$f":"CQ$2*$F368*Main!$C$4*$E368+Main!$C$5*CQ$2*$F368","v":4941.9205708281079},{"$f":"CR$2*$F368*Main!$C$4*$E368+Main!$C$5*CR$2*$F368","v":5511.4929489714114},{"$f":"CS$2*$F368*Main!$C$4*$E368+Main!$C$5*CS$2*$F368","v":4799.6261937387098},{"$f":"CT$2*$F368*Main!$C$4*$E368+Main!$C$5*CT$2*$F368","v":5397.7961332734121},{"$f":"CU$2*$F368*Main!$C$4*$E368+Main!$C$5*CU$2*$F368","v":5995.9628624846537},{"$f":"CV$2*$F368*Main!$C$4*$E368+Main!$C$5*CV$2*$F368","v":4892.9631380464698},{"$f":"CW$2*$F368*Main!$C$4*$E368+Main!$C$5*CW$2*$F368","v":5499.4060811404042},{"$f":"CX$2*$F368*Main!$C$4*$E368+Main!$C$5*CX$2*$F368","v":6105.8522345577985},{"$f":"CY$2*$F368*Main!$C$4*$E368+Main!$C$5*CY$2*$F368","v":5043.4887844901041},{"$f":"CZ$2*$F368*Main!$C$4*$E368+Main!$C$5*CZ$2*$F368","v":5647.9509580085451},{"$f":"DA$2*$F368*Main!$C$4*$E368+Main!$C$5*DA$2*$F368","v":6252.4131315269869},{"$f":"DB$2*$F368*Main!$C$4*$E368+Main!$C$5*DB$2*$F368","v":1462.9813199389712},{"$f":"DC$2*$F368*Main!$C$4*$E368+Main!$C$5*DC$2*$F368","v":1961.9503383318852},{"$f":"DD$2*$F368*Main!$C$4*$E368+Main!$C$5*DD$2*$F368","v":2460.9193567247994},{"$f":"DE$2*$F368*Main!$C$4*$E368+Main!$C$5*DE$2*$F368","v":2959.8883751177136},{"$f":"DF$2*$F368*Main!$C$4*$E368+Main!$C$5*DF$2*$F368","v":3458.8570724782817},{"$f":"DG$2*$F368*Main!$C$4*$E368+Main!$C$5*DG$2*$F368","v":1735.862345487513},{"$f":"DH$2*$F368*Main!$C$4*$E368+Main!$C$5*DH$2*$F368","v":2198.9222908063939},{"$f":"DI$2*$F368*Main!$C$4*$E368+Main!$C$5*DI$2*$F368","v":2661.9815940605822},{"$f":"DJ$2*$F368*Main!$C$4*$E368+Main!$C$5*DJ$2*$F368","v":3125.0418604118086},{"$f":"DK$2*$F368*Main!$C$4*$E368+Main!$C$5*DK$2*$F368","v":3588.1014846983439},{"$f":"DL$2*$F368*Main!$C$4*$E368+Main!$C$5*DL$2*$F368","v":1880.0215994754585},{"$f":"DM$2*$F368*Main!$C$4*$E368+Main!$C$5*DM$2*$F368","v":2344.3550801113543},{"$f":"DN$2*$F368*Main!$C$4*$E368+Main!$C$5*DN$2*$F368","v":2808.6882397149034},{"$f":"DO$2*$F368*Main!$C$4*$E368+Main!$C$5*DO$2*$F368","v":3273.0210782861068},{"$f":"DP$2*$F368*Main!$C$4*$E368+Main!$C$5*DP$2*$F368","v":3737.3558430513872},{"$f":"DQ$2*$F368*Main!$C$4*$E368+Main!$C$5*DQ$2*$F368","v":1541.7292703101484},{"$f":"DR$2*$F368*Main!$C$4*$E368+Main!$C$5*DR$2*$F368","v":2059.0806008412701},{"$f":"DS$2*$F368*Main!$C$4*$E368+Main!$C$5*DS$2*$F368","v":2576.4319313723913},{"$f":"DT$2*$F368*Main!$C$4*$E368+Main!$C$5*DT$2*$F368","v":3093.7832619035125},{"$f":"DU$2*$F368*Main!$C$4*$E368+Main!$C$5*DU$2*$F368","v":3611.1355555316723},{"$f":"DV$2*$F368*Main!$C$4*$E368+Main!$C$5*DV$2*$F368","v":1814.6099748263448},{"$f":"DW$2*$F368*Main!$C$4*$E368+Main!$C$5*DW$2*$F368","v":2296.0519112510865},{"$f":"DX$2*$F368*Main!$C$4*$E368+Main!$C$5*DX$2*$F368","v":2777.4941687081746},{"$f":"DY$2*$F368*Main!$C$4*$E368+Main!$C$5*DY$2*$F368","v":3258.9373892623003},{"$f":"DZ$2*$F368*Main!$C$4*$E368+Main!$C$5*DZ$2*$F368","v":3740.379967751735},{"$f":"EA$2*$F368*Main!$C$4*$E368+Main!$C$5*EA$2*$F368","v":1958.7695498466364},{"$f":"EB$2*$F368*Main!$C$4*$E368+Main!$C$5*EB$2*$F368","v":2441.485021588393},{"$f":"EC$2*$F368*Main!$C$4*$E368+Main!$C$5*EC$2*$F368","v":2924.2008143624957},{"$f":"ED$2*$F368*Main!$C$4*$E368+Main!$C$5*ED$2*$F368","v":3406.9172492012899},{"$f":"EE$2*$F368*Main!$C$4*$E368+Main!$C$5*EE$2*$F368","v":3889.6311157813161},{"$f":"EF$2*$F368*Main!$C$4*$E368+Main!$C$5*EF$2*$F368","v":1905.5295455679031},{"$f":"EG$2*$F368*Main!$C$4*$E368+Main!$C$5*EG$2*$F368","v":2484.3489394085336},{"$f":"EH$2*$F368*Main!$C$4*$E368+Main!$C$5*EH$2*$F368","v":3063.1686542815096},{"$f":"EI$2*$F368*Main!$C$4*$E368+Main!$C$5*EI$2*$F368","v":3641.9867639927566},{"$f":"EJ$2*$F368*Main!$C$4*$E368+Main!$C$5*EJ$2*$F368","v":4220.8080840274633},{"$f":"EK$2*$F368*Main!$C$4*$E368+Main!$C$5*EK$2*$F368","v":2178.4102500840991},{"$f":"EL$2*$F368*Main!$C$4*$E368+Main!$C$5*EL$2*$F368","v":2721.3205708506966},{"$f":"EM$2*$F368*Main!$C$4*$E368+Main!$C$5*EM$2*$F368","v":3264.2312126496395},{"$f":"EN$2*$F368*Main!$C$4*$E368+Main!$C$5*EN$2*$F368","v":3807.1418544485828},{"$f":"EO$2*$F368*Main!$C$4*$E368+Main!$C$5*EO$2*$F368","v":4350.0524962475265},{"$f":"EP$2*$F368*Main!$C$4*$E368+Main!$C$5*EP$2*$F368","v":2322.5698251043905},{"$f":"EQ$2*$F368*Main!$C$4*$E368+Main!$C$5*EQ$2*$F368","v":2866.7536811880027},{"$f":"ER$2*$F368*Main!$C$4*$E368+Main!$C$5*ER$2*$F368","v":3410.936574174576},{"$f":"ES$2*$F368*Main!$C$4*$E368+Main!$C$5*ES$2*$F368","v":3955.121714387572},{"$f":"ET$2*$F368*Main!$C$4*$E368+Main!$C$5*ET$2*$F368","v":4499.3068546005697},{"$f":"EU$2*$F368*Main!$C$4*$E368+Main!$C$5*EU$2*$F368","v":5480.0221480823366},{"$f":"EV$2*$F368*Main!$C$4*$E368+Main!$C$5*EV$2*$F368","v":5598.1877340381734},{"$f":"EW$2*$F368*Main!$C$4*$E368+Main!$C$5*EW$2*$F368","v":5742.7678614318684},{"$f":"EX$2*$F368*Main!$C$4*$E368+Main!$C$5*EX$2*$F368","v":5818.3228240886447},{"$f":"EY$2*$F368*Main!$C$4*$E368+Main!$C$5*EY$2*$F368","v":5936.4884100444824},{"$f":"EZ$2*$F368*Main!$C$4*$E368+Main!$C$5*EZ$2*$F368","v":6081.0653271147157},{"$f":"FA$2*$F368*Main!$C$4*$E368+Main!$C$5*FA$2*$F368","v":6594.1295916958961},{"$f":"FB$2*$F368*Main!$C$4*$E368+Main!$C$5*FB$2*$F368","v":6712.295177651733},{"$f":"FC$2*$F368*Main!$C$4*$E368+Main!$C$5*FC$2*$F368","v":6856.8753050454288},{"$f":"IF($D368<100,(FD$2*(1+Main!$C$3)*$E368*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E368*Main!$C$4)+(FD$2*Main!$C$5))","v":151.452272085},{"$f":"IF($D368<100,(FE$2*(1+Main!$C$3)*$E368*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E368*Main!$C$4)+(FE$2*Main!$C$5))","v":165.562469819},{"$f":"IF($D368<100,(FF$2*(1+Main!$C$3)*$E368*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E368*Main!$C$4)+(FF$2*Main!$C$5))","v":166.69255302075001},{"$f":"IF($D368<100,(FG$2*(1+Main!$C$3)*$E368*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E368*Main!$C$4)+(FG$2*Main!$C$5))","v":179.94726720949998},{"$f":"IF($D368<100,(FH$2*(1+Main!$C$3)*$E368*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E368*Main!$C$4)+(FH$2*Main!$C$5))","v":242.7672193965},{"$f":"IF($D368<100,(FI$2*(1+Main!$C$3)*$E368*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E368*Main!$C$4)+(FI$2*Main!$C$5))","v":68.586544973499997}]
["PA",39,"Nonurban",39,0.79479999999999995,{"$f":"IF($D369<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F369*Main!$C$4*$E369+Main!$C$5*G$2*$F369","v":1426.567698531504},{"$f":"H$2*$F369*Main!$C$4*$E369+Main!$C$5*H$2*$F369","v":1762.1540277227543},{"$f":"I$2*$F369*Main!$C$4*$E369+Main!$C$5*I$2*$F369","v":2097.7406118930453},{"$f":"J$2*$F369*Main!$C$4*$E369+Main!$C$5*J$2*$F369","v":2433.3266861052557},{"$f":"K$2*$F369*Main!$C$4*$E369+Main!$C$5*K$2*$F369","v":2768.9142901917076},{"$f":"L$2*$F369*Main!$C$4*$E369+Main!$C$5*L$2*$F369","v":1693.15720938715},{"$f":"M$2*$F369*Main!$C$4*$E369+Main!$C$5*M$2*$F369","v":1997.1215479637435},{"$f":"N$2*$F369*Main!$C$4*$E369+Main!$C$5*N$2*$F369","v":2301.0858865403366},{"$f":"O$2*$F369*Main!$C$4*$E369+Main!$C$5*O$2*$F369","v":2605.0494601798091},{"$f":"P$2*$F369*Main!$C$4*$E369+Main!$C$5*P$2*$F369","v":2909.0150736516043},{"$f":"Q$2*$F369*Main!$C$4*$E369+Main!$C$5*Q$2*$F369","v":1820.3779816074787},{"$f":"R$2*$F369*Main!$C$4*$E369+Main!$C$5*R$2*$F369","v":2116.9555773878114},{"$f":"S$2*$F369*Main!$C$4*$E369+Main!$C$5*S$2*$F369","v":2413.5329181891047},{"$f":"T$2*$F369*Main!$C$4*$E369+Main!$C$5*T$2*$F369","v":2710.1110239275176},{"$f":"U$2*$F369*Main!$C$4*$E369+Main!$C$5*U$2*$F369","v":3006.6873448126498},{"$f":"V$2*$F369*Main!$C$4*$E369+Main!$C$5*V$2*$F369","v":1516.6250206552586},{"$f":"W$2*$F369*Main!$C$4*$E369+Main!$C$5*W$2*$F369","v":1867.8132623408264},{"$f":"X$2*$F369*Main!$C$4*$E369+Main!$C$5*X$2*$F369","v":2219.0015040263943},{"$f":"Y$2*$F369*Main!$C$4*$E369+Main!$C$5*Y$2*$F369","v":2570.1887257958015},{"$f":"Z$2*$F369*Main!$C$4*$E369+Main!$C$5*Z$2*$F369","v":2921.3790073136911},{"$f":"AA$2*$F369*Main!$C$4*$E369+Main!$C$5*AA$2*$F369","v":1783.2142765318645},{"$f":"AB$2*$F369*Main!$C$4*$E369+Main!$C$5*AB$2*$F369","v":2102.7807825818159},{"$f":"AC$2*$F369*Main!$C$4*$E369+Main!$C$5*AC$2*$F369","v":2422.346778673686},{"$f":"AD$2*$F369*Main!$C$4*$E369+Main!$C$5*AD$2*$F369","v":2741.9120098284357},{"$f":"AE$2*$F369*Main!$C$4*$E369+Main!$C$5*AE$2*$F369","v":3061.4797907735883},{"$f":"AF$2*$F369*Main!$C$4*$E369+Main!$C$5*AF$2*$F369","v":1910.4350487521933},{"$f":"AG$2*$F369*Main!$C$4*$E369+Main!$C$5*AG$2*$F369","v":2222.6145570268436},{"$f":"AH$2*$F369*Main!$C$4*$E369+Main!$C$5*AH$2*$F369","v":2534.7940653014939},{"$f":"AI$2*$F369*Main!$C$4*$E369+Main!$C$5*AI$2*$F369","v":2846.9735735761446},{"$f":"AJ$2*$F369*Main!$C$4*$E369+Main!$C$5*AJ$2*$F369","v":3159.1520619346338},{"$f":"AK$2*$F369*Main!$C$4*$E369+Main!$C$5*AK$2*$F369","v":1625.2924979902891},{"$f":"AL$2*$F369*Main!$C$4*$E369+Main!$C$5*AL$2*$F369","v":2014.7798664177376},{"$f":"AM$2*$F369*Main!$C$4*$E369+Main!$C$5*AM$2*$F369","v":2404.2669798661464},{"$f":"AN$2*$F369*Main!$C$4*$E369+Main!$C$5*AN$2*$F369","v":2793.7543482935948},{"$f":"AO$2*$F369*Main!$C$4*$E369+Main!$C$5*AO$2*$F369","v":3183.2424816581643},{"$f":"AP$2*$F369*Main!$C$4*$E369+Main!$C$5*AP$2*$F369","v":1891.881753866895},{"$f":"AQ$2*$F369*Main!$C$4*$E369+Main!$C$5*AQ$2*$F369","v":2249.7468767006462},{"$f":"AR$2*$F369*Main!$C$4*$E369+Main!$C$5*AR$2*$F369","v":2607.6119995343979},{"$f":"AS$2*$F369*Main!$C$4*$E369+Main!$C$5*AS$2*$F369","v":2965.4776323262295},{"$f":"AT$2*$F369*Main!$C$4*$E369+Main!$C$5*AT$2*$F369","v":3323.343265118061},{"$f":"AU$2*$F369*Main!$C$4*$E369+Main!$C$5*AU$2*$F369","v":2019.1022711081835},{"$f":"AV$2*$F369*Main!$C$4*$E369+Main!$C$5*AV$2*$F369","v":2369.5811611037543},{"$f":"AW$2*$F369*Main!$C$4*$E369+Main!$C$5*AW$2*$F369","v":2720.0603060783665},{"$f":"AX$2*$F369*Main!$C$4*$E369+Main!$C$5*AX$2*$F369","v":3070.539196073938},{"$f":"AY$2*$F369*Main!$C$4*$E369+Main!$C$5*AY$2*$F369","v":3421.015536279107},{"$f":"AZ$2*$F369*Main!$C$4*$E369+Main!$C$5*AZ$2*$F369","v":3104.4998544458372},{"$f":"BA$2*$F369*Main!$C$4*$E369+Main!$C$5*BA$2*$F369","v":3520.4981586259805},{"$f":"BB$2*$F369*Main!$C$4*$E369+Main!$C$5*BB$2*$F369","v":3936.4964628061248},{"$f":"BC$2*$F369*Main!$C$4*$E369+Main!$C$5*BC$2*$F369","v":3212.9781373329965},{"$f":"BD$2*$F369*Main!$C$4*$E369+Main!$C$5*BD$2*$F369","v":3624.1012422634167},{"$f":"BE$2*$F369*Main!$C$4*$E369+Main!$C$5*BE$2*$F369","v":4035.2243471938364},{"$f":"BF$2*$F369*Main!$C$4*$E369+Main!$C$5*BF$2*$F369","v":3303.2662154881841},{"$f":"BG$2*$F369*Main!$C$4*$E369+Main!$C$5*BG$2*$F369","v":3722.5690480300659},{"$f":"BH$2*$F369*Main!$C$4*$E369+Main!$C$5*BH$2*$F369","v":4141.8744303623498},{"$f":"BI$2*$F369*Main!$C$4*$E369+Main!$C$5*BI$2*$F369","v":3272.5667390411791},{"$f":"BJ$2*$F369*Main!$C$4*$E369+Main!$C$5*BJ$2*$F369","v":3722.1075359671995},{"$f":"BK$2*$F369*Main!$C$4*$E369+Main!$C$5*BK$2*$F369","v":4171.6457831028174},{"$f":"BL$2*$F369*Main!$C$4*$E369+Main!$C$5*BL$2*$F369","v":3381.045021928338},{"$f":"BM$2*$F369*Main!$C$4*$E369+Main!$C$5*BM$2*$F369","v":3825.7106196046352},{"$f":"BN$2*$F369*Main!$C$4*$E369+Main!$C$5*BN$2*$F369","v":4270.3736674905285},{"$f":"BO$2*$F369*Main!$C$4*$E369+Main!$C$5*BO$2*$F369","v":3471.333100083526},{"$f":"BP$2*$F369*Main!$C$4*$E369+Main!$C$5*BP$2*$F369","v":3924.1784253712844},{"$f":"BQ$2*$F369*Main!$C$4*$E369+Main!$C$5*BQ$2*$F369","v":4377.023750659042},{"$f":"BR$2*$F369*Main!$C$4*$E369+Main!$C$5*BR$2*$F369","v":3572.7280652323307},{"$f":"BS$2*$F369*Main!$C$4*$E369+Main!$C$5*BS$2*$F369","v":4127.6083530599417},{"$f":"BT$2*$F369*Main!$C$4*$E369+Main!$C$5*BT$2*$F369","v":4682.4886408875509},{"$f":"BU$2*$F369*Main!$C$4*$E369+Main!$C$5*BU$2*$F369","v":3681.208897909893},{"$f":"BV$2*$F369*Main!$C$4*$E369+Main!$C$5*BV$2*$F369","v":4231.2114366973765},{"$f":"BW$2*$F369*Main!$C$4*$E369+Main!$C$5*BW$2*$F369","v":4781.216525275262},{"$f":"BX$2*$F369*Main!$C$4*$E369+Main!$C$5*BX$2*$F369","v":3771.4944262746785},{"$f":"BY$2*$F369*Main!$C$4*$E369+Main!$C$5*BY$2*$F369","v":4329.6817922544278},{"$f":"BZ$2*$F369*Main!$C$4*$E369+Main!$C$5*BZ$2*$F369","v":4887.8666084437764},{"$f":"CA$2*$F369*Main!$C$4*$E369+Main!$C$5*CA$2*$F369","v":3143.4912492820167},{"$f":"CB$2*$F369*Main!$C$4*$E369+Main!$C$5*CB$2*$F369","v":3546.4932717802349},{"$f":"CC$2*$F369*Main!$C$4*$E369+Main!$C$5*CC$2*$F369","v":3949.4927444880504},{"$f":"CD$2*$F369*Main!$C$4*$E369+Main!$C$5*CD$2*$F369","v":3217.6238554464885},{"$f":"CE$2*$F369*Main!$C$4*$E369+Main!$C$5*CE$2*$F369","v":3627.196687812143},{"$f":"CF$2*$F369*Main!$C$4*$E369+Main!$C$5*CF$2*$F369","v":4036.7720699681995},{"$f":"CG$2*$F369*Main!$C$4*$E369+Main!$C$5*CG$2*$F369","v":3337.1784278424343},{"$f":"CH$2*$F369*Main!$C$4*$E369+Main!$C$5*CH$2*$F369","v":3745.1780395296996},{"$f":"CI$2*$F369*Main!$C$4*$E369+Main!$C$5*CI$2*$F369","v":4153.1776512169645},{"$f":"CJ$2*$F369*Main!$C$4*$E369+Main!$C$5*CJ$2*$F369","v":3279.0381070829148},{"$f":"CK$2*$F369*Main!$C$4*$E369+Main!$C$5*CK$2*$F369","v":3726.4217813283567},{"$f":"CL$2*$F369*Main!$C$4*$E369+Main!$C$5*CL$2*$F369","v":4173.8029057833955},{"$f":"CM$2*$F369*Main!$C$4*$E369+Main!$C$5*CM$2*$F369","v":3353.1707132473862},{"$f":"CN$2*$F369*Main!$C$4*$E369+Main!$C$5*CN$2*$F369","v":3807.1251973602639},{"$f":"CO$2*$F369*Main!$C$4*$E369+Main!$C$5*CO$2*$F369","v":4261.0822312635446},{"$f":"CP$2*$F369*Main!$C$4*$E369+Main!$C$5*CP$2*$F369","v":3472.7252856433324},{"$f":"CQ$2*$F369*Main!$C$4*$E369+Main!$C$5*CQ$2*$F369","v":3925.1065490778219},{"$f":"CR$2*$F369*Main!$C$4*$E369+Main!$C$5*CR$2*$F369","v":4377.4878125123105},{"$f":"CS$2*$F369*Main!$C$4*$E369+Main!$C$5*CS$2*$F369","v":3812.0896392740783},{"$f":"CT$2*$F369*Main!$C$4*$E369+Main!$C$5*CT$2*$F369","v":4287.1844356147076},{"$f":"CU$2*$F369*Main!$C$4*$E369+Main!$C$5*CU$2*$F369","v":4762.2766821649338},{"$f":"CV$2*$F369*Main!$C$4*$E369+Main!$C$5*CV$2*$F369","v":3886.2222454385496},{"$f":"CW$2*$F369*Main!$C$4*$E369+Main!$C$5*CW$2*$F369","v":4367.8878516466157},{"$f":"CX$2*$F369*Main!$C$4*$E369+Main!$C$5*CX$2*$F369","v":4849.5560076450829},{"$f":"CY$2*$F369*Main!$C$4*$E369+Main!$C$5*CY$2*$F369","v":4005.7768178344954},{"$f":"CZ$2*$F369*Main!$C$4*$E369+Main!$C$5*CZ$2*$F369","v":4485.8692033641719},{"$f":"DA$2*$F369*Main!$C$4*$E369+Main!$C$5*DA$2*$F369","v":4965.9615888938497},{"$f":"DB$2*$F369*Main!$C$4*$E369+Main!$C$5*DB$2*$F369","v":1161.9688090431482},{"$f":"DC$2*$F369*Main!$C$4*$E369+Main!$C$5*DC$2*$F369","v":1558.2735520699621},{"$f":"DD$2*$F369*Main!$C$4*$E369+Main!$C$5*DD$2*$F369","v":1954.5782950967764},{"$f":"DE$2*$F369*Main!$C$4*$E369+Main!$C$5*DE$2*$F369","v":2350.8830381235907},{"$f":"DF$2*$F369*Main!$C$4*$E369+Main!$C$5*DF$2*$F369","v":2747.187526171364},{"$f":"DG$2*$F369*Main!$C$4*$E369+Main!$C$5*DG$2*$F369","v":1378.7037980314828},{"$f":"DH$2*$F369*Main!$C$4*$E369+Main!$C$5*DH$2*$F369","v":1746.4878605102922},{"$f":"DI$2*$F369*Main!$C$4*$E369+Main!$C$5*DI$2*$F369","v":2114.2714130310205},{"$f":"DJ$2*$F369*Main!$C$4*$E369+Main!$C$5*DJ$2*$F369","v":2482.0557304888698},{"$f":"DK$2*$F369*Main!$C$4*$E369+Main!$C$5*DK$2*$F369","v":2849.8395379886388},{"$f":"DL$2*$F369*Main!$C$4*$E369+Main!$C$5*DL$2*$F369","v":1493.2018810800823},{"$f":"DM$2*$F369*Main!$C$4*$E369+Main!$C$5*DM$2*$F369","v":1861.9974454115927},{"$f":"DN$2*$F369*Main!$C$4*$E369+Main!$C$5*DN$2*$F369","v":2230.7927547640634},{"$f":"DO$2*$F369*Main!$C$4*$E369+Main!$C$5*DO$2*$F369","v":2599.5878091374934},{"$f":"DP$2*$F369*Main!$C$4*$E369+Main!$C$5*DP$2*$F369","v":2968.3843933851654},{"$f":"DQ$2*$F369*Main!$C$4*$E369+Main!$C$5*DQ$2*$F369","v":1224.5141477021566},{"$f":"DR$2*$F369*Main!$C$4*$E369+Main!$C$5*DR$2*$F369","v":1635.4189905741162},{"$f":"DS$2*$F369*Main!$C$4*$E369+Main!$C$5*DS$2*$F369","v":2046.3238334460762},{"$f":"DT$2*$F369*Main!$C$4*$E369+Main!$C$5*DT$2*$F369","v":2457.2286763180355},{"$f":"DU$2*$F369*Main!$C$4*$E369+Main!$C$5*DU$2*$F369","v":2868.1342841271162},{"$f":"DV$2*$F369*Main!$C$4*$E369+Main!$C$5*DV$2*$F369","v":1441.2488817114513},{"$f":"DW$2*$F369*Main!$C$4*$E369+Main!$C$5*DW$2*$F369","v":1823.6327890563657},{"$f":"DX$2*$F369*Main!$C$4*$E369+Main!$C$5*DX$2*$F369","v":2206.0169513803207},{"$f":"DY$2*$F369*Main!$C$4*$E369+Main!$C$5*DY$2*$F369","v":2588.4018786413958},{"$f":"DZ$2*$F369*Main!$C$4*$E369+Main!$C$5*DZ$2*$F369","v":2970.7862959443914},{"$f":"EA$2*$F369*Main!$C$4*$E369+Main!$C$5*EA$2*$F369","v":1555.7472197390907},{"$f":"EB$2*$F369*Main!$C$4*$E369+Main!$C$5*EB$2*$F369","v":1939.1426289367068},{"$f":"EC$2*$F369*Main!$C$4*$E369+Main!$C$5*EC$2*$F369","v":2322.5382931133631},{"$f":"ED$2*$F369*Main!$C$4*$E369+Main!$C$5*ED$2*$F369","v":2705.9344672480997},{"$f":"EE$2*$F369*Main!$C$4*$E369+Main!$C$5*EE$2*$F369","v":3089.3286015505146},{"$f":"EF$2*$F369*Main!$C$4*$E369+Main!$C$5*EF$2*$F369","v":1513.4614957027836},{"$f":"EG$2*$F369*Main!$C$4*$E369+Main!$C$5*EG$2*$F369","v":1973.1871754128506},{"$f":"EH$2*$F369*Main!$C$4*$E369+Main!$C$5*EH$2*$F369","v":2432.9131101019575},{"$f":"EI$2*$F369*Main!$C$4*$E369+Main!$C$5*EI$2*$F369","v":2892.6377698958636},{"$f":"EJ$2*$F369*Main!$C$4*$E369+Main!$C$5*EJ$2*$F369","v":3352.3649794801722},{"$f":"EK$2*$F369*Main!$C$4*$E369+Main!$C$5*EK$2*$F369","v":1730.1962297120781},{"$f":"EL$2*$F369*Main!$C$4*$E369+Main!$C$5*EL$2*$F369","v":2161.4012288741405},{"$f":"EM$2*$F369*Main!$C$4*$E369+Main!$C$5*EM$2*$F369","v":2592.6064830152427},{"$f":"EN$2*$F369*Main!$C$4*$E369+Main!$C$5*EN$2*$F369","v":3023.8117371563449},{"$f":"EO$2*$F369*Main!$C$4*$E369+Main!$C$5*EO$2*$F369","v":3455.016991297447},{"$f":"EP$2*$F369*Main!$C$4*$E369+Main!$C$5*EP$2*$F369","v":1844.6945677397175},{"$f":"EQ$2*$F369*Main!$C$4*$E369+Main!$C$5*EQ$2*$F369","v":2276.9110687544812},{"$f":"ER$2*$F369*Main!$C$4*$E369+Main!$C$5*ER$2*$F369","v":2709.126804832124},{"$f":"ES$2*$F369*Main!$C$4*$E369+Main!$C$5*ES$2*$F369","v":3141.3443257630488},{"$f":"ET$2*$F369*Main!$C$4*$E369+Main!$C$5*ET$2*$F369","v":3573.5618466939741},{"$f":"EU$2*$F369*Main!$C$4*$E369+Main!$C$5*EU$2*$F369","v":4352.492217195866},{"$f":"EV$2*$F369*Main!$C$4*$E369+Main!$C$5*EV$2*$F369","v":4446.3449023338544},{"$f":"EW$2*$F369*Main!$C$4*$E369+Main!$C$5*EW$2*$F369","v":4561.1772629042307},{"$f":"EX$2*$F369*Main!$C$4*$E369+Main!$C$5*EX$2*$F369","v":4621.1865800288379},{"$f":"EY$2*$F369*Main!$C$4*$E369+Main!$C$5*EY$2*$F369","v":4715.0392651668253},{"$f":"EZ$2*$F369*Main!$C$4*$E369+Main!$C$5*EZ$2*$F369","v":4829.8690759468},{"$f":"FA$2*$F369*Main!$C$4*$E369+Main!$C$5*FA$2*$F369","v":5237.368928715161},{"$f":"FB$2*$F369*Main!$C$4*$E369+Main!$C$5*FB$2*$F369","v":5331.2216138531485},{"$f":"FC$2*$F369*Main!$C$4*$E369+Main!$C$5*FC$2*$F369","v":5446.0539744235266},{"$f":"IF($D369<100,(FD$2*(1+Main!$C$3)*$E369*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E369*Main!$C$4)+(FD$2*Main!$C$5))","v":120.29054221199999},{"$f":"IF($D369<100,(FE$2*(1+Main!$C$3)*$E369*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E369*Main!$C$4)+(FE$2*Main!$C$5))","v":131.49752717679999},{"$f":"IF($D369<100,(FF$2*(1+Main!$C$3)*$E369*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E369*Main!$C$4)+(FF$2*Main!$C$5))","v":132.39509258940001},{"$f":"IF($D369<100,(FG$2*(1+Main!$C$3)*$E369*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E369*Main!$C$4)+(FG$2*Main!$C$5))","v":142.92261214839996},{"$f":"IF($D369<100,(FH$2*(1+Main!$C$3)*$E369*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E369*Main!$C$4)+(FH$2*Main!$C$5))","v":192.8171829348},{"$f":"IF($D369<100,(FI$2*(1+Main!$C$3)*$E369*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E369*Main!$C$4)+(FI$2*Main!$C$5))","v":54.474670929200002}]
["PA",10900,"(Allentown-Bethlehem-Easton, Carbon County, Lehigh County, Northampton County)",10900,0.92369999999999997,{"$f":"IF($D370<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F370*Main!$C$4*$E370+Main!$C$5*G$2*$F370","v":1598.725306770451},{"$f":"H$2*$F370*Main!$C$4*$E370+Main!$C$5*H$2*$F370","v":1974.8100573480299},{"$f":"I$2*$F370*Main!$C$4*$E370+Main!$C$5*I$2*$F370","v":2350.8950936754159},{"$f":"J$2*$F370*Main!$C$4*$E370+Main!$C$5*J$2*$F370","v":2726.9795585031879},{"$f":"K$2*$F370*Main!$C$4*$E370+Main!$C$5*K$2*$F370","v":3103.065737829801},{"$f":"L$2*$F370*Main!$C$4*$E370+Main!$C$5*L$2*$F370","v":1897.4867311060837},{"$f":"M$2*$F370*Main!$C$4*$E370+Main!$C$5*M$2*$F370","v":2238.1333621340955},{"$f":"N$2*$F370*Main!$C$4*$E370+Main!$C$5*N$2*$F370","v":2578.7799931621071},{"$f":"O$2*$F370*Main!$C$4*$E370+Main!$C$5*O$2*$F370","v":2919.4257669406988},{"$f":"P$2*$F370*Main!$C$4*$E370+Main!$C$5*P$2*$F370","v":3260.0738267177458},{"$f":"Q$2*$F370*Main!$C$4*$E370+Main!$C$5*Q$2*$F370","v":2040.0604542493227},{"$f":"R$2*$F370*Main!$C$4*$E370+Main!$C$5*R$2*$F370","v":2372.428913372039},{"$f":"S$2*$F370*Main!$C$4*$E370+Main!$C$5*S$2*$F370","v":2704.7970867449485},{"$f":"T$2*$F370*Main!$C$4*$E370+Main!$C$5*T$2*$F370","v":3037.1661173672787},{"$f":"U$2*$F370*Main!$C$4*$E370+Main!$C$5*U$2*$F370","v":3369.53314774096},{"$f":"V$2*$F370*Main!$C$4*$E370+Main!$C$5*V$2*$F370","v":1699.6507098112136},{"$f":"W$2*$F370*Main!$C$4*$E370+Main!$C$5*W$2*$F370","v":2093.2202053219344},{"$f":"X$2*$F370*Main!$C$4*$E370+Main!$C$5*X$2*$F370","v":2486.7897008326563},{"$f":"Y$2*$F370*Main!$C$4*$E370+Main!$C$5*Y$2*$F370","v":2880.3580533441504},{"$f":"Z$2*$F370*Main!$C$4*$E370+Main!$C$5*Z$2*$F370","v":3273.9298348533262},{"$f":"AA$2*$F370*Main!$C$4*$E370+Main!$C$5*AA$2*$F370","v":1998.4118483970392},{"$f":"AB$2*$F370*Main!$C$4*$E370+Main!$C$5*AB$2*$F370","v":2356.5435101080011},{"$f":"AC$2*$F370*Main!$C$4*$E370+Main!$C$5*AC$2*$F370","v":2714.674600319348},{"$f":"AD$2*$F370*Main!$C$4*$E370+Main!$C$5*AD$2*$F370","v":3072.804833281275},{"$f":"AE$2*$F370*Main!$C$4*$E370+Main!$C$5*AE$2*$F370","v":3430.9379237412709},{"$f":"AF$2*$F370*Main!$C$4*$E370+Main!$C$5*AF$2*$F370","v":2140.9855715402787},{"$f":"AG$2*$F370*Main!$C$4*$E370+Main!$C$5*AG$2*$F370","v":2490.8387755961376},{"$f":"AH$2*$F370*Main!$C$4*$E370+Main!$C$5*AH$2*$F370","v":2840.691979651996},{"$f":"AI$2*$F370*Main!$C$4*$E370+Main!$C$5*AI$2*$F370","v":3190.5451837078549},{"$f":"AJ$2*$F370*Main!$C$4*$E370+Main!$C$5*AJ$2*$F370","v":3540.3972447644865},{"$f":"AK$2*$F370*Main!$C$4*$E370+Main!$C$5*AK$2*$F370","v":1821.4321340066815},{"$f":"AL$2*$F370*Main!$C$4*$E370+Main!$C$5*AL$2*$F370","v":2257.9226792597201},{"$f":"AM$2*$F370*Main!$C$4*$E370+Main!$C$5*AM$2*$F370","v":2694.4129387629519},{"$f":"AN$2*$F370*Main!$C$4*$E370+Main!$C$5*AN$2*$F370","v":3130.9034840159907},{"$f":"AO$2*$F370*Main!$C$4*$E370+Main!$C$5*AO$2*$F370","v":3567.3948865184498},{"$f":"AP$2*$F370*Main!$C$4*$E370+Main!$C$5*AP$2*$F370","v":2120.1932725925071},{"$f":"AQ$2*$F370*Main!$C$4*$E370+Main!$C$5*AQ$2*$F370","v":2521.2454125461718},{"$f":"AR$2*$F370*Main!$C$4*$E370+Main!$C$5*AR$2*$F370","v":2922.2975524998374},{"$f":"AS$2*$F370*Main!$C$4*$E370+Main!$C$5*AS$2*$F370","v":3323.3502639531152},{"$f":"AT$2*$F370*Main!$C$4*$E370+Main!$C$5*AT$2*$F370","v":3724.402975406394},{"$f":"AU$2*$F370*Main!$C$4*$E370+Main!$C$5*AU$2*$F370","v":2262.7667099859395},{"$f":"AV$2*$F370*Main!$C$4*$E370+Main!$C$5*AV$2*$F370","v":2655.5412495339224},{"$f":"AW$2*$F370*Main!$C$4*$E370+Main!$C$5*AW$2*$F370","v":3048.3160748317123},{"$f":"AX$2*$F370*Main!$C$4*$E370+Main!$C$5*AX$2*$F370","v":3441.0906143796956},{"$f":"AY$2*$F370*Main!$C$4*$E370+Main!$C$5*AY$2*$F370","v":3833.8622964296092},{"$f":"AZ$2*$F370*Main!$C$4*$E370+Main!$C$5*AZ$2*$F370","v":3479.1496311579599},{"$f":"BA$2*$F370*Main!$C$4*$E370+Main!$C$5*BA$2*$F370","v":3945.3504410816681},{"$f":"BB$2*$F370*Main!$C$4*$E370+Main!$C$5*BB$2*$F370","v":4411.5512510053768},{"$f":"BC$2*$F370*Main!$C$4*$E370+Main!$C$5*BC$2*$F370","v":3600.719028996723},{"$f":"BD$2*$F370*Main!$C$4*$E370+Main!$C$5*BD$2*$F370","v":4061.4563026128981},{"$f":"BE$2*$F370*Main!$C$4*$E370+Main!$C$5*BE$2*$F370","v":4522.1935762290723},{"$f":"BF$2*$F370*Main!$C$4*$E370+Main!$C$5*BF$2*$F370","v":3701.9030356127114},{"$f":"BG$2*$F370*Main!$C$4*$E370+Main!$C$5*BG$2*$F370","v":4171.8071630335771},{"$f":"BH$2*$F370*Main!$C$4*$E370+Main!$C$5*BH$2*$F370","v":4641.7141479525108},{"$f":"BI$2*$F370*Main!$C$4*$E370+Main!$C$5*BI$2*$F370","v":3667.4987588644344},{"$f":"BJ$2*$F370*Main!$C$4*$E370+Main!$C$5*BJ$2*$F370","v":4171.289955883125},{"$f":"BK$2*$F370*Main!$C$4*$E370+Main!$C$5*BK$2*$F370","v":4675.0782954037468},{"$f":"BL$2*$F370*Main!$C$4*$E370+Main!$C$5*BL$2*$F370","v":3789.0681567031975},{"$f":"BM$2*$F370*Main!$C$4*$E370+Main!$C$5*BM$2*$F370","v":4287.3958174143554},{"$f":"BN$2*$F370*Main!$C$4*$E370+Main!$C$5*BN$2*$F370","v":4785.7206206274423},{"$f":"BO$2*$F370*Main!$C$4*$E370+Main!$C$5*BO$2*$F370","v":3890.2521633191859},{"$f":"BP$2*$F370*Main!$C$4*$E370+Main!$C$5*BP$2*$F370","v":4397.7466778350345},{"$f":"BQ$2*$F370*Main!$C$4*$E370+Main!$C$5*BQ$2*$F370","v":4905.2411923508807},{"$f":"BR$2*$F370*Main!$C$4*$E370+Main!$C$5*BR$2*$F370","v":4003.8834315228401},{"$f":"BS$2*$F370*Main!$C$4*$E370+Main!$C$5*BS$2*$F370","v":4625.7264462576104},{"$f":"BT$2*$F370*Main!$C$4*$E370+Main!$C$5*BT$2*$F370","v":5247.5694609923785},{"$f":"BU$2*$F370*Main!$C$4*$E370+Main!$C$5*BU$2*$F370","v":4125.4556868596728},{"$f":"BV$2*$F370*Main!$C$4*$E370+Main!$C$5*BV$2*$F370","v":4741.832307788839},{"$f":"BW$2*$F370*Main!$C$4*$E370+Main!$C$5*BW$2*$F370","v":5358.211786216074},{"$f":"BX$2*$F370*Main!$C$4*$E370+Main!$C$5*BX$2*$F370","v":4226.6368359775915},{"$f":"BY$2*$F370*Main!$C$4*$E370+Main!$C$5*BY$2*$F370","v":4852.1860257075859},{"$f":"BZ$2*$F370*Main!$C$4*$E370+Main!$C$5*BZ$2*$F370","v":5477.7323579395133},{"$f":"CA$2*$F370*Main!$C$4*$E370+Main!$C$5*CA$2*$F370","v":3522.8464916259545},{"$f":"CB$2*$F370*Main!$C$4*$E370+Main!$C$5*CB$2*$F370","v":3974.4826338930211},{"$f":"CC$2*$F370*Main!$C$4*$E370+Main!$C$5*CC$2*$F370","v":4426.1159186620189},{"$f":"CD$2*$F370*Main!$C$4*$E370+Main!$C$5*CD$2*$F370","v":3605.9253904780653},{"$f":"CE$2*$F370*Main!$C$4*$E370+Main!$C$5*CE$2*$F370","v":4064.9253052684135},{"$f":"CF$2*$F370*Main!$C$4*$E370+Main!$C$5*CF$2*$F370","v":4523.9280775568304},{"$f":"CG$2*$F370*Main!$C$4*$E370+Main!$C$5*CG$2*$F370","v":3739.9077599276688},{"$f":"CH$2*$F370*Main!$C$4*$E370+Main!$C$5*CH$2*$F370","v":4197.1445984095717},{"$f":"CI$2*$F370*Main!$C$4*$E370+Main!$C$5*CI$2*$F370","v":4654.3814368914736},{"$f":"CJ$2*$F370*Main!$C$4*$E370+Main!$C$5*CJ$2*$F370","v":3674.751088963033},{"$f":"CK$2*$F370*Main!$C$4*$E370+Main!$C$5*CK$2*$F370","v":4176.1248426155244},{"$f":"CL$2*$F370*Main!$C$4*$E370+Main!$C$5*CL$2*$F370","v":4677.4957387699469},{"$f":"CM$2*$F370*Main!$C$4*$E370+Main!$C$5*CM$2*$F370","v":3757.8299878151442},{"$f":"CN$2*$F370*Main!$C$4*$E370+Main!$C$5*CN$2*$F370","v":4266.5675139909163},{"$f":"CO$2*$F370*Main!$C$4*$E370+Main!$C$5*CO$2*$F370","v":4775.3078976647585},{"$f":"CP$2*$F370*Main!$C$4*$E370+Main!$C$5*CP$2*$F370","v":3891.8123572647482},{"$f":"CQ$2*$F370*Main!$C$4*$E370+Main!$C$5*CQ$2*$F370","v":4398.7868071320745},{"$f":"CR$2*$F370*Main!$C$4*$E370+Main!$C$5*CR$2*$F370","v":4905.7612569994017},{"$f":"CS$2*$F370*Main!$C$4*$E370+Main!$C$5*CS$2*$F370","v":4272.1310627308585},{"$f":"CT$2*$F370*Main!$C$4*$E370+Main!$C$5*CT$2*$F370","v":4804.5601053950004},{"$f":"CU$2*$F370*Main!$C$4*$E370+Main!$C$5*CU$2*$F370","v":5336.9862905610744},{"$f":"CV$2*$F370*Main!$C$4*$E370+Main!$C$5*CV$2*$F370","v":4355.2099615829693},{"$f":"CW$2*$F370*Main!$C$4*$E370+Main!$C$5*CW$2*$F370","v":4895.0027767703932},{"$f":"CX$2*$F370*Main!$C$4*$E370+Main!$C$5*CX$2*$F370","v":5434.798449455885},{"$f":"CY$2*$F370*Main!$C$4*$E370+Main!$C$5*CY$2*$F370","v":4489.1923310325728},{"$f":"CZ$2*$F370*Main!$C$4*$E370+Main!$C$5*CZ$2*$F370","v":5027.2220699115514},{"$f":"DA$2*$F370*Main!$C$4*$E370+Main!$C$5*DA$2*$F370","v":5565.25180879053},{"$f":"DB$2*$F370*Main!$C$4*$E370+Main!$C$5*DB$2*$F370","v":1302.1947311771257},{"$f":"DC$2*$F370*Main!$C$4*$E370+Main!$C$5*DC$2*$F370","v":1746.3253690166985},{"$f":"DD$2*$F370*Main!$C$4*$E370+Main!$C$5*DD$2*$F370","v":2190.456006856271},{"$f":"DE$2*$F370*Main!$C$4*$E370+Main!$C$5*DE$2*$F370","v":2634.5866446958439},{"$f":"DF$2*$F370*Main!$C$4*$E370+Main!$C$5*DF$2*$F370","v":3078.7169967856098},{"$f":"DG$2*$F370*Main!$C$4*$E370+Main!$C$5*DG$2*$F370","v":1545.0852102724743},{"$f":"DH$2*$F370*Main!$C$4*$E370+Main!$C$5*DH$2*$F370","v":1957.2533034635539},{"$f":"DI$2*$F370*Main!$C$4*$E370+Main!$C$5*DI$2*$F370","v":2369.4208251550199},{"$f":"DJ$2*$F370*Main!$C$4*$E370+Main!$C$5*DJ$2*$F370","v":2781.5892040959061},{"$f":"DK$2*$F370*Main!$C$4*$E370+Main!$C$5*DK$2*$F370","v":3193.7570115371786},{"$f":"DL$2*$F370*Main!$C$4*$E370+Main!$C$5*DL$2*$F370","v":1673.4008753018534},{"$f":"DM$2*$F370*Main!$C$4*$E370+Main!$C$5*DM$2*$F370","v":2086.7025379768234},{"$f":"DN$2*$F370*Main!$C$4*$E370+Main!$C$5*DN$2*$F370","v":2500.0039149019863},{"$f":"DO$2*$F370*Main!$C$4*$E370+Main!$C$5*DO$2*$F370","v":2913.305006077343},{"$f":"DP$2*$F370*Main!$C$4*$E370+Main!$C$5*DP$2*$F370","v":3326.6078117515408},{"$f":"DQ$2*$F370*Main!$C$4*$E370+Main!$C$5*DQ$2*$F370","v":1372.2880158054099},{"$f":"DR$2*$F370*Main!$C$4*$E370+Main!$C$5*DR$2*$F370","v":1832.7806875868957},{"$f":"DS$2*$F370*Main!$C$4*$E370+Main!$C$5*DS$2*$F370","v":2293.273359368382},{"$f":"DT$2*$F370*Main!$C$4*$E370+Main!$C$5*DT$2*$F370","v":2753.766031149868},{"$f":"DU$2*$F370*Main!$C$4*$E370+Main!$C$5*DU$2*$F370","v":3214.2595601807743},{"$f":"DV$2*$F370*Main!$C$4*$E370+Main!$C$5*DV$2*$F370","v":1615.1782091509517},{"$f":"DW$2*$F370*Main!$C$4*$E370+Main!$C$5*DW$2*$F370","v":2043.7080505341378},{"$f":"DX$2*$F370*Main!$C$4*$E370+Main!$C$5*DX$2*$F370","v":2472.2381776671309},{"$f":"DY$2*$F370*Main!$C$4*$E370+Main!$C$5*DY$2*$F370","v":2900.7691620495439},{"$f":"DZ$2*$F370*Main!$C$4*$E370+Main!$C$5*DZ$2*$F370","v":3329.2995749323445},{"$f":"EA$2*$F370*Main!$C$4*$E370+Main!$C$5*EA$2*$F370","v":1743.4941599301378},{"$f":"EB$2*$F370*Main!$C$4*$E370+Main!$C$5*EB$2*$F370","v":2173.1575707972142},{"$f":"EC$2*$F370*Main!$C$4*$E370+Main!$C$5*EC$2*$F370","v":2602.8212674140973},{"$f":"ED$2*$F370*Main!$C$4*$E370+Main!$C$5*ED$2*$F370","v":3032.4855355305945},{"$f":"EE$2*$F370*Main!$C$4*$E370+Main!$C$5*EE$2*$F370","v":3462.1475176486365},{"$f":"EF$2*$F370*Main!$C$4*$E370+Main!$C$5*EF$2*$F370","v":1696.1054119572611},{"$f":"EG$2*$F370*Main!$C$4*$E370+Main!$C$5*EG$2*$F370","v":2211.3105992619417},{"$f":"EH$2*$F370*Main!$C$4*$E370+Main!$C$5*EH$2*$F370","v":2726.516072316429},{"$f":"EI$2*$F370*Main!$C$4*$E370+Main!$C$5*EI$2*$F370","v":3241.7201166218829},{"$f":"EJ$2*$F370*Main!$C$4*$E370+Main!$C$5*EJ$2*$F370","v":3756.9270184254051},{"$f":"EK$2*$F370*Main!$C$4*$E370+Main!$C$5*EK$2*$F370","v":1938.9956053028027},{"$f":"EL$2*$F370*Main!$C$4*$E370+Main!$C$5*EL$2*$F370","v":2422.2382479589905},{"$f":"EM$2*$F370*Main!$C$4*$E370+Main!$C$5*EM$2*$F370","v":2905.4811763649855},{"$f":"EN$2*$F370*Main!$C$4*$E370+Main!$C$5*EN$2*$F370","v":3388.7241047709799},{"$f":"EO$2*$F370*Main!$C$4*$E370+Main!$C$5*EO$2*$F370","v":3871.9670331769748},{"$f":"EP$2*$F370*Main!$C$4*$E370+Main!$C$5*EP$2*$F370","v":2067.3115560819883},{"$f":"EQ$2*$F370*Main!$C$4*$E370+Main!$C$5*EQ$2*$F370","v":2551.6877682220666},{"$f":"ER$2*$F370*Main!$C$4*$E370+Main!$C$5*ER$2*$F370","v":3036.0631231127245},{"$f":"ES$2*$F370*Main!$C$4*$E370+Main!$C$5*ES$2*$F370","v":3520.4404782520296},{"$f":"ET$2*$F370*Main!$C$4*$E370+Main!$C$5*ET$2*$F370","v":4004.8178333913365},{"$f":"EU$2*$F370*Main!$C$4*$E370+Main!$C$5*EU$2*$F370","v":4877.7492034310162},{"$f":"EV$2*$F370*Main!$C$4*$E370+Main!$C$5*EV$2*$F370","v":4982.9279923471786},{"$f":"EW$2*$F370*Main!$C$4*$E370+Main!$C$5*EW$2*$F370","v":5111.6182753733756},{"$f":"EX$2*$F370*Main!$C$4*$E370+Main!$C$5*EX$2*$F370","v":5178.8694924224383},{"$f":"EY$2*$F370*Main!$C$4*$E370+Main!$C$5*EY$2*$F370","v":5284.0482813385997},{"$f":"EZ$2*$F370*Main!$C$4*$E370+Main!$C$5*EZ$2*$F370","v":5412.7357068667288},{"$f":"FA$2*$F370*Main!$C$4*$E370+Main!$C$5*FA$2*$F370","v":5869.4124757271475},{"$f":"FB$2*$F370*Main!$C$4*$E370+Main!$C$5*FB$2*$F370","v":5974.5912646433098},{"$f":"FC$2*$F370*Main!$C$4*$E370+Main!$C$5*FC$2*$F370","v":6103.2815476695087},{"$f":"IF($D370<100,(FD$2*(1+Main!$C$3)*$E370*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E370*Main!$C$4)+(FD$2*Main!$C$5))","v":134.807155803},{"$f":"IF($D370<100,(FE$2*(1+Main!$C$3)*$E370*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E370*Main!$C$4)+(FE$2*Main!$C$5))","v":147.36659514419998},{"$f":"IF($D370<100,(FF$2*(1+Main!$C$3)*$E370*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E370*Main!$C$4)+(FF$2*Main!$C$5))","v":148.37247838485001},{"$f":"IF($D370<100,(FG$2*(1+Main!$C$3)*$E370*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E370*Main!$C$4)+(FG$2*Main!$C$5))","v":160.17045471209997},{"$f":"IF($D370<100,(FH$2*(1+Main!$C$3)*$E370*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E370*Main!$C$4)+(FH$2*Main!$C$5))","v":216.0862819587},{"$f":"IF($D370<100,(FI$2*(1+Main!$C$3)*$E370*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E370*Main!$C$4)+(FI$2*Main!$C$5))","v":61.048652007299999}]
["PA",11020,"(Altoona, Blair County)",11020,1.0686,{"$f":"IF($D371<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F371*Main!$C$4*$E371+Main!$C$5*G$2*$F371","v":1792.25236211431},{"$f":"H$2*$F371*Main!$C$4*$E371+Main!$C$5*H$2*$F371","v":2213.8624909609271},{"$f":"I$2*$F371*Main!$C$4*$E371+Main!$C$5*I$2*$F371","v":2635.4729401476075},{"$f":"J$2*$F371*Main!$C$4*$E371+Main!$C$5*J$2*$F371","v":3057.0827486541612},{"$f":"K$2*$F371*Main!$C$4*$E371+Main!$C$5*K$2*$F371","v":3478.6944792010954},{"$f":"L$2*$F371*Main!$C$4*$E371+Main!$C$5*L$2*$F371","v":2127.1791104472277},{"$f":"M$2*$F371*Main!$C$4*$E371+Main!$C$5*M$2*$F371","v":2509.0613052937852},{"$f":"N$2*$F371*Main!$C$4*$E371+Main!$C$5*N$2*$F371","v":2890.9435001403431},{"$f":"O$2*$F371*Main!$C$4*$E371+Main!$C$5*O$2*$F371","v":3272.8247339667096},{"$f":"P$2*$F371*Main!$C$4*$E371+Main!$C$5*P$2*$F371","v":3654.7085305135865},{"$f":"Q$2*$F371*Main!$C$4*$E371+Main!$C$5*Q$2*$F371","v":2287.0115037900769},{"$f":"R$2*$F371*Main!$C$4*$E371+Main!$C$5*R$2*$F371","v":2659.6134469958911},{"$f":"S$2*$F371*Main!$C$4*$E371+Main!$C$5*S$2*$F371","v":3032.2150698616424},{"$f":"T$2*$F371*Main!$C$4*$E371+Main!$C$5*T$2*$F371","v":3404.8176537475838},{"$f":"U$2*$F371*Main!$C$4*$E371+Main!$C$5*U$2*$F371","v":3777.4179952530803},{"$f":"V$2*$F371*Main!$C$4*$E371+Main!$C$5*V$2*$F371","v":1905.3948708561932},{"$f":"W$2*$F371*Main!$C$4*$E371+Main!$C$5*W$2*$F371","v":2346.6062878507369},{"$f":"X$2*$F371*Main!$C$4*$E371+Main!$C$5*X$2*$F371","v":2787.8177048452812},{"$f":"Y$2*$F371*Main!$C$4*$E371+Main!$C$5*Y$2*$F371","v":3229.0278404795713},{"$f":"Z$2*$F371*Main!$C$4*$E371+Main!$C$5*Z$2*$F371","v":3670.241820194623},{"$f":"AA$2*$F371*Main!$C$4*$E371+Main!$C$5*AA$2*$F371","v":2240.3212988490473},{"$f":"AB$2*$F371*Main!$C$4*$E371+Main!$C$5*AB$2*$F371","v":2641.8051021835959},{"$f":"AC$2*$F371*Main!$C$4*$E371+Main!$C$5*AC$2*$F371","v":3043.2882648380169},{"$f":"AD$2*$F371*Main!$C$4*$E371+Main!$C$5*AD$2*$F371","v":3444.7704664722478},{"$f":"AE$2*$F371*Main!$C$4*$E371+Main!$C$5*AE$2*$F371","v":3846.2558715071141},{"$f":"AF$2*$F371*Main!$C$4*$E371+Main!$C$5*AF$2*$F371","v":2400.1536921918969},{"$f":"AG$2*$F371*Main!$C$4*$E371+Main!$C$5*AG$2*$F371","v":2792.356923545638},{"$f":"AH$2*$F371*Main!$C$4*$E371+Main!$C$5*AH$2*$F371","v":3184.5601548993791},{"$f":"AI$2*$F371*Main!$C$4*$E371+Main!$C$5*AI$2*$F371","v":3576.7633862531211},{"$f":"AJ$2*$F371*Main!$C$4*$E371+Main!$C$5*AJ$2*$F371","v":3968.9653362466088},{"$f":"AK$2*$F371*Main!$C$4*$E371+Main!$C$5*AK$2*$F371","v":2041.9180398156441},{"$f":"AL$2*$F371*Main!$C$4*$E371+Main!$C$5*AL$2*$F371","v":2531.2461360541597},{"$f":"AM$2*$F371*Main!$C$4*$E371+Main!$C$5*AM$2*$F371","v":3020.5739119526115},{"$f":"AN$2*$F371*Main!$C$4*$E371+Main!$C$5*AN$2*$F371","v":3509.9020081911276},{"$f":"AO$2*$F371*Main!$C$4*$E371+Main!$C$5*AO$2*$F371","v":3999.2310654498337},{"$f":"AP$2*$F371*Main!$C$4*$E371+Main!$C$5*AP$2*$F371","v":2376.8444678084979},{"$f":"AQ$2*$F371*Main!$C$4*$E371+Main!$C$5*AQ$2*$F371","v":2826.4443097068911},{"$f":"AR$2*$F371*Main!$C$4*$E371+Main!$C$5*AR$2*$F371","v":3276.0441516052842},{"$f":"AS$2*$F371*Main!$C$4*$E371+Main!$C$5*AS$2*$F371","v":3725.6446341838041},{"$f":"AT$2*$F371*Main!$C$4*$E371+Main!$C$5*AT$2*$F371","v":4175.245116762324},{"$f":"AU$2*$F371*Main!$C$4*$E371+Main!$C$5*AU$2*$F371","v":2536.6765408112838},{"$f":"AV$2*$F371*Main!$C$4*$E371+Main!$C$5*AV$2*$F371","v":2976.9967717490604},{"$f":"AW$2*$F371*Main!$C$4*$E371+Main!$C$5*AW$2*$F371","v":3417.3173230269008},{"$f":"AX$2*$F371*Main!$C$4*$E371+Main!$C$5*AX$2*$F371","v":3857.6375539646779},{"$f":"AY$2*$F371*Main!$C$4*$E371+Main!$C$5*AY$2*$F371","v":4297.9545815018191},{"$f":"AZ$2*$F371*Main!$C$4*$E371+Main!$C$5*AZ$2*$F371","v":3900.3036470275224},{"$f":"BA$2*$F371*Main!$C$4*$E371+Main!$C$5*BA$2*$F371","v":4422.9384606924441},{"$f":"BB$2*$F371*Main!$C$4*$E371+Main!$C$5*BB$2*$F371","v":4945.5732743573672},{"$f":"BC$2*$F371*Main!$C$4*$E371+Main!$C$5*BC$2*$F371","v":4036.5891236598263},{"$f":"BD$2*$F371*Main!$C$4*$E371+Main!$C$5*BD$2*$F371","v":4553.0990353098714},{"$f":"BE$2*$F371*Main!$C$4*$E371+Main!$C$5*BE$2*$F371","v":5069.6089469599156},{"$f":"BF$2*$F371*Main!$C$4*$E371+Main!$C$5*BF$2*$F371","v":4150.0215401592122},{"$f":"BG$2*$F371*Main!$C$4*$E371+Main!$C$5*BG$2*$F371","v":4676.8079610476098},{"$f":"BH$2*$F371*Main!$C$4*$E371+Main!$C$5*BH$2*$F371","v":5203.5975853366417},{"$f":"BI$2*$F371*Main!$C$4*$E371+Main!$C$5*BI$2*$F371","v":4111.4525965090406},{"$f":"BJ$2*$F371*Main!$C$4*$E371+Main!$C$5*BJ$2*$F371","v":4676.2281455326029},{"$f":"BK$2*$F371*Main!$C$4*$E371+Main!$C$5*BK$2*$F371","v":5241.0004911555288},{"$f":"BL$2*$F371*Main!$C$4*$E371+Main!$C$5*BL$2*$F371","v":4247.738073141345},{"$f":"BM$2*$F371*Main!$C$4*$E371+Main!$C$5*BM$2*$F371","v":4806.3887201500293},{"$f":"BN$2*$F371*Main!$C$4*$E371+Main!$C$5*BN$2*$F371","v":5365.0361637580772},{"$f":"BO$2*$F371*Main!$C$4*$E371+Main!$C$5*BO$2*$F371","v":4361.1704896407318},{"$f":"BP$2*$F371*Main!$C$4*$E371+Main!$C$5*BP$2*$F371","v":4930.0976458877685},{"$f":"BQ$2*$F371*Main!$C$4*$E371+Main!$C$5*BQ$2*$F371","v":5499.0248021348034},{"$f":"BR$2*$F371*Main!$C$4*$E371+Main!$C$5*BR$2*$F371","v":4488.5569193079045},{"$f":"BS$2*$F371*Main!$C$4*$E371+Main!$C$5*BS$2*$F371","v":5185.6745587815985},{"$f":"BT$2*$F371*Main!$C$4*$E371+Main!$C$5*BT$2*$F371","v":5882.7921982552925},{"$f":"BU$2*$F371*Main!$C$4*$E371+Main!$C$5*BU$2*$F371","v":4624.8455993408443},{"$f":"BV$2*$F371*Main!$C$4*$E371+Main!$C$5*BV$2*$F371","v":5315.8351333990249},{"$f":"BW$2*$F371*Main!$C$4*$E371+Main!$C$5*BW$2*$F371","v":6006.82787085784},{"$f":"BX$2*$F371*Main!$C$4*$E371+Main!$C$5*BX$2*$F371","v":4738.2748124395948},{"$f":"BY$2*$F371*Main!$C$4*$E371+Main!$C$5*BY$2*$F371","v":5439.5472625373986},{"$f":"BZ$2*$F371*Main!$C$4*$E371+Main!$C$5*BZ$2*$F371","v":6140.8165092345662},{"$f":"CA$2*$F371*Main!$C$4*$E371+Main!$C$5*CA$2*$F371","v":3949.2900495440035},{"$f":"CB$2*$F371*Main!$C$4*$E371+Main!$C$5*CB$2*$F371","v":4455.5971301703103},{"$f":"CC$2*$F371*Main!$C$4*$E371+Main!$C$5*CC$2*$F371","v":4961.9010073959826},{"$f":"CD$2*$F371*Main!$C$4*$E371+Main!$C$5*CD$2*$F371","v":4042.4257196175186},{"$f":"CE$2*$F371*Main!$C$4*$E371+Main!$C$5*CE$2*$F371","v":4556.9879636812429},{"$f":"CF$2*$F371*Main!$C$4*$E371+Main!$C$5*CF$2*$F371","v":5071.5534111456018},{"$f":"CG$2*$F371*Main!$C$4*$E371+Main!$C$5*CG$2*$F371","v":4192.6267686099854},{"$f":"CH$2*$F371*Main!$C$4*$E371+Main!$C$5*CH$2*$F371","v":4705.2125144816691},{"$f":"CI$2*$F371*Main!$C$4*$E371+Main!$C$5*CI$2*$F371","v":5217.7982603533528},{"$f":"CJ$2*$F371*Main!$C$4*$E371+Main!$C$5*CJ$2*$F371","v":4119.5828273216766},{"$f":"CK$2*$F371*Main!$C$4*$E371+Main!$C$5*CK$2*$F371","v":4681.6482994076932},{"$f":"CL$2*$F371*Main!$C$4*$E371+Main!$C$5*CL$2*$F371","v":5243.7105680930745},{"$f":"CM$2*$F371*Main!$C$4*$E371+Main!$C$5*CM$2*$F371","v":4212.7184973951917},{"$f":"CN$2*$F371*Main!$C$4*$E371+Main!$C$5*CN$2*$F371","v":4783.0391329186241},{"$f":"CO$2*$F371*Main!$C$4*$E371+Main!$C$5*CO$2*$F371","v":5353.3629718426928},{"$f":"CP$2*$F371*Main!$C$4*$E371+Main!$C$5*CP$2*$F371","v":4362.9195463876586},{"$f":"CQ$2*$F371*Main!$C$4*$E371+Main!$C$5*CQ$2*$F371","v":4931.2636837190521},{"$f":"CR$2*$F371*Main!$C$4*$E371+Main!$C$5*CR$2*$F371","v":5499.6078210504456},{"$f":"CS$2*$F371*Main!$C$4*$E371+Main!$C$5*CS$2*$F371","v":4789.2761539557414},{"$f":"CT$2*$F371*Main!$C$4*$E371+Main!$C$5*CT$2*$F371","v":5386.1561841472458},{"$f":"CU$2*$F371*Main!$C$4*$E371+Main!$C$5*CU$2*$F371","v":5983.0330109381157},{"$f":"CV$2*$F371*Main!$C$4*$E371+Main!$C$5*CV$2*$F371","v":4882.4118240292564},{"$f":"CW$2*$F371*Main!$C$4*$E371+Main!$C$5*CW$2*$F371","v":5487.5470176581784},{"$f":"CX$2*$F371*Main!$C$4*$E371+Main!$C$5*CX$2*$F371","v":6092.685414687734},{"$f":"CY$2*$F371*Main!$C$4*$E371+Main!$C$5*CY$2*$F371","v":5032.6128730217224},{"$f":"CZ$2*$F371*Main!$C$4*$E371+Main!$C$5*CZ$2*$F371","v":5635.7715684586046},{"$f":"DA$2*$F371*Main!$C$4*$E371+Main!$C$5*DA$2*$F371","v":6238.9302638954869},{"$f":"DB$2*$F371*Main!$C$4*$E371+Main!$C$5*DB$2*$F371","v":1459.8265086574465},{"$f":"DC$2*$F371*Main!$C$4*$E371+Main!$C$5*DC$2*$F371","v":1957.7195371748212},{"$f":"DD$2*$F371*Main!$C$4*$E371+Main!$C$5*DD$2*$F371","v":2455.6125656921968},{"$f":"DE$2*$F371*Main!$C$4*$E371+Main!$C$5*DE$2*$F371","v":2953.5055942095719},{"$f":"DF$2*$F371*Main!$C$4*$E371+Main!$C$5*DF$2*$F371","v":3451.3983023868832},{"$f":"DG$2*$F371*Main!$C$4*$E371+Main!$C$5*DG$2*$F371","v":1732.1190864068394},{"$f":"DH$2*$F371*Main!$C$4*$E371+Main!$C$5*DH$2*$F371","v":2194.1804771169877},{"$f":"DI$2*$F371*Main!$C$4*$E371+Main!$C$5*DI$2*$F371","v":2656.2412271470093},{"$f":"DJ$2*$F371*Main!$C$4*$E371+Main!$C$5*DJ$2*$F371","v":3118.302938197221},{"$f":"DK$2*$F371*Main!$C$4*$E371+Main!$C$5*DK$2*$F371","v":3580.3640085673064},{"$f":"DL$2*$F371*Main!$C$4*$E371+Main!$C$5*DL$2*$F371","v":1875.9674715992514},{"$f":"DM$2*$F371*Main!$C$4*$E371+Main!$C$5*DM$2*$F371","v":2339.2996513414614},{"$f":"DN$2*$F371*Main!$C$4*$E371+Main!$C$5*DN$2*$F371","v":2802.631510743608},{"$f":"DO$2*$F371*Main!$C$4*$E371+Main!$C$5*DO$2*$F371","v":3265.9630498056918},{"$f":"DP$2*$F371*Main!$C$4*$E371+Main!$C$5*DP$2*$F371","v":3729.2965109081565},{"$f":"DQ$2*$F371*Main!$C$4*$E371+Main!$C$5*DQ$2*$F371","v":1538.4046448834656},{"$f":"DR$2*$F371*Main!$C$4*$E371+Main!$C$5*DR$2*$F371","v":2054.6403454391202},{"$f":"DS$2*$F371*Main!$C$4*$E371+Main!$C$5*DS$2*$F371","v":2570.8760459947757},{"$f":"DT$2*$F371*Main!$C$4*$E371+Main!$C$5*DT$2*$F371","v":3087.1117465504303},{"$f":"DU$2*$F371*Main!$C$4*$E371+Main!$C$5*DU$2*$F371","v":3603.3484081262759},{"$f":"DV$2*$F371*Main!$C$4*$E371+Main!$C$5*DV$2*$F371","v":1810.6969022927954},{"$f":"DW$2*$F371*Main!$C$4*$E371+Main!$C$5*DW$2*$F371","v":2291.10064470116},{"$f":"DX$2*$F371*Main!$C$4*$E371+Main!$C$5*DX$2*$F371","v":2771.5047074495888},{"$f":"DY$2*$F371*Main!$C$4*$E371+Main!$C$5*DY$2*$F371","v":3251.9097312182071},{"$f":"DZ$2*$F371*Main!$C$4*$E371+Main!$C$5*DZ$2*$F371","v":3732.3141143067},{"$f":"EA$2*$F371*Main!$C$4*$E371+Main!$C$5*EA$2*$F371","v":1954.545607825271},{"$f":"EB$2*$F371*Main!$C$4*$E371+Main!$C$5*EB$2*$F371","v":2436.2201392656975},{"$f":"EC$2*$F371*Main!$C$4*$E371+Main!$C$5*EC$2*$F371","v":2917.8949910461874},{"$f":"ED$2*$F371*Main!$C$4*$E371+Main!$C$5*ED$2*$F371","v":3399.5704835068045},{"$f":"EE$2*$F371*Main!$C$4*$E371+Main!$C$5*EE$2*$F371","v":3881.2434132469134},{"$f":"EF$2*$F371*Main!$C$4*$E371+Main!$C$5*EF$2*$F371","v":1901.4204116878568},{"$f":"EG$2*$F371*Main!$C$4*$E371+Main!$C$5*EG$2*$F371","v":2478.9916242094464},{"$f":"EH$2*$F371*Main!$C$4*$E371+Main!$C$5*EH$2*$F371","v":3056.5631570710993},{"$f":"EI$2*$F371*Main!$C$4*$E371+Main!$C$5*EI$2*$F371","v":3634.1330882324351},{"$f":"EJ$2*$F371*Main!$C$4*$E371+Main!$C$5*EJ$2*$F371","v":4211.7062227944061},{"$f":"EK$2*$F371*Main!$C$4*$E371+Main!$C$5*EK$2*$F371","v":2173.7126690971859},{"$f":"EL$2*$F371*Main!$C$4*$E371+Main!$C$5*EL$2*$F371","v":2715.4522438115496},{"$f":"EM$2*$F371*Main!$C$4*$E371+Main!$C$5*EM$2*$F371","v":3257.1921388659762},{"$f":"EN$2*$F371*Main!$C$4*$E371+Main!$C$5*EN$2*$F371","v":3798.9320339204028},{"$f":"EO$2*$F371*Main!$C$4*$E371+Main!$C$5*EO$2*$F371","v":4340.6719289748298},{"$f":"EP$2*$F371*Main!$C$4*$E371+Main!$C$5*EP$2*$F371","v":2317.5613746296617},{"$f":"EQ$2*$F371*Main!$C$4*$E371+Main!$C$5*EQ$2*$F371","v":2860.5717383760866},{"$f":"ER$2*$F371*Main!$C$4*$E371+Main!$C$5*ER$2*$F371","v":3403.581141102321},{"$f":"ES$2*$F371*Main!$C$4*$E371+Main!$C$5*ES$2*$F371","v":3946.5927862089993},{"$f":"ET$2*$F371*Main!$C$4*$E371+Main!$C$5*ET$2*$F371","v":4489.6044313156799},{"$f":"EU$2*$F371*Main!$C$4*$E371+Main!$C$5*EU$2*$F371","v":5468.2048846216549},{"$f":"EV$2*$F371*Main!$C$4*$E371+Main!$C$5*EV$2*$F371","v":5586.1156552093253},{"$f":"EW$2*$F371*Main!$C$4*$E371+Main!$C$5*EW$2*$F371","v":5730.3840062250374},{"$f":"EX$2*$F371*Main!$C$4*$E371+Main!$C$5*EX$2*$F371","v":5805.7760401790911},{"$f":"EY$2*$F371*Main!$C$4*$E371+Main!$C$5*EY$2*$F371","v":5923.6868107667624},{"$f":"EZ$2*$F371*Main!$C$4*$E371+Main!$C$5*EZ$2*$F371","v":6067.9519583818392},{"$f":"FA$2*$F371*Main!$C$4*$E371+Main!$C$5*FA$2*$F371","v":6579.9098377289856},{"$f":"FB$2*$F371*Main!$C$4*$E371+Main!$C$5*FB$2*$F371","v":6697.820608316656},{"$f":"FC$2*$F371*Main!$C$4*$E371+Main!$C$5*FC$2*$F371","v":6842.08895933237},{"$f":"IF($D371<100,(FD$2*(1+Main!$C$3)*$E371*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E371*Main!$C$4)+(FD$2*Main!$C$5))","v":151.12567643400001},{"$f":"IF($D371<100,(FE$2*(1+Main!$C$3)*$E371*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E371*Main!$C$4)+(FE$2*Main!$C$5))","v":165.20544656760001},{"$f":"IF($D371<100,(FF$2*(1+Main!$C$3)*$E371*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E371*Main!$C$4)+(FF$2*Main!$C$5))","v":166.33309282830001},{"$f":"IF($D371<100,(FG$2*(1+Main!$C$3)*$E371*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E371*Main!$C$4)+(FG$2*Main!$C$5))","v":179.5592242038},{"$f":"IF($D371<100,(FH$2*(1+Main!$C$3)*$E371*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E371*Main!$C$4)+(FH$2*Main!$C$5))","v":242.24370979860001},{"$f":"IF($D371<100,(FI$2*(1+Main!$C$3)*$E371*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E371*Main!$C$4)+(FI$2*Main!$C$5))","v":68.438643149399994}]
["PA",14100,"(Bloomsburg-Berwick, Columbia County, Montour County)",14100,0.87819999999999998,{"$f":"IF($D372<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F372*Main!$C$4*$E372+Main!$C$5*G$2*$F372","v":1537.9559415658575},{"$f":"H$2*$F372*Main!$C$4*$E372+Main!$C$5*H$2*$F372","v":1899.7452835082313},{"$f":"I$2*$F372*Main!$C$4*$E372+Main!$C$5*I$2*$F372","v":2261.5349003387373},{"$f":"J$2*$F372*Main!$C$4*$E372+Main!$C$5*J$2*$F372","v":2623.3239673929793},{"$f":"K$2*$F372*Main!$C$4*$E372+Main!$C$5*K$2*$F372","v":2985.1146837760134},{"$f":"L$2*$F372*Main!$C$4*$E372+Main!$C$5*L$2*$F372","v":1825.3611047429224},{"$f":"M$2*$F372*Main!$C$4*$E372+Main!$C$5*M$2*$F372","v":2153.0593703206664},{"$f":"N$2*$F372*Main!$C$4*$E372+Main!$C$5*N$2*$F372","v":2480.7576358984102},{"$f":"O$2*$F372*Main!$C$4*$E372+Main!$C$5*O$2*$F372","v":2808.4550768117579},{"$f":"P$2*$F372*Main!$C$4*$E372+Main!$C$5*P$2*$F372","v":3136.1547168301627},{"$f":"Q$2*$F372*Main!$C$4*$E372+Main!$C$5*Q$2*$F372","v":1962.5154386930474},{"$f":"R$2*$F372*Main!$C$4*$E372+Main!$C$5*R$2*$F372","v":2282.2501950843562},{"$f":"S$2*$F372*Main!$C$4*$E372+Main!$C$5*S$2*$F372","v":2601.9846765875327},{"$f":"T$2*$F372*Main!$C$4*$E372+Main!$C$5*T$2*$F372","v":2921.7199827551058},{"$f":"U$2*$F372*Main!$C$4*$E372+Main!$C$5*U$2*$F372","v":3241.4533647057533},{"$f":"V$2*$F372*Main!$C$4*$E372+Main!$C$5*V$2*$F372","v":1635.0450553767998},{"$f":"W$2*$F372*Main!$C$4*$E372+Main!$C$5*W$2*$F372","v":2013.6545272331805},{"$f":"X$2*$F372*Main!$C$4*$E372+Main!$C$5*X$2*$F372","v":2392.2639990895614},{"$f":"Y$2*$F372*Main!$C$4*$E372+Main!$C$5*Y$2*$F372","v":2770.8723713934146},{"$f":"Z$2*$F372*Main!$C$4*$E372+Main!$C$5*Z$2*$F372","v":3149.4840423548517},{"$f":"AA$2*$F372*Main!$C$4*$E372+Main!$C$5*AA$2*$F372","v":1922.4499436657325},{"$f":"AB$2*$F372*Main!$C$4*$E372+Main!$C$5*AB$2*$F372","v":2266.9686140456161},{"$f":"AC$2*$F372*Main!$C$4*$E372+Main!$C$5*AC$2*$F372","v":2611.4867346492347},{"$f":"AD$2*$F372*Main!$C$4*$E372+Main!$C$5*AD$2*$F372","v":2956.0040305884577},{"$f":"AE$2*$F372*Main!$C$4*$E372+Main!$C$5*AE$2*$F372","v":3300.5240754090014},{"$f":"AF$2*$F372*Main!$C$4*$E372+Main!$C$5*AF$2*$F372","v":2059.6042776158574},{"$f":"AG$2*$F372*Main!$C$4*$E372+Main!$C$5*AG$2*$F372","v":2396.1591639211733},{"$f":"AH$2*$F372*Main!$C$4*$E372+Main!$C$5*AH$2*$F372","v":2732.7140502264888},{"$f":"AI$2*$F372*Main!$C$4*$E372+Main!$C$5*AI$2*$F372","v":3069.2689365318051},{"$f":"AJ$2*$F372*Main!$C$4*$E372+Main!$C$5*AJ$2*$F372","v":3405.8227232845929},{"$f":"AK$2*$F372*Main!$C$4*$E372+Main!$C$5*AK$2*$F372","v":1752.1974292840605},{"$f":"AL$2*$F372*Main!$C$4*$E372+Main!$C$5*AL$2*$F372","v":2172.0964730199203},{"$f":"AM$2*$F372*Main!$C$4*$E372+Main!$C$5*AM$2*$F372","v":2591.9952418676485},{"$f":"AN$2*$F372*Main!$C$4*$E372+Main!$C$5*AN$2*$F372","v":3011.8942856035083},{"$f":"AO$2*$F372*Main!$C$4*$E372+Main!$C$5*AO$2*$F372","v":3431.7941540037641},{"$f":"AP$2*$F372*Main!$C$4*$E372+Main!$C$5*AP$2*$F372","v":2039.6023175729929},{"$f":"AQ$2*$F372*Main!$C$4*$E372+Main!$C$5*AQ$2*$F372","v":2425.4100100560909},{"$f":"AR$2*$F372*Main!$C$4*$E372+Main!$C$5*AR$2*$F372","v":2811.2177025391893},{"$f":"AS$2*$F372*Main!$C$4*$E372+Main!$C$5*AS$2*$F372","v":3197.0259447985513},{"$f":"AT$2*$F372*Main!$C$4*$E372+Main!$C$5*AT$2*$F372","v":3582.8341870579134},{"$f":"AU$2*$F372*Main!$C$4*$E372+Main!$C$5*AU$2*$F372","v":2176.7563766349858},{"$f":"AV$2*$F372*Main!$C$4*$E372+Main!$C$5*AV$2*$F372","v":2554.6011097079127},{"$f":"AW$2*$F372*Main!$C$4*$E372+Main!$C$5*AW$2*$F372","v":2932.446117668972},{"$f":"AX$2*$F372*Main!$C$4*$E372+Main!$C$5*AX$2*$F372","v":3310.2908507418988},{"$f":"AY$2*$F372*Main!$C$4*$E372+Main!$C$5*AY$2*$F372","v":3688.1328349335049},{"$f":"AZ$2*$F372*Main!$C$4*$E372+Main!$C$5*AZ$2*$F372","v":3346.9032010539913},{"$f":"BA$2*$F372*Main!$C$4*$E372+Main!$C$5*BA$2*$F372","v":3795.383188546883},{"$f":"BB$2*$F372*Main!$C$4*$E372+Main!$C$5*BB$2*$F372","v":4243.8631760397757},{"$f":"BC$2*$F372*Main!$C$4*$E372+Main!$C$5*BC$2*$F372","v":3463.8516079672463},{"$f":"BD$2*$F372*Main!$C$4*$E372+Main!$C$5*BD$2*$F372","v":3907.0757343747182},{"$f":"BE$2*$F372*Main!$C$4*$E372+Main!$C$5*BE$2*$F372","v":4350.2998607821892},{"$f":"BF$2*$F372*Main!$C$4*$E372+Main!$C$5*BF$2*$F372","v":3561.1894955377234},{"$f":"BG$2*$F372*Main!$C$4*$E372+Main!$C$5*BG$2*$F372","v":4013.2320332224076},{"$f":"BH$2*$F372*Main!$C$4*$E372+Main!$C$5*BH$2*$F372","v":4465.2773197884126},{"$f":"BI$2*$F372*Main!$C$4*$E372+Main!$C$5*BI$2*$F372","v":3528.092964434969},{"$f":"BJ$2*$F372*Main!$C$4*$E372+Main!$C$5*BJ$2*$F372","v":4012.7344857033377},{"$f":"BK$2*$F372*Main!$C$4*$E372+Main!$C$5*BK$2*$F372","v":4497.3732580903852},{"$f":"BL$2*$F372*Main!$C$4*$E372+Main!$C$5*BL$2*$F372","v":3645.0413713482239},{"$f":"BM$2*$F372*Main!$C$4*$E372+Main!$C$5*BM$2*$F372","v":4124.4270315311724},{"$f":"BN$2*$F372*Main!$C$4*$E372+Main!$C$5*BN$2*$F372","v":4603.8099428327987},{"$f":"BO$2*$F372*Main!$C$4*$E372+Main!$C$5*BO$2*$F372","v":3742.379258918701},{"$f":"BP$2*$F372*Main!$C$4*$E372+Main!$C$5*BP$2*$F372","v":4230.5833303788622},{"$f":"BQ$2*$F372*Main!$C$4*$E372+Main!$C$5*BQ$2*$F372","v":4718.7874018390212},{"$f":"BR$2*$F372*Main!$C$4*$E372+Main!$C$5*BR$2*$F372","v":3851.6912735226992},{"$f":"BS$2*$F372*Main!$C$4*$E372+Main!$C$5*BS$2*$F372","v":4449.8973287983863},{"$f":"BT$2*$F372*Main!$C$4*$E372+Main!$C$5*BT$2*$F372","v":5048.1033840740729},{"$f":"BU$2*$F372*Main!$C$4*$E372+Main!$C$5*BU$2*$F372","v":3968.6424293172754},{"$f":"BV$2*$F372*Main!$C$4*$E372+Main!$C$5*BV$2*$F372","v":4561.589874626221},{"$f":"BW$2*$F372*Main!$C$4*$E372+Main!$C$5*BW$2*$F372","v":5154.5400688164864},{"$f":"BX$2*$F372*Main!$C$4*$E372+Main!$C$5*BX$2*$F372","v":4065.9775680064317},{"$f":"BY$2*$F372*Main!$C$4*$E372+Main!$C$5*BY$2*$F372","v":4667.7489223552302},{"$f":"BZ$2*$F372*Main!$C$4*$E372+Main!$C$5*BZ$2*$F372","v":5269.5175278227098},{"$f":"CA$2*$F372*Main!$C$4*$E372+Main!$C$5*CA$2*$F372","v":3388.939094212074},{"$f":"CB$2*$F372*Main!$C$4*$E372+Main!$C$5*CB$2*$F372","v":3823.4080336127126},{"$f":"CC$2*$F372*Main!$C$4*$E372+Main!$C$5*CC$2*$F372","v":4257.8742241320297},{"$f":"CD$2*$F372*Main!$C$4*$E372+Main!$C$5*CD$2*$F372","v":3468.8600697337929},{"$f":"CE$2*$F372*Main!$C$4*$E372+Main!$C$5*CE$2*$F372","v":3910.4128762982018},{"$f":"CF$2*$F372*Main!$C$4*$E372+Main!$C$5*CF$2*$F372","v":4351.9684317439314},{"$f":"CG$2*$F372*Main!$C$4*$E372+Main!$C$5*CG$2*$F372","v":3597.7496171047196},{"$f":"CH$2*$F372*Main!$C$4*$E372+Main!$C$5*CH$2*$F372","v":4037.6063638941782},{"$f":"CI$2*$F372*Main!$C$4*$E372+Main!$C$5*CI$2*$F372","v":4477.4631106836368},{"$f":"CJ$2*$F372*Main!$C$4*$E372+Main!$C$5*CJ$2*$F372","v":3535.0696252272273},{"$f":"CK$2*$F372*Main!$C$4*$E372+Main!$C$5*CK$2*$F372","v":4017.3855928981766},{"$f":"CL$2*$F372*Main!$C$4*$E372+Main!$C$5*CL$2*$F372","v":4499.6988116878056},{"$f":"CM$2*$F372*Main!$C$4*$E372+Main!$C$5*CM$2*$F372","v":3614.9906007489458},{"$f":"CN$2*$F372*Main!$C$4*$E372+Main!$C$5*CN$2*$F372","v":4104.3904355836657},{"$f":"CO$2*$F372*Main!$C$4*$E372+Main!$C$5*CO$2*$F372","v":4593.7930192997064},{"$f":"CP$2*$F372*Main!$C$4*$E372+Main!$C$5*CP$2*$F372","v":3743.8801481198725},{"$f":"CQ$2*$F372*Main!$C$4*$E372+Main!$C$5*CQ$2*$F372","v":4231.5839231796426},{"$f":"CR$2*$F372*Main!$C$4*$E372+Main!$C$5*CR$2*$F372","v":4719.2876982394127},{"$f":"CS$2*$F372*Main!$C$4*$E372+Main!$C$5*CS$2*$F372","v":4109.7425075153151},{"$f":"CT$2*$F372*Main!$C$4*$E372+Main!$C$5*CT$2*$F372","v":4621.9333173810101},{"$f":"CU$2*$F372*Main!$C$4*$E372+Main!$C$5*CU$2*$F372","v":5134.1213783653848},{"$f":"CV$2*$F372*Main!$C$4*$E372+Main!$C$5*CV$2*$F372","v":4189.663483037034},{"$f":"CW$2*$F372*Main!$C$4*$E372+Main!$C$5*CW$2*$F372","v":4708.9381600665001},{"$f":"CX$2*$F372*Main!$C$4*$E372+Main!$C$5*CX$2*$F372","v":5228.2155859772856},{"$f":"CY$2*$F372*Main!$C$4*$E372+Main!$C$5*CY$2*$F372","v":4318.5530304079603},{"$f":"CZ$2*$F372*Main!$C$4*$E372+Main!$C$5*CZ$2*$F372","v":4836.1316476624761},{"$f":"DA$2*$F372*Main!$C$4*$E372+Main!$C$5*DA$2*$F372","v":5353.7102649169919},{"$f":"DB$2*$F372*Main!$C$4*$E372+Main!$C$5*DB$2*$F372","v":1252.6968300359622},{"$f":"DC$2*$F372*Main!$C$4*$E372+Main!$C$5*DC$2*$F372","v":1679.9455577593167},{"$f":"DD$2*$F372*Main!$C$4*$E372+Main!$C$5*DD$2*$F372","v":2107.1942854826711},{"$f":"DE$2*$F372*Main!$C$4*$E372+Main!$C$5*DE$2*$F372","v":2534.4430132060261},{"$f":"DF$2*$F372*Main!$C$4*$E372+Main!$C$5*DF$2*$F372","v":2961.6914660412485},{"$f":"DG$2*$F372*Main!$C$4*$E372+Main!$C$5*DG$2*$F372","v":1486.3547660756931},{"$f":"DH$2*$F372*Main!$C$4*$E372+Main!$C$5*DH$2*$F372","v":1882.8558817849394},{"$f":"DI$2*$F372*Main!$C$4*$E372+Main!$C$5*DI$2*$F372","v":2279.3564477179216},{"$f":"DJ$2*$F372*Main!$C$4*$E372+Main!$C$5*DJ$2*$F372","v":2675.8578383152999},{"$f":"DK$2*$F372*Main!$C$4*$E372+Main!$C$5*DK$2*$F372","v":3072.3586791364141},{"$f":"DL$2*$F372*Main!$C$4*$E372+Main!$C$5*DL$2*$F372","v":1609.7930068992887},{"$f":"DM$2*$F372*Main!$C$4*$E372+Main!$C$5*DM$2*$F372","v":2007.3846038285069},{"$f":"DN$2*$F372*Main!$C$4*$E372+Main!$C$5*DN$2*$F372","v":2404.9759258695931},{"$f":"DO$2*$F372*Main!$C$4*$E372+Main!$C$5*DO$2*$F372","v":2802.5669730225472},{"$f":"DP$2*$F372*Main!$C$4*$E372+Main!$C$5*DP$2*$F372","v":3200.159669504294},{"$f":"DQ$2*$F372*Main!$C$4*$E372+Main!$C$5*DQ$2*$F372","v":1320.125789283315},{"$f":"DR$2*$F372*Main!$C$4*$E372+Main!$C$5*DR$2*$F372","v":1763.1146114497237},{"$f":"DS$2*$F372*Main!$C$4*$E372+Main!$C$5*DS$2*$F372","v":2206.1034336161329},{"$f":"DT$2*$F372*Main!$C$4*$E372+Main!$C$5*DT$2*$F372","v":2649.0922557825415},{"$f":"DU$2*$F372*Main!$C$4*$E372+Main!$C$5*DU$2*$F372","v":3092.0819026133468},{"$f":"DV$2*$F372*Main!$C$4*$E372+Main!$C$5*DV$2*$F372","v":1553.7834504349141},{"$f":"DW$2*$F372*Main!$C$4*$E372+Main!$C$5*DW$2*$F372","v":1966.0243856990824},{"$f":"DX$2*$F372*Main!$C$4*$E372+Main!$C$5*DX$2*$F372","v":2378.2655958513833},{"$f":"DY$2*$F372*Main!$C$4*$E372+Main!$C$5*DY$2*$F372","v":2790.5076306680799},{"$f":"DZ$2*$F372*Main!$C$4*$E372+Main!$C$5*DZ$2*$F372","v":3202.7491157085133},{"$f":"EA$2*$F372*Main!$C$4*$E372+Main!$C$5*EA$2*$F372","v":1677.221966146642},{"$f":"EB$2*$F372*Main!$C$4*$E372+Main!$C$5*EB$2*$F372","v":2090.5533826307824},{"$f":"EC$2*$F372*Main!$C$4*$E372+Main!$C$5*EC$2*$F372","v":2503.8850740030548},{"$f":"ED$2*$F372*Main!$C$4*$E372+Main!$C$5*ED$2*$F372","v":2917.2173151515913},{"$f":"EE$2*$F372*Main!$C$4*$E372+Main!$C$5*EE$2*$F372","v":3330.5473571950715},{"$f":"EF$2*$F372*Main!$C$4*$E372+Main!$C$5*EF$2*$F372","v":1631.6345183220499},{"$f":"EG$2*$F372*Main!$C$4*$E372+Main!$C$5*EG$2*$F372","v":2127.2561711383291},{"$f":"EH$2*$F372*Main!$C$4*$E372+Main!$C$5*EH$2*$F372","v":2622.8780988427407},{"$f":"EI$2*$F372*Main!$C$4*$E372+Main!$C$5*EI$2*$F372","v":3118.498652106492},{"$f":"EJ$2*$F372*Main!$C$4*$E372+Main!$C$5*EJ$2*$F372","v":3614.1219542515641},{"$f":"EK$2*$F372*Main!$C$4*$E372+Main!$C$5*EK$2*$F372","v":1865.2921794736487},{"$f":"EL$2*$F372*Main!$C$4*$E372+Main!$C$5*EL$2*$F372","v":2330.1662202758203},{"$f":"EM$2*$F372*Main!$C$4*$E372+Main!$C$5*EM$2*$F372","v":2795.0405359661236},{"$f":"EN$2*$F372*Main!$C$4*$E372+Main!$C$5*EN$2*$F372","v":3259.9148516564269},{"$f":"EO$2*$F372*Main!$C$4*$E372+Main!$C$5*EO$2*$F372","v":3724.7891673467302},{"$f":"EP$2*$F372*Main!$C$4*$E372+Main!$C$5*EP$2*$F372","v":1988.7306951853761},{"$f":"EQ$2*$F372*Main!$C$4*$E372+Main!$C$5*EQ$2*$F372","v":2454.6952172075194},{"$f":"ER$2*$F372*Main!$C$4*$E372+Main!$C$5*ER$2*$F372","v":2920.6589145652665},{"$f":"ES$2*$F372*Main!$C$4*$E372+Main!$C$5*ES$2*$F372","v":3386.6245361399378},{"$f":"ET$2*$F372*Main!$C$4*$E372+Main!$C$5*ET$2*$F372","v":3852.5901577146105},{"$f":"EU$2*$F372*Main!$C$4*$E372+Main!$C$5*EU$2*$F372","v":4692.3404146513476},{"$f":"EV$2*$F372*Main!$C$4*$E372+Main!$C$5*EV$2*$F372","v":4793.5212383083399},{"$f":"EW$2*$F372*Main!$C$4*$E372+Main!$C$5*EW$2*$F372","v":4917.3198574730959},{"$f":"EX$2*$F372*Main!$C$4*$E372+Main!$C$5*EX$2*$F372","v":4982.0147793587548},{"$f":"EY$2*$F372*Main!$C$4*$E372+Main!$C$5*EY$2*$F372","v":5083.1956030157471},{"$f":"EZ$2*$F372*Main!$C$4*$E372+Main!$C$5*EZ$2*$F372","v":5206.991473299182},{"$f":"FA$2*$F372*Main!$C$4*$E372+Main!$C$5*FA$2*$F372","v":5646.3094393497595},{"$f":"FB$2*$F372*Main!$C$4*$E372+Main!$C$5*FB$2*$F372","v":5747.4902630067518},{"$f":"FC$2*$F372*Main!$C$4*$E372+Main!$C$5*FC$2*$F372","v":5871.2888821715087},{"$f":"IF($D372<100,(FD$2*(1+Main!$C$3)*$E372*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E372*Main!$C$4)+(FD$2*Main!$C$5))","v":129.68298265800001},{"$f":"IF($D372<100,(FE$2*(1+Main!$C$3)*$E372*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E372*Main!$C$4)+(FE$2*Main!$C$5))","v":141.76502344119999},{"$f":"IF($D372<100,(FF$2*(1+Main!$C$3)*$E372*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E372*Main!$C$4)+(FF$2*Main!$C$5))","v":142.73267191710002},{"$f":"IF($D372<100,(FG$2*(1+Main!$C$3)*$E372*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E372*Main!$C$4)+(FG$2*Main!$C$5))","v":154.08219376059998},{"$f":"IF($D372<100,(FH$2*(1+Main!$C$3)*$E372*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E372*Main!$C$4)+(FH$2*Main!$C$5))","v":207.87259688820001},{"$f":"IF($D372<100,(FI$2*(1+Main!$C$3)*$E372*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E372*Main!$C$4)+(FI$2*Main!$C$5))","v":58.728123387799997}]
["PA",16540,"(Chambersburg-Waynesboro, Franklin County)",16540,1.1020000000000001,{"$f":"IF($D373<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F373*Main!$C$4*$E373+Main!$C$5*G$2*$F373","v":1836.8610829458139},{"$f":"H$2*$F373*Main!$C$4*$E373+Main!$C$5*H$2*$F373","v":2268.9649842850872},{"$f":"I$2*$F373*Main!$C$4*$E373+Main!$C$5*I$2*$F373","v":2701.0692139376088},{"$f":"J$2*$F373*Main!$C$4*$E373+Main!$C$5*J$2*$F373","v":3133.1727869636334},{"$f":"K$2*$F373*Main!$C$4*$E373+Main!$C$5*K$2*$F373","v":3565.2783298691511},{"$f":"L$2*$F373*Main!$C$4*$E373+Main!$C$5*L$2*$F373","v":2180.1240757335922},{"$f":"M$2*$F373*Main!$C$4*$E373+Main!$C$5*M$2*$F373","v":2571.5112245590281},{"$f":"N$2*$F373*Main!$C$4*$E373+Main!$C$5*N$2*$F373","v":2962.8983733844639},{"$f":"O$2*$F373*Main!$C$4*$E373+Main!$C$5*O$2*$F373","v":3354.2845372701522},{"$f":"P$2*$F373*Main!$C$4*$E373+Main!$C$5*P$2*$F373","v":3745.6733276618343},{"$f":"Q$2*$F373*Main!$C$4*$E373+Main!$C$5*Q$2*$F373","v":2343.9346580665515},{"$f":"R$2*$F373*Main!$C$4*$E373+Main!$C$5*R$2*$F373","v":2725.8105720686081},{"$f":"S$2*$F373*Main!$C$4*$E373+Main!$C$5*S$2*$F373","v":3107.6861577574164},{"$f":"T$2*$F373*Main!$C$4*$E373+Main!$C$5*T$2*$F373","v":3489.5627283859703},{"$f":"U$2*$F373*Main!$C$4*$E373+Main!$C$5*U$2*$F373","v":3871.437000821782},{"$f":"V$2*$F373*Main!$C$4*$E373+Main!$C$5*V$2*$F373","v":1952.8196809245323},{"$f":"W$2*$F373*Main!$C$4*$E373+Main!$C$5*W$2*$F373","v":2405.0127416565479},{"$f":"X$2*$F373*Main!$C$4*$E373+Main!$C$5*X$2*$F373","v":2857.2058023885643},{"$f":"Y$2*$F373*Main!$C$4*$E373+Main!$C$5*Y$2*$F373","v":3309.3975498675841},{"$f":"Z$2*$F373*Main!$C$4*$E373+Main!$C$5*Z$2*$F373","v":3761.5932371055915},{"$f":"AA$2*$F373*Main!$C$4*$E373+Main!$C$5*AA$2*$F373","v":2296.0823453990615},{"$f":"AB$2*$F373*Main!$C$4*$E373+Main!$C$5*AB$2*$F373","v":2707.5589819304896},{"$f":"AC$2*$F373*Main!$C$4*$E373+Main!$C$5*AC$2*$F373","v":3119.0349618354189},{"$f":"AD$2*$F373*Main!$C$4*$E373+Main!$C$5*AD$2*$F373","v":3530.5099568006017},{"$f":"AE$2*$F373*Main!$C$4*$E373+Main!$C$5*AE$2*$F373","v":3941.9882348982746},{"$f":"AF$2*$F373*Main!$C$4*$E373+Main!$C$5*AF$2*$F373","v":2459.8929277320212},{"$f":"AG$2*$F373*Main!$C$4*$E373+Main!$C$5*AG$2*$F373","v":2861.8580011268205},{"$f":"AH$2*$F373*Main!$C$4*$E373+Main!$C$5*AH$2*$F373","v":3263.8230745216197},{"$f":"AI$2*$F373*Main!$C$4*$E373+Main!$C$5*AI$2*$F373","v":3665.7881479164193},{"$f":"AJ$2*$F373*Main!$C$4*$E373+Main!$C$5*AJ$2*$F373","v":4067.7519080582233},{"$f":"AK$2*$F373*Main!$C$4*$E373+Main!$C$5*AK$2*$F373","v":2092.7408780076344},{"$f":"AL$2*$F373*Main!$C$4*$E373+Main!$C$5*AL$2*$F373","v":2594.2482303049142},{"$f":"AM$2*$F373*Main!$C$4*$E373+Main!$C$5*AM$2*$F373","v":3095.7552542889448},{"$f":"AN$2*$F373*Main!$C$4*$E373+Main!$C$5*AN$2*$F373","v":3597.262606586225},{"$f":"AO$2*$F373*Main!$C$4*$E373+Main!$C$5*AO$2*$F373","v":4098.7709438232514},{"$f":"AP$2*$F373*Main!$C$4*$E373+Main!$C$5*AP$2*$F373","v":2436.0035424821631},{"$f":"AQ$2*$F373*Main!$C$4*$E373+Main!$C$5*AQ$2*$F373","v":2896.7938139523571},{"$f":"AR$2*$F373*Main!$C$4*$E373+Main!$C$5*AR$2*$F373","v":3357.5840854225517},{"$f":"AS$2*$F373*Main!$C$4*$E373+Main!$C$5*AS$2*$F373","v":3818.3750135192427},{"$f":"AT$2*$F373*Main!$C$4*$E373+Main!$C$5*AT$2*$F373","v":4279.1659416159346},{"$f":"AU$2*$F373*Main!$C$4*$E373+Main!$C$5*AU$2*$F373","v":2599.8137965018741},{"$f":"AV$2*$F373*Main!$C$4*$E373+Main!$C$5*AV$2*$F373","v":3051.0934897751858},{"$f":"AW$2*$F373*Main!$C$4*$E373+Main!$C$5*AW$2*$F373","v":3502.3735113617477},{"$f":"AX$2*$F373*Main!$C$4*$E373+Main!$C$5*AX$2*$F373","v":3953.6532046350603},{"$f":"AY$2*$F373*Main!$C$4*$E373+Main!$C$5*AY$2*$F373","v":4404.9296147758823},{"$f":"AZ$2*$F373*Main!$C$4*$E373+Main!$C$5*AZ$2*$F373","v":3997.3812462686778},{"$f":"BA$2*$F373*Main!$C$4*$E373+Main!$C$5*BA$2*$F373","v":4533.024312003693},{"$f":"BB$2*$F373*Main!$C$4*$E373+Main!$C$5*BB$2*$F373","v":5068.6673777387095},{"$f":"BC$2*$F373*Main!$C$4*$E373+Main!$C$5*BC$2*$F373","v":4137.0588349210248},{"$f":"BD$2*$F373*Main!$C$4*$E373+Main!$C$5*BD$2*$F373","v":4666.4245513352607},{"$f":"BE$2*$F373*Main!$C$4*$E373+Main!$C$5*BE$2*$F373","v":5195.7902677494967},{"$f":"BF$2*$F373*Main!$C$4*$E373+Main!$C$5*BF$2*$F373","v":4253.3145563900835},{"$f":"BG$2*$F373*Main!$C$4*$E373+Main!$C$5*BG$2*$F373","v":4793.2125618320733},{"$f":"BH$2*$F373*Main!$C$4*$E373+Main!$C$5*BH$2*$F373","v":5333.113850406552},{"$f":"BI$2*$F373*Main!$C$4*$E373+Main!$C$5*BI$2*$F373","v":4213.7856412111105},{"$f":"BJ$2*$F373*Main!$C$4*$E373+Main!$C$5*BJ$2*$F373","v":4792.6183148513928},{"$f":"BK$2*$F373*Main!$C$4*$E373+Main!$C$5*BK$2*$F373","v":5371.4477053591836},{"$f":"BL$2*$F373*Main!$C$4*$E373+Main!$C$5*BL$2*$F373","v":4353.4632298634579},{"$f":"BM$2*$F373*Main!$C$4*$E373+Main!$C$5*BM$2*$F373","v":4926.0185541829596},{"$f":"BN$2*$F373*Main!$C$4*$E373+Main!$C$5*BN$2*$F373","v":5498.5705953699699},{"$f":"BO$2*$F373*Main!$C$4*$E373+Main!$C$5*BO$2*$F373","v":4469.7189513325166},{"$f":"BP$2*$F373*Main!$C$4*$E373+Main!$C$5*BP$2*$F373","v":5052.8065646797713},{"$f":"BQ$2*$F373*Main!$C$4*$E373+Main!$C$5*BQ$2*$F373","v":5635.8941780270252},{"$f":"BR$2*$F373*Main!$C$4*$E373+Main!$C$5*BR$2*$F373","v":4600.275997927788},{"$f":"BS$2*$F373*Main!$C$4*$E373+Main!$C$5*BS$2*$F373","v":5314.744724125293},{"$f":"BT$2*$F373*Main!$C$4*$E373+Main!$C$5*BT$2*$F373","v":6029.2134503227962},{"$f":"BU$2*$F373*Main!$C$4*$E373+Main!$C$5*BU$2*$F373","v":4739.956869712626},{"$f":"BV$2*$F373*Main!$C$4*$E373+Main!$C$5*BV$2*$F373","v":5448.1449634568598},{"$f":"BW$2*$F373*Main!$C$4*$E373+Main!$C$5*BW$2*$F373","v":6156.3363403335825},{"$f":"BX$2*$F373*Main!$C$4*$E373+Main!$C$5*BX$2*$F373","v":4856.209308049195},{"$f":"BY$2*$F373*Main!$C$4*$E373+Main!$C$5*BY$2*$F373","v":5574.9362570861613},{"$f":"BZ$2*$F373*Main!$C$4*$E373+Main!$C$5*BZ$2*$F373","v":6293.6599229906387},{"$f":"CA$2*$F373*Main!$C$4*$E373+Main!$C$5*CA$2*$F373","v":4047.586908304962},{"$f":"CB$2*$F373*Main!$C$4*$E373+Main!$C$5*CB$2*$F373","v":4566.4958477387136},{"$f":"CC$2*$F373*Main!$C$4*$E373+Main!$C$5*CC$2*$F373","v":5085.4015040399754},{"$f":"CD$2*$F373*Main!$C$4*$E373+Main!$C$5*CD$2*$F373","v":4143.0407023177104},{"$f":"CE$2*$F373*Main!$C$4*$E373+Main!$C$5*CE$2*$F373","v":4670.410274178058},{"$f":"CF$2*$F373*Main!$C$4*$E373+Main!$C$5*CF$2*$F373","v":5197.7831291708953},{"$f":"CG$2*$F373*Main!$C$4*$E373+Main!$C$5*CG$2*$F373","v":4296.9802185063927},{"$f":"CH$2*$F373*Main!$C$4*$E373+Main!$C$5*CH$2*$F373","v":4822.3240976204415},{"$f":"CI$2*$F373*Main!$C$4*$E373+Main!$C$5*CI$2*$F373","v":5347.6679767344904},{"$f":"CJ$2*$F373*Main!$C$4*$E373+Main!$C$5*CJ$2*$F373","v":4222.1182314705984},{"$f":"CK$2*$F373*Main!$C$4*$E373+Main!$C$5*CK$2*$F373","v":4798.1733750243839},{"$f":"CL$2*$F373*Main!$C$4*$E373+Main!$C$5*CL$2*$F373","v":5374.2252354456796},{"$f":"CM$2*$F373*Main!$C$4*$E373+Main!$C$5*CM$2*$F373","v":4317.5720254833459},{"$f":"CN$2*$F373*Main!$C$4*$E373+Main!$C$5*CN$2*$F373","v":4902.0878014637283},{"$f":"CO$2*$F373*Main!$C$4*$E373+Main!$C$5*CO$2*$F373","v":5486.6068605765995},{"$f":"CP$2*$F373*Main!$C$4*$E373+Main!$C$5*CP$2*$F373","v":4471.5115416720282},{"$f":"CQ$2*$F373*Main!$C$4*$E373+Main!$C$5*CQ$2*$F373","v":5054.0016249061127},{"$f":"CR$2*$F373*Main!$C$4*$E373+Main!$C$5*CR$2*$F373","v":5636.4917081401964},{"$f":"CS$2*$F373*Main!$C$4*$E373+Main!$C$5*CS$2*$F373","v":4908.4800604216571},{"$f":"CT$2*$F373*Main!$C$4*$E373+Main!$C$5*CT$2*$F373","v":5520.2162878761974},{"$f":"CU$2*$F373*Main!$C$4*$E373+Main!$C$5*CU$2*$F373","v":6131.9492321982489},{"$f":"CV$2*$F373*Main!$C$4*$E373+Main!$C$5*CV$2*$F373","v":5003.9338544344055},{"$f":"CW$2*$F373*Main!$C$4*$E373+Main!$C$5*CW$2*$F373","v":5624.1307143155418},{"$f":"CX$2*$F373*Main!$C$4*$E373+Main!$C$5*CX$2*$F373","v":6244.3308573291688},{"$f":"CY$2*$F373*Main!$C$4*$E373+Main!$C$5*CY$2*$F373","v":5157.8733706230869},{"$f":"CZ$2*$F373*Main!$C$4*$E373+Main!$C$5*CZ$2*$F373","v":5776.0445377579254},{"$f":"DA$2*$F373*Main!$C$4*$E373+Main!$C$5*DA$2*$F373","v":6394.2157048927656},{"$f":"DB$2*$F373*Main!$C$4*$E373+Main!$C$5*DB$2*$F373","v":1496.1612316929381},{"$f":"DC$2*$F373*Main!$C$4*$E373+Main!$C$5*DC$2*$F373","v":2006.4466953285919},{"$f":"DD$2*$F373*Main!$C$4*$E373+Main!$C$5*DD$2*$F373","v":2516.7321589642456},{"$f":"DE$2*$F373*Main!$C$4*$E373+Main!$C$5*DE$2*$F373","v":3027.0176225998998},{"$f":"DF$2*$F373*Main!$C$4*$E373+Main!$C$5*DF$2*$F373","v":3537.3027579223049},{"$f":"DG$2*$F373*Main!$C$4*$E373+Main!$C$5*DG$2*$F373","v":1775.2311047842568},{"$f":"DH$2*$F373*Main!$C$4*$E373+Main!$C$5*DH$2*$F373","v":2248.7930899535972},{"$f":"DI$2*$F373*Main!$C$4*$E373+Main!$C$5*DI$2*$F373","v":2722.3544184964403},{"$f":"DJ$2*$F373*Main!$C$4*$E373+Main!$C$5*DJ$2*$F373","v":3195.9167319790286},{"$f":"DK$2*$F373*Main!$C$4*$E373+Main!$C$5*DK$2*$F373","v":3669.4783888351208},{"$f":"DL$2*$F373*Main!$C$4*$E373+Main!$C$5*DL$2*$F373","v":1922.6598409321232},{"$f":"DM$2*$F373*Main!$C$4*$E373+Main!$C$5*DM$2*$F373","v":2397.5242447602259},{"$f":"DN$2*$F373*Main!$C$4*$E373+Main!$C$5*DN$2*$F373","v":2872.3883202750794},{"$f":"DO$2*$F373*Main!$C$4*$E373+Main!$C$5*DO$2*$F373","v":3347.2520674766847},{"$f":"DP$2*$F373*Main!$C$4*$E373+Main!$C$5*DP$2*$F373","v":3822.1177845577836},{"$f":"DQ$2*$F373*Main!$C$4*$E373+Main!$C$5*DQ$2*$F373","v":1576.6951584183662},{"$f":"DR$2*$F373*Main!$C$4*$E373+Main!$C$5*DR$2*$F373","v":2105.7798386914624},{"$f":"DS$2*$F373*Main!$C$4*$E373+Main!$C$5*DS$2*$F373","v":2634.864518964559},{"$f":"DT$2*$F373*Main!$C$4*$E373+Main!$C$5*DT$2*$F373","v":3163.9491992376547},{"$f":"DU$2*$F373*Main!$C$4*$E373+Main!$C$5*DU$2*$F373","v":3693.0348644504975},{"$f":"DV$2*$F373*Main!$C$4*$E373+Main!$C$5*DV$2*$F373","v":1855.7647031964364},{"$f":"DW$2*$F373*Main!$C$4*$E373+Main!$C$5*DW$2*$F373","v":2348.1255766899703},{"$f":"DX$2*$F373*Main!$C$4*$E373+Main!$C$5*DX$2*$F373","v":2840.4867784967532},{"$f":"DY$2*$F373*Main!$C$4*$E373+Main!$C$5*DY$2*$F373","v":3332.8489652432822},{"$f":"DZ$2*$F373*Main!$C$4*$E373+Main!$C$5*DZ$2*$F373","v":3825.2104953633147},{"$f":"EA$2*$F373*Main!$C$4*$E373+Main!$C$5*EA$2*$F373","v":2003.1937676575517},{"$f":"EB$2*$F373*Main!$C$4*$E373+Main!$C$5*EB$2*$F373","v":2496.8570598098477},{"$f":"EC$2*$F373*Main!$C$4*$E373+Main!$C$5*EC$2*$F373","v":2990.5206802753928},{"$f":"ED$2*$F373*Main!$C$4*$E373+Main!$C$5*ED$2*$F373","v":3484.1849573674353},{"$f":"EE$2*$F373*Main!$C$4*$E373+Main!$C$5*EE$2*$F373","v":3977.8466079534869},{"$f":"EF$2*$F373*Main!$C$4*$E373+Main!$C$5*EF$2*$F373","v":1948.7462984442539},{"$f":"EG$2*$F373*Main!$C$4*$E373+Main!$C$5*EG$2*$F373","v":2540.6931165023839},{"$f":"EH$2*$F373*Main!$C$4*$E373+Main!$C$5*EH$2*$F373","v":3132.6402628737633},{"$f":"EI$2*$F373*Main!$C$4*$E373+Main!$C$5*EI$2*$F373","v":3724.5857676788978},{"$f":"EJ$2*$F373*Main!$C$4*$E373+Main!$C$5*EJ$2*$F373","v":4316.534555616523},{"$f":"EK$2*$F373*Main!$C$4*$E373+Main!$C$5*EK$2*$F373","v":2227.8158432223236},{"$f":"EL$2*$F373*Main!$C$4*$E373+Main!$C$5*EL$2*$F373","v":2783.039182814141},{"$f":"EM$2*$F373*Main!$C$4*$E373+Main!$C$5*EM$2*$F373","v":3338.2628507192067},{"$f":"EN$2*$F373*Main!$C$4*$E373+Main!$C$5*EN$2*$F373","v":3893.4865186242728},{"$f":"EO$2*$F373*Main!$C$4*$E373+Main!$C$5*EO$2*$F373","v":4448.7101865293398},{"$f":"EP$2*$F373*Main!$C$4*$E373+Main!$C$5*EP$2*$F373","v":2375.2449076834387},{"$f":"EQ$2*$F373*Main!$C$4*$E373+Main!$C$5*EQ$2*$F373","v":2931.7706659340183},{"$f":"ER$2*$F373*Main!$C$4*$E373+Main!$C$5*ER$2*$F373","v":3488.2954392448505},{"$f":"ES$2*$F373*Main!$C$4*$E373+Main!$C$5*ES$2*$F373","v":4044.8225107484259},{"$f":"ET$2*$F373*Main!$C$4*$E373+Main!$C$5*ET$2*$F373","v":4601.3495822520017},{"$f":"EU$2*$F373*Main!$C$4*$E373+Main!$C$5*EU$2*$F373","v":5604.3071603412363},{"$f":"EV$2*$F373*Main!$C$4*$E373+Main!$C$5*EV$2*$F373","v":5725.152701031242},{"$f":"EW$2*$F373*Main!$C$4*$E373+Main!$C$5*EW$2*$F373","v":5873.0118558485401},{"$f":"EX$2*$F373*Main!$C$4*$E373+Main!$C$5*EX$2*$F373","v":5950.2803789994659},{"$f":"EY$2*$F373*Main!$C$4*$E373+Main!$C$5*EY$2*$F373","v":6071.1259196894725},{"$f":"EZ$2*$F373*Main!$C$4*$E373+Main!$C$5*EZ$2*$F373","v":6218.9817913742809},{"$f":"FA$2*$F373*Main!$C$4*$E373+Main!$C$5*FA$2*$F373","v":6743.6821765203003},{"$f":"FB$2*$F373*Main!$C$4*$E373+Main!$C$5*FB$2*$F373","v":6864.527717210306},{"$f":"FC$2*$F373*Main!$C$4*$E373+Main!$C$5*FC$2*$F373","v":7012.386872027605},{"$f":"IF($D373<100,(FD$2*(1+Main!$C$3)*$E373*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E373*Main!$C$4)+(FD$2*Main!$C$5))","v":154.88715738000002},{"$f":"IF($D373<100,(FE$2*(1+Main!$C$3)*$E373*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E373*Main!$C$4)+(FE$2*Main!$C$5))","v":169.31736953199999},{"$f":"IF($D373<100,(FF$2*(1+Main!$C$3)*$E373*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E373*Main!$C$4)+(FF$2*Main!$C$5))","v":170.47308263100001},{"$f":"IF($D373<100,(FG$2*(1+Main!$C$3)*$E373*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E373*Main!$C$4)+(FG$2*Main!$C$5))","v":184.02840916600002},{"$f":"IF($D373<100,(FH$2*(1+Main!$C$3)*$E373*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E373*Main!$C$4)+(FH$2*Main!$C$5))","v":248.27309620200003},{"$f":"IF($D373<100,(FI$2*(1+Main!$C$3)*$E373*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E373*Main!$C$4)+(FI$2*Main!$C$5))","v":70.142064157999997}]
["PA",20700,"(East Stroundsburg, Monroe County)",20700,0.9022,{"$f":"IF($D374<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F374*Main!$C$4*$E374+Main!$C$5*G$2*$F374","v":1570.0101122232256},{"$f":"H$2*$F374*Main!$C$4*$E374+Main!$C$5*H$2*$F374","v":1939.3398894896636},{"$f":"I$2*$F374*Main!$C$4*$E374+Main!$C$5*I$2*$F374","v":2308.6699473734689},{"$f":"J$2*$F374*Main!$C$4*$E374+Main!$C$5*J$2*$F374","v":2677.99944402254},{"$f":"K$2*$F374*Main!$C$4*$E374+Main!$C$5*K$2*$F374","v":3047.3306243758134},{"$f":"L$2*$F374*Main!$C$4*$E374+Main!$C$5*L$2*$F374","v":1863.4053911762383},{"$f":"M$2*$F374*Main!$C$4*$E374+Main!$C$5*M$2*$F374","v":2197.9335638046732},{"$f":"N$2*$F374*Main!$C$4*$E374+Main!$C$5*N$2*$F374","v":2532.4617364331075},{"$f":"O$2*$F374*Main!$C$4*$E374+Main!$C$5*O$2*$F374","v":2866.9890672094407},{"$f":"P$2*$F374*Main!$C$4*$E374+Main!$C$5*P$2*$F374","v":3201.5186429247119},{"$f":"Q$2*$F374*Main!$C$4*$E374+Main!$C$5*Q$2*$F374","v":2003.4183040414123},{"$f":"R$2*$F374*Main!$C$4*$E374+Main!$C$5*R$2*$F374","v":2329.8169915437934},{"$f":"S$2*$F374*Main!$C$4*$E374+Main!$C$5*S$2*$F374","v":2656.215398428807},{"$f":"T$2*$F374*Main!$C$4*$E374+Main!$C$5*T$2*$F374","v":2982.6146471659222},{"$f":"U$2*$F374*Main!$C$4*$E374+Main!$C$5*U$2*$F374","v":3309.0119315814673},{"$f":"V$2*$F374*Main!$C$4*$E374+Main!$C$5*V$2*$F374","v":1669.1227632103369},{"$f":"W$2*$F374*Main!$C$4*$E374+Main!$C$5*W$2*$F374","v":2055.6232365547212},{"$f":"X$2*$F374*Main!$C$4*$E374+Main!$C$5*X$2*$F374","v":2442.123709899106},{"$f":"Y$2*$F374*Main!$C$4*$E374+Main!$C$5*Y$2*$F374","v":2828.6230607740226},{"$f":"Z$2*$F374*Main!$C$4*$E374+Main!$C$5*Z$2*$F374","v":3215.1257790573436},{"$f":"AA$2*$F374*Main!$C$4*$E374+Main!$C$5*AA$2*$F374","v":1962.5177615459825},{"$f":"AB$2*$F374*Main!$C$4*$E374+Main!$C$5*AB$2*$F374","v":2314.2169108697308},{"$f":"AC$2*$F374*Main!$C$4*$E374+Main!$C$5*AC$2*$F374","v":2665.915498958745},{"$f":"AD$2*$F374*Main!$C$4*$E374+Main!$C$5*AD$2*$F374","v":3017.6132451956578},{"$f":"AE$2*$F374*Main!$C$4*$E374+Main!$C$5*AE$2*$F374","v":3369.3137976062426},{"$f":"AF$2*$F374*Main!$C$4*$E374+Main!$C$5*AF$2*$F374","v":2102.5306744111567},{"$f":"AG$2*$F374*Main!$C$4*$E374+Main!$C$5*AG$2*$F374","v":2446.1000579914844},{"$f":"AH$2*$F374*Main!$C$4*$E374+Main!$C$5*AH$2*$F374","v":2789.6694415718111},{"$f":"AI$2*$F374*Main!$C$4*$E374+Main!$C$5*AI$2*$F374","v":3133.2388251521393},{"$f":"AJ$2*$F374*Main!$C$4*$E374+Main!$C$5*AJ$2*$F374","v":3476.8070862629984},{"$f":"AK$2*$F374*Main!$C$4*$E374+Main!$C$5*AK$2*$F374","v":1788.7168339729158},{"$f":"AL$2*$F374*Main!$C$4*$E374+Main!$C$5*AL$2*$F374","v":2217.3674389486059},{"$f":"AM$2*$F374*Main!$C$4*$E374+Main!$C$5*AM$2*$F374","v":2646.0177633069293},{"$f":"AN$2*$F374*Main!$C$4*$E374+Main!$C$5*AN$2*$F374","v":3074.6683682826197},{"$f":"AO$2*$F374*Main!$C$4*$E374+Main!$C$5*AO$2*$F374","v":3503.3198151104116},{"$f":"AP$2*$F374*Main!$C$4*$E374+Main!$C$5*AP$2*$F374","v":2082.1118323085611},{"$f":"AQ$2*$F374*Main!$C$4*$E374+Main!$C$5*AQ$2*$F374","v":2475.960552028881},{"$f":"AR$2*$F374*Main!$C$4*$E374+Main!$C$5*AR$2*$F374","v":2869.8092717492018},{"$f":"AS$2*$F374*Main!$C$4*$E374+Main!$C$5*AS$2*$F374","v":3263.6585527042553},{"$f":"AT$2*$F374*Main!$C$4*$E374+Main!$C$5*AT$2*$F374","v":3657.5078336593097},{"$f":"AU$2*$F374*Main!$C$4*$E374+Main!$C$5*AU$2*$F374","v":2222.1244645563684},{"$f":"AV$2*$F374*Main!$C$4*$E374+Main!$C$5*AV$2*$F374","v":2607.8442603853682},{"$f":"AW$2*$F374*Main!$C$4*$E374+Main!$C$5*AW$2*$F374","v":2993.564336831736},{"$f":"AX$2*$F374*Main!$C$4*$E374+Main!$C$5*AX$2*$F374","v":3379.2841326607368},{"$f":"AY$2*$F374*Main!$C$4*$E374+Main!$C$5*AY$2*$F374","v":3765.0011223160654},{"$f":"AZ$2*$F374*Main!$C$4*$E374+Main!$C$5*AZ$2*$F374","v":3416.6595597901505},{"$f":"BA$2*$F374*Main!$C$4*$E374+Main!$C$5*BA$2*$F374","v":3874.4867942795172},{"$f":"BB$2*$F374*Main!$C$4*$E374+Main!$C$5*BB$2*$F374","v":4332.3140287688839},{"$f":"BC$2*$F374*Main!$C$4*$E374+Main!$C$5*BC$2*$F374","v":3536.0454124663111},{"$f":"BD$2*$F374*Main!$C$4*$E374+Main!$C$5*BD$2*$F374","v":3988.5072428959561},{"$f":"BE$2*$F374*Main!$C$4*$E374+Main!$C$5*BE$2*$F374","v":4440.9690733256002},{"$f":"BF$2*$F374*Main!$C$4*$E374+Main!$C$5*BF$2*$F374","v":3635.4120221706839},{"$f":"BG$2*$F374*Main!$C$4*$E374+Main!$C$5*BG$2*$F374","v":4096.876057738189},{"$f":"BH$2*$F374*Main!$C$4*$E374+Main!$C$5*BH$2*$F374","v":4558.3428994793658},{"$f":"BI$2*$F374*Main!$C$4*$E374+Main!$C$5*BI$2*$F374","v":3601.6256911669948},{"$f":"BJ$2*$F374*Main!$C$4*$E374+Main!$C$5*BJ$2*$F374","v":4096.3681403036653},{"$f":"BK$2*$F374*Main!$C$4*$E374+Main!$C$5*BK$2*$F374","v":4591.1077832666642},{"$f":"BL$2*$F374*Main!$C$4*$E374+Main!$C$5*BL$2*$F374","v":3721.0115438431553},{"$f":"BM$2*$F374*Main!$C$4*$E374+Main!$C$5*BM$2*$F374","v":4210.3885889201038},{"$f":"BN$2*$F374*Main!$C$4*$E374+Main!$C$5*BN$2*$F374","v":4699.7628278233797},{"$f":"BO$2*$F374*Main!$C$4*$E374+Main!$C$5*BO$2*$F374","v":3820.3781535475282},{"$f":"BP$2*$F374*Main!$C$4*$E374+Main!$C$5*BP$2*$F374","v":4318.7574037623381},{"$f":"BQ$2*$F374*Main!$C$4*$E374+Main!$C$5*BQ$2*$F374","v":4817.1366539771461},{"$f":"BR$2*$F374*Main!$C$4*$E374+Main!$C$5*BR$2*$F374","v":3931.9684557645319},{"$f":"BS$2*$F374*Main!$C$4*$E374+Main!$C$5*BS$2*$F374","v":4542.6423577878668},{"$f":"BT$2*$F374*Main!$C$4*$E374+Main!$C$5*BT$2*$F374","v":5153.3162598112012},{"$f":"BU$2*$F374*Main!$C$4*$E374+Main!$C$5*BU$2*$F374","v":4051.357114614364},{"$f":"BV$2*$F374*Main!$C$4*$E374+Main!$C$5*BV$2*$F374","v":4656.6628064043052},{"$f":"BW$2*$F374*Main!$C$4*$E374+Main!$C$5*BW$2*$F374","v":5261.9713043679176},{"$f":"BX$2*$F374*Main!$C$4*$E374+Main!$C$5*BX$2*$F374","v":4150.7209181450653},{"$f":"BY$2*$F374*Main!$C$4*$E374+Main!$C$5*BY$2*$F374","v":4765.0344274202098},{"$f":"BZ$2*$F374*Main!$C$4*$E374+Main!$C$5*BZ$2*$F374","v":5379.3451305216831},{"$f":"CA$2*$F374*Main!$C$4*$E374+Main!$C$5*CA$2*$F374","v":3459.5715675732417},{"$f":"CB$2*$F374*Main!$C$4*$E374+Main!$C$5*CB$2*$F374","v":3903.0957348594688},{"$f":"CC$2*$F374*Main!$C$4*$E374+Main!$C$5*CC$2*$F374","v":4346.6170959720239},{"$f":"CD$2*$F374*Main!$C$4*$E374+Main!$C$5*CD$2*$F374","v":3541.1582608956069},{"$f":"CE$2*$F374*Main!$C$4*$E374+Main!$C$5*CE$2*$F374","v":3991.9139377330393},{"$f":"CF$2*$F374*Main!$C$4*$E374+Main!$C$5*CF$2*$F374","v":4442.6724207441421},{"$f":"CG$2*$F374*Main!$C$4*$E374+Main!$C$5*CG$2*$F374","v":3672.7341320003416},{"$f":"CH$2*$F374*Main!$C$4*$E374+Main!$C$5*CH$2*$F374","v":4121.7583996825178},{"$f":"CI$2*$F374*Main!$C$4*$E374+Main!$C$5*CI$2*$F374","v":4570.7826673646932},{"$f":"CJ$2*$F374*Main!$C$4*$E374+Main!$C$5*CJ$2*$F374","v":3608.7477599450149},{"$f":"CK$2*$F374*Main!$C$4*$E374+Main!$C$5*CK$2*$F374","v":4101.1161861556793},{"$f":"CL$2*$F374*Main!$C$4*$E374+Main!$C$5*CL$2*$F374","v":4593.4818061926708},{"$f":"CM$2*$F374*Main!$C$4*$E374+Main!$C$5*CM$2*$F374","v":3690.33445326738},{"$f":"CN$2*$F374*Main!$C$4*$E374+Main!$C$5*CN$2*$F374","v":4189.9343890292485},{"$f":"CO$2*$F374*Main!$C$4*$E374+Main!$C$5*CO$2*$F374","v":4689.537130964789},{"$f":"CP$2*$F374*Main!$C$4*$E374+Main!$C$5*CP$2*$F374","v":3821.9103243721147},{"$f":"CQ$2*$F374*Main!$C$4*$E374+Main!$C$5*CQ$2*$F374","v":4319.7788509787279},{"$f":"CR$2*$F374*Main!$C$4*$E374+Main!$C$5*CR$2*$F374","v":4817.647377585341},{"$f":"CS$2*$F374*Main!$C$4*$E374+Main!$C$5*CS$2*$F374","v":4195.3980091674703},{"$f":"CT$2*$F374*Main!$C$4*$E374+Main!$C$5*CT$2*$F374","v":4718.2639308389389},{"$f":"CU$2*$F374*Main!$C$4*$E374+Main!$C$5*CU$2*$F374","v":5241.1270463367373},{"$f":"CV$2*$F374*Main!$C$4*$E374+Main!$C$5*CV$2*$F374","v":4276.9847024898354},{"$f":"CW$2*$F374*Main!$C$4*$E374+Main!$C$5*CW$2*$F374","v":4807.0821337125099},{"$f":"CX$2*$F374*Main!$C$4*$E374+Main!$C$5*CX$2*$F374","v":5337.1823711088546},{"$f":"CY$2*$F374*Main!$C$4*$E374+Main!$C$5*CY$2*$F374","v":4408.5605735945692},{"$f":"CZ$2*$F374*Main!$C$4*$E374+Main!$C$5*CZ$2*$F374","v":4936.9265956619874},{"$f":"DA$2*$F374*Main!$C$4*$E374+Main!$C$5*DA$2*$F374","v":5465.2926177294075},{"$f":"DB$2*$F374*Main!$C$4*$E374+Main!$C$5*DB$2*$F374","v":1278.8056130554771},{"$f":"DC$2*$F374*Main!$C$4*$E374+Main!$C$5*DC$2*$F374","v":1714.9590845763969},{"$f":"DD$2*$F374*Main!$C$4*$E374+Main!$C$5*DD$2*$F374","v":2151.1125560973173},{"$f":"DE$2*$F374*Main!$C$4*$E374+Main!$C$5*DE$2*$F374","v":2587.2660276182378},{"$f":"DF$2*$F374*Main!$C$4*$E374+Main!$C$5*DF$2*$F374","v":3023.4192185217908},{"$f":"DG$2*$F374*Main!$C$4*$E374+Main!$C$5*DG$2*$F374","v":1517.3334619157536},{"$f":"DH$2*$F374*Main!$C$4*$E374+Main!$C$5*DH$2*$F374","v":1922.0984778351976},{"$f":"DI$2*$F374*Main!$C$4*$E374+Main!$C$5*DI$2*$F374","v":2326.8629325199072},{"$f":"DJ$2*$F374*Main!$C$4*$E374+Main!$C$5*DJ$2*$F374","v":2731.6282290567187},{"$f":"DK$2*$F374*Main!$C$4*$E374+Main!$C$5*DK$2*$F374","v":3136.3929643587953},{"$f":"DL$2*$F374*Main!$C$4*$E374+Main!$C$5*DL$2*$F374","v":1643.3444100127294},{"$f":"DM$2*$F374*Main!$C$4*$E374+Main!$C$5*DM$2*$F374","v":2049.2226350276187},{"$f":"DN$2*$F374*Main!$C$4*$E374+Main!$C$5*DN$2*$F374","v":2455.1005794251414},{"$f":"DO$2*$F374*Main!$C$4*$E374+Main!$C$5*DO$2*$F374","v":2860.9782432052966},{"$f":"DP$2*$F374*Main!$C$4*$E374+Main!$C$5*DP$2*$F374","v":3266.8575906896549},{"$f":"DQ$2*$F374*Main!$C$4*$E374+Main!$C$5*DQ$2*$F374","v":1347.639930745519},{"$f":"DR$2*$F374*Main!$C$4*$E374+Main!$C$5*DR$2*$F374","v":1799.8615527088914},{"$f":"DS$2*$F374*Main!$C$4*$E374+Main!$C$5*DS$2*$F374","v":2252.0831746722642},{"$f":"DT$2*$F374*Main!$C$4*$E374+Main!$C$5*DT$2*$F374","v":2704.3047966356371},{"$f":"DU$2*$F374*Main!$C$4*$E374+Main!$C$5*DU$2*$F374","v":3156.527260451111},{"$f":"DV$2*$F374*Main!$C$4*$E374+Main!$C$5*DV$2*$F374","v":1586.1674989884284},{"$f":"DW$2*$F374*Main!$C$4*$E374+Main!$C$5*DW$2*$F374","v":2007.0003847329581},{"$f":"DX$2*$F374*Main!$C$4*$E374+Main!$C$5*DX$2*$F374","v":2427.8335510948546},{"$f":"DY$2*$F374*Main!$C$4*$E374+Main!$C$5*DY$2*$F374","v":2848.6675593088521},{"$f":"DZ$2*$F374*Main!$C$4*$E374+Main!$C$5*DZ$2*$F374","v":3269.5010062881165},{"$f":"EA$2*$F374*Main!$C$4*$E374+Main!$C$5*EA$2*$F374","v":1712.1787277027715},{"$f":"EB$2*$F374*Main!$C$4*$E374+Main!$C$5*EB$2*$F374","v":2134.1248225427462},{"$f":"EC$2*$F374*Main!$C$4*$E374+Main!$C$5*EC$2*$F374","v":2556.0711980000883},{"$f":"ED$2*$F374*Main!$C$4*$E374+Main!$C$5*ED$2*$F374","v":2978.0181346921645},{"$f":"EE$2*$F374*Main!$C$4*$E374+Main!$C$5*EE$2*$F374","v":3399.9628264453036},{"$f":"EF$2*$F374*Main!$C$4*$E374+Main!$C$5*EF$2*$F374","v":1665.6411435362272},{"$f":"EG$2*$F374*Main!$C$4*$E374+Main!$C$5*EG$2*$F374","v":2171.592572785949},{"$f":"EH$2*$F374*Main!$C$4*$E374+Main!$C$5*EH$2*$F374","v":2677.544282653038},{"$f":"EI$2*$F374*Main!$C$4*$E374+Main!$C$5*EI$2*$F374","v":3183.4945894332918},{"$f":"EJ$2*$F374*Main!$C$4*$E374+Main!$C$5*EJ$2*$F374","v":3689.4477023872169},{"$f":"EK$2*$F374*Main!$C$4*$E374+Main!$C$5*EK$2*$F374","v":1904.1687117791366},{"$f":"EL$2*$F374*Main!$C$4*$E374+Main!$C$5*EL$2*$F374","v":2378.7316854273827},{"$f":"EM$2*$F374*Main!$C$4*$E374+Main!$C$5*EM$2*$F374","v":2853.2949396929957},{"$f":"EN$2*$F374*Main!$C$4*$E374+Main!$C$5*EN$2*$F374","v":3327.8581939586088},{"$f":"EO$2*$F374*Main!$C$4*$E374+Main!$C$5*EO$2*$F374","v":3802.4214482242219},{"$f":"EP$2*$F374*Main!$C$4*$E374+Main!$C$5*EP$2*$F374","v":2030.1799404934795},{"$f":"EQ$2*$F374*Main!$C$4*$E374+Main!$C$5*EQ$2*$F374","v":2505.8561232371708},{"$f":"ER$2*$F374*Main!$C$4*$E374+Main!$C$5*ER$2*$F374","v":2981.5314641287609},{"$f":"ES$2*$F374*Main!$C$4*$E374+Main!$C$5*ES$2*$F374","v":3457.2087693419207},{"$f":"ET$2*$F374*Main!$C$4*$E374+Main!$C$5*ET$2*$F374","v":3932.886074555081},{"$f":"EU$2*$F374*Main!$C$4*$E374+Main!$C$5*EU$2*$F374","v":4790.1384570845794},{"$f":"EV$2*$F374*Main!$C$4*$E374+Main!$C$5*EV$2*$F374","v":4893.4280975815736},{"$f":"EW$2*$F374*Main!$C$4*$E374+Main!$C$5*EW$2*$F374","v":5019.8069350468704},{"$f":"EX$2*$F374*Main!$C$4*$E374+Main!$C$5*EX$2*$F374","v":5085.8502324033352},{"$f":"EY$2*$F374*Main!$C$4*$E374+Main!$C$5*EY$2*$F374","v":5189.1398729003286},{"$f":"EZ$2*$F374*Main!$C$4*$E374+Main!$C$5*EZ$2*$F374","v":5315.5159041919542},{"$f":"FA$2*$F374*Main!$C$4*$E374+Main!$C$5*FA$2*$F374","v":5763.9901618345357},{"$f":"FB$2*$F374*Main!$C$4*$E374+Main!$C$5*FB$2*$F374","v":5867.2798023315299},{"$f":"FC$2*$F374*Main!$C$4*$E374+Main!$C$5*FC$2*$F374","v":5993.6586397968276},{"$f":"IF($D374<100,(FD$2*(1+Main!$C$3)*$E374*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E374*Main!$C$4)+(FD$2*Main!$C$5))","v":132.38584321799999},{"$f":"IF($D374<100,(FE$2*(1+Main!$C$3)*$E374*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E374*Main!$C$4)+(FE$2*Main!$C$5))","v":144.71969862519998},{"$f":"IF($D374<100,(FF$2*(1+Main!$C$3)*$E374*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E374*Main!$C$4)+(FF$2*Main!$C$5))","v":145.7075148891},{"$f":"IF($D374<100,(FG$2*(1+Main!$C$3)*$E374*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E374*Main!$C$4)+(FG$2*Main!$C$5))","v":157.2935841526},{"$f":"IF($D374<100,(FH$2*(1+Main!$C$3)*$E374*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E374*Main!$C$4)+(FH$2*Main!$C$5))","v":212.2050901122},{"$f":"IF($D374<100,(FI$2*(1+Main!$C$3)*$E374*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E374*Main!$C$4)+(FI$2*Main!$C$5))","v":59.952138483799999}]
["PA",21500,"(Erie, Erie County)",21500,0.78849999999999998,{"$f":"IF($D375<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F375*Main!$C$4*$E375+Main!$C$5*G$2*$F375","v":1418.1534787339449},{"$f":"H$2*$F375*Main!$C$4*$E375+Main!$C$5*H$2*$F375","v":1751.7604436526285},{"$f":"I$2*$F375*Main!$C$4*$E375+Main!$C$5*I$2*$F375","v":2085.367662046428},{"$f":"J$2*$F375*Main!$C$4*$E375+Main!$C$5*J$2*$F375","v":2418.9743734899957},{"$f":"K$2*$F375*Main!$C$4*$E375+Main!$C$5*K$2*$F375","v":2752.5826057842596},{"$f":"L$2*$F375*Main!$C$4*$E375+Main!$C$5*L$2*$F375","v":1683.1705841984046},{"$f":"M$2*$F375*Main!$C$4*$E375+Main!$C$5*M$2*$F375","v":1985.3420721741918},{"$f":"N$2*$F375*Main!$C$4*$E375+Main!$C$5*N$2*$F375","v":2287.5135601499787},{"$f":"O$2*$F375*Main!$C$4*$E375+Main!$C$5*O$2*$F375","v":2589.6842877004174},{"$f":"P$2*$F375*Main!$C$4*$E375+Main!$C$5*P$2*$F375","v":2891.8570430517852},{"$f":"Q$2*$F375*Main!$C$4*$E375+Main!$C$5*Q$2*$F375","v":1809.640979453533},{"$f":"R$2*$F375*Main!$C$4*$E375+Main!$C$5*R$2*$F375","v":2104.4692933172096},{"$f":"S$2*$F375*Main!$C$4*$E375+Main!$C$5*S$2*$F375","v":2399.2973537057701},{"$f":"T$2*$F375*Main!$C$4*$E375+Main!$C$5*T$2*$F375","v":2694.1261745196789},{"$f":"U$2*$F375*Main!$C$4*$E375+Main!$C$5*U$2*$F375","v":2988.953221007775},{"$f":"V$2*$F375*Main!$C$4*$E375+Main!$C$5*V$2*$F375","v":1507.6796223489553},{"$f":"W$2*$F375*Main!$C$4*$E375+Main!$C$5*W$2*$F375","v":1856.7964761439218},{"$f":"X$2*$F375*Main!$C$4*$E375+Main!$C$5*X$2*$F375","v":2205.9133299388891},{"$f":"Y$2*$F375*Main!$C$4*$E375+Main!$C$5*Y$2*$F375","v":2555.0291698333922},{"$f":"Z$2*$F375*Main!$C$4*$E375+Main!$C$5*Z$2*$F375","v":2904.1480514292871},{"$f":"AA$2*$F375*Main!$C$4*$E375+Main!$C$5*AA$2*$F375","v":1772.6964743382991},{"$f":"AB$2*$F375*Main!$C$4*$E375+Main!$C$5*AB$2*$F375","v":2090.3781046654858},{"$f":"AC$2*$F375*Main!$C$4*$E375+Main!$C$5*AC$2*$F375","v":2408.0592280424398},{"$f":"AD$2*$F375*Main!$C$4*$E375+Main!$C$5*AD$2*$F375","v":2725.7395909940456},{"$f":"AE$2*$F375*Main!$C$4*$E375+Main!$C$5*AE$2*$F375","v":3043.4224886968127},{"$f":"AF$2*$F375*Main!$C$4*$E375+Main!$C$5*AF$2*$F375","v":1899.1668695934272},{"$f":"AG$2*$F375*Main!$C$4*$E375+Main!$C$5*AG$2*$F375","v":2209.505072333387},{"$f":"AH$2*$F375*Main!$C$4*$E375+Main!$C$5*AH$2*$F375","v":2519.8432750733468},{"$f":"AI$2*$F375*Main!$C$4*$E375+Main!$C$5*AI$2*$F375","v":2830.1814778133071},{"$f":"AJ$2*$F375*Main!$C$4*$E375+Main!$C$5*AJ$2*$F375","v":3140.5186666528025},{"$f":"AK$2*$F375*Main!$C$4*$E375+Main!$C$5*AK$2*$F375","v":1615.7061542594647},{"$f":"AL$2*$F375*Main!$C$4*$E375+Main!$C$5*AL$2*$F375","v":2002.8962378614578},{"$f":"AM$2*$F375*Main!$C$4*$E375+Main!$C$5*AM$2*$F375","v":2390.0860679883349},{"$f":"AN$2*$F375*Main!$C$4*$E375+Main!$C$5*AN$2*$F375","v":2777.276151590328},{"$f":"AO$2*$F375*Main!$C$4*$E375+Main!$C$5*AO$2*$F375","v":3164.4669956176695},{"$f":"AP$2*$F375*Main!$C$4*$E375+Main!$C$5*AP$2*$F375","v":1880.7230062488084},{"$f":"AQ$2*$F375*Main!$C$4*$E375+Main!$C$5*AQ$2*$F375","v":2236.4773594327889},{"$f":"AR$2*$F375*Main!$C$4*$E375+Main!$C$5*AR$2*$F375","v":2592.23171261677},{"$f":"AS$2*$F375*Main!$C$4*$E375+Main!$C$5*AS$2*$F375","v":2947.9865727509818},{"$f":"AT$2*$F375*Main!$C$4*$E375+Main!$C$5*AT$2*$F375","v":3303.7414328851946},{"$f":"AU$2*$F375*Main!$C$4*$E375+Main!$C$5*AU$2*$F375","v":2007.1931480288206},{"$f":"AV$2*$F375*Main!$C$4*$E375+Main!$C$5*AV$2*$F375","v":2355.6048340509224},{"$f":"AW$2*$F375*Main!$C$4*$E375+Main!$C$5*AW$2*$F375","v":2704.0167735481409},{"$f":"AX$2*$F375*Main!$C$4*$E375+Main!$C$5*AX$2*$F375","v":3052.4284595702438},{"$f":"AY$2*$F375*Main!$C$4*$E375+Main!$C$5*AY$2*$F375","v":3400.8376108411849},{"$f":"AZ$2*$F375*Main!$C$4*$E375+Main!$C$5*AZ$2*$F375","v":3086.1888102775956},{"$f":"BA$2*$F375*Main!$C$4*$E375+Main!$C$5*BA$2*$F375","v":3499.7334621211644},{"$f":"BB$2*$F375*Main!$C$4*$E375+Main!$C$5*BB$2*$F375","v":3913.2781139647341},{"$f":"BC$2*$F375*Main!$C$4*$E375+Main!$C$5*BC$2*$F375","v":3194.0272636519921},{"$f":"BD$2*$F375*Main!$C$4*$E375+Main!$C$5*BD$2*$F375","v":3602.7254712765916},{"$f":"BE$2*$F375*Main!$C$4*$E375+Main!$C$5*BE$2*$F375","v":4011.4236789011911},{"$f":"BF$2*$F375*Main!$C$4*$E375+Main!$C$5*BF$2*$F375","v":3283.7828022470317},{"$f":"BG$2*$F375*Main!$C$4*$E375+Main!$C$5*BG$2*$F375","v":3700.612491594673},{"$f":"BH$2*$F375*Main!$C$4*$E375+Main!$C$5*BH$2*$F375","v":4117.4447156934748},{"$f":"BI$2*$F375*Main!$C$4*$E375+Main!$C$5*BI$2*$F375","v":3253.2643982740224},{"$f":"BJ$2*$F375*Main!$C$4*$E375+Main!$C$5*BJ$2*$F375","v":3700.1537016346138},{"$f":"BK$2*$F375*Main!$C$4*$E375+Main!$C$5*BK$2*$F375","v":4147.0404702440446},{"$f":"BL$2*$F375*Main!$C$4*$E375+Main!$C$5*BL$2*$F375","v":3361.1028516484189},{"$f":"BM$2*$F375*Main!$C$4*$E375+Main!$C$5*BM$2*$F375","v":3803.145710790041},{"$f":"BN$2*$F375*Main!$C$4*$E375+Main!$C$5*BN$2*$F375","v":4245.1860351805008},{"$f":"BO$2*$F375*Main!$C$4*$E375+Main!$C$5*BO$2*$F375","v":3450.8583902434589},{"$f":"BP$2*$F375*Main!$C$4*$E375+Main!$C$5*BP$2*$F375","v":3901.0327311081223},{"$f":"BQ$2*$F375*Main!$C$4*$E375+Main!$C$5*BQ$2*$F375","v":4351.2070719727844},{"$f":"BR$2*$F375*Main!$C$4*$E375+Main!$C$5*BR$2*$F375","v":3551.6553048938499},{"$f":"BS$2*$F375*Main!$C$4*$E375+Main!$C$5*BS$2*$F375","v":4103.2627829502026},{"$f":"BT$2*$F375*Main!$C$4*$E375+Main!$C$5*BT$2*$F375","v":4654.8702610065548},{"$f":"BU$2*$F375*Main!$C$4*$E375+Main!$C$5*BU$2*$F375","v":3659.4962930194074},{"$f":"BV$2*$F375*Main!$C$4*$E375+Main!$C$5*BV$2*$F375","v":4206.2547921056293},{"$f":"BW$2*$F375*Main!$C$4*$E375+Main!$C$5*BW$2*$F375","v":4753.0158259430118},{"$f":"BX$2*$F375*Main!$C$4*$E375+Main!$C$5*BX$2*$F375","v":3749.2492968632869},{"$f":"BY$2*$F375*Main!$C$4*$E375+Main!$C$5*BY$2*$F375","v":4304.1443471748717},{"$f":"BZ$2*$F375*Main!$C$4*$E375+Main!$C$5*BZ$2*$F375","v":4859.0368627352955},{"$f":"CA$2*$F375*Main!$C$4*$E375+Main!$C$5*CA$2*$F375","v":3124.9502250247106},{"$f":"CB$2*$F375*Main!$C$4*$E375+Main!$C$5*CB$2*$F375","v":3525.5752502029618},{"$f":"CC$2*$F375*Main!$C$4*$E375+Main!$C$5*CC$2*$F375","v":3926.1977406300521},{"$f":"CD$2*$F375*Main!$C$4*$E375+Main!$C$5*CD$2*$F375","v":3198.6455802665123},{"$f":"CE$2*$F375*Main!$C$4*$E375+Main!$C$5*CE$2*$F375","v":3605.8026591854987},{"$f":"CF$2*$F375*Main!$C$4*$E375+Main!$C$5*CF$2*$F375","v":4012.9622728556442},{"$f":"CG$2*$F375*Main!$C$4*$E375+Main!$C$5*CG$2*$F375","v":3317.4949926823338},{"$f":"CH$2*$F375*Main!$C$4*$E375+Main!$C$5*CH$2*$F375","v":3723.0881301352606},{"$f":"CI$2*$F375*Main!$C$4*$E375+Main!$C$5*CI$2*$F375","v":4128.6812675881874},{"$f":"CJ$2*$F375*Main!$C$4*$E375+Main!$C$5*CJ$2*$F375","v":3259.6975967194958},{"$f":"CK$2*$F375*Main!$C$4*$E375+Main!$C$5*CK$2*$F375","v":3704.4425005982625},{"$f":"CL$2*$F375*Main!$C$4*$E375+Main!$C$5*CL$2*$F375","v":4149.1848697258683},{"$f":"CM$2*$F375*Main!$C$4*$E375+Main!$C$5*CM$2*$F375","v":3333.3929519612975},{"$f":"CN$2*$F375*Main!$C$4*$E375+Main!$C$5*CN$2*$F375","v":3784.669909580799},{"$f":"CO$2*$F375*Main!$C$4*$E375+Main!$C$5*CO$2*$F375","v":4235.9494019514605},{"$f":"CP$2*$F375*Main!$C$4*$E375+Main!$C$5*CP$2*$F375","v":3452.242364377119},{"$f":"CQ$2*$F375*Main!$C$4*$E375+Main!$C$5*CQ$2*$F375","v":3901.9553805305618},{"$f":"CR$2*$F375*Main!$C$4*$E375+Main!$C$5*CR$2*$F375","v":4351.6683966840046},{"$f":"CS$2*$F375*Main!$C$4*$E375+Main!$C$5*CS$2*$F375","v":3789.6050700903879},{"$f":"CT$2*$F375*Main!$C$4*$E375+Main!$C$5*CT$2*$F375","v":4261.8976495820007},{"$f":"CU$2*$F375*Main!$C$4*$E375+Main!$C$5*CU$2*$F375","v":4734.1876943224543},{"$f":"CV$2*$F375*Main!$C$4*$E375+Main!$C$5*CV$2*$F375","v":3863.3004253321897},{"$f":"CW$2*$F375*Main!$C$4*$E375+Main!$C$5*CW$2*$F375","v":4342.1250585645375},{"$f":"CX$2*$F375*Main!$C$4*$E375+Main!$C$5*CX$2*$F375","v":4820.9522265480464},{"$f":"CY$2*$F375*Main!$C$4*$E375+Main!$C$5*CY$2*$F375","v":3982.1498377480107},{"$f":"CZ$2*$F375*Main!$C$4*$E375+Main!$C$5*CZ$2*$F375","v":4459.4105295142999},{"$f":"DA$2*$F375*Main!$C$4*$E375+Main!$C$5*DA$2*$F375","v":4936.6712212805905},{"$f":"DB$2*$F375*Main!$C$4*$E375+Main!$C$5*DB$2*$F375","v":1155.1152535005256},{"$f":"DC$2*$F375*Main!$C$4*$E375+Main!$C$5*DC$2*$F375","v":1549.0825012804785},{"$f":"DD$2*$F375*Main!$C$4*$E375+Main!$C$5*DD$2*$F375","v":1943.0497490604316},{"$f":"DE$2*$F375*Main!$C$4*$E375+Main!$C$5*DE$2*$F375","v":2337.0169968403852},{"$f":"DF$2*$F375*Main!$C$4*$E375+Main!$C$5*DF$2*$F375","v":2730.9839911452218},{"$f":"DG$2*$F375*Main!$C$4*$E375+Main!$C$5*DG$2*$F375","v":1370.5718903734671},{"$f":"DH$2*$F375*Main!$C$4*$E375+Main!$C$5*DH$2*$F375","v":1736.1866790470995},{"$f":"DI$2*$F375*Main!$C$4*$E375+Main!$C$5*DI$2*$F375","v":2101.8009607704994},{"$f":"DJ$2*$F375*Main!$C$4*$E375+Main!$C$5*DJ$2*$F375","v":2467.4160029192471},{"$f":"DK$2*$F375*Main!$C$4*$E375+Main!$C$5*DK$2*$F375","v":2833.0305381177636},{"$f":"DL$2*$F375*Main!$C$4*$E375+Main!$C$5*DL$2*$F375","v":1484.394637762804},{"$f":"DM$2*$F375*Main!$C$4*$E375+Main!$C$5*DM$2*$F375","v":1851.014962221826},{"$f":"DN$2*$F375*Main!$C$4*$E375+Main!$C$5*DN$2*$F375","v":2217.6350332057318},{"$f":"DO$2*$F375*Main!$C$4*$E375+Main!$C$5*DO$2*$F375","v":2584.254850714522},{"$f":"DP$2*$F375*Main!$C$4*$E375+Main!$C$5*DP$2*$F375","v":2950.8761890740084},{"$f":"DQ$2*$F375*Main!$C$4*$E375+Main!$C$5*DQ$2*$F375","v":1217.2916855683281},{"$f":"DR$2*$F375*Main!$C$4*$E375+Main!$C$5*DR$2*$F375","v":1625.7729184935847},{"$f":"DS$2*$F375*Main!$C$4*$E375+Main!$C$5*DS$2*$F375","v":2034.2541514188415},{"$f":"DT$2*$F375*Main!$C$4*$E375+Main!$C$5*DT$2*$F375","v":2442.7353843440983},{"$f":"DU$2*$F375*Main!$C$4*$E375+Main!$C$5*DU$2*$F375","v":2851.2173776947029},{"$f":"DV$2*$F375*Main!$C$4*$E375+Main!$C$5*DV$2*$F375","v":1432.7480689661538},{"$f":"DW$2*$F375*Main!$C$4*$E375+Main!$C$5*DW$2*$F375","v":1812.8765893099735},{"$f":"DX$2*$F375*Main!$C$4*$E375+Main!$C$5*DX$2*$F375","v":2193.0053631289093},{"$f":"DY$2*$F375*Main!$C$4*$E375+Main!$C$5*DY$2*$F375","v":2573.1348973731929},{"$f":"DZ$2*$F375*Main!$C$4*$E375+Main!$C$5*DZ$2*$F375","v":2953.2639246672456},{"$f":"EA$2*$F375*Main!$C$4*$E375+Main!$C$5*EA$2*$F375","v":1546.571069830607},{"$f":"EB$2*$F375*Main!$C$4*$E375+Main!$C$5*EB$2*$F375","v":1927.7051259598165},{"$f":"EC$2*$F375*Main!$C$4*$E375+Main!$C$5*EC$2*$F375","v":2308.8394355641417},{"$f":"ED$2*$F375*Main!$C$4*$E375+Main!$C$5*ED$2*$F375","v":2689.9742521186995},{"$f":"EE$2*$F375*Main!$C$4*$E375+Main!$C$5*EE$2*$F375","v":3071.1070408723285},{"$f":"EF$2*$F375*Main!$C$4*$E375+Main!$C$5*EF$2*$F375","v":1504.5347565840621},{"$f":"EG$2*$F375*Main!$C$4*$E375+Main!$C$5*EG$2*$F375","v":1961.5488699803504},{"$f":"EH$2*$F375*Main!$C$4*$E375+Main!$C$5*EH$2*$F375","v":2418.5632368517545},{"$f":"EI$2*$F375*Main!$C$4*$E375+Main!$C$5*EI$2*$F375","v":2875.5763363475789},{"$f":"EJ$2*$F375*Main!$C$4*$E375+Main!$C$5*EJ$2*$F375","v":3332.5919705945639},{"$f":"EK$2*$F375*Main!$C$4*$E375+Main!$C$5*EK$2*$F375","v":1719.9911399818875},{"$f":"EL$2*$F375*Main!$C$4*$E375+Main!$C$5*EL$2*$F375","v":2148.6527942718549},{"$f":"EM$2*$F375*Main!$C$4*$E375+Main!$C$5*EM$2*$F375","v":2577.3147020369388},{"$f":"EN$2*$F375*Main!$C$4*$E375+Main!$C$5*EN$2*$F375","v":3005.9766098020218},{"$f":"EO$2*$F375*Main!$C$4*$E375+Main!$C$5*EO$2*$F375","v":3434.6385175671057},{"$f":"EP$2*$F375*Main!$C$4*$E375+Main!$C$5*EP$2*$F375","v":1833.8141408463405},{"$f":"EQ$2*$F375*Main!$C$4*$E375+Main!$C$5*EQ$2*$F375","v":2263.4813309216979},{"$f":"ER$2*$F375*Main!$C$4*$E375+Main!$C$5*ER$2*$F375","v":2693.1477605717068},{"$f":"ES$2*$F375*Main!$C$4*$E375+Main!$C$5*ES$2*$F375","v":3122.815964547528},{"$f":"ET$2*$F375*Main!$C$4*$E375+Main!$C$5*ET$2*$F375","v":3552.4841685233505},{"$f":"EU$2*$F375*Main!$C$4*$E375+Main!$C$5*EU$2*$F375","v":4326.8202310571432},{"$f":"EV$2*$F375*Main!$C$4*$E375+Main!$C$5*EV$2*$F375","v":4420.1193517746306},{"$f":"EW$2*$F375*Main!$C$4*$E375+Main!$C$5*EW$2*$F375","v":4534.2744050411147},{"$f":"EX$2*$F375*Main!$C$4*$E375+Main!$C$5*EX$2*$F375","v":4593.9297736046356},{"$f":"EY$2*$F375*Main!$C$4*$E375+Main!$C$5*EY$2*$F375","v":4687.2288943221229},{"$f":"EZ$2*$F375*Main!$C$4*$E375+Main!$C$5*EZ$2*$F375","v":4801.3814128374479},{"$f":"FA$2*$F375*Main!$C$4*$E375+Main!$C$5*FA$2*$F375","v":5206.4777390629069},{"$f":"FB$2*$F375*Main!$C$4*$E375+Main!$C$5*FB$2*$F375","v":5299.7768597803943},{"$f":"FC$2*$F375*Main!$C$4*$E375+Main!$C$5*FC$2*$F375","v":5413.9319130468803},{"$f":"IF($D375<100,(FD$2*(1+Main!$C$3)*$E375*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E375*Main!$C$4)+(FD$2*Main!$C$5))","v":119.58104131499999},{"$f":"IF($D375<100,(FE$2*(1+Main!$C$3)*$E375*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E375*Main!$C$4)+(FE$2*Main!$C$5))","v":130.721924941},{"$f":"IF($D375<100,(FF$2*(1+Main!$C$3)*$E375*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E375*Main!$C$4)+(FF$2*Main!$C$5))","v":131.61419630925002},{"$f":"IF($D375<100,(FG$2*(1+Main!$C$3)*$E375*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E375*Main!$C$4)+(FG$2*Main!$C$5))","v":142.07962217049999},{"$f":"IF($D375<100,(FH$2*(1+Main!$C$3)*$E375*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E375*Main!$C$4)+(FH$2*Main!$C$5))","v":191.67990346349998},{"$f":"IF($D375<100,(FI$2*(1+Main!$C$3)*$E375*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E375*Main!$C$4)+(FI$2*Main!$C$5))","v":54.153366966499995}]
["PA",23900,"(Adams County, Gettysburg)",23900,1.0587,{"$f":"IF($D376<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F376*Main!$C$4*$E376+Main!$C$5*G$2*$F376","v":1779.0300167181458},{"$f":"H$2*$F376*Main!$C$4*$E376+Main!$C$5*H$2*$F376","v":2197.5297159935863},{"$f":"I$2*$F376*Main!$C$4*$E376+Main!$C$5*I$2*$F376","v":2616.0297332457803},{"$f":"J$2*$F376*Main!$C$4*$E376+Main!$C$5*J$2*$F376","v":3034.5291145444671},{"$f":"K$2*$F376*Main!$C$4*$E376+Main!$C$5*K$2*$F376","v":3453.0304037036776},{"$f":"L$2*$F376*Main!$C$4*$E376+Main!$C$5*L$2*$F376","v":2111.4858422934849},{"$f":"M$2*$F376*Main!$C$4*$E376+Main!$C$5*M$2*$F376","v":2490.5507004816327},{"$f":"N$2*$F376*Main!$C$4*$E376+Main!$C$5*N$2*$F376","v":2869.6155586697801},{"$f":"O$2*$F376*Main!$C$4*$E376+Main!$C$5*O$2*$F376","v":3248.6794629276656},{"$f":"P$2*$F376*Main!$C$4*$E376+Main!$C$5*P$2*$F376","v":3627.7459109995848},{"$f":"Q$2*$F376*Main!$C$4*$E376+Main!$C$5*Q$2*$F376","v":2270.1390718338762},{"$f":"R$2*$F376*Main!$C$4*$E376+Main!$C$5*R$2*$F376","v":2639.992143456373},{"$f":"S$2*$F376*Main!$C$4*$E376+Main!$C$5*S$2*$F376","v":3009.8448971021171},{"$f":"T$2*$F376*Main!$C$4*$E376+Main!$C$5*T$2*$F376","v":3379.6986046781217},{"$f":"U$2*$F376*Main!$C$4*$E376+Main!$C$5*U$2*$F376","v":3749.550086416848},{"$f":"V$2*$F376*Main!$C$4*$E376+Main!$C$5*V$2*$F376","v":1891.3378163748591},{"$f":"W$2*$F376*Main!$C$4*$E376+Main!$C$5*W$2*$F376","v":2329.2941952556012},{"$f":"X$2*$F376*Main!$C$4*$E376+Main!$C$5*X$2*$F376","v":2767.2505741363443},{"$f":"Y$2*$F376*Main!$C$4*$E376+Main!$C$5*Y$2*$F376","v":3205.2056811100701},{"$f":"Z$2*$F376*Main!$C$4*$E376+Main!$C$5*Z$2*$F376","v":3643.1646038048448},{"$f":"AA$2*$F376*Main!$C$4*$E376+Main!$C$5*AA$2*$F376","v":2223.7933239734443},{"$f":"AB$2*$F376*Main!$C$4*$E376+Main!$C$5*AB$2*$F376","v":2622.3151797436485},{"$f":"AC$2*$F376*Main!$C$4*$E376+Main!$C$5*AC$2*$F376","v":3020.836399560344},{"$f":"AD$2*$F376*Main!$C$4*$E376+Main!$C$5*AD$2*$F376","v":3419.3566654467772},{"$f":"AE$2*$F376*Main!$C$4*$E376+Main!$C$5*AE$2*$F376","v":3817.8801111007519},{"$f":"AF$2*$F376*Main!$C$4*$E376+Main!$C$5*AF$2*$F376","v":2382.4465535138356},{"$f":"AG$2*$F376*Main!$C$4*$E376+Main!$C$5*AG$2*$F376","v":2771.7563047416352},{"$f":"AH$2*$F376*Main!$C$4*$E376+Main!$C$5*AH$2*$F376","v":3161.0660559694338},{"$f":"AI$2*$F376*Main!$C$4*$E376+Main!$C$5*AI$2*$F376","v":3550.3758071972334},{"$f":"AJ$2*$F376*Main!$C$4*$E376+Main!$C$5*AJ$2*$F376","v":3939.684286518017},{"$f":"AK$2*$F376*Main!$C$4*$E376+Main!$C$5*AK$2*$F376","v":2026.8537853814914},{"$f":"AL$2*$F376*Main!$C$4*$E376+Main!$C$5*AL$2*$F376","v":2512.5718626085768},{"$f":"AM$2*$F376*Main!$C$4*$E376+Main!$C$5*AM$2*$F376","v":2998.289621858908},{"$f":"AN$2*$F376*Main!$C$4*$E376+Main!$C$5*AN$2*$F376","v":3484.0076990859939},{"$f":"AO$2*$F376*Main!$C$4*$E376+Main!$C$5*AO$2*$F376","v":3969.7267302433415},{"$f":"AP$2*$F376*Main!$C$4*$E376+Main!$C$5*AP$2*$F376","v":2359.309292980076},{"$f":"AQ$2*$F376*Main!$C$4*$E376+Main!$C$5*AQ$2*$F376","v":2805.592211143115},{"$f":"AR$2*$F376*Main!$C$4*$E376+Main!$C$5*AR$2*$F376","v":3251.8751293061541},{"$f":"AS$2*$F376*Main!$C$4*$E376+Main!$C$5*AS$2*$F376","v":3698.158683422701},{"$f":"AT$2*$F376*Main!$C$4*$E376+Main!$C$5*AT$2*$F376","v":4144.4422375392487},{"$f":"AU$2*$F376*Main!$C$4*$E376+Main!$C$5*AU$2*$F376","v":2517.9622045437136},{"$f":"AV$2*$F376*Main!$C$4*$E376+Main!$C$5*AV$2*$F376","v":2955.0339720946099},{"$f":"AW$2*$F376*Main!$C$4*$E376+Main!$C$5*AW$2*$F376","v":3392.1060576222603},{"$f":"AX$2*$F376*Main!$C$4*$E376+Main!$C$5*AX$2*$F376","v":3829.1778251731566},{"$f":"AY$2*$F376*Main!$C$4*$E376+Main!$C$5*AY$2*$F376","v":4266.2464129565124},{"$f":"AZ$2*$F376*Main!$C$4*$E376+Main!$C$5*AZ$2*$F376","v":3871.5291490488567},{"$f":"BA$2*$F376*Main!$C$4*$E376+Main!$C$5*BA$2*$F376","v":4390.3082233277328},{"$f":"BB$2*$F376*Main!$C$4*$E376+Main!$C$5*BB$2*$F376","v":4909.0872976066103},{"$f":"BC$2*$F376*Main!$C$4*$E376+Main!$C$5*BC$2*$F376","v":4006.8091793039621},{"$f":"BD$2*$F376*Main!$C$4*$E376+Main!$C$5*BD$2*$F376","v":4519.5085380448609},{"$f":"BE$2*$F376*Main!$C$4*$E376+Main!$C$5*BE$2*$F376","v":5032.2078967857587},{"$f":"BF$2*$F376*Main!$C$4*$E376+Main!$C$5*BF$2*$F376","v":4119.4047479231158},{"$f":"BG$2*$F376*Main!$C$4*$E376+Main!$C$5*BG$2*$F376","v":4642.3048009348495},{"$f":"BH$2*$F376*Main!$C$4*$E376+Main!$C$5*BH$2*$F376","v":5165.2080337141233},{"$f":"BI$2*$F376*Main!$C$4*$E376+Main!$C$5*BI$2*$F376","v":4081.1203467320802},{"$f":"BJ$2*$F376*Main!$C$4*$E376+Main!$C$5*BJ$2*$F376","v":4641.7292630099673},{"$f":"BK$2*$F376*Main!$C$4*$E376+Main!$C$5*BK$2*$F376","v":5202.3349995203143},{"$f":"BL$2*$F376*Main!$C$4*$E376+Main!$C$5*BL$2*$F376","v":4216.4003769871852},{"$f":"BM$2*$F376*Main!$C$4*$E376+Main!$C$5*BM$2*$F376","v":4770.9295777270954},{"$f":"BN$2*$F376*Main!$C$4*$E376+Main!$C$5*BN$2*$F376","v":5325.4555986994619},{"$f":"BO$2*$F376*Main!$C$4*$E376+Main!$C$5*BO$2*$F376","v":4328.9959456063398},{"$f":"BP$2*$F376*Main!$C$4*$E376+Main!$C$5*BP$2*$F376","v":4893.725840617084},{"$f":"BQ$2*$F376*Main!$C$4*$E376+Main!$C$5*BQ$2*$F376","v":5458.4557356278274},{"$f":"BR$2*$F376*Main!$C$4*$E376+Main!$C$5*BR$2*$F376","v":4455.4425816331477},{"$f":"BS$2*$F376*Main!$C$4*$E376+Main!$C$5*BS$2*$F376","v":5147.4172343234377},{"$f":"BT$2*$F376*Main!$C$4*$E376+Main!$C$5*BT$2*$F376","v":5839.3918870137268},{"$f":"BU$2*$F376*Main!$C$4*$E376+Main!$C$5*BU$2*$F376","v":4590.7257916557955},{"$f":"BV$2*$F376*Main!$C$4*$E376+Main!$C$5*BV$2*$F376","v":5276.617549040564},{"$f":"BW$2*$F376*Main!$C$4*$E376+Main!$C$5*BW$2*$F376","v":5962.5124861928743},{"$f":"BX$2*$F376*Main!$C$4*$E376+Main!$C$5*BX$2*$F376","v":4703.3181805074091},{"$f":"BY$2*$F376*Main!$C$4*$E376+Main!$C$5*BY$2*$F376","v":5399.4169916980936},{"$f":"BZ$2*$F376*Main!$C$4*$E376+Main!$C$5*BZ$2*$F376","v":6095.5126231212398},{"$f":"CA$2*$F376*Main!$C$4*$E376+Main!$C$5*CA$2*$F376","v":3920.1541542825221},{"$f":"CB$2*$F376*Main!$C$4*$E376+Main!$C$5*CB$2*$F376","v":4422.725953406024},{"$f":"CC$2*$F376*Main!$C$4*$E376+Main!$C$5*CC$2*$F376","v":4925.2945727619854},{"$f":"CD$2*$F376*Main!$C$4*$E376+Main!$C$5*CD$2*$F376","v":4012.6027157632702},{"$f":"CE$2*$F376*Main!$C$4*$E376+Main!$C$5*CE$2*$F376","v":4523.3687758393726},{"$f":"CF$2*$F376*Main!$C$4*$E376+Main!$C$5*CF$2*$F376","v":5034.1380156830146},{"$f":"CG$2*$F376*Main!$C$4*$E376+Main!$C$5*CG$2*$F376","v":4161.695656215541},{"$f":"CH$2*$F376*Main!$C$4*$E376+Main!$C$5*CH$2*$F376","v":4670.4997997189785},{"$f":"CI$2*$F376*Main!$C$4*$E376+Main!$C$5*CI$2*$F376","v":5179.3039432224168},{"$f":"CJ$2*$F376*Main!$C$4*$E376+Main!$C$5*CJ$2*$F376","v":4089.1905967505891},{"$f":"CK$2*$F376*Main!$C$4*$E376+Main!$C$5*CK$2*$F376","v":4647.1094296889742},{"$f":"CL$2*$F376*Main!$C$4*$E376+Main!$C$5*CL$2*$F376","v":5205.0250828598182},{"$f":"CM$2*$F376*Main!$C$4*$E376+Main!$C$5*CM$2*$F376","v":4181.6391582313372},{"$f":"CN$2*$F376*Main!$C$4*$E376+Main!$C$5*CN$2*$F376","v":4747.7522521223218},{"$f":"CO$2*$F376*Main!$C$4*$E376+Main!$C$5*CO$2*$F376","v":5313.8685257808465},{"$f":"CP$2*$F376*Main!$C$4*$E376+Main!$C$5*CP$2*$F376","v":4330.7320986836085},{"$f":"CQ$2*$F376*Main!$C$4*$E376+Main!$C$5*CQ$2*$F376","v":4894.8832760019295},{"$f":"CR$2*$F376*Main!$C$4*$E376+Main!$C$5*CR$2*$F376","v":5459.0344533202506},{"$f":"CS$2*$F376*Main!$C$4*$E376+Main!$C$5*CS$2*$F376","v":4753.9432595242279},{"$f":"CT$2*$F376*Main!$C$4*$E376+Main!$C$5*CT$2*$F376","v":5346.4198060958506},{"$f":"CU$2*$F376*Main!$C$4*$E376+Main!$C$5*CU$2*$F376","v":5938.8931728999332},{"$f":"CV$2*$F376*Main!$C$4*$E376+Main!$C$5*CV$2*$F376","v":4846.391821004976},{"$f":"CW$2*$F376*Main!$C$4*$E376+Main!$C$5*CW$2*$F376","v":5447.0626285291992},{"$f":"CX$2*$F376*Main!$C$4*$E376+Main!$C$5*CX$2*$F376","v":6047.7366158209616},{"$f":"CY$2*$F376*Main!$C$4*$E376+Main!$C$5*CY$2*$F376","v":4995.4847614572463},{"$f":"CZ$2*$F376*Main!$C$4*$E376+Main!$C$5*CZ$2*$F376","v":5594.193652408806},{"$f":"DA$2*$F376*Main!$C$4*$E376+Main!$C$5*DA$2*$F376","v":6192.9025433603656},{"$f":"DB$2*$F376*Main!$C$4*$E376+Main!$C$5*DB$2*$F376","v":1449.0566356618965},{"$f":"DC$2*$F376*Main!$C$4*$E376+Main!$C$5*DC$2*$F376","v":1943.2764573627755},{"$f":"DD$2*$F376*Main!$C$4*$E376+Main!$C$5*DD$2*$F376","v":2437.496279063655},{"$f":"DE$2*$F376*Main!$C$4*$E376+Main!$C$5*DE$2*$F376","v":2931.7161007645345},{"$f":"DF$2*$F376*Main!$C$4*$E376+Main!$C$5*DF$2*$F376","v":3425.9356044886595},{"$f":"DG$2*$F376*Main!$C$4*$E376+Main!$C$5*DG$2*$F376","v":1719.3403743728143},{"$f":"DH$2*$F376*Main!$C$4*$E376+Main!$C$5*DH$2*$F376","v":2177.9929062462561},{"$f":"DI$2*$F376*Main!$C$4*$E376+Main!$C$5*DI$2*$F376","v":2636.6448021661899},{"$f":"DJ$2*$F376*Main!$C$4*$E376+Main!$C$5*DJ$2*$F376","v":3095.2976520163857},{"$f":"DK$2*$F376*Main!$C$4*$E376+Main!$C$5*DK$2*$F376","v":3553.9498659130741},{"$f":"DL$2*$F376*Main!$C$4*$E376+Main!$C$5*DL$2*$F376","v":1862.1275178149572},{"$f":"DM$2*$F376*Main!$C$4*$E376+Main!$C$5*DM$2*$F376","v":2322.0414634718277},{"$f":"DN$2*$F376*Main!$C$4*$E376+Main!$C$5*DN$2*$F376","v":2781.9550911519445},{"$f":"DO$2*$F376*Main!$C$4*$E376+Main!$C$5*DO$2*$F376","v":3241.8684008553073},{"$f":"DP$2*$F376*Main!$C$4*$E376+Main!$C$5*DP$2*$F376","v":3701.7836184191951},{"$f":"DQ$2*$F376*Main!$C$4*$E376+Main!$C$5*DQ$2*$F376","v":1527.0550615303068},{"$f":"DR$2*$F376*Main!$C$4*$E376+Main!$C$5*DR$2*$F376","v":2039.4822321697138},{"$f":"DS$2*$F376*Main!$C$4*$E376+Main!$C$5*DS$2*$F376","v":2551.9094028091213},{"$f":"DT$2*$F376*Main!$C$4*$E376+Main!$C$5*DT$2*$F376","v":3064.3365734485287},{"$f":"DU$2*$F376*Main!$C$4*$E376+Main!$C$5*DU$2*$F376","v":3576.764698018198},{"$f":"DV$2*$F376*Main!$C$4*$E376+Main!$C$5*DV$2*$F376","v":1797.3384822644707},{"$f":"DW$2*$F376*Main!$C$4*$E376+Main!$C$5*DW$2*$F376","v":2274.1980450996866},{"$f":"DX$2*$F376*Main!$C$4*$E376+Main!$C$5*DX$2*$F376","v":2751.0579259116571},{"$f":"DY$2*$F376*Main!$C$4*$E376+Main!$C$5*DY$2*$F376","v":3227.9187606538885},{"$f":"DZ$2*$F376*Main!$C$4*$E376+Main!$C$5*DZ$2*$F376","v":3704.7789594426135},{"$f":"EA$2*$F376*Main!$C$4*$E376+Main!$C$5*EA$2*$F376","v":1940.1259436833675},{"$f":"EB$2*$F376*Main!$C$4*$E376+Main!$C$5*EB$2*$F376","v":2418.2469203020123},{"$f":"EC$2*$F376*Main!$C$4*$E376+Main!$C$5*EC$2*$F376","v":2896.3682148974112},{"$f":"ED$2*$F376*Main!$C$4*$E376+Main!$C$5*ED$2*$F376","v":3374.4901454463179},{"$f":"EE$2*$F376*Main!$C$4*$E376+Main!$C$5*EE$2*$F376","v":3852.6095321811927},{"$f":"EF$2*$F376*Main!$C$4*$E376+Main!$C$5*EF$2*$F376","v":1887.3926787870087},{"$f":"EG$2*$F376*Main!$C$4*$E376+Main!$C$5*EG$2*$F376","v":2460.7028585298031},{"$f":"EH$2*$F376*Main!$C$4*$E376+Main!$C$5*EH$2*$F376","v":3034.013356249352},{"$f":"EI$2*$F376*Main!$C$4*$E376+Main!$C$5*EI$2*$F376","v":3607.3222640851304},{"$f":"EJ$2*$F376*Main!$C$4*$E376+Main!$C$5*EJ$2*$F376","v":4180.6343516884499},{"$f":"EK$2*$F376*Main!$C$4*$E376+Main!$C$5*EK$2*$F376","v":2157.6760995211721},{"$f":"EL$2*$F376*Main!$C$4*$E376+Main!$C$5*EL$2*$F376","v":2695.41898943653},{"$f":"EM$2*$F376*Main!$C$4*$E376+Main!$C$5*EM$2*$F376","v":3233.1621973286415},{"$f":"EN$2*$F376*Main!$C$4*$E376+Main!$C$5*EN$2*$F376","v":3770.9054052207525},{"$f":"EO$2*$F376*Main!$C$4*$E376+Main!$C$5*EO$2*$F376","v":4308.648613112865},{"$f":"EP$2*$F376*Main!$C$4*$E376+Main!$C$5*EP$2*$F376","v":2300.4635609400689},{"$f":"EQ$2*$F376*Main!$C$4*$E376+Main!$C$5*EQ$2*$F376","v":2839.4678646388556},{"$f":"ER$2*$F376*Main!$C$4*$E376+Main!$C$5*ER$2*$F376","v":3378.4712144073796},{"$f":"ES$2*$F376*Main!$C$4*$E376+Main!$C$5*ES$2*$F376","v":3917.4767900131819},{"$f":"ET$2*$F376*Main!$C$4*$E376+Main!$C$5*ET$2*$F376","v":4456.4823656189856},{"$f":"EU$2*$F376*Main!$C$4*$E376+Main!$C$5*EU$2*$F376","v":5427.8631921179458},{"$f":"EV$2*$F376*Main!$C$4*$E376+Main!$C$5*EV$2*$F376","v":5544.9040757591165},{"$f":"EW$2*$F376*Main!$C$4*$E376+Main!$C$5*EW$2*$F376","v":5688.1080867258552},{"$f":"EX$2*$F376*Main!$C$4*$E376+Main!$C$5*EX$2*$F376","v":5762.9439157982024},{"$f":"EY$2*$F376*Main!$C$4*$E376+Main!$C$5*EY$2*$F376","v":5879.9847994393722},{"$f":"EZ$2*$F376*Main!$C$4*$E376+Main!$C$5*EZ$2*$F376","v":6023.1856306385707},{"$f":"FA$2*$F376*Main!$C$4*$E376+Main!$C$5*FA$2*$F376","v":6531.3665397040149},{"$f":"FB$2*$F376*Main!$C$4*$E376+Main!$C$5*FB$2*$F376","v":6648.4074233451856},{"$f":"FC$2*$F376*Main!$C$4*$E376+Main!$C$5*FC$2*$F376","v":6791.6114343119261},{"$f":"IF($D376<100,(FD$2*(1+Main!$C$3)*$E376*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E376*Main!$C$4)+(FD$2*Main!$C$5))","v":150.010746453},{"$f":"IF($D376<100,(FE$2*(1+Main!$C$3)*$E376*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E376*Main!$C$4)+(FE$2*Main!$C$5))","v":163.98664305419999},{"$f":"IF($D376<100,(FF$2*(1+Main!$C$3)*$E376*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E376*Main!$C$4)+(FF$2*Main!$C$5))","v":165.10597010235},{"$f":"IF($D376<100,(FG$2*(1+Main!$C$3)*$E376*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E376*Main!$C$4)+(FG$2*Main!$C$5))","v":178.2345256671},{"$f":"IF($D376<100,(FH$2*(1+Main!$C$3)*$E376*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E376*Main!$C$4)+(FH$2*Main!$C$5))","v":240.45655634370002},{"$f":"IF($D376<100,(FI$2*(1+Main!$C$3)*$E376*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E376*Main!$C$4)+(FI$2*Main!$C$5))","v":67.9337369223}]
["PA",25420,"(Cumberland County, Dauphin County, Harrisburg-Carlisle, Perry County)",25420,0.93610000000000004,{"$f":"IF($D377<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F377*Main!$C$4*$E377+Main!$C$5*G$2*$F377","v":1615.2866282767579},{"$f":"H$2*$F377*Main!$C$4*$E377+Main!$C$5*H$2*$F377","v":1995.2672704384365},{"$f":"I$2*$F377*Main!$C$4*$E377+Main!$C$5*I$2*$F377","v":2375.2482013100271},{"$f":"J$2*$F377*Main!$C$4*$E377+Main!$C$5*J$2*$F377","v":2755.2285547617944},{"$f":"K$2*$F377*Main!$C$4*$E377+Main!$C$5*K$2*$F377","v":3135.2106404730321},{"$f":"L$2*$F377*Main!$C$4*$E377+Main!$C$5*L$2*$F377","v":1917.1429457632969},{"$f":"M$2*$F377*Main!$C$4*$E377+Main!$C$5*M$2*$F377","v":2261.3183621008325},{"$f":"N$2*$F377*Main!$C$4*$E377+Main!$C$5*N$2*$F377","v":2605.4937784383678},{"$f":"O$2*$F377*Main!$C$4*$E377+Main!$C$5*O$2*$F377","v":2949.6683286461684},{"$f":"P$2*$F377*Main!$C$4*$E377+Main!$C$5*P$2*$F377","v":3293.8451885332629},{"$f":"Q$2*$F377*Main!$C$4*$E377+Main!$C$5*Q$2*$F377","v":2061.1936013459781},{"$f":"R$2*$F377*Main!$C$4*$E377+Main!$C$5*R$2*$F377","v":2397.0050915427482},{"$f":"S$2*$F377*Main!$C$4*$E377+Main!$C$5*S$2*$F377","v":2732.8162930296076},{"$f":"T$2*$F377*Main!$C$4*$E377+Main!$C$5*T$2*$F377","v":3068.6283606462007},{"$f":"U$2*$F377*Main!$C$4*$E377+Main!$C$5*U$2*$F377","v":3404.4384072934126},{"$f":"V$2*$F377*Main!$C$4*$E377+Main!$C$5*V$2*$F377","v":1717.2575255252079},{"$f":"W$2*$F377*Main!$C$4*$E377+Main!$C$5*W$2*$F377","v":2114.9040384713976},{"$f":"X$2*$F377*Main!$C$4*$E377+Main!$C$5*X$2*$F377","v":2512.5505514175879},{"$f":"Y$2*$F377*Main!$C$4*$E377+Main!$C$5*Y$2*$F377","v":2910.1959095241314},{"$f":"Z$2*$F377*Main!$C$4*$E377+Main!$C$5*Z$2*$F377","v":3307.8447321496142},{"$f":"AA$2*$F377*Main!$C$4*$E377+Main!$C$5*AA$2*$F377","v":2019.1135543018349},{"$f":"AB$2*$F377*Main!$C$4*$E377+Main!$C$5*AB$2*$F377","v":2380.9551301337938},{"$f":"AC$2*$F377*Main!$C$4*$E377+Main!$C$5*AC$2*$F377","v":2742.7961285459287},{"$f":"AD$2*$F377*Main!$C$4*$E377+Main!$C$5*AD$2*$F377","v":3104.6362608283289},{"$f":"AE$2*$F377*Main!$C$4*$E377+Main!$C$5*AE$2*$F377","v":3466.4792802098455},{"$f":"AF$2*$F377*Main!$C$4*$E377+Main!$C$5*AF$2*$F377","v":2163.1642098845168},{"$f":"AG$2*$F377*Main!$C$4*$E377+Main!$C$5*AG$2*$F377","v":2516.6415708657978},{"$f":"AH$2*$F377*Main!$C$4*$E377+Main!$C$5*AH$2*$F377","v":2870.1189318470792},{"$f":"AI$2*$F377*Main!$C$4*$E377+Main!$C$5*AI$2*$F377","v":3223.5962928283611},{"$f":"AJ$2*$F377*Main!$C$4*$E377+Main!$C$5*AJ$2*$F377","v":3577.0724989699956},{"$f":"AK$2*$F377*Main!$C$4*$E377+Main!$C$5*AK$2*$F377","v":1840.3004930959235},{"$f":"AL$2*$F377*Main!$C$4*$E377+Main!$C$5*AL$2*$F377","v":2281.3126783228745},{"$f":"AM$2*$F377*Main!$C$4*$E377+Main!$C$5*AM$2*$F377","v":2722.324574839914},{"$f":"AN$2*$F377*Main!$C$4*$E377+Main!$C$5*AN$2*$F377","v":3163.3367600668653},{"$f":"AO$2*$F377*Main!$C$4*$E377+Main!$C$5*AO$2*$F377","v":3604.3498114235513},{"$f":"AP$2*$F377*Main!$C$4*$E377+Main!$C$5*AP$2*$F377","v":2142.1565218725505},{"$f":"AQ$2*$F377*Main!$C$4*$E377+Main!$C$5*AQ$2*$F377","v":2547.3631925654468},{"$f":"AR$2*$F377*Main!$C$4*$E377+Main!$C$5*AR$2*$F377","v":2952.5698632583435},{"$f":"AS$2*$F377*Main!$C$4*$E377+Main!$C$5*AS$2*$F377","v":3357.7771113710628},{"$f":"AT$2*$F377*Main!$C$4*$E377+Main!$C$5*AT$2*$F377","v":3762.9843594837821},{"$f":"AU$2*$F377*Main!$C$4*$E377+Main!$C$5*AU$2*$F377","v":2286.2068887453206},{"$f":"AV$2*$F377*Main!$C$4*$E377+Main!$C$5*AV$2*$F377","v":2683.0502107172742},{"$f":"AW$2*$F377*Main!$C$4*$E377+Main!$C$5*AW$2*$F377","v":3079.8938213991405},{"$f":"AX$2*$F377*Main!$C$4*$E377+Main!$C$5*AX$2*$F377","v":3476.737143371095},{"$f":"AY$2*$F377*Main!$C$4*$E377+Main!$C$5*AY$2*$F377","v":3873.5775782439323},{"$f":"AZ$2*$F377*Main!$C$4*$E377+Main!$C$5*AZ$2*$F377","v":3515.1904165049759},{"$f":"BA$2*$F377*Main!$C$4*$E377+Main!$C$5*BA$2*$F377","v":3986.2206373768622},{"$f":"BB$2*$F377*Main!$C$4*$E377+Main!$C$5*BB$2*$F377","v":4457.250858248749},{"$f":"BC$2*$F377*Main!$C$4*$E377+Main!$C$5*BC$2*$F377","v":3638.0191613212401},{"$f":"BD$2*$F377*Main!$C$4*$E377+Main!$C$5*BD$2*$F377","v":4103.5292486822045},{"$f":"BE$2*$F377*Main!$C$4*$E377+Main!$C$5*BE$2*$F377","v":4569.0393360431681},{"$f":"BF$2*$F377*Main!$C$4*$E377+Main!$C$5*BF$2*$F377","v":3740.2513410397414},{"$f":"BG$2*$F377*Main!$C$4*$E377+Main!$C$5*BG$2*$F377","v":4215.0232423667312},{"$f":"BH$2*$F377*Main!$C$4*$E377+Main!$C$5*BH$2*$F377","v":4689.7980307928374},{"$f":"BI$2*$F377*Main!$C$4*$E377+Main!$C$5*BI$2*$F377","v":3705.4906676759815},{"$f":"BJ$2*$F377*Main!$C$4*$E377+Main!$C$5*BJ$2*$F377","v":4214.5006774266285},{"$f":"BK$2*$F377*Main!$C$4*$E377+Main!$C$5*BK$2*$F377","v":4723.5078000781577},{"$f":"BL$2*$F377*Main!$C$4*$E377+Main!$C$5*BL$2*$F377","v":3828.3194124922456},{"$f":"BM$2*$F377*Main!$C$4*$E377+Main!$C$5*BM$2*$F377","v":4331.8092887319699},{"$f":"BN$2*$F377*Main!$C$4*$E377+Main!$C$5*BN$2*$F377","v":4835.296277872576},{"$f":"BO$2*$F377*Main!$C$4*$E377+Main!$C$5*BO$2*$F377","v":3930.551592210747},{"$f":"BP$2*$F377*Main!$C$4*$E377+Main!$C$5*BP$2*$F377","v":4443.3032824164966},{"$f":"BQ$2*$F377*Main!$C$4*$E377+Main!$C$5*BQ$2*$F377","v":4956.0549726222453},{"$f":"BR$2*$F377*Main!$C$4*$E377+Main!$C$5*BR$2*$F377","v":4045.3599756811204},{"$f":"BS$2*$F377*Main!$C$4*$E377+Main!$C$5*BS$2*$F377","v":4673.6447112355081},{"$f":"BT$2*$F377*Main!$C$4*$E377+Main!$C$5*BT$2*$F377","v":5301.9294467898953},{"$f":"BU$2*$F377*Main!$C$4*$E377+Main!$C$5*BU$2*$F377","v":4168.1916075965019},{"$f":"BV$2*$F377*Main!$C$4*$E377+Main!$C$5*BV$2*$F377","v":4790.9533225408495},{"$f":"BW$2*$F377*Main!$C$4*$E377+Main!$C$5*BW$2*$F377","v":5413.7179245843136},{"$f":"BX$2*$F377*Main!$C$4*$E377+Main!$C$5*BX$2*$F377","v":4270.4209002158868},{"$f":"BY$2*$F377*Main!$C$4*$E377+Main!$C$5*BY$2*$F377","v":4902.4502033244926},{"$f":"BZ$2*$F377*Main!$C$4*$E377+Main!$C$5*BZ$2*$F377","v":5534.4766193339829},{"$f":"CA$2*$F377*Main!$C$4*$E377+Main!$C$5*CA$2*$F377","v":3559.3399361958914},{"$f":"CB$2*$F377*Main!$C$4*$E377+Main!$C$5*CB$2*$F377","v":4015.6546128705118},{"$f":"CC$2*$F377*Main!$C$4*$E377+Main!$C$5*CC$2*$F377","v":4471.9664024460162},{"$f":"CD$2*$F377*Main!$C$4*$E377+Main!$C$5*CD$2*$F377","v":3643.2794559116696},{"$f":"CE$2*$F377*Main!$C$4*$E377+Main!$C$5*CE$2*$F377","v":4107.0341870097463},{"$f":"CF$2*$F377*Main!$C$4*$E377+Main!$C$5*CF$2*$F377","v":4570.7918052069399},{"$f":"CG$2*$F377*Main!$C$4*$E377+Main!$C$5*CG$2*$F377","v":3778.649759290407},{"$f":"CH$2*$F377*Main!$C$4*$E377+Main!$C$5*CH$2*$F377","v":4240.6231502335468},{"$f":"CI$2*$F377*Main!$C$4*$E377+Main!$C$5*CI$2*$F377","v":4702.5965411766865},{"$f":"CJ$2*$F377*Main!$C$4*$E377+Main!$C$5*CJ$2*$F377","v":3712.8181252338904},{"$f":"CK$2*$F377*Main!$C$4*$E377+Main!$C$5*CK$2*$F377","v":4219.3856491319011},{"$f":"CL$2*$F377*Main!$C$4*$E377+Main!$C$5*CL$2*$F377","v":4725.9502859307941},{"$f":"CM$2*$F377*Main!$C$4*$E377+Main!$C$5*CM$2*$F377","v":3796.7576449496687},{"$f":"CN$2*$F377*Main!$C$4*$E377+Main!$C$5*CN$2*$F377","v":4310.7652232711343},{"$f":"CO$2*$F377*Main!$C$4*$E377+Main!$C$5*CO$2*$F377","v":4824.7756886917177},{"$f":"CP$2*$F377*Main!$C$4*$E377+Main!$C$5*CP$2*$F377","v":3932.1279483284061},{"$f":"CQ$2*$F377*Main!$C$4*$E377+Main!$C$5*CQ$2*$F377","v":4444.3541864949357},{"$f":"CR$2*$F377*Main!$C$4*$E377+Main!$C$5*CR$2*$F377","v":4956.5804246614653},{"$f":"CS$2*$F377*Main!$C$4*$E377+Main!$C$5*CS$2*$F377","v":4316.3864052511381},{"$f":"CT$2*$F377*Main!$C$4*$E377+Main!$C$5*CT$2*$F377","v":4854.3309223482638},{"$f":"CU$2*$F377*Main!$C$4*$E377+Main!$C$5*CU$2*$F377","v":5392.2725523462732},{"$f":"CV$2*$F377*Main!$C$4*$E377+Main!$C$5*CV$2*$F377","v":4400.3259249669172},{"$f":"CW$2*$F377*Main!$C$4*$E377+Main!$C$5*CW$2*$F377","v":4945.7104964874989},{"$f":"CX$2*$F377*Main!$C$4*$E377+Main!$C$5*CX$2*$F377","v":5491.0979551071969},{"$f":"CY$2*$F377*Main!$C$4*$E377+Main!$C$5*CY$2*$F377","v":4535.6962283456542},{"$f":"CZ$2*$F377*Main!$C$4*$E377+Main!$C$5*CZ$2*$F377","v":5079.2994597112993},{"$f":"DA$2*$F377*Main!$C$4*$E377+Main!$C$5*DA$2*$F377","v":5622.9026910769444},{"$f":"DB$2*$F377*Main!$C$4*$E377+Main!$C$5*DB$2*$F377","v":1315.6842690705419},{"$f":"DC$2*$F377*Main!$C$4*$E377+Main!$C$5*DC$2*$F377","v":1764.4156912055232},{"$f":"DD$2*$F377*Main!$C$4*$E377+Main!$C$5*DD$2*$F377","v":2213.1471133405048},{"$f":"DE$2*$F377*Main!$C$4*$E377+Main!$C$5*DE$2*$F377","v":2661.8785354754868},{"$f":"DF$2*$F377*Main!$C$4*$E377+Main!$C$5*DF$2*$F377","v":3110.6096689005567},{"$f":"DG$2*$F377*Main!$C$4*$E377+Main!$C$5*DG$2*$F377","v":1561.090869789839},{"$f":"DH$2*$F377*Main!$C$4*$E377+Main!$C$5*DH$2*$F377","v":1977.5286447561875},{"$f":"DI$2*$F377*Main!$C$4*$E377+Main!$C$5*DI$2*$F377","v":2393.9658423027126},{"$f":"DJ$2*$F377*Main!$C$4*$E377+Main!$C$5*DJ$2*$F377","v":2810.403905978972},{"$f":"DK$2*$F377*Main!$C$4*$E377+Main!$C$5*DK$2*$F377","v":3226.8413922354093},{"$f":"DL$2*$F377*Main!$C$4*$E377+Main!$C$5*DL$2*$F377","v":1690.7357669104645},{"$f":"DM$2*$F377*Main!$C$4*$E377+Main!$C$5*DM$2*$F377","v":2108.3188540963647},{"$f":"DN$2*$F377*Main!$C$4*$E377+Main!$C$5*DN$2*$F377","v":2525.9016525723532},{"$f":"DO$2*$F377*Main!$C$4*$E377+Main!$C$5*DO$2*$F377","v":2943.48416233843},{"$f":"DP$2*$F377*Main!$C$4*$E377+Main!$C$5*DP$2*$F377","v":3361.0684043639772},{"$f":"DQ$2*$F377*Main!$C$4*$E377+Main!$C$5*DQ$2*$F377","v":1386.5036555608822},{"$f":"DR$2*$F377*Main!$C$4*$E377+Main!$C$5*DR$2*$F377","v":1851.7666072374659},{"$f":"DS$2*$F377*Main!$C$4*$E377+Main!$C$5*DS$2*$F377","v":2317.0295589140501},{"$f":"DT$2*$F377*Main!$C$4*$E377+Main!$C$5*DT$2*$F377","v":2782.2925105906343},{"$f":"DU$2*$F377*Main!$C$4*$E377+Main!$C$5*DU$2*$F377","v":3247.5563283969532},{"$f":"DV$2*$F377*Main!$C$4*$E377+Main!$C$5*DV$2*$F377","v":1631.9099675702678},{"$f":"DW$2*$F377*Main!$C$4*$E377+Main!$C$5*DW$2*$F377","v":2064.8789833683068},{"$f":"DX$2*$F377*Main!$C$4*$E377+Main!$C$5*DX$2*$F377","v":2497.8482878762579},{"$f":"DY$2*$F377*Main!$C$4*$E377+Main!$C$5*DY$2*$F377","v":2930.8184585139434},{"$f":"DZ$2*$F377*Main!$C$4*$E377+Main!$C$5*DZ$2*$F377","v":3363.7880517318063},{"$f":"EA$2*$F377*Main!$C$4*$E377+Main!$C$5*EA$2*$F377","v":1761.555153400805},{"$f":"EB$2*$F377*Main!$C$4*$E377+Main!$C$5*EB$2*$F377","v":2195.6694814183957},{"$f":"EC$2*$F377*Main!$C$4*$E377+Main!$C$5*EC$2*$F377","v":2629.784098145898},{"$f":"ED$2*$F377*Main!$C$4*$E377+Main!$C$5*ED$2*$F377","v":3063.8992922932239},{"$f":"EE$2*$F377*Main!$C$4*$E377+Main!$C$5*EE$2*$F377","v":3498.0121767612568},{"$f":"EF$2*$F377*Main!$C$4*$E377+Main!$C$5*EF$2*$F377","v":1713.6755016512529},{"$f":"EG$2*$F377*Main!$C$4*$E377+Main!$C$5*EG$2*$F377","v":2234.2177401132121},{"$f":"EH$2*$F377*Main!$C$4*$E377+Main!$C$5*EH$2*$F377","v":2754.7602672850835},{"$f":"EI$2*$F377*Main!$C$4*$E377+Main!$C$5*EI$2*$F377","v":3275.3013509073962},{"$f":"EJ$2*$F377*Main!$C$4*$E377+Main!$C$5*EJ$2*$F377","v":3795.8453216288258},{"$f":"EK$2*$F377*Main!$C$4*$E377+Main!$C$5*EK$2*$F377","v":1959.0818136606383},{"$f":"EL$2*$F377*Main!$C$4*$E377+Main!$C$5*EL$2*$F377","v":2447.3304049539647},{"$f":"EM$2*$F377*Main!$C$4*$E377+Main!$C$5*EM$2*$F377","v":2935.5792849572026},{"$f":"EN$2*$F377*Main!$C$4*$E377+Main!$C$5*EN$2*$F377","v":3423.8281649604405},{"$f":"EO$2*$F377*Main!$C$4*$E377+Main!$C$5*EO$2*$F377","v":3912.0770449636789},{"$f":"EP$2*$F377*Main!$C$4*$E377+Main!$C$5*EP$2*$F377","v":2088.7269994911753},{"$f":"EQ$2*$F377*Main!$C$4*$E377+Main!$C$5*EQ$2*$F377","v":2578.1209030040536},{"$f":"ER$2*$F377*Main!$C$4*$E377+Main!$C$5*ER$2*$F377","v":3067.5139403871967},{"$f":"ES$2*$F377*Main!$C$4*$E377+Main!$C$5*ES$2*$F377","v":3556.908998739721},{"$f":"ET$2*$F377*Main!$C$4*$E377+Main!$C$5*ET$2*$F377","v":4046.3040570922467},{"$f":"EU$2*$F377*Main!$C$4*$E377+Main!$C$5*EU$2*$F377","v":4928.2781920215202},{"$f":"EV$2*$F377*Main!$C$4*$E377+Main!$C$5*EV$2*$F377","v":5034.5465363050162},{"$f":"EW$2*$F377*Main!$C$4*$E377+Main!$C$5*EW$2*$F377","v":5164.5699321198263},{"$f":"EX$2*$F377*Main!$C$4*$E377+Main!$C$5*EX$2*$F377","v":5232.5178098288052},{"$f":"EY$2*$F377*Main!$C$4*$E377+Main!$C$5*EY$2*$F377","v":5338.7861541123011},{"$f":"EZ$2*$F377*Main!$C$4*$E377+Main!$C$5*EZ$2*$F377","v":5468.8066628279948},{"$f":"FA$2*$F377*Main!$C$4*$E377+Main!$C$5*FA$2*$F377","v":5930.2141823442826},{"$f":"FB$2*$F377*Main!$C$4*$E377+Main!$C$5*FB$2*$F377","v":6036.4825266277785},{"$f":"FC$2*$F377*Main!$C$4*$E377+Main!$C$5*FC$2*$F377","v":6166.5059224425904},{"$f":"IF($D377<100,(FD$2*(1+Main!$C$3)*$E377*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E377*Main!$C$4)+(FD$2*Main!$C$5))","v":136.20363375900001},{"$f":"IF($D377<100,(FE$2*(1+Main!$C$3)*$E377*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E377*Main!$C$4)+(FE$2*Main!$C$5))","v":148.89317732259997},{"$f":"IF($D377<100,(FF$2*(1+Main!$C$3)*$E377*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E377*Main!$C$4)+(FF$2*Main!$C$5))","v":149.90948058705004},{"$f":"IF($D377<100,(FG$2*(1+Main!$C$3)*$E377*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E377*Main!$C$4)+(FG$2*Main!$C$5))","v":161.8296730813},{"$f":"IF($D377<100,(FH$2*(1+Main!$C$3)*$E377*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E377*Main!$C$4)+(FH$2*Main!$C$5))","v":218.32473679110001},{"$f":"IF($D377<100,(FI$2*(1+Main!$C$3)*$E377*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E377*Main!$C$4)+(FI$2*Main!$C$5))","v":61.681059806900002}]
["PA",27780,"(Cambria County, Johnstown)",27780,0.83789999999999998,{"$f":"IF($D378<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F378*Main!$C$4*$E378+Main!$C$5*G$2*$F378","v":1484.1316466703606},{"$f":"H$2*$F378*Main!$C$4*$E378+Main!$C$5*H$2*$F378","v":1833.2593409644096},{"$f":"I$2*$F378*Main!$C$4*$E378+Main!$C$5*I$2*$F378","v":2182.3873005262508},{"$f":"J$2*$F378*Main!$C$4*$E378+Main!$C$5*J$2*$F378","v":2531.5147295525085},{"$f":"K$2*$F378*Main!$C$4*$E378+Main!$C$5*K$2*$F378","v":2880.6437501855153},{"$f":"L$2*$F378*Main!$C$4*$E378+Main!$C$5*L$2*$F378","v":1761.4784071069796},{"$f":"M$2*$F378*Main!$C$4*$E378+Main!$C$5*M$2*$F378","v":2077.708120428772},{"$f":"N$2*$F378*Main!$C$4*$E378+Main!$C$5*N$2*$F378","v":2393.9378337505641},{"$f":"O$2*$F378*Main!$C$4*$E378+Main!$C$5*O$2*$F378","v":2710.1667512689819},{"$f":"P$2*$F378*Main!$C$4*$E378+Main!$C$5*P$2*$F378","v":3026.3977909297323},{"$f":"Q$2*$F378*Main!$C$4*$E378+Main!$C$5*Q$2*$F378","v":1893.8327106289175},{"$f":"R$2*$F378*Main!$C$4*$E378+Main!$C$5*R$2*$F378","v":2202.3776160295511},{"$f":"S$2*$F378*Main!$C$4*$E378+Main!$C$5*S$2*$F378","v":2510.9222561623928},{"$f":"T$2*$F378*Main!$C$4*$E378+Main!$C$5*T$2*$F378","v":2819.4676920986094},{"$f":"U$2*$F378*Main!$C$4*$E378+Main!$C$5*U$2*$F378","v":3128.0112711602851},{"$f":"V$2*$F378*Main!$C$4*$E378+Main!$C$5*V$2*$F378","v":1577.8229043063188},{"$f":"W$2*$F378*Main!$C$4*$E378+Main!$C$5*W$2*$F378","v":1943.1820694974267},{"$f":"X$2*$F378*Main!$C$4*$E378+Main!$C$5*X$2*$F378","v":2308.541234688535},{"$f":"Y$2*$F378*Main!$C$4*$E378+Main!$C$5*Y$2*$F378","v":2673.8993388084768},{"$f":"Z$2*$F378*Main!$C$4*$E378+Main!$C$5*Z$2*$F378","v":3039.2606261419169},{"$f":"AA$2*$F378*Main!$C$4*$E378+Main!$C$5*AA$2*$F378","v":1855.1693994751463},{"$f":"AB$2*$F378*Main!$C$4*$E378+Main!$C$5*AB$2*$F378","v":2187.6308489617895},{"$f":"AC$2*$F378*Main!$C$4*$E378+Main!$C$5*AC$2*$F378","v":2520.0917679128484},{"$f":"AD$2*$F378*Main!$C$4*$E378+Main!$C$5*AD$2*$F378","v":2852.5518910605333},{"$f":"AE$2*$F378*Main!$C$4*$E378+Main!$C$5*AE$2*$F378","v":3185.0146668861339},{"$f":"AF$2*$F378*Main!$C$4*$E378+Main!$C$5*AF$2*$F378","v":1987.5237029970845},{"$f":"AG$2*$F378*Main!$C$4*$E378+Main!$C$5*AG$2*$F378","v":2312.3000792947769},{"$f":"AH$2*$F378*Main!$C$4*$E378+Main!$C$5*AH$2*$F378","v":2637.0764555924688},{"$f":"AI$2*$F378*Main!$C$4*$E378+Main!$C$5*AI$2*$F378","v":2961.8528318901608},{"$f":"AJ$2*$F378*Main!$C$4*$E378+Main!$C$5*AJ$2*$F378","v":3286.6281471166876},{"$f":"AK$2*$F378*Main!$C$4*$E378+Main!$C$5*AK$2*$F378","v":1690.8752622440247},{"$f":"AL$2*$F378*Main!$C$4*$E378+Main!$C$5*AL$2*$F378","v":2096.078976064669},{"$f":"AM$2*$F378*Main!$C$4*$E378+Main!$C$5*AM$2*$F378","v":2501.2824246175219},{"$f":"AN$2*$F378*Main!$C$4*$E378+Main!$C$5*AN$2*$F378","v":2906.4861384381666},{"$f":"AO$2*$F378*Main!$C$4*$E378+Main!$C$5*AO$2*$F378","v":3311.6906480621851},{"$f":"AP$2*$F378*Main!$C$4*$E378+Main!$C$5*AP$2*$F378","v":1968.2217574128522},{"$f":"AQ$2*$F378*Main!$C$4*$E378+Main!$C$5*AQ$2*$F378","v":2340.5272249934478},{"$f":"AR$2*$F378*Main!$C$4*$E378+Main!$C$5*AR$2*$F378","v":2712.8326925740448},{"$f":"AS$2*$F378*Main!$C$4*$E378+Main!$C$5*AS$2*$F378","v":3085.138690690223},{"$f":"AT$2*$F378*Main!$C$4*$E378+Main!$C$5*AT$2*$F378","v":3457.4446888064022},{"$f":"AU$2*$F378*Main!$C$4*$E378+Main!$C$5*AU$2*$F378","v":2100.5757956669986},{"$f":"AV$2*$F378*Main!$C$4*$E378+Main!$C$5*AV$2*$F378","v":2465.1969858620187},{"$f":"AW$2*$F378*Main!$C$4*$E378+Main!$C$5*AW$2*$F378","v":2829.8184413248305},{"$f":"AX$2*$F378*Main!$C$4*$E378+Main!$C$5*AX$2*$F378","v":3194.439631519851},{"$f":"AY$2*$F378*Main!$C$4*$E378+Main!$C$5*AY$2*$F378","v":3559.0581690369554},{"$f":"AZ$2*$F378*Main!$C$4*$E378+Main!$C$5*AZ$2*$F378","v":3229.7706486761904},{"$f":"BA$2*$F378*Main!$C$4*$E378+Main!$C$5*BA$2*$F378","v":3662.5550505875021},{"$f":"BB$2*$F378*Main!$C$4*$E378+Main!$C$5*BB$2*$F378","v":4095.3394524988153},{"$f":"BC$2*$F378*Main!$C$4*$E378+Main!$C$5*BC$2*$F378","v":3342.6261779125666},{"$f":"BD$2*$F378*Main!$C$4*$E378+Main!$C$5*BD$2*$F378","v":3770.3386596494729},{"$f":"BE$2*$F378*Main!$C$4*$E378+Main!$C$5*BE$2*$F378","v":4198.0511413863787},{"$f":"BF$2*$F378*Main!$C$4*$E378+Main!$C$5*BF$2*$F378","v":3436.5575028998765},{"$f":"BG$2*$F378*Main!$C$4*$E378+Main!$C$5*BG$2*$F378","v":3872.7797753896571},{"$f":"BH$2*$F378*Main!$C$4*$E378+Main!$C$5*BH$2*$F378","v":4309.0047005573533},{"$f":"BI$2*$F378*Main!$C$4*$E378+Main!$C$5*BI$2*$F378","v":3404.6192607974422},{"$f":"BJ$2*$F378*Main!$C$4*$E378+Main!$C$5*BJ$2*$F378","v":3872.2996406869543},{"$f":"BK$2*$F378*Main!$C$4*$E378+Main!$C$5*BK$2*$F378","v":4339.9773678985512},{"$f":"BL$2*$F378*Main!$C$4*$E378+Main!$C$5*BL$2*$F378","v":3517.4747900338189},{"$f":"BM$2*$F378*Main!$C$4*$E378+Main!$C$5*BM$2*$F378","v":3980.083249748925},{"$f":"BN$2*$F378*Main!$C$4*$E378+Main!$C$5*BN$2*$F378","v":4442.6890567861137},{"$f":"BO$2*$F378*Main!$C$4*$E378+Main!$C$5*BO$2*$F378","v":3611.4061150211282},{"$f":"BP$2*$F378*Main!$C$4*$E378+Main!$C$5*BP$2*$F378","v":4082.5243654891092},{"$f":"BQ$2*$F378*Main!$C$4*$E378+Main!$C$5*BQ$2*$F378","v":4553.6426159570892},{"$f":"BR$2*$F378*Main!$C$4*$E378+Main!$C$5*BR$2*$F378","v":3716.8925050082885},{"$f":"BS$2*$F378*Main!$C$4*$E378+Main!$C$5*BS$2*$F378","v":4294.1629676202174},{"$f":"BT$2*$F378*Main!$C$4*$E378+Main!$C$5*BT$2*$F378","v":4871.4334302321449},{"$f":"BU$2*$F378*Main!$C$4*$E378+Main!$C$5*BU$2*$F378","v":3829.7506869225813},{"$f":"BV$2*$F378*Main!$C$4*$E378+Main!$C$5*BV$2*$F378","v":4401.9465766821868},{"$f":"BW$2*$F378*Main!$C$4*$E378+Main!$C$5*BW$2*$F378","v":4974.1451191197075},{"$f":"BX$2*$F378*Main!$C$4*$E378+Main!$C$5*BX$2*$F378","v":3923.6793592319755},{"$f":"BY$2*$F378*Main!$C$4*$E378+Main!$C$5*BY$2*$F378","v":4504.3903451002861},{"$f":"BZ$2*$F378*Main!$C$4*$E378+Main!$C$5*BZ$2*$F378","v":5085.098678290683},{"$f":"CA$2*$F378*Main!$C$4*$E378+Main!$C$5*CA$2*$F378","v":3270.3353993597802},{"$f":"CB$2*$F378*Main!$C$4*$E378+Main!$C$5*CB$2*$F378","v":3689.599101935868},{"$f":"CC$2*$F378*Main!$C$4*$E378+Main!$C$5*CC$2*$F378","v":4108.8601518340402},{"$f":"CD$2*$F378*Main!$C$4*$E378+Main!$C$5*CD$2*$F378","v":3347.4593570745797},{"$f":"CE$2*$F378*Main!$C$4*$E378+Main!$C$5*CE$2*$F378","v":3773.5590106388709},{"$f":"CF$2*$F378*Main!$C$4*$E378+Main!$C$5*CF$2*$F378","v":4199.6613168810782},{"$f":"CG$2*$F378*Main!$C$4*$E378+Main!$C$5*CG$2*$F378","v":3471.8381191758217},{"$f":"CH$2*$F378*Main!$C$4*$E378+Main!$C$5*CH$2*$F378","v":3896.3010704662588},{"$f":"CI$2*$F378*Main!$C$4*$E378+Main!$C$5*CI$2*$F378","v":4320.7640217566959},{"$f":"CJ$2*$F378*Main!$C$4*$E378+Main!$C$5*CJ$2*$F378","v":3411.3517573469421},{"$f":"CK$2*$F378*Main!$C$4*$E378+Main!$C$5*CK$2*$F378","v":3876.7879717199544},{"$f":"CL$2*$F378*Main!$C$4*$E378+Main!$C$5*CL$2*$F378","v":4342.2215334150515},{"$f":"CM$2*$F378*Main!$C$4*$E378+Main!$C$5*CM$2*$F378","v":3488.4757150617415},{"$f":"CN$2*$F378*Main!$C$4*$E378+Main!$C$5*CN$2*$F378","v":3960.7478804229568},{"$f":"CO$2*$F378*Main!$C$4*$E378+Main!$C$5*CO$2*$F378","v":4433.0226984620886},{"$f":"CP$2*$F378*Main!$C$4*$E378+Main!$C$5*CP$2*$F378","v":3612.8544771629831},{"$f":"CQ$2*$F378*Main!$C$4*$E378+Main!$C$5*CQ$2*$F378","v":4083.4899402503456},{"$f":"CR$2*$F378*Main!$C$4*$E378+Main!$C$5*CR$2*$F378","v":4554.1254033377072},{"$f":"CS$2*$F378*Main!$C$4*$E378+Main!$C$5*CS$2*$F378","v":3965.9126443244058},{"$f":"CT$2*$F378*Main!$C$4*$E378+Main!$C$5*CT$2*$F378","v":4460.1781622829049},{"$f":"CU$2*$F378*Main!$C$4*$E378+Main!$C$5*CU$2*$F378","v":4954.4410275634882},{"$f":"CV$2*$F378*Main!$C$4*$E378+Main!$C$5*CV$2*$F378","v":4043.0366020392053},{"$f":"CW$2*$F378*Main!$C$4*$E378+Main!$C$5*CW$2*$F378","v":4544.1380709859086},{"$f":"CX$2*$F378*Main!$C$4*$E378+Main!$C$5*CX$2*$F378","v":5045.2421926105262},{"$f":"CY$2*$F378*Main!$C$4*$E378+Main!$C$5*CY$2*$F378","v":4167.4153641404464},{"$f":"CZ$2*$F378*Main!$C$4*$E378+Main!$C$5*CZ$2*$F378","v":4666.8801308132952},{"$f":"DA$2*$F378*Main!$C$4*$E378+Main!$C$5*DA$2*$F378","v":5166.3448974861449},{"$f":"DB$2*$F378*Main!$C$4*$E378+Main!$C$5*DB$2*$F378","v":1208.8558318823602},{"$f":"DC$2*$F378*Main!$C$4*$E378+Main!$C$5*DC$2*$F378","v":1621.1520106456355},{"$f":"DD$2*$F378*Main!$C$4*$E378+Main!$C$5*DD$2*$F378","v":2033.4481894089117},{"$f":"DE$2*$F378*Main!$C$4*$E378+Main!$C$5*DE$2*$F378","v":2445.7443681721875},{"$f":"DF$2*$F378*Main!$C$4*$E378+Main!$C$5*DF$2*$F378","v":2858.0402816676715},{"$f":"DG$2*$F378*Main!$C$4*$E378+Main!$C$5*DG$2*$F378","v":1434.3363726442583},{"$f":"DH$2*$F378*Main!$C$4*$E378+Main!$C$5*DH$2*$F378","v":1816.9610225838805},{"$f":"DI$2*$F378*Main!$C$4*$E378+Main!$C$5*DI$2*$F378","v":2199.5851419879205},{"$f":"DJ$2*$F378*Main!$C$4*$E378+Main!$C$5*DJ$2*$F378","v":2582.2100571953342},{"$f":"DK$2*$F378*Main!$C$4*$E378+Main!$C$5*DK$2*$F378","v":2964.8344418671654},{"$f":"DL$2*$F378*Main!$C$4*$E378+Main!$C$5*DL$2*$F378","v":1553.4546091713028},{"$f":"DM$2*$F378*Main!$C$4*$E378+Main!$C$5*DM$2*$F378","v":1937.1315764399983},{"$f":"DN$2*$F378*Main!$C$4*$E378+Main!$C$5*DN$2*$F378","v":2320.8082784409016},{"$f":"DO$2*$F378*Main!$C$4*$E378+Main!$C$5*DO$2*$F378","v":2704.4847151740141},{"$f":"DP$2*$F378*Main!$C$4*$E378+Main!$C$5*DP$2*$F378","v":3088.1627435138757},{"$f":"DQ$2*$F378*Main!$C$4*$E378+Main!$C$5*DQ$2*$F378","v":1273.9249600780311},{"$f":"DR$2*$F378*Main!$C$4*$E378+Main!$C$5*DR$2*$F378","v":1701.4103725853715},{"$f":"DS$2*$F378*Main!$C$4*$E378+Main!$C$5*DS$2*$F378","v":2128.8957850927122},{"$f":"DT$2*$F378*Main!$C$4*$E378+Main!$C$5*DT$2*$F378","v":2556.3811976000525},{"$f":"DU$2*$F378*Main!$C$4*$E378+Main!$C$5*DU$2*$F378","v":2983.867405910768},{"$f":"DV$2*$F378*Main!$C$4*$E378+Main!$C$5*DV$2*$F378","v":1499.4052355721376},{"$f":"DW$2*$F378*Main!$C$4*$E378+Main!$C$5*DW$2*$F378","v":1897.2188539880335},{"$f":"DX$2*$F378*Main!$C$4*$E378+Main!$C$5*DX$2*$F378","v":2295.0327376717214},{"$f":"DY$2*$F378*Main!$C$4*$E378+Main!$C$5*DY$2*$F378","v":2692.8474171587827},{"$f":"DZ$2*$F378*Main!$C$4*$E378+Main!$C$5*DZ$2*$F378","v":3090.6615661102624},{"$f":"EA$2*$F378*Main!$C$4*$E378+Main!$C$5*EA$2*$F378","v":1618.5237373669738},{"$f":"EB$2*$F378*Main!$C$4*$E378+Main!$C$5*EB$2*$F378","v":2017.3896731119426},{"$f":"EC$2*$F378*Main!$C$4*$E378+Main!$C$5*EC$2*$F378","v":2416.2558741247026},{"$f":"ED$2*$F378*Main!$C$4*$E378+Main!$C$5*ED$2*$F378","v":2815.1226056730457},{"$f":"EE$2*$F378*Main!$C$4*$E378+Main!$C$5*EE$2*$F378","v":3213.9872150790566},{"$f":"EF$2*$F378*Main!$C$4*$E378+Main!$C$5*EF$2*$F378","v":1574.5317268165772},{"$f":"EG$2*$F378*Main!$C$4*$E378+Main!$C$5*EG$2*$F378","v":2052.8079633717011},{"$f":"EH$2*$F378*Main!$C$4*$E378+Main!$C$5*EH$2*$F378","v":2531.0844651946163},{"$f":"EI$2*$F378*Main!$C$4*$E378+Main!$C$5*EI$2*$F378","v":3009.3596406785746},{"$f":"EJ$2*$F378*Main!$C$4*$E378+Main!$C$5*EJ$2*$F378","v":3487.637468840448},{"$f":"EK$2*$F378*Main!$C$4*$E378+Main!$C$5*EK$2*$F378","v":1800.0120023106836},{"$f":"EL$2*$F378*Main!$C$4*$E378+Main!$C$5*EL$2*$F378","v":2248.6167100421544},{"$f":"EM$2*$F378*Main!$C$4*$E378+Main!$C$5*EM$2*$F378","v":2697.2216830414172},{"$f":"EN$2*$F378*Main!$C$4*$E378+Main!$C$5*EN$2*$F378","v":3145.8266560406796},{"$f":"EO$2*$F378*Main!$C$4*$E378+Main!$C$5*EO$2*$F378","v":3594.4316290399424},{"$f":"EP$2*$F378*Main!$C$4*$E378+Main!$C$5*EP$2*$F378","v":1919.1305041055195},{"$f":"EQ$2*$F378*Main!$C$4*$E378+Main!$C$5*EQ$2*$F378","v":2368.7875291660635},{"$f":"ER$2*$F378*Main!$C$4*$E378+Main!$C$5*ER$2*$F378","v":2818.4437584232323},{"$f":"ES$2*$F378*Main!$C$4*$E378+Main!$C$5*ES$2*$F378","v":3268.1018445549425},{"$f":"ET$2*$F378*Main!$C$4*$E378+Main!$C$5*ET$2*$F378","v":3717.7599306866532},{"$f":"EU$2*$F378*Main!$C$4*$E378+Main!$C$5*EU$2*$F378","v":4528.1212017322123},{"$f":"EV$2*$F378*Main!$C$4*$E378+Main!$C$5*EV$2*$F378","v":4625.7609704453689},{"$f":"EW$2*$F378*Main!$C$4*$E378+Main!$C$5*EW$2*$F378","v":4745.2269730471335},{"$f":"EX$2*$F378*Main!$C$4*$E378+Main!$C$5*EX$2*$F378","v":4807.6577477880637},{"$f":"EY$2*$F378*Main!$C$4*$E378+Main!$C$5*EY$2*$F378","v":4905.2975165012203},{"$f":"EZ$2*$F378*Main!$C$4*$E378+Main!$C$5*EZ$2*$F378","v":5024.7608664250693},{"$f":"FA$2*$F378*Main!$C$4*$E378+Main!$C$5*FA$2*$F378","v":5448.7038928440716},{"$f":"FB$2*$F378*Main!$C$4*$E378+Main!$C$5*FB$2*$F378","v":5546.3436615572291},{"$f":"FC$2*$F378*Main!$C$4*$E378+Main!$C$5*FC$2*$F378","v":5665.8096641589946},{"$f":"IF($D378<100,(FD$2*(1+Main!$C$3)*$E378*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E378*Main!$C$4)+(FD$2*Main!$C$5))","v":125.144429301},{"$f":"IF($D378<100,(FE$2*(1+Main!$C$3)*$E378*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E378*Main!$C$4)+(FE$2*Main!$C$5))","v":136.80363136139999},{"$f":"IF($D378<100,(FF$2*(1+Main!$C$3)*$E378*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E378*Main!$C$4)+(FF$2*Main!$C$5))","v":137.73741475995001},{"$f":"IF($D378<100,(FG$2*(1+Main!$C$3)*$E378*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E378*Main!$C$4)+(FG$2*Main!$C$5))","v":148.6897340607},{"$f":"IF($D378<100,(FH$2*(1+Main!$C$3)*$E378*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E378*Main!$C$4)+(FH$2*Main!$C$5))","v":200.59761868289999},{"$f":"IF($D378<100,(FI$2*(1+Main!$C$3)*$E378*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E378*Main!$C$4)+(FI$2*Main!$C$5))","v":56.672798039099995}]
["PA",29540,"(Lancaster, Lancaster County)",29540,0.95199999999999996,{"$f":"IF($D379<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F379*Main!$C$4*$E379+Main!$C$5*G$2*$F379","v":1636.5225163372641},{"$f":"H$2*$F379*Main!$C$4*$E379+Main!$C$5*H$2*$F379","v":2021.4986969011354},{"$f":"I$2*$F379*Main!$C$4*$E379+Main!$C$5*I$2*$F379","v":2406.4751699705366},{"$f":"J$2*$F379*Main!$C$4*$E379+Main!$C$5*J$2*$F379","v":2791.4510580288784},{"$f":"K$2*$F379*Main!$C$4*$E379+Main!$C$5*K$2*$F379","v":3176.4287011203987},{"$f":"L$2*$F379*Main!$C$4*$E379+Main!$C$5*L$2*$F379","v":1942.3472855253683},{"$f":"M$2*$F379*Main!$C$4*$E379+Main!$C$5*M$2*$F379","v":2291.0475152839867},{"$f":"N$2*$F379*Main!$C$4*$E379+Main!$C$5*N$2*$F379","v":2639.7477450426045},{"$f":"O$2*$F379*Main!$C$4*$E379+Main!$C$5*O$2*$F379","v":2988.4470972846329},{"$f":"P$2*$F379*Main!$C$4*$E379+Main!$C$5*P$2*$F379","v":3337.1487895709015},{"$f":"Q$2*$F379*Main!$C$4*$E379+Main!$C$5*Q$2*$F379","v":2088.2917496392697},{"$f":"R$2*$F379*Main!$C$4*$E379+Main!$C$5*R$2*$F379","v":2428.5180941971253},{"$f":"S$2*$F379*Main!$C$4*$E379+Main!$C$5*S$2*$F379","v":2768.7441462494517},{"$f":"T$2*$F379*Main!$C$4*$E379+Main!$C$5*T$2*$F379","v":3108.9710758183664},{"$f":"U$2*$F379*Main!$C$4*$E379+Main!$C$5*U$2*$F379","v":3449.1959578485721},{"$f":"V$2*$F379*Main!$C$4*$E379+Main!$C$5*V$2*$F379","v":1739.8340069649259},{"$f":"W$2*$F379*Main!$C$4*$E379+Main!$C$5*W$2*$F379","v":2142.7083083969183},{"$f":"X$2*$F379*Main!$C$4*$E379+Main!$C$5*X$2*$F379","v":2545.5826098289108},{"$f":"Y$2*$F379*Main!$C$4*$E379+Main!$C$5*Y$2*$F379","v":2948.455741238784},{"$f":"Z$2*$F379*Main!$C$4*$E379+Main!$C$5*Z$2*$F379","v":3351.3323827150152},{"$f":"AA$2*$F379*Main!$C$4*$E379+Main!$C$5*AA$2*$F379","v":2045.6584836475004},{"$f":"AB$2*$F379*Main!$C$4*$E379+Main!$C$5*AB$2*$F379","v":2412.2571267797698},{"$f":"AC$2*$F379*Main!$C$4*$E379+Main!$C$5*AC$2*$F379","v":2778.8551849009791},{"$f":"AD$2*$F379*Main!$C$4*$E379+Main!$C$5*AD$2*$F379","v":3145.4523655055987},{"$f":"AE$2*$F379*Main!$C$4*$E379+Main!$C$5*AE$2*$F379","v":3512.0524711655175},{"$f":"AF$2*$F379*Main!$C$4*$E379+Main!$C$5*AF$2*$F379","v":2191.602947761402},{"$f":"AG$2*$F379*Main!$C$4*$E379+Main!$C$5*AG$2*$F379","v":2549.7274131873787},{"$f":"AH$2*$F379*Main!$C$4*$E379+Main!$C$5*AH$2*$F379","v":2907.851878613355},{"$f":"AI$2*$F379*Main!$C$4*$E379+Main!$C$5*AI$2*$F379","v":3265.9763440393322},{"$f":"AJ$2*$F379*Main!$C$4*$E379+Main!$C$5*AJ$2*$F379","v":3624.0996394431895},{"$f":"AK$2*$F379*Main!$C$4*$E379+Main!$C$5*AK$2*$F379","v":1864.4945987022897},{"$f":"AL$2*$F379*Main!$C$4*$E379+Main!$C$5*AL$2*$F379","v":2311.3046932506286},{"$f":"AM$2*$F379*Main!$C$4*$E379+Main!$C$5*AM$2*$F379","v":2758.1144952934374},{"$f":"AN$2*$F379*Main!$C$4*$E379+Main!$C$5*AN$2*$F379","v":3204.9245898417767},{"$f":"AO$2*$F379*Main!$C$4*$E379+Main!$C$5*AO$2*$F379","v":3651.7355619067048},{"$f":"AP$2*$F379*Main!$C$4*$E379+Main!$C$5*AP$2*$F379","v":2170.3190753848639},{"$f":"AQ$2*$F379*Main!$C$4*$E379+Main!$C$5*AQ$2*$F379","v":2580.85292662242},{"$f":"AR$2*$F379*Main!$C$4*$E379+Main!$C$5*AR$2*$F379","v":2991.3867778599761},{"$f":"AS$2*$F379*Main!$C$4*$E379+Main!$C$5*AS$2*$F379","v":3401.9212141085914},{"$f":"AT$2*$F379*Main!$C$4*$E379+Main!$C$5*AT$2*$F379","v":3812.4556503572076},{"$f":"AU$2*$F379*Main!$C$4*$E379+Main!$C$5*AU$2*$F379","v":2316.263246993236},{"$f":"AV$2*$F379*Main!$C$4*$E379+Main!$C$5*AV$2*$F379","v":2718.3237980410886},{"$f":"AW$2*$F379*Main!$C$4*$E379+Main!$C$5*AW$2*$F379","v":3120.3846415944713},{"$f":"AX$2*$F379*Main!$C$4*$E379+Main!$C$5*AX$2*$F379","v":3522.4451926423244},{"$f":"AY$2*$F379*Main!$C$4*$E379+Main!$C$5*AY$2*$F379","v":3924.5028186348786},{"$f":"AZ$2*$F379*Main!$C$4*$E379+Main!$C$5*AZ$2*$F379","v":3561.4040041676813},{"$f":"BA$2*$F379*Main!$C$4*$E379+Main!$C$5*BA$2*$F379","v":4038.6267761747317},{"$f":"BB$2*$F379*Main!$C$4*$E379+Main!$C$5*BB$2*$F379","v":4515.8495481817836},{"$f":"BC$2*$F379*Main!$C$4*$E379+Main!$C$5*BC$2*$F379","v":3685.8475568018703},{"$f":"BD$2*$F379*Main!$C$4*$E379+Main!$C$5*BD$2*$F379","v":4157.4776230775242},{"$f":"BE$2*$F379*Main!$C$4*$E379+Main!$C$5*BE$2*$F379","v":4629.1076893531772},{"$f":"BF$2*$F379*Main!$C$4*$E379+Main!$C$5*BF$2*$F379","v":3789.4237649340776},{"$f":"BG$2*$F379*Main!$C$4*$E379+Main!$C$5*BG$2*$F379","v":4270.4374086084363},{"$f":"BH$2*$F379*Main!$C$4*$E379+Main!$C$5*BH$2*$F379","v":4751.453977338093},{"$f":"BI$2*$F379*Main!$C$4*$E379+Main!$C$5*BI$2*$F379","v":3754.2060991359485},{"$f":"BJ$2*$F379*Main!$C$4*$E379+Main!$C$5*BJ$2*$F379","v":4269.9079735993446},{"$f":"BK$2*$F379*Main!$C$4*$E379+Main!$C$5*BK$2*$F379","v":4785.6069230074418},{"$f":"BL$2*$F379*Main!$C$4*$E379+Main!$C$5*BL$2*$F379","v":3878.6496517701376},{"$f":"BM$2*$F379*Main!$C$4*$E379+Main!$C$5*BM$2*$F379","v":4388.7588205021366},{"$f":"BN$2*$F379*Main!$C$4*$E379+Main!$C$5*BN$2*$F379","v":4898.8650641788363},{"$f":"BO$2*$F379*Main!$C$4*$E379+Main!$C$5*BO$2*$F379","v":3982.2258599023448},{"$f":"BP$2*$F379*Main!$C$4*$E379+Main!$C$5*BP$2*$F379","v":4501.7186060330496},{"$f":"BQ$2*$F379*Main!$C$4*$E379+Main!$C$5*BQ$2*$F379","v":5021.2113521637521},{"$f":"BR$2*$F379*Main!$C$4*$E379+Main!$C$5*BR$2*$F379","v":4098.5436089163341},{"$f":"BS$2*$F379*Main!$C$4*$E379+Main!$C$5*BS$2*$F379","v":4735.0882929410391},{"$f":"BT$2*$F379*Main!$C$4*$E379+Main!$C$5*BT$2*$F379","v":5371.6329769657423},{"$f":"BU$2*$F379*Main!$C$4*$E379+Main!$C$5*BU$2*$F379","v":4222.9900866058224},{"$f":"BV$2*$F379*Main!$C$4*$E379+Main!$C$5*BV$2*$F379","v":4853.9391398438302},{"$f":"BW$2*$F379*Main!$C$4*$E379+Main!$C$5*BW$2*$F379","v":5484.8911181371368},{"$f":"BX$2*$F379*Main!$C$4*$E379+Main!$C$5*BX$2*$F379","v":4326.5633696827317},{"$f":"BY$2*$F379*Main!$C$4*$E379+Main!$C$5*BY$2*$F379","v":4966.9018504300411},{"$f":"BZ$2*$F379*Main!$C$4*$E379+Main!$C$5*BZ$2*$F379","v":5607.2374061220526},{"$f":"CA$2*$F379*Main!$C$4*$E379+Main!$C$5*CA$2*$F379","v":3606.1339497976646},{"$f":"CB$2*$F379*Main!$C$4*$E379+Main!$C$5*CB$2*$F379","v":4068.4477149464874},{"$f":"CC$2*$F379*Main!$C$4*$E379+Main!$C$5*CC$2*$F379","v":4530.7585550400117},{"$f":"CD$2*$F379*Main!$C$4*$E379+Main!$C$5*CD$2*$F379","v":3691.1770075563713},{"$f":"CE$2*$F379*Main!$C$4*$E379+Main!$C$5*CE$2*$F379","v":4161.0286402103256},{"$f":"CF$2*$F379*Main!$C$4*$E379+Main!$C$5*CF$2*$F379","v":4630.8831979195784},{"$f":"CG$2*$F379*Main!$C$4*$E379+Main!$C$5*CG$2*$F379","v":3828.3270004087562},{"$f":"CH$2*$F379*Main!$C$4*$E379+Main!$C$5*CH$2*$F379","v":4296.3738739433211},{"$f":"CI$2*$F379*Main!$C$4*$E379+Main!$C$5*CI$2*$F379","v":4764.4207474778859},{"$f":"CJ$2*$F379*Main!$C$4*$E379+Main!$C$5*CJ$2*$F379","v":3761.6298894844244},{"$f":"CK$2*$F379*Main!$C$4*$E379+Main!$C$5*CK$2*$F379","v":4274.8571671649952},{"$f":"CL$2*$F379*Main!$C$4*$E379+Main!$C$5*CL$2*$F379","v":4788.0815197902675},{"$f":"CM$2*$F379*Main!$C$4*$E379+Main!$C$5*CM$2*$F379","v":3846.6729472431311},{"$f":"CN$2*$F379*Main!$C$4*$E379+Main!$C$5*CN$2*$F379","v":4367.4380924288334},{"$f":"CO$2*$F379*Main!$C$4*$E379+Main!$C$5*CO$2*$F379","v":4888.2061626698342},{"$f":"CP$2*$F379*Main!$C$4*$E379+Main!$C$5*CP$2*$F379","v":3983.8229400955161},{"$f":"CQ$2*$F379*Main!$C$4*$E379+Main!$C$5*CQ$2*$F379","v":4502.7833261618298},{"$f":"CR$2*$F379*Main!$C$4*$E379+Main!$C$5*CR$2*$F379","v":5021.7437122281426},{"$f":"CS$2*$F379*Main!$C$4*$E379+Main!$C$5*CS$2*$F379","v":4373.1331750956906},{"$f":"CT$2*$F379*Main!$C$4*$E379+Main!$C$5*CT$2*$F379","v":4918.1499537641412},{"$f":"CU$2*$F379*Main!$C$4*$E379+Main!$C$5*CU$2*$F379","v":5463.1638073772938},{"$f":"CV$2*$F379*Main!$C$4*$E379+Main!$C$5*CV$2*$F379","v":4458.1762328543973},{"$f":"CW$2*$F379*Main!$C$4*$E379+Main!$C$5*CW$2*$F379","v":5010.7308790279803},{"$f":"CX$2*$F379*Main!$C$4*$E379+Main!$C$5*CX$2*$F379","v":5563.2884502568604},{"$f":"CY$2*$F379*Main!$C$4*$E379+Main!$C$5*CY$2*$F379","v":4595.3262257067818},{"$f":"CZ$2*$F379*Main!$C$4*$E379+Main!$C$5*CZ$2*$F379","v":5146.0761127609749},{"$f":"DA$2*$F379*Main!$C$4*$E379+Main!$C$5*DA$2*$F379","v":5696.8259998151689},{"$f":"DB$2*$F379*Main!$C$4*$E379+Main!$C$5*DB$2*$F379","v":1332.9813378209703},{"$f":"DC$2*$F379*Main!$C$4*$E379+Main!$C$5*DC$2*$F379","v":1787.6121527218388},{"$f":"DD$2*$F379*Main!$C$4*$E379+Main!$C$5*DD$2*$F379","v":2242.242967622708},{"$f":"DE$2*$F379*Main!$C$4*$E379+Main!$C$5*DE$2*$F379","v":2696.8737825235767},{"$f":"DF$2*$F379*Main!$C$4*$E379+Main!$C$5*DF$2*$F379","v":3151.5043049189158},{"$f":"DG$2*$F379*Main!$C$4*$E379+Main!$C$5*DG$2*$F379","v":1581.6142557838789},{"$f":"DH$2*$F379*Main!$C$4*$E379+Main!$C$5*DH$2*$F379","v":2003.5268646394834},{"$f":"DI$2*$F379*Main!$C$4*$E379+Main!$C$5*DI$2*$F379","v":2425.4388884840282},{"$f":"DJ$2*$F379*Main!$C$4*$E379+Main!$C$5*DJ$2*$F379","v":2847.3517898451619},{"$f":"DK$2*$F379*Main!$C$4*$E379+Main!$C$5*DK$2*$F379","v":3269.2641061952368},{"$f":"DL$2*$F379*Main!$C$4*$E379+Main!$C$5*DL$2*$F379","v":1712.9635714731185},{"$f":"DM$2*$F379*Main!$C$4*$E379+Main!$C$5*DM$2*$F379","v":2136.0365497657763},{"$f":"DN$2*$F379*Main!$C$4*$E379+Main!$C$5*DN$2*$F379","v":2559.1092355529036},{"$f":"DO$2*$F379*Main!$C$4*$E379+Main!$C$5*DO$2*$F379","v":2982.1816288345012},{"$f":"DP$2*$F379*Main!$C$4*$E379+Main!$C$5*DP$2*$F379","v":3405.2557771492784},{"$f":"DQ$2*$F379*Main!$C$4*$E379+Main!$C$5*DQ$2*$F379","v":1404.7317742795922},{"$f":"DR$2*$F379*Main!$C$4*$E379+Main!$C$5*DR$2*$F379","v":1876.1114558216643},{"$f":"DS$2*$F379*Main!$C$4*$E379+Main!$C$5*DS$2*$F379","v":2347.4911373637369},{"$f":"DT$2*$F379*Main!$C$4*$E379+Main!$C$5*DT$2*$F379","v":2818.8708189058093},{"$f":"DU$2*$F379*Main!$C$4*$E379+Main!$C$5*DU$2*$F379","v":3290.2513779644714},{"$f":"DV$2*$F379*Main!$C$4*$E379+Main!$C$5*DV$2*$F379","v":1653.3643997369709},{"$f":"DW$2*$F379*Main!$C$4*$E379+Main!$C$5*DW$2*$F379","v":2092.025582728249},{"$f":"DX$2*$F379*Main!$C$4*$E379+Main!$C$5*DX$2*$F379","v":2530.6870582250576},{"$f":"DY$2*$F379*Main!$C$4*$E379+Main!$C$5*DY$2*$F379","v":2969.3494112384546},{"$f":"DZ$2*$F379*Main!$C$4*$E379+Main!$C$5*DZ$2*$F379","v":3408.0111792407934},{"$f":"EA$2*$F379*Main!$C$4*$E379+Main!$C$5*EA$2*$F379","v":1784.7140079317405},{"$f":"EB$2*$F379*Main!$C$4*$E379+Main!$C$5*EB$2*$F379","v":2224.5355603600719},{"$f":"EC$2*$F379*Main!$C$4*$E379+Main!$C$5*EC$2*$F379","v":2664.357405293933},{"$f":"ED$2*$F379*Main!$C$4*$E379+Main!$C$5*ED$2*$F379","v":3104.1798352388532},{"$f":"EE$2*$F379*Main!$C$4*$E379+Main!$C$5*EE$2*$F379","v":3543.9999251395352},{"$f":"EF$2*$F379*Main!$C$4*$E379+Main!$C$5*EF$2*$F379","v":1736.2048908556453},{"$f":"EG$2*$F379*Main!$C$4*$E379+Main!$C$5*EG$2*$F379","v":2263.5906062047602},{"$f":"EH$2*$F379*Main!$C$4*$E379+Main!$C$5*EH$2*$F379","v":2790.9766140594047},{"$f":"EI$2*$F379*Main!$C$4*$E379+Main!$C$5*EI$2*$F379","v":3318.3611593864007},{"$f":"EJ$2*$F379*Main!$C$4*$E379+Main!$C$5*EJ$2*$F379","v":3845.7486297686951},{"$f":"EK$2*$F379*Main!$C$4*$E379+Main!$C$5*EK$2*$F379","v":1984.837516313024},{"$f":"EL$2*$F379*Main!$C$4*$E379+Main!$C$5*EL$2*$F379","v":2479.5050256168752},{"$f":"EM$2*$F379*Main!$C$4*$E379+Main!$C$5*EM$2*$F379","v":2974.1728274262555},{"$f":"EN$2*$F379*Main!$C$4*$E379+Main!$C$5*EN$2*$F379","v":3468.8406292356358},{"$f":"EO$2*$F379*Main!$C$4*$E379+Main!$C$5*EO$2*$F379","v":3963.5084310450166},{"$f":"EP$2*$F379*Main!$C$4*$E379+Main!$C$5*EP$2*$F379","v":2116.1871245077932},{"$f":"EQ$2*$F379*Main!$C$4*$E379+Main!$C$5*EQ$2*$F379","v":2612.0150032486972},{"$f":"ER$2*$F379*Main!$C$4*$E379+Main!$C$5*ER$2*$F379","v":3107.8420044730115},{"$f":"ES$2*$F379*Main!$C$4*$E379+Main!$C$5*ES$2*$F379","v":3603.6710532360339},{"$f":"ET$2*$F379*Main!$C$4*$E379+Main!$C$5*ET$2*$F379","v":4099.5001019990586},{"$f":"EU$2*$F379*Main!$C$4*$E379+Main!$C$5*EU$2*$F379","v":4993.0693951335361},{"$f":"EV$2*$F379*Main!$C$4*$E379+Main!$C$5*EV$2*$F379","v":5100.7348305735322},{"$f":"EW$2*$F379*Main!$C$4*$E379+Main!$C$5*EW$2*$F379","v":5232.4676210124508},{"$f":"EX$2*$F379*Main!$C$4*$E379+Main!$C$5*EX$2*$F379","v":5301.3087974708387},{"$f":"EY$2*$F379*Main!$C$4*$E379+Main!$C$5*EY$2*$F379","v":5408.9742329108358},{"$f":"EZ$2*$F379*Main!$C$4*$E379+Main!$C$5*EZ$2*$F379","v":5540.7040982944563},{"$f":"FA$2*$F379*Main!$C$4*$E379+Main!$C$5*FA$2*$F379","v":6008.1776609904464},{"$f":"FB$2*$F379*Main!$C$4*$E379+Main!$C$5*FB$2*$F379","v":6115.8430964304434},{"$f":"FC$2*$F379*Main!$C$4*$E379+Main!$C$5*FC$2*$F379","v":6247.5758868693629},{"$f":"IF($D379<100,(FD$2*(1+Main!$C$3)*$E379*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E379*Main!$C$4)+(FD$2*Main!$C$5))","v":137.99427888},{"$f":"IF($D379<100,(FE$2*(1+Main!$C$3)*$E379*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E379*Main!$C$4)+(FE$2*Main!$C$5))","v":150.850649632},{"$f":"IF($D379<100,(FF$2*(1+Main!$C$3)*$E379*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E379*Main!$C$4)+(FF$2*Main!$C$5))","v":151.880314056},{"$f":"IF($D379<100,(FG$2*(1+Main!$C$3)*$E379*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E379*Main!$C$4)+(FG$2*Main!$C$5))","v":163.95721921599997},{"$f":"IF($D379<100,(FH$2*(1+Main!$C$3)*$E379*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E379*Main!$C$4)+(FH$2*Main!$C$5))","v":221.19501355200001},{"$f":"IF($D379<100,(FI$2*(1+Main!$C$3)*$E379*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E379*Main!$C$4)+(FI$2*Main!$C$5))","v":62.491969808}]
["PA",30140,"(Lebanon, Lebanon County)",30140,0.85660000000000003,{"$f":"IF($D380<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F380*Main!$C$4*$E380+Main!$C$5*G$2*$F380","v":1509.1071879742265},{"$f":"H$2*$F380*Main!$C$4*$E380+Main!$C$5*H$2*$F380","v":1864.1101381249423},{"$f":"I$2*$F380*Main!$C$4*$E380+Main!$C$5*I$2*$F380","v":2219.1133580074788},{"$f":"J$2*$F380*Main!$C$4*$E380+Main!$C$5*J$2*$F380","v":2574.1160384263749},{"$f":"K$2*$F380*Main!$C$4*$E380+Main!$C$5*K$2*$F380","v":2929.1203372361933},{"$f":"L$2*$F380*Main!$C$4*$E380+Main!$C$5*L$2*$F380","v":1791.1212469529382},{"$f":"M$2*$F380*Main!$C$4*$E380+Main!$C$5*M$2*$F380","v":2112.6725961850607},{"$f":"N$2*$F380*Main!$C$4*$E380+Main!$C$5*N$2*$F380","v":2434.2239454171827},{"$f":"O$2*$F380*Main!$C$4*$E380+Main!$C$5*O$2*$F380","v":2755.7744854538432},{"$f":"P$2*$F380*Main!$C$4*$E380+Main!$C$5*P$2*$F380","v":3077.3271833450685},{"$f":"Q$2*$F380*Main!$C$4*$E380+Main!$C$5*Q$2*$F380","v":1925.7028598795189},{"$f":"R$2*$F380*Main!$C$4*$E380+Main!$C$5*R$2*$F380","v":2239.4400782708626},{"$f":"S$2*$F380*Main!$C$4*$E380+Main!$C$5*S$2*$F380","v":2553.1770269303861},{"$f":"T$2*$F380*Main!$C$4*$E380+Main!$C$5*T$2*$F380","v":2866.9147847853706},{"$f":"U$2*$F380*Main!$C$4*$E380+Main!$C$5*U$2*$F380","v":3180.6506545176117},{"$f":"V$2*$F380*Main!$C$4*$E380+Main!$C$5*V$2*$F380","v":1604.3751183266165},{"$f":"W$2*$F380*Main!$C$4*$E380+Main!$C$5*W$2*$F380","v":1975.8826888437939},{"$f":"X$2*$F380*Main!$C$4*$E380+Main!$C$5*X$2*$F380","v":2347.3902593609719},{"$f":"Y$2*$F380*Main!$C$4*$E380+Main!$C$5*Y$2*$F380","v":2718.8967509508675},{"$f":"Z$2*$F380*Main!$C$4*$E380+Main!$C$5*Z$2*$F380","v":3090.4064793226089},{"$f":"AA$2*$F380*Main!$C$4*$E380+Main!$C$5*AA$2*$F380","v":1886.3889075735078},{"$f":"AB$2*$F380*Main!$C$4*$E380+Main!$C$5*AB$2*$F380","v":2224.4451469039122},{"$f":"AC$2*$F380*Main!$C$4*$E380+Main!$C$5*AC$2*$F380","v":2562.5008467706753},{"$f":"AD$2*$F380*Main!$C$4*$E380+Main!$C$5*AD$2*$F380","v":2900.5557374419773},{"$f":"AE$2*$F380*Main!$C$4*$E380+Main!$C$5*AE$2*$F380","v":3238.6133254314846},{"$f":"AF$2*$F380*Main!$C$4*$E380+Main!$C$5*AF$2*$F380","v":2020.9705205000885},{"$f":"AG$2*$F380*Main!$C$4*$E380+Main!$C$5*AG$2*$F380","v":2351.2123592578937},{"$f":"AH$2*$F380*Main!$C$4*$E380+Main!$C$5*AH$2*$F380","v":2681.4541980156991},{"$f":"AI$2*$F380*Main!$C$4*$E380+Main!$C$5*AI$2*$F380","v":3011.6960367735046},{"$f":"AJ$2*$F380*Main!$C$4*$E380+Main!$C$5*AJ$2*$F380","v":3341.9367966040281},{"$f":"AK$2*$F380*Main!$C$4*$E380+Main!$C$5*AK$2*$F380","v":1719.3299650640911},{"$f":"AL$2*$F380*Main!$C$4*$E380+Main!$C$5*AL$2*$F380","v":2131.3526036841031},{"$f":"AM$2*$F380*Main!$C$4*$E380+Main!$C$5*AM$2*$F380","v":2543.3749725722955},{"$f":"AN$2*$F380*Main!$C$4*$E380+Main!$C$5*AN$2*$F380","v":2955.3976111923075},{"$f":"AO$2*$F380*Main!$C$4*$E380+Main!$C$5*AO$2*$F380","v":3367.4210590077814},{"$f":"AP$2*$F380*Main!$C$4*$E380+Main!$C$5*AP$2*$F380","v":2001.3437543109821},{"$f":"AQ$2*$F380*Main!$C$4*$E380+Main!$C$5*AQ$2*$F380","v":2379.9145222805801},{"$f":"AR$2*$F380*Main!$C$4*$E380+Main!$C$5*AR$2*$F380","v":2758.4852902501789},{"$f":"AS$2*$F380*Main!$C$4*$E380+Main!$C$5*AS$2*$F380","v":3137.0565976834177},{"$f":"AT$2*$F380*Main!$C$4*$E380+Main!$C$5*AT$2*$F380","v":3515.6279051166575},{"$f":"AU$2*$F380*Main!$C$4*$E380+Main!$C$5*AU$2*$F380","v":2135.9250975057421},{"$f":"AV$2*$F380*Main!$C$4*$E380+Main!$C$5*AV$2*$F380","v":2506.6822740982025},{"$f":"AW$2*$F380*Main!$C$4*$E380+Main!$C$5*AW$2*$F380","v":2877.4397204224842},{"$f":"AX$2*$F380*Main!$C$4*$E380+Main!$C$5*AX$2*$F380","v":3248.1968970149455},{"$f":"AY$2*$F380*Main!$C$4*$E380+Main!$C$5*AY$2*$F380","v":3618.9513762892007},{"$f":"AZ$2*$F380*Main!$C$4*$E380+Main!$C$5*AZ$2*$F380","v":3284.122478191448},{"$f":"BA$2*$F380*Main!$C$4*$E380+Main!$C$5*BA$2*$F380","v":3724.1899433875128},{"$f":"BB$2*$F380*Main!$C$4*$E380+Main!$C$5*BB$2*$F380","v":4164.2574085835786},{"$f":"BC$2*$F380*Main!$C$4*$E380+Main!$C$5*BC$2*$F380","v":3398.8771839180881},{"$f":"BD$2*$F380*Main!$C$4*$E380+Main!$C$5*BD$2*$F380","v":3833.7873767056044},{"$f":"BE$2*$F380*Main!$C$4*$E380+Main!$C$5*BE$2*$F380","v":4268.6975694931198},{"$f":"BF$2*$F380*Main!$C$4*$E380+Main!$C$5*BF$2*$F380","v":3494.3892215680585},{"$f":"BG$2*$F380*Main!$C$4*$E380+Main!$C$5*BG$2*$F380","v":3937.9524111582041},{"$f":"BH$2*$F380*Main!$C$4*$E380+Main!$C$5*BH$2*$F380","v":4381.5182980665541},{"$f":"BI$2*$F380*Main!$C$4*$E380+Main!$C$5*BI$2*$F380","v":3461.913510376146},{"$f":"BJ$2*$F380*Main!$C$4*$E380+Main!$C$5*BJ$2*$F380","v":3937.4641965630431},{"$f":"BK$2*$F380*Main!$C$4*$E380+Main!$C$5*BK$2*$F380","v":4413.0121854317349},{"$f":"BL$2*$F380*Main!$C$4*$E380+Main!$C$5*BL$2*$F380","v":3576.6682161027861},{"$f":"BM$2*$F380*Main!$C$4*$E380+Main!$C$5*BM$2*$F380","v":4047.0616298811342},{"$f":"BN$2*$F380*Main!$C$4*$E380+Main!$C$5*BN$2*$F380","v":4517.4523463412752},{"$f":"BO$2*$F380*Main!$C$4*$E380+Main!$C$5*BO$2*$F380","v":3672.1802537527565},{"$f":"BP$2*$F380*Main!$C$4*$E380+Main!$C$5*BP$2*$F380","v":4151.2266643337343},{"$f":"BQ$2*$F380*Main!$C$4*$E380+Main!$C$5*BQ$2*$F380","v":4630.2730749147104},{"$f":"BR$2*$F380*Main!$C$4*$E380+Main!$C$5*BR$2*$F380","v":3779.4418095050501},{"$f":"BS$2*$F380*Main!$C$4*$E380+Main!$C$5*BS$2*$F380","v":4366.4268027078542},{"$f":"BT$2*$F380*Main!$C$4*$E380+Main!$C$5*BT$2*$F380","v":4953.411795910657},{"$f":"BU$2*$F380*Main!$C$4*$E380+Main!$C$5*BU$2*$F380","v":3894.1992125498959},{"$f":"BV$2*$F380*Main!$C$4*$E380+Main!$C$5*BV$2*$F380","v":4476.0242360259444},{"$f":"BW$2*$F380*Main!$C$4*$E380+Main!$C$5*BW$2*$F380","v":5057.8519568201982},{"$f":"BX$2*$F380*Main!$C$4*$E380+Main!$C$5*BX$2*$F380","v":3989.7085528816615},{"$f":"BY$2*$F380*Main!$C$4*$E380+Main!$C$5*BY$2*$F380","v":4580.1919677967489},{"$f":"BZ$2*$F380*Main!$C$4*$E380+Main!$C$5*BZ$2*$F380","v":5170.6726853936334},{"$f":"CA$2*$F380*Main!$C$4*$E380+Main!$C$5*CA$2*$F380","v":3325.3698681870237},{"$f":"CB$2*$F380*Main!$C$4*$E380+Main!$C$5*CB$2*$F380","v":3751.6891024906322},{"$f":"CC$2*$F380*Main!$C$4*$E380+Main!$C$5*CC$2*$F380","v":4178.0056394760359},{"$f":"CD$2*$F380*Main!$C$4*$E380+Main!$C$5*CD$2*$F380","v":3403.7916976881602},{"$f":"CE$2*$F380*Main!$C$4*$E380+Main!$C$5*CE$2*$F380","v":3837.0619210068489},{"$f":"CF$2*$F380*Main!$C$4*$E380+Main!$C$5*CF$2*$F380","v":4270.334841643742},{"$f":"CG$2*$F380*Main!$C$4*$E380+Main!$C$5*CG$2*$F380","v":3530.2635536986604},{"$f":"CH$2*$F380*Main!$C$4*$E380+Main!$C$5*CH$2*$F380","v":3961.8695316846729},{"$f":"CI$2*$F380*Main!$C$4*$E380+Main!$C$5*CI$2*$F380","v":4393.4755096706858},{"$f":"CJ$2*$F380*Main!$C$4*$E380+Main!$C$5*CJ$2*$F380","v":3468.7593039812182},{"$f":"CK$2*$F380*Main!$C$4*$E380+Main!$C$5*CK$2*$F380","v":3942.0280589664249},{"$f":"CL$2*$F380*Main!$C$4*$E380+Main!$C$5*CL$2*$F380","v":4415.2941166334258},{"$f":"CM$2*$F380*Main!$C$4*$E380+Main!$C$5*CM$2*$F380","v":3547.1811334823551},{"$f":"CN$2*$F380*Main!$C$4*$E380+Main!$C$5*CN$2*$F380","v":4027.4008774826407},{"$f":"CO$2*$F380*Main!$C$4*$E380+Main!$C$5*CO$2*$F380","v":4507.623318801132},{"$f":"CP$2*$F380*Main!$C$4*$E380+Main!$C$5*CP$2*$F380","v":3673.6529894928553},{"$f":"CQ$2*$F380*Main!$C$4*$E380+Main!$C$5*CQ$2*$F380","v":4152.208488160466},{"$f":"CR$2*$F380*Main!$C$4*$E380+Main!$C$5*CR$2*$F380","v":4630.7639868280767},{"$f":"CS$2*$F380*Main!$C$4*$E380+Main!$C$5*CS$2*$F380","v":4032.6525560283767},{"$f":"CT$2*$F380*Main!$C$4*$E380+Main!$C$5*CT$2*$F380","v":4535.2357652688743},{"$f":"CU$2*$F380*Main!$C$4*$E380+Main!$C$5*CU$2*$F380","v":5037.8162771911675},{"$f":"CV$2*$F380*Main!$C$4*$E380+Main!$C$5*CV$2*$F380","v":4111.0743855295132},{"$f":"CW$2*$F380*Main!$C$4*$E380+Main!$C$5*CW$2*$F380","v":4620.6085837850915},{"$f":"CX$2*$F380*Main!$C$4*$E380+Main!$C$5*CX$2*$F380","v":5130.1454793588737},{"$f":"CY$2*$F380*Main!$C$4*$E380+Main!$C$5*CY$2*$F380","v":4237.5462415400125},{"$f":"CZ$2*$F380*Main!$C$4*$E380+Main!$C$5*CZ$2*$F380","v":4745.4161944629159},{"$f":"DA$2*$F380*Main!$C$4*$E380+Main!$C$5*DA$2*$F380","v":5253.2861473858193},{"$f":"DB$2*$F380*Main!$C$4*$E380+Main!$C$5*DB$2*$F380","v":1229.1989253183988},{"$f":"DC$2*$F380*Main!$C$4*$E380+Main!$C$5*DC$2*$F380","v":1648.4333836239443},{"$f":"DD$2*$F380*Main!$C$4*$E380+Main!$C$5*DD$2*$F380","v":2067.6678419294899},{"$f":"DE$2*$F380*Main!$C$4*$E380+Main!$C$5*DE$2*$F380","v":2486.9023002350355},{"$f":"DF$2*$F380*Main!$C$4*$E380+Main!$C$5*DF$2*$F380","v":2906.1364888087605},{"$f":"DG$2*$F380*Main!$C$4*$E380+Main!$C$5*DG$2*$F380","v":1458.4739398196386},{"$f":"DH$2*$F380*Main!$C$4*$E380+Main!$C$5*DH$2*$F380","v":1847.5375453397069},{"$f":"DI$2*$F380*Main!$C$4*$E380+Main!$C$5*DI$2*$F380","v":2236.6006113961344},{"$f":"DJ$2*$F380*Main!$C$4*$E380+Main!$C$5*DJ$2*$F380","v":2625.6644866480228},{"$f":"DK$2*$F380*Main!$C$4*$E380+Main!$C$5*DK$2*$F380","v":3014.7278224362708},{"$f":"DL$2*$F380*Main!$C$4*$E380+Main!$C$5*DL$2*$F380","v":1579.5967440971922},{"$f":"DM$2*$F380*Main!$C$4*$E380+Main!$C$5*DM$2*$F380","v":1969.7303757493064},{"$f":"DN$2*$F380*Main!$C$4*$E380+Main!$C$5*DN$2*$F380","v":2359.8637376695997},{"$f":"DO$2*$F380*Main!$C$4*$E380+Main!$C$5*DO$2*$F380","v":2749.9968298580729},{"$f":"DP$2*$F380*Main!$C$4*$E380+Main!$C$5*DP$2*$F380","v":3140.1315404374695},{"$f":"DQ$2*$F380*Main!$C$4*$E380+Main!$C$5*DQ$2*$F380","v":1295.3630619673318},{"$f":"DR$2*$F380*Main!$C$4*$E380+Main!$C$5*DR$2*$F380","v":1730.0423643164729},{"$f":"DS$2*$F380*Main!$C$4*$E380+Main!$C$5*DS$2*$F380","v":2164.7216666656145},{"$f":"DT$2*$F380*Main!$C$4*$E380+Main!$C$5*DT$2*$F380","v":2599.4009690147559},{"$f":"DU$2*$F380*Main!$C$4*$E380+Main!$C$5*DU$2*$F380","v":3034.0810805593592},{"$f":"DV$2*$F380*Main!$C$4*$E380+Main!$C$5*DV$2*$F380","v":1524.6378067367511},{"$f":"DW$2*$F380*Main!$C$4*$E380+Main!$C$5*DW$2*$F380","v":1929.1459865685947},{"$f":"DX$2*$F380*Main!$C$4*$E380+Main!$C$5*DX$2*$F380","v":2333.6544361322594},{"$f":"DY$2*$F380*Main!$C$4*$E380+Main!$C$5*DY$2*$F380","v":2738.1636948913847},{"$f":"DZ$2*$F380*Main!$C$4*$E380+Main!$C$5*DZ$2*$F380","v":3142.6724141868704},{"$f":"EA$2*$F380*Main!$C$4*$E380+Main!$C$5*EA$2*$F380","v":1645.7608807461252},{"$f":"EB$2*$F380*Main!$C$4*$E380+Main!$C$5*EB$2*$F380","v":2051.3390867100147},{"$f":"EC$2*$F380*Main!$C$4*$E380+Main!$C$5*EC$2*$F380","v":2456.9175624057248},{"$f":"ED$2*$F380*Main!$C$4*$E380+Main!$C$5*ED$2*$F380","v":2862.4965775650758},{"$f":"EE$2*$F380*Main!$C$4*$E380+Main!$C$5*EE$2*$F380","v":3268.0734348698625},{"$f":"EF$2*$F380*Main!$C$4*$E380+Main!$C$5*EF$2*$F380","v":1601.0285556292904},{"$f":"EG$2*$F380*Main!$C$4*$E380+Main!$C$5*EG$2*$F380","v":2087.3534096554713},{"$f":"EH$2*$F380*Main!$C$4*$E380+Main!$C$5*EH$2*$F380","v":2573.6785334134729},{"$f":"EI$2*$F380*Main!$C$4*$E380+Main!$C$5*EI$2*$F380","v":3060.0023085123726},{"$f":"EJ$2*$F380*Main!$C$4*$E380+Main!$C$5*EJ$2*$F380","v":3546.3287809294775},{"$f":"EK$2*$F380*Main!$C$4*$E380+Main!$C$5*EK$2*$F380","v":1830.3033003987096},{"$f":"EL$2*$F380*Main!$C$4*$E380+Main!$C$5*EL$2*$F380","v":2286.4573016394143},{"$f":"EM$2*$F380*Main!$C$4*$E380+Main!$C$5*EM$2*$F380","v":2742.6115726119388},{"$f":"EN$2*$F380*Main!$C$4*$E380+Main!$C$5*EN$2*$F380","v":3198.7658435844633},{"$f":"EO$2*$F380*Main!$C$4*$E380+Main!$C$5*EO$2*$F380","v":3654.9201145569882},{"$f":"EP$2*$F380*Main!$C$4*$E380+Main!$C$5*EP$2*$F380","v":1951.4263744080833},{"$f":"EQ$2*$F380*Main!$C$4*$E380+Main!$C$5*EQ$2*$F380","v":2408.6504017808334},{"$f":"ER$2*$F380*Main!$C$4*$E380+Main!$C$5*ER$2*$F380","v":2865.8736199581217},{"$f":"ES$2*$F380*Main!$C$4*$E380+Main!$C$5*ES$2*$F380","v":3323.0987262581539},{"$f":"ET$2*$F380*Main!$C$4*$E380+Main!$C$5*ET$2*$F380","v":3780.323832558187},{"$f":"EU$2*$F380*Main!$C$4*$E380+Main!$C$5*EU$2*$F380","v":4604.3221764614391},{"$f":"EV$2*$F380*Main!$C$4*$E380+Main!$C$5*EV$2*$F380","v":4703.6050649624303},{"$f":"EW$2*$F380*Main!$C$4*$E380+Main!$C$5*EW$2*$F380","v":4825.0814876567001},{"$f":"EX$2*$F380*Main!$C$4*$E380+Main!$C$5*EX$2*$F380","v":4888.5628716186329},{"$f":"EY$2*$F380*Main!$C$4*$E380+Main!$C$5*EY$2*$F380","v":4987.8457601196242},{"$f":"EZ$2*$F380*Main!$C$4*$E380+Main!$C$5*EZ$2*$F380","v":5109.3194854956882},{"$f":"FA$2*$F380*Main!$C$4*$E380+Main!$C$5*FA$2*$F380","v":5540.3967891134607},{"$f":"FB$2*$F380*Main!$C$4*$E380+Main!$C$5*FB$2*$F380","v":5639.679677614452},{"$f":"FC$2*$F380*Main!$C$4*$E380+Main!$C$5*FC$2*$F380","v":5761.1561003087218},{"$f":"IF($D380<100,(FD$2*(1+Main!$C$3)*$E380*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E380*Main!$C$4)+(FD$2*Main!$C$5))","v":127.25040815400001},{"$f":"IF($D380<100,(FE$2*(1+Main!$C$3)*$E380*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E380*Main!$C$4)+(FE$2*Main!$C$5))","v":139.10581577560001},{"$f":"IF($D380<100,(FF$2*(1+Main!$C$3)*$E380*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E380*Main!$C$4)+(FF$2*Main!$C$5))","v":140.0553132423},{"$f":"IF($D380<100,(FG$2*(1+Main!$C$3)*$E380*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E380*Main!$C$4)+(FG$2*Main!$C$5))","v":151.19194240779998},{"$f":"IF($D380<100,(FH$2*(1+Main!$C$3)*$E380*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E380*Main!$C$4)+(FH$2*Main!$C$5))","v":203.97335298660002},{"$f":"IF($D380<100,(FI$2*(1+Main!$C$3)*$E380*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E380*Main!$C$4)+(FI$2*Main!$C$5))","v":57.626509801399997}]
["PA",33874,"(Bucks County, Chester County, Montgomery County-Bucks County-Chester County, Montgomery County)",33874,1.0089999999999999,{"$f":"IF($D381<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F381*Main!$C$4*$E381+Main!$C$5*G$2*$F381","v":1712.6511716485129},{"$f":"H$2*$F381*Main!$C$4*$E381+Main!$C$5*H$2*$F381","v":2115.5358861070367},{"$f":"I$2*$F381*Main!$C$4*$E381+Main!$C$5*I$2*$F381","v":2518.420906678024},{"$f":"J$2*$F381*Main!$C$4*$E381+Main!$C$5*J$2*$F381","v":2921.3053150240848},{"$f":"K$2*$F381*Main!$C$4*$E381+Main!$C$5*K$2*$F381","v":3324.1915600449247},{"$f":"L$2*$F381*Main!$C$4*$E381+Main!$C$5*L$2*$F381","v":2032.7024658044932},{"$f":"M$2*$F381*Main!$C$4*$E381+Main!$C$5*M$2*$F381","v":2397.6237248085022},{"$f":"N$2*$F381*Main!$C$4*$E381+Main!$C$5*N$2*$F381","v":2762.544983812511},{"$f":"O$2*$F381*Main!$C$4*$E381+Main!$C$5*O$2*$F381","v":3127.4653244791298},{"$f":"P$2*$F381*Main!$C$4*$E381+Main!$C$5*P$2*$F381","v":3492.3881140454555},{"$f":"Q$2*$F381*Main!$C$4*$E381+Main!$C$5*Q$2*$F381","v":2185.4360548416366},{"$f":"R$2*$F381*Main!$C$4*$E381+Main!$C$5*R$2*$F381","v":2541.4892357882886},{"$f":"S$2*$F381*Main!$C$4*$E381+Main!$C$5*S$2*$F381","v":2897.5421106224776},{"$f":"T$2*$F381*Main!$C$4*$E381+Main!$C$5*T$2*$F381","v":3253.5959037940556},{"$f":"U$2*$F381*Main!$C$4*$E381+Main!$C$5*U$2*$F381","v":3609.6475541783911},{"$f":"V$2*$F381*Main!$C$4*$E381+Main!$C$5*V$2*$F381","v":1820.7685630695762},{"$f":"W$2*$F381*Main!$C$4*$E381+Main!$C$5*W$2*$F381","v":2242.3839930355771},{"$f":"X$2*$F381*Main!$C$4*$E381+Main!$C$5*X$2*$F381","v":2663.9994230015791},{"$f":"Y$2*$F381*Main!$C$4*$E381+Main!$C$5*Y$2*$F381","v":3085.6136285177276},{"$f":"Z$2*$F381*Main!$C$4*$E381+Main!$C$5*Z$2*$F381","v":3507.2315073834338},{"$f":"AA$2*$F381*Main!$C$4*$E381+Main!$C$5*AA$2*$F381","v":2140.8195511130934},{"$f":"AB$2*$F381*Main!$C$4*$E381+Main!$C$5*AB$2*$F381","v":2524.4718317370434},{"$f":"AC$2*$F381*Main!$C$4*$E381+Main!$C$5*AC$2*$F381","v":2908.123500136066},{"$f":"AD$2*$F381*Main!$C$4*$E381+Main!$C$5*AD$2*$F381","v":3291.7742501976995},{"$f":"AE$2*$F381*Main!$C$4*$E381+Main!$C$5*AE$2*$F381","v":3675.4280613839651},{"$f":"AF$2*$F381*Main!$C$4*$E381+Main!$C$5*AF$2*$F381","v":2293.5531401502371},{"$f":"AG$2*$F381*Main!$C$4*$E381+Main!$C$5*AG$2*$F381","v":2668.3370366043664},{"$f":"AH$2*$F381*Main!$C$4*$E381+Main!$C$5*AH$2*$F381","v":3043.1209330584952},{"$f":"AI$2*$F381*Main!$C$4*$E381+Main!$C$5*AI$2*$F381","v":3417.9048295126249},{"$f":"AJ$2*$F381*Main!$C$4*$E381+Main!$C$5*AJ$2*$F381","v":3792.6875015169016},{"$f":"AK$2*$F381*Main!$C$4*$E381+Main!$C$5*AK$2*$F381","v":1951.2281848383207},{"$f":"AL$2*$F381*Main!$C$4*$E381+Main!$C$5*AL$2*$F381","v":2418.8232373312567},{"$f":"AM$2*$F381*Main!$C$4*$E381+Main!$C$5*AM$2*$F381","v":2886.4179837117299},{"$f":"AN$2*$F381*Main!$C$4*$E381+Main!$C$5*AN$2*$F381","v":3354.0130362046666},{"$f":"AO$2*$F381*Main!$C$4*$E381+Main!$C$5*AO$2*$F381","v":3821.6090070349924},{"$f":"AP$2*$F381*Main!$C$4*$E381+Main!$C$5*AP$2*$F381","v":2271.2791728818374},{"$f":"AQ$2*$F381*Main!$C$4*$E381+Main!$C$5*AQ$2*$F381","v":2700.9104638077956},{"$f":"AR$2*$F381*Main!$C$4*$E381+Main!$C$5*AR$2*$F381","v":3130.5417547337547},{"$f":"AS$2*$F381*Main!$C$4*$E381+Main!$C$5*AS$2*$F381","v":3560.1736578846385},{"$f":"AT$2*$F381*Main!$C$4*$E381+Main!$C$5*AT$2*$F381","v":3989.8055610355232},{"$f":"AU$2*$F381*Main!$C$4*$E381+Main!$C$5*AU$2*$F381","v":2424.0124558065181},{"$f":"AV$2*$F381*Main!$C$4*$E381+Main!$C$5*AV$2*$F381","v":2844.7762809000451},{"$f":"AW$2*$F381*Main!$C$4*$E381+Main!$C$5*AW$2*$F381","v":3265.540412106036},{"$f":"AX$2*$F381*Main!$C$4*$E381+Main!$C$5*AX$2*$F381","v":3686.3042371995643},{"$f":"AY$2*$F381*Main!$C$4*$E381+Main!$C$5*AY$2*$F381","v":4107.0650011684602},{"$f":"AZ$2*$F381*Main!$C$4*$E381+Main!$C$5*AZ$2*$F381","v":3727.0753561660595},{"$f":"BA$2*$F381*Main!$C$4*$E381+Main!$C$5*BA$2*$F381","v":4226.4978397897366},{"$f":"BB$2*$F381*Main!$C$4*$E381+Main!$C$5*BB$2*$F381","v":4725.9203234134147},{"$f":"BC$2*$F381*Main!$C$4*$E381+Main!$C$5*BC$2*$F381","v":3857.3078424871487},{"$f":"BD$2*$F381*Main!$C$4*$E381+Main!$C$5*BD$2*$F381","v":4350.8774558154637},{"$f":"BE$2*$F381*Main!$C$4*$E381+Main!$C$5*BE$2*$F381","v":4844.4470691437782},{"$f":"BF$2*$F381*Main!$C$4*$E381+Main!$C$5*BF$2*$F381","v":3965.7022656873596},{"$f":"BG$2*$F381*Main!$C$4*$E381+Main!$C$5*BG$2*$F381","v":4469.0919668334172},{"$f":"BH$2*$F381*Main!$C$4*$E381+Main!$C$5*BH$2*$F381","v":4972.4847291041069},{"$f":"BI$2*$F381*Main!$C$4*$E381+Main!$C$5*BI$2*$F381","v":3928.8463251245093},{"$f":"BJ$2*$F381*Main!$C$4*$E381+Main!$C$5*BJ$2*$F381","v":4468.5379032751225},{"$f":"BK$2*$F381*Main!$C$4*$E381+Main!$C$5*BK$2*$F381","v":5008.2264203011036},{"$f":"BL$2*$F381*Main!$C$4*$E381+Main!$C$5*BL$2*$F381","v":4059.0788114455986},{"$f":"BM$2*$F381*Main!$C$4*$E381+Main!$C$5*BM$2*$F381","v":4592.9175193008487},{"$f":"BN$2*$F381*Main!$C$4*$E381+Main!$C$5*BN$2*$F381","v":5126.7531660314662},{"$f":"BO$2*$F381*Main!$C$4*$E381+Main!$C$5*BO$2*$F381","v":4167.4732346458095},{"$f":"BP$2*$F381*Main!$C$4*$E381+Main!$C$5*BP$2*$F381","v":4711.1320303188031},{"$f":"BQ$2*$F381*Main!$C$4*$E381+Main!$C$5*BQ$2*$F381","v":5254.7908259917949},{"$f":"BR$2*$F381*Main!$C$4*$E381+Main!$C$5*BR$2*$F381","v":4289.2019167406861},{"$f":"BS$2*$F381*Main!$C$4*$E381+Main!$C$5*BS$2*$F381","v":4955.3577367910548},{"$f":"BT$2*$F381*Main!$C$4*$E381+Main!$C$5*BT$2*$F381","v":5621.5135568414225},{"$f":"BU$2*$F381*Main!$C$4*$E381+Main!$C$5*BU$2*$F381","v":4419.4374641864079},{"$f":"BV$2*$F381*Main!$C$4*$E381+Main!$C$5*BV$2*$F381","v":5079.7373528167809},{"$f":"BW$2*$F381*Main!$C$4*$E381+Main!$C$5*BW$2*$F381","v":5740.0403025717851},{"$f":"BX$2*$F381*Main!$C$4*$E381+Main!$C$5*BX$2*$F381","v":4527.8288262619872},{"$f":"BY$2*$F381*Main!$C$4*$E381+Main!$C$5*BY$2*$F381","v":5197.9549249593656},{"$f":"BZ$2*$F381*Main!$C$4*$E381+Main!$C$5*BZ$2*$F381","v":5868.0779625321147},{"$f":"CA$2*$F381*Main!$C$4*$E381+Main!$C$5*CA$2*$F381","v":3773.8860740304372},{"$f":"CB$2*$F381*Main!$C$4*$E381+Main!$C$5*CB$2*$F381","v":4257.7060054075328},{"$f":"CC$2*$F381*Main!$C$4*$E381+Main!$C$5*CC$2*$F381","v":4741.5228756599972},{"$f":"CD$2*$F381*Main!$C$4*$E381+Main!$C$5*CD$2*$F381","v":3862.8852115656796},{"$f":"CE$2*$F381*Main!$C$4*$E381+Main!$C$5*CE$2*$F381","v":4354.5936611180632},{"$f":"CF$2*$F381*Main!$C$4*$E381+Main!$C$5*CF$2*$F381","v":4846.3051717950784},{"$f":"CG$2*$F381*Main!$C$4*$E381+Main!$C$5*CG$2*$F381","v":4006.4152232858573},{"$f":"CH$2*$F381*Main!$C$4*$E381+Main!$C$5*CH$2*$F381","v":4496.2349589406258},{"$f":"CI$2*$F381*Main!$C$4*$E381+Main!$C$5*CI$2*$F381","v":4986.0546945953956},{"$f":"CJ$2*$F381*Main!$C$4*$E381+Main!$C$5*CJ$2*$F381","v":3936.6154594391701},{"$f":"CK$2*$F381*Main!$C$4*$E381+Main!$C$5*CK$2*$F381","v":4473.7173261515627},{"$f":"CL$2*$F381*Main!$C$4*$E381+Main!$C$5*CL$2*$F381","v":5010.8161317393242},{"$f":"CM$2*$F381*Main!$C$4*$E381+Main!$C$5*CM$2*$F381","v":4025.6145969744125},{"$f":"CN$2*$F381*Main!$C$4*$E381+Main!$C$5*CN$2*$F381","v":4570.6049818620932},{"$f":"CO$2*$F381*Main!$C$4*$E381+Main!$C$5*CO$2*$F381","v":5115.5984278744045},{"$f":"CP$2*$F381*Main!$C$4*$E381+Main!$C$5*CP$2*$F381","v":4169.1446086945907},{"$f":"CQ$2*$F381*Main!$C$4*$E381+Main!$C$5*CQ$2*$F381","v":4712.2462796846567},{"$f":"CR$2*$F381*Main!$C$4*$E381+Main!$C$5*CR$2*$F381","v":5255.3479506747226},{"$f":"CS$2*$F381*Main!$C$4*$E381+Main!$C$5*CS$2*$F381","v":4576.5649915195572},{"$f":"CT$2*$F381*Main!$C$4*$E381+Main!$C$5*CT$2*$F381","v":5146.9351607267226},{"$f":"CU$2*$F381*Main!$C$4*$E381+Main!$C$5*CU$2*$F381","v":5717.3022688092569},{"$f":"CV$2*$F381*Main!$C$4*$E381+Main!$C$5*CV$2*$F381","v":4665.5641290548001},{"$f":"CW$2*$F381*Main!$C$4*$E381+Main!$C$5*CW$2*$F381","v":5243.8228164372531},{"$f":"CX$2*$F381*Main!$C$4*$E381+Main!$C$5*CX$2*$F381","v":5822.0845649443372},{"$f":"CY$2*$F381*Main!$C$4*$E381+Main!$C$5*CY$2*$F381","v":4809.0941407749779},{"$f":"CZ$2*$F381*Main!$C$4*$E381+Main!$C$5*CZ$2*$F381","v":5385.4641142598157},{"$f":"DA$2*$F381*Main!$C$4*$E381+Main!$C$5*DA$2*$F381","v":5961.8340877446553},{"$f":"DB$2*$F381*Main!$C$4*$E381+Main!$C$5*DB$2*$F381","v":1394.9896974923179},{"$f":"DC$2*$F381*Main!$C$4*$E381+Main!$C$5*DC$2*$F381","v":1870.7692789124048},{"$f":"DD$2*$F381*Main!$C$4*$E381+Main!$C$5*DD$2*$F381","v":2346.548860332492},{"$f":"DE$2*$F381*Main!$C$4*$E381+Main!$C$5*DE$2*$F381","v":2822.3284417525792},{"$f":"DF$2*$F381*Main!$C$4*$E381+Main!$C$5*DF$2*$F381","v":3298.1077170602034},{"$f":"DG$2*$F381*Main!$C$4*$E381+Main!$C$5*DG$2*$F381","v":1655.1886584040224},{"$f":"DH$2*$F381*Main!$C$4*$E381+Main!$C$5*DH$2*$F381","v":2096.7280302588465},{"$f":"DI$2*$F381*Main!$C$4*$E381+Main!$C$5*DI$2*$F381","v":2538.2667898887444},{"$f":"DJ$2*$F381*Main!$C$4*$E381+Main!$C$5*DJ$2*$F381","v":2979.8064678560313},{"$f":"DK$2*$F381*Main!$C$4*$E381+Main!$C$5*DK$2*$F381","v":3421.3455335983922},{"$f":"DL$2*$F381*Main!$C$4*$E381+Main!$C$5*DL$2*$F381","v":1792.6481538675403},{"$f":"DM$2*$F381*Main!$C$4*$E381+Main!$C$5*DM$2*$F381","v":2235.4018738636669},{"$f":"DN$2*$F381*Main!$C$4*$E381+Main!$C$5*DN$2*$F381","v":2678.15528774733},{"$f":"DO$2*$F381*Main!$C$4*$E381+Main!$C$5*DO$2*$F381","v":3120.9083955185306},{"$f":"DP$2*$F381*Main!$C$4*$E381+Main!$C$5*DP$2*$F381","v":3563.6633399645102},{"$f":"DQ$2*$F381*Main!$C$4*$E381+Main!$C$5*DQ$2*$F381","v":1470.077860252326},{"$f":"DR$2*$F381*Main!$C$4*$E381+Main!$C$5*DR$2*$F381","v":1963.3854413121874},{"$f":"DS$2*$F381*Main!$C$4*$E381+Main!$C$5*DS$2*$F381","v":2456.6930223720492},{"$f":"DT$2*$F381*Main!$C$4*$E381+Main!$C$5*DT$2*$F381","v":2950.0006034319103},{"$f":"DU$2*$F381*Main!$C$4*$E381+Main!$C$5*DU$2*$F381","v":3443.309102829161},{"$f":"DV$2*$F381*Main!$C$4*$E381+Main!$C$5*DV$2*$F381","v":1730.2765150515677},{"$f":"DW$2*$F381*Main!$C$4*$E381+Main!$C$5*DW$2*$F381","v":2189.3435804337028},{"$f":"DX$2*$F381*Main!$C$4*$E381+Main!$C$5*DX$2*$F381","v":2648.4109519283015},{"$f":"DY$2*$F381*Main!$C$4*$E381+Main!$C$5*DY$2*$F381","v":3107.4792417602889},{"$f":"DZ$2*$F381*Main!$C$4*$E381+Main!$C$5*DZ$2*$F381","v":3566.5469193673512},{"$f":"EA$2*$F381*Main!$C$4*$E381+Main!$C$5*EA$2*$F381","v":1867.7363166275486},{"$f":"EB$2*$F381*Main!$C$4*$E381+Main!$C$5*EB$2*$F381","v":2328.0177301509866},{"$f":"EC$2*$F381*Main!$C$4*$E381+Main!$C$5*EC$2*$F381","v":2788.2994497868872},{"$f":"ED$2*$F381*Main!$C$4*$E381+Main!$C$5*ED$2*$F381","v":3248.5817816477143},{"$f":"EE$2*$F381*Main!$C$4*$E381+Main!$C$5*EE$2*$F381","v":3708.8616646088367},{"$f":"EF$2*$F381*Main!$C$4*$E381+Main!$C$5*EF$2*$F381","v":1816.9706257393163},{"$f":"EG$2*$F381*Main!$C$4*$E381+Main!$C$5*EG$2*$F381","v":2368.8895601178569},{"$f":"EH$2*$F381*Main!$C$4*$E381+Main!$C$5*EH$2*$F381","v":2920.808800608861},{"$f":"EI$2*$F381*Main!$C$4*$E381+Main!$C$5*EI$2*$F381","v":3472.7265105375495},{"$f":"EJ$2*$F381*Main!$C$4*$E381+Main!$C$5*EJ$2*$F381","v":4024.6472815908692},{"$f":"EK$2*$F381*Main!$C$4*$E381+Main!$C$5*EK$2*$F381","v":2077.1692805385574},{"$f":"EL$2*$F381*Main!$C$4*$E381+Main!$C$5*EL$2*$F381","v":2594.848005351836},{"$f":"EM$2*$F381*Main!$C$4*$E381+Main!$C$5*EM$2*$F381","v":3112.5270362775768},{"$f":"EN$2*$F381*Main!$C$4*$E381+Main!$C$5*EN$2*$F381","v":3630.2060672033176},{"$f":"EO$2*$F381*Main!$C$4*$E381+Main!$C$5*EO$2*$F381","v":4147.8850981290589},{"$f":"EP$2*$F381*Main!$C$4*$E381+Main!$C$5*EP$2*$F381","v":2214.6290821145385},{"$f":"EQ$2*$F381*Main!$C$4*$E381+Main!$C$5*EQ$2*$F381","v":2733.522155069119},{"$f":"ER$2*$F381*Main!$C$4*$E381+Main!$C$5*ER$2*$F381","v":3252.4143096863099},{"$f":"ES$2*$F381*Main!$C$4*$E381+Main!$C$5*ES$2*$F381","v":3771.308607090743},{"$f":"ET$2*$F381*Main!$C$4*$E381+Main!$C$5*ET$2*$F381","v":4290.2029044951769},{"$f":"EU$2*$F381*Main!$C$4*$E381+Main!$C$5*EU$2*$F381","v":5225.3397459124617},{"$f":"EV$2*$F381*Main!$C$4*$E381+Main!$C$5*EV$2*$F381","v":5338.0136213474616},{"$f":"EW$2*$F381*Main!$C$4*$E381+Main!$C$5*EW$2*$F381","v":5475.8744302501646},{"$f":"EX$2*$F381*Main!$C$4*$E381+Main!$C$5*EX$2*$F381","v":5547.9179984517168},{"$f":"EY$2*$F381*Main!$C$4*$E381+Main!$C$5*EY$2*$F381","v":5660.5918738867176},{"$f":"EZ$2*$F381*Main!$C$4*$E381+Main!$C$5*EZ$2*$F381","v":5798.4496216647885},{"$f":"FA$2*$F381*Main!$C$4*$E381+Main!$C$5*FA$2*$F381","v":6287.6693768917903},{"$f":"FB$2*$F381*Main!$C$4*$E381+Main!$C$5*FB$2*$F381","v":6400.3432523267911},{"$f":"FC$2*$F381*Main!$C$4*$E381+Main!$C$5*FC$2*$F381","v":6538.204061229495},{"$f":"IF($D381<100,(FD$2*(1+Main!$C$3)*$E381*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E381*Main!$C$4)+(FD$2*Main!$C$5))","v":144.41357270999998},{"$f":"IF($D381<100,(FE$2*(1+Main!$C$3)*$E381*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E381*Main!$C$4)+(FE$2*Main!$C$5))","v":157.86800319399998},{"$f":"IF($D381<100,(FF$2*(1+Main!$C$3)*$E381*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E381*Main!$C$4)+(FF$2*Main!$C$5))","v":158.9455661145},{"$f":"IF($D381<100,(FG$2*(1+Main!$C$3)*$E381*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E381*Main!$C$4)+(FG$2*Main!$C$5))","v":171.58427139699998},{"$f":"IF($D381<100,(FH$2*(1+Main!$C$3)*$E381*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E381*Main!$C$4)+(FH$2*Main!$C$5))","v":231.48468495899999},{"$f":"IF($D381<100,(FI$2*(1+Main!$C$3)*$E381*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E381*Main!$C$4)+(FI$2*Main!$C$5))","v":65.39900566099999}]
["PA",35084,"(Newark, Pike County)",35084,1.1443000000000001,{"$f":"IF($D382<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F382*Main!$C$4*$E382+Main!$C$5*G$2*$F382","v":1893.3565587294249},{"$f":"H$2*$F382*Main!$C$4*$E382+Main!$C$5*H$2*$F382","v":2338.7504773273613},{"$f":"I$2*$F382*Main!$C$4*$E382+Main!$C$5*I$2*$F382","v":2784.1447343363234},{"$f":"J$2*$F382*Main!$C$4*$E382+Main!$C$5*J$2*$F382","v":3229.538314523234},{"$f":"K$2*$F382*Main!$C$4*$E382+Main!$C$5*K$2*$F382","v":3674.9339251762995},{"$f":"L$2*$F382*Main!$C$4*$E382+Main!$C$5*L$2*$F382","v":2247.1771305723114},{"$f":"M$2*$F382*Main!$C$4*$E382+Main!$C$5*M$2*$F382","v":2650.6019905745898},{"$f":"N$2*$F382*Main!$C$4*$E382+Main!$C$5*N$2*$F382","v":3054.0268505768681},{"$f":"O$2*$F382*Main!$C$4*$E382+Main!$C$5*O$2*$F382","v":3457.4506953460686},{"$f":"P$2*$F382*Main!$C$4*$E382+Main!$C$5*P$2*$F382","v":3860.8772474034772},{"$f":"Q$2*$F382*Main!$C$4*$E382+Main!$C$5*Q$2*$F382","v":2416.0259582430449},{"$f":"R$2*$F382*Main!$C$4*$E382+Main!$C$5*R$2*$F382","v":2809.647050828366},{"$f":"S$2*$F382*Main!$C$4*$E382+Main!$C$5*S$2*$F382","v":3203.2678050026625},{"$f":"T$2*$F382*Main!$C$4*$E382+Main!$C$5*T$2*$F382","v":3596.8895744100346},{"$f":"U$2*$F382*Main!$C$4*$E382+Main!$C$5*U$2*$F382","v":3990.5089749402268},{"$f":"V$2*$F382*Main!$C$4*$E382+Main!$C$5*V$2*$F382","v":2012.8816409811413},{"$f":"W$2*$F382*Main!$C$4*$E382+Main!$C$5*W$2*$F382","v":2478.9825918357637},{"$f":"X$2*$F382*Main!$C$4*$E382+Main!$C$5*X$2*$F382","v":2945.0835426903864},{"$f":"Y$2*$F382*Main!$C$4*$E382+Main!$C$5*Y$2*$F382","v":3411.1831399009056},{"$f":"Z$2*$F382*Main!$C$4*$E382+Main!$C$5*Z$2*$F382","v":3877.2867980437341},{"$f":"AA$2*$F382*Main!$C$4*$E382+Main!$C$5*AA$2*$F382","v":2366.7018744130019},{"$f":"AB$2*$F382*Main!$C$4*$E382+Main!$C$5*AB$2*$F382","v":2790.8341050829927},{"$f":"AC$2*$F382*Main!$C$4*$E382+Main!$C$5*AC$2*$F382","v":3214.9656589309311},{"$f":"AD$2*$F382*Main!$C$4*$E382+Main!$C$5*AD$2*$F382","v":3639.0961975457926},{"$f":"AE$2*$F382*Main!$C$4*$E382+Main!$C$5*AE$2*$F382","v":4063.2301202709123},{"$f":"AF$2*$F382*Main!$C$4*$E382+Main!$C$5*AF$2*$F382","v":2535.5507020837358},{"$f":"AG$2*$F382*Main!$C$4*$E382+Main!$C$5*AG$2*$F382","v":2949.8788269257429},{"$f":"AH$2*$F382*Main!$C$4*$E382+Main!$C$5*AH$2*$F382","v":3364.2069517677505},{"$f":"AI$2*$F382*Main!$C$4*$E382+Main!$C$5*AI$2*$F382","v":3778.5350766097581},{"$f":"AJ$2*$F382*Main!$C$4*$E382+Main!$C$5*AJ$2*$F382","v":4192.8618478076623},{"$f":"AK$2*$F382*Main!$C$4*$E382+Main!$C$5*AK$2*$F382","v":2157.1063287717416},{"$f":"AL$2*$F382*Main!$C$4*$E382+Main!$C$5*AL$2*$F382","v":2674.0383077542224},{"$f":"AM$2*$F382*Main!$C$4*$E382+Main!$C$5*AM$2*$F382","v":3190.9699483256777},{"$f":"AN$2*$F382*Main!$C$4*$E382+Main!$C$5*AN$2*$F382","v":3707.901927308159},{"$f":"AO$2*$F382*Main!$C$4*$E382+Main!$C$5*AO$2*$F382","v":4224.8349215237176},{"$f":"AP$2*$F382*Main!$C$4*$E382+Main!$C$5*AP$2*$F382","v":2510.9265622036014},{"$f":"AQ$2*$F382*Main!$C$4*$E382+Main!$C$5*AQ$2*$F382","v":2985.8891441793994},{"$f":"AR$2*$F382*Main!$C$4*$E382+Main!$C$5*AR$2*$F382","v":3460.8517261551979},{"$f":"AS$2*$F382*Main!$C$4*$E382+Main!$C$5*AS$2*$F382","v":3935.814984953046},{"$f":"AT$2*$F382*Main!$C$4*$E382+Main!$C$5*AT$2*$F382","v":4410.7782437508959},{"$f":"AU$2*$F382*Main!$C$4*$E382+Main!$C$5*AU$2*$F382","v":2679.7750514633099},{"$f":"AV$2*$F382*Main!$C$4*$E382+Main!$C$5*AV$2*$F382","v":3144.9345428442016},{"$f":"AW$2*$F382*Main!$C$4*$E382+Main!$C$5*AW$2*$F382","v":3610.0943726361193},{"$f":"AX$2*$F382*Main!$C$4*$E382+Main!$C$5*AX$2*$F382","v":4075.2538640170114},{"$f":"AY$2*$F382*Main!$C$4*$E382+Main!$C$5*AY$2*$F382","v":4540.4099712876459},{"$f":"AZ$2*$F382*Main!$C$4*$E382+Main!$C$5*AZ$2*$F382","v":4120.3268285411586},{"$f":"BA$2*$F382*Main!$C$4*$E382+Main!$C$5*BA$2*$F382","v":4672.4444171074601},{"$f":"BB$2*$F382*Main!$C$4*$E382+Main!$C$5*BB$2*$F382","v":5224.5620056737635},{"$f":"BC$2*$F382*Main!$C$4*$E382+Main!$C$5*BC$2*$F382","v":4264.3004153506263},{"$f":"BD$2*$F382*Main!$C$4*$E382+Main!$C$5*BD$2*$F382","v":4809.9475851039424},{"$f":"BE$2*$F382*Main!$C$4*$E382+Main!$C$5*BE$2*$F382","v":5355.5947548572576},{"$f":"BF$2*$F382*Main!$C$4*$E382+Main!$C$5*BF$2*$F382","v":4384.1317595806777},{"$f":"BG$2*$F382*Main!$C$4*$E382+Main!$C$5*BG$2*$F382","v":4940.6351550411382},{"$f":"BH$2*$F382*Main!$C$4*$E382+Main!$C$5*BH$2*$F382","v":5497.1419346118573},{"$f":"BI$2*$F382*Main!$C$4*$E382+Main!$C$5*BI$2*$F382","v":4343.3870720763052},{"$f":"BJ$2*$F382*Main!$C$4*$E382+Main!$C$5*BJ$2*$F382","v":4940.02263108447},{"$f":"BK$2*$F382*Main!$C$4*$E382+Main!$C$5*BK$2*$F382","v":5536.6548059823754},{"$f":"BL$2*$F382*Main!$C$4*$E382+Main!$C$5*BL$2*$F382","v":4487.3606588857738},{"$f":"BM$2*$F382*Main!$C$4*$E382+Main!$C$5*BM$2*$F382","v":5077.5257990809514},{"$f":"BN$2*$F382*Main!$C$4*$E382+Main!$C$5*BN$2*$F382","v":5667.6875551658695},{"$f":"BO$2*$F382*Main!$C$4*$E382+Main!$C$5*BO$2*$F382","v":4607.1920031158243},{"$f":"BP$2*$F382*Main!$C$4*$E382+Main!$C$5*BP$2*$F382","v":5208.2133690181472},{"$f":"BQ$2*$F382*Main!$C$4*$E382+Main!$C$5*BQ$2*$F382","v":5809.2347349204683},{"$f":"BR$2*$F382*Main!$C$4*$E382+Main!$C$5*BR$2*$F382","v":4741.7645316290182},{"$f":"BS$2*$F382*Main!$C$4*$E382+Main!$C$5*BS$2*$F382","v":5478.207837719252},{"$f":"BT$2*$F382*Main!$C$4*$E382+Main!$C$5*BT$2*$F382","v":6214.6511438094858},{"$f":"BU$2*$F382*Main!$C$4*$E382+Main!$C$5*BU$2*$F382","v":4885.7415025487444},{"$f":"BV$2*$F382*Main!$C$4*$E382+Main!$C$5*BV$2*$F382","v":5615.7110057157333},{"$f":"BW$2*$F382*Main!$C$4*$E382+Main!$C$5*BW$2*$F382","v":6345.68389299298},{"$f":"BX$2*$F382*Main!$C$4*$E382+Main!$C$5*BX$2*$F382","v":5005.5694626685372},{"$f":"BY$2*$F382*Main!$C$4*$E382+Main!$C$5*BY$2*$F382","v":5746.4019597631868},{"$f":"BZ$2*$F382*Main!$C$4*$E382+Main!$C$5*BZ$2*$F382","v":6487.2310727475797},{"$f":"CA$2*$F382*Main!$C$4*$E382+Main!$C$5*CA$2*$F382","v":4172.07664260402},{"$f":"CB$2*$F382*Main!$C$4*$E382+Main!$C$5*CB$2*$F382","v":4706.9454211861212},{"$f":"CC$2*$F382*Main!$C$4*$E382+Main!$C$5*CC$2*$F382","v":5241.8108156579647},{"$f":"CD$2*$F382*Main!$C$4*$E382+Main!$C$5*CD$2*$F382","v":4270.4662642404073},{"$f":"CE$2*$F382*Main!$C$4*$E382+Main!$C$5*CE$2*$F382","v":4814.0558949569586},{"$f":"CF$2*$F382*Main!$C$4*$E382+Main!$C$5*CF$2*$F382","v":5357.6489097837657},{"$f":"CG$2*$F382*Main!$C$4*$E382+Main!$C$5*CG$2*$F382","v":4429.1404260099252},{"$f":"CH$2*$F382*Main!$C$4*$E382+Main!$C$5*CH$2*$F382","v":4970.6420606973888},{"$f":"CI$2*$F382*Main!$C$4*$E382+Main!$C$5*CI$2*$F382","v":5512.1436953848533},{"$f":"CJ$2*$F382*Main!$C$4*$E382+Main!$C$5*CJ$2*$F382","v":4351.9759439106983},{"$f":"CK$2*$F382*Main!$C$4*$E382+Main!$C$5*CK$2*$F382","v":4945.7485456407321},{"$f":"CL$2*$F382*Main!$C$4*$E382+Main!$C$5*CL$2*$F382","v":5539.5177632605064},{"$f":"CM$2*$F382*Main!$C$4*$E382+Main!$C$5*CM$2*$F382","v":4450.3655655470866},{"$f":"CN$2*$F382*Main!$C$4*$E382+Main!$C$5*CN$2*$F382","v":5052.8590194115677},{"$f":"CO$2*$F382*Main!$C$4*$E382+Main!$C$5*CO$2*$F382","v":5655.3558573863074},{"$f":"CP$2*$F382*Main!$C$4*$E382+Main!$C$5*CP$2*$F382","v":4609.0397273166045},{"$f":"CQ$2*$F382*Main!$C$4*$E382+Main!$C$5*CQ$2*$F382","v":5209.4451851520007},{"$f":"CR$2*$F382*Main!$C$4*$E382+Main!$C$5*CR$2*$F382","v":5809.850642987396},{"$f":"CS$2*$F382*Main!$C$4*$E382+Main!$C$5*CS$2*$F382","v":5059.4478820835793},{"$f":"CT$2*$F382*Main!$C$4*$E382+Main!$C$5*CT$2*$F382","v":5689.9989940957976},{"$f":"CU$2*$F382*Main!$C$4*$E382+Main!$C$5*CU$2*$F382","v":6320.5467219977581},{"$f":"CV$2*$F382*Main!$C$4*$E382+Main!$C$5*CV$2*$F382","v":5157.8375037199676},{"$f":"CW$2*$F382*Main!$C$4*$E382+Main!$C$5*CW$2*$F382","v":5797.109467866635},{"$f":"CX$2*$F382*Main!$C$4*$E382+Main!$C$5*CX$2*$F382","v":6436.3848161235592},{"$f":"CY$2*$F382*Main!$C$4*$E382+Main!$C$5*CY$2*$F382","v":5316.5116654894846},{"$f":"CZ$2*$F382*Main!$C$4*$E382+Main!$C$5*CZ$2*$F382","v":5953.6956336070652},{"$f":"DA$2*$F382*Main!$C$4*$E382+Main!$C$5*DA$2*$F382","v":6590.8796017246477},{"$f":"DB$2*$F382*Main!$C$4*$E382+Main!$C$5*DB$2*$F382","v":1542.1779617648328},{"$f":"DC$2*$F382*Main!$C$4*$E382+Main!$C$5*DC$2*$F382","v":2068.158036343696},{"$f":"DD$2*$F382*Main!$C$4*$E382+Main!$C$5*DD$2*$F382","v":2594.1381109225595},{"$f":"DE$2*$F382*Main!$C$4*$E382+Main!$C$5*DE$2*$F382","v":3120.1181855014229},{"$f":"DF$2*$F382*Main!$C$4*$E382+Main!$C$5*DF$2*$F382","v":3646.0979216692604},{"$f":"DG$2*$F382*Main!$C$4*$E382+Main!$C$5*DG$2*$F382","v":1829.8310562023635},{"$f":"DH$2*$F382*Main!$C$4*$E382+Main!$C$5*DH$2*$F382","v":2317.9581654921776},{"$f":"DI$2*$F382*Main!$C$4*$E382+Main!$C$5*DI$2*$F382","v":2806.0845979599399},{"$f":"DJ$2*$F382*Main!$C$4*$E382+Main!$C$5*DJ$2*$F382","v":3294.212045660779},{"$f":"DK$2*$F382*Main!$C$4*$E382+Main!$C$5*DK$2*$F382","v":3782.3388165395677},{"$f":"DL$2*$F382*Main!$C$4*$E382+Main!$C$5*DL$2*$F382","v":1981.7941889195622},{"$f":"DM$2*$F382*Main!$C$4*$E382+Main!$C$5*DM$2*$F382","v":2471.2637747486606},{"$f":"DN$2*$F382*Main!$C$4*$E382+Main!$C$5*DN$2*$F382","v":2960.733022166733},{"$f":"DO$2*$F382*Main!$C$4*$E382+Main!$C$5*DO$2*$F382","v":3450.2019311737804},{"$f":"DP$2*$F382*Main!$C$4*$E382+Main!$C$5*DP$2*$F382","v":3939.6728706469821},{"$f":"DQ$2*$F382*Main!$C$4*$E382+Main!$C$5*DQ$2*$F382","v":1625.1888327455008},{"$f":"DR$2*$F382*Main!$C$4*$E382+Main!$C$5*DR$2*$F382","v":2170.5463226607453},{"$f":"DS$2*$F382*Main!$C$4*$E382+Main!$C$5*DS$2*$F382","v":2715.9038125759907},{"$f":"DT$2*$F382*Main!$C$4*$E382+Main!$C$5*DT$2*$F382","v":3261.2613024912353},{"$f":"DU$2*$F382*Main!$C$4*$E382+Main!$C$5*DU$2*$F382","v":3806.6198076395567},{"$f":"DV$2*$F382*Main!$C$4*$E382+Main!$C$5*DV$2*$F382","v":1912.8415887720057},{"$f":"DW$2*$F382*Main!$C$4*$E382+Main!$C$5*DW$2*$F382","v":2420.3457749871754},{"$f":"DX$2*$F382*Main!$C$4*$E382+Main!$C$5*DX$2*$F382","v":2927.8502996133711},{"$f":"DY$2*$F382*Main!$C$4*$E382+Main!$C$5*DY$2*$F382","v":3435.3558394726438},{"$f":"DZ$2*$F382*Main!$C$4*$E382+Main!$C$5*DZ$2*$F382","v":3942.8607025098659},{"$f":"EA$2*$F382*Main!$C$4*$E382+Main!$C$5*EA$2*$F382","v":2064.8050599002304},{"$f":"EB$2*$F382*Main!$C$4*$E382+Main!$C$5*EB$2*$F382","v":2573.6517226546848},{"$f":"EC$2*$F382*Main!$C$4*$E382+Main!$C$5*EC$2*$F382","v":3082.4987238201643},{"$f":"ED$2*$F382*Main!$C$4*$E382+Main!$C$5*ED$2*$F382","v":3591.3464018076957},{"$f":"EE$2*$F382*Main!$C$4*$E382+Main!$C$5*EE$2*$F382","v":4100.1913725070208},{"$f":"EF$2*$F382*Main!$C$4*$E382+Main!$C$5*EF$2*$F382","v":2008.6829753842414},{"$f":"EG$2*$F382*Main!$C$4*$E382+Main!$C$5*EG$2*$F382","v":2618.8360244063138},{"$f":"EH$2*$F382*Main!$C$4*$E382+Main!$C$5*EH$2*$F382","v":3228.9894118394122},{"$f":"EI$2*$F382*Main!$C$4*$E382+Main!$C$5*EI$2*$F382","v":3839.1411072173823},{"$f":"EJ$2*$F382*Main!$C$4*$E382+Main!$C$5*EJ$2*$F382","v":4449.2961867056101},{"$f":"EK$2*$F382*Main!$C$4*$E382+Main!$C$5*EK$2*$F382","v":2296.3357314107461},{"$f":"EL$2*$F382*Main!$C$4*$E382+Main!$C$5*EL$2*$F382","v":2868.6358151437698},{"$f":"EM$2*$F382*Main!$C$4*$E382+Main!$C$5*EM$2*$F382","v":3440.936237287819},{"$f":"EN$2*$F382*Main!$C$4*$E382+Main!$C$5*EN$2*$F382","v":4013.2366594318682},{"$f":"EO$2*$F382*Main!$C$4*$E382+Main!$C$5*EO$2*$F382","v":4585.5370815759179},{"$f":"EP$2*$F382*Main!$C$4*$E382+Main!$C$5*EP$2*$F382","v":2448.2992025389703},{"$f":"EQ$2*$F382*Main!$C$4*$E382+Main!$C$5*EQ$2*$F382","v":3021.9417628112787},{"$f":"ER$2*$F382*Main!$C$4*$E382+Main!$C$5*ER$2*$F382","v":3595.5833078505093},{"$f":"ES$2*$F382*Main!$C$4*$E382+Main!$C$5*ES$2*$F382","v":4169.2272217669197},{"$f":"ET$2*$F382*Main!$C$4*$E382+Main!$C$5*ET$2*$F382","v":4742.8711356833319},{"$f":"EU$2*$F382*Main!$C$4*$E382+Main!$C$5*EU$2*$F382","v":5776.6762101298073},{"$f":"EV$2*$F382*Main!$C$4*$E382+Main!$C$5*EV$2*$F382","v":5901.238540500316},{"$f":"EW$2*$F382*Main!$C$4*$E382+Main!$C$5*EW$2*$F382","v":6053.6453300723169},{"$f":"EX$2*$F382*Main!$C$4*$E382+Main!$C$5*EX$2*$F382","v":6133.2903649905393},{"$f":"EY$2*$F382*Main!$C$4*$E382+Main!$C$5*EY$2*$F382","v":6257.8526953610472},{"$f":"EZ$2*$F382*Main!$C$4*$E382+Main!$C$5*EZ$2*$F382","v":6410.2561008227913},{"$f":"FA$2*$F382*Main!$C$4*$E382+Main!$C$5*FA$2*$F382","v":6951.0944498997187},{"$f":"FB$2*$F382*Main!$C$4*$E382+Main!$C$5*FB$2*$F382","v":7075.6567802702275},{"$f":"FC$2*$F382*Main!$C$4*$E382+Main!$C$5*FC$2*$F382","v":7228.0635698422293},{"$f":"IF($D382<100,(FD$2*(1+Main!$C$3)*$E382*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E382*Main!$C$4)+(FD$2*Main!$C$5))","v":159.65094911700001},{"$f":"IF($D382<100,(FE$2*(1+Main!$C$3)*$E382*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E382*Main!$C$4)+(FE$2*Main!$C$5))","v":174.52498454380003},{"$f":"IF($D382<100,(FF$2*(1+Main!$C$3)*$E382*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E382*Main!$C$4)+(FF$2*Main!$C$5))","v":175.71624336915002},{"$f":"IF($D382<100,(FG$2*(1+Main!$C$3)*$E382*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E382*Main!$C$4)+(FG$2*Main!$C$5))","v":189.68848473189999},{"$f":"IF($D382<100,(FH$2*(1+Main!$C$3)*$E382*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E382*Main!$C$4)+(FH$2*Main!$C$5))","v":255.90911550930005},{"$f":"IF($D382<100,(FI$2*(1+Main!$C$3)*$E382*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E382*Main!$C$4)+(FI$2*Main!$C$5))","v":72.299390764700007}]
["PA",37964,"(Delaware County,  Philadelphia, Philadelphia County)",37964,1.0938000000000001,{"$f":"IF($D383<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F383*Main!$C$4*$E383+Main!$C$5*G$2*$F383","v":1825.9092413045466},{"$f":"H$2*$F383*Main!$C$4*$E383+Main!$C$5*H$2*$F383","v":2255.4368272414308},{"$f":"I$2*$F383*Main!$C$4*$E383+Main!$C$5*I$2*$F383","v":2684.9647395340758},{"$f":"J$2*$F383*Main!$C$4*$E383+Main!$C$5*J$2*$F383","v":3114.4919991152001},{"$f":"K$2*$F383*Main!$C$4*$E383+Main!$C$5*K$2*$F383","v":3544.0212168308863},{"$f":"L$2*$F383*Main!$C$4*$E383+Main!$C$5*L$2*$F383","v":2167.1256112022093},{"$f":"M$2*$F383*Main!$C$4*$E383+Main!$C$5*M$2*$F383","v":2556.1792084519925},{"$f":"N$2*$F383*Main!$C$4*$E383+Main!$C$5*N$2*$F383","v":2945.2328057017753},{"$f":"O$2*$F383*Main!$C$4*$E383+Main!$C$5*O$2*$F383","v":3334.2854238842774},{"$f":"P$2*$F383*Main!$C$4*$E383+Main!$C$5*P$2*$F383","v":3723.3406529128633},{"$f":"Q$2*$F383*Main!$C$4*$E383+Main!$C$5*Q$2*$F383","v":2329.9595124058601},{"$f":"R$2*$F383*Main!$C$4*$E383+Main!$C$5*R$2*$F383","v":2709.5585832783004},{"$f":"S$2*$F383*Main!$C$4*$E383+Main!$C$5*S$2*$F383","v":3089.157327794981},{"$f":"T$2*$F383*Main!$C$4*$E383+Main!$C$5*T$2*$F383","v":3468.7570513789415},{"$f":"U$2*$F383*Main!$C$4*$E383+Main!$C$5*U$2*$F383","v":3848.3544904725795},{"$f":"V$2*$F383*Main!$C$4*$E383+Main!$C$5*V$2*$F383","v":1941.1764640814072},{"$f":"W$2*$F383*Main!$C$4*$E383+Main!$C$5*W$2*$F383","v":2390.6734326383548},{"$f":"X$2*$F383*Main!$C$4*$E383+Main!$C$5*X$2*$F383","v":2840.1704011953034},{"$f":"Y$2*$F383*Main!$C$4*$E383+Main!$C$5*Y$2*$F383","v":3289.6660643292098},{"$f":"Z$2*$F383*Main!$C$4*$E383+Main!$C$5*Z$2*$F383","v":3739.1656437322404},{"$f":"AA$2*$F383*Main!$C$4*$E383+Main!$C$5*AA$2*$F383","v":2282.3925076233095},{"$f":"AB$2*$F383*Main!$C$4*$E383+Main!$C$5*AB$2*$F383","v":2691.415813848917},{"$f":"AC$2*$F383*Main!$C$4*$E383+Main!$C$5*AC$2*$F383","v":3100.4384673630029},{"$f":"AD$2*$F383*Main!$C$4*$E383+Main!$C$5*AD$2*$F383","v":3509.4601418098086},{"$f":"AE$2*$F383*Main!$C$4*$E383+Main!$C$5*AE$2*$F383","v":3918.4850798142174},{"$f":"AF$2*$F383*Main!$C$4*$E383+Main!$C$5*AF$2*$F383","v":2445.2264088269608},{"$f":"AG$2*$F383*Main!$C$4*$E383+Main!$C$5*AG$2*$F383","v":2844.7948623194643},{"$f":"AH$2*$F383*Main!$C$4*$E383+Main!$C$5*AH$2*$F383","v":3244.3633158119678},{"$f":"AI$2*$F383*Main!$C$4*$E383+Main!$C$5*AI$2*$F383","v":3643.9317693044723},{"$f":"AJ$2*$F383*Main!$C$4*$E383+Main!$C$5*AJ$2*$F383","v":4043.498917373935},{"$f":"AK$2*$F383*Main!$C$4*$E383+Main!$C$5*AK$2*$F383","v":2080.2634147389422},{"$f":"AL$2*$F383*Main!$C$4*$E383+Main!$C$5*AL$2*$F383","v":2578.7806502792796},{"$f":"AM$2*$F383*Main!$C$4*$E383+Main!$C$5*AM$2*$F383","v":3077.2975594638574},{"$f":"AN$2*$F383*Main!$C$4*$E383+Main!$C$5*AN$2*$F383","v":3575.8147950041948},{"$f":"AO$2*$F383*Main!$C$4*$E383+Main!$C$5*AO$2*$F383","v":4074.3330096118138},{"$f":"AP$2*$F383*Main!$C$4*$E383+Main!$C$5*AP$2*$F383","v":2421.4794582808445},{"$f":"AQ$2*$F383*Main!$C$4*$E383+Main!$C$5*AQ$2*$F383","v":2879.5223787783207},{"$f":"AR$2*$F383*Main!$C$4*$E383+Main!$C$5*AR$2*$F383","v":3337.5652992757978},{"$f":"AS$2*$F383*Main!$C$4*$E383+Main!$C$5*AS$2*$F383","v":3795.6088724847937},{"$f":"AT$2*$F383*Main!$C$4*$E383+Main!$C$5*AT$2*$F383","v":4253.6524456937905},{"$f":"AU$2*$F383*Main!$C$4*$E383+Main!$C$5*AU$2*$F383","v":2584.3130331287348},{"$f":"AV$2*$F383*Main!$C$4*$E383+Main!$C$5*AV$2*$F383","v":3032.9020799603886},{"$f":"AW$2*$F383*Main!$C$4*$E383+Main!$C$5*AW$2*$F383","v":3481.491453147803},{"$f":"AX$2*$F383*Main!$C$4*$E383+Main!$C$5*AX$2*$F383","v":3930.0804999794573},{"$f":"AY$2*$F383*Main!$C$4*$E383+Main!$C$5*AY$2*$F383","v":4378.6662832535076},{"$f":"AZ$2*$F383*Main!$C$4*$E383+Main!$C$5*AZ$2*$F383","v":3973.54782370049},{"$f":"BA$2*$F383*Main!$C$4*$E383+Main!$C$5*BA$2*$F383","v":4505.9972467117104},{"$f":"BB$2*$F383*Main!$C$4*$E383+Main!$C$5*BB$2*$F383","v":5038.4466697229309},{"$f":"BC$2*$F383*Main!$C$4*$E383+Main!$C$5*BC$2*$F383","v":4112.3926183838448},{"$f":"BD$2*$F383*Main!$C$4*$E383+Main!$C$5*BD$2*$F383","v":4638.6021192571716},{"$f":"BE$2*$F383*Main!$C$4*$E383+Main!$C$5*BE$2*$F383","v":5164.8116201304974},{"$f":"BF$2*$F383*Main!$C$4*$E383+Main!$C$5*BF$2*$F383","v":4227.955193123822},{"$f":"BG$2*$F383*Main!$C$4*$E383+Main!$C$5*BG$2*$F383","v":4764.6341867891806},{"$f":"BH$2*$F383*Main!$C$4*$E383+Main!$C$5*BH$2*$F383","v":5301.3164440121427},{"$f":"BI$2*$F383*Main!$C$4*$E383+Main!$C$5*BI$2*$F383","v":4188.6619595776683},{"$f":"BJ$2*$F383*Main!$C$4*$E383+Main!$C$5*BJ$2*$F383","v":4764.0434828629468},{"$f":"BK$2*$F383*Main!$C$4*$E383+Main!$C$5*BK$2*$F383","v":5339.4217425906218},{"$f":"BL$2*$F383*Main!$C$4*$E383+Main!$C$5*BL$2*$F383","v":4327.5067542610232},{"$f":"BM$2*$F383*Main!$C$4*$E383+Main!$C$5*BM$2*$F383","v":4896.648355408408},{"$f":"BN$2*$F383*Main!$C$4*$E383+Main!$C$5*BN$2*$F383","v":5465.7866929981874},{"$f":"BO$2*$F383*Main!$C$4*$E383+Main!$C$5*BO$2*$F383","v":4443.0693290010004},{"$f":"BP$2*$F383*Main!$C$4*$E383+Main!$C$5*BP$2*$F383","v":5022.680422940417},{"$f":"BQ$2*$F383*Main!$C$4*$E383+Main!$C$5*BQ$2*$F383","v":5602.2915168798336},{"$f":"BR$2*$F383*Main!$C$4*$E383+Main!$C$5*BR$2*$F383","v":4572.8479606618284},{"$f":"BS$2*$F383*Main!$C$4*$E383+Main!$C$5*BS$2*$F383","v":5283.0568392205532},{"$f":"BT$2*$F383*Main!$C$4*$E383+Main!$C$5*BT$2*$F383","v":5993.2657177792771},{"$f":"BU$2*$F383*Main!$C$4*$E383+Main!$C$5*BU$2*$F383","v":4711.6960189027877},{"$f":"BV$2*$F383*Main!$C$4*$E383+Main!$C$5*BV$2*$F383","v":5415.6617117660135},{"$f":"BW$2*$F383*Main!$C$4*$E383+Main!$C$5*BW$2*$F383","v":6119.6306681868436},{"$f":"BX$2*$F383*Main!$C$4*$E383+Main!$C$5*BX$2*$F383","v":4827.2553300851614},{"$f":"BY$2*$F383*Main!$C$4*$E383+Main!$C$5*BY$2*$F383","v":5541.6970428556269},{"$f":"BZ$2*$F383*Main!$C$4*$E383+Main!$C$5*BZ$2*$F383","v":6256.1354920684889},{"$f":"CA$2*$F383*Main!$C$4*$E383+Main!$C$5*CA$2*$F383","v":4023.45414657323},{"$f":"CB$2*$F383*Main!$C$4*$E383+Main!$C$5*CB$2*$F383","v":4539.2692164794053},{"$f":"CC$2*$F383*Main!$C$4*$E383+Main!$C$5*CC$2*$F383","v":5055.081022827977},{"$f":"CD$2*$F383*Main!$C$4*$E383+Main!$C$5*CD$2*$F383","v":4118.3388203374234},{"$f":"CE$2*$F383*Main!$C$4*$E383+Main!$C$5*CE$2*$F383","v":4642.5640781878219},{"$f":"CF$2*$F383*Main!$C$4*$E383+Main!$C$5*CF$2*$F383","v":5166.792599595823},{"$f":"CG$2*$F383*Main!$C$4*$E383+Main!$C$5*CG$2*$F383","v":4271.3605092503885},{"$f":"CH$2*$F383*Main!$C$4*$E383+Main!$C$5*CH$2*$F383","v":4793.5721520594252},{"$f":"CI$2*$F383*Main!$C$4*$E383+Main!$C$5*CI$2*$F383","v":5315.7837948684628},{"$f":"CJ$2*$F383*Main!$C$4*$E383+Main!$C$5*CJ$2*$F383","v":4196.9448687753538},{"$f":"CK$2*$F383*Main!$C$4*$E383+Main!$C$5*CK$2*$F383","v":4769.5654223280708},{"$f":"CL$2*$F383*Main!$C$4*$E383+Main!$C$5*CL$2*$F383","v":5342.1827123231851},{"$f":"CM$2*$F383*Main!$C$4*$E383+Main!$C$5*CM$2*$F383","v":4291.8295425395481},{"$f":"CN$2*$F383*Main!$C$4*$E383+Main!$C$5*CN$2*$F383","v":4872.8602840364874},{"$f":"CO$2*$F383*Main!$C$4*$E383+Main!$C$5*CO$2*$F383","v":5453.8942890910303},{"$f":"CP$2*$F383*Main!$C$4*$E383+Main!$C$5*CP$2*$F383","v":4444.8512314525124},{"$f":"CQ$2*$F383*Main!$C$4*$E383+Main!$C$5*CQ$2*$F383","v":5023.8683579080916},{"$f":"CR$2*$F383*Main!$C$4*$E383+Main!$C$5*CR$2*$F383","v":5602.8854843636709},{"$f":"CS$2*$F383*Main!$C$4*$E383+Main!$C$5*CS$2*$F383","v":4879.2144306905047},{"$f":"CT$2*$F383*Main!$C$4*$E383+Main!$C$5*CT$2*$F383","v":5487.3033282780716},{"$f":"CU$2*$F383*Main!$C$4*$E383+Main!$C$5*CU$2*$F383","v":6095.3889623080368},{"$f":"CV$2*$F383*Main!$C$4*$E383+Main!$C$5*CV$2*$F383","v":4974.0991044546981},{"$f":"CW$2*$F383*Main!$C$4*$E383+Main!$C$5*CW$2*$F383","v":5590.5981899864892},{"$f":"CX$2*$F383*Main!$C$4*$E383+Main!$C$5*CX$2*$F383","v":6207.1005390758828},{"$f":"CY$2*$F383*Main!$C$4*$E383+Main!$C$5*CY$2*$F383","v":5127.1207933676624},{"$f":"CZ$2*$F383*Main!$C$4*$E383+Main!$C$5*CZ$2*$F383","v":5741.6062638580925},{"$f":"DA$2*$F383*Main!$C$4*$E383+Main!$C$5*DA$2*$F383","v":6356.0917343485235},{"$f":"DB$2*$F383*Main!$C$4*$E383+Main!$C$5*DB$2*$F383","v":1487.2407308279371},{"$f":"DC$2*$F383*Main!$C$4*$E383+Main!$C$5*DC$2*$F383","v":1994.483740332756},{"$f":"DD$2*$F383*Main!$C$4*$E383+Main!$C$5*DD$2*$F383","v":2501.726749837575},{"$f":"DE$2*$F383*Main!$C$4*$E383+Main!$C$5*DE$2*$F383","v":3008.9697593423944},{"$f":"DF$2*$F383*Main!$C$4*$E383+Main!$C$5*DF$2*$F383","v":3516.2124424914527},{"$f":"DG$2*$F383*Main!$C$4*$E383+Main!$C$5*DG$2*$F383","v":1764.646717038903},{"$f":"DH$2*$F383*Main!$C$4*$E383+Main!$C$5*DH$2*$F383","v":2235.3852029697591},{"$f":"DI$2*$F383*Main!$C$4*$E383+Main!$C$5*DI$2*$F383","v":2706.1230361890948},{"$f":"DJ$2*$F383*Main!$C$4*$E383+Main!$C$5*DJ$2*$F383","v":3176.8618484757108},{"$f":"DK$2*$F383*Main!$C$4*$E383+Main!$C$5*DK$2*$F383","v":3647.600008050807},{"$f":"DL$2*$F383*Main!$C$4*$E383+Main!$C$5*DL$2*$F383","v":1911.1964448683643},{"$f":"DM$2*$F383*Main!$C$4*$E383+Main!$C$5*DM$2*$F383","v":2383.2295841005293},{"$f":"DN$2*$F383*Main!$C$4*$E383+Main!$C$5*DN$2*$F383","v":2855.2623969769338},{"$f":"DO$2*$F383*Main!$C$4*$E383+Main!$C$5*DO$2*$F383","v":3327.2948834975787},{"$f":"DP$2*$F383*Main!$C$4*$E383+Main!$C$5*DP$2*$F383","v":3799.3293281527854},{"$f":"DQ$2*$F383*Main!$C$4*$E383+Main!$C$5*DQ$2*$F383","v":1567.2944934187799},{"$f":"DR$2*$F383*Main!$C$4*$E383+Main!$C$5*DR$2*$F383","v":2093.2246337612469},{"$f":"DS$2*$F383*Main!$C$4*$E383+Main!$C$5*DS$2*$F383","v":2619.1547741037139},{"$f":"DT$2*$F383*Main!$C$4*$E383+Main!$C$5*DT$2*$F383","v":3145.0849144461808},{"$f":"DU$2*$F383*Main!$C$4*$E383+Main!$C$5*DU$2*$F383","v":3671.0160338559281},{"$f":"DV$2*$F383*Main!$C$4*$E383+Main!$C$5*DV$2*$F383","v":1844.7001532739857},{"$f":"DW$2*$F383*Main!$C$4*$E383+Main!$C$5*DW$2*$F383","v":2334.1254436867293},{"$f":"DX$2*$F383*Main!$C$4*$E383+Main!$C$5*DX$2*$F383","v":2823.5510604552337},{"$f":"DY$2*$F383*Main!$C$4*$E383+Main!$C$5*DY$2*$F383","v":3312.9776562910183},{"$f":"DZ$2*$F383*Main!$C$4*$E383+Main!$C$5*DZ$2*$F383","v":3802.4035994152837},{"$f":"EA$2*$F383*Main!$C$4*$E383+Main!$C$5*EA$2*$F383","v":1991.2502074592076},{"$f":"EB$2*$F383*Main!$C$4*$E383+Main!$C$5*EB$2*$F383","v":2481.9701511732601},{"$f":"EC$2*$F383*Main!$C$4*$E383+Main!$C$5*EC$2*$F383","v":2972.6904212430732},{"$f":"ED$2*$F383*Main!$C$4*$E383+Main!$C$5*ED$2*$F383","v":3463.4113440244064},{"$f":"EE$2*$F383*Main!$C$4*$E383+Main!$C$5*EE$2*$F383","v":3954.1296559596576},{"$f":"EF$2*$F383*Main!$C$4*$E383+Main!$C$5*EF$2*$F383","v":1937.1273681627433},{"$f":"EG$2*$F383*Main!$C$4*$E383+Main!$C$5*EG$2*$F383","v":2525.5448459394474},{"$f":"EH$2*$F383*Main!$C$4*$E383+Main!$C$5*EH$2*$F383","v":3113.9626500719114},{"$f":"EI$2*$F383*Main!$C$4*$E383+Main!$C$5*EI$2*$F383","v":3702.378822425575},{"$f":"EJ$2*$F383*Main!$C$4*$E383+Main!$C$5*EJ$2*$F383","v":4290.7982583368412},{"$f":"EK$2*$F383*Main!$C$4*$E383+Main!$C$5*EK$2*$F383","v":2214.5330280179487},{"$f":"EL$2*$F383*Main!$C$4*$E383+Main!$C$5*EL$2*$F383","v":2766.4459822206904},{"$f":"EM$2*$F383*Main!$C$4*$E383+Main!$C$5*EM$2*$F383","v":3318.3592627791922},{"$f":"EN$2*$F383*Main!$C$4*$E383+Main!$C$5*EN$2*$F383","v":3870.2725433376941},{"$f":"EO$2*$F383*Main!$C$4*$E383+Main!$C$5*EO$2*$F383","v":4422.1858238961968},{"$f":"EP$2*$F383*Main!$C$4*$E383+Main!$C$5*EP$2*$F383","v":2361.0830822031703},{"$f":"EQ$2*$F383*Main!$C$4*$E383+Main!$C$5*EQ$2*$F383","v":2914.2906897072207},{"$f":"ER$2*$F383*Main!$C$4*$E383+Main!$C$5*ER$2*$F383","v":3467.49731814399},{"$f":"ES$2*$F383*Main!$C$4*$E383+Main!$C$5*ES$2*$F383","v":4020.7062310710817},{"$f":"ET$2*$F383*Main!$C$4*$E383+Main!$C$5*ET$2*$F383","v":4573.9151439981742},{"$f":"EU$2*$F383*Main!$C$4*$E383+Main!$C$5*EU$2*$F383","v":5570.8928291765487},{"$f":"EV$2*$F383*Main!$C$4*$E383+Main!$C$5*EV$2*$F383","v":5691.0178574462207},{"$f":"EW$2*$F383*Main!$C$4*$E383+Main!$C$5*EW$2*$F383","v":5837.9954376775004},{"$f":"EX$2*$F383*Main!$C$4*$E383+Main!$C$5*EX$2*$F383","v":5914.8032658759012},{"$f":"EY$2*$F383*Main!$C$4*$E383+Main!$C$5*EY$2*$F383","v":6034.9282941455731},{"$f":"EZ$2*$F383*Main!$C$4*$E383+Main!$C$5*EZ$2*$F383","v":6181.9026108192502},{"$f":"FA$2*$F383*Main!$C$4*$E383+Main!$C$5*FA$2*$F383","v":6703.4745963380019},{"$f":"FB$2*$F383*Main!$C$4*$E383+Main!$C$5*FB$2*$F383","v":6823.5996246076738},{"$f":"FC$2*$F383*Main!$C$4*$E383+Main!$C$5*FC$2*$F383","v":6970.5772048389545},{"$f":"IF($D383<100,(FD$2*(1+Main!$C$3)*$E383*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E383*Main!$C$4)+(FD$2*Main!$C$5))","v":153.96368002200001},{"$f":"IF($D383<100,(FE$2*(1+Main!$C$3)*$E383*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E383*Main!$C$4)+(FE$2*Main!$C$5))","v":168.30785551079998},{"$f":"IF($D383<100,(FF$2*(1+Main!$C$3)*$E383*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E383*Main!$C$4)+(FF$2*Main!$C$5))","v":169.45667794890002},{"$f":"IF($D383<100,(FG$2*(1+Main!$C$3)*$E383*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E383*Main!$C$4)+(FG$2*Main!$C$5))","v":182.93118411540001},{"$f":"IF($D383<100,(FH$2*(1+Main!$C$3)*$E383*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E383*Main!$C$4)+(FH$2*Main!$C$5))","v":246.79282768380003},{"$f":"IF($D383<100,(FI$2*(1+Main!$C$3)*$E383*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E383*Main!$C$4)+(FI$2*Main!$C$5))","v":69.723859000199994}]
["PA",38300,"(Allegheny County, Armstrong County, Beaver County, Butler County, Fayette County, Pittsburgh, Washington County, Westmoreland County)",38300,0.87539999999999996,{"$f":"IF($D384<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F384*Main!$C$4*$E384+Main!$C$5*G$2*$F384","v":1534.216288322498},{"$f":"H$2*$F384*Main!$C$4*$E384+Main!$C$5*H$2*$F384","v":1895.1259128103975},{"$f":"I$2*$F384*Main!$C$4*$E384+Main!$C$5*I$2*$F384","v":2256.0358115180184},{"$f":"J$2*$F384*Main!$C$4*$E384+Main!$C$5*J$2*$F384","v":2616.9451617861969},{"$f":"K$2*$F384*Main!$C$4*$E384+Main!$C$5*K$2*$F384","v":2977.8561573727029},{"$f":"L$2*$F384*Main!$C$4*$E384+Main!$C$5*L$2*$F384","v":1820.9226046590356},{"$f":"M$2*$F384*Main!$C$4*$E384+Main!$C$5*M$2*$F384","v":2147.8240477475319},{"$f":"N$2*$F384*Main!$C$4*$E384+Main!$C$5*N$2*$F384","v":2474.7254908360287},{"$f":"O$2*$F384*Main!$C$4*$E384+Main!$C$5*O$2*$F384","v":2801.626111265361},{"$f":"P$2*$F384*Main!$C$4*$E384+Main!$C$5*P$2*$F384","v":3128.5289254524655},{"$f":"Q$2*$F384*Main!$C$4*$E384+Main!$C$5*Q$2*$F384","v":1957.7434377357379},{"$f":"R$2*$F384*Main!$C$4*$E384+Main!$C$5*R$2*$F384","v":2276.7007354974216},{"$f":"S$2*$F384*Main!$C$4*$E384+Main!$C$5*S$2*$F384","v":2595.6577590393845},{"$f":"T$2*$F384*Main!$C$4*$E384+Main!$C$5*T$2*$F384","v":2914.6156052405104},{"$f":"U$2*$F384*Main!$C$4*$E384+Main!$C$5*U$2*$F384","v":3233.5715319035871},{"$f":"V$2*$F384*Main!$C$4*$E384+Main!$C$5*V$2*$F384","v":1631.0693227962204},{"$f":"W$2*$F384*Main!$C$4*$E384+Main!$C$5*W$2*$F384","v":2008.758177812334},{"$f":"X$2*$F384*Main!$C$4*$E384+Main!$C$5*X$2*$F384","v":2386.4470328284478},{"$f":"Y$2*$F384*Main!$C$4*$E384+Main!$C$5*Y$2*$F384","v":2764.1347909656765},{"$f":"Z$2*$F384*Main!$C$4*$E384+Main!$C$5*Z$2*$F384","v":3141.8258397395607},{"$f":"AA$2*$F384*Main!$C$4*$E384+Main!$C$5*AA$2*$F384","v":1917.7753649130368},{"$f":"AB$2*$F384*Main!$C$4*$E384+Main!$C$5*AB$2*$F384","v":2261.4563127494694},{"$f":"AC$2*$F384*Main!$C$4*$E384+Main!$C$5*AC$2*$F384","v":2605.1367121464582},{"$f":"AD$2*$F384*Main!$C$4*$E384+Main!$C$5*AD$2*$F384","v":2948.8162888842839},{"$f":"AE$2*$F384*Main!$C$4*$E384+Main!$C$5*AE$2*$F384","v":3292.4986078193233},{"$f":"AF$2*$F384*Main!$C$4*$E384+Main!$C$5*AF$2*$F384","v":2054.5961979897393},{"$f":"AG$2*$F384*Main!$C$4*$E384+Main!$C$5*AG$2*$F384","v":2390.3327262796374},{"$f":"AH$2*$F384*Main!$C$4*$E384+Main!$C$5*AH$2*$F384","v":2726.0692545695347},{"$f":"AI$2*$F384*Main!$C$4*$E384+Main!$C$5*AI$2*$F384","v":3061.8057828594328},{"$f":"AJ$2*$F384*Main!$C$4*$E384+Main!$C$5*AJ$2*$F384","v":3397.5412142704454},{"$f":"AK$2*$F384*Main!$C$4*$E384+Main!$C$5*AK$2*$F384","v":1747.9368320703607},{"$f":"AL$2*$F384*Main!$C$4*$E384+Main!$C$5*AL$2*$F384","v":2166.8148603282402},{"$f":"AM$2*$F384*Main!$C$4*$E384+Main!$C$5*AM$2*$F384","v":2585.6926143663986},{"$f":"AN$2*$F384*Main!$C$4*$E384+Main!$C$5*AN$2*$F384","v":3004.5706426242782},{"$f":"AO$2*$F384*Main!$C$4*$E384+Main!$C$5*AO$2*$F384","v":3423.4494935413218},{"$f":"AP$2*$F384*Main!$C$4*$E384+Main!$C$5*AP$2*$F384","v":2034.6428741871769},{"$f":"AQ$2*$F384*Main!$C$4*$E384+Main!$C$5*AQ$2*$F384","v":2419.5124468259323},{"$f":"AR$2*$F384*Main!$C$4*$E384+Main!$C$5*AR$2*$F384","v":2804.3820194646878},{"$f":"AS$2*$F384*Main!$C$4*$E384+Main!$C$5*AS$2*$F384","v":3189.2521405428856},{"$f":"AT$2*$F384*Main!$C$4*$E384+Main!$C$5*AT$2*$F384","v":3574.1222616210844},{"$f":"AU$2*$F384*Main!$C$4*$E384+Main!$C$5*AU$2*$F384","v":2171.4634330441581},{"$f":"AV$2*$F384*Main!$C$4*$E384+Main!$C$5*AV$2*$F384","v":2548.3894087955427},{"$f":"AW$2*$F384*Main!$C$4*$E384+Main!$C$5*AW$2*$F384","v":2925.3156587666494},{"$f":"AX$2*$F384*Main!$C$4*$E384+Main!$C$5*AX$2*$F384","v":3302.2416345180345},{"$f":"AY$2*$F384*Main!$C$4*$E384+Main!$C$5*AY$2*$F384","v":3679.164868072206},{"$f":"AZ$2*$F384*Main!$C$4*$E384+Main!$C$5*AZ$2*$F384","v":3338.7649592014391},{"$f":"BA$2*$F384*Main!$C$4*$E384+Main!$C$5*BA$2*$F384","v":3786.1544345447423},{"$f":"BB$2*$F384*Main!$C$4*$E384+Main!$C$5*BB$2*$F384","v":4233.5439098880461},{"$f":"BC$2*$F384*Main!$C$4*$E384+Main!$C$5*BC$2*$F384","v":3455.4289974423555},{"$f":"BD$2*$F384*Main!$C$4*$E384+Main!$C$5*BD$2*$F384","v":3897.5753917139068},{"$f":"BE$2*$F384*Main!$C$4*$E384+Main!$C$5*BE$2*$F384","v":4339.7217859854582},{"$f":"BF$2*$F384*Main!$C$4*$E384+Main!$C$5*BF$2*$F384","v":3552.5302007638775},{"$f":"BG$2*$F384*Main!$C$4*$E384+Main!$C$5*BG$2*$F384","v":4003.4735636955661},{"$f":"BH$2*$F384*Main!$C$4*$E384+Main!$C$5*BH$2*$F384","v":4454.4196688244674},{"$f":"BI$2*$F384*Main!$C$4*$E384+Main!$C$5*BI$2*$F384","v":3519.5141463162327},{"$f":"BJ$2*$F384*Main!$C$4*$E384+Main!$C$5*BJ$2*$F384","v":4002.9772259999659},{"$f":"BK$2*$F384*Main!$C$4*$E384+Main!$C$5*BK$2*$F384","v":4486.4375634864864},{"$f":"BL$2*$F384*Main!$C$4*$E384+Main!$C$5*BL$2*$F384","v":3636.1781845571486},{"$f":"BM$2*$F384*Main!$C$4*$E384+Main!$C$5*BM$2*$F384","v":4114.3981831691299},{"$f":"BN$2*$F384*Main!$C$4*$E384+Main!$C$5*BN$2*$F384","v":4592.6154395838976},{"$f":"BO$2*$F384*Main!$C$4*$E384+Main!$C$5*BO$2*$F384","v":3733.2793878786711},{"$f":"BP$2*$F384*Main!$C$4*$E384+Main!$C$5*BP$2*$F384","v":4220.2963551507892},{"$f":"BQ$2*$F384*Main!$C$4*$E384+Main!$C$5*BQ$2*$F384","v":4707.3133224229077},{"$f":"BR$2*$F384*Main!$C$4*$E384+Main!$C$5*BR$2*$F384","v":3842.3256022611517},{"$f":"BS$2*$F384*Main!$C$4*$E384+Main!$C$5*BS$2*$F384","v":4439.0770754162804},{"$f":"BT$2*$F384*Main!$C$4*$E384+Main!$C$5*BT$2*$F384","v":5035.8285485714077},{"$f":"BU$2*$F384*Main!$C$4*$E384+Main!$C$5*BU$2*$F384","v":3958.9923826992817},{"$f":"BV$2*$F384*Main!$C$4*$E384+Main!$C$5*BV$2*$F384","v":4550.498032585444},{"$f":"BW$2*$F384*Main!$C$4*$E384+Main!$C$5*BW$2*$F384","v":5142.0064246688189},{"$f":"BX$2*$F384*Main!$C$4*$E384+Main!$C$5*BX$2*$F384","v":4056.0908438235911},{"$f":"BY$2*$F384*Main!$C$4*$E384+Main!$C$5*BY$2*$F384","v":4656.398946764316},{"$f":"BZ$2*$F384*Main!$C$4*$E384+Main!$C$5*BZ$2*$F384","v":5256.7043075078291},{"$f":"CA$2*$F384*Main!$C$4*$E384+Main!$C$5*CA$2*$F384","v":3380.6986389866047},{"$f":"CB$2*$F384*Main!$C$4*$E384+Main!$C$5*CB$2*$F384","v":3814.1111351339241},{"$f":"CC$2*$F384*Main!$C$4*$E384+Main!$C$5*CC$2*$F384","v":4247.5208890840304},{"$f":"CD$2*$F384*Main!$C$4*$E384+Main!$C$5*CD$2*$F384","v":3460.4252807649145},{"$f":"CE$2*$F384*Main!$C$4*$E384+Main!$C$5*CE$2*$F384","v":3900.9044191308039},{"$f":"CF$2*$F384*Main!$C$4*$E384+Main!$C$5*CF$2*$F384","v":4341.386299693906},{"$f":"CG$2*$F384*Main!$C$4*$E384+Main!$C$5*CG$2*$F384","v":3589.0014237002301},{"$f":"CH$2*$F384*Main!$C$4*$E384+Main!$C$5*CH$2*$F384","v":4027.7886263855385},{"$f":"CI$2*$F384*Main!$C$4*$E384+Main!$C$5*CI$2*$F384","v":4466.5758290708463},{"$f":"CJ$2*$F384*Main!$C$4*$E384+Main!$C$5*CJ$2*$F384","v":3526.4738428434853},{"$f":"CK$2*$F384*Main!$C$4*$E384+Main!$C$5*CK$2*$F384","v":4007.6170236848011},{"$f":"CL$2*$F384*Main!$C$4*$E384+Main!$C$5*CL$2*$F384","v":4488.7574623289038},{"$f":"CM$2*$F384*Main!$C$4*$E384+Main!$C$5*CM$2*$F384","v":3606.2004846217951},{"$f":"CN$2*$F384*Main!$C$4*$E384+Main!$C$5*CN$2*$F384","v":4094.4103076816809},{"$f":"CO$2*$F384*Main!$C$4*$E384+Main!$C$5*CO$2*$F384","v":4582.6228729387794},{"$f":"CP$2*$F384*Main!$C$4*$E384+Main!$C$5*CP$2*$F384","v":3734.7766275571112},{"$f":"CQ$2*$F384*Main!$C$4*$E384+Main!$C$5*CQ$2*$F384","v":4221.2945149364159},{"$f":"CR$2*$F384*Main!$C$4*$E384+Main!$C$5*CR$2*$F384","v":4707.8124023157206},{"$f":"CS$2*$F384*Main!$C$4*$E384+Main!$C$5*CS$2*$F384","v":4099.7493656558972},{"$f":"CT$2*$F384*Main!$C$4*$E384+Main!$C$5*CT$2*$F384","v":4610.6947458109189},{"$f":"CU$2*$F384*Main!$C$4*$E384+Main!$C$5*CU$2*$F384","v":5121.637383768727},{"$f":"CV$2*$F384*Main!$C$4*$E384+Main!$C$5*CV$2*$F384","v":4179.4760074342066},{"$f":"CW$2*$F384*Main!$C$4*$E384+Main!$C$5*CW$2*$F384","v":4697.4880298077987},{"$f":"CX$2*$F384*Main!$C$4*$E384+Main!$C$5*CX$2*$F384","v":5215.5027943786026},{"$f":"CY$2*$F384*Main!$C$4*$E384+Main!$C$5*CY$2*$F384","v":4308.0521503695227},{"$f":"CZ$2*$F384*Main!$C$4*$E384+Main!$C$5*CZ$2*$F384","v":4824.3722370625328},{"$f":"DA$2*$F384*Main!$C$4*$E384+Main!$C$5*DA$2*$F384","v":5340.6923237555438},{"$f":"DB$2*$F384*Main!$C$4*$E384+Main!$C$5*DB$2*$F384","v":1249.6508053503521},{"$f":"DC$2*$F384*Main!$C$4*$E384+Main!$C$5*DC$2*$F384","v":1675.8606462973239},{"$f":"DD$2*$F384*Main!$C$4*$E384+Main!$C$5*DD$2*$F384","v":2102.0704872442957},{"$f":"DE$2*$F384*Main!$C$4*$E384+Main!$C$5*DE$2*$F384","v":2528.2803281912679},{"$f":"DF$2*$F384*Main!$C$4*$E384+Main!$C$5*DF$2*$F384","v":2954.4898949185185},{"$f":"DG$2*$F384*Main!$C$4*$E384+Main!$C$5*DG$2*$F384","v":1482.7405848943527},{"$f":"DH$2*$F384*Main!$C$4*$E384+Main!$C$5*DH$2*$F384","v":1878.2775789124094},{"$f":"DI$2*$F384*Main!$C$4*$E384+Main!$C$5*DI$2*$F384","v":2273.8140244910232},{"$f":"DJ$2*$F384*Main!$C$4*$E384+Main!$C$5*DJ$2*$F384","v":2669.3512927288007},{"$f":"DK$2*$F384*Main!$C$4*$E384+Main!$C$5*DK$2*$F384","v":3064.8880125271362},{"$f":"DL$2*$F384*Main!$C$4*$E384+Main!$C$5*DL$2*$F384","v":1605.8786765360537},{"$f":"DM$2*$F384*Main!$C$4*$E384+Main!$C$5*DM$2*$F384","v":2002.5035001886104},{"$f":"DN$2*$F384*Main!$C$4*$E384+Main!$C$5*DN$2*$F384","v":2399.1280496214458},{"$f":"DO$2*$F384*Main!$C$4*$E384+Main!$C$5*DO$2*$F384","v":2795.7523248345597},{"$f":"DP$2*$F384*Main!$C$4*$E384+Main!$C$5*DP$2*$F384","v":3192.3782453660019},{"$f":"DQ$2*$F384*Main!$C$4*$E384+Main!$C$5*DQ$2*$F384","v":1316.9158061127246},{"$f":"DR$2*$F384*Main!$C$4*$E384+Main!$C$5*DR$2*$F384","v":1758.827468302821},{"$f":"DS$2*$F384*Main!$C$4*$E384+Main!$C$5*DS$2*$F384","v":2200.7391304929174},{"$f":"DT$2*$F384*Main!$C$4*$E384+Main!$C$5*DT$2*$F384","v":2642.6507926830136},{"$f":"DU$2*$F384*Main!$C$4*$E384+Main!$C$5*DU$2*$F384","v":3084.5632775322738},{"$f":"DV$2*$F384*Main!$C$4*$E384+Main!$C$5*DV$2*$F384","v":1550.0053114370039},{"$f":"DW$2*$F384*Main!$C$4*$E384+Main!$C$5*DW$2*$F384","v":1961.2438524784639},{"$f":"DX$2*$F384*Main!$C$4*$E384+Main!$C$5*DX$2*$F384","v":2372.482667739645},{"$f":"DY$2*$F384*Main!$C$4*$E384+Main!$C$5*DY$2*$F384","v":2783.7223056599896},{"$f":"DZ$2*$F384*Main!$C$4*$E384+Main!$C$5*DZ$2*$F384","v":3194.9613951408928},{"$f":"EA$2*$F384*Main!$C$4*$E384+Main!$C$5*EA$2*$F384","v":1673.1436772984266},{"$f":"EB$2*$F384*Main!$C$4*$E384+Main!$C$5*EB$2*$F384","v":2085.4700479743865},{"$f":"EC$2*$F384*Main!$C$4*$E384+Main!$C$5*EC$2*$F384","v":2497.7966928700675},{"$f":"ED$2*$F384*Main!$C$4*$E384+Main!$C$5*ED$2*$F384","v":2910.123886205191},{"$f":"EE$2*$F384*Main!$C$4*$E384+Main!$C$5*EE$2*$F384","v":3322.448885782544},{"$f":"EF$2*$F384*Main!$C$4*$E384+Main!$C$5*EF$2*$F384","v":1627.6670787137293},{"$f":"EG$2*$F384*Main!$C$4*$E384+Main!$C$5*EG$2*$F384","v":2122.0835909461071},{"$f":"EH$2*$F384*Main!$C$4*$E384+Main!$C$5*EH$2*$F384","v":2616.5003773982062},{"$f":"EI$2*$F384*Main!$C$4*$E384+Main!$C$5*EI$2*$F384","v":3110.915792751699},{"$f":"EJ$2*$F384*Main!$C$4*$E384+Main!$C$5*EJ$2*$F384","v":3605.3339503024049},{"$f":"EK$2*$F384*Main!$C$4*$E384+Main!$C$5*EK$2*$F384","v":1860.7565840380082},{"$f":"EL$2*$F384*Main!$C$4*$E384+Main!$C$5*EL$2*$F384","v":2324.5002493414713},{"$f":"EM$2*$F384*Main!$C$4*$E384+Main!$C$5*EM$2*$F384","v":2788.2441888646549},{"$f":"EN$2*$F384*Main!$C$4*$E384+Main!$C$5*EN$2*$F384","v":3251.9881283878385},{"$f":"EO$2*$F384*Main!$C$4*$E384+Main!$C$5*EO$2*$F384","v":3715.732067911023},{"$f":"EP$2*$F384*Main!$C$4*$E384+Main!$C$5*EP$2*$F384","v":1983.8949498994309},{"$f":"EQ$2*$F384*Main!$C$4*$E384+Main!$C$5*EQ$2*$F384","v":2448.7264448373935},{"$f":"ER$2*$F384*Main!$C$4*$E384+Main!$C$5*ER$2*$F384","v":2913.5571171161923},{"$f":"ES$2*$F384*Main!$C$4*$E384+Main!$C$5*ES$2*$F384","v":3378.3897089330403},{"$f":"ET$2*$F384*Main!$C$4*$E384+Main!$C$5*ET$2*$F384","v":3843.2223007498887},{"$f":"EU$2*$F384*Main!$C$4*$E384+Main!$C$5*EU$2*$F384","v":4680.9306430341367},{"$f":"EV$2*$F384*Main!$C$4*$E384+Main!$C$5*EV$2*$F384","v":4781.8654380597964},{"$f":"EW$2*$F384*Main!$C$4*$E384+Main!$C$5*EW$2*$F384","v":4905.3630317561556},{"$f":"EX$2*$F384*Main!$C$4*$E384+Main!$C$5*EX$2*$F384","v":4969.9006431702201},{"$f":"EY$2*$F384*Main!$C$4*$E384+Main!$C$5*EY$2*$F384","v":5070.8354381958789},{"$f":"EZ$2*$F384*Main!$C$4*$E384+Main!$C$5*EZ$2*$F384","v":5194.3302896950263},{"$f":"FA$2*$F384*Main!$C$4*$E384+Main!$C$5*FA$2*$F384","v":5632.5800217265351},{"$f":"FB$2*$F384*Main!$C$4*$E384+Main!$C$5*FB$2*$F384","v":5733.5148167521947},{"$f":"FC$2*$F384*Main!$C$4*$E384+Main!$C$5*FC$2*$F384","v":5857.0124104485549},{"$f":"IF($D384<100,(FD$2*(1+Main!$C$3)*$E384*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E384*Main!$C$4)+(FD$2*Main!$C$5))","v":129.36764892600002},{"$f":"IF($D384<100,(FE$2*(1+Main!$C$3)*$E384*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E384*Main!$C$4)+(FE$2*Main!$C$5))","v":141.4203113364},{"$f":"IF($D384<100,(FF$2*(1+Main!$C$3)*$E384*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E384*Main!$C$4)+(FF$2*Main!$C$5))","v":142.38560690370002},{"$f":"IF($D384<100,(FG$2*(1+Main!$C$3)*$E384*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E384*Main!$C$4)+(FG$2*Main!$C$5))","v":153.70753154819997},{"$f":"IF($D384<100,(FH$2*(1+Main!$C$3)*$E384*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E384*Main!$C$4)+(FH$2*Main!$C$5))","v":207.36713934540001},{"$f":"IF($D384<100,(FI$2*(1+Main!$C$3)*$E384*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E384*Main!$C$4)+(FI$2*Main!$C$5))","v":58.585321626599999}]
["PA",39740,"(Berks County, Reading)",39740,0.94259999999999999,{"$f":"IF($D385<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F385*Main!$C$4*$E385+Main!$C$5*G$2*$F385","v":1623.9679661631283},{"$f":"H$2*$F385*Main!$C$4*$E385+Main!$C$5*H$2*$F385","v":2005.9908095584078},{"$f":"I$2*$F385*Main!$C$4*$E385+Main!$C$5*I$2*$F385","v":2388.0139432152669},{"$f":"J$2*$F385*Main!$C$4*$E385+Main!$C$5*J$2*$F385","v":2770.0364963489669},{"$f":"K$2*$F385*Main!$C$4*$E385+Main!$C$5*K$2*$F385","v":3152.0607910521439},{"$f":"L$2*$F385*Main!$C$4*$E385+Main!$C$5*L$2*$F385","v":1927.4466066723198},{"$f":"M$2*$F385*Main!$C$4*$E385+Main!$C$5*M$2*$F385","v":2273.4717895027507},{"$f":"N$2*$F385*Main!$C$4*$E385+Main!$C$5*N$2*$F385","v":2619.4969723331815},{"$f":"O$2*$F385*Main!$C$4*$E385+Main!$C$5*O$2*$F385","v":2965.521284378874},{"$f":"P$2*$F385*Main!$C$4*$E385+Main!$C$5*P$2*$F385","v":3311.547918517203},{"$f":"Q$2*$F385*Main!$C$4*$E385+Main!$C$5*Q$2*$F385","v":2072.2714607111602},{"$f":"R$2*$F385*Main!$C$4*$E385+Main!$C$5*R$2*$F385","v":2409.887765583846},{"$f":"S$2*$F385*Main!$C$4*$E385+Main!$C$5*S$2*$F385","v":2747.503780194952},{"$f":"T$2*$F385*Main!$C$4*$E385+Main!$C$5*T$2*$F385","v":3085.1206655907968},{"$f":"U$2*$F385*Main!$C$4*$E385+Main!$C$5*U$2*$F385","v":3422.7355191555844},{"$f":"V$2*$F385*Main!$C$4*$E385+Main!$C$5*V$2*$F385","v":1726.486904730124},{"$f":"W$2*$F385*Main!$C$4*$E385+Main!$C$5*W$2*$F385","v":2126.270563912648},{"$f":"X$2*$F385*Main!$C$4*$E385+Main!$C$5*X$2*$F385","v":2526.0542230951728},{"$f":"Y$2*$F385*Main!$C$4*$E385+Main!$C$5*Y$2*$F385","v":2925.8367212313792},{"$f":"Z$2*$F385*Main!$C$4*$E385+Main!$C$5*Z$2*$F385","v":3325.6227025065391},{"$f":"AA$2*$F385*Main!$C$4*$E385+Main!$C$5*AA$2*$F385","v":2029.9652549777361},{"$f":"AB$2*$F385*Main!$C$4*$E385+Main!$C$5*AB$2*$F385","v":2393.7515438569917},{"$f":"AC$2*$F385*Main!$C$4*$E385+Main!$C$5*AC$2*$F385","v":2757.5372522130874},{"$f":"AD$2*$F385*Main!$C$4*$E385+Main!$C$5*AD$2*$F385","v":3121.3220897844453},{"$f":"AE$2*$F385*Main!$C$4*$E385+Main!$C$5*AE$2*$F385","v":3485.1098299715982},{"$f":"AF$2*$F385*Main!$C$4*$E385+Main!$C$5*AF$2*$F385","v":2174.7901090165765},{"$f":"AG$2*$F385*Main!$C$4*$E385+Main!$C$5*AG$2*$F385","v":2530.1672296765073},{"$f":"AH$2*$F385*Main!$C$4*$E385+Main!$C$5*AH$2*$F385","v":2885.5443503364372},{"$f":"AI$2*$F385*Main!$C$4*$E385+Main!$C$5*AI$2*$F385","v":3240.921470996368},{"$f":"AJ$2*$F385*Main!$C$4*$E385+Main!$C$5*AJ$2*$F385","v":3596.2974306099804},{"$f":"AK$2*$F385*Main!$C$4*$E385+Main!$C$5*AK$2*$F385","v":1850.191165199155},{"$f":"AL$2*$F385*Main!$C$4*$E385+Main!$C$5*AL$2*$F385","v":2293.5735649285598},{"$f":"AM$2*$F385*Main!$C$4*$E385+Main!$C$5*AM$2*$F385","v":2736.9556743963858},{"$f":"AN$2*$F385*Main!$C$4*$E385+Main!$C$5*AN$2*$F385","v":3180.3380741257911},{"$f":"AO$2*$F385*Main!$C$4*$E385+Main!$C$5*AO$2*$F385","v":3623.7213446399346},{"$f":"AP$2*$F385*Main!$C$4*$E385+Main!$C$5*AP$2*$F385","v":2153.6695154467666},{"$f":"AQ$2*$F385*Main!$C$4*$E385+Main!$C$5*AQ$2*$F385","v":2561.0539643497441},{"$f":"AR$2*$F385*Main!$C$4*$E385+Main!$C$5*AR$2*$F385","v":2968.4384132527221},{"$f":"AS$2*$F385*Main!$C$4*$E385+Main!$C$5*AS$2*$F385","v":3375.8234426788572},{"$f":"AT$2*$F385*Main!$C$4*$E385+Main!$C$5*AT$2*$F385","v":3783.2084721049941},{"$f":"AU$2*$F385*Main!$C$4*$E385+Main!$C$5*AU$2*$F385","v":2298.4940792240277},{"$f":"AV$2*$F385*Main!$C$4*$E385+Main!$C$5*AV$2*$F385","v":2697.4702306924187},{"$f":"AW$2*$F385*Main!$C$4*$E385+Main!$C$5*AW$2*$F385","v":3096.4466724223889},{"$f":"AX$2*$F385*Main!$C$4*$E385+Main!$C$5*AX$2*$F385","v":3495.4228238907799},{"$f":"AY$2*$F385*Main!$C$4*$E385+Main!$C$5*AY$2*$F385","v":3894.3960727433755},{"$f":"AZ$2*$F385*Main!$C$4*$E385+Main!$C$5*AZ$2*$F385","v":3534.0827636626855},{"$f":"BA$2*$F385*Main!$C$4*$E385+Main!$C$5*BA$2*$F385","v":4007.644530596117},{"$f":"BB$2*$F385*Main!$C$4*$E385+Main!$C$5*BB$2*$F385","v":4481.2062975295494},{"$f":"BC$2*$F385*Main!$C$4*$E385+Main!$C$5*BC$2*$F385","v":3657.5716500397366},{"$f":"BD$2*$F385*Main!$C$4*$E385+Main!$C$5*BD$2*$F385","v":4125.5836155733723},{"$f":"BE$2*$F385*Main!$C$4*$E385+Main!$C$5*BE$2*$F385","v":4593.5955811070089},{"$f":"BF$2*$F385*Main!$C$4*$E385+Main!$C$5*BF$2*$F385","v":3760.3532753361683},{"$f":"BG$2*$F385*Main!$C$4*$E385+Main!$C$5*BG$2*$F385","v":4237.6768323397555},{"$f":"BH$2*$F385*Main!$C$4*$E385+Main!$C$5*BH$2*$F385","v":4715.0032919591367},{"$f":"BI$2*$F385*Main!$C$4*$E385+Main!$C$5*BI$2*$F385","v":3725.405781165905},{"$f":"BJ$2*$F385*Main!$C$4*$E385+Main!$C$5*BJ$2*$F385","v":4237.1514588808832},{"$f":"BK$2*$F385*Main!$C$4*$E385+Main!$C$5*BK$2*$F385","v":4748.8942339800669},{"$f":"BL$2*$F385*Main!$C$4*$E385+Main!$C$5*BL$2*$F385","v":3848.8946675429561},{"$f":"BM$2*$F385*Main!$C$4*$E385+Main!$C$5*BM$2*$F385","v":4355.0905438581385},{"$f":"BN$2*$F385*Main!$C$4*$E385+Main!$C$5*BN$2*$F385","v":4861.2835175575256},{"$f":"BO$2*$F385*Main!$C$4*$E385+Main!$C$5*BO$2*$F385","v":3951.6762928393878},{"$f":"BP$2*$F385*Main!$C$4*$E385+Main!$C$5*BP$2*$F385","v":4467.1837606245208},{"$f":"BQ$2*$F385*Main!$C$4*$E385+Main!$C$5*BQ$2*$F385","v":4982.6912284096543},{"$f":"BR$2*$F385*Main!$C$4*$E385+Main!$C$5*BR$2*$F385","v":4067.1017125382832},{"$f":"BS$2*$F385*Main!$C$4*$E385+Main!$C$5*BS$2*$F385","v":4698.763156586826},{"$f":"BT$2*$F385*Main!$C$4*$E385+Main!$C$5*BT$2*$F385","v":5330.4246006353678},{"$f":"BU$2*$F385*Main!$C$4*$E385+Main!$C$5*BU$2*$F385","v":4190.5935015311297},{"$f":"BV$2*$F385*Main!$C$4*$E385+Main!$C$5*BV$2*$F385","v":4816.7022415640804},{"$f":"BW$2*$F385*Main!$C$4*$E385+Main!$C$5*BW$2*$F385","v":5442.8138842128265},{"$f":"BX$2*$F385*Main!$C$4*$E385+Main!$C$5*BX$2*$F385","v":4293.3722242117665},{"$f":"BY$2*$F385*Main!$C$4*$E385+Main!$C$5*BY$2*$F385","v":4928.7983609462572},{"$f":"BZ$2*$F385*Main!$C$4*$E385+Main!$C$5*BZ$2*$F385","v":5564.2215950649552},{"$f":"CA$2*$F385*Main!$C$4*$E385+Main!$C$5*CA$2*$F385","v":3578.4695643978739},{"$f":"CB$2*$F385*Main!$C$4*$E385+Main!$C$5*CB$2*$F385","v":4037.2366986248417},{"$f":"CC$2*$F385*Main!$C$4*$E385+Main!$C$5*CC$2*$F385","v":4496.000930236014},{"$f":"CD$2*$F385*Main!$C$4*$E385+Main!$C$5*CD$2*$F385","v":3662.8602160179939},{"$f":"CE$2*$F385*Main!$C$4*$E385+Main!$C$5*CE$2*$F385","v":4129.1073911483481},{"$f":"CF$2*$F385*Main!$C$4*$E385+Main!$C$5*CF$2*$F385","v":4595.3574688944955},{"$f":"CG$2*$F385*Main!$C$4*$E385+Main!$C$5*CG$2*$F385","v":3798.9580654079709},{"$f":"CH$2*$F385*Main!$C$4*$E385+Main!$C$5*CH$2*$F385","v":4263.4143265928888},{"$f":"CI$2*$F385*Main!$C$4*$E385+Main!$C$5*CI$2*$F385","v":4727.8705877778057},{"$f":"CJ$2*$F385*Main!$C$4*$E385+Main!$C$5*CJ$2*$F385","v":3732.7726200532911},{"$f":"CK$2*$F385*Main!$C$4*$E385+Main!$C$5*CK$2*$F385","v":4242.0626848058073},{"$f":"CL$2*$F385*Main!$C$4*$E385+Main!$C$5*CL$2*$F385","v":4751.3498469425285},{"$f":"CM$2*$F385*Main!$C$4*$E385+Main!$C$5*CM$2*$F385","v":3817.1632716734111},{"$f":"CN$2*$F385*Main!$C$4*$E385+Main!$C$5*CN$2*$F385","v":4333.9333773293129},{"$f":"CO$2*$F385*Main!$C$4*$E385+Main!$C$5*CO$2*$F385","v":4850.7063856010109},{"$f":"CP$2*$F385*Main!$C$4*$E385+Main!$C$5*CP$2*$F385","v":3953.2611210633886},{"$f":"CQ$2*$F385*Main!$C$4*$E385+Main!$C$5*CQ$2*$F385","v":4468.2403127738544},{"$f":"CR$2*$F385*Main!$C$4*$E385+Main!$C$5*CR$2*$F385","v":4983.2195044843211},{"$f":"CS$2*$F385*Main!$C$4*$E385+Main!$C$5*CS$2*$F385","v":4339.5847702819301},{"$f":"CT$2*$F385*Main!$C$4*$E385+Main!$C$5*CT$2*$F385","v":4880.4204634931193},{"$f":"CU$2*$F385*Main!$C$4*$E385+Main!$C$5*CU$2*$F385","v":5421.253254088515},{"$f":"CV$2*$F385*Main!$C$4*$E385+Main!$C$5*CV$2*$F385","v":4423.9754219020506},{"$f":"CW$2*$F385*Main!$C$4*$E385+Main!$C$5*CW$2*$F385","v":4972.2911560166267},{"$f":"CX$2*$F385*Main!$C$4*$E385+Main!$C$5*CX$2*$F385","v":5520.6097927469964},{"$f":"CY$2*$F385*Main!$C$4*$E385+Main!$C$5*CY$2*$F385","v":4560.0732712920271},{"$f":"CZ$2*$F385*Main!$C$4*$E385+Main!$C$5*CZ$2*$F385","v":5106.5980914611664},{"$f":"DA$2*$F385*Main!$C$4*$E385+Main!$C$5*DA$2*$F385","v":5653.1229116303066},{"$f":"DB$2*$F385*Main!$C$4*$E385+Main!$C$5*DB$2*$F385","v":1322.7553978049937},{"$f":"DC$2*$F385*Main!$C$4*$E385+Main!$C$5*DC$2*$F385","v":1773.8985213851493},{"$f":"DD$2*$F385*Main!$C$4*$E385+Main!$C$5*DD$2*$F385","v":2225.0416449653048},{"$f":"DE$2*$F385*Main!$C$4*$E385+Main!$C$5*DE$2*$F385","v":2676.1847685454604},{"$f":"DF$2*$F385*Main!$C$4*$E385+Main!$C$5*DF$2*$F385","v":3127.3276018640368},{"$f":"DG$2*$F385*Main!$C$4*$E385+Main!$C$5*DG$2*$F385","v":1569.480933246522},{"$f":"DH$2*$F385*Main!$C$4*$E385+Main!$C$5*DH$2*$F385","v":1988.1568478531321},{"$f":"DI$2*$F385*Main!$C$4*$E385+Main!$C$5*DI$2*$F385","v":2406.8321819365838},{"$f":"DJ$2*$F385*Main!$C$4*$E385+Main!$C$5*DJ$2*$F385","v":2825.5083868047732},{"$f":"DK$2*$F385*Main!$C$4*$E385+Main!$C$5*DK$2*$F385","v":3244.1840111498041},{"$f":"DL$2*$F385*Main!$C$4*$E385+Main!$C$5*DL$2*$F385","v":1699.8226052536879},{"$f":"DM$2*$F385*Main!$C$4*$E385+Main!$C$5*DM$2*$F385","v":2119.6499875461241},{"$f":"DN$2*$F385*Main!$C$4*$E385+Main!$C$5*DN$2*$F385","v":2539.4770795769805},{"$f":"DO$2*$F385*Main!$C$4*$E385+Main!$C$5*DO$2*$F385","v":2959.3038813462581},{"$f":"DP$2*$F385*Main!$C$4*$E385+Main!$C$5*DP$2*$F385","v":3379.1324246850122},{"$f":"DQ$2*$F385*Main!$C$4*$E385+Main!$C$5*DQ$2*$F385","v":1393.9554022068955},{"$f":"DR$2*$F385*Main!$C$4*$E385+Main!$C$5*DR$2*$F385","v":1861.7189038284903},{"$f":"DS$2*$F385*Main!$C$4*$E385+Main!$C$5*DS$2*$F385","v":2329.4824054500855},{"$f":"DT$2*$F385*Main!$C$4*$E385+Main!$C$5*DT$2*$F385","v":2797.2459070716804},{"$f":"DU$2*$F385*Main!$C$4*$E385+Main!$C$5*DU$2*$F385","v":3265.0102794780141},{"$f":"DV$2*$F385*Main!$C$4*$E385+Main!$C$5*DV$2*$F385","v":1640.6806473868444},{"$f":"DW$2*$F385*Main!$C$4*$E385+Main!$C$5*DW$2*$F385","v":2075.9766497733149},{"$f":"DX$2*$F385*Main!$C$4*$E385+Main!$C$5*DX$2*$F385","v":2511.2729424213649},{"$f":"DY$2*$F385*Main!$C$4*$E385+Main!$C$5*DY$2*$F385","v":2946.5701058541522},{"$f":"DZ$2*$F385*Main!$C$4*$E385+Main!$C$5*DZ$2*$F385","v":3381.8666887637823},{"$f":"EA$2*$F385*Main!$C$4*$E385+Main!$C$5*EA$2*$F385","v":1771.0226096555898},{"$f":"EB$2*$F385*Main!$C$4*$E385+Main!$C$5*EB$2*$F385","v":2207.4700797278861},{"$f":"EC$2*$F385*Main!$C$4*$E385+Main!$C$5*EC$2*$F385","v":2643.9178400617616},{"$f":"ED$2*$F385*Main!$C$4*$E385+Main!$C$5*ED$2*$F385","v":3080.3661809187956},{"$f":"EE$2*$F385*Main!$C$4*$E385+Main!$C$5*EE$2*$F385","v":3516.8121996831946},{"$f":"EF$2*$F385*Main!$C$4*$E385+Main!$C$5*EF$2*$F385","v":1722.8856293134259},{"$f":"EG$2*$F385*Main!$C$4*$E385+Main!$C$5*EG$2*$F385","v":2246.2255155594426},{"$f":"EH$2*$F385*Main!$C$4*$E385+Main!$C$5*EH$2*$F385","v":2769.5656920670381},{"$f":"EI$2*$F385*Main!$C$4*$E385+Main!$C$5*EI$2*$F385","v":3292.9044172667377},{"$f":"EJ$2*$F385*Main!$C$4*$E385+Main!$C$5*EJ$2*$F385","v":3816.2460450822314},{"$f":"EK$2*$F385*Main!$C$4*$E385+Main!$C$5*EK$2*$F385","v":1969.6108744933745},{"$f":"EL$2*$F385*Main!$C$4*$E385+Main!$C$5*EL$2*$F385","v":2460.4835517658462},{"$f":"EM$2*$F385*Main!$C$4*$E385+Main!$C$5*EM$2*$F385","v":2951.3565192998972},{"$f":"EN$2*$F385*Main!$C$4*$E385+Main!$C$5*EN$2*$F385","v":3442.2294868339482},{"$f":"EO$2*$F385*Main!$C$4*$E385+Main!$C$5*EO$2*$F385","v":3933.1024543679991},{"$f":"EP$2*$F385*Main!$C$4*$E385+Main!$C$5*EP$2*$F385","v":2099.9528367621197},{"$f":"EQ$2*$F385*Main!$C$4*$E385+Main!$C$5*EQ$2*$F385","v":2591.9769817204174},{"$f":"ER$2*$F385*Main!$C$4*$E385+Main!$C$5*ER$2*$F385","v":3084.0002558939759},{"$f":"ES$2*$F385*Main!$C$4*$E385+Main!$C$5*ES$2*$F385","v":3576.0255618985911},{"$f":"ET$2*$F385*Main!$C$4*$E385+Main!$C$5*ET$2*$F385","v":4068.0508679032073},{"$f":"EU$2*$F385*Main!$C$4*$E385+Main!$C$5*EU$2*$F385","v":4954.7651618471864},{"$f":"EV$2*$F385*Main!$C$4*$E385+Main!$C$5*EV$2*$F385","v":5061.6046440248501},{"$f":"EW$2*$F385*Main!$C$4*$E385+Main!$C$5*EW$2*$F385","v":5192.3268489627235},{"$f":"EX$2*$F385*Main!$C$4*$E385+Main!$C$5*EX$2*$F385","v":5260.6399116950452},{"$f":"EY$2*$F385*Main!$C$4*$E385+Main!$C$5*EY$2*$F385","v":5367.479393872708},{"$f":"EZ$2*$F385*Main!$C$4*$E385+Main!$C$5*EZ$2*$F385","v":5498.1986961947869},{"$f":"FA$2*$F385*Main!$C$4*$E385+Main!$C$5*FA$2*$F385","v":5962.0860446839097},{"$f":"FB$2*$F385*Main!$C$4*$E385+Main!$C$5*FB$2*$F385","v":6068.9255268615725},{"$f":"FC$2*$F385*Main!$C$4*$E385+Main!$C$5*FC$2*$F385","v":6199.6477317994468},{"$f":"IF($D385<100,(FD$2*(1+Main!$C$3)*$E385*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E385*Main!$C$4)+(FD$2*Main!$C$5))","v":136.93565849399999},{"$f":"IF($D385<100,(FE$2*(1+Main!$C$3)*$E385*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E385*Main!$C$4)+(FE$2*Main!$C$5))","v":149.69340185160002},{"$f":"IF($D385<100,(FF$2*(1+Main!$C$3)*$E385*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E385*Main!$C$4)+(FF$2*Main!$C$5))","v":150.71516722530001},{"$f":"IF($D385<100,(FG$2*(1+Main!$C$3)*$E385*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E385*Main!$C$4)+(FG$2*Main!$C$5))","v":162.69942464580001},{"$f":"IF($D385<100,(FH$2*(1+Main!$C$3)*$E385*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E385*Main!$C$4)+(FH$2*Main!$C$5))","v":219.49812037260003},{"$f":"IF($D385<100,(FI$2*(1+Main!$C$3)*$E385*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E385*Main!$C$4)+(FI$2*Main!$C$5))","v":62.0125638954}]
["PA",42540,"(Lackawanna County, Luzerne County, Scranton--Wilkes-Barre--Hazleton, Wyoming County)",42540,0.83679999999999999,{"$f":"IF($D386<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F386*Main!$C$4*$E386+Main!$C$5*G$2*$F386","v":1482.6624971818978},{"$f":"H$2*$F386*Main!$C$4*$E386+Main!$C$5*H$2*$F386","v":1831.4445881902607},{"$f":"I$2*$F386*Main!$C$4*$E386+Main!$C$5*I$2*$F386","v":2180.2269442038255},{"$f":"J$2*$F386*Main!$C$4*$E386+Main!$C$5*J$2*$F386","v":2529.0087702069868},{"$f":"K$2*$F386*Main!$C$4*$E386+Main!$C$5*K$2*$F386","v":2877.7921862413577},{"$f":"L$2*$F386*Main!$C$4*$E386+Main!$C$5*L$2*$F386","v":1759.7347106454527},{"$f":"M$2*$F386*Main!$C$4*$E386+Main!$C$5*M$2*$F386","v":2075.6513865607549},{"$f":"N$2*$F386*Main!$C$4*$E386+Main!$C$5*N$2*$F386","v":2391.5680624760571},{"$f":"O$2*$F386*Main!$C$4*$E386+Main!$C$5*O$2*$F386","v":2707.4839433757543},{"$f":"P$2*$F386*Main!$C$4*$E386+Main!$C$5*P$2*$F386","v":3023.4019443170655},{"$f":"Q$2*$F386*Main!$C$4*$E386+Main!$C$5*Q$2*$F386","v":1891.9579959671175},{"$f":"R$2*$F386*Main!$C$4*$E386+Main!$C$5*R$2*$F386","v":2200.1974711918269},{"$f":"S$2*$F386*Main!$C$4*$E386+Main!$C$5*S$2*$F386","v":2508.4366814113346},{"$f":"T$2*$F386*Main!$C$4*$E386+Main!$C$5*T$2*$F386","v":2816.6766866464468},{"$f":"U$2*$F386*Main!$C$4*$E386+Main!$C$5*U$2*$F386","v":3124.9148368451479},{"$f":"V$2*$F386*Main!$C$4*$E386+Main!$C$5*V$2*$F386","v":1576.2610093639485},{"$f":"W$2*$F386*Main!$C$4*$E386+Main!$C$5*W$2*$F386","v":1941.2585036535227},{"$f":"X$2*$F386*Main!$C$4*$E386+Main!$C$5*X$2*$F386","v":2306.2559979430976},{"$f":"Y$2*$F386*Main!$C$4*$E386+Main!$C$5*Y$2*$F386","v":2671.2524322118657},{"$f":"Z$2*$F386*Main!$C$4*$E386+Main!$C$5*Z$2*$F386","v":3036.2520465430525},{"$f":"AA$2*$F386*Main!$C$4*$E386+Main!$C$5*AA$2*$F386","v":1853.3329578223015},{"$f":"AB$2*$F386*Main!$C$4*$E386+Main!$C$5*AB$2*$F386","v":2185.4653020240175},{"$f":"AC$2*$F386*Main!$C$4*$E386+Main!$C$5*AC$2*$F386","v":2517.5971162153292},{"$f":"AD$2*$F386*Main!$C$4*$E386+Main!$C$5*AD$2*$F386","v":2849.7281353910366},{"$f":"AE$2*$F386*Main!$C$4*$E386+Main!$C$5*AE$2*$F386","v":3181.8618046187603},{"$f":"AF$2*$F386*Main!$C$4*$E386+Main!$C$5*AF$2*$F386","v":1985.5562431439666},{"$f":"AG$2*$F386*Main!$C$4*$E386+Main!$C$5*AG$2*$F386","v":2310.0111216498876},{"$f":"AH$2*$F386*Main!$C$4*$E386+Main!$C$5*AH$2*$F386","v":2634.4660001558082},{"$f":"AI$2*$F386*Main!$C$4*$E386+Main!$C$5*AI$2*$F386","v":2958.9208786617291},{"$f":"AJ$2*$F386*Main!$C$4*$E386+Main!$C$5*AJ$2*$F386","v":3283.3746971468436},{"$f":"AK$2*$F386*Main!$C$4*$E386+Main!$C$5*AK$2*$F386","v":1689.2014561957856},{"$f":"AL$2*$F386*Main!$C$4*$E386+Main!$C$5*AL$2*$F386","v":2094.0040567929377},{"$f":"AM$2*$F386*Main!$C$4*$E386+Main!$C$5*AM$2*$F386","v":2498.8063923848886},{"$f":"AN$2*$F386*Main!$C$4*$E386+Main!$C$5*AN$2*$F386","v":2903.6089929820405},{"$f":"AO$2*$F386*Main!$C$4*$E386+Main!$C$5*AO$2*$F386","v":3308.4123885947974},{"$f":"AP$2*$F386*Main!$C$4*$E386+Main!$C$5*AP$2*$F386","v":1966.2734046541386},{"$f":"AQ$2*$F386*Main!$C$4*$E386+Main!$C$5*AQ$2*$F386","v":2338.2103251530289},{"$f":"AR$2*$F386*Main!$C$4*$E386+Main!$C$5*AR$2*$F386","v":2710.1472456519191},{"$f":"AS$2*$F386*Main!$C$4*$E386+Main!$C$5*AS$2*$F386","v":3082.0846961612115},{"$f":"AT$2*$F386*Main!$C$4*$E386+Main!$C$5*AT$2*$F386","v":3454.0221466705052},{"$f":"AU$2*$F386*Main!$C$4*$E386+Main!$C$5*AU$2*$F386","v":2098.4964249706018},{"$f":"AV$2*$F386*Main!$C$4*$E386+Main!$C$5*AV$2*$F386","v":2462.7566747893015},{"$f":"AW$2*$F386*Main!$C$4*$E386+Main!$C$5*AW$2*$F386","v":2827.0171896132038},{"$f":"AX$2*$F386*Main!$C$4*$E386+Main!$C$5*AX$2*$F386","v":3191.277439431904},{"$f":"AY$2*$F386*Main!$C$4*$E386+Main!$C$5*AY$2*$F386","v":3555.535039198588},{"$f":"AZ$2*$F386*Main!$C$4*$E386+Main!$C$5*AZ$2*$F386","v":3226.5734822341165},{"$f":"BA$2*$F386*Main!$C$4*$E386+Main!$C$5*BA$2*$F386","v":3658.9294686580897},{"$f":"BB$2*$F386*Main!$C$4*$E386+Main!$C$5*BB$2*$F386","v":4091.2854550820643},{"$f":"BC$2*$F386*Main!$C$4*$E386+Main!$C$5*BC$2*$F386","v":3339.3172952063596},{"$f":"BD$2*$F386*Main!$C$4*$E386+Main!$C$5*BD$2*$F386","v":3766.6063821755829},{"$f":"BE$2*$F386*Main!$C$4*$E386+Main!$C$5*BE$2*$F386","v":4193.8954691448052},{"$f":"BF$2*$F386*Main!$C$4*$E386+Main!$C$5*BF$2*$F386","v":3433.1556370958656},{"$f":"BG$2*$F386*Main!$C$4*$E386+Main!$C$5*BG$2*$F386","v":3868.946090932684},{"$f":"BH$2*$F386*Main!$C$4*$E386+Main!$C$5*BH$2*$F386","v":4304.7391948215181},{"$f":"BI$2*$F386*Main!$C$4*$E386+Main!$C$5*BI$2*$F386","v":3401.2490108222246},{"$f":"BJ$2*$F386*Main!$C$4*$E386+Main!$C$5*BJ$2*$F386","v":3868.4664315177729},{"$f":"BK$2*$F386*Main!$C$4*$E386+Main!$C$5*BK$2*$F386","v":4335.681202161305},{"$f":"BL$2*$F386*Main!$C$4*$E386+Main!$C$5*BL$2*$F386","v":3513.9928237944678},{"$f":"BM$2*$F386*Main!$C$4*$E386+Main!$C$5*BM$2*$F386","v":3976.1433450352656},{"$f":"BN$2*$F386*Main!$C$4*$E386+Main!$C$5*BN$2*$F386","v":4438.2912162240455},{"$f":"BO$2*$F386*Main!$C$4*$E386+Main!$C$5*BO$2*$F386","v":3607.8311656839737},{"$f":"BP$2*$F386*Main!$C$4*$E386+Main!$C$5*BP$2*$F386","v":4078.4830537923667},{"$f":"BQ$2*$F386*Main!$C$4*$E386+Main!$C$5*BQ$2*$F386","v":4549.1349419007583},{"$f":"BR$2*$F386*Main!$C$4*$E386+Main!$C$5*BR$2*$F386","v":3713.2131341555378},{"$f":"BS$2*$F386*Main!$C$4*$E386+Main!$C$5*BS$2*$F386","v":4289.9121537915325},{"$f":"BT$2*$F386*Main!$C$4*$E386+Main!$C$5*BT$2*$F386","v":4866.6111734275264},{"$f":"BU$2*$F386*Main!$C$4*$E386+Main!$C$5*BU$2*$F386","v":3825.959597179798},{"$f":"BV$2*$F386*Main!$C$4*$E386+Main!$C$5*BV$2*$F386","v":4397.5890673090244},{"$f":"BW$2*$F386*Main!$C$4*$E386+Main!$C$5*BW$2*$F386","v":4969.2211874902669},{"$f":"BX$2*$F386*Main!$C$4*$E386+Main!$C$5*BX$2*$F386","v":3919.7952890172883},{"$f":"BY$2*$F386*Main!$C$4*$E386+Main!$C$5*BY$2*$F386","v":4499.9314261181416},{"$f":"BZ$2*$F386*Main!$C$4*$E386+Main!$C$5*BZ$2*$F386","v":5080.0649131669797},{"$f":"CA$2*$F386*Main!$C$4*$E386+Main!$C$5*CA$2*$F386","v":3267.0980776640604},{"$f":"CB$2*$F386*Main!$C$4*$E386+Main!$C$5*CB$2*$F386","v":3685.9467489620583},{"$f":"CC$2*$F386*Main!$C$4*$E386+Main!$C$5*CC$2*$F386","v":4104.7927702080406},{"$f":"CD$2*$F386*Main!$C$4*$E386+Main!$C$5*CD$2*$F386","v":3344.1456899796631},{"$f":"CE$2*$F386*Main!$C$4*$E386+Main!$C$5*CE$2*$F386","v":3769.8235453231082},{"$f":"CF$2*$F386*Main!$C$4*$E386+Main!$C$5*CF$2*$F386","v":4195.5040507185677},{"$f":"CG$2*$F386*Main!$C$4*$E386+Main!$C$5*CG$2*$F386","v":3468.401328909772},{"$f":"CH$2*$F386*Main!$C$4*$E386+Main!$C$5*CH$2*$F386","v":3892.4441021592929},{"$f":"CI$2*$F386*Main!$C$4*$E386+Main!$C$5*CI$2*$F386","v":4316.4868754088138},{"$f":"CJ$2*$F386*Main!$C$4*$E386+Main!$C$5*CJ$2*$F386","v":3407.9748428390435},{"$f":"CK$2*$F386*Main!$C$4*$E386+Main!$C$5*CK$2*$F386","v":3872.9503195289853},{"$f":"CL$2*$F386*Main!$C$4*$E386+Main!$C$5*CL$2*$F386","v":4337.9231461669115},{"$f":"CM$2*$F386*Main!$C$4*$E386+Main!$C$5*CM$2*$F386","v":3485.0224551546467},{"$f":"CN$2*$F386*Main!$C$4*$E386+Main!$C$5*CN$2*$F386","v":3956.8271158900343},{"$f":"CO$2*$F386*Main!$C$4*$E386+Main!$C$5*CO$2*$F386","v":4428.6344266774395},{"$f":"CP$2*$F386*Main!$C$4*$E386+Main!$C$5*CP$2*$F386","v":3609.278094084756},{"$f":"CQ$2*$F386*Main!$C$4*$E386+Main!$C$5*CQ$2*$F386","v":4079.4476727262208},{"$f":"CR$2*$F386*Main!$C$4*$E386+Main!$C$5*CR$2*$F386","v":4549.6172513676856},{"$f":"CS$2*$F386*Main!$C$4*$E386+Main!$C$5*CS$2*$F386","v":3961.9867671653492},{"$f":"CT$2*$F386*Main!$C$4*$E386+Main!$C$5*CT$2*$F386","v":4455.7630091660831},{"$f":"CU$2*$F386*Main!$C$4*$E386+Main!$C$5*CU$2*$F386","v":4949.5366011148017},{"$f":"CV$2*$F386*Main!$C$4*$E386+Main!$C$5*CV$2*$F386","v":4039.0343794809519},{"$f":"CW$2*$F386*Main!$C$4*$E386+Main!$C$5*CW$2*$F386","v":4539.6398055271329},{"$f":"CX$2*$F386*Main!$C$4*$E386+Main!$C$5*CX$2*$F386","v":5040.2478816253288},{"$f":"CY$2*$F386*Main!$C$4*$E386+Main!$C$5*CY$2*$F386","v":4163.2900184110604},{"$f":"CZ$2*$F386*Main!$C$4*$E386+Main!$C$5*CZ$2*$F386","v":4662.2603623633186},{"$f":"DA$2*$F386*Main!$C$4*$E386+Main!$C$5*DA$2*$F386","v":5161.2307063155758},{"$f":"DB$2*$F386*Main!$C$4*$E386+Main!$C$5*DB$2*$F386","v":1207.6591793272992},{"$f":"DC$2*$F386*Main!$C$4*$E386+Main!$C$5*DC$2*$F386","v":1619.547223999853},{"$f":"DD$2*$F386*Main!$C$4*$E386+Main!$C$5*DD$2*$F386","v":2031.4352686724069},{"$f":"DE$2*$F386*Main!$C$4*$E386+Main!$C$5*DE$2*$F386","v":2443.3233133449608},{"$f":"DF$2*$F386*Main!$C$4*$E386+Main!$C$5*DF$2*$F386","v":2855.2110930123131},{"$f":"DG$2*$F386*Main!$C$4*$E386+Main!$C$5*DG$2*$F386","v":1432.9165157515888},{"$f":"DH$2*$F386*Main!$C$4*$E386+Main!$C$5*DH$2*$F386","v":1815.1624035982441},{"$f":"DI$2*$F386*Main!$C$4*$E386+Main!$C$5*DI$2*$F386","v":2197.407761434496},{"$f":"DJ$2*$F386*Main!$C$4*$E386+Main!$C$5*DJ$2*$F386","v":2579.6539142863521},{"$f":"DK$2*$F386*Main!$C$4*$E386+Main!$C$5*DK$2*$F386","v":2961.8995371278061},{"$f":"DL$2*$F386*Main!$C$4*$E386+Main!$C$5*DL$2*$F386","v":1551.9168365286037},{"$f":"DM$2*$F386*Main!$C$4*$E386+Main!$C$5*DM$2*$F386","v":1935.2140000100389},{"$f":"DN$2*$F386*Main!$C$4*$E386+Main!$C$5*DN$2*$F386","v":2318.5108984862727},{"$f":"DO$2*$F386*Main!$C$4*$E386+Main!$C$5*DO$2*$F386","v":2701.8075319573049},{"$f":"DP$2*$F386*Main!$C$4*$E386+Main!$C$5*DP$2*$F386","v":3085.1057554595468},{"$f":"DQ$2*$F386*Main!$C$4*$E386+Main!$C$5*DQ$2*$F386","v":1272.6638952610133},{"$f":"DR$2*$F386*Main!$C$4*$E386+Main!$C$5*DR$2*$F386","v":1699.7261377776597},{"$f":"DS$2*$F386*Main!$C$4*$E386+Main!$C$5*DS$2*$F386","v":2126.7883802943061},{"$f":"DT$2*$F386*Main!$C$4*$E386+Main!$C$5*DT$2*$F386","v":2553.8506228109522},{"$f":"DU$2*$F386*Main!$C$4*$E386+Main!$C$5*DU$2*$F386","v":2980.9136603432034},{"$f":"DV$2*$F386*Main!$C$4*$E386+Main!$C$5*DV$2*$F386","v":1497.9209666801016},{"$f":"DW$2*$F386*Main!$C$4*$E386+Main!$C$5*DW$2*$F386","v":1895.3407873656474},{"$f":"DX$2*$F386*Main!$C$4*$E386+Main!$C$5*DX$2*$F386","v":2292.7608730563952},{"$f":"DY$2*$F386*Main!$C$4*$E386+Main!$C$5*DY$2*$F386","v":2690.1817537627476},{"$f":"DZ$2*$F386*Main!$C$4*$E386+Main!$C$5*DZ$2*$F386","v":3087.6021044586973},{"$f":"EA$2*$F386*Main!$C$4*$E386+Main!$C$5*EA$2*$F386","v":1616.9215524623178},{"$f":"EB$2*$F386*Main!$C$4*$E386+Main!$C$5*EB$2*$F386","v":2015.3926487826443},{"$f":"EC$2*$F386*Main!$C$4*$E386+Main!$C$5*EC$2*$F386","v":2413.8640101081719},{"$f":"ED$2*$F386*Main!$C$4*$E386+Main!$C$5*ED$2*$F386","v":2812.3359014441025},{"$f":"EE$2*$F386*Main!$C$4*$E386+Main!$C$5*EE$2*$F386","v":3210.805672738421},{"$f":"EF$2*$F386*Main!$C$4*$E386+Main!$C$5*EF$2*$F386","v":1572.9730898275941},{"$f":"EG$2*$F386*Main!$C$4*$E386+Main!$C$5*EG$2*$F386","v":2050.7758782961851},{"$f":"EH$2*$F386*Main!$C$4*$E386+Main!$C$5*EH$2*$F386","v":2528.5789317699778},{"$f":"EI$2*$F386*Main!$C$4*$E386+Main!$C$5*EI$2*$F386","v":3006.3806602177629},{"$f":"EJ$2*$F386*Main!$C$4*$E386+Main!$C$5*EJ$2*$F386","v":3484.1850387175641},{"$f":"EK$2*$F386*Main!$C$4*$E386+Main!$C$5*EK$2*$F386","v":1798.230161246682},{"$f":"EL$2*$F386*Main!$C$4*$E386+Main!$C$5*EL$2*$F386","v":2246.390792889375},{"$f":"EM$2*$F386*Main!$C$4*$E386+Main!$C$5*EM$2*$F386","v":2694.5516895372689},{"$f":"EN$2*$F386*Main!$C$4*$E386+Main!$C$5*EN$2*$F386","v":3142.7125861851632},{"$f":"EO$2*$F386*Main!$C$4*$E386+Main!$C$5*EO$2*$F386","v":3590.8734828330576},{"$f":"EP$2*$F386*Main!$C$4*$E386+Main!$C$5*EP$2*$F386","v":1917.2307470288981},{"$f":"EQ$2*$F386*Main!$C$4*$E386+Main!$C$5*EQ$2*$F386","v":2366.442654306371},{"$f":"ER$2*$F386*Main!$C$4*$E386+Main!$C$5*ER$2*$F386","v":2815.653766568239},{"$f":"ES$2*$F386*Main!$C$4*$E386+Main!$C$5*ES$2*$F386","v":3264.8667338665182},{"$f":"ET$2*$F386*Main!$C$4*$E386+Main!$C$5*ET$2*$F386","v":3714.0797011647983},{"$f":"EU$2*$F386*Main!$C$4*$E386+Main!$C$5*EU$2*$F386","v":4523.6387914540219},{"$f":"EV$2*$F386*Main!$C$4*$E386+Main!$C$5*EV$2*$F386","v":4621.1819060620128},{"$f":"EW$2*$F386*Main!$C$4*$E386+Main!$C$5*EW$2*$F386","v":4740.5296486583356},{"$f":"EX$2*$F386*Main!$C$4*$E386+Main!$C$5*EX$2*$F386","v":4802.8986228568538},{"$f":"EY$2*$F386*Main!$C$4*$E386+Main!$C$5*EY$2*$F386","v":4900.4417374648438},{"$f":"EZ$2*$F386*Main!$C$4*$E386+Main!$C$5*EZ$2*$F386","v":5019.7868300091513},{"$f":"FA$2*$F386*Main!$C$4*$E386+Main!$C$5*FA$2*$F386","v":5443.3101930635194},{"$f":"FB$2*$F386*Main!$C$4*$E386+Main!$C$5*FB$2*$F386","v":5540.8533076715103},{"$f":"FC$2*$F386*Main!$C$4*$E386+Main!$C$5*FC$2*$F386","v":5660.201050267834},{"$f":"IF($D386<100,(FD$2*(1+Main!$C$3)*$E386*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E386*Main!$C$4)+(FD$2*Main!$C$5))","v":125.02054819200001},{"$f":"IF($D386<100,(FE$2*(1+Main!$C$3)*$E386*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E386*Main!$C$4)+(FE$2*Main!$C$5))","v":136.6682087488},{"$f":"IF($D386<100,(FF$2*(1+Main!$C$3)*$E386*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E386*Main!$C$4)+(FF$2*Main!$C$5))","v":137.60106779040001},{"$f":"IF($D386<100,(FG$2*(1+Main!$C$3)*$E386*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E386*Main!$C$4)+(FG$2*Main!$C$5))","v":148.54254533439999},{"$f":"IF($D386<100,(FH$2*(1+Main!$C$3)*$E386*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E386*Main!$C$4)+(FH$2*Main!$C$5))","v":200.3990460768},{"$f":"IF($D386<100,(FI$2*(1+Main!$C$3)*$E386*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E386*Main!$C$4)+(FI$2*Main!$C$5))","v":56.616697347200002}]
["PA",44300,"(Centre County, State College)",44300,1.0201,{"$f":"IF($D387<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F387*Main!$C$4*$E387+Main!$C$5*G$2*$F387","v":1727.4762255775456},{"$f":"H$2*$F387*Main!$C$4*$E387+Main!$C$5*H$2*$F387","v":2133.8483913734494},{"$f":"I$2*$F387*Main!$C$4*$E387+Main!$C$5*I$2*$F387","v":2540.2208659315875},{"$f":"J$2*$F387*Main!$C$4*$E387+Main!$C$5*J$2*$F387","v":2946.5927229652571},{"$f":"K$2*$F387*Main!$C$4*$E387+Main!$C$5*K$2*$F387","v":3352.9664325723325},{"$f":"L$2*$F387*Main!$C$4*$E387+Main!$C$5*L$2*$F387","v":2050.2979482799019},{"$f":"M$2*$F387*Main!$C$4*$E387+Main!$C$5*M$2*$F387","v":2418.3780392948556},{"$f":"N$2*$F387*Main!$C$4*$E387+Main!$C$5*N$2*$F387","v":2786.4581303098089},{"$f":"O$2*$F387*Main!$C$4*$E387+Main!$C$5*O$2*$F387","v":3154.5372950380588},{"$f":"P$2*$F387*Main!$C$4*$E387+Main!$C$5*P$2*$F387","v":3522.6189298641848},{"$f":"Q$2*$F387*Main!$C$4*$E387+Main!$C$5*Q$2*$F387","v":2204.3536300652554},{"$f":"R$2*$F387*Main!$C$4*$E387+Main!$C$5*R$2*$F387","v":2563.4888791507783},{"$f":"S$2*$F387*Main!$C$4*$E387+Main!$C$5*S$2*$F387","v":2922.6238194740672},{"$f":"T$2*$F387*Main!$C$4*$E387+Main!$C$5*T$2*$F387","v":3281.7596860840586},{"$f":"U$2*$F387*Main!$C$4*$E387+Main!$C$5*U$2*$F387","v":3640.8933913584096},{"$f":"V$2*$F387*Main!$C$4*$E387+Main!$C$5*V$2*$F387","v":1836.5295029425872},{"$f":"W$2*$F387*Main!$C$4*$E387+Main!$C$5*W$2*$F387","v":2261.79452109679},{"$f":"X$2*$F387*Main!$C$4*$E387+Main!$C$5*X$2*$F387","v":2687.0595392509936},{"$f":"Y$2*$F387*Main!$C$4*$E387+Main!$C$5*Y$2*$F387","v":3112.3233223562593},{"$f":"Z$2*$F387*Main!$C$4*$E387+Main!$C$5*Z$2*$F387","v":3537.5908106083366},{"$f":"AA$2*$F387*Main!$C$4*$E387+Main!$C$5*AA$2*$F387","v":2159.350916882709},{"$f":"AB$2*$F387*Main!$C$4*$E387+Main!$C$5*AB$2*$F387","v":2546.3241690181967},{"$f":"AC$2*$F387*Main!$C$4*$E387+Main!$C$5*AC$2*$F387","v":2933.296803629215},{"$f":"AD$2*$F387*Main!$C$4*$E387+Main!$C$5*AD$2*$F387","v":3320.2685119535304},{"$f":"AE$2*$F387*Main!$C$4*$E387+Main!$C$5*AE$2*$F387","v":3707.2433079001894},{"$f":"AF$2*$F387*Main!$C$4*$E387+Main!$C$5*AF$2*$F387","v":2313.406598668063},{"$f":"AG$2*$F387*Main!$C$4*$E387+Main!$C$5*AG$2*$F387","v":2691.4347001118849},{"$f":"AH$2*$F387*Main!$C$4*$E387+Main!$C$5*AH$2*$F387","v":3069.4628015557073},{"$f":"AI$2*$F387*Main!$C$4*$E387+Main!$C$5*AI$2*$F387","v":3447.4909029995297},{"$f":"AJ$2*$F387*Main!$C$4*$E387+Main!$C$5*AJ$2*$F387","v":3825.5177693944142},{"$f":"AK$2*$F387*Main!$C$4*$E387+Main!$C$5*AK$2*$F387","v":1968.1184095069161},{"$f":"AL$2*$F387*Main!$C$4*$E387+Main!$C$5*AL$2*$F387","v":2439.7610590732738},{"$f":"AM$2*$F387*Main!$C$4*$E387+Main!$C$5*AM$2*$F387","v":2911.403399877398},{"$f":"AN$2*$F387*Main!$C$4*$E387+Main!$C$5*AN$2*$F387","v":3383.0460494437561},{"$f":"AO$2*$F387*Main!$C$4*$E387+Main!$C$5*AO$2*$F387","v":3854.6896252968168},{"$f":"AP$2*$F387*Main!$C$4*$E387+Main!$C$5*AP$2*$F387","v":2290.9398234470377},{"$f":"AQ$2*$F387*Main!$C$4*$E387+Main!$C$5*AQ$2*$F387","v":2724.2900894702116},{"$f":"AR$2*$F387*Main!$C$4*$E387+Main!$C$5*AR$2*$F387","v":3157.640355493385},{"$f":"AS$2*$F387*Main!$C$4*$E387+Main!$C$5*AS$2*$F387","v":3590.9912390410268},{"$f":"AT$2*$F387*Main!$C$4*$E387+Main!$C$5*AT$2*$F387","v":4024.3421225886696},{"$f":"AU$2*$F387*Main!$C$4*$E387+Main!$C$5*AU$2*$F387","v":2444.9951964701577},{"$f":"AV$2*$F387*Main!$C$4*$E387+Main!$C$5*AV$2*$F387","v":2869.4012380883687},{"$f":"AW$2*$F387*Main!$C$4*$E387+Main!$C$5*AW$2*$F387","v":3293.8075884688146},{"$f":"AX$2*$F387*Main!$C$4*$E387+Main!$C$5*AX$2*$F387","v":3718.213630087027},{"$f":"AY$2*$F387*Main!$C$4*$E387+Main!$C$5*AY$2*$F387","v":4142.6165840828944},{"$f":"AZ$2*$F387*Main!$C$4*$E387+Main!$C$5*AZ$2*$F387","v":3759.3376720815336},{"$f":"BA$2*$F387*Main!$C$4*$E387+Main!$C$5*BA$2*$F387","v":4263.0832574410806},{"$f":"BB$2*$F387*Main!$C$4*$E387+Main!$C$5*BB$2*$F387","v":4766.8288428006281},{"$f":"BC$2*$F387*Main!$C$4*$E387+Main!$C$5*BC$2*$F387","v":3890.6974770679667},{"$f":"BD$2*$F387*Main!$C$4*$E387+Main!$C$5*BD$2*$F387","v":4388.539528506536},{"$f":"BE$2*$F387*Main!$C$4*$E387+Main!$C$5*BE$2*$F387","v":4886.3815799451058},{"$f":"BF$2*$F387*Main!$C$4*$E387+Main!$C$5*BF$2*$F387","v":4000.0301842551044},{"$f":"BG$2*$F387*Main!$C$4*$E387+Main!$C$5*BG$2*$F387","v":4507.7773281719674},{"$f":"BH$2*$F387*Main!$C$4*$E387+Main!$C$5*BH$2*$F387","v":5015.5275597111731},{"$f":"BI$2*$F387*Main!$C$4*$E387+Main!$C$5*BI$2*$F387","v":3962.8552112380717},{"$f":"BJ$2*$F387*Main!$C$4*$E387+Main!$C$5*BJ$2*$F387","v":4507.2184685277743},{"$f":"BK$2*$F387*Main!$C$4*$E387+Main!$C$5*BK$2*$F387","v":5051.578638195133},{"$f":"BL$2*$F387*Main!$C$4*$E387+Main!$C$5*BL$2*$F387","v":4094.2150162245048},{"$f":"BM$2*$F387*Main!$C$4*$E387+Main!$C$5*BM$2*$F387","v":4632.6747395932307},{"$f":"BN$2*$F387*Main!$C$4*$E387+Main!$C$5*BN$2*$F387","v":5171.1313753396107},{"$f":"BO$2*$F387*Main!$C$4*$E387+Main!$C$5*BO$2*$F387","v":4203.5477234116424},{"$f":"BP$2*$F387*Main!$C$4*$E387+Main!$C$5*BP$2*$F387","v":4751.9125392586611},{"$f":"BQ$2*$F387*Main!$C$4*$E387+Main!$C$5*BQ$2*$F387","v":5300.277355105678},{"$f":"BR$2*$F387*Main!$C$4*$E387+Main!$C$5*BR$2*$F387","v":4326.3301135275342},{"$f":"BS$2*$F387*Main!$C$4*$E387+Main!$C$5*BS$2*$F387","v":4998.2523126986898},{"$f":"BT$2*$F387*Main!$C$4*$E387+Main!$C$5*BT$2*$F387","v":5670.1745118698454},{"$f":"BU$2*$F387*Main!$C$4*$E387+Main!$C$5*BU$2*$F387","v":4457.6930061363119},{"$f":"BV$2*$F387*Main!$C$4*$E387+Main!$C$5*BV$2*$F387","v":5123.7085837641453},{"$f":"BW$2*$F387*Main!$C$4*$E387+Main!$C$5*BW$2*$F387","v":5789.7272490143232},{"$f":"BX$2*$F387*Main!$C$4*$E387+Main!$C$5*BX$2*$F387","v":4567.0226257011054},{"$f":"BY$2*$F387*Main!$C$4*$E387+Main!$C$5*BY$2*$F387","v":5242.9494710519193},{"$f":"BZ$2*$F387*Main!$C$4*$E387+Main!$C$5*BZ$2*$F387","v":5918.8732287803905},{"$f":"CA$2*$F387*Main!$C$4*$E387+Main!$C$5*CA$2*$F387","v":3806.5535929599773},{"$f":"CB$2*$F387*Main!$C$4*$E387+Main!$C$5*CB$2*$F387","v":4294.5615672341582},{"$f":"CC$2*$F387*Main!$C$4*$E387+Main!$C$5*CC$2*$F387","v":4782.5664538859946},{"$f":"CD$2*$F387*Main!$C$4*$E387+Main!$C$5*CD$2*$F387","v":3896.3231249780192},{"$f":"CE$2*$F387*Main!$C$4*$E387+Main!$C$5*CE$2*$F387","v":4392.2879020316759},{"$f":"CF$2*$F387*Main!$C$4*$E387+Main!$C$5*CF$2*$F387","v":4888.2557667076762},{"$f":"CG$2*$F387*Main!$C$4*$E387+Main!$C$5*CG$2*$F387","v":4041.0955614250829},{"$f":"CH$2*$F387*Main!$C$4*$E387+Main!$C$5*CH$2*$F387","v":4535.1552754927334},{"$f":"CI$2*$F387*Main!$C$4*$E387+Main!$C$5*CI$2*$F387","v":5029.2149895603843},{"$f":"CJ$2*$F387*Main!$C$4*$E387+Main!$C$5*CJ$2*$F387","v":3970.6915967461473},{"$f":"CK$2*$F387*Main!$C$4*$E387+Main!$C$5*CK$2*$F387","v":4512.4427255331584},{"$f":"CL$2*$F387*Main!$C$4*$E387+Main!$C$5*CL$2*$F387","v":5054.190766697825},{"$f":"CM$2*$F387*Main!$C$4*$E387+Main!$C$5*CM$2*$F387","v":4060.4611287641887},{"$f":"CN$2*$F387*Main!$C$4*$E387+Main!$C$5*CN$2*$F387","v":4610.1690603306752},{"$f":"CO$2*$F387*Main!$C$4*$E387+Main!$C$5*CO$2*$F387","v":5159.8800795195057},{"$f":"CP$2*$F387*Main!$C$4*$E387+Main!$C$5*CP$2*$F387","v":4205.2335652112524},{"$f":"CQ$2*$F387*Main!$C$4*$E387+Main!$C$5*CQ$2*$F387","v":4753.0364337917335},{"$f":"CR$2*$F387*Main!$C$4*$E387+Main!$C$5*CR$2*$F387","v":5300.8393023722156},{"$f":"CS$2*$F387*Main!$C$4*$E387+Main!$C$5*CS$2*$F387","v":4616.1806610336789},{"$f":"CT$2*$F387*Main!$C$4*$E387+Main!$C$5*CT$2*$F387","v":5191.4880694510148},{"$f":"CU$2*$F387*Main!$C$4*$E387+Main!$C$5*CU$2*$F387","v":5766.7923902460079},{"$f":"CV$2*$F387*Main!$C$4*$E387+Main!$C$5*CV$2*$F387","v":4705.9501930517208},{"$f":"CW$2*$F387*Main!$C$4*$E387+Main!$C$5*CW$2*$F387","v":5289.2144042485334},{"$f":"CX$2*$F387*Main!$C$4*$E387+Main!$C$5*CX$2*$F387","v":5872.4817030676886},{"$f":"CY$2*$F387*Main!$C$4*$E387+Main!$C$5*CY$2*$F387","v":4850.722629498785},{"$f":"CZ$2*$F387*Main!$C$4*$E387+Main!$C$5*CZ$2*$F387","v":5432.0817777095908},{"$f":"DA$2*$F387*Main!$C$4*$E387+Main!$C$5*DA$2*$F387","v":6013.4409259203976},{"$f":"DB$2*$F387*Main!$C$4*$E387+Main!$C$5*DB$2*$F387","v":1407.0650096388435},{"$f":"DC$2*$F387*Main!$C$4*$E387+Main!$C$5*DC$2*$F387","v":1886.9630350653047},{"$f":"DD$2*$F387*Main!$C$4*$E387+Main!$C$5*DD$2*$F387","v":2366.8610604917662},{"$f":"DE$2*$F387*Main!$C$4*$E387+Main!$C$5*DE$2*$F387","v":2846.7590859182274},{"$f":"DF$2*$F387*Main!$C$4*$E387+Main!$C$5*DF$2*$F387","v":3326.6568025824545},{"$f":"DG$2*$F387*Main!$C$4*$E387+Main!$C$5*DG$2*$F387","v":1669.5163052300504},{"$f":"DH$2*$F387*Main!$C$4*$E387+Main!$C$5*DH$2*$F387","v":2114.8777309320913},{"$f":"DI$2*$F387*Main!$C$4*$E387+Main!$C$5*DI$2*$F387","v":2560.2385391096632},{"$f":"DJ$2*$F387*Main!$C$4*$E387+Main!$C$5*DJ$2*$F387","v":3005.6002735739376},{"$f":"DK$2*$F387*Main!$C$4*$E387+Main!$C$5*DK$2*$F387","v":3450.9613905137439},{"$f":"DL$2*$F387*Main!$C$4*$E387+Main!$C$5*DL$2*$F387","v":1808.1656778075067},{"$f":"DM$2*$F387*Main!$C$4*$E387+Main!$C$5*DM$2*$F387","v":2254.7519632932563},{"$f":"DN$2*$F387*Main!$C$4*$E387+Main!$C$5*DN$2*$F387","v":2701.3379400167714},{"$f":"DO$2*$F387*Main!$C$4*$E387+Main!$C$5*DO$2*$F387","v":3147.9236079780526},{"$f":"DP$2*$F387*Main!$C$4*$E387+Main!$C$5*DP$2*$F387","v":3594.51112851274},{"$f":"DQ$2*$F387*Main!$C$4*$E387+Main!$C$5*DQ$2*$F387","v":1482.8031506785956},{"$f":"DR$2*$F387*Main!$C$4*$E387+Main!$C$5*DR$2*$F387","v":1980.3809016445525},{"$f":"DS$2*$F387*Main!$C$4*$E387+Main!$C$5*DS$2*$F387","v":2477.9586526105099},{"$f":"DT$2*$F387*Main!$C$4*$E387+Main!$C$5*DT$2*$F387","v":2975.5364035764674},{"$f":"DU$2*$F387*Main!$C$4*$E387+Main!$C$5*DU$2*$F387","v":3473.1150808291277},{"$f":"DV$2*$F387*Main!$C$4*$E387+Main!$C$5*DV$2*$F387","v":1745.2541375075682},{"$f":"DW$2*$F387*Main!$C$4*$E387+Main!$C$5*DW$2*$F387","v":2208.2949799868707},{"$f":"DX$2*$F387*Main!$C$4*$E387+Main!$C$5*DX$2*$F387","v":2671.3361312284073},{"$f":"DY$2*$F387*Main!$C$4*$E387+Main!$C$5*DY$2*$F387","v":3134.3782087566465},{"$f":"DZ$2*$F387*Main!$C$4*$E387+Main!$C$5*DZ$2*$F387","v":3597.4196687604181},{"$f":"EA$2*$F387*Main!$C$4*$E387+Main!$C$5*EA$2*$F387","v":1883.9038188472587},{"$f":"EB$2*$F387*Main!$C$4*$E387+Main!$C$5*EB$2*$F387","v":2348.1695211102701},{"$f":"EC$2*$F387*Main!$C$4*$E387+Main!$C$5*EC$2*$F387","v":2812.4355321355156},{"$f":"ED$2*$F387*Main!$C$4*$E387+Main!$C$5*ED$2*$F387","v":3276.7021606852295},{"$f":"EE$2*$F387*Main!$C$4*$E387+Main!$C$5*EE$2*$F387","v":3740.9663191370691},{"$f":"EF$2*$F387*Main!$C$4*$E387+Main!$C$5*EF$2*$F387","v":1832.6986899008737},{"$f":"EG$2*$F387*Main!$C$4*$E387+Main!$C$5*EG$2*$F387","v":2389.3951458798815},{"$f":"EH$2*$F387*Main!$C$4*$E387+Main!$C$5*EH$2*$F387","v":2946.0919106211231},{"$f":"EI$2*$F387*Main!$C$4*$E387+Main!$C$5*EI$2*$F387","v":3502.7871315511943},{"$f":"EJ$2*$F387*Main!$C$4*$E387+Main!$C$5*EJ$2*$F387","v":4059.4854401036091},{"$f":"EK$2*$F387*Main!$C$4*$E387+Main!$C$5*EK$2*$F387","v":2095.1496767298459},{"$f":"EL$2*$F387*Main!$C$4*$E387+Main!$C$5*EL$2*$F387","v":2617.3095329844336},{"$f":"EM$2*$F387*Main!$C$4*$E387+Main!$C$5*EM$2*$F387","v":3139.4696980012554},{"$f":"EN$2*$F387*Main!$C$4*$E387+Main!$C$5*EN$2*$F387","v":3661.6298630180768},{"$f":"EO$2*$F387*Main!$C$4*$E387+Main!$C$5*EO$2*$F387","v":4183.7900280348995},{"$f":"EP$2*$F387*Main!$C$4*$E387+Main!$C$5*EP$2*$F387","v":2233.7993580695365},{"$f":"EQ$2*$F387*Main!$C$4*$E387+Main!$C$5*EQ$2*$F387","v":2757.1840741078331},{"$f":"ER$2*$F387*Main!$C$4*$E387+Main!$C$5*ER$2*$F387","v":3280.5678638594263},{"$f":"ES$2*$F387*Main!$C$4*$E387+Main!$C$5*ES$2*$F387","v":3803.9538149466598},{"$f":"ET$2*$F387*Main!$C$4*$E387+Main!$C$5*ET$2*$F387","v":4327.3397660338951},{"$f":"EU$2*$F387*Main!$C$4*$E387+Main!$C$5*EU$2*$F387","v":5270.5713405378319},{"$f":"EV$2*$F387*Main!$C$4*$E387+Main!$C$5*EV$2*$F387","v":5384.2205437613329},{"$f":"EW$2*$F387*Main!$C$4*$E387+Main!$C$5*EW$2*$F387","v":5523.2747036280352},{"$f":"EX$2*$F387*Main!$C$4*$E387+Main!$C$5*EX$2*$F387","v":5595.9418954848352},{"$f":"EY$2*$F387*Main!$C$4*$E387+Main!$C$5*EY$2*$F387","v":5709.5910987083371},{"$f":"EZ$2*$F387*Main!$C$4*$E387+Main!$C$5*EZ$2*$F387","v":5848.6421709526967},{"$f":"FA$2*$F387*Main!$C$4*$E387+Main!$C$5*FA$2*$F387","v":6342.0967110410002},{"$f":"FB$2*$F387*Main!$C$4*$E387+Main!$C$5*FB$2*$F387","v":6455.7459142645012},{"$f":"FC$2*$F387*Main!$C$4*$E387+Main!$C$5*FC$2*$F387","v":6594.8000741312053},{"$f":"IF($D387<100,(FD$2*(1+Main!$C$3)*$E387*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E387*Main!$C$4)+(FD$2*Main!$C$5))","v":145.66364571899999},{"$f":"IF($D387<100,(FE$2*(1+Main!$C$3)*$E387*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E387*Main!$C$4)+(FE$2*Main!$C$5))","v":159.23454046659998},{"$f":"IF($D387<100,(FF$2*(1+Main!$C$3)*$E387*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E387*Main!$C$4)+(FF$2*Main!$C$5))","v":160.32143098905001},{"$f":"IF($D387<100,(FG$2*(1+Main!$C$3)*$E387*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E387*Main!$C$4)+(FG$2*Main!$C$5))","v":173.0695394533},{"$f":"IF($D387<100,(FH$2*(1+Main!$C$3)*$E387*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E387*Main!$C$4)+(FH$2*Main!$C$5))","v":233.48846307510001},{"$f":"IF($D387<100,(FI$2*(1+Main!$C$3)*$E387*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E387*Main!$C$4)+(FI$2*Main!$C$5))","v":65.965112642899996}]
["PA",48700,"(Lycoming County, Williamsport)",48700,0.84640000000000004,{"$f":"IF($D388<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F388*Main!$C$4*$E388+Main!$C$5*G$2*$F388","v":1495.4841654448451},{"$f":"H$2*$F388*Main!$C$4*$E388+Main!$C$5*H$2*$F388","v":1847.2824305828337},{"$f":"I$2*$F388*Main!$C$4*$E388+Main!$C$5*I$2*$F388","v":2199.0809630177182},{"$f":"J$2*$F388*Main!$C$4*$E388+Main!$C$5*J$2*$F388","v":2550.8789608588113},{"$f":"K$2*$F388*Main!$C$4*$E388+Main!$C$5*K$2*$F388","v":2902.6785624812783},{"$f":"L$2*$F388*Main!$C$4*$E388+Main!$C$5*L$2*$F388","v":1774.9524252187791},{"$f":"M$2*$F388*Main!$C$4*$E388+Main!$C$5*M$2*$F388","v":2093.6010639543579},{"$f":"N$2*$F388*Main!$C$4*$E388+Main!$C$5*N$2*$F388","v":2412.2497026899359},{"$f":"O$2*$F388*Main!$C$4*$E388+Main!$C$5*O$2*$F388","v":2730.897539534828},{"$f":"P$2*$F388*Main!$C$4*$E388+Main!$C$5*P$2*$F388","v":3049.5475147548855},{"$f":"Q$2*$F388*Main!$C$4*$E388+Main!$C$5*Q$2*$F388","v":1908.3191421064637},{"$f":"R$2*$F388*Main!$C$4*$E388+Main!$C$5*R$2*$F388","v":2219.2241897756016},{"$f":"S$2*$F388*Main!$C$4*$E388+Main!$C$5*S$2*$F388","v":2530.1289701478445},{"$f":"T$2*$F388*Main!$C$4*$E388+Main!$C$5*T$2*$F388","v":2841.0345524107738},{"$f":"U$2*$F388*Main!$C$4*$E388+Main!$C$5*U$2*$F388","v":3151.9382635954335},{"$f":"V$2*$F388*Main!$C$4*$E388+Main!$C$5*V$2*$F388","v":1589.8920924973634},{"$f":"W$2*$F388*Main!$C$4*$E388+Main!$C$5*W$2*$F388","v":1958.0459873821389},{"$f":"X$2*$F388*Main!$C$4*$E388+Main!$C$5*X$2*$F388","v":2326.1998822669157},{"$f":"Y$2*$F388*Main!$C$4*$E388+Main!$C$5*Y$2*$F388","v":2694.352707964109},{"$f":"Z$2*$F388*Main!$C$4*$E388+Main!$C$5*Z$2*$F388","v":3062.5087412240496},{"$f":"AA$2*$F388*Main!$C$4*$E388+Main!$C$5*AA$2*$F388","v":1869.3600849744016},{"$f":"AB$2*$F388*Main!$C$4*$E388+Main!$C$5*AB$2*$F388","v":2204.3646207536635},{"$f":"AC$2*$F388*Main!$C$4*$E388+Main!$C$5*AC$2*$F388","v":2539.3686219391334},{"$f":"AD$2*$F388*Main!$C$4*$E388+Main!$C$5*AD$2*$F388","v":2874.3718212339172},{"$f":"AE$2*$F388*Main!$C$4*$E388+Main!$C$5*AE$2*$F388","v":3209.3776934976572},{"$f":"AF$2*$F388*Main!$C$4*$E388+Main!$C$5*AF$2*$F388","v":2002.7268018620864},{"$f":"AG$2*$F388*Main!$C$4*$E388+Main!$C$5*AG$2*$F388","v":2329.987479278012},{"$f":"AH$2*$F388*Main!$C$4*$E388+Main!$C$5*AH$2*$F388","v":2657.2481566939373},{"$f":"AI$2*$F388*Main!$C$4*$E388+Main!$C$5*AI$2*$F388","v":2984.5088341098626},{"$f":"AJ$2*$F388*Main!$C$4*$E388+Main!$C$5*AJ$2*$F388","v":3311.7684423382061},{"$f":"AK$2*$F388*Main!$C$4*$E388+Main!$C$5*AK$2*$F388","v":1703.8092180713277},{"$f":"AL$2*$F388*Main!$C$4*$E388+Main!$C$5*AL$2*$F388","v":2112.1124431644121},{"$f":"AM$2*$F388*Main!$C$4*$E388+Main!$C$5*AM$2*$F388","v":2520.4154009606009},{"$f":"AN$2*$F388*Main!$C$4*$E388+Main!$C$5*AN$2*$F388","v":2928.7186260536851},{"$f":"AO$2*$F388*Main!$C$4*$E388+Main!$C$5*AO$2*$F388","v":3337.0226530374566},{"$f":"AP$2*$F388*Main!$C$4*$E388+Main!$C$5*AP$2*$F388","v":1983.2772105483659},{"$f":"AQ$2*$F388*Main!$C$4*$E388+Main!$C$5*AQ$2*$F388","v":2358.4305419421444},{"$f":"AR$2*$F388*Main!$C$4*$E388+Main!$C$5*AR$2*$F388","v":2733.5838733359242},{"$f":"AS$2*$F388*Main!$C$4*$E388+Main!$C$5*AS$2*$F388","v":3108.7377393234933},{"$f":"AT$2*$F388*Main!$C$4*$E388+Main!$C$5*AT$2*$F388","v":3483.8916053110634},{"$f":"AU$2*$F388*Main!$C$4*$E388+Main!$C$5*AU$2*$F388","v":2116.6436601391551},{"$f":"AV$2*$F388*Main!$C$4*$E388+Main!$C$5*AV$2*$F388","v":2484.0539350602839},{"$f":"AW$2*$F388*Main!$C$4*$E388+Main!$C$5*AW$2*$F388","v":2851.4644772783095},{"$f":"AX$2*$F388*Main!$C$4*$E388+Main!$C$5*AX$2*$F388","v":3218.8747521994392},{"$f":"AY$2*$F388*Main!$C$4*$E388+Main!$C$5*AY$2*$F388","v":3586.2823541516123},{"$f":"AZ$2*$F388*Main!$C$4*$E388+Main!$C$5*AZ$2*$F388","v":3254.4760257285802},{"$f":"BA$2*$F388*Main!$C$4*$E388+Main!$C$5*BA$2*$F388","v":3690.5709109511436},{"$f":"BB$2*$F388*Main!$C$4*$E388+Main!$C$5*BB$2*$F388","v":4126.6657961737073},{"$f":"BC$2*$F388*Main!$C$4*$E388+Main!$C$5*BC$2*$F388","v":3368.1948170059859},{"$f":"BD$2*$F388*Main!$C$4*$E388+Main!$C$5*BD$2*$F388","v":3799.178985584078},{"$f":"BE$2*$F388*Main!$C$4*$E388+Main!$C$5*BE$2*$F388","v":4230.16315416217},{"$f":"BF$2*$F388*Main!$C$4*$E388+Main!$C$5*BF$2*$F388","v":3462.8446477490502},{"$f":"BG$2*$F388*Main!$C$4*$E388+Main!$C$5*BG$2*$F388","v":3902.403700738997},{"$f":"BH$2*$F388*Main!$C$4*$E388+Main!$C$5*BH$2*$F388","v":4341.9654266978996},{"$f":"BI$2*$F388*Main!$C$4*$E388+Main!$C$5*BI$2*$F388","v":3430.6621015150349},{"$f":"BJ$2*$F388*Main!$C$4*$E388+Main!$C$5*BJ$2*$F388","v":3901.9198933579041},{"$f":"BK$2*$F388*Main!$C$4*$E388+Main!$C$5*BK$2*$F388","v":4373.1750122318163},{"$f":"BL$2*$F388*Main!$C$4*$E388+Main!$C$5*BL$2*$F388","v":3544.3808927924406},{"$f":"BM$2*$F388*Main!$C$4*$E388+Main!$C$5*BM$2*$F388","v":4010.5279679908385},{"$f":"BN$2*$F388*Main!$C$4*$E388+Main!$C$5*BN$2*$F388","v":4476.6723702202789},{"$f":"BO$2*$F388*Main!$C$4*$E388+Main!$C$5*BO$2*$F388","v":3639.0307235355049},{"$f":"BP$2*$F388*Main!$C$4*$E388+Main!$C$5*BP$2*$F388","v":4113.7526831457571},{"$f":"BQ$2*$F388*Main!$C$4*$E388+Main!$C$5*BQ$2*$F388","v":4588.4746427560076},{"$f":"BR$2*$F388*Main!$C$4*$E388+Main!$C$5*BR$2*$F388","v":3745.3240070522711},{"$f":"BS$2*$F388*Main!$C$4*$E388+Main!$C$5*BS$2*$F388","v":4327.0101653873253},{"$f":"BT$2*$F388*Main!$C$4*$E388+Main!$C$5*BT$2*$F388","v":4908.6963237223781},{"$f":"BU$2*$F388*Main!$C$4*$E388+Main!$C$5*BU$2*$F388","v":3859.0454712986334},{"$f":"BV$2*$F388*Main!$C$4*$E388+Main!$C$5*BV$2*$F388","v":4435.6182400202588},{"$f":"BW$2*$F388*Main!$C$4*$E388+Main!$C$5*BW$2*$F388","v":5012.1936817108399},{"$f":"BX$2*$F388*Main!$C$4*$E388+Main!$C$5*BX$2*$F388","v":3953.692629072742},{"$f":"BY$2*$F388*Main!$C$4*$E388+Main!$C$5*BY$2*$F388","v":4538.845628144134},{"$f":"BZ$2*$F388*Main!$C$4*$E388+Main!$C$5*BZ$2*$F388","v":5123.9959542465695},{"$f":"CA$2*$F388*Main!$C$4*$E388+Main!$C$5*CA$2*$F388","v":3295.3510670085275},{"$f":"CB$2*$F388*Main!$C$4*$E388+Main!$C$5*CB$2*$F388","v":3717.8218294607609},{"$f":"CC$2*$F388*Main!$C$4*$E388+Main!$C$5*CC$2*$F388","v":4140.2899189440386},{"$f":"CD$2*$F388*Main!$C$4*$E388+Main!$C$5*CD$2*$F388","v":3373.064966444389},{"$f":"CE$2*$F388*Main!$C$4*$E388+Main!$C$5*CE$2*$F388","v":3802.4239698970432},{"$f":"CF$2*$F388*Main!$C$4*$E388+Main!$C$5*CF$2*$F388","v":4231.7856463186527},{"$f":"CG$2*$F388*Main!$C$4*$E388+Main!$C$5*CG$2*$F388","v":3498.3951348680212},{"$f":"CH$2*$F388*Main!$C$4*$E388+Main!$C$5*CH$2*$F388","v":3926.1049164746291},{"$f":"CI$2*$F388*Main!$C$4*$E388+Main!$C$5*CI$2*$F388","v":4353.8146980812371},{"$f":"CJ$2*$F388*Main!$C$4*$E388+Main!$C$5*CJ$2*$F388","v":3437.4460967261584},{"$f":"CK$2*$F388*Main!$C$4*$E388+Main!$C$5*CK$2*$F388","v":3906.4425568319866},{"$f":"CL$2*$F388*Main!$C$4*$E388+Main!$C$5*CL$2*$F388","v":4375.4363439688586},{"$f":"CM$2*$F388*Main!$C$4*$E388+Main!$C$5*CM$2*$F388","v":3515.1599961620204},{"$f":"CN$2*$F388*Main!$C$4*$E388+Main!$C$5*CN$2*$F388","v":3991.0446972682676},{"$f":"CO$2*$F388*Main!$C$4*$E388+Main!$C$5*CO$2*$F388","v":4466.9320713434727},{"$f":"CP$2*$F388*Main!$C$4*$E388+Main!$C$5*CP$2*$F388","v":3640.4901645856526},{"$f":"CQ$2*$F388*Main!$C$4*$E388+Main!$C$5*CQ$2*$F388","v":4114.7256438458553},{"$f":"CR$2*$F388*Main!$C$4*$E388+Main!$C$5*CR$2*$F388","v":4588.9611231060571},{"$f":"CS$2*$F388*Main!$C$4*$E388+Main!$C$5*CS$2*$F388","v":3996.2489678262109},{"$f":"CT$2*$F388*Main!$C$4*$E388+Main!$C$5*CT$2*$F388","v":4494.2952545492544},{"$f":"CU$2*$F388*Main!$C$4*$E388+Main!$C$5*CU$2*$F388","v":4992.3388683033427},{"$f":"CV$2*$F388*Main!$C$4*$E388+Main!$C$5*CV$2*$F388","v":4073.9628672620729},{"$f":"CW$2*$F388*Main!$C$4*$E388+Main!$C$5*CW$2*$F388","v":4578.8973949855372},{"$f":"CX$2*$F388*Main!$C$4*$E388+Main!$C$5*CX$2*$F388","v":5083.8345956779567},{"$f":"CY$2*$F388*Main!$C$4*$E388+Main!$C$5*CY$2*$F388","v":4199.2930356857041},{"$f":"CZ$2*$F388*Main!$C$4*$E388+Main!$C$5*CZ$2*$F388","v":4702.5783415631231},{"$f":"DA$2*$F388*Main!$C$4*$E388+Main!$C$5*DA$2*$F388","v":5205.863647440543},{"$f":"DB$2*$F388*Main!$C$4*$E388+Main!$C$5*DB$2*$F388","v":1218.102692535105},{"$f":"DC$2*$F388*Main!$C$4*$E388+Main!$C$5*DC$2*$F388","v":1633.552634726685},{"$f":"DD$2*$F388*Main!$C$4*$E388+Main!$C$5*DD$2*$F388","v":2049.0025769182653},{"$f":"DE$2*$F388*Main!$C$4*$E388+Main!$C$5*DE$2*$F388","v":2464.4525191098455},{"$f":"DF$2*$F388*Main!$C$4*$E388+Main!$C$5*DF$2*$F388","v":2879.9021940045304},{"$f":"DG$2*$F388*Main!$C$4*$E388+Main!$C$5*DG$2*$F388","v":1445.307994087613},{"$f":"DH$2*$F388*Main!$C$4*$E388+Main!$C$5*DH$2*$F388","v":1830.8594420183472},{"$f":"DI$2*$F388*Main!$C$4*$E388+Main!$C$5*DI$2*$F388","v":2216.4103553552904},{"$f":"DJ$2*$F388*Main!$C$4*$E388+Main!$C$5*DJ$2*$F388","v":2601.9620705829202},{"$f":"DK$2*$F388*Main!$C$4*$E388+Main!$C$5*DK$2*$F388","v":2987.5132512167588},{"$f":"DL$2*$F388*Main!$C$4*$E388+Main!$C$5*DL$2*$F388","v":1565.3373977739798},{"$f":"DM$2*$F388*Main!$C$4*$E388+Main!$C$5*DM$2*$F388","v":1951.9492124896838},{"$f":"DN$2*$F388*Main!$C$4*$E388+Main!$C$5*DN$2*$F388","v":2338.5607599084919},{"$f":"DO$2*$F388*Main!$C$4*$E388+Main!$C$5*DO$2*$F388","v":2725.1720400304048},{"$f":"DP$2*$F388*Main!$C$4*$E388+Main!$C$5*DP$2*$F388","v":3111.7849239336915},{"$f":"DQ$2*$F388*Main!$C$4*$E388+Main!$C$5*DQ$2*$F388","v":1283.6695518458951},{"$f":"DR$2*$F388*Main!$C$4*$E388+Main!$C$5*DR$2*$F388","v":1714.4249142813267},{"$f":"DS$2*$F388*Main!$C$4*$E388+Main!$C$5*DS$2*$F388","v":2145.1802767167587},{"$f":"DT$2*$F388*Main!$C$4*$E388+Main!$C$5*DT$2*$F388","v":2575.9356391521906},{"$f":"DU$2*$F388*Main!$C$4*$E388+Main!$C$5*DU$2*$F388","v":3006.6918034783093},{"$f":"DV$2*$F388*Main!$C$4*$E388+Main!$C$5*DV$2*$F388","v":1510.8745861015075},{"$f":"DW$2*$F388*Main!$C$4*$E388+Main!$C$5*DW$2*$F388","v":1911.7311869791979},{"$f":"DX$2*$F388*Main!$C$4*$E388+Main!$C$5*DX$2*$F388","v":2312.5880551537839},{"$f":"DY$2*$F388*Main!$C$4*$E388+Main!$C$5*DY$2*$F388","v":2713.4457252190568},{"$f":"DZ$2*$F388*Main!$C$4*$E388+Main!$C$5*DZ$2*$F388","v":3114.3028606905386},{"$f":"EA$2*$F388*Main!$C$4*$E388+Main!$C$5*EA$2*$F388","v":1630.9042570847701},{"$f":"EB$2*$F388*Main!$C$4*$E388+Main!$C$5*EB$2*$F388","v":2032.8212247474298},{"$f":"EC$2*$F388*Main!$C$4*$E388+Main!$C$5*EC$2*$F388","v":2434.7384597069854},{"$f":"ED$2*$F388*Main!$C$4*$E388+Main!$C$5*ED$2*$F388","v":2836.6562292603321},{"$f":"EE$2*$F388*Main!$C$4*$E388+Main!$C$5*EE$2*$F388","v":3238.5718604385138},{"$f":"EF$2*$F388*Main!$C$4*$E388+Main!$C$5*EF$2*$F388","v":1586.5757399132651},{"$f":"EG$2*$F388*Main!$C$4*$E388+Main!$C$5*EG$2*$F388","v":2068.510438955233},{"$f":"EH$2*$F388*Main!$C$4*$E388+Main!$C$5*EH$2*$F388","v":2550.4454052940969},{"$f":"EI$2*$F388*Main!$C$4*$E388+Main!$C$5*EI$2*$F388","v":3032.3790351484831},{"$f":"EJ$2*$F388*Main!$C$4*$E388+Main!$C$5*EJ$2*$F388","v":3514.3153379718251},{"$f":"EK$2*$F388*Main!$C$4*$E388+Main!$C$5*EK$2*$F388","v":1813.7807741688773},{"$f":"EL$2*$F388*Main!$C$4*$E388+Main!$C$5*EL$2*$F388","v":2265.8169789499998},{"$f":"EM$2*$F388*Main!$C$4*$E388+Main!$C$5*EM$2*$F388","v":2717.8534510280178},{"$f":"EN$2*$F388*Main!$C$4*$E388+Main!$C$5*EN$2*$F388","v":3169.8899231060359},{"$f":"EO$2*$F388*Main!$C$4*$E388+Main!$C$5*EO$2*$F388","v":3621.9263951840544},{"$f":"EP$2*$F388*Main!$C$4*$E388+Main!$C$5*EP$2*$F388","v":1933.8104451521397},{"$f":"EQ$2*$F388*Main!$C$4*$E388+Main!$C$5*EQ$2*$F388","v":2386.9070167182317},{"$f":"ER$2*$F388*Main!$C$4*$E388+Main!$C$5*ER$2*$F388","v":2840.0027863936371},{"$f":"ES$2*$F388*Main!$C$4*$E388+Main!$C$5*ES$2*$F388","v":3293.1004271473112},{"$f":"ET$2*$F388*Main!$C$4*$E388+Main!$C$5*ET$2*$F388","v":3746.1980679009866},{"$f":"EU$2*$F388*Main!$C$4*$E388+Main!$C$5*EU$2*$F388","v":4562.758008427315},{"$f":"EV$2*$F388*Main!$C$4*$E388+Main!$C$5*EV$2*$F388","v":4661.1446497713059},{"$f":"EW$2*$F388*Main!$C$4*$E388+Main!$C$5*EW$2*$F388","v":4781.5244796878451},{"$f":"EX$2*$F388*Main!$C$4*$E388+Main!$C$5*EX$2*$F388","v":4844.4328040746859},{"$f":"EY$2*$F388*Main!$C$4*$E388+Main!$C$5*EY$2*$F388","v":4942.8194454186769},{"$f":"EZ$2*$F388*Main!$C$4*$E388+Main!$C$5*EZ$2*$F388","v":5063.1966023662608},{"$f":"FA$2*$F388*Main!$C$4*$E388+Main!$C$5*FA$2*$F388","v":5490.3824820574309},{"$f":"FB$2*$F388*Main!$C$4*$E388+Main!$C$5*FB$2*$F388","v":5588.7691234014219},{"$f":"FC$2*$F388*Main!$C$4*$E388+Main!$C$5*FC$2*$F388","v":5709.148953317962},{"$f":"IF($D388<100,(FD$2*(1+Main!$C$3)*$E388*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E388*Main!$C$4)+(FD$2*Main!$C$5))","v":126.10169241600001},{"$f":"IF($D388<100,(FE$2*(1+Main!$C$3)*$E388*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E388*Main!$C$4)+(FE$2*Main!$C$5))","v":137.85007882240001},{"$f":"IF($D388<100,(FF$2*(1+Main!$C$3)*$E388*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E388*Main!$C$4)+(FF$2*Main!$C$5))","v":138.79100497920001},{"$f":"IF($D388<100,(FG$2*(1+Main!$C$3)*$E388*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E388*Main!$C$4)+(FG$2*Main!$C$5))","v":149.82710149119998},{"$f":"IF($D388<100,(FH$2*(1+Main!$C$3)*$E388*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E388*Main!$C$4)+(FH$2*Main!$C$5))","v":202.13204336640001},{"$f":"IF($D388<100,(FI$2*(1+Main!$C$3)*$E388*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E388*Main!$C$4)+(FI$2*Main!$C$5))","v":57.1063033856}]
["PA",49620,"(York County, York-Hanover)",49620,0.98499999999999999,{"$f":"IF($D389<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F389*Main!$C$4*$E389+Main!$C$5*G$2*$F389","v":1680.597000991145},{"$f":"H$2*$F389*Main!$C$4*$E389+Main!$C$5*H$2*$F389","v":2075.9412801256049},{"$f":"I$2*$F389*Main!$C$4*$E389+Main!$C$5*I$2*$F389","v":2471.2858596432925},{"$f":"J$2*$F389*Main!$C$4*$E389+Main!$C$5*J$2*$F389","v":2866.6298383945245},{"$f":"K$2*$F389*Main!$C$4*$E389+Main!$C$5*K$2*$F389","v":3261.9756194451247},{"$f":"L$2*$F389*Main!$C$4*$E389+Main!$C$5*L$2*$F389","v":1994.6581793711775},{"$f":"M$2*$F389*Main!$C$4*$E389+Main!$C$5*M$2*$F389","v":2352.7495313244958},{"$f":"N$2*$F389*Main!$C$4*$E389+Main!$C$5*N$2*$F389","v":2710.8408832778136},{"$f":"O$2*$F389*Main!$C$4*$E389+Main!$C$5*O$2*$F389","v":3068.9313340814469},{"$f":"P$2*$F389*Main!$C$4*$E389+Main!$C$5*P$2*$F389","v":3427.0241879509067},{"$f":"Q$2*$F389*Main!$C$4*$E389+Main!$C$5*Q$2*$F389","v":2144.5331894932715},{"$f":"R$2*$F389*Main!$C$4*$E389+Main!$C$5*R$2*$F389","v":2493.9224393288514},{"$f":"S$2*$F389*Main!$C$4*$E389+Main!$C$5*S$2*$F389","v":2843.3113887812033},{"$f":"T$2*$F389*Main!$C$4*$E389+Main!$C$5*T$2*$F389","v":3192.7012393832392},{"$f":"U$2*$F389*Main!$C$4*$E389+Main!$C$5*U$2*$F389","v":3542.0889873026781},{"$f":"V$2*$F389*Main!$C$4*$E389+Main!$C$5*V$2*$F389","v":1786.6908552360394},{"$f":"W$2*$F389*Main!$C$4*$E389+Main!$C$5*W$2*$F389","v":2200.4152837140364},{"$f":"X$2*$F389*Main!$C$4*$E389+Main!$C$5*X$2*$F389","v":2614.1397121920345},{"$f":"Y$2*$F389*Main!$C$4*$E389+Main!$C$5*Y$2*$F389","v":3027.8629391371201},{"$f":"Z$2*$F389*Main!$C$4*$E389+Main!$C$5*Z$2*$F389","v":3441.5897706809419},{"$f":"AA$2*$F389*Main!$C$4*$E389+Main!$C$5*AA$2*$F389","v":2100.7517332328439},{"$f":"AB$2*$F389*Main!$C$4*$E389+Main!$C$5*AB$2*$F389","v":2477.2235349129282},{"$f":"AC$2*$F389*Main!$C$4*$E389+Main!$C$5*AC$2*$F389","v":2853.6947358265556},{"$f":"AD$2*$F389*Main!$C$4*$E389+Main!$C$5*AD$2*$F389","v":3230.1650355904994},{"$f":"AE$2*$F389*Main!$C$4*$E389+Main!$C$5*AE$2*$F389","v":3606.6383391867244},{"$f":"AF$2*$F389*Main!$C$4*$E389+Main!$C$5*AF$2*$F389","v":2250.6267433549383},{"$f":"AG$2*$F389*Main!$C$4*$E389+Main!$C$5*AG$2*$F389","v":2618.3961425340558},{"$f":"AH$2*$F389*Main!$C$4*$E389+Main!$C$5*AH$2*$F389","v":2986.1655417131733},{"$f":"AI$2*$F389*Main!$C$4*$E389+Main!$C$5*AI$2*$F389","v":3353.9349408922913},{"$f":"AJ$2*$F389*Main!$C$4*$E389+Main!$C$5*AJ$2*$F389","v":3721.7031385384971},{"$f":"AK$2*$F389*Main!$C$4*$E389+Main!$C$5*AK$2*$F389","v":1914.7087801494656},{"$f":"AL$2*$F389*Main!$C$4*$E389+Main!$C$5*AL$2*$F389","v":2373.552271402571},{"$f":"AM$2*$F389*Main!$C$4*$E389+Main!$C$5*AM$2*$F389","v":2832.3954622724491},{"$f":"AN$2*$F389*Main!$C$4*$E389+Main!$C$5*AN$2*$F389","v":3291.2389535255552},{"$f":"AO$2*$F389*Main!$C$4*$E389+Main!$C$5*AO$2*$F389","v":3750.0833459283449},{"$f":"AP$2*$F389*Main!$C$4*$E389+Main!$C$5*AP$2*$F389","v":2228.7696581462701},{"$f":"AQ$2*$F389*Main!$C$4*$E389+Main!$C$5*AQ$2*$F389","v":2650.3599218350059},{"$f":"AR$2*$F389*Main!$C$4*$E389+Main!$C$5*AR$2*$F389","v":3071.9501855237431},{"$f":"AS$2*$F389*Main!$C$4*$E389+Main!$C$5*AS$2*$F389","v":3493.5410499789346},{"$f":"AT$2*$F389*Main!$C$4*$E389+Main!$C$5*AT$2*$F389","v":3915.1319144341269},{"$f":"AU$2*$F389*Main!$C$4*$E389+Main!$C$5*AU$2*$F389","v":2378.6443678851365},{"$f":"AV$2*$F389*Main!$C$4*$E389+Main!$C$5*AV$2*$F389","v":2791.53313022259},{"$f":"AW$2*$F389*Main!$C$4*$E389+Main!$C$5*AW$2*$F389","v":3204.4221929432724},{"$f":"AX$2*$F389*Main!$C$4*$E389+Main!$C$5*AX$2*$F389","v":3617.3109552807264},{"$f":"AY$2*$F389*Main!$C$4*$E389+Main!$C$5*AY$2*$F389","v":4030.1967137858992},{"$f":"AZ$2*$F389*Main!$C$4*$E389+Main!$C$5*AZ$2*$F389","v":3657.3189974299003},{"$f":"BA$2*$F389*Main!$C$4*$E389+Main!$C$5*BA$2*$F389","v":4147.3942340571029},{"$f":"BB$2*$F389*Main!$C$4*$E389+Main!$C$5*BB$2*$F389","v":4637.4694706843075},{"$f":"BC$2*$F389*Main!$C$4*$E389+Main!$C$5*BC$2*$F389","v":3785.1140379880844},{"$f":"BD$2*$F389*Main!$C$4*$E389+Main!$C$5*BD$2*$F389","v":4269.4459472942262},{"$f":"BE$2*$F389*Main!$C$4*$E389+Main!$C$5*BE$2*$F389","v":4753.7778566003681},{"$f":"BF$2*$F389*Main!$C$4*$E389+Main!$C$5*BF$2*$F389","v":3891.479739054399},{"$f":"BG$2*$F389*Main!$C$4*$E389+Main!$C$5*BG$2*$F389","v":4385.4479423176363},{"$f":"BH$2*$F389*Main!$C$4*$E389+Main!$C$5*BH$2*$F389","v":4879.4191494131546},{"$f":"BI$2*$F389*Main!$C$4*$E389+Main!$C$5*BI$2*$F389","v":3855.313598392484},{"$f":"BJ$2*$F389*Main!$C$4*$E389+Main!$C$5*BJ$2*$F389","v":4384.9042486747958},{"$f":"BK$2*$F389*Main!$C$4*$E389+Main!$C$5*BK$2*$F389","v":4914.4918951248255},{"$f":"BL$2*$F389*Main!$C$4*$E389+Main!$C$5*BL$2*$F389","v":3983.1086389506677},{"$f":"BM$2*$F389*Main!$C$4*$E389+Main!$C$5*BM$2*$F389","v":4506.9559619119182},{"$f":"BN$2*$F389*Main!$C$4*$E389+Main!$C$5*BN$2*$F389","v":5030.8002810408852},{"$f":"BO$2*$F389*Main!$C$4*$E389+Main!$C$5*BO$2*$F389","v":4089.4743400169828},{"$f":"BP$2*$F389*Main!$C$4*$E389+Main!$C$5*BP$2*$F389","v":4622.9579569353282},{"$f":"BQ$2*$F389*Main!$C$4*$E389+Main!$C$5*BQ$2*$F389","v":5156.4415738536718},{"$f":"BR$2*$F389*Main!$C$4*$E389+Main!$C$5*BR$2*$F389","v":4208.9247344988544},{"$f":"BS$2*$F389*Main!$C$4*$E389+Main!$C$5*BS$2*$F389","v":4862.6127078015752},{"$f":"BT$2*$F389*Main!$C$4*$E389+Main!$C$5*BT$2*$F389","v":5516.3006811042942},{"$f":"BU$2*$F389*Main!$C$4*$E389+Main!$C$5*BU$2*$F389","v":4336.7227788893197},{"$f":"BV$2*$F389*Main!$C$4*$E389+Main!$C$5*BV$2*$F389","v":4984.6644210386967},{"$f":"BW$2*$F389*Main!$C$4*$E389+Main!$C$5*BW$2*$F389","v":5632.6090670203548},{"$f":"BX$2*$F389*Main!$C$4*$E389+Main!$C$5*BX$2*$F389","v":4443.0854761233531},{"$f":"BY$2*$F389*Main!$C$4*$E389+Main!$C$5*BY$2*$F389","v":5100.6694198943878},{"$f":"BZ$2*$F389*Main!$C$4*$E389+Main!$C$5*BZ$2*$F389","v":5758.2503598331414},{"$f":"CA$2*$F389*Main!$C$4*$E389+Main!$C$5*CA$2*$F389","v":3703.2536006692699},{"$f":"CB$2*$F389*Main!$C$4*$E389+Main!$C$5*CB$2*$F389","v":4178.018304160777},{"$f":"CC$2*$F389*Main!$C$4*$E389+Main!$C$5*CC$2*$F389","v":4652.7800038200039},{"$f":"CD$2*$F389*Main!$C$4*$E389+Main!$C$5*CD$2*$F389","v":3790.5870204038661},{"$f":"CE$2*$F389*Main!$C$4*$E389+Main!$C$5*CE$2*$F389","v":4273.0925996832266},{"$f":"CF$2*$F389*Main!$C$4*$E389+Main!$C$5*CF$2*$F389","v":4755.6011827948678},{"$f":"CG$2*$F389*Main!$C$4*$E389+Main!$C$5*CG$2*$F389","v":3931.4307083902363},{"$f":"CH$2*$F389*Main!$C$4*$E389+Main!$C$5*CH$2*$F389","v":4412.0829231522875},{"$f":"CI$2*$F389*Main!$C$4*$E389+Main!$C$5*CI$2*$F389","v":4892.7351379143392},{"$f":"CJ$2*$F389*Main!$C$4*$E389+Main!$C$5*CJ$2*$F389","v":3862.9373247213825},{"$f":"CK$2*$F389*Main!$C$4*$E389+Main!$C$5*CK$2*$F389","v":4389.9867328940609},{"$f":"CL$2*$F389*Main!$C$4*$E389+Main!$C$5*CL$2*$F389","v":4917.033137234459},{"$f":"CM$2*$F389*Main!$C$4*$E389+Main!$C$5*CM$2*$F389","v":3950.2707444559787},{"$f":"CN$2*$F389*Main!$C$4*$E389+Main!$C$5*CN$2*$F389","v":4485.0610284165105},{"$f":"CO$2*$F389*Main!$C$4*$E389+Main!$C$5*CO$2*$F389","v":5019.8543162093229},{"$f":"CP$2*$F389*Main!$C$4*$E389+Main!$C$5*CP$2*$F389","v":4091.1144324423494},{"$f":"CQ$2*$F389*Main!$C$4*$E389+Main!$C$5*CQ$2*$F389","v":4624.0513518855714},{"$f":"CR$2*$F389*Main!$C$4*$E389+Main!$C$5*CR$2*$F389","v":5156.9882713287943},{"$f":"CS$2*$F389*Main!$C$4*$E389+Main!$C$5*CS$2*$F389","v":4490.909489867403},{"$f":"CT$2*$F389*Main!$C$4*$E389+Main!$C$5*CT$2*$F389","v":5050.6045472687938},{"$f":"CU$2*$F389*Main!$C$4*$E389+Main!$C$5*CU$2*$F389","v":5610.2966008379044},{"$f":"CV$2*$F389*Main!$C$4*$E389+Main!$C$5*CV$2*$F389","v":4578.2429096019987},{"$f":"CW$2*$F389*Main!$C$4*$E389+Main!$C$5*CW$2*$F389","v":5145.6788427912434},{"$f":"CX$2*$F389*Main!$C$4*$E389+Main!$C$5*CX$2*$F389","v":5713.1177798127683},{"$f":"CY$2*$F389*Main!$C$4*$E389+Main!$C$5*CY$2*$F389","v":4719.0865975883689},{"$f":"CZ$2*$F389*Main!$C$4*$E389+Main!$C$5*CZ$2*$F389","v":5284.6691662603043},{"$f":"DA$2*$F389*Main!$C$4*$E389+Main!$C$5*DA$2*$F389","v":5850.2517349322407},{"$f":"DB$2*$F389*Main!$C$4*$E389+Main!$C$5*DB$2*$F389","v":1368.8809144728032},{"$f":"DC$2*$F389*Main!$C$4*$E389+Main!$C$5*DC$2*$F389","v":1835.7557520953246},{"$f":"DD$2*$F389*Main!$C$4*$E389+Main!$C$5*DD$2*$F389","v":2302.6305897178463},{"$f":"DE$2*$F389*Main!$C$4*$E389+Main!$C$5*DE$2*$F389","v":2769.505427340368},{"$f":"DF$2*$F389*Main!$C$4*$E389+Main!$C$5*DF$2*$F389","v":3236.3799645796612},{"$f":"DG$2*$F389*Main!$C$4*$E389+Main!$C$5*DG$2*$F389","v":1624.2099625639621},{"$f":"DH$2*$F389*Main!$C$4*$E389+Main!$C$5*DH$2*$F389","v":2057.4854342085882},{"$f":"DI$2*$F389*Main!$C$4*$E389+Main!$C$5*DI$2*$F389","v":2490.7603050867588},{"$f":"DJ$2*$F389*Main!$C$4*$E389+Main!$C$5*DJ$2*$F389","v":2924.0360771146125},{"$f":"DK$2*$F389*Main!$C$4*$E389+Main!$C$5*DK$2*$F389","v":3357.311248376011},{"$f":"DL$2*$F389*Main!$C$4*$E389+Main!$C$5*DL$2*$F389","v":1759.0967507540995},{"$f":"DM$2*$F389*Main!$C$4*$E389+Main!$C$5*DM$2*$F389","v":2193.5638426645551},{"$f":"DN$2*$F389*Main!$C$4*$E389+Main!$C$5*DN$2*$F389","v":2628.0306341917822},{"$f":"DO$2*$F389*Main!$C$4*$E389+Main!$C$5*DO$2*$F389","v":3062.4971253357817},{"$f":"DP$2*$F389*Main!$C$4*$E389+Main!$C$5*DP$2*$F389","v":3496.9654187791498},{"$f":"DQ$2*$F389*Main!$C$4*$E389+Main!$C$5*DQ$2*$F389","v":1442.5637187901225},{"$f":"DR$2*$F389*Main!$C$4*$E389+Main!$C$5*DR$2*$F389","v":1926.6385000530199},{"$f":"DS$2*$F389*Main!$C$4*$E389+Main!$C$5*DS$2*$F389","v":2410.7132813159178},{"$f":"DT$2*$F389*Main!$C$4*$E389+Main!$C$5*DT$2*$F389","v":2894.7880625788152},{"$f":"DU$2*$F389*Main!$C$4*$E389+Main!$C$5*DU$2*$F389","v":3378.8637449913967},{"$f":"DV$2*$F389*Main!$C$4*$E389+Main!$C$5*DV$2*$F389","v":1697.8924664980534},{"$f":"DW$2*$F389*Main!$C$4*$E389+Main!$C$5*DW$2*$F389","v":2148.3675813998279},{"$f":"DX$2*$F389*Main!$C$4*$E389+Main!$C$5*DX$2*$F389","v":2598.8429966848307},{"$f":"DY$2*$F389*Main!$C$4*$E389+Main!$C$5*DY$2*$F389","v":3049.3193131195167},{"$f":"DZ$2*$F389*Main!$C$4*$E389+Main!$C$5*DZ$2*$F389","v":3499.7950287877479},{"$f":"EA$2*$F389*Main!$C$4*$E389+Main!$C$5*EA$2*$F389","v":1832.7795550714191},{"$f":"EB$2*$F389*Main!$C$4*$E389+Main!$C$5*EB$2*$F389","v":2284.4462902390223},{"$f":"EC$2*$F389*Main!$C$4*$E389+Main!$C$5*EC$2*$F389","v":2736.1133257898541},{"$f":"ED$2*$F389*Main!$C$4*$E389+Main!$C$5*ED$2*$F389","v":3187.7809621071415},{"$f":"EE$2*$F389*Main!$C$4*$E389+Main!$C$5*EE$2*$F389","v":3639.4461953586047},{"$f":"EF$2*$F389*Main!$C$4*$E389+Main!$C$5*EF$2*$F389","v":1782.9640005251392},{"$f":"EG$2*$F389*Main!$C$4*$E389+Main!$C$5*EG$2*$F389","v":2324.5531584702371},{"$f":"EH$2*$F389*Main!$C$4*$E389+Main!$C$5*EH$2*$F389","v":2866.1426167985637},{"$f":"EI$2*$F389*Main!$C$4*$E389+Main!$C$5*EI$2*$F389","v":3407.7305732107502},{"$f":"EJ$2*$F389*Main!$C$4*$E389+Main!$C$5*EJ$2*$F389","v":3949.3215334552174},{"$f":"EK$2*$F389*Main!$C$4*$E389+Main!$C$5*EK$2*$F389","v":2038.2927482330699},{"$f":"EL$2*$F389*Main!$C$4*$E389+Main!$C$5*EL$2*$F389","v":2546.2825402002736},{"$f":"EM$2*$F389*Main!$C$4*$E389+Main!$C$5*EM$2*$F389","v":3054.2726325507047},{"$f":"EN$2*$F389*Main!$C$4*$E389+Main!$C$5*EN$2*$F389","v":3562.2627249011362},{"$f":"EO$2*$F389*Main!$C$4*$E389+Main!$C$5*EO$2*$F389","v":4070.2528172515676},{"$f":"EP$2*$F389*Main!$C$4*$E389+Main!$C$5*EP$2*$F389","v":2173.1798368064356},{"$f":"EQ$2*$F389*Main!$C$4*$E389+Main!$C$5*EQ$2*$F389","v":2682.361249039468},{"$f":"ER$2*$F389*Main!$C$4*$E389+Main!$C$5*ER$2*$F389","v":3191.541760122816},{"$f":"ES$2*$F389*Main!$C$4*$E389+Main!$C$5*ES$2*$F389","v":3700.7243738887601},{"$f":"ET$2*$F389*Main!$C$4*$E389+Main!$C$5*ET$2*$F389","v":4209.9069876547055},{"$f":"EU$2*$F389*Main!$C$4*$E389+Main!$C$5*EU$2*$F389","v":5127.5417034792299},{"$f":"EV$2*$F389*Main!$C$4*$E389+Main!$C$5*EV$2*$F389","v":5238.1067620742288},{"$f":"EW$2*$F389*Main!$C$4*$E389+Main!$C$5*EW$2*$F389","v":5373.3873526763909},{"$f":"EX$2*$F389*Main!$C$4*$E389+Main!$C$5*EX$2*$F389","v":5444.0825454071364},{"$f":"EY$2*$F389*Main!$C$4*$E389+Main!$C$5*EY$2*$F389","v":5554.6476040021362},{"$f":"EZ$2*$F389*Main!$C$4*$E389+Main!$C$5*EZ$2*$F389","v":5689.9251907720172},{"$f":"FA$2*$F389*Main!$C$4*$E389+Main!$C$5*FA$2*$F389","v":6169.9886544070141},{"$f":"FB$2*$F389*Main!$C$4*$E389+Main!$C$5*FB$2*$F389","v":6280.5537130020139},{"$f":"FC$2*$F389*Main!$C$4*$E389+Main!$C$5*FC$2*$F389","v":6415.834303604177},{"$f":"IF($D389<100,(FD$2*(1+Main!$C$3)*$E389*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E389*Main!$C$4)+(FD$2*Main!$C$5))","v":141.71071215000001},{"$f":"IF($D389<100,(FE$2*(1+Main!$C$3)*$E389*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E389*Main!$C$4)+(FE$2*Main!$C$5))","v":154.91332800999999},{"$f":"IF($D389<100,(FF$2*(1+Main!$C$3)*$E389*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E389*Main!$C$4)+(FF$2*Main!$C$5))","v":155.97072314250002},{"$f":"IF($D389<100,(FG$2*(1+Main!$C$3)*$E389*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E389*Main!$C$4)+(FG$2*Main!$C$5))","v":168.37288100500001},{"$f":"IF($D389<100,(FH$2*(1+Main!$C$3)*$E389*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E389*Main!$C$4)+(FH$2*Main!$C$5))","v":227.152191735},{"$f":"IF($D389<100,(FI$2*(1+Main!$C$3)*$E389*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E389*Main!$C$4)+(FI$2*Main!$C$5))","v":64.174990565000002}]
["PA",49660,"(Mercer County, Youngstown-Warren-Boardman)",49660,0.78090000000000004,{"$f":"IF($D390<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F390*Main!$C$4*$E390+Main!$C$5*G$2*$F390","v":1408.0029913591118},{"$f":"H$2*$F390*Main!$C$4*$E390+Main!$C$5*H$2*$F390","v":1739.2221517585083},{"$f":"I$2*$F390*Main!$C$4*$E390+Main!$C$5*I$2*$F390","v":2070.4415638187634},{"$f":"J$2*$F390*Main!$C$4*$E390+Main!$C$5*J$2*$F390","v":2401.660472557302},{"$f":"K$2*$F390*Main!$C$4*$E390+Main!$C$5*K$2*$F390","v":2732.8808912609898},{"$f":"L$2*$F390*Main!$C$4*$E390+Main!$C$5*L$2*$F390","v":1671.1232268278548},{"$f":"M$2*$F390*Main!$C$4*$E390+Main!$C$5*M$2*$F390","v":1971.1319109042565},{"$f":"N$2*$F390*Main!$C$4*$E390+Main!$C$5*N$2*$F390","v":2271.1405949806576},{"$f":"O$2*$F390*Main!$C$4*$E390+Main!$C$5*O$2*$F390","v":2571.1485240744842},{"$f":"P$2*$F390*Main!$C$4*$E390+Main!$C$5*P$2*$F390","v":2871.1584664551783},{"$f":"Q$2*$F390*Main!$C$4*$E390+Main!$C$5*Q$2*$F390","v":1796.6884054265506},{"$f":"R$2*$F390*Main!$C$4*$E390+Main!$C$5*R$2*$F390","v":2089.4064744383877},{"$f":"S$2*$F390*Main!$C$4*$E390+Main!$C$5*S$2*$F390","v":2382.1242917893669},{"$f":"T$2*$F390*Main!$C$4*$E390+Main!$C$5*T$2*$F390","v":2674.8428641229202},{"$f":"U$2*$F390*Main!$C$4*$E390+Main!$C$5*U$2*$F390","v":2967.5596748304661},{"$f":"V$2*$F390*Main!$C$4*$E390+Main!$C$5*V$2*$F390","v":1496.8883482016686},{"$f":"W$2*$F390*Main!$C$4*$E390+Main!$C$5*W$2*$F390","v":1843.5063848587674},{"$f":"X$2*$F390*Main!$C$4*$E390+Main!$C$5*X$2*$F390","v":2190.1244215158667},{"$f":"Y$2*$F390*Main!$C$4*$E390+Main!$C$5*Y$2*$F390","v":2536.7414515295332},{"$f":"Z$2*$F390*Main!$C$4*$E390+Main!$C$5*Z$2*$F390","v":2883.3615014734978},{"$f":"AA$2*$F390*Main!$C$4*$E390+Main!$C$5*AA$2*$F390","v":1760.0083320095532},{"$f":"AB$2*$F390*Main!$C$4*$E390+Main!$C$5*AB$2*$F390","v":2075.4161440045159},{"$f":"AC$2*$F390*Main!$C$4*$E390+Main!$C$5*AC$2*$F390","v":2390.8234526777615},{"$f":"AD$2*$F390*Main!$C$4*$E390+Main!$C$5*AD$2*$F390","v":2706.2300063684324},{"$f":"AE$2*$F390*Main!$C$4*$E390+Main!$C$5*AE$2*$F390","v":3021.6390766676864},{"$f":"AF$2*$F390*Main!$C$4*$E390+Main!$C$5*AF$2*$F390","v":1885.5735106082493},{"$f":"AG$2*$F390*Main!$C$4*$E390+Main!$C$5*AG$2*$F390","v":2193.6904558777887},{"$f":"AH$2*$F390*Main!$C$4*$E390+Main!$C$5*AH$2*$F390","v":2501.8074011473282},{"$f":"AI$2*$F390*Main!$C$4*$E390+Main!$C$5*AI$2*$F390","v":2809.924346416868},{"$f":"AJ$2*$F390*Main!$C$4*$E390+Main!$C$5*AJ$2*$F390","v":3118.0402850429746},{"$f":"AK$2*$F390*Main!$C$4*$E390+Main!$C$5*AK$2*$F390","v":1604.141676107994},{"$f":"AL$2*$F390*Main!$C$4*$E390+Main!$C$5*AL$2*$F390","v":1988.5604319840409},{"$f":"AM$2*$F390*Main!$C$4*$E390+Main!$C$5*AM$2*$F390","v":2372.9789361992293},{"$f":"AN$2*$F390*Main!$C$4*$E390+Main!$C$5*AN$2*$F390","v":2757.3976920752766},{"$f":"AO$2*$F390*Main!$C$4*$E390+Main!$C$5*AO$2*$F390","v":3141.817202933898},{"$f":"AP$2*$F390*Main!$C$4*$E390+Main!$C$5*AP$2*$F390","v":1867.2616599158787},{"$f":"AQ$2*$F390*Main!$C$4*$E390+Main!$C$5*AQ$2*$F390","v":2220.4696878080722},{"$f":"AR$2*$F390*Main!$C$4*$E390+Main!$C$5*AR$2*$F390","v":2573.6777157002662},{"$f":"AS$2*$F390*Main!$C$4*$E390+Main!$C$5*AS$2*$F390","v":2926.8862469141759},{"$f":"AT$2*$F390*Main!$C$4*$E390+Main!$C$5*AT$2*$F390","v":3280.0947781280865},{"$f":"AU$2*$F390*Main!$C$4*$E390+Main!$C$5*AU$2*$F390","v":1992.8265868537164},{"$f":"AV$2*$F390*Main!$C$4*$E390+Main!$C$5*AV$2*$F390","v":2338.7445030030617},{"$f":"AW$2*$F390*Main!$C$4*$E390+Main!$C$5*AW$2*$F390","v":2684.6626708132658},{"$f":"AX$2*$F390*Main!$C$4*$E390+Main!$C$5*AX$2*$F390","v":3030.580586962612},{"$f":"AY$2*$F390*Main!$C$4*$E390+Main!$C$5*AY$2*$F390","v":3376.4959865033743},{"$f":"AZ$2*$F390*Main!$C$4*$E390+Main!$C$5*AZ$2*$F390","v":3064.0992966778117},{"$f":"BA$2*$F390*Main!$C$4*$E390+Main!$C$5*BA$2*$F390","v":3474.6839869724972},{"$f":"BB$2*$F390*Main!$C$4*$E390+Main!$C$5*BB$2*$F390","v":3885.2686772671836},{"$f":"BC$2*$F390*Main!$C$4*$E390+Main!$C$5*BC$2*$F390","v":3171.1658922272882},{"$f":"BD$2*$F390*Main!$C$4*$E390+Main!$C$5*BD$2*$F390","v":3576.9388269115334},{"$f":"BE$2*$F390*Main!$C$4*$E390+Main!$C$5*BE$2*$F390","v":3982.7117615957777},{"$f":"BF$2*$F390*Main!$C$4*$E390+Main!$C$5*BF$2*$F390","v":3260.2790021465944},{"$f":"BG$2*$F390*Main!$C$4*$E390+Main!$C$5*BG$2*$F390","v":3674.1252171646756},{"$f":"BH$2*$F390*Main!$C$4*$E390+Main!$C$5*BH$2*$F390","v":4087.9739487913394},{"$f":"BI$2*$F390*Main!$C$4*$E390+Main!$C$5*BI$2*$F390","v":3229.9790348088809},{"$f":"BJ$2*$F390*Main!$C$4*$E390+Main!$C$5*BJ$2*$F390","v":3673.6697110111768},{"$f":"BK$2*$F390*Main!$C$4*$E390+Main!$C$5*BK$2*$F390","v":4117.3578706048893},{"$f":"BL$2*$F390*Main!$C$4*$E390+Main!$C$5*BL$2*$F390","v":3337.0456303583574},{"$f":"BM$2*$F390*Main!$C$4*$E390+Main!$C$5*BM$2*$F390","v":3775.924550950213},{"$f":"BN$2*$F390*Main!$C$4*$E390+Main!$C$5*BN$2*$F390","v":4214.8009549334838},{"$f":"BO$2*$F390*Main!$C$4*$E390+Main!$C$5*BO$2*$F390","v":3426.1587402776636},{"$f":"BP$2*$F390*Main!$C$4*$E390+Main!$C$5*BP$2*$F390","v":3873.1109412033552},{"$f":"BQ$2*$F390*Main!$C$4*$E390+Main!$C$5*BQ$2*$F390","v":4320.0631421290454},{"$f":"BR$2*$F390*Main!$C$4*$E390+Main!$C$5*BR$2*$F390","v":3526.2341971839364},{"$f":"BS$2*$F390*Main!$C$4*$E390+Main!$C$5*BS$2*$F390","v":4073.8935237702008},{"$f":"BT$2*$F390*Main!$C$4*$E390+Main!$C$5*BT$2*$F390","v":4621.5528503564647},{"$f":"BU$2*$F390*Main!$C$4*$E390+Main!$C$5*BU$2*$F390","v":3633.3033093419963},{"$f":"BV$2*$F390*Main!$C$4*$E390+Main!$C$5*BV$2*$F390","v":4176.148363709236},{"$f":"BW$2*$F390*Main!$C$4*$E390+Main!$C$5*BW$2*$F390","v":4718.9959346850592},{"$f":"BX$2*$F390*Main!$C$4*$E390+Main!$C$5*BX$2*$F390","v":3722.4139026527196},{"$f":"BY$2*$F390*Main!$C$4*$E390+Main!$C$5*BY$2*$F390","v":4273.3372705709608},{"$f":"BZ$2*$F390*Main!$C$4*$E390+Main!$C$5*BZ$2*$F390","v":4824.2581218806208},{"$f":"CA$2*$F390*Main!$C$4*$E390+Main!$C$5*CA$2*$F390","v":3102.5832751270077},{"$f":"CB$2*$F390*Main!$C$4*$E390+Main!$C$5*CB$2*$F390","v":3500.3408114748227},{"$f":"CC$2*$F390*Main!$C$4*$E390+Main!$C$5*CC$2*$F390","v":3898.0958312140547},{"$f":"CD$2*$F390*Main!$C$4*$E390+Main!$C$5*CD$2*$F390","v":3175.7511530652714},{"$f":"CE$2*$F390*Main!$C$4*$E390+Main!$C$5*CE$2*$F390","v":3579.9939897311333},{"$f":"CF$2*$F390*Main!$C$4*$E390+Main!$C$5*CF$2*$F390","v":3984.2393430055781},{"$f":"CG$2*$F390*Main!$C$4*$E390+Main!$C$5*CG$2*$F390","v":3293.7498962987202},{"$f":"CH$2*$F390*Main!$C$4*$E390+Main!$C$5*CH$2*$F390","v":3696.4399854689532},{"$f":"CI$2*$F390*Main!$C$4*$E390+Main!$C$5*CI$2*$F390","v":4099.1300746391862},{"$f":"CJ$2*$F390*Main!$C$4*$E390+Main!$C$5*CJ$2*$F390","v":3236.3661873921965},{"$f":"CK$2*$F390*Main!$C$4*$E390+Main!$C$5*CK$2*$F390","v":3677.9278127333869},{"$f":"CL$2*$F390*Main!$C$4*$E390+Main!$C$5*CL$2*$F390","v":4119.4869214659948},{"$f":"CM$2*$F390*Main!$C$4*$E390+Main!$C$5*CM$2*$F390","v":3309.5340653304597},{"$f":"CN$2*$F390*Main!$C$4*$E390+Main!$C$5*CN$2*$F390","v":3757.5809909896971},{"$f":"CO$2*$F390*Main!$C$4*$E390+Main!$C$5*CO$2*$F390","v":4205.6304332575182},{"$f":"CP$2*$F390*Main!$C$4*$E390+Main!$C$5*CP$2*$F390","v":3427.5328085639094},{"$f":"CQ$2*$F390*Main!$C$4*$E390+Main!$C$5*CQ$2*$F390","v":3874.0269867275188},{"$f":"CR$2*$F390*Main!$C$4*$E390+Main!$C$5*CR$2*$F390","v":4320.5211648911272},{"$f":"CS$2*$F390*Main!$C$4*$E390+Main!$C$5*CS$2*$F390","v":3762.4808279005392},{"$f":"CT$2*$F390*Main!$C$4*$E390+Main!$C$5*CT$2*$F390","v":4231.3929553203234},{"$f":"CU$2*$F390*Main!$C$4*$E390+Main!$C$5*CU$2*$F390","v":4700.302566131526},{"$f":"CV$2*$F390*Main!$C$4*$E390+Main!$C$5*CV$2*$F390","v":3835.6487058388029},{"$f":"CW$2*$F390*Main!$C$4*$E390+Main!$C$5*CW$2*$F390","v":4311.0461335766349},{"$f":"CX$2*$F390*Main!$C$4*$E390+Main!$C$5*CX$2*$F390","v":4786.4460779230494},{"$f":"CY$2*$F390*Main!$C$4*$E390+Main!$C$5*CY$2*$F390","v":3953.6474490722517},{"$f":"CZ$2*$F390*Main!$C$4*$E390+Main!$C$5*CZ$2*$F390","v":4427.4921293144544},{"$f":"DA$2*$F390*Main!$C$4*$E390+Main!$C$5*DA$2*$F390","v":4901.3368095566584},{"$f":"DB$2*$F390*Main!$C$4*$E390+Main!$C$5*DB$2*$F390","v":1146.8474722110125},{"$f":"DC$2*$F390*Main!$C$4*$E390+Main!$C$5*DC$2*$F390","v":1537.99488445507},{"$f":"DD$2*$F390*Main!$C$4*$E390+Main!$C$5*DD$2*$F390","v":1929.1422966991272},{"$f":"DE$2*$F390*Main!$C$4*$E390+Main!$C$5*DE$2*$F390","v":2320.2897089431849},{"$f":"DF$2*$F390*Main!$C$4*$E390+Main!$C$5*DF$2*$F390","v":2711.4368695263838},{"$f":"DG$2*$F390*Main!$C$4*$E390+Main!$C$5*DG$2*$F390","v":1360.7619700241146},{"$f":"DH$2*$F390*Main!$C$4*$E390+Main!$C$5*DH$2*$F390","v":1723.7598569645174},{"$f":"DI$2*$F390*Main!$C$4*$E390+Main!$C$5*DI$2*$F390","v":2086.7572405832043},{"$f":"DJ$2*$F390*Main!$C$4*$E390+Main!$C$5*DJ$2*$F390","v":2449.7553791844648},{"$f":"DK$2*$F390*Main!$C$4*$E390+Main!$C$5*DK$2*$F390","v":2812.7530144640095},{"$f":"DL$2*$F390*Main!$C$4*$E390+Main!$C$5*DL$2*$F390","v":1473.7700267768814},{"$f":"DM$2*$F390*Main!$C$4*$E390+Main!$C$5*DM$2*$F390","v":1837.7662523421072},{"$f":"DN$2*$F390*Main!$C$4*$E390+Main!$C$5*DN$2*$F390","v":2201.7622262464752},{"$f":"DO$2*$F390*Main!$C$4*$E390+Main!$C$5*DO$2*$F390","v":2565.7579484899848},{"$f":"DP$2*$F390*Main!$C$4*$E390+Main!$C$5*DP$2*$F390","v":2929.7551806986444},{"$f":"DQ$2*$F390*Main!$C$4*$E390+Main!$C$5*DQ$2*$F390","v":1208.578874105297},{"$f":"DR$2*$F390*Main!$C$4*$E390+Main!$C$5*DR$2*$F390","v":1614.1363870948485},{"$f":"DS$2*$F390*Main!$C$4*$E390+Main!$C$5*DS$2*$F390","v":2019.6939000844004},{"$f":"DT$2*$F390*Main!$C$4*$E390+Main!$C$5*DT$2*$F390","v":2425.2514130739514},{"$f":"DU$2*$F390*Main!$C$4*$E390+Main!$C$5*DU$2*$F390","v":2830.8096810460775},{"$f":"DV$2*$F390*Main!$C$4*$E390+Main!$C$5*DV$2*$F390","v":1422.493120257541},{"$f":"DW$2*$F390*Main!$C$4*$E390+Main!$C$5*DW$2*$F390","v":1799.9008562825798},{"$f":"DX$2*$F390*Main!$C$4*$E390+Main!$C$5*DX$2*$F390","v":2177.308843968477},{"$f":"DY$2*$F390*Main!$C$4*$E390+Main!$C$5*DY$2*$F390","v":2554.7175866369485},{"$f":"DZ$2*$F390*Main!$C$4*$E390+Main!$C$5*DZ$2*$F390","v":2932.1258259837045},{"$f":"EA$2*$F390*Main!$C$4*$E390+Main!$C$5*EA$2*$F390","v":1535.5014286711657},{"$f":"EB$2*$F390*Main!$C$4*$E390+Main!$C$5*EB$2*$F390","v":1913.9075033210279},{"$f":"EC$2*$F390*Main!$C$4*$E390+Main!$C$5*EC$2*$F390","v":2292.3138296317479},{"$f":"ED$2*$F390*Main!$C$4*$E390+Main!$C$5*ED$2*$F390","v":2670.7206592641846},{"$f":"EE$2*$F390*Main!$C$4*$E390+Main!$C$5*EE$2*$F390","v":3049.1254756097551},{"$f":"EF$2*$F390*Main!$C$4*$E390+Main!$C$5*EF$2*$F390","v":1493.765991932906},{"$f":"EG$2*$F390*Main!$C$4*$E390+Main!$C$5*EG$2*$F390","v":1947.5090094586042},{"$f":"EH$2*$F390*Main!$C$4*$E390+Main!$C$5*EH$2*$F390","v":2401.2522786451605},{"$f":"EI$2*$F390*Main!$C$4*$E390+Main!$C$5*EI$2*$F390","v":2854.9942895274257},{"$f":"EJ$2*$F390*Main!$C$4*$E390+Main!$C$5*EJ$2*$F390","v":3308.7388170182739},{"$f":"EK$2*$F390*Main!$C$4*$E390+Main!$C$5*EK$2*$F390","v":1707.6802380851498},{"$f":"EL$2*$F390*Main!$C$4*$E390+Main!$C$5*EL$2*$F390","v":2133.2737303071935},{"$f":"EM$2*$F390*Main!$C$4*$E390+Main!$C$5*EM$2*$F390","v":2558.8674741900959},{"$f":"EN$2*$F390*Main!$C$4*$E390+Main!$C$5*EN$2*$F390","v":2984.4612180729978},{"$f":"EO$2*$F390*Main!$C$4*$E390+Main!$C$5*EO$2*$F390","v":3410.0549619559001},{"$f":"EP$2*$F390*Main!$C$4*$E390+Main!$C$5*EP$2*$F390","v":1820.6885464987747},{"$f":"EQ$2*$F390*Main!$C$4*$E390+Main!$C$5*EQ$2*$F390","v":2247.2803773456417},{"$f":"ER$2*$F390*Main!$C$4*$E390+Main!$C$5*ER$2*$F390","v":2673.8714532099339},{"$f":"ES$2*$F390*Main!$C$4*$E390+Main!$C$5*ES$2*$F390","v":3100.4642907002335},{"$f":"ET$2*$F390*Main!$C$4*$E390+Main!$C$5*ET$2*$F390","v":3527.057128190535},{"$f":"EU$2*$F390*Main!$C$4*$E390+Main!$C$5*EU$2*$F390","v":4295.8508509532867},{"$f":"EV$2*$F390*Main!$C$4*$E390+Main!$C$5*EV$2*$F390","v":4388.4821796714405},{"$f":"EW$2*$F390*Main!$C$4*$E390+Main!$C$5*EW$2*$F390","v":4501.8201638094197},{"$f":"EX$2*$F390*Main!$C$4*$E390+Main!$C$5*EX$2*$F390","v":4561.0485468071856},{"$f":"EY$2*$F390*Main!$C$4*$E390+Main!$C$5*EY$2*$F390","v":4653.6798755253394},{"$f":"EZ$2*$F390*Main!$C$4*$E390+Main!$C$5*EZ$2*$F390","v":4767.0153430547371},{"$f":"FA$2*$F390*Main!$C$4*$E390+Main!$C$5*FA$2*$F390","v":5169.2121769427285},{"$f":"FB$2*$F390*Main!$C$4*$E390+Main!$C$5*FB$2*$F390","v":5261.8435056608814},{"$f":"FC$2*$F390*Main!$C$4*$E390+Main!$C$5*FC$2*$F390","v":5375.1814897988625},{"$f":"IF($D390<100,(FD$2*(1+Main!$C$3)*$E390*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E390*Main!$C$4)+(FD$2*Main!$C$5))","v":118.72513547100002},{"$f":"IF($D390<100,(FE$2*(1+Main!$C$3)*$E390*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E390*Main!$C$4)+(FE$2*Main!$C$5))","v":129.78627779940001},{"$f":"IF($D390<100,(FF$2*(1+Main!$C$3)*$E390*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E390*Main!$C$4)+(FF$2*Main!$C$5))","v":130.67216270145002},{"$f":"IF($D390<100,(FG$2*(1+Main!$C$3)*$E390*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E390*Main!$C$4)+(FG$2*Main!$C$5))","v":141.06268187969999},{"$f":"IF($D390<100,(FH$2*(1+Main!$C$3)*$E390*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E390*Main!$C$4)+(FH$2*Main!$C$5))","v":190.30794727590001},{"$f":"IF($D390<100,(FI$2*(1+Main!$C$3)*$E390*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E390*Main!$C$4)+(FI$2*Main!$C$5))","v":53.765762186100005}]
["PR",40,"Nonurban",40,0.4047,{"$f":"IF($D391<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F391*Main!$C$4*$E391+Main!$C$5*G$2*$F391","v":905.55386630486896},{"$f":"H$2*$F391*Main!$C$4*$E391+Main!$C$5*H$2*$F391","v":1118.5767029995584},{"$f":"I$2*$F391*Main!$C$4*$E391+Main!$C$5*I$2*$F391","v":1331.5997015493465},{"$f":"J$2*$F391*Main!$C$4*$E391+Main!$C$5*J$2*$F391","v":1544.622376388937},{"$f":"K$2*$F391*Main!$C$4*$E391+Main!$C$5*K$2*$F391","v":1757.6460223591203},{"$f":"L$2*$F391*Main!$C$4*$E391+Main!$C$5*L$2*$F391","v":1074.77903698563},{"$f":"M$2*$F391*Main!$C$4*$E391+Main!$C$5*M$2*$F391","v":1267.7289280424529},{"$f":"N$2*$F391*Main!$C$4*$E391+Main!$C$5*N$2*$F391","v":1460.6788190992759},{"$f":"O$2*$F391*Main!$C$4*$E391+Main!$C$5*O$2*$F391","v":1653.6282245908023},{"$f":"P$2*$F391*Main!$C$4*$E391+Main!$C$5*P$2*$F391","v":1846.5789249231195},{"$f":"Q$2*$F391*Main!$C$4*$E391+Main!$C$5*Q$2*$F391","v":1155.5359910909283},{"$f":"R$2*$F391*Main!$C$4*$E391+Main!$C$5*R$2*$F391","v":1343.7969399367094},{"$f":"S$2*$F391*Main!$C$4*$E391+Main!$C$5*S$2*$F391","v":1532.0577269273917},{"$f":"T$2*$F391*Main!$C$4*$E391+Main!$C$5*T$2*$F391","v":1720.3189994833704},{"$f":"U$2*$F391*Main!$C$4*$E391+Main!$C$5*U$2*$F391","v":1908.5791390536576},{"$f":"V$2*$F391*Main!$C$4*$E391+Main!$C$5*V$2*$F391","v":962.72027791097617},{"$f":"W$2*$F391*Main!$C$4*$E391+Main!$C$5*W$2*$F391","v":1185.6468662436164},{"$f":"X$2*$F391*Main!$C$4*$E391+Main!$C$5*X$2*$F391","v":1408.5734545762571},{"$f":"Y$2*$F391*Main!$C$4*$E391+Main!$C$5*Y$2*$F391","v":1631.4993954885024},{"$f":"Z$2*$F391*Main!$C$4*$E391+Main!$C$5*Z$2*$F391","v":1854.4272786619326},{"$f":"AA$2*$F391*Main!$C$4*$E391+Main!$C$5*AA$2*$F391","v":1131.9452867366385},{"$f":"AB$2*$F391*Main!$C$4*$E391+Main!$C$5*AB$2*$F391","v":1334.7990912865116},{"$f":"AC$2*$F391*Main!$C$4*$E391+Main!$C$5*AC$2*$F391","v":1537.6525721261864},{"$f":"AD$2*$F391*Main!$C$4*$E391+Main!$C$5*AD$2*$F391","v":1740.5055674005653},{"$f":"AE$2*$F391*Main!$C$4*$E391+Main!$C$5*AE$2*$F391","v":1943.3601812259321},{"$f":"AF$2*$F391*Main!$C$4*$E391+Main!$C$5*AF$2*$F391","v":1212.7022408419368},{"$f":"AG$2*$F391*Main!$C$4*$E391+Main!$C$5*AG$2*$F391","v":1410.8669413256689},{"$f":"AH$2*$F391*Main!$C$4*$E391+Main!$C$5*AH$2*$F391","v":1609.0316418094012},{"$f":"AI$2*$F391*Main!$C$4*$E391+Main!$C$5*AI$2*$F391","v":1807.1963422931335},{"$f":"AJ$2*$F391*Main!$C$4*$E391+Main!$C$5*AJ$2*$F391","v":2005.3603953564705},{"$f":"AK$2*$F391*Main!$C$4*$E391+Main!$C$5*AK$2*$F391","v":1031.7000076101908},{"$f":"AL$2*$F391*Main!$C$4*$E391+Main!$C$5*AL$2*$F391","v":1278.9380410518934},{"$f":"AM$2*$F391*Main!$C$4*$E391+Main!$C$5*AM$2*$F391","v":1526.1759126384977},{"$f":"AN$2*$F391*Main!$C$4*$E391+Main!$C$5*AN$2*$F391","v":1773.4139460802007},{"$f":"AO$2*$F391*Main!$C$4*$E391+Main!$C$5*AO$2*$F391","v":2020.6524650871997},{"$f":"AP$2*$F391*Main!$C$4*$E391+Main!$C$5*AP$2*$F391","v":1200.9250164358527},{"$f":"AQ$2*$F391*Main!$C$4*$E391+Main!$C$5*AQ$2*$F391","v":1428.0899423845908},{"$f":"AR$2*$F391*Main!$C$4*$E391+Main!$C$5*AR$2*$F391","v":1655.2548683333289},{"$f":"AS$2*$F391*Main!$C$4*$E391+Main!$C$5*AS$2*$F391","v":1882.4201179922638},{"$f":"AT$2*$F391*Main!$C$4*$E391+Main!$C$5*AT$2*$F391","v":2109.5853676511988},{"$f":"AU$2*$F391*Main!$C$4*$E391+Main!$C$5*AU$2*$F391","v":1281.6818086860526},{"$f":"AV$2*$F391*Main!$C$4*$E391+Main!$C$5*AV$2*$F391","v":1504.1581161339459},{"$f":"AW$2*$F391*Main!$C$4*$E391+Main!$C$5*AW$2*$F391","v":1726.6345854369381},{"$f":"AX$2*$F391*Main!$C$4*$E391+Main!$C$5*AX$2*$F391","v":1949.1108928848316},{"$f":"AY$2*$F391*Main!$C$4*$E391+Main!$C$5*AY$2*$F391","v":2171.5855817817373},{"$f":"AZ$2*$F391*Main!$C$4*$E391+Main!$C$5*AZ$2*$F391","v":1970.6683734885137},{"$f":"BA$2*$F391*Main!$C$4*$E391+Main!$C$5*BA$2*$F391","v":2234.734967113463},{"$f":"BB$2*$F391*Main!$C$4*$E391+Main!$C$5*BB$2*$F391","v":2498.8015607384127},{"$f":"BC$2*$F391*Main!$C$4*$E391+Main!$C$5*BC$2*$F391","v":2039.5280067044487},{"$f":"BD$2*$F391*Main!$C$4*$E391+Main!$C$5*BD$2*$F391","v":2300.4999308411307},{"$f":"BE$2*$F391*Main!$C$4*$E391+Main!$C$5*BE$2*$F391","v":2561.4718549778117},{"$f":"BF$2*$F391*Main!$C$4*$E391+Main!$C$5*BF$2*$F391","v":2096.8408971749327},{"$f":"BG$2*$F391*Main!$C$4*$E391+Main!$C$5*BG$2*$F391","v":2363.0051328797963},{"$f":"BH$2*$F391*Main!$C$4*$E391+Main!$C$5*BH$2*$F391","v":2629.170987135647},{"$f":"BI$2*$F391*Main!$C$4*$E391+Main!$C$5*BI$2*$F391","v":2077.353543284376},{"$f":"BJ$2*$F391*Main!$C$4*$E391+Main!$C$5*BJ$2*$F391","v":2362.7121751510431},{"$f":"BK$2*$F391*Main!$C$4*$E391+Main!$C$5*BK$2*$F391","v":2648.0691884667222},{"$f":"BL$2*$F391*Main!$C$4*$E391+Main!$C$5*BL$2*$F391","v":2146.213176500311},{"$f":"BM$2*$F391*Main!$C$4*$E391+Main!$C$5*BM$2*$F391","v":2428.4771388787103},{"$f":"BN$2*$F391*Main!$C$4*$E391+Main!$C$5*BN$2*$F391","v":2710.7394827061216},{"$f":"BO$2*$F391*Main!$C$4*$E391+Main!$C$5*BO$2*$F391","v":2203.526066970795},{"$f":"BP$2*$F391*Main!$C$4*$E391+Main!$C$5*BP$2*$F391","v":2490.982340917376},{"$f":"BQ$2*$F391*Main!$C$4*$E391+Main!$C$5*BQ$2*$F391","v":2778.4386148639569},{"$f":"BR$2*$F391*Main!$C$4*$E391+Main!$C$5*BR$2*$F391","v":2267.8893655432112},{"$f":"BS$2*$F391*Main!$C$4*$E391+Main!$C$5*BS$2*$F391","v":2620.1151943600935},{"$f":"BT$2*$F391*Main!$C$4*$E391+Main!$C$5*BT$2*$F391","v":2972.3410231769753},{"$f":"BU$2*$F391*Main!$C$4*$E391+Main!$C$5*BU$2*$F391","v":2336.7506173101342},{"$f":"BV$2*$F391*Main!$C$4*$E391+Main!$C$5*BV$2*$F391","v":2685.8801580877607},{"$f":"BW$2*$F391*Main!$C$4*$E391+Main!$C$5*BW$2*$F391","v":3035.0113174163748},{"$f":"BX$2*$F391*Main!$C$4*$E391+Main!$C$5*BX$2*$F391","v":2394.0618892296307},{"$f":"BY$2*$F391*Main!$C$4*$E391+Main!$C$5*BY$2*$F391","v":2748.3869786774139},{"$f":"BZ$2*$F391*Main!$C$4*$E391+Main!$C$5*BZ$2*$F391","v":3102.7104495742101},{"$f":"CA$2*$F391*Main!$C$4*$E391+Main!$C$5*CA$2*$F391","v":1995.4192551907058},{"$f":"CB$2*$F391*Main!$C$4*$E391+Main!$C$5*CB$2*$F391","v":2251.2360944319207},{"$f":"CC$2*$F391*Main!$C$4*$E391+Main!$C$5*CC$2*$F391","v":2507.0513151221476},{"$f":"CD$2*$F391*Main!$C$4*$E391+Main!$C$5*CD$2*$F391","v":2042.4770066038336},{"$f":"CE$2*$F391*Main!$C$4*$E391+Main!$C$5*CE$2*$F391","v":2302.4648517400619},{"$f":"CF$2*$F391*Main!$C$4*$E391+Main!$C$5*CF$2*$F391","v":2562.4543154272778},{"$f":"CG$2*$F391*Main!$C$4*$E391+Main!$C$5*CG$2*$F391","v":2118.3676253098506},{"$f":"CH$2*$F391*Main!$C$4*$E391+Main!$C$5*CH$2*$F391","v":2377.356824486737},{"$f":"CI$2*$F391*Main!$C$4*$E391+Main!$C$5*CI$2*$F391","v":2636.3460236636238},{"$f":"CJ$2*$F391*Main!$C$4*$E391+Main!$C$5*CJ$2*$F391","v":2081.4614256908735},{"$f":"CK$2*$F391*Main!$C$4*$E391+Main!$C$5*CK$2*$F391","v":2365.4507634220413},{"$f":"CL$2*$F391*Main!$C$4*$E391+Main!$C$5*CL$2*$F391","v":2649.4384826022215},{"$f":"CM$2*$F391*Main!$C$4*$E391+Main!$C$5*CM$2*$F391","v":2128.5191771040013},{"$f":"CN$2*$F391*Main!$C$4*$E391+Main!$C$5*CN$2*$F391","v":2416.6795207301825},{"$f":"CO$2*$F391*Main!$C$4*$E391+Main!$C$5*CO$2*$F391","v":2704.8414829073517},{"$f":"CP$2*$F391*Main!$C$4*$E391+Main!$C$5*CP$2*$F391","v":2204.4097958100183},{"$f":"CQ$2*$F391*Main!$C$4*$E391+Main!$C$5*CQ$2*$F391","v":2491.571493476858},{"$f":"CR$2*$F391*Main!$C$4*$E391+Main!$C$5*CR$2*$F391","v":2778.7331911436977},{"$f":"CS$2*$F391*Main!$C$4*$E391+Main!$C$5*CS$2*$F391","v":2419.8308395030163},{"$f":"CT$2*$F391*Main!$C$4*$E391+Main!$C$5*CT$2*$F391","v":2721.4105893672881},{"$f":"CU$2*$F391*Main!$C$4*$E391+Main!$C$5*CU$2*$F391","v":3022.9887206805724},{"$f":"CV$2*$F391*Main!$C$4*$E391+Main!$C$5*CV$2*$F391","v":2466.888590916144},{"$f":"CW$2*$F391*Main!$C$4*$E391+Main!$C$5*CW$2*$F391","v":2772.6393466754298},{"$f":"CX$2*$F391*Main!$C$4*$E391+Main!$C$5*CX$2*$F391","v":3078.3917209857027},{"$f":"CY$2*$F391*Main!$C$4*$E391+Main!$C$5*CY$2*$F391","v":2542.7792096221606},{"$f":"CZ$2*$F391*Main!$C$4*$E391+Main!$C$5*CZ$2*$F391","v":2847.5313194221044},{"$f":"DA$2*$F391*Main!$C$4*$E391+Main!$C$5*DA$2*$F391","v":3152.2834292220491},{"$f":"DB$2*$F391*Main!$C$4*$E391+Main!$C$5*DB$2*$F391","v":737.59229838011765},{"$f":"DC$2*$F391*Main!$C$4*$E391+Main!$C$5*DC$2*$F391","v":989.15785159733412},{"$f":"DD$2*$F391*Main!$C$4*$E391+Main!$C$5*DD$2*$F391","v":1240.7234048145506},{"$f":"DE$2*$F391*Main!$C$4*$E391+Main!$C$5*DE$2*$F391","v":1492.2889580317672},{"$f":"DF$2*$F391*Main!$C$4*$E391+Main!$C$5*DF$2*$F391","v":1743.8543493938848},{"$f":"DG$2*$F391*Main!$C$4*$E391+Main!$C$5*DG$2*$F391","v":875.17091273116694},{"$f":"DH$2*$F391*Main!$C$4*$E391+Main!$C$5*DH$2*$F391","v":1108.6321638767199},{"$f":"DI$2*$F391*Main!$C$4*$E391+Main!$C$5*DI$2*$F391","v":1342.0930913120756},{"$f":"DJ$2*$F391*Main!$C$4*$E391+Main!$C$5*DJ$2*$F391","v":1575.5545043127272},{"$f":"DK$2*$F391*Main!$C$4*$E391+Main!$C$5*DK$2*$F391","v":1809.015593603182},{"$f":"DL$2*$F391*Main!$C$4*$E391+Main!$C$5*DL$2*$F391","v":947.8517829736985},{"$f":"DM$2*$F391*Main!$C$4*$E391+Main!$C$5*DM$2*$F391","v":1181.9551132960278},{"$f":"DN$2*$F391*Main!$C$4*$E391+Main!$C$5*DN$2*$F391","v":1416.058281763258},{"$f":"DO$2*$F391*Main!$C$4*$E391+Main!$C$5*DO$2*$F391","v":1650.1612883753896},{"$f":"DP$2*$F391*Main!$C$4*$E391+Main!$C$5*DP$2*$F391","v":1884.2652661181141},{"$f":"DQ$2*$F391*Main!$C$4*$E391+Main!$C$5*DQ$2*$F391","v":777.2947066852513},{"$f":"DR$2*$F391*Main!$C$4*$E391+Main!$C$5*DR$2*$F391","v":1038.1280828573954},{"$f":"DS$2*$F391*Main!$C$4*$E391+Main!$C$5*DS$2*$F391","v":1298.9614590295398},{"$f":"DT$2*$F391*Main!$C$4*$E391+Main!$C$5*DT$2*$F391","v":1559.7948352016838},{"$f":"DU$2*$F391*Main!$C$4*$E391+Main!$C$5*DU$2*$F391","v":1820.6286969391242},{"$f":"DV$2*$F391*Main!$C$4*$E391+Main!$C$5*DV$2*$F391","v":914.87315918120203},{"$f":"DW$2*$F391*Main!$C$4*$E391+Main!$C$5*DW$2*$F391","v":1157.6020714265842},{"$f":"DX$2*$F391*Main!$C$4*$E391+Main!$C$5*DX$2*$F391","v":1400.331145527065},{"$f":"DY$2*$F391*Main!$C$4*$E391+Main!$C$5*DY$2*$F391","v":1643.0607051928419},{"$f":"DZ$2*$F391*Main!$C$4*$E391+Main!$C$5*DZ$2*$F391","v":1885.7899411484218},{"$f":"EA$2*$F391*Main!$C$4*$E391+Main!$C$5*EA$2*$F391","v":987.55419127883226},{"$f":"EB$2*$F391*Main!$C$4*$E391+Main!$C$5*EB$2*$F391","v":1230.9251827009903},{"$f":"EC$2*$F391*Main!$C$4*$E391+Main!$C$5*EC$2*$F391","v":1474.296335978247},{"$f":"ED$2*$F391*Main!$C$4*$E391+Main!$C$5*ED$2*$F391","v":1717.6678129657016},{"$f":"EE$2*$F391*Main!$C$4*$E391+Main!$C$5*EE$2*$F391","v":1961.0379951123659},{"$f":"EF$2*$F391*Main!$C$4*$E391+Main!$C$5*EF$2*$F391","v":960.71214170067606},{"$f":"EG$2*$F391*Main!$C$4*$E391+Main!$C$5*EG$2*$F391","v":1252.5359136321638},{"$f":"EH$2*$F391*Main!$C$4*$E391+Main!$C$5*EH$2*$F391","v":1544.3598474187502},{"$f":"EI$2*$F391*Main!$C$4*$E391+Main!$C$5*EI$2*$F391","v":1836.182971929843},{"$f":"EJ$2*$F391*Main!$C$4*$E391+Main!$C$5*EJ$2*$F391","v":2128.0077149919234},{"$f":"EK$2*$F391*Main!$C$4*$E391+Main!$C$5*EK$2*$F391","v":1098.2905941966267},{"$f":"EL$2*$F391*Main!$C$4*$E391+Main!$C$5*EL$2*$F391","v":1372.010064056451},{"$f":"EM$2*$F391*Main!$C$4*$E391+Main!$C$5*EM$2*$F391","v":1645.7296957713743},{"$f":"EN$2*$F391*Main!$C$4*$E391+Main!$C$5*EN$2*$F391","v":1919.4493274862973},{"$f":"EO$2*$F391*Main!$C$4*$E391+Main!$C$5*EO$2*$F391","v":2193.1689592012208},{"$f":"EP$2*$F391*Main!$C$4*$E391+Main!$C$5*EP$2*$F391","v":1170.9716262942568},{"$f":"EQ$2*$F391*Main!$C$4*$E391+Main!$C$5*EQ$2*$F391","v":1445.3331753308573},{"$f":"ER$2*$F391*Main!$C$4*$E391+Main!$C$5*ER$2*$F391","v":1719.6942388021616},{"$f":"ES$2*$F391*Main!$C$4*$E391+Main!$C$5*ES$2*$F391","v":1994.0564352591568},{"$f":"ET$2*$F391*Main!$C$4*$E391+Main!$C$5*ET$2*$F391","v":2268.418631716153},{"$f":"EU$2*$F391*Main!$C$4*$E391+Main!$C$5*EU$2*$F391","v":2762.8665358123744},{"$f":"EV$2*$F391*Main!$C$4*$E391+Main!$C$5*EV$2*$F391","v":2822.4421605635061},{"$f":"EW$2*$F391*Main!$C$4*$E391+Main!$C$5*EW$2*$F391","v":2895.3352228405106},{"$f":"EX$2*$F391*Main!$C$4*$E391+Main!$C$5*EX$2*$F391","v":2933.4278203333893},{"$f":"EY$2*$F391*Main!$C$4*$E391+Main!$C$5*EY$2*$F391","v":2993.0034450845205},{"$f":"EZ$2*$F391*Main!$C$4*$E391+Main!$C$5*EZ$2*$F391","v":3065.8948888105379},{"$f":"FA$2*$F391*Main!$C$4*$E391+Main!$C$5*FA$2*$F391","v":3324.5668519938572},{"$f":"FB$2*$F391*Main!$C$4*$E391+Main!$C$5*FB$2*$F391","v":3384.1424767449889},{"$f":"FC$2*$F391*Main!$C$4*$E391+Main!$C$5*FC$2*$F391","v":3457.0355390219934},{"$f":"IF($D391<100,(FD$2*(1+Main!$C$3)*$E391*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E391*Main!$C$4)+(FD$2*Main!$C$5))","v":76.357796192999999},{"$f":"IF($D391<100,(FE$2*(1+Main!$C$3)*$E391*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E391*Main!$C$4)+(FE$2*Main!$C$5))","v":83.471744290199993},{"$f":"IF($D391<100,(FF$2*(1+Main!$C$3)*$E391*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E391*Main!$C$4)+(FF$2*Main!$C$5))","v":84.041499115350007},{"$f":"IF($D391<100,(FG$2*(1+Main!$C$3)*$E391*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E391*Main!$C$4)+(FG$2*Main!$C$5))","v":90.724137485100002},{"$f":"IF($D391<100,(FH$2*(1+Main!$C$3)*$E391*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E391*Main!$C$4)+(FH$2*Main!$C$5))","v":122.39611598970001},{"$f":"IF($D391<100,(FI$2*(1+Main!$C$3)*$E391*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E391*Main!$C$4)+(FI$2*Main!$C$5))","v":34.579325556299999}]
["PR",10380,"(Aguada Municipio, Aguadilla Municipio, Aguadilla-Isabela, Anasco Municipio, Isabela Municipio, Lares Municipio, Moca Municipio, Rincon Municipio, San Sebastian Municipio, Utuado Municipio)",10380,0.34300000000000003,{"$f":"IF($D392<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F392*Main!$C$4*$E392+Main!$C$5*G$2*$F392","v":823.14793590655222},{"$f":"H$2*$F392*Main!$C$4*$E392+Main!$C$5*H$2*$F392","v":1016.7855701222929},{"$f":"I$2*$F392*Main!$C$4*$E392+Main!$C$5*I$2*$F392","v":1210.4233514642242},{"$f":"J$2*$F392*Main!$C$4*$E392+Main!$C$5*J$2*$F392","v":1404.0608385537748},{"$f":"K$2*$F392*Main!$C$4*$E392+Main!$C$5*K$2*$F392","v":1597.6992084004671},{"$f":"L$2*$F392*Main!$C$4*$E392+Main!$C$5*L$2*$F392","v":976.9735172799808},{"$f":"M$2*$F392*Main!$C$4*$E392+Main!$C$5*M$2*$F392","v":1152.3648556273195},{"$f":"N$2*$F392*Main!$C$4*$E392+Main!$C$5*N$2*$F392","v":1327.7561939746579},{"$f":"O$2*$F392*Main!$C$4*$E392+Main!$C$5*O$2*$F392","v":1503.1470909434256},{"$f":"P$2*$F392*Main!$C$4*$E392+Main!$C$5*P$2*$F392","v":1678.5391649217163},{"$f":"Q$2*$F392*Main!$C$4*$E392+Main!$C$5*Q$2*$F392","v":1050.3815414245064},{"$f":"R$2*$F392*Main!$C$4*$E392+Main!$C$5*R$2*$F392","v":1221.5106340389061},{"$f":"S$2*$F392*Main!$C$4*$E392+Main!$C$5*S$2*$F392","v":1392.639579527116},{"$f":"T$2*$F392*Main!$C$4*$E392+Main!$C$5*T$2*$F392","v":1563.7689663938961},{"$f":"U$2*$F392*Main!$C$4*$E392+Main!$C$5*U$2*$F392","v":1734.8973233773445},{"$f":"V$2*$F392*Main!$C$4*$E392+Main!$C$5*V$2*$F392","v":875.11217068892495},{"$f":"W$2*$F392*Main!$C$4*$E392+Main!$C$5*W$2*$F392","v":1077.7523093628222},{"$f":"X$2*$F392*Main!$C$4*$E392+Main!$C$5*X$2*$F392","v":1280.39244803672},{"$f":"Y$2*$F392*Main!$C$4*$E392+Main!$C$5*Y$2*$F392","v":1483.0319982058561},{"$f":"Z$2*$F392*Main!$C$4*$E392+Main!$C$5*Z$2*$F392","v":1685.6733138892755},{"$f":"AA$2*$F392*Main!$C$4*$E392+Main!$C$5*AA$2*$F392","v":1028.9376049361631},{"$f":"AB$2*$F392*Main!$C$4*$E392+Main!$C$5*AB$2*$F392","v":1213.3315948678489},{"$f":"AC$2*$F392*Main!$C$4*$E392+Main!$C$5*AC$2*$F392","v":1397.7252905471537},{"$f":"AD$2*$F392*Main!$C$4*$E392+Main!$C$5*AD$2*$F392","v":1582.1185448478877},{"$f":"AE$2*$F392*Main!$C$4*$E392+Main!$C$5*AE$2*$F392","v":1766.5132704105249},{"$f":"AF$2*$F392*Main!$C$4*$E392+Main!$C$5*AF$2*$F392","v":1102.3456290806889},{"$f":"AG$2*$F392*Main!$C$4*$E392+Main!$C$5*AG$2*$F392","v":1282.4772261532453},{"$f":"AH$2*$F392*Main!$C$4*$E392+Main!$C$5*AH$2*$F392","v":1462.6088232258016},{"$f":"AI$2*$F392*Main!$C$4*$E392+Main!$C$5*AI$2*$F392","v":1642.7404202983582},{"$f":"AJ$2*$F392*Main!$C$4*$E392+Main!$C$5*AJ$2*$F392","v":1822.8714288661536},{"$f":"AK$2*$F392*Main!$C$4*$E392+Main!$C$5*AK$2*$F392","v":937.81470472259252},{"$f":"AL$2*$F392*Main!$C$4*$E392+Main!$C$5*AL$2*$F392","v":1162.5539328102309},{"$f":"AM$2*$F392*Main!$C$4*$E392+Main!$C$5*AM$2*$F392","v":1387.2930137716794},{"$f":"AN$2*$F392*Main!$C$4*$E392+Main!$C$5*AN$2*$F392","v":1612.0322418593178},{"$f":"AO$2*$F392*Main!$C$4*$E392+Main!$C$5*AO$2*$F392","v":1836.7719113255271},{"$f":"AP$2*$F392*Main!$C$4*$E392+Main!$C$5*AP$2*$F392","v":1091.6401389698308},{"$f":"AQ$2*$F392*Main!$C$4*$E392+Main!$C$5*AQ$2*$F392","v":1298.1329240628766},{"$f":"AR$2*$F392*Main!$C$4*$E392+Main!$C$5*AR$2*$F392","v":1504.625709155923},{"$f":"AS$2*$F392*Main!$C$4*$E392+Main!$C$5*AS$2*$F392","v":1711.1187885013492},{"$f":"AT$2*$F392*Main!$C$4*$E392+Main!$C$5*AT$2*$F392","v":1917.6118678467762},{"$f":"AU$2*$F392*Main!$C$4*$E392+Main!$C$5*AU$2*$F392","v":1165.0480159881663},{"$f":"AV$2*$F392*Main!$C$4*$E392+Main!$C$5*AV$2*$F392","v":1367.2788496006538},{"$f":"AW$2*$F392*Main!$C$4*$E392+Main!$C$5*AW$2*$F392","v":1569.509830339332},{"$f":"AX$2*$F392*Main!$C$4*$E392+Main!$C$5*AX$2*$F392","v":1771.7406639518199},{"$f":"AY$2*$F392*Main!$C$4*$E392+Main!$C$5*AY$2*$F392","v":1973.9700263024047},{"$f":"AZ$2*$F392*Main!$C$4*$E392+Main!$C$5*AZ$2*$F392","v":1791.3364012376373},{"$f":"BA$2*$F392*Main!$C$4*$E392+Main!$C$5*BA$2*$F392","v":2031.3727807091504},{"$f":"BB$2*$F392*Main!$C$4*$E392+Main!$C$5*BB$2*$F392","v":2271.409160180664},{"$f":"BC$2*$F392*Main!$C$4*$E392+Main!$C$5*BC$2*$F392","v":1853.9297676381034},{"$f":"BD$2*$F392*Main!$C$4*$E392+Main!$C$5*BD$2*$F392","v":2091.1530943511152},{"$f":"BE$2*$F392*Main!$C$4*$E392+Main!$C$5*BE$2*$F392","v":2328.3764210641266},{"$f":"BF$2*$F392*Main!$C$4*$E392+Main!$C$5*BF$2*$F392","v":1906.0271516226958},{"$f":"BG$2*$F392*Main!$C$4*$E392+Main!$C$5*BG$2*$F392","v":2147.970286520474},{"$f":"BH$2*$F392*Main!$C$4*$E392+Main!$C$5*BH$2*$F392","v":2389.9148926801549},{"$f":"BI$2*$F392*Main!$C$4*$E392+Main!$C$5*BI$2*$F392","v":1888.3131583107929},{"$f":"BJ$2*$F392*Main!$C$4*$E392+Main!$C$5*BJ$2*$F392","v":2147.7039881160345},{"$f":"BK$2*$F392*Main!$C$4*$E392+Main!$C$5*BK$2*$F392","v":2407.0933466593724},{"$f":"BL$2*$F392*Main!$C$4*$E392+Main!$C$5*BL$2*$F392","v":1950.906524711259},{"$f":"BM$2*$F392*Main!$C$4*$E392+Main!$C$5*BM$2*$F392","v":2207.4843017579988},{"$f":"BN$2*$F392*Main!$C$4*$E392+Main!$C$5*BN$2*$F392","v":2464.060607542835},{"$f":"BO$2*$F392*Main!$C$4*$E392+Main!$C$5*BO$2*$F392","v":2003.0039086958514},{"$f":"BP$2*$F392*Main!$C$4*$E392+Main!$C$5*BP$2*$F392","v":2264.301493927358},{"$f":"BQ$2*$F392*Main!$C$4*$E392+Main!$C$5*BQ$2*$F392","v":2525.5990791588638},{"$f":"BR$2*$F392*Main!$C$4*$E392+Main!$C$5*BR$2*$F392","v":2061.5101095298332},{"$f":"BS$2*$F392*Main!$C$4*$E392+Main!$C$5*BS$2*$F392","v":2381.6831823329708},{"$f":"BT$2*$F392*Main!$C$4*$E392+Main!$C$5*BT$2*$F392","v":2701.8562551361074},{"$f":"BU$2*$F392*Main!$C$4*$E392+Main!$C$5*BU$2*$F392","v":2124.1049471922029},{"$f":"BV$2*$F392*Main!$C$4*$E392+Main!$C$5*BV$2*$F392","v":2441.4634959749351},{"$f":"BW$2*$F392*Main!$C$4*$E392+Main!$C$5*BW$2*$F392","v":2758.8235160195704},{"$f":"BX$2*$F392*Main!$C$4*$E392+Main!$C$5*BX$2*$F392","v":2176.2008599148926},{"$f":"BY$2*$F392*Main!$C$4*$E392+Main!$C$5*BY$2*$F392","v":2498.282159406197},{"$f":"BZ$2*$F392*Main!$C$4*$E392+Main!$C$5*BZ$2*$F392","v":2820.3619876355988},{"$f":"CA$2*$F392*Main!$C$4*$E392+Main!$C$5*CA$2*$F392","v":1813.8349382580377},{"$f":"CB$2*$F392*Main!$C$4*$E392+Main!$C$5*CB$2*$F392","v":2046.372295810052},{"$f":"CC$2*$F392*Main!$C$4*$E392+Main!$C$5*CC$2*$F392","v":2278.9081821001628},{"$f":"CD$2*$F392*Main!$C$4*$E392+Main!$C$5*CD$2*$F392","v":1856.6104068253367},{"$f":"CE$2*$F392*Main!$C$4*$E392+Main!$C$5*CE$2*$F392","v":2092.9392063013352},{"$f":"CF$2*$F392*Main!$C$4*$E392+Main!$C$5*CF$2*$F392","v":2329.2694770392368},{"$f":"CG$2*$F392*Main!$C$4*$E392+Main!$C$5*CG$2*$F392","v":1925.5949349323564},{"$f":"CH$2*$F392*Main!$C$4*$E392+Main!$C$5*CH$2*$F392","v":2161.0159658142152},{"$f":"CI$2*$F392*Main!$C$4*$E392+Main!$C$5*CI$2*$F392","v":2396.4369966960739},{"$f":"CJ$2*$F392*Main!$C$4*$E392+Main!$C$5*CJ$2*$F392","v":1892.047221020561},{"$f":"CK$2*$F392*Main!$C$4*$E392+Main!$C$5*CK$2*$F392","v":2150.1933632558798},{"$f":"CL$2*$F392*Main!$C$4*$E392+Main!$C$5*CL$2*$F392","v":2408.3380342292953},{"$f":"CM$2*$F392*Main!$C$4*$E392+Main!$C$5*CM$2*$F392","v":1934.8226895878597},{"$f":"CN$2*$F392*Main!$C$4*$E392+Main!$C$5*CN$2*$F392","v":2196.7602737471625},{"$f":"CO$2*$F392*Main!$C$4*$E392+Main!$C$5*CO$2*$F392","v":2458.6993291683693},{"$f":"CP$2*$F392*Main!$C$4*$E392+Main!$C$5*CP$2*$F392","v":2003.8072176948799},{"$f":"CQ$2*$F392*Main!$C$4*$E392+Main!$C$5*CQ$2*$F392","v":2264.8370332600434},{"$f":"CR$2*$F392*Main!$C$4*$E392+Main!$C$5*CR$2*$F392","v":2525.8668488252065},{"$f":"CS$2*$F392*Main!$C$4*$E392+Main!$C$5*CS$2*$F392","v":2199.6248206722689},{"$f":"CT$2*$F392*Main!$C$4*$E392+Main!$C$5*CT$2*$F392","v":2473.7606372691962},{"$f":"CU$2*$F392*Main!$C$4*$E392+Main!$C$5*CU$2*$F392","v":2747.8949826042199},{"$f":"CV$2*$F392*Main!$C$4*$E392+Main!$C$5*CV$2*$F392","v":2242.4002892395679},{"$f":"CW$2*$F392*Main!$C$4*$E392+Main!$C$5*CW$2*$F392","v":2520.3275477604793},{"$f":"CX$2*$F392*Main!$C$4*$E392+Main!$C$5*CX$2*$F392","v":2798.2562775432939},{"$f":"CY$2*$F392*Main!$C$4*$E392+Main!$C$5*CY$2*$F392","v":2311.3848173465876},{"$f":"CZ$2*$F392*Main!$C$4*$E392+Main!$C$5*CZ$2*$F392","v":2588.4043072733593},{"$f":"DA$2*$F392*Main!$C$4*$E392+Main!$C$5*DA$2*$F392","v":2865.4237972001315},{"$f":"DB$2*$F392*Main!$C$4*$E392+Main!$C$5*DB$2*$F392","v":670.47096870078167},{"$f":"DC$2*$F392*Main!$C$4*$E392+Main!$C$5*DC$2*$F392","v":899.14390973842319},{"$f":"DD$2*$F392*Main!$C$4*$E392+Main!$C$5*DD$2*$F392","v":1127.8168507760647},{"$f":"DE$2*$F392*Main!$C$4*$E392+Main!$C$5*DE$2*$F392","v":1356.4897918137065},{"$f":"DF$2*$F392*Main!$C$4*$E392+Main!$C$5*DF$2*$F392","v":1585.1625857251577},{"$f":"DG$2*$F392*Main!$C$4*$E392+Main!$C$5*DG$2*$F392","v":795.52984884234502},{"$f":"DH$2*$F392*Main!$C$4*$E392+Main!$C$5*DH$2*$F392","v":1007.7459898641813},{"$f":"DI$2*$F392*Main!$C$4*$E392+Main!$C$5*DI$2*$F392","v":1219.9618366336372},{"$f":"DJ$2*$F392*Main!$C$4*$E392+Main!$C$5*DJ$2*$F392","v":1432.1781247816634},{"$f":"DK$2*$F392*Main!$C$4*$E392+Main!$C$5*DK$2*$F392","v":1644.3941186773097},{"$f":"DL$2*$F392*Main!$C$4*$E392+Main!$C$5*DL$2*$F392","v":861.59671746956155},{"$f":"DM$2*$F392*Main!$C$4*$E392+Main!$C$5*DM$2*$F392","v":1074.3965080883108},{"$f":"DN$2*$F392*Main!$C$4*$E392+Main!$C$5*DN$2*$F392","v":1287.1961515808698},{"$f":"DO$2*$F392*Main!$C$4*$E392+Main!$C$5*DO$2*$F392","v":1499.9956479472385},{"$f":"DP$2*$F392*Main!$C$4*$E392+Main!$C$5*DP$2*$F392","v":1712.796027070749},{"$f":"DQ$2*$F392*Main!$C$4*$E392+Main!$C$5*DQ$2*$F392","v":706.56043467616882},{"$f":"DR$2*$F392*Main!$C$4*$E392+Main!$C$5*DR$2*$F392","v":943.65782137028532},{"$f":"DS$2*$F392*Main!$C$4*$E392+Main!$C$5*DS$2*$F392","v":1180.7552080644018},{"$f":"DT$2*$F392*Main!$C$4*$E392+Main!$C$5*DT$2*$F392","v":1417.8525947585183},{"$f":"DU$2*$F392*Main!$C$4*$E392+Main!$C$5*DU$2*$F392","v":1654.9504228312057},{"$f":"DV$2*$F392*Main!$C$4*$E392+Main!$C$5*DV$2*$F392","v":831.61916769154186},{"$f":"DW$2*$F392*Main!$C$4*$E392+Main!$C$5*DW$2*$F392","v":1052.2596072436629},{"$f":"DX$2*$F392*Main!$C$4*$E392+Main!$C$5*DX$2*$F392","v":1272.9001939219743},{"$f":"DY$2*$F392*Main!$C$4*$E392+Main!$C$5*DY$2*$F392","v":1493.5412219788564},{"$f":"DZ$2*$F392*Main!$C$4*$E392+Main!$C$5*DZ$2*$F392","v":1714.1819557833583},{"$f":"EA$2*$F392*Main!$C$4*$E392+Main!$C$5*EA$2*$F392","v":897.68618344494871},{"$f":"EB$2*$F392*Main!$C$4*$E392+Main!$C$5*EB$2*$F392","v":1118.9102725939829},{"$f":"EC$2*$F392*Main!$C$4*$E392+Main!$C$5*EC$2*$F392","v":1340.1345088692069},{"$f":"ED$2*$F392*Main!$C$4*$E392+Main!$C$5*ED$2*$F392","v":1561.3590393968116},{"$f":"EE$2*$F392*Main!$C$4*$E392+Main!$C$5*EE$2*$F392","v":1782.5823929148942},{"$f":"EF$2*$F392*Main!$C$4*$E392+Main!$C$5*EF$2*$F392","v":873.28677604589529},{"$f":"EG$2*$F392*Main!$C$4*$E392+Main!$C$5*EG$2*$F392","v":1138.554414396408},{"$f":"EH$2*$F392*Main!$C$4*$E392+Main!$C$5*EH$2*$F392","v":1403.822199873111},{"$f":"EI$2*$F392*Main!$C$4*$E392+Main!$C$5*EI$2*$F392","v":1669.0892497188627},{"$f":"EJ$2*$F392*Main!$C$4*$E392+Main!$C$5*EJ$2*$F392","v":1934.3577708265175},{"$f":"EK$2*$F392*Main!$C$4*$E392+Main!$C$5*EK$2*$F392","v":998.3455090612681},{"$f":"EL$2*$F392*Main!$C$4*$E392+Main!$C$5*EL$2*$F392","v":1247.1563473959759},{"$f":"EM$2*$F392*Main!$C$4*$E392+Main!$C$5*EM$2*$F392","v":1495.9673328568738},{"$f":"EN$2*$F392*Main!$C$4*$E392+Main!$C$5*EN$2*$F392","v":1744.7783183177717},{"$f":"EO$2*$F392*Main!$C$4*$E392+Main!$C$5*EO$2*$F392","v":1993.5893037786695},{"$f":"EP$2*$F392*Main!$C$4*$E392+Main!$C$5*EP$2*$F392","v":1064.412524814675},{"$f":"EQ$2*$F392*Main!$C$4*$E392+Main!$C$5*EQ$2*$F392","v":1313.8070127462956},{"$f":"ER$2*$F392*Main!$C$4*$E392+Main!$C$5*ER$2*$F392","v":1563.2010592993452},{"$f":"ES$2*$F392*Main!$C$4*$E392+Main!$C$5*ES$2*$F392","v":1812.5961357357269},{"$f":"ET$2*$F392*Main!$C$4*$E392+Main!$C$5*ET$2*$F392","v":2061.991212172109},{"$f":"EU$2*$F392*Main!$C$4*$E392+Main!$C$5*EU$2*$F392","v":2511.444068390274},{"$f":"EV$2*$F392*Main!$C$4*$E392+Main!$C$5*EV$2*$F392","v":2565.5982765152357},{"$f":"EW$2*$F392*Main!$C$4*$E392+Main!$C$5*EW$2*$F392","v":2631.8580275779332},{"$f":"EX$2*$F392*Main!$C$4*$E392+Main!$C$5*EX$2*$F392","v":2666.4841764646144},{"$f":"EY$2*$F392*Main!$C$4*$E392+Main!$C$5*EY$2*$F392","v":2720.6383845895753},{"$f":"EZ$2*$F392*Main!$C$4*$E392+Main!$C$5*EZ$2*$F392","v":2786.8966643903705},{"$f":"FA$2*$F392*Main!$C$4*$E392+Main!$C$5*FA$2*$F392","v":3022.0293279392445},{"$f":"FB$2*$F392*Main!$C$4*$E392+Main!$C$5*FB$2*$F392","v":3076.1835360642058},{"$f":"FC$2*$F392*Main!$C$4*$E392+Main!$C$5*FC$2*$F392","v":3142.4432871269037},{"$f":"IF($D392<100,(FD$2*(1+Main!$C$3)*$E392*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E392*Main!$C$4)+(FD$2*Main!$C$5))","v":69.409192170000011},{"$f":"IF($D392<100,(FE$2*(1+Main!$C$3)*$E392*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E392*Main!$C$4)+(FE$2*Main!$C$5))","v":75.875766838000004},{"$f":"IF($D392<100,(FF$2*(1+Main!$C$3)*$E392*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E392*Main!$C$4)+(FF$2*Main!$C$5))","v":76.393673641500015},{"$f":"IF($D392<100,(FG$2*(1+Main!$C$3)*$E392*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E392*Main!$C$4)+(FG$2*Main!$C$5))","v":82.468188018999996},{"$f":"IF($D392<100,(FH$2*(1+Main!$C$3)*$E392*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E392*Main!$C$4)+(FH$2*Main!$C$5))","v":111.257997993},{"$f":"IF($D392<100,(FI$2*(1+Main!$C$3)*$E392*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E392*Main!$C$4)+(FI$2*Main!$C$5))","v":31.432586747000002}]
["PR",11640,"(Arecibo, Arecibo County, Camuy County, Hatillo County, Quebradillas County)",11640,0.42370000000000002,{"$f":"IF($D393<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F393*Main!$C$4*$E393+Main!$C$5*G$2*$F393","v":930.93008474195199},{"$f":"H$2*$F393*Main!$C$4*$E393+Main!$C$5*H$2*$F393","v":1149.9224327348588},{"$f":"I$2*$F393*Main!$C$4*$E393+Main!$C$5*I$2*$F393","v":1368.914947118509},{"$f":"J$2*$F393*Main!$C$4*$E393+Main!$C$5*J$2*$F393","v":1587.9071287206727},{"$f":"K$2*$F393*Main!$C$4*$E393+Main!$C$5*K$2*$F393","v":1806.9003086672956},{"$f":"L$2*$F393*Main!$C$4*$E393+Main!$C$5*L$2*$F393","v":1104.8974304120052},{"$f":"M$2*$F393*Main!$C$4*$E393+Main!$C$5*M$2*$F393","v":1303.2543312172916},{"$f":"N$2*$F393*Main!$C$4*$E393+Main!$C$5*N$2*$F393","v":1501.611232022578},{"$f":"O$2*$F393*Main!$C$4*$E393+Main!$C$5*O$2*$F393","v":1699.9676336556349},{"$f":"P$2*$F393*Main!$C$4*$E393+Main!$C$5*P$2*$F393","v":1898.3253664146378},{"$f":"Q$2*$F393*Main!$C$4*$E393+Main!$C$5*Q$2*$F393","v":1187.9174261583839},{"$f":"R$2*$F393*Main!$C$4*$E393+Main!$C$5*R$2*$F393","v":1381.4539871337638},{"$f":"S$2*$F393*Main!$C$4*$E393+Main!$C$5*S$2*$F393","v":1574.9903817184008},{"$f":"T$2*$F393*Main!$C$4*$E393+Main!$C$5*T$2*$F393","v":1768.5272754752668},{"$f":"U$2*$F393*Main!$C$4*$E393+Main!$C$5*U$2*$F393","v":1962.0630044969307},{"$f":"V$2*$F393*Main!$C$4*$E393+Main!$C$5*V$2*$F393","v":989.69846327919299},{"$f":"W$2*$F393*Main!$C$4*$E393+Main!$C$5*W$2*$F393","v":1218.872094456503},{"$f":"X$2*$F393*Main!$C$4*$E393+Main!$C$5*X$2*$F393","v":1448.0457256338132},{"$f":"Y$2*$F393*Main!$C$4*$E393+Main!$C$5*Y$2*$F393","v":1677.2186912481504},{"$f":"Z$2*$F393*Main!$C$4*$E393+Main!$C$5*Z$2*$F393","v":1906.3936535514056},{"$f":"AA$2*$F393*Main!$C$4*$E393+Main!$C$5*AA$2*$F393","v":1163.6656425585029},{"$f":"AB$2*$F393*Main!$C$4*$E393+Main!$C$5*AB$2*$F393","v":1372.2039929389359},{"$f":"AC$2*$F393*Main!$C$4*$E393+Main!$C$5*AC$2*$F393","v":1580.7420105378824},{"$f":"AD$2*$F393*Main!$C$4*$E393+Main!$C$5*AD$2*$F393","v":1789.2795289645992},{"$f":"AE$2*$F393*Main!$C$4*$E393+Main!$C$5*AE$2*$F393","v":1997.818711298748},{"$f":"AF$2*$F393*Main!$C$4*$E393+Main!$C$5*AF$2*$F393","v":1246.6856383048821},{"$f":"AG$2*$F393*Main!$C$4*$E393+Main!$C$5*AG$2*$F393","v":1450.4034824646651},{"$f":"AH$2*$F393*Main!$C$4*$E393+Main!$C$5*AH$2*$F393","v":1654.1213266244479},{"$f":"AI$2*$F393*Main!$C$4*$E393+Main!$C$5*AI$2*$F393","v":1857.8391707842311},{"$f":"AJ$2*$F393*Main!$C$4*$E393+Main!$C$5*AJ$2*$F393","v":2061.5563493810414},{"$f":"AK$2*$F393*Main!$C$4*$E393+Main!$C$5*AK$2*$F393","v":1060.6112029888677},{"$f":"AL$2*$F393*Main!$C$4*$E393+Main!$C$5*AL$2*$F393","v":1314.7775557454363},{"$f":"AM$2*$F393*Main!$C$4*$E393+Main!$C$5*AM$2*$F393","v":1568.9437421112621},{"$f":"AN$2*$F393*Main!$C$4*$E393+Main!$C$5*AN$2*$F393","v":1823.1100948678309},{"$f":"AO$2*$F393*Main!$C$4*$E393+Main!$C$5*AO$2*$F393","v":2077.2769467966291},{"$f":"AP$2*$F393*Main!$C$4*$E393+Main!$C$5*AP$2*$F393","v":1234.5783822681774},{"$f":"AQ$2*$F393*Main!$C$4*$E393+Main!$C$5*AQ$2*$F393","v":1468.1091214463827},{"$f":"AR$2*$F393*Main!$C$4*$E393+Main!$C$5*AR$2*$F393","v":1701.6398606245882},{"$f":"AS$2*$F393*Main!$C$4*$E393+Main!$C$5*AS$2*$F393","v":1935.1709325842794},{"$f":"AT$2*$F393*Main!$C$4*$E393+Main!$C$5*AT$2*$F393","v":2168.7020045439713},{"$f":"AU$2*$F393*Main!$C$4*$E393+Main!$C$5*AU$2*$F393","v":1317.5982116238133},{"$f":"AV$2*$F393*Main!$C$4*$E393+Main!$C$5*AV$2*$F393","v":1546.3089437535982},{"$f":"AW$2*$F393*Main!$C$4*$E393+Main!$C$5*AW$2*$F393","v":1775.0198422741264},{"$f":"AX$2*$F393*Main!$C$4*$E393+Main!$C$5*AX$2*$F393","v":2003.7305744039115},{"$f":"AY$2*$F393*Main!$C$4*$E393+Main!$C$5*AY$2*$F393","v":2232.4396426262647},{"$f":"AZ$2*$F393*Main!$C$4*$E393+Main!$C$5*AZ$2*$F393","v":2025.8921574879732},{"$f":"BA$2*$F393*Main!$C$4*$E393+Main!$C$5*BA$2*$F393","v":2297.3586549851311},{"$f":"BB$2*$F393*Main!$C$4*$E393+Main!$C$5*BB$2*$F393","v":2568.8251524822899},{"$f":"BC$2*$F393*Main!$C$4*$E393+Main!$C$5*BC$2*$F393","v":2096.6814352662082},{"$f":"BD$2*$F393*Main!$C$4*$E393+Main!$C$5*BD$2*$F393","v":2364.9665417537772},{"$f":"BE$2*$F393*Main!$C$4*$E393+Main!$C$5*BE$2*$F393","v":2633.2516482413457},{"$f":"BF$2*$F393*Main!$C$4*$E393+Main!$C$5*BF$2*$F393","v":2155.6003974260266},{"$f":"BG$2*$F393*Main!$C$4*$E393+Main!$C$5*BG$2*$F393","v":2429.2233189547901},{"$f":"BH$2*$F393*Main!$C$4*$E393+Main!$C$5*BH$2*$F393","v":2702.8479043909851},{"$f":"BI$2*$F393*Main!$C$4*$E393+Main!$C$5*BI$2*$F393","v":2135.5669519472294},{"$f":"BJ$2*$F393*Main!$C$4*$E393+Main!$C$5*BJ$2*$F393","v":2428.9221517096357},{"$f":"BK$2*$F393*Main!$C$4*$E393+Main!$C$5*BK$2*$F393","v":2722.2756875646091},{"$f":"BL$2*$F393*Main!$C$4*$E393+Main!$C$5*BL$2*$F393","v":2206.3562297254648},{"$f":"BM$2*$F393*Main!$C$4*$E393+Main!$C$5*BM$2*$F393","v":2496.5300384782813},{"$f":"BN$2*$F393*Main!$C$4*$E393+Main!$C$5*BN$2*$F393","v":2786.7021833236649},{"$f":"BO$2*$F393*Main!$C$4*$E393+Main!$C$5*BO$2*$F393","v":2265.2751918852832},{"$f":"BP$2*$F393*Main!$C$4*$E393+Main!$C$5*BP$2*$F393","v":2560.7868156792943},{"$f":"BQ$2*$F393*Main!$C$4*$E393+Main!$C$5*BQ$2*$F393","v":2856.2984394733048},{"$f":"BR$2*$F393*Main!$C$4*$E393+Main!$C$5*BR$2*$F393","v":2331.4421348179953},{"$f":"BS$2*$F393*Main!$C$4*$E393+Main!$C$5*BS$2*$F393","v":2693.5383423100993},{"$f":"BT$2*$F393*Main!$C$4*$E393+Main!$C$5*BT$2*$F393","v":3055.6345498022019},{"$f":"BU$2*$F393*Main!$C$4*$E393+Main!$C$5*BU$2*$F393","v":2402.2330765036627},{"$f":"BV$2*$F393*Main!$C$4*$E393+Main!$C$5*BV$2*$F393","v":2761.1462290787445},{"$f":"BW$2*$F393*Main!$C$4*$E393+Main!$C$5*BW$2*$F393","v":3120.0610455612577},{"$f":"BX$2*$F393*Main!$C$4*$E393+Main!$C$5*BX$2*$F393","v":2461.1503747560496},{"$f":"BY$2*$F393*Main!$C$4*$E393+Main!$C$5*BY$2*$F393","v":2825.4046701871894},{"$f":"BZ$2*$F393*Main!$C$4*$E393+Main!$C$5*BZ$2*$F393","v":3189.6573017108976},{"$f":"CA$2*$F393*Main!$C$4*$E393+Main!$C$5*CA$2*$F393","v":2051.3366299349636},{"$f":"CB$2*$F393*Main!$C$4*$E393+Main!$C$5*CB$2*$F393","v":2314.322191252269},{"$f":"CC$2*$F393*Main!$C$4*$E393+Main!$C$5*CC$2*$F393","v":2577.3060886621429},{"$f":"CD$2*$F393*Main!$C$4*$E393+Main!$C$5*CD$2*$F393","v":2099.7130746069365},{"$f":"CE$2*$F393*Main!$C$4*$E393+Main!$C$5*CE$2*$F393","v":2366.9865253759749},{"$f":"CF$2*$F393*Main!$C$4*$E393+Main!$C$5*CF$2*$F393","v":2634.2616400524448},{"$f":"CG$2*$F393*Main!$C$4*$E393+Main!$C$5*CG$2*$F393","v":2177.7303662688842},{"$f":"CH$2*$F393*Main!$C$4*$E393+Main!$C$5*CH$2*$F393","v":2443.9771861525055},{"$f":"CI$2*$F393*Main!$C$4*$E393+Main!$C$5*CI$2*$F393","v":2710.2240060361269},{"$f":"CJ$2*$F393*Main!$C$4*$E393+Main!$C$5*CJ$2*$F393","v":2139.7899490091222},{"$f":"CK$2*$F393*Main!$C$4*$E393+Main!$C$5*CK$2*$F393","v":2431.7374830842305},{"$f":"CL$2*$F393*Main!$C$4*$E393+Main!$C$5*CL$2*$F393","v":2723.6833532519067},{"$f":"CM$2*$F393*Main!$C$4*$E393+Main!$C$5*CM$2*$F393","v":2188.1663936810951},{"$f":"CN$2*$F393*Main!$C$4*$E393+Main!$C$5*CN$2*$F393","v":2484.4018172079359},{"$f":"CO$2*$F393*Main!$C$4*$E393+Main!$C$5*CO$2*$F393","v":2780.6389046422087},{"$f":"CP$2*$F393*Main!$C$4*$E393+Main!$C$5*CP$2*$F393","v":2266.1836853430432},{"$f":"CQ$2*$F393*Main!$C$4*$E393+Main!$C$5*CQ$2*$F393","v":2561.3924779844674},{"$f":"CR$2*$F393*Main!$C$4*$E393+Main!$C$5*CR$2*$F393","v":2856.6012706258912},{"$f":"CS$2*$F393*Main!$C$4*$E393+Main!$C$5*CS$2*$F393","v":2487.6414449776385},{"$f":"CT$2*$F393*Main!$C$4*$E393+Main!$C$5*CT$2*$F393","v":2797.6723250214818},{"$f":"CU$2*$F393*Main!$C$4*$E393+Main!$C$5*CU$2*$F393","v":3107.7015411578932},{"$f":"CV$2*$F393*Main!$C$4*$E393+Main!$C$5*CV$2*$F393","v":2536.0178896496118},{"$f":"CW$2*$F393*Main!$C$4*$E393+Main!$C$5*CW$2*$F393","v":2850.3366591451877},{"$f":"CX$2*$F393*Main!$C$4*$E393+Main!$C$5*CX$2*$F393","v":3164.6570925481951},{"$f":"CY$2*$F393*Main!$C$4*$E393+Main!$C$5*CY$2*$F393","v":2614.0351813115594},{"$f":"CZ$2*$F393*Main!$C$4*$E393+Main!$C$5*CZ$2*$F393","v":2927.3273199217183},{"$f":"DA$2*$F393*Main!$C$4*$E393+Main!$C$5*DA$2*$F393","v":3240.6194585318781},{"$f":"DB$2*$F393*Main!$C$4*$E393+Main!$C$5*DB$2*$F393","v":758.26175160390028},{"$f":"DC$2*$F393*Main!$C$4*$E393+Main!$C$5*DC$2*$F393","v":1016.8768936608561},{"$f":"DD$2*$F393*Main!$C$4*$E393+Main!$C$5*DD$2*$F393","v":1275.4920357178121},{"$f":"DE$2*$F393*Main!$C$4*$E393+Main!$C$5*DE$2*$F393","v":1534.1071777747679},{"$f":"DF$2*$F393*Main!$C$4*$E393+Main!$C$5*DF$2*$F393","v":1792.7221534409807},{"$f":"DG$2*$F393*Main!$C$4*$E393+Main!$C$5*DG$2*$F393","v":899.69571360454825},{"$f":"DH$2*$F393*Main!$C$4*$E393+Main!$C$5*DH$2*$F393","v":1139.6992190831745},{"$f":"DI$2*$F393*Main!$C$4*$E393+Main!$C$5*DI$2*$F393","v":1379.7023917803144},{"$f":"DJ$2*$F393*Main!$C$4*$E393+Main!$C$5*DJ$2*$F393","v":1619.7060636496838},{"$f":"DK$2*$F393*Main!$C$4*$E393+Main!$C$5*DK$2*$F393","v":1859.709402737567},{"$f":"DL$2*$F393*Main!$C$4*$E393+Main!$C$5*DL$2*$F393","v":974.41331043850573},{"$f":"DM$2*$F393*Main!$C$4*$E393+Main!$C$5*DM$2*$F393","v":1215.0768879953248},{"$f":"DN$2*$F393*Main!$C$4*$E393+Main!$C$5*DN$2*$F393","v":1455.7402991614003},{"$f":"DO$2*$F393*Main!$C$4*$E393+Main!$C$5*DO$2*$F393","v":1696.4035439367331},{"$f":"DP$2*$F393*Main!$C$4*$E393+Main!$C$5*DP$2*$F393","v":1937.0677870565246},{"$f":"DQ$2*$F393*Main!$C$4*$E393+Main!$C$5*DQ$2*$F393","v":799.07673534282935},{"$f":"DR$2*$F393*Main!$C$4*$E393+Main!$C$5*DR$2*$F393","v":1067.2194113542364},{"$f":"DS$2*$F393*Main!$C$4*$E393+Main!$C$5*DS$2*$F393","v":1335.3620873656439},{"$f":"DT$2*$F393*Main!$C$4*$E393+Main!$C$5*DT$2*$F393","v":1603.5047633770509},{"$f":"DU$2*$F393*Main!$C$4*$E393+Main!$C$5*DU$2*$F393","v":1871.6479385606876},{"$f":"DV$2*$F393*Main!$C$4*$E393+Main!$C$5*DV$2*$F393","v":940.51053095273437},{"$f":"DW$2*$F393*Main!$C$4*$E393+Main!$C$5*DW$2*$F393","v":1190.0414039950688},{"$f":"DX$2*$F393*Main!$C$4*$E393+Main!$C$5*DX$2*$F393","v":1439.5724434281465},{"$f":"DY$2*$F393*Main!$C$4*$E393+Main!$C$5*DY$2*$F393","v":1689.1039820334536},{"$f":"DZ$2*$F393*Main!$C$4*$E393+Main!$C$5*DZ$2*$F393","v":1938.6351878572746},{"$f":"EA$2*$F393*Main!$C$4*$E393+Main!$C$5*EA$2*$F393","v":1015.228294177435},{"$f":"EB$2*$F393*Main!$C$4*$E393+Main!$C$5*EB$2*$F393","v":1265.4192392979621},{"$f":"EC$2*$F393*Main!$C$4*$E393+Main!$C$5*EC$2*$F393","v":1515.6103508092322},{"$f":"ED$2*$F393*Main!$C$4*$E393+Main!$C$5*ED$2*$F393","v":1765.8017951019888},{"$f":"EE$2*$F393*Main!$C$4*$E393+Main!$C$5*EE$2*$F393","v":2015.9919082687998},{"$f":"EF$2*$F393*Main!$C$4*$E393+Main!$C$5*EF$2*$F393","v":987.63405332856655},{"$f":"EG$2*$F393*Main!$C$4*$E393+Main!$C$5*EG$2*$F393","v":1287.6355649365296},{"$f":"EH$2*$F393*Main!$C$4*$E393+Main!$C$5*EH$2*$F393","v":1587.6372429352355},{"$f":"EI$2*$F393*Main!$C$4*$E393+Main!$C$5*EI$2*$F393","v":1887.6380889802263},{"$f":"EJ$2*$F393*Main!$C$4*$E393+Main!$C$5*EJ$2*$F393","v":2187.6405989326486},{"$f":"EK$2*$F393*Main!$C$4*$E393+Main!$C$5*EK$2*$F393","v":1129.0678489384713},{"$f":"EL$2*$F393*Main!$C$4*$E393+Main!$C$5*EL$2*$F393","v":1410.4577239681048},{"$f":"EM$2*$F393*Main!$C$4*$E393+Main!$C$5*EM$2*$F393","v":1691.8477653884815},{"$f":"EN$2*$F393*Main!$C$4*$E393+Main!$C$5*EN$2*$F393","v":1973.2378068088581},{"$f":"EO$2*$F393*Main!$C$4*$E393+Main!$C$5*EO$2*$F393","v":2254.627848229235},{"$f":"EP$2*$F393*Main!$C$4*$E393+Main!$C$5*EP$2*$F393","v":1203.7856121631719},{"$f":"EQ$2*$F393*Main!$C$4*$E393+Main!$C$5*EQ$2*$F393","v":1485.8355592709981},{"$f":"ER$2*$F393*Main!$C$4*$E393+Main!$C$5*ER$2*$F393","v":1767.8850072065945},{"$f":"ES$2*$F393*Main!$C$4*$E393+Main!$C$5*ES$2*$F393","v":2049.935619877393},{"$f":"ET$2*$F393*Main!$C$4*$E393+Main!$C$5*ET$2*$F393","v":2331.9862325481927},{"$f":"EU$2*$F393*Main!$C$4*$E393+Main!$C$5*EU$2*$F393","v":2840.2899860720167},{"$f":"EV$2*$F393*Main!$C$4*$E393+Main!$C$5*EV$2*$F393","v":2901.5350908214828},{"$f":"EW$2*$F393*Main!$C$4*$E393+Main!$C$5*EW$2*$F393","v":2976.4708259197487},{"$f":"EX$2*$F393*Main!$C$4*$E393+Main!$C$5*EX$2*$F393","v":3015.6308873270154},{"$f":"EY$2*$F393*Main!$C$4*$E393+Main!$C$5*EY$2*$F393","v":3076.8759920764815},{"$f":"EZ$2*$F393*Main!$C$4*$E393+Main!$C$5*EZ$2*$F393","v":3151.8100632673159},{"$f":"FA$2*$F393*Main!$C$4*$E393+Main!$C$5*FA$2*$F393","v":3417.730757294305},{"$f":"FB$2*$F393*Main!$C$4*$E393+Main!$C$5*FB$2*$F393","v":3478.9758620437715},{"$f":"FC$2*$F393*Main!$C$4*$E393+Main!$C$5*FC$2*$F393","v":3553.9115971420374},{"$f":"IF($D393<100,(FD$2*(1+Main!$C$3)*$E393*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E393*Main!$C$4)+(FD$2*Main!$C$5))","v":78.497560802999999},{"$f":"IF($D393<100,(FE$2*(1+Main!$C$3)*$E393*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E393*Main!$C$4)+(FE$2*Main!$C$5))","v":85.810862144200001},{"$f":"IF($D393<100,(FF$2*(1+Main!$C$3)*$E393*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E393*Main!$C$4)+(FF$2*Main!$C$5))","v":86.396583134850005},{"$f":"IF($D393<100,(FG$2*(1+Main!$C$3)*$E393*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E393*Main!$C$4)+(FG$2*Main!$C$5))","v":93.266488212100001},{"$f":"IF($D393<100,(FH$2*(1+Main!$C$3)*$E393*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E393*Main!$C$4)+(FH$2*Main!$C$5))","v":125.82600645870002},{"$f":"IF($D393<100,(FI$2*(1+Main!$C$3)*$E393*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E393*Main!$C$4)+(FI$2*Main!$C$5))","v":35.548337507299998}]
["PR",25020,"(Arroyo Municipio, Guayama, Guayama Municipio, Patillas Municipio)",25020,0.3669,{"$f":"IF($D394<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F394*Main!$C$4*$E394+Main!$C$5*G$2*$F394","v":855.06854751951448},{"$f":"H$2*$F394*Main!$C$4*$E394+Main!$C$5*H$2*$F394","v":1056.2151985788025},{"$f":"I$2*$F394*Main!$C$4*$E394+Main!$C$5*I$2*$F394","v":1257.3620024696443},{"$f":"J$2*$F394*Main!$C$4*$E394+Main!$C$5*J$2*$F394","v":1458.5085006973791},{"$f":"K$2*$F394*Main!$C$4*$E394+Main!$C$5*K$2*$F394","v":1659.6559159144349},{"$f":"L$2*$F394*Main!$C$4*$E394+Main!$C$5*L$2*$F394","v":1014.8592858531576},{"$f":"M$2*$F394*Main!$C$4*$E394+Main!$C$5*M$2*$F394","v":1197.0520733051426},{"$f":"N$2*$F394*Main!$C$4*$E394+Main!$C$5*N$2*$F394","v":1379.2448607571273},{"$f":"O$2*$F394*Main!$C$4*$E394+Main!$C$5*O$2*$F394","v":1561.4371897144515},{"$f":"P$2*$F394*Main!$C$4*$E394+Main!$C$5*P$2*$F394","v":1743.6307413242048},{"$f":"Q$2*$F394*Main!$C$4*$E394+Main!$C$5*Q$2*$F394","v":1091.1139781672532},{"$f":"R$2*$F394*Main!$C$4*$E394+Main!$C$5*R$2*$F394","v":1268.8792355130959},{"$f":"S$2*$F394*Main!$C$4*$E394+Main!$C$5*S$2*$F394","v":1446.6443400273847},{"$f":"T$2*$F394*Main!$C$4*$E394+Main!$C$5*T$2*$F394","v":1624.4099030363343},{"$f":"U$2*$F394*Main!$C$4*$E394+Main!$C$5*U$2*$F394","v":1802.1743962244088},{"$f":"V$2*$F394*Main!$C$4*$E394+Main!$C$5*V$2*$F394","v":909.04788807315549},{"$f":"W$2*$F394*Main!$C$4*$E394+Main!$C$5*W$2*$F394","v":1119.5461490621897},{"$f":"X$2*$F394*Main!$C$4*$E394+Main!$C$5*X$2*$F394","v":1330.0444100512245},{"$f":"Y$2*$F394*Main!$C$4*$E394+Main!$C$5*Y$2*$F394","v":1540.5420597140449},{"$f":"Z$2*$F394*Main!$C$4*$E394+Main!$C$5*Z$2*$F394","v":1751.0415433555074},{"$f":"AA$2*$F394*Main!$C$4*$E394+Main!$C$5*AA$2*$F394","v":1068.8384735752452},{"$f":"AB$2*$F394*Main!$C$4*$E394+Main!$C$5*AB$2*$F394","v":1260.3830237885302},{"$f":"AC$2*$F394*Main!$C$4*$E394+Main!$C$5*AC$2*$F394","v":1451.9272683387076},{"$f":"AD$2*$F394*Main!$C$4*$E394+Main!$C$5*AD$2*$F394","v":1643.4710543942247},{"$f":"AE$2*$F394*Main!$C$4*$E394+Main!$C$5*AE$2*$F394","v":1835.0163687652775},{"$f":"AF$2*$F394*Main!$C$4*$E394+Main!$C$5*AF$2*$F394","v":1145.093165889341},{"$f":"AG$2*$F394*Main!$C$4*$E394+Main!$C$5*AG$2*$F394","v":1332.2100331649299},{"$f":"AH$2*$F394*Main!$C$4*$E394+Main!$C$5*AH$2*$F394","v":1519.3269004405183},{"$f":"AI$2*$F394*Main!$C$4*$E394+Main!$C$5*AI$2*$F394","v":1706.4437677161072},{"$f":"AJ$2*$F394*Main!$C$4*$E394+Main!$C$5*AJ$2*$F394","v":1893.560023665482},{"$f":"AK$2*$F394*Main!$C$4*$E394+Main!$C$5*AK$2*$F394","v":974.18194522524402},{"$f":"AL$2*$F394*Main!$C$4*$E394+Main!$C$5*AL$2*$F394","v":1207.6362697142135},{"$f":"AM$2*$F394*Main!$C$4*$E394+Main!$C$5*AM$2*$F394","v":1441.0904413716298},{"$f":"AN$2*$F394*Main!$C$4*$E394+Main!$C$5*AN$2*$F394","v":1674.5447658605999},{"$f":"AO$2*$F394*Main!$C$4*$E394+Main!$C$5*AO$2*$F394","v":1907.99954884423},{"$f":"AP$2*$F394*Main!$C$4*$E394+Main!$C$5*AP$2*$F394","v":1133.9725307273336},{"$f":"AQ$2*$F394*Main!$C$4*$E394+Main!$C$5*AQ$2*$F394","v":1348.4728387774467},{"$f":"AR$2*$F394*Main!$C$4*$E394+Main!$C$5*AR$2*$F394","v":1562.97314682756},{"$f":"AS$2*$F394*Main!$C$4*$E394+Main!$C$5*AS$2*$F394","v":1777.4737605407795},{"$f":"AT$2*$F394*Main!$C$4*$E394+Main!$C$5*AT$2*$F394","v":1991.9743742539999},{"$f":"AU$2*$F394*Main!$C$4*$E394+Main!$C$5*AU$2*$F394","v":1210.2270702098758},{"$f":"AV$2*$F394*Main!$C$4*$E394+Main!$C$5*AV$2*$F394","v":1420.3001538169533},{"$f":"AW$2*$F394*Main!$C$4*$E394+Main!$C$5*AW$2*$F394","v":1630.3733902555846},{"$f":"AX$2*$F394*Main!$C$4*$E394+Main!$C$5*AX$2*$F394","v":1840.4464738626623},{"$f":"AY$2*$F394*Main!$C$4*$E394+Main!$C$5*AY$2*$F394","v":2050.5180291542047},{"$f":"AZ$2*$F394*Main!$C$4*$E394+Main!$C$5*AZ$2*$F394","v":1860.8021084790626},{"$f":"BA$2*$F394*Main!$C$4*$E394+Main!$C$5*BA$2*$F394","v":2110.1467880845648},{"$f":"BB$2*$F394*Main!$C$4*$E394+Main!$C$5*BB$2*$F394","v":2359.4914676900671},{"$f":"BC$2*$F394*Main!$C$4*$E394+Main!$C$5*BC$2*$F394","v":1925.8227646184218},{"$f":"BD$2*$F394*Main!$C$4*$E394+Main!$C$5*BD$2*$F394","v":2172.2453049201808},{"$f":"BE$2*$F394*Main!$C$4*$E394+Main!$C$5*BE$2*$F394","v":2418.6678452219398},{"$f":"BF$2*$F394*Main!$C$4*$E394+Main!$C$5*BF$2*$F394","v":1979.9404177280194},{"$f":"BG$2*$F394*Main!$C$4*$E394+Main!$C$5*BG$2*$F394","v":2231.26579426744},{"$f":"BH$2*$F394*Main!$C$4*$E394+Main!$C$5*BH$2*$F394","v":2482.592699122396},{"$f":"BI$2*$F394*Main!$C$4*$E394+Main!$C$5*BI$2*$F394","v":1961.5394986814349},{"$f":"BJ$2*$F394*Main!$C$4*$E394+Main!$C$5*BJ$2*$F394","v":2230.9891691555272},{"$f":"BK$2*$F394*Main!$C$4*$E394+Main!$C$5*BK$2*$F394","v":2500.4373113140832},{"$f":"BL$2*$F394*Main!$C$4*$E394+Main!$C$5*BL$2*$F394","v":2026.5601548207944},{"$f":"BM$2*$F394*Main!$C$4*$E394+Main!$C$5*BM$2*$F394","v":2293.0876859911432},{"$f":"BN$2*$F394*Main!$C$4*$E394+Main!$C$5*BN$2*$F394","v":2559.6136888459559},{"$f":"BO$2*$F394*Main!$C$4*$E394+Main!$C$5*BO$2*$F394","v":2080.6778079303917},{"$f":"BP$2*$F394*Main!$C$4*$E394+Main!$C$5*BP$2*$F394","v":2352.1081753384024},{"$f":"BQ$2*$F394*Main!$C$4*$E394+Main!$C$5*BQ$2*$F394","v":2623.5385427464116},{"$f":"BR$2*$F394*Main!$C$4*$E394+Main!$C$5*BR$2*$F394","v":2141.4528035123249},{"$f":"BS$2*$F394*Main!$C$4*$E394+Main!$C$5*BS$2*$F394","v":2474.0417737016614},{"$f":"BT$2*$F394*Main!$C$4*$E394+Main!$C$5*BT$2*$F394","v":2806.630743890998},{"$f":"BU$2*$F394*Main!$C$4*$E394+Main!$C$5*BU$2*$F394","v":2206.4749879672199},{"$f":"BV$2*$F394*Main!$C$4*$E394+Main!$C$5*BV$2*$F394","v":2536.1402905372779},{"$f":"BW$2*$F394*Main!$C$4*$E394+Main!$C$5*BW$2*$F394","v":2865.8071214228703},{"$f":"BX$2*$F394*Main!$C$4*$E394+Main!$C$5*BX$2*$F394","v":2260.5911127612821},{"$f":"BY$2*$F394*Main!$C$4*$E394+Main!$C$5*BY$2*$F394","v":2595.1623082000715},{"$f":"BZ$2*$F394*Main!$C$4*$E394+Main!$C$5*BZ$2*$F394","v":2929.7319753233269},{"$f":"CA$2*$F394*Main!$C$4*$E394+Main!$C$5*CA$2*$F394","v":1884.173109646867},{"$f":"CB$2*$F394*Main!$C$4*$E394+Main!$C$5*CB$2*$F394","v":2125.7279649682796},{"$f":"CC$2*$F394*Main!$C$4*$E394+Main!$C$5*CC$2*$F394","v":2367.2812919741573},{"$f":"CD$2*$F394*Main!$C$4*$E394+Main!$C$5*CD$2*$F394","v":1928.6073555239764},{"$f":"CE$2*$F394*Main!$C$4*$E394+Main!$C$5*CE$2*$F394","v":2174.1006799801935},{"$f":"CF$2*$F394*Main!$C$4*$E394+Main!$C$5*CF$2*$F394","v":2419.5955327519464},{"$f":"CG$2*$F394*Main!$C$4*$E394+Main!$C$5*CG$2*$F394","v":2000.2670143492464},{"$f":"CH$2*$F394*Main!$C$4*$E394+Main!$C$5*CH$2*$F394","v":2244.8173681201029},{"$f":"CI$2*$F394*Main!$C$4*$E394+Main!$C$5*CI$2*$F394","v":2489.3677218909593},{"$f":"CJ$2*$F394*Main!$C$4*$E394+Main!$C$5*CJ$2*$F394","v":1965.4183635103579},{"$f":"CK$2*$F394*Main!$C$4*$E394+Main!$C$5*CK$2*$F394","v":2233.5750790414754},{"$f":"CL$2*$F394*Main!$C$4*$E394+Main!$C$5*CL$2*$F394","v":2501.7302662570573},{"$f":"CM$2*$F394*Main!$C$4*$E394+Main!$C$5*CM$2*$F394","v":2009.8526093874671},{"$f":"CN$2*$F394*Main!$C$4*$E394+Main!$C$5*CN$2*$F394","v":2281.9477940533893},{"$f":"CO$2*$F394*Main!$C$4*$E394+Main!$C$5*CO$2*$F394","v":2554.0445070348469},{"$f":"CP$2*$F394*Main!$C$4*$E394+Main!$C$5*CP$2*$F394","v":2081.5122682127376},{"$f":"CQ$2*$F394*Main!$C$4*$E394+Main!$C$5*CQ$2*$F394","v":2352.6644821932987},{"$f":"CR$2*$F394*Main!$C$4*$E394+Main!$C$5*CR$2*$F394","v":2623.8166961738602},{"$f":"CS$2*$F394*Main!$C$4*$E394+Main!$C$5*CS$2*$F394","v":2284.923424400873},{"$f":"CT$2*$F394*Main!$C$4*$E394+Main!$C$5*CT$2*$F394","v":2569.6898731710498},{"$f":"CU$2*$F394*Main!$C$4*$E394+Main!$C$5*CU$2*$F394","v":2854.4547936256922},{"$f":"CV$2*$F394*Main!$C$4*$E394+Main!$C$5*CV$2*$F394","v":2329.3576702779824},{"$f":"CW$2*$F394*Main!$C$4*$E394+Main!$C$5*CW$2*$F394","v":2618.0625881829642},{"$f":"CX$2*$F394*Main!$C$4*$E394+Main!$C$5*CX$2*$F394","v":2906.7690344034813},{"$f":"CY$2*$F394*Main!$C$4*$E394+Main!$C$5*CY$2*$F394","v":2401.017329103252},{"$f":"CZ$2*$F394*Main!$C$4*$E394+Main!$C$5*CZ$2*$F394","v":2688.7792763228736},{"$f":"DA$2*$F394*Main!$C$4*$E394+Main!$C$5*DA$2*$F394","v":2976.5412235424947},{"$f":"DB$2*$F394*Main!$C$4*$E394+Main!$C$5*DB$2*$F394","v":696.47096512438179},{"$f":"DC$2*$F394*Main!$C$4*$E394+Main!$C$5*DC$2*$F394","v":934.01154686043242},{"$f":"DD$2*$F394*Main!$C$4*$E394+Main!$C$5*DD$2*$F394","v":1171.552128596483},{"$f":"DE$2*$F394*Main!$C$4*$E394+Main!$C$5*DE$2*$F394","v":1409.0927103325339},{"$f":"DF$2*$F394*Main!$C$4*$E394+Main!$C$5*DF$2*$F394","v":1646.6331392370307},{"$f":"DG$2*$F394*Main!$C$4*$E394+Main!$C$5*DG$2*$F394","v":826.37946678307185},{"$f":"DH$2*$F394*Main!$C$4*$E394+Main!$C$5*DH$2*$F394","v":1046.8250750975635},{"$f":"DI$2*$F394*Main!$C$4*$E394+Main!$C$5*DI$2*$F394","v":1267.270377748948},{"$f":"DJ$2*$F394*Main!$C$4*$E394+Main!$C$5*DJ$2*$F394","v":1487.716138894993},{"$f":"DK$2*$F394*Main!$C$4*$E394+Main!$C$5*DK$2*$F394","v":1708.1615943779311},{"$f":"DL$2*$F394*Main!$C$4*$E394+Main!$C$5*DL$2*$F394","v":895.00832307002941},{"$f":"DM$2*$F394*Main!$C$4*$E394+Main!$C$5*DM$2*$F394","v":1116.0602141574263},{"$f":"DN$2*$F394*Main!$C$4*$E394+Main!$C$5*DN$2*$F394","v":1337.1119524132696},{"$f":"DO$2*$F394*Main!$C$4*$E394+Main!$C$5*DO$2*$F394","v":1558.1635378375595},{"$f":"DP$2*$F394*Main!$C$4*$E394+Main!$C$5*DP$2*$F394","v":1779.2160402511709},{"$f":"DQ$2*$F394*Main!$C$4*$E394+Main!$C$5*DQ$2*$F394","v":733.95993388228021},{"$f":"DR$2*$F394*Main!$C$4*$E394+Main!$C$5*DR$2*$F394","v":980.25165037420641},{"$f":"DS$2*$F394*Main!$C$4*$E394+Main!$C$5*DS$2*$F394","v":1226.5433668661328},{"$f":"DT$2*$F394*Main!$C$4*$E394+Main!$C$5*DT$2*$F394","v":1472.8350833580589},{"$f":"DU$2*$F394*Main!$C$4*$E394+Main!$C$5*DU$2*$F394","v":1719.1272583446457},{"$f":"DV$2*$F394*Main!$C$4*$E394+Main!$C$5*DV$2*$F394","v":863.86828270941669},{"$f":"DW$2*$F394*Main!$C$4*$E394+Main!$C$5*DW$2*$F394","v":1093.0648729482305},{"$f":"DX$2*$F394*Main!$C$4*$E394+Main!$C$5*DX$2*$F394","v":1322.2616160185978},{"$f":"DY$2*$F394*Main!$C$4*$E394+Main!$C$5*DY$2*$F394","v":1551.4588175836254},{"$f":"DZ$2*$F394*Main!$C$4*$E394+Main!$C$5*DZ$2*$F394","v":1780.6557134855466},{"$f":"EA$2*$F394*Main!$C$4*$E394+Main!$C$5*EA$2*$F394","v":932.49729182792794},{"$f":"EB$2*$F394*Main!$C$4*$E394+Main!$C$5*EB$2*$F394","v":1162.3001648396471},{"$f":"EC$2*$F394*Main!$C$4*$E394+Main!$C$5*EC$2*$F394","v":1392.1031906829194},{"$f":"ED$2*$F394*Main!$C$4*$E394+Main!$C$5*ED$2*$F394","v":1621.906522189299},{"$f":"EE$2*$F394*Main!$C$4*$E394+Main!$C$5*EE$2*$F394","v":1851.7086310432501},{"$f":"EF$2*$F394*Main!$C$4*$E394+Main!$C$5*EF$2*$F394","v":907.15170698834675},{"$f":"EG$2*$F394*Main!$C$4*$E394+Main!$C$5*EG$2*$F394","v":1182.7060810371627},{"$f":"EH$2*$F394*Main!$C$4*$E394+Main!$C$5*EH$2*$F394","v":1458.2606079175321},{"$f":"EI$2*$F394*Main!$C$4*$E394+Main!$C$5*EI$2*$F394","v":1733.8143706401338},{"$f":"EJ$2*$F394*Main!$C$4*$E394+Main!$C$5*EJ$2*$F394","v":2009.3696616782711},{"$f":"EK$2*$F394*Main!$C$4*$E394+Main!$C$5*EK$2*$F394","v":1037.0600558154831},{"$f":"EL$2*$F394*Main!$C$4*$E394+Main!$C$5*EL$2*$F394","v":1295.5194564427402},{"$f":"EM$2*$F394*Main!$C$4*$E394+Main!$C$5*EM$2*$F394","v":1553.9790099015506},{"$f":"EN$2*$F394*Main!$C$4*$E394+Main!$C$5*EN$2*$F394","v":1812.4385633603611},{"$f":"EO$2*$F394*Main!$C$4*$E394+Main!$C$5*EO$2*$F394","v":2070.8981168191717},{"$f":"EP$2*$F394*Main!$C$4*$E394+Main!$C$5*EP$2*$F394","v":1105.6890649339944},{"$f":"EQ$2*$F394*Main!$C$4*$E394+Main!$C$5*EQ$2*$F394","v":1364.7547483341564},{"$f":"ER$2*$F394*Main!$C$4*$E394+Main!$C$5*ER$2*$F394","v":1623.8199732396581},{"$f":"ES$2*$F394*Main!$C$4*$E394+Main!$C$5*ES$2*$F394","v":1882.8862679660344},{"$f":"ET$2*$F394*Main!$C$4*$E394+Main!$C$5*ET$2*$F394","v":2141.9525626924114},{"$f":"EU$2*$F394*Main!$C$4*$E394+Main!$C$5*EU$2*$F394","v":2608.8346189800341},{"$f":"EV$2*$F394*Main!$C$4*$E394+Main!$C$5*EV$2*$F394","v":2665.088857208164},{"$f":"EW$2*$F394*Main!$C$4*$E394+Main!$C$5*EW$2*$F394","v":2733.9180756618161},{"$f":"EX$2*$F394*Main!$C$4*$E394+Main!$C$5*EX$2*$F394","v":2769.886981788175},{"$f":"EY$2*$F394*Main!$C$4*$E394+Main!$C$5*EY$2*$F394","v":2826.1412200163049},{"$f":"EZ$2*$F394*Main!$C$4*$E394+Main!$C$5*EZ$2*$F394","v":2894.9689101544218},{"$f":"FA$2*$F394*Main!$C$4*$E394+Main!$C$5*FA$2*$F394","v":3139.2197140803337},{"$f":"FB$2*$F394*Main!$C$4*$E394+Main!$C$5*FB$2*$F394","v":3195.4739523084636},{"$f":"FC$2*$F394*Main!$C$4*$E394+Main!$C$5*FC$2*$F394","v":3264.3031707621167},{"$f":"IF($D394<100,(FD$2*(1+Main!$C$3)*$E394*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E394*Main!$C$4)+(FD$2*Main!$C$5))","v":72.100790810999996},{"$f":"IF($D394<100,(FE$2*(1+Main!$C$3)*$E394*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E394*Main!$C$4)+(FE$2*Main!$C$5))","v":78.818130875399987},{"$f":"IF($D394<100,(FF$2*(1+Main!$C$3)*$E394*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E394*Main!$C$4)+(FF$2*Main!$C$5))","v":79.356121434450017},{"$f":"IF($D394<100,(FG$2*(1+Main!$C$3)*$E394*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E394*Main!$C$4)+(FG$2*Main!$C$5))","v":85.666197617699993},{"$f":"IF($D394<100,(FH$2*(1+Main!$C$3)*$E394*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E394*Main!$C$4)+(FH$2*Main!$C$5))","v":115.57243916190001},{"$f":"IF($D394<100,(FI$2*(1+Main!$C$3)*$E394*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E394*Main!$C$4)+(FI$2*Main!$C$5))","v":32.651501780099998}]
["PR",32420,"(Hormigueros Municipio, Mayaguez, Mayaguez Municipio)",32420,0.35360000000000003,{"$f":"IF($D395<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F395*Main!$C$4*$E395+Main!$C$5*G$2*$F395","v":837.30519461355641},{"$f":"H$2*$F395*Main!$C$4*$E395+Main!$C$5*H$2*$F395","v":1034.2731877640922},{"$f":"I$2*$F395*Main!$C$4*$E395+Main!$C$5*I$2*$F395","v":1231.2413305712307},{"$f":"J$2*$F395*Main!$C$4*$E395+Main!$C$5*J$2*$F395","v":1428.209174065164},{"$f":"K$2*$F395*Main!$C$4*$E395+Main!$C$5*K$2*$F395","v":1625.1779154987121},{"$f":"L$2*$F395*Main!$C$4*$E395+Main!$C$5*L$2*$F395","v":993.77641045469522},{"$f":"M$2*$F395*Main!$C$4*$E395+Main!$C$5*M$2*$F395","v":1172.1842910827559},{"$f":"N$2*$F395*Main!$C$4*$E395+Main!$C$5*N$2*$F395","v":1350.5921717108158},{"$f":"O$2*$F395*Main!$C$4*$E395+Main!$C$5*O$2*$F395","v":1528.9996033690691},{"$f":"P$2*$F395*Main!$C$4*$E395+Main!$C$5*P$2*$F395","v":1707.4082322801419},{"$f":"Q$2*$F395*Main!$C$4*$E395+Main!$C$5*Q$2*$F395","v":1068.4469736200344},{"$f":"R$2*$F395*Main!$C$4*$E395+Main!$C$5*R$2*$F395","v":1242.5193024751577},{"$f":"S$2*$F395*Main!$C$4*$E395+Main!$C$5*S$2*$F395","v":1416.5914816736786},{"$f":"T$2*$F395*Main!$C$4*$E395+Main!$C$5*T$2*$F395","v":1590.6641098420068},{"$f":"U$2*$F395*Main!$C$4*$E395+Main!$C$5*U$2*$F395","v":1764.7356904141179},{"$f":"V$2*$F395*Main!$C$4*$E395+Main!$C$5*V$2*$F395","v":890.16315831540373},{"$f":"W$2*$F395*Main!$C$4*$E395+Main!$C$5*W$2*$F395","v":1096.2884893131695},{"$f":"X$2*$F395*Main!$C$4*$E395+Main!$C$5*X$2*$F395","v":1302.4138203109353},{"$f":"Y$2*$F395*Main!$C$4*$E395+Main!$C$5*Y$2*$F395","v":1508.5385526822913},{"$f":"Z$2*$F395*Main!$C$4*$E395+Main!$C$5*Z$2*$F395","v":1714.6650809328764},{"$f":"AA$2*$F395*Main!$C$4*$E395+Main!$C$5*AA$2*$F395","v":1046.63422449994},{"$f":"AB$2*$F395*Main!$C$4*$E395+Main!$C$5*AB$2*$F395","v":1234.1995926318332},{"$f":"AC$2*$F395*Main!$C$4*$E395+Main!$C$5*AC$2*$F395","v":1421.7646614505206},{"$f":"AD$2*$F395*Main!$C$4*$E395+Main!$C$5*AD$2*$F395","v":1609.3292812994014},{"$f":"AE$2*$F395*Main!$C$4*$E395+Main!$C$5*AE$2*$F395","v":1796.8953977143065},{"$f":"AF$2*$F395*Main!$C$4*$E395+Main!$C$5*AF$2*$F395","v":1121.3047876652795},{"$f":"AG$2*$F395*Main!$C$4*$E395+Main!$C$5*AG$2*$F395","v":1304.5344543676326},{"$f":"AH$2*$F395*Main!$C$4*$E395+Main!$C$5*AH$2*$F395","v":1487.7641210699858},{"$f":"AI$2*$F395*Main!$C$4*$E395+Main!$C$5*AI$2*$F395","v":1670.9937877723391},{"$f":"AJ$2*$F395*Main!$C$4*$E395+Main!$C$5*AJ$2*$F395","v":1854.2228558482825},{"$f":"AK$2*$F395*Main!$C$4*$E395+Main!$C$5*AK$2*$F395","v":953.94410846017013},{"$f":"AL$2*$F395*Main!$C$4*$E395+Main!$C$5*AL$2*$F395","v":1182.5486094287337},{"$f":"AM$2*$F395*Main!$C$4*$E395+Main!$C$5*AM$2*$F395","v":1411.1529607406951},{"$f":"AN$2*$F395*Main!$C$4*$E395+Main!$C$5*AN$2*$F395","v":1639.7574617092587},{"$f":"AO$2*$F395*Main!$C$4*$E395+Main!$C$5*AO$2*$F395","v":1868.3624116476296},{"$f":"AP$2*$F395*Main!$C$4*$E395+Main!$C$5*AP$2*$F395","v":1110.4151746447064},{"$f":"AQ$2*$F395*Main!$C$4*$E395+Main!$C$5*AQ$2*$F395","v":1320.4594134341924},{"$f":"AR$2*$F395*Main!$C$4*$E395+Main!$C$5*AR$2*$F395","v":1530.5036522236783},{"$f":"AS$2*$F395*Main!$C$4*$E395+Main!$C$5*AS$2*$F395","v":1740.5481903263685},{"$f":"AT$2*$F395*Main!$C$4*$E395+Main!$C$5*AT$2*$F395","v":1950.5927284290594},{"$f":"AU$2*$F395*Main!$C$4*$E395+Main!$C$5*AU$2*$F395","v":1185.0855881534433},{"$f":"AV$2*$F395*Main!$C$4*$E395+Main!$C$5*AV$2*$F395","v":1390.7945744831968},{"$f":"AW$2*$F395*Main!$C$4*$E395+Main!$C$5*AW$2*$F395","v":1596.503710469553},{"$f":"AX$2*$F395*Main!$C$4*$E395+Main!$C$5*AX$2*$F395","v":1802.2126967993065},{"$f":"AY$2*$F395*Main!$C$4*$E395+Main!$C$5*AY$2*$F395","v":2007.9201865630357},{"$f":"AZ$2*$F395*Main!$C$4*$E395+Main!$C$5*AZ$2*$F395","v":1822.145459679441},{"$f":"BA$2*$F395*Main!$C$4*$E395+Main!$C$5*BA$2*$F395","v":2066.3102065743969},{"$f":"BB$2*$F395*Main!$C$4*$E395+Main!$C$5*BB$2*$F395","v":2310.4749534693533},{"$f":"BC$2*$F395*Main!$C$4*$E395+Main!$C$5*BC$2*$F395","v":1885.8153646251903},{"$f":"BD$2*$F395*Main!$C$4*$E395+Main!$C$5*BD$2*$F395","v":2127.1186772813285},{"$f":"BE$2*$F395*Main!$C$4*$E395+Main!$C$5*BE$2*$F395","v":2368.4219899374666},{"$f":"BF$2*$F395*Main!$C$4*$E395+Main!$C$5*BF$2*$F395","v":1938.8087675522536},{"$f":"BG$2*$F395*Main!$C$4*$E395+Main!$C$5*BG$2*$F395","v":2184.9130640149442},{"$f":"BH$2*$F395*Main!$C$4*$E395+Main!$C$5*BH$2*$F395","v":2431.0188570436594},{"$f":"BI$2*$F395*Main!$C$4*$E395+Main!$C$5*BI$2*$F395","v":1920.7901126174374},{"$f":"BJ$2*$F395*Main!$C$4*$E395+Main!$C$5*BJ$2*$F395","v":2184.6421855645121},{"$f":"BK$2*$F395*Main!$C$4*$E395+Main!$C$5*BK$2*$F395","v":2448.4927619455621},{"$f":"BL$2*$F395*Main!$C$4*$E395+Main!$C$5*BL$2*$F395","v":1984.4600175631867},{"$f":"BM$2*$F395*Main!$C$4*$E395+Main!$C$5*BM$2*$F395","v":2245.4506562714437},{"$f":"BN$2*$F395*Main!$C$4*$E395+Main!$C$5*BN$2*$F395","v":2506.4397984136754},{"$f":"BO$2*$F395*Main!$C$4*$E395+Main!$C$5*BO$2*$F395","v":2037.4534204902502},{"$f":"BP$2*$F395*Main!$C$4*$E395+Main!$C$5*BP$2*$F395","v":2303.2450430050594},{"$f":"BQ$2*$F395*Main!$C$4*$E395+Main!$C$5*BQ$2*$F395","v":2569.0366655198686},{"$f":"BR$2*$F395*Main!$C$4*$E395+Main!$C$5*BR$2*$F395","v":2096.9658650199763},{"$f":"BS$2*$F395*Main!$C$4*$E395+Main!$C$5*BS$2*$F395","v":2422.6455701366581},{"$f":"BT$2*$F395*Main!$C$4*$E395+Main!$C$5*BT$2*$F395","v":2748.3252752533394},{"$f":"BU$2*$F395*Main!$C$4*$E395+Main!$C$5*BU$2*$F395","v":2160.6372665317504},{"$f":"BV$2*$F395*Main!$C$4*$E395+Main!$C$5*BV$2*$F395","v":2483.4540408435892},{"$f":"BW$2*$F395*Main!$C$4*$E395+Main!$C$5*BW$2*$F395","v":2806.2723117214528},{"$f":"BX$2*$F395*Main!$C$4*$E395+Main!$C$5*BX$2*$F395","v":2213.629172892789},{"$f":"BY$2*$F395*Main!$C$4*$E395+Main!$C$5*BY$2*$F395","v":2541.2499241432292},{"$f":"BZ$2*$F395*Main!$C$4*$E395+Main!$C$5*BZ$2*$F395","v":2868.8691788276456},{"$f":"CA$2*$F395*Main!$C$4*$E395+Main!$C$5*CA$2*$F395","v":1845.0309473258867},{"$f":"CB$2*$F395*Main!$C$4*$E395+Main!$C$5*CB$2*$F395","v":2081.5676971940356},{"$f":"CC$2*$F395*Main!$C$4*$E395+Main!$C$5*CC$2*$F395","v":2318.1029504961602},{"$f":"CD$2*$F395*Main!$C$4*$E395+Main!$C$5*CD$2*$F395","v":1888.5421079218045},{"$f":"CE$2*$F395*Main!$C$4*$E395+Main!$C$5*CE$2*$F395","v":2128.935508435055},{"$f":"CF$2*$F395*Main!$C$4*$E395+Main!$C$5*CF$2*$F395","v":2369.3304055143299},{"$f":"CG$2*$F395*Main!$C$4*$E395+Main!$C$5*CG$2*$F395","v":1958.7130956779229},{"$f":"CH$2*$F395*Main!$C$4*$E395+Main!$C$5*CH$2*$F395","v":2198.1831149540649},{"$f":"CI$2*$F395*Main!$C$4*$E395+Main!$C$5*CI$2*$F395","v":2437.6531342302069},{"$f":"CJ$2*$F395*Main!$C$4*$E395+Main!$C$5*CJ$2*$F395","v":1924.588397187584},{"$f":"CK$2*$F395*Main!$C$4*$E395+Main!$C$5*CK$2*$F395","v":2187.174375277943},{"$f":"CL$2*$F395*Main!$C$4*$E395+Main!$C$5*CL$2*$F395","v":2449.7588568022775},{"$f":"CM$2*$F395*Main!$C$4*$E395+Main!$C$5*CM$2*$F395","v":1968.0995577835015},{"$f":"CN$2*$F395*Main!$C$4*$E395+Main!$C$5*CN$2*$F395","v":2234.5421865189619},{"$f":"CO$2*$F395*Main!$C$4*$E395+Main!$C$5*CO$2*$F395","v":2500.9863118204471},{"$f":"CP$2*$F395*Main!$C$4*$E395+Main!$C$5*CP$2*$F395","v":2038.2705455396201},{"$f":"CQ$2*$F395*Main!$C$4*$E395+Main!$C$5*CQ$2*$F395","v":2303.7897930379727},{"$f":"CR$2*$F395*Main!$C$4*$E395+Main!$C$5*CR$2*$F395","v":2569.309040536325},{"$f":"CS$2*$F395*Main!$C$4*$E395+Main!$C$5*CS$2*$F395","v":2237.4560005686371},{"$f":"CT$2*$F395*Main!$C$4*$E395+Main!$C$5*CT$2*$F395","v":2516.3066582131146},{"$f":"CU$2*$F395*Main!$C$4*$E395+Main!$C$5*CU$2*$F395","v":2795.1558192915672},{"$f":"CV$2*$F395*Main!$C$4*$E395+Main!$C$5*CV$2*$F395","v":2280.9671611645549},{"$f":"CW$2*$F395*Main!$C$4*$E395+Main!$C$5*CW$2*$F395","v":2563.6744694541339},{"$f":"CX$2*$F395*Main!$C$4*$E395+Main!$C$5*CX$2*$F395","v":2846.3832743097369},{"$f":"CY$2*$F395*Main!$C$4*$E395+Main!$C$5*CY$2*$F395","v":2351.1381489206733},{"$f":"CZ$2*$F395*Main!$C$4*$E395+Main!$C$5*CZ$2*$F395","v":2632.9220759731438},{"$f":"DA$2*$F395*Main!$C$4*$E395+Main!$C$5*DA$2*$F395","v":2914.7060030256152},{"$f":"DB$2*$F395*Main!$C$4*$E395+Main!$C$5*DB$2*$F395","v":682.0023478677341},{"$f":"DC$2*$F395*Main!$C$4*$E395+Main!$C$5*DC$2*$F395","v":914.60821741596703},{"$f":"DD$2*$F395*Main!$C$4*$E395+Main!$C$5*DD$2*$F395","v":1147.2140869642001},{"$f":"DE$2*$F395*Main!$C$4*$E395+Main!$C$5*DE$2*$F395","v":1379.8199565124332},{"$f":"DF$2*$F395*Main!$C$4*$E395+Main!$C$5*DF$2*$F395","v":1612.4256764040638},{"$f":"DG$2*$F395*Main!$C$4*$E395+Main!$C$5*DG$2*$F395","v":809.21210617170505},{"$f":"DH$2*$F395*Main!$C$4*$E395+Main!$C$5*DH$2*$F395","v":1025.0781364530453},{"$f":"DI$2*$F395*Main!$C$4*$E395+Main!$C$5*DI$2*$F395","v":1240.9438674211808},{"$f":"DJ$2*$F395*Main!$C$4*$E395+Main!$C$5*DJ$2*$F395","v":1456.8100473591235},{"$f":"DK$2*$F395*Main!$C$4*$E395+Main!$C$5*DK$2*$F395","v":1672.6759279838616},{"$f":"DL$2*$F395*Main!$C$4*$E395+Main!$C$5*DL$2*$F395","v":876.41525384466445},{"$f":"DM$2*$F395*Main!$C$4*$E395+Main!$C$5*DM$2*$F395","v":1092.8749718679187},{"$f":"DN$2*$F395*Main!$C$4*$E395+Main!$C$5*DN$2*$F395","v":1309.3345402345701},{"$f":"DO$2*$F395*Main!$C$4*$E395+Main!$C$5*DO$2*$F395","v":1525.7939589446196},{"$f":"DP$2*$F395*Main!$C$4*$E395+Main!$C$5*DP$2*$F395","v":1742.2542755942836},{"$f":"DQ$2*$F395*Main!$C$4*$E395+Main!$C$5*DQ$2*$F395","v":718.71251382197556},{"$f":"DR$2*$F395*Main!$C$4*$E395+Main!$C$5*DR$2*$F395","v":959.88772042641767},{"$f":"DS$2*$F395*Main!$C$4*$E395+Main!$C$5*DS$2*$F395","v":1201.06292703086},{"$f":"DT$2*$F395*Main!$C$4*$E395+Main!$C$5*DT$2*$F395","v":1442.2381336353019},{"$f":"DU$2*$F395*Main!$C$4*$E395+Main!$C$5*DU$2*$F395","v":1683.4137892095514},{"$f":"DV$2*$F395*Main!$C$4*$E395+Main!$C$5*DV$2*$F395","v":845.92212246934423},{"$f":"DW$2*$F395*Main!$C$4*$E395+Main!$C$5*DW$2*$F395","v":1070.3573401502913},{"$f":"DX$2*$F395*Main!$C$4*$E395+Main!$C$5*DX$2*$F395","v":1294.7927074878407},{"$f":"DY$2*$F395*Main!$C$4*$E395+Main!$C$5*DY$2*$F395","v":1519.2285237951974},{"$f":"DZ$2*$F395*Main!$C$4*$E395+Main!$C$5*DZ$2*$F395","v":1743.6640407893497},{"$f":"EA$2*$F395*Main!$C$4*$E395+Main!$C$5*EA$2*$F395","v":913.12541979890602},{"$f":"EB$2*$F395*Main!$C$4*$E395+Main!$C$5*EB$2*$F395","v":1138.1543252217668},{"$f":"EC$2*$F395*Main!$C$4*$E395+Main!$C$5*EC$2*$F395","v":1363.18338030123},{"$f":"ED$2*$F395*Main!$C$4*$E395+Main!$C$5*ED$2*$F395","v":1588.2127346938983},{"$f":"EE$2*$F395*Main!$C$4*$E395+Main!$C$5*EE$2*$F395","v":1813.2408918337467},{"$f":"EF$2*$F395*Main!$C$4*$E395+Main!$C$5*EF$2*$F395","v":888.30636884882347},{"$f":"EG$2*$F395*Main!$C$4*$E395+Main!$C$5*EG$2*$F395","v":1158.1363251241066},{"$f":"EH$2*$F395*Main!$C$4*$E395+Main!$C$5*EH$2*$F395","v":1427.9664310559924},{"$f":"EI$2*$F395*Main!$C$4*$E395+Main!$C$5*EI$2*$F395","v":1697.7957887048658},{"$f":"EJ$2*$F395*Main!$C$4*$E395+Main!$C$5*EJ$2*$F395","v":1967.626642919764},{"$f":"EK$2*$F395*Main!$C$4*$E395+Main!$C$5*EK$2*$F395","v":1015.5159774961919},{"$f":"EL$2*$F395*Main!$C$4*$E395+Main!$C$5*EL$2*$F395","v":1268.6060945045826},{"$f":"EM$2*$F395*Main!$C$4*$E395+Main!$C$5*EM$2*$F395","v":1521.6963611695755},{"$f":"EN$2*$F395*Main!$C$4*$E395+Main!$C$5*EN$2*$F395","v":1774.7866278345687},{"$f":"EO$2*$F395*Main!$C$4*$E395+Main!$C$5*EO$2*$F395","v":2027.8768944995618},{"$f":"EP$2*$F395*Main!$C$4*$E395+Main!$C$5*EP$2*$F395","v":1082.7192748257539},{"$f":"EQ$2*$F395*Main!$C$4*$E395+Main!$C$5*EQ$2*$F395","v":1336.4030795760582},{"$f":"ER$2*$F395*Main!$C$4*$E395+Main!$C$5*ER$2*$F395","v":1590.0864353565553},{"$f":"ES$2*$F395*Main!$C$4*$E395+Main!$C$5*ES$2*$F395","v":1843.7708387332691},{"$f":"ET$2*$F395*Main!$C$4*$E395+Main!$C$5*ET$2*$F395","v":2097.4552421099834},{"$f":"EU$2*$F395*Main!$C$4*$E395+Main!$C$5*EU$2*$F395","v":2554.6382037982848},{"$f":"EV$2*$F395*Main!$C$4*$E395+Main!$C$5*EV$2*$F395","v":2609.7238060275804},{"$f":"EW$2*$F395*Main!$C$4*$E395+Main!$C$5*EW$2*$F395","v":2677.1231535063498},{"$f":"EX$2*$F395*Main!$C$4*$E395+Main!$C$5*EX$2*$F395","v":2712.3448348926372},{"$f":"EY$2*$F395*Main!$C$4*$E395+Main!$C$5*EY$2*$F395","v":2767.4304371219323},{"$f":"EZ$2*$F395*Main!$C$4*$E395+Main!$C$5*EZ$2*$F395","v":2834.8282880346778},{"$f":"FA$2*$F395*Main!$C$4*$E395+Main!$C$5*FA$2*$F395","v":3074.0049803700203},{"$f":"FB$2*$F395*Main!$C$4*$E395+Main!$C$5*FB$2*$F395","v":3129.0905825993159},{"$f":"FC$2*$F395*Main!$C$4*$E395+Main!$C$5*FC$2*$F395","v":3196.4899300780862},{"$f":"IF($D395<100,(FD$2*(1+Main!$C$3)*$E395*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E395*Main!$C$4)+(FD$2*Main!$C$5))","v":70.602955584},{"$f":"IF($D395<100,(FE$2*(1+Main!$C$3)*$E395*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E395*Main!$C$4)+(FE$2*Main!$C$5))","v":77.180748377599997},{"$f":"IF($D395<100,(FF$2*(1+Main!$C$3)*$E395*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E395*Main!$C$4)+(FF$2*Main!$C$5))","v":77.707562620800019},{"$f":"IF($D395<100,(FG$2*(1+Main!$C$3)*$E395*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E395*Main!$C$4)+(FG$2*Main!$C$5))","v":83.886552108800004},{"$f":"IF($D395<100,(FH$2*(1+Main!$C$3)*$E395*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E395*Main!$C$4)+(FH$2*Main!$C$5))","v":113.17151583360001},{"$f":"IF($D395<100,(FI$2*(1+Main!$C$3)*$E395*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E395*Main!$C$4)+(FI$2*Main!$C$5))","v":31.973193414400001}]
["PR",38660,"(Guanica County, Guayanilla County, Juana Diaz Municipio, Penuelas County, Ponce, Ponce Municipio, Villalba Municipio, Yauco County)",38660,0.40560000000000002,{"$f":"IF($D396<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F396*Main!$C$4*$E396+Main!$C$5*G$2*$F396","v":906.75589770452029},{"$f":"H$2*$F396*Main!$C$4*$E396+Main!$C$5*H$2*$F396","v":1120.0615007238621},{"$f":"I$2*$F396*Main!$C$4*$E396+Main!$C$5*I$2*$F396","v":1333.3672658131491},{"$f":"J$2*$F396*Main!$C$4*$E396+Main!$C$5*J$2*$F396","v":1546.6727067625457},{"$f":"K$2*$F396*Main!$C$4*$E396+Main!$C$5*K$2*$F396","v":1759.9791201316127},{"$f":"L$2*$F396*Main!$C$4*$E396+Main!$C$5*L$2*$F396","v":1076.2056977268794},{"$f":"M$2*$F396*Main!$C$4*$E396+Main!$C$5*M$2*$F396","v":1269.4117102981033},{"$f":"N$2*$F396*Main!$C$4*$E396+Main!$C$5*N$2*$F396","v":1462.6177228693271},{"$f":"O$2*$F396*Main!$C$4*$E396+Main!$C$5*O$2*$F396","v":1655.8232492307156},{"$f":"P$2*$F396*Main!$C$4*$E396+Main!$C$5*P$2*$F396","v":1849.0300721516653},{"$f":"Q$2*$F396*Main!$C$4*$E396+Main!$C$5*Q$2*$F396","v":1157.0698485414921},{"$f":"R$2*$F396*Main!$C$4*$E396+Main!$C$5*R$2*$F396","v":1345.5806948039383},{"$f":"S$2*$F396*Main!$C$4*$E396+Main!$C$5*S$2*$F396","v":1534.0913789964397},{"$f":"T$2*$F396*Main!$C$4*$E396+Main!$C$5*T$2*$F396","v":1722.6025493987761},{"$f":"U$2*$F396*Main!$C$4*$E396+Main!$C$5*U$2*$F396","v":1911.1125853114968},{"$f":"V$2*$F396*Main!$C$4*$E396+Main!$C$5*V$2*$F396","v":963.99819195473401},{"$f":"W$2*$F396*Main!$C$4*$E396+Main!$C$5*W$2*$F396","v":1187.2206928431742},{"$f":"X$2*$F396*Main!$C$4*$E396+Main!$C$5*X$2*$F396","v":1410.4431937316149},{"$f":"Y$2*$F396*Main!$C$4*$E396+Main!$C$5*Y$2*$F396","v":1633.6650463402752},{"$f":"Z$2*$F396*Main!$C$4*$E396+Main!$C$5*Z$2*$F396","v":1856.8888437882761},{"$f":"AA$2*$F396*Main!$C$4*$E396+Main!$C$5*AA$2*$F396","v":1133.4478299071479},{"$f":"AB$2*$F396*Main!$C$4*$E396+Main!$C$5*AB$2*$F396","v":1336.5709024174157},{"$f":"AC$2*$F396*Main!$C$4*$E396+Main!$C$5*AC$2*$F396","v":1539.6936507877931},{"$f":"AD$2*$F396*Main!$C$4*$E396+Main!$C$5*AD$2*$F396","v":1742.8159129483356},{"$f":"AE$2*$F396*Main!$C$4*$E396+Main!$C$5*AE$2*$F396","v":1945.9397958083287},{"$f":"AF$2*$F396*Main!$C$4*$E396+Main!$C$5*AF$2*$F396","v":1214.3119807217606},{"$f":"AG$2*$F396*Main!$C$4*$E396+Main!$C$5*AG$2*$F396","v":1412.7397248533057},{"$f":"AH$2*$F396*Main!$C$4*$E396+Main!$C$5*AH$2*$F396","v":1611.1674689848505},{"$f":"AI$2*$F396*Main!$C$4*$E396+Main!$C$5*AI$2*$F396","v":1809.5952131163958},{"$f":"AJ$2*$F396*Main!$C$4*$E396+Main!$C$5*AJ$2*$F396","v":2008.0223089681608},{"$f":"AK$2*$F396*Main!$C$4*$E396+Main!$C$5*AK$2*$F396","v":1033.0694852860229},{"$f":"AL$2*$F396*Main!$C$4*$E396+Main!$C$5*AL$2*$F396","v":1280.6357022742193},{"$f":"AM$2*$F396*Main!$C$4*$E396+Main!$C$5*AM$2*$F396","v":1528.2017571924707},{"$f":"AN$2*$F396*Main!$C$4*$E396+Main!$C$5*AN$2*$F396","v":1775.7679741806674},{"$f":"AO$2*$F396*Main!$C$4*$E396+Main!$C$5*AO$2*$F396","v":2023.3346773786991},{"$f":"AP$2*$F396*Main!$C$4*$E396+Main!$C$5*AP$2*$F396","v":1202.5191232384368},{"$f":"AQ$2*$F396*Main!$C$4*$E396+Main!$C$5*AQ$2*$F396","v":1429.9855877085702},{"$f":"AR$2*$F396*Main!$C$4*$E396+Main!$C$5*AR$2*$F396","v":1657.4520521787042},{"$f":"AS$2*$F396*Main!$C$4*$E396+Main!$C$5*AS$2*$F396","v":1884.9188407887277},{"$f":"AT$2*$F396*Main!$C$4*$E396+Main!$C$5*AT$2*$F396","v":2112.3856293987515},{"$f":"AU$2*$F396*Main!$C$4*$E396+Main!$C$5*AU$2*$F396","v":1283.3831119831043},{"$f":"AV$2*$F396*Main!$C$4*$E396+Main!$C$5*AV$2*$F396","v":1506.1547342843505},{"$f":"AW$2*$F396*Main!$C$4*$E396+Main!$C$5*AW$2*$F396","v":1728.9265186555417},{"$f":"AX$2*$F396*Main!$C$4*$E396+Main!$C$5*AX$2*$F396","v":1951.6981409567882},{"$f":"AY$2*$F396*Main!$C$4*$E396+Main!$C$5*AY$2*$F396","v":2174.4681425585836},{"$f":"AZ$2*$F396*Main!$C$4*$E396+Main!$C$5*AZ$2*$F396","v":1973.2842369411196},{"$f":"BA$2*$F396*Main!$C$4*$E396+Main!$C$5*BA$2*$F396","v":2237.7013523284368},{"$f":"BB$2*$F396*Main!$C$4*$E396+Main!$C$5*BB$2*$F396","v":2502.1184677157544},{"$f":"BC$2*$F396*Main!$C$4*$E396+Main!$C$5*BC$2*$F396","v":2042.2352743731635},{"$f":"BD$2*$F396*Main!$C$4*$E396+Main!$C$5*BD$2*$F396","v":2303.553612410677},{"$f":"BE$2*$F396*Main!$C$4*$E396+Main!$C$5*BE$2*$F396","v":2564.8719504481896},{"$f":"BF$2*$F396*Main!$C$4*$E396+Main!$C$5*BF$2*$F396","v":2099.6242419236687},{"$f":"BG$2*$F396*Main!$C$4*$E396+Main!$C$5*BG$2*$F396","v":2366.141783799138},{"$f":"BH$2*$F396*Main!$C$4*$E396+Main!$C$5*BH$2*$F396","v":2632.6609463740579},{"$f":"BI$2*$F396*Main!$C$4*$E396+Main!$C$5*BI$2*$F396","v":2080.1110205368268},{"$f":"BJ$2*$F396*Main!$C$4*$E396+Main!$C$5*BJ$2*$F396","v":2365.8484371985551},{"$f":"BK$2*$F396*Main!$C$4*$E396+Main!$C$5*BK$2*$F396","v":2651.5842331608328},{"$f":"BL$2*$F396*Main!$C$4*$E396+Main!$C$5*BL$2*$F396","v":2149.0620579688712},{"$f":"BM$2*$F396*Main!$C$4*$E396+Main!$C$5*BM$2*$F396","v":2431.7006972807953},{"$f":"BN$2*$F396*Main!$C$4*$E396+Main!$C$5*BN$2*$F396","v":2714.3377158932681},{"$f":"BO$2*$F396*Main!$C$4*$E396+Main!$C$5*BO$2*$F396","v":2206.4510255193759},{"$f":"BP$2*$F396*Main!$C$4*$E396+Main!$C$5*BP$2*$F396","v":2494.2888686692568},{"$f":"BQ$2*$F396*Main!$C$4*$E396+Main!$C$5*BQ$2*$F396","v":2782.1267118191363},{"$f":"BR$2*$F396*Main!$C$4*$E396+Main!$C$5*BR$2*$F396","v":2270.8997598772803},{"$f":"BS$2*$F396*Main!$C$4*$E396+Main!$C$5*BS$2*$F396","v":2623.5931329471991},{"$f":"BT$2*$F396*Main!$C$4*$E396+Main!$C$5*BT$2*$F396","v":2976.286506017118},{"$f":"BU$2*$F396*Main!$C$4*$E396+Main!$C$5*BU$2*$F396","v":2339.8524180087752},{"$f":"BV$2*$F396*Main!$C$4*$E396+Main!$C$5*BV$2*$F396","v":2689.4453930294389},{"$f":"BW$2*$F396*Main!$C$4*$E396+Main!$C$5*BW$2*$F396","v":3039.0399887495532},{"$f":"BX$2*$F396*Main!$C$4*$E396+Main!$C$5*BX$2*$F396","v":2397.2397648598298},{"$f":"BY$2*$F396*Main!$C$4*$E396+Main!$C$5*BY$2*$F396","v":2752.0351851173509},{"$f":"BZ$2*$F396*Main!$C$4*$E396+Main!$C$5*BZ$2*$F396","v":3106.8289846754215},{"$f":"CA$2*$F396*Main!$C$4*$E396+Main!$C$5*CA$2*$F396","v":1998.0679729417498},{"$f":"CB$2*$F396*Main!$C$4*$E396+Main!$C$5*CB$2*$F396","v":2254.224383228674},{"$f":"CC$2*$F396*Main!$C$4*$E396+Main!$C$5*CC$2*$F396","v":2510.3791728161477},{"$f":"CD$2*$F396*Main!$C$4*$E396+Main!$C$5*CD$2*$F396","v":2045.1881887724016},{"$f":"CE$2*$F396*Main!$C$4*$E396+Main!$C$5*CE$2*$F396","v":2305.5211415438689},{"$f":"CF$2*$F396*Main!$C$4*$E396+Main!$C$5*CF$2*$F396","v":2565.8557150147858},{"$f":"CG$2*$F396*Main!$C$4*$E396+Main!$C$5*CG$2*$F396","v":2121.1795446184365},{"$f":"CH$2*$F396*Main!$C$4*$E396+Main!$C$5*CH$2*$F396","v":2380.5125258287999},{"$f":"CI$2*$F396*Main!$C$4*$E396+Main!$C$5*CI$2*$F396","v":2639.8455070391633},{"$f":"CJ$2*$F396*Main!$C$4*$E396+Main!$C$5*CJ$2*$F396","v":2084.2243557427905},{"$f":"CK$2*$F396*Main!$C$4*$E396+Main!$C$5*CK$2*$F396","v":2368.5906606691979},{"$f":"CL$2*$F396*Main!$C$4*$E396+Main!$C$5*CL$2*$F396","v":2652.9553448961542},{"$f":"CM$2*$F396*Main!$C$4*$E396+Main!$C$5*CM$2*$F396","v":2131.3445715734424},{"$f":"CN$2*$F396*Main!$C$4*$E396+Main!$C$5*CN$2*$F396","v":2419.8874189843918},{"$f":"CO$2*$F396*Main!$C$4*$E396+Main!$C$5*CO$2*$F396","v":2708.4318870947923},{"$f":"CP$2*$F396*Main!$C$4*$E396+Main!$C$5*CP$2*$F396","v":2207.3359274194772},{"$f":"CQ$2*$F396*Main!$C$4*$E396+Main!$C$5*CQ$2*$F396","v":2494.8788032693237},{"$f":"CR$2*$F396*Main!$C$4*$E396+Main!$C$5*CR$2*$F396","v":2782.4216791191702},{"$f":"CS$2*$F396*Main!$C$4*$E396+Main!$C$5*CS$2*$F396","v":2423.0429208149721},{"$f":"CT$2*$F396*Main!$C$4*$E396+Main!$C$5*CT$2*$F396","v":2725.0229873719604},{"$f":"CU$2*$F396*Main!$C$4*$E396+Main!$C$5*CU$2*$F396","v":3027.0014332294986},{"$f":"CV$2*$F396*Main!$C$4*$E396+Main!$C$5*CV$2*$F396","v":2470.163136645624},{"$f":"CW$2*$F396*Main!$C$4*$E396+Main!$C$5*CW$2*$F396","v":2776.3197456871553},{"$f":"CX$2*$F396*Main!$C$4*$E396+Main!$C$5*CX$2*$F396","v":3082.4779754281367},{"$f":"CY$2*$F396*Main!$C$4*$E396+Main!$C$5*CY$2*$F396","v":2546.1544924916584},{"$f":"CZ$2*$F396*Main!$C$4*$E396+Main!$C$5*CZ$2*$F396","v":2851.3111299720863},{"$f":"DA$2*$F396*Main!$C$4*$E396+Main!$C$5*DA$2*$F396","v":3156.4677674525146},{"$f":"DB$2*$F396*Main!$C$4*$E396+Main!$C$5*DB$2*$F396","v":738.57137774334956},{"$f":"DC$2*$F396*Main!$C$4*$E396+Main!$C$5*DC$2*$F396","v":990.47085885297463},{"$f":"DD$2*$F396*Main!$C$4*$E396+Main!$C$5*DD$2*$F396","v":1242.3703399625997},{"$f":"DE$2*$F396*Main!$C$4*$E396+Main!$C$5*DE$2*$F396","v":1494.2698210722251},{"$f":"DF$2*$F396*Main!$C$4*$E396+Main!$C$5*DF$2*$F396","v":1746.1691401119051},{"$f":"DG$2*$F396*Main!$C$4*$E396+Main!$C$5*DG$2*$F396","v":876.33261382516935},{"$f":"DH$2*$F396*Main!$C$4*$E396+Main!$C$5*DH$2*$F396","v":1110.1037612286048},{"$f":"DI$2*$F396*Main!$C$4*$E396+Main!$C$5*DI$2*$F396","v":1343.8745844921502},{"$f":"DJ$2*$F396*Main!$C$4*$E396+Main!$C$5*DJ$2*$F396","v":1577.6458939655304},{"$f":"DK$2*$F396*Main!$C$4*$E396+Main!$C$5*DK$2*$F396","v":1811.4168792990213},{"$f":"DL$2*$F396*Main!$C$4*$E396+Main!$C$5*DL$2*$F396","v":949.1099605904526},{"$f":"DM$2*$F396*Main!$C$4*$E396+Main!$C$5*DM$2*$F396","v":1183.5240394659945},{"$f":"DN$2*$F396*Main!$C$4*$E396+Main!$C$5*DN$2*$F396","v":1417.9379562715912},{"$f":"DO$2*$F396*Main!$C$4*$E396+Main!$C$5*DO$2*$F396","v":1652.351711007243},{"$f":"DP$2*$F396*Main!$C$4*$E396+Main!$C$5*DP$2*$F396","v":1886.766438162565},{"$f":"DQ$2*$F396*Main!$C$4*$E396+Main!$C$5*DQ$2*$F396","v":778.32648699008394},{"$f":"DR$2*$F396*Main!$C$4*$E396+Main!$C$5*DR$2*$F396","v":1039.5060931546143},{"$f":"DS$2*$F396*Main!$C$4*$E396+Main!$C$5*DS$2*$F396","v":1300.6856993191448},{"$f":"DT$2*$F396*Main!$C$4*$E396+Main!$C$5*DT$2*$F396","v":1561.865305483675},{"$f":"DU$2*$F396*Main!$C$4*$E396+Main!$C$5*DU$2*$F396","v":1823.0453978580406},{"$f":"DV$2*$F396*Main!$C$4*$E396+Main!$C$5*DV$2*$F396","v":916.08756100195887},{"$f":"DW$2*$F396*Main!$C$4*$E396+Main!$C$5*DW$2*$F396","v":1159.1386713903544},{"$f":"DX$2*$F396*Main!$C$4*$E396+Main!$C$5*DX$2*$F396","v":1402.1899438486953},{"$f":"DY$2*$F396*Main!$C$4*$E396+Main!$C$5*DY$2*$F396","v":1645.2417025168709},{"$f":"DZ$2*$F396*Main!$C$4*$E396+Main!$C$5*DZ$2*$F396","v":1888.293137045157},{"$f":"EA$2*$F396*Main!$C$4*$E396+Main!$C$5*EA$2*$F396","v":988.86506983718721},{"$f":"EB$2*$F396*Main!$C$4*$E396+Main!$C$5*EB$2*$F396","v":1232.5591116976891},{"$f":"EC$2*$F396*Main!$C$4*$E396+Main!$C$5*EC$2*$F396","v":1476.2533156281361},{"$f":"ED$2*$F396*Main!$C$4*$E396+Main!$C$5*ED$2*$F396","v":1719.9478436984732},{"$f":"EE$2*$F396*Main!$C$4*$E396+Main!$C$5*EE$2*$F396","v":1963.6410752092497},{"$f":"EF$2*$F396*Main!$C$4*$E396+Main!$C$5*EF$2*$F396","v":961.98739014620776},{"$f":"EG$2*$F396*Main!$C$4*$E396+Main!$C$5*EG$2*$F396","v":1254.1985286939496},{"$f":"EH$2*$F396*Main!$C$4*$E396+Main!$C$5*EH$2*$F396","v":1546.4098293116363},{"$f":"EI$2*$F396*Main!$C$4*$E396+Main!$C$5*EI$2*$F396","v":1838.6203195795979},{"$f":"EJ$2*$F396*Main!$C$4*$E396+Main!$C$5*EJ$2*$F396","v":2130.8324305470105},{"$f":"EK$2*$F396*Main!$C$4*$E396+Main!$C$5*EK$2*$F396","v":1099.7484641580825},{"$f":"EL$2*$F396*Main!$C$4*$E396+Main!$C$5*EL$2*$F396","v":1373.8312689996349},{"$f":"EM$2*$F396*Main!$C$4*$E396+Main!$C$5*EM$2*$F396","v":1647.914235911132},{"$f":"EN$2*$F396*Main!$C$4*$E396+Main!$C$5*EN$2*$F396","v":1921.9972028226291},{"$f":"EO$2*$F396*Main!$C$4*$E396+Main!$C$5*EO$2*$F396","v":2196.0801697341267},{"$f":"EP$2*$F396*Main!$C$4*$E396+Main!$C$5*EP$2*$F396","v":1172.5259729933107},{"$f":"EQ$2*$F396*Main!$C$4*$E396+Main!$C$5*EQ$2*$F396","v":1447.2517093069691},{"$f":"ER$2*$F396*Main!$C$4*$E396+Main!$C$5*ER$2*$F396","v":1721.9769594107927},{"$f":"ES$2*$F396*Main!$C$4*$E396+Main!$C$5*ES$2*$F396","v":1996.7033440042312},{"$f":"ET$2*$F396*Main!$C$4*$E396+Main!$C$5*ET$2*$F396","v":2271.4297285976709},{"$f":"EU$2*$F396*Main!$C$4*$E396+Main!$C$5*EU$2*$F396","v":2766.5339624036205},{"$f":"EV$2*$F396*Main!$C$4*$E396+Main!$C$5*EV$2*$F396","v":2826.1886677862526},{"$f":"EW$2*$F396*Main!$C$4*$E396+Main!$C$5*EW$2*$F396","v":2899.1784882495272},{"$f":"EX$2*$F396*Main!$C$4*$E396+Main!$C$5*EX$2*$F396","v":2937.3216498225611},{"$f":"EY$2*$F396*Main!$C$4*$E396+Main!$C$5*EY$2*$F396","v":2996.9763552051927},{"$f":"EZ$2*$F396*Main!$C$4*$E396+Main!$C$5*EZ$2*$F396","v":3069.9645549690167},{"$f":"FA$2*$F396*Main!$C$4*$E396+Main!$C$5*FA$2*$F396","v":3328.9798790870364},{"$f":"FB$2*$F396*Main!$C$4*$E396+Main!$C$5*FB$2*$F396","v":3388.634584469668},{"$f":"FC$2*$F396*Main!$C$4*$E396+Main!$C$5*FC$2*$F396","v":3461.624404932943},{"$f":"IF($D396<100,(FD$2*(1+Main!$C$3)*$E396*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E396*Main!$C$4)+(FD$2*Main!$C$5))","v":76.459153463999996},{"$f":"IF($D396<100,(FE$2*(1+Main!$C$3)*$E396*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E396*Main!$C$4)+(FE$2*Main!$C$5))","v":83.582544609600006},{"$f":"IF($D396<100,(FF$2*(1+Main!$C$3)*$E396*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E396*Main!$C$4)+(FF$2*Main!$C$5))","v":84.153055726800005},{"$f":"IF($D396<100,(FG$2*(1+Main!$C$3)*$E396*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E396*Main!$C$4)+(FG$2*Main!$C$5))","v":90.8445646248},{"$f":"IF($D396<100,(FH$2*(1+Main!$C$3)*$E396*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E396*Main!$C$4)+(FH$2*Main!$C$5))","v":122.55858448560001},{"$f":"IF($D396<100,(FI$2*(1+Main!$C$3)*$E396*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E396*Main!$C$4)+(FI$2*Main!$C$5))","v":34.625226122400001}]
["PR",41900,"(Cabo Rojo Municipio, Lajas Municipio, Sabana Grande Municipio, San German Municipio, San German)",41900,0.4647,{"$f":"IF($D397<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F397*Main!$C$4*$E397+Main!$C$5*G$2*$F397","v":985.68929294828888},{"$f":"H$2*$F397*Main!$C$4*$E397+Main!$C$5*H$2*$F397","v":1217.5632179531387},{"$f":"I$2*$F397*Main!$C$4*$E397+Main!$C$5*I$2*$F397","v":1449.4373191361753},{"$f":"J$2*$F397*Main!$C$4*$E397+Main!$C$5*J$2*$F397","v":1681.3110679628389},{"$f":"K$2*$F397*Main!$C$4*$E397+Main!$C$5*K$2*$F397","v":1913.1858738586209},{"$f":"L$2*$F397*Main!$C$4*$E397+Main!$C$5*L$2*$F397","v":1169.8897530689196},{"$f":"M$2*$F397*Main!$C$4*$E397+Main!$C$5*M$2*$F397","v":1379.9144117524695},{"$f":"N$2*$F397*Main!$C$4*$E397+Main!$C$5*N$2*$F397","v":1589.9390704360194},{"$f":"O$2*$F397*Main!$C$4*$E397+Main!$C$5*O$2*$F397","v":1799.9632005850101},{"$f":"P$2*$F397*Main!$C$4*$E397+Main!$C$5*P$2*$F397","v":2009.9887401594926},{"$f":"Q$2*$F397*Main!$C$4*$E397+Main!$C$5*Q$2*$F397","v":1257.7931544618409},{"$f":"R$2*$F397*Main!$C$4*$E397+Main!$C$5*R$2*$F397","v":1462.7139310853024},{"$f":"S$2*$F397*Main!$C$4*$E397+Main!$C$5*S$2*$F397","v":1667.6345315305778},{"$f":"T$2*$F397*Main!$C$4*$E397+Main!$C$5*T$2*$F397","v":1872.5556605104118},{"$f":"U$2*$F397*Main!$C$4*$E397+Main!$C$5*U$2*$F397","v":2077.4755562429409},{"$f":"V$2*$F397*Main!$C$4*$E397+Main!$C$5*V$2*$F397","v":1047.9145474948186},{"$f":"W$2*$F397*Main!$C$4*$E397+Main!$C$5*W$2*$F397","v":1290.5686395474681},{"$f":"X$2*$F397*Main!$C$4*$E397+Main!$C$5*X$2*$F397","v":1533.2227316001183},{"$f":"Y$2*$F397*Main!$C$4*$E397+Main!$C$5*Y$2*$F397","v":1775.8761189400225},{"$f":"Z$2*$F397*Main!$C$4*$E397+Main!$C$5*Z$2*$F397","v":2018.5316204181631},{"$f":"AA$2*$F397*Main!$C$4*$E397+Main!$C$5*AA$2*$F397","v":1232.1148314372631},{"$f":"AB$2*$F397*Main!$C$4*$E397+Main!$C$5*AB$2*$F397","v":1452.9198333467994},{"$f":"AC$2*$F397*Main!$C$4*$E397+Main!$C$5*AC$2*$F397","v":1673.7244828999624},{"$f":"AD$2*$F397*Main!$C$4*$E397+Main!$C$5*AD$2*$F397","v":1894.5286039185667},{"$f":"AE$2*$F397*Main!$C$4*$E397+Main!$C$5*AE$2*$F397","v":2115.3344867190349},{"$f":"AF$2*$F397*Main!$C$4*$E397+Main!$C$5*AF$2*$F397","v":1320.0182328301846},{"$f":"AG$2*$F397*Main!$C$4*$E397+Main!$C$5*AG$2*$F397","v":1535.7191765014459},{"$f":"AH$2*$F397*Main!$C$4*$E397+Main!$C$5*AH$2*$F397","v":1751.4201201727069},{"$f":"AI$2*$F397*Main!$C$4*$E397+Main!$C$5*AI$2*$F397","v":1967.1210638439684},{"$f":"AJ$2*$F397*Main!$C$4*$E397+Main!$C$5*AJ$2*$F397","v":2182.8213028024838},{"$f":"AK$2*$F397*Main!$C$4*$E397+Main!$C$5*AK$2*$F397","v":1122.9985193323284},{"$f":"AL$2*$F397*Main!$C$4*$E397+Main!$C$5*AL$2*$F397","v":1392.1154558736075},{"$f":"AM$2*$F397*Main!$C$4*$E397+Main!$C$5*AM$2*$F397","v":1661.2322162367007},{"$f":"AN$2*$F397*Main!$C$4*$E397+Main!$C$5*AN$2*$F397","v":1930.3491527779797},{"$f":"AO$2*$F397*Main!$C$4*$E397+Main!$C$5*AO$2*$F397","v":2199.4666178538182},{"$f":"AP$2*$F397*Main!$C$4*$E397+Main!$C$5*AP$2*$F397","v":1307.1988032747724},{"$f":"AQ$2*$F397*Main!$C$4*$E397+Main!$C$5*AQ$2*$F397","v":1554.4662973165655},{"$f":"AR$2*$F397*Main!$C$4*$E397+Main!$C$5*AR$2*$F397","v":1801.7337913583585},{"$f":"AS$2*$F397*Main!$C$4*$E397+Main!$C$5*AS$2*$F397","v":2049.0016377565239},{"$f":"AT$2*$F397*Main!$C$4*$E397+Main!$C$5*AT$2*$F397","v":2296.26948415469},{"$f":"AU$2*$F397*Main!$C$4*$E397+Main!$C$5*AU$2*$F397","v":1395.1020284895076},{"$f":"AV$2*$F397*Main!$C$4*$E397+Main!$C$5*AV$2*$F397","v":1637.2659928275846},{"$f":"AW$2*$F397*Main!$C$4*$E397+Main!$C$5*AW$2*$F397","v":1879.4301333438484},{"$f":"AX$2*$F397*Main!$C$4*$E397+Main!$C$5*AX$2*$F397","v":2121.5940976819256},{"$f":"AY$2*$F397*Main!$C$4*$E397+Main!$C$5*AY$2*$F397","v":2363.7563002381389},{"$f":"AZ$2*$F397*Main!$C$4*$E397+Main!$C$5*AZ$2*$F397","v":2145.0592703289121},{"$f":"BA$2*$F397*Main!$C$4*$E397+Main!$C$5*BA$2*$F397","v":2432.4939814450472},{"$f":"BB$2*$F397*Main!$C$4*$E397+Main!$C$5*BB$2*$F397","v":2719.9286925611832},{"$f":"BC$2*$F397*Main!$C$4*$E397+Main!$C$5*BC$2*$F397","v":2220.0125179521106},{"$f":"BD$2*$F397*Main!$C$4*$E397+Main!$C$5*BD$2*$F397","v":2504.0787021442252},{"$f":"BE$2*$F397*Main!$C$4*$E397+Main!$C$5*BE$2*$F397","v":2788.1448863363394},{"$f":"BF$2*$F397*Main!$C$4*$E397+Main!$C$5*BF$2*$F397","v":2282.3972137573346},{"$f":"BG$2*$F397*Main!$C$4*$E397+Main!$C$5*BG$2*$F397","v":2572.1151941692506},{"$f":"BH$2*$F397*Main!$C$4*$E397+Main!$C$5*BH$2*$F397","v":2861.8349363630305},{"$f":"BI$2*$F397*Main!$C$4*$E397+Main!$C$5*BI$2*$F397","v":2261.1853601144403},{"$f":"BJ$2*$F397*Main!$C$4*$E397+Main!$C$5*BJ$2*$F397","v":2571.7963116518617},{"$f":"BK$2*$F397*Main!$C$4*$E397+Main!$C$5*BK$2*$F397","v":2882.4055014074183},{"$f":"BL$2*$F397*Main!$C$4*$E397+Main!$C$5*BL$2*$F397","v":2336.1386077376392},{"$f":"BM$2*$F397*Main!$C$4*$E397+Main!$C$5*BM$2*$F397","v":2643.3810323510393},{"$f":"BN$2*$F397*Main!$C$4*$E397+Main!$C$5*BN$2*$F397","v":2950.6216951825745},{"$f":"BO$2*$F397*Main!$C$4*$E397+Main!$C$5*BO$2*$F397","v":2398.5233035428632},{"$f":"BP$2*$F397*Main!$C$4*$E397+Main!$C$5*BP$2*$F397","v":2711.4175243760646},{"$f":"BQ$2*$F397*Main!$C$4*$E397+Main!$C$5*BQ$2*$F397","v":3024.3117452092656},{"$f":"BR$2*$F397*Main!$C$4*$E397+Main!$C$5*BR$2*$F397","v":2468.5823211477928},{"$f":"BS$2*$F397*Main!$C$4*$E397+Main!$C$5*BS$2*$F397","v":2851.9777668337947},{"$f":"BT$2*$F397*Main!$C$4*$E397+Main!$C$5*BT$2*$F397","v":3235.3732125197967},{"$f":"BU$2*$F397*Main!$C$4*$E397+Main!$C$5*BU$2*$F397","v":2543.5373305528556},{"$f":"BV$2*$F397*Main!$C$4*$E397+Main!$C$5*BV$2*$F397","v":2923.5624875329722},{"$f":"BW$2*$F397*Main!$C$4*$E397+Main!$C$5*BW$2*$F397","v":3303.5894062949528},{"$f":"BX$2*$F397*Main!$C$4*$E397+Main!$C$5*BX$2*$F397","v":2605.9202645762161},{"$f":"BY$2*$F397*Main!$C$4*$E397+Main!$C$5*BY$2*$F397","v":2991.6007413398615},{"$f":"BZ$2*$F397*Main!$C$4*$E397+Main!$C$5*BZ$2*$F397","v":3377.2794563216439},{"$f":"CA$2*$F397*Main!$C$4*$E397+Main!$C$5*CA$2*$F397","v":2172.0004385936245},{"$f":"CB$2*$F397*Main!$C$4*$E397+Main!$C$5*CB$2*$F397","v":2450.4553475488106},{"$f":"CC$2*$F397*Main!$C$4*$E397+Main!$C$5*CC$2*$F397","v":2728.9084947221327},{"$f":"CD$2*$F397*Main!$C$4*$E397+Main!$C$5*CD$2*$F397","v":2223.2224845083692},{"$f":"CE$2*$F397*Main!$C$4*$E397+Main!$C$5*CE$2*$F397","v":2506.2175053271549},{"$f":"CF$2*$F397*Main!$C$4*$E397+Main!$C$5*CF$2*$F397","v":2789.2142879278044},{"$f":"CG$2*$F397*Main!$C$4*$E397+Main!$C$5*CG$2*$F397","v":2305.8289125489046},{"$f":"CH$2*$F397*Main!$C$4*$E397+Main!$C$5*CH$2*$F397","v":2587.7369139575849},{"$f":"CI$2*$F397*Main!$C$4*$E397+Main!$C$5*CI$2*$F397","v":2869.6449153662652},{"$f":"CJ$2*$F397*Main!$C$4*$E397+Main!$C$5*CJ$2*$F397","v":2265.6567624853428},{"$f":"CK$2*$F397*Main!$C$4*$E397+Main!$C$5*CK$2*$F397","v":2574.7772465657968},{"$f":"CL$2*$F397*Main!$C$4*$E397+Main!$C$5*CL$2*$F397","v":2883.8959688643863},{"$f":"CM$2*$F397*Main!$C$4*$E397+Main!$C$5*CM$2*$F397","v":2316.8788084000871},{"$f":"CN$2*$F397*Main!$C$4*$E397+Main!$C$5*CN$2*$F397","v":2630.5394043441402},{"$f":"CO$2*$F397*Main!$C$4*$E397+Main!$C$5*CO$2*$F397","v":2944.2017620700576},{"$f":"CP$2*$F397*Main!$C$4*$E397+Main!$C$5*CP$2*$F397","v":2399.4852364406229},{"$f":"CQ$2*$F397*Main!$C$4*$E397+Main!$C$5*CQ$2*$F397","v":2712.0588129745711},{"$f":"CR$2*$F397*Main!$C$4*$E397+Main!$C$5*CR$2*$F397","v":3024.6323895085188},{"$f":"CS$2*$F397*Main!$C$4*$E397+Main!$C$5*CS$2*$F397","v":2633.9695936334028},{"$f":"CT$2*$F397*Main!$C$4*$E397+Main!$C$5*CT$2*$F397","v":2962.2371230121103},{"$f":"CU$2*$F397*Main!$C$4*$E397+Main!$C$5*CU$2*$F397","v":3290.5028906089547},{"$f":"CV$2*$F397*Main!$C$4*$E397+Main!$C$5*CV$2*$F397","v":2685.1916395481471},{"$f":"CW$2*$F397*Main!$C$4*$E397+Main!$C$5*CW$2*$F397","v":3017.9992807904546},{"$f":"CX$2*$F397*Main!$C$4*$E397+Main!$C$5*CX$2*$F397","v":3350.8086838146255},{"$f":"CY$2*$F397*Main!$C$4*$E397+Main!$C$5*CY$2*$F397","v":2767.798067588682},{"$f":"CZ$2*$F397*Main!$C$4*$E397+Main!$C$5*CZ$2*$F397","v":3099.5186894208846},{"$f":"DA$2*$F397*Main!$C$4*$E397+Main!$C$5*DA$2*$F397","v":3431.2393112530872},{"$f":"DB$2*$F397*Main!$C$4*$E397+Main!$C$5*DB$2*$F397","v":802.86425592890475},{"$f":"DC$2*$F397*Main!$C$4*$E397+Main!$C$5*DC$2*$F397","v":1076.691668640035},{"$f":"DD$2*$F397*Main!$C$4*$E397+Main!$C$5*DD$2*$F397","v":1350.5190813511658},{"$f":"DE$2*$F397*Main!$C$4*$E397+Main!$C$5*DE$2*$F397","v":1624.3464940622962},{"$f":"DF$2*$F397*Main!$C$4*$E397+Main!$C$5*DF$2*$F397","v":1898.1737305952404},{"$f":"DG$2*$F397*Main!$C$4*$E397+Main!$C$5*DG$2*$F397","v":952.61765233131814},{"$f":"DH$2*$F397*Main!$C$4*$E397+Main!$C$5*DH$2*$F397","v":1206.7386540023656},{"$f":"DI$2*$F397*Main!$C$4*$E397+Main!$C$5*DI$2*$F397","v":1460.8593033170405},{"$f":"DJ$2*$F397*Main!$C$4*$E397+Main!$C$5*DJ$2*$F397","v":1714.9804811662739},{"$f":"DK$2*$F397*Main!$C$4*$E397+Main!$C$5*DK$2*$F397","v":1969.1013066591354},{"$f":"DL$2*$F397*Main!$C$4*$E397+Main!$C$5*DL$2*$F397","v":1031.7302907573003},{"$f":"DM$2*$F397*Main!$C$4*$E397+Main!$C$5*DM$2*$F397","v":1286.5501912938075},{"$f":"DN$2*$F397*Main!$C$4*$E397+Main!$C$5*DN$2*$F397","v":1541.3699156521284},{"$f":"DO$2*$F397*Main!$C$4*$E397+Main!$C$5*DO$2*$F397","v":1796.1894638322628},{"$f":"DP$2*$F397*Main!$C$4*$E397+Main!$C$5*DP$2*$F397","v":2051.0100690815161},{"$f":"DQ$2*$F397*Main!$C$4*$E397+Main!$C$5*DQ$2*$F397","v":846.08006034076095},{"$f":"DR$2*$F397*Main!$C$4*$E397+Main!$C$5*DR$2*$F397","v":1129.9954360053146},{"$f":"DS$2*$F397*Main!$C$4*$E397+Main!$C$5*DS$2*$F397","v":1413.9108116698685},{"$f":"DT$2*$F397*Main!$C$4*$E397+Main!$C$5*DT$2*$F397","v":1697.8261873344218},{"$f":"DU$2*$F397*Main!$C$4*$E397+Main!$C$5*DU$2*$F397","v":1981.7420915335347},{"$f":"DV$2*$F397*Main!$C$4*$E397+Main!$C$5*DV$2*$F397","v":995.83328056498817},{"$f":"DW$2*$F397*Main!$C$4*$E397+Main!$C$5*DW$2*$F397","v":1260.0420690112724},{"$f":"DX$2*$F397*Main!$C$4*$E397+Main!$C$5*DX$2*$F397","v":1524.2510336357432},{"$f":"DY$2*$F397*Main!$C$4*$E397+Main!$C$5*DY$2*$F397","v":1788.4605267947727},{"$f":"DZ$2*$F397*Main!$C$4*$E397+Main!$C$5*DZ$2*$F397","v":2052.6696675974304},{"$f":"EA$2*$F397*Main!$C$4*$E397+Main!$C$5*EA$2*$F397","v":1074.9460951691567},{"$f":"EB$2*$F397*Main!$C$4*$E397+Main!$C$5*EB$2*$F397","v":1339.8537824809007},{"$f":"EC$2*$F397*Main!$C$4*$E397+Main!$C$5*EC$2*$F397","v":1604.7616459708311},{"$f":"ED$2*$F397*Main!$C$4*$E397+Main!$C$5*ED$2*$F397","v":1869.6698618171345},{"$f":"EE$2*$F397*Main!$C$4*$E397+Main!$C$5*EE$2*$F397","v":2134.5766682379463},{"$f":"EF$2*$F397*Main!$C$4*$E397+Main!$C$5*EF$2*$F397","v":1045.7287047361194},{"$f":"EG$2*$F397*Main!$C$4*$E397+Main!$C$5*EG$2*$F397","v":1363.3769177512133},{"$f":"EH$2*$F397*Main!$C$4*$E397+Main!$C$5*EH$2*$F397","v":1681.0253069444934},{"$f":"EI$2*$F397*Main!$C$4*$E397+Main!$C$5*EI$2*$F397","v":1998.6728152468418},{"$f":"EJ$2*$F397*Main!$C$4*$E397+Main!$C$5*EJ$2*$F397","v":2316.3220853310545},{"$f":"EK$2*$F397*Main!$C$4*$E397+Main!$C$5*EK$2*$F397","v":1195.4819249603463},{"$f":"EL$2*$F397*Main!$C$4*$E397+Main!$C$5*EL$2*$F397","v":1493.4237269353575},{"$f":"EM$2*$F397*Main!$C$4*$E397+Main!$C$5*EM$2*$F397","v":1791.3657050885547},{"$f":"EN$2*$F397*Main!$C$4*$E397+Main!$C$5*EN$2*$F397","v":2089.3076832417519},{"$f":"EO$2*$F397*Main!$C$4*$E397+Main!$C$5*EO$2*$F397","v":2387.2496613949497},{"$f":"EP$2*$F397*Main!$C$4*$E397+Main!$C$5*EP$2*$F397","v":1274.5947395645148},{"$f":"EQ$2*$F397*Main!$C$4*$E397+Main!$C$5*EQ$2*$F397","v":1573.2354404049856},{"$f":"ER$2*$F397*Main!$C$4*$E397+Main!$C$5*ER$2*$F397","v":1871.875612710897},{"$f":"ES$2*$F397*Main!$C$4*$E397+Main!$C$5*ES$2*$F397","v":2170.5170182641132},{"$f":"ET$2*$F397*Main!$C$4*$E397+Main!$C$5*ET$2*$F397","v":2469.15842381733},{"$f":"EU$2*$F397*Main!$C$4*$E397+Main!$C$5*EU$2*$F397","v":3007.3616418954543},{"$f":"EV$2*$F397*Main!$C$4*$E397+Main!$C$5*EV$2*$F397","v":3072.2093087465901},{"$f":"EW$2*$F397*Main!$C$4*$E397+Main!$C$5*EW$2*$F397","v":3151.552916774946},{"$f":"EX$2*$F397*Main!$C$4*$E397+Main!$C$5*EX$2*$F397","v":3193.0164529448402},{"$f":"EY$2*$F397*Main!$C$4*$E397+Main!$C$5*EY$2*$F397","v":3257.8641197959751},{"$f":"EZ$2*$F397*Main!$C$4*$E397+Main!$C$5*EZ$2*$F397","v":3337.2059660424675},{"$f":"FA$2*$F397*Main!$C$4*$E397+Main!$C$5*FA$2*$F397","v":3618.7686582057981},{"$f":"FB$2*$F397*Main!$C$4*$E397+Main!$C$5*FB$2*$F397","v":3683.6163250569334},{"$f":"FC$2*$F397*Main!$C$4*$E397+Main!$C$5*FC$2*$F397","v":3762.9599330852902},{"$f":"IF($D397<100,(FD$2*(1+Main!$C$3)*$E397*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E397*Main!$C$4)+(FD$2*Main!$C$5))","v":83.114947593000011},{"$f":"IF($D397<100,(FE$2*(1+Main!$C$3)*$E397*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E397*Main!$C$4)+(FE$2*Main!$C$5))","v":90.858432250199996},{"$f":"IF($D397<100,(FF$2*(1+Main!$C$3)*$E397*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E397*Main!$C$4)+(FF$2*Main!$C$5))","v":91.478606545350004},{"$f":"IF($D397<100,(FG$2*(1+Main!$C$3)*$E397*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E397*Main!$C$4)+(FG$2*Main!$C$5))","v":98.752613465099984},{"$f":"IF($D397<100,(FH$2*(1+Main!$C$3)*$E397*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E397*Main!$C$4)+(FH$2*Main!$C$5))","v":133.22734904970002},{"$f":"IF($D397<100,(FI$2*(1+Main!$C$3)*$E397*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E397*Main!$C$4)+(FI$2*Main!$C$5))","v":37.639363296299997}]
["PR",41980,"(Aguas Buenas Municipio, Aibonito Municipio, Barceloneta Municipio, Barranquitas Municipio, Bayamon Municipio, Caguas Municipio, Canovanas Municipio, Carolina Municipio, Catano Municipio, Cayey Municipio, Ceiba County, Ciales Municipio, Cidra Municipio, Comerio Municipio, Corozal Municipio, Dorado Municipio,  Fajardo County, Florida Municipio, Guaynabo Municipio, Gurabo Municipio, Humacao Municipio, Juncos Municipio, Las Piedras Municipio, Loiza Municipio, Luquillo County, Manati Municipio, Maunabo Municipio, Morovis Municipio, Naguabo Municipio, Naranjito Municipio, Orocovis Municipio, Rio Grande Municipio, San Juan Municipio, San Juan-Caguas-Carolina, San Lorenzo Municipio, Toa Alta Municipio, Toa Baja Municipio, Trujillo Alto Municipio, Vega Alta Municipio, Vega Baja Municipio, Yabucoa Municipio)",41980,0.42670000000000002,{"$f":"IF($D398<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F398*Main!$C$4*$E398+Main!$C$5*G$2*$F398","v":934.93685607412294},{"$f":"H$2*$F398*Main!$C$4*$E398+Main!$C$5*H$2*$F398","v":1154.8717584825379},{"$f":"I$2*$F398*Main!$C$4*$E398+Main!$C$5*I$2*$F398","v":1374.8068279978504},{"$f":"J$2*$F398*Main!$C$4*$E398+Main!$C$5*J$2*$F398","v":1594.741563299368},{"$f":"K$2*$F398*Main!$C$4*$E398+Main!$C$5*K$2*$F398","v":1814.6773012422707},{"$f":"L$2*$F398*Main!$C$4*$E398+Main!$C$5*L$2*$F398","v":1109.6529662161695},{"$f":"M$2*$F398*Main!$C$4*$E398+Main!$C$5*M$2*$F398","v":1308.8636054027925},{"$f":"N$2*$F398*Main!$C$4*$E398+Main!$C$5*N$2*$F398","v":1508.0742445894152},{"$f":"O$2*$F398*Main!$C$4*$E398+Main!$C$5*O$2*$F398","v":1707.2843824553454},{"$f":"P$2*$F398*Main!$C$4*$E398+Main!$C$5*P$2*$F398","v":1906.4958571764564},{"$f":"Q$2*$F398*Main!$C$4*$E398+Main!$C$5*Q$2*$F398","v":1193.0302843269296},{"$f":"R$2*$F398*Main!$C$4*$E398+Main!$C$5*R$2*$F398","v":1387.3998366911935},{"$f":"S$2*$F398*Main!$C$4*$E398+Main!$C$5*S$2*$F398","v":1581.76922194856},{"$f":"T$2*$F398*Main!$C$4*$E398+Main!$C$5*T$2*$F398","v":1776.1391085266189},{"$f":"U$2*$F398*Main!$C$4*$E398+Main!$C$5*U$2*$F398","v":1970.507825356395},{"$f":"V$2*$F398*Main!$C$4*$E398+Main!$C$5*V$2*$F398","v":993.95817675838521},{"$f":"W$2*$F398*Main!$C$4*$E398+Main!$C$5*W$2*$F398","v":1224.1181831216954},{"$f":"X$2*$F398*Main!$C$4*$E398+Main!$C$5*X$2*$F398","v":1454.2781894850064},{"$f":"Y$2*$F398*Main!$C$4*$E398+Main!$C$5*Y$2*$F398","v":1684.4375274207264},{"$f":"Z$2*$F398*Main!$C$4*$E398+Main!$C$5*Z$2*$F398","v":1914.5988706392172},{"$f":"AA$2*$F398*Main!$C$4*$E398+Main!$C$5*AA$2*$F398","v":1168.6741197935344},{"$f":"AB$2*$F398*Main!$C$4*$E398+Main!$C$5*AB$2*$F398","v":1378.1100300419503},{"$f":"AC$2*$F398*Main!$C$4*$E398+Main!$C$5*AC$2*$F398","v":1587.5456060765709},{"$f":"AD$2*$F398*Main!$C$4*$E398+Main!$C$5*AD$2*$F398","v":1796.9806807904993},{"$f":"AE$2*$F398*Main!$C$4*$E398+Main!$C$5*AE$2*$F398","v":2006.4174265734032},{"$f":"AF$2*$F398*Main!$C$4*$E398+Main!$C$5*AF$2*$F398","v":1252.0514379042943},{"$f":"AG$2*$F398*Main!$C$4*$E398+Main!$C$5*AG$2*$F398","v":1456.6460942234539},{"$f":"AH$2*$F398*Main!$C$4*$E398+Main!$C$5*AH$2*$F398","v":1661.2407505426131},{"$f":"AI$2*$F398*Main!$C$4*$E398+Main!$C$5*AI$2*$F398","v":1865.8354068617728},{"$f":"AJ$2*$F398*Main!$C$4*$E398+Main!$C$5*AJ$2*$F398","v":2070.4293947533424},{"$f":"AK$2*$F398*Main!$C$4*$E398+Main!$C$5*AK$2*$F398","v":1065.1761285749744},{"$f":"AL$2*$F398*Main!$C$4*$E398+Main!$C$5*AL$2*$F398","v":1320.4364264865221},{"$f":"AM$2*$F398*Main!$C$4*$E398+Main!$C$5*AM$2*$F398","v":1575.6965572911722},{"$f":"AN$2*$F398*Main!$C$4*$E398+Main!$C$5*AN$2*$F398","v":1830.9568552027199},{"$f":"AO$2*$F398*Main!$C$4*$E398+Main!$C$5*AO$2*$F398","v":2086.21765443496},{"$f":"AP$2*$F398*Main!$C$4*$E398+Main!$C$5*AP$2*$F398","v":1239.8920716101234},{"$f":"AQ$2*$F398*Main!$C$4*$E398+Main!$C$5*AQ$2*$F398","v":1474.4279391929813},{"$f":"AR$2*$F398*Main!$C$4*$E398+Main!$C$5*AR$2*$F398","v":1708.9638067758397},{"$f":"AS$2*$F398*Main!$C$4*$E398+Main!$C$5*AS$2*$F398","v":1943.5000085724923},{"$f":"AT$2*$F398*Main!$C$4*$E398+Main!$C$5*AT$2*$F398","v":2178.0362103691459},{"$f":"AU$2*$F398*Main!$C$4*$E398+Main!$C$5*AU$2*$F398","v":1323.2692226139861},{"$f":"AV$2*$F398*Main!$C$4*$E398+Main!$C$5*AV$2*$F398","v":1552.9643375882802},{"$f":"AW$2*$F398*Main!$C$4*$E398+Main!$C$5*AW$2*$F398","v":1782.659619669472},{"$f":"AX$2*$F398*Main!$C$4*$E398+Main!$C$5*AX$2*$F398","v":2012.3547346437663},{"$f":"AY$2*$F398*Main!$C$4*$E398+Main!$C$5*AY$2*$F398","v":2242.0481785490847},{"$f":"AZ$2*$F398*Main!$C$4*$E398+Main!$C$5*AZ$2*$F398","v":2034.611702329993},{"$f":"BA$2*$F398*Main!$C$4*$E398+Main!$C$5*BA$2*$F398","v":2307.2466057017105},{"$f":"BB$2*$F398*Main!$C$4*$E398+Main!$C$5*BB$2*$F398","v":2579.8815090734283},{"$f":"BC$2*$F398*Main!$C$4*$E398+Main!$C$5*BC$2*$F398","v":2105.7056608285916},{"$f":"BD$2*$F398*Main!$C$4*$E398+Main!$C$5*BD$2*$F398","v":2375.1454803189317},{"$f":"BE$2*$F398*Main!$C$4*$E398+Main!$C$5*BE$2*$F398","v":2644.5852998092723},{"$f":"BF$2*$F398*Main!$C$4*$E398+Main!$C$5*BF$2*$F398","v":2164.8782132551469},{"$f":"BG$2*$F398*Main!$C$4*$E398+Main!$C$5*BG$2*$F398","v":2439.678822019263},{"$f":"BH$2*$F398*Main!$C$4*$E398+Main!$C$5*BH$2*$F398","v":2714.4811018523542},{"$f":"BI$2*$F398*Main!$C$4*$E398+Main!$C$5*BI$2*$F398","v":2144.7585427887329},{"$f":"BJ$2*$F398*Main!$C$4*$E398+Main!$C$5*BJ$2*$F398","v":2439.3763585346765},{"$f":"BK$2*$F398*Main!$C$4*$E398+Main!$C$5*BK$2*$F398","v":2733.9925032116444},{"$f":"BL$2*$F398*Main!$C$4*$E398+Main!$C$5*BL$2*$F398","v":2215.8525012873315},{"$f":"BM$2*$F398*Main!$C$4*$E398+Main!$C$5*BM$2*$F398","v":2507.2752331518977},{"$f":"BN$2*$F398*Main!$C$4*$E398+Main!$C$5*BN$2*$F398","v":2798.6962939474879},{"$f":"BO$2*$F398*Main!$C$4*$E398+Main!$C$5*BO$2*$F398","v":2275.0250537138868},{"$f":"BP$2*$F398*Main!$C$4*$E398+Main!$C$5*BP$2*$F398","v":2571.808574852229},{"$f":"BQ$2*$F398*Main!$C$4*$E398+Main!$C$5*BQ$2*$F398","v":2868.5920959905702},{"$f":"BR$2*$F398*Main!$C$4*$E398+Main!$C$5*BR$2*$F398","v":2341.4767825982244},{"$f":"BS$2*$F398*Main!$C$4*$E398+Main!$C$5*BS$2*$F398","v":2705.1314709337839},{"$f":"BT$2*$F398*Main!$C$4*$E398+Main!$C$5*BT$2*$F398","v":3068.7861592693434},{"$f":"BU$2*$F398*Main!$C$4*$E398+Main!$C$5*BU$2*$F398","v":2412.5724121657991},{"$f":"BV$2*$F398*Main!$C$4*$E398+Main!$C$5*BV$2*$F398","v":2773.0303455510048},{"$f":"BW$2*$F398*Main!$C$4*$E398+Main!$C$5*BW$2*$F398","v":3133.489950005187},{"$f":"BX$2*$F398*Main!$C$4*$E398+Main!$C$5*BX$2*$F398","v":2471.7432935233787},{"$f":"BY$2*$F398*Main!$C$4*$E398+Main!$C$5*BY$2*$F398","v":2837.5653583203111},{"$f":"BZ$2*$F398*Main!$C$4*$E398+Main!$C$5*BZ$2*$F398","v":3203.3857520482693},{"$f":"CA$2*$F398*Main!$C$4*$E398+Main!$C$5*CA$2*$F398","v":2060.1656891051098},{"$f":"CB$2*$F398*Main!$C$4*$E398+Main!$C$5*CB$2*$F398","v":2324.2831539081135},{"$f":"CC$2*$F398*Main!$C$4*$E398+Main!$C$5*CC$2*$F398","v":2588.398947642142},{"$f":"CD$2*$F398*Main!$C$4*$E398+Main!$C$5*CD$2*$F398","v":2108.7503485021634},{"$f":"CE$2*$F398*Main!$C$4*$E398+Main!$C$5*CE$2*$F398","v":2377.1741580553298},{"$f":"CF$2*$F398*Main!$C$4*$E398+Main!$C$5*CF$2*$F398","v":2645.5996386774709},{"$f":"CG$2*$F398*Main!$C$4*$E398+Main!$C$5*CG$2*$F398","v":2187.103430630837},{"$f":"CH$2*$F398*Main!$C$4*$E398+Main!$C$5*CH$2*$F398","v":2454.4961906260478},{"$f":"CI$2*$F398*Main!$C$4*$E398+Main!$C$5*CI$2*$F398","v":2721.888950621259},{"$f":"CJ$2*$F398*Main!$C$4*$E398+Main!$C$5*CJ$2*$F398","v":2148.9997158488459},{"$f":"CK$2*$F398*Main!$C$4*$E398+Main!$C$5*CK$2*$F398","v":2442.2038072414184},{"$f":"CL$2*$F398*Main!$C$4*$E398+Main!$C$5*CL$2*$F398","v":2735.4062275650153},{"$f":"CM$2*$F398*Main!$C$4*$E398+Main!$C$5*CM$2*$F398","v":2197.5843752458995},{"$f":"CN$2*$F398*Main!$C$4*$E398+Main!$C$5*CN$2*$F398","v":2495.0948113886338},{"$f":"CO$2*$F398*Main!$C$4*$E398+Main!$C$5*CO$2*$F398","v":2792.6069186003442},{"$f":"CP$2*$F398*Main!$C$4*$E398+Main!$C$5*CP$2*$F398","v":2275.9374573745736},{"$f":"CQ$2*$F398*Main!$C$4*$E398+Main!$C$5*CQ$2*$F398","v":2572.4168439593527},{"$f":"CR$2*$F398*Main!$C$4*$E398+Main!$C$5*CR$2*$F398","v":2868.8962305441323},{"$f":"CS$2*$F398*Main!$C$4*$E398+Main!$C$5*CS$2*$F398","v":2498.348382684158},{"$f":"CT$2*$F398*Main!$C$4*$E398+Main!$C$5*CT$2*$F398","v":2809.7136517037229},{"$f":"CU$2*$F398*Main!$C$4*$E398+Main!$C$5*CU$2*$F398","v":3121.0772496543123},{"$f":"CV$2*$F398*Main!$C$4*$E398+Main!$C$5*CV$2*$F398","v":2546.9330420812121},{"$f":"CW$2*$F398*Main!$C$4*$E398+Main!$C$5*CW$2*$F398","v":2862.6046558509388},{"$f":"CX$2*$F398*Main!$C$4*$E398+Main!$C$5*CX$2*$F398","v":3178.2779406896416},{"$f":"CY$2*$F398*Main!$C$4*$E398+Main!$C$5*CY$2*$F398","v":2625.2861242098852},{"$f":"CZ$2*$F398*Main!$C$4*$E398+Main!$C$5*CZ$2*$F398","v":2939.9266884216572},{"$f":"DA$2*$F398*Main!$C$4*$E398+Main!$C$5*DA$2*$F398","v":3254.5672526334301},{"$f":"DB$2*$F398*Main!$C$4*$E398+Main!$C$5*DB$2*$F398","v":761.52534948133962},{"$f":"DC$2*$F398*Main!$C$4*$E398+Main!$C$5*DC$2*$F398","v":1021.2535845129912},{"$f":"DD$2*$F398*Main!$C$4*$E398+Main!$C$5*DD$2*$F398","v":1280.9818195446428},{"$f":"DE$2*$F398*Main!$C$4*$E398+Main!$C$5*DE$2*$F398","v":1540.7100545762946},{"$f":"DF$2*$F398*Main!$C$4*$E398+Main!$C$5*DF$2*$F398","v":1800.4381225010486},{"$f":"DG$2*$F398*Main!$C$4*$E398+Main!$C$5*DG$2*$F398","v":903.56805058455575},{"$f":"DH$2*$F398*Main!$C$4*$E398+Main!$C$5*DH$2*$F398","v":1144.6045435894569},{"$f":"DI$2*$F398*Main!$C$4*$E398+Main!$C$5*DI$2*$F398","v":1385.6407023805627},{"$f":"DJ$2*$F398*Main!$C$4*$E398+Main!$C$5*DJ$2*$F398","v":1626.6773624923612},{"$f":"DK$2*$F398*Main!$C$4*$E398+Main!$C$5*DK$2*$F398","v":1867.713688390365},{"$f":"DL$2*$F398*Main!$C$4*$E398+Main!$C$5*DL$2*$F398","v":978.60723582768583},{"$f":"DM$2*$F398*Main!$C$4*$E398+Main!$C$5*DM$2*$F398","v":1220.3066418952137},{"$f":"DN$2*$F398*Main!$C$4*$E398+Main!$C$5*DN$2*$F398","v":1462.0058808558438},{"$f":"DO$2*$F398*Main!$C$4*$E398+Main!$C$5*DO$2*$F398","v":1703.7049527095767},{"$f":"DP$2*$F398*Main!$C$4*$E398+Main!$C$5*DP$2*$F398","v":1945.4050272046948},{"$f":"DQ$2*$F398*Main!$C$4*$E398+Main!$C$5*DQ$2*$F398","v":802.51600302560485},{"$f":"DR$2*$F398*Main!$C$4*$E398+Main!$C$5*DR$2*$F398","v":1071.8127790116325},{"$f":"DS$2*$F398*Main!$C$4*$E398+Main!$C$5*DS$2*$F398","v":1341.1095549976603},{"$f":"DT$2*$F398*Main!$C$4*$E398+Main!$C$5*DT$2*$F398","v":1610.4063309836879},{"$f":"DU$2*$F398*Main!$C$4*$E398+Main!$C$5*DU$2*$F398","v":1879.7036082904083},{"$f":"DV$2*$F398*Main!$C$4*$E398+Main!$C$5*DV$2*$F398","v":944.55853702192348},{"$f":"DW$2*$F398*Main!$C$4*$E398+Main!$C$5*DW$2*$F398","v":1195.1634038743032},{"$f":"DX$2*$F398*Main!$C$4*$E398+Main!$C$5*DX$2*$F398","v":1445.7684378335803},{"$f":"DY$2*$F398*Main!$C$4*$E398+Main!$C$5*DY$2*$F398","v":1696.3739731135497},{"$f":"DZ$2*$F398*Main!$C$4*$E398+Main!$C$5*DZ$2*$F398","v":1946.9791741797249},{"$f":"EA$2*$F398*Main!$C$4*$E398+Main!$C$5*EA$2*$F398","v":1019.5978893719512},{"$f":"EB$2*$F398*Main!$C$4*$E398+Main!$C$5*EB$2*$F398","v":1270.8656692869577},{"$f":"EC$2*$F398*Main!$C$4*$E398+Main!$C$5*EC$2*$F398","v":1522.1336163088613},{"$f":"ED$2*$F398*Main!$C$4*$E398+Main!$C$5*ED$2*$F398","v":1773.4018975445601},{"$f":"EE$2*$F398*Main!$C$4*$E398+Main!$C$5*EE$2*$F398","v":2024.6688419250791},{"$f":"EF$2*$F398*Main!$C$4*$E398+Main!$C$5*EF$2*$F398","v":991.88488148033866},{"$f":"EG$2*$F398*Main!$C$4*$E398+Main!$C$5*EG$2*$F398","v":1293.177615142482},{"$f":"EH$2*$F398*Main!$C$4*$E398+Main!$C$5*EH$2*$F398","v":1594.4705159115229},{"$f":"EI$2*$F398*Main!$C$4*$E398+Main!$C$5*EI$2*$F398","v":1895.7625811460762},{"$f":"EJ$2*$F398*Main!$C$4*$E398+Main!$C$5*EJ$2*$F398","v":2197.0563174496046},{"$f":"EK$2*$F398*Main!$C$4*$E398+Main!$C$5*EK$2*$F398","v":1133.9274154766572},{"$f":"EL$2*$F398*Main!$C$4*$E398+Main!$C$5*EL$2*$F398","v":1416.5284071120502},{"$f":"EM$2*$F398*Main!$C$4*$E398+Main!$C$5*EM$2*$F398","v":1699.1295658543404},{"$f":"EN$2*$F398*Main!$C$4*$E398+Main!$C$5*EN$2*$F398","v":1981.7307245966308},{"$f":"EO$2*$F398*Main!$C$4*$E398+Main!$C$5*EO$2*$F398","v":2264.3318833389212},{"$f":"EP$2*$F398*Main!$C$4*$E398+Main!$C$5*EP$2*$F398","v":1208.9667678266849},{"$f":"EQ$2*$F398*Main!$C$4*$E398+Main!$C$5*EQ$2*$F398","v":1492.2306725247045},{"$f":"ER$2*$F398*Main!$C$4*$E398+Main!$C$5*ER$2*$F398","v":1775.4940759020312},{"$f":"ES$2*$F398*Main!$C$4*$E398+Main!$C$5*ES$2*$F398","v":2058.7586490276408},{"$f":"ET$2*$F398*Main!$C$4*$E398+Main!$C$5*ET$2*$F398","v":2342.0232221532515},{"$f":"EU$2*$F398*Main!$C$4*$E398+Main!$C$5*EU$2*$F398","v":2852.5147413761706},{"$f":"EV$2*$F398*Main!$C$4*$E398+Main!$C$5*EV$2*$F398","v":2914.0234482306369},{"$f":"EW$2*$F398*Main!$C$4*$E398+Main!$C$5*EW$2*$F398","v":2989.2817106164703},{"$f":"EX$2*$F398*Main!$C$4*$E398+Main!$C$5*EX$2*$F398","v":3028.6103189575879},{"$f":"EY$2*$F398*Main!$C$4*$E398+Main!$C$5*EY$2*$F398","v":3090.1190258120541},{"$f":"EZ$2*$F398*Main!$C$4*$E398+Main!$C$5*EZ$2*$F398","v":3165.3756171289119},{"$f":"FA$2*$F398*Main!$C$4*$E398+Main!$C$5*FA$2*$F398","v":3432.440847604902},{"$f":"FB$2*$F398*Main!$C$4*$E398+Main!$C$5*FB$2*$F398","v":3493.9495544593683},{"$f":"FC$2*$F398*Main!$C$4*$E398+Main!$C$5*FC$2*$F398","v":3569.2078168452022},{"$f":"IF($D398<100,(FD$2*(1+Main!$C$3)*$E398*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E398*Main!$C$4)+(FD$2*Main!$C$5))","v":78.83541837300001},{"$f":"IF($D398<100,(FE$2*(1+Main!$C$3)*$E398*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E398*Main!$C$4)+(FE$2*Main!$C$5))","v":86.180196542200008},{"$f":"IF($D398<100,(FF$2*(1+Main!$C$3)*$E398*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E398*Main!$C$4)+(FF$2*Main!$C$5))","v":86.768438506350009},{"$f":"IF($D398<100,(FG$2*(1+Main!$C$3)*$E398*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E398*Main!$C$4)+(FG$2*Main!$C$5))","v":93.6679120111},{"$f":"IF($D398<100,(FH$2*(1+Main!$C$3)*$E398*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E398*Main!$C$4)+(FH$2*Main!$C$5))","v":126.36756811170001},{"$f":"IF($D398<100,(FI$2*(1+Main!$C$3)*$E398*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E398*Main!$C$4)+(FI$2*Main!$C$5))","v":35.7013393943}]
["RI",41,"Nonurban",41,"----------",{"$f":"IF($D399<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64}]
["RI",39300,"(Bristol County, Kent County, Newport County, Providence County, Providence-Warwick, Washington County)",39300,1.0685,{"$f":"IF($D400<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F400*Main!$C$4*$E400+Main!$C$5*G$2*$F400","v":1792.1188030699045},{"$f":"H$2*$F400*Main!$C$4*$E400+Main!$C$5*H$2*$F400","v":2213.6975134360046},{"$f":"I$2*$F400*Main!$C$4*$E400+Main!$C$5*I$2*$F400","v":2635.276544118296},{"$f":"J$2*$F400*Main!$C$4*$E400+Main!$C$5*J$2*$F400","v":3056.8549341682046},{"$f":"K$2*$F400*Main!$C$4*$E400+Main!$C$5*K$2*$F400","v":3478.435246115263},{"$f":"L$2*$F400*Main!$C$4*$E400+Main!$C$5*L$2*$F400","v":2127.0205925870887},{"$f":"M$2*$F400*Main!$C$4*$E400+Main!$C$5*M$2*$F400","v":2508.8743294876022},{"$f":"N$2*$F400*Main!$C$4*$E400+Main!$C$5*N$2*$F400","v":2890.7280663881152},{"$f":"O$2*$F400*Main!$C$4*$E400+Main!$C$5*O$2*$F400","v":3272.5808423400531},{"$f":"P$2*$F400*Main!$C$4*$E400+Main!$C$5*P$2*$F400","v":3654.4361808215258},{"$f":"Q$2*$F400*Main!$C$4*$E400+Main!$C$5*Q$2*$F400","v":2286.8410751844585},{"$f":"R$2*$F400*Main!$C$4*$E400+Main!$C$5*R$2*$F400","v":2659.4152520106436},{"$f":"S$2*$F400*Main!$C$4*$E400+Main!$C$5*S$2*$F400","v":3031.9891085206373},{"$f":"T$2*$F400*Main!$C$4*$E400+Main!$C$5*T$2*$F400","v":3404.5639259792051},{"$f":"U$2*$F400*Main!$C$4*$E400+Main!$C$5*U$2*$F400","v":3777.1365012244314},{"$f":"V$2*$F400*Main!$C$4*$E400+Main!$C$5*V$2*$F400","v":1905.2528804068868},{"$f":"W$2*$F400*Main!$C$4*$E400+Main!$C$5*W$2*$F400","v":2346.4314182285639},{"$f":"X$2*$F400*Main!$C$4*$E400+Main!$C$5*X$2*$F400","v":2787.6099560502416},{"$f":"Y$2*$F400*Main!$C$4*$E400+Main!$C$5*Y$2*$F400","v":3228.787212607152},{"$f":"Z$2*$F400*Main!$C$4*$E400+Main!$C$5*Z$2*$F400","v":3669.9683129583627},{"$f":"AA$2*$F400*Main!$C$4*$E400+Main!$C$5*AA$2*$F400","v":2240.1543496078793},{"$f":"AB$2*$F400*Main!$C$4*$E400+Main!$C$5*AB$2*$F400","v":2641.6082342801619},{"$f":"AC$2*$F400*Main!$C$4*$E400+Main!$C$5*AC$2*$F400","v":3043.0614783200608},{"$f":"AD$2*$F400*Main!$C$4*$E400+Main!$C$5*AD$2*$F400","v":3444.5137614113842},{"$f":"AE$2*$F400*Main!$C$4*$E400+Main!$C$5*AE$2*$F400","v":3845.9692476646255},{"$f":"AF$2*$F400*Main!$C$4*$E400+Main!$C$5*AF$2*$F400","v":2399.9748322052496},{"$f":"AG$2*$F400*Main!$C$4*$E400+Main!$C$5*AG$2*$F400","v":2792.148836487012},{"$f":"AH$2*$F400*Main!$C$4*$E400+Main!$C$5*AH$2*$F400","v":3184.3228407687739},{"$f":"AI$2*$F400*Main!$C$4*$E400+Main!$C$5*AI$2*$F400","v":3576.4968450505366},{"$f":"AJ$2*$F400*Main!$C$4*$E400+Main!$C$5*AJ$2*$F400","v":3968.6695680675321},{"$f":"AK$2*$F400*Main!$C$4*$E400+Main!$C$5*AK$2*$F400","v":2041.7658756294406},{"$f":"AL$2*$F400*Main!$C$4*$E400+Main!$C$5*AL$2*$F400","v":2531.0575070294567},{"$f":"AM$2*$F400*Main!$C$4*$E400+Main!$C$5*AM$2*$F400","v":3020.3488181132816},{"$f":"AN$2*$F400*Main!$C$4*$E400+Main!$C$5*AN$2*$F400","v":3509.6404495132979},{"$f":"AO$2*$F400*Main!$C$4*$E400+Main!$C$5*AO$2*$F400","v":3998.9330418618893},{"$f":"AP$2*$F400*Main!$C$4*$E400+Main!$C$5*AP$2*$F400","v":2376.6673448304332},{"$f":"AQ$2*$F400*Main!$C$4*$E400+Main!$C$5*AQ$2*$F400","v":2826.2336824486711},{"$f":"AR$2*$F400*Main!$C$4*$E400+Main!$C$5*AR$2*$F400","v":3275.8000200669094},{"$f":"AS$2*$F400*Main!$C$4*$E400+Main!$C$5*AS$2*$F400","v":3725.36699831753},{"$f":"AT$2*$F400*Main!$C$4*$E400+Main!$C$5*AT$2*$F400","v":4174.9339765681516},{"$f":"AU$2*$F400*Main!$C$4*$E400+Main!$C$5*AU$2*$F400","v":2536.4875071116112},{"$f":"AV$2*$F400*Main!$C$4*$E400+Main!$C$5*AV$2*$F400","v":2976.7749252879044},{"$f":"AW$2*$F400*Main!$C$4*$E400+Main!$C$5*AW$2*$F400","v":3417.0626637803889},{"$f":"AX$2*$F400*Main!$C$4*$E400+Main!$C$5*AX$2*$F400","v":3857.3500819566825},{"$f":"AY$2*$F400*Main!$C$4*$E400+Main!$C$5*AY$2*$F400","v":4297.6342969710586},{"$f":"AZ$2*$F400*Main!$C$4*$E400+Main!$C$5*AZ$2*$F400","v":3900.0129955327884},{"$f":"BA$2*$F400*Main!$C$4*$E400+Main!$C$5*BA$2*$F400","v":4422.6088623352252},{"$f":"BB$2*$F400*Main!$C$4*$E400+Main!$C$5*BB$2*$F400","v":4945.204729137663},{"$f":"BC$2*$F400*Main!$C$4*$E400+Main!$C$5*BC$2*$F400","v":4036.2883161410805},{"$f":"BD$2*$F400*Main!$C$4*$E400+Main!$C$5*BD$2*$F400","v":4552.7597373576991},{"$f":"BE$2*$F400*Main!$C$4*$E400+Main!$C$5*BE$2*$F400","v":5069.2311585743182},{"$f":"BF$2*$F400*Main!$C$4*$E400+Main!$C$5*BF$2*$F400","v":4149.7122796315753},{"$f":"BG$2*$F400*Main!$C$4*$E400+Main!$C$5*BG$2*$F400","v":4676.4594442787939},{"$f":"BH$2*$F400*Main!$C$4*$E400+Main!$C$5*BH$2*$F400","v":5203.2098120879291},{"$f":"BI$2*$F400*Main!$C$4*$E400+Main!$C$5*BI$2*$F400","v":4111.1462101476573},{"$f":"BJ$2*$F400*Main!$C$4*$E400+Main!$C$5*BJ$2*$F400","v":4675.8796719717684},{"$f":"BK$2*$F400*Main!$C$4*$E400+Main!$C$5*BK$2*$F400","v":5240.6099306339611},{"$f":"BL$2*$F400*Main!$C$4*$E400+Main!$C$5*BL$2*$F400","v":4247.4215307559498},{"$f":"BM$2*$F400*Main!$C$4*$E400+Main!$C$5*BM$2*$F400","v":4806.0305469942423},{"$f":"BN$2*$F400*Main!$C$4*$E400+Main!$C$5*BN$2*$F400","v":5364.6363600706163},{"$f":"BO$2*$F400*Main!$C$4*$E400+Main!$C$5*BO$2*$F400","v":4360.845494246445},{"$f":"BP$2*$F400*Main!$C$4*$E400+Main!$C$5*BP$2*$F400","v":4929.730253915337},{"$f":"BQ$2*$F400*Main!$C$4*$E400+Main!$C$5*BQ$2*$F400","v":5498.6150135842272},{"$f":"BR$2*$F400*Main!$C$4*$E400+Main!$C$5*BR$2*$F400","v":4488.2224310485635},{"$f":"BS$2*$F400*Main!$C$4*$E400+Main!$C$5*BS$2*$F400","v":5185.2881211608092},{"$f":"BT$2*$F400*Main!$C$4*$E400+Main!$C$5*BT$2*$F400","v":5882.3538112730539},{"$f":"BU$2*$F400*Main!$C$4*$E400+Main!$C$5*BU$2*$F400","v":4624.5009548187736},{"$f":"BV$2*$F400*Main!$C$4*$E400+Main!$C$5*BV$2*$F400","v":5315.4389961832821},{"$f":"BW$2*$F400*Main!$C$4*$E400+Main!$C$5*BW$2*$F400","v":6006.3802407097091},{"$f":"BX$2*$F400*Main!$C$4*$E400+Main!$C$5*BX$2*$F400","v":4737.9217151473513},{"$f":"BY$2*$F400*Main!$C$4*$E400+Main!$C$5*BY$2*$F400","v":5439.1419062662935},{"$f":"BZ$2*$F400*Main!$C$4*$E400+Main!$C$5*BZ$2*$F400","v":6140.3588942233209},{"$f":"CA$2*$F400*Main!$C$4*$E400+Main!$C$5*CA$2*$F400","v":3948.9957475716656},{"$f":"CB$2*$F400*Main!$C$4*$E400+Main!$C$5*CB$2*$F400","v":4455.2650980817825},{"$f":"CC$2*$F400*Main!$C$4*$E400+Main!$C$5*CC$2*$F400","v":4961.5312454299828},{"$f":"CD$2*$F400*Main!$C$4*$E400+Main!$C$5*CD$2*$F400","v":4042.1244771543443},{"$f":"CE$2*$F400*Main!$C$4*$E400+Main!$C$5*CE$2*$F400","v":4556.6483759252642},{"$f":"CF$2*$F400*Main!$C$4*$E400+Main!$C$5*CF$2*$F400","v":5071.1754778581007},{"$f":"CG$2*$F400*Main!$C$4*$E400+Main!$C$5*CG$2*$F400","v":4192.3143331312531},{"$f":"CH$2*$F400*Main!$C$4*$E400+Main!$C$5*CH$2*$F400","v":4704.8618809992176},{"$f":"CI$2*$F400*Main!$C$4*$E400+Main!$C$5*CI$2*$F400","v":5217.4094288671822},{"$f":"CJ$2*$F400*Main!$C$4*$E400+Main!$C$5*CJ$2*$F400","v":4119.2758350936856},{"$f":"CK$2*$F400*Main!$C$4*$E400+Main!$C$5*CK$2*$F400","v":4681.299421935787},{"$f":"CL$2*$F400*Main!$C$4*$E400+Main!$C$5*CL$2*$F400","v":5243.3198056159708},{"$f":"CM$2*$F400*Main!$C$4*$E400+Main!$C$5*CM$2*$F400","v":4212.4045646763643},{"$f":"CN$2*$F400*Main!$C$4*$E400+Main!$C$5*CN$2*$F400","v":4782.6826997792678},{"$f":"CO$2*$F400*Main!$C$4*$E400+Main!$C$5*CO$2*$F400","v":5352.9640380440887},{"$f":"CP$2*$F400*Main!$C$4*$E400+Main!$C$5*CP$2*$F400","v":4362.594420653274},{"$f":"CQ$2*$F400*Main!$C$4*$E400+Main!$C$5*CQ$2*$F400","v":4930.8962048532221},{"$f":"CR$2*$F400*Main!$C$4*$E400+Main!$C$5*CR$2*$F400","v":5499.1979890531711},{"$f":"CS$2*$F400*Main!$C$4*$E400+Main!$C$5*CS$2*$F400","v":4788.9192560321917},{"$f":"CT$2*$F400*Main!$C$4*$E400+Main!$C$5*CT$2*$F400","v":5385.7548065911715},{"$f":"CU$2*$F400*Main!$C$4*$E400+Main!$C$5*CU$2*$F400","v":5982.5871539882355},{"$f":"CV$2*$F400*Main!$C$4*$E400+Main!$C$5*CV$2*$F400","v":4882.0479856148704},{"$f":"CW$2*$F400*Main!$C$4*$E400+Main!$C$5*CW$2*$F400","v":5487.1380844346531},{"$f":"CX$2*$F400*Main!$C$4*$E400+Main!$C$5*CX$2*$F400","v":6092.2313864163525},{"$f":"CY$2*$F400*Main!$C$4*$E400+Main!$C$5*CY$2*$F400","v":5032.2378415917792},{"$f":"CZ$2*$F400*Main!$C$4*$E400+Main!$C$5*CZ$2*$F400","v":5635.3515895086066},{"$f":"DA$2*$F400*Main!$C$4*$E400+Main!$C$5*DA$2*$F400","v":6238.4653374254358},{"$f":"DB$2*$F400*Main!$C$4*$E400+Main!$C$5*DB$2*$F400","v":1459.717722061532},{"$f":"DC$2*$F400*Main!$C$4*$E400+Main!$C$5*DC$2*$F400","v":1957.5736474797504},{"$f":"DD$2*$F400*Main!$C$4*$E400+Main!$C$5*DD$2*$F400","v":2455.4295728979687},{"$f":"DE$2*$F400*Main!$C$4*$E400+Main!$C$5*DE$2*$F400","v":2953.2854983161874},{"$f":"DF$2*$F400*Main!$C$4*$E400+Main!$C$5*DF$2*$F400","v":3451.1411034182142},{"$f":"DG$2*$F400*Main!$C$4*$E400+Main!$C$5*DG$2*$F400","v":1731.9900085075058},{"$f":"DH$2*$F400*Main!$C$4*$E400+Main!$C$5*DH$2*$F400","v":2194.016966300112},{"$f":"DI$2*$F400*Main!$C$4*$E400+Main!$C$5*DI$2*$F400","v":2656.0432834603344},{"$f":"DJ$2*$F400*Main!$C$4*$E400+Main!$C$5*DJ$2*$F400","v":3118.0705615691322},{"$f":"DK$2*$F400*Main!$C$4*$E400+Main!$C$5*DK$2*$F400","v":3580.0971990455464},{"$f":"DL$2*$F400*Main!$C$4*$E400+Main!$C$5*DL$2*$F400","v":1875.8276740862789},{"$f":"DM$2*$F400*Main!$C$4*$E400+Main!$C$5*DM$2*$F400","v":2339.1253262114651},{"$f":"DN$2*$F400*Main!$C$4*$E400+Main!$C$5*DN$2*$F400","v":2802.4226580204599},{"$f":"DO$2*$F400*Main!$C$4*$E400+Main!$C$5*DO$2*$F400","v":3265.7196695132634},{"$f":"DP$2*$F400*Main!$C$4*$E400+Main!$C$5*DP$2*$F400","v":3729.0186029032175},{"$f":"DQ$2*$F400*Main!$C$4*$E400+Main!$C$5*DQ$2*$F400","v":1538.2900026273733},{"$f":"DR$2*$F400*Main!$C$4*$E400+Main!$C$5*DR$2*$F400","v":2054.4872331838742},{"$f":"DS$2*$F400*Main!$C$4*$E400+Main!$C$5*DS$2*$F400","v":2570.6844637403751},{"$f":"DT$2*$F400*Main!$C$4*$E400+Main!$C$5*DT$2*$F400","v":3086.881694296876},{"$f":"DU$2*$F400*Main!$C$4*$E400+Main!$C$5*DU$2*$F400","v":3603.0798858019516},{"$f":"DV$2*$F400*Main!$C$4*$E400+Main!$C$5*DV$2*$F400","v":1810.5619687571557},{"$f":"DW$2*$F400*Main!$C$4*$E400+Main!$C$5*DW$2*$F400","v":2290.9299113718525},{"$f":"DX$2*$F400*Main!$C$4*$E400+Main!$C$5*DX$2*$F400","v":2771.2981743027412},{"$f":"DY$2*$F400*Main!$C$4*$E400+Main!$C$5*DY$2*$F400","v":3251.6673981822041},{"$f":"DZ$2*$F400*Main!$C$4*$E400+Main!$C$5*DZ$2*$F400","v":3732.0359814292851},{"$f":"EA$2*$F400*Main!$C$4*$E400+Main!$C$5*EA$2*$F400","v":1954.3999546521204},{"$f":"EB$2*$F400*Main!$C$4*$E400+Main!$C$5*EB$2*$F400","v":2436.0385915993975},{"$f":"EC$2*$F400*Main!$C$4*$E400+Main!$C$5*EC$2*$F400","v":2917.6775488628664},{"$f":"ED$2*$F400*Main!$C$4*$E400+Main!$C$5*ED$2*$F400","v":3399.3171467587185},{"$f":"EE$2*$F400*Main!$C$4*$E400+Main!$C$5*EE$2*$F400","v":3880.9541821250373},{"$f":"EF$2*$F400*Main!$C$4*$E400+Main!$C$5*EF$2*$F400","v":1901.2787174161313},{"$f":"EG$2*$F400*Main!$C$4*$E400+Main!$C$5*EG$2*$F400","v":2478.8068892025813},{"$f":"EH$2*$F400*Main!$C$4*$E400+Main!$C$5*EH$2*$F400","v":3056.3353813052227},{"$f":"EI$2*$F400*Main!$C$4*$E400+Main!$C$5*EI$2*$F400","v":3633.8622718269066},{"$f":"EJ$2*$F400*Main!$C$4*$E400+Main!$C$5*EJ$2*$F400","v":4211.3923655105082},{"$f":"EK$2*$F400*Main!$C$4*$E400+Main!$C$5*EK$2*$F400","v":2173.5506835459132},{"$f":"EL$2*$F400*Main!$C$4*$E400+Main!$C$5*EL$2*$F400","v":2715.2498877067515},{"$f":"EM$2*$F400*Main!$C$4*$E400+Main!$C$5*EM$2*$F400","v":3256.9494121837811},{"$f":"EN$2*$F400*Main!$C$4*$E400+Main!$C$5*EN$2*$F400","v":3798.6489366608103},{"$f":"EO$2*$F400*Main!$C$4*$E400+Main!$C$5*EO$2*$F400","v":4340.3484611378408},{"$f":"EP$2*$F400*Main!$C$4*$E400+Main!$C$5*EP$2*$F400","v":2317.3886694408779},{"$f":"EQ$2*$F400*Main!$C$4*$E400+Main!$C$5*EQ$2*$F400","v":2860.3585679342964},{"$f":"ER$2*$F400*Main!$C$4*$E400+Main!$C$5*ER$2*$F400","v":3403.3275054791397},{"$f":"ES$2*$F400*Main!$C$4*$E400+Main!$C$5*ES$2*$F400","v":3946.2986852373251},{"$f":"ET$2*$F400*Main!$C$4*$E400+Main!$C$5*ET$2*$F400","v":4489.2698649955109},{"$f":"EU$2*$F400*Main!$C$4*$E400+Main!$C$5*EU$2*$F400","v":5467.7973927781823},{"$f":"EV$2*$F400*Main!$C$4*$E400+Main!$C$5*EV$2*$F400","v":5585.6993766290198},{"$f":"EW$2*$F400*Main!$C$4*$E400+Main!$C$5*EW$2*$F400","v":5729.9569767351468},{"$f":"EX$2*$F400*Main!$C$4*$E400+Main!$C$5*EX$2*$F400","v":5805.3433924580722},{"$f":"EY$2*$F400*Main!$C$4*$E400+Main!$C$5*EY$2*$F400","v":5923.2453763089097},{"$f":"EZ$2*$F400*Main!$C$4*$E400+Main!$C$5*EZ$2*$F400","v":6067.4997732531192},{"$f":"FA$2*$F400*Main!$C$4*$E400+Main!$C$5*FA$2*$F400","v":6579.4195013852996},{"$f":"FB$2*$F400*Main!$C$4*$E400+Main!$C$5*FB$2*$F400","v":6697.3214852361371},{"$f":"FC$2*$F400*Main!$C$4*$E400+Main!$C$5*FC$2*$F400","v":6841.5790853422641},{"$f":"IF($D400<100,(FD$2*(1+Main!$C$3)*$E400*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E400*Main!$C$4)+(FD$2*Main!$C$5))","v":151.11441451500002},{"$f":"IF($D400<100,(FE$2*(1+Main!$C$3)*$E400*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E400*Main!$C$4)+(FE$2*Main!$C$5))","v":165.19313542099997},{"$f":"IF($D400<100,(FF$2*(1+Main!$C$3)*$E400*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E400*Main!$C$4)+(FF$2*Main!$C$5))","v":166.32069764925001},{"$f":"IF($D400<100,(FG$2*(1+Main!$C$3)*$E400*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E400*Main!$C$4)+(FG$2*Main!$C$5))","v":179.5458434105},{"$f":"IF($D400<100,(FH$2*(1+Main!$C$3)*$E400*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E400*Main!$C$4)+(FH$2*Main!$C$5))","v":242.22565774349999},{"$f":"IF($D400<100,(FI$2*(1+Main!$C$3)*$E400*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E400*Main!$C$4)+(FI$2*Main!$C$5))","v":68.433543086499995}]
["SC",42,"Nonurban",42,0.80979999999999996,{"$f":"IF($D401<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F401*Main!$C$4*$E401+Main!$C$5*G$2*$F401","v":1446.601555192359},{"$f":"H$2*$F401*Main!$C$4*$E401+Main!$C$5*H$2*$F401","v":1786.9006564611495},{"$f":"I$2*$F401*Main!$C$4*$E401+Main!$C$5*I$2*$F401","v":2127.2000162897525},{"$f":"J$2*$F401*Main!$C$4*$E401+Main!$C$5*J$2*$F401","v":2467.4988589987311},{"$f":"K$2*$F401*Main!$C$4*$E401+Main!$C$5*K$2*$F401","v":2807.7992530665824},{"$f":"L$2*$F401*Main!$C$4*$E401+Main!$C$5*L$2*$F401","v":1716.9348884079725},{"$f":"M$2*$F401*Main!$C$4*$E401+Main!$C$5*M$2*$F401","v":2025.1679188912476},{"$f":"N$2*$F401*Main!$C$4*$E401+Main!$C$5*N$2*$F401","v":2333.4009493745225},{"$f":"O$2*$F401*Main!$C$4*$E401+Main!$C$5*O$2*$F401","v":2641.6332041783608},{"$f":"P$2*$F401*Main!$C$4*$E401+Main!$C$5*P$2*$F401","v":2949.8675274606976},{"$f":"Q$2*$F401*Main!$C$4*$E401+Main!$C$5*Q$2*$F401","v":1845.9422724502069},{"$f":"R$2*$F401*Main!$C$4*$E401+Main!$C$5*R$2*$F401","v":2146.6848251749598},{"$f":"S$2*$F401*Main!$C$4*$E401+Main!$C$5*S$2*$F401","v":2447.4271193399009},{"$f":"T$2*$F401*Main!$C$4*$E401+Main!$C$5*T$2*$F401","v":2748.1701891842781},{"$f":"U$2*$F401*Main!$C$4*$E401+Main!$C$5*U$2*$F401","v":3048.9114491099699},{"$f":"V$2*$F401*Main!$C$4*$E401+Main!$C$5*V$2*$F401","v":1537.9235880512194},{"$f":"W$2*$F401*Main!$C$4*$E401+Main!$C$5*W$2*$F401","v":1894.0437056667893},{"$f":"X$2*$F401*Main!$C$4*$E401+Main!$C$5*X$2*$F401","v":2250.1638232823598},{"$f":"Y$2*$F401*Main!$C$4*$E401+Main!$C$5*Y$2*$F401","v":2606.2829066586814},{"$f":"Z$2*$F401*Main!$C$4*$E401+Main!$C$5*Z$2*$F401","v":2962.4050927527487},{"$f":"AA$2*$F401*Main!$C$4*$E401+Main!$C$5*AA$2*$F401","v":1808.2566627070205},{"$f":"AB$2*$F401*Main!$C$4*$E401+Main!$C$5*AB$2*$F401","v":2132.3109680968878},{"$f":"AC$2*$F401*Main!$C$4*$E401+Main!$C$5*AC$2*$F401","v":2456.3647563671302},{"$f":"AD$2*$F401*Main!$C$4*$E401+Main!$C$5*AD$2*$F401","v":2780.417768957936},{"$f":"AE$2*$F401*Main!$C$4*$E401+Main!$C$5*AE$2*$F401","v":3104.4733671468639},{"$f":"AF$2*$F401*Main!$C$4*$E401+Main!$C$5*AF$2*$F401","v":1937.2640467492552},{"$f":"AG$2*$F401*Main!$C$4*$E401+Main!$C$5*AG$2*$F401","v":2253.8276158207882},{"$f":"AH$2*$F401*Main!$C$4*$E401+Main!$C$5*AH$2*$F401","v":2570.3911848923203},{"$f":"AI$2*$F401*Main!$C$4*$E401+Main!$C$5*AI$2*$F401","v":2886.9547539638534},{"$f":"AJ$2*$F401*Main!$C$4*$E401+Main!$C$5*AJ$2*$F401","v":3203.517288796138},{"$f":"AK$2*$F401*Main!$C$4*$E401+Main!$C$5*AK$2*$F401","v":1648.1171259208236},{"$f":"AL$2*$F401*Main!$C$4*$E401+Main!$C$5*AL$2*$F401","v":2043.074220123166},{"$f":"AM$2*$F401*Main!$C$4*$E401+Main!$C$5*AM$2*$F401","v":2438.0310557656967},{"$f":"AN$2*$F401*Main!$C$4*$E401+Main!$C$5*AN$2*$F401","v":2832.9881499680396},{"$f":"AO$2*$F401*Main!$C$4*$E401+Main!$C$5*AO$2*$F401","v":3227.9460198498191},{"$f":"AP$2*$F401*Main!$C$4*$E401+Main!$C$5*AP$2*$F401","v":1918.4502005766249},{"$f":"AQ$2*$F401*Main!$C$4*$E401+Main!$C$5*AQ$2*$F401","v":2281.3409654336401},{"$f":"AR$2*$F401*Main!$C$4*$E401+Main!$C$5*AR$2*$F401","v":2644.2317302906558},{"$f":"AS$2*$F401*Main!$C$4*$E401+Main!$C$5*AS$2*$F401","v":3007.1230122672946},{"$f":"AT$2*$F401*Main!$C$4*$E401+Main!$C$5*AT$2*$F401","v":3370.0142942439343},{"$f":"AU$2*$F401*Main!$C$4*$E401+Main!$C$5*AU$2*$F401","v":2047.4573260590471},{"$f":"AV$2*$F401*Main!$C$4*$E401+Main!$C$5*AV$2*$F401","v":2402.8581302771645},{"$f":"AW$2*$F401*Main!$C$4*$E401+Main!$C$5*AW$2*$F401","v":2758.2591930550939},{"$f":"AX$2*$F401*Main!$C$4*$E401+Main!$C$5*AX$2*$F401","v":3113.659997273212},{"$f":"AY$2*$F401*Main!$C$4*$E401+Main!$C$5*AY$2*$F401","v":3469.058215893207},{"$f":"AZ$2*$F401*Main!$C$4*$E401+Main!$C$5*AZ$2*$F401","v":3148.097578655937},{"$f":"BA$2*$F401*Main!$C$4*$E401+Main!$C$5*BA$2*$F401","v":3569.9379122088767},{"$f":"BB$2*$F401*Main!$C$4*$E401+Main!$C$5*BB$2*$F401","v":3991.7782457618177},{"$f":"BC$2*$F401*Main!$C$4*$E401+Main!$C$5*BC$2*$F401","v":3258.0992651449119},{"$f":"BD$2*$F401*Main!$C$4*$E401+Main!$C$5*BD$2*$F401","v":3674.9959350891904},{"$f":"BE$2*$F401*Main!$C$4*$E401+Main!$C$5*BE$2*$F401","v":4091.8926050334685},{"$f":"BF$2*$F401*Main!$C$4*$E401+Main!$C$5*BF$2*$F401","v":3349.6552946337847},{"$f":"BG$2*$F401*Main!$C$4*$E401+Main!$C$5*BG$2*$F401","v":3774.8465633524293},{"$f":"BH$2*$F401*Main!$C$4*$E401+Main!$C$5*BH$2*$F401","v":4200.0404176691954},{"$f":"BI$2*$F401*Main!$C$4*$E401+Main!$C$5*BI$2*$F401","v":3318.5246932486953},{"$f":"BJ$2*$F401*Main!$C$4*$E401+Main!$C$5*BJ$2*$F401","v":3774.3785700924041},{"$f":"BK$2*$F401*Main!$C$4*$E401+Main!$C$5*BK$2*$F401","v":4230.2298613379917},{"$f":"BL$2*$F401*Main!$C$4*$E401+Main!$C$5*BL$2*$F401","v":3428.5263797376701},{"$f":"BM$2*$F401*Main!$C$4*$E401+Main!$C$5*BM$2*$F401","v":3879.4365929727178},{"$f":"BN$2*$F401*Main!$C$4*$E401+Main!$C$5*BN$2*$F401","v":4330.3442206096415},{"$f":"BO$2*$F401*Main!$C$4*$E401+Main!$C$5*BO$2*$F401","v":3520.0824092265429},{"$f":"BP$2*$F401*Main!$C$4*$E401+Main!$C$5*BP$2*$F401","v":3979.2872212359566},{"$f":"BQ$2*$F401*Main!$C$4*$E401+Main!$C$5*BQ$2*$F401","v":4438.4920332453694},{"$f":"BR$2*$F401*Main!$C$4*$E401+Main!$C$5*BR$2*$F401","v":3622.9013041334761},{"$f":"BS$2*$F401*Main!$C$4*$E401+Main!$C$5*BS$2*$F401","v":4185.5739961783665},{"$f":"BT$2*$F401*Main!$C$4*$E401+Main!$C$5*BT$2*$F401","v":4748.2466882232566},{"$f":"BU$2*$F401*Main!$C$4*$E401+Main!$C$5*BU$2*$F401","v":3732.9055762205735},{"$f":"BV$2*$F401*Main!$C$4*$E401+Main!$C$5*BV$2*$F401","v":4290.6320190586794},{"$f":"BW$2*$F401*Main!$C$4*$E401+Main!$C$5*BW$2*$F401","v":4848.3610474949073},{"$f":"BX$2*$F401*Main!$C$4*$E401+Main!$C$5*BX$2*$F401","v":3824.4590201113247},{"$f":"BY$2*$F401*Main!$C$4*$E401+Main!$C$5*BY$2*$F401","v":4390.4852329200403},{"$f":"BZ$2*$F401*Main!$C$4*$E401+Main!$C$5*BZ$2*$F401","v":4956.5088601306343},{"$f":"CA$2*$F401*Main!$C$4*$E401+Main!$C$5*CA$2*$F401","v":3187.6365451327465},{"$f":"CB$2*$F401*Main!$C$4*$E401+Main!$C$5*CB$2*$F401","v":3596.2980850594577},{"$f":"CC$2*$F401*Main!$C$4*$E401+Main!$C$5*CC$2*$F401","v":4004.9570393880467},{"$f":"CD$2*$F401*Main!$C$4*$E401+Main!$C$5*CD$2*$F401","v":3262.8102249226222},{"$f":"CE$2*$F401*Main!$C$4*$E401+Main!$C$5*CE$2*$F401","v":3678.1348512089162},{"$f":"CF$2*$F401*Main!$C$4*$E401+Main!$C$5*CF$2*$F401","v":4093.4620630933309},{"$f":"CG$2*$F401*Main!$C$4*$E401+Main!$C$5*CG$2*$F401","v":3384.0437496521977},{"$f":"CH$2*$F401*Main!$C$4*$E401+Main!$C$5*CH$2*$F401","v":3797.7730618974115},{"$f":"CI$2*$F401*Main!$C$4*$E401+Main!$C$5*CI$2*$F401","v":4211.5023741426257},{"$f":"CJ$2*$F401*Main!$C$4*$E401+Main!$C$5*CJ$2*$F401","v":3325.0869412815323},{"$f":"CK$2*$F401*Main!$C$4*$E401+Main!$C$5*CK$2*$F401","v":3778.7534021142956},{"$f":"CL$2*$F401*Main!$C$4*$E401+Main!$C$5*CL$2*$F401","v":4232.4172773489372},{"$f":"CM$2*$F401*Main!$C$4*$E401+Main!$C$5*CM$2*$F401","v":3400.2606210714075},{"$f":"CN$2*$F401*Main!$C$4*$E401+Main!$C$5*CN$2*$F401","v":3860.5901682637532},{"$f":"CO$2*$F401*Main!$C$4*$E401+Main!$C$5*CO$2*$F401","v":4320.922301054221},{"$f":"CP$2*$F401*Main!$C$4*$E401+Main!$C$5*CP$2*$F401","v":3521.4941458009835},{"$f":"CQ$2*$F401*Main!$C$4*$E401+Main!$C$5*CQ$2*$F401","v":3980.2283789522498},{"$f":"CR$2*$F401*Main!$C$4*$E401+Main!$C$5*CR$2*$F401","v":4438.9626121035162},{"$f":"CS$2*$F401*Main!$C$4*$E401+Main!$C$5*CS$2*$F401","v":3865.624327806675},{"$f":"CT$2*$F401*Main!$C$4*$E401+Main!$C$5*CT$2*$F401","v":4347.3910690259127},{"$f":"CU$2*$F401*Main!$C$4*$E401+Main!$C$5*CU$2*$F401","v":4829.1552246470292},{"$f":"CV$2*$F401*Main!$C$4*$E401+Main!$C$5*CV$2*$F401","v":3940.7980075965506},{"$f":"CW$2*$F401*Main!$C$4*$E401+Main!$C$5*CW$2*$F401","v":4429.2278351753712},{"$f":"CX$2*$F401*Main!$C$4*$E401+Main!$C$5*CX$2*$F401","v":4917.6602483523138},{"$f":"CY$2*$F401*Main!$C$4*$E401+Main!$C$5*CY$2*$F401","v":4062.0315323261257},{"$f":"CZ$2*$F401*Main!$C$4*$E401+Main!$C$5*CZ$2*$F401","v":4548.8660458638669},{"$f":"DA$2*$F401*Main!$C$4*$E401+Main!$C$5*DA$2*$F401","v":5035.7005594016082},{"$f":"DB$2*$F401*Main!$C$4*$E401+Main!$C$5*DB$2*$F401","v":1178.286798430345},{"$f":"DC$2*$F401*Main!$C$4*$E401+Main!$C$5*DC$2*$F401","v":1580.1570063306372},{"$f":"DD$2*$F401*Main!$C$4*$E401+Main!$C$5*DD$2*$F401","v":1982.02721423093},{"$f":"DE$2*$F401*Main!$C$4*$E401+Main!$C$5*DE$2*$F401","v":2383.8974221312228},{"$f":"DF$2*$F401*Main!$C$4*$E401+Main!$C$5*DF$2*$F401","v":2785.767371471703},{"$f":"DG$2*$F401*Main!$C$4*$E401+Main!$C$5*DG$2*$F401","v":1398.0654829315208},{"$f":"DH$2*$F401*Main!$C$4*$E401+Main!$C$5*DH$2*$F401","v":1771.0144830417034},{"$f":"DI$2*$F401*Main!$C$4*$E401+Main!$C$5*DI$2*$F401","v":2143.9629660322616},{"$f":"DJ$2*$F401*Main!$C$4*$E401+Main!$C$5*DJ$2*$F401","v":2516.9122247022565},{"$f":"DK$2*$F401*Main!$C$4*$E401+Main!$C$5*DK$2*$F401","v":2889.8609662526273},{"$f":"DL$2*$F401*Main!$C$4*$E401+Main!$C$5*DL$2*$F401","v":1514.1715080259828},{"$f":"DM$2*$F401*Main!$C$4*$E401+Main!$C$5*DM$2*$F401","v":1888.146214911038},{"$f":"DN$2*$F401*Main!$C$4*$E401+Main!$C$5*DN$2*$F401","v":2262.120663236281},{"$f":"DO$2*$F401*Main!$C$4*$E401+Main!$C$5*DO$2*$F401","v":2636.0948530017122},{"$f":"DP$2*$F401*Main!$C$4*$E401+Main!$C$5*DP$2*$F401","v":3010.0705941260162},{"$f":"DQ$2*$F401*Main!$C$4*$E401+Main!$C$5*DQ$2*$F401","v":1241.7104861160342},{"$f":"DR$2*$F401*Main!$C$4*$E401+Main!$C$5*DR$2*$F401","v":1658.3858288610959},{"$f":"DS$2*$F401*Main!$C$4*$E401+Main!$C$5*DS$2*$F401","v":2075.0611716061585},{"$f":"DT$2*$F401*Main!$C$4*$E401+Main!$C$5*DT$2*$F401","v":2491.7365143512202},{"$f":"DU$2*$F401*Main!$C$4*$E401+Main!$C$5*DU$2*$F401","v":2908.4126327757185},{"$f":"DV$2*$F401*Main!$C$4*$E401+Main!$C$5*DV$2*$F401","v":1461.4889120573978},{"$f":"DW$2*$F401*Main!$C$4*$E401+Main!$C$5*DW$2*$F401","v":1849.2427884525378},{"$f":"DX$2*$F401*Main!$C$4*$E401+Main!$C$5*DX$2*$F401","v":2236.9969234074906},{"$f":"DY$2*$F401*Main!$C$4*$E401+Main!$C$5*DY$2*$F401","v":2624.7518340418783},{"$f":"DZ$2*$F401*Main!$C$4*$E401+Main!$C$5*DZ$2*$F401","v":3012.5062275566434},{"$f":"EA$2*$F401*Main!$C$4*$E401+Main!$C$5*EA$2*$F401","v":1577.5951957116722},{"$f":"EB$2*$F401*Main!$C$4*$E401+Main!$C$5*EB$2*$F401","v":1966.3747788816845},{"$f":"EC$2*$F401*Main!$C$4*$E401+Main!$C$5*EC$2*$F401","v":2355.154620611509},{"$f":"ED$2*$F401*Main!$C$4*$E401+Main!$C$5*ED$2*$F401","v":2743.9349794609579},{"$f":"EE$2*$F401*Main!$C$4*$E401+Main!$C$5*EE$2*$F401","v":3132.7132698319097},{"$f":"EF$2*$F401*Main!$C$4*$E401+Main!$C$5*EF$2*$F401","v":1534.7156364616444},{"$f":"EG$2*$F401*Main!$C$4*$E401+Main!$C$5*EG$2*$F401","v":2000.8974264426129},{"$f":"EH$2*$F401*Main!$C$4*$E401+Main!$C$5*EH$2*$F401","v":2467.0794749833931},{"$f":"EI$2*$F401*Main!$C$4*$E401+Main!$C$5*EI$2*$F401","v":2933.2602307251136},{"$f":"EJ$2*$F401*Main!$C$4*$E401+Main!$C$5*EJ$2*$F401","v":3399.4435720649553},{"$f":"EK$2*$F401*Main!$C$4*$E401+Main!$C$5*EK$2*$F401","v":1754.494062403008},{"$f":"EL$2*$F401*Main!$C$4*$E401+Main!$C$5*EL$2*$F401","v":2191.7546445938669},{"$f":"EM$2*$F401*Main!$C$4*$E401+Main!$C$5*EM$2*$F401","v":2629.0154853445374},{"$f":"EN$2*$F401*Main!$C$4*$E401+Main!$C$5*EN$2*$F401","v":3066.2763260952083},{"$f":"EO$2*$F401*Main!$C$4*$E401+Main!$C$5*EO$2*$F401","v":3503.5371668458793},{"$f":"EP$2*$F401*Main!$C$4*$E401+Main!$C$5*EP$2*$F401","v":1870.6003460572822},{"$f":"EQ$2*$F401*Main!$C$4*$E401+Main!$C$5*EQ$2*$F401","v":2308.8866350230132},{"$f":"ER$2*$F401*Main!$C$4*$E401+Main!$C$5*ER$2*$F401","v":2747.1721483093079},{"$f":"ES$2*$F401*Main!$C$4*$E401+Main!$C$5*ES$2*$F401","v":3185.4594715142875},{"$f":"ET$2*$F401*Main!$C$4*$E401+Main!$C$5*ET$2*$F401","v":3623.7467947192681},{"$f":"EU$2*$F401*Main!$C$4*$E401+Main!$C$5*EU$2*$F401","v":4413.6159937166358},{"$f":"EV$2*$F401*Main!$C$4*$E401+Main!$C$5*EV$2*$F401","v":4508.7866893796254},{"$f":"EW$2*$F401*Main!$C$4*$E401+Main!$C$5*EW$2*$F401","v":4625.2316863878395},{"$f":"EX$2*$F401*Main!$C$4*$E401+Main!$C$5*EX$2*$F401","v":4686.0837381817009},{"$f":"EY$2*$F401*Main!$C$4*$E401+Main!$C$5*EY$2*$F401","v":4781.2544338446896},{"$f":"EZ$2*$F401*Main!$C$4*$E401+Main!$C$5*EZ$2*$F401","v":4897.6968452547826},{"$f":"FA$2*$F401*Main!$C$4*$E401+Main!$C$5*FA$2*$F401","v":5310.9193802681457},{"$f":"FB$2*$F401*Main!$C$4*$E401+Main!$C$5*FB$2*$F401","v":5406.0900759311344},{"$f":"FC$2*$F401*Main!$C$4*$E401+Main!$C$5*FC$2*$F401","v":5522.5350729393504},{"$f":"IF($D401<100,(FD$2*(1+Main!$C$3)*$E401*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E401*Main!$C$4)+(FD$2*Main!$C$5))","v":121.979830062},{"$f":"IF($D401<100,(FE$2*(1+Main!$C$3)*$E401*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E401*Main!$C$4)+(FE$2*Main!$C$5))","v":133.34419916679997},{"$f":"IF($D401<100,(FF$2*(1+Main!$C$3)*$E401*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E401*Main!$C$4)+(FF$2*Main!$C$5))","v":134.2543694469},{"$f":"IF($D401<100,(FG$2*(1+Main!$C$3)*$E401*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E401*Main!$C$4)+(FG$2*Main!$C$5))","v":144.92973114340001},{"$f":"IF($D401<100,(FH$2*(1+Main!$C$3)*$E401*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E401*Main!$C$4)+(FH$2*Main!$C$5))","v":195.52499119979998},{"$f":"IF($D401<100,(FI$2*(1+Main!$C$3)*$E401*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E401*Main!$C$4)+(FI$2*Main!$C$5))","v":55.239680364199998}]
["SC",12260,"(Aiken County, Augusta-Richmond County, Edgefield County)",12260,0.90549999999999997,{"$f":"IF($D402<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F402*Main!$C$4*$E402+Main!$C$5*G$2*$F402","v":1574.4175606886138},{"$f":"H$2*$F402*Main!$C$4*$E402+Main!$C$5*H$2*$F402","v":1944.7841478121104},{"$f":"I$2*$F402*Main!$C$4*$E402+Main!$C$5*I$2*$F402","v":2315.1510163407443},{"$f":"J$2*$F402*Main!$C$4*$E402+Main!$C$5*J$2*$F402","v":2685.5173220591046},{"$f":"K$2*$F402*Main!$C$4*$E402+Main!$C$5*K$2*$F402","v":3055.885316208286},{"$f":"L$2*$F402*Main!$C$4*$E402+Main!$C$5*L$2*$F402","v":1868.6364805608191},{"$f":"M$2*$F402*Main!$C$4*$E402+Main!$C$5*M$2*$F402","v":2204.103765408724},{"$f":"N$2*$F402*Main!$C$4*$E402+Main!$C$5*N$2*$F402","v":2539.5710502566285},{"$f":"O$2*$F402*Main!$C$4*$E402+Main!$C$5*O$2*$F402","v":2875.0374908891217},{"$f":"P$2*$F402*Main!$C$4*$E402+Main!$C$5*P$2*$F402","v":3210.5061827627123},{"$f":"Q$2*$F402*Main!$C$4*$E402+Main!$C$5*Q$2*$F402","v":2009.0424480268125},{"$f":"R$2*$F402*Main!$C$4*$E402+Main!$C$5*R$2*$F402","v":2336.3574260569658},{"$f":"S$2*$F402*Main!$C$4*$E402+Main!$C$5*S$2*$F402","v":2663.6721226819827},{"$f":"T$2*$F402*Main!$C$4*$E402+Main!$C$5*T$2*$F402","v":2990.9876635224095},{"$f":"U$2*$F402*Main!$C$4*$E402+Main!$C$5*U$2*$F402","v":3318.301234526878},{"$f":"V$2*$F402*Main!$C$4*$E402+Main!$C$5*V$2*$F402","v":1673.808448037448},{"$f":"W$2*$F402*Main!$C$4*$E402+Main!$C$5*W$2*$F402","v":2061.3939340864331},{"$f":"X$2*$F402*Main!$C$4*$E402+Main!$C$5*X$2*$F402","v":2448.9794201354184},{"$f":"Y$2*$F402*Main!$C$4*$E402+Main!$C$5*Y$2*$F402","v":2836.5637805638557},{"$f":"Z$2*$F402*Main!$C$4*$E402+Main!$C$5*Z$2*$F402","v":3224.1515178539366},{"$f":"AA$2*$F402*Main!$C$4*$E402+Main!$C$5*AA$2*$F402","v":1968.0270865045168},{"$f":"AB$2*$F402*Main!$C$4*$E402+Main!$C$5*AB$2*$F402","v":2320.7135516830467},{"$f":"AC$2*$F402*Main!$C$4*$E402+Main!$C$5*AC$2*$F402","v":2673.3994540513027},{"$f":"AD$2*$F402*Main!$C$4*$E402+Main!$C$5*AD$2*$F402","v":3026.0845122041478},{"$f":"AE$2*$F402*Main!$C$4*$E402+Main!$C$5*AE$2*$F402","v":3378.772384408363},{"$f":"AF$2*$F402*Main!$C$4*$E402+Main!$C$5*AF$2*$F402","v":2108.4330539705102},{"$f":"AG$2*$F402*Main!$C$4*$E402+Main!$C$5*AG$2*$F402","v":2452.9669309261517},{"$f":"AH$2*$F402*Main!$C$4*$E402+Main!$C$5*AH$2*$F402","v":2797.5008078817932},{"$f":"AI$2*$F402*Main!$C$4*$E402+Main!$C$5*AI$2*$F402","v":3142.0346848374352},{"$f":"AJ$2*$F402*Main!$C$4*$E402+Main!$C$5*AJ$2*$F402","v":3486.5674361725287},{"$f":"AK$2*$F402*Main!$C$4*$E402+Main!$C$5*AK$2*$F402","v":1793.7382521176332},{"$f":"AL$2*$F402*Main!$C$4*$E402+Main!$C$5*AL$2*$F402","v":2223.5921967638001},{"$f":"AM$2*$F402*Main!$C$4*$E402+Main!$C$5*AM$2*$F402","v":2653.4458600048301},{"$f":"AN$2*$F402*Main!$C$4*$E402+Main!$C$5*AN$2*$F402","v":3083.2998046509974},{"$f":"AO$2*$F402*Main!$C$4*$E402+Main!$C$5*AO$2*$F402","v":3513.1545935125755},{"$f":"AP$2*$F402*Main!$C$4*$E402+Main!$C$5*AP$2*$F402","v":2087.9568905847013},{"$f":"AQ$2*$F402*Main!$C$4*$E402+Main!$C$5*AQ$2*$F402","v":2482.9112515501397},{"$f":"AR$2*$F402*Main!$C$4*$E402+Main!$C$5*AR$2*$F402","v":2877.8656125155785},{"$f":"AS$2*$F402*Main!$C$4*$E402+Main!$C$5*AS$2*$F402","v":3272.8205362912895},{"$f":"AT$2*$F402*Main!$C$4*$E402+Main!$C$5*AT$2*$F402","v":3667.7754600670023},{"$f":"AU$2*$F402*Main!$C$4*$E402+Main!$C$5*AU$2*$F402","v":2228.362576645558},{"$f":"AV$2*$F402*Main!$C$4*$E402+Main!$C$5*AV$2*$F402","v":2615.1651936035187},{"$f":"AW$2*$F402*Main!$C$4*$E402+Main!$C$5*AW$2*$F402","v":3001.9680919666162},{"$f":"AX$2*$F402*Main!$C$4*$E402+Main!$C$5*AX$2*$F402","v":3388.7707089245769},{"$f":"AY$2*$F402*Main!$C$4*$E402+Main!$C$5*AY$2*$F402","v":3775.5705118311676},{"$f":"AZ$2*$F402*Main!$C$4*$E402+Main!$C$5*AZ$2*$F402","v":3426.2510591163723},{"$f":"BA$2*$F402*Main!$C$4*$E402+Main!$C$5*BA$2*$F402","v":3885.363540067754},{"$f":"BB$2*$F402*Main!$C$4*$E402+Main!$C$5*BB$2*$F402","v":4344.4760210191362},{"$f":"BC$2*$F402*Main!$C$4*$E402+Main!$C$5*BC$2*$F402","v":3545.9720605849325},{"$f":"BD$2*$F402*Main!$C$4*$E402+Main!$C$5*BD$2*$F402","v":3999.7040753176261},{"$f":"BE$2*$F402*Main!$C$4*$E402+Main!$C$5*BE$2*$F402","v":4453.4360900503189},{"$f":"BF$2*$F402*Main!$C$4*$E402+Main!$C$5*BF$2*$F402","v":3645.6176195827161},{"$f":"BG$2*$F402*Main!$C$4*$E402+Main!$C$5*BG$2*$F402","v":4108.3771111091091},{"$f":"BH$2*$F402*Main!$C$4*$E402+Main!$C$5*BH$2*$F402","v":4571.1394166868713},{"$f":"BI$2*$F402*Main!$C$4*$E402+Main!$C$5*BI$2*$F402","v":3611.7364410926484},{"$f":"BJ$2*$F402*Main!$C$4*$E402+Main!$C$5*BJ$2*$F402","v":4107.8677678112108},{"$f":"BK$2*$F402*Main!$C$4*$E402+Main!$C$5*BK$2*$F402","v":4603.9962804784027},{"$f":"BL$2*$F402*Main!$C$4*$E402+Main!$C$5*BL$2*$F402","v":3731.4574425612082},{"$f":"BM$2*$F402*Main!$C$4*$E402+Main!$C$5*BM$2*$F402","v":4222.208303061082},{"$f":"BN$2*$F402*Main!$C$4*$E402+Main!$C$5*BN$2*$F402","v":4712.9563495095845},{"$f":"BO$2*$F402*Main!$C$4*$E402+Main!$C$5*BO$2*$F402","v":3831.1030015589918},{"$f":"BP$2*$F402*Main!$C$4*$E402+Main!$C$5*BP$2*$F402","v":4330.881338852565},{"$f":"BQ$2*$F402*Main!$C$4*$E402+Main!$C$5*BQ$2*$F402","v":4830.6596761461369},{"$f":"BR$2*$F402*Main!$C$4*$E402+Main!$C$5*BR$2*$F402","v":3943.0065683227836},{"$f":"BS$2*$F402*Main!$C$4*$E402+Main!$C$5*BS$2*$F402","v":4555.3947992739204},{"$f":"BT$2*$F402*Main!$C$4*$E402+Main!$C$5*BT$2*$F402","v":5167.7830302250568},{"$f":"BU$2*$F402*Main!$C$4*$E402+Main!$C$5*BU$2*$F402","v":4062.7303838427138},{"$f":"BV$2*$F402*Main!$C$4*$E402+Main!$C$5*BV$2*$F402","v":4669.7353345237916},{"$f":"BW$2*$F402*Main!$C$4*$E402+Main!$C$5*BW$2*$F402","v":5276.7430992562386},{"$f":"BX$2*$F402*Main!$C$4*$E402+Main!$C$5*BX$2*$F402","v":4162.3731287891278},{"$f":"BY$2*$F402*Main!$C$4*$E402+Main!$C$5*BY$2*$F402","v":4778.4111843666442},{"$f":"BZ$2*$F402*Main!$C$4*$E402+Main!$C$5*BZ$2*$F402","v":5394.4464258927919},{"$f":"CA$2*$F402*Main!$C$4*$E402+Main!$C$5*CA$2*$F402","v":3469.2835326604022},{"$f":"CB$2*$F402*Main!$C$4*$E402+Main!$C$5*CB$2*$F402","v":3914.0527937808974},{"$f":"CC$2*$F402*Main!$C$4*$E402+Main!$C$5*CC$2*$F402","v":4358.8192408500236},{"$f":"CD$2*$F402*Main!$C$4*$E402+Main!$C$5*CD$2*$F402","v":3551.0992621803562},{"$f":"CE$2*$F402*Main!$C$4*$E402+Main!$C$5*CE$2*$F402","v":4003.1203336803292},{"$f":"CF$2*$F402*Main!$C$4*$E402+Main!$C$5*CF$2*$F402","v":4455.1442192316708},{"$f":"CG$2*$F402*Main!$C$4*$E402+Main!$C$5*CG$2*$F402","v":3683.0445027984892},{"$f":"CH$2*$F402*Main!$C$4*$E402+Main!$C$5*CH$2*$F402","v":4133.3293046034141},{"$f":"CI$2*$F402*Main!$C$4*$E402+Main!$C$5*CI$2*$F402","v":4583.6141064083386},{"$f":"CJ$2*$F402*Main!$C$4*$E402+Main!$C$5*CJ$2*$F402","v":3618.8785034687107},{"$f":"CK$2*$F402*Main!$C$4*$E402+Main!$C$5*CK$2*$F402","v":4112.6291427285851},{"$f":"CL$2*$F402*Main!$C$4*$E402+Main!$C$5*CL$2*$F402","v":4606.3769679370907},{"$f":"CM$2*$F402*Main!$C$4*$E402+Main!$C$5*CM$2*$F402","v":3700.6942329886647},{"$f":"CN$2*$F402*Main!$C$4*$E402+Main!$C$5*CN$2*$F402","v":4201.6966826280159},{"$f":"CO$2*$F402*Main!$C$4*$E402+Main!$C$5*CO$2*$F402","v":4702.7019463187371},{"$f":"CP$2*$F402*Main!$C$4*$E402+Main!$C$5*CP$2*$F402","v":3832.6394736067978},{"$f":"CQ$2*$F402*Main!$C$4*$E402+Main!$C$5*CQ$2*$F402","v":4331.9056535511018},{"$f":"CR$2*$F402*Main!$C$4*$E402+Main!$C$5*CR$2*$F402","v":4831.1718334954057},{"$f":"CS$2*$F402*Main!$C$4*$E402+Main!$C$5*CS$2*$F402","v":4207.175640644642},{"$f":"CT$2*$F402*Main!$C$4*$E402+Main!$C$5*CT$2*$F402","v":4731.5093901894043},{"$f":"CU$2*$F402*Main!$C$4*$E402+Main!$C$5*CU$2*$F402","v":5255.8403256827978},{"$f":"CV$2*$F402*Main!$C$4*$E402+Main!$C$5*CV$2*$F402","v":4288.9913701645955},{"$f":"CW$2*$F402*Main!$C$4*$E402+Main!$C$5*CW$2*$F402","v":4820.576930088836},{"$f":"CX$2*$F402*Main!$C$4*$E402+Main!$C$5*CX$2*$F402","v":5352.1653040644451},{"$f":"CY$2*$F402*Main!$C$4*$E402+Main!$C$5*CY$2*$F402","v":4420.9366107827282},{"$f":"CZ$2*$F402*Main!$C$4*$E402+Main!$C$5*CZ$2*$F402","v":4950.7859010119209},{"$f":"DA$2*$F402*Main!$C$4*$E402+Main!$C$5*DA$2*$F402","v":5480.6351912411146},{"$f":"DB$2*$F402*Main!$C$4*$E402+Main!$C$5*DB$2*$F402","v":1282.3955707206603},{"$f":"DC$2*$F402*Main!$C$4*$E402+Main!$C$5*DC$2*$F402","v":1719.7734445137457},{"$f":"DD$2*$F402*Main!$C$4*$E402+Main!$C$5*DD$2*$F402","v":2157.1513183068314},{"$f":"DE$2*$F402*Main!$C$4*$E402+Main!$C$5*DE$2*$F402","v":2594.5291920999166},{"$f":"DF$2*$F402*Main!$C$4*$E402+Main!$C$5*DF$2*$F402","v":3031.906784487865},{"$f":"DG$2*$F402*Main!$C$4*$E402+Main!$C$5*DG$2*$F402","v":1521.5930325937618},{"$f":"DH$2*$F402*Main!$C$4*$E402+Main!$C$5*DH$2*$F402","v":1927.494334792108},{"$f":"DI$2*$F402*Main!$C$4*$E402+Main!$C$5*DI$2*$F402","v":2333.3950741801805},{"$f":"DJ$2*$F402*Main!$C$4*$E402+Main!$C$5*DJ$2*$F402","v":2739.2966577836632},{"$f":"DK$2*$F402*Main!$C$4*$E402+Main!$C$5*DK$2*$F402","v":3145.1976785768729},{"$f":"DL$2*$F402*Main!$C$4*$E402+Main!$C$5*DL$2*$F402","v":1647.9577279408272},{"$f":"DM$2*$F402*Main!$C$4*$E402+Main!$C$5*DM$2*$F402","v":2054.9753643174968},{"$f":"DN$2*$F402*Main!$C$4*$E402+Main!$C$5*DN$2*$F402","v":2461.9927192890291},{"$f":"DO$2*$F402*Main!$C$4*$E402+Main!$C$5*DO$2*$F402","v":2869.0097928554246},{"$f":"DP$2*$F402*Main!$C$4*$E402+Main!$C$5*DP$2*$F402","v":3276.0285548526422},{"$f":"DQ$2*$F402*Main!$C$4*$E402+Main!$C$5*DQ$2*$F402","v":1351.4231251965721},{"$f":"DR$2*$F402*Main!$C$4*$E402+Main!$C$5*DR$2*$F402","v":1804.9142571320269},{"$f":"DS$2*$F402*Main!$C$4*$E402+Main!$C$5*DS$2*$F402","v":2258.4053890674822},{"$f":"DT$2*$F402*Main!$C$4*$E402+Main!$C$5*DT$2*$F402","v":2711.8965210029373},{"$f":"DU$2*$F402*Main!$C$4*$E402+Main!$C$5*DU$2*$F402","v":3165.3884971538037},{"$f":"DV$2*$F402*Main!$C$4*$E402+Main!$C$5*DV$2*$F402","v":1590.6203056645368},{"$f":"DW$2*$F402*Main!$C$4*$E402+Main!$C$5*DW$2*$F402","v":2012.6345846001159},{"$f":"DX$2*$F402*Main!$C$4*$E402+Main!$C$5*DX$2*$F402","v":2434.6491449408322},{"$f":"DY$2*$F402*Main!$C$4*$E402+Main!$C$5*DY$2*$F402","v":2856.6645494969584},{"$f":"DZ$2*$F402*Main!$C$4*$E402+Main!$C$5*DZ$2*$F402","v":3278.679391242812},{"$f":"EA$2*$F402*Main!$C$4*$E402+Main!$C$5*EA$2*$F402","v":1716.9852824167392},{"$f":"EB$2*$F402*Main!$C$4*$E402+Main!$C$5*EB$2*$F402","v":2140.1158955306414},{"$f":"EC$2*$F402*Main!$C$4*$E402+Main!$C$5*EC$2*$F402","v":2563.2467900496804},{"$f":"ED$2*$F402*Main!$C$4*$E402+Main!$C$5*ED$2*$F402","v":2986.3782473789929},{"$f":"EE$2*$F402*Main!$C$4*$E402+Main!$C$5*EE$2*$F402","v":3409.5074534672103},{"$f":"EF$2*$F402*Main!$C$4*$E402+Main!$C$5*EF$2*$F402","v":1670.3170545031767},{"$f":"EG$2*$F402*Main!$C$4*$E402+Main!$C$5*EG$2*$F402","v":2177.6888280124967},{"$f":"EH$2*$F402*Main!$C$4*$E402+Main!$C$5*EH$2*$F402","v":2685.060882926954},{"$f":"EI$2*$F402*Main!$C$4*$E402+Main!$C$5*EI$2*$F402","v":3192.4315308157265},{"$f":"EJ$2*$F402*Main!$C$4*$E402+Main!$C$5*EJ$2*$F402","v":3699.8049927558691},{"$f":"EK$2*$F402*Main!$C$4*$E402+Main!$C$5*EK$2*$F402","v":1909.5142349711411},{"$f":"EL$2*$F402*Main!$C$4*$E402+Main!$C$5*EL$2*$F402","v":2385.4094368857222},{"$f":"EM$2*$F402*Main!$C$4*$E402+Main!$C$5*EM$2*$F402","v":2861.3049202054403},{"$f":"EN$2*$F402*Main!$C$4*$E402+Main!$C$5*EN$2*$F402","v":3337.2004035251584},{"$f":"EO$2*$F402*Main!$C$4*$E402+Main!$C$5*EO$2*$F402","v":3813.095886844877},{"$f":"EP$2*$F402*Main!$C$4*$E402+Main!$C$5*EP$2*$F402","v":2035.8792117233436},{"$f":"EQ$2*$F402*Main!$C$4*$E402+Main!$C$5*EQ$2*$F402","v":2512.8907478162478},{"$f":"ER$2*$F402*Main!$C$4*$E402+Main!$C$5*ER$2*$F402","v":2989.9014396937414},{"$f":"ES$2*$F402*Main!$C$4*$E402+Main!$C$5*ES$2*$F402","v":3466.9141014071929},{"$f":"ET$2*$F402*Main!$C$4*$E402+Main!$C$5*ET$2*$F402","v":3943.9267631206458},{"$f":"EU$2*$F402*Main!$C$4*$E402+Main!$C$5*EU$2*$F402","v":4803.5856879191488},{"$f":"EV$2*$F402*Main!$C$4*$E402+Main!$C$5*EV$2*$F402","v":4907.1652907316429},{"$f":"EW$2*$F402*Main!$C$4*$E402+Main!$C$5*EW$2*$F402","v":5033.8989082132639},{"$f":"EX$2*$F402*Main!$C$4*$E402+Main!$C$5*EX$2*$F402","v":5100.1276071969651},{"$f":"EY$2*$F402*Main!$C$4*$E402+Main!$C$5*EY$2*$F402","v":5203.7072100094592},{"$f":"EZ$2*$F402*Main!$C$4*$E402+Main!$C$5*EZ$2*$F402","v":5330.4380134397106},{"$f":"FA$2*$F402*Main!$C$4*$E402+Main!$C$5*FA$2*$F402","v":5780.1712611761923},{"$f":"FB$2*$F402*Main!$C$4*$E402+Main!$C$5*FB$2*$F402","v":5883.7508639886864},{"$f":"FC$2*$F402*Main!$C$4*$E402+Main!$C$5*FC$2*$F402","v":6010.4844814703083},{"$f":"IF($D402<100,(FD$2*(1+Main!$C$3)*$E402*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E402*Main!$C$4)+(FD$2*Main!$C$5))","v":132.75748654500001},{"$f":"IF($D402<100,(FE$2*(1+Main!$C$3)*$E402*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E402*Main!$C$4)+(FE$2*Main!$C$5))","v":145.125966463},{"$f":"IF($D402<100,(FF$2*(1+Main!$C$3)*$E402*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E402*Main!$C$4)+(FF$2*Main!$C$5))","v":146.11655579775001},{"$f":"IF($D402<100,(FG$2*(1+Main!$C$3)*$E402*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E402*Main!$C$4)+(FG$2*Main!$C$5))","v":157.73515033149999},{"$f":"IF($D402<100,(FH$2*(1+Main!$C$3)*$E402*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E402*Main!$C$4)+(FH$2*Main!$C$5))","v":212.80080793049999},{"$f":"IF($D402<100,(FI$2*(1+Main!$C$3)*$E402*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E402*Main!$C$4)+(FI$2*Main!$C$5))","v":60.120440559499997}]
["SC",16700,"(Berkeley County, Charleston County, Charleston-North Charleston, Dorchester County)",16700,0.89939999999999998,{"$f":"IF($D403<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F403*Main!$C$4*$E403+Main!$C$5*G$2*$F403","v":1566.2704589798659},{"$f":"H$2*$F403*Main!$C$4*$E403+Main!$C$5*H$2*$F403","v":1934.7205187918298},{"$f":"I$2*$F403*Main!$C$4*$E403+Main!$C$5*I$2*$F403","v":2303.1708585527499},{"$f":"J$2*$F403*Main!$C$4*$E403+Main!$C$5*J$2*$F403","v":2671.6206384157576},{"$f":"K$2*$F403*Main!$C$4*$E403+Main!$C$5*K$2*$F403","v":3040.0720979725038},{"$f":"L$2*$F403*Main!$C$4*$E403+Main!$C$5*L$2*$F403","v":1858.9668910923513},{"$f":"M$2*$F403*Main!$C$4*$E403+Main!$C$5*M$2*$F403","v":2192.6982412315392},{"$f":"N$2*$F403*Main!$C$4*$E403+Main!$C$5*N$2*$F403","v":2526.429591370726},{"$f":"O$2*$F403*Main!$C$4*$E403+Main!$C$5*O$2*$F403","v":2860.1601016630448},{"$f":"P$2*$F403*Main!$C$4*$E403+Main!$C$5*P$2*$F403","v":3193.8928515470147},{"$f":"Q$2*$F403*Main!$C$4*$E403+Main!$C$5*Q$2*$F403","v":1998.646303084103},{"$f":"R$2*$F403*Main!$C$4*$E403+Main!$C$5*R$2*$F403","v":2324.2675319568589},{"$f":"S$2*$F403*Main!$C$4*$E403+Main!$C$5*S$2*$F403","v":2649.8884808806588},{"$f":"T$2*$F403*Main!$C$4*$E403+Main!$C$5*T$2*$F403","v":2975.5102696513268},{"$f":"U$2*$F403*Main!$C$4*$E403+Main!$C$5*U$2*$F403","v":3301.1300987793002},{"$f":"V$2*$F403*Main!$C$4*$E403+Main!$C$5*V$2*$F403","v":1665.1470306297574},{"$f":"W$2*$F403*Main!$C$4*$E403+Main!$C$5*W$2*$F403","v":2050.7268871338747},{"$f":"X$2*$F403*Main!$C$4*$E403+Main!$C$5*X$2*$F403","v":2436.3067436379924},{"$f":"Y$2*$F403*Main!$C$4*$E403+Main!$C$5*Y$2*$F403","v":2821.8854803462846},{"$f":"Z$2*$F403*Main!$C$4*$E403+Main!$C$5*Z$2*$F403","v":3207.4675764420531},{"$f":"AA$2*$F403*Main!$C$4*$E403+Main!$C$5*AA$2*$F403","v":1957.8431827932864},{"$f":"AB$2*$F403*Main!$C$4*$E403+Main!$C$5*AB$2*$F403","v":2308.7046095735841},{"$f":"AC$2*$F403*Main!$C$4*$E403+Main!$C$5*AC$2*$F403","v":2659.5654764559686},{"$f":"AD$2*$F403*Main!$C$4*$E403+Main!$C$5*AD$2*$F403","v":3010.4255034914845},{"$f":"AE$2*$F403*Main!$C$4*$E403+Main!$C$5*AE$2*$F403","v":3361.288330016564},{"$f":"AF$2*$F403*Main!$C$4*$E403+Main!$C$5*AF$2*$F403","v":2097.5225947850386},{"$f":"AG$2*$F403*Main!$C$4*$E403+Main!$C$5*AG$2*$F403","v":2440.273620349948},{"$f":"AH$2*$F403*Main!$C$4*$E403+Main!$C$5*AH$2*$F403","v":2783.024645914857},{"$f":"AI$2*$F403*Main!$C$4*$E403+Main!$C$5*AI$2*$F403","v":3125.775671479767},{"$f":"AJ$2*$F403*Main!$C$4*$E403+Main!$C$5*AJ$2*$F403","v":3468.5255772488508},{"$f":"AK$2*$F403*Main!$C$4*$E403+Main!$C$5*AK$2*$F403","v":1784.4562367592159},{"$f":"AL$2*$F403*Main!$C$4*$E403+Main!$C$5*AL$2*$F403","v":2212.0858262569259},{"$f":"AM$2*$F403*Main!$C$4*$E403+Main!$C$5*AM$2*$F403","v":2639.7151358056799},{"$f":"AN$2*$F403*Main!$C$4*$E403+Main!$C$5*AN$2*$F403","v":3067.3447253033901},{"$f":"AO$2*$F403*Main!$C$4*$E403+Main!$C$5*AO$2*$F403","v":3494.9751546479692},{"$f":"AP$2*$F403*Main!$C$4*$E403+Main!$C$5*AP$2*$F403","v":2077.1523889227446},{"$f":"AQ$2*$F403*Main!$C$4*$E403+Main!$C$5*AQ$2*$F403","v":2470.0629887987225},{"$f":"AR$2*$F403*Main!$C$4*$E403+Main!$C$5*AR$2*$F403","v":2862.9735886747003},{"$f":"AS$2*$F403*Main!$C$4*$E403+Main!$C$5*AS$2*$F403","v":3255.88474844859},{"$f":"AT$2*$F403*Main!$C$4*$E403+Main!$C$5*AT$2*$F403","v":3648.7959082224806},{"$f":"AU$2*$F403*Main!$C$4*$E403+Main!$C$5*AU$2*$F403","v":2216.8315209655402},{"$f":"AV$2*$F403*Main!$C$4*$E403+Main!$C$5*AV$2*$F403","v":2601.6325594729988},{"$f":"AW$2*$F403*Main!$C$4*$E403+Main!$C$5*AW$2*$F403","v":2986.4338779294135},{"$f":"AX$2*$F403*Main!$C$4*$E403+Main!$C$5*AX$2*$F403","v":3371.2349164368725},{"$f":"AY$2*$F403*Main!$C$4*$E403+Main!$C$5*AY$2*$F403","v":3756.0331554547665},{"$f":"AZ$2*$F403*Main!$C$4*$E403+Main!$C$5*AZ$2*$F403","v":3408.5213179375987},{"$f":"BA$2*$F403*Main!$C$4*$E403+Main!$C$5*BA$2*$F403","v":3865.2580402773765},{"$f":"BB$2*$F403*Main!$C$4*$E403+Main!$C$5*BB$2*$F403","v":4321.9947626171543},{"$f":"BC$2*$F403*Main!$C$4*$E403+Main!$C$5*BC$2*$F403","v":3527.6228019414202},{"$f":"BD$2*$F403*Main!$C$4*$E403+Main!$C$5*BD$2*$F403","v":3979.0069002351447},{"$f":"BE$2*$F403*Main!$C$4*$E403+Main!$C$5*BE$2*$F403","v":4430.3909985288692},{"$f":"BF$2*$F403*Main!$C$4*$E403+Main!$C$5*BF$2*$F403","v":3626.7527273968385},{"$f":"BG$2*$F403*Main!$C$4*$E403+Main!$C$5*BG$2*$F403","v":4087.117588211348},{"$f":"BH$2*$F403*Main!$C$4*$E403+Main!$C$5*BH$2*$F403","v":4547.4852485154206},{"$f":"BI$2*$F403*Main!$C$4*$E403+Main!$C$5*BI$2*$F403","v":3593.0468730482585},{"$f":"BJ$2*$F403*Main!$C$4*$E403+Main!$C$5*BJ$2*$F403","v":4086.6108806002935},{"$f":"BK$2*$F403*Main!$C$4*$E403+Main!$C$5*BK$2*$F403","v":4580.1720886627645},{"$f":"BL$2*$F403*Main!$C$4*$E403+Main!$C$5*BL$2*$F403","v":3712.14835705208},{"$f":"BM$2*$F403*Main!$C$4*$E403+Main!$C$5*BM$2*$F403","v":4200.3597405580622},{"$f":"BN$2*$F403*Main!$C$4*$E403+Main!$C$5*BN$2*$F403","v":4688.5683245744785},{"$f":"BO$2*$F403*Main!$C$4*$E403+Main!$C$5*BO$2*$F403","v":3811.2782825074983},{"$f":"BP$2*$F403*Main!$C$4*$E403+Main!$C$5*BP$2*$F403","v":4308.470428534265},{"$f":"BQ$2*$F403*Main!$C$4*$E403+Main!$C$5*BQ$2*$F403","v":4805.6625745610309},{"$f":"BR$2*$F403*Main!$C$4*$E403+Main!$C$5*BR$2*$F403","v":3922.6027845029844},{"$f":"BS$2*$F403*Main!$C$4*$E403+Main!$C$5*BS$2*$F403","v":4531.8221044057609},{"$f":"BT$2*$F403*Main!$C$4*$E403+Main!$C$5*BT$2*$F403","v":5141.0414243085361},{"$f":"BU$2*$F403*Main!$C$4*$E403+Main!$C$5*BU$2*$F403","v":4041.7070679963704},{"$f":"BV$2*$F403*Main!$C$4*$E403+Main!$C$5*BV$2*$F403","v":4645.5709643635282},{"$f":"BW$2*$F403*Main!$C$4*$E403+Main!$C$5*BW$2*$F403","v":5249.4376602202501},{"$f":"BX$2*$F403*Main!$C$4*$E403+Main!$C$5*BX$2*$F403","v":4140.8341939622251},{"$f":"BY$2*$F403*Main!$C$4*$E403+Main!$C$5*BY$2*$F403","v":4753.6844518292946},{"$f":"BZ$2*$F403*Main!$C$4*$E403+Main!$C$5*BZ$2*$F403","v":5366.5319102068024},{"$f":"CA$2*$F403*Main!$C$4*$E403+Main!$C$5*CA$2*$F403","v":3451.3311123477724},{"$f":"CB$2*$F403*Main!$C$4*$E403+Main!$C$5*CB$2*$F403","v":3893.7988363806803},{"$f":"CC$2*$F403*Main!$C$4*$E403+Main!$C$5*CC$2*$F403","v":4336.2637609240246},{"$f":"CD$2*$F403*Main!$C$4*$E403+Main!$C$5*CD$2*$F403","v":3532.7234719267285},{"$f":"CE$2*$F403*Main!$C$4*$E403+Main!$C$5*CE$2*$F403","v":3982.4054805656415},{"$f":"CF$2*$F403*Main!$C$4*$E403+Main!$C$5*CF$2*$F403","v":4432.0902886941167},{"$f":"CG$2*$F403*Main!$C$4*$E403+Main!$C$5*CG$2*$F403","v":3663.9859385958521},{"$f":"CH$2*$F403*Main!$C$4*$E403+Main!$C$5*CH$2*$F403","v":4111.9406621738781},{"$f":"CI$2*$F403*Main!$C$4*$E403+Main!$C$5*CI$2*$F403","v":4559.8953857519036},{"$f":"CJ$2*$F403*Main!$C$4*$E403+Main!$C$5*CJ$2*$F403","v":3600.1519775612728},{"$f":"CK$2*$F403*Main!$C$4*$E403+Main!$C$5*CK$2*$F403","v":4091.3476169423034},{"$f":"CL$2*$F403*Main!$C$4*$E403+Main!$C$5*CL$2*$F403","v":4582.5404568337699},{"$f":"CM$2*$F403*Main!$C$4*$E403+Main!$C$5*CM$2*$F403","v":3681.5443371402293},{"$f":"CN$2*$F403*Main!$C$4*$E403+Main!$C$5*CN$2*$F403","v":4179.9542611272636},{"$f":"CO$2*$F403*Main!$C$4*$E403+Main!$C$5*CO$2*$F403","v":4678.366984603862},{"$f":"CP$2*$F403*Main!$C$4*$E403+Main!$C$5*CP$2*$F403","v":3812.8068038093534},{"$f":"CQ$2*$F403*Main!$C$4*$E403+Main!$C$5*CQ$2*$F403","v":4309.4894427355011},{"$f":"CR$2*$F403*Main!$C$4*$E403+Main!$C$5*CR$2*$F403","v":4806.1720816616489},{"$f":"CS$2*$F403*Main!$C$4*$E403+Main!$C$5*CS$2*$F403","v":4185.4048673080524},{"$f":"CT$2*$F403*Main!$C$4*$E403+Main!$C$5*CT$2*$F403","v":4707.0253592688478},{"$f":"CU$2*$F403*Main!$C$4*$E403+Main!$C$5*CU$2*$F403","v":5228.6430517400795},{"$f":"CV$2*$F403*Main!$C$4*$E403+Main!$C$5*CV$2*$F403","v":4266.797226887008},{"$f":"CW$2*$F403*Main!$C$4*$E403+Main!$C$5*CW$2*$F403","v":4795.6320034538085},{"$f":"CX$2*$F403*Main!$C$4*$E403+Main!$C$5*CX$2*$F403","v":5324.4695795101716},{"$f":"CY$2*$F403*Main!$C$4*$E403+Main!$C$5*CY$2*$F403","v":4398.0596935561316},{"$f":"CZ$2*$F403*Main!$C$4*$E403+Main!$C$5*CZ$2*$F403","v":4925.1671850620451},{"$f":"DA$2*$F403*Main!$C$4*$E403+Main!$C$5*DA$2*$F403","v":5452.2746765679594},{"$f":"DB$2*$F403*Main!$C$4*$E403+Main!$C$5*DB$2*$F403","v":1275.7595883698668},{"$f":"DC$2*$F403*Main!$C$4*$E403+Main!$C$5*DC$2*$F403","v":1710.8741731144041},{"$f":"DD$2*$F403*Main!$C$4*$E403+Main!$C$5*DD$2*$F403","v":2145.9887578589419},{"$f":"DE$2*$F403*Main!$C$4*$E403+Main!$C$5*DE$2*$F403","v":2581.1033426034796},{"$f":"DF$2*$F403*Main!$C$4*$E403+Main!$C$5*DF$2*$F403","v":3016.2176473990608},{"$f":"DG$2*$F403*Main!$C$4*$E403+Main!$C$5*DG$2*$F403","v":1513.7192807344131},{"$f":"DH$2*$F403*Main!$C$4*$E403+Main!$C$5*DH$2*$F403","v":1917.5201749626676},{"$f":"DI$2*$F403*Main!$C$4*$E403+Main!$C$5*DI$2*$F403","v":2321.3205092930093},{"$f":"DJ$2*$F403*Main!$C$4*$E403+Main!$C$5*DJ$2*$F403","v":2725.1216834702191},{"$f":"DK$2*$F403*Main!$C$4*$E403+Main!$C$5*DK$2*$F403","v":3128.9222977495178},{"$f":"DL$2*$F403*Main!$C$4*$E403+Main!$C$5*DL$2*$F403","v":1639.4300796494945},{"$f":"DM$2*$F403*Main!$C$4*$E403+Main!$C$5*DM$2*$F403","v":2044.3415313877226},{"$f":"DN$2*$F403*Main!$C$4*$E403+Main!$C$5*DN$2*$F403","v":2449.2527031769937},{"$f":"DO$2*$F403*Main!$C$4*$E403+Main!$C$5*DO$2*$F403","v":2854.163595017309},{"$f":"DP$2*$F403*Main!$C$4*$E403+Main!$C$5*DP$2*$F403","v":3259.0761665513628},{"$f":"DQ$2*$F403*Main!$C$4*$E403+Main!$C$5*DQ$2*$F403","v":1344.4299475749285},{"$f":"DR$2*$F403*Main!$C$4*$E403+Main!$C$5*DR$2*$F403","v":1795.5744095619887},{"$f":"DS$2*$F403*Main!$C$4*$E403+Main!$C$5*DS$2*$F403","v":2246.7188715490493},{"$f":"DT$2*$F403*Main!$C$4*$E403+Main!$C$5*DT$2*$F403","v":2697.8633335361092},{"$f":"DU$2*$F403*Main!$C$4*$E403+Main!$C$5*DU$2*$F403","v":3149.0086353700381},{"$f":"DV$2*$F403*Main!$C$4*$E403+Main!$C$5*DV$2*$F403","v":1582.3893599905184},{"$f":"DW$2*$F403*Main!$C$4*$E403+Main!$C$5*DW$2*$F403","v":2002.2198515123391},{"$f":"DX$2*$F403*Main!$C$4*$E403+Main!$C$5*DX$2*$F403","v":2422.0506229831162},{"$f":"DY$2*$F403*Main!$C$4*$E403+Main!$C$5*DY$2*$F403","v":2841.8822343007619},{"$f":"DZ$2*$F403*Main!$C$4*$E403+Main!$C$5*DZ$2*$F403","v":3261.7132857204961},{"$f":"EA$2*$F403*Main!$C$4*$E403+Main!$C$5*EA$2*$F403","v":1708.1004388545562},{"$f":"EB$2*$F403*Main!$C$4*$E403+Main!$C$5*EB$2*$F403","v":2129.0414878863508},{"$f":"EC$2*$F403*Main!$C$4*$E403+Main!$C$5*EC$2*$F403","v":2549.9828168671011},{"$f":"ED$2*$F403*Main!$C$4*$E403+Main!$C$5*ED$2*$F403","v":2970.9247057457642},{"$f":"EE$2*$F403*Main!$C$4*$E403+Main!$C$5*EE$2*$F403","v":3391.8643550327765},{"$f":"EF$2*$F403*Main!$C$4*$E403+Main!$C$5*EF$2*$F403","v":1661.6737039279067},{"$f":"EG$2*$F403*Main!$C$4*$E403+Main!$C$5*EG$2*$F403","v":2166.4199925937269},{"$f":"EH$2*$F403*Main!$C$4*$E403+Main!$C$5*EH$2*$F403","v":2671.1665612085035},{"$f":"EI$2*$F403*Main!$C$4*$E403+Main!$C$5*EI$2*$F403","v":3175.9117300784983},{"$f":"EJ$2*$F403*Main!$C$4*$E403+Main!$C$5*EJ$2*$F403","v":3680.6596984380571},{"$f":"EK$2*$F403*Main!$C$4*$E403+Main!$C$5*EK$2*$F403","v":1899.6331163434963},{"$f":"EL$2*$F403*Main!$C$4*$E403+Main!$C$5*EL$2*$F403","v":2373.0657144930337},{"$f":"EM$2*$F403*Main!$C$4*$E403+Main!$C$5*EM$2*$F403","v":2846.4985925915271},{"$f":"EN$2*$F403*Main!$C$4*$E403+Main!$C$5*EN$2*$F403","v":3319.9314706900204},{"$f":"EO$2*$F403*Main!$C$4*$E403+Main!$C$5*EO$2*$F403","v":3793.3643487885147},{"$f":"EP$2*$F403*Main!$C$4*$E403+Main!$C$5*EP$2*$F403","v":2025.3441952075341},{"$f":"EQ$2*$F403*Main!$C$4*$E403+Main!$C$5*EQ$2*$F403","v":2499.8873508670449},{"$f":"ER$2*$F403*Main!$C$4*$E403+Main!$C$5*ER$2*$F403","v":2974.4296666796863},{"$f":"ES$2*$F403*Main!$C$4*$E403+Main!$C$5*ES$2*$F403","v":3448.9739421350223},{"$f":"ET$2*$F403*Main!$C$4*$E403+Main!$C$5*ET$2*$F403","v":3923.5182175903592},{"$f":"EU$2*$F403*Main!$C$4*$E403+Main!$C$5*EU$2*$F403","v":4778.7286854673694},{"$f":"EV$2*$F403*Main!$C$4*$E403+Main!$C$5*EV$2*$F403","v":4881.7722973330292},{"$f":"EW$2*$F403*Main!$C$4*$E403+Main!$C$5*EW$2*$F403","v":5007.8501093299292},{"$f":"EX$2*$F403*Main!$C$4*$E403+Main!$C$5*EX$2*$F403","v":5073.7360962148005},{"$f":"EY$2*$F403*Main!$C$4*$E403+Main!$C$5*EY$2*$F403","v":5176.7797080804612},{"$f":"EZ$2*$F403*Main!$C$4*$E403+Main!$C$5*EZ$2*$F403","v":5302.8547205877976},{"$f":"FA$2*$F403*Main!$C$4*$E403+Main!$C$5*FA$2*$F403","v":5750.2607442113112},{"$f":"FB$2*$F403*Main!$C$4*$E403+Main!$C$5*FB$2*$F403","v":5853.304356076972},{"$f":"FC$2*$F403*Main!$C$4*$E403+Main!$C$5*FC$2*$F403","v":5979.3821680738738},{"$f":"IF($D403<100,(FD$2*(1+Main!$C$3)*$E403*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E403*Main!$C$4)+(FD$2*Main!$C$5))","v":132.07050948599999},{"$f":"IF($D403<100,(FE$2*(1+Main!$C$3)*$E403*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E403*Main!$C$4)+(FE$2*Main!$C$5))","v":144.3749865204},{"$f":"IF($D403<100,(FF$2*(1+Main!$C$3)*$E403*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E403*Main!$C$4)+(FF$2*Main!$C$5))","v":145.3604498757},{"$f":"IF($D403<100,(FG$2*(1+Main!$C$3)*$E403*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E403*Main!$C$4)+(FG$2*Main!$C$5))","v":156.91892194019999},{"$f":"IF($D403<100,(FH$2*(1+Main!$C$3)*$E403*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E403*Main!$C$4)+(FH$2*Main!$C$5))","v":211.69963256939999},{"$f":"IF($D403<100,(FI$2*(1+Main!$C$3)*$E403*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E403*Main!$C$4)+(FI$2*Main!$C$5))","v":59.809336722600001}]
["SC",16740,"(Charlotte-Concord-Gastonia, Chester County, Lancaster County, York County)",16740,0.92749999999999999,{"$f":"IF($D404<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F404*Main!$C$4*$E404+Main!$C$5*G$2*$F404","v":1603.8005504578678},{"$f":"H$2*$F404*Main!$C$4*$E404+Main!$C$5*H$2*$F404","v":1981.0792032950901},{"$f":"I$2*$F404*Main!$C$4*$E404+Main!$C$5*I$2*$F404","v":2358.3581427892482},{"$f":"J$2*$F404*Main!$C$4*$E404+Main!$C$5*J$2*$F404","v":2735.636508969535},{"$f":"K$2*$F404*Main!$C$4*$E404+Main!$C$5*K$2*$F404","v":3112.9165950914366},{"$f":"L$2*$F404*Main!$C$4*$E404+Main!$C$5*L$2*$F404","v":1903.5104097913586},{"$f":"M$2*$F404*Main!$C$4*$E404+Main!$C$5*M$2*$F404","v":2245.2384427690631},{"$f":"N$2*$F404*Main!$C$4*$E404+Main!$C$5*N$2*$F404","v":2586.9664757467676},{"$f":"O$2*$F404*Main!$C$4*$E404+Main!$C$5*O$2*$F404","v":2928.693648753665},{"$f":"P$2*$F404*Main!$C$4*$E404+Main!$C$5*P$2*$F404","v":3270.4231150160495},{"$f":"Q$2*$F404*Main!$C$4*$E404+Main!$C$5*Q$2*$F404","v":2046.5367412628138},{"$f":"R$2*$F404*Main!$C$4*$E404+Main!$C$5*R$2*$F404","v":2379.9603228114497},{"$f":"S$2*$F404*Main!$C$4*$E404+Main!$C$5*S$2*$F404","v":2713.3836177031508},{"$f":"T$2*$F404*Main!$C$4*$E404+Main!$C$5*T$2*$F404","v":3046.8077725656581},{"$f":"U$2*$F404*Main!$C$4*$E404+Main!$C$5*U$2*$F404","v":3380.2299208296154},{"$f":"V$2*$F404*Main!$C$4*$E404+Main!$C$5*V$2*$F404","v":1705.046346884857},{"$f":"W$2*$F404*Main!$C$4*$E404+Main!$C$5*W$2*$F404","v":2099.8652509645117},{"$f":"X$2*$F404*Main!$C$4*$E404+Main!$C$5*X$2*$F404","v":2494.6841550441677},{"$f":"Y$2*$F404*Main!$C$4*$E404+Main!$C$5*Y$2*$F404","v":2889.50191249608},{"$f":"Z$2*$F404*Main!$C$4*$E404+Main!$C$5*Z$2*$F404","v":3284.3231098312208},{"$f":"AA$2*$F404*Main!$C$4*$E404+Main!$C$5*AA$2*$F404","v":2004.7559195614122},{"$f":"AB$2*$F404*Main!$C$4*$E404+Main!$C$5*AB$2*$F404","v":2364.0244904384858},{"$f":"AC$2*$F404*Main!$C$4*$E404+Main!$C$5*AC$2*$F404","v":2723.2924880016872},{"$f":"AD$2*$F404*Main!$C$4*$E404+Main!$C$5*AD$2*$F404","v":3082.5596255940818},{"$f":"AE$2*$F404*Main!$C$4*$E404+Main!$C$5*AE$2*$F404","v":3441.829629755834},{"$f":"AF$2*$F404*Main!$C$4*$E404+Main!$C$5*AF$2*$F404","v":2147.7822510328679},{"$f":"AG$2*$F404*Main!$C$4*$E404+Main!$C$5*AG$2*$F404","v":2498.7460838239367},{"$f":"AH$2*$F404*Main!$C$4*$E404+Main!$C$5*AH$2*$F404","v":2849.7099166150051},{"$f":"AI$2*$F404*Main!$C$4*$E404+Main!$C$5*AI$2*$F404","v":3200.6737494060744},{"$f":"AJ$2*$F404*Main!$C$4*$E404+Main!$C$5*AJ$2*$F404","v":3551.6364355694004},{"$f":"AK$2*$F404*Main!$C$4*$E404+Main!$C$5*AK$2*$F404","v":1827.2143730824171},{"$f":"AL$2*$F404*Main!$C$4*$E404+Main!$C$5*AL$2*$F404","v":2265.0905821984288},{"$f":"AM$2*$F404*Main!$C$4*$E404+Main!$C$5*AM$2*$F404","v":2702.9665046575046},{"$f":"AN$2*$F404*Main!$C$4*$E404+Main!$C$5*AN$2*$F404","v":3140.8427137735166},{"$f":"AO$2*$F404*Main!$C$4*$E404+Main!$C$5*AO$2*$F404","v":3578.7197828603357},{"$f":"AP$2*$F404*Main!$C$4*$E404+Main!$C$5*AP$2*$F404","v":2126.923945758972},{"$f":"AQ$2*$F404*Main!$C$4*$E404+Main!$C$5*AQ$2*$F404","v":2529.2492483585302},{"$f":"AR$2*$F404*Main!$C$4*$E404+Main!$C$5*AR$2*$F404","v":2931.5745509580893},{"$f":"AS$2*$F404*Main!$C$4*$E404+Main!$C$5*AS$2*$F404","v":3333.9004268715184},{"$f":"AT$2*$F404*Main!$C$4*$E404+Main!$C$5*AT$2*$F404","v":3736.2263027849485},{"$f":"AU$2*$F404*Main!$C$4*$E404+Main!$C$5*AU$2*$F404","v":2269.949990573492},{"$f":"AV$2*$F404*Main!$C$4*$E404+Main!$C$5*AV$2*$F404","v":2663.9714150578525},{"$f":"AW$2*$F404*Main!$C$4*$E404+Main!$C$5*AW$2*$F404","v":3057.9931261991496},{"$f":"AX$2*$F404*Main!$C$4*$E404+Main!$C$5*AX$2*$F404","v":3452.0145506835115},{"$f":"AY$2*$F404*Main!$C$4*$E404+Main!$C$5*AY$2*$F404","v":3846.0331085985144},{"$f":"AZ$2*$F404*Main!$C$4*$E404+Main!$C$5*AZ$2*$F404","v":3490.1943879578521},{"$f":"BA$2*$F404*Main!$C$4*$E404+Main!$C$5*BA$2*$F404","v":3957.8751786560019},{"$f":"BB$2*$F404*Main!$C$4*$E404+Main!$C$5*BB$2*$F404","v":4425.5559693541518},{"$f":"BC$2*$F404*Main!$C$4*$E404+Main!$C$5*BC$2*$F404","v":3612.1497147090749},{"$f":"BD$2*$F404*Main!$C$4*$E404+Main!$C$5*BD$2*$F404","v":4074.3496247954276},{"$f":"BE$2*$F404*Main!$C$4*$E404+Main!$C$5*BE$2*$F404","v":4536.5495348817794},{"$f":"BF$2*$F404*Main!$C$4*$E404+Main!$C$5*BF$2*$F404","v":3713.6549356629303},{"$f":"BG$2*$F404*Main!$C$4*$E404+Main!$C$5*BG$2*$F404","v":4185.0508002485758},{"$f":"BH$2*$F404*Main!$C$4*$E404+Main!$C$5*BH$2*$F404","v":4656.4495314035785},{"$f":"BI$2*$F404*Main!$C$4*$E404+Main!$C$5*BI$2*$F404","v":3679.1414405970054},{"$f":"BJ$2*$F404*Main!$C$4*$E404+Main!$C$5*BJ$2*$F404","v":4184.5319511948437},{"$f":"BK$2*$F404*Main!$C$4*$E404+Main!$C$5*BK$2*$F404","v":4689.9195952233249},{"$f":"BL$2*$F404*Main!$C$4*$E404+Main!$C$5*BL$2*$F404","v":3801.0967673482287},{"$f":"BM$2*$F404*Main!$C$4*$E404+Main!$C$5*BM$2*$F404","v":4301.0063973342694},{"$f":"BN$2*$F404*Main!$C$4*$E404+Main!$C$5*BN$2*$F404","v":4800.9131607509507},{"$f":"BO$2*$F404*Main!$C$4*$E404+Main!$C$5*BO$2*$F404","v":3902.6019883020836},{"$f":"BP$2*$F404*Main!$C$4*$E404+Main!$C$5*BP$2*$F404","v":4411.707572787418},{"$f":"BQ$2*$F404*Main!$C$4*$E404+Main!$C$5*BQ$2*$F404","v":4920.8131572727507},{"$f":"BR$2*$F404*Main!$C$4*$E404+Main!$C$5*BR$2*$F404","v":4016.5939853777968},{"$f":"BS$2*$F404*Main!$C$4*$E404+Main!$C$5*BS$2*$F404","v":4640.4110758476108},{"$f":"BT$2*$F404*Main!$C$4*$E404+Main!$C$5*BT$2*$F404","v":5264.2281663174244},{"$f":"BU$2*$F404*Main!$C$4*$E404+Main!$C$5*BU$2*$F404","v":4138.5521786983782},{"$f":"BV$2*$F404*Main!$C$4*$E404+Main!$C$5*BV$2*$F404","v":4756.8855219870356},{"$f":"BW$2*$F404*Main!$C$4*$E404+Main!$C$5*BW$2*$F404","v":5375.2217318450512},{"$f":"BX$2*$F404*Main!$C$4*$E404+Main!$C$5*BX$2*$F404","v":4240.0545330828754},{"$f":"BY$2*$F404*Main!$C$4*$E404+Main!$C$5*BY$2*$F404","v":4867.5895640095423},{"$f":"BZ$2*$F404*Main!$C$4*$E404+Main!$C$5*BZ$2*$F404","v":5495.1217283668511},{"$f":"CA$2*$F404*Main!$C$4*$E404+Main!$C$5*CA$2*$F404","v":3534.0299665748062},{"$f":"CB$2*$F404*Main!$C$4*$E404+Main!$C$5*CB$2*$F404","v":3987.0998532570907},{"$f":"CC$2*$F404*Main!$C$4*$E404+Main!$C$5*CC$2*$F404","v":4440.166873370018},{"$f":"CD$2*$F404*Main!$C$4*$E404+Main!$C$5*CD$2*$F404","v":3617.372604078686},{"$f":"CE$2*$F404*Main!$C$4*$E404+Main!$C$5*CE$2*$F404","v":4077.8296399955962},{"$f":"CF$2*$F404*Main!$C$4*$E404+Main!$C$5*CF$2*$F404","v":4538.2895424818635},{"$f":"CG$2*$F404*Main!$C$4*$E404+Main!$C$5*CG$2*$F404","v":3751.7803081194756},{"$f":"CH$2*$F404*Main!$C$4*$E404+Main!$C$5*CH$2*$F404","v":4210.4686707427245},{"$f":"CI$2*$F404*Main!$C$4*$E404+Main!$C$5*CI$2*$F404","v":4669.1570333659738},{"$f":"CJ$2*$F404*Main!$C$4*$E404+Main!$C$5*CJ$2*$F404","v":3686.4167936266826},{"$f":"CK$2*$F404*Main!$C$4*$E404+Main!$C$5*CK$2*$F404","v":4189.3821865479622},{"$f":"CL$2*$F404*Main!$C$4*$E404+Main!$C$5*CL$2*$F404","v":4692.3447128998832},{"$f":"CM$2*$F404*Main!$C$4*$E404+Main!$C$5*CM$2*$F404","v":3769.7594311305629},{"$f":"CN$2*$F404*Main!$C$4*$E404+Main!$C$5*CN$2*$F404","v":4280.1119732864672},{"$f":"CO$2*$F404*Main!$C$4*$E404+Main!$C$5*CO$2*$F404","v":4790.4673820117296},{"$f":"CP$2*$F404*Main!$C$4*$E404+Main!$C$5*CP$2*$F404","v":3904.167135171353},{"$f":"CQ$2*$F404*Main!$C$4*$E404+Main!$C$5*CQ$2*$F404","v":4412.7510040335965},{"$f":"CR$2*$F404*Main!$C$4*$E404+Main!$C$5*CR$2*$F404","v":4921.3348728958408},{"$f":"CS$2*$F404*Main!$C$4*$E404+Main!$C$5*CS$2*$F404","v":4285.6931838257833},{"$f":"CT$2*$F404*Main!$C$4*$E404+Main!$C$5*CT$2*$F404","v":4819.812452525839},{"$f":"CU$2*$F404*Main!$C$4*$E404+Main!$C$5*CU$2*$F404","v":5353.9288546565385},{"$f":"CV$2*$F404*Main!$C$4*$E404+Main!$C$5*CV$2*$F404","v":4369.0358213296631},{"$f":"CW$2*$F404*Main!$C$4*$E404+Main!$C$5*CW$2*$F404","v":4910.542239264345},{"$f":"CX$2*$F404*Main!$C$4*$E404+Main!$C$5*CX$2*$F404","v":5452.051523768384},{"$f":"CY$2*$F404*Main!$C$4*$E404+Main!$C$5*CY$2*$F404","v":4503.4435253704523},{"$f":"CZ$2*$F404*Main!$C$4*$E404+Main!$C$5*CZ$2*$F404","v":5043.1812700114733},{"$f":"DA$2*$F404*Main!$C$4*$E404+Main!$C$5*DA$2*$F404","v":5582.9190146524952},{"$f":"DB$2*$F404*Main!$C$4*$E404+Main!$C$5*DB$2*$F404","v":1306.3286218218823},{"$f":"DC$2*$F404*Main!$C$4*$E404+Main!$C$5*DC$2*$F404","v":1751.8691774294025},{"$f":"DD$2*$F404*Main!$C$4*$E404+Main!$C$5*DD$2*$F404","v":2197.4097330369236},{"$f":"DE$2*$F404*Main!$C$4*$E404+Main!$C$5*DE$2*$F404","v":2642.9502886444443},{"$f":"DF$2*$F404*Main!$C$4*$E404+Main!$C$5*DF$2*$F404","v":3088.4905575950288},{"$f":"DG$2*$F404*Main!$C$4*$E404+Main!$C$5*DG$2*$F404","v":1549.9901704471506},{"$f":"DH$2*$F404*Main!$C$4*$E404+Main!$C$5*DH$2*$F404","v":1963.4667145048447},{"$f":"DI$2*$F404*Main!$C$4*$E404+Main!$C$5*DI$2*$F404","v":2376.9426852486677},{"$f":"DJ$2*$F404*Main!$C$4*$E404+Main!$C$5*DJ$2*$F404","v":2790.4195159632973},{"$f":"DK$2*$F404*Main!$C$4*$E404+Main!$C$5*DK$2*$F404","v":3203.8957733640559},{"$f":"DL$2*$F404*Main!$C$4*$E404+Main!$C$5*DL$2*$F404","v":1678.7131807948149},{"$f":"DM$2*$F404*Main!$C$4*$E404+Main!$C$5*DM$2*$F404","v":2093.3268929166825},{"$f":"DN$2*$F404*Main!$C$4*$E404+Main!$C$5*DN$2*$F404","v":2507.9403183816148},{"$f":"DO$2*$F404*Main!$C$4*$E404+Main!$C$5*DO$2*$F404","v":2922.5534571896114},{"$f":"DP$2*$F404*Main!$C$4*$E404+Main!$C$5*DP$2*$F404","v":3337.1683159392228},{"$f":"DQ$2*$F404*Main!$C$4*$E404+Main!$C$5*DQ$2*$F404","v":1376.6444215369256},{"$f":"DR$2*$F404*Main!$C$4*$E404+Main!$C$5*DR$2*$F404","v":1838.5989532862641},{"$f":"DS$2*$F404*Main!$C$4*$E404+Main!$C$5*DS$2*$F404","v":2300.553485035603},{"$f":"DT$2*$F404*Main!$C$4*$E404+Main!$C$5*DT$2*$F404","v":2762.5080167849414},{"$f":"DU$2*$F404*Main!$C$4*$E404+Main!$C$5*DU$2*$F404","v":3224.4634085050875},{"$f":"DV$2*$F404*Main!$C$4*$E404+Main!$C$5*DV$2*$F404","v":1620.3056835052582},{"$f":"DW$2*$F404*Main!$C$4*$E404+Main!$C$5*DW$2*$F404","v":2050.1959170478349},{"$f":"DX$2*$F404*Main!$C$4*$E404+Main!$C$5*DX$2*$F404","v":2480.086437247347},{"$f":"DY$2*$F404*Main!$C$4*$E404+Main!$C$5*DY$2*$F404","v":2909.9778174176663},{"$f":"DZ$2*$F404*Main!$C$4*$E404+Main!$C$5*DZ$2*$F404","v":3339.8686242741151},{"$f":"EA$2*$F404*Main!$C$4*$E404+Main!$C$5*EA$2*$F404","v":1749.0289805098582},{"$f":"EB$2*$F404*Main!$C$4*$E404+Main!$C$5*EB$2*$F404","v":2180.0563821166083},{"$f":"EC$2*$F404*Main!$C$4*$E404+Main!$C$5*EC$2*$F404","v":2611.0840703802942},{"$f":"ED$2*$F404*Main!$C$4*$E404+Main!$C$5*ED$2*$F404","v":3042.1123319578519},{"$f":"EE$2*$F404*Main!$C$4*$E404+Main!$C$5*EE$2*$F404","v":3473.1383002799234},{"$f":"EF$2*$F404*Main!$C$4*$E404+Main!$C$5*EF$2*$F404","v":1701.4897942828393},{"$f":"EG$2*$F404*Main!$C$4*$E404+Main!$C$5*EG$2*$F404","v":2218.3305295228151},{"$f":"EH$2*$F404*Main!$C$4*$E404+Main!$C$5*EH$2*$F404","v":2735.1715514197267},{"$f":"EI$2*$F404*Main!$C$4*$E404+Main!$C$5*EI$2*$F404","v":3252.0111400319597},{"$f":"EJ$2*$F404*Main!$C$4*$E404+Main!$C$5*EJ$2*$F404","v":3768.8535952135503},{"$f":"EK$2*$F404*Main!$C$4*$E404+Main!$C$5*EK$2*$F404","v":1945.1510562511717},{"$f":"EL$2*$F404*Main!$C$4*$E404+Main!$C$5*EL$2*$F404","v":2429.9277799413212},{"$f":"EM$2*$F404*Main!$C$4*$E404+Main!$C$5*EM$2*$F404","v":2914.7047902884069},{"$f":"EN$2*$F404*Main!$C$4*$E404+Main!$C$5*EN$2*$F404","v":3399.4818006354917},{"$f":"EO$2*$F404*Main!$C$4*$E404+Main!$C$5*EO$2*$F404","v":3884.2588109825774},{"$f":"EP$2*$F404*Main!$C$4*$E404+Main!$C$5*EP$2*$F404","v":2073.8743532557714},{"$f":"EQ$2*$F404*Main!$C$4*$E404+Main!$C$5*EQ$2*$F404","v":2559.7882450100951},{"$f":"ER$2*$F404*Main!$C$4*$E404+Main!$C$5*ER$2*$F404","v":3045.7012767936112},{"$f":"ES$2*$F404*Main!$C$4*$E404+Main!$C$5*ES$2*$F404","v":3531.6163151756773},{"$f":"ET$2*$F404*Main!$C$4*$E404+Main!$C$5*ET$2*$F404","v":4017.5313535577443},{"$f":"EU$2*$F404*Main!$C$4*$E404+Main!$C$5*EU$2*$F404","v":4893.2338934829449},{"$f":"EV$2*$F404*Main!$C$4*$E404+Main!$C$5*EV$2*$F404","v":4998.7465783987736},{"$f":"EW$2*$F404*Main!$C$4*$E404+Main!$C$5*EW$2*$F404","v":5127.8453959892231},{"$f":"EX$2*$F404*Main!$C$4*$E404+Main!$C$5*EX$2*$F404","v":5195.3101058211632},{"$f":"EY$2*$F404*Main!$C$4*$E404+Main!$C$5*EY$2*$F404","v":5300.8227907369919},{"$f":"EZ$2*$F404*Main!$C$4*$E404+Main!$C$5*EZ$2*$F404","v":5429.9187417580852},{"$f":"FA$2*$F404*Main!$C$4*$E404+Main!$C$5*FA$2*$F404","v":5888.0452567872371},{"$f":"FB$2*$F404*Main!$C$4*$E404+Main!$C$5*FB$2*$F404","v":5993.5579417030667},{"$f":"FC$2*$F404*Main!$C$4*$E404+Main!$C$5*FC$2*$F404","v":6122.6567592935171},{"$f":"IF($D404<100,(FD$2*(1+Main!$C$3)*$E404*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E404*Main!$C$4)+(FD$2*Main!$C$5))","v":135.235108725},{"$f":"IF($D404<100,(FE$2*(1+Main!$C$3)*$E404*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E404*Main!$C$4)+(FE$2*Main!$C$5))","v":147.83441871499997},{"$f":"IF($D404<100,(FF$2*(1+Main!$C$3)*$E404*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E404*Main!$C$4)+(FF$2*Main!$C$5))","v":148.84349518875001},{"$f":"IF($D404<100,(FG$2*(1+Main!$C$3)*$E404*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E404*Main!$C$4)+(FG$2*Main!$C$5))","v":160.67892485749999},{"$f":"IF($D404<100,(FH$2*(1+Main!$C$3)*$E404*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E404*Main!$C$4)+(FH$2*Main!$C$5))","v":216.7722600525},{"$f":"IF($D404<100,(FI$2*(1+Main!$C$3)*$E404*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E404*Main!$C$4)+(FI$2*Main!$C$5))","v":61.242454397499998}]
["SC",17900,"(Calhoun County, Columbia, Fairfield County, Kershaw County, Lexington County, Richland County, Saluda County)",17900,0.82879999999999998,{"$f":"IF($D405<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F405*Main!$C$4*$E405+Main!$C$5*G$2*$F405","v":1471.977773629442},{"$f":"H$2*$F405*Main!$C$4*$E405+Main!$C$5*H$2*$F405","v":1818.24638619645},{"$f":"I$2*$F405*Main!$C$4*$E405+Main!$C$5*I$2*$F405","v":2164.515261858915},{"$f":"J$2*$F405*Main!$C$4*$E405+Main!$C$5*J$2*$F405","v":2510.7836113304666},{"$f":"K$2*$F405*Main!$C$4*$E405+Main!$C$5*K$2*$F405","v":2857.0535393747577},{"$f":"L$2*$F405*Main!$C$4*$E405+Main!$C$5*L$2*$F405","v":1747.0532818343474},{"$f":"M$2*$F405*Main!$C$4*$E405+Main!$C$5*M$2*$F405","v":2060.6933220660862},{"$f":"N$2*$F405*Main!$C$4*$E405+Main!$C$5*N$2*$F405","v":2374.3333622978248},{"$f":"O$2*$F405*Main!$C$4*$E405+Main!$C$5*O$2*$F405","v":2687.9726132431933},{"$f":"P$2*$F405*Main!$C$4*$E405+Main!$C$5*P$2*$F405","v":3001.6139689522156},{"$f":"Q$2*$F405*Main!$C$4*$E405+Main!$C$5*Q$2*$F405","v":1878.3237075176626},{"$f":"R$2*$F405*Main!$C$4*$E405+Main!$C$5*R$2*$F405","v":2184.3418723720142},{"$f":"S$2*$F405*Main!$C$4*$E405+Main!$C$5*S$2*$F405","v":2490.35977413091},{"$f":"T$2*$F405*Main!$C$4*$E405+Main!$C$5*T$2*$F405","v":2796.3784651761748},{"$f":"U$2*$F405*Main!$C$4*$E405+Main!$C$5*U$2*$F405","v":3102.3953145532432},{"$f":"V$2*$F405*Main!$C$4*$E405+Main!$C$5*V$2*$F405","v":1564.901773419436},{"$f":"W$2*$F405*Main!$C$4*$E405+Main!$C$5*W$2*$F405","v":1927.2689338796758},{"$f":"X$2*$F405*Main!$C$4*$E405+Main!$C$5*X$2*$F405","v":2289.6360943399159},{"$f":"Y$2*$F405*Main!$C$4*$E405+Main!$C$5*Y$2*$F405","v":2652.0022024183295},{"$f":"Z$2*$F405*Main!$C$4*$E405+Main!$C$5*Z$2*$F405","v":3014.3714676422219},{"$f":"AA$2*$F405*Main!$C$4*$E405+Main!$C$5*AA$2*$F405","v":1839.9770185288853},{"$f":"AB$2*$F405*Main!$C$4*$E405+Main!$C$5*AB$2*$F405","v":2169.7158697493123},{"$f":"AC$2*$F405*Main!$C$4*$E405+Main!$C$5*AC$2*$F405","v":2499.4541947788257},{"$f":"AD$2*$F405*Main!$C$4*$E405+Main!$C$5*AD$2*$F405","v":2829.1917305219699},{"$f":"AE$2*$F405*Main!$C$4*$E405+Main!$C$5*AE$2*$F405","v":3158.9318972196802},{"$f":"AF$2*$F405*Main!$C$4*$E405+Main!$C$5*AF$2*$F405","v":1971.2474442122002},{"$f":"AG$2*$F405*Main!$C$4*$E405+Main!$C$5*AG$2*$F405","v":2293.3641569597839},{"$f":"AH$2*$F405*Main!$C$4*$E405+Main!$C$5*AH$2*$F405","v":2615.4808697073672},{"$f":"AI$2*$F405*Main!$C$4*$E405+Main!$C$5*AI$2*$F405","v":2937.597582454951},{"$f":"AJ$2*$F405*Main!$C$4*$E405+Main!$C$5*AJ$2*$F405","v":3259.7132428207087},{"$f":"AK$2*$F405*Main!$C$4*$E405+Main!$C$5*AK$2*$F405","v":1677.0283212995005},{"$f":"AL$2*$F405*Main!$C$4*$E405+Main!$C$5*AL$2*$F405","v":2078.9137348167092},{"$f":"AM$2*$F405*Main!$C$4*$E405+Main!$C$5*AM$2*$F405","v":2480.7988852384615},{"$f":"AN$2*$F405*Main!$C$4*$E405+Main!$C$5*AN$2*$F405","v":2882.6842987556697},{"$f":"AO$2*$F405*Main!$C$4*$E405+Main!$C$5*AO$2*$F405","v":3284.570501559248},{"$f":"AP$2*$F405*Main!$C$4*$E405+Main!$C$5*AP$2*$F405","v":1952.1035664089495},{"$f":"AQ$2*$F405*Main!$C$4*$E405+Main!$C$5*AQ$2*$F405","v":2321.360144495432},{"$f":"AR$2*$F405*Main!$C$4*$E405+Main!$C$5*AR$2*$F405","v":2690.6167225819149},{"$f":"AS$2*$F405*Main!$C$4*$E405+Main!$C$5*AS$2*$F405","v":3059.8738268593102},{"$f":"AT$2*$F405*Main!$C$4*$E405+Main!$C$5*AT$2*$F405","v":3429.1309311367058},{"$f":"AU$2*$F405*Main!$C$4*$E405+Main!$C$5*AU$2*$F405","v":2083.373728996808},{"$f":"AV$2*$F405*Main!$C$4*$E405+Main!$C$5*AV$2*$F405","v":2445.0089578968164},{"$f":"AW$2*$F405*Main!$C$4*$E405+Main!$C$5*AW$2*$F405","v":2806.6444498922824},{"$f":"AX$2*$F405*Main!$C$4*$E405+Main!$C$5*AX$2*$F405","v":3168.2796787922916},{"$f":"AY$2*$F405*Main!$C$4*$E405+Main!$C$5*AY$2*$F405","v":3529.9122767377344},{"$f":"AZ$2*$F405*Main!$C$4*$E405+Main!$C$5*AZ$2*$F405","v":3203.3213626553966},{"$f":"BA$2*$F405*Main!$C$4*$E405+Main!$C$5*BA$2*$F405","v":3632.5616000805453},{"$f":"BB$2*$F405*Main!$C$4*$E405+Main!$C$5*BB$2*$F405","v":4061.8018375056949},{"$f":"BC$2*$F405*Main!$C$4*$E405+Main!$C$5*BC$2*$F405","v":3315.2526937066714},{"$f":"BD$2*$F405*Main!$C$4*$E405+Main!$C$5*BD$2*$F405","v":3739.4625460018369},{"$f":"BE$2*$F405*Main!$C$4*$E405+Main!$C$5*BE$2*$F405","v":4163.6723982970016},{"$f":"BF$2*$F405*Main!$C$4*$E405+Main!$C$5*BF$2*$F405","v":3408.4147948848786},{"$f":"BG$2*$F405*Main!$C$4*$E405+Main!$C$5*BG$2*$F405","v":3841.0647494274235},{"$f":"BH$2*$F405*Main!$C$4*$E405+Main!$C$5*BH$2*$F405","v":4273.7173349245331},{"$f":"BI$2*$F405*Main!$C$4*$E405+Main!$C$5*BI$2*$F405","v":3376.7381019115492},{"$f":"BJ$2*$F405*Main!$C$4*$E405+Main!$C$5*BJ$2*$F405","v":3840.5885466509967},{"$f":"BK$2*$F405*Main!$C$4*$E405+Main!$C$5*BK$2*$F405","v":4304.4363604358787},{"$f":"BL$2*$F405*Main!$C$4*$E405+Main!$C$5*BL$2*$F405","v":3488.669432962824},{"$f":"BM$2*$F405*Main!$C$4*$E405+Main!$C$5*BM$2*$F405","v":3947.4894925722883},{"$f":"BN$2*$F405*Main!$C$4*$E405+Main!$C$5*BN$2*$F405","v":4406.3069212271857},{"$f":"BO$2*$F405*Main!$C$4*$E405+Main!$C$5*BO$2*$F405","v":3581.8315341410312},{"$f":"BP$2*$F405*Main!$C$4*$E405+Main!$C$5*BP$2*$F405","v":4049.0916959978749},{"$f":"BQ$2*$F405*Main!$C$4*$E405+Main!$C$5*BQ$2*$F405","v":4516.3518578547173},{"$f":"BR$2*$F405*Main!$C$4*$E405+Main!$C$5*BR$2*$F405","v":3686.4540734082602},{"$f":"BS$2*$F405*Main!$C$4*$E405+Main!$C$5*BS$2*$F405","v":4258.9971441283724},{"$f":"BT$2*$F405*Main!$C$4*$E405+Main!$C$5*BT$2*$F405","v":4831.5402148484836},{"$f":"BU$2*$F405*Main!$C$4*$E405+Main!$C$5*BU$2*$F405","v":3798.388035414102},{"$f":"BV$2*$F405*Main!$C$4*$E405+Main!$C$5*BV$2*$F405","v":4365.8980900496626},{"$f":"BW$2*$F405*Main!$C$4*$E405+Main!$C$5*BW$2*$F405","v":4933.4107756397898},{"$f":"BX$2*$F405*Main!$C$4*$E405+Main!$C$5*BX$2*$F405","v":3891.5475056377436},{"$f":"BY$2*$F405*Main!$C$4*$E405+Main!$C$5*BY$2*$F405","v":4467.5029244298148},{"$f":"BZ$2*$F405*Main!$C$4*$E405+Main!$C$5*BZ$2*$F405","v":5043.4557122673223},{"$f":"CA$2*$F405*Main!$C$4*$E405+Main!$C$5*CA$2*$F405","v":3243.5539198770043},{"$f":"CB$2*$F405*Main!$C$4*$E405+Main!$C$5*CB$2*$F405","v":3659.3841818798064},{"$f":"CC$2*$F405*Main!$C$4*$E405+Main!$C$5*CC$2*$F405","v":4075.2118129280425},{"$f":"CD$2*$F405*Main!$C$4*$E405+Main!$C$5*CD$2*$F405","v":3320.0462929257251},{"$f":"CE$2*$F405*Main!$C$4*$E405+Main!$C$5*CE$2*$F405","v":3742.6565248448287},{"$f":"CF$2*$F405*Main!$C$4*$E405+Main!$C$5*CF$2*$F405","v":4165.2693877184975},{"$f":"CG$2*$F405*Main!$C$4*$E405+Main!$C$5*CG$2*$F405","v":3443.4064906112317},{"$f":"CH$2*$F405*Main!$C$4*$E405+Main!$C$5*CH$2*$F405","v":3864.39342356318},{"$f":"CI$2*$F405*Main!$C$4*$E405+Main!$C$5*CI$2*$F405","v":4285.3803565151284},{"$f":"CJ$2*$F405*Main!$C$4*$E405+Main!$C$5*CJ$2*$F405","v":3383.415464599781},{"$f":"CK$2*$F405*Main!$C$4*$E405+Main!$C$5*CK$2*$F405","v":3845.0401217764847},{"$f":"CL$2*$F405*Main!$C$4*$E405+Main!$C$5*CL$2*$F405","v":4306.6621479986225},{"$f":"CM$2*$F405*Main!$C$4*$E405+Main!$C$5*CM$2*$F405","v":3459.9078376485018},{"$f":"CN$2*$F405*Main!$C$4*$E405+Main!$C$5*CN$2*$F405","v":3928.312464741507},{"$f":"CO$2*$F405*Main!$C$4*$E405+Main!$C$5*CO$2*$F405","v":4396.7197227890783},{"$f":"CP$2*$F405*Main!$C$4*$E405+Main!$C$5*CP$2*$F405","v":3583.2680353340083},{"$f":"CQ$2*$F405*Main!$C$4*$E405+Main!$C$5*CQ$2*$F405","v":4050.0493634598593},{"$f":"CR$2*$F405*Main!$C$4*$E405+Main!$C$5*CR$2*$F405","v":4516.8306915857092},{"$f":"CS$2*$F405*Main!$C$4*$E405+Main!$C$5*CS$2*$F405","v":3933.4349332812976},{"$f":"CT$2*$F405*Main!$C$4*$E405+Main!$C$5*CT$2*$F405","v":4423.6528046801068},{"$f":"CU$2*$F405*Main!$C$4*$E405+Main!$C$5*CU$2*$F405","v":4913.8680451243499},{"$f":"CV$2*$F405*Main!$C$4*$E405+Main!$C$5*CV$2*$F405","v":4009.9273063300184},{"$f":"CW$2*$F405*Main!$C$4*$E405+Main!$C$5*CW$2*$F405","v":4506.9251476451291},{"$f":"CX$2*$F405*Main!$C$4*$E405+Main!$C$5*CX$2*$F405","v":5003.9256199148058},{"$f":"CY$2*$F405*Main!$C$4*$E405+Main!$C$5*CY$2*$F405","v":4133.287504015525},{"$f":"CZ$2*$F405*Main!$C$4*$E405+Main!$C$5*CZ$2*$F405","v":4628.6620463634808},{"$f":"DA$2*$F405*Main!$C$4*$E405+Main!$C$5*DA$2*$F405","v":5124.0365887114376},{"$f":"DB$2*$F405*Main!$C$4*$E405+Main!$C$5*DB$2*$F405","v":1198.9562516541275},{"$f":"DC$2*$F405*Main!$C$4*$E405+Main!$C$5*DC$2*$F405","v":1607.8760483941596},{"$f":"DD$2*$F405*Main!$C$4*$E405+Main!$C$5*DD$2*$F405","v":2016.7958451341915},{"$f":"DE$2*$F405*Main!$C$4*$E405+Main!$C$5*DE$2*$F405","v":2425.7156418742238},{"$f":"DF$2*$F405*Main!$C$4*$E405+Main!$C$5*DF$2*$F405","v":2834.6351755187993},{"$f":"DG$2*$F405*Main!$C$4*$E405+Main!$C$5*DG$2*$F405","v":1422.5902838049019},{"$f":"DH$2*$F405*Main!$C$4*$E405+Main!$C$5*DH$2*$F405","v":1802.0815382481578},{"$f":"DI$2*$F405*Main!$C$4*$E405+Main!$C$5*DI$2*$F405","v":2181.5722665005005},{"$f":"DJ$2*$F405*Main!$C$4*$E405+Main!$C$5*DJ$2*$F405","v":2561.0637840392128},{"$f":"DK$2*$F405*Main!$C$4*$E405+Main!$C$5*DK$2*$F405","v":2940.5547753870123},{"$f":"DL$2*$F405*Main!$C$4*$E405+Main!$C$5*DL$2*$F405","v":1540.7330354907899},{"$f":"DM$2*$F405*Main!$C$4*$E405+Main!$C$5*DM$2*$F405","v":1921.267989610335},{"$f":"DN$2*$F405*Main!$C$4*$E405+Main!$C$5*DN$2*$F405","v":2301.8026806344233},{"$f":"DO$2*$F405*Main!$C$4*$E405+Main!$C$5*DO$2*$F405","v":2682.3371085630552},{"$f":"DP$2*$F405*Main!$C$4*$E405+Main!$C$5*DP$2*$F405","v":3062.8731150644267},{"$f":"DQ$2*$F405*Main!$C$4*$E405+Main!$C$5*DQ$2*$F405","v":1263.4925147736121},{"$f":"DR$2*$F405*Main!$C$4*$E405+Main!$C$5*DR$2*$F405","v":1687.4771573579371},{"$f":"DS$2*$F405*Main!$C$4*$E405+Main!$C$5*DS$2*$F405","v":2111.4617999422626},{"$f":"DT$2*$F405*Main!$C$4*$E405+Main!$C$5*DT$2*$F405","v":2535.4464425265874},{"$f":"DU$2*$F405*Main!$C$4*$E405+Main!$C$5*DU$2*$F405","v":2959.4318743972817},{"$f":"DV$2*$F405*Main!$C$4*$E405+Main!$C$5*DV$2*$F405","v":1487.1262838289301},{"$f":"DW$2*$F405*Main!$C$4*$E405+Main!$C$5*DW$2*$F405","v":1881.6821210210223},{"$f":"DX$2*$F405*Main!$C$4*$E405+Main!$C$5*DX$2*$F405","v":2276.2382213085721},{"$f":"DY$2*$F405*Main!$C$4*$E405+Main!$C$5*DY$2*$F405","v":2670.79511088249},{"$f":"DZ$2*$F405*Main!$C$4*$E405+Main!$C$5*DZ$2*$F405","v":3065.3514742654961},{"$f":"EA$2*$F405*Main!$C$4*$E405+Main!$C$5*EA$2*$F405","v":1605.2692986102747},{"$f":"EB$2*$F405*Main!$C$4*$E405+Main!$C$5*EB$2*$F405","v":2000.8688354786559},{"$f":"EC$2*$F405*Main!$C$4*$E405+Main!$C$5*EC$2*$F405","v":2396.4686354424939},{"$f":"ED$2*$F405*Main!$C$4*$E405+Main!$C$5*ED$2*$F405","v":2792.0689615972451},{"$f":"EE$2*$F405*Main!$C$4*$E405+Main!$C$5*EE$2*$F405","v":3187.6671829883435},{"$f":"EF$2*$F405*Main!$C$4*$E405+Main!$C$5*EF$2*$F405","v":1561.6375480895349},{"$f":"EG$2*$F405*Main!$C$4*$E405+Main!$C$5*EG$2*$F405","v":2035.9970777469787},{"$f":"EH$2*$F405*Main!$C$4*$E405+Main!$C$5*EH$2*$F405","v":2510.3568704998788},{"$f":"EI$2*$F405*Main!$C$4*$E405+Main!$C$5*EI$2*$F405","v":2984.7153477754964},{"$f":"EJ$2*$F405*Main!$C$4*$E405+Main!$C$5*EJ$2*$F405","v":3459.07645600568},{"$f":"EK$2*$F405*Main!$C$4*$E405+Main!$C$5*EK$2*$F405","v":1785.2713171448527},{"$f":"EL$2*$F405*Main!$C$4*$E405+Main!$C$5*EL$2*$F405","v":2230.2023045055207},{"$f":"EM$2*$F405*Main!$C$4*$E405+Main!$C$5*EM$2*$F405","v":2675.1335549616451},{"$f":"EN$2*$F405*Main!$C$4*$E405+Main!$C$5*EN$2*$F405","v":3120.0648054177691},{"$f":"EO$2*$F405*Main!$C$4*$E405+Main!$C$5*EO$2*$F405","v":3564.9960558738935},{"$f":"EP$2*$F405*Main!$C$4*$E405+Main!$C$5*EP$2*$F405","v":1903.4143319261971},{"$f":"EQ$2*$F405*Main!$C$4*$E405+Main!$C$5*EQ$2*$F405","v":2349.3890189631538},{"$f":"ER$2*$F405*Main!$C$4*$E405+Main!$C$5*ER$2*$F405","v":2795.362916713741},{"$f":"ES$2*$F405*Main!$C$4*$E405+Main!$C$5*ES$2*$F405","v":3241.3386561325242},{"$f":"ET$2*$F405*Main!$C$4*$E405+Main!$C$5*ET$2*$F405","v":3687.3143955513078},{"$f":"EU$2*$F405*Main!$C$4*$E405+Main!$C$5*EU$2*$F405","v":4491.0394439762786},{"$f":"EV$2*$F405*Main!$C$4*$E405+Main!$C$5*EV$2*$F405","v":4587.8796196376015},{"$f":"EW$2*$F405*Main!$C$4*$E405+Main!$C$5*EW$2*$F405","v":4706.3672894670781},{"$f":"EX$2*$F405*Main!$C$4*$E405+Main!$C$5*EX$2*$F405","v":4768.2868051753267},{"$f":"EY$2*$F405*Main!$C$4*$E405+Main!$C$5*EY$2*$F405","v":4865.1269808366496},{"$f":"EZ$2*$F405*Main!$C$4*$E405+Main!$C$5*EZ$2*$F405","v":4983.6120197115606},{"$f":"FA$2*$F405*Main!$C$4*$E405+Main!$C$5*FA$2*$F405","v":5404.083285568594},{"$f":"FB$2*$F405*Main!$C$4*$E405+Main!$C$5*FB$2*$F405","v":5500.9234612299178},{"$f":"FC$2*$F405*Main!$C$4*$E405+Main!$C$5*FC$2*$F405","v":5619.4111310593944},{"$f":"IF($D405<100,(FD$2*(1+Main!$C$3)*$E405*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E405*Main!$C$4)+(FD$2*Main!$C$5))","v":124.11959467200001},{"$f":"IF($D405<100,(FE$2*(1+Main!$C$3)*$E405*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E405*Main!$C$4)+(FE$2*Main!$C$5))","v":135.68331702079999},{"$f":"IF($D405<100,(FF$2*(1+Main!$C$3)*$E405*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E405*Main!$C$4)+(FF$2*Main!$C$5))","v":136.6094534664},{"$f":"IF($D405<100,(FG$2*(1+Main!$C$3)*$E405*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E405*Main!$C$4)+(FG$2*Main!$C$5))","v":147.47208187039999},{"$f":"IF($D405<100,(FH$2*(1+Main!$C$3)*$E405*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E405*Main!$C$4)+(FH$2*Main!$C$5))","v":198.9548816688},{"$f":"IF($D405<100,(FI$2*(1+Main!$C$3)*$E405*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E405*Main!$C$4)+(FI$2*Main!$C$5))","v":56.208692315199997}]
["SC",22500,"(Darlington County, Florence, Florence County)",22500,0.7954,{"$f":"IF($D406<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F406*Main!$C$4*$E406+Main!$C$5*G$2*$F406","v":1427.3690527979381},{"$f":"H$2*$F406*Main!$C$4*$E406+Main!$C$5*H$2*$F406","v":1763.1438928722903},{"$f":"I$2*$F406*Main!$C$4*$E406+Main!$C$5*I$2*$F406","v":2098.9189880689137},{"$f":"J$2*$F406*Main!$C$4*$E406+Main!$C$5*J$2*$F406","v":2434.6935730209948},{"$f":"K$2*$F406*Main!$C$4*$E406+Main!$C$5*K$2*$F406","v":2770.4696887067021},{"$f":"L$2*$F406*Main!$C$4*$E406+Main!$C$5*L$2*$F406","v":1694.1083165479831},{"$f":"M$2*$F406*Main!$C$4*$E406+Main!$C$5*M$2*$F406","v":1998.2434028008438},{"$f":"N$2*$F406*Main!$C$4*$E406+Main!$C$5*N$2*$F406","v":2302.378489053704},{"$f":"O$2*$F406*Main!$C$4*$E406+Main!$C$5*O$2*$F406","v":2606.5128099397512},{"$f":"P$2*$F406*Main!$C$4*$E406+Main!$C$5*P$2*$F406","v":2910.6491718039683},{"$f":"Q$2*$F406*Main!$C$4*$E406+Main!$C$5*Q$2*$F406","v":1821.4005532411879},{"$f":"R$2*$F406*Main!$C$4*$E406+Main!$C$5*R$2*$F406","v":2118.1447472992977},{"$f":"S$2*$F406*Main!$C$4*$E406+Main!$C$5*S$2*$F406","v":2414.8886862351364},{"$f":"T$2*$F406*Main!$C$4*$E406+Main!$C$5*T$2*$F406","v":2711.6333905377887},{"$f":"U$2*$F406*Main!$C$4*$E406+Main!$C$5*U$2*$F406","v":3008.3763089845424},{"$f":"V$2*$F406*Main!$C$4*$E406+Main!$C$5*V$2*$F406","v":1517.4769633510971},{"$f":"W$2*$F406*Main!$C$4*$E406+Main!$C$5*W$2*$F406","v":1868.8624800738648},{"$f":"X$2*$F406*Main!$C$4*$E406+Main!$C$5*X$2*$F406","v":2220.2479967966333},{"$f":"Y$2*$F406*Main!$C$4*$E406+Main!$C$5*Y$2*$F406","v":2571.6324930303167},{"$f":"Z$2*$F406*Main!$C$4*$E406+Main!$C$5*Z$2*$F406","v":2923.0200507312534},{"$f":"AA$2*$F406*Main!$C$4*$E406+Main!$C$5*AA$2*$F406","v":1784.215971978871},{"$f":"AB$2*$F406*Main!$C$4*$E406+Main!$C$5*AB$2*$F406","v":2103.961990002419},{"$f":"AC$2*$F406*Main!$C$4*$E406+Main!$C$5*AC$2*$F406","v":2423.7074977814241},{"$f":"AD$2*$F406*Main!$C$4*$E406+Main!$C$5*AD$2*$F406","v":2743.452240193616},{"$f":"AE$2*$F406*Main!$C$4*$E406+Main!$C$5*AE$2*$F406","v":3063.1995338285196},{"$f":"AF$2*$F406*Main!$C$4*$E406+Main!$C$5*AF$2*$F406","v":1911.5082086720759},{"$f":"AG$2*$F406*Main!$C$4*$E406+Main!$C$5*AG$2*$F406","v":2223.8630793786015},{"$f":"AH$2*$F406*Main!$C$4*$E406+Main!$C$5*AH$2*$F406","v":2536.2179500851271},{"$f":"AI$2*$F406*Main!$C$4*$E406+Main!$C$5*AI$2*$F406","v":2848.5728207916532},{"$f":"AJ$2*$F406*Main!$C$4*$E406+Main!$C$5*AJ$2*$F406","v":3160.9266710090942},{"$f":"AK$2*$F406*Main!$C$4*$E406+Main!$C$5*AK$2*$F406","v":1626.2054831075106},{"$f":"AL$2*$F406*Main!$C$4*$E406+Main!$C$5*AL$2*$F406","v":2015.9116405659547},{"$f":"AM$2*$F406*Main!$C$4*$E406+Main!$C$5*AM$2*$F406","v":2405.6175429021282},{"$f":"AN$2*$F406*Main!$C$4*$E406+Main!$C$5*AN$2*$F406","v":2795.3237003605727},{"$f":"AO$2*$F406*Main!$C$4*$E406+Main!$C$5*AO$2*$F406","v":3185.0306231858308},{"$f":"AP$2*$F406*Main!$C$4*$E406+Main!$C$5*AP$2*$F406","v":1892.9444917352839},{"$f":"AQ$2*$F406*Main!$C$4*$E406+Main!$C$5*AQ$2*$F406","v":2251.0106402499659},{"$f":"AR$2*$F406*Main!$C$4*$E406+Main!$C$5*AR$2*$F406","v":2609.0767887646484},{"$f":"AS$2*$F406*Main!$C$4*$E406+Main!$C$5*AS$2*$F406","v":2967.1434475238721},{"$f":"AT$2*$F406*Main!$C$4*$E406+Main!$C$5*AT$2*$F406","v":3325.2101062830961},{"$f":"AU$2*$F406*Main!$C$4*$E406+Main!$C$5*AU$2*$F406","v":2020.2364733062179},{"$f":"AV$2*$F406*Main!$C$4*$E406+Main!$C$5*AV$2*$F406","v":2370.9122398706913},{"$f":"AW$2*$F406*Main!$C$4*$E406+Main!$C$5*AW$2*$F406","v":2721.5882615574355},{"$f":"AX$2*$F406*Main!$C$4*$E406+Main!$C$5*AX$2*$F406","v":3072.2640281219092},{"$f":"AY$2*$F406*Main!$C$4*$E406+Main!$C$5*AY$2*$F406","v":3422.9372434636712},{"$f":"AZ$2*$F406*Main!$C$4*$E406+Main!$C$5*AZ$2*$F406","v":3106.2437634142416},{"$f":"BA$2*$F406*Main!$C$4*$E406+Main!$C$5*BA$2*$F406","v":3522.4757487692968},{"$f":"BB$2*$F406*Main!$C$4*$E406+Main!$C$5*BB$2*$F406","v":3938.707734124353},{"$f":"BC$2*$F406*Main!$C$4*$E406+Main!$C$5*BC$2*$F406","v":3214.782982445473},{"$f":"BD$2*$F406*Main!$C$4*$E406+Main!$C$5*BD$2*$F406","v":3626.1370299764476},{"$f":"BE$2*$F406*Main!$C$4*$E406+Main!$C$5*BE$2*$F406","v":4037.4910775074213},{"$f":"BF$2*$F406*Main!$C$4*$E406+Main!$C$5*BF$2*$F406","v":3305.1217786540083},{"$f":"BG$2*$F406*Main!$C$4*$E406+Main!$C$5*BG$2*$F406","v":3724.6601486429604},{"$f":"BH$2*$F406*Main!$C$4*$E406+Main!$C$5*BH$2*$F406","v":4144.2010698546237},{"$f":"BI$2*$F406*Main!$C$4*$E406+Main!$C$5*BI$2*$F406","v":3274.4050572094798},{"$f":"BJ$2*$F406*Main!$C$4*$E406+Main!$C$5*BJ$2*$F406","v":3724.1983773322077},{"$f":"BK$2*$F406*Main!$C$4*$E406+Main!$C$5*BK$2*$F406","v":4173.9891462322239},{"$f":"BL$2*$F406*Main!$C$4*$E406+Main!$C$5*BL$2*$F406","v":3382.9442762407116},{"$f":"BM$2*$F406*Main!$C$4*$E406+Main!$C$5*BM$2*$F406","v":3827.8596585393589},{"$f":"BN$2*$F406*Main!$C$4*$E406+Main!$C$5*BN$2*$F406","v":4272.7724896152931},{"$f":"BO$2*$F406*Main!$C$4*$E406+Main!$C$5*BO$2*$F406","v":3473.2830724492464},{"$f":"BP$2*$F406*Main!$C$4*$E406+Main!$C$5*BP$2*$F406","v":3926.3827772058717},{"$f":"BQ$2*$F406*Main!$C$4*$E406+Main!$C$5*BQ$2*$F406","v":4379.4824819624955},{"$f":"BR$2*$F406*Main!$C$4*$E406+Main!$C$5*BR$2*$F406","v":3574.7349947883768},{"$f":"BS$2*$F406*Main!$C$4*$E406+Main!$C$5*BS$2*$F406","v":4129.9269787846788},{"$f":"BT$2*$F406*Main!$C$4*$E406+Main!$C$5*BT$2*$F406","v":4685.1189627809799},{"$f":"BU$2*$F406*Main!$C$4*$E406+Main!$C$5*BU$2*$F406","v":3683.2767650423202},{"$f":"BV$2*$F406*Main!$C$4*$E406+Main!$C$5*BV$2*$F406","v":4233.5882599918286},{"$f":"BW$2*$F406*Main!$C$4*$E406+Main!$C$5*BW$2*$F406","v":4783.9023061640482},{"$f":"BX$2*$F406*Main!$C$4*$E406+Main!$C$5*BX$2*$F406","v":3773.6130100281443},{"$f":"BY$2*$F406*Main!$C$4*$E406+Main!$C$5*BY$2*$F406","v":4332.1139298810522},{"$f":"BZ$2*$F406*Main!$C$4*$E406+Main!$C$5*BZ$2*$F406","v":4890.6122985112506},{"$f":"CA$2*$F406*Main!$C$4*$E406+Main!$C$5*CA$2*$F406","v":3145.2570611160463},{"$f":"CB$2*$F406*Main!$C$4*$E406+Main!$C$5*CB$2*$F406","v":3548.485464311404},{"$f":"CC$2*$F406*Main!$C$4*$E406+Main!$C$5*CC$2*$F406","v":3951.7113162840506},{"$f":"CD$2*$F406*Main!$C$4*$E406+Main!$C$5*CD$2*$F406","v":3219.4313102255337},{"$f":"CE$2*$F406*Main!$C$4*$E406+Main!$C$5*CE$2*$F406","v":3629.2342143480137},{"$f":"CF$2*$F406*Main!$C$4*$E406+Main!$C$5*CF$2*$F406","v":4039.0396696932048},{"$f":"CG$2*$F406*Main!$C$4*$E406+Main!$C$5*CG$2*$F406","v":3339.0530407148249},{"$f":"CH$2*$F406*Main!$C$4*$E406+Main!$C$5*CH$2*$F406","v":3747.2818404244081},{"$f":"CI$2*$F406*Main!$C$4*$E406+Main!$C$5*CI$2*$F406","v":4155.5106401339917},{"$f":"CJ$2*$F406*Main!$C$4*$E406+Main!$C$5*CJ$2*$F406","v":3280.8800604508597},{"$f":"CK$2*$F406*Main!$C$4*$E406+Main!$C$5*CK$2*$F406","v":3728.5150461597941},{"$f":"CL$2*$F406*Main!$C$4*$E406+Main!$C$5*CL$2*$F406","v":4176.1474806460174},{"$f":"CM$2*$F406*Main!$C$4*$E406+Main!$C$5*CM$2*$F406","v":3355.0543095603471},{"$f":"CN$2*$F406*Main!$C$4*$E406+Main!$C$5*CN$2*$F406","v":3809.2637961964037},{"$f":"CO$2*$F406*Main!$C$4*$E406+Main!$C$5*CO$2*$F406","v":4263.4758340551716},{"$f":"CP$2*$F406*Main!$C$4*$E406+Main!$C$5*CP$2*$F406","v":3474.6760400496387},{"$f":"CQ$2*$F406*Main!$C$4*$E406+Main!$C$5*CQ$2*$F406","v":3927.3114222727991},{"$f":"CR$2*$F406*Main!$C$4*$E406+Main!$C$5*CR$2*$F406","v":4379.9468044959594},{"$f":"CS$2*$F406*Main!$C$4*$E406+Main!$C$5*CS$2*$F406","v":3814.2310268153824},{"$f":"CT$2*$F406*Main!$C$4*$E406+Main!$C$5*CT$2*$F406","v":4289.5927009511561},{"$f":"CU$2*$F406*Main!$C$4*$E406+Main!$C$5*CU$2*$F406","v":4764.9518238642177},{"$f":"CV$2*$F406*Main!$C$4*$E406+Main!$C$5*CV$2*$F406","v":3888.4052759248702},{"$f":"CW$2*$F406*Main!$C$4*$E406+Main!$C$5*CW$2*$F406","v":4370.3414509877657},{"$f":"CX$2*$F406*Main!$C$4*$E406+Main!$C$5*CX$2*$F406","v":4852.2801772733719},{"$f":"CY$2*$F406*Main!$C$4*$E406+Main!$C$5*CY$2*$F406","v":4008.027006414161},{"$f":"CZ$2*$F406*Main!$C$4*$E406+Main!$C$5*CZ$2*$F406","v":4488.3890770641592},{"$f":"DA$2*$F406*Main!$C$4*$E406+Main!$C$5*DA$2*$F406","v":4968.7511477141597},{"$f":"DB$2*$F406*Main!$C$4*$E406+Main!$C$5*DB$2*$F406","v":1162.6215286186361},{"$f":"DC$2*$F406*Main!$C$4*$E406+Main!$C$5*DC$2*$F406","v":1559.1488902403894},{"$f":"DD$2*$F406*Main!$C$4*$E406+Main!$C$5*DD$2*$F406","v":1955.6762518621426},{"$f":"DE$2*$F406*Main!$C$4*$E406+Main!$C$5*DE$2*$F406","v":2352.2036134838959},{"$f":"DF$2*$F406*Main!$C$4*$E406+Main!$C$5*DF$2*$F406","v":2748.7307199833776},{"$f":"DG$2*$F406*Main!$C$4*$E406+Main!$C$5*DG$2*$F406","v":1379.4782654274845},{"$f":"DH$2*$F406*Main!$C$4*$E406+Main!$C$5*DH$2*$F406","v":1747.4689254115488},{"$f":"DI$2*$F406*Main!$C$4*$E406+Main!$C$5*DI$2*$F406","v":2115.4590751510705},{"$f":"DJ$2*$F406*Main!$C$4*$E406+Main!$C$5*DJ$2*$F406","v":2483.4499902574053},{"$f":"DK$2*$F406*Main!$C$4*$E406+Main!$C$5*DK$2*$F406","v":2851.4403951191985},{"$f":"DL$2*$F406*Main!$C$4*$E406+Main!$C$5*DL$2*$F406","v":1494.0406661579182},{"$f":"DM$2*$F406*Main!$C$4*$E406+Main!$C$5*DM$2*$F406","v":1863.0433961915705},{"$f":"DN$2*$F406*Main!$C$4*$E406+Main!$C$5*DN$2*$F406","v":2232.0458711029519},{"$f":"DO$2*$F406*Main!$C$4*$E406+Main!$C$5*DO$2*$F406","v":2601.0480908920626},{"$f":"DP$2*$F406*Main!$C$4*$E406+Main!$C$5*DP$2*$F406","v":2970.0518414147996},{"$f":"DQ$2*$F406*Main!$C$4*$E406+Main!$C$5*DQ$2*$F406","v":1225.2020012387118},{"$f":"DR$2*$F406*Main!$C$4*$E406+Main!$C$5*DR$2*$F406","v":1636.3376641055954},{"$f":"DS$2*$F406*Main!$C$4*$E406+Main!$C$5*DS$2*$F406","v":2047.4733269724793},{"$f":"DT$2*$F406*Main!$C$4*$E406+Main!$C$5*DT$2*$F406","v":2458.6089898393629},{"$f":"DU$2*$F406*Main!$C$4*$E406+Main!$C$5*DU$2*$F406","v":2869.7454180730601},{"$f":"DV$2*$F406*Main!$C$4*$E406+Main!$C$5*DV$2*$F406","v":1442.0584829252891},{"$f":"DW$2*$F406*Main!$C$4*$E406+Main!$C$5*DW$2*$F406","v":1824.657189032213},{"$f":"DX$2*$F406*Main!$C$4*$E406+Main!$C$5*DX$2*$F406","v":2207.2561502614076},{"$f":"DY$2*$F406*Main!$C$4*$E406+Main!$C$5*DY$2*$F406","v":2589.8558768574153},{"$f":"DZ$2*$F406*Main!$C$4*$E406+Main!$C$5*DZ$2*$F406","v":2972.4550932088814},{"$f":"EA$2*$F406*Main!$C$4*$E406+Main!$C$5*EA$2*$F406","v":1556.621138777994},{"$f":"EB$2*$F406*Main!$C$4*$E406+Main!$C$5*EB$2*$F406","v":1940.2319149345062},{"$f":"EC$2*$F406*Main!$C$4*$E406+Main!$C$5*EC$2*$F406","v":2323.842946213289},{"$f":"ED$2*$F406*Main!$C$4*$E406+Main!$C$5*ED$2*$F406","v":2707.4544877366143},{"$f":"EE$2*$F406*Main!$C$4*$E406+Main!$C$5*EE$2*$F406","v":3091.0639882817704},{"$f":"EF$2*$F406*Main!$C$4*$E406+Main!$C$5*EF$2*$F406","v":1514.3116613331381},{"$f":"EG$2*$F406*Main!$C$4*$E406+Main!$C$5*EG$2*$F406","v":1974.295585454041},{"$f":"EH$2*$F406*Main!$C$4*$E406+Main!$C$5*EH$2*$F406","v":2434.2797646972149},{"$f":"EI$2*$F406*Main!$C$4*$E406+Main!$C$5*EI$2*$F406","v":2894.2626683290337},{"$f":"EJ$2*$F406*Main!$C$4*$E406+Main!$C$5*EJ$2*$F406","v":3354.2481231835641},{"$f":"EK$2*$F406*Main!$C$4*$E406+Main!$C$5*EK$2*$F406","v":1731.1681430197154},{"$f":"EL$2*$F406*Main!$C$4*$E406+Main!$C$5*EL$2*$F406","v":2162.6153655029293},{"$f":"EM$2*$F406*Main!$C$4*$E406+Main!$C$5*EM$2*$F406","v":2594.0628431084142},{"$f":"EN$2*$F406*Main!$C$4*$E406+Main!$C$5*EN$2*$F406","v":3025.5103207138995},{"$f":"EO$2*$F406*Main!$C$4*$E406+Main!$C$5*EO$2*$F406","v":3456.9577983193844},{"$f":"EP$2*$F406*Main!$C$4*$E406+Main!$C$5*EP$2*$F406","v":1845.7307988724203},{"$f":"EQ$2*$F406*Main!$C$4*$E406+Main!$C$5*EQ$2*$F406","v":2278.1900914052226},{"$f":"ER$2*$F406*Main!$C$4*$E406+Main!$C$5*ER$2*$F406","v":2710.6486185712115},{"$f":"ES$2*$F406*Main!$C$4*$E406+Main!$C$5*ES$2*$F406","v":3143.1089315930985},{"$f":"ET$2*$F406*Main!$C$4*$E406+Main!$C$5*ET$2*$F406","v":3575.569244614986},{"$f":"EU$2*$F406*Main!$C$4*$E406+Main!$C$5*EU$2*$F406","v":4354.9371682566971},{"$f":"EV$2*$F406*Main!$C$4*$E406+Main!$C$5*EV$2*$F406","v":4448.8425738156848},{"$f":"EW$2*$F406*Main!$C$4*$E406+Main!$C$5*EW$2*$F406","v":4563.7394398435754},{"$f":"EX$2*$F406*Main!$C$4*$E406+Main!$C$5*EX$2*$F406","v":4623.7824663549527},{"$f":"EY$2*$F406*Main!$C$4*$E406+Main!$C$5*EY$2*$F406","v":4717.6878719139404},{"$f":"EZ$2*$F406*Main!$C$4*$E406+Main!$C$5*EZ$2*$F406","v":4832.5821867191198},{"$f":"FA$2*$F406*Main!$C$4*$E406+Main!$C$5*FA$2*$F406","v":5240.3109467772802},{"$f":"FB$2*$F406*Main!$C$4*$E406+Main!$C$5*FB$2*$F406","v":5334.2163523362678},{"$f":"FC$2*$F406*Main!$C$4*$E406+Main!$C$5*FC$2*$F406","v":5449.1132183641594},{"$f":"IF($D406<100,(FD$2*(1+Main!$C$3)*$E406*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E406*Main!$C$4)+(FD$2*Main!$C$5))","v":120.358113726},{"$f":"IF($D406<100,(FE$2*(1+Main!$C$3)*$E406*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E406*Main!$C$4)+(FE$2*Main!$C$5))","v":131.57139405639998},{"$f":"IF($D406<100,(FF$2*(1+Main!$C$3)*$E406*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E406*Main!$C$4)+(FF$2*Main!$C$5))","v":132.46946366370003},{"$f":"IF($D406<100,(FG$2*(1+Main!$C$3)*$E406*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E406*Main!$C$4)+(FG$2*Main!$C$5))","v":143.0028969082},{"$f":"IF($D406<100,(FH$2*(1+Main!$C$3)*$E406*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E406*Main!$C$4)+(FH$2*Main!$C$5))","v":192.9254952654},{"$f":"IF($D406<100,(FI$2*(1+Main!$C$3)*$E406*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E406*Main!$C$4)+(FI$2*Main!$C$5))","v":54.505271306600001}]
["SC",24860,"(Anderson County, Greenville-Anderson-Mauldin, Greenville County, Laurens County, Pickens County)",24860,0.92430000000000001,{"$f":"IF($D407<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F407*Main!$C$4*$E407+Main!$C$5*G$2*$F407","v":1599.5266610368853},{"$f":"H$2*$F407*Main!$C$4*$E407+Main!$C$5*H$2*$F407","v":1975.7999224975658},{"$f":"I$2*$F407*Main!$C$4*$E407+Main!$C$5*I$2*$F407","v":2352.0734698512842},{"$f":"J$2*$F407*Main!$C$4*$E407+Main!$C$5*J$2*$F407","v":2728.346445418927},{"$f":"K$2*$F407*Main!$C$4*$E407+Main!$C$5*K$2*$F407","v":3104.6211363447965},{"$f":"L$2*$F407*Main!$C$4*$E407+Main!$C$5*L$2*$F407","v":1898.4378382669165},{"$f":"M$2*$F407*Main!$C$4*$E407+Main!$C$5*M$2*$F407","v":2239.2552169711958},{"$f":"N$2*$F407*Main!$C$4*$E407+Main!$C$5*N$2*$F407","v":2580.0725956754745},{"$f":"O$2*$F407*Main!$C$4*$E407+Main!$C$5*O$2*$F407","v":2920.8891167006404},{"$f":"P$2*$F407*Main!$C$4*$E407+Main!$C$5*P$2*$F407","v":3261.7079248701093},{"$f":"Q$2*$F407*Main!$C$4*$E407+Main!$C$5*Q$2*$F407","v":2041.083025883032},{"$f":"R$2*$F407*Main!$C$4*$E407+Main!$C$5*R$2*$F407","v":2373.6180832835248},{"$f":"S$2*$F407*Main!$C$4*$E407+Main!$C$5*S$2*$F407","v":2706.1528547909811},{"$f":"T$2*$F407*Main!$C$4*$E407+Main!$C$5*T$2*$F407","v":3038.6884839775489},{"$f":"U$2*$F407*Main!$C$4*$E407+Main!$C$5*U$2*$F407","v":3371.2221119128535},{"$f":"V$2*$F407*Main!$C$4*$E407+Main!$C$5*V$2*$F407","v":1700.5026525070521},{"$f":"W$2*$F407*Main!$C$4*$E407+Main!$C$5*W$2*$F407","v":2094.2694230549732},{"$f":"X$2*$F407*Main!$C$4*$E407+Main!$C$5*X$2*$F407","v":2488.0361936028949},{"$f":"Y$2*$F407*Main!$C$4*$E407+Main!$C$5*Y$2*$F407","v":2881.8018205786657},{"$f":"Z$2*$F407*Main!$C$4*$E407+Main!$C$5*Z$2*$F407","v":3275.5708782708889},{"$f":"AA$2*$F407*Main!$C$4*$E407+Main!$C$5*AA$2*$F407","v":1999.4135438440458},{"$f":"AB$2*$F407*Main!$C$4*$E407+Main!$C$5*AB$2*$F407","v":2357.7247175286038},{"$f":"AC$2*$F407*Main!$C$4*$E407+Main!$C$5*AC$2*$F407","v":2716.0353194270861},{"$f":"AD$2*$F407*Main!$C$4*$E407+Main!$C$5*AD$2*$F407","v":3074.3450636464549},{"$f":"AE$2*$F407*Main!$C$4*$E407+Main!$C$5*AE$2*$F407","v":3432.6576667962022},{"$f":"AF$2*$F407*Main!$C$4*$E407+Main!$C$5*AF$2*$F407","v":2142.0587314601612},{"$f":"AG$2*$F407*Main!$C$4*$E407+Main!$C$5*AG$2*$F407","v":2492.0872979478954},{"$f":"AH$2*$F407*Main!$C$4*$E407+Main!$C$5*AH$2*$F407","v":2842.1158644356287},{"$f":"AI$2*$F407*Main!$C$4*$E407+Main!$C$5*AI$2*$F407","v":3192.1444309233634},{"$f":"AJ$2*$F407*Main!$C$4*$E407+Main!$C$5*AJ$2*$F407","v":3542.1718538389468},{"$f":"AK$2*$F407*Main!$C$4*$E407+Main!$C$5*AK$2*$F407","v":1822.345119123903},{"$f":"AL$2*$F407*Main!$C$4*$E407+Main!$C$5*AL$2*$F407","v":2259.0544534079372},{"$f":"AM$2*$F407*Main!$C$4*$E407+Main!$C$5*AM$2*$F407","v":2695.7635017989342},{"$f":"AN$2*$F407*Main!$C$4*$E407+Main!$C$5*AN$2*$F407","v":3132.4728360829686},{"$f":"AO$2*$F407*Main!$C$4*$E407+Main!$C$5*AO$2*$F407","v":3569.1830280461163},{"$f":"AP$2*$F407*Main!$C$4*$E407+Main!$C$5*AP$2*$F407","v":2121.2560104608965},{"$f":"AQ$2*$F407*Main!$C$4*$E407+Main!$C$5*AQ$2*$F407","v":2522.509176095492},{"$f":"AR$2*$F407*Main!$C$4*$E407+Main!$C$5*AR$2*$F407","v":2923.7623417300874},{"$f":"AS$2*$F407*Main!$C$4*$E407+Main!$C$5*AS$2*$F407","v":3325.0160791507578},{"$f":"AT$2*$F407*Main!$C$4*$E407+Main!$C$5*AT$2*$F407","v":3726.2698165714291},{"$f":"AU$2*$F407*Main!$C$4*$E407+Main!$C$5*AU$2*$F407","v":2263.9009121839745},{"$f":"AV$2*$F407*Main!$C$4*$E407+Main!$C$5*AV$2*$F407","v":2656.8723283008585},{"$f":"AW$2*$F407*Main!$C$4*$E407+Main!$C$5*AW$2*$F407","v":3049.8440303107814},{"$f":"AX$2*$F407*Main!$C$4*$E407+Main!$C$5*AX$2*$F407","v":3442.8154464276668},{"$f":"AY$2*$F407*Main!$C$4*$E407+Main!$C$5*AY$2*$F407","v":3835.7840036141733},{"$f":"AZ$2*$F407*Main!$C$4*$E407+Main!$C$5*AZ$2*$F407","v":3480.8935401263639},{"$f":"BA$2*$F407*Main!$C$4*$E407+Main!$C$5*BA$2*$F407","v":3947.328031224984},{"$f":"BB$2*$F407*Main!$C$4*$E407+Main!$C$5*BB$2*$F407","v":4413.7625223236046},{"$f":"BC$2*$F407*Main!$C$4*$E407+Main!$C$5*BC$2*$F407","v":3602.5238741091998},{"$f":"BD$2*$F407*Main!$C$4*$E407+Main!$C$5*BD$2*$F407","v":4063.492090325929},{"$f":"BE$2*$F407*Main!$C$4*$E407+Main!$C$5*BE$2*$F407","v":4524.4603065426581},{"$f":"BF$2*$F407*Main!$C$4*$E407+Main!$C$5*BF$2*$F407","v":3703.7585987785355},{"$f":"BG$2*$F407*Main!$C$4*$E407+Main!$C$5*BG$2*$F407","v":4173.8982636464716},{"$f":"BH$2*$F407*Main!$C$4*$E407+Main!$C$5*BH$2*$F407","v":4644.0407874447847},{"$f":"BI$2*$F407*Main!$C$4*$E407+Main!$C$5*BI$2*$F407","v":3669.3370770327356},{"$f":"BJ$2*$F407*Main!$C$4*$E407+Main!$C$5*BJ$2*$F407","v":4173.3807972481336},{"$f":"BK$2*$F407*Main!$C$4*$E407+Main!$C$5*BK$2*$F407","v":4677.4216585331542},{"$f":"BL$2*$F407*Main!$C$4*$E407+Main!$C$5*BL$2*$F407","v":3790.9674110155711},{"$f":"BM$2*$F407*Main!$C$4*$E407+Main!$C$5*BM$2*$F407","v":4289.5448563490781},{"$f":"BN$2*$F407*Main!$C$4*$E407+Main!$C$5*BN$2*$F407","v":4788.1194427522069},{"$f":"BO$2*$F407*Main!$C$4*$E407+Main!$C$5*BO$2*$F407","v":3892.2021356849068},{"$f":"BP$2*$F407*Main!$C$4*$E407+Main!$C$5*BP$2*$F407","v":4399.9510296696208},{"$f":"BQ$2*$F407*Main!$C$4*$E407+Main!$C$5*BQ$2*$F407","v":4907.6999236543343},{"$f":"BR$2*$F407*Main!$C$4*$E407+Main!$C$5*BR$2*$F407","v":4005.8903610788857},{"$f":"BS$2*$F407*Main!$C$4*$E407+Main!$C$5*BS$2*$F407","v":4628.0450719823475},{"$f":"BT$2*$F407*Main!$C$4*$E407+Main!$C$5*BT$2*$F407","v":5250.1997828858075},{"$f":"BU$2*$F407*Main!$C$4*$E407+Main!$C$5*BU$2*$F407","v":4127.5235539921005},{"$f":"BV$2*$F407*Main!$C$4*$E407+Main!$C$5*BV$2*$F407","v":4744.2091310832911},{"$f":"BW$2*$F407*Main!$C$4*$E407+Main!$C$5*BW$2*$F407","v":5360.8975671048602},{"$f":"BX$2*$F407*Main!$C$4*$E407+Main!$C$5*BX$2*$F407","v":4228.7554197310583},{"$f":"BY$2*$F407*Main!$C$4*$E407+Main!$C$5*BY$2*$F407","v":4854.6181633342112},{"$f":"BZ$2*$F407*Main!$C$4*$E407+Main!$C$5*BZ$2*$F407","v":5480.4780480069876},{"$f":"CA$2*$F407*Main!$C$4*$E407+Main!$C$5*CA$2*$F407","v":3524.6123034599837},{"$f":"CB$2*$F407*Main!$C$4*$E407+Main!$C$5*CB$2*$F407","v":3976.4748264241898},{"$f":"CC$2*$F407*Main!$C$4*$E407+Main!$C$5*CC$2*$F407","v":4428.334490458019},{"$f":"CD$2*$F407*Main!$C$4*$E407+Main!$C$5*CD$2*$F407","v":3607.732845257111},{"$f":"CE$2*$F407*Main!$C$4*$E407+Main!$C$5*CE$2*$F407","v":4066.9628318042851},{"$f":"CF$2*$F407*Main!$C$4*$E407+Main!$C$5*CF$2*$F407","v":4526.1956772818357},{"$f":"CG$2*$F407*Main!$C$4*$E407+Main!$C$5*CG$2*$F407","v":3741.7823728000599},{"$f":"CH$2*$F407*Main!$C$4*$E407+Main!$C$5*CH$2*$F407","v":4199.2483993042797},{"$f":"CI$2*$F407*Main!$C$4*$E407+Main!$C$5*CI$2*$F407","v":4656.7144258085},{"$f":"CJ$2*$F407*Main!$C$4*$E407+Main!$C$5*CJ$2*$F407","v":3676.5930423309778},{"$f":"CK$2*$F407*Main!$C$4*$E407+Main!$C$5*CK$2*$F407","v":4178.2181074469618},{"$f":"CL$2*$F407*Main!$C$4*$E407+Main!$C$5*CL$2*$F407","v":4679.8403136325687},{"$f":"CM$2*$F407*Main!$C$4*$E407+Main!$C$5*CM$2*$F407","v":3759.7135841281051},{"$f":"CN$2*$F407*Main!$C$4*$E407+Main!$C$5*CN$2*$F407","v":4268.7061128270561},{"$f":"CO$2*$F407*Main!$C$4*$E407+Main!$C$5*CO$2*$F407","v":4777.7015004563855},{"$f":"CP$2*$F407*Main!$C$4*$E407+Main!$C$5*CP$2*$F407","v":3893.7631116710545},{"$f":"CQ$2*$F407*Main!$C$4*$E407+Main!$C$5*CQ$2*$F407","v":4400.9916803270526},{"$f":"CR$2*$F407*Main!$C$4*$E407+Main!$C$5*CR$2*$F407","v":4908.2202489830506},{"$f":"CS$2*$F407*Main!$C$4*$E407+Main!$C$5*CS$2*$F407","v":4274.272450272163},{"$f":"CT$2*$F407*Main!$C$4*$E407+Main!$C$5*CT$2*$F407","v":4806.9683707314489},{"$f":"CU$2*$F407*Main!$C$4*$E407+Main!$C$5*CU$2*$F407","v":5339.6614322603582},{"$f":"CV$2*$F407*Main!$C$4*$E407+Main!$C$5*CV$2*$F407","v":4357.3929920692899},{"$f":"CW$2*$F407*Main!$C$4*$E407+Main!$C$5*CW$2*$F407","v":4897.4563761115442},{"$f":"CX$2*$F407*Main!$C$4*$E407+Main!$C$5*CX$2*$F407","v":5437.5226190841749},{"$f":"CY$2*$F407*Main!$C$4*$E407+Main!$C$5*CY$2*$F407","v":4491.4425196122384},{"$f":"CZ$2*$F407*Main!$C$4*$E407+Main!$C$5*CZ$2*$F407","v":5029.7419436115388},{"$f":"DA$2*$F407*Main!$C$4*$E407+Main!$C$5*DA$2*$F407","v":5568.0413676108401},{"$f":"DB$2*$F407*Main!$C$4*$E407+Main!$C$5*DB$2*$F407","v":1302.8474507526137},{"$f":"DC$2*$F407*Main!$C$4*$E407+Main!$C$5*DC$2*$F407","v":1747.2007071871253},{"$f":"DD$2*$F407*Main!$C$4*$E407+Main!$C$5*DD$2*$F407","v":2191.5539636216372},{"$f":"DE$2*$F407*Main!$C$4*$E407+Main!$C$5*DE$2*$F407","v":2635.9072200561495},{"$f":"DF$2*$F407*Main!$C$4*$E407+Main!$C$5*DF$2*$F407","v":3080.2601905976235},{"$f":"DG$2*$F407*Main!$C$4*$E407+Main!$C$5*DG$2*$F407","v":1545.8596776684758},{"$f":"DH$2*$F407*Main!$C$4*$E407+Main!$C$5*DH$2*$F407","v":1958.2343683648105},{"$f":"DI$2*$F407*Main!$C$4*$E407+Main!$C$5*DI$2*$F407","v":2370.6084872750698},{"$f":"DJ$2*$F407*Main!$C$4*$E407+Main!$C$5*DJ$2*$F407","v":2782.9834638644415},{"$f":"DK$2*$F407*Main!$C$4*$E407+Main!$C$5*DK$2*$F407","v":3195.3578686677383},{"$f":"DL$2*$F407*Main!$C$4*$E407+Main!$C$5*DL$2*$F407","v":1674.2396603796892},{"$f":"DM$2*$F407*Main!$C$4*$E407+Main!$C$5*DM$2*$F407","v":2087.7484887568012},{"$f":"DN$2*$F407*Main!$C$4*$E407+Main!$C$5*DN$2*$F407","v":2501.2570312408752},{"$f":"DO$2*$F407*Main!$C$4*$E407+Main!$C$5*DO$2*$F407","v":2914.7652878319118},{"$f":"DP$2*$F407*Main!$C$4*$E407+Main!$C$5*DP$2*$F407","v":3328.2752597811746},{"$f":"DQ$2*$F407*Main!$C$4*$E407+Main!$C$5*DQ$2*$F407","v":1372.9758693419649},{"$f":"DR$2*$F407*Main!$C$4*$E407+Main!$C$5*DR$2*$F407","v":1833.699361118375},{"$f":"DS$2*$F407*Main!$C$4*$E407+Main!$C$5*DS$2*$F407","v":2294.4228528947856},{"$f":"DT$2*$F407*Main!$C$4*$E407+Main!$C$5*DT$2*$F407","v":2755.1463446711955},{"$f":"DU$2*$F407*Main!$C$4*$E407+Main!$C$5*DU$2*$F407","v":3215.8706941267183},{"$f":"DV$2*$F407*Main!$C$4*$E407+Main!$C$5*DV$2*$F407","v":1615.9878103647898},{"$f":"DW$2*$F407*Main!$C$4*$E407+Main!$C$5*DW$2*$F407","v":2044.732450509985},{"$f":"DX$2*$F407*Main!$C$4*$E407+Main!$C$5*DX$2*$F407","v":2473.4773765482178},{"$f":"DY$2*$F407*Main!$C$4*$E407+Main!$C$5*DY$2*$F407","v":2902.2231602655634},{"$f":"DZ$2*$F407*Main!$C$4*$E407+Main!$C$5*DZ$2*$F407","v":3330.9683721968345},{"$f":"EA$2*$F407*Main!$C$4*$E407+Main!$C$5*EA$2*$F407","v":1744.3680789690411},{"$f":"EB$2*$F407*Main!$C$4*$E407+Main!$C$5*EB$2*$F407","v":2174.2468567950132},{"$f":"EC$2*$F407*Main!$C$4*$E407+Main!$C$5*EC$2*$F407","v":2604.1259205140232},{"$f":"ED$2*$F407*Main!$C$4*$E407+Main!$C$5*ED$2*$F407","v":3034.0055560191086},{"$f":"EE$2*$F407*Main!$C$4*$E407+Main!$C$5*EE$2*$F407","v":3463.8829043798924},{"$f":"EF$2*$F407*Main!$C$4*$E407+Main!$C$5*EF$2*$F407","v":1696.9555775876156},{"$f":"EG$2*$F407*Main!$C$4*$E407+Main!$C$5*EG$2*$F407","v":2212.4190093031325},{"$f":"EH$2*$F407*Main!$C$4*$E407+Main!$C$5*EH$2*$F407","v":2727.8827269116864},{"$f":"EI$2*$F407*Main!$C$4*$E407+Main!$C$5*EI$2*$F407","v":3243.345015055053},{"$f":"EJ$2*$F407*Main!$C$4*$E407+Main!$C$5*EJ$2*$F407","v":3758.8101621287965},{"$f":"EK$2*$F407*Main!$C$4*$E407+Main!$C$5*EK$2*$F407","v":1939.96751861044},{"$f":"EL$2*$F407*Main!$C$4*$E407+Main!$C$5*EL$2*$F407","v":2423.4523845877802},{"$f":"EM$2*$F407*Main!$C$4*$E407+Main!$C$5*EM$2*$F407","v":2906.937536458157},{"$f":"EN$2*$F407*Main!$C$4*$E407+Main!$C$5*EN$2*$F407","v":3390.4226883285346},{"$f":"EO$2*$F407*Main!$C$4*$E407+Main!$C$5*EO$2*$F407","v":3873.9078401989123},{"$f":"EP$2*$F407*Main!$C$4*$E407+Main!$C$5*EP$2*$F407","v":2068.3477872146909},{"$f":"EQ$2*$F407*Main!$C$4*$E407+Main!$C$5*EQ$2*$F407","v":2552.9667908728079},{"$f":"ER$2*$F407*Main!$C$4*$E407+Main!$C$5*ER$2*$F407","v":3037.584936851812},{"$f":"ES$2*$F407*Main!$C$4*$E407+Main!$C$5*ES$2*$F407","v":3522.2050840820793},{"$f":"ET$2*$F407*Main!$C$4*$E407+Main!$C$5*ET$2*$F407","v":4006.8252313123485},{"$f":"EU$2*$F407*Main!$C$4*$E407+Main!$C$5*EU$2*$F407","v":4880.1941544918473},{"$f":"EV$2*$F407*Main!$C$4*$E407+Main!$C$5*EV$2*$F407","v":4985.4256638290099},{"$f":"EW$2*$F407*Main!$C$4*$E407+Main!$C$5*EW$2*$F407","v":5114.1804523127212},{"$f":"EX$2*$F407*Main!$C$4*$E407+Main!$C$5*EX$2*$F407","v":5181.4653787485531},{"$f":"EY$2*$F407*Main!$C$4*$E407+Main!$C$5*EY$2*$F407","v":5286.6968880857148},{"$f":"EZ$2*$F407*Main!$C$4*$E407+Main!$C$5*EZ$2*$F407","v":5415.4488176390487},{"$f":"FA$2*$F407*Main!$C$4*$E407+Main!$C$5*FA$2*$F407","v":5872.3544937892675},{"$f":"FB$2*$F407*Main!$C$4*$E407+Main!$C$5*FB$2*$F407","v":5977.5860031264292},{"$f":"FC$2*$F407*Main!$C$4*$E407+Main!$C$5*FC$2*$F407","v":6106.3407916101414},{"$f":"IF($D407<100,(FD$2*(1+Main!$C$3)*$E407*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E407*Main!$C$4)+(FD$2*Main!$C$5))","v":134.87472731700001},{"$f":"IF($D407<100,(FE$2*(1+Main!$C$3)*$E407*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E407*Main!$C$4)+(FE$2*Main!$C$5))","v":147.44046202379999},{"$f":"IF($D407<100,(FF$2*(1+Main!$C$3)*$E407*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E407*Main!$C$4)+(FF$2*Main!$C$5))","v":148.44684945915},{"$f":"IF($D407<100,(FG$2*(1+Main!$C$3)*$E407*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E407*Main!$C$4)+(FG$2*Main!$C$5))","v":160.2507394719},{"$f":"IF($D407<100,(FH$2*(1+Main!$C$3)*$E407*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E407*Main!$C$4)+(FH$2*Main!$C$5))","v":216.19459428930003},{"$f":"IF($D407<100,(FI$2*(1+Main!$C$3)*$E407*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E407*Main!$C$4)+(FI$2*Main!$C$5))","v":61.079252384700006}]
["SC",25940,"(Beaufort County, Hilton Head Island-Bluffton-Beaufort, Jasper County)",25940,0.80820000000000003,{"$f":"IF($D408<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F408*Main!$C$4*$E408+Main!$C$5*G$2*$F408","v":1444.4646104818678},{"$f":"H$2*$F408*Main!$C$4*$E408+Main!$C$5*H$2*$F408","v":1784.2610160623874},{"$f":"I$2*$F408*Main!$C$4*$E408+Main!$C$5*I$2*$F408","v":2124.0576798207703},{"$f":"J$2*$F408*Main!$C$4*$E408+Main!$C$5*J$2*$F408","v":2463.8538272234273},{"$f":"K$2*$F408*Main!$C$4*$E408+Main!$C$5*K$2*$F408","v":2803.6515236932628},{"$f":"L$2*$F408*Main!$C$4*$E408+Main!$C$5*L$2*$F408","v":1714.3986026457515},{"$f":"M$2*$F408*Main!$C$4*$E408+Main!$C$5*M$2*$F408","v":2022.1763059923139},{"$f":"N$2*$F408*Main!$C$4*$E408+Main!$C$5*N$2*$F408","v":2329.9540093388759},{"$f":"O$2*$F408*Main!$C$4*$E408+Main!$C$5*O$2*$F408","v":2637.7309381518489},{"$f":"P$2*$F408*Main!$C$4*$E408+Main!$C$5*P$2*$F408","v":2945.509932387728},{"$f":"Q$2*$F408*Main!$C$4*$E408+Main!$C$5*Q$2*$F408","v":1843.215414760316},{"$f":"R$2*$F408*Main!$C$4*$E408+Main!$C$5*R$2*$F408","v":2143.5137054109973},{"$f":"S$2*$F408*Main!$C$4*$E408+Main!$C$5*S$2*$F408","v":2443.811737883816},{"$f":"T$2*$F408*Main!$C$4*$E408+Main!$C$5*T$2*$F408","v":2744.110544890224},{"$f":"U$2*$F408*Main!$C$4*$E408+Main!$C$5*U$2*$F408","v":3044.4075446515899},{"$f":"V$2*$F408*Main!$C$4*$E408+Main!$C$5*V$2*$F408","v":1535.651740862317},{"$f":"W$2*$F408*Main!$C$4*$E408+Main!$C$5*W$2*$F408","v":1891.24579171202},{"$f":"X$2*$F408*Main!$C$4*$E408+Main!$C$5*X$2*$F408","v":2246.8398425617238},{"$f":"Y$2*$F408*Main!$C$4*$E408+Main!$C$5*Y$2*$F408","v":2602.4328606999743},{"$f":"Z$2*$F408*Main!$C$4*$E408+Main!$C$5*Z$2*$F408","v":2958.0289769725828},{"$f":"AA$2*$F408*Main!$C$4*$E408+Main!$C$5*AA$2*$F408","v":1805.5854748483375},{"$f":"AB$2*$F408*Main!$C$4*$E408+Main!$C$5*AB$2*$F408","v":2129.161081641947},{"$f":"AC$2*$F408*Main!$C$4*$E408+Main!$C$5*AC$2*$F408","v":2452.7361720798294},{"$f":"AD$2*$F408*Main!$C$4*$E408+Main!$C$5*AD$2*$F408","v":2776.310487984123},{"$f":"AE$2*$F408*Main!$C$4*$E408+Main!$C$5*AE$2*$F408","v":3099.8873856670484},{"$f":"AF$2*$F408*Main!$C$4*$E408+Main!$C$5*AF$2*$F408","v":1934.4022869629021},{"$f":"AG$2*$F408*Main!$C$4*$E408+Main!$C$5*AG$2*$F408","v":2250.4982228827675},{"$f":"AH$2*$F408*Main!$C$4*$E408+Main!$C$5*AH$2*$F408","v":2566.5941588026326},{"$f":"AI$2*$F408*Main!$C$4*$E408+Main!$C$5*AI$2*$F408","v":2882.6900947224981},{"$f":"AJ$2*$F408*Main!$C$4*$E408+Main!$C$5*AJ$2*$F408","v":3198.7849979309103},{"$f":"AK$2*$F408*Main!$C$4*$E408+Main!$C$5*AK$2*$F408","v":1645.6824989415666},{"$f":"AL$2*$F408*Main!$C$4*$E408+Main!$C$5*AL$2*$F408","v":2040.0561557279207},{"$f":"AM$2*$F408*Main!$C$4*$E408+Main!$C$5*AM$2*$F408","v":2434.4295543364115},{"$f":"AN$2*$F408*Main!$C$4*$E408+Main!$C$5*AN$2*$F408","v":2828.8032111227658},{"$f":"AO$2*$F408*Main!$C$4*$E408+Main!$C$5*AO$2*$F408","v":3223.1776424427094},{"$f":"AP$2*$F408*Main!$C$4*$E408+Main!$C$5*AP$2*$F408","v":1915.6162329275871},{"$f":"AQ$2*$F408*Main!$C$4*$E408+Main!$C$5*AQ$2*$F408","v":2277.9709293021206},{"$f":"AR$2*$F408*Main!$C$4*$E408+Main!$C$5*AR$2*$F408","v":2640.3256256766549},{"$f":"AS$2*$F408*Main!$C$4*$E408+Main!$C$5*AS$2*$F408","v":3002.6808384069145},{"$f":"AT$2*$F408*Main!$C$4*$E408+Main!$C$5*AT$2*$F408","v":3365.0360511371746},{"$f":"AU$2*$F408*Main!$C$4*$E408+Main!$C$5*AU$2*$F408","v":2044.4327868642886},{"$f":"AV$2*$F408*Main!$C$4*$E408+Main!$C$5*AV$2*$F408","v":2399.3085868986673},{"$f":"AW$2*$F408*Main!$C$4*$E408+Main!$C$5*AW$2*$F408","v":2754.18464511091},{"$f":"AX$2*$F408*Main!$C$4*$E408+Main!$C$5*AX$2*$F408","v":3109.0604451452891},{"$f":"AY$2*$F408*Main!$C$4*$E408+Main!$C$5*AY$2*$F408","v":3463.9336634010365},{"$f":"AZ$2*$F408*Main!$C$4*$E408+Main!$C$5*AZ$2*$F408","v":3143.4471547401931},{"$f":"BA$2*$F408*Main!$C$4*$E408+Main!$C$5*BA$2*$F408","v":3564.6643384933682},{"$f":"BB$2*$F408*Main!$C$4*$E408+Main!$C$5*BB$2*$F408","v":3985.8815222465441},{"$f":"BC$2*$F408*Main!$C$4*$E408+Main!$C$5*BC$2*$F408","v":3253.2863448449743},{"$f":"BD$2*$F408*Main!$C$4*$E408+Main!$C$5*BD$2*$F408","v":3669.5671678544413},{"$f":"BE$2*$F408*Main!$C$4*$E408+Main!$C$5*BE$2*$F408","v":4085.8479908639074},{"$f":"BF$2*$F408*Main!$C$4*$E408+Main!$C$5*BF$2*$F408","v":3344.7071261915876},{"$f":"BG$2*$F408*Main!$C$4*$E408+Main!$C$5*BG$2*$F408","v":3769.2702950513776},{"$f":"BH$2*$F408*Main!$C$4*$E408+Main!$C$5*BH$2*$F408","v":4193.836045689799},{"$f":"BI$2*$F408*Main!$C$4*$E408+Main!$C$5*BI$2*$F408","v":3313.6225114665604},{"$f":"BJ$2*$F408*Main!$C$4*$E408+Main!$C$5*BJ$2*$F408","v":3768.802993119049},{"$f":"BK$2*$F408*Main!$C$4*$E408+Main!$C$5*BK$2*$F408","v":4223.9808929929068},{"$f":"BL$2*$F408*Main!$C$4*$E408+Main!$C$5*BL$2*$F408","v":3423.4617015713416},{"$f":"BM$2*$F408*Main!$C$4*$E408+Main!$C$5*BM$2*$F408","v":3873.7058224801222},{"$f":"BN$2*$F408*Main!$C$4*$E408+Main!$C$5*BN$2*$F408","v":4323.9473616102696},{"$f":"BO$2*$F408*Main!$C$4*$E408+Main!$C$5*BO$2*$F408","v":3514.8824829179548},{"$f":"BP$2*$F408*Main!$C$4*$E408+Main!$C$5*BP$2*$F408","v":3973.4089496770584},{"$f":"BQ$2*$F408*Main!$C$4*$E408+Main!$C$5*BQ$2*$F408","v":4431.9354164361612},{"$f":"BR$2*$F408*Main!$C$4*$E408+Main!$C$5*BR$2*$F408","v":3617.5494919840212},{"$f":"BS$2*$F408*Main!$C$4*$E408+Main!$C$5*BS$2*$F408","v":4179.3909942457349},{"$f":"BT$2*$F408*Main!$C$4*$E408+Main!$C$5*BT$2*$F408","v":4741.2324965074486},{"$f":"BU$2*$F408*Main!$C$4*$E408+Main!$C$5*BU$2*$F408","v":3727.3912638674342},{"$f":"BV$2*$F408*Main!$C$4*$E408+Main!$C$5*BV$2*$F408","v":4284.2938236068076},{"$f":"BW$2*$F408*Main!$C$4*$E408+Main!$C$5*BW$2*$F408","v":4841.1989651248123},{"$f":"BX$2*$F408*Main!$C$4*$E408+Main!$C$5*BX$2*$F408","v":3818.8094634354161},{"$f":"BY$2*$F408*Main!$C$4*$E408+Main!$C$5*BY$2*$F408","v":4383.9995325823747},{"$f":"BZ$2*$F408*Main!$C$4*$E408+Main!$C$5*BZ$2*$F408","v":4949.187019950703},{"$f":"CA$2*$F408*Main!$C$4*$E408+Main!$C$5*CA$2*$F408","v":3182.9277135753355},{"$f":"CB$2*$F408*Main!$C$4*$E408+Main!$C$5*CB$2*$F408","v":3590.9855716430075},{"$f":"CC$2*$F408*Main!$C$4*$E408+Main!$C$5*CC$2*$F408","v":3999.0408479320477},{"$f":"CD$2*$F408*Main!$C$4*$E408+Main!$C$5*CD$2*$F408","v":3257.9903455118347},{"$f":"CE$2*$F408*Main!$C$4*$E408+Main!$C$5*CE$2*$F408","v":3672.7014471132607},{"$f":"CF$2*$F408*Main!$C$4*$E408+Main!$C$5*CF$2*$F408","v":4087.4151304933175},{"$f":"CG$2*$F408*Main!$C$4*$E408+Main!$C$5*CG$2*$F408","v":3379.0447819924898},{"$f":"CH$2*$F408*Main!$C$4*$E408+Main!$C$5*CH$2*$F408","v":3792.1629261781891},{"$f":"CI$2*$F408*Main!$C$4*$E408+Main!$C$5*CI$2*$F408","v":4205.2810703638888},{"$f":"CJ$2*$F408*Main!$C$4*$E408+Main!$C$5*CJ$2*$F408","v":3320.1750656336799},{"$f":"CK$2*$F408*Main!$C$4*$E408+Main!$C$5*CK$2*$F408","v":3773.1713625637954},{"$f":"CL$2*$F408*Main!$C$4*$E408+Main!$C$5*CL$2*$F408","v":4226.1650777152799},{"$f":"CM$2*$F408*Main!$C$4*$E408+Main!$C$5*CM$2*$F408","v":3395.2376975701791},{"$f":"CN$2*$F408*Main!$C$4*$E408+Main!$C$5*CN$2*$F408","v":3854.8872380340481},{"$f":"CO$2*$F408*Main!$C$4*$E408+Main!$C$5*CO$2*$F408","v":4314.5393602765498},{"$f":"CP$2*$F408*Main!$C$4*$E408+Main!$C$5*CP$2*$F408","v":3516.2921340508346},{"$f":"CQ$2*$F408*Main!$C$4*$E408+Main!$C$5*CQ$2*$F408","v":3974.3487170989779},{"$f":"CR$2*$F408*Main!$C$4*$E408+Main!$C$5*CR$2*$F408","v":4432.4053001471211},{"$f":"CS$2*$F408*Main!$C$4*$E408+Main!$C$5*CS$2*$F408","v":3859.9139610298648},{"$f":"CT$2*$F408*Main!$C$4*$E408+Main!$C$5*CT$2*$F408","v":4340.9690281287176},{"$f":"CU$2*$F408*Main!$C$4*$E408+Main!$C$5*CU$2*$F408","v":4822.0215134489399},{"$f":"CV$2*$F408*Main!$C$4*$E408+Main!$C$5*CV$2*$F408","v":3934.976592966364},{"$f":"CW$2*$F408*Main!$C$4*$E408+Main!$C$5*CW$2*$F408","v":4422.6849035989708},{"$f":"CX$2*$F408*Main!$C$4*$E408+Main!$C$5*CX$2*$F408","v":4910.3957960102098},{"$f":"CY$2*$F408*Main!$C$4*$E408+Main!$C$5*CY$2*$F408","v":4056.0310294470187},{"$f":"CZ$2*$F408*Main!$C$4*$E408+Main!$C$5*CZ$2*$F408","v":4542.1463826638992},{"$f":"DA$2*$F408*Main!$C$4*$E408+Main!$C$5*DA$2*$F408","v":5028.2617358807811},{"$f":"DB$2*$F408*Main!$C$4*$E408+Main!$C$5*DB$2*$F408","v":1176.5462128957106},{"$f":"DC$2*$F408*Main!$C$4*$E408+Main!$C$5*DC$2*$F408","v":1577.8227712094986},{"$f":"DD$2*$F408*Main!$C$4*$E408+Main!$C$5*DD$2*$F408","v":1979.099329523287},{"$f":"DE$2*$F408*Main!$C$4*$E408+Main!$C$5*DE$2*$F408","v":2380.3758878370754},{"$f":"DF$2*$F408*Main!$C$4*$E408+Main!$C$5*DF$2*$F408","v":2781.6521879730008},{"$f":"DG$2*$F408*Main!$C$4*$E408+Main!$C$5*DG$2*$F408","v":1396.0002365421835},{"$f":"DH$2*$F408*Main!$C$4*$E408+Main!$C$5*DH$2*$F408","v":1768.3983099716861},{"$f":"DI$2*$F408*Main!$C$4*$E408+Main!$C$5*DI$2*$F408","v":2140.7958670454627},{"$f":"DJ$2*$F408*Main!$C$4*$E408+Main!$C$5*DJ$2*$F408","v":2513.1941986528286},{"$f":"DK$2*$F408*Main!$C$4*$E408+Main!$C$5*DK$2*$F408","v":2885.5920139044683},{"$f":"DL$2*$F408*Main!$C$4*$E408+Main!$C$5*DL$2*$F408","v":1511.93474781842},{"$f":"DM$2*$F408*Main!$C$4*$E408+Main!$C$5*DM$2*$F408","v":1885.3570128310971},{"$f":"DN$2*$F408*Main!$C$4*$E408+Main!$C$5*DN$2*$F408","v":2258.7790196659112},{"$f":"DO$2*$F408*Main!$C$4*$E408+Main!$C$5*DO$2*$F408","v":2632.2007683228621},{"$f":"DP$2*$F408*Main!$C$4*$E408+Main!$C$5*DP$2*$F408","v":3005.6240660469921},{"$f":"DQ$2*$F408*Main!$C$4*$E408+Main!$C$5*DQ$2*$F408","v":1239.8762100185538},{"$f":"DR$2*$F408*Main!$C$4*$E408+Main!$C$5*DR$2*$F408","v":1655.9360327771517},{"$f":"DS$2*$F408*Main!$C$4*$E408+Main!$C$5*DS$2*$F408","v":2071.9958555357498},{"$f":"DT$2*$F408*Main!$C$4*$E408+Main!$C$5*DT$2*$F408","v":2488.0556782943472},{"$f":"DU$2*$F408*Main!$C$4*$E408+Main!$C$5*DU$2*$F408","v":2904.1162755865344},{"$f":"DV$2*$F408*Main!$C$4*$E408+Main!$C$5*DV$2*$F408","v":1459.3299754871637},{"$f":"DW$2*$F408*Main!$C$4*$E408+Main!$C$5*DW$2*$F408","v":1846.5110551836128},{"$f":"DX$2*$F408*Main!$C$4*$E408+Main!$C$5*DX$2*$F408","v":2233.692393057926},{"$f":"DY$2*$F408*Main!$C$4*$E408+Main!$C$5*DY$2*$F408","v":2620.874505465827},{"$f":"DZ$2*$F408*Main!$C$4*$E408+Main!$C$5*DZ$2*$F408","v":3008.0561015180033},{"$f":"EA$2*$F408*Main!$C$4*$E408+Main!$C$5*EA$2*$F408","v":1575.2647449412634},{"$f":"EB$2*$F408*Main!$C$4*$E408+Main!$C$5*EB$2*$F408","v":1963.4700162208869},{"$f":"EC$2*$F408*Main!$C$4*$E408+Main!$C$5*EC$2*$F408","v":2351.6755456783735},{"$f":"ED$2*$F408*Main!$C$4*$E408+Main!$C$5*ED$2*$F408","v":2739.8815914915867},{"$f":"EE$2*$F408*Main!$C$4*$E408+Main!$C$5*EE$2*$F408","v":3128.0855718818943},{"$f":"EF$2*$F408*Main!$C$4*$E408+Main!$C$5*EF$2*$F408","v":1532.4485281140328},{"$f":"EG$2*$F408*Main!$C$4*$E408+Main!$C$5*EG$2*$F408","v":1997.9416663327718},{"$f":"EH$2*$F408*Main!$C$4*$E408+Main!$C$5*EH$2*$F408","v":2463.4350627293734},{"$f":"EI$2*$F408*Main!$C$4*$E408+Main!$C$5*EI$2*$F408","v":2928.9271682366602},{"$f":"EJ$2*$F408*Main!$C$4*$E408+Main!$C$5*EJ$2*$F408","v":3394.4218555225784},{"$f":"EK$2*$F408*Main!$C$4*$E408+Main!$C$5*EK$2*$F408","v":1751.9022935826422},{"$f":"EL$2*$F408*Main!$C$4*$E408+Main!$C$5*EL$2*$F408","v":2188.516946917096},{"$f":"EM$2*$F408*Main!$C$4*$E408+Main!$C$5*EM$2*$F408","v":2625.1318584294131},{"$f":"EN$2*$F408*Main!$C$4*$E408+Main!$C$5*EN$2*$F408","v":3061.7467699417298},{"$f":"EO$2*$F408*Main!$C$4*$E408+Main!$C$5*EO$2*$F408","v":3498.3616814540469},{"$f":"EP$2*$F408*Main!$C$4*$E408+Main!$C$5*EP$2*$F408","v":1867.8370630367419},{"$f":"EQ$2*$F408*Main!$C$4*$E408+Main!$C$5*EQ$2*$F408","v":2305.4759079543701},{"$f":"ER$2*$F408*Main!$C$4*$E408+Main!$C$5*ER$2*$F408","v":2743.1139783384083},{"$f":"ES$2*$F408*Main!$C$4*$E408+Main!$C$5*ES$2*$F408","v":3180.7538559674886},{"$f":"ET$2*$F408*Main!$C$4*$E408+Main!$C$5*ET$2*$F408","v":3618.3937335965702},{"$f":"EU$2*$F408*Main!$C$4*$E408+Main!$C$5*EU$2*$F408","v":4407.0961242210878},{"$f":"EV$2*$F408*Main!$C$4*$E408+Main!$C$5*EV$2*$F408","v":4502.1262320947426},{"$f":"EW$2*$F408*Main!$C$4*$E408+Main!$C$5*EW$2*$F408","v":4618.3992145495886},{"$f":"EX$2*$F408*Main!$C$4*$E408+Main!$C$5*EX$2*$F408","v":4679.1613746453959},{"$f":"EY$2*$F408*Main!$C$4*$E408+Main!$C$5*EY$2*$F408","v":4774.1914825190506},{"$f":"EZ$2*$F408*Main!$C$4*$E408+Main!$C$5*EZ$2*$F408","v":4890.4618831952648},{"$f":"FA$2*$F408*Main!$C$4*$E408+Main!$C$5*FA$2*$F408","v":5303.0739987691613},{"$f":"FB$2*$F408*Main!$C$4*$E408+Main!$C$5*FB$2*$F408","v":5398.104106642817},{"$f":"FC$2*$F408*Main!$C$4*$E408+Main!$C$5*FC$2*$F408","v":5514.377089097663},{"$f":"IF($D408<100,(FD$2*(1+Main!$C$3)*$E408*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E408*Main!$C$4)+(FD$2*Main!$C$5))","v":121.79963935800001},{"$f":"IF($D408<100,(FE$2*(1+Main!$C$3)*$E408*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E408*Main!$C$4)+(FE$2*Main!$C$5))","v":133.14722082119999},{"$f":"IF($D408<100,(FF$2*(1+Main!$C$3)*$E408*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E408*Main!$C$4)+(FF$2*Main!$C$5))","v":134.05604658210001},{"$f":"IF($D408<100,(FG$2*(1+Main!$C$3)*$E408*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E408*Main!$C$4)+(FG$2*Main!$C$5))","v":144.71563845060001},{"$f":"IF($D408<100,(FH$2*(1+Main!$C$3)*$E408*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E408*Main!$C$4)+(FH$2*Main!$C$5))","v":195.23615831820001},{"$f":"IF($D408<100,(FI$2*(1+Main!$C$3)*$E408*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E408*Main!$C$4)+(FI$2*Main!$C$5))","v":55.158079357799998}]
["SC",34820,"(Horry County, Myrtle Beach-Conway-North Myrtle Beach)",34820,0.83879999999999999,{"$f":"IF($D409<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F409*Main!$C$4*$E409+Main!$C$5*G$2*$F409","v":1485.333678070012},{"$f":"H$2*$F409*Main!$C$4*$E409+Main!$C$5*H$2*$F409","v":1834.7441386887135},{"$f":"I$2*$F409*Main!$C$4*$E409+Main!$C$5*I$2*$F409","v":2184.1548647900531},{"$f":"J$2*$F409*Main!$C$4*$E409+Main!$C$5*J$2*$F409","v":2533.5650599261171},{"$f":"K$2*$F409*Main!$C$4*$E409+Main!$C$5*K$2*$F409","v":2882.976847958008},{"$f":"L$2*$F409*Main!$C$4*$E409+Main!$C$5*L$2*$F409","v":1762.905067848229},{"$f":"M$2*$F409*Main!$C$4*$E409+Main!$C$5*M$2*$F409","v":2079.3909026844221},{"$f":"N$2*$F409*Main!$C$4*$E409+Main!$C$5*N$2*$F409","v":2395.8767375206153},{"$f":"O$2*$F409*Main!$C$4*$E409+Main!$C$5*O$2*$F409","v":2712.3617759088947},{"$f":"P$2*$F409*Main!$C$4*$E409+Main!$C$5*P$2*$F409","v":3028.8489381582781},{"$f":"Q$2*$F409*Main!$C$4*$E409+Main!$C$5*Q$2*$F409","v":1895.3665680794813},{"$f":"R$2*$F409*Main!$C$4*$E409+Main!$C$5*R$2*$F409","v":2204.1613708967798},{"$f":"S$2*$F409*Main!$C$4*$E409+Main!$C$5*S$2*$F409","v":2512.9559082314408},{"$f":"T$2*$F409*Main!$C$4*$E409+Main!$C$5*T$2*$F409","v":2821.7512420140151},{"$f":"U$2*$F409*Main!$C$4*$E409+Main!$C$5*U$2*$F409","v":3130.5447174181245},{"$f":"V$2*$F409*Main!$C$4*$E409+Main!$C$5*V$2*$F409","v":1579.1008183500765},{"$f":"W$2*$F409*Main!$C$4*$E409+Main!$C$5*W$2*$F409","v":1944.7558960969843},{"$f":"X$2*$F409*Main!$C$4*$E409+Main!$C$5*X$2*$F409","v":2310.4109738438929},{"$f":"Y$2*$F409*Main!$C$4*$E409+Main!$C$5*Y$2*$F409","v":2676.0649896602499},{"$f":"Z$2*$F409*Main!$C$4*$E409+Main!$C$5*Z$2*$F409","v":3041.7221912682603},{"$f":"AA$2*$F409*Main!$C$4*$E409+Main!$C$5*AA$2*$F409","v":1856.6719426456557},{"$f":"AB$2*$F409*Main!$C$4*$E409+Main!$C$5*AB$2*$F409","v":2189.4026600926936},{"$f":"AC$2*$F409*Main!$C$4*$E409+Main!$C$5*AC$2*$F409","v":2522.132846574455},{"$f":"AD$2*$F409*Main!$C$4*$E409+Main!$C$5*AD$2*$F409","v":2854.8622366083036},{"$f":"AE$2*$F409*Main!$C$4*$E409+Main!$C$5*AE$2*$F409","v":3187.5942814685304},{"$f":"AF$2*$F409*Main!$C$4*$E409+Main!$C$5*AF$2*$F409","v":1989.1334428769082},{"$f":"AG$2*$F409*Main!$C$4*$E409+Main!$C$5*AG$2*$F409","v":2314.1728628224137},{"$f":"AH$2*$F409*Main!$C$4*$E409+Main!$C$5*AH$2*$F409","v":2639.2122827679182},{"$f":"AI$2*$F409*Main!$C$4*$E409+Main!$C$5*AI$2*$F409","v":2964.2517027134236},{"$f":"AJ$2*$F409*Main!$C$4*$E409+Main!$C$5*AJ$2*$F409","v":3289.2900607283773},{"$f":"AK$2*$F409*Main!$C$4*$E409+Main!$C$5*AK$2*$F409","v":1692.2447399198568},{"$f":"AL$2*$F409*Main!$C$4*$E409+Main!$C$5*AL$2*$F409","v":2097.7766372869946},{"$f":"AM$2*$F409*Main!$C$4*$E409+Main!$C$5*AM$2*$F409","v":2503.3082691714949},{"$f":"AN$2*$F409*Main!$C$4*$E409+Main!$C$5*AN$2*$F409","v":2908.8401665386332},{"$f":"AO$2*$F409*Main!$C$4*$E409+Main!$C$5*AO$2*$F409","v":3314.3728603536847},{"$f":"AP$2*$F409*Main!$C$4*$E409+Main!$C$5*AP$2*$F409","v":1969.8158642154358},{"$f":"AQ$2*$F409*Main!$C$4*$E409+Main!$C$5*AQ$2*$F409","v":2342.4228703174276},{"$f":"AR$2*$F409*Main!$C$4*$E409+Main!$C$5*AR$2*$F409","v":2715.0298764194199},{"$f":"AS$2*$F409*Main!$C$4*$E409+Main!$C$5*AS$2*$F409","v":3087.6374134866869},{"$f":"AT$2*$F409*Main!$C$4*$E409+Main!$C$5*AT$2*$F409","v":3460.2449505539544},{"$f":"AU$2*$F409*Main!$C$4*$E409+Main!$C$5*AU$2*$F409","v":2102.2770989640503},{"$f":"AV$2*$F409*Main!$C$4*$E409+Main!$C$5*AV$2*$F409","v":2467.1936040124233},{"$f":"AW$2*$F409*Main!$C$4*$E409+Main!$C$5*AW$2*$F409","v":2832.1103745434343},{"$f":"AX$2*$F409*Main!$C$4*$E409+Main!$C$5*AX$2*$F409","v":3197.0268795918073},{"$f":"AY$2*$F409*Main!$C$4*$E409+Main!$C$5*AY$2*$F409","v":3561.9407298138012},{"$f":"AZ$2*$F409*Main!$C$4*$E409+Main!$C$5*AZ$2*$F409","v":3232.3865121287963},{"$f":"BA$2*$F409*Main!$C$4*$E409+Main!$C$5*BA$2*$F409","v":3665.5214358024759},{"$f":"BB$2*$F409*Main!$C$4*$E409+Main!$C$5*BB$2*$F409","v":4098.6563594761565},{"$f":"BC$2*$F409*Main!$C$4*$E409+Main!$C$5*BC$2*$F409","v":3345.3334455812819},{"$f":"BD$2*$F409*Main!$C$4*$E409+Main!$C$5*BD$2*$F409","v":3773.3923412190193},{"$f":"BE$2*$F409*Main!$C$4*$E409+Main!$C$5*BE$2*$F409","v":4201.4512368567566},{"$f":"BF$2*$F409*Main!$C$4*$E409+Main!$C$5*BF$2*$F409","v":3439.3408476486125},{"$f":"BG$2*$F409*Main!$C$4*$E409+Main!$C$5*BG$2*$F409","v":3875.9164263089992},{"$f":"BH$2*$F409*Main!$C$4*$E409+Main!$C$5*BH$2*$F409","v":4312.4946597957642},{"$f":"BI$2*$F409*Main!$C$4*$E409+Main!$C$5*BI$2*$F409","v":3407.3767380498934},{"$f":"BJ$2*$F409*Main!$C$4*$E409+Main!$C$5*BJ$2*$F409","v":3875.4359027344667},{"$f":"BK$2*$F409*Main!$C$4*$E409+Main!$C$5*BK$2*$F409","v":4343.4924125926618},{"$f":"BL$2*$F409*Main!$C$4*$E409+Main!$C$5*BL$2*$F409","v":3520.3236715023786},{"$f":"BM$2*$F409*Main!$C$4*$E409+Main!$C$5*BM$2*$F409","v":3983.30680815101},{"$f":"BN$2*$F409*Main!$C$4*$E409+Main!$C$5*BN$2*$F409","v":4446.2872899732611},{"$f":"BO$2*$F409*Main!$C$4*$E409+Main!$C$5*BO$2*$F409","v":3614.3310735697096},{"$f":"BP$2*$F409*Main!$C$4*$E409+Main!$C$5*BP$2*$F409","v":4085.8308932409896},{"$f":"BQ$2*$F409*Main!$C$4*$E409+Main!$C$5*BQ$2*$F409","v":4557.3307129122695},{"$f":"BR$2*$F409*Main!$C$4*$E409+Main!$C$5*BR$2*$F409","v":3719.9028993423572},{"$f":"BS$2*$F409*Main!$C$4*$E409+Main!$C$5*BS$2*$F409","v":4297.6409062073226},{"$f":"BT$2*$F409*Main!$C$4*$E409+Main!$C$5*BT$2*$F409","v":4875.3789130722871},{"$f":"BU$2*$F409*Main!$C$4*$E409+Main!$C$5*BU$2*$F409","v":3832.8524876212218},{"$f":"BV$2*$F409*Main!$C$4*$E409+Main!$C$5*BV$2*$F409","v":4405.5118116238646},{"$f":"BW$2*$F409*Main!$C$4*$E409+Main!$C$5*BW$2*$F409","v":4978.1737904528864},{"$f":"BX$2*$F409*Main!$C$4*$E409+Main!$C$5*BX$2*$F409","v":3926.8572348621742},{"$f":"BY$2*$F409*Main!$C$4*$E409+Main!$C$5*BY$2*$F409","v":4508.0385515402231},{"$f":"BZ$2*$F409*Main!$C$4*$E409+Main!$C$5*BZ$2*$F409","v":5089.2172133918948},{"$f":"CA$2*$F409*Main!$C$4*$E409+Main!$C$5*CA$2*$F409","v":3272.9841171108242},{"$f":"CB$2*$F409*Main!$C$4*$E409+Main!$C$5*CB$2*$F409","v":3692.5873907326213},{"$f":"CC$2*$F409*Main!$C$4*$E409+Main!$C$5*CC$2*$F409","v":4112.1880095280403},{"$f":"CD$2*$F409*Main!$C$4*$E409+Main!$C$5*CD$2*$F409","v":3350.1705392431477},{"$f":"CE$2*$F409*Main!$C$4*$E409+Main!$C$5*CE$2*$F409","v":3776.6153004426778},{"$f":"CF$2*$F409*Main!$C$4*$E409+Main!$C$5*CF$2*$F409","v":4203.0627164685857},{"$f":"CG$2*$F409*Main!$C$4*$E409+Main!$C$5*CG$2*$F409","v":3474.6500384844076},{"$f":"CH$2*$F409*Main!$C$4*$E409+Main!$C$5*CH$2*$F409","v":3899.4567718083213},{"$f":"CI$2*$F409*Main!$C$4*$E409+Main!$C$5*CI$2*$F409","v":4324.2635051322359},{"$f":"CJ$2*$F409*Main!$C$4*$E409+Main!$C$5*CJ$2*$F409","v":3414.1146873988591},{"$f":"CK$2*$F409*Main!$C$4*$E409+Main!$C$5*CK$2*$F409","v":3879.9278689671105},{"$f":"CL$2*$F409*Main!$C$4*$E409+Main!$C$5*CL$2*$F409","v":4345.7383957089842},{"$f":"CM$2*$F409*Main!$C$4*$E409+Main!$C$5*CM$2*$F409","v":3491.3011095311826},{"$f":"CN$2*$F409*Main!$C$4*$E409+Main!$C$5*CN$2*$F409","v":3963.9557786771666},{"$f":"CO$2*$F409*Main!$C$4*$E409+Main!$C$5*CO$2*$F409","v":4436.6131026495295},{"$f":"CP$2*$F409*Main!$C$4*$E409+Main!$C$5*CP$2*$F409","v":3615.7806087724421},{"$f":"CQ$2*$F409*Main!$C$4*$E409+Main!$C$5*CQ$2*$F409","v":4086.7972500428114},{"$f":"CR$2*$F409*Main!$C$4*$E409+Main!$C$5*CR$2*$F409","v":4557.8138913131797},{"$f":"CS$2*$F409*Main!$C$4*$E409+Main!$C$5*CS$2*$F409","v":3969.1247256363617},{"$f":"CT$2*$F409*Main!$C$4*$E409+Main!$C$5*CT$2*$F409","v":4463.7905602875771},{"$f":"CU$2*$F409*Main!$C$4*$E409+Main!$C$5*CU$2*$F409","v":4958.4537401124144},{"$f":"CV$2*$F409*Main!$C$4*$E409+Main!$C$5*CV$2*$F409","v":4046.3111477686857},{"$f":"CW$2*$F409*Main!$C$4*$E409+Main!$C$5*CW$2*$F409","v":4547.8184699976337},{"$f":"CX$2*$F409*Main!$C$4*$E409+Main!$C$5*CX$2*$F409","v":5049.3284470529597},{"$f":"CY$2*$F409*Main!$C$4*$E409+Main!$C$5*CY$2*$F409","v":4170.7906470099442},{"$f":"CZ$2*$F409*Main!$C$4*$E409+Main!$C$5*CZ$2*$F409","v":4670.6599413632775},{"$f":"DA$2*$F409*Main!$C$4*$E409+Main!$C$5*DA$2*$F409","v":5170.5292357166109},{"$f":"DB$2*$F409*Main!$C$4*$E409+Main!$C$5*DB$2*$F409","v":1209.8349112455919},{"$f":"DC$2*$F409*Main!$C$4*$E409+Main!$C$5*DC$2*$F409","v":1622.4650179012765},{"$f":"DD$2*$F409*Main!$C$4*$E409+Main!$C$5*DD$2*$F409","v":2035.0951245569609},{"$f":"DE$2*$F409*Main!$C$4*$E409+Main!$C$5*DE$2*$F409","v":2447.7252312126452},{"$f":"DF$2*$F409*Main!$C$4*$E409+Main!$C$5*DF$2*$F409","v":2860.3550723856915},{"$f":"DG$2*$F409*Main!$C$4*$E409+Main!$C$5*DG$2*$F409","v":1435.4980737382605},{"$f":"DH$2*$F409*Main!$C$4*$E409+Main!$C$5*DH$2*$F409","v":1818.4326199357656},{"$f":"DI$2*$F409*Main!$C$4*$E409+Main!$C$5*DI$2*$F409","v":2201.3666351679949},{"$f":"DJ$2*$F409*Main!$C$4*$E409+Main!$C$5*DJ$2*$F409","v":2584.3014468481374},{"$f":"DK$2*$F409*Main!$C$4*$E409+Main!$C$5*DK$2*$F409","v":2967.2357275630047},{"$f":"DL$2*$F409*Main!$C$4*$E409+Main!$C$5*DL$2*$F409","v":1554.7127867880567},{"$f":"DM$2*$F409*Main!$C$4*$E409+Main!$C$5*DM$2*$F409","v":1938.700502609965},{"$f":"DN$2*$F409*Main!$C$4*$E409+Main!$C$5*DN$2*$F409","v":2322.6879529492348},{"$f":"DO$2*$F409*Main!$C$4*$E409+Main!$C$5*DO$2*$F409","v":2706.6751378058671},{"$f":"DP$2*$F409*Main!$C$4*$E409+Main!$C$5*DP$2*$F409","v":3090.6639155583271},{"$f":"DQ$2*$F409*Main!$C$4*$E409+Main!$C$5*DQ$2*$F409","v":1274.9567403828637},{"$f":"DR$2*$F409*Main!$C$4*$E409+Main!$C$5*DR$2*$F409","v":1702.7883828825902},{"$f":"DS$2*$F409*Main!$C$4*$E409+Main!$C$5*DS$2*$F409","v":2130.6200253823172},{"$f":"DT$2*$F409*Main!$C$4*$E409+Main!$C$5*DT$2*$F409","v":2558.4516678820437},{"$f":"DU$2*$F409*Main!$C$4*$E409+Main!$C$5*DU$2*$F409","v":2986.2841068296839},{"$f":"DV$2*$F409*Main!$C$4*$E409+Main!$C$5*DV$2*$F409","v":1500.6196373928944},{"$f":"DW$2*$F409*Main!$C$4*$E409+Main!$C$5*DW$2*$F409","v":1898.7554539518042},{"$f":"DX$2*$F409*Main!$C$4*$E409+Main!$C$5*DX$2*$F409","v":2296.8915359933517},{"$f":"DY$2*$F409*Main!$C$4*$E409+Main!$C$5*DY$2*$F409","v":2695.028414482812},{"$f":"DZ$2*$F409*Main!$C$4*$E409+Main!$C$5*DZ$2*$F409","v":3093.1647620069975},{"$f":"EA$2*$F409*Main!$C$4*$E409+Main!$C$5*EA$2*$F409","v":1619.8346159253288},{"$f":"EB$2*$F409*Main!$C$4*$E409+Main!$C$5*EB$2*$F409","v":2019.0236021086412},{"$f":"EC$2*$F409*Main!$C$4*$E409+Main!$C$5*EC$2*$F409","v":2418.2128537745912},{"$f":"ED$2*$F409*Main!$C$4*$E409+Main!$C$5*ED$2*$F409","v":2817.4026364058172},{"$f":"EE$2*$F409*Main!$C$4*$E409+Main!$C$5*EE$2*$F409","v":3216.5902951759404},{"$f":"EF$2*$F409*Main!$C$4*$E409+Main!$C$5*EF$2*$F409","v":1575.8069752621088},{"$f":"EG$2*$F409*Main!$C$4*$E409+Main!$C$5*EG$2*$F409","v":2054.4705784334869},{"$f":"EH$2*$F409*Main!$C$4*$E409+Main!$C$5*EH$2*$F409","v":2533.1344470875028},{"$f":"EI$2*$F409*Main!$C$4*$E409+Main!$C$5*EI$2*$F409","v":3011.7969883283295},{"$f":"EJ$2*$F409*Main!$C$4*$E409+Main!$C$5*EJ$2*$F409","v":3490.4621843955351},{"$f":"EK$2*$F409*Main!$C$4*$E409+Main!$C$5*EK$2*$F409","v":1801.4698722721394},{"$f":"EL$2*$F409*Main!$C$4*$E409+Main!$C$5*EL$2*$F409","v":2250.4379149853385},{"$f":"EM$2*$F409*Main!$C$4*$E409+Main!$C$5*EM$2*$F409","v":2699.4062231811749},{"$f":"EN$2*$F409*Main!$C$4*$E409+Main!$C$5*EN$2*$F409","v":3148.3745313770114},{"$f":"EO$2*$F409*Main!$C$4*$E409+Main!$C$5*EO$2*$F409","v":3597.3428395728483},{"$f":"EP$2*$F409*Main!$C$4*$E409+Main!$C$5*EP$2*$F409","v":1920.6848508045734},{"$f":"EQ$2*$F409*Main!$C$4*$E409+Main!$C$5*EQ$2*$F409","v":2370.7060631421755},{"$f":"ER$2*$F409*Main!$C$4*$E409+Main!$C$5*ER$2*$F409","v":2820.7264790318636},{"$f":"ES$2*$F409*Main!$C$4*$E409+Main!$C$5*ES$2*$F409","v":3270.7487533000167},{"$f":"ET$2*$F409*Main!$C$4*$E409+Main!$C$5*ET$2*$F409","v":3720.7710275681702},{"$f":"EU$2*$F409*Main!$C$4*$E409+Main!$C$5*EU$2*$F409","v":4531.7886283234584},{"$f":"EV$2*$F409*Main!$C$4*$E409+Main!$C$5*EV$2*$F409","v":4629.5074776681158},{"$f":"EW$2*$F409*Main!$C$4*$E409+Main!$C$5*EW$2*$F409","v":4749.07023845615},{"$f":"EX$2*$F409*Main!$C$4*$E409+Main!$C$5*EX$2*$F409","v":4811.5515772772351},{"$f":"EY$2*$F409*Main!$C$4*$E409+Main!$C$5*EY$2*$F409","v":4909.2704266218925},{"$f":"EZ$2*$F409*Main!$C$4*$E409+Main!$C$5*EZ$2*$F409","v":5028.8305325835481},{"$f":"FA$2*$F409*Main!$C$4*$E409+Main!$C$5*FA$2*$F409","v":5453.1169199372507},{"$f":"FB$2*$F409*Main!$C$4*$E409+Main!$C$5*FB$2*$F409","v":5550.8357692819081},{"$f":"FC$2*$F409*Main!$C$4*$E409+Main!$C$5*FC$2*$F409","v":5670.3985300699442},{"$f":"IF($D409<100,(FD$2*(1+Main!$C$3)*$E409*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E409*Main!$C$4)+(FD$2*Main!$C$5))","v":125.24578657200001},{"$f":"IF($D409<100,(FE$2*(1+Main!$C$3)*$E409*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E409*Main!$C$4)+(FE$2*Main!$C$5))","v":136.91443168079999},{"$f":"IF($D409<100,(FF$2*(1+Main!$C$3)*$E409*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E409*Main!$C$4)+(FF$2*Main!$C$5))","v":137.84897137140001},{"$f":"IF($D409<100,(FG$2*(1+Main!$C$3)*$E409*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E409*Main!$C$4)+(FG$2*Main!$C$5))","v":148.81016120039999},{"$f":"IF($D409<100,(FH$2*(1+Main!$C$3)*$E409*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E409*Main!$C$4)+(FH$2*Main!$C$5))","v":200.76008717880001},{"$f":"IF($D409<100,(FI$2*(1+Main!$C$3)*$E409*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E409*Main!$C$4)+(FI$2*Main!$C$5))","v":56.718698605199997}]
["SC",43900,"(Spartanburg, Spartanburg County, Union County)",43900,0.86780000000000002,{"$f":"IF($D410<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F410*Main!$C$4*$E410+Main!$C$5*G$2*$F410","v":1524.0658009476649},{"$f":"H$2*$F410*Main!$C$4*$E410+Main!$C$5*H$2*$F410","v":1882.5876209162775},{"$f":"I$2*$F410*Main!$C$4*$E410+Main!$C$5*I$2*$F410","v":2241.1097132903537},{"$f":"J$2*$F410*Main!$C$4*$E410+Main!$C$5*J$2*$F410","v":2599.6312608535031},{"$f":"K$2*$F410*Main!$C$4*$E410+Main!$C$5*K$2*$F410","v":2958.1544428494335},{"$f":"L$2*$F410*Main!$C$4*$E410+Main!$C$5*L$2*$F410","v":1808.8752472884858},{"$f":"M$2*$F410*Main!$C$4*$E410+Main!$C$5*M$2*$F410","v":2133.6138864775967},{"$f":"N$2*$F410*Main!$C$4*$E410+Main!$C$5*N$2*$F410","v":2458.3525256667081},{"$f":"O$2*$F410*Main!$C$4*$E410+Main!$C$5*O$2*$F410","v":2783.0903476394287},{"$f":"P$2*$F410*Main!$C$4*$E410+Main!$C$5*P$2*$F410","v":3107.8303488558581},{"$f":"Q$2*$F410*Main!$C$4*$E410+Main!$C$5*Q$2*$F410","v":1944.7908637087558},{"$f":"R$2*$F410*Main!$C$4*$E410+Main!$C$5*R$2*$F410","v":2261.6379166185998},{"$f":"S$2*$F410*Main!$C$4*$E410+Main!$C$5*S$2*$F410","v":2578.4846971229808},{"$f":"T$2*$F410*Main!$C$4*$E410+Main!$C$5*T$2*$F410","v":2895.3322948437517},{"$f":"U$2*$F410*Main!$C$4*$E410+Main!$C$5*U$2*$F410","v":3212.1779857262782},{"$f":"V$2*$F410*Main!$C$4*$E410+Main!$C$5*V$2*$F410","v":1620.2780486489337},{"$f":"W$2*$F410*Main!$C$4*$E410+Main!$C$5*W$2*$F410","v":1995.4680865271796},{"$f":"X$2*$F410*Main!$C$4*$E410+Main!$C$5*X$2*$F410","v":2370.658124405426},{"$f":"Y$2*$F410*Main!$C$4*$E410+Main!$C$5*Y$2*$F410","v":2745.8470726618175},{"$f":"Z$2*$F410*Main!$C$4*$E410+Main!$C$5*Z$2*$F410","v":3121.0392897837719},{"$f":"AA$2*$F410*Main!$C$4*$E410+Main!$C$5*AA$2*$F410","v":1905.0872225842909},{"$f":"AB$2*$F410*Main!$C$4*$E410+Main!$C$5*AB$2*$F410","v":2246.4943520884995},{"$f":"AC$2*$F410*Main!$C$4*$E410+Main!$C$5*AC$2*$F410","v":2587.9009367817803},{"$f":"AD$2*$F410*Main!$C$4*$E410+Main!$C$5*AD$2*$F410","v":2929.3067042586708},{"$f":"AE$2*$F410*Main!$C$4*$E410+Main!$C$5*AE$2*$F410","v":3270.715195790197},{"$f":"AF$2*$F410*Main!$C$4*$E410+Main!$C$5*AF$2*$F410","v":2041.0028390045613},{"$f":"AG$2*$F410*Main!$C$4*$E410+Main!$C$5*AG$2*$F410","v":2374.5181098240391},{"$f":"AH$2*$F410*Main!$C$4*$E410+Main!$C$5*AH$2*$F410","v":2708.033380643516},{"$f":"AI$2*$F410*Main!$C$4*$E410+Main!$C$5*AI$2*$F410","v":3041.5486514629938},{"$f":"AJ$2*$F410*Main!$C$4*$E410+Main!$C$5*AJ$2*$F410","v":3375.0628326606175},{"$f":"AK$2*$F410*Main!$C$4*$E410+Main!$C$5*AK$2*$F410","v":1736.37235391889},{"$f":"AL$2*$F410*Main!$C$4*$E410+Main!$C$5*AL$2*$F410","v":2152.4790544508232},{"$f":"AM$2*$F410*Main!$C$4*$E410+Main!$C$5*AM$2*$F410","v":2568.5854825772931},{"$f":"AN$2*$F410*Main!$C$4*$E410+Main!$C$5*AN$2*$F410","v":2984.6921831092263},{"$f":"AO$2*$F410*Main!$C$4*$E410+Main!$C$5*AO$2*$F410","v":3400.7997008575503},{"$f":"AP$2*$F410*Main!$C$4*$E410+Main!$C$5*AP$2*$F410","v":2021.1815278542472},{"$f":"AQ$2*$F410*Main!$C$4*$E410+Main!$C$5*AQ$2*$F410","v":2403.5047752012156},{"$f":"AR$2*$F410*Main!$C$4*$E410+Main!$C$5*AR$2*$F410","v":2785.8280225481849},{"$f":"AS$2*$F410*Main!$C$4*$E410+Main!$C$5*AS$2*$F410","v":3168.1518147060797},{"$f":"AT$2*$F410*Main!$C$4*$E410+Main!$C$5*AT$2*$F410","v":3550.4756068639754},{"$f":"AU$2*$F410*Main!$C$4*$E410+Main!$C$5*AU$2*$F410","v":2157.0968718690538},{"$f":"AV$2*$F410*Main!$C$4*$E410+Main!$C$5*AV$2*$F410","v":2531.5290777476821},{"$f":"AW$2*$F410*Main!$C$4*$E410+Main!$C$5*AW$2*$F410","v":2905.9615560317743},{"$f":"AX$2*$F410*Main!$C$4*$E410+Main!$C$5*AX$2*$F410","v":3280.3937619104026},{"$f":"AY$2*$F410*Main!$C$4*$E410+Main!$C$5*AY$2*$F410","v":3654.8232437343954},{"$f":"AZ$2*$F410*Main!$C$4*$E410+Main!$C$5*AZ$2*$F410","v":3316.6754456016556},{"$f":"BA$2*$F410*Main!$C$4*$E410+Main!$C$5*BA$2*$F410","v":3761.1049593960752},{"$f":"BB$2*$F410*Main!$C$4*$E410+Main!$C$5*BB$2*$F410","v":4205.5344731904952},{"$f":"BC$2*$F410*Main!$C$4*$E410+Main!$C$5*BC$2*$F410","v":3432.5676260176515},{"$f":"BD$2*$F410*Main!$C$4*$E410+Main!$C$5*BD$2*$F410","v":3871.7887473488486},{"$f":"BE$2*$F410*Main!$C$4*$E410+Main!$C$5*BE$2*$F410","v":4311.0098686800447},{"$f":"BF$2*$F410*Main!$C$4*$E410+Main!$C$5*BF$2*$F410","v":3529.0264006634402},{"$f":"BG$2*$F410*Main!$C$4*$E410+Main!$C$5*BG$2*$F410","v":3976.9862892655688},{"$f":"BH$2*$F410*Main!$C$4*$E410+Main!$C$5*BH$2*$F410","v":4424.9489019223329},{"$f":"BI$2*$F410*Main!$C$4*$E410+Main!$C$5*BI$2*$F410","v":3496.2287828510912},{"$f":"BJ$2*$F410*Main!$C$4*$E410+Main!$C$5*BJ$2*$F410","v":3976.4932353765294},{"$f":"BK$2*$F410*Main!$C$4*$E410+Main!$C$5*BK$2*$F410","v":4456.754963847332},{"$f":"BL$2*$F410*Main!$C$4*$E410+Main!$C$5*BL$2*$F410","v":3612.1209632670875},{"$f":"BM$2*$F410*Main!$C$4*$E410+Main!$C$5*BM$2*$F410","v":4087.1770233293023},{"$f":"BN$2*$F410*Main!$C$4*$E410+Main!$C$5*BN$2*$F410","v":4562.2303593368806},{"$f":"BO$2*$F410*Main!$C$4*$E410+Main!$C$5*BO$2*$F410","v":3708.5797379128758},{"$f":"BP$2*$F410*Main!$C$4*$E410+Main!$C$5*BP$2*$F410","v":4192.374565246022},{"$f":"BQ$2*$F410*Main!$C$4*$E410+Main!$C$5*BQ$2*$F410","v":4676.1693925791678},{"$f":"BR$2*$F410*Main!$C$4*$E410+Main!$C$5*BR$2*$F410","v":3816.9044945512383},{"$f":"BS$2*$F410*Main!$C$4*$E410+Main!$C$5*BS$2*$F410","v":4409.7078162362786},{"$f":"BT$2*$F410*Main!$C$4*$E410+Main!$C$5*BT$2*$F410","v":5002.5111379213176},{"$f":"BU$2*$F410*Main!$C$4*$E410+Main!$C$5*BU$2*$F410","v":3932.7993990218706},{"$f":"BV$2*$F410*Main!$C$4*$E410+Main!$C$5*BV$2*$F410","v":4520.3916041890507},{"$f":"BW$2*$F410*Main!$C$4*$E410+Main!$C$5*BW$2*$F410","v":5107.9865334108663},{"$f":"BX$2*$F410*Main!$C$4*$E410+Main!$C$5*BX$2*$F410","v":4029.2554496130238},{"$f":"BY$2*$F410*Main!$C$4*$E410+Main!$C$5*BY$2*$F410","v":4625.591870160406},{"$f":"BZ$2*$F410*Main!$C$4*$E410+Main!$C$5*BZ$2*$F410","v":5221.9255666531544},{"$f":"CA$2*$F410*Main!$C$4*$E410+Main!$C$5*CA$2*$F410","v":3358.3316890889018},{"$f":"CB$2*$F410*Main!$C$4*$E410+Main!$C$5*CB$2*$F410","v":3788.876696405785},{"$f":"CC$2*$F410*Main!$C$4*$E410+Main!$C$5*CC$2*$F410","v":4219.418979668033},{"$f":"CD$2*$F410*Main!$C$4*$E410+Main!$C$5*CD$2*$F410","v":3437.5308535636732},{"$f":"CE$2*$F410*Main!$C$4*$E410+Main!$C$5*CE$2*$F410","v":3875.0957496764395},{"$f":"CF$2*$F410*Main!$C$4*$E410+Main!$C$5*CF$2*$F410","v":4312.66336984384},{"$f":"CG$2*$F410*Main!$C$4*$E410+Main!$C$5*CG$2*$F410","v":3565.256327316617},{"$f":"CH$2*$F410*Main!$C$4*$E410+Main!$C$5*CH$2*$F410","v":4001.1404817192315},{"$f":"CI$2*$F410*Main!$C$4*$E410+Main!$C$5*CI$2*$F410","v":4437.024636121846},{"$f":"CJ$2*$F410*Main!$C$4*$E410+Main!$C$5*CJ$2*$F410","v":3503.142433516186},{"$f":"CK$2*$F410*Main!$C$4*$E410+Main!$C$5*CK$2*$F410","v":3981.1023358199259},{"$f":"CL$2*$F410*Main!$C$4*$E410+Main!$C$5*CL$2*$F410","v":4459.0595140690302},{"$f":"CM$2*$F410*Main!$C$4*$E410+Main!$C$5*CM$2*$F410","v":3582.3415979909578},{"$f":"CN$2*$F410*Main!$C$4*$E410+Main!$C$5*CN$2*$F410","v":4067.321389090579},{"$f":"CO$2*$F410*Main!$C$4*$E410+Main!$C$5*CO$2*$F410","v":4552.3039042448372},{"$f":"CP$2*$F410*Main!$C$4*$E410+Main!$C$5*CP$2*$F410","v":3710.0670717439016},{"$f":"CQ$2*$F410*Main!$C$4*$E410+Main!$C$5*CQ$2*$F410","v":4193.3661211333729},{"$f":"CR$2*$F410*Main!$C$4*$E410+Main!$C$5*CR$2*$F410","v":4676.6651705228433},{"$f":"CS$2*$F410*Main!$C$4*$E410+Main!$C$5*CS$2*$F410","v":4072.6251234660485},{"$f":"CT$2*$F410*Main!$C$4*$E410+Main!$C$5*CT$2*$F410","v":4580.1900515492416},{"$f":"CU$2*$F410*Main!$C$4*$E410+Main!$C$5*CU$2*$F410","v":5087.7522555777987},{"$f":"CV$2*$F410*Main!$C$4*$E410+Main!$C$5*CV$2*$F410","v":4151.8242879408199},{"$f":"CW$2*$F410*Main!$C$4*$E410+Main!$C$5*CW$2*$F410","v":4666.4091048198952},{"$f":"CX$2*$F410*Main!$C$4*$E410+Main!$C$5*CX$2*$F410","v":5180.9966457536057},{"$f":"CY$2*$F410*Main!$C$4*$E410+Main!$C$5*CY$2*$F410","v":4279.5497616937637},{"$f":"CZ$2*$F410*Main!$C$4*$E410+Main!$C$5*CZ$2*$F410","v":4792.4538368626872},{"$f":"DA$2*$F410*Main!$C$4*$E410+Main!$C$5*DA$2*$F410","v":5305.3579120316126},{"$f":"DB$2*$F410*Main!$C$4*$E410+Main!$C$5*DB$2*$F410","v":1241.383024060839},{"$f":"DC$2*$F410*Main!$C$4*$E410+Main!$C$5*DC$2*$F410","v":1664.7730294719154},{"$f":"DD$2*$F410*Main!$C$4*$E410+Main!$C$5*DD$2*$F410","v":2088.1630348829913},{"$f":"DE$2*$F410*Main!$C$4*$E410+Main!$C$5*DE$2*$F410","v":2511.5530402940676},{"$f":"DF$2*$F410*Main!$C$4*$E410+Main!$C$5*DF$2*$F410","v":2934.9427732996801},{"$f":"DG$2*$F410*Main!$C$4*$E410+Main!$C$5*DG$2*$F410","v":1472.9306645450001},{"$f":"DH$2*$F410*Main!$C$4*$E410+Main!$C$5*DH$2*$F410","v":1865.8507568298273},{"$f":"DI$2*$F410*Main!$C$4*$E410+Main!$C$5*DI$2*$F410","v":2258.7703043037282},{"$f":"DJ$2*$F410*Main!$C$4*$E410+Main!$C$5*DJ$2*$F410","v":2651.6906689940183},{"$f":"DK$2*$F410*Main!$C$4*$E410+Main!$C$5*DK$2*$F410","v":3044.6104888733821},{"$f":"DL$2*$F410*Main!$C$4*$E410+Main!$C$5*DL$2*$F410","v":1595.2540655501311},{"$f":"DM$2*$F410*Main!$C$4*$E410+Main!$C$5*DM$2*$F410","v":1989.2547903088916},{"$f":"DN$2*$F410*Main!$C$4*$E410+Main!$C$5*DN$2*$F410","v":2383.2552426621887},{"$f":"DO$2*$F410*Main!$C$4*$E410+Main!$C$5*DO$2*$F410","v":2777.2554226100228},{"$f":"DP$2*$F410*Main!$C$4*$E410+Main!$C$5*DP$2*$F410","v":3171.2572369906379},{"$f":"DQ$2*$F410*Main!$C$4*$E410+Main!$C$5*DQ$2*$F410","v":1308.2029946496934},{"$f":"DR$2*$F410*Main!$C$4*$E410+Main!$C$5*DR$2*$F410","v":1747.1909369040845},{"$f":"DS$2*$F410*Main!$C$4*$E410+Main!$C$5*DS$2*$F410","v":2186.1788791584759},{"$f":"DT$2*$F410*Main!$C$4*$E410+Main!$C$5*DT$2*$F410","v":2625.1668214128672},{"$f":"DU$2*$F410*Main!$C$4*$E410+Main!$C$5*DU$2*$F410","v":3064.1555808836492},{"$f":"DV$2*$F410*Main!$C$4*$E410+Main!$C$5*DV$2*$F410","v":1539.7503627283911},{"$f":"DW$2*$F410*Main!$C$4*$E410+Main!$C$5*DW$2*$F410","v":1948.2681194510701},{"$f":"DX$2*$F410*Main!$C$4*$E410+Main!$C$5*DX$2*$F410","v":2356.7861485792127},{"$f":"DY$2*$F410*Main!$C$4*$E410+Main!$C$5*DY$2*$F410","v":2765.3049949237452},{"$f":"DZ$2*$F410*Main!$C$4*$E410+Main!$C$5*DZ$2*$F410","v":3173.8232964573517},{"$f":"EA$2*$F410*Main!$C$4*$E410+Main!$C$5*EA$2*$F410","v":1662.0740361389858},{"$f":"EB$2*$F410*Main!$C$4*$E410+Main!$C$5*EB$2*$F410","v":2071.6724253355978},{"$f":"EC$2*$F410*Main!$C$4*$E410+Main!$C$5*EC$2*$F410","v":2481.2710869376733},{"$f":"ED$2*$F410*Main!$C$4*$E410+Main!$C$5*ED$2*$F410","v":2890.8702933506765},{"$f":"EE$2*$F410*Main!$C$4*$E410+Main!$C$5*EE$2*$F410","v":3300.4673205199711},{"$f":"EF$2*$F410*Main!$C$4*$E410+Main!$C$5*EF$2*$F410","v":1616.8983140625733},{"$f":"EG$2*$F410*Main!$C$4*$E410+Main!$C$5*EG$2*$F410","v":2108.0437304243605},{"$f":"EH$2*$F410*Main!$C$4*$E410+Main!$C$5*EH$2*$F410","v":2599.1894191916117},{"$f":"EI$2*$F410*Main!$C$4*$E410+Main!$C$5*EI$2*$F410","v":3090.3337459315458},{"$f":"EJ$2*$F410*Main!$C$4*$E410+Main!$C$5*EJ$2*$F410","v":3581.4807967261149},{"$f":"EK$2*$F410*Main!$C$4*$E410+Main!$C$5*EK$2*$F410","v":1848.4456821412705},{"$f":"EL$2*$F410*Main!$C$4*$E410+Main!$C$5*EL$2*$F410","v":2309.12118537681},{"$f":"EM$2*$F410*Main!$C$4*$E410+Main!$C$5*EM$2*$F410","v":2769.796961017812},{"$f":"EN$2*$F410*Main!$C$4*$E410+Main!$C$5*EN$2*$F410","v":3230.4727366588145},{"$f":"EO$2*$F410*Main!$C$4*$E410+Main!$C$5*EO$2*$F410","v":3691.1485122998174},{"$f":"EP$2*$F410*Main!$C$4*$E410+Main!$C$5*EP$2*$F410","v":1970.7693555518649},{"$f":"EQ$2*$F410*Main!$C$4*$E410+Main!$C$5*EQ$2*$F410","v":2432.5254912613373},{"$f":"ER$2*$F410*Main!$C$4*$E410+Main!$C$5*ER$2*$F410","v":2894.2808097544194},{"$f":"ES$2*$F410*Main!$C$4*$E410+Main!$C$5*ES$2*$F410","v":3356.0380350857458},{"$f":"ET$2*$F410*Main!$C$4*$E410+Main!$C$5*ET$2*$F410","v":3817.7952604170732},{"$f":"EU$2*$F410*Main!$C$4*$E410+Main!$C$5*EU$2*$F410","v":4649.9612629302801},{"$f":"EV$2*$F410*Main!$C$4*$E410+Main!$C$5*EV$2*$F410","v":4750.2282659566063},{"$f":"EW$2*$F410*Main!$C$4*$E410+Main!$C$5*EW$2*$F410","v":4872.9087905244605},{"$f":"EX$2*$F410*Main!$C$4*$E410+Main!$C$5*EX$2*$F410","v":4937.0194163727701},{"$f":"EY$2*$F410*Main!$C$4*$E410+Main!$C$5*EY$2*$F410","v":5037.2864193990954},{"$f":"EZ$2*$F410*Main!$C$4*$E410+Main!$C$5*EZ$2*$F410","v":5159.9642199123155},{"$f":"FA$2*$F410*Main!$C$4*$E410+Main!$C$5*FA$2*$F410","v":5595.3144596063557},{"$f":"FB$2*$F410*Main!$C$4*$E410+Main!$C$5*FB$2*$F410","v":5695.5814626326819},{"$f":"FC$2*$F410*Main!$C$4*$E410+Main!$C$5*FC$2*$F410","v":5818.2619872005371},{"$f":"IF($D410<100,(FD$2*(1+Main!$C$3)*$E410*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E410*Main!$C$4)+(FD$2*Main!$C$5))","v":128.51174308200001},{"$f":"IF($D410<100,(FE$2*(1+Main!$C$3)*$E410*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E410*Main!$C$4)+(FE$2*Main!$C$5))","v":140.48466419479999},{"$f":"IF($D410<100,(FF$2*(1+Main!$C$3)*$E410*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E410*Main!$C$4)+(FF$2*Main!$C$5))","v":141.44357329590002},{"$f":"IF($D410<100,(FG$2*(1+Main!$C$3)*$E410*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E410*Main!$C$4)+(FG$2*Main!$C$5))","v":152.6905912574},{"$f":"IF($D410<100,(FH$2*(1+Main!$C$3)*$E410*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E410*Main!$C$4)+(FH$2*Main!$C$5))","v":205.9951831578},{"$f":"IF($D410<100,(FI$2*(1+Main!$C$3)*$E410*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E410*Main!$C$4)+(FI$2*Main!$C$5))","v":58.197716846200002}]
["SC",44940,"(Sumter, Sumter County)",44940,0.6865,{"$f":"IF($D411<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F411*Main!$C$4*$E411+Main!$C$5*G$2*$F411","v":1281.9232534401312},{"$f":"H$2*$F411*Main!$C$4*$E411+Main!$C$5*H$2*$F411","v":1583.4833682315416},{"$f":"I$2*$F411*Main!$C$4*$E411+Main!$C$5*I$2*$F411","v":1885.0437121488194},{"$f":"J$2*$F411*Main!$C$4*$E411+Main!$C$5*J$2*$F411","v":2186.6035978143627},{"$f":"K$2*$F411*Main!$C$4*$E411+Main!$C$5*K$2*$F411","v":2488.1648582351086},{"$f":"L$2*$F411*Main!$C$4*$E411+Main!$C$5*L$2*$F411","v":1521.4823668568126},{"$f":"M$2*$F411*Main!$C$4*$E411+Main!$C$5*M$2*$F411","v":1794.6267498671639},{"$f":"N$2*$F411*Main!$C$4*$E411+Main!$C$5*N$2*$F411","v":2067.7711328775144},{"$f":"O$2*$F411*Main!$C$4*$E411+Main!$C$5*O$2*$F411","v":2340.9148285102647},{"$f":"P$2*$F411*Main!$C$4*$E411+Main!$C$5*P$2*$F411","v":2614.0603571499514},{"$f":"Q$2*$F411*Main!$C$4*$E411+Main!$C$5*Q$2*$F411","v":1635.8038017229815},{"$f":"R$2*$F411*Main!$C$4*$E411+Main!$C$5*R$2*$F411","v":1902.3104083646012},{"$f":"S$2*$F411*Main!$C$4*$E411+Main!$C$5*S$2*$F411","v":2168.8167858803545},{"$f":"T$2*$F411*Main!$C$4*$E411+Main!$C$5*T$2*$F411","v":2435.3238507737083},{"$f":"U$2*$F411*Main!$C$4*$E411+Main!$C$5*U$2*$F411","v":2701.829311785993},{"$f":"V$2*$F411*Main!$C$4*$E411+Main!$C$5*V$2*$F411","v":1362.8493640564232},{"$f":"W$2*$F411*Main!$C$4*$E411+Main!$C$5*W$2*$F411","v":1678.4294615273739},{"$f":"X$2*$F411*Main!$C$4*$E411+Main!$C$5*X$2*$F411","v":1994.0095589983252},{"$f":"Y$2*$F411*Main!$C$4*$E411+Main!$C$5*Y$2*$F411","v":2309.5887399658077},{"$f":"Z$2*$F411*Main!$C$4*$E411+Main!$C$5*Z$2*$F411","v":2625.1706704436951},{"$f":"AA$2*$F411*Main!$C$4*$E411+Main!$C$5*AA$2*$F411","v":1602.4082483472375},{"$f":"AB$2*$F411*Main!$C$4*$E411+Main!$C$5*AB$2*$F411","v":1889.5728431629964},{"$f":"AC$2*$F411*Main!$C$4*$E411+Main!$C$5*AC$2*$F411","v":2176.7369797270208},{"$f":"AD$2*$F411*Main!$C$4*$E411+Main!$C$5*AD$2*$F411","v":2463.9004289134441},{"$f":"AE$2*$F411*Main!$C$4*$E411+Main!$C$5*AE$2*$F411","v":2751.066169358538},{"$f":"AF$2*$F411*Main!$C$4*$E411+Main!$C$5*AF$2*$F411","v":1716.7296832134064},{"$f":"AG$2*$F411*Main!$C$4*$E411+Main!$C$5*AG$2*$F411","v":1997.256272534567},{"$f":"AH$2*$F411*Main!$C$4*$E411+Main!$C$5*AH$2*$F411","v":2277.7828618557273},{"$f":"AI$2*$F411*Main!$C$4*$E411+Main!$C$5*AI$2*$F411","v":2558.3094511768877},{"$f":"AJ$2*$F411*Main!$C$4*$E411+Main!$C$5*AJ$2*$F411","v":2838.83512399458},{"$f":"AK$2*$F411*Main!$C$4*$E411+Main!$C$5*AK$2*$F411","v":1460.4986843318306},{"$f":"AL$2*$F411*Main!$C$4*$E411+Main!$C$5*AL$2*$F411","v":1810.494632664544},{"$f":"AM$2*$F411*Main!$C$4*$E411+Main!$C$5*AM$2*$F411","v":2160.49035187139},{"$f":"AN$2*$F411*Main!$C$4*$E411+Main!$C$5*AN$2*$F411","v":2510.4863002041038},{"$f":"AO$2*$F411*Main!$C$4*$E411+Main!$C$5*AO$2*$F411","v":2860.4829359144178},{"$f":"AP$2*$F411*Main!$C$4*$E411+Main!$C$5*AP$2*$F411","v":1700.0575686226452},{"$f":"AQ$2*$F411*Main!$C$4*$E411+Main!$C$5*AQ$2*$F411","v":2021.6375560484319},{"$f":"AR$2*$F411*Main!$C$4*$E411+Main!$C$5*AR$2*$F411","v":2343.2175434742194},{"$f":"AS$2*$F411*Main!$C$4*$E411+Main!$C$5*AS$2*$F411","v":2664.7979891517393},{"$f":"AT$2*$F411*Main!$C$4*$E411+Main!$C$5*AT$2*$F411","v":2986.3784348292611},{"$f":"AU$2*$F411*Main!$C$4*$E411+Main!$C$5*AU$2*$F411","v":1814.3787743629468},{"$f":"AV$2*$F411*Main!$C$4*$E411+Main!$C$5*AV$2*$F411","v":2129.3214436717362},{"$f":"AW$2*$F411*Main!$C$4*$E411+Main!$C$5*AW$2*$F411","v":2444.2643421063935},{"$f":"AX$2*$F411*Main!$C$4*$E411+Main!$C$5*AX$2*$F411","v":2759.2070114151838},{"$f":"AY$2*$F411*Main!$C$4*$E411+Main!$C$5*AY$2*$F411","v":3074.1473894653022},{"$f":"AZ$2*$F411*Main!$C$4*$E411+Main!$C$5*AZ$2*$F411","v":2789.7242856489183},{"$f":"BA$2*$F411*Main!$C$4*$E411+Main!$C$5*BA$2*$F411","v":3163.543137757471},{"$f":"BB$2*$F411*Main!$C$4*$E411+Main!$C$5*BB$2*$F411","v":3537.3619898660245},{"$f":"BC$2*$F411*Main!$C$4*$E411+Main!$C$5*BC$2*$F411","v":2887.2035945309672},{"$f":"BD$2*$F411*Main!$C$4*$E411+Main!$C$5*BD$2*$F411","v":3256.6415600613313},{"$f":"BE$2*$F411*Main!$C$4*$E411+Main!$C$5*BE$2*$F411","v":3626.0795255916946},{"$f":"BF$2*$F411*Main!$C$4*$E411+Main!$C$5*BF$2*$F411","v":2968.3370640569483},{"$f":"BG$2*$F411*Main!$C$4*$E411+Main!$C$5*BG$2*$F411","v":3345.1253874026006},{"$f":"BH$2*$F411*Main!$C$4*$E411+Main!$C$5*BH$2*$F411","v":3721.916002006923},{"$f":"BI$2*$F411*Main!$C$4*$E411+Main!$C$5*BI$2*$F411","v":2940.7503096629125},{"$f":"BJ$2*$F411*Main!$C$4*$E411+Main!$C$5*BJ$2*$F411","v":3344.7106695832217},{"$f":"BK$2*$F411*Main!$C$4*$E411+Main!$C$5*BK$2*$F411","v":3748.6687382448599},{"$f":"BL$2*$F411*Main!$C$4*$E411+Main!$C$5*BL$2*$F411","v":3038.2296185449613},{"$f":"BM$2*$F411*Main!$C$4*$E411+Main!$C$5*BM$2*$F411","v":3437.8090918870816},{"$f":"BN$2*$F411*Main!$C$4*$E411+Main!$C$5*BN$2*$F411","v":3837.3862739705301},{"$f":"BO$2*$F411*Main!$C$4*$E411+Main!$C$5*BO$2*$F411","v":3119.3630880709425},{"$f":"BP$2*$F411*Main!$C$4*$E411+Main!$C$5*BP$2*$F411","v":3526.2929192283514},{"$f":"BQ$2*$F411*Main!$C$4*$E411+Main!$C$5*BQ$2*$F411","v":3933.2227503857589},{"$f":"BR$2*$F411*Main!$C$4*$E411+Main!$C$5*BR$2*$F411","v":3210.4772803660617},{"$f":"BS$2*$F411*Main!$C$4*$E411+Main!$C$5*BS$2*$F411","v":3709.0964097449105},{"$f":"BT$2*$F411*Main!$C$4*$E411+Main!$C$5*BT$2*$F411","v":4207.7155391237593},{"$f":"BU$2*$F411*Main!$C$4*$E411+Main!$C$5*BU$2*$F411","v":3307.9588805067815},{"$f":"BV$2*$F411*Main!$C$4*$E411+Main!$C$5*BV$2*$F411","v":3802.19483204877},{"$f":"BW$2*$F411*Main!$C$4*$E411+Main!$C$5*BW$2*$F411","v":4296.4330748494294},{"$f":"BX$2*$F411*Main!$C$4*$E411+Main!$C$5*BX$2*$F411","v":3389.0900587740925},{"$f":"BY$2*$F411*Main!$C$4*$E411+Main!$C$5*BY$2*$F411","v":3890.6809506487102},{"$f":"BZ$2*$F411*Main!$C$4*$E411+Main!$C$5*BZ$2*$F411","v":4392.2695512646578},{"$f":"CA$2*$F411*Main!$C$4*$E411+Main!$C$5*CA$2*$F411","v":2824.7622132397482},{"$f":"CB$2*$F411*Main!$C$4*$E411+Main!$C$5*CB$2*$F411","v":3186.9025199042485},{"$f":"CC$2*$F411*Main!$C$4*$E411+Main!$C$5*CC$2*$F411","v":3549.0405353100778},{"$f":"CD$2*$F411*Main!$C$4*$E411+Main!$C$5*CD$2*$F411","v":2891.3782678288021},{"$f":"CE$2*$F411*Main!$C$4*$E411+Main!$C$5*CE$2*$F411","v":3259.4231480874405},{"$f":"CF$2*$F411*Main!$C$4*$E411+Main!$C$5*CF$2*$F411","v":3627.4703196047499},{"$f":"CG$2*$F411*Main!$C$4*$E411+Main!$C$5*CG$2*$F411","v":2998.8108043759416},{"$f":"CH$2*$F411*Main!$C$4*$E411+Main!$C$5*CH$2*$F411","v":3365.4419780348194},{"$f":"CI$2*$F411*Main!$C$4*$E411+Main!$C$5*CI$2*$F411","v":3732.0731516936967},{"$f":"CJ$2*$F411*Main!$C$4*$E411+Main!$C$5*CJ$2*$F411","v":2946.5655241688978},{"$f":"CK$2*$F411*Main!$C$4*$E411+Main!$C$5*CK$2*$F411","v":3348.5874792538784},{"$f":"CL$2*$F411*Main!$C$4*$E411+Main!$C$5*CL$2*$F411","v":3750.6071430801885},{"$f":"CM$2*$F411*Main!$C$4*$E411+Main!$C$5*CM$2*$F411","v":3013.1815787579512},{"$f":"CN$2*$F411*Main!$C$4*$E411+Main!$C$5*CN$2*$F411","v":3421.1081074370704},{"$f":"CO$2*$F411*Main!$C$4*$E411+Main!$C$5*CO$2*$F411","v":3829.0369273748611},{"$f":"CP$2*$F411*Main!$C$4*$E411+Main!$C$5*CP$2*$F411","v":3120.6141153050912},{"$f":"CQ$2*$F411*Main!$C$4*$E411+Main!$C$5*CQ$2*$F411","v":3527.1269373844502},{"$f":"CR$2*$F411*Main!$C$4*$E411+Main!$C$5*CR$2*$F411","v":3933.6397594638083},{"$f":"CS$2*$F411*Main!$C$4*$E411+Main!$C$5*CS$2*$F411","v":3425.5691880687309},{"$f":"CT$2*$F411*Main!$C$4*$E411+Main!$C$5*CT$2*$F411","v":3852.4925423858031},{"$f":"CU$2*$F411*Main!$C$4*$E411+Main!$C$5*CU$2*$F411","v":4279.4136054442051},{"$f":"CV$2*$F411*Main!$C$4*$E411+Main!$C$5*CV$2*$F411","v":3492.1852426577848},{"$f":"CW$2*$F411*Main!$C$4*$E411+Main!$C$5*CW$2*$F411","v":3925.0131705689955},{"$f":"CX$2*$F411*Main!$C$4*$E411+Main!$C$5*CX$2*$F411","v":4357.8433897388777},{"$f":"CY$2*$F411*Main!$C$4*$E411+Main!$C$5*CY$2*$F411","v":3599.6177792049239},{"$f":"CZ$2*$F411*Main!$C$4*$E411+Main!$C$5*CZ$2*$F411","v":4031.0320005163744},{"$f":"DA$2*$F411*Main!$C$4*$E411+Main!$C$5*DA$2*$F411","v":4462.4462218278259},{"$f":"DB$2*$F411*Main!$C$4*$E411+Main!$C$5*DB$2*$F411","v":1044.1529256675876},{"$f":"DC$2*$F411*Main!$C$4*$E411+Main!$C$5*DC$2*$F411","v":1400.2750123078868},{"$f":"DD$2*$F411*Main!$C$4*$E411+Main!$C$5*DD$2*$F411","v":1756.3970989481863},{"$f":"DE$2*$F411*Main!$C$4*$E411+Main!$C$5*DE$2*$F411","v":2112.5191855884855},{"$f":"DF$2*$F411*Main!$C$4*$E411+Main!$C$5*DF$2*$F411","v":2468.641043102918},{"$f":"DG$2*$F411*Main!$C$4*$E411+Main!$C$5*DG$2*$F411","v":1238.9124330532102},{"$f":"DH$2*$F411*Main!$C$4*$E411+Main!$C$5*DH$2*$F411","v":1569.4056458335017},{"$f":"DI$2*$F411*Main!$C$4*$E411+Main!$C$5*DI$2*$F411","v":1899.8984003620596},{"$f":"DJ$2*$F411*Main!$C$4*$E411+Main!$C$5*DJ$2*$F411","v":2230.3918422682182},{"$f":"DK$2*$F411*Main!$C$4*$E411+Main!$C$5*DK$2*$F411","v":2560.8848259226429},{"$f":"DL$2*$F411*Main!$C$4*$E411+Main!$C$5*DL$2*$F411","v":1341.8011745306812},{"$f":"DM$2*$F411*Main!$C$4*$E411+Main!$C$5*DM$2*$F411","v":1673.2033296256004},{"$f":"DN$2*$F411*Main!$C$4*$E411+Main!$C$5*DN$2*$F411","v":2004.6052555946521},{"$f":"DO$2*$F411*Main!$C$4*$E411+Main!$C$5*DO$2*$F411","v":2336.0069524378378},{"$f":"DP$2*$F411*Main!$C$4*$E411+Main!$C$5*DP$2*$F411","v":2667.410024036225},{"$f":"DQ$2*$F411*Main!$C$4*$E411+Main!$C$5*DQ$2*$F411","v":1100.3565843539618},{"$f":"DR$2*$F411*Main!$C$4*$E411+Main!$C$5*DR$2*$F411","v":1469.5984181421222},{"$f":"DS$2*$F411*Main!$C$4*$E411+Main!$C$5*DS$2*$F411","v":1838.8402519302831},{"$f":"DT$2*$F411*Main!$C$4*$E411+Main!$C$5*DT$2*$F411","v":2208.0820857184435},{"$f":"DU$2*$F411*Main!$C$4*$E411+Main!$C$5*DU$2*$F411","v":2577.3246068842054},{"$f":"DV$2*$F411*Main!$C$4*$E411+Main!$C$5*DV$2*$F411","v":1295.1158626137174},{"$f":"DW$2*$F411*Main!$C$4*$E411+Main!$C$5*DW$2*$F411","v":1638.7285934160036},{"$f":"DX$2*$F411*Main!$C$4*$E411+Main!$C$5*DX$2*$F411","v":1982.3415533441569},{"$f":"DY$2*$F411*Main!$C$4*$E411+Main!$C$5*DY$2*$F411","v":2325.9552006499107},{"$f":"DZ$2*$F411*Main!$C$4*$E411+Main!$C$5*DZ$2*$F411","v":2669.5683897039312},{"$f":"EA$2*$F411*Main!$C$4*$E411+Main!$C$5*EA$2*$F411","v":1398.0048332170554},{"$f":"EB$2*$F411*Main!$C$4*$E411+Main!$C$5*EB$2*$F411","v":1742.5265063339689},{"$f":"EC$2*$F411*Main!$C$4*$E411+Main!$C$5*EC$2*$F411","v":2087.0484085767494},{"$f":"ED$2*$F411*Main!$C$4*$E411+Main!$C$5*ED$2*$F411","v":2431.5707690712638},{"$f":"EE$2*$F411*Main!$C$4*$E411+Main!$C$5*EE$2*$F411","v":2776.0912965588423},{"$f":"EF$2*$F411*Main!$C$4*$E411+Main!$C$5*EF$2*$F411","v":1360.0065994238084},{"$f":"EG$2*$F411*Main!$C$4*$E411+Main!$C$5*EG$2*$F411","v":1773.1191629779662},{"$f":"EH$2*$F411*Main!$C$4*$E411+Main!$C$5*EH$2*$F411","v":2186.231955657991},{"$f":"EI$2*$F411*Main!$C$4*$E411+Main!$C$5*EI$2*$F411","v":2599.3436027086809},{"$f":"EJ$2*$F411*Main!$C$4*$E411+Main!$C$5*EJ$2*$F411","v":3012.4575410180414},{"$f":"EK$2*$F411*Main!$C$4*$E411+Main!$C$5*EK$2*$F411","v":1554.765877683564},{"$f":"EL$2*$F411*Main!$C$4*$E411+Main!$C$5*EL$2*$F411","v":1942.2495673777146},{"$f":"EM$2*$F411*Main!$C$4*$E411+Main!$C$5*EM$2*$F411","v":2329.733486197732},{"$f":"EN$2*$F411*Main!$C$4*$E411+Main!$C$5*EN$2*$F411","v":2717.2174050177491},{"$f":"EO$2*$F411*Main!$C$4*$E411+Main!$C$5*EO$2*$F411","v":3104.7013238377667},{"$f":"EP$2*$F411*Main!$C$4*$E411+Main!$C$5*EP$2*$F411","v":1657.6548482869021},{"$f":"EQ$2*$F411*Main!$C$4*$E411+Main!$C$5*EQ$2*$F411","v":2046.0474802956796},{"$f":"ER$2*$F411*Main!$C$4*$E411+Main!$C$5*ER$2*$F411","v":2434.4394249268562},{"$f":"ES$2*$F411*Main!$C$4*$E411+Main!$C$5*ES$2*$F411","v":2822.8329734391023},{"$f":"ET$2*$F411*Main!$C$4*$E411+Main!$C$5*ET$2*$F411","v":3211.2265219513492},{"$f":"EU$2*$F411*Main!$C$4*$E411+Main!$C$5*EU$2*$F411","v":3911.1785507159066},{"$f":"EV$2*$F411*Main!$C$4*$E411+Main!$C$5*EV$2*$F411","v":3995.5151998633883},{"$f":"EW$2*$F411*Main!$C$4*$E411+Main!$C$5*EW$2*$F411","v":4098.7043253525753},{"$f":"EX$2*$F411*Main!$C$4*$E411+Main!$C$5*EX$2*$F411","v":4152.62909816517},{"$f":"EY$2*$F411*Main!$C$4*$E411+Main!$C$5*EY$2*$F411","v":4236.9657473126508},{"$f":"EZ$2*$F411*Main!$C$4*$E411+Main!$C$5*EZ$2*$F411","v":4340.1525815431669},{"$f":"FA$2*$F411*Main!$C$4*$E411+Main!$C$5*FA$2*$F411","v":4706.3346685026072},{"$f":"FB$2*$F411*Main!$C$4*$E411+Main!$C$5*FB$2*$F411","v":4790.6713176500889},{"$f":"FC$2*$F411*Main!$C$4*$E411+Main!$C$5*FC$2*$F411","v":4893.860443139276},{"$f":"IF($D411<100,(FD$2*(1+Main!$C$3)*$E411*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E411*Main!$C$4)+(FD$2*Main!$C$5))","v":108.09388393500001},{"$f":"IF($D411<100,(FE$2*(1+Main!$C$3)*$E411*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E411*Main!$C$4)+(FE$2*Main!$C$5))","v":118.16455540899999},{"$f":"IF($D411<100,(FF$2*(1+Main!$C$3)*$E411*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E411*Main!$C$4)+(FF$2*Main!$C$5))","v":118.97111367824999},{"$f":"IF($D411<100,(FG$2*(1+Main!$C$3)*$E411*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E411*Main!$C$4)+(FG$2*Main!$C$5))","v":128.43121300449999},{"$f":"IF($D411<100,(FH$2*(1+Main!$C$3)*$E411*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E411*Main!$C$4)+(FH$2*Main!$C$5))","v":173.26680726149999},{"$f":"IF($D411<100,(FI$2*(1+Main!$C$3)*$E411*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E411*Main!$C$4)+(FI$2*Main!$C$5))","v":48.951302808499996}]
["SD",43,"Nonurban",43,0.78149999999999997,{"$f":"IF($D412<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F412*Main!$C$4*$E412+Main!$C$5*G$2*$F412","v":1408.8043456255459},{"$f":"H$2*$F412*Main!$C$4*$E412+Main!$C$5*H$2*$F412","v":1740.212016908044},{"$f":"I$2*$F412*Main!$C$4*$E412+Main!$C$5*I$2*$F412","v":2071.6199399946313},{"$f":"J$2*$F412*Main!$C$4*$E412+Main!$C$5*J$2*$F412","v":2403.0273594730406},{"$f":"K$2*$F412*Main!$C$4*$E412+Main!$C$5*K$2*$F412","v":2734.4362897759847},{"$f":"L$2*$F412*Main!$C$4*$E412+Main!$C$5*L$2*$F412","v":1672.0743339886876},{"$f":"M$2*$F412*Main!$C$4*$E412+Main!$C$5*M$2*$F412","v":1972.2537657413566},{"$f":"N$2*$F412*Main!$C$4*$E412+Main!$C$5*N$2*$F412","v":2272.4331974940251},{"$f":"O$2*$F412*Main!$C$4*$E412+Main!$C$5*O$2*$F412","v":2572.6118738344267},{"$f":"P$2*$F412*Main!$C$4*$E412+Main!$C$5*P$2*$F412","v":2872.7925646075419},{"$f":"Q$2*$F412*Main!$C$4*$E412+Main!$C$5*Q$2*$F412","v":1797.7109770602597},{"$f":"R$2*$F412*Main!$C$4*$E412+Main!$C$5*R$2*$F412","v":2090.5956443498735},{"$f":"S$2*$F412*Main!$C$4*$E412+Main!$C$5*S$2*$F412","v":2383.4800598353986},{"$f":"T$2*$F412*Main!$C$4*$E412+Main!$C$5*T$2*$F412","v":2676.3652307331904},{"$f":"U$2*$F412*Main!$C$4*$E412+Main!$C$5*U$2*$F412","v":2969.2486390023587},{"$f":"V$2*$F412*Main!$C$4*$E412+Main!$C$5*V$2*$F412","v":1497.7402908975071},{"$f":"W$2*$F412*Main!$C$4*$E412+Main!$C$5*W$2*$F412","v":1844.5556025918058},{"$f":"X$2*$F412*Main!$C$4*$E412+Main!$C$5*X$2*$F412","v":2191.3709142861053},{"$f":"Y$2*$F412*Main!$C$4*$E412+Main!$C$5*Y$2*$F412","v":2538.1852187640479},{"$f":"Z$2*$F412*Main!$C$4*$E412+Main!$C$5*Z$2*$F412","v":2885.0025448910601},{"$f":"AA$2*$F412*Main!$C$4*$E412+Main!$C$5*AA$2*$F412","v":1761.0100274565598},{"$f":"AB$2*$F412*Main!$C$4*$E412+Main!$C$5*AB$2*$F412","v":2076.5973514251186},{"$f":"AC$2*$F412*Main!$C$4*$E412+Main!$C$5*AC$2*$F412","v":2392.1841717854991},{"$f":"AD$2*$F412*Main!$C$4*$E412+Main!$C$5*AD$2*$F412","v":2707.7702367336124},{"$f":"AE$2*$F412*Main!$C$4*$E412+Main!$C$5*AE$2*$F412","v":3023.3588197226172},{"$f":"AF$2*$F412*Main!$C$4*$E412+Main!$C$5*AF$2*$F412","v":1886.6466705281318},{"$f":"AG$2*$F412*Main!$C$4*$E412+Main!$C$5*AG$2*$F412","v":2194.9389782295466},{"$f":"AH$2*$F412*Main!$C$4*$E412+Main!$C$5*AH$2*$F412","v":2503.2312859309613},{"$f":"AI$2*$F412*Main!$C$4*$E412+Main!$C$5*AI$2*$F412","v":2811.5235936323761},{"$f":"AJ$2*$F412*Main!$C$4*$E412+Main!$C$5*AJ$2*$F412","v":3119.814894117435},{"$f":"AK$2*$F412*Main!$C$4*$E412+Main!$C$5*AK$2*$F412","v":1605.0546612252153},{"$f":"AL$2*$F412*Main!$C$4*$E412+Main!$C$5*AL$2*$F412","v":1989.6922061322575},{"$f":"AM$2*$F412*Main!$C$4*$E412+Main!$C$5*AM$2*$F412","v":2374.3294992352112},{"$f":"AN$2*$F412*Main!$C$4*$E412+Main!$C$5*AN$2*$F412","v":2758.9670441422541},{"$f":"AO$2*$F412*Main!$C$4*$E412+Main!$C$5*AO$2*$F412","v":3143.6053444615641},{"$f":"AP$2*$F412*Main!$C$4*$E412+Main!$C$5*AP$2*$F412","v":1868.3243977842676},{"$f":"AQ$2*$F412*Main!$C$4*$E412+Main!$C$5*AQ$2*$F412","v":2221.7334513573919},{"$f":"AR$2*$F412*Main!$C$4*$E412+Main!$C$5*AR$2*$F412","v":2575.1425049305162},{"$f":"AS$2*$F412*Main!$C$4*$E412+Main!$C$5*AS$2*$F412","v":2928.5520621118185},{"$f":"AT$2*$F412*Main!$C$4*$E412+Main!$C$5*AT$2*$F412","v":3281.9616192931207},{"$f":"AU$2*$F412*Main!$C$4*$E412+Main!$C$5*AU$2*$F412","v":1993.9607890517509},{"$f":"AV$2*$F412*Main!$C$4*$E412+Main!$C$5*AV$2*$F412","v":2340.0755817699983},{"$f":"AW$2*$F412*Main!$C$4*$E412+Main!$C$5*AW$2*$F412","v":2686.1906262923349},{"$f":"AX$2*$F412*Main!$C$4*$E412+Main!$C$5*AX$2*$F412","v":3032.3054190105822},{"$f":"AY$2*$F412*Main!$C$4*$E412+Main!$C$5*AY$2*$F412","v":3378.417693687938},{"$f":"AZ$2*$F412*Main!$C$4*$E412+Main!$C$5*AZ$2*$F412","v":3065.8432056462157},{"$f":"BA$2*$F412*Main!$C$4*$E412+Main!$C$5*BA$2*$F412","v":3476.6615771158131},{"$f":"BB$2*$F412*Main!$C$4*$E412+Main!$C$5*BB$2*$F412","v":3887.479948585411},{"$f":"BC$2*$F412*Main!$C$4*$E412+Main!$C$5*BC$2*$F412","v":3172.9707373397646},{"$f":"BD$2*$F412*Main!$C$4*$E412+Main!$C$5*BD$2*$F412","v":3578.9746146245639},{"$f":"BE$2*$F412*Main!$C$4*$E412+Main!$C$5*BE$2*$F412","v":3984.9784919093627},{"$f":"BF$2*$F412*Main!$C$4*$E412+Main!$C$5*BF$2*$F412","v":3262.1345653124181},{"$f":"BG$2*$F412*Main!$C$4*$E412+Main!$C$5*BG$2*$F412","v":3676.2163177775701},{"$f":"BH$2*$F412*Main!$C$4*$E412+Main!$C$5*BH$2*$F412","v":4090.3005882836133},{"$f":"BI$2*$F412*Main!$C$4*$E412+Main!$C$5*BI$2*$F412","v":3231.8173529771816},{"$f":"BJ$2*$F412*Main!$C$4*$E412+Main!$C$5*BJ$2*$F412","v":3675.7605523761845},{"$f":"BK$2*$F412*Main!$C$4*$E412+Main!$C$5*BK$2*$F412","v":4119.7012337342958},{"$f":"BL$2*$F412*Main!$C$4*$E412+Main!$C$5*BL$2*$F412","v":3338.9448846707305},{"$f":"BM$2*$F412*Main!$C$4*$E412+Main!$C$5*BM$2*$F412","v":3778.0735898849357},{"$f":"BN$2*$F412*Main!$C$4*$E412+Main!$C$5*BN$2*$F412","v":4217.1997770582484},{"$f":"BO$2*$F412*Main!$C$4*$E412+Main!$C$5*BO$2*$F412","v":3428.108712643384},{"$f":"BP$2*$F412*Main!$C$4*$E412+Main!$C$5*BP$2*$F412","v":3875.315293037942},{"$f":"BQ$2*$F412*Main!$C$4*$E412+Main!$C$5*BQ$2*$F412","v":4322.521873432499},{"$f":"BR$2*$F412*Main!$C$4*$E412+Main!$C$5*BR$2*$F412","v":3528.2411267399821},{"$f":"BS$2*$F412*Main!$C$4*$E412+Main!$C$5*BS$2*$F412","v":4076.2121494949379},{"$f":"BT$2*$F412*Main!$C$4*$E412+Main!$C$5*BT$2*$F412","v":4624.1831722498928},{"$f":"BU$2*$F412*Main!$C$4*$E412+Main!$C$5*BU$2*$F412","v":3635.3711764744235},{"$f":"BV$2*$F412*Main!$C$4*$E412+Main!$C$5*BV$2*$F412","v":4178.5251870036882},{"$f":"BW$2*$F412*Main!$C$4*$E412+Main!$C$5*BW$2*$F412","v":4721.6817155738445},{"$f":"BX$2*$F412*Main!$C$4*$E412+Main!$C$5*BX$2*$F412","v":3724.5324864061854},{"$f":"BY$2*$F412*Main!$C$4*$E412+Main!$C$5*BY$2*$F412","v":4275.769408197586},{"$f":"BZ$2*$F412*Main!$C$4*$E412+Main!$C$5*BZ$2*$F412","v":4827.0038119480951},{"$f":"CA$2*$F412*Main!$C$4*$E412+Main!$C$5*CA$2*$F412","v":3104.3490869610364},{"$f":"CB$2*$F412*Main!$C$4*$E412+Main!$C$5*CB$2*$F412","v":3502.3330040059914},{"$f":"CC$2*$F412*Main!$C$4*$E412+Main!$C$5*CC$2*$F412","v":3900.3144030100539},{"$f":"CD$2*$F412*Main!$C$4*$E412+Main!$C$5*CD$2*$F412","v":3177.5586078443162},{"$f":"CE$2*$F412*Main!$C$4*$E412+Main!$C$5*CE$2*$F412","v":3582.031516267004},{"$f":"CF$2*$F412*Main!$C$4*$E412+Main!$C$5*CF$2*$F412","v":3986.506942730583},{"$f":"CG$2*$F412*Main!$C$4*$E412+Main!$C$5*CG$2*$F412","v":3295.6245091711107},{"$f":"CH$2*$F412*Main!$C$4*$E412+Main!$C$5*CH$2*$F412","v":3698.5437863636616},{"$f":"CI$2*$F412*Main!$C$4*$E412+Main!$C$5*CI$2*$F412","v":4101.4630635562125},{"$f":"CJ$2*$F412*Main!$C$4*$E412+Main!$C$5*CJ$2*$F412","v":3238.2081407601409},{"$f":"CK$2*$F412*Main!$C$4*$E412+Main!$C$5*CK$2*$F412","v":3680.0210775648243},{"$f":"CL$2*$F412*Main!$C$4*$E412+Main!$C$5*CL$2*$F412","v":4121.8314963286157},{"$f":"CM$2*$F412*Main!$C$4*$E412+Main!$C$5*CM$2*$F412","v":3311.4176616434206},{"$f":"CN$2*$F412*Main!$C$4*$E412+Main!$C$5*CN$2*$F412","v":3759.7195898258369},{"$f":"CO$2*$F412*Main!$C$4*$E412+Main!$C$5*CO$2*$F412","v":4208.0240360491453},{"$f":"CP$2*$F412*Main!$C$4*$E412+Main!$C$5*CP$2*$F412","v":3429.4835629702147},{"$f":"CQ$2*$F412*Main!$C$4*$E412+Main!$C$5*CQ$2*$F412","v":3876.2318599224955},{"$f":"CR$2*$F412*Main!$C$4*$E412+Main!$C$5*CR$2*$F412","v":4322.9801568747753},{"$f":"CS$2*$F412*Main!$C$4*$E412+Main!$C$5*CS$2*$F412","v":3764.6222154418429},{"$f":"CT$2*$F412*Main!$C$4*$E412+Main!$C$5*CT$2*$F412","v":4233.8012206567719},{"$f":"CU$2*$F412*Main!$C$4*$E412+Main!$C$5*CU$2*$F412","v":4702.9777078308098},{"$f":"CV$2*$F412*Main!$C$4*$E412+Main!$C$5*CV$2*$F412","v":3837.8317363251226},{"$f":"CW$2*$F412*Main!$C$4*$E412+Main!$C$5*CW$2*$F412","v":4313.499732917785},{"$f":"CX$2*$F412*Main!$C$4*$E412+Main!$C$5*CX$2*$F412","v":4789.1702475513384},{"$f":"CY$2*$F412*Main!$C$4*$E412+Main!$C$5*CY$2*$F412","v":3955.8976376519163},{"$f":"CZ$2*$F412*Main!$C$4*$E412+Main!$C$5*CZ$2*$F412","v":4430.0120030144426},{"$f":"DA$2*$F412*Main!$C$4*$E412+Main!$C$5*DA$2*$F412","v":4904.1263683769685},{"$f":"DB$2*$F412*Main!$C$4*$E412+Main!$C$5*DB$2*$F412","v":1147.5001917865004},{"$f":"DC$2*$F412*Main!$C$4*$E412+Main!$C$5*DC$2*$F412","v":1538.8702226254968},{"$f":"DD$2*$F412*Main!$C$4*$E412+Main!$C$5*DD$2*$F412","v":1930.2402534644934},{"$f":"DE$2*$F412*Main!$C$4*$E412+Main!$C$5*DE$2*$F412","v":2321.6102843034901},{"$f":"DF$2*$F412*Main!$C$4*$E412+Main!$C$5*DF$2*$F412","v":2712.9800633383975},{"$f":"DG$2*$F412*Main!$C$4*$E412+Main!$C$5*DG$2*$F412","v":1361.536437420116},{"$f":"DH$2*$F412*Main!$C$4*$E412+Main!$C$5*DH$2*$F412","v":1724.740921865774},{"$f":"DI$2*$F412*Main!$C$4*$E412+Main!$C$5*DI$2*$F412","v":2087.9449027032533},{"$f":"DJ$2*$F412*Main!$C$4*$E412+Main!$C$5*DJ$2*$F412","v":2451.1496389530002},{"$f":"DK$2*$F412*Main!$C$4*$E412+Main!$C$5*DK$2*$F412","v":2814.3538715945692},{"$f":"DL$2*$F412*Main!$C$4*$E412+Main!$C$5*DL$2*$F412","v":1474.6088118547173},{"$f":"DM$2*$F412*Main!$C$4*$E412+Main!$C$5*DM$2*$F412","v":1838.8122031220851},{"$f":"DN$2*$F412*Main!$C$4*$E412+Main!$C$5*DN$2*$F412","v":2203.0153425853637},{"$f":"DO$2*$F412*Main!$C$4*$E412+Main!$C$5*DO$2*$F412","v":2567.2182302445535},{"$f":"DP$2*$F412*Main!$C$4*$E412+Main!$C$5*DP$2*$F412","v":2931.4226287282781},{"$f":"DQ$2*$F412*Main!$C$4*$E412+Main!$C$5*DQ$2*$F412","v":1209.266727641852},{"$f":"DR$2*$F412*Main!$C$4*$E412+Main!$C$5*DR$2*$F412","v":1615.0550606263275},{"$f":"DS$2*$F412*Main!$C$4*$E412+Main!$C$5*DS$2*$F412","v":2020.8433936108036},{"$f":"DT$2*$F412*Main!$C$4*$E412+Main!$C$5*DT$2*$F412","v":2426.6317265952789},{"$f":"DU$2*$F412*Main!$C$4*$E412+Main!$C$5*DU$2*$F412","v":2832.4208149920214},{"$f":"DV$2*$F412*Main!$C$4*$E412+Main!$C$5*DV$2*$F412","v":1423.3027214713786},{"$f":"DW$2*$F412*Main!$C$4*$E412+Main!$C$5*DW$2*$F412","v":1800.9252562584265},{"$f":"DX$2*$F412*Main!$C$4*$E412+Main!$C$5*DX$2*$F412","v":2178.5480428495639},{"$f":"DY$2*$F412*Main!$C$4*$E412+Main!$C$5*DY$2*$F412","v":2556.171584852968},{"$f":"DZ$2*$F412*Main!$C$4*$E412+Main!$C$5*DZ$2*$F412","v":2933.7946232481945},{"$f":"EA$2*$F412*Main!$C$4*$E412+Main!$C$5*EA$2*$F412","v":1536.375347710069},{"$f":"EB$2*$F412*Main!$C$4*$E412+Main!$C$5*EB$2*$F412","v":1914.9967893188268},{"$f":"EC$2*$F412*Main!$C$4*$E412+Main!$C$5*EC$2*$F412","v":2293.6184827316738},{"$f":"ED$2*$F412*Main!$C$4*$E412+Main!$C$5*ED$2*$F412","v":2672.2406797526987},{"$f":"EE$2*$F412*Main!$C$4*$E412+Main!$C$5*EE$2*$F412","v":3050.8608623410109},{"$f":"EF$2*$F412*Main!$C$4*$E412+Main!$C$5*EF$2*$F412","v":1494.6161575632605},{"$f":"EG$2*$F412*Main!$C$4*$E412+Main!$C$5*EG$2*$F412","v":1948.6174194997946},{"$f":"EH$2*$F412*Main!$C$4*$E412+Main!$C$5*EH$2*$F412","v":2402.6189332404178},{"$f":"EI$2*$F412*Main!$C$4*$E412+Main!$C$5*EI$2*$F412","v":2856.6191879605958},{"$f":"EJ$2*$F412*Main!$C$4*$E412+Main!$C$5*EJ$2*$F412","v":3310.6219607216653},{"$f":"EK$2*$F412*Main!$C$4*$E412+Main!$C$5*EK$2*$F412","v":1708.6521513927869},{"$f":"EL$2*$F412*Main!$C$4*$E412+Main!$C$5*EL$2*$F412","v":2134.4878669359828},{"$f":"EM$2*$F412*Main!$C$4*$E412+Main!$C$5*EM$2*$F412","v":2560.3238342832674},{"$f":"EN$2*$F412*Main!$C$4*$E412+Main!$C$5*EN$2*$F412","v":2986.1598016305525},{"$f":"EO$2*$F412*Main!$C$4*$E412+Main!$C$5*EO$2*$F412","v":3411.9957689778375},{"$f":"EP$2*$F412*Main!$C$4*$E412+Main!$C$5*EP$2*$F412","v":1821.7247776314771},{"$f":"EQ$2*$F412*Main!$C$4*$E412+Main!$C$5*EQ$2*$F412","v":2248.5593999963826},{"$f":"ER$2*$F412*Main!$C$4*$E412+Main!$C$5*ER$2*$F412","v":2675.3932669490209},{"$f":"ES$2*$F412*Main!$C$4*$E412+Main!$C$5*ES$2*$F412","v":3102.2288965302832},{"$f":"ET$2*$F412*Main!$C$4*$E412+Main!$C$5*ET$2*$F412","v":3529.064526111546},{"$f":"EU$2*$F412*Main!$C$4*$E412+Main!$C$5*EU$2*$F412","v":4298.2958020141168},{"$f":"EV$2*$F412*Main!$C$4*$E412+Main!$C$5*EV$2*$F412","v":4390.9798511532699},{"$f":"EW$2*$F412*Main!$C$4*$E412+Main!$C$5*EW$2*$F412","v":4504.3823407487644},{"$f":"EX$2*$F412*Main!$C$4*$E412+Main!$C$5*EX$2*$F412","v":4563.6444331332996},{"$f":"EY$2*$F412*Main!$C$4*$E412+Main!$C$5*EY$2*$F412","v":4656.3284822724536},{"$f":"EZ$2*$F412*Main!$C$4*$E412+Main!$C$5*EZ$2*$F412","v":4769.728453827056},{"$f":"FA$2*$F412*Main!$C$4*$E412+Main!$C$5*FA$2*$F412","v":5172.1541950048468},{"$f":"FB$2*$F412*Main!$C$4*$E412+Main!$C$5*FB$2*$F412","v":5264.8382441440008},{"$f":"FC$2*$F412*Main!$C$4*$E412+Main!$C$5*FC$2*$F412","v":5378.2407337394961},{"$f":"IF($D412<100,(FD$2*(1+Main!$C$3)*$E412*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E412*Main!$C$4)+(FD$2*Main!$C$5))","v":118.792706985},{"$f":"IF($D412<100,(FE$2*(1+Main!$C$3)*$E412*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E412*Main!$C$4)+(FE$2*Main!$C$5))","v":129.86014467899997},{"$f":"IF($D412<100,(FF$2*(1+Main!$C$3)*$E412*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E412*Main!$C$4)+(FF$2*Main!$C$5))","v":130.74653377575001},{"$f":"IF($D412<100,(FG$2*(1+Main!$C$3)*$E412*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E412*Main!$C$4)+(FG$2*Main!$C$5))","v":141.1429666395},{"$f":"IF($D412<100,(FH$2*(1+Main!$C$3)*$E412*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E412*Main!$C$4)+(FH$2*Main!$C$5))","v":190.41625960650001},{"$f":"IF($D412<100,(FI$2*(1+Main!$C$3)*$E412*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E412*Main!$C$4)+(FI$2*Main!$C$5))","v":53.796362563499997}]
["SD",39660,"(Custer County, Meade County, Pennington County, Rapid City)",39660,0.85809999999999997,{"$f":"IF($D413<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F413*Main!$C$4*$E413+Main!$C$5*G$2*$F413","v":1511.1105736403119},{"$f":"H$2*$F413*Main!$C$4*$E413+Main!$C$5*H$2*$F413","v":1866.5848009987819},{"$f":"I$2*$F413*Main!$C$4*$E413+Main!$C$5*I$2*$F413","v":2222.0592984471496},{"$f":"J$2*$F413*Main!$C$4*$E413+Main!$C$5*J$2*$F413","v":2577.5332557157221},{"$f":"K$2*$F413*Main!$C$4*$E413+Main!$C$5*K$2*$F413","v":2933.0088335236806},{"$f":"L$2*$F413*Main!$C$4*$E413+Main!$C$5*L$2*$F413","v":1793.4990148550205},{"$f":"M$2*$F413*Main!$C$4*$E413+Main!$C$5*M$2*$F413","v":2115.4772332778111},{"$f":"N$2*$F413*Main!$C$4*$E413+Main!$C$5*N$2*$F413","v":2437.4554517006009},{"$f":"O$2*$F413*Main!$C$4*$E413+Main!$C$5*O$2*$F413","v":2759.4328598536986},{"$f":"P$2*$F413*Main!$C$4*$E413+Main!$C$5*P$2*$F413","v":3081.4124287259779},{"$f":"Q$2*$F413*Main!$C$4*$E413+Main!$C$5*Q$2*$F413","v":1928.2592889637915},{"$f":"R$2*$F413*Main!$C$4*$E413+Main!$C$5*R$2*$F413","v":2242.4130030495771},{"$f":"S$2*$F413*Main!$C$4*$E413+Main!$C$5*S$2*$F413","v":2556.5664470454658},{"$f":"T$2*$F413*Main!$C$4*$E413+Main!$C$5*T$2*$F413","v":2870.7207013110465},{"$f":"U$2*$F413*Main!$C$4*$E413+Main!$C$5*U$2*$F413","v":3184.8730649473437},{"$f":"V$2*$F413*Main!$C$4*$E413+Main!$C$5*V$2*$F413","v":1606.5049750662126},{"$f":"W$2*$F413*Main!$C$4*$E413+Main!$C$5*W$2*$F413","v":1978.5057331763901},{"$f":"X$2*$F413*Main!$C$4*$E413+Main!$C$5*X$2*$F413","v":2350.5064912865682},{"$f":"Y$2*$F413*Main!$C$4*$E413+Main!$C$5*Y$2*$F413","v":2722.5061690371554},{"$f":"Z$2*$F413*Main!$C$4*$E413+Main!$C$5*Z$2*$F413","v":3094.5090878665142},{"$f":"AA$2*$F413*Main!$C$4*$E413+Main!$C$5*AA$2*$F413","v":1888.8931461910233},{"$f":"AB$2*$F413*Main!$C$4*$E413+Main!$C$5*AB$2*$F413","v":2227.3981654554195},{"$f":"AC$2*$F413*Main!$C$4*$E413+Main!$C$5*AC$2*$F413","v":2565.9026445400195},{"$f":"AD$2*$F413*Main!$C$4*$E413+Main!$C$5*AD$2*$F413","v":2904.4063133549271},{"$f":"AE$2*$F413*Main!$C$4*$E413+Main!$C$5*AE$2*$F413","v":3242.9126830688119},{"$f":"AF$2*$F413*Main!$C$4*$E413+Main!$C$5*AF$2*$F413","v":2023.6534202997946},{"$f":"AG$2*$F413*Main!$C$4*$E413+Main!$C$5*AG$2*$F413","v":2354.3336651372883},{"$f":"AH$2*$F413*Main!$C$4*$E413+Main!$C$5*AH$2*$F413","v":2685.0139099747817},{"$f":"AI$2*$F413*Main!$C$4*$E413+Main!$C$5*AI$2*$F413","v":3015.6941548122754},{"$f":"AJ$2*$F413*Main!$C$4*$E413+Main!$C$5*AJ$2*$F413","v":3346.3733192901782},{"$f":"AK$2*$F413*Main!$C$4*$E413+Main!$C$5*AK$2*$F413","v":1721.6124278571444},{"$f":"AL$2*$F413*Main!$C$4*$E413+Main!$C$5*AL$2*$F413","v":2134.1820390546459},{"$f":"AM$2*$F413*Main!$C$4*$E413+Main!$C$5*AM$2*$F413","v":2546.7513801622499},{"$f":"AN$2*$F413*Main!$C$4*$E413+Main!$C$5*AN$2*$F413","v":2959.320991359752},{"$f":"AO$2*$F413*Main!$C$4*$E413+Main!$C$5*AO$2*$F413","v":3371.8914128269471},{"$f":"AP$2*$F413*Main!$C$4*$E413+Main!$C$5*AP$2*$F413","v":2004.0005989819551},{"$f":"AQ$2*$F413*Main!$C$4*$E413+Main!$C$5*AQ$2*$F413","v":2383.0739311538796},{"$f":"AR$2*$F413*Main!$C$4*$E413+Main!$C$5*AR$2*$F413","v":2762.1472633258045},{"$f":"AS$2*$F413*Main!$C$4*$E413+Main!$C$5*AS$2*$F413","v":3141.2211356775242},{"$f":"AT$2*$F413*Main!$C$4*$E413+Main!$C$5*AT$2*$F413","v":3520.2950080292439},{"$f":"AU$2*$F413*Main!$C$4*$E413+Main!$C$5*AU$2*$F413","v":2138.7606030008287},{"$f":"AV$2*$F413*Main!$C$4*$E413+Main!$C$5*AV$2*$F413","v":2510.0099710155437},{"$f":"AW$2*$F413*Main!$C$4*$E413+Main!$C$5*AW$2*$F413","v":2881.2596091201567},{"$f":"AX$2*$F413*Main!$C$4*$E413+Main!$C$5*AX$2*$F413","v":3252.5089771348721},{"$f":"AY$2*$F413*Main!$C$4*$E413+Main!$C$5*AY$2*$F413","v":3623.7556442506102},{"$f":"AZ$2*$F413*Main!$C$4*$E413+Main!$C$5*AZ$2*$F413","v":3288.4822506124578},{"$f":"BA$2*$F413*Main!$C$4*$E413+Main!$C$5*BA$2*$F413","v":3729.1339187458025},{"$f":"BB$2*$F413*Main!$C$4*$E413+Main!$C$5*BB$2*$F413","v":4169.7855868791476},{"$f":"BC$2*$F413*Main!$C$4*$E413+Main!$C$5*BC$2*$F413","v":3403.3892966992794},{"$f":"BD$2*$F413*Main!$C$4*$E413+Main!$C$5*BD$2*$F413","v":3838.8768459881812},{"$f":"BE$2*$F413*Main!$C$4*$E413+Main!$C$5*BE$2*$F413","v":4274.3643952770826},{"$f":"BF$2*$F413*Main!$C$4*$E413+Main!$C$5*BF$2*$F413","v":3499.0281294826182},{"$f":"BG$2*$F413*Main!$C$4*$E413+Main!$C$5*BG$2*$F413","v":3943.1801626904403},{"$f":"BH$2*$F413*Main!$C$4*$E413+Main!$C$5*BH$2*$F413","v":4387.3348967972388},{"$f":"BI$2*$F413*Main!$C$4*$E413+Main!$C$5*BI$2*$F413","v":3466.5093057968975},{"$f":"BJ$2*$F413*Main!$C$4*$E413+Main!$C$5*BJ$2*$F413","v":3942.6912999755632},{"$f":"BK$2*$F413*Main!$C$4*$E413+Main!$C$5*BK$2*$F413","v":4418.8705932552521},{"$f":"BL$2*$F413*Main!$C$4*$E413+Main!$C$5*BL$2*$F413","v":3581.416351883719},{"$f":"BM$2*$F413*Main!$C$4*$E413+Main!$C$5*BM$2*$F413","v":4052.4342272179424},{"$f":"BN$2*$F413*Main!$C$4*$E413+Main!$C$5*BN$2*$F413","v":4523.4494016531871},{"$f":"BO$2*$F413*Main!$C$4*$E413+Main!$C$5*BO$2*$F413","v":3677.0551846670578},{"$f":"BP$2*$F413*Main!$C$4*$E413+Main!$C$5*BP$2*$F413","v":4156.7375439202006},{"$f":"BQ$2*$F413*Main!$C$4*$E413+Main!$C$5*BQ$2*$F413","v":4636.4199031733433},{"$f":"BR$2*$F413*Main!$C$4*$E413+Main!$C$5*BR$2*$F413","v":3784.4591333951644},{"$f":"BS$2*$F413*Main!$C$4*$E413+Main!$C$5*BS$2*$F413","v":4372.2233670196965},{"$f":"BT$2*$F413*Main!$C$4*$E413+Main!$C$5*BT$2*$F413","v":4959.9876006442273},{"$f":"BU$2*$F413*Main!$C$4*$E413+Main!$C$5*BU$2*$F413","v":3899.3688803809641},{"$f":"BV$2*$F413*Main!$C$4*$E413+Main!$C$5*BV$2*$F413","v":4481.9662942620744},{"$f":"BW$2*$F413*Main!$C$4*$E413+Main!$C$5*BW$2*$F413","v":5064.5664090421624},{"$f":"BX$2*$F413*Main!$C$4*$E413+Main!$C$5*BX$2*$F413","v":3995.0050122653256},{"$f":"BY$2*$F413*Main!$C$4*$E413+Main!$C$5*BY$2*$F413","v":4586.2723118633103},{"$f":"BZ$2*$F413*Main!$C$4*$E413+Main!$C$5*BZ$2*$F413","v":5177.5369105623195},{"$f":"CA$2*$F413*Main!$C$4*$E413+Main!$C$5*CA$2*$F413","v":3329.7843977720963},{"$f":"CB$2*$F413*Main!$C$4*$E413+Main!$C$5*CB$2*$F413","v":3756.6695838185542},{"$f":"CC$2*$F413*Main!$C$4*$E413+Main!$C$5*CC$2*$F413","v":4183.5520689660352},{"$f":"CD$2*$F413*Main!$C$4*$E413+Main!$C$5*CD$2*$F413","v":3408.3103346357734},{"$f":"CE$2*$F413*Main!$C$4*$E413+Main!$C$5*CE$2*$F413","v":3842.1557373465257},{"$f":"CF$2*$F413*Main!$C$4*$E413+Main!$C$5*CF$2*$F413","v":4276.0038409562549},{"$f":"CG$2*$F413*Main!$C$4*$E413+Main!$C$5*CG$2*$F413","v":3534.9500858796364},{"$f":"CH$2*$F413*Main!$C$4*$E413+Main!$C$5*CH$2*$F413","v":3967.1290339214443},{"$f":"CI$2*$F413*Main!$C$4*$E413+Main!$C$5*CI$2*$F413","v":4399.3079819632521},{"$f":"CJ$2*$F413*Main!$C$4*$E413+Main!$C$5*CJ$2*$F413","v":3473.36418740108},{"$f":"CK$2*$F413*Main!$C$4*$E413+Main!$C$5*CK$2*$F413","v":3947.2612210450184},{"$f":"CL$2*$F413*Main!$C$4*$E413+Main!$C$5*CL$2*$F413","v":4421.1555537899803},{"$f":"CM$2*$F413*Main!$C$4*$E413+Main!$C$5*CM$2*$F413","v":3551.8901242647571},{"$f":"CN$2*$F413*Main!$C$4*$E413+Main!$C$5*CN$2*$F413","v":4032.7473745729894},{"$f":"CO$2*$F413*Main!$C$4*$E413+Main!$C$5*CO$2*$F413","v":4513.6073257802},{"$f":"CP$2*$F413*Main!$C$4*$E413+Main!$C$5*CP$2*$F413","v":3678.5298755086205},{"$f":"CQ$2*$F413*Main!$C$4*$E413+Main!$C$5*CQ$2*$F413","v":4157.7206711479084},{"$f":"CR$2*$F413*Main!$C$4*$E413+Main!$C$5*CR$2*$F413","v":4636.9114667871972},{"$f":"CS$2*$F413*Main!$C$4*$E413+Main!$C$5*CS$2*$F413","v":4038.0060248816362},{"$f":"CT$2*$F413*Main!$C$4*$E413+Main!$C$5*CT$2*$F413","v":4541.2564286099951},{"$f":"CU$2*$F413*Main!$C$4*$E413+Main!$C$5*CU$2*$F413","v":5044.5041314393766},{"$f":"CV$2*$F413*Main!$C$4*$E413+Main!$C$5*CV$2*$F413","v":4116.5319617453124},{"$f":"CW$2*$F413*Main!$C$4*$E413+Main!$C$5*CW$2*$F413","v":4626.7425821379666},{"$f":"CX$2*$F413*Main!$C$4*$E413+Main!$C$5*CX$2*$F413","v":5136.9559034295962},{"$f":"CY$2*$F413*Main!$C$4*$E413+Main!$C$5*CY$2*$F413","v":4243.1717129891758},{"$f":"CZ$2*$F413*Main!$C$4*$E413+Main!$C$5*CZ$2*$F413","v":4751.7158787128847},{"$f":"DA$2*$F413*Main!$C$4*$E413+Main!$C$5*DA$2*$F413","v":5260.2600444365944},{"$f":"DB$2*$F413*Main!$C$4*$E413+Main!$C$5*DB$2*$F413","v":1230.8307242571186},{"$f":"DC$2*$F413*Main!$C$4*$E413+Main!$C$5*DC$2*$F413","v":1650.6217290500117},{"$f":"DD$2*$F413*Main!$C$4*$E413+Main!$C$5*DD$2*$F413","v":2070.4127338429053},{"$f":"DE$2*$F413*Main!$C$4*$E413+Main!$C$5*DE$2*$F413","v":2490.2037386357988},{"$f":"DF$2*$F413*Main!$C$4*$E413+Main!$C$5*DF$2*$F413","v":2909.9944733387943},{"$f":"DG$2*$F413*Main!$C$4*$E413+Main!$C$5*DG$2*$F413","v":1460.4101083096423},{"$f":"DH$2*$F413*Main!$C$4*$E413+Main!$C$5*DH$2*$F413","v":1849.990207592848},{"$f":"DI$2*$F413*Main!$C$4*$E413+Main!$C$5*DI$2*$F413","v":2239.5697666962587},{"$f":"DJ$2*$F413*Main!$C$4*$E413+Main!$C$5*DJ$2*$F413","v":2629.1501360693615},{"$f":"DK$2*$F413*Main!$C$4*$E413+Main!$C$5*DK$2*$F413","v":3018.7299652626698},{"$f":"DL$2*$F413*Main!$C$4*$E413+Main!$C$5*DL$2*$F413","v":1581.693706791782},{"$f":"DM$2*$F413*Main!$C$4*$E413+Main!$C$5*DM$2*$F413","v":1972.3452526992505},{"$f":"DN$2*$F413*Main!$C$4*$E413+Main!$C$5*DN$2*$F413","v":2362.9965285168214},{"$f":"DO$2*$F413*Main!$C$4*$E413+Main!$C$5*DO$2*$F413","v":2753.6475342444946},{"$f":"DP$2*$F413*Main!$C$4*$E413+Main!$C$5*DP$2*$F413","v":3144.3001605115546},{"$f":"DQ$2*$F413*Main!$C$4*$E413+Main!$C$5*DQ$2*$F413","v":1297.0826958087193},{"$f":"DR$2*$F413*Main!$C$4*$E413+Main!$C$5*DR$2*$F413","v":1732.3390481451709},{"$f":"DS$2*$F413*Main!$C$4*$E413+Main!$C$5*DS$2*$F413","v":2167.5954004816231},{"$f":"DT$2*$F413*Main!$C$4*$E413+Main!$C$5*DT$2*$F413","v":2602.8517528180741},{"$f":"DU$2*$F413*Main!$C$4*$E413+Main!$C$5*DU$2*$F413","v":3038.108915424219},{"$f":"DV$2*$F413*Main!$C$4*$E413+Main!$C$5*DV$2*$F413","v":1526.6618097713456},{"$f":"DW$2*$F413*Main!$C$4*$E413+Main!$C$5*DW$2*$F413","v":1931.7069865082121},{"$f":"DX$2*$F413*Main!$C$4*$E413+Main!$C$5*DX$2*$F413","v":2336.7524333349766},{"$f":"DY$2*$F413*Main!$C$4*$E413+Main!$C$5*DY$2*$F413","v":2741.798690431433},{"$f":"DZ$2*$F413*Main!$C$4*$E413+Main!$C$5*DZ$2*$F413","v":3146.8444073480955},{"$f":"EA$2*$F413*Main!$C$4*$E413+Main!$C$5*EA$2*$F413","v":1647.945678343383},{"$f":"EB$2*$F413*Main!$C$4*$E413+Main!$C$5*EB$2*$F413","v":2054.0623017045123},{"$f":"EC$2*$F413*Main!$C$4*$E413+Main!$C$5*EC$2*$F413","v":2460.1791951555392},{"$f":"ED$2*$F413*Main!$C$4*$E413+Main!$C$5*ED$2*$F413","v":2866.2966287863615},{"$f":"EE$2*$F413*Main!$C$4*$E413+Main!$C$5*EE$2*$F413","v":3272.4119016980021},{"$f":"EF$2*$F413*Main!$C$4*$E413+Main!$C$5*EF$2*$F413","v":1603.1539697051765},{"$f":"EG$2*$F413*Main!$C$4*$E413+Main!$C$5*EG$2*$F413","v":2090.1244347584475},{"$f":"EH$2*$F413*Main!$C$4*$E413+Main!$C$5*EH$2*$F413","v":2577.0951699016168},{"$f":"EI$2*$F413*Main!$C$4*$E413+Main!$C$5*EI$2*$F413","v":3064.0645545952975},{"$f":"EJ$2*$F413*Main!$C$4*$E413+Main!$C$5*EJ$2*$F413","v":3551.0366401879555},{"$f":"EK$2*$F413*Main!$C$4*$E413+Main!$C$5*EK$2*$F413","v":1832.7330836678025},{"$f":"EL$2*$F413*Main!$C$4*$E413+Main!$C$5*EL$2*$F413","v":2289.4926432113866},{"$f":"EM$2*$F413*Main!$C$4*$E413+Main!$C$5*EM$2*$F413","v":2746.252472844868},{"$f":"EN$2*$F413*Main!$C$4*$E413+Main!$C$5*EN$2*$F413","v":3203.0123024783493},{"$f":"EO$2*$F413*Main!$C$4*$E413+Main!$C$5*EO$2*$F413","v":3659.7721321118311},{"$f":"EP$2*$F413*Main!$C$4*$E413+Main!$C$5*EP$2*$F413","v":1954.0169522398398},{"$f":"EQ$2*$F413*Main!$C$4*$E413+Main!$C$5*EQ$2*$F413","v":2411.8479584076867},{"$f":"ER$2*$F413*Main!$C$4*$E413+Main!$C$5*ER$2*$F413","v":2869.6781543058401},{"$f":"ES$2*$F413*Main!$C$4*$E413+Main!$C$5*ES$2*$F413","v":3327.5102408332777},{"$f":"ET$2*$F413*Main!$C$4*$E413+Main!$C$5*ET$2*$F413","v":3785.3423273607159},{"$f":"EU$2*$F413*Main!$C$4*$E413+Main!$C$5*EU$2*$F413","v":4610.4345541135153},{"$f":"EV$2*$F413*Main!$C$4*$E413+Main!$C$5*EV$2*$F413","v":4709.8492436670076},{"$f":"EW$2*$F413*Main!$C$4*$E413+Main!$C$5*EW$2*$F413","v":4831.4869300050595},{"$f":"EX$2*$F413*Main!$C$4*$E413+Main!$C$5*EX$2*$F413","v":4895.0525874339182},{"$f":"EY$2*$F413*Main!$C$4*$E413+Main!$C$5*EY$2*$F413","v":4994.4672769874096},{"$f":"EZ$2*$F413*Main!$C$4*$E413+Main!$C$5*EZ$2*$F413","v":5116.102262426486},{"$f":"FA$2*$F413*Main!$C$4*$E413+Main!$C$5*FA$2*$F413","v":5547.751834268759},{"$f":"FB$2*$F413*Main!$C$4*$E413+Main!$C$5*FB$2*$F413","v":5647.1665238222504},{"$f":"FC$2*$F413*Main!$C$4*$E413+Main!$C$5*FC$2*$F413","v":5768.8042101603041},{"$f":"IF($D413<100,(FD$2*(1+Main!$C$3)*$E413*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E413*Main!$C$4)+(FD$2*Main!$C$5))","v":127.419336939},{"$f":"IF($D413<100,(FE$2*(1+Main!$C$3)*$E413*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E413*Main!$C$4)+(FE$2*Main!$C$5))","v":139.29048297459997},{"$f":"IF($D413<100,(FF$2*(1+Main!$C$3)*$E413*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E413*Main!$C$4)+(FF$2*Main!$C$5))","v":140.24124092804999},{"$f":"IF($D413<100,(FG$2*(1+Main!$C$3)*$E413*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E413*Main!$C$4)+(FG$2*Main!$C$5))","v":151.39265430730001},{"$f":"IF($D413<100,(FH$2*(1+Main!$C$3)*$E413*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E413*Main!$C$4)+(FH$2*Main!$C$5))","v":204.24413381310001},{"$f":"IF($D413<100,(FI$2*(1+Main!$C$3)*$E413*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E413*Main!$C$4)+(FI$2*Main!$C$5))","v":57.703010744899998}]
["SD",43580,"(Sioux City, Union County)",43580,0.84470000000000001,{"$f":"IF($D414<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F414*Main!$C$4*$E414+Main!$C$5*G$2*$F414","v":1493.2136616899481},{"$f":"H$2*$F414*Main!$C$4*$E414+Main!$C$5*H$2*$F414","v":1844.4778126591489},{"$f":"I$2*$F414*Main!$C$4*$E414+Main!$C$5*I$2*$F414","v":2195.7422305194245},{"$f":"J$2*$F414*Main!$C$4*$E414+Main!$C$5*J$2*$F414","v":2547.0061145975505},{"$f":"K$2*$F414*Main!$C$4*$E414+Main!$C$5*K$2*$F414","v":2898.2716000221253},{"$f":"L$2*$F414*Main!$C$4*$E414+Main!$C$5*L$2*$F414","v":1772.2576215964193},{"$f":"M$2*$F414*Main!$C$4*$E414+Main!$C$5*M$2*$F414","v":2090.4224752492405},{"$f":"N$2*$F414*Main!$C$4*$E414+Main!$C$5*N$2*$F414","v":2408.5873289020615},{"$f":"O$2*$F414*Main!$C$4*$E414+Main!$C$5*O$2*$F414","v":2726.7513818816587},{"$f":"P$2*$F414*Main!$C$4*$E414+Main!$C$5*P$2*$F414","v":3044.9175699898547},{"$f":"Q$2*$F414*Main!$C$4*$E414+Main!$C$5*Q$2*$F414","v":1905.4218558109544},{"$f":"R$2*$F414*Main!$C$4*$E414+Main!$C$5*R$2*$F414","v":2215.8548750263917},{"$f":"S$2*$F414*Main!$C$4*$E414+Main!$C$5*S$2*$F414","v":2526.2876273507545},{"$f":"T$2*$F414*Main!$C$4*$E414+Main!$C$5*T$2*$F414","v":2836.721180348341},{"$f":"U$2*$F414*Main!$C$4*$E414+Main!$C$5*U$2*$F414","v":3147.1528651084036},{"$f":"V$2*$F414*Main!$C$4*$E414+Main!$C$5*V$2*$F414","v":1587.4782548591545},{"$f":"W$2*$F414*Main!$C$4*$E414+Main!$C$5*W$2*$F414","v":1955.0732038051965},{"$f":"X$2*$F414*Main!$C$4*$E414+Main!$C$5*X$2*$F414","v":2322.6681527512392},{"$f":"Y$2*$F414*Main!$C$4*$E414+Main!$C$5*Y$2*$F414","v":2690.2620341329825},{"$f":"Z$2*$F414*Main!$C$4*$E414+Main!$C$5*Z$2*$F414","v":3057.8591182076229},{"$f":"AA$2*$F414*Main!$C$4*$E414+Main!$C$5*AA$2*$F414","v":1866.5219478745507},{"$f":"AB$2*$F414*Main!$C$4*$E414+Main!$C$5*AB$2*$F414","v":2201.0178663952884},{"$f":"AC$2*$F414*Main!$C$4*$E414+Main!$C$5*AC$2*$F414","v":2535.5132511338766},{"$f":"AD$2*$F414*Main!$C$4*$E414+Main!$C$5*AD$2*$F414","v":2870.0078351992402},{"$f":"AE$2*$F414*Main!$C$4*$E414+Main!$C$5*AE$2*$F414","v":3204.5050881753523},{"$f":"AF$2*$F414*Main!$C$4*$E414+Main!$C$5*AF$2*$F414","v":1999.6861820890858},{"$f":"AG$2*$F414*Main!$C$4*$E414+Main!$C$5*AG$2*$F414","v":2326.4499992813649},{"$f":"AH$2*$F414*Main!$C$4*$E414+Main!$C$5*AH$2*$F414","v":2653.2138164736434},{"$f":"AI$2*$F414*Main!$C$4*$E414+Main!$C$5*AI$2*$F414","v":2979.9776336659224},{"$f":"AJ$2*$F414*Main!$C$4*$E414+Main!$C$5*AJ$2*$F414","v":3306.7403832939026},{"$f":"AK$2*$F414*Main!$C$4*$E414+Main!$C$5*AK$2*$F414","v":1701.222426905867},{"$f":"AL$2*$F414*Main!$C$4*$E414+Main!$C$5*AL$2*$F414","v":2108.9057497444633},{"$f":"AM$2*$F414*Main!$C$4*$E414+Main!$C$5*AM$2*$F414","v":2516.5888056919848},{"$f":"AN$2*$F414*Main!$C$4*$E414+Main!$C$5*AN$2*$F414","v":2924.2721285305815},{"$f":"AO$2*$F414*Main!$C$4*$E414+Main!$C$5*AO$2*$F414","v":3331.9562520424024},{"$f":"AP$2*$F414*Main!$C$4*$E414+Main!$C$5*AP$2*$F414","v":1980.266119921263},{"$f":"AQ$2*$F414*Main!$C$4*$E414+Main!$C$5*AQ$2*$F414","v":2354.8498785524052},{"$f":"AR$2*$F414*Main!$C$4*$E414+Main!$C$5*AR$2*$F414","v":2729.4336371835479},{"$f":"AS$2*$F414*Main!$C$4*$E414+Main!$C$5*AS$2*$F414","v":3104.0179295968392},{"$f":"AT$2*$F414*Main!$C$4*$E414+Main!$C$5*AT$2*$F414","v":3478.6022220101313},{"$f":"AU$2*$F414*Main!$C$4*$E414+Main!$C$5*AU$2*$F414","v":2113.4300872447238},{"$f":"AV$2*$F414*Main!$C$4*$E414+Main!$C$5*AV$2*$F414","v":2480.2825452206307},{"$f":"AW$2*$F414*Main!$C$4*$E414+Main!$C$5*AW$2*$F414","v":2847.1352700876137},{"$f":"AX$2*$F414*Main!$C$4*$E414+Main!$C$5*AX$2*$F414","v":3213.9877280635219},{"$f":"AY$2*$F414*Main!$C$4*$E414+Main!$C$5*AY$2*$F414","v":3580.8375171286807},{"$f":"AZ$2*$F414*Main!$C$4*$E414+Main!$C$5*AZ$2*$F414","v":3249.5349503181023},{"$f":"BA$2*$F414*Main!$C$4*$E414+Main!$C$5*BA$2*$F414","v":3684.9677388784153},{"$f":"BB$2*$F414*Main!$C$4*$E414+Main!$C$5*BB$2*$F414","v":4120.4005274387291},{"$f":"BC$2*$F414*Main!$C$4*$E414+Main!$C$5*BC$2*$F414","v":3363.081089187302},{"$f":"BD$2*$F414*Main!$C$4*$E414+Main!$C$5*BD$2*$F414","v":3793.410920397157},{"$f":"BE$2*$F414*Main!$C$4*$E414+Main!$C$5*BE$2*$F414","v":4223.7407516070116},{"$f":"BF$2*$F414*Main!$C$4*$E414+Main!$C$5*BF$2*$F414","v":3457.5872187792152},{"$f":"BG$2*$F414*Main!$C$4*$E414+Main!$C$5*BG$2*$F414","v":3896.478915669129},{"$f":"BH$2*$F414*Main!$C$4*$E414+Main!$C$5*BH$2*$F414","v":4335.3732814697896},{"$f":"BI$2*$F414*Main!$C$4*$E414+Main!$C$5*BI$2*$F414","v":3425.4535333715162},{"$f":"BJ$2*$F414*Main!$C$4*$E414+Main!$C$5*BJ$2*$F414","v":3895.9958428237137},{"$f":"BK$2*$F414*Main!$C$4*$E414+Main!$C$5*BK$2*$F414","v":4366.5354833651636},{"$f":"BL$2*$F414*Main!$C$4*$E414+Main!$C$5*BL$2*$F414","v":3538.9996722407159},{"$f":"BM$2*$F414*Main!$C$4*$E414+Main!$C$5*BM$2*$F414","v":4004.4390243424559},{"$f":"BN$2*$F414*Main!$C$4*$E414+Main!$C$5*BN$2*$F414","v":4469.8757075334461},{"$f":"BO$2*$F414*Main!$C$4*$E414+Main!$C$5*BO$2*$F414","v":3633.5058018326295},{"$f":"BP$2*$F414*Main!$C$4*$E414+Main!$C$5*BP$2*$F414","v":4107.5070196144279},{"$f":"BQ$2*$F414*Main!$C$4*$E414+Main!$C$5*BQ$2*$F414","v":4581.5082373962241},{"$f":"BR$2*$F414*Main!$C$4*$E414+Main!$C$5*BR$2*$F414","v":3739.6377066434748},{"$f":"BS$2*$F414*Main!$C$4*$E414+Main!$C$5*BS$2*$F414","v":4320.4407258339033},{"$f":"BT$2*$F414*Main!$C$4*$E414+Main!$C$5*BT$2*$F414","v":4901.2437450243315},{"$f":"BU$2*$F414*Main!$C$4*$E414+Main!$C$5*BU$2*$F414","v":3853.186514423423},{"$f":"BV$2*$F414*Main!$C$4*$E414+Main!$C$5*BV$2*$F414","v":4428.8839073526442},{"$f":"BW$2*$F414*Main!$C$4*$E414+Main!$C$5*BW$2*$F414","v":5004.583969192613},{"$f":"BX$2*$F414*Main!$C$4*$E414+Main!$C$5*BX$2*$F414","v":3947.6899751045885},{"$f":"BY$2*$F414*Main!$C$4*$E414+Main!$C$5*BY$2*$F414","v":4531.9545715353634},{"$f":"BZ$2*$F414*Main!$C$4*$E414+Main!$C$5*BZ$2*$F414","v":5116.216499055392},{"$f":"CA$2*$F414*Main!$C$4*$E414+Main!$C$5*CA$2*$F414","v":3290.347933478778},{"$f":"CB$2*$F414*Main!$C$4*$E414+Main!$C$5*CB$2*$F414","v":3712.1772839557825},{"$f":"CC$2*$F414*Main!$C$4*$E414+Main!$C$5*CC$2*$F414","v":4134.0039655220389},{"$f":"CD$2*$F414*Main!$C$4*$E414+Main!$C$5*CD$2*$F414","v":3367.9438445704272},{"$f":"CE$2*$F414*Main!$C$4*$E414+Main!$C$5*CE$2*$F414","v":3796.6509780454089},{"$f":"CF$2*$F414*Main!$C$4*$E414+Main!$C$5*CF$2*$F414","v":4225.3607804311378},{"$f":"CG$2*$F414*Main!$C$4*$E414+Main!$C$5*CG$2*$F414","v":3493.0837317295809},{"$f":"CH$2*$F414*Main!$C$4*$E414+Main!$C$5*CH$2*$F414","v":3920.1441472729548},{"$f":"CI$2*$F414*Main!$C$4*$E414+Main!$C$5*CI$2*$F414","v":4347.2045628163287},{"$f":"CJ$2*$F414*Main!$C$4*$E414+Main!$C$5*CJ$2*$F414","v":3432.2272288503154},{"$f":"CK$2*$F414*Main!$C$4*$E414+Main!$C$5*CK$2*$F414","v":3900.5116398095797},{"$f":"CL$2*$F414*Main!$C$4*$E414+Main!$C$5*CL$2*$F414","v":4368.7933818580968},{"$f":"CM$2*$F414*Main!$C$4*$E414+Main!$C$5*CM$2*$F414","v":3509.8231399419647},{"$f":"CN$2*$F414*Main!$C$4*$E414+Main!$C$5*CN$2*$F414","v":3984.9853338992061},{"$f":"CO$2*$F414*Main!$C$4*$E414+Main!$C$5*CO$2*$F414","v":4460.1501967671957},{"$f":"CP$2*$F414*Main!$C$4*$E414+Main!$C$5*CP$2*$F414","v":3634.9630271011183},{"$f":"CQ$2*$F414*Main!$C$4*$E414+Main!$C$5*CQ$2*$F414","v":4108.4785031267529},{"$f":"CR$2*$F414*Main!$C$4*$E414+Main!$C$5*CR$2*$F414","v":4581.9939791523875},{"$f":"CS$2*$F414*Main!$C$4*$E414+Main!$C$5*CS$2*$F414","v":3990.1817031258497},{"$f":"CT$2*$F414*Main!$C$4*$E414+Main!$C$5*CT$2*$F414","v":4487.4718360959851},{"$f":"CU$2*$F414*Main!$C$4*$E414+Main!$C$5*CU$2*$F414","v":4984.7593001553714},{"$f":"CV$2*$F414*Main!$C$4*$E414+Main!$C$5*CV$2*$F414","v":4067.7776142174994},{"$f":"CW$2*$F414*Main!$C$4*$E414+Main!$C$5*CW$2*$F414","v":4571.9455301856115},{"$f":"CX$2*$F414*Main!$C$4*$E414+Main!$C$5*CX$2*$F414","v":5076.1161150644703},{"$f":"CY$2*$F414*Main!$C$4*$E414+Main!$C$5*CY$2*$F414","v":4192.9175013766526},{"$f":"CZ$2*$F414*Main!$C$4*$E414+Main!$C$5*CZ$2*$F414","v":4695.4386994131573},{"$f":"DA$2*$F414*Main!$C$4*$E414+Main!$C$5*DA$2*$F414","v":5197.959897449663},{"$f":"DB$2*$F414*Main!$C$4*$E414+Main!$C$5*DB$2*$F414","v":1216.253320404556},{"$f":"DC$2*$F414*Main!$C$4*$E414+Main!$C$5*DC$2*$F414","v":1631.0725099104752},{"$f":"DD$2*$F414*Main!$C$4*$E414+Main!$C$5*DD$2*$F414","v":2045.8916994163947},{"$f":"DE$2*$F414*Main!$C$4*$E414+Main!$C$5*DE$2*$F414","v":2460.7108889223141},{"$f":"DF$2*$F414*Main!$C$4*$E414+Main!$C$5*DF$2*$F414","v":2875.5298115371584},{"$f":"DG$2*$F414*Main!$C$4*$E414+Main!$C$5*DG$2*$F414","v":1443.1136697989421},{"$f":"DH$2*$F414*Main!$C$4*$E414+Main!$C$5*DH$2*$F414","v":1828.0797581314541},{"$f":"DI$2*$F414*Main!$C$4*$E414+Main!$C$5*DI$2*$F414","v":2213.0453126818165},{"$f":"DJ$2*$F414*Main!$C$4*$E414+Main!$C$5*DJ$2*$F414","v":2598.0116679054026},{"$f":"DK$2*$F414*Main!$C$4*$E414+Main!$C$5*DK$2*$F414","v":2982.9774893468402},{"$f":"DL$2*$F414*Main!$C$4*$E414+Main!$C$5*DL$2*$F414","v":1562.9608400534444},{"$f":"DM$2*$F414*Main!$C$4*$E414+Main!$C$5*DM$2*$F414","v":1948.9856852797466},{"$f":"DN$2*$F414*Main!$C$4*$E414+Main!$C$5*DN$2*$F414","v":2335.0102636149736},{"$f":"DO$2*$F414*Main!$C$4*$E414+Main!$C$5*DO$2*$F414","v":2721.0345750591264},{"$f":"DP$2*$F414*Main!$C$4*$E414+Main!$C$5*DP$2*$F414","v":3107.0604878497284},{"$f":"DQ$2*$F414*Main!$C$4*$E414+Main!$C$5*DQ$2*$F414","v":1281.7206334923221},{"$f":"DR$2*$F414*Main!$C$4*$E414+Main!$C$5*DR$2*$F414","v":1711.8220059421358},{"$f":"DS$2*$F414*Main!$C$4*$E414+Main!$C$5*DS$2*$F414","v":2141.9233783919494},{"$f":"DT$2*$F414*Main!$C$4*$E414+Main!$C$5*DT$2*$F414","v":2572.0247508417629},{"$f":"DU$2*$F414*Main!$C$4*$E414+Main!$C$5*DU$2*$F414","v":3002.1269239648009},{"$f":"DV$2*$F414*Main!$C$4*$E414+Main!$C$5*DV$2*$F414","v":1508.5807159956335},{"$f":"DW$2*$F414*Main!$C$4*$E414+Main!$C$5*DW$2*$F414","v":1908.828720380965},{"$f":"DX$2*$F414*Main!$C$4*$E414+Main!$C$5*DX$2*$F414","v":2309.0769916573718},{"$f":"DY$2*$F414*Main!$C$4*$E414+Main!$C$5*DY$2*$F414","v":2709.3260636070017},{"$f":"DZ$2*$F414*Main!$C$4*$E414+Main!$C$5*DZ$2*$F414","v":3109.5746017744837},{"$f":"EA$2*$F414*Main!$C$4*$E414+Main!$C$5*EA$2*$F414","v":1628.4281531412107},{"$f":"EB$2*$F414*Main!$C$4*$E414+Main!$C$5*EB$2*$F414","v":2029.7349144203322},{"$f":"EC$2*$F414*Main!$C$4*$E414+Main!$C$5*EC$2*$F414","v":2431.0419425905288},{"$f":"ED$2*$F414*Main!$C$4*$E414+Main!$C$5*ED$2*$F414","v":2832.3495045428749},{"$f":"EE$2*$F414*Main!$C$4*$E414+Main!$C$5*EE$2*$F414","v":3233.6549313666223},{"$f":"EF$2*$F414*Main!$C$4*$E414+Main!$C$5*EF$2*$F414","v":1584.1669372939275},{"$f":"EG$2*$F414*Main!$C$4*$E414+Main!$C$5*EG$2*$F414","v":2065.3699438385265},{"$f":"EH$2*$F414*Main!$C$4*$E414+Main!$C$5*EH$2*$F414","v":2546.5732172742009},{"$f":"EI$2*$F414*Main!$C$4*$E414+Main!$C$5*EI$2*$F414","v":3027.7751562545013},{"$f":"EJ$2*$F414*Main!$C$4*$E414+Main!$C$5*EJ$2*$F414","v":3508.9797641455498},{"$f":"EK$2*$F414*Main!$C$4*$E414+Main!$C$5*EK$2*$F414","v":1811.0270197972384},{"$f":"EL$2*$F414*Main!$C$4*$E414+Main!$C$5*EL$2*$F414","v":2262.3769251684307},{"$f":"EM$2*$F414*Main!$C$4*$E414+Main!$C$5*EM$2*$F414","v":2713.7270974306975},{"$f":"EN$2*$F414*Main!$C$4*$E414+Main!$C$5*EN$2*$F414","v":3165.0772696929648},{"$f":"EO$2*$F414*Main!$C$4*$E414+Main!$C$5*EO$2*$F414","v":3616.4274419552316},{"$f":"EP$2*$F414*Main!$C$4*$E414+Main!$C$5*EP$2*$F414","v":1930.8744569428156},{"$f":"EQ$2*$F414*Main!$C$4*$E414+Main!$C$5*EQ$2*$F414","v":2383.2831192077979},{"$f":"ER$2*$F414*Main!$C$4*$E414+Main!$C$5*ER$2*$F414","v":2835.6909807995557},{"$f":"ES$2*$F414*Main!$C$4*$E414+Main!$C$5*ES$2*$F414","v":3288.1007106288371},{"$f":"ET$2*$F414*Main!$C$4*$E414+Main!$C$5*ET$2*$F414","v":3740.5104404581198},{"$f":"EU$2*$F414*Main!$C$4*$E414+Main!$C$5*EU$2*$F414","v":4555.8306470882944},{"$f":"EV$2*$F414*Main!$C$4*$E414+Main!$C$5*EV$2*$F414","v":4654.0679139061185},{"$f":"EW$2*$F414*Main!$C$4*$E414+Main!$C$5*EW$2*$F414","v":4774.2649783597026},{"$f":"EX$2*$F414*Main!$C$4*$E414+Main!$C$5*EX$2*$F414","v":4837.0777928173611},{"$f":"EY$2*$F414*Main!$C$4*$E414+Main!$C$5*EY$2*$F414","v":4935.3150596351852},{"$f":"EZ$2*$F414*Main!$C$4*$E414+Main!$C$5*EZ$2*$F414","v":5055.5094551780221},{"$f":"FA$2*$F414*Main!$C$4*$E414+Main!$C$5*FA$2*$F414","v":5482.0467642147587},{"$f":"FB$2*$F414*Main!$C$4*$E414+Main!$C$5*FB$2*$F414","v":5580.2840310325828},{"$f":"FC$2*$F414*Main!$C$4*$E414+Main!$C$5*FC$2*$F414","v":5700.4810954861678},{"$f":"IF($D414<100,(FD$2*(1+Main!$C$3)*$E414*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E414*Main!$C$4)+(FD$2*Main!$C$5))","v":125.910239793},{"$f":"IF($D414<100,(FE$2*(1+Main!$C$3)*$E414*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E414*Main!$C$4)+(FE$2*Main!$C$5))","v":137.64078933019999},{"$f":"IF($D414<100,(FF$2*(1+Main!$C$3)*$E414*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E414*Main!$C$4)+(FF$2*Main!$C$5))","v":138.58028693535002},{"$f":"IF($D414<100,(FG$2*(1+Main!$C$3)*$E414*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E414*Main!$C$4)+(FG$2*Main!$C$5))","v":149.59962800509999},{"$f":"IF($D414<100,(FH$2*(1+Main!$C$3)*$E414*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E414*Main!$C$4)+(FH$2*Main!$C$5))","v":201.8251584297},{"$f":"IF($D414<100,(FI$2*(1+Main!$C$3)*$E414*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E414*Main!$C$4)+(FI$2*Main!$C$5))","v":57.019602316300002}]
["SD",43620,"(Lincoln County, McCook County, Minnehaha County, Sioux Falls, Turner County)",43620,0.81840000000000002,{"$f":"IF($D415<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F415*Main!$C$4*$E415+Main!$C$5*G$2*$F415","v":1458.0876330112492},{"$f":"H$2*$F415*Main!$C$4*$E415+Main!$C$5*H$2*$F415","v":1801.0887236044962},{"$f":"I$2*$F415*Main!$C$4*$E415+Main!$C$5*I$2*$F415","v":2144.0900748105314},{"$f":"J$2*$F415*Main!$C$4*$E415+Main!$C$5*J$2*$F415","v":2487.0909047909904},{"$f":"K$2*$F415*Main!$C$4*$E415+Main!$C$5*K$2*$F415","v":2830.0932984481778},{"$f":"L$2*$F415*Main!$C$4*$E415+Main!$C$5*L$2*$F415","v":1730.5674243799108},{"$f":"M$2*$F415*Main!$C$4*$E415+Main!$C$5*M$2*$F415","v":2041.2478382230167},{"$f":"N$2*$F415*Main!$C$4*$E415+Main!$C$5*N$2*$F415","v":2351.9282520661222},{"$f":"O$2*$F415*Main!$C$4*$E415+Main!$C$5*O$2*$F415","v":2662.6078840708642},{"$f":"P$2*$F415*Main!$C$4*$E415+Main!$C$5*P$2*$F415","v":2973.289600977911},{"$f":"Q$2*$F415*Main!$C$4*$E415+Main!$C$5*Q$2*$F415","v":1860.5991325333712},{"$f":"R$2*$F415*Main!$C$4*$E415+Main!$C$5*R$2*$F415","v":2163.7295939062583},{"$f":"S$2*$F415*Main!$C$4*$E415+Main!$C$5*S$2*$F415","v":2466.8597946663576},{"$f":"T$2*$F415*Main!$C$4*$E415+Main!$C$5*T$2*$F415","v":2769.9907772648212},{"$f":"U$2*$F415*Main!$C$4*$E415+Main!$C$5*U$2*$F415","v":3073.1199355737681},{"$f":"V$2*$F415*Main!$C$4*$E415+Main!$C$5*V$2*$F415","v":1550.1347666915701},{"$f":"W$2*$F415*Main!$C$4*$E415+Main!$C$5*W$2*$F415","v":1909.0824931736747},{"$f":"X$2*$F415*Main!$C$4*$E415+Main!$C$5*X$2*$F415","v":2268.03021965578},{"$f":"Y$2*$F415*Main!$C$4*$E415+Main!$C$5*Y$2*$F415","v":2626.9769036867328},{"$f":"Z$2*$F415*Main!$C$4*$E415+Main!$C$5*Z$2*$F415","v":2985.9267150711421},{"$f":"AA$2*$F415*Main!$C$4*$E415+Main!$C$5*AA$2*$F415","v":1822.6142974474437},{"$f":"AB$2*$F415*Main!$C$4*$E415+Main!$C$5*AB$2*$F415","v":2149.2416077921957},{"$f":"AC$2*$F415*Main!$C$4*$E415+Main!$C$5*AC$2*$F415","v":2475.8683969113713},{"$f":"AD$2*$F415*Main!$C$4*$E415+Main!$C$5*AD$2*$F415","v":2802.4944041921831},{"$f":"AE$2*$F415*Main!$C$4*$E415+Main!$C$5*AE$2*$F415","v":3129.1230176008758},{"$f":"AF$2*$F415*Main!$C$4*$E415+Main!$C$5*AF$2*$F415","v":1952.6460056009041},{"$f":"AG$2*$F415*Main!$C$4*$E415+Main!$C$5*AG$2*$F415","v":2271.7231028626493},{"$f":"AH$2*$F415*Main!$C$4*$E415+Main!$C$5*AH$2*$F415","v":2590.8002001243945},{"$f":"AI$2*$F415*Main!$C$4*$E415+Main!$C$5*AI$2*$F415","v":2909.8772973861396},{"$f":"AJ$2*$F415*Main!$C$4*$E415+Main!$C$5*AJ$2*$F415","v":3228.9533521967332},{"$f":"AK$2*$F415*Main!$C$4*$E415+Main!$C$5*AK$2*$F415","v":1661.20324593433},{"$f":"AL$2*$F415*Main!$C$4*$E415+Main!$C$5*AL$2*$F415","v":2059.2963162476121},{"$f":"AM$2*$F415*Main!$C$4*$E415+Main!$C$5*AM$2*$F415","v":2457.3891259481061},{"$f":"AN$2*$F415*Main!$C$4*$E415+Main!$C$5*AN$2*$F415","v":2855.4821962613883},{"$f":"AO$2*$F415*Main!$C$4*$E415+Main!$C$5*AO$2*$F415","v":3253.5760484130346},{"$f":"AP$2*$F415*Main!$C$4*$E415+Main!$C$5*AP$2*$F415","v":1933.6827766902034},{"$f":"AQ$2*$F415*Main!$C$4*$E415+Main!$C$5*AQ$2*$F415","v":2299.4549096405563},{"$f":"AR$2*$F415*Main!$C$4*$E415+Main!$C$5*AR$2*$F415","v":2665.2270425909101},{"$f":"AS$2*$F415*Main!$C$4*$E415+Main!$C$5*AS$2*$F415","v":3030.9996967668385},{"$f":"AT$2*$F415*Main!$C$4*$E415+Main!$C$5*AT$2*$F415","v":3396.7723509427678},{"$f":"AU$2*$F415*Main!$C$4*$E415+Main!$C$5*AU$2*$F415","v":2063.714224230876},{"$f":"AV$2*$F415*Main!$C$4*$E415+Main!$C$5*AV$2*$F415","v":2421.9369259365858},{"$f":"AW$2*$F415*Main!$C$4*$E415+Main!$C$5*AW$2*$F415","v":2780.1598882550848},{"$f":"AX$2*$F415*Main!$C$4*$E415+Main!$C$5*AX$2*$F415","v":3138.3825899607955},{"$f":"AY$2*$F415*Main!$C$4*$E415+Main!$C$5*AY$2*$F415","v":3496.6026855386249},{"$f":"AZ$2*$F415*Main!$C$4*$E415+Main!$C$5*AZ$2*$F415","v":3173.0936072030609},{"$f":"BA$2*$F415*Main!$C$4*$E415+Main!$C$5*BA$2*$F415","v":3598.2833709297374},{"$f":"BB$2*$F415*Main!$C$4*$E415+Main!$C$5*BB$2*$F415","v":4023.4731346564149},{"$f":"BC$2*$F415*Main!$C$4*$E415+Main!$C$5*BC$2*$F415","v":3283.968711757077},{"$f":"BD$2*$F415*Main!$C$4*$E415+Main!$C$5*BD$2*$F415","v":3704.1755589759673},{"$f":"BE$2*$F415*Main!$C$4*$E415+Main!$C$5*BE$2*$F415","v":4124.3824061948571},{"$f":"BF$2*$F415*Main!$C$4*$E415+Main!$C$5*BF$2*$F415","v":3376.2517000105959},{"$f":"BG$2*$F415*Main!$C$4*$E415+Main!$C$5*BG$2*$F415","v":3804.8190054705847},{"$f":"BH$2*$F415*Main!$C$4*$E415+Main!$C$5*BH$2*$F415","v":4233.3889170584534},{"$f":"BI$2*$F415*Main!$C$4*$E415+Main!$C$5*BI$2*$F415","v":3344.8739203276714},{"$f":"BJ$2*$F415*Main!$C$4*$E415+Main!$C$5*BJ$2*$F415","v":3804.3472963241884},{"$f":"BK$2*$F415*Main!$C$4*$E415+Main!$C$5*BK$2*$F415","v":4263.8180661928245},{"$f":"BL$2*$F415*Main!$C$4*$E415+Main!$C$5*BL$2*$F415","v":3455.7490248816871},{"$f":"BM$2*$F415*Main!$C$4*$E415+Main!$C$5*BM$2*$F415","v":3910.2394843704183},{"$f":"BN$2*$F415*Main!$C$4*$E415+Main!$C$5*BN$2*$F415","v":4364.7273377312667},{"$f":"BO$2*$F415*Main!$C$4*$E415+Main!$C$5*BO$2*$F415","v":3548.0320131352064},{"$f":"BP$2*$F415*Main!$C$4*$E415+Main!$C$5*BP$2*$F415","v":4010.8829308650356},{"$f":"BQ$2*$F415*Main!$C$4*$E415+Main!$C$5*BQ$2*$F415","v":4473.733848594864},{"$f":"BR$2*$F415*Main!$C$4*$E415+Main!$C$5*BR$2*$F415","v":3651.6672944367997},{"$f":"BS$2*$F415*Main!$C$4*$E415+Main!$C$5*BS$2*$F415","v":4218.8076315662647},{"$f":"BT$2*$F415*Main!$C$4*$E415+Main!$C$5*BT$2*$F415","v":4785.9479686957275},{"$f":"BU$2*$F415*Main!$C$4*$E415+Main!$C$5*BU$2*$F415","v":3762.5450051186967},{"$f":"BV$2*$F415*Main!$C$4*$E415+Main!$C$5*BV$2*$F415","v":4324.6998196124932},{"$f":"BW$2*$F415*Main!$C$4*$E415+Main!$C$5*BW$2*$F415","v":4886.8572402341697},{"$f":"BX$2*$F415*Main!$C$4*$E415+Main!$C$5*BX$2*$F415","v":3854.8253872443356},{"$f":"BY$2*$F415*Main!$C$4*$E415+Main!$C$5*BY$2*$F415","v":4425.3458722349915},{"$f":"BZ$2*$F415*Main!$C$4*$E415+Main!$C$5*BZ$2*$F415","v":4995.8637510977669},{"$f":"CA$2*$F415*Main!$C$4*$E415+Main!$C$5*CA$2*$F415","v":3212.9465147538317},{"$f":"CB$2*$F415*Main!$C$4*$E415+Main!$C$5*CB$2*$F415","v":3624.8528446728787},{"$f":"CC$2*$F415*Main!$C$4*$E415+Main!$C$5*CC$2*$F415","v":4036.7565684640449},{"$f":"CD$2*$F415*Main!$C$4*$E415+Main!$C$5*CD$2*$F415","v":3288.7170767556058},{"$f":"CE$2*$F415*Main!$C$4*$E415+Main!$C$5*CE$2*$F415","v":3707.3393982230664},{"$f":"CF$2*$F415*Main!$C$4*$E415+Main!$C$5*CF$2*$F415","v":4125.9643258184069},{"$f":"CG$2*$F415*Main!$C$4*$E415+Main!$C$5*CG$2*$F415","v":3410.913200823129},{"$f":"CH$2*$F415*Main!$C$4*$E415+Main!$C$5*CH$2*$F415","v":3827.9275413882333},{"$f":"CI$2*$F415*Main!$C$4*$E415+Main!$C$5*CI$2*$F415","v":4244.9418819533375},{"$f":"CJ$2*$F415*Main!$C$4*$E415+Main!$C$5*CJ$2*$F415","v":3351.4882728887396},{"$f":"CK$2*$F415*Main!$C$4*$E415+Main!$C$5*CK$2*$F415","v":3808.756864698234},{"$f":"CL$2*$F415*Main!$C$4*$E415+Main!$C$5*CL$2*$F415","v":4266.022850379848},{"$f":"CM$2*$F415*Main!$C$4*$E415+Main!$C$5*CM$2*$F415","v":3427.2588348905138},{"$f":"CN$2*$F415*Main!$C$4*$E415+Main!$C$5*CN$2*$F415","v":3891.2434182484212},{"$f":"CO$2*$F415*Main!$C$4*$E415+Main!$C$5*CO$2*$F415","v":4355.2306077342091},{"$f":"CP$2*$F415*Main!$C$4*$E415+Main!$C$5*CP$2*$F415","v":3549.4549589580374},{"$f":"CQ$2*$F415*Main!$C$4*$E415+Main!$C$5*CQ$2*$F415","v":4011.831561413589},{"$f":"CR$2*$F415*Main!$C$4*$E415+Main!$C$5*CR$2*$F415","v":4474.2081638691407},{"$f":"CS$2*$F415*Main!$C$4*$E415+Main!$C$5*CS$2*$F415","v":3896.3175492320306},{"$f":"CT$2*$F415*Main!$C$4*$E415+Main!$C$5*CT$2*$F415","v":4381.9095388483374},{"$f":"CU$2*$F415*Main!$C$4*$E415+Main!$C$5*CU$2*$F415","v":4867.4989223367647},{"$f":"CV$2*$F415*Main!$C$4*$E415+Main!$C$5*CV$2*$F415","v":3972.0881112338047},{"$f":"CW$2*$F415*Main!$C$4*$E415+Main!$C$5*CW$2*$F415","v":4464.3960923985251},{"$f":"CX$2*$F415*Main!$C$4*$E415+Main!$C$5*CX$2*$F415","v":4956.7066796911258},{"$f":"CY$2*$F415*Main!$C$4*$E415+Main!$C$5*CY$2*$F415","v":4094.2842353013275},{"$f":"CZ$2*$F415*Main!$C$4*$E415+Main!$C$5*CZ$2*$F415","v":4584.984235563692},{"$f":"DA$2*$F415*Main!$C$4*$E415+Main!$C$5*DA$2*$F415","v":5075.6842358260583},{"$f":"DB$2*$F415*Main!$C$4*$E415+Main!$C$5*DB$2*$F415","v":1187.6424456790044},{"$f":"DC$2*$F415*Main!$C$4*$E415+Main!$C$5*DC$2*$F415","v":1592.7035201067579},{"$f":"DD$2*$F415*Main!$C$4*$E415+Main!$C$5*DD$2*$F415","v":1997.7645945345116},{"$f":"DE$2*$F415*Main!$C$4*$E415+Main!$C$5*DE$2*$F415","v":2402.8256689622654},{"$f":"DF$2*$F415*Main!$C$4*$E415+Main!$C$5*DF$2*$F415","v":2807.8864827772309},{"$f":"DG$2*$F415*Main!$C$4*$E415+Main!$C$5*DG$2*$F415","v":1409.1661822742092},{"$f":"DH$2*$F415*Main!$C$4*$E415+Main!$C$5*DH$2*$F415","v":1785.0764132930462},{"$f":"DI$2*$F415*Main!$C$4*$E415+Main!$C$5*DI$2*$F415","v":2160.9861230863071},{"$f":"DJ$2*$F415*Main!$C$4*$E415+Main!$C$5*DJ$2*$F415","v":2536.8966147179317},{"$f":"DK$2*$F415*Main!$C$4*$E415+Main!$C$5*DK$2*$F415","v":2912.8065851239808},{"$f":"DL$2*$F415*Main!$C$4*$E415+Main!$C$5*DL$2*$F415","v":1526.1940941416324},{"$f":"DM$2*$F415*Main!$C$4*$E415+Main!$C$5*DM$2*$F415","v":1903.1381760907198},{"$f":"DN$2*$F415*Main!$C$4*$E415+Main!$C$5*DN$2*$F415","v":2280.0819974270189},{"$f":"DO$2*$F415*Main!$C$4*$E415+Main!$C$5*DO$2*$F415","v":2657.0255581505307},{"$f":"DP$2*$F415*Main!$C$4*$E415+Main!$C$5*DP$2*$F415","v":3033.9706825507706},{"$f":"DQ$2*$F415*Main!$C$4*$E415+Main!$C$5*DQ$2*$F415","v":1251.5697201399905},{"$f":"DR$2*$F415*Main!$C$4*$E415+Main!$C$5*DR$2*$F415","v":1671.5534828122977},{"$f":"DS$2*$F415*Main!$C$4*$E415+Main!$C$5*DS$2*$F415","v":2091.5372454846056},{"$f":"DT$2*$F415*Main!$C$4*$E415+Main!$C$5*DT$2*$F415","v":2511.5210081569126},{"$f":"DU$2*$F415*Main!$C$4*$E415+Main!$C$5*DU$2*$F415","v":2931.5055526675842},{"$f":"DV$2*$F415*Main!$C$4*$E415+Main!$C$5*DV$2*$F415","v":1473.0931961224073},{"$f":"DW$2*$F415*Main!$C$4*$E415+Main!$C$5*DW$2*$F415","v":1863.9258547730101},{"$f":"DX$2*$F415*Main!$C$4*$E415+Main!$C$5*DX$2*$F415","v":2254.7587740364006},{"$f":"DY$2*$F415*Main!$C$4*$E415+Main!$C$5*DY$2*$F415","v":2645.5924751381554},{"$f":"DZ$2*$F415*Main!$C$4*$E415+Main!$C$5*DZ$2*$F415","v":3036.425655014335},{"$f":"EA$2*$F415*Main!$C$4*$E415+Main!$C$5*EA$2*$F415","v":1590.1213686026185},{"$f":"EB$2*$F415*Main!$C$4*$E415+Main!$C$5*EB$2*$F415","v":1981.9878781834718},{"$f":"EC$2*$F415*Main!$C$4*$E415+Main!$C$5*EC$2*$F415","v":2373.8546483771129},{"$f":"ED$2*$F415*Main!$C$4*$E415+Main!$C$5*ED$2*$F415","v":2765.7219397963299},{"$f":"EE$2*$F415*Main!$C$4*$E415+Main!$C$5*EE$2*$F415","v":3157.587146313243},{"$f":"EF$2*$F415*Main!$C$4*$E415+Main!$C$5*EF$2*$F415","v":1546.9013438300581},{"$f":"EG$2*$F415*Main!$C$4*$E415+Main!$C$5*EG$2*$F415","v":2016.7846370330101},{"$f":"EH$2*$F415*Main!$C$4*$E415+Main!$C$5*EH$2*$F415","v":2486.6681908487499},{"$f":"EI$2*$F415*Main!$C$4*$E415+Main!$C$5*EI$2*$F415","v":2956.5504416005501},{"$f":"EJ$2*$F415*Main!$C$4*$E415+Main!$C$5*EJ$2*$F415","v":3426.4352984802308},{"$f":"EK$2*$F415*Main!$C$4*$E415+Main!$C$5*EK$2*$F415","v":1768.4248198124747},{"$f":"EL$2*$F415*Main!$C$4*$E415+Main!$C$5*EL$2*$F415","v":2209.1572696065105},{"$f":"EM$2*$F415*Main!$C$4*$E415+Main!$C$5*EM$2*$F415","v":2649.8899800133336},{"$f":"EN$2*$F415*Main!$C$4*$E415+Main!$C$5*EN$2*$F415","v":3090.6226904201571},{"$f":"EO$2*$F415*Main!$C$4*$E415+Main!$C$5*EO$2*$F415","v":3531.3554008269807},{"$f":"EP$2*$F415*Main!$C$4*$E415+Main!$C$5*EP$2*$F415","v":1885.4529922926858},{"$f":"EQ$2*$F415*Main!$C$4*$E415+Main!$C$5*EQ$2*$F415","v":2327.2192930169717},{"$f":"ER$2*$F415*Main!$C$4*$E415+Main!$C$5*ER$2*$F415","v":2768.9848119028934},{"$f":"ES$2*$F415*Main!$C$4*$E415+Main!$C$5*ES$2*$F415","v":3210.7521550783313},{"$f":"ET$2*$F415*Main!$C$4*$E415+Main!$C$5*ET$2*$F415","v":3652.5194982537705},{"$f":"EU$2*$F415*Main!$C$4*$E415+Main!$C$5*EU$2*$F415","v":4448.6602922552111},{"$f":"EV$2*$F415*Main!$C$4*$E415+Main!$C$5*EV$2*$F415","v":4544.586647285867},{"$f":"EW$2*$F415*Main!$C$4*$E415+Main!$C$5*EW$2*$F415","v":4661.9562225184418},{"$f":"EX$2*$F415*Main!$C$4*$E415+Main!$C$5*EX$2*$F415","v":4723.291442189342},{"$f":"EY$2*$F415*Main!$C$4*$E415+Main!$C$5*EY$2*$F415","v":4819.2177972199979},{"$f":"EZ$2*$F415*Main!$C$4*$E415+Main!$C$5*EZ$2*$F415","v":4936.5847663246932},{"$f":"FA$2*$F415*Main!$C$4*$E415+Main!$C$5*FA$2*$F415","v":5353.0883058251911},{"$f":"FB$2*$F415*Main!$C$4*$E415+Main!$C$5*FB$2*$F415","v":5449.0146608558471},{"$f":"FC$2*$F415*Main!$C$4*$E415+Main!$C$5*FC$2*$F415","v":5566.3842360884237},{"$f":"IF($D415<100,(FD$2*(1+Main!$C$3)*$E415*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E415*Main!$C$4)+(FD$2*Main!$C$5))","v":122.94835509600001},{"$f":"IF($D415<100,(FE$2*(1+Main!$C$3)*$E415*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E415*Main!$C$4)+(FE$2*Main!$C$5))","v":134.40295777439999},{"$f":"IF($D415<100,(FF$2*(1+Main!$C$3)*$E415*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E415*Main!$C$4)+(FF$2*Main!$C$5))","v":135.32035484520003},{"$f":"IF($D415<100,(FG$2*(1+Main!$C$3)*$E415*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E415*Main!$C$4)+(FG$2*Main!$C$5))","v":146.08047936720001},{"$f":"IF($D415<100,(FH$2*(1+Main!$C$3)*$E415*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E415*Main!$C$4)+(FH$2*Main!$C$5))","v":197.07746793840002},{"$f":"IF($D415<100,(FI$2*(1+Main!$C$3)*$E415*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E415*Main!$C$4)+(FI$2*Main!$C$5))","v":55.678285773600003}]
["TN",44,"Nonurban",44,0.72070000000000001,{"$f":"IF($D416<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F416*Main!$C$4*$E416+Main!$C$5*G$2*$F416","v":1327.6004466268805},{"$f":"H$2*$F416*Main!$C$4*$E416+Main!$C$5*H$2*$F416","v":1639.9056817550825},{"$f":"I$2*$F416*Main!$C$4*$E416+Main!$C$5*I$2*$F416","v":1952.2111541733116},{"$f":"J$2*$F416*Main!$C$4*$E416+Main!$C$5*J$2*$F416","v":2264.5161520114871},{"$f":"K$2*$F416*Main!$C$4*$E416+Main!$C$5*K$2*$F416","v":2576.8225735898241},{"$f":"L$2*$F416*Main!$C$4*$E416+Main!$C$5*L$2*$F416","v":1575.6954750242878},{"$f":"M$2*$F416*Main!$C$4*$E416+Main!$C$5*M$2*$F416","v":1858.5724755818733},{"$f":"N$2*$F416*Main!$C$4*$E416+Main!$C$5*N$2*$F416","v":2141.4494761394585},{"$f":"O$2*$F416*Main!$C$4*$E416+Main!$C$5*O$2*$F416","v":2424.3257648269628},{"$f":"P$2*$F416*Main!$C$4*$E416+Main!$C$5*P$2*$F416","v":2707.2039518346837},{"$f":"Q$2*$F416*Main!$C$4*$E416+Main!$C$5*Q$2*$F416","v":1694.0903848444016},{"$f":"R$2*$F416*Main!$C$4*$E416+Main!$C$5*R$2*$F416","v":1970.0930933192994},{"$f":"S$2*$F416*Main!$C$4*$E416+Main!$C$5*S$2*$F416","v":2246.0955645041704},{"$f":"T$2*$F416*Main!$C$4*$E416+Main!$C$5*T$2*$F416","v":2522.0987475591219},{"$f":"U$2*$F416*Main!$C$4*$E416+Main!$C$5*U$2*$F416","v":2798.1002695838843},{"$f":"V$2*$F416*Main!$C$4*$E416+Main!$C$5*V$2*$F416","v":1411.4100977192134},{"$f":"W$2*$F416*Main!$C$4*$E416+Main!$C$5*W$2*$F416","v":1738.2348723105695},{"$f":"X$2*$F416*Main!$C$4*$E416+Main!$C$5*X$2*$F416","v":2065.059646901926},{"$f":"Y$2*$F416*Main!$C$4*$E416+Main!$C$5*Y$2*$F416","v":2391.8834723331747},{"$f":"Z$2*$F416*Main!$C$4*$E416+Main!$C$5*Z$2*$F416","v":2718.7101452447469},{"$f":"AA$2*$F416*Main!$C$4*$E416+Main!$C$5*AA$2*$F416","v":1659.5048888265937},{"$f":"AB$2*$F416*Main!$C$4*$E416+Main!$C$5*AB$2*$F416","v":1956.9016661373605},{"$f":"AC$2*$F416*Main!$C$4*$E416+Main!$C$5*AC$2*$F416","v":2254.297968868073},{"$f":"AD$2*$F416*Main!$C$4*$E416+Main!$C$5*AD$2*$F416","v":2551.6935597287047},{"$f":"AE$2*$F416*Main!$C$4*$E416+Main!$C$5*AE$2*$F416","v":2849.0915234896065},{"$f":"AF$2*$F416*Main!$C$4*$E416+Main!$C$5*AF$2*$F416","v":1777.8997986467075},{"$f":"AG$2*$F416*Main!$C$4*$E416+Main!$C$5*AG$2*$F416","v":2068.4220465847598},{"$f":"AH$2*$F416*Main!$C$4*$E416+Main!$C$5*AH$2*$F416","v":2358.9442945228116},{"$f":"AI$2*$F416*Main!$C$4*$E416+Main!$C$5*AI$2*$F416","v":2649.4665424608638},{"$f":"AJ$2*$F416*Main!$C$4*$E416+Main!$C$5*AJ$2*$F416","v":2939.987841238808},{"$f":"AK$2*$F416*Main!$C$4*$E416+Main!$C$5*AK$2*$F416","v":1512.5388360134491},{"$f":"AL$2*$F416*Main!$C$4*$E416+Main!$C$5*AL$2*$F416","v":1875.0057591129207},{"$f":"AM$2*$F416*Main!$C$4*$E416+Main!$C$5*AM$2*$F416","v":2237.4724449223659},{"$f":"AN$2*$F416*Main!$C$4*$E416+Main!$C$5*AN$2*$F416","v":2599.9393680218377},{"$f":"AO$2*$F416*Main!$C$4*$E416+Main!$C$5*AO$2*$F416","v":2962.4070029913905},{"$f":"AP$2*$F416*Main!$C$4*$E416+Main!$C$5*AP$2*$F416","v":1760.6336271208293},{"$f":"AQ$2*$F416*Main!$C$4*$E416+Main!$C$5*AQ$2*$F416","v":2093.6720783596575},{"$f":"AR$2*$F416*Main!$C$4*$E416+Main!$C$5*AR$2*$F416","v":2426.7105295984861},{"$f":"AS$2*$F416*Main!$C$4*$E416+Main!$C$5*AS$2*$F416","v":2759.7494554173677},{"$f":"AT$2*$F416*Main!$C$4*$E416+Main!$C$5*AT$2*$F416","v":3092.7883812362506},{"$f":"AU$2*$F416*Main!$C$4*$E416+Main!$C$5*AU$2*$F416","v":1879.0282996509163},{"$f":"AV$2*$F416*Main!$C$4*$E416+Main!$C$5*AV$2*$F416","v":2205.1929333871103},{"$f":"AW$2*$F416*Main!$C$4*$E416+Main!$C$5*AW$2*$F416","v":2531.3578044133324},{"$f":"AX$2*$F416*Main!$C$4*$E416+Main!$C$5*AX$2*$F416","v":2857.5224381495273},{"$f":"AY$2*$F416*Main!$C$4*$E416+Main!$C$5*AY$2*$F416","v":3183.6846989854512},{"$f":"AZ$2*$F416*Main!$C$4*$E416+Main!$C$5*AZ$2*$F416","v":2889.1270968479453},{"$f":"BA$2*$F416*Main!$C$4*$E416+Main!$C$5*BA$2*$F416","v":3276.2657759264744},{"$f":"BB$2*$F416*Main!$C$4*$E416+Main!$C$5*BB$2*$F416","v":3663.4044550050035},{"$f":"BC$2*$F416*Main!$C$4*$E416+Main!$C$5*BC$2*$F416","v":2990.0797659421341},{"$f":"BD$2*$F416*Main!$C$4*$E416+Main!$C$5*BD$2*$F416","v":3372.6814597040952},{"$f":"BE$2*$F416*Main!$C$4*$E416+Main!$C$5*BE$2*$F416","v":3755.2831534660554},{"$f":"BF$2*$F416*Main!$C$4*$E416+Main!$C$5*BF$2*$F416","v":3074.1041645089176},{"$f":"BG$2*$F416*Main!$C$4*$E416+Main!$C$5*BG$2*$F416","v":3464.3181223375896},{"$f":"BH$2*$F416*Main!$C$4*$E416+Main!$C$5*BH$2*$F416","v":3854.5344530665316},{"$f":"BI$2*$F416*Main!$C$4*$E416+Main!$C$5*BI$2*$F416","v":3045.5344452560494},{"$f":"BJ$2*$F416*Main!$C$4*$E416+Main!$C$5*BJ$2*$F416","v":3463.8886273886883},{"$f":"BK$2*$F416*Main!$C$4*$E416+Main!$C$5*BK$2*$F416","v":3882.2404366210576},{"$f":"BL$2*$F416*Main!$C$4*$E416+Main!$C$5*BL$2*$F416","v":3146.4871143502382},{"$f":"BM$2*$F416*Main!$C$4*$E416+Main!$C$5*BM$2*$F416","v":3560.3043111663092},{"$f":"BN$2*$F416*Main!$C$4*$E416+Main!$C$5*BN$2*$F416","v":3974.1191350821091},{"$f":"BO$2*$F416*Main!$C$4*$E416+Main!$C$5*BO$2*$F416","v":3230.5115129170217},{"$f":"BP$2*$F416*Main!$C$4*$E416+Main!$C$5*BP$2*$F416","v":3651.9409737998039},{"$f":"BQ$2*$F416*Main!$C$4*$E416+Main!$C$5*BQ$2*$F416","v":4073.3704346825853},{"$f":"BR$2*$F416*Main!$C$4*$E416+Main!$C$5*BR$2*$F416","v":3324.8722650606733},{"$f":"BS$2*$F416*Main!$C$4*$E416+Main!$C$5*BS$2*$F416","v":3841.2580760549208},{"$f":"BT$2*$F416*Main!$C$4*$E416+Main!$C$5*BT$2*$F416","v":4357.6438870491675},{"$f":"BU$2*$F416*Main!$C$4*$E416+Main!$C$5*BU$2*$F416","v":3425.8273070551327},{"$f":"BV$2*$F416*Main!$C$4*$E416+Main!$C$5*BV$2*$F416","v":3937.6737598325408},{"$f":"BW$2*$F416*Main!$C$4*$E416+Main!$C$5*BW$2*$F416","v":4449.522585510219},{"$f":"BX$2*$F416*Main!$C$4*$E416+Main!$C$5*BX$2*$F416","v":3509.8493327216461},{"$f":"BY$2*$F416*Main!$C$4*$E416+Main!$C$5*BY$2*$F416","v":4029.3127953663052},{"$f":"BZ$2*$F416*Main!$C$4*$E416+Main!$C$5*BZ$2*$F416","v":4548.7738851106951},{"$f":"CA$2*$F416*Main!$C$4*$E416+Main!$C$5*CA$2*$F416","v":2925.4134877794122},{"$f":"CB$2*$F416*Main!$C$4*$E416+Main!$C$5*CB$2*$F416","v":3300.457494180876},{"$f":"CC$2*$F416*Main!$C$4*$E416+Main!$C$5*CC$2*$F416","v":3675.4991276820692},{"$f":"CD$2*$F416*Main!$C$4*$E416+Main!$C$5*CD$2*$F416","v":2994.4031902343872},{"$f":"CE$2*$F416*Main!$C$4*$E416+Main!$C$5*CE$2*$F416","v":3375.5621606320838},{"$f":"CF$2*$F416*Main!$C$4*$E416+Main!$C$5*CF$2*$F416","v":3756.7235039300499},{"$f":"CG$2*$F416*Main!$C$4*$E416+Main!$C$5*CG$2*$F416","v":3105.6637381022024},{"$f":"CH$2*$F416*Main!$C$4*$E416+Main!$C$5*CH$2*$F416","v":3485.3586290332023},{"$f":"CI$2*$F416*Main!$C$4*$E416+Main!$C$5*CI$2*$F416","v":3865.0535199642027},{"$f":"CJ$2*$F416*Main!$C$4*$E416+Main!$C$5*CJ$2*$F416","v":3051.5568661417451},{"$f":"CK$2*$F416*Main!$C$4*$E416+Main!$C$5*CK$2*$F416","v":3467.9035746458189},{"$f":"CL$2*$F416*Main!$C$4*$E416+Main!$C$5*CL$2*$F416","v":3884.2479102496227},{"$f":"CM$2*$F416*Main!$C$4*$E416+Main!$C$5*CM$2*$F416","v":3120.5465685967201},{"$f":"CN$2*$F416*Main!$C$4*$E416+Main!$C$5*CN$2*$F416","v":3543.0082410970263},{"$f":"CO$2*$F416*Main!$C$4*$E416+Main!$C$5*CO$2*$F416","v":3965.4722864976029},{"$f":"CP$2*$F416*Main!$C$4*$E416+Main!$C$5*CP$2*$F416","v":3231.8071164645362},{"$f":"CQ$2*$F416*Main!$C$4*$E416+Main!$C$5*CQ$2*$F416","v":3652.8047094981466},{"$f":"CR$2*$F416*Main!$C$4*$E416+Main!$C$5*CR$2*$F416","v":4073.8023025317571},{"$f":"CS$2*$F416*Main!$C$4*$E416+Main!$C$5*CS$2*$F416","v":3547.6282779230514},{"$f":"CT$2*$F416*Main!$C$4*$E416+Main!$C$5*CT$2*$F416","v":3989.7636665633518},{"$f":"CU$2*$F416*Main!$C$4*$E416+Main!$C$5*CU$2*$F416","v":4431.8966823033825},{"$f":"CV$2*$F416*Main!$C$4*$E416+Main!$C$5*CV$2*$F416","v":3616.6179803780265},{"$f":"CW$2*$F416*Main!$C$4*$E416+Main!$C$5*CW$2*$F416","v":4064.8683330145595},{"$f":"CX$2*$F416*Main!$C$4*$E416+Main!$C$5*CX$2*$F416","v":4513.1210585513636},{"$f":"CY$2*$F416*Main!$C$4*$E416+Main!$C$5*CY$2*$F416","v":3727.8785282458412},{"$f":"CZ$2*$F416*Main!$C$4*$E416+Main!$C$5*CZ$2*$F416","v":4174.664801415679},{"$f":"DA$2*$F416*Main!$C$4*$E416+Main!$C$5*DA$2*$F416","v":4621.4510745855168},{"$f":"DB$2*$F416*Main!$C$4*$E416+Main!$C$5*DB$2*$F416","v":1081.3579414703961},{"$f":"DC$2*$F416*Main!$C$4*$E416+Main!$C$5*DC$2*$F416","v":1450.1692880222263},{"$f":"DD$2*$F416*Main!$C$4*$E416+Main!$C$5*DD$2*$F416","v":1818.9806345740567},{"$f":"DE$2*$F416*Main!$C$4*$E416+Main!$C$5*DE$2*$F416","v":2187.7919811258871},{"$f":"DF$2*$F416*Main!$C$4*$E416+Main!$C$5*DF$2*$F416","v":2556.6030903876904},{"$f":"DG$2*$F416*Main!$C$4*$E416+Main!$C$5*DG$2*$F416","v":1283.0570746252963},{"$f":"DH$2*$F416*Main!$C$4*$E416+Main!$C$5*DH$2*$F416","v":1625.3263452051201},{"$f":"DI$2*$F416*Main!$C$4*$E416+Main!$C$5*DI$2*$F416","v":1967.5951412048894},{"$f":"DJ$2*$F416*Main!$C$4*$E416+Main!$C$5*DJ$2*$F416","v":2309.8646490747396},{"$f":"DK$2*$F416*Main!$C$4*$E416+Main!$C$5*DK$2*$F416","v":2652.1336823645365},{"$f":"DL$2*$F416*Main!$C$4*$E416+Main!$C$5*DL$2*$F416","v":1389.6119239673342},{"$f":"DM$2*$F416*Main!$C$4*$E416+Main!$C$5*DM$2*$F416","v":1732.8225240843349},{"$f":"DN$2*$F416*Main!$C$4*$E416+Main!$C$5*DN$2*$F416","v":2076.0328869113087},{"$f":"DO$2*$F416*Main!$C$4*$E416+Main!$C$5*DO$2*$F416","v":2419.2430124482553},{"$f":"DP$2*$F416*Main!$C$4*$E416+Main!$C$5*DP$2*$F416","v":2762.4545617253643},{"$f":"DQ$2*$F416*Main!$C$4*$E416+Main!$C$5*DQ$2*$F416","v":1139.5642359376022},{"$f":"DR$2*$F416*Main!$C$4*$E416+Main!$C$5*DR$2*$F416","v":1521.9628094364361},{"$f":"DS$2*$F416*Main!$C$4*$E416+Main!$C$5*DS$2*$F416","v":1904.3613829352703},{"$f":"DT$2*$F416*Main!$C$4*$E416+Main!$C$5*DT$2*$F416","v":2286.7599564341044},{"$f":"DU$2*$F416*Main!$C$4*$E416+Main!$C$5*DU$2*$F416","v":2669.1592418030195},{"$f":"DV$2*$F416*Main!$C$4*$E416+Main!$C$5*DV$2*$F416","v":1341.2631318024755},{"$f":"DW$2*$F416*Main!$C$4*$E416+Main!$C$5*DW$2*$F416","v":1697.1193920392757},{"$f":"DX$2*$F416*Main!$C$4*$E416+Main!$C$5*DX$2*$F416","v":2052.9758895661034},{"$f":"DY$2*$F416*Main!$C$4*$E416+Main!$C$5*DY$2*$F416","v":2408.8330989630113},{"$f":"DZ$2*$F416*Main!$C$4*$E416+Main!$C$5*DZ$2*$F416","v":2764.6898337798661},{"$f":"EA$2*$F416*Main!$C$4*$E416+Main!$C$5*EA$2*$F416","v":1447.8182184345405},{"$f":"EB$2*$F416*Main!$C$4*$E416+Main!$C$5*EB$2*$F416","v":1804.615808208518},{"$f":"EC$2*$F416*Main!$C$4*$E416+Main!$C$5*EC$2*$F416","v":2161.4136352725222},{"$f":"ED$2*$F416*Main!$C$4*$E416+Main!$C$5*ED$2*$F416","v":2518.2119369165807},{"$f":"EE$2*$F416*Main!$C$4*$E416+Main!$C$5*EE$2*$F416","v":2875.008340240423},{"$f":"EF$2*$F416*Main!$C$4*$E416+Main!$C$5*EF$2*$F416","v":1408.4660403540111},{"$f":"EG$2*$F416*Main!$C$4*$E416+Main!$C$5*EG$2*$F416","v":1836.2985353258246},{"$f":"EH$2*$F416*Main!$C$4*$E416+Main!$C$5*EH$2*$F416","v":2264.1312675876648},{"$f":"EI$2*$F416*Main!$C$4*$E416+Main!$C$5*EI$2*$F416","v":2691.9628133993701},{"$f":"EJ$2*$F416*Main!$C$4*$E416+Main!$C$5*EJ$2*$F416","v":3119.796732111346},{"$f":"EK$2*$F416*Main!$C$4*$E416+Main!$C$5*EK$2*$F416","v":1610.1649362188841},{"$f":"EL$2*$F416*Main!$C$4*$E416+Main!$C$5*EL$2*$F416","v":2011.4553552186912},{"$f":"EM$2*$F416*Main!$C$4*$E416+Main!$C$5*EM$2*$F416","v":2412.746011508525},{"$f":"EN$2*$F416*Main!$C$4*$E416+Main!$C$5*EN$2*$F416","v":2814.0366677983584},{"$f":"EO$2*$F416*Main!$C$4*$E416+Main!$C$5*EO$2*$F416","v":3215.3273240881922},{"$f":"EP$2*$F416*Main!$C$4*$E416+Main!$C$5*EP$2*$F416","v":1716.7200228509491},{"$f":"EQ$2*$F416*Main!$C$4*$E416+Main!$C$5*EQ$2*$F416","v":2118.9517713879327},{"$f":"ER$2*$F416*Main!$C$4*$E416+Main!$C$5*ER$2*$F416","v":2521.1828080548357},{"$f":"ES$2*$F416*Main!$C$4*$E416+Main!$C$5*ES$2*$F416","v":2923.4155057519274},{"$f":"ET$2*$F416*Main!$C$4*$E416+Main!$C$5*ET$2*$F416","v":3325.64820344902},{"$f":"EU$2*$F416*Main!$C$4*$E416+Main!$C$5*EU$2*$F416","v":4050.5407611832625},{"$f":"EV$2*$F416*Main!$C$4*$E416+Main!$C$5*EV$2*$F416","v":4137.8824743277455},{"$f":"EW$2*$F416*Main!$C$4*$E416+Main!$C$5*EW$2*$F416","v":4244.7484108952031},{"$f":"EX$2*$F416*Main!$C$4*$E416+Main!$C$5*EX$2*$F416","v":4300.5946187536965},{"$f":"EY$2*$F416*Main!$C$4*$E416+Main!$C$5*EY$2*$F416","v":4387.9363318981796},{"$f":"EZ$2*$F416*Main!$C$4*$E416+Main!$C$5*EZ$2*$F416","v":4494.7998955653675},{"$f":"FA$2*$F416*Main!$C$4*$E416+Main!$C$5*FA$2*$F416","v":4874.0296980434141},{"$f":"FB$2*$F416*Main!$C$4*$E416+Main!$C$5*FB$2*$F416","v":4961.3714111878971},{"$f":"FC$2*$F416*Main!$C$4*$E416+Main!$C$5*FC$2*$F416","v":5068.2373477553556},{"$f":"IF($D416<100,(FD$2*(1+Main!$C$3)*$E416*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E416*Main!$C$4)+(FD$2*Main!$C$5))","v":111.94546023300001},{"$f":"IF($D416<100,(FE$2*(1+Main!$C$3)*$E416*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E416*Main!$C$4)+(FE$2*Main!$C$5))","v":122.37496754619998},{"$f":"IF($D416<100,(FF$2*(1+Main!$C$3)*$E416*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E416*Main!$C$4)+(FF$2*Main!$C$5))","v":123.21026491335002},{"$f":"IF($D416<100,(FG$2*(1+Main!$C$3)*$E416*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E416*Main!$C$4)+(FG$2*Main!$C$5))","v":133.0074443131},{"$f":"IF($D416<100,(FH$2*(1+Main!$C$3)*$E416*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E416*Main!$C$4)+(FH$2*Main!$C$5))","v":179.44061010570002},{"$f":"IF($D416<100,(FI$2*(1+Main!$C$3)*$E416*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E416*Main!$C$4)+(FI$2*Main!$C$5))","v":50.695524320300002}]
["TN",16860,"(Chattanooga, Hamilton County, Marion County, Sequatchie County)",16860,0.85809999999999997,{"$f":"IF($D417<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F417*Main!$C$4*$E417+Main!$C$5*G$2*$F417","v":1511.1105736403119},{"$f":"H$2*$F417*Main!$C$4*$E417+Main!$C$5*H$2*$F417","v":1866.5848009987819},{"$f":"I$2*$F417*Main!$C$4*$E417+Main!$C$5*I$2*$F417","v":2222.0592984471496},{"$f":"J$2*$F417*Main!$C$4*$E417+Main!$C$5*J$2*$F417","v":2577.5332557157221},{"$f":"K$2*$F417*Main!$C$4*$E417+Main!$C$5*K$2*$F417","v":2933.0088335236806},{"$f":"L$2*$F417*Main!$C$4*$E417+Main!$C$5*L$2*$F417","v":1793.4990148550205},{"$f":"M$2*$F417*Main!$C$4*$E417+Main!$C$5*M$2*$F417","v":2115.4772332778111},{"$f":"N$2*$F417*Main!$C$4*$E417+Main!$C$5*N$2*$F417","v":2437.4554517006009},{"$f":"O$2*$F417*Main!$C$4*$E417+Main!$C$5*O$2*$F417","v":2759.4328598536986},{"$f":"P$2*$F417*Main!$C$4*$E417+Main!$C$5*P$2*$F417","v":3081.4124287259779},{"$f":"Q$2*$F417*Main!$C$4*$E417+Main!$C$5*Q$2*$F417","v":1928.2592889637915},{"$f":"R$2*$F417*Main!$C$4*$E417+Main!$C$5*R$2*$F417","v":2242.4130030495771},{"$f":"S$2*$F417*Main!$C$4*$E417+Main!$C$5*S$2*$F417","v":2556.5664470454658},{"$f":"T$2*$F417*Main!$C$4*$E417+Main!$C$5*T$2*$F417","v":2870.7207013110465},{"$f":"U$2*$F417*Main!$C$4*$E417+Main!$C$5*U$2*$F417","v":3184.8730649473437},{"$f":"V$2*$F417*Main!$C$4*$E417+Main!$C$5*V$2*$F417","v":1606.5049750662126},{"$f":"W$2*$F417*Main!$C$4*$E417+Main!$C$5*W$2*$F417","v":1978.5057331763901},{"$f":"X$2*$F417*Main!$C$4*$E417+Main!$C$5*X$2*$F417","v":2350.5064912865682},{"$f":"Y$2*$F417*Main!$C$4*$E417+Main!$C$5*Y$2*$F417","v":2722.5061690371554},{"$f":"Z$2*$F417*Main!$C$4*$E417+Main!$C$5*Z$2*$F417","v":3094.5090878665142},{"$f":"AA$2*$F417*Main!$C$4*$E417+Main!$C$5*AA$2*$F417","v":1888.8931461910233},{"$f":"AB$2*$F417*Main!$C$4*$E417+Main!$C$5*AB$2*$F417","v":2227.3981654554195},{"$f":"AC$2*$F417*Main!$C$4*$E417+Main!$C$5*AC$2*$F417","v":2565.9026445400195},{"$f":"AD$2*$F417*Main!$C$4*$E417+Main!$C$5*AD$2*$F417","v":2904.4063133549271},{"$f":"AE$2*$F417*Main!$C$4*$E417+Main!$C$5*AE$2*$F417","v":3242.9126830688119},{"$f":"AF$2*$F417*Main!$C$4*$E417+Main!$C$5*AF$2*$F417","v":2023.6534202997946},{"$f":"AG$2*$F417*Main!$C$4*$E417+Main!$C$5*AG$2*$F417","v":2354.3336651372883},{"$f":"AH$2*$F417*Main!$C$4*$E417+Main!$C$5*AH$2*$F417","v":2685.0139099747817},{"$f":"AI$2*$F417*Main!$C$4*$E417+Main!$C$5*AI$2*$F417","v":3015.6941548122754},{"$f":"AJ$2*$F417*Main!$C$4*$E417+Main!$C$5*AJ$2*$F417","v":3346.3733192901782},{"$f":"AK$2*$F417*Main!$C$4*$E417+Main!$C$5*AK$2*$F417","v":1721.6124278571444},{"$f":"AL$2*$F417*Main!$C$4*$E417+Main!$C$5*AL$2*$F417","v":2134.1820390546459},{"$f":"AM$2*$F417*Main!$C$4*$E417+Main!$C$5*AM$2*$F417","v":2546.7513801622499},{"$f":"AN$2*$F417*Main!$C$4*$E417+Main!$C$5*AN$2*$F417","v":2959.320991359752},{"$f":"AO$2*$F417*Main!$C$4*$E417+Main!$C$5*AO$2*$F417","v":3371.8914128269471},{"$f":"AP$2*$F417*Main!$C$4*$E417+Main!$C$5*AP$2*$F417","v":2004.0005989819551},{"$f":"AQ$2*$F417*Main!$C$4*$E417+Main!$C$5*AQ$2*$F417","v":2383.0739311538796},{"$f":"AR$2*$F417*Main!$C$4*$E417+Main!$C$5*AR$2*$F417","v":2762.1472633258045},{"$f":"AS$2*$F417*Main!$C$4*$E417+Main!$C$5*AS$2*$F417","v":3141.2211356775242},{"$f":"AT$2*$F417*Main!$C$4*$E417+Main!$C$5*AT$2*$F417","v":3520.2950080292439},{"$f":"AU$2*$F417*Main!$C$4*$E417+Main!$C$5*AU$2*$F417","v":2138.7606030008287},{"$f":"AV$2*$F417*Main!$C$4*$E417+Main!$C$5*AV$2*$F417","v":2510.0099710155437},{"$f":"AW$2*$F417*Main!$C$4*$E417+Main!$C$5*AW$2*$F417","v":2881.2596091201567},{"$f":"AX$2*$F417*Main!$C$4*$E417+Main!$C$5*AX$2*$F417","v":3252.5089771348721},{"$f":"AY$2*$F417*Main!$C$4*$E417+Main!$C$5*AY$2*$F417","v":3623.7556442506102},{"$f":"AZ$2*$F417*Main!$C$4*$E417+Main!$C$5*AZ$2*$F417","v":3288.4822506124578},{"$f":"BA$2*$F417*Main!$C$4*$E417+Main!$C$5*BA$2*$F417","v":3729.1339187458025},{"$f":"BB$2*$F417*Main!$C$4*$E417+Main!$C$5*BB$2*$F417","v":4169.7855868791476},{"$f":"BC$2*$F417*Main!$C$4*$E417+Main!$C$5*BC$2*$F417","v":3403.3892966992794},{"$f":"BD$2*$F417*Main!$C$4*$E417+Main!$C$5*BD$2*$F417","v":3838.8768459881812},{"$f":"BE$2*$F417*Main!$C$4*$E417+Main!$C$5*BE$2*$F417","v":4274.3643952770826},{"$f":"BF$2*$F417*Main!$C$4*$E417+Main!$C$5*BF$2*$F417","v":3499.0281294826182},{"$f":"BG$2*$F417*Main!$C$4*$E417+Main!$C$5*BG$2*$F417","v":3943.1801626904403},{"$f":"BH$2*$F417*Main!$C$4*$E417+Main!$C$5*BH$2*$F417","v":4387.3348967972388},{"$f":"BI$2*$F417*Main!$C$4*$E417+Main!$C$5*BI$2*$F417","v":3466.5093057968975},{"$f":"BJ$2*$F417*Main!$C$4*$E417+Main!$C$5*BJ$2*$F417","v":3942.6912999755632},{"$f":"BK$2*$F417*Main!$C$4*$E417+Main!$C$5*BK$2*$F417","v":4418.8705932552521},{"$f":"BL$2*$F417*Main!$C$4*$E417+Main!$C$5*BL$2*$F417","v":3581.416351883719},{"$f":"BM$2*$F417*Main!$C$4*$E417+Main!$C$5*BM$2*$F417","v":4052.4342272179424},{"$f":"BN$2*$F417*Main!$C$4*$E417+Main!$C$5*BN$2*$F417","v":4523.4494016531871},{"$f":"BO$2*$F417*Main!$C$4*$E417+Main!$C$5*BO$2*$F417","v":3677.0551846670578},{"$f":"BP$2*$F417*Main!$C$4*$E417+Main!$C$5*BP$2*$F417","v":4156.7375439202006},{"$f":"BQ$2*$F417*Main!$C$4*$E417+Main!$C$5*BQ$2*$F417","v":4636.4199031733433},{"$f":"BR$2*$F417*Main!$C$4*$E417+Main!$C$5*BR$2*$F417","v":3784.4591333951644},{"$f":"BS$2*$F417*Main!$C$4*$E417+Main!$C$5*BS$2*$F417","v":4372.2233670196965},{"$f":"BT$2*$F417*Main!$C$4*$E417+Main!$C$5*BT$2*$F417","v":4959.9876006442273},{"$f":"BU$2*$F417*Main!$C$4*$E417+Main!$C$5*BU$2*$F417","v":3899.3688803809641},{"$f":"BV$2*$F417*Main!$C$4*$E417+Main!$C$5*BV$2*$F417","v":4481.9662942620744},{"$f":"BW$2*$F417*Main!$C$4*$E417+Main!$C$5*BW$2*$F417","v":5064.5664090421624},{"$f":"BX$2*$F417*Main!$C$4*$E417+Main!$C$5*BX$2*$F417","v":3995.0050122653256},{"$f":"BY$2*$F417*Main!$C$4*$E417+Main!$C$5*BY$2*$F417","v":4586.2723118633103},{"$f":"BZ$2*$F417*Main!$C$4*$E417+Main!$C$5*BZ$2*$F417","v":5177.5369105623195},{"$f":"CA$2*$F417*Main!$C$4*$E417+Main!$C$5*CA$2*$F417","v":3329.7843977720963},{"$f":"CB$2*$F417*Main!$C$4*$E417+Main!$C$5*CB$2*$F417","v":3756.6695838185542},{"$f":"CC$2*$F417*Main!$C$4*$E417+Main!$C$5*CC$2*$F417","v":4183.5520689660352},{"$f":"CD$2*$F417*Main!$C$4*$E417+Main!$C$5*CD$2*$F417","v":3408.3103346357734},{"$f":"CE$2*$F417*Main!$C$4*$E417+Main!$C$5*CE$2*$F417","v":3842.1557373465257},{"$f":"CF$2*$F417*Main!$C$4*$E417+Main!$C$5*CF$2*$F417","v":4276.0038409562549},{"$f":"CG$2*$F417*Main!$C$4*$E417+Main!$C$5*CG$2*$F417","v":3534.9500858796364},{"$f":"CH$2*$F417*Main!$C$4*$E417+Main!$C$5*CH$2*$F417","v":3967.1290339214443},{"$f":"CI$2*$F417*Main!$C$4*$E417+Main!$C$5*CI$2*$F417","v":4399.3079819632521},{"$f":"CJ$2*$F417*Main!$C$4*$E417+Main!$C$5*CJ$2*$F417","v":3473.36418740108},{"$f":"CK$2*$F417*Main!$C$4*$E417+Main!$C$5*CK$2*$F417","v":3947.2612210450184},{"$f":"CL$2*$F417*Main!$C$4*$E417+Main!$C$5*CL$2*$F417","v":4421.1555537899803},{"$f":"CM$2*$F417*Main!$C$4*$E417+Main!$C$5*CM$2*$F417","v":3551.8901242647571},{"$f":"CN$2*$F417*Main!$C$4*$E417+Main!$C$5*CN$2*$F417","v":4032.7473745729894},{"$f":"CO$2*$F417*Main!$C$4*$E417+Main!$C$5*CO$2*$F417","v":4513.6073257802},{"$f":"CP$2*$F417*Main!$C$4*$E417+Main!$C$5*CP$2*$F417","v":3678.5298755086205},{"$f":"CQ$2*$F417*Main!$C$4*$E417+Main!$C$5*CQ$2*$F417","v":4157.7206711479084},{"$f":"CR$2*$F417*Main!$C$4*$E417+Main!$C$5*CR$2*$F417","v":4636.9114667871972},{"$f":"CS$2*$F417*Main!$C$4*$E417+Main!$C$5*CS$2*$F417","v":4038.0060248816362},{"$f":"CT$2*$F417*Main!$C$4*$E417+Main!$C$5*CT$2*$F417","v":4541.2564286099951},{"$f":"CU$2*$F417*Main!$C$4*$E417+Main!$C$5*CU$2*$F417","v":5044.5041314393766},{"$f":"CV$2*$F417*Main!$C$4*$E417+Main!$C$5*CV$2*$F417","v":4116.5319617453124},{"$f":"CW$2*$F417*Main!$C$4*$E417+Main!$C$5*CW$2*$F417","v":4626.7425821379666},{"$f":"CX$2*$F417*Main!$C$4*$E417+Main!$C$5*CX$2*$F417","v":5136.9559034295962},{"$f":"CY$2*$F417*Main!$C$4*$E417+Main!$C$5*CY$2*$F417","v":4243.1717129891758},{"$f":"CZ$2*$F417*Main!$C$4*$E417+Main!$C$5*CZ$2*$F417","v":4751.7158787128847},{"$f":"DA$2*$F417*Main!$C$4*$E417+Main!$C$5*DA$2*$F417","v":5260.2600444365944},{"$f":"DB$2*$F417*Main!$C$4*$E417+Main!$C$5*DB$2*$F417","v":1230.8307242571186},{"$f":"DC$2*$F417*Main!$C$4*$E417+Main!$C$5*DC$2*$F417","v":1650.6217290500117},{"$f":"DD$2*$F417*Main!$C$4*$E417+Main!$C$5*DD$2*$F417","v":2070.4127338429053},{"$f":"DE$2*$F417*Main!$C$4*$E417+Main!$C$5*DE$2*$F417","v":2490.2037386357988},{"$f":"DF$2*$F417*Main!$C$4*$E417+Main!$C$5*DF$2*$F417","v":2909.9944733387943},{"$f":"DG$2*$F417*Main!$C$4*$E417+Main!$C$5*DG$2*$F417","v":1460.4101083096423},{"$f":"DH$2*$F417*Main!$C$4*$E417+Main!$C$5*DH$2*$F417","v":1849.990207592848},{"$f":"DI$2*$F417*Main!$C$4*$E417+Main!$C$5*DI$2*$F417","v":2239.5697666962587},{"$f":"DJ$2*$F417*Main!$C$4*$E417+Main!$C$5*DJ$2*$F417","v":2629.1501360693615},{"$f":"DK$2*$F417*Main!$C$4*$E417+Main!$C$5*DK$2*$F417","v":3018.7299652626698},{"$f":"DL$2*$F417*Main!$C$4*$E417+Main!$C$5*DL$2*$F417","v":1581.693706791782},{"$f":"DM$2*$F417*Main!$C$4*$E417+Main!$C$5*DM$2*$F417","v":1972.3452526992505},{"$f":"DN$2*$F417*Main!$C$4*$E417+Main!$C$5*DN$2*$F417","v":2362.9965285168214},{"$f":"DO$2*$F417*Main!$C$4*$E417+Main!$C$5*DO$2*$F417","v":2753.6475342444946},{"$f":"DP$2*$F417*Main!$C$4*$E417+Main!$C$5*DP$2*$F417","v":3144.3001605115546},{"$f":"DQ$2*$F417*Main!$C$4*$E417+Main!$C$5*DQ$2*$F417","v":1297.0826958087193},{"$f":"DR$2*$F417*Main!$C$4*$E417+Main!$C$5*DR$2*$F417","v":1732.3390481451709},{"$f":"DS$2*$F417*Main!$C$4*$E417+Main!$C$5*DS$2*$F417","v":2167.5954004816231},{"$f":"DT$2*$F417*Main!$C$4*$E417+Main!$C$5*DT$2*$F417","v":2602.8517528180741},{"$f":"DU$2*$F417*Main!$C$4*$E417+Main!$C$5*DU$2*$F417","v":3038.108915424219},{"$f":"DV$2*$F417*Main!$C$4*$E417+Main!$C$5*DV$2*$F417","v":1526.6618097713456},{"$f":"DW$2*$F417*Main!$C$4*$E417+Main!$C$5*DW$2*$F417","v":1931.7069865082121},{"$f":"DX$2*$F417*Main!$C$4*$E417+Main!$C$5*DX$2*$F417","v":2336.7524333349766},{"$f":"DY$2*$F417*Main!$C$4*$E417+Main!$C$5*DY$2*$F417","v":2741.798690431433},{"$f":"DZ$2*$F417*Main!$C$4*$E417+Main!$C$5*DZ$2*$F417","v":3146.8444073480955},{"$f":"EA$2*$F417*Main!$C$4*$E417+Main!$C$5*EA$2*$F417","v":1647.945678343383},{"$f":"EB$2*$F417*Main!$C$4*$E417+Main!$C$5*EB$2*$F417","v":2054.0623017045123},{"$f":"EC$2*$F417*Main!$C$4*$E417+Main!$C$5*EC$2*$F417","v":2460.1791951555392},{"$f":"ED$2*$F417*Main!$C$4*$E417+Main!$C$5*ED$2*$F417","v":2866.2966287863615},{"$f":"EE$2*$F417*Main!$C$4*$E417+Main!$C$5*EE$2*$F417","v":3272.4119016980021},{"$f":"EF$2*$F417*Main!$C$4*$E417+Main!$C$5*EF$2*$F417","v":1603.1539697051765},{"$f":"EG$2*$F417*Main!$C$4*$E417+Main!$C$5*EG$2*$F417","v":2090.1244347584475},{"$f":"EH$2*$F417*Main!$C$4*$E417+Main!$C$5*EH$2*$F417","v":2577.0951699016168},{"$f":"EI$2*$F417*Main!$C$4*$E417+Main!$C$5*EI$2*$F417","v":3064.0645545952975},{"$f":"EJ$2*$F417*Main!$C$4*$E417+Main!$C$5*EJ$2*$F417","v":3551.0366401879555},{"$f":"EK$2*$F417*Main!$C$4*$E417+Main!$C$5*EK$2*$F417","v":1832.7330836678025},{"$f":"EL$2*$F417*Main!$C$4*$E417+Main!$C$5*EL$2*$F417","v":2289.4926432113866},{"$f":"EM$2*$F417*Main!$C$4*$E417+Main!$C$5*EM$2*$F417","v":2746.252472844868},{"$f":"EN$2*$F417*Main!$C$4*$E417+Main!$C$5*EN$2*$F417","v":3203.0123024783493},{"$f":"EO$2*$F417*Main!$C$4*$E417+Main!$C$5*EO$2*$F417","v":3659.7721321118311},{"$f":"EP$2*$F417*Main!$C$4*$E417+Main!$C$5*EP$2*$F417","v":1954.0169522398398},{"$f":"EQ$2*$F417*Main!$C$4*$E417+Main!$C$5*EQ$2*$F417","v":2411.8479584076867},{"$f":"ER$2*$F417*Main!$C$4*$E417+Main!$C$5*ER$2*$F417","v":2869.6781543058401},{"$f":"ES$2*$F417*Main!$C$4*$E417+Main!$C$5*ES$2*$F417","v":3327.5102408332777},{"$f":"ET$2*$F417*Main!$C$4*$E417+Main!$C$5*ET$2*$F417","v":3785.3423273607159},{"$f":"EU$2*$F417*Main!$C$4*$E417+Main!$C$5*EU$2*$F417","v":4610.4345541135153},{"$f":"EV$2*$F417*Main!$C$4*$E417+Main!$C$5*EV$2*$F417","v":4709.8492436670076},{"$f":"EW$2*$F417*Main!$C$4*$E417+Main!$C$5*EW$2*$F417","v":4831.4869300050595},{"$f":"EX$2*$F417*Main!$C$4*$E417+Main!$C$5*EX$2*$F417","v":4895.0525874339182},{"$f":"EY$2*$F417*Main!$C$4*$E417+Main!$C$5*EY$2*$F417","v":4994.4672769874096},{"$f":"EZ$2*$F417*Main!$C$4*$E417+Main!$C$5*EZ$2*$F417","v":5116.102262426486},{"$f":"FA$2*$F417*Main!$C$4*$E417+Main!$C$5*FA$2*$F417","v":5547.751834268759},{"$f":"FB$2*$F417*Main!$C$4*$E417+Main!$C$5*FB$2*$F417","v":5647.1665238222504},{"$f":"FC$2*$F417*Main!$C$4*$E417+Main!$C$5*FC$2*$F417","v":5768.8042101603041},{"$f":"IF($D417<100,(FD$2*(1+Main!$C$3)*$E417*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E417*Main!$C$4)+(FD$2*Main!$C$5))","v":127.419336939},{"$f":"IF($D417<100,(FE$2*(1+Main!$C$3)*$E417*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E417*Main!$C$4)+(FE$2*Main!$C$5))","v":139.29048297459997},{"$f":"IF($D417<100,(FF$2*(1+Main!$C$3)*$E417*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E417*Main!$C$4)+(FF$2*Main!$C$5))","v":140.24124092804999},{"$f":"IF($D417<100,(FG$2*(1+Main!$C$3)*$E417*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E417*Main!$C$4)+(FG$2*Main!$C$5))","v":151.39265430730001},{"$f":"IF($D417<100,(FH$2*(1+Main!$C$3)*$E417*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E417*Main!$C$4)+(FH$2*Main!$C$5))","v":204.24413381310001},{"$f":"IF($D417<100,(FI$2*(1+Main!$C$3)*$E417*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E417*Main!$C$4)+(FI$2*Main!$C$5))","v":57.703010744899998}]
["TN",17300,"(Clarksville, Montgomery County)",17300,0.76749999999999996,{"$f":"IF($D418<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F418*Main!$C$4*$E418+Main!$C$5*G$2*$F418","v":1390.106079408748},{"$f":"H$2*$F418*Main!$C$4*$E418+Main!$C$5*H$2*$F418","v":1717.1151634188752},{"$f":"I$2*$F418*Main!$C$4*$E418+Main!$C$5*I$2*$F418","v":2044.1244958910379},{"$f":"J$2*$F418*Main!$C$4*$E418+Main!$C$5*J$2*$F418","v":2371.1333314391304},{"$f":"K$2*$F418*Main!$C$4*$E418+Main!$C$5*K$2*$F418","v":2698.1436577594345},{"$f":"L$2*$F418*Main!$C$4*$E418+Main!$C$5*L$2*$F418","v":1649.8818335692533},{"$f":"M$2*$F418*Main!$C$4*$E418+Main!$C$5*M$2*$F418","v":1946.0771528756859},{"$f":"N$2*$F418*Main!$C$4*$E418+Main!$C$5*N$2*$F418","v":2242.2724721821182},{"$f":"O$2*$F418*Main!$C$4*$E418+Main!$C$5*O$2*$F418","v":2538.4670461024443},{"$f":"P$2*$F418*Main!$C$4*$E418+Main!$C$5*P$2*$F418","v":2834.6636077190547},{"$f":"Q$2*$F418*Main!$C$4*$E418+Main!$C$5*Q$2*$F418","v":1773.8509722737133},{"$f":"R$2*$F418*Main!$C$4*$E418+Main!$C$5*R$2*$F418","v":2062.8483464152018},{"$f":"S$2*$F418*Main!$C$4*$E418+Main!$C$5*S$2*$F418","v":2351.8454720946552},{"$f":"T$2*$F418*Main!$C$4*$E418+Main!$C$5*T$2*$F418","v":2640.8433431602143},{"$f":"U$2*$F418*Main!$C$4*$E418+Main!$C$5*U$2*$F418","v":2929.8394749915251},{"$f":"V$2*$F418*Main!$C$4*$E418+Main!$C$5*V$2*$F418","v":1477.8616279946104},{"$f":"W$2*$F418*Main!$C$4*$E418+Main!$C$5*W$2*$F418","v":1820.0738554875738},{"$f":"X$2*$F418*Main!$C$4*$E418+Main!$C$5*X$2*$F418","v":2162.2860829805377},{"$f":"Y$2*$F418*Main!$C$4*$E418+Main!$C$5*Y$2*$F418","v":2504.4973166253599},{"$f":"Z$2*$F418*Main!$C$4*$E418+Main!$C$5*Z$2*$F418","v":2846.7115318146061},{"$f":"AA$2*$F418*Main!$C$4*$E418+Main!$C$5*AA$2*$F418","v":1737.6371336930806},{"$f":"AB$2*$F418*Main!$C$4*$E418+Main!$C$5*AB$2*$F418","v":2049.0358449443847},{"$f":"AC$2*$F418*Main!$C$4*$E418+Main!$C$5*AC$2*$F418","v":2360.434059271618},{"$f":"AD$2*$F418*Main!$C$4*$E418+Main!$C$5*AD$2*$F418","v":2671.8315282127455},{"$f":"AE$2*$F418*Main!$C$4*$E418+Main!$C$5*AE$2*$F418","v":2983.2314817742267},{"$f":"AF$2*$F418*Main!$C$4*$E418+Main!$C$5*AF$2*$F418","v":1861.6062723975406},{"$f":"AG$2*$F418*Main!$C$4*$E418+Main!$C$5*AG$2*$F418","v":2165.8067900218657},{"$f":"AH$2*$F418*Main!$C$4*$E418+Main!$C$5*AH$2*$F418","v":2470.0073076461899},{"$f":"AI$2*$F418*Main!$C$4*$E418+Main!$C$5*AI$2*$F418","v":2774.2078252705146},{"$f":"AJ$2*$F418*Main!$C$4*$E418+Main!$C$5*AJ$2*$F418","v":3078.4073490466981},{"$f":"AK$2*$F418*Main!$C$4*$E418+Main!$C$5*AK$2*$F418","v":1583.7516751567166},{"$f":"AL$2*$F418*Main!$C$4*$E418+Main!$C$5*AL$2*$F418","v":1963.2841426738578},{"$f":"AM$2*$F418*Main!$C$4*$E418+Main!$C$5*AM$2*$F418","v":2342.8163617289638},{"$f":"AN$2*$F418*Main!$C$4*$E418+Main!$C$5*AN$2*$F418","v":2722.3488292461057},{"$f":"AO$2*$F418*Main!$C$4*$E418+Main!$C$5*AO$2*$F418","v":3101.8820421493529},{"$f":"AP$2*$F418*Main!$C$4*$E418+Main!$C$5*AP$2*$F418","v":1843.5271808551865},{"$f":"AQ$2*$F418*Main!$C$4*$E418+Main!$C$5*AQ$2*$F418","v":2192.2456352065974},{"$f":"AR$2*$F418*Main!$C$4*$E418+Main!$C$5*AR$2*$F418","v":2540.9640895580096},{"$f":"AS$2*$F418*Main!$C$4*$E418+Main!$C$5*AS$2*$F418","v":2889.6830408334908},{"$f":"AT$2*$F418*Main!$C$4*$E418+Main!$C$5*AT$2*$F418","v":3238.401992108973},{"$f":"AU$2*$F418*Main!$C$4*$E418+Main!$C$5*AU$2*$F418","v":1967.4960710976113},{"$f":"AV$2*$F418*Main!$C$4*$E418+Main!$C$5*AV$2*$F418","v":2309.0170772081492},{"$f":"AW$2*$F418*Main!$C$4*$E418+Main!$C$5*AW$2*$F418","v":2650.5383317807223},{"$f":"AX$2*$F418*Main!$C$4*$E418+Main!$C$5*AX$2*$F418","v":2992.0593378912608},{"$f":"AY$2*$F418*Main!$C$4*$E418+Main!$C$5*AY$2*$F418","v":3333.5778593814443},{"$f":"AZ$2*$F418*Main!$C$4*$E418+Main!$C$5*AZ$2*$F418","v":3025.1519963834558},{"$f":"BA$2*$F418*Main!$C$4*$E418+Main!$C$5*BA$2*$F418","v":3430.51780710511},{"$f":"BB$2*$F418*Main!$C$4*$E418+Main!$C$5*BB$2*$F418","v":3835.8836178267643},{"$f":"BC$2*$F418*Main!$C$4*$E418+Main!$C$5*BC$2*$F418","v":3130.8576847153104},{"$f":"BD$2*$F418*Main!$C$4*$E418+Main!$C$5*BD$2*$F418","v":3531.4729013205088},{"$f":"BE$2*$F418*Main!$C$4*$E418+Main!$C$5*BE$2*$F418","v":3932.0881179257067},{"$f":"BF$2*$F418*Main!$C$4*$E418+Main!$C$5*BF$2*$F418","v":3218.8380914431909},{"$f":"BG$2*$F418*Main!$C$4*$E418+Main!$C$5*BG$2*$F418","v":3627.4239701433639},{"$f":"BH$2*$F418*Main!$C$4*$E418+Main!$C$5*BH$2*$F418","v":4036.0123334638902},{"$f":"BI$2*$F418*Main!$C$4*$E418+Main!$C$5*BI$2*$F418","v":3188.9232623834996},{"$f":"BJ$2*$F418*Main!$C$4*$E418+Main!$C$5*BJ$2*$F418","v":3626.9742538593268},{"$f":"BK$2*$F418*Main!$C$4*$E418+Main!$C$5*BK$2*$F418","v":4065.0227607147999},{"$f":"BL$2*$F418*Main!$C$4*$E418+Main!$C$5*BL$2*$F418","v":3294.6289507153538},{"$f":"BM$2*$F418*Main!$C$4*$E418+Main!$C$5*BM$2*$F418","v":3727.9293480747256},{"$f":"BN$2*$F418*Main!$C$4*$E418+Main!$C$5*BN$2*$F418","v":4161.2272608137419},{"$f":"BO$2*$F418*Main!$C$4*$E418+Main!$C$5*BO$2*$F418","v":3382.6093574432348},{"$f":"BP$2*$F418*Main!$C$4*$E418+Main!$C$5*BP$2*$F418","v":3823.8804168975812},{"$f":"BQ$2*$F418*Main!$C$4*$E418+Main!$C$5*BQ$2*$F418","v":4265.1514763519262},{"$f":"BR$2*$F418*Main!$C$4*$E418+Main!$C$5*BR$2*$F418","v":3481.4127704322464},{"$f":"BS$2*$F418*Main!$C$4*$E418+Main!$C$5*BS$2*$F418","v":4022.1108825844076},{"$f":"BT$2*$F418*Main!$C$4*$E418+Main!$C$5*BT$2*$F418","v":4562.8089947365679},{"$f":"BU$2*$F418*Main!$C$4*$E418+Main!$C$5*BU$2*$F418","v":3587.1209433844551},{"$f":"BV$2*$F418*Main!$C$4*$E418+Main!$C$5*BV$2*$F418","v":4123.0659767998059},{"$f":"BW$2*$F418*Main!$C$4*$E418+Main!$C$5*BW$2*$F418","v":4659.0134948355098},{"$f":"BX$2*$F418*Main!$C$4*$E418+Main!$C$5*BX$2*$F418","v":3675.098865491982},{"$f":"BY$2*$F418*Main!$C$4*$E418+Main!$C$5*BY$2*$F418","v":4219.0195302430147},{"$f":"BZ$2*$F418*Main!$C$4*$E418+Main!$C$5*BZ$2*$F418","v":4762.9377103736933},{"$f":"CA$2*$F418*Main!$C$4*$E418+Main!$C$5*CA$2*$F418","v":3063.146810833689},{"$f":"CB$2*$F418*Main!$C$4*$E418+Main!$C$5*CB$2*$F418","v":3455.8485116120501},{"$f":"CC$2*$F418*Main!$C$4*$E418+Main!$C$5*CC$2*$F418","v":3848.5477277700575},{"$f":"CD$2*$F418*Main!$C$4*$E418+Main!$C$5*CD$2*$F418","v":3135.3846629999248},{"$f":"CE$2*$F418*Main!$C$4*$E418+Main!$C$5*CE$2*$F418","v":3534.4892304300156},{"$f":"CF$2*$F418*Main!$C$4*$E418+Main!$C$5*CF$2*$F418","v":3933.5962824804601},{"$f":"CG$2*$F418*Main!$C$4*$E418+Main!$C$5*CG$2*$F418","v":3251.8835421486647},{"$f":"CH$2*$F418*Main!$C$4*$E418+Main!$C$5*CH$2*$F418","v":3649.4550988204637},{"$f":"CI$2*$F418*Main!$C$4*$E418+Main!$C$5*CI$2*$F418","v":4047.0266554922628},{"$f":"CJ$2*$F418*Main!$C$4*$E418+Main!$C$5*CJ$2*$F418","v":3195.2292288414314},{"$f":"CK$2*$F418*Main!$C$4*$E418+Main!$C$5*CK$2*$F418","v":3631.1782314979478},{"$f":"CL$2*$F418*Main!$C$4*$E418+Main!$C$5*CL$2*$F418","v":4067.1247495341108},{"$f":"CM$2*$F418*Main!$C$4*$E418+Main!$C$5*CM$2*$F418","v":3267.4670810076673},{"$f":"CN$2*$F418*Main!$C$4*$E418+Main!$C$5*CN$2*$F418","v":3709.8189503159138},{"$f":"CO$2*$F418*Main!$C$4*$E418+Main!$C$5*CO$2*$F418","v":4152.1733042445139},{"$f":"CP$2*$F418*Main!$C$4*$E418+Main!$C$5*CP$2*$F418","v":3383.9659601564072},{"$f":"CQ$2*$F418*Main!$C$4*$E418+Main!$C$5*CQ$2*$F418","v":3824.7848187063623},{"$f":"CR$2*$F418*Main!$C$4*$E418+Main!$C$5*CR$2*$F418","v":4265.6036772563175},{"$f":"CS$2*$F418*Main!$C$4*$E418+Main!$C$5*CS$2*$F418","v":3714.6565061447527},{"$f":"CT$2*$F418*Main!$C$4*$E418+Main!$C$5*CT$2*$F418","v":4177.6083628063134},{"$f":"CU$2*$F418*Main!$C$4*$E418+Main!$C$5*CU$2*$F418","v":4640.5577348475199},{"$f":"CV$2*$F418*Main!$C$4*$E418+Main!$C$5*CV$2*$F418","v":3786.8943583109885},{"$f":"CW$2*$F418*Main!$C$4*$E418+Main!$C$5*CW$2*$F418","v":4256.2490816242789},{"$f":"CX$2*$F418*Main!$C$4*$E418+Main!$C$5*CX$2*$F418","v":4725.6062895579234},{"$f":"CY$2*$F418*Main!$C$4*$E418+Main!$C$5*CY$2*$F418","v":3903.393237459728},{"$f":"CZ$2*$F418*Main!$C$4*$E418+Main!$C$5*CZ$2*$F418","v":4371.214950014727},{"$f":"DA$2*$F418*Main!$C$4*$E418+Main!$C$5*DA$2*$F418","v":4839.0366625697261},{"$f":"DB$2*$F418*Main!$C$4*$E418+Main!$C$5*DB$2*$F418","v":1132.2700683584501},{"$f":"DC$2*$F418*Main!$C$4*$E418+Main!$C$5*DC$2*$F418","v":1518.445665315533},{"$f":"DD$2*$F418*Main!$C$4*$E418+Main!$C$5*DD$2*$F418","v":1904.6212622726166},{"$f":"DE$2*$F418*Main!$C$4*$E418+Main!$C$5*DE$2*$F418","v":2290.7968592296997},{"$f":"DF$2*$F418*Main!$C$4*$E418+Main!$C$5*DF$2*$F418","v":2676.9722077247475},{"$f":"DG$2*$F418*Main!$C$4*$E418+Main!$C$5*DG$2*$F418","v":1343.4655315134141},{"$f":"DH$2*$F418*Main!$C$4*$E418+Main!$C$5*DH$2*$F418","v":1701.8494075031235},{"$f":"DI$2*$F418*Main!$C$4*$E418+Main!$C$5*DI$2*$F418","v":2060.2327865687621},{"$f":"DJ$2*$F418*Main!$C$4*$E418+Main!$C$5*DJ$2*$F418","v":2418.616911020506},{"$f":"DK$2*$F418*Main!$C$4*$E418+Main!$C$5*DK$2*$F418","v":2777.00053854818},{"$f":"DL$2*$F418*Main!$C$4*$E418+Main!$C$5*DL$2*$F418","v":1455.0371600385433},{"$f":"DM$2*$F418*Main!$C$4*$E418+Main!$C$5*DM$2*$F418","v":1814.4066849226028},{"$f":"DN$2*$F418*Main!$C$4*$E418+Main!$C$5*DN$2*$F418","v":2173.7759613446274},{"$f":"DO$2*$F418*Main!$C$4*$E418+Main!$C$5*DO$2*$F418","v":2533.1449893046165},{"$f":"DP$2*$F418*Main!$C$4*$E418+Main!$C$5*DP$2*$F418","v":2892.5155080368177},{"$f":"DQ$2*$F418*Main!$C$4*$E418+Main!$C$5*DQ$2*$F418","v":1193.2168117888996},{"$f":"DR$2*$F418*Main!$C$4*$E418+Main!$C$5*DR$2*$F418","v":1593.6193448918129},{"$f":"DS$2*$F418*Main!$C$4*$E418+Main!$C$5*DS$2*$F418","v":1994.0218779947268},{"$f":"DT$2*$F418*Main!$C$4*$E418+Main!$C$5*DT$2*$F418","v":2394.4244110976397},{"$f":"DU$2*$F418*Main!$C$4*$E418+Main!$C$5*DU$2*$F418","v":2794.8276895866593},{"$f":"DV$2*$F418*Main!$C$4*$E418+Main!$C$5*DV$2*$F418","v":1404.4120264818287},{"$f":"DW$2*$F418*Main!$C$4*$E418+Main!$C$5*DW$2*$F418","v":1777.0225901553326},{"$f":"DX$2*$F418*Main!$C$4*$E418+Main!$C$5*DX$2*$F418","v":2149.6334022908723},{"$f":"DY$2*$F418*Main!$C$4*$E418+Main!$C$5*DY$2*$F418","v":2522.2449598125172},{"$f":"DZ$2*$F418*Main!$C$4*$E418+Main!$C$5*DZ$2*$F418","v":2894.8560204100927},{"$f":"EA$2*$F418*Main!$C$4*$E418+Main!$C$5*EA$2*$F418","v":1515.9839034689935},{"$f":"EB$2*$F418*Main!$C$4*$E418+Main!$C$5*EB$2*$F418","v":1889.5801160368478},{"$f":"EC$2*$F418*Main!$C$4*$E418+Main!$C$5*EC$2*$F418","v":2263.1765770667375},{"$f":"ED$2*$F418*Main!$C$4*$E418+Main!$C$5*ED$2*$F418","v":2636.7735350206981},{"$f":"EE$2*$F418*Main!$C$4*$E418+Main!$C$5*EE$2*$F418","v":3010.3685052783753},{"$f":"EF$2*$F418*Main!$C$4*$E418+Main!$C$5*EF$2*$F418","v":1474.7789595216568},{"$f":"EG$2*$F418*Main!$C$4*$E418+Main!$C$5*EG$2*$F418","v":1922.754518538683},{"$f":"EH$2*$F418*Main!$C$4*$E418+Main!$C$5*EH$2*$F418","v":2370.7303260177441},{"$f":"EI$2*$F418*Main!$C$4*$E418+Main!$C$5*EI$2*$F418","v":2818.7048911866291},{"$f":"EJ$2*$F418*Main!$C$4*$E418+Main!$C$5*EJ$2*$F418","v":3266.6819409758677},{"$f":"EK$2*$F418*Main!$C$4*$E418+Main!$C$5*EK$2*$F418","v":1685.9741742145857},{"$f":"EL$2*$F418*Main!$C$4*$E418+Main!$C$5*EL$2*$F418","v":2106.1580122642381},{"$f":"EM$2*$F418*Main!$C$4*$E418+Main!$C$5*EM$2*$F418","v":2526.3420987759255},{"$f":"EN$2*$F418*Main!$C$4*$E418+Main!$C$5*EN$2*$F418","v":2946.5261852876129},{"$f":"EO$2*$F418*Main!$C$4*$E418+Main!$C$5*EO$2*$F418","v":3366.7102717993007},{"$f":"EP$2*$F418*Main!$C$4*$E418+Main!$C$5*EP$2*$F418","v":1797.5460512017503},{"$f":"EQ$2*$F418*Main!$C$4*$E418+Main!$C$5*EQ$2*$F418","v":2218.7155381457528},{"$f":"ER$2*$F418*Main!$C$4*$E418+Main!$C$5*ER$2*$F418","v":2639.8842797036496},{"$f":"ES$2*$F418*Main!$C$4*$E418+Main!$C$5*ES$2*$F418","v":3061.0547604957928},{"$f":"ET$2*$F418*Main!$C$4*$E418+Main!$C$5*ET$2*$F418","v":3482.2252412879379},{"$f":"EU$2*$F418*Main!$C$4*$E418+Main!$C$5*EU$2*$F418","v":4241.2469439280649},{"$f":"EV$2*$F418*Main!$C$4*$E418+Main!$C$5*EV$2*$F418","v":4332.7008499105505},{"$f":"EW$2*$F418*Main!$C$4*$E418+Main!$C$5*EW$2*$F418","v":4444.5982121640627},{"$f":"EX$2*$F418*Main!$C$4*$E418+Main!$C$5*EX$2*$F418","v":4503.0737521906276},{"$f":"EY$2*$F418*Main!$C$4*$E418+Main!$C$5*EY$2*$F418","v":4594.5276581731141},{"$f":"EZ$2*$F418*Main!$C$4*$E418+Main!$C$5*EZ$2*$F418","v":4706.4225358062722},{"$f":"FA$2*$F418*Main!$C$4*$E418+Main!$C$5*FA$2*$F418","v":5103.5071068887273},{"$f":"FB$2*$F418*Main!$C$4*$E418+Main!$C$5*FB$2*$F418","v":5194.9610128712138},{"$f":"FC$2*$F418*Main!$C$4*$E418+Main!$C$5*FC$2*$F418","v":5306.8583751247261},{"$f":"IF($D418<100,(FD$2*(1+Main!$C$3)*$E418*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E418*Main!$C$4)+(FD$2*Main!$C$5))","v":117.216038325},{"$f":"IF($D418<100,(FE$2*(1+Main!$C$3)*$E418*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E418*Main!$C$4)+(FE$2*Main!$C$5))","v":128.13658415499998},{"$f":"IF($D418<100,(FF$2*(1+Main!$C$3)*$E418*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E418*Main!$C$4)+(FF$2*Main!$C$5))","v":129.01120870874999},{"$f":"IF($D418<100,(FG$2*(1+Main!$C$3)*$E418*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E418*Main!$C$4)+(FG$2*Main!$C$5))","v":139.2696555775},{"$f":"IF($D418<100,(FH$2*(1+Main!$C$3)*$E418*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E418*Main!$C$4)+(FH$2*Main!$C$5))","v":187.8889718925},{"$f":"IF($D418<100,(FI$2*(1+Main!$C$3)*$E418*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E418*Main!$C$4)+(FI$2*Main!$C$5))","v":53.082353757499995}]
["TN",17420,"(Bradley County, Cleveland, Polk County)",17420,0.73570000000000002,{"$f":"IF($D419<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F419*Main!$C$4*$E419+Main!$C$5*G$2*$F419","v":1347.6343032877353},{"$f":"H$2*$F419*Main!$C$4*$E419+Main!$C$5*H$2*$F419","v":1664.6523104934777},{"$f":"I$2*$F419*Main!$C$4*$E419+Main!$C$5*I$2*$F419","v":1981.6705585700188},{"$f":"J$2*$F419*Main!$C$4*$E419+Main!$C$5*J$2*$F419","v":2298.6883249049624},{"$f":"K$2*$F419*Main!$C$4*$E419+Main!$C$5*K$2*$F419","v":2615.7075364646989},{"$f":"L$2*$F419*Main!$C$4*$E419+Main!$C$5*L$2*$F419","v":1599.47315404511},{"$f":"M$2*$F419*Main!$C$4*$E419+Main!$C$5*M$2*$F419","v":1886.6188465093774},{"$f":"N$2*$F419*Main!$C$4*$E419+Main!$C$5*N$2*$F419","v":2173.7645389736444},{"$f":"O$2*$F419*Main!$C$4*$E419+Main!$C$5*O$2*$F419","v":2460.9095088255144},{"$f":"P$2*$F419*Main!$C$4*$E419+Main!$C$5*P$2*$F419","v":2748.056405643777},{"$f":"Q$2*$F419*Main!$C$4*$E419+Main!$C$5*Q$2*$F419","v":1719.6546756871298},{"$f":"R$2*$F419*Main!$C$4*$E419+Main!$C$5*R$2*$F419","v":1999.8223411064478},{"$f":"S$2*$F419*Main!$C$4*$E419+Main!$C$5*S$2*$F419","v":2279.9897656549665},{"$f":"T$2*$F419*Main!$C$4*$E419+Main!$C$5*T$2*$F419","v":2560.1579128158824},{"$f":"U$2*$F419*Main!$C$4*$E419+Main!$C$5*U$2*$F419","v":2840.3243738812052},{"$f":"V$2*$F419*Main!$C$4*$E419+Main!$C$5*V$2*$F419","v":1432.708665115174},{"$f":"W$2*$F419*Main!$C$4*$E419+Main!$C$5*W$2*$F419","v":1764.4653156365323},{"$f":"X$2*$F419*Main!$C$4*$E419+Main!$C$5*X$2*$F419","v":2096.2219661578915},{"$f":"Y$2*$F419*Main!$C$4*$E419+Main!$C$5*Y$2*$F419","v":2427.9776531960542},{"$f":"Z$2*$F419*Main!$C$4*$E419+Main!$C$5*Z$2*$F419","v":2759.736230683804},{"$f":"AA$2*$F419*Main!$C$4*$E419+Main!$C$5*AA$2*$F419","v":1684.5472750017498},{"$f":"AB$2*$F419*Main!$C$4*$E419+Main!$C$5*AB$2*$F419","v":1986.4318516524324},{"$f":"AC$2*$F419*Main!$C$4*$E419+Main!$C$5*AC$2*$F419","v":2288.3159465615167},{"$f":"AD$2*$F419*Main!$C$4*$E419+Main!$C$5*AD$2*$F419","v":2590.1993188582051},{"$f":"AE$2*$F419*Main!$C$4*$E419+Main!$C$5*AE$2*$F419","v":2892.0850998628825},{"$f":"AF$2*$F419*Main!$C$4*$E419+Main!$C$5*AF$2*$F419","v":1804.7287966437696},{"$f":"AG$2*$F419*Main!$C$4*$E419+Main!$C$5*AG$2*$F419","v":2099.6351053787039},{"$f":"AH$2*$F419*Main!$C$4*$E419+Main!$C$5*AH$2*$F419","v":2394.541414113638},{"$f":"AI$2*$F419*Main!$C$4*$E419+Main!$C$5*AI$2*$F419","v":2689.4477228485725},{"$f":"AJ$2*$F419*Main!$C$4*$E419+Main!$C$5*AJ$2*$F419","v":2984.3530681003112},{"$f":"AK$2*$F419*Main!$C$4*$E419+Main!$C$5*AK$2*$F419","v":1535.3634639439836},{"$f":"AL$2*$F419*Main!$C$4*$E419+Main!$C$5*AL$2*$F419","v":1903.3001128183496},{"$f":"AM$2*$F419*Main!$C$4*$E419+Main!$C$5*AM$2*$F419","v":2271.2365208219167},{"$f":"AN$2*$F419*Main!$C$4*$E419+Main!$C$5*AN$2*$F419","v":2639.1731696962829},{"$f":"AO$2*$F419*Main!$C$4*$E419+Main!$C$5*AO$2*$F419","v":3007.1105411830454},{"$f":"AP$2*$F419*Main!$C$4*$E419+Main!$C$5*AP$2*$F419","v":1787.2020738305591},{"$f":"AQ$2*$F419*Main!$C$4*$E419+Main!$C$5*AQ$2*$F419","v":2125.2661670926509},{"$f":"AR$2*$F419*Main!$C$4*$E419+Main!$C$5*AR$2*$F419","v":2463.3302603547436},{"$f":"AS$2*$F419*Main!$C$4*$E419+Main!$C$5*AS$2*$F419","v":2801.3948353584328},{"$f":"AT$2*$F419*Main!$C$4*$E419+Main!$C$5*AT$2*$F419","v":3139.459410362123},{"$f":"AU$2*$F419*Main!$C$4*$E419+Main!$C$5*AU$2*$F419","v":1907.3833546017802},{"$f":"AV$2*$F419*Main!$C$4*$E419+Main!$C$5*AV$2*$F419","v":2238.4699025605205},{"$f":"AW$2*$F419*Main!$C$4*$E419+Main!$C$5*AW$2*$F419","v":2569.5566913900602},{"$f":"AX$2*$F419*Main!$C$4*$E419+Main!$C$5*AX$2*$F419","v":2900.6432393488003},{"$f":"AY$2*$F419*Main!$C$4*$E419+Main!$C$5*AY$2*$F419","v":3231.7273785995517},{"$f":"AZ$2*$F419*Main!$C$4*$E419+Main!$C$5*AZ$2*$F419","v":2932.7248210580451},{"$f":"BA$2*$F419*Main!$C$4*$E419+Main!$C$5*BA$2*$F419","v":3325.7055295093705},{"$f":"BB$2*$F419*Main!$C$4*$E419+Main!$C$5*BB$2*$F419","v":3718.6862379606964},{"$f":"BC$2*$F419*Main!$C$4*$E419+Main!$C$5*BC$2*$F419","v":3035.2008937540495},{"$f":"BD$2*$F419*Main!$C$4*$E419+Main!$C$5*BD$2*$F419","v":3423.5761525298685},{"$f":"BE$2*$F419*Main!$C$4*$E419+Main!$C$5*BE$2*$F419","v":3811.9514113056875},{"$f":"BF$2*$F419*Main!$C$4*$E419+Main!$C$5*BF$2*$F419","v":3120.4932436545182},{"$f":"BG$2*$F419*Main!$C$4*$E419+Main!$C$5*BG$2*$F419","v":3516.5956376599534},{"$f":"BH$2*$F419*Main!$C$4*$E419+Main!$C$5*BH$2*$F419","v":3912.7004403733772},{"$f":"BI$2*$F419*Main!$C$4*$E419+Main!$C$5*BI$2*$F419","v":3091.4923994635656},{"$f":"BJ$2*$F419*Main!$C$4*$E419+Main!$C$5*BJ$2*$F419","v":3516.1596615138933},{"$f":"BK$2*$F419*Main!$C$4*$E419+Main!$C$5*BK$2*$F419","v":3940.824514856231},{"$f":"BL$2*$F419*Main!$C$4*$E419+Main!$C$5*BL$2*$F419","v":3193.9684721595704},{"$f":"BM$2*$F419*Main!$C$4*$E419+Main!$C$5*BM$2*$F419","v":3614.0302845343917},{"$f":"BN$2*$F419*Main!$C$4*$E419+Main!$C$5*BN$2*$F419","v":4034.0896882012221},{"$f":"BO$2*$F419*Main!$C$4*$E419+Main!$C$5*BO$2*$F419","v":3279.2608220600387},{"$f":"BP$2*$F419*Main!$C$4*$E419+Main!$C$5*BP$2*$F419","v":3707.0497696644761},{"$f":"BQ$2*$F419*Main!$C$4*$E419+Main!$C$5*BQ$2*$F419","v":4134.8387172689127},{"$f":"BR$2*$F419*Main!$C$4*$E419+Main!$C$5*BR$2*$F419","v":3375.0455039618187},{"$f":"BS$2*$F419*Main!$C$4*$E419+Main!$C$5*BS$2*$F419","v":3899.2237191733457},{"$f":"BT$2*$F419*Main!$C$4*$E419+Main!$C$5*BT$2*$F419","v":4423.4019343848722},{"$f":"BU$2*$F419*Main!$C$4*$E419+Main!$C$5*BU$2*$F419","v":3477.5239853658127},{"$f":"BV$2*$F419*Main!$C$4*$E419+Main!$C$5*BV$2*$F419","v":3997.0943421938437},{"$f":"BW$2*$F419*Main!$C$4*$E419+Main!$C$5*BW$2*$F419","v":4516.6671077298633},{"$f":"BX$2*$F419*Main!$C$4*$E419+Main!$C$5*BX$2*$F419","v":3562.8139265582922},{"$f":"BY$2*$F419*Main!$C$4*$E419+Main!$C$5*BY$2*$F419","v":4090.1162360319172},{"$f":"BZ$2*$F419*Main!$C$4*$E419+Main!$C$5*BZ$2*$F419","v":4617.4161367975539},{"$f":"CA$2*$F419*Main!$C$4*$E419+Main!$C$5*CA$2*$F419","v":2969.558783630142},{"$f":"CB$2*$F419*Main!$C$4*$E419+Main!$C$5*CB$2*$F419","v":3350.2623074600983},{"$f":"CC$2*$F419*Main!$C$4*$E419+Main!$C$5*CC$2*$F419","v":3730.9634225820655},{"$f":"CD$2*$F419*Main!$C$4*$E419+Main!$C$5*CD$2*$F419","v":3039.5895597105209},{"$f":"CE$2*$F419*Main!$C$4*$E419+Main!$C$5*CE$2*$F419","v":3426.500324028857},{"$f":"CF$2*$F419*Main!$C$4*$E419+Main!$C$5*CF$2*$F419","v":3813.4134970551813},{"$f":"CG$2*$F419*Main!$C$4*$E419+Main!$C$5*CG$2*$F419","v":3152.5290599119662},{"$f":"CH$2*$F419*Main!$C$4*$E419+Main!$C$5*CH$2*$F419","v":3537.9536514009146},{"$f":"CI$2*$F419*Main!$C$4*$E419+Main!$C$5*CI$2*$F419","v":3923.378242889863},{"$f":"CJ$2*$F419*Main!$C$4*$E419+Main!$C$5*CJ$2*$F419","v":3097.6057003403625},{"$f":"CK$2*$F419*Main!$C$4*$E419+Main!$C$5*CK$2*$F419","v":3520.2351954317578},{"$f":"CL$2*$F419*Main!$C$4*$E419+Main!$C$5*CL$2*$F419","v":3942.8622818151639},{"$f":"CM$2*$F419*Main!$C$4*$E419+Main!$C$5*CM$2*$F419","v":3167.6364764207419},{"$f":"CN$2*$F419*Main!$C$4*$E419+Main!$C$5*CN$2*$F419","v":3596.4732120005156},{"$f":"CO$2*$F419*Main!$C$4*$E419+Main!$C$5*CO$2*$F419","v":4025.3123562882793},{"$f":"CP$2*$F419*Main!$C$4*$E419+Main!$C$5*CP$2*$F419","v":3280.5759766221872},{"$f":"CQ$2*$F419*Main!$C$4*$E419+Main!$C$5*CQ$2*$F419","v":3707.9265393725746},{"$f":"CR$2*$F419*Main!$C$4*$E419+Main!$C$5*CR$2*$F419","v":4135.2771021229619},{"$f":"CS$2*$F419*Main!$C$4*$E419+Main!$C$5*CS$2*$F419","v":3601.1629664556481},{"$f":"CT$2*$F419*Main!$C$4*$E419+Main!$C$5*CT$2*$F419","v":4049.9702999745577},{"$f":"CU$2*$F419*Main!$C$4*$E419+Main!$C$5*CU$2*$F419","v":4498.7752247854787},{"$f":"CV$2*$F419*Main!$C$4*$E419+Main!$C$5*CV$2*$F419","v":3671.193742536027},{"$f":"CW$2*$F419*Main!$C$4*$E419+Main!$C$5*CW$2*$F419","v":4126.208316543316},{"$f":"CX$2*$F419*Main!$C$4*$E419+Main!$C$5*CX$2*$F419","v":4581.2252992585945},{"$f":"CY$2*$F419*Main!$C$4*$E419+Main!$C$5*CY$2*$F419","v":3784.1332427374718},{"$f":"CZ$2*$F419*Main!$C$4*$E419+Main!$C$5*CZ$2*$F419","v":4237.661643915374},{"$f":"DA$2*$F419*Main!$C$4*$E419+Main!$C$5*DA$2*$F419","v":4691.1900450932771},{"$f":"DB$2*$F419*Main!$C$4*$E419+Main!$C$5*DB$2*$F419","v":1097.6759308575929},{"$f":"DC$2*$F419*Main!$C$4*$E419+Main!$C$5*DC$2*$F419","v":1472.0527422829018},{"$f":"DD$2*$F419*Main!$C$4*$E419+Main!$C$5*DD$2*$F419","v":1846.4295537082107},{"$f":"DE$2*$F419*Main!$C$4*$E419+Main!$C$5*DE$2*$F419","v":2220.8063651335196},{"$f":"DF$2*$F419*Main!$C$4*$E419+Main!$C$5*DF$2*$F419","v":2595.1829356880294},{"$f":"DG$2*$F419*Main!$C$4*$E419+Main!$C$5*DG$2*$F419","v":1302.4187595253341},{"$f":"DH$2*$F419*Main!$C$4*$E419+Main!$C$5*DH$2*$F419","v":1649.8529677365314},{"$f":"DI$2*$F419*Main!$C$4*$E419+Main!$C$5*DI$2*$F419","v":1997.2866942061307},{"$f":"DJ$2*$F419*Main!$C$4*$E419+Main!$C$5*DJ$2*$F419","v":2344.7211432881263},{"$f":"DK$2*$F419*Main!$C$4*$E419+Main!$C$5*DK$2*$F419","v":2692.1551106285251},{"$f":"DL$2*$F419*Main!$C$4*$E419+Main!$C$5*DL$2*$F419","v":1410.5815509132344},{"$f":"DM$2*$F419*Main!$C$4*$E419+Main!$C$5*DM$2*$F419","v":1758.9712935837797},{"$f":"DN$2*$F419*Main!$C$4*$E419+Main!$C$5*DN$2*$F419","v":2107.3607953835262},{"$f":"DO$2*$F419*Main!$C$4*$E419+Main!$C$5*DO$2*$F419","v":2455.7500563124736},{"$f":"DP$2*$F419*Main!$C$4*$E419+Main!$C$5*DP$2*$F419","v":2804.1407624662147},{"$f":"DQ$2*$F419*Main!$C$4*$E419+Main!$C$5*DQ$2*$F419","v":1156.7605743514796},{"$f":"DR$2*$F419*Main!$C$4*$E419+Main!$C$5*DR$2*$F419","v":1544.9296477234159},{"$f":"DS$2*$F419*Main!$C$4*$E419+Main!$C$5*DS$2*$F419","v":1933.0987210953526},{"$f":"DT$2*$F419*Main!$C$4*$E419+Main!$C$5*DT$2*$F419","v":2321.2677944672887},{"$f":"DU$2*$F419*Main!$C$4*$E419+Main!$C$5*DU$2*$F419","v":2709.4375904516219},{"$f":"DV$2*$F419*Main!$C$4*$E419+Main!$C$5*DV$2*$F419","v":1361.503162148422},{"$f":"DW$2*$F419*Main!$C$4*$E419+Main!$C$5*DW$2*$F419","v":1722.7293914354477},{"$f":"DX$2*$F419*Main!$C$4*$E419+Main!$C$5*DX$2*$F419","v":2083.9558615932729},{"$f":"DY$2*$F419*Main!$C$4*$E419+Main!$C$5*DY$2*$F419","v":2445.1830543634942},{"$f":"DZ$2*$F419*Main!$C$4*$E419+Main!$C$5*DZ$2*$F419","v":2806.4097653921185},{"$f":"EA$2*$F419*Main!$C$4*$E419+Main!$C$5*EA$2*$F419","v":1469.6661944071216},{"$f":"EB$2*$F419*Main!$C$4*$E419+Main!$C$5*EB$2*$F419","v":1831.8479581534953},{"$f":"EC$2*$F419*Main!$C$4*$E419+Main!$C$5*EC$2*$F419","v":2194.0299627706681},{"$f":"ED$2*$F419*Main!$C$4*$E419+Main!$C$5*ED$2*$F419","v":2556.2124491294389},{"$f":"EE$2*$F419*Main!$C$4*$E419+Main!$C$5*EE$2*$F419","v":2918.393008521818},{"$f":"EF$2*$F419*Main!$C$4*$E419+Main!$C$5*EF$2*$F419","v":1429.7201811128721},{"$f":"EG$2*$F419*Main!$C$4*$E419+Main!$C$5*EG$2*$F419","v":1864.0087863555868},{"$f":"EH$2*$F419*Main!$C$4*$E419+Main!$C$5*EH$2*$F419","v":2298.2976324691008},{"$f":"EI$2*$F419*Main!$C$4*$E419+Main!$C$5*EI$2*$F419","v":2732.5852742286197},{"$f":"EJ$2*$F419*Main!$C$4*$E419+Main!$C$5*EJ$2*$F419","v":3166.8753246961287},{"$f":"EK$2*$F419*Main!$C$4*$E419+Main!$C$5*EK$2*$F419","v":1634.4627689098143},{"$f":"EL$2*$F419*Main!$C$4*$E419+Main!$C$5*EL$2*$F419","v":2041.8087709384176},{"$f":"EM$2*$F419*Main!$C$4*$E419+Main!$C$5*EM$2*$F419","v":2449.1550138378198},{"$f":"EN$2*$F419*Main!$C$4*$E419+Main!$C$5*EN$2*$F419","v":2856.5012567372219},{"$f":"EO$2*$F419*Main!$C$4*$E419+Main!$C$5*EO$2*$F419","v":3263.8474996366244},{"$f":"EP$2*$F419*Main!$C$4*$E419+Main!$C$5*EP$2*$F419","v":1742.6258011685136},{"$f":"EQ$2*$F419*Main!$C$4*$E419+Main!$C$5*EQ$2*$F419","v":2150.9273376564652},{"$f":"ER$2*$F419*Main!$C$4*$E419+Main!$C$5*ER$2*$F419","v":2559.2281515320196},{"$f":"ES$2*$F419*Main!$C$4*$E419+Main!$C$5*ES$2*$F419","v":2967.5306515031662},{"$f":"ET$2*$F419*Main!$C$4*$E419+Main!$C$5*ET$2*$F419","v":3375.833151474314},{"$f":"EU$2*$F419*Main!$C$4*$E419+Main!$C$5*EU$2*$F419","v":4111.6645377040322},{"$f":"EV$2*$F419*Main!$C$4*$E419+Main!$C$5*EV$2*$F419","v":4200.3242613735165},{"$f":"EW$2*$F419*Main!$C$4*$E419+Main!$C$5*EW$2*$F419","v":4308.8028343788119},{"$f":"EX$2*$F419*Main!$C$4*$E419+Main!$C$5*EX$2*$F419","v":4365.4917769065596},{"$f":"EY$2*$F419*Main!$C$4*$E419+Main!$C$5*EY$2*$F419","v":4454.1515005760439},{"$f":"EZ$2*$F419*Main!$C$4*$E419+Main!$C$5*EZ$2*$F419","v":4562.6276648733492},{"$f":"FA$2*$F419*Main!$C$4*$E419+Main!$C$5*FA$2*$F419","v":4947.5801495963988},{"$f":"FB$2*$F419*Main!$C$4*$E419+Main!$C$5*FB$2*$F419","v":5036.239873265883},{"$f":"FC$2*$F419*Main!$C$4*$E419+Main!$C$5*FC$2*$F419","v":5144.7184462711793},{"$f":"IF($D419<100,(FD$2*(1+Main!$C$3)*$E419*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E419*Main!$C$4)+(FD$2*Main!$C$5))","v":113.63474808300001},{"$f":"IF($D419<100,(FE$2*(1+Main!$C$3)*$E419*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E419*Main!$C$4)+(FE$2*Main!$C$5))","v":124.2216395362},{"$f":"IF($D419<100,(FF$2*(1+Main!$C$3)*$E419*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E419*Main!$C$4)+(FF$2*Main!$C$5))","v":125.06954177085001},{"$f":"IF($D419<100,(FG$2*(1+Main!$C$3)*$E419*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E419*Main!$C$4)+(FG$2*Main!$C$5))","v":135.01456330810001},{"$f":"IF($D419<100,(FH$2*(1+Main!$C$3)*$E419*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E419*Main!$C$4)+(FH$2*Main!$C$5))","v":182.14841837070003},{"$f":"IF($D419<100,(FI$2*(1+Main!$C$3)*$E419*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E419*Main!$C$4)+(FI$2*Main!$C$5))","v":51.460533755300006}]
["TN",27180,"(Chester County, Crockett County, Jackson, Madison County)",27180,0.76470000000000005,{"$f":"IF($D420<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F420*Main!$C$4*$E420+Main!$C$5*G$2*$F420","v":1386.3664261653885},{"$f":"H$2*$F420*Main!$C$4*$E420+Main!$C$5*H$2*$F420","v":1712.4957927210417},{"$f":"I$2*$F420*Main!$C$4*$E420+Main!$C$5*I$2*$F420","v":2038.6254070703194},{"$f":"J$2*$F420*Main!$C$4*$E420+Main!$C$5*J$2*$F420","v":2364.7545258323485},{"$f":"K$2*$F420*Main!$C$4*$E420+Main!$C$5*K$2*$F420","v":2690.8851313561245},{"$f":"L$2*$F420*Main!$C$4*$E420+Main!$C$5*L$2*$F420","v":1645.4433334853668},{"$f":"M$2*$F420*Main!$C$4*$E420+Main!$C$5*M$2*$F420","v":1940.8418303025521},{"$f":"N$2*$F420*Main!$C$4*$E420+Main!$C$5*N$2*$F420","v":2236.2403271197372},{"$f":"O$2*$F420*Main!$C$4*$E420+Main!$C$5*O$2*$F420","v":2531.6380805560484},{"$f":"P$2*$F420*Main!$C$4*$E420+Main!$C$5*P$2*$F420","v":2827.0378163413575},{"$f":"Q$2*$F420*Main!$C$4*$E420+Main!$C$5*Q$2*$F420","v":1769.0789713164042},{"$f":"R$2*$F420*Main!$C$4*$E420+Main!$C$5*R$2*$F420","v":2057.2988868282678},{"$f":"S$2*$F420*Main!$C$4*$E420+Main!$C$5*S$2*$F420","v":2345.5185545465065},{"$f":"T$2*$F420*Main!$C$4*$E420+Main!$C$5*T$2*$F420","v":2633.7389656456189},{"$f":"U$2*$F420*Main!$C$4*$E420+Main!$C$5*U$2*$F420","v":2921.9576421893589},{"$f":"V$2*$F420*Main!$C$4*$E420+Main!$C$5*V$2*$F420","v":1473.8858954140312},{"$f":"W$2*$F420*Main!$C$4*$E420+Main!$C$5*W$2*$F420","v":1815.1775060667276},{"$f":"X$2*$F420*Main!$C$4*$E420+Main!$C$5*X$2*$F420","v":2156.4691167194242},{"$f":"Y$2*$F420*Main!$C$4*$E420+Main!$C$5*Y$2*$F420","v":2497.7597361976223},{"$f":"Z$2*$F420*Main!$C$4*$E420+Main!$C$5*Z$2*$F420","v":2839.0533291993156},{"$f":"AA$2*$F420*Main!$C$4*$E420+Main!$C$5*AA$2*$F420","v":1732.962554940385},{"$f":"AB$2*$F420*Main!$C$4*$E420+Main!$C$5*AB$2*$F420","v":2043.5235436482383},{"$f":"AC$2*$F420*Main!$C$4*$E420+Main!$C$5*AC$2*$F420","v":2354.084036768842},{"$f":"AD$2*$F420*Main!$C$4*$E420+Main!$C$5*AD$2*$F420","v":2664.6437865085722},{"$f":"AE$2*$F420*Main!$C$4*$E420+Main!$C$5*AE$2*$F420","v":2975.2060141845486},{"$f":"AF$2*$F420*Main!$C$4*$E420+Main!$C$5*AF$2*$F420","v":1856.5981927714226},{"$f":"AG$2*$F420*Main!$C$4*$E420+Main!$C$5*AG$2*$F420","v":2159.9803523803294},{"$f":"AH$2*$F420*Main!$C$4*$E420+Main!$C$5*AH$2*$F420","v":2463.3625119892358},{"$f":"AI$2*$F420*Main!$C$4*$E420+Main!$C$5*AI$2*$F420","v":2766.7446715981428},{"$f":"AJ$2*$F420*Main!$C$4*$E420+Main!$C$5*AJ$2*$F420","v":3070.1258400325514},{"$f":"AK$2*$F420*Main!$C$4*$E420+Main!$C$5*AK$2*$F420","v":1579.4910779430168},{"$f":"AL$2*$F420*Main!$C$4*$E420+Main!$C$5*AL$2*$F420","v":1958.0025299821777},{"$f":"AM$2*$F420*Main!$C$4*$E420+Main!$C$5*AM$2*$F420","v":2336.5137342277148},{"$f":"AN$2*$F420*Main!$C$4*$E420+Main!$C$5*AN$2*$F420","v":2715.0251862668761},{"$f":"AO$2*$F420*Main!$C$4*$E420+Main!$C$5*AO$2*$F420","v":3093.537381686911},{"$f":"AP$2*$F420*Main!$C$4*$E420+Main!$C$5*AP$2*$F420","v":1838.5677374693705},{"$f":"AQ$2*$F420*Main!$C$4*$E420+Main!$C$5*AQ$2*$F420","v":2186.3480719764393},{"$f":"AR$2*$F420*Main!$C$4*$E420+Main!$C$5*AR$2*$F420","v":2534.1284064835081},{"$f":"AS$2*$F420*Main!$C$4*$E420+Main!$C$5*AS$2*$F420","v":2881.9092365778256},{"$f":"AT$2*$F420*Main!$C$4*$E420+Main!$C$5*AT$2*$F420","v":3229.690066672144},{"$f":"AU$2*$F420*Main!$C$4*$E420+Main!$C$5*AU$2*$F420","v":1962.2031275067836},{"$f":"AV$2*$F420*Main!$C$4*$E420+Main!$C$5*AV$2*$F420","v":2302.8053762957793},{"$f":"AW$2*$F420*Main!$C$4*$E420+Main!$C$5*AW$2*$F420","v":2643.4078728783998},{"$f":"AX$2*$F420*Main!$C$4*$E420+Main!$C$5*AX$2*$F420","v":2984.0101216673966},{"$f":"AY$2*$F420*Main!$C$4*$E420+Main!$C$5*AY$2*$F420","v":3324.6098925201459},{"$f":"AZ$2*$F420*Main!$C$4*$E420+Main!$C$5*AZ$2*$F420","v":3017.0137545309044},{"$f":"BA$2*$F420*Main!$C$4*$E420+Main!$C$5*BA$2*$F420","v":3421.2890531029693},{"$f":"BB$2*$F420*Main!$C$4*$E420+Main!$C$5*BB$2*$F420","v":3825.5643516750356},{"$f":"BC$2*$F420*Main!$C$4*$E420+Main!$C$5*BC$2*$F420","v":3122.4350741904195},{"$f":"BD$2*$F420*Main!$C$4*$E420+Main!$C$5*BD$2*$F420","v":3521.9725586596978},{"$f":"BE$2*$F420*Main!$C$4*$E420+Main!$C$5*BE$2*$F420","v":3921.5100431289757},{"$f":"BF$2*$F420*Main!$C$4*$E420+Main!$C$5*BF$2*$F420","v":3210.178796669346},{"$f":"BG$2*$F420*Main!$C$4*$E420+Main!$C$5*BG$2*$F420","v":3617.6655006165229},{"$f":"BH$2*$F420*Main!$C$4*$E420+Main!$C$5*BH$2*$F420","v":4025.1546824999459},{"$f":"BI$2*$F420*Main!$C$4*$E420+Main!$C$5*BI$2*$F420","v":3180.3444442647638},{"$f":"BJ$2*$F420*Main!$C$4*$E420+Main!$C$5*BJ$2*$F420","v":3617.2169941559555},{"$f":"BK$2*$F420*Main!$C$4*$E420+Main!$C$5*BK$2*$F420","v":4054.0870661109011},{"$f":"BL$2*$F420*Main!$C$4*$E420+Main!$C$5*BL$2*$F420","v":3285.7657639242789},{"$f":"BM$2*$F420*Main!$C$4*$E420+Main!$C$5*BM$2*$F420","v":3717.900499712684},{"$f":"BN$2*$F420*Main!$C$4*$E420+Main!$C$5*BN$2*$F420","v":4150.0327575648416},{"$f":"BO$2*$F420*Main!$C$4*$E420+Main!$C$5*BO$2*$F420","v":3373.5094864032053},{"$f":"BP$2*$F420*Main!$C$4*$E420+Main!$C$5*BP$2*$F420","v":3813.593441669509},{"$f":"BQ$2*$F420*Main!$C$4*$E420+Main!$C$5*BQ$2*$F420","v":4253.6773969358128},{"$f":"BR$2*$F420*Main!$C$4*$E420+Main!$C$5*BR$2*$F420","v":3472.0470991706998},{"$f":"BS$2*$F420*Main!$C$4*$E420+Main!$C$5*BS$2*$F420","v":4011.2906292023017},{"$f":"BT$2*$F420*Main!$C$4*$E420+Main!$C$5*BT$2*$F420","v":4550.5341592339028},{"$f":"BU$2*$F420*Main!$C$4*$E420+Main!$C$5*BU$2*$F420","v":3577.4708967664615},{"$f":"BV$2*$F420*Main!$C$4*$E420+Main!$C$5*BV$2*$F420","v":4111.9741347590298},{"$f":"BW$2*$F420*Main!$C$4*$E420+Main!$C$5*BW$2*$F420","v":4646.4798506878433},{"$f":"BX$2*$F420*Main!$C$4*$E420+Main!$C$5*BX$2*$F420","v":3665.2121413091418},{"$f":"BY$2*$F420*Main!$C$4*$E420+Main!$C$5*BY$2*$F420","v":4207.6695546521005},{"$f":"BZ$2*$F420*Main!$C$4*$E420+Main!$C$5*BZ$2*$F420","v":4750.1244900588135},{"$f":"CA$2*$F420*Main!$C$4*$E420+Main!$C$5*CA$2*$F420","v":3054.9063556082197},{"$f":"CB$2*$F420*Main!$C$4*$E420+Main!$C$5*CB$2*$F420","v":3446.551613133262},{"$f":"CC$2*$F420*Main!$C$4*$E420+Main!$C$5*CC$2*$F420","v":3838.1943927220582},{"$f":"CD$2*$F420*Main!$C$4*$E420+Main!$C$5*CD$2*$F420","v":3126.9498740310469},{"$f":"CE$2*$F420*Main!$C$4*$E420+Main!$C$5*CE$2*$F420","v":3524.9807732626186},{"$f":"CF$2*$F420*Main!$C$4*$E420+Main!$C$5*CF$2*$F420","v":3923.0141504304361},{"$f":"CG$2*$F420*Main!$C$4*$E420+Main!$C$5*CG$2*$F420","v":3243.1353487441756},{"$f":"CH$2*$F420*Main!$C$4*$E420+Main!$C$5*CH$2*$F420","v":3639.6373613118244},{"$f":"CI$2*$F420*Main!$C$4*$E420+Main!$C$5*CI$2*$F420","v":4036.1393738794732},{"$f":"CJ$2*$F420*Main!$C$4*$E420+Main!$C$5*CJ$2*$F420","v":3186.6334464576894},{"$f":"CK$2*$F420*Main!$C$4*$E420+Main!$C$5*CK$2*$F420","v":3621.4096622845732},{"$f":"CL$2*$F420*Main!$C$4*$E420+Main!$C$5*CL$2*$F420","v":4056.1834001752104},{"$f":"CM$2*$F420*Main!$C$4*$E420+Main!$C$5*CM$2*$F420","v":3258.6769648805166},{"$f":"CN$2*$F420*Main!$C$4*$E420+Main!$C$5*CN$2*$F420","v":3699.8388224139289},{"$f":"CO$2*$F420*Main!$C$4*$E420+Main!$C$5*CO$2*$F420","v":4141.0031578835878},{"$f":"CP$2*$F420*Main!$C$4*$E420+Main!$C$5*CP$2*$F420","v":3374.8624395936458},{"$f":"CQ$2*$F420*Main!$C$4*$E420+Main!$C$5*CQ$2*$F420","v":3814.4954104631361},{"$f":"CR$2*$F420*Main!$C$4*$E420+Main!$C$5*CR$2*$F420","v":4254.1283813326254},{"$f":"CS$2*$F420*Main!$C$4*$E420+Main!$C$5*CS$2*$F420","v":3704.6633642853349},{"$f":"CT$2*$F420*Main!$C$4*$E420+Main!$C$5*CT$2*$F420","v":4166.3697912362222},{"$f":"CU$2*$F420*Main!$C$4*$E420+Main!$C$5*CU$2*$F420","v":4628.073740250863},{"$f":"CV$2*$F420*Main!$C$4*$E420+Main!$C$5*CV$2*$F420","v":3776.7068827081621},{"$f":"CW$2*$F420*Main!$C$4*$E420+Main!$C$5*CW$2*$F420","v":4244.7989513655784},{"$f":"CX$2*$F420*Main!$C$4*$E420+Main!$C$5*CX$2*$F420","v":4712.8934979592404},{"$f":"CY$2*$F420*Main!$C$4*$E420+Main!$C$5*CY$2*$F420","v":3892.8923574212909},{"$f":"CZ$2*$F420*Main!$C$4*$E420+Main!$C$5*CZ$2*$F420","v":4359.4555394147847},{"$f":"DA$2*$F420*Main!$C$4*$E420+Main!$C$5*DA$2*$F420","v":4826.018721408278},{"$f":"DB$2*$F420*Main!$C$4*$E420+Main!$C$5*DB$2*$F420","v":1129.22404367284},{"$f":"DC$2*$F420*Main!$C$4*$E420+Main!$C$5*DC$2*$F420","v":1514.3607538535407},{"$f":"DD$2*$F420*Main!$C$4*$E420+Main!$C$5*DD$2*$F420","v":1899.4974640342411},{"$f":"DE$2*$F420*Main!$C$4*$E420+Main!$C$5*DE$2*$F420","v":2284.634174214942},{"$f":"DF$2*$F420*Main!$C$4*$E420+Main!$C$5*DF$2*$F420","v":2669.7706366020179},{"$f":"DG$2*$F420*Main!$C$4*$E420+Main!$C$5*DG$2*$F420","v":1339.8513503320739},{"$f":"DH$2*$F420*Main!$C$4*$E420+Main!$C$5*DH$2*$F420","v":1697.2711046305935},{"$f":"DI$2*$F420*Main!$C$4*$E420+Main!$C$5*DI$2*$F420","v":2054.6903633418633},{"$f":"DJ$2*$F420*Main!$C$4*$E420+Main!$C$5*DJ$2*$F420","v":2412.1103654340072},{"$f":"DK$2*$F420*Main!$C$4*$E420+Main!$C$5*DK$2*$F420","v":2769.5298719389025},{"$f":"DL$2*$F420*Main!$C$4*$E420+Main!$C$5*DL$2*$F420","v":1451.1228296753088},{"$f":"DM$2*$F420*Main!$C$4*$E420+Main!$C$5*DM$2*$F420","v":1809.5255812827068},{"$f":"DN$2*$F420*Main!$C$4*$E420+Main!$C$5*DN$2*$F420","v":2167.9280850964801},{"$f":"DO$2*$F420*Main!$C$4*$E420+Main!$C$5*DO$2*$F420","v":2526.3303411166289},{"$f":"DP$2*$F420*Main!$C$4*$E420+Main!$C$5*DP$2*$F420","v":2884.7340838985256},{"$f":"DQ$2*$F420*Main!$C$4*$E420+Main!$C$5*DQ$2*$F420","v":1190.0068286183093},{"$f":"DR$2*$F420*Main!$C$4*$E420+Main!$C$5*DR$2*$F420","v":1589.3322017449102},{"$f":"DS$2*$F420*Main!$C$4*$E420+Main!$C$5*DS$2*$F420","v":1988.6575748715113},{"$f":"DT$2*$F420*Main!$C$4*$E420+Main!$C$5*DT$2*$F420","v":2387.9829479981122},{"$f":"DU$2*$F420*Main!$C$4*$E420+Main!$C$5*DU$2*$F420","v":2787.3090645055872},{"$f":"DV$2*$F420*Main!$C$4*$E420+Main!$C$5*DV$2*$F420","v":1400.6338874839187},{"$f":"DW$2*$F420*Main!$C$4*$E420+Main!$C$5*DW$2*$F420","v":1772.2420569347141},{"$f":"DX$2*$F420*Main!$C$4*$E420+Main!$C$5*DX$2*$F420","v":2143.8504741791339},{"$f":"DY$2*$F420*Main!$C$4*$E420+Main!$C$5*DY$2*$F420","v":2515.4596348044274},{"$f":"DZ$2*$F420*Main!$C$4*$E420+Main!$C$5*DZ$2*$F420","v":2887.0682998424722},{"$f":"EA$2*$F420*Main!$C$4*$E420+Main!$C$5*EA$2*$F420","v":1511.9056146207781},{"$f":"EB$2*$F420*Main!$C$4*$E420+Main!$C$5*EB$2*$F420","v":1884.4967813804519},{"$f":"EC$2*$F420*Main!$C$4*$E420+Main!$C$5*EC$2*$F420","v":2257.0881959337503},{"$f":"ED$2*$F420*Main!$C$4*$E420+Main!$C$5*ED$2*$F420","v":2629.6801060742978},{"$f":"EE$2*$F420*Main!$C$4*$E420+Main!$C$5*EE$2*$F420","v":3002.2700338658487},{"$f":"EF$2*$F420*Main!$C$4*$E420+Main!$C$5*EF$2*$F420","v":1470.8115199133363},{"$f":"EG$2*$F420*Main!$C$4*$E420+Main!$C$5*EG$2*$F420","v":1917.5819383464609},{"$f":"EH$2*$F420*Main!$C$4*$E420+Main!$C$5*EH$2*$F420","v":2364.3526045732096},{"$f":"EI$2*$F420*Main!$C$4*$E420+Main!$C$5*EI$2*$F420","v":2811.122031831836},{"$f":"EJ$2*$F420*Main!$C$4*$E420+Main!$C$5*EJ$2*$F420","v":3257.893937026709},{"$f":"EK$2*$F420*Main!$C$4*$E420+Main!$C$5*EK$2*$F420","v":1681.4385787789454},{"$f":"EL$2*$F420*Main!$C$4*$E420+Main!$C$5*EL$2*$F420","v":2100.4920413298892},{"$f":"EM$2*$F420*Main!$C$4*$E420+Main!$C$5*EM$2*$F420","v":2519.5457516744573},{"$f":"EN$2*$F420*Main!$C$4*$E420+Main!$C$5*EN$2*$F420","v":2938.5994620190254},{"$f":"EO$2*$F420*Main!$C$4*$E420+Main!$C$5*EO$2*$F420","v":3357.6531723635935},{"$f":"EP$2*$F420*Main!$C$4*$E420+Main!$C$5*EP$2*$F420","v":1792.7103059158051},{"$f":"EQ$2*$F420*Main!$C$4*$E420+Main!$C$5*EQ$2*$F420","v":2212.746765775627},{"$f":"ER$2*$F420*Main!$C$4*$E420+Main!$C$5*ER$2*$F420","v":2632.7824822545754},{"$f":"ES$2*$F420*Main!$C$4*$E420+Main!$C$5*ES$2*$F420","v":3052.8199332888953},{"$f":"ET$2*$F420*Main!$C$4*$E420+Main!$C$5*ET$2*$F420","v":3472.857384323217},{"$f":"EU$2*$F420*Main!$C$4*$E420+Main!$C$5*EU$2*$F420","v":4229.8371723108548},{"$f":"EV$2*$F420*Main!$C$4*$E420+Main!$C$5*EV$2*$F420","v":4321.0450496620069},{"$f":"EW$2*$F420*Main!$C$4*$E420+Main!$C$5*EW$2*$F420","v":4432.6413864471233},{"$f":"EX$2*$F420*Main!$C$4*$E420+Main!$C$5*EX$2*$F420","v":4490.9596160020938},{"$f":"EY$2*$F420*Main!$C$4*$E420+Main!$C$5*EY$2*$F420","v":4582.1674933532468},{"$f":"EZ$2*$F420*Main!$C$4*$E420+Main!$C$5*EZ$2*$F420","v":4693.7613522021165},{"$f":"FA$2*$F420*Main!$C$4*$E420+Main!$C$5*FA$2*$F420","v":5089.7776892655038},{"$f":"FB$2*$F420*Main!$C$4*$E420+Main!$C$5*FB$2*$F420","v":5180.9855666166568},{"$f":"FC$2*$F420*Main!$C$4*$E420+Main!$C$5*FC$2*$F420","v":5292.5819034017732},{"$f":"IF($D420<100,(FD$2*(1+Main!$C$3)*$E420*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E420*Main!$C$4)+(FD$2*Main!$C$5))","v":116.90070459300001},{"$f":"IF($D420<100,(FE$2*(1+Main!$C$3)*$E420*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E420*Main!$C$4)+(FE$2*Main!$C$5))","v":127.7918720502},{"$f":"IF($D420<100,(FF$2*(1+Main!$C$3)*$E420*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E420*Main!$C$4)+(FF$2*Main!$C$5))","v":128.66414369535002},{"$f":"IF($D420<100,(FG$2*(1+Main!$C$3)*$E420*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E420*Main!$C$4)+(FG$2*Main!$C$5))","v":138.89499336510002},{"$f":"IF($D420<100,(FH$2*(1+Main!$C$3)*$E420*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E420*Main!$C$4)+(FH$2*Main!$C$5))","v":187.38351434970002},{"$f":"IF($D420<100,(FI$2*(1+Main!$C$3)*$E420*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E420*Main!$C$4)+(FI$2*Main!$C$5))","v":52.939551996300004}]
["TN",27740,"(Carter County, Johnson City, Unicoi County, Washington County)",27740,0.73729999999999996,{"$f":"IF($D421<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F421*Main!$C$4*$E421+Main!$C$5*G$2*$F421","v":1349.7712479982265},{"$f":"H$2*$F421*Main!$C$4*$E421+Main!$C$5*H$2*$F421","v":1667.2919508922396},{"$f":"I$2*$F421*Main!$C$4*$E421+Main!$C$5*I$2*$F421","v":1984.812895039001},{"$f":"J$2*$F421*Main!$C$4*$E421+Main!$C$5*J$2*$F421","v":2302.3333566802662},{"$f":"K$2*$F421*Main!$C$4*$E421+Main!$C$5*K$2*$F421","v":2619.855265838019},{"$f":"L$2*$F421*Main!$C$4*$E421+Main!$C$5*L$2*$F421","v":1602.0094398073311},{"$f":"M$2*$F421*Main!$C$4*$E421+Main!$C$5*M$2*$F421","v":1889.610459408311},{"$f":"N$2*$F421*Main!$C$4*$E421+Main!$C$5*N$2*$F421","v":2177.2114790092905},{"$f":"O$2*$F421*Main!$C$4*$E421+Main!$C$5*O$2*$F421","v":2464.8117748520267},{"$f":"P$2*$F421*Main!$C$4*$E421+Main!$C$5*P$2*$F421","v":2752.4140007167471},{"$f":"Q$2*$F421*Main!$C$4*$E421+Main!$C$5*Q$2*$F421","v":1722.3815333770208},{"$f":"R$2*$F421*Main!$C$4*$E421+Main!$C$5*R$2*$F421","v":2002.9934608704098},{"$f":"S$2*$F421*Main!$C$4*$E421+Main!$C$5*S$2*$F421","v":2283.6051471110513},{"$f":"T$2*$F421*Main!$C$4*$E421+Main!$C$5*T$2*$F421","v":2564.2175571099365},{"$f":"U$2*$F421*Main!$C$4*$E421+Main!$C$5*U$2*$F421","v":2844.8282783395862},{"$f":"V$2*$F421*Main!$C$4*$E421+Main!$C$5*V$2*$F421","v":1434.9805123040762},{"$f":"W$2*$F421*Main!$C$4*$E421+Main!$C$5*W$2*$F421","v":1767.2632295913018},{"$f":"X$2*$F421*Main!$C$4*$E421+Main!$C$5*X$2*$F421","v":2099.5459468785275},{"$f":"Y$2*$F421*Main!$C$4*$E421+Main!$C$5*Y$2*$F421","v":2431.8276991547618},{"$f":"Z$2*$F421*Main!$C$4*$E421+Main!$C$5*Z$2*$F421","v":2764.1123464639704},{"$f":"AA$2*$F421*Main!$C$4*$E421+Main!$C$5*AA$2*$F421","v":1687.2184628604327},{"$f":"AB$2*$F421*Main!$C$4*$E421+Main!$C$5*AB$2*$F421","v":1989.5817381073734},{"$f":"AC$2*$F421*Main!$C$4*$E421+Main!$C$5*AC$2*$F421","v":2291.9445308488175},{"$f":"AD$2*$F421*Main!$C$4*$E421+Main!$C$5*AD$2*$F421","v":2594.306599832018},{"$f":"AE$2*$F421*Main!$C$4*$E421+Main!$C$5*AE$2*$F421","v":2896.6710813426985},{"$f":"AF$2*$F421*Main!$C$4*$E421+Main!$C$5*AF$2*$F421","v":1807.5905564301227},{"$f":"AG$2*$F421*Main!$C$4*$E421+Main!$C$5*AG$2*$F421","v":2102.9644983167245},{"$f":"AH$2*$F421*Main!$C$4*$E421+Main!$C$5*AH$2*$F421","v":2398.3384402033257},{"$f":"AI$2*$F421*Main!$C$4*$E421+Main!$C$5*AI$2*$F421","v":2693.7123820899278},{"$f":"AJ$2*$F421*Main!$C$4*$E421+Main!$C$5*AJ$2*$F421","v":2989.085358965538},{"$f":"AK$2*$F421*Main!$C$4*$E421+Main!$C$5*AK$2*$F421","v":1537.7980909232406},{"$f":"AL$2*$F421*Main!$C$4*$E421+Main!$C$5*AL$2*$F421","v":1906.3181772135949},{"$f":"AM$2*$F421*Main!$C$4*$E421+Main!$C$5*AM$2*$F421","v":2274.8380222512019},{"$f":"AN$2*$F421*Main!$C$4*$E421+Main!$C$5*AN$2*$F421","v":2643.3581085415567},{"$f":"AO$2*$F421*Main!$C$4*$E421+Main!$C$5*AO$2*$F421","v":3011.8789185901551},{"$f":"AP$2*$F421*Main!$C$4*$E421+Main!$C$5*AP$2*$F421","v":1790.0360414795969},{"$f":"AQ$2*$F421*Main!$C$4*$E421+Main!$C$5*AQ$2*$F421","v":2128.6362032241705},{"$f":"AR$2*$F421*Main!$C$4*$E421+Main!$C$5*AR$2*$F421","v":2467.2363649687441},{"$f":"AS$2*$F421*Main!$C$4*$E421+Main!$C$5*AS$2*$F421","v":2805.8370092188129},{"$f":"AT$2*$F421*Main!$C$4*$E421+Main!$C$5*AT$2*$F421","v":3144.4376534688827},{"$f":"AU$2*$F421*Main!$C$4*$E421+Main!$C$5*AU$2*$F421","v":1910.4078937965389},{"$f":"AV$2*$F421*Main!$C$4*$E421+Main!$C$5*AV$2*$F421","v":2242.0194459390173},{"$f":"AW$2*$F421*Main!$C$4*$E421+Main!$C$5*AW$2*$F421","v":2573.6312393342441},{"$f":"AX$2*$F421*Main!$C$4*$E421+Main!$C$5*AX$2*$F421","v":2905.2427914767231},{"$f":"AY$2*$F421*Main!$C$4*$E421+Main!$C$5*AY$2*$F421","v":3236.8519310917222},{"$f":"AZ$2*$F421*Main!$C$4*$E421+Main!$C$5*AZ$2*$F421","v":2937.3752449737885},{"$f":"BA$2*$F421*Main!$C$4*$E421+Main!$C$5*BA$2*$F421","v":3330.9791032248791},{"$f":"BB$2*$F421*Main!$C$4*$E421+Main!$C$5*BB$2*$F421","v":3724.58296147597},{"$f":"BC$2*$F421*Main!$C$4*$E421+Main!$C$5*BC$2*$F421","v":3040.0138140539871},{"$f":"BD$2*$F421*Main!$C$4*$E421+Main!$C$5*BD$2*$F421","v":3429.0049197646176},{"$f":"BE$2*$F421*Main!$C$4*$E421+Main!$C$5*BE$2*$F421","v":3817.9960254752477},{"$f":"BF$2*$F421*Main!$C$4*$E421+Main!$C$5*BF$2*$F421","v":3125.4414120967153},{"$f":"BG$2*$F421*Main!$C$4*$E421+Main!$C$5*BG$2*$F421","v":3522.171905961005},{"$f":"BH$2*$F421*Main!$C$4*$E421+Main!$C$5*BH$2*$F421","v":3918.9048123527737},{"$f":"BI$2*$F421*Main!$C$4*$E421+Main!$C$5*BI$2*$F421","v":3096.3945812457005},{"$f":"BJ$2*$F421*Main!$C$4*$E421+Main!$C$5*BJ$2*$F421","v":3521.7352384872479},{"$f":"BK$2*$F421*Main!$C$4*$E421+Main!$C$5*BK$2*$F421","v":3947.0734832013168},{"$f":"BL$2*$F421*Main!$C$4*$E421+Main!$C$5*BL$2*$F421","v":3199.033150325899},{"$f":"BM$2*$F421*Main!$C$4*$E421+Main!$C$5*BM$2*$F421","v":3619.7610550269869},{"$f":"BN$2*$F421*Main!$C$4*$E421+Main!$C$5*BN$2*$F421","v":4040.486547200594},{"$f":"BO$2*$F421*Main!$C$4*$E421+Main!$C$5*BO$2*$F421","v":3284.4607483686268},{"$f":"BP$2*$F421*Main!$C$4*$E421+Main!$C$5*BP$2*$F421","v":3712.9280412233743},{"$f":"BQ$2*$F421*Main!$C$4*$E421+Main!$C$5*BQ$2*$F421","v":4141.3953340781209},{"$f":"BR$2*$F421*Main!$C$4*$E421+Main!$C$5*BR$2*$F421","v":3380.3973161112735},{"$f":"BS$2*$F421*Main!$C$4*$E421+Main!$C$5*BS$2*$F421","v":3905.4067211059773},{"$f":"BT$2*$F421*Main!$C$4*$E421+Main!$C$5*BT$2*$F421","v":4430.4161261006811},{"$f":"BU$2*$F421*Main!$C$4*$E421+Main!$C$5*BU$2*$F421","v":3483.038297718952},{"$f":"BV$2*$F421*Main!$C$4*$E421+Main!$C$5*BV$2*$F421","v":4003.4325376457155},{"$f":"BW$2*$F421*Main!$C$4*$E421+Main!$C$5*BW$2*$F421","v":4523.8291900999584},{"$f":"BX$2*$F421*Main!$C$4*$E421+Main!$C$5*BX$2*$F421","v":3568.4634832342008},{"$f":"BY$2*$F421*Main!$C$4*$E421+Main!$C$5*BY$2*$F421","v":4096.6019363695823},{"$f":"BZ$2*$F421*Main!$C$4*$E421+Main!$C$5*BZ$2*$F421","v":4624.7379769774852},{"$f":"CA$2*$F421*Main!$C$4*$E421+Main!$C$5*CA$2*$F421","v":2974.267615187553},{"$f":"CB$2*$F421*Main!$C$4*$E421+Main!$C$5*CB$2*$F421","v":3355.5748208765485},{"$f":"CC$2*$F421*Main!$C$4*$E421+Main!$C$5*CC$2*$F421","v":3736.8796140380646},{"$f":"CD$2*$F421*Main!$C$4*$E421+Main!$C$5*CD$2*$F421","v":3044.4094391213084},{"$f":"CE$2*$F421*Main!$C$4*$E421+Main!$C$5*CE$2*$F421","v":3431.9337281245125},{"$f":"CF$2*$F421*Main!$C$4*$E421+Main!$C$5*CF$2*$F421","v":3819.4604296551952},{"$f":"CG$2*$F421*Main!$C$4*$E421+Main!$C$5*CG$2*$F421","v":3157.5280275716741},{"$f":"CH$2*$F421*Main!$C$4*$E421+Main!$C$5*CH$2*$F421","v":3543.563787120137},{"$f":"CI$2*$F421*Main!$C$4*$E421+Main!$C$5*CI$2*$F421","v":3929.5995466685999},{"$f":"CJ$2*$F421*Main!$C$4*$E421+Main!$C$5*CJ$2*$F421","v":3102.517575988215},{"$f":"CK$2*$F421*Main!$C$4*$E421+Main!$C$5*CK$2*$F421","v":3525.8172349822576},{"$f":"CL$2*$F421*Main!$C$4*$E421+Main!$C$5*CL$2*$F421","v":3949.1144814488212},{"$f":"CM$2*$F421*Main!$C$4*$E421+Main!$C$5*CM$2*$F421","v":3172.6593999219708},{"$f":"CN$2*$F421*Main!$C$4*$E421+Main!$C$5*CN$2*$F421","v":3602.1761422302216},{"$f":"CO$2*$F421*Main!$C$4*$E421+Main!$C$5*CO$2*$F421","v":4031.6952970659513},{"$f":"CP$2*$F421*Main!$C$4*$E421+Main!$C$5*CP$2*$F421","v":3285.777988372336},{"$f":"CQ$2*$F421*Main!$C$4*$E421+Main!$C$5*CQ$2*$F421","v":3713.806201225847},{"$f":"CR$2*$F421*Main!$C$4*$E421+Main!$C$5*CR$2*$F421","v":4141.834414079357},{"$f":"CS$2*$F421*Main!$C$4*$E421+Main!$C$5*CS$2*$F421","v":3606.8733332324582},{"$f":"CT$2*$F421*Main!$C$4*$E421+Main!$C$5*CT$2*$F421","v":4056.3923408717528},{"$f":"CU$2*$F421*Main!$C$4*$E421+Main!$C$5*CU$2*$F421","v":4505.908935983568},{"$f":"CV$2*$F421*Main!$C$4*$E421+Main!$C$5*CV$2*$F421","v":3677.0151571662136},{"$f":"CW$2*$F421*Main!$C$4*$E421+Main!$C$5*CW$2*$F421","v":4132.7512481197164},{"$f":"CX$2*$F421*Main!$C$4*$E421+Main!$C$5*CX$2*$F421","v":4588.4897516006986},{"$f":"CY$2*$F421*Main!$C$4*$E421+Main!$C$5*CY$2*$F421","v":3790.1337456165788},{"$f":"CZ$2*$F421*Main!$C$4*$E421+Main!$C$5*CZ$2*$F421","v":4244.3813071153418},{"$f":"DA$2*$F421*Main!$C$4*$E421+Main!$C$5*DA$2*$F421","v":4698.6288686141042},{"$f":"DB$2*$F421*Main!$C$4*$E421+Main!$C$5*DB$2*$F421","v":1099.4165163922273},{"$f":"DC$2*$F421*Main!$C$4*$E421+Main!$C$5*DC$2*$F421","v":1474.3869774040404},{"$f":"DD$2*$F421*Main!$C$4*$E421+Main!$C$5*DD$2*$F421","v":1849.3574384158537},{"$f":"DE$2*$F421*Main!$C$4*$E421+Main!$C$5*DE$2*$F421","v":2224.3278994276666},{"$f":"DF$2*$F421*Main!$C$4*$E421+Main!$C$5*DF$2*$F421","v":2599.298119186732},{"$f":"DG$2*$F421*Main!$C$4*$E421+Main!$C$5*DG$2*$F421","v":1304.4840059146713},{"$f":"DH$2*$F421*Main!$C$4*$E421+Main!$C$5*DH$2*$F421","v":1652.4691408065482},{"$f":"DI$2*$F421*Main!$C$4*$E421+Main!$C$5*DI$2*$F421","v":2000.4537931929297},{"$f":"DJ$2*$F421*Main!$C$4*$E421+Main!$C$5*DJ$2*$F421","v":2348.4391693375542},{"$f":"DK$2*$F421*Main!$C$4*$E421+Main!$C$5*DK$2*$F421","v":2696.4240629766837},{"$f":"DL$2*$F421*Main!$C$4*$E421+Main!$C$5*DL$2*$F421","v":1412.8183111207973},{"$f":"DM$2*$F421*Main!$C$4*$E421+Main!$C$5*DM$2*$F421","v":1761.7604956637206},{"$f":"DN$2*$F421*Main!$C$4*$E421+Main!$C$5*DN$2*$F421","v":2110.7024389538956},{"$f":"DO$2*$F421*Main!$C$4*$E421+Main!$C$5*DO$2*$F421","v":2459.6441409913232},{"$f":"DP$2*$F421*Main!$C$4*$E421+Main!$C$5*DP$2*$F421","v":2808.5872905452388},{"$f":"DQ$2*$F421*Main!$C$4*$E421+Main!$C$5*DQ$2*$F421","v":1158.5948504489597},{"$f":"DR$2*$F421*Main!$C$4*$E421+Main!$C$5*DR$2*$F421","v":1547.3794438073603},{"$f":"DS$2*$F421*Main!$C$4*$E421+Main!$C$5*DS$2*$F421","v":1936.1640371657613},{"$f":"DT$2*$F421*Main!$C$4*$E421+Main!$C$5*DT$2*$F421","v":2324.9486305241617},{"$f":"DU$2*$F421*Main!$C$4*$E421+Main!$C$5*DU$2*$F421","v":2713.733947640806},{"$f":"DV$2*$F421*Main!$C$4*$E421+Main!$C$5*DV$2*$F421","v":1363.6620987186564},{"$f":"DW$2*$F421*Main!$C$4*$E421+Main!$C$5*DW$2*$F421","v":1725.4611247043727},{"$f":"DX$2*$F421*Main!$C$4*$E421+Main!$C$5*DX$2*$F421","v":2087.2603919428375},{"$f":"DY$2*$F421*Main!$C$4*$E421+Main!$C$5*DY$2*$F421","v":2449.0603829395454},{"$f":"DZ$2*$F421*Main!$C$4*$E421+Main!$C$5*DZ$2*$F421","v":2810.8598914307581},{"$f":"EA$2*$F421*Main!$C$4*$E421+Main!$C$5*EA$2*$F421","v":1471.9966451775299},{"$f":"EB$2*$F421*Main!$C$4*$E421+Main!$C$5*EB$2*$F421","v":1834.7527208142928},{"$f":"EC$2*$F421*Main!$C$4*$E421+Main!$C$5*EC$2*$F421","v":2197.5090377038036},{"$f":"ED$2*$F421*Main!$C$4*$E421+Main!$C$5*ED$2*$F421","v":2560.2658370988102},{"$f":"EE$2*$F421*Main!$C$4*$E421+Main!$C$5*EE$2*$F421","v":2923.0207064718334},{"$f":"EF$2*$F421*Main!$C$4*$E421+Main!$C$5*EF$2*$F421","v":1431.9872894604837},{"$f":"EG$2*$F421*Main!$C$4*$E421+Main!$C$5*EG$2*$F421","v":1866.9645464654282},{"$f":"EH$2*$F421*Main!$C$4*$E421+Main!$C$5*EH$2*$F421","v":2301.9420447231205},{"$f":"EI$2*$F421*Main!$C$4*$E421+Main!$C$5*EI$2*$F421","v":2736.9183367170731},{"$f":"EJ$2*$F421*Main!$C$4*$E421+Main!$C$5*EJ$2*$F421","v":3171.8970412385052},{"$f":"EK$2*$F421*Main!$C$4*$E421+Main!$C$5*EK$2*$F421","v":1637.0545377301798},{"$f":"EL$2*$F421*Main!$C$4*$E421+Main!$C$5*EL$2*$F421","v":2045.0464686151884},{"$f":"EM$2*$F421*Main!$C$4*$E421+Main!$C$5*EM$2*$F421","v":2453.0386407529445},{"$f":"EN$2*$F421*Main!$C$4*$E421+Main!$C$5*EN$2*$F421","v":2861.0308128907009},{"$f":"EO$2*$F421*Main!$C$4*$E421+Main!$C$5*EO$2*$F421","v":3269.0229850284572},{"$f":"EP$2*$F421*Main!$C$4*$E421+Main!$C$5*EP$2*$F421","v":1745.3890841890536},{"$f":"EQ$2*$F421*Main!$C$4*$E421+Main!$C$5*EQ$2*$F421","v":2154.3380647251083},{"$f":"ER$2*$F421*Main!$C$4*$E421+Main!$C$5*ER$2*$F421","v":2563.2863215029192},{"$f":"ES$2*$F421*Main!$C$4*$E421+Main!$C$5*ES$2*$F421","v":2972.2362670499651},{"$f":"ET$2*$F421*Main!$C$4*$E421+Main!$C$5*ET$2*$F421","v":3381.1862125970119},{"$f":"EU$2*$F421*Main!$C$4*$E421+Main!$C$5*EU$2*$F421","v":4118.1844071995811},{"$f":"EV$2*$F421*Main!$C$4*$E421+Main!$C$5*EV$2*$F421","v":4206.9847186583993},{"$f":"EW$2*$F421*Main!$C$4*$E421+Main!$C$5*EW$2*$F421","v":4315.6353062170638},{"$f":"EX$2*$F421*Main!$C$4*$E421+Main!$C$5*EX$2*$F421","v":4372.4141404428647},{"$f":"EY$2*$F421*Main!$C$4*$E421+Main!$C$5*EY$2*$F421","v":4461.214451901682},{"$f":"EZ$2*$F421*Main!$C$4*$E421+Main!$C$5*EZ$2*$F421","v":4569.862626932867},{"$f":"FA$2*$F421*Main!$C$4*$E421+Main!$C$5*FA$2*$F421","v":4955.425531095384},{"$f":"FB$2*$F421*Main!$C$4*$E421+Main!$C$5*FB$2*$F421","v":5044.2258425542013},{"$f":"FC$2*$F421*Main!$C$4*$E421+Main!$C$5*FC$2*$F421","v":5152.8764301128667},{"$f":"IF($D421<100,(FD$2*(1+Main!$C$3)*$E421*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E421*Main!$C$4)+(FD$2*Main!$C$5))","v":113.814938787},{"$f":"IF($D421<100,(FE$2*(1+Main!$C$3)*$E421*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E421*Main!$C$4)+(FE$2*Main!$C$5))","v":124.41861788179999},{"$f":"IF($D421<100,(FF$2*(1+Main!$C$3)*$E421*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E421*Main!$C$4)+(FF$2*Main!$C$5))","v":125.26786463565},{"$f":"IF($D421<100,(FG$2*(1+Main!$C$3)*$E421*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E421*Main!$C$4)+(FG$2*Main!$C$5))","v":135.22865600089997},{"$f":"IF($D421<100,(FH$2*(1+Main!$C$3)*$E421*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E421*Main!$C$4)+(FH$2*Main!$C$5))","v":182.4372512523},{"$f":"IF($D421<100,(FI$2*(1+Main!$C$3)*$E421*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E421*Main!$C$4)+(FI$2*Main!$C$5))","v":51.542134761699998}]
["TN",28700,"(Hawkins County, Kingsport-Bristol-Bristol, Sullivan County)",28700,0.70279999999999998,{"$f":"IF($D422<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F422*Main!$C$4*$E422+Main!$C$5*G$2*$F422","v":1303.6933776782603},{"$f":"H$2*$F422*Main!$C$4*$E422+Main!$C$5*H$2*$F422","v":1610.374704793931},{"$f":"I$2*$F422*Main!$C$4*$E422+Main!$C$5*I$2*$F422","v":1917.0562649265744},{"$f":"J$2*$F422*Main!$C$4*$E422+Main!$C$5*J$2*$F422","v":2223.7373590252728},{"$f":"K$2*$F422*Main!$C$4*$E422+Main!$C$5*K$2*$F422","v":2530.4198512258063},{"$f":"L$2*$F422*Main!$C$4*$E422+Main!$C$5*L$2*$F422","v":1547.3207780594396},{"$f":"M$2*$F422*Main!$C$4*$E422+Main!$C$5*M$2*$F422","v":1825.1038062750515},{"$f":"N$2*$F422*Main!$C$4*$E422+Main!$C$5*N$2*$F422","v":2102.8868344906632},{"$f":"O$2*$F422*Main!$C$4*$E422+Main!$C$5*O$2*$F422","v":2380.6691636553574},{"$f":"P$2*$F422*Main!$C$4*$E422+Main!$C$5*P$2*$F422","v":2658.4533569558325},{"$f":"Q$2*$F422*Main!$C$4*$E422+Main!$C$5*Q$2*$F422","v":1663.5836644387459},{"$f":"R$2*$F422*Main!$C$4*$E422+Main!$C$5*R$2*$F422","v":1934.6161909599691},{"$f":"S$2*$F422*Main!$C$4*$E422+Main!$C$5*S$2*$F422","v":2205.64848446422},{"$f":"T$2*$F422*Main!$C$4*$E422+Main!$C$5*T$2*$F422","v":2476.6814770193878},{"$f":"U$2*$F422*Main!$C$4*$E422+Main!$C$5*U$2*$F422","v":2747.7128384557482},{"$f":"V$2*$F422*Main!$C$4*$E422+Main!$C$5*V$2*$F422","v":1385.9938072933669},{"$f":"W$2*$F422*Main!$C$4*$E422+Main!$C$5*W$2*$F422","v":1706.9332099415869},{"$f":"X$2*$F422*Main!$C$4*$E422+Main!$C$5*X$2*$F422","v":2027.8726125898074},{"$f":"Y$2*$F422*Main!$C$4*$E422+Main!$C$5*Y$2*$F422","v":2348.8110831701379},{"$f":"Z$2*$F422*Main!$C$4*$E422+Main!$C$5*Z$2*$F422","v":2669.7523499541376},{"$f":"AA$2*$F422*Main!$C$4*$E422+Main!$C$5*AA$2*$F422","v":1629.6209746575742},{"$f":"AB$2*$F422*Main!$C$4*$E422+Main!$C$5*AB$2*$F422","v":1921.6623114227079},{"$f":"AC$2*$F422*Main!$C$4*$E422+Main!$C$5*AC$2*$F422","v":2213.7031821538963},{"$f":"AD$2*$F422*Main!$C$4*$E422+Main!$C$5*AD$2*$F422","v":2505.7433538341675},{"$f":"AE$2*$F422*Main!$C$4*$E422+Main!$C$5*AE$2*$F422","v":2797.7858556841643},{"$f":"AF$2*$F422*Main!$C$4*$E422+Main!$C$5*AF$2*$F422","v":1745.8838610368803},{"$f":"AG$2*$F422*Main!$C$4*$E422+Main!$C$5*AG$2*$F422","v":2031.1744630906528},{"$f":"AH$2*$F422*Main!$C$4*$E422+Main!$C$5*AH$2*$F422","v":2316.4650651444254},{"$f":"AI$2*$F422*Main!$C$4*$E422+Main!$C$5*AI$2*$F422","v":2601.7556671981979},{"$f":"AJ$2*$F422*Main!$C$4*$E422+Main!$C$5*AJ$2*$F422","v":2887.0453371840804},{"$f":"AK$2*$F422*Main!$C$4*$E422+Main!$C$5*AK$2*$F422","v":1485.3014466830114},{"$f":"AL$2*$F422*Main!$C$4*$E422+Main!$C$5*AL$2*$F422","v":1841.2411636911093},{"$f":"AM$2*$F422*Main!$C$4*$E422+Main!$C$5*AM$2*$F422","v":2197.1806476822353},{"$f":"AN$2*$F422*Main!$C$4*$E422+Main!$C$5*AN$2*$F422","v":2553.1203646903336},{"$f":"AO$2*$F422*Main!$C$4*$E422+Main!$C$5*AO$2*$F422","v":2909.0607807493493},{"$f":"AP$2*$F422*Main!$C$4*$E422+Main!$C$5*AP$2*$F422","v":1728.9286140472182},{"$f":"AQ$2*$F422*Main!$C$4*$E422+Main!$C$5*AQ$2*$F422","v":2055.969799138285},{"$f":"AR$2*$F422*Main!$C$4*$E422+Main!$C$5*AR$2*$F422","v":2383.0109842293523},{"$f":"AS$2*$F422*Main!$C$4*$E422+Main!$C$5*AS$2*$F422","v":2710.0526353543637},{"$f":"AT$2*$F422*Main!$C$4*$E422+Main!$C$5*AT$2*$F422","v":3037.094286479376},{"$f":"AU$2*$F422*Main!$C$4*$E422+Main!$C$5*AU$2*$F422","v":1845.1912674095522},{"$f":"AV$2*$F422*Main!$C$4*$E422+Main!$C$5*AV$2*$F422","v":2165.4824168401747},{"$f":"AW$2*$F422*Main!$C$4*$E422+Main!$C$5*AW$2*$F422","v":2485.773799287771},{"$f":"AX$2*$F422*Main!$C$4*$E422+Main!$C$5*AX$2*$F422","v":2806.0649487183937},{"$f":"AY$2*$F422*Main!$C$4*$E422+Main!$C$5*AY$2*$F422","v":3126.3537679792912},{"$f":"AZ$2*$F422*Main!$C$4*$E422+Main!$C$5*AZ$2*$F422","v":2837.1004792905596},{"$f":"BA$2*$F422*Main!$C$4*$E422+Main!$C$5*BA$2*$F422","v":3217.2676699842182},{"$f":"BB$2*$F422*Main!$C$4*$E422+Main!$C$5*BB$2*$F422","v":3597.4348606778772},{"$f":"BC$2*$F422*Main!$C$4*$E422+Main!$C$5*BC$2*$F422","v":2936.2352200865816},{"$f":"BD$2*$F422*Main!$C$4*$E422+Main!$C$5*BD$2*$F422","v":3311.9471262653383},{"$f":"BE$2*$F422*Main!$C$4*$E422+Main!$C$5*BE$2*$F422","v":3687.6590324440949},{"$f":"BF$2*$F422*Main!$C$4*$E422+Main!$C$5*BF$2*$F422","v":3018.7465300618342},{"$f":"BG$2*$F422*Main!$C$4*$E422+Main!$C$5*BG$2*$F422","v":3401.9336207195688},{"$f":"BH$2*$F422*Main!$C$4*$E422+Main!$C$5*BH$2*$F422","v":3785.1230415470291},{"$f":"BI$2*$F422*Main!$C$4*$E422+Main!$C$5*BI$2*$F422","v":2990.6912865684135},{"$f":"BJ$2*$F422*Main!$C$4*$E422+Main!$C$5*BJ$2*$F422","v":3401.5118599992775},{"$f":"BK$2*$F422*Main!$C$4*$E422+Main!$C$5*BK$2*$F422","v":3812.3301032604159},{"$f":"BL$2*$F422*Main!$C$4*$E422+Main!$C$5*BL$2*$F422","v":3089.8260273644355},{"$f":"BM$2*$F422*Main!$C$4*$E422+Main!$C$5*BM$2*$F422","v":3496.1913162803976},{"$f":"BN$2*$F422*Main!$C$4*$E422+Main!$C$5*BN$2*$F422","v":3902.5542750266331},{"$f":"BO$2*$F422*Main!$C$4*$E422+Main!$C$5*BO$2*$F422","v":3172.3373373396876},{"$f":"BP$2*$F422*Main!$C$4*$E422+Main!$C$5*BP$2*$F422","v":3586.1778107346281},{"$f":"BQ$2*$F422*Main!$C$4*$E422+Main!$C$5*BQ$2*$F422","v":4000.0182841295677},{"$f":"BR$2*$F422*Main!$C$4*$E422+Main!$C$5*BR$2*$F422","v":3264.9988666386394},{"$f":"BS$2*$F422*Main!$C$4*$E422+Main!$C$5*BS$2*$F422","v":3772.0857419335998},{"$f":"BT$2*$F422*Main!$C$4*$E422+Main!$C$5*BT$2*$F422","v":4279.1726172285589},{"$f":"BU$2*$F422*Main!$C$4*$E422+Main!$C$5*BU$2*$F422","v":3364.1359376043874},{"$f":"BV$2*$F422*Main!$C$4*$E422+Main!$C$5*BV$2*$F422","v":3866.765198214719},{"$f":"BW$2*$F422*Main!$C$4*$E422+Main!$C$5*BW$2*$F422","v":4369.3967889947762},{"$f":"BX$2*$F422*Main!$C$4*$E422+Main!$C$5*BX$2*$F422","v":3446.6449174099148},{"$f":"BY$2*$F422*Main!$C$4*$E422+Main!$C$5*BY$2*$F422","v":3956.7540228386747},{"$f":"BZ$2*$F422*Main!$C$4*$E422+Main!$C$5*BZ$2*$F422","v":4466.8607980977113},{"$f":"CA$2*$F422*Main!$C$4*$E422+Main!$C$5*CA$2*$F422","v":2872.7334347308747},{"$f":"CB$2*$F422*Main!$C$4*$E422+Main!$C$5*CB$2*$F422","v":3241.0237503343369},{"$f":"CC$2*$F422*Main!$C$4*$E422+Main!$C$5*CC$2*$F422","v":3609.311735768074},{"$f":"CD$2*$F422*Main!$C$4*$E422+Main!$C$5*CD$2*$F422","v":2940.4807893262009},{"$f":"CE$2*$F422*Main!$C$4*$E422+Main!$C$5*CE$2*$F422","v":3314.7759523119339},{"$f":"CF$2*$F422*Main!$C$4*$E422+Main!$C$5*CF$2*$F422","v":3689.0734454673925},{"$f":"CG$2*$F422*Main!$C$4*$E422+Main!$C$5*CG$2*$F422","v":3049.7377874092181},{"$f":"CH$2*$F422*Main!$C$4*$E422+Main!$C$5*CH$2*$F422","v":3422.5952356743996},{"$f":"CI$2*$F422*Main!$C$4*$E422+Main!$C$5*CI$2*$F422","v":3795.4526839395812},{"$f":"CJ$2*$F422*Main!$C$4*$E422+Main!$C$5*CJ$2*$F422","v":2996.605257331395},{"$f":"CK$2*$F422*Main!$C$4*$E422+Main!$C$5*CK$2*$F422","v":3405.4545071745988},{"$f":"CL$2*$F422*Main!$C$4*$E422+Main!$C$5*CL$2*$F422","v":3814.3014268480765},{"$f":"CM$2*$F422*Main!$C$4*$E422+Main!$C$5*CM$2*$F422","v":3064.3526119267212},{"$f":"CN$2*$F422*Main!$C$4*$E422+Main!$C$5*CN$2*$F422","v":3479.2067091521958},{"$f":"CO$2*$F422*Main!$C$4*$E422+Main!$C$5*CO$2*$F422","v":3894.0631365473955},{"$f":"CP$2*$F422*Main!$C$4*$E422+Main!$C$5*CP$2*$F422","v":3173.6096100097384},{"$f":"CQ$2*$F422*Main!$C$4*$E422+Main!$C$5*CQ$2*$F422","v":3587.025992514662},{"$f":"CR$2*$F422*Main!$C$4*$E422+Main!$C$5*CR$2*$F422","v":4000.4423750195847},{"$f":"CS$2*$F422*Main!$C$4*$E422+Main!$C$5*CS$2*$F422","v":3483.7435496074859},{"$f":"CT$2*$F422*Main!$C$4*$E422+Main!$C$5*CT$2*$F422","v":3917.9170840259803},{"$f":"CU$2*$F422*Main!$C$4*$E422+Main!$C$5*CU$2*$F422","v":4352.0882882747492},{"$f":"CV$2*$F422*Main!$C$4*$E422+Main!$C$5*CV$2*$F422","v":3551.4909042028121},{"$f":"CW$2*$F422*Main!$C$4*$E422+Main!$C$5*CW$2*$F422","v":3991.6692860035773},{"$f":"CX$2*$F422*Main!$C$4*$E422+Main!$C$5*CX$2*$F422","v":4431.8499979740682},{"$f":"CY$2*$F422*Main!$C$4*$E422+Main!$C$5*CY$2*$F422","v":3660.7479022858288},{"$f":"CZ$2*$F422*Main!$C$4*$E422+Main!$C$5*CZ$2*$F422","v":4099.4885693660426},{"$f":"DA$2*$F422*Main!$C$4*$E422+Main!$C$5*DA$2*$F422","v":4538.2292364462573},{"$f":"DB$2*$F422*Main!$C$4*$E422+Main!$C$5*DB$2*$F422","v":1061.8851408016747},{"$f":"DC$2*$F422*Main!$C$4*$E422+Main!$C$5*DC$2*$F422","v":1424.0550326044872},{"$f":"DD$2*$F422*Main!$C$4*$E422+Main!$C$5*DD$2*$F422","v":1786.2249244073},{"$f":"DE$2*$F422*Main!$C$4*$E422+Main!$C$5*DE$2*$F422","v":2148.3948162101124},{"$f":"DF$2*$F422*Main!$C$4*$E422+Main!$C$5*DF$2*$F422","v":2510.5644749959529},{"$f":"DG$2*$F422*Main!$C$4*$E422+Main!$C$5*DG$2*$F422","v":1259.9521306445845},{"$f":"DH$2*$F422*Main!$C$4*$E422+Main!$C$5*DH$2*$F422","v":1596.0579089843022},{"$f":"DI$2*$F422*Main!$C$4*$E422+Main!$C$5*DI$2*$F422","v":1932.1632212900749},{"$f":"DJ$2*$F422*Main!$C$4*$E422+Main!$C$5*DJ$2*$F422","v":2268.269232646765},{"$f":"DK$2*$F422*Main!$C$4*$E422+Main!$C$5*DK$2*$F422","v":2604.3747779695104},{"$f":"DL$2*$F422*Main!$C$4*$E422+Main!$C$5*DL$2*$F422","v":1364.5881691452264},{"$f":"DM$2*$F422*Main!$C$4*$E422+Main!$C$5*DM$2*$F422","v":1701.6183258149972},{"$f":"DN$2*$F422*Main!$C$4*$E422+Main!$C$5*DN$2*$F422","v":2038.6482494677953},{"$f":"DO$2*$F422*Main!$C$4*$E422+Main!$C$5*DO$2*$F422","v":2375.677940103621},{"$f":"DP$2*$F422*Main!$C$4*$E422+Main!$C$5*DP$2*$F422","v":2712.7090288412824},{"$f":"DQ$2*$F422*Main!$C$4*$E422+Main!$C$5*DQ$2*$F422","v":1119.0432720970418},{"$f":"DR$2*$F422*Main!$C$4*$E422+Main!$C$5*DR$2*$F422","v":1494.555715747307},{"$f":"DS$2*$F422*Main!$C$4*$E422+Main!$C$5*DS$2*$F422","v":1870.0681593975723},{"$f":"DT$2*$F422*Main!$C$4*$E422+Main!$C$5*DT$2*$F422","v":2245.5806030478375},{"$f":"DU$2*$F422*Main!$C$4*$E422+Main!$C$5*DU$2*$F422","v":2621.0937457490199},{"$f":"DV$2*$F422*Main!$C$4*$E422+Main!$C$5*DV$2*$F422","v":1317.1100289229794},{"$f":"DW$2*$F422*Main!$C$4*$E422+Main!$C$5*DW$2*$F422","v":1666.5581260931772},{"$f":"DX$2*$F422*Main!$C$4*$E422+Main!$C$5*DX$2*$F422","v":2016.0064562803477},{"$f":"DY$2*$F422*Main!$C$4*$E422+Main!$C$5*DY$2*$F422","v":2365.4554855184351},{"$f":"DZ$2*$F422*Main!$C$4*$E422+Main!$C$5*DZ$2*$F422","v":2714.9040487225784},{"$f":"EA$2*$F422*Main!$C$4*$E422+Main!$C$5*EA$2*$F422","v":1421.7463004405936},{"$f":"EB$2*$F422*Main!$C$4*$E422+Main!$C$5*EB$2*$F422","v":1772.1187759408444},{"$f":"EC$2*$F422*Main!$C$4*$E422+Main!$C$5*EC$2*$F422","v":2122.491484458068},{"$f":"ED$2*$F422*Main!$C$4*$E422+Main!$C$5*ED$2*$F422","v":2472.8646590092362},{"$f":"EE$2*$F422*Main!$C$4*$E422+Main!$C$5*EE$2*$F422","v":2823.2359694246247},{"$f":"EF$2*$F422*Main!$C$4*$E422+Main!$C$5*EF$2*$F422","v":1383.1027657151039},{"$f":"EG$2*$F422*Main!$C$4*$E422+Main!$C$5*EG$2*$F422","v":1803.2309690969746},{"$f":"EH$2*$F422*Main!$C$4*$E422+Main!$C$5*EH$2*$F422","v":2223.359405495818},{"$f":"EI$2*$F422*Main!$C$4*$E422+Main!$C$5*EI$2*$F422","v":2643.4866768097986},{"$f":"EJ$2*$F422*Main!$C$4*$E422+Main!$C$5*EJ$2*$F422","v":3063.6162782935053},{"$f":"EK$2*$F422*Main!$C$4*$E422+Main!$C$5*EK$2*$F422","v":1581.169522541041},{"$f":"EL$2*$F422*Main!$C$4*$E422+Main!$C$5*EL$2*$F422","v":1975.2336124598173},{"$f":"EM$2*$F422*Main!$C$4*$E422+Main!$C$5*EM$2*$F422","v":2369.2979353955661},{"$f":"EN$2*$F422*Main!$C$4*$E422+Main!$C$5*EN$2*$F422","v":2763.3622583313145},{"$f":"EO$2*$F422*Main!$C$4*$E422+Main!$C$5*EO$2*$F422","v":3157.4265812670633},{"$f":"EP$2*$F422*Main!$C$4*$E422+Main!$C$5*EP$2*$F422","v":1685.8057940586555},{"$f":"EQ$2*$F422*Main!$C$4*$E422+Main!$C$5*EQ$2*$F422","v":2080.7942623074846},{"$f":"ER$2*$F422*Main!$C$4*$E422+Main!$C$5*ER$2*$F422","v":2475.7820315053959},{"$f":"ES$2*$F422*Main!$C$4*$E422+Main!$C$5*ES$2*$F422","v":2870.7714318221151},{"$f":"ET$2*$F422*Main!$C$4*$E422+Main!$C$5*ET$2*$F422","v":3265.7608321388352},{"$f":"EU$2*$F422*Main!$C$4*$E422+Main!$C$5*EU$2*$F422","v":3977.5997212018101},{"$f":"EV$2*$F422*Main!$C$4*$E422+Main!$C$5*EV$2*$F422","v":4063.3686084531259},{"$f":"EW$2*$F422*Main!$C$4*$E422+Main!$C$5*EW$2*$F422","v":4168.3101322047632},{"$f":"EX$2*$F422*Main!$C$4*$E422+Main!$C$5*EX$2*$F422","v":4223.1506766912808},{"$f":"EY$2*$F422*Main!$C$4*$E422+Main!$C$5*EY$2*$F422","v":4308.9195639425961},{"$f":"EZ$2*$F422*Main!$C$4*$E422+Main!$C$5*EZ$2*$F422","v":4413.8587575245083},{"$f":"FA$2*$F422*Main!$C$4*$E422+Main!$C$5*FA$2*$F422","v":4786.2594925235171},{"$f":"FB$2*$F422*Main!$C$4*$E422+Main!$C$5*FB$2*$F422","v":4872.0283797748334},{"$f":"FC$2*$F422*Main!$C$4*$E422+Main!$C$5*FC$2*$F422","v":4976.9699035264712},{"$f":"IF($D422<100,(FD$2*(1+Main!$C$3)*$E422*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E422*Main!$C$4)+(FD$2*Main!$C$5))","v":109.929576732},{"$f":"IF($D422<100,(FE$2*(1+Main!$C$3)*$E422*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E422*Main!$C$4)+(FE$2*Main!$C$5))","v":120.17127230479998},{"$f":"IF($D422<100,(FF$2*(1+Main!$C$3)*$E422*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E422*Main!$C$4)+(FF$2*Main!$C$5))","v":120.99152786340002},{"$f":"IF($D422<100,(FG$2*(1+Main!$C$3)*$E422*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E422*Main!$C$4)+(FG$2*Main!$C$5))","v":130.6122823124},{"$f":"IF($D422<100,(FH$2*(1+Main!$C$3)*$E422*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E422*Main!$C$4)+(FH$2*Main!$C$5))","v":176.20929224280002},{"$f":"IF($D422<100,(FI$2*(1+Main!$C$3)*$E422*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E422*Main!$C$4)+(FI$2*Main!$C$5))","v":49.782613061200003}]
["TN",28940,"(Anderson County, Blount County, Campbell County, Grainger County, Knox County, Knoxville, Loudon County, Morgan County, Roane County, Union County)",28940,0.73560000000000003,{"$f":"IF($D423<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F423*Main!$C$4*$E423+Main!$C$5*G$2*$F423","v":1347.5007442433298},{"$f":"H$2*$F423*Main!$C$4*$E423+Main!$C$5*H$2*$F423","v":1664.4873329685549},{"$f":"I$2*$F423*Main!$C$4*$E423+Main!$C$5*I$2*$F423","v":1981.4741625407073},{"$f":"J$2*$F423*Main!$C$4*$E423+Main!$C$5*J$2*$F423","v":2298.4605104190059},{"$f":"K$2*$F423*Main!$C$4*$E423+Main!$C$5*K$2*$F423","v":2615.4483033788665},{"$f":"L$2*$F423*Main!$C$4*$E423+Main!$C$5*L$2*$F423","v":1599.3146361849713},{"$f":"M$2*$F423*Main!$C$4*$E423+Main!$C$5*M$2*$F423","v":1886.4318707031939},{"$f":"N$2*$F423*Main!$C$4*$E423+Main!$C$5*N$2*$F423","v":2173.5491052214165},{"$f":"O$2*$F423*Main!$C$4*$E423+Main!$C$5*O$2*$F423","v":2460.6656171988579},{"$f":"P$2*$F423*Main!$C$4*$E423+Main!$C$5*P$2*$F423","v":2747.7840559517163},{"$f":"Q$2*$F423*Main!$C$4*$E423+Main!$C$5*Q$2*$F423","v":1719.4842470815117},{"$f":"R$2*$F423*Main!$C$4*$E423+Main!$C$5*R$2*$F423","v":1999.6241461211998},{"$f":"S$2*$F423*Main!$C$4*$E423+Main!$C$5*S$2*$F423","v":2279.7638043139614},{"$f":"T$2*$F423*Main!$C$4*$E423+Main!$C$5*T$2*$F423","v":2559.9041850475041},{"$f":"U$2*$F423*Main!$C$4*$E423+Main!$C$5*U$2*$F423","v":2840.0428798525563},{"$f":"V$2*$F423*Main!$C$4*$E423+Main!$C$5*V$2*$F423","v":1432.5666746658676},{"$f":"W$2*$F423*Main!$C$4*$E423+Main!$C$5*W$2*$F423","v":1764.2904460143593},{"$f":"X$2*$F423*Main!$C$4*$E423+Main!$C$5*X$2*$F423","v":2096.0142173628519},{"$f":"Y$2*$F423*Main!$C$4*$E423+Main!$C$5*Y$2*$F423","v":2427.7370253236354},{"$f":"Z$2*$F423*Main!$C$4*$E423+Main!$C$5*Z$2*$F423","v":2759.4627234475438},{"$f":"AA$2*$F423*Main!$C$4*$E423+Main!$C$5*AA$2*$F423","v":1684.3803257605819},{"$f":"AB$2*$F423*Main!$C$4*$E423+Main!$C$5*AB$2*$F423","v":1986.2349837489987},{"$f":"AC$2*$F423*Main!$C$4*$E423+Main!$C$5*AC$2*$F423","v":2288.0891600435607},{"$f":"AD$2*$F423*Main!$C$4*$E423+Main!$C$5*AD$2*$F423","v":2589.9426137973414},{"$f":"AE$2*$F423*Main!$C$4*$E423+Main!$C$5*AE$2*$F423","v":2891.798476020394},{"$f":"AF$2*$F423*Main!$C$4*$E423+Main!$C$5*AF$2*$F423","v":1804.5499366571223},{"$f":"AG$2*$F423*Main!$C$4*$E423+Main!$C$5*AG$2*$F423","v":2099.4270183200779},{"$f":"AH$2*$F423*Main!$C$4*$E423+Main!$C$5*AH$2*$F423","v":2394.3040999830323},{"$f":"AI$2*$F423*Main!$C$4*$E423+Main!$C$5*AI$2*$F423","v":2689.1811816459876},{"$f":"AJ$2*$F423*Main!$C$4*$E423+Main!$C$5*AJ$2*$F423","v":2984.0572999212345},{"$f":"AK$2*$F423*Main!$C$4*$E423+Main!$C$5*AK$2*$F423","v":1535.2112997577801},{"$f":"AL$2*$F423*Main!$C$4*$E423+Main!$C$5*AL$2*$F423","v":1903.1114837936466},{"$f":"AM$2*$F423*Main!$C$4*$E423+Main!$C$5*AM$2*$F423","v":2271.0114269825863},{"$f":"AN$2*$F423*Main!$C$4*$E423+Main!$C$5*AN$2*$F423","v":2638.9116110184532},{"$f":"AO$2*$F423*Main!$C$4*$E423+Main!$C$5*AO$2*$F423","v":3006.8125175951009},{"$f":"AP$2*$F423*Main!$C$4*$E423+Main!$C$5*AP$2*$F423","v":1787.0249508524944},{"$f":"AQ$2*$F423*Main!$C$4*$E423+Main!$C$5*AQ$2*$F423","v":2125.0555398344313},{"$f":"AR$2*$F423*Main!$C$4*$E423+Main!$C$5*AR$2*$F423","v":2463.0861288163687},{"$f":"AS$2*$F423*Main!$C$4*$E423+Main!$C$5*AS$2*$F423","v":2801.1171994921592},{"$f":"AT$2*$F423*Main!$C$4*$E423+Main!$C$5*AT$2*$F423","v":3139.1482701679506},{"$f":"AU$2*$F423*Main!$C$4*$E423+Main!$C$5*AU$2*$F423","v":1907.1943209021078},{"$f":"AV$2*$F423*Main!$C$4*$E423+Main!$C$5*AV$2*$F423","v":2238.2480560993645},{"$f":"AW$2*$F423*Main!$C$4*$E423+Main!$C$5*AW$2*$F423","v":2569.3020321435488},{"$f":"AX$2*$F423*Main!$C$4*$E423+Main!$C$5*AX$2*$F423","v":2900.3557673408059},{"$f":"AY$2*$F423*Main!$C$4*$E423+Main!$C$5*AY$2*$F423","v":3231.4070940687911},{"$f":"AZ$2*$F423*Main!$C$4*$E423+Main!$C$5*AZ$2*$F423","v":2932.4341695633111},{"$f":"BA$2*$F423*Main!$C$4*$E423+Main!$C$5*BA$2*$F423","v":3325.3759311521512},{"$f":"BB$2*$F423*Main!$C$4*$E423+Main!$C$5*BB$2*$F423","v":3718.3176927409918},{"$f":"BC$2*$F423*Main!$C$4*$E423+Main!$C$5*BC$2*$F423","v":3034.9000862353037},{"$f":"BD$2*$F423*Main!$C$4*$E423+Main!$C$5*BD$2*$F423","v":3423.2368545776972},{"$f":"BE$2*$F423*Main!$C$4*$E423+Main!$C$5*BE$2*$F423","v":3811.5736229200893},{"$f":"BF$2*$F423*Main!$C$4*$E423+Main!$C$5*BF$2*$F423","v":3120.1839831268808},{"$f":"BG$2*$F423*Main!$C$4*$E423+Main!$C$5*BG$2*$F423","v":3516.2471208911375},{"$f":"BH$2*$F423*Main!$C$4*$E423+Main!$C$5*BH$2*$F423","v":3912.3126671246655},{"$f":"BI$2*$F423*Main!$C$4*$E423+Main!$C$5*BI$2*$F423","v":3091.1860131021822},{"$f":"BJ$2*$F423*Main!$C$4*$E423+Main!$C$5*BJ$2*$F423","v":3515.8111879530584},{"$f":"BK$2*$F423*Main!$C$4*$E423+Main!$C$5*BK$2*$F423","v":3940.4339543346632},{"$f":"BL$2*$F423*Main!$C$4*$E423+Main!$C$5*BL$2*$F423","v":3193.6519297741747},{"$f":"BM$2*$F423*Main!$C$4*$E423+Main!$C$5*BM$2*$F423","v":3613.6721113786043},{"$f":"BN$2*$F423*Main!$C$4*$E423+Main!$C$5*BN$2*$F423","v":4033.6898845137612},{"$f":"BO$2*$F423*Main!$C$4*$E423+Main!$C$5*BO$2*$F423","v":3278.9358266657518},{"$f":"BP$2*$F423*Main!$C$4*$E423+Main!$C$5*BP$2*$F423","v":3706.6823776920451},{"$f":"BQ$2*$F423*Main!$C$4*$E423+Main!$C$5*BQ$2*$F423","v":4134.4289287183374},{"$f":"BR$2*$F423*Main!$C$4*$E423+Main!$C$5*BR$2*$F423","v":3374.7110157024777},{"$f":"BS$2*$F423*Main!$C$4*$E423+Main!$C$5*BS$2*$F423","v":3898.8372815525563},{"$f":"BT$2*$F423*Main!$C$4*$E423+Main!$C$5*BT$2*$F423","v":4422.9635474026345},{"$f":"BU$2*$F423*Main!$C$4*$E423+Main!$C$5*BU$2*$F423","v":3477.1793408437416},{"$f":"BV$2*$F423*Main!$C$4*$E423+Main!$C$5*BV$2*$F423","v":3996.6982049781018},{"$f":"BW$2*$F423*Main!$C$4*$E423+Main!$C$5*BW$2*$F423","v":4516.2194775817325},{"$f":"BX$2*$F423*Main!$C$4*$E423+Main!$C$5*BX$2*$F423","v":3562.4608292660478},{"$f":"BY$2*$F423*Main!$C$4*$E423+Main!$C$5*BY$2*$F423","v":4089.710879760813},{"$f":"BZ$2*$F423*Main!$C$4*$E423+Main!$C$5*BZ$2*$F423","v":4616.9585217863087},{"$f":"CA$2*$F423*Main!$C$4*$E423+Main!$C$5*CA$2*$F423","v":2969.2644816578036},{"$f":"CB$2*$F423*Main!$C$4*$E423+Main!$C$5*CB$2*$F423","v":3349.9302753715701},{"$f":"CC$2*$F423*Main!$C$4*$E423+Main!$C$5*CC$2*$F423","v":3730.5936606160658},{"$f":"CD$2*$F423*Main!$C$4*$E423+Main!$C$5*CD$2*$F423","v":3039.2883172473471},{"$f":"CE$2*$F423*Main!$C$4*$E423+Main!$C$5*CE$2*$F423","v":3426.1607362728782},{"$f":"CF$2*$F423*Main!$C$4*$E423+Main!$C$5*CF$2*$F423","v":3813.0355637676807},{"$f":"CG$2*$F423*Main!$C$4*$E423+Main!$C$5*CG$2*$F423","v":3152.2166244332343},{"$f":"CH$2*$F423*Main!$C$4*$E423+Main!$C$5*CH$2*$F423","v":3537.6030179184631},{"$f":"CI$2*$F423*Main!$C$4*$E423+Main!$C$5*CI$2*$F423","v":3922.9894114036924},{"$f":"CJ$2*$F423*Main!$C$4*$E423+Main!$C$5*CJ$2*$F423","v":3097.298708112372},{"$f":"CK$2*$F423*Main!$C$4*$E423+Main!$C$5*CK$2*$F423","v":3519.8863179598516},{"$f":"CL$2*$F423*Main!$C$4*$E423+Main!$C$5*CL$2*$F423","v":3942.4715193380603},{"$f":"CM$2*$F423*Main!$C$4*$E423+Main!$C$5*CM$2*$F423","v":3167.322543701915},{"$f":"CN$2*$F423*Main!$C$4*$E423+Main!$C$5*CN$2*$F423","v":3596.1167788611592},{"$f":"CO$2*$F423*Main!$C$4*$E423+Main!$C$5*CO$2*$F423","v":4024.9134224896752},{"$f":"CP$2*$F423*Main!$C$4*$E423+Main!$C$5*CP$2*$F423","v":3280.2508508878027},{"$f":"CQ$2*$F423*Main!$C$4*$E423+Main!$C$5*CQ$2*$F423","v":3707.5590605067455},{"$f":"CR$2*$F423*Main!$C$4*$E423+Main!$C$5*CR$2*$F423","v":4134.8672701256874},{"$f":"CS$2*$F423*Main!$C$4*$E423+Main!$C$5*CS$2*$F423","v":3600.8060685320975},{"$f":"CT$2*$F423*Main!$C$4*$E423+Main!$C$5*CT$2*$F423","v":4049.5689224184825},{"$f":"CU$2*$F423*Main!$C$4*$E423+Main!$C$5*CU$2*$F423","v":4498.3293678355976},{"$f":"CV$2*$F423*Main!$C$4*$E423+Main!$C$5*CV$2*$F423","v":3670.8299041216405},{"$f":"CW$2*$F423*Main!$C$4*$E423+Main!$C$5*CW$2*$F423","v":4125.7993833197916},{"$f":"CX$2*$F423*Main!$C$4*$E423+Main!$C$5*CX$2*$F423","v":4580.771270987213},{"$f":"CY$2*$F423*Main!$C$4*$E423+Main!$C$5*CY$2*$F423","v":3783.7582113075277},{"$f":"CZ$2*$F423*Main!$C$4*$E423+Main!$C$5*CZ$2*$F423","v":4237.241664965376},{"$f":"DA$2*$F423*Main!$C$4*$E423+Main!$C$5*DA$2*$F423","v":4690.7251186232252},{"$f":"DB$2*$F423*Main!$C$4*$E423+Main!$C$5*DB$2*$F423","v":1097.5671442616783},{"$f":"DC$2*$F423*Main!$C$4*$E423+Main!$C$5*DC$2*$F423","v":1471.9068525878306},{"$f":"DD$2*$F423*Main!$C$4*$E423+Main!$C$5*DD$2*$F423","v":1846.2465609139831},{"$f":"DE$2*$F423*Main!$C$4*$E423+Main!$C$5*DE$2*$F423","v":2220.5862692401352},{"$f":"DF$2*$F423*Main!$C$4*$E423+Main!$C$5*DF$2*$F423","v":2594.9257367193604},{"$f":"DG$2*$F423*Main!$C$4*$E423+Main!$C$5*DG$2*$F423","v":1302.2896816260006},{"$f":"DH$2*$F423*Main!$C$4*$E423+Main!$C$5*DH$2*$F423","v":1649.6894569196552},{"$f":"DI$2*$F423*Main!$C$4*$E423+Main!$C$5*DI$2*$F423","v":1997.0887505194557},{"$f":"DJ$2*$F423*Main!$C$4*$E423+Main!$C$5*DJ$2*$F423","v":2344.4887666600371},{"$f":"DK$2*$F423*Main!$C$4*$E423+Main!$C$5*DK$2*$F423","v":2691.8883011067651},{"$f":"DL$2*$F423*Main!$C$4*$E423+Main!$C$5*DL$2*$F423","v":1410.4417534002619},{"$f":"DM$2*$F423*Main!$C$4*$E423+Main!$C$5*DM$2*$F423","v":1758.7969684537834},{"$f":"DN$2*$F423*Main!$C$4*$E423+Main!$C$5*DN$2*$F423","v":2107.1519426603782},{"$f":"DO$2*$F423*Main!$C$4*$E423+Main!$C$5*DO$2*$F423","v":2455.5066760200452},{"$f":"DP$2*$F423*Main!$C$4*$E423+Main!$C$5*DP$2*$F423","v":2803.8628544612757},{"$f":"DQ$2*$F423*Main!$C$4*$E423+Main!$C$5*DQ$2*$F423","v":1156.6459320953873},{"$f":"DR$2*$F423*Main!$C$4*$E423+Main!$C$5*DR$2*$F423","v":1544.7765354681694},{"$f":"DS$2*$F423*Main!$C$4*$E423+Main!$C$5*DS$2*$F423","v":1932.907138840952},{"$f":"DT$2*$F423*Main!$C$4*$E423+Main!$C$5*DT$2*$F423","v":2321.0377422137344},{"$f":"DU$2*$F423*Main!$C$4*$E423+Main!$C$5*DU$2*$F423","v":2709.1690681272976},{"$f":"DV$2*$F423*Main!$C$4*$E423+Main!$C$5*DV$2*$F423","v":1361.3682286127826},{"$f":"DW$2*$F423*Main!$C$4*$E423+Main!$C$5*DW$2*$F423","v":1722.5586581061402},{"$f":"DX$2*$F423*Main!$C$4*$E423+Main!$C$5*DX$2*$F423","v":2083.7493284464254},{"$f":"DY$2*$F423*Main!$C$4*$E423+Main!$C$5*DY$2*$F423","v":2444.9407213274908},{"$f":"DZ$2*$F423*Main!$C$4*$E423+Main!$C$5*DZ$2*$F423","v":2806.1316325147036},{"$f":"EA$2*$F423*Main!$C$4*$E423+Main!$C$5*EA$2*$F423","v":1469.520541233971},{"$f":"EB$2*$F423*Main!$C$4*$E423+Main!$C$5*EB$2*$F423","v":1831.6664104871957},{"$f":"EC$2*$F423*Main!$C$4*$E423+Main!$C$5*EC$2*$F423","v":2193.8125205873471},{"$f":"ED$2*$F423*Main!$C$4*$E423+Main!$C$5*ED$2*$F423","v":2555.959112381353},{"$f":"EE$2*$F423*Main!$C$4*$E423+Main!$C$5*EE$2*$F423","v":2918.1037773999419},{"$f":"EF$2*$F423*Main!$C$4*$E423+Main!$C$5*EF$2*$F423","v":1429.5784868411463},{"$f":"EG$2*$F423*Main!$C$4*$E423+Main!$C$5*EG$2*$F423","v":1863.8240513487219},{"$f":"EH$2*$F423*Main!$C$4*$E423+Main!$C$5*EH$2*$F423","v":2298.0698567032241},{"$f":"EI$2*$F423*Main!$C$4*$E423+Main!$C$5*EI$2*$F423","v":2732.3144578230917},{"$f":"EJ$2*$F423*Main!$C$4*$E423+Main!$C$5*EJ$2*$F423","v":3166.5614674122303},{"$f":"EK$2*$F423*Main!$C$4*$E423+Main!$C$5*EK$2*$F423","v":1634.3007833585414},{"$f":"EL$2*$F423*Main!$C$4*$E423+Main!$C$5*EL$2*$F423","v":2041.6064148336195},{"$f":"EM$2*$F423*Main!$C$4*$E423+Main!$C$5*EM$2*$F423","v":2448.9122871556247},{"$f":"EN$2*$F423*Main!$C$4*$E423+Main!$C$5*EN$2*$F423","v":2856.2181594776298},{"$f":"EO$2*$F423*Main!$C$4*$E423+Main!$C$5*EO$2*$F423","v":3263.5240317996349},{"$f":"EP$2*$F423*Main!$C$4*$E423+Main!$C$5*EP$2*$F423","v":1742.4530959797298},{"$f":"EQ$2*$F423*Main!$C$4*$E423+Main!$C$5*EQ$2*$F423","v":2150.7141672146749},{"$f":"ER$2*$F423*Main!$C$4*$E423+Main!$C$5*ER$2*$F423","v":2558.9745159088384},{"$f":"ES$2*$F423*Main!$C$4*$E423+Main!$C$5*ES$2*$F423","v":2967.236550531492},{"$f":"ET$2*$F423*Main!$C$4*$E423+Main!$C$5*ET$2*$F423","v":3375.498585154146},{"$f":"EU$2*$F423*Main!$C$4*$E423+Main!$C$5*EU$2*$F423","v":4111.2570458605605},{"$f":"EV$2*$F423*Main!$C$4*$E423+Main!$C$5*EV$2*$F423","v":4199.9079827932119},{"$f":"EW$2*$F423*Main!$C$4*$E423+Main!$C$5*EW$2*$F423","v":4308.3758048889213},{"$f":"EX$2*$F423*Main!$C$4*$E423+Main!$C$5*EX$2*$F423","v":4365.0591291855399},{"$f":"EY$2*$F423*Main!$C$4*$E423+Main!$C$5*EY$2*$F423","v":4453.7100661181912},{"$f":"EZ$2*$F423*Main!$C$4*$E423+Main!$C$5*EZ$2*$F423","v":4562.1754797446301},{"$f":"FA$2*$F423*Main!$C$4*$E423+Main!$C$5*FA$2*$F423","v":4947.0898132527127},{"$f":"FB$2*$F423*Main!$C$4*$E423+Main!$C$5*FB$2*$F423","v":5035.7407501853631},{"$f":"FC$2*$F423*Main!$C$4*$E423+Main!$C$5*FC$2*$F423","v":5144.2085722810734},{"$f":"IF($D423<100,(FD$2*(1+Main!$C$3)*$E423*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E423*Main!$C$4)+(FD$2*Main!$C$5))","v":113.62348616400001},{"$f":"IF($D423<100,(FE$2*(1+Main!$C$3)*$E423*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E423*Main!$C$4)+(FE$2*Main!$C$5))","v":124.2093283896},{"$f":"IF($D423<100,(FF$2*(1+Main!$C$3)*$E423*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E423*Main!$C$4)+(FF$2*Main!$C$5))","v":125.05714659180001},{"$f":"IF($D423<100,(FG$2*(1+Main!$C$3)*$E423*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E423*Main!$C$4)+(FG$2*Main!$C$5))","v":135.00118251480001},{"$f":"IF($D423<100,(FH$2*(1+Main!$C$3)*$E423*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E423*Main!$C$4)+(FH$2*Main!$C$5))","v":182.13036631560001},{"$f":"IF($D423<100,(FI$2*(1+Main!$C$3)*$E423*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E423*Main!$C$4)+(FI$2*Main!$C$5))","v":51.4554336924}]
["TN",32820,"(Fayette County, Memphis, Shelby County, Tipton County)",32820,0.88600000000000001,{"$f":"IF($D424<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F424*Main!$C$4*$E424+Main!$C$5*G$2*$F424","v":1548.3735470295023},{"$f":"H$2*$F424*Main!$C$4*$E424+Main!$C$5*H$2*$F424","v":1912.6135304521968},{"$f":"I$2*$F424*Main!$C$4*$E424+Main!$C$5*I$2*$F424","v":2276.8537906250249},{"$f":"J$2*$F424*Main!$C$4*$E424+Main!$C$5*J$2*$F424","v":2641.0934972975865},{"$f":"K$2*$F424*Main!$C$4*$E424+Main!$C$5*K$2*$F424","v":3005.3348644709486},{"$f":"L$2*$F424*Main!$C$4*$E424+Main!$C$5*L$2*$F424","v":1837.7254978337501},{"$f":"M$2*$F424*Main!$C$4*$E424+Main!$C$5*M$2*$F424","v":2167.6434832029686},{"$f":"N$2*$F424*Main!$C$4*$E424+Main!$C$5*N$2*$F424","v":2497.5614685721866},{"$f":"O$2*$F424*Main!$C$4*$E424+Main!$C$5*O$2*$F424","v":2827.4786236910049},{"$f":"P$2*$F424*Main!$C$4*$E424+Main!$C$5*P$2*$F424","v":3157.3979928108915},{"$f":"Q$2*$F424*Main!$C$4*$E424+Main!$C$5*Q$2*$F424","v":1975.8088699312659},{"$f":"R$2*$F424*Main!$C$4*$E424+Main!$C$5*R$2*$F424","v":2297.709403933673},{"$f":"S$2*$F424*Main!$C$4*$E424+Main!$C$5*S$2*$F424","v":2619.6096611859471},{"$f":"T$2*$F424*Main!$C$4*$E424+Main!$C$5*T$2*$F424","v":2941.5107486886209},{"$f":"U$2*$F424*Main!$C$4*$E424+Main!$C$5*U$2*$F424","v":3263.409898940361},{"$f":"V$2*$F424*Main!$C$4*$E424+Main!$C$5*V$2*$F424","v":1646.1203104226993},{"$f":"W$2*$F424*Main!$C$4*$E424+Main!$C$5*W$2*$F424","v":2027.2943577626811},{"$f":"X$2*$F424*Main!$C$4*$E424+Main!$C$5*X$2*$F424","v":2408.4684051026634},{"$f":"Y$2*$F424*Main!$C$4*$E424+Main!$C$5*Y$2*$F424","v":2789.6413454421122},{"$f":"Z$2*$F424*Main!$C$4*$E424+Main!$C$5*Z$2*$F424","v":3170.8176067831614},{"$f":"AA$2*$F424*Main!$C$4*$E424+Main!$C$5*AA$2*$F424","v":1935.4719844768138},{"$f":"AB$2*$F424*Main!$C$4*$E424+Main!$C$5*AB$2*$F424","v":2282.3243105134534},{"$f":"AC$2*$F424*Main!$C$4*$E424+Main!$C$5*AC$2*$F424","v":2629.1760830498256},{"$f":"AD$2*$F424*Main!$C$4*$E424+Main!$C$5*AD$2*$F424","v":2976.0270253357976},{"$f":"AE$2*$F424*Main!$C$4*$E424+Main!$C$5*AE$2*$F424","v":3322.8807351231048},{"$f":"AF$2*$F424*Main!$C$4*$E424+Main!$C$5*AF$2*$F424","v":2073.5553565743298},{"$f":"AG$2*$F424*Main!$C$4*$E424+Main!$C$5*AG$2*$F424","v":2412.3899544940246},{"$f":"AH$2*$F424*Main!$C$4*$E424+Main!$C$5*AH$2*$F424","v":2751.2245524137188},{"$f":"AI$2*$F424*Main!$C$4*$E424+Main!$C$5*AI$2*$F424","v":3090.0591503334135},{"$f":"AJ$2*$F424*Main!$C$4*$E424+Main!$C$5*AJ$2*$F424","v":3428.8926412525743},{"$f":"AK$2*$F424*Main!$C$4*$E424+Main!$C$5*AK$2*$F424","v":1764.0662358079385},{"$f":"AL$2*$F424*Main!$C$4*$E424+Main!$C$5*AL$2*$F424","v":2186.8095369467433},{"$f":"AM$2*$F424*Main!$C$4*$E424+Main!$C$5*AM$2*$F424","v":2609.5525613354148},{"$f":"AN$2*$F424*Main!$C$4*$E424+Main!$C$5*AN$2*$F424","v":3032.2958624742196},{"$f":"AO$2*$F424*Main!$C$4*$E424+Main!$C$5*AO$2*$F424","v":3455.0399938634246},{"$f":"AP$2*$F424*Main!$C$4*$E424+Main!$C$5*AP$2*$F424","v":2053.4179098620525},{"$f":"AQ$2*$F424*Main!$C$4*$E424+Main!$C$5*AQ$2*$F424","v":2441.8389361972477},{"$f":"AR$2*$F424*Main!$C$4*$E424+Main!$C$5*AR$2*$F424","v":2830.2599625324438},{"$f":"AS$2*$F424*Main!$C$4*$E424+Main!$C$5*AS$2*$F424","v":3218.681542367905},{"$f":"AT$2*$F424*Main!$C$4*$E424+Main!$C$5*AT$2*$F424","v":3607.1031222033671},{"$f":"AU$2*$F424*Main!$C$4*$E424+Main!$C$5*AU$2*$F424","v":2191.5010052094353},{"$f":"AV$2*$F424*Main!$C$4*$E424+Main!$C$5*AV$2*$F424","v":2571.9051336780858},{"$f":"AW$2*$F424*Main!$C$4*$E424+Main!$C$5*AW$2*$F424","v":2952.3095388968704},{"$f":"AX$2*$F424*Main!$C$4*$E424+Main!$C$5*AX$2*$F424","v":3332.7136673655214},{"$f":"AY$2*$F424*Main!$C$4*$E424+Main!$C$5*AY$2*$F424","v":3713.115028332837},{"$f":"AZ$2*$F424*Main!$C$4*$E424+Main!$C$5*AZ$2*$F424","v":3369.5740176432432},{"$f":"BA$2*$F424*Main!$C$4*$E424+Main!$C$5*BA$2*$F424","v":3821.0918604099893},{"$f":"BB$2*$F424*Main!$C$4*$E424+Main!$C$5*BB$2*$F424","v":4272.6097031767358},{"$f":"BC$2*$F424*Main!$C$4*$E424+Main!$C$5*BC$2*$F424","v":3487.3145944294424},{"$f":"BD$2*$F424*Main!$C$4*$E424+Main!$C$5*BD$2*$F424","v":3933.5409746441205},{"$f":"BE$2*$F424*Main!$C$4*$E424+Main!$C$5*BE$2*$F424","v":4379.7673548587982},{"$f":"BF$2*$F424*Main!$C$4*$E424+Main!$C$5*BF$2*$F424","v":3585.3118166934355},{"$f":"BG$2*$F424*Main!$C$4*$E424+Main!$C$5*BG$2*$F424","v":4040.4163411900367},{"$f":"BH$2*$F424*Main!$C$4*$E424+Main!$C$5*BH$2*$F424","v":4495.5236331879723},{"$f":"BI$2*$F424*Main!$C$4*$E424+Main!$C$5*BI$2*$F424","v":3551.9911006228776},{"$f":"BJ$2*$F424*Main!$C$4*$E424+Main!$C$5*BJ$2*$F424","v":4039.915423448444},{"$f":"BK$2*$F424*Main!$C$4*$E424+Main!$C$5*BK$2*$F424","v":4527.836978772676},{"$f":"BL$2*$F424*Main!$C$4*$E424+Main!$C$5*BL$2*$F424","v":3669.7316774090768},{"$f":"BM$2*$F424*Main!$C$4*$E424+Main!$C$5*BM$2*$F424","v":4152.3645376825752},{"$f":"BN$2*$F424*Main!$C$4*$E424+Main!$C$5*BN$2*$F424","v":4634.9946304547375},{"$f":"BO$2*$F424*Main!$C$4*$E424+Main!$C$5*BO$2*$F424","v":3767.7288996730699},{"$f":"BP$2*$F424*Main!$C$4*$E424+Main!$C$5*BP$2*$F424","v":4259.2399042284915},{"$f":"BQ$2*$F424*Main!$C$4*$E424+Main!$C$5*BQ$2*$F424","v":4750.7509087839117},{"$f":"BR$2*$F424*Main!$C$4*$E424+Main!$C$5*BR$2*$F424","v":3877.7813577512948},{"$f":"BS$2*$F424*Main!$C$4*$E424+Main!$C$5*BS$2*$F424","v":4480.0394632199677},{"$f":"BT$2*$F424*Main!$C$4*$E424+Main!$C$5*BT$2*$F424","v":5082.2975686886393},{"$f":"BU$2*$F424*Main!$C$4*$E424+Main!$C$5*BU$2*$F424","v":3995.5247020388292},{"$f":"BV$2*$F424*Main!$C$4*$E424+Main!$C$5*BV$2*$F424","v":4592.488577454098},{"$f":"BW$2*$F424*Main!$C$4*$E424+Main!$C$5*BW$2*$F424","v":5189.4552203707017},{"$f":"BX$2*$F424*Main!$C$4*$E424+Main!$C$5*BX$2*$F424","v":4093.519156801488},{"$f":"BY$2*$F424*Main!$C$4*$E424+Main!$C$5*BY$2*$F424","v":4699.3667115013486},{"$f":"BZ$2*$F424*Main!$C$4*$E424+Main!$C$5*BZ$2*$F424","v":5305.2114986998758},{"$f":"CA$2*$F424*Main!$C$4*$E424+Main!$C$5*CA$2*$F424","v":3411.8946480544537},{"$f":"CB$2*$F424*Main!$C$4*$E424+Main!$C$5*CB$2*$F424","v":3849.3065365179086},{"$f":"CC$2*$F424*Main!$C$4*$E424+Main!$C$5*CC$2*$F424","v":4286.7156574800283},{"$f":"CD$2*$F424*Main!$C$4*$E424+Main!$C$5*CD$2*$F424","v":3492.3569818613823},{"$f":"CE$2*$F424*Main!$C$4*$E424+Main!$C$5*CE$2*$F424","v":3936.9007212645238},{"$f":"CF$2*$F424*Main!$C$4*$E424+Main!$C$5*CF$2*$F424","v":4381.4472281689996},{"$f":"CG$2*$F424*Main!$C$4*$E424+Main!$C$5*CG$2*$F424","v":3622.1195844457966},{"$f":"CH$2*$F424*Main!$C$4*$E424+Main!$C$5*CH$2*$F424","v":4064.9557755253886},{"$f":"CI$2*$F424*Main!$C$4*$E424+Main!$C$5*CI$2*$F424","v":4507.7919666049802},{"$f":"CJ$2*$F424*Main!$C$4*$E424+Main!$C$5*CJ$2*$F424","v":3559.0150190105082},{"$f":"CK$2*$F424*Main!$C$4*$E424+Main!$C$5*CK$2*$F424","v":4044.5980357068647},{"$f":"CL$2*$F424*Main!$C$4*$E424+Main!$C$5*CL$2*$F424","v":4530.1782849018873},{"$f":"CM$2*$F424*Main!$C$4*$E424+Main!$C$5*CM$2*$F424","v":3639.4773528174369},{"$f":"CN$2*$F424*Main!$C$4*$E424+Main!$C$5*CN$2*$F424","v":4132.1922204534803},{"$f":"CO$2*$F424*Main!$C$4*$E424+Main!$C$5*CO$2*$F424","v":4624.9098555908586},{"$f":"CP$2*$F424*Main!$C$4*$E424+Main!$C$5*CP$2*$F424","v":3769.2399554018511},{"$f":"CQ$2*$F424*Main!$C$4*$E424+Main!$C$5*CQ$2*$F424","v":4260.2472747143456},{"$f":"CR$2*$F424*Main!$C$4*$E424+Main!$C$5*CR$2*$F424","v":4751.2545940268392},{"$f":"CS$2*$F424*Main!$C$4*$E424+Main!$C$5*CS$2*$F424","v":4137.5805455522659},{"$f":"CT$2*$F424*Main!$C$4*$E424+Main!$C$5*CT$2*$F424","v":4653.2407667548378},{"$f":"CU$2*$F424*Main!$C$4*$E424+Main!$C$5*CU$2*$F424","v":5168.8982204560743},{"$f":"CV$2*$F424*Main!$C$4*$E424+Main!$C$5*CV$2*$F424","v":4218.0428793591946},{"$f":"CW$2*$F424*Main!$C$4*$E424+Main!$C$5*CW$2*$F424","v":4740.8349515014534},{"$f":"CX$2*$F424*Main!$C$4*$E424+Main!$C$5*CX$2*$F424","v":5263.6297911450456},{"$f":"CY$2*$F424*Main!$C$4*$E424+Main!$C$5*CY$2*$F424","v":4347.8054819436084},{"$f":"CZ$2*$F424*Main!$C$4*$E424+Main!$C$5*CZ$2*$F424","v":4868.8900057623177},{"$f":"DA$2*$F424*Main!$C$4*$E424+Main!$C$5*DA$2*$F424","v":5389.9745295810271},{"$f":"DB$2*$F424*Main!$C$4*$E424+Main!$C$5*DB$2*$F424","v":1261.1821845173044},{"$f":"DC$2*$F424*Main!$C$4*$E424+Main!$C$5*DC$2*$F424","v":1691.3249539748676},{"$f":"DD$2*$F424*Main!$C$4*$E424+Main!$C$5*DD$2*$F424","v":2121.4677234324313},{"$f":"DE$2*$F424*Main!$C$4*$E424+Main!$C$5*DE$2*$F424","v":2551.6104928899949},{"$f":"DF$2*$F424*Main!$C$4*$E424+Main!$C$5*DF$2*$F424","v":2981.7529855974249},{"$f":"DG$2*$F424*Main!$C$4*$E424+Main!$C$5*DG$2*$F424","v":1496.4228422237127},{"$f":"DH$2*$F424*Main!$C$4*$E424+Main!$C$5*DH$2*$F424","v":1895.6097255012733},{"$f":"DI$2*$F424*Main!$C$4*$E424+Main!$C$5*DI$2*$F424","v":2294.7960552785671},{"$f":"DJ$2*$F424*Main!$C$4*$E424+Main!$C$5*DJ$2*$F424","v":2693.9832153062607},{"$f":"DK$2*$F424*Main!$C$4*$E424+Main!$C$5*DK$2*$F424","v":3093.1698218336883},{"$f":"DL$2*$F424*Main!$C$4*$E424+Main!$C$5*DL$2*$F424","v":1620.6972129111568},{"$f":"DM$2*$F424*Main!$C$4*$E424+Main!$C$5*DM$2*$F424","v":2020.9819639682182},{"$f":"DN$2*$F424*Main!$C$4*$E424+Main!$C$5*DN$2*$F424","v":2421.2664382751464},{"$f":"DO$2*$F424*Main!$C$4*$E424+Main!$C$5*DO$2*$F424","v":2821.5506358319408},{"$f":"DP$2*$F424*Main!$C$4*$E424+Main!$C$5*DP$2*$F424","v":3221.8364938895365},{"$f":"DQ$2*$F424*Main!$C$4*$E424+Main!$C$5*DQ$2*$F424","v":1329.0678852585315},{"$f":"DR$2*$F424*Main!$C$4*$E424+Main!$C$5*DR$2*$F424","v":1775.0573673589533},{"$f":"DS$2*$F424*Main!$C$4*$E424+Main!$C$5*DS$2*$F424","v":2221.0468494593756},{"$f":"DT$2*$F424*Main!$C$4*$E424+Main!$C$5*DT$2*$F424","v":2667.0363315597974},{"$f":"DU$2*$F424*Main!$C$4*$E424+Main!$C$5*DU$2*$F424","v":3113.0266439106199},{"$f":"DV$2*$F424*Main!$C$4*$E424+Main!$C$5*DV$2*$F424","v":1564.3082662148063},{"$f":"DW$2*$F424*Main!$C$4*$E424+Main!$C$5*DW$2*$F424","v":1979.341585385092},{"$f":"DX$2*$F424*Main!$C$4*$E424+Main!$C$5*DX$2*$F424","v":2394.3751813055114},{"$f":"DY$2*$F424*Main!$C$4*$E424+Main!$C$5*DY$2*$F424","v":2809.4096074763311},{"$f":"DZ$2*$F424*Main!$C$4*$E424+Main!$C$5*DZ$2*$F424","v":3224.4434801468842},{"$f":"EA$2*$F424*Main!$C$4*$E424+Main!$C$5*EA$2*$F424","v":1688.5829136523839},{"$f":"EB$2*$F424*Main!$C$4*$E424+Main!$C$5*EB$2*$F424","v":2104.7141006021707},{"$f":"EC$2*$F424*Main!$C$4*$E424+Main!$C$5*EC$2*$F424","v":2520.8455643020907},{"$f":"ED$2*$F424*Main!$C$4*$E424+Main!$C$5*ED$2*$F424","v":2936.9775815022776},{"$f":"EE$2*$F424*Main!$C$4*$E424+Main!$C$5*EE$2*$F424","v":3353.1073847013968},{"$f":"EF$2*$F424*Main!$C$4*$E424+Main!$C$5*EF$2*$F424","v":1642.6866715166577},{"$f":"EG$2*$F424*Main!$C$4*$E424+Main!$C$5*EG$2*$F424","v":2141.6655016738059},{"$f":"EH$2*$F424*Main!$C$4*$E424+Main!$C$5*EH$2*$F424","v":2640.6446085810876},{"$f":"EI$2*$F424*Main!$C$4*$E424+Main!$C$5*EI$2*$F424","v":3139.6223317377021},{"$f":"EJ$2*$F424*Main!$C$4*$E424+Main!$C$5*EJ$2*$F424","v":3638.6028223956514},{"$f":"EK$2*$F424*Main!$C$4*$E424+Main!$C$5*EK$2*$F424","v":1877.9270524729322},{"$f":"EL$2*$F424*Main!$C$4*$E424+Main!$C$5*EL$2*$F424","v":2345.9499964500783},{"$f":"EM$2*$F424*Main!$C$4*$E424+Main!$C$5*EM$2*$F424","v":2813.9732171773571},{"$f":"EN$2*$F424*Main!$C$4*$E424+Main!$C$5*EN$2*$F424","v":3281.996437904636},{"$f":"EO$2*$F424*Main!$C$4*$E424+Main!$C$5*EO$2*$F424","v":3750.0196586319153},{"$f":"EP$2*$F424*Main!$C$4*$E424+Main!$C$5*EP$2*$F424","v":2002.2016999105099},{"$f":"EQ$2*$F424*Main!$C$4*$E424+Main!$C$5*EQ$2*$F424","v":2471.322511667156},{"$f":"ER$2*$F424*Main!$C$4*$E424+Main!$C$5*ER$2*$F424","v":2940.4424931734025},{"$f":"ES$2*$F424*Main!$C$4*$E424+Main!$C$5*ES$2*$F424","v":3409.5644119305825},{"$f":"ET$2*$F424*Main!$C$4*$E424+Main!$C$5*ET$2*$F424","v":3878.6863306877631},{"$f":"EU$2*$F424*Main!$C$4*$E424+Main!$C$5*EU$2*$F424","v":4724.1247784421475},{"$f":"EV$2*$F424*Main!$C$4*$E424+Main!$C$5*EV$2*$F424","v":4825.990967572141},{"$f":"EW$2*$F424*Main!$C$4*$E424+Main!$C$5*EW$2*$F424","v":4950.6281576845722},{"$f":"EX$2*$F424*Main!$C$4*$E424+Main!$C$5*EX$2*$F424","v":5015.7613015982433},{"$f":"EY$2*$F424*Main!$C$4*$E424+Main!$C$5*EY$2*$F424","v":5117.6274907282359},{"$f":"EZ$2*$F424*Main!$C$4*$E424+Main!$C$5*EZ$2*$F424","v":5242.2619133393337},{"$f":"FA$2*$F424*Main!$C$4*$E424+Main!$C$5*FA$2*$F424","v":5684.5556741573118},{"$f":"FB$2*$F424*Main!$C$4*$E424+Main!$C$5*FB$2*$F424","v":5786.4218632873053},{"$f":"FC$2*$F424*Main!$C$4*$E424+Main!$C$5*FC$2*$F424","v":5911.0590533997374},{"$f":"IF($D424<100,(FD$2*(1+Main!$C$3)*$E424*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E424*Main!$C$4)+(FD$2*Main!$C$5))","v":130.56141234},{"$f":"IF($D424<100,(FE$2*(1+Main!$C$3)*$E424*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E424*Main!$C$4)+(FE$2*Main!$C$5))","v":142.72529287599997},{"$f":"IF($D424<100,(FF$2*(1+Main!$C$3)*$E424*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E424*Main!$C$4)+(FF$2*Main!$C$5))","v":143.69949588300003},{"$f":"IF($D424<100,(FG$2*(1+Main!$C$3)*$E424*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E424*Main!$C$4)+(FG$2*Main!$C$5))","v":155.125895638},{"$f":"IF($D424<100,(FH$2*(1+Main!$C$3)*$E424*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E424*Main!$C$4)+(FH$2*Main!$C$5))","v":209.28065718600001},{"$f":"IF($D424<100,(FI$2*(1+Main!$C$3)*$E424*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E424*Main!$C$4)+(FI$2*Main!$C$5))","v":59.125928293999998}]
["TN",34100,"(Hamblen County, Jefferson County, Morristown)",34100,0.7087,{"$f":"IF($D425<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F425*Main!$C$4*$E425+Main!$C$5*G$2*$F425","v":1311.5733612981965},{"$f":"H$2*$F425*Main!$C$4*$E425+Main!$C$5*H$2*$F425","v":1620.1083787643663},{"$f":"I$2*$F425*Main!$C$4*$E425+Main!$C$5*I$2*$F425","v":1928.6436306559458},{"$f":"J$2*$F425*Main!$C$4*$E425+Main!$C$5*J$2*$F425","v":2237.1784136967067},{"$f":"K$2*$F425*Main!$C$4*$E425+Main!$C$5*K$2*$F425","v":2545.7146032899236},{"$f":"L$2*$F425*Main!$C$4*$E425+Main!$C$5*L$2*$F425","v":1556.6733318076299},{"$f":"M$2*$F425*Main!$C$4*$E425+Main!$C$5*M$2*$F425","v":1836.1353788398699},{"$f":"N$2*$F425*Main!$C$4*$E425+Main!$C$5*N$2*$F425","v":2115.5974258721099},{"$f":"O$2*$F425*Main!$C$4*$E425+Main!$C$5*O$2*$F425","v":2395.0587696281209},{"$f":"P$2*$F425*Main!$C$4*$E425+Main!$C$5*P$2*$F425","v":2674.5219887874091},{"$f":"Q$2*$F425*Main!$C$4*$E425+Main!$C$5*Q$2*$F425","v":1673.638952170219},{"$f":"R$2*$F425*Main!$C$4*$E425+Main!$C$5*R$2*$F425","v":1946.3096950895806},{"$f":"S$2*$F425*Main!$C$4*$E425+Main!$C$5*S$2*$F425","v":2218.9802035835332},{"$f":"T$2*$F425*Main!$C$4*$E425+Main!$C$5*T$2*$F425","v":2491.6514153537137},{"$f":"U$2*$F425*Main!$C$4*$E425+Main!$C$5*U$2*$F425","v":2764.3209861460273},{"$f":"V$2*$F425*Main!$C$4*$E425+Main!$C$5*V$2*$F425","v":1394.3712438024447},{"$f":"W$2*$F425*Main!$C$4*$E425+Main!$C$5*W$2*$F425","v":1717.2505176497991},{"$f":"X$2*$F425*Main!$C$4*$E425+Main!$C$5*X$2*$F425","v":2040.1297914971537},{"$f":"Y$2*$F425*Main!$C$4*$E425+Main!$C$5*Y$2*$F425","v":2363.0081276428705},{"$f":"Z$2*$F425*Main!$C$4*$E425+Main!$C$5*Z$2*$F425","v":2685.8892768935002},{"$f":"AA$2*$F425*Main!$C$4*$E425+Main!$C$5*AA$2*$F425","v":1639.4709798864687},{"$f":"AB$2*$F425*Main!$C$4*$E425+Main!$C$5*AB$2*$F425","v":1933.2775177253029},{"$f":"AC$2*$F425*Main!$C$4*$E425+Main!$C$5*AC$2*$F425","v":2227.0835867133178},{"$f":"AD$2*$F425*Main!$C$4*$E425+Main!$C$5*AD$2*$F425","v":2520.8889524251044},{"$f":"AE$2*$F425*Main!$C$4*$E425+Main!$C$5*AE$2*$F425","v":2814.6966623909861},{"$f":"AF$2*$F425*Main!$C$4*$E425+Main!$C$5*AF$2*$F425","v":1756.4366002490581},{"$f":"AG$2*$F425*Main!$C$4*$E425+Main!$C$5*AG$2*$F425","v":2043.4515995496042},{"$f":"AH$2*$F425*Main!$C$4*$E425+Main!$C$5*AH$2*$F425","v":2330.4665988501501},{"$f":"AI$2*$F425*Main!$C$4*$E425+Main!$C$5*AI$2*$F425","v":2617.4815981506968},{"$f":"AJ$2*$F425*Main!$C$4*$E425+Main!$C$5*AJ$2*$F425","v":2904.4956597496048},{"$f":"AK$2*$F425*Main!$C$4*$E425+Main!$C$5*AK$2*$F425","v":1494.2791336690216},{"$f":"AL$2*$F425*Main!$C$4*$E425+Main!$C$5*AL$2*$F425","v":1852.3702761485779},{"$f":"AM$2*$F425*Main!$C$4*$E425+Main!$C$5*AM$2*$F425","v":2210.4611842027252},{"$f":"AN$2*$F425*Main!$C$4*$E425+Main!$C$5*AN$2*$F425","v":2568.552326682282},{"$f":"AO$2*$F425*Main!$C$4*$E425+Main!$C$5*AO$2*$F425","v":2926.644172438067},{"$f":"AP$2*$F425*Main!$C$4*$E425+Main!$C$5*AP$2*$F425","v":1739.3788697530454},{"$f":"AQ$2*$F425*Main!$C$4*$E425+Main!$C$5*AQ$2*$F425","v":2068.3968073732626},{"$f":"AR$2*$F425*Main!$C$4*$E425+Main!$C$5*AR$2*$F425","v":2397.4147449934799},{"$f":"AS$2*$F425*Main!$C$4*$E425+Main!$C$5*AS$2*$F425","v":2726.433151464516},{"$f":"AT$2*$F425*Main!$C$4*$E425+Main!$C$5*AT$2*$F425","v":3055.451557935552},{"$f":"AU$2*$F425*Main!$C$4*$E425+Main!$C$5*AU$2*$F425","v":1856.3442556902253},{"$f":"AV$2*$F425*Main!$C$4*$E425+Main!$C$5*AV$2*$F425","v":2178.5713580483825},{"$f":"AW$2*$F425*Main!$C$4*$E425+Main!$C$5*AW$2*$F425","v":2500.7986948319503},{"$f":"AX$2*$F425*Main!$C$4*$E425+Main!$C$5*AX$2*$F425","v":2823.0257971901083},{"$f":"AY$2*$F425*Main!$C$4*$E425+Main!$C$5*AY$2*$F425","v":3145.2505552941711},{"$f":"AZ$2*$F425*Main!$C$4*$E425+Main!$C$5*AZ$2*$F425","v":2854.2489174798657},{"$f":"BA$2*$F425*Main!$C$4*$E425+Main!$C$5*BA$2*$F425","v":3236.7139730601571},{"$f":"BB$2*$F425*Main!$C$4*$E425+Main!$C$5*BB$2*$F425","v":3619.1790286404494},{"$f":"BC$2*$F425*Main!$C$4*$E425+Main!$C$5*BC$2*$F425","v":2953.9828636926018},{"$f":"BD$2*$F425*Main!$C$4*$E425+Main!$C$5*BD$2*$F425","v":3331.9657054434761},{"$f":"BE$2*$F425*Main!$C$4*$E425+Main!$C$5*BE$2*$F425","v":3709.9485471943499},{"$f":"BF$2*$F425*Main!$C$4*$E425+Main!$C$5*BF$2*$F425","v":3036.9929011924369},{"$f":"BG$2*$F425*Main!$C$4*$E425+Main!$C$5*BG$2*$F425","v":3422.4961100796986},{"$f":"BH$2*$F425*Main!$C$4*$E425+Main!$C$5*BH$2*$F425","v":3808.0016632210545},{"$f":"BI$2*$F425*Main!$C$4*$E425+Main!$C$5*BI$2*$F425","v":3008.7680818900367},{"$f":"BJ$2*$F425*Main!$C$4*$E425+Main!$C$5*BJ$2*$F425","v":3422.0718000885245},{"$f":"BK$2*$F425*Main!$C$4*$E425+Main!$C$5*BK$2*$F425","v":3835.3731740329176},{"$f":"BL$2*$F425*Main!$C$4*$E425+Main!$C$5*BL$2*$F425","v":3108.5020281027728},{"$f":"BM$2*$F425*Main!$C$4*$E425+Main!$C$5*BM$2*$F425","v":3517.3235324718435},{"$f":"BN$2*$F425*Main!$C$4*$E425+Main!$C$5*BN$2*$F425","v":3926.1426925868182},{"$f":"BO$2*$F425*Main!$C$4*$E425+Main!$C$5*BO$2*$F425","v":3191.5120656026079},{"$f":"BP$2*$F425*Main!$C$4*$E425+Main!$C$5*BP$2*$F425","v":3607.853937108066},{"$f":"BQ$2*$F425*Main!$C$4*$E425+Main!$C$5*BQ$2*$F425","v":4024.1958086135232},{"$f":"BR$2*$F425*Main!$C$4*$E425+Main!$C$5*BR$2*$F425","v":3284.733673939757},{"$f":"BS$2*$F425*Main!$C$4*$E425+Main!$C$5*BS$2*$F425","v":3794.8855615601806},{"$f":"BT$2*$F425*Main!$C$4*$E425+Main!$C$5*BT$2*$F425","v":4305.0374491806033},{"$f":"BU$2*$F425*Main!$C$4*$E425+Main!$C$5*BU$2*$F425","v":3384.4699644065881},{"$f":"BV$2*$F425*Main!$C$4*$E425+Main!$C$5*BV$2*$F425","v":3890.1372939434982},{"$f":"BW$2*$F425*Main!$C$4*$E425+Main!$C$5*BW$2*$F425","v":4395.8069677345029},{"$f":"BX$2*$F425*Main!$C$4*$E425+Main!$C$5*BX$2*$F425","v":3467.4776576523291},{"$f":"BY$2*$F425*Main!$C$4*$E425+Main!$C$5*BY$2*$F425","v":3980.6700428338158},{"$f":"BZ$2*$F425*Main!$C$4*$E425+Main!$C$5*BZ$2*$F425","v":4493.8600837612084},{"$f":"CA$2*$F425*Main!$C$4*$E425+Main!$C$5*CA$2*$F425","v":2890.0972510988286},{"$f":"CB$2*$F425*Main!$C$4*$E425+Main!$C$5*CB$2*$F425","v":3260.6136435574977},{"$f":"CC$2*$F425*Main!$C$4*$E425+Main!$C$5*CC$2*$F425","v":3631.1276917620726},{"$f":"CD$2*$F425*Main!$C$4*$E425+Main!$C$5*CD$2*$F425","v":2958.25409465348},{"$f":"CE$2*$F425*Main!$C$4*$E425+Main!$C$5*CE$2*$F425","v":3334.811629914665},{"$f":"CF$2*$F425*Main!$C$4*$E425+Main!$C$5*CF$2*$F425","v":3711.3715094299446},{"$f":"CG$2*$F425*Main!$C$4*$E425+Main!$C$5*CG$2*$F425","v":3068.1714806543914},{"$f":"CH$2*$F425*Main!$C$4*$E425+Main!$C$5*CH$2*$F425","v":3443.2826111390327},{"$f":"CI$2*$F425*Main!$C$4*$E425+Main!$C$5*CI$2*$F425","v":3818.393741623674},{"$f":"CJ$2*$F425*Main!$C$4*$E425+Main!$C$5*CJ$2*$F425","v":3014.7177987828513},{"$f":"CK$2*$F425*Main!$C$4*$E425+Main!$C$5*CK$2*$F425","v":3426.038278017068},{"$f":"CL$2*$F425*Main!$C$4*$E425+Main!$C$5*CL$2*$F425","v":3837.3564129971896},{"$f":"CM$2*$F425*Main!$C$4*$E425+Main!$C$5*CM$2*$F425","v":3082.8746423375032},{"$f":"CN$2*$F425*Main!$C$4*$E425+Main!$C$5*CN$2*$F425","v":3500.2362643742345},{"$f":"CO$2*$F425*Main!$C$4*$E425+Main!$C$5*CO$2*$F425","v":3917.6002306650616},{"$f":"CP$2*$F425*Main!$C$4*$E425+Main!$C$5*CP$2*$F425","v":3192.7920283384146},{"$f":"CQ$2*$F425*Main!$C$4*$E425+Main!$C$5*CQ$2*$F425","v":3608.707245598604},{"$f":"CR$2*$F425*Main!$C$4*$E425+Main!$C$5*CR$2*$F425","v":4024.6224628587925},{"$f":"CS$2*$F425*Main!$C$4*$E425+Main!$C$5*CS$2*$F425","v":3504.8005270969738},{"$f":"CT$2*$F425*Main!$C$4*$E425+Main!$C$5*CT$2*$F425","v":3941.5983598343873},{"$f":"CU$2*$F425*Main!$C$4*$E425+Main!$C$5*CU$2*$F425","v":4378.3938483177062},{"$f":"CV$2*$F425*Main!$C$4*$E425+Main!$C$5*CV$2*$F425","v":3572.9573706516258},{"$f":"CW$2*$F425*Main!$C$4*$E425+Main!$C$5*CW$2*$F425","v":4015.7963461915551},{"$f":"CX$2*$F425*Main!$C$4*$E425+Main!$C$5*CX$2*$F425","v":4458.6376659855787},{"$f":"CY$2*$F425*Main!$C$4*$E425+Main!$C$5*CY$2*$F425","v":3682.8747566525371},{"$f":"CZ$2*$F425*Main!$C$4*$E425+Main!$C$5*CZ$2*$F425","v":4124.2673274159224},{"$f":"DA$2*$F425*Main!$C$4*$E425+Main!$C$5*DA$2*$F425","v":4565.6598981793095},{"$f":"DB$2*$F425*Main!$C$4*$E425+Main!$C$5*DB$2*$F425","v":1068.3035499606387},{"$f":"DC$2*$F425*Main!$C$4*$E425+Main!$C$5*DC$2*$F425","v":1432.6625246136859},{"$f":"DD$2*$F425*Main!$C$4*$E425+Main!$C$5*DD$2*$F425","v":1797.0214992667338},{"$f":"DE$2*$F425*Main!$C$4*$E425+Main!$C$5*DE$2*$F425","v":2161.3804739197813},{"$f":"DF$2*$F425*Main!$C$4*$E425+Main!$C$5*DF$2*$F425","v":2525.7392141474193},{"$f":"DG$2*$F425*Main!$C$4*$E425+Main!$C$5*DG$2*$F425","v":1267.5677267052661},{"$f":"DH$2*$F425*Main!$C$4*$E425+Main!$C$5*DH$2*$F425","v":1605.7050471799907},{"$f":"DI$2*$F425*Main!$C$4*$E425+Main!$C$5*DI$2*$F425","v":1943.8418988038966},{"$f":"DJ$2*$F425*Main!$C$4*$E425+Main!$C$5*DJ$2*$F425","v":2281.9794537040307},{"$f":"DK$2*$F425*Main!$C$4*$E425+Main!$C$5*DK$2*$F425","v":2620.1165397533459},{"$f":"DL$2*$F425*Main!$C$4*$E425+Main!$C$5*DL$2*$F425","v":1372.8362224106138},{"$f":"DM$2*$F425*Main!$C$4*$E425+Main!$C$5*DM$2*$F425","v":1711.9035084847787},{"$f":"DN$2*$F425*Main!$C$4*$E425+Main!$C$5*DN$2*$F425","v":2050.9705601335345},{"$f":"DO$2*$F425*Main!$C$4*$E425+Main!$C$5*DO$2*$F425","v":2390.0373773568808},{"$f":"DP$2*$F425*Main!$C$4*$E425+Main!$C$5*DP$2*$F425","v":2729.1056011326837},{"$f":"DQ$2*$F425*Main!$C$4*$E425+Main!$C$5*DQ$2*$F425","v":1125.8071652065003},{"$f":"DR$2*$F425*Main!$C$4*$E425+Main!$C$5*DR$2*$F425","v":1503.5893388068523},{"$f":"DS$2*$F425*Main!$C$4*$E425+Main!$C$5*DS$2*$F425","v":1881.3715124072046},{"$f":"DT$2*$F425*Main!$C$4*$E425+Main!$C$5*DT$2*$F425","v":2259.1536860075566},{"$f":"DU$2*$F425*Main!$C$4*$E425+Main!$C$5*DU$2*$F425","v":2636.9365628841369},{"$f":"DV$2*$F425*Main!$C$4*$E425+Main!$C$5*DV$2*$F425","v":1325.0711075257184},{"$f":"DW$2*$F425*Main!$C$4*$E425+Main!$C$5*DW$2*$F425","v":1676.631392522338},{"$f":"DX$2*$F425*Main!$C$4*$E425+Main!$C$5*DX$2*$F425","v":2028.1919119443676},{"$f":"DY$2*$F425*Main!$C$4*$E425+Main!$C$5*DY$2*$F425","v":2379.7531346426249},{"$f":"DZ$2*$F425*Main!$C$4*$E425+Main!$C$5*DZ$2*$F425","v":2731.3138884900645},{"$f":"EA$2*$F425*Main!$C$4*$E425+Main!$C$5*EA$2*$F425","v":1430.3398376564755},{"$f":"EB$2*$F425*Main!$C$4*$E425+Main!$C$5*EB$2*$F425","v":1782.8300882525359},{"$f":"EC$2*$F425*Main!$C$4*$E425+Main!$C$5*EC$2*$F425","v":2135.3205732740053},{"$f":"ED$2*$F425*Main!$C$4*$E425+Main!$C$5*ED$2*$F425","v":2487.8115271462939},{"$f":"EE$2*$F425*Main!$C$4*$E425+Main!$C$5*EE$2*$F425","v":2840.3006056153067},{"$f":"EF$2*$F425*Main!$C$4*$E425+Main!$C$5*EF$2*$F425","v":1391.4627277469226},{"$f":"EG$2*$F425*Main!$C$4*$E425+Main!$C$5*EG$2*$F425","v":1814.1303345020146},{"$f":"EH$2*$F425*Main!$C$4*$E425+Main!$C$5*EH$2*$F425","v":2236.7981756825161},{"$f":"EI$2*$F425*Main!$C$4*$E425+Main!$C$5*EI$2*$F425","v":2659.4648447359705},{"$f":"EJ$2*$F425*Main!$C$4*$E425+Main!$C$5*EJ$2*$F425","v":3082.1338580435199},{"$f":"EK$2*$F425*Main!$C$4*$E425+Main!$C$5*EK$2*$F425","v":1590.7266700661403},{"$f":"EL$2*$F425*Main!$C$4*$E425+Main!$C$5*EL$2*$F425","v":1987.1726226429098},{"$f":"EM$2*$F425*Main!$C$4*$E425+Main!$C$5*EM$2*$F425","v":2383.6188096450887},{"$f":"EN$2*$F425*Main!$C$4*$E425+Main!$C$5*EN$2*$F425","v":2780.0649966472674},{"$f":"EO$2*$F425*Main!$C$4*$E425+Main!$C$5*EO$2*$F425","v":3176.5111836494466},{"$f":"EP$2*$F425*Main!$C$4*$E425+Main!$C$5*EP$2*$F425","v":1695.9954001968974},{"$f":"EQ$2*$F425*Main!$C$4*$E425+Main!$C$5*EQ$2*$F425","v":2093.371318373107},{"$f":"ER$2*$F425*Main!$C$4*$E425+Main!$C$5*ER$2*$F425","v":2490.7465332730885},{"$f":"ES$2*$F425*Main!$C$4*$E425+Main!$C$5*ES$2*$F425","v":2888.1233891509364},{"$f":"ET$2*$F425*Main!$C$4*$E425+Main!$C$5*ET$2*$F425","v":3285.5002450287848},{"$f":"EU$2*$F425*Main!$C$4*$E425+Main!$C$5*EU$2*$F425","v":4001.6417399666461},{"$f":"EV$2*$F425*Main!$C$4*$E425+Main!$C$5*EV$2*$F425","v":4087.9290446911295},{"$f":"EW$2*$F425*Main!$C$4*$E425+Main!$C$5*EW$2*$F425","v":4193.5048721083167},{"$f":"EX$2*$F425*Main!$C$4*$E425+Main!$C$5*EX$2*$F425","v":4248.6768922314068},{"$f":"EY$2*$F425*Main!$C$4*$E425+Main!$C$5*EY$2*$F425","v":4334.9641969558888},{"$f":"EZ$2*$F425*Main!$C$4*$E425+Main!$C$5*EZ$2*$F425","v":4440.5376801189814},{"$f":"FA$2*$F425*Main!$C$4*$E425+Main!$C$5*FA$2*$F425","v":4815.189336801026},{"$f":"FB$2*$F425*Main!$C$4*$E425+Main!$C$5*FB$2*$F425","v":4901.4766415255081},{"$f":"FC$2*$F425*Main!$C$4*$E425+Main!$C$5*FC$2*$F425","v":5007.0524689426966},{"$f":"IF($D425<100,(FD$2*(1+Main!$C$3)*$E425*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E425*Main!$C$4)+(FD$2*Main!$C$5))","v":110.594029953},{"$f":"IF($D425<100,(FE$2*(1+Main!$C$3)*$E425*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E425*Main!$C$4)+(FE$2*Main!$C$5))","v":120.8976299542},{"$f":"IF($D425<100,(FF$2*(1+Main!$C$3)*$E425*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E425*Main!$C$4)+(FF$2*Main!$C$5))","v":121.72284342735},{"$f":"IF($D425<100,(FG$2*(1+Main!$C$3)*$E425*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E425*Main!$C$4)+(FG$2*Main!$C$5))","v":131.4017491171},{"$f":"IF($D425<100,(FH$2*(1+Main!$C$3)*$E425*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E425*Main!$C$4)+(FH$2*Main!$C$5))","v":177.27436349369998},{"$f":"IF($D425<100,(FI$2*(1+Main!$C$3)*$E425*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E425*Main!$C$4)+(FI$2*Main!$C$5))","v":50.083516772299994}]
["TN",34980,"(Cannon County, Cheatham County, Davidson County, Dickson County, Hickman County, Macon County, Maury County, Nashville-Davidson-Murfreesboro-Franklin, Robertson County, Rutherford County, Smith County, Sumner County, Trousdale County, Williamson County, Wilson County)",34980,0.89600000000000002,{"$f":"IF($D426<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F426*Main!$C$4*$E426+Main!$C$5*G$2*$F426","v":1561.7294514700723},{"$f":"H$2*$F426*Main!$C$4*$E426+Main!$C$5*H$2*$F426","v":1929.1112829444603},{"$f":"I$2*$F426*Main!$C$4*$E426+Main!$C$5*I$2*$F426","v":2296.493393556163},{"$f":"J$2*$F426*Main!$C$4*$E426+Main!$C$5*J$2*$F426","v":2663.8749458932371},{"$f":"K$2*$F426*Main!$C$4*$E426+Main!$C$5*K$2*$F426","v":3031.2581730541988},{"$f":"L$2*$F426*Main!$C$4*$E426+Main!$C$5*L$2*$F426","v":1853.5772838476316},{"$f":"M$2*$F426*Main!$C$4*$E426+Main!$C$5*M$2*$F426","v":2186.3410638213045},{"$f":"N$2*$F426*Main!$C$4*$E426+Main!$C$5*N$2*$F426","v":2519.1048437949776},{"$f":"O$2*$F426*Main!$C$4*$E426+Main!$C$5*O$2*$F426","v":2851.8677863567063},{"$f":"P$2*$F426*Main!$C$4*$E426+Main!$C$5*P$2*$F426","v":3184.6329620169536},{"$f":"Q$2*$F426*Main!$C$4*$E426+Main!$C$5*Q$2*$F426","v":1992.8517304930847},{"$f":"R$2*$F426*Main!$C$4*$E426+Main!$C$5*R$2*$F426","v":2317.5289024584386},{"$f":"S$2*$F426*Main!$C$4*$E426+Main!$C$5*S$2*$F426","v":2642.205795286478},{"$f":"T$2*$F426*Main!$C$4*$E426+Main!$C$5*T$2*$F426","v":2966.8835255264612},{"$f":"U$2*$F426*Main!$C$4*$E426+Main!$C$5*U$2*$F426","v":3291.5593018052414},{"$f":"V$2*$F426*Main!$C$4*$E426+Main!$C$5*V$2*$F426","v":1660.3193553533397},{"$f":"W$2*$F426*Main!$C$4*$E426+Main!$C$5*W$2*$F426","v":2044.7813199799898},{"$f":"X$2*$F426*Main!$C$4*$E426+Main!$C$5*X$2*$F426","v":2429.2432846066404},{"$f":"Y$2*$F426*Main!$C$4*$E426+Main!$C$5*Y$2*$F426","v":2813.7041326840322},{"$f":"Z$2*$F426*Main!$C$4*$E426+Main!$C$5*Z$2*$F426","v":3198.1683304092003},{"$f":"AA$2*$F426*Main!$C$4*$E426+Main!$C$5*AA$2*$F426","v":1952.1669085935846},{"$f":"AB$2*$F426*Main!$C$4*$E426+Main!$C$5*AB$2*$F426","v":2302.0111008568347},{"$f":"AC$2*$F426*Main!$C$4*$E426+Main!$C$5*AC$2*$F426","v":2651.8547348454549},{"$f":"AD$2*$F426*Main!$C$4*$E426+Main!$C$5*AD$2*$F426","v":3001.6975314221313},{"$f":"AE$2*$F426*Main!$C$4*$E426+Main!$C$5*AE$2*$F426","v":3351.5431193719551},{"$f":"AF$2*$F426*Main!$C$4*$E426+Main!$C$5*AF$2*$F426","v":2091.4413552390379},{"$f":"AG$2*$F426*Main!$C$4*$E426+Main!$C$5*AG$2*$F426","v":2433.1986603566538},{"$f":"AH$2*$F426*Main!$C$4*$E426+Main!$C$5*AH$2*$F426","v":2774.9559654742698},{"$f":"AI$2*$F426*Main!$C$4*$E426+Main!$C$5*AI$2*$F426","v":3116.7132705918862},{"$f":"AJ$2*$F426*Main!$C$4*$E426+Main!$C$5*AJ$2*$F426","v":3458.4694591602438},{"$f":"AK$2*$F426*Main!$C$4*$E426+Main!$C$5*AK$2*$F426","v":1779.2826544282948},{"$f":"AL$2*$F426*Main!$C$4*$E426+Main!$C$5*AL$2*$F426","v":2205.6724394170287},{"$f":"AM$2*$F426*Main!$C$4*$E426+Main!$C$5*AM$2*$F426","v":2632.0619452684487},{"$f":"AN$2*$F426*Main!$C$4*$E426+Main!$C$5*AN$2*$F426","v":3058.4517302571826},{"$f":"AO$2*$F426*Main!$C$4*$E426+Main!$C$5*AO$2*$F426","v":3484.8423526578608},{"$f":"AP$2*$F426*Main!$C$4*$E426+Main!$C$5*AP$2*$F426","v":2071.1302076685392},{"$f":"AQ$2*$F426*Main!$C$4*$E426+Main!$C$5*AQ$2*$F426","v":2462.9016620192438},{"$f":"AR$2*$F426*Main!$C$4*$E426+Main!$C$5*AR$2*$F426","v":2854.6731163699487},{"$f":"AS$2*$F426*Main!$C$4*$E426+Main!$C$5*AS$2*$F426","v":3246.4451289952817},{"$f":"AT$2*$F426*Main!$C$4*$E426+Main!$C$5*AT$2*$F426","v":3638.2171416206156},{"$f":"AU$2*$F426*Main!$C$4*$E426+Main!$C$5*AU$2*$F426","v":2210.4043751766776},{"$f":"AV$2*$F426*Main!$C$4*$E426+Main!$C$5*AV$2*$F426","v":2594.0897797936923},{"$f":"AW$2*$F426*Main!$C$4*$E426+Main!$C$5*AW$2*$F426","v":2977.7754635480219},{"$f":"AX$2*$F426*Main!$C$4*$E426+Main!$C$5*AX$2*$F426","v":3361.460868165037},{"$f":"AY$2*$F426*Main!$C$4*$E426+Main!$C$5*AY$2*$F426","v":3745.1434814089039},{"$f":"AZ$2*$F426*Main!$C$4*$E426+Main!$C$5*AZ$2*$F426","v":3398.639167116643},{"$f":"BA$2*$F426*Main!$C$4*$E426+Main!$C$5*BA$2*$F426","v":3854.0516961319199},{"$f":"BB$2*$F426*Main!$C$4*$E426+Main!$C$5*BB$2*$F426","v":4309.4642251471978},{"$f":"BC$2*$F426*Main!$C$4*$E426+Main!$C$5*BC$2*$F426","v":3517.395346304053},{"$f":"BD$2*$F426*Main!$C$4*$E426+Main!$C$5*BD$2*$F426","v":3967.4707698613029},{"$f":"BE$2*$F426*Main!$C$4*$E426+Main!$C$5*BE$2*$F426","v":4417.5461934185523},{"$f":"BF$2*$F426*Main!$C$4*$E426+Main!$C$5*BF$2*$F426","v":3616.2378694571694},{"$f":"BG$2*$F426*Main!$C$4*$E426+Main!$C$5*BG$2*$F426","v":4075.2680180716125},{"$f":"BH$2*$F426*Main!$C$4*$E426+Main!$C$5*BH$2*$F426","v":4534.3009580592025},{"$f":"BI$2*$F426*Main!$C$4*$E426+Main!$C$5*BI$2*$F426","v":3582.6297367612215},{"$f":"BJ$2*$F426*Main!$C$4*$E426+Main!$C$5*BJ$2*$F426","v":4074.762779531914},{"$f":"BK$2*$F426*Main!$C$4*$E426+Main!$C$5*BK$2*$F426","v":4566.8930309294592},{"$f":"BL$2*$F426*Main!$C$4*$E426+Main!$C$5*BL$2*$F426","v":3701.3859159486315},{"$f":"BM$2*$F426*Main!$C$4*$E426+Main!$C$5*BM$2*$F426","v":4188.181853261297},{"$f":"BN$2*$F426*Main!$C$4*$E426+Main!$C$5*BN$2*$F426","v":4674.9749992008128},{"$f":"BO$2*$F426*Main!$C$4*$E426+Main!$C$5*BO$2*$F426","v":3800.2284391017479},{"$f":"BP$2*$F426*Main!$C$4*$E426+Main!$C$5*BP$2*$F426","v":4295.9791014716066},{"$f":"BQ$2*$F426*Main!$C$4*$E426+Main!$C$5*BQ$2*$F426","v":4791.7297638414639},{"$f":"BR$2*$F426*Main!$C$4*$E426+Main!$C$5*BR$2*$F426","v":3911.2301836853917},{"$f":"BS$2*$F426*Main!$C$4*$E426+Main!$C$5*BS$2*$F426","v":4518.6832252989179},{"$f":"BT$2*$F426*Main!$C$4*$E426+Main!$C$5*BT$2*$F426","v":5126.1362669124437},{"$f":"BU$2*$F426*Main!$C$4*$E426+Main!$C$5*BU$2*$F426","v":4029.9891542459495},{"$f":"BV$2*$F426*Main!$C$4*$E426+Main!$C$5*BV$2*$F426","v":4632.1022990283},{"$f":"BW$2*$F426*Main!$C$4*$E426+Main!$C$5*BW$2*$F426","v":5234.2182351837973},{"$f":"BX$2*$F426*Main!$C$4*$E426+Main!$C$5*BX$2*$F426","v":4128.828886025919},{"$f":"BY$2*$F426*Main!$C$4*$E426+Main!$C$5*BY$2*$F426","v":4739.9023386117569},{"$f":"BZ$2*$F426*Main!$C$4*$E426+Main!$C$5*BZ$2*$F426","v":5350.9729998244484},{"$f":"CA$2*$F426*Main!$C$4*$E426+Main!$C$5*CA$2*$F426","v":3441.3248452882735},{"$f":"CB$2*$F426*Main!$C$4*$E426+Main!$C$5*CB$2*$F426","v":3882.5097453707235},{"$f":"CC$2*$F426*Main!$C$4*$E426+Main!$C$5*CC$2*$F426","v":4323.6918540800261},{"$f":"CD$2*$F426*Main!$C$4*$E426+Main!$C$5*CD$2*$F426","v":3522.4812281788049},{"$f":"CE$2*$F426*Main!$C$4*$E426+Main!$C$5*CE$2*$F426","v":3970.8594968623729},{"$f":"CF$2*$F426*Main!$C$4*$E426+Main!$C$5*CF$2*$F426","v":4419.2405569190869},{"$f":"CG$2*$F426*Main!$C$4*$E426+Main!$C$5*CG$2*$F426","v":3653.3631323189725},{"$f":"CH$2*$F426*Main!$C$4*$E426+Main!$C$5*CH$2*$F426","v":4100.0191237705294},{"$f":"CI$2*$F426*Main!$C$4*$E426+Main!$C$5*CI$2*$F426","v":4546.6751152220877},{"$f":"CJ$2*$F426*Main!$C$4*$E426+Main!$C$5*CJ$2*$F426","v":3589.7142418095864},{"$f":"CK$2*$F426*Main!$C$4*$E426+Main!$C$5*CK$2*$F426","v":4079.4857828974905},{"$f":"CL$2*$F426*Main!$C$4*$E426+Main!$C$5*CL$2*$F426","v":4569.2545326122472},{"$f":"CM$2*$F426*Main!$C$4*$E426+Main!$C$5*CM$2*$F426","v":3670.8706247001178},{"$f":"CN$2*$F426*Main!$C$4*$E426+Main!$C$5*CN$2*$F426","v":4167.8355343891399},{"$f":"CO$2*$F426*Main!$C$4*$E426+Main!$C$5*CO$2*$F426","v":4664.8032354513089},{"$f":"CP$2*$F426*Main!$C$4*$E426+Main!$C$5*CP$2*$F426","v":3801.7525288402858},{"$f":"CQ$2*$F426*Main!$C$4*$E426+Main!$C$5*CQ$2*$F426","v":4296.9951612972973},{"$f":"CR$2*$F426*Main!$C$4*$E426+Main!$C$5*CR$2*$F426","v":4792.2377937543097},{"$f":"CS$2*$F426*Main!$C$4*$E426+Main!$C$5*CS$2*$F426","v":4173.27033790733},{"$f":"CT$2*$F426*Main!$C$4*$E426+Main!$C$5*CT$2*$F426","v":4693.3785223623081},{"$f":"CU$2*$F426*Main!$C$4*$E426+Main!$C$5*CU$2*$F426","v":5213.4839154441379},{"$f":"CV$2*$F426*Main!$C$4*$E426+Main!$C$5*CV$2*$F426","v":4254.4267207978619},{"$f":"CW$2*$F426*Main!$C$4*$E426+Main!$C$5*CW$2*$F426","v":4781.728273853957},{"$f":"CX$2*$F426*Main!$C$4*$E426+Main!$C$5*CX$2*$F426","v":5309.0326182831996},{"$f":"CY$2*$F426*Main!$C$4*$E426+Main!$C$5*CY$2*$F426","v":4385.3086249380285},{"$f":"CZ$2*$F426*Main!$C$4*$E426+Main!$C$5*CZ$2*$F426","v":4910.8879007621144},{"$f":"DA$2*$F426*Main!$C$4*$E426+Main!$C$5*DA$2*$F426","v":5436.4671765862004},{"$f":"DB$2*$F426*Main!$C$4*$E426+Main!$C$5*DB$2*$F426","v":1272.0608441087691},{"$f":"DC$2*$F426*Main!$C$4*$E426+Main!$C$5*DC$2*$F426","v":1705.9139234819845},{"$f":"DD$2*$F426*Main!$C$4*$E426+Main!$C$5*DD$2*$F426","v":2139.7670028552006},{"$f":"DE$2*$F426*Main!$C$4*$E426+Main!$C$5*DE$2*$F426","v":2573.6200822284163},{"$f":"DF$2*$F426*Main!$C$4*$E426+Main!$C$5*DF$2*$F426","v":3007.4728824643175},{"$f":"DG$2*$F426*Main!$C$4*$E426+Main!$C$5*DG$2*$F426","v":1509.3306321570712},{"$f":"DH$2*$F426*Main!$C$4*$E426+Main!$C$5*DH$2*$F426","v":1911.9608071888811},{"$f":"DI$2*$F426*Main!$C$4*$E426+Main!$C$5*DI$2*$F426","v":2314.5904239460615},{"$f":"DJ$2*$F426*Main!$C$4*$E426+Main!$C$5*DJ$2*$F426","v":2717.2208781151849},{"$f":"DK$2*$F426*Main!$C$4*$E426+Main!$C$5*DK$2*$F426","v":3119.8507740096802},{"$f":"DL$2*$F426*Main!$C$4*$E426+Main!$C$5*DL$2*$F426","v":1634.6769642084237},{"$f":"DM$2*$F426*Main!$C$4*$E426+Main!$C$5*DM$2*$F426","v":2038.4144769678483},{"$f":"DN$2*$F426*Main!$C$4*$E426+Main!$C$5*DN$2*$F426","v":2442.1517105899579},{"$f":"DO$2*$F426*Main!$C$4*$E426+Main!$C$5*DO$2*$F426","v":2845.8886650747531},{"$f":"DP$2*$F426*Main!$C$4*$E426+Main!$C$5*DP$2*$F426","v":3249.6272943834369},{"$f":"DQ$2*$F426*Main!$C$4*$E426+Main!$C$5*DQ$2*$F426","v":1340.5321108677831},{"$f":"DR$2*$F426*Main!$C$4*$E426+Main!$C$5*DR$2*$F426","v":1790.3685928836067},{"$f":"DS$2*$F426*Main!$C$4*$E426+Main!$C$5*DS$2*$F426","v":2240.2050748994307},{"$f":"DT$2*$F426*Main!$C$4*$E426+Main!$C$5*DT$2*$F426","v":2690.0415569152542},{"$f":"DU$2*$F426*Main!$C$4*$E426+Main!$C$5*DU$2*$F426","v":3139.8788763430221},{"$f":"DV$2*$F426*Main!$C$4*$E426+Main!$C$5*DV$2*$F426","v":1577.8016197787706},{"$f":"DW$2*$F426*Main!$C$4*$E426+Main!$C$5*DW$2*$F426","v":1996.4149183158734},{"$f":"DX$2*$F426*Main!$C$4*$E426+Main!$C$5*DX$2*$F426","v":2415.028495990291},{"$f":"DY$2*$F426*Main!$C$4*$E426+Main!$C$5*DY$2*$F426","v":2833.6429110766526},{"$f":"DZ$2*$F426*Main!$C$4*$E426+Main!$C$5*DZ$2*$F426","v":3252.2567678883856},{"$f":"EA$2*$F426*Main!$C$4*$E426+Main!$C$5*EA$2*$F426","v":1703.1482309674379},{"$f":"EB$2*$F426*Main!$C$4*$E426+Main!$C$5*EB$2*$F426","v":2122.8688672321555},{"$f":"EC$2*$F426*Main!$C$4*$E426+Main!$C$5*EC$2*$F426","v":2542.5897826341879},{"$f":"ED$2*$F426*Main!$C$4*$E426+Main!$C$5*ED$2*$F426","v":2962.3112563108498},{"$f":"EE$2*$F426*Main!$C$4*$E426+Main!$C$5*EE$2*$F426","v":3382.0304968889936},{"$f":"EF$2*$F426*Main!$C$4*$E426+Main!$C$5*EF$2*$F426","v":1656.8560986892314},{"$f":"EG$2*$F426*Main!$C$4*$E426+Main!$C$5*EG$2*$F426","v":2160.139002360314},{"$f":"EH$2*$F426*Main!$C$4*$E426+Main!$C$5*EH$2*$F426","v":2663.4221851687112},{"$f":"EI$2*$F426*Main!$C$4*$E426+Main!$C$5*EI$2*$F426","v":3166.7039722905351},{"$f":"EJ$2*$F426*Main!$C$4*$E426+Main!$C$5*EJ$2*$F426","v":3669.9885507855065},{"$f":"EK$2*$F426*Main!$C$4*$E426+Main!$C$5*EK$2*$F426","v":1894.1256076002189},{"$f":"EL$2*$F426*Main!$C$4*$E426+Main!$C$5*EL$2*$F426","v":2366.1856069298956},{"$f":"EM$2*$F426*Main!$C$4*$E426+Main!$C$5*EM$2*$F426","v":2838.2458853968869},{"$f":"EN$2*$F426*Main!$C$4*$E426+Main!$C$5*EN$2*$F426","v":3310.3061638638783},{"$f":"EO$2*$F426*Main!$C$4*$E426+Main!$C$5*EO$2*$F426","v":3782.3664423308701},{"$f":"EP$2*$F426*Main!$C$4*$E426+Main!$C$5*EP$2*$F426","v":2019.4722187888863},{"$f":"EQ$2*$F426*Main!$C$4*$E426+Main!$C$5*EQ$2*$F426","v":2492.6395558461777},{"$f":"ER$2*$F426*Main!$C$4*$E426+Main!$C$5*ER$2*$F426","v":2965.8060554915251},{"$f":"ES$2*$F426*Main!$C$4*$E426+Main!$C$5*ES$2*$F426","v":3438.974509098075},{"$f":"ET$2*$F426*Main!$C$4*$E426+Main!$C$5*ET$2*$F426","v":3912.1429627046264},{"$f":"EU$2*$F426*Main!$C$4*$E426+Main!$C$5*EU$2*$F426","v":4764.8739627893283},{"$f":"EV$2*$F426*Main!$C$4*$E426+Main!$C$5*EV$2*$F426","v":4867.6188256026544},{"$f":"EW$2*$F426*Main!$C$4*$E426+Main!$C$5*EW$2*$F426","v":4993.3311066736451},{"$f":"EX$2*$F426*Main!$C$4*$E426+Main!$C$5*EX$2*$F426","v":5059.0260737001518},{"$f":"EY$2*$F426*Main!$C$4*$E426+Main!$C$5*EY$2*$F426","v":5161.7709365134788},{"$f":"EZ$2*$F426*Main!$C$4*$E426+Main!$C$5*EZ$2*$F426","v":5287.4804262113221},{"$f":"FA$2*$F426*Main!$C$4*$E426+Main!$C$5*FA$2*$F426","v":5733.5893085259686},{"$f":"FB$2*$F426*Main!$C$4*$E426+Main!$C$5*FB$2*$F426","v":5836.3341713392956},{"$f":"FC$2*$F426*Main!$C$4*$E426+Main!$C$5*FC$2*$F426","v":5962.0464524102872},{"$f":"IF($D426<100,(FD$2*(1+Main!$C$3)*$E426*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E426*Main!$C$4)+(FD$2*Main!$C$5))","v":131.68760423999998},{"$f":"IF($D426<100,(FE$2*(1+Main!$C$3)*$E426*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E426*Main!$C$4)+(FE$2*Main!$C$5))","v":143.95640753599997},{"$f":"IF($D426<100,(FF$2*(1+Main!$C$3)*$E426*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E426*Main!$C$4)+(FF$2*Main!$C$5))","v":144.93901378800001},{"$f":"IF($D426<100,(FG$2*(1+Main!$C$3)*$E426*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E426*Main!$C$4)+(FG$2*Main!$C$5))","v":156.463974968},{"$f":"IF($D426<100,(FH$2*(1+Main!$C$3)*$E426*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E426*Main!$C$4)+(FH$2*Main!$C$5))","v":211.08586269600002},{"$f":"IF($D426<100,(FI$2*(1+Main!$C$3)*$E426*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E426*Main!$C$4)+(FI$2*Main!$C$5))","v":59.635934583999997}]
["TX",45,"Nonurban",45,0.78839999999999999,{"$f":"IF($D427<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F427*Main!$C$4*$E427+Main!$C$5*G$2*$F427","v":1418.0199196895392},{"$f":"H$2*$F427*Main!$C$4*$E427+Main!$C$5*H$2*$F427","v":1751.5954661277058},{"$f":"I$2*$F427*Main!$C$4*$E427+Main!$C$5*I$2*$F427","v":2085.171266017117},{"$f":"J$2*$F427*Main!$C$4*$E427+Main!$C$5*J$2*$F427","v":2418.7465590040397},{"$f":"K$2*$F427*Main!$C$4*$E427+Main!$C$5*K$2*$F427","v":2752.3233726984272},{"$f":"L$2*$F427*Main!$C$4*$E427+Main!$C$5*L$2*$F427","v":1683.0120663382659},{"$f":"M$2*$F427*Main!$C$4*$E427+Main!$C$5*M$2*$F427","v":1985.1550963680083},{"$f":"N$2*$F427*Main!$C$4*$E427+Main!$C$5*N$2*$F427","v":2287.2981263977508},{"$f":"O$2*$F427*Main!$C$4*$E427+Main!$C$5*O$2*$F427","v":2589.44039607376},{"$f":"P$2*$F427*Main!$C$4*$E427+Main!$C$5*P$2*$F427","v":2891.5846933597245},{"$f":"Q$2*$F427*Main!$C$4*$E427+Main!$C$5*Q$2*$F427","v":1809.4705508479146},{"$f":"R$2*$F427*Main!$C$4*$E427+Main!$C$5*R$2*$F427","v":2104.2710983319616},{"$f":"S$2*$F427*Main!$C$4*$E427+Main!$C$5*S$2*$F427","v":2399.071392364765},{"$f":"T$2*$F427*Main!$C$4*$E427+Main!$C$5*T$2*$F427","v":2693.8724467513002},{"$f":"U$2*$F427*Main!$C$4*$E427+Main!$C$5*U$2*$F427","v":2988.6717269791261},{"$f":"V$2*$F427*Main!$C$4*$E427+Main!$C$5*V$2*$F427","v":1507.5376318996489},{"$f":"W$2*$F427*Main!$C$4*$E427+Main!$C$5*W$2*$F427","v":1856.6216065217488},{"$f":"X$2*$F427*Main!$C$4*$E427+Main!$C$5*X$2*$F427","v":2205.7055811438495},{"$f":"Y$2*$F427*Main!$C$4*$E427+Main!$C$5*Y$2*$F427","v":2554.7885419609729},{"$f":"Z$2*$F427*Main!$C$4*$E427+Main!$C$5*Z$2*$F427","v":2903.8745441930264},{"$f":"AA$2*$F427*Main!$C$4*$E427+Main!$C$5*AA$2*$F427","v":1772.5295250971312},{"$f":"AB$2*$F427*Main!$C$4*$E427+Main!$C$5*AB$2*$F427","v":2090.1812367620519},{"$f":"AC$2*$F427*Main!$C$4*$E427+Main!$C$5*AC$2*$F427","v":2407.8324415244833},{"$f":"AD$2*$F427*Main!$C$4*$E427+Main!$C$5*AD$2*$F427","v":2725.4828859331824},{"$f":"AE$2*$F427*Main!$C$4*$E427+Main!$C$5*AE$2*$F427","v":3043.1358648543242},{"$f":"AF$2*$F427*Main!$C$4*$E427+Main!$C$5*AF$2*$F427","v":1898.9880096067802},{"$f":"AG$2*$F427*Main!$C$4*$E427+Main!$C$5*AG$2*$F427","v":2209.296985274761},{"$f":"AH$2*$F427*Main!$C$4*$E427+Main!$C$5*AH$2*$F427","v":2519.6059609427416},{"$f":"AI$2*$F427*Main!$C$4*$E427+Main!$C$5*AI$2*$F427","v":2829.9149366107222},{"$f":"AJ$2*$F427*Main!$C$4*$E427+Main!$C$5*AJ$2*$F427","v":3140.2228984737258},{"$f":"AK$2*$F427*Main!$C$4*$E427+Main!$C$5*AK$2*$F427","v":1615.5539900732613},{"$f":"AL$2*$F427*Main!$C$4*$E427+Main!$C$5*AL$2*$F427","v":2002.7076088367548},{"$f":"AM$2*$F427*Main!$C$4*$E427+Main!$C$5*AM$2*$F427","v":2389.8609741490045},{"$f":"AN$2*$F427*Main!$C$4*$E427+Main!$C$5*AN$2*$F427","v":2777.0145929124988},{"$f":"AO$2*$F427*Main!$C$4*$E427+Main!$C$5*AO$2*$F427","v":3164.168972029725},{"$f":"AP$2*$F427*Main!$C$4*$E427+Main!$C$5*AP$2*$F427","v":1880.5458832707436},{"$f":"AQ$2*$F427*Main!$C$4*$E427+Main!$C$5*AQ$2*$F427","v":2236.2667321745689},{"$f":"AR$2*$F427*Main!$C$4*$E427+Main!$C$5*AR$2*$F427","v":2591.9875810783951},{"$f":"AS$2*$F427*Main!$C$4*$E427+Main!$C$5*AS$2*$F427","v":2947.7089368847082},{"$f":"AT$2*$F427*Main!$C$4*$E427+Main!$C$5*AT$2*$F427","v":3303.4302926910223},{"$f":"AU$2*$F427*Main!$C$4*$E427+Main!$C$5*AU$2*$F427","v":2007.0041143291483},{"$f":"AV$2*$F427*Main!$C$4*$E427+Main!$C$5*AV$2*$F427","v":2355.3829875897663},{"$f":"AW$2*$F427*Main!$C$4*$E427+Main!$C$5*AW$2*$F427","v":2703.7621143016295},{"$f":"AX$2*$F427*Main!$C$4*$E427+Main!$C$5*AX$2*$F427","v":3052.1409875622485},{"$f":"AY$2*$F427*Main!$C$4*$E427+Main!$C$5*AY$2*$F427","v":3400.5173263104239},{"$f":"AZ$2*$F427*Main!$C$4*$E427+Main!$C$5*AZ$2*$F427","v":3085.8981587828616},{"$f":"BA$2*$F427*Main!$C$4*$E427+Main!$C$5*BA$2*$F427","v":3499.4038637639451},{"$f":"BB$2*$F427*Main!$C$4*$E427+Main!$C$5*BB$2*$F427","v":3912.9095687450294},{"$f":"BC$2*$F427*Main!$C$4*$E427+Main!$C$5*BC$2*$F427","v":3193.7264561332458},{"$f":"BD$2*$F427*Main!$C$4*$E427+Main!$C$5*BD$2*$F427","v":3602.3861733244198},{"$f":"BE$2*$F427*Main!$C$4*$E427+Main!$C$5*BE$2*$F427","v":4011.0458905155938},{"$f":"BF$2*$F427*Main!$C$4*$E427+Main!$C$5*BF$2*$F427","v":3283.4735417193947},{"$f":"BG$2*$F427*Main!$C$4*$E427+Main!$C$5*BG$2*$F427","v":3700.2639748258575},{"$f":"BH$2*$F427*Main!$C$4*$E427+Main!$C$5*BH$2*$F427","v":4117.0569424447622},{"$f":"BI$2*$F427*Main!$C$4*$E427+Main!$C$5*BI$2*$F427","v":3252.958011912639},{"$f":"BJ$2*$F427*Main!$C$4*$E427+Main!$C$5*BJ$2*$F427","v":3699.8052280737788},{"$f":"BK$2*$F427*Main!$C$4*$E427+Main!$C$5*BK$2*$F427","v":4146.649909722476},{"$f":"BL$2*$F427*Main!$C$4*$E427+Main!$C$5*BL$2*$F427","v":3360.7863092630232},{"$f":"BM$2*$F427*Main!$C$4*$E427+Main!$C$5*BM$2*$F427","v":3802.7875376342536},{"$f":"BN$2*$F427*Main!$C$4*$E427+Main!$C$5*BN$2*$F427","v":4244.7862314930398},{"$f":"BO$2*$F427*Main!$C$4*$E427+Main!$C$5*BO$2*$F427","v":3450.5333948491721},{"$f":"BP$2*$F427*Main!$C$4*$E427+Main!$C$5*BP$2*$F427","v":3900.6653391356913},{"$f":"BQ$2*$F427*Main!$C$4*$E427+Main!$C$5*BQ$2*$F427","v":4350.7972834222091},{"$f":"BR$2*$F427*Main!$C$4*$E427+Main!$C$5*BR$2*$F427","v":3551.3208166345089},{"$f":"BS$2*$F427*Main!$C$4*$E427+Main!$C$5*BS$2*$F427","v":4102.8763453294132},{"$f":"BT$2*$F427*Main!$C$4*$E427+Main!$C$5*BT$2*$F427","v":4654.431874024317},{"$f":"BU$2*$F427*Main!$C$4*$E427+Main!$C$5*BU$2*$F427","v":3659.1516484973363},{"$f":"BV$2*$F427*Main!$C$4*$E427+Main!$C$5*BV$2*$F427","v":4205.8586548898875},{"$f":"BW$2*$F427*Main!$C$4*$E427+Main!$C$5*BW$2*$F427","v":4752.5681957948809},{"$f":"BX$2*$F427*Main!$C$4*$E427+Main!$C$5*BX$2*$F427","v":3748.8961995710429},{"$f":"BY$2*$F427*Main!$C$4*$E427+Main!$C$5*BY$2*$F427","v":4303.7389909037665},{"$f":"BZ$2*$F427*Main!$C$4*$E427+Main!$C$5*BZ$2*$F427","v":4858.5792477240502},{"$f":"CA$2*$F427*Main!$C$4*$E427+Main!$C$5*CA$2*$F427","v":3124.6559230523721},{"$f":"CB$2*$F427*Main!$C$4*$E427+Main!$C$5*CB$2*$F427","v":3525.2432181144336},{"$f":"CC$2*$F427*Main!$C$4*$E427+Main!$C$5*CC$2*$F427","v":3925.8279786640524},{"$f":"CD$2*$F427*Main!$C$4*$E427+Main!$C$5*CD$2*$F427","v":3198.344337803338},{"$f":"CE$2*$F427*Main!$C$4*$E427+Main!$C$5*CE$2*$F427","v":3605.4630714295199},{"$f":"CF$2*$F427*Main!$C$4*$E427+Main!$C$5*CF$2*$F427","v":4012.5843395681436},{"$f":"CG$2*$F427*Main!$C$4*$E427+Main!$C$5*CG$2*$F427","v":3317.1825572036018},{"$f":"CH$2*$F427*Main!$C$4*$E427+Main!$C$5*CH$2*$F427","v":3722.7374966528091},{"$f":"CI$2*$F427*Main!$C$4*$E427+Main!$C$5*CI$2*$F427","v":4128.2924361020168},{"$f":"CJ$2*$F427*Main!$C$4*$E427+Main!$C$5*CJ$2*$F427","v":3259.3906044915047},{"$f":"CK$2*$F427*Main!$C$4*$E427+Main!$C$5*CK$2*$F427","v":3704.0936231263563},{"$f":"CL$2*$F427*Main!$C$4*$E427+Main!$C$5*CL$2*$F427","v":4148.7941072487647},{"$f":"CM$2*$F427*Main!$C$4*$E427+Main!$C$5*CM$2*$F427","v":3333.0790192424706},{"$f":"CN$2*$F427*Main!$C$4*$E427+Main!$C$5*CN$2*$F427","v":3784.3134764414417},{"$f":"CO$2*$F427*Main!$C$4*$E427+Main!$C$5*CO$2*$F427","v":4235.5504681528564},{"$f":"CP$2*$F427*Main!$C$4*$E427+Main!$C$5*CP$2*$F427","v":3451.9172386427344},{"$f":"CQ$2*$F427*Main!$C$4*$E427+Main!$C$5*CQ$2*$F427","v":3901.5879016647327},{"$f":"CR$2*$F427*Main!$C$4*$E427+Main!$C$5*CR$2*$F427","v":4351.2585646867301},{"$f":"CS$2*$F427*Main!$C$4*$E427+Main!$C$5*CS$2*$F427","v":3789.2481721668373},{"$f":"CT$2*$F427*Main!$C$4*$E427+Main!$C$5*CT$2*$F427","v":4261.4962720259264},{"$f":"CU$2*$F427*Main!$C$4*$E427+Main!$C$5*CU$2*$F427","v":4733.7418373725732},{"$f":"CV$2*$F427*Main!$C$4*$E427+Main!$C$5*CV$2*$F427","v":3862.9365869178032},{"$f":"CW$2*$F427*Main!$C$4*$E427+Main!$C$5*CW$2*$F427","v":4341.7161253410131},{"$f":"CX$2*$F427*Main!$C$4*$E427+Main!$C$5*CX$2*$F427","v":4820.4981982766649},{"$f":"CY$2*$F427*Main!$C$4*$E427+Main!$C$5*CY$2*$F427","v":3981.7748063180666},{"$f":"CZ$2*$F427*Main!$C$4*$E427+Main!$C$5*CZ$2*$F427","v":4458.9905505643019},{"$f":"DA$2*$F427*Main!$C$4*$E427+Main!$C$5*DA$2*$F427","v":4936.2062948105386},{"$f":"DB$2*$F427*Main!$C$4*$E427+Main!$C$5*DB$2*$F427","v":1155.006466904611},{"$f":"DC$2*$F427*Main!$C$4*$E427+Main!$C$5*DC$2*$F427","v":1548.9366115854073},{"$f":"DD$2*$F427*Main!$C$4*$E427+Main!$C$5*DD$2*$F427","v":1942.866756266204},{"$f":"DE$2*$F427*Main!$C$4*$E427+Main!$C$5*DE$2*$F427","v":2336.7969009470007},{"$f":"DF$2*$F427*Main!$C$4*$E427+Main!$C$5*DF$2*$F427","v":2730.7267921765533},{"$f":"DG$2*$F427*Main!$C$4*$E427+Main!$C$5*DG$2*$F427","v":1370.4428124741335},{"$f":"DH$2*$F427*Main!$C$4*$E427+Main!$C$5*DH$2*$F427","v":1736.0231682302233},{"$f":"DI$2*$F427*Main!$C$4*$E427+Main!$C$5*DI$2*$F427","v":2101.6030170838249},{"$f":"DJ$2*$F427*Main!$C$4*$E427+Main!$C$5*DJ$2*$F427","v":2467.1836262911584},{"$f":"DK$2*$F427*Main!$C$4*$E427+Main!$C$5*DK$2*$F427","v":2832.7637285960036},{"$f":"DL$2*$F427*Main!$C$4*$E427+Main!$C$5*DL$2*$F427","v":1484.2548402498314},{"$f":"DM$2*$F427*Main!$C$4*$E427+Main!$C$5*DM$2*$F427","v":1850.8406370918296},{"$f":"DN$2*$F427*Main!$C$4*$E427+Main!$C$5*DN$2*$F427","v":2217.4261804825837},{"$f":"DO$2*$F427*Main!$C$4*$E427+Main!$C$5*DO$2*$F427","v":2584.0114704220941},{"$f":"DP$2*$F427*Main!$C$4*$E427+Main!$C$5*DP$2*$F427","v":2950.5982810690693},{"$f":"DQ$2*$F427*Main!$C$4*$E427+Main!$C$5*DQ$2*$F427","v":1217.1770433122356},{"$f":"DR$2*$F427*Main!$C$4*$E427+Main!$C$5*DR$2*$F427","v":1625.6198062383382},{"$f":"DS$2*$F427*Main!$C$4*$E427+Main!$C$5*DS$2*$F427","v":2034.0625691644414},{"$f":"DT$2*$F427*Main!$C$4*$E427+Main!$C$5*DT$2*$F427","v":2442.5053320905436},{"$f":"DU$2*$F427*Main!$C$4*$E427+Main!$C$5*DU$2*$F427","v":2850.9488553703786},{"$f":"DV$2*$F427*Main!$C$4*$E427+Main!$C$5*DV$2*$F427","v":1432.6131354305141},{"$f":"DW$2*$F427*Main!$C$4*$E427+Main!$C$5*DW$2*$F427","v":1812.7058559806655},{"$f":"DX$2*$F427*Main!$C$4*$E427+Main!$C$5*DX$2*$F427","v":2192.7988299820618},{"$f":"DY$2*$F427*Main!$C$4*$E427+Main!$C$5*DY$2*$F427","v":2572.8925643371899},{"$f":"DZ$2*$F427*Main!$C$4*$E427+Main!$C$5*DZ$2*$F427","v":2952.9857917898307},{"$f":"EA$2*$F427*Main!$C$4*$E427+Main!$C$5*EA$2*$F427","v":1546.4254166574565},{"$f":"EB$2*$F427*Main!$C$4*$E427+Main!$C$5*EB$2*$F427","v":1927.5235782935165},{"$f":"EC$2*$F427*Main!$C$4*$E427+Main!$C$5*EC$2*$F427","v":2308.6219933808206},{"$f":"ED$2*$F427*Main!$C$4*$E427+Main!$C$5*ED$2*$F427","v":2689.720915370614},{"$f":"EE$2*$F427*Main!$C$4*$E427+Main!$C$5*EE$2*$F427","v":3070.8178097504529},{"$f":"EF$2*$F427*Main!$C$4*$E427+Main!$C$5*EF$2*$F427","v":1504.3930623123365},{"$f":"EG$2*$F427*Main!$C$4*$E427+Main!$C$5*EG$2*$F427","v":1961.3641349734853},{"$f":"EH$2*$F427*Main!$C$4*$E427+Main!$C$5*EH$2*$F427","v":2418.3354610858783},{"$f":"EI$2*$F427*Main!$C$4*$E427+Main!$C$5*EI$2*$F427","v":2875.3055199420505},{"$f":"EJ$2*$F427*Main!$C$4*$E427+Main!$C$5*EJ$2*$F427","v":3332.278113310665},{"$f":"EK$2*$F427*Main!$C$4*$E427+Main!$C$5*EK$2*$F427","v":1719.8291544306146},{"$f":"EL$2*$F427*Main!$C$4*$E427+Main!$C$5*EL$2*$F427","v":2148.4504381670567},{"$f":"EM$2*$F427*Main!$C$4*$E427+Main!$C$5*EM$2*$F427","v":2577.0719753547432},{"$f":"EN$2*$F427*Main!$C$4*$E427+Main!$C$5*EN$2*$F427","v":3005.6935125424297},{"$f":"EO$2*$F427*Main!$C$4*$E427+Main!$C$5*EO$2*$F427","v":3434.3150497301162},{"$f":"EP$2*$F427*Main!$C$4*$E427+Main!$C$5*EP$2*$F427","v":1833.6414356575567},{"$f":"EQ$2*$F427*Main!$C$4*$E427+Main!$C$5*EQ$2*$F427","v":2263.2681604799077},{"$f":"ER$2*$F427*Main!$C$4*$E427+Main!$C$5*ER$2*$F427","v":2692.8941249485256},{"$f":"ES$2*$F427*Main!$C$4*$E427+Main!$C$5*ES$2*$F427","v":3122.5218635758529},{"$f":"ET$2*$F427*Main!$C$4*$E427+Main!$C$5*ET$2*$F427","v":3552.1496022031815},{"$f":"EU$2*$F427*Main!$C$4*$E427+Main!$C$5*EU$2*$F427","v":4326.4127392136706},{"$f":"EV$2*$F427*Main!$C$4*$E427+Main!$C$5*EV$2*$F427","v":4419.703073194325},{"$f":"EW$2*$F427*Main!$C$4*$E427+Main!$C$5*EW$2*$F427","v":4533.8473755512241},{"$f":"EX$2*$F427*Main!$C$4*$E427+Main!$C$5*EX$2*$F427","v":4593.4971258836167},{"$f":"EY$2*$F427*Main!$C$4*$E427+Main!$C$5*EY$2*$F427","v":4686.7874598642702},{"$f":"EZ$2*$F427*Main!$C$4*$E427+Main!$C$5*EZ$2*$F427","v":4800.9292277087279},{"$f":"FA$2*$F427*Main!$C$4*$E427+Main!$C$5*FA$2*$F427","v":5205.98740271922},{"$f":"FB$2*$F427*Main!$C$4*$E427+Main!$C$5*FB$2*$F427","v":5299.2777366998744},{"$f":"FC$2*$F427*Main!$C$4*$E427+Main!$C$5*FC$2*$F427","v":5413.4220390567752},{"$f":"IF($D427<100,(FD$2*(1+Main!$C$3)*$E427*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E427*Main!$C$4)+(FD$2*Main!$C$5))","v":119.569779396},{"$f":"IF($D427<100,(FE$2*(1+Main!$C$3)*$E427*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E427*Main!$C$4)+(FE$2*Main!$C$5))","v":130.70961379439998},{"$f":"IF($D427<100,(FF$2*(1+Main!$C$3)*$E427*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E427*Main!$C$4)+(FF$2*Main!$C$5))","v":131.60180113020002},{"$f":"IF($D427<100,(FG$2*(1+Main!$C$3)*$E427*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E427*Main!$C$4)+(FG$2*Main!$C$5))","v":142.06624137719999},{"$f":"IF($D427<100,(FH$2*(1+Main!$C$3)*$E427*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E427*Main!$C$4)+(FH$2*Main!$C$5))","v":191.66185140840003},{"$f":"IF($D427<100,(FI$2*(1+Main!$C$3)*$E427*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E427*Main!$C$4)+(FI$2*Main!$C$5))","v":54.148266903599996}]
["TX",10180,"(Abilene, Callahan County, Jones County, Taylor County)",10180,0.83279999999999998,{"$f":"IF($D428<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F428*Main!$C$4*$E428+Main!$C$5*G$2*$F428","v":1477.3201354056698},{"$f":"H$2*$F428*Main!$C$4*$E428+Main!$C$5*H$2*$F428","v":1824.8454871933554},{"$f":"I$2*$F428*Main!$C$4*$E428+Main!$C$5*I$2*$F428","v":2172.3711030313702},{"$f":"J$2*$F428*Main!$C$4*$E428+Main!$C$5*J$2*$F428","v":2519.8961907687267},{"$f":"K$2*$F428*Main!$C$4*$E428+Main!$C$5*K$2*$F428","v":2867.4228628080582},{"$f":"L$2*$F428*Main!$C$4*$E428+Main!$C$5*L$2*$F428","v":1753.3939962399002},{"$f":"M$2*$F428*Main!$C$4*$E428+Main!$C$5*M$2*$F428","v":2068.1723543134203},{"$f":"N$2*$F428*Main!$C$4*$E428+Main!$C$5*N$2*$F428","v":2382.9507123869407},{"$f":"O$2*$F428*Main!$C$4*$E428+Main!$C$5*O$2*$F428","v":2697.7282783094743},{"$f":"P$2*$F428*Main!$C$4*$E428+Main!$C$5*P$2*$F428","v":3012.5079566346408},{"$f":"Q$2*$F428*Main!$C$4*$E428+Main!$C$5*Q$2*$F428","v":1885.1408517423899},{"$f":"R$2*$F428*Main!$C$4*$E428+Main!$C$5*R$2*$F428","v":2192.2696717819204},{"$f":"S$2*$F428*Main!$C$4*$E428+Main!$C$5*S$2*$F428","v":2499.398227771122},{"$f":"T$2*$F428*Main!$C$4*$E428+Main!$C$5*T$2*$F428","v":2806.527575911311},{"$f":"U$2*$F428*Main!$C$4*$E428+Main!$C$5*U$2*$F428","v":3113.6550756991955},{"$f":"V$2*$F428*Main!$C$4*$E428+Main!$C$5*V$2*$F428","v":1570.5813913916923},{"$f":"W$2*$F428*Main!$C$4*$E428+Main!$C$5*W$2*$F428","v":1934.2637187665991},{"$f":"X$2*$F428*Main!$C$4*$E428+Main!$C$5*X$2*$F428","v":2297.9460461415065},{"$f":"Y$2*$F428*Main!$C$4*$E428+Main!$C$5*Y$2*$F428","v":2661.6273173150976},{"$f":"Z$2*$F428*Main!$C$4*$E428+Main!$C$5*Z$2*$F428","v":3025.311757092637},{"$f":"AA$2*$F428*Main!$C$4*$E428+Main!$C$5*AA$2*$F428","v":1846.6549881755936},{"$f":"AB$2*$F428*Main!$C$4*$E428+Main!$C$5*AB$2*$F428","v":2177.5905858866649},{"$f":"AC$2*$F428*Main!$C$4*$E428+Main!$C$5*AC$2*$F428","v":2508.5256554970774},{"$f":"AD$2*$F428*Main!$C$4*$E428+Main!$C$5*AD$2*$F428","v":2839.4599329565035},{"$f":"AE$2*$F428*Main!$C$4*$E428+Main!$C$5*AE$2*$F428","v":3170.39685091922},{"$f":"AF$2*$F428*Main!$C$4*$E428+Main!$C$5*AF$2*$F428","v":1978.4018436780834},{"$f":"AG$2*$F428*Main!$C$4*$E428+Main!$C$5*AG$2*$F428","v":2301.687639304836},{"$f":"AH$2*$F428*Main!$C$4*$E428+Main!$C$5*AH$2*$F428","v":2624.9734349315877},{"$f":"AI$2*$F428*Main!$C$4*$E428+Main!$C$5*AI$2*$F428","v":2948.2592305583403},{"$f":"AJ$2*$F428*Main!$C$4*$E428+Main!$C$5*AJ$2*$F428","v":3271.5439699837762},{"$f":"AK$2*$F428*Main!$C$4*$E428+Main!$C$5*AK$2*$F428","v":1683.1148887476431},{"$f":"AL$2*$F428*Main!$C$4*$E428+Main!$C$5*AL$2*$F428","v":2086.4588958048234},{"$f":"AM$2*$F428*Main!$C$4*$E428+Main!$C$5*AM$2*$F428","v":2489.802638811675},{"$f":"AN$2*$F428*Main!$C$4*$E428+Main!$C$5*AN$2*$F428","v":2893.1466458688551},{"$f":"AO$2*$F428*Main!$C$4*$E428+Main!$C$5*AO$2*$F428","v":3296.4914450770229},{"$f":"AP$2*$F428*Main!$C$4*$E428+Main!$C$5*AP$2*$F428","v":1959.1884855315438},{"$f":"AQ$2*$F428*Main!$C$4*$E428+Main!$C$5*AQ$2*$F428","v":2329.7852348242304},{"$f":"AR$2*$F428*Main!$C$4*$E428+Main!$C$5*AR$2*$F428","v":2700.381984116917},{"$f":"AS$2*$F428*Main!$C$4*$E428+Main!$C$5*AS$2*$F428","v":3070.979261510261},{"$f":"AT$2*$F428*Main!$C$4*$E428+Main!$C$5*AT$2*$F428","v":3441.576538903606},{"$f":"AU$2*$F428*Main!$C$4*$E428+Main!$C$5*AU$2*$F428","v":2090.9350769837051},{"$f":"AV$2*$F428*Main!$C$4*$E428+Main!$C$5*AV$2*$F428","v":2453.8828163430589},{"$f":"AW$2*$F428*Main!$C$4*$E428+Main!$C$5*AW$2*$F428","v":2816.8308197527431},{"$f":"AX$2*$F428*Main!$C$4*$E428+Main!$C$5*AX$2*$F428","v":3179.7785591120983},{"$f":"AY$2*$F428*Main!$C$4*$E428+Main!$C$5*AY$2*$F428","v":3542.7236579681612},{"$f":"AZ$2*$F428*Main!$C$4*$E428+Main!$C$5*AZ$2*$F428","v":3214.9474224447563},{"$f":"BA$2*$F428*Main!$C$4*$E428+Main!$C$5*BA$2*$F428","v":3645.7455343693177},{"$f":"BB$2*$F428*Main!$C$4*$E428+Main!$C$5*BB$2*$F428","v":4076.5436462938796},{"$f":"BC$2*$F428*Main!$C$4*$E428+Main!$C$5*BC$2*$F428","v":3327.2849944565155},{"$f":"BD$2*$F428*Main!$C$4*$E428+Main!$C$5*BD$2*$F428","v":3753.0344640887097},{"$f":"BE$2*$F428*Main!$C$4*$E428+Main!$C$5*BE$2*$F428","v":4178.7839337209034},{"$f":"BF$2*$F428*Main!$C$4*$E428+Main!$C$5*BF$2*$F428","v":3420.7852159903723},{"$f":"BG$2*$F428*Main!$C$4*$E428+Main!$C$5*BG$2*$F428","v":3855.0054201800535},{"$f":"BH$2*$F428*Main!$C$4*$E428+Main!$C$5*BH$2*$F428","v":4289.2282648730261},{"$f":"BI$2*$F428*Main!$C$4*$E428+Main!$C$5*BI$2*$F428","v":3388.9935563668869},{"$f":"BJ$2*$F428*Main!$C$4*$E428+Main!$C$5*BJ$2*$F428","v":3854.5274890843848},{"$f":"BK$2*$F428*Main!$C$4*$E428+Main!$C$5*BK$2*$F428","v":4320.0587812985914},{"$f":"BL$2*$F428*Main!$C$4*$E428+Main!$C$5*BL$2*$F428","v":3501.3311283786461},{"$f":"BM$2*$F428*Main!$C$4*$E428+Main!$C$5*BM$2*$F428","v":3961.8164188037772},{"$f":"BN$2*$F428*Main!$C$4*$E428+Main!$C$5*BN$2*$F428","v":4422.2990687256161},{"$f":"BO$2*$F428*Main!$C$4*$E428+Main!$C$5*BO$2*$F428","v":3594.8313499125024},{"$f":"BP$2*$F428*Main!$C$4*$E428+Main!$C$5*BP$2*$F428","v":4063.7873748951206},{"$f":"BQ$2*$F428*Main!$C$4*$E428+Main!$C$5*BQ$2*$F428","v":4532.7433998777378},{"$f":"BR$2*$F428*Main!$C$4*$E428+Main!$C$5*BR$2*$F428","v":3699.833603781899},{"$f":"BS$2*$F428*Main!$C$4*$E428+Main!$C$5*BS$2*$F428","v":4274.4546489599525},{"$f":"BT$2*$F428*Main!$C$4*$E428+Main!$C$5*BT$2*$F428","v":4849.075694138005},{"$f":"BU$2*$F428*Main!$C$4*$E428+Main!$C$5*BU$2*$F428","v":3812.17381629695},{"$f":"BV$2*$F428*Main!$C$4*$E428+Main!$C$5*BV$2*$F428","v":4381.743578679344},{"$f":"BW$2*$F428*Main!$C$4*$E428+Main!$C$5*BW$2*$F428","v":4951.3159815650288},{"$f":"BX$2*$F428*Main!$C$4*$E428+Main!$C$5*BX$2*$F428","v":3905.6713973275159},{"$f":"BY$2*$F428*Main!$C$4*$E428+Main!$C$5*BY$2*$F428","v":4483.7171752739778},{"$f":"BZ$2*$F428*Main!$C$4*$E428+Main!$C$5*BZ$2*$F428","v":5061.7603127171515},{"$f":"CA$2*$F428*Main!$C$4*$E428+Main!$C$5*CA$2*$F428","v":3255.3259987705324},{"$f":"CB$2*$F428*Main!$C$4*$E428+Main!$C$5*CB$2*$F428","v":3672.6654654209324},{"$f":"CC$2*$F428*Main!$C$4*$E428+Main!$C$5*CC$2*$F428","v":4090.0022915680411},{"$f":"CD$2*$F428*Main!$C$4*$E428+Main!$C$5*CD$2*$F428","v":3332.0959914526943},{"$f":"CE$2*$F428*Main!$C$4*$E428+Main!$C$5*CE$2*$F428","v":3756.240035083968},{"$f":"CF$2*$F428*Main!$C$4*$E428+Main!$C$5*CF$2*$F428","v":4180.3867192185335},{"$f":"CG$2*$F428*Main!$C$4*$E428+Main!$C$5*CG$2*$F428","v":3455.9039097605018},{"$f":"CH$2*$F428*Main!$C$4*$E428+Main!$C$5*CH$2*$F428","v":3878.4187628612367},{"$f":"CI$2*$F428*Main!$C$4*$E428+Main!$C$5*CI$2*$F428","v":4300.9336159619716},{"$f":"CJ$2*$F428*Main!$C$4*$E428+Main!$C$5*CJ$2*$F428","v":3395.6951537194122},{"$f":"CK$2*$F428*Main!$C$4*$E428+Main!$C$5*CK$2*$F428","v":3858.995220652735},{"$f":"CL$2*$F428*Main!$C$4*$E428+Main!$C$5*CL$2*$F428","v":4322.292647082767},{"$f":"CM$2*$F428*Main!$C$4*$E428+Main!$C$5*CM$2*$F428","v":3472.4651464015742},{"$f":"CN$2*$F428*Main!$C$4*$E428+Main!$C$5*CN$2*$F428","v":3942.5697903157707},{"$f":"CO$2*$F428*Main!$C$4*$E428+Main!$C$5*CO$2*$F428","v":4412.6770747332585},{"$f":"CP$2*$F428*Main!$C$4*$E428+Main!$C$5*CP$2*$F428","v":3596.2730647093822},{"$f":"CQ$2*$F428*Main!$C$4*$E428+Main!$C$5*CQ$2*$F428","v":4064.7485180930403},{"$f":"CR$2*$F428*Main!$C$4*$E428+Main!$C$5*CR$2*$F428","v":4533.2239714766974},{"$f":"CS$2*$F428*Main!$C$4*$E428+Main!$C$5*CS$2*$F428","v":3947.7108502233232},{"$f":"CT$2*$F428*Main!$C$4*$E428+Main!$C$5*CT$2*$F428","v":4439.7079069230949},{"$f":"CU$2*$F428*Main!$C$4*$E428+Main!$C$5*CU$2*$F428","v":4931.7023231195762},{"$f":"CV$2*$F428*Main!$C$4*$E428+Main!$C$5*CV$2*$F428","v":4024.4808429054851},{"$f":"CW$2*$F428*Main!$C$4*$E428+Main!$C$5*CW$2*$F428","v":4523.2824765861315},{"$f":"CX$2*$F428*Main!$C$4*$E428+Main!$C$5*CX$2*$F428","v":5022.0867507700677},{"$f":"CY$2*$F428*Main!$C$4*$E428+Main!$C$5*CY$2*$F428","v":4148.2887612132927},{"$f":"CZ$2*$F428*Main!$C$4*$E428+Main!$C$5*CZ$2*$F428","v":4645.4612043633988},{"$f":"DA$2*$F428*Main!$C$4*$E428+Main!$C$5*DA$2*$F428","v":5142.6336475135067},{"$f":"DB$2*$F428*Main!$C$4*$E428+Main!$C$5*DB$2*$F428","v":1203.3077154907132},{"$f":"DC$2*$F428*Main!$C$4*$E428+Main!$C$5*DC$2*$F428","v":1613.7116361970061},{"$f":"DD$2*$F428*Main!$C$4*$E428+Main!$C$5*DD$2*$F428","v":2024.1155569032994},{"$f":"DE$2*$F428*Main!$C$4*$E428+Main!$C$5*DE$2*$F428","v":2434.5194776095923},{"$f":"DF$2*$F428*Main!$C$4*$E428+Main!$C$5*DF$2*$F428","v":2844.9231342655562},{"$f":"DG$2*$F428*Main!$C$4*$E428+Main!$C$5*DG$2*$F428","v":1427.7533997782452},{"$f":"DH$2*$F428*Main!$C$4*$E428+Main!$C$5*DH$2*$F428","v":1808.6219709232009},{"$f":"DI$2*$F428*Main!$C$4*$E428+Main!$C$5*DI$2*$F428","v":2189.4900139674983},{"$f":"DJ$2*$F428*Main!$C$4*$E428+Main!$C$5*DJ$2*$F428","v":2570.3588491627825},{"$f":"DK$2*$F428*Main!$C$4*$E428+Main!$C$5*DK$2*$F428","v":2951.2271562574092},{"$f":"DL$2*$F428*Main!$C$4*$E428+Main!$C$5*DL$2*$F428","v":1546.3249360096966},{"$f":"DM$2*$F428*Main!$C$4*$E428+Main!$C$5*DM$2*$F428","v":1928.2409948101867},{"$f":"DN$2*$F428*Main!$C$4*$E428+Main!$C$5*DN$2*$F428","v":2310.156789560348},{"$f":"DO$2*$F428*Main!$C$4*$E428+Main!$C$5*DO$2*$F428","v":2692.0723202601803},{"$f":"DP$2*$F428*Main!$C$4*$E428+Main!$C$5*DP$2*$F428","v":3073.9894352619867},{"$f":"DQ$2*$F428*Main!$C$4*$E428+Main!$C$5*DQ$2*$F428","v":1268.0782050173129},{"$f":"DR$2*$F428*Main!$C$4*$E428+Main!$C$5*DR$2*$F428","v":1693.6016475677984},{"$f":"DS$2*$F428*Main!$C$4*$E428+Main!$C$5*DS$2*$F428","v":2119.1250901182843},{"$f":"DT$2*$F428*Main!$C$4*$E428+Main!$C$5*DT$2*$F428","v":2544.6485326687698},{"$f":"DU$2*$F428*Main!$C$4*$E428+Main!$C$5*DU$2*$F428","v":2970.1727673702426},{"$f":"DV$2*$F428*Main!$C$4*$E428+Main!$C$5*DV$2*$F428","v":1492.5236252545158},{"$f":"DW$2*$F428*Main!$C$4*$E428+Main!$C$5*DW$2*$F428","v":1888.5114541933349},{"$f":"DX$2*$F428*Main!$C$4*$E428+Main!$C$5*DX$2*$F428","v":2284.4995471824836},{"$f":"DY$2*$F428*Main!$C$4*$E428+Main!$C$5*DY$2*$F428","v":2680.4884323226188},{"$f":"DZ$2*$F428*Main!$C$4*$E428+Main!$C$5*DZ$2*$F428","v":3076.476789362097},{"$f":"EA$2*$F428*Main!$C$4*$E428+Main!$C$5*EA$2*$F428","v":1611.0954255362963},{"$f":"EB$2*$F428*Main!$C$4*$E428+Main!$C$5*EB$2*$F428","v":2008.1307421306501},{"$f":"EC$2*$F428*Main!$C$4*$E428+Main!$C$5*EC$2*$F428","v":2405.1663227753329},{"$f":"ED$2*$F428*Main!$C$4*$E428+Main!$C$5*ED$2*$F428","v":2802.2024315206741},{"$f":"EE$2*$F428*Main!$C$4*$E428+Main!$C$5*EE$2*$F428","v":3199.2364278633822},{"$f":"EF$2*$F428*Main!$C$4*$E428+Main!$C$5*EF$2*$F428","v":1567.3053189585644},{"$f":"EG$2*$F428*Main!$C$4*$E428+Main!$C$5*EG$2*$F428","v":2043.386478021582},{"$f":"EH$2*$F428*Main!$C$4*$E428+Main!$C$5*EH$2*$F428","v":2519.4679011349281},{"$f":"EI$2*$F428*Main!$C$4*$E428+Main!$C$5*EI$2*$F428","v":2995.5480039966296},{"$f":"EJ$2*$F428*Main!$C$4*$E428+Main!$C$5*EJ$2*$F428","v":3471.6307473616221},{"$f":"EK$2*$F428*Main!$C$4*$E428+Main!$C$5*EK$2*$F428","v":1791.7507391957672},{"$f":"EL$2*$F428*Main!$C$4*$E428+Main!$C$5*EL$2*$F428","v":2238.2965486974476},{"$f":"EM$2*$F428*Main!$C$4*$E428+Main!$C$5*EM$2*$F428","v":2684.8426222494568},{"$f":"EN$2*$F428*Main!$C$4*$E428+Main!$C$5*EN$2*$F428","v":3131.3886958014659},{"$f":"EO$2*$F428*Main!$C$4*$E428+Main!$C$5*EO$2*$F428","v":3577.9347693534755},{"$f":"EP$2*$F428*Main!$C$4*$E428+Main!$C$5*EP$2*$F428","v":1910.3225394775477},{"$f":"EQ$2*$F428*Main!$C$4*$E428+Main!$C$5*EQ$2*$F428","v":2357.9158366347624},{"$f":"ER$2*$F428*Main!$C$4*$E428+Main!$C$5*ER$2*$F428","v":2805.5083416409898},{"$f":"ES$2*$F428*Main!$C$4*$E428+Main!$C$5*ES$2*$F428","v":3253.1026949995212},{"$f":"ET$2*$F428*Main!$C$4*$E428+Main!$C$5*ET$2*$F428","v":3700.6970483580526},{"$f":"EU$2*$F428*Main!$C$4*$E428+Main!$C$5*EU$2*$F428","v":4507.3391177151507},{"$f":"EV$2*$F428*Main!$C$4*$E428+Main!$C$5*EV$2*$F428","v":4604.5307628498067},{"$f":"EW$2*$F428*Main!$C$4*$E428+Main!$C$5*EW$2*$F428","v":4723.4484690627069},{"$f":"EX$2*$F428*Main!$C$4*$E428+Main!$C$5*EX$2*$F428","v":4785.5927140160902},{"$f":"EY$2*$F428*Main!$C$4*$E428+Main!$C$5*EY$2*$F428","v":4882.7843591507472},{"$f":"EZ$2*$F428*Main!$C$4*$E428+Main!$C$5*EZ$2*$F428","v":5001.699424860356},{"$f":"FA$2*$F428*Main!$C$4*$E428+Main!$C$5*FA$2*$F428","v":5423.6967393160576},{"$f":"FB$2*$F428*Main!$C$4*$E428+Main!$C$5*FB$2*$F428","v":5520.8883844507136},{"$f":"FC$2*$F428*Main!$C$4*$E428+Main!$C$5*FC$2*$F428","v":5639.8060906636147},{"$f":"IF($D428<100,(FD$2*(1+Main!$C$3)*$E428*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E428*Main!$C$4)+(FD$2*Main!$C$5))","v":124.57007143199999},{"$f":"IF($D428<100,(FE$2*(1+Main!$C$3)*$E428*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E428*Main!$C$4)+(FE$2*Main!$C$5))","v":136.17576288480001},{"$f":"IF($D428<100,(FF$2*(1+Main!$C$3)*$E428*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E428*Main!$C$4)+(FF$2*Main!$C$5))","v":137.10526062840003},{"$f":"IF($D428<100,(FG$2*(1+Main!$C$3)*$E428*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E428*Main!$C$4)+(FG$2*Main!$C$5))","v":148.00731360239999},{"$f":"IF($D428<100,(FH$2*(1+Main!$C$3)*$E428*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E428*Main!$C$4)+(FH$2*Main!$C$5))","v":199.6769638728},{"$f":"IF($D428<100,(FI$2*(1+Main!$C$3)*$E428*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E428*Main!$C$4)+(FI$2*Main!$C$5))","v":56.4126948312}]
["TX",11100,"(Amarillo, Armstrong County, Carson County, Oldham County, Potter County, Randall County)",11100,0.83479999999999999,{"$f":"IF($D429<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F429*Main!$C$4*$E429+Main!$C$5*G$2*$F429","v":1479.9913162937839},{"$f":"H$2*$F429*Main!$C$4*$E429+Main!$C$5*H$2*$F429","v":1828.1450376918081},{"$f":"I$2*$F429*Main!$C$4*$E429+Main!$C$5*I$2*$F429","v":2176.2990236175979},{"$f":"J$2*$F429*Main!$C$4*$E429+Main!$C$5*J$2*$F429","v":2524.452480487857},{"$f":"K$2*$F429*Main!$C$4*$E429+Main!$C$5*K$2*$F429","v":2872.6075245247075},{"$f":"L$2*$F429*Main!$C$4*$E429+Main!$C$5*L$2*$F429","v":1756.5643534426765},{"$f":"M$2*$F429*Main!$C$4*$E429+Main!$C$5*M$2*$F429","v":2071.9118704370876},{"$f":"N$2*$F429*Main!$C$4*$E429+Main!$C$5*N$2*$F429","v":2387.2593874314989},{"$f":"O$2*$F429*Main!$C$4*$E429+Main!$C$5*O$2*$F429","v":2702.6061108426143},{"$f":"P$2*$F429*Main!$C$4*$E429+Main!$C$5*P$2*$F429","v":3017.9549504758529},{"$f":"Q$2*$F429*Main!$C$4*$E429+Main!$C$5*Q$2*$F429","v":1888.5494238547537},{"$f":"R$2*$F429*Main!$C$4*$E429+Main!$C$5*R$2*$F429","v":2196.2335714868736},{"$f":"S$2*$F429*Main!$C$4*$E429+Main!$C$5*S$2*$F429","v":2503.9174545912283},{"$f":"T$2*$F429*Main!$C$4*$E429+Main!$C$5*T$2*$F429","v":2811.6021312788789},{"$f":"U$2*$F429*Main!$C$4*$E429+Main!$C$5*U$2*$F429","v":3119.2849562721722},{"$f":"V$2*$F429*Main!$C$4*$E429+Main!$C$5*V$2*$F429","v":1573.4212003778205},{"$f":"W$2*$F429*Main!$C$4*$E429+Main!$C$5*W$2*$F429","v":1937.761111210061},{"$f":"X$2*$F429*Main!$C$4*$E429+Main!$C$5*X$2*$F429","v":2302.1010220423022},{"$f":"Y$2*$F429*Main!$C$4*$E429+Main!$C$5*Y$2*$F429","v":2666.4398747634814},{"$f":"Z$2*$F429*Main!$C$4*$E429+Main!$C$5*Z$2*$F429","v":3030.7819018178448},{"$f":"AA$2*$F429*Main!$C$4*$E429+Main!$C$5*AA$2*$F429","v":1849.9939729989474},{"$f":"AB$2*$F429*Main!$C$4*$E429+Main!$C$5*AB$2*$F429","v":2181.527943955341},{"$f":"AC$2*$F429*Main!$C$4*$E429+Main!$C$5*AC$2*$F429","v":2513.0613858562033},{"$f":"AD$2*$F429*Main!$C$4*$E429+Main!$C$5*AD$2*$F429","v":2844.5940341737701},{"$f":"AE$2*$F429*Main!$C$4*$E429+Main!$C$5*AE$2*$F429","v":3176.1293277689902},{"$f":"AF$2*$F429*Main!$C$4*$E429+Main!$C$5*AF$2*$F429","v":1981.979043411025},{"$f":"AG$2*$F429*Main!$C$4*$E429+Main!$C$5*AG$2*$F429","v":2305.8493804773616},{"$f":"AH$2*$F429*Main!$C$4*$E429+Main!$C$5*AH$2*$F429","v":2629.7197175436977},{"$f":"AI$2*$F429*Main!$C$4*$E429+Main!$C$5*AI$2*$F429","v":2953.5900546100347},{"$f":"AJ$2*$F429*Main!$C$4*$E429+Main!$C$5*AJ$2*$F429","v":3277.4593335653099},{"$f":"AK$2*$F429*Main!$C$4*$E429+Main!$C$5*AK$2*$F429","v":1686.1581724717144},{"$f":"AL$2*$F429*Main!$C$4*$E429+Main!$C$5*AL$2*$F429","v":2090.2314762988804},{"$f":"AM$2*$F429*Main!$C$4*$E429+Main!$C$5*AM$2*$F429","v":2494.3045155982818},{"$f":"AN$2*$F429*Main!$C$4*$E429+Main!$C$5*AN$2*$F429","v":2898.3778194254478},{"$f":"AO$2*$F429*Main!$C$4*$E429+Main!$C$5*AO$2*$F429","v":3302.4519168359102},{"$f":"AP$2*$F429*Main!$C$4*$E429+Main!$C$5*AP$2*$F429","v":1962.7309450928415},{"$f":"AQ$2*$F429*Main!$C$4*$E429+Main!$C$5*AQ$2*$F429","v":2333.9977799886292},{"$f":"AR$2*$F429*Main!$C$4*$E429+Main!$C$5*AR$2*$F429","v":2705.2646148844178},{"$f":"AS$2*$F429*Main!$C$4*$E429+Main!$C$5*AS$2*$F429","v":3076.5319788357365},{"$f":"AT$2*$F429*Main!$C$4*$E429+Main!$C$5*AT$2*$F429","v":3447.7993427870551},{"$f":"AU$2*$F429*Main!$C$4*$E429+Main!$C$5*AU$2*$F429","v":2094.7157509771532},{"$f":"AV$2*$F429*Main!$C$4*$E429+Main!$C$5*AV$2*$F429","v":2458.3197455661802},{"$f":"AW$2*$F429*Main!$C$4*$E429+Main!$C$5*AW$2*$F429","v":2821.9240046829736},{"$f":"AX$2*$F429*Main!$C$4*$E429+Main!$C$5*AX$2*$F429","v":3185.5279992720007},{"$f":"AY$2*$F429*Main!$C$4*$E429+Main!$C$5*AY$2*$F429","v":3549.1293485833744},{"$f":"AZ$2*$F429*Main!$C$4*$E429+Main!$C$5*AZ$2*$F429","v":3220.7604523394361},{"$f":"BA$2*$F429*Main!$C$4*$E429+Main!$C$5*BA$2*$F429","v":3652.337501513704},{"$f":"BB$2*$F429*Main!$C$4*$E429+Main!$C$5*BB$2*$F429","v":4083.9145506879722},{"$f":"BC$2*$F429*Main!$C$4*$E429+Main!$C$5*BC$2*$F429","v":3333.3011448314378},{"$f":"BD$2*$F429*Main!$C$4*$E429+Main!$C$5*BD$2*$F429","v":3759.8204231321465},{"$f":"BE$2*$F429*Main!$C$4*$E429+Main!$C$5*BE$2*$F429","v":4186.3397014328548},{"$f":"BF$2*$F429*Main!$C$4*$E429+Main!$C$5*BF$2*$F429","v":3426.9704265431187},{"$f":"BG$2*$F429*Main!$C$4*$E429+Main!$C$5*BG$2*$F429","v":3861.9757555563688},{"$f":"BH$2*$F429*Main!$C$4*$E429+Main!$C$5*BH$2*$F429","v":4296.9837298472721},{"$f":"BI$2*$F429*Main!$C$4*$E429+Main!$C$5*BI$2*$F429","v":3395.1212835945557},{"$f":"BJ$2*$F429*Main!$C$4*$E429+Main!$C$5*BJ$2*$F429","v":3861.4969603010786},{"$f":"BK$2*$F429*Main!$C$4*$E429+Main!$C$5*BK$2*$F429","v":4327.8699917299482},{"$f":"BL$2*$F429*Main!$C$4*$E429+Main!$C$5*BL$2*$F429","v":3507.6619760865569},{"$f":"BM$2*$F429*Main!$C$4*$E429+Main!$C$5*BM$2*$F429","v":3968.9798819195212},{"$f":"BN$2*$F429*Main!$C$4*$E429+Main!$C$5*BN$2*$F429","v":4430.2951424748308},{"$f":"BO$2*$F429*Main!$C$4*$E429+Main!$C$5*BO$2*$F429","v":3601.3312577982383},{"$f":"BP$2*$F429*Main!$C$4*$E429+Main!$C$5*BP$2*$F429","v":4071.1352143437439},{"$f":"BQ$2*$F429*Main!$C$4*$E429+Main!$C$5*BQ$2*$F429","v":4540.9391708892481},{"$f":"BR$2*$F429*Main!$C$4*$E429+Main!$C$5*BR$2*$F429","v":3706.5233689687184},{"$f":"BS$2*$F429*Main!$C$4*$E429+Main!$C$5*BS$2*$F429","v":4282.1834013757425},{"$f":"BT$2*$F429*Main!$C$4*$E429+Main!$C$5*BT$2*$F429","v":4857.8434337827657},{"$f":"BU$2*$F429*Main!$C$4*$E429+Main!$C$5*BU$2*$F429","v":3819.0667067383738},{"$f":"BV$2*$F429*Main!$C$4*$E429+Main!$C$5*BV$2*$F429","v":4389.6663229941842},{"$f":"BW$2*$F429*Main!$C$4*$E429+Main!$C$5*BW$2*$F429","v":4960.2685845276483},{"$f":"BX$2*$F429*Main!$C$4*$E429+Main!$C$5*BX$2*$F429","v":3912.7333431724019},{"$f":"BY$2*$F429*Main!$C$4*$E429+Main!$C$5*BY$2*$F429","v":4491.8243006960602},{"$f":"BZ$2*$F429*Main!$C$4*$E429+Main!$C$5*BZ$2*$F429","v":5070.9126129420656},{"$f":"CA$2*$F429*Main!$C$4*$E429+Main!$C$5*CA$2*$F429","v":3261.2120382172961},{"$f":"CB$2*$F429*Main!$C$4*$E429+Main!$C$5*CB$2*$F429","v":3679.3061071914954},{"$f":"CC$2*$F429*Main!$C$4*$E429+Main!$C$5*CC$2*$F429","v":4097.3975308880408},{"$f":"CD$2*$F429*Main!$C$4*$E429+Main!$C$5*CD$2*$F429","v":3338.1208407161789},{"$f":"CE$2*$F429*Main!$C$4*$E429+Main!$C$5*CE$2*$F429","v":3763.0317902035385},{"$f":"CF$2*$F429*Main!$C$4*$E429+Main!$C$5*CF$2*$F429","v":4187.9453849685506},{"$f":"CG$2*$F429*Main!$C$4*$E429+Main!$C$5*CG$2*$F429","v":3462.1526193351369},{"$f":"CH$2*$F429*Main!$C$4*$E429+Main!$C$5*CH$2*$F429","v":3885.431432510265},{"$f":"CI$2*$F429*Main!$C$4*$E429+Main!$C$5*CI$2*$F429","v":4308.7102456853927},{"$f":"CJ$2*$F429*Main!$C$4*$E429+Main!$C$5*CJ$2*$F429","v":3401.8349982792279},{"$f":"CK$2*$F429*Main!$C$4*$E429+Main!$C$5*CK$2*$F429","v":3865.9727700908602},{"$f":"CL$2*$F429*Main!$C$4*$E429+Main!$C$5*CL$2*$F429","v":4330.1078966248388},{"$f":"CM$2*$F429*Main!$C$4*$E429+Main!$C$5*CM$2*$F429","v":3478.7438007781102},{"$f":"CN$2*$F429*Main!$C$4*$E429+Main!$C$5*CN$2*$F429","v":3949.6984531029029},{"$f":"CO$2*$F429*Main!$C$4*$E429+Main!$C$5*CO$2*$F429","v":4420.6557507053485},{"$f":"CP$2*$F429*Main!$C$4*$E429+Main!$C$5*CP$2*$F429","v":3602.7755793970691},{"$f":"CQ$2*$F429*Main!$C$4*$E429+Main!$C$5*CQ$2*$F429","v":4072.0980954096303},{"$f":"CR$2*$F429*Main!$C$4*$E429+Main!$C$5*CR$2*$F429","v":4541.4206114221915},{"$f":"CS$2*$F429*Main!$C$4*$E429+Main!$C$5*CS$2*$F429","v":3954.8488086943362},{"$f":"CT$2*$F429*Main!$C$4*$E429+Main!$C$5*CT$2*$F429","v":4447.735458044589},{"$f":"CU$2*$F429*Main!$C$4*$E429+Main!$C$5*CU$2*$F429","v":4940.619462117189},{"$f":"CV$2*$F429*Main!$C$4*$E429+Main!$C$5*CV$2*$F429","v":4031.7576111932185},{"$f":"CW$2*$F429*Main!$C$4*$E429+Main!$C$5*CW$2*$F429","v":4531.4611410566322},{"$f":"CX$2*$F429*Main!$C$4*$E429+Main!$C$5*CX$2*$F429","v":5031.1673161976987},{"$f":"CY$2*$F429*Main!$C$4*$E429+Main!$C$5*CY$2*$F429","v":4155.7893898121765},{"$f":"CZ$2*$F429*Main!$C$4*$E429+Main!$C$5*CZ$2*$F429","v":4653.8607833633587},{"$f":"DA$2*$F429*Main!$C$4*$E429+Main!$C$5*DA$2*$F429","v":5151.9321769145408},{"$f":"DB$2*$F429*Main!$C$4*$E429+Main!$C$5*DB$2*$F429","v":1205.4834474090062},{"$f":"DC$2*$F429*Main!$C$4*$E429+Main!$C$5*DC$2*$F429","v":1616.6294300984296},{"$f":"DD$2*$F429*Main!$C$4*$E429+Main!$C$5*DD$2*$F429","v":2027.7754127878529},{"$f":"DE$2*$F429*Main!$C$4*$E429+Main!$C$5*DE$2*$F429","v":2438.9213954772767},{"$f":"DF$2*$F429*Main!$C$4*$E429+Main!$C$5*DF$2*$F429","v":2850.0671136389346},{"$f":"DG$2*$F429*Main!$C$4*$E429+Main!$C$5*DG$2*$F429","v":1430.3349577649171},{"$f":"DH$2*$F429*Main!$C$4*$E429+Main!$C$5*DH$2*$F429","v":1811.8921872607225},{"$f":"DI$2*$F429*Main!$C$4*$E429+Main!$C$5*DI$2*$F429","v":2193.4488877009971},{"$f":"DJ$2*$F429*Main!$C$4*$E429+Main!$C$5*DJ$2*$F429","v":2575.0063817245673},{"$f":"DK$2*$F429*Main!$C$4*$E429+Main!$C$5*DK$2*$F429","v":2956.5633466926079},{"$f":"DL$2*$F429*Main!$C$4*$E429+Main!$C$5*DL$2*$F429","v":1549.1208862691501},{"$f":"DM$2*$F429*Main!$C$4*$E429+Main!$C$5*DM$2*$F429","v":1931.7274974101128},{"$f":"DN$2*$F429*Main!$C$4*$E429+Main!$C$5*DN$2*$F429","v":2314.3338440233101},{"$f":"DO$2*$F429*Main!$C$4*$E429+Main!$C$5*DO$2*$F429","v":2696.9399261087424},{"$f":"DP$2*$F429*Main!$C$4*$E429+Main!$C$5*DP$2*$F429","v":3079.547595360767},{"$f":"DQ$2*$F429*Main!$C$4*$E429+Main!$C$5*DQ$2*$F429","v":1270.3710501391631},{"$f":"DR$2*$F429*Main!$C$4*$E429+Main!$C$5*DR$2*$F429","v":1696.6638926727289},{"$f":"DS$2*$F429*Main!$C$4*$E429+Main!$C$5*DS$2*$F429","v":2122.9567352062954},{"$f":"DT$2*$F429*Main!$C$4*$E429+Main!$C$5*DT$2*$F429","v":2549.2495777398613},{"$f":"DU$2*$F429*Main!$C$4*$E429+Main!$C$5*DU$2*$F429","v":2975.543213856723},{"$f":"DV$2*$F429*Main!$C$4*$E429+Main!$C$5*DV$2*$F429","v":1495.2222959673088},{"$f":"DW$2*$F429*Main!$C$4*$E429+Main!$C$5*DW$2*$F429","v":1891.9261207794912},{"$f":"DX$2*$F429*Main!$C$4*$E429+Main!$C$5*DX$2*$F429","v":2288.6302101194397},{"$f":"DY$2*$F429*Main!$C$4*$E429+Main!$C$5*DY$2*$F429","v":2685.3350930426832},{"$f":"DZ$2*$F429*Main!$C$4*$E429+Main!$C$5*DZ$2*$F429","v":3082.0394469103971},{"$f":"EA$2*$F429*Main!$C$4*$E429+Main!$C$5*EA$2*$F429","v":1614.0084889993072},{"$f":"EB$2*$F429*Main!$C$4*$E429+Main!$C$5*EB$2*$F429","v":2011.761695456647},{"$f":"EC$2*$F429*Main!$C$4*$E429+Main!$C$5*EC$2*$F429","v":2409.5151664417522},{"$f":"ED$2*$F429*Main!$C$4*$E429+Main!$C$5*ED$2*$F429","v":2807.2691664823883},{"$f":"EE$2*$F429*Main!$C$4*$E429+Main!$C$5*EE$2*$F429","v":3205.0210503009016},{"$f":"EF$2*$F429*Main!$C$4*$E429+Main!$C$5*EF$2*$F429","v":1570.1392043930794},{"$f":"EG$2*$F429*Main!$C$4*$E429+Main!$C$5*EG$2*$F429","v":2047.0811781588836},{"$f":"EH$2*$F429*Main!$C$4*$E429+Main!$C$5*EH$2*$F429","v":2524.0234164524531},{"$f":"EI$2*$F429*Main!$C$4*$E429+Main!$C$5*EI$2*$F429","v":3000.9643321071962},{"$f":"EJ$2*$F429*Main!$C$4*$E429+Main!$C$5*EJ$2*$F429","v":3477.9078930395931},{"$f":"EK$2*$F429*Main!$C$4*$E429+Main!$C$5*EK$2*$F429","v":1794.9904502212246},{"$f":"EL$2*$F429*Main!$C$4*$E429+Main!$C$5*EL$2*$F429","v":2242.3436707934115},{"$f":"EM$2*$F429*Main!$C$4*$E429+Main!$C$5*EM$2*$F429","v":2689.6971558933628},{"$f":"EN$2*$F429*Main!$C$4*$E429+Main!$C$5*EN$2*$F429","v":3137.0506409933146},{"$f":"EO$2*$F429*Main!$C$4*$E429+Main!$C$5*EO$2*$F429","v":3584.4041260932663},{"$f":"EP$2*$F429*Main!$C$4*$E429+Main!$C$5*EP$2*$F429","v":1913.776643253223},{"$f":"EQ$2*$F429*Main!$C$4*$E429+Main!$C$5*EQ$2*$F429","v":2362.1792454705669},{"$f":"ER$2*$F429*Main!$C$4*$E429+Main!$C$5*ER$2*$F429","v":2810.5810541046144},{"$f":"ES$2*$F429*Main!$C$4*$E429+Main!$C$5*ES$2*$F429","v":3258.9847144330197},{"$f":"ET$2*$F429*Main!$C$4*$E429+Main!$C$5*ET$2*$F429","v":3707.3883747614254},{"$f":"EU$2*$F429*Main!$C$4*$E429+Main!$C$5*EU$2*$F429","v":4515.4889545845863},{"$f":"EV$2*$F429*Main!$C$4*$E429+Main!$C$5*EV$2*$F429","v":4612.8563344559097},{"$f":"EW$2*$F429*Main!$C$4*$E429+Main!$C$5*EW$2*$F429","v":4731.9890588605213},{"$f":"EX$2*$F429*Main!$C$4*$E429+Main!$C$5*EX$2*$F429","v":4794.2456684364715},{"$f":"EY$2*$F429*Main!$C$4*$E429+Main!$C$5*EY$2*$F429","v":4891.613048307795},{"$f":"EZ$2*$F429*Main!$C$4*$E429+Main!$C$5*EZ$2*$F429","v":5010.7431274347537},{"$f":"FA$2*$F429*Main!$C$4*$E429+Main!$C$5*FA$2*$F429","v":5433.503466189788},{"$f":"FB$2*$F429*Main!$C$4*$E429+Main!$C$5*FB$2*$F429","v":5530.8708460611124},{"$f":"FC$2*$F429*Main!$C$4*$E429+Main!$C$5*FC$2*$F429","v":5650.0035704657239},{"$f":"IF($D429<100,(FD$2*(1+Main!$C$3)*$E429*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E429*Main!$C$4)+(FD$2*Main!$C$5))","v":124.795309812},{"$f":"IF($D429<100,(FE$2*(1+Main!$C$3)*$E429*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E429*Main!$C$4)+(FE$2*Main!$C$5))","v":136.4219858168},{"$f":"IF($D429<100,(FF$2*(1+Main!$C$3)*$E429*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E429*Main!$C$4)+(FF$2*Main!$C$5))","v":137.35316420940001},{"$f":"IF($D429<100,(FG$2*(1+Main!$C$3)*$E429*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E429*Main!$C$4)+(FG$2*Main!$C$5))","v":148.27492946839999},{"$f":"IF($D429<100,(FH$2*(1+Main!$C$3)*$E429*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E429*Main!$C$4)+(FH$2*Main!$C$5))","v":200.0380049748},{"$f":"IF($D429<100,(FI$2*(1+Main!$C$3)*$E429*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E429*Main!$C$4)+(FI$2*Main!$C$5))","v":56.514696089200001}]
["TX",12420,"(Austin-Round Rock, Bastrop County, Caldwell County, Hays County, Travis County, Williamson County)",12420,0.98819999999999997,{"$f":"IF($D430<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F430*Main!$C$4*$E430+Main!$C$5*G$2*$F430","v":1684.8708904121274},{"$f":"H$2*$F430*Main!$C$4*$E430+Main!$C$5*H$2*$F430","v":2081.2205609231291},{"$f":"I$2*$F430*Main!$C$4*$E430+Main!$C$5*I$2*$F430","v":2477.5705325812569},{"$f":"J$2*$F430*Main!$C$4*$E430+Main!$C$5*J$2*$F430","v":2873.9199019451326},{"$f":"K$2*$F430*Main!$C$4*$E430+Main!$C$5*K$2*$F430","v":3270.2710781917649},{"$f":"L$2*$F430*Main!$C$4*$E430+Main!$C$5*L$2*$F430","v":1999.7307508956196},{"$f":"M$2*$F430*Main!$C$4*$E430+Main!$C$5*M$2*$F430","v":2358.7327571223632},{"$f":"N$2*$F430*Main!$C$4*$E430+Main!$C$5*N$2*$F430","v":2717.7347633491067},{"$f":"O$2*$F430*Main!$C$4*$E430+Main!$C$5*O$2*$F430","v":3076.7358661344715},{"$f":"P$2*$F430*Main!$C$4*$E430+Main!$C$5*P$2*$F430","v":3435.7393780968464},{"$f":"Q$2*$F430*Main!$C$4*$E430+Main!$C$5*Q$2*$F430","v":2149.9869048730538},{"$f":"R$2*$F430*Main!$C$4*$E430+Main!$C$5*R$2*$F430","v":2500.2646788567763},{"$f":"S$2*$F430*Main!$C$4*$E430+Main!$C$5*S$2*$F430","v":2850.5421516933739},{"$f":"T$2*$F430*Main!$C$4*$E430+Main!$C$5*T$2*$F430","v":3200.8205279713479},{"$f":"U$2*$F430*Main!$C$4*$E430+Main!$C$5*U$2*$F430","v":3551.09679621944},{"$f":"V$2*$F430*Main!$C$4*$E430+Main!$C$5*V$2*$F430","v":1791.2345496138444},{"$f":"W$2*$F430*Main!$C$4*$E430+Main!$C$5*W$2*$F430","v":2206.0111116235757},{"$f":"X$2*$F430*Main!$C$4*$E430+Main!$C$5*X$2*$F430","v":2620.7876736333073},{"$f":"Y$2*$F430*Main!$C$4*$E430+Main!$C$5*Y$2*$F430","v":3035.5630310545343},{"$f":"Z$2*$F430*Main!$C$4*$E430+Main!$C$5*Z$2*$F430","v":3450.3420022412743},{"$f":"AA$2*$F430*Main!$C$4*$E430+Main!$C$5*AA$2*$F430","v":2106.0941089502107},{"$f":"AB$2*$F430*Main!$C$4*$E430+Main!$C$5*AB$2*$F430","v":2483.5233078228102},{"$f":"AC$2*$F430*Main!$C$4*$E430+Main!$C$5*AC$2*$F430","v":2860.9519044011572},{"$f":"AD$2*$F430*Main!$C$4*$E430+Main!$C$5*AD$2*$F430","v":3238.3795975381263},{"$f":"AE$2*$F430*Main!$C$4*$E430+Main!$C$5*AE$2*$F430","v":3615.8103021463562},{"$f":"AF$2*$F430*Main!$C$4*$E430+Main!$C$5*AF$2*$F430","v":2256.350262927645},{"$f":"AG$2*$F430*Main!$C$4*$E430+Main!$C$5*AG$2*$F430","v":2625.0549284100971},{"$f":"AH$2*$F430*Main!$C$4*$E430+Main!$C$5*AH$2*$F430","v":2993.7595938925497},{"$f":"AI$2*$F430*Main!$C$4*$E430+Main!$C$5*AI$2*$F430","v":3362.4642593750023},{"$f":"AJ$2*$F430*Main!$C$4*$E430+Main!$C$5*AJ$2*$F430","v":3731.1677202689507},{"$f":"AK$2*$F430*Main!$C$4*$E430+Main!$C$5*AK$2*$F430","v":1919.5780341079796},{"$f":"AL$2*$F430*Main!$C$4*$E430+Main!$C$5*AL$2*$F430","v":2379.5884001930626},{"$f":"AM$2*$F430*Main!$C$4*$E430+Main!$C$5*AM$2*$F430","v":2839.59846513102},{"$f":"AN$2*$F430*Main!$C$4*$E430+Main!$C$5*AN$2*$F430","v":3299.6088312161032},{"$f":"AO$2*$F430*Main!$C$4*$E430+Main!$C$5*AO$2*$F430","v":3759.6201007425648},{"$f":"AP$2*$F430*Main!$C$4*$E430+Main!$C$5*AP$2*$F430","v":2234.4375934443456},{"$f":"AQ$2*$F430*Main!$C$4*$E430+Main!$C$5*AQ$2*$F430","v":2657.0999940980446},{"$f":"AR$2*$F430*Main!$C$4*$E430+Main!$C$5*AR$2*$F430","v":3079.7623947517441},{"$f":"AS$2*$F430*Main!$C$4*$E430+Main!$C$5*AS$2*$F430","v":3502.4253976996952},{"$f":"AT$2*$F430*Main!$C$4*$E430+Main!$C$5*AT$2*$F430","v":3925.0884006476463},{"$f":"AU$2*$F430*Main!$C$4*$E430+Main!$C$5*AU$2*$F430","v":2384.693446274654},{"$f":"AV$2*$F430*Main!$C$4*$E430+Main!$C$5*AV$2*$F430","v":2798.632216979584},{"$f":"AW$2*$F430*Main!$C$4*$E430+Main!$C$5*AW$2*$F430","v":3212.5712888316407},{"$f":"AX$2*$F430*Main!$C$4*$E430+Main!$C$5*AX$2*$F430","v":3626.5100595365711},{"$f":"AY$2*$F430*Main!$C$4*$E430+Main!$C$5*AY$2*$F430","v":4040.4458187702407},{"$f":"AZ$2*$F430*Main!$C$4*$E430+Main!$C$5*AZ$2*$F430","v":3666.6198452613885},{"$f":"BA$2*$F430*Main!$C$4*$E430+Main!$C$5*BA$2*$F430","v":4157.9413814881209},{"$f":"BB$2*$F430*Main!$C$4*$E430+Main!$C$5*BB$2*$F430","v":4649.2629177148547},{"$f":"BC$2*$F430*Main!$C$4*$E430+Main!$C$5*BC$2*$F430","v":3794.7398785879595},{"$f":"BD$2*$F430*Main!$C$4*$E430+Main!$C$5*BD$2*$F430","v":4280.3034817637244},{"$f":"BE$2*$F430*Main!$C$4*$E430+Main!$C$5*BE$2*$F430","v":4765.8670849394894},{"$f":"BF$2*$F430*Main!$C$4*$E430+Main!$C$5*BF$2*$F430","v":3901.3760759387937},{"$f":"BG$2*$F430*Main!$C$4*$E430+Main!$C$5*BG$2*$F430","v":4396.6004789197405},{"$f":"BH$2*$F430*Main!$C$4*$E430+Main!$C$5*BH$2*$F430","v":4891.8278933719475},{"$f":"BI$2*$F430*Main!$C$4*$E430+Main!$C$5*BI$2*$F430","v":3865.1179619567542},{"$f":"BJ$2*$F430*Main!$C$4*$E430+Main!$C$5*BJ$2*$F430","v":4396.0554026215059},{"$f":"BK$2*$F430*Main!$C$4*$E430+Main!$C$5*BK$2*$F430","v":4926.9898318149963},{"$f":"BL$2*$F430*Main!$C$4*$E430+Main!$C$5*BL$2*$F430","v":3993.2379952833253},{"$f":"BM$2*$F430*Main!$C$4*$E430+Main!$C$5*BM$2*$F430","v":4518.4175028971085},{"$f":"BN$2*$F430*Main!$C$4*$E430+Main!$C$5*BN$2*$F430","v":5043.59399903963},{"$f":"BO$2*$F430*Main!$C$4*$E430+Main!$C$5*BO$2*$F430","v":4099.87419263416},{"$f":"BP$2*$F430*Main!$C$4*$E430+Main!$C$5*BP$2*$F430","v":4634.7145000531254},{"$f":"BQ$2*$F430*Main!$C$4*$E430+Main!$C$5*BQ$2*$F430","v":5169.5548074720882},{"$f":"BR$2*$F430*Main!$C$4*$E430+Main!$C$5*BR$2*$F430","v":4219.628358797765},{"$f":"BS$2*$F430*Main!$C$4*$E430+Main!$C$5*BS$2*$F430","v":4874.9787116668385},{"$f":"BT$2*$F430*Main!$C$4*$E430+Main!$C$5*BT$2*$F430","v":5530.3290645359111},{"$f":"BU$2*$F430*Main!$C$4*$E430+Main!$C$5*BU$2*$F430","v":4347.7514035955983},{"$f":"BV$2*$F430*Main!$C$4*$E430+Main!$C$5*BV$2*$F430","v":4997.3408119424412},{"$f":"BW$2*$F430*Main!$C$4*$E430+Main!$C$5*BW$2*$F430","v":5646.9332317605458},{"$f":"BX$2*$F430*Main!$C$4*$E430+Main!$C$5*BX$2*$F430","v":4454.3845894751712},{"$f":"BY$2*$F430*Main!$C$4*$E430+Main!$C$5*BY$2*$F430","v":5113.640820569718},{"$f":"BZ$2*$F430*Main!$C$4*$E430+Main!$C$5*BZ$2*$F430","v":5772.8940401930049},{"$f":"CA$2*$F430*Main!$C$4*$E430+Main!$C$5*CA$2*$F430","v":3712.6712637840924},{"$f":"CB$2*$F430*Main!$C$4*$E430+Main!$C$5*CB$2*$F430","v":4188.6433309936774},{"$f":"CC$2*$F430*Main!$C$4*$E430+Main!$C$5*CC$2*$F430","v":4664.612386732003},{"$f":"CD$2*$F430*Main!$C$4*$E430+Main!$C$5*CD$2*$F430","v":3800.2267792254411},{"$f":"CE$2*$F430*Main!$C$4*$E430+Main!$C$5*CE$2*$F430","v":4283.9594078745386},{"$f":"CF$2*$F430*Main!$C$4*$E430+Main!$C$5*CF$2*$F430","v":4767.6950479948955},{"$f":"CG$2*$F430*Main!$C$4*$E430+Main!$C$5*CG$2*$F430","v":3941.4286437096521},{"$f":"CH$2*$F430*Main!$C$4*$E430+Main!$C$5*CH$2*$F430","v":4423.3031945907323},{"$f":"CI$2*$F430*Main!$C$4*$E430+Main!$C$5*CI$2*$F430","v":4905.1777454718131},{"$f":"CJ$2*$F430*Main!$C$4*$E430+Main!$C$5*CJ$2*$F430","v":3872.7610760170874},{"$f":"CK$2*$F430*Main!$C$4*$E430+Main!$C$5*CK$2*$F430","v":4401.1508119950613},{"$f":"CL$2*$F430*Main!$C$4*$E430+Main!$C$5*CL$2*$F430","v":4929.5375365017735},{"$f":"CM$2*$F430*Main!$C$4*$E430+Main!$C$5*CM$2*$F430","v":3960.3165914584365},{"$f":"CN$2*$F430*Main!$C$4*$E430+Main!$C$5*CN$2*$F430","v":4496.4668888759206},{"$f":"CO$2*$F430*Main!$C$4*$E430+Main!$C$5*CO$2*$F430","v":5032.620197764667},{"$f":"CP$2*$F430*Main!$C$4*$E430+Main!$C$5*CP$2*$F430","v":4101.518455942648},{"$f":"CQ$2*$F430*Main!$C$4*$E430+Main!$C$5*CQ$2*$F430","v":4635.8106755921162},{"$f":"CR$2*$F430*Main!$C$4*$E430+Main!$C$5*CR$2*$F430","v":5170.1028952415845},{"$f":"CS$2*$F430*Main!$C$4*$E430+Main!$C$5*CS$2*$F430","v":4502.3302234210241},{"$f":"CT$2*$F430*Main!$C$4*$E430+Main!$C$5*CT$2*$F430","v":5063.4486290631839},{"$f":"CU$2*$F430*Main!$C$4*$E430+Main!$C$5*CU$2*$F430","v":5624.5640232340847},{"$f":"CV$2*$F430*Main!$C$4*$E430+Main!$C$5*CV$2*$F430","v":4589.8857388623728},{"$f":"CW$2*$F430*Main!$C$4*$E430+Main!$C$5*CW$2*$F430","v":5158.7647059440451},{"$f":"CX$2*$F430*Main!$C$4*$E430+Main!$C$5*CX$2*$F430","v":5727.6466844969773},{"$f":"CY$2*$F430*Main!$C$4*$E430+Main!$C$5*CY$2*$F430","v":4731.0876033465829},{"$f":"CZ$2*$F430*Main!$C$4*$E430+Main!$C$5*CZ$2*$F430","v":5298.1084926602389},{"$f":"DA$2*$F430*Main!$C$4*$E430+Main!$C$5*DA$2*$F430","v":5865.1293819738958},{"$f":"DB$2*$F430*Main!$C$4*$E430+Main!$C$5*DB$2*$F430","v":1372.3620855420718},{"$f":"DC$2*$F430*Main!$C$4*$E430+Main!$C$5*DC$2*$F430","v":1840.4242223376018},{"$f":"DD$2*$F430*Main!$C$4*$E430+Main!$C$5*DD$2*$F430","v":2308.4863591331323},{"$f":"DE$2*$F430*Main!$C$4*$E430+Main!$C$5*DE$2*$F430","v":2776.5484959286628},{"$f":"DF$2*$F430*Main!$C$4*$E430+Main!$C$5*DF$2*$F430","v":3244.610331577067},{"$f":"DG$2*$F430*Main!$C$4*$E430+Main!$C$5*DG$2*$F430","v":1628.3404553426367},{"$f":"DH$2*$F430*Main!$C$4*$E430+Main!$C$5*DH$2*$F430","v":2062.7177803486229},{"$f":"DI$2*$F430*Main!$C$4*$E430+Main!$C$5*DI$2*$F430","v":2497.0945030603571},{"$f":"DJ$2*$F430*Main!$C$4*$E430+Main!$C$5*DJ$2*$F430","v":2931.4721292134682},{"$f":"DK$2*$F430*Main!$C$4*$E430+Main!$C$5*DK$2*$F430","v":3365.8491530723286},{"$f":"DL$2*$F430*Main!$C$4*$E430+Main!$C$5*DL$2*$F430","v":1763.5702711692252},{"$f":"DM$2*$F430*Main!$C$4*$E430+Main!$C$5*DM$2*$F430","v":2199.1422468244364},{"$f":"DN$2*$F430*Main!$C$4*$E430+Main!$C$5*DN$2*$F430","v":2634.7139213325217},{"$f":"DO$2*$F430*Main!$C$4*$E430+Main!$C$5*DO$2*$F430","v":3070.2852946934813},{"$f":"DP$2*$F430*Main!$C$4*$E430+Main!$C$5*DP$2*$F430","v":3505.8584749371976},{"$f":"DQ$2*$F430*Main!$C$4*$E430+Main!$C$5*DQ$2*$F430","v":1446.2322709850828},{"$f":"DR$2*$F430*Main!$C$4*$E430+Main!$C$5*DR$2*$F430","v":1931.5380922209088},{"$f":"DS$2*$F430*Main!$C$4*$E430+Main!$C$5*DS$2*$F430","v":2416.8439134567352},{"$f":"DT$2*$F430*Main!$C$4*$E430+Main!$C$5*DT$2*$F430","v":2902.1497346925612},{"$f":"DU$2*$F430*Main!$C$4*$E430+Main!$C$5*DU$2*$F430","v":3387.456459369766},{"$f":"DV$2*$F430*Main!$C$4*$E430+Main!$C$5*DV$2*$F430","v":1702.2103396385219},{"$f":"DW$2*$F430*Main!$C$4*$E430+Main!$C$5*DW$2*$F430","v":2153.8310479376778},{"$f":"DX$2*$F430*Main!$C$4*$E430+Main!$C$5*DX$2*$F430","v":2605.45205738396},{"$f":"DY$2*$F430*Main!$C$4*$E430+Main!$C$5*DY$2*$F430","v":3057.0739702716196},{"$f":"DZ$2*$F430*Main!$C$4*$E430+Main!$C$5*DZ$2*$F430","v":3508.6952808650285},{"$f":"EA$2*$F430*Main!$C$4*$E430+Main!$C$5*EA$2*$F430","v":1837.4404566122362},{"$f":"EB$2*$F430*Main!$C$4*$E430+Main!$C$5*EB$2*$F430","v":2290.2558155606175},{"$f":"EC$2*$F430*Main!$C$4*$E430+Main!$C$5*EC$2*$F430","v":2743.0714756561251},{"$f":"ED$2*$F430*Main!$C$4*$E430+Main!$C$5*ED$2*$F430","v":3195.8877380458844},{"$f":"EE$2*$F430*Main!$C$4*$E430+Main!$C$5*EE$2*$F430","v":3648.7015912586353},{"$f":"EF$2*$F430*Main!$C$4*$E430+Main!$C$5*EF$2*$F430","v":1787.4982172203627},{"$f":"EG$2*$F430*Main!$C$4*$E430+Main!$C$5*EG$2*$F430","v":2330.4646786899198},{"$f":"EH$2*$F430*Main!$C$4*$E430+Main!$C$5*EH$2*$F430","v":2873.4314413066031},{"$f":"EI$2*$F430*Main!$C$4*$E430+Main!$C$5*EI$2*$F430","v":3416.3966981876565},{"$f":"EJ$2*$F430*Main!$C$4*$E430+Main!$C$5*EJ$2*$F430","v":3959.3649665399707},{"$f":"EK$2*$F430*Main!$C$4*$E430+Main!$C$5*EK$2*$F430","v":2043.4762858738015},{"$f":"EL$2*$F430*Main!$C$4*$E430+Main!$C$5*EL$2*$F430","v":2552.7579355538151},{"$f":"EM$2*$F430*Main!$C$4*$E430+Main!$C$5*EM$2*$F430","v":3062.0398863809542},{"$f":"EN$2*$F430*Main!$C$4*$E430+Main!$C$5*EN$2*$F430","v":3571.3218372080933},{"$f":"EO$2*$F430*Main!$C$4*$E430+Main!$C$5*EO$2*$F430","v":4080.6037880352333},{"$f":"EP$2*$F430*Main!$C$4*$E430+Main!$C$5*EP$2*$F430","v":2178.7064028475156},{"$f":"EQ$2*$F430*Main!$C$4*$E430+Main!$C$5*EQ$2*$F430","v":2689.1827031767548},{"$f":"ER$2*$F430*Main!$C$4*$E430+Main!$C$5*ER$2*$F430","v":3199.6581000646152},{"$f":"ES$2*$F430*Main!$C$4*$E430+Main!$C$5*ES$2*$F430","v":3710.135604982358},{"$f":"ET$2*$F430*Main!$C$4*$E430+Main!$C$5*ET$2*$F430","v":4220.6131099001022},{"$f":"EU$2*$F430*Main!$C$4*$E430+Main!$C$5*EU$2*$F430","v":5140.5814424703276},{"$f":"EV$2*$F430*Main!$C$4*$E430+Main!$C$5*EV$2*$F430","v":5251.4276766439934},{"$f":"EW$2*$F430*Main!$C$4*$E430+Main!$C$5*EW$2*$F430","v":5387.0522963528938},{"$f":"EX$2*$F430*Main!$C$4*$E430+Main!$C$5*EX$2*$F430","v":5457.9272724797474},{"$f":"EY$2*$F430*Main!$C$4*$E430+Main!$C$5*EY$2*$F430","v":5568.7735066534133},{"$f":"EZ$2*$F430*Main!$C$4*$E430+Main!$C$5*EZ$2*$F430","v":5704.3951148910537},{"$f":"FA$2*$F430*Main!$C$4*$E430+Main!$C$5*FA$2*$F430","v":6185.6794174049846},{"$f":"FB$2*$F430*Main!$C$4*$E430+Main!$C$5*FB$2*$F430","v":6296.5256515786505},{"$f":"FC$2*$F430*Main!$C$4*$E430+Main!$C$5*FC$2*$F430","v":6432.1502712875526},{"$f":"IF($D430<100,(FD$2*(1+Main!$C$3)*$E430*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E430*Main!$C$4)+(FD$2*Main!$C$5))","v":142.07109355799997},{"$f":"IF($D430<100,(FE$2*(1+Main!$C$3)*$E430*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E430*Main!$C$4)+(FE$2*Main!$C$5))","v":155.30728470119999},{"$f":"IF($D430<100,(FF$2*(1+Main!$C$3)*$E430*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E430*Main!$C$4)+(FF$2*Main!$C$5))","v":156.36736887210003},{"$f":"IF($D430<100,(FG$2*(1+Main!$C$3)*$E430*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E430*Main!$C$4)+(FG$2*Main!$C$5))","v":168.80106639059997},{"$f":"IF($D430<100,(FH$2*(1+Main!$C$3)*$E430*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E430*Main!$C$4)+(FH$2*Main!$C$5))","v":227.7298574982},{"$f":"IF($D430<100,(FI$2*(1+Main!$C$3)*$E430*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E430*Main!$C$4)+(FI$2*Main!$C$5))","v":64.338192577799987}]
["TX",13140,"(Beaumont-Port Arthur, Hardin County, Jefferson County, Newton County, Orange County)",13140,0.85619999999999996,{"$f":"IF($D431<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F431*Main!$C$4*$E431+Main!$C$5*G$2*$F431","v":1508.5729517966035},{"$f":"H$2*$F431*Main!$C$4*$E431+Main!$C$5*H$2*$F431","v":1863.4502280252518},{"$f":"I$2*$F431*Main!$C$4*$E431+Main!$C$5*I$2*$F431","v":2218.3277738902334},{"$f":"J$2*$F431*Main!$C$4*$E431+Main!$C$5*J$2*$F431","v":2573.2047804825484},{"$f":"K$2*$F431*Main!$C$4*$E431+Main!$C$5*K$2*$F431","v":2928.0834048928627},{"$f":"L$2*$F431*Main!$C$4*$E431+Main!$C$5*L$2*$F431","v":1790.4871755123829},{"$f":"M$2*$F431*Main!$C$4*$E431+Main!$C$5*M$2*$F431","v":2111.9246929603269},{"$f":"N$2*$F431*Main!$C$4*$E431+Main!$C$5*N$2*$F431","v":2433.3622104082706},{"$f":"O$2*$F431*Main!$C$4*$E431+Main!$C$5*O$2*$F431","v":2754.7989189472146},{"$f":"P$2*$F431*Main!$C$4*$E431+Main!$C$5*P$2*$F431","v":3076.237784576826},{"$f":"Q$2*$F431*Main!$C$4*$E431+Main!$C$5*Q$2*$F431","v":1925.021145457046},{"$f":"R$2*$F431*Main!$C$4*$E431+Main!$C$5*R$2*$F431","v":2238.6472983298718},{"$f":"S$2*$F431*Main!$C$4*$E431+Main!$C$5*S$2*$F431","v":2552.2731815663647},{"$f":"T$2*$F431*Main!$C$4*$E431+Main!$C$5*T$2*$F431","v":2865.8998737118568},{"$f":"U$2*$F431*Main!$C$4*$E431+Main!$C$5*U$2*$F431","v":3179.524678403016},{"$f":"V$2*$F431*Main!$C$4*$E431+Main!$C$5*V$2*$F431","v":1603.8071565293908},{"$f":"W$2*$F431*Main!$C$4*$E431+Main!$C$5*W$2*$F431","v":1975.1832103551014},{"$f":"X$2*$F431*Main!$C$4*$E431+Main!$C$5*X$2*$F431","v":2346.5592641808125},{"$f":"Y$2*$F431*Main!$C$4*$E431+Main!$C$5*Y$2*$F431","v":2717.9342394611904},{"$f":"Z$2*$F431*Main!$C$4*$E431+Main!$C$5*Z$2*$F431","v":3089.3124503775671},{"$f":"AA$2*$F431*Main!$C$4*$E431+Main!$C$5*AA$2*$F431","v":1885.7211106088371},{"$f":"AB$2*$F431*Main!$C$4*$E431+Main!$C$5*AB$2*$F431","v":2223.6576752901769},{"$f":"AC$2*$F431*Main!$C$4*$E431+Main!$C$5*AC$2*$F431","v":2561.5937006988502},{"$f":"AD$2*$F431*Main!$C$4*$E431+Main!$C$5*AD$2*$F431","v":2899.5289171985237},{"$f":"AE$2*$F431*Main!$C$4*$E431+Main!$C$5*AE$2*$F431","v":3237.4668300615303},{"$f":"AF$2*$F431*Main!$C$4*$E431+Main!$C$5*AF$2*$F431","v":2020.2550805535},{"$f":"AG$2*$F431*Main!$C$4*$E431+Main!$C$5*AG$2*$F431","v":2350.3800110233888},{"$f":"AH$2*$F431*Main!$C$4*$E431+Main!$C$5*AH$2*$F431","v":2680.5049414932769},{"$f":"AI$2*$F431*Main!$C$4*$E431+Main!$C$5*AI$2*$F431","v":3010.6298719631654},{"$f":"AJ$2*$F431*Main!$C$4*$E431+Main!$C$5*AJ$2*$F431","v":3340.7537238877212},{"$f":"AK$2*$F431*Main!$C$4*$E431+Main!$C$5*AK$2*$F431","v":1718.7213083192767},{"$f":"AL$2*$F431*Main!$C$4*$E431+Main!$C$5*AL$2*$F431","v":2130.5980875852915},{"$f":"AM$2*$F431*Main!$C$4*$E431+Main!$C$5*AM$2*$F431","v":2542.474597214974},{"$f":"AN$2*$F431*Main!$C$4*$E431+Main!$C$5*AN$2*$F431","v":2954.3513764809891},{"$f":"AO$2*$F431*Main!$C$4*$E431+Main!$C$5*AO$2*$F431","v":3366.2289646560039},{"$f":"AP$2*$F431*Main!$C$4*$E431+Main!$C$5*AP$2*$F431","v":2000.6352623987227},{"$f":"AQ$2*$F431*Main!$C$4*$E431+Main!$C$5*AQ$2*$F431","v":2379.0720132477004},{"$f":"AR$2*$F431*Main!$C$4*$E431+Main!$C$5*AR$2*$F431","v":2757.5087640966785},{"$f":"AS$2*$F431*Main!$C$4*$E431+Main!$C$5*AS$2*$F431","v":3135.9460542183224},{"$f":"AT$2*$F431*Main!$C$4*$E431+Main!$C$5*AT$2*$F431","v":3514.3833443399672},{"$f":"AU$2*$F431*Main!$C$4*$E431+Main!$C$5*AU$2*$F431","v":2135.1689627070527},{"$f":"AV$2*$F431*Main!$C$4*$E431+Main!$C$5*AV$2*$F431","v":2505.7948882535784},{"$f":"AW$2*$F431*Main!$C$4*$E431+Main!$C$5*AW$2*$F431","v":2876.421083436438},{"$f":"AX$2*$F431*Main!$C$4*$E431+Main!$C$5*AX$2*$F431","v":3247.0470089829641},{"$f":"AY$2*$F431*Main!$C$4*$E431+Main!$C$5*AY$2*$F431","v":3617.6702381661576},{"$f":"AZ$2*$F431*Main!$C$4*$E431+Main!$C$5*AZ$2*$F431","v":3282.9598722125115},{"$f":"BA$2*$F431*Main!$C$4*$E431+Main!$C$5*BA$2*$F431","v":3722.8715499586356},{"$f":"BB$2*$F431*Main!$C$4*$E431+Main!$C$5*BB$2*$F431","v":4162.7832277047601},{"$f":"BC$2*$F431*Main!$C$4*$E431+Main!$C$5*BC$2*$F431","v":3397.6739538431034},{"$f":"BD$2*$F431*Main!$C$4*$E431+Main!$C$5*BD$2*$F431","v":3832.4301848969167},{"$f":"BE$2*$F431*Main!$C$4*$E431+Main!$C$5*BE$2*$F431","v":4267.1864159507295},{"$f":"BF$2*$F431*Main!$C$4*$E431+Main!$C$5*BF$2*$F431","v":3493.1521794575087},{"$f":"BG$2*$F431*Main!$C$4*$E431+Main!$C$5*BG$2*$F431","v":3936.5583440829409},{"$f":"BH$2*$F431*Main!$C$4*$E431+Main!$C$5*BH$2*$F431","v":4379.9672050717054},{"$f":"BI$2*$F431*Main!$C$4*$E431+Main!$C$5*BI$2*$F431","v":3460.687964930612},{"$f":"BJ$2*$F431*Main!$C$4*$E431+Main!$C$5*BJ$2*$F431","v":3936.0703023197038},{"$f":"BK$2*$F431*Main!$C$4*$E431+Main!$C$5*BK$2*$F431","v":4411.449943345463},{"$f":"BL$2*$F431*Main!$C$4*$E431+Main!$C$5*BL$2*$F431","v":3575.4020465612039},{"$f":"BM$2*$F431*Main!$C$4*$E431+Main!$C$5*BM$2*$F431","v":4045.6289372579854},{"$f":"BN$2*$F431*Main!$C$4*$E431+Main!$C$5*BN$2*$F431","v":4515.8531315914324},{"$f":"BO$2*$F431*Main!$C$4*$E431+Main!$C$5*BO$2*$F431","v":3670.8802721756092},{"$f":"BP$2*$F431*Main!$C$4*$E431+Main!$C$5*BP$2*$F431","v":4149.7570964440092},{"$f":"BQ$2*$F431*Main!$C$4*$E431+Main!$C$5*BQ$2*$F431","v":4628.6339207124083},{"$f":"BR$2*$F431*Main!$C$4*$E431+Main!$C$5*BR$2*$F431","v":3778.103856467686},{"$f":"BS$2*$F431*Main!$C$4*$E431+Main!$C$5*BS$2*$F431","v":4364.8810522246958},{"$f":"BT$2*$F431*Main!$C$4*$E431+Main!$C$5*BT$2*$F431","v":4951.6582479817052},{"$f":"BU$2*$F431*Main!$C$4*$E431+Main!$C$5*BU$2*$F431","v":3892.820634461611},{"$f":"BV$2*$F431*Main!$C$4*$E431+Main!$C$5*BV$2*$F431","v":4474.439687162976},{"$f":"BW$2*$F431*Main!$C$4*$E431+Main!$C$5*BW$2*$F431","v":5056.0614362276738},{"$f":"BX$2*$F431*Main!$C$4*$E431+Main!$C$5*BX$2*$F431","v":3988.2961637126837},{"$f":"BY$2*$F431*Main!$C$4*$E431+Main!$C$5*BY$2*$F431","v":4578.570542712333},{"$f":"BZ$2*$F431*Main!$C$4*$E431+Main!$C$5*BZ$2*$F431","v":5168.8422253486506},{"$f":"CA$2*$F431*Main!$C$4*$E431+Main!$C$5*CA$2*$F431","v":3324.1926602976705},{"$f":"CB$2*$F431*Main!$C$4*$E431+Main!$C$5*CB$2*$F431","v":3750.3609741365194},{"$f":"CC$2*$F431*Main!$C$4*$E431+Main!$C$5*CC$2*$F431","v":4176.5265916120352},{"$f":"CD$2*$F431*Main!$C$4*$E431+Main!$C$5*CD$2*$F431","v":3402.5867278354631},{"$f":"CE$2*$F431*Main!$C$4*$E431+Main!$C$5*CE$2*$F431","v":3835.7035699829348},{"$f":"CF$2*$F431*Main!$C$4*$E431+Main!$C$5*CF$2*$F431","v":4268.8231084937379},{"$f":"CG$2*$F431*Main!$C$4*$E431+Main!$C$5*CG$2*$F431","v":3529.0138117837332},{"$f":"CH$2*$F431*Main!$C$4*$E431+Main!$C$5*CH$2*$F431","v":3960.466997754867},{"$f":"CI$2*$F431*Main!$C$4*$E431+Main!$C$5*CI$2*$F431","v":4391.9201837260016},{"$f":"CJ$2*$F431*Main!$C$4*$E431+Main!$C$5*CJ$2*$F431","v":3467.531335069255},{"$f":"CK$2*$F431*Main!$C$4*$E431+Main!$C$5*CK$2*$F431","v":3940.6325490787995},{"$f":"CL$2*$F431*Main!$C$4*$E431+Main!$C$5*CL$2*$F431","v":4413.7310667250113},{"$f":"CM$2*$F431*Main!$C$4*$E431+Main!$C$5*CM$2*$F431","v":3545.9254026070475},{"$f":"CN$2*$F431*Main!$C$4*$E431+Main!$C$5*CN$2*$F431","v":4025.9751449252144},{"$f":"CO$2*$F431*Main!$C$4*$E431+Main!$C$5*CO$2*$F431","v":4506.027583606714},{"$f":"CP$2*$F431*Main!$C$4*$E431+Main!$C$5*CP$2*$F431","v":3672.3524865553181},{"$f":"CQ$2*$F431*Main!$C$4*$E431+Main!$C$5*CQ$2*$F431","v":4150.7385726971479},{"$f":"CR$2*$F431*Main!$C$4*$E431+Main!$C$5*CR$2*$F431","v":4629.1246588389777},{"$f":"CS$2*$F431*Main!$C$4*$E431+Main!$C$5*CS$2*$F431","v":4031.2249643341738},{"$f":"CT$2*$F431*Main!$C$4*$E431+Main!$C$5*CT$2*$F431","v":4533.6302550445753},{"$f":"CU$2*$F431*Main!$C$4*$E431+Main!$C$5*CU$2*$F431","v":5036.032849391645},{"$f":"CV$2*$F431*Main!$C$4*$E431+Main!$C$5*CV$2*$F431","v":4109.6190318719664},{"$f":"CW$2*$F431*Main!$C$4*$E431+Main!$C$5*CW$2*$F431","v":4618.9728508909902},{"$f":"CX$2*$F431*Main!$C$4*$E431+Main!$C$5*CX$2*$F431","v":5128.3293662733477},{"$f":"CY$2*$F431*Main!$C$4*$E431+Main!$C$5*CY$2*$F431","v":4236.0461158202361},{"$f":"CZ$2*$F431*Main!$C$4*$E431+Main!$C$5*CZ$2*$F431","v":4743.7362786629237},{"$f":"DA$2*$F431*Main!$C$4*$E431+Main!$C$5*DA$2*$F431","v":5251.4264415056114},{"$f":"DB$2*$F431*Main!$C$4*$E431+Main!$C$5*DB$2*$F431","v":1228.7637789347402},{"$f":"DC$2*$F431*Main!$C$4*$E431+Main!$C$5*DC$2*$F431","v":1647.8498248436595},{"$f":"DD$2*$F431*Main!$C$4*$E431+Main!$C$5*DD$2*$F431","v":2066.9358707525789},{"$f":"DE$2*$F431*Main!$C$4*$E431+Main!$C$5*DE$2*$F431","v":2486.0219166614988},{"$f":"DF$2*$F431*Main!$C$4*$E431+Main!$C$5*DF$2*$F431","v":2905.1076929340848},{"$f":"DG$2*$F431*Main!$C$4*$E431+Main!$C$5*DG$2*$F431","v":1457.9576282223043},{"$f":"DH$2*$F431*Main!$C$4*$E431+Main!$C$5*DH$2*$F431","v":1846.8835020722026},{"$f":"DI$2*$F431*Main!$C$4*$E431+Main!$C$5*DI$2*$F431","v":2235.8088366494349},{"$f":"DJ$2*$F431*Main!$C$4*$E431+Main!$C$5*DJ$2*$F431","v":2624.7349801356659},{"$f":"DK$2*$F431*Main!$C$4*$E431+Main!$C$5*DK$2*$F431","v":3013.6605843492312},{"$f":"DL$2*$F431*Main!$C$4*$E431+Main!$C$5*DL$2*$F431","v":1579.0375540453015},{"$f":"DM$2*$F431*Main!$C$4*$E431+Main!$C$5*DM$2*$F431","v":1969.0330752293207},{"$f":"DN$2*$F431*Main!$C$4*$E431+Main!$C$5*DN$2*$F431","v":2359.0283267770074},{"$f":"DO$2*$F431*Main!$C$4*$E431+Main!$C$5*DO$2*$F431","v":2749.0233086883604},{"$f":"DP$2*$F431*Main!$C$4*$E431+Main!$C$5*DP$2*$F431","v":3139.0199084177134},{"$f":"DQ$2*$F431*Main!$C$4*$E431+Main!$C$5*DQ$2*$F431","v":1294.9044929429615},{"$f":"DR$2*$F431*Main!$C$4*$E431+Main!$C$5*DR$2*$F431","v":1729.4299152954868},{"$f":"DS$2*$F431*Main!$C$4*$E431+Main!$C$5*DS$2*$F431","v":2163.9553376480126},{"$f":"DT$2*$F431*Main!$C$4*$E431+Main!$C$5*DT$2*$F431","v":2598.4807600005374},{"$f":"DU$2*$F431*Main!$C$4*$E431+Main!$C$5*DU$2*$F431","v":3033.0069912620629},{"$f":"DV$2*$F431*Main!$C$4*$E431+Main!$C$5*DV$2*$F431","v":1524.0980725941924},{"$f":"DW$2*$F431*Main!$C$4*$E431+Main!$C$5*DW$2*$F431","v":1928.4630532513634},{"$f":"DX$2*$F431*Main!$C$4*$E431+Main!$C$5*DX$2*$F431","v":2332.828303544868},{"$f":"DY$2*$F431*Main!$C$4*$E431+Main!$C$5*DY$2*$F431","v":2737.194362747372},{"$f":"DZ$2*$F431*Main!$C$4*$E431+Main!$C$5*DZ$2*$F431","v":3141.5598826772102},{"$f":"EA$2*$F431*Main!$C$4*$E431+Main!$C$5*EA$2*$F431","v":1645.178268053523},{"$f":"EB$2*$F431*Main!$C$4*$E431+Main!$C$5*EB$2*$F431","v":2050.612896044815},{"$f":"EC$2*$F431*Main!$C$4*$E431+Main!$C$5*EC$2*$F431","v":2456.0477936724405},{"$f":"ED$2*$F431*Main!$C$4*$E431+Main!$C$5*ED$2*$F431","v":2861.4832305727327},{"$f":"EE$2*$F431*Main!$C$4*$E431+Main!$C$5*EE$2*$F431","v":3266.9165103823584},{"$f":"EF$2*$F431*Main!$C$4*$E431+Main!$C$5*EF$2*$F431","v":1600.4617785423873},{"$f":"EG$2*$F431*Main!$C$4*$E431+Main!$C$5*EG$2*$F431","v":2086.6144696280112},{"$f":"EH$2*$F431*Main!$C$4*$E431+Main!$C$5*EH$2*$F431","v":2572.767430349968},{"$f":"EI$2*$F431*Main!$C$4*$E431+Main!$C$5*EI$2*$F431","v":3058.9190428902593},{"$f":"EJ$2*$F431*Main!$C$4*$E431+Main!$C$5*EJ$2*$F431","v":3545.0733517938829},{"$f":"EK$2*$F431*Main!$C$4*$E431+Main!$C$5*EK$2*$F431","v":1829.655358193618},{"$f":"EL$2*$F431*Main!$C$4*$E431+Main!$C$5*EL$2*$F431","v":2285.6478772202208},{"$f":"EM$2*$F431*Main!$C$4*$E431+Main!$C$5*EM$2*$F431","v":2741.640665883157},{"$f":"EN$2*$F431*Main!$C$4*$E431+Main!$C$5*EN$2*$F431","v":3197.6334545460932},{"$f":"EO$2*$F431*Main!$C$4*$E431+Main!$C$5*EO$2*$F431","v":3653.6262432090298},{"$f":"EP$2*$F431*Main!$C$4*$E431+Main!$C$5*EP$2*$F431","v":1950.7355536529483},{"$f":"EQ$2*$F431*Main!$C$4*$E431+Main!$C$5*EQ$2*$F431","v":2407.7977200136725},{"$f":"ER$2*$F431*Main!$C$4*$E431+Main!$C$5*ER$2*$F431","v":2864.8590774653967},{"$f":"ES$2*$F431*Main!$C$4*$E431+Main!$C$5*ES$2*$F431","v":3321.9223223714534},{"$f":"ET$2*$F431*Main!$C$4*$E431+Main!$C$5*ET$2*$F431","v":3778.985567277512},{"$f":"EU$2*$F431*Main!$C$4*$E431+Main!$C$5*EU$2*$F431","v":4602.6922090875514},{"$f":"EV$2*$F431*Main!$C$4*$E431+Main!$C$5*EV$2*$F431","v":4701.9399506412101},{"$f":"EW$2*$F431*Main!$C$4*$E431+Main!$C$5*EW$2*$F431","v":4823.3733696971358},{"$f":"EX$2*$F431*Main!$C$4*$E431+Main!$C$5*EX$2*$F431","v":4886.8322807345558},{"$f":"EY$2*$F431*Main!$C$4*$E431+Main!$C$5*EY$2*$F431","v":4986.0800222882135},{"$f":"EZ$2*$F431*Main!$C$4*$E431+Main!$C$5*EZ$2*$F431","v":5107.5107449808083},{"$f":"FA$2*$F431*Main!$C$4*$E431+Main!$C$5*FA$2*$F431","v":5538.4354437387137},{"$f":"FB$2*$F431*Main!$C$4*$E431+Main!$C$5*FB$2*$F431","v":5637.6831852923724},{"$f":"FC$2*$F431*Main!$C$4*$E431+Main!$C$5*FC$2*$F431","v":5759.1166043482999},{"$f":"IF($D431<100,(FD$2*(1+Main!$C$3)*$E431*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E431*Main!$C$4)+(FD$2*Main!$C$5))","v":127.205360478},{"$f":"IF($D431<100,(FE$2*(1+Main!$C$3)*$E431*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E431*Main!$C$4)+(FE$2*Main!$C$5))","v":139.05657118919999},{"$f":"IF($D431<100,(FF$2*(1+Main!$C$3)*$E431*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E431*Main!$C$4)+(FF$2*Main!$C$5))","v":140.00573252610002},{"$f":"IF($D431<100,(FG$2*(1+Main!$C$3)*$E431*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E431*Main!$C$4)+(FG$2*Main!$C$5))","v":151.13841923460001},{"$f":"IF($D431<100,(FH$2*(1+Main!$C$3)*$E431*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E431*Main!$C$4)+(FH$2*Main!$C$5))","v":203.90114476619999},{"$f":"IF($D431<100,(FI$2*(1+Main!$C$3)*$E431*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E431*Main!$C$4)+(FI$2*Main!$C$5))","v":57.606109549800003}]
["TX",15180,"(Brownsville-Harlingen, Cameron County)",15180,0.84540000000000004,{"$f":"IF($D432<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F432*Main!$C$4*$E432+Main!$C$5*G$2*$F432","v":1494.1485750007882},{"$f":"H$2*$F432*Main!$C$4*$E432+Main!$C$5*H$2*$F432","v":1845.6326553336073},{"$f":"I$2*$F432*Main!$C$4*$E432+Main!$C$5*I$2*$F432","v":2197.1170027246044},{"$f":"J$2*$F432*Main!$C$4*$E432+Main!$C$5*J$2*$F432","v":2548.6008159992462},{"$f":"K$2*$F432*Main!$C$4*$E432+Main!$C$5*K$2*$F432","v":2900.0862316229532},{"$f":"L$2*$F432*Main!$C$4*$E432+Main!$C$5*L$2*$F432","v":1773.3672466173909},{"$f":"M$2*$F432*Main!$C$4*$E432+Main!$C$5*M$2*$F432","v":2091.7313058925242},{"$f":"N$2*$F432*Main!$C$4*$E432+Main!$C$5*N$2*$F432","v":2410.0953651676573},{"$f":"O$2*$F432*Main!$C$4*$E432+Main!$C$5*O$2*$F432","v":2728.4586232682577},{"$f":"P$2*$F432*Main!$C$4*$E432+Main!$C$5*P$2*$F432","v":3046.8240178342789},{"$f":"Q$2*$F432*Main!$C$4*$E432+Main!$C$5*Q$2*$F432","v":1906.6148560502818},{"$f":"R$2*$F432*Main!$C$4*$E432+Main!$C$5*R$2*$F432","v":2217.242239923125},{"$f":"S$2*$F432*Main!$C$4*$E432+Main!$C$5*S$2*$F432","v":2527.8693567377913},{"$f":"T$2*$F432*Main!$C$4*$E432+Main!$C$5*T$2*$F432","v":2838.4972747269899},{"$f":"U$2*$F432*Main!$C$4*$E432+Main!$C$5*U$2*$F432","v":3149.1233233089451},{"$f":"V$2*$F432*Main!$C$4*$E432+Main!$C$5*V$2*$F432","v":1588.4721880042994},{"$f":"W$2*$F432*Main!$C$4*$E432+Main!$C$5*W$2*$F432","v":1956.2972911604081},{"$f":"X$2*$F432*Main!$C$4*$E432+Main!$C$5*X$2*$F432","v":2324.1223943165178},{"$f":"Y$2*$F432*Main!$C$4*$E432+Main!$C$5*Y$2*$F432","v":2691.9464292399171},{"$f":"Z$2*$F432*Main!$C$4*$E432+Main!$C$5*Z$2*$F432","v":3059.7736688614459},{"$f":"AA$2*$F432*Main!$C$4*$E432+Main!$C$5*AA$2*$F432","v":1867.6905925627248},{"$f":"AB$2*$F432*Main!$C$4*$E432+Main!$C$5*AB$2*$F432","v":2202.3959417193255},{"$f":"AC$2*$F432*Main!$C$4*$E432+Main!$C$5*AC$2*$F432","v":2537.1007567595707},{"$f":"AD$2*$F432*Main!$C$4*$E432+Main!$C$5*AD$2*$F432","v":2871.8047706252837},{"$f":"AE$2*$F432*Main!$C$4*$E432+Main!$C$5*AE$2*$F432","v":3206.5114550727722},{"$f":"AF$2*$F432*Main!$C$4*$E432+Main!$C$5*AF$2*$F432","v":2000.9382019956156},{"$f":"AG$2*$F432*Main!$C$4*$E432+Main!$C$5*AG$2*$F432","v":2327.9066086917492},{"$f":"AH$2*$F432*Main!$C$4*$E432+Main!$C$5*AH$2*$F432","v":2654.8750153878818},{"$f":"AI$2*$F432*Main!$C$4*$E432+Main!$C$5*AI$2*$F432","v":2981.8434220840154},{"$f":"AJ$2*$F432*Main!$C$4*$E432+Main!$C$5*AJ$2*$F432","v":3308.8107605474388},{"$f":"AK$2*$F432*Main!$C$4*$E432+Main!$C$5*AK$2*$F432","v":1702.287576209292},{"$f":"AL$2*$F432*Main!$C$4*$E432+Main!$C$5*AL$2*$F432","v":2110.2261529173834},{"$f":"AM$2*$F432*Main!$C$4*$E432+Main!$C$5*AM$2*$F432","v":2518.1644625672975},{"$f":"AN$2*$F432*Main!$C$4*$E432+Main!$C$5*AN$2*$F432","v":2926.1030392753892},{"$f":"AO$2*$F432*Main!$C$4*$E432+Main!$C$5*AO$2*$F432","v":3334.042417158013},{"$f":"AP$2*$F432*Main!$C$4*$E432+Main!$C$5*AP$2*$F432","v":1981.5059807677171},{"$f":"AQ$2*$F432*Main!$C$4*$E432+Main!$C$5*AQ$2*$F432","v":2356.324269359945},{"$f":"AR$2*$F432*Main!$C$4*$E432+Main!$C$5*AR$2*$F432","v":2731.1425579521738},{"$f":"AS$2*$F432*Main!$C$4*$E432+Main!$C$5*AS$2*$F432","v":3105.9613806607558},{"$f":"AT$2*$F432*Main!$C$4*$E432+Main!$C$5*AT$2*$F432","v":3480.7802033693388},{"$f":"AU$2*$F432*Main!$C$4*$E432+Main!$C$5*AU$2*$F432","v":2114.7533231424304},{"$f":"AV$2*$F432*Main!$C$4*$E432+Main!$C$5*AV$2*$F432","v":2481.8354704487238},{"$f":"AW$2*$F432*Main!$C$4*$E432+Main!$C$5*AW$2*$F432","v":2848.9178848131942},{"$f":"AX$2*$F432*Main!$C$4*$E432+Main!$C$5*AX$2*$F432","v":3216.0000321194875},{"$f":"AY$2*$F432*Main!$C$4*$E432+Main!$C$5*AY$2*$F432","v":3583.0795088440054},{"$f":"AZ$2*$F432*Main!$C$4*$E432+Main!$C$5*AZ$2*$F432","v":3251.5695107812403},{"$f":"BA$2*$F432*Main!$C$4*$E432+Main!$C$5*BA$2*$F432","v":3687.2749273789505},{"$f":"BB$2*$F432*Main!$C$4*$E432+Main!$C$5*BB$2*$F432","v":4122.9803439766611},{"$f":"BC$2*$F432*Main!$C$4*$E432+Main!$C$5*BC$2*$F432","v":3365.1867418185248},{"$f":"BD$2*$F432*Main!$C$4*$E432+Main!$C$5*BD$2*$F432","v":3795.7860060623598},{"$f":"BE$2*$F432*Main!$C$4*$E432+Main!$C$5*BE$2*$F432","v":4226.3852703061948},{"$f":"BF$2*$F432*Main!$C$4*$E432+Main!$C$5*BF$2*$F432","v":3459.7520424726767},{"$f":"BG$2*$F432*Main!$C$4*$E432+Main!$C$5*BG$2*$F432","v":3898.9185330508394},{"$f":"BH$2*$F432*Main!$C$4*$E432+Main!$C$5*BH$2*$F432","v":4338.0876942107761},{"$f":"BI$2*$F432*Main!$C$4*$E432+Main!$C$5*BI$2*$F432","v":3427.5982379012007},{"$f":"BJ$2*$F432*Main!$C$4*$E432+Main!$C$5*BJ$2*$F432","v":3898.4351577495568},{"$f":"BK$2*$F432*Main!$C$4*$E432+Main!$C$5*BK$2*$F432","v":4369.2694070161388},{"$f":"BL$2*$F432*Main!$C$4*$E432+Main!$C$5*BL$2*$F432","v":3541.2154689384852},{"$f":"BM$2*$F432*Main!$C$4*$E432+Main!$C$5*BM$2*$F432","v":4006.9462364329665},{"$f":"BN$2*$F432*Main!$C$4*$E432+Main!$C$5*BN$2*$F432","v":4472.6743333456707},{"$f":"BO$2*$F432*Main!$C$4*$E432+Main!$C$5*BO$2*$F432","v":3635.7807695926372},{"$f":"BP$2*$F432*Main!$C$4*$E432+Main!$C$5*BP$2*$F432","v":4110.0787634214457},{"$f":"BQ$2*$F432*Main!$C$4*$E432+Main!$C$5*BQ$2*$F432","v":4584.3767572502529},{"$f":"BR$2*$F432*Main!$C$4*$E432+Main!$C$5*BR$2*$F432","v":3741.9791244588614},{"$f":"BS$2*$F432*Main!$C$4*$E432+Main!$C$5*BS$2*$F432","v":4323.1457891794298},{"$f":"BT$2*$F432*Main!$C$4*$E432+Main!$C$5*BT$2*$F432","v":4904.3124538999973},{"$f":"BU$2*$F432*Main!$C$4*$E432+Main!$C$5*BU$2*$F432","v":3855.5990260779217},{"$f":"BV$2*$F432*Main!$C$4*$E432+Main!$C$5*BV$2*$F432","v":4431.6568678628382},{"$f":"BW$2*$F432*Main!$C$4*$E432+Main!$C$5*BW$2*$F432","v":5007.7173802295301},{"$f":"BX$2*$F432*Main!$C$4*$E432+Main!$C$5*BX$2*$F432","v":3950.1616561502988},{"$f":"BY$2*$F432*Main!$C$4*$E432+Main!$C$5*BY$2*$F432","v":4534.7920654330919},{"$f":"BZ$2*$F432*Main!$C$4*$E432+Main!$C$5*BZ$2*$F432","v":5119.4198041341124},{"$f":"CA$2*$F432*Main!$C$4*$E432+Main!$C$5*CA$2*$F432","v":3292.4080472851456},{"$f":"CB$2*$F432*Main!$C$4*$E432+Main!$C$5*CB$2*$F432","v":3714.5015085754794},{"$f":"CC$2*$F432*Main!$C$4*$E432+Main!$C$5*CC$2*$F432","v":4136.5922992840387},{"$f":"CD$2*$F432*Main!$C$4*$E432+Main!$C$5*CD$2*$F432","v":3370.0525418126467},{"$f":"CE$2*$F432*Main!$C$4*$E432+Main!$C$5*CE$2*$F432","v":3799.0280923372584},{"$f":"CF$2*$F432*Main!$C$4*$E432+Main!$C$5*CF$2*$F432","v":4228.0063134436441},{"$f":"CG$2*$F432*Main!$C$4*$E432+Main!$C$5*CG$2*$F432","v":3495.2707800807034},{"$f":"CH$2*$F432*Main!$C$4*$E432+Main!$C$5*CH$2*$F432","v":3922.5985816501147},{"$f":"CI$2*$F432*Main!$C$4*$E432+Main!$C$5*CI$2*$F432","v":4349.9263832195265},{"$f":"CJ$2*$F432*Main!$C$4*$E432+Main!$C$5*CJ$2*$F432","v":3434.3761744462508},{"$f":"CK$2*$F432*Main!$C$4*$E432+Main!$C$5*CK$2*$F432","v":3902.9537821129238},{"$f":"CL$2*$F432*Main!$C$4*$E432+Main!$C$5*CL$2*$F432","v":4371.5287191978223},{"$f":"CM$2*$F432*Main!$C$4*$E432+Main!$C$5*CM$2*$F432","v":3512.0206689737524},{"$f":"CN$2*$F432*Main!$C$4*$E432+Main!$C$5*CN$2*$F432","v":3987.4803658747023},{"$f":"CO$2*$F432*Main!$C$4*$E432+Main!$C$5*CO$2*$F432","v":4462.9427333574276},{"$f":"CP$2*$F432*Main!$C$4*$E432+Main!$C$5*CP$2*$F432","v":3637.2389072418091},{"$f":"CQ$2*$F432*Main!$C$4*$E432+Main!$C$5*CQ$2*$F432","v":4111.05085518756},{"$f":"CR$2*$F432*Main!$C$4*$E432+Main!$C$5*CR$2*$F432","v":4584.8628031333101},{"$f":"CS$2*$F432*Main!$C$4*$E432+Main!$C$5*CS$2*$F432","v":3992.6799885907044},{"$f":"CT$2*$F432*Main!$C$4*$E432+Main!$C$5*CT$2*$F432","v":4490.2814789885078},{"$f":"CU$2*$F432*Main!$C$4*$E432+Main!$C$5*CU$2*$F432","v":4987.8802988045363},{"$f":"CV$2*$F432*Main!$C$4*$E432+Main!$C$5*CV$2*$F432","v":4070.324483118206},{"$f":"CW$2*$F432*Main!$C$4*$E432+Main!$C$5*CW$2*$F432","v":4574.8080627502868},{"$f":"CX$2*$F432*Main!$C$4*$E432+Main!$C$5*CX$2*$F432","v":5079.2943129641417},{"$f":"CY$2*$F432*Main!$C$4*$E432+Main!$C$5*CY$2*$F432","v":4195.5427213862622},{"$f":"CZ$2*$F432*Main!$C$4*$E432+Main!$C$5*CZ$2*$F432","v":4698.3785520631427},{"$f":"DA$2*$F432*Main!$C$4*$E432+Main!$C$5*DA$2*$F432","v":5201.214382740025},{"$f":"DB$2*$F432*Main!$C$4*$E432+Main!$C$5*DB$2*$F432","v":1217.0148265759588},{"$f":"DC$2*$F432*Main!$C$4*$E432+Main!$C$5*DC$2*$F432","v":1632.0937377759733},{"$f":"DD$2*$F432*Main!$C$4*$E432+Main!$C$5*DD$2*$F432","v":2047.1726489759885},{"$f":"DE$2*$F432*Main!$C$4*$E432+Main!$C$5*DE$2*$F432","v":2462.2515601760037},{"$f":"DF$2*$F432*Main!$C$4*$E432+Main!$C$5*DF$2*$F432","v":2877.330204317841},{"$f":"DG$2*$F432*Main!$C$4*$E432+Main!$C$5*DG$2*$F432","v":1444.0172150942772},{"$f":"DH$2*$F432*Main!$C$4*$E432+Main!$C$5*DH$2*$F432","v":1829.2243338495864},{"$f":"DI$2*$F432*Main!$C$4*$E432+Main!$C$5*DI$2*$F432","v":2214.430918488541},{"$f":"DJ$2*$F432*Main!$C$4*$E432+Main!$C$5*DJ$2*$F432","v":2599.6383043020278},{"$f":"DK$2*$F432*Main!$C$4*$E432+Main!$C$5*DK$2*$F432","v":2984.8451559991595},{"$f":"DL$2*$F432*Main!$C$4*$E432+Main!$C$5*DL$2*$F432","v":1563.9394226442532},{"$f":"DM$2*$F432*Main!$C$4*$E432+Main!$C$5*DM$2*$F432","v":1950.2059611897207},{"$f":"DN$2*$F432*Main!$C$4*$E432+Main!$C$5*DN$2*$F432","v":2336.4722326770107},{"$f":"DO$2*$F432*Main!$C$4*$E432+Main!$C$5*DO$2*$F432","v":2722.7382371061235},{"$f":"DP$2*$F432*Main!$C$4*$E432+Main!$C$5*DP$2*$F432","v":3109.0058438843012},{"$f":"DQ$2*$F432*Main!$C$4*$E432+Main!$C$5*DQ$2*$F432","v":1282.5231292849699},{"$f":"DR$2*$F432*Main!$C$4*$E432+Main!$C$5*DR$2*$F432","v":1712.8937917288615},{"$f":"DS$2*$F432*Main!$C$4*$E432+Main!$C$5*DS$2*$F432","v":2143.2644541727536},{"$f":"DT$2*$F432*Main!$C$4*$E432+Main!$C$5*DT$2*$F432","v":2573.6351166166451},{"$f":"DU$2*$F432*Main!$C$4*$E432+Main!$C$5*DU$2*$F432","v":3004.0065802350691},{"$f":"DV$2*$F432*Main!$C$4*$E432+Main!$C$5*DV$2*$F432","v":1509.525250745111},{"$f":"DW$2*$F432*Main!$C$4*$E432+Main!$C$5*DW$2*$F432","v":1910.0238536861198},{"$f":"DX$2*$F432*Main!$C$4*$E432+Main!$C$5*DX$2*$F432","v":2310.5227236853061},{"$f":"DY$2*$F432*Main!$C$4*$E432+Main!$C$5*DY$2*$F432","v":2711.0223948590246},{"$f":"DZ$2*$F432*Main!$C$4*$E432+Main!$C$5*DZ$2*$F432","v":3111.5215319163885},{"$f":"EA$2*$F432*Main!$C$4*$E432+Main!$C$5*EA$2*$F432","v":1629.4477253532646},{"$f":"EB$2*$F432*Main!$C$4*$E432+Main!$C$5*EB$2*$F432","v":2031.0057480844316},{"$f":"EC$2*$F432*Main!$C$4*$E432+Main!$C$5*EC$2*$F432","v":2432.5640378737758},{"$f":"ED$2*$F432*Main!$C$4*$E432+Main!$C$5*ED$2*$F432","v":2834.122861779475},{"$f":"EE$2*$F432*Main!$C$4*$E432+Main!$C$5*EE$2*$F432","v":3235.6795492197543},{"$f":"EF$2*$F432*Main!$C$4*$E432+Main!$C$5*EF$2*$F432","v":1585.1587971960078},{"$f":"EG$2*$F432*Main!$C$4*$E432+Main!$C$5*EG$2*$F432","v":2066.6630888865825},{"$f":"EH$2*$F432*Main!$C$4*$E432+Main!$C$5*EH$2*$F432","v":2548.1676476353346},{"$f":"EI$2*$F432*Main!$C$4*$E432+Main!$C$5*EI$2*$F432","v":3029.6708710931998},{"$f":"EJ$2*$F432*Main!$C$4*$E432+Main!$C$5*EJ$2*$F432","v":3511.1767651328396},{"$f":"EK$2*$F432*Main!$C$4*$E432+Main!$C$5*EK$2*$F432","v":1812.1609186561486},{"$f":"EL$2*$F432*Main!$C$4*$E432+Main!$C$5*EL$2*$F432","v":2263.7934179020181},{"$f":"EM$2*$F432*Main!$C$4*$E432+Main!$C$5*EM$2*$F432","v":2715.426184206065},{"$f":"EN$2*$F432*Main!$C$4*$E432+Main!$C$5*EN$2*$F432","v":3167.0589505101116},{"$f":"EO$2*$F432*Main!$C$4*$E432+Main!$C$5*EO$2*$F432","v":3618.691716814159},{"$f":"EP$2*$F432*Main!$C$4*$E432+Main!$C$5*EP$2*$F432","v":1932.083393264302},{"$f":"EQ$2*$F432*Main!$C$4*$E432+Main!$C$5*EQ$2*$F432","v":2384.7753123003295},{"$f":"ER$2*$F432*Main!$C$4*$E432+Main!$C$5*ER$2*$F432","v":2837.4664301618245},{"$f":"ES$2*$F432*Main!$C$4*$E432+Main!$C$5*ES$2*$F432","v":3290.1594174305619},{"$f":"ET$2*$F432*Main!$C$4*$E432+Main!$C$5*ET$2*$F432","v":3742.8524046992998},{"$f":"EU$2*$F432*Main!$C$4*$E432+Main!$C$5*EU$2*$F432","v":4558.6830899925972},{"$f":"EV$2*$F432*Main!$C$4*$E432+Main!$C$5*EV$2*$F432","v":4656.9818639682544},{"$f":"EW$2*$F432*Main!$C$4*$E432+Main!$C$5*EW$2*$F432","v":4777.2541847889388},{"$f":"EX$2*$F432*Main!$C$4*$E432+Main!$C$5*EX$2*$F432","v":4840.1063268644948},{"$f":"EY$2*$F432*Main!$C$4*$E432+Main!$C$5*EY$2*$F432","v":4938.405100840152},{"$f":"EZ$2*$F432*Main!$C$4*$E432+Main!$C$5*EZ$2*$F432","v":5058.674751079061},{"$f":"FA$2*$F432*Main!$C$4*$E432+Main!$C$5*FA$2*$F432","v":5485.4791186205648},{"$f":"FB$2*$F432*Main!$C$4*$E432+Main!$C$5*FB$2*$F432","v":5583.777892596223},{"$f":"FC$2*$F432*Main!$C$4*$E432+Main!$C$5*FC$2*$F432","v":5704.0502134169064},{"$f":"IF($D432<100,(FD$2*(1+Main!$C$3)*$E432*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E432*Main!$C$4)+(FD$2*Main!$C$5))","v":125.989073226},{"$f":"IF($D432<100,(FE$2*(1+Main!$C$3)*$E432*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E432*Main!$C$4)+(FE$2*Main!$C$5))","v":137.7269673564},{"$f":"IF($D432<100,(FF$2*(1+Main!$C$3)*$E432*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E432*Main!$C$4)+(FF$2*Main!$C$5))","v":138.66705318870001},{"$f":"IF($D432<100,(FG$2*(1+Main!$C$3)*$E432*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E432*Main!$C$4)+(FG$2*Main!$C$5))","v":149.6932935582},{"$f":"IF($D432<100,(FH$2*(1+Main!$C$3)*$E432*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E432*Main!$C$4)+(FH$2*Main!$C$5))","v":201.95152281540001},{"$f":"IF($D432<100,(FI$2*(1+Main!$C$3)*$E432*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E432*Main!$C$4)+(FI$2*Main!$C$5))","v":57.0553027566}]
["TX",17780,"(Brazos County, Burleson County, College Station-Bryan, Robertson County)",17780,0.89600000000000002,{"$f":"IF($D433<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F433*Main!$C$4*$E433+Main!$C$5*G$2*$F433","v":1561.7294514700723},{"$f":"H$2*$F433*Main!$C$4*$E433+Main!$C$5*H$2*$F433","v":1929.1112829444603},{"$f":"I$2*$F433*Main!$C$4*$E433+Main!$C$5*I$2*$F433","v":2296.493393556163},{"$f":"J$2*$F433*Main!$C$4*$E433+Main!$C$5*J$2*$F433","v":2663.8749458932371},{"$f":"K$2*$F433*Main!$C$4*$E433+Main!$C$5*K$2*$F433","v":3031.2581730541988},{"$f":"L$2*$F433*Main!$C$4*$E433+Main!$C$5*L$2*$F433","v":1853.5772838476316},{"$f":"M$2*$F433*Main!$C$4*$E433+Main!$C$5*M$2*$F433","v":2186.3410638213045},{"$f":"N$2*$F433*Main!$C$4*$E433+Main!$C$5*N$2*$F433","v":2519.1048437949776},{"$f":"O$2*$F433*Main!$C$4*$E433+Main!$C$5*O$2*$F433","v":2851.8677863567063},{"$f":"P$2*$F433*Main!$C$4*$E433+Main!$C$5*P$2*$F433","v":3184.6329620169536},{"$f":"Q$2*$F433*Main!$C$4*$E433+Main!$C$5*Q$2*$F433","v":1992.8517304930847},{"$f":"R$2*$F433*Main!$C$4*$E433+Main!$C$5*R$2*$F433","v":2317.5289024584386},{"$f":"S$2*$F433*Main!$C$4*$E433+Main!$C$5*S$2*$F433","v":2642.205795286478},{"$f":"T$2*$F433*Main!$C$4*$E433+Main!$C$5*T$2*$F433","v":2966.8835255264612},{"$f":"U$2*$F433*Main!$C$4*$E433+Main!$C$5*U$2*$F433","v":3291.5593018052414},{"$f":"V$2*$F433*Main!$C$4*$E433+Main!$C$5*V$2*$F433","v":1660.3193553533397},{"$f":"W$2*$F433*Main!$C$4*$E433+Main!$C$5*W$2*$F433","v":2044.7813199799898},{"$f":"X$2*$F433*Main!$C$4*$E433+Main!$C$5*X$2*$F433","v":2429.2432846066404},{"$f":"Y$2*$F433*Main!$C$4*$E433+Main!$C$5*Y$2*$F433","v":2813.7041326840322},{"$f":"Z$2*$F433*Main!$C$4*$E433+Main!$C$5*Z$2*$F433","v":3198.1683304092003},{"$f":"AA$2*$F433*Main!$C$4*$E433+Main!$C$5*AA$2*$F433","v":1952.1669085935846},{"$f":"AB$2*$F433*Main!$C$4*$E433+Main!$C$5*AB$2*$F433","v":2302.0111008568347},{"$f":"AC$2*$F433*Main!$C$4*$E433+Main!$C$5*AC$2*$F433","v":2651.8547348454549},{"$f":"AD$2*$F433*Main!$C$4*$E433+Main!$C$5*AD$2*$F433","v":3001.6975314221313},{"$f":"AE$2*$F433*Main!$C$4*$E433+Main!$C$5*AE$2*$F433","v":3351.5431193719551},{"$f":"AF$2*$F433*Main!$C$4*$E433+Main!$C$5*AF$2*$F433","v":2091.4413552390379},{"$f":"AG$2*$F433*Main!$C$4*$E433+Main!$C$5*AG$2*$F433","v":2433.1986603566538},{"$f":"AH$2*$F433*Main!$C$4*$E433+Main!$C$5*AH$2*$F433","v":2774.9559654742698},{"$f":"AI$2*$F433*Main!$C$4*$E433+Main!$C$5*AI$2*$F433","v":3116.7132705918862},{"$f":"AJ$2*$F433*Main!$C$4*$E433+Main!$C$5*AJ$2*$F433","v":3458.4694591602438},{"$f":"AK$2*$F433*Main!$C$4*$E433+Main!$C$5*AK$2*$F433","v":1779.2826544282948},{"$f":"AL$2*$F433*Main!$C$4*$E433+Main!$C$5*AL$2*$F433","v":2205.6724394170287},{"$f":"AM$2*$F433*Main!$C$4*$E433+Main!$C$5*AM$2*$F433","v":2632.0619452684487},{"$f":"AN$2*$F433*Main!$C$4*$E433+Main!$C$5*AN$2*$F433","v":3058.4517302571826},{"$f":"AO$2*$F433*Main!$C$4*$E433+Main!$C$5*AO$2*$F433","v":3484.8423526578608},{"$f":"AP$2*$F433*Main!$C$4*$E433+Main!$C$5*AP$2*$F433","v":2071.1302076685392},{"$f":"AQ$2*$F433*Main!$C$4*$E433+Main!$C$5*AQ$2*$F433","v":2462.9016620192438},{"$f":"AR$2*$F433*Main!$C$4*$E433+Main!$C$5*AR$2*$F433","v":2854.6731163699487},{"$f":"AS$2*$F433*Main!$C$4*$E433+Main!$C$5*AS$2*$F433","v":3246.4451289952817},{"$f":"AT$2*$F433*Main!$C$4*$E433+Main!$C$5*AT$2*$F433","v":3638.2171416206156},{"$f":"AU$2*$F433*Main!$C$4*$E433+Main!$C$5*AU$2*$F433","v":2210.4043751766776},{"$f":"AV$2*$F433*Main!$C$4*$E433+Main!$C$5*AV$2*$F433","v":2594.0897797936923},{"$f":"AW$2*$F433*Main!$C$4*$E433+Main!$C$5*AW$2*$F433","v":2977.7754635480219},{"$f":"AX$2*$F433*Main!$C$4*$E433+Main!$C$5*AX$2*$F433","v":3361.460868165037},{"$f":"AY$2*$F433*Main!$C$4*$E433+Main!$C$5*AY$2*$F433","v":3745.1434814089039},{"$f":"AZ$2*$F433*Main!$C$4*$E433+Main!$C$5*AZ$2*$F433","v":3398.639167116643},{"$f":"BA$2*$F433*Main!$C$4*$E433+Main!$C$5*BA$2*$F433","v":3854.0516961319199},{"$f":"BB$2*$F433*Main!$C$4*$E433+Main!$C$5*BB$2*$F433","v":4309.4642251471978},{"$f":"BC$2*$F433*Main!$C$4*$E433+Main!$C$5*BC$2*$F433","v":3517.395346304053},{"$f":"BD$2*$F433*Main!$C$4*$E433+Main!$C$5*BD$2*$F433","v":3967.4707698613029},{"$f":"BE$2*$F433*Main!$C$4*$E433+Main!$C$5*BE$2*$F433","v":4417.5461934185523},{"$f":"BF$2*$F433*Main!$C$4*$E433+Main!$C$5*BF$2*$F433","v":3616.2378694571694},{"$f":"BG$2*$F433*Main!$C$4*$E433+Main!$C$5*BG$2*$F433","v":4075.2680180716125},{"$f":"BH$2*$F433*Main!$C$4*$E433+Main!$C$5*BH$2*$F433","v":4534.3009580592025},{"$f":"BI$2*$F433*Main!$C$4*$E433+Main!$C$5*BI$2*$F433","v":3582.6297367612215},{"$f":"BJ$2*$F433*Main!$C$4*$E433+Main!$C$5*BJ$2*$F433","v":4074.762779531914},{"$f":"BK$2*$F433*Main!$C$4*$E433+Main!$C$5*BK$2*$F433","v":4566.8930309294592},{"$f":"BL$2*$F433*Main!$C$4*$E433+Main!$C$5*BL$2*$F433","v":3701.3859159486315},{"$f":"BM$2*$F433*Main!$C$4*$E433+Main!$C$5*BM$2*$F433","v":4188.181853261297},{"$f":"BN$2*$F433*Main!$C$4*$E433+Main!$C$5*BN$2*$F433","v":4674.9749992008128},{"$f":"BO$2*$F433*Main!$C$4*$E433+Main!$C$5*BO$2*$F433","v":3800.2284391017479},{"$f":"BP$2*$F433*Main!$C$4*$E433+Main!$C$5*BP$2*$F433","v":4295.9791014716066},{"$f":"BQ$2*$F433*Main!$C$4*$E433+Main!$C$5*BQ$2*$F433","v":4791.7297638414639},{"$f":"BR$2*$F433*Main!$C$4*$E433+Main!$C$5*BR$2*$F433","v":3911.2301836853917},{"$f":"BS$2*$F433*Main!$C$4*$E433+Main!$C$5*BS$2*$F433","v":4518.6832252989179},{"$f":"BT$2*$F433*Main!$C$4*$E433+Main!$C$5*BT$2*$F433","v":5126.1362669124437},{"$f":"BU$2*$F433*Main!$C$4*$E433+Main!$C$5*BU$2*$F433","v":4029.9891542459495},{"$f":"BV$2*$F433*Main!$C$4*$E433+Main!$C$5*BV$2*$F433","v":4632.1022990283},{"$f":"BW$2*$F433*Main!$C$4*$E433+Main!$C$5*BW$2*$F433","v":5234.2182351837973},{"$f":"BX$2*$F433*Main!$C$4*$E433+Main!$C$5*BX$2*$F433","v":4128.828886025919},{"$f":"BY$2*$F433*Main!$C$4*$E433+Main!$C$5*BY$2*$F433","v":4739.9023386117569},{"$f":"BZ$2*$F433*Main!$C$4*$E433+Main!$C$5*BZ$2*$F433","v":5350.9729998244484},{"$f":"CA$2*$F433*Main!$C$4*$E433+Main!$C$5*CA$2*$F433","v":3441.3248452882735},{"$f":"CB$2*$F433*Main!$C$4*$E433+Main!$C$5*CB$2*$F433","v":3882.5097453707235},{"$f":"CC$2*$F433*Main!$C$4*$E433+Main!$C$5*CC$2*$F433","v":4323.6918540800261},{"$f":"CD$2*$F433*Main!$C$4*$E433+Main!$C$5*CD$2*$F433","v":3522.4812281788049},{"$f":"CE$2*$F433*Main!$C$4*$E433+Main!$C$5*CE$2*$F433","v":3970.8594968623729},{"$f":"CF$2*$F433*Main!$C$4*$E433+Main!$C$5*CF$2*$F433","v":4419.2405569190869},{"$f":"CG$2*$F433*Main!$C$4*$E433+Main!$C$5*CG$2*$F433","v":3653.3631323189725},{"$f":"CH$2*$F433*Main!$C$4*$E433+Main!$C$5*CH$2*$F433","v":4100.0191237705294},{"$f":"CI$2*$F433*Main!$C$4*$E433+Main!$C$5*CI$2*$F433","v":4546.6751152220877},{"$f":"CJ$2*$F433*Main!$C$4*$E433+Main!$C$5*CJ$2*$F433","v":3589.7142418095864},{"$f":"CK$2*$F433*Main!$C$4*$E433+Main!$C$5*CK$2*$F433","v":4079.4857828974905},{"$f":"CL$2*$F433*Main!$C$4*$E433+Main!$C$5*CL$2*$F433","v":4569.2545326122472},{"$f":"CM$2*$F433*Main!$C$4*$E433+Main!$C$5*CM$2*$F433","v":3670.8706247001178},{"$f":"CN$2*$F433*Main!$C$4*$E433+Main!$C$5*CN$2*$F433","v":4167.8355343891399},{"$f":"CO$2*$F433*Main!$C$4*$E433+Main!$C$5*CO$2*$F433","v":4664.8032354513089},{"$f":"CP$2*$F433*Main!$C$4*$E433+Main!$C$5*CP$2*$F433","v":3801.7525288402858},{"$f":"CQ$2*$F433*Main!$C$4*$E433+Main!$C$5*CQ$2*$F433","v":4296.9951612972973},{"$f":"CR$2*$F433*Main!$C$4*$E433+Main!$C$5*CR$2*$F433","v":4792.2377937543097},{"$f":"CS$2*$F433*Main!$C$4*$E433+Main!$C$5*CS$2*$F433","v":4173.27033790733},{"$f":"CT$2*$F433*Main!$C$4*$E433+Main!$C$5*CT$2*$F433","v":4693.3785223623081},{"$f":"CU$2*$F433*Main!$C$4*$E433+Main!$C$5*CU$2*$F433","v":5213.4839154441379},{"$f":"CV$2*$F433*Main!$C$4*$E433+Main!$C$5*CV$2*$F433","v":4254.4267207978619},{"$f":"CW$2*$F433*Main!$C$4*$E433+Main!$C$5*CW$2*$F433","v":4781.728273853957},{"$f":"CX$2*$F433*Main!$C$4*$E433+Main!$C$5*CX$2*$F433","v":5309.0326182831996},{"$f":"CY$2*$F433*Main!$C$4*$E433+Main!$C$5*CY$2*$F433","v":4385.3086249380285},{"$f":"CZ$2*$F433*Main!$C$4*$E433+Main!$C$5*CZ$2*$F433","v":4910.8879007621144},{"$f":"DA$2*$F433*Main!$C$4*$E433+Main!$C$5*DA$2*$F433","v":5436.4671765862004},{"$f":"DB$2*$F433*Main!$C$4*$E433+Main!$C$5*DB$2*$F433","v":1272.0608441087691},{"$f":"DC$2*$F433*Main!$C$4*$E433+Main!$C$5*DC$2*$F433","v":1705.9139234819845},{"$f":"DD$2*$F433*Main!$C$4*$E433+Main!$C$5*DD$2*$F433","v":2139.7670028552006},{"$f":"DE$2*$F433*Main!$C$4*$E433+Main!$C$5*DE$2*$F433","v":2573.6200822284163},{"$f":"DF$2*$F433*Main!$C$4*$E433+Main!$C$5*DF$2*$F433","v":3007.4728824643175},{"$f":"DG$2*$F433*Main!$C$4*$E433+Main!$C$5*DG$2*$F433","v":1509.3306321570712},{"$f":"DH$2*$F433*Main!$C$4*$E433+Main!$C$5*DH$2*$F433","v":1911.9608071888811},{"$f":"DI$2*$F433*Main!$C$4*$E433+Main!$C$5*DI$2*$F433","v":2314.5904239460615},{"$f":"DJ$2*$F433*Main!$C$4*$E433+Main!$C$5*DJ$2*$F433","v":2717.2208781151849},{"$f":"DK$2*$F433*Main!$C$4*$E433+Main!$C$5*DK$2*$F433","v":3119.8507740096802},{"$f":"DL$2*$F433*Main!$C$4*$E433+Main!$C$5*DL$2*$F433","v":1634.6769642084237},{"$f":"DM$2*$F433*Main!$C$4*$E433+Main!$C$5*DM$2*$F433","v":2038.4144769678483},{"$f":"DN$2*$F433*Main!$C$4*$E433+Main!$C$5*DN$2*$F433","v":2442.1517105899579},{"$f":"DO$2*$F433*Main!$C$4*$E433+Main!$C$5*DO$2*$F433","v":2845.8886650747531},{"$f":"DP$2*$F433*Main!$C$4*$E433+Main!$C$5*DP$2*$F433","v":3249.6272943834369},{"$f":"DQ$2*$F433*Main!$C$4*$E433+Main!$C$5*DQ$2*$F433","v":1340.5321108677831},{"$f":"DR$2*$F433*Main!$C$4*$E433+Main!$C$5*DR$2*$F433","v":1790.3685928836067},{"$f":"DS$2*$F433*Main!$C$4*$E433+Main!$C$5*DS$2*$F433","v":2240.2050748994307},{"$f":"DT$2*$F433*Main!$C$4*$E433+Main!$C$5*DT$2*$F433","v":2690.0415569152542},{"$f":"DU$2*$F433*Main!$C$4*$E433+Main!$C$5*DU$2*$F433","v":3139.8788763430221},{"$f":"DV$2*$F433*Main!$C$4*$E433+Main!$C$5*DV$2*$F433","v":1577.8016197787706},{"$f":"DW$2*$F433*Main!$C$4*$E433+Main!$C$5*DW$2*$F433","v":1996.4149183158734},{"$f":"DX$2*$F433*Main!$C$4*$E433+Main!$C$5*DX$2*$F433","v":2415.028495990291},{"$f":"DY$2*$F433*Main!$C$4*$E433+Main!$C$5*DY$2*$F433","v":2833.6429110766526},{"$f":"DZ$2*$F433*Main!$C$4*$E433+Main!$C$5*DZ$2*$F433","v":3252.2567678883856},{"$f":"EA$2*$F433*Main!$C$4*$E433+Main!$C$5*EA$2*$F433","v":1703.1482309674379},{"$f":"EB$2*$F433*Main!$C$4*$E433+Main!$C$5*EB$2*$F433","v":2122.8688672321555},{"$f":"EC$2*$F433*Main!$C$4*$E433+Main!$C$5*EC$2*$F433","v":2542.5897826341879},{"$f":"ED$2*$F433*Main!$C$4*$E433+Main!$C$5*ED$2*$F433","v":2962.3112563108498},{"$f":"EE$2*$F433*Main!$C$4*$E433+Main!$C$5*EE$2*$F433","v":3382.0304968889936},{"$f":"EF$2*$F433*Main!$C$4*$E433+Main!$C$5*EF$2*$F433","v":1656.8560986892314},{"$f":"EG$2*$F433*Main!$C$4*$E433+Main!$C$5*EG$2*$F433","v":2160.139002360314},{"$f":"EH$2*$F433*Main!$C$4*$E433+Main!$C$5*EH$2*$F433","v":2663.4221851687112},{"$f":"EI$2*$F433*Main!$C$4*$E433+Main!$C$5*EI$2*$F433","v":3166.7039722905351},{"$f":"EJ$2*$F433*Main!$C$4*$E433+Main!$C$5*EJ$2*$F433","v":3669.9885507855065},{"$f":"EK$2*$F433*Main!$C$4*$E433+Main!$C$5*EK$2*$F433","v":1894.1256076002189},{"$f":"EL$2*$F433*Main!$C$4*$E433+Main!$C$5*EL$2*$F433","v":2366.1856069298956},{"$f":"EM$2*$F433*Main!$C$4*$E433+Main!$C$5*EM$2*$F433","v":2838.2458853968869},{"$f":"EN$2*$F433*Main!$C$4*$E433+Main!$C$5*EN$2*$F433","v":3310.3061638638783},{"$f":"EO$2*$F433*Main!$C$4*$E433+Main!$C$5*EO$2*$F433","v":3782.3664423308701},{"$f":"EP$2*$F433*Main!$C$4*$E433+Main!$C$5*EP$2*$F433","v":2019.4722187888863},{"$f":"EQ$2*$F433*Main!$C$4*$E433+Main!$C$5*EQ$2*$F433","v":2492.6395558461777},{"$f":"ER$2*$F433*Main!$C$4*$E433+Main!$C$5*ER$2*$F433","v":2965.8060554915251},{"$f":"ES$2*$F433*Main!$C$4*$E433+Main!$C$5*ES$2*$F433","v":3438.974509098075},{"$f":"ET$2*$F433*Main!$C$4*$E433+Main!$C$5*ET$2*$F433","v":3912.1429627046264},{"$f":"EU$2*$F433*Main!$C$4*$E433+Main!$C$5*EU$2*$F433","v":4764.8739627893283},{"$f":"EV$2*$F433*Main!$C$4*$E433+Main!$C$5*EV$2*$F433","v":4867.6188256026544},{"$f":"EW$2*$F433*Main!$C$4*$E433+Main!$C$5*EW$2*$F433","v":4993.3311066736451},{"$f":"EX$2*$F433*Main!$C$4*$E433+Main!$C$5*EX$2*$F433","v":5059.0260737001518},{"$f":"EY$2*$F433*Main!$C$4*$E433+Main!$C$5*EY$2*$F433","v":5161.7709365134788},{"$f":"EZ$2*$F433*Main!$C$4*$E433+Main!$C$5*EZ$2*$F433","v":5287.4804262113221},{"$f":"FA$2*$F433*Main!$C$4*$E433+Main!$C$5*FA$2*$F433","v":5733.5893085259686},{"$f":"FB$2*$F433*Main!$C$4*$E433+Main!$C$5*FB$2*$F433","v":5836.3341713392956},{"$f":"FC$2*$F433*Main!$C$4*$E433+Main!$C$5*FC$2*$F433","v":5962.0464524102872},{"$f":"IF($D433<100,(FD$2*(1+Main!$C$3)*$E433*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E433*Main!$C$4)+(FD$2*Main!$C$5))","v":131.68760423999998},{"$f":"IF($D433<100,(FE$2*(1+Main!$C$3)*$E433*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E433*Main!$C$4)+(FE$2*Main!$C$5))","v":143.95640753599997},{"$f":"IF($D433<100,(FF$2*(1+Main!$C$3)*$E433*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E433*Main!$C$4)+(FF$2*Main!$C$5))","v":144.93901378800001},{"$f":"IF($D433<100,(FG$2*(1+Main!$C$3)*$E433*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E433*Main!$C$4)+(FG$2*Main!$C$5))","v":156.463974968},{"$f":"IF($D433<100,(FH$2*(1+Main!$C$3)*$E433*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E433*Main!$C$4)+(FH$2*Main!$C$5))","v":211.08586269600002},{"$f":"IF($D433<100,(FI$2*(1+Main!$C$3)*$E433*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E433*Main!$C$4)+(FI$2*Main!$C$5))","v":59.635934583999997}]
["TX",18580,"(Aransas County, Corpus Christi, Nueces County, San Patricio County)",18580,0.92510000000000003,{"$f":"IF($D434<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F434*Main!$C$4*$E434+Main!$C$5*G$2*$F434","v":1600.5951333921309},{"$f":"H$2*$F434*Main!$C$4*$E434+Main!$C$5*H$2*$F434","v":1977.1197426969468},{"$f":"I$2*$F434*Main!$C$4*$E434+Main!$C$5*I$2*$F434","v":2353.6446380857751},{"$f":"J$2*$F434*Main!$C$4*$E434+Main!$C$5*J$2*$F434","v":2730.1689613065791},{"$f":"K$2*$F434*Main!$C$4*$E434+Main!$C$5*K$2*$F434","v":3106.6950010314567},{"$f":"L$2*$F434*Main!$C$4*$E434+Main!$C$5*L$2*$F434","v":1899.7059811480271},{"$f":"M$2*$F434*Main!$C$4*$E434+Main!$C$5*M$2*$F434","v":2240.7510234206629},{"$f":"N$2*$F434*Main!$C$4*$E434+Main!$C$5*N$2*$F434","v":2581.7960656932983},{"$f":"O$2*$F434*Main!$C$4*$E434+Main!$C$5*O$2*$F434","v":2922.8402497138968},{"$f":"P$2*$F434*Main!$C$4*$E434+Main!$C$5*P$2*$F434","v":3263.8867224065943},{"$f":"Q$2*$F434*Main!$C$4*$E434+Main!$C$5*Q$2*$F434","v":2042.4464547279774},{"$f":"R$2*$F434*Main!$C$4*$E434+Main!$C$5*R$2*$F434","v":2375.2036431655065},{"$f":"S$2*$F434*Main!$C$4*$E434+Main!$C$5*S$2*$F434","v":2707.9605455190231},{"$f":"T$2*$F434*Main!$C$4*$E434+Main!$C$5*T$2*$F434","v":3040.7183061245764},{"$f":"U$2*$F434*Main!$C$4*$E434+Main!$C$5*U$2*$F434","v":3373.474064142044},{"$f":"V$2*$F434*Main!$C$4*$E434+Main!$C$5*V$2*$F434","v":1701.6385761015033},{"$f":"W$2*$F434*Main!$C$4*$E434+Main!$C$5*W$2*$F434","v":2095.6683800323581},{"$f":"X$2*$F434*Main!$C$4*$E434+Main!$C$5*X$2*$F434","v":2489.6981839632135},{"$f":"Y$2*$F434*Main!$C$4*$E434+Main!$C$5*Y$2*$F434","v":2883.7268435580195},{"$f":"Z$2*$F434*Main!$C$4*$E434+Main!$C$5*Z$2*$F434","v":3277.7589361609721},{"$f":"AA$2*$F434*Main!$C$4*$E434+Main!$C$5*AA$2*$F434","v":2000.7491377733872},{"$f":"AB$2*$F434*Main!$C$4*$E434+Main!$C$5*AB$2*$F434","v":2359.2996607560744},{"$f":"AC$2*$F434*Main!$C$4*$E434+Main!$C$5*AC$2*$F434","v":2717.8496115707362},{"$f":"AD$2*$F434*Main!$C$4*$E434+Main!$C$5*AD$2*$F434","v":3076.3987041333617},{"$f":"AE$2*$F434*Main!$C$4*$E434+Main!$C$5*AE$2*$F434","v":3434.9506575361102},{"$f":"AF$2*$F434*Main!$C$4*$E434+Main!$C$5*AF$2*$F434","v":2143.4896113533378},{"$f":"AG$2*$F434*Main!$C$4*$E434+Main!$C$5*AG$2*$F434","v":2493.7519944169057},{"$f":"AH$2*$F434*Main!$C$4*$E434+Main!$C$5*AH$2*$F434","v":2844.0143774804733},{"$f":"AI$2*$F434*Main!$C$4*$E434+Main!$C$5*AI$2*$F434","v":3194.2767605440413},{"$f":"AJ$2*$F434*Main!$C$4*$E434+Main!$C$5*AJ$2*$F434","v":3544.5379992715598},{"$f":"AK$2*$F434*Main!$C$4*$E434+Main!$C$5*AK$2*$F434","v":1823.5624326135317},{"$f":"AL$2*$F434*Main!$C$4*$E434+Main!$C$5*AL$2*$F434","v":2260.5634856055603},{"$f":"AM$2*$F434*Main!$C$4*$E434+Main!$C$5*AM$2*$F434","v":2697.5642525135768},{"$f":"AN$2*$F434*Main!$C$4*$E434+Main!$C$5*AN$2*$F434","v":3134.5653055056055},{"$f":"AO$2*$F434*Main!$C$4*$E434+Main!$C$5*AO$2*$F434","v":3571.5672167496709},{"$f":"AP$2*$F434*Main!$C$4*$E434+Main!$C$5*AP$2*$F434","v":2122.6729942854154},{"$f":"AQ$2*$F434*Main!$C$4*$E434+Main!$C$5*AQ$2*$F434","v":2524.1941941612513},{"$f":"AR$2*$F434*Main!$C$4*$E434+Main!$C$5*AR$2*$F434","v":2925.7153940370881},{"$f":"AS$2*$F434*Main!$C$4*$E434+Main!$C$5*AS$2*$F434","v":3327.2371660809481},{"$f":"AT$2*$F434*Main!$C$4*$E434+Main!$C$5*AT$2*$F434","v":3728.758938124809},{"$f":"AU$2*$F434*Main!$C$4*$E434+Main!$C$5*AU$2*$F434","v":2265.4131817813536},{"$f":"AV$2*$F434*Main!$C$4*$E434+Main!$C$5*AV$2*$F434","v":2658.6470999901071},{"$f":"AW$2*$F434*Main!$C$4*$E434+Main!$C$5*AW$2*$F434","v":3051.8813042828738},{"$f":"AX$2*$F434*Main!$C$4*$E434+Main!$C$5*AX$2*$F434","v":3445.1152224916277},{"$f":"AY$2*$F434*Main!$C$4*$E434+Main!$C$5*AY$2*$F434","v":3838.3462798602586},{"$f":"AZ$2*$F434*Main!$C$4*$E434+Main!$C$5*AZ$2*$F434","v":3483.2187520842363},{"$f":"BA$2*$F434*Main!$C$4*$E434+Main!$C$5*BA$2*$F434","v":3949.9648180827385},{"$f":"BB$2*$F434*Main!$C$4*$E434+Main!$C$5*BB$2*$F434","v":4416.7108840812416},{"$f":"BC$2*$F434*Main!$C$4*$E434+Main!$C$5*BC$2*$F434","v":3604.9303342591688},{"$f":"BD$2*$F434*Main!$C$4*$E434+Main!$C$5*BD$2*$F434","v":4066.206473943304},{"$f":"BE$2*$F434*Main!$C$4*$E434+Main!$C$5*BE$2*$F434","v":4527.4826136274378},{"$f":"BF$2*$F434*Main!$C$4*$E434+Main!$C$5*BF$2*$F434","v":3706.2326829996346},{"$f":"BG$2*$F434*Main!$C$4*$E434+Main!$C$5*BG$2*$F434","v":4176.6863977969979},{"$f":"BH$2*$F434*Main!$C$4*$E434+Main!$C$5*BH$2*$F434","v":4647.1429734344838},{"$f":"BI$2*$F434*Main!$C$4*$E434+Main!$C$5*BI$2*$F434","v":3671.788167923803},{"$f":"BJ$2*$F434*Main!$C$4*$E434+Main!$C$5*BJ$2*$F434","v":4176.1685857348111},{"$f":"BK$2*$F434*Main!$C$4*$E434+Main!$C$5*BK$2*$F434","v":4680.5461427056971},{"$f":"BL$2*$F434*Main!$C$4*$E434+Main!$C$5*BL$2*$F434","v":3793.4997500987356},{"$f":"BM$2*$F434*Main!$C$4*$E434+Main!$C$5*BM$2*$F434","v":4292.4102415953766},{"$f":"BN$2*$F434*Main!$C$4*$E434+Main!$C$5*BN$2*$F434","v":4791.3178722518933},{"$f":"BO$2*$F434*Main!$C$4*$E434+Main!$C$5*BO$2*$F434","v":3894.8020988392013},{"$f":"BP$2*$F434*Main!$C$4*$E434+Main!$C$5*BP$2*$F434","v":4402.890165449071},{"$f":"BQ$2*$F434*Main!$C$4*$E434+Main!$C$5*BQ$2*$F434","v":4910.9782320589384},{"$f":"BR$2*$F434*Main!$C$4*$E434+Main!$C$5*BR$2*$F434","v":4008.5662671536138},{"$f":"BS$2*$F434*Main!$C$4*$E434+Main!$C$5*BS$2*$F434","v":4631.1365729486633},{"$f":"BT$2*$F434*Main!$C$4*$E434+Main!$C$5*BT$2*$F434","v":5253.706878743712},{"$f":"BU$2*$F434*Main!$C$4*$E434+Main!$C$5*BU$2*$F434","v":4130.2807101686694},{"$f":"BV$2*$F434*Main!$C$4*$E434+Main!$C$5*BV$2*$F434","v":4747.3782288092279},{"$f":"BW$2*$F434*Main!$C$4*$E434+Main!$C$5*BW$2*$F434","v":5364.4786082899082},{"$f":"BX$2*$F434*Main!$C$4*$E434+Main!$C$5*BX$2*$F434","v":4231.5801980690121},{"$f":"BY$2*$F434*Main!$C$4*$E434+Main!$C$5*BY$2*$F434","v":4857.861013503044},{"$f":"BZ$2*$F434*Main!$C$4*$E434+Main!$C$5*BZ$2*$F434","v":5484.1389680969532},{"$f":"CA$2*$F434*Main!$C$4*$E434+Main!$C$5*CA$2*$F434","v":3526.9667192386892},{"$f":"CB$2*$F434*Main!$C$4*$E434+Main!$C$5*CB$2*$F434","v":3979.1310831324154},{"$f":"CC$2*$F434*Main!$C$4*$E434+Main!$C$5*CC$2*$F434","v":4431.2925861860185},{"$f":"CD$2*$F434*Main!$C$4*$E434+Main!$C$5*CD$2*$F434","v":3610.1427849625047},{"$f":"CE$2*$F434*Main!$C$4*$E434+Main!$C$5*CE$2*$F434","v":4069.6795338521124},{"$f":"CF$2*$F434*Main!$C$4*$E434+Main!$C$5*CF$2*$F434","v":4529.2191435818422},{"$f":"CG$2*$F434*Main!$C$4*$E434+Main!$C$5*CG$2*$F434","v":3744.2818566299138},{"$f":"CH$2*$F434*Main!$C$4*$E434+Main!$C$5*CH$2*$F434","v":4202.0534671638907},{"$f":"CI$2*$F434*Main!$C$4*$E434+Main!$C$5*CI$2*$F434","v":4659.8250776978684},{"$f":"CJ$2*$F434*Main!$C$4*$E434+Main!$C$5*CJ$2*$F434","v":3679.0489801549043},{"$f":"CK$2*$F434*Main!$C$4*$E434+Main!$C$5*CK$2*$F434","v":4181.0091272222126},{"$f":"CL$2*$F434*Main!$C$4*$E434+Main!$C$5*CL$2*$F434","v":4682.9664134493978},{"$f":"CM$2*$F434*Main!$C$4*$E434+Main!$C$5*CM$2*$F434","v":3762.2250458787198},{"$f":"CN$2*$F434*Main!$C$4*$E434+Main!$C$5*CN$2*$F434","v":4271.5575779419087},{"$f":"CO$2*$F434*Main!$C$4*$E434+Main!$C$5*CO$2*$F434","v":4780.8929708452215},{"$f":"CP$2*$F434*Main!$C$4*$E434+Main!$C$5*CP$2*$F434","v":3896.3641175461289},{"$f":"CQ$2*$F434*Main!$C$4*$E434+Main!$C$5*CQ$2*$F434","v":4403.9315112536888},{"$f":"CR$2*$F434*Main!$C$4*$E434+Main!$C$5*CR$2*$F434","v":4911.4989049612477},{"$f":"CS$2*$F434*Main!$C$4*$E434+Main!$C$5*CS$2*$F434","v":4277.1276336605679},{"$f":"CT$2*$F434*Main!$C$4*$E434+Main!$C$5*CT$2*$F434","v":4810.1793911800469},{"$f":"CU$2*$F434*Main!$C$4*$E434+Main!$C$5*CU$2*$F434","v":5343.2282878594033},{"$f":"CV$2*$F434*Main!$C$4*$E434+Main!$C$5*CV$2*$F434","v":4360.3036993843834},{"$f":"CW$2*$F434*Main!$C$4*$E434+Main!$C$5*CW$2*$F434","v":4900.7278418997439},{"$f":"CX$2*$F434*Main!$C$4*$E434+Main!$C$5*CX$2*$F434","v":5441.154845255227},{"$f":"CY$2*$F434*Main!$C$4*$E434+Main!$C$5*CY$2*$F434","v":4494.4427710517921},{"$f":"CZ$2*$F434*Main!$C$4*$E434+Main!$C$5*CZ$2*$F434","v":5033.1017752115222},{"$f":"DA$2*$F434*Main!$C$4*$E434+Main!$C$5*DA$2*$F434","v":5571.7607793712541},{"$f":"DB$2*$F434*Main!$C$4*$E434+Main!$C$5*DB$2*$F434","v":1303.7177435199308},{"$f":"DC$2*$F434*Main!$C$4*$E434+Main!$C$5*DC$2*$F434","v":1748.3678247476946},{"$f":"DD$2*$F434*Main!$C$4*$E434+Main!$C$5*DD$2*$F434","v":2193.0179059754587},{"$f":"DE$2*$F434*Main!$C$4*$E434+Main!$C$5*DE$2*$F434","v":2637.6679872032232},{"$f":"DF$2*$F434*Main!$C$4*$E434+Main!$C$5*DF$2*$F434","v":3082.317782346975},{"$f":"DG$2*$F434*Main!$C$4*$E434+Main!$C$5*DG$2*$F434","v":1546.8923008631446},{"$f":"DH$2*$F434*Main!$C$4*$E434+Main!$C$5*DH$2*$F434","v":1959.5424548998189},{"$f":"DI$2*$F434*Main!$C$4*$E434+Main!$C$5*DI$2*$F434","v":2372.1920367684688},{"$f":"DJ$2*$F434*Main!$C$4*$E434+Main!$C$5*DJ$2*$F434","v":2784.8424768891555},{"$f":"DK$2*$F434*Main!$C$4*$E434+Main!$C$5*DK$2*$F434","v":3197.4923448418176},{"$f":"DL$2*$F434*Main!$C$4*$E434+Main!$C$5*DL$2*$F434","v":1675.3580404834706},{"$f":"DM$2*$F434*Main!$C$4*$E434+Main!$C$5*DM$2*$F434","v":2089.1430897967716},{"$f":"DN$2*$F434*Main!$C$4*$E434+Main!$C$5*DN$2*$F434","v":2502.9278530260603},{"$f":"DO$2*$F434*Main!$C$4*$E434+Main!$C$5*DO$2*$F434","v":2916.7123301713368},{"$f":"DP$2*$F434*Main!$C$4*$E434+Main!$C$5*DP$2*$F434","v":3330.4985238206868},{"$f":"DQ$2*$F434*Main!$C$4*$E434+Main!$C$5*DQ$2*$F434","v":1373.8930073907054},{"$f":"DR$2*$F434*Main!$C$4*$E434+Main!$C$5*DR$2*$F434","v":1834.9242591603474},{"$f":"DS$2*$F434*Main!$C$4*$E434+Main!$C$5*DS$2*$F434","v":2295.9555109299899},{"$f":"DT$2*$F434*Main!$C$4*$E434+Main!$C$5*DT$2*$F434","v":2756.986762699632},{"$f":"DU$2*$F434*Main!$C$4*$E434+Main!$C$5*DU$2*$F434","v":3218.0188727213108},{"$f":"DV$2*$F434*Main!$C$4*$E434+Main!$C$5*DV$2*$F434","v":1617.0672786499069},{"$f":"DW$2*$F434*Main!$C$4*$E434+Main!$C$5*DW$2*$F434","v":2046.0983171444473},{"$f":"DX$2*$F434*Main!$C$4*$E434+Main!$C$5*DX$2*$F434","v":2475.1296417230005},{"$f":"DY$2*$F434*Main!$C$4*$E434+Main!$C$5*DY$2*$F434","v":2904.1618245535892},{"$f":"DZ$2*$F434*Main!$C$4*$E434+Main!$C$5*DZ$2*$F434","v":3333.1934352161547},{"$f":"EA$2*$F434*Main!$C$4*$E434+Main!$C$5*EA$2*$F434","v":1745.5333043542455},{"$f":"EB$2*$F434*Main!$C$4*$E434+Main!$C$5*EB$2*$F434","v":2175.6992381254122},{"$f":"EC$2*$F434*Main!$C$4*$E434+Main!$C$5*EC$2*$F434","v":2605.8654579805911},{"$f":"ED$2*$F434*Main!$C$4*$E434+Main!$C$5*ED$2*$F434","v":3036.0322500037946},{"$f":"EE$2*$F434*Main!$C$4*$E434+Main!$C$5*EE$2*$F434","v":3466.1967533549005},{"$f":"EF$2*$F434*Main!$C$4*$E434+Main!$C$5*EF$2*$F434","v":1698.0891317614216},{"$f":"EG$2*$F434*Main!$C$4*$E434+Main!$C$5*EG$2*$F434","v":2213.8968893580532},{"$f":"EH$2*$F434*Main!$C$4*$E434+Main!$C$5*EH$2*$F434","v":2729.7049330386972},{"$f":"EI$2*$F434*Main!$C$4*$E434+Main!$C$5*EI$2*$F434","v":3245.5115462992799},{"$f":"EJ$2*$F434*Main!$C$4*$E434+Main!$C$5*EJ$2*$F434","v":3761.3210203999852},{"$f":"EK$2*$F434*Main!$C$4*$E434+Main!$C$5*EK$2*$F434","v":1941.2634030206229},{"$f":"EL$2*$F434*Main!$C$4*$E434+Main!$C$5*EL$2*$F434","v":2425.0712334261652},{"$f":"EM$2*$F434*Main!$C$4*$E434+Main!$C$5*EM$2*$F434","v":2908.8793499157196},{"$f":"EN$2*$F434*Main!$C$4*$E434+Main!$C$5*EN$2*$F434","v":3392.6874664052739},{"$f":"EO$2*$F434*Main!$C$4*$E434+Main!$C$5*EO$2*$F434","v":3876.4955828948287},{"$f":"EP$2*$F434*Main!$C$4*$E434+Main!$C$5*EP$2*$F434","v":2069.7294287249611},{"$f":"EQ$2*$F434*Main!$C$4*$E434+Main!$C$5*EQ$2*$F434","v":2554.6721544071297},{"$f":"ER$2*$F434*Main!$C$4*$E434+Main!$C$5*ER$2*$F434","v":3039.6140218372616},{"$f":"ES$2*$F434*Main!$C$4*$E434+Main!$C$5*ES$2*$F434","v":3524.5578918554793},{"$f":"ET$2*$F434*Main!$C$4*$E434+Main!$C$5*ET$2*$F434","v":4009.5017618736974},{"$f":"EU$2*$F434*Main!$C$4*$E434+Main!$C$5*EU$2*$F434","v":4883.4540892396217},{"$f":"EV$2*$F434*Main!$C$4*$E434+Main!$C$5*EV$2*$F434","v":4988.7558924714504},{"$f":"EW$2*$F434*Main!$C$4*$E434+Main!$C$5*EW$2*$F434","v":5117.5966882318462},{"$f":"EX$2*$F434*Main!$C$4*$E434+Main!$C$5*EX$2*$F434","v":5184.9265605167056},{"$f":"EY$2*$F434*Main!$C$4*$E434+Main!$C$5*EY$2*$F434","v":5290.2283637485343},{"$f":"EZ$2*$F434*Main!$C$4*$E434+Main!$C$5*EZ$2*$F434","v":5419.0662986688076},{"$f":"FA$2*$F434*Main!$C$4*$E434+Main!$C$5*FA$2*$F434","v":5876.2771845387597},{"$f":"FB$2*$F434*Main!$C$4*$E434+Main!$C$5*FB$2*$F434","v":5981.5789877705893},{"$f":"FC$2*$F434*Main!$C$4*$E434+Main!$C$5*FC$2*$F434","v":6110.419783530986},{"$f":"IF($D434<100,(FD$2*(1+Main!$C$3)*$E434*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E434*Main!$C$4)+(FD$2*Main!$C$5))","v":134.964822669},{"$f":"IF($D434<100,(FE$2*(1+Main!$C$3)*$E434*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E434*Main!$C$4)+(FE$2*Main!$C$5))","v":147.53895119660001},{"$f":"IF($D434<100,(FF$2*(1+Main!$C$3)*$E434*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E434*Main!$C$4)+(FF$2*Main!$C$5))","v":148.54601089155003},{"$f":"IF($D434<100,(FG$2*(1+Main!$C$3)*$E434*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E434*Main!$C$4)+(FG$2*Main!$C$5))","v":160.35778581829999},{"$f":"IF($D434<100,(FH$2*(1+Main!$C$3)*$E434*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E434*Main!$C$4)+(FH$2*Main!$C$5))","v":216.33901073010003},{"$f":"IF($D434<100,(FI$2*(1+Main!$C$3)*$E434*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E434*Main!$C$4)+(FI$2*Main!$C$5))","v":61.120052887900002}]
["TX",19124,"(Collin County, Dallas County, Dallas-Plano-Irving, Denton County, Ellis County, Hunt County, Kaufman County, Rockwall County)",19124,0.98480000000000001,{"$f":"IF($D435<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F435*Main!$C$4*$E435+Main!$C$5*G$2*$F435","v":1680.3298829023336},{"$f":"H$2*$F435*Main!$C$4*$E435+Main!$C$5*H$2*$F435","v":2075.6113250757594},{"$f":"I$2*$F435*Main!$C$4*$E435+Main!$C$5*I$2*$F435","v":2470.89306758467},{"$f":"J$2*$F435*Main!$C$4*$E435+Main!$C$5*J$2*$F435","v":2866.1742094226115},{"$f":"K$2*$F435*Main!$C$4*$E435+Main!$C$5*K$2*$F435","v":3261.4571532734599},{"$f":"L$2*$F435*Main!$C$4*$E435+Main!$C$5*L$2*$F435","v":1994.3411436509},{"$f":"M$2*$F435*Main!$C$4*$E435+Main!$C$5*M$2*$F435","v":2352.3755797121294},{"$f":"N$2*$F435*Main!$C$4*$E435+Main!$C$5*N$2*$F435","v":2710.4100157733578},{"$f":"O$2*$F435*Main!$C$4*$E435+Main!$C$5*O$2*$F435","v":3068.4435508281331},{"$f":"P$2*$F435*Main!$C$4*$E435+Main!$C$5*P$2*$F435","v":3426.4794885667857},{"$f":"Q$2*$F435*Main!$C$4*$E435+Main!$C$5*Q$2*$F435","v":2144.1923322820353},{"$f":"R$2*$F435*Main!$C$4*$E435+Main!$C$5*R$2*$F435","v":2493.5260493583564},{"$f":"S$2*$F435*Main!$C$4*$E435+Main!$C$5*S$2*$F435","v":2842.859466099193},{"$f":"T$2*$F435*Main!$C$4*$E435+Main!$C$5*T$2*$F435","v":3192.1937838464823},{"$f":"U$2*$F435*Main!$C$4*$E435+Main!$C$5*U$2*$F435","v":3541.5259992453812},{"$f":"V$2*$F435*Main!$C$4*$E435+Main!$C$5*V$2*$F435","v":1786.4068743374266},{"$f":"W$2*$F435*Main!$C$4*$E435+Main!$C$5*W$2*$F435","v":2200.0655444696904},{"$f":"X$2*$F435*Main!$C$4*$E435+Main!$C$5*X$2*$F435","v":2613.7242146019553},{"$f":"Y$2*$F435*Main!$C$4*$E435+Main!$C$5*Y$2*$F435","v":3027.3816833922815},{"$f":"Z$2*$F435*Main!$C$4*$E435+Main!$C$5*Z$2*$F435","v":3441.042756208421},{"$f":"AA$2*$F435*Main!$C$4*$E435+Main!$C$5*AA$2*$F435","v":2100.4178347505085},{"$f":"AB$2*$F435*Main!$C$4*$E435+Main!$C$5*AB$2*$F435","v":2476.8297991060608},{"$f":"AC$2*$F435*Main!$C$4*$E435+Main!$C$5*AC$2*$F435","v":2853.2411627906431},{"$f":"AD$2*$F435*Main!$C$4*$E435+Main!$C$5*AD$2*$F435","v":3229.6516254687726},{"$f":"AE$2*$F435*Main!$C$4*$E435+Main!$C$5*AE$2*$F435","v":3606.0650915017472},{"$f":"AF$2*$F435*Main!$C$4*$E435+Main!$C$5*AF$2*$F435","v":2250.2690233816443},{"$f":"AG$2*$F435*Main!$C$4*$E435+Main!$C$5*AG$2*$F435","v":2617.9799684168038},{"$f":"AH$2*$F435*Main!$C$4*$E435+Main!$C$5*AH$2*$F435","v":2985.6909134519624},{"$f":"AI$2*$F435*Main!$C$4*$E435+Main!$C$5*AI$2*$F435","v":3353.4018584871219},{"$f":"AJ$2*$F435*Main!$C$4*$E435+Main!$C$5*AJ$2*$F435","v":3721.1116021803437},{"$f":"AK$2*$F435*Main!$C$4*$E435+Main!$C$5*AK$2*$F435","v":1914.4044517770585},{"$f":"AL$2*$F435*Main!$C$4*$E435+Main!$C$5*AL$2*$F435","v":2373.1750133531655},{"$f":"AM$2*$F435*Main!$C$4*$E435+Main!$C$5*AM$2*$F435","v":2831.9452745937883},{"$f":"AN$2*$F435*Main!$C$4*$E435+Main!$C$5*AN$2*$F435","v":3290.7158361698957},{"$f":"AO$2*$F435*Main!$C$4*$E435+Main!$C$5*AO$2*$F435","v":3749.4872987524564},{"$f":"AP$2*$F435*Main!$C$4*$E435+Main!$C$5*AP$2*$F435","v":2228.4154121901402},{"$f":"AQ$2*$F435*Main!$C$4*$E435+Main!$C$5*AQ$2*$F435","v":2649.9386673185663},{"$f":"AR$2*$F435*Main!$C$4*$E435+Main!$C$5*AR$2*$F435","v":3071.4619224469925},{"$f":"AS$2*$F435*Main!$C$4*$E435+Main!$C$5*AS$2*$F435","v":3492.9857782463869},{"$f":"AT$2*$F435*Main!$C$4*$E435+Main!$C$5*AT$2*$F435","v":3914.5096340457821},{"$f":"AU$2*$F435*Main!$C$4*$E435+Main!$C$5*AU$2*$F435","v":2378.2663004857914},{"$f":"AV$2*$F435*Main!$C$4*$E435+Main!$C$5*AV$2*$F435","v":2791.089437300278},{"$f":"AW$2*$F435*Main!$C$4*$E435+Main!$C$5*AW$2*$F435","v":3203.9128744502491},{"$f":"AX$2*$F435*Main!$C$4*$E435+Main!$C$5*AX$2*$F435","v":3616.7360112647366},{"$f":"AY$2*$F435*Main!$C$4*$E435+Main!$C$5*AY$2*$F435","v":4029.5561447243781},{"$f":"AZ$2*$F435*Main!$C$4*$E435+Main!$C$5*AZ$2*$F435","v":3656.7376944404327},{"$f":"BA$2*$F435*Main!$C$4*$E435+Main!$C$5*BA$2*$F435","v":4146.7350373426643},{"$f":"BB$2*$F435*Main!$C$4*$E435+Main!$C$5*BB$2*$F435","v":4636.7323802448982},{"$f":"BC$2*$F435*Main!$C$4*$E435+Main!$C$5*BC$2*$F435","v":3784.5124229505923},{"$f":"BD$2*$F435*Main!$C$4*$E435+Main!$C$5*BD$2*$F435","v":4268.7673513898826},{"$f":"BE$2*$F435*Main!$C$4*$E435+Main!$C$5*BE$2*$F435","v":4753.0222798291725},{"$f":"BF$2*$F435*Main!$C$4*$E435+Main!$C$5*BF$2*$F435","v":3890.8612179991246},{"$f":"BG$2*$F435*Main!$C$4*$E435+Main!$C$5*BG$2*$F435","v":4384.7509087800045},{"$f":"BH$2*$F435*Main!$C$4*$E435+Main!$C$5*BH$2*$F435","v":4878.6436029157294},{"$f":"BI$2*$F435*Main!$C$4*$E435+Main!$C$5*BI$2*$F435","v":3854.7008256697172},{"$f":"BJ$2*$F435*Main!$C$4*$E435+Main!$C$5*BJ$2*$F435","v":4384.2073015531259},{"$f":"BK$2*$F435*Main!$C$4*$E435+Main!$C$5*BK$2*$F435","v":4913.71077408169},{"$f":"BL$2*$F435*Main!$C$4*$E435+Main!$C$5*BL$2*$F435","v":3982.4755541798768},{"$f":"BM$2*$F435*Main!$C$4*$E435+Main!$C$5*BM$2*$F435","v":4506.2396156003433},{"$f":"BN$2*$F435*Main!$C$4*$E435+Main!$C$5*BN$2*$F435","v":5030.0006736659643},{"$f":"BO$2*$F435*Main!$C$4*$E435+Main!$C$5*BO$2*$F435","v":4088.8243492284091},{"$f":"BP$2*$F435*Main!$C$4*$E435+Main!$C$5*BP$2*$F435","v":4622.2231729904661},{"$f":"BQ$2*$F435*Main!$C$4*$E435+Main!$C$5*BQ$2*$F435","v":5155.6219967525212},{"$f":"BR$2*$F435*Main!$C$4*$E435+Main!$C$5*BR$2*$F435","v":4208.2557579801723},{"$f":"BS$2*$F435*Main!$C$4*$E435+Main!$C$5*BS$2*$F435","v":4861.8398325599956},{"$f":"BT$2*$F435*Main!$C$4*$E435+Main!$C$5*BT$2*$F435","v":5515.4239071398188},{"$f":"BU$2*$F435*Main!$C$4*$E435+Main!$C$5*BU$2*$F435","v":4336.0334898451774},{"$f":"BV$2*$F435*Main!$C$4*$E435+Main!$C$5*BV$2*$F435","v":4983.8721466072129},{"$f":"BW$2*$F435*Main!$C$4*$E435+Main!$C$5*BW$2*$F435","v":5631.713806724093},{"$f":"BX$2*$F435*Main!$C$4*$E435+Main!$C$5*BX$2*$F435","v":4442.3792815388642},{"$f":"BY$2*$F435*Main!$C$4*$E435+Main!$C$5*BY$2*$F435","v":5099.8587073521794},{"$f":"BZ$2*$F435*Main!$C$4*$E435+Main!$C$5*BZ$2*$F435","v":5757.33512981065},{"$f":"CA$2*$F435*Main!$C$4*$E435+Main!$C$5*CA$2*$F435","v":3702.6649967245935},{"$f":"CB$2*$F435*Main!$C$4*$E435+Main!$C$5*CB$2*$F435","v":4177.3542399837206},{"$f":"CC$2*$F435*Main!$C$4*$E435+Main!$C$5*CC$2*$F435","v":4652.0404798880036},{"$f":"CD$2*$F435*Main!$C$4*$E435+Main!$C$5*CD$2*$F435","v":3789.9845354775175},{"$f":"CE$2*$F435*Main!$C$4*$E435+Main!$C$5*CE$2*$F435","v":4272.41342417127},{"$f":"CF$2*$F435*Main!$C$4*$E435+Main!$C$5*CF$2*$F435","v":4754.8453162198657},{"$f":"CG$2*$F435*Main!$C$4*$E435+Main!$C$5*CG$2*$F435","v":3930.8058374327725},{"$f":"CH$2*$F435*Main!$C$4*$E435+Main!$C$5*CH$2*$F435","v":4411.3816561873846},{"$f":"CI$2*$F435*Main!$C$4*$E435+Main!$C$5*CI$2*$F435","v":4891.9574749419971},{"$f":"CJ$2*$F435*Main!$C$4*$E435+Main!$C$5*CJ$2*$F435","v":3862.3233402654009},{"$f":"CK$2*$F435*Main!$C$4*$E435+Main!$C$5*CK$2*$F435","v":4389.2889779502484},{"$f":"CL$2*$F435*Main!$C$4*$E435+Main!$C$5*CL$2*$F435","v":4916.2516122802517},{"$f":"CM$2*$F435*Main!$C$4*$E435+Main!$C$5*CM$2*$F435","v":3949.6428790183249},{"$f":"CN$2*$F435*Main!$C$4*$E435+Main!$C$5*CN$2*$F435","v":4484.3481621377969},{"$f":"CO$2*$F435*Main!$C$4*$E435+Main!$C$5*CO$2*$F435","v":5019.0564486121139},{"$f":"CP$2*$F435*Main!$C$4*$E435+Main!$C$5*CP$2*$F435","v":4090.4641809735804},{"$f":"CQ$2*$F435*Main!$C$4*$E435+Main!$C$5*CQ$2*$F435","v":4623.3163941539124},{"$f":"CR$2*$F435*Main!$C$4*$E435+Main!$C$5*CR$2*$F435","v":5156.1686073342453},{"$f":"CS$2*$F435*Main!$C$4*$E435+Main!$C$5*CS$2*$F435","v":4490.1956940203017},{"$f":"CT$2*$F435*Main!$C$4*$E435+Main!$C$5*CT$2*$F435","v":5049.8017921566443},{"$f":"CU$2*$F435*Main!$C$4*$E435+Main!$C$5*CU$2*$F435","v":5609.4048869381431},{"$f":"CV$2*$F435*Main!$C$4*$E435+Main!$C$5*CV$2*$F435","v":4577.5152327732258},{"$f":"CW$2*$F435*Main!$C$4*$E435+Main!$C$5*CW$2*$F435","v":5144.8609763441937},{"$f":"CX$2*$F435*Main!$C$4*$E435+Main!$C$5*CX$2*$F435","v":5712.2097232700053},{"$f":"CY$2*$F435*Main!$C$4*$E435+Main!$C$5*CY$2*$F435","v":4718.3365347284807},{"$f":"CZ$2*$F435*Main!$C$4*$E435+Main!$C$5*CZ$2*$F435","v":5283.8292083603083},{"$f":"DA$2*$F435*Main!$C$4*$E435+Main!$C$5*DA$2*$F435","v":5849.3218819921367},{"$f":"DB$2*$F435*Main!$C$4*$E435+Main!$C$5*DB$2*$F435","v":1368.663341280974},{"$f":"DC$2*$F435*Main!$C$4*$E435+Main!$C$5*DC$2*$F435","v":1835.4639727051822},{"$f":"DD$2*$F435*Main!$C$4*$E435+Main!$C$5*DD$2*$F435","v":2302.264604129391},{"$f":"DE$2*$F435*Main!$C$4*$E435+Main!$C$5*DE$2*$F435","v":2769.0652355535995},{"$f":"DF$2*$F435*Main!$C$4*$E435+Main!$C$5*DF$2*$F435","v":3235.8655666423233},{"$f":"DG$2*$F435*Main!$C$4*$E435+Main!$C$5*DG$2*$F435","v":1623.9518067652948},{"$f":"DH$2*$F435*Main!$C$4*$E435+Main!$C$5*DH$2*$F435","v":2057.1584125748363},{"$f":"DI$2*$F435*Main!$C$4*$E435+Main!$C$5*DI$2*$F435","v":2490.3644177134088},{"$f":"DJ$2*$F435*Main!$C$4*$E435+Main!$C$5*DJ$2*$F435","v":2923.571323858434},{"$f":"DK$2*$F435*Main!$C$4*$E435+Main!$C$5*DK$2*$F435","v":3356.7776293324914},{"$f":"DL$2*$F435*Main!$C$4*$E435+Main!$C$5*DL$2*$F435","v":1758.8171557281544},{"$f":"DM$2*$F435*Main!$C$4*$E435+Main!$C$5*DM$2*$F435","v":2193.2151924045625},{"$f":"DN$2*$F435*Main!$C$4*$E435+Main!$C$5*DN$2*$F435","v":2627.612928745486},{"$f":"DO$2*$F435*Main!$C$4*$E435+Main!$C$5*DO$2*$F435","v":3062.0103647509254},{"$f":"DP$2*$F435*Main!$C$4*$E435+Main!$C$5*DP$2*$F435","v":3496.4096027692717},{"$f":"DQ$2*$F435*Main!$C$4*$E435+Main!$C$5*DQ$2*$F435","v":1442.3344342779374},{"$f":"DR$2*$F435*Main!$C$4*$E435+Main!$C$5*DR$2*$F435","v":1926.3322755425268},{"$f":"DS$2*$F435*Main!$C$4*$E435+Main!$C$5*DS$2*$F435","v":2410.3301168071166},{"$f":"DT$2*$F435*Main!$C$4*$E435+Main!$C$5*DT$2*$F435","v":2894.3279580717062},{"$f":"DU$2*$F435*Main!$C$4*$E435+Main!$C$5*DU$2*$F435","v":3378.3267003427491},{"$f":"DV$2*$F435*Main!$C$4*$E435+Main!$C$5*DV$2*$F435","v":1697.6225994267741},{"$f":"DW$2*$F435*Main!$C$4*$E435+Main!$C$5*DW$2*$F435","v":2148.026114741212},{"$f":"DX$2*$F435*Main!$C$4*$E435+Main!$C$5*DX$2*$F435","v":2598.4299303911348},{"$f":"DY$2*$F435*Main!$C$4*$E435+Main!$C$5*DY$2*$F435","v":3048.8346470475103},{"$f":"DZ$2*$F435*Main!$C$4*$E435+Main!$C$5*DZ$2*$F435","v":3499.2387630329181},{"$f":"EA$2*$F435*Main!$C$4*$E435+Main!$C$5*EA$2*$F435","v":1832.488248725118},{"$f":"EB$2*$F435*Main!$C$4*$E435+Main!$C$5*EB$2*$F435","v":2284.0831949064227},{"$f":"EC$2*$F435*Main!$C$4*$E435+Main!$C$5*EC$2*$F435","v":2735.678441423212},{"$f":"ED$2*$F435*Main!$C$4*$E435+Main!$C$5*ED$2*$F435","v":3187.27428861097},{"$f":"EE$2*$F435*Main!$C$4*$E435+Main!$C$5*EE$2*$F435","v":3638.8677331148529},{"$f":"EF$2*$F435*Main!$C$4*$E435+Main!$C$5*EF$2*$F435","v":1782.6806119816877},{"$f":"EG$2*$F435*Main!$C$4*$E435+Main!$C$5*EG$2*$F435","v":2324.1836884565073},{"$f":"EH$2*$F435*Main!$C$4*$E435+Main!$C$5*EH$2*$F435","v":2865.6870652668113},{"$f":"EI$2*$F435*Main!$C$4*$E435+Main!$C$5*EI$2*$F435","v":3407.1889403996934},{"$f":"EJ$2*$F435*Main!$C$4*$E435+Main!$C$5*EJ$2*$F435","v":3948.6938188874201},{"$f":"EK$2*$F435*Main!$C$4*$E435+Main!$C$5*EK$2*$F435","v":2037.9687771305241},{"$f":"EL$2*$F435*Main!$C$4*$E435+Main!$C$5*EL$2*$F435","v":2545.8778279906774},{"$f":"EM$2*$F435*Main!$C$4*$E435+Main!$C$5*EM$2*$F435","v":3053.787179186314},{"$f":"EN$2*$F435*Main!$C$4*$E435+Main!$C$5*EN$2*$F435","v":3561.6965303819511},{"$f":"EO$2*$F435*Main!$C$4*$E435+Main!$C$5*EO$2*$F435","v":4069.6058815775887},{"$f":"EP$2*$F435*Main!$C$4*$E435+Main!$C$5*EP$2*$F435","v":2172.834426428868},{"$f":"EQ$2*$F435*Main!$C$4*$E435+Main!$C$5*EQ$2*$F435","v":2681.9349081558876},{"$f":"ER$2*$F435*Main!$C$4*$E435+Main!$C$5*ER$2*$F435","v":3191.0344888764535},{"$f":"ES$2*$F435*Main!$C$4*$E435+Main!$C$5*ES$2*$F435","v":3700.1361719454108},{"$f":"ET$2*$F435*Main!$C$4*$E435+Main!$C$5*ET$2*$F435","v":4209.2378550143685},{"$f":"EU$2*$F435*Main!$C$4*$E435+Main!$C$5*EU$2*$F435","v":5126.7267197922865},{"$f":"EV$2*$F435*Main!$C$4*$E435+Main!$C$5*EV$2*$F435","v":5237.2742049136186},{"$f":"EW$2*$F435*Main!$C$4*$E435+Main!$C$5*EW$2*$F435","v":5372.5332936966097},{"$f":"EX$2*$F435*Main!$C$4*$E435+Main!$C$5*EX$2*$F435","v":5443.2172499650987},{"$f":"EY$2*$F435*Main!$C$4*$E435+Main!$C$5*EY$2*$F435","v":5553.7647350864308},{"$f":"EZ$2*$F435*Main!$C$4*$E435+Main!$C$5*EZ$2*$F435","v":5689.0208205145773},{"$f":"FA$2*$F435*Main!$C$4*$E435+Main!$C$5*FA$2*$F435","v":6169.0079817196411},{"$f":"FB$2*$F435*Main!$C$4*$E435+Main!$C$5*FB$2*$F435","v":6279.5554668409741},{"$f":"FC$2*$F435*Main!$C$4*$E435+Main!$C$5*FC$2*$F435","v":6414.814555623966},{"$f":"IF($D435<100,(FD$2*(1+Main!$C$3)*$E435*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E435*Main!$C$4)+(FD$2*Main!$C$5))","v":141.68818831200002},{"$f":"IF($D435<100,(FE$2*(1+Main!$C$3)*$E435*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E435*Main!$C$4)+(FE$2*Main!$C$5))","v":154.88870571679996},{"$f":"IF($D435<100,(FF$2*(1+Main!$C$3)*$E435*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E435*Main!$C$4)+(FF$2*Main!$C$5))","v":155.94593278440001},{"$f":"IF($D435<100,(FG$2*(1+Main!$C$3)*$E435*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E435*Main!$C$4)+(FG$2*Main!$C$5))","v":168.34611941840001},{"$f":"IF($D435<100,(FH$2*(1+Main!$C$3)*$E435*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E435*Main!$C$4)+(FH$2*Main!$C$5))","v":227.1160876248},{"$f":"IF($D435<100,(FI$2*(1+Main!$C$3)*$E435*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E435*Main!$C$4)+(FI$2*Main!$C$5))","v":64.16479043919999}]
["TX",21340,"(El Paso, El Paso County Hudspeth County)",21340,0.79069999999999996,{"$f":"IF($D436<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F436*Main!$C$4*$E436+Main!$C$5*G$2*$F436","v":1421.0917777108702},{"$f":"H$2*$F436*Main!$C$4*$E436+Main!$C$5*H$2*$F436","v":1755.3899492009264},{"$f":"I$2*$F436*Main!$C$4*$E436+Main!$C$5*I$2*$F436","v":2089.6883746912786},{"$f":"J$2*$F436*Main!$C$4*$E436+Main!$C$5*J$2*$F436","v":2423.9862921810391},{"$f":"K$2*$F436*Main!$C$4*$E436+Main!$C$5*K$2*$F436","v":2758.2857336725747},{"$f":"L$2*$F436*Main!$C$4*$E436+Main!$C$5*L$2*$F436","v":1686.6579771214585},{"$f":"M$2*$F436*Main!$C$4*$E436+Main!$C$5*M$2*$F436","v":1989.4555399102258},{"$f":"N$2*$F436*Main!$C$4*$E436+Main!$C$5*N$2*$F436","v":2292.2531026989923},{"$f":"O$2*$F436*Main!$C$4*$E436+Main!$C$5*O$2*$F436","v":2595.0499034868717},{"$f":"P$2*$F436*Main!$C$4*$E436+Main!$C$5*P$2*$F436","v":2897.8487362771189},{"$f":"Q$2*$F436*Main!$C$4*$E436+Main!$C$5*Q$2*$F436","v":1813.390408777133},{"$f":"R$2*$F436*Main!$C$4*$E436+Main!$C$5*R$2*$F436","v":2108.8295829926578},{"$f":"S$2*$F436*Main!$C$4*$E436+Main!$C$5*S$2*$F436","v":2404.2685032078871},{"$f":"T$2*$F436*Main!$C$4*$E436+Main!$C$5*T$2*$F436","v":2699.7081854240032},{"$f":"U$2*$F436*Main!$C$4*$E436+Main!$C$5*U$2*$F436","v":2995.1460896380486},{"$f":"V$2*$F436*Main!$C$4*$E436+Main!$C$5*V$2*$F436","v":1510.8034122336962},{"$f":"W$2*$F436*Main!$C$4*$E436+Main!$C$5*W$2*$F436","v":1860.6436078317297},{"$f":"X$2*$F436*Main!$C$4*$E436+Main!$C$5*X$2*$F436","v":2210.4838034297641},{"$f":"Y$2*$F436*Main!$C$4*$E436+Main!$C$5*Y$2*$F436","v":2560.3229830266146},{"$f":"Z$2*$F436*Main!$C$4*$E436+Main!$C$5*Z$2*$F436","v":2910.1652106270153},{"$f":"AA$2*$F436*Main!$C$4*$E436+Main!$C$5*AA$2*$F436","v":1776.3693576439887},{"$f":"AB$2*$F436*Main!$C$4*$E436+Main!$C$5*AB$2*$F436","v":2094.7091985410298},{"$f":"AC$2*$F436*Main!$C$4*$E436+Main!$C$5*AC$2*$F436","v":2413.0485314374782},{"$f":"AD$2*$F436*Main!$C$4*$E436+Main!$C$5*AD$2*$F436","v":2731.3871023330389},{"$f":"AE$2*$F436*Main!$C$4*$E436+Main!$C$5*AE$2*$F436","v":3049.7282132315599},{"$f":"AF$2*$F436*Main!$C$4*$E436+Main!$C$5*AF$2*$F436","v":1903.1017892996631},{"$f":"AG$2*$F436*Main!$C$4*$E436+Main!$C$5*AG$2*$F436","v":2214.0829876231655},{"$f":"AH$2*$F436*Main!$C$4*$E436+Main!$C$5*AH$2*$F436","v":2525.0641859466682},{"$f":"AI$2*$F436*Main!$C$4*$E436+Main!$C$5*AI$2*$F436","v":2836.0453842701709},{"$f":"AJ$2*$F436*Main!$C$4*$E436+Main!$C$5*AJ$2*$F436","v":3147.0255665924897},{"$f":"AK$2*$F436*Main!$C$4*$E436+Main!$C$5*AK$2*$F436","v":1619.053766355943},{"$f":"AL$2*$F436*Main!$C$4*$E436+Main!$C$5*AL$2*$F436","v":2007.0460764049203},{"$f":"AM$2*$F436*Main!$C$4*$E436+Main!$C$5*AM$2*$F436","v":2395.0381324536024},{"$f":"AN$2*$F436*Main!$C$4*$E436+Main!$C$5*AN$2*$F436","v":2783.0304425025802},{"$f":"AO$2*$F436*Main!$C$4*$E436+Main!$C$5*AO$2*$F436","v":3171.0235145524452},{"$f":"AP$2*$F436*Main!$C$4*$E436+Main!$C$5*AP$2*$F436","v":1884.6197117662355},{"$f":"AQ$2*$F436*Main!$C$4*$E436+Main!$C$5*AQ$2*$F436","v":2241.1111591136278},{"$f":"AR$2*$F436*Main!$C$4*$E436+Main!$C$5*AR$2*$F436","v":2597.602606461021},{"$f":"AS$2*$F436*Main!$C$4*$E436+Main!$C$5*AS$2*$F436","v":2954.094561809005},{"$f":"AT$2*$F436*Main!$C$4*$E436+Main!$C$5*AT$2*$F436","v":3310.5865171569894},{"$f":"AU$2*$F436*Main!$C$4*$E436+Main!$C$5*AU$2*$F436","v":2011.351889421614},{"$f":"AV$2*$F436*Main!$C$4*$E436+Main!$C$5*AV$2*$F436","v":2360.4854561963557},{"$f":"AW$2*$F436*Main!$C$4*$E436+Main!$C$5*AW$2*$F436","v":2709.6192769713944},{"$f":"AX$2*$F436*Main!$C$4*$E436+Main!$C$5*AX$2*$F436","v":3058.7528437461369},{"$f":"AY$2*$F436*Main!$C$4*$E436+Main!$C$5*AY$2*$F436","v":3407.8838705179196},{"$f":"AZ$2*$F436*Main!$C$4*$E436+Main!$C$5*AZ$2*$F436","v":3092.5831431617435},{"$f":"BA$2*$F436*Main!$C$4*$E436+Main!$C$5*BA$2*$F436","v":3506.9846259799892},{"$f":"BB$2*$F436*Main!$C$4*$E436+Main!$C$5*BB$2*$F436","v":3921.3861087982355},{"$f":"BC$2*$F436*Main!$C$4*$E436+Main!$C$5*BC$2*$F436","v":3200.6450290644061},{"$f":"BD$2*$F436*Main!$C$4*$E436+Main!$C$5*BD$2*$F436","v":3610.1900262243716},{"$f":"BE$2*$F436*Main!$C$4*$E436+Main!$C$5*BE$2*$F436","v":4019.7350233843372},{"$f":"BF$2*$F436*Main!$C$4*$E436+Main!$C$5*BF$2*$F436","v":3290.5865338550534},{"$f":"BG$2*$F436*Main!$C$4*$E436+Main!$C$5*BG$2*$F436","v":3708.2798605086195},{"$f":"BH$2*$F436*Main!$C$4*$E436+Main!$C$5*BH$2*$F436","v":4125.9757271651451},{"$f":"BI$2*$F436*Main!$C$4*$E436+Main!$C$5*BI$2*$F436","v":3260.004898224458},{"$f":"BJ$2*$F436*Main!$C$4*$E436+Main!$C$5*BJ$2*$F436","v":3707.820119972977},{"$f":"BK$2*$F436*Main!$C$4*$E436+Main!$C$5*BK$2*$F436","v":4155.632801718536},{"$f":"BL$2*$F436*Main!$C$4*$E436+Main!$C$5*BL$2*$F436","v":3368.0667841271206},{"$f":"BM$2*$F436*Main!$C$4*$E436+Main!$C$5*BM$2*$F436","v":3811.0255202173594},{"$f":"BN$2*$F436*Main!$C$4*$E436+Main!$C$5*BN$2*$F436","v":4253.9817163046373},{"$f":"BO$2*$F436*Main!$C$4*$E436+Main!$C$5*BO$2*$F436","v":3458.0082889177679},{"$f":"BP$2*$F436*Main!$C$4*$E436+Main!$C$5*BP$2*$F436","v":3909.1153545016073},{"$f":"BQ$2*$F436*Main!$C$4*$E436+Main!$C$5*BQ$2*$F436","v":4360.2224200854453},{"$f":"BR$2*$F436*Main!$C$4*$E436+Main!$C$5*BR$2*$F436","v":3559.0140465993513},{"$f":"BS$2*$F436*Main!$C$4*$E436+Main!$C$5*BS$2*$F436","v":4111.7644106075722},{"$f":"BT$2*$F436*Main!$C$4*$E436+Main!$C$5*BT$2*$F436","v":4664.5147746157918},{"$f":"BU$2*$F436*Main!$C$4*$E436+Main!$C$5*BU$2*$F436","v":3667.0784725049739},{"$f":"BV$2*$F436*Main!$C$4*$E436+Main!$C$5*BV$2*$F436","v":4214.9698108519533},{"$f":"BW$2*$F436*Main!$C$4*$E436+Main!$C$5*BW$2*$F436","v":4762.8636892018931},{"$f":"BX$2*$F436*Main!$C$4*$E436+Main!$C$5*BX$2*$F436","v":3757.0174372926617},{"$f":"BY$2*$F436*Main!$C$4*$E436+Main!$C$5*BY$2*$F436","v":4313.0621851391606},{"$f":"BZ$2*$F436*Main!$C$4*$E436+Main!$C$5*BZ$2*$F436","v":4869.104392982701},{"$f":"CA$2*$F436*Main!$C$4*$E436+Main!$C$5*CA$2*$F436","v":3131.4248684161507},{"$f":"CB$2*$F436*Main!$C$4*$E436+Main!$C$5*CB$2*$F436","v":3532.8799561505812},{"$f":"CC$2*$F436*Main!$C$4*$E436+Main!$C$5*CC$2*$F436","v":3934.3325038820522},{"$f":"CD$2*$F436*Main!$C$4*$E436+Main!$C$5*CD$2*$F436","v":3205.272914456345},{"$f":"CE$2*$F436*Main!$C$4*$E436+Main!$C$5*CE$2*$F436","v":3613.2735898170249},{"$f":"CF$2*$F436*Main!$C$4*$E436+Main!$C$5*CF$2*$F436","v":4021.2768051806638},{"$f":"CG$2*$F436*Main!$C$4*$E436+Main!$C$5*CG$2*$F436","v":3324.3685732144322},{"$f":"CH$2*$F436*Main!$C$4*$E436+Main!$C$5*CH$2*$F436","v":3730.8020667491915},{"$f":"CI$2*$F436*Main!$C$4*$E436+Main!$C$5*CI$2*$F436","v":4137.2355602839507},{"$f":"CJ$2*$F436*Main!$C$4*$E436+Main!$C$5*CJ$2*$F436","v":3266.4514257352926},{"$f":"CK$2*$F436*Main!$C$4*$E436+Main!$C$5*CK$2*$F436","v":3712.1178049802002},{"$f":"CL$2*$F436*Main!$C$4*$E436+Main!$C$5*CL$2*$F436","v":4157.7816442221483},{"$f":"CM$2*$F436*Main!$C$4*$E436+Main!$C$5*CM$2*$F436","v":3340.2994717754868},{"$f":"CN$2*$F436*Main!$C$4*$E436+Main!$C$5*CN$2*$F436","v":3792.5114386466439},{"$f":"CO$2*$F436*Main!$C$4*$E436+Main!$C$5*CO$2*$F436","v":4244.7259455207595},{"$f":"CP$2*$F436*Main!$C$4*$E436+Main!$C$5*CP$2*$F436","v":3459.395130533574},{"$f":"CQ$2*$F436*Main!$C$4*$E436+Main!$C$5*CQ$2*$F436","v":3910.0399155788114},{"$f":"CR$2*$F436*Main!$C$4*$E436+Main!$C$5*CR$2*$F436","v":4360.6847006240478},{"$f":"CS$2*$F436*Main!$C$4*$E436+Main!$C$5*CS$2*$F436","v":3797.4568244085021},{"$f":"CT$2*$F436*Main!$C$4*$E436+Main!$C$5*CT$2*$F436","v":4270.7279558156442},{"$f":"CU$2*$F436*Main!$C$4*$E436+Main!$C$5*CU$2*$F436","v":4743.9965472198282},{"$f":"CV$2*$F436*Main!$C$4*$E436+Main!$C$5*CV$2*$F436","v":3871.3048704486964},{"$f":"CW$2*$F436*Main!$C$4*$E436+Main!$C$5*CW$2*$F436","v":4351.1215894820889},{"$f":"CX$2*$F436*Main!$C$4*$E436+Main!$C$5*CX$2*$F436","v":4830.9408485184395},{"$f":"CY$2*$F436*Main!$C$4*$E436+Main!$C$5*CY$2*$F436","v":3990.4005292067832},{"$f":"CZ$2*$F436*Main!$C$4*$E436+Main!$C$5*CZ$2*$F436","v":4468.650066414255},{"$f":"DA$2*$F436*Main!$C$4*$E436+Main!$C$5*DA$2*$F436","v":4946.8996036217286},{"$f":"DB$2*$F436*Main!$C$4*$E436+Main!$C$5*DB$2*$F436","v":1157.5085586106477},{"$f":"DC$2*$F436*Main!$C$4*$E436+Main!$C$5*DC$2*$F436","v":1552.2920745720444},{"$f":"DD$2*$F436*Main!$C$4*$E436+Main!$C$5*DD$2*$F436","v":1947.0755905334408},{"$f":"DE$2*$F436*Main!$C$4*$E436+Main!$C$5*DE$2*$F436","v":2341.8591064948378},{"$f":"DF$2*$F436*Main!$C$4*$E436+Main!$C$5*DF$2*$F436","v":2736.6423684559386},{"$f":"DG$2*$F436*Main!$C$4*$E436+Main!$C$5*DG$2*$F436","v":1373.4116041588059},{"$f":"DH$2*$F436*Main!$C$4*$E436+Main!$C$5*DH$2*$F436","v":1739.7839170183729},{"$f":"DI$2*$F436*Main!$C$4*$E436+Main!$C$5*DI$2*$F436","v":2106.1557218773482},{"$f":"DJ$2*$F436*Main!$C$4*$E436+Main!$C$5*DJ$2*$F436","v":2472.5282887372105},{"$f":"DK$2*$F436*Main!$C$4*$E436+Main!$C$5*DK$2*$F436","v":2838.9003475964819},{"$f":"DL$2*$F436*Main!$C$4*$E436+Main!$C$5*DL$2*$F436","v":1487.4701830482027},{"$f":"DM$2*$F436*Main!$C$4*$E436+Main!$C$5*DM$2*$F436","v":1854.8501150817447},{"$f":"DN$2*$F436*Main!$C$4*$E436+Main!$C$5*DN$2*$F436","v":2222.2297931149906},{"$f":"DO$2*$F436*Main!$C$4*$E436+Main!$C$5*DO$2*$F436","v":2589.6092171479404},{"$f":"DP$2*$F436*Main!$C$4*$E436+Main!$C$5*DP$2*$F436","v":2956.9901651826663},{"$f":"DQ$2*$F436*Main!$C$4*$E436+Main!$C$5*DQ$2*$F436","v":1219.8138152023635},{"$f":"DR$2*$F436*Main!$C$4*$E436+Main!$C$5*DR$2*$F436","v":1629.1413881090084},{"$f":"DS$2*$F436*Main!$C$4*$E436+Main!$C$5*DS$2*$F436","v":2038.4689610156538},{"$f":"DT$2*$F436*Main!$C$4*$E436+Main!$C$5*DT$2*$F436","v":2447.7965339222987},{"$f":"DU$2*$F436*Main!$C$4*$E436+Main!$C$5*DU$2*$F436","v":2857.124868829831},{"$f":"DV$2*$F436*Main!$C$4*$E436+Main!$C$5*DV$2*$F436","v":1435.716606750226},{"$f":"DW$2*$F436*Main!$C$4*$E436+Main!$C$5*DW$2*$F436","v":1816.6327225547452},{"$f":"DX$2*$F436*Main!$C$4*$E436+Main!$C$5*DX$2*$F436","v":2197.5490923595607},{"$f":"DY$2*$F436*Main!$C$4*$E436+Main!$C$5*DY$2*$F436","v":2578.4662241652636},{"$f":"DZ$2*$F436*Main!$C$4*$E436+Main!$C$5*DZ$2*$F436","v":2959.3828479703757},{"$f":"EA$2*$F436*Main!$C$4*$E436+Main!$C$5*EA$2*$F436","v":1549.7754396399187},{"$f":"EB$2*$F436*Main!$C$4*$E436+Main!$C$5*EB$2*$F436","v":1931.6991746184131},{"$f":"EC$2*$F436*Main!$C$4*$E436+Main!$C$5*EC$2*$F436","v":2313.6231635972031},{"$f":"ED$2*$F436*Main!$C$4*$E436+Main!$C$5*ED$2*$F436","v":2695.5476605765853},{"$f":"EE$2*$F436*Main!$C$4*$E436+Main!$C$5*EE$2*$F436","v":3077.4701255535997},{"$f":"EF$2*$F436*Main!$C$4*$E436+Main!$C$5*EF$2*$F436","v":1507.6520305620284},{"$f":"EG$2*$F436*Main!$C$4*$E436+Main!$C$5*EG$2*$F436","v":1965.6130401313821},{"$f":"EH$2*$F436*Main!$C$4*$E436+Main!$C$5*EH$2*$F436","v":2423.5743037010316},{"$f":"EI$2*$F436*Main!$C$4*$E436+Main!$C$5*EI$2*$F436","v":2881.5342972692019},{"$f":"EJ$2*$F436*Main!$C$4*$E436+Main!$C$5*EJ$2*$F436","v":3339.4968308403318},{"$f":"EK$2*$F436*Main!$C$4*$E436+Main!$C$5*EK$2*$F436","v":1723.5548221098907},{"$f":"EL$2*$F436*Main!$C$4*$E436+Main!$C$5*EL$2*$F436","v":2153.104628577415},{"$f":"EM$2*$F436*Main!$C$4*$E436+Main!$C$5*EM$2*$F436","v":2582.6546890452355},{"$f":"EN$2*$F436*Main!$C$4*$E436+Main!$C$5*EN$2*$F436","v":3012.2047495130555},{"$f":"EO$2*$F436*Main!$C$4*$E436+Main!$C$5*EO$2*$F436","v":3441.754809980876},{"$f":"EP$2*$F436*Main!$C$4*$E436+Main!$C$5*EP$2*$F436","v":1837.6136549995833},{"$f":"EQ$2*$F436*Main!$C$4*$E436+Main!$C$5*EQ$2*$F436","v":2268.1710806410824},{"$f":"ER$2*$F436*Main!$C$4*$E436+Main!$C$5*ER$2*$F436","v":2698.727744281694},{"$f":"ES$2*$F436*Main!$C$4*$E436+Main!$C$5*ES$2*$F436","v":3129.2861859243767},{"$f":"ET$2*$F436*Main!$C$4*$E436+Main!$C$5*ET$2*$F436","v":3559.8446275670603},{"$f":"EU$2*$F436*Main!$C$4*$E436+Main!$C$5*EU$2*$F436","v":4335.7850516135222},{"$f":"EV$2*$F436*Main!$C$4*$E436+Main!$C$5*EV$2*$F436","v":4429.2774805413428},{"$f":"EW$2*$F436*Main!$C$4*$E436+Main!$C$5*EW$2*$F436","v":4543.6690538187104},{"$f":"EX$2*$F436*Main!$C$4*$E436+Main!$C$5*EX$2*$F436","v":4603.4480234670555},{"$f":"EY$2*$F436*Main!$C$4*$E436+Main!$C$5*EY$2*$F436","v":4696.940452394876},{"$f":"EZ$2*$F436*Main!$C$4*$E436+Main!$C$5*EZ$2*$F436","v":4811.3294856692846},{"$f":"FA$2*$F436*Main!$C$4*$E436+Main!$C$5*FA$2*$F436","v":5217.2651386240113},{"$f":"FB$2*$F436*Main!$C$4*$E436+Main!$C$5*FB$2*$F436","v":5310.7575675518319},{"$f":"FC$2*$F436*Main!$C$4*$E436+Main!$C$5*FC$2*$F436","v":5425.1491408292004},{"$f":"IF($D436<100,(FD$2*(1+Main!$C$3)*$E436*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E436*Main!$C$4)+(FD$2*Main!$C$5))","v":119.828803533},{"$f":"IF($D436<100,(FE$2*(1+Main!$C$3)*$E436*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E436*Main!$C$4)+(FE$2*Main!$C$5))","v":130.99277016619999},{"$f":"IF($D436<100,(FF$2*(1+Main!$C$3)*$E436*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E436*Main!$C$4)+(FF$2*Main!$C$5))","v":131.88689024835},{"$f":"IF($D436<100,(FG$2*(1+Main!$C$3)*$E436*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E436*Main!$C$4)+(FG$2*Main!$C$5))","v":142.37399962309999},{"$f":"IF($D436<100,(FH$2*(1+Main!$C$3)*$E436*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E436*Main!$C$4)+(FH$2*Main!$C$5))","v":192.07704867570001},{"$f":"IF($D436<100,(FI$2*(1+Main!$C$3)*$E436*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E436*Main!$C$4)+(FI$2*Main!$C$5))","v":54.265568350299993}]
["TX",23104,"(Fort Worth-Arlington, Hood County, Johnson County, Parker County, Somervell County,Tarrant County, Wise County)",23104,0.95899999999999996,{"$f":"IF($D437<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F437*Main!$C$4*$E437+Main!$C$5*G$2*$F437","v":1645.871649445663},{"$f":"H$2*$F437*Main!$C$4*$E437+Main!$C$5*H$2*$F437","v":2033.0471236457197},{"$f":"I$2*$F437*Main!$C$4*$E437+Main!$C$5*I$2*$F437","v":2420.2228920223333},{"$f":"J$2*$F437*Main!$C$4*$E437+Main!$C$5*J$2*$F437","v":2807.3980720458335},{"$f":"K$2*$F437*Main!$C$4*$E437+Main!$C$5*K$2*$F437","v":3194.5750171286745},{"$f":"L$2*$F437*Main!$C$4*$E437+Main!$C$5*L$2*$F437","v":1953.4435357350856},{"$f":"M$2*$F437*Main!$C$4*$E437+Main!$C$5*M$2*$F437","v":2304.1358217168217},{"$f":"N$2*$F437*Main!$C$4*$E437+Main!$C$5*N$2*$F437","v":2654.8281076985581},{"$f":"O$2*$F437*Main!$C$4*$E437+Main!$C$5*O$2*$F437","v":3005.5195111506237},{"$f":"P$2*$F437*Main!$C$4*$E437+Main!$C$5*P$2*$F437","v":3356.2132680151449},{"$f":"Q$2*$F437*Main!$C$4*$E437+Main!$C$5*Q$2*$F437","v":2100.221752032543},{"$f":"R$2*$F437*Main!$C$4*$E437+Main!$C$5*R$2*$F437","v":2442.3917431644613},{"$f":"S$2*$F437*Main!$C$4*$E437+Main!$C$5*S$2*$F437","v":2784.5614401198227},{"$f":"T$2*$F437*Main!$C$4*$E437+Main!$C$5*T$2*$F437","v":3126.7320196048545},{"$f":"U$2*$F437*Main!$C$4*$E437+Main!$C$5*U$2*$F437","v":3468.9005398539884},{"$f":"V$2*$F437*Main!$C$4*$E437+Main!$C$5*V$2*$F437","v":1749.7733384163744},{"$f":"W$2*$F437*Main!$C$4*$E437+Main!$C$5*W$2*$F437","v":2154.949181949034},{"$f":"X$2*$F437*Main!$C$4*$E437+Main!$C$5*X$2*$F437","v":2560.125025481695},{"$f":"Y$2*$F437*Main!$C$4*$E437+Main!$C$5*Y$2*$F437","v":2965.2996923081278},{"$f":"Z$2*$F437*Main!$C$4*$E437+Main!$C$5*Z$2*$F437","v":3370.4778892532418},{"$f":"AA$2*$F437*Main!$C$4*$E437+Main!$C$5*AA$2*$F437","v":2057.3449305292402},{"$f":"AB$2*$F437*Main!$C$4*$E437+Main!$C$5*AB$2*$F437","v":2426.037880020137},{"$f":"AC$2*$F437*Main!$C$4*$E437+Main!$C$5*AC$2*$F437","v":2794.7302411579194},{"$f":"AD$2*$F437*Main!$C$4*$E437+Main!$C$5*AD$2*$F437","v":3163.4217197660323},{"$f":"AE$2*$F437*Main!$C$4*$E437+Main!$C$5*AE$2*$F437","v":3532.116140139713},{"$f":"AF$2*$F437*Main!$C$4*$E437+Main!$C$5*AF$2*$F437","v":2204.1231468266978},{"$f":"AG$2*$F437*Main!$C$4*$E437+Main!$C$5*AG$2*$F437","v":2564.2935072912196},{"$f":"AH$2*$F437*Main!$C$4*$E437+Main!$C$5*AH$2*$F437","v":2924.4638677557405},{"$f":"AI$2*$F437*Main!$C$4*$E437+Main!$C$5*AI$2*$F437","v":3284.6342282202627},{"$f":"AJ$2*$F437*Main!$C$4*$E437+Main!$C$5*AJ$2*$F437","v":3644.803411978558},{"$f":"AK$2*$F437*Main!$C$4*$E437+Main!$C$5*AK$2*$F437","v":1875.1460917365393},{"$f":"AL$2*$F437*Main!$C$4*$E437+Main!$C$5*AL$2*$F437","v":2324.5087249798285},{"$f":"AM$2*$F437*Main!$C$4*$E437+Main!$C$5*AM$2*$F437","v":2773.8710640465611},{"$f":"AN$2*$F437*Main!$C$4*$E437+Main!$C$5*AN$2*$F437","v":3223.2336972898506},{"$f":"AO$2*$F437*Main!$C$4*$E437+Main!$C$5*AO$2*$F437","v":3672.5972130628102},{"$f":"AP$2*$F437*Main!$C$4*$E437+Main!$C$5*AP$2*$F437","v":2182.7176838494047},{"$f":"AQ$2*$F437*Main!$C$4*$E437+Main!$C$5*AQ$2*$F437","v":2595.596834697817},{"$f":"AR$2*$F437*Main!$C$4*$E437+Main!$C$5*AR$2*$F437","v":3008.4759855462298},{"$f":"AS$2*$F437*Main!$C$4*$E437+Main!$C$5*AS$2*$F437","v":3421.3557247477552},{"$f":"AT$2*$F437*Main!$C$4*$E437+Main!$C$5*AT$2*$F437","v":3834.2354639492814},{"$f":"AU$2*$F437*Main!$C$4*$E437+Main!$C$5*AU$2*$F437","v":2329.4956059703054},{"$f":"AV$2*$F437*Main!$C$4*$E437+Main!$C$5*AV$2*$F437","v":2733.8530503220131},{"$f":"AW$2*$F437*Main!$C$4*$E437+Main!$C$5*AW$2*$F437","v":3138.2107888502778},{"$f":"AX$2*$F437*Main!$C$4*$E437+Main!$C$5*AX$2*$F437","v":3542.568233201986},{"$f":"AY$2*$F437*Main!$C$4*$E437+Main!$C$5*AY$2*$F437","v":3946.9227357881255},{"$f":"AZ$2*$F437*Main!$C$4*$E437+Main!$C$5*AZ$2*$F437","v":3581.7496087990612},{"$f":"BA$2*$F437*Main!$C$4*$E437+Main!$C$5*BA$2*$F437","v":4061.6986611800835},{"$f":"BB$2*$F437*Main!$C$4*$E437+Main!$C$5*BB$2*$F437","v":4541.6477135611067},{"$f":"BC$2*$F437*Main!$C$4*$E437+Main!$C$5*BC$2*$F437","v":3706.9040831140974},{"$f":"BD$2*$F437*Main!$C$4*$E437+Main!$C$5*BD$2*$F437","v":4181.2284797295515},{"$f":"BE$2*$F437*Main!$C$4*$E437+Main!$C$5*BE$2*$F437","v":4655.5528763450056},{"$f":"BF$2*$F437*Main!$C$4*$E437+Main!$C$5*BF$2*$F437","v":3811.0720018686911},{"$f":"BG$2*$F437*Main!$C$4*$E437+Main!$C$5*BG$2*$F437","v":4294.8335824255391},{"$f":"BH$2*$F437*Main!$C$4*$E437+Main!$C$5*BH$2*$F437","v":4778.5981047479545},{"$f":"BI$2*$F437*Main!$C$4*$E437+Main!$C$5*BI$2*$F437","v":3775.6531444327893},{"$f":"BJ$2*$F437*Main!$C$4*$E437+Main!$C$5*BJ$2*$F437","v":4294.3011228577734},{"$f":"BK$2*$F437*Main!$C$4*$E437+Main!$C$5*BK$2*$F437","v":4812.9461595171897},{"$f":"BL$2*$F437*Main!$C$4*$E437+Main!$C$5*BL$2*$F437","v":3900.8076187478255},{"$f":"BM$2*$F437*Main!$C$4*$E437+Main!$C$5*BM$2*$F437","v":4413.8309414072419},{"$f":"BN$2*$F437*Main!$C$4*$E437+Main!$C$5*BN$2*$F437","v":4926.8513223010887},{"$f":"BO$2*$F437*Main!$C$4*$E437+Main!$C$5*BO$2*$F437","v":4004.9755375024197},{"$f":"BP$2*$F437*Main!$C$4*$E437+Main!$C$5*BP$2*$F437","v":4527.4360441032295},{"$f":"BQ$2*$F437*Main!$C$4*$E437+Main!$C$5*BQ$2*$F437","v":5049.8965507040384},{"$f":"BR$2*$F437*Main!$C$4*$E437+Main!$C$5*BR$2*$F437","v":4121.9577870702014},{"$f":"BS$2*$F437*Main!$C$4*$E437+Main!$C$5*BS$2*$F437","v":4762.1389263963047},{"$f":"BT$2*$F437*Main!$C$4*$E437+Main!$C$5*BT$2*$F437","v":5402.3200657224052},{"$f":"BU$2*$F437*Main!$C$4*$E437+Main!$C$5*BU$2*$F437","v":4247.1152031508072},{"$f":"BV$2*$F437*Main!$C$4*$E437+Main!$C$5*BV$2*$F437","v":4881.6687449457713},{"$f":"BW$2*$F437*Main!$C$4*$E437+Main!$C$5*BW$2*$F437","v":5516.2252285063041},{"$f":"BX$2*$F437*Main!$C$4*$E437+Main!$C$5*BX$2*$F437","v":4351.2801801398327},{"$f":"BY$2*$F437*Main!$C$4*$E437+Main!$C$5*BY$2*$F437","v":4995.2767894073268},{"$f":"BZ$2*$F437*Main!$C$4*$E437+Main!$C$5*BZ$2*$F437","v":5639.2704569092539},{"$f":"CA$2*$F437*Main!$C$4*$E437+Main!$C$5*CA$2*$F437","v":3626.7350878613383},{"$f":"CB$2*$F437*Main!$C$4*$E437+Main!$C$5*CB$2*$F437","v":4091.6899611434578},{"$f":"CC$2*$F437*Main!$C$4*$E437+Main!$C$5*CC$2*$F437","v":4556.6418926600099},{"$f":"CD$2*$F437*Main!$C$4*$E437+Main!$C$5*CD$2*$F437","v":3712.263979978567},{"$f":"CE$2*$F437*Main!$C$4*$E437+Main!$C$5*CE$2*$F437","v":4184.7997831288203},{"$f":"CF$2*$F437*Main!$C$4*$E437+Main!$C$5*CF$2*$F437","v":4657.33852804464},{"$f":"CG$2*$F437*Main!$C$4*$E437+Main!$C$5*CG$2*$F437","v":3850.1974839199793},{"$f":"CH$2*$F437*Main!$C$4*$E437+Main!$C$5*CH$2*$F437","v":4320.9182177149196},{"$f":"CI$2*$F437*Main!$C$4*$E437+Main!$C$5*CI$2*$F437","v":4791.6389515098608},{"$f":"CJ$2*$F437*Main!$C$4*$E437+Main!$C$5*CJ$2*$F437","v":3783.1193454437794},{"$f":"CK$2*$F437*Main!$C$4*$E437+Main!$C$5*CK$2*$F437","v":4299.2785901984334},{"$f":"CL$2*$F437*Main!$C$4*$E437+Main!$C$5*CL$2*$F437","v":4815.4348931875202},{"$f":"CM$2*$F437*Main!$C$4*$E437+Main!$C$5*CM$2*$F437","v":3868.648237561008},{"$f":"CN$2*$F437*Main!$C$4*$E437+Main!$C$5*CN$2*$F437","v":4392.3884121837946},{"$f":"CO$2*$F437*Main!$C$4*$E437+Main!$C$5*CO$2*$F437","v":4916.1315285721503},{"$f":"CP$2*$F437*Main!$C$4*$E437+Main!$C$5*CP$2*$F437","v":4006.5817415024203},{"$f":"CQ$2*$F437*Main!$C$4*$E437+Main!$C$5*CQ$2*$F437","v":4528.5068467698957},{"$f":"CR$2*$F437*Main!$C$4*$E437+Main!$C$5*CR$2*$F437","v":5050.431952037372},{"$f":"CS$2*$F437*Main!$C$4*$E437+Main!$C$5*CS$2*$F437","v":4398.1160297442357},{"$f":"CT$2*$F437*Main!$C$4*$E437+Main!$C$5*CT$2*$F437","v":4946.2463826893709},{"$f":"CU$2*$F437*Main!$C$4*$E437+Main!$C$5*CU$2*$F437","v":5494.3737938689392},{"$f":"CV$2*$F437*Main!$C$4*$E437+Main!$C$5*CV$2*$F437","v":4483.6449218614644},{"$f":"CW$2*$F437*Main!$C$4*$E437+Main!$C$5*CW$2*$F437","v":5039.3562046747329},{"$f":"CX$2*$F437*Main!$C$4*$E437+Main!$C$5*CX$2*$F437","v":5595.0704292535684},{"$f":"CY$2*$F437*Main!$C$4*$E437+Main!$C$5*CY$2*$F437","v":4621.5784258028762},{"$f":"CZ$2*$F437*Main!$C$4*$E437+Main!$C$5*CZ$2*$F437","v":5175.4746392608331},{"$f":"DA$2*$F437*Main!$C$4*$E437+Main!$C$5*DA$2*$F437","v":5729.37085271879},{"$f":"DB$2*$F437*Main!$C$4*$E437+Main!$C$5*DB$2*$F437","v":1340.5963995349955},{"$f":"DC$2*$F437*Main!$C$4*$E437+Main!$C$5*DC$2*$F437","v":1797.8244313768205},{"$f":"DD$2*$F437*Main!$C$4*$E437+Main!$C$5*DD$2*$F437","v":2255.0524632186462},{"$f":"DE$2*$F437*Main!$C$4*$E437+Main!$C$5*DE$2*$F437","v":2712.2804950604718},{"$f":"DF$2*$F437*Main!$C$4*$E437+Main!$C$5*DF$2*$F437","v":3169.5082327257405},{"$f":"DG$2*$F437*Main!$C$4*$E437+Main!$C$5*DG$2*$F437","v":1590.64970873723},{"$f":"DH$2*$F437*Main!$C$4*$E437+Main!$C$5*DH$2*$F437","v":2014.9726218208089},{"$f":"DI$2*$F437*Main!$C$4*$E437+Main!$C$5*DI$2*$F437","v":2439.2949465512738},{"$f":"DJ$2*$F437*Main!$C$4*$E437+Main!$C$5*DJ$2*$F437","v":2863.6181538114088},{"$f":"DK$2*$F437*Main!$C$4*$E437+Main!$C$5*DK$2*$F437","v":3287.9407727184312},{"$f":"DL$2*$F437*Main!$C$4*$E437+Main!$C$5*DL$2*$F437","v":1722.7493973812057},{"$f":"DM$2*$F437*Main!$C$4*$E437+Main!$C$5*DM$2*$F437","v":2148.2393088655172},{"$f":"DN$2*$F437*Main!$C$4*$E437+Main!$C$5*DN$2*$F437","v":2573.7289261732717},{"$f":"DO$2*$F437*Main!$C$4*$E437+Main!$C$5*DO$2*$F437","v":2999.2182493044697},{"$f":"DP$2*$F437*Main!$C$4*$E437+Main!$C$5*DP$2*$F437","v":3424.7093374950086},{"$f":"DQ$2*$F437*Main!$C$4*$E437+Main!$C$5*DQ$2*$F437","v":1412.7567322060681},{"$f":"DR$2*$F437*Main!$C$4*$E437+Main!$C$5*DR$2*$F437","v":1886.8293136889215},{"$f":"DS$2*$F437*Main!$C$4*$E437+Main!$C$5*DS$2*$F437","v":2360.9018951717753},{"$f":"DT$2*$F437*Main!$C$4*$E437+Main!$C$5*DT$2*$F437","v":2834.9744766546287},{"$f":"DU$2*$F437*Main!$C$4*$E437+Main!$C$5*DU$2*$F437","v":3309.0479406671529},{"$f":"DV$2*$F437*Main!$C$4*$E437+Main!$C$5*DV$2*$F437","v":1662.8097472317461},{"$f":"DW$2*$F437*Main!$C$4*$E437+Main!$C$5*DW$2*$F437","v":2103.9769157797959},{"$f":"DX$2*$F437*Main!$C$4*$E437+Main!$C$5*DX$2*$F437","v":2545.144378504403},{"$f":"DY$2*$F437*Main!$C$4*$E437+Main!$C$5*DY$2*$F437","v":2986.31272375868},{"$f":"DZ$2*$F437*Main!$C$4*$E437+Main!$C$5*DZ$2*$F437","v":3427.4804806598445},{"$f":"EA$2*$F437*Main!$C$4*$E437+Main!$C$5*EA$2*$F437","v":1794.9097300522785},{"$f":"EB$2*$F437*Main!$C$4*$E437+Main!$C$5*EB$2*$F437","v":2237.2438970010612},{"$f":"EC$2*$F437*Main!$C$4*$E437+Main!$C$5*EC$2*$F437","v":2679.5783581264009},{"$f":"ED$2*$F437*Main!$C$4*$E437+Main!$C$5*ED$2*$F437","v":3121.913407604854},{"$f":"EE$2*$F437*Main!$C$4*$E437+Main!$C$5*EE$2*$F437","v":3564.2461036708528},{"$f":"EF$2*$F437*Main!$C$4*$E437+Main!$C$5*EF$2*$F437","v":1746.1234898764469},{"$f":"EG$2*$F437*Main!$C$4*$E437+Main!$C$5*EG$2*$F437","v":2276.5220566853159},{"$f":"EH$2*$F437*Main!$C$4*$E437+Main!$C$5*EH$2*$F437","v":2806.9209176707418},{"$f":"EI$2*$F437*Main!$C$4*$E437+Main!$C$5*EI$2*$F437","v":3337.3183077733838},{"$f":"EJ$2*$F437*Main!$C$4*$E437+Main!$C$5*EJ$2*$F437","v":3867.7186396415937},{"$f":"EK$2*$F437*Main!$C$4*$E437+Main!$C$5*EK$2*$F437","v":1996.1765049021246},{"$f":"EL$2*$F437*Main!$C$4*$E437+Main!$C$5*EL$2*$F437","v":2493.6699529527473},{"$f":"EM$2*$F437*Main!$C$4*$E437+Main!$C$5*EM$2*$F437","v":2991.1636951799264},{"$f":"EN$2*$F437*Main!$C$4*$E437+Main!$C$5*EN$2*$F437","v":3488.6574374071056},{"$f":"EO$2*$F437*Main!$C$4*$E437+Main!$C$5*EO$2*$F437","v":3986.1511796342852},{"$f":"EP$2*$F437*Main!$C$4*$E437+Main!$C$5*EP$2*$F437","v":2128.2764877226568},{"$f":"EQ$2*$F437*Main!$C$4*$E437+Main!$C$5*EQ$2*$F437","v":2626.9369341740121},{"$f":"ER$2*$F437*Main!$C$4*$E437+Main!$C$5*ER$2*$F437","v":3125.5964980956969},{"$f":"ES$2*$F437*Main!$C$4*$E437+Main!$C$5*ES$2*$F437","v":3624.2581212532796},{"$f":"ET$2*$F437*Main!$C$4*$E437+Main!$C$5*ET$2*$F437","v":4122.9197444108622},{"$f":"EU$2*$F437*Main!$C$4*$E437+Main!$C$5*EU$2*$F437","v":5021.5938241765616},{"$f":"EV$2*$F437*Main!$C$4*$E437+Main!$C$5*EV$2*$F437","v":5129.8743311948929},{"$f":"EW$2*$F437*Main!$C$4*$E437+Main!$C$5*EW$2*$F437","v":5262.359685304802},{"$f":"EX$2*$F437*Main!$C$4*$E437+Main!$C$5*EX$2*$F437","v":5331.5941379421747},{"$f":"EY$2*$F437*Main!$C$4*$E437+Main!$C$5*EY$2*$F437","v":5439.874644960506},{"$f":"EZ$2*$F437*Main!$C$4*$E437+Main!$C$5*EZ$2*$F437","v":5572.3570573048473},{"$f":"FA$2*$F437*Main!$C$4*$E437+Main!$C$5*FA$2*$F437","v":6042.5012050485066},{"$f":"FB$2*$F437*Main!$C$4*$E437+Main!$C$5*FB$2*$F437","v":6150.7817120668378},{"$f":"FC$2*$F437*Main!$C$4*$E437+Main!$C$5*FC$2*$F437","v":6283.2670661767479},{"$f":"IF($D437<100,(FD$2*(1+Main!$C$3)*$E437*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E437*Main!$C$4)+(FD$2*Main!$C$5))","v":138.78261321000002},{"$f":"IF($D437<100,(FE$2*(1+Main!$C$3)*$E437*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E437*Main!$C$4)+(FE$2*Main!$C$5))","v":151.71242989399997},{"$f":"IF($D437<100,(FF$2*(1+Main!$C$3)*$E437*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E437*Main!$C$4)+(FF$2*Main!$C$5))","v":152.74797658950001},{"$f":"IF($D437<100,(FG$2*(1+Main!$C$3)*$E437*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E437*Main!$C$4)+(FG$2*Main!$C$5))","v":164.89387474700001},{"$f":"IF($D437<100,(FH$2*(1+Main!$C$3)*$E437*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E437*Main!$C$4)+(FH$2*Main!$C$5))","v":222.45865740900001},{"$f":"IF($D437<100,(FI$2*(1+Main!$C$3)*$E437*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E437*Main!$C$4)+(FI$2*Main!$C$5))","v":62.848974210999998}]
["TX",26420,"(Austin County, Brazoria County, Chambers County, Fort Bend County, Galveston County, Harris County, Houston-The Woodlands-Sugar Land, Liberty County, Montgomery County, Waller County)",26420,0.97499999999999998,{"$f":"IF($D438<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F438*Main!$C$4*$E438+Main!$C$5*G$2*$F438","v":1667.2410965505751},{"$f":"H$2*$F438*Main!$C$4*$E438+Main!$C$5*H$2*$F438","v":2059.4435276333415},{"$f":"I$2*$F438*Main!$C$4*$E438+Main!$C$5*I$2*$F438","v":2451.6462567121544},{"$f":"J$2*$F438*Main!$C$4*$E438+Main!$C$5*J$2*$F438","v":2843.848389798874},{"$f":"K$2*$F438*Main!$C$4*$E438+Main!$C$5*K$2*$F438","v":3236.0523108618745},{"$f":"L$2*$F438*Main!$C$4*$E438+Main!$C$5*L$2*$F438","v":1978.806393357296},{"$f":"M$2*$F438*Main!$C$4*$E438+Main!$C$5*M$2*$F438","v":2334.0519507061599},{"$f":"N$2*$F438*Main!$C$4*$E438+Main!$C$5*N$2*$F438","v":2689.2975080550232},{"$f":"O$2*$F438*Main!$C$4*$E438+Main!$C$5*O$2*$F438","v":3044.5421714157465},{"$f":"P$2*$F438*Main!$C$4*$E438+Main!$C$5*P$2*$F438","v":3399.7892187448447},{"$f":"Q$2*$F438*Main!$C$4*$E438+Main!$C$5*Q$2*$F438","v":2127.490328931453},{"$f":"R$2*$F438*Main!$C$4*$E438+Main!$C$5*R$2*$F438","v":2474.1029408040858},{"$f":"S$2*$F438*Main!$C$4*$E438+Main!$C$5*S$2*$F438","v":2820.7152546806728},{"$f":"T$2*$F438*Main!$C$4*$E438+Main!$C$5*T$2*$F438","v":3167.3284625453989},{"$f":"U$2*$F438*Main!$C$4*$E438+Main!$C$5*U$2*$F438","v":3513.9395844377977},{"$f":"V$2*$F438*Main!$C$4*$E438+Main!$C$5*V$2*$F438","v":1772.491810305399},{"$f":"W$2*$F438*Main!$C$4*$E438+Main!$C$5*W$2*$F438","v":2182.9283214967281},{"$f":"X$2*$F438*Main!$C$4*$E438+Main!$C$5*X$2*$F438","v":2593.3648326880575},{"$f":"Y$2*$F438*Main!$C$4*$E438+Main!$C$5*Y$2*$F438","v":3003.8001518952001},{"$f":"Z$2*$F438*Main!$C$4*$E438+Main!$C$5*Z$2*$F438","v":3414.2390470549035},{"$f":"AA$2*$F438*Main!$C$4*$E438+Main!$C$5*AA$2*$F438","v":2084.0568091160731},{"$f":"AB$2*$F438*Main!$C$4*$E438+Main!$C$5*AB$2*$F438","v":2457.536744569547},{"$f":"AC$2*$F438*Main!$C$4*$E438+Main!$C$5*AC$2*$F438","v":2831.0160840309263},{"$f":"AD$2*$F438*Main!$C$4*$E438+Main!$C$5*AD$2*$F438","v":3204.4945295041657},{"$f":"AE$2*$F438*Main!$C$4*$E438+Main!$C$5*AE$2*$F438","v":3577.9759549378737},{"$f":"AF$2*$F438*Main!$C$4*$E438+Main!$C$5*AF$2*$F438","v":2232.7407446902303},{"$f":"AG$2*$F438*Main!$C$4*$E438+Main!$C$5*AG$2*$F438","v":2597.5874366714265},{"$f":"AH$2*$F438*Main!$C$4*$E438+Main!$C$5*AH$2*$F438","v":2962.4341286526223},{"$f":"AI$2*$F438*Main!$C$4*$E438+Main!$C$5*AI$2*$F438","v":3327.2808206338186},{"$f":"AJ$2*$F438*Main!$C$4*$E438+Main!$C$5*AJ$2*$F438","v":3692.1263206308276},{"$f":"AK$2*$F438*Main!$C$4*$E438+Main!$C$5*AK$2*$F438","v":1899.4923615291093},{"$f":"AL$2*$F438*Main!$C$4*$E438+Main!$C$5*AL$2*$F438","v":2354.6893689322856},{"$f":"AM$2*$F438*Main!$C$4*$E438+Main!$C$5*AM$2*$F438","v":2809.8860783394152},{"$f":"AN$2*$F438*Main!$C$4*$E438+Main!$C$5*AN$2*$F438","v":3265.0830857425917},{"$f":"AO$2*$F438*Main!$C$4*$E438+Main!$C$5*AO$2*$F438","v":3720.2809871339086},{"$f":"AP$2*$F438*Main!$C$4*$E438+Main!$C$5*AP$2*$F438","v":2211.0573603397834},{"$f":"AQ$2*$F438*Main!$C$4*$E438+Main!$C$5*AQ$2*$F438","v":2629.2971960130103},{"$f":"AR$2*$F438*Main!$C$4*$E438+Main!$C$5*AR$2*$F438","v":3047.5370316862382},{"$f":"AS$2*$F438*Main!$C$4*$E438+Main!$C$5*AS$2*$F438","v":3465.7774633515578},{"$f":"AT$2*$F438*Main!$C$4*$E438+Main!$C$5*AT$2*$F438","v":3884.0178950168784},{"$f":"AU$2*$F438*Main!$C$4*$E438+Main!$C$5*AU$2*$F438","v":2359.7409979178938},{"$f":"AV$2*$F438*Main!$C$4*$E438+Main!$C$5*AV$2*$F438","v":2769.3484841069835},{"$f":"AW$2*$F438*Main!$C$4*$E438+Main!$C$5*AW$2*$F438","v":3178.9562682921205},{"$f":"AX$2*$F438*Main!$C$4*$E438+Main!$C$5*AX$2*$F438","v":3588.5637544812107},{"$f":"AY$2*$F438*Main!$C$4*$E438+Main!$C$5*AY$2*$F438","v":3998.1682607098323},{"$f":"AZ$2*$F438*Main!$C$4*$E438+Main!$C$5*AZ$2*$F438","v":3628.2538479565005},{"$f":"BA$2*$F438*Main!$C$4*$E438+Main!$C$5*BA$2*$F438","v":4114.4343983351728},{"$f":"BB$2*$F438*Main!$C$4*$E438+Main!$C$5*BB$2*$F438","v":4600.6149487138455},{"$f":"BC$2*$F438*Main!$C$4*$E438+Main!$C$5*BC$2*$F438","v":3755.0332861134739},{"$f":"BD$2*$F438*Main!$C$4*$E438+Main!$C$5*BD$2*$F438","v":4235.5161520770434},{"$f":"BE$2*$F438*Main!$C$4*$E438+Main!$C$5*BE$2*$F438","v":4715.999018040613},{"$f":"BF$2*$F438*Main!$C$4*$E438+Main!$C$5*BF$2*$F438","v":3860.5536862906652},{"$f":"BG$2*$F438*Main!$C$4*$E438+Main!$C$5*BG$2*$F438","v":4350.596265436061},{"$f":"BH$2*$F438*Main!$C$4*$E438+Main!$C$5*BH$2*$F438","v":4840.6418245419236},{"$f":"BI$2*$F438*Main!$C$4*$E438+Main!$C$5*BI$2*$F438","v":3824.6749622541397},{"$f":"BJ$2*$F438*Main!$C$4*$E438+Main!$C$5*BJ$2*$F438","v":4350.0568925913258},{"$f":"BK$2*$F438*Main!$C$4*$E438+Main!$C$5*BK$2*$F438","v":4875.4358429680424},{"$f":"BL$2*$F438*Main!$C$4*$E438+Main!$C$5*BL$2*$F438","v":3951.4544004111131},{"$f":"BM$2*$F438*Main!$C$4*$E438+Main!$C$5*BM$2*$F438","v":4471.1386463331964},{"$f":"BN$2*$F438*Main!$C$4*$E438+Main!$C$5*BN$2*$F438","v":4990.8199122948099},{"$f":"BO$2*$F438*Main!$C$4*$E438+Main!$C$5*BO$2*$F438","v":4056.9748005883043},{"$f":"BP$2*$F438*Main!$C$4*$E438+Main!$C$5*BP$2*$F438","v":4586.2187596922131},{"$f":"BQ$2*$F438*Main!$C$4*$E438+Main!$C$5*BQ$2*$F438","v":5115.4627187961214},{"$f":"BR$2*$F438*Main!$C$4*$E438+Main!$C$5*BR$2*$F438","v":4175.4759085647565},{"$f":"BS$2*$F438*Main!$C$4*$E438+Main!$C$5*BS$2*$F438","v":4823.968945722625},{"$f":"BT$2*$F438*Main!$C$4*$E438+Main!$C$5*BT$2*$F438","v":5472.4619828804907},{"$f":"BU$2*$F438*Main!$C$4*$E438+Main!$C$5*BU$2*$F438","v":4302.2583266821994},{"$f":"BV$2*$F438*Main!$C$4*$E438+Main!$C$5*BV$2*$F438","v":4945.0506994644948},{"$f":"BW$2*$F438*Main!$C$4*$E438+Main!$C$5*BW$2*$F438","v":5587.8460522072583},{"$f":"BX$2*$F438*Main!$C$4*$E438+Main!$C$5*BX$2*$F438","v":4407.7757468989221},{"$f":"BY$2*$F438*Main!$C$4*$E438+Main!$C$5*BY$2*$F438","v":5060.1337927839795},{"$f":"BZ$2*$F438*Main!$C$4*$E438+Main!$C$5*BZ$2*$F438","v":5712.4888587085688},{"$f":"CA$2*$F438*Main!$C$4*$E438+Main!$C$5*CA$2*$F438","v":3673.82340343545},{"$f":"CB$2*$F438*Main!$C$4*$E438+Main!$C$5*CB$2*$F438","v":4144.8150953079621},{"$f":"CC$2*$F438*Main!$C$4*$E438+Main!$C$5*CC$2*$F438","v":4615.8038072200061},{"$f":"CD$2*$F438*Main!$C$4*$E438+Main!$C$5*CD$2*$F438","v":3760.4627740864435},{"$f":"CE$2*$F438*Main!$C$4*$E438+Main!$C$5*CE$2*$F438","v":4239.1338240853784},{"$f":"CF$2*$F438*Main!$C$4*$E438+Main!$C$5*CF$2*$F438","v":4717.8078540447805},{"$f":"CG$2*$F438*Main!$C$4*$E438+Main!$C$5*CG$2*$F438","v":3900.1871605170604},{"$f":"CH$2*$F438*Main!$C$4*$E438+Main!$C$5*CH$2*$F438","v":4377.0195749071463},{"$f":"CI$2*$F438*Main!$C$4*$E438+Main!$C$5*CI$2*$F438","v":4853.8519892972317},{"$f":"CJ$2*$F438*Main!$C$4*$E438+Main!$C$5*CJ$2*$F438","v":3832.2381019223044},{"$f":"CK$2*$F438*Main!$C$4*$E438+Main!$C$5*CK$2*$F438","v":4355.0989857034356},{"$f":"CL$2*$F438*Main!$C$4*$E438+Main!$C$5*CL$2*$F438","v":4877.9568895240973},{"$f":"CM$2*$F438*Main!$C$4*$E438+Main!$C$5*CM$2*$F438","v":3918.8774725732974},{"$f":"CN$2*$F438*Main!$C$4*$E438+Main!$C$5*CN$2*$F438","v":4449.41771448085},{"$f":"CO$2*$F438*Main!$C$4*$E438+Main!$C$5*CO$2*$F438","v":4979.9609363488717},{"$f":"CP$2*$F438*Main!$C$4*$E438+Main!$C$5*CP$2*$F438","v":4058.6018590039148},{"$f":"CQ$2*$F438*Main!$C$4*$E438+Main!$C$5*CQ$2*$F438","v":4587.3034653026198},{"$f":"CR$2*$F438*Main!$C$4*$E438+Main!$C$5*CR$2*$F438","v":5116.0050716013238},{"$f":"CS$2*$F438*Main!$C$4*$E438+Main!$C$5*CS$2*$F438","v":4455.2196975123388},{"$f":"CT$2*$F438*Main!$C$4*$E438+Main!$C$5*CT$2*$F438","v":5010.4667916613234},{"$f":"CU$2*$F438*Main!$C$4*$E438+Main!$C$5*CU$2*$F438","v":5565.7109058498409},{"$f":"CV$2*$F438*Main!$C$4*$E438+Main!$C$5*CV$2*$F438","v":4541.8590681633323},{"$f":"CW$2*$F438*Main!$C$4*$E438+Main!$C$5*CW$2*$F438","v":5104.7855204387397},{"$f":"CX$2*$F438*Main!$C$4*$E438+Main!$C$5*CX$2*$F438","v":5667.7149526746143},{"$f":"CY$2*$F438*Main!$C$4*$E438+Main!$C$5*CY$2*$F438","v":4681.5834545939488},{"$f":"CZ$2*$F438*Main!$C$4*$E438+Main!$C$5*CZ$2*$F438","v":5242.6712712605076},{"$f":"DA$2*$F438*Main!$C$4*$E438+Main!$C$5*DA$2*$F438","v":5803.7590879270674},{"$f":"DB$2*$F438*Main!$C$4*$E438+Main!$C$5*DB$2*$F438","v":1358.0022548813388},{"$f":"DC$2*$F438*Main!$C$4*$E438+Main!$C$5*DC$2*$F438","v":1821.1667825882078},{"$f":"DD$2*$F438*Main!$C$4*$E438+Main!$C$5*DD$2*$F438","v":2284.3313102950769},{"$f":"DE$2*$F438*Main!$C$4*$E438+Main!$C$5*DE$2*$F438","v":2747.4958380019461},{"$f":"DF$2*$F438*Main!$C$4*$E438+Main!$C$5*DF$2*$F438","v":3210.6600677127685},{"$f":"DG$2*$F438*Main!$C$4*$E438+Main!$C$5*DG$2*$F438","v":1611.3021726306035},{"$f":"DH$2*$F438*Main!$C$4*$E438+Main!$C$5*DH$2*$F438","v":2041.1343525209809},{"$f":"DI$2*$F438*Main!$C$4*$E438+Main!$C$5*DI$2*$F438","v":2470.9659364192648},{"$f":"DJ$2*$F438*Main!$C$4*$E438+Main!$C$5*DJ$2*$F438","v":2900.7984143056883},{"$f":"DK$2*$F438*Main!$C$4*$E438+Main!$C$5*DK$2*$F438","v":3330.6302962000191},{"$f":"DL$2*$F438*Main!$C$4*$E438+Main!$C$5*DL$2*$F438","v":1745.1169994568327},{"$f":"DM$2*$F438*Main!$C$4*$E438+Main!$C$5*DM$2*$F438","v":2176.131329664925},{"$f":"DN$2*$F438*Main!$C$4*$E438+Main!$C$5*DN$2*$F438","v":2607.1453618769706},{"$f":"DO$2*$F438*Main!$C$4*$E438+Main!$C$5*DO$2*$F438","v":3038.1590960929693},{"$f":"DP$2*$F438*Main!$C$4*$E438+Main!$C$5*DP$2*$F438","v":3469.1746182852494},{"$f":"DQ$2*$F438*Main!$C$4*$E438+Main!$C$5*DQ$2*$F438","v":1431.0994931808705},{"$f":"DR$2*$F438*Main!$C$4*$E438+Main!$C$5*DR$2*$F438","v":1911.3272745283666},{"$f":"DS$2*$F438*Main!$C$4*$E438+Main!$C$5*DS$2*$F438","v":2391.5550558758632},{"$f":"DT$2*$F438*Main!$C$4*$E438+Main!$C$5*DT$2*$F438","v":2871.7828372233589},{"$f":"DU$2*$F438*Main!$C$4*$E438+Main!$C$5*DU$2*$F438","v":3352.0115125589955},{"$f":"DV$2*$F438*Main!$C$4*$E438+Main!$C$5*DV$2*$F438","v":1684.3991129340889},{"$f":"DW$2*$F438*Main!$C$4*$E438+Main!$C$5*DW$2*$F438","v":2131.2942484690466},{"$f":"DX$2*$F438*Main!$C$4*$E438+Main!$C$5*DX$2*$F438","v":2578.1896820000511},{"$f":"DY$2*$F438*Main!$C$4*$E438+Main!$C$5*DY$2*$F438","v":3025.0860095191952},{"$f":"DZ$2*$F438*Main!$C$4*$E438+Main!$C$5*DZ$2*$F438","v":3471.9817410462465},{"$f":"EA$2*$F438*Main!$C$4*$E438+Main!$C$5*EA$2*$F438","v":1818.214237756365},{"$f":"EB$2*$F438*Main!$C$4*$E438+Main!$C$5*EB$2*$F438","v":2266.2915236090375},{"$f":"EC$2*$F438*Main!$C$4*$E438+Main!$C$5*EC$2*$F438","v":2714.3691074577569},{"$f":"ED$2*$F438*Main!$C$4*$E438+Main!$C$5*ED$2*$F438","v":3162.4472872985693},{"$f":"EE$2*$F438*Main!$C$4*$E438+Main!$C$5*EE$2*$F438","v":3610.5230831710078},{"$f":"EF$2*$F438*Main!$C$4*$E438+Main!$C$5*EF$2*$F438","v":1768.7945733525653},{"$f":"EG$2*$F438*Main!$C$4*$E438+Main!$C$5*EG$2*$F438","v":2306.0796577837291},{"$f":"EH$2*$F438*Main!$C$4*$E438+Main!$C$5*EH$2*$F438","v":2843.3650402109397},{"$f":"EI$2*$F438*Main!$C$4*$E438+Main!$C$5*EI$2*$F438","v":3380.6489326579167},{"$f":"EJ$2*$F438*Main!$C$4*$E438+Main!$C$5*EJ$2*$F438","v":3917.9358050653623},{"$f":"EK$2*$F438*Main!$C$4*$E438+Main!$C$5*EK$2*$F438","v":2022.0941931057832},{"$f":"EL$2*$F438*Main!$C$4*$E438+Main!$C$5*EL$2*$F438","v":2526.0469297204554},{"$f":"EM$2*$F438*Main!$C$4*$E438+Main!$C$5*EM$2*$F438","v":3029.9999643311744},{"$f":"EN$2*$F438*Main!$C$4*$E438+Main!$C$5*EN$2*$F438","v":3533.9529989418934},{"$f":"EO$2*$F438*Main!$C$4*$E438+Main!$C$5*EO$2*$F438","v":4037.9060335526128},{"$f":"EP$2*$F438*Main!$C$4*$E438+Main!$C$5*EP$2*$F438","v":2155.909317928059},{"$f":"EQ$2*$F438*Main!$C$4*$E438+Main!$C$5*EQ$2*$F438","v":2661.0442048604464},{"$f":"ER$2*$F438*Main!$C$4*$E438+Main!$C$5*ER$2*$F438","v":3166.1781978046934},{"$f":"ES$2*$F438*Main!$C$4*$E438+Main!$C$5*ES$2*$F438","v":3671.3142767212676},{"$f":"ET$2*$F438*Main!$C$4*$E438+Main!$C$5*ET$2*$F438","v":4176.4503556378431},{"$f":"EU$2*$F438*Main!$C$4*$E438+Main!$C$5*EU$2*$F438","v":5086.7925191320501},{"$f":"EV$2*$F438*Main!$C$4*$E438+Main!$C$5*EV$2*$F438","v":5196.4789040437154},{"$f":"EW$2*$F438*Main!$C$4*$E438+Main!$C$5*EW$2*$F438","v":5330.6844036873181},{"$f":"EX$2*$F438*Main!$C$4*$E438+Main!$C$5*EX$2*$F438","v":5400.817773305228},{"$f":"EY$2*$F438*Main!$C$4*$E438+Main!$C$5*EY$2*$F438","v":5510.5041582168933},{"$f":"EZ$2*$F438*Main!$C$4*$E438+Main!$C$5*EZ$2*$F438","v":5644.7066779000288},{"$f":"FA$2*$F438*Main!$C$4*$E438+Main!$C$5*FA$2*$F438","v":6120.9550200383574},{"$f":"FB$2*$F438*Main!$C$4*$E438+Main!$C$5*FB$2*$F438","v":6230.6414049500227},{"$f":"FC$2*$F438*Main!$C$4*$E438+Main!$C$5*FC$2*$F438","v":6364.8469045936272},{"$f":"IF($D438<100,(FD$2*(1+Main!$C$3)*$E438*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E438*Main!$C$4)+(FD$2*Main!$C$5))","v":140.58452025},{"$f":"IF($D438<100,(FE$2*(1+Main!$C$3)*$E438*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E438*Main!$C$4)+(FE$2*Main!$C$5))","v":153.68221334999998},{"$f":"IF($D438<100,(FF$2*(1+Main!$C$3)*$E438*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E438*Main!$C$4)+(FF$2*Main!$C$5))","v":154.73120523750001},{"$f":"IF($D438<100,(FG$2*(1+Main!$C$3)*$E438*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E438*Main!$C$4)+(FG$2*Main!$C$5))","v":167.03480167500001},{"$f":"IF($D438<100,(FH$2*(1+Main!$C$3)*$E438*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E438*Main!$C$4)+(FH$2*Main!$C$5))","v":225.34698622500002},{"$f":"IF($D438<100,(FI$2*(1+Main!$C$3)*$E438*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E438*Main!$C$4)+(FI$2*Main!$C$5))","v":63.664984275000002}]
["TX",28660,"(Bell County, Coryell County, Killeen-Temple, Lampasas County)",28660,0.90069999999999995,{"$f":"IF($D439<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F439*Main!$C$4*$E439+Main!$C$5*G$2*$F439","v":1568.0067265571399},{"$f":"H$2*$F439*Main!$C$4*$E439+Main!$C$5*H$2*$F439","v":1936.865226615824},{"$f":"I$2*$F439*Main!$C$4*$E439+Main!$C$5*I$2*$F439","v":2305.7240069337981},{"$f":"J$2*$F439*Main!$C$4*$E439+Main!$C$5*J$2*$F439","v":2674.5822267331923},{"$f":"K$2*$F439*Main!$C$4*$E439+Main!$C$5*K$2*$F439","v":3043.4421280883262},{"$f":"L$2*$F439*Main!$C$4*$E439+Main!$C$5*L$2*$F439","v":1861.027623274156},{"$f":"M$2*$F439*Main!$C$4*$E439+Main!$C$5*M$2*$F439","v":2195.1289267119228},{"$f":"N$2*$F439*Main!$C$4*$E439+Main!$C$5*N$2*$F439","v":2529.2302301496889},{"$f":"O$2*$F439*Main!$C$4*$E439+Main!$C$5*O$2*$F439","v":2863.3306928095853},{"$f":"P$2*$F439*Main!$C$4*$E439+Main!$C$5*P$2*$F439","v":3197.4333975438026},{"$f":"Q$2*$F439*Main!$C$4*$E439+Main!$C$5*Q$2*$F439","v":2000.8618749571394},{"$f":"R$2*$F439*Main!$C$4*$E439+Main!$C$5*R$2*$F439","v":2326.8440667650784},{"$f":"S$2*$F439*Main!$C$4*$E439+Main!$C$5*S$2*$F439","v":2652.8259783137273},{"$f":"T$2*$F439*Main!$C$4*$E439+Main!$C$5*T$2*$F439","v":2978.8087306402458},{"$f":"U$2*$F439*Main!$C$4*$E439+Main!$C$5*U$2*$F439","v":3304.7895211517352},{"$f":"V$2*$F439*Main!$C$4*$E439+Main!$C$5*V$2*$F439","v":1666.9929064707405},{"$f":"W$2*$F439*Main!$C$4*$E439+Main!$C$5*W$2*$F439","v":2053.0001922221245},{"$f":"X$2*$F439*Main!$C$4*$E439+Main!$C$5*X$2*$F439","v":2439.0074779735096},{"$f":"Y$2*$F439*Main!$C$4*$E439+Main!$C$5*Y$2*$F439","v":2825.0136426877343},{"$f":"Z$2*$F439*Main!$C$4*$E439+Main!$C$5*Z$2*$F439","v":3211.0231705134379},{"$f":"AA$2*$F439*Main!$C$4*$E439+Main!$C$5*AA$2*$F439","v":1960.0135229284665},{"$f":"AB$2*$F439*Main!$C$4*$E439+Main!$C$5*AB$2*$F439","v":2311.263892318224},{"$f":"AC$2*$F439*Main!$C$4*$E439+Main!$C$5*AC$2*$F439","v":2662.5137011894003},{"$f":"AD$2*$F439*Main!$C$4*$E439+Main!$C$5*AD$2*$F439","v":3013.762669282708},{"$f":"AE$2*$F439*Main!$C$4*$E439+Main!$C$5*AE$2*$F439","v":3365.0144399689148},{"$f":"AF$2*$F439*Main!$C$4*$E439+Main!$C$5*AF$2*$F439","v":2099.8477746114504},{"$f":"AG$2*$F439*Main!$C$4*$E439+Main!$C$5*AG$2*$F439","v":2442.9787521120898},{"$f":"AH$2*$F439*Main!$C$4*$E439+Main!$C$5*AH$2*$F439","v":2786.1097296127286},{"$f":"AI$2*$F439*Main!$C$4*$E439+Main!$C$5*AI$2*$F439","v":3129.240707113368},{"$f":"AJ$2*$F439*Main!$C$4*$E439+Main!$C$5*AJ$2*$F439","v":3472.3705635768474},{"$f":"AK$2*$F439*Main!$C$4*$E439+Main!$C$5*AK$2*$F439","v":1786.4343711798622},{"$f":"AL$2*$F439*Main!$C$4*$E439+Main!$C$5*AL$2*$F439","v":2214.5380035780631},{"$f":"AM$2*$F439*Main!$C$4*$E439+Main!$C$5*AM$2*$F439","v":2642.6413557169744},{"$f":"AN$2*$F439*Main!$C$4*$E439+Main!$C$5*AN$2*$F439","v":3070.7449881151751},{"$f":"AO$2*$F439*Main!$C$4*$E439+Main!$C$5*AO$2*$F439","v":3498.8494612912459},{"$f":"AP$2*$F439*Main!$C$4*$E439+Main!$C$5*AP$2*$F439","v":2079.4549876375877},{"$f":"AQ$2*$F439*Main!$C$4*$E439+Main!$C$5*AQ$2*$F439","v":2472.8011431555815},{"$f":"AR$2*$F439*Main!$C$4*$E439+Main!$C$5*AR$2*$F439","v":2866.1472986735762},{"$f":"AS$2*$F439*Main!$C$4*$E439+Main!$C$5*AS$2*$F439","v":3259.4940147101488},{"$f":"AT$2*$F439*Main!$C$4*$E439+Main!$C$5*AT$2*$F439","v":3652.8407307467223},{"$f":"AU$2*$F439*Main!$C$4*$E439+Main!$C$5*AU$2*$F439","v":2219.2889590612817},{"$f":"AV$2*$F439*Main!$C$4*$E439+Main!$C$5*AV$2*$F439","v":2604.516563468027},{"$f":"AW$2*$F439*Main!$C$4*$E439+Main!$C$5*AW$2*$F439","v":2989.7444481340631},{"$f":"AX$2*$F439*Main!$C$4*$E439+Main!$C$5*AX$2*$F439","v":3374.9720525408093},{"$f":"AY$2*$F439*Main!$C$4*$E439+Main!$C$5*AY$2*$F439","v":3760.1968543546554},{"$f":"AZ$2*$F439*Main!$C$4*$E439+Main!$C$5*AZ$2*$F439","v":3412.2997873691406},{"$f":"BA$2*$F439*Main!$C$4*$E439+Main!$C$5*BA$2*$F439","v":3869.5428189212271},{"$f":"BB$2*$F439*Main!$C$4*$E439+Main!$C$5*BB$2*$F439","v":4326.7858504733149},{"$f":"BC$2*$F439*Main!$C$4*$E439+Main!$C$5*BC$2*$F439","v":3531.5332996851193},{"$f":"BD$2*$F439*Main!$C$4*$E439+Main!$C$5*BD$2*$F439","v":3983.4177736133784},{"$f":"BE$2*$F439*Main!$C$4*$E439+Main!$C$5*BE$2*$F439","v":4435.3022475416365},{"$f":"BF$2*$F439*Main!$C$4*$E439+Main!$C$5*BF$2*$F439","v":3630.7731142561238},{"$f":"BG$2*$F439*Main!$C$4*$E439+Main!$C$5*BG$2*$F439","v":4091.6483062059528},{"$f":"BH$2*$F439*Main!$C$4*$E439+Main!$C$5*BH$2*$F439","v":4552.526300748681},{"$f":"BI$2*$F439*Main!$C$4*$E439+Main!$C$5*BI$2*$F439","v":3597.0298957462433},{"$f":"BJ$2*$F439*Main!$C$4*$E439+Main!$C$5*BJ$2*$F439","v":4091.1410368911447},{"$f":"BK$2*$F439*Main!$C$4*$E439+Main!$C$5*BK$2*$F439","v":4585.2493754431462},{"$f":"BL$2*$F439*Main!$C$4*$E439+Main!$C$5*BL$2*$F439","v":3716.263408062222},{"$f":"BM$2*$F439*Main!$C$4*$E439+Main!$C$5*BM$2*$F439","v":4205.0159915832955},{"$f":"BN$2*$F439*Main!$C$4*$E439+Main!$C$5*BN$2*$F439","v":4693.7657725114686},{"$f":"BO$2*$F439*Main!$C$4*$E439+Main!$C$5*BO$2*$F439","v":3815.5032226332264},{"$f":"BP$2*$F439*Main!$C$4*$E439+Main!$C$5*BP$2*$F439","v":4313.24652417587},{"$f":"BQ$2*$F439*Main!$C$4*$E439+Main!$C$5*BQ$2*$F439","v":4810.9898257185123},{"$f":"BR$2*$F439*Main!$C$4*$E439+Main!$C$5*BR$2*$F439","v":3926.9511318744171},{"$f":"BS$2*$F439*Main!$C$4*$E439+Main!$C$5*BS$2*$F439","v":4536.8457934760245},{"$f":"BT$2*$F439*Main!$C$4*$E439+Main!$C$5*BT$2*$F439","v":5146.7404550776309},{"$f":"BU$2*$F439*Main!$C$4*$E439+Main!$C$5*BU$2*$F439","v":4046.1874467832959},{"$f":"BV$2*$F439*Main!$C$4*$E439+Main!$C$5*BV$2*$F439","v":4650.7207481681744},{"$f":"BW$2*$F439*Main!$C$4*$E439+Main!$C$5*BW$2*$F439","v":5255.2568521459525},{"$f":"BX$2*$F439*Main!$C$4*$E439+Main!$C$5*BX$2*$F439","v":4145.4244587614012},{"$f":"BY$2*$F439*Main!$C$4*$E439+Main!$C$5*BY$2*$F439","v":4758.9540833536485},{"$f":"BZ$2*$F439*Main!$C$4*$E439+Main!$C$5*BZ$2*$F439","v":5372.4809053529971},{"$f":"CA$2*$F439*Main!$C$4*$E439+Main!$C$5*CA$2*$F439","v":3455.1570379881687},{"$f":"CB$2*$F439*Main!$C$4*$E439+Main!$C$5*CB$2*$F439","v":3898.1152535315464},{"$f":"CC$2*$F439*Main!$C$4*$E439+Main!$C$5*CC$2*$F439","v":4341.0706664820245},{"$f":"CD$2*$F439*Main!$C$4*$E439+Main!$C$5*CD$2*$F439","v":3536.6396239479932},{"$f":"CE$2*$F439*Main!$C$4*$E439+Main!$C$5*CE$2*$F439","v":3986.8201213933617},{"$f":"CF$2*$F439*Main!$C$4*$E439+Main!$C$5*CF$2*$F439","v":4437.0034214316283},{"$f":"CG$2*$F439*Main!$C$4*$E439+Main!$C$5*CG$2*$F439","v":3668.0475998193647},{"$f":"CH$2*$F439*Main!$C$4*$E439+Main!$C$5*CH$2*$F439","v":4116.4988974457465},{"$f":"CI$2*$F439*Main!$C$4*$E439+Main!$C$5*CI$2*$F439","v":4564.9501950721269},{"$f":"CJ$2*$F439*Main!$C$4*$E439+Main!$C$5*CJ$2*$F439","v":3604.142876525153},{"$f":"CK$2*$F439*Main!$C$4*$E439+Main!$C$5*CK$2*$F439","v":4095.8830240770844},{"$f":"CL$2*$F439*Main!$C$4*$E439+Main!$C$5*CL$2*$F439","v":4587.6203690361162},{"$f":"CM$2*$F439*Main!$C$4*$E439+Main!$C$5*CM$2*$F439","v":3685.6254624849776},{"$f":"CN$2*$F439*Main!$C$4*$E439+Main!$C$5*CN$2*$F439","v":4184.5878919388997},{"$f":"CO$2*$F439*Main!$C$4*$E439+Main!$C$5*CO$2*$F439","v":4683.553123985721},{"$f":"CP$2*$F439*Main!$C$4*$E439+Main!$C$5*CP$2*$F439","v":3817.0334383563495},{"$f":"CQ$2*$F439*Main!$C$4*$E439+Main!$C$5*CQ$2*$F439","v":4314.2666679912845},{"$f":"CR$2*$F439*Main!$C$4*$E439+Main!$C$5*CR$2*$F439","v":4811.4998976262204},{"$f":"CS$2*$F439*Main!$C$4*$E439+Main!$C$5*CS$2*$F439","v":4190.0445403142103},{"$f":"CT$2*$F439*Main!$C$4*$E439+Main!$C$5*CT$2*$F439","v":4712.2432674978181},{"$f":"CU$2*$F439*Main!$C$4*$E439+Main!$C$5*CU$2*$F439","v":5234.4391920885273},{"$f":"CV$2*$F439*Main!$C$4*$E439+Main!$C$5*CV$2*$F439","v":4271.5271262740353},{"$f":"CW$2*$F439*Main!$C$4*$E439+Main!$C$5*CW$2*$F439","v":4800.9481353596339},{"$f":"CX$2*$F439*Main!$C$4*$E439+Main!$C$5*CX$2*$F439","v":5330.371947038132},{"$f":"CY$2*$F439*Main!$C$4*$E439+Main!$C$5*CY$2*$F439","v":4402.9351021454058},{"$f":"CZ$2*$F439*Main!$C$4*$E439+Main!$C$5*CZ$2*$F439","v":4930.6269114120187},{"$f":"DA$2*$F439*Main!$C$4*$E439+Main!$C$5*DA$2*$F439","v":5458.3187206786315},{"$f":"DB$2*$F439*Main!$C$4*$E439+Main!$C$5*DB$2*$F439","v":1277.1738141167573},{"$f":"DC$2*$F439*Main!$C$4*$E439+Main!$C$5*DC$2*$F439","v":1712.7707391503295},{"$f":"DD$2*$F439*Main!$C$4*$E439+Main!$C$5*DD$2*$F439","v":2148.367664183902},{"$f":"DE$2*$F439*Main!$C$4*$E439+Main!$C$5*DE$2*$F439","v":2583.9645892174744},{"$f":"DF$2*$F439*Main!$C$4*$E439+Main!$C$5*DF$2*$F439","v":3019.5612339917566},{"$f":"DG$2*$F439*Main!$C$4*$E439+Main!$C$5*DG$2*$F439","v":1515.3972934257497},{"$f":"DH$2*$F439*Main!$C$4*$E439+Main!$C$5*DH$2*$F439","v":1919.6458155820565},{"$f":"DI$2*$F439*Main!$C$4*$E439+Main!$C$5*DI$2*$F439","v":2323.8937772197833},{"$f":"DJ$2*$F439*Main!$C$4*$E439+Main!$C$5*DJ$2*$F439","v":2728.1425796353797},{"$f":"DK$2*$F439*Main!$C$4*$E439+Main!$C$5*DK$2*$F439","v":3132.3908215323963},{"$f":"DL$2*$F439*Main!$C$4*$E439+Main!$C$5*DL$2*$F439","v":1641.2474473181392},{"$f":"DM$2*$F439*Main!$C$4*$E439+Main!$C$5*DM$2*$F439","v":2046.6077580776741},{"$f":"DN$2*$F439*Main!$C$4*$E439+Main!$C$5*DN$2*$F439","v":2451.9677885779192},{"$f":"DO$2*$F439*Main!$C$4*$E439+Main!$C$5*DO$2*$F439","v":2857.3275388188749},{"$f":"DP$2*$F439*Main!$C$4*$E439+Main!$C$5*DP$2*$F439","v":3262.6889706155698},{"$f":"DQ$2*$F439*Main!$C$4*$E439+Main!$C$5*DQ$2*$F439","v":1345.9202969041312},{"$f":"DR$2*$F439*Main!$C$4*$E439+Main!$C$5*DR$2*$F439","v":1797.5648688801934},{"$f":"DS$2*$F439*Main!$C$4*$E439+Main!$C$5*DS$2*$F439","v":2249.2094408562562},{"$f":"DT$2*$F439*Main!$C$4*$E439+Main!$C$5*DT$2*$F439","v":2700.8540128323184},{"$f":"DU$2*$F439*Main!$C$4*$E439+Main!$C$5*DU$2*$F439","v":3152.4994255862503},{"$f":"DV$2*$F439*Main!$C$4*$E439+Main!$C$5*DV$2*$F439","v":1584.1434959538337},{"$f":"DW$2*$F439*Main!$C$4*$E439+Main!$C$5*DW$2*$F439","v":2004.4393847933407},{"$f":"DX$2*$F439*Main!$C$4*$E439+Main!$C$5*DX$2*$F439","v":2424.7355538921374},{"$f":"DY$2*$F439*Main!$C$4*$E439+Main!$C$5*DY$2*$F439","v":2845.0325637688038},{"$f":"DZ$2*$F439*Main!$C$4*$E439+Main!$C$5*DZ$2*$F439","v":3265.3290131268914},{"$f":"EA$2*$F439*Main!$C$4*$E439+Main!$C$5*EA$2*$F439","v":1709.9939301055133},{"$f":"EB$2*$F439*Main!$C$4*$E439+Main!$C$5*EB$2*$F439","v":2131.4016075482486},{"$f":"EC$2*$F439*Main!$C$4*$E439+Main!$C$5*EC$2*$F439","v":2552.8095652502734},{"$f":"ED$2*$F439*Main!$C$4*$E439+Main!$C$5*ED$2*$F439","v":2974.2180834708784},{"$f":"EE$2*$F439*Main!$C$4*$E439+Main!$C$5*EE$2*$F439","v":3395.6243596171639},{"$f":"EF$2*$F439*Main!$C$4*$E439+Main!$C$5*EF$2*$F439","v":1663.5157294603412},{"$f":"EG$2*$F439*Main!$C$4*$E439+Main!$C$5*EG$2*$F439","v":2168.8215476829728},{"$f":"EH$2*$F439*Main!$C$4*$E439+Main!$C$5*EH$2*$F439","v":2674.127646164894},{"$f":"EI$2*$F439*Main!$C$4*$E439+Main!$C$5*EI$2*$F439","v":3179.4323433503664},{"$f":"EJ$2*$F439*Main!$C$4*$E439+Main!$C$5*EJ$2*$F439","v":3684.7398431287384},{"$f":"EK$2*$F439*Main!$C$4*$E439+Main!$C$5*EK$2*$F439","v":1901.7389285100435},{"$f":"EL$2*$F439*Main!$C$4*$E439+Main!$C$5*EL$2*$F439","v":2375.6963438554099},{"$f":"EM$2*$F439*Main!$C$4*$E439+Main!$C$5*EM$2*$F439","v":2849.6540394600661},{"$f":"EN$2*$F439*Main!$C$4*$E439+Main!$C$5*EN$2*$F439","v":3323.6117350647219},{"$f":"EO$2*$F439*Main!$C$4*$E439+Main!$C$5*EO$2*$F439","v":3797.5694306693786},{"$f":"EP$2*$F439*Main!$C$4*$E439+Main!$C$5*EP$2*$F439","v":2027.5893626617228},{"$f":"EQ$2*$F439*Main!$C$4*$E439+Main!$C$5*EQ$2*$F439","v":2502.6585666103174},{"$f":"ER$2*$F439*Main!$C$4*$E439+Main!$C$5*ER$2*$F439","v":2977.7269297810421},{"$f":"ES$2*$F439*Main!$C$4*$E439+Main!$C$5*ES$2*$F439","v":3452.7972547667969},{"$f":"ET$2*$F439*Main!$C$4*$E439+Main!$C$5*ET$2*$F439","v":3927.867579752552},{"$f":"EU$2*$F439*Main!$C$4*$E439+Main!$C$5*EU$2*$F439","v":4784.0260794325022},{"$f":"EV$2*$F439*Main!$C$4*$E439+Main!$C$5*EV$2*$F439","v":4887.1839188769964},{"$f":"EW$2*$F439*Main!$C$4*$E439+Main!$C$5*EW$2*$F439","v":5013.4014926985092},{"$f":"EX$2*$F439*Main!$C$4*$E439+Main!$C$5*EX$2*$F439","v":5079.3605165880481},{"$f":"EY$2*$F439*Main!$C$4*$E439+Main!$C$5*EY$2*$F439","v":5182.5183560325422},{"$f":"EZ$2*$F439*Main!$C$4*$E439+Main!$C$5*EZ$2*$F439","v":5308.7331272611555},{"$f":"FA$2*$F439*Main!$C$4*$E439+Main!$C$5*FA$2*$F439","v":5756.6351166792365},{"$f":"FB$2*$F439*Main!$C$4*$E439+Main!$C$5*FB$2*$F439","v":5859.7929561237315},{"$f":"FC$2*$F439*Main!$C$4*$E439+Main!$C$5*FC$2*$F439","v":5986.0105299452443},{"$f":"IF($D439<100,(FD$2*(1+Main!$C$3)*$E439*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E439*Main!$C$4)+(FD$2*Main!$C$5))","v":132.216914433},{"$f":"IF($D439<100,(FE$2*(1+Main!$C$3)*$E439*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E439*Main!$C$4)+(FE$2*Main!$C$5))","v":144.53503142619996},{"$f":"IF($D439<100,(FF$2*(1+Main!$C$3)*$E439*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E439*Main!$C$4)+(FF$2*Main!$C$5))","v":145.52158720335001},{"$f":"IF($D439<100,(FG$2*(1+Main!$C$3)*$E439*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E439*Main!$C$4)+(FG$2*Main!$C$5))","v":157.09287225309998},{"$f":"IF($D439<100,(FH$2*(1+Main!$C$3)*$E439*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E439*Main!$C$4)+(FH$2*Main!$C$5))","v":211.93430928569998},{"$f":"IF($D439<100,(FI$2*(1+Main!$C$3)*$E439*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E439*Main!$C$4)+(FI$2*Main!$C$5))","v":59.875637540299998}]
["TX",29700,"(Laredo, Webb County)",29700,0.79039999999999999,{"$f":"IF($D440<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F440*Main!$C$4*$E440+Main!$C$5*G$2*$F440","v":1420.6911005776533},{"$f":"H$2*$F440*Main!$C$4*$E440+Main!$C$5*H$2*$F440","v":1754.8950166261584},{"$f":"I$2*$F440*Main!$C$4*$E440+Main!$C$5*I$2*$F440","v":2089.0991866033446},{"$f":"J$2*$F440*Main!$C$4*$E440+Main!$C$5*J$2*$F440","v":2423.3028487231695},{"$f":"K$2*$F440*Main!$C$4*$E440+Main!$C$5*K$2*$F440","v":2757.5080344150774},{"$f":"L$2*$F440*Main!$C$4*$E440+Main!$C$5*L$2*$F440","v":1686.1824235410422},{"$f":"M$2*$F440*Main!$C$4*$E440+Main!$C$5*M$2*$F440","v":1988.8946124916756},{"$f":"N$2*$F440*Main!$C$4*$E440+Main!$C$5*N$2*$F440","v":2291.6068014423086},{"$f":"O$2*$F440*Main!$C$4*$E440+Main!$C$5*O$2*$F440","v":2594.3182286069004},{"$f":"P$2*$F440*Main!$C$4*$E440+Main!$C$5*P$2*$F440","v":2897.0316872009371},{"$f":"Q$2*$F440*Main!$C$4*$E440+Main!$C$5*Q$2*$F440","v":1812.8791229602784},{"$f":"R$2*$F440*Main!$C$4*$E440+Main!$C$5*R$2*$F440","v":2108.2349980369149},{"$f":"S$2*$F440*Main!$C$4*$E440+Main!$C$5*S$2*$F440","v":2403.5906191848708},{"$f":"T$2*$F440*Main!$C$4*$E440+Main!$C$5*T$2*$F440","v":2698.9470021188681},{"$f":"U$2*$F440*Main!$C$4*$E440+Main!$C$5*U$2*$F440","v":2994.3016075521018},{"$f":"V$2*$F440*Main!$C$4*$E440+Main!$C$5*V$2*$F440","v":1510.3774408857769},{"$f":"W$2*$F440*Main!$C$4*$E440+Main!$C$5*W$2*$F440","v":1860.1189989652105},{"$f":"X$2*$F440*Main!$C$4*$E440+Main!$C$5*X$2*$F440","v":2209.8605570446448},{"$f":"Y$2*$F440*Main!$C$4*$E440+Main!$C$5*Y$2*$F440","v":2559.6010994093567},{"$f":"Z$2*$F440*Main!$C$4*$E440+Main!$C$5*Z$2*$F440","v":2909.3446889182342},{"$f":"AA$2*$F440*Main!$C$4*$E440+Main!$C$5*AA$2*$F440","v":1775.8685099204854},{"$f":"AB$2*$F440*Main!$C$4*$E440+Main!$C$5*AB$2*$F440","v":2094.1185948307284},{"$f":"AC$2*$F440*Main!$C$4*$E440+Main!$C$5*AC$2*$F440","v":2412.3681718836092},{"$f":"AD$2*$F440*Main!$C$4*$E440+Main!$C$5*AD$2*$F440","v":2730.6169871504489},{"$f":"AE$2*$F440*Main!$C$4*$E440+Main!$C$5*AE$2*$F440","v":3048.8683417040943},{"$f":"AF$2*$F440*Main!$C$4*$E440+Main!$C$5*AF$2*$F440","v":1902.5652093397218},{"$f":"AG$2*$F440*Main!$C$4*$E440+Main!$C$5*AG$2*$F440","v":2213.4587264472866},{"$f":"AH$2*$F440*Main!$C$4*$E440+Main!$C$5*AH$2*$F440","v":2524.3522435548516},{"$f":"AI$2*$F440*Main!$C$4*$E440+Main!$C$5*AI$2*$F440","v":2835.2457606624166},{"$f":"AJ$2*$F440*Main!$C$4*$E440+Main!$C$5*AJ$2*$F440","v":3146.1382620552604},{"$f":"AK$2*$F440*Main!$C$4*$E440+Main!$C$5*AK$2*$F440","v":1618.5972737973325},{"$f":"AL$2*$F440*Main!$C$4*$E440+Main!$C$5*AL$2*$F440","v":2006.4801893308122},{"$f":"AM$2*$F440*Main!$C$4*$E440+Main!$C$5*AM$2*$F440","v":2394.3628509356113},{"$f":"AN$2*$F440*Main!$C$4*$E440+Main!$C$5*AN$2*$F440","v":2782.2457664690914},{"$f":"AO$2*$F440*Main!$C$4*$E440+Main!$C$5*AO$2*$F440","v":3170.1294437886122},{"$f":"AP$2*$F440*Main!$C$4*$E440+Main!$C$5*AP$2*$F440","v":1884.0883428320408},{"$f":"AQ$2*$F440*Main!$C$4*$E440+Main!$C$5*AQ$2*$F440","v":2240.4792773389681},{"$f":"AR$2*$F440*Main!$C$4*$E440+Main!$C$5*AR$2*$F440","v":2596.8702118458959},{"$f":"AS$2*$F440*Main!$C$4*$E440+Main!$C$5*AS$2*$F440","v":2953.2616542101837},{"$f":"AT$2*$F440*Main!$C$4*$E440+Main!$C$5*AT$2*$F440","v":3309.6530965744723},{"$f":"AU$2*$F440*Main!$C$4*$E440+Main!$C$5*AU$2*$F440","v":2010.7847883225968},{"$f":"AV$2*$F440*Main!$C$4*$E440+Main!$C$5*AV$2*$F440","v":2359.8199168128876},{"$f":"AW$2*$F440*Main!$C$4*$E440+Main!$C$5*AW$2*$F440","v":2708.85529923186},{"$f":"AX$2*$F440*Main!$C$4*$E440+Main!$C$5*AX$2*$F440","v":3057.8904277221518},{"$f":"AY$2*$F440*Main!$C$4*$E440+Main!$C$5*AY$2*$F440","v":3406.9230169256375},{"$f":"AZ$2*$F440*Main!$C$4*$E440+Main!$C$5*AZ$2*$F440","v":3091.7111886775415},{"$f":"BA$2*$F440*Main!$C$4*$E440+Main!$C$5*BA$2*$F440","v":3505.9958309083313},{"$f":"BB$2*$F440*Main!$C$4*$E440+Main!$C$5*BB$2*$F440","v":3920.280473139122},{"$f":"BC$2*$F440*Main!$C$4*$E440+Main!$C$5*BC$2*$F440","v":3199.7426065081681},{"$f":"BD$2*$F440*Main!$C$4*$E440+Main!$C$5*BD$2*$F440","v":3609.1721323678566},{"$f":"BE$2*$F440*Main!$C$4*$E440+Main!$C$5*BE$2*$F440","v":4018.6016582275442},{"$f":"BF$2*$F440*Main!$C$4*$E440+Main!$C$5*BF$2*$F440","v":3289.6587522721411},{"$f":"BG$2*$F440*Main!$C$4*$E440+Main!$C$5*BG$2*$F440","v":3707.2343102021723},{"$f":"BH$2*$F440*Main!$C$4*$E440+Main!$C$5*BH$2*$F440","v":4124.8124074190082},{"$f":"BI$2*$F440*Main!$C$4*$E440+Main!$C$5*BI$2*$F440","v":3259.0857391403079},{"$f":"BJ$2*$F440*Main!$C$4*$E440+Main!$C$5*BJ$2*$F440","v":3706.7746992904727},{"$f":"BK$2*$F440*Main!$C$4*$E440+Main!$C$5*BK$2*$F440","v":4154.4611201538328},{"$f":"BL$2*$F440*Main!$C$4*$E440+Main!$C$5*BL$2*$F440","v":3367.117156970934},{"$f":"BM$2*$F440*Main!$C$4*$E440+Main!$C$5*BM$2*$F440","v":3809.951000749998},{"$f":"BN$2*$F440*Main!$C$4*$E440+Main!$C$5*BN$2*$F440","v":4252.7823052422555},{"$f":"BO$2*$F440*Main!$C$4*$E440+Main!$C$5*BO$2*$F440","v":3457.0333027349075},{"$f":"BP$2*$F440*Main!$C$4*$E440+Main!$C$5*BP$2*$F440","v":3908.0131785843141},{"$f":"BQ$2*$F440*Main!$C$4*$E440+Main!$C$5*BQ$2*$F440","v":4358.9930544337194},{"$f":"BR$2*$F440*Main!$C$4*$E440+Main!$C$5*BR$2*$F440","v":3558.0105818213283},{"$f":"BS$2*$F440*Main!$C$4*$E440+Main!$C$5*BS$2*$F440","v":4110.6050977452032},{"$f":"BT$2*$F440*Main!$C$4*$E440+Main!$C$5*BT$2*$F440","v":4663.1996136690777},{"$f":"BU$2*$F440*Main!$C$4*$E440+Main!$C$5*BU$2*$F440","v":3666.0445389387601},{"$f":"BV$2*$F440*Main!$C$4*$E440+Main!$C$5*BV$2*$F440","v":4213.7813992047277},{"$f":"BW$2*$F440*Main!$C$4*$E440+Main!$C$5*BW$2*$F440","v":4761.5207987575004},{"$f":"BX$2*$F440*Main!$C$4*$E440+Main!$C$5*BX$2*$F440","v":3755.9581454159288},{"$f":"BY$2*$F440*Main!$C$4*$E440+Main!$C$5*BY$2*$F440","v":4311.8461163258489},{"$f":"BZ$2*$F440*Main!$C$4*$E440+Main!$C$5*BZ$2*$F440","v":4867.7315479489644},{"$f":"CA$2*$F440*Main!$C$4*$E440+Main!$C$5*CA$2*$F440","v":3130.5419624991364},{"$f":"CB$2*$F440*Main!$C$4*$E440+Main!$C$5*CB$2*$F440","v":3531.8838598849966},{"$f":"CC$2*$F440*Main!$C$4*$E440+Main!$C$5*CC$2*$F440","v":3933.2232179840521},{"$f":"CD$2*$F440*Main!$C$4*$E440+Main!$C$5*CD$2*$F440","v":3204.3691870668226},{"$f":"CE$2*$F440*Main!$C$4*$E440+Main!$C$5*CE$2*$F440","v":3612.2548265490896},{"$f":"CF$2*$F440*Main!$C$4*$E440+Main!$C$5*CF$2*$F440","v":4020.1430053181612},{"$f":"CG$2*$F440*Main!$C$4*$E440+Main!$C$5*CG$2*$F440","v":3323.4312667782369},{"$f":"CH$2*$F440*Main!$C$4*$E440+Main!$C$5*CH$2*$F440","v":3729.7501663018375},{"$f":"CI$2*$F440*Main!$C$4*$E440+Main!$C$5*CI$2*$F440","v":4136.069065825438},{"$f":"CJ$2*$F440*Main!$C$4*$E440+Main!$C$5*CJ$2*$F440","v":3265.5304490513204},{"$f":"CK$2*$F440*Main!$C$4*$E440+Main!$C$5*CK$2*$F440","v":3711.0711725644815},{"$f":"CL$2*$F440*Main!$C$4*$E440+Main!$C$5*CL$2*$F440","v":4156.6093567908374},{"$f":"CM$2*$F440*Main!$C$4*$E440+Main!$C$5*CM$2*$F440","v":3339.3576736190066},{"$f":"CN$2*$F440*Main!$C$4*$E440+Main!$C$5*CN$2*$F440","v":3791.442139228574},{"$f":"CO$2*$F440*Main!$C$4*$E440+Main!$C$5*CO$2*$F440","v":4243.5291441249465},{"$f":"CP$2*$F440*Main!$C$4*$E440+Main!$C$5*CP$2*$F440","v":3458.4197533304214},{"$f":"CQ$2*$F440*Main!$C$4*$E440+Main!$C$5*CQ$2*$F440","v":3908.9374789813228},{"$f":"CR$2*$F440*Main!$C$4*$E440+Main!$C$5*CR$2*$F440","v":4359.4552046322242},{"$f":"CS$2*$F440*Main!$C$4*$E440+Main!$C$5*CS$2*$F440","v":3796.3861306378503},{"$f":"CT$2*$F440*Main!$C$4*$E440+Main!$C$5*CT$2*$F440","v":4269.5238231474204},{"$f":"CU$2*$F440*Main!$C$4*$E440+Main!$C$5*CU$2*$F440","v":4742.6589763701859},{"$f":"CV$2*$F440*Main!$C$4*$E440+Main!$C$5*CV$2*$F440","v":3870.2133552055366},{"$f":"CW$2*$F440*Main!$C$4*$E440+Main!$C$5*CW$2*$F440","v":4349.8947898115139},{"$f":"CX$2*$F440*Main!$C$4*$E440+Main!$C$5*CX$2*$F440","v":4829.5787637042959},{"$f":"CY$2*$F440*Main!$C$4*$E440+Main!$C$5*CY$2*$F440","v":3989.2754349169504},{"$f":"CZ$2*$F440*Main!$C$4*$E440+Main!$C$5*CZ$2*$F440","v":4467.3901295642609},{"$f":"DA$2*$F440*Main!$C$4*$E440+Main!$C$5*DA$2*$F440","v":4945.5048242115736},{"$f":"DB$2*$F440*Main!$C$4*$E440+Main!$C$5*DB$2*$F440","v":1157.1821988229037},{"$f":"DC$2*$F440*Main!$C$4*$E440+Main!$C$5*DC$2*$F440","v":1551.8544054868307},{"$f":"DD$2*$F440*Main!$C$4*$E440+Main!$C$5*DD$2*$F440","v":1946.526612150758},{"$f":"DE$2*$F440*Main!$C$4*$E440+Main!$C$5*DE$2*$F440","v":2341.1988188146852},{"$f":"DF$2*$F440*Main!$C$4*$E440+Main!$C$5*DF$2*$F440","v":2735.8707715499318},{"$f":"DG$2*$F440*Main!$C$4*$E440+Main!$C$5*DG$2*$F440","v":1373.0243704608051},{"$f":"DH$2*$F440*Main!$C$4*$E440+Main!$C$5*DH$2*$F440","v":1739.2933845677449},{"$f":"DI$2*$F440*Main!$C$4*$E440+Main!$C$5*DI$2*$F440","v":2105.5618908173233},{"$f":"DJ$2*$F440*Main!$C$4*$E440+Main!$C$5*DJ$2*$F440","v":2471.8311588529432},{"$f":"DK$2*$F440*Main!$C$4*$E440+Main!$C$5*DK$2*$F440","v":2838.0999190312023},{"$f":"DL$2*$F440*Main!$C$4*$E440+Main!$C$5*DL$2*$F440","v":1487.050790509285},{"$f":"DM$2*$F440*Main!$C$4*$E440+Main!$C$5*DM$2*$F440","v":1854.3271396917557},{"$f":"DN$2*$F440*Main!$C$4*$E440+Main!$C$5*DN$2*$F440","v":2221.6032349455463},{"$f":"DO$2*$F440*Main!$C$4*$E440+Main!$C$5*DO$2*$F440","v":2588.8790762706562},{"$f":"DP$2*$F440*Main!$C$4*$E440+Main!$C$5*DP$2*$F440","v":2956.1564411678496},{"$f":"DQ$2*$F440*Main!$C$4*$E440+Main!$C$5*DQ$2*$F440","v":1219.469888434086},{"$f":"DR$2*$F440*Main!$C$4*$E440+Main!$C$5*DR$2*$F440","v":1628.6820513432688},{"$f":"DS$2*$F440*Main!$C$4*$E440+Main!$C$5*DS$2*$F440","v":2037.894214252452},{"$f":"DT$2*$F440*Main!$C$4*$E440+Main!$C$5*DT$2*$F440","v":2447.106377161635},{"$f":"DU$2*$F440*Main!$C$4*$E440+Main!$C$5*DU$2*$F440","v":2856.3193018568591},{"$f":"DV$2*$F440*Main!$C$4*$E440+Main!$C$5*DV$2*$F440","v":1435.311806143307},{"$f":"DW$2*$F440*Main!$C$4*$E440+Main!$C$5*DW$2*$F440","v":1816.1205225668218},{"$f":"DX$2*$F440*Main!$C$4*$E440+Main!$C$5*DX$2*$F440","v":2196.9294929190178},{"$f":"DY$2*$F440*Main!$C$4*$E440+Main!$C$5*DY$2*$F440","v":2577.7392250572543},{"$f":"DZ$2*$F440*Main!$C$4*$E440+Main!$C$5*DZ$2*$F440","v":2958.5484493381309},{"$f":"EA$2*$F440*Main!$C$4*$E440+Main!$C$5*EA$2*$F440","v":1549.338480120467},{"$f":"EB$2*$F440*Main!$C$4*$E440+Main!$C$5*EB$2*$F440","v":1931.1545316195134},{"$f":"EC$2*$F440*Main!$C$4*$E440+Main!$C$5*EC$2*$F440","v":2312.9708370472404},{"$f":"ED$2*$F440*Main!$C$4*$E440+Main!$C$5*ED$2*$F440","v":2694.7876503323282},{"$f":"EE$2*$F440*Main!$C$4*$E440+Main!$C$5*EE$2*$F440","v":3076.6024321879722},{"$f":"EF$2*$F440*Main!$C$4*$E440+Main!$C$5*EF$2*$F440","v":1507.2269477468512},{"$f":"EG$2*$F440*Main!$C$4*$E440+Main!$C$5*EG$2*$F440","v":1965.058835110787},{"$f":"EH$2*$F440*Main!$C$4*$E440+Main!$C$5*EH$2*$F440","v":2422.8909764034033},{"$f":"EI$2*$F440*Main!$C$4*$E440+Main!$C$5*EI$2*$F440","v":2880.7218480526171},{"$f":"EJ$2*$F440*Main!$C$4*$E440+Main!$C$5*EJ$2*$F440","v":3338.5552589886361},{"$f":"EK$2*$F440*Main!$C$4*$E440+Main!$C$5*EK$2*$F440","v":1723.068865456072},{"$f":"EL$2*$F440*Main!$C$4*$E440+Main!$C$5*EL$2*$F440","v":2152.4975602630207},{"$f":"EM$2*$F440*Main!$C$4*$E440+Main!$C$5*EM$2*$F440","v":2581.9265089986493},{"$f":"EN$2*$F440*Main!$C$4*$E440+Main!$C$5*EN$2*$F440","v":3011.3554577342779},{"$f":"EO$2*$F440*Main!$C$4*$E440+Main!$C$5*EO$2*$F440","v":3440.784406469907},{"$f":"EP$2*$F440*Main!$C$4*$E440+Main!$C$5*EP$2*$F440","v":1837.095539433232},{"$f":"EQ$2*$F440*Main!$C$4*$E440+Main!$C$5*EQ$2*$F440","v":2267.5315693157117},{"$f":"ER$2*$F440*Main!$C$4*$E440+Main!$C$5*ER$2*$F440","v":2697.9668374121502},{"$f":"ES$2*$F440*Main!$C$4*$E440+Main!$C$5*ES$2*$F440","v":3128.4038830093514},{"$f":"ET$2*$F440*Main!$C$4*$E440+Main!$C$5*ET$2*$F440","v":3558.8409286065544},{"$f":"EU$2*$F440*Main!$C$4*$E440+Main!$C$5*EU$2*$F440","v":4334.5625760831072},{"$f":"EV$2*$F440*Main!$C$4*$E440+Main!$C$5*EV$2*$F440","v":4428.0286448004281},{"$f":"EW$2*$F440*Main!$C$4*$E440+Main!$C$5*EW$2*$F440","v":4542.3879653490385},{"$f":"EX$2*$F440*Main!$C$4*$E440+Main!$C$5*EX$2*$F440","v":4602.150080303998},{"$f":"EY$2*$F440*Main!$C$4*$E440+Main!$C$5*EY$2*$F440","v":4695.616149021319},{"$f":"EZ$2*$F440*Main!$C$4*$E440+Main!$C$5*EZ$2*$F440","v":4809.9729302831256},{"$f":"FA$2*$F440*Main!$C$4*$E440+Main!$C$5*FA$2*$F440","v":5215.7941295929522},{"$f":"FB$2*$F440*Main!$C$4*$E440+Main!$C$5*FB$2*$F440","v":5309.2601983102732},{"$f":"FC$2*$F440*Main!$C$4*$E440+Main!$C$5*FC$2*$F440","v":5423.6195188588845},{"$f":"IF($D440<100,(FD$2*(1+Main!$C$3)*$E440*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E440*Main!$C$4)+(FD$2*Main!$C$5))","v":119.79501777600001},{"$f":"IF($D440<100,(FE$2*(1+Main!$C$3)*$E440*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E440*Main!$C$4)+(FE$2*Main!$C$5))","v":130.95583672639998},{"$f":"IF($D440<100,(FF$2*(1+Main!$C$3)*$E440*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E440*Main!$C$4)+(FF$2*Main!$C$5))","v":131.84970471120002},{"$f":"IF($D440<100,(FG$2*(1+Main!$C$3)*$E440*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E440*Main!$C$4)+(FG$2*Main!$C$5))","v":142.33385724319999},{"$f":"IF($D440<100,(FH$2*(1+Main!$C$3)*$E440*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E440*Main!$C$4)+(FH$2*Main!$C$5))","v":192.0228925104},{"$f":"IF($D440<100,(FI$2*(1+Main!$C$3)*$E440*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E440*Main!$C$4)+(FI$2*Main!$C$5))","v":54.250268161599998}]
["TX",30980,"(Gregg County, Longview, Rusk County, Upshur County)",30980,0.79990000000000006,{"$f":"IF($D441<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F441*Main!$C$4*$E441+Main!$C$5*G$2*$F441","v":1433.3792097961948},{"$f":"H$2*$F441*Main!$C$4*$E441+Main!$C$5*H$2*$F441","v":1770.5678814938087},{"$f":"I$2*$F441*Main!$C$4*$E441+Main!$C$5*I$2*$F441","v":2107.7568093879258},{"$f":"J$2*$F441*Main!$C$4*$E441+Main!$C$5*J$2*$F441","v":2444.9452248890375},{"$f":"K$2*$F441*Main!$C$4*$E441+Main!$C$5*K$2*$F441","v":2782.1351775691655},{"$f":"L$2*$F441*Main!$C$4*$E441+Main!$C$5*L$2*$F441","v":1701.2416202542299},{"$f":"M$2*$F441*Main!$C$4*$E441+Main!$C$5*M$2*$F441","v":2006.6573140790949},{"$f":"N$2*$F441*Main!$C$4*$E441+Main!$C$5*N$2*$F441","v":2312.0730079039599},{"$f":"O$2*$F441*Main!$C$4*$E441+Main!$C$5*O$2*$F441","v":2617.4879331393167},{"$f":"P$2*$F441*Main!$C$4*$E441+Main!$C$5*P$2*$F441","v":2922.9049079466963},{"$f":"Q$2*$F441*Main!$C$4*$E441+Main!$C$5*Q$2*$F441","v":1829.0698404940065},{"$f":"R$2*$F441*Main!$C$4*$E441+Main!$C$5*R$2*$F441","v":2127.0635216354422},{"$f":"S$2*$F441*Main!$C$4*$E441+Main!$C$5*S$2*$F441","v":2425.0569465803756},{"$f":"T$2*$F441*Main!$C$4*$E441+Main!$C$5*T$2*$F441","v":2723.0511401148169},{"$f":"U$2*$F441*Main!$C$4*$E441+Main!$C$5*U$2*$F441","v":3021.0435402737385},{"$f":"V$2*$F441*Main!$C$4*$E441+Main!$C$5*V$2*$F441","v":1523.8665335698854},{"$f":"W$2*$F441*Main!$C$4*$E441+Main!$C$5*W$2*$F441","v":1876.731613071654},{"$f":"X$2*$F441*Main!$C$4*$E441+Main!$C$5*X$2*$F441","v":2229.5966925734228},{"$f":"Y$2*$F441*Main!$C$4*$E441+Main!$C$5*Y$2*$F441","v":2582.4607472891812},{"$f":"Z$2*$F441*Main!$C$4*$E441+Main!$C$5*Z$2*$F441","v":2935.327876362971},{"$f":"AA$2*$F441*Main!$C$4*$E441+Main!$C$5*AA$2*$F441","v":1791.728687831418},{"$f":"AB$2*$F441*Main!$C$4*$E441+Main!$C$5*AB$2*$F441","v":2112.8210456569404},{"$f":"AC$2*$F441*Main!$C$4*$E441+Main!$C$5*AC$2*$F441","v":2433.9128910894574},{"$f":"AD$2*$F441*Main!$C$4*$E441+Main!$C$5*AD$2*$F441","v":2755.0039679324664},{"$f":"AE$2*$F441*Main!$C$4*$E441+Main!$C$5*AE$2*$F441","v":3076.0976067405022},{"$f":"AF$2*$F441*Main!$C$4*$E441+Main!$C$5*AF$2*$F441","v":1919.5569080711946},{"$f":"AG$2*$F441*Main!$C$4*$E441+Main!$C$5*AG$2*$F441","v":2233.2269970167849},{"$f":"AH$2*$F441*Main!$C$4*$E441+Main!$C$5*AH$2*$F441","v":2546.8970859623751},{"$f":"AI$2*$F441*Main!$C$4*$E441+Main!$C$5*AI$2*$F441","v":2860.5671749079656},{"$f":"AJ$2*$F441*Main!$C$4*$E441+Main!$C$5*AJ$2*$F441","v":3174.2362390675453},{"$f":"AK$2*$F441*Main!$C$4*$E441+Main!$C$5*AK$2*$F441","v":1633.0528714866709},{"$f":"AL$2*$F441*Main!$C$4*$E441+Main!$C$5*AL$2*$F441","v":2024.3999466775836},{"$f":"AM$2*$F441*Main!$C$4*$E441+Main!$C$5*AM$2*$F441","v":2415.7467656719937},{"$f":"AN$2*$F441*Main!$C$4*$E441+Main!$C$5*AN$2*$F441","v":2807.0938408629063},{"$f":"AO$2*$F441*Main!$C$4*$E441+Main!$C$5*AO$2*$F441","v":3198.4416846433273},{"$f":"AP$2*$F441*Main!$C$4*$E441+Main!$C$5*AP$2*$F441","v":1900.9150257482033},{"$f":"AQ$2*$F441*Main!$C$4*$E441+Main!$C$5*AQ$2*$F441","v":2260.4888668698641},{"$f":"AR$2*$F441*Main!$C$4*$E441+Main!$C$5*AR$2*$F441","v":2620.0627079915257},{"$f":"AS$2*$F441*Main!$C$4*$E441+Main!$C$5*AS$2*$F441","v":2979.6370615061919},{"$f":"AT$2*$F441*Main!$C$4*$E441+Main!$C$5*AT$2*$F441","v":3339.2114150208581},{"$f":"AU$2*$F441*Main!$C$4*$E441+Main!$C$5*AU$2*$F441","v":2028.7429897914772},{"$f":"AV$2*$F441*Main!$C$4*$E441+Main!$C$5*AV$2*$F441","v":2380.895330622714},{"$f":"AW$2*$F441*Main!$C$4*$E441+Main!$C$5*AW$2*$F441","v":2733.0479276504539},{"$f":"AX$2*$F441*Main!$C$4*$E441+Main!$C$5*AX$2*$F441","v":3085.2002684816916},{"$f":"AY$2*$F441*Main!$C$4*$E441+Main!$C$5*AY$2*$F441","v":3437.3500473479012},{"$f":"AZ$2*$F441*Main!$C$4*$E441+Main!$C$5*AZ$2*$F441","v":3119.3230806772713},{"$f":"BA$2*$F441*Main!$C$4*$E441+Main!$C$5*BA$2*$F441","v":3537.3076748441658},{"$f":"BB$2*$F441*Main!$C$4*$E441+Main!$C$5*BB$2*$F441","v":3955.2922690110609},{"$f":"BC$2*$F441*Main!$C$4*$E441+Main!$C$5*BC$2*$F441","v":3228.3193207890481},{"$f":"BD$2*$F441*Main!$C$4*$E441+Main!$C$5*BD$2*$F441","v":3641.4054378241799},{"$f":"BE$2*$F441*Main!$C$4*$E441+Main!$C$5*BE$2*$F441","v":4054.4915548593117},{"$f":"BF$2*$F441*Main!$C$4*$E441+Main!$C$5*BF$2*$F441","v":3319.0385023976887},{"$f":"BG$2*$F441*Main!$C$4*$E441+Main!$C$5*BG$2*$F441","v":3740.3434032396699},{"$f":"BH$2*$F441*Main!$C$4*$E441+Main!$C$5*BH$2*$F441","v":4161.6508660466779},{"$f":"BI$2*$F441*Main!$C$4*$E441+Main!$C$5*BI$2*$F441","v":3288.1924434717348},{"$f":"BJ$2*$F441*Main!$C$4*$E441+Main!$C$5*BJ$2*$F441","v":3739.8796875697694},{"$f":"BK$2*$F441*Main!$C$4*$E441+Main!$C$5*BK$2*$F441","v":4191.5643697027772},{"$f":"BL$2*$F441*Main!$C$4*$E441+Main!$C$5*BL$2*$F441","v":3397.1886835835112},{"$f":"BM$2*$F441*Main!$C$4*$E441+Main!$C$5*BM$2*$F441","v":3843.9774505497835},{"$f":"BN$2*$F441*Main!$C$4*$E441+Main!$C$5*BN$2*$F441","v":4290.7636555510271},{"$f":"BO$2*$F441*Main!$C$4*$E441+Main!$C$5*BO$2*$F441","v":3487.9078651921518},{"$f":"BP$2*$F441*Main!$C$4*$E441+Main!$C$5*BP$2*$F441","v":3942.9154159652735},{"$f":"BQ$2*$F441*Main!$C$4*$E441+Main!$C$5*BQ$2*$F441","v":4397.9229667383934},{"$f":"BR$2*$F441*Main!$C$4*$E441+Main!$C$5*BR$2*$F441","v":3589.7869664587206},{"$f":"BS$2*$F441*Main!$C$4*$E441+Main!$C$5*BS$2*$F441","v":4147.3166717202066},{"$f":"BT$2*$F441*Main!$C$4*$E441+Main!$C$5*BT$2*$F441","v":4704.8463769816917},{"$f":"BU$2*$F441*Main!$C$4*$E441+Main!$C$5*BU$2*$F441","v":3698.7857685355248},{"$f":"BV$2*$F441*Main!$C$4*$E441+Main!$C$5*BV$2*$F441","v":4251.4144347002202},{"$f":"BW$2*$F441*Main!$C$4*$E441+Main!$C$5*BW$2*$F441","v":4804.0456628299416},{"$f":"BX$2*$F441*Main!$C$4*$E441+Main!$C$5*BX$2*$F441","v":3789.5023881791385},{"$f":"BY$2*$F441*Main!$C$4*$E441+Main!$C$5*BY$2*$F441","v":4350.3549620807371},{"$f":"BZ$2*$F441*Main!$C$4*$E441+Main!$C$5*BZ$2*$F441","v":4911.2049740173088},{"$f":"CA$2*$F441*Main!$C$4*$E441+Main!$C$5*CA$2*$F441","v":3158.5006498712651},{"$f":"CB$2*$F441*Main!$C$4*$E441+Main!$C$5*CB$2*$F441","v":3563.426908295171},{"$f":"CC$2*$F441*Main!$C$4*$E441+Main!$C$5*CC$2*$F441","v":3968.3506047540495},{"$f":"CD$2*$F441*Main!$C$4*$E441+Main!$C$5*CD$2*$F441","v":3232.9872210683743},{"$f":"CE$2*$F441*Main!$C$4*$E441+Main!$C$5*CE$2*$F441","v":3644.5156633670458},{"$f":"CF$2*$F441*Main!$C$4*$E441+Main!$C$5*CF$2*$F441","v":4056.0466676307447},{"$f":"CG$2*$F441*Main!$C$4*$E441+Main!$C$5*CG$2*$F441","v":3353.1126372577542},{"$f":"CH$2*$F441*Main!$C$4*$E441+Main!$C$5*CH$2*$F441","v":3763.0603471347217},{"$f":"CI$2*$F441*Main!$C$4*$E441+Main!$C$5*CI$2*$F441","v":4173.0080570116897},{"$f":"CJ$2*$F441*Main!$C$4*$E441+Main!$C$5*CJ$2*$F441","v":3294.6947107104452},{"$f":"CK$2*$F441*Main!$C$4*$E441+Main!$C$5*CK$2*$F441","v":3744.214532395576},{"$f":"CL$2*$F441*Main!$C$4*$E441+Main!$C$5*CL$2*$F441","v":4193.7317921156809},{"$f":"CM$2*$F441*Main!$C$4*$E441+Main!$C$5*CM$2*$F441","v":3369.181281907554},{"$f":"CN$2*$F441*Main!$C$4*$E441+Main!$C$5*CN$2*$F441","v":3825.3032874674509},{"$f":"CO$2*$F441*Main!$C$4*$E441+Main!$C$5*CO$2*$F441","v":4281.4278549923756},{"$f":"CP$2*$F441*Main!$C$4*$E441+Main!$C$5*CP$2*$F441","v":3489.3066980969343},{"$f":"CQ$2*$F441*Main!$C$4*$E441+Main!$C$5*CQ$2*$F441","v":3943.8479712351277},{"$f":"CR$2*$F441*Main!$C$4*$E441+Main!$C$5*CR$2*$F441","v":4398.3892443733212},{"$f":"CS$2*$F441*Main!$C$4*$E441+Main!$C$5*CS$2*$F441","v":3830.2914333751614},{"$f":"CT$2*$F441*Main!$C$4*$E441+Main!$C$5*CT$2*$F441","v":4307.6546909745175},{"$f":"CU$2*$F441*Main!$C$4*$E441+Main!$C$5*CU$2*$F441","v":4785.0153866088467},{"$f":"CV$2*$F441*Main!$C$4*$E441+Main!$C$5*CV$2*$F441","v":3904.7780045722707},{"$f":"CW$2*$F441*Main!$C$4*$E441+Main!$C$5*CW$2*$F441","v":4388.7434460463928},{"$f":"CX$2*$F441*Main!$C$4*$E441+Main!$C$5*CX$2*$F441","v":4872.7114494855414},{"$f":"CY$2*$F441*Main!$C$4*$E441+Main!$C$5*CY$2*$F441","v":4024.9034207616501},{"$f":"CZ$2*$F441*Main!$C$4*$E441+Main!$C$5*CZ$2*$F441","v":4507.2881298140692},{"$f":"DA$2*$F441*Main!$C$4*$E441+Main!$C$5*DA$2*$F441","v":4989.6728388664878},{"$f":"DB$2*$F441*Main!$C$4*$E441+Main!$C$5*DB$2*$F441","v":1167.5169254347952},{"$f":"DC$2*$F441*Main!$C$4*$E441+Main!$C$5*DC$2*$F441","v":1565.713926518592},{"$f":"DD$2*$F441*Main!$C$4*$E441+Main!$C$5*DD$2*$F441","v":1963.9109276023887},{"$f":"DE$2*$F441*Main!$C$4*$E441+Main!$C$5*DE$2*$F441","v":2362.1079286861859},{"$f":"DF$2*$F441*Main!$C$4*$E441+Main!$C$5*DF$2*$F441","v":2760.3046735734797},{"$f":"DG$2*$F441*Main!$C$4*$E441+Main!$C$5*DG$2*$F441","v":1385.2867708974959},{"$f":"DH$2*$F441*Main!$C$4*$E441+Main!$C$5*DH$2*$F441","v":1754.8269121709723},{"$f":"DI$2*$F441*Main!$C$4*$E441+Main!$C$5*DI$2*$F441","v":2124.3665410514432},{"$f":"DJ$2*$F441*Main!$C$4*$E441+Main!$C$5*DJ$2*$F441","v":2493.9069385214216},{"$f":"DK$2*$F441*Main!$C$4*$E441+Main!$C$5*DK$2*$F441","v":2863.446823598395},{"$f":"DL$2*$F441*Main!$C$4*$E441+Main!$C$5*DL$2*$F441","v":1500.3315542416885},{"$f":"DM$2*$F441*Main!$C$4*$E441+Main!$C$5*DM$2*$F441","v":1870.8880270414043},{"$f":"DN$2*$F441*Main!$C$4*$E441+Main!$C$5*DN$2*$F441","v":2241.4442436446175},{"$f":"DO$2*$F441*Main!$C$4*$E441+Main!$C$5*DO$2*$F441","v":2612.0002040513282},{"$f":"DP$2*$F441*Main!$C$4*$E441+Main!$C$5*DP$2*$F441","v":2982.5577016370548},{"$f":"DQ$2*$F441*Main!$C$4*$E441+Main!$C$5*DQ$2*$F441","v":1230.360902762875},{"$f":"DR$2*$F441*Main!$C$4*$E441+Main!$C$5*DR$2*$F441","v":1643.2277155916895},{"$f":"DS$2*$F441*Main!$C$4*$E441+Main!$C$5*DS$2*$F441","v":2056.094528420504},{"$f":"DT$2*$F441*Main!$C$4*$E441+Main!$C$5*DT$2*$F441","v":2468.9613412493186},{"$f":"DU$2*$F441*Main!$C$4*$E441+Main!$C$5*DU$2*$F441","v":2881.8289226676416},{"$f":"DV$2*$F441*Main!$C$4*$E441+Main!$C$5*DV$2*$F441","v":1448.1304920290731},{"$f":"DW$2*$F441*Main!$C$4*$E441+Main!$C$5*DW$2*$F441","v":1832.3401888510643},{"$f":"DX$2*$F441*Main!$C$4*$E441+Main!$C$5*DX$2*$F441","v":2216.5501418695585},{"$f":"DY$2*$F441*Main!$C$4*$E441+Main!$C$5*DY$2*$F441","v":2600.7608634775602},{"$f":"DZ$2*$F441*Main!$C$4*$E441+Main!$C$5*DZ$2*$F441","v":2984.9710726925573},{"$f":"EA$2*$F441*Main!$C$4*$E441+Main!$C$5*EA$2*$F441","v":1563.1755315697687},{"$f":"EB$2*$F441*Main!$C$4*$E441+Main!$C$5*EB$2*$F441","v":1948.4015599179993},{"$f":"EC$2*$F441*Main!$C$4*$E441+Main!$C$5*EC$2*$F441","v":2333.6278444627328},{"$f":"ED$2*$F441*Main!$C$4*$E441+Main!$C$5*ED$2*$F441","v":2718.8546414004718},{"$f":"EE$2*$F441*Main!$C$4*$E441+Main!$C$5*EE$2*$F441","v":3104.0793887661894},{"$f":"EF$2*$F441*Main!$C$4*$E441+Main!$C$5*EF$2*$F441","v":1520.6879035607965},{"$f":"EG$2*$F441*Main!$C$4*$E441+Main!$C$5*EG$2*$F441","v":1982.60866076297},{"$f":"EH$2*$F441*Main!$C$4*$E441+Main!$C$5*EH$2*$F441","v":2444.5296741616457},{"$f":"EI$2*$F441*Main!$C$4*$E441+Main!$C$5*EI$2*$F441","v":2906.449406577809},{"$f":"EJ$2*$F441*Main!$C$4*$E441+Main!$C$5*EJ$2*$F441","v":3368.3717009589986},{"$f":"EK$2*$F441*Main!$C$4*$E441+Main!$C$5*EK$2*$F441","v":1738.4574928269944},{"$f":"EL$2*$F441*Main!$C$4*$E441+Main!$C$5*EL$2*$F441","v":2171.7213902188478},{"$f":"EM$2*$F441*Main!$C$4*$E441+Main!$C$5*EM$2*$F441","v":2604.9855438072032},{"$f":"EN$2*$F441*Main!$C$4*$E441+Main!$C$5*EN$2*$F441","v":3038.2496973955585},{"$f":"EO$2*$F441*Main!$C$4*$E441+Main!$C$5*EO$2*$F441","v":3471.5138509839144},{"$f":"EP$2*$F441*Main!$C$4*$E441+Main!$C$5*EP$2*$F441","v":1853.5025323676896},{"$f":"EQ$2*$F441*Main!$C$4*$E441+Main!$C$5*EQ$2*$F441","v":2287.7827612857823},{"$f":"ER$2*$F441*Main!$C$4*$E441+Main!$C$5*ER$2*$F441","v":2722.0622216143665},{"$f":"ES$2*$F441*Main!$C$4*$E441+Main!$C$5*ES$2*$F441","v":3156.3434753184702},{"$f":"ET$2*$F441*Main!$C$4*$E441+Main!$C$5*ET$2*$F441","v":3590.6247290225738},{"$f":"EU$2*$F441*Main!$C$4*$E441+Main!$C$5*EU$2*$F441","v":4373.2743012129285},{"$f":"EV$2*$F441*Main!$C$4*$E441+Main!$C$5*EV$2*$F441","v":4467.5751099294166},{"$f":"EW$2*$F441*Main!$C$4*$E441+Main!$C$5*EW$2*$F441","v":4582.9557668886582},{"$f":"EX$2*$F441*Main!$C$4*$E441+Main!$C$5*EX$2*$F441","v":4643.2516138008114},{"$f":"EY$2*$F441*Main!$C$4*$E441+Main!$C$5*EY$2*$F441","v":4737.5524225172994},{"$f":"EZ$2*$F441*Main!$C$4*$E441+Main!$C$5*EZ$2*$F441","v":4852.9305175115151},{"$f":"FA$2*$F441*Main!$C$4*$E441+Main!$C$5*FA$2*$F441","v":5262.3760822431759},{"$f":"FB$2*$F441*Main!$C$4*$E441+Main!$C$5*FB$2*$F441","v":5356.676890959664},{"$f":"FC$2*$F441*Main!$C$4*$E441+Main!$C$5*FC$2*$F441","v":5472.0575479189065},{"$f":"IF($D441<100,(FD$2*(1+Main!$C$3)*$E441*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E441*Main!$C$4)+(FD$2*Main!$C$5))","v":120.864900081},{"$f":"IF($D441<100,(FE$2*(1+Main!$C$3)*$E441*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E441*Main!$C$4)+(FE$2*Main!$C$5))","v":132.12539565340001},{"$f":"IF($D441<100,(FF$2*(1+Main!$C$3)*$E441*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E441*Main!$C$4)+(FF$2*Main!$C$5))","v":133.02724672095002},{"$f":"IF($D441<100,(FG$2*(1+Main!$C$3)*$E441*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E441*Main!$C$4)+(FG$2*Main!$C$5))","v":143.60503260670001},{"$f":"IF($D441<100,(FH$2*(1+Main!$C$3)*$E441*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E441*Main!$C$4)+(FH$2*Main!$C$5))","v":193.73783774490002},{"$f":"IF($D441<100,(FI$2*(1+Main!$C$3)*$E441*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E441*Main!$C$4)+(FI$2*Main!$C$5))","v":54.734774137100004}]
["TX",31180,"(Crosby County, Lubbock, Lubbock County, Lynn County)",31180,0.86890000000000001,{"$f":"IF($D442<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F442*Main!$C$4*$E442+Main!$C$5*G$2*$F442","v":1525.5349504361275},{"$f":"H$2*$F442*Main!$C$4*$E442+Main!$C$5*H$2*$F442","v":1884.4023736904264},{"$f":"I$2*$F442*Main!$C$4*$E442+Main!$C$5*I$2*$F442","v":2243.270069612779},{"$f":"J$2*$F442*Main!$C$4*$E442+Main!$C$5*J$2*$F442","v":2602.1372201990243},{"$f":"K$2*$F442*Main!$C$4*$E442+Main!$C$5*K$2*$F442","v":2961.006006793591},{"$f":"L$2*$F442*Main!$C$4*$E442+Main!$C$5*L$2*$F442","v":1810.6189437500127},{"$f":"M$2*$F442*Main!$C$4*$E442+Main!$C$5*M$2*$F442","v":2135.6706203456142},{"$f":"N$2*$F442*Main!$C$4*$E442+Main!$C$5*N$2*$F442","v":2460.7222969412151},{"$f":"O$2*$F442*Main!$C$4*$E442+Main!$C$5*O$2*$F442","v":2785.7731555326554},{"$f":"P$2*$F442*Main!$C$4*$E442+Main!$C$5*P$2*$F442","v":3110.8261954685249},{"$f":"Q$2*$F442*Main!$C$4*$E442+Main!$C$5*Q$2*$F442","v":1946.6655783705557},{"$f":"R$2*$F442*Main!$C$4*$E442+Main!$C$5*R$2*$F442","v":2263.8180614563239},{"$f":"S$2*$F442*Main!$C$4*$E442+Main!$C$5*S$2*$F442","v":2580.9702718740391},{"$f":"T$2*$F442*Main!$C$4*$E442+Main!$C$5*T$2*$F442","v":2898.1233002959143},{"$f":"U$2*$F442*Main!$C$4*$E442+Main!$C$5*U$2*$F442","v":3215.2744200414145},{"$f":"V$2*$F442*Main!$C$4*$E442+Main!$C$5*V$2*$F442","v":1621.8399435913043},{"$f":"W$2*$F442*Main!$C$4*$E442+Main!$C$5*W$2*$F442","v":1997.3916523710834},{"$f":"X$2*$F442*Main!$C$4*$E442+Main!$C$5*X$2*$F442","v":2372.943361150863},{"$f":"Y$2*$F442*Main!$C$4*$E442+Main!$C$5*Y$2*$F442","v":2748.4939792584287},{"$f":"Z$2*$F442*Main!$C$4*$E442+Main!$C$5*Z$2*$F442","v":3124.0478693826358},{"$f":"AA$2*$F442*Main!$C$4*$E442+Main!$C$5*AA$2*$F442","v":1906.9236642371357},{"$f":"AB$2*$F442*Main!$C$4*$E442+Main!$C$5*AB$2*$F442","v":2248.6598990262714},{"$f":"AC$2*$F442*Main!$C$4*$E442+Main!$C$5*AC$2*$F442","v":2590.3955884792995},{"$f":"AD$2*$F442*Main!$C$4*$E442+Main!$C$5*AD$2*$F442","v":2932.1304599281675},{"$f":"AE$2*$F442*Main!$C$4*$E442+Main!$C$5*AE$2*$F442","v":3273.8680580575706},{"$f":"AF$2*$F442*Main!$C$4*$E442+Main!$C$5*AF$2*$F442","v":2042.9702988576792},{"$f":"AG$2*$F442*Main!$C$4*$E442+Main!$C$5*AG$2*$F442","v":2376.8070674689279},{"$f":"AH$2*$F442*Main!$C$4*$E442+Main!$C$5*AH$2*$F442","v":2710.6438360801767},{"$f":"AI$2*$F442*Main!$C$4*$E442+Main!$C$5*AI$2*$F442","v":3044.4806046914259},{"$f":"AJ$2*$F442*Main!$C$4*$E442+Main!$C$5*AJ$2*$F442","v":3378.3162826304606},{"$f":"AK$2*$F442*Main!$C$4*$E442+Main!$C$5*AK$2*$F442","v":1738.0461599671291},{"$f":"AL$2*$F442*Main!$C$4*$E442+Main!$C$5*AL$2*$F442","v":2154.5539737225545},{"$f":"AM$2*$F442*Main!$C$4*$E442+Main!$C$5*AM$2*$F442","v":2571.0615148099268},{"$f":"AN$2*$F442*Main!$C$4*$E442+Main!$C$5*AN$2*$F442","v":2987.5693285653524},{"$f":"AO$2*$F442*Main!$C$4*$E442+Main!$C$5*AO$2*$F442","v":3404.0779603249384},{"$f":"AP$2*$F442*Main!$C$4*$E442+Main!$C$5*AP$2*$F442","v":2023.1298806129607},{"$f":"AQ$2*$F442*Main!$C$4*$E442+Main!$C$5*AQ$2*$F442","v":2405.821675041635},{"$f":"AR$2*$F442*Main!$C$4*$E442+Main!$C$5*AR$2*$F442","v":2788.5134694703102},{"$f":"AS$2*$F442*Main!$C$4*$E442+Main!$C$5*AS$2*$F442","v":3171.2058092350908},{"$f":"AT$2*$F442*Main!$C$4*$E442+Main!$C$5*AT$2*$F442","v":3553.8981489998723},{"$f":"AU$2*$F442*Main!$C$4*$E442+Main!$C$5*AU$2*$F442","v":2159.1762425654506},{"$f":"AV$2*$F442*Main!$C$4*$E442+Main!$C$5*AV$2*$F442","v":2533.9693888203988},{"$f":"AW$2*$F442*Main!$C$4*$E442+Main!$C$5*AW$2*$F442","v":2908.762807743401},{"$f":"AX$2*$F442*Main!$C$4*$E442+Main!$C$5*AX$2*$F442","v":3283.5559539983497},{"$f":"AY$2*$F442*Main!$C$4*$E442+Main!$C$5*AY$2*$F442","v":3658.3463735727628},{"$f":"AZ$2*$F442*Main!$C$4*$E442+Main!$C$5*AZ$2*$F442","v":3319.8726120437295},{"$f":"BA$2*$F442*Main!$C$4*$E442+Main!$C$5*BA$2*$F442","v":3764.7305413254876},{"$f":"BB$2*$F442*Main!$C$4*$E442+Main!$C$5*BB$2*$F442","v":4209.5884706072466},{"$f":"BC$2*$F442*Main!$C$4*$E442+Main!$C$5*BC$2*$F442","v":3435.8765087238589},{"$f":"BD$2*$F442*Main!$C$4*$E442+Main!$C$5*BD$2*$F442","v":3875.5210248227386},{"$f":"BE$2*$F442*Main!$C$4*$E442+Main!$C$5*BE$2*$F442","v":4315.1655409216173},{"$f":"BF$2*$F442*Main!$C$4*$E442+Main!$C$5*BF$2*$F442","v":3532.4282664674511},{"$f":"BG$2*$F442*Main!$C$4*$E442+Main!$C$5*BG$2*$F442","v":3980.8199737225423},{"$f":"BH$2*$F442*Main!$C$4*$E442+Main!$C$5*BH$2*$F442","v":4429.2144076581681},{"$f":"BI$2*$F442*Main!$C$4*$E442+Main!$C$5*BI$2*$F442","v":3499.5990328263092},{"$f":"BJ$2*$F442*Main!$C$4*$E442+Main!$C$5*BJ$2*$F442","v":3980.3264445457107},{"$f":"BK$2*$F442*Main!$C$4*$E442+Main!$C$5*BK$2*$F442","v":4461.0511295845772},{"$f":"BL$2*$F442*Main!$C$4*$E442+Main!$C$5*BL$2*$F442","v":3615.6029295064382},{"$f":"BM$2*$F442*Main!$C$4*$E442+Main!$C$5*BM$2*$F442","v":4091.1169280429617},{"$f":"BN$2*$F442*Main!$C$4*$E442+Main!$C$5*BN$2*$F442","v":4566.6281998989489},{"$f":"BO$2*$F442*Main!$C$4*$E442+Main!$C$5*BO$2*$F442","v":3712.1546872500303},{"$f":"BP$2*$F442*Main!$C$4*$E442+Main!$C$5*BP$2*$F442","v":4196.415876942765},{"$f":"BQ$2*$F442*Main!$C$4*$E442+Main!$C$5*BQ$2*$F442","v":4680.6770666354987},{"$f":"BR$2*$F442*Main!$C$4*$E442+Main!$C$5*BR$2*$F442","v":3820.583865403989},{"$f":"BS$2*$F442*Main!$C$4*$E442+Main!$C$5*BS$2*$F442","v":4413.9586300649626},{"$f":"BT$2*$F442*Main!$C$4*$E442+Main!$C$5*BT$2*$F442","v":5007.3333947259362},{"$f":"BU$2*$F442*Main!$C$4*$E442+Main!$C$5*BU$2*$F442","v":3936.5904887646539},{"$f":"BV$2*$F442*Main!$C$4*$E442+Main!$C$5*BV$2*$F442","v":4524.7491135622131},{"$f":"BW$2*$F442*Main!$C$4*$E442+Main!$C$5*BW$2*$F442","v":5112.9104650403069},{"$f":"BX$2*$F442*Main!$C$4*$E442+Main!$C$5*BX$2*$F442","v":4033.1395198277114},{"$f":"BY$2*$F442*Main!$C$4*$E442+Main!$C$5*BY$2*$F442","v":4630.0507891425514},{"$f":"BZ$2*$F442*Main!$C$4*$E442+Main!$C$5*BZ$2*$F442","v":5226.9593317768577},{"$f":"CA$2*$F442*Main!$C$4*$E442+Main!$C$5*CA$2*$F442","v":3361.5690107846217},{"$f":"CB$2*$F442*Main!$C$4*$E442+Main!$C$5*CB$2*$F442","v":3792.5290493795947},{"$f":"CC$2*$F442*Main!$C$4*$E442+Main!$C$5*CC$2*$F442","v":4223.4863612940326},{"$f":"CD$2*$F442*Main!$C$4*$E442+Main!$C$5*CD$2*$F442","v":3440.8445206585898},{"$f":"CE$2*$F442*Main!$C$4*$E442+Main!$C$5*CE$2*$F442","v":3878.8312149922021},{"$f":"CF$2*$F442*Main!$C$4*$E442+Main!$C$5*CF$2*$F442","v":4316.8206360063496},{"$f":"CG$2*$F442*Main!$C$4*$E442+Main!$C$5*CG$2*$F442","v":3568.6931175826662},{"$f":"CH$2*$F442*Main!$C$4*$E442+Main!$C$5*CH$2*$F442","v":4004.9974500261969},{"$f":"CI$2*$F442*Main!$C$4*$E442+Main!$C$5*CI$2*$F442","v":4441.3017824697272},{"$f":"CJ$2*$F442*Main!$C$4*$E442+Main!$C$5*CJ$2*$F442","v":3506.5193480240846},{"$f":"CK$2*$F442*Main!$C$4*$E442+Main!$C$5*CK$2*$F442","v":3984.9399880108945},{"$f":"CL$2*$F442*Main!$C$4*$E442+Main!$C$5*CL$2*$F442","v":4463.3579013171693},{"$f":"CM$2*$F442*Main!$C$4*$E442+Main!$C$5*CM$2*$F442","v":3585.7948578980527},{"$f":"CN$2*$F442*Main!$C$4*$E442+Main!$C$5*CN$2*$F442","v":4071.2421536235024},{"$f":"CO$2*$F442*Main!$C$4*$E442+Main!$C$5*CO$2*$F442","v":4556.6921760294872},{"$f":"CP$2*$F442*Main!$C$4*$E442+Main!$C$5*CP$2*$F442","v":3713.6434548221296},{"$f":"CQ$2*$F442*Main!$C$4*$E442+Main!$C$5*CQ$2*$F442","v":4197.4083886574972},{"$f":"CR$2*$F442*Main!$C$4*$E442+Main!$C$5*CR$2*$F442","v":4681.1733224928657},{"$f":"CS$2*$F442*Main!$C$4*$E442+Main!$C$5*CS$2*$F442","v":4076.5510006251056},{"$f":"CT$2*$F442*Main!$C$4*$E442+Main!$C$5*CT$2*$F442","v":4584.6052046660625},{"$f":"CU$2*$F442*Main!$C$4*$E442+Main!$C$5*CU$2*$F442","v":5092.6566820264852},{"$f":"CV$2*$F442*Main!$C$4*$E442+Main!$C$5*CV$2*$F442","v":4155.8265104990733},{"$f":"CW$2*$F442*Main!$C$4*$E442+Main!$C$5*CW$2*$F442","v":4670.9073702786709},{"$f":"CX$2*$F442*Main!$C$4*$E442+Main!$C$5*CX$2*$F442","v":5185.9909567388031},{"$f":"CY$2*$F442*Main!$C$4*$E442+Main!$C$5*CY$2*$F442","v":4283.6751074231497},{"$f":"CZ$2*$F442*Main!$C$4*$E442+Main!$C$5*CZ$2*$F442","v":4797.0736053126657},{"$f":"DA$2*$F442*Main!$C$4*$E442+Main!$C$5*DA$2*$F442","v":5310.4721032021816},{"$f":"DB$2*$F442*Main!$C$4*$E442+Main!$C$5*DB$2*$F442","v":1242.5796766159001},{"$f":"DC$2*$F442*Main!$C$4*$E442+Main!$C$5*DC$2*$F442","v":1666.3778161176979},{"$f":"DD$2*$F442*Main!$C$4*$E442+Main!$C$5*DD$2*$F442","v":2090.1759556194961},{"$f":"DE$2*$F442*Main!$C$4*$E442+Main!$C$5*DE$2*$F442","v":2513.9740951212939},{"$f":"DF$2*$F442*Main!$C$4*$E442+Main!$C$5*DF$2*$F442","v":2937.7719619550385},{"$f":"DG$2*$F442*Main!$C$4*$E442+Main!$C$5*DG$2*$F442","v":1474.3505214376696},{"$f":"DH$2*$F442*Main!$C$4*$E442+Main!$C$5*DH$2*$F442","v":1867.6493758154643},{"$f":"DI$2*$F442*Main!$C$4*$E442+Main!$C$5*DI$2*$F442","v":2260.9476848571521},{"$f":"DJ$2*$F442*Main!$C$4*$E442+Main!$C$5*DJ$2*$F442","v":2654.246811903},{"$f":"DK$2*$F442*Main!$C$4*$E442+Main!$C$5*DK$2*$F442","v":3047.5453936127415},{"$f":"DL$2*$F442*Main!$C$4*$E442+Main!$C$5*DL$2*$F442","v":1596.7918381928303},{"$f":"DM$2*$F442*Main!$C$4*$E442+Main!$C$5*DM$2*$F442","v":1991.172366738851},{"$f":"DN$2*$F442*Main!$C$4*$E442+Main!$C$5*DN$2*$F442","v":2385.5526226168181},{"$f":"DO$2*$F442*Main!$C$4*$E442+Main!$C$5*DO$2*$F442","v":2779.932605826732},{"$f":"DP$2*$F442*Main!$C$4*$E442+Main!$C$5*DP$2*$F442","v":3174.3142250449669},{"$f":"DQ$2*$F442*Main!$C$4*$E442+Main!$C$5*DQ$2*$F442","v":1309.4640594667112},{"$f":"DR$2*$F442*Main!$C$4*$E442+Main!$C$5*DR$2*$F442","v":1748.8751717117964},{"$f":"DS$2*$F442*Main!$C$4*$E442+Main!$C$5*DS$2*$F442","v":2188.286283956882},{"$f":"DT$2*$F442*Main!$C$4*$E442+Main!$C$5*DT$2*$F442","v":2627.6973962019674},{"$f":"DU$2*$F442*Main!$C$4*$E442+Main!$C$5*DU$2*$F442","v":3067.1093264512128},{"$f":"DV$2*$F442*Main!$C$4*$E442+Main!$C$5*DV$2*$F442","v":1541.2346316204273},{"$f":"DW$2*$F442*Main!$C$4*$E442+Main!$C$5*DW$2*$F442","v":1950.1461860734557},{"$f":"DX$2*$F442*Main!$C$4*$E442+Main!$C$5*DX$2*$F442","v":2359.0580131945385},{"$f":"DY$2*$F442*Main!$C$4*$E442+Main!$C$5*DY$2*$F442","v":2767.9706583197808},{"$f":"DZ$2*$F442*Main!$C$4*$E442+Main!$C$5*DZ$2*$F442","v":3176.8827581089167},{"$f":"EA$2*$F442*Main!$C$4*$E442+Main!$C$5*EA$2*$F442","v":1663.6762210436414},{"$f":"EB$2*$F442*Main!$C$4*$E442+Main!$C$5*EB$2*$F442","v":2073.6694496648961},{"$f":"EC$2*$F442*Main!$C$4*$E442+Main!$C$5*EC$2*$F442","v":2483.662950954204},{"$f":"ED$2*$F442*Main!$C$4*$E442+Main!$C$5*ED$2*$F442","v":2893.6569975796192},{"$f":"EE$2*$F442*Main!$C$4*$E442+Main!$C$5*EE$2*$F442","v":3303.6488628606066},{"$f":"EF$2*$F442*Main!$C$4*$E442+Main!$C$5*EF$2*$F442","v":1618.4569510515562},{"$f":"EG$2*$F442*Main!$C$4*$E442+Main!$C$5*EG$2*$F442","v":2110.0758154998766},{"$f":"EH$2*$F442*Main!$C$4*$E442+Main!$C$5*EH$2*$F442","v":2601.6949526162507},{"$f":"EI$2*$F442*Main!$C$4*$E442+Main!$C$5*EI$2*$F442","v":3093.3127263923575},{"$f":"EJ$2*$F442*Main!$C$4*$E442+Main!$C$5*EJ$2*$F442","v":3584.9332268489993},{"$f":"EK$2*$F442*Main!$C$4*$E442+Main!$C$5*EK$2*$F442","v":1850.2275232052721},{"$f":"EL$2*$F442*Main!$C$4*$E442+Main!$C$5*EL$2*$F442","v":2311.3471025295894},{"$f":"EM$2*$F442*Main!$C$4*$E442+Main!$C$5*EM$2*$F442","v":2772.4669545219604},{"$f":"EN$2*$F442*Main!$C$4*$E442+Main!$C$5*EN$2*$F442","v":3233.5868065143313},{"$f":"EO$2*$F442*Main!$C$4*$E442+Main!$C$5*EO$2*$F442","v":3694.7066585067023},{"$f":"EP$2*$F442*Main!$C$4*$E442+Main!$C$5*EP$2*$F442","v":1972.6691126284863},{"$f":"EQ$2*$F442*Main!$C$4*$E442+Main!$C$5*EQ$2*$F442","v":2434.8703661210297},{"$f":"ER$2*$F442*Main!$C$4*$E442+Main!$C$5*ER$2*$F442","v":2897.0708016094127},{"$f":"ES$2*$F442*Main!$C$4*$E442+Main!$C$5*ES$2*$F442","v":3359.2731457741693},{"$f":"ET$2*$F442*Main!$C$4*$E442+Main!$C$5*ET$2*$F442","v":3821.4754899389281},{"$f":"EU$2*$F442*Main!$C$4*$E442+Main!$C$5*EU$2*$F442","v":4654.4436732084705},{"$f":"EV$2*$F442*Main!$C$4*$E442+Main!$C$5*EV$2*$F442","v":4754.8073303399624},{"$f":"EW$2*$F442*Main!$C$4*$E442+Main!$C$5*EW$2*$F442","v":4877.6061149132584},{"$f":"EX$2*$F442*Main!$C$4*$E442+Main!$C$5*EX$2*$F442","v":4941.7785413039801},{"$f":"EY$2*$F442*Main!$C$4*$E442+Main!$C$5*EY$2*$F442","v":5042.142198435472},{"$f":"EZ$2*$F442*Main!$C$4*$E442+Main!$C$5*EZ$2*$F442","v":5164.9382563282334},{"$f":"FA$2*$F442*Main!$C$4*$E442+Main!$C$5*FA$2*$F442","v":5600.7081593869079},{"$f":"FB$2*$F442*Main!$C$4*$E442+Main!$C$5*FB$2*$F442","v":5701.0718165184007},{"$f":"FC$2*$F442*Main!$C$4*$E442+Main!$C$5*FC$2*$F442","v":5823.8706010916976},{"$f":"IF($D442<100,(FD$2*(1+Main!$C$3)*$E442*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E442*Main!$C$4)+(FD$2*Main!$C$5))","v":128.63562419100001},{"$f":"IF($D442<100,(FE$2*(1+Main!$C$3)*$E442*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E442*Main!$C$4)+(FE$2*Main!$C$5))","v":140.62008680740001},{"$f":"IF($D442<100,(FF$2*(1+Main!$C$3)*$E442*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E442*Main!$C$4)+(FF$2*Main!$C$5))","v":141.57992026545},{"$f":"IF($D442<100,(FG$2*(1+Main!$C$3)*$E442*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E442*Main!$C$4)+(FG$2*Main!$C$5))","v":152.83777998369999},{"$f":"IF($D442<100,(FH$2*(1+Main!$C$3)*$E442*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E442*Main!$C$4)+(FH$2*Main!$C$5))","v":206.19375576390001},{"$f":"IF($D442<100,(FI$2*(1+Main!$C$3)*$E442*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E442*Main!$C$4)+(FI$2*Main!$C$5))","v":58.253817538100002}]
["TX",32580,"(Hidalgo County, McAllen-Edinburg-Mission)",32580,0.83289999999999997,{"$f":"IF($D443<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F443*Main!$C$4*$E443+Main!$C$5*G$2*$F443","v":1477.4536944500755},{"$f":"H$2*$F443*Main!$C$4*$E443+Main!$C$5*H$2*$F443","v":1825.0104647182779},{"$f":"I$2*$F443*Main!$C$4*$E443+Main!$C$5*I$2*$F443","v":2172.5674990606817},{"$f":"J$2*$F443*Main!$C$4*$E443+Main!$C$5*J$2*$F443","v":2520.1240052546832},{"$f":"K$2*$F443*Main!$C$4*$E443+Main!$C$5*K$2*$F443","v":2867.6820958938906},{"$f":"L$2*$F443*Main!$C$4*$E443+Main!$C$5*L$2*$F443","v":1753.5525141000389},{"$f":"M$2*$F443*Main!$C$4*$E443+Main!$C$5*M$2*$F443","v":2068.3593301196042},{"$f":"N$2*$F443*Main!$C$4*$E443+Main!$C$5*N$2*$F443","v":2383.1661461391686},{"$f":"O$2*$F443*Main!$C$4*$E443+Main!$C$5*O$2*$F443","v":2697.9721699361307},{"$f":"P$2*$F443*Main!$C$4*$E443+Main!$C$5*P$2*$F443","v":3012.7803063267011},{"$f":"Q$2*$F443*Main!$C$4*$E443+Main!$C$5*Q$2*$F443","v":1885.3112803480083},{"$f":"R$2*$F443*Main!$C$4*$E443+Main!$C$5*R$2*$F443","v":2192.4678667671683},{"$f":"S$2*$F443*Main!$C$4*$E443+Main!$C$5*S$2*$F443","v":2499.6241891121276},{"$f":"T$2*$F443*Main!$C$4*$E443+Main!$C$5*T$2*$F443","v":2806.7813036796892},{"$f":"U$2*$F443*Main!$C$4*$E443+Main!$C$5*U$2*$F443","v":3113.9365697278445},{"$f":"V$2*$F443*Main!$C$4*$E443+Main!$C$5*V$2*$F443","v":1570.7233818409986},{"$f":"W$2*$F443*Main!$C$4*$E443+Main!$C$5*W$2*$F443","v":1934.4385883887724},{"$f":"X$2*$F443*Main!$C$4*$E443+Main!$C$5*X$2*$F443","v":2298.1537949365465},{"$f":"Y$2*$F443*Main!$C$4*$E443+Main!$C$5*Y$2*$F443","v":2661.8679451875169},{"$f":"Z$2*$F443*Main!$C$4*$E443+Main!$C$5*Z$2*$F443","v":3025.5852643288977},{"$f":"AA$2*$F443*Main!$C$4*$E443+Main!$C$5*AA$2*$F443","v":1846.8219374167611},{"$f":"AB$2*$F443*Main!$C$4*$E443+Main!$C$5*AB$2*$F443","v":2177.7874537900989},{"$f":"AC$2*$F443*Main!$C$4*$E443+Main!$C$5*AC$2*$F443","v":2508.7524420150339},{"$f":"AD$2*$F443*Main!$C$4*$E443+Main!$C$5*AD$2*$F443","v":2839.7166380173667},{"$f":"AE$2*$F443*Main!$C$4*$E443+Main!$C$5*AE$2*$F443","v":3170.6834747617086},{"$f":"AF$2*$F443*Main!$C$4*$E443+Main!$C$5*AF$2*$F443","v":1978.5807036647304},{"$f":"AG$2*$F443*Main!$C$4*$E443+Main!$C$5*AG$2*$F443","v":2301.895726363462},{"$f":"AH$2*$F443*Main!$C$4*$E443+Main!$C$5*AH$2*$F443","v":2625.2107490621934},{"$f":"AI$2*$F443*Main!$C$4*$E443+Main!$C$5*AI$2*$F443","v":2948.5257717609247},{"$f":"AJ$2*$F443*Main!$C$4*$E443+Main!$C$5*AJ$2*$F443","v":3271.8397381628529},{"$f":"AK$2*$F443*Main!$C$4*$E443+Main!$C$5*AK$2*$F443","v":1683.2670529338466},{"$f":"AL$2*$F443*Main!$C$4*$E443+Main!$C$5*AL$2*$F443","v":2086.647524829526},{"$f":"AM$2*$F443*Main!$C$4*$E443+Main!$C$5*AM$2*$F443","v":2490.027732651005},{"$f":"AN$2*$F443*Main!$C$4*$E443+Main!$C$5*AN$2*$F443","v":2893.4082045466848},{"$f":"AO$2*$F443*Main!$C$4*$E443+Main!$C$5*AO$2*$F443","v":3296.789468664967},{"$f":"AP$2*$F443*Main!$C$4*$E443+Main!$C$5*AP$2*$F443","v":1959.3656085096086},{"$f":"AQ$2*$F443*Main!$C$4*$E443+Main!$C$5*AQ$2*$F443","v":2329.99586208245},{"$f":"AR$2*$F443*Main!$C$4*$E443+Main!$C$5*AR$2*$F443","v":2700.6261156552919},{"$f":"AS$2*$F443*Main!$C$4*$E443+Main!$C$5*AS$2*$F443","v":3071.2568973765347},{"$f":"AT$2*$F443*Main!$C$4*$E443+Main!$C$5*AT$2*$F443","v":3441.8876790977783},{"$f":"AU$2*$F443*Main!$C$4*$E443+Main!$C$5*AU$2*$F443","v":2091.1241106833777},{"$f":"AV$2*$F443*Main!$C$4*$E443+Main!$C$5*AV$2*$F443","v":2454.1046628042154},{"$f":"AW$2*$F443*Main!$C$4*$E443+Main!$C$5*AW$2*$F443","v":2817.0854789992545},{"$f":"AX$2*$F443*Main!$C$4*$E443+Main!$C$5*AX$2*$F443","v":3180.0660311200927},{"$f":"AY$2*$F443*Main!$C$4*$E443+Main!$C$5*AY$2*$F443","v":3543.0439424989218},{"$f":"AZ$2*$F443*Main!$C$4*$E443+Main!$C$5*AZ$2*$F443","v":3215.2380739394903},{"$f":"BA$2*$F443*Main!$C$4*$E443+Main!$C$5*BA$2*$F443","v":3646.075132726537},{"$f":"BB$2*$F443*Main!$C$4*$E443+Main!$C$5*BB$2*$F443","v":4076.9121915135843},{"$f":"BC$2*$F443*Main!$C$4*$E443+Main!$C$5*BC$2*$F443","v":3327.5858019752618},{"$f":"BD$2*$F443*Main!$C$4*$E443+Main!$C$5*BD$2*$F443","v":3753.3737620408815},{"$f":"BE$2*$F443*Main!$C$4*$E443+Main!$C$5*BE$2*$F443","v":4179.1617221065007},{"$f":"BF$2*$F443*Main!$C$4*$E443+Main!$C$5*BF$2*$F443","v":3421.0944765180093},{"$f":"BG$2*$F443*Main!$C$4*$E443+Main!$C$5*BG$2*$F443","v":3855.3539369488694},{"$f":"BH$2*$F443*Main!$C$4*$E443+Main!$C$5*BH$2*$F443","v":4289.6160381217378},{"$f":"BI$2*$F443*Main!$C$4*$E443+Main!$C$5*BI$2*$F443","v":3389.2999427282703},{"$f":"BJ$2*$F443*Main!$C$4*$E443+Main!$C$5*BJ$2*$F443","v":3854.8759626452193},{"$f":"BK$2*$F443*Main!$C$4*$E443+Main!$C$5*BK$2*$F443","v":4320.44934182016},{"$f":"BL$2*$F443*Main!$C$4*$E443+Main!$C$5*BL$2*$F443","v":3501.6476707640413},{"$f":"BM$2*$F443*Main!$C$4*$E443+Main!$C$5*BM$2*$F443","v":3962.1745919595642},{"$f":"BN$2*$F443*Main!$C$4*$E443+Main!$C$5*BN$2*$F443","v":4422.6988724130761},{"$f":"BO$2*$F443*Main!$C$4*$E443+Main!$C$5*BO$2*$F443","v":3595.1563453067893},{"$f":"BP$2*$F443*Main!$C$4*$E443+Main!$C$5*BP$2*$F443","v":4064.1547668675521},{"$f":"BQ$2*$F443*Main!$C$4*$E443+Main!$C$5*BQ$2*$F443","v":4533.153188428314},{"$f":"BR$2*$F443*Main!$C$4*$E443+Main!$C$5*BR$2*$F443","v":3700.16809204124},{"$f":"BS$2*$F443*Main!$C$4*$E443+Main!$C$5*BS$2*$F443","v":4274.8410865807418},{"$f":"BT$2*$F443*Main!$C$4*$E443+Main!$C$5*BT$2*$F443","v":4849.5140811202427},{"$f":"BU$2*$F443*Main!$C$4*$E443+Main!$C$5*BU$2*$F443","v":3812.5184608190211},{"$f":"BV$2*$F443*Main!$C$4*$E443+Main!$C$5*BV$2*$F443","v":4382.1397158950858},{"$f":"BW$2*$F443*Main!$C$4*$E443+Main!$C$5*BW$2*$F443","v":4951.7636117131597},{"$f":"BX$2*$F443*Main!$C$4*$E443+Main!$C$5*BX$2*$F443","v":3906.0244946197599},{"$f":"BY$2*$F443*Main!$C$4*$E443+Main!$C$5*BY$2*$F443","v":4484.1225315450829},{"$f":"BZ$2*$F443*Main!$C$4*$E443+Main!$C$5*BZ$2*$F443","v":5062.2179277283967},{"$f":"CA$2*$F443*Main!$C$4*$E443+Main!$C$5*CA$2*$F443","v":3255.6203007428703},{"$f":"CB$2*$F443*Main!$C$4*$E443+Main!$C$5*CB$2*$F443","v":3672.9974975094606},{"$f":"CC$2*$F443*Main!$C$4*$E443+Main!$C$5*CC$2*$F443","v":4090.3720535340417},{"$f":"CD$2*$F443*Main!$C$4*$E443+Main!$C$5*CD$2*$F443","v":3332.3972339158686},{"$f":"CE$2*$F443*Main!$C$4*$E443+Main!$C$5*CE$2*$F443","v":3756.5796228399468},{"$f":"CF$2*$F443*Main!$C$4*$E443+Main!$C$5*CF$2*$F443","v":4180.7646525060336},{"$f":"CG$2*$F443*Main!$C$4*$E443+Main!$C$5*CG$2*$F443","v":3456.2163452392338},{"$f":"CH$2*$F443*Main!$C$4*$E443+Main!$C$5*CH$2*$F443","v":3878.7693963436877},{"$f":"CI$2*$F443*Main!$C$4*$E443+Main!$C$5*CI$2*$F443","v":4301.3224474481422},{"$f":"CJ$2*$F443*Main!$C$4*$E443+Main!$C$5*CJ$2*$F443","v":3396.0021459474028},{"$f":"CK$2*$F443*Main!$C$4*$E443+Main!$C$5*CK$2*$F443","v":3859.3440981246413},{"$f":"CL$2*$F443*Main!$C$4*$E443+Main!$C$5*CL$2*$F443","v":4322.6834095598706},{"$f":"CM$2*$F443*Main!$C$4*$E443+Main!$C$5*CM$2*$F443","v":3472.7790791204006},{"$f":"CN$2*$F443*Main!$C$4*$E443+Main!$C$5*CN$2*$F443","v":3942.926223455127},{"$f":"CO$2*$F443*Main!$C$4*$E443+Main!$C$5*CO$2*$F443","v":4413.0760085318634},{"$f":"CP$2*$F443*Main!$C$4*$E443+Main!$C$5*CP$2*$F443","v":3596.5981904437667},{"$f":"CQ$2*$F443*Main!$C$4*$E443+Main!$C$5*CQ$2*$F443","v":4065.1159969588693},{"$f":"CR$2*$F443*Main!$C$4*$E443+Main!$C$5*CR$2*$F443","v":4533.633803473972},{"$f":"CS$2*$F443*Main!$C$4*$E443+Main!$C$5*CS$2*$F443","v":3948.0677481468738},{"$f":"CT$2*$F443*Main!$C$4*$E443+Main!$C$5*CT$2*$F443","v":4440.1092844791692},{"$f":"CU$2*$F443*Main!$C$4*$E443+Main!$C$5*CU$2*$F443","v":4932.1481800694564},{"$f":"CV$2*$F443*Main!$C$4*$E443+Main!$C$5*CV$2*$F443","v":4024.8446813198716},{"$f":"CW$2*$F443*Main!$C$4*$E443+Main!$C$5*CW$2*$F443","v":4523.6914098096559},{"$f":"CX$2*$F443*Main!$C$4*$E443+Main!$C$5*CX$2*$F443","v":5022.5407790414492},{"$f":"CY$2*$F443*Main!$C$4*$E443+Main!$C$5*CY$2*$F443","v":4148.6637926432368},{"$f":"CZ$2*$F443*Main!$C$4*$E443+Main!$C$5*CZ$2*$F443","v":4645.8811833133968},{"$f":"DA$2*$F443*Main!$C$4*$E443+Main!$C$5*DA$2*$F443","v":5143.0985739835578},{"$f":"DB$2*$F443*Main!$C$4*$E443+Main!$C$5*DB$2*$F443","v":1203.416502086628},{"$f":"DC$2*$F443*Main!$C$4*$E443+Main!$C$5*DC$2*$F443","v":1613.8575258920773},{"$f":"DD$2*$F443*Main!$C$4*$E443+Main!$C$5*DD$2*$F443","v":2024.2985496975271},{"$f":"DE$2*$F443*Main!$C$4*$E443+Main!$C$5*DE$2*$F443","v":2434.7395735029763},{"$f":"DF$2*$F443*Main!$C$4*$E443+Main!$C$5*DF$2*$F443","v":2845.1803332342251},{"$f":"DG$2*$F443*Main!$C$4*$E443+Main!$C$5*DG$2*$F443","v":1427.8824776775789},{"$f":"DH$2*$F443*Main!$C$4*$E443+Main!$C$5*DH$2*$F443","v":1808.7854817400771},{"$f":"DI$2*$F443*Main!$C$4*$E443+Main!$C$5*DI$2*$F443","v":2189.6879576541733},{"$f":"DJ$2*$F443*Main!$C$4*$E443+Main!$C$5*DJ$2*$F443","v":2570.5912257908722},{"$f":"DK$2*$F443*Main!$C$4*$E443+Main!$C$5*DK$2*$F443","v":2951.4939657791692},{"$f":"DL$2*$F443*Main!$C$4*$E443+Main!$C$5*DL$2*$F443","v":1546.4647335226691},{"$f":"DM$2*$F443*Main!$C$4*$E443+Main!$C$5*DM$2*$F443","v":1928.4153199401831},{"$f":"DN$2*$F443*Main!$C$4*$E443+Main!$C$5*DN$2*$F443","v":2310.3656422834961},{"$f":"DO$2*$F443*Main!$C$4*$E443+Main!$C$5*DO$2*$F443","v":2692.3157005526082},{"$f":"DP$2*$F443*Main!$C$4*$E443+Main!$C$5*DP$2*$F443","v":3074.2673432669258},{"$f":"DQ$2*$F443*Main!$C$4*$E443+Main!$C$5*DQ$2*$F443","v":1268.1928472734053},{"$f":"DR$2*$F443*Main!$C$4*$E443+Main!$C$5*DR$2*$F443","v":1693.7547598230449},{"$f":"DS$2*$F443*Main!$C$4*$E443+Main!$C$5*DS$2*$F443","v":2119.3166723726849},{"$f":"DT$2*$F443*Main!$C$4*$E443+Main!$C$5*DT$2*$F443","v":2544.8785849223245},{"$f":"DU$2*$F443*Main!$C$4*$E443+Main!$C$5*DU$2*$F443","v":2970.4412896945669},{"$f":"DV$2*$F443*Main!$C$4*$E443+Main!$C$5*DV$2*$F443","v":1492.6585587901554},{"$f":"DW$2*$F443*Main!$C$4*$E443+Main!$C$5*DW$2*$F443","v":1888.6821875226428},{"$f":"DX$2*$F443*Main!$C$4*$E443+Main!$C$5*DX$2*$F443","v":2284.7060803293316},{"$f":"DY$2*$F443*Main!$C$4*$E443+Main!$C$5*DY$2*$F443","v":2680.7307653586217},{"$f":"DZ$2*$F443*Main!$C$4*$E443+Main!$C$5*DZ$2*$F443","v":3076.7549222395119},{"$f":"EA$2*$F443*Main!$C$4*$E443+Main!$C$5*EA$2*$F443","v":1611.2410787094468},{"$f":"EB$2*$F443*Main!$C$4*$E443+Main!$C$5*EB$2*$F443","v":2008.3122897969502},{"$f":"EC$2*$F443*Main!$C$4*$E443+Main!$C$5*EC$2*$F443","v":2405.383764958654},{"$f":"ED$2*$F443*Main!$C$4*$E443+Main!$C$5*ED$2*$F443","v":2802.4557682687596},{"$f":"EE$2*$F443*Main!$C$4*$E443+Main!$C$5*EE$2*$F443","v":3199.5256589852584},{"$f":"EF$2*$F443*Main!$C$4*$E443+Main!$C$5*EF$2*$F443","v":1567.4470132302902},{"$f":"EG$2*$F443*Main!$C$4*$E443+Main!$C$5*EG$2*$F443","v":2043.5712130284469},{"$f":"EH$2*$F443*Main!$C$4*$E443+Main!$C$5*EH$2*$F443","v":2519.6956769008048},{"$f":"EI$2*$F443*Main!$C$4*$E443+Main!$C$5*EI$2*$F443","v":2995.8188204021581},{"$f":"EJ$2*$F443*Main!$C$4*$E443+Main!$C$5*EJ$2*$F443","v":3471.9446046455205},{"$f":"EK$2*$F443*Main!$C$4*$E443+Main!$C$5*EK$2*$F443","v":1791.9127247470401},{"$f":"EL$2*$F443*Main!$C$4*$E443+Main!$C$5*EL$2*$F443","v":2238.4989048022458},{"$f":"EM$2*$F443*Main!$C$4*$E443+Main!$C$5*EM$2*$F443","v":2685.0853489316523},{"$f":"EN$2*$F443*Main!$C$4*$E443+Main!$C$5*EN$2*$F443","v":3131.6717930610585},{"$f":"EO$2*$F443*Main!$C$4*$E443+Main!$C$5*EO$2*$F443","v":3578.258237190465},{"$f":"EP$2*$F443*Main!$C$4*$E443+Main!$C$5*EP$2*$F443","v":1910.4952446663315},{"$f":"EQ$2*$F443*Main!$C$4*$E443+Main!$C$5*EQ$2*$F443","v":2358.1290070765526},{"$f":"ER$2*$F443*Main!$C$4*$E443+Main!$C$5*ER$2*$F443","v":2805.761977264171},{"$f":"ES$2*$F443*Main!$C$4*$E443+Main!$C$5*ES$2*$F443","v":3253.3967959711954},{"$f":"ET$2*$F443*Main!$C$4*$E443+Main!$C$5*ET$2*$F443","v":3701.0316146782216},{"$f":"EU$2*$F443*Main!$C$4*$E443+Main!$C$5*EU$2*$F443","v":4507.7466095586224},{"$f":"EV$2*$F443*Main!$C$4*$E443+Main!$C$5*EV$2*$F443","v":4604.9470414301122},{"$f":"EW$2*$F443*Main!$C$4*$E443+Main!$C$5*EW$2*$F443","v":4723.8754985525975},{"$f":"EX$2*$F443*Main!$C$4*$E443+Main!$C$5*EX$2*$F443","v":4786.0253617371091},{"$f":"EY$2*$F443*Main!$C$4*$E443+Main!$C$5*EY$2*$F443","v":4883.2257936085989},{"$f":"EZ$2*$F443*Main!$C$4*$E443+Main!$C$5*EZ$2*$F443","v":5002.151609989076},{"$f":"FA$2*$F443*Main!$C$4*$E443+Main!$C$5*FA$2*$F443","v":5424.1870756597436},{"$f":"FB$2*$F443*Main!$C$4*$E443+Main!$C$5*FB$2*$F443","v":5521.3875075312335},{"$f":"FC$2*$F443*Main!$C$4*$E443+Main!$C$5*FC$2*$F443","v":5640.3159646537197},{"$f":"IF($D443<100,(FD$2*(1+Main!$C$3)*$E443*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E443*Main!$C$4)+(FD$2*Main!$C$5))","v":124.581333351},{"$f":"IF($D443<100,(FE$2*(1+Main!$C$3)*$E443*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E443*Main!$C$4)+(FE$2*Main!$C$5))","v":136.18807403139999},{"$f":"IF($D443<100,(FF$2*(1+Main!$C$3)*$E443*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E443*Main!$C$4)+(FF$2*Main!$C$5))","v":137.11765580745001},{"$f":"IF($D443<100,(FG$2*(1+Main!$C$3)*$E443*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E443*Main!$C$4)+(FG$2*Main!$C$5))","v":148.02069439569999},{"$f":"IF($D443<100,(FH$2*(1+Main!$C$3)*$E443*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E443*Main!$C$4)+(FH$2*Main!$C$5))","v":199.69501592790002},{"$f":"IF($D443<100,(FI$2*(1+Main!$C$3)*$E443*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E443*Main!$C$4)+(FI$2*Main!$C$5))","v":56.417794894099998}]
["TX",33260,"(Martin County, Midland, Midland County)",33260,0.91139999999999999,{"$f":"IF($D444<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F444*Main!$C$4*$E444+Main!$C$5*G$2*$F444","v":1582.29754430855},{"$f":"H$2*$F444*Main!$C$4*$E444+Main!$C$5*H$2*$F444","v":1954.517821782546},{"$f":"I$2*$F444*Main!$C$4*$E444+Main!$C$5*I$2*$F444","v":2326.7383820701157},{"$f":"J$2*$F444*Main!$C$4*$E444+Main!$C$5*J$2*$F444","v":2698.958376730538},{"$f":"K$2*$F444*Main!$C$4*$E444+Main!$C$5*K$2*$F444","v":3071.1800682724033},{"$f":"L$2*$F444*Main!$C$4*$E444+Main!$C$5*L$2*$F444","v":1877.9890343090092},{"$f":"M$2*$F444*Main!$C$4*$E444+Main!$C$5*M$2*$F444","v":2215.1353379735419},{"$f":"N$2*$F444*Main!$C$4*$E444+Main!$C$5*N$2*$F444","v":2552.2816416380747},{"$f":"O$2*$F444*Main!$C$4*$E444+Main!$C$5*O$2*$F444","v":2889.4270968618857},{"$f":"P$2*$F444*Main!$C$4*$E444+Main!$C$5*P$2*$F444","v":3226.5748145942894},{"$f":"Q$2*$F444*Main!$C$4*$E444+Main!$C$5*Q$2*$F444","v":2019.0977357582856},{"$f":"R$2*$F444*Main!$C$4*$E444+Main!$C$5*R$2*$F444","v":2348.0509301865773},{"$f":"S$2*$F444*Main!$C$4*$E444+Main!$C$5*S$2*$F444","v":2677.0038418012955},{"$f":"T$2*$F444*Main!$C$4*$E444+Main!$C$5*T$2*$F444","v":3005.957601856735},{"$f":"U$2*$F444*Main!$C$4*$E444+Main!$C$5*U$2*$F444","v":3334.9093822171571},{"$f":"V$2*$F444*Main!$C$4*$E444+Main!$C$5*V$2*$F444","v":1682.185884546526},{"$f":"W$2*$F444*Main!$C$4*$E444+Main!$C$5*W$2*$F444","v":2071.711241794645},{"$f":"X$2*$F444*Main!$C$4*$E444+Main!$C$5*X$2*$F444","v":2461.2365990427652},{"$f":"Y$2*$F444*Main!$C$4*$E444+Main!$C$5*Y$2*$F444","v":2850.7608250365888},{"$f":"Z$2*$F444*Main!$C$4*$E444+Main!$C$5*Z$2*$F444","v":3240.2884447932993},{"$f":"AA$2*$F444*Main!$C$4*$E444+Main!$C$5*AA$2*$F444","v":1977.8770917334114},{"$f":"AB$2*$F444*Main!$C$4*$E444+Main!$C$5*AB$2*$F444","v":2332.3287579856419},{"$f":"AC$2*$F444*Main!$C$4*$E444+Main!$C$5*AC$2*$F444","v":2686.7798586107242},{"$f":"AD$2*$F444*Main!$C$4*$E444+Main!$C$5*AD$2*$F444","v":3041.2301107950848},{"$f":"AE$2*$F444*Main!$C$4*$E444+Main!$C$5*AE$2*$F444","v":3395.6831911151849},{"$f":"AF$2*$F444*Main!$C$4*$E444+Main!$C$5*AF$2*$F444","v":2118.9857931826878},{"$f":"AG$2*$F444*Main!$C$4*$E444+Main!$C$5*AG$2*$F444","v":2465.2440673851033},{"$f":"AH$2*$F444*Main!$C$4*$E444+Main!$C$5*AH$2*$F444","v":2811.502341587518},{"$f":"AI$2*$F444*Main!$C$4*$E444+Main!$C$5*AI$2*$F444","v":3157.7606157899336},{"$f":"AJ$2*$F444*Main!$C$4*$E444+Main!$C$5*AJ$2*$F444","v":3504.017758738054},{"$f":"AK$2*$F444*Main!$C$4*$E444+Main!$C$5*AK$2*$F444","v":1802.7159391036434},{"$f":"AL$2*$F444*Main!$C$4*$E444+Main!$C$5*AL$2*$F444","v":2234.7213092212687},{"$f":"AM$2*$F444*Main!$C$4*$E444+Main!$C$5*AM$2*$F444","v":2666.7263965253205},{"$f":"AN$2*$F444*Main!$C$4*$E444+Main!$C$5*AN$2*$F444","v":3098.7317666429458},{"$f":"AO$2*$F444*Main!$C$4*$E444+Main!$C$5*AO$2*$F444","v":3530.7379852012932},{"$f":"AP$2*$F444*Main!$C$4*$E444+Main!$C$5*AP$2*$F444","v":2098.4071462905285},{"$f":"AQ$2*$F444*Main!$C$4*$E444+Main!$C$5*AQ$2*$F444","v":2495.3382597851169},{"$f":"AR$2*$F444*Main!$C$4*$E444+Main!$C$5*AR$2*$F444","v":2892.2693732797061},{"$f":"AS$2*$F444*Main!$C$4*$E444+Main!$C$5*AS$2*$F444","v":3289.2010524014418},{"$f":"AT$2*$F444*Main!$C$4*$E444+Main!$C$5*AT$2*$F444","v":3686.1327315231783},{"$f":"AU$2*$F444*Main!$C$4*$E444+Main!$C$5*AU$2*$F444","v":2239.5155649262315},{"$f":"AV$2*$F444*Main!$C$4*$E444+Main!$C$5*AV$2*$F444","v":2628.2541348117265},{"$f":"AW$2*$F444*Main!$C$4*$E444+Main!$C$5*AW$2*$F444","v":3016.9929875107955},{"$f":"AX$2*$F444*Main!$C$4*$E444+Main!$C$5*AX$2*$F444","v":3405.7315573962915},{"$f":"AY$2*$F444*Main!$C$4*$E444+Main!$C$5*AY$2*$F444","v":3794.467299146047},{"$f":"AZ$2*$F444*Main!$C$4*$E444+Main!$C$5*AZ$2*$F444","v":3443.3994973056783},{"$f":"BA$2*$F444*Main!$C$4*$E444+Main!$C$5*BA$2*$F444","v":3904.8098431436933},{"$f":"BB$2*$F444*Main!$C$4*$E444+Main!$C$5*BB$2*$F444","v":4366.2201889817088},{"$f":"BC$2*$F444*Main!$C$4*$E444+Main!$C$5*BC$2*$F444","v":3563.7197041909526},{"$f":"BD$2*$F444*Main!$C$4*$E444+Main!$C$5*BD$2*$F444","v":4019.7226544957639},{"$f":"BE$2*$F444*Main!$C$4*$E444+Main!$C$5*BE$2*$F444","v":4475.7256048005747},{"$f":"BF$2*$F444*Main!$C$4*$E444+Main!$C$5*BF$2*$F444","v":3663.8639907133193},{"$f":"BG$2*$F444*Main!$C$4*$E444+Main!$C$5*BG$2*$F444","v":4128.9396004692389},{"$f":"BH$2*$F444*Main!$C$4*$E444+Main!$C$5*BH$2*$F444","v":4594.0180383608977},{"$f":"BI$2*$F444*Main!$C$4*$E444+Main!$C$5*BI$2*$F444","v":3629.8132364142716},{"$f":"BJ$2*$F444*Main!$C$4*$E444+Main!$C$5*BJ$2*$F444","v":4128.4277079004578},{"$f":"BK$2*$F444*Main!$C$4*$E444+Main!$C$5*BK$2*$F444","v":4627.0393512509045},{"$f":"BL$2*$F444*Main!$C$4*$E444+Main!$C$5*BL$2*$F444","v":3750.1334432995454},{"$f":"BM$2*$F444*Main!$C$4*$E444+Main!$C$5*BM$2*$F444","v":4243.3405192525279},{"$f":"BN$2*$F444*Main!$C$4*$E444+Main!$C$5*BN$2*$F444","v":4736.5447670697695},{"$f":"BO$2*$F444*Main!$C$4*$E444+Main!$C$5*BO$2*$F444","v":3850.2777298219121},{"$f":"BP$2*$F444*Main!$C$4*$E444+Main!$C$5*BP$2*$F444","v":4352.5574652260029},{"$f":"BQ$2*$F444*Main!$C$4*$E444+Main!$C$5*BQ$2*$F444","v":4854.8372006300924},{"$f":"BR$2*$F444*Main!$C$4*$E444+Main!$C$5*BR$2*$F444","v":3962.7413756239007},{"$f":"BS$2*$F444*Main!$C$4*$E444+Main!$C$5*BS$2*$F444","v":4578.1946189005012},{"$f":"BT$2*$F444*Main!$C$4*$E444+Main!$C$5*BT$2*$F444","v":5193.6478621771003},{"$f":"BU$2*$F444*Main!$C$4*$E444+Main!$C$5*BU$2*$F444","v":4083.0644106449145},{"$f":"BV$2*$F444*Main!$C$4*$E444+Main!$C$5*BV$2*$F444","v":4693.1074302525703},{"$f":"BW$2*$F444*Main!$C$4*$E444+Main!$C$5*BW$2*$F444","v":5303.1532779959662},{"$f":"BX$2*$F444*Main!$C$4*$E444+Main!$C$5*BX$2*$F444","v":4183.2058690315425},{"$f":"BY$2*$F444*Main!$C$4*$E444+Main!$C$5*BY$2*$F444","v":4802.3272043617853},{"$f":"BZ$2*$F444*Main!$C$4*$E444+Main!$C$5*BZ$2*$F444","v":5421.4457115562891},{"$f":"CA$2*$F444*Main!$C$4*$E444+Main!$C$5*CA$2*$F444","v":3486.6473490283561},{"$f":"CB$2*$F444*Main!$C$4*$E444+Main!$C$5*CB$2*$F444","v":3933.6426870040586},{"$f":"CC$2*$F444*Main!$C$4*$E444+Main!$C$5*CC$2*$F444","v":4380.6351968440222},{"$f":"CD$2*$F444*Main!$C$4*$E444+Main!$C$5*CD$2*$F444","v":3568.8725675076357},{"$f":"CE$2*$F444*Main!$C$4*$E444+Main!$C$5*CE$2*$F444","v":4023.1560112830603},{"$f":"CF$2*$F444*Main!$C$4*$E444+Main!$C$5*CF$2*$F444","v":4477.4422831942229},{"$f":"CG$2*$F444*Main!$C$4*$E444+Main!$C$5*CG$2*$F444","v":3701.478196043663},{"$f":"CH$2*$F444*Main!$C$4*$E444+Main!$C$5*CH$2*$F444","v":4154.0166800680472},{"$f":"CI$2*$F444*Main!$C$4*$E444+Main!$C$5*CI$2*$F444","v":4606.5551640924323},{"$f":"CJ$2*$F444*Main!$C$4*$E444+Main!$C$5*CJ$2*$F444","v":3636.991044920167},{"$f":"CK$2*$F444*Main!$C$4*$E444+Main!$C$5*CK$2*$F444","v":4133.2129135710547},{"$f":"CL$2*$F444*Main!$C$4*$E444+Main!$C$5*CL$2*$F444","v":4629.4319540862034},{"$f":"CM$2*$F444*Main!$C$4*$E444+Main!$C$5*CM$2*$F444","v":3719.2162633994467},{"$f":"CN$2*$F444*Main!$C$4*$E444+Main!$C$5*CN$2*$F444","v":4222.7262378500554},{"$f":"CO$2*$F444*Main!$C$4*$E444+Main!$C$5*CO$2*$F444","v":4726.2390404364032},{"$f":"CP$2*$F444*Main!$C$4*$E444+Main!$C$5*CP$2*$F444","v":3851.821891935474},{"$f":"CQ$2*$F444*Main!$C$4*$E444+Main!$C$5*CQ$2*$F444","v":4353.5869066350442},{"$f":"CR$2*$F444*Main!$C$4*$E444+Main!$C$5*CR$2*$F444","v":4855.3519213346135},{"$f":"CS$2*$F444*Main!$C$4*$E444+Main!$C$5*CS$2*$F444","v":4228.2326181341296},{"$f":"CT$2*$F444*Main!$C$4*$E444+Main!$C$5*CT$2*$F444","v":4755.1906659978122},{"$f":"CU$2*$F444*Main!$C$4*$E444+Main!$C$5*CU$2*$F444","v":5282.1458857257558},{"$f":"CV$2*$F444*Main!$C$4*$E444+Main!$C$5*CV$2*$F444","v":4310.4578366134092},{"$f":"CW$2*$F444*Main!$C$4*$E444+Main!$C$5*CW$2*$F444","v":4844.7039902768138},{"$f":"CX$2*$F444*Main!$C$4*$E444+Main!$C$5*CX$2*$F444","v":5378.9529720759565},{"$f":"CY$2*$F444*Main!$C$4*$E444+Main!$C$5*CY$2*$F444","v":4443.0634651494365},{"$f":"CZ$2*$F444*Main!$C$4*$E444+Main!$C$5*CZ$2*$F444","v":4975.5646590618016},{"$f":"DA$2*$F444*Main!$C$4*$E444+Main!$C$5*DA$2*$F444","v":5508.0658529741668},{"$f":"DB$2*$F444*Main!$C$4*$E444+Main!$C$5*DB$2*$F444","v":1288.8139798796244},{"$f":"DC$2*$F444*Main!$C$4*$E444+Main!$C$5*DC$2*$F444","v":1728.3809365229445},{"$f":"DD$2*$F444*Main!$C$4*$E444+Main!$C$5*DD$2*$F444","v":2167.9478931662652},{"$f":"DE$2*$F444*Main!$C$4*$E444+Main!$C$5*DE$2*$F444","v":2607.5148498095855},{"$f":"DF$2*$F444*Main!$C$4*$E444+Main!$C$5*DF$2*$F444","v":3047.0815236393319},{"$f":"DG$2*$F444*Main!$C$4*$E444+Main!$C$5*DG$2*$F444","v":1529.2086286544434},{"$f":"DH$2*$F444*Main!$C$4*$E444+Main!$C$5*DH$2*$F444","v":1937.1414729877965},{"$f":"DI$2*$F444*Main!$C$4*$E444+Main!$C$5*DI$2*$F444","v":2345.0737516940021},{"$f":"DJ$2*$F444*Main!$C$4*$E444+Main!$C$5*DJ$2*$F444","v":2753.0068788409289},{"$f":"DK$2*$F444*Main!$C$4*$E444+Main!$C$5*DK$2*$F444","v":3160.9394403607084},{"$f":"DL$2*$F444*Main!$C$4*$E444+Main!$C$5*DL$2*$F444","v":1656.2057812062149},{"$f":"DM$2*$F444*Main!$C$4*$E444+Main!$C$5*DM$2*$F444","v":2065.2605469872783},{"$f":"DN$2*$F444*Main!$C$4*$E444+Main!$C$5*DN$2*$F444","v":2474.3150299547679},{"$f":"DO$2*$F444*Main!$C$4*$E444+Main!$C$5*DO$2*$F444","v":2883.369230108684},{"$f":"DP$2*$F444*Main!$C$4*$E444+Main!$C$5*DP$2*$F444","v":3292.4251271440435},{"$f":"DQ$2*$F444*Main!$C$4*$E444+Main!$C$5*DQ$2*$F444","v":1358.1870183060305},{"$f":"DR$2*$F444*Main!$C$4*$E444+Main!$C$5*DR$2*$F444","v":1813.9478801915725},{"$f":"DS$2*$F444*Main!$C$4*$E444+Main!$C$5*DS$2*$F444","v":2269.7087420771149},{"$f":"DT$2*$F444*Main!$C$4*$E444+Main!$C$5*DT$2*$F444","v":2725.4696039626569},{"$f":"DU$2*$F444*Main!$C$4*$E444+Main!$C$5*DU$2*$F444","v":3181.2313142889207},{"$f":"DV$2*$F444*Main!$C$4*$E444+Main!$C$5*DV$2*$F444","v":1598.5813842672758},{"$f":"DW$2*$F444*Main!$C$4*$E444+Main!$C$5*DW$2*$F444","v":2022.7078510292768},{"$f":"DX$2*$F444*Main!$C$4*$E444+Main!$C$5*DX$2*$F444","v":2446.8346006048523},{"$f":"DY$2*$F444*Main!$C$4*$E444+Main!$C$5*DY$2*$F444","v":2870.9621986211482},{"$f":"DZ$2*$F444*Main!$C$4*$E444+Main!$C$5*DZ$2*$F444","v":3295.0892310102977},{"$f":"EA$2*$F444*Main!$C$4*$E444+Main!$C$5*EA$2*$F444","v":1725.5788196326212},{"$f":"EB$2*$F444*Main!$C$4*$E444+Main!$C$5*EB$2*$F444","v":2150.8272078423324},{"$f":"EC$2*$F444*Main!$C$4*$E444+Main!$C$5*EC$2*$F444","v":2576.0758788656176},{"$f":"ED$2*$F444*Main!$C$4*$E444+Main!$C$5*ED$2*$F444","v":3001.3251155160506},{"$f":"EE$2*$F444*Main!$C$4*$E444+Main!$C$5*EE$2*$F444","v":3426.5720896578928},{"$f":"EF$2*$F444*Main!$C$4*$E444+Main!$C$5*EF$2*$F444","v":1678.6770165349953},{"$f":"EG$2*$F444*Main!$C$4*$E444+Main!$C$5*EG$2*$F444","v":2188.5881934175368},{"$f":"EH$2*$F444*Main!$C$4*$E444+Main!$C$5*EH$2*$F444","v":2698.4996531136521},{"$f":"EI$2*$F444*Main!$C$4*$E444+Main!$C$5*EI$2*$F444","v":3208.409698741898},{"$f":"EJ$2*$F444*Main!$C$4*$E444+Main!$C$5*EJ$2*$F444","v":3718.3225725058833},{"$f":"EK$2*$F444*Main!$C$4*$E444+Main!$C$5*EK$2*$F444","v":1919.0713824962402},{"$f":"EL$2*$F444*Main!$C$4*$E444+Main!$C$5*EL$2*$F444","v":2397.3484470688149},{"$f":"EM$2*$F444*Main!$C$4*$E444+Main!$C$5*EM$2*$F444","v":2875.6257944549634},{"$f":"EN$2*$F444*Main!$C$4*$E444+Main!$C$5*EN$2*$F444","v":3353.9031418411114},{"$f":"EO$2*$F444*Main!$C$4*$E444+Main!$C$5*EO$2*$F444","v":3832.1804892272603},{"$f":"EP$2*$F444*Main!$C$4*$E444+Main!$C$5*EP$2*$F444","v":2046.0688178615858},{"$f":"EQ$2*$F444*Main!$C$4*$E444+Main!$C$5*EQ$2*$F444","v":2525.4678038818706},{"$f":"ER$2*$F444*Main!$C$4*$E444+Main!$C$5*ER$2*$F444","v":3004.8659414614335},{"$f":"ES$2*$F444*Main!$C$4*$E444+Main!$C$5*ES$2*$F444","v":3484.2660587360142},{"$f":"ET$2*$F444*Main!$C$4*$E444+Main!$C$5*ET$2*$F444","v":3963.6661760105953},{"$f":"EU$2*$F444*Main!$C$4*$E444+Main!$C$5*EU$2*$F444","v":4827.6277066839848},{"$f":"EV$2*$F444*Main!$C$4*$E444+Main!$C$5*EV$2*$F444","v":4931.7257269696465},{"$f":"EW$2*$F444*Main!$C$4*$E444+Main!$C$5*EW$2*$F444","v":5059.0936481168173},{"$f":"EX$2*$F444*Main!$C$4*$E444+Main!$C$5*EX$2*$F444","v":5125.6538227370911},{"$f":"EY$2*$F444*Main!$C$4*$E444+Main!$C$5*EY$2*$F444","v":5229.7518430227519},{"$f":"EZ$2*$F444*Main!$C$4*$E444+Main!$C$5*EZ$2*$F444","v":5357.1169360341837},{"$f":"FA$2*$F444*Main!$C$4*$E444+Main!$C$5*FA$2*$F444","v":5809.1011054537003},{"$f":"FB$2*$F444*Main!$C$4*$E444+Main!$C$5*FB$2*$F444","v":5913.1991257393611},{"$f":"FC$2*$F444*Main!$C$4*$E444+Main!$C$5*FC$2*$F444","v":6040.5670468865328},{"$f":"IF($D444<100,(FD$2*(1+Main!$C$3)*$E444*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E444*Main!$C$4)+(FD$2*Main!$C$5))","v":133.42193976600001},{"$f":"IF($D444<100,(FE$2*(1+Main!$C$3)*$E444*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E444*Main!$C$4)+(FE$2*Main!$C$5))","v":145.85232411239997},{"$f":"IF($D444<100,(FF$2*(1+Main!$C$3)*$E444*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E444*Main!$C$4)+(FF$2*Main!$C$5))","v":146.84787136169999},{"$f":"IF($D444<100,(FG$2*(1+Main!$C$3)*$E444*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E444*Main!$C$4)+(FG$2*Main!$C$5))","v":158.52461713619999},{"$f":"IF($D444<100,(FH$2*(1+Main!$C$3)*$E444*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E444*Main!$C$4)+(FH$2*Main!$C$5))","v":213.8658791814},{"$f":"IF($D444<100,(FI$2*(1+Main!$C$3)*$E444*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E444*Main!$C$4)+(FI$2*Main!$C$5))","v":60.421344270600002}]
["TX",36220,"(Ector County, Odessa)",36220,0.92579999999999996,{"$f":"IF($D445<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F445*Main!$C$4*$E445+Main!$C$5*G$2*$F445","v":1601.5300467029706},{"$f":"H$2*$F445*Main!$C$4*$E445+Main!$C$5*H$2*$F445","v":1978.2745853714052},{"$f":"I$2*$F445*Main!$C$4*$E445+Main!$C$5*I$2*$F445","v":2355.019410290955},{"$f":"J$2*$F445*Main!$C$4*$E445+Main!$C$5*J$2*$F445","v":2731.7636627082743},{"$f":"K$2*$F445*Main!$C$4*$E445+Main!$C$5*K$2*$F445","v":3108.5096326322837},{"$f":"L$2*$F445*Main!$C$4*$E445+Main!$C$5*L$2*$F445","v":1900.8156061689986},{"$f":"M$2*$F445*Main!$C$4*$E445+Main!$C$5*M$2*$F445","v":2242.0598540639462},{"$f":"N$2*$F445*Main!$C$4*$E445+Main!$C$5*N$2*$F445","v":2583.3041019588932},{"$f":"O$2*$F445*Main!$C$4*$E445+Main!$C$5*O$2*$F445","v":2924.5474911004958},{"$f":"P$2*$F445*Main!$C$4*$E445+Main!$C$5*P$2*$F445","v":3265.7931702510186},{"$f":"Q$2*$F445*Main!$C$4*$E445+Main!$C$5*Q$2*$F445","v":2043.6394549673046},{"$f":"R$2*$F445*Main!$C$4*$E445+Main!$C$5*R$2*$F445","v":2376.5910080622398},{"$f":"S$2*$F445*Main!$C$4*$E445+Main!$C$5*S$2*$F445","v":2709.5422749060599},{"$f":"T$2*$F445*Main!$C$4*$E445+Main!$C$5*T$2*$F445","v":3042.4944005032248},{"$f":"U$2*$F445*Main!$C$4*$E445+Main!$C$5*U$2*$F445","v":3375.4445223425855},{"$f":"V$2*$F445*Main!$C$4*$E445+Main!$C$5*V$2*$F445","v":1702.6325092466482},{"$f":"W$2*$F445*Main!$C$4*$E445+Main!$C$5*W$2*$F445","v":2096.8924673875695},{"$f":"X$2*$F445*Main!$C$4*$E445+Main!$C$5*X$2*$F445","v":2491.1524255284912},{"$f":"Y$2*$F445*Main!$C$4*$E445+Main!$C$5*Y$2*$F445","v":2885.4112386649535},{"$f":"Z$2*$F445*Main!$C$4*$E445+Main!$C$5*Z$2*$F445","v":3279.6734868147942},{"$f":"AA$2*$F445*Main!$C$4*$E445+Main!$C$5*AA$2*$F445","v":2001.9177824615613},{"$f":"AB$2*$F445*Main!$C$4*$E445+Main!$C$5*AB$2*$F445","v":2360.6777360801107},{"$f":"AC$2*$F445*Main!$C$4*$E445+Main!$C$5*AC$2*$F445","v":2719.4371171964303},{"$f":"AD$2*$F445*Main!$C$4*$E445+Main!$C$5*AD$2*$F445","v":3078.1956395594048},{"$f":"AE$2*$F445*Main!$C$4*$E445+Main!$C$5*AE$2*$F445","v":3436.9570244335296},{"$f":"AF$2*$F445*Main!$C$4*$E445+Main!$C$5*AF$2*$F445","v":2144.7416312598675},{"$f":"AG$2*$F445*Main!$C$4*$E445+Main!$C$5*AG$2*$F445","v":2495.2086038272896},{"$f":"AH$2*$F445*Main!$C$4*$E445+Main!$C$5*AH$2*$F445","v":2845.6755763947117},{"$f":"AI$2*$F445*Main!$C$4*$E445+Main!$C$5*AI$2*$F445","v":3196.1425489621342},{"$f":"AJ$2*$F445*Main!$C$4*$E445+Main!$C$5*AJ$2*$F445","v":3546.6083765250969},{"$f":"AK$2*$F445*Main!$C$4*$E445+Main!$C$5*AK$2*$F445","v":1824.6275819169564},{"$f":"AL$2*$F445*Main!$C$4*$E445+Main!$C$5*AL$2*$F445","v":2261.88388877848},{"$f":"AM$2*$F445*Main!$C$4*$E445+Main!$C$5*AM$2*$F445","v":2699.139909388889},{"$f":"AN$2*$F445*Main!$C$4*$E445+Main!$C$5*AN$2*$F445","v":3136.3962162504131},{"$f":"AO$2*$F445*Main!$C$4*$E445+Main!$C$5*AO$2*$F445","v":3573.6533818652815},{"$f":"AP$2*$F445*Main!$C$4*$E445+Main!$C$5*AP$2*$F445","v":2123.912855131869},{"$f":"AQ$2*$F445*Main!$C$4*$E445+Main!$C$5*AQ$2*$F445","v":2525.668584968791},{"$f":"AR$2*$F445*Main!$C$4*$E445+Main!$C$5*AR$2*$F445","v":2927.424314805713},{"$f":"AS$2*$F445*Main!$C$4*$E445+Main!$C$5*AS$2*$F445","v":3329.1806171448643},{"$f":"AT$2*$F445*Main!$C$4*$E445+Main!$C$5*AT$2*$F445","v":3730.9369194840165},{"$f":"AU$2*$F445*Main!$C$4*$E445+Main!$C$5*AU$2*$F445","v":2266.7364176790607},{"$f":"AV$2*$F445*Main!$C$4*$E445+Main!$C$5*AV$2*$F445","v":2660.2000252181997},{"$f":"AW$2*$F445*Main!$C$4*$E445+Main!$C$5*AW$2*$F445","v":3053.6639190084538},{"$f":"AX$2*$F445*Main!$C$4*$E445+Main!$C$5*AX$2*$F445","v":3447.1275265475933},{"$f":"AY$2*$F445*Main!$C$4*$E445+Main!$C$5*AY$2*$F445","v":3840.5882715755833},{"$f":"AZ$2*$F445*Main!$C$4*$E445+Main!$C$5*AZ$2*$F445","v":3485.2533125473738},{"$f":"BA$2*$F445*Main!$C$4*$E445+Main!$C$5*BA$2*$F445","v":3952.2720065832732},{"$f":"BB$2*$F445*Main!$C$4*$E445+Main!$C$5*BB$2*$F445","v":4419.2907006191735},{"$f":"BC$2*$F445*Main!$C$4*$E445+Main!$C$5*BC$2*$F445","v":3607.0359868903911},{"$f":"BD$2*$F445*Main!$C$4*$E445+Main!$C$5*BD$2*$F445","v":4068.5815596085063},{"$f":"BE$2*$F445*Main!$C$4*$E445+Main!$C$5*BE$2*$F445","v":4530.127132326621},{"$f":"BF$2*$F445*Main!$C$4*$E445+Main!$C$5*BF$2*$F445","v":3708.3975066930952},{"$f":"BG$2*$F445*Main!$C$4*$E445+Main!$C$5*BG$2*$F445","v":4179.1260151787083},{"$f":"BH$2*$F445*Main!$C$4*$E445+Main!$C$5*BH$2*$F445","v":4649.8573861754694},{"$f":"BI$2*$F445*Main!$C$4*$E445+Main!$C$5*BI$2*$F445","v":3673.9328724534867},{"$f":"BJ$2*$F445*Main!$C$4*$E445+Main!$C$5*BJ$2*$F445","v":4178.6079006606542},{"$f":"BK$2*$F445*Main!$C$4*$E445+Main!$C$5*BK$2*$F445","v":4683.2800663566713},{"$f":"BL$2*$F445*Main!$C$4*$E445+Main!$C$5*BL$2*$F445","v":3795.715546796504},{"$f":"BM$2*$F445*Main!$C$4*$E445+Main!$C$5*BM$2*$F445","v":4294.9174536858864},{"$f":"BN$2*$F445*Main!$C$4*$E445+Main!$C$5*BN$2*$F445","v":4794.1164980641179},{"$f":"BO$2*$F445*Main!$C$4*$E445+Main!$C$5*BO$2*$F445","v":3897.0770665992081},{"$f":"BP$2*$F445*Main!$C$4*$E445+Main!$C$5*BP$2*$F445","v":4405.4619092560879},{"$f":"BQ$2*$F445*Main!$C$4*$E445+Main!$C$5*BQ$2*$F445","v":4913.8467519129672},{"$f":"BR$2*$F445*Main!$C$4*$E445+Main!$C$5*BR$2*$F445","v":4010.907684969},{"$f":"BS$2*$F445*Main!$C$4*$E445+Main!$C$5*BS$2*$F445","v":4633.8416362941898},{"$f":"BT$2*$F445*Main!$C$4*$E445+Main!$C$5*BT$2*$F445","v":5256.7755876193778},{"$f":"BU$2*$F445*Main!$C$4*$E445+Main!$C$5*BU$2*$F445","v":4132.6932218231677},{"$f":"BV$2*$F445*Main!$C$4*$E445+Main!$C$5*BV$2*$F445","v":4750.151189319422},{"$f":"BW$2*$F445*Main!$C$4*$E445+Main!$C$5*BW$2*$F445","v":5367.6120193268243},{"$f":"BX$2*$F445*Main!$C$4*$E445+Main!$C$5*BX$2*$F445","v":4234.0518791147224},{"$f":"BY$2*$F445*Main!$C$4*$E445+Main!$C$5*BY$2*$F445","v":4860.6985074007716},{"$f":"BZ$2*$F445*Main!$C$4*$E445+Main!$C$5*BZ$2*$F445","v":5487.3422731756737},{"$f":"CA$2*$F445*Main!$C$4*$E445+Main!$C$5*CA$2*$F445","v":3529.0268330450563},{"$f":"CB$2*$F445*Main!$C$4*$E445+Main!$C$5*CB$2*$F445","v":3981.4553077521123},{"$f":"CC$2*$F445*Main!$C$4*$E445+Main!$C$5*CC$2*$F445","v":4433.8809199480183},{"$f":"CD$2*$F445*Main!$C$4*$E445+Main!$C$5*CD$2*$F445","v":3612.2514822047242},{"$f":"CE$2*$F445*Main!$C$4*$E445+Main!$C$5*CE$2*$F445","v":4072.0566481439619},{"$f":"CF$2*$F445*Main!$C$4*$E445+Main!$C$5*CF$2*$F445","v":4531.8646765943486},{"$f":"CG$2*$F445*Main!$C$4*$E445+Main!$C$5*CG$2*$F445","v":3746.4689049810358},{"$f":"CH$2*$F445*Main!$C$4*$E445+Main!$C$5*CH$2*$F445","v":4204.5079015410502},{"$f":"CI$2*$F445*Main!$C$4*$E445+Main!$C$5*CI$2*$F445","v":4662.5468981010654},{"$f":"CJ$2*$F445*Main!$C$4*$E445+Main!$C$5*CJ$2*$F445","v":3681.1979257508397},{"$f":"CK$2*$F445*Main!$C$4*$E445+Main!$C$5*CK$2*$F445","v":4183.4512695255562},{"$f":"CL$2*$F445*Main!$C$4*$E445+Main!$C$5*CL$2*$F445","v":4685.7017507891223},{"$f":"CM$2*$F445*Main!$C$4*$E445+Main!$C$5*CM$2*$F445","v":3764.4225749105071},{"$f":"CN$2*$F445*Main!$C$4*$E445+Main!$C$5*CN$2*$F445","v":4274.0526099174049},{"$f":"CO$2*$F445*Main!$C$4*$E445+Main!$C$5*CO$2*$F445","v":4783.6855074354526},{"$f":"CP$2*$F445*Main!$C$4*$E445+Main!$C$5*CP$2*$F445","v":3898.6399976868188},{"$f":"CQ$2*$F445*Main!$C$4*$E445+Main!$C$5*CQ$2*$F445","v":4406.503863314495},{"$f":"CR$2*$F445*Main!$C$4*$E445+Main!$C$5*CR$2*$F445","v":4914.3677289421703},{"$f":"CS$2*$F445*Main!$C$4*$E445+Main!$C$5*CS$2*$F445","v":4279.6259191254221},{"$f":"CT$2*$F445*Main!$C$4*$E445+Main!$C$5*CT$2*$F445","v":4812.9890340725688},{"$f":"CU$2*$F445*Main!$C$4*$E445+Main!$C$5*CU$2*$F445","v":5346.3492865085673},{"$f":"CV$2*$F445*Main!$C$4*$E445+Main!$C$5*CV$2*$F445","v":4362.8505682850891},{"$f":"CW$2*$F445*Main!$C$4*$E445+Main!$C$5*CW$2*$F445","v":4903.5903744644193},{"$f":"CX$2*$F445*Main!$C$4*$E445+Main!$C$5*CX$2*$F445","v":5444.3330431548975},{"$f":"CY$2*$F445*Main!$C$4*$E445+Main!$C$5*CY$2*$F445","v":4497.0679910614008},{"$f":"CZ$2*$F445*Main!$C$4*$E445+Main!$C$5*CZ$2*$F445","v":5036.0416278615085},{"$f":"DA$2*$F445*Main!$C$4*$E445+Main!$C$5*DA$2*$F445","v":5575.0152646616161},{"$f":"DB$2*$F445*Main!$C$4*$E445+Main!$C$5*DB$2*$F445","v":1304.4792496913333},{"$f":"DC$2*$F445*Main!$C$4*$E445+Main!$C$5*DC$2*$F445","v":1749.3890526131927},{"$f":"DD$2*$F445*Main!$C$4*$E445+Main!$C$5*DD$2*$F445","v":2194.2988555350526},{"$f":"DE$2*$F445*Main!$C$4*$E445+Main!$C$5*DE$2*$F445","v":2639.2086584569124},{"$f":"DF$2*$F445*Main!$C$4*$E445+Main!$C$5*DF$2*$F445","v":3084.1181751276572},{"$f":"DG$2*$F445*Main!$C$4*$E445+Main!$C$5*DG$2*$F445","v":1547.7958461584797},{"$f":"DH$2*$F445*Main!$C$4*$E445+Main!$C$5*DH$2*$F445","v":1960.6870306179512},{"$f":"DI$2*$F445*Main!$C$4*$E445+Main!$C$5*DI$2*$F445","v":2373.5776425751937},{"$f":"DJ$2*$F445*Main!$C$4*$E445+Main!$C$5*DJ$2*$F445","v":2786.4691132857797},{"$f":"DK$2*$F445*Main!$C$4*$E445+Main!$C$5*DK$2*$F445","v":3199.3600114941369},{"$f":"DL$2*$F445*Main!$C$4*$E445+Main!$C$5*DL$2*$F445","v":1676.336623074279},{"$f":"DM$2*$F445*Main!$C$4*$E445+Main!$C$5*DM$2*$F445","v":2090.3633657067458},{"$f":"DN$2*$F445*Main!$C$4*$E445+Main!$C$5*DN$2*$F445","v":2504.3898220880969},{"$f":"DO$2*$F445*Main!$C$4*$E445+Main!$C$5*DO$2*$F445","v":2918.4159922183335},{"$f":"DP$2*$F445*Main!$C$4*$E445+Main!$C$5*DP$2*$F445","v":3332.4438798552596},{"$f":"DQ$2*$F445*Main!$C$4*$E445+Main!$C$5*DQ$2*$F445","v":1374.6955031833527},{"$f":"DR$2*$F445*Main!$C$4*$E445+Main!$C$5*DR$2*$F445","v":1835.996044947073},{"$f":"DS$2*$F445*Main!$C$4*$E445+Main!$C$5*DS$2*$F445","v":2297.2965867107937},{"$f":"DT$2*$F445*Main!$C$4*$E445+Main!$C$5*DT$2*$F445","v":2758.5971284745137},{"$f":"DU$2*$F445*Main!$C$4*$E445+Main!$C$5*DU$2*$F445","v":3219.898528991579},{"$f":"DV$2*$F445*Main!$C$4*$E445+Main!$C$5*DV$2*$F445","v":1618.0118133993844},{"$f":"DW$2*$F445*Main!$C$4*$E445+Main!$C$5*DW$2*$F445","v":2047.293450449602},{"$f":"DX$2*$F445*Main!$C$4*$E445+Main!$C$5*DX$2*$F445","v":2476.5753737509349},{"$f":"DY$2*$F445*Main!$C$4*$E445+Main!$C$5*DY$2*$F445","v":2905.8581558056117},{"$f":"DZ$2*$F445*Main!$C$4*$E445+Main!$C$5*DZ$2*$F445","v":3335.1403653580596},{"$f":"EA$2*$F445*Main!$C$4*$E445+Main!$C$5*EA$2*$F445","v":1746.5528765662989},{"$f":"EB$2*$F445*Main!$C$4*$E445+Main!$C$5*EB$2*$F445","v":2176.9700717895112},{"$f":"EC$2*$F445*Main!$C$4*$E445+Main!$C$5*EC$2*$F445","v":2607.3875532638376},{"$f":"ED$2*$F445*Main!$C$4*$E445+Main!$C$5*ED$2*$F445","v":3037.8056072403942},{"$f":"EE$2*$F445*Main!$C$4*$E445+Main!$C$5*EE$2*$F445","v":3468.221371208032},{"$f":"EF$2*$F445*Main!$C$4*$E445+Main!$C$5*EF$2*$F445","v":1699.0809916635017},{"$f":"EG$2*$F445*Main!$C$4*$E445+Main!$C$5*EG$2*$F445","v":2215.1900344061087},{"$f":"EH$2*$F445*Main!$C$4*$E445+Main!$C$5*EH$2*$F445","v":2731.2993633998303},{"$f":"EI$2*$F445*Main!$C$4*$E445+Main!$C$5*EI$2*$F445","v":3247.4072611379779},{"$f":"EJ$2*$F445*Main!$C$4*$E445+Main!$C$5*EJ$2*$F445","v":3763.518021387275},{"$f":"EK$2*$F445*Main!$C$4*$E445+Main!$C$5*EK$2*$F445","v":1942.397301879533},{"$f":"EL$2*$F445*Main!$C$4*$E445+Main!$C$5*EL$2*$F445","v":2426.4877261597521},{"$f":"EM$2*$F445*Main!$C$4*$E445+Main!$C$5*EM$2*$F445","v":2910.5784366910866},{"$f":"EN$2*$F445*Main!$C$4*$E445+Main!$C$5*EN$2*$F445","v":3394.6691472224206},{"$f":"EO$2*$F445*Main!$C$4*$E445+Main!$C$5*EO$2*$F445","v":3878.7598577537551},{"$f":"EP$2*$F445*Main!$C$4*$E445+Main!$C$5*EP$2*$F445","v":2070.9383650464474},{"$f":"EQ$2*$F445*Main!$C$4*$E445+Main!$C$5*EQ$2*$F445","v":2556.1643474996613},{"$f":"ER$2*$F445*Main!$C$4*$E445+Main!$C$5*ER$2*$F445","v":3041.3894711995299},{"$f":"ES$2*$F445*Main!$C$4*$E445+Main!$C$5*ES$2*$F445","v":3526.6165986572032},{"$f":"ET$2*$F445*Main!$C$4*$E445+Main!$C$5*ET$2*$F445","v":4011.8437261148774},{"$f":"EU$2*$F445*Main!$C$4*$E445+Main!$C$5*EU$2*$F445","v":4886.3065321439244},{"$f":"EV$2*$F445*Main!$C$4*$E445+Main!$C$5*EV$2*$F445","v":4991.6698425335862},{"$f":"EW$2*$F445*Main!$C$4*$E445+Main!$C$5*EW$2*$F445","v":5120.5858946610806},{"$f":"EX$2*$F445*Main!$C$4*$E445+Main!$C$5*EX$2*$F445","v":5187.9550945638384},{"$f":"EY$2*$F445*Main!$C$4*$E445+Main!$C$5*EY$2*$F445","v":5293.3184049535012},{"$f":"EZ$2*$F445*Main!$C$4*$E445+Main!$C$5*EZ$2*$F445","v":5422.2315945698465},{"$f":"FA$2*$F445*Main!$C$4*$E445+Main!$C$5*FA$2*$F445","v":5879.7095389445658},{"$f":"FB$2*$F445*Main!$C$4*$E445+Main!$C$5*FB$2*$F445","v":5985.0728493342276},{"$f":"FC$2*$F445*Main!$C$4*$E445+Main!$C$5*FC$2*$F445","v":6113.9889014617238},{"$f":"IF($D445<100,(FD$2*(1+Main!$C$3)*$E445*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E445*Main!$C$4)+(FD$2*Main!$C$5))","v":135.043656102},{"$f":"IF($D445<100,(FE$2*(1+Main!$C$3)*$E445*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E445*Main!$C$4)+(FE$2*Main!$C$5))","v":147.62512922279998},{"$f":"IF($D445<100,(FF$2*(1+Main!$C$3)*$E445*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E445*Main!$C$4)+(FF$2*Main!$C$5))","v":148.63277714489999},{"$f":"IF($D445<100,(FG$2*(1+Main!$C$3)*$E445*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E445*Main!$C$4)+(FG$2*Main!$C$5))","v":160.45145137139997},{"$f":"IF($D445<100,(FH$2*(1+Main!$C$3)*$E445*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E445*Main!$C$4)+(FH$2*Main!$C$5))","v":216.46537511579999},{"$f":"IF($D445<100,(FI$2*(1+Main!$C$3)*$E445*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E445*Main!$C$4)+(FI$2*Main!$C$5))","v":61.155753328199999}]
["TX",41660,"(Irion County, San Angelo, Tom Green County)",41660,0.77980000000000005,{"$f":"IF($D446<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F446*Main!$C$4*$E446+Main!$C$5*G$2*$F446","v":1406.533841870649},{"$f":"H$2*$F446*Main!$C$4*$E446+Main!$C$5*H$2*$F446","v":1737.4073989843594},{"$f":"I$2*$F446*Main!$C$4*$E446+Main!$C$5*I$2*$F446","v":2068.2812074963381},{"$f":"J$2*$F446*Main!$C$4*$E446+Main!$C$5*J$2*$F446","v":2399.1545132117803},{"$f":"K$2*$F446*Main!$C$4*$E446+Main!$C$5*K$2*$F446","v":2730.0293273168327},{"$f":"L$2*$F446*Main!$C$4*$E446+Main!$C$5*L$2*$F446","v":1669.3795303663278},{"$f":"M$2*$F446*Main!$C$4*$E446+Main!$C$5*M$2*$F446","v":1969.0751770362394},{"$f":"N$2*$F446*Main!$C$4*$E446+Main!$C$5*N$2*$F446","v":2268.7708237061506},{"$f":"O$2*$F446*Main!$C$4*$E446+Main!$C$5*O$2*$F446","v":2568.4657161812574},{"$f":"P$2*$F446*Main!$C$4*$E446+Main!$C$5*P$2*$F446","v":2868.1626198425115},{"$f":"Q$2*$F446*Main!$C$4*$E446+Main!$C$5*Q$2*$F446","v":1794.8136907647506},{"$f":"R$2*$F446*Main!$C$4*$E446+Main!$C$5*R$2*$F446","v":2087.2263296006636},{"$f":"S$2*$F446*Main!$C$4*$E446+Main!$C$5*S$2*$F446","v":2379.6387170383086},{"$f":"T$2*$F446*Main!$C$4*$E446+Main!$C$5*T$2*$F446","v":2672.0518586707576},{"$f":"U$2*$F446*Main!$C$4*$E446+Main!$C$5*U$2*$F446","v":2964.4632405153288},{"$f":"V$2*$F446*Main!$C$4*$E446+Main!$C$5*V$2*$F446","v":1495.3264532592982},{"$f":"W$2*$F446*Main!$C$4*$E446+Main!$C$5*W$2*$F446","v":1841.5828190148636},{"$f":"X$2*$F446*Main!$C$4*$E446+Main!$C$5*X$2*$F446","v":2187.8391847704297},{"$f":"Y$2*$F446*Main!$C$4*$E446+Main!$C$5*Y$2*$F446","v":2534.094544932922},{"$f":"Z$2*$F446*Main!$C$4*$E446+Main!$C$5*Z$2*$F446","v":2880.3529218746339},{"$f":"AA$2*$F446*Main!$C$4*$E446+Main!$C$5*AA$2*$F446","v":1758.1718903567089},{"$f":"AB$2*$F446*Main!$C$4*$E446+Main!$C$5*AB$2*$F446","v":2073.2505970667444},{"$f":"AC$2*$F446*Main!$C$4*$E446+Main!$C$5*AC$2*$F446","v":2388.3288009802422},{"$f":"AD$2*$F446*Main!$C$4*$E446+Main!$C$5*AD$2*$F446","v":2703.4062506989358},{"$f":"AE$2*$F446*Main!$C$4*$E446+Main!$C$5*AE$2*$F446","v":3018.4862144003132},{"$f":"AF$2*$F446*Main!$C$4*$E446+Main!$C$5*AF$2*$F446","v":1883.6060507551315},{"$f":"AG$2*$F446*Main!$C$4*$E446+Main!$C$5*AG$2*$F446","v":2191.4014982328999},{"$f":"AH$2*$F446*Main!$C$4*$E446+Main!$C$5*AH$2*$F446","v":2499.1969457106679},{"$f":"AI$2*$F446*Main!$C$4*$E446+Main!$C$5*AI$2*$F446","v":2806.9923931884359},{"$f":"AJ$2*$F446*Main!$C$4*$E446+Main!$C$5*AJ$2*$F446","v":3114.7868350731314},{"$f":"AK$2*$F446*Main!$C$4*$E446+Main!$C$5*AK$2*$F446","v":1602.4678700597549},{"$f":"AL$2*$F446*Main!$C$4*$E446+Main!$C$5*AL$2*$F446","v":1986.4855127123092},{"$f":"AM$2*$F446*Main!$C$4*$E446+Main!$C$5*AM$2*$F446","v":2370.502903966596},{"$f":"AN$2*$F446*Main!$C$4*$E446+Main!$C$5*AN$2*$F446","v":2754.5205466191505},{"$f":"AO$2*$F446*Main!$C$4*$E446+Main!$C$5*AO$2*$F446","v":3138.5389434665099},{"$f":"AP$2*$F446*Main!$C$4*$E446+Main!$C$5*AP$2*$F446","v":1865.3133071571651},{"$f":"AQ$2*$F446*Main!$C$4*$E446+Main!$C$5*AQ$2*$F446","v":2218.1527879676528},{"$f":"AR$2*$F446*Main!$C$4*$E446+Main!$C$5*AR$2*$F446","v":2570.9922687781409},{"$f":"AS$2*$F446*Main!$C$4*$E446+Main!$C$5*AS$2*$F446","v":2923.8322523851643},{"$f":"AT$2*$F446*Main!$C$4*$E446+Main!$C$5*AT$2*$F446","v":3276.6722359921887},{"$f":"AU$2*$F446*Main!$C$4*$E446+Main!$C$5*AU$2*$F446","v":1990.7472161573198},{"$f":"AV$2*$F446*Main!$C$4*$E446+Main!$C$5*AV$2*$F446","v":2336.304191930345},{"$f":"AW$2*$F446*Main!$C$4*$E446+Main!$C$5*AW$2*$F446","v":2681.8614191016391},{"$f":"AX$2*$F446*Main!$C$4*$E446+Main!$C$5*AX$2*$F446","v":3027.418394874665},{"$f":"AY$2*$F446*Main!$C$4*$E446+Main!$C$5*AY$2*$F446","v":3372.9728566650069},{"$f":"AZ$2*$F446*Main!$C$4*$E446+Main!$C$5*AZ$2*$F446","v":3060.9021302357378},{"$f":"BA$2*$F446*Main!$C$4*$E446+Main!$C$5*BA$2*$F446","v":3471.0584050430848},{"$f":"BB$2*$F446*Main!$C$4*$E446+Main!$C$5*BB$2*$F446","v":3881.2146798504327},{"$f":"BC$2*$F446*Main!$C$4*$E446+Main!$C$5*BC$2*$F446","v":3167.8570095210812},{"$f":"BD$2*$F446*Main!$C$4*$E446+Main!$C$5*BD$2*$F446","v":3573.2065494376434},{"$f":"BE$2*$F446*Main!$C$4*$E446+Main!$C$5*BE$2*$F446","v":3978.5560893542051},{"$f":"BF$2*$F446*Main!$C$4*$E446+Main!$C$5*BF$2*$F446","v":3256.877136342584},{"$f":"BG$2*$F446*Main!$C$4*$E446+Main!$C$5*BG$2*$F446","v":3670.2915327077026},{"$f":"BH$2*$F446*Main!$C$4*$E446+Main!$C$5*BH$2*$F446","v":4083.7084430555042},{"$f":"BI$2*$F446*Main!$C$4*$E446+Main!$C$5*BI$2*$F446","v":3226.6087848336633},{"$f":"BJ$2*$F446*Main!$C$4*$E446+Main!$C$5*BJ$2*$F446","v":3669.836501841995},{"$f":"BK$2*$F446*Main!$C$4*$E446+Main!$C$5*BK$2*$F446","v":4113.0617048676431},{"$f":"BL$2*$F446*Main!$C$4*$E446+Main!$C$5*BL$2*$F446","v":3333.5636641190063},{"$f":"BM$2*$F446*Main!$C$4*$E446+Main!$C$5*BM$2*$F446","v":3771.9846462365535},{"$f":"BN$2*$F446*Main!$C$4*$E446+Main!$C$5*BN$2*$F446","v":4210.4031143714155},{"$f":"BO$2*$F446*Main!$C$4*$E446+Main!$C$5*BO$2*$F446","v":3422.5837909405091},{"$f":"BP$2*$F446*Main!$C$4*$E446+Main!$C$5*BP$2*$F446","v":3869.0696295066127},{"$f":"BQ$2*$F446*Main!$C$4*$E446+Main!$C$5*BQ$2*$F446","v":4315.5554680727146},{"$f":"BR$2*$F446*Main!$C$4*$E446+Main!$C$5*BR$2*$F446","v":3522.5548263311857},{"$f":"BS$2*$F446*Main!$C$4*$E446+Main!$C$5*BS$2*$F446","v":4069.6427099415168},{"$f":"BT$2*$F446*Main!$C$4*$E446+Main!$C$5*BT$2*$F446","v":4616.7305935518461},{"$f":"BU$2*$F446*Main!$C$4*$E446+Main!$C$5*BU$2*$F446","v":3629.512219599213},{"$f":"BV$2*$F446*Main!$C$4*$E446+Main!$C$5*BV$2*$F446","v":4171.7908543360736},{"$f":"BW$2*$F446*Main!$C$4*$E446+Main!$C$5*BW$2*$F446","v":4714.0720030556186},{"$f":"BX$2*$F446*Main!$C$4*$E446+Main!$C$5*BX$2*$F446","v":3718.5298324380324},{"$f":"BY$2*$F446*Main!$C$4*$E446+Main!$C$5*BY$2*$F446","v":4268.8783515888163},{"$f":"BZ$2*$F446*Main!$C$4*$E446+Main!$C$5*BZ$2*$F446","v":4819.2243567569185},{"$f":"CA$2*$F446*Main!$C$4*$E446+Main!$C$5*CA$2*$F446","v":3099.3459534312874},{"$f":"CB$2*$F446*Main!$C$4*$E446+Main!$C$5*CB$2*$F446","v":3496.688458501013},{"$f":"CC$2*$F446*Main!$C$4*$E446+Main!$C$5*CC$2*$F446","v":3894.0284495880551},{"$f":"CD$2*$F446*Main!$C$4*$E446+Main!$C$5*CD$2*$F446","v":3172.4374859703548},{"$f":"CE$2*$F446*Main!$C$4*$E446+Main!$C$5*CE$2*$F446","v":3576.2585244153697},{"$f":"CF$2*$F446*Main!$C$4*$E446+Main!$C$5*CF$2*$F446","v":3980.0820768430685},{"$f":"CG$2*$F446*Main!$C$4*$E446+Main!$C$5*CG$2*$F446","v":3290.3131060326709},{"$f":"CH$2*$F446*Main!$C$4*$E446+Main!$C$5*CH$2*$F446","v":3692.5830171619878},{"$f":"CI$2*$F446*Main!$C$4*$E446+Main!$C$5*CI$2*$F446","v":4094.852928291305},{"$f":"CJ$2*$F446*Main!$C$4*$E446+Main!$C$5*CJ$2*$F446","v":3232.9892728842979},{"$f":"CK$2*$F446*Main!$C$4*$E446+Main!$C$5*CK$2*$F446","v":3674.0901605424183},{"$f":"CL$2*$F446*Main!$C$4*$E446+Main!$C$5*CL$2*$F446","v":4115.1885342178557},{"$f":"CM$2*$F446*Main!$C$4*$E446+Main!$C$5*CM$2*$F446","v":3306.0808054233653},{"$f":"CN$2*$F446*Main!$C$4*$E446+Main!$C$5*CN$2*$F446","v":3753.6602264567746},{"$f":"CO$2*$F446*Main!$C$4*$E446+Main!$C$5*CO$2*$F446","v":4201.2421614728692},{"$f":"CP$2*$F446*Main!$C$4*$E446+Main!$C$5*CP$2*$F446","v":3423.9564254856814},{"$f":"CQ$2*$F446*Main!$C$4*$E446+Main!$C$5*CQ$2*$F446","v":3869.984719203394},{"$f":"CR$2*$F446*Main!$C$4*$E446+Main!$C$5*CR$2*$F446","v":4316.0130129211057},{"$f":"CS$2*$F446*Main!$C$4*$E446+Main!$C$5*CS$2*$F446","v":3758.5549507414821},{"$f":"CT$2*$F446*Main!$C$4*$E446+Main!$C$5*CT$2*$F446","v":4226.9778022035025},{"$f":"CU$2*$F446*Main!$C$4*$E446+Main!$C$5*CU$2*$F446","v":4695.3981396828385},{"$f":"CV$2*$F446*Main!$C$4*$E446+Main!$C$5*CV$2*$F446","v":3831.6464832805495},{"$f":"CW$2*$F446*Main!$C$4*$E446+Main!$C$5*CW$2*$F446","v":4306.5478681178593},{"$f":"CX$2*$F446*Main!$C$4*$E446+Main!$C$5*CX$2*$F446","v":4781.4517669378529},{"$f":"CY$2*$F446*Main!$C$4*$E446+Main!$C$5*CY$2*$F446","v":3949.5221033428652},{"$f":"CZ$2*$F446*Main!$C$4*$E446+Main!$C$5*CZ$2*$F446","v":4422.8723608644777},{"$f":"DA$2*$F446*Main!$C$4*$E446+Main!$C$5*DA$2*$F446","v":4896.2226183860894},{"$f":"DB$2*$F446*Main!$C$4*$E446+Main!$C$5*DB$2*$F446","v":1145.6508196559514},{"$f":"DC$2*$F446*Main!$C$4*$E446+Main!$C$5*DC$2*$F446","v":1536.390097809287},{"$f":"DD$2*$F446*Main!$C$4*$E446+Main!$C$5*DD$2*$F446","v":1927.1293759626228},{"$f":"DE$2*$F446*Main!$C$4*$E446+Main!$C$5*DE$2*$F446","v":2317.8686541159586},{"$f":"DF$2*$F446*Main!$C$4*$E446+Main!$C$5*DF$2*$F446","v":2708.6076808710259},{"$f":"DG$2*$F446*Main!$C$4*$E446+Main!$C$5*DG$2*$F446","v":1359.3421131314451},{"$f":"DH$2*$F446*Main!$C$4*$E446+Main!$C$5*DH$2*$F446","v":1721.9612379788809},{"$f":"DI$2*$F446*Main!$C$4*$E446+Main!$C$5*DI$2*$F446","v":2084.5798600297794},{"$f":"DJ$2*$F446*Main!$C$4*$E446+Main!$C$5*DJ$2*$F446","v":2447.1992362754831},{"$f":"DK$2*$F446*Main!$C$4*$E446+Main!$C$5*DK$2*$F446","v":2809.8181097246506},{"$f":"DL$2*$F446*Main!$C$4*$E446+Main!$C$5*DL$2*$F446","v":1472.2322541341819},{"$f":"DM$2*$F446*Main!$C$4*$E446+Main!$C$5*DM$2*$F446","v":1835.8486759121479},{"$f":"DN$2*$F446*Main!$C$4*$E446+Main!$C$5*DN$2*$F446","v":2199.4648462918458},{"$f":"DO$2*$F446*Main!$C$4*$E446+Main!$C$5*DO$2*$F446","v":2563.0807652732756},{"$f":"DP$2*$F446*Main!$C$4*$E446+Main!$C$5*DP$2*$F446","v":2926.6981926443154},{"$f":"DQ$2*$F446*Main!$C$4*$E446+Main!$C$5*DQ$2*$F446","v":1207.3178092882792},{"$f":"DR$2*$F446*Main!$C$4*$E446+Main!$C$5*DR$2*$F446","v":1612.4521522871366},{"$f":"DS$2*$F446*Main!$C$4*$E446+Main!$C$5*DS$2*$F446","v":2017.5864952859943},{"$f":"DT$2*$F446*Main!$C$4*$E446+Main!$C$5*DT$2*$F446","v":2422.7208382848512},{"$f":"DU$2*$F446*Main!$C$4*$E446+Main!$C$5*DU$2*$F446","v":2827.8559354785139},{"$f":"DV$2*$F446*Main!$C$4*$E446+Main!$C$5*DV$2*$F446","v":1421.0088513655048},{"$f":"DW$2*$F446*Main!$C$4*$E446+Main!$C$5*DW$2*$F446","v":1798.0227896601937},{"$f":"DX$2*$F446*Main!$C$4*$E446+Main!$C$5*DX$2*$F446","v":2175.0369793531513},{"$f":"DY$2*$F446*Main!$C$4*$E446+Main!$C$5*DY$2*$F446","v":2552.0519232409133},{"$f":"DZ$2*$F446*Main!$C$4*$E446+Main!$C$5*DZ$2*$F446","v":2929.0663643321395},{"$f":"EA$2*$F446*Main!$C$4*$E446+Main!$C$5*EA$2*$F446","v":1533.8992437665102},{"$f":"EB$2*$F446*Main!$C$4*$E446+Main!$C$5*EB$2*$F446","v":1911.9104789917296},{"$f":"EC$2*$F446*Main!$C$4*$E446+Main!$C$5*EC$2*$F446","v":2289.9219656152172},{"$f":"ED$2*$F446*Main!$C$4*$E446+Main!$C$5*ED$2*$F446","v":2667.933955035242},{"$f":"EE$2*$F446*Main!$C$4*$E446+Main!$C$5*EE$2*$F446","v":3045.9439332691195},{"$f":"EF$2*$F446*Main!$C$4*$E446+Main!$C$5*EF$2*$F446","v":1492.2073549439228},{"$f":"EG$2*$F446*Main!$C$4*$E446+Main!$C$5*EG$2*$F446","v":1945.4769243830883},{"$f":"EH$2*$F446*Main!$C$4*$E446+Main!$C$5*EH$2*$F446","v":2398.7467452205219},{"$f":"EI$2*$F446*Main!$C$4*$E446+Main!$C$5*EI$2*$F446","v":2852.0153090666145},{"$f":"EJ$2*$F446*Main!$C$4*$E446+Main!$C$5*EJ$2*$F446","v":3305.28638689539},{"$f":"EK$2*$F446*Main!$C$4*$E446+Main!$C$5*EK$2*$F446","v":1705.8983970211482},{"$f":"EL$2*$F446*Main!$C$4*$E446+Main!$C$5*EL$2*$F446","v":2131.0478131544141},{"$f":"EM$2*$F446*Main!$C$4*$E446+Main!$C$5*EM$2*$F446","v":2556.1974806859475},{"$f":"EN$2*$F446*Main!$C$4*$E446+Main!$C$5*EN$2*$F446","v":2981.3471482174814},{"$f":"EO$2*$F446*Main!$C$4*$E446+Main!$C$5*EO$2*$F446","v":3406.4968157490152},{"$f":"EP$2*$F446*Main!$C$4*$E446+Main!$C$5*EP$2*$F446","v":1818.7887894221533},{"$f":"EQ$2*$F446*Main!$C$4*$E446+Main!$C$5*EQ$2*$F446","v":2244.9355024859492},{"$f":"ER$2*$F446*Main!$C$4*$E446+Main!$C$5*ER$2*$F446","v":2671.0814613549401},{"$f":"ES$2*$F446*Main!$C$4*$E446+Main!$C$5*ES$2*$F446","v":3097.2291800118091},{"$f":"ET$2*$F446*Main!$C$4*$E446+Main!$C$5*ET$2*$F446","v":3523.37689866868},{"$f":"EU$2*$F446*Main!$C$4*$E446+Main!$C$5*EU$2*$F446","v":4291.3684406750963},{"$f":"EV$2*$F446*Main!$C$4*$E446+Main!$C$5*EV$2*$F446","v":4383.9031152880834},{"$f":"EW$2*$F446*Main!$C$4*$E446+Main!$C$5*EW$2*$F446","v":4497.1228394206228},{"$f":"EX$2*$F446*Main!$C$4*$E446+Main!$C$5*EX$2*$F446","v":4556.2894218759757},{"$f":"EY$2*$F446*Main!$C$4*$E446+Main!$C$5*EY$2*$F446","v":4648.8240964889628},{"$f":"EZ$2*$F446*Main!$C$4*$E446+Main!$C$5*EZ$2*$F446","v":4762.0413066388182},{"$f":"FA$2*$F446*Main!$C$4*$E446+Main!$C$5*FA$2*$F446","v":5163.8184771621764},{"$f":"FB$2*$F446*Main!$C$4*$E446+Main!$C$5*FB$2*$F446","v":5256.3531517751626},{"$f":"FC$2*$F446*Main!$C$4*$E446+Main!$C$5*FC$2*$F446","v":5369.5728759077028},{"$f":"IF($D446<100,(FD$2*(1+Main!$C$3)*$E446*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E446*Main!$C$4)+(FD$2*Main!$C$5))","v":118.60125436200001},{"$f":"IF($D446<100,(FE$2*(1+Main!$C$3)*$E446*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E446*Main!$C$4)+(FE$2*Main!$C$5))","v":129.65085518680002},{"$f":"IF($D446<100,(FF$2*(1+Main!$C$3)*$E446*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E446*Main!$C$4)+(FF$2*Main!$C$5))","v":130.53581573190002},{"$f":"IF($D446<100,(FG$2*(1+Main!$C$3)*$E446*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E446*Main!$C$4)+(FG$2*Main!$C$5))","v":140.91549315340001},{"$f":"IF($D446<100,(FH$2*(1+Main!$C$3)*$E446*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E446*Main!$C$4)+(FH$2*Main!$C$5))","v":190.10937466980002},{"$f":"IF($D446<100,(FI$2*(1+Main!$C$3)*$E446*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E446*Main!$C$4)+(FI$2*Main!$C$5))","v":53.709661494199999}]
["TX",41700,"(Atascosa County, Bandera County, Bexar County, Comal County, Guadalupe County, Kendall County, Medina County, San Antonio-New Braunfels, Wilson County)",41700,0.85240000000000005,{"$f":"IF($D447<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F447*Main!$C$4*$E447+Main!$C$5*G$2*$F447","v":1503.4977081091872},{"$f":"H$2*$F447*Main!$C$4*$E447+Main!$C$5*H$2*$F447","v":1857.1810820781918},{"$f":"I$2*$F447*Main!$C$4*$E447+Main!$C$5*I$2*$F447","v":2210.8647247764011},{"$f":"J$2*$F447*Main!$C$4*$E447+Main!$C$5*J$2*$F447","v":2564.5478300162017},{"$f":"K$2*$F447*Main!$C$4*$E447+Main!$C$5*K$2*$F447","v":2918.232547631228},{"$f":"L$2*$F447*Main!$C$4*$E447+Main!$C$5*L$2*$F447","v":1784.463496827108},{"$f":"M$2*$F447*Main!$C$4*$E447+Main!$C$5*M$2*$F447","v":2104.8196123253592},{"$f":"N$2*$F447*Main!$C$4*$E447+Main!$C$5*N$2*$F447","v":2425.1757278236105},{"$f":"O$2*$F447*Main!$C$4*$E447+Main!$C$5*O$2*$F447","v":2745.5310371342484},{"$f":"P$2*$F447*Main!$C$4*$E447+Main!$C$5*P$2*$F447","v":3065.8884962785228},{"$f":"Q$2*$F447*Main!$C$4*$E447+Main!$C$5*Q$2*$F447","v":1918.5448584435549},{"$f":"R$2*$F447*Main!$C$4*$E447+Main!$C$5*R$2*$F447","v":2231.1158888904611},{"$f":"S$2*$F447*Main!$C$4*$E447+Main!$C$5*S$2*$F447","v":2543.6866506081633},{"$f":"T$2*$F447*Main!$C$4*$E447+Main!$C$5*T$2*$F447","v":2856.2582185134779},{"$f":"U$2*$F447*Main!$C$4*$E447+Main!$C$5*U$2*$F447","v":3168.8279053143615},{"$f":"V$2*$F447*Main!$C$4*$E447+Main!$C$5*V$2*$F447","v":1598.4115194557476},{"$f":"W$2*$F447*Main!$C$4*$E447+Main!$C$5*W$2*$F447","v":1968.5381647125243},{"$f":"X$2*$F447*Main!$C$4*$E447+Main!$C$5*X$2*$F447","v":2338.6648099693016},{"$f":"Y$2*$F447*Main!$C$4*$E447+Main!$C$5*Y$2*$F447","v":2708.7903803092609},{"$f":"Z$2*$F447*Main!$C$4*$E447+Main!$C$5*Z$2*$F447","v":3078.9191753996724},{"$f":"AA$2*$F447*Main!$C$4*$E447+Main!$C$5*AA$2*$F447","v":1879.3770394444641},{"$f":"AB$2*$F447*Main!$C$4*$E447+Main!$C$5*AB$2*$F447","v":2216.1766949596922},{"$f":"AC$2*$F447*Main!$C$4*$E447+Main!$C$5*AC$2*$F447","v":2552.975813016511},{"$f":"AD$2*$F447*Main!$C$4*$E447+Main!$C$5*AD$2*$F447","v":2889.7741248857174},{"$f":"AE$2*$F447*Main!$C$4*$E447+Main!$C$5*AE$2*$F447","v":3226.5751240469672},{"$f":"AF$2*$F447*Main!$C$4*$E447+Main!$C$5*AF$2*$F447","v":2013.4584010609112},{"$f":"AG$2*$F447*Main!$C$4*$E447+Main!$C$5*AG$2*$F447","v":2342.4727027955896},{"$f":"AH$2*$F447*Main!$C$4*$E447+Main!$C$5*AH$2*$F447","v":2671.4870045302678},{"$f":"AI$2*$F447*Main!$C$4*$E447+Main!$C$5*AI$2*$F447","v":3000.5013062649464},{"$f":"AJ$2*$F447*Main!$C$4*$E447+Main!$C$5*AJ$2*$F447","v":3329.5145330828072},{"$f":"AK$2*$F447*Main!$C$4*$E447+Main!$C$5*AK$2*$F447","v":1712.9390692435416},{"$f":"AL$2*$F447*Main!$C$4*$E447+Main!$C$5*AL$2*$F447","v":2123.4301846465833},{"$f":"AM$2*$F447*Main!$C$4*$E447+Main!$C$5*AM$2*$F447","v":2533.9210313204212},{"$f":"AN$2*$F447*Main!$C$4*$E447+Main!$C$5*AN$2*$F447","v":2944.4121467234631},{"$f":"AO$2*$F447*Main!$C$4*$E447+Main!$C$5*AO$2*$F447","v":3354.9040683141184},{"$f":"AP$2*$F447*Main!$C$4*$E447+Main!$C$5*AP$2*$F447","v":1993.9045892322579},{"$f":"AQ$2*$F447*Main!$C$4*$E447+Main!$C$5*AQ$2*$F447","v":2371.068177435342},{"$f":"AR$2*$F447*Main!$C$4*$E447+Main!$C$5*AR$2*$F447","v":2748.2317656384266},{"$f":"AS$2*$F447*Main!$C$4*$E447+Main!$C$5*AS$2*$F447","v":3125.3958912999196},{"$f":"AT$2*$F447*Main!$C$4*$E447+Main!$C$5*AT$2*$F447","v":3502.5600169614127},{"$f":"AU$2*$F447*Main!$C$4*$E447+Main!$C$5*AU$2*$F447","v":2127.9856821195008},{"$f":"AV$2*$F447*Main!$C$4*$E447+Main!$C$5*AV$2*$F447","v":2497.3647227296478},{"$f":"AW$2*$F447*Main!$C$4*$E447+Main!$C$5*AW$2*$F447","v":2866.7440320690007},{"$f":"AX$2*$F447*Main!$C$4*$E447+Main!$C$5*AX$2*$F447","v":3236.1230726791491},{"$f":"AY$2*$F447*Main!$C$4*$E447+Main!$C$5*AY$2*$F447","v":3605.4994259972523},{"$f":"AZ$2*$F447*Main!$C$4*$E447+Main!$C$5*AZ$2*$F447","v":3271.9151154126203},{"$f":"BA$2*$F447*Main!$C$4*$E447+Main!$C$5*BA$2*$F447","v":3710.3468123843022},{"$f":"BB$2*$F447*Main!$C$4*$E447+Main!$C$5*BB$2*$F447","v":4148.7785093559851},{"$f":"BC$2*$F447*Main!$C$4*$E447+Main!$C$5*BC$2*$F447","v":3386.2432681307519},{"$f":"BD$2*$F447*Main!$C$4*$E447+Main!$C$5*BD$2*$F447","v":3819.5368627143876},{"$f":"BE$2*$F447*Main!$C$4*$E447+Main!$C$5*BE$2*$F447","v":4252.8304572980223},{"$f":"BF$2*$F447*Main!$C$4*$E447+Main!$C$5*BF$2*$F447","v":3481.4002794072903},{"$f":"BG$2*$F447*Main!$C$4*$E447+Main!$C$5*BG$2*$F447","v":3923.3147068679423},{"$f":"BH$2*$F447*Main!$C$4*$E447+Main!$C$5*BH$2*$F447","v":4365.2318216206377},{"$f":"BI$2*$F447*Main!$C$4*$E447+Main!$C$5*BI$2*$F447","v":3449.0452831980415},{"$f":"BJ$2*$F447*Main!$C$4*$E447+Main!$C$5*BJ$2*$F447","v":3922.8283070079856},{"$f":"BK$2*$F447*Main!$C$4*$E447+Main!$C$5*BK$2*$F447","v":4396.6086435258867},{"$f":"BL$2*$F447*Main!$C$4*$E447+Main!$C$5*BL$2*$F447","v":3563.3734359161731},{"$f":"BM$2*$F447*Main!$C$4*$E447+Main!$C$5*BM$2*$F447","v":4032.0183573380714},{"$f":"BN$2*$F447*Main!$C$4*$E447+Main!$C$5*BN$2*$F447","v":4500.660591467924},{"$f":"BO$2*$F447*Main!$C$4*$E447+Main!$C$5*BO$2*$F447","v":3658.5304471927116},{"$f":"BP$2*$F447*Main!$C$4*$E447+Main!$C$5*BP$2*$F447","v":4135.7962014916266},{"$f":"BQ$2*$F447*Main!$C$4*$E447+Main!$C$5*BQ$2*$F447","v":4613.0619557905393},{"$f":"BR$2*$F447*Main!$C$4*$E447+Main!$C$5*BR$2*$F447","v":3765.3933026127293},{"$f":"BS$2*$F447*Main!$C$4*$E447+Main!$C$5*BS$2*$F447","v":4350.1964226346954},{"$f":"BT$2*$F447*Main!$C$4*$E447+Main!$C$5*BT$2*$F447","v":4934.9995426566602},{"$f":"BU$2*$F447*Main!$C$4*$E447+Main!$C$5*BU$2*$F447","v":3879.7241426229057},{"$f":"BV$2*$F447*Main!$C$4*$E447+Main!$C$5*BV$2*$F447","v":4459.3864729647794},{"$f":"BW$2*$F447*Main!$C$4*$E447+Main!$C$5*BW$2*$F447","v":5039.0514905986975},{"$f":"BX$2*$F447*Main!$C$4*$E447+Main!$C$5*BX$2*$F447","v":3974.8784666074002},{"$f":"BY$2*$F447*Main!$C$4*$E447+Main!$C$5*BY$2*$F447","v":4563.1670044103776},{"$f":"BZ$2*$F447*Main!$C$4*$E447+Main!$C$5*BZ$2*$F447","v":5151.4528549213128},{"$f":"CA$2*$F447*Main!$C$4*$E447+Main!$C$5*CA$2*$F447","v":3313.0091853488193},{"$f":"CB$2*$F447*Main!$C$4*$E447+Main!$C$5*CB$2*$F447","v":3737.7437547724498},{"$f":"CC$2*$F447*Main!$C$4*$E447+Main!$C$5*CC$2*$F447","v":4162.4756369040369},{"$f":"CD$2*$F447*Main!$C$4*$E447+Main!$C$5*CD$2*$F447","v":3391.1395142348429},{"$f":"CE$2*$F447*Main!$C$4*$E447+Main!$C$5*CE$2*$F447","v":3822.7992352557521},{"$f":"CF$2*$F447*Main!$C$4*$E447+Main!$C$5*CF$2*$F447","v":4254.4616435687058},{"$f":"CG$2*$F447*Main!$C$4*$E447+Main!$C$5*CG$2*$F447","v":3517.1412635919264},{"$f":"CH$2*$F447*Main!$C$4*$E447+Main!$C$5*CH$2*$F447","v":3947.1429254217137},{"$f":"CI$2*$F447*Main!$C$4*$E447+Main!$C$5*CI$2*$F447","v":4377.1445872515014},{"$f":"CJ$2*$F447*Main!$C$4*$E447+Main!$C$5*CJ$2*$F447","v":3455.8656304056058},{"$f":"CK$2*$F447*Main!$C$4*$E447+Main!$C$5*CK$2*$F447","v":3927.3752051463621},{"$f":"CL$2*$F447*Main!$C$4*$E447+Main!$C$5*CL$2*$F447","v":4398.8820925950749},{"$f":"CM$2*$F447*Main!$C$4*$E447+Main!$C$5*CM$2*$F447","v":3533.9959592916289},{"$f":"CN$2*$F447*Main!$C$4*$E447+Main!$C$5*CN$2*$F447","v":4012.4306856296635},{"$f":"CO$2*$F447*Main!$C$4*$E447+Main!$C$5*CO$2*$F447","v":4490.8680992597428},{"$f":"CP$2*$F447*Main!$C$4*$E447+Main!$C$5*CP$2*$F447","v":3659.9977086487133},{"$f":"CQ$2*$F447*Main!$C$4*$E447+Main!$C$5*CQ$2*$F447","v":4136.7743757956259},{"$f":"CR$2*$F447*Main!$C$4*$E447+Main!$C$5*CR$2*$F447","v":4613.5510429425394},{"$f":"CS$2*$F447*Main!$C$4*$E447+Main!$C$5*CS$2*$F447","v":4017.6628432392495},{"$f":"CT$2*$F447*Main!$C$4*$E447+Main!$C$5*CT$2*$F447","v":4518.3779079137366},{"$f":"CU$2*$F447*Main!$C$4*$E447+Main!$C$5*CU$2*$F447","v":5019.0902852961808},{"$f":"CV$2*$F447*Main!$C$4*$E447+Main!$C$5*CV$2*$F447","v":4095.793172125273},{"$f":"CW$2*$F447*Main!$C$4*$E447+Main!$C$5*CW$2*$F447","v":4603.4333883970394},{"$f":"CX$2*$F447*Main!$C$4*$E447+Main!$C$5*CX$2*$F447","v":5111.0762919608496},{"$f":"CY$2*$F447*Main!$C$4*$E447+Main!$C$5*CY$2*$F447","v":4221.7949214823566},{"$f":"CZ$2*$F447*Main!$C$4*$E447+Main!$C$5*CZ$2*$F447","v":4727.7770785630009},{"$f":"DA$2*$F447*Main!$C$4*$E447+Main!$C$5*DA$2*$F447","v":5233.7592356436462},{"$f":"DB$2*$F447*Main!$C$4*$E447+Main!$C$5*DB$2*$F447","v":1224.6298882899839},{"$f":"DC$2*$F447*Main!$C$4*$E447+Main!$C$5*DC$2*$F447","v":1642.3060164309554},{"$f":"DD$2*$F447*Main!$C$4*$E447+Main!$C$5*DD$2*$F447","v":2059.9821445719272},{"$f":"DE$2*$F447*Main!$C$4*$E447+Main!$C$5*DE$2*$F447","v":2477.6582727128985},{"$f":"DF$2*$F447*Main!$C$4*$E447+Main!$C$5*DF$2*$F447","v":2895.3341321246658},{"$f":"DG$2*$F447*Main!$C$4*$E447+Main!$C$5*DG$2*$F447","v":1453.0526680476282},{"$f":"DH$2*$F447*Main!$C$4*$E447+Main!$C$5*DH$2*$F447","v":1840.6700910309119},{"$f":"DI$2*$F447*Main!$C$4*$E447+Main!$C$5*DI$2*$F447","v":2228.2869765557871},{"$f":"DJ$2*$F447*Main!$C$4*$E447+Main!$C$5*DJ$2*$F447","v":2615.9046682682747},{"$f":"DK$2*$F447*Main!$C$4*$E447+Main!$C$5*DK$2*$F447","v":3003.5218225223543},{"$f":"DL$2*$F447*Main!$C$4*$E447+Main!$C$5*DL$2*$F447","v":1573.72524855234},{"$f":"DM$2*$F447*Main!$C$4*$E447+Main!$C$5*DM$2*$F447","v":1962.4087202894616},{"$f":"DN$2*$F447*Main!$C$4*$E447+Main!$C$5*DN$2*$F447","v":2351.0919232973788},{"$f":"DO$2*$F447*Main!$C$4*$E447+Main!$C$5*DO$2*$F447","v":2739.774857576092},{"$f":"DP$2*$F447*Main!$C$4*$E447+Main!$C$5*DP$2*$F447","v":3128.4594042300314},{"$f":"DQ$2*$F447*Main!$C$4*$E447+Main!$C$5*DQ$2*$F447","v":1290.548087211446},{"$f":"DR$2*$F447*Main!$C$4*$E447+Main!$C$5*DR$2*$F447","v":1723.6116495961187},{"$f":"DS$2*$F447*Main!$C$4*$E447+Main!$C$5*DS$2*$F447","v":2156.6752119807916},{"$f":"DT$2*$F447*Main!$C$4*$E447+Main!$C$5*DT$2*$F447","v":2589.7387743654645},{"$f":"DU$2*$F447*Main!$C$4*$E447+Main!$C$5*DU$2*$F447","v":3022.8031429377506},{"$f":"DV$2*$F447*Main!$C$4*$E447+Main!$C$5*DV$2*$F447","v":1518.9705982398862},{"$f":"DW$2*$F447*Main!$C$4*$E447+Main!$C$5*DW$2*$F447","v":1921.9751867376667},{"$f":"DX$2*$F447*Main!$C$4*$E447+Main!$C$5*DX$2*$F447","v":2324.9800439646519},{"$f":"DY$2*$F447*Main!$C$4*$E447+Main!$C$5*DY$2*$F447","v":2727.9857073792496},{"$f":"DZ$2*$F447*Main!$C$4*$E447+Main!$C$5*DZ$2*$F447","v":3130.9908333354397},{"$f":"EA$2*$F447*Main!$C$4*$E447+Main!$C$5*EA$2*$F447","v":1639.6434474738026},{"$f":"EB$2*$F447*Main!$C$4*$E447+Main!$C$5*EB$2*$F447","v":2043.7140847254209},{"$f":"EC$2*$F447*Main!$C$4*$E447+Main!$C$5*EC$2*$F447","v":2447.7849907062437},{"$f":"ED$2*$F447*Main!$C$4*$E447+Main!$C$5*ED$2*$F447","v":2851.8564341454753},{"$f":"EE$2*$F447*Main!$C$4*$E447+Main!$C$5*EE$2*$F447","v":3255.9257277510719},{"$f":"EF$2*$F447*Main!$C$4*$E447+Main!$C$5*EF$2*$F447","v":1595.0773962168093},{"$f":"EG$2*$F447*Main!$C$4*$E447+Main!$C$5*EG$2*$F447","v":2079.5945393671382},{"$f":"EH$2*$F447*Main!$C$4*$E447+Main!$C$5*EH$2*$F447","v":2564.1119512466712},{"$f":"EI$2*$F447*Main!$C$4*$E447+Main!$C$5*EI$2*$F447","v":3048.628019480183},{"$f":"EJ$2*$F447*Main!$C$4*$E447+Main!$C$5*EJ$2*$F447","v":3533.1467750057382},{"$f":"EK$2*$F447*Main!$C$4*$E447+Main!$C$5*EK$2*$F447","v":1823.4999072452492},{"$f":"EL$2*$F447*Main!$C$4*$E447+Main!$C$5*EL$2*$F447","v":2277.9583452378906},{"$f":"EM$2*$F447*Main!$C$4*$E447+Main!$C$5*EM$2*$F447","v":2732.417051959736},{"$f":"EN$2*$F447*Main!$C$4*$E447+Main!$C$5*EN$2*$F447","v":3186.8757586815814},{"$f":"EO$2*$F447*Main!$C$4*$E447+Main!$C$5*EO$2*$F447","v":3641.3344654034272},{"$f":"EP$2*$F447*Main!$C$4*$E447+Main!$C$5*EP$2*$F447","v":1944.1727564791654},{"$f":"EQ$2*$F447*Main!$C$4*$E447+Main!$C$5*EQ$2*$F447","v":2399.6972432256443},{"$f":"ER$2*$F447*Main!$C$4*$E447+Main!$C$5*ER$2*$F447","v":2855.2209237845104},{"$f":"ES$2*$F447*Main!$C$4*$E447+Main!$C$5*ES$2*$F447","v":3310.7464854478067},{"$f":"ET$2*$F447*Main!$C$4*$E447+Main!$C$5*ET$2*$F447","v":3766.2720471111043},{"$f":"EU$2*$F447*Main!$C$4*$E447+Main!$C$5*EU$2*$F447","v":4587.2075190356236},{"$f":"EV$2*$F447*Main!$C$4*$E447+Main!$C$5*EV$2*$F447","v":4686.121364589615},{"$f":"EW$2*$F447*Main!$C$4*$E447+Main!$C$5*EW$2*$F447","v":4807.1462490812892},{"$f":"EX$2*$F447*Main!$C$4*$E447+Main!$C$5*EX$2*$F447","v":4870.3916673358308},{"$f":"EY$2*$F447*Main!$C$4*$E447+Main!$C$5*EY$2*$F447","v":4969.3055128898222},{"$f":"EZ$2*$F447*Main!$C$4*$E447+Main!$C$5*EZ$2*$F447","v":5090.3277100894529},{"$f":"FA$2*$F447*Main!$C$4*$E447+Main!$C$5*FA$2*$F447","v":5519.802662678625},{"$f":"FB$2*$F447*Main!$C$4*$E447+Main!$C$5*FB$2*$F447","v":5618.7165082326164},{"$f":"FC$2*$F447*Main!$C$4*$E447+Main!$C$5*FC$2*$F447","v":5739.7413927242915},{"$f":"IF($D447<100,(FD$2*(1+Main!$C$3)*$E447*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E447*Main!$C$4)+(FD$2*Main!$C$5))","v":126.77740755600001},{"$f":"IF($D447<100,(FE$2*(1+Main!$C$3)*$E447*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E447*Main!$C$4)+(FE$2*Main!$C$5))","v":138.58874761839999},{"$f":"IF($D447<100,(FF$2*(1+Main!$C$3)*$E447*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E447*Main!$C$4)+(FF$2*Main!$C$5))","v":139.53471572220002},{"$f":"IF($D447<100,(FG$2*(1+Main!$C$3)*$E447*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E447*Main!$C$4)+(FG$2*Main!$C$5))","v":150.62994908919998},{"$f":"IF($D447<100,(FH$2*(1+Main!$C$3)*$E447*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E447*Main!$C$4)+(FH$2*Main!$C$5))","v":203.21516667240002},{"$f":"IF($D447<100,(FI$2*(1+Main!$C$3)*$E447*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E447*Main!$C$4)+(FI$2*Main!$C$5))","v":57.412307159599997}]
["TX",43300,"(Grayson County, Sherman-Denison)",43300,0.92069999999999996,{"$f":"IF($D448<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F448*Main!$C$4*$E448+Main!$C$5*G$2*$F448","v":1594.71853543828},{"$f":"H$2*$F448*Main!$C$4*$E448+Main!$C$5*H$2*$F448","v":1969.8607316003508},{"$f":"I$2*$F448*Main!$C$4*$E448+Main!$C$5*I$2*$F448","v":2345.0032127960744},{"$f":"J$2*$F448*Main!$C$4*$E448+Main!$C$5*J$2*$F448","v":2720.145123924493},{"$f":"K$2*$F448*Main!$C$4*$E448+Main!$C$5*K$2*$F448","v":3095.2887452548266},{"$f":"L$2*$F448*Main!$C$4*$E448+Main!$C$5*L$2*$F448","v":1892.7311953019191},{"$f":"M$2*$F448*Main!$C$4*$E448+Main!$C$5*M$2*$F448","v":2232.5240879485946},{"$f":"N$2*$F448*Main!$C$4*$E448+Main!$C$5*N$2*$F448","v":2572.3169805952703},{"$f":"O$2*$F448*Main!$C$4*$E448+Main!$C$5*O$2*$F448","v":2912.1090181409882},{"$f":"P$2*$F448*Main!$C$4*$E448+Main!$C$5*P$2*$F448","v":3251.9033359559271},{"$f":"Q$2*$F448*Main!$C$4*$E448+Main!$C$5*Q$2*$F448","v":2034.947596080777},{"$f":"R$2*$F448*Main!$C$4*$E448+Main!$C$5*R$2*$F448","v":2366.4830638146095},{"$f":"S$2*$F448*Main!$C$4*$E448+Main!$C$5*S$2*$F448","v":2698.0182465147891},{"$f":"T$2*$F448*Main!$C$4*$E448+Main!$C$5*T$2*$F448","v":3029.5542843159265},{"$f":"U$2*$F448*Main!$C$4*$E448+Main!$C$5*U$2*$F448","v":3361.088326881496},{"$f":"V$2*$F448*Main!$C$4*$E448+Main!$C$5*V$2*$F448","v":1695.3909963320216},{"$f":"W$2*$F448*Main!$C$4*$E448+Main!$C$5*W$2*$F448","v":2087.9741166567419},{"$f":"X$2*$F448*Main!$C$4*$E448+Main!$C$5*X$2*$F448","v":2480.5572369814636},{"$f":"Y$2*$F448*Main!$C$4*$E448+Main!$C$5*Y$2*$F448","v":2873.1392171715743},{"$f":"Z$2*$F448*Main!$C$4*$E448+Main!$C$5*Z$2*$F448","v":3265.7246177655147},{"$f":"AA$2*$F448*Main!$C$4*$E448+Main!$C$5*AA$2*$F448","v":1993.4033711620082},{"$f":"AB$2*$F448*Main!$C$4*$E448+Main!$C$5*AB$2*$F448","v":2350.6374730049865},{"$f":"AC$2*$F448*Main!$C$4*$E448+Main!$C$5*AC$2*$F448","v":2707.8710047806594},{"$f":"AD$2*$F448*Main!$C$4*$E448+Main!$C$5*AD$2*$F448","v":3065.103681455375},{"$f":"AE$2*$F448*Main!$C$4*$E448+Main!$C$5*AE$2*$F448","v":3422.3392084666157},{"$f":"AF$2*$F448*Main!$C$4*$E448+Main!$C$5*AF$2*$F448","v":2135.6197719408665},{"$f":"AG$2*$F448*Main!$C$4*$E448+Main!$C$5*AG$2*$F448","v":2484.5961638373483},{"$f":"AH$2*$F448*Main!$C$4*$E448+Main!$C$5*AH$2*$F448","v":2833.5725557338305},{"$f":"AI$2*$F448*Main!$C$4*$E448+Main!$C$5*AI$2*$F448","v":3182.5489476303133},{"$f":"AJ$2*$F448*Main!$C$4*$E448+Main!$C$5*AJ$2*$F448","v":3531.5241993921854},{"$f":"AK$2*$F448*Main!$C$4*$E448+Main!$C$5*AK$2*$F448","v":1816.8672084205748},{"$f":"AL$2*$F448*Main!$C$4*$E448+Main!$C$5*AL$2*$F448","v":2252.2638085186345},{"$f":"AM$2*$F448*Main!$C$4*$E448+Main!$C$5*AM$2*$F448","v":2687.6601235830417},{"$f":"AN$2*$F448*Main!$C$4*$E448+Main!$C$5*AN$2*$F448","v":3123.0567236811016},{"$f":"AO$2*$F448*Main!$C$4*$E448+Main!$C$5*AO$2*$F448","v":3558.4541788801189},{"$f":"AP$2*$F448*Main!$C$4*$E448+Main!$C$5*AP$2*$F448","v":2114.8795832505612},{"$f":"AQ$2*$F448*Main!$C$4*$E448+Main!$C$5*AQ$2*$F448","v":2514.9265947995732},{"$f":"AR$2*$F448*Main!$C$4*$E448+Main!$C$5*AR$2*$F448","v":2914.9736063485861},{"$f":"AS$2*$F448*Main!$C$4*$E448+Main!$C$5*AS$2*$F448","v":3315.0211879649023},{"$f":"AT$2*$F448*Main!$C$4*$E448+Main!$C$5*AT$2*$F448","v":3715.0687695812194},{"$f":"AU$2*$F448*Main!$C$4*$E448+Main!$C$5*AU$2*$F448","v":2257.0956989957667},{"$f":"AV$2*$F448*Main!$C$4*$E448+Main!$C$5*AV$2*$F448","v":2648.88585569924},{"$f":"AW$2*$F448*Main!$C$4*$E448+Main!$C$5*AW$2*$F448","v":3040.6762974363664},{"$f":"AX$2*$F448*Main!$C$4*$E448+Main!$C$5*AX$2*$F448","v":3432.4664541398406},{"$f":"AY$2*$F448*Main!$C$4*$E448+Main!$C$5*AY$2*$F448","v":3824.2537605067891},{"$f":"AZ$2*$F448*Main!$C$4*$E448+Main!$C$5*AZ$2*$F448","v":3470.4300863159401},{"$f":"BA$2*$F448*Main!$C$4*$E448+Main!$C$5*BA$2*$F448","v":3935.4624903650888},{"$f":"BB$2*$F448*Main!$C$4*$E448+Main!$C$5*BB$2*$F448","v":4400.4948944142379},{"$f":"BC$2*$F448*Main!$C$4*$E448+Main!$C$5*BC$2*$F448","v":3591.69480343434},{"$f":"BD$2*$F448*Main!$C$4*$E448+Main!$C$5*BD$2*$F448","v":4051.2773640477435},{"$f":"BE$2*$F448*Main!$C$4*$E448+Main!$C$5*BE$2*$F448","v":4510.8599246611457},{"$f":"BF$2*$F448*Main!$C$4*$E448+Main!$C$5*BF$2*$F448","v":3692.6252197835911},{"$f":"BG$2*$F448*Main!$C$4*$E448+Main!$C$5*BG$2*$F448","v":4161.3516599691047},{"$f":"BH$2*$F448*Main!$C$4*$E448+Main!$C$5*BH$2*$F448","v":4630.0809504911422},{"$f":"BI$2*$F448*Main!$C$4*$E448+Main!$C$5*BI$2*$F448","v":3658.3071680229314},{"$f":"BJ$2*$F448*Main!$C$4*$E448+Main!$C$5*BJ$2*$F448","v":4160.8357490580847},{"$f":"BK$2*$F448*Main!$C$4*$E448+Main!$C$5*BK$2*$F448","v":4663.3614797567125},{"$f":"BL$2*$F448*Main!$C$4*$E448+Main!$C$5*BL$2*$F448","v":3779.5718851413312},{"$f":"BM$2*$F448*Main!$C$4*$E448+Main!$C$5*BM$2*$F448","v":4276.650622740739},{"$f":"BN$2*$F448*Main!$C$4*$E448+Main!$C$5*BN$2*$F448","v":4773.7265100036193},{"$f":"BO$2*$F448*Main!$C$4*$E448+Main!$C$5*BO$2*$F448","v":3880.5023014905828},{"$f":"BP$2*$F448*Main!$C$4*$E448+Main!$C$5*BP$2*$F448","v":4386.7249186620993},{"$f":"BQ$2*$F448*Main!$C$4*$E448+Main!$C$5*BQ$2*$F448","v":4892.9475358336158},{"$f":"BR$2*$F448*Main!$C$4*$E448+Main!$C$5*BR$2*$F448","v":3993.848783742611},{"$f":"BS$2*$F448*Main!$C$4*$E448+Main!$C$5*BS$2*$F448","v":4614.1333176339249},{"$f":"BT$2*$F448*Main!$C$4*$E448+Main!$C$5*BT$2*$F448","v":5234.4178515252379},{"$f":"BU$2*$F448*Main!$C$4*$E448+Main!$C$5*BU$2*$F448","v":4115.1163511975365},{"$f":"BV$2*$F448*Main!$C$4*$E448+Main!$C$5*BV$2*$F448","v":4729.9481913165782},{"$f":"BW$2*$F448*Main!$C$4*$E448+Main!$C$5*BW$2*$F448","v":5344.7828817721447},{"$f":"BX$2*$F448*Main!$C$4*$E448+Main!$C$5*BX$2*$F448","v":4216.0439172102633},{"$f":"BY$2*$F448*Main!$C$4*$E448+Main!$C$5*BY$2*$F448","v":4840.0253375744642},{"$f":"BZ$2*$F448*Main!$C$4*$E448+Main!$C$5*BZ$2*$F448","v":5464.0039076021412},{"$f":"CA$2*$F448*Main!$C$4*$E448+Main!$C$5*CA$2*$F448","v":3514.0174324558084},{"$f":"CB$2*$F448*Main!$C$4*$E448+Main!$C$5*CB$2*$F448","v":3964.5216712371766},{"$f":"CC$2*$F448*Main!$C$4*$E448+Main!$C$5*CC$2*$F448","v":4415.0230596820193},{"$f":"CD$2*$F448*Main!$C$4*$E448+Main!$C$5*CD$2*$F448","v":3596.8881165828384},{"$f":"CE$2*$F448*Main!$C$4*$E448+Main!$C$5*CE$2*$F448","v":4054.737672589059},{"$f":"CF$2*$F448*Main!$C$4*$E448+Main!$C$5*CF$2*$F448","v":4512.5900789318039},{"$f":"CG$2*$F448*Main!$C$4*$E448+Main!$C$5*CG$2*$F448","v":3730.5346955657164},{"$f":"CH$2*$F448*Main!$C$4*$E448+Main!$C$5*CH$2*$F448","v":4186.625593936029},{"$f":"CI$2*$F448*Main!$C$4*$E448+Main!$C$5*CI$2*$F448","v":4642.716492306341},{"$f":"CJ$2*$F448*Main!$C$4*$E448+Main!$C$5*CJ$2*$F448","v":3665.5413221233098},{"$f":"CK$2*$F448*Main!$C$4*$E448+Main!$C$5*CK$2*$F448","v":4165.6585184583364},{"$f":"CL$2*$F448*Main!$C$4*$E448+Main!$C$5*CL$2*$F448","v":4665.7728644568379},{"$f":"CM$2*$F448*Main!$C$4*$E448+Main!$C$5*CM$2*$F448","v":3748.4120062503398},{"$f":"CN$2*$F448*Main!$C$4*$E448+Main!$C$5*CN$2*$F448","v":4255.8745198102188},{"$f":"CO$2*$F448*Main!$C$4*$E448+Main!$C$5*CO$2*$F448","v":4763.3398837066225},{"$f":"CP$2*$F448*Main!$C$4*$E448+Main!$C$5*CP$2*$F448","v":3882.0585852332179},{"$f":"CQ$2*$F448*Main!$C$4*$E448+Main!$C$5*CQ$2*$F448","v":4387.7624411571896},{"$f":"CR$2*$F448*Main!$C$4*$E448+Main!$C$5*CR$2*$F448","v":4893.4662970811605},{"$f":"CS$2*$F448*Main!$C$4*$E448+Main!$C$5*CS$2*$F448","v":4261.4241250243394},{"$f":"CT$2*$F448*Main!$C$4*$E448+Main!$C$5*CT$2*$F448","v":4792.5187787127597},{"$f":"CU$2*$F448*Main!$C$4*$E448+Main!$C$5*CU$2*$F448","v":5323.6105820646553},{"$f":"CV$2*$F448*Main!$C$4*$E448+Main!$C$5*CV$2*$F448","v":4344.294809151369},{"$f":"CW$2*$F448*Main!$C$4*$E448+Main!$C$5*CW$2*$F448","v":4882.7347800646421},{"$f":"CX$2*$F448*Main!$C$4*$E448+Main!$C$5*CX$2*$F448","v":5421.177601314439},{"$f":"CY$2*$F448*Main!$C$4*$E448+Main!$C$5*CY$2*$F448","v":4477.9413881342462},{"$f":"CZ$2*$F448*Main!$C$4*$E448+Main!$C$5*CZ$2*$F448","v":5014.6227014116121},{"$f":"DA$2*$F448*Main!$C$4*$E448+Main!$C$5*DA$2*$F448","v":5551.304014688978},{"$f":"DB$2*$F448*Main!$C$4*$E448+Main!$C$5*DB$2*$F448","v":1298.9311332996863},{"$f":"DC$2*$F448*Main!$C$4*$E448+Main!$C$5*DC$2*$F448","v":1741.9486781645633},{"$f":"DD$2*$F448*Main!$C$4*$E448+Main!$C$5*DD$2*$F448","v":2184.9662230294402},{"$f":"DE$2*$F448*Main!$C$4*$E448+Main!$C$5*DE$2*$F448","v":2627.9837678943177},{"$f":"DF$2*$F448*Main!$C$4*$E448+Main!$C$5*DF$2*$F448","v":3071.0010277255419},{"$f":"DG$2*$F448*Main!$C$4*$E448+Main!$C$5*DG$2*$F448","v":1541.2128732924668},{"$f":"DH$2*$F448*Main!$C$4*$E448+Main!$C$5*DH$2*$F448","v":1952.3479789572716},{"$f":"DI$2*$F448*Main!$C$4*$E448+Main!$C$5*DI$2*$F448","v":2363.4825145547716},{"$f":"DJ$2*$F448*Main!$C$4*$E448+Main!$C$5*DJ$2*$F448","v":2774.6179052532289},{"$f":"DK$2*$F448*Main!$C$4*$E448+Main!$C$5*DK$2*$F448","v":3185.7527258843811},{"$f":"DL$2*$F448*Main!$C$4*$E448+Main!$C$5*DL$2*$F448","v":1669.2069499126733},{"$f":"DM$2*$F448*Main!$C$4*$E448+Main!$C$5*DM$2*$F448","v":2081.4727840769342},{"$f":"DN$2*$F448*Main!$C$4*$E448+Main!$C$5*DN$2*$F448","v":2493.7383332075428},{"$f":"DO$2*$F448*Main!$C$4*$E448+Main!$C$5*DO$2*$F448","v":2906.0035973044992},{"$f":"DP$2*$F448*Main!$C$4*$E448+Main!$C$5*DP$2*$F448","v":3318.2705716033706},{"$f":"DQ$2*$F448*Main!$C$4*$E448+Main!$C$5*DQ$2*$F448","v":1368.8487481226343},{"$f":"DR$2*$F448*Main!$C$4*$E448+Main!$C$5*DR$2*$F448","v":1828.1873199294998},{"$f":"DS$2*$F448*Main!$C$4*$E448+Main!$C$5*DS$2*$F448","v":2287.5258917363658},{"$f":"DT$2*$F448*Main!$C$4*$E448+Main!$C$5*DT$2*$F448","v":2746.8644635432311},{"$f":"DU$2*$F448*Main!$C$4*$E448+Main!$C$5*DU$2*$F448","v":3206.2038904510537},{"$f":"DV$2*$F448*Main!$C$4*$E448+Main!$C$5*DV$2*$F448","v":1611.1302030817626},{"$f":"DW$2*$F448*Main!$C$4*$E448+Main!$C$5*DW$2*$F448","v":2038.5860506549034},{"$f":"DX$2*$F448*Main!$C$4*$E448+Main!$C$5*DX$2*$F448","v":2466.0421832616971},{"$f":"DY$2*$F448*Main!$C$4*$E448+Main!$C$5*DY$2*$F448","v":2893.4991709694477},{"$f":"DZ$2*$F448*Main!$C$4*$E448+Main!$C$5*DZ$2*$F448","v":3320.9555886098942},{"$f":"EA$2*$F448*Main!$C$4*$E448+Main!$C$5*EA$2*$F448","v":1739.1245647356213},{"$f":"EB$2*$F448*Main!$C$4*$E448+Main!$C$5*EB$2*$F448","v":2167.7111408082187},{"$f":"EC$2*$F448*Main!$C$4*$E448+Main!$C$5*EC$2*$F448","v":2596.2980019144684},{"$f":"ED$2*$F448*Main!$C$4*$E448+Main!$C$5*ED$2*$F448","v":3024.8854330880226},{"$f":"EE$2*$F448*Main!$C$4*$E448+Main!$C$5*EE$2*$F448","v":3453.4705839923577},{"$f":"EF$2*$F448*Main!$C$4*$E448+Main!$C$5*EF$2*$F448","v":1691.854583805489},{"$f":"EG$2*$F448*Main!$C$4*$E448+Main!$C$5*EG$2*$F448","v":2205.7685490559893},{"$f":"EH$2*$F448*Main!$C$4*$E448+Main!$C$5*EH$2*$F448","v":2719.6827993401421},{"$f":"EI$2*$F448*Main!$C$4*$E448+Main!$C$5*EI$2*$F448","v":3233.595624456033},{"$f":"EJ$2*$F448*Main!$C$4*$E448+Main!$C$5*EJ$2*$F448","v":3747.5112999084486},{"$f":"EK$2*$F448*Main!$C$4*$E448+Main!$C$5*EK$2*$F448","v":1934.1360387646168},{"$f":"EL$2*$F448*Main!$C$4*$E448+Main!$C$5*EL$2*$F448","v":2416.1675648150454},{"$f":"EM$2*$F448*Main!$C$4*$E448+Main!$C$5*EM$2*$F448","v":2898.1993758991262},{"$f":"EN$2*$F448*Main!$C$4*$E448+Main!$C$5*EN$2*$F448","v":3380.231186983207},{"$f":"EO$2*$F448*Main!$C$4*$E448+Main!$C$5*EO$2*$F448","v":3862.2629980672882},{"$f":"EP$2*$F448*Main!$C$4*$E448+Main!$C$5*EP$2*$F448","v":2062.1304004184753},{"$f":"EQ$2*$F448*Main!$C$4*$E448+Main!$C$5*EQ$2*$F448","v":2545.2926549683602},{"$f":"ER$2*$F448*Main!$C$4*$E448+Main!$C$5*ER$2*$F448","v":3028.4540544172874},{"$f":"ES$2*$F448*Main!$C$4*$E448+Main!$C$5*ES$2*$F448","v":3511.6174491017819},{"$f":"ET$2*$F448*Main!$C$4*$E448+Main!$C$5*ET$2*$F448","v":3994.7808437862777},{"$f":"EU$2*$F448*Main!$C$4*$E448+Main!$C$5*EU$2*$F448","v":4865.5244481268619},{"$f":"EV$2*$F448*Main!$C$4*$E448+Main!$C$5*EV$2*$F448","v":4970.439634938024},{"$f":"EW$2*$F448*Main!$C$4*$E448+Main!$C$5*EW$2*$F448","v":5098.8073906766549},{"$f":"EX$2*$F448*Main!$C$4*$E448+Main!$C$5*EX$2*$F448","v":5165.8900607918658},{"$f":"EY$2*$F448*Main!$C$4*$E448+Main!$C$5*EY$2*$F448","v":5270.8052476030271},{"$f":"EZ$2*$F448*Main!$C$4*$E448+Main!$C$5*EZ$2*$F448","v":5399.1701530051323},{"$f":"FA$2*$F448*Main!$C$4*$E448+Main!$C$5*FA$2*$F448","v":5854.7023854165509},{"$f":"FB$2*$F448*Main!$C$4*$E448+Main!$C$5*FB$2*$F448","v":5959.617572227713},{"$f":"FC$2*$F448*Main!$C$4*$E448+Main!$C$5*FC$2*$F448","v":6087.9853279663439},{"$f":"IF($D448<100,(FD$2*(1+Main!$C$3)*$E448*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E448*Main!$C$4)+(FD$2*Main!$C$5))","v":134.46929823300002},{"$f":"IF($D448<100,(FE$2*(1+Main!$C$3)*$E448*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E448*Main!$C$4)+(FE$2*Main!$C$5))","v":146.99726074619997},{"$f":"IF($D448<100,(FF$2*(1+Main!$C$3)*$E448*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E448*Main!$C$4)+(FF$2*Main!$C$5))","v":148.00062301335001},{"$f":"IF($D448<100,(FG$2*(1+Main!$C$3)*$E448*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E448*Main!$C$4)+(FG$2*Main!$C$5))","v":159.76903091309998},{"$f":"IF($D448<100,(FH$2*(1+Main!$C$3)*$E448*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E448*Main!$C$4)+(FH$2*Main!$C$5))","v":215.5447203057},{"$f":"IF($D448<100,(FI$2*(1+Main!$C$3)*$E448*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E448*Main!$C$4)+(FI$2*Main!$C$5))","v":60.895650120299997}]
["TX",45500,"(Bowie County, Texarkana)",45500,0.83050000000000002,{"$f":"IF($D449<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F449*Main!$C$4*$E449+Main!$C$5*G$2*$F449","v":1474.248277384339},{"$f":"H$2*$F449*Main!$C$4*$E449+Main!$C$5*H$2*$F449","v":1821.0510041201348},{"$f":"I$2*$F449*Main!$C$4*$E449+Main!$C$5*I$2*$F449","v":2167.8539943572082},{"$f":"J$2*$F449*Main!$C$4*$E449+Main!$C$5*J$2*$F449","v":2514.6564575917273},{"$f":"K$2*$F449*Main!$C$4*$E449+Main!$C$5*K$2*$F449","v":2861.4605018339107},{"$f":"L$2*$F449*Main!$C$4*$E449+Main!$C$5*L$2*$F449","v":1749.7480854567075},{"$f":"M$2*$F449*Main!$C$4*$E449+Main!$C$5*M$2*$F449","v":2063.8719107712031},{"$f":"N$2*$F449*Main!$C$4*$E449+Main!$C$5*N$2*$F449","v":2377.9957360856993},{"$f":"O$2*$F449*Main!$C$4*$E449+Main!$C$5*O$2*$F449","v":2692.1187708963625},{"$f":"P$2*$F449*Main!$C$4*$E449+Main!$C$5*P$2*$F449","v":3006.2439137172464},{"$f":"Q$2*$F449*Main!$C$4*$E449+Main!$C$5*Q$2*$F449","v":1881.2209938131718},{"$f":"R$2*$F449*Main!$C$4*$E449+Main!$C$5*R$2*$F449","v":2187.7111871212246},{"$f":"S$2*$F449*Main!$C$4*$E449+Main!$C$5*S$2*$F449","v":2494.2011169280004},{"$f":"T$2*$F449*Main!$C$4*$E449+Main!$C$5*T$2*$F449","v":2800.6918372386076},{"$f":"U$2*$F449*Main!$C$4*$E449+Main!$C$5*U$2*$F449","v":3107.1807130402731},{"$f":"V$2*$F449*Main!$C$4*$E449+Main!$C$5*V$2*$F449","v":1567.3156110576451},{"$f":"W$2*$F449*Main!$C$4*$E449+Main!$C$5*W$2*$F449","v":1930.2417174566183},{"$f":"X$2*$F449*Main!$C$4*$E449+Main!$C$5*X$2*$F449","v":2293.1678238555924},{"$f":"Y$2*$F449*Main!$C$4*$E449+Main!$C$5*Y$2*$F449","v":2656.0928762494559},{"$f":"Z$2*$F449*Main!$C$4*$E449+Main!$C$5*Z$2*$F449","v":3019.0210906586485},{"$f":"AA$2*$F449*Main!$C$4*$E449+Main!$C$5*AA$2*$F449","v":1842.8151556287362},{"$f":"AB$2*$F449*Main!$C$4*$E449+Main!$C$5*AB$2*$F449","v":2173.062624107687},{"$f":"AC$2*$F449*Main!$C$4*$E449+Main!$C$5*AC$2*$F449","v":2503.309565584083},{"$f":"AD$2*$F449*Main!$C$4*$E449+Main!$C$5*AD$2*$F449","v":2833.5557165566465},{"$f":"AE$2*$F449*Main!$C$4*$E449+Main!$C$5*AE$2*$F449","v":3163.8045025419847},{"$f":"AF$2*$F449*Main!$C$4*$E449+Main!$C$5*AF$2*$F449","v":1974.2880639852008},{"$f":"AG$2*$F449*Main!$C$4*$E449+Main!$C$5*AG$2*$F449","v":2296.901636956431},{"$f":"AH$2*$F449*Main!$C$4*$E449+Main!$C$5*AH$2*$F449","v":2619.5152099276611},{"$f":"AI$2*$F449*Main!$C$4*$E449+Main!$C$5*AI$2*$F449","v":2942.1287828988916},{"$f":"AJ$2*$F449*Main!$C$4*$E449+Main!$C$5*AJ$2*$F449","v":3264.7413018650122},{"$f":"AK$2*$F449*Main!$C$4*$E449+Main!$C$5*AK$2*$F449","v":1679.6151124649612},{"$f":"AL$2*$F449*Main!$C$4*$E449+Main!$C$5*AL$2*$F449","v":2082.1204282366575},{"$f":"AM$2*$F449*Main!$C$4*$E449+Main!$C$5*AM$2*$F449","v":2484.6254805070771},{"$f":"AN$2*$F449*Main!$C$4*$E449+Main!$C$5*AN$2*$F449","v":2887.1307962787737},{"$f":"AO$2*$F449*Main!$C$4*$E449+Main!$C$5*AO$2*$F449","v":3289.6369025543027},{"$f":"AP$2*$F449*Main!$C$4*$E449+Main!$C$5*AP$2*$F449","v":1955.114657036052},{"$f":"AQ$2*$F449*Main!$C$4*$E449+Main!$C$5*AQ$2*$F449","v":2324.9408078851711},{"$f":"AR$2*$F449*Main!$C$4*$E449+Main!$C$5*AR$2*$F449","v":2694.7669587342907},{"$f":"AS$2*$F449*Main!$C$4*$E449+Main!$C$5*AS$2*$F449","v":3064.5936365859643},{"$f":"AT$2*$F449*Main!$C$4*$E449+Main!$C$5*AT$2*$F449","v":3434.4203144376388},{"$f":"AU$2*$F449*Main!$C$4*$E449+Main!$C$5*AU$2*$F449","v":2086.5873018912393},{"$f":"AV$2*$F449*Main!$C$4*$E449+Main!$C$5*AV$2*$F449","v":2448.7803477364696},{"$f":"AW$2*$F449*Main!$C$4*$E449+Main!$C$5*AW$2*$F449","v":2810.9736570829782},{"$f":"AX$2*$F449*Main!$C$4*$E449+Main!$C$5*AX$2*$F449","v":3173.1667029282089},{"$f":"AY$2*$F449*Main!$C$4*$E449+Main!$C$5*AY$2*$F449","v":3535.3571137606659},{"$f":"AZ$2*$F449*Main!$C$4*$E449+Main!$C$5*AZ$2*$F449","v":3208.2624380658744},{"$f":"BA$2*$F449*Main!$C$4*$E449+Main!$C$5*BA$2*$F449","v":3638.1647721532736},{"$f":"BB$2*$F449*Main!$C$4*$E449+Main!$C$5*BB$2*$F449","v":4068.0671062406736},{"$f":"BC$2*$F449*Main!$C$4*$E449+Main!$C$5*BC$2*$F449","v":3320.3664215253552},{"$f":"BD$2*$F449*Main!$C$4*$E449+Main!$C$5*BD$2*$F449","v":3745.2306111887578},{"$f":"BE$2*$F449*Main!$C$4*$E449+Main!$C$5*BE$2*$F449","v":4170.09480085216},{"$f":"BF$2*$F449*Main!$C$4*$E449+Main!$C$5*BF$2*$F449","v":3413.6722238547136},{"$f":"BG$2*$F449*Main!$C$4*$E449+Main!$C$5*BG$2*$F449","v":3846.9895344972915},{"$f":"BH$2*$F449*Main!$C$4*$E449+Main!$C$5*BH$2*$F449","v":4280.3094801526431},{"$f":"BI$2*$F449*Main!$C$4*$E449+Main!$C$5*BI$2*$F449","v":3381.9466700550679},{"$f":"BJ$2*$F449*Main!$C$4*$E449+Main!$C$5*BJ$2*$F449","v":3846.5125971851867},{"$f":"BK$2*$F449*Main!$C$4*$E449+Main!$C$5*BK$2*$F449","v":4311.0758893025322},{"$f":"BL$2*$F449*Main!$C$4*$E449+Main!$C$5*BL$2*$F449","v":3494.0506535145482},{"$f":"BM$2*$F449*Main!$C$4*$E449+Main!$C$5*BM$2*$F449","v":3953.5784362206714},{"$f":"BN$2*$F449*Main!$C$4*$E449+Main!$C$5*BN$2*$F449","v":4413.1035839140186},{"$f":"BO$2*$F449*Main!$C$4*$E449+Main!$C$5*BO$2*$F449","v":3587.3564558439066},{"$f":"BP$2*$F449*Main!$C$4*$E449+Main!$C$5*BP$2*$F449","v":4055.3373595292046},{"$f":"BQ$2*$F449*Main!$C$4*$E449+Main!$C$5*BQ$2*$F449","v":4523.3182632145017},{"$f":"BR$2*$F449*Main!$C$4*$E449+Main!$C$5*BR$2*$F449","v":3692.140373817057},{"$f":"BS$2*$F449*Main!$C$4*$E449+Main!$C$5*BS$2*$F449","v":4265.5665836817943},{"$f":"BT$2*$F449*Main!$C$4*$E449+Main!$C$5*BT$2*$F449","v":4838.9927935465303},{"$f":"BU$2*$F449*Main!$C$4*$E449+Main!$C$5*BU$2*$F449","v":3804.2469922893124},{"$f":"BV$2*$F449*Main!$C$4*$E449+Main!$C$5*BV$2*$F449","v":4372.6324227172772},{"$f":"BW$2*$F449*Main!$C$4*$E449+Main!$C$5*BW$2*$F449","v":4941.0204881580166},{"$f":"BX$2*$F449*Main!$C$4*$E449+Main!$C$5*BX$2*$F449","v":3897.5501596058966},{"$f":"BY$2*$F449*Main!$C$4*$E449+Main!$C$5*BY$2*$F449","v":4474.3939810385846},{"$f":"BZ$2*$F449*Main!$C$4*$E449+Main!$C$5*BZ$2*$F449","v":5051.2351674584997},{"$f":"CA$2*$F449*Main!$C$4*$E449+Main!$C$5*CA$2*$F449","v":3248.5570534067538},{"$f":"CB$2*$F449*Main!$C$4*$E449+Main!$C$5*CB$2*$F449","v":3665.0287273847848},{"$f":"CC$2*$F449*Main!$C$4*$E449+Main!$C$5*CC$2*$F449","v":4081.4977663500422},{"$f":"CD$2*$F449*Main!$C$4*$E449+Main!$C$5*CD$2*$F449","v":3325.1674147996873},{"$f":"CE$2*$F449*Main!$C$4*$E449+Main!$C$5*CE$2*$F449","v":3748.429516696463},{"$f":"CF$2*$F449*Main!$C$4*$E449+Main!$C$5*CF$2*$F449","v":4171.6942536060124},{"$f":"CG$2*$F449*Main!$C$4*$E449+Main!$C$5*CG$2*$F449","v":3448.7178937496715},{"$f":"CH$2*$F449*Main!$C$4*$E449+Main!$C$5*CH$2*$F449","v":3870.3541927648544},{"$f":"CI$2*$F449*Main!$C$4*$E449+Main!$C$5*CI$2*$F449","v":4291.9904917800368},{"$f":"CJ$2*$F449*Main!$C$4*$E449+Main!$C$5*CJ$2*$F449","v":3388.634332475624},{"$f":"CK$2*$F449*Main!$C$4*$E449+Main!$C$5*CK$2*$F449","v":3850.9710387988912},{"$f":"CL$2*$F449*Main!$C$4*$E449+Main!$C$5*CL$2*$F449","v":4313.3051101093843},{"$f":"CM$2*$F449*Main!$C$4*$E449+Main!$C$5*CM$2*$F449","v":3465.2446938685575},{"$f":"CN$2*$F449*Main!$C$4*$E449+Main!$C$5*CN$2*$F449","v":3934.3718281105694},{"$f":"CO$2*$F449*Main!$C$4*$E449+Main!$C$5*CO$2*$F449","v":4403.5015973653553},{"$f":"CP$2*$F449*Main!$C$4*$E449+Main!$C$5*CP$2*$F449","v":3588.7951728185426},{"$f":"CQ$2*$F449*Main!$C$4*$E449+Main!$C$5*CQ$2*$F449","v":4056.2965041789612},{"$f":"CR$2*$F449*Main!$C$4*$E449+Main!$C$5*CR$2*$F449","v":4523.7978355393798},{"$f":"CS$2*$F449*Main!$C$4*$E449+Main!$C$5*CS$2*$F449","v":3939.5021979816584},{"$f":"CT$2*$F449*Main!$C$4*$E449+Main!$C$5*CT$2*$F449","v":4430.4762231333771},{"$f":"CU$2*$F449*Main!$C$4*$E449+Main!$C$5*CU$2*$F449","v":4921.4476132723212},{"$f":"CV$2*$F449*Main!$C$4*$E449+Main!$C$5*CV$2*$F449","v":4016.1125593745919},{"$f":"CW$2*$F449*Main!$C$4*$E449+Main!$C$5*CW$2*$F449","v":4513.8770124450557},{"$f":"CX$2*$F449*Main!$C$4*$E449+Main!$C$5*CX$2*$F449","v":5011.6441005282923},{"$f":"CY$2*$F449*Main!$C$4*$E449+Main!$C$5*CY$2*$F449","v":4139.6630383245756},{"$f":"CZ$2*$F449*Main!$C$4*$E449+Main!$C$5*CZ$2*$F449","v":4635.8016885134457},{"$f":"DA$2*$F449*Main!$C$4*$E449+Main!$C$5*DA$2*$F449","v":5131.9403387023176},{"$f":"DB$2*$F449*Main!$C$4*$E449+Main!$C$5*DB$2*$F449","v":1200.8056237846765},{"$f":"DC$2*$F449*Main!$C$4*$E449+Main!$C$5*DC$2*$F449","v":1610.3561732103694},{"$f":"DD$2*$F449*Main!$C$4*$E449+Main!$C$5*DD$2*$F449","v":2019.9067226360626},{"$f":"DE$2*$F449*Main!$C$4*$E449+Main!$C$5*DE$2*$F449","v":2429.4572720617552},{"$f":"DF$2*$F449*Main!$C$4*$E449+Main!$C$5*DF$2*$F449","v":2839.0075579861709},{"$f":"DG$2*$F449*Main!$C$4*$E449+Main!$C$5*DG$2*$F449","v":1424.7846080935728},{"$f":"DH$2*$F449*Main!$C$4*$E449+Main!$C$5*DH$2*$F449","v":1804.8612221350513},{"$f":"DI$2*$F449*Main!$C$4*$E449+Main!$C$5*DI$2*$F449","v":2184.9373091739749},{"$f":"DJ$2*$F449*Main!$C$4*$E449+Main!$C$5*DJ$2*$F449","v":2565.0141867167304},{"$f":"DK$2*$F449*Main!$C$4*$E449+Main!$C$5*DK$2*$F449","v":2945.0905372569314},{"$f":"DL$2*$F449*Main!$C$4*$E449+Main!$C$5*DL$2*$F449","v":1543.1095932113253},{"$f":"DM$2*$F449*Main!$C$4*$E449+Main!$C$5*DM$2*$F449","v":1924.2315168202722},{"$f":"DN$2*$F449*Main!$C$4*$E449+Main!$C$5*DN$2*$F449","v":2305.3531769279411},{"$f":"DO$2*$F449*Main!$C$4*$E449+Main!$C$5*DO$2*$F449","v":2686.4745735343331},{"$f":"DP$2*$F449*Main!$C$4*$E449+Main!$C$5*DP$2*$F449","v":3067.5975511483898},{"$f":"DQ$2*$F449*Main!$C$4*$E449+Main!$C$5*DQ$2*$F449","v":1265.4414331271851},{"$f":"DR$2*$F449*Main!$C$4*$E449+Main!$C$5*DR$2*$F449","v":1690.0800656971282},{"$f":"DS$2*$F449*Main!$C$4*$E449+Main!$C$5*DS$2*$F449","v":2114.7186982670719},{"$f":"DT$2*$F449*Main!$C$4*$E449+Main!$C$5*DT$2*$F449","v":2539.3573308370151},{"$f":"DU$2*$F449*Main!$C$4*$E449+Main!$C$5*DU$2*$F449","v":2963.9967539107902},{"$f":"DV$2*$F449*Main!$C$4*$E449+Main!$C$5*DV$2*$F449","v":1489.4201539348041},{"$f":"DW$2*$F449*Main!$C$4*$E449+Main!$C$5*DW$2*$F449","v":1884.5845876192552},{"$f":"DX$2*$F449*Main!$C$4*$E449+Main!$C$5*DX$2*$F449","v":2279.7492848049842},{"$f":"DY$2*$F449*Main!$C$4*$E449+Main!$C$5*DY$2*$F449","v":2674.9147724945446},{"$f":"DZ$2*$F449*Main!$C$4*$E449+Main!$C$5*DZ$2*$F449","v":3070.0797331815515},{"$f":"EA$2*$F449*Main!$C$4*$E449+Main!$C$5*EA$2*$F449","v":1607.7454025538341},{"$f":"EB$2*$F449*Main!$C$4*$E449+Main!$C$5*EB$2*$F449","v":2003.9551458057535},{"$f":"EC$2*$F449*Main!$C$4*$E449+Main!$C$5*EC$2*$F449","v":2400.1651525589505},{"$f":"ED$2*$F449*Main!$C$4*$E449+Main!$C$5*ED$2*$F449","v":2796.3756863147023},{"$f":"EE$2*$F449*Main!$C$4*$E449+Main!$C$5*EE$2*$F449","v":3192.5841120602349},{"$f":"EF$2*$F449*Main!$C$4*$E449+Main!$C$5*EF$2*$F449","v":1564.0463507088725},{"$f":"EG$2*$F449*Main!$C$4*$E449+Main!$C$5*EG$2*$F449","v":2039.1375728636851},{"$f":"EH$2*$F449*Main!$C$4*$E449+Main!$C$5*EH$2*$F449","v":2514.2290585197752},{"$f":"EI$2*$F449*Main!$C$4*$E449+Main!$C$5*EI$2*$F449","v":2989.3192266694782},{"$f":"EJ$2*$F449*Main!$C$4*$E449+Main!$C$5*EJ$2*$F449","v":3464.4120298319554},{"$f":"EK$2*$F449*Main!$C$4*$E449+Main!$C$5*EK$2*$F449","v":1788.0250715164914},{"$f":"EL$2*$F449*Main!$C$4*$E449+Main!$C$5*EL$2*$F449","v":2233.6423582870898},{"$f":"EM$2*$F449*Main!$C$4*$E449+Main!$C$5*EM$2*$F449","v":2679.259908558965},{"$f":"EN$2*$F449*Main!$C$4*$E449+Main!$C$5*EN$2*$F449","v":3124.8774588308402},{"$f":"EO$2*$F449*Main!$C$4*$E449+Main!$C$5*EO$2*$F449","v":3570.4950091027163},{"$f":"EP$2*$F449*Main!$C$4*$E449+Main!$C$5*EP$2*$F449","v":1906.3503201355211},{"$f":"EQ$2*$F449*Main!$C$4*$E449+Main!$C$5*EQ$2*$F449","v":2353.0129164735877},{"$f":"ER$2*$F449*Main!$C$4*$E449+Main!$C$5*ER$2*$F449","v":2799.6747223078219},{"$f":"ES$2*$F449*Main!$C$4*$E449+Main!$C$5*ES$2*$F449","v":3246.3383726509974},{"$f":"ET$2*$F449*Main!$C$4*$E449+Main!$C$5*ET$2*$F449","v":3693.0020229941747},{"$f":"EU$2*$F449*Main!$C$4*$E449+Main!$C$5*EU$2*$F449","v":4497.9668053152991},{"$f":"EV$2*$F449*Main!$C$4*$E449+Main!$C$5*EV$2*$F449","v":4594.9563555027889},{"$f":"EW$2*$F449*Main!$C$4*$E449+Main!$C$5*EW$2*$F449","v":4713.6267907952206},{"$f":"EX$2*$F449*Main!$C$4*$E449+Main!$C$5*EX$2*$F449","v":4775.6418164326515},{"$f":"EY$2*$F449*Main!$C$4*$E449+Main!$C$5*EY$2*$F449","v":4872.6313666201413},{"$f":"EZ$2*$F449*Main!$C$4*$E449+Main!$C$5*EZ$2*$F449","v":4991.2991668997984},{"$f":"FA$2*$F449*Main!$C$4*$E449+Main!$C$5*FA$2*$F449","v":5412.4190034112662},{"$f":"FB$2*$F449*Main!$C$4*$E449+Main!$C$5*FB$2*$F449","v":5509.408553598756},{"$f":"FC$2*$F449*Main!$C$4*$E449+Main!$C$5*FC$2*$F449","v":5628.0789888911877},{"$f":"IF($D449<100,(FD$2*(1+Main!$C$3)*$E449*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E449*Main!$C$4)+(FD$2*Main!$C$5))","v":124.31104729500001},{"$f":"IF($D449<100,(FE$2*(1+Main!$C$3)*$E449*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E449*Main!$C$4)+(FE$2*Main!$C$5))","v":135.89260651299998},{"$f":"IF($D449<100,(FF$2*(1+Main!$C$3)*$E449*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E449*Main!$C$4)+(FF$2*Main!$C$5))","v":136.82017151025002},{"$f":"IF($D449<100,(FG$2*(1+Main!$C$3)*$E449*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E449*Main!$C$4)+(FG$2*Main!$C$5))","v":147.69955535649999},{"$f":"IF($D449<100,(FH$2*(1+Main!$C$3)*$E449*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E449*Main!$C$4)+(FH$2*Main!$C$5))","v":199.26176660550001},{"$f":"IF($D449<100,(FI$2*(1+Main!$C$3)*$E449*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E449*Main!$C$4)+(FI$2*Main!$C$5))","v":56.295393384500002}]
["TX",46340,"(Smith County, Tyler)",46340,0.78839999999999999,{"$f":"IF($D450<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F450*Main!$C$4*$E450+Main!$C$5*G$2*$F450","v":1418.0199196895392},{"$f":"H$2*$F450*Main!$C$4*$E450+Main!$C$5*H$2*$F450","v":1751.5954661277058},{"$f":"I$2*$F450*Main!$C$4*$E450+Main!$C$5*I$2*$F450","v":2085.171266017117},{"$f":"J$2*$F450*Main!$C$4*$E450+Main!$C$5*J$2*$F450","v":2418.7465590040397},{"$f":"K$2*$F450*Main!$C$4*$E450+Main!$C$5*K$2*$F450","v":2752.3233726984272},{"$f":"L$2*$F450*Main!$C$4*$E450+Main!$C$5*L$2*$F450","v":1683.0120663382659},{"$f":"M$2*$F450*Main!$C$4*$E450+Main!$C$5*M$2*$F450","v":1985.1550963680083},{"$f":"N$2*$F450*Main!$C$4*$E450+Main!$C$5*N$2*$F450","v":2287.2981263977508},{"$f":"O$2*$F450*Main!$C$4*$E450+Main!$C$5*O$2*$F450","v":2589.44039607376},{"$f":"P$2*$F450*Main!$C$4*$E450+Main!$C$5*P$2*$F450","v":2891.5846933597245},{"$f":"Q$2*$F450*Main!$C$4*$E450+Main!$C$5*Q$2*$F450","v":1809.4705508479146},{"$f":"R$2*$F450*Main!$C$4*$E450+Main!$C$5*R$2*$F450","v":2104.2710983319616},{"$f":"S$2*$F450*Main!$C$4*$E450+Main!$C$5*S$2*$F450","v":2399.071392364765},{"$f":"T$2*$F450*Main!$C$4*$E450+Main!$C$5*T$2*$F450","v":2693.8724467513002},{"$f":"U$2*$F450*Main!$C$4*$E450+Main!$C$5*U$2*$F450","v":2988.6717269791261},{"$f":"V$2*$F450*Main!$C$4*$E450+Main!$C$5*V$2*$F450","v":1507.5376318996489},{"$f":"W$2*$F450*Main!$C$4*$E450+Main!$C$5*W$2*$F450","v":1856.6216065217488},{"$f":"X$2*$F450*Main!$C$4*$E450+Main!$C$5*X$2*$F450","v":2205.7055811438495},{"$f":"Y$2*$F450*Main!$C$4*$E450+Main!$C$5*Y$2*$F450","v":2554.7885419609729},{"$f":"Z$2*$F450*Main!$C$4*$E450+Main!$C$5*Z$2*$F450","v":2903.8745441930264},{"$f":"AA$2*$F450*Main!$C$4*$E450+Main!$C$5*AA$2*$F450","v":1772.5295250971312},{"$f":"AB$2*$F450*Main!$C$4*$E450+Main!$C$5*AB$2*$F450","v":2090.1812367620519},{"$f":"AC$2*$F450*Main!$C$4*$E450+Main!$C$5*AC$2*$F450","v":2407.8324415244833},{"$f":"AD$2*$F450*Main!$C$4*$E450+Main!$C$5*AD$2*$F450","v":2725.4828859331824},{"$f":"AE$2*$F450*Main!$C$4*$E450+Main!$C$5*AE$2*$F450","v":3043.1358648543242},{"$f":"AF$2*$F450*Main!$C$4*$E450+Main!$C$5*AF$2*$F450","v":1898.9880096067802},{"$f":"AG$2*$F450*Main!$C$4*$E450+Main!$C$5*AG$2*$F450","v":2209.296985274761},{"$f":"AH$2*$F450*Main!$C$4*$E450+Main!$C$5*AH$2*$F450","v":2519.6059609427416},{"$f":"AI$2*$F450*Main!$C$4*$E450+Main!$C$5*AI$2*$F450","v":2829.9149366107222},{"$f":"AJ$2*$F450*Main!$C$4*$E450+Main!$C$5*AJ$2*$F450","v":3140.2228984737258},{"$f":"AK$2*$F450*Main!$C$4*$E450+Main!$C$5*AK$2*$F450","v":1615.5539900732613},{"$f":"AL$2*$F450*Main!$C$4*$E450+Main!$C$5*AL$2*$F450","v":2002.7076088367548},{"$f":"AM$2*$F450*Main!$C$4*$E450+Main!$C$5*AM$2*$F450","v":2389.8609741490045},{"$f":"AN$2*$F450*Main!$C$4*$E450+Main!$C$5*AN$2*$F450","v":2777.0145929124988},{"$f":"AO$2*$F450*Main!$C$4*$E450+Main!$C$5*AO$2*$F450","v":3164.168972029725},{"$f":"AP$2*$F450*Main!$C$4*$E450+Main!$C$5*AP$2*$F450","v":1880.5458832707436},{"$f":"AQ$2*$F450*Main!$C$4*$E450+Main!$C$5*AQ$2*$F450","v":2236.2667321745689},{"$f":"AR$2*$F450*Main!$C$4*$E450+Main!$C$5*AR$2*$F450","v":2591.9875810783951},{"$f":"AS$2*$F450*Main!$C$4*$E450+Main!$C$5*AS$2*$F450","v":2947.7089368847082},{"$f":"AT$2*$F450*Main!$C$4*$E450+Main!$C$5*AT$2*$F450","v":3303.4302926910223},{"$f":"AU$2*$F450*Main!$C$4*$E450+Main!$C$5*AU$2*$F450","v":2007.0041143291483},{"$f":"AV$2*$F450*Main!$C$4*$E450+Main!$C$5*AV$2*$F450","v":2355.3829875897663},{"$f":"AW$2*$F450*Main!$C$4*$E450+Main!$C$5*AW$2*$F450","v":2703.7621143016295},{"$f":"AX$2*$F450*Main!$C$4*$E450+Main!$C$5*AX$2*$F450","v":3052.1409875622485},{"$f":"AY$2*$F450*Main!$C$4*$E450+Main!$C$5*AY$2*$F450","v":3400.5173263104239},{"$f":"AZ$2*$F450*Main!$C$4*$E450+Main!$C$5*AZ$2*$F450","v":3085.8981587828616},{"$f":"BA$2*$F450*Main!$C$4*$E450+Main!$C$5*BA$2*$F450","v":3499.4038637639451},{"$f":"BB$2*$F450*Main!$C$4*$E450+Main!$C$5*BB$2*$F450","v":3912.9095687450294},{"$f":"BC$2*$F450*Main!$C$4*$E450+Main!$C$5*BC$2*$F450","v":3193.7264561332458},{"$f":"BD$2*$F450*Main!$C$4*$E450+Main!$C$5*BD$2*$F450","v":3602.3861733244198},{"$f":"BE$2*$F450*Main!$C$4*$E450+Main!$C$5*BE$2*$F450","v":4011.0458905155938},{"$f":"BF$2*$F450*Main!$C$4*$E450+Main!$C$5*BF$2*$F450","v":3283.4735417193947},{"$f":"BG$2*$F450*Main!$C$4*$E450+Main!$C$5*BG$2*$F450","v":3700.2639748258575},{"$f":"BH$2*$F450*Main!$C$4*$E450+Main!$C$5*BH$2*$F450","v":4117.0569424447622},{"$f":"BI$2*$F450*Main!$C$4*$E450+Main!$C$5*BI$2*$F450","v":3252.958011912639},{"$f":"BJ$2*$F450*Main!$C$4*$E450+Main!$C$5*BJ$2*$F450","v":3699.8052280737788},{"$f":"BK$2*$F450*Main!$C$4*$E450+Main!$C$5*BK$2*$F450","v":4146.649909722476},{"$f":"BL$2*$F450*Main!$C$4*$E450+Main!$C$5*BL$2*$F450","v":3360.7863092630232},{"$f":"BM$2*$F450*Main!$C$4*$E450+Main!$C$5*BM$2*$F450","v":3802.7875376342536},{"$f":"BN$2*$F450*Main!$C$4*$E450+Main!$C$5*BN$2*$F450","v":4244.7862314930398},{"$f":"BO$2*$F450*Main!$C$4*$E450+Main!$C$5*BO$2*$F450","v":3450.5333948491721},{"$f":"BP$2*$F450*Main!$C$4*$E450+Main!$C$5*BP$2*$F450","v":3900.6653391356913},{"$f":"BQ$2*$F450*Main!$C$4*$E450+Main!$C$5*BQ$2*$F450","v":4350.7972834222091},{"$f":"BR$2*$F450*Main!$C$4*$E450+Main!$C$5*BR$2*$F450","v":3551.3208166345089},{"$f":"BS$2*$F450*Main!$C$4*$E450+Main!$C$5*BS$2*$F450","v":4102.8763453294132},{"$f":"BT$2*$F450*Main!$C$4*$E450+Main!$C$5*BT$2*$F450","v":4654.431874024317},{"$f":"BU$2*$F450*Main!$C$4*$E450+Main!$C$5*BU$2*$F450","v":3659.1516484973363},{"$f":"BV$2*$F450*Main!$C$4*$E450+Main!$C$5*BV$2*$F450","v":4205.8586548898875},{"$f":"BW$2*$F450*Main!$C$4*$E450+Main!$C$5*BW$2*$F450","v":4752.5681957948809},{"$f":"BX$2*$F450*Main!$C$4*$E450+Main!$C$5*BX$2*$F450","v":3748.8961995710429},{"$f":"BY$2*$F450*Main!$C$4*$E450+Main!$C$5*BY$2*$F450","v":4303.7389909037665},{"$f":"BZ$2*$F450*Main!$C$4*$E450+Main!$C$5*BZ$2*$F450","v":4858.5792477240502},{"$f":"CA$2*$F450*Main!$C$4*$E450+Main!$C$5*CA$2*$F450","v":3124.6559230523721},{"$f":"CB$2*$F450*Main!$C$4*$E450+Main!$C$5*CB$2*$F450","v":3525.2432181144336},{"$f":"CC$2*$F450*Main!$C$4*$E450+Main!$C$5*CC$2*$F450","v":3925.8279786640524},{"$f":"CD$2*$F450*Main!$C$4*$E450+Main!$C$5*CD$2*$F450","v":3198.344337803338},{"$f":"CE$2*$F450*Main!$C$4*$E450+Main!$C$5*CE$2*$F450","v":3605.4630714295199},{"$f":"CF$2*$F450*Main!$C$4*$E450+Main!$C$5*CF$2*$F450","v":4012.5843395681436},{"$f":"CG$2*$F450*Main!$C$4*$E450+Main!$C$5*CG$2*$F450","v":3317.1825572036018},{"$f":"CH$2*$F450*Main!$C$4*$E450+Main!$C$5*CH$2*$F450","v":3722.7374966528091},{"$f":"CI$2*$F450*Main!$C$4*$E450+Main!$C$5*CI$2*$F450","v":4128.2924361020168},{"$f":"CJ$2*$F450*Main!$C$4*$E450+Main!$C$5*CJ$2*$F450","v":3259.3906044915047},{"$f":"CK$2*$F450*Main!$C$4*$E450+Main!$C$5*CK$2*$F450","v":3704.0936231263563},{"$f":"CL$2*$F450*Main!$C$4*$E450+Main!$C$5*CL$2*$F450","v":4148.7941072487647},{"$f":"CM$2*$F450*Main!$C$4*$E450+Main!$C$5*CM$2*$F450","v":3333.0790192424706},{"$f":"CN$2*$F450*Main!$C$4*$E450+Main!$C$5*CN$2*$F450","v":3784.3134764414417},{"$f":"CO$2*$F450*Main!$C$4*$E450+Main!$C$5*CO$2*$F450","v":4235.5504681528564},{"$f":"CP$2*$F450*Main!$C$4*$E450+Main!$C$5*CP$2*$F450","v":3451.9172386427344},{"$f":"CQ$2*$F450*Main!$C$4*$E450+Main!$C$5*CQ$2*$F450","v":3901.5879016647327},{"$f":"CR$2*$F450*Main!$C$4*$E450+Main!$C$5*CR$2*$F450","v":4351.2585646867301},{"$f":"CS$2*$F450*Main!$C$4*$E450+Main!$C$5*CS$2*$F450","v":3789.2481721668373},{"$f":"CT$2*$F450*Main!$C$4*$E450+Main!$C$5*CT$2*$F450","v":4261.4962720259264},{"$f":"CU$2*$F450*Main!$C$4*$E450+Main!$C$5*CU$2*$F450","v":4733.7418373725732},{"$f":"CV$2*$F450*Main!$C$4*$E450+Main!$C$5*CV$2*$F450","v":3862.9365869178032},{"$f":"CW$2*$F450*Main!$C$4*$E450+Main!$C$5*CW$2*$F450","v":4341.7161253410131},{"$f":"CX$2*$F450*Main!$C$4*$E450+Main!$C$5*CX$2*$F450","v":4820.4981982766649},{"$f":"CY$2*$F450*Main!$C$4*$E450+Main!$C$5*CY$2*$F450","v":3981.7748063180666},{"$f":"CZ$2*$F450*Main!$C$4*$E450+Main!$C$5*CZ$2*$F450","v":4458.9905505643019},{"$f":"DA$2*$F450*Main!$C$4*$E450+Main!$C$5*DA$2*$F450","v":4936.2062948105386},{"$f":"DB$2*$F450*Main!$C$4*$E450+Main!$C$5*DB$2*$F450","v":1155.006466904611},{"$f":"DC$2*$F450*Main!$C$4*$E450+Main!$C$5*DC$2*$F450","v":1548.9366115854073},{"$f":"DD$2*$F450*Main!$C$4*$E450+Main!$C$5*DD$2*$F450","v":1942.866756266204},{"$f":"DE$2*$F450*Main!$C$4*$E450+Main!$C$5*DE$2*$F450","v":2336.7969009470007},{"$f":"DF$2*$F450*Main!$C$4*$E450+Main!$C$5*DF$2*$F450","v":2730.7267921765533},{"$f":"DG$2*$F450*Main!$C$4*$E450+Main!$C$5*DG$2*$F450","v":1370.4428124741335},{"$f":"DH$2*$F450*Main!$C$4*$E450+Main!$C$5*DH$2*$F450","v":1736.0231682302233},{"$f":"DI$2*$F450*Main!$C$4*$E450+Main!$C$5*DI$2*$F450","v":2101.6030170838249},{"$f":"DJ$2*$F450*Main!$C$4*$E450+Main!$C$5*DJ$2*$F450","v":2467.1836262911584},{"$f":"DK$2*$F450*Main!$C$4*$E450+Main!$C$5*DK$2*$F450","v":2832.7637285960036},{"$f":"DL$2*$F450*Main!$C$4*$E450+Main!$C$5*DL$2*$F450","v":1484.2548402498314},{"$f":"DM$2*$F450*Main!$C$4*$E450+Main!$C$5*DM$2*$F450","v":1850.8406370918296},{"$f":"DN$2*$F450*Main!$C$4*$E450+Main!$C$5*DN$2*$F450","v":2217.4261804825837},{"$f":"DO$2*$F450*Main!$C$4*$E450+Main!$C$5*DO$2*$F450","v":2584.0114704220941},{"$f":"DP$2*$F450*Main!$C$4*$E450+Main!$C$5*DP$2*$F450","v":2950.5982810690693},{"$f":"DQ$2*$F450*Main!$C$4*$E450+Main!$C$5*DQ$2*$F450","v":1217.1770433122356},{"$f":"DR$2*$F450*Main!$C$4*$E450+Main!$C$5*DR$2*$F450","v":1625.6198062383382},{"$f":"DS$2*$F450*Main!$C$4*$E450+Main!$C$5*DS$2*$F450","v":2034.0625691644414},{"$f":"DT$2*$F450*Main!$C$4*$E450+Main!$C$5*DT$2*$F450","v":2442.5053320905436},{"$f":"DU$2*$F450*Main!$C$4*$E450+Main!$C$5*DU$2*$F450","v":2850.9488553703786},{"$f":"DV$2*$F450*Main!$C$4*$E450+Main!$C$5*DV$2*$F450","v":1432.6131354305141},{"$f":"DW$2*$F450*Main!$C$4*$E450+Main!$C$5*DW$2*$F450","v":1812.7058559806655},{"$f":"DX$2*$F450*Main!$C$4*$E450+Main!$C$5*DX$2*$F450","v":2192.7988299820618},{"$f":"DY$2*$F450*Main!$C$4*$E450+Main!$C$5*DY$2*$F450","v":2572.8925643371899},{"$f":"DZ$2*$F450*Main!$C$4*$E450+Main!$C$5*DZ$2*$F450","v":2952.9857917898307},{"$f":"EA$2*$F450*Main!$C$4*$E450+Main!$C$5*EA$2*$F450","v":1546.4254166574565},{"$f":"EB$2*$F450*Main!$C$4*$E450+Main!$C$5*EB$2*$F450","v":1927.5235782935165},{"$f":"EC$2*$F450*Main!$C$4*$E450+Main!$C$5*EC$2*$F450","v":2308.6219933808206},{"$f":"ED$2*$F450*Main!$C$4*$E450+Main!$C$5*ED$2*$F450","v":2689.720915370614},{"$f":"EE$2*$F450*Main!$C$4*$E450+Main!$C$5*EE$2*$F450","v":3070.8178097504529},{"$f":"EF$2*$F450*Main!$C$4*$E450+Main!$C$5*EF$2*$F450","v":1504.3930623123365},{"$f":"EG$2*$F450*Main!$C$4*$E450+Main!$C$5*EG$2*$F450","v":1961.3641349734853},{"$f":"EH$2*$F450*Main!$C$4*$E450+Main!$C$5*EH$2*$F450","v":2418.3354610858783},{"$f":"EI$2*$F450*Main!$C$4*$E450+Main!$C$5*EI$2*$F450","v":2875.3055199420505},{"$f":"EJ$2*$F450*Main!$C$4*$E450+Main!$C$5*EJ$2*$F450","v":3332.278113310665},{"$f":"EK$2*$F450*Main!$C$4*$E450+Main!$C$5*EK$2*$F450","v":1719.8291544306146},{"$f":"EL$2*$F450*Main!$C$4*$E450+Main!$C$5*EL$2*$F450","v":2148.4504381670567},{"$f":"EM$2*$F450*Main!$C$4*$E450+Main!$C$5*EM$2*$F450","v":2577.0719753547432},{"$f":"EN$2*$F450*Main!$C$4*$E450+Main!$C$5*EN$2*$F450","v":3005.6935125424297},{"$f":"EO$2*$F450*Main!$C$4*$E450+Main!$C$5*EO$2*$F450","v":3434.3150497301162},{"$f":"EP$2*$F450*Main!$C$4*$E450+Main!$C$5*EP$2*$F450","v":1833.6414356575567},{"$f":"EQ$2*$F450*Main!$C$4*$E450+Main!$C$5*EQ$2*$F450","v":2263.2681604799077},{"$f":"ER$2*$F450*Main!$C$4*$E450+Main!$C$5*ER$2*$F450","v":2692.8941249485256},{"$f":"ES$2*$F450*Main!$C$4*$E450+Main!$C$5*ES$2*$F450","v":3122.5218635758529},{"$f":"ET$2*$F450*Main!$C$4*$E450+Main!$C$5*ET$2*$F450","v":3552.1496022031815},{"$f":"EU$2*$F450*Main!$C$4*$E450+Main!$C$5*EU$2*$F450","v":4326.4127392136706},{"$f":"EV$2*$F450*Main!$C$4*$E450+Main!$C$5*EV$2*$F450","v":4419.703073194325},{"$f":"EW$2*$F450*Main!$C$4*$E450+Main!$C$5*EW$2*$F450","v":4533.8473755512241},{"$f":"EX$2*$F450*Main!$C$4*$E450+Main!$C$5*EX$2*$F450","v":4593.4971258836167},{"$f":"EY$2*$F450*Main!$C$4*$E450+Main!$C$5*EY$2*$F450","v":4686.7874598642702},{"$f":"EZ$2*$F450*Main!$C$4*$E450+Main!$C$5*EZ$2*$F450","v":4800.9292277087279},{"$f":"FA$2*$F450*Main!$C$4*$E450+Main!$C$5*FA$2*$F450","v":5205.98740271922},{"$f":"FB$2*$F450*Main!$C$4*$E450+Main!$C$5*FB$2*$F450","v":5299.2777366998744},{"$f":"FC$2*$F450*Main!$C$4*$E450+Main!$C$5*FC$2*$F450","v":5413.4220390567752},{"$f":"IF($D450<100,(FD$2*(1+Main!$C$3)*$E450*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E450*Main!$C$4)+(FD$2*Main!$C$5))","v":119.569779396},{"$f":"IF($D450<100,(FE$2*(1+Main!$C$3)*$E450*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E450*Main!$C$4)+(FE$2*Main!$C$5))","v":130.70961379439998},{"$f":"IF($D450<100,(FF$2*(1+Main!$C$3)*$E450*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E450*Main!$C$4)+(FF$2*Main!$C$5))","v":131.60180113020002},{"$f":"IF($D450<100,(FG$2*(1+Main!$C$3)*$E450*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E450*Main!$C$4)+(FG$2*Main!$C$5))","v":142.06624137719999},{"$f":"IF($D450<100,(FH$2*(1+Main!$C$3)*$E450*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E450*Main!$C$4)+(FH$2*Main!$C$5))","v":191.66185140840003},{"$f":"IF($D450<100,(FI$2*(1+Main!$C$3)*$E450*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E450*Main!$C$4)+(FI$2*Main!$C$5))","v":54.148266903599996}]
["TX",47020,"(Goliad County, Victoria, Victoria County)",47020,0.85240000000000005,{"$f":"IF($D451<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F451*Main!$C$4*$E451+Main!$C$5*G$2*$F451","v":1503.4977081091872},{"$f":"H$2*$F451*Main!$C$4*$E451+Main!$C$5*H$2*$F451","v":1857.1810820781918},{"$f":"I$2*$F451*Main!$C$4*$E451+Main!$C$5*I$2*$F451","v":2210.8647247764011},{"$f":"J$2*$F451*Main!$C$4*$E451+Main!$C$5*J$2*$F451","v":2564.5478300162017},{"$f":"K$2*$F451*Main!$C$4*$E451+Main!$C$5*K$2*$F451","v":2918.232547631228},{"$f":"L$2*$F451*Main!$C$4*$E451+Main!$C$5*L$2*$F451","v":1784.463496827108},{"$f":"M$2*$F451*Main!$C$4*$E451+Main!$C$5*M$2*$F451","v":2104.8196123253592},{"$f":"N$2*$F451*Main!$C$4*$E451+Main!$C$5*N$2*$F451","v":2425.1757278236105},{"$f":"O$2*$F451*Main!$C$4*$E451+Main!$C$5*O$2*$F451","v":2745.5310371342484},{"$f":"P$2*$F451*Main!$C$4*$E451+Main!$C$5*P$2*$F451","v":3065.8884962785228},{"$f":"Q$2*$F451*Main!$C$4*$E451+Main!$C$5*Q$2*$F451","v":1918.5448584435549},{"$f":"R$2*$F451*Main!$C$4*$E451+Main!$C$5*R$2*$F451","v":2231.1158888904611},{"$f":"S$2*$F451*Main!$C$4*$E451+Main!$C$5*S$2*$F451","v":2543.6866506081633},{"$f":"T$2*$F451*Main!$C$4*$E451+Main!$C$5*T$2*$F451","v":2856.2582185134779},{"$f":"U$2*$F451*Main!$C$4*$E451+Main!$C$5*U$2*$F451","v":3168.8279053143615},{"$f":"V$2*$F451*Main!$C$4*$E451+Main!$C$5*V$2*$F451","v":1598.4115194557476},{"$f":"W$2*$F451*Main!$C$4*$E451+Main!$C$5*W$2*$F451","v":1968.5381647125243},{"$f":"X$2*$F451*Main!$C$4*$E451+Main!$C$5*X$2*$F451","v":2338.6648099693016},{"$f":"Y$2*$F451*Main!$C$4*$E451+Main!$C$5*Y$2*$F451","v":2708.7903803092609},{"$f":"Z$2*$F451*Main!$C$4*$E451+Main!$C$5*Z$2*$F451","v":3078.9191753996724},{"$f":"AA$2*$F451*Main!$C$4*$E451+Main!$C$5*AA$2*$F451","v":1879.3770394444641},{"$f":"AB$2*$F451*Main!$C$4*$E451+Main!$C$5*AB$2*$F451","v":2216.1766949596922},{"$f":"AC$2*$F451*Main!$C$4*$E451+Main!$C$5*AC$2*$F451","v":2552.975813016511},{"$f":"AD$2*$F451*Main!$C$4*$E451+Main!$C$5*AD$2*$F451","v":2889.7741248857174},{"$f":"AE$2*$F451*Main!$C$4*$E451+Main!$C$5*AE$2*$F451","v":3226.5751240469672},{"$f":"AF$2*$F451*Main!$C$4*$E451+Main!$C$5*AF$2*$F451","v":2013.4584010609112},{"$f":"AG$2*$F451*Main!$C$4*$E451+Main!$C$5*AG$2*$F451","v":2342.4727027955896},{"$f":"AH$2*$F451*Main!$C$4*$E451+Main!$C$5*AH$2*$F451","v":2671.4870045302678},{"$f":"AI$2*$F451*Main!$C$4*$E451+Main!$C$5*AI$2*$F451","v":3000.5013062649464},{"$f":"AJ$2*$F451*Main!$C$4*$E451+Main!$C$5*AJ$2*$F451","v":3329.5145330828072},{"$f":"AK$2*$F451*Main!$C$4*$E451+Main!$C$5*AK$2*$F451","v":1712.9390692435416},{"$f":"AL$2*$F451*Main!$C$4*$E451+Main!$C$5*AL$2*$F451","v":2123.4301846465833},{"$f":"AM$2*$F451*Main!$C$4*$E451+Main!$C$5*AM$2*$F451","v":2533.9210313204212},{"$f":"AN$2*$F451*Main!$C$4*$E451+Main!$C$5*AN$2*$F451","v":2944.4121467234631},{"$f":"AO$2*$F451*Main!$C$4*$E451+Main!$C$5*AO$2*$F451","v":3354.9040683141184},{"$f":"AP$2*$F451*Main!$C$4*$E451+Main!$C$5*AP$2*$F451","v":1993.9045892322579},{"$f":"AQ$2*$F451*Main!$C$4*$E451+Main!$C$5*AQ$2*$F451","v":2371.068177435342},{"$f":"AR$2*$F451*Main!$C$4*$E451+Main!$C$5*AR$2*$F451","v":2748.2317656384266},{"$f":"AS$2*$F451*Main!$C$4*$E451+Main!$C$5*AS$2*$F451","v":3125.3958912999196},{"$f":"AT$2*$F451*Main!$C$4*$E451+Main!$C$5*AT$2*$F451","v":3502.5600169614127},{"$f":"AU$2*$F451*Main!$C$4*$E451+Main!$C$5*AU$2*$F451","v":2127.9856821195008},{"$f":"AV$2*$F451*Main!$C$4*$E451+Main!$C$5*AV$2*$F451","v":2497.3647227296478},{"$f":"AW$2*$F451*Main!$C$4*$E451+Main!$C$5*AW$2*$F451","v":2866.7440320690007},{"$f":"AX$2*$F451*Main!$C$4*$E451+Main!$C$5*AX$2*$F451","v":3236.1230726791491},{"$f":"AY$2*$F451*Main!$C$4*$E451+Main!$C$5*AY$2*$F451","v":3605.4994259972523},{"$f":"AZ$2*$F451*Main!$C$4*$E451+Main!$C$5*AZ$2*$F451","v":3271.9151154126203},{"$f":"BA$2*$F451*Main!$C$4*$E451+Main!$C$5*BA$2*$F451","v":3710.3468123843022},{"$f":"BB$2*$F451*Main!$C$4*$E451+Main!$C$5*BB$2*$F451","v":4148.7785093559851},{"$f":"BC$2*$F451*Main!$C$4*$E451+Main!$C$5*BC$2*$F451","v":3386.2432681307519},{"$f":"BD$2*$F451*Main!$C$4*$E451+Main!$C$5*BD$2*$F451","v":3819.5368627143876},{"$f":"BE$2*$F451*Main!$C$4*$E451+Main!$C$5*BE$2*$F451","v":4252.8304572980223},{"$f":"BF$2*$F451*Main!$C$4*$E451+Main!$C$5*BF$2*$F451","v":3481.4002794072903},{"$f":"BG$2*$F451*Main!$C$4*$E451+Main!$C$5*BG$2*$F451","v":3923.3147068679423},{"$f":"BH$2*$F451*Main!$C$4*$E451+Main!$C$5*BH$2*$F451","v":4365.2318216206377},{"$f":"BI$2*$F451*Main!$C$4*$E451+Main!$C$5*BI$2*$F451","v":3449.0452831980415},{"$f":"BJ$2*$F451*Main!$C$4*$E451+Main!$C$5*BJ$2*$F451","v":3922.8283070079856},{"$f":"BK$2*$F451*Main!$C$4*$E451+Main!$C$5*BK$2*$F451","v":4396.6086435258867},{"$f":"BL$2*$F451*Main!$C$4*$E451+Main!$C$5*BL$2*$F451","v":3563.3734359161731},{"$f":"BM$2*$F451*Main!$C$4*$E451+Main!$C$5*BM$2*$F451","v":4032.0183573380714},{"$f":"BN$2*$F451*Main!$C$4*$E451+Main!$C$5*BN$2*$F451","v":4500.660591467924},{"$f":"BO$2*$F451*Main!$C$4*$E451+Main!$C$5*BO$2*$F451","v":3658.5304471927116},{"$f":"BP$2*$F451*Main!$C$4*$E451+Main!$C$5*BP$2*$F451","v":4135.7962014916266},{"$f":"BQ$2*$F451*Main!$C$4*$E451+Main!$C$5*BQ$2*$F451","v":4613.0619557905393},{"$f":"BR$2*$F451*Main!$C$4*$E451+Main!$C$5*BR$2*$F451","v":3765.3933026127293},{"$f":"BS$2*$F451*Main!$C$4*$E451+Main!$C$5*BS$2*$F451","v":4350.1964226346954},{"$f":"BT$2*$F451*Main!$C$4*$E451+Main!$C$5*BT$2*$F451","v":4934.9995426566602},{"$f":"BU$2*$F451*Main!$C$4*$E451+Main!$C$5*BU$2*$F451","v":3879.7241426229057},{"$f":"BV$2*$F451*Main!$C$4*$E451+Main!$C$5*BV$2*$F451","v":4459.3864729647794},{"$f":"BW$2*$F451*Main!$C$4*$E451+Main!$C$5*BW$2*$F451","v":5039.0514905986975},{"$f":"BX$2*$F451*Main!$C$4*$E451+Main!$C$5*BX$2*$F451","v":3974.8784666074002},{"$f":"BY$2*$F451*Main!$C$4*$E451+Main!$C$5*BY$2*$F451","v":4563.1670044103776},{"$f":"BZ$2*$F451*Main!$C$4*$E451+Main!$C$5*BZ$2*$F451","v":5151.4528549213128},{"$f":"CA$2*$F451*Main!$C$4*$E451+Main!$C$5*CA$2*$F451","v":3313.0091853488193},{"$f":"CB$2*$F451*Main!$C$4*$E451+Main!$C$5*CB$2*$F451","v":3737.7437547724498},{"$f":"CC$2*$F451*Main!$C$4*$E451+Main!$C$5*CC$2*$F451","v":4162.4756369040369},{"$f":"CD$2*$F451*Main!$C$4*$E451+Main!$C$5*CD$2*$F451","v":3391.1395142348429},{"$f":"CE$2*$F451*Main!$C$4*$E451+Main!$C$5*CE$2*$F451","v":3822.7992352557521},{"$f":"CF$2*$F451*Main!$C$4*$E451+Main!$C$5*CF$2*$F451","v":4254.4616435687058},{"$f":"CG$2*$F451*Main!$C$4*$E451+Main!$C$5*CG$2*$F451","v":3517.1412635919264},{"$f":"CH$2*$F451*Main!$C$4*$E451+Main!$C$5*CH$2*$F451","v":3947.1429254217137},{"$f":"CI$2*$F451*Main!$C$4*$E451+Main!$C$5*CI$2*$F451","v":4377.1445872515014},{"$f":"CJ$2*$F451*Main!$C$4*$E451+Main!$C$5*CJ$2*$F451","v":3455.8656304056058},{"$f":"CK$2*$F451*Main!$C$4*$E451+Main!$C$5*CK$2*$F451","v":3927.3752051463621},{"$f":"CL$2*$F451*Main!$C$4*$E451+Main!$C$5*CL$2*$F451","v":4398.8820925950749},{"$f":"CM$2*$F451*Main!$C$4*$E451+Main!$C$5*CM$2*$F451","v":3533.9959592916289},{"$f":"CN$2*$F451*Main!$C$4*$E451+Main!$C$5*CN$2*$F451","v":4012.4306856296635},{"$f":"CO$2*$F451*Main!$C$4*$E451+Main!$C$5*CO$2*$F451","v":4490.8680992597428},{"$f":"CP$2*$F451*Main!$C$4*$E451+Main!$C$5*CP$2*$F451","v":3659.9977086487133},{"$f":"CQ$2*$F451*Main!$C$4*$E451+Main!$C$5*CQ$2*$F451","v":4136.7743757956259},{"$f":"CR$2*$F451*Main!$C$4*$E451+Main!$C$5*CR$2*$F451","v":4613.5510429425394},{"$f":"CS$2*$F451*Main!$C$4*$E451+Main!$C$5*CS$2*$F451","v":4017.6628432392495},{"$f":"CT$2*$F451*Main!$C$4*$E451+Main!$C$5*CT$2*$F451","v":4518.3779079137366},{"$f":"CU$2*$F451*Main!$C$4*$E451+Main!$C$5*CU$2*$F451","v":5019.0902852961808},{"$f":"CV$2*$F451*Main!$C$4*$E451+Main!$C$5*CV$2*$F451","v":4095.793172125273},{"$f":"CW$2*$F451*Main!$C$4*$E451+Main!$C$5*CW$2*$F451","v":4603.4333883970394},{"$f":"CX$2*$F451*Main!$C$4*$E451+Main!$C$5*CX$2*$F451","v":5111.0762919608496},{"$f":"CY$2*$F451*Main!$C$4*$E451+Main!$C$5*CY$2*$F451","v":4221.7949214823566},{"$f":"CZ$2*$F451*Main!$C$4*$E451+Main!$C$5*CZ$2*$F451","v":4727.7770785630009},{"$f":"DA$2*$F451*Main!$C$4*$E451+Main!$C$5*DA$2*$F451","v":5233.7592356436462},{"$f":"DB$2*$F451*Main!$C$4*$E451+Main!$C$5*DB$2*$F451","v":1224.6298882899839},{"$f":"DC$2*$F451*Main!$C$4*$E451+Main!$C$5*DC$2*$F451","v":1642.3060164309554},{"$f":"DD$2*$F451*Main!$C$4*$E451+Main!$C$5*DD$2*$F451","v":2059.9821445719272},{"$f":"DE$2*$F451*Main!$C$4*$E451+Main!$C$5*DE$2*$F451","v":2477.6582727128985},{"$f":"DF$2*$F451*Main!$C$4*$E451+Main!$C$5*DF$2*$F451","v":2895.3341321246658},{"$f":"DG$2*$F451*Main!$C$4*$E451+Main!$C$5*DG$2*$F451","v":1453.0526680476282},{"$f":"DH$2*$F451*Main!$C$4*$E451+Main!$C$5*DH$2*$F451","v":1840.6700910309119},{"$f":"DI$2*$F451*Main!$C$4*$E451+Main!$C$5*DI$2*$F451","v":2228.2869765557871},{"$f":"DJ$2*$F451*Main!$C$4*$E451+Main!$C$5*DJ$2*$F451","v":2615.9046682682747},{"$f":"DK$2*$F451*Main!$C$4*$E451+Main!$C$5*DK$2*$F451","v":3003.5218225223543},{"$f":"DL$2*$F451*Main!$C$4*$E451+Main!$C$5*DL$2*$F451","v":1573.72524855234},{"$f":"DM$2*$F451*Main!$C$4*$E451+Main!$C$5*DM$2*$F451","v":1962.4087202894616},{"$f":"DN$2*$F451*Main!$C$4*$E451+Main!$C$5*DN$2*$F451","v":2351.0919232973788},{"$f":"DO$2*$F451*Main!$C$4*$E451+Main!$C$5*DO$2*$F451","v":2739.774857576092},{"$f":"DP$2*$F451*Main!$C$4*$E451+Main!$C$5*DP$2*$F451","v":3128.4594042300314},{"$f":"DQ$2*$F451*Main!$C$4*$E451+Main!$C$5*DQ$2*$F451","v":1290.548087211446},{"$f":"DR$2*$F451*Main!$C$4*$E451+Main!$C$5*DR$2*$F451","v":1723.6116495961187},{"$f":"DS$2*$F451*Main!$C$4*$E451+Main!$C$5*DS$2*$F451","v":2156.6752119807916},{"$f":"DT$2*$F451*Main!$C$4*$E451+Main!$C$5*DT$2*$F451","v":2589.7387743654645},{"$f":"DU$2*$F451*Main!$C$4*$E451+Main!$C$5*DU$2*$F451","v":3022.8031429377506},{"$f":"DV$2*$F451*Main!$C$4*$E451+Main!$C$5*DV$2*$F451","v":1518.9705982398862},{"$f":"DW$2*$F451*Main!$C$4*$E451+Main!$C$5*DW$2*$F451","v":1921.9751867376667},{"$f":"DX$2*$F451*Main!$C$4*$E451+Main!$C$5*DX$2*$F451","v":2324.9800439646519},{"$f":"DY$2*$F451*Main!$C$4*$E451+Main!$C$5*DY$2*$F451","v":2727.9857073792496},{"$f":"DZ$2*$F451*Main!$C$4*$E451+Main!$C$5*DZ$2*$F451","v":3130.9908333354397},{"$f":"EA$2*$F451*Main!$C$4*$E451+Main!$C$5*EA$2*$F451","v":1639.6434474738026},{"$f":"EB$2*$F451*Main!$C$4*$E451+Main!$C$5*EB$2*$F451","v":2043.7140847254209},{"$f":"EC$2*$F451*Main!$C$4*$E451+Main!$C$5*EC$2*$F451","v":2447.7849907062437},{"$f":"ED$2*$F451*Main!$C$4*$E451+Main!$C$5*ED$2*$F451","v":2851.8564341454753},{"$f":"EE$2*$F451*Main!$C$4*$E451+Main!$C$5*EE$2*$F451","v":3255.9257277510719},{"$f":"EF$2*$F451*Main!$C$4*$E451+Main!$C$5*EF$2*$F451","v":1595.0773962168093},{"$f":"EG$2*$F451*Main!$C$4*$E451+Main!$C$5*EG$2*$F451","v":2079.5945393671382},{"$f":"EH$2*$F451*Main!$C$4*$E451+Main!$C$5*EH$2*$F451","v":2564.1119512466712},{"$f":"EI$2*$F451*Main!$C$4*$E451+Main!$C$5*EI$2*$F451","v":3048.628019480183},{"$f":"EJ$2*$F451*Main!$C$4*$E451+Main!$C$5*EJ$2*$F451","v":3533.1467750057382},{"$f":"EK$2*$F451*Main!$C$4*$E451+Main!$C$5*EK$2*$F451","v":1823.4999072452492},{"$f":"EL$2*$F451*Main!$C$4*$E451+Main!$C$5*EL$2*$F451","v":2277.9583452378906},{"$f":"EM$2*$F451*Main!$C$4*$E451+Main!$C$5*EM$2*$F451","v":2732.417051959736},{"$f":"EN$2*$F451*Main!$C$4*$E451+Main!$C$5*EN$2*$F451","v":3186.8757586815814},{"$f":"EO$2*$F451*Main!$C$4*$E451+Main!$C$5*EO$2*$F451","v":3641.3344654034272},{"$f":"EP$2*$F451*Main!$C$4*$E451+Main!$C$5*EP$2*$F451","v":1944.1727564791654},{"$f":"EQ$2*$F451*Main!$C$4*$E451+Main!$C$5*EQ$2*$F451","v":2399.6972432256443},{"$f":"ER$2*$F451*Main!$C$4*$E451+Main!$C$5*ER$2*$F451","v":2855.2209237845104},{"$f":"ES$2*$F451*Main!$C$4*$E451+Main!$C$5*ES$2*$F451","v":3310.7464854478067},{"$f":"ET$2*$F451*Main!$C$4*$E451+Main!$C$5*ET$2*$F451","v":3766.2720471111043},{"$f":"EU$2*$F451*Main!$C$4*$E451+Main!$C$5*EU$2*$F451","v":4587.2075190356236},{"$f":"EV$2*$F451*Main!$C$4*$E451+Main!$C$5*EV$2*$F451","v":4686.121364589615},{"$f":"EW$2*$F451*Main!$C$4*$E451+Main!$C$5*EW$2*$F451","v":4807.1462490812892},{"$f":"EX$2*$F451*Main!$C$4*$E451+Main!$C$5*EX$2*$F451","v":4870.3916673358308},{"$f":"EY$2*$F451*Main!$C$4*$E451+Main!$C$5*EY$2*$F451","v":4969.3055128898222},{"$f":"EZ$2*$F451*Main!$C$4*$E451+Main!$C$5*EZ$2*$F451","v":5090.3277100894529},{"$f":"FA$2*$F451*Main!$C$4*$E451+Main!$C$5*FA$2*$F451","v":5519.802662678625},{"$f":"FB$2*$F451*Main!$C$4*$E451+Main!$C$5*FB$2*$F451","v":5618.7165082326164},{"$f":"FC$2*$F451*Main!$C$4*$E451+Main!$C$5*FC$2*$F451","v":5739.7413927242915},{"$f":"IF($D451<100,(FD$2*(1+Main!$C$3)*$E451*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E451*Main!$C$4)+(FD$2*Main!$C$5))","v":126.77740755600001},{"$f":"IF($D451<100,(FE$2*(1+Main!$C$3)*$E451*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E451*Main!$C$4)+(FE$2*Main!$C$5))","v":138.58874761839999},{"$f":"IF($D451<100,(FF$2*(1+Main!$C$3)*$E451*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E451*Main!$C$4)+(FF$2*Main!$C$5))","v":139.53471572220002},{"$f":"IF($D451<100,(FG$2*(1+Main!$C$3)*$E451*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E451*Main!$C$4)+(FG$2*Main!$C$5))","v":150.62994908919998},{"$f":"IF($D451<100,(FH$2*(1+Main!$C$3)*$E451*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E451*Main!$C$4)+(FH$2*Main!$C$5))","v":203.21516667240002},{"$f":"IF($D451<100,(FI$2*(1+Main!$C$3)*$E451*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E451*Main!$C$4)+(FI$2*Main!$C$5))","v":57.412307159599997}]
["TX",47380,"(Falls County, McLennan County, Waco)",47380,0.84570000000000001,{"$f":"IF($D452<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F452*Main!$C$4*$E452+Main!$C$5*G$2*$F452","v":1494.5492521340052},{"$f":"H$2*$F452*Main!$C$4*$E452+Main!$C$5*H$2*$F452","v":1846.1275879083753},{"$f":"I$2*$F452*Main!$C$4*$E452+Main!$C$5*I$2*$F452","v":2197.7061908125384},{"$f":"J$2*$F452*Main!$C$4*$E452+Main!$C$5*J$2*$F452","v":2549.2842594571157},{"$f":"K$2*$F452*Main!$C$4*$E452+Main!$C$5*K$2*$F452","v":2900.8639308804504},{"$f":"L$2*$F452*Main!$C$4*$E452+Main!$C$5*L$2*$F452","v":1773.8428001978073},{"$f":"M$2*$F452*Main!$C$4*$E452+Main!$C$5*M$2*$F452","v":2092.2922333110741},{"$f":"N$2*$F452*Main!$C$4*$E452+Main!$C$5*N$2*$F452","v":2410.7416664243406},{"$f":"O$2*$F452*Main!$C$4*$E452+Main!$C$5*O$2*$F452","v":2729.190298148229},{"$f":"P$2*$F452*Main!$C$4*$E452+Main!$C$5*P$2*$F452","v":3047.6410669104607},{"$f":"Q$2*$F452*Main!$C$4*$E452+Main!$C$5*Q$2*$F452","v":1907.1261418671363},{"$f":"R$2*$F452*Main!$C$4*$E452+Main!$C$5*R$2*$F452","v":2217.8368248788679},{"$f":"S$2*$F452*Main!$C$4*$E452+Main!$C$5*S$2*$F452","v":2528.5472407608077},{"$f":"T$2*$F452*Main!$C$4*$E452+Main!$C$5*T$2*$F452","v":2839.258458032125},{"$f":"U$2*$F452*Main!$C$4*$E452+Main!$C$5*U$2*$F452","v":3149.9678053948919},{"$f":"V$2*$F452*Main!$C$4*$E452+Main!$C$5*V$2*$F452","v":1588.8981593522185},{"$f":"W$2*$F452*Main!$C$4*$E452+Main!$C$5*W$2*$F452","v":1956.8219000269273},{"$f":"X$2*$F452*Main!$C$4*$E452+Main!$C$5*X$2*$F452","v":2324.7456407016371},{"$f":"Y$2*$F452*Main!$C$4*$E452+Main!$C$5*Y$2*$F452","v":2692.6683128571744},{"$f":"Z$2*$F452*Main!$C$4*$E452+Main!$C$5*Z$2*$F452","v":3060.5941905702266},{"$f":"AA$2*$F452*Main!$C$4*$E452+Main!$C$5*AA$2*$F452","v":1868.1914402862276},{"$f":"AB$2*$F452*Main!$C$4*$E452+Main!$C$5*AB$2*$F452","v":2202.9865454296269},{"$f":"AC$2*$F452*Main!$C$4*$E452+Main!$C$5*AC$2*$F452","v":2537.7811163134393},{"$f":"AD$2*$F452*Main!$C$4*$E452+Main!$C$5*AD$2*$F452","v":2872.5748858078737},{"$f":"AE$2*$F452*Main!$C$4*$E452+Main!$C$5*AE$2*$F452","v":3207.3713266002374},{"$f":"AF$2*$F452*Main!$C$4*$E452+Main!$C$5*AF$2*$F452","v":2001.4747819555566},{"$f":"AG$2*$F452*Main!$C$4*$E452+Main!$C$5*AG$2*$F452","v":2328.5308698676281},{"$f":"AH$2*$F452*Main!$C$4*$E452+Main!$C$5*AH$2*$F452","v":2655.5869577796984},{"$f":"AI$2*$F452*Main!$C$4*$E452+Main!$C$5*AI$2*$F452","v":2982.6430456917697},{"$f":"AJ$2*$F452*Main!$C$4*$E452+Main!$C$5*AJ$2*$F452","v":3309.698065084669},{"$f":"AK$2*$F452*Main!$C$4*$E452+Main!$C$5*AK$2*$F452","v":1702.7440687679027},{"$f":"AL$2*$F452*Main!$C$4*$E452+Main!$C$5*AL$2*$F452","v":2110.7920399914919},{"$f":"AM$2*$F452*Main!$C$4*$E452+Main!$C$5*AM$2*$F452","v":2518.8397440852887},{"$f":"AN$2*$F452*Main!$C$4*$E452+Main!$C$5*AN$2*$F452","v":2926.8877153088779},{"$f":"AO$2*$F452*Main!$C$4*$E452+Main!$C$5*AO$2*$F452","v":3334.936487921846},{"$f":"AP$2*$F452*Main!$C$4*$E452+Main!$C$5*AP$2*$F452","v":1982.0373497019118},{"$f":"AQ$2*$F452*Main!$C$4*$E452+Main!$C$5*AQ$2*$F452","v":2356.9561511346046},{"$f":"AR$2*$F452*Main!$C$4*$E452+Main!$C$5*AR$2*$F452","v":2731.8749525672984},{"$f":"AS$2*$F452*Main!$C$4*$E452+Main!$C$5*AS$2*$F452","v":3106.7942882595771},{"$f":"AT$2*$F452*Main!$C$4*$E452+Main!$C$5*AT$2*$F452","v":3481.7136239518559},{"$f":"AU$2*$F452*Main!$C$4*$E452+Main!$C$5*AU$2*$F452","v":2115.3204242414477},{"$f":"AV$2*$F452*Main!$C$4*$E452+Main!$C$5*AV$2*$F452","v":2482.5010098321918},{"$f":"AW$2*$F452*Main!$C$4*$E452+Main!$C$5*AW$2*$F452","v":2849.6818625527289},{"$f":"AX$2*$F452*Main!$C$4*$E452+Main!$C$5*AX$2*$F452","v":3216.8624481434736},{"$f":"AY$2*$F452*Main!$C$4*$E452+Main!$C$5*AY$2*$F452","v":3584.0403624362875},{"$f":"AZ$2*$F452*Main!$C$4*$E452+Main!$C$5*AZ$2*$F452","v":3252.4414652654423},{"$f":"BA$2*$F452*Main!$C$4*$E452+Main!$C$5*BA$2*$F452","v":3688.2637224506084},{"$f":"BB$2*$F452*Main!$C$4*$E452+Main!$C$5*BB$2*$F452","v":4124.0859796357754},{"$f":"BC$2*$F452*Main!$C$4*$E452+Main!$C$5*BC$2*$F452","v":3366.0891643747627},{"$f":"BD$2*$F452*Main!$C$4*$E452+Main!$C$5*BD$2*$F452","v":3796.8038999188752},{"$f":"BE$2*$F452*Main!$C$4*$E452+Main!$C$5*BE$2*$F452","v":4227.5186354629868},{"$f":"BF$2*$F452*Main!$C$4*$E452+Main!$C$5*BF$2*$F452","v":3460.6798240555886},{"$f":"BG$2*$F452*Main!$C$4*$E452+Main!$C$5*BG$2*$F452","v":3899.9640833572862},{"$f":"BH$2*$F452*Main!$C$4*$E452+Main!$C$5*BH$2*$F452","v":4339.2510139569131},{"$f":"BI$2*$F452*Main!$C$4*$E452+Main!$C$5*BI$2*$F452","v":3428.5173969853508},{"$f":"BJ$2*$F452*Main!$C$4*$E452+Main!$C$5*BJ$2*$F452","v":3899.4805784320611},{"$f":"BK$2*$F452*Main!$C$4*$E452+Main!$C$5*BK$2*$F452","v":4370.441088580842},{"$f":"BL$2*$F452*Main!$C$4*$E452+Main!$C$5*BL$2*$F452","v":3542.1650960946713},{"$f":"BM$2*$F452*Main!$C$4*$E452+Main!$C$5*BM$2*$F452","v":4008.0207559003279},{"$f":"BN$2*$F452*Main!$C$4*$E452+Main!$C$5*BN$2*$F452","v":4473.8737444080534},{"$f":"BO$2*$F452*Main!$C$4*$E452+Main!$C$5*BO$2*$F452","v":3636.7557557754972},{"$f":"BP$2*$F452*Main!$C$4*$E452+Main!$C$5*BP$2*$F452","v":4111.1809393387393},{"$f":"BQ$2*$F452*Main!$C$4*$E452+Main!$C$5*BQ$2*$F452","v":4585.6061229019797},{"$f":"BR$2*$F452*Main!$C$4*$E452+Main!$C$5*BR$2*$F452","v":3742.9825892368845},{"$f":"BS$2*$F452*Main!$C$4*$E452+Main!$C$5*BS$2*$F452","v":4324.3051020417988},{"$f":"BT$2*$F452*Main!$C$4*$E452+Main!$C$5*BT$2*$F452","v":4905.6276148467114},{"$f":"BU$2*$F452*Main!$C$4*$E452+Main!$C$5*BU$2*$F452","v":3856.6329596441351},{"$f":"BV$2*$F452*Main!$C$4*$E452+Main!$C$5*BV$2*$F452","v":4432.8452795100638},{"$f":"BW$2*$F452*Main!$C$4*$E452+Main!$C$5*BW$2*$F452","v":5009.0602706739228},{"$f":"BX$2*$F452*Main!$C$4*$E452+Main!$C$5*BX$2*$F452","v":3951.2209480270317},{"$f":"BY$2*$F452*Main!$C$4*$E452+Main!$C$5*BY$2*$F452","v":4536.0081342464046},{"$f":"BZ$2*$F452*Main!$C$4*$E452+Main!$C$5*BZ$2*$F452","v":5120.792649167849},{"$f":"CA$2*$F452*Main!$C$4*$E452+Main!$C$5*CA$2*$F452","v":3293.2909532021599},{"$f":"CB$2*$F452*Main!$C$4*$E452+Main!$C$5*CB$2*$F452","v":3715.497604841064},{"$f":"CC$2*$F452*Main!$C$4*$E452+Main!$C$5*CC$2*$F452","v":4137.7015851820379},{"$f":"CD$2*$F452*Main!$C$4*$E452+Main!$C$5*CD$2*$F452","v":3370.9562692021696},{"$f":"CE$2*$F452*Main!$C$4*$E452+Main!$C$5*CE$2*$F452","v":3800.0468556051937},{"$f":"CF$2*$F452*Main!$C$4*$E452+Main!$C$5*CF$2*$F452","v":4229.1401133061463},{"$f":"CG$2*$F452*Main!$C$4*$E452+Main!$C$5*CG$2*$F452","v":3496.2080865168987},{"$f":"CH$2*$F452*Main!$C$4*$E452+Main!$C$5*CH$2*$F452","v":3923.6504820974687},{"$f":"CI$2*$F452*Main!$C$4*$E452+Main!$C$5*CI$2*$F452","v":4351.0928776780393},{"$f":"CJ$2*$F452*Main!$C$4*$E452+Main!$C$5*CJ$2*$F452","v":3435.297151130223},{"$f":"CK$2*$F452*Main!$C$4*$E452+Main!$C$5*CK$2*$F452","v":3904.0004145286425},{"$f":"CL$2*$F452*Main!$C$4*$E452+Main!$C$5*CL$2*$F452","v":4372.7010066291332},{"$f":"CM$2*$F452*Main!$C$4*$E452+Main!$C$5*CM$2*$F452","v":3512.9624671302327},{"$f":"CN$2*$F452*Main!$C$4*$E452+Main!$C$5*CN$2*$F452","v":3988.5496652927714},{"$f":"CO$2*$F452*Main!$C$4*$E452+Main!$C$5*CO$2*$F452","v":4464.1395347532407},{"$f":"CP$2*$F452*Main!$C$4*$E452+Main!$C$5*CP$2*$F452","v":3638.2142844449618},{"$f":"CQ$2*$F452*Main!$C$4*$E452+Main!$C$5*CQ$2*$F452","v":4112.1532917850482},{"$f":"CR$2*$F452*Main!$C$4*$E452+Main!$C$5*CR$2*$F452","v":4586.0922991251346},{"$f":"CS$2*$F452*Main!$C$4*$E452+Main!$C$5*CS$2*$F452","v":3993.7506823613562},{"$f":"CT$2*$F452*Main!$C$4*$E452+Main!$C$5*CT$2*$F452","v":4491.4856116567316},{"$f":"CU$2*$F452*Main!$C$4*$E452+Main!$C$5*CU$2*$F452","v":4989.2178696541778},{"$f":"CV$2*$F452*Main!$C$4*$E452+Main!$C$5*CV$2*$F452","v":4071.4159983613658},{"$f":"CW$2*$F452*Main!$C$4*$E452+Main!$C$5*CW$2*$F452","v":4576.0348624208618},{"$f":"CX$2*$F452*Main!$C$4*$E452+Main!$C$5*CX$2*$F452","v":5080.6563977782862},{"$f":"CY$2*$F452*Main!$C$4*$E452+Main!$C$5*CY$2*$F452","v":4196.6678156760954},{"$f":"CZ$2*$F452*Main!$C$4*$E452+Main!$C$5*CZ$2*$F452","v":4699.6384889131368},{"$f":"DA$2*$F452*Main!$C$4*$E452+Main!$C$5*DA$2*$F452","v":5202.6091621501801},{"$f":"DB$2*$F452*Main!$C$4*$E452+Main!$C$5*DB$2*$F452","v":1217.3411863637025},{"$f":"DC$2*$F452*Main!$C$4*$E452+Main!$C$5*DC$2*$F452","v":1632.531406861187},{"$f":"DD$2*$F452*Main!$C$4*$E452+Main!$C$5*DD$2*$F452","v":2047.7216273586714},{"$f":"DE$2*$F452*Main!$C$4*$E452+Main!$C$5*DE$2*$F452","v":2462.9118478561563},{"$f":"DF$2*$F452*Main!$C$4*$E452+Main!$C$5*DF$2*$F452","v":2878.1018012238478},{"$f":"DG$2*$F452*Main!$C$4*$E452+Main!$C$5*DG$2*$F452","v":1444.4044487922779},{"$f":"DH$2*$F452*Main!$C$4*$E452+Main!$C$5*DH$2*$F452","v":1829.7148663002149},{"$f":"DI$2*$F452*Main!$C$4*$E452+Main!$C$5*DI$2*$F452","v":2215.0247495485655},{"$f":"DJ$2*$F452*Main!$C$4*$E452+Main!$C$5*DJ$2*$F452","v":2600.3354341862951},{"$f":"DK$2*$F452*Main!$C$4*$E452+Main!$C$5*DK$2*$F452","v":2985.6455845644396},{"$f":"DL$2*$F452*Main!$C$4*$E452+Main!$C$5*DL$2*$F452","v":1564.3588151831709},{"$f":"DM$2*$F452*Main!$C$4*$E452+Main!$C$5*DM$2*$F452","v":1950.7289365797096},{"$f":"DN$2*$F452*Main!$C$4*$E452+Main!$C$5*DN$2*$F452","v":2337.0987908464549},{"$f":"DO$2*$F452*Main!$C$4*$E452+Main!$C$5*DO$2*$F452","v":2723.4683779834077},{"$f":"DP$2*$F452*Main!$C$4*$E452+Main!$C$5*DP$2*$F452","v":3109.8395678991183},{"$f":"DQ$2*$F452*Main!$C$4*$E452+Main!$C$5*DQ$2*$F452","v":1282.8670560532473},{"$f":"DR$2*$F452*Main!$C$4*$E452+Main!$C$5*DR$2*$F452","v":1713.3531284946009},{"$f":"DS$2*$F452*Main!$C$4*$E452+Main!$C$5*DS$2*$F452","v":2143.839200935955},{"$f":"DT$2*$F452*Main!$C$4*$E452+Main!$C$5*DT$2*$F452","v":2574.3252733773083},{"$f":"DU$2*$F452*Main!$C$4*$E452+Main!$C$5*DU$2*$F452","v":3004.8121472080411},{"$f":"DV$2*$F452*Main!$C$4*$E452+Main!$C$5*DV$2*$F452","v":1509.93005135203},{"$f":"DW$2*$F452*Main!$C$4*$E452+Main!$C$5*DW$2*$F452","v":1910.5360536740432},{"$f":"DX$2*$F452*Main!$C$4*$E452+Main!$C$5*DX$2*$F452","v":2311.1423231258495},{"$f":"DY$2*$F452*Main!$C$4*$E452+Main!$C$5*DY$2*$F452","v":2711.7493939670339},{"$f":"DZ$2*$F452*Main!$C$4*$E452+Main!$C$5*DZ$2*$F452","v":3112.3559305486338},{"$f":"EA$2*$F452*Main!$C$4*$E452+Main!$C$5*EA$2*$F452","v":1629.8846848727162},{"$f":"EB$2*$F452*Main!$C$4*$E452+Main!$C$5*EB$2*$F452","v":2031.5503910833309},{"$f":"EC$2*$F452*Main!$C$4*$E452+Main!$C$5*EC$2*$F452","v":2433.2163644237385},{"$f":"ED$2*$F452*Main!$C$4*$E452+Main!$C$5*ED$2*$F452","v":2834.882872023732},{"$f":"EE$2*$F452*Main!$C$4*$E452+Main!$C$5*EE$2*$F452","v":3236.5472425853823},{"$f":"EF$2*$F452*Main!$C$4*$E452+Main!$C$5*EF$2*$F452","v":1585.5838800111849},{"$f":"EG$2*$F452*Main!$C$4*$E452+Main!$C$5*EG$2*$F452","v":2067.2172939071775},{"$f":"EH$2*$F452*Main!$C$4*$E452+Main!$C$5*EH$2*$F452","v":2548.8509749329633},{"$f":"EI$2*$F452*Main!$C$4*$E452+Main!$C$5*EI$2*$F452","v":3030.4833203097846},{"$f":"EJ$2*$F452*Main!$C$4*$E452+Main!$C$5*EJ$2*$F452","v":3512.1183369845353},{"$f":"EK$2*$F452*Main!$C$4*$E452+Main!$C$5*EK$2*$F452","v":1812.6468753099671},{"$f":"EL$2*$F452*Main!$C$4*$E452+Main!$C$5*EL$2*$F452","v":2264.4004862164129},{"$f":"EM$2*$F452*Main!$C$4*$E452+Main!$C$5*EM$2*$F452","v":2716.1543642526508},{"$f":"EN$2*$F452*Main!$C$4*$E452+Main!$C$5*EN$2*$F452","v":3167.9082422888887},{"$f":"EO$2*$F452*Main!$C$4*$E452+Main!$C$5*EO$2*$F452","v":3619.6621203251275},{"$f":"EP$2*$F452*Main!$C$4*$E452+Main!$C$5*EP$2*$F452","v":1932.6015088306533},{"$f":"EQ$2*$F452*Main!$C$4*$E452+Main!$C$5*EQ$2*$F452","v":2385.4148236257001},{"$f":"ER$2*$F452*Main!$C$4*$E452+Main!$C$5*ER$2*$F452","v":2838.2273370313683},{"$f":"ES$2*$F452*Main!$C$4*$E452+Main!$C$5*ES$2*$F452","v":3291.0417203455863},{"$f":"ET$2*$F452*Main!$C$4*$E452+Main!$C$5*ET$2*$F452","v":3743.8561036598057},{"$f":"EU$2*$F452*Main!$C$4*$E452+Main!$C$5*EU$2*$F452","v":4559.9055655230122},{"$f":"EV$2*$F452*Main!$C$4*$E452+Main!$C$5*EV$2*$F452","v":4658.23069970917},{"$f":"EW$2*$F452*Main!$C$4*$E452+Main!$C$5*EW$2*$F452","v":4778.5352732586107},{"$f":"EX$2*$F452*Main!$C$4*$E452+Main!$C$5*EX$2*$F452","v":4841.4042700275522},{"$f":"EY$2*$F452*Main!$C$4*$E452+Main!$C$5*EY$2*$F452","v":4939.7294042137091},{"$f":"EZ$2*$F452*Main!$C$4*$E452+Main!$C$5*EZ$2*$F452","v":5060.031306465221},{"$f":"FA$2*$F452*Main!$C$4*$E452+Main!$C$5*FA$2*$F452","v":5486.9501276516248},{"$f":"FB$2*$F452*Main!$C$4*$E452+Main!$C$5*FB$2*$F452","v":5585.2752618377817},{"$f":"FC$2*$F452*Main!$C$4*$E452+Main!$C$5*FC$2*$F452","v":5705.5798353872233},{"$f":"IF($D452<100,(FD$2*(1+Main!$C$3)*$E452*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E452*Main!$C$4)+(FD$2*Main!$C$5))","v":126.02285898300001},{"$f":"IF($D452<100,(FE$2*(1+Main!$C$3)*$E452*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E452*Main!$C$4)+(FE$2*Main!$C$5))","v":137.76390079620001},{"$f":"IF($D452<100,(FF$2*(1+Main!$C$3)*$E452*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E452*Main!$C$4)+(FF$2*Main!$C$5))","v":138.70423872585002},{"$f":"IF($D452<100,(FG$2*(1+Main!$C$3)*$E452*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E452*Main!$C$4)+(FG$2*Main!$C$5))","v":149.7334359381},{"$f":"IF($D452<100,(FH$2*(1+Main!$C$3)*$E452*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E452*Main!$C$4)+(FH$2*Main!$C$5))","v":202.0056789807},{"$f":"IF($D452<100,(FI$2*(1+Main!$C$3)*$E452*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E452*Main!$C$4)+(FI$2*Main!$C$5))","v":57.070602945300003}]
["TX",48660,"(Archer County, Clay County, Wichita County, Wichita Falls)",48660,0.90159999999999996,{"$f":"IF($D453<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F453*Main!$C$4*$E453+Main!$C$5*G$2*$F453","v":1569.2087579567913},{"$f":"H$2*$F453*Main!$C$4*$E453+Main!$C$5*H$2*$F453","v":1938.3500243401277},{"$f":"I$2*$F453*Main!$C$4*$E453+Main!$C$5*I$2*$F453","v":2307.4915711976005},{"$f":"J$2*$F453*Main!$C$4*$E453+Main!$C$5*J$2*$F453","v":2676.632557106801},{"$f":"K$2*$F453*Main!$C$4*$E453+Main!$C$5*K$2*$F453","v":3045.7752258608189},{"$f":"L$2*$F453*Main!$C$4*$E453+Main!$C$5*L$2*$F453","v":1862.4542840154052},{"$f":"M$2*$F453*Main!$C$4*$E453+Main!$C$5*M$2*$F453","v":2196.8117089675725},{"$f":"N$2*$F453*Main!$C$4*$E453+Main!$C$5*N$2*$F453","v":2531.16913391974},{"$f":"O$2*$F453*Main!$C$4*$E453+Main!$C$5*O$2*$F453","v":2865.5257174494991},{"$f":"P$2*$F453*Main!$C$4*$E453+Main!$C$5*P$2*$F453","v":3199.8845447723484},{"$f":"Q$2*$F453*Main!$C$4*$E453+Main!$C$5*Q$2*$F453","v":2002.3957324077032},{"$f":"R$2*$F453*Main!$C$4*$E453+Main!$C$5*R$2*$F453","v":2328.6278216323071},{"$f":"S$2*$F453*Main!$C$4*$E453+Main!$C$5*S$2*$F453","v":2654.8596303827753},{"$f":"T$2*$F453*Main!$C$4*$E453+Main!$C$5*T$2*$F453","v":2981.0922805556515},{"$f":"U$2*$F453*Main!$C$4*$E453+Main!$C$5*U$2*$F453","v":3307.3229674095737},{"$f":"V$2*$F453*Main!$C$4*$E453+Main!$C$5*V$2*$F453","v":1668.2708205144984},{"$f":"W$2*$F453*Main!$C$4*$E453+Main!$C$5*W$2*$F453","v":2054.5740188216823},{"$f":"X$2*$F453*Main!$C$4*$E453+Main!$C$5*X$2*$F453","v":2440.8772171288674},{"$f":"Y$2*$F453*Main!$C$4*$E453+Main!$C$5*Y$2*$F453","v":2827.1792935395069},{"$f":"Z$2*$F453*Main!$C$4*$E453+Main!$C$5*Z$2*$F453","v":3213.4847356397813},{"$f":"AA$2*$F453*Main!$C$4*$E453+Main!$C$5*AA$2*$F453","v":1961.5160660989759},{"$f":"AB$2*$F453*Main!$C$4*$E453+Main!$C$5*AB$2*$F453","v":2313.0357034491281},{"$f":"AC$2*$F453*Main!$C$4*$E453+Main!$C$5*AC$2*$F453","v":2664.554779851007},{"$f":"AD$2*$F453*Main!$C$4*$E453+Main!$C$5*AD$2*$F453","v":3016.0730148304779},{"$f":"AE$2*$F453*Main!$C$4*$E453+Main!$C$5*AE$2*$F453","v":3367.5940545513113},{"$f":"AF$2*$F453*Main!$C$4*$E453+Main!$C$5*AF$2*$F453","v":2101.4575144912742},{"$f":"AG$2*$F453*Main!$C$4*$E453+Main!$C$5*AG$2*$F453","v":2444.8515356397265},{"$f":"AH$2*$F453*Main!$C$4*$E453+Main!$C$5*AH$2*$F453","v":2788.245556788178},{"$f":"AI$2*$F453*Main!$C$4*$E453+Main!$C$5*AI$2*$F453","v":3131.6395779366308},{"$f":"AJ$2*$F453*Main!$C$4*$E453+Main!$C$5*AJ$2*$F453","v":3475.032477188538},{"$f":"AK$2*$F453*Main!$C$4*$E453+Main!$C$5*AK$2*$F453","v":1787.8038488556942},{"$f":"AL$2*$F453*Main!$C$4*$E453+Main!$C$5*AL$2*$F453","v":2216.2356648003888},{"$f":"AM$2*$F453*Main!$C$4*$E453+Main!$C$5*AM$2*$F453","v":2644.6672002709474},{"$f":"AN$2*$F453*Main!$C$4*$E453+Main!$C$5*AN$2*$F453","v":3073.0990162156418},{"$f":"AO$2*$F453*Main!$C$4*$E453+Main!$C$5*AO$2*$F453","v":3501.531673582745},{"$f":"AP$2*$F453*Main!$C$4*$E453+Main!$C$5*AP$2*$F453","v":2081.0490944401718},{"$f":"AQ$2*$F453*Main!$C$4*$E453+Main!$C$5*AQ$2*$F453","v":2474.6967884795613},{"$f":"AR$2*$F453*Main!$C$4*$E453+Main!$C$5*AR$2*$F453","v":2868.3444825189508},{"$f":"AS$2*$F453*Main!$C$4*$E453+Main!$C$5*AS$2*$F453","v":3261.9927375066127},{"$f":"AT$2*$F453*Main!$C$4*$E453+Main!$C$5*AT$2*$F453","v":3655.6409924942745},{"$f":"AU$2*$F453*Main!$C$4*$E453+Main!$C$5*AU$2*$F453","v":2220.9902623583339},{"$f":"AV$2*$F453*Main!$C$4*$E453+Main!$C$5*AV$2*$F453","v":2606.5131816184321},{"$f":"AW$2*$F453*Main!$C$4*$E453+Main!$C$5*AW$2*$F453","v":2992.0363813526669},{"$f":"AX$2*$F453*Main!$C$4*$E453+Main!$C$5*AX$2*$F453","v":3377.5593006127656},{"$f":"AY$2*$F453*Main!$C$4*$E453+Main!$C$5*AY$2*$F453","v":3763.0794151315013},{"$f":"AZ$2*$F453*Main!$C$4*$E453+Main!$C$5*AZ$2*$F453","v":3414.9156508217466},{"$f":"BA$2*$F453*Main!$C$4*$E453+Main!$C$5*BA$2*$F453","v":3872.5092041362009},{"$f":"BB$2*$F453*Main!$C$4*$E453+Main!$C$5*BB$2*$F453","v":4330.1027574506561},{"$f":"BC$2*$F453*Main!$C$4*$E453+Main!$C$5*BC$2*$F453","v":3534.2405673538342},{"$f":"BD$2*$F453*Main!$C$4*$E453+Main!$C$5*BD$2*$F453","v":3986.4714551829247},{"$f":"BE$2*$F453*Main!$C$4*$E453+Main!$C$5*BE$2*$F453","v":4438.7023430120144},{"$f":"BF$2*$F453*Main!$C$4*$E453+Main!$C$5*BF$2*$F453","v":3633.5564590048598},{"$f":"BG$2*$F453*Main!$C$4*$E453+Main!$C$5*BG$2*$F453","v":4094.7849571252946},{"$f":"BH$2*$F453*Main!$C$4*$E453+Main!$C$5*BH$2*$F453","v":4556.0162599870919},{"$f":"BI$2*$F453*Main!$C$4*$E453+Main!$C$5*BI$2*$F453","v":3599.7873729986941},{"$f":"BJ$2*$F453*Main!$C$4*$E453+Main!$C$5*BJ$2*$F453","v":4094.2772989386567},{"$f":"BK$2*$F453*Main!$C$4*$E453+Main!$C$5*BK$2*$F453","v":4588.7644201372568},{"$f":"BL$2*$F453*Main!$C$4*$E453+Main!$C$5*BL$2*$F453","v":3719.1122895307817},{"$f":"BM$2*$F453*Main!$C$4*$E453+Main!$C$5*BM$2*$F453","v":4208.2395499853801},{"$f":"BN$2*$F453*Main!$C$4*$E453+Main!$C$5*BN$2*$F453","v":4697.3640056986151},{"$f":"BO$2*$F453*Main!$C$4*$E453+Main!$C$5*BO$2*$F453","v":3818.4281811818073},{"$f":"BP$2*$F453*Main!$C$4*$E453+Main!$C$5*BP$2*$F453","v":4316.5530519277509},{"$f":"BQ$2*$F453*Main!$C$4*$E453+Main!$C$5*BQ$2*$F453","v":4814.6779226736926},{"$f":"BR$2*$F453*Main!$C$4*$E453+Main!$C$5*BR$2*$F453","v":3929.9615262084858},{"$f":"BS$2*$F453*Main!$C$4*$E453+Main!$C$5*BS$2*$F453","v":4540.3237320631297},{"$f":"BT$2*$F453*Main!$C$4*$E453+Main!$C$5*BT$2*$F453","v":5150.6859379177731},{"$f":"BU$2*$F453*Main!$C$4*$E453+Main!$C$5*BU$2*$F453","v":4049.2892474819369},{"$f":"BV$2*$F453*Main!$C$4*$E453+Main!$C$5*BV$2*$F453","v":4654.2859831098522},{"$f":"BW$2*$F453*Main!$C$4*$E453+Main!$C$5*BW$2*$F453","v":5259.2855234791314},{"$f":"BX$2*$F453*Main!$C$4*$E453+Main!$C$5*BX$2*$F453","v":4148.6023343916004},{"$f":"BY$2*$F453*Main!$C$4*$E453+Main!$C$5*BY$2*$F453","v":4762.6022897935854},{"$f":"BZ$2*$F453*Main!$C$4*$E453+Main!$C$5*BZ$2*$F453","v":5376.599440454208},{"$f":"CA$2*$F453*Main!$C$4*$E453+Main!$C$5*CA$2*$F453","v":3457.8057557392126},{"$f":"CB$2*$F453*Main!$C$4*$E453+Main!$C$5*CB$2*$F453","v":3901.1035423282997},{"$f":"CC$2*$F453*Main!$C$4*$E453+Main!$C$5*CC$2*$F453","v":4344.3985241760238},{"$f":"CD$2*$F453*Main!$C$4*$E453+Main!$C$5*CD$2*$F453","v":3539.3508061165617},{"$f":"CE$2*$F453*Main!$C$4*$E453+Main!$C$5*CE$2*$F453","v":3989.8764111971677},{"$f":"CF$2*$F453*Main!$C$4*$E453+Main!$C$5*CF$2*$F453","v":4440.4048210191359},{"$f":"CG$2*$F453*Main!$C$4*$E453+Main!$C$5*CG$2*$F453","v":3670.8595191279505},{"$f":"CH$2*$F453*Main!$C$4*$E453+Main!$C$5*CH$2*$F453","v":4119.6545987878089},{"$f":"CI$2*$F453*Main!$C$4*$E453+Main!$C$5*CI$2*$F453","v":4568.4496784476669},{"$f":"CJ$2*$F453*Main!$C$4*$E453+Main!$C$5*CJ$2*$F453","v":3606.9058065770701},{"$f":"CK$2*$F453*Main!$C$4*$E453+Main!$C$5*CK$2*$F453","v":4099.022921324241},{"$f":"CL$2*$F453*Main!$C$4*$E453+Main!$C$5*CL$2*$F453","v":4591.137231330049},{"$f":"CM$2*$F453*Main!$C$4*$E453+Main!$C$5*CM$2*$F453","v":3688.4508569544191},{"$f":"CN$2*$F453*Main!$C$4*$E453+Main!$C$5*CN$2*$F453","v":4187.7957901931086},{"$f":"CO$2*$F453*Main!$C$4*$E453+Main!$C$5*CO$2*$F453","v":4687.143528173161},{"$f":"CP$2*$F453*Main!$C$4*$E453+Main!$C$5*CP$2*$F453","v":3819.9595699658084},{"$f":"CQ$2*$F453*Main!$C$4*$E453+Main!$C$5*CQ$2*$F453","v":4317.5739777837507},{"$f":"CR$2*$F453*Main!$C$4*$E453+Main!$C$5*CR$2*$F453","v":4815.188385601693},{"$f":"CS$2*$F453*Main!$C$4*$E453+Main!$C$5*CS$2*$F453","v":4193.2566216261657},{"$f":"CT$2*$F453*Main!$C$4*$E453+Main!$C$5*CT$2*$F453","v":4715.8556655024913},{"$f":"CU$2*$F453*Main!$C$4*$E453+Main!$C$5*CU$2*$F453","v":5238.4519046374535},{"$f":"CV$2*$F453*Main!$C$4*$E453+Main!$C$5*CV$2*$F453","v":4274.8016720035148},{"$f":"CW$2*$F453*Main!$C$4*$E453+Main!$C$5*CW$2*$F453","v":4804.6285343713589},{"$f":"CX$2*$F453*Main!$C$4*$E453+Main!$C$5*CX$2*$F453","v":5334.4582014805655},{"$f":"CY$2*$F453*Main!$C$4*$E453+Main!$C$5*CY$2*$F453","v":4406.3103850149037},{"$f":"CZ$2*$F453*Main!$C$4*$E453+Main!$C$5*CZ$2*$F453","v":4934.4067219620001},{"$f":"DA$2*$F453*Main!$C$4*$E453+Main!$C$5*DA$2*$F453","v":5462.5030589090975},{"$f":"DB$2*$F453*Main!$C$4*$E453+Main!$C$5*DB$2*$F453","v":1278.1528934799892},{"$f":"DC$2*$F453*Main!$C$4*$E453+Main!$C$5*DC$2*$F453","v":1714.08374640597},{"$f":"DD$2*$F453*Main!$C$4*$E453+Main!$C$5*DD$2*$F453","v":2150.0145993319511},{"$f":"DE$2*$F453*Main!$C$4*$E453+Main!$C$5*DE$2*$F453","v":2585.9454522579322},{"$f":"DF$2*$F453*Main!$C$4*$E453+Main!$C$5*DF$2*$F453","v":3021.8760247097771},{"$f":"DG$2*$F453*Main!$C$4*$E453+Main!$C$5*DG$2*$F453","v":1516.5589945197519},{"$f":"DH$2*$F453*Main!$C$4*$E453+Main!$C$5*DH$2*$F453","v":1921.1174129339411},{"$f":"DI$2*$F453*Main!$C$4*$E453+Main!$C$5*DI$2*$F453","v":2325.6752703998577},{"$f":"DJ$2*$F453*Main!$C$4*$E453+Main!$C$5*DJ$2*$F453","v":2730.2339692881824},{"$f":"DK$2*$F453*Main!$C$4*$E453+Main!$C$5*DK$2*$F453","v":3134.7921072282356},{"$f":"DL$2*$F453*Main!$C$4*$E453+Main!$C$5*DL$2*$F453","v":1642.5056249348931},{"$f":"DM$2*$F453*Main!$C$4*$E453+Main!$C$5*DM$2*$F453","v":2048.1766842476409},{"$f":"DN$2*$F453*Main!$C$4*$E453+Main!$C$5*DN$2*$F453","v":2453.8474630862524},{"$f":"DO$2*$F453*Main!$C$4*$E453+Main!$C$5*DO$2*$F453","v":2859.5179614507279},{"$f":"DP$2*$F453*Main!$C$4*$E453+Main!$C$5*DP$2*$F453","v":3265.1901426600207},{"$f":"DQ$2*$F453*Main!$C$4*$E453+Main!$C$5*DQ$2*$F453","v":1346.9520772089636},{"$f":"DR$2*$F453*Main!$C$4*$E453+Main!$C$5*DR$2*$F453","v":1798.9428791774124},{"$f":"DS$2*$F453*Main!$C$4*$E453+Main!$C$5*DS$2*$F453","v":2250.9336811458611},{"$f":"DT$2*$F453*Main!$C$4*$E453+Main!$C$5*DT$2*$F453","v":2702.9244831143096},{"$f":"DU$2*$F453*Main!$C$4*$E453+Main!$C$5*DU$2*$F453","v":3154.9161265051662},{"$f":"DV$2*$F453*Main!$C$4*$E453+Main!$C$5*DV$2*$F453","v":1585.3578977745906},{"$f":"DW$2*$F453*Main!$C$4*$E453+Main!$C$5*DW$2*$F453","v":2005.9759847571108},{"$f":"DX$2*$F453*Main!$C$4*$E453+Main!$C$5*DX$2*$F453","v":2426.5943522137677},{"$f":"DY$2*$F453*Main!$C$4*$E453+Main!$C$5*DY$2*$F453","v":2847.2135610928331},{"$f":"DZ$2*$F453*Main!$C$4*$E453+Main!$C$5*DZ$2*$F453","v":3267.8322090236265},{"$f":"EA$2*$F453*Main!$C$4*$E453+Main!$C$5*EA$2*$F453","v":1711.3048086638682},{"$f":"EB$2*$F453*Main!$C$4*$E453+Main!$C$5*EB$2*$F453","v":2133.0355365449473},{"$f":"EC$2*$F453*Main!$C$4*$E453+Main!$C$5*EC$2*$F453","v":2554.7665449001624},{"$f":"ED$2*$F453*Main!$C$4*$E453+Main!$C$5*ED$2*$F453","v":2976.4981142036499},{"$f":"EE$2*$F453*Main!$C$4*$E453+Main!$C$5*EE$2*$F453","v":3398.2274397140477},{"$f":"EF$2*$F453*Main!$C$4*$E453+Main!$C$5*EF$2*$F453","v":1664.7909779058728},{"$f":"EG$2*$F453*Main!$C$4*$E453+Main!$C$5*EG$2*$F453","v":2170.4841627447586},{"$f":"EH$2*$F453*Main!$C$4*$E453+Main!$C$5*EH$2*$F453","v":2676.1776280577806},{"$f":"EI$2*$F453*Main!$C$4*$E453+Main!$C$5*EI$2*$F453","v":3181.8696910001217},{"$f":"EJ$2*$F453*Main!$C$4*$E453+Main!$C$5*EJ$2*$F453","v":3687.5645586838255},{"$f":"EK$2*$F453*Main!$C$4*$E453+Main!$C$5*EK$2*$F453","v":1903.1967984714993},{"$f":"EL$2*$F453*Main!$C$4*$E453+Main!$C$5*EL$2*$F453","v":2377.5175487985935},{"$f":"EM$2*$F453*Main!$C$4*$E453+Main!$C$5*EM$2*$F453","v":2851.8385795998238},{"$f":"EN$2*$F453*Main!$C$4*$E453+Main!$C$5*EN$2*$F453","v":3326.1596104010541},{"$f":"EO$2*$F453*Main!$C$4*$E453+Main!$C$5*EO$2*$F453","v":3800.4806412022845},{"$f":"EP$2*$F453*Main!$C$4*$E453+Main!$C$5*EP$2*$F453","v":2029.1437093607767},{"$f":"EQ$2*$F453*Main!$C$4*$E453+Main!$C$5*EQ$2*$F453","v":2504.5771005864294},{"$f":"ER$2*$F453*Main!$C$4*$E453+Main!$C$5*ER$2*$F453","v":2980.0096503896734},{"$f":"ES$2*$F453*Main!$C$4*$E453+Main!$C$5*ES$2*$F453","v":3455.444163511871},{"$f":"ET$2*$F453*Main!$C$4*$E453+Main!$C$5*ET$2*$F453","v":3930.8786766340691},{"$f":"EU$2*$F453*Main!$C$4*$E453+Main!$C$5*EU$2*$F453","v":4787.6935060237483},{"$f":"EV$2*$F453*Main!$C$4*$E453+Main!$C$5*EV$2*$F453","v":4890.9304260997433},{"$f":"EW$2*$F453*Main!$C$4*$E453+Main!$C$5*EW$2*$F453","v":5017.2447581075257},{"$f":"EX$2*$F453*Main!$C$4*$E453+Main!$C$5*EX$2*$F453","v":5083.2543460772204},{"$f":"EY$2*$F453*Main!$C$4*$E453+Main!$C$5*EY$2*$F453","v":5186.4912661532144},{"$f":"EZ$2*$F453*Main!$C$4*$E453+Main!$C$5*EZ$2*$F453","v":5312.8027934196352},{"$f":"FA$2*$F453*Main!$C$4*$E453+Main!$C$5*FA$2*$F453","v":5761.0481437724156},{"$f":"FB$2*$F453*Main!$C$4*$E453+Main!$C$5*FB$2*$F453","v":5864.2850638484106},{"$f":"FC$2*$F453*Main!$C$4*$E453+Main!$C$5*FC$2*$F453","v":5990.599395856194},{"$f":"IF($D453<100,(FD$2*(1+Main!$C$3)*$E453*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E453*Main!$C$4)+(FD$2*Main!$C$5))","v":132.31827170399998},{"$f":"IF($D453<100,(FE$2*(1+Main!$C$3)*$E453*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E453*Main!$C$4)+(FE$2*Main!$C$5))","v":144.64583174559999},{"$f":"IF($D453<100,(FF$2*(1+Main!$C$3)*$E453*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E453*Main!$C$4)+(FF$2*Main!$C$5))","v":145.63314381480001},{"$f":"IF($D453<100,(FG$2*(1+Main!$C$3)*$E453*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E453*Main!$C$4)+(FG$2*Main!$C$5))","v":157.21329939279997},{"$f":"IF($D453<100,(FH$2*(1+Main!$C$3)*$E453*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E453*Main!$C$4)+(FH$2*Main!$C$5))","v":212.09677778160003},{"$f":"IF($D453<100,(FI$2*(1+Main!$C$3)*$E453*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E453*Main!$C$4)+(FI$2*Main!$C$5))","v":59.9215381064}]
["UT",46,"Nonurban",46,0.90910000000000002,{"$f":"IF($D454<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F454*Main!$C$4*$E454+Main!$C$5*G$2*$F454","v":1579.2256862872189},{"$f":"H$2*$F454*Main!$C$4*$E454+Main!$C$5*H$2*$F454","v":1950.7233387093254},{"$f":"I$2*$F454*Main!$C$4*$E454+Main!$C$5*I$2*$F454","v":2322.2212733959541},{"$f":"J$2*$F454*Main!$C$4*$E454+Main!$C$5*J$2*$F454","v":2693.7186435535386},{"$f":"K$2*$F454*Main!$C$4*$E454+Main!$C$5*K$2*$F454","v":3065.2177072982558},{"$f":"L$2*$F454*Main!$C$4*$E454+Main!$C$5*L$2*$F454","v":1874.3431235258165},{"$f":"M$2*$F454*Main!$C$4*$E454+Main!$C$5*M$2*$F454","v":2210.8348944313248},{"$f":"N$2*$F454*Main!$C$4*$E454+Main!$C$5*N$2*$F454","v":2547.3266653368332},{"$f":"O$2*$F454*Main!$C$4*$E454+Main!$C$5*O$2*$F454","v":2883.8175894487749},{"$f":"P$2*$F454*Main!$C$4*$E454+Main!$C$5*P$2*$F454","v":3220.310771676895},{"$f":"Q$2*$F454*Main!$C$4*$E454+Main!$C$5*Q$2*$F454","v":2015.1778778290673},{"$f":"R$2*$F454*Main!$C$4*$E454+Main!$C$5*R$2*$F454","v":2343.4924455258815},{"$f":"S$2*$F454*Main!$C$4*$E454+Main!$C$5*S$2*$F454","v":2671.8067309581738},{"$f":"T$2*$F454*Main!$C$4*$E454+Main!$C$5*T$2*$F454","v":3000.121863184032},{"$f":"U$2*$F454*Main!$C$4*$E454+Main!$C$5*U$2*$F454","v":3328.4350195582347},{"$f":"V$2*$F454*Main!$C$4*$E454+Main!$C$5*V$2*$F454","v":1678.9201042124787},{"$f":"W$2*$F454*Main!$C$4*$E454+Main!$C$5*W$2*$F454","v":2067.689240484664},{"$f":"X$2*$F454*Main!$C$4*$E454+Main!$C$5*X$2*$F454","v":2456.4583767568502},{"$f":"Y$2*$F454*Main!$C$4*$E454+Main!$C$5*Y$2*$F454","v":2845.2263839709472},{"$f":"Z$2*$F454*Main!$C$4*$E454+Main!$C$5*Z$2*$F454","v":3233.9977783593104},{"$f":"AA$2*$F454*Main!$C$4*$E454+Main!$C$5*AA$2*$F454","v":1974.0372591865544},{"$f":"AB$2*$F454*Main!$C$4*$E454+Main!$C$5*AB$2*$F454","v":2327.800796206664},{"$f":"AC$2*$F454*Main!$C$4*$E454+Main!$C$5*AC$2*$F454","v":2681.5637686977293},{"$f":"AD$2*$F454*Main!$C$4*$E454+Main!$C$5*AD$2*$F454","v":3035.3258943952283},{"$f":"AE$2*$F454*Main!$C$4*$E454+Main!$C$5*AE$2*$F454","v":3389.0908427379495},{"$f":"AF$2*$F454*Main!$C$4*$E454+Main!$C$5*AF$2*$F454","v":2114.8720134898053},{"$f":"AG$2*$F454*Main!$C$4*$E454+Main!$C$5*AG$2*$F454","v":2460.4580650366988},{"$f":"AH$2*$F454*Main!$C$4*$E454+Main!$C$5*AH$2*$F454","v":2806.0441165835914},{"$f":"AI$2*$F454*Main!$C$4*$E454+Main!$C$5*AI$2*$F454","v":3151.6301681304853},{"$f":"AJ$2*$F454*Main!$C$4*$E454+Main!$C$5*AJ$2*$F454","v":3497.2150906192901},{"$f":"AK$2*$F454*Main!$C$4*$E454+Main!$C$5*AK$2*$F454","v":1799.2161628209615},{"$f":"AL$2*$F454*Main!$C$4*$E454+Main!$C$5*AL$2*$F454","v":2230.3828416531032},{"$f":"AM$2*$F454*Main!$C$4*$E454+Main!$C$5*AM$2*$F454","v":2661.5492382207226},{"$f":"AN$2*$F454*Main!$C$4*$E454+Main!$C$5*AN$2*$F454","v":3092.7159170528644},{"$f":"AO$2*$F454*Main!$C$4*$E454+Main!$C$5*AO$2*$F454","v":3523.8834426785729},{"$f":"AP$2*$F454*Main!$C$4*$E454+Main!$C$5*AP$2*$F454","v":2094.3333177950367},{"$f":"AQ$2*$F454*Main!$C$4*$E454+Main!$C$5*AQ$2*$F454","v":2490.4938328460585},{"$f":"AR$2*$F454*Main!$C$4*$E454+Main!$C$5*AR$2*$F454","v":2886.6543478970798},{"$f":"AS$2*$F454*Main!$C$4*$E454+Main!$C$5*AS$2*$F454","v":3282.8154274771455},{"$f":"AT$2*$F454*Main!$C$4*$E454+Main!$C$5*AT$2*$F454","v":3678.9765070572112},{"$f":"AU$2*$F454*Main!$C$4*$E454+Main!$C$5*AU$2*$F454","v":2235.1677898337657},{"$f":"AV$2*$F454*Main!$C$4*$E454+Main!$C$5*AV$2*$F454","v":2623.1516662051367},{"$f":"AW$2*$F454*Main!$C$4*$E454+Main!$C$5*AW$2*$F454","v":3011.1358248410306},{"$f":"AX$2*$F454*Main!$C$4*$E454+Main!$C$5*AX$2*$F454","v":3399.119701212403},{"$f":"AY$2*$F454*Main!$C$4*$E454+Main!$C$5*AY$2*$F454","v":3787.1007549385517},{"$f":"AZ$2*$F454*Main!$C$4*$E454+Main!$C$5*AZ$2*$F454","v":3436.7145129267965},{"$f":"BA$2*$F454*Main!$C$4*$E454+Main!$C$5*BA$2*$F454","v":3897.2290809276492},{"$f":"BB$2*$F454*Main!$C$4*$E454+Main!$C$5*BB$2*$F454","v":4357.7436489285028},{"$f":"BC$2*$F454*Main!$C$4*$E454+Main!$C$5*BC$2*$F454","v":3556.8011312597923},{"$f":"BD$2*$F454*Main!$C$4*$E454+Main!$C$5*BD$2*$F454","v":4011.9188015958121},{"$f":"BE$2*$F454*Main!$C$4*$E454+Main!$C$5*BE$2*$F454","v":4467.0364719318304},{"$f":"BF$2*$F454*Main!$C$4*$E454+Main!$C$5*BF$2*$F454","v":3656.7509985776605},{"$f":"BG$2*$F454*Main!$C$4*$E454+Main!$C$5*BG$2*$F454","v":4120.9237147864769},{"$f":"BH$2*$F454*Main!$C$4*$E454+Main!$C$5*BH$2*$F454","v":4585.0992536405147},{"$f":"BI$2*$F454*Main!$C$4*$E454+Main!$C$5*BI$2*$F454","v":3622.7663501024522},{"$f":"BJ$2*$F454*Main!$C$4*$E454+Main!$C$5*BJ$2*$F454","v":4120.4128160012597},{"$f":"BK$2*$F454*Main!$C$4*$E454+Main!$C$5*BK$2*$F454","v":4618.0564592548444},{"$f":"BL$2*$F454*Main!$C$4*$E454+Main!$C$5*BL$2*$F454","v":3742.852968435448},{"$f":"BM$2*$F454*Main!$C$4*$E454+Main!$C$5*BM$2*$F454","v":4235.1025366694221},{"$f":"BN$2*$F454*Main!$C$4*$E454+Main!$C$5*BN$2*$F454","v":4727.349282258172},{"$f":"BO$2*$F454*Main!$C$4*$E454+Main!$C$5*BO$2*$F454","v":3842.8028357533162},{"$f":"BP$2*$F454*Main!$C$4*$E454+Main!$C$5*BP$2*$F454","v":4344.1074498600865},{"$f":"BQ$2*$F454*Main!$C$4*$E454+Main!$C$5*BQ$2*$F454","v":4845.4120639668563},{"$f":"BR$2*$F454*Main!$C$4*$E454+Main!$C$5*BR$2*$F454","v":3955.0481456590587},{"$f":"BS$2*$F454*Main!$C$4*$E454+Main!$C$5*BS$2*$F454","v":4569.306553622343},{"$f":"BT$2*$F454*Main!$C$4*$E454+Main!$C$5*BT$2*$F454","v":5183.5649615856264},{"$f":"BU$2*$F454*Main!$C$4*$E454+Main!$C$5*BU$2*$F454","v":4075.1375866372773},{"$f":"BV$2*$F454*Main!$C$4*$E454+Main!$C$5*BV$2*$F454","v":4683.9962742905045},{"$f":"BW$2*$F454*Main!$C$4*$E454+Main!$C$5*BW$2*$F454","v":5292.857784588954},{"$f":"BX$2*$F454*Main!$C$4*$E454+Main!$C$5*BX$2*$F454","v":4175.0846313099228},{"$f":"BY$2*$F454*Main!$C$4*$E454+Main!$C$5*BY$2*$F454","v":4793.0040101263912},{"$f":"BZ$2*$F454*Main!$C$4*$E454+Main!$C$5*BZ$2*$F454","v":5410.9205662976383},{"$f":"CA$2*$F454*Main!$C$4*$E454+Main!$C$5*CA$2*$F454","v":3479.8784036645775},{"$f":"CB$2*$F454*Main!$C$4*$E454+Main!$C$5*CB$2*$F454","v":3926.0059489679111},{"$f":"CC$2*$F454*Main!$C$4*$E454+Main!$C$5*CC$2*$F454","v":4372.1306716260224},{"$f":"CD$2*$F454*Main!$C$4*$E454+Main!$C$5*CD$2*$F454","v":3561.9439908546287},{"$f":"CE$2*$F454*Main!$C$4*$E454+Main!$C$5*CE$2*$F454","v":4015.3454928955543},{"$f":"CF$2*$F454*Main!$C$4*$E454+Main!$C$5*CF$2*$F454","v":4468.7498175817018},{"$f":"CG$2*$F454*Main!$C$4*$E454+Main!$C$5*CG$2*$F454","v":3694.2921800328327},{"$f":"CH$2*$F454*Main!$C$4*$E454+Main!$C$5*CH$2*$F454","v":4145.9521099716649},{"$f":"CI$2*$F454*Main!$C$4*$E454+Main!$C$5*CI$2*$F454","v":4597.6120399104975},{"$f":"CJ$2*$F454*Main!$C$4*$E454+Main!$C$5*CJ$2*$F454","v":3629.9302236763792},{"$f":"CK$2*$F454*Main!$C$4*$E454+Main!$C$5*CK$2*$F454","v":4125.1887317172104},{"$f":"CL$2*$F454*Main!$C$4*$E454+Main!$C$5*CL$2*$F454","v":4620.4444171128198},{"$f":"CM$2*$F454*Main!$C$4*$E454+Main!$C$5*CM$2*$F454","v":3711.99581086643},{"$f":"CN$2*$F454*Main!$C$4*$E454+Main!$C$5*CN$2*$F454","v":4214.5282756448532},{"$f":"CO$2*$F454*Main!$C$4*$E454+Main!$C$5*CO$2*$F454","v":4717.0635630685001},{"$f":"CP$2*$F454*Main!$C$4*$E454+Main!$C$5*CP$2*$F454","v":3844.3440000446344},{"$f":"CQ$2*$F454*Main!$C$4*$E454+Main!$C$5*CQ$2*$F454","v":4345.1348927209647},{"$f":"CR$2*$F454*Main!$C$4*$E454+Main!$C$5*CR$2*$F454","v":4845.9257853972958},{"$f":"CS$2*$F454*Main!$C$4*$E454+Main!$C$5*CS$2*$F454","v":4220.0239658924647},{"$f":"CT$2*$F454*Main!$C$4*$E454+Main!$C$5*CT$2*$F454","v":4745.9589822080943},{"$f":"CU$2*$F454*Main!$C$4*$E454+Main!$C$5*CU$2*$F454","v":5271.8911758785016},{"$f":"CV$2*$F454*Main!$C$4*$E454+Main!$C$5*CV$2*$F454","v":4302.0895530825155},{"$f":"CW$2*$F454*Main!$C$4*$E454+Main!$C$5*CW$2*$F454","v":4835.298526135738},{"$f":"CX$2*$F454*Main!$C$4*$E454+Main!$C$5*CX$2*$F454","v":5368.510321834181},{"$f":"CY$2*$F454*Main!$C$4*$E454+Main!$C$5*CY$2*$F454","v":4434.4377422607195},{"$f":"CZ$2*$F454*Main!$C$4*$E454+Main!$C$5*CZ$2*$F454","v":4965.9051432118486},{"$f":"DA$2*$F454*Main!$C$4*$E454+Main!$C$5*DA$2*$F454","v":5497.3725441629776},{"$f":"DB$2*$F454*Main!$C$4*$E454+Main!$C$5*DB$2*$F454","v":1286.3118881735875},{"$f":"DC$2*$F454*Main!$C$4*$E454+Main!$C$5*DC$2*$F454","v":1725.0254735363078},{"$f":"DD$2*$F454*Main!$C$4*$E454+Main!$C$5*DD$2*$F454","v":2163.7390588990284},{"$f":"DE$2*$F454*Main!$C$4*$E454+Main!$C$5*DE$2*$F454","v":2602.4526442617484},{"$f":"DF$2*$F454*Main!$C$4*$E454+Main!$C$5*DF$2*$F454","v":3041.1659473599466},{"$f":"DG$2*$F454*Main!$C$4*$E454+Main!$C$5*DG$2*$F454","v":1526.239836969771},{"$f":"DH$2*$F454*Main!$C$4*$E454+Main!$C$5*DH$2*$F454","v":1933.3807241996469},{"$f":"DI$2*$F454*Main!$C$4*$E454+Main!$C$5*DI$2*$F454","v":2340.5210469004787},{"$f":"DJ$2*$F454*Main!$C$4*$E454+Main!$C$5*DJ$2*$F454","v":2747.6622163948759},{"$f":"DK$2*$F454*Main!$C$4*$E454+Main!$C$5*DK$2*$F454","v":3154.8028213602302},{"$f":"DL$2*$F454*Main!$C$4*$E454+Main!$C$5*DL$2*$F454","v":1652.9904384078436},{"$f":"DM$2*$F454*Main!$C$4*$E454+Main!$C$5*DM$2*$F454","v":2061.2510689973637},{"$f":"DN$2*$F454*Main!$C$4*$E454+Main!$C$5*DN$2*$F454","v":2469.5114173223615},{"$f":"DO$2*$F454*Main!$C$4*$E454+Main!$C$5*DO$2*$F454","v":2877.7714833828372},{"$f":"DP$2*$F454*Main!$C$4*$E454+Main!$C$5*DP$2*$F454","v":3286.0332430304461},{"$f":"DQ$2*$F454*Main!$C$4*$E454+Main!$C$5*DQ$2*$F454","v":1355.5502464159026},{"$f":"DR$2*$F454*Main!$C$4*$E454+Main!$C$5*DR$2*$F454","v":1810.4262983209023},{"$f":"DS$2*$F454*Main!$C$4*$E454+Main!$C$5*DS$2*$F454","v":2265.302350225902},{"$f":"DT$2*$F454*Main!$C$4*$E454+Main!$C$5*DT$2*$F454","v":2720.1784021309018},{"$f":"DU$2*$F454*Main!$C$4*$E454+Main!$C$5*DU$2*$F454","v":3175.0553008294683},{"$f":"DV$2*$F454*Main!$C$4*$E454+Main!$C$5*DV$2*$F454","v":1595.4779129475639},{"$f":"DW$2*$F454*Main!$C$4*$E454+Main!$C$5*DW$2*$F454","v":2018.7809844551971},{"$f":"DX$2*$F454*Main!$C$4*$E454+Main!$C$5*DX$2*$F454","v":2442.0843382273529},{"$f":"DY$2*$F454*Main!$C$4*$E454+Main!$C$5*DY$2*$F454","v":2865.3885387930745},{"$f":"DZ$2*$F454*Main!$C$4*$E454+Main!$C$5*DZ$2*$F454","v":3288.6921748297527},{"$f":"EA$2*$F454*Main!$C$4*$E454+Main!$C$5*EA$2*$F454","v":1722.228796650159},{"$f":"EB$2*$F454*Main!$C$4*$E454+Main!$C$5*EB$2*$F454","v":2146.6516115174363},{"$f":"EC$2*$F454*Main!$C$4*$E454+Main!$C$5*EC$2*$F454","v":2571.0747086492356},{"$f":"ED$2*$F454*Main!$C$4*$E454+Main!$C$5*ED$2*$F454","v":2995.4983703100793},{"$f":"EE$2*$F454*Main!$C$4*$E454+Main!$C$5*EE$2*$F454","v":3419.9197738547455},{"$f":"EF$2*$F454*Main!$C$4*$E454+Main!$C$5*EF$2*$F454","v":1675.4180482853033},{"$f":"EG$2*$F454*Main!$C$4*$E454+Main!$C$5*EG$2*$F454","v":2184.3392882596399},{"$f":"EH$2*$F454*Main!$C$4*$E454+Main!$C$5*EH$2*$F454","v":2693.2608104984984},{"$f":"EI$2*$F454*Main!$C$4*$E454+Main!$C$5*EI$2*$F454","v":3202.1809214147465},{"$f":"EJ$2*$F454*Main!$C$4*$E454+Main!$C$5*EJ$2*$F454","v":3711.103854976217},{"$f":"EK$2*$F454*Main!$C$4*$E454+Main!$C$5*EK$2*$F454","v":1915.3457148169643},{"$f":"EL$2*$F454*Main!$C$4*$E454+Main!$C$5*EL$2*$F454","v":2392.6942566584567},{"$f":"EM$2*$F454*Main!$C$4*$E454+Main!$C$5*EM$2*$F454","v":2870.0430807644716},{"$f":"EN$2*$F454*Main!$C$4*$E454+Main!$C$5*EN$2*$F454","v":3347.3919048704861},{"$f":"EO$2*$F454*Main!$C$4*$E454+Main!$C$5*EO$2*$F454","v":3824.740728976501},{"$f":"EP$2*$F454*Main!$C$4*$E454+Main!$C$5*EP$2*$F454","v":2042.0965985195592},{"$f":"EQ$2*$F454*Main!$C$4*$E454+Main!$C$5*EQ$2*$F454","v":2520.5648837206954},{"$f":"ER$2*$F454*Main!$C$4*$E454+Main!$C$5*ER$2*$F454","v":2999.0323221282656},{"$f":"ES$2*$F454*Main!$C$4*$E454+Main!$C$5*ES$2*$F454","v":3477.5017363874904},{"$f":"ET$2*$F454*Main!$C$4*$E454+Main!$C$5*ET$2*$F454","v":3955.9711506467165},{"$f":"EU$2*$F454*Main!$C$4*$E454+Main!$C$5*EU$2*$F454","v":4818.2553942841341},{"$f":"EV$2*$F454*Main!$C$4*$E454+Main!$C$5*EV$2*$F454","v":4922.1513196226279},{"$f":"EW$2*$F454*Main!$C$4*$E454+Main!$C$5*EW$2*$F454","v":5049.2719698493302},{"$f":"EX$2*$F454*Main!$C$4*$E454+Main!$C$5*EX$2*$F454","v":5115.7029251536524},{"$f":"EY$2*$F454*Main!$C$4*$E454+Main!$C$5*EY$2*$F454","v":5219.5988504921461},{"$f":"EZ$2*$F454*Main!$C$4*$E454+Main!$C$5*EZ$2*$F454","v":5346.7166780736261},{"$f":"FA$2*$F454*Main!$C$4*$E454+Main!$C$5*FA$2*$F454","v":5797.8233695489089},{"$f":"FB$2*$F454*Main!$C$4*$E454+Main!$C$5*FB$2*$F454","v":5901.7192948874035},{"$f":"FC$2*$F454*Main!$C$4*$E454+Main!$C$5*FC$2*$F454","v":6028.8399451141067},{"$f":"IF($D454<100,(FD$2*(1+Main!$C$3)*$E454*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E454*Main!$C$4)+(FD$2*Main!$C$5))","v":133.162915629},{"$f":"IF($D454<100,(FE$2*(1+Main!$C$3)*$E454*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E454*Main!$C$4)+(FE$2*Main!$C$5))","v":145.56916774059999},{"$f":"IF($D454<100,(FF$2*(1+Main!$C$3)*$E454*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E454*Main!$C$4)+(FF$2*Main!$C$5))","v":146.56278224355003},{"$f":"IF($D454<100,(FG$2*(1+Main!$C$3)*$E454*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E454*Main!$C$4)+(FG$2*Main!$C$5))","v":158.21685889029999},{"$f":"IF($D454<100,(FH$2*(1+Main!$C$3)*$E454*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E454*Main!$C$4)+(FH$2*Main!$C$5))","v":213.45068191410002},{"$f":"IF($D454<100,(FI$2*(1+Main!$C$3)*$E454*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E454*Main!$C$4)+(FI$2*Main!$C$5))","v":60.304042823900005}]
["UT",30860,"(Cache County, Logan)",30860,0.87239999999999995,{"$f":"IF($D455<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F455*Main!$C$4*$E455+Main!$C$5*G$2*$F455","v":1530.2095169903271},{"$f":"H$2*$F455*Main!$C$4*$E455+Main!$C$5*H$2*$F455","v":1890.1765870627185},{"$f":"I$2*$F455*Main!$C$4*$E455+Main!$C$5*I$2*$F455","v":2250.1439306386769},{"$f":"J$2*$F455*Main!$C$4*$E455+Main!$C$5*J$2*$F455","v":2610.1107272075019},{"$f":"K$2*$F455*Main!$C$4*$E455+Main!$C$5*K$2*$F455","v":2970.0791647977285},{"$f":"L$2*$F455*Main!$C$4*$E455+Main!$C$5*L$2*$F455","v":1816.1670688548711},{"$f":"M$2*$F455*Main!$C$4*$E455+Main!$C$5*M$2*$F455","v":2142.2147735620315},{"$f":"N$2*$F455*Main!$C$4*$E455+Main!$C$5*N$2*$F455","v":2468.2624782691914},{"$f":"O$2*$F455*Main!$C$4*$E455+Main!$C$5*O$2*$F455","v":2794.3093624656512},{"$f":"P$2*$F455*Main!$C$4*$E455+Main!$C$5*P$2*$F455","v":3120.3584346906468},{"$f":"Q$2*$F455*Main!$C$4*$E455+Main!$C$5*Q$2*$F455","v":1952.6305795671924},{"$f":"R$2*$F455*Main!$C$4*$E455+Main!$C$5*R$2*$F455","v":2270.7548859399917},{"$f":"S$2*$F455*Main!$C$4*$E455+Main!$C$5*S$2*$F455","v":2588.8789188092251},{"$f":"T$2*$F455*Main!$C$4*$E455+Main!$C$5*T$2*$F455","v":2907.0037721891581},{"$f":"U$2*$F455*Main!$C$4*$E455+Main!$C$5*U$2*$F455","v":3225.1267110441231},{"$f":"V$2*$F455*Main!$C$4*$E455+Main!$C$5*V$2*$F455","v":1626.8096093170284},{"$f":"W$2*$F455*Main!$C$4*$E455+Main!$C$5*W$2*$F455","v":2003.5120891471413},{"$f":"X$2*$F455*Main!$C$4*$E455+Main!$C$5*X$2*$F455","v":2380.2145689772551},{"$f":"Y$2*$F455*Main!$C$4*$E455+Main!$C$5*Y$2*$F455","v":2756.9159547931008},{"$f":"Z$2*$F455*Main!$C$4*$E455+Main!$C$5*Z$2*$F455","v":3133.6206226517493},{"$f":"AA$2*$F455*Main!$C$4*$E455+Main!$C$5*AA$2*$F455","v":1912.7668876780053},{"$f":"AB$2*$F455*Main!$C$4*$E455+Main!$C$5*AB$2*$F455","v":2255.5502756464548},{"$f":"AC$2*$F455*Main!$C$4*$E455+Main!$C$5*AC$2*$F455","v":2598.3331166077696},{"$f":"AD$2*$F455*Main!$C$4*$E455+Main!$C$5*AD$2*$F455","v":2941.1151370583839},{"$f":"AE$2*$F455*Main!$C$4*$E455+Main!$C$5*AE$2*$F455","v":3283.8998925446681},{"$f":"AF$2*$F455*Main!$C$4*$E455+Main!$C$5*AF$2*$F455","v":2049.2303983903271},{"$f":"AG$2*$F455*Main!$C$4*$E455+Main!$C$5*AG$2*$F455","v":2384.0901145208481},{"$f":"AH$2*$F455*Main!$C$4*$E455+Main!$C$5*AH$2*$F455","v":2718.9498306513692},{"$f":"AI$2*$F455*Main!$C$4*$E455+Main!$C$5*AI$2*$F455","v":3053.8095467818912},{"$f":"AJ$2*$F455*Main!$C$4*$E455+Main!$C$5*AJ$2*$F455","v":3388.6681688981453},{"$f":"AK$2*$F455*Main!$C$4*$E455+Main!$C$5*AK$2*$F455","v":1743.3719064842539},{"$f":"AL$2*$F455*Main!$C$4*$E455+Main!$C$5*AL$2*$F455","v":2161.1559895871546},{"$f":"AM$2*$F455*Main!$C$4*$E455+Main!$C$5*AM$2*$F455","v":2578.9397991864885},{"$f":"AN$2*$F455*Main!$C$4*$E455+Main!$C$5*AN$2*$F455","v":2996.7238822893892},{"$f":"AO$2*$F455*Main!$C$4*$E455+Main!$C$5*AO$2*$F455","v":3414.5087859029909},{"$f":"AP$2*$F455*Main!$C$4*$E455+Main!$C$5*AP$2*$F455","v":2029.3291848452309},{"$f":"AQ$2*$F455*Main!$C$4*$E455+Main!$C$5*AQ$2*$F455","v":2413.1936290793337},{"$f":"AR$2*$F455*Main!$C$4*$E455+Main!$C$5*AR$2*$F455","v":2797.0580733134366},{"$f":"AS$2*$F455*Main!$C$4*$E455+Main!$C$5*AS$2*$F455","v":3180.9230645546727},{"$f":"AT$2*$F455*Main!$C$4*$E455+Main!$C$5*AT$2*$F455","v":3564.7880557959097},{"$f":"AU$2*$F455*Main!$C$4*$E455+Main!$C$5*AU$2*$F455","v":2165.7924220539853},{"$f":"AV$2*$F455*Main!$C$4*$E455+Main!$C$5*AV$2*$F455","v":2541.7340149608608},{"$f":"AW$2*$F455*Main!$C$4*$E455+Main!$C$5*AW$2*$F455","v":2917.6758813713036},{"$f":"AX$2*$F455*Main!$C$4*$E455+Main!$C$5*AX$2*$F455","v":3293.6174742781795},{"$f":"AY$2*$F455*Main!$C$4*$E455+Main!$C$5*AY$2*$F455","v":3669.556332149386},{"$f":"AZ$2*$F455*Main!$C$4*$E455+Main!$C$5*AZ$2*$F455","v":3330.0454143594193},{"$f":"BA$2*$F455*Main!$C$4*$E455+Main!$C$5*BA$2*$F455","v":3776.266483828163},{"$f":"BB$2*$F455*Main!$C$4*$E455+Main!$C$5*BB$2*$F455","v":4222.4875532969081},{"$f":"BC$2*$F455*Main!$C$4*$E455+Main!$C$5*BC$2*$F455","v":3446.4047718799725},{"$f":"BD$2*$F455*Main!$C$4*$E455+Main!$C$5*BD$2*$F455","v":3887.3964531487522},{"$f":"BE$2*$F455*Main!$C$4*$E455+Main!$C$5*BE$2*$F455","v":4328.3881344175315},{"$f":"BF$2*$F455*Main!$C$4*$E455+Main!$C$5*BF$2*$F455","v":3543.2523849347576},{"$f":"BG$2*$F455*Main!$C$4*$E455+Main!$C$5*BG$2*$F455","v":3993.0180606310932},{"$f":"BH$2*$F455*Main!$C$4*$E455+Main!$C$5*BH$2*$F455","v":4442.7864713630988},{"$f":"BI$2*$F455*Main!$C$4*$E455+Main!$C$5*BI$2*$F455","v":3510.3225554747291},{"$f":"BJ$2*$F455*Main!$C$4*$E455+Main!$C$5*BJ$2*$F455","v":3992.5230191749251},{"$f":"BK$2*$F455*Main!$C$4*$E455+Main!$C$5*BK$2*$F455","v":4474.7207478394512},{"$f":"BL$2*$F455*Main!$C$4*$E455+Main!$C$5*BL$2*$F455","v":3626.6819129952823},{"$f":"BM$2*$F455*Main!$C$4*$E455+Main!$C$5*BM$2*$F455","v":4103.6529884955135},{"$f":"BN$2*$F455*Main!$C$4*$E455+Main!$C$5*BN$2*$F455","v":4580.6213289600746},{"$f":"BO$2*$F455*Main!$C$4*$E455+Main!$C$5*BO$2*$F455","v":3723.5295260500675},{"$f":"BP$2*$F455*Main!$C$4*$E455+Main!$C$5*BP$2*$F455","v":4209.2745959778549},{"$f":"BQ$2*$F455*Main!$C$4*$E455+Main!$C$5*BQ$2*$F455","v":4695.0196659056419},{"$f":"BR$2*$F455*Main!$C$4*$E455+Main!$C$5*BR$2*$F455","v":3832.2909544809227},{"$f":"BS$2*$F455*Main!$C$4*$E455+Main!$C$5*BS$2*$F455","v":4427.4839467925949},{"$f":"BT$2*$F455*Main!$C$4*$E455+Main!$C$5*BT$2*$F455","v":5022.6769391042671},{"$f":"BU$2*$F455*Main!$C$4*$E455+Main!$C$5*BU$2*$F455","v":3948.6530470371458},{"$f":"BV$2*$F455*Main!$C$4*$E455+Main!$C$5*BV$2*$F455","v":4538.6139161131832},{"$f":"BW$2*$F455*Main!$C$4*$E455+Main!$C$5*BW$2*$F455","v":5128.5775202248897},{"$f":"BX$2*$F455*Main!$C$4*$E455+Main!$C$5*BX$2*$F455","v":4045.4979250562619},{"$f":"BY$2*$F455*Main!$C$4*$E455+Main!$C$5*BY$2*$F455","v":4644.2382586311942},{"$f":"BZ$2*$F455*Main!$C$4*$E455+Main!$C$5*BZ$2*$F455","v":5242.9758571704569},{"$f":"CA$2*$F455*Main!$C$4*$E455+Main!$C$5*CA$2*$F455","v":3371.8695798164586},{"$f":"CB$2*$F455*Main!$C$4*$E455+Main!$C$5*CB$2*$F455","v":3804.1501724780796},{"$f":"CC$2*$F455*Main!$C$4*$E455+Main!$C$5*CC$2*$F455","v":4236.4280301040317},{"$f":"CD$2*$F455*Main!$C$4*$E455+Main!$C$5*CD$2*$F455","v":3451.3880068696876},{"$f":"CE$2*$F455*Main!$C$4*$E455+Main!$C$5*CE$2*$F455","v":3890.7167864514495},{"$f":"CF$2*$F455*Main!$C$4*$E455+Main!$C$5*CF$2*$F455","v":4330.0483010688804},{"$f":"CG$2*$F455*Main!$C$4*$E455+Main!$C$5*CG$2*$F455","v":3579.6283593382777},{"$f":"CH$2*$F455*Main!$C$4*$E455+Main!$C$5*CH$2*$F455","v":4017.2696219119962},{"$f":"CI$2*$F455*Main!$C$4*$E455+Main!$C$5*CI$2*$F455","v":4454.9108844857146},{"$f":"CJ$2*$F455*Main!$C$4*$E455+Main!$C$5*CJ$2*$F455","v":3517.2640760037616},{"$f":"CK$2*$F455*Main!$C$4*$E455+Main!$C$5*CK$2*$F455","v":3997.1506995276136},{"$f":"CL$2*$F455*Main!$C$4*$E455+Main!$C$5*CL$2*$F455","v":4477.0345880157956},{"$f":"CM$2*$F455*Main!$C$4*$E455+Main!$C$5*CM$2*$F455","v":3596.7825030569907},{"$f":"CN$2*$F455*Main!$C$4*$E455+Main!$C$5*CN$2*$F455","v":4083.7173135009825},{"$f":"CO$2*$F455*Main!$C$4*$E455+Main!$C$5*CO$2*$F455","v":4570.6548589806443},{"$f":"CP$2*$F455*Main!$C$4*$E455+Main!$C$5*CP$2*$F455","v":3725.0228555255808},{"$f":"CQ$2*$F455*Main!$C$4*$E455+Main!$C$5*CQ$2*$F455","v":4210.2701489615301},{"$f":"CR$2*$F455*Main!$C$4*$E455+Main!$C$5*CR$2*$F455","v":4695.5174423974795},{"$f":"CS$2*$F455*Main!$C$4*$E455+Main!$C$5*CS$2*$F455","v":4089.0424279493782},{"$f":"CT$2*$F455*Main!$C$4*$E455+Main!$C$5*CT$2*$F455","v":4598.6534191286773},{"$f":"CU$2*$F455*Main!$C$4*$E455+Main!$C$5*CU$2*$F455","v":5108.2616752723079},{"$f":"CV$2*$F455*Main!$C$4*$E455+Main!$C$5*CV$2*$F455","v":4168.5608550026072},{"$f":"CW$2*$F455*Main!$C$4*$E455+Main!$C$5*CW$2*$F455","v":4685.2200331020476},{"$f":"CX$2*$F455*Main!$C$4*$E455+Main!$C$5*CX$2*$F455","v":5201.8819462371566},{"$f":"CY$2*$F455*Main!$C$4*$E455+Main!$C$5*CY$2*$F455","v":4296.8012074711969},{"$f":"CZ$2*$F455*Main!$C$4*$E455+Main!$C$5*CZ$2*$F455","v":4811.7728685625934},{"$f":"DA$2*$F455*Main!$C$4*$E455+Main!$C$5*DA$2*$F455","v":5326.7445296539918},{"$f":"DB$2*$F455*Main!$C$4*$E455+Main!$C$5*DB$2*$F455","v":1246.3872074729127},{"$f":"DC$2*$F455*Main!$C$4*$E455+Main!$C$5*DC$2*$F455","v":1671.4839554451887},{"$f":"DD$2*$F455*Main!$C$4*$E455+Main!$C$5*DD$2*$F455","v":2096.580703417465},{"$f":"DE$2*$F455*Main!$C$4*$E455+Main!$C$5*DE$2*$F455","v":2521.6774513897417},{"$f":"DF$2*$F455*Main!$C$4*$E455+Main!$C$5*DF$2*$F455","v":2946.7739258584506},{"$f":"DG$2*$F455*Main!$C$4*$E455+Main!$C$5*DG$2*$F455","v":1478.8682479143451},{"$f":"DH$2*$F455*Main!$C$4*$E455+Main!$C$5*DH$2*$F455","v":1873.372254406127},{"$f":"DI$2*$F455*Main!$C$4*$E455+Main!$C$5*DI$2*$F455","v":2267.8757138907749},{"$f":"DJ$2*$F455*Main!$C$4*$E455+Main!$C$5*DJ$2*$F455","v":2662.3799938861234},{"$f":"DK$2*$F455*Main!$C$4*$E455+Main!$C$5*DK$2*$F455","v":3056.8837268743387},{"$f":"DL$2*$F455*Main!$C$4*$E455+Main!$C$5*DL$2*$F455","v":1601.6847511468736},{"$f":"DM$2*$F455*Main!$C$4*$E455+Main!$C$5*DM$2*$F455","v":1997.2737462887217},{"$f":"DN$2*$F455*Main!$C$4*$E455+Main!$C$5*DN$2*$F455","v":2392.8624679270024},{"$f":"DO$2*$F455*Main!$C$4*$E455+Main!$C$5*DO$2*$F455","v":2788.4509160617163},{"$f":"DP$2*$F455*Main!$C$4*$E455+Main!$C$5*DP$2*$F455","v":3184.0410052178318},{"$f":"DQ$2*$F455*Main!$C$4*$E455+Main!$C$5*DQ$2*$F455","v":1313.476538429949},{"$f":"DR$2*$F455*Main!$C$4*$E455+Main!$C$5*DR$2*$F455","v":1754.2341006454249},{"$f":"DS$2*$F455*Main!$C$4*$E455+Main!$C$5*DS$2*$F455","v":2194.9916628609012},{"$f":"DT$2*$F455*Main!$C$4*$E455+Main!$C$5*DT$2*$F455","v":2635.7492250763767},{"$f":"DU$2*$F455*Main!$C$4*$E455+Main!$C$5*DU$2*$F455","v":3076.5076078025531},{"$f":"DV$2*$F455*Main!$C$4*$E455+Main!$C$5*DV$2*$F455","v":1545.9573053678146},{"$f":"DW$2*$F455*Main!$C$4*$E455+Main!$C$5*DW$2*$F455","v":1956.1218525992294},{"$f":"DX$2*$F455*Main!$C$4*$E455+Main!$C$5*DX$2*$F455","v":2366.2866733342112},{"$f":"DY$2*$F455*Main!$C$4*$E455+Main!$C$5*DY$2*$F455","v":2776.452314579893},{"$f":"DZ$2*$F455*Main!$C$4*$E455+Main!$C$5*DZ$2*$F455","v":3186.6174088184421},{"$f":"EA$2*$F455*Main!$C$4*$E455+Main!$C$5*EA$2*$F455","v":1668.7740821039106},{"$f":"EB$2*$F455*Main!$C$4*$E455+Main!$C$5*EB$2*$F455","v":2080.023617985391},{"$f":"EC$2*$F455*Main!$C$4*$E455+Main!$C$5*EC$2*$F455","v":2491.2734273704382},{"$f":"ED$2*$F455*Main!$C$4*$E455+Main!$C$5*ED$2*$F455","v":2902.5237837626191},{"$f":"EE$2*$F455*Main!$C$4*$E455+Main!$C$5*EE$2*$F455","v":3313.7719521262652},{"$f":"EF$2*$F455*Main!$C$4*$E455+Main!$C$5*EF$2*$F455","v":1623.416250561957},{"$f":"EG$2*$F455*Main!$C$4*$E455+Main!$C$5*EG$2*$F455","v":2116.5415407401542},{"$f":"EH$2*$F455*Main!$C$4*$E455+Main!$C$5*EH$2*$F455","v":2609.6671044219188},{"$f":"EI$2*$F455*Main!$C$4*$E455+Main!$C$5*EI$2*$F455","v":3102.7913005858486},{"$f":"EJ$2*$F455*Main!$C$4*$E455+Main!$C$5*EJ$2*$F455","v":3595.9182317854484},{"$f":"EK$2*$F455*Main!$C$4*$E455+Main!$C$5*EK$2*$F455","v":1855.8970174998224},{"$f":"EL$2*$F455*Main!$C$4*$E455+Main!$C$5*EL$2*$F455","v":2318.4295661975257},{"$f":"EM$2*$F455*Main!$C$4*$E455+Main!$C$5*EM$2*$F455","v":2780.9623883987961},{"$f":"EN$2*$F455*Main!$C$4*$E455+Main!$C$5*EN$2*$F455","v":3243.495210600066},{"$f":"EO$2*$F455*Main!$C$4*$E455+Main!$C$5*EO$2*$F455","v":3706.0280328013364},{"$f":"EP$2*$F455*Main!$C$4*$E455+Main!$C$5*EP$2*$F455","v":1978.7137942359179},{"$f":"EQ$2*$F455*Main!$C$4*$E455+Main!$C$5*EQ$2*$F455","v":2442.3313315836872},{"$f":"ER$2*$F455*Main!$C$4*$E455+Main!$C$5*ER$2*$F455","v":2905.9480484207552},{"$f":"ES$2*$F455*Main!$C$4*$E455+Main!$C$5*ES$2*$F455","v":3369.5666797827917},{"$f":"ET$2*$F455*Main!$C$4*$E455+Main!$C$5*ET$2*$F455","v":3833.1853111448299},{"$f":"EU$2*$F455*Main!$C$4*$E455+Main!$C$5*EU$2*$F455","v":4668.7058877299833},{"$f":"EV$2*$F455*Main!$C$4*$E455+Main!$C$5*EV$2*$F455","v":4769.3770806506418},{"$f":"EW$2*$F455*Main!$C$4*$E455+Main!$C$5*EW$2*$F455","v":4892.552147059434},{"$f":"EX$2*$F455*Main!$C$4*$E455+Main!$C$5*EX$2*$F455","v":4956.9212115396476},{"$f":"EY$2*$F455*Main!$C$4*$E455+Main!$C$5*EY$2*$F455","v":5057.5924044603062},{"$f":"EZ$2*$F455*Main!$C$4*$E455+Main!$C$5*EZ$2*$F455","v":5180.7647358334289},{"$f":"FA$2*$F455*Main!$C$4*$E455+Main!$C$5*FA$2*$F455","v":5617.8699314159376},{"$f":"FB$2*$F455*Main!$C$4*$E455+Main!$C$5*FB$2*$F455","v":5718.541124336597},{"$f":"FC$2*$F455*Main!$C$4*$E455+Main!$C$5*FC$2*$F455","v":5841.7161907453901},{"$f":"IF($D455<100,(FD$2*(1+Main!$C$3)*$E455*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E455*Main!$C$4)+(FD$2*Main!$C$5))","v":129.029791356},{"$f":"IF($D455<100,(FE$2*(1+Main!$C$3)*$E455*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E455*Main!$C$4)+(FE$2*Main!$C$5))","v":141.05097693839997},{"$f":"IF($D455<100,(FF$2*(1+Main!$C$3)*$E455*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E455*Main!$C$4)+(FF$2*Main!$C$5))","v":142.01375153219999},{"$f":"IF($D455<100,(FG$2*(1+Main!$C$3)*$E455*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E455*Main!$C$4)+(FG$2*Main!$C$5))","v":153.30610774919998},{"$f":"IF($D455<100,(FH$2*(1+Main!$C$3)*$E455*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E455*Main!$C$4)+(FH$2*Main!$C$5))","v":206.8255776924},{"$f":"IF($D455<100,(FI$2*(1+Main!$C$3)*$E455*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E455*Main!$C$4)+(FI$2*Main!$C$5))","v":58.432319739599997}]
["UT",36260,"(Box Elder County, Davis County, Morgan County, Ogden-Clearfield, Weber County)",36260,0.91910000000000003,{"$f":"IF($D456<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F456*Main!$C$4*$E456+Main!$C$5*G$2*$F456","v":1592.5815907277888},{"$f":"H$2*$F456*Main!$C$4*$E456+Main!$C$5*H$2*$F456","v":1967.2210912015887},{"$f":"I$2*$F456*Main!$C$4*$E456+Main!$C$5*I$2*$F456","v":2341.8608763270922},{"$f":"J$2*$F456*Main!$C$4*$E456+Main!$C$5*J$2*$F456","v":2716.5000921491892},{"$f":"K$2*$F456*Main!$C$4*$E456+Main!$C$5*K$2*$F456","v":3091.1410158815061},{"$f":"L$2*$F456*Main!$C$4*$E456+Main!$C$5*L$2*$F456","v":1890.1949095396981},{"$f":"M$2*$F456*Main!$C$4*$E456+Main!$C$5*M$2*$F456","v":2229.5324750496611},{"$f":"N$2*$F456*Main!$C$4*$E456+Main!$C$5*N$2*$F456","v":2568.8700405596237},{"$f":"O$2*$F456*Main!$C$4*$E456+Main!$C$5*O$2*$F456","v":2908.2067521144763},{"$f":"P$2*$F456*Main!$C$4*$E456+Main!$C$5*P$2*$F456","v":3247.545740882957},{"$f":"Q$2*$F456*Main!$C$4*$E456+Main!$C$5*Q$2*$F456","v":2032.2207383908863},{"$f":"R$2*$F456*Main!$C$4*$E456+Main!$C$5*R$2*$F456","v":2363.3119440506471},{"$f":"S$2*$F456*Main!$C$4*$E456+Main!$C$5*S$2*$F456","v":2694.4028650587043},{"$f":"T$2*$F456*Main!$C$4*$E456+Main!$C$5*T$2*$F456","v":3025.4946400218723},{"$f":"U$2*$F456*Main!$C$4*$E456+Main!$C$5*U$2*$F456","v":3356.584422423115},{"$f":"V$2*$F456*Main!$C$4*$E456+Main!$C$5*V$2*$F456","v":1693.1191491431191},{"$f":"W$2*$F456*Main!$C$4*$E456+Main!$C$5*W$2*$F456","v":2085.1762027019731},{"$f":"X$2*$F456*Main!$C$4*$E456+Main!$C$5*X$2*$F456","v":2477.2332562608271},{"$f":"Y$2*$F456*Main!$C$4*$E456+Main!$C$5*Y$2*$F456","v":2869.2891712128671},{"$f":"Z$2*$F456*Main!$C$4*$E456+Main!$C$5*Z$2*$F456","v":3261.3485019853488},{"$f":"AA$2*$F456*Main!$C$4*$E456+Main!$C$5*AA$2*$F456","v":1990.7321833033247},{"$f":"AB$2*$F456*Main!$C$4*$E456+Main!$C$5*AB$2*$F456","v":2347.4875865500453},{"$f":"AC$2*$F456*Main!$C$4*$E456+Main!$C$5*AC$2*$F456","v":2704.2424204933586},{"$f":"AD$2*$F456*Main!$C$4*$E456+Main!$C$5*AD$2*$F456","v":3060.9964004815615},{"$f":"AE$2*$F456*Main!$C$4*$E456+Main!$C$5*AE$2*$F456","v":3417.7532269867997},{"$f":"AF$2*$F456*Main!$C$4*$E456+Main!$C$5*AF$2*$F456","v":2132.7580121545129},{"$f":"AG$2*$F456*Main!$C$4*$E456+Main!$C$5*AG$2*$F456","v":2481.2667708993276},{"$f":"AH$2*$F456*Main!$C$4*$E456+Main!$C$5*AH$2*$F456","v":2829.7755296441424},{"$f":"AI$2*$F456*Main!$C$4*$E456+Main!$C$5*AI$2*$F456","v":3178.2842883889575},{"$f":"AJ$2*$F456*Main!$C$4*$E456+Main!$C$5*AJ$2*$F456","v":3526.7919085269587},{"$f":"AK$2*$F456*Main!$C$4*$E456+Main!$C$5*AK$2*$F456","v":1814.4325814413178},{"$f":"AL$2*$F456*Main!$C$4*$E456+Main!$C$5*AL$2*$F456","v":2249.2457441233887},{"$f":"AM$2*$F456*Main!$C$4*$E456+Main!$C$5*AM$2*$F456","v":2684.0586221537565},{"$f":"AN$2*$F456*Main!$C$4*$E456+Main!$C$5*AN$2*$F456","v":3118.8717848358278},{"$f":"AO$2*$F456*Main!$C$4*$E456+Main!$C$5*AO$2*$F456","v":3553.6858014730092},{"$f":"AP$2*$F456*Main!$C$4*$E456+Main!$C$5*AP$2*$F456","v":2112.0456156015234},{"$f":"AQ$2*$F456*Main!$C$4*$E456+Main!$C$5*AQ$2*$F456","v":2511.5565586680541},{"$f":"AR$2*$F456*Main!$C$4*$E456+Main!$C$5*AR$2*$F456","v":2911.0675017345848},{"$f":"AS$2*$F456*Main!$C$4*$E456+Main!$C$5*AS$2*$F456","v":3310.5790141045222},{"$f":"AT$2*$F456*Main!$C$4*$E456+Main!$C$5*AT$2*$F456","v":3710.0905264744597},{"$f":"AU$2*$F456*Main!$C$4*$E456+Main!$C$5*AU$2*$F456","v":2254.0711598010084},{"$f":"AV$2*$F456*Main!$C$4*$E456+Main!$C$5*AV$2*$F456","v":2645.3363123207432},{"$f":"AW$2*$F456*Main!$C$4*$E456+Main!$C$5*AW$2*$F456","v":3036.6017494921825},{"$f":"AX$2*$F456*Main!$C$4*$E456+Main!$C$5*AX$2*$F456","v":3427.8669020119187},{"$f":"AY$2*$F456*Main!$C$4*$E456+Main!$C$5*AY$2*$F456","v":3819.1292080146186},{"$f":"AZ$2*$F456*Main!$C$4*$E456+Main!$C$5*AZ$2*$F456","v":3465.7796624001962},{"$f":"BA$2*$F456*Main!$C$4*$E456+Main!$C$5*BA$2*$F456","v":3930.1889166495798},{"$f":"BB$2*$F456*Main!$C$4*$E456+Main!$C$5*BB$2*$F456","v":4394.5981708989648},{"$f":"BC$2*$F456*Main!$C$4*$E456+Main!$C$5*BC$2*$F456","v":3586.8818831344024},{"$f":"BD$2*$F456*Main!$C$4*$E456+Main!$C$5*BD$2*$F456","v":4045.8485968129944},{"$f":"BE$2*$F456*Main!$C$4*$E456+Main!$C$5*BE$2*$F456","v":4504.8153104915855},{"$f":"BF$2*$F456*Main!$C$4*$E456+Main!$C$5*BF$2*$F456","v":3687.677051341394},{"$f":"BG$2*$F456*Main!$C$4*$E456+Main!$C$5*BG$2*$F456","v":4155.7753916680522},{"$f":"BH$2*$F456*Main!$C$4*$E456+Main!$C$5*BH$2*$F456","v":4623.8765785117448},{"$f":"BI$2*$F456*Main!$C$4*$E456+Main!$C$5*BI$2*$F456","v":3653.4049862407965},{"$f":"BJ$2*$F456*Main!$C$4*$E456+Main!$C$5*BJ$2*$F456","v":4155.2601720847297},{"$f":"BK$2*$F456*Main!$C$4*$E456+Main!$C$5*BK$2*$F456","v":4657.1125114116276},{"$f":"BL$2*$F456*Main!$C$4*$E456+Main!$C$5*BL$2*$F456","v":3774.5072069750026},{"$f":"BM$2*$F456*Main!$C$4*$E456+Main!$C$5*BM$2*$F456","v":4270.9198522481438},{"$f":"BN$2*$F456*Main!$C$4*$E456+Main!$C$5*BN$2*$F456","v":4767.3296510042483},{"$f":"BO$2*$F456*Main!$C$4*$E456+Main!$C$5*BO$2*$F456","v":3875.3023751819942},{"$f":"BP$2*$F456*Main!$C$4*$E456+Main!$C$5*BP$2*$F456","v":4380.8466471032016},{"$f":"BQ$2*$F456*Main!$C$4*$E456+Main!$C$5*BQ$2*$F456","v":4886.3909190244085},{"$f":"BR$2*$F456*Main!$C$4*$E456+Main!$C$5*BR$2*$F456","v":3988.4969715931556},{"$f":"BS$2*$F456*Main!$C$4*$E456+Main!$C$5*BS$2*$F456","v":4607.9503157012932},{"$f":"BT$2*$F456*Main!$C$4*$E456+Main!$C$5*BT$2*$F456","v":5227.4036598094299},{"$f":"BU$2*$F456*Main!$C$4*$E456+Main!$C$5*BU$2*$F456","v":4109.6020388443976},{"$f":"BV$2*$F456*Main!$C$4*$E456+Main!$C$5*BV$2*$F456","v":4723.6099958647064},{"$f":"BW$2*$F456*Main!$C$4*$E456+Main!$C$5*BW$2*$F456","v":5337.6207994020497},{"$f":"BX$2*$F456*Main!$C$4*$E456+Main!$C$5*BX$2*$F456","v":4210.3943605343538},{"$f":"BY$2*$F456*Main!$C$4*$E456+Main!$C$5*BY$2*$F456","v":4833.5396372367995},{"$f":"BZ$2*$F456*Main!$C$4*$E456+Main!$C$5*BZ$2*$F456","v":5456.6820674222099},{"$f":"CA$2*$F456*Main!$C$4*$E456+Main!$C$5*CA$2*$F456","v":3509.3086008983973},{"$f":"CB$2*$F456*Main!$C$4*$E456+Main!$C$5*CB$2*$F456","v":3959.2091578207264},{"$f":"CC$2*$F456*Main!$C$4*$E456+Main!$C$5*CC$2*$F456","v":4409.1068682260202},{"$f":"CD$2*$F456*Main!$C$4*$E456+Main!$C$5*CD$2*$F456","v":3592.0682371720513},{"$f":"CE$2*$F456*Main!$C$4*$E456+Main!$C$5*CE$2*$F456","v":4049.3042684934035},{"$f":"CF$2*$F456*Main!$C$4*$E456+Main!$C$5*CF$2*$F456","v":4506.54314633179},{"$f":"CG$2*$F456*Main!$C$4*$E456+Main!$C$5*CG$2*$F456","v":3725.5357279060086},{"$f":"CH$2*$F456*Main!$C$4*$E456+Main!$C$5*CH$2*$F456","v":4181.0154582168061},{"$f":"CI$2*$F456*Main!$C$4*$E456+Main!$C$5*CI$2*$F456","v":4636.4951885276041},{"$f":"CJ$2*$F456*Main!$C$4*$E456+Main!$C$5*CJ$2*$F456","v":3660.6294464754574},{"$f":"CK$2*$F456*Main!$C$4*$E456+Main!$C$5*CK$2*$F456","v":4160.0764789078366},{"$f":"CL$2*$F456*Main!$C$4*$E456+Main!$C$5*CL$2*$F456","v":4659.5206648231815},{"$f":"CM$2*$F456*Main!$C$4*$E456+Main!$C$5*CM$2*$F456","v":3743.3890827491109},{"$f":"CN$2*$F456*Main!$C$4*$E456+Main!$C$5*CN$2*$F456","v":4250.1715895805137},{"$f":"CO$2*$F456*Main!$C$4*$E456+Main!$C$5*CO$2*$F456","v":4756.9569429289513},{"$f":"CP$2*$F456*Main!$C$4*$E456+Main!$C$5*CP$2*$F456","v":3876.8565734830681},{"$f":"CQ$2*$F456*Main!$C$4*$E456+Main!$C$5*CQ$2*$F456","v":4381.8827793039172},{"$f":"CR$2*$F456*Main!$C$4*$E456+Main!$C$5*CR$2*$F456","v":4886.9089851247663},{"$f":"CS$2*$F456*Main!$C$4*$E456+Main!$C$5*CS$2*$F456","v":4255.7137582475298},{"$f":"CT$2*$F456*Main!$C$4*$E456+Main!$C$5*CT$2*$F456","v":4786.0967378155647},{"$f":"CU$2*$F456*Main!$C$4*$E456+Main!$C$5*CU$2*$F456","v":5316.4768708665652},{"$f":"CV$2*$F456*Main!$C$4*$E456+Main!$C$5*CV$2*$F456","v":4338.4733945211829},{"$f":"CW$2*$F456*Main!$C$4*$E456+Main!$C$5*CW$2*$F456","v":4876.1918484882417},{"$f":"CX$2*$F456*Main!$C$4*$E456+Main!$C$5*CX$2*$F456","v":5413.913148972335},{"$f":"CY$2*$F456*Main!$C$4*$E456+Main!$C$5*CY$2*$F456","v":4471.9408852551396},{"$f":"CZ$2*$F456*Main!$C$4*$E456+Main!$C$5*CZ$2*$F456","v":5007.9030382116453},{"$f":"DA$2*$F456*Main!$C$4*$E456+Main!$C$5*DA$2*$F456","v":5543.86519116815},{"$f":"DB$2*$F456*Main!$C$4*$E456+Main!$C$5*DB$2*$F456","v":1297.1905477650521},{"$f":"DC$2*$F456*Main!$C$4*$E456+Main!$C$5*DC$2*$F456","v":1739.6144430434247},{"$f":"DD$2*$F456*Main!$C$4*$E456+Main!$C$5*DD$2*$F456","v":2182.0383383217973},{"$f":"DE$2*$F456*Main!$C$4*$E456+Main!$C$5*DE$2*$F456","v":2624.4622336001703},{"$f":"DF$2*$F456*Main!$C$4*$E456+Main!$C$5*DF$2*$F456","v":3066.8858442268393},{"$f":"DG$2*$F456*Main!$C$4*$E456+Main!$C$5*DG$2*$F456","v":1539.1476269031295},{"$f":"DH$2*$F456*Main!$C$4*$E456+Main!$C$5*DH$2*$F456","v":1949.7318058872543},{"$f":"DI$2*$F456*Main!$C$4*$E456+Main!$C$5*DI$2*$F456","v":2360.3154155679727},{"$f":"DJ$2*$F456*Main!$C$4*$E456+Main!$C$5*DJ$2*$F456","v":2770.899879203801},{"$f":"DK$2*$F456*Main!$C$4*$E456+Main!$C$5*DK$2*$F456","v":3181.4837735362225},{"$f":"DL$2*$F456*Main!$C$4*$E456+Main!$C$5*DL$2*$F456","v":1666.9701897051104},{"$f":"DM$2*$F456*Main!$C$4*$E456+Main!$C$5*DM$2*$F456","v":2078.6835819969938},{"$f":"DN$2*$F456*Main!$C$4*$E456+Main!$C$5*DN$2*$F456","v":2490.396689637173},{"$f":"DO$2*$F456*Main!$C$4*$E456+Main!$C$5*DO$2*$F456","v":2902.1095126256491},{"$f":"DP$2*$F456*Main!$C$4*$E456+Main!$C$5*DP$2*$F456","v":3313.8240435243465},{"$f":"DQ$2*$F456*Main!$C$4*$E456+Main!$C$5*DQ$2*$F456","v":1367.0144720251542},{"$f":"DR$2*$F456*Main!$C$4*$E456+Main!$C$5*DR$2*$F456","v":1825.7375238455554},{"$f":"DS$2*$F456*Main!$C$4*$E456+Main!$C$5*DS$2*$F456","v":2284.4605756659571},{"$f":"DT$2*$F456*Main!$C$4*$E456+Main!$C$5*DT$2*$F456","v":2743.1836274863581},{"$f":"DU$2*$F456*Main!$C$4*$E456+Main!$C$5*DU$2*$F456","v":3201.9075332618695},{"$f":"DV$2*$F456*Main!$C$4*$E456+Main!$C$5*DV$2*$F456","v":1608.9712665115283},{"$f":"DW$2*$F456*Main!$C$4*$E456+Main!$C$5*DW$2*$F456","v":2035.8543173859784},{"$f":"DX$2*$F456*Main!$C$4*$E456+Main!$C$5*DX$2*$F456","v":2462.7376529121325},{"$f":"DY$2*$F456*Main!$C$4*$E456+Main!$C$5*DY$2*$F456","v":2889.621842393396},{"$f":"DZ$2*$F456*Main!$C$4*$E456+Main!$C$5*DZ$2*$F456","v":3316.5054625712542},{"$f":"EA$2*$F456*Main!$C$4*$E456+Main!$C$5*EA$2*$F456","v":1736.794113965213},{"$f":"EB$2*$F456*Main!$C$4*$E456+Main!$C$5*EB$2*$F456","v":2164.8063781474211},{"$f":"EC$2*$F456*Main!$C$4*$E456+Main!$C$5*EC$2*$F456","v":2592.8189269813329},{"$f":"ED$2*$F456*Main!$C$4*$E456+Main!$C$5*ED$2*$F456","v":3020.8320451186514},{"$f":"EE$2*$F456*Main!$C$4*$E456+Main!$C$5*EE$2*$F456","v":3448.8428860423423},{"$f":"EF$2*$F456*Main!$C$4*$E456+Main!$C$5*EF$2*$F456","v":1689.5874754578772},{"$f":"EG$2*$F456*Main!$C$4*$E456+Main!$C$5*EG$2*$F456","v":2202.812788946148},{"$f":"EH$2*$F456*Main!$C$4*$E456+Main!$C$5*EH$2*$F456","v":2716.0383870861224},{"$f":"EI$2*$F456*Main!$C$4*$E456+Main!$C$5*EI$2*$F456","v":3229.2625619675796},{"$f":"EJ$2*$F456*Main!$C$4*$E456+Main!$C$5*EJ$2*$F456","v":3742.4895833660721},{"$f":"EK$2*$F456*Main!$C$4*$E456+Main!$C$5*EK$2*$F456","v":1931.544269944251},{"$f":"EL$2*$F456*Main!$C$4*$E456+Main!$C$5*EL$2*$F456","v":2412.9298671382749},{"$f":"EM$2*$F456*Main!$C$4*$E456+Main!$C$5*EM$2*$F456","v":2894.3157489840014},{"$f":"EN$2*$F456*Main!$C$4*$E456+Main!$C$5*EN$2*$F456","v":3375.7016308297284},{"$f":"EO$2*$F456*Main!$C$4*$E456+Main!$C$5*EO$2*$F456","v":3857.0875126754559},{"$f":"EP$2*$F456*Main!$C$4*$E456+Main!$C$5*EP$2*$F456","v":2059.3671173979355},{"$f":"EQ$2*$F456*Main!$C$4*$E456+Main!$C$5*EQ$2*$F456","v":2541.8819278997171},{"$f":"ER$2*$F456*Main!$C$4*$E456+Main!$C$5*ER$2*$F456","v":3024.3958844463882},{"$f":"ES$2*$F456*Main!$C$4*$E456+Main!$C$5*ES$2*$F456","v":3506.9118335549829},{"$f":"ET$2*$F456*Main!$C$4*$E456+Main!$C$5*ET$2*$F456","v":3989.4277826635798},{"$f":"EU$2*$F456*Main!$C$4*$E456+Main!$C$5*EU$2*$F456","v":4859.004578631314},{"$f":"EV$2*$F456*Main!$C$4*$E456+Main!$C$5*EV$2*$F456","v":4963.7791776531421},{"$f":"EW$2*$F456*Main!$C$4*$E456+Main!$C$5*EW$2*$F456","v":5091.974918838403},{"$f":"EX$2*$F456*Main!$C$4*$E456+Main!$C$5*EX$2*$F456","v":5158.9676972555608},{"$f":"EY$2*$F456*Main!$C$4*$E456+Main!$C$5*EY$2*$F456","v":5263.742296277389},{"$f":"EZ$2*$F456*Main!$C$4*$E456+Main!$C$5*EZ$2*$F456","v":5391.9351909456145},{"$f":"FA$2*$F456*Main!$C$4*$E456+Main!$C$5*FA$2*$F456","v":5846.8570039175656},{"$f":"FB$2*$F456*Main!$C$4*$E456+Main!$C$5*FB$2*$F456","v":5951.6316029393947},{"$f":"FC$2*$F456*Main!$C$4*$E456+Main!$C$5*FC$2*$F456","v":6079.8273441246556},{"$f":"IF($D456<100,(FD$2*(1+Main!$C$3)*$E456*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E456*Main!$C$4)+(FD$2*Main!$C$5))","v":134.28910752900003},{"$f":"IF($D456<100,(FE$2*(1+Main!$C$3)*$E456*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E456*Main!$C$4)+(FE$2*Main!$C$5))","v":146.8002824006},{"$f":"IF($D456<100,(FF$2*(1+Main!$C$3)*$E456*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E456*Main!$C$4)+(FF$2*Main!$C$5))","v":147.80230014855002},{"$f":"IF($D456<100,(FG$2*(1+Main!$C$3)*$E456*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E456*Main!$C$4)+(FG$2*Main!$C$5))","v":159.55493822029999},{"$f":"IF($D456<100,(FH$2*(1+Main!$C$3)*$E456*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E456*Main!$C$4)+(FH$2*Main!$C$5))","v":215.2558874241},{"$f":"IF($D456<100,(FI$2*(1+Main!$C$3)*$E456*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E456*Main!$C$4)+(FI$2*Main!$C$5))","v":60.814049113900005}]
["UT",39340,"(Juab County, Provo-Orem, Utah County)",39340,0.96279999999999999,{"$f":"IF($D457<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F457*Main!$C$4*$E457+Main!$C$5*G$2*$F457","v":1650.9468931330796},{"$f":"H$2*$F457*Main!$C$4*$E457+Main!$C$5*H$2*$F457","v":2039.3162695927799},{"$f":"I$2*$F457*Main!$C$4*$E457+Main!$C$5*I$2*$F457","v":2427.6859411361661},{"$f":"J$2*$F457*Main!$C$4*$E457+Main!$C$5*J$2*$F457","v":2816.0550225121806},{"$f":"K$2*$F457*Main!$C$4*$E457+Main!$C$5*K$2*$F457","v":3204.4258743903092},{"$f":"L$2*$F457*Main!$C$4*$E457+Main!$C$5*L$2*$F457","v":1959.4672144203605},{"$f":"M$2*$F457*Main!$C$4*$E457+Main!$C$5*M$2*$F457","v":2311.2409023517894},{"$f":"N$2*$F457*Main!$C$4*$E457+Main!$C$5*N$2*$F457","v":2663.0145902832187},{"$f":"O$2*$F457*Main!$C$4*$E457+Main!$C$5*O$2*$F457","v":3014.7873929635907},{"$f":"P$2*$F457*Main!$C$4*$E457+Main!$C$5*P$2*$F457","v":3366.5625563134486},{"$f":"Q$2*$F457*Main!$C$4*$E457+Main!$C$5*Q$2*$F457","v":2106.698039046034},{"$f":"R$2*$F457*Main!$C$4*$E457+Main!$C$5*R$2*$F457","v":2449.923152603872},{"$f":"S$2*$F457*Main!$C$4*$E457+Main!$C$5*S$2*$F457","v":2793.147971078025},{"$f":"T$2*$F457*Main!$C$4*$E457+Main!$C$5*T$2*$F457","v":3136.3736748032338},{"$f":"U$2*$F457*Main!$C$4*$E457+Main!$C$5*U$2*$F457","v":3479.5973129426438},{"$f":"V$2*$F457*Main!$C$4*$E457+Main!$C$5*V$2*$F457","v":1755.1689754900176},{"$f":"W$2*$F457*Main!$C$4*$E457+Main!$C$5*W$2*$F457","v":2161.5942275916113},{"$f":"X$2*$F457*Main!$C$4*$E457+Main!$C$5*X$2*$F457","v":2568.019479693206},{"$f":"Y$2*$F457*Main!$C$4*$E457+Main!$C$5*Y$2*$F457","v":2974.4435514600577},{"$f":"Z$2*$F457*Main!$C$4*$E457+Main!$C$5*Z$2*$F457","v":3380.8711642311364},{"$f":"AA$2*$F457*Main!$C$4*$E457+Main!$C$5*AA$2*$F457","v":2063.6890016936127},{"$f":"AB$2*$F457*Main!$C$4*$E457+Main!$C$5*AB$2*$F457","v":2433.5188603506217},{"$f":"AC$2*$F457*Main!$C$4*$E457+Main!$C$5*AC$2*$F457","v":2803.3481288402586},{"$f":"AD$2*$F457*Main!$C$4*$E457+Main!$C$5*AD$2*$F457","v":3173.1765120788391},{"$f":"AE$2*$F457*Main!$C$4*$E457+Main!$C$5*AE$2*$F457","v":3543.0078461542762},{"$f":"AF$2*$F457*Main!$C$4*$E457+Main!$C$5*AF$2*$F457","v":2210.9198263192866},{"$f":"AG$2*$F457*Main!$C$4*$E457+Main!$C$5*AG$2*$F457","v":2572.2008155190188},{"$f":"AH$2*$F457*Main!$C$4*$E457+Main!$C$5*AH$2*$F457","v":2933.48180471875},{"$f":"AI$2*$F457*Main!$C$4*$E457+Main!$C$5*AI$2*$F457","v":3294.7627939184822},{"$f":"AJ$2*$F457*Main!$C$4*$E457+Main!$C$5*AJ$2*$F457","v":3656.0426027834719},{"$f":"AK$2*$F457*Main!$C$4*$E457+Main!$C$5*AK$2*$F457","v":1880.9283308122747},{"$f":"AL$2*$F457*Main!$C$4*$E457+Main!$C$5*AL$2*$F457","v":2331.6766279185372},{"$f":"AM$2*$F457*Main!$C$4*$E457+Main!$C$5*AM$2*$F457","v":2782.4246299411143},{"$f":"AN$2*$F457*Main!$C$4*$E457+Main!$C$5*AN$2*$F457","v":3233.172927047377},{"$f":"AO$2*$F457*Main!$C$4*$E457+Main!$C$5*AO$2*$F457","v":3683.9221094046961},{"$f":"AP$2*$F457*Main!$C$4*$E457+Main!$C$5*AP$2*$F457","v":2189.4483570158695},{"$f":"AQ$2*$F457*Main!$C$4*$E457+Main!$C$5*AQ$2*$F457","v":2603.6006705101754},{"$f":"AR$2*$F457*Main!$C$4*$E457+Main!$C$5*AR$2*$F457","v":3017.7529840044817},{"$f":"AS$2*$F457*Main!$C$4*$E457+Main!$C$5*AS$2*$F457","v":3431.9058876661584},{"$f":"AT$2*$F457*Main!$C$4*$E457+Main!$C$5*AT$2*$F457","v":3846.0587913278359},{"$f":"AU$2*$F457*Main!$C$4*$E457+Main!$C$5*AU$2*$F457","v":2336.6788865578578},{"$f":"AV$2*$F457*Main!$C$4*$E457+Main!$C$5*AV$2*$F457","v":2742.2832158459437},{"$f":"AW$2*$F457*Main!$C$4*$E457+Main!$C$5*AW$2*$F457","v":3147.8878402177156},{"$f":"AX$2*$F457*Main!$C$4*$E457+Main!$C$5*AX$2*$F457","v":3553.4921695058019},{"$f":"AY$2*$F457*Main!$C$4*$E457+Main!$C$5*AY$2*$F457","v":3959.0935479570308},{"$f":"AZ$2*$F457*Main!$C$4*$E457+Main!$C$5*AZ$2*$F457","v":3592.7943655989529},{"$f":"BA$2*$F457*Main!$C$4*$E457+Main!$C$5*BA$2*$F457","v":4074.2233987544173},{"$f":"BB$2*$F457*Main!$C$4*$E457+Main!$C$5*BB$2*$F457","v":4555.6524319098817},{"$f":"BC$2*$F457*Main!$C$4*$E457+Main!$C$5*BC$2*$F457","v":3718.3347688264494},{"$f":"BD$2*$F457*Main!$C$4*$E457+Main!$C$5*BD$2*$F457","v":4194.1218019120815},{"$f":"BE$2*$F457*Main!$C$4*$E457+Main!$C$5*BE$2*$F457","v":4669.9088349977128},{"$f":"BF$2*$F457*Main!$C$4*$E457+Main!$C$5*BF$2*$F457","v":3822.8239019189105},{"$f":"BG$2*$F457*Main!$C$4*$E457+Main!$C$5*BG$2*$F457","v":4308.0772196405378},{"$f":"BH$2*$F457*Main!$C$4*$E457+Main!$C$5*BH$2*$F457","v":4793.3334881990222},{"$f":"BI$2*$F457*Main!$C$4*$E457+Main!$C$5*BI$2*$F457","v":3787.2958261653603},{"$f":"BJ$2*$F457*Main!$C$4*$E457+Main!$C$5*BJ$2*$F457","v":4307.5431181694921},{"$f":"BK$2*$F457*Main!$C$4*$E457+Main!$C$5*BK$2*$F457","v":4827.7874593367678},{"$f":"BL$2*$F457*Main!$C$4*$E457+Main!$C$5*BL$2*$F457","v":3912.8362293928567},{"$f":"BM$2*$F457*Main!$C$4*$E457+Main!$C$5*BM$2*$F457","v":4427.4415213271559},{"$f":"BN$2*$F457*Main!$C$4*$E457+Main!$C$5*BN$2*$F457","v":4942.043862424598},{"$f":"BO$2*$F457*Main!$C$4*$E457+Main!$C$5*BO$2*$F457","v":4017.3253624853173},{"$f":"BP$2*$F457*Main!$C$4*$E457+Main!$C$5*BP$2*$F457","v":4541.3969390556131},{"$f":"BQ$2*$F457*Main!$C$4*$E457+Main!$C$5*BQ$2*$F457","v":5065.4685156259075},{"$f":"BR$2*$F457*Main!$C$4*$E457+Main!$C$5*BR$2*$F457","v":4134.6683409251582},{"$f":"BS$2*$F457*Main!$C$4*$E457+Main!$C$5*BS$2*$F457","v":4776.8235559863051},{"$f":"BT$2*$F457*Main!$C$4*$E457+Main!$C$5*BT$2*$F457","v":5418.9787710474502},{"$f":"BU$2*$F457*Main!$C$4*$E457+Main!$C$5*BU$2*$F457","v":4260.2116949895126},{"$f":"BV$2*$F457*Main!$C$4*$E457+Main!$C$5*BV$2*$F457","v":4896.721959143968},{"$f":"BW$2*$F457*Main!$C$4*$E457+Main!$C$5*BW$2*$F457","v":5533.2351741352804},{"$f":"BX$2*$F457*Main!$C$4*$E457+Main!$C$5*BX$2*$F457","v":4364.6978772451166},{"$f":"BY$2*$F457*Main!$C$4*$E457+Main!$C$5*BY$2*$F457","v":5010.6803277092822},{"$f":"BZ$2*$F457*Main!$C$4*$E457+Main!$C$5*BZ$2*$F457","v":5656.6598273365908},{"$f":"CA$2*$F457*Main!$C$4*$E457+Main!$C$5*CA$2*$F457","v":3637.91856281019},{"$f":"CB$2*$F457*Main!$C$4*$E457+Main!$C$5*CB$2*$F457","v":4104.3071805075278},{"$f":"CC$2*$F457*Main!$C$4*$E457+Main!$C$5*CC$2*$F457","v":4570.6928473680091},{"$f":"CD$2*$F457*Main!$C$4*$E457+Main!$C$5*CD$2*$F457","v":3723.7111935791877},{"$f":"CE$2*$F457*Main!$C$4*$E457+Main!$C$5*CE$2*$F457","v":4197.704117856003},{"$f":"CF$2*$F457*Main!$C$4*$E457+Main!$C$5*CF$2*$F457","v":4671.699992969674},{"$f":"CG$2*$F457*Main!$C$4*$E457+Main!$C$5*CG$2*$F457","v":3862.0700321117861},{"$f":"CH$2*$F457*Main!$C$4*$E457+Main!$C$5*CH$2*$F457","v":4334.2422900480742},{"$f":"CI$2*$F457*Main!$C$4*$E457+Main!$C$5*CI$2*$F457","v":4806.4145479843619},{"$f":"CJ$2*$F457*Main!$C$4*$E457+Main!$C$5*CJ$2*$F457","v":3794.785050107429},{"$f":"CK$2*$F457*Main!$C$4*$E457+Main!$C$5*CK$2*$F457","v":4312.5359341308713},{"$f":"CL$2*$F457*Main!$C$4*$E457+Main!$C$5*CL$2*$F457","v":4830.2838673174574},{"$f":"CM$2*$F457*Main!$C$4*$E457+Main!$C$5*CM$2*$F457","v":3880.5776808764267},{"$f":"CN$2*$F457*Main!$C$4*$E457+Main!$C$5*CN$2*$F457","v":4405.9328714793455},{"$f":"CO$2*$F457*Main!$C$4*$E457+Main!$C$5*CO$2*$F457","v":4931.2910129191214},{"$f":"CP$2*$F457*Main!$C$4*$E457+Main!$C$5*CP$2*$F457","v":4018.9365194090251},{"$f":"CQ$2*$F457*Main!$C$4*$E457+Main!$C$5*CQ$2*$F457","v":4542.4710436714176},{"$f":"CR$2*$F457*Main!$C$4*$E457+Main!$C$5*CR$2*$F457","v":5066.0055679338102},{"$f":"CS$2*$F457*Main!$C$4*$E457+Main!$C$5*CS$2*$F457","v":4411.6781508391605},{"$f":"CT$2*$F457*Main!$C$4*$E457+Main!$C$5*CT$2*$F457","v":4961.4987298202095},{"$f":"CU$2*$F457*Main!$C$4*$E457+Main!$C$5*CU$2*$F457","v":5511.3163579644033},{"$f":"CV$2*$F457*Main!$C$4*$E457+Main!$C$5*CV$2*$F457","v":4497.4707816081582},{"$f":"CW$2*$F457*Main!$C$4*$E457+Main!$C$5*CW$2*$F457","v":5054.8956671686847},{"$f":"CX$2*$F457*Main!$C$4*$E457+Main!$C$5*CX$2*$F457","v":5612.3235035660673},{"$f":"CY$2*$F457*Main!$C$4*$E457+Main!$C$5*CY$2*$F457","v":4635.8296201407557},{"$f":"CZ$2*$F457*Main!$C$4*$E457+Main!$C$5*CZ$2*$F457","v":5191.4338393607559},{"$f":"DA$2*$F457*Main!$C$4*$E457+Main!$C$5*DA$2*$F457","v":5747.0380585807561},{"$f":"DB$2*$F457*Main!$C$4*$E457+Main!$C$5*DB$2*$F457","v":1344.730290179752},{"$f":"DC$2*$F457*Main!$C$4*$E457+Main!$C$5*DC$2*$F457","v":1803.368239789525},{"$f":"DD$2*$F457*Main!$C$4*$E457+Main!$C$5*DD$2*$F457","v":2262.0061893992988},{"$f":"DE$2*$F457*Main!$C$4*$E457+Main!$C$5*DE$2*$F457","v":2720.6441390090722},{"$f":"DF$2*$F457*Main!$C$4*$E457+Main!$C$5*DF$2*$F457","v":3179.28179353516},{"$f":"DG$2*$F457*Main!$C$4*$E457+Main!$C$5*DG$2*$F457","v":1595.5546689119062},{"$f":"DH$2*$F457*Main!$C$4*$E457+Main!$C$5*DH$2*$F457","v":2021.1860328620996},{"$f":"DI$2*$F457*Main!$C$4*$E457+Main!$C$5*DI$2*$F457","v":2446.8168066449216},{"$f":"DJ$2*$F457*Main!$C$4*$E457+Main!$C$5*DJ$2*$F457","v":2872.4484656787999},{"$f":"DK$2*$F457*Main!$C$4*$E457+Main!$C$5*DK$2*$F457","v":3298.0795345453084},{"$f":"DL$2*$F457*Main!$C$4*$E457+Main!$C$5*DL$2*$F457","v":1728.0617028741672},{"$f":"DM$2*$F457*Main!$C$4*$E457+Main!$C$5*DM$2*$F457","v":2154.8636638053763},{"$f":"DN$2*$F457*Main!$C$4*$E457+Main!$C$5*DN$2*$F457","v":2581.6653296529003},{"$f":"DO$2*$F457*Main!$C$4*$E457+Main!$C$5*DO$2*$F457","v":3008.4667004167386},{"$f":"DP$2*$F457*Main!$C$4*$E457+Main!$C$5*DP$2*$F457","v":3435.2698416826911},{"$f":"DQ$2*$F457*Main!$C$4*$E457+Main!$C$5*DQ$2*$F457","v":1417.1131379375838},{"$f":"DR$2*$F457*Main!$C$4*$E457+Main!$C$5*DR$2*$F457","v":1892.6475793882898},{"$f":"DS$2*$F457*Main!$C$4*$E457+Main!$C$5*DS$2*$F457","v":2368.1820208389963},{"$f":"DT$2*$F457*Main!$C$4*$E457+Main!$C$5*DT$2*$F457","v":2843.7164622897026},{"$f":"DU$2*$F457*Main!$C$4*$E457+Main!$C$5*DU$2*$F457","v":3319.2517889914652},{"$f":"DV$2*$F457*Main!$C$4*$E457+Main!$C$5*DV$2*$F457","v":1667.9372215860524},{"$f":"DW$2*$F457*Main!$C$4*$E457+Main!$C$5*DW$2*$F457","v":2110.464782293493},{"$f":"DX$2*$F457*Main!$C$4*$E457+Main!$C$5*DX$2*$F457","v":2552.9926380846196},{"$f":"DY$2*$F457*Main!$C$4*$E457+Main!$C$5*DY$2*$F457","v":2995.5213791268025},{"$f":"DZ$2*$F457*Main!$C$4*$E457+Main!$C$5*DZ$2*$F457","v":3438.049530001615},{"$f":"EA$2*$F457*Main!$C$4*$E457+Main!$C$5*EA$2*$F457","v":1800.4445506319989},{"$f":"EB$2*$F457*Main!$C$4*$E457+Main!$C$5*EB$2*$F457","v":2244.1427083204558},{"$f":"EC$2*$F457*Main!$C$4*$E457+Main!$C$5*EC$2*$F457","v":2687.8411610925982},{"$f":"ED$2*$F457*Main!$C$4*$E457+Main!$C$5*ED$2*$F457","v":3131.5402040321114},{"$f":"EE$2*$F457*Main!$C$4*$E457+Main!$C$5*EE$2*$F457","v":3575.2368863021397},{"$f":"EF$2*$F457*Main!$C$4*$E457+Main!$C$5*EF$2*$F457","v":1751.5078722020251},{"$f":"EG$2*$F457*Main!$C$4*$E457+Main!$C$5*EG$2*$F457","v":2283.5419869461889},{"$f":"EH$2*$F457*Main!$C$4*$E457+Main!$C$5*EH$2*$F457","v":2815.5763967740386},{"$f":"EI$2*$F457*Main!$C$4*$E457+Main!$C$5*EI$2*$F457","v":3347.6093311834607},{"$f":"EJ$2*$F457*Main!$C$4*$E457+Main!$C$5*EJ$2*$F457","v":3879.6452164297389},{"$f":"EK$2*$F457*Main!$C$4*$E457+Main!$C$5*EK$2*$F457","v":2002.3319558504936},{"$f":"EL$2*$F457*Main!$C$4*$E457+Main!$C$5*EL$2*$F457","v":2501.3594849350784},{"$f":"EM$2*$F457*Main!$C$4*$E457+Main!$C$5*EM$2*$F457","v":3000.3873091033479},{"$f":"EN$2*$F457*Main!$C$4*$E457+Main!$C$5*EN$2*$F457","v":3499.4151332716178},{"$f":"EO$2*$F457*Main!$C$4*$E457+Main!$C$5*EO$2*$F457","v":3998.4429574398878},{"$f":"EP$2*$F457*Main!$C$4*$E457+Main!$C$5*EP$2*$F457","v":2134.8392848964399},{"$f":"EQ$2*$F457*Main!$C$4*$E457+Main!$C$5*EQ$2*$F457","v":2635.0374109620407},{"$f":"ER$2*$F457*Main!$C$4*$E457+Main!$C$5*ER$2*$F457","v":3135.2346517765836},{"$f":"ES$2*$F457*Main!$C$4*$E457+Main!$C$5*ES$2*$F457","v":3635.4339581769264},{"$f":"ET$2*$F457*Main!$C$4*$E457+Main!$C$5*ET$2*$F457","v":4135.63326457727},{"$f":"EU$2*$F457*Main!$C$4*$E457+Main!$C$5*EU$2*$F457","v":5037.0785142284903},{"$f":"EV$2*$F457*Main!$C$4*$E457+Main!$C$5*EV$2*$F457","v":5145.6929172464879},{"$f":"EW$2*$F457*Main!$C$4*$E457+Main!$C$5*EW$2*$F457","v":5278.5868059206496},{"$f":"EX$2*$F457*Main!$C$4*$E457+Main!$C$5*EX$2*$F457","v":5348.0347513408997},{"$f":"EY$2*$F457*Main!$C$4*$E457+Main!$C$5*EY$2*$F457","v":5456.6491543588982},{"$f":"EZ$2*$F457*Main!$C$4*$E457+Main!$C$5*EZ$2*$F457","v":5589.5400921962037},{"$f":"FA$2*$F457*Main!$C$4*$E457+Main!$C$5*FA$2*$F457","v":6061.1339861085962},{"$f":"FB$2*$F457*Main!$C$4*$E457+Main!$C$5*FB$2*$F457","v":6169.7483891265938},{"$f":"FC$2*$F457*Main!$C$4*$E457+Main!$C$5*FC$2*$F457","v":6302.6422778007573},{"$f":"IF($D457<100,(FD$2*(1+Main!$C$3)*$E457*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E457*Main!$C$4)+(FD$2*Main!$C$5))","v":139.210566132},{"$f":"IF($D457<100,(FE$2*(1+Main!$C$3)*$E457*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E457*Main!$C$4)+(FE$2*Main!$C$5))","v":152.18025346479999},{"$f":"IF($D457<100,(FF$2*(1+Main!$C$3)*$E457*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E457*Main!$C$4)+(FF$2*Main!$C$5))","v":153.21899339340001},{"$f":"IF($D457<100,(FG$2*(1+Main!$C$3)*$E457*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E457*Main!$C$4)+(FG$2*Main!$C$5))","v":165.40234489240001},{"$f":"IF($D457<100,(FH$2*(1+Main!$C$3)*$E457*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E457*Main!$C$4)+(FH$2*Main!$C$5))","v":223.14463550280001},{"$f":"IF($D457<100,(FI$2*(1+Main!$C$3)*$E457*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E457*Main!$C$4)+(FI$2*Main!$C$5))","v":63.042776601199996}]
["UT",41100,"(St. George, Washington County)",41100,0.9456,{"$f":"IF($D458<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F458*Main!$C$4*$E458+Main!$C$5*G$2*$F458","v":1627.9747374952992},{"$f":"H$2*$F458*Main!$C$4*$E458+Main!$C$5*H$2*$F458","v":2010.9401353060869},{"$f":"I$2*$F458*Main!$C$4*$E458+Main!$C$5*I$2*$F458","v":2393.9058240946083},{"$f":"J$2*$F458*Main!$C$4*$E458+Main!$C$5*J$2*$F458","v":2776.8709309276624},{"$f":"K$2*$F458*Main!$C$4*$E458+Main!$C$5*K$2*$F458","v":3159.8377836271193},{"$f":"L$2*$F458*Main!$C$4*$E458+Main!$C$5*L$2*$F458","v":1932.2021424764841},{"$f":"M$2*$F458*Main!$C$4*$E458+Main!$C$5*M$2*$F458","v":2279.0810636882516},{"$f":"N$2*$F458*Main!$C$4*$E458+Main!$C$5*N$2*$F458","v":2625.9599849000188},{"$f":"O$2*$F458*Main!$C$4*$E458+Main!$C$5*O$2*$F458","v":2972.8380331785847},{"$f":"P$2*$F458*Main!$C$4*$E458+Main!$C$5*P$2*$F458","v":3319.7184092790217},{"$f":"Q$2*$F458*Main!$C$4*$E458+Main!$C$5*Q$2*$F458","v":2077.3843188797059},{"$f":"R$2*$F458*Main!$C$4*$E458+Main!$C$5*R$2*$F458","v":2415.8336151412755},{"$f":"S$2*$F458*Main!$C$4*$E458+Main!$C$5*S$2*$F458","v":2754.2826204251114},{"$f":"T$2*$F458*Main!$C$4*$E458+Main!$C$5*T$2*$F458","v":3092.7324986421486},{"$f":"U$2*$F458*Main!$C$4*$E458+Main!$C$5*U$2*$F458","v":3431.1803400150493},{"$f":"V$2*$F458*Main!$C$4*$E458+Main!$C$5*V$2*$F458","v":1730.7466182093162},{"$f":"W$2*$F458*Main!$C$4*$E458+Main!$C$5*W$2*$F458","v":2131.5166525778404},{"$f":"X$2*$F458*Main!$C$4*$E458+Main!$C$5*X$2*$F458","v":2532.286686946366},{"$f":"Y$2*$F458*Main!$C$4*$E458+Main!$C$5*Y$2*$F458","v":2933.0555574039554},{"$f":"Z$2*$F458*Main!$C$4*$E458+Main!$C$5*Z$2*$F458","v":3333.8279195943505},{"$f":"AA$2*$F458*Main!$C$4*$E458+Main!$C$5*AA$2*$F458","v":2034.9737322127671},{"$f":"AB$2*$F458*Main!$C$4*$E458+Main!$C$5*AB$2*$F458","v":2399.6575809600058},{"$f":"AC$2*$F458*Main!$C$4*$E458+Main!$C$5*AC$2*$F458","v":2764.3408477517764},{"$f":"AD$2*$F458*Main!$C$4*$E458+Main!$C$5*AD$2*$F458","v":3129.0232416103454},{"$f":"AE$2*$F458*Main!$C$4*$E458+Main!$C$5*AE$2*$F458","v":3493.7085452462534},{"$f":"AF$2*$F458*Main!$C$4*$E458+Main!$C$5*AF$2*$F458","v":2180.1559086159891},{"$f":"AG$2*$F458*Main!$C$4*$E458+Main!$C$5*AG$2*$F458","v":2536.4098414352957},{"$f":"AH$2*$F458*Main!$C$4*$E458+Main!$C$5*AH$2*$F458","v":2892.6637742546027},{"$f":"AI$2*$F458*Main!$C$4*$E458+Main!$C$5*AI$2*$F458","v":3248.9177070739097},{"$f":"AJ$2*$F458*Main!$C$4*$E458+Main!$C$5*AJ$2*$F458","v":3605.1704759822815},{"$f":"AK$2*$F458*Main!$C$4*$E458+Main!$C$5*AK$2*$F458","v":1854.7560907852619},{"$f":"AL$2*$F458*Main!$C$4*$E458+Main!$C$5*AL$2*$F458","v":2299.2324356696458},{"$f":"AM$2*$F458*Main!$C$4*$E458+Main!$C$5*AM$2*$F458","v":2743.708489576296},{"$f":"AN$2*$F458*Main!$C$4*$E458+Main!$C$5*AN$2*$F458","v":3188.1848344606801},{"$f":"AO$2*$F458*Main!$C$4*$E458+Main!$C$5*AO$2*$F458","v":3632.6620522782655},{"$f":"AP$2*$F458*Main!$C$4*$E458+Main!$C$5*AP$2*$F458","v":2158.9832047887126},{"$f":"AQ$2*$F458*Main!$C$4*$E458+Main!$C$5*AQ$2*$F458","v":2567.3727820963427},{"$f":"AR$2*$F458*Main!$C$4*$E458+Main!$C$5*AR$2*$F458","v":2975.7623594039733},{"$f":"AS$2*$F458*Main!$C$4*$E458+Main!$C$5*AS$2*$F458","v":3384.1525186670701},{"$f":"AT$2*$F458*Main!$C$4*$E458+Main!$C$5*AT$2*$F458","v":3792.5426779301679},{"$f":"AU$2*$F458*Main!$C$4*$E458+Main!$C$5*AU$2*$F458","v":2304.165090214201},{"$f":"AV$2*$F458*Main!$C$4*$E458+Main!$C$5*AV$2*$F458","v":2704.1256245271006},{"$f":"AW$2*$F458*Main!$C$4*$E458+Main!$C$5*AW$2*$F458","v":3104.0864498177343},{"$f":"AX$2*$F458*Main!$C$4*$E458+Main!$C$5*AX$2*$F458","v":3504.0469841306349},{"$f":"AY$2*$F458*Main!$C$4*$E458+Main!$C$5*AY$2*$F458","v":3904.004608666196},{"$f":"AZ$2*$F458*Main!$C$4*$E458+Main!$C$5*AZ$2*$F458","v":3542.8023085047057},{"$f":"BA$2*$F458*Main!$C$4*$E458+Main!$C$5*BA$2*$F458","v":4017.5324813126963},{"$f":"BB$2*$F458*Main!$C$4*$E458+Main!$C$5*BB$2*$F458","v":4492.2626541206882},{"$f":"BC$2*$F458*Main!$C$4*$E458+Main!$C$5*BC$2*$F458","v":3666.5958756021196},{"$f":"BD$2*$F458*Main!$C$4*$E458+Main!$C$5*BD$2*$F458","v":4135.7625541385278},{"$f":"BE$2*$F458*Main!$C$4*$E458+Main!$C$5*BE$2*$F458","v":4604.9292326749346},{"$f":"BF$2*$F458*Main!$C$4*$E458+Main!$C$5*BF$2*$F458","v":3769.6310911652881},{"$f":"BG$2*$F458*Main!$C$4*$E458+Main!$C$5*BG$2*$F458","v":4248.1323354042279},{"$f":"BH$2*$F458*Main!$C$4*$E458+Main!$C$5*BH$2*$F458","v":4726.6364894205062},{"$f":"BI$2*$F458*Main!$C$4*$E458+Main!$C$5*BI$2*$F458","v":3734.5973720074085},{"$f":"BJ$2*$F458*Main!$C$4*$E458+Main!$C$5*BJ$2*$F458","v":4247.6056657059244},{"$f":"BK$2*$F458*Main!$C$4*$E458+Main!$C$5*BK$2*$F458","v":4760.6110496271012},{"$f":"BL$2*$F458*Main!$C$4*$E458+Main!$C$5*BL$2*$F458","v":3858.3909391048223},{"$f":"BM$2*$F458*Main!$C$4*$E458+Main!$C$5*BM$2*$F458","v":4365.8357385317549},{"$f":"BN$2*$F458*Main!$C$4*$E458+Main!$C$5*BN$2*$F458","v":4873.2776281813476},{"$f":"BO$2*$F458*Main!$C$4*$E458+Main!$C$5*BO$2*$F458","v":3961.4261546679909},{"$f":"BP$2*$F458*Main!$C$4*$E458+Main!$C$5*BP$2*$F458","v":4478.205519797456},{"$f":"BQ$2*$F458*Main!$C$4*$E458+Main!$C$5*BQ$2*$F458","v":4994.9848849269192},{"$f":"BR$2*$F458*Main!$C$4*$E458+Main!$C$5*BR$2*$F458","v":4077.1363603185123},{"$f":"BS$2*$F458*Main!$C$4*$E458+Main!$C$5*BS$2*$F458","v":4710.3562852105115},{"$f":"BT$2*$F458*Main!$C$4*$E458+Main!$C$5*BT$2*$F458","v":5343.5762101025084},{"$f":"BU$2*$F458*Main!$C$4*$E458+Main!$C$5*BU$2*$F458","v":4200.9328371932661},{"$f":"BV$2*$F458*Main!$C$4*$E458+Main!$C$5*BV$2*$F458","v":4828.5863580363412},{"$f":"BW$2*$F458*Main!$C$4*$E458+Main!$C$5*BW$2*$F458","v":5456.2427886567548},{"$f":"BX$2*$F458*Main!$C$4*$E458+Main!$C$5*BX$2*$F458","v":4303.9651429790956},{"$f":"BY$2*$F458*Main!$C$4*$E458+Main!$C$5*BY$2*$F458","v":4940.9590490793798},{"$f":"BZ$2*$F458*Main!$C$4*$E458+Main!$C$5*BZ$2*$F458","v":5577.9500454023264},{"$f":"CA$2*$F458*Main!$C$4*$E458+Main!$C$5*CA$2*$F458","v":3587.29862356802},{"$f":"CB$2*$F458*Main!$C$4*$E458+Main!$C$5*CB$2*$F458","v":4047.1976612806861},{"$f":"CC$2*$F458*Main!$C$4*$E458+Main!$C$5*CC$2*$F458","v":4507.0937892160136},{"$f":"CD$2*$F458*Main!$C$4*$E458+Main!$C$5*CD$2*$F458","v":3671.8974899132209},{"$f":"CE$2*$F458*Main!$C$4*$E458+Main!$C$5*CE$2*$F458","v":4139.2950238277026},{"$f":"CF$2*$F458*Main!$C$4*$E458+Main!$C$5*CF$2*$F458","v":4606.6954675195229},{"$f":"CG$2*$F458*Main!$C$4*$E458+Main!$C$5*CG$2*$F458","v":3808.3311297699238},{"$f":"CH$2*$F458*Main!$C$4*$E458+Main!$C$5*CH$2*$F458","v":4273.9333310664306},{"$f":"CI$2*$F458*Main!$C$4*$E458+Main!$C$5*CI$2*$F458","v":4739.5355323629374},{"$f":"CJ$2*$F458*Main!$C$4*$E458+Main!$C$5*CJ$2*$F458","v":3741.9823868930143},{"$f":"CK$2*$F458*Main!$C$4*$E458+Main!$C$5*CK$2*$F458","v":4252.5290089629952},{"$f":"CL$2*$F458*Main!$C$4*$E458+Main!$C$5*CL$2*$F458","v":4763.0727212556376},{"$f":"CM$2*$F458*Main!$C$4*$E458+Main!$C$5*CM$2*$F458","v":3826.5812532382156},{"$f":"CN$2*$F458*Main!$C$4*$E458+Main!$C$5*CN$2*$F458","v":4344.6263715100113},{"$f":"CO$2*$F458*Main!$C$4*$E458+Main!$C$5*CO$2*$F458","v":4862.674399559146},{"$f":"CP$2*$F458*Main!$C$4*$E458+Main!$C$5*CP$2*$F458","v":3963.014893094919},{"$f":"CQ$2*$F458*Main!$C$4*$E458+Main!$C$5*CQ$2*$F458","v":4479.2646787487402},{"$f":"CR$2*$F458*Main!$C$4*$E458+Main!$C$5*CR$2*$F458","v":4995.5144644025622},{"$f":"CS$2*$F458*Main!$C$4*$E458+Main!$C$5*CS$2*$F458","v":4350.2917079884501},{"$f":"CT$2*$F458*Main!$C$4*$E458+Main!$C$5*CT$2*$F458","v":4892.4617901753609},{"$f":"CU$2*$F458*Main!$C$4*$E458+Main!$C$5*CU$2*$F458","v":5434.628962584934},{"$f":"CV$2*$F458*Main!$C$4*$E458+Main!$C$5*CV$2*$F458","v":4434.8905743336509},{"$f":"CW$2*$F458*Main!$C$4*$E458+Main!$C$5*CW$2*$F458","v":4984.5591527223778},{"$f":"CX$2*$F458*Main!$C$4*$E458+Main!$C$5*CX$2*$F458","v":5534.2306408884424},{"$f":"CY$2*$F458*Main!$C$4*$E458+Main!$C$5*CY$2*$F458","v":4571.3242141903538},{"$f":"CZ$2*$F458*Main!$C$4*$E458+Main!$C$5*CZ$2*$F458","v":5119.1974599611058},{"$f":"DA$2*$F458*Main!$C$4*$E458+Main!$C$5*DA$2*$F458","v":5667.0707057318587},{"$f":"DB$2*$F458*Main!$C$4*$E458+Main!$C$5*DB$2*$F458","v":1326.0189956824331},{"$f":"DC$2*$F458*Main!$C$4*$E458+Main!$C$5*DC$2*$F458","v":1778.275212237284},{"$f":"DD$2*$F458*Main!$C$4*$E458+Main!$C$5*DD$2*$F458","v":2230.5314287921356},{"$f":"DE$2*$F458*Main!$C$4*$E458+Main!$C$5*DE$2*$F458","v":2682.7876453469871},{"$f":"DF$2*$F458*Main!$C$4*$E458+Main!$C$5*DF$2*$F458","v":3135.0435709241046},{"$f":"DG$2*$F458*Main!$C$4*$E458+Main!$C$5*DG$2*$F458","v":1573.3532702265295},{"$f":"DH$2*$F458*Main!$C$4*$E458+Main!$C$5*DH$2*$F458","v":1993.0621723594145},{"$f":"DI$2*$F458*Main!$C$4*$E458+Main!$C$5*DI$2*$F458","v":2412.7704925368316},{"$f":"DJ$2*$F458*Main!$C$4*$E458+Main!$C$5*DJ$2*$F458","v":2832.4796856474504},{"$f":"DK$2*$F458*Main!$C$4*$E458+Main!$C$5*DK$2*$F458","v":3252.1882968026016},{"$f":"DL$2*$F458*Main!$C$4*$E458+Main!$C$5*DL$2*$F458","v":1704.016530642868},{"$f":"DM$2*$F458*Main!$C$4*$E458+Main!$C$5*DM$2*$F458","v":2124.8797414460128},{"$f":"DN$2*$F458*Main!$C$4*$E458+Main!$C$5*DN$2*$F458","v":2545.7426612714239},{"$f":"DO$2*$F458*Main!$C$4*$E458+Main!$C$5*DO$2*$F458","v":2966.6052901191015},{"$f":"DP$2*$F458*Main!$C$4*$E458+Main!$C$5*DP$2*$F458","v":3387.4696648331824},{"$f":"DQ$2*$F458*Main!$C$4*$E458+Main!$C$5*DQ$2*$F458","v":1397.3946698896711},{"$f":"DR$2*$F458*Main!$C$4*$E458+Main!$C$5*DR$2*$F458","v":1866.3122714858864},{"$f":"DS$2*$F458*Main!$C$4*$E458+Main!$C$5*DS$2*$F458","v":2335.2298730821021},{"$f":"DT$2*$F458*Main!$C$4*$E458+Main!$C$5*DT$2*$F458","v":2804.1474746783174},{"$f":"DU$2*$F458*Main!$C$4*$E458+Main!$C$5*DU$2*$F458","v":3273.0659492077339},{"$f":"DV$2*$F458*Main!$C$4*$E458+Main!$C$5*DV$2*$F458","v":1644.7286534560337},{"$f":"DW$2*$F458*Main!$C$4*$E458+Main!$C$5*DW$2*$F458","v":2081.0986496525493},{"$f":"DX$2*$F458*Main!$C$4*$E458+Main!$C$5*DX$2*$F458","v":2517.4689368267987},{"$f":"DY$2*$F458*Main!$C$4*$E458+Main!$C$5*DY$2*$F458","v":2953.8400969342488},{"$f":"DZ$2*$F458*Main!$C$4*$E458+Main!$C$5*DZ$2*$F458","v":3390.2106750862326},{"$f":"EA$2*$F458*Main!$C$4*$E458+Main!$C$5*EA$2*$F458","v":1775.3922048501063},{"$f":"EB$2*$F458*Main!$C$4*$E458+Main!$C$5*EB$2*$F458","v":2212.9165097168816},{"$f":"EC$2*$F458*Main!$C$4*$E458+Main!$C$5*EC$2*$F458","v":2650.4411055613905},{"$f":"ED$2*$F458*Main!$C$4*$E458+Main!$C$5*ED$2*$F458","v":3087.9662833613675},{"$f":"EE$2*$F458*Main!$C$4*$E458+Main!$C$5*EE$2*$F458","v":3525.4891333394735},{"$f":"EF$2*$F458*Main!$C$4*$E458+Main!$C$5*EF$2*$F458","v":1727.136457465198},{"$f":"EG$2*$F458*Main!$C$4*$E458+Main!$C$5*EG$2*$F458","v":2251.7675657653949},{"$f":"EH$2*$F458*Main!$C$4*$E458+Main!$C$5*EH$2*$F458","v":2776.3989650433259},{"$f":"EI$2*$F458*Main!$C$4*$E458+Main!$C$5*EI$2*$F458","v":3301.0289094325876},{"$f":"EJ$2*$F458*Main!$C$4*$E458+Main!$C$5*EJ$2*$F458","v":3825.6617635991879},{"$f":"EK$2*$F458*Main!$C$4*$E458+Main!$C$5*EK$2*$F458","v":1974.4704410315605},{"$f":"EL$2*$F458*Main!$C$4*$E458+Main!$C$5*EL$2*$F458","v":2466.5542349097914},{"$f":"EM$2*$F458*Main!$C$4*$E458+Main!$C$5*EM$2*$F458","v":2958.638319765756},{"$f":"EN$2*$F458*Main!$C$4*$E458+Main!$C$5*EN$2*$F458","v":3450.7224046217207},{"$f":"EO$2*$F458*Main!$C$4*$E458+Main!$C$5*EO$2*$F458","v":3942.8064894776858},{"$f":"EP$2*$F458*Main!$C$4*$E458+Main!$C$5*EP$2*$F458","v":2105.1339924256326},{"$f":"EQ$2*$F458*Main!$C$4*$E458+Main!$C$5*EQ$2*$F458","v":2598.3720949741237},{"$f":"ER$2*$F458*Main!$C$4*$E458+Main!$C$5*ER$2*$F458","v":3091.6093245894131},{"$f":"ES$2*$F458*Main!$C$4*$E458+Main!$C$5*ES$2*$F458","v":3584.8485910488389},{"$f":"ET$2*$F458*Main!$C$4*$E458+Main!$C$5*ET$2*$F458","v":4078.0878575082661},{"$f":"EU$2*$F458*Main!$C$4*$E458+Main!$C$5*EU$2*$F458","v":4966.9899171513407},{"$f":"EV$2*$F458*Main!$C$4*$E458+Main!$C$5*EV$2*$F458","v":5074.0930014340047},{"$f":"EW$2*$F458*Main!$C$4*$E458+Main!$C$5*EW$2*$F458","v":5205.1377336594451},{"$f":"EX$2*$F458*Main!$C$4*$E458+Main!$C$5*EX$2*$F458","v":5273.6193433256176},{"$f":"EY$2*$F458*Main!$C$4*$E458+Main!$C$5*EY$2*$F458","v":5380.7224276082807},{"$f":"EZ$2*$F458*Main!$C$4*$E458+Main!$C$5*EZ$2*$F458","v":5511.7642500563834},{"$f":"FA$2*$F458*Main!$C$4*$E458+Main!$C$5*FA$2*$F458","v":5976.7961349945062},{"$f":"FB$2*$F458*Main!$C$4*$E458+Main!$C$5*FB$2*$F458","v":6083.8992192771702},{"$f":"FC$2*$F458*Main!$C$4*$E458+Main!$C$5*FC$2*$F458","v":6214.9439515026115},{"$f":"IF($D458<100,(FD$2*(1+Main!$C$3)*$E458*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E458*Main!$C$4)+(FD$2*Main!$C$5))","v":137.27351606400001},{"$f":"IF($D458<100,(FE$2*(1+Main!$C$3)*$E458*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E458*Main!$C$4)+(FE$2*Main!$C$5))","v":150.06273624959999},{"$f":"IF($D458<100,(FF$2*(1+Main!$C$3)*$E458*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E458*Main!$C$4)+(FF$2*Main!$C$5))","v":151.08702259680001},{"$f":"IF($D458<100,(FG$2*(1+Main!$C$3)*$E458*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E458*Main!$C$4)+(FG$2*Main!$C$5))","v":163.10084844479999},{"$f":"IF($D458<100,(FH$2*(1+Main!$C$3)*$E458*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E458*Main!$C$4)+(FH$2*Main!$C$5))","v":220.03968202560003},{"$f":"IF($D458<100,(FI$2*(1+Main!$C$3)*$E458*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E458*Main!$C$4)+(FI$2*Main!$C$5))","v":62.165565782400002}]
["UT",41620,"(Salt Lake City, Salt Lake County, Tooele County)",41620,0.96350000000000002,{"$f":"IF($D459<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F459*Main!$C$4*$E459+Main!$C$5*G$2*$F459","v":1651.8818064439197},{"$f":"H$2*$F459*Main!$C$4*$E459+Main!$C$5*H$2*$F459","v":2040.4711122672384},{"$f":"I$2*$F459*Main!$C$4*$E459+Main!$C$5*I$2*$F459","v":2429.0607133413455},{"$f":"J$2*$F459*Main!$C$4*$E459+Main!$C$5*J$2*$F459","v":2817.6497239138762},{"$f":"K$2*$F459*Main!$C$4*$E459+Main!$C$5*K$2*$F459","v":3206.2405059911371},{"$f":"L$2*$F459*Main!$C$4*$E459+Main!$C$5*L$2*$F459","v":1960.5768394413324},{"$f":"M$2*$F459*Main!$C$4*$E459+Main!$C$5*M$2*$F459","v":2312.5497329950731},{"$f":"N$2*$F459*Main!$C$4*$E459+Main!$C$5*N$2*$F459","v":2664.5226265488141},{"$f":"O$2*$F459*Main!$C$4*$E459+Main!$C$5*O$2*$F459","v":3016.4946343501897},{"$f":"P$2*$F459*Main!$C$4*$E459+Main!$C$5*P$2*$F459","v":3368.4690041578733},{"$f":"Q$2*$F459*Main!$C$4*$E459+Main!$C$5*Q$2*$F459","v":2107.8910392853613},{"$f":"R$2*$F459*Main!$C$4*$E459+Main!$C$5*R$2*$F459","v":2451.3105175006058},{"$f":"S$2*$F459*Main!$C$4*$E459+Main!$C$5*S$2*$F459","v":2794.7297004650618},{"$f":"T$2*$F459*Main!$C$4*$E459+Main!$C$5*T$2*$F459","v":3138.1497691818827},{"$f":"U$2*$F459*Main!$C$4*$E459+Main!$C$5*U$2*$F459","v":3481.5677711431854},{"$f":"V$2*$F459*Main!$C$4*$E459+Main!$C$5*V$2*$F459","v":1756.1629086351625},{"$f":"W$2*$F459*Main!$C$4*$E459+Main!$C$5*W$2*$F459","v":2162.8183149468232},{"$f":"X$2*$F459*Main!$C$4*$E459+Main!$C$5*X$2*$F459","v":2569.4737212584841},{"$f":"Y$2*$F459*Main!$C$4*$E459+Main!$C$5*Y$2*$F459","v":2976.1279465669923},{"$f":"Z$2*$F459*Main!$C$4*$E459+Main!$C$5*Z$2*$F459","v":3382.7857148849594},{"$f":"AA$2*$F459*Main!$C$4*$E459+Main!$C$5*AA$2*$F459","v":2064.8576463817867},{"$f":"AB$2*$F459*Main!$C$4*$E459+Main!$C$5*AB$2*$F459","v":2434.8969356746584},{"$f":"AC$2*$F459*Main!$C$4*$E459+Main!$C$5*AC$2*$F459","v":2804.9356344659527},{"$f":"AD$2*$F459*Main!$C$4*$E459+Main!$C$5*AD$2*$F459","v":3174.9734475048826},{"$f":"AE$2*$F459*Main!$C$4*$E459+Main!$C$5*AE$2*$F459","v":3545.0142130516956},{"$f":"AF$2*$F459*Main!$C$4*$E459+Main!$C$5*AF$2*$F459","v":2212.1718462258164},{"$f":"AG$2*$F459*Main!$C$4*$E459+Main!$C$5*AG$2*$F459","v":2573.6574249294026},{"$f":"AH$2*$F459*Main!$C$4*$E459+Main!$C$5*AH$2*$F459","v":2935.1430036329889},{"$f":"AI$2*$F459*Main!$C$4*$E459+Main!$C$5*AI$2*$F459","v":3296.6285823365756},{"$f":"AJ$2*$F459*Main!$C$4*$E459+Main!$C$5*AJ$2*$F459","v":3658.112980037009},{"$f":"AK$2*$F459*Main!$C$4*$E459+Main!$C$5*AK$2*$F459","v":1881.9934801156996},{"$f":"AL$2*$F459*Main!$C$4*$E459+Main!$C$5*AL$2*$F459","v":2332.9970310914573},{"$f":"AM$2*$F459*Main!$C$4*$E459+Main!$C$5*AM$2*$F459","v":2784.0002868164265},{"$f":"AN$2*$F459*Main!$C$4*$E459+Main!$C$5*AN$2*$F459","v":3235.0038377921842},{"$f":"AO$2*$F459*Main!$C$4*$E459+Main!$C$5*AO$2*$F459","v":3686.0082745203067},{"$f":"AP$2*$F459*Main!$C$4*$E459+Main!$C$5*AP$2*$F459","v":2190.6882178623237},{"$f":"AQ$2*$F459*Main!$C$4*$E459+Main!$C$5*AQ$2*$F459","v":2605.0750613177152},{"$f":"AR$2*$F459*Main!$C$4*$E459+Main!$C$5*AR$2*$F459","v":3019.4619047731076},{"$f":"AS$2*$F459*Main!$C$4*$E459+Main!$C$5*AS$2*$F459","v":3433.8493387300746},{"$f":"AT$2*$F459*Main!$C$4*$E459+Main!$C$5*AT$2*$F459","v":3848.2367726870434},{"$f":"AU$2*$F459*Main!$C$4*$E459+Main!$C$5*AU$2*$F459","v":2338.0021224555649},{"$f":"AV$2*$F459*Main!$C$4*$E459+Main!$C$5*AV$2*$F459","v":2743.8361410740363},{"$f":"AW$2*$F459*Main!$C$4*$E459+Main!$C$5*AW$2*$F459","v":3149.6704549432961},{"$f":"AX$2*$F459*Main!$C$4*$E459+Main!$C$5*AX$2*$F459","v":3555.5044735617676},{"$f":"AY$2*$F459*Main!$C$4*$E459+Main!$C$5*AY$2*$F459","v":3961.3355396723555},{"$f":"AZ$2*$F459*Main!$C$4*$E459+Main!$C$5*AZ$2*$F459","v":3594.8289260620909},{"$f":"BA$2*$F459*Main!$C$4*$E459+Main!$C$5*BA$2*$F459","v":4076.5305872549525},{"$f":"BB$2*$F459*Main!$C$4*$E459+Main!$C$5*BB$2*$F459","v":4558.2322484478145},{"$f":"BC$2*$F459*Main!$C$4*$E459+Main!$C$5*BC$2*$F459","v":3720.4404214576721},{"$f":"BD$2*$F459*Main!$C$4*$E459+Main!$C$5*BD$2*$F459","v":4196.4968875772838},{"$f":"BE$2*$F459*Main!$C$4*$E459+Main!$C$5*BE$2*$F459","v":4672.5533536968951},{"$f":"BF$2*$F459*Main!$C$4*$E459+Main!$C$5*BF$2*$F459","v":3824.9887256123716},{"$f":"BG$2*$F459*Main!$C$4*$E459+Main!$C$5*BG$2*$F459","v":4310.5168370222491},{"$f":"BH$2*$F459*Main!$C$4*$E459+Main!$C$5*BH$2*$F459","v":4796.0479009400087},{"$f":"BI$2*$F459*Main!$C$4*$E459+Main!$C$5*BI$2*$F459","v":3789.4405306950443},{"$f":"BJ$2*$F459*Main!$C$4*$E459+Main!$C$5*BJ$2*$F459","v":4309.9824330953352},{"$f":"BK$2*$F459*Main!$C$4*$E459+Main!$C$5*BK$2*$F459","v":4830.521382987743},{"$f":"BL$2*$F459*Main!$C$4*$E459+Main!$C$5*BL$2*$F459","v":3915.0520260906255},{"$f":"BM$2*$F459*Main!$C$4*$E459+Main!$C$5*BM$2*$F459","v":4429.9487334176665},{"$f":"BN$2*$F459*Main!$C$4*$E459+Main!$C$5*BN$2*$F459","v":4944.8424882368236},{"$f":"BO$2*$F459*Main!$C$4*$E459+Main!$C$5*BO$2*$F459","v":4019.600330245325},{"$f":"BP$2*$F459*Main!$C$4*$E459+Main!$C$5*BP$2*$F459","v":4543.9686828626309},{"$f":"BQ$2*$F459*Main!$C$4*$E459+Main!$C$5*BQ$2*$F459","v":5068.3370354799372},{"$f":"BR$2*$F459*Main!$C$4*$E459+Main!$C$5*BR$2*$F459","v":4137.0097587405453},{"$f":"BS$2*$F459*Main!$C$4*$E459+Main!$C$5*BS$2*$F459","v":4779.5286193318325},{"$f":"BT$2*$F459*Main!$C$4*$E459+Main!$C$5*BT$2*$F459","v":5422.047479923117},{"$f":"BU$2*$F459*Main!$C$4*$E459+Main!$C$5*BU$2*$F459","v":4262.6242066440109},{"$f":"BV$2*$F459*Main!$C$4*$E459+Main!$C$5*BV$2*$F459","v":4899.4949196541629},{"$f":"BW$2*$F459*Main!$C$4*$E459+Main!$C$5*BW$2*$F459","v":5536.3685851721975},{"$f":"BX$2*$F459*Main!$C$4*$E459+Main!$C$5*BX$2*$F459","v":4367.1695582908269},{"$f":"BY$2*$F459*Main!$C$4*$E459+Main!$C$5*BY$2*$F459","v":5013.5178216070108},{"$f":"BZ$2*$F459*Main!$C$4*$E459+Main!$C$5*BZ$2*$F459","v":5659.8631324153112},{"$f":"CA$2*$F459*Main!$C$4*$E459+Main!$C$5*CA$2*$F459","v":3639.9786766165576},{"$f":"CB$2*$F459*Main!$C$4*$E459+Main!$C$5*CB$2*$F459","v":4106.6314051272248},{"$f":"CC$2*$F459*Main!$C$4*$E459+Main!$C$5*CC$2*$F459","v":4573.2811811300089},{"$f":"CD$2*$F459*Main!$C$4*$E459+Main!$C$5*CD$2*$F459","v":3725.8198908214076},{"$f":"CE$2*$F459*Main!$C$4*$E459+Main!$C$5*CE$2*$F459","v":4200.0812321478525},{"$f":"CF$2*$F459*Main!$C$4*$E459+Main!$C$5*CF$2*$F459","v":4674.3455259821794},{"$f":"CG$2*$F459*Main!$C$4*$E459+Main!$C$5*CG$2*$F459","v":3864.2570804629086},{"$f":"CH$2*$F459*Main!$C$4*$E459+Main!$C$5*CH$2*$F459","v":4336.6967244252337},{"$f":"CI$2*$F459*Main!$C$4*$E459+Main!$C$5*CI$2*$F459","v":4809.1363683875588},{"$f":"CJ$2*$F459*Main!$C$4*$E459+Main!$C$5*CJ$2*$F459","v":3796.9339957033644},{"$f":"CK$2*$F459*Main!$C$4*$E459+Main!$C$5*CK$2*$F459","v":4314.9780764342158},{"$f":"CL$2*$F459*Main!$C$4*$E459+Main!$C$5*CL$2*$F459","v":4833.0192046571829},{"$f":"CM$2*$F459*Main!$C$4*$E459+Main!$C$5*CM$2*$F459","v":3882.7752099082145},{"$f":"CN$2*$F459*Main!$C$4*$E459+Main!$C$5*CN$2*$F459","v":4408.4279034548417},{"$f":"CO$2*$F459*Main!$C$4*$E459+Main!$C$5*CO$2*$F459","v":4934.0835495093534},{"$f":"CP$2*$F459*Main!$C$4*$E459+Main!$C$5*CP$2*$F459","v":4021.2123995497159},{"$f":"CQ$2*$F459*Main!$C$4*$E459+Main!$C$5*CQ$2*$F459","v":4545.0433957322248},{"$f":"CR$2*$F459*Main!$C$4*$E459+Main!$C$5*CR$2*$F459","v":5068.8743919147337},{"$f":"CS$2*$F459*Main!$C$4*$E459+Main!$C$5*CS$2*$F459","v":4414.1764363040147},{"$f":"CT$2*$F459*Main!$C$4*$E459+Main!$C$5*CT$2*$F459","v":4964.3083727127332},{"$f":"CU$2*$F459*Main!$C$4*$E459+Main!$C$5*CU$2*$F459","v":5514.4373566135673},{"$f":"CV$2*$F459*Main!$C$4*$E459+Main!$C$5*CV$2*$F459","v":4500.0176505088648},{"$f":"CW$2*$F459*Main!$C$4*$E459+Main!$C$5*CW$2*$F459","v":5057.75819973336},{"$f":"CX$2*$F459*Main!$C$4*$E459+Main!$C$5*CX$2*$F459","v":5615.5017014657378},{"$f":"CY$2*$F459*Main!$C$4*$E459+Main!$C$5*CY$2*$F459","v":4638.4548401503653},{"$f":"CZ$2*$F459*Main!$C$4*$E459+Main!$C$5*CZ$2*$F459","v":5194.3736920107422},{"$f":"DA$2*$F459*Main!$C$4*$E459+Main!$C$5*DA$2*$F459","v":5750.2925438711181},{"$f":"DB$2*$F459*Main!$C$4*$E459+Main!$C$5*DB$2*$F459","v":1345.4917963511546},{"$f":"DC$2*$F459*Main!$C$4*$E459+Main!$C$5*DC$2*$F459","v":1804.3894676550235},{"$f":"DD$2*$F459*Main!$C$4*$E459+Main!$C$5*DD$2*$F459","v":2263.2871389588927},{"$f":"DE$2*$F459*Main!$C$4*$E459+Main!$C$5*DE$2*$F459","v":2722.1848102627614},{"$f":"DF$2*$F459*Main!$C$4*$E459+Main!$C$5*DF$2*$F459","v":3181.0821863158421},{"$f":"DG$2*$F459*Main!$C$4*$E459+Main!$C$5*DG$2*$F459","v":1596.4582142072413},{"$f":"DH$2*$F459*Main!$C$4*$E459+Main!$C$5*DH$2*$F459","v":2022.3306085802324},{"$f":"DI$2*$F459*Main!$C$4*$E459+Main!$C$5*DI$2*$F459","v":2448.2024124516465},{"$f":"DJ$2*$F459*Main!$C$4*$E459+Main!$C$5*DJ$2*$F459","v":2874.0751020754251},{"$f":"DK$2*$F459*Main!$C$4*$E459+Main!$C$5*DK$2*$F459","v":3299.9472011976281},{"$f":"DL$2*$F459*Main!$C$4*$E459+Main!$C$5*DL$2*$F459","v":1729.0402854649756},{"$f":"DM$2*$F459*Main!$C$4*$E459+Main!$C$5*DM$2*$F459","v":2156.0839397153504},{"$f":"DN$2*$F459*Main!$C$4*$E459+Main!$C$5*DN$2*$F459","v":2583.1272987149373},{"$f":"DO$2*$F459*Main!$C$4*$E459+Main!$C$5*DO$2*$F459","v":3010.1703624637357},{"$f":"DP$2*$F459*Main!$C$4*$E459+Main!$C$5*DP$2*$F459","v":3437.2151977172639},{"$f":"DQ$2*$F459*Main!$C$4*$E459+Main!$C$5*DQ$2*$F459","v":1417.9156337302315},{"$f":"DR$2*$F459*Main!$C$4*$E459+Main!$C$5*DR$2*$F459","v":1893.7193651750156},{"$f":"DS$2*$F459*Main!$C$4*$E459+Main!$C$5*DS$2*$F459","v":2369.5230966198001},{"$f":"DT$2*$F459*Main!$C$4*$E459+Main!$C$5*DT$2*$F459","v":2845.3268280645843},{"$f":"DU$2*$F459*Main!$C$4*$E459+Main!$C$5*DU$2*$F459","v":3321.1314452617335},{"$f":"DV$2*$F459*Main!$C$4*$E459+Main!$C$5*DV$2*$F459","v":1668.8817563355301},{"$f":"DW$2*$F459*Main!$C$4*$E459+Main!$C$5*DW$2*$F459","v":2111.6599155986478},{"$f":"DX$2*$F459*Main!$C$4*$E459+Main!$C$5*DX$2*$F459","v":2554.4383701125544},{"$f":"DY$2*$F459*Main!$C$4*$E459+Main!$C$5*DY$2*$F459","v":2997.2177103788249},{"$f":"DZ$2*$F459*Main!$C$4*$E459+Main!$C$5*DZ$2*$F459","v":3439.9964601435204},{"$f":"EA$2*$F459*Main!$C$4*$E459+Main!$C$5*EA$2*$F459","v":1801.4641228440528},{"$f":"EB$2*$F459*Main!$C$4*$E459+Main!$C$5*EB$2*$F459","v":2245.4135419845547},{"$f":"EC$2*$F459*Main!$C$4*$E459+Main!$C$5*EC$2*$F459","v":2689.3632563758447},{"$f":"ED$2*$F459*Main!$C$4*$E459+Main!$C$5*ED$2*$F459","v":3133.3135612687115},{"$f":"EE$2*$F459*Main!$C$4*$E459+Main!$C$5*EE$2*$F459","v":3577.2615041552717},{"$f":"EF$2*$F459*Main!$C$4*$E459+Main!$C$5*EF$2*$F459","v":1752.4997321041053},{"$f":"EG$2*$F459*Main!$C$4*$E459+Main!$C$5*EG$2*$F459","v":2284.8351319942449},{"$f":"EH$2*$F459*Main!$C$4*$E459+Main!$C$5*EH$2*$F459","v":2817.1708271351727},{"$f":"EI$2*$F459*Main!$C$4*$E459+Main!$C$5*EI$2*$F459","v":3349.5050460221587},{"$f":"EJ$2*$F459*Main!$C$4*$E459+Main!$C$5*EJ$2*$F459","v":3881.8422174170287},{"$f":"EK$2*$F459*Main!$C$4*$E459+Main!$C$5*EK$2*$F459","v":2003.4658547094036},{"$f":"EL$2*$F459*Main!$C$4*$E459+Main!$C$5*EL$2*$F459","v":2502.7759776686653},{"$f":"EM$2*$F459*Main!$C$4*$E459+Main!$C$5*EM$2*$F459","v":3002.0863958787149},{"$f":"EN$2*$F459*Main!$C$4*$E459+Main!$C$5*EN$2*$F459","v":3501.3968140887646},{"$f":"EO$2*$F459*Main!$C$4*$E459+Main!$C$5*EO$2*$F459","v":4000.7072322988151},{"$f":"EP$2*$F459*Main!$C$4*$E459+Main!$C$5*EP$2*$F459","v":2136.0482212179263},{"$f":"EQ$2*$F459*Main!$C$4*$E459+Main!$C$5*EQ$2*$F459","v":2636.5296040545722},{"$f":"ER$2*$F459*Main!$C$4*$E459+Main!$C$5*ER$2*$F459","v":3137.0101011388524},{"$f":"ES$2*$F459*Main!$C$4*$E459+Main!$C$5*ES$2*$F459","v":3637.4926649786512},{"$f":"ET$2*$F459*Main!$C$4*$E459+Main!$C$5*ET$2*$F459","v":4137.9752288184509},{"$f":"EU$2*$F459*Main!$C$4*$E459+Main!$C$5*EU$2*$F459","v":5039.9309571327931},{"$f":"EV$2*$F459*Main!$C$4*$E459+Main!$C$5*EV$2*$F459","v":5148.6068673086247},{"$f":"EW$2*$F459*Main!$C$4*$E459+Main!$C$5*EW$2*$F459","v":5281.5760123498849},{"$f":"EX$2*$F459*Main!$C$4*$E459+Main!$C$5*EX$2*$F459","v":5351.0632853880334},{"$f":"EY$2*$F459*Main!$C$4*$E459+Main!$C$5*EY$2*$F459","v":5459.739195563865},{"$f":"EZ$2*$F459*Main!$C$4*$E459+Main!$C$5*EZ$2*$F459","v":5592.7053880972426},{"$f":"FA$2*$F459*Main!$C$4*$E459+Main!$C$5*FA$2*$F459","v":6064.5663405144023},{"$f":"FB$2*$F459*Main!$C$4*$E459+Main!$C$5*FB$2*$F459","v":6173.242250690234},{"$f":"FC$2*$F459*Main!$C$4*$E459+Main!$C$5*FC$2*$F459","v":6306.211395731495},{"$f":"IF($D459<100,(FD$2*(1+Main!$C$3)*$E459*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E459*Main!$C$4)+(FD$2*Main!$C$5))","v":139.28939956500002},{"$f":"IF($D459<100,(FE$2*(1+Main!$C$3)*$E459*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E459*Main!$C$4)+(FE$2*Main!$C$5))","v":152.26643149099999},{"$f":"IF($D459<100,(FF$2*(1+Main!$C$3)*$E459*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E459*Main!$C$4)+(FF$2*Main!$C$5))","v":153.30575964675},{"$f":"IF($D459<100,(FG$2*(1+Main!$C$3)*$E459*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E459*Main!$C$4)+(FG$2*Main!$C$5))","v":165.49601044549999},{"$f":"IF($D459<100,(FH$2*(1+Main!$C$3)*$E459*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E459*Main!$C$4)+(FH$2*Main!$C$5))","v":223.2709998885},{"$f":"IF($D459<100,(FI$2*(1+Main!$C$3)*$E459*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E459*Main!$C$4)+(FI$2*Main!$C$5))","v":63.078477041500001}]
["VA",49,"Nonurban",49,0.76890000000000003,{"$f":"IF($D460<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F460*Main!$C$4*$E460+Main!$C$5*G$2*$F460","v":1391.9759060304277},{"$f":"H$2*$F460*Main!$C$4*$E460+Main!$C$5*H$2*$F460","v":1719.4248487677921},{"$f":"I$2*$F460*Main!$C$4*$E460+Main!$C$5*I$2*$F460","v":2046.8740403013976},{"$f":"J$2*$F460*Main!$C$4*$E460+Main!$C$5*J$2*$F460","v":2374.3227342425216},{"$f":"K$2*$F460*Main!$C$4*$E460+Main!$C$5*K$2*$F460","v":2701.7729209610898},{"$f":"L$2*$F460*Main!$C$4*$E460+Main!$C$5*L$2*$F460","v":1652.1010836111968},{"$f":"M$2*$F460*Main!$C$4*$E460+Main!$C$5*M$2*$F460","v":1948.6948141622531},{"$f":"N$2*$F460*Main!$C$4*$E460+Main!$C$5*N$2*$F460","v":2245.288544713309},{"$f":"O$2*$F460*Main!$C$4*$E460+Main!$C$5*O$2*$F460","v":2541.8815288756432},{"$f":"P$2*$F460*Main!$C$4*$E460+Main!$C$5*P$2*$F460","v":2838.4765034079037},{"$f":"Q$2*$F460*Main!$C$4*$E460+Main!$C$5*Q$2*$F460","v":1776.236972752368},{"$f":"R$2*$F460*Main!$C$4*$E460+Main!$C$5*R$2*$F460","v":2065.6230762086693},{"$f":"S$2*$F460*Main!$C$4*$E460+Main!$C$5*S$2*$F460","v":2355.0089308687293},{"$f":"T$2*$F460*Main!$C$4*$E460+Main!$C$5*T$2*$F460","v":2644.395531917512},{"$f":"U$2*$F460*Main!$C$4*$E460+Main!$C$5*U$2*$F460","v":2933.7803913926091},{"$f":"V$2*$F460*Main!$C$4*$E460+Main!$C$5*V$2*$F460","v":1479.8494942849002},{"$f":"W$2*$F460*Main!$C$4*$E460+Main!$C$5*W$2*$F460","v":1822.5220301979971},{"$f":"X$2*$F460*Main!$C$4*$E460+Main!$C$5*X$2*$F460","v":2165.1945661110949},{"$f":"Y$2*$F460*Main!$C$4*$E460+Main!$C$5*Y$2*$F460","v":2507.8661068392289},{"$f":"Z$2*$F460*Main!$C$4*$E460+Main!$C$5*Z$2*$F460","v":2850.5406331222516},{"$f":"AA$2*$F460*Main!$C$4*$E460+Main!$C$5*AA$2*$F460","v":1739.9744230694287},{"$f":"AB$2*$F460*Main!$C$4*$E460+Main!$C$5*AB$2*$F460","v":2051.7919955924581},{"$f":"AC$2*$F460*Main!$C$4*$E460+Main!$C$5*AC$2*$F460","v":2363.6090705230063},{"$f":"AD$2*$F460*Main!$C$4*$E460+Main!$C$5*AD$2*$F460","v":2675.4253990648322},{"$f":"AE$2*$F460*Main!$C$4*$E460+Main!$C$5*AE$2*$F460","v":2987.244215569066},{"$f":"AF$2*$F460*Main!$C$4*$E460+Main!$C$5*AF$2*$F460","v":1864.1103122105999},{"$f":"AG$2*$F460*Main!$C$4*$E460+Main!$C$5*AG$2*$F460","v":2168.7200088426334},{"$f":"AH$2*$F460*Main!$C$4*$E460+Main!$C$5*AH$2*$F460","v":2473.3297054746672},{"$f":"AI$2*$F460*Main!$C$4*$E460+Main!$C$5*AI$2*$F460","v":2777.939402106701},{"$f":"AJ$2*$F460*Main!$C$4*$E460+Main!$C$5*AJ$2*$F460","v":3082.5481035537723},{"$f":"AK$2*$F460*Main!$C$4*$E460+Main!$C$5*AK$2*$F460","v":1585.8819737635665},{"$f":"AL$2*$F460*Main!$C$4*$E460+Main!$C$5*AL$2*$F460","v":1965.924949019698},{"$f":"AM$2*$F460*Main!$C$4*$E460+Main!$C$5*AM$2*$F460","v":2345.9676754795887},{"$f":"AN$2*$F460*Main!$C$4*$E460+Main!$C$5*AN$2*$F460","v":2726.0106507357204},{"$f":"AO$2*$F460*Main!$C$4*$E460+Main!$C$5*AO$2*$F460","v":3106.054372380574},{"$f":"AP$2*$F460*Main!$C$4*$E460+Main!$C$5*AP$2*$F460","v":1846.0069025480948},{"$f":"AQ$2*$F460*Main!$C$4*$E460+Main!$C$5*AQ$2*$F460","v":2195.1944168216774},{"$f":"AR$2*$F460*Main!$C$4*$E460+Main!$C$5*AR$2*$F460","v":2544.3819310952604},{"$f":"AS$2*$F460*Main!$C$4*$E460+Main!$C$5*AS$2*$F460","v":2893.5699429613237},{"$f":"AT$2*$F460*Main!$C$4*$E460+Main!$C$5*AT$2*$F460","v":3242.7579548273879},{"$f":"AU$2*$F460*Main!$C$4*$E460+Main!$C$5*AU$2*$F460","v":1970.1425428930254},{"$f":"AV$2*$F460*Main!$C$4*$E460+Main!$C$5*AV$2*$F460","v":2312.1229276643339},{"$f":"AW$2*$F460*Main!$C$4*$E460+Main!$C$5*AW$2*$F460","v":2654.1035612318838},{"$f":"AX$2*$F460*Main!$C$4*$E460+Main!$C$5*AX$2*$F460","v":2996.083946003193},{"$f":"AY$2*$F460*Main!$C$4*$E460+Main!$C$5*AY$2*$F460","v":3338.0618428120938},{"$f":"AZ$2*$F460*Main!$C$4*$E460+Main!$C$5*AZ$2*$F460","v":3029.2211173097321},{"$f":"BA$2*$F460*Main!$C$4*$E460+Main!$C$5*BA$2*$F460","v":3435.1321841061804},{"$f":"BB$2*$F460*Main!$C$4*$E460+Main!$C$5*BB$2*$F460","v":3841.0432509026291},{"$f":"BC$2*$F460*Main!$C$4*$E460+Main!$C$5*BC$2*$F460","v":3135.0689899777558},{"$f":"BD$2*$F460*Main!$C$4*$E460+Main!$C$5*BD$2*$F460","v":3536.2230726509142},{"$f":"BE$2*$F460*Main!$C$4*$E460+Main!$C$5*BE$2*$F460","v":3937.3771553240722},{"$f":"BF$2*$F460*Main!$C$4*$E460+Main!$C$5*BF$2*$F460","v":3223.1677388301141},{"$f":"BG$2*$F460*Main!$C$4*$E460+Main!$C$5*BG$2*$F460","v":3632.3032049067847},{"$f":"BH$2*$F460*Main!$C$4*$E460+Main!$C$5*BH$2*$F460","v":4041.4411589458632},{"$f":"BI$2*$F460*Main!$C$4*$E460+Main!$C$5*BI$2*$F460","v":3193.2126714428682},{"$f":"BJ$2*$F460*Main!$C$4*$E460+Main!$C$5*BJ$2*$F460","v":3631.852883711013},{"$f":"BK$2*$F460*Main!$C$4*$E460+Main!$C$5*BK$2*$F460","v":4070.4906080167502},{"$f":"BL$2*$F460*Main!$C$4*$E460+Main!$C$5*BL$2*$F460","v":3299.0605441108919},{"$f":"BM$2*$F460*Main!$C$4*$E460+Main!$C$5*BM$2*$F460","v":3732.9437722557468},{"$f":"BN$2*$F460*Main!$C$4*$E460+Main!$C$5*BN$2*$F460","v":4166.8245124381929},{"$f":"BO$2*$F460*Main!$C$4*$E460+Main!$C$5*BO$2*$F460","v":3387.1592929632498},{"$f":"BP$2*$F460*Main!$C$4*$E460+Main!$C$5*BP$2*$F460","v":3829.0239045116173},{"$f":"BQ$2*$F460*Main!$C$4*$E460+Main!$C$5*BQ$2*$F460","v":4270.8885160599839},{"$f":"BR$2*$F460*Main!$C$4*$E460+Main!$C$5*BR$2*$F460","v":3486.0956060630201},{"$f":"BS$2*$F460*Main!$C$4*$E460+Main!$C$5*BS$2*$F460","v":4027.5210092754605},{"$f":"BT$2*$F460*Main!$C$4*$E460+Main!$C$5*BT$2*$F460","v":4568.9464124879005},{"$f":"BU$2*$F460*Main!$C$4*$E460+Main!$C$5*BU$2*$F460","v":3591.9459666934522},{"$f":"BV$2*$F460*Main!$C$4*$E460+Main!$C$5*BV$2*$F460","v":4128.6118978201939},{"$f":"BW$2*$F460*Main!$C$4*$E460+Main!$C$5*BW$2*$F460","v":4665.2803169093431},{"$f":"BX$2*$F460*Main!$C$4*$E460+Main!$C$5*BX$2*$F460","v":3680.0422275834026},{"$f":"BY$2*$F460*Main!$C$4*$E460+Main!$C$5*BY$2*$F460","v":4224.6945180384719},{"$f":"BZ$2*$F460*Main!$C$4*$E460+Main!$C$5*BZ$2*$F460","v":4769.3443205311341},{"$f":"CA$2*$F460*Main!$C$4*$E460+Main!$C$5*CA$2*$F460","v":3067.2670384464236},{"$f":"CB$2*$F460*Main!$C$4*$E460+Main!$C$5*CB$2*$F460","v":3460.4969608514443},{"$f":"CC$2*$F460*Main!$C$4*$E460+Main!$C$5*CC$2*$F460","v":3853.7243952940571},{"$f":"CD$2*$F460*Main!$C$4*$E460+Main!$C$5*CD$2*$F460","v":3139.6020574843642},{"$f":"CE$2*$F460*Main!$C$4*$E460+Main!$C$5*CE$2*$F460","v":3539.2434590137145},{"$f":"CF$2*$F460*Main!$C$4*$E460+Main!$C$5*CF$2*$F460","v":3938.8873485054728},{"$f":"CG$2*$F460*Main!$C$4*$E460+Main!$C$5*CG$2*$F460","v":3256.2576388509092},{"$f":"CH$2*$F460*Main!$C$4*$E460+Main!$C$5*CH$2*$F460","v":3654.3639675747836},{"$f":"CI$2*$F460*Main!$C$4*$E460+Main!$C$5*CI$2*$F460","v":4052.4702962986585},{"$f":"CJ$2*$F460*Main!$C$4*$E460+Main!$C$5*CJ$2*$F460","v":3199.5271200333023},{"$f":"CK$2*$F460*Main!$C$4*$E460+Main!$C$5*CK$2*$F460","v":3636.062516104636},{"$f":"CL$2*$F460*Main!$C$4*$E460+Main!$C$5*CL$2*$F460","v":4072.5954242135617},{"$f":"CM$2*$F460*Main!$C$4*$E460+Main!$C$5*CM$2*$F460","v":3271.8621390712428},{"$f":"CN$2*$F460*Main!$C$4*$E460+Main!$C$5*CN$2*$F460","v":3714.8090142669062},{"$f":"CO$2*$F460*Main!$C$4*$E460+Main!$C$5*CO$2*$F460","v":4157.758377424977},{"$f":"CP$2*$F460*Main!$C$4*$E460+Main!$C$5*CP$2*$F460","v":3388.5177204377878},{"$f":"CQ$2*$F460*Main!$C$4*$E460+Main!$C$5*CQ$2*$F460","v":3829.9295228279761},{"$f":"CR$2*$F460*Main!$C$4*$E460+Main!$C$5*CR$2*$F460","v":4271.3413252181635},{"$f":"CS$2*$F460*Main!$C$4*$E460+Main!$C$5*CS$2*$F460","v":3719.6530770744616},{"$f":"CT$2*$F460*Main!$C$4*$E460+Main!$C$5*CT$2*$F460","v":4183.227648591359},{"$f":"CU$2*$F460*Main!$C$4*$E460+Main!$C$5*CU$2*$F460","v":4646.7997321458497},{"$f":"CV$2*$F460*Main!$C$4*$E460+Main!$C$5*CV$2*$F460","v":3791.9880961124022},{"$f":"CW$2*$F460*Main!$C$4*$E460+Main!$C$5*CW$2*$F460","v":4261.9741467536296},{"$f":"CX$2*$F460*Main!$C$4*$E460+Main!$C$5*CX$2*$F460","v":4731.9626853572645},{"$f":"CY$2*$F460*Main!$C$4*$E460+Main!$C$5*CY$2*$F460","v":3908.6436774789472},{"$f":"CZ$2*$F460*Main!$C$4*$E460+Main!$C$5*CZ$2*$F460","v":4377.0946553146987},{"$f":"DA$2*$F460*Main!$C$4*$E460+Main!$C$5*DA$2*$F460","v":4845.5456331504511},{"$f":"DB$2*$F460*Main!$C$4*$E460+Main!$C$5*DB$2*$F460","v":1133.7930807012551},{"$f":"DC$2*$F460*Main!$C$4*$E460+Main!$C$5*DC$2*$F460","v":1520.4881210465296},{"$f":"DD$2*$F460*Main!$C$4*$E460+Main!$C$5*DD$2*$F460","v":1907.1831613918043},{"$f":"DE$2*$F460*Main!$C$4*$E460+Main!$C$5*DE$2*$F460","v":2293.8782017370791},{"$f":"DF$2*$F460*Main!$C$4*$E460+Main!$C$5*DF$2*$F460","v":2680.5729932861127},{"$f":"DG$2*$F460*Main!$C$4*$E460+Main!$C$5*DG$2*$F460","v":1345.2726221040843},{"$f":"DH$2*$F460*Main!$C$4*$E460+Main!$C$5*DH$2*$F460","v":1704.1385589393885},{"$f":"DI$2*$F460*Main!$C$4*$E460+Main!$C$5*DI$2*$F460","v":2063.003998182211},{"$f":"DJ$2*$F460*Main!$C$4*$E460+Main!$C$5*DJ$2*$F460","v":2421.8701838137558},{"$f":"DK$2*$F460*Main!$C$4*$E460+Main!$C$5*DK$2*$F460","v":2780.7358718528189},{"$f":"DL$2*$F460*Main!$C$4*$E460+Main!$C$5*DL$2*$F460","v":1456.994325220161},{"$f":"DM$2*$F460*Main!$C$4*$E460+Main!$C$5*DM$2*$F460","v":1816.8472367425516},{"$f":"DN$2*$F460*Main!$C$4*$E460+Main!$C$5*DN$2*$F460","v":2176.699899468701},{"$f":"DO$2*$F460*Main!$C$4*$E460+Main!$C$5*DO$2*$F460","v":2536.5523133986098},{"$f":"DP$2*$F460*Main!$C$4*$E460+Main!$C$5*DP$2*$F460","v":2896.4062201059637},{"$f":"DQ$2*$F460*Main!$C$4*$E460+Main!$C$5*DQ$2*$F460","v":1194.821803374195},{"$f":"DR$2*$F460*Main!$C$4*$E460+Main!$C$5*DR$2*$F460","v":1595.7629164652647},{"$f":"DS$2*$F460*Main!$C$4*$E460+Main!$C$5*DS$2*$F460","v":1996.7040295563343},{"$f":"DT$2*$F460*Main!$C$4*$E460+Main!$C$5*DT$2*$F460","v":2397.6451426474036},{"$f":"DU$2*$F460*Main!$C$4*$E460+Main!$C$5*DU$2*$F460","v":2798.5870021271958},{"$f":"DV$2*$F460*Main!$C$4*$E460+Main!$C$5*DV$2*$F460","v":1406.3010959807837},{"$f":"DW$2*$F460*Main!$C$4*$E460+Main!$C$5*DW$2*$F460","v":1779.4128567656421},{"$f":"DX$2*$F460*Main!$C$4*$E460+Main!$C$5*DX$2*$F460","v":2152.5248663467414},{"$f":"DY$2*$F460*Main!$C$4*$E460+Main!$C$5*DY$2*$F460","v":2525.6376223165626},{"$f":"DZ$2*$F460*Main!$C$4*$E460+Main!$C$5*DZ$2*$F460","v":2898.7498806939029},{"$f":"EA$2*$F460*Main!$C$4*$E460+Main!$C$5*EA$2*$F460","v":1518.0230478931012},{"$f":"EB$2*$F460*Main!$C$4*$E460+Main!$C$5*EB$2*$F460","v":1892.1217833650458},{"$f":"EC$2*$F460*Main!$C$4*$E460+Main!$C$5*EC$2*$F460","v":2266.2207676332314},{"$f":"ED$2*$F460*Main!$C$4*$E460+Main!$C$5*ED$2*$F460","v":2640.3202494938982},{"$f":"EE$2*$F460*Main!$C$4*$E460+Main!$C$5*EE$2*$F460","v":3014.4177409846393},{"$f":"EF$2*$F460*Main!$C$4*$E460+Main!$C$5*EF$2*$F460","v":1476.7626793258173},{"$f":"EG$2*$F460*Main!$C$4*$E460+Main!$C$5*EG$2*$F460","v":1925.3408086347943},{"$f":"EH$2*$F460*Main!$C$4*$E460+Main!$C$5*EH$2*$F460","v":2373.9191867400118},{"$f":"EI$2*$F460*Main!$C$4*$E460+Main!$C$5*EI$2*$F460","v":2822.4963208640261},{"$f":"EJ$2*$F460*Main!$C$4*$E460+Main!$C$5*EJ$2*$F460","v":3271.0759429504478},{"$f":"EK$2*$F460*Main!$C$4*$E460+Main!$C$5*EK$2*$F460","v":1688.2419719324057},{"$f":"EL$2*$F460*Main!$C$4*$E460+Main!$C$5*EL$2*$F460","v":2108.9909977314128},{"$f":"EM$2*$F460*Main!$C$4*$E460+Main!$C$5*EM$2*$F460","v":2529.7402723266596},{"$f":"EN$2*$F460*Main!$C$4*$E460+Main!$C$5*EN$2*$F460","v":2950.4895469219068},{"$f":"EO$2*$F460*Main!$C$4*$E460+Main!$C$5*EO$2*$F460","v":3371.2388215171545},{"$f":"EP$2*$F460*Main!$C$4*$E460+Main!$C$5*EP$2*$F460","v":1799.963923844723},{"$f":"EQ$2*$F460*Main!$C$4*$E460+Main!$C$5*EQ$2*$F460","v":2221.699924330816},{"$f":"ER$2*$F460*Main!$C$4*$E460+Main!$C$5*ER$2*$F460","v":2643.4351784281866},{"$f":"ES$2*$F460*Main!$C$4*$E460+Main!$C$5*ES$2*$F460","v":3065.1721740992425},{"$f":"ET$2*$F460*Main!$C$4*$E460+Main!$C$5*ET$2*$F460","v":3486.9091697702988},{"$f":"EU$2*$F460*Main!$C$4*$E460+Main!$C$5*EU$2*$F460","v":4246.9518297366703},{"$f":"EV$2*$F460*Main!$C$4*$E460+Main!$C$5*EV$2*$F460","v":4338.5287500348231},{"$f":"EW$2*$F460*Main!$C$4*$E460+Main!$C$5*EW$2*$F460","v":4450.5766250225333},{"$f":"EX$2*$F460*Main!$C$4*$E460+Main!$C$5*EX$2*$F460","v":4509.130820284895},{"$f":"EY$2*$F460*Main!$C$4*$E460+Main!$C$5*EY$2*$F460","v":4600.7077405830478},{"$f":"EZ$2*$F460*Main!$C$4*$E460+Main!$C$5*EZ$2*$F460","v":4712.753127608351},{"$f":"FA$2*$F460*Main!$C$4*$E460+Main!$C$5*FA$2*$F460","v":5110.3718157003404},{"$f":"FB$2*$F460*Main!$C$4*$E460+Main!$C$5*FB$2*$F460","v":5201.9487359984932},{"$f":"FC$2*$F460*Main!$C$4*$E460+Main!$C$5*FC$2*$F460","v":5313.9966109862035},{"$f":"IF($D460<100,(FD$2*(1+Main!$C$3)*$E460*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E460*Main!$C$4)+(FD$2*Main!$C$5))","v":117.373705191},{"$f":"IF($D460<100,(FE$2*(1+Main!$C$3)*$E460*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E460*Main!$C$4)+(FE$2*Main!$C$5))","v":128.30894020739998},{"$f":"IF($D460<100,(FF$2*(1+Main!$C$3)*$E460*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E460*Main!$C$4)+(FF$2*Main!$C$5))","v":129.18474121545},{"$f":"IF($D460<100,(FG$2*(1+Main!$C$3)*$E460*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E460*Main!$C$4)+(FG$2*Main!$C$5))","v":139.45698668369999},{"$f":"IF($D460<100,(FH$2*(1+Main!$C$3)*$E460*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E460*Main!$C$4)+(FH$2*Main!$C$5))","v":188.14170066390002},{"$f":"IF($D460<100,(FI$2*(1+Main!$C$3)*$E460*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E460*Main!$C$4)+(FI$2*Main!$C$5))","v":53.153754638100004}]
["VA",13980,"(Blacksburg-Christiansburg-Radford, Floyd County, Giles County, Montgomery County, Pulaski County, Radford City County)",13980,0.83989999999999998,{"$f":"IF($D461<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F461*Main!$C$4*$E461+Main!$C$5*G$2*$F461","v":1486.8028275584745},{"$f":"H$2*$F461*Main!$C$4*$E461+Main!$C$5*H$2*$F461","v":1836.5588914628624},{"$f":"I$2*$F461*Main!$C$4*$E461+Main!$C$5*I$2*$F461","v":2186.3152211124784},{"$f":"J$2*$F461*Main!$C$4*$E461+Main!$C$5*J$2*$F461","v":2536.0710192716383},{"$f":"K$2*$F461*Main!$C$4*$E461+Main!$C$5*K$2*$F461","v":2885.8284119021655},{"$f":"L$2*$F461*Main!$C$4*$E461+Main!$C$5*L$2*$F461","v":1764.648764309756},{"$f":"M$2*$F461*Main!$C$4*$E461+Main!$C$5*M$2*$F461","v":2081.4476365524392},{"$f":"N$2*$F461*Main!$C$4*$E461+Main!$C$5*N$2*$F461","v":2398.2465087951223},{"$f":"O$2*$F461*Main!$C$4*$E461+Main!$C$5*O$2*$F461","v":2715.0445838021215},{"$f":"P$2*$F461*Main!$C$4*$E461+Main!$C$5*P$2*$F461","v":3031.8447847709449},{"$f":"Q$2*$F461*Main!$C$4*$E461+Main!$C$5*Q$2*$F461","v":1897.2412827412813},{"$f":"R$2*$F461*Main!$C$4*$E461+Main!$C$5*R$2*$F461","v":2206.3415157345039},{"$f":"S$2*$F461*Main!$C$4*$E461+Main!$C$5*S$2*$F461","v":2515.4414829824991},{"$f":"T$2*$F461*Main!$C$4*$E461+Main!$C$5*T$2*$F461","v":2824.5422474661773},{"$f":"U$2*$F461*Main!$C$4*$E461+Main!$C$5*U$2*$F461","v":3133.6411517332608},{"$f":"V$2*$F461*Main!$C$4*$E461+Main!$C$5*V$2*$F461","v":1580.6627132924471},{"$f":"W$2*$F461*Main!$C$4*$E461+Main!$C$5*W$2*$F461","v":1946.6794619408884},{"$f":"X$2*$F461*Main!$C$4*$E461+Main!$C$5*X$2*$F461","v":2312.6962105893303},{"$f":"Y$2*$F461*Main!$C$4*$E461+Main!$C$5*Y$2*$F461","v":2678.7118962568611},{"$f":"Z$2*$F461*Main!$C$4*$E461+Main!$C$5*Z$2*$F461","v":3044.7307708671246},{"$f":"AA$2*$F461*Main!$C$4*$E461+Main!$C$5*AA$2*$F461","v":1858.5083842985005},{"$f":"AB$2*$F461*Main!$C$4*$E461+Main!$C$5*AB$2*$F461","v":2191.5682070304656},{"$f":"AC$2*$F461*Main!$C$4*$E461+Main!$C$5*AC$2*$F461","v":2524.6274982719742},{"$f":"AD$2*$F461*Main!$C$4*$E461+Main!$C$5*AD$2*$F461","v":2857.6859922778003},{"$f":"AE$2*$F461*Main!$C$4*$E461+Main!$C$5*AE$2*$F461","v":3190.747143735904},{"$f":"AF$2*$F461*Main!$C$4*$E461+Main!$C$5*AF$2*$F461","v":1991.1009027300261},{"$f":"AG$2*$F461*Main!$C$4*$E461+Main!$C$5*AG$2*$F461","v":2316.4618204673025},{"$f":"AH$2*$F461*Main!$C$4*$E461+Main!$C$5*AH$2*$F461","v":2641.8227382045789},{"$f":"AI$2*$F461*Main!$C$4*$E461+Main!$C$5*AI$2*$F461","v":2967.1836559418557},{"$f":"AJ$2*$F461*Main!$C$4*$E461+Main!$C$5*AJ$2*$F461","v":3292.5435106982213},{"$f":"AK$2*$F461*Main!$C$4*$E461+Main!$C$5*AK$2*$F461","v":1693.9185459680959},{"$f":"AL$2*$F461*Main!$C$4*$E461+Main!$C$5*AL$2*$F461","v":2099.8515565587259},{"$f":"AM$2*$F461*Main!$C$4*$E461+Main!$C$5*AM$2*$F461","v":2505.7843014041287},{"$f":"AN$2*$F461*Main!$C$4*$E461+Main!$C$5*AN$2*$F461","v":2911.7173119947593},{"$f":"AO$2*$F461*Main!$C$4*$E461+Main!$C$5*AO$2*$F461","v":3317.6511198210728},{"$f":"AP$2*$F461*Main!$C$4*$E461+Main!$C$5*AP$2*$F461","v":1971.7642169741493},{"$f":"AQ$2*$F461*Main!$C$4*$E461+Main!$C$5*AQ$2*$F461","v":2344.7397701578475},{"$f":"AR$2*$F461*Main!$C$4*$E461+Main!$C$5*AR$2*$F461","v":2717.7153233415456},{"$f":"AS$2*$F461*Main!$C$4*$E461+Main!$C$5*AS$2*$F461","v":3090.6914080156985},{"$f":"AT$2*$F461*Main!$C$4*$E461+Main!$C$5*AT$2*$F461","v":3463.6674926898522},{"$f":"AU$2*$F461*Main!$C$4*$E461+Main!$C$5*AU$2*$F461","v":2104.3564696604471},{"$f":"AV$2*$F461*Main!$C$4*$E461+Main!$C$5*AV$2*$F461","v":2469.63391508514},{"$f":"AW$2*$F461*Main!$C$4*$E461+Main!$C$5*AW$2*$F461","v":2834.9116262550606},{"$f":"AX$2*$F461*Main!$C$4*$E461+Main!$C$5*AX$2*$F461","v":3200.1890716797543},{"$f":"AY$2*$F461*Main!$C$4*$E461+Main!$C$5*AY$2*$F461","v":3565.4638596521686},{"$f":"AZ$2*$F461*Main!$C$4*$E461+Main!$C$5*AZ$2*$F461","v":3235.5836785708702},{"$f":"BA$2*$F461*Main!$C$4*$E461+Main!$C$5*BA$2*$F461","v":3669.1470177318884},{"$f":"BB$2*$F461*Main!$C$4*$E461+Main!$C$5*BB$2*$F461","v":4102.7103568929069},{"$f":"BC$2*$F461*Main!$C$4*$E461+Main!$C$5*BC$2*$F461","v":3348.6423282874889},{"$f":"BD$2*$F461*Main!$C$4*$E461+Main!$C$5*BD$2*$F461","v":3777.1246186929093},{"$f":"BE$2*$F461*Main!$C$4*$E461+Main!$C$5*BE$2*$F461","v":4205.6069090983292},{"$f":"BF$2*$F461*Main!$C$4*$E461+Main!$C$5*BF$2*$F461","v":3442.7427134526229},{"$f":"BG$2*$F461*Main!$C$4*$E461+Main!$C$5*BG$2*$F461","v":3879.7501107659723},{"$f":"BH$2*$F461*Main!$C$4*$E461+Main!$C$5*BH$2*$F461","v":4316.7601655315993},{"$f":"BI$2*$F461*Main!$C$4*$E461+Main!$C$5*BI$2*$F461","v":3410.746988025111},{"$f":"BJ$2*$F461*Main!$C$4*$E461+Main!$C$5*BJ$2*$F461","v":3879.2691119036485},{"$f":"BK$2*$F461*Main!$C$4*$E461+Main!$C$5*BK$2*$F461","v":4347.788578329908},{"$f":"BL$2*$F461*Main!$C$4*$E461+Main!$C$5*BL$2*$F461","v":3523.8056377417297},{"$f":"BM$2*$F461*Main!$C$4*$E461+Main!$C$5*BM$2*$F461","v":3987.2467128646695},{"$f":"BN$2*$F461*Main!$C$4*$E461+Main!$C$5*BN$2*$F461","v":4450.6851305353293},{"$f":"BO$2*$F461*Main!$C$4*$E461+Main!$C$5*BO$2*$F461","v":3617.9060229068641},{"$f":"BP$2*$F461*Main!$C$4*$E461+Main!$C$5*BP$2*$F461","v":4089.8722049377325},{"$f":"BQ$2*$F461*Main!$C$4*$E461+Main!$C$5*BQ$2*$F461","v":4561.8383869685995},{"$f":"BR$2*$F461*Main!$C$4*$E461+Main!$C$5*BR$2*$F461","v":3723.5822701951079},{"$f":"BS$2*$F461*Main!$C$4*$E461+Main!$C$5*BS$2*$F461","v":4301.8917200360074},{"$f":"BT$2*$F461*Main!$C$4*$E461+Main!$C$5*BT$2*$F461","v":4880.2011698769056},{"$f":"BU$2*$F461*Main!$C$4*$E461+Main!$C$5*BU$2*$F461","v":3836.6435773640051},{"$f":"BV$2*$F461*Main!$C$4*$E461+Main!$C$5*BV$2*$F461","v":4409.869320997027},{"$f":"BW$2*$F461*Main!$C$4*$E461+Main!$C$5*BW$2*$F461","v":4983.097722082327},{"$f":"BX$2*$F461*Main!$C$4*$E461+Main!$C$5*BX$2*$F461","v":3930.7413050768619},{"$f":"BY$2*$F461*Main!$C$4*$E461+Main!$C$5*BY$2*$F461","v":4512.4974705223685},{"$f":"BZ$2*$F461*Main!$C$4*$E461+Main!$C$5*BZ$2*$F461","v":5094.2509785155971},{"$f":"CA$2*$F461*Main!$C$4*$E461+Main!$C$5*CA$2*$F461","v":3276.2214388065445},{"$f":"CB$2*$F461*Main!$C$4*$E461+Main!$C$5*CB$2*$F461","v":3696.239743706431},{"$f":"CC$2*$F461*Main!$C$4*$E461+Main!$C$5*CC$2*$F461","v":4116.2553911540399},{"$f":"CD$2*$F461*Main!$C$4*$E461+Main!$C$5*CD$2*$F461","v":3353.4842063380643},{"$f":"CE$2*$F461*Main!$C$4*$E461+Main!$C$5*CE$2*$F461","v":3780.3507657584414},{"$f":"CF$2*$F461*Main!$C$4*$E461+Main!$C$5*CF$2*$F461","v":4207.2199826310953},{"$f":"CG$2*$F461*Main!$C$4*$E461+Main!$C$5*CG$2*$F461","v":3478.0868287504568},{"$f":"CH$2*$F461*Main!$C$4*$E461+Main!$C$5*CH$2*$F461","v":3903.3137401152867},{"$f":"CI$2*$F461*Main!$C$4*$E461+Main!$C$5*CI$2*$F461","v":4328.540651480117},{"$f":"CJ$2*$F461*Main!$C$4*$E461+Main!$C$5*CJ$2*$F461","v":3417.4916019067578},{"$f":"CK$2*$F461*Main!$C$4*$E461+Main!$C$5*CK$2*$F461","v":3883.7655211580795},{"$f":"CL$2*$F461*Main!$C$4*$E461+Main!$C$5*CL$2*$F461","v":4350.0367829571233},{"$f":"CM$2*$F461*Main!$C$4*$E461+Main!$C$5*CM$2*$F461","v":3494.7543694382775},{"$f":"CN$2*$F461*Main!$C$4*$E461+Main!$C$5*CN$2*$F461","v":3967.876543210089},{"$f":"CO$2*$F461*Main!$C$4*$E461+Main!$C$5*CO$2*$F461","v":4441.0013744341786},{"$f":"CP$2*$F461*Main!$C$4*$E461+Main!$C$5*CP$2*$F461","v":3619.3569918506701},{"$f":"CQ$2*$F461*Main!$C$4*$E461+Main!$C$5*CQ$2*$F461","v":4090.8395175669361},{"$f":"CR$2*$F461*Main!$C$4*$E461+Main!$C$5*CR$2*$F461","v":4562.3220432832013},{"$f":"CS$2*$F461*Main!$C$4*$E461+Main!$C$5*CS$2*$F461","v":3973.0506027954189},{"$f":"CT$2*$F461*Main!$C$4*$E461+Main!$C$5*CT$2*$F461","v":4468.2057134043989},{"$f":"CU$2*$F461*Main!$C$4*$E461+Main!$C$5*CU$2*$F461","v":4963.3581665611009},{"$f":"CV$2*$F461*Main!$C$4*$E461+Main!$C$5*CV$2*$F461","v":4050.3133703269386},{"$f":"CW$2*$F461*Main!$C$4*$E461+Main!$C$5*CW$2*$F461","v":4552.3167354564093},{"$f":"CX$2*$F461*Main!$C$4*$E461+Main!$C$5*CX$2*$F461","v":5054.3227580381572},{"$f":"CY$2*$F461*Main!$C$4*$E461+Main!$C$5*CY$2*$F461","v":4174.9159927393302},{"$f":"CZ$2*$F461*Main!$C$4*$E461+Main!$C$5*CZ$2*$F461","v":4675.2797098132551},{"$f":"DA$2*$F461*Main!$C$4*$E461+Main!$C$5*DA$2*$F461","v":5175.6434268871799},{"$f":"DB$2*$F461*Main!$C$4*$E461+Main!$C$5*DB$2*$F461","v":1211.0315638006532},{"$f":"DC$2*$F461*Main!$C$4*$E461+Main!$C$5*DC$2*$F461","v":1624.069804547059},{"$f":"DD$2*$F461*Main!$C$4*$E461+Main!$C$5*DD$2*$F461","v":2037.1080452934652},{"$f":"DE$2*$F461*Main!$C$4*$E461+Main!$C$5*DE$2*$F461","v":2450.1462860398715},{"$f":"DF$2*$F461*Main!$C$4*$E461+Main!$C$5*DF$2*$F461","v":2863.1842610410499},{"$f":"DG$2*$F461*Main!$C$4*$E461+Main!$C$5*DG$2*$F461","v":1436.91793063093},{"$f":"DH$2*$F461*Main!$C$4*$E461+Main!$C$5*DH$2*$F461","v":1820.2312389214021},{"$f":"DI$2*$F461*Main!$C$4*$E461+Main!$C$5*DI$2*$F461","v":2203.5440157214189},{"$f":"DJ$2*$F461*Main!$C$4*$E461+Main!$C$5*DJ$2*$F461","v":2586.8575897571191},{"$f":"DK$2*$F461*Main!$C$4*$E461+Main!$C$5*DK$2*$F461","v":2970.1706323023636},{"$f":"DL$2*$F461*Main!$C$4*$E461+Main!$C$5*DL$2*$F461","v":1556.2505594307563},{"$f":"DM$2*$F461*Main!$C$4*$E461+Main!$C$5*DM$2*$F461","v":1940.6180790399239},{"$f":"DN$2*$F461*Main!$C$4*$E461+Main!$C$5*DN$2*$F461","v":2324.9853329038642},{"$f":"DO$2*$F461*Main!$C$4*$E461+Main!$C$5*DO$2*$F461","v":2709.3523210225767},{"$f":"DP$2*$F461*Main!$C$4*$E461+Main!$C$5*DP$2*$F461","v":3093.720903612656},{"$f":"DQ$2*$F461*Main!$C$4*$E461+Main!$C$5*DQ$2*$F461","v":1276.2178051998812},{"$f":"DR$2*$F461*Main!$C$4*$E461+Main!$C$5*DR$2*$F461","v":1704.4726176903021},{"$f":"DS$2*$F461*Main!$C$4*$E461+Main!$C$5*DS$2*$F461","v":2132.7274301807233},{"$f":"DT$2*$F461*Main!$C$4*$E461+Main!$C$5*DT$2*$F461","v":2560.9822426711439},{"$f":"DU$2*$F461*Main!$C$4*$E461+Main!$C$5*DU$2*$F461","v":2989.2378523972475},{"$f":"DV$2*$F461*Main!$C$4*$E461+Main!$C$5*DV$2*$F461","v":1502.1039062849306},{"$f":"DW$2*$F461*Main!$C$4*$E461+Main!$C$5*DW$2*$F461","v":1900.6335205741898},{"$f":"DX$2*$F461*Main!$C$4*$E461+Main!$C$5*DX$2*$F461","v":2299.163400608677},{"$f":"DY$2*$F461*Main!$C$4*$E461+Main!$C$5*DY$2*$F461","v":2697.6940778788471},{"$f":"DZ$2*$F461*Main!$C$4*$E461+Main!$C$5*DZ$2*$F461","v":3096.2242236585626},{"$f":"EA$2*$F461*Main!$C$4*$E461+Main!$C$5*EA$2*$F461","v":1621.4368008299848},{"$f":"EB$2*$F461*Main!$C$4*$E461+Main!$C$5*EB$2*$F461","v":2021.0206264379394},{"$f":"EC$2*$F461*Main!$C$4*$E461+Main!$C$5*EC$2*$F461","v":2420.6047177911219},{"$f":"ED$2*$F461*Main!$C$4*$E461+Main!$C$5*ED$2*$F461","v":2820.1893406347599},{"$f":"EE$2*$F461*Main!$C$4*$E461+Main!$C$5*EE$2*$F461","v":3219.7718375165759},{"$f":"EF$2*$F461*Main!$C$4*$E461+Main!$C$5*EF$2*$F461","v":1577.365612251092},{"$f":"EG$2*$F461*Main!$C$4*$E461+Main!$C$5*EG$2*$F461","v":2056.5026635090026},{"$f":"EH$2*$F461*Main!$C$4*$E461+Main!$C$5*EH$2*$F461","v":2535.6399805121409},{"$f":"EI$2*$F461*Main!$C$4*$E461+Main!$C$5*EI$2*$F461","v":3014.7759687891412},{"$f":"EJ$2*$F461*Main!$C$4*$E461+Main!$C$5*EJ$2*$F461","v":3493.9146145184191},{"$f":"EK$2*$F461*Main!$C$4*$E461+Main!$C$5*EK$2*$F461","v":1803.2517133361407},{"$f":"EL$2*$F461*Main!$C$4*$E461+Main!$C$5*EL$2*$F461","v":2252.6638321381183},{"$f":"EM$2*$F461*Main!$C$4*$E461+Main!$C$5*EM$2*$F461","v":2702.0762166853233},{"$f":"EN$2*$F461*Main!$C$4*$E461+Main!$C$5*EN$2*$F461","v":3151.4886012325283},{"$f":"EO$2*$F461*Main!$C$4*$E461+Main!$C$5*EO$2*$F461","v":3600.9009857797337},{"$f":"EP$2*$F461*Main!$C$4*$E461+Main!$C$5*EP$2*$F461","v":1922.5846078811949},{"$f":"EQ$2*$F461*Main!$C$4*$E461+Main!$C$5*EQ$2*$F461","v":2373.0509380018675},{"$f":"ER$2*$F461*Main!$C$4*$E461+Main!$C$5*ER$2*$F461","v":2823.516470886857},{"$f":"ES$2*$F461*Main!$C$4*$E461+Main!$C$5*ES$2*$F461","v":3273.983863988441},{"$f":"ET$2*$F461*Main!$C$4*$E461+Main!$C$5*ET$2*$F461","v":3724.4512570900251},{"$f":"EU$2*$F461*Main!$C$4*$E461+Main!$C$5*EU$2*$F461","v":4536.2710386016479},{"$f":"EV$2*$F461*Main!$C$4*$E461+Main!$C$5*EV$2*$F461","v":4634.086542051472},{"$f":"EW$2*$F461*Main!$C$4*$E461+Main!$C$5*EW$2*$F461","v":4753.7675628449479},{"$f":"EX$2*$F461*Main!$C$4*$E461+Main!$C$5*EX$2*$F461","v":4816.310702208445},{"$f":"EY$2*$F461*Main!$C$4*$E461+Main!$C$5*EY$2*$F461","v":4914.1262056582691},{"$f":"EZ$2*$F461*Main!$C$4*$E461+Main!$C$5*EZ$2*$F461","v":5033.8045689994669},{"$f":"FA$2*$F461*Main!$C$4*$E461+Main!$C$5*FA$2*$F461","v":5458.5106197178029},{"$f":"FB$2*$F461*Main!$C$4*$E461+Main!$C$5*FB$2*$F461","v":5556.326123167627},{"$f":"FC$2*$F461*Main!$C$4*$E461+Main!$C$5*FC$2*$F461","v":5676.0071439611047},{"$f":"IF($D461<100,(FD$2*(1+Main!$C$3)*$E461*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E461*Main!$C$4)+(FD$2*Main!$C$5))","v":125.369667681},{"$f":"IF($D461<100,(FE$2*(1+Main!$C$3)*$E461*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E461*Main!$C$4)+(FE$2*Main!$C$5))","v":137.04985429339999},{"$f":"IF($D461<100,(FF$2*(1+Main!$C$3)*$E461*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E461*Main!$C$4)+(FF$2*Main!$C$5))","v":137.98531834095002},{"$f":"IF($D461<100,(FG$2*(1+Main!$C$3)*$E461*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E461*Main!$C$4)+(FG$2*Main!$C$5))","v":148.95734992669998},{"$f":"IF($D461<100,(FH$2*(1+Main!$C$3)*$E461*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E461*Main!$C$4)+(FH$2*Main!$C$5))","v":200.95865978489999},{"$f":"IF($D461<100,(FI$2*(1+Main!$C$3)*$E461*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E461*Main!$C$4)+(FI$2*Main!$C$5))","v":56.774799297099996}]
["VA",16820,"(Albemarle County, Buckingham County, Charlottesville, Charlottesville City, Fluvanna County, Greene County, Nelson County)",16820,0.97989999999999999,{"$f":"IF($D462<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F462*Main!$C$4*$E462+Main!$C$5*G$2*$F462","v":1673.7854897264544},{"$f":"H$2*$F462*Main!$C$4*$E462+Main!$C$5*H$2*$F462","v":2067.5274263545502},{"$f":"I$2*$F462*Main!$C$4*$E462+Main!$C$5*I$2*$F462","v":2461.269662148412},{"$f":"J$2*$F462*Main!$C$4*$E462+Main!$C$5*J$2*$F462","v":2855.0112996107428},{"$f":"K$2*$F462*Main!$C$4*$E462+Main!$C$5*K$2*$F462","v":3248.7547320676667},{"$f":"L$2*$F462*Main!$C$4*$E462+Main!$C$5*L$2*$F462","v":1986.5737685040981},{"$f":"M$2*$F462*Main!$C$4*$E462+Main!$C$5*M$2*$F462","v":2343.2137652091442},{"$f":"N$2*$F462*Main!$C$4*$E462+Main!$C$5*N$2*$F462","v":2699.8537619141903},{"$f":"O$2*$F462*Main!$C$4*$E462+Main!$C$5*O$2*$F462","v":3056.4928611219393},{"$f":"P$2*$F462*Main!$C$4*$E462+Main!$C$5*P$2*$F462","v":3413.1343536558152},{"$f":"Q$2*$F462*Main!$C$4*$E462+Main!$C$5*Q$2*$F462","v":2135.8413306067441},{"$f":"R$2*$F462*Main!$C$4*$E462+Main!$C$5*R$2*$F462","v":2483.8144950812211},{"$f":"S$2*$F462*Main!$C$4*$E462+Main!$C$5*S$2*$F462","v":2831.7873603899325},{"$f":"T$2*$F462*Main!$C$4*$E462+Main!$C$5*T$2*$F462","v":3179.7611231959409},{"$f":"U$2*$F462*Main!$C$4*$E462+Main!$C$5*U$2*$F462","v":3527.7327918415895},{"$f":"V$2*$F462*Main!$C$4*$E462+Main!$C$5*V$2*$F462","v":1779.4493423214128},{"$f":"W$2*$F462*Main!$C$4*$E462+Main!$C$5*W$2*$F462","v":2191.4969329832093},{"$f":"X$2*$F462*Main!$C$4*$E462+Main!$C$5*X$2*$F462","v":2603.5445236450064},{"$f":"Y$2*$F462*Main!$C$4*$E462+Main!$C$5*Y$2*$F462","v":3015.5909176437408},{"$f":"Z$2*$F462*Main!$C$4*$E462+Main!$C$5*Z$2*$F462","v":3427.6409016316625},{"$f":"AA$2*$F462*Main!$C$4*$E462+Main!$C$5*AA$2*$F462","v":2092.2373219332908},{"$f":"AB$2*$F462*Main!$C$4*$E462+Main!$C$5*AB$2*$F462","v":2467.1832718378037},{"$f":"AC$2*$F462*Main!$C$4*$E462+Main!$C$5*AC$2*$F462","v":2842.1286234107847},{"$f":"AD$2*$F462*Main!$C$4*$E462+Main!$C$5*AD$2*$F462","v":3217.0730774864692},{"$f":"AE$2*$F462*Main!$C$4*$E462+Main!$C$5*AE$2*$F462","v":3592.0205232198105},{"$f":"AF$2*$F462*Main!$C$4*$E462+Main!$C$5*AF$2*$F462","v":2241.5048840359373},{"$f":"AG$2*$F462*Main!$C$4*$E462+Main!$C$5*AG$2*$F462","v":2607.7837025441149},{"$f":"AH$2*$F462*Main!$C$4*$E462+Main!$C$5*AH$2*$F462","v":2974.0625210522921},{"$f":"AI$2*$F462*Main!$C$4*$E462+Main!$C$5*AI$2*$F462","v":3340.3413395604703},{"$f":"AJ$2*$F462*Main!$C$4*$E462+Main!$C$5*AJ$2*$F462","v":3706.6189614055857},{"$f":"AK$2*$F462*Main!$C$4*$E462+Main!$C$5*AK$2*$F462","v":1906.948406653084},{"$f":"AL$2*$F462*Main!$C$4*$E462+Main!$C$5*AL$2*$F462","v":2363.9321911427255},{"$f":"AM$2*$F462*Main!$C$4*$E462+Main!$C$5*AM$2*$F462","v":2820.9156764666018},{"$f":"AN$2*$F462*Main!$C$4*$E462+Main!$C$5*AN$2*$F462","v":3277.8994609562437},{"$f":"AO$2*$F462*Main!$C$4*$E462+Main!$C$5*AO$2*$F462","v":3734.8841429431827},{"$f":"AP$2*$F462*Main!$C$4*$E462+Main!$C$5*AP$2*$F462","v":2219.7363862649618},{"$f":"AQ$2*$F462*Main!$C$4*$E462+Main!$C$5*AQ$2*$F462","v":2639.6179316657881},{"$f":"AR$2*$F462*Main!$C$4*$E462+Main!$C$5*AR$2*$F462","v":3059.4994770666153},{"$f":"AS$2*$F462*Main!$C$4*$E462+Main!$C$5*AS$2*$F462","v":3479.3816207989726},{"$f":"AT$2*$F462*Main!$C$4*$E462+Main!$C$5*AT$2*$F462","v":3899.2637645313307},{"$f":"AU$2*$F462*Main!$C$4*$E462+Main!$C$5*AU$2*$F462","v":2369.0036492018426},{"$f":"AV$2*$F462*Main!$C$4*$E462+Main!$C$5*AV$2*$F462","v":2780.2189607036307},{"$f":"AW$2*$F462*Main!$C$4*$E462+Main!$C$5*AW$2*$F462","v":3191.434571371185},{"$f":"AX$2*$F462*Main!$C$4*$E462+Main!$C$5*AX$2*$F462","v":3602.6498828729736},{"$f":"AY$2*$F462*Main!$C$4*$E462+Main!$C$5*AY$2*$F462","v":4013.862202717105},{"$f":"AZ$2*$F462*Main!$C$4*$E462+Main!$C$5*AZ$2*$F462","v":3642.4957711984666},{"$f":"BA$2*$F462*Main!$C$4*$E462+Main!$C$5*BA$2*$F462","v":4130.5847178389186},{"$f":"BB$2*$F462*Main!$C$4*$E462+Main!$C$5*BB$2*$F462","v":4618.6736644793718},{"$f":"BC$2*$F462*Main!$C$4*$E462+Main!$C$5*BC$2*$F462","v":3769.7728545320329},{"$f":"BD$2*$F462*Main!$C$4*$E462+Main!$C$5*BD$2*$F462","v":4252.141751733463},{"$f":"BE$2*$F462*Main!$C$4*$E462+Main!$C$5*BE$2*$F462","v":4734.5106489348927},{"$f":"BF$2*$F462*Main!$C$4*$E462+Main!$C$5*BF$2*$F462","v":3875.7074521448949},{"$f":"BG$2*$F462*Main!$C$4*$E462+Main!$C$5*BG$2*$F462","v":4367.6735871080327},{"$f":"BH$2*$F462*Main!$C$4*$E462+Main!$C$5*BH$2*$F462","v":4859.6427137288265},{"$f":"BI$2*$F462*Main!$C$4*$E462+Main!$C$5*BI$2*$F462","v":3839.6878939619287},{"$f":"BJ$2*$F462*Main!$C$4*$E462+Main!$C$5*BJ$2*$F462","v":4367.1320970722254},{"$f":"BK$2*$F462*Main!$C$4*$E462+Main!$C$5*BK$2*$F462","v":4894.5733085248667},{"$f":"BL$2*$F462*Main!$C$4*$E462+Main!$C$5*BL$2*$F462","v":3966.9649772954949},{"$f":"BM$2*$F462*Main!$C$4*$E462+Main!$C$5*BM$2*$F462","v":4488.6891309667699},{"$f":"BN$2*$F462*Main!$C$4*$E462+Main!$C$5*BN$2*$F462","v":5010.4102929803867},{"$f":"BO$2*$F462*Main!$C$4*$E462+Main!$C$5*BO$2*$F462","v":4072.899574908357},{"$f":"BP$2*$F462*Main!$C$4*$E462+Main!$C$5*BP$2*$F462","v":4604.2209663413396},{"$f":"BQ$2*$F462*Main!$C$4*$E462+Main!$C$5*BQ$2*$F462","v":5135.5423577743204},{"$f":"BR$2*$F462*Main!$C$4*$E462+Main!$C$5*BR$2*$F462","v":4191.8658332724644},{"$f":"BS$2*$F462*Main!$C$4*$E462+Main!$C$5*BS$2*$F462","v":4842.9043891413103},{"$f":"BT$2*$F462*Main!$C$4*$E462+Main!$C$5*BT$2*$F462","v":5493.9429450101543},{"$f":"BU$2*$F462*Main!$C$4*$E462+Main!$C$5*BU$2*$F462","v":4319.1459082636884},{"$f":"BV$2*$F462*Main!$C$4*$E462+Main!$C$5*BV$2*$F462","v":4964.4614230358538},{"$f":"BW$2*$F462*Main!$C$4*$E462+Main!$C$5*BW$2*$F462","v":5609.7799294656752},{"$f":"BX$2*$F462*Main!$C$4*$E462+Main!$C$5*BX$2*$F462","v":4425.0775142188941},{"$f":"BY$2*$F462*Main!$C$4*$E462+Main!$C$5*BY$2*$F462","v":5079.9962500680795},{"$f":"BZ$2*$F462*Main!$C$4*$E462+Main!$C$5*BZ$2*$F462","v":5734.9119942596099},{"$f":"CA$2*$F462*Main!$C$4*$E462+Main!$C$5*CA$2*$F462","v":3688.244200080022},{"$f":"CB$2*$F462*Main!$C$4*$E462+Main!$C$5*CB$2*$F462","v":4161.0846676458414},{"$f":"CC$2*$F462*Main!$C$4*$E462+Main!$C$5*CC$2*$F462","v":4633.9221435540048},{"$f":"CD$2*$F462*Main!$C$4*$E462+Main!$C$5*CD$2*$F462","v":3775.2236547819803},{"$f":"CE$2*$F462*Main!$C$4*$E462+Main!$C$5*CE$2*$F462","v":4255.7736241283237},{"$f":"CF$2*$F462*Main!$C$4*$E462+Main!$C$5*CF$2*$F462","v":4736.3265851323231},{"$f":"CG$2*$F462*Main!$C$4*$E462+Main!$C$5*CG$2*$F462","v":3915.4964989749164},{"$f":"CH$2*$F462*Main!$C$4*$E462+Main!$C$5*CH$2*$F462","v":4394.2006155472654},{"$f":"CI$2*$F462*Main!$C$4*$E462+Main!$C$5*CI$2*$F462","v":4872.904732119614},{"$f":"CJ$2*$F462*Main!$C$4*$E462+Main!$C$5*CJ$2*$F462","v":3847.2807210938527},{"$f":"CK$2*$F462*Main!$C$4*$E462+Main!$C$5*CK$2*$F462","v":4372.193981826842},{"$f":"CL$2*$F462*Main!$C$4*$E462+Main!$C$5*CL$2*$F462","v":4897.1042509021745},{"$f":"CM$2*$F462*Main!$C$4*$E462+Main!$C$5*CM$2*$F462","v":3934.2601757958114},{"$f":"CN$2*$F462*Main!$C$4*$E462+Main!$C$5*CN$2*$F462","v":4466.8829383093234},{"$f":"CO$2*$F462*Main!$C$4*$E462+Main!$C$5*CO$2*$F462","v":4999.5086924804928},{"$f":"CP$2*$F462*Main!$C$4*$E462+Main!$C$5*CP$2*$F462","v":4074.5330199887476},{"$f":"CQ$2*$F462*Main!$C$4*$E462+Main!$C$5*CQ$2*$F462","v":4605.3099297282661},{"$f":"CR$2*$F462*Main!$C$4*$E462+Main!$C$5*CR$2*$F462","v":5136.0868394677846},{"$f":"CS$2*$F462*Main!$C$4*$E462+Main!$C$5*CS$2*$F462","v":4472.7076957663212},{"$f":"CT$2*$F462*Main!$C$4*$E462+Main!$C$5*CT$2*$F462","v":5030.1342919089839},{"$f":"CU$2*$F462*Main!$C$4*$E462+Main!$C$5*CU$2*$F462","v":5587.5578963939915},{"$f":"CV$2*$F462*Main!$C$4*$E462+Main!$C$5*CV$2*$F462","v":4559.6871504682786},{"$f":"CW$2*$F462*Main!$C$4*$E462+Main!$C$5*CW$2*$F462","v":5124.8232483914671},{"$f":"CX$2*$F462*Main!$C$4*$E462+Main!$C$5*CX$2*$F462","v":5689.9623379723098},{"$f":"CY$2*$F462*Main!$C$4*$E462+Main!$C$5*CY$2*$F462","v":4699.9599946612143},{"$f":"CZ$2*$F462*Main!$C$4*$E462+Main!$C$5*CZ$2*$F462","v":5263.2502398104079},{"$f":"DA$2*$F462*Main!$C$4*$E462+Main!$C$5*DA$2*$F462","v":5826.5404849596025},{"$f":"DB$2*$F462*Main!$C$4*$E462+Main!$C$5*DB$2*$F462","v":1363.3327980811564},{"$f":"DC$2*$F462*Main!$C$4*$E462+Main!$C$5*DC$2*$F462","v":1828.3153776466947},{"$f":"DD$2*$F462*Main!$C$4*$E462+Main!$C$5*DD$2*$F462","v":2293.297957212234},{"$f":"DE$2*$F462*Main!$C$4*$E462+Main!$C$5*DE$2*$F462","v":2758.2805367777728},{"$f":"DF$2*$F462*Main!$C$4*$E462+Main!$C$5*DF$2*$F462","v":3223.2628171775459},{"$f":"DG$2*$F462*Main!$C$4*$E462+Main!$C$5*DG$2*$F462","v":1617.6269896979493},{"$f":"DH$2*$F462*Main!$C$4*$E462+Main!$C$5*DH$2*$F462","v":2049.1463825479086},{"$f":"DI$2*$F462*Main!$C$4*$E462+Main!$C$5*DI$2*$F462","v":2480.6651770663366},{"$f":"DJ$2*$F462*Main!$C$4*$E462+Main!$C$5*DJ$2*$F462","v":2912.1848690820616},{"$f":"DK$2*$F462*Main!$C$4*$E462+Main!$C$5*DK$2*$F462","v":3343.7039627662552},{"$f":"DL$2*$F462*Main!$C$4*$E462+Main!$C$5*DL$2*$F462","v":1751.9670775924933},{"$f":"DM$2*$F462*Main!$C$4*$E462+Main!$C$5*DM$2*$F462","v":2184.673261034744},{"$f":"DN$2*$F462*Main!$C$4*$E462+Main!$C$5*DN$2*$F462","v":2617.3791453112281},{"$f":"DO$2*$F462*Main!$C$4*$E462+Main!$C$5*DO$2*$F462","v":3050.0847304219474},{"$f":"DP$2*$F462*Main!$C$4*$E462+Main!$C$5*DP$2*$F462","v":3482.7921105272603},{"$f":"DQ$2*$F462*Main!$C$4*$E462+Main!$C$5*DQ$2*$F462","v":1436.7169637294041},{"$f":"DR$2*$F462*Main!$C$4*$E462+Main!$C$5*DR$2*$F462","v":1918.8297750354468},{"$f":"DS$2*$F462*Main!$C$4*$E462+Main!$C$5*DS$2*$F462","v":2400.9425863414899},{"$f":"DT$2*$F462*Main!$C$4*$E462+Main!$C$5*DT$2*$F462","v":2883.0553976475326},{"$f":"DU$2*$F462*Main!$C$4*$E462+Main!$C$5*DU$2*$F462","v":3365.1691064508723},{"$f":"DV$2*$F462*Main!$C$4*$E462+Main!$C$5*DV$2*$F462","v":1691.0108561804316},{"$f":"DW$2*$F462*Main!$C$4*$E462+Main!$C$5*DW$2*$F462","v":2139.6601816051293},{"$f":"DX$2*$F462*Main!$C$4*$E462+Main!$C$5*DX$2*$F462","v":2588.309806195593},{"$f":"DY$2*$F462*Main!$C$4*$E462+Main!$C$5*DY$2*$F462","v":3036.9603282833527},{"$f":"DZ$2*$F462*Main!$C$4*$E462+Main!$C$5*DZ$2*$F462","v":3485.6102520395825},{"$f":"EA$2*$F462*Main!$C$4*$E462+Main!$C$5*EA$2*$F462","v":1825.3512432407415},{"$f":"EB$2*$F462*Main!$C$4*$E462+Main!$C$5*EB$2*$F462","v":2275.1873592577303},{"$f":"EC$2*$F462*Main!$C$4*$E462+Main!$C$5*EC$2*$F462","v":2725.0237744404844},{"$f":"ED$2*$F462*Main!$C$4*$E462+Main!$C$5*ED$2*$F462","v":3174.8607879547699},{"$f":"EE$2*$F462*Main!$C$4*$E462+Main!$C$5*EE$2*$F462","v":3624.6954081429303},{"$f":"EF$2*$F462*Main!$C$4*$E462+Main!$C$5*EF$2*$F462","v":1775.7375926671264},{"$f":"EG$2*$F462*Main!$C$4*$E462+Main!$C$5*EG$2*$F462","v":2315.1316731201182},{"$f":"EH$2*$F462*Main!$C$4*$E462+Main!$C$5*EH$2*$F462","v":2854.5260527388755},{"$f":"EI$2*$F462*Main!$C$4*$E462+Main!$C$5*EI$2*$F462","v":3393.9189365288053},{"$f":"EJ$2*$F462*Main!$C$4*$E462+Main!$C$5*EJ$2*$F462","v":3933.314811976391},{"$f":"EK$2*$F462*Main!$C$4*$E462+Main!$C$5*EK$2*$F462","v":2030.0314851181538},{"$f":"EL$2*$F462*Main!$C$4*$E462+Main!$C$5*EL$2*$F462","v":2535.9623788555664},{"$f":"EM$2*$F462*Main!$C$4*$E462+Main!$C$5*EM$2*$F462","v":3041.8935717587442},{"$f":"EN$2*$F462*Main!$C$4*$E462+Main!$C$5*EN$2*$F462","v":3547.8247646619225},{"$f":"EO$2*$F462*Main!$C$4*$E462+Main!$C$5*EO$2*$F462","v":4053.7559575651007},{"$f":"EP$2*$F462*Main!$C$4*$E462+Main!$C$5*EP$2*$F462","v":2164.3718721784635},{"$f":"EQ$2*$F462*Main!$C$4*$E462+Main!$C$5*EQ$2*$F462","v":2671.489556508167},{"$f":"ER$2*$F462*Main!$C$4*$E462+Main!$C$5*ER$2*$F462","v":3178.6063433405734},{"$f":"ES$2*$F462*Main!$C$4*$E462+Main!$C$5*ES$2*$F462","v":3685.7252243333387},{"$f":"ET$2*$F462*Main!$C$4*$E462+Main!$C$5*ET$2*$F462","v":4192.8441053261058},{"$f":"EU$2*$F462*Main!$C$4*$E462+Main!$C$5*EU$2*$F462","v":5106.7596194621683},{"$f":"EV$2*$F462*Main!$C$4*$E462+Main!$C$5*EV$2*$F462","v":5216.8765544786665},{"$f":"EW$2*$F462*Main!$C$4*$E462+Main!$C$5*EW$2*$F462","v":5351.6088486919643},{"$f":"EX$2*$F462*Main!$C$4*$E462+Main!$C$5*EX$2*$F462","v":5422.0175116351638},{"$f":"EY$2*$F462*Main!$C$4*$E462+Main!$C$5*EY$2*$F462","v":5532.1344466516621},{"$f":"EZ$2*$F462*Main!$C$4*$E462+Main!$C$5*EZ$2*$F462","v":5666.863749207303},{"$f":"FA$2*$F462*Main!$C$4*$E462+Main!$C$5*FA$2*$F462","v":6144.9815008789992},{"$f":"FB$2*$F462*Main!$C$4*$E462+Main!$C$5*FB$2*$F462","v":6255.0984358954984},{"$f":"FC$2*$F462*Main!$C$4*$E462+Main!$C$5*FC$2*$F462","v":6389.8307301087962},{"$f":"IF($D462<100,(FD$2*(1+Main!$C$3)*$E462*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E462*Main!$C$4)+(FD$2*Main!$C$5))","v":141.13635428100002},{"$f":"IF($D462<100,(FE$2*(1+Main!$C$3)*$E462*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E462*Main!$C$4)+(FE$2*Main!$C$5))","v":154.2854595334},{"$f":"IF($D462<100,(FF$2*(1+Main!$C$3)*$E462*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E462*Main!$C$4)+(FF$2*Main!$C$5))","v":155.33856901095001},{"$f":"IF($D462<100,(FG$2*(1+Main!$C$3)*$E462*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E462*Main!$C$4)+(FG$2*Main!$C$5))","v":167.6904605467},{"$f":"IF($D462<100,(FH$2*(1+Main!$C$3)*$E462*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E462*Main!$C$4)+(FH$2*Main!$C$5))","v":226.23153692490001},{"$f":"IF($D462<100,(FI$2*(1+Main!$C$3)*$E462*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E462*Main!$C$4)+(FI$2*Main!$C$5))","v":63.9148873571}]
["VA",25500,"(Harrisonburg, Harrisonburg City, Rockingham County)",25500,0.89739999999999998,{"$f":"IF($D463<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F463*Main!$C$4*$E463+Main!$C$5*G$2*$F463","v":1563.599278091752},{"$f":"H$2*$F463*Main!$C$4*$E463+Main!$C$5*H$2*$F463","v":1931.420968293377},{"$f":"I$2*$F463*Main!$C$4*$E463+Main!$C$5*I$2*$F463","v":2299.2429379665223},{"$f":"J$2*$F463*Main!$C$4*$E463+Main!$C$5*J$2*$F463","v":2667.0643486966278},{"$f":"K$2*$F463*Main!$C$4*$E463+Main!$C$5*K$2*$F463","v":3034.8874362558536},{"$f":"L$2*$F463*Main!$C$4*$E463+Main!$C$5*L$2*$F463","v":1855.7965338895751},{"$f":"M$2*$F463*Main!$C$4*$E463+Main!$C$5*M$2*$F463","v":2188.9587251078719},{"$f":"N$2*$F463*Main!$C$4*$E463+Main!$C$5*N$2*$F463","v":2522.1209163261678},{"$f":"O$2*$F463*Main!$C$4*$E463+Main!$C$5*O$2*$F463","v":2855.2822691299043},{"$f":"P$2*$F463*Main!$C$4*$E463+Main!$C$5*P$2*$F463","v":3188.4458577058022},{"$f":"Q$2*$F463*Main!$C$4*$E463+Main!$C$5*Q$2*$F463","v":1995.2377309717392},{"$f":"R$2*$F463*Main!$C$4*$E463+Main!$C$5*R$2*$F463","v":2320.3036322519056},{"$f":"S$2*$F463*Main!$C$4*$E463+Main!$C$5*S$2*$F463","v":2645.3692540605525},{"$f":"T$2*$F463*Main!$C$4*$E463+Main!$C$5*T$2*$F463","v":2970.4357142837589},{"$f":"U$2*$F463*Main!$C$4*$E463+Main!$C$5*U$2*$F463","v":3295.5002182063245},{"$f":"V$2*$F463*Main!$C$4*$E463+Main!$C$5*V$2*$F463","v":1662.3072216436294},{"$f":"W$2*$F463*Main!$C$4*$E463+Main!$C$5*W$2*$F463","v":2047.229494690413},{"$f":"X$2*$F463*Main!$C$4*$E463+Main!$C$5*X$2*$F463","v":2432.1517677371976},{"$f":"Y$2*$F463*Main!$C$4*$E463+Main!$C$5*Y$2*$F463","v":2817.0729228979008},{"$f":"Z$2*$F463*Main!$C$4*$E463+Main!$C$5*Z$2*$F463","v":3201.9974317168453},{"$f":"AA$2*$F463*Main!$C$4*$E463+Main!$C$5*AA$2*$F463","v":1954.5041979699322},{"$f":"AB$2*$F463*Main!$C$4*$E463+Main!$C$5*AB$2*$F463","v":2304.767251504908},{"$f":"AC$2*$F463*Main!$C$4*$E463+Main!$C$5*AC$2*$F463","v":2655.0297460968427},{"$f":"AD$2*$F463*Main!$C$4*$E463+Main!$C$5*AD$2*$F463","v":3005.2914022742179},{"$f":"AE$2*$F463*Main!$C$4*$E463+Main!$C$5*AE$2*$F463","v":3355.5558531667943},{"$f":"AF$2*$F463*Main!$C$4*$E463+Main!$C$5*AF$2*$F463","v":2093.945395052097},{"$f":"AG$2*$F463*Main!$C$4*$E463+Main!$C$5*AG$2*$F463","v":2436.111879177422},{"$f":"AH$2*$F463*Main!$C$4*$E463+Main!$C$5*AH$2*$F463","v":2778.2783633027466},{"$f":"AI$2*$F463*Main!$C$4*$E463+Main!$C$5*AI$2*$F463","v":3120.4448474280721},{"$f":"AJ$2*$F463*Main!$C$4*$E463+Main!$C$5*AJ$2*$F463","v":3462.6102136673171},{"$f":"AK$2*$F463*Main!$C$4*$E463+Main!$C$5*AK$2*$F463","v":1781.4129530351447},{"$f":"AL$2*$F463*Main!$C$4*$E463+Main!$C$5*AL$2*$F463","v":2208.3132457628685},{"$f":"AM$2*$F463*Main!$C$4*$E463+Main!$C$5*AM$2*$F463","v":2635.2132590190731},{"$f":"AN$2*$F463*Main!$C$4*$E463+Main!$C$5*AN$2*$F463","v":3062.1135517467974},{"$f":"AO$2*$F463*Main!$C$4*$E463+Main!$C$5*AO$2*$F463","v":3489.014682889082},{"$f":"AP$2*$F463*Main!$C$4*$E463+Main!$C$5*AP$2*$F463","v":2073.6099293614475},{"$f":"AQ$2*$F463*Main!$C$4*$E463+Main!$C$5*AQ$2*$F463","v":2465.8504436343228},{"$f":"AR$2*$F463*Main!$C$4*$E463+Main!$C$5*AR$2*$F463","v":2858.0909579071995},{"$f":"AS$2*$F463*Main!$C$4*$E463+Main!$C$5*AS$2*$F463","v":3250.3320311231146},{"$f":"AT$2*$F463*Main!$C$4*$E463+Main!$C$5*AT$2*$F463","v":3642.5731043390306},{"$f":"AU$2*$F463*Main!$C$4*$E463+Main!$C$5*AU$2*$F463","v":2213.0508469720917},{"$f":"AV$2*$F463*Main!$C$4*$E463+Main!$C$5*AV$2*$F463","v":2597.1956302498775},{"$f":"AW$2*$F463*Main!$C$4*$E463+Main!$C$5*AW$2*$F463","v":2981.3406929991829},{"$f":"AX$2*$F463*Main!$C$4*$E463+Main!$C$5*AX$2*$F463","v":3365.4854762769692},{"$f":"AY$2*$F463*Main!$C$4*$E463+Main!$C$5*AY$2*$F463","v":3749.6274648395533},{"$f":"AZ$2*$F463*Main!$C$4*$E463+Main!$C$5*AZ$2*$F463","v":3402.7082880429189},{"$f":"BA$2*$F463*Main!$C$4*$E463+Main!$C$5*BA$2*$F463","v":3858.6660731329903},{"$f":"BB$2*$F463*Main!$C$4*$E463+Main!$C$5*BB$2*$F463","v":4314.6238582230626},{"$f":"BC$2*$F463*Main!$C$4*$E463+Main!$C$5*BC$2*$F463","v":3521.6066515664979},{"$f":"BD$2*$F463*Main!$C$4*$E463+Main!$C$5*BD$2*$F463","v":3972.2209411917083},{"$f":"BE$2*$F463*Main!$C$4*$E463+Main!$C$5*BE$2*$F463","v":4422.8352308169178},{"$f":"BF$2*$F463*Main!$C$4*$E463+Main!$C$5*BF$2*$F463","v":3620.5675168440916},{"$f":"BG$2*$F463*Main!$C$4*$E463+Main!$C$5*BG$2*$F463","v":4080.1472528350328},{"$f":"BH$2*$F463*Main!$C$4*$E463+Main!$C$5*BH$2*$F463","v":4539.7297835411746},{"$f":"BI$2*$F463*Main!$C$4*$E463+Main!$C$5*BI$2*$F463","v":3586.9191458205896},{"$f":"BJ$2*$F463*Main!$C$4*$E463+Main!$C$5*BJ$2*$F463","v":4079.6414093835997},{"$f":"BK$2*$F463*Main!$C$4*$E463+Main!$C$5*BK$2*$F463","v":4572.3608782314086},{"$f":"BL$2*$F463*Main!$C$4*$E463+Main!$C$5*BL$2*$F463","v":3705.8175093441691},{"$f":"BM$2*$F463*Main!$C$4*$E463+Main!$C$5*BM$2*$F463","v":4193.1962774423173},{"$f":"BN$2*$F463*Main!$C$4*$E463+Main!$C$5*BN$2*$F463","v":4680.5722508252638},{"$f":"BO$2*$F463*Main!$C$4*$E463+Main!$C$5*BO$2*$F463","v":3804.7783746217629},{"$f":"BP$2*$F463*Main!$C$4*$E463+Main!$C$5*BP$2*$F463","v":4301.1225890856422},{"$f":"BQ$2*$F463*Main!$C$4*$E463+Main!$C$5*BQ$2*$F463","v":4797.4668035495206},{"$f":"BR$2*$F463*Main!$C$4*$E463+Main!$C$5*BR$2*$F463","v":3915.913019316165},{"$f":"BS$2*$F463*Main!$C$4*$E463+Main!$C$5*BS$2*$F463","v":4524.0933519899709},{"$f":"BT$2*$F463*Main!$C$4*$E463+Main!$C$5*BT$2*$F463","v":5132.2736846637754},{"$f":"BU$2*$F463*Main!$C$4*$E463+Main!$C$5*BU$2*$F463","v":4034.8141775549461},{"$f":"BV$2*$F463*Main!$C$4*$E463+Main!$C$5*BV$2*$F463","v":4637.648220048688},{"$f":"BW$2*$F463*Main!$C$4*$E463+Main!$C$5*BW$2*$F463","v":5240.4850572576306},{"$f":"BX$2*$F463*Main!$C$4*$E463+Main!$C$5*BX$2*$F463","v":4133.7722481173387},{"$f":"BY$2*$F463*Main!$C$4*$E463+Main!$C$5*BY$2*$F463","v":4745.5773264072141},{"$f":"BZ$2*$F463*Main!$C$4*$E463+Main!$C$5*BZ$2*$F463","v":5357.3796099818883},{"$f":"CA$2*$F463*Main!$C$4*$E463+Main!$C$5*CA$2*$F463","v":3445.4450729010082},{"$f":"CB$2*$F463*Main!$C$4*$E463+Main!$C$5*CB$2*$F463","v":3887.1581946101173},{"$f":"CC$2*$F463*Main!$C$4*$E463+Main!$C$5*CC$2*$F463","v":4328.8685216040249},{"$f":"CD$2*$F463*Main!$C$4*$E463+Main!$C$5*CD$2*$F463","v":3526.6986226632439},{"$f":"CE$2*$F463*Main!$C$4*$E463+Main!$C$5*CE$2*$F463","v":3975.6137254460718},{"$f":"CF$2*$F463*Main!$C$4*$E463+Main!$C$5*CF$2*$F463","v":4424.5316229440996},{"$f":"CG$2*$F463*Main!$C$4*$E463+Main!$C$5*CG$2*$F463","v":3657.737229021217},{"$f":"CH$2*$F463*Main!$C$4*$E463+Main!$C$5*CH$2*$F463","v":4104.9279925248493},{"$f":"CI$2*$F463*Main!$C$4*$E463+Main!$C$5*CI$2*$F463","v":4552.1187560284825},{"$f":"CJ$2*$F463*Main!$C$4*$E463+Main!$C$5*CJ$2*$F463","v":3594.0121330014572},{"$f":"CK$2*$F463*Main!$C$4*$E463+Main!$C$5*CK$2*$F463","v":4084.3700675041782},{"$f":"CL$2*$F463*Main!$C$4*$E463+Main!$C$5*CL$2*$F463","v":4574.7252072916981},{"$f":"CM$2*$F463*Main!$C$4*$E463+Main!$C$5*CM$2*$F463","v":3675.2656827636933},{"$f":"CN$2*$F463*Main!$C$4*$E463+Main!$C$5*CN$2*$F463","v":4172.8255983401314},{"$f":"CO$2*$F463*Main!$C$4*$E463+Main!$C$5*CO$2*$F463","v":4670.3883086317719},{"$f":"CP$2*$F463*Main!$C$4*$E463+Main!$C$5*CP$2*$F463","v":3806.3042891216664},{"$f":"CQ$2*$F463*Main!$C$4*$E463+Main!$C$5*CQ$2*$F463","v":4302.1398654189106},{"$f":"CR$2*$F463*Main!$C$4*$E463+Main!$C$5*CR$2*$F463","v":4797.9754417161557},{"$f":"CS$2*$F463*Main!$C$4*$E463+Main!$C$5*CS$2*$F463","v":4178.2669088370394},{"$f":"CT$2*$F463*Main!$C$4*$E463+Main!$C$5*CT$2*$F463","v":4698.9978081473537},{"$f":"CU$2*$F463*Main!$C$4*$E463+Main!$C$5*CU$2*$F463","v":5219.7259127424668},{"$f":"CV$2*$F463*Main!$C$4*$E463+Main!$C$5*CV$2*$F463","v":4259.5204585992751},{"$f":"CW$2*$F463*Main!$C$4*$E463+Main!$C$5*CW$2*$F463","v":4787.4533389833077},{"$f":"CX$2*$F463*Main!$C$4*$E463+Main!$C$5*CX$2*$F463","v":5315.3890140825415},{"$f":"CY$2*$F463*Main!$C$4*$E463+Main!$C$5*CY$2*$F463","v":4390.5590649572478},{"$f":"CZ$2*$F463*Main!$C$4*$E463+Main!$C$5*CZ$2*$F463","v":4916.7676060620852},{"$f":"DA$2*$F463*Main!$C$4*$E463+Main!$C$5*DA$2*$F463","v":5442.9761471669244},{"$f":"DB$2*$F463*Main!$C$4*$E463+Main!$C$5*DB$2*$F463","v":1273.5838564515741},{"$f":"DC$2*$F463*Main!$C$4*$E463+Main!$C$5*DC$2*$F463","v":1707.9563792129811},{"$f":"DD$2*$F463*Main!$C$4*$E463+Main!$C$5*DD$2*$F463","v":2142.3289019743884},{"$f":"DE$2*$F463*Main!$C$4*$E463+Main!$C$5*DE$2*$F463","v":2576.7014247357952},{"$f":"DF$2*$F463*Main!$C$4*$E463+Main!$C$5*DF$2*$F463","v":3011.0736680256823},{"$f":"DG$2*$F463*Main!$C$4*$E463+Main!$C$5*DG$2*$F463","v":1511.1377227477415},{"$f":"DH$2*$F463*Main!$C$4*$E463+Main!$C$5*DH$2*$F463","v":1914.2499586251461},{"$f":"DI$2*$F463*Main!$C$4*$E463+Main!$C$5*DI$2*$F463","v":2317.3616355595104},{"$f":"DJ$2*$F463*Main!$C$4*$E463+Main!$C$5*DJ$2*$F463","v":2720.4741509084342},{"$f":"DK$2*$F463*Main!$C$4*$E463+Main!$C$5*DK$2*$F463","v":3123.5861073143192},{"$f":"DL$2*$F463*Main!$C$4*$E463+Main!$C$5*DL$2*$F463","v":1636.6341293900409},{"$f":"DM$2*$F463*Main!$C$4*$E463+Main!$C$5*DM$2*$F463","v":2040.8550287877965},{"$f":"DN$2*$F463*Main!$C$4*$E463+Main!$C$5*DN$2*$F463","v":2445.0756487140316},{"$f":"DO$2*$F463*Main!$C$4*$E463+Main!$C$5*DO$2*$F463","v":2849.2959891687469},{"$f":"DP$2*$F463*Main!$C$4*$E463+Main!$C$5*DP$2*$F463","v":3253.518006452583},{"$f":"DQ$2*$F463*Main!$C$4*$E463+Main!$C$5*DQ$2*$F463","v":1342.1371024530781},{"$f":"DR$2*$F463*Main!$C$4*$E463+Main!$C$5*DR$2*$F463","v":1792.5121644570579},{"$f":"DS$2*$F463*Main!$C$4*$E463+Main!$C$5*DS$2*$F463","v":2242.8872264610382},{"$f":"DT$2*$F463*Main!$C$4*$E463+Main!$C$5*DT$2*$F463","v":2693.2622884650177},{"$f":"DU$2*$F463*Main!$C$4*$E463+Main!$C$5*DU$2*$F463","v":3143.6381888835576},{"$f":"DV$2*$F463*Main!$C$4*$E463+Main!$C$5*DV$2*$F463","v":1579.6906892777256},{"$f":"DW$2*$F463*Main!$C$4*$E463+Main!$C$5*DW$2*$F463","v":1998.8051849261828},{"$f":"DX$2*$F463*Main!$C$4*$E463+Main!$C$5*DX$2*$F463","v":2417.9199600461607},{"$f":"DY$2*$F463*Main!$C$4*$E463+Main!$C$5*DY$2*$F463","v":2837.0355735806979},{"$f":"DZ$2*$F463*Main!$C$4*$E463+Main!$C$5*DZ$2*$F463","v":3256.1506281721959},{"$f":"EA$2*$F463*Main!$C$4*$E463+Main!$C$5*EA$2*$F463","v":1705.1873753915456},{"$f":"EB$2*$F463*Main!$C$4*$E463+Main!$C$5*EB$2*$F463","v":2125.4105345603534},{"$f":"EC$2*$F463*Main!$C$4*$E463+Main!$C$5*EC$2*$F463","v":2545.6339732006813},{"$f":"ED$2*$F463*Main!$C$4*$E463+Main!$C$5*ED$2*$F463","v":2965.8579707840495},{"$f":"EE$2*$F463*Main!$C$4*$E463+Main!$C$5*EE$2*$F463","v":3386.0797325952572},{"$f":"EF$2*$F463*Main!$C$4*$E463+Main!$C$5*EF$2*$F463","v":1658.8398184933919},{"$f":"EG$2*$F463*Main!$C$4*$E463+Main!$C$5*EG$2*$F463","v":2162.725292456425},{"$f":"EH$2*$F463*Main!$C$4*$E463+Main!$C$5*EH$2*$F463","v":2666.6110458909784},{"$f":"EI$2*$F463*Main!$C$4*$E463+Main!$C$5*EI$2*$F463","v":3170.4954019679317},{"$f":"EJ$2*$F463*Main!$C$4*$E463+Main!$C$5*EJ$2*$F463","v":3674.3825527600861},{"$f":"EK$2*$F463*Main!$C$4*$E463+Main!$C$5*EK$2*$F463","v":1896.393405318039},{"$f":"EL$2*$F463*Main!$C$4*$E463+Main!$C$5*EL$2*$F463","v":2369.0185923970703},{"$f":"EM$2*$F463*Main!$C$4*$E463+Main!$C$5*EM$2*$F463","v":2841.644058947621},{"$f":"EN$2*$F463*Main!$C$4*$E463+Main!$C$5*EN$2*$F463","v":3314.2695254981722},{"$f":"EO$2*$F463*Main!$C$4*$E463+Main!$C$5*EO$2*$F463","v":3786.8949920487235},{"$f":"EP$2*$F463*Main!$C$4*$E463+Main!$C$5*EP$2*$F463","v":2021.8900914318588},{"$f":"EQ$2*$F463*Main!$C$4*$E463+Main!$C$5*EQ$2*$F463","v":2495.6239420312404},{"$f":"ER$2*$F463*Main!$C$4*$E463+Main!$C$5*ER$2*$F463","v":2969.3569542160621},{"$f":"ES$2*$F463*Main!$C$4*$E463+Main!$C$5*ES$2*$F463","v":3443.0919227015238},{"$f":"ET$2*$F463*Main!$C$4*$E463+Main!$C$5*ET$2*$F463","v":3916.8268911869873},{"$f":"EU$2*$F463*Main!$C$4*$E463+Main!$C$5*EU$2*$F463","v":4770.5788485979328},{"$f":"EV$2*$F463*Main!$C$4*$E463+Main!$C$5*EV$2*$F463","v":4873.4467257269271},{"$f":"EW$2*$F463*Main!$C$4*$E463+Main!$C$5*EW$2*$F463","v":4999.3095195321148},{"$f":"EX$2*$F463*Main!$C$4*$E463+Main!$C$5*EX$2*$F463","v":5065.0831417944191},{"$f":"EY$2*$F463*Main!$C$4*$E463+Main!$C$5*EY$2*$F463","v":5167.9510189234124},{"$f":"EZ$2*$F463*Main!$C$4*$E463+Main!$C$5*EZ$2*$F463","v":5293.8110180133999},{"$f":"FA$2*$F463*Main!$C$4*$E463+Main!$C$5*FA$2*$F463","v":5740.4540173375799},{"$f":"FB$2*$F463*Main!$C$4*$E463+Main!$C$5*FB$2*$F463","v":5843.3218944665741},{"$f":"FC$2*$F463*Main!$C$4*$E463+Main!$C$5*FC$2*$F463","v":5969.1846882717637},{"$f":"IF($D463<100,(FD$2*(1+Main!$C$3)*$E463*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E463*Main!$C$4)+(FD$2*Main!$C$5))","v":131.84527110600001},{"$f":"IF($D463<100,(FE$2*(1+Main!$C$3)*$E463*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E463*Main!$C$4)+(FE$2*Main!$C$5))","v":144.12876358839998},{"$f":"IF($D463<100,(FF$2*(1+Main!$C$3)*$E463*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E463*Main!$C$4)+(FF$2*Main!$C$5))","v":145.1125462947},{"$f":"IF($D463<100,(FG$2*(1+Main!$C$3)*$E463*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E463*Main!$C$4)+(FG$2*Main!$C$5))","v":156.65130607419999},{"$f":"IF($D463<100,(FH$2*(1+Main!$C$3)*$E463*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E463*Main!$C$4)+(FH$2*Main!$C$5))","v":211.33859146739999},{"$f":"IF($D463<100,(FI$2*(1+Main!$C$3)*$E463*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E463*Main!$C$4)+(FI$2*Main!$C$5))","v":59.7073354646}]
["VA",28700,"(Bristol City, Kingsport-Bristol-Bristol, Scott County, Washington County)",28700,0.70279999999999998,{"$f":"IF($D464<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F464*Main!$C$4*$E464+Main!$C$5*G$2*$F464","v":1303.6933776782603},{"$f":"H$2*$F464*Main!$C$4*$E464+Main!$C$5*H$2*$F464","v":1610.374704793931},{"$f":"I$2*$F464*Main!$C$4*$E464+Main!$C$5*I$2*$F464","v":1917.0562649265744},{"$f":"J$2*$F464*Main!$C$4*$E464+Main!$C$5*J$2*$F464","v":2223.7373590252728},{"$f":"K$2*$F464*Main!$C$4*$E464+Main!$C$5*K$2*$F464","v":2530.4198512258063},{"$f":"L$2*$F464*Main!$C$4*$E464+Main!$C$5*L$2*$F464","v":1547.3207780594396},{"$f":"M$2*$F464*Main!$C$4*$E464+Main!$C$5*M$2*$F464","v":1825.1038062750515},{"$f":"N$2*$F464*Main!$C$4*$E464+Main!$C$5*N$2*$F464","v":2102.8868344906632},{"$f":"O$2*$F464*Main!$C$4*$E464+Main!$C$5*O$2*$F464","v":2380.6691636553574},{"$f":"P$2*$F464*Main!$C$4*$E464+Main!$C$5*P$2*$F464","v":2658.4533569558325},{"$f":"Q$2*$F464*Main!$C$4*$E464+Main!$C$5*Q$2*$F464","v":1663.5836644387459},{"$f":"R$2*$F464*Main!$C$4*$E464+Main!$C$5*R$2*$F464","v":1934.6161909599691},{"$f":"S$2*$F464*Main!$C$4*$E464+Main!$C$5*S$2*$F464","v":2205.64848446422},{"$f":"T$2*$F464*Main!$C$4*$E464+Main!$C$5*T$2*$F464","v":2476.6814770193878},{"$f":"U$2*$F464*Main!$C$4*$E464+Main!$C$5*U$2*$F464","v":2747.7128384557482},{"$f":"V$2*$F464*Main!$C$4*$E464+Main!$C$5*V$2*$F464","v":1385.9938072933669},{"$f":"W$2*$F464*Main!$C$4*$E464+Main!$C$5*W$2*$F464","v":1706.9332099415869},{"$f":"X$2*$F464*Main!$C$4*$E464+Main!$C$5*X$2*$F464","v":2027.8726125898074},{"$f":"Y$2*$F464*Main!$C$4*$E464+Main!$C$5*Y$2*$F464","v":2348.8110831701379},{"$f":"Z$2*$F464*Main!$C$4*$E464+Main!$C$5*Z$2*$F464","v":2669.7523499541376},{"$f":"AA$2*$F464*Main!$C$4*$E464+Main!$C$5*AA$2*$F464","v":1629.6209746575742},{"$f":"AB$2*$F464*Main!$C$4*$E464+Main!$C$5*AB$2*$F464","v":1921.6623114227079},{"$f":"AC$2*$F464*Main!$C$4*$E464+Main!$C$5*AC$2*$F464","v":2213.7031821538963},{"$f":"AD$2*$F464*Main!$C$4*$E464+Main!$C$5*AD$2*$F464","v":2505.7433538341675},{"$f":"AE$2*$F464*Main!$C$4*$E464+Main!$C$5*AE$2*$F464","v":2797.7858556841643},{"$f":"AF$2*$F464*Main!$C$4*$E464+Main!$C$5*AF$2*$F464","v":1745.8838610368803},{"$f":"AG$2*$F464*Main!$C$4*$E464+Main!$C$5*AG$2*$F464","v":2031.1744630906528},{"$f":"AH$2*$F464*Main!$C$4*$E464+Main!$C$5*AH$2*$F464","v":2316.4650651444254},{"$f":"AI$2*$F464*Main!$C$4*$E464+Main!$C$5*AI$2*$F464","v":2601.7556671981979},{"$f":"AJ$2*$F464*Main!$C$4*$E464+Main!$C$5*AJ$2*$F464","v":2887.0453371840804},{"$f":"AK$2*$F464*Main!$C$4*$E464+Main!$C$5*AK$2*$F464","v":1485.3014466830114},{"$f":"AL$2*$F464*Main!$C$4*$E464+Main!$C$5*AL$2*$F464","v":1841.2411636911093},{"$f":"AM$2*$F464*Main!$C$4*$E464+Main!$C$5*AM$2*$F464","v":2197.1806476822353},{"$f":"AN$2*$F464*Main!$C$4*$E464+Main!$C$5*AN$2*$F464","v":2553.1203646903336},{"$f":"AO$2*$F464*Main!$C$4*$E464+Main!$C$5*AO$2*$F464","v":2909.0607807493493},{"$f":"AP$2*$F464*Main!$C$4*$E464+Main!$C$5*AP$2*$F464","v":1728.9286140472182},{"$f":"AQ$2*$F464*Main!$C$4*$E464+Main!$C$5*AQ$2*$F464","v":2055.969799138285},{"$f":"AR$2*$F464*Main!$C$4*$E464+Main!$C$5*AR$2*$F464","v":2383.0109842293523},{"$f":"AS$2*$F464*Main!$C$4*$E464+Main!$C$5*AS$2*$F464","v":2710.0526353543637},{"$f":"AT$2*$F464*Main!$C$4*$E464+Main!$C$5*AT$2*$F464","v":3037.094286479376},{"$f":"AU$2*$F464*Main!$C$4*$E464+Main!$C$5*AU$2*$F464","v":1845.1912674095522},{"$f":"AV$2*$F464*Main!$C$4*$E464+Main!$C$5*AV$2*$F464","v":2165.4824168401747},{"$f":"AW$2*$F464*Main!$C$4*$E464+Main!$C$5*AW$2*$F464","v":2485.773799287771},{"$f":"AX$2*$F464*Main!$C$4*$E464+Main!$C$5*AX$2*$F464","v":2806.0649487183937},{"$f":"AY$2*$F464*Main!$C$4*$E464+Main!$C$5*AY$2*$F464","v":3126.3537679792912},{"$f":"AZ$2*$F464*Main!$C$4*$E464+Main!$C$5*AZ$2*$F464","v":2837.1004792905596},{"$f":"BA$2*$F464*Main!$C$4*$E464+Main!$C$5*BA$2*$F464","v":3217.2676699842182},{"$f":"BB$2*$F464*Main!$C$4*$E464+Main!$C$5*BB$2*$F464","v":3597.4348606778772},{"$f":"BC$2*$F464*Main!$C$4*$E464+Main!$C$5*BC$2*$F464","v":2936.2352200865816},{"$f":"BD$2*$F464*Main!$C$4*$E464+Main!$C$5*BD$2*$F464","v":3311.9471262653383},{"$f":"BE$2*$F464*Main!$C$4*$E464+Main!$C$5*BE$2*$F464","v":3687.6590324440949},{"$f":"BF$2*$F464*Main!$C$4*$E464+Main!$C$5*BF$2*$F464","v":3018.7465300618342},{"$f":"BG$2*$F464*Main!$C$4*$E464+Main!$C$5*BG$2*$F464","v":3401.9336207195688},{"$f":"BH$2*$F464*Main!$C$4*$E464+Main!$C$5*BH$2*$F464","v":3785.1230415470291},{"$f":"BI$2*$F464*Main!$C$4*$E464+Main!$C$5*BI$2*$F464","v":2990.6912865684135},{"$f":"BJ$2*$F464*Main!$C$4*$E464+Main!$C$5*BJ$2*$F464","v":3401.5118599992775},{"$f":"BK$2*$F464*Main!$C$4*$E464+Main!$C$5*BK$2*$F464","v":3812.3301032604159},{"$f":"BL$2*$F464*Main!$C$4*$E464+Main!$C$5*BL$2*$F464","v":3089.8260273644355},{"$f":"BM$2*$F464*Main!$C$4*$E464+Main!$C$5*BM$2*$F464","v":3496.1913162803976},{"$f":"BN$2*$F464*Main!$C$4*$E464+Main!$C$5*BN$2*$F464","v":3902.5542750266331},{"$f":"BO$2*$F464*Main!$C$4*$E464+Main!$C$5*BO$2*$F464","v":3172.3373373396876},{"$f":"BP$2*$F464*Main!$C$4*$E464+Main!$C$5*BP$2*$F464","v":3586.1778107346281},{"$f":"BQ$2*$F464*Main!$C$4*$E464+Main!$C$5*BQ$2*$F464","v":4000.0182841295677},{"$f":"BR$2*$F464*Main!$C$4*$E464+Main!$C$5*BR$2*$F464","v":3264.9988666386394},{"$f":"BS$2*$F464*Main!$C$4*$E464+Main!$C$5*BS$2*$F464","v":3772.0857419335998},{"$f":"BT$2*$F464*Main!$C$4*$E464+Main!$C$5*BT$2*$F464","v":4279.1726172285589},{"$f":"BU$2*$F464*Main!$C$4*$E464+Main!$C$5*BU$2*$F464","v":3364.1359376043874},{"$f":"BV$2*$F464*Main!$C$4*$E464+Main!$C$5*BV$2*$F464","v":3866.765198214719},{"$f":"BW$2*$F464*Main!$C$4*$E464+Main!$C$5*BW$2*$F464","v":4369.3967889947762},{"$f":"BX$2*$F464*Main!$C$4*$E464+Main!$C$5*BX$2*$F464","v":3446.6449174099148},{"$f":"BY$2*$F464*Main!$C$4*$E464+Main!$C$5*BY$2*$F464","v":3956.7540228386747},{"$f":"BZ$2*$F464*Main!$C$4*$E464+Main!$C$5*BZ$2*$F464","v":4466.8607980977113},{"$f":"CA$2*$F464*Main!$C$4*$E464+Main!$C$5*CA$2*$F464","v":2872.7334347308747},{"$f":"CB$2*$F464*Main!$C$4*$E464+Main!$C$5*CB$2*$F464","v":3241.0237503343369},{"$f":"CC$2*$F464*Main!$C$4*$E464+Main!$C$5*CC$2*$F464","v":3609.311735768074},{"$f":"CD$2*$F464*Main!$C$4*$E464+Main!$C$5*CD$2*$F464","v":2940.4807893262009},{"$f":"CE$2*$F464*Main!$C$4*$E464+Main!$C$5*CE$2*$F464","v":3314.7759523119339},{"$f":"CF$2*$F464*Main!$C$4*$E464+Main!$C$5*CF$2*$F464","v":3689.0734454673925},{"$f":"CG$2*$F464*Main!$C$4*$E464+Main!$C$5*CG$2*$F464","v":3049.7377874092181},{"$f":"CH$2*$F464*Main!$C$4*$E464+Main!$C$5*CH$2*$F464","v":3422.5952356743996},{"$f":"CI$2*$F464*Main!$C$4*$E464+Main!$C$5*CI$2*$F464","v":3795.4526839395812},{"$f":"CJ$2*$F464*Main!$C$4*$E464+Main!$C$5*CJ$2*$F464","v":2996.605257331395},{"$f":"CK$2*$F464*Main!$C$4*$E464+Main!$C$5*CK$2*$F464","v":3405.4545071745988},{"$f":"CL$2*$F464*Main!$C$4*$E464+Main!$C$5*CL$2*$F464","v":3814.3014268480765},{"$f":"CM$2*$F464*Main!$C$4*$E464+Main!$C$5*CM$2*$F464","v":3064.3526119267212},{"$f":"CN$2*$F464*Main!$C$4*$E464+Main!$C$5*CN$2*$F464","v":3479.2067091521958},{"$f":"CO$2*$F464*Main!$C$4*$E464+Main!$C$5*CO$2*$F464","v":3894.0631365473955},{"$f":"CP$2*$F464*Main!$C$4*$E464+Main!$C$5*CP$2*$F464","v":3173.6096100097384},{"$f":"CQ$2*$F464*Main!$C$4*$E464+Main!$C$5*CQ$2*$F464","v":3587.025992514662},{"$f":"CR$2*$F464*Main!$C$4*$E464+Main!$C$5*CR$2*$F464","v":4000.4423750195847},{"$f":"CS$2*$F464*Main!$C$4*$E464+Main!$C$5*CS$2*$F464","v":3483.7435496074859},{"$f":"CT$2*$F464*Main!$C$4*$E464+Main!$C$5*CT$2*$F464","v":3917.9170840259803},{"$f":"CU$2*$F464*Main!$C$4*$E464+Main!$C$5*CU$2*$F464","v":4352.0882882747492},{"$f":"CV$2*$F464*Main!$C$4*$E464+Main!$C$5*CV$2*$F464","v":3551.4909042028121},{"$f":"CW$2*$F464*Main!$C$4*$E464+Main!$C$5*CW$2*$F464","v":3991.6692860035773},{"$f":"CX$2*$F464*Main!$C$4*$E464+Main!$C$5*CX$2*$F464","v":4431.8499979740682},{"$f":"CY$2*$F464*Main!$C$4*$E464+Main!$C$5*CY$2*$F464","v":3660.7479022858288},{"$f":"CZ$2*$F464*Main!$C$4*$E464+Main!$C$5*CZ$2*$F464","v":4099.4885693660426},{"$f":"DA$2*$F464*Main!$C$4*$E464+Main!$C$5*DA$2*$F464","v":4538.2292364462573},{"$f":"DB$2*$F464*Main!$C$4*$E464+Main!$C$5*DB$2*$F464","v":1061.8851408016747},{"$f":"DC$2*$F464*Main!$C$4*$E464+Main!$C$5*DC$2*$F464","v":1424.0550326044872},{"$f":"DD$2*$F464*Main!$C$4*$E464+Main!$C$5*DD$2*$F464","v":1786.2249244073},{"$f":"DE$2*$F464*Main!$C$4*$E464+Main!$C$5*DE$2*$F464","v":2148.3948162101124},{"$f":"DF$2*$F464*Main!$C$4*$E464+Main!$C$5*DF$2*$F464","v":2510.5644749959529},{"$f":"DG$2*$F464*Main!$C$4*$E464+Main!$C$5*DG$2*$F464","v":1259.9521306445845},{"$f":"DH$2*$F464*Main!$C$4*$E464+Main!$C$5*DH$2*$F464","v":1596.0579089843022},{"$f":"DI$2*$F464*Main!$C$4*$E464+Main!$C$5*DI$2*$F464","v":1932.1632212900749},{"$f":"DJ$2*$F464*Main!$C$4*$E464+Main!$C$5*DJ$2*$F464","v":2268.269232646765},{"$f":"DK$2*$F464*Main!$C$4*$E464+Main!$C$5*DK$2*$F464","v":2604.3747779695104},{"$f":"DL$2*$F464*Main!$C$4*$E464+Main!$C$5*DL$2*$F464","v":1364.5881691452264},{"$f":"DM$2*$F464*Main!$C$4*$E464+Main!$C$5*DM$2*$F464","v":1701.6183258149972},{"$f":"DN$2*$F464*Main!$C$4*$E464+Main!$C$5*DN$2*$F464","v":2038.6482494677953},{"$f":"DO$2*$F464*Main!$C$4*$E464+Main!$C$5*DO$2*$F464","v":2375.677940103621},{"$f":"DP$2*$F464*Main!$C$4*$E464+Main!$C$5*DP$2*$F464","v":2712.7090288412824},{"$f":"DQ$2*$F464*Main!$C$4*$E464+Main!$C$5*DQ$2*$F464","v":1119.0432720970418},{"$f":"DR$2*$F464*Main!$C$4*$E464+Main!$C$5*DR$2*$F464","v":1494.555715747307},{"$f":"DS$2*$F464*Main!$C$4*$E464+Main!$C$5*DS$2*$F464","v":1870.0681593975723},{"$f":"DT$2*$F464*Main!$C$4*$E464+Main!$C$5*DT$2*$F464","v":2245.5806030478375},{"$f":"DU$2*$F464*Main!$C$4*$E464+Main!$C$5*DU$2*$F464","v":2621.0937457490199},{"$f":"DV$2*$F464*Main!$C$4*$E464+Main!$C$5*DV$2*$F464","v":1317.1100289229794},{"$f":"DW$2*$F464*Main!$C$4*$E464+Main!$C$5*DW$2*$F464","v":1666.5581260931772},{"$f":"DX$2*$F464*Main!$C$4*$E464+Main!$C$5*DX$2*$F464","v":2016.0064562803477},{"$f":"DY$2*$F464*Main!$C$4*$E464+Main!$C$5*DY$2*$F464","v":2365.4554855184351},{"$f":"DZ$2*$F464*Main!$C$4*$E464+Main!$C$5*DZ$2*$F464","v":2714.9040487225784},{"$f":"EA$2*$F464*Main!$C$4*$E464+Main!$C$5*EA$2*$F464","v":1421.7463004405936},{"$f":"EB$2*$F464*Main!$C$4*$E464+Main!$C$5*EB$2*$F464","v":1772.1187759408444},{"$f":"EC$2*$F464*Main!$C$4*$E464+Main!$C$5*EC$2*$F464","v":2122.491484458068},{"$f":"ED$2*$F464*Main!$C$4*$E464+Main!$C$5*ED$2*$F464","v":2472.8646590092362},{"$f":"EE$2*$F464*Main!$C$4*$E464+Main!$C$5*EE$2*$F464","v":2823.2359694246247},{"$f":"EF$2*$F464*Main!$C$4*$E464+Main!$C$5*EF$2*$F464","v":1383.1027657151039},{"$f":"EG$2*$F464*Main!$C$4*$E464+Main!$C$5*EG$2*$F464","v":1803.2309690969746},{"$f":"EH$2*$F464*Main!$C$4*$E464+Main!$C$5*EH$2*$F464","v":2223.359405495818},{"$f":"EI$2*$F464*Main!$C$4*$E464+Main!$C$5*EI$2*$F464","v":2643.4866768097986},{"$f":"EJ$2*$F464*Main!$C$4*$E464+Main!$C$5*EJ$2*$F464","v":3063.6162782935053},{"$f":"EK$2*$F464*Main!$C$4*$E464+Main!$C$5*EK$2*$F464","v":1581.169522541041},{"$f":"EL$2*$F464*Main!$C$4*$E464+Main!$C$5*EL$2*$F464","v":1975.2336124598173},{"$f":"EM$2*$F464*Main!$C$4*$E464+Main!$C$5*EM$2*$F464","v":2369.2979353955661},{"$f":"EN$2*$F464*Main!$C$4*$E464+Main!$C$5*EN$2*$F464","v":2763.3622583313145},{"$f":"EO$2*$F464*Main!$C$4*$E464+Main!$C$5*EO$2*$F464","v":3157.4265812670633},{"$f":"EP$2*$F464*Main!$C$4*$E464+Main!$C$5*EP$2*$F464","v":1685.8057940586555},{"$f":"EQ$2*$F464*Main!$C$4*$E464+Main!$C$5*EQ$2*$F464","v":2080.7942623074846},{"$f":"ER$2*$F464*Main!$C$4*$E464+Main!$C$5*ER$2*$F464","v":2475.7820315053959},{"$f":"ES$2*$F464*Main!$C$4*$E464+Main!$C$5*ES$2*$F464","v":2870.7714318221151},{"$f":"ET$2*$F464*Main!$C$4*$E464+Main!$C$5*ET$2*$F464","v":3265.7608321388352},{"$f":"EU$2*$F464*Main!$C$4*$E464+Main!$C$5*EU$2*$F464","v":3977.5997212018101},{"$f":"EV$2*$F464*Main!$C$4*$E464+Main!$C$5*EV$2*$F464","v":4063.3686084531259},{"$f":"EW$2*$F464*Main!$C$4*$E464+Main!$C$5*EW$2*$F464","v":4168.3101322047632},{"$f":"EX$2*$F464*Main!$C$4*$E464+Main!$C$5*EX$2*$F464","v":4223.1506766912808},{"$f":"EY$2*$F464*Main!$C$4*$E464+Main!$C$5*EY$2*$F464","v":4308.9195639425961},{"$f":"EZ$2*$F464*Main!$C$4*$E464+Main!$C$5*EZ$2*$F464","v":4413.8587575245083},{"$f":"FA$2*$F464*Main!$C$4*$E464+Main!$C$5*FA$2*$F464","v":4786.2594925235171},{"$f":"FB$2*$F464*Main!$C$4*$E464+Main!$C$5*FB$2*$F464","v":4872.0283797748334},{"$f":"FC$2*$F464*Main!$C$4*$E464+Main!$C$5*FC$2*$F464","v":4976.9699035264712},{"$f":"IF($D464<100,(FD$2*(1+Main!$C$3)*$E464*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E464*Main!$C$4)+(FD$2*Main!$C$5))","v":109.929576732},{"$f":"IF($D464<100,(FE$2*(1+Main!$C$3)*$E464*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E464*Main!$C$4)+(FE$2*Main!$C$5))","v":120.17127230479998},{"$f":"IF($D464<100,(FF$2*(1+Main!$C$3)*$E464*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E464*Main!$C$4)+(FF$2*Main!$C$5))","v":120.99152786340002},{"$f":"IF($D464<100,(FG$2*(1+Main!$C$3)*$E464*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E464*Main!$C$4)+(FG$2*Main!$C$5))","v":130.6122823124},{"$f":"IF($D464<100,(FH$2*(1+Main!$C$3)*$E464*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E464*Main!$C$4)+(FH$2*Main!$C$5))","v":176.20929224280002},{"$f":"IF($D464<100,(FI$2*(1+Main!$C$3)*$E464*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E464*Main!$C$4)+(FI$2*Main!$C$5))","v":49.782613061200003}]
["VA",31340,"(Amherst County, Appomattox County, Bedford County, Campbell County, Lynchburg, Lynchburg City)",31340,0.88360000000000005,{"$f":"IF($D465<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F465*Main!$C$4*$E465+Main!$C$5*G$2*$F465","v":1545.1681299637655},{"$f":"H$2*$F465*Main!$C$4*$E465+Main!$C$5*H$2*$F465","v":1908.6540698540537},{"$f":"I$2*$F465*Main!$C$4*$E465+Main!$C$5*I$2*$F465","v":2272.1402859215518},{"$f":"J$2*$F465*Main!$C$4*$E465+Main!$C$5*J$2*$F465","v":2635.6259496346306},{"$f":"K$2*$F465*Main!$C$4*$E465+Main!$C$5*K$2*$F465","v":2999.1132704109687},{"$f":"L$2*$F465*Main!$C$4*$E465+Main!$C$5*L$2*$F465","v":1833.9210691904186},{"$f":"M$2*$F465*Main!$C$4*$E465+Main!$C$5*M$2*$F465","v":2163.1560638545679},{"$f":"N$2*$F465*Main!$C$4*$E465+Main!$C$5*N$2*$F465","v":2492.3910585187173},{"$f":"O$2*$F465*Main!$C$4*$E465+Main!$C$5*O$2*$F465","v":2821.6252246512367},{"$f":"P$2*$F465*Main!$C$4*$E465+Main!$C$5*P$2*$F465","v":3150.8616002014364},{"$f":"Q$2*$F465*Main!$C$4*$E465+Main!$C$5*Q$2*$F465","v":1971.7185833964295},{"$f":"R$2*$F465*Main!$C$4*$E465+Main!$C$5*R$2*$F465","v":2292.9527242877293},{"$f":"S$2*$F465*Main!$C$4*$E465+Main!$C$5*S$2*$F465","v":2614.1865890018198},{"$f":"T$2*$F465*Main!$C$4*$E465+Main!$C$5*T$2*$F465","v":2935.4212822475397},{"$f":"U$2*$F465*Main!$C$4*$E465+Main!$C$5*U$2*$F465","v":3256.6540422527896},{"$f":"V$2*$F465*Main!$C$4*$E465+Main!$C$5*V$2*$F465","v":1642.7125396393458},{"$f":"W$2*$F465*Main!$C$4*$E465+Main!$C$5*W$2*$F465","v":2023.0974868305273},{"$f":"X$2*$F465*Main!$C$4*$E465+Main!$C$5*X$2*$F465","v":2403.4824340217092},{"$f":"Y$2*$F465*Main!$C$4*$E465+Main!$C$5*Y$2*$F465","v":2783.8662765040513},{"$f":"Z$2*$F465*Main!$C$4*$E465+Main!$C$5*Z$2*$F465","v":3164.2534331129127},{"$f":"AA$2*$F465*Main!$C$4*$E465+Main!$C$5*AA$2*$F465","v":1931.4652026887888},{"$f":"AB$2*$F465*Main!$C$4*$E465+Main!$C$5*AB$2*$F465","v":2277.599480831042},{"$f":"AC$2*$F465*Main!$C$4*$E465+Main!$C$5*AC$2*$F465","v":2623.7332066188746},{"$f":"AD$2*$F465*Main!$C$4*$E465+Main!$C$5*AD$2*$F465","v":2969.8661038750779},{"$f":"AE$2*$F465*Main!$C$4*$E465+Main!$C$5*AE$2*$F465","v":3316.0017629033809},{"$f":"AF$2*$F465*Main!$C$4*$E465+Main!$C$5*AF$2*$F465","v":2069.2627168948002},{"$f":"AG$2*$F465*Main!$C$4*$E465+Main!$C$5*AG$2*$F465","v":2407.3958650869936},{"$f":"AH$2*$F465*Main!$C$4*$E465+Main!$C$5*AH$2*$F465","v":2745.5290132791865},{"$f":"AI$2*$F465*Main!$C$4*$E465+Main!$C$5*AI$2*$F465","v":3083.6621614713804},{"$f":"AJ$2*$F465*Main!$C$4*$E465+Main!$C$5*AJ$2*$F465","v":3421.7942049547346},{"$f":"AK$2*$F465*Main!$C$4*$E465+Main!$C$5*AK$2*$F465","v":1760.4142953390531},{"$f":"AL$2*$F465*Main!$C$4*$E465+Main!$C$5*AL$2*$F465","v":2182.2824403538748},{"$f":"AM$2*$F465*Main!$C$4*$E465+Main!$C$5*AM$2*$F465","v":2604.1503091914865},{"$f":"AN$2*$F465*Main!$C$4*$E465+Main!$C$5*AN$2*$F465","v":3026.0184542063084},{"$f":"AO$2*$F465*Main!$C$4*$E465+Main!$C$5*AO$2*$F465","v":3447.8874277527598},{"$f":"AP$2*$F465*Main!$C$4*$E465+Main!$C$5*AP$2*$F465","v":2049.1669583884959},{"$f":"AQ$2*$F465*Main!$C$4*$E465+Main!$C$5*AQ$2*$F465","v":2436.7838819999688},{"$f":"AR$2*$F465*Main!$C$4*$E465+Main!$C$5*AR$2*$F465","v":2824.4008056114426},{"$f":"AS$2*$F465*Main!$C$4*$E465+Main!$C$5*AS$2*$F465","v":3212.0182815773346},{"$f":"AT$2*$F465*Main!$C$4*$E465+Main!$C$5*AT$2*$F465","v":3599.6357575432276},{"$f":"AU$2*$F465*Main!$C$4*$E465+Main!$C$5*AU$2*$F465","v":2186.964196417297},{"$f":"AV$2*$F465*Main!$C$4*$E465+Main!$C$5*AV$2*$F465","v":2566.5808186103404},{"$f":"AW$2*$F465*Main!$C$4*$E465+Main!$C$5*AW$2*$F465","v":2946.1977169805941},{"$f":"AX$2*$F465*Main!$C$4*$E465+Main!$C$5*AX$2*$F465","v":3325.8143391736376},{"$f":"AY$2*$F465*Main!$C$4*$E465+Main!$C$5*AY$2*$F465","v":3705.4281995945812},{"$f":"AZ$2*$F465*Main!$C$4*$E465+Main!$C$5*AZ$2*$F465","v":3362.5983817696274},{"$f":"BA$2*$F465*Main!$C$4*$E465+Main!$C$5*BA$2*$F465","v":3813.1814998367258},{"$f":"BB$2*$F465*Main!$C$4*$E465+Main!$C$5*BB$2*$F465","v":4263.7646179038256},{"$f":"BC$2*$F465*Main!$C$4*$E465+Main!$C$5*BC$2*$F465","v":3480.0952139795363},{"$f":"BD$2*$F465*Main!$C$4*$E465+Main!$C$5*BD$2*$F465","v":3925.3978237919969},{"$f":"BE$2*$F465*Main!$C$4*$E465+Main!$C$5*BE$2*$F465","v":4370.7004336044565},{"$f":"BF$2*$F465*Main!$C$4*$E465+Main!$C$5*BF$2*$F465","v":3577.8895640301394},{"$f":"BG$2*$F465*Main!$C$4*$E465+Main!$C$5*BG$2*$F465","v":4032.0519387384588},{"$f":"BH$2*$F465*Main!$C$4*$E465+Main!$C$5*BH$2*$F465","v":4486.2170752188767},{"$f":"BI$2*$F465*Main!$C$4*$E465+Main!$C$5*BI$2*$F465","v":3544.6378279496748},{"$f":"BJ$2*$F465*Main!$C$4*$E465+Main!$C$5*BJ$2*$F465","v":4031.5520579884114},{"$f":"BK$2*$F465*Main!$C$4*$E465+Main!$C$5*BK$2*$F465","v":4518.4635262550482},{"$f":"BL$2*$F465*Main!$C$4*$E465+Main!$C$5*BL$2*$F465","v":3662.1346601595837},{"$f":"BM$2*$F465*Main!$C$4*$E465+Main!$C$5*BM$2*$F465","v":4143.7683819436825},{"$f":"BN$2*$F465*Main!$C$4*$E465+Main!$C$5*BN$2*$F465","v":4625.39934195568},{"$f":"BO$2*$F465*Main!$C$4*$E465+Main!$C$5*BO$2*$F465","v":3759.9290102101872},{"$f":"BP$2*$F465*Main!$C$4*$E465+Main!$C$5*BP$2*$F465","v":4250.4224968901444},{"$f":"BQ$2*$F465*Main!$C$4*$E465+Main!$C$5*BQ$2*$F465","v":4740.9159835700993},{"$f":"BR$2*$F465*Main!$C$4*$E465+Main!$C$5*BR$2*$F465","v":3869.7536395271118},{"$f":"BS$2*$F465*Main!$C$4*$E465+Main!$C$5*BS$2*$F465","v":4470.7649603210202},{"$f":"BT$2*$F465*Main!$C$4*$E465+Main!$C$5*BT$2*$F465","v":5071.7762811149269},{"$f":"BU$2*$F465*Main!$C$4*$E465+Main!$C$5*BU$2*$F465","v":3987.2532335091209},{"$f":"BV$2*$F465*Main!$C$4*$E465+Main!$C$5*BV$2*$F465","v":4582.9812842762894},{"$f":"BW$2*$F465*Main!$C$4*$E465+Main!$C$5*BW$2*$F465","v":5178.7120968155587},{"$f":"BX$2*$F465*Main!$C$4*$E465+Main!$C$5*BX$2*$F465","v":4085.0448217876246},{"$f":"BY$2*$F465*Main!$C$4*$E465+Main!$C$5*BY$2*$F465","v":4689.6381609948512},{"$f":"BZ$2*$F465*Main!$C$4*$E465+Main!$C$5*BZ$2*$F465","v":5294.2287384299789},{"$f":"CA$2*$F465*Main!$C$4*$E465+Main!$C$5*CA$2*$F465","v":3404.8314007183371},{"$f":"CB$2*$F465*Main!$C$4*$E465+Main!$C$5*CB$2*$F465","v":3841.3377663932329},{"$f":"CC$2*$F465*Main!$C$4*$E465+Main!$C$5*CC$2*$F465","v":4277.8413702960288},{"$f":"CD$2*$F465*Main!$C$4*$E465+Main!$C$5*CD$2*$F465","v":3485.1271627452011},{"$f":"CE$2*$F465*Main!$C$4*$E465+Main!$C$5*CE$2*$F465","v":3928.75061512104},{"$f":"CF$2*$F465*Main!$C$4*$E465+Main!$C$5*CF$2*$F465","v":4372.3768292689783},{"$f":"CG$2*$F465*Main!$C$4*$E465+Main!$C$5*CG$2*$F465","v":3614.6211329562348},{"$f":"CH$2*$F465*Main!$C$4*$E465+Main!$C$5*CH$2*$F465","v":4056.5405719465548},{"$f":"CI$2*$F465*Main!$C$4*$E465+Main!$C$5*CI$2*$F465","v":4498.4600109368748},{"$f":"CJ$2*$F465*Main!$C$4*$E465+Main!$C$5*CJ$2*$F465","v":3551.6472055387298},{"$f":"CK$2*$F465*Main!$C$4*$E465+Main!$C$5*CK$2*$F465","v":4036.2249763811146},{"$f":"CL$2*$F465*Main!$C$4*$E465+Main!$C$5*CL$2*$F465","v":4520.7999854514001},{"$f":"CM$2*$F465*Main!$C$4*$E465+Main!$C$5*CM$2*$F465","v":3631.9429675655938},{"$f":"CN$2*$F465*Main!$C$4*$E465+Main!$C$5*CN$2*$F465","v":4123.6378251089218},{"$f":"CO$2*$F465*Main!$C$4*$E465+Main!$C$5*CO$2*$F465","v":4615.3354444243505},{"$f":"CP$2*$F465*Main!$C$4*$E465+Main!$C$5*CP$2*$F465","v":3761.436937776627},{"$f":"CQ$2*$F465*Main!$C$4*$E465+Main!$C$5*CQ$2*$F465","v":4251.427781934437},{"$f":"CR$2*$F465*Main!$C$4*$E465+Main!$C$5*CR$2*$F465","v":4741.418626092247},{"$f":"CS$2*$F465*Main!$C$4*$E465+Main!$C$5*CS$2*$F465","v":4129.0149953870505},{"$f":"CT$2*$F465*Main!$C$4*$E465+Main!$C$5*CT$2*$F465","v":4643.6077054090447},{"$f":"CU$2*$F465*Main!$C$4*$E465+Main!$C$5*CU$2*$F465","v":5158.1976536589391},{"$f":"CV$2*$F465*Main!$C$4*$E465+Main!$C$5*CV$2*$F465","v":4209.310757413914},{"$f":"CW$2*$F465*Main!$C$4*$E465+Main!$C$5*CW$2*$F465","v":4731.0205541368523},{"$f":"CX$2*$F465*Main!$C$4*$E465+Main!$C$5*CX$2*$F465","v":5252.7331126318895},{"$f":"CY$2*$F465*Main!$C$4*$E465+Main!$C$5*CY$2*$F465","v":4338.8047276249472},{"$f":"CZ$2*$F465*Main!$C$4*$E465+Main!$C$5*CZ$2*$F465","v":4858.8105109623666},{"$f":"DA$2*$F465*Main!$C$4*$E465+Main!$C$5*DA$2*$F465","v":5378.816294299786},{"$f":"DB$2*$F465*Main!$C$4*$E465+Main!$C$5*DB$2*$F465","v":1258.5713062153532},{"$f":"DC$2*$F465*Main!$C$4*$E465+Main!$C$5*DC$2*$F465","v":1687.8236012931598},{"$f":"DD$2*$F465*Main!$C$4*$E465+Main!$C$5*DD$2*$F465","v":2117.0758963709668},{"$f":"DE$2*$F465*Main!$C$4*$E465+Main!$C$5*DE$2*$F465","v":2546.3281914487739},{"$f":"DF$2*$F465*Main!$C$4*$E465+Main!$C$5*DF$2*$F465","v":2975.5802103493706},{"$f":"DG$2*$F465*Main!$C$4*$E465+Main!$C$5*DG$2*$F465","v":1493.3249726397066},{"$f":"DH$2*$F465*Main!$C$4*$E465+Main!$C$5*DH$2*$F465","v":1891.6854658962475},{"$f":"DI$2*$F465*Main!$C$4*$E465+Main!$C$5*DI$2*$F465","v":2290.0454067983683},{"$f":"DJ$2*$F465*Main!$C$4*$E465+Main!$C$5*DJ$2*$F465","v":2688.4061762321189},{"$f":"DK$2*$F465*Main!$C$4*$E465+Main!$C$5*DK$2*$F465","v":3086.76639331145},{"$f":"DL$2*$F465*Main!$C$4*$E465+Main!$C$5*DL$2*$F465","v":1617.342072599813},{"$f":"DM$2*$F465*Main!$C$4*$E465+Main!$C$5*DM$2*$F465","v":2016.7981608483074},{"$f":"DN$2*$F465*Main!$C$4*$E465+Main!$C$5*DN$2*$F465","v":2416.2539729195914},{"$f":"DO$2*$F465*Main!$C$4*$E465+Main!$C$5*DO$2*$F465","v":2815.7095088136662},{"$f":"DP$2*$F465*Main!$C$4*$E465+Main!$C$5*DP$2*$F465","v":3215.1667017710006},{"$f":"DQ$2*$F465*Main!$C$4*$E465+Main!$C$5*DQ$2*$F465","v":1326.3164711123109},{"$f":"DR$2*$F465*Main!$C$4*$E465+Main!$C$5*DR$2*$F465","v":1771.3826732330367},{"$f":"DS$2*$F465*Main!$C$4*$E465+Main!$C$5*DS$2*$F465","v":2216.4488753537626},{"$f":"DT$2*$F465*Main!$C$4*$E465+Main!$C$5*DT$2*$F465","v":2661.515077474488},{"$f":"DU$2*$F465*Main!$C$4*$E465+Main!$C$5*DU$2*$F465","v":3106.5821081268441},{"$f":"DV$2*$F465*Main!$C$4*$E465+Main!$C$5*DV$2*$F465","v":1561.069861359455},{"$f":"DW$2*$F465*Main!$C$4*$E465+Main!$C$5*DW$2*$F465","v":1975.2439854817048},{"$f":"DX$2*$F465*Main!$C$4*$E465+Main!$C$5*DX$2*$F465","v":2389.4183857811649},{"$f":"DY$2*$F465*Main!$C$4*$E465+Main!$C$5*DY$2*$F465","v":2803.593614612254},{"$f":"DZ$2*$F465*Main!$C$4*$E465+Main!$C$5*DZ$2*$F465","v":3217.7682910889239},{"$f":"EA$2*$F465*Main!$C$4*$E465+Main!$C$5*EA$2*$F465","v":1685.0872374967712},{"$f":"EB$2*$F465*Main!$C$4*$E465+Main!$C$5*EB$2*$F465","v":2100.3569566109745},{"$f":"EC$2*$F465*Main!$C$4*$E465+Main!$C$5*EC$2*$F465","v":2515.6269519023872},{"$f":"ED$2*$F465*Main!$C$4*$E465+Main!$C$5*ED$2*$F465","v":2930.8974995482204},{"$f":"EE$2*$F465*Main!$C$4*$E465+Main!$C$5*EE$2*$F465","v":3346.1658377763738},{"$f":"EF$2*$F465*Main!$C$4*$E465+Main!$C$5*EF$2*$F465","v":1639.2860089952399},{"$f":"EG$2*$F465*Main!$C$4*$E465+Main!$C$5*EG$2*$F465","v":2137.2318615090439},{"$f":"EH$2*$F465*Main!$C$4*$E465+Main!$C$5*EH$2*$F465","v":2635.177990200058},{"$f":"EI$2*$F465*Main!$C$4*$E465+Main!$C$5*EI$2*$F465","v":3133.1227380050223},{"$f":"EJ$2*$F465*Main!$C$4*$E465+Main!$C$5*EJ$2*$F465","v":3631.0702475820863},{"$f":"EK$2*$F465*Main!$C$4*$E465+Main!$C$5*EK$2*$F465","v":1874.0393992423835},{"$f":"EL$2*$F465*Main!$C$4*$E465+Main!$C$5*EL$2*$F465","v":2341.0934499349219},{"$f":"EM$2*$F465*Main!$C$4*$E465+Main!$C$5*EM$2*$F465","v":2808.1477768046698},{"$f":"EN$2*$F465*Main!$C$4*$E465+Main!$C$5*EN$2*$F465","v":3275.2021036744177},{"$f":"EO$2*$F465*Main!$C$4*$E465+Main!$C$5*EO$2*$F465","v":3742.2564305441661},{"$f":"EP$2*$F465*Main!$C$4*$E465+Main!$C$5*EP$2*$F465","v":1998.0567753796995},{"$f":"EQ$2*$F465*Main!$C$4*$E465+Main!$C$5*EQ$2*$F465","v":2466.2064210641911},{"$f":"ER$2*$F465*Main!$C$4*$E465+Main!$C$5*ER$2*$F465","v":2934.3552382170528},{"$f":"ES$2*$F465*Main!$C$4*$E465+Main!$C$5*ES$2*$F465","v":3402.5059886103845},{"$f":"ET$2*$F465*Main!$C$4*$E465+Main!$C$5*ET$2*$F465","v":3870.6567390037162},{"$f":"EU$2*$F465*Main!$C$4*$E465+Main!$C$5*EU$2*$F465","v":4714.3449741988252},{"$f":"EV$2*$F465*Main!$C$4*$E465+Main!$C$5*EV$2*$F465","v":4816.0002816448177},{"$f":"EW$2*$F465*Main!$C$4*$E465+Main!$C$5*EW$2*$F465","v":4940.3794499271953},{"$f":"EX$2*$F465*Main!$C$4*$E465+Main!$C$5*EX$2*$F465","v":5005.3777562937858},{"$f":"EY$2*$F465*Main!$C$4*$E465+Main!$C$5*EY$2*$F465","v":5107.0330637397783},{"$f":"EZ$2*$F465*Main!$C$4*$E465+Main!$C$5*EZ$2*$F465","v":5231.409470250057},{"$f":"FA$2*$F465*Main!$C$4*$E465+Main!$C$5*FA$2*$F465","v":5672.7876019088344},{"$f":"FB$2*$F465*Main!$C$4*$E465+Main!$C$5*FB$2*$F465","v":5774.442909354827},{"$f":"FC$2*$F465*Main!$C$4*$E465+Main!$C$5*FC$2*$F465","v":5898.8220776372054},{"$f":"IF($D465<100,(FD$2*(1+Main!$C$3)*$E465*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E465*Main!$C$4)+(FD$2*Main!$C$5))","v":130.29112628400003},{"$f":"IF($D465<100,(FE$2*(1+Main!$C$3)*$E465*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E465*Main!$C$4)+(FE$2*Main!$C$5))","v":142.42982535760001},{"$f":"IF($D465<100,(FF$2*(1+Main!$C$3)*$E465*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E465*Main!$C$4)+(FF$2*Main!$C$5))","v":143.40201158580001},{"$f":"IF($D465<100,(FG$2*(1+Main!$C$3)*$E465*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E465*Main!$C$4)+(FG$2*Main!$C$5))","v":154.8047565988},{"$f":"IF($D465<100,(FH$2*(1+Main!$C$3)*$E465*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E465*Main!$C$4)+(FH$2*Main!$C$5))","v":208.84740786360004},{"$f":"IF($D465<100,(FI$2*(1+Main!$C$3)*$E465*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E465*Main!$C$4)+(FI$2*Main!$C$5))","v":59.003526784400002}]
["VA",40060,"(Amelia County, Caroline County, Charles City County, Chesterfield County, Colonial Heights City, Dinwiddie County, Goochland County, Hanover County, Henrico County, Hopewell City, King William County, New Kent County, Petersburg City, Powhatan County, Prince George County, Richmond, Richmond City, Sussex County)",40060,0.92949999999999999,{"$f":"IF($D466<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F466*Main!$C$4*$E466+Main!$C$5*G$2*$F466","v":1606.4717313459817},{"$f":"H$2*$F466*Main!$C$4*$E466+Main!$C$5*H$2*$F466","v":1984.3787537935427},{"$f":"I$2*$F466*Main!$C$4*$E466+Main!$C$5*I$2*$F466","v":2362.2860633754758},{"$f":"J$2*$F466*Main!$C$4*$E466+Main!$C$5*J$2*$F466","v":2740.1927986886653},{"$f":"K$2*$F466*Main!$C$4*$E466+Main!$C$5*K$2*$F466","v":3118.1012568080869},{"$f":"L$2*$F466*Main!$C$4*$E466+Main!$C$5*L$2*$F466","v":1906.680766994135},{"$f":"M$2*$F466*Main!$C$4*$E466+Main!$C$5*M$2*$F466","v":2248.9779588927304},{"$f":"N$2*$F466*Main!$C$4*$E466+Main!$C$5*N$2*$F466","v":2591.2751507913258},{"$f":"O$2*$F466*Main!$C$4*$E466+Main!$C$5*O$2*$F466","v":2933.5714812868055},{"$f":"P$2*$F466*Main!$C$4*$E466+Main!$C$5*P$2*$F466","v":3275.8701088572616},{"$f":"Q$2*$F466*Main!$C$4*$E466+Main!$C$5*Q$2*$F466","v":2049.9453133751776},{"$f":"R$2*$F466*Main!$C$4*$E466+Main!$C$5*R$2*$F466","v":2383.924222516403},{"$f":"S$2*$F466*Main!$C$4*$E466+Main!$C$5*S$2*$F466","v":2717.902844523257},{"$f":"T$2*$F466*Main!$C$4*$E466+Main!$C$5*T$2*$F466","v":3051.882327933226},{"$f":"U$2*$F466*Main!$C$4*$E466+Main!$C$5*U$2*$F466","v":3385.8598014025911},{"$f":"V$2*$F466*Main!$C$4*$E466+Main!$C$5*V$2*$F466","v":1707.886155870985},{"$f":"W$2*$F466*Main!$C$4*$E466+Main!$C$5*W$2*$F466","v":2103.3626434079738},{"$f":"X$2*$F466*Main!$C$4*$E466+Main!$C$5*X$2*$F466","v":2498.839130944963},{"$f":"Y$2*$F466*Main!$C$4*$E466+Main!$C$5*Y$2*$F466","v":2894.3144699444642},{"$f":"Z$2*$F466*Main!$C$4*$E466+Main!$C$5*Z$2*$F466","v":3289.7932545564286},{"$f":"AA$2*$F466*Main!$C$4*$E466+Main!$C$5*AA$2*$F466","v":2008.0949043847663},{"$f":"AB$2*$F466*Main!$C$4*$E466+Main!$C$5*AB$2*$F466","v":2367.9618485071619},{"$f":"AC$2*$F466*Main!$C$4*$E466+Main!$C$5*AC$2*$F466","v":2727.828218360813},{"$f":"AD$2*$F466*Main!$C$4*$E466+Main!$C$5*AD$2*$F466","v":3087.6937268113484},{"$f":"AE$2*$F466*Main!$C$4*$E466+Main!$C$5*AE$2*$F466","v":3447.5621066056042},{"$f":"AF$2*$F466*Main!$C$4*$E466+Main!$C$5*AF$2*$F466","v":2151.3594507658095},{"$f":"AG$2*$F466*Main!$C$4*$E466+Main!$C$5*AG$2*$F466","v":2502.9078249964623},{"$f":"AH$2*$F466*Main!$C$4*$E466+Main!$C$5*AH$2*$F466","v":2854.4561992271156},{"$f":"AI$2*$F466*Main!$C$4*$E466+Main!$C$5*AI$2*$F466","v":3206.0045734577689},{"$f":"AJ$2*$F466*Main!$C$4*$E466+Main!$C$5*AJ$2*$F466","v":3557.5517991509341},{"$f":"AK$2*$F466*Main!$C$4*$E466+Main!$C$5*AK$2*$F466","v":1830.2576568064883},{"$f":"AL$2*$F466*Main!$C$4*$E466+Main!$C$5*AL$2*$F466","v":2268.8631626924857},{"$f":"AM$2*$F466*Main!$C$4*$E466+Main!$C$5*AM$2*$F466","v":2707.4683814441114},{"$f":"AN$2*$F466*Main!$C$4*$E466+Main!$C$5*AN$2*$F466","v":3146.0738873301093},{"$f":"AO$2*$F466*Main!$C$4*$E466+Main!$C$5*AO$2*$F466","v":3584.680254619223},{"$f":"AP$2*$F466*Main!$C$4*$E466+Main!$C$5*AP$2*$F466","v":2130.4664053202691},{"$f":"AQ$2*$F466*Main!$C$4*$E466+Main!$C$5*AQ$2*$F466","v":2533.4617935229298},{"$f":"AR$2*$F466*Main!$C$4*$E466+Main!$C$5*AR$2*$F466","v":2936.4571817255901},{"$f":"AS$2*$F466*Main!$C$4*$E466+Main!$C$5*AS$2*$F466","v":3339.4531441969939},{"$f":"AT$2*$F466*Main!$C$4*$E466+Main!$C$5*AT$2*$F466","v":3742.4491066683986},{"$f":"AU$2*$F466*Main!$C$4*$E466+Main!$C$5*AU$2*$F466","v":2273.7306645669405},{"$f":"AV$2*$F466*Main!$C$4*$E466+Main!$C$5*AV$2*$F466","v":2668.4083442809738},{"$f":"AW$2*$F466*Main!$C$4*$E466+Main!$C$5*AW$2*$F466","v":3063.0863111293802},{"$f":"AX$2*$F466*Main!$C$4*$E466+Main!$C$5*AX$2*$F466","v":3457.7639908434148},{"$f":"AY$2*$F466*Main!$C$4*$E466+Main!$C$5*AY$2*$F466","v":3852.4387992137281},{"$f":"AZ$2*$F466*Main!$C$4*$E466+Main!$C$5*AZ$2*$F466","v":3496.0074178525319},{"$f":"BA$2*$F466*Main!$C$4*$E466+Main!$C$5*BA$2*$F466","v":3964.4671458003877},{"$f":"BB$2*$F466*Main!$C$4*$E466+Main!$C$5*BB$2*$F466","v":4432.9268737482444},{"$f":"BC$2*$F466*Main!$C$4*$E466+Main!$C$5*BC$2*$F466","v":3618.1658650839972},{"$f":"BD$2*$F466*Main!$C$4*$E466+Main!$C$5*BD$2*$F466","v":4081.135583838864},{"$f":"BE$2*$F466*Main!$C$4*$E466+Main!$C$5*BE$2*$F466","v":4544.1053025937299},{"$f":"BF$2*$F466*Main!$C$4*$E466+Main!$C$5*BF$2*$F466","v":3719.8401462156771},{"$f":"BG$2*$F466*Main!$C$4*$E466+Main!$C$5*BG$2*$F466","v":4192.021135624891},{"$f":"BH$2*$F466*Main!$C$4*$E466+Main!$C$5*BH$2*$F466","v":4664.2049963778245},{"$f":"BI$2*$F466*Main!$C$4*$E466+Main!$C$5*BI$2*$F466","v":3685.2691678246742},{"$f":"BJ$2*$F466*Main!$C$4*$E466+Main!$C$5*BJ$2*$F466","v":4191.5014224115384},{"$f":"BK$2*$F466*Main!$C$4*$E466+Main!$C$5*BK$2*$F466","v":4697.7308056546808},{"$f":"BL$2*$F466*Main!$C$4*$E466+Main!$C$5*BL$2*$F466","v":3807.4276150561395},{"$f":"BM$2*$F466*Main!$C$4*$E466+Main!$C$5*BM$2*$F466","v":4308.1698604500134},{"$f":"BN$2*$F466*Main!$C$4*$E466+Main!$C$5*BN$2*$F466","v":4808.9092345001663},{"$f":"BO$2*$F466*Main!$C$4*$E466+Main!$C$5*BO$2*$F466","v":3909.1018961878194},{"$f":"BP$2*$F466*Main!$C$4*$E466+Main!$C$5*BP$2*$F466","v":4419.0554122360409},{"$f":"BQ$2*$F466*Main!$C$4*$E466+Main!$C$5*BQ$2*$F466","v":4929.0089282842619},{"$f":"BR$2*$F466*Main!$C$4*$E466+Main!$C$5*BR$2*$F466","v":4023.2837505646162},{"$f":"BS$2*$F466*Main!$C$4*$E466+Main!$C$5*BS$2*$F466","v":4648.1398282634009},{"$f":"BT$2*$F466*Main!$C$4*$E466+Main!$C$5*BT$2*$F466","v":5272.9959059621851},{"$f":"BU$2*$F466*Main!$C$4*$E466+Main!$C$5*BU$2*$F466","v":4145.4450691398024},{"$f":"BV$2*$F466*Main!$C$4*$E466+Main!$C$5*BV$2*$F466","v":4764.8082663018758},{"$f":"BW$2*$F466*Main!$C$4*$E466+Main!$C$5*BW$2*$F466","v":5384.1743348076698},{"$f":"BX$2*$F466*Main!$C$4*$E466+Main!$C$5*BX$2*$F466","v":4247.1164789277627},{"$f":"BY$2*$F466*Main!$C$4*$E466+Main!$C$5*BY$2*$F466","v":4875.6966894316229},{"$f":"BZ$2*$F466*Main!$C$4*$E466+Main!$C$5*BZ$2*$F466","v":5504.2740285917653},{"$f":"CA$2*$F466*Main!$C$4*$E466+Main!$C$5*CA$2*$F466","v":3539.91600602157},{"$f":"CB$2*$F466*Main!$C$4*$E466+Main!$C$5*CB$2*$F466","v":3993.7404950276537},{"$f":"CC$2*$F466*Main!$C$4*$E466+Main!$C$5*CC$2*$F466","v":4447.5621126900178},{"$f":"CD$2*$F466*Main!$C$4*$E466+Main!$C$5*CD$2*$F466","v":3623.3974533421706},{"$f":"CE$2*$F466*Main!$C$4*$E466+Main!$C$5*CE$2*$F466","v":4084.6213951151658},{"$f":"CF$2*$F466*Main!$C$4*$E466+Main!$C$5*CF$2*$F466","v":4545.8482082318806},{"$f":"CG$2*$F466*Main!$C$4*$E466+Main!$C$5*CG$2*$F466","v":3758.0290176941112},{"$f":"CH$2*$F466*Main!$C$4*$E466+Main!$C$5*CH$2*$F466","v":4217.4813403917533},{"$f":"CI$2*$F466*Main!$C$4*$E466+Main!$C$5*CI$2*$F466","v":4676.9336630893958},{"$f":"CJ$2*$F466*Main!$C$4*$E466+Main!$C$5*CJ$2*$F466","v":3692.5566381864987},{"$f":"CK$2*$F466*Main!$C$4*$E466+Main!$C$5*CK$2*$F466","v":4196.3597359860878},{"$f":"CL$2*$F466*Main!$C$4*$E466+Main!$C$5*CL$2*$F466","v":4700.1599624419559},{"$f":"CM$2*$F466*Main!$C$4*$E466+Main!$C$5*CM$2*$F466","v":3776.0380855070994},{"$f":"CN$2*$F466*Main!$C$4*$E466+Main!$C$5*CN$2*$F466","v":4287.2406360735995},{"$f":"CO$2*$F466*Main!$C$4*$E466+Main!$C$5*CO$2*$F466","v":4798.4460579838196},{"$f":"CP$2*$F466*Main!$C$4*$E466+Main!$C$5*CP$2*$F466","v":3910.66964985904},{"$f":"CQ$2*$F466*Main!$C$4*$E466+Main!$C$5*CQ$2*$F466","v":4420.100581350187},{"$f":"CR$2*$F466*Main!$C$4*$E466+Main!$C$5*CR$2*$F466","v":4929.5315128413349},{"$f":"CS$2*$F466*Main!$C$4*$E466+Main!$C$5*CS$2*$F466","v":4292.8311422967963},{"$f":"CT$2*$F466*Main!$C$4*$E466+Main!$C$5*CT$2*$F466","v":4827.8400036473331},{"$f":"CU$2*$F466*Main!$C$4*$E466+Main!$C$5*CU$2*$F466","v":5362.8459936541512},{"$f":"CV$2*$F466*Main!$C$4*$E466+Main!$C$5*CV$2*$F466","v":4376.312589617396},{"$f":"CW$2*$F466*Main!$C$4*$E466+Main!$C$5*CW$2*$F466","v":4918.7209037348457},{"$f":"CX$2*$F466*Main!$C$4*$E466+Main!$C$5*CX$2*$F466","v":5461.1320891960149},{"$f":"CY$2*$F466*Main!$C$4*$E466+Main!$C$5*CY$2*$F466","v":4510.9441539693362},{"$f":"CZ$2*$F466*Main!$C$4*$E466+Main!$C$5*CZ$2*$F466","v":5051.5808490114323},{"$f":"DA$2*$F466*Main!$C$4*$E466+Main!$C$5*DA$2*$F466","v":5592.2175440535302},{"$f":"DB$2*$F466*Main!$C$4*$E466+Main!$C$5*DB$2*$F466","v":1308.504353740175},{"$f":"DC$2*$F466*Main!$C$4*$E466+Main!$C$5*DC$2*$F466","v":1754.786971330826},{"$f":"DD$2*$F466*Main!$C$4*$E466+Main!$C$5*DD$2*$F466","v":2201.0695889214771},{"$f":"DE$2*$F466*Main!$C$4*$E466+Main!$C$5*DE$2*$F466","v":2647.3522065121283},{"$f":"DF$2*$F466*Main!$C$4*$E466+Main!$C$5*DF$2*$F466","v":3093.6345369684072},{"$f":"DG$2*$F466*Main!$C$4*$E466+Main!$C$5*DG$2*$F466","v":1552.5717284338223},{"$f":"DH$2*$F466*Main!$C$4*$E466+Main!$C$5*DH$2*$F466","v":1966.7369308423663},{"$f":"DI$2*$F466*Main!$C$4*$E466+Main!$C$5*DI$2*$F466","v":2380.9015589821665},{"$f":"DJ$2*$F466*Main!$C$4*$E466+Main!$C$5*DJ$2*$F466","v":2795.0670485250821},{"$f":"DK$2*$F466*Main!$C$4*$E466+Main!$C$5*DK$2*$F466","v":3209.2319637992541},{"$f":"DL$2*$F466*Main!$C$4*$E466+Main!$C$5*DL$2*$F466","v":1681.509131054268},{"$f":"DM$2*$F466*Main!$C$4*$E466+Main!$C$5*DM$2*$F466","v":2096.8133955166086},{"$f":"DN$2*$F466*Main!$C$4*$E466+Main!$C$5*DN$2*$F466","v":2512.1173728445774},{"$f":"DO$2*$F466*Main!$C$4*$E466+Main!$C$5*DO$2*$F466","v":2927.421063038174},{"$f":"DP$2*$F466*Main!$C$4*$E466+Main!$C$5*DP$2*$F466","v":3342.7264760380031},{"$f":"DQ$2*$F466*Main!$C$4*$E466+Main!$C$5*DQ$2*$F466","v":1378.937266658776},{"$f":"DR$2*$F466*Main!$C$4*$E466+Main!$C$5*DR$2*$F466","v":1841.6611983911946},{"$f":"DS$2*$F466*Main!$C$4*$E466+Main!$C$5*DS$2*$F466","v":2304.3851301236141},{"$f":"DT$2*$F466*Main!$C$4*$E466+Main!$C$5*DT$2*$F466","v":2767.1090618560329},{"$f":"DU$2*$F466*Main!$C$4*$E466+Main!$C$5*DU$2*$F466","v":3229.8338549915679},{"$f":"DV$2*$F466*Main!$C$4*$E466+Main!$C$5*DV$2*$F466","v":1623.0043542180513},{"$f":"DW$2*$F466*Main!$C$4*$E466+Main!$C$5*DW$2*$F466","v":2053.6105836339912},{"$f":"DX$2*$F466*Main!$C$4*$E466+Main!$C$5*DX$2*$F466","v":2484.2171001843035},{"$f":"DY$2*$F466*Main!$C$4*$E466+Main!$C$5*DY$2*$F466","v":2914.8244781377307},{"$f":"DZ$2*$F466*Main!$C$4*$E466+Main!$C$5*DZ$2*$F466","v":3345.4312818224153},{"$f":"EA$2*$F466*Main!$C$4*$E466+Main!$C$5*EA$2*$F466","v":1751.9420439728692},{"$f":"EB$2*$F466*Main!$C$4*$E466+Main!$C$5*EB$2*$F466","v":2183.6873354426057},{"$f":"EC$2*$F466*Main!$C$4*$E466+Main!$C$5*EC$2*$F466","v":2615.4329140467139},{"$f":"ED$2*$F466*Main!$C$4*$E466+Main!$C$5*ED$2*$F466","v":3047.1790669195661},{"$f":"EE$2*$F466*Main!$C$4*$E466+Main!$C$5*EE$2*$F466","v":3478.9229227174428},{"$f":"EF$2*$F466*Main!$C$4*$E466+Main!$C$5*EF$2*$F466","v":1704.323679717354},{"$f":"EG$2*$F466*Main!$C$4*$E466+Main!$C$5*EG$2*$F466","v":2222.0252296601166},{"$f":"EH$2*$F466*Main!$C$4*$E466+Main!$C$5*EH$2*$F466","v":2739.7270667372513},{"$f":"EI$2*$F466*Main!$C$4*$E466+Main!$C$5*EI$2*$F466","v":3257.4274681425263},{"$f":"EJ$2*$F466*Main!$C$4*$E466+Main!$C$5*EJ$2*$F466","v":3775.1307408915213},{"$f":"EK$2*$F466*Main!$C$4*$E466+Main!$C$5*EK$2*$F466","v":1948.390767276629},{"$f":"EL$2*$F466*Main!$C$4*$E466+Main!$C$5*EL$2*$F466","v":2433.9749020372851},{"$f":"EM$2*$F466*Main!$C$4*$E466+Main!$C$5*EM$2*$F466","v":2919.559323932313},{"$f":"EN$2*$F466*Main!$C$4*$E466+Main!$C$5*EN$2*$F466","v":3405.1437458273404},{"$f":"EO$2*$F466*Main!$C$4*$E466+Main!$C$5*EO$2*$F466","v":3890.7281677223687},{"$f":"EP$2*$F466*Main!$C$4*$E466+Main!$C$5*EP$2*$F466","v":2077.3284570314468},{"$f":"EQ$2*$F466*Main!$C$4*$E466+Main!$C$5*EQ$2*$F466","v":2564.0516538458992},{"$f":"ER$2*$F466*Main!$C$4*$E466+Main!$C$5*ER$2*$F466","v":3050.7739892572354},{"$f":"ES$2*$F466*Main!$C$4*$E466+Main!$C$5*ES$2*$F466","v":3537.4983346091758},{"$f":"ET$2*$F466*Main!$C$4*$E466+Main!$C$5*ET$2*$F466","v":4024.2226799611171},{"$f":"EU$2*$F466*Main!$C$4*$E466+Main!$C$5*EU$2*$F466","v":4901.3837303523806},{"$f":"EV$2*$F466*Main!$C$4*$E466+Main!$C$5*EV$2*$F466","v":5007.0721500048767},{"$f":"EW$2*$F466*Main!$C$4*$E466+Main!$C$5*EW$2*$F466","v":5136.3859857870384},{"$f":"EX$2*$F466*Main!$C$4*$E466+Main!$C$5*EX$2*$F466","v":5203.9630602415455},{"$f":"EY$2*$F466*Main!$C$4*$E466+Main!$C$5*EY$2*$F466","v":5309.6514798940407},{"$f":"EZ$2*$F466*Main!$C$4*$E466+Main!$C$5*EZ$2*$F466","v":5438.9624443324828},{"$f":"FA$2*$F466*Main!$C$4*$E466+Main!$C$5*FA$2*$F466","v":5897.8519836609685},{"$f":"FB$2*$F466*Main!$C$4*$E466+Main!$C$5*FB$2*$F466","v":6003.5404033134646},{"$f":"FC$2*$F466*Main!$C$4*$E466+Main!$C$5*FC$2*$F466","v":6132.8542390956272},{"$f":"IF($D466<100,(FD$2*(1+Main!$C$3)*$E466*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E466*Main!$C$4)+(FD$2*Main!$C$5))","v":135.46034710499998},{"$f":"IF($D466<100,(FE$2*(1+Main!$C$3)*$E466*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E466*Main!$C$4)+(FE$2*Main!$C$5))","v":148.08064164699999},{"$f":"IF($D466<100,(FF$2*(1+Main!$C$3)*$E466*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E466*Main!$C$4)+(FF$2*Main!$C$5))","v":149.09139876975001},{"$f":"IF($D466<100,(FG$2*(1+Main!$C$3)*$E466*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E466*Main!$C$4)+(FG$2*Main!$C$5))","v":160.94654072349999},{"$f":"IF($D466<100,(FH$2*(1+Main!$C$3)*$E466*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E466*Main!$C$4)+(FH$2*Main!$C$5))","v":217.1333011545},{"$f":"IF($D466<100,(FI$2*(1+Main!$C$3)*$E466*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E466*Main!$C$4)+(FI$2*Main!$C$5))","v":61.344455655499999}]
["VA",40220,"(Botetourt County, Craig County, Franklin County, Roanoke, Roanoke City, Roanoke County, Salem City)",40220,0.88490000000000002,{"$f":"IF($D467<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F467*Main!$C$4*$E467+Main!$C$5*G$2*$F467","v":1546.9043975410395},{"$f":"H$2*$F467*Main!$C$4*$E467+Main!$C$5*H$2*$F467","v":1910.7987776780478},{"$f":"I$2*$F467*Main!$C$4*$E467+Main!$C$5*I$2*$F467","v":2274.6934343026001},{"$f":"J$2*$F467*Main!$C$4*$E467+Main!$C$5*J$2*$F467","v":2638.5875379520648},{"$f":"K$2*$F467*Main!$C$4*$E467+Main!$C$5*K$2*$F467","v":3002.483300526791},{"$f":"L$2*$F467*Main!$C$4*$E467+Main!$C$5*L$2*$F467","v":1835.9818013722231},{"$f":"M$2*$F467*Main!$C$4*$E467+Main!$C$5*M$2*$F467","v":2165.5867493349515},{"$f":"N$2*$F467*Main!$C$4*$E467+Main!$C$5*N$2*$F467","v":2495.1916972976796},{"$f":"O$2*$F467*Main!$C$4*$E467+Main!$C$5*O$2*$F467","v":2824.7958157977773},{"$f":"P$2*$F467*Main!$C$4*$E467+Main!$C$5*P$2*$F467","v":3154.4021461982247},{"$f":"Q$2*$F467*Main!$C$4*$E467+Main!$C$5*Q$2*$F467","v":1973.9341552694659},{"$f":"R$2*$F467*Main!$C$4*$E467+Main!$C$5*R$2*$F467","v":2295.5292590959489},{"$f":"S$2*$F467*Main!$C$4*$E467+Main!$C$5*S$2*$F467","v":2617.1240864348888},{"$f":"T$2*$F467*Main!$C$4*$E467+Main!$C$5*T$2*$F467","v":2938.7197432364587},{"$f":"U$2*$F467*Main!$C$4*$E467+Main!$C$5*U$2*$F467","v":3260.3134646252238},{"$f":"V$2*$F467*Main!$C$4*$E467+Main!$C$5*V$2*$F467","v":1644.5584154803289},{"$f":"W$2*$F467*Main!$C$4*$E467+Main!$C$5*W$2*$F467","v":2025.3707919187773},{"$f":"X$2*$F467*Main!$C$4*$E467+Main!$C$5*X$2*$F467","v":2406.1831683572264},{"$f":"Y$2*$F467*Main!$C$4*$E467+Main!$C$5*Y$2*$F467","v":2786.994438845501},{"$f":"Z$2*$F467*Main!$C$4*$E467+Main!$C$5*Z$2*$F467","v":3167.8090271842975},{"$f":"AA$2*$F467*Main!$C$4*$E467+Main!$C$5*AA$2*$F467","v":1933.635542823969},{"$f":"AB$2*$F467*Main!$C$4*$E467+Main!$C$5*AB$2*$F467","v":2280.1587635756814},{"$f":"AC$2*$F467*Main!$C$4*$E467+Main!$C$5*AC$2*$F467","v":2626.6814313523064},{"$f":"AD$2*$F467*Main!$C$4*$E467+Main!$C$5*AD$2*$F467","v":2973.2032696663009},{"$f":"AE$2*$F467*Main!$C$4*$E467+Main!$C$5*AE$2*$F467","v":3319.7278728557312},{"$f":"AF$2*$F467*Main!$C$4*$E467+Main!$C$5*AF$2*$F467","v":2071.587896721212},{"$f":"AG$2*$F467*Main!$C$4*$E467+Main!$C$5*AG$2*$F467","v":2410.1009968491353},{"$f":"AH$2*$F467*Main!$C$4*$E467+Main!$C$5*AH$2*$F467","v":2748.6140969770581},{"$f":"AI$2*$F467*Main!$C$4*$E467+Main!$C$5*AI$2*$F467","v":3087.1271971049819},{"$f":"AJ$2*$F467*Main!$C$4*$E467+Main!$C$5*AJ$2*$F467","v":3425.6391912827312},{"$f":"AK$2*$F467*Main!$C$4*$E467+Main!$C$5*AK$2*$F467","v":1762.3924297596993},{"$f":"AL$2*$F467*Main!$C$4*$E467+Main!$C$5*AL$2*$F467","v":2184.7346176750116},{"$f":"AM$2*$F467*Main!$C$4*$E467+Main!$C$5*AM$2*$F467","v":2607.076529102781},{"$f":"AN$2*$F467*Main!$C$4*$E467+Main!$C$5*AN$2*$F467","v":3029.4187170180935},{"$f":"AO$2*$F467*Main!$C$4*$E467+Main!$C$5*AO$2*$F467","v":3451.7617343960364},{"$f":"AP$2*$F467*Main!$C$4*$E467+Main!$C$5*AP$2*$F467","v":2051.4695571033394},{"$f":"AQ$2*$F467*Main!$C$4*$E467+Main!$C$5*AQ$2*$F467","v":2439.5220363568283},{"$f":"AR$2*$F467*Main!$C$4*$E467+Main!$C$5*AR$2*$F467","v":2827.5745156103185},{"$f":"AS$2*$F467*Main!$C$4*$E467+Main!$C$5*AS$2*$F467","v":3215.6275478388939},{"$f":"AT$2*$F467*Main!$C$4*$E467+Main!$C$5*AT$2*$F467","v":3603.6805800674701},{"$f":"AU$2*$F467*Main!$C$4*$E467+Main!$C$5*AU$2*$F467","v":2189.421634513039},{"$f":"AV$2*$F467*Main!$C$4*$E467+Main!$C$5*AV$2*$F467","v":2569.4648226053691},{"$f":"AW$2*$F467*Main!$C$4*$E467+Main!$C$5*AW$2*$F467","v":2949.5082871852437},{"$f":"AX$2*$F467*Main!$C$4*$E467+Main!$C$5*AX$2*$F467","v":3329.5514752775744},{"$f":"AY$2*$F467*Main!$C$4*$E467+Main!$C$5*AY$2*$F467","v":3709.5918984944697},{"$f":"AZ$2*$F467*Main!$C$4*$E467+Main!$C$5*AZ$2*$F467","v":3366.3768512011693},{"$f":"BA$2*$F467*Main!$C$4*$E467+Main!$C$5*BA$2*$F467","v":3817.4662784805769},{"$f":"BB$2*$F467*Main!$C$4*$E467+Main!$C$5*BB$2*$F467","v":4268.5557057599854},{"$f":"BC$2*$F467*Main!$C$4*$E467+Main!$C$5*BC$2*$F467","v":3484.0057117232354},{"$f":"BD$2*$F467*Main!$C$4*$E467+Main!$C$5*BD$2*$F467","v":3929.8086971702305},{"$f":"BE$2*$F467*Main!$C$4*$E467+Main!$C$5*BE$2*$F467","v":4375.6116826172247},{"$f":"BF$2*$F467*Main!$C$4*$E467+Main!$C$5*BF$2*$F467","v":3581.9099508894246},{"$f":"BG$2*$F467*Main!$C$4*$E467+Main!$C$5*BG$2*$F467","v":4036.5826567330632},{"$f":"BH$2*$F467*Main!$C$4*$E467+Main!$C$5*BH$2*$F467","v":4491.2581274521372},{"$f":"BI$2*$F467*Main!$C$4*$E467+Main!$C$5*BI$2*$F467","v":3548.6208506476596},{"$f":"BJ$2*$F467*Main!$C$4*$E467+Main!$C$5*BJ$2*$F467","v":4036.0822142792626},{"$f":"BK$2*$F467*Main!$C$4*$E467+Main!$C$5*BK$2*$F467","v":4523.5408130354299},{"$f":"BL$2*$F467*Main!$C$4*$E467+Main!$C$5*BL$2*$F467","v":3666.2497111697257},{"$f":"BM$2*$F467*Main!$C$4*$E467+Main!$C$5*BM$2*$F467","v":4148.4246329689158},{"$f":"BN$2*$F467*Main!$C$4*$E467+Main!$C$5*BN$2*$F467","v":4630.5967898926692},{"$f":"BO$2*$F467*Main!$C$4*$E467+Main!$C$5*BO$2*$F467","v":3764.1539503359154},{"$f":"BP$2*$F467*Main!$C$4*$E467+Main!$C$5*BP$2*$F467","v":4255.1985925317495},{"$f":"BQ$2*$F467*Main!$C$4*$E467+Main!$C$5*BQ$2*$F467","v":4746.2432347275817},{"$f":"BR$2*$F467*Main!$C$4*$E467+Main!$C$5*BR$2*$F467","v":3874.1019868985441},{"$f":"BS$2*$F467*Main!$C$4*$E467+Main!$C$5*BS$2*$F467","v":4475.7886493912829},{"$f":"BT$2*$F467*Main!$C$4*$E467+Main!$C$5*BT$2*$F467","v":5077.4753118840217},{"$f":"BU$2*$F467*Main!$C$4*$E467+Main!$C$5*BU$2*$F467","v":3991.7336122960464},{"$f":"BV$2*$F467*Main!$C$4*$E467+Main!$C$5*BV$2*$F467","v":4588.1310680809356},{"$f":"BW$2*$F467*Main!$C$4*$E467+Main!$C$5*BW$2*$F467","v":5184.5312887412611},{"$f":"BX$2*$F467*Main!$C$4*$E467+Main!$C$5*BX$2*$F467","v":4089.6350865868008},{"$f":"BY$2*$F467*Main!$C$4*$E467+Main!$C$5*BY$2*$F467","v":4694.9077925192041},{"$f":"BZ$2*$F467*Main!$C$4*$E467+Main!$C$5*BZ$2*$F467","v":5300.1777335761726},{"$f":"CA$2*$F467*Main!$C$4*$E467+Main!$C$5*CA$2*$F467","v":3408.6573263587338},{"$f":"CB$2*$F467*Main!$C$4*$E467+Main!$C$5*CB$2*$F467","v":3845.6541835440989},{"$f":"CC$2*$F467*Main!$C$4*$E467+Main!$C$5*CC$2*$F467","v":4282.6482758540287},{"$f":"CD$2*$F467*Main!$C$4*$E467+Main!$C$5*CD$2*$F467","v":3489.0433147664658},{"$f":"CE$2*$F467*Main!$C$4*$E467+Main!$C$5*CE$2*$F467","v":3933.1652559487602},{"$f":"CF$2*$F467*Main!$C$4*$E467+Main!$C$5*CF$2*$F467","v":4377.28996200649},{"$f":"CG$2*$F467*Main!$C$4*$E467+Main!$C$5*CG$2*$F467","v":3618.6827941797474},{"$f":"CH$2*$F467*Main!$C$4*$E467+Main!$C$5*CH$2*$F467","v":4061.0988072184227},{"$f":"CI$2*$F467*Main!$C$4*$E467+Main!$C$5*CI$2*$F467","v":4503.514820257099},{"$f":"CJ$2*$F467*Main!$C$4*$E467+Main!$C$5*CJ$2*$F467","v":3555.6381045026096},{"$f":"CK$2*$F467*Main!$C$4*$E467+Main!$C$5*CK$2*$F467","v":4040.7603835158961},{"$f":"CL$2*$F467*Main!$C$4*$E467+Main!$C$5*CL$2*$F467","v":4525.8798976537473},{"$f":"CM$2*$F467*Main!$C$4*$E467+Main!$C$5*CM$2*$F467","v":3636.024092910342},{"$f":"CN$2*$F467*Main!$C$4*$E467+Main!$C$5*CN$2*$F467","v":4128.2714559205579},{"$f":"CO$2*$F467*Main!$C$4*$E467+Main!$C$5*CO$2*$F467","v":4620.5215838062086},{"$f":"CP$2*$F467*Main!$C$4*$E467+Main!$C$5*CP$2*$F467","v":3765.6635723236241},{"$f":"CQ$2*$F467*Main!$C$4*$E467+Main!$C$5*CQ$2*$F467","v":4256.2050071902204},{"$f":"CR$2*$F467*Main!$C$4*$E467+Main!$C$5*CR$2*$F467","v":4746.7464420568176},{"$f":"CS$2*$F467*Main!$C$4*$E467+Main!$C$5*CS$2*$F467","v":4133.6546683932083},{"$f":"CT$2*$F467*Main!$C$4*$E467+Main!$C$5*CT$2*$F467","v":4648.825613638016},{"$f":"CU$2*$F467*Main!$C$4*$E467+Main!$C$5*CU$2*$F467","v":5163.9937940073878},{"$f":"CV$2*$F467*Main!$C$4*$E467+Main!$C$5*CV$2*$F467","v":4214.0406568009412},{"$f":"CW$2*$F467*Main!$C$4*$E467+Main!$C$5*CW$2*$F467","v":4736.3366860426777},{"$f":"CX$2*$F467*Main!$C$4*$E467+Main!$C$5*CX$2*$F467","v":5258.6354801598491},{"$f":"CY$2*$F467*Main!$C$4*$E467+Main!$C$5*CY$2*$F467","v":4343.6801362142223},{"$f":"CZ$2*$F467*Main!$C$4*$E467+Main!$C$5*CZ$2*$F467","v":4864.2702373123393},{"$f":"DA$2*$F467*Main!$C$4*$E467+Main!$C$5*DA$2*$F467","v":5384.8603384104581},{"$f":"DB$2*$F467*Main!$C$4*$E467+Main!$C$5*DB$2*$F467","v":1259.9855319622434},{"$f":"DC$2*$F467*Main!$C$4*$E467+Main!$C$5*DC$2*$F467","v":1689.7201673290851},{"$f":"DD$2*$F467*Main!$C$4*$E467+Main!$C$5*DD$2*$F467","v":2119.4548026959269},{"$f":"DE$2*$F467*Main!$C$4*$E467+Main!$C$5*DE$2*$F467","v":2549.1894380627687},{"$f":"DF$2*$F467*Main!$C$4*$E467+Main!$C$5*DF$2*$F467","v":2978.9237969420665},{"$f":"DG$2*$F467*Main!$C$4*$E467+Main!$C$5*DG$2*$F467","v":1495.0029853310432},{"$f":"DH$2*$F467*Main!$C$4*$E467+Main!$C$5*DH$2*$F467","v":1893.8111065156363},{"$f":"DI$2*$F467*Main!$C$4*$E467+Main!$C$5*DI$2*$F467","v":2292.6186747251427},{"$f":"DJ$2*$F467*Main!$C$4*$E467+Main!$C$5*DJ$2*$F467","v":2691.4270723972795},{"$f":"DK$2*$F467*Main!$C$4*$E467+Main!$C$5*DK$2*$F467","v":3090.2349170943289},{"$f":"DL$2*$F467*Main!$C$4*$E467+Main!$C$5*DL$2*$F467","v":1619.1594402684577},{"$f":"DM$2*$F467*Main!$C$4*$E467+Main!$C$5*DM$2*$F467","v":2019.0643875382589},{"$f":"DN$2*$F467*Main!$C$4*$E467+Main!$C$5*DN$2*$F467","v":2418.969058320517},{"$f":"DO$2*$F467*Main!$C$4*$E467+Main!$C$5*DO$2*$F467","v":2818.8734526152316},{"$f":"DP$2*$F467*Main!$C$4*$E467+Main!$C$5*DP$2*$F467","v":3218.7795058352076},{"$f":"DQ$2*$F467*Main!$C$4*$E467+Main!$C$5*DQ$2*$F467","v":1327.8068204415135},{"$f":"DR$2*$F467*Main!$C$4*$E467+Main!$C$5*DR$2*$F467","v":1773.3731325512415},{"$f":"DS$2*$F467*Main!$C$4*$E467+Main!$C$5*DS$2*$F467","v":2218.9394446609699},{"$f":"DT$2*$F467*Main!$C$4*$E467+Main!$C$5*DT$2*$F467","v":2664.5057567706972},{"$f":"DU$2*$F467*Main!$C$4*$E467+Main!$C$5*DU$2*$F467","v":3110.0728983430554},{"$f":"DV$2*$F467*Main!$C$4*$E467+Main!$C$5*DV$2*$F467","v":1562.8239973227703},{"$f":"DW$2*$F467*Main!$C$4*$E467+Main!$C$5*DW$2*$F467","v":1977.4635187627064},{"$f":"DX$2*$F467*Main!$C$4*$E467+Main!$C$5*DX$2*$F467","v":2392.1033166901861},{"$f":"DY$2*$F467*Main!$C$4*$E467+Main!$C$5*DY$2*$F467","v":2806.7439440802955},{"$f":"DZ$2*$F467*Main!$C$4*$E467+Main!$C$5*DZ$2*$F467","v":3221.3840184953192},{"$f":"EA$2*$F467*Main!$C$4*$E467+Main!$C$5*EA$2*$F467","v":1686.9807287477279},{"$f":"EB$2*$F467*Main!$C$4*$E467+Main!$C$5*EB$2*$F467","v":2102.7170762728724},{"$f":"EC$2*$F467*Main!$C$4*$E467+Main!$C$5*EC$2*$F467","v":2518.45370028556},{"$f":"ED$2*$F467*Main!$C$4*$E467+Main!$C$5*ED$2*$F467","v":2934.1908772733345},{"$f":"EE$2*$F467*Main!$C$4*$E467+Main!$C$5*EE$2*$F467","v":3349.9258423607612},{"$f":"EF$2*$F467*Main!$C$4*$E467+Main!$C$5*EF$2*$F467","v":1641.1280345276746},{"$f":"EG$2*$F467*Main!$C$4*$E467+Main!$C$5*EG$2*$F467","v":2139.6334165982898},{"$f":"EH$2*$F467*Main!$C$4*$E467+Main!$C$5*EH$2*$F467","v":2638.1390751564486},{"$f":"EI$2*$F467*Main!$C$4*$E467+Main!$C$5*EI$2*$F467","v":3136.6433512768904},{"$f":"EJ$2*$F467*Main!$C$4*$E467+Main!$C$5*EJ$2*$F467","v":3635.1503922727675},{"$f":"EK$2*$F467*Main!$C$4*$E467+Main!$C$5*EK$2*$F467","v":1876.1452114089307},{"$f":"EL$2*$F467*Main!$C$4*$E467+Main!$C$5*EL$2*$F467","v":2343.724079297298},{"$f":"EM$2*$F467*Main!$C$4*$E467+Main!$C$5*EM$2*$F467","v":2811.3032236732088},{"$f":"EN$2*$F467*Main!$C$4*$E467+Main!$C$5*EN$2*$F467","v":3278.8823680491191},{"$f":"EO$2*$F467*Main!$C$4*$E467+Main!$C$5*EO$2*$F467","v":3746.4615124250304},{"$f":"EP$2*$F467*Main!$C$4*$E467+Main!$C$5*EP$2*$F467","v":2000.3019428338885},{"$f":"EQ$2*$F467*Main!$C$4*$E467+Main!$C$5*EQ$2*$F467","v":2468.977636807464},{"$f":"ER$2*$F467*Main!$C$4*$E467+Main!$C$5*ER$2*$F467","v":2937.6525013184087},{"$f":"ES$2*$F467*Main!$C$4*$E467+Main!$C$5*ES$2*$F467","v":3406.3293012421582},{"$f":"ET$2*$F467*Main!$C$4*$E467+Main!$C$5*ET$2*$F467","v":3875.0061011659081},{"$f":"EU$2*$F467*Main!$C$4*$E467+Main!$C$5*EU$2*$F467","v":4719.6423681639581},{"$f":"EV$2*$F467*Main!$C$4*$E467+Main!$C$5*EV$2*$F467","v":4821.411903188784},{"$f":"EW$2*$F467*Main!$C$4*$E467+Main!$C$5*EW$2*$F467","v":4945.9308332957753},{"$f":"EX$2*$F467*Main!$C$4*$E467+Main!$C$5*EX$2*$F467","v":5011.0021766670334},{"$f":"EY$2*$F467*Main!$C$4*$E467+Main!$C$5*EY$2*$F467","v":5112.7717116918593},{"$f":"EZ$2*$F467*Main!$C$4*$E467+Main!$C$5*EZ$2*$F467","v":5237.2878769234148},{"$f":"FA$2*$F467*Main!$C$4*$E467+Main!$C$5*FA$2*$F467","v":5679.1619743767596},{"$f":"FB$2*$F467*Main!$C$4*$E467+Main!$C$5*FB$2*$F467","v":5780.9315094015856},{"$f":"FC$2*$F467*Main!$C$4*$E467+Main!$C$5*FC$2*$F467","v":5905.4504395085769},{"$f":"IF($D467<100,(FD$2*(1+Main!$C$3)*$E467*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E467*Main!$C$4)+(FD$2*Main!$C$5))","v":130.43753123100001},{"$f":"IF($D467<100,(FE$2*(1+Main!$C$3)*$E467*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E467*Main!$C$4)+(FE$2*Main!$C$5))","v":142.5898702634},{"$f":"IF($D467<100,(FF$2*(1+Main!$C$3)*$E467*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E467*Main!$C$4)+(FF$2*Main!$C$5))","v":143.56314891345002},{"$f":"IF($D467<100,(FG$2*(1+Main!$C$3)*$E467*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E467*Main!$C$4)+(FG$2*Main!$C$5))","v":154.97870691169999},{"$f":"IF($D467<100,(FH$2*(1+Main!$C$3)*$E467*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E467*Main!$C$4)+(FH$2*Main!$C$5))","v":209.08208457990003},{"$f":"IF($D467<100,(FI$2*(1+Main!$C$3)*$E467*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E467*Main!$C$4)+(FI$2*Main!$C$5))","v":59.069827602100005}]
["VA",44420,"(Augusta County, Staunton County, Staunton-Waynesboro, Waynesboro City)",44420,0.86,{"$f":"IF($D468<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F468*Main!$C$4*$E468+Main!$C$5*G$2*$F468","v":1513.6481954840203},{"$f":"H$2*$F468*Main!$C$4*$E468+Main!$C$5*H$2*$F468","v":1869.7193739723118},{"$f":"I$2*$F468*Main!$C$4*$E468+Main!$C$5*I$2*$F468","v":2225.7908230040657},{"$f":"J$2*$F468*Main!$C$4*$E468+Main!$C$5*J$2*$F468","v":2581.8617309488955},{"$f":"K$2*$F468*Main!$C$4*$E468+Main!$C$5*K$2*$F468","v":2937.9342621544984},{"$f":"L$2*$F468*Main!$C$4*$E468+Main!$C$5*L$2*$F468","v":1796.5108541976579},{"$f":"M$2*$F468*Main!$C$4*$E468+Main!$C$5*M$2*$F468","v":2119.0297735952945},{"$f":"N$2*$F468*Main!$C$4*$E468+Main!$C$5*N$2*$F468","v":2441.5486929929311},{"$f":"O$2*$F468*Main!$C$4*$E468+Main!$C$5*O$2*$F468","v":2764.0668007601816},{"$f":"P$2*$F468*Main!$C$4*$E468+Main!$C$5*P$2*$F468","v":3086.5870728751297},{"$f":"Q$2*$F468*Main!$C$4*$E468+Main!$C$5*Q$2*$F468","v":1931.4974324705372},{"$f":"R$2*$F468*Main!$C$4*$E468+Main!$C$5*R$2*$F468","v":2246.1787077692829},{"$f":"S$2*$F468*Main!$C$4*$E468+Main!$C$5*S$2*$F468","v":2560.8597125245665},{"$f":"T$2*$F468*Main!$C$4*$E468+Main!$C$5*T$2*$F468","v":2875.5415289102361},{"$f":"U$2*$F468*Main!$C$4*$E468+Main!$C$5*U$2*$F468","v":3190.2214514916714},{"$f":"V$2*$F468*Main!$C$4*$E468+Main!$C$5*V$2*$F468","v":1609.2027936030343},{"$f":"W$2*$F468*Main!$C$4*$E468+Main!$C$5*W$2*$F468","v":1981.8282559976788},{"$f":"X$2*$F468*Main!$C$4*$E468+Main!$C$5*X$2*$F468","v":2354.4537183923239},{"$f":"Y$2*$F468*Main!$C$4*$E468+Main!$C$5*Y$2*$F468","v":2727.0780986131199},{"$f":"Z$2*$F468*Main!$C$4*$E468+Main!$C$5*Z$2*$F468","v":3099.7057253554617},{"$f":"AA$2*$F468*Main!$C$4*$E468+Main!$C$5*AA$2*$F468","v":1892.0651817732096},{"$f":"AB$2*$F468*Main!$C$4*$E468+Main!$C$5*AB$2*$F468","v":2231.1386556206617},{"$f":"AC$2*$F468*Main!$C$4*$E468+Main!$C$5*AC$2*$F468","v":2570.2115883811894},{"$f":"AD$2*$F468*Main!$C$4*$E468+Main!$C$5*AD$2*$F468","v":2909.2837095113305},{"$f":"AE$2*$F468*Main!$C$4*$E468+Main!$C$5*AE$2*$F468","v":3248.3585360760935},{"$f":"AF$2*$F468*Main!$C$4*$E468+Main!$C$5*AF$2*$F468","v":2027.0517600460889},{"$f":"AG$2*$F468*Main!$C$4*$E468+Main!$C$5*AG$2*$F468","v":2358.2873192511879},{"$f":"AH$2*$F468*Main!$C$4*$E468+Main!$C$5*AH$2*$F468","v":2689.5228784562864},{"$f":"AI$2*$F468*Main!$C$4*$E468+Main!$C$5*AI$2*$F468","v":3020.7584376613854},{"$f":"AJ$2*$F468*Main!$C$4*$E468+Main!$C$5*AJ$2*$F468","v":3351.9929146926352},{"$f":"AK$2*$F468*Main!$C$4*$E468+Main!$C$5*AK$2*$F468","v":1724.5035473950122},{"$f":"AL$2*$F468*Main!$C$4*$E468+Main!$C$5*AL$2*$F468","v":2137.7659905240002},{"$f":"AM$2*$F468*Main!$C$4*$E468+Main!$C$5*AM$2*$F468","v":2551.0281631095268},{"$f":"AN$2*$F468*Main!$C$4*$E468+Main!$C$5*AN$2*$F468","v":2964.290606238515},{"$f":"AO$2*$F468*Main!$C$4*$E468+Main!$C$5*AO$2*$F468","v":3377.5538609978898},{"$f":"AP$2*$F468*Main!$C$4*$E468+Main!$C$5*AP$2*$F468","v":2007.3659355651876},{"$f":"AQ$2*$F468*Main!$C$4*$E468+Main!$C$5*AQ$2*$F468","v":2387.0758490600588},{"$f":"AR$2*$F468*Main!$C$4*$E468+Main!$C$5*AR$2*$F468","v":2766.7857625549304},{"$f":"AS$2*$F468*Main!$C$4*$E468+Main!$C$5*AS$2*$F468","v":3146.4962171367256},{"$f":"AT$2*$F468*Main!$C$4*$E468+Main!$C$5*AT$2*$F468","v":3526.2066717185216},{"$f":"AU$2*$F468*Main!$C$4*$E468+Main!$C$5*AU$2*$F468","v":2142.3522432946047},{"$f":"AV$2*$F468*Main!$C$4*$E468+Main!$C$5*AV$2*$F468","v":2514.2250537775089},{"$f":"AW$2*$F468*Main!$C$4*$E468+Main!$C$5*AW$2*$F468","v":2886.0981348038758},{"$f":"AX$2*$F468*Main!$C$4*$E468+Main!$C$5*AX$2*$F468","v":3257.9709452867801},{"$f":"AY$2*$F468*Main!$C$4*$E468+Main!$C$5*AY$2*$F468","v":3629.8410503350633},{"$f":"AZ$2*$F468*Main!$C$4*$E468+Main!$C$5*AZ$2*$F468","v":3294.0046290124037},{"$f":"BA$2*$F468*Main!$C$4*$E468+Main!$C$5*BA$2*$F468","v":3735.3962875329694},{"$f":"BB$2*$F468*Main!$C$4*$E468+Main!$C$5*BB$2*$F468","v":4176.7879460535351},{"$f":"BC$2*$F468*Main!$C$4*$E468+Main!$C$5*BC$2*$F468","v":3409.1046395554554},{"$f":"BD$2*$F468*Main!$C$4*$E468+Main!$C$5*BD$2*$F468","v":3845.3235070794462},{"$f":"BE$2*$F468*Main!$C$4*$E468+Main!$C$5*BE$2*$F468","v":4281.5423746034357},{"$f":"BF$2*$F468*Main!$C$4*$E468+Main!$C$5*BF$2*$F468","v":3504.9040795077281},{"$f":"BG$2*$F468*Main!$C$4*$E468+Main!$C$5*BG$2*$F468","v":3949.8019812979396},{"$f":"BH$2*$F468*Main!$C$4*$E468+Main!$C$5*BH$2*$F468","v":4394.7025885227731},{"$f":"BI$2*$F468*Main!$C$4*$E468+Main!$C$5*BI$2*$F468","v":3472.330646663183},{"$f":"BJ$2*$F468*Main!$C$4*$E468+Main!$C$5*BJ$2*$F468","v":3949.3122976314226},{"$f":"BK$2*$F468*Main!$C$4*$E468+Main!$C$5*BK$2*$F468","v":4426.2912431650411},{"$f":"BL$2*$F468*Main!$C$4*$E468+Main!$C$5*BL$2*$F468","v":3587.4306572062346},{"$f":"BM$2*$F468*Main!$C$4*$E468+Main!$C$5*BM$2*$F468","v":4059.2395171778994},{"$f":"BN$2*$F468*Main!$C$4*$E468+Main!$C$5*BN$2*$F468","v":4531.0456717149409},{"$f":"BO$2*$F468*Main!$C$4*$E468+Main!$C$5*BO$2*$F468","v":3683.2300971585069},{"$f":"BP$2*$F468*Main!$C$4*$E468+Main!$C$5*BP$2*$F468","v":4163.7179913963937},{"$f":"BQ$2*$F468*Main!$C$4*$E468+Main!$C$5*BQ$2*$F468","v":4644.2058856342783},{"$f":"BR$2*$F468*Main!$C$4*$E468+Main!$C$5*BR$2*$F468","v":3790.8144103226427},{"$f":"BS$2*$F468*Main!$C$4*$E468+Main!$C$5*BS$2*$F468","v":4379.5656818146972},{"$f":"BT$2*$F468*Main!$C$4*$E468+Main!$C$5*BT$2*$F468","v":4968.3169533067503},{"$f":"BU$2*$F468*Main!$C$4*$E468+Main!$C$5*BU$2*$F468","v":3905.9171263003168},{"$f":"BV$2*$F468*Main!$C$4*$E468+Main!$C$5*BV$2*$F468","v":4489.4929013611727},{"$f":"BW$2*$F468*Main!$C$4*$E468+Main!$C$5*BW$2*$F468","v":5073.071381856651},{"$f":"BX$2*$F468*Main!$C$4*$E468+Main!$C$5*BX$2*$F468","v":4001.7138608179675},{"$f":"BY$2*$F468*Main!$C$4*$E468+Main!$C$5*BY$2*$F468","v":4593.9740810142885},{"$f":"BZ$2*$F468*Main!$C$4*$E468+Main!$C$5*BZ$2*$F468","v":5186.2315957759874},{"$f":"CA$2*$F468*Main!$C$4*$E468+Main!$C$5*CA$2*$F468","v":3335.3761352465222},{"$f":"CB$2*$F468*Main!$C$4*$E468+Main!$C$5*CB$2*$F468","v":3762.9781935005894},{"$f":"CC$2*$F468*Main!$C$4*$E468+Main!$C$5*CC$2*$F468","v":4190.5775463200343},{"$f":"CD$2*$F468*Main!$C$4*$E468+Main!$C$5*CD$2*$F468","v":3414.0339414360838},{"$f":"CE$2*$F468*Main!$C$4*$E468+Main!$C$5*CE$2*$F468","v":3848.6079047101175},{"$f":"CF$2*$F468*Main!$C$4*$E468+Main!$C$5*CF$2*$F468","v":4283.1845734187718},{"$f":"CG$2*$F468*Main!$C$4*$E468+Main!$C$5*CG$2*$F468","v":3540.88635997554},{"$f":"CH$2*$F468*Main!$C$4*$E468+Main!$C$5*CH$2*$F468","v":3973.7910700880211},{"$f":"CI$2*$F468*Main!$C$4*$E468+Main!$C$5*CI$2*$F468","v":4406.6957802005027},{"$f":"CJ$2*$F468*Main!$C$4*$E468+Main!$C$5*CJ$2*$F468","v":3479.1970397329051},{"$f":"CK$2*$F468*Main!$C$4*$E468+Main!$C$5*CK$2*$F468","v":3953.8898930112373},{"$f":"CL$2*$F468*Main!$C$4*$E468+Main!$C$5*CL$2*$F468","v":4428.5800408549485},{"$f":"CM$2*$F468*Main!$C$4*$E468+Main!$C$5*CM$2*$F468","v":3557.8548459224662},{"$f":"CN$2*$F468*Main!$C$4*$E468+Main!$C$5*CN$2*$F468","v":4039.5196042207644},{"$f":"CO$2*$F468*Main!$C$4*$E468+Main!$C$5*CO$2*$F468","v":4521.1870679536851},{"$f":"CP$2*$F468*Main!$C$4*$E468+Main!$C$5*CP$2*$F468","v":3684.7072644619229},{"$f":"CQ$2*$F468*Main!$C$4*$E468+Main!$C$5*CQ$2*$F468","v":4164.7027695986699},{"$f":"CR$2*$F468*Main!$C$4*$E468+Main!$C$5*CR$2*$F468","v":4644.6982747354168},{"$f":"CS$2*$F468*Main!$C$4*$E468+Main!$C$5*CS$2*$F468","v":4044.7870854290982},{"$f":"CT$2*$F468*Main!$C$4*$E468+Main!$C$5*CT$2*$F468","v":4548.8826021754139},{"$f":"CU$2*$F468*Main!$C$4*$E468+Main!$C$5*CU$2*$F468","v":5052.9754134871091},{"$f":"CV$2*$F468*Main!$C$4*$E468+Main!$C$5*CV$2*$F468","v":4123.4448916186593},{"$f":"CW$2*$F468*Main!$C$4*$E468+Main!$C$5*CW$2*$F468","v":4634.512313384942},{"$f":"CX$2*$F468*Main!$C$4*$E468+Main!$C$5*CX$2*$F468","v":5145.5824405858457},{"$f":"CY$2*$F468*Main!$C$4*$E468+Main!$C$5*CY$2*$F468","v":4250.2973101581156},{"$f":"CZ$2*$F468*Main!$C$4*$E468+Main!$C$5*CZ$2*$F468","v":4759.6954787628456},{"$f":"DA$2*$F468*Main!$C$4*$E468+Main!$C$5*DA$2*$F468","v":5269.0936473675774},{"$f":"DB$2*$F468*Main!$C$4*$E468+Main!$C$5*DB$2*$F468","v":1232.8976695794968},{"$f":"DC$2*$F468*Main!$C$4*$E468+Main!$C$5*DC$2*$F468","v":1653.393633256364},{"$f":"DD$2*$F468*Main!$C$4*$E468+Main!$C$5*DD$2*$F468","v":2073.8895969332316},{"$f":"DE$2*$F468*Main!$C$4*$E468+Main!$C$5*DE$2*$F468","v":2494.3855606100988},{"$f":"DF$2*$F468*Main!$C$4*$E468+Main!$C$5*DF$2*$F468","v":2914.8812537435042},{"$f":"DG$2*$F468*Main!$C$4*$E468+Main!$C$5*DG$2*$F468","v":1462.8625883969805},{"$f":"DH$2*$F468*Main!$C$4*$E468+Main!$C$5*DH$2*$F468","v":1853.0969131134934},{"$f":"DI$2*$F468*Main!$C$4*$E468+Main!$C$5*DI$2*$F468","v":2243.3306967430826},{"$f":"DJ$2*$F468*Main!$C$4*$E468+Main!$C$5*DJ$2*$F468","v":2633.565292003057},{"$f":"DK$2*$F468*Main!$C$4*$E468+Main!$C$5*DK$2*$F468","v":3023.7993461761084},{"$f":"DL$2*$F468*Main!$C$4*$E468+Main!$C$5*DL$2*$F468","v":1584.3498595382625},{"$f":"DM$2*$F468*Main!$C$4*$E468+Main!$C$5*DM$2*$F468","v":1975.6574301691803},{"$f":"DN$2*$F468*Main!$C$4*$E468+Main!$C$5*DN$2*$F468","v":2366.9647302566359},{"$f":"DO$2*$F468*Main!$C$4*$E468+Main!$C$5*DO$2*$F468","v":2758.2717598006293},{"$f":"DP$2*$F468*Main!$C$4*$E468+Main!$C$5*DP$2*$F468","v":3149.5804126053958},{"$f":"DQ$2*$F468*Main!$C$4*$E468+Main!$C$5*DQ$2*$F468","v":1299.2608986744772},{"$f":"DR$2*$F468*Main!$C$4*$E468+Main!$C$5*DR$2*$F468","v":1735.2481809948549},{"$f":"DS$2*$F468*Main!$C$4*$E468+Main!$C$5*DS$2*$F468","v":2171.2354633152331},{"$f":"DT$2*$F468*Main!$C$4*$E468+Main!$C$5*DT$2*$F468","v":2607.2227456356109},{"$f":"DU$2*$F468*Main!$C$4*$E468+Main!$C$5*DU$2*$F468","v":3043.2108395863752},{"$f":"DV$2*$F468*Main!$C$4*$E468+Main!$C$5*DV$2*$F468","v":1529.225546948499},{"$f":"DW$2*$F468*Main!$C$4*$E468+Main!$C$5*DW$2*$F468","v":1934.9509197650605},{"$f":"DX$2*$F468*Main!$C$4*$E468+Main!$C$5*DX$2*$F468","v":2340.6765631250846},{"$f":"DY$2*$F468*Main!$C$4*$E468+Main!$C$5*DY$2*$F468","v":2746.403018115494},{"$f":"DZ$2*$F468*Main!$C$4*$E468+Main!$C$5*DZ$2*$F468","v":3152.1289320189808},{"$f":"EA$2*$F468*Main!$C$4*$E468+Main!$C$5*EA$2*$F468","v":1650.7130886332434},{"$f":"EB$2*$F468*Main!$C$4*$E468+Main!$C$5*EB$2*$F468","v":2057.5117073642095},{"$f":"EC$2*$F468*Main!$C$4*$E468+Main!$C$5*EC$2*$F468","v":2464.3105966386374},{"$f":"ED$2*$F468*Main!$C$4*$E468+Main!$C$5*ED$2*$F468","v":2871.1100269999902},{"$f":"EE$2*$F468*Main!$C$4*$E468+Main!$C$5*EE$2*$F468","v":3277.9072930136454},{"$f":"EF$2*$F468*Main!$C$4*$E468+Main!$C$5*EF$2*$F468","v":1605.8461608679654},{"$f":"EG$2*$F468*Main!$C$4*$E468+Main!$C$5*EG$2*$F468","v":2093.6343998888842},{"$f":"EH$2*$F468*Main!$C$4*$E468+Main!$C$5*EH$2*$F468","v":2581.4229094532652},{"$f":"EI$2*$F468*Main!$C$4*$E468+Main!$C$5*EI$2*$F468","v":3069.2100663003357},{"$f":"EJ$2*$F468*Main!$C$4*$E468+Main!$C$5*EJ$2*$F468","v":3556.9999285820281},{"$f":"EK$2*$F468*Main!$C$4*$E468+Main!$C$5*EK$2*$F468","v":1835.810809141987},{"$f":"EL$2*$F468*Main!$C$4*$E468+Main!$C$5*EL$2*$F468","v":2293.337409202552},{"$f":"EM$2*$F468*Main!$C$4*$E468+Main!$C$5*EM$2*$F468","v":2750.8642798065789},{"$f":"EN$2*$F468*Main!$C$4*$E468+Main!$C$5*EN$2*$F468","v":3208.3911504106054},{"$f":"EO$2*$F468*Main!$C$4*$E468+Main!$C$5*EO$2*$F468","v":3665.9180210146328},{"$f":"EP$2*$F468*Main!$C$4*$E468+Main!$C$5*EP$2*$F468","v":1957.2983508267314},{"$f":"EQ$2*$F468*Main!$C$4*$E468+Main!$C$5*EQ$2*$F468","v":2415.8981968017006},{"$f":"ER$2*$F468*Main!$C$4*$E468+Main!$C$5*ER$2*$F468","v":2874.4972311462834},{"$f":"ES$2*$F468*Main!$C$4*$E468+Main!$C$5*ES$2*$F468","v":3333.0981592951011},{"$f":"ET$2*$F468*Main!$C$4*$E468+Main!$C$5*ET$2*$F468","v":3791.6990874439198},{"$f":"EU$2*$F468*Main!$C$4*$E468+Main!$C$5*EU$2*$F468","v":4618.1768991394802},{"$f":"EV$2*$F468*Main!$C$4*$E468+Main!$C$5*EV$2*$F468","v":4717.7585366928051},{"$f":"EW$2*$F468*Main!$C$4*$E468+Main!$C$5*EW$2*$F468","v":4839.6004903129833},{"$f":"EX$2*$F468*Main!$C$4*$E468+Main!$C$5*EX$2*$F468","v":4903.2728941332816},{"$f":"EY$2*$F468*Main!$C$4*$E468+Main!$C$5*EY$2*$F468","v":5002.8545316866057},{"$f":"EZ$2*$F468*Main!$C$4*$E468+Main!$C$5*EZ$2*$F468","v":5124.6937798721638},{"$f":"FA$2*$F468*Main!$C$4*$E468+Main!$C$5*FA$2*$F468","v":5557.0682247988034},{"$f":"FB$2*$F468*Main!$C$4*$E468+Main!$C$5*FB$2*$F468","v":5656.6498623521293},{"$f":"FC$2*$F468*Main!$C$4*$E468+Main!$C$5*FC$2*$F468","v":5778.4918159723084},{"$f":"IF($D468<100,(FD$2*(1+Main!$C$3)*$E468*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E468*Main!$C$4)+(FD$2*Main!$C$5))","v":127.63331340000001},{"$f":"IF($D468<100,(FE$2*(1+Main!$C$3)*$E468*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E468*Main!$C$4)+(FE$2*Main!$C$5))","v":139.52439475999998},{"$f":"IF($D468<100,(FF$2*(1+Main!$C$3)*$E468*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E468*Main!$C$4)+(FF$2*Main!$C$5))","v":140.47674933000002},{"$f":"IF($D468<100,(FG$2*(1+Main!$C$3)*$E468*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E468*Main!$C$4)+(FG$2*Main!$C$5))","v":151.64688937999998},{"$f":"IF($D468<100,(FH$2*(1+Main!$C$3)*$E468*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E468*Main!$C$4)+(FH$2*Main!$C$5))","v":204.58712286000002},{"$f":"IF($D468<100,(FI$2*(1+Main!$C$3)*$E468*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E468*Main!$C$4)+(FI$2*Main!$C$5))","v":57.799911940000001}]
["VA",47260,"(Chesapeake City, Gloucester County, Hampton City, Isle of Wight County, James City County, Mathews County, Newport News City, Norfolk City, Poquoson City, Portsmouth City, Suffolk City, Virginia Beach City, Virginia Beach-Norfolk-Newport News, Williamsburg City, York County)",47260,0.90090000000000003,{"$f":"IF($D469<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F469*Main!$C$4*$E469+Main!$C$5*G$2*$F469","v":1568.2738446459516},{"$f":"H$2*$F469*Main!$C$4*$E469+Main!$C$5*H$2*$F469","v":1937.1951816656695},{"$f":"I$2*$F469*Main!$C$4*$E469+Main!$C$5*I$2*$F469","v":2306.1167989924211},{"$f":"J$2*$F469*Main!$C$4*$E469+Main!$C$5*J$2*$F469","v":2675.0378557051054},{"$f":"K$2*$F469*Main!$C$4*$E469+Main!$C$5*K$2*$F469","v":3043.960594259991},{"$f":"L$2*$F469*Main!$C$4*$E469+Main!$C$5*L$2*$F469","v":1861.3446589944338},{"$f":"M$2*$F469*Main!$C$4*$E469+Main!$C$5*M$2*$F469","v":2195.5028783242897},{"$f":"N$2*$F469*Main!$C$4*$E469+Main!$C$5*N$2*$F469","v":2529.6610976541447},{"$f":"O$2*$F469*Main!$C$4*$E469+Main!$C$5*O$2*$F469","v":2863.8184760629001},{"$f":"P$2*$F469*Main!$C$4*$E469+Main!$C$5*P$2*$F469","v":3197.9780969279241},{"$f":"Q$2*$F469*Main!$C$4*$E469+Main!$C$5*Q$2*$F469","v":2001.2027321683761},{"$f":"R$2*$F469*Main!$C$4*$E469+Main!$C$5*R$2*$F469","v":2327.2404567355738},{"$f":"S$2*$F469*Main!$C$4*$E469+Main!$C$5*S$2*$F469","v":2653.2779009957385},{"$f":"T$2*$F469*Main!$C$4*$E469+Main!$C$5*T$2*$F469","v":2979.3161861770031},{"$f":"U$2*$F469*Main!$C$4*$E469+Main!$C$5*U$2*$F469","v":3305.3525092090331},{"$f":"V$2*$F469*Main!$C$4*$E469+Main!$C$5*V$2*$F469","v":1667.2768873693535},{"$f":"W$2*$F469*Main!$C$4*$E469+Main!$C$5*W$2*$F469","v":2053.3499314664714},{"$f":"X$2*$F469*Main!$C$4*$E469+Main!$C$5*X$2*$F469","v":2439.4229755635893},{"$f":"Y$2*$F469*Main!$C$4*$E469+Main!$C$5*Y$2*$F469","v":2825.4948984325729},{"$f":"Z$2*$F469*Main!$C$4*$E469+Main!$C$5*Z$2*$F469","v":3211.5701849859588},{"$f":"AA$2*$F469*Main!$C$4*$E469+Main!$C$5*AA$2*$F469","v":1960.3474214108023},{"$f":"AB$2*$F469*Main!$C$4*$E469+Main!$C$5*AB$2*$F469","v":2311.6576281250918},{"$f":"AC$2*$F469*Main!$C$4*$E469+Main!$C$5*AC$2*$F469","v":2662.9672742253133},{"$f":"AD$2*$F469*Main!$C$4*$E469+Main!$C$5*AD$2*$F469","v":3014.2760794044348},{"$f":"AE$2*$F469*Main!$C$4*$E469+Main!$C$5*AE$2*$F469","v":3365.5876876538919},{"$f":"AF$2*$F469*Main!$C$4*$E469+Main!$C$5*AF$2*$F469","v":2100.2054945847449},{"$f":"AG$2*$F469*Main!$C$4*$E469+Main!$C$5*AG$2*$F469","v":2443.3949262293427},{"$f":"AH$2*$F469*Main!$C$4*$E469+Main!$C$5*AH$2*$F469","v":2786.5843578739396},{"$f":"AI$2*$F469*Main!$C$4*$E469+Main!$C$5*AI$2*$F469","v":3129.7737895185378},{"$f":"AJ$2*$F469*Main!$C$4*$E469+Main!$C$5*AJ$2*$F469","v":3472.9620999350018},{"$f":"AK$2*$F469*Main!$C$4*$E469+Main!$C$5*AK$2*$F469","v":1786.7386995522693},{"$f":"AL$2*$F469*Main!$C$4*$E469+Main!$C$5*AL$2*$F469","v":2214.9152616274687},{"$f":"AM$2*$F469*Main!$C$4*$E469+Main!$C$5*AM$2*$F469","v":2643.0915433956352},{"$f":"AN$2*$F469*Main!$C$4*$E469+Main!$C$5*AN$2*$F469","v":3071.2681054708346},{"$f":"AO$2*$F469*Main!$C$4*$E469+Main!$C$5*AO$2*$F469","v":3499.4455084671349},{"$f":"AP$2*$F469*Main!$C$4*$E469+Main!$C$5*AP$2*$F469","v":2079.8092335937176},{"$f":"AQ$2*$F469*Main!$C$4*$E469+Main!$C$5*AQ$2*$F469","v":2473.2223976720215},{"$f":"AR$2*$F469*Main!$C$4*$E469+Main!$C$5*AR$2*$F469","v":2866.6355617503259},{"$f":"AS$2*$F469*Main!$C$4*$E469+Main!$C$5*AS$2*$F469","v":3260.0492864426965},{"$f":"AT$2*$F469*Main!$C$4*$E469+Main!$C$5*AT$2*$F469","v":3653.463011135068},{"$f":"AU$2*$F469*Main!$C$4*$E469+Main!$C$5*AU$2*$F469","v":2219.6670264606269},{"$f":"AV$2*$F469*Main!$C$4*$E469+Main!$C$5*AV$2*$F469","v":2604.9602563903395},{"$f":"AW$2*$F469*Main!$C$4*$E469+Main!$C$5*AW$2*$F469","v":2990.2537666270864},{"$f":"AX$2*$F469*Main!$C$4*$E469+Main!$C$5*AX$2*$F469","v":3375.5469965568},{"$f":"AY$2*$F469*Main!$C$4*$E469+Main!$C$5*AY$2*$F469","v":3760.837423416177},{"$f":"AZ$2*$F469*Main!$C$4*$E469+Main!$C$5*AZ$2*$F469","v":3412.8810903586086},{"$f":"BA$2*$F469*Main!$C$4*$E469+Main!$C$5*BA$2*$F469","v":3870.2020156356662},{"$f":"BB$2*$F469*Main!$C$4*$E469+Main!$C$5*BB$2*$F469","v":4327.5229409127242},{"$f":"BC$2*$F469*Main!$C$4*$E469+Main!$C$5*BC$2*$F469","v":3532.1349147226119},{"$f":"BD$2*$F469*Main!$C$4*$E469+Main!$C$5*BD$2*$F469","v":3984.0963695177225},{"$f":"BE$2*$F469*Main!$C$4*$E469+Main!$C$5*BE$2*$F469","v":4436.0578243128321},{"$f":"BF$2*$F469*Main!$C$4*$E469+Main!$C$5*BF$2*$F469","v":3631.3916353113987},{"$f":"BG$2*$F469*Main!$C$4*$E469+Main!$C$5*BG$2*$F469","v":4092.3453397435846},{"$f":"BH$2*$F469*Main!$C$4*$E469+Main!$C$5*BH$2*$F469","v":4553.3018472461054},{"$f":"BI$2*$F469*Main!$C$4*$E469+Main!$C$5*BI$2*$F469","v":3597.6426684690105},{"$f":"BJ$2*$F469*Main!$C$4*$E469+Main!$C$5*BJ$2*$F469","v":4091.8379840128141},{"$f":"BK$2*$F469*Main!$C$4*$E469+Main!$C$5*BK$2*$F469","v":4586.0304964862826},{"$f":"BL$2*$F469*Main!$C$4*$E469+Main!$C$5*BL$2*$F469","v":3716.8964928330133},{"$f":"BM$2*$F469*Main!$C$4*$E469+Main!$C$5*BM$2*$F469","v":4205.7323378948704},{"$f":"BN$2*$F469*Main!$C$4*$E469+Main!$C$5*BN$2*$F469","v":4694.5653798863905},{"$f":"BO$2*$F469*Main!$C$4*$E469+Main!$C$5*BO$2*$F469","v":3816.1532134218},{"$f":"BP$2*$F469*Main!$C$4*$E469+Main!$C$5*BP$2*$F469","v":4313.9813081207321},{"$f":"BQ$2*$F469*Main!$C$4*$E469+Main!$C$5*BQ$2*$F469","v":4811.8094028196647},{"$f":"BR$2*$F469*Main!$C$4*$E469+Main!$C$5*BR$2*$F469","v":3927.6201083930991},{"$f":"BS$2*$F469*Main!$C$4*$E469+Main!$C$5*BS$2*$F469","v":4537.6186687176041},{"$f":"BT$2*$F469*Main!$C$4*$E469+Main!$C$5*BT$2*$F469","v":5147.6172290421073},{"$f":"BU$2*$F469*Main!$C$4*$E469+Main!$C$5*BU$2*$F469","v":4046.8767358274386},{"$f":"BV$2*$F469*Main!$C$4*$E469+Main!$C$5*BV$2*$F469","v":4651.5130225996591},{"$f":"BW$2*$F469*Main!$C$4*$E469+Main!$C$5*BW$2*$F469","v":5256.1521124422152},{"$f":"BX$2*$F469*Main!$C$4*$E469+Main!$C$5*BX$2*$F469","v":4146.1306533458901},{"$f":"BY$2*$F469*Main!$C$4*$E469+Main!$C$5*BY$2*$F469","v":4759.7647958958569},{"$f":"BZ$2*$F469*Main!$C$4*$E469+Main!$C$5*BZ$2*$F469","v":5373.3961353754885},{"$f":"CA$2*$F469*Main!$C$4*$E469+Main!$C$5*CA$2*$F469","v":3455.7456419328455},{"$f":"CB$2*$F469*Main!$C$4*$E469+Main!$C$5*CB$2*$F469","v":3898.7793177086028},{"$f":"CC$2*$F469*Main!$C$4*$E469+Main!$C$5*CC$2*$F469","v":4341.8101904140249},{"$f":"CD$2*$F469*Main!$C$4*$E469+Main!$C$5*CD$2*$F469","v":3537.2421088743422},{"$f":"CE$2*$F469*Main!$C$4*$E469+Main!$C$5*CE$2*$F469","v":3987.4992969053192},{"$f":"CF$2*$F469*Main!$C$4*$E469+Main!$C$5*CF$2*$F469","v":4437.7592880066304},{"$f":"CG$2*$F469*Main!$C$4*$E469+Main!$C$5*CG$2*$F469","v":3668.6724707768285},{"$f":"CH$2*$F469*Main!$C$4*$E469+Main!$C$5*CH$2*$F469","v":4117.2001644106494},{"$f":"CI$2*$F469*Main!$C$4*$E469+Main!$C$5*CI$2*$F469","v":4565.7278580444699},{"$f":"CJ$2*$F469*Main!$C$4*$E469+Main!$C$5*CJ$2*$F469","v":3604.7568609811351},{"$f":"CK$2*$F469*Main!$C$4*$E469+Main!$C$5*CK$2*$F469","v":4096.5807790208974},{"$f":"CL$2*$F469*Main!$C$4*$E469+Main!$C$5*CL$2*$F469","v":4588.4018939903244},{"$f":"CM$2*$F469*Main!$C$4*$E469+Main!$C$5*CM$2*$F469","v":3686.2533279226318},{"$f":"CN$2*$F469*Main!$C$4*$E469+Main!$C$5*CN$2*$F469","v":4185.3007582176133},{"$f":"CO$2*$F469*Main!$C$4*$E469+Main!$C$5*CO$2*$F469","v":4684.35099158293},{"$f":"CP$2*$F469*Main!$C$4*$E469+Main!$C$5*CP$2*$F469","v":3817.6836898251186},{"$f":"CQ$2*$F469*Main!$C$4*$E469+Main!$C$5*CQ$2*$F469","v":4315.0016257229445},{"$f":"CR$2*$F469*Main!$C$4*$E469+Main!$C$5*CR$2*$F469","v":4812.3195616207704},{"$f":"CS$2*$F469*Main!$C$4*$E469+Main!$C$5*CS$2*$F469","v":4190.7583361613124},{"$f":"CT$2*$F469*Main!$C$4*$E469+Main!$C$5*CT$2*$F469","v":4713.0460226099685},{"$f":"CU$2*$F469*Main!$C$4*$E469+Main!$C$5*CU$2*$F469","v":5235.3309059882895},{"$f":"CV$2*$F469*Main!$C$4*$E469+Main!$C$5*CV$2*$F469","v":4272.2548031028082},{"$f":"CW$2*$F469*Main!$C$4*$E469+Main!$C$5*CW$2*$F469","v":4801.7660018066845},{"$f":"CX$2*$F469*Main!$C$4*$E469+Main!$C$5*CX$2*$F469","v":5331.280003580895},{"$f":"CY$2*$F469*Main!$C$4*$E469+Main!$C$5*CY$2*$F469","v":4403.6851650052949},{"$f":"CZ$2*$F469*Main!$C$4*$E469+Main!$C$5*CZ$2*$F469","v":4931.4668693120148},{"$f":"DA$2*$F469*Main!$C$4*$E469+Main!$C$5*DA$2*$F469","v":5459.2485736187355},{"$f":"DB$2*$F469*Main!$C$4*$E469+Main!$C$5*DB$2*$F469","v":1277.3913873085867},{"$f":"DC$2*$F469*Main!$C$4*$E469+Main!$C$5*DC$2*$F469","v":1713.062518540472},{"$f":"DD$2*$F469*Main!$C$4*$E469+Main!$C$5*DD$2*$F469","v":2148.7336497723577},{"$f":"DE$2*$F469*Main!$C$4*$E469+Main!$C$5*DE$2*$F469","v":2584.404781004243},{"$f":"DF$2*$F469*Main!$C$4*$E469+Main!$C$5*DF$2*$F469","v":3020.0756319290949},{"$f":"DG$2*$F469*Main!$C$4*$E469+Main!$C$5*DG$2*$F469","v":1515.655449224417},{"$f":"DH$2*$F469*Main!$C$4*$E469+Main!$C$5*DH$2*$F469","v":1919.9728372158088},{"$f":"DI$2*$F469*Main!$C$4*$E469+Main!$C$5*DI$2*$F469","v":2324.2896645931332},{"$f":"DJ$2*$F469*Main!$C$4*$E469+Main!$C$5*DJ$2*$F469","v":2728.6073328915581},{"$f":"DK$2*$F469*Main!$C$4*$E469+Main!$C$5*DK$2*$F469","v":3132.9244405759164},{"$f":"DL$2*$F469*Main!$C$4*$E469+Main!$C$5*DL$2*$F469","v":1641.5270423440847},{"$f":"DM$2*$F469*Main!$C$4*$E469+Main!$C$5*DM$2*$F469","v":2046.9564083376672},{"$f":"DN$2*$F469*Main!$C$4*$E469+Main!$C$5*DN$2*$F469","v":2452.3854940242159},{"$f":"DO$2*$F469*Main!$C$4*$E469+Main!$C$5*DO$2*$F469","v":2857.8142994037312},{"$f":"DP$2*$F469*Main!$C$4*$E469+Main!$C$5*DP$2*$F469","v":3263.2447866254479},{"$f":"DQ$2*$F469*Main!$C$4*$E469+Main!$C$5*DQ$2*$F469","v":1346.1495814163163},{"$f":"DR$2*$F469*Main!$C$4*$E469+Main!$C$5*DR$2*$F469","v":1797.8710933906866},{"$f":"DS$2*$F469*Main!$C$4*$E469+Main!$C$5*DS$2*$F469","v":2249.5926053650574},{"$f":"DT$2*$F469*Main!$C$4*$E469+Main!$C$5*DT$2*$F469","v":2701.3141173394279},{"$f":"DU$2*$F469*Main!$C$4*$E469+Main!$C$5*DU$2*$F469","v":3153.0364702348988},{"$f":"DV$2*$F469*Main!$C$4*$E469+Main!$C$5*DV$2*$F469","v":1584.4133630251131},{"$f":"DW$2*$F469*Main!$C$4*$E469+Main!$C$5*DW$2*$F469","v":2004.7808514519566},{"$f":"DX$2*$F469*Main!$C$4*$E469+Main!$C$5*DX$2*$F469","v":2425.1486201858334},{"$f":"DY$2*$F469*Main!$C$4*$E469+Main!$C$5*DY$2*$F469","v":2845.5172298408106},{"$f":"DZ$2*$F469*Main!$C$4*$E469+Main!$C$5*DZ$2*$F469","v":3265.8852788817217},{"$f":"EA$2*$F469*Main!$C$4*$E469+Main!$C$5*EA$2*$F469","v":1710.2852364518144},{"$f":"EB$2*$F469*Main!$C$4*$E469+Main!$C$5*EB$2*$F469","v":2131.7647028808483},{"$f":"EC$2*$F469*Main!$C$4*$E469+Main!$C$5*EC$2*$F469","v":2553.2444496169155},{"$f":"ED$2*$F469*Main!$C$4*$E469+Main!$C$5*ED$2*$F469","v":2974.7247569670499},{"$f":"EE$2*$F469*Main!$C$4*$E469+Main!$C$5*EE$2*$F469","v":3396.2028218609162},{"$f":"EF$2*$F469*Main!$C$4*$E469+Main!$C$5*EF$2*$F469","v":1663.7991180037927},{"$f":"EG$2*$F469*Main!$C$4*$E469+Main!$C$5*EG$2*$F469","v":2169.1910176967031},{"$f":"EH$2*$F469*Main!$C$4*$E469+Main!$C$5*EH$2*$F469","v":2674.5831976966474},{"$f":"EI$2*$F469*Main!$C$4*$E469+Main!$C$5*EI$2*$F469","v":3179.9739761614237},{"$f":"EJ$2*$F469*Main!$C$4*$E469+Main!$C$5*EJ$2*$F469","v":3685.3675576965356},{"$f":"EK$2*$F469*Main!$C$4*$E469+Main!$C$5*EK$2*$F469","v":1902.0628996125893},{"$f":"EL$2*$F469*Main!$C$4*$E469+Main!$C$5*EL$2*$F469","v":2376.1010560650066},{"$f":"EM$2*$F469*Main!$C$4*$E469+Main!$C$5*EM$2*$F469","v":2850.1394928244567},{"$f":"EN$2*$F469*Main!$C$4*$E469+Main!$C$5*EN$2*$F469","v":3324.1779295839074},{"$f":"EO$2*$F469*Main!$C$4*$E469+Main!$C$5*EO$2*$F469","v":3798.216366343358},{"$f":"EP$2*$F469*Main!$C$4*$E469+Main!$C$5*EP$2*$F469","v":2027.9347730392906},{"$f":"EQ$2*$F469*Main!$C$4*$E469+Main!$C$5*EQ$2*$F469","v":2503.0849074938983},{"$f":"ER$2*$F469*Main!$C$4*$E469+Main!$C$5*ER$2*$F469","v":2978.2342010274051},{"$f":"ES$2*$F469*Main!$C$4*$E469+Main!$C$5*ES$2*$F469","v":3453.3854567101462},{"$f":"ET$2*$F469*Main!$C$4*$E469+Main!$C$5*ET$2*$F469","v":3928.5367123928891},{"$f":"EU$2*$F469*Main!$C$4*$E469+Main!$C$5*EU$2*$F469","v":4784.8410631194465},{"$f":"EV$2*$F469*Main!$C$4*$E469+Main!$C$5*EV$2*$F469","v":4888.0164760376065},{"$f":"EW$2*$F469*Main!$C$4*$E469+Main!$C$5*EW$2*$F469","v":5014.2555516782904},{"$f":"EX$2*$F469*Main!$C$4*$E469+Main!$C$5*EX$2*$F469","v":5080.2258120300867},{"$f":"EY$2*$F469*Main!$C$4*$E469+Main!$C$5*EY$2*$F469","v":5183.4012249482475},{"$f":"EZ$2*$F469*Main!$C$4*$E469+Main!$C$5*EZ$2*$F469","v":5309.6374975185963},{"$f":"FA$2*$F469*Main!$C$4*$E469+Main!$C$5*FA$2*$F469","v":5757.6157893666104},{"$f":"FB$2*$F469*Main!$C$4*$E469+Main!$C$5*FB$2*$F469","v":5860.7912022847713},{"$f":"FC$2*$F469*Main!$C$4*$E469+Main!$C$5*FC$2*$F469","v":5987.0302779254562},{"$f":"IF($D469<100,(FD$2*(1+Main!$C$3)*$E469*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E469*Main!$C$4)+(FD$2*Main!$C$5))","v":132.23943827100001},{"$f":"IF($D469<100,(FE$2*(1+Main!$C$3)*$E469*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E469*Main!$C$4)+(FE$2*Main!$C$5))","v":144.55965371939999},{"$f":"IF($D469<100,(FF$2*(1+Main!$C$3)*$E469*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E469*Main!$C$4)+(FF$2*Main!$C$5))","v":145.54637756145002},{"$f":"IF($D469<100,(FG$2*(1+Main!$C$3)*$E469*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E469*Main!$C$4)+(FG$2*Main!$C$5))","v":157.11963383969999},{"$f":"IF($D469<100,(FH$2*(1+Main!$C$3)*$E469*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E469*Main!$C$4)+(FH$2*Main!$C$5))","v":211.97041339590001},{"$f":"IF($D469<100,(FI$2*(1+Main!$C$3)*$E469*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E469*Main!$C$4)+(FI$2*Main!$C$5))","v":59.885837666100002}]
["VA",47894,"(Alexandria City, Arlington County, Clarke County, Culpeper County, Fairfax City, Fairfax County, Falls Church City, Fauquier County, Fredericksburg City, Loudoun County, Manassas City, Manassas Park City, Prince William County, Rappahannock County, Spotsylvania County, Stafford County, Warren County, Washington-Arlington-Alexandria)",47894,1.0347,{"$f":"IF($D470<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F470*Main!$C$4*$E470+Main!$C$5*G$2*$F470","v":1746.9758460607777},{"$f":"H$2*$F470*Main!$C$4*$E470+Main!$C$5*H$2*$F470","v":2157.9351100121539},{"$f":"I$2*$F470*Main!$C$4*$E470+Main!$C$5*I$2*$F470","v":2568.8946862110492},{"$f":"J$2*$F470*Main!$C$4*$E470+Main!$C$5*J$2*$F470","v":2979.8536379149064},{"$f":"K$2*$F470*Main!$C$4*$E470+Main!$C$5*K$2*$F470","v":3390.8144631038776},{"$f":"L$2*$F470*Main!$C$4*$E470+Main!$C$5*L$2*$F470","v":2073.441555860169},{"$f":"M$2*$F470*Main!$C$4*$E470+Main!$C$5*M$2*$F470","v":2445.6765069976263},{"$f":"N$2*$F470*Main!$C$4*$E470+Main!$C$5*N$2*$F470","v":2817.9114581350827},{"$f":"O$2*$F470*Main!$C$4*$E470+Main!$C$5*O$2*$F470","v":3190.1454725299827},{"$f":"P$2*$F470*Main!$C$4*$E470+Main!$C$5*P$2*$F470","v":3562.3819849050356},{"$f":"Q$2*$F470*Main!$C$4*$E470+Main!$C$5*Q$2*$F470","v":2229.236206485511},{"$f":"R$2*$F470*Main!$C$4*$E470+Main!$C$5*R$2*$F470","v":2592.4253469969358},{"$f":"S$2*$F470*Main!$C$4*$E470+Main!$C$5*S$2*$F470","v":2955.6141752608428},{"$f":"T$2*$F470*Main!$C$4*$E470+Main!$C$5*T$2*$F470","v":3318.8039402673053},{"$f":"U$2*$F470*Main!$C$4*$E470+Main!$C$5*U$2*$F470","v":3681.9915195411349},{"$f":"V$2*$F470*Main!$C$4*$E470+Main!$C$5*V$2*$F470","v":1857.2601085413221},{"$f":"W$2*$F470*Main!$C$4*$E470+Main!$C$5*W$2*$F470","v":2287.3254859340605},{"$f":"X$2*$F470*Main!$C$4*$E470+Main!$C$5*X$2*$F470","v":2717.3908633267997},{"$f":"Y$2*$F470*Main!$C$4*$E470+Main!$C$5*Y$2*$F470","v":3147.4549917294621},{"$f":"Z$2*$F470*Main!$C$4*$E470+Main!$C$5*Z$2*$F470","v":3577.5228671023528},{"$f":"AA$2*$F470*Main!$C$4*$E470+Main!$C$5*AA$2*$F470","v":2183.7255060931943},{"$f":"AB$2*$F470*Main!$C$4*$E470+Main!$C$5*AB$2*$F470","v":2575.0668829195329},{"$f":"AC$2*$F470*Main!$C$4*$E470+Main!$C$5*AC$2*$F470","v":2966.4076352508337},{"$f":"AD$2*$F470*Main!$C$4*$E470+Main!$C$5*AD$2*$F470","v":3357.7474508395771},{"$f":"AE$2*$F470*Main!$C$4*$E470+Main!$C$5*AE$2*$F470","v":3749.0903889035108},{"$f":"AF$2*$F470*Main!$C$4*$E470+Main!$C$5*AF$2*$F470","v":2339.5201567185368},{"$f":"AG$2*$F470*Main!$C$4*$E470+Main!$C$5*AG$2*$F470","v":2721.8154106713246},{"$f":"AH$2*$F470*Main!$C$4*$E470+Main!$C$5*AH$2*$F470","v":3104.1106646241115},{"$f":"AI$2*$F470*Main!$C$4*$E470+Main!$C$5*AI$2*$F470","v":3486.4059185768992},{"$f":"AJ$2*$F470*Main!$C$4*$E470+Main!$C$5*AJ$2*$F470","v":3868.6999235396115},{"$f":"AK$2*$F470*Main!$C$4*$E470+Main!$C$5*AK$2*$F470","v":1990.3343806926364},{"$f":"AL$2*$F470*Main!$C$4*$E470+Main!$C$5*AL$2*$F470","v":2467.3008966798911},{"$f":"AM$2*$F470*Main!$C$4*$E470+Main!$C$5*AM$2*$F470","v":2944.2671004196272},{"$f":"AN$2*$F470*Main!$C$4*$E470+Main!$C$5*AN$2*$F470","v":3421.233616406882},{"$f":"AO$2*$F470*Main!$C$4*$E470+Main!$C$5*AO$2*$F470","v":3898.2010691366941},{"$f":"AP$2*$F470*Main!$C$4*$E470+Main!$C$5*AP$2*$F470","v":2316.7997782445082},{"$f":"AQ$2*$F470*Main!$C$4*$E470+Main!$C$5*AQ$2*$F470","v":2755.0416691703249},{"$f":"AR$2*$F470*Main!$C$4*$E470+Main!$C$5*AR$2*$F470","v":3193.2835600961425},{"$f":"AS$2*$F470*Main!$C$4*$E470+Main!$C$5*AS$2*$F470","v":3631.5260755169966},{"$f":"AT$2*$F470*Main!$C$4*$E470+Main!$C$5*AT$2*$F470","v":4069.7685909378515},{"$f":"AU$2*$F470*Main!$C$4*$E470+Main!$C$5*AU$2*$F470","v":2472.5941166223315},{"$f":"AV$2*$F470*Main!$C$4*$E470+Main!$C$5*AV$2*$F470","v":2901.7908214171539},{"$f":"AW$2*$F470*Main!$C$4*$E470+Main!$C$5*AW$2*$F470","v":3330.9878384594963},{"$f":"AX$2*$F470*Main!$C$4*$E470+Main!$C$5*AX$2*$F470","v":3760.1845432543196},{"$f":"AY$2*$F470*Main!$C$4*$E470+Main!$C$5*AY$2*$F470","v":4189.3781255739523},{"$f":"AZ$2*$F470*Main!$C$4*$E470+Main!$C$5*AZ$2*$F470","v":3801.772790312697},{"$f":"BA$2*$F470*Main!$C$4*$E470+Main!$C$5*BA$2*$F470","v":4311.2046175950991},{"$f":"BB$2*$F470*Main!$C$4*$E470+Main!$C$5*BB$2*$F470","v":4820.6364448775021},{"$f":"BC$2*$F470*Main!$C$4*$E470+Main!$C$5*BC$2*$F470","v":3934.6153748048973},{"$f":"BD$2*$F470*Main!$C$4*$E470+Main!$C$5*BD$2*$F470","v":4438.0770295236225},{"$f":"BE$2*$F470*Main!$C$4*$E470+Main!$C$5*BE$2*$F470","v":4941.5386842423477},{"$f":"BF$2*$F470*Main!$C$4*$E470+Main!$C$5*BF$2*$F470","v":4045.1822212901552},{"$f":"BG$2*$F470*Main!$C$4*$E470+Main!$C$5*BG$2*$F470","v":4558.6607764190676},{"$f":"BH$2*$F470*Main!$C$4*$E470+Main!$C$5*BH$2*$F470","v":5072.1424540231701},{"$f":"BI$2*$F470*Main!$C$4*$E470+Main!$C$5*BI$2*$F470","v":4007.5876200000539},{"$f":"BJ$2*$F470*Main!$C$4*$E470+Main!$C$5*BJ$2*$F470","v":4558.0956084096406},{"$f":"BK$2*$F470*Main!$C$4*$E470+Main!$C$5*BK$2*$F470","v":5108.6004743440353},{"$f":"BL$2*$F470*Main!$C$4*$E470+Main!$C$5*BL$2*$F470","v":4140.4302044922542},{"$f":"BM$2*$F470*Main!$C$4*$E470+Main!$C$5*BM$2*$F470","v":4684.9680203381631},{"$f":"BN$2*$F470*Main!$C$4*$E470+Main!$C$5*BN$2*$F470","v":5229.5027137088809},{"$f":"BO$2*$F470*Main!$C$4*$E470+Main!$C$5*BO$2*$F470","v":4250.997050977513},{"$f":"BP$2*$F470*Main!$C$4*$E470+Main!$C$5*BP$2*$F470","v":4805.5517672336082},{"$f":"BQ$2*$F470*Main!$C$4*$E470+Main!$C$5*BQ$2*$F470","v":5360.1064834897024},{"$f":"BR$2*$F470*Main!$C$4*$E470+Main!$C$5*BR$2*$F470","v":4375.1653993913151},{"$f":"BS$2*$F470*Main!$C$4*$E470+Main!$C$5*BS$2*$F470","v":5054.6722053339572},{"$f":"BT$2*$F470*Main!$C$4*$E470+Main!$C$5*BT$2*$F470","v":5734.1790112765975},{"$f":"BU$2*$F470*Main!$C$4*$E470+Main!$C$5*BU$2*$F470","v":4508.0111063587065},{"$f":"BV$2*$F470*Main!$C$4*$E470+Main!$C$5*BV$2*$F470","v":5181.5446172624797},{"$f":"BW$2*$F470*Main!$C$4*$E470+Main!$C$5*BW$2*$F470","v":5855.0812506414431},{"$f":"BX$2*$F470*Main!$C$4*$E470+Main!$C$5*BX$2*$F470","v":4618.5748303687742},{"$f":"BY$2*$F470*Main!$C$4*$E470+Main!$C$5*BY$2*$F470","v":5302.131486633114},{"$f":"BZ$2*$F470*Main!$C$4*$E470+Main!$C$5*BZ$2*$F470","v":5985.6850204222656},{"$f":"CA$2*$F470*Main!$C$4*$E470+Main!$C$5*CA$2*$F470","v":3849.5216809213543},{"$f":"CB$2*$F470*Main!$C$4*$E470+Main!$C$5*CB$2*$F470","v":4343.0382521592674},{"$f":"CC$2*$F470*Main!$C$4*$E470+Main!$C$5*CC$2*$F470","v":4836.5517009219911},{"$f":"CD$2*$F470*Main!$C$4*$E470+Main!$C$5*CD$2*$F470","v":3940.3045246014558},{"$f":"CE$2*$F470*Main!$C$4*$E470+Main!$C$5*CE$2*$F470","v":4441.867714404535},{"$f":"CF$2*$F470*Main!$C$4*$E470+Main!$C$5*CF$2*$F470","v":4943.434026682804},{"$f":"CG$2*$F470*Main!$C$4*$E470+Main!$C$5*CG$2*$F470","v":4086.7111413199191},{"$f":"CH$2*$F470*Main!$C$4*$E470+Main!$C$5*CH$2*$F470","v":4586.3477639306402},{"$f":"CI$2*$F470*Main!$C$4*$E470+Main!$C$5*CI$2*$F470","v":5085.9843865413604},{"$f":"CJ$2*$F470*Main!$C$4*$E470+Main!$C$5*CJ$2*$F470","v":4015.5124620328011},{"$f":"CK$2*$F470*Main!$C$4*$E470+Main!$C$5*CK$2*$F470","v":4563.3788364314714},{"$f":"CL$2*$F470*Main!$C$4*$E470+Main!$C$5*CL$2*$F470","v":5111.2420883549512},{"$f":"CM$2*$F470*Main!$C$4*$E470+Main!$C$5*CM$2*$F470","v":4106.2953057129025},{"$f":"CN$2*$F470*Main!$C$4*$E470+Main!$C$5*CN$2*$F470","v":4662.2082986767382},{"$f":"CO$2*$F470*Main!$C$4*$E470+Main!$C$5*CO$2*$F470","v":5218.124414115764},{"$f":"CP$2*$F470*Main!$C$4*$E470+Main!$C$5*CP$2*$F470","v":4252.7019224313663},{"$f":"CQ$2*$F470*Main!$C$4*$E470+Main!$C$5*CQ$2*$F470","v":4806.6883482028443},{"$f":"CR$2*$F470*Main!$C$4*$E470+Main!$C$5*CR$2*$F470","v":5360.6747739743214},{"$f":"CS$2*$F470*Main!$C$4*$E470+Main!$C$5*CS$2*$F470","v":4668.2877578720727},{"$f":"CT$2*$F470*Main!$C$4*$E470+Main!$C$5*CT$2*$F470","v":5250.0891926379218},{"$f":"CU$2*$F470*Main!$C$4*$E470+Main!$C$5*CU$2*$F470","v":5831.8875049285807},{"$f":"CV$2*$F470*Main!$C$4*$E470+Main!$C$5*CV$2*$F470","v":4759.0706015521746},{"$f":"CW$2*$F470*Main!$C$4*$E470+Main!$C$5*CW$2*$F470","v":5348.9186548831885},{"$f":"CX$2*$F470*Main!$C$4*$E470+Main!$C$5*CX$2*$F470","v":5938.7698306893926},{"$f":"CY$2*$F470*Main!$C$4*$E470+Main!$C$5*CY$2*$F470","v":4905.4772182706383},{"$f":"CZ$2*$F470*Main!$C$4*$E470+Main!$C$5*CZ$2*$F470","v":5493.3987044092937},{"$f":"DA$2*$F470*Main!$C$4*$E470+Main!$C$5*DA$2*$F470","v":6081.32019054795},{"$f":"DB$2*$F470*Main!$C$4*$E470+Main!$C$5*DB$2*$F470","v":1422.9478526423818},{"$f":"DC$2*$F470*Main!$C$4*$E470+Main!$C$5*DC$2*$F470","v":1908.2629305456953},{"$f":"DD$2*$F470*Main!$C$4*$E470+Main!$C$5*DD$2*$F470","v":2393.5780084490088},{"$f":"DE$2*$F470*Main!$C$4*$E470+Main!$C$5*DE$2*$F470","v":2878.8930863523228},{"$f":"DF$2*$F470*Main!$C$4*$E470+Main!$C$5*DF$2*$F470","v":3364.2078520081172},{"$f":"DG$2*$F470*Main!$C$4*$E470+Main!$C$5*DG$2*$F470","v":1688.3616785327538},{"$f":"DH$2*$F470*Main!$C$4*$E470+Main!$C$5*DH$2*$F470","v":2138.7503101959983},{"$f":"DI$2*$F470*Main!$C$4*$E470+Main!$C$5*DI$2*$F470","v":2589.1383173642043},{"$f":"DJ$2*$F470*Main!$C$4*$E470+Main!$C$5*DJ$2*$F470","v":3039.5272612749668},{"$f":"DK$2*$F470*Main!$C$4*$E470+Main!$C$5*DK$2*$F470","v":3489.9155806906924},{"$f":"DL$2*$F470*Main!$C$4*$E470+Main!$C$5*DL$2*$F470","v":1828.5761147015164},{"$f":"DM$2*$F470*Main!$C$4*$E470+Main!$C$5*DM$2*$F470","v":2280.2034322727159},{"$f":"DN$2*$F470*Main!$C$4*$E470+Main!$C$5*DN$2*$F470","v":2731.8304375963962},{"$f":"DO$2*$F470*Main!$C$4*$E470+Main!$C$5*DO$2*$F470","v":3183.4571306725584},{"$f":"DP$2*$F470*Main!$C$4*$E470+Main!$C$5*DP$2*$F470","v":3635.0856972338343},{"$f":"DQ$2*$F470*Main!$C$4*$E470+Main!$C$5*DQ$2*$F470","v":1499.5409200681029},{"$f":"DR$2*$F470*Main!$C$4*$E470+Main!$C$5*DR$2*$F470","v":2002.7352909105462},{"$f":"DS$2*$F470*Main!$C$4*$E470+Main!$C$5*DS$2*$F470","v":2505.9296617529899},{"$f":"DT$2*$F470*Main!$C$4*$E470+Main!$C$5*DT$2*$F470","v":3009.1240325954332},{"$f":"DU$2*$F470*Main!$C$4*$E470+Main!$C$5*DU$2*$F470","v":3512.3193401804338},{"$f":"DV$2*$F470*Main!$C$4*$E470+Main!$C$5*DV$2*$F470","v":1764.9544337109562},{"$f":"DW$2*$F470*Main!$C$4*$E470+Main!$C$5*DW$2*$F470","v":2233.2220460658114},{"$f":"DX$2*$F470*Main!$C$4*$E470+Main!$C$5*DX$2*$F470","v":2701.4899706681854},{"$f":"DY$2*$F470*Main!$C$4*$E470+Main!$C$5*DY$2*$F470","v":3169.7588320131163},{"$f":"DZ$2*$F470*Main!$C$4*$E470+Main!$C$5*DZ$2*$F470","v":3638.0270688630098},{"$f":"EA$2*$F470*Main!$C$4*$E470+Main!$C$5*EA$2*$F470","v":1905.1691821272375},{"$f":"EB$2*$F470*Main!$C$4*$E470+Main!$C$5*EB$2*$F470","v":2374.6754803900481},{"$f":"EC$2*$F470*Main!$C$4*$E470+Main!$C$5*EC$2*$F470","v":2844.1820909003777},{"$f":"ED$2*$F470*Main!$C$4*$E470+Main!$C$5*ED$2*$F470","v":3313.6893259057447},{"$f":"EE$2*$F470*Main!$C$4*$E470+Main!$C$5*EE$2*$F470","v":3783.1940629309602},{"$f":"EF$2*$F470*Main!$C$4*$E470+Main!$C$5*EF$2*$F470","v":1853.3860535728313},{"$f":"EG$2*$F470*Main!$C$4*$E470+Main!$C$5*EG$2*$F470","v":2416.3664568821832},{"$f":"EH$2*$F470*Main!$C$4*$E470+Main!$C$5*EH$2*$F470","v":2979.3471724390547},{"$f":"EI$2*$F470*Main!$C$4*$E470+Main!$C$5*EI$2*$F470","v":3542.3263267583307},{"$f":"EJ$2*$F470*Main!$C$4*$E470+Main!$C$5*EJ$2*$F470","v":4105.3086035527976},{"$f":"EK$2*$F470*Main!$C$4*$E470+Main!$C$5*EK$2*$F470","v":2118.7995672156844},{"$f":"EL$2*$F470*Main!$C$4*$E470+Main!$C$5*EL$2*$F470","v":2646.8535242849675},{"$f":"EM$2*$F470*Main!$C$4*$E470+Main!$C$5*EM$2*$F470","v":3174.9077936017693},{"$f":"EN$2*$F470*Main!$C$4*$E470+Main!$C$5*EN$2*$F470","v":3702.9620629185706},{"$f":"EO$2*$F470*Main!$C$4*$E470+Main!$C$5*EO$2*$F470","v":4231.0163322353728},{"$f":"EP$2*$F470*Main!$C$4*$E470+Main!$C$5*EP$2*$F470","v":2259.0143156319655},{"$f":"EQ$2*$F470*Main!$C$4*$E470+Main!$C$5*EQ$2*$F470","v":2788.3069586092042},{"$f":"ER$2*$F470*Main!$C$4*$E470+Main!$C$5*ER$2*$F470","v":3317.5986648438852},{"$f":"ES$2*$F470*Main!$C$4*$E470+Main!$C$5*ES$2*$F470","v":3846.892556811199},{"$f":"ET$2*$F470*Main!$C$4*$E470+Main!$C$5*ET$2*$F470","v":4376.1864487785142},{"$f":"EU$2*$F470*Main!$C$4*$E470+Main!$C$5*EU$2*$F470","v":5330.065149684714},{"$f":"EV$2*$F470*Main!$C$4*$E470+Main!$C$5*EV$2*$F470","v":5444.9972164858827},{"$f":"EW$2*$F470*Main!$C$4*$E470+Main!$C$5*EW$2*$F470","v":5585.6210091520816},{"$f":"EX$2*$F470*Main!$C$4*$E470+Main!$C$5*EX$2*$F470","v":5659.108462753622},{"$f":"EY$2*$F470*Main!$C$4*$E470+Main!$C$5*EY$2*$F470","v":5774.0405295547907},{"$f":"EZ$2*$F470*Main!$C$4*$E470+Main!$C$5*EZ$2*$F470","v":5914.6611997457994},{"$f":"FA$2*$F470*Main!$C$4*$E470+Main!$C$5*FA$2*$F470","v":6413.6858172192387},{"$f":"FB$2*$F470*Main!$C$4*$E470+Main!$C$5*FB$2*$F470","v":6528.6178840204075},{"$f":"FC$2*$F470*Main!$C$4*$E470+Main!$C$5*FC$2*$F470","v":6669.2416766866072},{"$f":"IF($D470<100,(FD$2*(1+Main!$C$3)*$E470*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E470*Main!$C$4)+(FD$2*Main!$C$5))","v":147.30788589299999},{"$f":"IF($D470<100,(FE$2*(1+Main!$C$3)*$E470*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E470*Main!$C$4)+(FE$2*Main!$C$5))","v":161.03196787019999},{"$f":"IF($D470<100,(FF$2*(1+Main!$C$3)*$E470*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E470*Main!$C$4)+(FF$2*Main!$C$5))","v":162.13112713035},{"$f":"IF($D470<100,(FG$2*(1+Main!$C$3)*$E470*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E470*Main!$C$4)+(FG$2*Main!$C$5))","v":175.0231352751},{"$f":"IF($D470<100,(FH$2*(1+Main!$C$3)*$E470*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E470*Main!$C$4)+(FH$2*Main!$C$5))","v":236.1240631197},{"$f":"IF($D470<100,(FI$2*(1+Main!$C$3)*$E470*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E470*Main!$C$4)+(FI$2*Main!$C$5))","v":66.709721826299997}]
["VA",49020,"(Frederick County, Winchester, Winchester City)",49020,0.89910000000000001,{"$f":"IF($D471<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F471*Main!$C$4*$E471+Main!$C$5*G$2*$F471","v":1565.8697818466489},{"$f":"H$2*$F471*Main!$C$4*$E471+Main!$C$5*H$2*$F471","v":1934.2255862170618},{"$f":"I$2*$F471*Main!$C$4*$E471+Main!$C$5*I$2*$F471","v":2302.5816704648159},{"$f":"J$2*$F471*Main!$C$4*$E471+Main!$C$5*J$2*$F471","v":2670.9371949578881},{"$f":"K$2*$F471*Main!$C$4*$E471+Main!$C$5*K$2*$F471","v":3039.2943987150065},{"$f":"L$2*$F471*Main!$C$4*$E471+Main!$C$5*L$2*$F471","v":1858.4913375119349},{"$f":"M$2*$F471*Main!$C$4*$E471+Main!$C$5*M$2*$F471","v":2192.1373138129889},{"$f":"N$2*$F471*Main!$C$4*$E471+Main!$C$5*N$2*$F471","v":2525.7832901140423},{"$f":"O$2*$F471*Main!$C$4*$E471+Main!$C$5*O$2*$F471","v":2859.4284267830735},{"$f":"P$2*$F471*Main!$C$4*$E471+Main!$C$5*P$2*$F471","v":3193.075802470833},{"$f":"Q$2*$F471*Main!$C$4*$E471+Main!$C$5*Q$2*$F471","v":1998.1350172672485},{"$f":"R$2*$F471*Main!$C$4*$E471+Main!$C$5*R$2*$F471","v":2323.672947001116},{"$f":"S$2*$F471*Main!$C$4*$E471+Main!$C$5*S$2*$F471","v":2649.2105968576425},{"$f":"T$2*$F471*Main!$C$4*$E471+Main!$C$5*T$2*$F471","v":2974.7490863461917},{"$f":"U$2*$F471*Main!$C$4*$E471+Main!$C$5*U$2*$F471","v":3300.2856166933543},{"$f":"V$2*$F471*Main!$C$4*$E471+Main!$C$5*V$2*$F471","v":1664.7210592818383},{"$f":"W$2*$F471*Main!$C$4*$E471+Main!$C$5*W$2*$F471","v":2050.2022782673557},{"$f":"X$2*$F471*Main!$C$4*$E471+Main!$C$5*X$2*$F471","v":2435.6834972528732},{"$f":"Y$2*$F471*Main!$C$4*$E471+Main!$C$5*Y$2*$F471","v":2821.1635967290272},{"$f":"Z$2*$F471*Main!$C$4*$E471+Main!$C$5*Z$2*$F471","v":3206.6470547332719},{"$f":"AA$2*$F471*Main!$C$4*$E471+Main!$C$5*AA$2*$F471","v":1957.3423350697835},{"$f":"AB$2*$F471*Main!$C$4*$E471+Main!$C$5*AB$2*$F471","v":2308.1140058632827},{"$f":"AC$2*$F471*Main!$C$4*$E471+Main!$C$5*AC$2*$F471","v":2658.8851169021},{"$f":"AD$2*$F471*Main!$C$4*$E471+Main!$C$5*AD$2*$F471","v":3009.6553883088945},{"$f":"AE$2*$F471*Main!$C$4*$E471+Main!$C$5*AE$2*$F471","v":3360.4284584890988},{"$f":"AF$2*$F471*Main!$C$4*$E471+Main!$C$5*AF$2*$F471","v":2096.9860148250973},{"$f":"AG$2*$F471*Main!$C$4*$E471+Main!$C$5*AG$2*$F471","v":2439.6493591740691},{"$f":"AH$2*$F471*Main!$C$4*$E471+Main!$C$5*AH$2*$F471","v":2782.3127035230405},{"$f":"AI$2*$F471*Main!$C$4*$E471+Main!$C$5*AI$2*$F471","v":3124.9760478720127},{"$f":"AJ$2*$F471*Main!$C$4*$E471+Main!$C$5*AJ$2*$F471","v":3467.6382727116206},{"$f":"AK$2*$F471*Main!$C$4*$E471+Main!$C$5*AK$2*$F471","v":1783.9997442006052},{"$f":"AL$2*$F471*Main!$C$4*$E471+Main!$C$5*AL$2*$F471","v":2211.5199391828173},{"$f":"AM$2*$F471*Main!$C$4*$E471+Main!$C$5*AM$2*$F471","v":2639.0398542876892},{"$f":"AN$2*$F471*Main!$C$4*$E471+Main!$C$5*AN$2*$F471","v":3066.5600492699014},{"$f":"AO$2*$F471*Main!$C$4*$E471+Main!$C$5*AO$2*$F471","v":3494.0810838841362},{"$f":"AP$2*$F471*Main!$C$4*$E471+Main!$C$5*AP$2*$F471","v":2076.62101998855},{"$f":"AQ$2*$F471*Main!$C$4*$E471+Main!$C$5*AQ$2*$F471","v":2469.4311070240624},{"$f":"AR$2*$F471*Main!$C$4*$E471+Main!$C$5*AR$2*$F471","v":2862.2411940595748},{"$f":"AS$2*$F471*Main!$C$4*$E471+Main!$C$5*AS$2*$F471","v":3255.0518408497687},{"$f":"AT$2*$F471*Main!$C$4*$E471+Main!$C$5*AT$2*$F471","v":3647.8624876399626},{"$f":"AU$2*$F471*Main!$C$4*$E471+Main!$C$5*AU$2*$F471","v":2216.264419866523},{"$f":"AV$2*$F471*Main!$C$4*$E471+Main!$C$5*AV$2*$F471","v":2600.9670200895303},{"$f":"AW$2*$F471*Main!$C$4*$E471+Main!$C$5*AW$2*$F471","v":2985.6699001898792},{"$f":"AX$2*$F471*Main!$C$4*$E471+Main!$C$5*AX$2*$F471","v":3370.3725004128873},{"$f":"AY$2*$F471*Main!$C$4*$E471+Main!$C$5*AY$2*$F471","v":3755.0723018624849},{"$f":"AZ$2*$F471*Main!$C$4*$E471+Main!$C$5*AZ$2*$F471","v":3407.6493634533967},{"$f":"BA$2*$F471*Main!$C$4*$E471+Main!$C$5*BA$2*$F471","v":3864.2692452057186},{"$f":"BB$2*$F471*Main!$C$4*$E471+Main!$C$5*BB$2*$F471","v":4320.8891269580408},{"$f":"BC$2*$F471*Main!$C$4*$E471+Main!$C$5*BC$2*$F471","v":3526.7203793851818},{"$f":"BD$2*$F471*Main!$C$4*$E471+Main!$C$5*BD$2*$F471","v":3977.9890063786293},{"$f":"BE$2*$F471*Main!$C$4*$E471+Main!$C$5*BE$2*$F471","v":4429.2576333720763},{"$f":"BF$2*$F471*Main!$C$4*$E471+Main!$C$5*BF$2*$F471","v":3625.8249458139267},{"$f":"BG$2*$F471*Main!$C$4*$E471+Main!$C$5*BG$2*$F471","v":4086.0720379049008},{"$f":"BH$2*$F471*Main!$C$4*$E471+Main!$C$5*BH$2*$F471","v":4546.3219287692846},{"$f":"BI$2*$F471*Main!$C$4*$E471+Main!$C$5*BI$2*$F471","v":3592.1277139641084},{"$f":"BJ$2*$F471*Main!$C$4*$E471+Main!$C$5*BJ$2*$F471","v":4085.5654599177897},{"$f":"BK$2*$F471*Main!$C$4*$E471+Main!$C$5*BK$2*$F471","v":4579.0004070980613},{"$f":"BL$2*$F471*Main!$C$4*$E471+Main!$C$5*BL$2*$F471","v":3711.1987298958934},{"$f":"BM$2*$F471*Main!$C$4*$E471+Main!$C$5*BM$2*$F471","v":4199.2852210907004},{"$f":"BN$2*$F471*Main!$C$4*$E471+Main!$C$5*BN$2*$F471","v":4687.3689135120967},{"$f":"BO$2*$F471*Main!$C$4*$E471+Main!$C$5*BO$2*$F471","v":3810.3032963246383},{"$f":"BP$2*$F471*Main!$C$4*$E471+Main!$C$5*BP$2*$F471","v":4307.3682526169723},{"$f":"BQ$2*$F471*Main!$C$4*$E471+Main!$C$5*BQ$2*$F471","v":4804.4332089093041},{"$f":"BR$2*$F471*Main!$C$4*$E471+Main!$C$5*BR$2*$F471","v":3921.5993197249618},{"$f":"BS$2*$F471*Main!$C$4*$E471+Main!$C$5*BS$2*$F471","v":4530.6627915433928},{"$f":"BT$2*$F471*Main!$C$4*$E471+Main!$C$5*BT$2*$F471","v":5139.726263361822},{"$f":"BU$2*$F471*Main!$C$4*$E471+Main!$C$5*BU$2*$F471","v":4040.673134430157},{"$f":"BV$2*$F471*Main!$C$4*$E471+Main!$C$5*BV$2*$F471","v":4644.3825527163026},{"$f":"BW$2*$F471*Main!$C$4*$E471+Main!$C$5*BW$2*$F471","v":5248.0947697758575},{"$f":"BX$2*$F471*Main!$C$4*$E471+Main!$C$5*BX$2*$F471","v":4139.7749020854926},{"$f":"BY$2*$F471*Main!$C$4*$E471+Main!$C$5*BY$2*$F471","v":4752.4683830159829},{"$f":"BZ$2*$F471*Main!$C$4*$E471+Main!$C$5*BZ$2*$F471","v":5365.1590651730658},{"$f":"CA$2*$F471*Main!$C$4*$E471+Main!$C$5*CA$2*$F471","v":3450.4482064307576},{"$f":"CB$2*$F471*Main!$C$4*$E471+Main!$C$5*CB$2*$F471","v":3892.8027401150962},{"$f":"CC$2*$F471*Main!$C$4*$E471+Main!$C$5*CC$2*$F471","v":4335.1544750260255},{"$f":"CD$2*$F471*Main!$C$4*$E471+Main!$C$5*CD$2*$F471","v":3531.8197445372061},{"$f":"CE$2*$F471*Main!$C$4*$E471+Main!$C$5*CE$2*$F471","v":3981.3867172977061},{"$f":"CF$2*$F471*Main!$C$4*$E471+Main!$C$5*CF$2*$F471","v":4430.9564888316145},{"$f":"CG$2*$F471*Main!$C$4*$E471+Main!$C$5*CG$2*$F471","v":3663.0486321596568},{"$f":"CH$2*$F471*Main!$C$4*$E471+Main!$C$5*CH$2*$F471","v":4110.8887617265236},{"$f":"CI$2*$F471*Main!$C$4*$E471+Main!$C$5*CI$2*$F471","v":4558.72889129339},{"$f":"CJ$2*$F471*Main!$C$4*$E471+Main!$C$5*CJ$2*$F471","v":3599.2310008773006},{"$f":"CK$2*$F471*Main!$C$4*$E471+Main!$C$5*CK$2*$F471","v":4090.3009845265847},{"$f":"CL$2*$F471*Main!$C$4*$E471+Main!$C$5*CL$2*$F471","v":4581.3681694024599},{"$f":"CM$2*$F471*Main!$C$4*$E471+Main!$C$5*CM$2*$F471","v":3680.6025389837491},{"$f":"CN$2*$F471*Main!$C$4*$E471+Main!$C$5*CN$2*$F471","v":4178.8849617091937},{"$f":"CO$2*$F471*Main!$C$4*$E471+Main!$C$5*CO$2*$F471","v":4677.1701832080489},{"$f":"CP$2*$F471*Main!$C$4*$E471+Main!$C$5*CP$2*$F471","v":3811.8314266061998},{"$f":"CQ$2*$F471*Main!$C$4*$E471+Main!$C$5*CQ$2*$F471","v":4308.387006138013},{"$f":"CR$2*$F471*Main!$C$4*$E471+Main!$C$5*CR$2*$F471","v":4804.9425856698253},{"$f":"CS$2*$F471*Main!$C$4*$E471+Main!$C$5*CS$2*$F471","v":4184.3341735373997},{"$f":"CT$2*$F471*Main!$C$4*$E471+Main!$C$5*CT$2*$F471","v":4705.821226600623},{"$f":"CU$2*$F471*Main!$C$4*$E471+Main!$C$5*CU$2*$F471","v":5227.305480890438},{"$f":"CV$2*$F471*Main!$C$4*$E471+Main!$C$5*CV$2*$F471","v":4265.7057116438482},{"$f":"CW$2*$F471*Main!$C$4*$E471+Main!$C$5*CW$2*$F471","v":4794.4052037832334},{"$f":"CX$2*$F471*Main!$C$4*$E471+Main!$C$5*CX$2*$F471","v":5323.1074946960271},{"$f":"CY$2*$F471*Main!$C$4*$E471+Main!$C$5*CY$2*$F471","v":4396.9345992662984},{"$f":"CZ$2*$F471*Main!$C$4*$E471+Main!$C$5*CZ$2*$F471","v":4923.9072482120519},{"$f":"DA$2*$F471*Main!$C$4*$E471+Main!$C$5*DA$2*$F471","v":5450.8798971578044},{"$f":"DB$2*$F471*Main!$C$4*$E471+Main!$C$5*DB$2*$F471","v":1275.4332285821231},{"$f":"DC$2*$F471*Main!$C$4*$E471+Main!$C$5*DC$2*$F471","v":1710.4365040291909},{"$f":"DD$2*$F471*Main!$C$4*$E471+Main!$C$5*DD$2*$F471","v":2145.439779476259},{"$f":"DE$2*$F471*Main!$C$4*$E471+Main!$C$5*DE$2*$F471","v":2580.4430549233271},{"$f":"DF$2*$F471*Main!$C$4*$E471+Main!$C$5*DF$2*$F471","v":3015.4460504930539},{"$f":"DG$2*$F471*Main!$C$4*$E471+Main!$C$5*DG$2*$F471","v":1513.3320470364124},{"$f":"DH$2*$F471*Main!$C$4*$E471+Main!$C$5*DH$2*$F471","v":1917.0296425120391},{"$f":"DI$2*$F471*Main!$C$4*$E471+Main!$C$5*DI$2*$F471","v":2320.7266782329843},{"$f":"DJ$2*$F471*Main!$C$4*$E471+Main!$C$5*DJ$2*$F471","v":2724.4245535859518},{"$f":"DK$2*$F471*Main!$C$4*$E471+Main!$C$5*DK$2*$F471","v":3128.1218691842378},{"$f":"DL$2*$F471*Main!$C$4*$E471+Main!$C$5*DL$2*$F471","v":1639.0106871105768},{"$f":"DM$2*$F471*Main!$C$4*$E471+Main!$C$5*DM$2*$F471","v":2043.8185559977337},{"$f":"DN$2*$F471*Main!$C$4*$E471+Main!$C$5*DN$2*$F471","v":2448.6261450075494},{"$f":"DO$2*$F471*Main!$C$4*$E471+Main!$C$5*DO$2*$F471","v":2853.4334541400249},{"$f":"DP$2*$F471*Main!$C$4*$E471+Main!$C$5*DP$2*$F471","v":3258.2424425365462},{"$f":"DQ$2*$F471*Main!$C$4*$E471+Main!$C$5*DQ$2*$F471","v":1344.086020806651},{"$f":"DR$2*$F471*Main!$C$4*$E471+Main!$C$5*DR$2*$F471","v":1795.115072796249},{"$f":"DS$2*$F471*Main!$C$4*$E471+Main!$C$5*DS$2*$F471","v":2246.1441247858475},{"$f":"DT$2*$F471*Main!$C$4*$E471+Main!$C$5*DT$2*$F471","v":2697.1731767754454},{"$f":"DU$2*$F471*Main!$C$4*$E471+Main!$C$5*DU$2*$F471","v":3148.2030683970661},{"$f":"DV$2*$F471*Main!$C$4*$E471+Main!$C$5*DV$2*$F471","v":1581.9845593835996},{"$f":"DW$2*$F471*Main!$C$4*$E471+Main!$C$5*DW$2*$F471","v":2001.7076515244157},{"$f":"DX$2*$F471*Main!$C$4*$E471+Main!$C$5*DX$2*$F471","v":2421.4310235425728},{"$f":"DY$2*$F471*Main!$C$4*$E471+Main!$C$5*DY$2*$F471","v":2841.1552351927526},{"$f":"DZ$2*$F471*Main!$C$4*$E471+Main!$C$5*DZ$2*$F471","v":3260.8788870882513},{"$f":"EA$2*$F471*Main!$C$4*$E471+Main!$C$5*EA$2*$F471","v":1707.663479335105},{"$f":"EB$2*$F471*Main!$C$4*$E471+Main!$C$5*EB$2*$F471","v":2128.4968448874511},{"$f":"EC$2*$F471*Main!$C$4*$E471+Main!$C$5*EC$2*$F471","v":2549.3304903171379},{"$f":"ED$2*$F471*Main!$C$4*$E471+Main!$C$5*ED$2*$F471","v":2970.1646955015071},{"$f":"EE$2*$F471*Main!$C$4*$E471+Main!$C$5*EE$2*$F471","v":3390.9966616671486},{"$f":"EF$2*$F471*Main!$C$4*$E471+Main!$C$5*EF$2*$F471","v":1661.2486211127293},{"$f":"EG$2*$F471*Main!$C$4*$E471+Main!$C$5*EG$2*$F471","v":2165.8657875731315},{"$f":"EH$2*$F471*Main!$C$4*$E471+Main!$C$5*EH$2*$F471","v":2670.4832339108743},{"$f":"EI$2*$F471*Main!$C$4*$E471+Main!$C$5*EI$2*$F471","v":3175.0992808619135},{"$f":"EJ$2*$F471*Main!$C$4*$E471+Main!$C$5*EJ$2*$F471","v":3679.7181265863619},{"$f":"EK$2*$F471*Main!$C$4*$E471+Main!$C$5*EK$2*$F471","v":1899.1471596896777},{"$f":"EL$2*$F471*Main!$C$4*$E471+Main!$C$5*EL$2*$F471","v":2372.4586461786394},{"$f":"EM$2*$F471*Main!$C$4*$E471+Main!$C$5*EM$2*$F471","v":2845.7704125449413},{"$f":"EN$2*$F471*Main!$C$4*$E471+Main!$C$5*EN$2*$F471","v":3319.0821789112433},{"$f":"EO$2*$F471*Main!$C$4*$E471+Main!$C$5*EO$2*$F471","v":3792.3939452775458},{"$f":"EP$2*$F471*Main!$C$4*$E471+Main!$C$5*EP$2*$F471","v":2024.8260796411828},{"$f":"EQ$2*$F471*Main!$C$4*$E471+Main!$C$5*EQ$2*$F471","v":2499.2478395416742},{"$f":"ER$2*$F471*Main!$C$4*$E471+Main!$C$5*ER$2*$F471","v":2973.668759810143},{"$f":"ES$2*$F471*Main!$C$4*$E471+Main!$C$5*ES$2*$F471","v":3448.0916392199979},{"$f":"ET$2*$F471*Main!$C$4*$E471+Main!$C$5*ET$2*$F471","v":3922.5145186298541},{"$f":"EU$2*$F471*Main!$C$4*$E471+Main!$C$5*EU$2*$F471","v":4777.5062099369534},{"$f":"EV$2*$F471*Main!$C$4*$E471+Main!$C$5*EV$2*$F471","v":4880.5234615921145},{"$f":"EW$2*$F471*Main!$C$4*$E471+Main!$C$5*EW$2*$F471","v":5006.5690208602573},{"$f":"EX$2*$F471*Main!$C$4*$E471+Main!$C$5*EX$2*$F471","v":5072.438153051743},{"$f":"EY$2*$F471*Main!$C$4*$E471+Main!$C$5*EY$2*$F471","v":5175.4554047069041},{"$f":"EZ$2*$F471*Main!$C$4*$E471+Main!$C$5*EZ$2*$F471","v":5301.4981652016377},{"$f":"FA$2*$F471*Main!$C$4*$E471+Main!$C$5*FA$2*$F471","v":5748.7897351802521},{"$f":"FB$2*$F471*Main!$C$4*$E471+Main!$C$5*FB$2*$F471","v":5851.8069868354132},{"$f":"FC$2*$F471*Main!$C$4*$E471+Main!$C$5*FC$2*$F471","v":5977.852546103557},{"$f":"IF($D471<100,(FD$2*(1+Main!$C$3)*$E471*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E471*Main!$C$4)+(FD$2*Main!$C$5))","v":132.03672372900002},{"$f":"IF($D471<100,(FE$2*(1+Main!$C$3)*$E471*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E471*Main!$C$4)+(FE$2*Main!$C$5))","v":144.33805308059999},{"$f":"IF($D471<100,(FF$2*(1+Main!$C$3)*$E471*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E471*Main!$C$4)+(FF$2*Main!$C$5))","v":145.32326433855002},{"$f":"IF($D471<100,(FG$2*(1+Main!$C$3)*$E471*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E471*Main!$C$4)+(FG$2*Main!$C$5))","v":156.87877956029999},{"$f":"IF($D471<100,(FH$2*(1+Main!$C$3)*$E471*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E471*Main!$C$4)+(FH$2*Main!$C$5))","v":211.64547640410001},{"$f":"IF($D471<100,(FI$2*(1+Main!$C$3)*$E471*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E471*Main!$C$4)+(FI$2*Main!$C$5))","v":59.794036533900005}]
["VI",48,"Nonurban",48,0.67420000000000002,{"$f":"IF($D472<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F472*Main!$C$4*$E472+Main!$C$5*G$2*$F472","v":1265.49549097823},{"$f":"H$2*$F472*Main!$C$4*$E472+Main!$C$5*H$2*$F472","v":1563.1911326660575},{"$f":"I$2*$F472*Main!$C$4*$E472+Main!$C$5*I$2*$F472","v":1860.8870005435192},{"$f":"J$2*$F472*Main!$C$4*$E472+Main!$C$5*J$2*$F472","v":2158.5824160417128},{"$f":"K$2*$F472*Main!$C$4*$E472+Main!$C$5*K$2*$F472","v":2456.2791886777113},{"$f":"L$2*$F472*Main!$C$4*$E472+Main!$C$5*L$2*$F472","v":1501.9846700597384},{"$f":"M$2*$F472*Main!$C$4*$E472+Main!$C$5*M$2*$F472","v":1771.6287257066103},{"$f":"N$2*$F472*Main!$C$4*$E472+Main!$C$5*N$2*$F472","v":2041.2727813534821},{"$f":"O$2*$F472*Main!$C$4*$E472+Main!$C$5*O$2*$F472","v":2310.9161584314515},{"$f":"P$2*$F472*Main!$C$4*$E472+Main!$C$5*P$2*$F472","v":2580.5613450264946},{"$f":"Q$2*$F472*Main!$C$4*$E472+Main!$C$5*Q$2*$F472","v":1614.8410832319444},{"$f":"R$2*$F472*Main!$C$4*$E472+Main!$C$5*R$2*$F472","v":1877.93242517914},{"$f":"S$2*$F472*Main!$C$4*$E472+Main!$C$5*S$2*$F472","v":2141.0235409367015},{"$f":"T$2*$F472*Main!$C$4*$E472+Main!$C$5*T$2*$F472","v":2404.1153352631645},{"$f":"U$2*$F472*Main!$C$4*$E472+Main!$C$5*U$2*$F472","v":2667.2055462621897},{"$f":"V$2*$F472*Main!$C$4*$E472+Main!$C$5*V$2*$F472","v":1345.3845387917354},{"$f":"W$2*$F472*Main!$C$4*$E472+Main!$C$5*W$2*$F472","v":1656.9204980000843},{"$f":"X$2*$F472*Main!$C$4*$E472+Main!$C$5*X$2*$F472","v":1968.4564572084337},{"$f":"Y$2*$F472*Main!$C$4*$E472+Main!$C$5*Y$2*$F472","v":2279.9915116582465},{"$f":"Z$2*$F472*Main!$C$4*$E472+Main!$C$5*Z$2*$F472","v":2591.5292803836683},{"$f":"AA$2*$F472*Main!$C$4*$E472+Main!$C$5*AA$2*$F472","v":1581.8734916836097},{"$f":"AB$2*$F472*Main!$C$4*$E472+Main!$C$5*AB$2*$F472","v":1865.3580910406374},{"$f":"AC$2*$F472*Main!$C$4*$E472+Main!$C$5*AC$2*$F472","v":2148.8422380183965},{"$f":"AD$2*$F472*Main!$C$4*$E472+Main!$C$5*AD$2*$F472","v":2432.3257064272539},{"$f":"AE$2*$F472*Main!$C$4*$E472+Main!$C$5*AE$2*$F472","v":2715.811436732452},{"$f":"AF$2*$F472*Main!$C$4*$E472+Main!$C$5*AF$2*$F472","v":1694.7299048558157},{"$f":"AG$2*$F472*Main!$C$4*$E472+Main!$C$5*AG$2*$F472","v":1971.6615643235327},{"$f":"AH$2*$F472*Main!$C$4*$E472+Main!$C$5*AH$2*$F472","v":2248.5932237912493},{"$f":"AI$2*$F472*Main!$C$4*$E472+Main!$C$5*AI$2*$F472","v":2525.5248832589668},{"$f":"AJ$2*$F472*Main!$C$4*$E472+Main!$C$5*AJ$2*$F472","v":2802.4556379681471},{"$f":"AK$2*$F472*Main!$C$4*$E472+Main!$C$5*AK$2*$F472","v":1441.7824894287926},{"$f":"AL$2*$F472*Main!$C$4*$E472+Main!$C$5*AL$2*$F472","v":1787.2932626260927},{"$f":"AM$2*$F472*Main!$C$4*$E472+Main!$C$5*AM$2*$F472","v":2132.8038096337586},{"$f":"AN$2*$F472*Main!$C$4*$E472+Main!$C$5*AN$2*$F472","v":2478.3145828310589},{"$f":"AO$2*$F472*Main!$C$4*$E472+Main!$C$5*AO$2*$F472","v":2823.8260345972612},{"$f":"AP$2*$F472*Main!$C$4*$E472+Main!$C$5*AP$2*$F472","v":1678.2714423206667},{"$f":"AQ$2*$F472*Main!$C$4*$E472+Main!$C$5*AQ$2*$F472","v":1995.7304032873772},{"$f":"AR$2*$F472*Main!$C$4*$E472+Main!$C$5*AR$2*$F472","v":2313.1893642540881},{"$f":"AS$2*$F472*Main!$C$4*$E472+Main!$C$5*AS$2*$F472","v":2630.6487776000663},{"$f":"AT$2*$F472*Main!$C$4*$E472+Main!$C$5*AT$2*$F472","v":2948.1081909460454},{"$f":"AU$2*$F472*Main!$C$4*$E472+Main!$C$5*AU$2*$F472","v":1791.1276293032386},{"$f":"AV$2*$F472*Main!$C$4*$E472+Main!$C$5*AV$2*$F472","v":2102.0343289495404},{"$f":"AW$2*$F472*Main!$C$4*$E472+Main!$C$5*AW$2*$F472","v":2412.9412547854772},{"$f":"AX$2*$F472*Main!$C$4*$E472+Main!$C$5*AX$2*$F472","v":2723.8479544317793},{"$f":"AY$2*$F472*Main!$C$4*$E472+Main!$C$5*AY$2*$F472","v":3034.7523921817401},{"$f":"AZ$2*$F472*Main!$C$4*$E472+Main!$C$5*AZ$2*$F472","v":2753.9741517966368},{"$f":"BA$2*$F472*Main!$C$4*$E472+Main!$C$5*BA$2*$F472","v":3123.0025398194962},{"$f":"BB$2*$F472*Main!$C$4*$E472+Main!$C$5*BB$2*$F472","v":3492.0309278423565},{"$f":"BC$2*$F472*Main!$C$4*$E472+Main!$C$5*BC$2*$F472","v":2850.2042697251964},{"$f":"BD$2*$F472*Main!$C$4*$E472+Main!$C$5*BD$2*$F472","v":3214.9079119441967},{"$f":"BE$2*$F472*Main!$C$4*$E472+Main!$C$5*BE$2*$F472","v":3579.6115541631971},{"$f":"BF$2*$F472*Main!$C$4*$E472+Main!$C$5*BF$2*$F472","v":2930.2980191575557},{"$f":"BG$2*$F472*Main!$C$4*$E472+Main!$C$5*BG$2*$F472","v":3302.2578248382624},{"$f":"BH$2*$F472*Main!$C$4*$E472+Main!$C$5*BH$2*$F472","v":3674.2198924153099},{"$f":"BI$2*$F472*Main!$C$4*$E472+Main!$C$5*BI$2*$F472","v":2903.0647872127493},{"$f":"BJ$2*$F472*Main!$C$4*$E472+Main!$C$5*BJ$2*$F472","v":3301.848421600554},{"$f":"BK$2*$F472*Main!$C$4*$E472+Main!$C$5*BK$2*$F472","v":3700.6297940920176},{"$f":"BL$2*$F472*Main!$C$4*$E472+Main!$C$5*BL$2*$F472","v":2999.2949051413093},{"$f":"BM$2*$F472*Main!$C$4*$E472+Main!$C$5*BM$2*$F472","v":3393.7537937252546},{"$f":"BN$2*$F472*Main!$C$4*$E472+Main!$C$5*BN$2*$F472","v":3788.2104204128573},{"$f":"BO$2*$F472*Main!$C$4*$E472+Main!$C$5*BO$2*$F472","v":3079.3886545736686},{"$f":"BP$2*$F472*Main!$C$4*$E472+Main!$C$5*BP$2*$F472","v":3481.1037066193203},{"$f":"BQ$2*$F472*Main!$C$4*$E472+Main!$C$5*BQ$2*$F472","v":3882.8187586649706},{"$f":"BR$2*$F472*Main!$C$4*$E472+Main!$C$5*BR$2*$F472","v":3169.3352244671228},{"$f":"BS$2*$F472*Main!$C$4*$E472+Main!$C$5*BS$2*$F472","v":3661.5645823878021},{"$f":"BT$2*$F472*Main!$C$4*$E472+Main!$C$5*BT$2*$F472","v":4153.7939403084811},{"$f":"BU$2*$F472*Main!$C$4*$E472+Main!$C$5*BU$2*$F472","v":3265.5676042920236},{"$f":"BV$2*$F472*Main!$C$4*$E472+Main!$C$5*BV$2*$F472","v":3753.4699545125018},{"$f":"BW$2*$F472*Main!$C$4*$E472+Main!$C$5*BW$2*$F472","v":4241.3745666293207},{"$f":"BX$2*$F472*Main!$C$4*$E472+Main!$C$5*BX$2*$F472","v":3345.6590918280426},{"$f":"BY$2*$F472*Main!$C$4*$E472+Main!$C$5*BY$2*$F472","v":3840.8221293029083},{"$f":"BZ$2*$F472*Main!$C$4*$E472+Main!$C$5*BZ$2*$F472","v":4335.9829048814345},{"$f":"CA$2*$F472*Main!$C$4*$E472+Main!$C$5*CA$2*$F472","v":2788.5630706421498},{"$f":"CB$2*$F472*Main!$C$4*$E472+Main!$C$5*CB$2*$F472","v":3146.062573015286},{"$f":"CC$2*$F472*Main!$C$4*$E472+Main!$C$5*CC$2*$F472","v":3503.559813492081},{"$f":"CD$2*$F472*Main!$C$4*$E472+Main!$C$5*CD$2*$F472","v":2854.3254448583721},{"$f":"CE$2*$F472*Main!$C$4*$E472+Main!$C$5*CE$2*$F472","v":3217.6538541020873},{"$f":"CF$2*$F472*Main!$C$4*$E472+Main!$C$5*CF$2*$F472","v":3580.9845252421419},{"$f":"CG$2*$F472*Main!$C$4*$E472+Main!$C$5*CG$2*$F472","v":2960.3812404919354},{"$f":"CH$2*$F472*Main!$C$4*$E472+Main!$C$5*CH$2*$F472","v":3322.3140596932953},{"$f":"CI$2*$F472*Main!$C$4*$E472+Main!$C$5*CI$2*$F472","v":3684.2468788946553},{"$f":"CJ$2*$F472*Main!$C$4*$E472+Main!$C$5*CJ$2*$F472","v":2908.8054801260319},{"$f":"CK$2*$F472*Main!$C$4*$E472+Main!$C$5*CK$2*$F472","v":3305.6755502094088},{"$f":"CL$2*$F472*Main!$C$4*$E472+Main!$C$5*CL$2*$F472","v":3702.543358396445},{"$f":"CM$2*$F472*Main!$C$4*$E472+Main!$C$5*CM$2*$F472","v":2974.5678543422537},{"$f":"CN$2*$F472*Main!$C$4*$E472+Main!$C$5*CN$2*$F472","v":3377.2668312962096},{"$f":"CO$2*$F472*Main!$C$4*$E472+Main!$C$5*CO$2*$F472","v":3779.9680701465059},{"$f":"CP$2*$F472*Main!$C$4*$E472+Main!$C$5*CP$2*$F472","v":3080.623649975817},{"$f":"CQ$2*$F472*Main!$C$4*$E472+Main!$C$5*CQ$2*$F472","v":3481.927036887419},{"$f":"CR$2*$F472*Main!$C$4*$E472+Main!$C$5*CR$2*$F472","v":3883.2304237990202},{"$f":"CS$2*$F472*Main!$C$4*$E472+Main!$C$5*CS$2*$F472","v":3381.670743472002},{"$f":"CT$2*$F472*Main!$C$4*$E472+Main!$C$5*CT$2*$F472","v":3803.1231029886148},{"$f":"CU$2*$F472*Main!$C$4*$E472+Main!$C$5*CU$2*$F472","v":4224.5732006088874},{"$f":"CV$2*$F472*Main!$C$4*$E472+Main!$C$5*CV$2*$F472","v":3447.4331176882242},{"$f":"CW$2*$F472*Main!$C$4*$E472+Main!$C$5*CW$2*$F472","v":3874.7143840754161},{"$f":"CX$2*$F472*Main!$C$4*$E472+Main!$C$5*CX$2*$F472","v":4301.9979123589483},{"$f":"CY$2*$F472*Main!$C$4*$E472+Main!$C$5*CY$2*$F472","v":3553.4889133217871},{"$f":"CZ$2*$F472*Main!$C$4*$E472+Main!$C$5*CZ$2*$F472","v":3979.3745896666246},{"$f":"DA$2*$F472*Main!$C$4*$E472+Main!$C$5*DA$2*$F472","v":4405.2602660114626},{"$f":"DB$2*$F472*Main!$C$4*$E472+Main!$C$5*DB$2*$F472","v":1030.7721743700863},{"$f":"DC$2*$F472*Main!$C$4*$E472+Main!$C$5*DC$2*$F472","v":1382.3305798141332},{"$f":"DD$2*$F472*Main!$C$4*$E472+Main!$C$5*DD$2*$F472","v":1733.8889852581801},{"$f":"DE$2*$F472*Main!$C$4*$E472+Main!$C$5*DE$2*$F472","v":2085.447390702227},{"$f":"DF$2*$F472*Main!$C$4*$E472+Main!$C$5*DF$2*$F472","v":2437.0055699566401},{"$f":"DG$2*$F472*Main!$C$4*$E472+Main!$C$5*DG$2*$F472","v":1223.0358514351792},{"$f":"DH$2*$F472*Main!$C$4*$E472+Main!$C$5*DH$2*$F472","v":1549.2938153577447},{"$f":"DI$2*$F472*Main!$C$4*$E472+Main!$C$5*DI$2*$F472","v":1875.5513269010419},{"$f":"DJ$2*$F472*Main!$C$4*$E472+Main!$C$5*DJ$2*$F472","v":2201.809517013241},{"$f":"DK$2*$F472*Main!$C$4*$E472+Main!$C$5*DK$2*$F472","v":2528.0672547461727},{"$f":"DL$2*$F472*Main!$C$4*$E472+Main!$C$5*DL$2*$F472","v":1324.6060804350427},{"$f":"DM$2*$F472*Main!$C$4*$E472+Main!$C$5*DM$2*$F472","v":1651.7613386360554},{"$f":"DN$2*$F472*Main!$C$4*$E472+Main!$C$5*DN$2*$F472","v":1978.9163706474342},{"$f":"DO$2*$F472*Main!$C$4*$E472+Main!$C$5*DO$2*$F472","v":2306.0711764691787},{"$f":"DP$2*$F472*Main!$C$4*$E472+Main!$C$5*DP$2*$F472","v":2633.2273394287276},{"$f":"DQ$2*$F472*Main!$C$4*$E472+Main!$C$5*DQ$2*$F472","v":1086.2555868545824},{"$f":"DR$2*$F472*Main!$C$4*$E472+Main!$C$5*DR$2*$F472","v":1450.7656107467988},{"$f":"DS$2*$F472*Main!$C$4*$E472+Main!$C$5*DS$2*$F472","v":1815.2756346390156},{"$f":"DT$2*$F472*Main!$C$4*$E472+Main!$C$5*DT$2*$F472","v":2179.7856585312325},{"$f":"DU$2*$F472*Main!$C$4*$E472+Main!$C$5*DU$2*$F472","v":2544.2963609923509},{"$f":"DV$2*$F472*Main!$C$4*$E472+Main!$C$5*DV$2*$F472","v":1278.5190377300414},{"$f":"DW$2*$F472*Main!$C$4*$E472+Main!$C$5*DW$2*$F472","v":1617.7283939111426},{"$f":"DX$2*$F472*Main!$C$4*$E472+Main!$C$5*DX$2*$F472","v":1956.9379762818778},{"$f":"DY$2*$F472*Main!$C$4*$E472+Main!$C$5*DY$2*$F472","v":2296.1482372215146},{"$f":"DZ$2*$F472*Main!$C$4*$E472+Main!$C$5*DZ$2*$F472","v":2635.3580457818848},{"$f":"EA$2*$F472*Main!$C$4*$E472+Main!$C$5*EA$2*$F472","v":1380.0894929195392},{"$f":"EB$2*$F472*Main!$C$4*$E472+Main!$C$5*EB$2*$F472","v":1720.1961433790875},{"$f":"EC$2*$F472*Main!$C$4*$E472+Main!$C$5*EC$2*$F472","v":2060.3030200282697},{"$f":"ED$2*$F472*Main!$C$4*$E472+Main!$C$5*ED$2*$F472","v":2400.4103490567204},{"$f":"EE$2*$F472*Main!$C$4*$E472+Main!$C$5*EE$2*$F472","v":2740.5158685680981},{"$f":"EF$2*$F472*Main!$C$4*$E472+Main!$C$5*EF$2*$F472","v":1342.5782040015424},{"$f":"EG$2*$F472*Main!$C$4*$E472+Main!$C$5*EG$2*$F472","v":1750.3967571335611},{"$f":"EH$2*$F472*Main!$C$4*$E472+Main!$C$5*EH$2*$F472","v":2158.2155364552136},{"$f":"EI$2*$F472*Main!$C$4*$E472+Main!$C$5*EI$2*$F472","v":2566.033184828696},{"$f":"EJ$2*$F472*Main!$C$4*$E472+Main!$C$5*EJ$2*$F472","v":2973.8530950985196},{"$f":"EK$2*$F472*Main!$C$4*$E472+Main!$C$5*EK$2*$F472","v":1534.8416548770015},{"$f":"EL$2*$F472*Main!$C$4*$E472+Main!$C$5*EL$2*$F472","v":1917.3597664875388},{"$f":"EM$2*$F472*Main!$C$4*$E472+Main!$C$5*EM$2*$F472","v":2299.8781042877099},{"$f":"EN$2*$F472*Main!$C$4*$E472+Main!$C$5*EN$2*$F472","v":2682.396442087881},{"$f":"EO$2*$F472*Main!$C$4*$E472+Main!$C$5*EO$2*$F472","v":3064.9147798880526},{"$f":"EP$2*$F472*Main!$C$4*$E472+Main!$C$5*EP$2*$F472","v":1636.4121100664991},{"$f":"EQ$2*$F472*Main!$C$4*$E472+Main!$C$5*EQ$2*$F472","v":2019.8275159554837},{"$f":"ER$2*$F472*Main!$C$4*$E472+Main!$C$5*ER$2*$F472","v":2403.2422432755657},{"$f":"ES$2*$F472*Main!$C$4*$E472+Main!$C$5*ES$2*$F472","v":2786.6585539230864},{"$f":"ET$2*$F472*Main!$C$4*$E472+Main!$C$5*ET$2*$F472","v":3170.074864570608},{"$f":"EU$2*$F472*Main!$C$4*$E472+Main!$C$5*EU$2*$F472","v":3861.0570539688761},{"$f":"EV$2*$F472*Main!$C$4*$E472+Main!$C$5*EV$2*$F472","v":3944.3129344858562},{"$f":"EW$2*$F472*Main!$C$4*$E472+Main!$C$5*EW$2*$F472","v":4046.1796980960162},{"$f":"EX$2*$F472*Main!$C$4*$E472+Main!$C$5*EX$2*$F472","v":4099.413428479822},{"$f":"EY$2*$F472*Main!$C$4*$E472+Main!$C$5*EY$2*$F472","v":4182.669308996803},{"$f":"EZ$2*$F472*Main!$C$4*$E472+Main!$C$5*EZ$2*$F472","v":4284.5338107106218},{"$f":"FA$2*$F472*Main!$C$4*$E472+Main!$C$5*FA$2*$F472","v":4646.02329822916},{"$f":"FB$2*$F472*Main!$C$4*$E472+Main!$C$5*FB$2*$F472","v":4729.2791787461401},{"$f":"FC$2*$F472*Main!$C$4*$E472+Main!$C$5*FC$2*$F472","v":4831.145942356301},{"$f":"IF($D472<100,(FD$2*(1+Main!$C$3)*$E472*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E472*Main!$C$4)+(FD$2*Main!$C$5))","v":106.70866789800002},{"$f":"IF($D472<100,(FE$2*(1+Main!$C$3)*$E472*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E472*Main!$C$4)+(FE$2*Main!$C$5))","v":116.65028437719999},{"$f":"IF($D472<100,(FF$2*(1+Main!$C$3)*$E472*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E472*Main!$C$4)+(FF$2*Main!$C$5))","v":117.44650665510002},{"$f":"IF($D472<100,(FG$2*(1+Main!$C$3)*$E472*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E472*Main!$C$4)+(FG$2*Main!$C$5))","v":126.78537542859999},{"$f":"IF($D472<100,(FH$2*(1+Main!$C$3)*$E472*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E472*Main!$C$4)+(FH$2*Main!$C$5))","v":171.04640448420002},{"$f":"IF($D472<100,(FI$2*(1+Main!$C$3)*$E472*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E472*Main!$C$4)+(FI$2*Main!$C$5))","v":48.323995071799999}]
["VT",47,"Nonurban",47,0.98950000000000005,{"$f":"IF($D473<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F473*Main!$C$4*$E473+Main!$C$5*G$2*$F473","v":1686.6071579894017},{"$f":"H$2*$F473*Main!$C$4*$E473+Main!$C$5*H$2*$F473","v":2083.3652687471235},{"$f":"I$2*$F473*Main!$C$4*$E473+Main!$C$5*I$2*$F473","v":2480.1236809623047},{"$f":"J$2*$F473*Main!$C$4*$E473+Main!$C$5*J$2*$F473","v":2876.8814902625672},{"$f":"K$2*$F473*Main!$C$4*$E473+Main!$C$5*K$2*$F473","v":3273.6411083075873},{"$f":"L$2*$F473*Main!$C$4*$E473+Main!$C$5*L$2*$F473","v":2001.7914830774243},{"$f":"M$2*$F473*Main!$C$4*$E473+Main!$C$5*M$2*$F473","v":2361.1634426027472},{"$f":"N$2*$F473*Main!$C$4*$E473+Main!$C$5*N$2*$F473","v":2720.5354021280696},{"$f":"O$2*$F473*Main!$C$4*$E473+Main!$C$5*O$2*$F473","v":3079.906457281013},{"$f":"P$2*$F473*Main!$C$4*$E473+Main!$C$5*P$2*$F473","v":3439.2799240936347},{"$f":"Q$2*$F473*Main!$C$4*$E473+Main!$C$5*Q$2*$F473","v":2152.2024767460903},{"$f":"R$2*$F473*Main!$C$4*$E473+Main!$C$5*R$2*$F473","v":2502.8412136649963},{"$f":"S$2*$F473*Main!$C$4*$E473+Main!$C$5*S$2*$F473","v":2853.4796491264424},{"$f":"T$2*$F473*Main!$C$4*$E473+Main!$C$5*T$2*$F473","v":3204.1189889602674},{"$f":"U$2*$F473*Main!$C$4*$E473+Main!$C$5*U$2*$F473","v":3554.756218591875},{"$f":"V$2*$F473*Main!$C$4*$E473+Main!$C$5*V$2*$F473","v":1793.0804254548277},{"$f":"W$2*$F473*Main!$C$4*$E473+Main!$C$5*W$2*$F473","v":2208.2844167118255},{"$f":"X$2*$F473*Main!$C$4*$E473+Main!$C$5*X$2*$F473","v":2623.4884079688245},{"$f":"Y$2*$F473*Main!$C$4*$E473+Main!$C$5*Y$2*$F473","v":3038.6911933959841},{"$f":"Z$2*$F473*Main!$C$4*$E473+Main!$C$5*Z$2*$F473","v":3453.8975963126595},{"$f":"AA$2*$F473*Main!$C$4*$E473+Main!$C$5*AA$2*$F473","v":2108.2644490853909},{"$f":"AB$2*$F473*Main!$C$4*$E473+Main!$C$5*AB$2*$F473","v":2486.0825905674501},{"$f":"AC$2*$F473*Main!$C$4*$E473+Main!$C$5*AC$2*$F473","v":2863.900129134589},{"$f":"AD$2*$F473*Main!$C$4*$E473+Main!$C$5*AD$2*$F473","v":3241.7167633293498},{"$f":"AE$2*$F473*Main!$C$4*$E473+Main!$C$5*AE$2*$F473","v":3619.5364120987069},{"$f":"AF$2*$F473*Main!$C$4*$E473+Main!$C$5*AF$2*$F473","v":2258.6754427540568},{"$f":"AG$2*$F473*Main!$C$4*$E473+Main!$C$5*AG$2*$F473","v":2627.7600601722397},{"$f":"AH$2*$F473*Main!$C$4*$E473+Main!$C$5*AH$2*$F473","v":2996.8446775904213},{"$f":"AI$2*$F473*Main!$C$4*$E473+Main!$C$5*AI$2*$F473","v":3365.9292950086042},{"$f":"AJ$2*$F473*Main!$C$4*$E473+Main!$C$5*AJ$2*$F473","v":3735.0127065969482},{"$f":"AK$2*$F473*Main!$C$4*$E473+Main!$C$5*AK$2*$F473","v":1921.5561685286261},{"$f":"AL$2*$F473*Main!$C$4*$E473+Main!$C$5*AL$2*$F473","v":2382.0405775141999},{"$f":"AM$2*$F473*Main!$C$4*$E473+Main!$C$5*AM$2*$F473","v":2842.5246850423146},{"$f":"AN$2*$F473*Main!$C$4*$E473+Main!$C$5*AN$2*$F473","v":3303.0090940278888},{"$f":"AO$2*$F473*Main!$C$4*$E473+Main!$C$5*AO$2*$F473","v":3763.4944073858414},{"$f":"AP$2*$F473*Main!$C$4*$E473+Main!$C$5*AP$2*$F473","v":2236.7401921591891},{"$f":"AQ$2*$F473*Main!$C$4*$E473+Main!$C$5*AQ$2*$F473","v":2659.8381484549045},{"$f":"AR$2*$F473*Main!$C$4*$E473+Main!$C$5*AR$2*$F473","v":3082.93610475062},{"$f":"AS$2*$F473*Main!$C$4*$E473+Main!$C$5*AS$2*$F473","v":3506.0346639612544},{"$f":"AT$2*$F473*Main!$C$4*$E473+Main!$C$5*AT$2*$F473","v":3929.1332231718889},{"$f":"AU$2*$F473*Main!$C$4*$E473+Main!$C$5*AU$2*$F473","v":2387.1508843703955},{"$f":"AV$2*$F473*Main!$C$4*$E473+Main!$C$5*AV$2*$F473","v":2801.5162209746131},{"$f":"AW$2*$F473*Main!$C$4*$E473+Main!$C$5*AW$2*$F473","v":3215.8818590362907},{"$f":"AX$2*$F473*Main!$C$4*$E473+Main!$C$5*AX$2*$F473","v":3630.2471956405088},{"$f":"AY$2*$F473*Main!$C$4*$E473+Main!$C$5*AY$2*$F473","v":4044.6095176701297},{"$f":"AZ$2*$F473*Main!$C$4*$E473+Main!$C$5*AZ$2*$F473","v":3670.3983146929304},{"$f":"BA$2*$F473*Main!$C$4*$E473+Main!$C$5*BA$2*$F473","v":4162.2261601319724},{"$f":"BB$2*$F473*Main!$C$4*$E473+Main!$C$5*BB$2*$F473","v":4654.0540055710153},{"$f":"BC$2*$F473*Main!$C$4*$E473+Main!$C$5*BC$2*$F473","v":3798.6503763316591},{"$f":"BD$2*$F473*Main!$C$4*$E473+Main!$C$5*BD$2*$F473","v":4284.7143551419585},{"$f":"BE$2*$F473*Main!$C$4*$E473+Main!$C$5*BE$2*$F473","v":4770.7783339522575},{"$f":"BF$2*$F473*Main!$C$4*$E473+Main!$C$5*BF$2*$F473","v":3905.3964627980795},{"$f":"BG$2*$F473*Main!$C$4*$E473+Main!$C$5*BG$2*$F473","v":4401.1311969143462},{"$f":"BH$2*$F473*Main!$C$4*$E473+Main!$C$5*BH$2*$F473","v":4896.868945605208},{"$f":"BI$2*$F473*Main!$C$4*$E473+Main!$C$5*BI$2*$F473","v":3869.100984654739},{"$f":"BJ$2*$F473*Main!$C$4*$E473+Main!$C$5*BJ$2*$F473","v":4400.5855589123566},{"$f":"BK$2*$F473*Main!$C$4*$E473+Main!$C$5*BK$2*$F473","v":4932.0671185953779},{"$f":"BL$2*$F473*Main!$C$4*$E473+Main!$C$5*BL$2*$F473","v":3997.3530462934677},{"$f":"BM$2*$F473*Main!$C$4*$E473+Main!$C$5*BM$2*$F473","v":4523.0737539223428},{"$f":"BN$2*$F473*Main!$C$4*$E473+Main!$C$5*BN$2*$F473","v":5048.7914469766201},{"$f":"BO$2*$F473*Main!$C$4*$E473+Main!$C$5*BO$2*$F473","v":4104.0991327598886},{"$f":"BP$2*$F473*Main!$C$4*$E473+Main!$C$5*BP$2*$F473","v":4639.4905956947296},{"$f":"BQ$2*$F473*Main!$C$4*$E473+Main!$C$5*BQ$2*$F473","v":5174.8820586295706},{"$f":"BR$2*$F473*Main!$C$4*$E473+Main!$C$5*BR$2*$F473","v":4223.9767061691982},{"$f":"BS$2*$F473*Main!$C$4*$E473+Main!$C$5*BS$2*$F473","v":4880.002400737103},{"$f":"BT$2*$F473*Main!$C$4*$E473+Main!$C$5*BT$2*$F473","v":5536.028095305006},{"$f":"BU$2*$F473*Main!$C$4*$E473+Main!$C$5*BU$2*$F473","v":4352.2317823825242},{"$f":"BV$2*$F473*Main!$C$4*$E473+Main!$C$5*BV$2*$F473","v":5002.4905957470874},{"$f":"BW$2*$F473*Main!$C$4*$E473+Main!$C$5*BW$2*$F473","v":5652.7524236862482},{"$f":"BX$2*$F473*Main!$C$4*$E473+Main!$C$5*BX$2*$F473","v":4458.9748542743473},{"$f":"BY$2*$F473*Main!$C$4*$E473+Main!$C$5*BY$2*$F473","v":5118.9104520940709},{"$f":"BZ$2*$F473*Main!$C$4*$E473+Main!$C$5*BZ$2*$F473","v":5778.8430353391996},{"$f":"CA$2*$F473*Main!$C$4*$E473+Main!$C$5*CA$2*$F473","v":3716.4971894244891},{"$f":"CB$2*$F473*Main!$C$4*$E473+Main!$C$5*CB$2*$F473","v":4192.9597481445444},{"$f":"CC$2*$F473*Main!$C$4*$E473+Main!$C$5*CC$2*$F473","v":4669.4192922900029},{"$f":"CD$2*$F473*Main!$C$4*$E473+Main!$C$5*CD$2*$F473","v":3804.1429312467062},{"$f":"CE$2*$F473*Main!$C$4*$E473+Main!$C$5*CE$2*$F473","v":4288.3740487022587},{"$f":"CF$2*$F473*Main!$C$4*$E473+Main!$C$5*CF$2*$F473","v":4772.6081807324081},{"$f":"CG$2*$F473*Main!$C$4*$E473+Main!$C$5*CG$2*$F473","v":3945.4903049331651},{"$f":"CH$2*$F473*Main!$C$4*$E473+Main!$C$5*CH$2*$F473","v":4427.8614298626017},{"$f":"CI$2*$F473*Main!$C$4*$E473+Main!$C$5*CI$2*$F473","v":4910.2325547920373},{"$f":"CJ$2*$F473*Main!$C$4*$E473+Main!$C$5*CJ$2*$F473","v":3876.751974980968},{"$f":"CK$2*$F473*Main!$C$4*$E473+Main!$C$5*CK$2*$F473","v":4405.6862191298433},{"$f":"CL$2*$F473*Main!$C$4*$E473+Main!$C$5*CL$2*$F473","v":4934.6174487041208},{"$f":"CM$2*$F473*Main!$C$4*$E473+Main!$C$5*CM$2*$F473","v":3964.3977168031852},{"$f":"CN$2*$F473*Main!$C$4*$E473+Main!$C$5*CN$2*$F473","v":4501.1005196875567},{"$f":"CO$2*$F473*Main!$C$4*$E473+Main!$C$5*CO$2*$F473","v":5037.8063371465259},{"$f":"CP$2*$F473*Main!$C$4*$E473+Main!$C$5*CP$2*$F473","v":4105.745090489645},{"$f":"CQ$2*$F473*Main!$C$4*$E473+Main!$C$5*CQ$2*$F473","v":4640.5879008479005},{"$f":"CR$2*$F473*Main!$C$4*$E473+Main!$C$5*CR$2*$F473","v":5175.430711206156},{"$f":"CS$2*$F473*Main!$C$4*$E473+Main!$C$5*CS$2*$F473","v":4506.9698964271829},{"$f":"CT$2*$F473*Main!$C$4*$E473+Main!$C$5*CT$2*$F473","v":5068.6665372921561},{"$f":"CU$2*$F473*Main!$C$4*$E473+Main!$C$5*CU$2*$F473","v":5630.3601635825335},{"$f":"CV$2*$F473*Main!$C$4*$E473+Main!$C$5*CV$2*$F473","v":4594.6156382493991},{"$f":"CW$2*$F473*Main!$C$4*$E473+Main!$C$5*CW$2*$F473","v":5164.0808378498705},{"$f":"CX$2*$F473*Main!$C$4*$E473+Main!$C$5*CX$2*$F473","v":5733.5490520249377},{"$f":"CY$2*$F473*Main!$C$4*$E473+Main!$C$5*CY$2*$F473","v":4735.963011935859},{"$f":"CZ$2*$F473*Main!$C$4*$E473+Main!$C$5*CZ$2*$F473","v":5303.5682190102134},{"$f":"DA$2*$F473*Main!$C$4*$E473+Main!$C$5*DA$2*$F473","v":5871.1734260845687},{"$f":"DB$2*$F473*Main!$C$4*$E473+Main!$C$5*DB$2*$F473","v":1373.7763112889622},{"$f":"DC$2*$F473*Main!$C$4*$E473+Main!$C$5*DC$2*$F473","v":1842.3207883735272},{"$f":"DD$2*$F473*Main!$C$4*$E473+Main!$C$5*DD$2*$F473","v":2310.8652654580924},{"$f":"DE$2*$F473*Main!$C$4*$E473+Main!$C$5*DE$2*$F473","v":2779.4097425426576},{"$f":"DF$2*$F473*Main!$C$4*$E473+Main!$C$5*DF$2*$F473","v":3247.9539181697633},{"$f":"DG$2*$F473*Main!$C$4*$E473+Main!$C$5*DG$2*$F473","v":1630.0184680339735},{"$f":"DH$2*$F473*Main!$C$4*$E473+Main!$C$5*DH$2*$F473","v":2064.8434209680117},{"$f":"DI$2*$F473*Main!$C$4*$E473+Main!$C$5*DI$2*$F473","v":2499.667770987131},{"$f":"DJ$2*$F473*Main!$C$4*$E473+Main!$C$5*DJ$2*$F473","v":2934.4930253786288},{"$f":"DK$2*$F473*Main!$C$4*$E473+Main!$C$5*DK$2*$F473","v":3369.317676855208},{"$f":"DL$2*$F473*Main!$C$4*$E473+Main!$C$5*DL$2*$F473","v":1765.3876388378699},{"$f":"DM$2*$F473*Main!$C$4*$E473+Main!$C$5*DM$2*$F473","v":2201.4084735143888},{"$f":"DN$2*$F473*Main!$C$4*$E473+Main!$C$5*DN$2*$F473","v":2637.4290067334477},{"$f":"DO$2*$F473*Main!$C$4*$E473+Main!$C$5*DO$2*$F473","v":3073.4492384950472},{"$f":"DP$2*$F473*Main!$C$4*$E473+Main!$C$5*DP$2*$F473","v":3509.471279001405},{"$f":"DQ$2*$F473*Main!$C$4*$E473+Main!$C$5*DQ$2*$F473","v":1447.7226203142855},{"$f":"DR$2*$F473*Main!$C$4*$E473+Main!$C$5*DR$2*$F473","v":1933.5285515391138},{"$f":"DS$2*$F473*Main!$C$4*$E473+Main!$C$5*DS$2*$F473","v":2419.3344827639426},{"$f":"DT$2*$F473*Main!$C$4*$E473+Main!$C$5*DT$2*$F473","v":2905.1404139887709},{"$f":"DU$2*$F473*Main!$C$4*$E473+Main!$C$5*DU$2*$F473","v":3390.9472495859782},{"$f":"DV$2*$F473*Main!$C$4*$E473+Main!$C$5*DV$2*$F473","v":1703.9644756018374},{"$f":"DW$2*$F473*Main!$C$4*$E473+Main!$C$5*DW$2*$F473","v":2156.0505812186793},{"$f":"DX$2*$F473*Main!$C$4*$E473+Main!$C$5*DX$2*$F473","v":2608.1369882929816},{"$f":"DY$2*$F473*Main!$C$4*$E473+Main!$C$5*DY$2*$F473","v":3060.224299739662},{"$f":"DZ$2*$F473*Main!$C$4*$E473+Main!$C$5*DZ$2*$F473","v":3512.3110082714238},{"$f":"EA$2*$F473*Main!$C$4*$E473+Main!$C$5*EA$2*$F473","v":1839.3339478631933},{"$f":"EB$2*$F473*Main!$C$4*$E473+Main!$C$5*EB$2*$F473","v":2292.6159352225159},{"$f":"EC$2*$F473*Main!$C$4*$E473+Main!$C$5*EC$2*$F473","v":2745.8982240392979},{"$f":"ED$2*$F473*Main!$C$4*$E473+Main!$C$5*ED$2*$F473","v":3199.181115770999},{"$f":"EE$2*$F473*Main!$C$4*$E473+Main!$C$5*EE$2*$F473","v":3652.4615958430231},{"$f":"EF$2*$F473*Main!$C$4*$E473+Main!$C$5*EF$2*$F473","v":1789.3402427527974},{"$f":"EG$2*$F473*Main!$C$4*$E473+Main!$C$5*EG$2*$F473","v":2332.8662337791661},{"$f":"EH$2*$F473*Main!$C$4*$E473+Main!$C$5*EH$2*$F473","v":2876.3925262629946},{"$f":"EI$2*$F473*Main!$C$4*$E473+Main!$C$5*EI$2*$F473","v":3419.9173114595251},{"$f":"EJ$2*$F473*Main!$C$4*$E473+Main!$C$5*EJ$2*$F473","v":3963.4451112306524},{"$f":"EK$2*$F473*Main!$C$4*$E473+Main!$C$5*EK$2*$F473","v":2045.5820980403489},{"$f":"EL$2*$F473*Main!$C$4*$E473+Main!$C$5*EL$2*$F473","v":2555.3885649161912},{"$f":"EM$2*$F473*Main!$C$4*$E473+Main!$C$5*EM$2*$F473","v":3065.1953332494932},{"$f":"EN$2*$F473*Main!$C$4*$E473+Main!$C$5*EN$2*$F473","v":3575.0021015827951},{"$f":"EO$2*$F473*Main!$C$4*$E473+Main!$C$5*EO$2*$F473","v":4084.8088699160976},{"$f":"EP$2*$F473*Main!$C$4*$E473+Main!$C$5*EP$2*$F473","v":2180.951570301705},{"$f":"EQ$2*$F473*Main!$C$4*$E473+Main!$C$5*EQ$2*$F473","v":2691.9539189200277},{"$f":"ER$2*$F473*Main!$C$4*$E473+Main!$C$5*ER$2*$F473","v":3202.9553631659714},{"$f":"ES$2*$F473*Main!$C$4*$E473+Main!$C$5*ES$2*$F473","v":3713.9589176141326},{"$f":"ET$2*$F473*Main!$C$4*$E473+Main!$C$5*ET$2*$F473","v":4224.9624720622942},{"$f":"EU$2*$F473*Main!$C$4*$E473+Main!$C$5*EU$2*$F473","v":5145.8788364354614},{"$f":"EV$2*$F473*Main!$C$4*$E473+Main!$C$5*EV$2*$F473","v":5256.8392981879606},{"$f":"EW$2*$F473*Main!$C$4*$E473+Main!$C$5*EW$2*$F473","v":5392.6036797214738},{"$f":"EX$2*$F473*Main!$C$4*$E473+Main!$C$5*EX$2*$F473","v":5463.551692852996},{"$f":"EY$2*$F473*Main!$C$4*$E473+Main!$C$5*EY$2*$F473","v":5574.5121546054952},{"$f":"EZ$2*$F473*Main!$C$4*$E473+Main!$C$5*EZ$2*$F473","v":5710.2735215644125},{"$f":"FA$2*$F473*Main!$C$4*$E473+Main!$C$5*FA$2*$F473","v":6192.0537898729099},{"$f":"FB$2*$F473*Main!$C$4*$E473+Main!$C$5*FB$2*$F473","v":6303.01425162541},{"$f":"FC$2*$F473*Main!$C$4*$E473+Main!$C$5*FC$2*$F473","v":6438.7786331589241},{"$f":"IF($D473<100,(FD$2*(1+Main!$C$3)*$E473*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E473*Main!$C$4)+(FD$2*Main!$C$5))","v":142.21749850500001},{"$f":"IF($D473<100,(FE$2*(1+Main!$C$3)*$E473*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E473*Main!$C$4)+(FE$2*Main!$C$5))","v":155.46732960700001},{"$f":"IF($D473<100,(FF$2*(1+Main!$C$3)*$E473*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E473*Main!$C$4)+(FF$2*Main!$C$5))","v":156.52850619975004},{"$f":"IF($D473<100,(FG$2*(1+Main!$C$3)*$E473*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E473*Main!$C$4)+(FG$2*Main!$C$5))","v":168.97501670350002},{"$f":"IF($D473<100,(FH$2*(1+Main!$C$3)*$E473*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E473*Main!$C$4)+(FH$2*Main!$C$5))","v":227.96453421450002},{"$f":"IF($D473<100,(FI$2*(1+Main!$C$3)*$E473*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E473*Main!$C$4)+(FI$2*Main!$C$5))","v":64.404493395499998}]
["VT",15540,"(Burlington-South Burlington, Chittenden County, Franklin County, Grand Isle County)",15540,1.0043,{"$f":"IF($D474<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F474*Main!$C$4*$E474+Main!$C$5*G$2*$F474","v":1706.373896561445},{"$f":"H$2*$F474*Main!$C$4*$E474+Main!$C$5*H$2*$F474","v":2107.781942435673},{"$f":"I$2*$F474*Main!$C$4*$E474+Main!$C$5*I$2*$F474","v":2509.1902933003894},{"$f":"J$2*$F474*Main!$C$4*$E474+Main!$C$5*J$2*$F474","v":2910.5980341841296},{"$f":"K$2*$F474*Main!$C$4*$E474+Main!$C$5*K$2*$F474","v":3312.0076050107973},{"$f":"L$2*$F474*Main!$C$4*$E474+Main!$C$5*L$2*$F474","v":2025.252126377969},{"$f":"M$2*$F474*Main!$C$4*$E474+Main!$C$5*M$2*$F474","v":2388.8358619178844},{"$f":"N$2*$F474*Main!$C$4*$E474+Main!$C$5*N$2*$F474","v":2752.4195974577997},{"$f":"O$2*$F474*Main!$C$4*$E474+Main!$C$5*O$2*$F474","v":3116.0024180262508},{"$f":"P$2*$F474*Main!$C$4*$E474+Main!$C$5*P$2*$F474","v":3479.5876785186065},{"$f":"Q$2*$F474*Main!$C$4*$E474+Main!$C$5*Q$2*$F474","v":2177.4259103775821},{"$f":"R$2*$F474*Main!$C$4*$E474+Main!$C$5*R$2*$F474","v":2532.1740714816488},{"$f":"S$2*$F474*Main!$C$4*$E474+Main!$C$5*S$2*$F474","v":2886.9219275952282},{"$f":"T$2*$F474*Main!$C$4*$E474+Main!$C$5*T$2*$F474","v":3241.670698680271},{"$f":"U$2*$F474*Main!$C$4*$E474+Main!$C$5*U$2*$F474","v":3596.4173348318982},{"$f":"V$2*$F474*Main!$C$4*$E474+Main!$C$5*V$2*$F474","v":1814.0950119521754},{"$f":"W$2*$F474*Main!$C$4*$E474+Main!$C$5*W$2*$F474","v":2234.1651207934424},{"$f":"X$2*$F474*Main!$C$4*$E474+Main!$C$5*X$2*$F474","v":2654.2352296347099},{"$f":"Y$2*$F474*Main!$C$4*$E474+Main!$C$5*Y$2*$F474","v":3074.3041185140255},{"$f":"Z$2*$F474*Main!$C$4*$E474+Main!$C$5*Z$2*$F474","v":3494.3766672791958},{"$f":"AA$2*$F474*Main!$C$4*$E474+Main!$C$5*AA$2*$F474","v":2132.9729367782115},{"$f":"AB$2*$F474*Main!$C$4*$E474+Main!$C$5*AB$2*$F474","v":2515.2190402756542},{"$f":"AC$2*$F474*Main!$C$4*$E474+Main!$C$5*AC$2*$F474","v":2897.4645337921202},{"$f":"AD$2*$F474*Main!$C$4*$E474+Main!$C$5*AD$2*$F474","v":3279.7091123371233},{"$f":"AE$2*$F474*Main!$C$4*$E474+Main!$C$5*AE$2*$F474","v":3661.9567407870054},{"$f":"AF$2*$F474*Main!$C$4*$E474+Main!$C$5*AF$2*$F474","v":2285.1467207778246},{"$f":"AG$2*$F474*Main!$C$4*$E474+Main!$C$5*AG$2*$F474","v":2658.5569448489305},{"$f":"AH$2*$F474*Main!$C$4*$E474+Main!$C$5*AH$2*$F474","v":3031.9671689200368},{"$f":"AI$2*$F474*Main!$C$4*$E474+Main!$C$5*AI$2*$F474","v":3405.3773929911431},{"$f":"AJ$2*$F474*Main!$C$4*$E474+Main!$C$5*AJ$2*$F474","v":3778.786397100298},{"$f":"AK$2*$F474*Main!$C$4*$E474+Main!$C$5*AK$2*$F474","v":1944.0764680867533},{"$f":"AL$2*$F474*Main!$C$4*$E474+Main!$C$5*AL$2*$F474","v":2409.9576731702227},{"$f":"AM$2*$F474*Main!$C$4*$E474+Main!$C$5*AM$2*$F474","v":2875.8385732632041},{"$f":"AN$2*$F474*Main!$C$4*$E474+Main!$C$5*AN$2*$F474","v":3341.719778346674},{"$f":"AO$2*$F474*Main!$C$4*$E474+Main!$C$5*AO$2*$F474","v":3807.6018984016073},{"$f":"AP$2*$F474*Main!$C$4*$E474+Main!$C$5*AP$2*$F474","v":2262.954392912789},{"$f":"AQ$2*$F474*Main!$C$4*$E474+Main!$C$5*AQ$2*$F474","v":2691.0109826714579},{"$f":"AR$2*$F474*Main!$C$4*$E474+Main!$C$5*AR$2*$F474","v":3119.0675724301273},{"$f":"AS$2*$F474*Main!$C$4*$E474+Main!$C$5*AS$2*$F474","v":3547.1247721697714},{"$f":"AT$2*$F474*Main!$C$4*$E474+Main!$C$5*AT$2*$F474","v":3975.1819719094165},{"$f":"AU$2*$F474*Main!$C$4*$E474+Main!$C$5*AU$2*$F474","v":2415.1278719219144},{"$f":"AV$2*$F474*Main!$C$4*$E474+Main!$C$5*AV$2*$F474","v":2834.3494972257104},{"$f":"AW$2*$F474*Main!$C$4*$E474+Main!$C$5*AW$2*$F474","v":3253.5714275199948},{"$f":"AX$2*$F474*Main!$C$4*$E474+Main!$C$5*AX$2*$F474","v":3672.7930528237921},{"$f":"AY$2*$F474*Main!$C$4*$E474+Main!$C$5*AY$2*$F474","v":4092.0116282227082},{"$f":"AZ$2*$F474*Main!$C$4*$E474+Main!$C$5*AZ$2*$F474","v":3713.4147359135618},{"$f":"BA$2*$F474*Main!$C$4*$E474+Main!$C$5*BA$2*$F474","v":4211.0067170004295},{"$f":"BB$2*$F474*Main!$C$4*$E474+Main!$C$5*BB$2*$F474","v":4708.5986980872985},{"$f":"BC$2*$F474*Main!$C$4*$E474+Main!$C$5*BC$2*$F474","v":3843.1698891060823},{"$f":"BD$2*$F474*Main!$C$4*$E474+Main!$C$5*BD$2*$F474","v":4334.9304520633877},{"$f":"BE$2*$F474*Main!$C$4*$E474+Main!$C$5*BE$2*$F474","v":4826.6910150206941},{"$f":"BF$2*$F474*Main!$C$4*$E474+Main!$C$5*BF$2*$F474","v":3951.1670208884052},{"$f":"BG$2*$F474*Main!$C$4*$E474+Main!$C$5*BG$2*$F474","v":4452.7116786990773},{"$f":"BH$2*$F474*Main!$C$4*$E474+Main!$C$5*BH$2*$F474","v":4954.2593864146293},{"$f":"BI$2*$F474*Main!$C$4*$E474+Main!$C$5*BI$2*$F474","v":3914.446166139488},{"$f":"BJ$2*$F474*Main!$C$4*$E474+Main!$C$5*BJ$2*$F474","v":4452.1596459158918},{"$f":"BK$2*$F474*Main!$C$4*$E474+Main!$C$5*BK$2*$F474","v":4989.8700757874158},{"$f":"BL$2*$F474*Main!$C$4*$E474+Main!$C$5*BL$2*$F474","v":4044.2013193320081},{"$f":"BM$2*$F474*Main!$C$4*$E474+Main!$C$5*BM$2*$F474","v":4576.0833809788501},{"$f":"BN$2*$F474*Main!$C$4*$E474+Main!$C$5*BN$2*$F474","v":5107.9623927208113},{"$f":"BO$2*$F474*Main!$C$4*$E474+Main!$C$5*BO$2*$F474","v":4152.198451114331},{"$f":"BP$2*$F474*Main!$C$4*$E474+Main!$C$5*BP$2*$F474","v":4693.8646076145396},{"$f":"BQ$2*$F474*Main!$C$4*$E474+Main!$C$5*BQ$2*$F474","v":5235.5307641147465},{"$f":"BR$2*$F474*Main!$C$4*$E474+Main!$C$5*BR$2*$F474","v":4273.4809685516611},{"$f":"BS$2*$F474*Main!$C$4*$E474+Main!$C$5*BS$2*$F474","v":4937.1951686139491},{"$f":"BT$2*$F474*Main!$C$4*$E474+Main!$C$5*BT$2*$F474","v":5600.9093686762353},{"$f":"BU$2*$F474*Main!$C$4*$E474+Main!$C$5*BU$2*$F474","v":4403.2391716490611},{"$f":"BV$2*$F474*Main!$C$4*$E474+Main!$C$5*BV$2*$F474","v":5061.1189036769065},{"$f":"BW$2*$F474*Main!$C$4*$E474+Main!$C$5*BW$2*$F474","v":5719.0016856096308},{"$f":"BX$2*$F474*Main!$C$4*$E474+Main!$C$5*BX$2*$F474","v":4511.233253526505},{"$f":"BY$2*$F474*Main!$C$4*$E474+Main!$C$5*BY$2*$F474","v":5178.9031802174741},{"$f":"BZ$2*$F474*Main!$C$4*$E474+Main!$C$5*BZ$2*$F474","v":5846.570057003566},{"$f":"CA$2*$F474*Main!$C$4*$E474+Main!$C$5*CA$2*$F474","v":3760.053881330542},{"$f":"CB$2*$F474*Main!$C$4*$E474+Main!$C$5*CB$2*$F474","v":4242.1004972467099},{"$f":"CC$2*$F474*Main!$C$4*$E474+Main!$C$5*CC$2*$F474","v":4724.1440632579988},{"$f":"CD$2*$F474*Main!$C$4*$E474+Main!$C$5*CD$2*$F474","v":3848.7268157964913},{"$f":"CE$2*$F474*Main!$C$4*$E474+Main!$C$5*CE$2*$F474","v":4338.6330365870754},{"$f":"CF$2*$F474*Main!$C$4*$E474+Main!$C$5*CF$2*$F474","v":4828.5423072825379},{"$f":"CG$2*$F474*Main!$C$4*$E474+Main!$C$5*CG$2*$F474","v":3991.7307557854651},{"$f":"CH$2*$F474*Main!$C$4*$E474+Main!$C$5*CH$2*$F474","v":4479.7551852654105},{"$f":"CI$2*$F474*Main!$C$4*$E474+Main!$C$5*CI$2*$F474","v":4967.7796147453555},{"$f":"CJ$2*$F474*Main!$C$4*$E474+Main!$C$5*CJ$2*$F474","v":3922.1868247236034},{"$f":"CK$2*$F474*Main!$C$4*$E474+Main!$C$5*CK$2*$F474","v":4457.3200849719688},{"$f":"CL$2*$F474*Main!$C$4*$E474+Main!$C$5*CL$2*$F474","v":4992.4502953154552},{"$f":"CM$2*$F474*Main!$C$4*$E474+Main!$C$5*CM$2*$F474","v":4010.8597591895527},{"$f":"CN$2*$F474*Main!$C$4*$E474+Main!$C$5*CN$2*$F474","v":4553.8526243123333},{"$f":"CO$2*$F474*Main!$C$4*$E474+Main!$C$5*CO$2*$F474","v":5096.8485393399933},{"$f":"CP$2*$F474*Main!$C$4*$E474+Main!$C$5*CP$2*$F474","v":4153.863699178527},{"$f":"CQ$2*$F474*Main!$C$4*$E474+Main!$C$5*CQ$2*$F474","v":4694.9747729906694},{"$f":"CR$2*$F474*Main!$C$4*$E474+Main!$C$5*CR$2*$F474","v":5236.0858468028118},{"$f":"CS$2*$F474*Main!$C$4*$E474+Main!$C$5*CS$2*$F474","v":4559.7907891126779},{"$f":"CT$2*$F474*Main!$C$4*$E474+Main!$C$5*CT$2*$F474","v":5128.0704155912117},{"$f":"CU$2*$F474*Main!$C$4*$E474+Main!$C$5*CU$2*$F474","v":5696.3469921648666},{"$f":"CV$2*$F474*Main!$C$4*$E474+Main!$C$5*CV$2*$F474","v":4648.4637235786267},{"$f":"CW$2*$F474*Main!$C$4*$E474+Main!$C$5*CW$2*$F474","v":5224.6029549315763},{"$f":"CX$2*$F474*Main!$C$4*$E474+Main!$C$5*CX$2*$F474","v":5800.7452361894057},{"$f":"CY$2*$F474*Main!$C$4*$E474+Main!$C$5*CY$2*$F474","v":4791.4676635676005},{"$f":"CZ$2*$F474*Main!$C$4*$E474+Main!$C$5*CZ$2*$F474","v":5365.7251036099115},{"$f":"DA$2*$F474*Main!$C$4*$E474+Main!$C$5*DA$2*$F474","v":5939.9825436522242},{"$f":"DB$2*$F474*Main!$C$4*$E474+Main!$C$5*DB$2*$F474","v":1389.8767274843296},{"$f":"DC$2*$F474*Main!$C$4*$E474+Main!$C$5*DC$2*$F474","v":1863.9124632440598},{"$f":"DD$2*$F474*Main!$C$4*$E474+Main!$C$5*DD$2*$F474","v":2337.9481990037907},{"$f":"DE$2*$F474*Main!$C$4*$E474+Main!$C$5*DE$2*$F474","v":2811.9839347635211},{"$f":"DF$2*$F474*Main!$C$4*$E474+Main!$C$5*DF$2*$F474","v":3286.0193655327639},{"$f":"DG$2*$F474*Main!$C$4*$E474+Main!$C$5*DG$2*$F474","v":1649.1219971353439},{"$f":"DH$2*$F474*Main!$C$4*$E474+Main!$C$5*DH$2*$F474","v":2089.0430218656711},{"$f":"DI$2*$F474*Main!$C$4*$E474+Main!$C$5*DI$2*$F474","v":2528.9634366150221},{"$f":"DJ$2*$F474*Main!$C$4*$E474+Main!$C$5*DJ$2*$F474","v":2968.8847663358365},{"$f":"DK$2*$F474*Main!$C$4*$E474+Main!$C$5*DK$2*$F474","v":3408.8054860756761},{"$f":"DL$2*$F474*Main!$C$4*$E474+Main!$C$5*DL$2*$F474","v":1786.0776707578248},{"$f":"DM$2*$F474*Main!$C$4*$E474+Main!$C$5*DM$2*$F474","v":2227.208592753841},{"$f":"DN$2*$F474*Main!$C$4*$E474+Main!$C$5*DN$2*$F474","v":2668.3392097593687},{"$f":"DO$2*$F474*Main!$C$4*$E474+Main!$C$5*DO$2*$F474","v":3109.4695217744093},{"$f":"DP$2*$F474*Main!$C$4*$E474+Main!$C$5*DP$2*$F474","v":3550.6016637323773},{"$f":"DQ$2*$F474*Main!$C$4*$E474+Main!$C$5*DQ$2*$F474","v":1464.6896742159779},{"$f":"DR$2*$F474*Main!$C$4*$E474+Main!$C$5*DR$2*$F474","v":1956.1891653156006},{"$f":"DS$2*$F474*Main!$C$4*$E474+Main!$C$5*DS$2*$F474","v":2447.6886564152237},{"$f":"DT$2*$F474*Main!$C$4*$E474+Main!$C$5*DT$2*$F474","v":2939.1881475148462},{"$f":"DU$2*$F474*Main!$C$4*$E474+Main!$C$5*DU$2*$F474","v":3430.6885535859328},{"$f":"DV$2*$F474*Main!$C$4*$E474+Main!$C$5*DV$2*$F474","v":1723.9346388765046},{"$f":"DW$2*$F474*Main!$C$4*$E474+Main!$C$5*DW$2*$F474","v":2181.3191139562359},{"$f":"DX$2*$F474*Main!$C$4*$E474+Main!$C$5*DX$2*$F474","v":2638.7038940264551},{"$f":"DY$2*$F474*Main!$C$4*$E474+Main!$C$5*DY$2*$F474","v":3096.0895890681381},{"$f":"DZ$2*$F474*Main!$C$4*$E474+Main!$C$5*DZ$2*$F474","v":3553.4746741288459},{"$f":"EA$2*$F474*Main!$C$4*$E474+Main!$C$5*EA$2*$F474","v":1860.8906174894732},{"$f":"EB$2*$F474*Main!$C$4*$E474+Main!$C$5*EB$2*$F474","v":2319.4849898348934},{"$f":"EC$2*$F474*Main!$C$4*$E474+Main!$C$5*EC$2*$F474","v":2778.0796671708017},{"$f":"ED$2*$F474*Main!$C$4*$E474+Main!$C$5*ED$2*$F474","v":3236.6749544876857},{"$f":"EE$2*$F474*Main!$C$4*$E474+Main!$C$5*EE$2*$F474","v":3695.2678018806664},{"$f":"EF$2*$F474*Main!$C$4*$E474+Main!$C$5*EF$2*$F474","v":1810.3109949682068},{"$f":"EG$2*$F474*Main!$C$4*$E474+Main!$C$5*EG$2*$F474","v":2360.2070147951981},{"$f":"EH$2*$F474*Main!$C$4*$E474+Main!$C$5*EH$2*$F474","v":2910.1033396126777},{"$f":"EI$2*$F474*Main!$C$4*$E474+Main!$C$5*EI$2*$F474","v":3459.9981394777178},{"$f":"EJ$2*$F474*Main!$C$4*$E474+Main!$C$5*EJ$2*$F474","v":4009.8959892476378},{"$f":"EK$2*$F474*Main!$C$4*$E474+Main!$C$5*EK$2*$F474","v":2069.555959628733},{"$f":"EL$2*$F474*Main!$C$4*$E474+Main!$C$5*EL$2*$F474","v":2585.3372684263213},{"$f":"EM$2*$F474*Main!$C$4*$E474+Main!$C$5*EM$2*$F474","v":3101.1188822143977},{"$f":"EN$2*$F474*Main!$C$4*$E474+Main!$C$5*EN$2*$F474","v":3616.9004960024736},{"$f":"EO$2*$F474*Main!$C$4*$E474+Main!$C$5*EO$2*$F474","v":4132.6821097905504},{"$f":"EP$2*$F474*Main!$C$4*$E474+Main!$C$5*EP$2*$F474","v":2206.5119382417015},{"$f":"EQ$2*$F474*Main!$C$4*$E474+Main!$C$5*EQ$2*$F474","v":2723.5031443049793},{"$f":"ER$2*$F474*Main!$C$4*$E474+Main!$C$5*ER$2*$F474","v":3240.4934353967924},{"$f":"ES$2*$F474*Main!$C$4*$E474+Main!$C$5*ES$2*$F474","v":3757.4858614220211},{"$f":"ET$2*$F474*Main!$C$4*$E474+Main!$C$5*ET$2*$F474","v":4274.4782874472512},{"$f":"EU$2*$F474*Main!$C$4*$E474+Main!$C$5*EU$2*$F474","v":5206.1876292692868},{"$f":"EV$2*$F474*Main!$C$4*$E474+Main!$C$5*EV$2*$F474","v":5318.4485280731205},{"$f":"EW$2*$F474*Main!$C$4*$E474+Main!$C$5*EW$2*$F474","v":5455.8040442253005},{"$f":"EX$2*$F474*Main!$C$4*$E474+Main!$C$5*EX$2*$F474","v":5527.5835555638196},{"$f":"EY$2*$F474*Main!$C$4*$E474+Main!$C$5*EY$2*$F474","v":5639.8444543676533},{"$f":"EZ$2*$F474*Main!$C$4*$E474+Main!$C$5*EZ$2*$F474","v":5777.1969206149543},{"$f":"FA$2*$F474*Main!$C$4*$E474+Main!$C$5*FA$2*$F474","v":6264.6235687385224},{"$f":"FB$2*$F474*Main!$C$4*$E474+Main!$C$5*FB$2*$F474","v":6376.8844675423552},{"$f":"FC$2*$F474*Main!$C$4*$E474+Main!$C$5*FC$2*$F474","v":6514.2399836945369},{"$f":"IF($D474<100,(FD$2*(1+Main!$C$3)*$E474*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E474*Main!$C$4)+(FD$2*Main!$C$5))","v":143.884262517},{"$f":"IF($D474<100,(FE$2*(1+Main!$C$3)*$E474*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E474*Main!$C$4)+(FE$2*Main!$C$5))","v":157.28937930379999},{"$f":"IF($D474<100,(FF$2*(1+Main!$C$3)*$E474*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E474*Main!$C$4)+(FF$2*Main!$C$5))","v":158.36299269915},{"$f":"IF($D474<100,(FG$2*(1+Main!$C$3)*$E474*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E474*Main!$C$4)+(FG$2*Main!$C$5))","v":170.9553741119},{"$f":"IF($D474<100,(FH$2*(1+Main!$C$3)*$E474*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E474*Main!$C$4)+(FH$2*Main!$C$5))","v":230.6362383693},{"$f":"IF($D474<100,(FI$2*(1+Main!$C$3)*$E474*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E474*Main!$C$4)+(FI$2*Main!$C$5))","v":65.159302704699996}]
["WA",50,"Nonurban",50,1.0507,{"$f":"IF($D475<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F475*Main!$C$4*$E475+Main!$C$5*G$2*$F475","v":1768.3452931656898},{"$f":"H$2*$F475*Main!$C$4*$E475+Main!$C$5*H$2*$F475","v":2184.3315139997753},{"$f":"I$2*$F475*Main!$C$4*$E475+Main!$C$5*I$2*$F475","v":2600.3180509008698},{"$f":"J$2*$F475*Main!$C$4*$E475+Main!$C$5*J$2*$F475","v":3016.3039556679469},{"$f":"K$2*$F475*Main!$C$4*$E475+Main!$C$5*K$2*$F475","v":3432.2917568370776},{"$f":"L$2*$F475*Main!$C$4*$E475+Main!$C$5*L$2*$F475","v":2098.8044134823795},{"$f":"M$2*$F475*Main!$C$4*$E475+Main!$C$5*M$2*$F475","v":2475.5926359869636},{"$f":"N$2*$F475*Main!$C$4*$E475+Main!$C$5*N$2*$F475","v":2852.3808584915478},{"$f":"O$2*$F475*Main!$C$4*$E475+Main!$C$5*O$2*$F475","v":3229.1681327951046},{"$f":"P$2*$F475*Main!$C$4*$E475+Main!$C$5*P$2*$F475","v":3605.9579356347349},{"$f":"Q$2*$F475*Main!$C$4*$E475+Main!$C$5*Q$2*$F475","v":2256.504783384421},{"$f":"R$2*$F475*Main!$C$4*$E475+Main!$C$5*R$2*$F475","v":2624.1365446365608},{"$f":"S$2*$F475*Main!$C$4*$E475+Main!$C$5*S$2*$F475","v":2991.767989821692},{"$f":"T$2*$F475*Main!$C$4*$E475+Main!$C$5*T$2*$F475","v":3359.4003832078497},{"$f":"U$2*$F475*Main!$C$4*$E475+Main!$C$5*U$2*$F475","v":3727.0305641249442},{"$f":"V$2*$F475*Main!$C$4*$E475+Main!$C$5*V$2*$F475","v":1879.9785804303469},{"$f":"W$2*$F475*Main!$C$4*$E475+Main!$C$5*W$2*$F475","v":2315.3046254817546},{"$f":"X$2*$F475*Main!$C$4*$E475+Main!$C$5*X$2*$F475","v":2750.6306705331626},{"$f":"Y$2*$F475*Main!$C$4*$E475+Main!$C$5*Y$2*$F475","v":3185.9554513165344},{"$f":"Z$2*$F475*Main!$C$4*$E475+Main!$C$5*Z$2*$F475","v":3621.2840249040141},{"$f":"AA$2*$F475*Main!$C$4*$E475+Main!$C$5*AA$2*$F475","v":2210.4373846800277},{"$f":"AB$2*$F475*Main!$C$4*$E475+Main!$C$5*AB$2*$F475","v":2606.5657474689433},{"$f":"AC$2*$F475*Main!$C$4*$E475+Main!$C$5*AC$2*$F475","v":3002.6934781238406},{"$f":"AD$2*$F475*Main!$C$4*$E475+Main!$C$5*AD$2*$F475","v":3398.8202605777105},{"$f":"AE$2*$F475*Main!$C$4*$E475+Main!$C$5*AE$2*$F475","v":3794.9502037016719},{"$f":"AF$2*$F475*Main!$C$4*$E475+Main!$C$5*AF$2*$F475","v":2368.1377545820692},{"$f":"AG$2*$F475*Main!$C$4*$E475+Main!$C$5*AG$2*$F475","v":2755.109340051531},{"$f":"AH$2*$F475*Main!$C$4*$E475+Main!$C$5*AH$2*$F475","v":3142.0809255209929},{"$f":"AI$2*$F475*Main!$C$4*$E475+Main!$C$5*AI$2*$F475","v":3529.0525109904552},{"$f":"AJ$2*$F475*Main!$C$4*$E475+Main!$C$5*AJ$2*$F475","v":3916.0228321918812},{"$f":"AK$2*$F475*Main!$C$4*$E475+Main!$C$5*AK$2*$F475","v":2014.6806504852063},{"$f":"AL$2*$F475*Main!$C$4*$E475+Main!$C$5*AL$2*$F475","v":2497.4815406323482},{"$f":"AM$2*$F475*Main!$C$4*$E475+Main!$C$5*AM$2*$F475","v":2980.282114712481},{"$f":"AN$2*$F475*Main!$C$4*$E475+Main!$C$5*AN$2*$F475","v":3463.0830048596231},{"$f":"AO$2*$F475*Main!$C$4*$E475+Main!$C$5*AO$2*$F475","v":3945.8848432077921},{"$f":"AP$2*$F475*Main!$C$4*$E475+Main!$C$5*AP$2*$F475","v":2345.1394547348868},{"$f":"AQ$2*$F475*Main!$C$4*$E475+Main!$C$5*AQ$2*$F475","v":2788.7420304855186},{"$f":"AR$2*$F475*Main!$C$4*$E475+Main!$C$5*AR$2*$F475","v":3232.3446062361509},{"$f":"AS$2*$F475*Main!$C$4*$E475+Main!$C$5*AS$2*$F475","v":3675.9478141207996},{"$f":"AT$2*$F475*Main!$C$4*$E475+Main!$C$5*AT$2*$F475","v":4119.5510220054493},{"$f":"AU$2*$F475*Main!$C$4*$E475+Main!$C$5*AU$2*$F475","v":2502.8395085699194},{"$f":"AV$2*$F475*Main!$C$4*$E475+Main!$C$5*AV$2*$F475","v":2937.2862552021247},{"$f":"AW$2*$F475*Main!$C$4*$E475+Main!$C$5*AW$2*$F475","v":3371.733317901339},{"$f":"AX$2*$F475*Main!$C$4*$E475+Main!$C$5*AX$2*$F475","v":3806.1800645335443},{"$f":"AY$2*$F475*Main!$C$4*$E475+Main!$C$5*AY$2*$F475","v":4240.6236504956587},{"$f":"AZ$2*$F475*Main!$C$4*$E475+Main!$C$5*AZ$2*$F475","v":3848.2770294701368},{"$f":"BA$2*$F475*Main!$C$4*$E475+Main!$C$5*BA$2*$F475","v":4363.9403547501879},{"$f":"BB$2*$F475*Main!$C$4*$E475+Main!$C$5*BB$2*$F475","v":4879.6036800302409},{"$f":"BC$2*$F475*Main!$C$4*$E475+Main!$C$5*BC$2*$F475","v":3982.7445778042738},{"$f":"BD$2*$F475*Main!$C$4*$E475+Main!$C$5*BD$2*$F475","v":4492.3647018711144},{"$f":"BE$2*$F475*Main!$C$4*$E475+Main!$C$5*BE$2*$F475","v":5001.9848259379551},{"$f":"BF$2*$F475*Main!$C$4*$E475+Main!$C$5*BF$2*$F475","v":4094.6639057121292},{"$f":"BG$2*$F475*Main!$C$4*$E475+Main!$C$5*BG$2*$F475","v":4614.4234594295885},{"$f":"BH$2*$F475*Main!$C$4*$E475+Main!$C$5*BH$2*$F475","v":5134.1861738171383},{"$f":"BI$2*$F475*Main!$C$4*$E475+Main!$C$5*BI$2*$F475","v":4056.6094378214048},{"$f":"BJ$2*$F475*Main!$C$4*$E475+Main!$C$5*BJ$2*$F475","v":4613.8513781431921},{"$f":"BK$2*$F475*Main!$C$4*$E475+Main!$C$5*BK$2*$F475","v":5171.090157794888},{"$f":"BL$2*$F475*Main!$C$4*$E475+Main!$C$5*BL$2*$F475","v":4191.0769861555418},{"$f":"BM$2*$F475*Main!$C$4*$E475+Main!$C$5*BM$2*$F475","v":4742.2757252641177},{"$f":"BN$2*$F475*Main!$C$4*$E475+Main!$C$5*BN$2*$F475","v":5293.4713037026013},{"$f":"BO$2*$F475*Main!$C$4*$E475+Main!$C$5*BO$2*$F475","v":4302.9963140633972},{"$f":"BP$2*$F475*Main!$C$4*$E475+Main!$C$5*BP$2*$F475","v":4864.3344828225927},{"$f":"BQ$2*$F475*Main!$C$4*$E475+Main!$C$5*BQ$2*$F475","v":5425.6726515817863},{"$f":"BR$2*$F475*Main!$C$4*$E475+Main!$C$5*BR$2*$F475","v":4428.6835208858702},{"$f":"BS$2*$F475*Main!$C$4*$E475+Main!$C$5*BS$2*$F475","v":5116.5022246602775},{"$f":"BT$2*$F475*Main!$C$4*$E475+Main!$C$5*BT$2*$F475","v":5804.320928434684},{"$f":"BU$2*$F475*Main!$C$4*$E475+Main!$C$5*BU$2*$F475","v":4563.1542298900995},{"$f":"BV$2*$F475*Main!$C$4*$E475+Main!$C$5*BV$2*$F475","v":5244.9265717812032},{"$f":"BW$2*$F475*Main!$C$4*$E475+Main!$C$5*BW$2*$F475","v":5926.7020743423973},{"$f":"BX$2*$F475*Main!$C$4*$E475+Main!$C$5*BX$2*$F475","v":4675.0703971278635},{"$f":"BY$2*$F475*Main!$C$4*$E475+Main!$C$5*BY$2*$F475","v":5366.9884900097677},{"$f":"BZ$2*$F475*Main!$C$4*$E475+Main!$C$5*BZ$2*$F475","v":6058.9034222215814},{"$f":"CA$2*$F475*Main!$C$4*$E475+Main!$C$5*CA$2*$F475","v":3896.609996495466},{"$f":"CB$2*$F475*Main!$C$4*$E475+Main!$C$5*CB$2*$F475","v":4396.1633863237721},{"$f":"CC$2*$F475*Main!$C$4*$E475+Main!$C$5*CC$2*$F475","v":4895.7136154819873},{"$f":"CD$2*$F475*Main!$C$4*$E475+Main!$C$5*CD$2*$F475","v":3988.5033187093322},{"$f":"CE$2*$F475*Main!$C$4*$E475+Main!$C$5*CE$2*$F475","v":4496.2017553610931},{"$f":"CF$2*$F475*Main!$C$4*$E475+Main!$C$5*CF$2*$F475","v":5003.9033526829444},{"$f":"CG$2*$F475*Main!$C$4*$E475+Main!$C$5*CG$2*$F475","v":4136.7008179170007},{"$f":"CH$2*$F475*Main!$C$4*$E475+Main!$C$5*CH$2*$F475","v":4642.4491211228651},{"$f":"CI$2*$F475*Main!$C$4*$E475+Main!$C$5*CI$2*$F475","v":5148.1974243287314},{"$f":"CJ$2*$F475*Main!$C$4*$E475+Main!$C$5*CJ$2*$F475","v":4064.6312185113266},{"$f":"CK$2*$F475*Main!$C$4*$E475+Main!$C$5*CK$2*$F475","v":4619.1992319364726},{"$f":"CL$2*$F475*Main!$C$4*$E475+Main!$C$5*CL$2*$F475","v":5173.7640846915292},{"$f":"CM$2*$F475*Main!$C$4*$E475+Main!$C$5*CM$2*$F475","v":4156.5245407251923},{"$f":"CN$2*$F475*Main!$C$4*$E475+Main!$C$5*CN$2*$F475","v":4719.2376009737936},{"$f":"CO$2*$F475*Main!$C$4*$E475+Main!$C$5*CO$2*$F475","v":5281.9538218924854},{"$f":"CP$2*$F475*Main!$C$4*$E475+Main!$C$5*CP$2*$F475","v":4304.7220399328608},{"$f":"CQ$2*$F475*Main!$C$4*$E475+Main!$C$5*CQ$2*$F475","v":4865.4849667355675},{"$f":"CR$2*$F475*Main!$C$4*$E475+Main!$C$5*CR$2*$F475","v":5426.2478935382742},{"$f":"CS$2*$F475*Main!$C$4*$E475+Main!$C$5*CS$2*$F475","v":4725.3914256401767},{"$f":"CT$2*$F475*Main!$C$4*$E475+Main!$C$5*CT$2*$F475","v":5314.3096016098743},{"$f":"CU$2*$F475*Main!$C$4*$E475+Main!$C$5*CU$2*$F475","v":5903.2246169094824},{"$f":"CV$2*$F475*Main!$C$4*$E475+Main!$C$5*CV$2*$F475","v":4817.2847478540425},{"$f":"CW$2*$F475*Main!$C$4*$E475+Main!$C$5*CW$2*$F475","v":5414.3479706471953},{"$f":"CX$2*$F475*Main!$C$4*$E475+Main!$C$5*CX$2*$F475","v":6011.4143541104386},{"$f":"CY$2*$F475*Main!$C$4*$E475+Main!$C$5*CY$2*$F475","v":4965.482247061711},{"$f":"CZ$2*$F475*Main!$C$4*$E475+Main!$C$5*CZ$2*$F475","v":5560.5953364089683},{"$f":"DA$2*$F475*Main!$C$4*$E475+Main!$C$5*DA$2*$F475","v":6155.7084257562274},{"$f":"DB$2*$F475*Main!$C$4*$E475+Main!$C$5*DB$2*$F475","v":1440.3537079887251},{"$f":"DC$2*$F475*Main!$C$4*$E475+Main!$C$5*DC$2*$F475","v":1931.6052817570821},{"$f":"DD$2*$F475*Main!$C$4*$E475+Main!$C$5*DD$2*$F475","v":2422.8568555254396},{"$f":"DE$2*$F475*Main!$C$4*$E475+Main!$C$5*DE$2*$F475","v":2914.1084292937971},{"$f":"DF$2*$F475*Main!$C$4*$E475+Main!$C$5*DF$2*$F475","v":3405.3596869951457},{"$f":"DG$2*$F475*Main!$C$4*$E475+Main!$C$5*DG$2*$F475","v":1709.0141424261276},{"$f":"DH$2*$F475*Main!$C$4*$E475+Main!$C$5*DH$2*$F475","v":2164.9120408961703},{"$f":"DI$2*$F475*Main!$C$4*$E475+Main!$C$5*DI$2*$F475","v":2620.8093072321954},{"$f":"DJ$2*$F475*Main!$C$4*$E475+Main!$C$5*DJ$2*$F475","v":3076.7075217692463},{"$f":"DK$2*$F475*Main!$C$4*$E475+Main!$C$5*DK$2*$F475","v":3532.6051041722803},{"$f":"DL$2*$F475*Main!$C$4*$E475+Main!$C$5*DL$2*$F475","v":1850.9437167771434},{"$f":"DM$2*$F475*Main!$C$4*$E475+Main!$C$5*DM$2*$F475","v":2308.0954530721237},{"$f":"DN$2*$F475*Main!$C$4*$E475+Main!$C$5*DN$2*$F475","v":2765.2468733000951},{"$f":"DO$2*$F475*Main!$C$4*$E475+Main!$C$5*DO$2*$F475","v":3222.397977461058},{"$f":"DP$2*$F475*Main!$C$4*$E475+Main!$C$5*DP$2*$F475","v":3679.5509780240745},{"$f":"DQ$2*$F475*Main!$C$4*$E475+Main!$C$5*DQ$2*$F475","v":1517.8836810429052},{"$f":"DR$2*$F475*Main!$C$4*$E475+Main!$C$5*DR$2*$F475","v":2027.2332517499913},{"$f":"DS$2*$F475*Main!$C$4*$E475+Main!$C$5*DS$2*$F475","v":2536.5828224570778},{"$f":"DT$2*$F475*Main!$C$4*$E475+Main!$C$5*DT$2*$F475","v":3045.9323931641634},{"$f":"DU$2*$F475*Main!$C$4*$E475+Main!$C$5*DU$2*$F475","v":3555.2829120722763},{"$f":"DV$2*$F475*Main!$C$4*$E475+Main!$C$5*DV$2*$F475","v":1786.5437994132992},{"$f":"DW$2*$F475*Main!$C$4*$E475+Main!$C$5*DW$2*$F475","v":2260.5393787550615},{"$f":"DX$2*$F475*Main!$C$4*$E475+Main!$C$5*DX$2*$F475","v":2734.535274163833},{"$f":"DY$2*$F475*Main!$C$4*$E475+Main!$C$5*DY$2*$F475","v":3208.5321177736309},{"$f":"DZ$2*$F475*Main!$C$4*$E475+Main!$C$5*DZ$2*$F475","v":3682.5283292494123},{"$f":"EA$2*$F475*Main!$C$4*$E475+Main!$C$5*EA$2*$F475","v":1928.473689831324},{"$f":"EB$2*$F475*Main!$C$4*$E475+Main!$C$5*EB$2*$F475","v":2403.7231069980244},{"$f":"EC$2*$F475*Main!$C$4*$E475+Main!$C$5*EC$2*$F475","v":2878.9728402317332},{"$f":"ED$2*$F475*Main!$C$4*$E475+Main!$C$5*ED$2*$F475","v":3354.2232055994605},{"$f":"EE$2*$F475*Main!$C$4*$E475+Main!$C$5*EE$2*$F475","v":3829.4710424311152},{"$f":"EF$2*$F475*Main!$C$4*$E475+Main!$C$5*EF$2*$F475","v":1876.0571370489497},{"$f":"EG$2*$F475*Main!$C$4*$E475+Main!$C$5*EG$2*$F475","v":2445.9240579805964},{"$f":"EH$2*$F475*Main!$C$4*$E475+Main!$C$5*EH$2*$F475","v":3015.7912949792526},{"$f":"EI$2*$F475*Main!$C$4*$E475+Main!$C$5*EI$2*$F475","v":3585.6569516428635},{"$f":"EJ$2*$F475*Main!$C$4*$E475+Main!$C$5*EJ$2*$F475","v":4155.5257689765658},{"$f":"EK$2*$F475*Main!$C$4*$E475+Main!$C$5*EK$2*$F475","v":2144.717255419343},{"$f":"EL$2*$F475*Main!$C$4*$E475+Main!$C$5*EL$2*$F475","v":2679.2305010526757},{"$f":"EM$2*$F475*Main!$C$4*$E475+Main!$C$5*EM$2*$F475","v":3213.7440627530173},{"$f":"EN$2*$F475*Main!$C$4*$E475+Main!$C$5*EN$2*$F475","v":3748.2576244533589},{"$f":"EO$2*$F475*Main!$C$4*$E475+Main!$C$5*EO$2*$F475","v":4282.7711861537009},{"$f":"EP$2*$F475*Main!$C$4*$E475+Main!$C$5*EP$2*$F475","v":2286.647145837368},{"$f":"EQ$2*$F475*Main!$C$4*$E475+Main!$C$5*EQ$2*$F475","v":2822.4142292956385},{"$f":"ER$2*$F475*Main!$C$4*$E475+Main!$C$5*ER$2*$F475","v":3358.1803645528812},{"$f":"ES$2*$F475*Main!$C$4*$E475+Main!$C$5*ES$2*$F475","v":3893.9487122791879},{"$f":"ET$2*$F475*Main!$C$4*$E475+Main!$C$5*ET$2*$F475","v":4429.7170600054951},{"$f":"EU$2*$F475*Main!$C$4*$E475+Main!$C$5*EU$2*$F475","v":5395.2638446402025},{"$f":"EV$2*$F475*Main!$C$4*$E475+Main!$C$5*EV$2*$F475","v":5511.6017893347052},{"$f":"EW$2*$F475*Main!$C$4*$E475+Main!$C$5*EW$2*$F475","v":5653.9457275345976},{"$f":"EX$2*$F475*Main!$C$4*$E475+Main!$C$5*EX$2*$F475","v":5728.3320981166753},{"$f":"EY$2*$F475*Main!$C$4*$E475+Main!$C$5*EY$2*$F475","v":5844.6700428111781},{"$f":"EZ$2*$F475*Main!$C$4*$E475+Main!$C$5*EZ$2*$F475","v":5987.01082034098},{"$f":"FA$2*$F475*Main!$C$4*$E475+Main!$C$5*FA$2*$F475","v":6492.1396322090895},{"$f":"FB$2*$F475*Main!$C$4*$E475+Main!$C$5*FB$2*$F475","v":6608.4775769035932},{"$f":"FC$2*$F475*Main!$C$4*$E475+Main!$C$5*FC$2*$F475","v":6750.8215151034865},{"$f":"IF($D475<100,(FD$2*(1+Main!$C$3)*$E475*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E475*Main!$C$4)+(FD$2*Main!$C$5))","v":149.10979293299999},{"$f":"IF($D475<100,(FE$2*(1+Main!$C$3)*$E475*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E475*Main!$C$4)+(FE$2*Main!$C$5))","v":163.00175132620001},{"$f":"IF($D475<100,(FF$2*(1+Main!$C$3)*$E475*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E475*Main!$C$4)+(FF$2*Main!$C$5))","v":164.11435577835002},{"$f":"IF($D475<100,(FG$2*(1+Main!$C$3)*$E475*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E475*Main!$C$4)+(FG$2*Main!$C$5))","v":177.1640622031},{"$f":"IF($D475<100,(FH$2*(1+Main!$C$3)*$E475*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E475*Main!$C$4)+(FH$2*Main!$C$5))","v":239.01239193570001},{"$f":"IF($D475<100,(FI$2*(1+Main!$C$3)*$E475*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E475*Main!$C$4)+(FI$2*Main!$C$5))","v":67.525731890299994}]
["WA",13380,"(Bellingham, Whatcom County)",13380,1.2092000000000001,{"$f":"IF($D476<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F476*Main!$C$4*$E476+Main!$C$5*G$2*$F476","v":1980.0363785487241},{"$f":"H$2*$F476*Main!$C$4*$E476+Main!$C$5*H$2*$F476","v":2445.8208910021508},{"$f":"I$2*$F476*Main!$C$4*$E476+Main!$C$5*I$2*$F476","v":2911.6057573594098},{"$f":"J$2*$F476*Main!$C$4*$E476+Main!$C$5*J$2*$F476","v":3377.3899159090047},{"$f":"K$2*$F476*Main!$C$4*$E476+Main!$C$5*K$2*$F476","v":3843.1761978815921},{"$f":"L$2*$F476*Main!$C$4*$E476+Main!$C$5*L$2*$F476","v":2350.0552218024022},{"$f":"M$2*$F476*Main!$C$4*$E476+Main!$C$5*M$2*$F476","v":2771.9492887875904},{"$f":"N$2*$F476*Main!$C$4*$E476+Main!$C$5*N$2*$F476","v":3193.843355772779},{"$f":"O$2*$F476*Main!$C$4*$E476+Main!$C$5*O$2*$F476","v":3615.7363610464699},{"$f":"P$2*$F476*Main!$C$4*$E476+Main!$C$5*P$2*$F476","v":4037.6321975508204},{"$f":"Q$2*$F476*Main!$C$4*$E476+Main!$C$5*Q$2*$F476","v":2526.6341232892487},{"$f":"R$2*$F476*Main!$C$4*$E476+Main!$C$5*R$2*$F476","v":2938.2755962540941},{"$f":"S$2*$F476*Main!$C$4*$E476+Main!$C$5*S$2*$F476","v":3349.9167153151075},{"$f":"T$2*$F476*Main!$C$4*$E476+Main!$C$5*T$2*$F476","v":3761.5588960876175},{"$f":"U$2*$F476*Main!$C$4*$E476+Main!$C$5*U$2*$F476","v":4173.1985995333016},{"$f":"V$2*$F476*Main!$C$4*$E476+Main!$C$5*V$2*$F476","v":2105.0334425809974},{"$f":"W$2*$F476*Main!$C$4*$E476+Main!$C$5*W$2*$F476","v":2592.4729766260966},{"$f":"X$2*$F476*Main!$C$4*$E476+Main!$C$5*X$2*$F476","v":3079.9125106711963},{"$f":"Y$2*$F476*Main!$C$4*$E476+Main!$C$5*Y$2*$F476","v":3567.3506291009667},{"$f":"Z$2*$F476*Main!$C$4*$E476+Main!$C$5*Z$2*$F476","v":4054.7929943767235},{"$f":"AA$2*$F476*Main!$C$4*$E476+Main!$C$5*AA$2*$F476","v":2475.0519319308437},{"$f":"AB$2*$F476*Main!$C$4*$E476+Main!$C$5*AB$2*$F476","v":2918.6013744115371},{"$f":"AC$2*$F476*Main!$C$4*$E476+Main!$C$5*AC$2*$F476","v":3362.1501090845654},{"$f":"AD$2*$F476*Main!$C$4*$E476+Main!$C$5*AD$2*$F476","v":3805.697782046097},{"$f":"AE$2*$F476*Main!$C$4*$E476+Main!$C$5*AE$2*$F476","v":4249.2489940459518},{"$f":"AF$2*$F476*Main!$C$4*$E476+Main!$C$5*AF$2*$F476","v":2651.6308334176906},{"$f":"AG$2*$F476*Main!$C$4*$E476+Main!$C$5*AG$2*$F476","v":3084.9273279742083},{"$f":"AH$2*$F476*Main!$C$4*$E476+Main!$C$5*AH$2*$F476","v":3518.223822530726},{"$f":"AI$2*$F476*Main!$C$4*$E476+Main!$C$5*AI$2*$F476","v":3951.5203170872446},{"$f":"AJ$2*$F476*Main!$C$4*$E476+Main!$C$5*AJ$2*$F476","v":4384.8153960284335},{"$f":"AK$2*$F476*Main!$C$4*$E476+Main!$C$5*AK$2*$F476","v":2255.8608856178535},{"$f":"AL$2*$F476*Main!$C$4*$E476+Main!$C$5*AL$2*$F476","v":2796.4585447863765},{"$f":"AM$2*$F476*Main!$C$4*$E476+Main!$C$5*AM$2*$F476","v":3337.055850051067},{"$f":"AN$2*$F476*Main!$C$4*$E476+Main!$C$5*AN$2*$F476","v":3877.6535092195904},{"$f":"AO$2*$F476*Main!$C$4*$E476+Main!$C$5*AO$2*$F476","v":4418.2522300996097},{"$f":"AP$2*$F476*Main!$C$4*$E476+Main!$C$5*AP$2*$F476","v":2625.8793749676997},{"$f":"AQ$2*$F476*Main!$C$4*$E476+Main!$C$5*AQ$2*$F476","v":3122.5862347641519},{"$f":"AR$2*$F476*Main!$C$4*$E476+Main!$C$5*AR$2*$F476","v":3619.2930945606049},{"$f":"AS$2*$F476*Main!$C$4*$E476+Main!$C$5*AS$2*$F476","v":4116.0006621647208},{"$f":"AT$2*$F476*Main!$C$4*$E476+Main!$C$5*AT$2*$F476","v":4612.7082297688376},{"$f":"AU$2*$F476*Main!$C$4*$E476+Main!$C$5*AU$2*$F476","v":2802.4579225507141},{"$f":"AV$2*$F476*Main!$C$4*$E476+Main!$C$5*AV$2*$F476","v":3288.9128961344873},{"$f":"AW$2*$F476*Main!$C$4*$E476+Main!$C$5*AW$2*$F476","v":3775.3682236220939},{"$f":"AX$2*$F476*Main!$C$4*$E476+Main!$C$5*AX$2*$F476","v":4261.8231972058684},{"$f":"AY$2*$F476*Main!$C$4*$E476+Main!$C$5*AY$2*$F476","v":4748.2746317513192},{"$f":"AZ$2*$F476*Main!$C$4*$E476+Main!$C$5*AZ$2*$F476","v":4308.9596486235232},{"$f":"BA$2*$F476*Main!$C$4*$E476+Main!$C$5*BA$2*$F476","v":4886.3537509427906},{"$f":"BB$2*$F476*Main!$C$4*$E476+Main!$C$5*BB$2*$F476","v":5463.7478532620598},{"$f":"BC$2*$F476*Main!$C$4*$E476+Main!$C$5*BC$2*$F476","v":4459.5244950168471},{"$f":"BD$2*$F476*Main!$C$4*$E476+Main!$C$5*BD$2*$F476","v":5030.1519560634561},{"$f":"BE$2*$F476*Main!$C$4*$E476+Main!$C$5*BE$2*$F476","v":5600.779417110065},{"$f":"BF$2*$F476*Main!$C$4*$E476+Main!$C$5*BF$2*$F476","v":4584.8418420173093},{"$f":"BG$2*$F476*Main!$C$4*$E476+Main!$C$5*BG$2*$F476","v":5166.8225380025651},{"$f":"BH$2*$F476*Main!$C$4*$E476+Main!$C$5*BH$2*$F476","v":5748.8067730261428},{"$f":"BI$2*$F476*Main!$C$4*$E476+Main!$C$5*BI$2*$F476","v":4542.231820614159},{"$f":"BJ$2*$F476*Main!$C$4*$E476+Main!$C$5*BJ$2*$F476","v":5166.1819720661888},{"$f":"BK$2*$F476*Main!$C$4*$E476+Main!$C$5*BK$2*$F476","v":5790.1285844798949},{"$f":"BL$2*$F476*Main!$C$4*$E476+Main!$C$5*BL$2*$F476","v":4692.7966670074838},{"$f":"BM$2*$F476*Main!$C$4*$E476+Main!$C$5*BM$2*$F476","v":5309.9801771868542},{"$f":"BN$2*$F476*Main!$C$4*$E476+Main!$C$5*BN$2*$F476","v":5927.1601483278992},{"$f":"BO$2*$F476*Main!$C$4*$E476+Main!$C$5*BO$2*$F476","v":4818.1140140079451},{"$f":"BP$2*$F476*Main!$C$4*$E476+Main!$C$5*BP$2*$F476","v":5446.6507591259624},{"$f":"BQ$2*$F476*Main!$C$4*$E476+Main!$C$5*BQ$2*$F476","v":6075.1875042439788},{"$f":"BR$2*$F476*Main!$C$4*$E476+Main!$C$5*BR$2*$F476","v":4958.8474119413067},{"$f":"BS$2*$F476*Main!$C$4*$E476+Main!$C$5*BS$2*$F476","v":5729.0058536116385},{"$f":"BT$2*$F476*Main!$C$4*$E476+Main!$C$5*BT$2*$F476","v":6499.1642952819702},{"$f":"BU$2*$F476*Main!$C$4*$E476+Main!$C$5*BU$2*$F476","v":5109.4157973729552},{"$f":"BV$2*$F476*Main!$C$4*$E476+Main!$C$5*BV$2*$F476","v":5872.804058732303},{"$f":"BW$2*$F476*Main!$C$4*$E476+Main!$C$5*BW$2*$F476","v":6636.1958591299745},{"$f":"BX$2*$F476*Main!$C$4*$E476+Main!$C$5*BX$2*$F476","v":5234.7296053350938},{"$f":"BY$2*$F476*Main!$C$4*$E476+Main!$C$5*BY$2*$F476","v":6009.4781797097348},{"$f":"BZ$2*$F476*Main!$C$4*$E476+Main!$C$5*BZ$2*$F476","v":6784.2232150460532},{"$f":"CA$2*$F476*Main!$C$4*$E476+Main!$C$5*CA$2*$F476","v":4363.0786226515102},{"$f":"CB$2*$F476*Main!$C$4*$E476+Main!$C$5*CB$2*$F476","v":4922.4342466408907},{"$f":"CC$2*$F476*Main!$C$4*$E476+Main!$C$5*CC$2*$F476","v":5481.7863315919485},{"$f":"CD$2*$F476*Main!$C$4*$E476+Main!$C$5*CD$2*$F476","v":4465.9726228404797},{"$f":"CE$2*$F476*Main!$C$4*$E476+Main!$C$5*CE$2*$F476","v":5034.4483485869969},{"$f":"CF$2*$F476*Main!$C$4*$E476+Main!$C$5*CF$2*$F476","v":5602.927613371834},{"$f":"CG$2*$F476*Main!$C$4*$E476+Main!$C$5*CG$2*$F476","v":4631.9110517068357},{"$f":"CH$2*$F476*Main!$C$4*$E476+Main!$C$5*CH$2*$F476","v":5198.2031908083563},{"$f":"CI$2*$F476*Main!$C$4*$E476+Main!$C$5*CI$2*$F476","v":5764.495329909877},{"$f":"CJ$2*$F476*Main!$C$4*$E476+Main!$C$5*CJ$2*$F476","v":4551.2138998767168},{"$f":"CK$2*$F476*Main!$C$4*$E476+Main!$C$5*CK$2*$F476","v":5172.1700249078931},{"$f":"CL$2*$F476*Main!$C$4*$E476+Main!$C$5*CL$2*$F476","v":5793.1226109007475},{"$f":"CM$2*$F476*Main!$C$4*$E476+Main!$C$5*CM$2*$F476","v":4654.1079000656864},{"$f":"CN$2*$F476*Main!$C$4*$E476+Main!$C$5*CN$2*$F476","v":5284.1841268539993},{"$f":"CO$2*$F476*Main!$C$4*$E476+Main!$C$5*CO$2*$F476","v":5914.2638926806339},{"$f":"CP$2*$F476*Main!$C$4*$E476+Main!$C$5*CP$2*$F476","v":4820.0463289320414},{"$f":"CQ$2*$F476*Main!$C$4*$E476+Main!$C$5*CQ$2*$F476","v":5447.9389690753596},{"$f":"CR$2*$F476*Main!$C$4*$E476+Main!$C$5*CR$2*$F476","v":6075.8316092186769},{"$f":"CS$2*$F476*Main!$C$4*$E476+Main!$C$5*CS$2*$F476","v":5291.0746344679474},{"$f":"CT$2*$F476*Main!$C$4*$E476+Main!$C$5*CT$2*$F476","v":5950.4930279882801},{"$f":"CU$2*$F476*Main!$C$4*$E476+Main!$C$5*CU$2*$F476","v":6609.907882470291},{"$f":"CV$2*$F476*Main!$C$4*$E476+Main!$C$5*CV$2*$F476","v":5393.9686346569169},{"$f":"CW$2*$F476*Main!$C$4*$E476+Main!$C$5*CW$2*$F476","v":6062.5071299343863},{"$f":"CX$2*$F476*Main!$C$4*$E476+Main!$C$5*CX$2*$F476","v":6731.0491642501775},{"$f":"CY$2*$F476*Main!$C$4*$E476+Main!$C$5*CY$2*$F476","v":5559.907063523272},{"$f":"CZ$2*$F476*Main!$C$4*$E476+Main!$C$5*CZ$2*$F476","v":6226.2619721557458},{"$f":"DA$2*$F476*Main!$C$4*$E476+Main!$C$5*DA$2*$F476","v":6892.6168807882204},{"$f":"DB$2*$F476*Main!$C$4*$E476+Main!$C$5*DB$2*$F476","v":1612.7804625134377},{"$f":"DC$2*$F476*Main!$C$4*$E476+Main!$C$5*DC$2*$F476","v":2162.8404484448843},{"$f":"DD$2*$F476*Main!$C$4*$E476+Main!$C$5*DD$2*$F476","v":2712.9004343763313},{"$f":"DE$2*$F476*Main!$C$4*$E476+Main!$C$5*DE$2*$F476","v":3262.9604203077783},{"$f":"DF$2*$F476*Main!$C$4*$E476+Main!$C$5*DF$2*$F476","v":3813.0200523353933},{"$f":"DG$2*$F476*Main!$C$4*$E476+Main!$C$5*DG$2*$F476","v":1913.6026128698602},{"$f":"DH$2*$F476*Main!$C$4*$E476+Main!$C$5*DH$2*$F476","v":2424.0766856447508},{"$f":"DI$2*$F476*Main!$C$4*$E476+Main!$C$5*DI$2*$F476","v":2934.550050611977},{"$f":"DJ$2*$F476*Main!$C$4*$E476+Main!$C$5*DJ$2*$F476","v":3445.024477290699},{"$f":"DK$2*$F476*Main!$C$4*$E476+Main!$C$5*DK$2*$F476","v":3955.4981961617573},{"$f":"DL$2*$F476*Main!$C$4*$E476+Main!$C$5*DL$2*$F476","v":2072.5227748388247},{"$f":"DM$2*$F476*Main!$C$4*$E476+Main!$C$5*DM$2*$F476","v":2584.4007841162593},{"$f":"DN$2*$F476*Main!$C$4*$E476+Main!$C$5*DN$2*$F476","v":3096.2784394898613},{"$f":"DO$2*$F476*Main!$C$4*$E476+Main!$C$5*DO$2*$F476","v":3608.1557409596312},{"$f":"DP$2*$F476*Main!$C$4*$E476+Main!$C$5*DP$2*$F476","v":4120.035165852395},{"$f":"DQ$2*$F476*Main!$C$4*$E476+Main!$C$5*DQ$2*$F476","v":1699.5916569495434},{"$f":"DR$2*$F476*Main!$C$4*$E476+Main!$C$5*DR$2*$F476","v":2269.9161763157445},{"$f":"DS$2*$F476*Main!$C$4*$E476+Main!$C$5*DS$2*$F476","v":2840.2406956819459},{"$f":"DT$2*$F476*Main!$C$4*$E476+Main!$C$5*DT$2*$F476","v":3410.5652150481469},{"$f":"DU$2*$F476*Main!$C$4*$E476+Main!$C$5*DU$2*$F476","v":3980.8907961258446},{"$f":"DV$2*$F476*Main!$C$4*$E476+Main!$C$5*DV$2*$F476","v":2000.4134534021343},{"$f":"DW$2*$F476*Main!$C$4*$E476+Main!$C$5*DW$2*$F476","v":2531.1517057079468},{"$f":"DX$2*$F476*Main!$C$4*$E476+Main!$C$5*DX$2*$F476","v":3061.8903119175916},{"$f":"DY$2*$F476*Main!$C$4*$E476+Main!$C$5*DY$2*$F476","v":3592.6299798387322},{"$f":"DZ$2*$F476*Main!$C$4*$E476+Main!$C$5*DZ$2*$F476","v":4123.36893995221},{"$f":"EA$2*$F476*Main!$C$4*$E476+Main!$C$5*EA$2*$F476","v":2159.333969274931},{"$f":"EB$2*$F476*Main!$C$4*$E476+Main!$C$5*EB$2*$F476","v":2691.4761580832874},{"$f":"EC$2*$F476*Main!$C$4*$E476+Main!$C$5*EC$2*$F476","v":3223.6187007954759},{"$f":"ED$2*$F476*Main!$C$4*$E476+Main!$C$5*ED$2*$F476","v":3755.7619513153286},{"$f":"EE$2*$F476*Main!$C$4*$E476+Main!$C$5*EE$2*$F476","v":4287.9023706045236},{"$f":"EF$2*$F476*Main!$C$4*$E476+Main!$C$5*EF$2*$F476","v":2100.6425577342461},{"$f":"EG$2*$F476*Main!$C$4*$E476+Main!$C$5*EG$2*$F476","v":2738.7290438617524},{"$f":"EH$2*$F476*Main!$C$4*$E476+Main!$C$5*EH$2*$F476","v":3376.8158838930913},{"$f":"EI$2*$F476*Main!$C$4*$E476+Main!$C$5*EI$2*$F476","v":4014.9009544052692},{"$f":"EJ$2*$F476*Main!$C$4*$E476+Main!$C$5*EJ$2*$F476","v":4652.9895639557699},{"$f":"EK$2*$F476*Main!$C$4*$E476+Main!$C$5*EK$2*$F476","v":2401.4643541868363},{"$f":"EL$2*$F476*Main!$C$4*$E476+Main!$C$5*EL$2*$F476","v":2999.9649271577869},{"$f":"EM$2*$F476*Main!$C$4*$E476+Main!$C$5*EM$2*$F476","v":3598.465854032569},{"$f":"EN$2*$F476*Main!$C$4*$E476+Main!$C$5*EN$2*$F476","v":4196.9667809073517},{"$f":"EO$2*$F476*Main!$C$4*$E476+Main!$C$5*EO$2*$F476","v":4795.4677077821343},{"$f":"EP$2*$F476*Main!$C$4*$E476+Main!$C$5*EP$2*$F476","v":2560.3848700596332},{"$f":"EQ$2*$F476*Main!$C$4*$E476+Main!$C$5*EQ$2*$F476","v":3160.2893795331274},{"$f":"ER$2*$F476*Main!$C$4*$E476+Main!$C$5*ER$2*$F476","v":3760.192827295125},{"$f":"ES$2*$F476*Main!$C$4*$E476+Main!$C$5*ES$2*$F476","v":4360.0987523839476},{"$f":"ET$2*$F476*Main!$C$4*$E476+Main!$C$5*ET$2*$F476","v":4960.0046774727716},{"$f":"EU$2*$F476*Main!$C$4*$E476+Main!$C$5*EU$2*$F476","v":6041.1384165430054},{"$f":"EV$2*$F476*Main!$C$4*$E476+Main!$C$5*EV$2*$F476","v":6171.4033391183511},{"$f":"EW$2*$F476*Main!$C$4*$E476+Main!$C$5*EW$2*$F476","v":6330.7874690113977},{"$f":"EX$2*$F476*Main!$C$4*$E476+Main!$C$5*EX$2*$F476","v":6414.0787359319247},{"$f":"EY$2*$F476*Main!$C$4*$E476+Main!$C$5*EY$2*$F476","v":6544.3436585072704},{"$f":"EZ$2*$F476*Main!$C$4*$E476+Main!$C$5*EZ$2*$F476","v":6703.7242493619951},{"$f":"FA$2*$F476*Main!$C$4*$E476+Main!$C$5*FA$2*$F476","v":7269.3227369523011},{"$f":"FB$2*$F476*Main!$C$4*$E476+Main!$C$5*FB$2*$F476","v":7399.5876595276468},{"$f":"FC$2*$F476*Main!$C$4*$E476+Main!$C$5*FC$2*$F476","v":7558.9717894206951},{"$f":"IF($D476<100,(FD$2*(1+Main!$C$3)*$E476*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E476*Main!$C$4)+(FD$2*Main!$C$5))","v":166.95993454800001},{"$f":"IF($D476<100,(FE$2*(1+Main!$C$3)*$E476*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E476*Main!$C$4)+(FE$2*Main!$C$5))","v":182.51491868720001},{"$f":"IF($D476<100,(FF$2*(1+Main!$C$3)*$E476*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E476*Main!$C$4)+(FF$2*Main!$C$5))","v":183.76071457260002},{"$f":"IF($D476<100,(FG$2*(1+Main!$C$3)*$E476*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E476*Main!$C$4)+(FG$2*Main!$C$5))","v":198.3726195836},{"$f":"IF($D476<100,(FH$2*(1+Main!$C$3)*$E476*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E476*Main!$C$4)+(FH$2*Main!$C$5))","v":267.6248992692},{"$f":"IF($D476<100,(FI$2*(1+Main!$C$3)*$E476*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E476*Main!$C$4)+(FI$2*Main!$C$5))","v":75.609331586799996}]
["WA",14740,"(Bremerton-Silverdale, Kitsap County)",14740,1.1014999999999999,{"$f":"IF($D477<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F477*Main!$C$4*$E477+Main!$C$5*G$2*$F477","v":1836.1932877237853},{"$f":"H$2*$F477*Main!$C$4*$E477+Main!$C$5*H$2*$F477","v":2268.1400966604738},{"$f":"I$2*$F477*Main!$C$4*$E477+Main!$C$5*I$2*$F477","v":2700.0872337910519},{"$f":"J$2*$F477*Main!$C$4*$E477+Main!$C$5*J$2*$F477","v":3132.0337145338503},{"$f":"K$2*$F477*Main!$C$4*$E477+Main!$C$5*K$2*$F477","v":3563.9821644399881},{"$f":"L$2*$F477*Main!$C$4*$E477+Main!$C$5*L$2*$F477","v":2179.3314864328977},{"$f":"M$2*$F477*Main!$C$4*$E477+Main!$C$5*M$2*$F477","v":2570.5763455281112},{"$f":"N$2*$F477*Main!$C$4*$E477+Main!$C$5*N$2*$F477","v":2961.8212046233239},{"$f":"O$2*$F477*Main!$C$4*$E477+Main!$C$5*O$2*$F477","v":3353.0650791368671},{"$f":"P$2*$F477*Main!$C$4*$E477+Main!$C$5*P$2*$F477","v":3744.3115792015305},{"$f":"Q$2*$F477*Main!$C$4*$E477+Main!$C$5*Q$2*$F477","v":2343.0825150384603},{"$f":"R$2*$F477*Main!$C$4*$E477+Main!$C$5*R$2*$F477","v":2724.8195971423693},{"$f":"S$2*$F477*Main!$C$4*$E477+Main!$C$5*S$2*$F477","v":3106.5563510523889},{"$f":"T$2*$F477*Main!$C$4*$E477+Main!$C$5*T$2*$F477","v":3488.2940895440779},{"$f":"U$2*$F477*Main!$C$4*$E477+Main!$C$5*U$2*$F477","v":3870.0295306785374},{"$f":"V$2*$F477*Main!$C$4*$E477+Main!$C$5*V$2*$F477","v":1952.109728678},{"$f":"W$2*$F477*Main!$C$4*$E477+Main!$C$5*W$2*$F477","v":2404.1383935456824},{"$f":"X$2*$F477*Main!$C$4*$E477+Main!$C$5*X$2*$F477","v":2856.1670584133649},{"$f":"Y$2*$F477*Main!$C$4*$E477+Main!$C$5*Y$2*$F477","v":3308.1944105054877},{"$f":"Z$2*$F477*Main!$C$4*$E477+Main!$C$5*Z$2*$F477","v":3760.2257009242894},{"$f":"AA$2*$F477*Main!$C$4*$E477+Main!$C$5*AA$2*$F477","v":2295.2475991932229},{"$f":"AB$2*$F477*Main!$C$4*$E477+Main!$C$5*AB$2*$F477","v":2706.5746424133204},{"$f":"AC$2*$F477*Main!$C$4*$E477+Main!$C$5*AC$2*$F477","v":3117.9010292456373},{"$f":"AD$2*$F477*Main!$C$4*$E477+Main!$C$5*AD$2*$F477","v":3529.2264314962849},{"$f":"AE$2*$F477*Main!$C$4*$E477+Main!$C$5*AE$2*$F477","v":3940.5551156858319},{"$f":"AF$2*$F477*Main!$C$4*$E477+Main!$C$5*AF$2*$F477","v":2458.9986277987855},{"$f":"AG$2*$F477*Main!$C$4*$E477+Main!$C$5*AG$2*$F477","v":2860.8175658336886},{"$f":"AH$2*$F477*Main!$C$4*$E477+Main!$C$5*AH$2*$F477","v":3262.6365038685917},{"$f":"AI$2*$F477*Main!$C$4*$E477+Main!$C$5*AI$2*$F477","v":3664.4554419034953},{"$f":"AJ$2*$F477*Main!$C$4*$E477+Main!$C$5*AJ$2*$F477","v":4066.2730671628397},{"$f":"AK$2*$F477*Main!$C$4*$E477+Main!$C$5*AK$2*$F477","v":2091.9800570766165},{"$f":"AL$2*$F477*Main!$C$4*$E477+Main!$C$5*AL$2*$F477","v":2593.3050851813996},{"$f":"AM$2*$F477*Main!$C$4*$E477+Main!$C$5*AM$2*$F477","v":3094.6297850922929},{"$f":"AN$2*$F477*Main!$C$4*$E477+Main!$C$5*AN$2*$F477","v":3595.9548131970764},{"$f":"AO$2*$F477*Main!$C$4*$E477+Main!$C$5*AO$2*$F477","v":4097.2808258835294},{"$f":"AP$2*$F477*Main!$C$4*$E477+Main!$C$5*AP$2*$F477","v":2435.1179275918385},{"$f":"AQ$2*$F477*Main!$C$4*$E477+Main!$C$5*AQ$2*$F477","v":2895.740677661257},{"$f":"AR$2*$F477*Main!$C$4*$E477+Main!$C$5*AR$2*$F477","v":3356.3634277306755},{"$f":"AS$2*$F477*Main!$C$4*$E477+Main!$C$5*AS$2*$F477","v":3816.9868341878732},{"$f":"AT$2*$F477*Main!$C$4*$E477+Main!$C$5*AT$2*$F477","v":4277.6102406450718},{"$f":"AU$2*$F477*Main!$C$4*$E477+Main!$C$5*AU$2*$F477","v":2598.8686280035117},{"$f":"AV$2*$F477*Main!$C$4*$E477+Main!$C$5*AV$2*$F477","v":3049.9842574694053},{"$f":"AW$2*$F477*Main!$C$4*$E477+Main!$C$5*AW$2*$F477","v":3501.1002151291896},{"$f":"AX$2*$F477*Main!$C$4*$E477+Main!$C$5*AX$2*$F477","v":3952.2158445950845},{"$f":"AY$2*$F477*Main!$C$4*$E477+Main!$C$5*AY$2*$F477","v":4403.3281921220787},{"$f":"AZ$2*$F477*Main!$C$4*$E477+Main!$C$5*AZ$2*$F477","v":3995.9279887950074},{"$f":"BA$2*$F477*Main!$C$4*$E477+Main!$C$5*BA$2*$F477","v":4531.376320217596},{"$f":"BB$2*$F477*Main!$C$4*$E477+Main!$C$5*BB$2*$F477","v":5066.8246516401859},{"$f":"BC$2*$F477*Main!$C$4*$E477+Main!$C$5*BC$2*$F477","v":4135.5547973272942},{"$f":"BD$2*$F477*Main!$C$4*$E477+Main!$C$5*BD$2*$F477","v":4664.7280615744012},{"$f":"BE$2*$F477*Main!$C$4*$E477+Main!$C$5*BE$2*$F477","v":5193.9013258215082},{"$f":"BF$2*$F477*Main!$C$4*$E477+Main!$C$5*BF$2*$F477","v":4251.7682537518958},{"$f":"BG$2*$F477*Main!$C$4*$E477+Main!$C$5*BG$2*$F477","v":4791.4699779879938},{"$f":"BH$2*$F477*Main!$C$4*$E477+Main!$C$5*BH$2*$F477","v":5331.1749841629899},{"$f":"BI$2*$F477*Main!$C$4*$E477+Main!$C$5*BI$2*$F477","v":4212.2537094041927},{"$f":"BJ$2*$F477*Main!$C$4*$E477+Main!$C$5*BJ$2*$F477","v":4790.8759470472187},{"$f":"BK$2*$F477*Main!$C$4*$E477+Main!$C$5*BK$2*$F477","v":5369.4949027513439},{"$f":"BL$2*$F477*Main!$C$4*$E477+Main!$C$5*BL$2*$F477","v":4351.880517936479},{"$f":"BM$2*$F477*Main!$C$4*$E477+Main!$C$5*BM$2*$F477","v":4924.227688404023},{"$f":"BN$2*$F477*Main!$C$4*$E477+Main!$C$5*BN$2*$F477","v":5496.5715769326653},{"$f":"BO$2*$F477*Main!$C$4*$E477+Main!$C$5*BO$2*$F477","v":4468.0939743610816},{"$f":"BP$2*$F477*Main!$C$4*$E477+Main!$C$5*BP$2*$F477","v":5050.9696048176156},{"$f":"BQ$2*$F477*Main!$C$4*$E477+Main!$C$5*BQ$2*$F477","v":5633.8452352741479},{"$f":"BR$2*$F477*Main!$C$4*$E477+Main!$C$5*BR$2*$F477","v":4598.603556631082},{"$f":"BS$2*$F477*Main!$C$4*$E477+Main!$C$5*BS$2*$F477","v":5312.8125360213444},{"$f":"BT$2*$F477*Main!$C$4*$E477+Main!$C$5*BT$2*$F477","v":6027.0215154116058},{"$f":"BU$2*$F477*Main!$C$4*$E477+Main!$C$5*BU$2*$F477","v":4738.23364710227},{"$f":"BV$2*$F477*Main!$C$4*$E477+Main!$C$5*BV$2*$F477","v":5446.1642773781477},{"$f":"BW$2*$F477*Main!$C$4*$E477+Main!$C$5*BW$2*$F477","v":6154.0981895929262},{"$f":"BX$2*$F477*Main!$C$4*$E477+Main!$C$5*BX$2*$F477","v":4854.4438215879727},{"$f":"BY$2*$F477*Main!$C$4*$E477+Main!$C$5*BY$2*$F477","v":5572.9094757306393},{"$f":"BZ$2*$F477*Main!$C$4*$E477+Main!$C$5*BZ$2*$F477","v":6291.3718479344088},{"$f":"CA$2*$F477*Main!$C$4*$E477+Main!$C$5*CA$2*$F477","v":4046.1153984432704},{"$f":"CB$2*$F477*Main!$C$4*$E477+Main!$C$5*CB$2*$F477","v":4564.8356872960721},{"$f":"CC$2*$F477*Main!$C$4*$E477+Main!$C$5*CC$2*$F477","v":5083.5526942099741},{"$f":"CD$2*$F477*Main!$C$4*$E477+Main!$C$5*CD$2*$F477","v":4141.5344900018381},{"$f":"CE$2*$F477*Main!$C$4*$E477+Main!$C$5*CE$2*$F477","v":4668.7123353981651},{"$f":"CF$2*$F477*Main!$C$4*$E477+Main!$C$5*CF$2*$F477","v":5195.8934627333892},{"$f":"CG$2*$F477*Main!$C$4*$E477+Main!$C$5*CG$2*$F477","v":4295.4180411127327},{"$f":"CH$2*$F477*Main!$C$4*$E477+Main!$C$5*CH$2*$F477","v":4820.5709302081832},{"$f":"CI$2*$F477*Main!$C$4*$E477+Main!$C$5*CI$2*$F477","v":5345.7238193036346},{"$f":"CJ$2*$F477*Main!$C$4*$E477+Main!$C$5*CJ$2*$F477","v":4220.5832703306442},{"$f":"CK$2*$F477*Main!$C$4*$E477+Main!$C$5*CK$2*$F477","v":4796.4289876648527},{"$f":"CL$2*$F477*Main!$C$4*$E477+Main!$C$5*CL$2*$F477","v":5372.2714230601614},{"$f":"CM$2*$F477*Main!$C$4*$E477+Main!$C$5*CM$2*$F477","v":4316.0023618892119},{"$f":"CN$2*$F477*Main!$C$4*$E477+Main!$C$5*CN$2*$F477","v":4900.3056357669448},{"$f":"CO$2*$F477*Main!$C$4*$E477+Main!$C$5*CO$2*$F477","v":5484.6121915835765},{"$f":"CP$2*$F477*Main!$C$4*$E477+Main!$C$5*CP$2*$F477","v":4469.8859130001065},{"$f":"CQ$2*$F477*Main!$C$4*$E477+Main!$C$5*CQ$2*$F477","v":5052.1642305769637},{"$f":"CR$2*$F477*Main!$C$4*$E477+Main!$C$5*CR$2*$F477","v":5634.4425481538228},{"$f":"CS$2*$F477*Main!$C$4*$E477+Main!$C$5*CS$2*$F477","v":4906.695570803904},{"$f":"CT$2*$F477*Main!$C$4*$E477+Main!$C$5*CT$2*$F477","v":5518.2094000958232},{"$f":"CU$2*$F477*Main!$C$4*$E477+Main!$C$5*CU$2*$F477","v":6129.7199474488452},{"$f":"CV$2*$F477*Main!$C$4*$E477+Main!$C$5*CV$2*$F477","v":5002.1146623624709},{"$f":"CW$2*$F477*Main!$C$4*$E477+Main!$C$5*CW$2*$F477","v":5622.0860481979162},{"$f":"CX$2*$F477*Main!$C$4*$E477+Main!$C$5*CX$2*$F477","v":6242.0607159722604},{"$f":"CY$2*$F477*Main!$C$4*$E477+Main!$C$5*CY$2*$F477","v":5155.9982134733655},{"$f":"CZ$2*$F477*Main!$C$4*$E477+Main!$C$5*CZ$2*$F477","v":5773.9446430079352},{"$f":"DA$2*$F477*Main!$C$4*$E477+Main!$C$5*DA$2*$F477","v":6391.8910725425058},{"$f":"DB$2*$F477*Main!$C$4*$E477+Main!$C$5*DB$2*$F477","v":1495.6172987133646},{"$f":"DC$2*$F477*Main!$C$4*$E477+Main!$C$5*DC$2*$F477","v":2005.7172468532358},{"$f":"DD$2*$F477*Main!$C$4*$E477+Main!$C$5*DD$2*$F477","v":2515.817194993107},{"$f":"DE$2*$F477*Main!$C$4*$E477+Main!$C$5*DE$2*$F477","v":3025.9171431329783},{"$f":"DF$2*$F477*Main!$C$4*$E477+Main!$C$5*DF$2*$F477","v":3536.0167630789597},{"$f":"DG$2*$F477*Main!$C$4*$E477+Main!$C$5*DG$2*$F477","v":1774.5857152875888},{"$f":"DH$2*$F477*Main!$C$4*$E477+Main!$C$5*DH$2*$F477","v":2247.9755358692169},{"$f":"DI$2*$F477*Main!$C$4*$E477+Main!$C$5*DI$2*$F477","v":2721.3647000630654},{"$f":"DJ$2*$F477*Main!$C$4*$E477+Main!$C$5*DJ$2*$F477","v":3194.7548488385819},{"$f":"DK$2*$F477*Main!$C$4*$E477+Main!$C$5*DK$2*$F477","v":3668.1443412263206},{"$f":"DL$2*$F477*Main!$C$4*$E477+Main!$C$5*DL$2*$F477","v":1921.9608533672595},{"$f":"DM$2*$F477*Main!$C$4*$E477+Main!$C$5*DM$2*$F477","v":2396.6526191102439},{"$f":"DN$2*$F477*Main!$C$4*$E477+Main!$C$5*DN$2*$F477","v":2871.3440566593385},{"$f":"DO$2*$F477*Main!$C$4*$E477+Main!$C$5*DO$2*$F477","v":3346.0351660145434},{"$f":"DP$2*$F477*Main!$C$4*$E477+Main!$C$5*DP$2*$F477","v":3820.7282445330884},{"$f":"DQ$2*$F477*Main!$C$4*$E477+Main!$C$5*DQ$2*$F477","v":1576.1219471379036},{"$f":"DR$2*$F477*Main!$C$4*$E477+Main!$C$5*DR$2*$F477","v":2105.0142774152291},{"$f":"DS$2*$F477*Main!$C$4*$E477+Main!$C$5*DS$2*$F477","v":2633.906607692556},{"$f":"DT$2*$F477*Main!$C$4*$E477+Main!$C$5*DT$2*$F477","v":3162.7989379698815},{"$f":"DU$2*$F477*Main!$C$4*$E477+Main!$C$5*DU$2*$F477","v":3691.6922528288769},{"$f":"DV$2*$F477*Main!$C$4*$E477+Main!$C$5*DV$2*$F477","v":1855.090035518238},{"$f":"DW$2*$F477*Main!$C$4*$E477+Main!$C$5*DW$2*$F477","v":2347.2719100434306},{"$f":"DX$2*$F477*Main!$C$4*$E477+Main!$C$5*DX$2*$F477","v":2839.4541127625139},{"$f":"DY$2*$F477*Main!$C$4*$E477+Main!$C$5*DY$2*$F477","v":3331.6373000632657},{"$f":"DZ$2*$F477*Main!$C$4*$E477+Main!$C$5*DZ$2*$F477","v":3823.8198309762392},{"$f":"EA$2*$F477*Main!$C$4*$E477+Main!$C$5*EA$2*$F477","v":2002.4655017917989},{"$f":"EB$2*$F477*Main!$C$4*$E477+Main!$C$5*EB$2*$F477","v":2495.9493214783483},{"$f":"EC$2*$F477*Main!$C$4*$E477+Main!$C$5*EC$2*$F477","v":2989.4334693587875},{"$f":"ED$2*$F477*Main!$C$4*$E477+Main!$C$5*ED$2*$F477","v":3482.9182736270063},{"$f":"EE$2*$F477*Main!$C$4*$E477+Main!$C$5*EE$2*$F477","v":3976.4004523441063},{"$f":"EF$2*$F477*Main!$C$4*$E477+Main!$C$5*EF$2*$F477","v":1948.0378270856249},{"$f":"EG$2*$F477*Main!$C$4*$E477+Main!$C$5*EG$2*$F477","v":2539.7694414680582},{"$f":"EH$2*$F477*Main!$C$4*$E477+Main!$C$5*EH$2*$F477","v":3131.5013840443817},{"$f":"EI$2*$F477*Main!$C$4*$E477+Main!$C$5*EI$2*$F477","v":3723.2316856512557},{"$f":"EJ$2*$F477*Main!$C$4*$E477+Main!$C$5*EJ$2*$F477","v":4314.9652691970296},{"$f":"EK$2*$F477*Main!$C$4*$E477+Main!$C$5*EK$2*$F477","v":2227.0059154659589},{"$f":"EL$2*$F477*Main!$C$4*$E477+Main!$C$5*EL$2*$F477","v":2782.0274022901499},{"$f":"EM$2*$F477*Main!$C$4*$E477+Main!$C$5*EM$2*$F477","v":3337.0492173082298},{"$f":"EN$2*$F477*Main!$C$4*$E477+Main!$C$5*EN$2*$F477","v":3892.0710323263102},{"$f":"EO$2*$F477*Main!$C$4*$E477+Main!$C$5*EO$2*$F477","v":4447.092847344391},{"$f":"EP$2*$F477*Main!$C$4*$E477+Main!$C$5*EP$2*$F477","v":2374.3813817395194},{"$f":"EQ$2*$F477*Main!$C$4*$E477+Main!$C$5*EQ$2*$F477","v":2930.7048137250667},{"$f":"ER$2*$F477*Main!$C$4*$E477+Main!$C$5*ER$2*$F477","v":3487.0272611289442},{"$f":"ES$2*$F477*Main!$C$4*$E477+Main!$C$5*ES$2*$F477","v":4043.3520058900503},{"$f":"ET$2*$F477*Main!$C$4*$E477+Main!$C$5*ET$2*$F477","v":4599.6767506511578},{"$f":"EU$2*$F477*Main!$C$4*$E477+Main!$C$5*EU$2*$F477","v":5602.2697011238761},{"$f":"EV$2*$F477*Main!$C$4*$E477+Main!$C$5*EV$2*$F477","v":5723.0713081297154},{"$f":"EW$2*$F477*Main!$C$4*$E477+Main!$C$5*EW$2*$F477","v":5870.8767083990861},{"$f":"EX$2*$F477*Main!$C$4*$E477+Main!$C$5*EX$2*$F477","v":5948.1171403943699},{"$f":"EY$2*$F477*Main!$C$4*$E477+Main!$C$5*EY$2*$F477","v":6068.9187474002092},{"$f":"EZ$2*$F477*Main!$C$4*$E477+Main!$C$5*EZ$2*$F477","v":6216.7208657306801},{"$f":"FA$2*$F477*Main!$C$4*$E477+Main!$C$5*FA$2*$F477","v":6741.2304948018664},{"$f":"FB$2*$F477*Main!$C$4*$E477+Main!$C$5*FB$2*$F477","v":6862.0321018077057},{"$f":"FC$2*$F477*Main!$C$4*$E477+Main!$C$5*FC$2*$F477","v":7009.8375020770773},{"$f":"IF($D477<100,(FD$2*(1+Main!$C$3)*$E477*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E477*Main!$C$4)+(FD$2*Main!$C$5))","v":154.830847785},{"$f":"IF($D477<100,(FE$2*(1+Main!$C$3)*$E477*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E477*Main!$C$4)+(FE$2*Main!$C$5))","v":169.25581379900001},{"$f":"IF($D477<100,(FF$2*(1+Main!$C$3)*$E477*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E477*Main!$C$4)+(FF$2*Main!$C$5))","v":170.41110673575},{"$f":"IF($D477<100,(FG$2*(1+Main!$C$3)*$E477*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E477*Main!$C$4)+(FG$2*Main!$C$5))","v":183.96150519949998},{"$f":"IF($D477<100,(FH$2*(1+Main!$C$3)*$E477*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E477*Main!$C$4)+(FH$2*Main!$C$5))","v":248.18283592649999},{"$f":"IF($D477<100,(FI$2*(1+Main!$C$3)*$E477*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E477*Main!$C$4)+(FI$2*Main!$C$5))","v":70.116563843499989}]
["WA",28420,"(Benton County, Franklin County, Kennewick-Richland)",28420,0.98009999999999997,{"$f":"IF($D478<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F478*Main!$C$4*$E478+Main!$C$5*G$2*$F478","v":1674.0526078152657},{"$f":"H$2*$F478*Main!$C$4*$E478+Main!$C$5*H$2*$F478","v":2067.8573814043957},{"$f":"I$2*$F478*Main!$C$4*$E478+Main!$C$5*I$2*$F478","v":2461.6624542070349},{"$f":"J$2*$F478*Main!$C$4*$E478+Main!$C$5*J$2*$F478","v":2855.4669285826558},{"$f":"K$2*$F478*Main!$C$4*$E478+Main!$C$5*K$2*$F478","v":3249.2731982393316},{"$f":"L$2*$F478*Main!$C$4*$E478+Main!$C$5*L$2*$F478","v":1986.8908042243756},{"$f":"M$2*$F478*Main!$C$4*$E478+Main!$C$5*M$2*$F478","v":2343.5877168215111},{"$f":"N$2*$F478*Main!$C$4*$E478+Main!$C$5*N$2*$F478","v":2700.2846294186461},{"$f":"O$2*$F478*Main!$C$4*$E478+Main!$C$5*O$2*$F478","v":3056.9806443752541},{"$f":"P$2*$F478*Main!$C$4*$E478+Main!$C$5*P$2*$F478","v":3413.6790530399362},{"$f":"Q$2*$F478*Main!$C$4*$E478+Main!$C$5*Q$2*$F478","v":2136.1821878179803},{"$f":"R$2*$F478*Main!$C$4*$E478+Main!$C$5*R$2*$F478","v":2484.2108850517166},{"$f":"S$2*$F478*Main!$C$4*$E478+Main!$C$5*S$2*$F478","v":2832.2392830719436},{"$f":"T$2*$F478*Main!$C$4*$E478+Main!$C$5*T$2*$F478","v":3180.2685787326977},{"$f":"U$2*$F478*Main!$C$4*$E478+Main!$C$5*U$2*$F478","v":3528.2957798988873},{"$f":"V$2*$F478*Main!$C$4*$E478+Main!$C$5*V$2*$F478","v":1779.7333232200256},{"$f":"W$2*$F478*Main!$C$4*$E478+Main!$C$5*W$2*$F478","v":2191.8466722275552},{"$f":"X$2*$F478*Main!$C$4*$E478+Main!$C$5*X$2*$F478","v":2603.9600212350861},{"$f":"Y$2*$F478*Main!$C$4*$E478+Main!$C$5*Y$2*$F478","v":3016.0721733885794},{"$f":"Z$2*$F478*Main!$C$4*$E478+Main!$C$5*Z$2*$F478","v":3428.1879161041829},{"$f":"AA$2*$F478*Main!$C$4*$E478+Main!$C$5*AA$2*$F478","v":2092.5712204156262},{"$f":"AB$2*$F478*Main!$C$4*$E478+Main!$C$5*AB$2*$F478","v":2467.5770076446715},{"$f":"AC$2*$F478*Main!$C$4*$E478+Main!$C$5*AC$2*$F478","v":2842.5821964466973},{"$f":"AD$2*$F478*Main!$C$4*$E478+Main!$C$5*AD$2*$F478","v":3217.586487608196},{"$f":"AE$2*$F478*Main!$C$4*$E478+Main!$C$5*AE$2*$F478","v":3592.5937709047876},{"$f":"AF$2*$F478*Main!$C$4*$E478+Main!$C$5*AF$2*$F478","v":2241.8626040092313},{"$f":"AG$2*$F478*Main!$C$4*$E478+Main!$C$5*AG$2*$F478","v":2608.1998766613674},{"$f":"AH$2*$F478*Main!$C$4*$E478+Main!$C$5*AH$2*$F478","v":2974.5371493135031},{"$f":"AI$2*$F478*Main!$C$4*$E478+Main!$C$5*AI$2*$F478","v":3340.8744219656396},{"$f":"AJ$2*$F478*Main!$C$4*$E478+Main!$C$5*AJ$2*$F478","v":3707.2104977637391},{"$f":"AK$2*$F478*Main!$C$4*$E478+Main!$C$5*AK$2*$F478","v":1907.2527350254911},{"$f":"AL$2*$F478*Main!$C$4*$E478+Main!$C$5*AL$2*$F478","v":2364.3094491921311},{"$f":"AM$2*$F478*Main!$C$4*$E478+Main!$C$5*AM$2*$F478","v":2821.3658641452625},{"$f":"AN$2*$F478*Main!$C$4*$E478+Main!$C$5*AN$2*$F478","v":3278.4225783119032},{"$f":"AO$2*$F478*Main!$C$4*$E478+Main!$C$5*AO$2*$F478","v":3735.4801901190713},{"$f":"AP$2*$F478*Main!$C$4*$E478+Main!$C$5*AP$2*$F478","v":2220.0906322210917},{"$f":"AQ$2*$F478*Main!$C$4*$E478+Main!$C$5*AQ$2*$F478","v":2640.0391861822281},{"$f":"AR$2*$F478*Main!$C$4*$E478+Main!$C$5*AR$2*$F478","v":3059.987740143365},{"$f":"AS$2*$F478*Main!$C$4*$E478+Main!$C$5*AS$2*$F478","v":3479.9368925315198},{"$f":"AT$2*$F478*Main!$C$4*$E478+Main!$C$5*AT$2*$F478","v":3899.8860449196754},{"$f":"AU$2*$F478*Main!$C$4*$E478+Main!$C$5*AU$2*$F478","v":2369.3817166011877},{"$f":"AV$2*$F478*Main!$C$4*$E478+Main!$C$5*AV$2*$F478","v":2780.6626536259428},{"$f":"AW$2*$F478*Main!$C$4*$E478+Main!$C$5*AW$2*$F478","v":3191.9438898642079},{"$f":"AX$2*$F478*Main!$C$4*$E478+Main!$C$5*AX$2*$F478","v":3603.2248268889634},{"$f":"AY$2*$F478*Main!$C$4*$E478+Main!$C$5*AY$2*$F478","v":4014.5027717786265},{"$f":"AZ$2*$F478*Main!$C$4*$E478+Main!$C$5*AZ$2*$F478","v":3643.0770741879346},{"$f":"BA$2*$F478*Main!$C$4*$E478+Main!$C$5*BA$2*$F478","v":4131.2439145533572},{"$f":"BB$2*$F478*Main!$C$4*$E478+Main!$C$5*BB$2*$F478","v":4619.4107549187811},{"$f":"BC$2*$F478*Main!$C$4*$E478+Main!$C$5*BC$2*$F478","v":3770.374469569525},{"$f":"BD$2*$F478*Main!$C$4*$E478+Main!$C$5*BD$2*$F478","v":4252.8203476378067},{"$f":"BE$2*$F478*Main!$C$4*$E478+Main!$C$5*BE$2*$F478","v":4735.2662257060883},{"$f":"BF$2*$F478*Main!$C$4*$E478+Main!$C$5*BF$2*$F478","v":3876.3259732001693},{"$f":"BG$2*$F478*Main!$C$4*$E478+Main!$C$5*BG$2*$F478","v":4368.3706206456645},{"$f":"BH$2*$F478*Main!$C$4*$E478+Main!$C$5*BH$2*$F478","v":4860.4182602262508},{"$f":"BI$2*$F478*Main!$C$4*$E478+Main!$C$5*BI$2*$F478","v":3840.3006666846954},{"$f":"BJ$2*$F478*Main!$C$4*$E478+Main!$C$5*BJ$2*$F478","v":4367.8290441938952},{"$f":"BK$2*$F478*Main!$C$4*$E478+Main!$C$5*BK$2*$F478","v":4895.3544295680022},{"$f":"BL$2*$F478*Main!$C$4*$E478+Main!$C$5*BL$2*$F478","v":3967.5980620662858},{"$f":"BM$2*$F478*Main!$C$4*$E478+Main!$C$5*BM$2*$F478","v":4489.4054772783438},{"$f":"BN$2*$F478*Main!$C$4*$E478+Main!$C$5*BN$2*$F478","v":5011.2099003553085},{"$f":"BO$2*$F478*Main!$C$4*$E478+Main!$C$5*BO$2*$F478","v":4073.5495656969301},{"$f":"BP$2*$F478*Main!$C$4*$E478+Main!$C$5*BP$2*$F478","v":4604.9557502862017},{"$f":"BQ$2*$F478*Main!$C$4*$E478+Main!$C$5*BQ$2*$F478","v":5136.3619348754719},{"$f":"BR$2*$F478*Main!$C$4*$E478+Main!$C$5*BR$2*$F478","v":4192.5348097911465},{"$f":"BS$2*$F478*Main!$C$4*$E478+Main!$C$5*BS$2*$F478","v":4843.677264382889},{"$f":"BT$2*$F478*Main!$C$4*$E478+Main!$C$5*BT$2*$F478","v":5494.8197189746306},{"$f":"BU$2*$F478*Main!$C$4*$E478+Main!$C$5*BU$2*$F478","v":4319.8351973078306},{"$f":"BV$2*$F478*Main!$C$4*$E478+Main!$C$5*BV$2*$F478","v":4965.2536974673376},{"$f":"BW$2*$F478*Main!$C$4*$E478+Main!$C$5*BW$2*$F478","v":5610.675189761937},{"$f":"BX$2*$F478*Main!$C$4*$E478+Main!$C$5*BX$2*$F478","v":4425.7837088033821},{"$f":"BY$2*$F478*Main!$C$4*$E478+Main!$C$5*BY$2*$F478","v":5080.8069626102879},{"$f":"BZ$2*$F478*Main!$C$4*$E478+Main!$C$5*BZ$2*$F478","v":5735.8272242821013},{"$f":"CA$2*$F478*Main!$C$4*$E478+Main!$C$5*CA$2*$F478","v":3688.8328040246979},{"$f":"CB$2*$F478*Main!$C$4*$E478+Main!$C$5*CB$2*$F478","v":4161.7487318228978},{"$f":"CC$2*$F478*Main!$C$4*$E478+Main!$C$5*CC$2*$F478","v":4634.6616674860052},{"$f":"CD$2*$F478*Main!$C$4*$E478+Main!$C$5*CD$2*$F478","v":3775.8261397083288},{"$f":"CE$2*$F478*Main!$C$4*$E478+Main!$C$5*CE$2*$F478","v":4256.4527996402812},{"$f":"CF$2*$F478*Main!$C$4*$E478+Main!$C$5*CF$2*$F478","v":4737.0824517073252},{"$f":"CG$2*$F478*Main!$C$4*$E478+Main!$C$5*CG$2*$F478","v":3916.1213699323798},{"$f":"CH$2*$F478*Main!$C$4*$E478+Main!$C$5*CH$2*$F478","v":4394.9018825121675},{"$f":"CI$2*$F478*Main!$C$4*$E478+Main!$C$5*CI$2*$F478","v":4873.6823950919561},{"$f":"CJ$2*$F478*Main!$C$4*$E478+Main!$C$5*CJ$2*$F478","v":3847.8947055498343},{"$f":"CK$2*$F478*Main!$C$4*$E478+Main!$C$5*CK$2*$F478","v":4372.8917367706545},{"$f":"CL$2*$F478*Main!$C$4*$E478+Main!$C$5*CL$2*$F478","v":4897.8857758563818},{"$f":"CM$2*$F478*Main!$C$4*$E478+Main!$C$5*CM$2*$F478","v":3934.8880412334647},{"$f":"CN$2*$F478*Main!$C$4*$E478+Main!$C$5*CN$2*$F478","v":4467.595804588037},{"$f":"CO$2*$F478*Main!$C$4*$E478+Main!$C$5*CO$2*$F478","v":5000.3065600777018},{"$f":"CP$2*$F478*Main!$C$4*$E478+Main!$C$5*CP$2*$F478","v":4075.1832714575166},{"$f":"CQ$2*$F478*Main!$C$4*$E478+Main!$C$5*CQ$2*$F478","v":4606.0448874599251},{"$f":"CR$2*$F478*Main!$C$4*$E478+Main!$C$5*CR$2*$F478","v":5136.9065034623336},{"$f":"CS$2*$F478*Main!$C$4*$E478+Main!$C$5*CS$2*$F478","v":4473.4214916134224},{"$f":"CT$2*$F478*Main!$C$4*$E478+Main!$C$5*CT$2*$F478","v":5030.9370470211334},{"$f":"CU$2*$F478*Main!$C$4*$E478+Main!$C$5*CU$2*$F478","v":5588.4496102937528},{"$f":"CV$2*$F478*Main!$C$4*$E478+Main!$C$5*CV$2*$F478","v":4560.4148272970524},{"$f":"CW$2*$F478*Main!$C$4*$E478+Main!$C$5*CW$2*$F478","v":5125.6411148385168},{"$f":"CX$2*$F478*Main!$C$4*$E478+Main!$C$5*CX$2*$F478","v":5690.8703945150728},{"$f":"CY$2*$F478*Main!$C$4*$E478+Main!$C$5*CY$2*$F478","v":4700.7100575211025},{"$f":"CZ$2*$F478*Main!$C$4*$E478+Main!$C$5*CZ$2*$F478","v":5264.090197710404},{"$f":"DA$2*$F478*Main!$C$4*$E478+Main!$C$5*DA$2*$F478","v":5827.4703378997056},{"$f":"DB$2*$F478*Main!$C$4*$E478+Main!$C$5*DB$2*$F478","v":1363.5503712729856},{"$f":"DC$2*$F478*Main!$C$4*$E478+Main!$C$5*DC$2*$F478","v":1828.6071570368372},{"$f":"DD$2*$F478*Main!$C$4*$E478+Main!$C$5*DD$2*$F478","v":2293.6639428006893},{"$f":"DE$2*$F478*Main!$C$4*$E478+Main!$C$5*DE$2*$F478","v":2758.7207285645413},{"$f":"DF$2*$F478*Main!$C$4*$E478+Main!$C$5*DF$2*$F478","v":3223.7772151148838},{"$f":"DG$2*$F478*Main!$C$4*$E478+Main!$C$5*DG$2*$F478","v":1617.8851454966164},{"$f":"DH$2*$F478*Main!$C$4*$E478+Main!$C$5*DH$2*$F478","v":2049.4734041816605},{"$f":"DI$2*$F478*Main!$C$4*$E478+Main!$C$5*DI$2*$F478","v":2481.0610644396866},{"$f":"DJ$2*$F478*Main!$C$4*$E478+Main!$C$5*DJ$2*$F478","v":2912.6496223382401},{"$f":"DK$2*$F478*Main!$C$4*$E478+Main!$C$5*DK$2*$F478","v":3344.2375818097748},{"$f":"DL$2*$F478*Main!$C$4*$E478+Main!$C$5*DL$2*$F478","v":1752.2466726184389},{"$f":"DM$2*$F478*Main!$C$4*$E478+Main!$C$5*DM$2*$F478","v":2185.0219112947361},{"$f":"DN$2*$F478*Main!$C$4*$E478+Main!$C$5*DN$2*$F478","v":2617.7968507575247},{"$f":"DO$2*$F478*Main!$C$4*$E478+Main!$C$5*DO$2*$F478","v":3050.5714910068036},{"$f":"DP$2*$F478*Main!$C$4*$E478+Main!$C$5*DP$2*$F478","v":3483.3479265371384},{"$f":"DQ$2*$F478*Main!$C$4*$E478+Main!$C$5*DQ$2*$F478","v":1436.9462482415888},{"$f":"DR$2*$F478*Main!$C$4*$E478+Main!$C$5*DR$2*$F478","v":1919.1359995459397},{"$f":"DS$2*$F478*Main!$C$4*$E478+Main!$C$5*DS$2*$F478","v":2401.3257508502911},{"$f":"DT$2*$F478*Main!$C$4*$E478+Main!$C$5*DT$2*$F478","v":2883.5155021546416},{"$f":"DU$2*$F478*Main!$C$4*$E478+Main!$C$5*DU$2*$F478","v":3365.70615109952},{"$f":"DV$2*$F478*Main!$C$4*$E478+Main!$C$5*DV$2*$F478","v":1691.2807232517107},{"$f":"DW$2*$F478*Main!$C$4*$E478+Main!$C$5*DW$2*$F478","v":2140.0016482637448},{"$f":"DX$2*$F478*Main!$C$4*$E478+Main!$C$5*DX$2*$F478","v":2588.7228724892884},{"$f":"DY$2*$F478*Main!$C$4*$E478+Main!$C$5*DY$2*$F478","v":3037.4449943553591},{"$f":"DZ$2*$F478*Main!$C$4*$E478+Main!$C$5*DZ$2*$F478","v":3486.1665177944124},{"$f":"EA$2*$F478*Main!$C$4*$E478+Main!$C$5*EA$2*$F478","v":1825.6425495870426},{"$f":"EB$2*$F478*Main!$C$4*$E478+Main!$C$5*EB$2*$F478","v":2275.55045459033},{"$f":"EC$2*$F478*Main!$C$4*$E478+Main!$C$5*EC$2*$F478","v":2725.4586588071261},{"$f":"ED$2*$F478*Main!$C$4*$E478+Main!$C$5*ED$2*$F478","v":3175.3674614509409},{"$f":"EE$2*$F478*Main!$C$4*$E478+Main!$C$5*EE$2*$F478","v":3625.2738703866821},{"$f":"EF$2*$F478*Main!$C$4*$E478+Main!$C$5*EF$2*$F478","v":1776.0209812105779},{"$f":"EG$2*$F478*Main!$C$4*$E478+Main!$C$5*EG$2*$F478","v":2315.5011431338485},{"$f":"EH$2*$F478*Main!$C$4*$E478+Main!$C$5*EH$2*$F478","v":2854.9816042706279},{"$f":"EI$2*$F478*Main!$C$4*$E478+Main!$C$5*EI$2*$F478","v":3394.4605693398616},{"$f":"EJ$2*$F478*Main!$C$4*$E478+Main!$C$5*EJ$2*$F478","v":3933.9425265441882},{"$f":"EK$2*$F478*Main!$C$4*$E478+Main!$C$5*EK$2*$F478","v":2030.3554562206994},{"$f":"EL$2*$F478*Main!$C$4*$E478+Main!$C$5*EL$2*$F478","v":2536.3670910651626},{"$f":"EM$2*$F478*Main!$C$4*$E478+Main!$C$5*EM$2*$F478","v":3042.3790251231349},{"$f":"EN$2*$F478*Main!$C$4*$E478+Main!$C$5*EN$2*$F478","v":3548.3909591811071},{"$f":"EO$2*$F478*Main!$C$4*$E478+Main!$C$5*EO$2*$F478","v":4054.4028932390797},{"$f":"EP$2*$F478*Main!$C$4*$E478+Main!$C$5*EP$2*$F478","v":2164.717282556031},{"$f":"EQ$2*$F478*Main!$C$4*$E478+Main!$C$5*EQ$2*$F478","v":2671.9158973917474},{"$f":"ER$2*$F478*Main!$C$4*$E478+Main!$C$5*ER$2*$F478","v":3179.1136145869359},{"$f":"ES$2*$F478*Main!$C$4*$E478+Main!$C$5*ES$2*$F478","v":3686.3134262766889},{"$f":"ET$2*$F478*Main!$C$4*$E478+Main!$C$5*ET$2*$F478","v":4193.5132379664428},{"$f":"EU$2*$F478*Main!$C$4*$E478+Main!$C$5*EU$2*$F478","v":5107.5746031491117},{"$f":"EV$2*$F478*Main!$C$4*$E478+Main!$C$5*EV$2*$F478","v":5217.7091116392767},{"$f":"EW$2*$F478*Main!$C$4*$E478+Main!$C$5*EW$2*$F478","v":5352.4629076717456},{"$f":"EX$2*$F478*Main!$C$4*$E478+Main!$C$5*EX$2*$F478","v":5422.8828070772015},{"$f":"EY$2*$F478*Main!$C$4*$E478+Main!$C$5*EY$2*$F478","v":5533.0173155673674},{"$f":"EZ$2*$F478*Main!$C$4*$E478+Main!$C$5*EZ$2*$F478","v":5667.768119464743},{"$f":"FA$2*$F478*Main!$C$4*$E478+Main!$C$5*FA$2*$F478","v":6145.9621735663723},{"$f":"FB$2*$F478*Main!$C$4*$E478+Main!$C$5*FB$2*$F478","v":6256.0966820565382},{"$f":"FC$2*$F478*Main!$C$4*$E478+Main!$C$5*FC$2*$F478","v":6390.8504780890071},{"$f":"IF($D478<100,(FD$2*(1+Main!$C$3)*$E478*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E478*Main!$C$4)+(FD$2*Main!$C$5))","v":141.15887811900001},{"$f":"IF($D478<100,(FE$2*(1+Main!$C$3)*$E478*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E478*Main!$C$4)+(FE$2*Main!$C$5))","v":154.31008182659997},{"$f":"IF($D478<100,(FF$2*(1+Main!$C$3)*$E478*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E478*Main!$C$4)+(FF$2*Main!$C$5))","v":155.36335936905002},{"$f":"IF($D478<100,(FG$2*(1+Main!$C$3)*$E478*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E478*Main!$C$4)+(FG$2*Main!$C$5))","v":167.7172221333},{"$f":"IF($D478<100,(FH$2*(1+Main!$C$3)*$E478*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E478*Main!$C$4)+(FH$2*Main!$C$5))","v":226.26764103510001},{"$f":"IF($D478<100,(FI$2*(1+Main!$C$3)*$E478*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E478*Main!$C$4)+(FI$2*Main!$C$5))","v":63.925087482899997}]
["WA",30300,"(Asotin County, Lewiston)",30300,0.88,{"$f":"IF($D479<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F479*Main!$C$4*$E479+Main!$C$5*G$2*$F479","v":1540.3600043651602},{"$f":"H$2*$F479*Main!$C$4*$E479+Main!$C$5*H$2*$F479","v":1902.7148789568387},{"$f":"I$2*$F479*Main!$C$4*$E479+Main!$C$5*I$2*$F479","v":2265.070028866342},{"$f":"J$2*$F479*Main!$C$4*$E479+Main!$C$5*J$2*$F479","v":2627.4246281401965},{"$f":"K$2*$F479*Main!$C$4*$E479+Main!$C$5*K$2*$F479","v":2989.7808793209988},{"$f":"L$2*$F479*Main!$C$4*$E479+Main!$C$5*L$2*$F479","v":1828.2144262254212},{"$f":"M$2*$F479*Main!$C$4*$E479+Main!$C$5*M$2*$F479","v":2156.4249348319672},{"$f":"N$2*$F479*Main!$C$4*$E479+Main!$C$5*N$2*$F479","v":2484.6354434385125},{"$f":"O$2*$F479*Main!$C$4*$E479+Main!$C$5*O$2*$F479","v":2812.8451260915845},{"$f":"P$2*$F479*Main!$C$4*$E479+Main!$C$5*P$2*$F479","v":3141.0570112872542},{"$f":"Q$2*$F479*Main!$C$4*$E479+Main!$C$5*Q$2*$F479","v":1965.5831535941747},{"$f":"R$2*$F479*Main!$C$4*$E479+Main!$C$5*R$2*$F479","v":2285.8177048188136},{"$f":"S$2*$F479*Main!$C$4*$E479+Main!$C$5*S$2*$F479","v":2606.0519807256287},{"$f":"T$2*$F479*Main!$C$4*$E479+Main!$C$5*T$2*$F479","v":2926.2870825859168},{"$f":"U$2*$F479*Main!$C$4*$E479+Main!$C$5*U$2*$F479","v":3246.5202572214321},{"$f":"V$2*$F479*Main!$C$4*$E479+Main!$C$5*V$2*$F479","v":1637.6008834643151},{"$f":"W$2*$F479*Main!$C$4*$E479+Main!$C$5*W$2*$F479","v":2016.8021804322959},{"$f":"X$2*$F479*Main!$C$4*$E479+Main!$C$5*X$2*$F479","v":2396.0034774002779},{"$f":"Y$2*$F479*Main!$C$4*$E479+Main!$C$5*Y$2*$F479","v":2775.2036730969598},{"$f":"Z$2*$F479*Main!$C$4*$E479+Main!$C$5*Z$2*$F479","v":3154.4071726075385},{"$f":"AA$2*$F479*Main!$C$4*$E479+Main!$C$5*AA$2*$F479","v":1925.4550300067513},{"$f":"AB$2*$F479*Main!$C$4*$E479+Main!$C$5*AB$2*$F479","v":2270.5122363074247},{"$f":"AC$2*$F479*Main!$C$4*$E479+Main!$C$5*AC$2*$F479","v":2615.568891972448},{"$f":"AD$2*$F479*Main!$C$4*$E479+Main!$C$5*AD$2*$F479","v":2960.6247216839974},{"$f":"AE$2*$F479*Main!$C$4*$E479+Main!$C$5*AE$2*$F479","v":3305.6833045737944},{"$f":"AF$2*$F479*Main!$C$4*$E479+Main!$C$5*AF$2*$F479","v":2062.823757375505},{"$f":"AG$2*$F479*Main!$C$4*$E479+Main!$C$5*AG$2*$F479","v":2399.9047309764464},{"$f":"AH$2*$F479*Main!$C$4*$E479+Main!$C$5*AH$2*$F479","v":2736.9857045773883},{"$f":"AI$2*$F479*Main!$C$4*$E479+Main!$C$5*AI$2*$F479","v":3074.0666781783302},{"$f":"AJ$2*$F479*Main!$C$4*$E479+Main!$C$5*AJ$2*$F479","v":3411.1465505079732},{"$f":"AK$2*$F479*Main!$C$4*$E479+Main!$C$5*AK$2*$F479","v":1754.9363846357246},{"$f":"AL$2*$F479*Main!$C$4*$E479+Main!$C$5*AL$2*$F479","v":2175.4917954645716},{"$f":"AM$2*$F479*Main!$C$4*$E479+Main!$C$5*AM$2*$F479","v":2596.0469309755945},{"$f":"AN$2*$F479*Main!$C$4*$E479+Main!$C$5*AN$2*$F479","v":3016.6023418044415},{"$f":"AO$2*$F479*Main!$C$4*$E479+Main!$C$5*AO$2*$F479","v":3437.1585785867628},{"$f":"AP$2*$F479*Main!$C$4*$E479+Main!$C$5*AP$2*$F479","v":2042.7905311781606},{"$f":"AQ$2*$F479*Main!$C$4*$E479+Main!$C$5*AQ$2*$F479","v":2429.2013007040505},{"$f":"AR$2*$F479*Main!$C$4*$E479+Main!$C$5*AR$2*$F479","v":2815.6120702299404},{"$f":"AS$2*$F479*Main!$C$4*$E479+Main!$C$5*AS$2*$F479","v":3202.0233903914791},{"$f":"AT$2*$F479*Main!$C$4*$E479+Main!$C$5*AT$2*$F479","v":3588.4347105530187},{"$f":"AU$2*$F479*Main!$C$4*$E479+Main!$C$5*AU$2*$F479","v":2180.1589832290897},{"$f":"AV$2*$F479*Main!$C$4*$E479+Main!$C$5*AV$2*$F479","v":2558.5943460087219},{"$f":"AW$2*$F479*Main!$C$4*$E479+Main!$C$5*AW$2*$F479","v":2937.0299841061792},{"$f":"AX$2*$F479*Main!$C$4*$E479+Main!$C$5*AX$2*$F479","v":3315.4653468858123},{"$f":"AY$2*$F479*Main!$C$4*$E479+Main!$C$5*AY$2*$F479","v":3693.897956487197},{"$f":"AZ$2*$F479*Main!$C$4*$E479+Main!$C$5*AZ$2*$F479","v":3352.1349279592032},{"$f":"BA$2*$F479*Main!$C$4*$E479+Main!$C$5*BA$2*$F479","v":3801.3159589768306},{"$f":"BB$2*$F479*Main!$C$4*$E479+Main!$C$5*BB$2*$F479","v":4250.496989994459},{"$f":"BC$2*$F479*Main!$C$4*$E479+Main!$C$5*BC$2*$F479","v":3469.2661433046765},{"$f":"BD$2*$F479*Main!$C$4*$E479+Main!$C$5*BD$2*$F479","v":3913.1830975138109},{"$f":"BE$2*$F479*Main!$C$4*$E479+Main!$C$5*BE$2*$F479","v":4357.100051722945},{"$f":"BF$2*$F479*Main!$C$4*$E479+Main!$C$5*BF$2*$F479","v":3566.7561850351954},{"$f":"BG$2*$F479*Main!$C$4*$E479+Main!$C$5*BG$2*$F479","v":4019.505335061091},{"$f":"BH$2*$F479*Main!$C$4*$E479+Main!$C$5*BH$2*$F479","v":4472.2572382652334},{"$f":"BI$2*$F479*Main!$C$4*$E479+Main!$C$5*BI$2*$F479","v":3533.6079189398711},{"$f":"BJ$2*$F479*Main!$C$4*$E479+Main!$C$5*BJ$2*$F479","v":4019.0070097983621},{"$f":"BK$2*$F479*Main!$C$4*$E479+Main!$C$5*BK$2*$F479","v":4504.4033474786065},{"$f":"BL$2*$F479*Main!$C$4*$E479+Main!$C$5*BL$2*$F479","v":3650.7391342853439},{"$f":"BM$2*$F479*Main!$C$4*$E479+Main!$C$5*BM$2*$F479","v":4130.8741483353424},{"$f":"BN$2*$F479*Main!$C$4*$E479+Main!$C$5*BN$2*$F479","v":4611.0064092070925},{"$f":"BO$2*$F479*Main!$C$4*$E479+Main!$C$5*BO$2*$F479","v":3748.2291760158632},{"$f":"BP$2*$F479*Main!$C$4*$E479+Main!$C$5*BP$2*$F479","v":4237.1963858826221},{"$f":"BQ$2*$F479*Main!$C$4*$E479+Main!$C$5*BQ$2*$F479","v":4726.1635957493818},{"$f":"BR$2*$F479*Main!$C$4*$E479+Main!$C$5*BR$2*$F479","v":3857.7120621908366},{"$f":"BS$2*$F479*Main!$C$4*$E479+Main!$C$5*BS$2*$F479","v":4456.8532059725976},{"$f":"BT$2*$F479*Main!$C$4*$E479+Main!$C$5*BT$2*$F479","v":5055.9943497543572},{"$f":"BU$2*$F479*Main!$C$4*$E479+Main!$C$5*BU$2*$F479","v":3974.8460307145574},{"$f":"BV$2*$F479*Main!$C$4*$E479+Main!$C$5*BV$2*$F479","v":4568.7203445095765},{"$f":"BW$2*$F479*Main!$C$4*$E479+Main!$C$5*BW$2*$F479","v":5162.5974114828432},{"$f":"BX$2*$F479*Main!$C$4*$E479+Main!$C$5*BX$2*$F479","v":4072.3333192668297},{"$f":"BY$2*$F479*Main!$C$4*$E479+Main!$C$5*BY$2*$F479","v":4675.0453352351042},{"$f":"BZ$2*$F479*Main!$C$4*$E479+Main!$C$5*BZ$2*$F479","v":5277.7545980251325},{"$f":"CA$2*$F479*Main!$C$4*$E479+Main!$C$5*CA$2*$F479","v":3394.2365297141619},{"$f":"CB$2*$F479*Main!$C$4*$E479+Main!$C$5*CB$2*$F479","v":3829.3846112062192},{"$f":"CC$2*$F479*Main!$C$4*$E479+Main!$C$5*CC$2*$F479","v":4264.52993952003},{"$f":"CD$2*$F479*Main!$C$4*$E479+Main!$C$5*CD$2*$F479","v":3474.282434070929},{"$f":"CE$2*$F479*Main!$C$4*$E479+Main!$C$5*CE$2*$F479","v":3916.5254559058149},{"$f":"CF$2*$F479*Main!$C$4*$E479+Main!$C$5*CF$2*$F479","v":4358.7712309189465},{"$f":"CG$2*$F479*Main!$C$4*$E479+Main!$C$5*CG$2*$F479","v":3603.3734557218913},{"$f":"CH$2*$F479*Main!$C$4*$E479+Main!$C$5*CH$2*$F479","v":4043.9177665783036},{"$f":"CI$2*$F479*Main!$C$4*$E479+Main!$C$5*CI$2*$F479","v":4484.4620774347159},{"$f":"CJ$2*$F479*Main!$C$4*$E479+Main!$C$5*CJ$2*$F479","v":3540.5954853310614},{"$f":"CK$2*$F479*Main!$C$4*$E479+Main!$C$5*CK$2*$F479","v":4023.6653873924893},{"$f":"CL$2*$F479*Main!$C$4*$E479+Main!$C$5*CL$2*$F479","v":4506.7325362756701},{"$f":"CM$2*$F479*Main!$C$4*$E479+Main!$C$5*CM$2*$F479","v":3620.6413896878285},{"$f":"CN$2*$F479*Main!$C$4*$E479+Main!$C$5*CN$2*$F479","v":4110.8062320920844},{"$f":"CO$2*$F479*Main!$C$4*$E479+Main!$C$5*CO$2*$F479","v":4600.9738276745875},{"$f":"CP$2*$F479*Main!$C$4*$E479+Main!$C$5*CP$2*$F479","v":3749.7324113387913},{"$f":"CQ$2*$F479*Main!$C$4*$E479+Main!$C$5*CQ$2*$F479","v":4238.1985427645741},{"$f":"CR$2*$F479*Main!$C$4*$E479+Main!$C$5*CR$2*$F479","v":4726.6646741903569},{"$f":"CS$2*$F479*Main!$C$4*$E479+Main!$C$5*CS$2*$F479","v":4116.1666701392278},{"$f":"CT$2*$F479*Main!$C$4*$E479+Main!$C$5*CT$2*$F479","v":4629.1581133903546},{"$f":"CU$2*$F479*Main!$C$4*$E479+Main!$C$5*CU$2*$F479","v":5142.1468034632362},{"$f":"CV$2*$F479*Main!$C$4*$E479+Main!$C$5*CV$2*$F479","v":4196.212574495994},{"$f":"CW$2*$F479*Main!$C$4*$E479+Main!$C$5*CW$2*$F479","v":4716.2989580899502},{"$f":"CX$2*$F479*Main!$C$4*$E479+Main!$C$5*CX$2*$F479","v":5236.3880948621536},{"$f":"CY$2*$F479*Main!$C$4*$E479+Main!$C$5*CY$2*$F479","v":4325.3035961469559},{"$f":"CZ$2*$F479*Main!$C$4*$E479+Main!$C$5*CZ$2*$F479","v":4843.691268762439},{"$f":"DA$2*$F479*Main!$C$4*$E479+Main!$C$5*DA$2*$F479","v":5362.0789413779239},{"$f":"DB$2*$F479*Main!$C$4*$E479+Main!$C$5*DB$2*$F479","v":1254.6549887624258},{"$f":"DC$2*$F479*Main!$C$4*$E479+Main!$C$5*DC$2*$F479","v":1682.5715722705977},{"$f":"DD$2*$F479*Main!$C$4*$E479+Main!$C$5*DD$2*$F479","v":2110.4881557787699},{"$f":"DE$2*$F479*Main!$C$4*$E479+Main!$C$5*DE$2*$F479","v":2538.404739286942},{"$f":"DF$2*$F479*Main!$C$4*$E479+Main!$C$5*DF$2*$F479","v":2966.3210474772891},{"$f":"DG$2*$F479*Main!$C$4*$E479+Main!$C$5*DG$2*$F479","v":1488.6781682636977},{"$f":"DH$2*$F479*Main!$C$4*$E479+Main!$C$5*DH$2*$F479","v":1885.7990764887086},{"$f":"DI$2*$F479*Main!$C$4*$E479+Main!$C$5*DI$2*$F479","v":2282.9194340780705},{"$f":"DJ$2*$F479*Main!$C$4*$E479+Main!$C$5*DJ$2*$F479","v":2680.0406176209062},{"$f":"DK$2*$F479*Main!$C$4*$E479+Main!$C$5*DK$2*$F479","v":3077.1612505280928},{"$f":"DL$2*$F479*Main!$C$4*$E479+Main!$C$5*DL$2*$F479","v":1612.3093621327967},{"$f":"DM$2*$F479*Main!$C$4*$E479+Main!$C$5*DM$2*$F479","v":2010.5224561684404},{"$f":"DN$2*$F479*Main!$C$4*$E479+Main!$C$5*DN$2*$F479","v":2408.735274886259},{"$f":"DO$2*$F479*Main!$C$4*$E479+Main!$C$5*DO$2*$F479","v":2806.9478182862536},{"$f":"DP$2*$F479*Main!$C$4*$E479+Main!$C$5*DP$2*$F479","v":3205.1620135931962},{"$f":"DQ$2*$F479*Main!$C$4*$E479+Main!$C$5*DQ$2*$F479","v":1322.1893498929803},{"$f":"DR$2*$F479*Main!$C$4*$E479+Main!$C$5*DR$2*$F479","v":1765.8706320441615},{"$f":"DS$2*$F479*Main!$C$4*$E479+Main!$C$5*DS$2*$F479","v":2209.5519141953428},{"$f":"DT$2*$F479*Main!$C$4*$E479+Main!$C$5*DT$2*$F479","v":2653.233196346524},{"$f":"DU$2*$F479*Main!$C$4*$E479+Main!$C$5*DU$2*$F479","v":3096.9153044511786},{"$f":"DV$2*$F479*Main!$C$4*$E479+Main!$C$5*DV$2*$F479","v":1556.2122540764276},{"$f":"DW$2*$F479*Main!$C$4*$E479+Main!$C$5*DW$2*$F479","v":1969.0975856266232},{"$f":"DX$2*$F479*Main!$C$4*$E479+Main!$C$5*DX$2*$F479","v":2381.9831924946438},{"$f":"DY$2*$F479*Main!$C$4*$E479+Main!$C$5*DY$2*$F479","v":2794.8696253161379},{"$f":"DZ$2*$F479*Main!$C$4*$E479+Main!$C$5*DZ$2*$F479","v":3207.7555075019836},{"$f":"EA$2*$F479*Main!$C$4*$E479+Main!$C$5*EA$2*$F479","v":1679.8437232633514},{"$f":"EB$2*$F479*Main!$C$4*$E479+Main!$C$5*EB$2*$F479","v":2093.8212406241796},{"$f":"EC$2*$F479*Main!$C$4*$E479+Main!$C$5*EC$2*$F479","v":2507.7990333028324},{"$f":"ED$2*$F479*Main!$C$4*$E479+Main!$C$5*ED$2*$F479","v":2921.7773766171345},{"$f":"EE$2*$F479*Main!$C$4*$E479+Main!$C$5*EE$2*$F479","v":3335.7535173888391},{"$f":"EF$2*$F479*Main!$C$4*$E479+Main!$C$5*EF$2*$F479","v":1634.1850152131133},{"$f":"EG$2*$F479*Main!$C$4*$E479+Main!$C$5*EG$2*$F479","v":2130.5814012619007},{"$f":"EH$2*$F479*Main!$C$4*$E479+Main!$C$5*EH$2*$F479","v":2626.9780626285128},{"$f":"EI$2*$F479*Main!$C$4*$E479+Main!$C$5*EI$2*$F479","v":3123.3733474060023},{"$f":"EJ$2*$F479*Main!$C$4*$E479+Main!$C$5*EJ$2*$F479","v":3619.7713853617383},{"$f":"EK$2*$F479*Main!$C$4*$E479+Main!$C$5*EK$2*$F479","v":1868.2079193965603},{"$f":"EL$2*$F479*Main!$C$4*$E479+Main!$C$5*EL$2*$F479","v":2333.8086301621875},{"$f":"EM$2*$F479*Main!$C$4*$E479+Main!$C$5*EM$2*$F479","v":2799.409616245639},{"$f":"EN$2*$F479*Main!$C$4*$E479+Main!$C$5*EN$2*$F479","v":3265.0106023290905},{"$f":"EO$2*$F479*Main!$C$4*$E479+Main!$C$5*EO$2*$F479","v":3730.6115884125425},{"$f":"EP$2*$F479*Main!$C$4*$E479+Main!$C$5*EP$2*$F479","v":1991.8393885834839},{"$f":"EQ$2*$F479*Main!$C$4*$E479+Main!$C$5*EQ$2*$F479","v":2458.5322851597434},{"$f":"ER$2*$F479*Main!$C$4*$E479+Main!$C$5*ER$2*$F479","v":2925.2243557825286},{"$f":"ES$2*$F479*Main!$C$4*$E479+Main!$C$5*ES$2*$F479","v":3391.918353630087},{"$f":"ET$2*$F479*Main!$C$4*$E479+Main!$C$5*ET$2*$F479","v":3858.6123514776455},{"$f":"EU$2*$F479*Main!$C$4*$E479+Main!$C$5*EU$2*$F479","v":4699.6752678338398},{"$f":"EV$2*$F479*Main!$C$4*$E479+Main!$C$5*EV$2*$F479","v":4801.0142527538328},{"$f":"EW$2*$F479*Main!$C$4*$E479+Main!$C$5*EW$2*$F479","v":4925.006388291129},{"$f":"EX$2*$F479*Main!$C$4*$E479+Main!$C$5*EX$2*$F479","v":4989.8024383370985},{"$f":"EY$2*$F479*Main!$C$4*$E479+Main!$C$5*EY$2*$F479","v":5091.1414232570905},{"$f":"EZ$2*$F479*Main!$C$4*$E479+Main!$C$5*EZ$2*$F479","v":5215.1308056161406},{"$f":"FA$2*$F479*Main!$C$4*$E479+Main!$C$5*FA$2*$F479","v":5655.1354935361178},{"$f":"FB$2*$F479*Main!$C$4*$E479+Main!$C$5*FB$2*$F479","v":5756.4744784561108},{"$f":"FC$2*$F479*Main!$C$4*$E479+Main!$C$5*FC$2*$F479","v":5880.4666139934079},{"$f":"IF($D479<100,(FD$2*(1+Main!$C$3)*$E479*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E479*Main!$C$4)+(FD$2*Main!$C$5))","v":129.88569720000001},{"$f":"IF($D479<100,(FE$2*(1+Main!$C$3)*$E479*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E479*Main!$C$4)+(FE$2*Main!$C$5))","v":141.98662408000001},{"$f":"IF($D479<100,(FF$2*(1+Main!$C$3)*$E479*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E479*Main!$C$4)+(FF$2*Main!$C$5))","v":142.95578513999999},{"$f":"IF($D479<100,(FG$2*(1+Main!$C$3)*$E479*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E479*Main!$C$4)+(FG$2*Main!$C$5))","v":154.32304804},{"$f":"IF($D479<100,(FH$2*(1+Main!$C$3)*$E479*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E479*Main!$C$4)+(FH$2*Main!$C$5))","v":208.19753388000001},{"$f":"IF($D479<100,(FI$2*(1+Main!$C$3)*$E479*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E479*Main!$C$4)+(FI$2*Main!$C$5))","v":58.819924520000001}]
["WA",31020,"(Cowlitz County, Longview)",31020,1.0367,{"$f":"IF($D480<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F480*Main!$C$4*$E480+Main!$C$5*G$2*$F480","v":1749.6470269488918},{"$f":"H$2*$F480*Main!$C$4*$E480+Main!$C$5*H$2*$F480","v":2161.2346605106068},{"$f":"I$2*$F480*Main!$C$4*$E480+Main!$C$5*I$2*$F480","v":2572.8226067972769},{"$f":"J$2*$F480*Main!$C$4*$E480+Main!$C$5*J$2*$F480","v":2984.4099276340366},{"$f":"K$2*$F480*Main!$C$4*$E480+Main!$C$5*K$2*$F480","v":3395.9991248205279},{"$f":"L$2*$F480*Main!$C$4*$E480+Main!$C$5*L$2*$F480","v":2076.6119130629454},{"$f":"M$2*$F480*Main!$C$4*$E480+Main!$C$5*M$2*$F480","v":2449.4160231212932},{"$f":"N$2*$F480*Main!$C$4*$E480+Main!$C$5*N$2*$F480","v":2822.2201331796409},{"$f":"O$2*$F480*Main!$C$4*$E480+Main!$C$5*O$2*$F480","v":3195.0233050631232},{"$f":"P$2*$F480*Main!$C$4*$E480+Main!$C$5*P$2*$F480","v":3567.8289787462481},{"$f":"Q$2*$F480*Main!$C$4*$E480+Main!$C$5*Q$2*$F480","v":2232.6447785978748},{"$f":"R$2*$F480*Main!$C$4*$E480+Main!$C$5*R$2*$F480","v":2596.3892467018891},{"$f":"S$2*$F480*Main!$C$4*$E480+Main!$C$5*S$2*$F480","v":2960.1334020809481},{"$f":"T$2*$F480*Main!$C$4*$E480+Main!$C$5*T$2*$F480","v":3323.8784956348732},{"$f":"U$2*$F480*Main!$C$4*$E480+Main!$C$5*U$2*$F480","v":3687.6214001141107},{"$f":"V$2*$F480*Main!$C$4*$E480+Main!$C$5*V$2*$F480","v":1860.0999175274503},{"$f":"W$2*$F480*Main!$C$4*$E480+Main!$C$5*W$2*$F480","v":2290.8228783775221},{"$f":"X$2*$F480*Main!$C$4*$E480+Main!$C$5*X$2*$F480","v":2721.545839227595},{"$f":"Y$2*$F480*Main!$C$4*$E480+Main!$C$5*Y$2*$F480","v":3152.2675491778464},{"$f":"Z$2*$F480*Main!$C$4*$E480+Main!$C$5*Z$2*$F480","v":3582.9930118275606},{"$f":"AA$2*$F480*Main!$C$4*$E480+Main!$C$5*AA$2*$F480","v":2187.0644909165485},{"$f":"AB$2*$F480*Main!$C$4*$E480+Main!$C$5*AB$2*$F480","v":2579.0042409882094},{"$f":"AC$2*$F480*Main!$C$4*$E480+Main!$C$5*AC$2*$F480","v":2970.9433656099595},{"$f":"AD$2*$F480*Main!$C$4*$E480+Main!$C$5*AD$2*$F480","v":3362.8815520568437},{"$f":"AE$2*$F480*Main!$C$4*$E480+Main!$C$5*AE$2*$F480","v":3754.8228657532809},{"$f":"AF$2*$F480*Main!$C$4*$E480+Main!$C$5*AF$2*$F480","v":2343.0973564514784},{"$f":"AG$2*$F480*Main!$C$4*$E480+Main!$C$5*AG$2*$F480","v":2725.9771518438502},{"$f":"AH$2*$F480*Main!$C$4*$E480+Main!$C$5*AH$2*$F480","v":3108.8569472362215},{"$f":"AI$2*$F480*Main!$C$4*$E480+Main!$C$5*AI$2*$F480","v":3491.7367426285937},{"$f":"AJ$2*$F480*Main!$C$4*$E480+Main!$C$5*AJ$2*$F480","v":3874.6152871211452},{"$f":"AK$2*$F480*Main!$C$4*$E480+Main!$C$5*AK$2*$F480","v":1993.3776644167076},{"$f":"AL$2*$F480*Main!$C$4*$E480+Main!$C$5*AL$2*$F480","v":2471.073477173948},{"$f":"AM$2*$F480*Main!$C$4*$E480+Main!$C$5*AM$2*$F480","v":2948.768977206234},{"$f":"AN$2*$F480*Main!$C$4*$E480+Main!$C$5*AN$2*$F480","v":3426.4647899634747},{"$f":"AO$2*$F480*Main!$C$4*$E480+Main!$C$5*AO$2*$F480","v":3904.1615408955813},{"$f":"AP$2*$F480*Main!$C$4*$E480+Main!$C$5*AP$2*$F480","v":2320.3422378058058},{"$f":"AQ$2*$F480*Main!$C$4*$E480+Main!$C$5*AQ$2*$F480","v":2759.2542143347241},{"$f":"AR$2*$F480*Main!$C$4*$E480+Main!$C$5*AR$2*$F480","v":3198.1661908636434},{"$f":"AS$2*$F480*Main!$C$4*$E480+Main!$C$5*AS$2*$F480","v":3637.078792842472},{"$f":"AT$2*$F480*Main!$C$4*$E480+Main!$C$5*AT$2*$F480","v":4075.9913948213016},{"$f":"AU$2*$F480*Main!$C$4*$E480+Main!$C$5*AU$2*$F480","v":2476.3747906157801},{"$f":"AV$2*$F480*Main!$C$4*$E480+Main!$C$5*AV$2*$F480","v":2906.2277506402752},{"$f":"AW$2*$F480*Main!$C$4*$E480+Main!$C$5*AW$2*$F480","v":3336.0810233897264},{"$f":"AX$2*$F480*Main!$C$4*$E480+Main!$C$5*AX$2*$F480","v":3765.9339834142229},{"$f":"AY$2*$F480*Main!$C$4*$E480+Main!$C$5*AY$2*$F480","v":4195.783816189165},{"$f":"AZ$2*$F480*Main!$C$4*$E480+Main!$C$5*AZ$2*$F480","v":3807.5858202073769},{"$f":"BA$2*$F480*Main!$C$4*$E480+Main!$C$5*BA$2*$F480","v":4317.7965847394853},{"$f":"BB$2*$F480*Main!$C$4*$E480+Main!$C$5*BB$2*$F480","v":4828.0073492715937},{"$f":"BC$2*$F480*Main!$C$4*$E480+Main!$C$5*BC$2*$F480","v":3940.6315251798196},{"$f":"BD$2*$F480*Main!$C$4*$E480+Main!$C$5*BD$2*$F480","v":4444.8629885670589},{"$f":"BE$2*$F480*Main!$C$4*$E480+Main!$C$5*BE$2*$F480","v":4949.0944519542982},{"$f":"BF$2*$F480*Main!$C$4*$E480+Main!$C$5*BF$2*$F480","v":4051.3674318429021},{"$f":"BG$2*$F480*Main!$C$4*$E480+Main!$C$5*BG$2*$F480","v":4565.6311117953828},{"$f":"BH$2*$F480*Main!$C$4*$E480+Main!$C$5*BH$2*$F480","v":5079.8979189974161},{"$f":"BI$2*$F480*Main!$C$4*$E480+Main!$C$5*BI$2*$F480","v":4013.7153472277228},{"$f":"BJ$2*$F480*Main!$C$4*$E480+Main!$C$5*BJ$2*$F480","v":4565.0650796263344},{"$f":"BK$2*$F480*Main!$C$4*$E480+Main!$C$5*BK$2*$F480","v":5116.4116847753921},{"$f":"BL$2*$F480*Main!$C$4*$E480+Main!$C$5*BL$2*$F480","v":4146.7610522001651},{"$f":"BM$2*$F480*Main!$C$4*$E480+Main!$C$5*BM$2*$F480","v":4692.131483453908},{"$f":"BN$2*$F480*Main!$C$4*$E480+Main!$C$5*BN$2*$F480","v":5237.4987874580956},{"$f":"BO$2*$F480*Main!$C$4*$E480+Main!$C$5*BO$2*$F480","v":4257.4969588632484},{"$f":"BP$2*$F480*Main!$C$4*$E480+Main!$C$5*BP$2*$F480","v":4812.899606682231},{"$f":"BQ$2*$F480*Main!$C$4*$E480+Main!$C$5*BQ$2*$F480","v":5368.3022545012136},{"$f":"BR$2*$F480*Main!$C$4*$E480+Main!$C$5*BR$2*$F480","v":4381.8551645781354},{"$f":"BS$2*$F480*Main!$C$4*$E480+Main!$C$5*BS$2*$F480","v":5062.4009577497472},{"$f":"BT$2*$F480*Main!$C$4*$E480+Main!$C$5*BT$2*$F480","v":5742.9467509213582},{"$f":"BU$2*$F480*Main!$C$4*$E480+Main!$C$5*BU$2*$F480","v":4514.9039968001307},{"$f":"BV$2*$F480*Main!$C$4*$E480+Main!$C$5*BV$2*$F480","v":5189.4673615773208},{"$f":"BW$2*$F480*Main!$C$4*$E480+Main!$C$5*BW$2*$F480","v":5864.0338536040626},{"$f":"BX$2*$F480*Main!$C$4*$E480+Main!$C$5*BX$2*$F480","v":4625.6367762136615},{"$f":"BY$2*$F480*Main!$C$4*$E480+Main!$C$5*BY$2*$F480","v":5310.2386120551964},{"$f":"BZ$2*$F480*Main!$C$4*$E480+Main!$C$5*BZ$2*$F480","v":5994.8373206471806},{"$f":"CA$2*$F480*Main!$C$4*$E480+Main!$C$5*CA$2*$F480","v":3855.4077203681181},{"$f":"CB$2*$F480*Main!$C$4*$E480+Main!$C$5*CB$2*$F480","v":4349.6788939298303},{"$f":"CC$2*$F480*Main!$C$4*$E480+Main!$C$5*CC$2*$F480","v":4843.9469402419909},{"$f":"CD$2*$F480*Main!$C$4*$E480+Main!$C$5*CD$2*$F480","v":3946.3293738649404},{"$f":"CE$2*$F480*Main!$C$4*$E480+Main!$C$5*CE$2*$F480","v":4448.6594695241047},{"$f":"CF$2*$F480*Main!$C$4*$E480+Main!$C$5*CF$2*$F480","v":4950.9926924328211},{"$f":"CG$2*$F480*Main!$C$4*$E480+Main!$C$5*CG$2*$F480","v":4092.9598508945542},{"$f":"CH$2*$F480*Main!$C$4*$E480+Main!$C$5*CH$2*$F480","v":4593.3604335796681},{"$f":"CI$2*$F480*Main!$C$4*$E480+Main!$C$5*CI$2*$F480","v":5093.7610162647816},{"$f":"CJ$2*$F480*Main!$C$4*$E480+Main!$C$5*CJ$2*$F480","v":4021.6523065926167},{"$f":"CK$2*$F480*Main!$C$4*$E480+Main!$C$5*CK$2*$F480","v":4570.356385869597},{"$f":"CL$2*$F480*Main!$C$4*$E480+Main!$C$5*CL$2*$F480","v":5119.0573378970239},{"$f":"CM$2*$F480*Main!$C$4*$E480+Main!$C$5*CM$2*$F480","v":4112.5739600894385},{"$f":"CN$2*$F480*Main!$C$4*$E480+Main!$C$5*CN$2*$F480","v":4669.3369614638705},{"$f":"CO$2*$F480*Main!$C$4*$E480+Main!$C$5*CO$2*$F480","v":5226.1030900878541},{"$f":"CP$2*$F480*Main!$C$4*$E480+Main!$C$5*CP$2*$F480","v":4259.2044371190532},{"$f":"CQ$2*$F480*Main!$C$4*$E480+Main!$C$5*CQ$2*$F480","v":4814.0379255194339},{"$f":"CR$2*$F480*Main!$C$4*$E480+Main!$C$5*CR$2*$F480","v":5368.8714139198155},{"$f":"CS$2*$F480*Main!$C$4*$E480+Main!$C$5*CS$2*$F480","v":4675.4257163430866},{"$f":"CT$2*$F480*Main!$C$4*$E480+Main!$C$5*CT$2*$F480","v":5258.1167437594158},{"$f":"CU$2*$F480*Main!$C$4*$E480+Main!$C$5*CU$2*$F480","v":5840.8046439261934},{"$f":"CV$2*$F480*Main!$C$4*$E480+Main!$C$5*CV$2*$F480","v":4766.3473698399084},{"$f":"CW$2*$F480*Main!$C$4*$E480+Main!$C$5*CW$2*$F480","v":5357.0973193536893},{"$f":"CX$2*$F480*Main!$C$4*$E480+Main!$C$5*CX$2*$F480","v":5947.8503961170236},{"$f":"CY$2*$F480*Main!$C$4*$E480+Main!$C$5*CY$2*$F480","v":4912.9778468695222},{"$f":"CZ$2*$F480*Main!$C$4*$E480+Main!$C$5*CZ$2*$F480","v":5501.7982834092527},{"$f":"DA$2*$F480*Main!$C$4*$E480+Main!$C$5*DA$2*$F480","v":6090.618719948985},{"$f":"DB$2*$F480*Main!$C$4*$E480+Main!$C$5*DB$2*$F480","v":1425.1235845606748},{"$f":"DC$2*$F480*Main!$C$4*$E480+Main!$C$5*DC$2*$F480","v":1911.1807244471188},{"$f":"DD$2*$F480*Main!$C$4*$E480+Main!$C$5*DD$2*$F480","v":2397.2378643335628},{"$f":"DE$2*$F480*Main!$C$4*$E480+Main!$C$5*DE$2*$F480","v":2883.2950042200068},{"$f":"DF$2*$F480*Main!$C$4*$E480+Main!$C$5*DF$2*$F480","v":3369.3518313814957},{"$f":"DG$2*$F480*Main!$C$4*$E480+Main!$C$5*DG$2*$F480","v":1690.9432365194257},{"$f":"DH$2*$F480*Main!$C$4*$E480+Main!$C$5*DH$2*$F480","v":2142.0205265335194},{"$f":"DI$2*$F480*Main!$C$4*$E480+Main!$C$5*DI$2*$F480","v":2593.0971910977032},{"$f":"DJ$2*$F480*Main!$C$4*$E480+Main!$C$5*DJ$2*$F480","v":3044.1747938367516},{"$f":"DK$2*$F480*Main!$C$4*$E480+Main!$C$5*DK$2*$F480","v":3495.2517711258911},{"$f":"DL$2*$F480*Main!$C$4*$E480+Main!$C$5*DL$2*$F480","v":1831.3720649609695},{"$f":"DM$2*$F480*Main!$C$4*$E480+Main!$C$5*DM$2*$F480","v":2283.689934872642},{"$f":"DN$2*$F480*Main!$C$4*$E480+Main!$C$5*DN$2*$F480","v":2736.0074920593588},{"$f":"DO$2*$F480*Main!$C$4*$E480+Main!$C$5*DO$2*$F480","v":3188.3247365211205},{"$f":"DP$2*$F480*Main!$C$4*$E480+Main!$C$5*DP$2*$F480","v":3640.6438573326141},{"$f":"DQ$2*$F480*Main!$C$4*$E480+Main!$C$5*DQ$2*$F480","v":1501.8337651899533},{"$f":"DR$2*$F480*Main!$C$4*$E480+Main!$C$5*DR$2*$F480","v":2005.7975360154767},{"$f":"DS$2*$F480*Main!$C$4*$E480+Main!$C$5*DS$2*$F480","v":2509.761306841001},{"$f":"DT$2*$F480*Main!$C$4*$E480+Main!$C$5*DT$2*$F480","v":3013.7250776665246},{"$f":"DU$2*$F480*Main!$C$4*$E480+Main!$C$5*DU$2*$F480","v":3517.6897866669142},{"$f":"DV$2*$F480*Main!$C$4*$E480+Main!$C$5*DV$2*$F480","v":1767.653104423749},{"$f":"DW$2*$F480*Main!$C$4*$E480+Main!$C$5*DW$2*$F480","v":2236.6367126519676},{"$f":"DX$2*$F480*Main!$C$4*$E480+Main!$C$5*DX$2*$F480","v":2705.6206336051414},{"$f":"DY$2*$F480*Main!$C$4*$E480+Main!$C$5*DY$2*$F480","v":3174.6054927331807},{"$f":"DZ$2*$F480*Main!$C$4*$E480+Main!$C$5*DZ$2*$F480","v":3643.5897264113105},{"$f":"EA$2*$F480*Main!$C$4*$E480+Main!$C$5*EA$2*$F480","v":1908.0822455902485},{"$f":"EB$2*$F480*Main!$C$4*$E480+Main!$C$5*EB$2*$F480","v":2378.3064337160454},{"$f":"EC$2*$F480*Main!$C$4*$E480+Main!$C$5*EC$2*$F480","v":2848.530934566797},{"$f":"ED$2*$F480*Main!$C$4*$E480+Main!$C$5*ED$2*$F480","v":3318.7560608674594},{"$f":"EE$2*$F480*Main!$C$4*$E480+Main!$C$5*EE$2*$F480","v":3788.9786853684795},{"$f":"EF$2*$F480*Main!$C$4*$E480+Main!$C$5*EF$2*$F480","v":1856.2199390073461},{"$f":"EG$2*$F480*Main!$C$4*$E480+Main!$C$5*EG$2*$F480","v":2420.0611570194851},{"$f":"EH$2*$F480*Main!$C$4*$E480+Main!$C$5*EH$2*$F480","v":2983.9026877565793},{"$f":"EI$2*$F480*Main!$C$4*$E480+Main!$C$5*EI$2*$F480","v":3547.7426548688973},{"$f":"EJ$2*$F480*Main!$C$4*$E480+Main!$C$5*EJ$2*$F480","v":4111.5857492307678},{"$f":"EK$2*$F480*Main!$C$4*$E480+Main!$C$5*EK$2*$F480","v":2122.0392782411418},{"$f":"EL$2*$F480*Main!$C$4*$E480+Main!$C$5*EL$2*$F480","v":2650.900646380931},{"$f":"EM$2*$F480*Main!$C$4*$E480+Main!$C$5*EM$2*$F480","v":3179.7623272456749},{"$f":"EN$2*$F480*Main!$C$4*$E480+Main!$C$5*EN$2*$F480","v":3708.6240081104193},{"$f":"EO$2*$F480*Main!$C$4*$E480+Main!$C$5*EO$2*$F480","v":4237.4856889751645},{"$f":"EP$2*$F480*Main!$C$4*$E480+Main!$C$5*EP$2*$F480","v":2262.4684194076408},{"$f":"EQ$2*$F480*Main!$C$4*$E480+Main!$C$5*EQ$2*$F480","v":2792.5703674450083},{"$f":"ER$2*$F480*Main!$C$4*$E480+Main!$C$5*ER$2*$F480","v":3322.6713773075098},{"$f":"ES$2*$F480*Main!$C$4*$E480+Main!$C$5*ES$2*$F480","v":3852.7745762446975},{"$f":"ET$2*$F480*Main!$C$4*$E480+Main!$C$5*ET$2*$F480","v":4382.877775181887},{"$f":"EU$2*$F480*Main!$C$4*$E480+Main!$C$5*EU$2*$F480","v":5338.2149865541496},{"$f":"EV$2*$F480*Main!$C$4*$E480+Main!$C$5*EV$2*$F480","v":5453.3227880919858},{"$f":"EW$2*$F480*Main!$C$4*$E480+Main!$C$5*EW$2*$F480","v":5594.161598949896},{"$f":"EX$2*$F480*Main!$C$4*$E480+Main!$C$5*EX$2*$F480","v":5667.7614171740033},{"$f":"EY$2*$F480*Main!$C$4*$E480+Main!$C$5*EY$2*$F480","v":5782.8692187118386},{"$f":"EZ$2*$F480*Main!$C$4*$E480+Main!$C$5*EZ$2*$F480","v":5923.7049023201962},{"$f":"FA$2*$F480*Main!$C$4*$E480+Main!$C$5*FA$2*$F480","v":6423.4925440929701},{"$f":"FB$2*$F480*Main!$C$4*$E480+Main!$C$5*FB$2*$F480","v":6538.6003456308054},{"$f":"FC$2*$F480*Main!$C$4*$E480+Main!$C$5*FC$2*$F480","v":6679.4391564887164},{"$f":"IF($D480<100,(FD$2*(1+Main!$C$3)*$E480*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E480*Main!$C$4)+(FD$2*Main!$C$5))","v":147.533124273},{"$f":"IF($D480<100,(FE$2*(1+Main!$C$3)*$E480*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E480*Main!$C$4)+(FE$2*Main!$C$5))","v":161.27819080219996},{"$f":"IF($D480<100,(FF$2*(1+Main!$C$3)*$E480*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E480*Main!$C$4)+(FF$2*Main!$C$5))","v":162.37903071135},{"$f":"IF($D480<100,(FG$2*(1+Main!$C$3)*$E480*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E480*Main!$C$4)+(FG$2*Main!$C$5))","v":175.29075114109997},{"$f":"IF($D480<100,(FH$2*(1+Main!$C$3)*$E480*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E480*Main!$C$4)+(FH$2*Main!$C$5))","v":236.4851042217},{"$f":"IF($D480<100,(FI$2*(1+Main!$C$3)*$E480*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E480*Main!$C$4)+(FI$2*Main!$C$5))","v":66.811723084299999}]
["WA",34580,"(Mount Vernon-Anacortes, Skagit County)",34580,0.94440000000000002,{"$f":"IF($D481<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F481*Main!$C$4*$E481+Main!$C$5*G$2*$F481","v":1626.3720289624309},{"$f":"H$2*$F481*Main!$C$4*$E481+Main!$C$5*H$2*$F481","v":2008.9604050070152},{"$f":"I$2*$F481*Main!$C$4*$E481+Main!$C$5*I$2*$F481","v":2391.549071742872},{"$f":"J$2*$F481*Main!$C$4*$E481+Main!$C$5*J$2*$F481","v":2774.1371570961842},{"$f":"K$2*$F481*Main!$C$4*$E481+Main!$C$5*K$2*$F481","v":3156.7269865971293},{"$f":"L$2*$F481*Main!$C$4*$E481+Main!$C$5*L$2*$F481","v":1930.2999281548184},{"$f":"M$2*$F481*Main!$C$4*$E481+Main!$C$5*M$2*$F481","v":2276.837354014051},{"$f":"N$2*$F481*Main!$C$4*$E481+Main!$C$5*N$2*$F481","v":2623.3747798732838},{"$f":"O$2*$F481*Main!$C$4*$E481+Main!$C$5*O$2*$F481","v":2969.9113336587006},{"$f":"P$2*$F481*Main!$C$4*$E481+Main!$C$5*P$2*$F481","v":3316.4502129742946},{"$f":"Q$2*$F481*Main!$C$4*$E481+Main!$C$5*Q$2*$F481","v":2075.3391756122874},{"$f":"R$2*$F481*Main!$C$4*$E481+Main!$C$5*R$2*$F481","v":2413.4552753183038},{"$f":"S$2*$F481*Main!$C$4*$E481+Main!$C$5*S$2*$F481","v":2751.571084333048},{"$f":"T$2*$F481*Main!$C$4*$E481+Main!$C$5*T$2*$F481","v":3089.6877654216082},{"$f":"U$2*$F481*Main!$C$4*$E481+Main!$C$5*U$2*$F481","v":3427.8024116712631},{"$f":"V$2*$F481*Main!$C$4*$E481+Main!$C$5*V$2*$F481","v":1729.0427328176393},{"$f":"W$2*$F481*Main!$C$4*$E481+Main!$C$5*W$2*$F481","v":2129.4182171117636},{"$f":"X$2*$F481*Main!$C$4*$E481+Main!$C$5*X$2*$F481","v":2529.7937014058889},{"$f":"Y$2*$F481*Main!$C$4*$E481+Main!$C$5*Y$2*$F481","v":2930.1680229349249},{"$f":"Z$2*$F481*Main!$C$4*$E481+Main!$C$5*Z$2*$F481","v":3330.545832759226},{"$f":"AA$2*$F481*Main!$C$4*$E481+Main!$C$5*AA$2*$F481","v":2032.9703413187549},{"$f":"AB$2*$F481*Main!$C$4*$E481+Main!$C$5*AB$2*$F481","v":2397.2951661187999},{"$f":"AC$2*$F481*Main!$C$4*$E481+Main!$C$5*AC$2*$F481","v":2761.6194095363007},{"$f":"AD$2*$F481*Main!$C$4*$E481+Main!$C$5*AD$2*$F481","v":3125.9427808799855},{"$f":"AE$2*$F481*Main!$C$4*$E481+Main!$C$5*AE$2*$F481","v":3490.2690591363912},{"$f":"AF$2*$F481*Main!$C$4*$E481+Main!$C$5*AF$2*$F481","v":2178.0095887762241},{"$f":"AG$2*$F481*Main!$C$4*$E481+Main!$C$5*AG$2*$F481","v":2533.9127967317804},{"$f":"AH$2*$F481*Main!$C$4*$E481+Main!$C$5*AH$2*$F481","v":2889.8160046873363},{"$f":"AI$2*$F481*Main!$C$4*$E481+Main!$C$5*AI$2*$F481","v":3245.7192126428931},{"$f":"AJ$2*$F481*Main!$C$4*$E481+Main!$C$5*AJ$2*$F481","v":3601.6212578333607},{"$f":"AK$2*$F481*Main!$C$4*$E481+Main!$C$5*AK$2*$F481","v":1852.9301205508191},{"$f":"AL$2*$F481*Main!$C$4*$E481+Main!$C$5*AL$2*$F481","v":2296.9688873732116},{"$f":"AM$2*$F481*Main!$C$4*$E481+Main!$C$5*AM$2*$F481","v":2741.0073635043318},{"$f":"AN$2*$F481*Main!$C$4*$E481+Main!$C$5*AN$2*$F481","v":3185.0461303267248},{"$f":"AO$2*$F481*Main!$C$4*$E481+Main!$C$5*AO$2*$F481","v":3629.0857692229333},{"$f":"AP$2*$F481*Main!$C$4*$E481+Main!$C$5*AP$2*$F481","v":2156.8577290519343},{"$f":"AQ$2*$F481*Main!$C$4*$E481+Main!$C$5*AQ$2*$F481","v":2564.8452549977033},{"$f":"AR$2*$F481*Main!$C$4*$E481+Main!$C$5*AR$2*$F481","v":2972.8327809434732},{"$f":"AS$2*$F481*Main!$C$4*$E481+Main!$C$5*AS$2*$F481","v":3380.8208882717854},{"$f":"AT$2*$F481*Main!$C$4*$E481+Main!$C$5*AT$2*$F481","v":3788.8089956000986},{"$f":"AU$2*$F481*Main!$C$4*$E481+Main!$C$5*AU$2*$F481","v":2301.896685818132},{"$f":"AV$2*$F481*Main!$C$4*$E481+Main!$C$5*AV$2*$F481","v":2701.4634669932275},{"$f":"AW$2*$F481*Main!$C$4*$E481+Main!$C$5*AW$2*$F481","v":3101.0305388595962},{"$f":"AX$2*$F481*Main!$C$4*$E481+Main!$C$5*AX$2*$F481","v":3500.5973200346925},{"$f":"AY$2*$F481*Main!$C$4*$E481+Main!$C$5*AY$2*$F481","v":3900.1611942970676},{"$f":"AZ$2*$F481*Main!$C$4*$E481+Main!$C$5*AZ$2*$F481","v":3539.3144905678978},{"$f":"BA$2*$F481*Main!$C$4*$E481+Main!$C$5*BA$2*$F481","v":4013.5773010260646},{"$f":"BB$2*$F481*Main!$C$4*$E481+Main!$C$5*BB$2*$F481","v":4487.8401114842327},{"$f":"BC$2*$F481*Main!$C$4*$E481+Main!$C$5*BC$2*$F481","v":3662.9861853771667},{"$f":"BD$2*$F481*Main!$C$4*$E481+Main!$C$5*BD$2*$F481","v":4131.6909787124659},{"$f":"BE$2*$F481*Main!$C$4*$E481+Main!$C$5*BE$2*$F481","v":4600.3957720477647},{"$f":"BF$2*$F481*Main!$C$4*$E481+Main!$C$5*BF$2*$F481","v":3765.9199648336403},{"$f":"BG$2*$F481*Main!$C$4*$E481+Main!$C$5*BG$2*$F481","v":4243.9501341784389},{"$f":"BH$2*$F481*Main!$C$4*$E481+Main!$C$5*BH$2*$F481","v":4721.9832104359584},{"$f":"BI$2*$F481*Main!$C$4*$E481+Main!$C$5*BI$2*$F481","v":3730.9207356708071},{"$f":"BJ$2*$F481*Main!$C$4*$E481+Main!$C$5*BJ$2*$F481","v":4243.4239829759081},{"$f":"BK$2*$F481*Main!$C$4*$E481+Main!$C$5*BK$2*$F481","v":4755.9243233682873},{"$f":"BL$2*$F481*Main!$C$4*$E481+Main!$C$5*BL$2*$F481","v":3854.592430480076},{"$f":"BM$2*$F481*Main!$C$4*$E481+Main!$C$5*BM$2*$F481","v":4361.5376606623086},{"$f":"BN$2*$F481*Main!$C$4*$E481+Main!$C$5*BN$2*$F481","v":4868.4799839318193},{"$f":"BO$2*$F481*Main!$C$4*$E481+Main!$C$5*BO$2*$F481","v":3957.5262099365495},{"$f":"BP$2*$F481*Main!$C$4*$E481+Main!$C$5*BP$2*$F481","v":4473.7968161282824},{"$f":"BQ$2*$F481*Main!$C$4*$E481+Main!$C$5*BQ$2*$F481","v":4990.0674223200131},{"$f":"BR$2*$F481*Main!$C$4*$E481+Main!$C$5*BR$2*$F481","v":4073.1225012064206},{"$f":"BS$2*$F481*Main!$C$4*$E481+Main!$C$5*BS$2*$F481","v":4705.7190337610373},{"$f":"BT$2*$F481*Main!$C$4*$E481+Main!$C$5*BT$2*$F481","v":5338.3155663156522},{"$f":"BU$2*$F481*Main!$C$4*$E481+Main!$C$5*BU$2*$F481","v":4196.7971029284117},{"$f":"BV$2*$F481*Main!$C$4*$E481+Main!$C$5*BV$2*$F481","v":4823.8327114474378},{"$f":"BW$2*$F481*Main!$C$4*$E481+Main!$C$5*BW$2*$F481","v":5450.8712268791833},{"$f":"BX$2*$F481*Main!$C$4*$E481+Main!$C$5*BX$2*$F481","v":4299.727975472164},{"$f":"BY$2*$F481*Main!$C$4*$E481+Main!$C$5*BY$2*$F481","v":4936.0947738261311},{"$f":"BZ$2*$F481*Main!$C$4*$E481+Main!$C$5*BZ$2*$F481","v":5572.4586652673779},{"$f":"CA$2*$F481*Main!$C$4*$E481+Main!$C$5*CA$2*$F481","v":3583.7669998999613},{"$f":"CB$2*$F481*Main!$C$4*$E481+Main!$C$5*CB$2*$F481","v":4043.2132762183483},{"$f":"CC$2*$F481*Main!$C$4*$E481+Main!$C$5*CC$2*$F481","v":4502.6566456240134},{"$f":"CD$2*$F481*Main!$C$4*$E481+Main!$C$5*CD$2*$F481","v":3668.2825803551304},{"$f":"CE$2*$F481*Main!$C$4*$E481+Main!$C$5*CE$2*$F481","v":4135.2199707559612},{"$f":"CF$2*$F481*Main!$C$4*$E481+Main!$C$5*CF$2*$F481","v":4602.1602680695123},{"$f":"CG$2*$F481*Main!$C$4*$E481+Main!$C$5*CG$2*$F481","v":3804.5819040251426},{"$f":"CH$2*$F481*Main!$C$4*$E481+Main!$C$5*CH$2*$F481","v":4269.7257292770137},{"$f":"CI$2*$F481*Main!$C$4*$E481+Main!$C$5*CI$2*$F481","v":4734.8695545288847},{"$f":"CJ$2*$F481*Main!$C$4*$E481+Main!$C$5*CJ$2*$F481","v":3738.2984801571251},{"$f":"CK$2*$F481*Main!$C$4*$E481+Main!$C$5*CK$2*$F481","v":4248.3424793001204},{"$f":"CL$2*$F481*Main!$C$4*$E481+Main!$C$5*CL$2*$F481","v":4758.383571530394},{"$f":"CM$2*$F481*Main!$C$4*$E481+Main!$C$5*CM$2*$F481","v":3822.8140606122938},{"$f":"CN$2*$F481*Main!$C$4*$E481+Main!$C$5*CN$2*$F481","v":4340.3491738377325},{"$f":"CO$2*$F481*Main!$C$4*$E481+Main!$C$5*CO$2*$F481","v":4857.8871939758919},{"$f":"CP$2*$F481*Main!$C$4*$E481+Main!$C$5*CP$2*$F481","v":3959.1133842823065},{"$f":"CQ$2*$F481*Main!$C$4*$E481+Main!$C$5*CQ$2*$F481","v":4474.8549323587858},{"$f":"CR$2*$F481*Main!$C$4*$E481+Main!$C$5*CR$2*$F481","v":4990.5964804352652},{"$f":"CS$2*$F481*Main!$C$4*$E481+Main!$C$5*CS$2*$F481","v":4346.0089329058419},{"$f":"CT$2*$F481*Main!$C$4*$E481+Main!$C$5*CT$2*$F481","v":4887.6452595024639},{"$f":"CU$2*$F481*Main!$C$4*$E481+Main!$C$5*CU$2*$F481","v":5429.2786791863664},{"$f":"CV$2*$F481*Main!$C$4*$E481+Main!$C$5*CV$2*$F481","v":4430.5245133610106},{"$f":"CW$2*$F481*Main!$C$4*$E481+Main!$C$5*CW$2*$F481","v":4979.6519540400768},{"$f":"CX$2*$F481*Main!$C$4*$E481+Main!$C$5*CX$2*$F481","v":5528.7823016318644},{"$f":"CY$2*$F481*Main!$C$4*$E481+Main!$C$5*CY$2*$F481","v":4566.8238370310228},{"$f":"CZ$2*$F481*Main!$C$4*$E481+Main!$C$5*CZ$2*$F481","v":5114.1577125611302},{"$f":"DA$2*$F481*Main!$C$4*$E481+Main!$C$5*DA$2*$F481","v":5661.4915880912376},{"$f":"DB$2*$F481*Main!$C$4*$E481+Main!$C$5*DB$2*$F481","v":1324.7135565314572},{"$f":"DC$2*$F481*Main!$C$4*$E481+Main!$C$5*DC$2*$F481","v":1776.5245358964303},{"$f":"DD$2*$F481*Main!$C$4*$E481+Main!$C$5*DD$2*$F481","v":2228.3355152614035},{"$f":"DE$2*$F481*Main!$C$4*$E481+Main!$C$5*DE$2*$F481","v":2680.1464946263764},{"$f":"DF$2*$F481*Main!$C$4*$E481+Main!$C$5*DF$2*$F481","v":3131.9571833000773},{"$f":"DG$2*$F481*Main!$C$4*$E481+Main!$C$5*DG$2*$F481","v":1571.8043354345266},{"$f":"DH$2*$F481*Main!$C$4*$E481+Main!$C$5*DH$2*$F481","v":1991.1000425569018},{"$f":"DI$2*$F481*Main!$C$4*$E481+Main!$C$5*DI$2*$F481","v":2410.3951682967327},{"$f":"DJ$2*$F481*Main!$C$4*$E481+Main!$C$5*DJ$2*$F481","v":2829.6911661103795},{"$f":"DK$2*$F481*Main!$C$4*$E481+Main!$C$5*DK$2*$F481","v":3248.9865825414827},{"$f":"DL$2*$F481*Main!$C$4*$E481+Main!$C$5*DL$2*$F481","v":1702.3389604871959},{"$f":"DM$2*$F481*Main!$C$4*$E481+Main!$C$5*DM$2*$F481","v":2122.7878398860576},{"$f":"DN$2*$F481*Main!$C$4*$E481+Main!$C$5*DN$2*$F481","v":2543.2364285936469},{"$f":"DO$2*$F481*Main!$C$4*$E481+Main!$C$5*DO$2*$F481","v":2963.6847266099644},{"$f":"DP$2*$F481*Main!$C$4*$E481+Main!$C$5*DP$2*$F481","v":3384.1347687739144},{"$f":"DQ$2*$F481*Main!$C$4*$E481+Main!$C$5*DQ$2*$F481","v":1396.0189628165608},{"$f":"DR$2*$F481*Main!$C$4*$E481+Main!$C$5*DR$2*$F481","v":1864.4749244229279},{"$f":"DS$2*$F481*Main!$C$4*$E481+Main!$C$5*DS$2*$F481","v":2332.9308860292954},{"$f":"DT$2*$F481*Main!$C$4*$E481+Main!$C$5*DT$2*$F481","v":2801.3868476356629},{"$f":"DU$2*$F481*Main!$C$4*$E481+Main!$C$5*DU$2*$F481","v":3269.843681315846},{"$f":"DV$2*$F481*Main!$C$4*$E481+Main!$C$5*DV$2*$F481","v":1643.1094510283581},{"$f":"DW$2*$F481*Main!$C$4*$E481+Main!$C$5*DW$2*$F481","v":2079.0498497008552},{"$f":"DX$2*$F481*Main!$C$4*$E481+Main!$C$5*DX$2*$F481","v":2514.9905390646254},{"$f":"DY$2*$F481*Main!$C$4*$E481+Main!$C$5*DY$2*$F481","v":2950.9321005022102},{"$f":"DZ$2*$F481*Main!$C$4*$E481+Main!$C$5*DZ$2*$F481","v":3386.8730805572527},{"$f":"EA$2*$F481*Main!$C$4*$E481+Main!$C$5*EA$2*$F481","v":1773.6443667722997},{"$f":"EB$2*$F481*Main!$C$4*$E481+Main!$C$5*EB$2*$F481","v":2210.7379377212833},{"$f":"EC$2*$F481*Main!$C$4*$E481+Main!$C$5*EC$2*$F481","v":2647.8317993615392},{"$f":"ED$2*$F481*Main!$C$4*$E481+Main!$C$5*ED$2*$F481","v":3084.9262423843388},{"$f":"EE$2*$F481*Main!$C$4*$E481+Main!$C$5*EE$2*$F481","v":3522.0183598769618},{"$f":"EF$2*$F481*Main!$C$4*$E481+Main!$C$5*EF$2*$F481","v":1725.4361262044893},{"$f":"EG$2*$F481*Main!$C$4*$E481+Main!$C$5*EG$2*$F481","v":2249.5507456830137},{"$f":"EH$2*$F481*Main!$C$4*$E481+Main!$C$5*EH$2*$F481","v":2773.6656558528111},{"$f":"EI$2*$F481*Main!$C$4*$E481+Main!$C$5*EI$2*$F481","v":3297.7791125662475},{"$f":"EJ$2*$F481*Main!$C$4*$E481+Main!$C$5*EJ$2*$F481","v":3821.8954761924056},{"$f":"EK$2*$F481*Main!$C$4*$E481+Main!$C$5*EK$2*$F481","v":1972.5266144162863},{"$f":"EL$2*$F481*Main!$C$4*$E481+Main!$C$5*EL$2*$F481","v":2464.1259616522138},{"$f":"EM$2*$F481*Main!$C$4*$E481+Main!$C$5*EM$2*$F481","v":2955.7255995794126},{"$f":"EN$2*$F481*Main!$C$4*$E481+Main!$C$5*EN$2*$F481","v":3447.3252375066118},{"$f":"EO$2*$F481*Main!$C$4*$E481+Main!$C$5*EO$2*$F481","v":3938.9248754338114},{"$f":"EP$2*$F481*Main!$C$4*$E481+Main!$C$5*EP$2*$F481","v":2103.0615301602274},{"$f":"EQ$2*$F481*Main!$C$4*$E481+Main!$C$5*EQ$2*$F481","v":2595.814049672641},{"$f":"ER$2*$F481*Main!$C$4*$E481+Main!$C$5*ER$2*$F481","v":3088.5656971112385},{"$f":"ES$2*$F481*Main!$C$4*$E481+Main!$C$5*ES$2*$F481","v":3581.3193793887403},{"$f":"ET$2*$F481*Main!$C$4*$E481+Main!$C$5*ET$2*$F481","v":4074.0730616662431},{"$f":"EU$2*$F481*Main!$C$4*$E481+Main!$C$5*EU$2*$F481","v":4962.1000150296795},{"$f":"EV$2*$F481*Main!$C$4*$E481+Main!$C$5*EV$2*$F481","v":5069.0976584703421},{"$f":"EW$2*$F481*Main!$C$4*$E481+Main!$C$5*EW$2*$F481","v":5200.0133797807566},{"$f":"EX$2*$F481*Main!$C$4*$E481+Main!$C$5*EX$2*$F481","v":5268.4275706733888},{"$f":"EY$2*$F481*Main!$C$4*$E481+Main!$C$5*EY$2*$F481","v":5375.4252141140523},{"$f":"EZ$2*$F481*Main!$C$4*$E481+Main!$C$5*EZ$2*$F481","v":5506.3380285117455},{"$f":"FA$2*$F481*Main!$C$4*$E481+Main!$C$5*FA$2*$F481","v":5970.912098870268},{"$f":"FB$2*$F481*Main!$C$4*$E481+Main!$C$5*FB$2*$F481","v":6077.9097423109315},{"$f":"FC$2*$F481*Main!$C$4*$E481+Main!$C$5*FC$2*$F481","v":6208.825463621346},{"$f":"IF($D481<100,(FD$2*(1+Main!$C$3)*$E481*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E481*Main!$C$4)+(FD$2*Main!$C$5))","v":137.13837303600002},{"$f":"IF($D481<100,(FE$2*(1+Main!$C$3)*$E481*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E481*Main!$C$4)+(FE$2*Main!$C$5))","v":149.91500249039998},{"$f":"IF($D481<100,(FF$2*(1+Main!$C$3)*$E481*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E481*Main!$C$4)+(FF$2*Main!$C$5))","v":150.9382804482},{"$f":"IF($D481<100,(FG$2*(1+Main!$C$3)*$E481*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E481*Main!$C$4)+(FG$2*Main!$C$5))","v":162.94027892519998},{"$f":"IF($D481<100,(FH$2*(1+Main!$C$3)*$E481*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E481*Main!$C$4)+(FH$2*Main!$C$5))","v":219.8230573644},{"$f":"IF($D481<100,(FI$2*(1+Main!$C$3)*$E481*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E481*Main!$C$4)+(FI$2*Main!$C$5))","v":62.104365027599997}]
["WA",36500,"(Olympia-Turnwater, Thurston County)",36500,1.171,{"$f":"IF($D482<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F482*Main!$C$4*$E482+Main!$C$5*G$2*$F482","v":1929.0168235857468},{"$f":"H$2*$F482*Main!$C$4*$E482+Main!$C$5*H$2*$F482","v":2382.7994764817045},{"$f":"I$2*$F482*Main!$C$4*$E482+Main!$C$5*I$2*$F482","v":2836.5824741624619},{"$f":"J$2*$F482*Main!$C$4*$E482+Main!$C$5*J$2*$F482","v":3290.3647822736202},{"$f":"K$2*$F482*Main!$C$4*$E482+Main!$C$5*K$2*$F482","v":3744.1491590935766},{"$f":"L$2*$F482*Main!$C$4*$E482+Main!$C$5*L$2*$F482","v":2289.5013992293752},{"$f":"M$2*$F482*Main!$C$4*$E482+Main!$C$5*M$2*$F482","v":2700.5245308255471},{"$f":"N$2*$F482*Main!$C$4*$E482+Main!$C$5*N$2*$F482","v":3111.5476624217185},{"$f":"O$2*$F482*Main!$C$4*$E482+Main!$C$5*O$2*$F482","v":3522.5697596634909},{"$f":"P$2*$F482*Main!$C$4*$E482+Main!$C$5*P$2*$F482","v":3933.5946151836629},{"$f":"Q$2*$F482*Main!$C$4*$E482+Main!$C$5*Q$2*$F482","v":2461.5303959431012},{"$f":"R$2*$F482*Main!$C$4*$E482+Main!$C$5*R$2*$F482","v":2862.5651118894898},{"$f":"S$2*$F482*Main!$C$4*$E482+Main!$C$5*S$2*$F482","v":3263.5994830510799},{"$f":"T$2*$F482*Main!$C$4*$E482+Main!$C$5*T$2*$F482","v":3664.6348885670677},{"$f":"U$2*$F482*Main!$C$4*$E482+Main!$C$5*U$2*$F482","v":4065.667880589458},{"$f":"V$2*$F482*Main!$C$4*$E482+Main!$C$5*V$2*$F482","v":2050.793090945951},{"$f":"W$2*$F482*Main!$C$4*$E482+Main!$C$5*W$2*$F482","v":2525.6727809559775},{"$f":"X$2*$F482*Main!$C$4*$E482+Main!$C$5*X$2*$F482","v":3000.5524709660044},{"$f":"Y$2*$F482*Main!$C$4*$E482+Main!$C$5*Y$2*$F482","v":3475.430781836832},{"$f":"Z$2*$F482*Main!$C$4*$E482+Main!$C$5*Z$2*$F482","v":3950.3132301252567},{"$f":"AA$2*$F482*Main!$C$4*$E482+Main!$C$5*AA$2*$F482","v":2411.2773218047796},{"$f":"AB$2*$F482*Main!$C$4*$E482+Main!$C$5*AB$2*$F482","v":2843.3978352998206},{"$f":"AC$2*$F482*Main!$C$4*$E482+Main!$C$5*AC$2*$F482","v":3275.5176592252615},{"$f":"AD$2*$F482*Main!$C$4*$E482+Main!$C$5*AD$2*$F482","v":3707.6364487963028},{"$f":"AE$2*$F482*Main!$C$4*$E482+Main!$C$5*AE$2*$F482","v":4139.758686215343},{"$f":"AF$2*$F482*Main!$C$4*$E482+Main!$C$5*AF$2*$F482","v":2583.306318518506},{"$f":"AG$2*$F482*Main!$C$4*$E482+Main!$C$5*AG$2*$F482","v":3005.4380715789639},{"$f":"AH$2*$F482*Main!$C$4*$E482+Main!$C$5*AH$2*$F482","v":3427.5698246394213},{"$f":"AI$2*$F482*Main!$C$4*$E482+Main!$C$5*AI$2*$F482","v":3849.7015776998796},{"$f":"AJ$2*$F482*Main!$C$4*$E482+Main!$C$5*AJ$2*$F482","v":4271.8319516211386},{"$f":"AK$2*$F482*Main!$C$4*$E482+Main!$C$5*AK$2*$F482","v":2197.7341664880923},{"$f":"AL$2*$F482*Main!$C$4*$E482+Main!$C$5*AL$2*$F482","v":2724.4022573498851},{"$f":"AM$2*$F482*Main!$C$4*$E482+Main!$C$5*AM$2*$F482","v":3251.070003426878},{"$f":"AN$2*$F482*Main!$C$4*$E482+Main!$C$5*AN$2*$F482","v":3777.7380942886707},{"$f":"AO$2*$F482*Main!$C$4*$E482+Main!$C$5*AO$2*$F482","v":4304.407219504863},{"$f":"AP$2*$F482*Main!$C$4*$E482+Main!$C$5*AP$2*$F482","v":2558.2183973469209},{"$f":"AQ$2*$F482*Main!$C$4*$E482+Main!$C$5*AQ$2*$F482","v":3042.1266221241281},{"$f":"AR$2*$F482*Main!$C$4*$E482+Main!$C$5*AR$2*$F482","v":3526.0348469013361},{"$f":"AS$2*$F482*Main!$C$4*$E482+Main!$C$5*AS$2*$F482","v":4009.9437612481415},{"$f":"AT$2*$F482*Main!$C$4*$E482+Main!$C$5*AT$2*$F482","v":4493.8526755949488},{"$f":"AU$2*$F482*Main!$C$4*$E482+Main!$C$5*AU$2*$F482","v":2730.2470492758475},{"$f":"AV$2*$F482*Main!$C$4*$E482+Main!$C$5*AV$2*$F482","v":3204.1675479728706},{"$f":"AW$2*$F482*Main!$C$4*$E482+Main!$C$5*AW$2*$F482","v":3678.0883914546944},{"$f":"AX$2*$F482*Main!$C$4*$E482+Main!$C$5*AX$2*$F482","v":4152.0088901517183},{"$f":"AY$2*$F482*Main!$C$4*$E482+Main!$C$5*AY$2*$F482","v":4625.9259410007444},{"$f":"AZ$2*$F482*Main!$C$4*$E482+Main!$C$5*AZ$2*$F482","v":4197.9307776351361},{"$f":"BA$2*$F482*Main!$C$4*$E482+Main!$C$5*BA$2*$F482","v":4760.4471784850148},{"$f":"BB$2*$F482*Main!$C$4*$E482+Main!$C$5*BB$2*$F482","v":5322.9635793348962},{"$f":"BC$2*$F482*Main!$C$4*$E482+Main!$C$5*BC$2*$F482","v":4344.6160228558356},{"$f":"BD$2*$F482*Main!$C$4*$E482+Main!$C$5*BD$2*$F482","v":4900.5401383338194},{"$f":"BE$2*$F482*Main!$C$4*$E482+Main!$C$5*BE$2*$F482","v":5456.4642538118023},{"$f":"BF$2*$F482*Main!$C$4*$E482+Main!$C$5*BF$2*$F482","v":4466.7043204598458},{"$f":"BG$2*$F482*Main!$C$4*$E482+Main!$C$5*BG$2*$F482","v":5033.6891323149448},{"$f":"BH$2*$F482*Main!$C$4*$E482+Main!$C$5*BH$2*$F482","v":5600.6773920180422},{"$f":"BI$2*$F482*Main!$C$4*$E482+Main!$C$5*BI$2*$F482","v":4425.1922305656844},{"$f":"BJ$2*$F482*Main!$C$4*$E482+Main!$C$5*BJ$2*$F482","v":5033.0650718273337},{"$f":"BK$2*$F482*Main!$C$4*$E482+Main!$C$5*BK$2*$F482","v":5640.9344652409845},{"$f":"BL$2*$F482*Main!$C$4*$E482+Main!$C$5*BL$2*$F482","v":4571.8774757863848},{"$f":"BM$2*$F482*Main!$C$4*$E482+Main!$C$5*BM$2*$F482","v":5173.1580316761374},{"$f":"BN$2*$F482*Main!$C$4*$E482+Main!$C$5*BN$2*$F482","v":5774.4351397178907},{"$f":"BO$2*$F482*Main!$C$4*$E482+Main!$C$5*BO$2*$F482","v":4693.965773390395},{"$f":"BP$2*$F482*Main!$C$4*$E482+Main!$C$5*BP$2*$F482","v":5306.3070256572637},{"$f":"BQ$2*$F482*Main!$C$4*$E482+Main!$C$5*BQ$2*$F482","v":5918.6482779241305},{"$f":"BR$2*$F482*Main!$C$4*$E482+Main!$C$5*BR$2*$F482","v":4831.0728968730564},{"$f":"BS$2*$F482*Main!$C$4*$E482+Main!$C$5*BS$2*$F482","v":5581.386682470049},{"$f":"BT$2*$F482*Main!$C$4*$E482+Main!$C$5*BT$2*$F482","v":6331.7004680670407},{"$f":"BU$2*$F482*Main!$C$4*$E482+Main!$C$5*BU$2*$F482","v":4977.7615899417551},{"$f":"BV$2*$F482*Main!$C$4*$E482+Main!$C$5*BV$2*$F482","v":5721.4796423188527},{"$f":"BW$2*$F482*Main!$C$4*$E482+Main!$C$5*BW$2*$F482","v":6465.2011425439468},{"$f":"BX$2*$F482*Main!$C$4*$E482+Main!$C$5*BX$2*$F482","v":5099.8464396977679},{"$f":"BY$2*$F482*Main!$C$4*$E482+Main!$C$5*BY$2*$F482","v":5854.6320841479755},{"$f":"BZ$2*$F482*Main!$C$4*$E482+Main!$C$5*BZ$2*$F482","v":6609.4142807501867},{"$f":"CA$2*$F482*Main!$C$4*$E482+Main!$C$5*CA$2*$F482","v":4250.6552692183186},{"$f":"CB$2*$F482*Main!$C$4*$E482+Main!$C$5*CB$2*$F482","v":4795.5979888231368},{"$f":"CC$2*$F482*Main!$C$4*$E482+Main!$C$5*CC$2*$F482","v":5340.5372605799575},{"$f":"CD$2*$F482*Main!$C$4*$E482+Main!$C$5*CD$2*$F482","v":4350.8980019079254},{"$f":"CE$2*$F482*Main!$C$4*$E482+Main!$C$5*CE$2*$F482","v":4904.7258258032143},{"$f":"CF$2*$F482*Main!$C$4*$E482+Main!$C$5*CF$2*$F482","v":5458.5570975464998},{"$f":"CG$2*$F482*Main!$C$4*$E482+Main!$C$5*CG$2*$F482","v":4512.5606988313048},{"$f":"CH$2*$F482*Main!$C$4*$E482+Main!$C$5*CH$2*$F482","v":5064.2612005119163},{"$f":"CI$2*$F482*Main!$C$4*$E482+Main!$C$5*CI$2*$F482","v":5615.9617021925287},{"$f":"CJ$2*$F482*Main!$C$4*$E482+Main!$C$5*CJ$2*$F482","v":4433.9428687842374},{"$f":"CK$2*$F482*Main!$C$4*$E482+Main!$C$5*CK$2*$F482","v":5038.8988306397023},{"$f":"CL$2*$F482*Main!$C$4*$E482+Main!$C$5*CL$2*$F482","v":5643.8513446471698},{"$f":"CM$2*$F482*Main!$C$4*$E482+Main!$C$5*CM$2*$F482","v":4534.1856014738451},{"$f":"CN$2*$F482*Main!$C$4*$E482+Main!$C$5*CN$2*$F482","v":5148.0266676197789},{"$f":"CO$2*$F482*Main!$C$4*$E482+Main!$C$5*CO$2*$F482","v":5761.8711816137111},{"$f":"CP$2*$F482*Main!$C$4*$E482+Main!$C$5*CP$2*$F482","v":4695.8482983972235},{"$f":"CQ$2*$F482*Main!$C$4*$E482+Main!$C$5*CQ$2*$F482","v":5307.5620423284827},{"$f":"CR$2*$F482*Main!$C$4*$E482+Main!$C$5*CR$2*$F482","v":5919.2757862597409},{"$f":"CS$2*$F482*Main!$C$4*$E482+Main!$C$5*CS$2*$F482","v":5154.7396276716017},{"$f":"CT$2*$F482*Main!$C$4*$E482+Main!$C$5*CT$2*$F482","v":5797.1668015677433},{"$f":"CU$2*$F482*Main!$C$4*$E482+Main!$C$5*CU$2*$F482","v":6439.5905276158874},{"$f":"CV$2*$F482*Main!$C$4*$E482+Main!$C$5*CV$2*$F482","v":5254.9823603612085},{"$f":"CW$2*$F482*Main!$C$4*$E482+Main!$C$5*CW$2*$F482","v":5906.2946385478208},{"$f":"CX$2*$F482*Main!$C$4*$E482+Main!$C$5*CX$2*$F482","v":6557.6103645824296},{"$f":"CY$2*$F482*Main!$C$4*$E482+Main!$C$5*CY$2*$F482","v":5416.6450572845861},{"$f":"CZ$2*$F482*Main!$C$4*$E482+Main!$C$5*CZ$2*$F482","v":6065.8300132565228},{"$f":"DA$2*$F482*Main!$C$4*$E482+Main!$C$5*DA$2*$F482","v":6715.0149692284594},{"$f":"DB$2*$F482*Main!$C$4*$E482+Main!$C$5*DB$2*$F482","v":1571.223982874043},{"$f":"DC$2*$F482*Main!$C$4*$E482+Main!$C$5*DC$2*$F482","v":2107.1105849276978},{"$f":"DD$2*$F482*Main!$C$4*$E482+Main!$C$5*DD$2*$F482","v":2642.997186981353},{"$f":"DE$2*$F482*Main!$C$4*$E482+Main!$C$5*DE$2*$F482","v":3178.8837890350082},{"$f":"DF$2*$F482*Main!$C$4*$E482+Main!$C$5*DF$2*$F482","v":3714.7700463038636},{"$f":"DG$2*$F482*Main!$C$4*$E482+Main!$C$5*DG$2*$F482","v":1864.2948553244307},{"$f":"DH$2*$F482*Main!$C$4*$E482+Main!$C$5*DH$2*$F482","v":2361.6155535980897},{"$f":"DI$2*$F482*Main!$C$4*$E482+Main!$C$5*DI$2*$F482","v":2858.9355623021493},{"$f":"DJ$2*$F482*Main!$C$4*$E482+Main!$C$5*DJ$2*$F482","v":3356.256605360607},{"$f":"DK$2*$F482*Main!$C$4*$E482+Main!$C$5*DK$2*$F482","v":3853.5769588494668},{"$f":"DL$2*$F482*Main!$C$4*$E482+Main!$C$5*DL$2*$F482","v":2019.1201248832649},{"$f":"DM$2*$F482*Main!$C$4*$E482+Main!$C$5*DM$2*$F482","v":2517.8085844576726},{"$f":"DN$2*$F482*Main!$C$4*$E482+Main!$C$5*DN$2*$F482","v":3016.4966992472805},{"$f":"DO$2*$F482*Main!$C$4*$E482+Main!$C$5*DO$2*$F482","v":3515.1844692520885},{"$f":"DP$2*$F482*Main!$C$4*$E482+Main!$C$5*DP$2*$F482","v":4013.8743079656956},{"$f":"DQ$2*$F482*Main!$C$4*$E482+Main!$C$5*DQ$2*$F482","v":1655.7983151222024},{"$f":"DR$2*$F482*Main!$C$4*$E482+Main!$C$5*DR$2*$F482","v":2211.4272948115695},{"$f":"DS$2*$F482*Main!$C$4*$E482+Main!$C$5*DS$2*$F482","v":2767.0562745009365},{"$f":"DT$2*$F482*Main!$C$4*$E482+Main!$C$5*DT$2*$F482","v":3322.6852541903036},{"$f":"DU$2*$F482*Main!$C$4*$E482+Main!$C$5*DU$2*$F482","v":3878.3152682340697},{"$f":"DV$2*$F482*Main!$C$4*$E482+Main!$C$5*DV$2*$F482","v":1948.8688427877903},{"$f":"DW$2*$F482*Main!$C$4*$E482+Main!$C$5*DW$2*$F482","v":2465.9315739123617},{"$f":"DX$2*$F482*Main!$C$4*$E482+Main!$C$5*DX$2*$F482","v":2982.9946498217328},{"$f":"DY$2*$F482*Main!$C$4*$E482+Main!$C$5*DY$2*$F482","v":3500.0587600855029},{"$f":"DZ$2*$F482*Main!$C$4*$E482+Main!$C$5*DZ$2*$F482","v":4017.1221807796742},{"$f":"EA$2*$F482*Main!$C$4*$E482+Main!$C$5*EA$2*$F482","v":2103.6944571314248},{"$f":"EB$2*$F482*Main!$C$4*$E482+Main!$C$5*EB$2*$F482","v":2622.1249495567445},{"$f":"EC$2*$F482*Main!$C$4*$E482+Main!$C$5*EC$2*$F482","v":3140.555786766864},{"$f":"ED$2*$F482*Main!$C$4*$E482+Main!$C$5*ED$2*$F482","v":3658.9873135465832},{"$f":"EE$2*$F482*Main!$C$4*$E482+Main!$C$5*EE$2*$F482","v":4177.4160820479046},{"$f":"EF$2*$F482*Main!$C$4*$E482+Main!$C$5*EF$2*$F482","v":2046.5153459350136},{"$f":"EG$2*$F482*Main!$C$4*$E482+Main!$C$5*EG$2*$F482","v":2668.1602712392905},{"$f":"EH$2*$F482*Main!$C$4*$E482+Main!$C$5*EH$2*$F482","v":3289.8055413283682},{"$f":"EI$2*$F482*Main!$C$4*$E482+Main!$C$5*EI$2*$F482","v":3911.4490874934463},{"$f":"EJ$2*$F482*Main!$C$4*$E482+Main!$C$5*EJ$2*$F482","v":4533.0960815065228},{"$f":"EK$2*$F482*Main!$C$4*$E482+Main!$C$5*EK$2*$F482","v":2339.5858736006012},{"$f":"EL$2*$F482*Main!$C$4*$E482+Main!$C$5*EL$2*$F482","v":2922.6648951248831},{"$f":"EM$2*$F482*Main!$C$4*$E482+Main!$C$5*EM$2*$F482","v":3505.7442614339643},{"$f":"EN$2*$F482*Main!$C$4*$E482+Main!$C$5*EN$2*$F482","v":4088.8236277430456},{"$f":"EO$2*$F482*Main!$C$4*$E482+Main!$C$5*EO$2*$F482","v":4671.9029940521277},{"$f":"EP$2*$F482*Main!$C$4*$E482+Main!$C$5*EP$2*$F482","v":2494.4114879442354},{"$f":"EQ$2*$F482*Main!$C$4*$E482+Main!$C$5*EQ$2*$F482","v":3078.8582707692658},{"$f":"ER$2*$F482*Main!$C$4*$E482+Main!$C$5*ER$2*$F482","v":3663.3040192398962},{"$f":"ES$2*$F482*Main!$C$4*$E482+Main!$C$5*ES$2*$F482","v":4247.752181204125},{"$f":"ET$2*$F482*Main!$C$4*$E482+Main!$C$5*ET$2*$F482","v":4832.2003431683561},{"$f":"EU$2*$F482*Main!$C$4*$E482+Main!$C$5*EU$2*$F482","v":5885.4765323367774},{"$f":"EV$2*$F482*Main!$C$4*$E482+Main!$C$5*EV$2*$F482","v":6012.3849214417878},{"$f":"EW$2*$F482*Main!$C$4*$E482+Main!$C$5*EW$2*$F482","v":6167.6622038731402},{"$f":"EX$2*$F482*Main!$C$4*$E482+Main!$C$5*EX$2*$F482","v":6248.8073065026347},{"$f":"EY$2*$F482*Main!$C$4*$E482+Main!$C$5*EY$2*$F482","v":6375.7156956076442},{"$f":"EZ$2*$F482*Main!$C$4*$E482+Main!$C$5*EZ$2*$F482","v":6530.9895301909992},{"$f":"FA$2*$F482*Main!$C$4*$E482+Main!$C$5*FA$2*$F482","v":7082.0142536640324},{"$f":"FB$2*$F482*Main!$C$4*$E482+Main!$C$5*FB$2*$F482","v":7208.9226427690419},{"$f":"FC$2*$F482*Main!$C$4*$E482+Main!$C$5*FC$2*$F482","v":7364.1999252003961},{"$f":"IF($D482<100,(FD$2*(1+Main!$C$3)*$E482*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E482*Main!$C$4)+(FD$2*Main!$C$5))","v":162.65788148999999},{"$f":"IF($D482<100,(FE$2*(1+Main!$C$3)*$E482*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E482*Main!$C$4)+(FE$2*Main!$C$5))","v":177.812060686},{"$f":"IF($D482<100,(FF$2*(1+Main!$C$3)*$E482*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E482*Main!$C$4)+(FF$2*Main!$C$5))","v":179.02575617550002},{"$f":"IF($D482<100,(FG$2*(1+Main!$C$3)*$E482*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E482*Main!$C$4)+(FG$2*Main!$C$5))","v":193.261156543},{"$f":"IF($D482<100,(FH$2*(1+Main!$C$3)*$E482*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E482*Main!$C$4)+(FH$2*Main!$C$5))","v":260.729014221},{"$f":"IF($D482<100,(FI$2*(1+Main!$C$3)*$E482*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E482*Main!$C$4)+(FI$2*Main!$C$5))","v":73.661107559000001}]
["WA",38900,"(Clark County, Portland-Vancouver-Hillsboro, Skamania County)",38900,1.2064999999999999,{"$f":"IF($D483<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F483*Main!$C$4*$E483+Main!$C$5*G$2*$F483","v":1976.4302843497701},{"$f":"H$2*$F483*Main!$C$4*$E483+Main!$C$5*H$2*$F483","v":2441.3664978292395},{"$f":"I$2*$F483*Main!$C$4*$E483+Main!$C$5*I$2*$F483","v":2906.3030645680019},{"$f":"J$2*$F483*Main!$C$4*$E483+Main!$C$5*J$2*$F483","v":3371.2389247881783},{"$f":"K$2*$F483*Main!$C$4*$E483+Main!$C$5*K$2*$F483","v":3836.1769045641149},{"$f":"L$2*$F483*Main!$C$4*$E483+Main!$C$5*L$2*$F483","v":2345.7752395786542},{"$f":"M$2*$F483*Main!$C$4*$E483+Main!$C$5*M$2*$F483","v":2766.9009420206394},{"$f":"N$2*$F483*Main!$C$4*$E483+Main!$C$5*N$2*$F483","v":3188.026644462625},{"$f":"O$2*$F483*Main!$C$4*$E483+Main!$C$5*O$2*$F483","v":3609.1512871267305},{"$f":"P$2*$F483*Main!$C$4*$E483+Main!$C$5*P$2*$F483","v":4030.2787558651835},{"$f":"Q$2*$F483*Main!$C$4*$E483+Main!$C$5*Q$2*$F483","v":2522.0325509375575},{"$f":"R$2*$F483*Main!$C$4*$E483+Main!$C$5*R$2*$F483","v":2932.9243316524071},{"$f":"S$2*$F483*Main!$C$4*$E483+Main!$C$5*S$2*$F483","v":3343.8157591079644},{"$f":"T$2*$F483*Main!$C$4*$E483+Main!$C$5*T$2*$F483","v":3754.7082463414004},{"$f":"U$2*$F483*Main!$C$4*$E483+Main!$C$5*U$2*$F483","v":4165.5982607597834},{"$f":"V$2*$F483*Main!$C$4*$E483+Main!$C$5*V$2*$F483","v":2101.1997004497243},{"$f":"W$2*$F483*Main!$C$4*$E483+Main!$C$5*W$2*$F483","v":2587.7514968274227},{"$f":"X$2*$F483*Main!$C$4*$E483+Main!$C$5*X$2*$F483","v":3074.3032932051219},{"$f":"Y$2*$F483*Main!$C$4*$E483+Main!$C$5*Y$2*$F483","v":3560.8536765456479},{"$f":"Z$2*$F483*Main!$C$4*$E483+Main!$C$5*Z$2*$F483","v":4047.4082989976928},{"$f":"AA$2*$F483*Main!$C$4*$E483+Main!$C$5*AA$2*$F483","v":2470.5443024193155},{"$f":"AB$2*$F483*Main!$C$4*$E483+Main!$C$5*AB$2*$F483","v":2913.2859410188239},{"$f":"AC$2*$F483*Main!$C$4*$E483+Main!$C$5*AC$2*$F483","v":3356.026873099745},{"$f":"AD$2*$F483*Main!$C$4*$E483+Main!$C$5*AD$2*$F483","v":3798.7667454027865},{"$f":"AE$2*$F483*Main!$C$4*$E483+Main!$C$5*AE$2*$F483","v":4241.5101502987618},{"$f":"AF$2*$F483*Main!$C$4*$E483+Main!$C$5*AF$2*$F483","v":2646.8016137782192},{"$f":"AG$2*$F483*Main!$C$4*$E483+Main!$C$5*AG$2*$F483","v":3079.308977391298},{"$f":"AH$2*$F483*Main!$C$4*$E483+Main!$C$5*AH$2*$F483","v":3511.8163410043767},{"$f":"AI$2*$F483*Main!$C$4*$E483+Main!$C$5*AI$2*$F483","v":3944.3237046174563},{"$f":"AJ$2*$F483*Main!$C$4*$E483+Main!$C$5*AJ$2*$F483","v":4376.8296551933627},{"$f":"AK$2*$F483*Main!$C$4*$E483+Main!$C$5*AK$2*$F483","v":2251.7524525903573},{"$f":"AL$2*$F483*Main!$C$4*$E483+Main!$C$5*AL$2*$F483","v":2791.365561119399},{"$f":"AM$2*$F483*Main!$C$4*$E483+Main!$C$5*AM$2*$F483","v":3330.9783163891475},{"$f":"AN$2*$F483*Main!$C$4*$E483+Main!$C$5*AN$2*$F483","v":3870.5914249181897},{"$f":"AO$2*$F483*Main!$C$4*$E483+Main!$C$5*AO$2*$F483","v":4410.2055932251114},{"$f":"AP$2*$F483*Main!$C$4*$E483+Main!$C$5*AP$2*$F483","v":2621.097054559948},{"$f":"AQ$2*$F483*Main!$C$4*$E483+Main!$C$5*AQ$2*$F483","v":3116.8992987922124},{"$f":"AR$2*$F483*Main!$C$4*$E483+Main!$C$5*AR$2*$F483","v":3612.7015430244783},{"$f":"AS$2*$F483*Main!$C$4*$E483+Main!$C$5*AS$2*$F483","v":4108.5044937753282},{"$f":"AT$2*$F483*Main!$C$4*$E483+Main!$C$5*AT$2*$F483","v":4604.30744452618},{"$f":"AU$2*$F483*Main!$C$4*$E483+Main!$C$5*AU$2*$F483","v":2797.3540126595581},{"$f":"AV$2*$F483*Main!$C$4*$E483+Main!$C$5*AV$2*$F483","v":3282.9230416832734},{"$f":"AW$2*$F483*Main!$C$4*$E483+Main!$C$5*AW$2*$F483","v":3768.4924239662823},{"$f":"AX$2*$F483*Main!$C$4*$E483+Main!$C$5*AX$2*$F483","v":4254.0614529899985},{"$f":"AY$2*$F483*Main!$C$4*$E483+Main!$C$5*AY$2*$F483","v":4739.6269494207809},{"$f":"AZ$2*$F483*Main!$C$4*$E483+Main!$C$5*AZ$2*$F483","v":4301.1120582657049},{"$f":"BA$2*$F483*Main!$C$4*$E483+Main!$C$5*BA$2*$F483","v":4877.4545952978688},{"$f":"BB$2*$F483*Main!$C$4*$E483+Main!$C$5*BB$2*$F483","v":5453.7971323300344},{"$f":"BC$2*$F483*Main!$C$4*$E483+Main!$C$5*BC$2*$F483","v":4451.4026920107017},{"$f":"BD$2*$F483*Main!$C$4*$E483+Main!$C$5*BD$2*$F483","v":5020.9909113548165},{"$f":"BE$2*$F483*Main!$C$4*$E483+Main!$C$5*BE$2*$F483","v":5590.5791306989304},{"$f":"BF$2*$F483*Main!$C$4*$E483+Main!$C$5*BF$2*$F483","v":4576.4918077711},{"$f":"BG$2*$F483*Main!$C$4*$E483+Main!$C$5*BG$2*$F483","v":5157.4125852445386},{"$f":"BH$2*$F483*Main!$C$4*$E483+Main!$C$5*BH$2*$F483","v":5738.3368953109102},{"$f":"BI$2*$F483*Main!$C$4*$E483+Main!$C$5*BI$2*$F483","v":4533.9593888568052},{"$f":"BJ$2*$F483*Main!$C$4*$E483+Main!$C$5*BJ$2*$F483","v":5156.773185923651},{"$f":"BK$2*$F483*Main!$C$4*$E483+Main!$C$5*BK$2*$F483","v":5779.583450397563},{"$f":"BL$2*$F483*Main!$C$4*$E483+Main!$C$5*BL$2*$F483","v":4684.2500226018037},{"$f":"BM$2*$F483*Main!$C$4*$E483+Main!$C$5*BM$2*$F483","v":5300.3095019805987},{"$f":"BN$2*$F483*Main!$C$4*$E483+Main!$C$5*BN$2*$F483","v":5916.365448766458},{"$f":"BO$2*$F483*Main!$C$4*$E483+Main!$C$5*BO$2*$F483","v":4809.3391383622011},{"$f":"BP$2*$F483*Main!$C$4*$E483+Main!$C$5*BP$2*$F483","v":5436.7311758703208},{"$f":"BQ$2*$F483*Main!$C$4*$E483+Main!$C$5*BQ$2*$F483","v":6064.1232133784379},{"$f":"BR$2*$F483*Main!$C$4*$E483+Main!$C$5*BR$2*$F483","v":4949.8162289391003},{"$f":"BS$2*$F483*Main!$C$4*$E483+Main!$C$5*BS$2*$F483","v":5718.572037850322},{"$f":"BT$2*$F483*Main!$C$4*$E483+Main!$C$5*BT$2*$F483","v":6487.3278467615428},{"$f":"BU$2*$F483*Main!$C$4*$E483+Main!$C$5*BU$2*$F483","v":5100.1103952770318},{"$f":"BV$2*$F483*Main!$C$4*$E483+Main!$C$5*BV$2*$F483","v":5862.1083539072679},{"$f":"BW$2*$F483*Main!$C$4*$E483+Main!$C$5*BW$2*$F483","v":6624.1098451304379},{"$f":"BX$2*$F483*Main!$C$4*$E483+Main!$C$5*BX$2*$F483","v":5225.1959784444962},{"$f":"BY$2*$F483*Main!$C$4*$E483+Main!$C$5*BY$2*$F483","v":5998.5335603899239},{"$f":"BZ$2*$F483*Main!$C$4*$E483+Main!$C$5*BZ$2*$F483","v":6771.8676097424186},{"$f":"CA$2*$F483*Main!$C$4*$E483+Main!$C$5*CA$2*$F483","v":4355.1324693983788},{"$f":"CB$2*$F483*Main!$C$4*$E483+Main!$C$5*CB$2*$F483","v":4913.4693802506299},{"$f":"CC$2*$F483*Main!$C$4*$E483+Main!$C$5*CC$2*$F483","v":5471.8027585099489},{"$f":"CD$2*$F483*Main!$C$4*$E483+Main!$C$5*CD$2*$F483","v":4457.8390763347752},{"$f":"CE$2*$F483*Main!$C$4*$E483+Main!$C$5*CE$2*$F483","v":5025.2794791755769},{"$f":"CF$2*$F483*Main!$C$4*$E483+Main!$C$5*CF$2*$F483","v":5592.7234146093106},{"$f":"CG$2*$F483*Main!$C$4*$E483+Main!$C$5*CG$2*$F483","v":4623.4752937810781},{"$f":"CH$2*$F483*Main!$C$4*$E483+Main!$C$5*CH$2*$F483","v":5188.7360867821671},{"$f":"CI$2*$F483*Main!$C$4*$E483+Main!$C$5*CI$2*$F483","v":5753.9968797832571},{"$f":"CJ$2*$F483*Main!$C$4*$E483+Main!$C$5*CJ$2*$F483","v":4542.9251097209653},{"$f":"CK$2*$F483*Main!$C$4*$E483+Main!$C$5*CK$2*$F483","v":5162.7503331664238},{"$f":"CL$2*$F483*Main!$C$4*$E483+Main!$C$5*CL$2*$F483","v":5782.5720240189494},{"$f":"CM$2*$F483*Main!$C$4*$E483+Main!$C$5*CM$2*$F483","v":4645.6317166573617},{"$f":"CN$2*$F483*Main!$C$4*$E483+Main!$C$5*CN$2*$F483","v":5274.5604320913708},{"$f":"CO$2*$F483*Main!$C$4*$E483+Main!$C$5*CO$2*$F483","v":5903.4926801183119},{"$f":"CP$2*$F483*Main!$C$4*$E483+Main!$C$5*CP$2*$F483","v":4811.2679341036637},{"$f":"CQ$2*$F483*Main!$C$4*$E483+Main!$C$5*CQ$2*$F483","v":5438.017039697962},{"$f":"CR$2*$F483*Main!$C$4*$E483+Main!$C$5*CR$2*$F483","v":6064.7661452922594},{"$f":"CS$2*$F483*Main!$C$4*$E483+Main!$C$5*CS$2*$F483","v":5281.4383905320792},{"$f":"CT$2*$F483*Main!$C$4*$E483+Main!$C$5*CT$2*$F483","v":5939.6558339742624},{"$f":"CU$2*$F483*Main!$C$4*$E483+Main!$C$5*CU$2*$F483","v":6597.8697448235125},{"$f":"CV$2*$F483*Main!$C$4*$E483+Main!$C$5*CV$2*$F483","v":5384.1449974684765},{"$f":"CW$2*$F483*Main!$C$4*$E483+Main!$C$5*CW$2*$F483","v":6051.4659328992093},{"$f":"CX$2*$F483*Main!$C$4*$E483+Main!$C$5*CX$2*$F483","v":6718.7904009228751},{"$f":"CY$2*$F483*Main!$C$4*$E483+Main!$C$5*CY$2*$F483","v":5549.7812149147776},{"$f":"CZ$2*$F483*Main!$C$4*$E483+Main!$C$5*CZ$2*$F483","v":6214.9225405057996},{"$f":"DA$2*$F483*Main!$C$4*$E483+Main!$C$5*DA$2*$F483","v":6880.0638660968225},{"$f":"DB$2*$F483*Main!$C$4*$E483+Main!$C$5*DB$2*$F483","v":1609.843224423742},{"$f":"DC$2*$F483*Main!$C$4*$E483+Main!$C$5*DC$2*$F483","v":2158.9014266779627},{"$f":"DD$2*$F483*Main!$C$4*$E483+Main!$C$5*DD$2*$F483","v":2707.9596289321835},{"$f":"DE$2*$F483*Main!$C$4*$E483+Main!$C$5*DE$2*$F483","v":3257.0178311864042},{"$f":"DF$2*$F483*Main!$C$4*$E483+Main!$C$5*DF$2*$F483","v":3806.0756801813318},{"$f":"DG$2*$F483*Main!$C$4*$E483+Main!$C$5*DG$2*$F483","v":1910.1175095878532},{"$f":"DH$2*$F483*Main!$C$4*$E483+Main!$C$5*DH$2*$F483","v":2419.6618935890965},{"$f":"DI$2*$F483*Main!$C$4*$E483+Main!$C$5*DI$2*$F483","v":2929.2055710717532},{"$f":"DJ$2*$F483*Main!$C$4*$E483+Main!$C$5*DJ$2*$F483","v":3438.750308332289},{"$f":"DK$2*$F483*Main!$C$4*$E483+Main!$C$5*DK$2*$F483","v":3948.2943390742389},{"$f":"DL$2*$F483*Main!$C$4*$E483+Main!$C$5*DL$2*$F483","v":2068.7482419885623},{"$f":"DM$2*$F483*Main!$C$4*$E483+Main!$C$5*DM$2*$F483","v":2579.694005606359},{"$f":"DN$2*$F483*Main!$C$4*$E483+Main!$C$5*DN$2*$F483","v":3090.6394159648617},{"$f":"DO$2*$F483*Main!$C$4*$E483+Main!$C$5*DO$2*$F483","v":3601.5844730640715},{"$f":"DP$2*$F483*Main!$C$4*$E483+Main!$C$5*DP$2*$F483","v":4112.5316497190415},{"$f":"DQ$2*$F483*Main!$C$4*$E483+Main!$C$5*DQ$2*$F483","v":1696.4963160350453},{"$f":"DR$2*$F483*Main!$C$4*$E483+Main!$C$5*DR$2*$F483","v":2265.7821454240875},{"$f":"DS$2*$F483*Main!$C$4*$E483+Main!$C$5*DS$2*$F483","v":2835.0679748131311},{"$f":"DT$2*$F483*Main!$C$4*$E483+Main!$C$5*DT$2*$F483","v":3404.3538042021733},{"$f":"DU$2*$F483*Main!$C$4*$E483+Main!$C$5*DU$2*$F483","v":3973.6406933690951},{"$f":"DV$2*$F483*Main!$C$4*$E483+Main!$C$5*DV$2*$F483","v":1996.7702479398636},{"$f":"DW$2*$F483*Main!$C$4*$E483+Main!$C$5*DW$2*$F483","v":2526.5419058166353},{"$f":"DX$2*$F483*Main!$C$4*$E483+Main!$C$5*DX$2*$F483","v":3056.3139169527008},{"$f":"DY$2*$F483*Main!$C$4*$E483+Main!$C$5*DY$2*$F483","v":3586.0869878666449},{"$f":"DZ$2*$F483*Main!$C$4*$E483+Main!$C$5*DZ$2*$F483","v":4115.859352262004},{"$f":"EA$2*$F483*Main!$C$4*$E483+Main!$C$5*EA$2*$F483","v":2155.4013335998661},{"$f":"EB$2*$F483*Main!$C$4*$E483+Main!$C$5*EB$2*$F483","v":2686.5743710931911},{"$f":"EC$2*$F483*Main!$C$4*$E483+Main!$C$5*EC$2*$F483","v":3217.7477618458092},{"$f":"ED$2*$F483*Main!$C$4*$E483+Main!$C$5*ED$2*$F483","v":3748.9218591170138},{"$f":"EE$2*$F483*Main!$C$4*$E483+Main!$C$5*EE$2*$F483","v":4280.0931303138723},{"$f":"EF$2*$F483*Main!$C$4*$E483+Main!$C$5*EF$2*$F483","v":2096.8168123976511},{"$f":"EG$2*$F483*Main!$C$4*$E483+Main!$C$5*EG$2*$F483","v":2733.7411986763946},{"$f":"EH$2*$F483*Main!$C$4*$E483+Main!$C$5*EH$2*$F483","v":3370.6659382144326},{"$f":"EI$2*$F483*Main!$C$4*$E483+Main!$C$5*EI$2*$F483","v":4007.5889114560036},{"$f":"EJ$2*$F483*Main!$C$4*$E483+Main!$C$5*EJ$2*$F483","v":4644.5154172905086},{"$f":"EK$2*$F483*Main!$C$4*$E483+Main!$C$5*EK$2*$F483","v":2397.0907443024685},{"$f":"EL$2*$F483*Main!$C$4*$E483+Main!$C$5*EL$2*$F483","v":2994.5013123282356},{"$f":"EM$2*$F483*Main!$C$4*$E483+Main!$C$5*EM$2*$F483","v":3591.9122336132955},{"$f":"EN$2*$F483*Main!$C$4*$E483+Main!$C$5*EN$2*$F483","v":4189.3231548983558},{"$f":"EO$2*$F483*Main!$C$4*$E483+Main!$C$5*EO$2*$F483","v":4786.7340761834166},{"$f":"EP$2*$F483*Main!$C$4*$E483+Main!$C$5*EP$2*$F483","v":2555.721829962471},{"$f":"EQ$2*$F483*Main!$C$4*$E483+Main!$C$5*EQ$2*$F483","v":3154.5337776047913},{"$f":"ER$2*$F483*Main!$C$4*$E483+Main!$C$5*ER$2*$F483","v":3753.3446654692311},{"$f":"ES$2*$F483*Main!$C$4*$E483+Main!$C$5*ES$2*$F483","v":4352.1580261487243},{"$f":"ET$2*$F483*Main!$C$4*$E483+Main!$C$5*ET$2*$F483","v":4950.9713868282188},{"$f":"EU$2*$F483*Main!$C$4*$E483+Main!$C$5*EU$2*$F483","v":6030.1361367692662},{"$f":"EV$2*$F483*Main!$C$4*$E483+Main!$C$5*EV$2*$F483","v":6160.1638174501113},{"$f":"EW$2*$F483*Main!$C$4*$E483+Main!$C$5*EW$2*$F483","v":6319.257672784348},{"$f":"EX$2*$F483*Main!$C$4*$E483+Main!$C$5*EX$2*$F483","v":6402.3972474644088},{"$f":"EY$2*$F483*Main!$C$4*$E483+Main!$C$5*EY$2*$F483","v":6532.4249281452539},{"$f":"EZ$2*$F483*Main!$C$4*$E483+Main!$C$5*EZ$2*$F483","v":6691.5152508865576},{"$f":"FA$2*$F483*Main!$C$4*$E483+Main!$C$5*FA$2*$F483","v":7256.0836556727636},{"$f":"FB$2*$F483*Main!$C$4*$E483+Main!$C$5*FB$2*$F483","v":7386.1113363536087},{"$f":"FC$2*$F483*Main!$C$4*$E483+Main!$C$5*FC$2*$F483","v":7545.2051916878463},{"$f":"IF($D483<100,(FD$2*(1+Main!$C$3)*$E483*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E483*Main!$C$4)+(FD$2*Main!$C$5))","v":166.655862735},{"$f":"IF($D483<100,(FE$2*(1+Main!$C$3)*$E483*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E483*Main!$C$4)+(FE$2*Main!$C$5))","v":182.18251772899998},{"$f":"IF($D483<100,(FF$2*(1+Main!$C$3)*$E483*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E483*Main!$C$4)+(FF$2*Main!$C$5))","v":183.42604473825},{"$f":"IF($D483<100,(FG$2*(1+Main!$C$3)*$E483*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E483*Main!$C$4)+(FG$2*Main!$C$5))","v":198.01133816449999},{"$f":"IF($D483<100,(FH$2*(1+Main!$C$3)*$E483*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E483*Main!$C$4)+(FH$2*Main!$C$5))","v":267.13749378149998},{"$f":"IF($D483<100,(FI$2*(1+Main!$C$3)*$E483*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E483*Main!$C$4)+(FI$2*Main!$C$5))","v":75.47162988849999}]
["WA",42644,"(King County, Seattle-Bellevue-Everett, Snohomish County)",42644,1.1653,{"$f":"IF($D484<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F484*Main!$C$4*$E484+Main!$C$5*G$2*$F484","v":1921.4039580546219},{"$f":"H$2*$F484*Main!$C$4*$E484+Main!$C$5*H$2*$F484","v":2373.3957575611144},{"$f":"I$2*$F484*Main!$C$4*$E484+Main!$C$5*I$2*$F484","v":2825.387900491713},{"$f":"J$2*$F484*Main!$C$4*$E484+Main!$C$5*J$2*$F484","v":3277.3793565740993},{"$f":"K$2*$F484*Main!$C$4*$E484+Main!$C$5*K$2*$F484","v":3729.3728732011241},{"$f":"L$2*$F484*Main!$C$4*$E484+Main!$C$5*L$2*$F484","v":2280.4658812014623},{"$f":"M$2*$F484*Main!$C$4*$E484+Main!$C$5*M$2*$F484","v":2689.8669098730952},{"$f":"N$2*$F484*Main!$C$4*$E484+Main!$C$5*N$2*$F484","v":3099.2679385447282},{"$f":"O$2*$F484*Main!$C$4*$E484+Main!$C$5*O$2*$F484","v":3508.6679369440417},{"$f":"P$2*$F484*Main!$C$4*$E484+Main!$C$5*P$2*$F484","v":3918.0706827362073},{"$f":"Q$2*$F484*Main!$C$4*$E484+Main!$C$5*Q$2*$F484","v":2451.8159654228643},{"$f":"R$2*$F484*Main!$C$4*$E484+Main!$C$5*R$2*$F484","v":2851.2679977303733},{"$f":"S$2*$F484*Main!$C$4*$E484+Main!$C$5*S$2*$F484","v":3250.7196866137765},{"$f":"T$2*$F484*Main!$C$4*$E484+Main!$C$5*T$2*$F484","v":3650.1724057694987},{"$f":"U$2*$F484*Main!$C$4*$E484+Main!$C$5*U$2*$F484","v":4049.6227209564759},{"$f":"V$2*$F484*Main!$C$4*$E484+Main!$C$5*V$2*$F484","v":2042.6996353354859},{"$f":"W$2*$F484*Main!$C$4*$E484+Main!$C$5*W$2*$F484","v":2515.7052124921115},{"$f":"X$2*$F484*Main!$C$4*$E484+Main!$C$5*X$2*$F484","v":2988.7107896487378},{"$f":"Y$2*$F484*Main!$C$4*$E484+Main!$C$5*Y$2*$F484","v":3461.7149931089375},{"$f":"Z$2*$F484*Main!$C$4*$E484+Main!$C$5*Z$2*$F484","v":3934.7233176584145},{"$f":"AA$2*$F484*Main!$C$4*$E484+Main!$C$5*AA$2*$F484","v":2401.7612150582204},{"$f":"AB$2*$F484*Main!$C$4*$E484+Main!$C$5*AB$2*$F484","v":2832.1763648040933},{"$f":"AC$2*$F484*Main!$C$4*$E484+Main!$C$5*AC$2*$F484","v":3262.5908277017525},{"$f":"AD$2*$F484*Main!$C$4*$E484+Main!$C$5*AD$2*$F484","v":3693.0042603270927},{"$f":"AE$2*$F484*Main!$C$4*$E484+Main!$C$5*AE$2*$F484","v":4123.4211271934973},{"$f":"AF$2*$F484*Main!$C$4*$E484+Main!$C$5*AF$2*$F484","v":2573.1112992796225},{"$f":"AG$2*$F484*Main!$C$4*$E484+Main!$C$5*AG$2*$F484","v":2993.5771092372652},{"$f":"AH$2*$F484*Main!$C$4*$E484+Main!$C$5*AH$2*$F484","v":3414.042919194907},{"$f":"AI$2*$F484*Main!$C$4*$E484+Main!$C$5*AI$2*$F484","v":3834.5087291525501},{"$f":"AJ$2*$F484*Main!$C$4*$E484+Main!$C$5*AJ$2*$F484","v":4254.9731654137668},{"$f":"AK$2*$F484*Main!$C$4*$E484+Main!$C$5*AK$2*$F484","v":2189.0608078744895},{"$f":"AL$2*$F484*Main!$C$4*$E484+Main!$C$5*AL$2*$F484","v":2713.650402941822},{"$f":"AM$2*$F484*Main!$C$4*$E484+Main!$C$5*AM$2*$F484","v":3238.2396545850488},{"$f":"AN$2*$F484*Main!$C$4*$E484+Main!$C$5*AN$2*$F484","v":3762.8292496523818},{"$f":"AO$2*$F484*Main!$C$4*$E484+Main!$C$5*AO$2*$F484","v":4287.4198749920342},{"$f":"AP$2*$F484*Main!$C$4*$E484+Main!$C$5*AP$2*$F484","v":2548.1223875972232},{"$f":"AQ$2*$F484*Main!$C$4*$E484+Main!$C$5*AQ$2*$F484","v":3030.12086840559},{"$f":"AR$2*$F484*Main!$C$4*$E484+Main!$C$5*AR$2*$F484","v":3512.1193492139573},{"$f":"AS$2*$F484*Main!$C$4*$E484+Main!$C$5*AS$2*$F484","v":3994.118516870537},{"$f":"AT$2*$F484*Main!$C$4*$E484+Main!$C$5*AT$2*$F484","v":4476.1176845271166},{"$f":"AU$2*$F484*Main!$C$4*$E484+Main!$C$5*AU$2*$F484","v":2719.4721283945191},{"$f":"AV$2*$F484*Main!$C$4*$E484+Main!$C$5*AV$2*$F484","v":3191.5222996869747},{"$f":"AW$2*$F484*Main!$C$4*$E484+Main!$C$5*AW$2*$F484","v":3663.5728144035379},{"$f":"AX$2*$F484*Main!$C$4*$E484+Main!$C$5*AX$2*$F484","v":4135.6229856959944},{"$f":"AY$2*$F484*Main!$C$4*$E484+Main!$C$5*AY$2*$F484","v":4607.669722747386},{"$f":"AZ$2*$F484*Main!$C$4*$E484+Main!$C$5*AZ$2*$F484","v":4181.3636424352981},{"$f":"BA$2*$F484*Main!$C$4*$E484+Main!$C$5*BA$2*$F484","v":4741.6600721235145},{"$f":"BB$2*$F484*Main!$C$4*$E484+Main!$C$5*BB$2*$F484","v":5301.9565018117328},{"$f":"BC$2*$F484*Main!$C$4*$E484+Main!$C$5*BC$2*$F484","v":4327.4699942873076},{"$f":"BD$2*$F484*Main!$C$4*$E484+Main!$C$5*BD$2*$F484","v":4881.2001550600253},{"$f":"BE$2*$F484*Main!$C$4*$E484+Main!$C$5*BE$2*$F484","v":5434.9303158327421},{"$f":"BF$2*$F484*Main!$C$4*$E484+Main!$C$5*BF$2*$F484","v":4449.076470384518},{"$f":"BG$2*$F484*Main!$C$4*$E484+Main!$C$5*BG$2*$F484","v":5013.8236764924477},{"$f":"BH$2*$F484*Main!$C$4*$E484+Main!$C$5*BH$2*$F484","v":5578.574316841441},{"$f":"BI$2*$F484*Main!$C$4*$E484+Main!$C$5*BI$2*$F484","v":4407.7282079668275},{"$f":"BJ$2*$F484*Main!$C$4*$E484+Main!$C$5*BJ$2*$F484","v":5013.2020788597556},{"$f":"BK$2*$F484*Main!$C$4*$E484+Main!$C$5*BK$2*$F484","v":5618.6725155116183},{"$f":"BL$2*$F484*Main!$C$4*$E484+Main!$C$5*BL$2*$F484","v":4553.8345598188389},{"$f":"BM$2*$F484*Main!$C$4*$E484+Main!$C$5*BM$2*$F484","v":5152.7421617962664},{"$f":"BN$2*$F484*Main!$C$4*$E484+Main!$C$5*BN$2*$F484","v":5751.6463295326275},{"$f":"BO$2*$F484*Main!$C$4*$E484+Main!$C$5*BO$2*$F484","v":4675.4410359160483},{"$f":"BP$2*$F484*Main!$C$4*$E484+Main!$C$5*BP$2*$F484","v":5285.3656832286879},{"$f":"BQ$2*$F484*Main!$C$4*$E484+Main!$C$5*BQ$2*$F484","v":5895.2903305413274},{"$f":"BR$2*$F484*Main!$C$4*$E484+Main!$C$5*BR$2*$F484","v":4812.0070660906204},{"$f":"BS$2*$F484*Main!$C$4*$E484+Main!$C$5*BS$2*$F484","v":5559.359738085047},{"$f":"BT$2*$F484*Main!$C$4*$E484+Main!$C$5*BT$2*$F484","v":6306.7124100794726},{"$f":"BU$2*$F484*Main!$C$4*$E484+Main!$C$5*BU$2*$F484","v":4958.1168521836971},{"$f":"BV$2*$F484*Main!$C$4*$E484+Main!$C$5*BV$2*$F484","v":5698.8998210215577},{"$f":"BW$2*$F484*Main!$C$4*$E484+Main!$C$5*BW$2*$F484","v":6439.6862241004819},{"$f":"BX$2*$F484*Main!$C$4*$E484+Main!$C$5*BX$2*$F484","v":5079.7198940398421},{"$f":"BY$2*$F484*Main!$C$4*$E484+Main!$C$5*BY$2*$F484","v":5831.5267766950437},{"$f":"BZ$2*$F484*Main!$C$4*$E484+Main!$C$5*BZ$2*$F484","v":6583.3302251091809},{"$f":"CA$2*$F484*Main!$C$4*$E484+Main!$C$5*CA$2*$F484","v":4233.8800567950411},{"$f":"CB$2*$F484*Main!$C$4*$E484+Main!$C$5*CB$2*$F484","v":4776.672159777032},{"$f":"CC$2*$F484*Main!$C$4*$E484+Main!$C$5*CC$2*$F484","v":5319.4608285179593},{"$f":"CD$2*$F484*Main!$C$4*$E484+Main!$C$5*CD$2*$F484","v":4333.7271815069944},{"$f":"CE$2*$F484*Main!$C$4*$E484+Main!$C$5*CE$2*$F484","v":4885.3693237124407},{"$f":"CF$2*$F484*Main!$C$4*$E484+Main!$C$5*CF$2*$F484","v":5437.0149001589489},{"$f":"CG$2*$F484*Main!$C$4*$E484+Main!$C$5*CG$2*$F484","v":4494.7518765435943},{"$f":"CH$2*$F484*Main!$C$4*$E484+Main!$C$5*CH$2*$F484","v":5044.2750920121853},{"$f":"CI$2*$F484*Main!$C$4*$E484+Main!$C$5*CI$2*$F484","v":5593.7983074807771},{"$f":"CJ$2*$F484*Main!$C$4*$E484+Main!$C$5*CJ$2*$F484","v":4416.4443117887631},{"$f":"CK$2*$F484*Main!$C$4*$E484+Main!$C$5*CK$2*$F484","v":5019.012814741046},{"$f":"CL$2*$F484*Main!$C$4*$E484+Main!$C$5*CL$2*$F484","v":5621.5778834522644},{"$f":"CM$2*$F484*Main!$C$4*$E484+Main!$C$5*CM$2*$F484","v":4516.2914365007164},{"$f":"CN$2*$F484*Main!$C$4*$E484+Main!$C$5*CN$2*$F484","v":5127.7099786764529},{"$f":"CO$2*$F484*Main!$C$4*$E484+Main!$C$5*CO$2*$F484","v":5739.131955093254},{"$f":"CP$2*$F484*Main!$C$4*$E484+Main!$C$5*CP$2*$F484","v":4677.3161315373163},{"$f":"CQ$2*$F484*Main!$C$4*$E484+Main!$C$5*CQ$2*$F484","v":5286.6157469761993},{"$f":"CR$2*$F484*Main!$C$4*$E484+Main!$C$5*CR$2*$F484","v":5895.9153624150831},{"$f":"CS$2*$F484*Main!$C$4*$E484+Main!$C$5*CS$2*$F484","v":5134.3964460292145},{"$f":"CT$2*$F484*Main!$C$4*$E484+Main!$C$5*CT$2*$F484","v":5774.2882808714849},{"$f":"CU$2*$F484*Main!$C$4*$E484+Main!$C$5*CU$2*$F484","v":6414.1766814726916},{"$f":"CV$2*$F484*Main!$C$4*$E484+Main!$C$5*CV$2*$F484","v":5234.2435707411687},{"$f":"CW$2*$F484*Main!$C$4*$E484+Main!$C$5*CW$2*$F484","v":5882.9854448068927},{"$f":"CX$2*$F484*Main!$C$4*$E484+Main!$C$5*CX$2*$F484","v":6531.7307531136821},{"$f":"CY$2*$F484*Main!$C$4*$E484+Main!$C$5*CY$2*$F484","v":5395.2682657777668},{"$f":"CZ$2*$F484*Main!$C$4*$E484+Main!$C$5*CZ$2*$F484","v":6041.8912131066381},{"$f":"DA$2*$F484*Main!$C$4*$E484+Main!$C$5*DA$2*$F484","v":6688.5141604355103},{"$f":"DB$2*$F484*Main!$C$4*$E484+Main!$C$5*DB$2*$F484","v":1565.0231469069083},{"$f":"DC$2*$F484*Main!$C$4*$E484+Main!$C$5*DC$2*$F484","v":2098.7948723086411},{"$f":"DD$2*$F484*Main!$C$4*$E484+Main!$C$5*DD$2*$F484","v":2632.5665977103745},{"$f":"DE$2*$F484*Main!$C$4*$E484+Main!$C$5*DE$2*$F484","v":3166.3383231121079},{"$f":"DF$2*$F484*Main!$C$4*$E484+Main!$C$5*DF$2*$F484","v":3700.1097050897347},{"$f":"DG$2*$F484*Main!$C$4*$E484+Main!$C$5*DG$2*$F484","v":1856.9374150624162},{"$f":"DH$2*$F484*Main!$C$4*$E484+Main!$C$5*DH$2*$F484","v":2352.2954370361531},{"$f":"DI$2*$F484*Main!$C$4*$E484+Main!$C$5*DI$2*$F484","v":2847.6527721616776},{"$f":"DJ$2*$F484*Main!$C$4*$E484+Main!$C$5*DJ$2*$F484","v":3343.0111375595206},{"$f":"DK$2*$F484*Main!$C$4*$E484+Main!$C$5*DK$2*$F484","v":3838.3688161091513},{"$f":"DL$2*$F484*Main!$C$4*$E484+Main!$C$5*DL$2*$F484","v":2011.1516666438229},{"$f":"DM$2*$F484*Main!$C$4*$E484+Main!$C$5*DM$2*$F484","v":2507.8720520478832},{"$f":"DN$2*$F484*Main!$C$4*$E484+Main!$C$5*DN$2*$F484","v":3004.5920940278374},{"$f":"DO$2*$F484*Main!$C$4*$E484+Main!$C$5*DO$2*$F484","v":3501.3117925836855},{"$f":"DP$2*$F484*Main!$C$4*$E484+Main!$C$5*DP$2*$F484","v":3998.0335516841724},{"$f":"DQ$2*$F484*Main!$C$4*$E484+Main!$C$5*DQ$2*$F484","v":1649.2637065249287},{"$f":"DR$2*$F484*Main!$C$4*$E484+Main!$C$5*DR$2*$F484","v":2202.6998962625166},{"$f":"DS$2*$F484*Main!$C$4*$E484+Main!$C$5*DS$2*$F484","v":2756.1360860001055},{"$f":"DT$2*$F484*Main!$C$4*$E484+Main!$C$5*DT$2*$F484","v":3309.5722757376934},{"$f":"DU$2*$F484*Main!$C$4*$E484+Main!$C$5*DU$2*$F484","v":3863.0094957476003},{"$f":"DV$2*$F484*Main!$C$4*$E484+Main!$C$5*DV$2*$F484","v":1941.1776312563306},{"$f":"DW$2*$F484*Main!$C$4*$E484+Main!$C$5*DW$2*$F484","v":2456.1997741418163},{"$f":"DX$2*$F484*Main!$C$4*$E484+Main!$C$5*DX$2*$F484","v":2971.2222604514086},{"$f":"DY$2*$F484*Main!$C$4*$E484+Main!$C$5*DY$2*$F484","v":3486.2457770333194},{"$f":"DZ$2*$F484*Main!$C$4*$E484+Main!$C$5*DZ$2*$F484","v":4001.2686067670184},{"$f":"EA$2*$F484*Main!$C$4*$E484+Main!$C$5*EA$2*$F484","v":2095.3922262618439},{"$f":"EB$2*$F484*Main!$C$4*$E484+Main!$C$5*EB$2*$F484","v":2611.7767325776531},{"$f":"EC$2*$F484*Main!$C$4*$E484+Main!$C$5*EC$2*$F484","v":3128.1615823175684},{"$f":"ED$2*$F484*Main!$C$4*$E484+Main!$C$5*ED$2*$F484","v":3644.5471189056966},{"$f":"EE$2*$F484*Main!$C$4*$E484+Main!$C$5*EE$2*$F484","v":4160.929908100974},{"$f":"EF$2*$F484*Main!$C$4*$E484+Main!$C$5*EF$2*$F484","v":2038.4387724466465},{"$f":"EG$2*$F484*Main!$C$4*$E484+Main!$C$5*EG$2*$F484","v":2657.6303758479808},{"$f":"EH$2*$F484*Main!$C$4*$E484+Main!$C$5*EH$2*$F484","v":3276.8223226734226},{"$f":"EI$2*$F484*Main!$C$4*$E484+Main!$C$5*EI$2*$F484","v":3896.0125523783317},{"$f":"EJ$2*$F484*Main!$C$4*$E484+Main!$C$5*EJ$2*$F484","v":4515.2062163243054},{"$f":"EK$2*$F484*Main!$C$4*$E484+Main!$C$5*EK$2*$F484","v":2330.3526971780479},{"$f":"EL$2*$F484*Main!$C$4*$E484+Main!$C$5*EL$2*$F484","v":2911.1305971513871},{"$f":"EM$2*$F484*Main!$C$4*$E484+Main!$C$5*EM$2*$F484","v":3491.9088405488319},{"$f":"EN$2*$F484*Main!$C$4*$E484+Main!$C$5*EN$2*$F484","v":4072.6870839462772},{"$f":"EO$2*$F484*Main!$C$4*$E484+Main!$C$5*EO$2*$F484","v":4653.4653273437234},{"$f":"EP$2*$F484*Main!$C$4*$E484+Main!$C$5*EP$2*$F484","v":2484.5672921835608},{"$f":"EQ$2*$F484*Main!$C$4*$E484+Main!$C$5*EQ$2*$F484","v":3066.7075555872234},{"$f":"ER$2*$F484*Main!$C$4*$E484+Main!$C$5*ER$2*$F484","v":3648.8467887185666},{"$f":"ES$2*$F484*Main!$C$4*$E484+Main!$C$5*ES$2*$F484","v":4230.9884258186548},{"$f":"ET$2*$F484*Main!$C$4*$E484+Main!$C$5*ET$2*$F484","v":4813.1300629187435},{"$f":"EU$2*$F484*Main!$C$4*$E484+Main!$C$5*EU$2*$F484","v":5862.2494972588847},{"$f":"EV$2*$F484*Main!$C$4*$E484+Main!$C$5*EV$2*$F484","v":5988.6570423643952},{"$f":"EW$2*$F484*Main!$C$4*$E484+Main!$C$5*EW$2*$F484","v":6143.321522949369},{"$f":"EX$2*$F484*Main!$C$4*$E484+Main!$C$5*EX$2*$F484","v":6224.1463864045463},{"$f":"EY$2*$F484*Main!$C$4*$E484+Main!$C$5*EY$2*$F484","v":6350.5539315100559},{"$f":"EZ$2*$F484*Main!$C$4*$E484+Main!$C$5*EZ$2*$F484","v":6505.214977853966},{"$f":"FA$2*$F484*Main!$C$4*$E484+Main!$C$5*FA$2*$F484","v":7054.0650820738974},{"$f":"FB$2*$F484*Main!$C$4*$E484+Main!$C$5*FB$2*$F484","v":7180.472627179407},{"$f":"FC$2*$F484*Main!$C$4*$E484+Main!$C$5*FC$2*$F484","v":7335.1371077643826},{"$f":"IF($D484<100,(FD$2*(1+Main!$C$3)*$E484*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E484*Main!$C$4)+(FD$2*Main!$C$5))","v":162.015952107},{"$f":"IF($D484<100,(FE$2*(1+Main!$C$3)*$E484*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E484*Main!$C$4)+(FE$2*Main!$C$5))","v":177.11032532979999},{"$f":"IF($D484<100,(FF$2*(1+Main!$C$3)*$E484*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E484*Main!$C$4)+(FF$2*Main!$C$5))","v":178.31923096965002},{"$f":"IF($D484<100,(FG$2*(1+Main!$C$3)*$E484*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E484*Main!$C$4)+(FG$2*Main!$C$5))","v":192.4984513249},{"$f":"IF($D484<100,(FH$2*(1+Main!$C$3)*$E484*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E484*Main!$C$4)+(FH$2*Main!$C$5))","v":259.70004708030001},{"$f":"IF($D484<100,(FI$2*(1+Main!$C$3)*$E484*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E484*Main!$C$4)+(FI$2*Main!$C$5))","v":73.370403973699993}]
["WA",44060,"(Pend Oreille County, Spokane-Spokane Valley, Spokane County, Stevens County)",44060,1.1373,{"$f":"IF($D485<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F485*Main!$C$4*$E485+Main!$C$5*G$2*$F485","v":1884.007425621026},{"$f":"H$2*$F485*Main!$C$4*$E485+Main!$C$5*H$2*$F485","v":2327.2020505827768},{"$f":"I$2*$F485*Main!$C$4*$E485+Main!$C$5*I$2*$F485","v":2770.3970122845262},{"$f":"J$2*$F485*Main!$C$4*$E485+Main!$C$5*J$2*$F485","v":3213.5913005062785},{"$f":"K$2*$F485*Main!$C$4*$E485+Main!$C$5*K$2*$F485","v":3656.7876091680237},{"$f":"L$2*$F485*Main!$C$4*$E485+Main!$C$5*L$2*$F485","v":2236.0808803625941},{"$f":"M$2*$F485*Main!$C$4*$E485+Main!$C$5*M$2*$F485","v":2637.5136841417543},{"$f":"N$2*$F485*Main!$C$4*$E485+Main!$C$5*N$2*$F485","v":3038.9464879209145},{"$f":"O$2*$F485*Main!$C$4*$E485+Main!$C$5*O$2*$F485","v":3440.3782814800779},{"$f":"P$2*$F485*Main!$C$4*$E485+Main!$C$5*P$2*$F485","v":3841.8127689592334},{"$f":"Q$2*$F485*Main!$C$4*$E485+Main!$C$5*Q$2*$F485","v":2404.0959558497716},{"$f":"R$2*$F485*Main!$C$4*$E485+Main!$C$5*R$2*$F485","v":2795.7734018610299},{"$f":"S$2*$F485*Main!$C$4*$E485+Main!$C$5*S$2*$F485","v":3187.4505111322906},{"$f":"T$2*$F485*Main!$C$4*$E485+Main!$C$5*T$2*$F485","v":3579.1286306235461},{"$f":"U$2*$F485*Main!$C$4*$E485+Main!$C$5*U$2*$F485","v":3970.8043929348096},{"$f":"V$2*$F485*Main!$C$4*$E485+Main!$C$5*V$2*$F485","v":2002.9423095296929},{"$f":"W$2*$F485*Main!$C$4*$E485+Main!$C$5*W$2*$F485","v":2466.7417182836471},{"$f":"X$2*$F485*Main!$C$4*$E485+Main!$C$5*X$2*$F485","v":2930.5411270376021},{"$f":"Y$2*$F485*Main!$C$4*$E485+Main!$C$5*Y$2*$F485","v":3394.3391888315614},{"$f":"Z$2*$F485*Main!$C$4*$E485+Main!$C$5*Z$2*$F485","v":3858.1412915055071},{"$f":"AA$2*$F485*Main!$C$4*$E485+Main!$C$5*AA$2*$F485","v":2355.015427531262},{"$f":"AB$2*$F485*Main!$C$4*$E485+Main!$C$5*AB$2*$F485","v":2777.0533518426255},{"$f":"AC$2*$F485*Main!$C$4*$E485+Main!$C$5*AC$2*$F485","v":3199.0906026739904},{"$f":"AD$2*$F485*Main!$C$4*$E485+Main!$C$5*AD$2*$F485","v":3621.126843285359},{"$f":"AE$2*$F485*Main!$C$4*$E485+Main!$C$5*AE$2*$F485","v":4043.1664512967168},{"$f":"AF$2*$F485*Main!$C$4*$E485+Main!$C$5*AF$2*$F485","v":2523.03050301844},{"$f":"AG$2*$F485*Main!$C$4*$E485+Main!$C$5*AG$2*$F485","v":2935.3127328219025},{"$f":"AH$2*$F485*Main!$C$4*$E485+Main!$C$5*AH$2*$F485","v":3347.5949626253646},{"$f":"AI$2*$F485*Main!$C$4*$E485+Main!$C$5*AI$2*$F485","v":3759.8771924288271},{"$f":"AJ$2*$F485*Main!$C$4*$E485+Main!$C$5*AJ$2*$F485","v":4172.1580752722939},{"$f":"AK$2*$F485*Main!$C$4*$E485+Main!$C$5*AK$2*$F485","v":2146.4548357374915},{"$f":"AL$2*$F485*Main!$C$4*$E485+Main!$C$5*AL$2*$F485","v":2660.8342760250221},{"$f":"AM$2*$F485*Main!$C$4*$E485+Main!$C$5*AM$2*$F485","v":3175.213379572554},{"$f":"AN$2*$F485*Main!$C$4*$E485+Main!$C$5*AN$2*$F485","v":3689.5928198600845},{"$f":"AO$2*$F485*Main!$C$4*$E485+Main!$C$5*AO$2*$F485","v":4203.9732703676118},{"$f":"AP$2*$F485*Main!$C$4*$E485+Main!$C$5*AP$2*$F485","v":2498.5279537390606},{"$f":"AQ$2*$F485*Main!$C$4*$E485+Main!$C$5*AQ$2*$F485","v":2971.1452361040019},{"$f":"AR$2*$F485*Main!$C$4*$E485+Main!$C$5*AR$2*$F485","v":3443.7625184689441},{"$f":"AS$2*$F485*Main!$C$4*$E485+Main!$C$5*AS$2*$F485","v":3916.3804743138821},{"$f":"AT$2*$F485*Main!$C$4*$E485+Main!$C$5*AT$2*$F485","v":4388.9984301588211},{"$f":"AU$2*$F485*Main!$C$4*$E485+Main!$C$5*AU$2*$F485","v":2666.5426924862404},{"$f":"AV$2*$F485*Main!$C$4*$E485+Main!$C$5*AV$2*$F485","v":3129.4052905632766},{"$f":"AW$2*$F485*Main!$C$4*$E485+Main!$C$5*AW$2*$F485","v":3592.2682253803127},{"$f":"AX$2*$F485*Main!$C$4*$E485+Main!$C$5*AX$2*$F485","v":4055.1308234573507},{"$f":"AY$2*$F485*Main!$C$4*$E485+Main!$C$5*AY$2*$F485","v":4517.9900541343986},{"$f":"AZ$2*$F485*Main!$C$4*$E485+Main!$C$5*AZ$2*$F485","v":4099.9812239097791},{"$f":"BA$2*$F485*Main!$C$4*$E485+Main!$C$5*BA$2*$F485","v":4649.3725321021084},{"$f":"BB$2*$F485*Main!$C$4*$E485+Main!$C$5*BB$2*$F485","v":5198.7638402944394},{"$f":"BC$2*$F485*Main!$C$4*$E485+Main!$C$5*BC$2*$F485","v":4243.2438890383992},{"$f":"BD$2*$F485*Main!$C$4*$E485+Main!$C$5*BD$2*$F485","v":4786.1967284519142},{"$f":"BE$2*$F485*Main!$C$4*$E485+Main!$C$5*BE$2*$F485","v":5329.1495678654292},{"$f":"BF$2*$F485*Main!$C$4*$E485+Main!$C$5*BF$2*$F485","v":4362.4835226460636},{"$f":"BG$2*$F485*Main!$C$4*$E485+Main!$C$5*BG$2*$F485","v":4916.2389812240344},{"$f":"BH$2*$F485*Main!$C$4*$E485+Main!$C$5*BH$2*$F485","v":5469.9978072019949},{"$f":"BI$2*$F485*Main!$C$4*$E485+Main!$C$5*BI$2*$F485","v":4321.9400267794645},{"$f":"BJ$2*$F485*Main!$C$4*$E485+Main!$C$5*BJ$2*$F485","v":4915.6294818260403},{"$f":"BK$2*$F485*Main!$C$4*$E485+Main!$C$5*BK$2*$F485","v":5509.3155694726265},{"$f":"BL$2*$F485*Main!$C$4*$E485+Main!$C$5*BL$2*$F485","v":4465.2026919080854},{"$f":"BM$2*$F485*Main!$C$4*$E485+Main!$C$5*BM$2*$F485","v":5052.4536781758461},{"$f":"BN$2*$F485*Main!$C$4*$E485+Main!$C$5*BN$2*$F485","v":5639.7012970436163},{"$f":"BO$2*$F485*Main!$C$4*$E485+Main!$C$5*BO$2*$F485","v":4584.4423255157499},{"$f":"BP$2*$F485*Main!$C$4*$E485+Main!$C$5*BP$2*$F485","v":5182.4959309479664},{"$f":"BQ$2*$F485*Main!$C$4*$E485+Main!$C$5*BQ$2*$F485","v":5780.549536380182},{"$f":"BR$2*$F485*Main!$C$4*$E485+Main!$C$5*BR$2*$F485","v":4718.3503534751489},{"$f":"BS$2*$F485*Main!$C$4*$E485+Main!$C$5*BS$2*$F485","v":5451.1572042639864},{"$f":"BT$2*$F485*Main!$C$4*$E485+Main!$C$5*BT$2*$F485","v":6183.964055052822},{"$f":"BU$2*$F485*Main!$C$4*$E485+Main!$C$5*BU$2*$F485","v":4861.6163860037605},{"$f":"BV$2*$F485*Main!$C$4*$E485+Main!$C$5*BV$2*$F485","v":5587.9814006137913},{"$f":"BW$2*$F485*Main!$C$4*$E485+Main!$C$5*BW$2*$F485","v":6314.3497826238117},{"$f":"BX$2*$F485*Main!$C$4*$E485+Main!$C$5*BX$2*$F485","v":4980.8526522114353},{"$f":"BY$2*$F485*Main!$C$4*$E485+Main!$C$5*BY$2*$F485","v":5718.0270207859012},{"$f":"BZ$2*$F485*Main!$C$4*$E485+Main!$C$5*BZ$2*$F485","v":6455.1980219603784},{"$f":"CA$2*$F485*Main!$C$4*$E485+Main!$C$5*CA$2*$F485","v":4151.4755045403454},{"$f":"CB$2*$F485*Main!$C$4*$E485+Main!$C$5*CB$2*$F485","v":4683.7031749891503},{"$f":"CC$2*$F485*Main!$C$4*$E485+Main!$C$5*CC$2*$F485","v":5215.9274780379665},{"$f":"CD$2*$F485*Main!$C$4*$E485+Main!$C$5*CD$2*$F485","v":4249.3792918182116},{"$f":"CE$2*$F485*Main!$C$4*$E485+Main!$C$5*CE$2*$F485","v":4790.2847520384639},{"$f":"CF$2*$F485*Main!$C$4*$E485+Main!$C$5*CF$2*$F485","v":5331.193579658704},{"$f":"CG$2*$F485*Main!$C$4*$E485+Main!$C$5*CG$2*$F485","v":4407.2699424987022},{"$f":"CH$2*$F485*Main!$C$4*$E485+Main!$C$5*CH$2*$F485","v":4946.0977169257894},{"$f":"CI$2*$F485*Main!$C$4*$E485+Main!$C$5*CI$2*$F485","v":5484.9254913528775},{"$f":"CJ$2*$F485*Main!$C$4*$E485+Main!$C$5*CJ$2*$F485","v":4330.4864879513443},{"$f":"CK$2*$F485*Main!$C$4*$E485+Main!$C$5*CK$2*$F485","v":4921.3271226072929},{"$f":"CL$2*$F485*Main!$C$4*$E485+Main!$C$5*CL$2*$F485","v":5512.1643898632537},{"$f":"CM$2*$F485*Main!$C$4*$E485+Main!$C$5*CM$2*$F485","v":4428.3902752292097},{"$f":"CN$2*$F485*Main!$C$4*$E485+Main!$C$5*CN$2*$F485","v":5027.9086996566057},{"$f":"CO$2*$F485*Main!$C$4*$E485+Main!$C$5*CO$2*$F485","v":5627.4304914839913},{"$f":"CP$2*$F485*Main!$C$4*$E485+Main!$C$5*CP$2*$F485","v":4586.2809259097003},{"$f":"CQ$2*$F485*Main!$C$4*$E485+Main!$C$5*CQ$2*$F485","v":5183.721664543933},{"$f":"CR$2*$F485*Main!$C$4*$E485+Main!$C$5*CR$2*$F485","v":5781.1624031781657},{"$f":"CS$2*$F485*Main!$C$4*$E485+Main!$C$5*CS$2*$F485","v":5034.4650274350342},{"$f":"CT$2*$F485*Main!$C$4*$E485+Main!$C$5*CT$2*$F485","v":5661.9025651705679},{"$f":"CU$2*$F485*Main!$C$4*$E485+Main!$C$5*CU$2*$F485","v":6289.3367355061127},{"$f":"CV$2*$F485*Main!$C$4*$E485+Main!$C$5*CV$2*$F485","v":5132.3688147129005},{"$f":"CW$2*$F485*Main!$C$4*$E485+Main!$C$5*CW$2*$F485","v":5768.4841422198815},{"$f":"CX$2*$F485*Main!$C$4*$E485+Main!$C$5*CX$2*$F485","v":6404.6028371268512},{"$f":"CY$2*$F485*Main!$C$4*$E485+Main!$C$5*CY$2*$F485","v":5290.2594653933902},{"$f":"CZ$2*$F485*Main!$C$4*$E485+Main!$C$5*CZ$2*$F485","v":5924.297107107207},{"$f":"DA$2*$F485*Main!$C$4*$E485+Main!$C$5*DA$2*$F485","v":6558.3347488210256},{"$f":"DB$2*$F485*Main!$C$4*$E485+Main!$C$5*DB$2*$F485","v":1534.5629000508077},{"$f":"DC$2*$F485*Main!$C$4*$E485+Main!$C$5*DC$2*$F485","v":2057.9457576887139},{"$f":"DD$2*$F485*Main!$C$4*$E485+Main!$C$5*DD$2*$F485","v":2581.3286153266208},{"$f":"DE$2*$F485*Main!$C$4*$E485+Main!$C$5*DE$2*$F485","v":3104.7114729645273},{"$f":"DF$2*$F485*Main!$C$4*$E485+Main!$C$5*DF$2*$F485","v":3628.0939938624351},{"$f":"DG$2*$F485*Main!$C$4*$E485+Main!$C$5*DG$2*$F485","v":1820.7956032490124},{"$f":"DH$2*$F485*Main!$C$4*$E485+Main!$C$5*DH$2*$F485","v":2306.5124083108522},{"$f":"DI$2*$F485*Main!$C$4*$E485+Main!$C$5*DI$2*$F485","v":2792.2285398926942},{"$f":"DJ$2*$F485*Main!$C$4*$E485+Main!$C$5*DJ$2*$F485","v":3277.9456816945321},{"$f":"DK$2*$F485*Main!$C$4*$E485+Main!$C$5*DK$2*$F485","v":3763.6621500163728},{"$f":"DL$2*$F485*Main!$C$4*$E485+Main!$C$5*DL$2*$F485","v":1972.0083630114755},{"$f":"DM$2*$F485*Main!$C$4*$E485+Main!$C$5*DM$2*$F485","v":2459.0610156489197},{"$f":"DN$2*$F485*Main!$C$4*$E485+Main!$C$5*DN$2*$F485","v":2946.1133315463649},{"$f":"DO$2*$F485*Main!$C$4*$E485+Main!$C$5*DO$2*$F485","v":3433.1653107038114},{"$f":"DP$2*$F485*Main!$C$4*$E485+Main!$C$5*DP$2*$F485","v":3920.2193103012514},{"$f":"DQ$2*$F485*Main!$C$4*$E485+Main!$C$5*DQ$2*$F485","v":1617.1638748190244},{"$f":"DR$2*$F485*Main!$C$4*$E485+Main!$C$5*DR$2*$F485","v":2159.8284647934879},{"$f":"DS$2*$F485*Main!$C$4*$E485+Main!$C$5*DS$2*$F485","v":2702.4930547679519},{"$f":"DT$2*$F485*Main!$C$4*$E485+Main!$C$5*DT$2*$F485","v":3245.1576447424154},{"$f":"DU$2*$F485*Main!$C$4*$E485+Main!$C$5*DU$2*$F485","v":3787.8232449368752},{"$f":"DV$2*$F485*Main!$C$4*$E485+Main!$C$5*DV$2*$F485","v":1903.3962412772305},{"$f":"DW$2*$F485*Main!$C$4*$E485+Main!$C$5*DW$2*$F485","v":2408.394441935628},{"$f":"DX$2*$F485*Main!$C$4*$E485+Main!$C$5*DX$2*$F485","v":2913.3929793340253},{"$f":"DY$2*$F485*Main!$C$4*$E485+Main!$C$5*DY$2*$F485","v":3418.3925269524179},{"$f":"DZ$2*$F485*Main!$C$4*$E485+Main!$C$5*DZ$2*$F485","v":3923.3914010908147},{"$f":"EA$2*$F485*Main!$C$4*$E485+Main!$C$5*EA$2*$F485","v":2054.6093377796924},{"$f":"EB$2*$F485*Main!$C$4*$E485+Main!$C$5*EB$2*$F485","v":2560.9433860136946},{"$f":"EC$2*$F485*Main!$C$4*$E485+Main!$C$5*EC$2*$F485","v":3067.2777709876959},{"$f":"ED$2*$F485*Main!$C$4*$E485+Main!$C$5*ED$2*$F485","v":3573.6128294416949},{"$f":"EE$2*$F485*Main!$C$4*$E485+Main!$C$5*EE$2*$F485","v":4079.9451939757028},{"$f":"EF$2*$F485*Main!$C$4*$E485+Main!$C$5*EF$2*$F485","v":1998.7643763634396},{"$f":"EG$2*$F485*Main!$C$4*$E485+Main!$C$5*EG$2*$F485","v":2605.9045739257576},{"$f":"EH$2*$F485*Main!$C$4*$E485+Main!$C$5*EH$2*$F485","v":3213.0451082280752},{"$f":"EI$2*$F485*Main!$C$4*$E485+Main!$C$5*EI$2*$F485","v":3820.1839588303988},{"$f":"EJ$2*$F485*Main!$C$4*$E485+Main!$C$5*EJ$2*$F485","v":4427.3261768327111},{"$f":"EK$2*$F485*Main!$C$4*$E485+Main!$C$5*EK$2*$F485","v":2284.9967428216451},{"$f":"EL$2*$F485*Main!$C$4*$E485+Main!$C$5*EL$2*$F485","v":2854.4708878078973},{"$f":"EM$2*$F485*Main!$C$4*$E485+Main!$C$5*EM$2*$F485","v":3423.9453695341476},{"$f":"EN$2*$F485*Main!$C$4*$E485+Main!$C$5*EN$2*$F485","v":3993.4198512603984},{"$f":"EO$2*$F485*Main!$C$4*$E485+Main!$C$5*EO$2*$F485","v":4562.8943329866497},{"$f":"EP$2*$F485*Main!$C$4*$E485+Main!$C$5*EP$2*$F485","v":2436.2098393241067},{"$f":"EQ$2*$F485*Main!$C$4*$E485+Main!$C$5*EQ$2*$F485","v":3007.0198318859634},{"$f":"ER$2*$F485*Main!$C$4*$E485+Main!$C$5*ER$2*$F485","v":3577.8288142278229},{"$f":"ES$2*$F485*Main!$C$4*$E485+Main!$C$5*ES$2*$F485","v":4148.6401537496749},{"$f":"ET$2*$F485*Main!$C$4*$E485+Main!$C$5*ET$2*$F485","v":4719.4514932715274},{"$f":"EU$2*$F485*Main!$C$4*$E485+Main!$C$5*EU$2*$F485","v":5748.1517810867808},{"$f":"EV$2*$F485*Main!$C$4*$E485+Main!$C$5*EV$2*$F485","v":5872.0990398789554},{"$f":"EW$2*$F485*Main!$C$4*$E485+Main!$C$5*EW$2*$F485","v":6023.7532657799657},{"$f":"EX$2*$F485*Main!$C$4*$E485+Main!$C$5*EX$2*$F485","v":6103.0050245192024},{"$f":"EY$2*$F485*Main!$C$4*$E485+Main!$C$5*EY$2*$F485","v":6226.952283311377},{"$f":"EZ$2*$F485*Main!$C$4*$E485+Main!$C$5*EZ$2*$F485","v":6378.6031418123985},{"$f":"FA$2*$F485*Main!$C$4*$E485+Main!$C$5*FA$2*$F485","v":6916.7709058416585},{"$f":"FB$2*$F485*Main!$C$4*$E485+Main!$C$5*FB$2*$F485","v":7040.7181646338331},{"$f":"FC$2*$F485*Main!$C$4*$E485+Main!$C$5*FC$2*$F485","v":7192.3723905348443},{"$f":"IF($D485<100,(FD$2*(1+Main!$C$3)*$E485*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E485*Main!$C$4)+(FD$2*Main!$C$5))","v":158.86261478700001},{"$f":"IF($D485<100,(FE$2*(1+Main!$C$3)*$E485*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E485*Main!$C$4)+(FE$2*Main!$C$5))","v":173.66320428180001},{"$f":"IF($D485<100,(FF$2*(1+Main!$C$3)*$E485*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E485*Main!$C$4)+(FF$2*Main!$C$5))","v":174.84858083565001},{"$f":"IF($D485<100,(FG$2*(1+Main!$C$3)*$E485*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E485*Main!$C$4)+(FG$2*Main!$C$5))","v":188.75182920089998},{"$f":"IF($D485<100,(FH$2*(1+Main!$C$3)*$E485*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E485*Main!$C$4)+(FH$2*Main!$C$5))","v":254.64547165230002},{"$f":"IF($D485<100,(FI$2*(1+Main!$C$3)*$E485*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E485*Main!$C$4)+(FI$2*Main!$C$5))","v":71.942386361700002}]
["WA",45104,"(Pierce County, Tacoma-Lakewood)",45104,1.1759999999999999,{"$f":"IF($D486<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F486*Main!$C$4*$E486+Main!$C$5*G$2*$F486","v":1935.6947758060317},{"$f":"H$2*$F486*Main!$C$4*$E486+Main!$C$5*H$2*$F486","v":2391.0483527278361},{"$f":"I$2*$F486*Main!$C$4*$E486+Main!$C$5*I$2*$F486","v":2846.402275628031},{"$f":"J$2*$F486*Main!$C$4*$E486+Main!$C$5*J$2*$F486","v":3301.755506571445},{"$f":"K$2*$F486*Main!$C$4*$E486+Main!$C$5*K$2*$F486","v":3757.1108133852022},{"$f":"L$2*$F486*Main!$C$4*$E486+Main!$C$5*L$2*$F486","v":2297.4272922363152},{"$f":"M$2*$F486*Main!$C$4*$E486+Main!$C$5*M$2*$F486","v":2709.8733211347144},{"$f":"N$2*$F486*Main!$C$4*$E486+Main!$C$5*N$2*$F486","v":3122.3193500331136},{"$f":"O$2*$F486*Main!$C$4*$E486+Main!$C$5*O$2*$F486","v":3534.7643409963412},{"$f":"P$2*$F486*Main!$C$4*$E486+Main!$C$5*P$2*$F486","v":3947.2120997866937},{"$f":"Q$2*$F486*Main!$C$4*$E486+Main!$C$5*Q$2*$F486","v":2470.0518262240103},{"$f":"R$2*$F486*Main!$C$4*$E486+Main!$C$5*R$2*$F486","v":2872.4748611518726},{"$f":"S$2*$F486*Main!$C$4*$E486+Main!$C$5*S$2*$F486","v":3274.8975501013447},{"$f":"T$2*$F486*Main!$C$4*$E486+Main!$C$5*T$2*$F486","v":3677.3212769859879},{"$f":"U$2*$F486*Main!$C$4*$E486+Main!$C$5*U$2*$F486","v":4079.7425820218978},{"$f":"V$2*$F486*Main!$C$4*$E486+Main!$C$5*V$2*$F486","v":2057.8926134112712},{"$f":"W$2*$F486*Main!$C$4*$E486+Main!$C$5*W$2*$F486","v":2534.4162620646316},{"$f":"X$2*$F486*Main!$C$4*$E486+Main!$C$5*X$2*$F486","v":3010.9399107179929},{"$f":"Y$2*$F486*Main!$C$4*$E486+Main!$C$5*Y$2*$F486","v":3487.462175457792},{"$f":"Z$2*$F486*Main!$C$4*$E486+Main!$C$5*Z$2*$F486","v":3963.9885919382755},{"$f":"AA$2*$F486*Main!$C$4*$E486+Main!$C$5*AA$2*$F486","v":2419.6247838631648},{"$f":"AB$2*$F486*Main!$C$4*$E486+Main!$C$5*AB$2*$F486","v":2853.2412304715108},{"$f":"AC$2*$F486*Main!$C$4*$E486+Main!$C$5*AC$2*$F486","v":3286.8569851230754},{"$f":"AD$2*$F486*Main!$C$4*$E486+Main!$C$5*AD$2*$F486","v":3720.4717018394695},{"$f":"AE$2*$F486*Main!$C$4*$E486+Main!$C$5*AE$2*$F486","v":4154.0898783397679},{"$f":"AF$2*$F486*Main!$C$4*$E486+Main!$C$5*AF$2*$F486","v":2592.2493178508598},{"$f":"AG$2*$F486*Main!$C$4*$E486+Main!$C$5*AG$2*$F486","v":3015.8424245102788},{"$f":"AH$2*$F486*Main!$C$4*$E486+Main!$C$5*AH$2*$F486","v":3439.4355311696963},{"$f":"AI$2*$F486*Main!$C$4*$E486+Main!$C$5*AI$2*$F486","v":3863.0286378291153},{"$f":"AJ$2*$F486*Main!$C$4*$E486+Main!$C$5*AJ$2*$F486","v":4286.6203605749724},{"$f":"AK$2*$F486*Main!$C$4*$E486+Main!$C$5*AK$2*$F486","v":2205.3423757982705},{"$f":"AL$2*$F486*Main!$C$4*$E486+Main!$C$5*AL$2*$F486","v":2733.8337085850276},{"$f":"AM$2*$F486*Main!$C$4*$E486+Main!$C$5*AM$2*$F486","v":3262.3246953933944},{"$f":"AN$2*$F486*Main!$C$4*$E486+Main!$C$5*AN$2*$F486","v":3790.816028180152},{"$f":"AO$2*$F486*Main!$C$4*$E486+Main!$C$5*AO$2*$F486","v":4319.3083989020806},{"$f":"AP$2*$F486*Main!$C$4*$E486+Main!$C$5*AP$2*$F486","v":2567.0745462501641},{"$f":"AQ$2*$F486*Main!$C$4*$E486+Main!$C$5*AQ$2*$F486","v":3052.6579850351254},{"$f":"AR$2*$F486*Main!$C$4*$E486+Main!$C$5*AR$2*$F486","v":3538.2414238200881},{"$f":"AS$2*$F486*Main!$C$4*$E486+Main!$C$5*AS$2*$F486","v":4023.8255545618299},{"$f":"AT$2*$F486*Main!$C$4*$E486+Main!$C$5*AT$2*$F486","v":4509.4096853035726},{"$f":"AU$2*$F486*Main!$C$4*$E486+Main!$C$5*AU$2*$F486","v":2739.6987342594684},{"$f":"AV$2*$F486*Main!$C$4*$E486+Main!$C$5*AV$2*$F486","v":3215.2598710306738},{"$f":"AW$2*$F486*Main!$C$4*$E486+Main!$C$5*AW$2*$F486","v":3690.8213537802699},{"$f":"AX$2*$F486*Main!$C$4*$E486+Main!$C$5*AX$2*$F486","v":4166.3824905514757},{"$f":"AY$2*$F486*Main!$C$4*$E486+Main!$C$5*AY$2*$F486","v":4641.9401675387771},{"$f":"AZ$2*$F486*Main!$C$4*$E486+Main!$C$5*AZ$2*$F486","v":4212.4633523718358},{"$f":"BA$2*$F486*Main!$C$4*$E486+Main!$C$5*BA$2*$F486","v":4776.9270963459803},{"$f":"BB$2*$F486*Main!$C$4*$E486+Main!$C$5*BB$2*$F486","v":5341.3908403201267},{"$f":"BC$2*$F486*Main!$C$4*$E486+Main!$C$5*BC$2*$F486","v":4359.6563987931404},{"$f":"BD$2*$F486*Main!$C$4*$E486+Main!$C$5*BD$2*$F486","v":4917.5050359424104},{"$f":"BE$2*$F486*Main!$C$4*$E486+Main!$C$5*BE$2*$F486","v":5475.3536730916794},{"$f":"BF$2*$F486*Main!$C$4*$E486+Main!$C$5*BF$2*$F486","v":4482.1673468417121},{"$f":"BG$2*$F486*Main!$C$4*$E486+Main!$C$5*BG$2*$F486","v":5051.1149707557324},{"$f":"BH$2*$F486*Main!$C$4*$E486+Main!$C$5*BH$2*$F486","v":5620.0660544536568},{"$f":"BI$2*$F486*Main!$C$4*$E486+Main!$C$5*BI$2*$F486","v":4440.5115486348559},{"$f":"BJ$2*$F486*Main!$C$4*$E486+Main!$C$5*BJ$2*$F486","v":5050.4887498690687},{"$f":"BK$2*$F486*Main!$C$4*$E486+Main!$C$5*BK$2*$F486","v":5660.4624913193757},{"$f":"BL$2*$F486*Main!$C$4*$E486+Main!$C$5*BL$2*$F486","v":4587.7045950561615},{"$f":"BM$2*$F486*Main!$C$4*$E486+Main!$C$5*BM$2*$F486","v":5191.0666894654978},{"$f":"BN$2*$F486*Main!$C$4*$E486+Main!$C$5*BN$2*$F486","v":5794.4253240909284},{"$f":"BO$2*$F486*Main!$C$4*$E486+Main!$C$5*BO$2*$F486","v":4710.2155431047331},{"$f":"BP$2*$F486*Main!$C$4*$E486+Main!$C$5*BP$2*$F486","v":5324.6766242788208},{"$f":"BQ$2*$F486*Main!$C$4*$E486+Main!$C$5*BQ$2*$F486","v":5939.1377054529057},{"$f":"BR$2*$F486*Main!$C$4*$E486+Main!$C$5*BR$2*$F486","v":4847.7973098401044},{"$f":"BS$2*$F486*Main!$C$4*$E486+Main!$C$5*BS$2*$F486","v":5600.7085635095236},{"$f":"BT$2*$F486*Main!$C$4*$E486+Main!$C$5*BT$2*$F486","v":6353.619817178942},{"$f":"BU$2*$F486*Main!$C$4*$E486+Main!$C$5*BU$2*$F486","v":4994.9938160453148},{"$f":"BV$2*$F486*Main!$C$4*$E486+Main!$C$5*BV$2*$F486","v":5741.2865031059519},{"$f":"BW$2*$F486*Main!$C$4*$E486+Main!$C$5*BW$2*$F486","v":6487.5826499504947},{"$f":"BX$2*$F486*Main!$C$4*$E486+Main!$C$5*BX$2*$F486","v":5117.5013043099825},{"$f":"BY$2*$F486*Main!$C$4*$E486+Main!$C$5*BY$2*$F486","v":5874.8998977031788},{"$f":"BZ$2*$F486*Main!$C$4*$E486+Main!$C$5*BZ$2*$F486","v":6632.2950313124729},{"$f":"CA$2*$F486*Main!$C$4*$E486+Main!$C$5*CA$2*$F486","v":4265.3703678352285},{"$f":"CB$2*$F486*Main!$C$4*$E486+Main!$C$5*CB$2*$F486","v":4812.1995932495438},{"$f":"CC$2*$F486*Main!$C$4*$E486+Main!$C$5*CC$2*$F486","v":5359.025358879956},{"$f":"CD$2*$F486*Main!$C$4*$E486+Main!$C$5*CD$2*$F486","v":4365.9601250666365},{"$f":"CE$2*$F486*Main!$C$4*$E486+Main!$C$5*CE$2*$F486","v":4921.7052136021384},{"$f":"CF$2*$F486*Main!$C$4*$E486+Main!$C$5*CF$2*$F486","v":5477.4537619215425},{"$f":"CG$2*$F486*Main!$C$4*$E486+Main!$C$5*CG$2*$F486","v":4528.1824727678922},{"$f":"CH$2*$F486*Main!$C$4*$E486+Main!$C$5*CH$2*$F486","v":5081.792874634486},{"$f":"CI$2*$F486*Main!$C$4*$E486+Main!$C$5*CI$2*$F486","v":5635.4032765010816},{"$f":"CJ$2*$F486*Main!$C$4*$E486+Main!$C$5*CJ$2*$F486","v":4449.2924801837762},{"$f":"CK$2*$F486*Main!$C$4*$E486+Main!$C$5*CK$2*$F486","v":5056.3427042350149},{"$f":"CL$2*$F486*Main!$C$4*$E486+Main!$C$5*CL$2*$F486","v":5663.3894685023497},{"$f":"CM$2*$F486*Main!$C$4*$E486+Main!$C$5*CM$2*$F486","v":4549.882237415185},{"$f":"CN$2*$F486*Main!$C$4*$E486+Main!$C$5*CN$2*$F486","v":5165.8483245876087},{"$f":"CO$2*$F486*Main!$C$4*$E486+Main!$C$5*CO$2*$F486","v":5781.8178715439362},{"$f":"CP$2*$F486*Main!$C$4*$E486+Main!$C$5*CP$2*$F486","v":4712.1045851164399},{"$f":"CQ$2*$F486*Main!$C$4*$E486+Main!$C$5*CQ$2*$F486","v":5325.935985619958},{"$f":"CR$2*$F486*Main!$C$4*$E486+Main!$C$5*CR$2*$F486","v":5939.7673861234753},{"$f":"CS$2*$F486*Main!$C$4*$E486+Main!$C$5*CS$2*$F486","v":5172.5845238491329},{"$f":"CT$2*$F486*Main!$C$4*$E486+Main!$C$5*CT$2*$F486","v":5817.235679371478},{"$f":"CU$2*$F486*Main!$C$4*$E486+Main!$C$5*CU$2*$F486","v":6461.8833751099191},{"$f":"CV$2*$F486*Main!$C$4*$E486+Main!$C$5*CV$2*$F486","v":5273.1742810805417},{"$f":"CW$2*$F486*Main!$C$4*$E486+Main!$C$5*CW$2*$F486","v":5926.7412997240717},{"$f":"CX$2*$F486*Main!$C$4*$E486+Main!$C$5*CX$2*$F486","v":6580.3117781515057},{"$f":"CY$2*$F486*Main!$C$4*$E486+Main!$C$5*CY$2*$F486","v":5435.3966287817966},{"$f":"CZ$2*$F486*Main!$C$4*$E486+Main!$C$5*CZ$2*$F486","v":6086.8289607564202},{"$f":"DA$2*$F486*Main!$C$4*$E486+Main!$C$5*DA$2*$F486","v":6738.2612927310456},{"$f":"DB$2*$F486*Main!$C$4*$E486+Main!$C$5*DB$2*$F486","v":1576.6633126697752},{"$f":"DC$2*$F486*Main!$C$4*$E486+Main!$C$5*DC$2*$F486","v":2114.405069681256},{"$f":"DD$2*$F486*Main!$C$4*$E486+Main!$C$5*DD$2*$F486","v":2652.1468266927372},{"$f":"DE$2*$F486*Main!$C$4*$E486+Main!$C$5*DE$2*$F486","v":3189.8885837042185},{"$f":"DF$2*$F486*Main!$C$4*$E486+Main!$C$5*DF$2*$F486","v":3727.6299947373095},{"$f":"DG$2*$F486*Main!$C$4*$E486+Main!$C$5*DG$2*$F486","v":1870.7487502911097},{"$f":"DH$2*$F486*Main!$C$4*$E486+Main!$C$5*DH$2*$F486","v":2369.7910944418932},{"$f":"DI$2*$F486*Main!$C$4*$E486+Main!$C$5*DI$2*$F486","v":2868.832746635896},{"$f":"DJ$2*$F486*Main!$C$4*$E486+Main!$C$5*DJ$2*$F486","v":3367.875436765069},{"$f":"DK$2*$F486*Main!$C$4*$E486+Main!$C$5*DK$2*$F486","v":3866.917434937463},{"$f":"DL$2*$F486*Main!$C$4*$E486+Main!$C$5*DL$2*$F486","v":2026.1100005318985},{"$f":"DM$2*$F486*Main!$C$4*$E486+Main!$C$5*DM$2*$F486","v":2526.5248409574874},{"$f":"DN$2*$F486*Main!$C$4*$E486+Main!$C$5*DN$2*$F486","v":3026.9393354046861},{"$f":"DO$2*$F486*Main!$C$4*$E486+Main!$C$5*DO$2*$F486","v":3527.3534838734945},{"$f":"DP$2*$F486*Main!$C$4*$E486+Main!$C$5*DP$2*$F486","v":4027.7697082126456},{"$f":"DQ$2*$F486*Main!$C$4*$E486+Main!$C$5*DQ$2*$F486","v":1661.530427926828},{"$f":"DR$2*$F486*Main!$C$4*$E486+Main!$C$5*DR$2*$F486","v":2219.0829075738957},{"$f":"DS$2*$F486*Main!$C$4*$E486+Main!$C$5*DS$2*$F486","v":2776.6353872209638},{"$f":"DT$2*$F486*Main!$C$4*$E486+Main!$C$5*DT$2*$F486","v":3334.1878668680315},{"$f":"DU$2*$F486*Main!$C$4*$E486+Main!$C$5*DU$2*$F486","v":3891.7413844502698},{"$f":"DV$2*$F486*Main!$C$4*$E486+Main!$C$5*DV$2*$F486","v":1955.6155195697725},{"$f":"DW$2*$F486*Main!$C$4*$E486+Main!$C$5*DW$2*$F486","v":2474.468240377752},{"$f":"DX$2*$F486*Main!$C$4*$E486+Main!$C$5*DX$2*$F486","v":2993.3213071641226},{"$f":"DY$2*$F486*Main!$C$4*$E486+Main!$C$5*DY$2*$F486","v":3512.1754118856634},{"$f":"DZ$2*$F486*Main!$C$4*$E486+Main!$C$5*DZ$2*$F486","v":4031.0288246504247},{"$f":"EA$2*$F486*Main!$C$4*$E486+Main!$C$5*EA$2*$F486","v":2110.9771157889513},{"$f":"EB$2*$F486*Main!$C$4*$E486+Main!$C$5*EB$2*$F486","v":2631.2023328717369},{"$f":"EC$2*$F486*Main!$C$4*$E486+Main!$C$5*EC$2*$F486","v":3151.4278959329126},{"$f":"ED$2*$F486*Main!$C$4*$E486+Main!$C$5*ED$2*$F486","v":3671.6541509508688},{"$f":"EE$2*$F486*Main!$C$4*$E486+Main!$C$5*EE$2*$F486","v":4191.8776381417019},{"$f":"EF$2*$F486*Main!$C$4*$E486+Main!$C$5*EF$2*$F486","v":2053.6000595213004},{"$f":"EG$2*$F486*Main!$C$4*$E486+Main!$C$5*EG$2*$F486","v":2677.3970215825448},{"$f":"EH$2*$F486*Main!$C$4*$E486+Main!$C$5*EH$2*$F486","v":3301.1943296221798},{"$f":"EI$2*$F486*Main!$C$4*$E486+Main!$C$5*EI$2*$F486","v":3924.9899077698628},{"$f":"EJ$2*$F486*Main!$C$4*$E486+Main!$C$5*EJ$2*$F486","v":4548.7889457014498},{"$f":"EK$2*$F486*Main!$C$4*$E486+Main!$C$5*EK$2*$F486","v":2347.6851511642444},{"$f":"EL$2*$F486*Main!$C$4*$E486+Main!$C$5*EL$2*$F486","v":2932.7827003647917},{"$f":"EM$2*$F486*Main!$C$4*$E486+Main!$C$5*EM$2*$F486","v":3517.8805955437292},{"$f":"EN$2*$F486*Main!$C$4*$E486+Main!$C$5*EN$2*$F486","v":4102.9784907226658},{"$f":"EO$2*$F486*Main!$C$4*$E486+Main!$C$5*EO$2*$F486","v":4688.0763859016042},{"$f":"EP$2*$F486*Main!$C$4*$E486+Main!$C$5*EP$2*$F486","v":2503.0467473834233},{"$f":"EQ$2*$F486*Main!$C$4*$E486+Main!$C$5*EQ$2*$F486","v":3089.5167928587762},{"$f":"ER$2*$F486*Main!$C$4*$E486+Main!$C$5*ER$2*$F486","v":3675.9858003989575},{"$f":"ES$2*$F486*Main!$C$4*$E486+Main!$C$5*ES$2*$F486","v":4262.4572297878713},{"$f":"ET$2*$F486*Main!$C$4*$E486+Main!$C$5*ET$2*$F486","v":4848.9286591767868},{"$f":"EU$2*$F486*Main!$C$4*$E486+Main!$C$5*EU$2*$F486","v":5905.8511245103673},{"$f":"EV$2*$F486*Main!$C$4*$E486+Main!$C$5*EV$2*$F486","v":6033.1988504570445},{"$f":"EW$2*$F486*Main!$C$4*$E486+Main!$C$5*EW$2*$F486","v":6189.0136783676762},{"$f":"EX$2*$F486*Main!$C$4*$E486+Main!$C$5*EX$2*$F486","v":6270.4396925535884},{"$f":"EY$2*$F486*Main!$C$4*$E486+Main!$C$5*EY$2*$F486","v":6397.7874185002647},{"$f":"EZ$2*$F486*Main!$C$4*$E486+Main!$C$5*EZ$2*$F486","v":6553.5987866269934},{"$f":"FA$2*$F486*Main!$C$4*$E486+Main!$C$5*FA$2*$F486","v":7106.5310708483603},{"$f":"FB$2*$F486*Main!$C$4*$E486+Main!$C$5*FB$2*$F486","v":7233.8787967950375},{"$f":"FC$2*$F486*Main!$C$4*$E486+Main!$C$5*FC$2*$F486","v":7389.6936247056701},{"$f":"IF($D486<100,(FD$2*(1+Main!$C$3)*$E486*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E486*Main!$C$4)+(FD$2*Main!$C$5))","v":163.22097743999998},{"$f":"IF($D486<100,(FE$2*(1+Main!$C$3)*$E486*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E486*Main!$C$4)+(FE$2*Main!$C$5))","v":178.427618016},{"$f":"IF($D486<100,(FF$2*(1+Main!$C$3)*$E486*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E486*Main!$C$4)+(FF$2*Main!$C$5))","v":179.645515128},{"$f":"IF($D486<100,(FG$2*(1+Main!$C$3)*$E486*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E486*Main!$C$4)+(FG$2*Main!$C$5))","v":193.93019620799998},{"$f":"IF($D486<100,(FH$2*(1+Main!$C$3)*$E486*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E486*Main!$C$4)+(FH$2*Main!$C$5))","v":261.63161697600003},{"$f":"IF($D486<100,(FI$2*(1+Main!$C$3)*$E486*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E486*Main!$C$4)+(FI$2*Main!$C$5))","v":73.916110703999991}]
["WA",47460,"(Columbia County, Walla Walla, Walla Walla County)",47460,1.0814999999999999,{"$f":"IF($D487<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F487*Main!$C$4*$E487+Main!$C$5*G$2*$F487","v":1809.4814788426452},{"$f":"H$2*$F487*Main!$C$4*$E487+Main!$C$5*H$2*$F487","v":2235.1445916759467},{"$f":"I$2*$F487*Main!$C$4*$E487+Main!$C$5*I$2*$F487","v":2660.8080279287756},{"$f":"J$2*$F487*Main!$C$4*$E487+Main!$C$5*J$2*$F487","v":3086.4708173425497},{"$f":"K$2*$F487*Main!$C$4*$E487+Main!$C$5*K$2*$F487","v":3512.1355472734876},{"$f":"L$2*$F487*Main!$C$4*$E487+Main!$C$5*L$2*$F487","v":2147.6279144051346},{"$f":"M$2*$F487*Main!$C$4*$E487+Main!$C$5*M$2*$F487","v":2533.1811842914385},{"$f":"N$2*$F487*Main!$C$4*$E487+Main!$C$5*N$2*$F487","v":2918.7344541777425},{"$f":"O$2*$F487*Main!$C$4*$E487+Main!$C$5*O$2*$F487","v":3304.2867538054643},{"$f":"P$2*$F487*Main!$C$4*$E487+Main!$C$5*P$2*$F487","v":3689.8416407894065},{"$f":"Q$2*$F487*Main!$C$4*$E487+Main!$C$5*Q$2*$F487","v":2308.9967939148228},{"$f":"R$2*$F487*Main!$C$4*$E487+Main!$C$5*R$2*$F487","v":2685.1806000928382},{"$f":"S$2*$F487*Main!$C$4*$E487+Main!$C$5*S$2*$F487","v":3061.3640828513271},{"$f":"T$2*$F487*Main!$C$4*$E487+Main!$C$5*T$2*$F487","v":3437.5485358683973},{"$f":"U$2*$F487*Main!$C$4*$E487+Main!$C$5*U$2*$F487","v":3813.7307249487758},{"$f":"V$2*$F487*Main!$C$4*$E487+Main!$C$5*V$2*$F487","v":1923.7116388167192},{"$f":"W$2*$F487*Main!$C$4*$E487+Main!$C$5*W$2*$F487","v":2369.164469111065},{"$f":"X$2*$F487*Main!$C$4*$E487+Main!$C$5*X$2*$F487","v":2814.6172994054114},{"$f":"Y$2*$F487*Main!$C$4*$E487+Main!$C$5*Y$2*$F487","v":3260.0688360216477},{"$f":"Z$2*$F487*Main!$C$4*$E487+Main!$C$5*Z$2*$F487","v":3705.5242536722126},{"$f":"AA$2*$F487*Main!$C$4*$E487+Main!$C$5*AA$2*$F487","v":2261.8577509596812},{"$f":"AB$2*$F487*Main!$C$4*$E487+Main!$C$5*AB$2*$F487","v":2667.2010617265578},{"$f":"AC$2*$F487*Main!$C$4*$E487+Main!$C$5*AC$2*$F487","v":3072.5437256543787},{"$f":"AD$2*$F487*Main!$C$4*$E487+Main!$C$5*AD$2*$F487","v":3477.8854193236175},{"$f":"AE$2*$F487*Main!$C$4*$E487+Main!$C$5*AE$2*$F487","v":3883.230347188131},{"$f":"AF$2*$F487*Main!$C$4*$E487+Main!$C$5*AF$2*$F487","v":2423.2266304693699},{"$f":"AG$2*$F487*Main!$C$4*$E487+Main!$C$5*AG$2*$F487","v":2819.2001541084301},{"$f":"AH$2*$F487*Main!$C$4*$E487+Main!$C$5*AH$2*$F487","v":3215.1736777474898},{"$f":"AI$2*$F487*Main!$C$4*$E487+Main!$C$5*AI$2*$F487","v":3611.1472013865505},{"$f":"AJ$2*$F487*Main!$C$4*$E487+Main!$C$5*AJ$2*$F487","v":4007.1194313475016},{"$f":"AK$2*$F487*Main!$C$4*$E487+Main!$C$5*AK$2*$F487","v":2061.5472198359039},{"$f":"AL$2*$F487*Main!$C$4*$E487+Main!$C$5*AL$2*$F487","v":2555.5792802408278},{"$f":"AM$2*$F487*Main!$C$4*$E487+Main!$C$5*AM$2*$F487","v":3049.6110172262252},{"$f":"AN$2*$F487*Main!$C$4*$E487+Main!$C$5*AN$2*$F487","v":3543.6430776311499},{"$f":"AO$2*$F487*Main!$C$4*$E487+Main!$C$5*AO$2*$F487","v":4037.6761082946564},{"$f":"AP$2*$F487*Main!$C$4*$E487+Main!$C$5*AP$2*$F487","v":2399.6933319788654},{"$f":"AQ$2*$F487*Main!$C$4*$E487+Main!$C$5*AQ$2*$F487","v":2853.6152260172653},{"$f":"AR$2*$F487*Main!$C$4*$E487+Main!$C$5*AR$2*$F487","v":3307.5371200556656},{"$f":"AS$2*$F487*Main!$C$4*$E487+Main!$C$5*AS$2*$F487","v":3761.4596609331197},{"$f":"AT$2*$F487*Main!$C$4*$E487+Main!$C$5*AT$2*$F487","v":4215.3822018105748},{"$f":"AU$2*$F487*Main!$C$4*$E487+Main!$C$5*AU$2*$F487","v":2561.0618880690263},{"$f":"AV$2*$F487*Main!$C$4*$E487+Main!$C$5*AV$2*$F487","v":3005.6149652381923},{"$f":"AW$2*$F487*Main!$C$4*$E487+Main!$C$5*AW$2*$F487","v":3450.1683658268862},{"$f":"AX$2*$F487*Main!$C$4*$E487+Main!$C$5*AX$2*$F487","v":3894.7214429960522},{"$f":"AY$2*$F487*Main!$C$4*$E487+Main!$C$5*AY$2*$F487","v":4339.271285969945},{"$f":"AZ$2*$F487*Main!$C$4*$E487+Main!$C$5*AZ$2*$F487","v":3937.7976898482079},{"$f":"BA$2*$F487*Main!$C$4*$E487+Main!$C$5*BA$2*$F487","v":4465.4566487737347},{"$f":"BB$2*$F487*Main!$C$4*$E487+Main!$C$5*BB$2*$F487","v":4993.1156076992629},{"$f":"BC$2*$F487*Main!$C$4*$E487+Main!$C$5*BC$2*$F487","v":4075.3932935780736},{"$f":"BD$2*$F487*Main!$C$4*$E487+Main!$C$5*BD$2*$F487","v":4596.8684711400365},{"$f":"BE$2*$F487*Main!$C$4*$E487+Main!$C$5*BE$2*$F487","v":5118.343648701999},{"$f":"BF$2*$F487*Main!$C$4*$E487+Main!$C$5*BF$2*$F487","v":4189.916148224429},{"$f":"BG$2*$F487*Main!$C$4*$E487+Main!$C$5*BG$2*$F487","v":4721.7666242248415},{"$f":"BH$2*$F487*Main!$C$4*$E487+Main!$C$5*BH$2*$F487","v":5253.6203344205287},{"$f":"BI$2*$F487*Main!$C$4*$E487+Main!$C$5*BI$2*$F487","v":4150.9764371275041},{"$f":"BJ$2*$F487*Main!$C$4*$E487+Main!$C$5*BJ$2*$F487","v":4721.1812348802787},{"$f":"BK$2*$F487*Main!$C$4*$E487+Main!$C$5*BK$2*$F487","v":5291.3827984377785},{"$f":"BL$2*$F487*Main!$C$4*$E487+Main!$C$5*BL$2*$F487","v":4288.5720408573707},{"$f":"BM$2*$F487*Main!$C$4*$E487+Main!$C$5*BM$2*$F487","v":4852.5930572465795},{"$f":"BN$2*$F487*Main!$C$4*$E487+Main!$C$5*BN$2*$F487","v":5416.6108394405137},{"$f":"BO$2*$F487*Main!$C$4*$E487+Main!$C$5*BO$2*$F487","v":4403.0948955037256},{"$f":"BP$2*$F487*Main!$C$4*$E487+Main!$C$5*BP$2*$F487","v":4977.4912103313854},{"$f":"BQ$2*$F487*Main!$C$4*$E487+Main!$C$5*BQ$2*$F487","v":5551.8875251590434},{"$f":"BR$2*$F487*Main!$C$4*$E487+Main!$C$5*BR$2*$F487","v":4531.7059047628882},{"$f":"BS$2*$F487*Main!$C$4*$E487+Main!$C$5*BS$2*$F487","v":5235.525011863444},{"$f":"BT$2*$F487*Main!$C$4*$E487+Main!$C$5*BT$2*$F487","v":5939.344118963998},{"$f":"BU$2*$F487*Main!$C$4*$E487+Main!$C$5*BU$2*$F487","v":4669.3047426880294},{"$f":"BV$2*$F487*Main!$C$4*$E487+Main!$C$5*BV$2*$F487","v":5366.9368342297439},{"$f":"BW$2*$F487*Main!$C$4*$E487+Main!$C$5*BW$2*$F487","v":6064.572159966734},{"$f":"BX$2*$F487*Main!$C$4*$E487+Main!$C$5*BX$2*$F487","v":4783.8243631391106},{"$f":"BY$2*$F487*Main!$C$4*$E487+Main!$C$5*BY$2*$F487","v":5491.8382215098245},{"$f":"BZ$2*$F487*Main!$C$4*$E487+Main!$C$5*BZ$2*$F487","v":6199.8488456852638},{"$f":"CA$2*$F487*Main!$C$4*$E487+Main!$C$5*CA$2*$F487","v":3987.2550039756311},{"$f":"CB$2*$F487*Main!$C$4*$E487+Main!$C$5*CB$2*$F487","v":4498.4292695904414},{"$f":"CC$2*$F487*Main!$C$4*$E487+Main!$C$5*CC$2*$F487","v":5009.6003010099794},{"$f":"CD$2*$F487*Main!$C$4*$E487+Main!$C$5*CD$2*$F487","v":4081.2859973669933},{"$f":"CE$2*$F487*Main!$C$4*$E487+Main!$C$5*CE$2*$F487","v":4600.7947842024669},{"$f":"CF$2*$F487*Main!$C$4*$E487+Main!$C$5*CF$2*$F487","v":5120.3068052332146},{"$f":"CG$2*$F487*Main!$C$4*$E487+Main!$C$5*CG$2*$F487","v":4232.9309453663818},{"$f":"CH$2*$F487*Main!$C$4*$E487+Main!$C$5*CH$2*$F487","v":4750.4442337179007},{"$f":"CI$2*$F487*Main!$C$4*$E487+Main!$C$5*CI$2*$F487","v":5267.9575220694205},{"$f":"CJ$2*$F487*Main!$C$4*$E487+Main!$C$5*CJ$2*$F487","v":4159.184824732487},{"$f":"CK$2*$F487*Main!$C$4*$E487+Main!$C$5*CK$2*$F487","v":4726.6534932836003},{"$f":"CL$2*$F487*Main!$C$4*$E487+Main!$C$5*CL$2*$F487","v":5294.1189276394398},{"$f":"CM$2*$F487*Main!$C$4*$E487+Main!$C$5*CM$2*$F487","v":4253.2158181238492},{"$f":"CN$2*$F487*Main!$C$4*$E487+Main!$C$5*CN$2*$F487","v":4829.0190078956248},{"$f":"CO$2*$F487*Main!$C$4*$E487+Main!$C$5*CO$2*$F487","v":5404.8254318626741},{"$f":"CP$2*$F487*Main!$C$4*$E487+Main!$C$5*CP$2*$F487","v":4404.8607661232381},{"$f":"CQ$2*$F487*Main!$C$4*$E487+Main!$C$5*CQ$2*$F487","v":4978.6684574110595},{"$f":"CR$2*$F487*Main!$C$4*$E487+Main!$C$5*CR$2*$F487","v":5552.4761486988818},{"$f":"CS$2*$F487*Main!$C$4*$E487+Main!$C$5*CS$2*$F487","v":4835.315986093774},{"$f":"CT$2*$F487*Main!$C$4*$E487+Main!$C$5*CT$2*$F487","v":5437.9338888808825},{"$f":"CU$2*$F487*Main!$C$4*$E487+Main!$C$5*CU$2*$F487","v":6040.5485574727181},{"$f":"CV$2*$F487*Main!$C$4*$E487+Main!$C$5*CV$2*$F487","v":4929.3469794851371},{"$f":"CW$2*$F487*Main!$C$4*$E487+Main!$C$5*CW$2*$F487","v":5540.2994034929079},{"$f":"CX$2*$F487*Main!$C$4*$E487+Main!$C$5*CX$2*$F487","v":6151.2550616959525},{"$f":"CY$2*$F487*Main!$C$4*$E487+Main!$C$5*CY$2*$F487","v":5080.9919274845251},{"$f":"CZ$2*$F487*Main!$C$4*$E487+Main!$C$5*CZ$2*$F487","v":5689.9488530083418},{"$f":"DA$2*$F487*Main!$C$4*$E487+Main!$C$5*DA$2*$F487","v":6298.9057785321602},{"$f":"DB$2*$F487*Main!$C$4*$E487+Main!$C$5*DB$2*$F487","v":1473.8599795304356},{"$f":"DC$2*$F487*Main!$C$4*$E487+Main!$C$5*DC$2*$F487","v":1976.539307839002},{"$f":"DD$2*$F487*Main!$C$4*$E487+Main!$C$5*DD$2*$F487","v":2479.2186361475688},{"$f":"DE$2*$F487*Main!$C$4*$E487+Main!$C$5*DE$2*$F487","v":2981.8979644561355},{"$f":"DF$2*$F487*Main!$C$4*$E487+Main!$C$5*DF$2*$F487","v":3484.5769693451743},{"$f":"DG$2*$F487*Main!$C$4*$E487+Main!$C$5*DG$2*$F487","v":1748.7701354208716},{"$f":"DH$2*$F487*Main!$C$4*$E487+Main!$C$5*DH$2*$F487","v":2215.2733724940017},{"$f":"DI$2*$F487*Main!$C$4*$E487+Main!$C$5*DI$2*$F487","v":2681.7759627280766},{"$f":"DJ$2*$F487*Main!$C$4*$E487+Main!$C$5*DJ$2*$F487","v":3148.2795232207336},{"$f":"DK$2*$F487*Main!$C$4*$E487+Main!$C$5*DK$2*$F487","v":3614.7824368743359},{"$f":"DL$2*$F487*Main!$C$4*$E487+Main!$C$5*DL$2*$F487","v":1894.0013507727258},{"$f":"DM$2*$F487*Main!$C$4*$E487+Main!$C$5*DM$2*$F487","v":2361.7875931109843},{"$f":"DN$2*$F487*Main!$C$4*$E487+Main!$C$5*DN$2*$F487","v":2829.5735120297149},{"$f":"DO$2*$F487*Main!$C$4*$E487+Main!$C$5*DO$2*$F487","v":3297.3591075289191},{"$f":"DP$2*$F487*Main!$C$4*$E487+Main!$C$5*DP$2*$F487","v":3765.1466435452876},{"$f":"DQ$2*$F487*Main!$C$4*$E487+Main!$C$5*DQ$2*$F487","v":1553.1934959194004},{"$f":"DR$2*$F487*Main!$C$4*$E487+Main!$C$5*DR$2*$F487","v":2074.391826365923},{"$f":"DS$2*$F487*Main!$C$4*$E487+Main!$C$5*DS$2*$F487","v":2595.5901568124464},{"$f":"DT$2*$F487*Main!$C$4*$E487+Main!$C$5*DT$2*$F487","v":3116.7884872589689},{"$f":"DU$2*$F487*Main!$C$4*$E487+Main!$C$5*DU$2*$F487","v":3637.9877879640735},{"$f":"DV$2*$F487*Main!$C$4*$E487+Main!$C$5*DV$2*$F487","v":1828.1033283903093},{"$f":"DW$2*$F487*Main!$C$4*$E487+Main!$C$5*DW$2*$F487","v":2313.1252441818679},{"$f":"DX$2*$F487*Main!$C$4*$E487+Main!$C$5*DX$2*$F487","v":2798.1474833929547},{"$f":"DY$2*$F487*Main!$C$4*$E487+Main!$C$5*DY$2*$F487","v":3283.1706928626222},{"$f":"DZ$2*$F487*Main!$C$4*$E487+Main!$C$5*DZ$2*$F487","v":3768.1932554932364},{"$f":"EA$2*$F487*Main!$C$4*$E487+Main!$C$5*EA$2*$F487","v":1973.3348671616905},{"$f":"EB$2*$F487*Main!$C$4*$E487+Main!$C$5*EB$2*$F487","v":2459.6397882183783},{"$f":"EC$2*$F487*Main!$C$4*$E487+Main!$C$5*EC$2*$F487","v":2945.945032694593},{"$f":"ED$2*$F487*Main!$C$4*$E487+Main!$C$5*ED$2*$F487","v":3432.250924009862},{"$f":"EE$2*$F487*Main!$C$4*$E487+Main!$C$5*EE$2*$F487","v":3918.554227968913},{"$f":"EF$2*$F487*Main!$C$4*$E487+Main!$C$5*EF$2*$F487","v":1919.6989727404771},{"$f":"EG$2*$F487*Main!$C$4*$E487+Main!$C$5*EG$2*$F487","v":2502.8224400950417},{"$f":"EH$2*$F487*Main!$C$4*$E487+Main!$C$5*EH$2*$F487","v":3085.9462308691336},{"$f":"EI$2*$F487*Main!$C$4*$E487+Main!$C$5*EI$2*$F487","v":3669.0684045455896},{"$f":"EJ$2*$F487*Main!$C$4*$E487+Main!$C$5*EJ$2*$F487","v":4252.1938124173194},{"$f":"EK$2*$F487*Main!$C$4*$E487+Main!$C$5*EK$2*$F487","v":2194.6088052113855},{"$f":"EL$2*$F487*Main!$C$4*$E487+Main!$C$5*EL$2*$F487","v":2741.5561813305144},{"$f":"EM$2*$F487*Main!$C$4*$E487+Main!$C$5*EM$2*$F487","v":3288.5038808691697},{"$f":"EN$2*$F487*Main!$C$4*$E487+Main!$C$5*EN$2*$F487","v":3835.4515804078251},{"$f":"EO$2*$F487*Main!$C$4*$E487+Main!$C$5*EO$2*$F487","v":4382.3992799464813},{"$f":"EP$2*$F487*Main!$C$4*$E487+Main!$C$5*EP$2*$F487","v":2339.8403439827671},{"$f":"EQ$2*$F487*Main!$C$4*$E487+Main!$C$5*EQ$2*$F487","v":2888.0707253670239},{"$f":"ER$2*$F487*Main!$C$4*$E487+Main!$C$5*ER$2*$F487","v":3436.3001364926986},{"$f":"ES$2*$F487*Main!$C$4*$E487+Main!$C$5*ES$2*$F487","v":3984.5318115550654},{"$f":"ET$2*$F487*Main!$C$4*$E487+Main!$C$5*ET$2*$F487","v":4532.7634866174321},{"$f":"EU$2*$F487*Main!$C$4*$E487+Main!$C$5*EU$2*$F487","v":5520.7713324295164},{"$f":"EV$2*$F487*Main!$C$4*$E487+Main!$C$5*EV$2*$F487","v":5639.8155920686877},{"$f":"EW$2*$F487*Main!$C$4*$E487+Main!$C$5*EW$2*$F487","v":5785.4708104209403},{"$f":"EX$2*$F487*Main!$C$4*$E487+Main!$C$5*EX$2*$F487","v":5861.5875961905531},{"$f":"EY$2*$F487*Main!$C$4*$E487+Main!$C$5*EY$2*$F487","v":5980.6318558297244},{"$f":"EZ$2*$F487*Main!$C$4*$E487+Main!$C$5*EZ$2*$F487","v":6126.2838399867042},{"$f":"FA$2*$F487*Main!$C$4*$E487+Main!$C$5*FA$2*$F487","v":6643.1632260645529},{"$f":"FB$2*$F487*Main!$C$4*$E487+Main!$C$5*FB$2*$F487","v":6762.2074857037242},{"$f":"FC$2*$F487*Main!$C$4*$E487+Main!$C$5*FC$2*$F487","v":6907.8627040559777},{"$f":"IF($D487<100,(FD$2*(1+Main!$C$3)*$E487*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E487*Main!$C$4)+(FD$2*Main!$C$5))","v":152.57846398499998},{"$f":"IF($D487<100,(FE$2*(1+Main!$C$3)*$E487*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E487*Main!$C$4)+(FE$2*Main!$C$5))","v":166.793584479},{"$f":"IF($D487<100,(FF$2*(1+Main!$C$3)*$E487*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E487*Main!$C$4)+(FF$2*Main!$C$5))","v":167.93207092575},{"$f":"IF($D487<100,(FG$2*(1+Main!$C$3)*$E487*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E487*Main!$C$4)+(FG$2*Main!$C$5))","v":181.28534653949998},{"$f":"IF($D487<100,(FH$2*(1+Main!$C$3)*$E487*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E487*Main!$C$4)+(FH$2*Main!$C$5))","v":244.5724249065},{"$f":"IF($D487<100,(FI$2*(1+Main!$C$3)*$E487*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E487*Main!$C$4)+(FI$2*Main!$C$5))","v":69.09655126349999}]
["WA",48300,"(Chelan County, Douglas County, Wenatchee)",48300,1.0076000000000001,{"$f":"IF($D488<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F488*Main!$C$4*$E488+Main!$C$5*G$2*$F488","v":1710.7813450268334},{"$f":"H$2*$F488*Main!$C$4*$E488+Main!$C$5*H$2*$F488","v":2113.2262007581203},{"$f":"I$2*$F488*Main!$C$4*$E488+Main!$C$5*I$2*$F488","v":2515.6713622676648},{"$f":"J$2*$F488*Main!$C$4*$E488+Main!$C$5*J$2*$F488","v":2918.1159122206941},{"$f":"K$2*$F488*Main!$C$4*$E488+Main!$C$5*K$2*$F488","v":3320.5622968432699},{"$f":"L$2*$F488*Main!$C$4*$E488+Main!$C$5*L$2*$F488","v":2030.4832157625501},{"$f":"M$2*$F488*Main!$C$4*$E488+Main!$C$5*M$2*$F488","v":2395.0060635219352},{"$f":"N$2*$F488*Main!$C$4*$E488+Main!$C$5*N$2*$F488","v":2759.5289112813207},{"$f":"O$2*$F488*Main!$C$4*$E488+Main!$C$5*O$2*$F488","v":3124.0508417059327},{"$f":"P$2*$F488*Main!$C$4*$E488+Main!$C$5*P$2*$F488","v":3488.5752183566074},{"$f":"Q$2*$F488*Main!$C$4*$E488+Main!$C$5*Q$2*$F488","v":2183.0500543629823},{"$f":"R$2*$F488*Main!$C$4*$E488+Main!$C$5*R$2*$F488","v":2538.7145059948216},{"$f":"S$2*$F488*Main!$C$4*$E488+Main!$C$5*S$2*$F488","v":2894.3786518484039},{"$f":"T$2*$F488*Main!$C$4*$E488+Main!$C$5*T$2*$F488","v":3250.0437150367584},{"$f":"U$2*$F488*Main!$C$4*$E488+Main!$C$5*U$2*$F488","v":3605.706637777309},{"$f":"V$2*$F488*Main!$C$4*$E488+Main!$C$5*V$2*$F488","v":1818.7806967792867},{"$f":"W$2*$F488*Main!$C$4*$E488+Main!$C$5*W$2*$F488","v":2239.9358183251543},{"$f":"X$2*$F488*Main!$C$4*$E488+Main!$C$5*X$2*$F488","v":2661.0909398710223},{"$f":"Y$2*$F488*Main!$C$4*$E488+Main!$C$5*Y$2*$F488","v":3082.2448383038595},{"$f":"Z$2*$F488*Main!$C$4*$E488+Main!$C$5*Z$2*$F488","v":3503.4024060757888},{"$f":"AA$2*$F488*Main!$C$4*$E488+Main!$C$5*AA$2*$F488","v":2138.4822617367458},{"$f":"AB$2*$F488*Main!$C$4*$E488+Main!$C$5*AB$2*$F488","v":2521.7156810889701},{"$f":"AC$2*$F488*Main!$C$4*$E488+Main!$C$5*AC$2*$F488","v":2904.9484888846782},{"$f":"AD$2*$F488*Main!$C$4*$E488+Main!$C$5*AD$2*$F488","v":3288.1803793456133},{"$f":"AE$2*$F488*Main!$C$4*$E488+Main!$C$5*AE$2*$F488","v":3671.4153275891263},{"$f":"AF$2*$F488*Main!$C$4*$E488+Main!$C$5*AF$2*$F488","v":2291.0491003371785},{"$f":"AG$2*$F488*Main!$C$4*$E488+Main!$C$5*AG$2*$F488","v":2665.4238177835987},{"$f":"AH$2*$F488*Main!$C$4*$E488+Main!$C$5*AH$2*$F488","v":3039.7985352300184},{"$f":"AI$2*$F488*Main!$C$4*$E488+Main!$C$5*AI$2*$F488","v":3414.173252676439},{"$f":"AJ$2*$F488*Main!$C$4*$E488+Main!$C$5*AJ$2*$F488","v":3788.5467470098283},{"$f":"AK$2*$F488*Main!$C$4*$E488+Main!$C$5*AK$2*$F488","v":1949.097886231471},{"$f":"AL$2*$F488*Main!$C$4*$E488+Main!$C$5*AL$2*$F488","v":2416.1824309854169},{"$f":"AM$2*$F488*Main!$C$4*$E488+Main!$C$5*AM$2*$F488","v":2883.2666699611059},{"$f":"AN$2*$F488*Main!$C$4*$E488+Main!$C$5*AN$2*$F488","v":3350.3512147150523},{"$f":"AO$2*$F488*Main!$C$4*$E488+Main!$C$5*AO$2*$F488","v":3817.4366768037717},{"$f":"AP$2*$F488*Main!$C$4*$E488+Main!$C$5*AP$2*$F488","v":2268.7994511889297},{"$f":"AQ$2*$F488*Main!$C$4*$E488+Main!$C$5*AQ$2*$F488","v":2697.9616821927166},{"$f":"AR$2*$F488*Main!$C$4*$E488+Main!$C$5*AR$2*$F488","v":3127.123913196504},{"$f":"AS$2*$F488*Main!$C$4*$E488+Main!$C$5*AS$2*$F488","v":3556.2867557568061},{"$f":"AT$2*$F488*Main!$C$4*$E488+Main!$C$5*AT$2*$F488","v":3985.4495983171091},{"$f":"AU$2*$F488*Main!$C$4*$E488+Main!$C$5*AU$2*$F488","v":2421.3659840111045},{"$f":"AV$2*$F488*Main!$C$4*$E488+Main!$C$5*AV$2*$F488","v":2841.6704304438608},{"$f":"AW$2*$F488*Main!$C$4*$E488+Main!$C$5*AW$2*$F488","v":3261.9751826548754},{"$f":"AX$2*$F488*Main!$C$4*$E488+Main!$C$5*AX$2*$F488","v":3682.2796290876322},{"$f":"AY$2*$F488*Main!$C$4*$E488+Main!$C$5*AY$2*$F488","v":4102.5810177378107},{"$f":"AZ$2*$F488*Main!$C$4*$E488+Main!$C$5*AZ$2*$F488","v":3723.006235239784},{"$f":"BA$2*$F488*Main!$C$4*$E488+Main!$C$5*BA$2*$F488","v":4221.8834627886672},{"$f":"BB$2*$F488*Main!$C$4*$E488+Main!$C$5*BB$2*$F488","v":4720.7606903375508},{"$f":"BC$2*$F488*Main!$C$4*$E488+Main!$C$5*BC$2*$F488","v":3853.0965372247038},{"$f":"BD$2*$F488*Main!$C$4*$E488+Main!$C$5*BD$2*$F488","v":4346.1272844850582},{"$f":"BE$2*$F488*Main!$C$4*$E488+Main!$C$5*BE$2*$F488","v":4839.1580317454136},{"$f":"BF$2*$F488*Main!$C$4*$E488+Main!$C$5*BF$2*$F488","v":3961.3726183004374},{"$f":"BG$2*$F488*Main!$C$4*$E488+Main!$C$5*BG$2*$F488","v":4464.2127320699983},{"$f":"BH$2*$F488*Main!$C$4*$E488+Main!$C$5*BH$2*$F488","v":4967.0559036221357},{"$f":"BI$2*$F488*Main!$C$4*$E488+Main!$C$5*BI$2*$F488","v":3924.5569160651416},{"$f":"BJ$2*$F488*Main!$C$4*$E488+Main!$C$5*BJ$2*$F488","v":4463.6592734234373},{"$f":"BK$2*$F488*Main!$C$4*$E488+Main!$C$5*BK$2*$F488","v":5002.7585729991542},{"$f":"BL$2*$F488*Main!$C$4*$E488+Main!$C$5*BL$2*$F488","v":4054.6472180500614},{"$f":"BM$2*$F488*Main!$C$4*$E488+Main!$C$5*BM$2*$F488","v":4587.9030951198283},{"$f":"BN$2*$F488*Main!$C$4*$E488+Main!$C$5*BN$2*$F488","v":5121.1559144070161},{"$f":"BO$2*$F488*Main!$C$4*$E488+Main!$C$5*BO$2*$F488","v":4162.923299125795},{"$f":"BP$2*$F488*Main!$C$4*$E488+Main!$C$5*BP$2*$F488","v":4705.9885427047684},{"$f":"BQ$2*$F488*Main!$C$4*$E488+Main!$C$5*BQ$2*$F488","v":5249.0537862837391},{"$f":"BR$2*$F488*Main!$C$4*$E488+Main!$C$5*BR$2*$F488","v":4284.5190811099128},{"$f":"BS$2*$F488*Main!$C$4*$E488+Main!$C$5*BS$2*$F488","v":4949.9476101000027},{"$f":"BT$2*$F488*Main!$C$4*$E488+Main!$C$5*BT$2*$F488","v":5615.3761390900909},{"$f":"BU$2*$F488*Main!$C$4*$E488+Main!$C$5*BU$2*$F488","v":4414.6124408774112},{"$f":"BV$2*$F488*Main!$C$4*$E488+Main!$C$5*BV$2*$F488","v":5074.1914317963929},{"$f":"BW$2*$F488*Main!$C$4*$E488+Main!$C$5*BW$2*$F488","v":5733.7734804979527},{"$f":"BX$2*$F488*Main!$C$4*$E488+Main!$C$5*BX$2*$F488","v":4522.8854641705675},{"$f":"BY$2*$F488*Main!$C$4*$E488+Main!$C$5*BY$2*$F488","v":5192.2799371639103},{"$f":"BZ$2*$F488*Main!$C$4*$E488+Main!$C$5*BZ$2*$F488","v":5861.6713523746757},{"$f":"CA$2*$F488*Main!$C$4*$E488+Main!$C$5*CA$2*$F488","v":3769.765846417703},{"$f":"CB$2*$F488*Main!$C$4*$E488+Main!$C$5*CB$2*$F488","v":4253.0575561681389},{"$f":"CC$2*$F488*Main!$C$4*$E488+Main!$C$5*CC$2*$F488","v":4736.3462081359985},{"$f":"CD$2*$F488*Main!$C$4*$E488+Main!$C$5*CD$2*$F488","v":3858.6678170812411},{"$f":"CE$2*$F488*Main!$C$4*$E488+Main!$C$5*CE$2*$F488","v":4349.8394325343652},{"$f":"CF$2*$F488*Main!$C$4*$E488+Main!$C$5*CF$2*$F488","v":4841.0141057700666},{"$f":"CG$2*$F488*Main!$C$4*$E488+Main!$C$5*CG$2*$F488","v":4002.0411265836133},{"$f":"CH$2*$F488*Main!$C$4*$E488+Main!$C$5*CH$2*$F488","v":4491.3260901863068},{"$f":"CI$2*$F488*Main!$C$4*$E488+Main!$C$5*CI$2*$F488","v":4980.6110537890008},{"$f":"CJ$2*$F488*Main!$C$4*$E488+Main!$C$5*CJ$2*$F488","v":3932.3175682472997},{"$f":"CK$2*$F488*Main!$C$4*$E488+Main!$C$5*CK$2*$F488","v":4468.8330415448754},{"$f":"CL$2*$F488*Main!$C$4*$E488+Main!$C$5*CL$2*$F488","v":5005.3454570598742},{"$f":"CM$2*$F488*Main!$C$4*$E488+Main!$C$5*CM$2*$F488","v":4021.2195389108379},{"$f":"CN$2*$F488*Main!$C$4*$E488+Main!$C$5*CN$2*$F488","v":4565.6149179111007},{"$f":"CO$2*$F488*Main!$C$4*$E488+Main!$C$5*CO$2*$F488","v":5110.0133546939423},{"$f":"CP$2*$F488*Main!$C$4*$E488+Main!$C$5*CP$2*$F488","v":4164.59284841321},{"$f":"CQ$2*$F488*Main!$C$4*$E488+Main!$C$5*CQ$2*$F488","v":4707.1015755630442},{"$f":"CR$2*$F488*Main!$C$4*$E488+Main!$C$5*CR$2*$F488","v":5249.6103027128775},{"$f":"CS$2*$F488*Main!$C$4*$E488+Main!$C$5*CS$2*$F488","v":4571.5684205898488},{"$f":"CT$2*$F488*Main!$C$4*$E488+Main!$C$5*CT$2*$F488","v":5141.3158749416771},{"$f":"CU$2*$F488*Main!$C$4*$E488+Main!$C$5*CU$2*$F488","v":5711.060271510928},{"$f":"CV$2*$F488*Main!$C$4*$E488+Main!$C$5*CV$2*$F488","v":4660.4703912533869},{"$f":"CW$2*$F488*Main!$C$4*$E488+Main!$C$5*CW$2*$F488","v":5238.0977513079033},{"$f":"CX$2*$F488*Main!$C$4*$E488+Main!$C$5*CX$2*$F488","v":5815.7281691449962},{"$f":"CY$2*$F488*Main!$C$4*$E488+Main!$C$5*CY$2*$F488","v":4803.8437007557586},{"$f":"CZ$2*$F488*Main!$C$4*$E488+Main!$C$5*CZ$2*$F488","v":5379.584408959845},{"$f":"DA$2*$F488*Main!$C$4*$E488+Main!$C$5*DA$2*$F488","v":5955.3251171639322},{"$f":"DB$2*$F488*Main!$C$4*$E488+Main!$C$5*DB$2*$F488","v":1393.4666851495131},{"$f":"DC$2*$F488*Main!$C$4*$E488+Main!$C$5*DC$2*$F488","v":1868.7268231814087},{"$f":"DD$2*$F488*Main!$C$4*$E488+Main!$C$5*DD$2*$F488","v":2343.9869612133048},{"$f":"DE$2*$F488*Main!$C$4*$E488+Main!$C$5*DE$2*$F488","v":2819.2470992452004},{"$f":"DF$2*$F488*Main!$C$4*$E488+Main!$C$5*DF$2*$F488","v":3294.5069314988386},{"$f":"DG$2*$F488*Main!$C$4*$E488+Main!$C$5*DG$2*$F488","v":1653.3815678133524},{"$f":"DH$2*$F488*Main!$C$4*$E488+Main!$C$5*DH$2*$F488","v":2094.4388788225815},{"$f":"DI$2*$F488*Main!$C$4*$E488+Main!$C$5*DI$2*$F488","v":2535.4955782752954},{"$f":"DJ$2*$F488*Main!$C$4*$E488+Main!$C$5*DJ$2*$F488","v":2976.5531950627819},{"$f":"DK$2*$F488*Main!$C$4*$E488+Main!$C$5*DK$2*$F488","v":3417.6102002937537},{"$f":"DL$2*$F488*Main!$C$4*$E488+Main!$C$5*DL$2*$F488","v":1790.690988685923},{"$f":"DM$2*$F488*Main!$C$4*$E488+Main!$C$5*DM$2*$F488","v":2232.9613220437191},{"$f":"DN$2*$F488*Main!$C$4*$E488+Main!$C$5*DN$2*$F488","v":2675.2313496232568},{"$f":"DO$2*$F488*Main!$C$4*$E488+Main!$C$5*DO$2*$F488","v":3117.5010714245373},{"$f":"DP$2*$F488*Main!$C$4*$E488+Main!$C$5*DP$2*$F488","v":3559.7726278953646},{"$f":"DQ$2*$F488*Main!$C$4*$E488+Main!$C$5*DQ$2*$F488","v":1468.472868667031},{"$f":"DR$2*$F488*Main!$C$4*$E488+Main!$C$5*DR$2*$F488","v":1961.2418697387361},{"$f":"DS$2*$F488*Main!$C$4*$E488+Main!$C$5*DS$2*$F488","v":2454.0108708104417},{"$f":"DT$2*$F488*Main!$C$4*$E488+Main!$C$5*DT$2*$F488","v":2946.7798718821468},{"$f":"DU$2*$F488*Main!$C$4*$E488+Main!$C$5*DU$2*$F488","v":3439.5497902886254},{"$f":"DV$2*$F488*Main!$C$4*$E488+Main!$C$5*DV$2*$F488","v":1728.3874455526129},{"$f":"DW$2*$F488*Main!$C$4*$E488+Main!$C$5*DW$2*$F488","v":2186.9533138233937},{"$f":"DX$2*$F488*Main!$C$4*$E488+Main!$C$5*DX$2*$F488","v":2645.5194878724328},{"$f":"DY$2*$F488*Main!$C$4*$E488+Main!$C$5*DY$2*$F488","v":3104.0865792562445},{"$f":"DZ$2*$F488*Main!$C$4*$E488+Main!$C$5*DZ$2*$F488","v":3562.6530590835414},{"$f":"EA$2*$F488*Main!$C$4*$E488+Main!$C$5*EA$2*$F488","v":1865.6971722034414},{"$f":"EB$2*$F488*Main!$C$4*$E488+Main!$C$5*EB$2*$F488","v":2325.4760628227887},{"$f":"EC$2*$F488*Main!$C$4*$E488+Main!$C$5*EC$2*$F488","v":2785.2552592203942},{"$f":"ED$2*$F488*Main!$C$4*$E488+Main!$C$5*ED$2*$F488","v":3245.0350671745146},{"$f":"EE$2*$F488*Main!$C$4*$E488+Main!$C$5*EE$2*$F488","v":3704.8124289025736},{"$f":"EF$2*$F488*Main!$C$4*$E488+Main!$C$5*EF$2*$F488","v":1814.9869059351563},{"$f":"EG$2*$F488*Main!$C$4*$E488+Main!$C$5*EG$2*$F488","v":2366.3032700217459},{"$f":"EH$2*$F488*Main!$C$4*$E488+Main!$C$5*EH$2*$F488","v":2917.6199398865938},{"$f":"EI$2*$F488*Main!$C$4*$E488+Main!$C$5*EI$2*$F488","v":3468.935080860153},{"$f":"EJ$2*$F488*Main!$C$4*$E488+Main!$C$5*EJ$2*$F488","v":4020.25327961629},{"$f":"EK$2*$F488*Main!$C$4*$E488+Main!$C$5*EK$2*$F488","v":2074.9014828207378},{"$f":"EL$2*$F488*Main!$C$4*$E488+Main!$C$5*EL$2*$F488","v":2592.0150198846613},{"$f":"EM$2*$F488*Main!$C$4*$E488+Main!$C$5*EM$2*$F488","v":3109.1288627268427},{"$f":"EN$2*$F488*Main!$C$4*$E488+Main!$C$5*EN$2*$F488","v":3626.2427055690241},{"$f":"EO$2*$F488*Main!$C$4*$E488+Main!$C$5*EO$2*$F488","v":4143.3565484112059},{"$f":"EP$2*$F488*Main!$C$4*$E488+Main!$C$5*EP$2*$F488","v":2212.2112094715658},{"$f":"EQ$2*$F488*Main!$C$4*$E488+Main!$C$5*EQ$2*$F488","v":2730.5377688840563},{"$f":"ER$2*$F488*Main!$C$4*$E488+Main!$C$5*ER$2*$F488","v":3248.8634109617733},{"$f":"ES$2*$F488*Main!$C$4*$E488+Main!$C$5*ES$2*$F488","v":3767.1911934872942},{"$f":"ET$2*$F488*Main!$C$4*$E488+Main!$C$5*ET$2*$F488","v":4285.518976012816},{"$f":"EU$2*$F488*Main!$C$4*$E488+Main!$C$5*EU$2*$F488","v":5219.6348601038562},{"$f":"EV$2*$F488*Main!$C$4*$E488+Main!$C$5*EV$2*$F488","v":5332.1857212231907},{"$f":"EW$2*$F488*Main!$C$4*$E488+Main!$C$5*EW$2*$F488","v":5469.8960173916948},{"$f":"EX$2*$F488*Main!$C$4*$E488+Main!$C$5*EX$2*$F488","v":5541.8609303574503},{"$f":"EY$2*$F488*Main!$C$4*$E488+Main!$C$5*EY$2*$F488","v":5654.4117914767839},{"$f":"EZ$2*$F488*Main!$C$4*$E488+Main!$C$5*EZ$2*$F488","v":5792.1190298627116},{"$f":"FA$2*$F488*Main!$C$4*$E488+Main!$C$5*FA$2*$F488","v":6280.804668080179},{"$f":"FB$2*$F488*Main!$C$4*$E488+Main!$C$5*FB$2*$F488","v":6393.3555291995126},{"$f":"FC$2*$F488*Main!$C$4*$E488+Main!$C$5*FC$2*$F488","v":6531.0658253680185},{"$f":"IF($D488<100,(FD$2*(1+Main!$C$3)*$E488*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E488*Main!$C$4)+(FD$2*Main!$C$5))","v":144.25590584400001},{"$f":"IF($D488<100,(FE$2*(1+Main!$C$3)*$E488*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E488*Main!$C$4)+(FE$2*Main!$C$5))","v":157.69564714160001},{"$f":"IF($D488<100,(FF$2*(1+Main!$C$3)*$E488*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E488*Main!$C$4)+(FF$2*Main!$C$5))","v":158.77203360780001},{"$f":"IF($D488<100,(FG$2*(1+Main!$C$3)*$E488*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E488*Main!$C$4)+(FG$2*Main!$C$5))","v":171.39694029080002},{"$f":"IF($D488<100,(FH$2*(1+Main!$C$3)*$E488*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E488*Main!$C$4)+(FH$2*Main!$C$5))","v":231.23195618760002},{"$f":"IF($D488<100,(FI$2*(1+Main!$C$3)*$E488*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E488*Main!$C$4)+(FI$2*Main!$C$5))","v":65.327604780399994}]
["WA",49420,"(Yakima, Yakima County)",49420,0.99619999999999997,{"$f":"IF($D489<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F489*Main!$C$4*$E489+Main!$C$5*G$2*$F489","v":1695.5556139645835},{"$f":"H$2*$F489*Main!$C$4*$E489+Main!$C$5*H$2*$F489","v":2094.4187629169396},{"$f":"I$2*$F489*Main!$C$4*$E489+Main!$C$5*I$2*$F489","v":2493.2822149261674},{"$f":"J$2*$F489*Main!$C$4*$E489+Main!$C$5*J$2*$F489","v":2892.1450608216528},{"$f":"K$2*$F489*Main!$C$4*$E489+Main!$C$5*K$2*$F489","v":3291.0097250583649},{"$f":"L$2*$F489*Main!$C$4*$E489+Main!$C$5*L$2*$F489","v":2012.4121797067251},{"$f":"M$2*$F489*Main!$C$4*$E489+Main!$C$5*M$2*$F489","v":2373.6908216170323},{"$f":"N$2*$F489*Main!$C$4*$E489+Main!$C$5*N$2*$F489","v":2734.969463527339},{"$f":"O$2*$F489*Main!$C$4*$E489+Main!$C$5*O$2*$F489","v":3096.2471962670325},{"$f":"P$2*$F489*Main!$C$4*$E489+Main!$C$5*P$2*$F489","v":3457.5273534616963},{"$f":"Q$2*$F489*Main!$C$4*$E489+Main!$C$5*Q$2*$F489","v":2163.6211933225086},{"$f":"R$2*$F489*Main!$C$4*$E489+Main!$C$5*R$2*$F489","v":2516.120277676589},{"$f":"S$2*$F489*Main!$C$4*$E489+Main!$C$5*S$2*$F489","v":2868.619058973798},{"$f":"T$2*$F489*Main!$C$4*$E489+Main!$C$5*T$2*$F489","v":3221.1187494416204},{"$f":"U$2*$F489*Main!$C$4*$E489+Main!$C$5*U$2*$F489","v":3573.6163185113446},{"$f":"V$2*$F489*Main!$C$4*$E489+Main!$C$5*V$2*$F489","v":1802.5937855583566},{"$f":"W$2*$F489*Main!$C$4*$E489+Main!$C$5*W$2*$F489","v":2220.0006813974223},{"$f":"X$2*$F489*Main!$C$4*$E489+Main!$C$5*X$2*$F489","v":2637.4075772364886},{"$f":"Y$2*$F489*Main!$C$4*$E489+Main!$C$5*Y$2*$F489","v":3054.8132608480705},{"$f":"Z$2*$F489*Main!$C$4*$E489+Main!$C$5*Z$2*$F489","v":3472.2225811421049},{"$f":"AA$2*$F489*Main!$C$4*$E489+Main!$C$5*AA$2*$F489","v":2119.450048243627},{"$f":"AB$2*$F489*Main!$C$4*$E489+Main!$C$5*AB$2*$F489","v":2499.2727400975155},{"$f":"AC$2*$F489*Main!$C$4*$E489+Main!$C$5*AC$2*$F489","v":2879.0948258376607},{"$f":"AD$2*$F489*Main!$C$4*$E489+Main!$C$5*AD$2*$F489","v":3258.916002407193},{"$f":"AE$2*$F489*Main!$C$4*$E489+Main!$C$5*AE$2*$F489","v":3638.7402095454368},{"$f":"AF$2*$F489*Main!$C$4*$E489+Main!$C$5*AF$2*$F489","v":2270.6590618594114},{"$f":"AG$2*$F489*Main!$C$4*$E489+Main!$C$5*AG$2*$F489","v":2641.7018931002012},{"$f":"AH$2*$F489*Main!$C$4*$E489+Main!$C$5*AH$2*$F489","v":3012.7447243409902},{"$f":"AI$2*$F489*Main!$C$4*$E489+Main!$C$5*AI$2*$F489","v":3383.7875555817805},{"$f":"AJ$2*$F489*Main!$C$4*$E489+Main!$C$5*AJ$2*$F489","v":3754.8291745950855},{"$f":"AK$2*$F489*Main!$C$4*$E489+Main!$C$5*AK$2*$F489","v":1931.7511690042647},{"$f":"AL$2*$F489*Main!$C$4*$E489+Main!$C$5*AL$2*$F489","v":2394.6787221692912},{"$f":"AM$2*$F489*Main!$C$4*$E489+Main!$C$5*AM$2*$F489","v":2857.6059722774471},{"$f":"AN$2*$F489*Main!$C$4*$E489+Main!$C$5*AN$2*$F489","v":3320.533525442474},{"$f":"AO$2*$F489*Main!$C$4*$E489+Main!$C$5*AO$2*$F489","v":3783.4619877781138},{"$f":"AP$2*$F489*Main!$C$4*$E489+Main!$C$5*AP$2*$F489","v":2248.6074316895351},{"$f":"AQ$2*$F489*Main!$C$4*$E489+Main!$C$5*AQ$2*$F489","v":2673.9501747556415},{"$f":"AR$2*$F489*Main!$C$4*$E489+Main!$C$5*AR$2*$F489","v":3099.2929178217482},{"$f":"AS$2*$F489*Main!$C$4*$E489+Main!$C$5*AS$2*$F489","v":3524.6362670015965},{"$f":"AT$2*$F489*Main!$C$4*$E489+Main!$C$5*AT$2*$F489","v":3949.9796161814456},{"$f":"AU$2*$F489*Main!$C$4*$E489+Main!$C$5*AU$2*$F489","v":2399.8161422484482},{"$f":"AV$2*$F489*Main!$C$4*$E489+Main!$C$5*AV$2*$F489","v":2816.3799338720692},{"$f":"AW$2*$F489*Main!$C$4*$E489+Main!$C$5*AW$2*$F489","v":3232.944028552562},{"$f":"AX$2*$F489*Main!$C$4*$E489+Main!$C$5*AX$2*$F489","v":3649.5078201761844},{"$f":"AY$2*$F489*Main!$C$4*$E489+Main!$C$5*AY$2*$F489","v":4066.0685812310944},{"$f":"AZ$2*$F489*Main!$C$4*$E489+Main!$C$5*AZ$2*$F489","v":3689.8719648401079},{"$f":"BA$2*$F489*Main!$C$4*$E489+Main!$C$5*BA$2*$F489","v":4184.3092500656658},{"$f":"BB$2*$F489*Main!$C$4*$E489+Main!$C$5*BB$2*$F489","v":4678.7465352912241},{"$f":"BC$2*$F489*Main!$C$4*$E489+Main!$C$5*BC$2*$F489","v":3818.8044800876478},{"$f":"BD$2*$F489*Main!$C$4*$E489+Main!$C$5*BD$2*$F489","v":4307.44731793747},{"$f":"BE$2*$F489*Main!$C$4*$E489+Main!$C$5*BE$2*$F489","v":4796.090155787293},{"$f":"BF$2*$F489*Main!$C$4*$E489+Main!$C$5*BF$2*$F489","v":3926.1169181497808},{"$f":"BG$2*$F489*Main!$C$4*$E489+Main!$C$5*BG$2*$F489","v":4424.4818204250014},{"$f":"BH$2*$F489*Main!$C$4*$E489+Main!$C$5*BH$2*$F489","v":4922.8497532689325},{"$f":"BI$2*$F489*Main!$C$4*$E489+Main!$C$5*BI$2*$F489","v":3889.6288708674292},{"$f":"BJ$2*$F489*Main!$C$4*$E489+Main!$C$5*BJ$2*$F489","v":4423.9332874882812},{"$f":"BK$2*$F489*Main!$C$4*$E489+Main!$C$5*BK$2*$F489","v":4958.2346735404217},{"$f":"BL$2*$F489*Main!$C$4*$E489+Main!$C$5*BL$2*$F489","v":4018.5613861149691},{"$f":"BM$2*$F489*Main!$C$4*$E489+Main!$C$5*BM$2*$F489","v":4547.0713553600854},{"$f":"BN$2*$F489*Main!$C$4*$E489+Main!$C$5*BN$2*$F489","v":5075.5782940364898},{"$f":"BO$2*$F489*Main!$C$4*$E489+Main!$C$5*BO$2*$F489","v":4125.8738241771025},{"$f":"BP$2*$F489*Main!$C$4*$E489+Main!$C$5*BP$2*$F489","v":4664.1058578476168},{"$f":"BQ$2*$F489*Main!$C$4*$E489+Main!$C$5*BQ$2*$F489","v":5202.3378915181302},{"$f":"BR$2*$F489*Main!$C$4*$E489+Main!$C$5*BR$2*$F489","v":4246.3874195450426},{"$f":"BS$2*$F489*Main!$C$4*$E489+Main!$C$5*BS$2*$F489","v":4905.8937213299987},{"$f":"BT$2*$F489*Main!$C$4*$E489+Main!$C$5*BT$2*$F489","v":5565.4000231149548},{"$f":"BU$2*$F489*Main!$C$4*$E489+Main!$C$5*BU$2*$F489","v":4375.3229653612943},{"$f":"BV$2*$F489*Main!$C$4*$E489+Main!$C$5*BV$2*$F489","v":5029.0317892018029},{"$f":"BW$2*$F489*Main!$C$4*$E489+Main!$C$5*BW$2*$F489","v":5682.7436436110229},{"$f":"BX$2*$F489*Main!$C$4*$E489+Main!$C$5*BX$2*$F489","v":4482.6323728547159},{"$f":"BY$2*$F489*Main!$C$4*$E489+Main!$C$5*BY$2*$F489","v":5146.0693222580448},{"$f":"BZ$2*$F489*Main!$C$4*$E489+Main!$C$5*BZ$2*$F489","v":5809.5032410926624},{"$f":"CA$2*$F489*Main!$C$4*$E489+Main!$C$5*CA$2*$F489","v":3736.215421571148},{"$f":"CB$2*$F489*Main!$C$4*$E489+Main!$C$5*CB$2*$F489","v":4215.2058980759293},{"$f":"CC$2*$F489*Main!$C$4*$E489+Main!$C$5*CC$2*$F489","v":4694.193344012001},{"$f":"CD$2*$F489*Main!$C$4*$E489+Main!$C$5*CD$2*$F489","v":3824.3261762793791},{"$f":"CE$2*$F489*Main!$C$4*$E489+Main!$C$5*CE$2*$F489","v":4311.1264283528171},{"$f":"CF$2*$F489*Main!$C$4*$E489+Main!$C$5*CF$2*$F489","v":4797.9297109949657},{"$f":"CG$2*$F489*Main!$C$4*$E489+Main!$C$5*CG$2*$F489","v":3966.4234820081929},{"$f":"CH$2*$F489*Main!$C$4*$E489+Main!$C$5*CH$2*$F489","v":4451.3538731868457},{"$f":"CI$2*$F489*Main!$C$4*$E489+Main!$C$5*CI$2*$F489","v":4936.2842643654985},{"$f":"CJ$2*$F489*Main!$C$4*$E489+Main!$C$5*CJ$2*$F489","v":3897.3204542563503},{"$f":"CK$2*$F489*Main!$C$4*$E489+Main!$C$5*CK$2*$F489","v":4429.0610097475619},{"$f":"CL$2*$F489*Main!$C$4*$E489+Main!$C$5*CL$2*$F489","v":4960.7985346700625},{"$f":"CM$2*$F489*Main!$C$4*$E489+Main!$C$5*CM$2*$F489","v":3985.4312089645814},{"$f":"CN$2*$F489*Main!$C$4*$E489+Main!$C$5*CN$2*$F489","v":4524.9815400244488},{"$f":"CO$2*$F489*Main!$C$4*$E489+Main!$C$5*CO$2*$F489","v":5064.5349016530281},{"$f":"CP$2*$F489*Main!$C$4*$E489+Main!$C$5*CP$2*$F489","v":4127.5285146933948},{"$f":"CQ$2*$F489*Main!$C$4*$E489+Main!$C$5*CQ$2*$F489","v":4665.2089848584783},{"$f":"CR$2*$F489*Main!$C$4*$E489+Main!$C$5*CR$2*$F489","v":5202.8894550235609},{"$f":"CS$2*$F489*Main!$C$4*$E489+Main!$C$5*CS$2*$F489","v":4530.8820573050762},{"$f":"CT$2*$F489*Main!$C$4*$E489+Main!$C$5*CT$2*$F489","v":5095.5588335491611},{"$f":"CU$2*$F489*Main!$C$4*$E489+Main!$C$5*CU$2*$F489","v":5660.2325792245356},{"$f":"CV$2*$F489*Main!$C$4*$E489+Main!$C$5*CV$2*$F489","v":4618.9928120133063},{"$f":"CW$2*$F489*Main!$C$4*$E489+Main!$C$5*CW$2*$F489","v":5191.479363826048},{"$f":"CX$2*$F489*Main!$C$4*$E489+Main!$C$5*CX$2*$F489","v":5763.9689462075003},{"$f":"CY$2*$F489*Main!$C$4*$E489+Main!$C$5*CY$2*$F489","v":4761.0901177421201},{"$f":"CZ$2*$F489*Main!$C$4*$E489+Main!$C$5*CZ$2*$F489","v":5331.7068086600766},{"$f":"DA$2*$F489*Main!$C$4*$E489+Main!$C$5*DA$2*$F489","v":5902.323499578034},{"$f":"DB$2*$F489*Main!$C$4*$E489+Main!$C$5*DB$2*$F489","v":1381.0650132152434},{"$f":"DC$2*$F489*Main!$C$4*$E489+Main!$C$5*DC$2*$F489","v":1852.0953979432952},{"$f":"DD$2*$F489*Main!$C$4*$E489+Main!$C$5*DD$2*$F489","v":2323.1257826713477},{"$f":"DE$2*$F489*Main!$C$4*$E489+Main!$C$5*DE$2*$F489","v":2794.1561673993997},{"$f":"DF$2*$F489*Main!$C$4*$E489+Main!$C$5*DF$2*$F489","v":3265.1862490705807},{"$f":"DG$2*$F489*Main!$C$4*$E489+Main!$C$5*DG$2*$F489","v":1638.6666872893236},{"$f":"DH$2*$F489*Main!$C$4*$E489+Main!$C$5*DH$2*$F489","v":2075.7986456987087},{"$f":"DI$2*$F489*Main!$C$4*$E489+Main!$C$5*DI$2*$F489","v":2512.9299979943521},{"$f":"DJ$2*$F489*Main!$C$4*$E489+Main!$C$5*DJ$2*$F489","v":2950.0622594606084},{"$f":"DK$2*$F489*Main!$C$4*$E489+Main!$C$5*DK$2*$F489","v":3387.1939148131223},{"$f":"DL$2*$F489*Main!$C$4*$E489+Main!$C$5*DL$2*$F489","v":1774.7540722070385},{"$f":"DM$2*$F489*Main!$C$4*$E489+Main!$C$5*DM$2*$F489","v":2213.0882572241408},{"$f":"DN$2*$F489*Main!$C$4*$E489+Main!$C$5*DN$2*$F489","v":2651.4221391843712},{"$f":"DO$2*$F489*Main!$C$4*$E489+Main!$C$5*DO$2*$F489","v":3089.7557180877311},{"$f":"DP$2*$F489*Main!$C$4*$E489+Main!$C$5*DP$2*$F489","v":3528.0911153323182},{"$f":"DQ$2*$F489*Main!$C$4*$E489+Main!$C$5*DQ$2*$F489","v":1455.4036514724839},{"$f":"DR$2*$F489*Main!$C$4*$E489+Main!$C$5*DR$2*$F489","v":1943.7870726406313},{"$f":"DS$2*$F489*Main!$C$4*$E489+Main!$C$5*DS$2*$F489","v":2432.1704938087792},{"$f":"DT$2*$F489*Main!$C$4*$E489+Main!$C$5*DT$2*$F489","v":2920.5539149769265},{"$f":"DU$2*$F489*Main!$C$4*$E489+Main!$C$5*DU$2*$F489","v":3408.9382453156868},{"$f":"DV$2*$F489*Main!$C$4*$E489+Main!$C$5*DV$2*$F489","v":1713.0050224896934},{"$f":"DW$2*$F489*Main!$C$4*$E489+Main!$C$5*DW$2*$F489","v":2167.4897142823029},{"$f":"DX$2*$F489*Main!$C$4*$E489+Main!$C$5*DX$2*$F489","v":2621.9747091317836},{"$f":"DY$2*$F489*Main!$C$4*$E489+Main!$C$5*DY$2*$F489","v":3076.4606131518772},{"$f":"DZ$2*$F489*Main!$C$4*$E489+Main!$C$5*DZ$2*$F489","v":3530.9459110582297},{"$f":"EA$2*$F489*Main!$C$4*$E489+Main!$C$5*EA$2*$F489","v":1849.0927104642797},{"$f":"EB$2*$F489*Main!$C$4*$E489+Main!$C$5*EB$2*$F489","v":2304.7796288646059},{"$f":"EC$2*$F489*Main!$C$4*$E489+Main!$C$5*EC$2*$F489","v":2760.4668503218031},{"$f":"ED$2*$F489*Main!$C$4*$E489+Main!$C$5*ED$2*$F489","v":3216.1546778927423},{"$f":"EE$2*$F489*Main!$C$4*$E489+Main!$C$5*EE$2*$F489","v":3671.8400810087128},{"$f":"EF$2*$F489*Main!$C$4*$E489+Main!$C$5*EF$2*$F489","v":1798.8337589584219},{"$f":"EG$2*$F489*Main!$C$4*$E489+Main!$C$5*EG$2*$F489","v":2345.2434792391264},{"$f":"EH$2*$F489*Main!$C$4*$E489+Main!$C$5*EH$2*$F489","v":2891.6535025767025},{"$f":"EI$2*$F489*Main!$C$4*$E489+Main!$C$5*EI$2*$F489","v":3438.062010629923},{"$f":"EJ$2*$F489*Main!$C$4*$E489+Main!$C$5*EJ$2*$F489","v":3984.4735492518548},{"$f":"EK$2*$F489*Main!$C$4*$E489+Main!$C$5*EK$2*$F489","v":2056.4351299756308},{"$f":"EL$2*$F489*Main!$C$4*$E489+Main!$C$5*EL$2*$F489","v":2568.9464239376694},{"$f":"EM$2*$F489*Main!$C$4*$E489+Main!$C$5*EM$2*$F489","v":3081.4580209565784},{"$f":"EN$2*$F489*Main!$C$4*$E489+Main!$C$5*EN$2*$F489","v":3593.9696179754874},{"$f":"EO$2*$F489*Main!$C$4*$E489+Main!$C$5*EO$2*$F489","v":4106.4812149943973},{"$f":"EP$2*$F489*Main!$C$4*$E489+Main!$C$5*EP$2*$F489","v":2192.5228179502169},{"$f":"EQ$2*$F489*Main!$C$4*$E489+Main!$C$5*EQ$2*$F489","v":2706.2363385199719},{"$f":"ER$2*$F489*Main!$C$4*$E489+Main!$C$5*ER$2*$F489","v":3219.9489499191131},{"$f":"ES$2*$F489*Main!$C$4*$E489+Main!$C$5*ES$2*$F489","v":3733.663682716352},{"$f":"ET$2*$F489*Main!$C$4*$E489+Main!$C$5*ET$2*$F489","v":4247.3784155135927},{"$f":"EU$2*$F489*Main!$C$4*$E489+Main!$C$5*EU$2*$F489","v":5173.1807899480718},{"$f":"EV$2*$F489*Main!$C$4*$E489+Main!$C$5*EV$2*$F489","v":5284.7299630684047},{"$f":"EW$2*$F489*Main!$C$4*$E489+Main!$C$5*EW$2*$F489","v":5421.2146555441523},{"$f":"EX$2*$F489*Main!$C$4*$E489+Main!$C$5*EX$2*$F489","v":5492.5390901612745},{"$f":"EY$2*$F489*Main!$C$4*$E489+Main!$C$5*EY$2*$F489","v":5604.0882632816074},{"$f":"EZ$2*$F489*Main!$C$4*$E489+Main!$C$5*EZ$2*$F489","v":5740.5699251886444},{"$f":"FA$2*$F489*Main!$C$4*$E489+Main!$C$5*FA$2*$F489","v":6224.90632489991},{"$f":"FB$2*$F489*Main!$C$4*$E489+Main!$C$5*FB$2*$F489","v":6336.4554980202429},{"$f":"FC$2*$F489*Main!$C$4*$E489+Main!$C$5*FC$2*$F489","v":6472.9401904959914},{"$f":"IF($D489<100,(FD$2*(1+Main!$C$3)*$E489*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E489*Main!$C$4)+(FD$2*Main!$C$5))","v":142.972047078},{"$f":"IF($D489<100,(FE$2*(1+Main!$C$3)*$E489*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E489*Main!$C$4)+(FE$2*Main!$C$5))","v":156.2921764292},{"$f":"IF($D489<100,(FF$2*(1+Main!$C$3)*$E489*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E489*Main!$C$4)+(FF$2*Main!$C$5))","v":157.35898319610001},{"$f":"IF($D489<100,(FG$2*(1+Main!$C$3)*$E489*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E489*Main!$C$4)+(FG$2*Main!$C$5))","v":169.8715298546},{"$f":"IF($D489<100,(FH$2*(1+Main!$C$3)*$E489*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E489*Main!$C$4)+(FH$2*Main!$C$5))","v":229.17402190620001},{"$f":"IF($D489<100,(FI$2*(1+Main!$C$3)*$E489*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E489*Main!$C$4)+(FI$2*Main!$C$5))","v":64.746197609799992}]
["WI",52,"Nonurban",52,0.9073,{"$f":"IF($D490<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F490*Main!$C$4*$E490+Main!$C$5*G$2*$F490","v":1576.8216234879162},{"$f":"H$2*$F490*Main!$C$4*$E490+Main!$C$5*H$2*$F490","v":1947.7537432607178},{"$f":"I$2*$F490*Main!$C$4*$E490+Main!$C$5*I$2*$F490","v":2318.6861448683494},{"$f":"J$2*$F490*Main!$C$4*$E490+Main!$C$5*J$2*$F490","v":2689.6179828063214},{"$f":"K$2*$F490*Main!$C$4*$E490+Main!$C$5*K$2*$F490","v":3060.5515117532714},{"$f":"L$2*$F490*Main!$C$4*$E490+Main!$C$5*L$2*$F490","v":1871.4898020433179},{"$f":"M$2*$F490*Main!$C$4*$E490+Main!$C$5*M$2*$F490","v":2207.4693299200244},{"$f":"N$2*$F490*Main!$C$4*$E490+Main!$C$5*N$2*$F490","v":2543.4488577967309},{"$f":"O$2*$F490*Main!$C$4*$E490+Main!$C$5*O$2*$F490","v":2879.4275401689483},{"$f":"P$2*$F490*Main!$C$4*$E490+Main!$C$5*P$2*$F490","v":3215.4084772198039},{"$f":"Q$2*$F490*Main!$C$4*$E490+Main!$C$5*Q$2*$F490","v":2012.1101629279399},{"$f":"R$2*$F490*Main!$C$4*$E490+Main!$C$5*R$2*$F490","v":2339.9249357914236},{"$f":"S$2*$F490*Main!$C$4*$E490+Main!$C$5*S$2*$F490","v":2667.7394268200778},{"$f":"T$2*$F490*Main!$C$4*$E490+Main!$C$5*T$2*$F490","v":2995.5547633532206},{"$f":"U$2*$F490*Main!$C$4*$E490+Main!$C$5*U$2*$F490","v":3323.3681270425559},{"$f":"V$2*$F490*Main!$C$4*$E490+Main!$C$5*V$2*$F490","v":1676.3642761249635},{"$f":"W$2*$F490*Main!$C$4*$E490+Main!$C$5*W$2*$F490","v":2064.5415872855483},{"$f":"X$2*$F490*Main!$C$4*$E490+Main!$C$5*X$2*$F490","v":2452.7188984461345},{"$f":"Y$2*$F490*Main!$C$4*$E490+Main!$C$5*Y$2*$F490","v":2840.8950822674014},{"$f":"Z$2*$F490*Main!$C$4*$E490+Main!$C$5*Z$2*$F490","v":3229.0746481066235},{"$f":"AA$2*$F490*Main!$C$4*$E490+Main!$C$5*AA$2*$F490","v":1971.0321728455356},{"$f":"AB$2*$F490*Main!$C$4*$E490+Main!$C$5*AB$2*$F490","v":2324.2571739448558},{"$f":"AC$2*$F490*Main!$C$4*$E490+Main!$C$5*AC$2*$F490","v":2677.481611374516},{"$f":"AD$2*$F490*Main!$C$4*$E490+Main!$C$5*AD$2*$F490","v":3030.705203299688},{"$f":"AE$2*$F490*Main!$C$4*$E490+Main!$C$5*AE$2*$F490","v":3383.931613573156},{"$f":"AF$2*$F490*Main!$C$4*$E490+Main!$C$5*AF$2*$F490","v":2111.6525337301578},{"$f":"AG$2*$F490*Main!$C$4*$E490+Main!$C$5*AG$2*$F490","v":2456.7124979814253},{"$f":"AH$2*$F490*Main!$C$4*$E490+Main!$C$5*AH$2*$F490","v":2801.7724622326923},{"$f":"AI$2*$F490*Main!$C$4*$E490+Main!$C$5*AI$2*$F490","v":3146.8324264839603},{"$f":"AJ$2*$F490*Main!$C$4*$E490+Main!$C$5*AJ$2*$F490","v":3491.8912633959098},{"$f":"AK$2*$F490*Main!$C$4*$E490+Main!$C$5*AK$2*$F490","v":1796.4772074692974},{"$f":"AL$2*$F490*Main!$C$4*$E490+Main!$C$5*AL$2*$F490","v":2226.9875192084514},{"$f":"AM$2*$F490*Main!$C$4*$E490+Main!$C$5*AM$2*$F490","v":2657.4975491127766},{"$f":"AN$2*$F490*Main!$C$4*$E490+Main!$C$5*AN$2*$F490","v":3088.0078608519311},{"$f":"AO$2*$F490*Main!$C$4*$E490+Main!$C$5*AO$2*$F490","v":3518.5190180955742},{"$f":"AP$2*$F490*Main!$C$4*$E490+Main!$C$5*AP$2*$F490","v":2091.145104189869},{"$f":"AQ$2*$F490*Main!$C$4*$E490+Main!$C$5*AQ$2*$F490","v":2486.7025421980989},{"$f":"AR$2*$F490*Main!$C$4*$E490+Main!$C$5*AR$2*$F490","v":2882.2599802063296},{"$f":"AS$2*$F490*Main!$C$4*$E490+Main!$C$5*AS$2*$F490","v":3277.8179818842177},{"$f":"AT$2*$F490*Main!$C$4*$E490+Main!$C$5*AT$2*$F490","v":3673.3759835621067},{"$f":"AU$2*$F490*Main!$C$4*$E490+Main!$C$5*AU$2*$F490","v":2231.7651832396618},{"$f":"AV$2*$F490*Main!$C$4*$E490+Main!$C$5*AV$2*$F490","v":2619.1584299043279},{"$f":"AW$2*$F490*Main!$C$4*$E490+Main!$C$5*AW$2*$F490","v":3006.5519584038234},{"$f":"AX$2*$F490*Main!$C$4*$E490+Main!$C$5*AX$2*$F490","v":3393.9452050684895},{"$f":"AY$2*$F490*Main!$C$4*$E490+Main!$C$5*AY$2*$F490","v":3781.3356333848596},{"$f":"AZ$2*$F490*Main!$C$4*$E490+Main!$C$5*AZ$2*$F490","v":3431.4827860215846},{"$f":"BA$2*$F490*Main!$C$4*$E490+Main!$C$5*BA$2*$F490","v":3891.2963104977016},{"$f":"BB$2*$F490*Main!$C$4*$E490+Main!$C$5*BB$2*$F490","v":4351.1098349738195},{"$f":"BC$2*$F490*Main!$C$4*$E490+Main!$C$5*BC$2*$F490","v":3551.3865959223622},{"$f":"BD$2*$F490*Main!$C$4*$E490+Main!$C$5*BD$2*$F490","v":4005.8114384567189},{"$f":"BE$2*$F490*Main!$C$4*$E490+Main!$C$5*BE$2*$F490","v":4460.2362809910746},{"$f":"BF$2*$F490*Main!$C$4*$E490+Main!$C$5*BF$2*$F490","v":3651.1843090801881},{"$f":"BG$2*$F490*Main!$C$4*$E490+Main!$C$5*BG$2*$F490","v":4114.6504129477926},{"$f":"BH$2*$F490*Main!$C$4*$E490+Main!$C$5*BH$2*$F490","v":4578.119335163693},{"$f":"BI$2*$F490*Main!$C$4*$E490+Main!$C$5*BI$2*$F490","v":3617.2513955975505},{"$f":"BJ$2*$F490*Main!$C$4*$E490+Main!$C$5*BJ$2*$F490","v":4114.1402919062348},{"$f":"BK$2*$F490*Main!$C$4*$E490+Main!$C$5*BK$2*$F490","v":4611.0263698666231},{"$f":"BL$2*$F490*Main!$C$4*$E490+Main!$C$5*BL$2*$F490","v":3737.1552054983281},{"$f":"BM$2*$F490*Main!$C$4*$E490+Main!$C$5*BM$2*$F490","v":4228.655419865252},{"$f":"BN$2*$F490*Main!$C$4*$E490+Main!$C$5*BN$2*$F490","v":4720.1528158838782},{"$f":"BO$2*$F490*Main!$C$4*$E490+Main!$C$5*BO$2*$F490","v":3836.952918656154},{"$f":"BP$2*$F490*Main!$C$4*$E490+Main!$C$5*BP$2*$F490","v":4337.4943943563267},{"$f":"BQ$2*$F490*Main!$C$4*$E490+Main!$C$5*BQ$2*$F490","v":4838.0358700564975},{"$f":"BR$2*$F490*Main!$C$4*$E490+Main!$C$5*BR$2*$F490","v":3949.0273569909209},{"$f":"BS$2*$F490*Main!$C$4*$E490+Main!$C$5*BS$2*$F490","v":4562.3506764481317},{"$f":"BT$2*$F490*Main!$C$4*$E490+Main!$C$5*BT$2*$F490","v":5175.6739959053411},{"$f":"BU$2*$F490*Main!$C$4*$E490+Main!$C$5*BU$2*$F490","v":4068.9339852399953},{"$f":"BV$2*$F490*Main!$C$4*$E490+Main!$C$5*BV$2*$F490","v":4676.8658044071481},{"$f":"BW$2*$F490*Main!$C$4*$E490+Main!$C$5*BW$2*$F490","v":5284.8004419225963},{"$f":"BX$2*$F490*Main!$C$4*$E490+Main!$C$5*BX$2*$F490","v":4168.7288800495262},{"$f":"BY$2*$F490*Main!$C$4*$E490+Main!$C$5*BY$2*$F490","v":4785.7075972465173},{"$f":"BZ$2*$F490*Main!$C$4*$E490+Main!$C$5*BZ$2*$F490","v":5402.6834960952147},{"$f":"CA$2*$F490*Main!$C$4*$E490+Main!$C$5*CA$2*$F490","v":3474.5809681624901},{"$f":"CB$2*$F490*Main!$C$4*$E490+Main!$C$5*CB$2*$F490","v":3920.0293713744045},{"$f":"CC$2*$F490*Main!$C$4*$E490+Main!$C$5*CC$2*$F490","v":4365.474956238023},{"$f":"CD$2*$F490*Main!$C$4*$E490+Main!$C$5*CD$2*$F490","v":3556.5216265174922},{"$f":"CE$2*$F490*Main!$C$4*$E490+Main!$C$5*CE$2*$F490","v":4009.2329132879422},{"$f":"CF$2*$F490*Main!$C$4*$E490+Main!$C$5*CF$2*$F490","v":4461.9470184066868},{"$f":"CG$2*$F490*Main!$C$4*$E490+Main!$C$5*CG$2*$F490","v":3688.668341415661},{"$f":"CH$2*$F490*Main!$C$4*$E490+Main!$C$5*CH$2*$F490","v":4139.640707287539},{"$f":"CI$2*$F490*Main!$C$4*$E490+Main!$C$5*CI$2*$F490","v":4590.6130731594185},{"$f":"CJ$2*$F490*Main!$C$4*$E490+Main!$C$5*CJ$2*$F490","v":3624.4043635725448},{"$f":"CK$2*$F490*Main!$C$4*$E490+Main!$C$5*CK$2*$F490","v":4118.9089372228982},{"$f":"CL$2*$F490*Main!$C$4*$E490+Main!$C$5*CL$2*$F490","v":4613.4106925249553},{"$f":"CM$2*$F490*Main!$C$4*$E490+Main!$C$5*CM$2*$F490","v":3706.3450219275474},{"$f":"CN$2*$F490*Main!$C$4*$E490+Main!$C$5*CN$2*$F490","v":4208.1124791364346},{"$f":"CO$2*$F490*Main!$C$4*$E490+Main!$C$5*CO$2*$F490","v":4709.8827546936191},{"$f":"CP$2*$F490*Main!$C$4*$E490+Main!$C$5*CP$2*$F490","v":3838.4917368257165},{"$f":"CQ$2*$F490*Main!$C$4*$E490+Main!$C$5*CQ$2*$F490","v":4338.5202731360332},{"$f":"CR$2*$F490*Main!$C$4*$E490+Main!$C$5*CR$2*$F490","v":4838.5488094463508},{"$f":"CS$2*$F490*Main!$C$4*$E490+Main!$C$5*CS$2*$F490","v":4213.5998032685529},{"$f":"CT$2*$F490*Main!$C$4*$E490+Main!$C$5*CT$2*$F490","v":4738.7341861987488},{"$f":"CU$2*$F490*Main!$C$4*$E490+Main!$C$5*CU$2*$F490","v":5263.8657507806502},{"$f":"CV$2*$F490*Main!$C$4*$E490+Main!$C$5*CV$2*$F490","v":4295.5404616235555},{"$f":"CW$2*$F490*Main!$C$4*$E490+Main!$C$5*CW$2*$F490","v":4827.937728112287},{"$f":"CX$2*$F490*Main!$C$4*$E490+Main!$C$5*CX$2*$F490","v":5360.337812949313},{"$f":"CY$2*$F490*Main!$C$4*$E490+Main!$C$5*CY$2*$F490","v":4427.6871765217238},{"$f":"CZ$2*$F490*Main!$C$4*$E490+Main!$C$5*CZ$2*$F490","v":4958.3455221118838},{"$f":"DA$2*$F490*Main!$C$4*$E490+Main!$C$5*DA$2*$F490","v":5489.0038677020457},{"$f":"DB$2*$F490*Main!$C$4*$E490+Main!$C$5*DB$2*$F490","v":1284.3537294471239},{"$f":"DC$2*$F490*Main!$C$4*$E490+Main!$C$5*DC$2*$F490","v":1722.3994590250268},{"$f":"DD$2*$F490*Main!$C$4*$E490+Main!$C$5*DD$2*$F490","v":2160.4451886029296},{"$f":"DE$2*$F490*Main!$C$4*$E490+Main!$C$5*DE$2*$F490","v":2598.4909181808325},{"$f":"DF$2*$F490*Main!$C$4*$E490+Main!$C$5*DF$2*$F490","v":3036.536365923906},{"$f":"DG$2*$F490*Main!$C$4*$E490+Main!$C$5*DG$2*$F490","v":1523.9164347817664},{"$f":"DH$2*$F490*Main!$C$4*$E490+Main!$C$5*DH$2*$F490","v":1930.4375294958772},{"$f":"DI$2*$F490*Main!$C$4*$E490+Main!$C$5*DI$2*$F490","v":2336.9580605403298},{"$f":"DJ$2*$F490*Main!$C$4*$E490+Main!$C$5*DJ$2*$F490","v":2743.4794370892696},{"$f":"DK$2*$F490*Main!$C$4*$E490+Main!$C$5*DK$2*$F490","v":3150.0002499685515},{"$f":"DL$2*$F490*Main!$C$4*$E490+Main!$C$5*DL$2*$F490","v":1650.4740831743356},{"$f":"DM$2*$F490*Main!$C$4*$E490+Main!$C$5*DM$2*$F490","v":2058.1132166574303},{"$f":"DN$2*$F490*Main!$C$4*$E490+Main!$C$5*DN$2*$F490","v":2465.752068305695},{"$f":"DO$2*$F490*Main!$C$4*$E490+Main!$C$5*DO$2*$F490","v":2873.3906381191309},{"$f":"DP$2*$F490*Main!$C$4*$E490+Main!$C$5*DP$2*$F490","v":3281.0308989415444},{"$f":"DQ$2*$F490*Main!$C$4*$E490+Main!$C$5*DQ$2*$F490","v":1353.4866858062373},{"$f":"DR$2*$F490*Main!$C$4*$E490+Main!$C$5*DR$2*$F490","v":1807.6702777264645},{"$f":"DS$2*$F490*Main!$C$4*$E490+Main!$C$5*DS$2*$F490","v":2261.8538696466921},{"$f":"DT$2*$F490*Main!$C$4*$E490+Main!$C$5*DT$2*$F490","v":2716.0374615669198},{"$f":"DU$2*$F490*Main!$C$4*$E490+Main!$C$5*DU$2*$F490","v":3170.2218989916355},{"$f":"DV$2*$F490*Main!$C$4*$E490+Main!$C$5*DV$2*$F490","v":1593.0491093060502},{"$f":"DW$2*$F490*Main!$C$4*$E490+Main!$C$5*DW$2*$F490","v":2015.7077845276563},{"$f":"DX$2*$F490*Main!$C$4*$E490+Main!$C$5*DX$2*$F490","v":2438.3667415840923},{"$f":"DY$2*$F490*Main!$C$4*$E490+Main!$C$5*DY$2*$F490","v":2861.0265441450165},{"$f":"DZ$2*$F490*Main!$C$4*$E490+Main!$C$5*DZ$2*$F490","v":3283.6857830362824},{"$f":"EA$2*$F490*Main!$C$4*$E490+Main!$C$5*EA$2*$F490","v":1719.6070395334491},{"$f":"EB$2*$F490*Main!$C$4*$E490+Main!$C$5*EB$2*$F490","v":2143.3837535240386},{"$f":"EC$2*$F490*Main!$C$4*$E490+Main!$C$5*EC$2*$F490","v":2567.160749349458},{"$f":"ED$2*$F490*Main!$C$4*$E490+Main!$C$5*ED$2*$F490","v":2990.9383088445361},{"$f":"EE$2*$F490*Main!$C$4*$E490+Main!$C$5*EE$2*$F490","v":3414.7136136609779},{"$f":"EF$2*$F490*Main!$C$4*$E490+Main!$C$5*EF$2*$F490","v":1672.8675513942401},{"$f":"EG$2*$F490*Main!$C$4*$E490+Main!$C$5*EG$2*$F490","v":2181.0140581360683},{"$f":"EH$2*$F490*Main!$C$4*$E490+Main!$C$5*EH$2*$F490","v":2689.1608467127262},{"$f":"EI$2*$F490*Main!$C$4*$E490+Main!$C$5*EI$2*$F490","v":3197.3062261152368},{"$f":"EJ$2*$F490*Main!$C$4*$E490+Main!$C$5*EJ$2*$F490","v":3705.4544238660428},{"$f":"EK$2*$F490*Main!$C$4*$E490+Main!$C$5*EK$2*$F490","v":1912.4299748940527},{"$f":"EL$2*$F490*Main!$C$4*$E490+Main!$C$5*EL$2*$F490","v":2389.0518467720894},{"$f":"EM$2*$F490*Main!$C$4*$E490+Main!$C$5*EM$2*$F490","v":2865.6740004849562},{"$f":"EN$2*$F490*Main!$C$4*$E490+Main!$C$5*EN$2*$F490","v":3342.296154197822},{"$f":"EO$2*$F490*Main!$C$4*$E490+Main!$C$5*EO$2*$F490","v":3818.9183079106888},{"$f":"EP$2*$F490*Main!$C$4*$E490+Main!$C$5*EP$2*$F490","v":2038.9879051214514},{"$f":"EQ$2*$F490*Main!$C$4*$E490+Main!$C$5*EQ$2*$F490","v":2516.7278157684718},{"$f":"ER$2*$F490*Main!$C$4*$E490+Main!$C$5*ER$2*$F490","v":2994.4668809110035},{"$f":"ES$2*$F490*Main!$C$4*$E490+Main!$C$5*ES$2*$F490","v":3472.2079188973421},{"$f":"ET$2*$F490*Main!$C$4*$E490+Main!$C$5*ET$2*$F490","v":3949.9489568836816},{"$f":"EU$2*$F490*Main!$C$4*$E490+Main!$C$5*EU$2*$F490","v":4810.920541101641},{"$f":"EV$2*$F490*Main!$C$4*$E490+Main!$C$5*EV$2*$F490","v":4914.6583051771358},{"$f":"EW$2*$F490*Main!$C$4*$E490+Main!$C$5*EW$2*$F490","v":5041.585439031297},{"$f":"EX$2*$F490*Main!$C$4*$E490+Main!$C$5*EX$2*$F490","v":5107.9152661753087},{"$f":"EY$2*$F490*Main!$C$4*$E490+Main!$C$5*EY$2*$F490","v":5211.6530302508027},{"$f":"EZ$2*$F490*Main!$C$4*$E490+Main!$C$5*EZ$2*$F490","v":5338.5773457566684},{"$f":"FA$2*$F490*Main!$C$4*$E490+Main!$C$5*FA$2*$F490","v":5788.9973153625506},{"$f":"FB$2*$F490*Main!$C$4*$E490+Main!$C$5*FB$2*$F490","v":5892.7350794380454},{"$f":"FC$2*$F490*Main!$C$4*$E490+Main!$C$5*FC$2*$F490","v":6019.6622132922075},{"$f":"IF($D490<100,(FD$2*(1+Main!$C$3)*$E490*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E490*Main!$C$4)+(FD$2*Main!$C$5))","v":132.960201087},{"$f":"IF($D490<100,(FE$2*(1+Main!$C$3)*$E490*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E490*Main!$C$4)+(FE$2*Main!$C$5))","v":145.3475671018},{"$f":"IF($D490<100,(FF$2*(1+Main!$C$3)*$E490*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E490*Main!$C$4)+(FF$2*Main!$C$5))","v":146.33966902065001},{"$f":"IF($D490<100,(FG$2*(1+Main!$C$3)*$E490*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E490*Main!$C$4)+(FG$2*Main!$C$5))","v":157.97600461089999},{"$f":"IF($D490<100,(FH$2*(1+Main!$C$3)*$E490*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E490*Main!$C$4)+(FH$2*Main!$C$5))","v":213.12574492230002},{"$f":"IF($D490<100,(FI$2*(1+Main!$C$3)*$E490*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E490*Main!$C$4)+(FI$2*Main!$C$5))","v":60.212241691699994}]
["WI",11540,"(Appleton, Calumet County, Outagamie County)",11540,0.94489999999999996,{"$f":"IF($D491<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F491*Main!$C$4*$E491+Main!$C$5*G$2*$F491","v":1627.0398241844593},{"$f":"H$2*$F491*Main!$C$4*$E491+Main!$C$5*H$2*$F491","v":2009.7852926316284},{"$f":"I$2*$F491*Main!$C$4*$E491+Main!$C$5*I$2*$F491","v":2392.5310518894285},{"$f":"J$2*$F491*Main!$C$4*$E491+Main!$C$5*J$2*$F491","v":2775.2762295259668},{"$f":"K$2*$F491*Main!$C$4*$E491+Main!$C$5*K$2*$F491","v":3158.0231520262914},{"$f":"L$2*$F491*Main!$C$4*$E491+Main!$C$5*L$2*$F491","v":1931.0925174555125},{"$f":"M$2*$F491*Main!$C$4*$E491+Main!$C$5*M$2*$F491","v":2277.7722330449678},{"$f":"N$2*$F491*Main!$C$4*$E491+Main!$C$5*N$2*$F491","v":2624.4519486344234},{"$f":"O$2*$F491*Main!$C$4*$E491+Main!$C$5*O$2*$F491","v":2971.1307917919848},{"$f":"P$2*$F491*Main!$C$4*$E491+Main!$C$5*P$2*$F491","v":3317.8119614345974},{"$f":"Q$2*$F491*Main!$C$4*$E491+Main!$C$5*Q$2*$F491","v":2076.1913186403785},{"$f":"R$2*$F491*Main!$C$4*$E491+Main!$C$5*R$2*$F491","v":2414.4462502445417},{"$f":"S$2*$F491*Main!$C$4*$E491+Main!$C$5*S$2*$F491","v":2752.7008910380746},{"$f":"T$2*$F491*Main!$C$4*$E491+Main!$C$5*T$2*$F491","v":3090.9564042634997},{"$f":"U$2*$F491*Main!$C$4*$E491+Main!$C$5*U$2*$F491","v":3429.2098818145068},{"$f":"V$2*$F491*Main!$C$4*$E491+Main!$C$5*V$2*$F491","v":1729.7526850641714},{"$f":"W$2*$F491*Main!$C$4*$E491+Main!$C$5*W$2*$F491","v":2130.292565222629},{"$f":"X$2*$F491*Main!$C$4*$E491+Main!$C$5*X$2*$F491","v":2530.8324453810874},{"$f":"Y$2*$F491*Main!$C$4*$E491+Main!$C$5*Y$2*$F491","v":2931.3711622970209},{"$f":"Z$2*$F491*Main!$C$4*$E491+Main!$C$5*Z$2*$F491","v":3331.9133689405276},{"$f":"AA$2*$F491*Main!$C$4*$E491+Main!$C$5*AA$2*$F491","v":2033.8050875245931},{"$f":"AB$2*$F491*Main!$C$4*$E491+Main!$C$5*AB$2*$F491","v":2398.2795056359691},{"$f":"AC$2*$F491*Main!$C$4*$E491+Main!$C$5*AC$2*$F491","v":2762.7533421260823},{"$f":"AD$2*$F491*Main!$C$4*$E491+Main!$C$5*AD$2*$F491","v":3127.2263061843018},{"$f":"AE$2*$F491*Main!$C$4*$E491+Main!$C$5*AE$2*$F491","v":3491.702178348834},{"$f":"AF$2*$F491*Main!$C$4*$E491+Main!$C$5*AF$2*$F491","v":2178.9038887094594},{"$f":"AG$2*$F491*Main!$C$4*$E491+Main!$C$5*AG$2*$F491","v":2534.9532320249118},{"$f":"AH$2*$F491*Main!$C$4*$E491+Main!$C$5*AH$2*$F491","v":2891.0025753403638},{"$f":"AI$2*$F491*Main!$C$4*$E491+Main!$C$5*AI$2*$F491","v":3247.0519186558163},{"$f":"AJ$2*$F491*Main!$C$4*$E491+Main!$C$5*AJ$2*$F491","v":3603.1000987287443},{"$f":"AK$2*$F491*Main!$C$4*$E491+Main!$C$5*AK$2*$F491","v":1853.6909414818369},{"$f":"AL$2*$F491*Main!$C$4*$E491+Main!$C$5*AL$2*$F491","v":2297.9120324967257},{"$f":"AM$2*$F491*Main!$C$4*$E491+Main!$C$5*AM$2*$F491","v":2742.1328327009837},{"$f":"AN$2*$F491*Main!$C$4*$E491+Main!$C$5*AN$2*$F491","v":3186.3539237158725},{"$f":"AO$2*$F491*Main!$C$4*$E491+Main!$C$5*AO$2*$F491","v":3630.5758871626549},{"$f":"AP$2*$F491*Main!$C$4*$E491+Main!$C$5*AP$2*$F491","v":2157.7433439422584},{"$f":"AQ$2*$F491*Main!$C$4*$E491+Main!$C$5*AQ$2*$F491","v":2565.8983912888029},{"$f":"AR$2*$F491*Main!$C$4*$E491+Main!$C$5*AR$2*$F491","v":2974.0534386353474},{"$f":"AS$2*$F491*Main!$C$4*$E491+Main!$C$5*AS$2*$F491","v":3382.2090676031539},{"$f":"AT$2*$F491*Main!$C$4*$E491+Main!$C$5*AT$2*$F491","v":3790.3646965709604},{"$f":"AU$2*$F491*Main!$C$4*$E491+Main!$C$5*AU$2*$F491","v":2302.8418543164935},{"$f":"AV$2*$F491*Main!$C$4*$E491+Main!$C$5*AV$2*$F491","v":2702.572699299008},{"$f":"AW$2*$F491*Main!$C$4*$E491+Main!$C$5*AW$2*$F491","v":3102.3038350921538},{"$f":"AX$2*$F491*Main!$C$4*$E491+Main!$C$5*AX$2*$F491","v":3502.0346800746684},{"$f":"AY$2*$F491*Main!$C$4*$E491+Main!$C$5*AY$2*$F491","v":3901.7626169508708},{"$f":"AZ$2*$F491*Main!$C$4*$E491+Main!$C$5*AZ$2*$F491","v":3540.7677480415673},{"$f":"BA$2*$F491*Main!$C$4*$E491+Main!$C$5*BA$2*$F491","v":4015.2252928121611},{"$f":"BB$2*$F491*Main!$C$4*$E491+Main!$C$5*BB$2*$F491","v":4489.6828375827554},{"$f":"BC$2*$F491*Main!$C$4*$E491+Main!$C$5*BC$2*$F491","v":3664.4902229708969},{"$f":"BD$2*$F491*Main!$C$4*$E491+Main!$C$5*BD$2*$F491","v":4133.3874684733246},{"$f":"BE$2*$F491*Main!$C$4*$E491+Main!$C$5*BE$2*$F491","v":4602.2847139757523},{"$f":"BF$2*$F491*Main!$C$4*$E491+Main!$C$5*BF$2*$F491","v":3767.466267471827},{"$f":"BG$2*$F491*Main!$C$4*$E491+Main!$C$5*BG$2*$F491","v":4245.6927180225175},{"$f":"BH$2*$F491*Main!$C$4*$E491+Main!$C$5*BH$2*$F491","v":4723.9220766795197},{"$f":"BI$2*$F491*Main!$C$4*$E491+Main!$C$5*BI$2*$F491","v":3732.4526674777239},{"$f":"BJ$2*$F491*Main!$C$4*$E491+Main!$C$5*BJ$2*$F491","v":4245.1663507800813},{"$f":"BK$2*$F491*Main!$C$4*$E491+Main!$C$5*BK$2*$F491","v":4757.8771259761261},{"$f":"BL$2*$F491*Main!$C$4*$E491+Main!$C$5*BL$2*$F491","v":3856.1751424070535},{"$f":"BM$2*$F491*Main!$C$4*$E491+Main!$C$5*BM$2*$F491","v":4363.3285264412443},{"$f":"BN$2*$F491*Main!$C$4*$E491+Main!$C$5*BN$2*$F491","v":4870.4790023691221},{"$f":"BO$2*$F491*Main!$C$4*$E491+Main!$C$5*BO$2*$F491","v":3959.1511869079836},{"$f":"BP$2*$F491*Main!$C$4*$E491+Main!$C$5*BP$2*$F491","v":4475.6337759904382},{"$f":"BQ$2*$F491*Main!$C$4*$E491+Main!$C$5*BQ$2*$F491","v":4992.1163650728904},{"$f":"BR$2*$F491*Main!$C$4*$E491+Main!$C$5*BR$2*$F491","v":4074.7949425031252},{"$f":"BS$2*$F491*Main!$C$4*$E491+Main!$C$5*BS$2*$F491","v":4707.6512218649841},{"$f":"BT$2*$F491*Main!$C$4*$E491+Main!$C$5*BT$2*$F491","v":5340.5075012268426},{"$f":"BU$2*$F491*Main!$C$4*$E491+Main!$C$5*BU$2*$F491","v":4198.5203255387678},{"$f":"BV$2*$F491*Main!$C$4*$E491+Main!$C$5*BV$2*$F491","v":4825.8133975261471},{"$f":"BW$2*$F491*Main!$C$4*$E491+Main!$C$5*BW$2*$F491","v":5453.1093776198386},{"$f":"BX$2*$F491*Main!$C$4*$E491+Main!$C$5*BX$2*$F491","v":4301.4934619333853},{"$f":"BY$2*$F491*Main!$C$4*$E491+Main!$C$5*BY$2*$F491","v":4938.1215551816513},{"$f":"BZ$2*$F491*Main!$C$4*$E491+Main!$C$5*BZ$2*$F491","v":5574.7467403236069},{"$f":"CA$2*$F491*Main!$C$4*$E491+Main!$C$5*CA$2*$F491","v":3585.2385097616525},{"$f":"CB$2*$F491*Main!$C$4*$E491+Main!$C$5*CB$2*$F491","v":4044.8734366609888},{"$f":"CC$2*$F491*Main!$C$4*$E491+Main!$C$5*CC$2*$F491","v":4504.5054554540138},{"$f":"CD$2*$F491*Main!$C$4*$E491+Main!$C$5*CD$2*$F491","v":3669.7887926710014},{"$f":"CE$2*$F491*Main!$C$4*$E491+Main!$C$5*CE$2*$F491","v":4136.9179095358531},{"$f":"CF$2*$F491*Main!$C$4*$E491+Main!$C$5*CF$2*$F491","v":4604.0499345070166},{"$f":"CG$2*$F491*Main!$C$4*$E491+Main!$C$5*CG$2*$F491","v":3806.1440814188013},{"$f":"CH$2*$F491*Main!$C$4*$E491+Main!$C$5*CH$2*$F491","v":4271.4788966892702},{"$f":"CI$2*$F491*Main!$C$4*$E491+Main!$C$5*CI$2*$F491","v":4736.8137119597404},{"$f":"CJ$2*$F491*Main!$C$4*$E491+Main!$C$5*CJ$2*$F491","v":3739.8334412970789},{"$f":"CK$2*$F491*Main!$C$4*$E491+Main!$C$5*CK$2*$F491","v":4250.0868666596516},{"$f":"CL$2*$F491*Main!$C$4*$E491+Main!$C$5*CL$2*$F491","v":4760.3373839159121},{"$f":"CM$2*$F491*Main!$C$4*$E491+Main!$C$5*CM$2*$F491","v":3824.3837242064278},{"$f":"CN$2*$F491*Main!$C$4*$E491+Main!$C$5*CN$2*$F491","v":4342.1313395345151},{"$f":"CO$2*$F491*Main!$C$4*$E491+Main!$C$5*CO$2*$F491","v":4859.881862968914},{"$f":"CP$2*$F491*Main!$C$4*$E491+Main!$C$5*CP$2*$F491","v":3960.7390129542282},{"$f":"CQ$2*$F491*Main!$C$4*$E491+Main!$C$5*CQ$2*$F491","v":4476.6923266879339},{"$f":"CR$2*$F491*Main!$C$4*$E491+Main!$C$5*CR$2*$F491","v":4992.6456404216387},{"$f":"CS$2*$F491*Main!$C$4*$E491+Main!$C$5*CS$2*$F491","v":4347.7934225235949},{"$f":"CT$2*$F491*Main!$C$4*$E491+Main!$C$5*CT$2*$F491","v":4889.6521472828372},{"$f":"CU$2*$F491*Main!$C$4*$E491+Main!$C$5*CU$2*$F491","v":5431.5079639357691},{"$f":"CV$2*$F491*Main!$C$4*$E491+Main!$C$5*CV$2*$F491","v":4432.3437054329434},{"$f":"CW$2*$F491*Main!$C$4*$E491+Main!$C$5*CW$2*$F491","v":4981.6966201577025},{"$f":"CX$2*$F491*Main!$C$4*$E491+Main!$C$5*CX$2*$F491","v":5531.0524429887719},{"$f":"CY$2*$F491*Main!$C$4*$E491+Main!$C$5*CY$2*$F491","v":4568.6989941807442},{"$f":"CZ$2*$F491*Main!$C$4*$E491+Main!$C$5*CZ$2*$F491","v":5116.2576073111195},{"$f":"DA$2*$F491*Main!$C$4*$E491+Main!$C$5*DA$2*$F491","v":5663.8162204414966},{"$f":"DB$2*$F491*Main!$C$4*$E491+Main!$C$5*DB$2*$F491","v":1325.2574895110306},{"$f":"DC$2*$F491*Main!$C$4*$E491+Main!$C$5*DC$2*$F491","v":1777.2539843717859},{"$f":"DD$2*$F491*Main!$C$4*$E491+Main!$C$5*DD$2*$F491","v":2229.2504792325417},{"$f":"DE$2*$F491*Main!$C$4*$E491+Main!$C$5*DE$2*$F491","v":2681.2469740932975},{"$f":"DF$2*$F491*Main!$C$4*$E491+Main!$C$5*DF$2*$F491","v":3133.243178143422},{"$f":"DG$2*$F491*Main!$C$4*$E491+Main!$C$5*DG$2*$F491","v":1572.4497249311944},{"$f":"DH$2*$F491*Main!$C$4*$E491+Main!$C$5*DH$2*$F491","v":1991.9175966412818},{"$f":"DI$2*$F491*Main!$C$4*$E491+Main!$C$5*DI$2*$F491","v":2411.3848867301076},{"$f":"DJ$2*$F491*Main!$C$4*$E491+Main!$C$5*DJ$2*$F491","v":2830.8530492508253},{"$f":"DK$2*$F491*Main!$C$4*$E491+Main!$C$5*DK$2*$F491","v":3250.3206301502823},{"$f":"DL$2*$F491*Main!$C$4*$E491+Main!$C$5*DL$2*$F491","v":1703.0379480520592},{"$f":"DM$2*$F491*Main!$C$4*$E491+Main!$C$5*DM$2*$F491","v":2123.6594655360386},{"$f":"DN$2*$F491*Main!$C$4*$E491+Main!$C$5*DN$2*$F491","v":2544.2806922093873},{"$f":"DO$2*$F491*Main!$C$4*$E491+Main!$C$5*DO$2*$F491","v":2964.9016280721048},{"$f":"DP$2*$F491*Main!$C$4*$E491+Main!$C$5*DP$2*$F491","v":3385.5243087986091},{"$f":"DQ$2*$F491*Main!$C$4*$E491+Main!$C$5*DQ$2*$F491","v":1396.5921740970234},{"$f":"DR$2*$F491*Main!$C$4*$E491+Main!$C$5*DR$2*$F491","v":1865.2404856991604},{"$f":"DS$2*$F491*Main!$C$4*$E491+Main!$C$5*DS$2*$F491","v":2333.8887973012984},{"$f":"DT$2*$F491*Main!$C$4*$E491+Main!$C$5*DT$2*$F491","v":2802.5371089034356},{"$f":"DU$2*$F491*Main!$C$4*$E491+Main!$C$5*DU$2*$F491","v":3271.1862929374665},{"$f":"DV$2*$F491*Main!$C$4*$E491+Main!$C$5*DV$2*$F491","v":1643.7841187065562},{"$f":"DW$2*$F491*Main!$C$4*$E491+Main!$C$5*DW$2*$F491","v":2079.9035163473945},{"$f":"DX$2*$F491*Main!$C$4*$E491+Main!$C$5*DX$2*$F491","v":2516.0232047988638},{"$f":"DY$2*$F491*Main!$C$4*$E491+Main!$C$5*DY$2*$F491","v":2952.1437656822263},{"$f":"DZ$2*$F491*Main!$C$4*$E491+Main!$C$5*DZ$2*$F491","v":3388.2637449443273},{"$f":"EA$2*$F491*Main!$C$4*$E491+Main!$C$5*EA$2*$F491","v":1774.3726326380524},{"$f":"EB$2*$F491*Main!$C$4*$E491+Main!$C$5*EB$2*$F491","v":2211.6456760527826},{"$f":"EC$2*$F491*Main!$C$4*$E491+Main!$C$5*EC$2*$F491","v":2648.9190102781436},{"$f":"ED$2*$F491*Main!$C$4*$E491+Main!$C$5*ED$2*$F491","v":3086.1929261247674},{"$f":"EE$2*$F491*Main!$C$4*$E491+Main!$C$5*EE$2*$F491","v":3523.4645154863415},{"$f":"EF$2*$F491*Main!$C$4*$E491+Main!$C$5*EF$2*$F491","v":1726.1445975631177},{"$f":"EG$2*$F491*Main!$C$4*$E491+Main!$C$5*EG$2*$F491","v":2250.4744207173394},{"$f":"EH$2*$F491*Main!$C$4*$E491+Main!$C$5*EH$2*$F491","v":2774.8045346821918},{"$f":"EI$2*$F491*Main!$C$4*$E491+Main!$C$5*EI$2*$F491","v":3299.1331945938891},{"$f":"EJ$2*$F491*Main!$C$4*$E491+Main!$C$5*EJ$2*$F491","v":3823.4647626118981},{"$f":"EK$2*$F491*Main!$C$4*$E491+Main!$C$5*EK$2*$F491","v":1973.3365421726505},{"$f":"EL$2*$F491*Main!$C$4*$E491+Main!$C$5*EL$2*$F491","v":2465.1377421762045},{"$f":"EM$2*$F491*Main!$C$4*$E491+Main!$C$5*EM$2*$F491","v":2956.939232990389},{"$f":"EN$2*$F491*Main!$C$4*$E491+Main!$C$5*EN$2*$F491","v":3448.7407238045735},{"$f":"EO$2*$F491*Main!$C$4*$E491+Main!$C$5*EO$2*$F491","v":3940.5422146187589},{"$f":"EP$2*$F491*Main!$C$4*$E491+Main!$C$5*EP$2*$F491","v":2103.9250561041463},{"$f":"EQ$2*$F491*Main!$C$4*$E491+Main!$C$5*EQ$2*$F491","v":2596.8799018815921},{"$f":"ER$2*$F491*Main!$C$4*$E491+Main!$C$5*ER$2*$F491","v":3089.8338752271443},{"$f":"ES$2*$F491*Main!$C$4*$E491+Main!$C$5*ES$2*$F491","v":3582.7898842471141},{"$f":"ET$2*$F491*Main!$C$4*$E491+Main!$C$5*ET$2*$F491","v":4075.7458932670852},{"$f":"EU$2*$F491*Main!$C$4*$E491+Main!$C$5*EU$2*$F491","v":4964.137474247038},{"$f":"EV$2*$F491*Main!$C$4*$E491+Main!$C$5*EV$2*$F491","v":5071.1790513718679},{"$f":"EW$2*$F491*Main!$C$4*$E491+Main!$C$5*EW$2*$F491","v":5202.1485272302098},{"$f":"EX$2*$F491*Main!$C$4*$E491+Main!$C$5*EX$2*$F491","v":5270.5908092784839},{"$f":"EY$2*$F491*Main!$C$4*$E491+Main!$C$5*EY$2*$F491","v":5377.6323864033138},{"$f":"EZ$2*$F491*Main!$C$4*$E491+Main!$C$5*EZ$2*$F491","v":5508.5989541553445},{"$f":"FA$2*$F491*Main!$C$4*$E491+Main!$C$5*FA$2*$F491","v":5973.3637805887001},{"$f":"FB$2*$F491*Main!$C$4*$E491+Main!$C$5*FB$2*$F491","v":6080.4053577135301},{"$f":"FC$2*$F491*Main!$C$4*$E491+Main!$C$5*FC$2*$F491","v":6211.3748335718728},{"$f":"IF($D491<100,(FD$2*(1+Main!$C$3)*$E491*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E491*Main!$C$4)+(FD$2*Main!$C$5))","v":137.19468263100001},{"$f":"IF($D491<100,(FE$2*(1+Main!$C$3)*$E491*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E491*Main!$C$4)+(FE$2*Main!$C$5))","v":149.97655822339999},{"$f":"IF($D491<100,(FF$2*(1+Main!$C$3)*$E491*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E491*Main!$C$4)+(FF$2*Main!$C$5))","v":151.00025634344999},{"$f":"IF($D491<100,(FG$2*(1+Main!$C$3)*$E491*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E491*Main!$C$4)+(FG$2*Main!$C$5))","v":163.00718289169998},{"$f":"IF($D491<100,(FH$2*(1+Main!$C$3)*$E491*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E491*Main!$C$4)+(FH$2*Main!$C$5))","v":219.91331763990001},{"$f":"IF($D491<100,(FI$2*(1+Main!$C$3)*$E491*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E491*Main!$C$4)+(FI$2*Main!$C$5))","v":62.129865342099997}]
["WI",20260,"(Douglas County, Duluth)",20260,1.0198,{"$f":"IF($D492<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F492*Main!$C$4*$E492+Main!$C$5*G$2*$F492","v":1727.0755484443287},{"$f":"H$2*$F492*Main!$C$4*$E492+Main!$C$5*H$2*$F492","v":2133.3534587986815},{"$f":"I$2*$F492*Main!$C$4*$E492+Main!$C$5*I$2*$F492","v":2539.6316778436535},{"$f":"J$2*$F492*Main!$C$4*$E492+Main!$C$5*J$2*$F492","v":2945.9092795073875},{"$f":"K$2*$F492*Main!$C$4*$E492+Main!$C$5*K$2*$F492","v":3352.1887333148352},{"$f":"L$2*$F492*Main!$C$4*$E492+Main!$C$5*L$2*$F492","v":2049.8223946994858},{"$f":"M$2*$F492*Main!$C$4*$E492+Main!$C$5*M$2*$F492","v":2417.8171118763057},{"$f":"N$2*$F492*Main!$C$4*$E492+Main!$C$5*N$2*$F492","v":2785.8118290531252},{"$f":"O$2*$F492*Main!$C$4*$E492+Main!$C$5*O$2*$F492","v":3153.8056201580875},{"$f":"P$2*$F492*Main!$C$4*$E492+Main!$C$5*P$2*$F492","v":3521.801880788003},{"$f":"Q$2*$F492*Main!$C$4*$E492+Main!$C$5*Q$2*$F492","v":2203.8423442484013},{"$f":"R$2*$F492*Main!$C$4*$E492+Main!$C$5*R$2*$F492","v":2562.8942941950354},{"$f":"S$2*$F492*Main!$C$4*$E492+Main!$C$5*S$2*$F492","v":2921.9459354510518},{"$f":"T$2*$F492*Main!$C$4*$E492+Main!$C$5*T$2*$F492","v":3280.9985027789235},{"$f":"U$2*$F492*Main!$C$4*$E492+Main!$C$5*U$2*$F492","v":3640.0489092724629},{"$f":"V$2*$F492*Main!$C$4*$E492+Main!$C$5*V$2*$F492","v":1836.1035315946681},{"$f":"W$2*$F492*Main!$C$4*$E492+Main!$C$5*W$2*$F492","v":2261.2699122302711},{"$f":"X$2*$F492*Main!$C$4*$E492+Main!$C$5*X$2*$F492","v":2686.4362928658743},{"$f":"Y$2*$F492*Main!$C$4*$E492+Main!$C$5*Y$2*$F492","v":3111.6014387390019},{"$f":"Z$2*$F492*Main!$C$4*$E492+Main!$C$5*Z$2*$F492","v":3536.7702888995559},{"$f":"AA$2*$F492*Main!$C$4*$E492+Main!$C$5*AA$2*$F492","v":2158.8500691592062},{"$f":"AB$2*$F492*Main!$C$4*$E492+Main!$C$5*AB$2*$F492","v":2545.7335653078953},{"$f":"AC$2*$F492*Main!$C$4*$E492+Main!$C$5*AC$2*$F492","v":2932.616444075346},{"$f":"AD$2*$F492*Main!$C$4*$E492+Main!$C$5*AD$2*$F492","v":3319.4983967709404},{"$f":"AE$2*$F492*Main!$C$4*$E492+Main!$C$5*AE$2*$F492","v":3706.3834363727237},{"$f":"AF$2*$F492*Main!$C$4*$E492+Main!$C$5*AF$2*$F492","v":2312.8700187081222},{"$f":"AG$2*$F492*Main!$C$4*$E492+Main!$C$5*AG$2*$F492","v":2690.8104389360069},{"$f":"AH$2*$F492*Main!$C$4*$E492+Main!$C$5*AH$2*$F492","v":3068.7508591638907},{"$f":"AI$2*$F492*Main!$C$4*$E492+Main!$C$5*AI$2*$F492","v":3446.6912793917754},{"$f":"AJ$2*$F492*Main!$C$4*$E492+Main!$C$5*AJ$2*$F492","v":3824.630464857185},{"$f":"AK$2*$F492*Main!$C$4*$E492+Main!$C$5*AK$2*$F492","v":1967.6619169483056},{"$f":"AL$2*$F492*Main!$C$4*$E492+Main!$C$5*AL$2*$F492","v":2439.1951719991657},{"$f":"AM$2*$F492*Main!$C$4*$E492+Main!$C$5*AM$2*$F492","v":2910.7281183594068},{"$f":"AN$2*$F492*Main!$C$4*$E492+Main!$C$5*AN$2*$F492","v":3382.261373410267},{"$f":"AO$2*$F492*Main!$C$4*$E492+Main!$C$5*AO$2*$F492","v":3853.7955545329842},{"$f":"AP$2*$F492*Main!$C$4*$E492+Main!$C$5*AP$2*$F492","v":2290.4084545128435},{"$f":"AQ$2*$F492*Main!$C$4*$E492+Main!$C$5*AQ$2*$F492","v":2723.6582076955515},{"$f":"AR$2*$F492*Main!$C$4*$E492+Main!$C$5*AR$2*$F492","v":3156.9079608782604},{"$f":"AS$2*$F492*Main!$C$4*$E492+Main!$C$5*AS$2*$F492","v":3590.1583314422055},{"$f":"AT$2*$F492*Main!$C$4*$E492+Main!$C$5*AT$2*$F492","v":4023.4087020061515},{"$f":"AU$2*$F492*Main!$C$4*$E492+Main!$C$5*AU$2*$F492","v":2444.4280953711404},{"$f":"AV$2*$F492*Main!$C$4*$E492+Main!$C$5*AV$2*$F492","v":2868.7356987049006},{"$f":"AW$2*$F492*Main!$C$4*$E492+Main!$C$5*AW$2*$F492","v":3293.0436107292803},{"$f":"AX$2*$F492*Main!$C$4*$E492+Main!$C$5*AX$2*$F492","v":3717.351214063041},{"$f":"AY$2*$F492*Main!$C$4*$E492+Main!$C$5*AY$2*$F492","v":4141.6557304906128},{"$f":"AZ$2*$F492*Main!$C$4*$E492+Main!$C$5*AZ$2*$F492","v":3758.4657175973316},{"$f":"BA$2*$F492*Main!$C$4*$E492+Main!$C$5*BA$2*$F492","v":4262.0944623694222},{"$f":"BB$2*$F492*Main!$C$4*$E492+Main!$C$5*BB$2*$F492","v":4765.7232071415137},{"$f":"BC$2*$F492*Main!$C$4*$E492+Main!$C$5*BC$2*$F492","v":3889.7950545117283},{"$f":"BD$2*$F492*Main!$C$4*$E492+Main!$C$5*BD$2*$F492","v":4387.521634650021},{"$f":"BE$2*$F492*Main!$C$4*$E492+Main!$C$5*BE$2*$F492","v":4885.2482147883138},{"$f":"BF$2*$F492*Main!$C$4*$E492+Main!$C$5*BF$2*$F492","v":3999.1024026721925},{"$f":"BG$2*$F492*Main!$C$4*$E492+Main!$C$5*BG$2*$F492","v":4506.7317778655197},{"$f":"BH$2*$F492*Main!$C$4*$E492+Main!$C$5*BH$2*$F492","v":5014.3642399650362},{"$f":"BI$2*$F492*Main!$C$4*$E492+Main!$C$5*BI$2*$F492","v":3961.9360521539215},{"$f":"BJ$2*$F492*Main!$C$4*$E492+Main!$C$5*BJ$2*$F492","v":4506.17304784527},{"$f":"BK$2*$F492*Main!$C$4*$E492+Main!$C$5*BK$2*$F492","v":5050.4069566304297},{"$f":"BL$2*$F492*Main!$C$4*$E492+Main!$C$5*BL$2*$F492","v":4093.2653890683182},{"$f":"BM$2*$F492*Main!$C$4*$E492+Main!$C$5*BM$2*$F492","v":4631.6002201258689},{"$f":"BN$2*$F492*Main!$C$4*$E492+Main!$C$5*BN$2*$F492","v":5169.9319642772289},{"$f":"BO$2*$F492*Main!$C$4*$E492+Main!$C$5*BO$2*$F492","v":4202.5727372287829},{"$f":"BP$2*$F492*Main!$C$4*$E492+Main!$C$5*BP$2*$F492","v":4750.8103633413684},{"$f":"BQ$2*$F492*Main!$C$4*$E492+Main!$C$5*BQ$2*$F492","v":5299.0479894539512},{"$f":"BR$2*$F492*Main!$C$4*$E492+Main!$C$5*BR$2*$F492","v":4325.3266487495112},{"$f":"BS$2*$F492*Main!$C$4*$E492+Main!$C$5*BS$2*$F492","v":4997.0929998363217},{"$f":"BT$2*$F492*Main!$C$4*$E492+Main!$C$5*BT$2*$F492","v":5668.8593509231314},{"$f":"BU$2*$F492*Main!$C$4*$E492+Main!$C$5*BU$2*$F492","v":4456.659072570098},{"$f":"BV$2*$F492*Main!$C$4*$E492+Main!$C$5*BV$2*$F492","v":5122.5201721169196},{"$f":"BW$2*$F492*Main!$C$4*$E492+Main!$C$5*BW$2*$F492","v":5788.3843585699306},{"$f":"BX$2*$F492*Main!$C$4*$E492+Main!$C$5*BX$2*$F492","v":4565.963333824373},{"$f":"BY$2*$F492*Main!$C$4*$E492+Main!$C$5*BY$2*$F492","v":5241.7334022386076},{"$f":"BZ$2*$F492*Main!$C$4*$E492+Main!$C$5*BZ$2*$F492","v":5917.5003837466538},{"$f":"CA$2*$F492*Main!$C$4*$E492+Main!$C$5*CA$2*$F492","v":3805.670687042963},{"$f":"CB$2*$F492*Main!$C$4*$E492+Main!$C$5*CB$2*$F492","v":4293.5654709685732},{"$f":"CC$2*$F492*Main!$C$4*$E492+Main!$C$5*CC$2*$F492","v":4781.4571679879955},{"$f":"CD$2*$F492*Main!$C$4*$E492+Main!$C$5*CD$2*$F492","v":3895.4193975884964},{"$f":"CE$2*$F492*Main!$C$4*$E492+Main!$C$5*CE$2*$F492","v":4391.2691387637406},{"$f":"CF$2*$F492*Main!$C$4*$E492+Main!$C$5*CF$2*$F492","v":4887.121966845174},{"$f":"CG$2*$F492*Main!$C$4*$E492+Main!$C$5*CG$2*$F492","v":4040.1582549888876},{"$f":"CH$2*$F492*Main!$C$4*$E492+Main!$C$5*CH$2*$F492","v":4534.1033750453789},{"$f":"CI$2*$F492*Main!$C$4*$E492+Main!$C$5*CI$2*$F492","v":5028.0484951018716},{"$f":"CJ$2*$F492*Main!$C$4*$E492+Main!$C$5*CJ$2*$F492","v":3969.7706200621751},{"$f":"CK$2*$F492*Main!$C$4*$E492+Main!$C$5*CK$2*$F492","v":4511.3960931174397},{"$f":"CL$2*$F492*Main!$C$4*$E492+Main!$C$5*CL$2*$F492","v":5053.0184792665141},{"$f":"CM$2*$F492*Main!$C$4*$E492+Main!$C$5*CM$2*$F492","v":4059.5193306077085},{"$f":"CN$2*$F492*Main!$C$4*$E492+Main!$C$5*CN$2*$F492","v":4609.0997609126061},{"$f":"CO$2*$F492*Main!$C$4*$E492+Main!$C$5*CO$2*$F492","v":5158.6832781236926},{"$f":"CP$2*$F492*Main!$C$4*$E492+Main!$C$5*CP$2*$F492","v":4204.2581880080998},{"$f":"CQ$2*$F492*Main!$C$4*$E492+Main!$C$5*CQ$2*$F492","v":4751.9339971942454},{"$f":"CR$2*$F492*Main!$C$4*$E492+Main!$C$5*CR$2*$F492","v":5299.6098063803911},{"$f":"CS$2*$F492*Main!$C$4*$E492+Main!$C$5*CS$2*$F492","v":4615.109967263028},{"$f":"CT$2*$F492*Main!$C$4*$E492+Main!$C$5*CT$2*$F492","v":5190.283936782791},{"$f":"CU$2*$F492*Main!$C$4*$E492+Main!$C$5*CU$2*$F492","v":5765.4548193963656},{"$f":"CV$2*$F492*Main!$C$4*$E492+Main!$C$5*CV$2*$F492","v":4704.858677808561},{"$f":"CW$2*$F492*Main!$C$4*$E492+Main!$C$5*CW$2*$F492","v":5287.9876045779583},{"$f":"CX$2*$F492*Main!$C$4*$E492+Main!$C$5*CX$2*$F492","v":5871.1196182535441},{"$f":"CY$2*$F492*Main!$C$4*$E492+Main!$C$5*CY$2*$F492","v":4849.5975352089517},{"$f":"CZ$2*$F492*Main!$C$4*$E492+Main!$C$5*CZ$2*$F492","v":5430.8218408595967},{"$f":"DA$2*$F492*Main!$C$4*$E492+Main!$C$5*DA$2*$F492","v":6012.0461465102426},{"$f":"DB$2*$F492*Main!$C$4*$E492+Main!$C$5*DB$2*$F492","v":1406.7386498510998},{"$f":"DC$2*$F492*Main!$C$4*$E492+Main!$C$5*DC$2*$F492","v":1886.525365980091},{"$f":"DD$2*$F492*Main!$C$4*$E492+Main!$C$5*DD$2*$F492","v":2366.3120821090829},{"$f":"DE$2*$F492*Main!$C$4*$E492+Main!$C$5*DE$2*$F492","v":2846.0987982380748},{"$f":"DF$2*$F492*Main!$C$4*$E492+Main!$C$5*DF$2*$F492","v":3325.8852056764476},{"$f":"DG$2*$F492*Main!$C$4*$E492+Main!$C$5*DG$2*$F492","v":1669.1290715320497},{"$f":"DH$2*$F492*Main!$C$4*$E492+Main!$C$5*DH$2*$F492","v":2114.3871984814627},{"$f":"DI$2*$F492*Main!$C$4*$E492+Main!$C$5*DI$2*$F492","v":2559.6447080496382},{"$f":"DJ$2*$F492*Main!$C$4*$E492+Main!$C$5*DJ$2*$F492","v":3004.9031436896703},{"$f":"DK$2*$F492*Main!$C$4*$E492+Main!$C$5*DK$2*$F492","v":3450.1609619484643},{"$f":"DL$2*$F492*Main!$C$4*$E492+Main!$C$5*DL$2*$F492","v":1807.7462852685885},{"$f":"DM$2*$F492*Main!$C$4*$E492+Main!$C$5*DM$2*$F492","v":2254.2289879032674},{"$f":"DN$2*$F492*Main!$C$4*$E492+Main!$C$5*DN$2*$F492","v":2700.7113818473272},{"$f":"DO$2*$F492*Main!$C$4*$E492+Main!$C$5*DO$2*$F492","v":3147.1934671007684},{"$f":"DP$2*$F492*Main!$C$4*$E492+Main!$C$5*DP$2*$F492","v":3593.6774044979229},{"$f":"DQ$2*$F492*Main!$C$4*$E492+Main!$C$5*DQ$2*$F492","v":1482.4592239103181},{"$f":"DR$2*$F492*Main!$C$4*$E492+Main!$C$5*DR$2*$F492","v":1979.9215648788131},{"$f":"DS$2*$F492*Main!$C$4*$E492+Main!$C$5*DS$2*$F492","v":2477.3839058473086},{"$f":"DT$2*$F492*Main!$C$4*$E492+Main!$C$5*DT$2*$F492","v":2974.8462468158036},{"$f":"DU$2*$F492*Main!$C$4*$E492+Main!$C$5*DU$2*$F492","v":3472.3095138561557},{"$f":"DV$2*$F492*Main!$C$4*$E492+Main!$C$5*DV$2*$F492","v":1744.8493369006494},{"$f":"DW$2*$F492*Main!$C$4*$E492+Main!$C$5*DW$2*$F492","v":2207.7827799989473},{"$f":"DX$2*$F492*Main!$C$4*$E492+Main!$C$5*DX$2*$F492","v":2670.7165317878639},{"$f":"DY$2*$F492*Main!$C$4*$E492+Main!$C$5*DY$2*$F492","v":3133.6512096486367},{"$f":"DZ$2*$F492*Main!$C$4*$E492+Main!$C$5*DZ$2*$F492","v":3596.5852701281733},{"$f":"EA$2*$F492*Main!$C$4*$E492+Main!$C$5*EA$2*$F492","v":1883.4668593278075},{"$f":"EB$2*$F492*Main!$C$4*$E492+Main!$C$5*EB$2*$F492","v":2347.6248781113704},{"$f":"EC$2*$F492*Main!$C$4*$E492+Main!$C$5*EC$2*$F492","v":2811.7832055855529},{"$f":"ED$2*$F492*Main!$C$4*$E492+Main!$C$5*ED$2*$F492","v":3275.9421504409725},{"$f":"EE$2*$F492*Main!$C$4*$E492+Main!$C$5*EE$2*$F492","v":3740.0986257714412},{"$f":"EF$2*$F492*Main!$C$4*$E492+Main!$C$5*EF$2*$F492","v":1832.2736070856963},{"$f":"EG$2*$F492*Main!$C$4*$E492+Main!$C$5*EG$2*$F492","v":2388.8409408592861},{"$f":"EH$2*$F492*Main!$C$4*$E492+Main!$C$5*EH$2*$F492","v":2945.4085833234949},{"$f":"EI$2*$F492*Main!$C$4*$E492+Main!$C$5*EI$2*$F492","v":3501.9746823346095},{"$f":"EJ$2*$F492*Main!$C$4*$E492+Main!$C$5*EJ$2*$F492","v":4058.5438682519134},{"$f":"EK$2*$F492*Main!$C$4*$E492+Main!$C$5*EK$2*$F492","v":2094.6637200760274},{"$f":"EL$2*$F492*Main!$C$4*$E492+Main!$C$5*EL$2*$F492","v":2616.7024646700393},{"$f":"EM$2*$F492*Main!$C$4*$E492+Main!$C$5*EM$2*$F492","v":3138.7415179546697},{"$f":"EN$2*$F492*Main!$C$4*$E492+Main!$C$5*EN$2*$F492","v":3660.7805712392997},{"$f":"EO$2*$F492*Main!$C$4*$E492+Main!$C$5*EO$2*$F492","v":4182.8196245239305},{"$f":"EP$2*$F492*Main!$C$4*$E492+Main!$C$5*EP$2*$F492","v":2233.2812425031852},{"$f":"EQ$2*$F492*Main!$C$4*$E492+Main!$C$5*EQ$2*$F492","v":2756.5445627824624},{"$f":"ER$2*$F492*Main!$C$4*$E492+Main!$C$5*ER$2*$F492","v":3279.8069569898826},{"$f":"ES$2*$F492*Main!$C$4*$E492+Main!$C$5*ES$2*$F492","v":3803.0715120316354},{"$f":"ET$2*$F492*Main!$C$4*$E492+Main!$C$5*ET$2*$F492","v":4326.3360670733891},{"$f":"EU$2*$F492*Main!$C$4*$E492+Main!$C$5*EU$2*$F492","v":5269.348865007416},{"$f":"EV$2*$F492*Main!$C$4*$E492+Main!$C$5*EV$2*$F492","v":5382.9717080204173},{"$f":"EW$2*$F492*Main!$C$4*$E492+Main!$C$5*EW$2*$F492","v":5521.9936151583634},{"$f":"EX$2*$F492*Main!$C$4*$E492+Main!$C$5*EX$2*$F492","v":5594.6439523217787},{"$f":"EY$2*$F492*Main!$C$4*$E492+Main!$C$5*EY$2*$F492","v":5708.26679533478},{"$f":"EZ$2*$F492*Main!$C$4*$E492+Main!$C$5*EZ$2*$F492","v":5847.2856155665368},{"$f":"FA$2*$F492*Main!$C$4*$E492+Main!$C$5*FA$2*$F492","v":6340.6257020099401},{"$f":"FB$2*$F492*Main!$C$4*$E492+Main!$C$5*FB$2*$F492","v":6454.2485450229415},{"$f":"FC$2*$F492*Main!$C$4*$E492+Main!$C$5*FC$2*$F492","v":6593.2704521608885},{"$f":"IF($D492<100,(FD$2*(1+Main!$C$3)*$E492*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E492*Main!$C$4)+(FD$2*Main!$C$5))","v":145.62985996200001},{"$f":"IF($D492<100,(FE$2*(1+Main!$C$3)*$E492*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E492*Main!$C$4)+(FE$2*Main!$C$5))","v":159.19760702679997},{"$f":"IF($D492<100,(FF$2*(1+Main!$C$3)*$E492*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E492*Main!$C$4)+(FF$2*Main!$C$5))","v":160.28424545190001},{"$f":"IF($D492<100,(FG$2*(1+Main!$C$3)*$E492*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E492*Main!$C$4)+(FG$2*Main!$C$5))","v":173.02939707339999},{"$f":"IF($D492<100,(FH$2*(1+Main!$C$3)*$E492*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E492*Main!$C$4)+(FH$2*Main!$C$5))","v":233.43430690980003},{"$f":"IF($D492<100,(FI$2*(1+Main!$C$3)*$E492*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E492*Main!$C$4)+(FI$2*Main!$C$5))","v":65.9498124542}]
["WI",20740,"(Chippewa County, Eau Claire, Eau Claire County)",20740,0.99709999999999999,{"$f":"IF($D493<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F493*Main!$C$4*$E493+Main!$C$5*G$2*$F493","v":1696.7576453642348},{"$f":"H$2*$F493*Main!$C$4*$E493+Main!$C$5*H$2*$F493","v":2095.9035606412435},{"$f":"I$2*$F493*Main!$C$4*$E493+Main!$C$5*I$2*$F493","v":2495.0497791899697},{"$f":"J$2*$F493*Main!$C$4*$E493+Main!$C$5*J$2*$F493","v":2894.1953911952614},{"$f":"K$2*$F493*Main!$C$4*$E493+Main!$C$5*K$2*$F493","v":3293.3428228308576},{"$f":"L$2*$F493*Main!$C$4*$E493+Main!$C$5*L$2*$F493","v":2013.8388404479742},{"$f":"M$2*$F493*Main!$C$4*$E493+Main!$C$5*M$2*$F493","v":2375.3736038726825},{"$f":"N$2*$F493*Main!$C$4*$E493+Main!$C$5*N$2*$F493","v":2736.9083672973902},{"$f":"O$2*$F493*Main!$C$4*$E493+Main!$C$5*O$2*$F493","v":3098.4422209069462},{"$f":"P$2*$F493*Main!$C$4*$E493+Main!$C$5*P$2*$F493","v":3459.9785006902421},{"$f":"Q$2*$F493*Main!$C$4*$E493+Main!$C$5*Q$2*$F493","v":2165.1550507730726},{"$f":"R$2*$F493*Main!$C$4*$E493+Main!$C$5*R$2*$F493","v":2517.9040325438177},{"$f":"S$2*$F493*Main!$C$4*$E493+Main!$C$5*S$2*$F493","v":2870.652711042846},{"$f":"T$2*$F493*Main!$C$4*$E493+Main!$C$5*T$2*$F493","v":3223.4022993570261},{"$f":"U$2*$F493*Main!$C$4*$E493+Main!$C$5*U$2*$F493","v":3576.149764769184},{"$f":"V$2*$F493*Main!$C$4*$E493+Main!$C$5*V$2*$F493","v":1803.8716996021142},{"$f":"W$2*$F493*Main!$C$4*$E493+Main!$C$5*W$2*$F493","v":2221.5745079969802},{"$f":"X$2*$F493*Main!$C$4*$E493+Main!$C$5*X$2*$F493","v":2639.2773163918469},{"$f":"Y$2*$F493*Main!$C$4*$E493+Main!$C$5*Y$2*$F493","v":3056.9789116998431},{"$f":"Z$2*$F493*Main!$C$4*$E493+Main!$C$5*Z$2*$F493","v":3474.6841462684483},{"$f":"AA$2*$F493*Main!$C$4*$E493+Main!$C$5*AA$2*$F493","v":2120.9525914141364},{"$f":"AB$2*$F493*Main!$C$4*$E493+Main!$C$5*AB$2*$F493","v":2501.0445512284196},{"$f":"AC$2*$F493*Main!$C$4*$E493+Main!$C$5*AC$2*$F493","v":2881.1359044992673},{"$f":"AD$2*$F493*Main!$C$4*$E493+Main!$C$5*AD$2*$F493","v":3261.2263479549629},{"$f":"AE$2*$F493*Main!$C$4*$E493+Main!$C$5*AE$2*$F493","v":3641.3198241278333},{"$f":"AF$2*$F493*Main!$C$4*$E493+Main!$C$5*AF$2*$F493","v":2272.2688017392347},{"$f":"AG$2*$F493*Main!$C$4*$E493+Main!$C$5*AG$2*$F493","v":2643.574676627838},{"$f":"AH$2*$F493*Main!$C$4*$E493+Main!$C$5*AH$2*$F493","v":3014.8805515164399},{"$f":"AI$2*$F493*Main!$C$4*$E493+Main!$C$5*AI$2*$F493","v":3386.1864264050428},{"$f":"AJ$2*$F493*Main!$C$4*$E493+Main!$C$5*AJ$2*$F493","v":3757.4910882067761},{"$f":"AK$2*$F493*Main!$C$4*$E493+Main!$C$5*AK$2*$F493","v":1933.1206466800968},{"$f":"AL$2*$F493*Main!$C$4*$E493+Main!$C$5*AL$2*$F493","v":2396.3763833916169},{"$f":"AM$2*$F493*Main!$C$4*$E493+Main!$C$5*AM$2*$F493","v":2859.6318168314201},{"$f":"AN$2*$F493*Main!$C$4*$E493+Main!$C$5*AN$2*$F493","v":3322.8875535429406},{"$f":"AO$2*$F493*Main!$C$4*$E493+Main!$C$5*AO$2*$F493","v":3786.1442000696134},{"$f":"AP$2*$F493*Main!$C$4*$E493+Main!$C$5*AP$2*$F493","v":2250.2015384921187},{"$f":"AQ$2*$F493*Main!$C$4*$E493+Main!$C$5*AQ$2*$F493","v":2675.8458200796208},{"$f":"AR$2*$F493*Main!$C$4*$E493+Main!$C$5*AR$2*$F493","v":3101.4901016671238},{"$f":"AS$2*$F493*Main!$C$4*$E493+Main!$C$5*AS$2*$F493","v":3527.1349897980604},{"$f":"AT$2*$F493*Main!$C$4*$E493+Main!$C$5*AT$2*$F493","v":3952.7798779289978},{"$f":"AU$2*$F493*Main!$C$4*$E493+Main!$C$5*AU$2*$F493","v":2401.5174455454999},{"$f":"AV$2*$F493*Main!$C$4*$E493+Main!$C$5*AV$2*$F493","v":2818.3765520224738},{"$f":"AW$2*$F493*Main!$C$4*$E493+Main!$C$5*AW$2*$F493","v":3235.2359617711659},{"$f":"AX$2*$F493*Main!$C$4*$E493+Main!$C$5*AX$2*$F493","v":3652.0950682481407},{"$f":"AY$2*$F493*Main!$C$4*$E493+Main!$C$5*AY$2*$F493","v":4068.9511420079402},{"$f":"AZ$2*$F493*Main!$C$4*$E493+Main!$C$5*AZ$2*$F493","v":3692.4878282927143},{"$f":"BA$2*$F493*Main!$C$4*$E493+Main!$C$5*BA$2*$F493","v":4187.2756352806391},{"$f":"BB$2*$F493*Main!$C$4*$E493+Main!$C$5*BB$2*$F493","v":4682.0634422685662},{"$f":"BC$2*$F493*Main!$C$4*$E493+Main!$C$5*BC$2*$F493","v":3821.5117477563626},{"$f":"BD$2*$F493*Main!$C$4*$E493+Main!$C$5*BD$2*$F493","v":4310.5009995070168},{"$f":"BE$2*$F493*Main!$C$4*$E493+Main!$C$5*BE$2*$F493","v":4799.4902512576709},{"$f":"BF$2*$F493*Main!$C$4*$E493+Main!$C$5*BF$2*$F493","v":3928.9002628985168},{"$f":"BG$2*$F493*Main!$C$4*$E493+Main!$C$5*BG$2*$F493","v":4427.6184713443436},{"$f":"BH$2*$F493*Main!$C$4*$E493+Main!$C$5*BH$2*$F493","v":4926.3397125073434},{"$f":"BI$2*$F493*Main!$C$4*$E493+Main!$C$5*BI$2*$F493","v":3892.3863481198805},{"$f":"BJ$2*$F493*Main!$C$4*$E493+Main!$C$5*BJ$2*$F493","v":4427.0695495357941},{"$f":"BK$2*$F493*Main!$C$4*$E493+Main!$C$5*BK$2*$F493","v":4961.7497182345323},{"$f":"BL$2*$F493*Main!$C$4*$E493+Main!$C$5*BL$2*$F493","v":4021.4102675835288},{"$f":"BM$2*$F493*Main!$C$4*$E493+Main!$C$5*BM$2*$F493","v":4550.2949137621708},{"$f":"BN$2*$F493*Main!$C$4*$E493+Main!$C$5*BN$2*$F493","v":5079.1765272236371},{"$f":"BO$2*$F493*Main!$C$4*$E493+Main!$C$5*BO$2*$F493","v":4128.7987827256829},{"$f":"BP$2*$F493*Main!$C$4*$E493+Main!$C$5*BP$2*$F493","v":4667.4123855994967},{"$f":"BQ$2*$F493*Main!$C$4*$E493+Main!$C$5*BQ$2*$F493","v":5206.0259884733096},{"$f":"BR$2*$F493*Main!$C$4*$E493+Main!$C$5*BR$2*$F493","v":4249.3978138791117},{"$f":"BS$2*$F493*Main!$C$4*$E493+Main!$C$5*BS$2*$F493","v":4909.3716599171048},{"$f":"BT$2*$F493*Main!$C$4*$E493+Main!$C$5*BT$2*$F493","v":5569.345505955097},{"$f":"BU$2*$F493*Main!$C$4*$E493+Main!$C$5*BU$2*$F493","v":4378.4247660599349},{"$f":"BV$2*$F493*Main!$C$4*$E493+Main!$C$5*BV$2*$F493","v":5032.5970241434807},{"$f":"BW$2*$F493*Main!$C$4*$E493+Main!$C$5*BW$2*$F493","v":5686.7723149442008},{"$f":"BX$2*$F493*Main!$C$4*$E493+Main!$C$5*BX$2*$F493","v":4485.8102484849151},{"$f":"BY$2*$F493*Main!$C$4*$E493+Main!$C$5*BY$2*$F493","v":5149.7175286979809},{"$f":"BZ$2*$F493*Main!$C$4*$E493+Main!$C$5*BZ$2*$F493","v":5813.6217761938742},{"$f":"CA$2*$F493*Main!$C$4*$E493+Main!$C$5*CA$2*$F493","v":3738.8641393221919},{"$f":"CB$2*$F493*Main!$C$4*$E493+Main!$C$5*CB$2*$F493","v":4218.1941868726835},{"$f":"CC$2*$F493*Main!$C$4*$E493+Main!$C$5*CC$2*$F493","v":4697.5212017060003},{"$f":"CD$2*$F493*Main!$C$4*$E493+Main!$C$5*CD$2*$F493","v":3827.0373584479471},{"$f":"CE$2*$F493*Main!$C$4*$E493+Main!$C$5*CE$2*$F493","v":4314.1827181566241},{"$f":"CF$2*$F493*Main!$C$4*$E493+Main!$C$5*CF$2*$F493","v":4801.3311105824741},{"$f":"CG$2*$F493*Main!$C$4*$E493+Main!$C$5*CG$2*$F493","v":3969.2354013167787},{"$f":"CH$2*$F493*Main!$C$4*$E493+Main!$C$5*CH$2*$F493","v":4454.5095745289082},{"$f":"CI$2*$F493*Main!$C$4*$E493+Main!$C$5*CI$2*$F493","v":4939.7837477410385},{"$f":"CJ$2*$F493*Main!$C$4*$E493+Main!$C$5*CJ$2*$F493","v":3900.0833843082673},{"$f":"CK$2*$F493*Main!$C$4*$E493+Main!$C$5*CK$2*$F493","v":4432.200906994718},{"$f":"CL$2*$F493*Main!$C$4*$E493+Main!$C$5*CL$2*$F493","v":4964.3153969639952},{"$f":"CM$2*$F493*Main!$C$4*$E493+Main!$C$5*CM$2*$F493","v":3988.2566034340225},{"$f":"CN$2*$F493*Main!$C$4*$E493+Main!$C$5*CN$2*$F493","v":4528.1894382786586},{"$f":"CO$2*$F493*Main!$C$4*$E493+Main!$C$5*CO$2*$F493","v":5068.1253058404682},{"$f":"CP$2*$F493*Main!$C$4*$E493+Main!$C$5*CP$2*$F493","v":4130.4546463028546},{"$f":"CQ$2*$F493*Main!$C$4*$E493+Main!$C$5*CQ$2*$F493","v":4668.5162946509436},{"$f":"CR$2*$F493*Main!$C$4*$E493+Main!$C$5*CR$2*$F493","v":5206.5779429990334},{"$f":"CS$2*$F493*Main!$C$4*$E493+Main!$C$5*CS$2*$F493","v":4534.0941386170307},{"$f":"CT$2*$F493*Main!$C$4*$E493+Main!$C$5*CT$2*$F493","v":5099.1712315538334},{"$f":"CU$2*$F493*Main!$C$4*$E493+Main!$C$5*CU$2*$F493","v":5664.2452917734608},{"$f":"CV$2*$F493*Main!$C$4*$E493+Main!$C$5*CV$2*$F493","v":4622.2673577427868},{"$f":"CW$2*$F493*Main!$C$4*$E493+Main!$C$5*CW$2*$F493","v":5195.159762837774},{"$f":"CX$2*$F493*Main!$C$4*$E493+Main!$C$5*CX$2*$F493","v":5768.0552006499347},{"$f":"CY$2*$F493*Main!$C$4*$E493+Main!$C$5*CY$2*$F493","v":4764.465400611618},{"$f":"CZ$2*$F493*Main!$C$4*$E493+Main!$C$5*CZ$2*$F493","v":5335.4866192100581},{"$f":"DA$2*$F493*Main!$C$4*$E493+Main!$C$5*DA$2*$F493","v":5906.5078378085},{"$f":"DB$2*$F493*Main!$C$4*$E493+Main!$C$5*DB$2*$F493","v":1382.0440925784753},{"$f":"DC$2*$F493*Main!$C$4*$E493+Main!$C$5*DC$2*$F493","v":1853.4084051989357},{"$f":"DD$2*$F493*Main!$C$4*$E493+Main!$C$5*DD$2*$F493","v":2324.7727178193968},{"$f":"DE$2*$F493*Main!$C$4*$E493+Main!$C$5*DE$2*$F493","v":2796.1370304398579},{"$f":"DF$2*$F493*Main!$C$4*$E493+Main!$C$5*DF$2*$F493","v":3267.5010397886012},{"$f":"DG$2*$F493*Main!$C$4*$E493+Main!$C$5*DG$2*$F493","v":1639.8283883833258},{"$f":"DH$2*$F493*Main!$C$4*$E493+Main!$C$5*DH$2*$F493","v":2077.2702430505938},{"$f":"DI$2*$F493*Main!$C$4*$E493+Main!$C$5*DI$2*$F493","v":2514.7114911744266},{"$f":"DJ$2*$F493*Main!$C$4*$E493+Main!$C$5*DJ$2*$F493","v":2952.1536491134111},{"$f":"DK$2*$F493*Main!$C$4*$E493+Main!$C$5*DK$2*$F493","v":3389.5952005089616},{"$f":"DL$2*$F493*Main!$C$4*$E493+Main!$C$5*DL$2*$F493","v":1776.0122498237924},{"$f":"DM$2*$F493*Main!$C$4*$E493+Main!$C$5*DM$2*$F493","v":2214.6571833941075},{"$f":"DN$2*$F493*Main!$C$4*$E493+Main!$C$5*DN$2*$F493","v":2653.3018136927044},{"$f":"DO$2*$F493*Main!$C$4*$E493+Main!$C$5*DO$2*$F493","v":3091.9461407195845},{"$f":"DP$2*$F493*Main!$C$4*$E493+Main!$C$5*DP$2*$F493","v":3530.592287376769},{"$f":"DQ$2*$F493*Main!$C$4*$E493+Main!$C$5*DQ$2*$F493","v":1456.4354317773168},{"$f":"DR$2*$F493*Main!$C$4*$E493+Main!$C$5*DR$2*$F493","v":1945.1650829378502},{"$f":"DS$2*$F493*Main!$C$4*$E493+Main!$C$5*DS$2*$F493","v":2433.8947340983841},{"$f":"DT$2*$F493*Main!$C$4*$E493+Main!$C$5*DT$2*$F493","v":2922.6243852589178},{"$f":"DU$2*$F493*Main!$C$4*$E493+Main!$C$5*DU$2*$F493","v":3411.3549462346036},{"$f":"DV$2*$F493*Main!$C$4*$E493+Main!$C$5*DV$2*$F493","v":1714.2194243104502},{"$f":"DW$2*$F493*Main!$C$4*$E493+Main!$C$5*DW$2*$F493","v":2169.0263142460731},{"$f":"DX$2*$F493*Main!$C$4*$E493+Main!$C$5*DX$2*$F493","v":2623.8335074534139},{"$f":"DY$2*$F493*Main!$C$4*$E493+Main!$C$5*DY$2*$F493","v":3078.6416104759064},{"$f":"DZ$2*$F493*Main!$C$4*$E493+Main!$C$5*DZ$2*$F493","v":3533.4491069549649},{"$f":"EA$2*$F493*Main!$C$4*$E493+Main!$C$5*EA$2*$F493","v":1850.4035890226346},{"$f":"EB$2*$F493*Main!$C$4*$E493+Main!$C$5*EB$2*$F493","v":2306.4135578613045},{"$f":"EC$2*$F493*Main!$C$4*$E493+Main!$C$5*EC$2*$F493","v":2762.4238299716917},{"$f":"ED$2*$F493*Main!$C$4*$E493+Main!$C$5*ED$2*$F493","v":3218.4347086255138},{"$f":"EE$2*$F493*Main!$C$4*$E493+Main!$C$5*EE$2*$F493","v":3674.4431611055966},{"$f":"EF$2*$F493*Main!$C$4*$E493+Main!$C$5*EF$2*$F493","v":1800.1090074039535},{"$f":"EG$2*$F493*Main!$C$4*$E493+Main!$C$5*EG$2*$F493","v":2346.9060943009122},{"$f":"EH$2*$F493*Main!$C$4*$E493+Main!$C$5*EH$2*$F493","v":2893.7034844695881},{"$f":"EI$2*$F493*Main!$C$4*$E493+Main!$C$5*EI$2*$F493","v":3440.4993582796783},{"$f":"EJ$2*$F493*Main!$C$4*$E493+Main!$C$5*EJ$2*$F493","v":3987.2982648069419},{"$f":"EK$2*$F493*Main!$C$4*$E493+Main!$C$5*EK$2*$F493","v":2057.8929999370866},{"$f":"EL$2*$F493*Main!$C$4*$E493+Main!$C$5*EL$2*$F493","v":2570.767628880853},{"$f":"EM$2*$F493*Main!$C$4*$E493+Main!$C$5*EM$2*$F493","v":3083.6425610963361},{"$f":"EN$2*$F493*Main!$C$4*$E493+Main!$C$5*EN$2*$F493","v":3596.5174933118192},{"$f":"EO$2*$F493*Main!$C$4*$E493+Main!$C$5*EO$2*$F493","v":4109.3924255273032},{"$f":"EP$2*$F493*Main!$C$4*$E493+Main!$C$5*EP$2*$F493","v":2194.0771646492708},{"$f":"EQ$2*$F493*Main!$C$4*$E493+Main!$C$5*EQ$2*$F493","v":2708.154872496084},{"$f":"ER$2*$F493*Main!$C$4*$E493+Main!$C$5*ER$2*$F493","v":3222.2316705277444},{"$f":"ES$2*$F493*Main!$C$4*$E493+Main!$C$5*ES$2*$F493","v":3736.3105914614262},{"$f":"ET$2*$F493*Main!$C$4*$E493+Main!$C$5*ET$2*$F493","v":4250.3895123951097},{"$f":"EU$2*$F493*Main!$C$4*$E493+Main!$C$5*EU$2*$F493","v":5176.8482165393179},{"$f":"EV$2*$F493*Main!$C$4*$E493+Main!$C$5*EV$2*$F493","v":5288.4764702911507},{"$f":"EW$2*$F493*Main!$C$4*$E493+Main!$C$5*EW$2*$F493","v":5425.0579209531688},{"$f":"EX$2*$F493*Main!$C$4*$E493+Main!$C$5*EX$2*$F493","v":5496.4329196504459},{"$f":"EY$2*$F493*Main!$C$4*$E493+Main!$C$5*EY$2*$F493","v":5608.0611734022796},{"$f":"EZ$2*$F493*Main!$C$4*$E493+Main!$C$5*EZ$2*$F493","v":5744.6395913471233},{"$f":"FA$2*$F493*Main!$C$4*$E493+Main!$C$5*FA$2*$F493","v":6229.3193519930892},{"$f":"FB$2*$F493*Main!$C$4*$E493+Main!$C$5*FB$2*$F493","v":6340.9476057449219},{"$f":"FC$2*$F493*Main!$C$4*$E493+Main!$C$5*FC$2*$F493","v":6477.529056406941},{"$f":"IF($D493<100,(FD$2*(1+Main!$C$3)*$E493*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E493*Main!$C$4)+(FD$2*Main!$C$5))","v":143.07340434899999},{"$f":"IF($D493<100,(FE$2*(1+Main!$C$3)*$E493*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E493*Main!$C$4)+(FE$2*Main!$C$5))","v":156.4029767486},{"$f":"IF($D493<100,(FF$2*(1+Main!$C$3)*$E493*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E493*Main!$C$4)+(FF$2*Main!$C$5))","v":157.47053980755001},{"$f":"IF($D493<100,(FG$2*(1+Main!$C$3)*$E493*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E493*Main!$C$4)+(FG$2*Main!$C$5))","v":169.99195699430001},{"$f":"IF($D493<100,(FH$2*(1+Main!$C$3)*$E493*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E493*Main!$C$4)+(FH$2*Main!$C$5))","v":229.3364904021},{"$f":"IF($D493<100,(FI$2*(1+Main!$C$3)*$E493*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E493*Main!$C$4)+(FI$2*Main!$C$5))","v":64.792098175899994}]
["WI",22540,"(Fond du Lac, Fond du Lac County)",22540,0.91220000000000001,{"$f":"IF($D494<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F494*Main!$C$4*$E494+Main!$C$5*G$2*$F494","v":1583.3660166637956},{"$f":"H$2*$F494*Main!$C$4*$E494+Main!$C$5*H$2*$F494","v":1955.8376419819269},{"$f":"I$2*$F494*Main!$C$4*$E494+Main!$C$5*I$2*$F494","v":2328.309550304607},{"$f":"J$2*$F494*Main!$C$4*$E494+Main!$C$5*J$2*$F494","v":2700.7808926181901},{"$f":"K$2*$F494*Main!$C$4*$E494+Main!$C$5*K$2*$F494","v":3073.2539329590636},{"$f":"L$2*$F494*Main!$C$4*$E494+Main!$C$5*L$2*$F494","v":1879.2571771901198},{"$f":"M$2*$F494*Main!$C$4*$E494+Main!$C$5*M$2*$F494","v":2216.6311444230091},{"$f":"N$2*$F494*Main!$C$4*$E494+Main!$C$5*N$2*$F494","v":2554.005111655898},{"$f":"O$2*$F494*Main!$C$4*$E494+Main!$C$5*O$2*$F494","v":2891.3782298751421},{"$f":"P$2*$F494*Main!$C$4*$E494+Main!$C$5*P$2*$F494","v":3228.7536121307744},{"$f":"Q$2*$F494*Main!$C$4*$E494+Main!$C$5*Q$2*$F494","v":2020.4611646032311},{"$f":"R$2*$F494*Main!$C$4*$E494+Main!$C$5*R$2*$F494","v":2349.6364900685589},{"$f":"S$2*$F494*Main!$C$4*$E494+Main!$C$5*S$2*$F494","v":2678.8115325293384},{"$f":"T$2*$F494*Main!$C$4*$E494+Main!$C$5*T$2*$F494","v":3007.9874240037625},{"$f":"U$2*$F494*Main!$C$4*$E494+Main!$C$5*U$2*$F494","v":3337.1613344463476},{"$f":"V$2*$F494*Main!$C$4*$E494+Main!$C$5*V$2*$F494","v":1683.3218081409773},{"$f":"W$2*$F494*Main!$C$4*$E494+Main!$C$5*W$2*$F494","v":2073.1101987720299},{"$f":"X$2*$F494*Main!$C$4*$E494+Main!$C$5*X$2*$F494","v":2462.898589403083},{"$f":"Y$2*$F494*Main!$C$4*$E494+Main!$C$5*Y$2*$F494","v":2852.6858480159426},{"$f":"Z$2*$F494*Main!$C$4*$E494+Main!$C$5*Z$2*$F494","v":3242.4765026833825},{"$f":"AA$2*$F494*Main!$C$4*$E494+Main!$C$5*AA$2*$F494","v":1979.2126856627528},{"$f":"AB$2*$F494*Main!$C$4*$E494+Main!$C$5*AB$2*$F494","v":2333.9037012131121},{"$f":"AC$2*$F494*Main!$C$4*$E494+Main!$C$5*AC$2*$F494","v":2688.5941507543744},{"$f":"AD$2*$F494*Main!$C$4*$E494+Main!$C$5*AD$2*$F494","v":3043.2837512819915},{"$f":"AE$2*$F494*Main!$C$4*$E494+Main!$C$5*AE$2*$F494","v":3397.9761818550928},{"$f":"AF$2*$F494*Main!$C$4*$E494+Main!$C$5*AF$2*$F494","v":2120.4166730758648},{"$f":"AG$2*$F494*Main!$C$4*$E494+Main!$C$5*AG$2*$F494","v":2466.9087638541137},{"$f":"AH$2*$F494*Main!$C$4*$E494+Main!$C$5*AH$2*$F494","v":2813.4008546323621},{"$f":"AI$2*$F494*Main!$C$4*$E494+Main!$C$5*AI$2*$F494","v":3159.8929454106114},{"$f":"AJ$2*$F494*Main!$C$4*$E494+Main!$C$5*AJ$2*$F494","v":3506.3839041706669},{"$f":"AK$2*$F494*Main!$C$4*$E494+Main!$C$5*AK$2*$F494","v":1803.9332525932718},{"$f":"AL$2*$F494*Main!$C$4*$E494+Main!$C$5*AL$2*$F494","v":2236.2303414188914},{"$f":"AM$2*$F494*Main!$C$4*$E494+Main!$C$5*AM$2*$F494","v":2668.5271472399631},{"$f":"AN$2*$F494*Main!$C$4*$E494+Main!$C$5*AN$2*$F494","v":3100.8242360655831},{"$f":"AO$2*$F494*Main!$C$4*$E494+Main!$C$5*AO$2*$F494","v":3533.1221739048478},{"$f":"AP$2*$F494*Main!$C$4*$E494+Main!$C$5*AP$2*$F494","v":2099.8241301150474},{"$f":"AQ$2*$F494*Main!$C$4*$E494+Main!$C$5*AQ$2*$F494","v":2497.0232778508771},{"$f":"AR$2*$F494*Main!$C$4*$E494+Main!$C$5*AR$2*$F494","v":2894.2224255867068},{"$f":"AS$2*$F494*Main!$C$4*$E494+Main!$C$5*AS$2*$F494","v":3291.422139331632},{"$f":"AT$2*$F494*Main!$C$4*$E494+Main!$C$5*AT$2*$F494","v":3688.6218530765582},{"$f":"AU$2*$F494*Main!$C$4*$E494+Main!$C$5*AU$2*$F494","v":2241.0278345236111},{"$f":"AV$2*$F494*Main!$C$4*$E494+Main!$C$5*AV$2*$F494","v":2630.0289065009747},{"$f":"AW$2*$F494*Main!$C$4*$E494+Main!$C$5*AW$2*$F494","v":3019.0302614828879},{"$f":"AX$2*$F494*Main!$C$4*$E494+Main!$C$5*AX$2*$F494","v":3408.0313334602524},{"$f":"AY$2*$F494*Main!$C$4*$E494+Main!$C$5*AY$2*$F494","v":3797.0295753921323},{"$f":"AZ$2*$F494*Main!$C$4*$E494+Main!$C$5*AZ$2*$F494","v":3445.7247092635503},{"$f":"BA$2*$F494*Main!$C$4*$E494+Main!$C$5*BA$2*$F494","v":3907.4466300014478},{"$f":"BB$2*$F494*Main!$C$4*$E494+Main!$C$5*BB$2*$F494","v":4369.1685507393458},{"$f":"BC$2*$F494*Main!$C$4*$E494+Main!$C$5*BC$2*$F494","v":3566.1261643409216},{"$f":"BD$2*$F494*Main!$C$4*$E494+Main!$C$5*BD$2*$F494","v":4022.4370381131384},{"$f":"BE$2*$F494*Main!$C$4*$E494+Main!$C$5*BE$2*$F494","v":4478.7479118853544},{"$f":"BF$2*$F494*Main!$C$4*$E494+Main!$C$5*BF$2*$F494","v":3666.3380749344178},{"$f":"BG$2*$F494*Main!$C$4*$E494+Main!$C$5*BG$2*$F494","v":4131.7277346197652},{"$f":"BH$2*$F494*Main!$C$4*$E494+Main!$C$5*BH$2*$F494","v":4597.1202243505959},{"$f":"BI$2*$F494*Main!$C$4*$E494+Main!$C$5*BI$2*$F494","v":3632.2643273053391},{"$f":"BJ$2*$F494*Main!$C$4*$E494+Main!$C$5*BJ$2*$F494","v":4131.2154963871353},{"$f":"BK$2*$F494*Main!$C$4*$E494+Main!$C$5*BK$2*$F494","v":4630.1638354234474},{"$f":"BL$2*$F494*Main!$C$4*$E494+Main!$C$5*BL$2*$F494","v":3752.6657823827099},{"$f":"BM$2*$F494*Main!$C$4*$E494+Main!$C$5*BM$2*$F494","v":4246.2059044988255},{"$f":"BN$2*$F494*Main!$C$4*$E494+Main!$C$5*BN$2*$F494","v":4739.7431965694559},{"$f":"BO$2*$F494*Main!$C$4*$E494+Main!$C$5*BO$2*$F494","v":3852.8776929762062},{"$f":"BP$2*$F494*Main!$C$4*$E494+Main!$C$5*BP$2*$F494","v":4355.4966010054522},{"$f":"BQ$2*$F494*Main!$C$4*$E494+Main!$C$5*BQ$2*$F494","v":4858.1155090346974},{"$f":"BR$2*$F494*Main!$C$4*$E494+Main!$C$5*BR$2*$F494","v":3965.4172816986288},{"$f":"BS$2*$F494*Main!$C$4*$E494+Main!$C$5*BS$2*$F494","v":4581.286119866817},{"$f":"BT$2*$F494*Main!$C$4*$E494+Main!$C$5*BT$2*$F494","v":5197.1549580350047},{"$f":"BU$2*$F494*Main!$C$4*$E494+Main!$C$5*BU$2*$F494","v":4085.8215668214843},{"$f":"BV$2*$F494*Main!$C$4*$E494+Main!$C$5*BV$2*$F494","v":4696.2765279785071},{"$f":"BW$2*$F494*Main!$C$4*$E494+Main!$C$5*BW$2*$F494","v":5306.7343191810132},{"$f":"BX$2*$F494*Main!$C$4*$E494+Main!$C$5*BX$2*$F494","v":4186.0306473694964},{"$f":"BY$2*$F494*Main!$C$4*$E494+Main!$C$5*BY$2*$F494","v":4805.5700545306172},{"$f":"BZ$2*$F494*Main!$C$4*$E494+Main!$C$5*BZ$2*$F494","v":5425.1066316462557},{"$f":"CA$2*$F494*Main!$C$4*$E494+Main!$C$5*CA$2*$F494","v":3489.0017648070616},{"$f":"CB$2*$F494*Main!$C$4*$E494+Main!$C$5*CB$2*$F494","v":3936.2989437122837},{"$f":"CC$2*$F494*Main!$C$4*$E494+Main!$C$5*CC$2*$F494","v":4383.5932925720217},{"$f":"CD$2*$F494*Main!$C$4*$E494+Main!$C$5*CD$2*$F494","v":3571.2825072130295},{"$f":"CE$2*$F494*Main!$C$4*$E494+Main!$C$5*CE$2*$F494","v":4025.8727133308876},{"$f":"CF$2*$F494*Main!$C$4*$E494+Main!$C$5*CF$2*$F494","v":4480.4657494942294},{"$f":"CG$2*$F494*Main!$C$4*$E494+Main!$C$5*CG$2*$F494","v":3703.977679873517},{"$f":"CH$2*$F494*Main!$C$4*$E494+Main!$C$5*CH$2*$F494","v":4156.8217479276591},{"$f":"CI$2*$F494*Main!$C$4*$E494+Main!$C$5*CI$2*$F494","v":4609.6658159818007},{"$f":"CJ$2*$F494*Main!$C$4*$E494+Main!$C$5*CJ$2*$F494","v":3639.446982744093},{"$f":"CK$2*$F494*Main!$C$4*$E494+Main!$C$5*CK$2*$F494","v":4136.0039333463046},{"$f":"CL$2*$F494*Main!$C$4*$E494+Main!$C$5*CL$2*$F494","v":4632.5580539030325},{"$f":"CM$2*$F494*Main!$C$4*$E494+Main!$C$5*CM$2*$F494","v":3721.7277251500609},{"$f":"CN$2*$F494*Main!$C$4*$E494+Main!$C$5*CN$2*$F494","v":4225.577702964908},{"$f":"CO$2*$F494*Main!$C$4*$E494+Main!$C$5*CO$2*$F494","v":4729.4305108252402},{"$f":"CP$2*$F494*Main!$C$4*$E494+Main!$C$5*CP$2*$F494","v":3854.4228978105484},{"$f":"CQ$2*$F494*Main!$C$4*$E494+Main!$C$5*CQ$2*$F494","v":4356.5267375616804},{"$f":"CR$2*$F494*Main!$C$4*$E494+Main!$C$5*CR$2*$F494","v":4858.6305773128115},{"$f":"CS$2*$F494*Main!$C$4*$E494+Main!$C$5*CS$2*$F494","v":4231.0878015225353},{"$f":"CT$2*$F494*Main!$C$4*$E494+Main!$C$5*CT$2*$F494","v":4758.4016864464093},{"$f":"CU$2*$F494*Main!$C$4*$E494+Main!$C$5*CU$2*$F494","v":5285.7127413248008},{"$f":"CV$2*$F494*Main!$C$4*$E494+Main!$C$5*CV$2*$F494","v":4313.3685439285027},{"$f":"CW$2*$F494*Main!$C$4*$E494+Main!$C$5*CW$2*$F494","v":4847.9754560650135},{"$f":"CX$2*$F494*Main!$C$4*$E494+Main!$C$5*CX$2*$F494","v":5382.5851982470085},{"$f":"CY$2*$F494*Main!$C$4*$E494+Main!$C$5*CY$2*$F494","v":4446.0637165889893},{"$f":"CZ$2*$F494*Main!$C$4*$E494+Main!$C$5*CZ$2*$F494","v":4978.9244906617841},{"$f":"DA$2*$F494*Main!$C$4*$E494+Main!$C$5*DA$2*$F494","v":5511.7852647345808},{"$f":"DB$2*$F494*Main!$C$4*$E494+Main!$C$5*DB$2*$F494","v":1289.6842726469415},{"$f":"DC$2*$F494*Main!$C$4*$E494+Main!$C$5*DC$2*$F494","v":1729.5480540835138},{"$f":"DD$2*$F494*Main!$C$4*$E494+Main!$C$5*DD$2*$F494","v":2169.4118355200867},{"$f":"DE$2*$F494*Main!$C$4*$E494+Main!$C$5*DE$2*$F494","v":2609.2756169566592},{"$f":"DF$2*$F494*Main!$C$4*$E494+Main!$C$5*DF$2*$F494","v":3049.1391153886834},{"$f":"DG$2*$F494*Main!$C$4*$E494+Main!$C$5*DG$2*$F494","v":1530.2412518491121},{"$f":"DH$2*$F494*Main!$C$4*$E494+Main!$C$5*DH$2*$F494","v":1938.4495595228054},{"$f":"DI$2*$F494*Main!$C$4*$E494+Main!$C$5*DI$2*$F494","v":2346.6573011874016},{"$f":"DJ$2*$F494*Main!$C$4*$E494+Main!$C$5*DJ$2*$F494","v":2754.8658918656429},{"$f":"DK$2*$F494*Main!$C$4*$E494+Main!$C$5*DK$2*$F494","v":3163.0739165347877},{"$f":"DL$2*$F494*Main!$C$4*$E494+Main!$C$5*DL$2*$F494","v":1657.3241613099963},{"$f":"DM$2*$F494*Main!$C$4*$E494+Main!$C$5*DM$2*$F494","v":2066.6551480272487},{"$f":"DN$2*$F494*Main!$C$4*$E494+Main!$C$5*DN$2*$F494","v":2475.985851739953},{"$f":"DO$2*$F494*Main!$C$4*$E494+Main!$C$5*DO$2*$F494","v":2885.316272448109},{"$f":"DP$2*$F494*Main!$C$4*$E494+Main!$C$5*DP$2*$F494","v":3294.6483911835553},{"$f":"DQ$2*$F494*Main!$C$4*$E494+Main!$C$5*DQ$2*$F494","v":1359.1041563547706},{"$f":"DR$2*$F494*Main!$C$4*$E494+Main!$C$5*DR$2*$F494","v":1815.1727782335447},{"$f":"DS$2*$F494*Main!$C$4*$E494+Main!$C$5*DS$2*$F494","v":2271.2414001123193},{"$f":"DT$2*$F494*Main!$C$4*$E494+Main!$C$5*DT$2*$F494","v":2727.3100219910934},{"$f":"DU$2*$F494*Main!$C$4*$E494+Main!$C$5*DU$2*$F494","v":3183.3794928835123},{"$f":"DV$2*$F494*Main!$C$4*$E494+Main!$C$5*DV$2*$F494","v":1599.660852552393},{"$f":"DW$2*$F494*Main!$C$4*$E494+Main!$C$5*DW$2*$F494","v":2024.0737176637394},{"$f":"DX$2*$F494*Main!$C$4*$E494+Main!$C$5*DX$2*$F494","v":2448.4868657796342},{"$f":"DY$2*$F494*Main!$C$4*$E494+Main!$C$5*DY$2*$F494","v":2872.9008629091741},{"$f":"DZ$2*$F494*Main!$C$4*$E494+Main!$C$5*DZ$2*$F494","v":3297.3142940296179},{"$f":"EA$2*$F494*Main!$C$4*$E494+Main!$C$5*EA$2*$F494","v":1726.7440450178256},{"$f":"EB$2*$F494*Main!$C$4*$E494+Main!$C$5*EB$2*$F494","v":2152.2795891727314},{"$f":"EC$2*$F494*Main!$C$4*$E494+Main!$C$5*EC$2*$F494","v":2577.8154163321856},{"$f":"ED$2*$F494*Main!$C$4*$E494+Main!$C$5*ED$2*$F494","v":3003.3518095007366},{"$f":"EE$2*$F494*Main!$C$4*$E494+Main!$C$5*EE$2*$F494","v":3428.8859386329004},{"$f":"EF$2*$F494*Main!$C$4*$E494+Main!$C$5*EF$2*$F494","v":1679.8105707088012},{"$f":"EG$2*$F494*Main!$C$4*$E494+Main!$C$5*EG$2*$F494","v":2190.0660734724574},{"$f":"EH$2*$F494*Main!$C$4*$E494+Main!$C$5*EH$2*$F494","v":2700.321859240662},{"$f":"EI$2*$F494*Main!$C$4*$E494+Main!$C$5*EI$2*$F494","v":3210.5762299861249},{"$f":"EJ$2*$F494*Main!$C$4*$E494+Main!$C$5*EJ$2*$F494","v":3720.833430777072},{"$f":"EK$2*$F494*Main!$C$4*$E494+Main!$C$5*EK$2*$F494","v":1920.3672669064233},{"$f":"EL$2*$F494*Main!$C$4*$E494+Main!$C$5*EL$2*$F494","v":2398.9672959072004},{"$f":"EM$2*$F494*Main!$C$4*$E494+Main!$C$5*EM$2*$F494","v":2877.5676079125255},{"$f":"EN$2*$F494*Main!$C$4*$E494+Main!$C$5*EN$2*$F494","v":3356.1679199178511},{"$f":"EO$2*$F494*Main!$C$4*$E494+Main!$C$5*EO$2*$F494","v":3834.7682319231767},{"$f":"EP$2*$F494*Main!$C$4*$E494+Main!$C$5*EP$2*$F494","v":2047.4504593718559},{"$f":"EQ$2*$F494*Main!$C$4*$E494+Main!$C$5*EQ$2*$F494","v":2527.1731674161924},{"$f":"ER$2*$F494*Main!$C$4*$E494+Main!$C$5*ER$2*$F494","v":3006.8950264468835},{"$f":"ES$2*$F494*Main!$C$4*$E494+Main!$C$5*ES$2*$F494","v":3486.6188665094132},{"$f":"ET$2*$F494*Main!$C$4*$E494+Main!$C$5*ET$2*$F494","v":3966.3427065719443},{"$f":"EU$2*$F494*Main!$C$4*$E494+Main!$C$5*EU$2*$F494","v":4830.8876414317592},{"$f":"EV$2*$F494*Main!$C$4*$E494+Main!$C$5*EV$2*$F494","v":4935.0559556120879},{"$f":"EW$2*$F494*Main!$C$4*$E494+Main!$C$5*EW$2*$F494","v":5062.5098840359424},{"$f":"EX$2*$F494*Main!$C$4*$E494+Main!$C$5*EX$2*$F494","v":5129.1150045052436},{"$f":"EY$2*$F494*Main!$C$4*$E494+Main!$C$5*EY$2*$F494","v":5233.2833186855714},{"$f":"EZ$2*$F494*Main!$C$4*$E494+Main!$C$5*EZ$2*$F494","v":5360.7344170639426},{"$f":"FA$2*$F494*Main!$C$4*$E494+Main!$C$5*FA$2*$F494","v":5813.0237962031924},{"$f":"FB$2*$F494*Main!$C$4*$E494+Main!$C$5*FB$2*$F494","v":5917.1921103835211},{"$f":"FC$2*$F494*Main!$C$4*$E494+Main!$C$5*FC$2*$F494","v":6044.6460388073765},{"$f":"IF($D494<100,(FD$2*(1+Main!$C$3)*$E494*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E494*Main!$C$4)+(FD$2*Main!$C$5))","v":133.51203511800003},{"$f":"IF($D494<100,(FE$2*(1+Main!$C$3)*$E494*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E494*Main!$C$4)+(FE$2*Main!$C$5))","v":145.95081328519998},{"$f":"IF($D494<100,(FF$2*(1+Main!$C$3)*$E494*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E494*Main!$C$4)+(FF$2*Main!$C$5))","v":146.94703279410001},{"$f":"IF($D494<100,(FG$2*(1+Main!$C$3)*$E494*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E494*Main!$C$4)+(FG$2*Main!$C$5))","v":158.6316634826},{"$f":"IF($D494<100,(FH$2*(1+Main!$C$3)*$E494*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E494*Main!$C$4)+(FH$2*Main!$C$5))","v":214.01029562220003},{"$f":"IF($D494<100,(FI$2*(1+Main!$C$3)*$E494*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E494*Main!$C$4)+(FI$2*Main!$C$5))","v":60.462144773799999}]
["WI",24580,"(Brown County, Green Bay, Kewaunee County, Oconto County)",24580,0.92320000000000002,{"$f":"IF($D495<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F495*Main!$C$4*$E495+Main!$C$5*G$2*$F495","v":1598.0575115484226},{"$f":"H$2*$F495*Main!$C$4*$E495+Main!$C$5*H$2*$F495","v":1973.9851697234167},{"$f":"I$2*$F495*Main!$C$4*$E495+Main!$C$5*I$2*$F495","v":2349.913113528859},{"$f":"J$2*$F495*Main!$C$4*$E495+Main!$C$5*J$2*$F495","v":2725.8404860734054},{"$f":"K$2*$F495*Main!$C$4*$E495+Main!$C$5*K$2*$F495","v":3101.7695724006389},{"$f":"L$2*$F495*Main!$C$4*$E495+Main!$C$5*L$2*$F495","v":1896.6941418053896},{"$f":"M$2*$F495*Main!$C$4*$E495+Main!$C$5*M$2*$F495","v":2237.1984831031787},{"$f":"N$2*$F495*Main!$C$4*$E495+Main!$C$5*N$2*$F495","v":2577.702824400968},{"$f":"O$2*$F495*Main!$C$4*$E495+Main!$C$5*O$2*$F495","v":2918.2063088074137},{"$f":"P$2*$F495*Main!$C$4*$E495+Main!$C$5*P$2*$F495","v":3258.7120782574425},{"$f":"Q$2*$F495*Main!$C$4*$E495+Main!$C$5*Q$2*$F495","v":2039.2083112212317},{"$f":"R$2*$F495*Main!$C$4*$E495+Main!$C$5*R$2*$F495","v":2371.4379384458007},{"$f":"S$2*$F495*Main!$C$4*$E495+Main!$C$5*S$2*$F495","v":2703.6672800399219},{"$f":"T$2*$F495*Main!$C$4*$E495+Main!$C$5*T$2*$F495","v":3035.8974785253868},{"$f":"U$2*$F495*Main!$C$4*$E495+Main!$C$5*U$2*$F495","v":3368.1256775977163},{"$f":"V$2*$F495*Main!$C$4*$E495+Main!$C$5*V$2*$F495","v":1698.9407575646817},{"$f":"W$2*$F495*Main!$C$4*$E495+Main!$C$5*W$2*$F495","v":2092.3458572110694},{"$f":"X$2*$F495*Main!$C$4*$E495+Main!$C$5*X$2*$F495","v":2485.7509568574578},{"$f":"Y$2*$F495*Main!$C$4*$E495+Main!$C$5*Y$2*$F495","v":2879.1549139820545},{"$f":"Z$2*$F495*Main!$C$4*$E495+Main!$C$5*Z$2*$F495","v":3272.5622986720246},{"$f":"AA$2*$F495*Main!$C$4*$E495+Main!$C$5*AA$2*$F495","v":1997.577102191201},{"$f":"AB$2*$F495*Main!$C$4*$E495+Main!$C$5*AB$2*$F495","v":2355.5591705908319},{"$f":"AC$2*$F495*Main!$C$4*$E495+Main!$C$5*AC$2*$F495","v":2713.5406677295668},{"$f":"AD$2*$F495*Main!$C$4*$E495+Main!$C$5*AD$2*$F495","v":3071.5213079769583},{"$f":"AE$2*$F495*Main!$C$4*$E495+Main!$C$5*AE$2*$F495","v":3429.5048045288286},{"$f":"AF$2*$F495*Main!$C$4*$E495+Main!$C$5*AF$2*$F495","v":2140.0912716070434},{"$f":"AG$2*$F495*Main!$C$4*$E495+Main!$C$5*AG$2*$F495","v":2489.7983403030057},{"$f":"AH$2*$F495*Main!$C$4*$E495+Main!$C$5*AH$2*$F495","v":2839.5054089989685},{"$f":"AI$2*$F495*Main!$C$4*$E495+Main!$C$5*AI$2*$F495","v":3189.2124776949313},{"$f":"AJ$2*$F495*Main!$C$4*$E495+Main!$C$5*AJ$2*$F495","v":3538.9184038691028},{"$f":"AK$2*$F495*Main!$C$4*$E495+Main!$C$5*AK$2*$F495","v":1820.6713130756639},{"$f":"AL$2*$F495*Main!$C$4*$E495+Main!$C$5*AL$2*$F495","v":2256.979534136206},{"$f":"AM$2*$F495*Main!$C$4*$E495+Main!$C$5*AM$2*$F495","v":2693.2874695663004},{"$f":"AN$2*$F495*Main!$C$4*$E495+Main!$C$5*AN$2*$F495","v":3129.5956906268425},{"$f":"AO$2*$F495*Main!$C$4*$E495+Main!$C$5*AO$2*$F495","v":3565.9047685787282},{"$f":"AP$2*$F495*Main!$C$4*$E495+Main!$C$5*AP$2*$F495","v":2119.307657702183},{"$f":"AQ$2*$F495*Main!$C$4*$E495+Main!$C$5*AQ$2*$F495","v":2520.1922762550721},{"$f":"AR$2*$F495*Main!$C$4*$E495+Main!$C$5*AR$2*$F495","v":2921.0768948079622},{"$f":"AS$2*$F495*Main!$C$4*$E495+Main!$C$5*AS$2*$F495","v":3321.9620846217467},{"$f":"AT$2*$F495*Main!$C$4*$E495+Main!$C$5*AT$2*$F495","v":3722.8472744355322},{"$f":"AU$2*$F495*Main!$C$4*$E495+Main!$C$5*AU$2*$F495","v":2261.8215414875776},{"$f":"AV$2*$F495*Main!$C$4*$E495+Main!$C$5*AV$2*$F495","v":2654.4320172281418},{"$f":"AW$2*$F495*Main!$C$4*$E495+Main!$C$5*AW$2*$F495","v":3047.0427785991546},{"$f":"AX$2*$F495*Main!$C$4*$E495+Main!$C$5*AX$2*$F495","v":3439.6532543397198},{"$f":"AY$2*$F495*Main!$C$4*$E495+Main!$C$5*AY$2*$F495","v":3832.260873775806},{"$f":"AZ$2*$F495*Main!$C$4*$E495+Main!$C$5*AZ$2*$F495","v":3477.6963736842899},{"$f":"BA$2*$F495*Main!$C$4*$E495+Main!$C$5*BA$2*$F495","v":3943.7024492955716},{"$f":"BB$2*$F495*Main!$C$4*$E495+Main!$C$5*BB$2*$F495","v":4409.7085249068541},{"$f":"BC$2*$F495*Main!$C$4*$E495+Main!$C$5*BC$2*$F495","v":3599.2149914029928},{"$f":"BD$2*$F495*Main!$C$4*$E495+Main!$C$5*BD$2*$F495","v":4059.759812852039},{"$f":"BE$2*$F495*Main!$C$4*$E495+Main!$C$5*BE$2*$F495","v":4520.3046343010847},{"$f":"BF$2*$F495*Main!$C$4*$E495+Main!$C$5*BF$2*$F495","v":3700.3567329745247},{"$f":"BG$2*$F495*Main!$C$4*$E495+Main!$C$5*BG$2*$F495","v":4170.0645791894985},{"$f":"BH$2*$F495*Main!$C$4*$E495+Main!$C$5*BH$2*$F495","v":4639.7752817089495},{"$f":"BI$2*$F495*Main!$C$4*$E495+Main!$C$5*BI$2*$F495","v":3665.9668270575175},{"$f":"BJ$2*$F495*Main!$C$4*$E495+Main!$C$5*BJ$2*$F495","v":4169.5475880789518},{"$f":"BK$2*$F495*Main!$C$4*$E495+Main!$C$5*BK$2*$F495","v":4673.125492795908},{"$f":"BL$2*$F495*Main!$C$4*$E495+Main!$C$5*BL$2*$F495","v":3787.48544477622},{"$f":"BM$2*$F495*Main!$C$4*$E495+Main!$C$5*BM$2*$F495","v":4285.6049516354187},{"$f":"BN$2*$F495*Main!$C$4*$E495+Main!$C$5*BN$2*$F495","v":4783.7216021901386},{"$f":"BO$2*$F495*Main!$C$4*$E495+Main!$C$5*BO$2*$F495","v":3888.6271863477523},{"$f":"BP$2*$F495*Main!$C$4*$E495+Main!$C$5*BP$2*$F495","v":4395.9097179728788},{"$f":"BQ$2*$F495*Main!$C$4*$E495+Main!$C$5*BQ$2*$F495","v":4903.1922495980034},{"$f":"BR$2*$F495*Main!$C$4*$E495+Main!$C$5*BR$2*$F495","v":4002.2109902261354},{"$f":"BS$2*$F495*Main!$C$4*$E495+Main!$C$5*BS$2*$F495","v":4623.7942581536627},{"$f":"BT$2*$F495*Main!$C$4*$E495+Main!$C$5*BT$2*$F495","v":5245.377526081189},{"$f":"BU$2*$F495*Main!$C$4*$E495+Main!$C$5*BU$2*$F495","v":4123.7324642493168},{"$f":"BV$2*$F495*Main!$C$4*$E495+Main!$C$5*BV$2*$F495","v":4739.8516217101296},{"$f":"BW$2*$F495*Main!$C$4*$E495+Main!$C$5*BW$2*$F495","v":5355.9736354754195},{"$f":"BX$2*$F495*Main!$C$4*$E495+Main!$C$5*BX$2*$F495","v":4224.8713495163702},{"$f":"BY$2*$F495*Main!$C$4*$E495+Main!$C$5*BY$2*$F495","v":4850.1592443520658},{"$f":"BZ$2*$F495*Main!$C$4*$E495+Main!$C$5*BZ$2*$F495","v":5475.4442828832853},{"$f":"CA$2*$F495*Main!$C$4*$E495+Main!$C$5*CA$2*$F495","v":3521.3749817642633},{"$f":"CB$2*$F495*Main!$C$4*$E495+Main!$C$5*CB$2*$F495","v":3972.8224734503806},{"$f":"CC$2*$F495*Main!$C$4*$E495+Main!$C$5*CC$2*$F495","v":4424.2671088320194},{"$f":"CD$2*$F495*Main!$C$4*$E495+Main!$C$5*CD$2*$F495","v":3604.4191781621944},{"$f":"CE$2*$F495*Main!$C$4*$E495+Main!$C$5*CE$2*$F495","v":4063.2273664885215},{"$f":"CF$2*$F495*Main!$C$4*$E495+Main!$C$5*CF$2*$F495","v":4522.0384111193262},{"$f":"CG$2*$F495*Main!$C$4*$E495+Main!$C$5*CG$2*$F495","v":3738.3455825340102},{"$f":"CH$2*$F495*Main!$C$4*$E495+Main!$C$5*CH$2*$F495","v":4195.3914309973143},{"$f":"CI$2*$F495*Main!$C$4*$E495+Main!$C$5*CI$2*$F495","v":4652.4372794606179},{"$f":"CJ$2*$F495*Main!$C$4*$E495+Main!$C$5*CJ$2*$F495","v":3673.2161278230792},{"$f":"CK$2*$F495*Main!$C$4*$E495+Main!$C$5*CK$2*$F495","v":4174.3804552559932},{"$f":"CL$2*$F495*Main!$C$4*$E495+Main!$C$5*CL$2*$F495","v":4675.5419263844287},{"$f":"CM$2*$F495*Main!$C$4*$E495+Main!$C$5*CM$2*$F495","v":3756.2603242210103},{"$f":"CN$2*$F495*Main!$C$4*$E495+Main!$C$5*CN$2*$F495","v":4264.7853482941337},{"$f":"CO$2*$F495*Main!$C$4*$E495+Main!$C$5*CO$2*$F495","v":4773.3132286717355},{"$f":"CP$2*$F495*Main!$C$4*$E495+Main!$C$5*CP$2*$F495","v":3890.1867285928265},{"$f":"CQ$2*$F495*Main!$C$4*$E495+Main!$C$5*CQ$2*$F495","v":4396.9494128029273},{"$f":"CR$2*$F495*Main!$C$4*$E495+Main!$C$5*CR$2*$F495","v":4903.7120970130291},{"$f":"CS$2*$F495*Main!$C$4*$E495+Main!$C$5*CS$2*$F495","v":4270.3465731131055},{"$f":"CT$2*$F495*Main!$C$4*$E495+Main!$C$5*CT$2*$F495","v":4802.5532176146271},{"$f":"CU$2*$F495*Main!$C$4*$E495+Main!$C$5*CU$2*$F495","v":5334.7570058116717},{"$f":"CV$2*$F495*Main!$C$4*$E495+Main!$C$5*CV$2*$F495","v":4353.3907695110365},{"$f":"CW$2*$F495*Main!$C$4*$E495+Main!$C$5*CW$2*$F495","v":4892.9581106527685},{"$f":"CX$2*$F495*Main!$C$4*$E495+Main!$C$5*CX$2*$F495","v":5432.5283080989784},{"$f":"CY$2*$F495*Main!$C$4*$E495+Main!$C$5*CY$2*$F495","v":4487.3171738828514},{"$f":"CZ$2*$F495*Main!$C$4*$E495+Main!$C$5*CZ$2*$F495","v":5025.1221751615612},{"$f":"DA$2*$F495*Main!$C$4*$E495+Main!$C$5*DA$2*$F495","v":5562.9271764402711},{"$f":"DB$2*$F495*Main!$C$4*$E495+Main!$C$5*DB$2*$F495","v":1301.6507981975526},{"$f":"DC$2*$F495*Main!$C$4*$E495+Main!$C$5*DC$2*$F495","v":1745.5959205413424},{"$f":"DD$2*$F495*Main!$C$4*$E495+Main!$C$5*DD$2*$F495","v":2189.5410428851328},{"$f":"DE$2*$F495*Main!$C$4*$E495+Main!$C$5*DE$2*$F495","v":2633.4861652289228},{"$f":"DF$2*$F495*Main!$C$4*$E495+Main!$C$5*DF$2*$F495","v":3077.4310019422651},{"$f":"DG$2*$F495*Main!$C$4*$E495+Main!$C$5*DG$2*$F495","v":1544.4398207758065},{"$f":"DH$2*$F495*Main!$C$4*$E495+Main!$C$5*DH$2*$F495","v":1956.4357493791736},{"$f":"DI$2*$F495*Main!$C$4*$E495+Main!$C$5*DI$2*$F495","v":2368.4311067216449},{"$f":"DJ$2*$F495*Main!$C$4*$E495+Main!$C$5*DJ$2*$F495","v":2780.4273209554594},{"$f":"DK$2*$F495*Main!$C$4*$E495+Main!$C$5*DK$2*$F495","v":3192.4229639283794},{"$f":"DL$2*$F495*Main!$C$4*$E495+Main!$C$5*DL$2*$F495","v":1672.7018877369901},{"$f":"DM$2*$F495*Main!$C$4*$E495+Main!$C$5*DM$2*$F495","v":2085.8309123268418},{"$f":"DN$2*$F495*Main!$C$4*$E495+Main!$C$5*DN$2*$F495","v":2498.9596512862458},{"$f":"DO$2*$F495*Main!$C$4*$E495+Main!$C$5*DO$2*$F495","v":2912.0881046152022},{"$f":"DP$2*$F495*Main!$C$4*$E495+Main!$C$5*DP$2*$F495","v":3325.2182717268456},{"$f":"DQ$2*$F495*Main!$C$4*$E495+Main!$C$5*DQ$2*$F495","v":1371.7148045249473},{"$f":"DR$2*$F495*Main!$C$4*$E495+Main!$C$5*DR$2*$F495","v":1832.0151263106632},{"$f":"DS$2*$F495*Main!$C$4*$E495+Main!$C$5*DS$2*$F495","v":2292.3154480963794},{"$f":"DT$2*$F495*Main!$C$4*$E495+Main!$C$5*DT$2*$F495","v":2752.6157698820953},{"$f":"DU$2*$F495*Main!$C$4*$E495+Main!$C$5*DU$2*$F495","v":3212.9169485591547},{"$f":"DV$2*$F495*Main!$C$4*$E495+Main!$C$5*DV$2*$F495","v":1614.5035414727536},{"$f":"DW$2*$F495*Main!$C$4*$E495+Main!$C$5*DW$2*$F495","v":2042.8543838875989},{"$f":"DX$2*$F495*Main!$C$4*$E495+Main!$C$5*DX$2*$F495","v":2471.2055119328925},{"$f":"DY$2*$F495*Main!$C$4*$E495+Main!$C$5*DY$2*$F495","v":2899.5574968695282},{"$f":"DZ$2*$F495*Main!$C$4*$E495+Main!$C$5*DZ$2*$F495","v":3327.9089105452695},{"$f":"EA$2*$F495*Main!$C$4*$E495+Main!$C$5*EA$2*$F495","v":1742.7658940643851},{"$f":"EB$2*$F495*Main!$C$4*$E495+Main!$C$5*EB$2*$F495","v":2172.2498324657149},{"$f":"EC$2*$F495*Main!$C$4*$E495+Main!$C$5*EC$2*$F495","v":2601.7340564974925},{"$f":"ED$2*$F495*Main!$C$4*$E495+Main!$C$5*ED$2*$F495","v":3031.2188517901659},{"$f":"EE$2*$F495*Main!$C$4*$E495+Main!$C$5*EE$2*$F495","v":3460.7013620392568},{"$f":"EF$2*$F495*Main!$C$4*$E495+Main!$C$5*EF$2*$F495","v":1695.3969405986325},{"$f":"EG$2*$F495*Main!$C$4*$E495+Main!$C$5*EG$2*$F495","v":2210.3869242276164},{"$f":"EH$2*$F495*Main!$C$4*$E495+Main!$C$5*EH$2*$F495","v":2725.3771934870483},{"$f":"EI$2*$F495*Main!$C$4*$E495+Main!$C$5*EI$2*$F495","v":3240.3660345942412},{"$f":"EJ$2*$F495*Main!$C$4*$E495+Main!$C$5*EJ$2*$F495","v":3755.3577320059126},{"$f":"EK$2*$F495*Main!$C$4*$E495+Main!$C$5*EK$2*$F495","v":1938.1856775464385},{"$f":"EL$2*$F495*Main!$C$4*$E495+Main!$C$5*EL$2*$F495","v":2421.2264674349999},{"$f":"EM$2*$F495*Main!$C$4*$E495+Main!$C$5*EM$2*$F495","v":2904.2675429540091},{"$f":"EN$2*$F495*Main!$C$4*$E495+Main!$C$5*EN$2*$F495","v":3387.3086184730178},{"$f":"EO$2*$F495*Main!$C$4*$E495+Main!$C$5*EO$2*$F495","v":3870.3496939920269},{"$f":"EP$2*$F495*Main!$C$4*$E495+Main!$C$5*EP$2*$F495","v":2066.4480301380695},{"$f":"EQ$2*$F495*Main!$C$4*$E495+Main!$C$5*EQ$2*$F495","v":2550.6219160131159},{"$f":"ER$2*$F495*Main!$C$4*$E495+Main!$C$5*ER$2*$F495","v":3034.7949449968182},{"$f":"ES$2*$F495*Main!$C$4*$E495+Main!$C$5*ES$2*$F495","v":3518.969973393655},{"$f":"ET$2*$F495*Main!$C$4*$E495+Main!$C$5*ET$2*$F495","v":4003.1450017904936},{"$f":"EU$2*$F495*Main!$C$4*$E495+Main!$C$5*EU$2*$F495","v":4875.7117442136578},{"$f":"EV$2*$F495*Main!$C$4*$E495+Main!$C$5*EV$2*$F495","v":4980.8465994456528},{"$f":"EW$2*$F495*Main!$C$4*$E495+Main!$C$5*EW$2*$F495","v":5109.4831279239224},{"$f":"EX$2*$F495*Main!$C$4*$E495+Main!$C$5*EX$2*$F495","v":5176.7062538173432},{"$f":"EY$2*$F495*Main!$C$4*$E495+Main!$C$5*EY$2*$F495","v":5281.8411090493382},{"$f":"EZ$2*$F495*Main!$C$4*$E495+Main!$C$5*EZ$2*$F495","v":5410.4747812231299},{"$f":"FA$2*$F495*Main!$C$4*$E495+Main!$C$5*FA$2*$F495","v":5866.9607940087153},{"$f":"FB$2*$F495*Main!$C$4*$E495+Main!$C$5*FB$2*$F495","v":5972.0956492407104},{"$f":"FC$2*$F495*Main!$C$4*$E495+Main!$C$5*FC$2*$F495","v":6100.7321777189809},{"$f":"IF($D495<100,(FD$2*(1+Main!$C$3)*$E495*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E495*Main!$C$4)+(FD$2*Main!$C$5))","v":134.75084620800001},{"$f":"IF($D495<100,(FE$2*(1+Main!$C$3)*$E495*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E495*Main!$C$4)+(FE$2*Main!$C$5))","v":147.3050394112},{"$f":"IF($D495<100,(FF$2*(1+Main!$C$3)*$E495*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E495*Main!$C$4)+(FF$2*Main!$C$5))","v":148.31050248960003},{"$f":"IF($D495<100,(FG$2*(1+Main!$C$3)*$E495*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E495*Main!$C$4)+(FG$2*Main!$C$5))","v":160.10355074559999},{"$f":"IF($D495<100,(FH$2*(1+Main!$C$3)*$E495*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E495*Main!$C$4)+(FH$2*Main!$C$5))","v":215.99602168320001},{"$f":"IF($D495<100,(FI$2*(1+Main!$C$3)*$E495*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E495*Main!$C$4)+(FI$2*Main!$C$5))","v":61.023151692799999}]
["WI",27500,"(Janesville-Beloit, Rock County)",27500,0.90859999999999996,{"$f":"IF($D496<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F496*Main!$C$4*$E496+Main!$C$5*G$2*$F496","v":1578.5578910651905},{"$f":"H$2*$F496*Main!$C$4*$E496+Main!$C$5*H$2*$F496","v":1949.8984510847122},{"$f":"I$2*$F496*Main!$C$4*$E496+Main!$C$5*I$2*$F496","v":2321.2392932493972},{"$f":"J$2*$F496*Main!$C$4*$E496+Main!$C$5*J$2*$F496","v":2692.5795711237561},{"$f":"K$2*$F496*Main!$C$4*$E496+Main!$C$5*K$2*$F496","v":3063.9215418690937},{"$f":"L$2*$F496*Main!$C$4*$E496+Main!$C$5*L$2*$F496","v":1873.5505342251224},{"$f":"M$2*$F496*Main!$C$4*$E496+Main!$C$5*M$2*$F496","v":2209.9000154004079},{"$f":"N$2*$F496*Main!$C$4*$E496+Main!$C$5*N$2*$F496","v":2546.2494965756932},{"$f":"O$2*$F496*Main!$C$4*$E496+Main!$C$5*O$2*$F496","v":2882.5981313154898},{"$f":"P$2*$F496*Main!$C$4*$E496+Main!$C$5*P$2*$F496","v":3218.9490232165917},{"$f":"Q$2*$F496*Main!$C$4*$E496+Main!$C$5*Q$2*$F496","v":2014.3257348009763},{"$f":"R$2*$F496*Main!$C$4*$E496+Main!$C$5*R$2*$F496","v":2342.5014705996432},{"$f":"S$2*$F496*Main!$C$4*$E496+Main!$C$5*S$2*$F496","v":2670.6769242531473},{"$f":"T$2*$F496*Main!$C$4*$E496+Main!$C$5*T$2*$F496","v":2998.85322434214},{"$f":"U$2*$F496*Main!$C$4*$E496+Main!$C$5*U$2*$F496","v":3327.027549414991},{"$f":"V$2*$F496*Main!$C$4*$E496+Main!$C$5*V$2*$F496","v":1678.2101519659466},{"$f":"W$2*$F496*Main!$C$4*$E496+Main!$C$5*W$2*$F496","v":2066.8148923737986},{"$f":"X$2*$F496*Main!$C$4*$E496+Main!$C$5*X$2*$F496","v":2455.4196327816517},{"$f":"Y$2*$F496*Main!$C$4*$E496+Main!$C$5*Y$2*$F496","v":2844.0232446088512},{"$f":"Z$2*$F496*Main!$C$4*$E496+Main!$C$5*Z$2*$F496","v":3232.6302421780083},{"$f":"AA$2*$F496*Main!$C$4*$E496+Main!$C$5*AA$2*$F496","v":1973.2025129807157},{"$f":"AB$2*$F496*Main!$C$4*$E496+Main!$C$5*AB$2*$F496","v":2326.8164566894948},{"$f":"AC$2*$F496*Main!$C$4*$E496+Main!$C$5*AC$2*$F496","v":2680.4298361079477},{"$f":"AD$2*$F496*Main!$C$4*$E496+Main!$C$5*AD$2*$F496","v":3034.0423690909115},{"$f":"AE$2*$F496*Main!$C$4*$E496+Main!$C$5*AE$2*$F496","v":3387.6577235255068},{"$f":"AF$2*$F496*Main!$C$4*$E496+Main!$C$5*AF$2*$F496","v":2113.9777135565696},{"$f":"AG$2*$F496*Main!$C$4*$E496+Main!$C$5*AG$2*$F496","v":2459.417629743567},{"$f":"AH$2*$F496*Main!$C$4*$E496+Main!$C$5*AH$2*$F496","v":2804.8575459305639},{"$f":"AI$2*$F496*Main!$C$4*$E496+Main!$C$5*AI$2*$F496","v":3150.2974621175613},{"$f":"AJ$2*$F496*Main!$C$4*$E496+Main!$C$5*AJ$2*$F496","v":3495.7362497239064},{"$f":"AK$2*$F496*Main!$C$4*$E496+Main!$C$5*AK$2*$F496","v":1798.4553418899436},{"$f":"AL$2*$F496*Main!$C$4*$E496+Main!$C$5*AL$2*$F496","v":2229.4396965295887},{"$f":"AM$2*$F496*Main!$C$4*$E496+Main!$C$5*AM$2*$F496","v":2660.4237690240707},{"$f":"AN$2*$F496*Main!$C$4*$E496+Main!$C$5*AN$2*$F496","v":3091.4081236637162},{"$f":"AO$2*$F496*Main!$C$4*$E496+Main!$C$5*AO$2*$F496","v":3522.3933247388509},{"$f":"AP$2*$F496*Main!$C$4*$E496+Main!$C$5*AP$2*$F496","v":2093.4477029047125},{"$f":"AQ$2*$F496*Main!$C$4*$E496+Main!$C$5*AQ$2*$F496","v":2489.4406965549583},{"$f":"AR$2*$F496*Main!$C$4*$E496+Main!$C$5*AR$2*$F496","v":2885.4336902052046},{"$f":"AS$2*$F496*Main!$C$4*$E496+Main!$C$5*AS$2*$F496","v":3281.4272481457765},{"$f":"AT$2*$F496*Main!$C$4*$E496+Main!$C$5*AT$2*$F496","v":3677.4208060863484},{"$f":"AU$2*$F496*Main!$C$4*$E496+Main!$C$5*AU$2*$F496","v":2234.2226213354033},{"$f":"AV$2*$F496*Main!$C$4*$E496+Main!$C$5*AV$2*$F496","v":2622.0424338993562},{"$f":"AW$2*$F496*Main!$C$4*$E496+Main!$C$5*AW$2*$F496","v":3009.862528608473},{"$f":"AX$2*$F496*Main!$C$4*$E496+Main!$C$5*AX$2*$F496","v":3397.6823411724263},{"$f":"AY$2*$F496*Main!$C$4*$E496+Main!$C$5*AY$2*$F496","v":3785.4993322847481},{"$f":"AZ$2*$F496*Main!$C$4*$E496+Main!$C$5*AZ$2*$F496","v":3435.2612554531265},{"$f":"BA$2*$F496*Main!$C$4*$E496+Main!$C$5*BA$2*$F496","v":3895.5810891415526},{"$f":"BB$2*$F496*Main!$C$4*$E496+Main!$C$5*BB$2*$F496","v":4355.9009228299792},{"$f":"BC$2*$F496*Main!$C$4*$E496+Main!$C$5*BC$2*$F496","v":3555.2970936660618},{"$f":"BD$2*$F496*Main!$C$4*$E496+Main!$C$5*BD$2*$F496","v":4010.2223118349525},{"$f":"BE$2*$F496*Main!$C$4*$E496+Main!$C$5*BE$2*$F496","v":4465.1475300038428},{"$f":"BF$2*$F496*Main!$C$4*$E496+Main!$C$5*BF$2*$F496","v":3655.2046959394734},{"$f":"BG$2*$F496*Main!$C$4*$E496+Main!$C$5*BG$2*$F496","v":4119.1811309423974},{"$f":"BH$2*$F496*Main!$C$4*$E496+Main!$C$5*BH$2*$F496","v":4583.1603873969525},{"$f":"BI$2*$F496*Main!$C$4*$E496+Main!$C$5*BI$2*$F496","v":3621.2344182955349},{"$f":"BJ$2*$F496*Main!$C$4*$E496+Main!$C$5*BJ$2*$F496","v":4118.6704481970864},{"$f":"BK$2*$F496*Main!$C$4*$E496+Main!$C$5*BK$2*$F496","v":4616.1036566470048},{"$f":"BL$2*$F496*Main!$C$4*$E496+Main!$C$5*BL$2*$F496","v":3741.2702565084701},{"$f":"BM$2*$F496*Main!$C$4*$E496+Main!$C$5*BM$2*$F496","v":4233.3116708904854},{"$f":"BN$2*$F496*Main!$C$4*$E496+Main!$C$5*BN$2*$F496","v":4725.3502638208683},{"$f":"BO$2*$F496*Main!$C$4*$E496+Main!$C$5*BO$2*$F496","v":3841.1778587818822},{"$f":"BP$2*$F496*Main!$C$4*$E496+Main!$C$5*BP$2*$F496","v":4342.2704899979308},{"$f":"BQ$2*$F496*Main!$C$4*$E496+Main!$C$5*BQ$2*$F496","v":4843.363121213979},{"$f":"BR$2*$F496*Main!$C$4*$E496+Main!$C$5*BR$2*$F496","v":3953.3757043623536},{"$f":"BS$2*$F496*Main!$C$4*$E496+Main!$C$5*BS$2*$F496","v":4567.3743655183953},{"$f":"BT$2*$F496*Main!$C$4*$E496+Main!$C$5*BT$2*$F496","v":5181.373026674436},{"$f":"BU$2*$F496*Main!$C$4*$E496+Main!$C$5*BU$2*$F496","v":4073.4143640269208},{"$f":"BV$2*$F496*Main!$C$4*$E496+Main!$C$5*BV$2*$F496","v":4682.0155882117942},{"$f":"BW$2*$F496*Main!$C$4*$E496+Main!$C$5*BW$2*$F496","v":5290.6196338482987},{"$f":"BX$2*$F496*Main!$C$4*$E496+Main!$C$5*BX$2*$F496","v":4173.3191448487014},{"$f":"BY$2*$F496*Main!$C$4*$E496+Main!$C$5*BY$2*$F496","v":4790.9772287708711},{"$f":"BZ$2*$F496*Main!$C$4*$E496+Main!$C$5*BZ$2*$F496","v":5408.6324912414093},{"$f":"CA$2*$F496*Main!$C$4*$E496+Main!$C$5*CA$2*$F496","v":3478.4068938028863},{"$f":"CB$2*$F496*Main!$C$4*$E496+Main!$C$5*CB$2*$F496","v":3924.3457885252701},{"$f":"CC$2*$F496*Main!$C$4*$E496+Main!$C$5*CC$2*$F496","v":4370.2818617960229},{"$f":"CD$2*$F496*Main!$C$4*$E496+Main!$C$5*CD$2*$F496","v":3560.4377785387574},{"$f":"CE$2*$F496*Main!$C$4*$E496+Main!$C$5*CE$2*$F496","v":4013.6475541156624},{"$f":"CF$2*$F496*Main!$C$4*$E496+Main!$C$5*CF$2*$F496","v":4466.8601511441975},{"$f":"CG$2*$F496*Main!$C$4*$E496+Main!$C$5*CG$2*$F496","v":3692.7300026391736},{"$f":"CH$2*$F496*Main!$C$4*$E496+Main!$C$5*CH$2*$F496","v":4144.1989425594074},{"$f":"CI$2*$F496*Main!$C$4*$E496+Main!$C$5*CI$2*$F496","v":4595.6678824796418},{"$f":"CJ$2*$F496*Main!$C$4*$E496+Main!$C$5*CJ$2*$F496","v":3628.395262536425},{"$f":"CK$2*$F496*Main!$C$4*$E496+Main!$C$5*CK$2*$F496","v":4123.4443443576793},{"$f":"CL$2*$F496*Main!$C$4*$E496+Main!$C$5*CL$2*$F496","v":4618.4906047273016},{"$f":"CM$2*$F496*Main!$C$4*$E496+Main!$C$5*CM$2*$F496","v":3710.426147272296},{"$f":"CN$2*$F496*Main!$C$4*$E496+Main!$C$5*CN$2*$F496","v":4212.7461099480706},{"$f":"CO$2*$F496*Main!$C$4*$E496+Main!$C$5*CO$2*$F496","v":4715.0688940754771},{"$f":"CP$2*$F496*Main!$C$4*$E496+Main!$C$5*CP$2*$F496","v":3842.7183713727127},{"$f":"CQ$2*$F496*Main!$C$4*$E496+Main!$C$5*CQ$2*$F496","v":4343.2974983918175},{"$f":"CR$2*$F496*Main!$C$4*$E496+Main!$C$5*CR$2*$F496","v":4843.8766254109223},{"$f":"CS$2*$F496*Main!$C$4*$E496+Main!$C$5*CS$2*$F496","v":4218.2394762747117},{"$f":"CT$2*$F496*Main!$C$4*$E496+Main!$C$5*CT$2*$F496","v":4743.9520944277201},{"$f":"CU$2*$F496*Main!$C$4*$E496+Main!$C$5*CU$2*$F496","v":5269.661891129098},{"$f":"CV$2*$F496*Main!$C$4*$E496+Main!$C$5*CV$2*$F496","v":4300.2703610105818},{"$f":"CW$2*$F496*Main!$C$4*$E496+Main!$C$5*CW$2*$F496","v":4833.2538600181124},{"$f":"CX$2*$F496*Main!$C$4*$E496+Main!$C$5*CX$2*$F496","v":5366.2401804772735},{"$f":"CY$2*$F496*Main!$C$4*$E496+Main!$C$5*CY$2*$F496","v":4432.562585110998},{"$f":"CZ$2*$F496*Main!$C$4*$E496+Main!$C$5*CZ$2*$F496","v":4963.8052484618584},{"$f":"DA$2*$F496*Main!$C$4*$E496+Main!$C$5*DA$2*$F496","v":5495.0479118127187},{"$f":"DB$2*$F496*Main!$C$4*$E496+Main!$C$5*DB$2*$F496","v":1285.7679551940143},{"$f":"DC$2*$F496*Main!$C$4*$E496+Main!$C$5*DC$2*$F496","v":1724.2960250609517},{"$f":"DD$2*$F496*Main!$C$4*$E496+Main!$C$5*DD$2*$F496","v":2162.8240949278897},{"$f":"DE$2*$F496*Main!$C$4*$E496+Main!$C$5*DE$2*$F496","v":2601.3521647948273},{"$f":"DF$2*$F496*Main!$C$4*$E496+Main!$C$5*DF$2*$F496","v":3039.8799525166019},{"$f":"DG$2*$F496*Main!$C$4*$E496+Main!$C$5*DG$2*$F496","v":1525.5944474731029},{"$f":"DH$2*$F496*Main!$C$4*$E496+Main!$C$5*DH$2*$F496","v":1932.5631701152665},{"$f":"DI$2*$F496*Main!$C$4*$E496+Main!$C$5*DI$2*$F496","v":2339.5313284671038},{"$f":"DJ$2*$F496*Main!$C$4*$E496+Main!$C$5*DJ$2*$F496","v":2746.5003332544302},{"$f":"DK$2*$F496*Main!$C$4*$E496+Main!$C$5*DK$2*$F496","v":3153.4687737514305},{"$f":"DL$2*$F496*Main!$C$4*$E496+Main!$C$5*DL$2*$F496","v":1652.2914508429799},{"$f":"DM$2*$F496*Main!$C$4*$E496+Main!$C$5*DM$2*$F496","v":2060.3794433473818},{"$f":"DN$2*$F496*Main!$C$4*$E496+Main!$C$5*DN$2*$F496","v":2468.4671537066206},{"$f":"DO$2*$F496*Main!$C$4*$E496+Main!$C$5*DO$2*$F496","v":2876.5545819206964},{"$f":"DP$2*$F496*Main!$C$4*$E496+Main!$C$5*DP$2*$F496","v":3284.6437030057509},{"$f":"DQ$2*$F496*Main!$C$4*$E496+Main!$C$5*DQ$2*$F496","v":1354.97703513544},{"$f":"DR$2*$F496*Main!$C$4*$E496+Main!$C$5*DR$2*$F496","v":1809.6607370446695},{"$f":"DS$2*$F496*Main!$C$4*$E496+Main!$C$5*DS$2*$F496","v":2264.3444389538995},{"$f":"DT$2*$F496*Main!$C$4*$E496+Main!$C$5*DT$2*$F496","v":2719.028140863129},{"$f":"DU$2*$F496*Main!$C$4*$E496+Main!$C$5*DU$2*$F496","v":3173.7126892078477},{"$f":"DV$2*$F496*Main!$C$4*$E496+Main!$C$5*DV$2*$F496","v":1594.8032452693656},{"$f":"DW$2*$F496*Main!$C$4*$E496+Main!$C$5*DW$2*$F496","v":2017.9273178086578},{"$f":"DX$2*$F496*Main!$C$4*$E496+Main!$C$5*DX$2*$F496","v":2441.051672493114},{"$f":"DY$2*$F496*Main!$C$4*$E496+Main!$C$5*DY$2*$F496","v":2864.176873613058},{"$f":"DZ$2*$F496*Main!$C$4*$E496+Main!$C$5*DZ$2*$F496","v":3287.3015104426772},{"$f":"EA$2*$F496*Main!$C$4*$E496+Main!$C$5*EA$2*$F496","v":1721.5005307844062},{"$f":"EB$2*$F496*Main!$C$4*$E496+Main!$C$5*EB$2*$F496","v":2145.7438731859365},{"$f":"EC$2*$F496*Main!$C$4*$E496+Main!$C$5*EC$2*$F496","v":2569.9874977326303},{"$f":"ED$2*$F496*Main!$C$4*$E496+Main!$C$5*ED$2*$F496","v":2994.2316865696503},{"$f":"EE$2*$F496*Main!$C$4*$E496+Main!$C$5*EE$2*$F496","v":3418.4736182453653},{"$f":"EF$2*$F496*Main!$C$4*$E496+Main!$C$5*EF$2*$F496","v":1674.7095769266746},{"$f":"EG$2*$F496*Main!$C$4*$E496+Main!$C$5*EG$2*$F496","v":2183.4156132253142},{"$f":"EH$2*$F496*Main!$C$4*$E496+Main!$C$5*EH$2*$F496","v":2692.1219316691177},{"$f":"EI$2*$F496*Main!$C$4*$E496+Main!$C$5*EI$2*$F496","v":3200.8268393871049},{"$f":"EJ$2*$F496*Main!$C$4*$E496+Main!$C$5*EJ$2*$F496","v":3709.534568556724},{"$f":"EK$2*$F496*Main!$C$4*$E496+Main!$C$5*EK$2*$F496","v":1914.5357870605999},{"$f":"EL$2*$F496*Main!$C$4*$E496+Main!$C$5*EL$2*$F496","v":2391.682476134466},{"$f":"EM$2*$F496*Main!$C$4*$E496+Main!$C$5*EM$2*$F496","v":2868.8294473534947},{"$f":"EN$2*$F496*Main!$C$4*$E496+Main!$C$5*EN$2*$F496","v":3345.9764185725235},{"$f":"EO$2*$F496*Main!$C$4*$E496+Main!$C$5*EO$2*$F496","v":3823.1233897915531},{"$f":"EP$2*$F496*Main!$C$4*$E496+Main!$C$5*EP$2*$F496","v":2041.2330725756403},{"$f":"EQ$2*$F496*Main!$C$4*$E496+Main!$C$5*EQ$2*$F496","v":2519.4990315117443},{"$f":"ER$2*$F496*Main!$C$4*$E496+Main!$C$5*ER$2*$F496","v":2997.7641440123593},{"$f":"ES$2*$F496*Main!$C$4*$E496+Main!$C$5*ES$2*$F496","v":3476.0312315291158},{"$f":"ET$2*$F496*Main!$C$4*$E496+Main!$C$5*ET$2*$F496","v":3954.2983190458735},{"$f":"EU$2*$F496*Main!$C$4*$E496+Main!$C$5*EU$2*$F496","v":4816.2179350667748},{"$f":"EV$2*$F496*Main!$C$4*$E496+Main!$C$5*EV$2*$F496","v":4920.0699267211021},{"$f":"EW$2*$F496*Main!$C$4*$E496+Main!$C$5*EW$2*$F496","v":5047.1368223998761},{"$f":"EX$2*$F496*Main!$C$4*$E496+Main!$C$5*EX$2*$F496","v":5113.5396865485563},{"$f":"EY$2*$F496*Main!$C$4*$E496+Main!$C$5*EY$2*$F496","v":5217.3916782028837},{"$f":"EZ$2*$F496*Main!$C$4*$E496+Main!$C$5*EZ$2*$F496","v":5344.4557524300271},{"$f":"FA$2*$F496*Main!$C$4*$E496+Main!$C$5*FA$2*$F496","v":5795.3716878304758},{"$f":"FB$2*$F496*Main!$C$4*$E496+Main!$C$5*FB$2*$F496","v":5899.2236794848041},{"$f":"FC$2*$F496*Main!$C$4*$E496+Main!$C$5*FC$2*$F496","v":6026.290575163579},{"$f":"IF($D496<100,(FD$2*(1+Main!$C$3)*$E496*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E496*Main!$C$4)+(FD$2*Main!$C$5))","v":133.10660603399998},{"$f":"IF($D496<100,(FE$2*(1+Main!$C$3)*$E496*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E496*Main!$C$4)+(FE$2*Main!$C$5))","v":145.50761200759999},{"$f":"IF($D496<100,(FF$2*(1+Main!$C$3)*$E496*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E496*Main!$C$4)+(FF$2*Main!$C$5))","v":146.50080634829999},{"$f":"IF($D496<100,(FG$2*(1+Main!$C$3)*$E496*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E496*Main!$C$4)+(FG$2*Main!$C$5))","v":158.14995492379998},{"$f":"IF($D496<100,(FH$2*(1+Main!$C$3)*$E496*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E496*Main!$C$4)+(FH$2*Main!$C$5))","v":213.3604216386},{"$f":"IF($D496<100,(FI$2*(1+Main!$C$3)*$E496*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E496*Main!$C$4)+(FI$2*Main!$C$5))","v":60.278542509399998}]
["WI",29100,"(La Crosse-Onalaska, La Crosse County)",29100,0.97240000000000004,{"$f":"IF($D497<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F497*Main!$C$4*$E497+Main!$C$5*G$2*$F497","v":1663.7685613960268},{"$f":"H$2*$F497*Main!$C$4*$E497+Main!$C$5*H$2*$F497","v":2055.1541119853528},{"$f":"I$2*$F497*Main!$C$4*$E497+Main!$C$5*I$2*$F497","v":2446.5399599500588},{"$f":"J$2*$F497*Main!$C$4*$E497+Main!$C$5*J$2*$F497","v":2837.9252131640051},{"$f":"K$2*$F497*Main!$C$4*$E497+Main!$C$5*K$2*$F497","v":3229.3122506302298},{"$f":"L$2*$F497*Main!$C$4*$E497+Main!$C$5*L$2*$F497","v":1974.684928993687},{"$f":"M$2*$F497*Main!$C$4*$E497+Main!$C$5*M$2*$F497","v":2329.1905797453924},{"$f":"N$2*$F497*Main!$C$4*$E497+Main!$C$5*N$2*$F497","v":2683.6962304970975},{"$f":"O$2*$F497*Main!$C$4*$E497+Main!$C$5*O$2*$F497","v":3038.2009891226635},{"$f":"P$2*$F497*Main!$C$4*$E497+Main!$C$5*P$2*$F497","v":3392.7081267512685},{"$f":"Q$2*$F497*Main!$C$4*$E497+Main!$C$5*Q$2*$F497","v":2123.0591851853801},{"$f":"R$2*$F497*Main!$C$4*$E497+Main!$C$5*R$2*$F497","v":2468.9498711876472},{"$f":"S$2*$F497*Main!$C$4*$E497+Main!$C$5*S$2*$F497","v":2814.8402598145349},{"$f":"T$2*$F497*Main!$C$4*$E497+Main!$C$5*T$2*$F497","v":3160.7315405675608},{"$f":"U$2*$F497*Main!$C$4*$E497+Main!$C$5*U$2*$F497","v":3506.6207396929294},{"$f":"V$2*$F497*Main!$C$4*$E497+Main!$C$5*V$2*$F497","v":1768.8000586234325},{"$f":"W$2*$F497*Main!$C$4*$E497+Main!$C$5*W$2*$F497","v":2178.3817113202276},{"$f":"X$2*$F497*Main!$C$4*$E497+Main!$C$5*X$2*$F497","v":2587.9633640170241},{"$f":"Y$2*$F497*Main!$C$4*$E497+Main!$C$5*Y$2*$F497","v":2997.543827212301},{"$f":"Z$2*$F497*Main!$C$4*$E497+Main!$C$5*Z$2*$F497","v":3407.1278589121334},{"$f":"AA$2*$F497*Main!$C$4*$E497+Main!$C$5*AA$2*$F497","v":2079.7161288457128},{"$f":"AB$2*$F497*Main!$C$4*$E497+Main!$C$5*AB$2*$F497","v":2452.4181790802677},{"$f":"AC$2*$F497*Main!$C$4*$E497+Main!$C$5*AC$2*$F497","v":2825.1196345640628},{"$f":"AD$2*$F497*Main!$C$4*$E497+Main!$C$5*AD$2*$F497","v":3197.8201979217192},{"$f":"AE$2*$F497*Main!$C$4*$E497+Main!$C$5*AE$2*$F497","v":3570.5237350331727},{"$f":"AF$2*$F497*Main!$C$4*$E497+Main!$C$5*AF$2*$F497","v":2228.0903850374066},{"$f":"AG$2*$F497*Main!$C$4*$E497+Main!$C$5*AG$2*$F497","v":2592.1771731471426},{"$f":"AH$2*$F497*Main!$C$4*$E497+Main!$C$5*AH$2*$F497","v":2956.2639612568792},{"$f":"AI$2*$F497*Main!$C$4*$E497+Main!$C$5*AI$2*$F497","v":3320.3507493666161},{"$f":"AJ$2*$F497*Main!$C$4*$E497+Main!$C$5*AJ$2*$F497","v":3684.4363479748345},{"$f":"AK$2*$F497*Main!$C$4*$E497+Main!$C$5*AK$2*$F497","v":1895.5360926878168},{"$f":"AL$2*$F497*Main!$C$4*$E497+Main!$C$5*AL$2*$F497","v":2349.7850142900115},{"$f":"AM$2*$F497*Main!$C$4*$E497+Main!$C$5*AM$2*$F497","v":2804.0336385168266},{"$f":"AN$2*$F497*Main!$C$4*$E497+Main!$C$5*AN$2*$F497","v":3258.2825601190216},{"$f":"AO$2*$F497*Main!$C$4*$E497+Main!$C$5*AO$2*$F497","v":3712.5323738473553},{"$f":"AP$2*$F497*Main!$C$4*$E497+Main!$C$5*AP$2*$F497","v":2206.4521629100968},{"$f":"AQ$2*$F497*Main!$C$4*$E497+Main!$C$5*AQ$2*$F497","v":2623.8208872992914},{"$f":"AR$2*$F497*Main!$C$4*$E497+Main!$C$5*AR$2*$F497","v":3041.1896116884864},{"$f":"AS$2*$F497*Main!$C$4*$E497+Main!$C$5*AS$2*$F497","v":3458.5589308284402},{"$f":"AT$2*$F497*Main!$C$4*$E497+Main!$C$5*AT$2*$F497","v":3875.9282499683941},{"$f":"AU$2*$F497*Main!$C$4*$E497+Main!$C$5*AU$2*$F497","v":2354.8261217264107},{"$f":"AV$2*$F497*Main!$C$4*$E497+Main!$C$5*AV$2*$F497","v":2763.5804761169261},{"$f":"AW$2*$F497*Main!$C$4*$E497+Main!$C$5*AW$2*$F497","v":3172.3351278828213},{"$f":"AX$2*$F497*Main!$C$4*$E497+Main!$C$5*AX$2*$F497","v":3581.0894822733371},{"$f":"AY$2*$F497*Main!$C$4*$E497+Main!$C$5*AY$2*$F497","v":3989.8408629100554},{"$f":"AZ$2*$F497*Main!$C$4*$E497+Main!$C$5*AZ$2*$F497","v":3620.6969090934172},{"$f":"BA$2*$F497*Main!$C$4*$E497+Main!$C$5*BA$2*$F497","v":4105.8648410474707},{"$f":"BB$2*$F497*Main!$C$4*$E497+Main!$C$5*BB$2*$F497","v":4591.0327730015251},{"$f":"BC$2*$F497*Main!$C$4*$E497+Main!$C$5*BC$2*$F497","v":3747.2122906260756},{"$f":"BD$2*$F497*Main!$C$4*$E497+Main!$C$5*BD$2*$F497","v":4226.6944053205762},{"$f":"BE$2*$F497*Main!$C$4*$E497+Main!$C$5*BE$2*$F497","v":4706.1765200150776},{"$f":"BF$2*$F497*Main!$C$4*$E497+Main!$C$5*BF$2*$F497","v":3852.5129125720946},{"$f":"BG$2*$F497*Main!$C$4*$E497+Main!$C$5*BG$2*$F497","v":4341.5348294468513},{"$f":"BH$2*$F497*Main!$C$4*$E497+Main!$C$5*BH$2*$F497","v":4830.5597200754037},{"$f":"BI$2*$F497*Main!$C$4*$E497+Main!$C$5*BI$2*$F497","v":3816.7089168581706},{"$f":"BJ$2*$F497*Main!$C$4*$E497+Main!$C$5*BJ$2*$F497","v":4340.9965800096234},{"$f":"BK$2*$F497*Main!$C$4*$E497+Main!$C$5*BK$2*$F497","v":4865.2812694072791},{"$f":"BL$2*$F497*Main!$C$4*$E497+Main!$C$5*BL$2*$F497","v":3943.2242983908291},{"$f":"BM$2*$F497*Main!$C$4*$E497+Main!$C$5*BM$2*$F497","v":4461.8261442827288},{"$f":"BN$2*$F497*Main!$C$4*$E497+Main!$C$5*BN$2*$F497","v":4980.4250164208306},{"$f":"BO$2*$F497*Main!$C$4*$E497+Main!$C$5*BO$2*$F497","v":4048.5249203368485},{"$f":"BP$2*$F497*Main!$C$4*$E497+Main!$C$5*BP$2*$F497","v":4576.666568409004},{"$f":"BQ$2*$F497*Main!$C$4*$E497+Main!$C$5*BQ$2*$F497","v":5104.8082164811576},{"$f":"BR$2*$F497*Main!$C$4*$E497+Main!$C$5*BR$2*$F497","v":4166.779213821892},{"$f":"BS$2*$F497*Main!$C$4*$E497+Main!$C$5*BS$2*$F497","v":4813.9215675820979},{"$f":"BT$2*$F497*Main!$C$4*$E497+Main!$C$5*BT$2*$F497","v":5461.0639213423019},{"$f":"BU$2*$F497*Main!$C$4*$E497+Main!$C$5*BU$2*$F497","v":4293.2975691083484},{"$f":"BV$2*$F497*Main!$C$4*$E497+Main!$C$5*BV$2*$F497","v":4934.7511318552024},{"$f":"BW$2*$F497*Main!$C$4*$E497+Main!$C$5*BW$2*$F497","v":5576.2076683558535},{"$f":"BX$2*$F497*Main!$C$4*$E497+Main!$C$5*BX$2*$F497","v":4398.5952173005708},{"$f":"BY$2*$F497*Main!$C$4*$E497+Main!$C$5*BY$2*$F497","v":5049.5945297352737},{"$f":"BZ$2*$F497*Main!$C$4*$E497+Main!$C$5*BZ$2*$F497","v":5700.5908684161805},{"$f":"CA$2*$F497*Main!$C$4*$E497+Main!$C$5*CA$2*$F497","v":3666.1715521546571},{"$f":"CB$2*$F497*Main!$C$4*$E497+Main!$C$5*CB$2*$F497","v":4136.18226100623},{"$f":"CC$2*$F497*Main!$C$4*$E497+Main!$C$5*CC$2*$F497","v":4606.1899961040072},{"$f":"CD$2*$F497*Main!$C$4*$E497+Main!$C$5*CD$2*$F497","v":3752.6304700439136},{"$f":"CE$2*$F497*Main!$C$4*$E497+Main!$C$5*CE$2*$F497","v":4230.3045424299371},{"$f":"CF$2*$F497*Main!$C$4*$E497+Main!$C$5*CF$2*$F497","v":4707.9815885697572},{"$f":"CG$2*$F497*Main!$C$4*$E497+Main!$C$5*CG$2*$F497","v":3892.0638380700348},{"$f":"CH$2*$F497*Main!$C$4*$E497+Main!$C$5*CH$2*$F497","v":4367.9031043634095},{"$f":"CI$2*$F497*Main!$C$4*$E497+Main!$C$5*CI$2*$F497","v":4843.7423706567843},{"$f":"CJ$2*$F497*Main!$C$4*$E497+Main!$C$5*CJ$2*$F497","v":3824.2563039945444},{"$f":"CK$2*$F497*Main!$C$4*$E497+Main!$C$5*CK$2*$F497","v":4346.0281714338726},{"$f":"CL$2*$F497*Main!$C$4*$E497+Main!$C$5*CL$2*$F497","v":4867.7970651194046},{"$f":"CM$2*$F497*Main!$C$4*$E497+Main!$C$5*CM$2*$F497","v":3910.7152218838005},{"$f":"CN$2*$F497*Main!$C$4*$E497+Main!$C$5*CN$2*$F497","v":4440.1504528575788},{"$f":"CO$2*$F497*Main!$C$4*$E497+Main!$C$5*CO$2*$F497","v":4969.5886575851546},{"$f":"CP$2*$F497*Main!$C$4*$E497+Main!$C$5*CP$2*$F497","v":4050.1485899099225},{"$f":"CQ$2*$F497*Main!$C$4*$E497+Main!$C$5*CQ$2*$F497","v":4577.7490147910521},{"$f":"CR$2*$F497*Main!$C$4*$E497+Main!$C$5*CR$2*$F497","v":5105.3494396721826},{"$f":"CS$2*$F497*Main!$C$4*$E497+Main!$C$5*CS$2*$F497","v":4445.9403515000231},{"$f":"CT$2*$F497*Main!$C$4*$E497+Main!$C$5*CT$2*$F497","v":5000.0309752033818},{"$f":"CU$2*$F497*Main!$C$4*$E497+Main!$C$5*CU$2*$F497","v":5554.1186251529443},{"$f":"CV$2*$F497*Main!$C$4*$E497+Main!$C$5*CV$2*$F497","v":4532.3992693892787},{"$f":"CW$2*$F497*Main!$C$4*$E497+Main!$C$5*CW$2*$F497","v":5094.1532566270889},{"$f":"CX$2*$F497*Main!$C$4*$E497+Main!$C$5*CX$2*$F497","v":5655.9102176186952},{"$f":"CY$2*$F497*Main!$C$4*$E497+Main!$C$5*CY$2*$F497","v":4671.8326374154003},{"$f":"CZ$2*$F497*Main!$C$4*$E497+Main!$C$5*CZ$2*$F497","v":5231.7518185605604},{"$f":"DA$2*$F497*Main!$C$4*$E497+Main!$C$5*DA$2*$F497","v":5791.6709997057224},{"$f":"DB$2*$F497*Main!$C$4*$E497+Main!$C$5*DB$2*$F497","v":1355.1738033875579},{"$f":"DC$2*$F497*Main!$C$4*$E497+Main!$C$5*DC$2*$F497","v":1817.3736505163574},{"$f":"DD$2*$F497*Main!$C$4*$E497+Main!$C$5*DD$2*$F497","v":2279.5734976451572},{"$f":"DE$2*$F497*Main!$C$4*$E497+Main!$C$5*DE$2*$F497","v":2741.773344773957},{"$f":"DF$2*$F497*Main!$C$4*$E497+Main!$C$5*DF$2*$F497","v":3203.9728945273769},{"$f":"DG$2*$F497*Main!$C$4*$E497+Main!$C$5*DG$2*$F497","v":1607.9461472479304},{"$f":"DH$2*$F497*Main!$C$4*$E497+Main!$C$5*DH$2*$F497","v":2036.8830712822028},{"$f":"DI$2*$F497*Main!$C$4*$E497+Main!$C$5*DI$2*$F497","v":2465.819400565716},{"$f":"DJ$2*$F497*Main!$C$4*$E497+Main!$C$5*DJ$2*$F497","v":2894.756621975368},{"$f":"DK$2*$F497*Main!$C$4*$E497+Main!$C$5*DK$2*$F497","v":3323.6932486342612},{"$f":"DL$2*$F497*Main!$C$4*$E497+Main!$C$5*DL$2*$F497","v":1741.4822641195433},{"$f":"DM$2*$F497*Main!$C$4*$E497+Main!$C$5*DM$2*$F497","v":2171.5988762850216},{"$f":"DN$2*$F497*Main!$C$4*$E497+Main!$C$5*DN$2*$F497","v":2601.7151910751195},{"$f":"DO$2*$F497*Main!$C$4*$E497+Main!$C$5*DO$2*$F497","v":3031.8312084898384},{"$f":"DP$2*$F497*Main!$C$4*$E497+Main!$C$5*DP$2*$F497","v":3461.9490101568354},{"$f":"DQ$2*$F497*Main!$C$4*$E497+Main!$C$5*DQ$2*$F497","v":1428.1187945224651},{"$f":"DR$2*$F497*Main!$C$4*$E497+Main!$C$5*DR$2*$F497","v":1907.3463558919568},{"$f":"DS$2*$F497*Main!$C$4*$E497+Main!$C$5*DS$2*$F497","v":2386.573917261449},{"$f":"DT$2*$F497*Main!$C$4*$E497+Main!$C$5*DT$2*$F497","v":2865.8014786309404},{"$f":"DU$2*$F497*Main!$C$4*$E497+Main!$C$5*DU$2*$F497","v":3345.0299321265711},{"$f":"DV$2*$F497*Main!$C$4*$E497+Main!$C$5*DV$2*$F497","v":1680.8908410074582},{"$f":"DW$2*$F497*Main!$C$4*$E497+Main!$C$5*DW$2*$F497","v":2126.8551819070435},{"$f":"DX$2*$F497*Main!$C$4*$E497+Main!$C$5*DX$2*$F497","v":2572.8198201820082},{"$f":"DY$2*$F497*Main!$C$4*$E497+Main!$C$5*DY$2*$F497","v":3018.7853505831117},{"$f":"DZ$2*$F497*Main!$C$4*$E497+Main!$C$5*DZ$2*$F497","v":3464.7502862334563},{"$f":"EA$2*$F497*Main!$C$4*$E497+Main!$C$5*EA$2*$F497","v":1814.4272552544512},{"$f":"EB$2*$F497*Main!$C$4*$E497+Main!$C$5*EB$2*$F497","v":2261.5712842852413},{"$f":"EC$2*$F497*Main!$C$4*$E497+Main!$C$5*EC$2*$F497","v":2708.7156106914117},{"$f":"ED$2*$F497*Main!$C$4*$E497+Main!$C$5*ED$2*$F497","v":3155.8605318483405},{"$f":"EE$2*$F497*Main!$C$4*$E497+Main!$C$5*EE$2*$F497","v":3603.003074002233},{"$f":"EF$2*$F497*Main!$C$4*$E497+Main!$C$5*EF$2*$F497","v":1765.1105222876961},{"$f":"EG$2*$F497*Main!$C$4*$E497+Main!$C$5*EG$2*$F497","v":2301.2765476052368},{"$f":"EH$2*$F497*Main!$C$4*$E497+Main!$C$5*EH$2*$F497","v":2837.4428702981577},{"$f":"EI$2*$F497*Main!$C$4*$E497+Main!$C$5*EI$2*$F497","v":3373.6077061141805},{"$f":"EJ$2*$F497*Main!$C$4*$E497+Main!$C$5*EJ$2*$F497","v":3909.7755156839999},{"$f":"EK$2*$F497*Main!$C$4*$E497+Main!$C$5*EK$2*$F497","v":2017.8825687726887},{"$f":"EL$2*$F497*Main!$C$4*$E497+Main!$C$5*EL$2*$F497","v":2520.7856709957032},{"$f":"EM$2*$F497*Main!$C$4*$E497+Main!$C$5*EM$2*$F497","v":3023.6890705940968},{"$f":"EN$2*$F497*Main!$C$4*$E497+Main!$C$5*EN$2*$F497","v":3526.5924701924905},{"$f":"EO$2*$F497*Main!$C$4*$E497+Main!$C$5*EO$2*$F497","v":4029.4958697908846},{"$f":"EP$2*$F497*Main!$C$4*$E497+Main!$C$5*EP$2*$F497","v":2151.4189830196815},{"$f":"EQ$2*$F497*Main!$C$4*$E497+Main!$C$5*EQ$2*$F497","v":2655.501773373901},{"$f":"ER$2*$F497*Main!$C$4*$E497+Main!$C$5*ER$2*$F497","v":3159.5836716019817},{"$f":"ES$2*$F497*Main!$C$4*$E497+Main!$C$5*ES$2*$F497","v":3663.6676514577193},{"$f":"ET$2*$F497*Main!$C$4*$E497+Main!$C$5*ET$2*$F497","v":4167.7516313134593},{"$f":"EU$2*$F497*Main!$C$4*$E497+Main!$C$5*EU$2*$F497","v":5076.1977312017834},{"$f":"EV$2*$F497*Main!$C$4*$E497+Main!$C$5*EV$2*$F497","v":5185.6556609557811},{"$f":"EW$2*$F497*Main!$C$4*$E497+Main!$C$5*EW$2*$F497","v":5319.5816369501599},{"$f":"EX$2*$F497*Main!$C$4*$E497+Main!$C$5*EX$2*$F497","v":5389.5689325587327},{"$f":"EY$2*$F497*Main!$C$4*$E497+Main!$C$5*EY$2*$F497","v":5499.0268623127304},{"$f":"EZ$2*$F497*Main!$C$4*$E497+Main!$C$5*EZ$2*$F497","v":5632.9498645533122},{"$f":"FA$2*$F497*Main!$C$4*$E497+Main!$C$5*FA$2*$F497","v":6108.2062751025069},{"$f":"FB$2*$F497*Main!$C$4*$E497+Main!$C$5*FB$2*$F497","v":6217.6642048565054},{"$f":"FC$2*$F497*Main!$C$4*$E497+Main!$C$5*FC$2*$F497","v":6351.5901808508843},{"$f":"IF($D497<100,(FD$2*(1+Main!$C$3)*$E497*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E497*Main!$C$4)+(FD$2*Main!$C$5))","v":140.29171035600001},{"$f":"IF($D497<100,(FE$2*(1+Main!$C$3)*$E497*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E497*Main!$C$4)+(FE$2*Main!$C$5))","v":153.3621235384},{"$f":"IF($D497<100,(FF$2*(1+Main!$C$3)*$E497*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E497*Main!$C$4)+(FF$2*Main!$C$5))","v":154.40893058220001},{"$f":"IF($D497<100,(FG$2*(1+Main!$C$3)*$E497*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E497*Main!$C$4)+(FG$2*Main!$C$5))","v":166.6869010492},{"$f":"IF($D497<100,(FH$2*(1+Main!$C$3)*$E497*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E497*Main!$C$4)+(FH$2*Main!$C$5))","v":224.87763279240002},{"$f":"IF($D497<100,(FI$2*(1+Main!$C$3)*$E497*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E497*Main!$C$4)+(FI$2*Main!$C$5))","v":63.532382639600002}]
["WI",29404,"(Kenosha County, Lake County-Kenosha County)",29404,1.0367,{"$f":"IF($D498<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F498*Main!$C$4*$E498+Main!$C$5*G$2*$F498","v":1749.6470269488918},{"$f":"H$2*$F498*Main!$C$4*$E498+Main!$C$5*H$2*$F498","v":2161.2346605106068},{"$f":"I$2*$F498*Main!$C$4*$E498+Main!$C$5*I$2*$F498","v":2572.8226067972769},{"$f":"J$2*$F498*Main!$C$4*$E498+Main!$C$5*J$2*$F498","v":2984.4099276340366},{"$f":"K$2*$F498*Main!$C$4*$E498+Main!$C$5*K$2*$F498","v":3395.9991248205279},{"$f":"L$2*$F498*Main!$C$4*$E498+Main!$C$5*L$2*$F498","v":2076.6119130629454},{"$f":"M$2*$F498*Main!$C$4*$E498+Main!$C$5*M$2*$F498","v":2449.4160231212932},{"$f":"N$2*$F498*Main!$C$4*$E498+Main!$C$5*N$2*$F498","v":2822.2201331796409},{"$f":"O$2*$F498*Main!$C$4*$E498+Main!$C$5*O$2*$F498","v":3195.0233050631232},{"$f":"P$2*$F498*Main!$C$4*$E498+Main!$C$5*P$2*$F498","v":3567.8289787462481},{"$f":"Q$2*$F498*Main!$C$4*$E498+Main!$C$5*Q$2*$F498","v":2232.6447785978748},{"$f":"R$2*$F498*Main!$C$4*$E498+Main!$C$5*R$2*$F498","v":2596.3892467018891},{"$f":"S$2*$F498*Main!$C$4*$E498+Main!$C$5*S$2*$F498","v":2960.1334020809481},{"$f":"T$2*$F498*Main!$C$4*$E498+Main!$C$5*T$2*$F498","v":3323.8784956348732},{"$f":"U$2*$F498*Main!$C$4*$E498+Main!$C$5*U$2*$F498","v":3687.6214001141107},{"$f":"V$2*$F498*Main!$C$4*$E498+Main!$C$5*V$2*$F498","v":1860.0999175274503},{"$f":"W$2*$F498*Main!$C$4*$E498+Main!$C$5*W$2*$F498","v":2290.8228783775221},{"$f":"X$2*$F498*Main!$C$4*$E498+Main!$C$5*X$2*$F498","v":2721.545839227595},{"$f":"Y$2*$F498*Main!$C$4*$E498+Main!$C$5*Y$2*$F498","v":3152.2675491778464},{"$f":"Z$2*$F498*Main!$C$4*$E498+Main!$C$5*Z$2*$F498","v":3582.9930118275606},{"$f":"AA$2*$F498*Main!$C$4*$E498+Main!$C$5*AA$2*$F498","v":2187.0644909165485},{"$f":"AB$2*$F498*Main!$C$4*$E498+Main!$C$5*AB$2*$F498","v":2579.0042409882094},{"$f":"AC$2*$F498*Main!$C$4*$E498+Main!$C$5*AC$2*$F498","v":2970.9433656099595},{"$f":"AD$2*$F498*Main!$C$4*$E498+Main!$C$5*AD$2*$F498","v":3362.8815520568437},{"$f":"AE$2*$F498*Main!$C$4*$E498+Main!$C$5*AE$2*$F498","v":3754.8228657532809},{"$f":"AF$2*$F498*Main!$C$4*$E498+Main!$C$5*AF$2*$F498","v":2343.0973564514784},{"$f":"AG$2*$F498*Main!$C$4*$E498+Main!$C$5*AG$2*$F498","v":2725.9771518438502},{"$f":"AH$2*$F498*Main!$C$4*$E498+Main!$C$5*AH$2*$F498","v":3108.8569472362215},{"$f":"AI$2*$F498*Main!$C$4*$E498+Main!$C$5*AI$2*$F498","v":3491.7367426285937},{"$f":"AJ$2*$F498*Main!$C$4*$E498+Main!$C$5*AJ$2*$F498","v":3874.6152871211452},{"$f":"AK$2*$F498*Main!$C$4*$E498+Main!$C$5*AK$2*$F498","v":1993.3776644167076},{"$f":"AL$2*$F498*Main!$C$4*$E498+Main!$C$5*AL$2*$F498","v":2471.073477173948},{"$f":"AM$2*$F498*Main!$C$4*$E498+Main!$C$5*AM$2*$F498","v":2948.768977206234},{"$f":"AN$2*$F498*Main!$C$4*$E498+Main!$C$5*AN$2*$F498","v":3426.4647899634747},{"$f":"AO$2*$F498*Main!$C$4*$E498+Main!$C$5*AO$2*$F498","v":3904.1615408955813},{"$f":"AP$2*$F498*Main!$C$4*$E498+Main!$C$5*AP$2*$F498","v":2320.3422378058058},{"$f":"AQ$2*$F498*Main!$C$4*$E498+Main!$C$5*AQ$2*$F498","v":2759.2542143347241},{"$f":"AR$2*$F498*Main!$C$4*$E498+Main!$C$5*AR$2*$F498","v":3198.1661908636434},{"$f":"AS$2*$F498*Main!$C$4*$E498+Main!$C$5*AS$2*$F498","v":3637.078792842472},{"$f":"AT$2*$F498*Main!$C$4*$E498+Main!$C$5*AT$2*$F498","v":4075.9913948213016},{"$f":"AU$2*$F498*Main!$C$4*$E498+Main!$C$5*AU$2*$F498","v":2476.3747906157801},{"$f":"AV$2*$F498*Main!$C$4*$E498+Main!$C$5*AV$2*$F498","v":2906.2277506402752},{"$f":"AW$2*$F498*Main!$C$4*$E498+Main!$C$5*AW$2*$F498","v":3336.0810233897264},{"$f":"AX$2*$F498*Main!$C$4*$E498+Main!$C$5*AX$2*$F498","v":3765.9339834142229},{"$f":"AY$2*$F498*Main!$C$4*$E498+Main!$C$5*AY$2*$F498","v":4195.783816189165},{"$f":"AZ$2*$F498*Main!$C$4*$E498+Main!$C$5*AZ$2*$F498","v":3807.5858202073769},{"$f":"BA$2*$F498*Main!$C$4*$E498+Main!$C$5*BA$2*$F498","v":4317.7965847394853},{"$f":"BB$2*$F498*Main!$C$4*$E498+Main!$C$5*BB$2*$F498","v":4828.0073492715937},{"$f":"BC$2*$F498*Main!$C$4*$E498+Main!$C$5*BC$2*$F498","v":3940.6315251798196},{"$f":"BD$2*$F498*Main!$C$4*$E498+Main!$C$5*BD$2*$F498","v":4444.8629885670589},{"$f":"BE$2*$F498*Main!$C$4*$E498+Main!$C$5*BE$2*$F498","v":4949.0944519542982},{"$f":"BF$2*$F498*Main!$C$4*$E498+Main!$C$5*BF$2*$F498","v":4051.3674318429021},{"$f":"BG$2*$F498*Main!$C$4*$E498+Main!$C$5*BG$2*$F498","v":4565.6311117953828},{"$f":"BH$2*$F498*Main!$C$4*$E498+Main!$C$5*BH$2*$F498","v":5079.8979189974161},{"$f":"BI$2*$F498*Main!$C$4*$E498+Main!$C$5*BI$2*$F498","v":4013.7153472277228},{"$f":"BJ$2*$F498*Main!$C$4*$E498+Main!$C$5*BJ$2*$F498","v":4565.0650796263344},{"$f":"BK$2*$F498*Main!$C$4*$E498+Main!$C$5*BK$2*$F498","v":5116.4116847753921},{"$f":"BL$2*$F498*Main!$C$4*$E498+Main!$C$5*BL$2*$F498","v":4146.7610522001651},{"$f":"BM$2*$F498*Main!$C$4*$E498+Main!$C$5*BM$2*$F498","v":4692.131483453908},{"$f":"BN$2*$F498*Main!$C$4*$E498+Main!$C$5*BN$2*$F498","v":5237.4987874580956},{"$f":"BO$2*$F498*Main!$C$4*$E498+Main!$C$5*BO$2*$F498","v":4257.4969588632484},{"$f":"BP$2*$F498*Main!$C$4*$E498+Main!$C$5*BP$2*$F498","v":4812.899606682231},{"$f":"BQ$2*$F498*Main!$C$4*$E498+Main!$C$5*BQ$2*$F498","v":5368.3022545012136},{"$f":"BR$2*$F498*Main!$C$4*$E498+Main!$C$5*BR$2*$F498","v":4381.8551645781354},{"$f":"BS$2*$F498*Main!$C$4*$E498+Main!$C$5*BS$2*$F498","v":5062.4009577497472},{"$f":"BT$2*$F498*Main!$C$4*$E498+Main!$C$5*BT$2*$F498","v":5742.9467509213582},{"$f":"BU$2*$F498*Main!$C$4*$E498+Main!$C$5*BU$2*$F498","v":4514.9039968001307},{"$f":"BV$2*$F498*Main!$C$4*$E498+Main!$C$5*BV$2*$F498","v":5189.4673615773208},{"$f":"BW$2*$F498*Main!$C$4*$E498+Main!$C$5*BW$2*$F498","v":5864.0338536040626},{"$f":"BX$2*$F498*Main!$C$4*$E498+Main!$C$5*BX$2*$F498","v":4625.6367762136615},{"$f":"BY$2*$F498*Main!$C$4*$E498+Main!$C$5*BY$2*$F498","v":5310.2386120551964},{"$f":"BZ$2*$F498*Main!$C$4*$E498+Main!$C$5*BZ$2*$F498","v":5994.8373206471806},{"$f":"CA$2*$F498*Main!$C$4*$E498+Main!$C$5*CA$2*$F498","v":3855.4077203681181},{"$f":"CB$2*$F498*Main!$C$4*$E498+Main!$C$5*CB$2*$F498","v":4349.6788939298303},{"$f":"CC$2*$F498*Main!$C$4*$E498+Main!$C$5*CC$2*$F498","v":4843.9469402419909},{"$f":"CD$2*$F498*Main!$C$4*$E498+Main!$C$5*CD$2*$F498","v":3946.3293738649404},{"$f":"CE$2*$F498*Main!$C$4*$E498+Main!$C$5*CE$2*$F498","v":4448.6594695241047},{"$f":"CF$2*$F498*Main!$C$4*$E498+Main!$C$5*CF$2*$F498","v":4950.9926924328211},{"$f":"CG$2*$F498*Main!$C$4*$E498+Main!$C$5*CG$2*$F498","v":4092.9598508945542},{"$f":"CH$2*$F498*Main!$C$4*$E498+Main!$C$5*CH$2*$F498","v":4593.3604335796681},{"$f":"CI$2*$F498*Main!$C$4*$E498+Main!$C$5*CI$2*$F498","v":5093.7610162647816},{"$f":"CJ$2*$F498*Main!$C$4*$E498+Main!$C$5*CJ$2*$F498","v":4021.6523065926167},{"$f":"CK$2*$F498*Main!$C$4*$E498+Main!$C$5*CK$2*$F498","v":4570.356385869597},{"$f":"CL$2*$F498*Main!$C$4*$E498+Main!$C$5*CL$2*$F498","v":5119.0573378970239},{"$f":"CM$2*$F498*Main!$C$4*$E498+Main!$C$5*CM$2*$F498","v":4112.5739600894385},{"$f":"CN$2*$F498*Main!$C$4*$E498+Main!$C$5*CN$2*$F498","v":4669.3369614638705},{"$f":"CO$2*$F498*Main!$C$4*$E498+Main!$C$5*CO$2*$F498","v":5226.1030900878541},{"$f":"CP$2*$F498*Main!$C$4*$E498+Main!$C$5*CP$2*$F498","v":4259.2044371190532},{"$f":"CQ$2*$F498*Main!$C$4*$E498+Main!$C$5*CQ$2*$F498","v":4814.0379255194339},{"$f":"CR$2*$F498*Main!$C$4*$E498+Main!$C$5*CR$2*$F498","v":5368.8714139198155},{"$f":"CS$2*$F498*Main!$C$4*$E498+Main!$C$5*CS$2*$F498","v":4675.4257163430866},{"$f":"CT$2*$F498*Main!$C$4*$E498+Main!$C$5*CT$2*$F498","v":5258.1167437594158},{"$f":"CU$2*$F498*Main!$C$4*$E498+Main!$C$5*CU$2*$F498","v":5840.8046439261934},{"$f":"CV$2*$F498*Main!$C$4*$E498+Main!$C$5*CV$2*$F498","v":4766.3473698399084},{"$f":"CW$2*$F498*Main!$C$4*$E498+Main!$C$5*CW$2*$F498","v":5357.0973193536893},{"$f":"CX$2*$F498*Main!$C$4*$E498+Main!$C$5*CX$2*$F498","v":5947.8503961170236},{"$f":"CY$2*$F498*Main!$C$4*$E498+Main!$C$5*CY$2*$F498","v":4912.9778468695222},{"$f":"CZ$2*$F498*Main!$C$4*$E498+Main!$C$5*CZ$2*$F498","v":5501.7982834092527},{"$f":"DA$2*$F498*Main!$C$4*$E498+Main!$C$5*DA$2*$F498","v":6090.618719948985},{"$f":"DB$2*$F498*Main!$C$4*$E498+Main!$C$5*DB$2*$F498","v":1425.1235845606748},{"$f":"DC$2*$F498*Main!$C$4*$E498+Main!$C$5*DC$2*$F498","v":1911.1807244471188},{"$f":"DD$2*$F498*Main!$C$4*$E498+Main!$C$5*DD$2*$F498","v":2397.2378643335628},{"$f":"DE$2*$F498*Main!$C$4*$E498+Main!$C$5*DE$2*$F498","v":2883.2950042200068},{"$f":"DF$2*$F498*Main!$C$4*$E498+Main!$C$5*DF$2*$F498","v":3369.3518313814957},{"$f":"DG$2*$F498*Main!$C$4*$E498+Main!$C$5*DG$2*$F498","v":1690.9432365194257},{"$f":"DH$2*$F498*Main!$C$4*$E498+Main!$C$5*DH$2*$F498","v":2142.0205265335194},{"$f":"DI$2*$F498*Main!$C$4*$E498+Main!$C$5*DI$2*$F498","v":2593.0971910977032},{"$f":"DJ$2*$F498*Main!$C$4*$E498+Main!$C$5*DJ$2*$F498","v":3044.1747938367516},{"$f":"DK$2*$F498*Main!$C$4*$E498+Main!$C$5*DK$2*$F498","v":3495.2517711258911},{"$f":"DL$2*$F498*Main!$C$4*$E498+Main!$C$5*DL$2*$F498","v":1831.3720649609695},{"$f":"DM$2*$F498*Main!$C$4*$E498+Main!$C$5*DM$2*$F498","v":2283.689934872642},{"$f":"DN$2*$F498*Main!$C$4*$E498+Main!$C$5*DN$2*$F498","v":2736.0074920593588},{"$f":"DO$2*$F498*Main!$C$4*$E498+Main!$C$5*DO$2*$F498","v":3188.3247365211205},{"$f":"DP$2*$F498*Main!$C$4*$E498+Main!$C$5*DP$2*$F498","v":3640.6438573326141},{"$f":"DQ$2*$F498*Main!$C$4*$E498+Main!$C$5*DQ$2*$F498","v":1501.8337651899533},{"$f":"DR$2*$F498*Main!$C$4*$E498+Main!$C$5*DR$2*$F498","v":2005.7975360154767},{"$f":"DS$2*$F498*Main!$C$4*$E498+Main!$C$5*DS$2*$F498","v":2509.761306841001},{"$f":"DT$2*$F498*Main!$C$4*$E498+Main!$C$5*DT$2*$F498","v":3013.7250776665246},{"$f":"DU$2*$F498*Main!$C$4*$E498+Main!$C$5*DU$2*$F498","v":3517.6897866669142},{"$f":"DV$2*$F498*Main!$C$4*$E498+Main!$C$5*DV$2*$F498","v":1767.653104423749},{"$f":"DW$2*$F498*Main!$C$4*$E498+Main!$C$5*DW$2*$F498","v":2236.6367126519676},{"$f":"DX$2*$F498*Main!$C$4*$E498+Main!$C$5*DX$2*$F498","v":2705.6206336051414},{"$f":"DY$2*$F498*Main!$C$4*$E498+Main!$C$5*DY$2*$F498","v":3174.6054927331807},{"$f":"DZ$2*$F498*Main!$C$4*$E498+Main!$C$5*DZ$2*$F498","v":3643.5897264113105},{"$f":"EA$2*$F498*Main!$C$4*$E498+Main!$C$5*EA$2*$F498","v":1908.0822455902485},{"$f":"EB$2*$F498*Main!$C$4*$E498+Main!$C$5*EB$2*$F498","v":2378.3064337160454},{"$f":"EC$2*$F498*Main!$C$4*$E498+Main!$C$5*EC$2*$F498","v":2848.530934566797},{"$f":"ED$2*$F498*Main!$C$4*$E498+Main!$C$5*ED$2*$F498","v":3318.7560608674594},{"$f":"EE$2*$F498*Main!$C$4*$E498+Main!$C$5*EE$2*$F498","v":3788.9786853684795},{"$f":"EF$2*$F498*Main!$C$4*$E498+Main!$C$5*EF$2*$F498","v":1856.2199390073461},{"$f":"EG$2*$F498*Main!$C$4*$E498+Main!$C$5*EG$2*$F498","v":2420.0611570194851},{"$f":"EH$2*$F498*Main!$C$4*$E498+Main!$C$5*EH$2*$F498","v":2983.9026877565793},{"$f":"EI$2*$F498*Main!$C$4*$E498+Main!$C$5*EI$2*$F498","v":3547.7426548688973},{"$f":"EJ$2*$F498*Main!$C$4*$E498+Main!$C$5*EJ$2*$F498","v":4111.5857492307678},{"$f":"EK$2*$F498*Main!$C$4*$E498+Main!$C$5*EK$2*$F498","v":2122.0392782411418},{"$f":"EL$2*$F498*Main!$C$4*$E498+Main!$C$5*EL$2*$F498","v":2650.900646380931},{"$f":"EM$2*$F498*Main!$C$4*$E498+Main!$C$5*EM$2*$F498","v":3179.7623272456749},{"$f":"EN$2*$F498*Main!$C$4*$E498+Main!$C$5*EN$2*$F498","v":3708.6240081104193},{"$f":"EO$2*$F498*Main!$C$4*$E498+Main!$C$5*EO$2*$F498","v":4237.4856889751645},{"$f":"EP$2*$F498*Main!$C$4*$E498+Main!$C$5*EP$2*$F498","v":2262.4684194076408},{"$f":"EQ$2*$F498*Main!$C$4*$E498+Main!$C$5*EQ$2*$F498","v":2792.5703674450083},{"$f":"ER$2*$F498*Main!$C$4*$E498+Main!$C$5*ER$2*$F498","v":3322.6713773075098},{"$f":"ES$2*$F498*Main!$C$4*$E498+Main!$C$5*ES$2*$F498","v":3852.7745762446975},{"$f":"ET$2*$F498*Main!$C$4*$E498+Main!$C$5*ET$2*$F498","v":4382.877775181887},{"$f":"EU$2*$F498*Main!$C$4*$E498+Main!$C$5*EU$2*$F498","v":5338.2149865541496},{"$f":"EV$2*$F498*Main!$C$4*$E498+Main!$C$5*EV$2*$F498","v":5453.3227880919858},{"$f":"EW$2*$F498*Main!$C$4*$E498+Main!$C$5*EW$2*$F498","v":5594.161598949896},{"$f":"EX$2*$F498*Main!$C$4*$E498+Main!$C$5*EX$2*$F498","v":5667.7614171740033},{"$f":"EY$2*$F498*Main!$C$4*$E498+Main!$C$5*EY$2*$F498","v":5782.8692187118386},{"$f":"EZ$2*$F498*Main!$C$4*$E498+Main!$C$5*EZ$2*$F498","v":5923.7049023201962},{"$f":"FA$2*$F498*Main!$C$4*$E498+Main!$C$5*FA$2*$F498","v":6423.4925440929701},{"$f":"FB$2*$F498*Main!$C$4*$E498+Main!$C$5*FB$2*$F498","v":6538.6003456308054},{"$f":"FC$2*$F498*Main!$C$4*$E498+Main!$C$5*FC$2*$F498","v":6679.4391564887164},{"$f":"IF($D498<100,(FD$2*(1+Main!$C$3)*$E498*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E498*Main!$C$4)+(FD$2*Main!$C$5))","v":147.533124273},{"$f":"IF($D498<100,(FE$2*(1+Main!$C$3)*$E498*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E498*Main!$C$4)+(FE$2*Main!$C$5))","v":161.27819080219996},{"$f":"IF($D498<100,(FF$2*(1+Main!$C$3)*$E498*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E498*Main!$C$4)+(FF$2*Main!$C$5))","v":162.37903071135},{"$f":"IF($D498<100,(FG$2*(1+Main!$C$3)*$E498*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E498*Main!$C$4)+(FG$2*Main!$C$5))","v":175.29075114109997},{"$f":"IF($D498<100,(FH$2*(1+Main!$C$3)*$E498*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E498*Main!$C$4)+(FH$2*Main!$C$5))","v":236.4851042217},{"$f":"IF($D498<100,(FI$2*(1+Main!$C$3)*$E498*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E498*Main!$C$4)+(FI$2*Main!$C$5))","v":66.811723084299999}]
["WI",31540,"(Columbia County, Dane County, Green County, Iowa County, Madison)",31540,1.1173999999999999,{"$f":"IF($D499<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F499*Main!$C$4*$E499+Main!$C$5*G$2*$F499","v":1857.4291757842916},{"$f":"H$2*$F499*Main!$C$4*$E499+Main!$C$5*H$2*$F499","v":2294.3715231231727},{"$f":"I$2*$F499*Main!$C$4*$E499+Main!$C$5*I$2*$F499","v":2731.3142024515614},{"$f":"J$2*$F499*Main!$C$4*$E499+Main!$C$5*J$2*$F499","v":3168.2562178009343},{"$f":"K$2*$F499*Main!$C$4*$E499+Main!$C$5*K$2*$F499","v":3605.2002250873556},{"$f":"L$2*$F499*Main!$C$4*$E499+Main!$C$5*L$2*$F499","v":2204.5358261949696},{"$f":"M$2*$F499*Main!$C$4*$E499+Main!$C$5*M$2*$F499","v":2600.3054987112655},{"$f":"N$2*$F499*Main!$C$4*$E499+Main!$C$5*N$2*$F499","v":2996.075171227561},{"$f":"O$2*$F499*Main!$C$4*$E499+Main!$C$5*O$2*$F499","v":3391.8438477753325},{"$f":"P$2*$F499*Main!$C$4*$E499+Main!$C$5*P$2*$F499","v":3787.6151802391696},{"$f":"Q$2*$F499*Main!$C$4*$E499+Main!$C$5*Q$2*$F499","v":2370.1806633317524},{"$f":"R$2*$F499*Main!$C$4*$E499+Main!$C$5*R$2*$F499","v":2756.3325997967468},{"$f":"S$2*$F499*Main!$C$4*$E499+Main!$C$5*S$2*$F499","v":3142.484204272233},{"$f":"T$2*$F499*Main!$C$4*$E499+Main!$C$5*T$2*$F499","v":3528.6368047162441},{"$f":"U$2*$F499*Main!$C$4*$E499+Main!$C$5*U$2*$F499","v":3914.7870812336978},{"$f":"V$2*$F499*Main!$C$4*$E499+Main!$C$5*V$2*$F499","v":1974.6862101177185},{"$f":"W$2*$F499*Main!$C$4*$E499+Main!$C$5*W$2*$F499","v":2431.9426634712026},{"$f":"X$2*$F499*Main!$C$4*$E499+Main!$C$5*X$2*$F499","v":2889.1991168246882},{"$f":"Y$2*$F499*Main!$C$4*$E499+Main!$C$5*Y$2*$F499","v":3346.4542422201407},{"$f":"Z$2*$F499*Main!$C$4*$E499+Main!$C$5*Z$2*$F499","v":3803.7133514896905},{"$f":"AA$2*$F499*Main!$C$4*$E499+Main!$C$5*AA$2*$F499","v":2321.7925285388883},{"$f":"AB$2*$F499*Main!$C$4*$E499+Main!$C$5*AB$2*$F499","v":2737.8766390592964},{"$f":"AC$2*$F499*Main!$C$4*$E499+Main!$C$5*AC$2*$F499","v":3153.9600856006878},{"$f":"AD$2*$F499*Main!$C$4*$E499+Main!$C$5*AD$2*$F499","v":3570.0425361735552},{"$f":"AE$2*$F499*Main!$C$4*$E499+Main!$C$5*AE$2*$F499","v":3986.128306641504},{"$f":"AF$2*$F499*Main!$C$4*$E499+Main!$C$5*AF$2*$F499","v":2487.4373656756711},{"$f":"AG$2*$F499*Main!$C$4*$E499+Main!$C$5*AG$2*$F499","v":2893.90340815527},{"$f":"AH$2*$F499*Main!$C$4*$E499+Main!$C$5*AH$2*$F499","v":3300.3694506348679},{"$f":"AI$2*$F499*Main!$C$4*$E499+Main!$C$5*AI$2*$F499","v":3706.8354931144668},{"$f":"AJ$2*$F499*Main!$C$4*$E499+Main!$C$5*AJ$2*$F499","v":4113.3002076360326},{"$f":"AK$2*$F499*Main!$C$4*$E499+Main!$C$5*AK$2*$F499","v":2116.1741626829826},{"$f":"AL$2*$F499*Main!$C$4*$E499+Main!$C$5*AL$2*$F499","v":2623.2971001091537},{"$f":"AM$2*$F499*Main!$C$4*$E499+Main!$C$5*AM$2*$F499","v":3130.4197055458167},{"$f":"AN$2*$F499*Main!$C$4*$E499+Main!$C$5*AN$2*$F499","v":3637.5426429719878},{"$f":"AO$2*$F499*Main!$C$4*$E499+Main!$C$5*AO$2*$F499","v":4144.6665763666833},{"$f":"AP$2*$F499*Main!$C$4*$E499+Main!$C$5*AP$2*$F499","v":2463.2804811041524},{"$f":"AQ$2*$F499*Main!$C$4*$E499+Main!$C$5*AQ$2*$F499","v":2929.2304117182302},{"$f":"AR$2*$F499*Main!$C$4*$E499+Main!$C$5*AR$2*$F499","v":3395.180342332309},{"$f":"AS$2*$F499*Main!$C$4*$E499+Main!$C$5*AS$2*$F499","v":3861.1309369254022},{"$f":"AT$2*$F499*Main!$C$4*$E499+Main!$C$5*AT$2*$F499","v":4327.0815315184964},{"$f":"AU$2*$F499*Main!$C$4*$E499+Main!$C$5*AU$2*$F499","v":2628.9249862514271},{"$f":"AV$2*$F499*Main!$C$4*$E499+Main!$C$5*AV$2*$F499","v":3085.2578447932196},{"$f":"AW$2*$F499*Main!$C$4*$E499+Main!$C$5*AW$2*$F499","v":3541.5910353245208},{"$f":"AX$2*$F499*Main!$C$4*$E499+Main!$C$5*AX$2*$F499","v":3997.9238938663138},{"$f":"AY$2*$F499*Main!$C$4*$E499+Main!$C$5*AY$2*$F499","v":4454.2534325130255},{"$f":"AZ$2*$F499*Main!$C$4*$E499+Main!$C$5*AZ$2*$F499","v":4042.1415764577127},{"$f":"BA$2*$F499*Main!$C$4*$E499+Main!$C$5*BA$2*$F499","v":4583.782459015466},{"$f":"BB$2*$F499*Main!$C$4*$E499+Main!$C$5*BB$2*$F499","v":5125.4233415732206},{"$f":"BC$2*$F499*Main!$C$4*$E499+Main!$C$5*BC$2*$F499","v":4183.3831928079244},{"$f":"BD$2*$F499*Main!$C$4*$E499+Main!$C$5*BD$2*$F499","v":4718.6764359697208},{"$f":"BE$2*$F499*Main!$C$4*$E499+Main!$C$5*BE$2*$F499","v":5253.9696791315182},{"$f":"BF$2*$F499*Main!$C$4*$E499+Main!$C$5*BF$2*$F499","v":4300.9406776462329},{"$f":"BG$2*$F499*Main!$C$4*$E499+Main!$C$5*BG$2*$F499","v":4846.8841442296989},{"$f":"BH$2*$F499*Main!$C$4*$E499+Main!$C$5*BH$2*$F499","v":5392.8309307082463},{"$f":"BI$2*$F499*Main!$C$4*$E499+Main!$C$5*BI$2*$F499","v":4260.9691408641593},{"$f":"BJ$2*$F499*Main!$C$4*$E499+Main!$C$5*BJ$2*$F499","v":4846.2832432199357},{"$f":"BK$2*$F499*Main!$C$4*$E499+Main!$C$5*BK$2*$F499","v":5431.5940256806289},{"$f":"BL$2*$F499*Main!$C$4*$E499+Main!$C$5*BL$2*$F499","v":4402.2107572143714},{"$f":"BM$2*$F499*Main!$C$4*$E499+Main!$C$5*BM$2*$F499","v":4981.1772201741896},{"$f":"BN$2*$F499*Main!$C$4*$E499+Main!$C$5*BN$2*$F499","v":5560.1403632389256},{"$f":"BO$2*$F499*Main!$C$4*$E499+Main!$C$5*BO$2*$F499","v":4519.7682420526799},{"$f":"BP$2*$F499*Main!$C$4*$E499+Main!$C$5*BP$2*$F499","v":5109.3849284341677},{"$f":"BQ$2*$F499*Main!$C$4*$E499+Main!$C$5*BQ$2*$F499","v":5699.0016148156537},{"$f":"BR$2*$F499*Main!$C$4*$E499+Main!$C$5*BR$2*$F499","v":4651.7871898662961},{"$f":"BS$2*$F499*Main!$C$4*$E499+Main!$C$5*BS$2*$F499","v":5374.2561177268753},{"$f":"BT$2*$F499*Main!$C$4*$E499+Main!$C$5*BT$2*$F499","v":6096.7250455874528},{"$f":"BU$2*$F499*Main!$C$4*$E499+Main!$C$5*BU$2*$F499","v":4793.0321261115905},{"$f":"BV$2*$F499*Main!$C$4*$E499+Main!$C$5*BV$2*$F499","v":5509.1500946811302},{"$f":"BW$2*$F499*Main!$C$4*$E499+Main!$C$5*BW$2*$F499","v":6225.2713831457495},{"$f":"BX$2*$F499*Main!$C$4*$E499+Main!$C$5*BX$2*$F499","v":4910.5862910548185},{"$f":"BY$2*$F499*Main!$C$4*$E499+Main!$C$5*BY$2*$F499","v":5637.3611228361879},{"$f":"BZ$2*$F499*Main!$C$4*$E499+Main!$C$5*BZ$2*$F499","v":6364.1326347224795},{"$f":"CA$2*$F499*Main!$C$4*$E499+Main!$C$5*CA$2*$F499","v":4092.9094120450441},{"$f":"CB$2*$F499*Main!$C$4*$E499+Main!$C$5*CB$2*$F499","v":4617.6287893720482},{"$f":"CC$2*$F499*Main!$C$4*$E499+Main!$C$5*CC$2*$F499","v":5142.3448468039705},{"$f":"CD$2*$F499*Main!$C$4*$E499+Main!$C$5*CD$2*$F499","v":4189.4320416465407},{"$f":"CE$2*$F499*Main!$C$4*$E499+Main!$C$5*CE$2*$F499","v":4722.7067885987444},{"$f":"CF$2*$F499*Main!$C$4*$E499+Main!$C$5*CF$2*$F499","v":5255.9848554460295},{"$f":"CG$2*$F499*Main!$C$4*$E499+Main!$C$5*CG$2*$F499","v":4345.0952822310828},{"$f":"CH$2*$F499*Main!$C$4*$E499+Main!$C$5*CH$2*$F499","v":4876.3216539179584},{"$f":"CI$2*$F499*Main!$C$4*$E499+Main!$C$5*CI$2*$F499","v":5407.5480256048349},{"$f":"CJ$2*$F499*Main!$C$4*$E499+Main!$C$5*CJ$2*$F499","v":4269.3950345811782},{"$f":"CK$2*$F499*Main!$C$4*$E499+Main!$C$5*CK$2*$F499","v":4851.9005056979477},{"$f":"CL$2*$F499*Main!$C$4*$E499+Main!$C$5*CL$2*$F499","v":5434.4026569196358},{"$f":"CM$2*$F499*Main!$C$4*$E499+Main!$C$5*CM$2*$F499","v":4365.9176641826743},{"$f":"CN$2*$F499*Main!$C$4*$E499+Main!$C$5*CN$2*$F499","v":4956.9785049246429},{"$f":"CO$2*$F499*Main!$C$4*$E499+Main!$C$5*CO$2*$F499","v":5548.0426655616939},{"$f":"CP$2*$F499*Main!$C$4*$E499+Main!$C$5*CP$2*$F499","v":4521.5809047672165},{"$f":"CQ$2*$F499*Main!$C$4*$E499+Main!$C$5*CQ$2*$F499","v":5110.5933702438588},{"$f":"CR$2*$F499*Main!$C$4*$E499+Main!$C$5*CR$2*$F499","v":5699.6058357205002},{"$f":"CS$2*$F499*Main!$C$4*$E499+Main!$C$5*CS$2*$F499","v":4963.4423406484566},{"$f":"CT$2*$F499*Main!$C$4*$E499+Main!$C$5*CT$2*$F499","v":5582.0284315117015},{"$f":"CU$2*$F499*Main!$C$4*$E499+Main!$C$5*CU$2*$F499","v":6200.6112024798667},{"$f":"CV$2*$F499*Main!$C$4*$E499+Main!$C$5*CV$2*$F499","v":5059.9649702499519},{"$f":"CW$2*$F499*Main!$C$4*$E499+Main!$C$5*CW$2*$F499","v":5687.1064307383976},{"$f":"CX$2*$F499*Main!$C$4*$E499+Main!$C$5*CX$2*$F499","v":6314.2512111219248},{"$f":"CY$2*$F499*Main!$C$4*$E499+Main!$C$5*CY$2*$F499","v":5215.6282108344931},{"$f":"CZ$2*$F499*Main!$C$4*$E499+Main!$C$5*CZ$2*$F499","v":5840.7212960576117},{"$f":"DA$2*$F499*Main!$C$4*$E499+Main!$C$5*DA$2*$F499","v":6465.8143812807311},{"$f":"DB$2*$F499*Main!$C$4*$E499+Main!$C$5*DB$2*$F499","v":1512.9143674637933},{"$f":"DC$2*$F499*Main!$C$4*$E499+Main!$C$5*DC$2*$F499","v":2028.9137083695514},{"$f":"DD$2*$F499*Main!$C$4*$E499+Main!$C$5*DD$2*$F499","v":2544.9130492753102},{"$f":"DE$2*$F499*Main!$C$4*$E499+Main!$C$5*DE$2*$F499","v":3060.9123901810685},{"$f":"DF$2*$F499*Main!$C$4*$E499+Main!$C$5*DF$2*$F499","v":3576.9113990973192},{"$f":"DG$2*$F499*Main!$C$4*$E499+Main!$C$5*DG$2*$F499","v":1795.1091012816289},{"$f":"DH$2*$F499*Main!$C$4*$E499+Main!$C$5*DH$2*$F499","v":2273.9737557525127},{"$f":"DI$2*$F499*Main!$C$4*$E499+Main!$C$5*DI$2*$F499","v":2752.8377462443805},{"$f":"DJ$2*$F499*Main!$C$4*$E499+Main!$C$5*DJ$2*$F499","v":3231.7027327047717},{"$f":"DK$2*$F499*Main!$C$4*$E499+Main!$C$5*DK$2*$F499","v":3710.5670551861485},{"$f":"DL$2*$F499*Main!$C$4*$E499+Main!$C$5*DL$2*$F499","v":1944.1886579299139},{"$f":"DM$2*$F499*Main!$C$4*$E499+Main!$C$5*DM$2*$F499","v":2424.3703147796559},{"$f":"DN$2*$F499*Main!$C$4*$E499+Main!$C$5*DN$2*$F499","v":2904.5516396398893},{"$f":"DO$2*$F499*Main!$C$4*$E499+Main!$C$5*DO$2*$F499","v":3384.7326325106151},{"$f":"DP$2*$F499*Main!$C$4*$E499+Main!$C$5*DP$2*$F499","v":3864.9156173183896},{"$f":"DQ$2*$F499*Main!$C$4*$E499+Main!$C$5*DQ$2*$F499","v":1594.3500658566136},{"$f":"DR$2*$F499*Main!$C$4*$E499+Main!$C$5*DR$2*$F499","v":2129.3591259994282},{"$f":"DS$2*$F499*Main!$C$4*$E499+Main!$C$5*DS$2*$F499","v":2664.3681861422428},{"$f":"DT$2*$F499*Main!$C$4*$E499+Main!$C$5*DT$2*$F499","v":3199.3772462850575},{"$f":"DU$2*$F499*Main!$C$4*$E499+Main!$C$5*DU$2*$F499","v":3734.3873023963961},{"$f":"DV$2*$F499*Main!$C$4*$E499+Main!$C$5*DV$2*$F499","v":1876.5444676849413},{"$f":"DW$2*$F499*Main!$C$4*$E499+Main!$C$5*DW$2*$F499","v":2374.4185094033733},{"$f":"DX$2*$F499*Main!$C$4*$E499+Main!$C$5*DX$2*$F499","v":2872.2928831113136},{"$f":"DY$2*$F499*Main!$C$4*$E499+Main!$C$5*DY$2*$F499","v":3370.1682527877774},{"$f":"DZ$2*$F499*Main!$C$4*$E499+Main!$C$5*DZ$2*$F499","v":3868.0429584852268},{"$f":"EA$2*$F499*Main!$C$4*$E499+Main!$C$5*EA$2*$F499","v":2025.6243563227349},{"$f":"EB$2*$F499*Main!$C$4*$E499+Main!$C$5*EB$2*$F499","v":2524.8154004200246},{"$f":"EC$2*$F499*Main!$C$4*$E499+Main!$C$5*EC$2*$F499","v":3024.0067765068225},{"$f":"ED$2*$F499*Main!$C$4*$E499+Main!$C$5*ED$2*$F499","v":3523.1988165726361},{"$f":"EE$2*$F499*Main!$C$4*$E499+Main!$C$5*EE$2*$F499","v":4022.3882007223851},{"$f":"EF$2*$F499*Main!$C$4*$E499+Main!$C$5*EF$2*$F499","v":1970.5672162900175},{"$f":"EG$2*$F499*Main!$C$4*$E499+Main!$C$5*EG$2*$F499","v":2569.1423075596063},{"$f":"EH$2*$F499*Main!$C$4*$E499+Main!$C$5*EH$2*$F499","v":3167.7177308187038},{"$f":"EI$2*$F499*Main!$C$4*$E499+Main!$C$5*EI$2*$F499","v":3766.2914941302606},{"$f":"EJ$2*$F499*Main!$C$4*$E499+Main!$C$5*EJ$2*$F499","v":4364.8685773368998},{"$f":"EK$2*$F499*Main!$C$4*$E499+Main!$C$5*EK$2*$F499","v":2252.7616181183448},{"$f":"EL$2*$F499*Main!$C$4*$E499+Main!$C$5*EL$2*$F499","v":2814.2020229530599},{"$f":"EM$2*$F499*Main!$C$4*$E499+Main!$C$5*EM$2*$F499","v":3375.6427597772827},{"$f":"EN$2*$F499*Main!$C$4*$E499+Main!$C$5*EN$2*$F499","v":3937.0834966015059},{"$f":"EO$2*$F499*Main!$C$4*$E499+Main!$C$5*EO$2*$F499","v":4498.5242334257291},{"$f":"EP$2*$F499*Main!$C$4*$E499+Main!$C$5*EP$2*$F499","v":2401.8415067561382},{"$f":"EQ$2*$F499*Main!$C$4*$E499+Main!$C$5*EQ$2*$F499","v":2964.5989139697108},{"$f":"ER$2*$F499*Main!$C$4*$E499+Main!$C$5*ER$2*$F499","v":3527.355325214759},{"$f":"ES$2*$F499*Main!$C$4*$E499+Main!$C$5*ES$2*$F499","v":4090.1140603863641},{"$f":"ET$2*$F499*Main!$C$4*$E499+Main!$C$5*ET$2*$F499","v":4652.8727955579707},{"$f":"EU$2*$F499*Main!$C$4*$E499+Main!$C$5*EU$2*$F499","v":5667.0609042358928},{"$f":"EV$2*$F499*Main!$C$4*$E499+Main!$C$5*EV$2*$F499","v":5789.2596023982333},{"$f":"EW$2*$F499*Main!$C$4*$E499+Main!$C$5*EW$2*$F499","v":5938.7743972917115},{"$f":"EX$2*$F499*Main!$C$4*$E499+Main!$C$5*EX$2*$F499","v":6016.9081280364044},{"$f":"EY$2*$F499*Main!$C$4*$E499+Main!$C$5*EY$2*$F499","v":6139.1068261987448},{"$f":"EZ$2*$F499*Main!$C$4*$E499+Main!$C$5*EZ$2*$F499","v":6288.6183011971416},{"$f":"FA$2*$F499*Main!$C$4*$E499+Main!$C$5*FA$2*$F499","v":6819.1939734480311},{"$f":"FB$2*$F499*Main!$C$4*$E499+Main!$C$5*FB$2*$F499","v":6941.3926716103715},{"$f":"FC$2*$F499*Main!$C$4*$E499+Main!$C$5*FC$2*$F499","v":7090.9074665038506},{"$f":"IF($D499<100,(FD$2*(1+Main!$C$3)*$E499*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E499*Main!$C$4)+(FD$2*Main!$C$5))","v":156.62149290600001},{"$f":"IF($D499<100,(FE$2*(1+Main!$C$3)*$E499*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E499*Main!$C$4)+(FE$2*Main!$C$5))","v":171.21328610839998},{"$f":"IF($D499<100,(FF$2*(1+Main!$C$3)*$E499*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E499*Main!$C$4)+(FF$2*Main!$C$5))","v":172.38194020469999},{"$f":"IF($D499<100,(FG$2*(1+Main!$C$3)*$E499*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E499*Main!$C$4)+(FG$2*Main!$C$5))","v":186.08905133420001},{"$f":"IF($D499<100,(FH$2*(1+Main!$C$3)*$E499*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E499*Main!$C$4)+(FH$2*Main!$C$5))","v":251.05311268740002},{"$f":"IF($D499<100,(FI$2*(1+Main!$C$3)*$E499*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E499*Main!$C$4)+(FI$2*Main!$C$5))","v":70.927473844599987}]
["WI",33340,"(Milwaukee County, Milwaukee-Waukesha-West Allis, Ozaukee County, Washington County, Waukesha County)",33340,0.98219999999999996,{"$f":"IF($D500<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F500*Main!$C$4*$E500+Main!$C$5*G$2*$F500","v":1676.8573477477855},{"$f":"H$2*$F500*Main!$C$4*$E500+Main!$C$5*H$2*$F500","v":2071.3219094277711},{"$f":"I$2*$F500*Main!$C$4*$E500+Main!$C$5*I$2*$F500","v":2465.786770822574},{"$f":"J$2*$F500*Main!$C$4*$E500+Main!$C$5*J$2*$F500","v":2860.2510327877421},{"$f":"K$2*$F500*Main!$C$4*$E500+Main!$C$5*K$2*$F500","v":3254.7170930418142},{"$f":"L$2*$F500*Main!$C$4*$E500+Main!$C$5*L$2*$F500","v":1990.2196792872908},{"$f":"M$2*$F500*Main!$C$4*$E500+Main!$C$5*M$2*$F500","v":2347.5142087513614},{"$f":"N$2*$F500*Main!$C$4*$E500+Main!$C$5*N$2*$F500","v":2704.8087382154322},{"$f":"O$2*$F500*Main!$C$4*$E500+Main!$C$5*O$2*$F500","v":3062.102368535051},{"$f":"P$2*$F500*Main!$C$4*$E500+Main!$C$5*P$2*$F500","v":3419.3983965732091},{"$f":"Q$2*$F500*Main!$C$4*$E500+Main!$C$5*Q$2*$F500","v":2139.7611885359624},{"$f":"R$2*$F500*Main!$C$4*$E500+Main!$C$5*R$2*$F500","v":2488.3729797419173},{"$f":"S$2*$F500*Main!$C$4*$E500+Main!$C$5*S$2*$F500","v":2836.984471233055},{"$f":"T$2*$F500*Main!$C$4*$E500+Main!$C$5*T$2*$F500","v":3185.5968618686438},{"$f":"U$2*$F500*Main!$C$4*$E500+Main!$C$5*U$2*$F500","v":3534.2071545005119},{"$f":"V$2*$F500*Main!$C$4*$E500+Main!$C$5*V$2*$F500","v":1782.7151226554599},{"$f":"W$2*$F500*Main!$C$4*$E500+Main!$C$5*W$2*$F500","v":2195.5189342931899},{"$f":"X$2*$F500*Main!$C$4*$E500+Main!$C$5*X$2*$F500","v":2608.322745930921},{"$f":"Y$2*$F500*Main!$C$4*$E500+Main!$C$5*Y$2*$F500","v":3021.1253587093825},{"$f":"Z$2*$F500*Main!$C$4*$E500+Main!$C$5*Z$2*$F500","v":3433.9315680656509},{"$f":"AA$2*$F500*Main!$C$4*$E500+Main!$C$5*AA$2*$F500","v":2096.0771544801482},{"$f":"AB$2*$F500*Main!$C$4*$E500+Main!$C$5*AB$2*$F500","v":2471.7112336167811},{"$f":"AC$2*$F500*Main!$C$4*$E500+Main!$C$5*AC$2*$F500","v":2847.3447133237796},{"$f":"AD$2*$F500*Main!$C$4*$E500+Main!$C$5*AD$2*$F500","v":3222.9772938863262},{"$f":"AE$2*$F500*Main!$C$4*$E500+Main!$C$5*AE$2*$F500","v":3598.6128715970458},{"$f":"AF$2*$F500*Main!$C$4*$E500+Main!$C$5*AF$2*$F500","v":2245.6186637288201},{"$f":"AG$2*$F500*Main!$C$4*$E500+Main!$C$5*AG$2*$F500","v":2612.5697048925194},{"$f":"AH$2*$F500*Main!$C$4*$E500+Main!$C$5*AH$2*$F500","v":2979.5207460562187},{"$f":"AI$2*$F500*Main!$C$4*$E500+Main!$C$5*AI$2*$F500","v":3346.471787219919},{"$f":"AJ$2*$F500*Main!$C$4*$E500+Main!$C$5*AJ$2*$F500","v":3713.4216295243496},{"$f":"AK$2*$F500*Main!$C$4*$E500+Main!$C$5*AK$2*$F500","v":1910.4481829357658},{"$f":"AL$2*$F500*Main!$C$4*$E500+Main!$C$5*AL$2*$F500","v":2368.270658710891},{"$f":"AM$2*$F500*Main!$C$4*$E500+Main!$C$5*AM$2*$F500","v":2826.0928347711997},{"$f":"AN$2*$F500*Main!$C$4*$E500+Main!$C$5*AN$2*$F500","v":3283.9153105463251},{"$f":"AO$2*$F500*Main!$C$4*$E500+Main!$C$5*AO$2*$F500","v":3741.738685465903},{"$f":"AP$2*$F500*Main!$C$4*$E500+Main!$C$5*AP$2*$F500","v":2223.8102147604536},{"$f":"AQ$2*$F500*Main!$C$4*$E500+Main!$C$5*AQ$2*$F500","v":2644.4623586048474},{"$f":"AR$2*$F500*Main!$C$4*$E500+Main!$C$5*AR$2*$F500","v":3065.1145024492416},{"$f":"AS$2*$F500*Main!$C$4*$E500+Main!$C$5*AS$2*$F500","v":3485.7672457232688},{"$f":"AT$2*$F500*Main!$C$4*$E500+Main!$C$5*AT$2*$F500","v":3906.4199889972979},{"$f":"AU$2*$F500*Main!$C$4*$E500+Main!$C$5*AU$2*$F500","v":2373.3514242943083},{"$f":"AV$2*$F500*Main!$C$4*$E500+Main!$C$5*AV$2*$F500","v":2785.3214293102201},{"$f":"AW$2*$F500*Main!$C$4*$E500+Main!$C$5*AW$2*$F500","v":3197.2917340409494},{"$f":"AX$2*$F500*Main!$C$4*$E500+Main!$C$5*AX$2*$F500","v":3609.2617390568621},{"$f":"AY$2*$F500*Main!$C$4*$E500+Main!$C$5*AY$2*$F500","v":4021.2287469246003},{"$f":"AZ$2*$F500*Main!$C$4*$E500+Main!$C$5*AZ$2*$F500","v":3649.1807555773485},{"$f":"BA$2*$F500*Main!$C$4*$E500+Main!$C$5*BA$2*$F500","v":4138.1654800549622},{"$f":"BB$2*$F500*Main!$C$4*$E500+Main!$C$5*BB$2*$F500","v":4627.1502045325778},{"$f":"BC$2*$F500*Main!$C$4*$E500+Main!$C$5*BC$2*$F500","v":3776.6914274631931},{"$f":"BD$2*$F500*Main!$C$4*$E500+Main!$C$5*BD$2*$F500","v":4259.9456046334153},{"$f":"BE$2*$F500*Main!$C$4*$E500+Main!$C$5*BE$2*$F500","v":4743.1997818036361},{"$f":"BF$2*$F500*Main!$C$4*$E500+Main!$C$5*BF$2*$F500","v":3882.8204442805536},{"$f":"BG$2*$F500*Main!$C$4*$E500+Main!$C$5*BG$2*$F500","v":4375.6894727907948},{"$f":"BH$2*$F500*Main!$C$4*$E500+Main!$C$5*BH$2*$F500","v":4868.5614984492095},{"$f":"BI$2*$F500*Main!$C$4*$E500+Main!$C$5*BI$2*$F500","v":3846.7347802737477},{"$f":"BJ$2*$F500*Main!$C$4*$E500+Main!$C$5*BJ$2*$F500","v":4375.1469889714235},{"$f":"BK$2*$F500*Main!$C$4*$E500+Main!$C$5*BK$2*$F500","v":4903.5562005209258},{"$f":"BL$2*$F500*Main!$C$4*$E500+Main!$C$5*BL$2*$F500","v":3974.2454521595923},{"$f":"BM$2*$F500*Main!$C$4*$E500+Main!$C$5*BM$2*$F500","v":4496.9271135498757},{"$f":"BN$2*$F500*Main!$C$4*$E500+Main!$C$5*BN$2*$F500","v":5019.6057777919841},{"$f":"BO$2*$F500*Main!$C$4*$E500+Main!$C$5*BO$2*$F500","v":4080.3744689769528},{"$f":"BP$2*$F500*Main!$C$4*$E500+Main!$C$5*BP$2*$F500","v":4612.670981707256},{"$f":"BQ$2*$F500*Main!$C$4*$E500+Main!$C$5*BQ$2*$F500","v":5144.9674944375583},{"$f":"BR$2*$F500*Main!$C$4*$E500+Main!$C$5*BR$2*$F500","v":4199.5590632373069},{"$f":"BS$2*$F500*Main!$C$4*$E500+Main!$C$5*BS$2*$F500","v":4851.7924544194684},{"$f":"BT$2*$F500*Main!$C$4*$E500+Main!$C$5*BT$2*$F500","v":5504.025845601629},{"$f":"BU$2*$F500*Main!$C$4*$E500+Main!$C$5*BU$2*$F500","v":4327.0727322713255},{"$f":"BV$2*$F500*Main!$C$4*$E500+Main!$C$5*BV$2*$F500","v":4973.5725789979206},{"$f":"BW$2*$F500*Main!$C$4*$E500+Main!$C$5*BW$2*$F500","v":5620.0754228726873},{"$f":"BX$2*$F500*Main!$C$4*$E500+Main!$C$5*BX$2*$F500","v":4433.198751940512},{"$f":"BY$2*$F500*Main!$C$4*$E500+Main!$C$5*BY$2*$F500","v":5089.3194443034736},{"$f":"BZ$2*$F500*Main!$C$4*$E500+Main!$C$5*BZ$2*$F500","v":5745.4371395182616},{"$f":"CA$2*$F500*Main!$C$4*$E500+Main!$C$5*CA$2*$F500","v":3695.0131454438001},{"$f":"CB$2*$F500*Main!$C$4*$E500+Main!$C$5*CB$2*$F500","v":4168.7214056819885},{"$f":"CC$2*$F500*Main!$C$4*$E500+Main!$C$5*CC$2*$F500","v":4642.4266687720046},{"$f":"CD$2*$F500*Main!$C$4*$E500+Main!$C$5*CD$2*$F500","v":3782.1522314349872},{"$f":"CE$2*$F500*Main!$C$4*$E500+Main!$C$5*CE$2*$F500","v":4263.5841425158287},{"$f":"CF$2*$F500*Main!$C$4*$E500+Main!$C$5*CF$2*$F500","v":4745.0190507448433},{"$f":"CG$2*$F500*Main!$C$4*$E500+Main!$C$5*CG$2*$F500","v":3922.6825149857468},{"$f":"CH$2*$F500*Main!$C$4*$E500+Main!$C$5*CH$2*$F500","v":4402.2651856436478},{"$f":"CI$2*$F500*Main!$C$4*$E500+Main!$C$5*CI$2*$F500","v":4881.8478563015487},{"$f":"CJ$2*$F500*Main!$C$4*$E500+Main!$C$5*CJ$2*$F500","v":3854.3415423376405},{"$f":"CK$2*$F500*Main!$C$4*$E500+Main!$C$5*CK$2*$F500","v":4380.2181636806854},{"$f":"CL$2*$F500*Main!$C$4*$E500+Main!$C$5*CL$2*$F500","v":4906.0917878755572},{"$f":"CM$2*$F500*Main!$C$4*$E500+Main!$C$5*CM$2*$F500","v":3941.4806283288276},{"$f":"CN$2*$F500*Main!$C$4*$E500+Main!$C$5*CN$2*$F500","v":4475.0809005145256},{"$f":"CO$2*$F500*Main!$C$4*$E500+Main!$C$5*CO$2*$F500","v":5008.6841698483968},{"$f":"CP$2*$F500*Main!$C$4*$E500+Main!$C$5*CP$2*$F500","v":4082.0109118795872},{"$f":"CQ$2*$F500*Main!$C$4*$E500+Main!$C$5*CQ$2*$F500","v":4613.7619436423447},{"$f":"CR$2*$F500*Main!$C$4*$E500+Main!$C$5*CR$2*$F500","v":5145.5129754051031},{"$f":"CS$2*$F500*Main!$C$4*$E500+Main!$C$5*CS$2*$F500","v":4480.9163480079851},{"$f":"CT$2*$F500*Main!$C$4*$E500+Main!$C$5*CT$2*$F500","v":5039.3659756987017},{"$f":"CU$2*$F500*Main!$C$4*$E500+Main!$C$5*CU$2*$F500","v":5597.8126062412466},{"$f":"CV$2*$F500*Main!$C$4*$E500+Main!$C$5*CV$2*$F500","v":4568.0554339991722},{"$f":"CW$2*$F500*Main!$C$4*$E500+Main!$C$5*CW$2*$F500","v":5134.2287125325429},{"$f":"CX$2*$F500*Main!$C$4*$E500+Main!$C$5*CX$2*$F500","v":5700.4049882140853},{"$f":"CY$2*$F500*Main!$C$4*$E500+Main!$C$5*CY$2*$F500","v":4708.5857175499314},{"$f":"CZ$2*$F500*Main!$C$4*$E500+Main!$C$5*CZ$2*$F500","v":5272.909755660361},{"$f":"DA$2*$F500*Main!$C$4*$E500+Main!$C$5*DA$2*$F500","v":5837.2337937707916},{"$f":"DB$2*$F500*Main!$C$4*$E500+Main!$C$5*DB$2*$F500","v":1365.8348897871931},{"$f":"DC$2*$F500*Main!$C$4*$E500+Main!$C$5*DC$2*$F500","v":1831.6708406333319},{"$f":"DD$2*$F500*Main!$C$4*$E500+Main!$C$5*DD$2*$F500","v":2297.5067914794708},{"$f":"DE$2*$F500*Main!$C$4*$E500+Main!$C$5*DE$2*$F500","v":2763.3427423256098},{"$f":"DF$2*$F500*Main!$C$4*$E500+Main!$C$5*DF$2*$F500","v":3229.1783934569312},{"$f":"DG$2*$F500*Main!$C$4*$E500+Main!$C$5*DG$2*$F500","v":1620.5957813826217},{"$f":"DH$2*$F500*Main!$C$4*$E500+Main!$C$5*DH$2*$F500","v":2052.9071313360582},{"$f":"DI$2*$F500*Main!$C$4*$E500+Main!$C$5*DI$2*$F500","v":2485.2178818598604},{"$f":"DJ$2*$F500*Main!$C$4*$E500+Main!$C$5*DJ$2*$F500","v":2917.5295315281137},{"$f":"DK$2*$F500*Main!$C$4*$E500+Main!$C$5*DK$2*$F500","v":3349.8405817667335},{"$f":"DL$2*$F500*Main!$C$4*$E500+Main!$C$5*DL$2*$F500","v":1755.182420390865},{"$f":"DM$2*$F500*Main!$C$4*$E500+Main!$C$5*DM$2*$F500","v":2188.6827390246585},{"$f":"DN$2*$F500*Main!$C$4*$E500+Main!$C$5*DN$2*$F500","v":2622.1827579436349},{"$f":"DO$2*$F500*Main!$C$4*$E500+Main!$C$5*DO$2*$F500","v":3055.6824771477941},{"$f":"DP$2*$F500*Main!$C$4*$E500+Main!$C$5*DP$2*$F500","v":3489.1839946408577},{"$f":"DQ$2*$F500*Main!$C$4*$E500+Main!$C$5*DQ$2*$F500","v":1439.353735619532},{"$f":"DR$2*$F500*Main!$C$4*$E500+Main!$C$5*DR$2*$F500","v":1922.351356906117},{"$f":"DS$2*$F500*Main!$C$4*$E500+Main!$C$5*DS$2*$F500","v":2405.3489781927024},{"$f":"DT$2*$F500*Main!$C$4*$E500+Main!$C$5*DT$2*$F500","v":2888.3465994792878},{"$f":"DU$2*$F500*Main!$C$4*$E500+Main!$C$5*DU$2*$F500","v":3371.3451199103247},{"$f":"DV$2*$F500*Main!$C$4*$E500+Main!$C$5*DV$2*$F500","v":1694.1143275001432},{"$f":"DW$2*$F500*Main!$C$4*$E500+Main!$C$5*DW$2*$F500","v":2143.587048179209},{"$f":"DX$2*$F500*Main!$C$4*$E500+Main!$C$5*DX$2*$F500","v":2593.0600685730924},{"$f":"DY$2*$F500*Main!$C$4*$E500+Main!$C$5*DY$2*$F500","v":3042.5339881114269},{"$f":"DZ$2*$F500*Main!$C$4*$E500+Main!$C$5*DZ$2*$F500","v":3492.0073082201275},{"$f":"EA$2*$F500*Main!$C$4*$E500+Main!$C$5*EA$2*$F500","v":1828.7012662232041},{"$f":"EB$2*$F500*Main!$C$4*$E500+Main!$C$5*EB$2*$F500","v":2279.3629555826265},{"$f":"EC$2*$F500*Main!$C$4*$E500+Main!$C$5*EC$2*$F500","v":2730.0249446568669},{"$f":"ED$2*$F500*Main!$C$4*$E500+Main!$C$5*ED$2*$F500","v":3180.6875331607412},{"$f":"EE$2*$F500*Main!$C$4*$E500+Main!$C$5*EE$2*$F500","v":3631.3477239460776},{"$f":"EF$2*$F500*Main!$C$4*$E500+Main!$C$5*EF$2*$F500","v":1778.9965609168185},{"$f":"EG$2*$F500*Main!$C$4*$E500+Main!$C$5*EG$2*$F500","v":2319.380578278015},{"$f":"EH$2*$F500*Main!$C$4*$E500+Main!$C$5*EH$2*$F500","v":2859.7648953540292},{"$f":"EI$2*$F500*Main!$C$4*$E500+Main!$C$5*EI$2*$F500","v":3400.1477138559567},{"$f":"EJ$2*$F500*Main!$C$4*$E500+Main!$C$5*EJ$2*$F500","v":3940.5335295060577},{"$f":"EK$2*$F500*Main!$C$4*$E500+Main!$C$5*EK$2*$F500","v":2033.7571527974296},{"$f":"EL$2*$F500*Main!$C$4*$E500+Main!$C$5*EL$2*$F500","v":2540.6165692659242},{"$f":"EM$2*$F500*Main!$C$4*$E500+Main!$C$5*EM$2*$F500","v":3047.476285449236},{"$f":"EN$2*$F500*Main!$C$4*$E500+Main!$C$5*EN$2*$F500","v":3554.3360016325478},{"$f":"EO$2*$F500*Main!$C$4*$E500+Main!$C$5*EO$2*$F500","v":4061.19571781586},{"$f":"EP$2*$F500*Main!$C$4*$E500+Main!$C$5*EP$2*$F500","v":2168.3440915204901},{"$f":"EQ$2*$F500*Main!$C$4*$E500+Main!$C$5*EQ$2*$F500","v":2676.3924766693417},{"$f":"ER$2*$F500*Main!$C$4*$E500+Main!$C$5*ER$2*$F500","v":3184.4399626737413},{"$f":"ES$2*$F500*Main!$C$4*$E500+Main!$C$5*ES$2*$F500","v":3692.4895466818625},{"$f":"ET$2*$F500*Main!$C$4*$E500+Main!$C$5*ET$2*$F500","v":4200.5391306899837},{"$f":"EU$2*$F500*Main!$C$4*$E500+Main!$C$5*EU$2*$F500","v":5116.131931862019},{"$f":"EV$2*$F500*Main!$C$4*$E500+Main!$C$5*EV$2*$F500","v":5226.4509618256852},{"$f":"EW$2*$F500*Main!$C$4*$E500+Main!$C$5*EW$2*$F500","v":5361.4305269594506},{"$f":"EX$2*$F500*Main!$C$4*$E500+Main!$C$5*EX$2*$F500","v":5431.9684092186026},{"$f":"EY$2*$F500*Main!$C$4*$E500+Main!$C$5*EY$2*$F500","v":5542.2874391822679},{"$f":"EZ$2*$F500*Main!$C$4*$E500+Main!$C$5*EZ$2*$F500","v":5677.2640071678607},{"$f":"FA$2*$F500*Main!$C$4*$E500+Main!$C$5*FA$2*$F500","v":6156.2592367837906},{"$f":"FB$2*$F500*Main!$C$4*$E500+Main!$C$5*FB$2*$F500","v":6266.5782667474559},{"$f":"FC$2*$F500*Main!$C$4*$E500+Main!$C$5*FC$2*$F500","v":6401.5578318812222},{"$f":"IF($D500<100,(FD$2*(1+Main!$C$3)*$E500*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E500*Main!$C$4)+(FD$2*Main!$C$5))","v":141.39537841800001},{"$f":"IF($D500<100,(FE$2*(1+Main!$C$3)*$E500*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E500*Main!$C$4)+(FE$2*Main!$C$5))","v":154.56861590519998},{"$f":"IF($D500<100,(FF$2*(1+Main!$C$3)*$E500*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E500*Main!$C$4)+(FF$2*Main!$C$5))","v":155.62365812909999},{"$f":"IF($D500<100,(FG$2*(1+Main!$C$3)*$E500*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E500*Main!$C$4)+(FG$2*Main!$C$5))","v":167.9982187926},{"$f":"IF($D500<100,(FH$2*(1+Main!$C$3)*$E500*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E500*Main!$C$4)+(FH$2*Main!$C$5))","v":226.6467341922},{"$f":"IF($D500<100,(FI$2*(1+Main!$C$3)*$E500*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E500*Main!$C$4)+(FI$2*Main!$C$5))","v":64.032188803799997}]
["WI",33460,"(Minneapolis-St. Paul-Bloomington, Pierce County, St. Croix County)",33460,1.1294999999999999,{"$f":"IF($D501<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F501*Main!$C$4*$E501+Main!$C$5*G$2*$F501","v":1873.5898201573812},{"$f":"H$2*$F501*Main!$C$4*$E501+Main!$C$5*H$2*$F501","v":2314.3338036388113},{"$f":"I$2*$F501*Main!$C$4*$E501+Main!$C$5*I$2*$F501","v":2755.0781219982387},{"$f":"J$2*$F501*Main!$C$4*$E501+Main!$C$5*J$2*$F501","v":3195.8217706016712},{"$f":"K$2*$F501*Main!$C$4*$E501+Main!$C$5*K$2*$F501","v":3636.5674284730885},{"$f":"L$2*$F501*Main!$C$4*$E501+Main!$C$5*L$2*$F501","v":2223.7164872717663},{"$f":"M$2*$F501*Main!$C$4*$E501+Main!$C$5*M$2*$F501","v":2622.9295712594521},{"$f":"N$2*$F501*Main!$C$4*$E501+Main!$C$5*N$2*$F501","v":3022.1426552471376},{"$f":"O$2*$F501*Main!$C$4*$E501+Main!$C$5*O$2*$F501","v":3421.3547346008309},{"$f":"P$2*$F501*Main!$C$4*$E501+Main!$C$5*P$2*$F501","v":3820.569492978505},{"$f":"Q$2*$F501*Main!$C$4*$E501+Main!$C$5*Q$2*$F501","v":2390.8025246115531},{"$f":"R$2*$F501*Main!$C$4*$E501+Main!$C$5*R$2*$F501","v":2780.3141930117131},{"$f":"S$2*$F501*Main!$C$4*$E501+Main!$C$5*S$2*$F501","v":3169.8255265338757},{"$f":"T$2*$F501*Main!$C$4*$E501+Main!$C$5*T$2*$F501","v":3559.3378646900305},{"$f":"U$2*$F501*Main!$C$4*$E501+Main!$C$5*U$2*$F501","v":3948.8478587002028},{"$f":"V$2*$F501*Main!$C$4*$E501+Main!$C$5*V$2*$F501","v":1991.8670544837933},{"$f":"W$2*$F501*Main!$C$4*$E501+Main!$C$5*W$2*$F501","v":2453.1018877541464},{"$f":"X$2*$F501*Main!$C$4*$E501+Main!$C$5*X$2*$F501","v":2914.3367210245001},{"$f":"Y$2*$F501*Main!$C$4*$E501+Main!$C$5*Y$2*$F501","v":3375.5702147828638},{"$f":"Z$2*$F501*Main!$C$4*$E501+Main!$C$5*Z$2*$F501","v":3836.8077270771969},{"$f":"AA$2*$F501*Main!$C$4*$E501+Main!$C$5*AA$2*$F501","v":2341.9933867201808},{"$f":"AB$2*$F501*Main!$C$4*$E501+Main!$C$5*AB$2*$F501","v":2761.6976553747877},{"$f":"AC$2*$F501*Main!$C$4*$E501+Main!$C$5*AC$2*$F501","v":3181.4012542733994},{"$f":"AD$2*$F501*Main!$C$4*$E501+Main!$C$5*AD$2*$F501","v":3601.1038485380186},{"$f":"AE$2*$F501*Main!$C$4*$E501+Main!$C$5*AE$2*$F501","v":4020.8097915826133},{"$f":"AF$2*$F501*Main!$C$4*$E501+Main!$C$5*AF$2*$F501","v":2509.079424059968},{"$f":"AG$2*$F501*Main!$C$4*$E501+Main!$C$5*AG$2*$F501","v":2919.0819422490513},{"$f":"AH$2*$F501*Main!$C$4*$E501+Main!$C$5*AH$2*$F501","v":3329.0844604381346},{"$f":"AI$2*$F501*Main!$C$4*$E501+Main!$C$5*AI$2*$F501","v":3739.0869786272183},{"$f":"AJ$2*$F501*Main!$C$4*$E501+Main!$C$5*AJ$2*$F501","v":4149.0881573043125},{"$f":"AK$2*$F501*Main!$C$4*$E501+Main!$C$5*AK$2*$F501","v":2134.586029213614},{"$f":"AL$2*$F501*Main!$C$4*$E501+Main!$C$5*AL$2*$F501","v":2646.1212120981995},{"$f":"AM$2*$F501*Main!$C$4*$E501+Main!$C$5*AM$2*$F501","v":3157.6560601047877},{"$f":"AN$2*$F501*Main!$C$4*$E501+Main!$C$5*AN$2*$F501","v":3669.1912429893732},{"$f":"AO$2*$F501*Main!$C$4*$E501+Main!$C$5*AO$2*$F501","v":4180.7274305079518},{"$f":"AP$2*$F501*Main!$C$4*$E501+Main!$C$5*AP$2*$F501","v":2484.712361450001},{"$f":"AQ$2*$F501*Main!$C$4*$E501+Main!$C$5*AQ$2*$F501","v":2954.7163099628451},{"$f":"AR$2*$F501*Main!$C$4*$E501+Main!$C$5*AR$2*$F501","v":3424.7202584756897},{"$f":"AS$2*$F501*Main!$C$4*$E501+Main!$C$5*AS$2*$F501","v":3894.724876744528},{"$f":"AT$2*$F501*Main!$C$4*$E501+Main!$C$5*AT$2*$F501","v":4364.7294950133673},{"$f":"AU$2*$F501*Main!$C$4*$E501+Main!$C$5*AU$2*$F501","v":2651.7980639117905},{"$f":"AV$2*$F501*Main!$C$4*$E501+Main!$C$5*AV$2*$F501","v":3112.1012665931034},{"$f":"AW$2*$F501*Main!$C$4*$E501+Main!$C$5*AW$2*$F501","v":3572.4048041524143},{"$f":"AX$2*$F501*Main!$C$4*$E501+Main!$C$5*AX$2*$F501","v":4032.7080068337282},{"$f":"AY$2*$F501*Main!$C$4*$E501+Main!$C$5*AY$2*$F501","v":4493.0078607350661},{"$f":"AZ$2*$F501*Main!$C$4*$E501+Main!$C$5*AZ$2*$F501","v":4077.3104073205268},{"$f":"BA$2*$F501*Main!$C$4*$E501+Main!$C$5*BA$2*$F501","v":4623.6638602390021},{"$f":"BB$2*$F501*Main!$C$4*$E501+Main!$C$5*BB$2*$F501","v":5170.0173131574793},{"$f":"BC$2*$F501*Main!$C$4*$E501+Main!$C$5*BC$2*$F501","v":4219.7809025762026},{"$f":"BD$2*$F501*Main!$C$4*$E501+Main!$C$5*BD$2*$F501","v":4759.7314881825123},{"$f":"BE$2*$F501*Main!$C$4*$E501+Main!$C$5*BE$2*$F501","v":5299.6820737888211},{"$f":"BF$2*$F501*Main!$C$4*$E501+Main!$C$5*BF$2*$F501","v":4338.361201490351},{"$f":"BG$2*$F501*Main!$C$4*$E501+Main!$C$5*BG$2*$F501","v":4889.0546732564053},{"$f":"BH$2*$F501*Main!$C$4*$E501+Main!$C$5*BH$2*$F501","v":5439.7514938024351},{"$f":"BI$2*$F501*Main!$C$4*$E501+Main!$C$5*BI$2*$F501","v":4298.0418905915558},{"$f":"BJ$2*$F501*Main!$C$4*$E501+Main!$C$5*BJ$2*$F501","v":4888.448544080934},{"$f":"BK$2*$F501*Main!$C$4*$E501+Main!$C$5*BK$2*$F501","v":5478.8518487903357},{"$f":"BL$2*$F501*Main!$C$4*$E501+Main!$C$5*BL$2*$F501","v":4440.5123858472325},{"$f":"BM$2*$F501*Main!$C$4*$E501+Main!$C$5*BM$2*$F501","v":5024.5161720244432},{"$f":"BN$2*$F501*Main!$C$4*$E501+Main!$C$5*BN$2*$F501","v":5608.5166094216765},{"$f":"BO$2*$F501*Main!$C$4*$E501+Main!$C$5*BO$2*$F501","v":4559.092684761381},{"$f":"BP$2*$F501*Main!$C$4*$E501+Main!$C$5*BP$2*$F501","v":5153.8393570983371},{"$f":"BQ$2*$F501*Main!$C$4*$E501+Main!$C$5*BQ$2*$F501","v":5748.5860294352915},{"$f":"BR$2*$F501*Main!$C$4*$E501+Main!$C$5*BR$2*$F501","v":4692.2602692465534},{"$f":"BS$2*$F501*Main!$C$4*$E501+Main!$C$5*BS$2*$F501","v":5421.015069842405},{"$f":"BT$2*$F501*Main!$C$4*$E501+Main!$C$5*BT$2*$F501","v":6149.7698704382556},{"$f":"BU$2*$F501*Main!$C$4*$E501+Main!$C$5*BU$2*$F501","v":4834.7341132822066},{"$f":"BV$2*$F501*Main!$C$4*$E501+Main!$C$5*BV$2*$F501","v":5557.0826977859142},{"$f":"BW$2*$F501*Main!$C$4*$E501+Main!$C$5*BW$2*$F501","v":6279.4346310695964},{"$f":"BX$2*$F501*Main!$C$4*$E501+Main!$C$5*BX$2*$F501","v":4953.3110634163786},{"$f":"BY$2*$F501*Main!$C$4*$E501+Main!$C$5*BY$2*$F501","v":5686.4092316397819},{"$f":"BZ$2*$F501*Main!$C$4*$E501+Main!$C$5*BZ$2*$F501","v":6419.5040510832114},{"$f":"CA$2*$F501*Main!$C$4*$E501+Main!$C$5*CA$2*$F501","v":4128.5199506979661},{"$f":"CB$2*$F501*Main!$C$4*$E501+Main!$C$5*CB$2*$F501","v":4657.8046720839538},{"$f":"CC$2*$F501*Main!$C$4*$E501+Main!$C$5*CC$2*$F501","v":5187.0860446899678},{"$f":"CD$2*$F501*Main!$C$4*$E501+Main!$C$5*CD$2*$F501","v":4225.8823796906217},{"$f":"CE$2*$F501*Main!$C$4*$E501+Main!$C$5*CE$2*$F501","v":4763.7969070721419},{"$f":"CF$2*$F501*Main!$C$4*$E501+Main!$C$5*CF$2*$F501","v":5301.7147832336359},{"$f":"CG$2*$F501*Main!$C$4*$E501+Main!$C$5*CG$2*$F501","v":4382.8999751576248},{"$f":"CH$2*$F501*Main!$C$4*$E501+Main!$C$5*CH$2*$F501","v":4918.748305294579},{"$f":"CI$2*$F501*Main!$C$4*$E501+Main!$C$5*CI$2*$F501","v":5454.5966354315342},{"$f":"CJ$2*$F501*Main!$C$4*$E501+Main!$C$5*CJ$2*$F501","v":4306.541094168063},{"$f":"CK$2*$F501*Main!$C$4*$E501+Main!$C$5*CK$2*$F501","v":4894.1146797986048},{"$f":"CL$2*$F501*Main!$C$4*$E501+Main!$C$5*CL$2*$F501","v":5481.684916649172},{"$f":"CM$2*$F501*Main!$C$4*$E501+Main!$C$5*CM$2*$F501","v":4403.9035231607186},{"$f":"CN$2*$F501*Main!$C$4*$E501+Main!$C$5*CN$2*$F501","v":5000.1069147867911},{"$f":"CO$2*$F501*Main!$C$4*$E501+Main!$C$5*CO$2*$F501","v":5596.3136551928392},{"$f":"CP$2*$F501*Main!$C$4*$E501+Main!$C$5*CP$2*$F501","v":4560.9211186277216},{"$f":"CQ$2*$F501*Main!$C$4*$E501+Main!$C$5*CQ$2*$F501","v":5155.0583130092309},{"$f":"CR$2*$F501*Main!$C$4*$E501+Main!$C$5*CR$2*$F501","v":5749.1955073907393},{"$f":"CS$2*$F501*Main!$C$4*$E501+Main!$C$5*CS$2*$F501","v":5006.6269893980843},{"$f":"CT$2*$F501*Main!$C$4*$E501+Main!$C$5*CT$2*$F501","v":5630.5951157967402},{"$f":"CU$2*$F501*Main!$C$4*$E501+Main!$C$5*CU$2*$F501","v":6254.5598934154232},{"$f":"CV$2*$F501*Main!$C$4*$E501+Main!$C$5*CV$2*$F501","v":5103.98941839074},{"$f":"CW$2*$F501*Main!$C$4*$E501+Main!$C$5*CW$2*$F501","v":5736.5873507849283},{"$f":"CX$2*$F501*Main!$C$4*$E501+Main!$C$5*CX$2*$F501","v":6369.1886319590913},{"$f":"CY$2*$F501*Main!$C$4*$E501+Main!$C$5*CY$2*$F501","v":5261.0070138577421},{"$f":"CZ$2*$F501*Main!$C$4*$E501+Main!$C$5*CZ$2*$F501","v":5891.5387490073663},{"$f":"DA$2*$F501*Main!$C$4*$E501+Main!$C$5*DA$2*$F501","v":6522.0704841569905},{"$f":"DB$2*$F501*Main!$C$4*$E501+Main!$C$5*DB$2*$F501","v":1526.0775455694652},{"$f":"DC$2*$F501*Main!$C$4*$E501+Main!$C$5*DC$2*$F501","v":2046.5663614731629},{"$f":"DD$2*$F501*Main!$C$4*$E501+Main!$C$5*DD$2*$F501","v":2567.0551773768607},{"$f":"DE$2*$F501*Main!$C$4*$E501+Main!$C$5*DE$2*$F501","v":3087.5439932805584},{"$f":"DF$2*$F501*Main!$C$4*$E501+Main!$C$5*DF$2*$F501","v":3608.0324743062588},{"$f":"DG$2*$F501*Main!$C$4*$E501+Main!$C$5*DG$2*$F501","v":1810.7275271009926},{"$f":"DH$2*$F501*Main!$C$4*$E501+Main!$C$5*DH$2*$F501","v":2293.7585645945178},{"$f":"DI$2*$F501*Main!$C$4*$E501+Main!$C$5*DI$2*$F501","v":2776.7889323320487},{"$f":"DJ$2*$F501*Main!$C$4*$E501+Main!$C$5*DJ$2*$F501","v":3259.8203047035704},{"$f":"DK$2*$F501*Main!$C$4*$E501+Main!$C$5*DK$2*$F501","v":3742.8510073190992},{"$f":"DL$2*$F501*Main!$C$4*$E501+Main!$C$5*DL$2*$F501","v":1961.1041569996069},{"$f":"DM$2*$F501*Main!$C$4*$E501+Main!$C$5*DM$2*$F501","v":2445.4636555092079},{"$f":"DN$2*$F501*Main!$C$4*$E501+Main!$C$5*DN$2*$F501","v":2929.8228191408116},{"$f":"DO$2*$F501*Main!$C$4*$E501+Main!$C$5*DO$2*$F501","v":3414.1816478944179},{"$f":"DP$2*$F501*Main!$C$4*$E501+Main!$C$5*DP$2*$F501","v":3898.5424859160094},{"$f":"DQ$2*$F501*Main!$C$4*$E501+Main!$C$5*DQ$2*$F501","v":1608.2217788438079},{"$f":"DR$2*$F501*Main!$C$4*$E501+Main!$C$5*DR$2*$F501","v":2147.8857088842583},{"$f":"DS$2*$F501*Main!$C$4*$E501+Main!$C$5*DS$2*$F501","v":2687.5496389247091},{"$f":"DT$2*$F501*Main!$C$4*$E501+Main!$C$5*DT$2*$F501","v":3227.2135689651595},{"$f":"DU$2*$F501*Main!$C$4*$E501+Main!$C$5*DU$2*$F501","v":3766.8785036396021},{"$f":"DV$2*$F501*Main!$C$4*$E501+Main!$C$5*DV$2*$F501","v":1892.8714254973381},{"$f":"DW$2*$F501*Main!$C$4*$E501+Main!$C$5*DW$2*$F501","v":2395.0772422496188},{"$f":"DX$2*$F501*Main!$C$4*$E501+Main!$C$5*DX$2*$F501","v":2897.2833938798972},{"$f":"DY$2*$F501*Main!$C$4*$E501+Main!$C$5*DY$2*$F501","v":3399.4905501441672},{"$f":"DZ$2*$F501*Main!$C$4*$E501+Main!$C$5*DZ$2*$F501","v":3901.6970366524433},{"$f":"EA$2*$F501*Main!$C$4*$E501+Main!$C$5*EA$2*$F501","v":2043.24839027395},{"$f":"EB$2*$F501*Main!$C$4*$E501+Main!$C$5*EB$2*$F501","v":2546.7826680423063},{"$f":"EC$2*$F501*Main!$C$4*$E501+Main!$C$5*EC$2*$F501","v":3050.31728068866},{"$f":"ED$2*$F501*Main!$C$4*$E501+Main!$C$5*ED$2*$F501","v":3553.8525630910085},{"$f":"EE$2*$F501*Main!$C$4*$E501+Main!$C$5*EE$2*$F501","v":4057.3851664693775},{"$f":"EF$2*$F501*Main!$C$4*$E501+Main!$C$5*EF$2*$F501","v":1987.7122231688318},{"$f":"EG$2*$F501*Main!$C$4*$E501+Main!$C$5*EG$2*$F501","v":2591.4952433902813},{"$f":"EH$2*$F501*Main!$C$4*$E501+Main!$C$5*EH$2*$F501","v":3195.2785984897282},{"$f":"EI$2*$F501*Main!$C$4*$E501+Main!$C$5*EI$2*$F501","v":3799.0602791991887},{"$f":"EJ$2*$F501*Main!$C$4*$E501+Main!$C$5*EJ$2*$F501","v":4402.8453086886238},{"$f":"EK$2*$F501*Main!$C$4*$E501+Main!$C$5*EK$2*$F501","v":2272.3618698223613},{"$f":"EL$2*$F501*Main!$C$4*$E501+Main!$C$5*EL$2*$F501","v":2838.6871116336392},{"$f":"EM$2*$F501*Main!$C$4*$E501+Main!$C$5*EM$2*$F501","v":3405.0126883229141},{"$f":"EN$2*$F501*Main!$C$4*$E501+Main!$C$5*EN$2*$F501","v":3971.3382650121889},{"$f":"EO$2*$F501*Main!$C$4*$E501+Main!$C$5*EO$2*$F501","v":4537.6638417014647},{"$f":"EP$2*$F501*Main!$C$4*$E501+Main!$C$5*EP$2*$F501","v":2422.7388345989734},{"$f":"EQ$2*$F501*Main!$C$4*$E501+Main!$C$5*EQ$2*$F501","v":2990.3925374263267},{"$f":"ER$2*$F501*Main!$C$4*$E501+Main!$C$5*ER$2*$F501","v":3558.0452356196874},{"$f":"ES$2*$F501*Main!$C$4*$E501+Main!$C$5*ES$2*$F501","v":4125.7002779590302},{"$f":"ET$2*$F501*Main!$C$4*$E501+Main!$C$5*ET$2*$F501","v":4693.355320298374},{"$f":"EU$2*$F501*Main!$C$4*$E501+Main!$C$5*EU$2*$F501","v":5716.36741729598},{"$f":"EV$2*$F501*Main!$C$4*$E501+Main!$C$5*EV$2*$F501","v":5839.6293106151552},{"$f":"EW$2*$F501*Main!$C$4*$E501+Main!$C$5*EW$2*$F501","v":5990.4449655684894},{"$f":"EX$2*$F501*Main!$C$4*$E501+Main!$C$5*EX$2*$F501","v":6069.2585022797139},{"$f":"EY$2*$F501*Main!$C$4*$E501+Main!$C$5*EY$2*$F501","v":6192.5203955988882},{"$f":"EZ$2*$F501*Main!$C$4*$E501+Main!$C$5*EZ$2*$F501","v":6343.3327017722477},{"$f":"FA$2*$F501*Main!$C$4*$E501+Main!$C$5*FA$2*$F501","v":6878.5246710341062},{"$f":"FB$2*$F501*Main!$C$4*$E501+Main!$C$5*FB$2*$F501","v":7001.7865643532805},{"$f":"FC$2*$F501*Main!$C$4*$E501+Main!$C$5*FC$2*$F501","v":7152.6022193066156},{"$f":"IF($D501<100,(FD$2*(1+Main!$C$3)*$E501*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E501*Main!$C$4)+(FD$2*Main!$C$5))","v":157.98418510499999},{"$f":"IF($D501<100,(FE$2*(1+Main!$C$3)*$E501*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E501*Main!$C$4)+(FE$2*Main!$C$5))","v":172.70293484699999},{"$f":"IF($D501<100,(FF$2*(1+Main!$C$3)*$E501*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E501*Main!$C$4)+(FF$2*Main!$C$5))","v":173.88175686975001},{"$f":"IF($D501<100,(FG$2*(1+Main!$C$3)*$E501*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E501*Main!$C$4)+(FG$2*Main!$C$5))","v":187.70812732350001},{"$f":"IF($D501<100,(FH$2*(1+Main!$C$3)*$E501*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E501*Main!$C$4)+(FH$2*Main!$C$5))","v":253.23741135450001},{"$f":"IF($D501<100,(FI$2*(1+Main!$C$3)*$E501*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E501*Main!$C$4)+(FI$2*Main!$C$5))","v":71.544581455499994}]
["WI",36780,"(Oshkosh-Neenah, Winnebago County)",36780,0.94220000000000004,{"$f":"IF($D502<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F502*Main!$C$4*$E502+Main!$C$5*G$2*$F502","v":1623.4337299855056},{"$f":"H$2*$F502*Main!$C$4*$E502+Main!$C$5*H$2*$F502","v":2005.3308994587173},{"$f":"I$2*$F502*Main!$C$4*$E502+Main!$C$5*I$2*$F502","v":2387.2283590980214},{"$f":"J$2*$F502*Main!$C$4*$E502+Main!$C$5*J$2*$F502","v":2769.1252384051413},{"$f":"K$2*$F502*Main!$C$4*$E502+Main!$C$5*K$2*$F502","v":3151.0238587088143},{"$f":"L$2*$F502*Main!$C$4*$E502+Main!$C$5*L$2*$F502","v":1926.8125352317645},{"$f":"M$2*$F502*Main!$C$4*$E502+Main!$C$5*M$2*$F502","v":2272.7238862780177},{"$f":"N$2*$F502*Main!$C$4*$E502+Main!$C$5*N$2*$F502","v":2618.6352373242698},{"$f":"O$2*$F502*Main!$C$4*$E502+Main!$C$5*O$2*$F502","v":2964.5457178722463},{"$f":"P$2*$F502*Main!$C$4*$E502+Main!$C$5*P$2*$F502","v":3310.458519748961},{"$f":"Q$2*$F502*Main!$C$4*$E502+Main!$C$5*Q$2*$F502","v":2071.5897462886874},{"$f":"R$2*$F502*Main!$C$4*$E502+Main!$C$5*R$2*$F502","v":2409.0949856428551},{"$f":"S$2*$F502*Main!$C$4*$E502+Main!$C$5*S$2*$F502","v":2746.5999348309315},{"$f":"T$2*$F502*Main!$C$4*$E502+Main!$C$5*T$2*$F502","v":3084.105754517283},{"$f":"U$2*$F502*Main!$C$4*$E502+Main!$C$5*U$2*$F502","v":3421.6095430409896},{"$f":"V$2*$F502*Main!$C$4*$E502+Main!$C$5*V$2*$F502","v":1725.9189429328985},{"$f":"W$2*$F502*Main!$C$4*$E502+Main!$C$5*W$2*$F502","v":2125.571085423956},{"$f":"X$2*$F502*Main!$C$4*$E502+Main!$C$5*X$2*$F502","v":2525.2232279150139},{"$f":"Y$2*$F502*Main!$C$4*$E502+Main!$C$5*Y$2*$F502","v":2924.8742097417025},{"$f":"Z$2*$F502*Main!$C$4*$E502+Main!$C$5*Z$2*$F502","v":3324.5286735614977},{"$f":"AA$2*$F502*Main!$C$4*$E502+Main!$C$5*AA$2*$F502","v":2029.2974580130654},{"$f":"AB$2*$F502*Main!$C$4*$E502+Main!$C$5*AB$2*$F502","v":2392.9640722432564},{"$f":"AC$2*$F502*Main!$C$4*$E502+Main!$C$5*AC$2*$F502","v":2756.6301061412623},{"$f":"AD$2*$F502*Main!$C$4*$E502+Main!$C$5*AD$2*$F502","v":3120.2952695409922},{"$f":"AE$2*$F502*Main!$C$4*$E502+Main!$C$5*AE$2*$F502","v":3483.9633346016444},{"$f":"AF$2*$F502*Main!$C$4*$E502+Main!$C$5*AF$2*$F502","v":2174.0746690699884},{"$f":"AG$2*$F502*Main!$C$4*$E502+Main!$C$5*AG$2*$F502","v":2529.3348814420019},{"$f":"AH$2*$F502*Main!$C$4*$E502+Main!$C$5*AH$2*$F502","v":2884.5950938140154},{"$f":"AI$2*$F502*Main!$C$4*$E502+Main!$C$5*AI$2*$F502","v":3239.8553061860293},{"$f":"AJ$2*$F502*Main!$C$4*$E502+Main!$C$5*AJ$2*$F502","v":3595.1143578936744},{"$f":"AK$2*$F502*Main!$C$4*$E502+Main!$C$5*AK$2*$F502","v":1849.5825084543408},{"$f":"AL$2*$F502*Main!$C$4*$E502+Main!$C$5*AL$2*$F502","v":2292.8190488297487},{"$f":"AM$2*$F502*Main!$C$4*$E502+Main!$C$5*AM$2*$F502","v":2736.0552990390647},{"$f":"AN$2*$F502*Main!$C$4*$E502+Main!$C$5*AN$2*$F502","v":3179.2918394144726},{"$f":"AO$2*$F502*Main!$C$4*$E502+Main!$C$5*AO$2*$F502","v":3622.5292502881575},{"$f":"AP$2*$F502*Main!$C$4*$E502+Main!$C$5*AP$2*$F502","v":2152.9610235345076},{"$f":"AQ$2*$F502*Main!$C$4*$E502+Main!$C$5*AQ$2*$F502","v":2560.211455316864},{"$f":"AR$2*$F502*Main!$C$4*$E502+Main!$C$5*AR$2*$F502","v":2967.4618870992217},{"$f":"AS$2*$F502*Main!$C$4*$E502+Main!$C$5*AS$2*$F502","v":3374.7128992137623},{"$f":"AT$2*$F502*Main!$C$4*$E502+Main!$C$5*AT$2*$F502","v":3781.9639113283038},{"$f":"AU$2*$F502*Main!$C$4*$E502+Main!$C$5*AU$2*$F502","v":2297.7379444253384},{"$f":"AV$2*$F502*Main!$C$4*$E502+Main!$C$5*AV$2*$F502","v":2696.5828448477941},{"$f":"AW$2*$F502*Main!$C$4*$E502+Main!$C$5*AW$2*$F502","v":3095.4280354363432},{"$f":"AX$2*$F502*Main!$C$4*$E502+Main!$C$5*AX$2*$F502","v":3494.2729358587994},{"$f":"AY$2*$F502*Main!$C$4*$E502+Main!$C$5*AY$2*$F502","v":3893.1149346203333},{"$f":"AZ$2*$F502*Main!$C$4*$E502+Main!$C$5*AZ$2*$F502","v":3532.9201576837495},{"$f":"BA$2*$F502*Main!$C$4*$E502+Main!$C$5*BA$2*$F502","v":4006.3261371672402},{"$f":"BB$2*$F502*Main!$C$4*$E502+Main!$C$5*BB$2*$F502","v":4479.7321166507309},{"$f":"BC$2*$F502*Main!$C$4*$E502+Main!$C$5*BC$2*$F502","v":3656.3684199647523},{"$f":"BD$2*$F502*Main!$C$4*$E502+Main!$C$5*BD$2*$F502","v":4124.2264237646859},{"$f":"BE$2*$F502*Main!$C$4*$E502+Main!$C$5*BE$2*$F502","v":4592.0844275646186},{"$f":"BF$2*$F502*Main!$C$4*$E502+Main!$C$5*BF$2*$F502","v":3759.116233225619},{"$f":"BG$2*$F502*Main!$C$4*$E502+Main!$C$5*BG$2*$F502","v":4236.2827652644919},{"$f":"BH$2*$F502*Main!$C$4*$E502+Main!$C$5*BH$2*$F502","v":4713.4521989642881},{"$f":"BI$2*$F502*Main!$C$4*$E502+Main!$C$5*BI$2*$F502","v":3724.1802357203715},{"$f":"BJ$2*$F502*Main!$C$4*$E502+Main!$C$5*BJ$2*$F502","v":4235.7575646375444},{"$f":"BK$2*$F502*Main!$C$4*$E502+Main!$C$5*BK$2*$F502","v":4747.331991893795},{"$f":"BL$2*$F502*Main!$C$4*$E502+Main!$C$5*BL$2*$F502","v":3847.6284980013738},{"$f":"BM$2*$F502*Main!$C$4*$E502+Main!$C$5*BM$2*$F502","v":4353.6578512349897},{"$f":"BN$2*$F502*Main!$C$4*$E502+Main!$C$5*BN$2*$F502","v":4859.6843028076828},{"$f":"BO$2*$F502*Main!$C$4*$E502+Main!$C$5*BO$2*$F502","v":3950.3763112622405},{"$f":"BP$2*$F502*Main!$C$4*$E502+Main!$C$5*BP$2*$F502","v":4465.7141927347966},{"$f":"BQ$2*$F502*Main!$C$4*$E502+Main!$C$5*BQ$2*$F502","v":4981.0520742073513},{"$f":"BR$2*$F502*Main!$C$4*$E502+Main!$C$5*BR$2*$F502","v":4065.7637595009196},{"$f":"BS$2*$F502*Main!$C$4*$E502+Main!$C$5*BS$2*$F502","v":4697.2174061036685},{"$f":"BT$2*$F502*Main!$C$4*$E502+Main!$C$5*BT$2*$F502","v":5328.6710527064151},{"$f":"BU$2*$F502*Main!$C$4*$E502+Main!$C$5*BU$2*$F502","v":4189.2149234428452},{"$f":"BV$2*$F502*Main!$C$4*$E502+Main!$C$5*BV$2*$F502","v":4815.1176927011129},{"$f":"BW$2*$F502*Main!$C$4*$E502+Main!$C$5*BW$2*$F502","v":5441.0233636203029},{"$f":"BX$2*$F502*Main!$C$4*$E502+Main!$C$5*BX$2*$F502","v":4291.9598350427896},{"$f":"BY$2*$F502*Main!$C$4*$E502+Main!$C$5*BY$2*$F502","v":4927.1769358618421},{"$f":"BZ$2*$F502*Main!$C$4*$E502+Main!$C$5*BZ$2*$F502","v":5562.3911350199724},{"$f":"CA$2*$F502*Main!$C$4*$E502+Main!$C$5*CA$2*$F502","v":3577.2923565085212},{"$f":"CB$2*$F502*Main!$C$4*$E502+Main!$C$5*CB$2*$F502","v":4035.9085702707289},{"$f":"CC$2*$F502*Main!$C$4*$E502+Main!$C$5*CC$2*$F502","v":4494.5218823720143},{"$f":"CD$2*$F502*Main!$C$4*$E502+Main!$C$5*CD$2*$F502","v":3661.6552461652973},{"$f":"CE$2*$F502*Main!$C$4*$E502+Main!$C$5*CE$2*$F502","v":4127.749040124434},{"$f":"CF$2*$F502*Main!$C$4*$E502+Main!$C$5*CF$2*$F502","v":4593.8457357444931},{"$f":"CG$2*$F502*Main!$C$4*$E502+Main!$C$5*CG$2*$F502","v":3797.7083234930442},{"$f":"CH$2*$F502*Main!$C$4*$E502+Main!$C$5*CH$2*$F502","v":4262.0117926630828},{"$f":"CI$2*$F502*Main!$C$4*$E502+Main!$C$5*CI$2*$F502","v":4726.3152618331214},{"$f":"CJ$2*$F502*Main!$C$4*$E502+Main!$C$5*CJ$2*$F502","v":3731.5446511413279},{"$f":"CK$2*$F502*Main!$C$4*$E502+Main!$C$5*CK$2*$F502","v":4240.6671749181824},{"$f":"CL$2*$F502*Main!$C$4*$E502+Main!$C$5*CL$2*$F502","v":4749.786797034114},{"$f":"CM$2*$F502*Main!$C$4*$E502+Main!$C$5*CM$2*$F502","v":3815.907540798104},{"$f":"CN$2*$F502*Main!$C$4*$E502+Main!$C$5*CN$2*$F502","v":4332.5076447718875},{"$f":"CO$2*$F502*Main!$C$4*$E502+Main!$C$5*CO$2*$F502","v":4849.1106504065929},{"$f":"CP$2*$F502*Main!$C$4*$E502+Main!$C$5*CP$2*$F502","v":3951.9606181258514},{"$f":"CQ$2*$F502*Main!$C$4*$E502+Main!$C$5*CQ$2*$F502","v":4466.7703973105363},{"$f":"CR$2*$F502*Main!$C$4*$E502+Main!$C$5*CR$2*$F502","v":4981.5801764952221},{"$f":"CS$2*$F502*Main!$C$4*$E502+Main!$C$5*CS$2*$F502","v":4338.1571785877277},{"$f":"CT$2*$F502*Main!$C$4*$E502+Main!$C$5*CT$2*$F502","v":4878.8149532688212},{"$f":"CU$2*$F502*Main!$C$4*$E502+Main!$C$5*CU$2*$F502","v":5419.4698262889924},{"$f":"CV$2*$F502*Main!$C$4*$E502+Main!$C$5*CV$2*$F502","v":4422.5200682445038},{"$f":"CW$2*$F502*Main!$C$4*$E502+Main!$C$5*CW$2*$F502","v":4970.6554231225264},{"$f":"CX$2*$F502*Main!$C$4*$E502+Main!$C$5*CX$2*$F502","v":5518.7936796614704},{"$f":"CY$2*$F502*Main!$C$4*$E502+Main!$C$5*CY$2*$F502","v":4558.5731455722507},{"$f":"CZ$2*$F502*Main!$C$4*$E502+Main!$C$5*CZ$2*$F502","v":5104.9181756611742},{"$f":"DA$2*$F502*Main!$C$4*$E502+Main!$C$5*DA$2*$F502","v":5651.2632057501005},{"$f":"DB$2*$F502*Main!$C$4*$E502+Main!$C$5*DB$2*$F502","v":1322.3202514213351},{"$f":"DC$2*$F502*Main!$C$4*$E502+Main!$C$5*DC$2*$F502","v":1773.3149626048644},{"$f":"DD$2*$F502*Main!$C$4*$E502+Main!$C$5*DD$2*$F502","v":2224.3096737883943},{"$f":"DE$2*$F502*Main!$C$4*$E502+Main!$C$5*DE$2*$F502","v":2675.3043849719238},{"$f":"DF$2*$F502*Main!$C$4*$E502+Main!$C$5*DF$2*$F502","v":3126.298805989361},{"$f":"DG$2*$F502*Main!$C$4*$E502+Main!$C$5*DG$2*$F502","v":1568.9646216491876},{"$f":"DH$2*$F502*Main!$C$4*$E502+Main!$C$5*DH$2*$F502","v":1987.5028045856279},{"$f":"DI$2*$F502*Main!$C$4*$E502+Main!$C$5*DI$2*$F502","v":2406.0404071898838},{"$f":"DJ$2*$F502*Main!$C$4*$E502+Main!$C$5*DJ$2*$F502","v":2824.5788802924162},{"$f":"DK$2*$F502*Main!$C$4*$E502+Main!$C$5*DK$2*$F502","v":3243.1167730627644},{"$f":"DL$2*$F502*Main!$C$4*$E502+Main!$C$5*DL$2*$F502","v":1699.2634152017972},{"$f":"DM$2*$F502*Main!$C$4*$E502+Main!$C$5*DM$2*$F502","v":2118.9526870261388},{"$f":"DN$2*$F502*Main!$C$4*$E502+Main!$C$5*DN$2*$F502","v":2538.6416686843882},{"$f":"DO$2*$F502*Main!$C$4*$E502+Main!$C$5*DO$2*$F502","v":2958.3303601765456},{"$f":"DP$2*$F502*Main!$C$4*$E502+Main!$C$5*DP$2*$F502","v":3378.0207926652565},{"$f":"DQ$2*$F502*Main!$C$4*$E502+Main!$C$5*DQ$2*$F502","v":1393.4968331825253},{"$f":"DR$2*$F502*Main!$C$4*$E502+Main!$C$5*DR$2*$F502","v":1861.1064548075044},{"$f":"DS$2*$F502*Main!$C$4*$E502+Main!$C$5*DS$2*$F502","v":2328.7160764324835},{"$f":"DT$2*$F502*Main!$C$4*$E502+Main!$C$5*DT$2*$F502","v":2796.3256980574624},{"$f":"DU$2*$F502*Main!$C$4*$E502+Main!$C$5*DU$2*$F502","v":3263.9361901807179},{"$f":"DV$2*$F502*Main!$C$4*$E502+Main!$C$5*DV$2*$F502","v":1640.1409132442859},{"$f":"DW$2*$F502*Main!$C$4*$E502+Main!$C$5*DW$2*$F502","v":2075.2937164560835},{"$f":"DX$2*$F502*Main!$C$4*$E502+Main!$C$5*DX$2*$F502","v":2510.4468098339739},{"$f":"DY$2*$F502*Main!$C$4*$E502+Main!$C$5*DY$2*$F502","v":2945.6007737101395},{"$f":"DZ$2*$F502*Main!$C$4*$E502+Main!$C$5*DZ$2*$F502","v":3380.7541572541222},{"$f":"EA$2*$F502*Main!$C$4*$E502+Main!$C$5*EA$2*$F502","v":1770.4399969629876},{"$f":"EB$2*$F502*Main!$C$4*$E502+Main!$C$5*EB$2*$F502","v":2206.7438890626868},{"$f":"EC$2*$F502*Main!$C$4*$E502+Main!$C$5*EC$2*$F502","v":2643.0480713284778},{"$f":"ED$2*$F502*Main!$C$4*$E502+Main!$C$5*ED$2*$F502","v":3079.3528339264531},{"$f":"EE$2*$F502*Main!$C$4*$E502+Main!$C$5*EE$2*$F502","v":3515.6552751956906},{"$f":"EF$2*$F502*Main!$C$4*$E502+Main!$C$5*EF$2*$F502","v":1722.3188522265229},{"$f":"EG$2*$F502*Main!$C$4*$E502+Main!$C$5*EG$2*$F502","v":2245.486575531982},{"$f":"EH$2*$F502*Main!$C$4*$E502+Main!$C$5*EH$2*$F502","v":2768.6545890035341},{"$f":"EI$2*$F502*Main!$C$4*$E502+Main!$C$5*EI$2*$F502","v":3291.8211516446245},{"$f":"EJ$2*$F502*Main!$C$4*$E502+Main!$C$5*EJ$2*$F502","v":3814.9906159466373},{"$f":"EK$2*$F502*Main!$C$4*$E502+Main!$C$5*EK$2*$F502","v":1968.9629322882831},{"$f":"EL$2*$F502*Main!$C$4*$E502+Main!$C$5*EL$2*$F502","v":2459.6741273466537},{"$f":"EM$2*$F502*Main!$C$4*$E502+Main!$C$5*EM$2*$F502","v":2950.3856125711159},{"$f":"EN$2*$F502*Main!$C$4*$E502+Main!$C$5*EN$2*$F502","v":3441.0970977955785},{"$f":"EO$2*$F502*Main!$C$4*$E502+Main!$C$5*EO$2*$F502","v":3931.8085830200412},{"$f":"EP$2*$F502*Main!$C$4*$E502+Main!$C$5*EP$2*$F502","v":2099.2620160069846},{"$f":"EQ$2*$F502*Main!$C$4*$E502+Main!$C$5*EQ$2*$F502","v":2591.1242999532565},{"$f":"ER$2*$F502*Main!$C$4*$E502+Main!$C$5*ER$2*$F502","v":3082.9857134012514},{"$f":"ES$2*$F502*Main!$C$4*$E502+Main!$C$5*ES$2*$F502","v":3574.8491580118916},{"$f":"ET$2*$F502*Main!$C$4*$E502+Main!$C$5*ET$2*$F502","v":4066.7126026225333},{"$f":"EU$2*$F502*Main!$C$4*$E502+Main!$C$5*EU$2*$F502","v":4953.1351944732996},{"$f":"EV$2*$F502*Main!$C$4*$E502+Main!$C$5*EV$2*$F502","v":5059.9395297036299},{"$f":"EW$2*$F502*Main!$C$4*$E502+Main!$C$5*EW$2*$F502","v":5190.6187310031601},{"$f":"EX$2*$F502*Main!$C$4*$E502+Main!$C$5*EX$2*$F502","v":5258.9093208109689},{"$f":"EY$2*$F502*Main!$C$4*$E502+Main!$C$5*EY$2*$F502","v":5365.7136560412991},{"$f":"EZ$2*$F502*Main!$C$4*$E502+Main!$C$5*EZ$2*$F502","v":5496.3899556799079},{"$f":"FA$2*$F502*Main!$C$4*$E502+Main!$C$5*FA$2*$F502","v":5960.1246993091636},{"$f":"FB$2*$F502*Main!$C$4*$E502+Main!$C$5*FB$2*$F502","v":6066.9290345394929},{"$f":"FC$2*$F502*Main!$C$4*$E502+Main!$C$5*FC$2*$F502","v":6197.6082358390249},{"$f":"IF($D502<100,(FD$2*(1+Main!$C$3)*$E502*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E502*Main!$C$4)+(FD$2*Main!$C$5))","v":136.890610818},{"$f":"IF($D502<100,(FE$2*(1+Main!$C$3)*$E502*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E502*Main!$C$4)+(FE$2*Main!$C$5))","v":149.64415726520002},{"$f":"IF($D502<100,(FF$2*(1+Main!$C$3)*$E502*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E502*Main!$C$4)+(FF$2*Main!$C$5))","v":150.66558650910002},{"$f":"IF($D502<100,(FG$2*(1+Main!$C$3)*$E502*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E502*Main!$C$4)+(FG$2*Main!$C$5))","v":162.6459014726},{"$f":"IF($D502<100,(FH$2*(1+Main!$C$3)*$E502*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E502*Main!$C$4)+(FH$2*Main!$C$5))","v":219.4259121522},{"$f":"IF($D502<100,(FI$2*(1+Main!$C$3)*$E502*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E502*Main!$C$4)+(FI$2*Main!$C$5))","v":61.992163643799998}]
["WI",39540,"(Racine, Racine County)",39540,0.88990000000000002,{"$f":"IF($D503<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F503*Main!$C$4*$E503+Main!$C$5*G$2*$F503","v":1553.5823497613246},{"$f":"H$2*$F503*Main!$C$4*$E503+Main!$C$5*H$2*$F503","v":1919.0476539241795},{"$f":"I$2*$F503*Main!$C$4*$E503+Main!$C$5*I$2*$F503","v":2284.5132357681691},{"$f":"J$2*$F503*Main!$C$4*$E503+Main!$C$5*J$2*$F503","v":2649.9782622498901},{"$f":"K$2*$F503*Main!$C$4*$E503+Main!$C$5*K$2*$F503","v":3015.4449548184157},{"$f":"L$2*$F503*Main!$C$4*$E503+Main!$C$5*L$2*$F503","v":1843.907694379164},{"$f":"M$2*$F503*Main!$C$4*$E503+Main!$C$5*M$2*$F503","v":2174.9355396441197},{"$f":"N$2*$F503*Main!$C$4*$E503+Main!$C$5*N$2*$F503","v":2505.9633849090751},{"$f":"O$2*$F503*Main!$C$4*$E503+Main!$C$5*O$2*$F503","v":2836.9903971306285},{"$f":"P$2*$F503*Main!$C$4*$E503+Main!$C$5*P$2*$F503","v":3168.0196308012555},{"$f":"Q$2*$F503*Main!$C$4*$E503+Main!$C$5*Q$2*$F503","v":1982.4555855503754},{"$f":"R$2*$F503*Main!$C$4*$E503+Main!$C$5*R$2*$F503","v":2305.4390083583316},{"$f":"S$2*$F503*Main!$C$4*$E503+Main!$C$5*S$2*$F503","v":2628.422153485154},{"$f":"T$2*$F503*Main!$C$4*$E503+Main!$C$5*T$2*$F503","v":2951.4061316553789},{"$f":"U$2*$F503*Main!$C$4*$E503+Main!$C$5*U$2*$F503","v":3274.3881660576644},{"$f":"V$2*$F503*Main!$C$4*$E503+Main!$C$5*V$2*$F503","v":1651.6579379456491},{"$f":"W$2*$F503*Main!$C$4*$E503+Main!$C$5*W$2*$F503","v":2034.1142730274316},{"$f":"X$2*$F503*Main!$C$4*$E503+Main!$C$5*X$2*$F503","v":2416.5706081092148},{"$f":"Y$2*$F503*Main!$C$4*$E503+Main!$C$5*Y$2*$F503","v":2799.025832466461},{"$f":"Z$2*$F503*Main!$C$4*$E503+Main!$C$5*Z$2*$F503","v":3181.4843889973167},{"$f":"AA$2*$F503*Main!$C$4*$E503+Main!$C$5*AA$2*$F503","v":1941.9830048823542},{"$f":"AB$2*$F503*Main!$C$4*$E503+Main!$C$5*AB$2*$F503","v":2290.0021587473721},{"$f":"AC$2*$F503*Main!$C$4*$E503+Main!$C$5*AC$2*$F503","v":2638.0207572501208},{"$f":"AD$2*$F503*Main!$C$4*$E503+Main!$C$5*AD$2*$F503","v":2986.038522709468},{"$f":"AE$2*$F503*Main!$C$4*$E503+Main!$C$5*AE$2*$F503","v":3334.0590649801566},{"$f":"AF$2*$F503*Main!$C$4*$E503+Main!$C$5*AF$2*$F503","v":2080.5308960535658},{"$f":"AG$2*$F503*Main!$C$4*$E503+Main!$C$5*AG$2*$F503","v":2420.5053497804502},{"$f":"AH$2*$F503*Main!$C$4*$E503+Main!$C$5*AH$2*$F503","v":2760.4798035073336},{"$f":"AI$2*$F503*Main!$C$4*$E503+Main!$C$5*AI$2*$F503","v":3100.4542572342179},{"$f":"AJ$2*$F503*Main!$C$4*$E503+Main!$C$5*AJ$2*$F503","v":3440.4276002365659},{"$f":"AK$2*$F503*Main!$C$4*$E503+Main!$C$5*AK$2*$F503","v":1770.0006390698775},{"$f":"AL$2*$F503*Main!$C$4*$E503+Main!$C$5*AL$2*$F503","v":2194.1660689101545},{"$f":"AM$2*$F503*Main!$C$4*$E503+Main!$C$5*AM$2*$F503","v":2618.3312210692975},{"$f":"AN$2*$F503*Main!$C$4*$E503+Main!$C$5*AN$2*$F503","v":3042.4966509095752},{"$f":"AO$2*$F503*Main!$C$4*$E503+Main!$C$5*AO$2*$F503","v":3466.662913793255},{"$f":"AP$2*$F503*Main!$C$4*$E503+Main!$C$5*AP$2*$F503","v":2060.3257060065825},{"$f":"AQ$2*$F503*Main!$C$4*$E503+Main!$C$5*AQ$2*$F503","v":2450.0533992678265},{"$f":"AR$2*$F503*Main!$C$4*$E503+Main!$C$5*AR$2*$F503","v":2839.7810925290705},{"$f":"AS$2*$F503*Main!$C$4*$E503+Main!$C$5*AS$2*$F503","v":3229.5093411525822},{"$f":"AT$2*$F503*Main!$C$4*$E503+Main!$C$5*AT$2*$F503","v":3619.2375897760949},{"$f":"AU$2*$F503*Main!$C$4*$E503+Main!$C$5*AU$2*$F503","v":2198.8733194966599},{"$f":"AV$2*$F503*Main!$C$4*$E503+Main!$C$5*AV$2*$F503","v":2580.5571456631724},{"$f":"AW$2*$F503*Main!$C$4*$E503+Main!$C$5*AW$2*$F503","v":2962.2412495108197},{"$f":"AX$2*$F503*Main!$C$4*$E503+Main!$C$5*AX$2*$F503","v":3343.9250756773326},{"$f":"AY$2*$F503*Main!$C$4*$E503+Main!$C$5*AY$2*$F503","v":3725.6061250325033},{"$f":"AZ$2*$F503*Main!$C$4*$E503+Main!$C$5*AZ$2*$F503","v":3380.9094259378689},{"$f":"BA$2*$F503*Main!$C$4*$E503+Main!$C$5*BA$2*$F503","v":3833.9461963415424},{"$f":"BB$2*$F503*Main!$C$4*$E503+Main!$C$5*BB$2*$F503","v":4286.9829667452159},{"$f":"BC$2*$F503*Main!$C$4*$E503+Main!$C$5*BC$2*$F503","v":3499.0460876605407},{"$f":"BD$2*$F503*Main!$C$4*$E503+Main!$C$5*BD$2*$F503","v":3946.7735947788215},{"$f":"BE$2*$F503*Main!$C$4*$E503+Main!$C$5*BE$2*$F503","v":4394.5011018971018},{"$f":"BF$2*$F503*Main!$C$4*$E503+Main!$C$5*BF$2*$F503","v":3597.3729772712918},{"$f":"BG$2*$F503*Main!$C$4*$E503+Main!$C$5*BG$2*$F503","v":4054.0084951738513},{"$f":"BH$2*$F503*Main!$C$4*$E503+Main!$C$5*BH$2*$F503","v":4510.6467898877518},{"$f":"BI$2*$F503*Main!$C$4*$E503+Main!$C$5*BI$2*$F503","v":3563.9401687168315},{"$f":"BJ$2*$F503*Main!$C$4*$E503+Main!$C$5*BJ$2*$F503","v":4053.5058923209976},{"$f":"BK$2*$F503*Main!$C$4*$E503+Main!$C$5*BK$2*$F503","v":4543.0688391138219},{"$f":"BL$2*$F503*Main!$C$4*$E503+Main!$C$5*BL$2*$F503","v":3682.0768304395033},{"$f":"BM$2*$F503*Main!$C$4*$E503+Main!$C$5*BM$2*$F503","v":4166.3332907582762},{"$f":"BN$2*$F503*Main!$C$4*$E503+Main!$C$5*BN$2*$F503","v":4650.5869742657069},{"$f":"BO$2*$F503*Main!$C$4*$E503+Main!$C$5*BO$2*$F503","v":3780.4037200502544},{"$f":"BP$2*$F503*Main!$C$4*$E503+Main!$C$5*BP$2*$F503","v":4273.5681911533065},{"$f":"BQ$2*$F503*Main!$C$4*$E503+Main!$C$5*BQ$2*$F503","v":4766.7326622563578},{"$f":"BR$2*$F503*Main!$C$4*$E503+Main!$C$5*BR$2*$F503","v":3890.8263998655925},{"$f":"BS$2*$F503*Main!$C$4*$E503+Main!$C$5*BS$2*$F503","v":4495.1105304307584},{"$f":"BT$2*$F503*Main!$C$4*$E503+Main!$C$5*BT$2*$F503","v":5099.394660995923},{"$f":"BU$2*$F503*Main!$C$4*$E503+Main!$C$5*BU$2*$F503","v":4008.9658383996066},{"$f":"BV$2*$F503*Main!$C$4*$E503+Main!$C$5*BV$2*$F503","v":4607.9379288680366},{"$f":"BW$2*$F503*Main!$C$4*$E503+Main!$C$5*BW$2*$F503","v":5206.9127961478089},{"$f":"BX$2*$F503*Main!$C$4*$E503+Main!$C$5*BX$2*$F503","v":4107.2899511990163},{"$f":"BY$2*$F503*Main!$C$4*$E503+Main!$C$5*BY$2*$F503","v":4715.1756060744083},{"$f":"BZ$2*$F503*Main!$C$4*$E503+Main!$C$5*BZ$2*$F503","v":5323.0584841384589},{"$f":"CA$2*$F503*Main!$C$4*$E503+Main!$C$5*CA$2*$F503","v":3423.3724249756438},{"$f":"CB$2*$F503*Main!$C$4*$E503+Main!$C$5*CB$2*$F503","v":3862.2557879705064},{"$f":"CC$2*$F503*Main!$C$4*$E503+Main!$C$5*CC$2*$F503","v":4301.1363741540272},{"$f":"CD$2*$F503*Main!$C$4*$E503+Main!$C$5*CD$2*$F503","v":3504.1054379251773},{"$f":"CE$2*$F503*Main!$C$4*$E503+Main!$C$5*CE$2*$F503","v":3950.1446437476852},{"$f":"CF$2*$F503*Main!$C$4*$E503+Main!$C$5*CF$2*$F503","v":4396.1866263815336},{"$f":"CG$2*$F503*Main!$C$4*$E503+Main!$C$5*CG$2*$F503","v":3634.3045681163353},{"$f":"CH$2*$F503*Main!$C$4*$E503+Main!$C$5*CH$2*$F503","v":4078.6304813409938},{"$f":"CI$2*$F503*Main!$C$4*$E503+Main!$C$5*CI$2*$F503","v":4522.9563945656519},{"$f":"CJ$2*$F503*Main!$C$4*$E503+Main!$C$5*CJ$2*$F503","v":3570.9877159021489},{"$f":"CK$2*$F503*Main!$C$4*$E503+Main!$C$5*CK$2*$F503","v":4058.2042571112088},{"$f":"CL$2*$F503*Main!$C$4*$E503+Main!$C$5*CL$2*$F503","v":4545.4180215089273},{"$f":"CM$2*$F503*Main!$C$4*$E503+Main!$C$5*CM$2*$F503","v":3651.7207288516825},{"$f":"CN$2*$F503*Main!$C$4*$E503+Main!$C$5*CN$2*$F503","v":4146.0931128883876},{"$f":"CO$2*$F503*Main!$C$4*$E503+Main!$C$5*CO$2*$F503","v":4640.4682737364337},{"$f":"CP$2*$F503*Main!$C$4*$E503+Main!$C$5*CP$2*$F503","v":3781.9198590428405},{"$f":"CQ$2*$F503*Main!$C$4*$E503+Main!$C$5*CQ$2*$F503","v":4274.5789504816967},{"$f":"CR$2*$F503*Main!$C$4*$E503+Main!$C$5*CR$2*$F503","v":4767.2380419205529},{"$f":"CS$2*$F503*Main!$C$4*$E503+Main!$C$5*CS$2*$F503","v":4151.4995645707413},{"$f":"CT$2*$F503*Main!$C$4*$E503+Main!$C$5*CT$2*$F503","v":4668.8944914417507},{"$f":"CU$2*$F503*Main!$C$4*$E503+Main!$C$5*CU$2*$F503","v":5186.2866415014196},{"$f":"CV$2*$F503*Main!$C$4*$E503+Main!$C$5*CV$2*$F503","v":4232.2325775202744},{"$f":"CW$2*$F503*Main!$C$4*$E503+Main!$C$5*CW$2*$F503","v":4756.7833472189295},{"$f":"CX$2*$F503*Main!$C$4*$E503+Main!$C$5*CX$2*$F503","v":5281.336893728926},{"$f":"CY$2*$F503*Main!$C$4*$E503+Main!$C$5*CY$2*$F503","v":4362.431707711432},{"$f":"CZ$2*$F503*Main!$C$4*$E503+Main!$C$5*CZ$2*$F503","v":4885.2691848122377},{"$f":"DA$2*$F503*Main!$C$4*$E503+Main!$C$5*DA$2*$F503","v":5408.1066619130452},{"$f":"DB$2*$F503*Main!$C$4*$E503+Main!$C$5*DB$2*$F503","v":1265.4248617579758},{"$f":"DC$2*$F503*Main!$C$4*$E503+Main!$C$5*DC$2*$F503","v":1697.0146520826434},{"$f":"DD$2*$F503*Main!$C$4*$E503+Main!$C$5*DD$2*$F503","v":2128.6044424073116},{"$f":"DE$2*$F503*Main!$C$4*$E503+Main!$C$5*DE$2*$F503","v":2560.1942327319794},{"$f":"DF$2*$F503*Main!$C$4*$E503+Main!$C$5*DF$2*$F503","v":2991.7837453755128},{"$f":"DG$2*$F503*Main!$C$4*$E503+Main!$C$5*DG$2*$F503","v":1501.4568802977226},{"$f":"DH$2*$F503*Main!$C$4*$E503+Main!$C$5*DH$2*$F503","v":1901.9866473594402},{"$f":"DI$2*$F503*Main!$C$4*$E503+Main!$C$5*DI$2*$F503","v":2302.5158590588899},{"$f":"DJ$2*$F503*Main!$C$4*$E503+Main!$C$5*DJ$2*$F503","v":2703.0459038017416},{"$f":"DK$2*$F503*Main!$C$4*$E503+Main!$C$5*DK$2*$F503","v":3103.5753931823251},{"$f":"DL$2*$F503*Main!$C$4*$E503+Main!$C$5*DL$2*$F503","v":1626.1493159170909},{"$f":"DM$2*$F503*Main!$C$4*$E503+Main!$C$5*DM$2*$F503","v":2027.7806440380741},{"$f":"DN$2*$F503*Main!$C$4*$E503+Main!$C$5*DN$2*$F503","v":2429.411694477923},{"$f":"DO$2*$F503*Main!$C$4*$E503+Main!$C$5*DO$2*$F503","v":2831.0424672366375},{"$f":"DP$2*$F503*Main!$C$4*$E503+Main!$C$5*DP$2*$F503","v":3232.6749060821576},{"$f":"DQ$2*$F503*Main!$C$4*$E503+Main!$C$5*DQ$2*$F503","v":1333.5389332461395},{"$f":"DR$2*$F503*Main!$C$4*$E503+Main!$C$5*DR$2*$F503","v":1781.0287453135682},{"$f":"DS$2*$F503*Main!$C$4*$E503+Main!$C$5*DS$2*$F503","v":2228.5185573809972},{"$f":"DT$2*$F503*Main!$C$4*$E503+Main!$C$5*DT$2*$F503","v":2676.0083694484256},{"$f":"DU$2*$F503*Main!$C$4*$E503+Main!$C$5*DU$2*$F503","v":3123.4990145592565},{"$f":"DV$2*$F503*Main!$C$4*$E503+Main!$C$5*DV$2*$F503","v":1569.5706741047525},{"$f":"DW$2*$F503*Main!$C$4*$E503+Main!$C$5*DW$2*$F503","v":1986.0001852280971},{"$f":"DX$2*$F503*Main!$C$4*$E503+Main!$C$5*DX$2*$F503","v":2402.429974032576},{"$f":"DY$2*$F503*Main!$C$4*$E503+Main!$C$5*DY$2*$F503","v":2818.8605958804565},{"$f":"DZ$2*$F503*Main!$C$4*$E503+Main!$C$5*DZ$2*$F503","v":3235.2906623660697},{"$f":"EA$2*$F503*Main!$C$4*$E503+Main!$C$5*EA$2*$F503","v":1694.2633874052549},{"$f":"EB$2*$F503*Main!$C$4*$E503+Main!$C$5*EB$2*$F503","v":2111.7944595878648},{"$f":"EC$2*$F503*Main!$C$4*$E503+Main!$C$5*EC$2*$F503","v":2529.3258094516086},{"$f":"ED$2*$F503*Main!$C$4*$E503+Main!$C$5*ED$2*$F503","v":2946.8577146776206},{"$f":"EE$2*$F503*Main!$C$4*$E503+Main!$C$5*EE$2*$F503","v":3364.3873984545598},{"$f":"EF$2*$F503*Main!$C$4*$E503+Main!$C$5*EF$2*$F503","v":1648.2127481139614},{"$f":"EG$2*$F503*Main!$C$4*$E503+Main!$C$5*EG$2*$F503","v":2148.8701669415441},{"$f":"EH$2*$F503*Main!$C$4*$E503+Main!$C$5*EH$2*$F503","v":2649.5278634502606},{"$f":"EI$2*$F503*Main!$C$4*$E503+Main!$C$5*EI$2*$F503","v":3150.1841715533069},{"$f":"EJ$2*$F503*Main!$C$4*$E503+Main!$C$5*EJ$2*$F503","v":3650.843256467695},{"$f":"EK$2*$F503*Main!$C$4*$E503+Main!$C$5*EK$2*$F503","v":1884.2444889725741},{"$f":"EL$2*$F503*Main!$C$4*$E503+Main!$C$5*EL$2*$F503","v":2353.8418845372071},{"$f":"EM$2*$F503*Main!$C$4*$E503+Main!$C$5*EM$2*$F503","v":2823.4395577829737},{"$f":"EN$2*$F503*Main!$C$4*$E503+Main!$C$5*EN$2*$F503","v":3293.0372310287403},{"$f":"EO$2*$F503*Main!$C$4*$E503+Main!$C$5*EO$2*$F503","v":3762.6349042745078},{"$f":"EP$2*$F503*Main!$C$4*$E503+Main!$C$5*EP$2*$F503","v":2008.9372022730765},{"$f":"EQ$2*$F503*Main!$C$4*$E503+Main!$C$5*EQ$2*$F503","v":2479.6361588969744},{"$f":"ER$2*$F503*Main!$C$4*$E503+Main!$C$5*ER$2*$F503","v":2950.33428247747},{"$f":"ES$2*$F503*Main!$C$4*$E503+Main!$C$5*ES$2*$F503","v":3421.0343498259044},{"$f":"ET$2*$F503*Main!$C$4*$E503+Main!$C$5*ET$2*$F503","v":3891.7344171743398},{"$f":"EU$2*$F503*Main!$C$4*$E503+Main!$C$5*EU$2*$F503","v":4740.016960337548},{"$f":"EV$2*$F503*Main!$C$4*$E503+Main!$C$5*EV$2*$F503","v":4842.2258322040416},{"$f":"EW$2*$F503*Main!$C$4*$E503+Main!$C$5*EW$2*$F503","v":4967.2823077903104},{"$f":"EX$2*$F503*Main!$C$4*$E503+Main!$C$5*EX$2*$F503","v":5032.634562717988},{"$f":"EY$2*$F503*Main!$C$4*$E503+Main!$C$5*EY$2*$F503","v":5134.8434345844807},{"$f":"EZ$2*$F503*Main!$C$4*$E503+Main!$C$5*EZ$2*$F503","v":5259.8971333594091},{"$f":"FA$2*$F503*Main!$C$4*$E503+Main!$C$5*FA$2*$F503","v":5703.6787915610876},{"$f":"FB$2*$F503*Main!$C$4*$E503+Main!$C$5*FB$2*$F503","v":5805.8876634275812},{"$f":"FC$2*$F503*Main!$C$4*$E503+Main!$C$5*FC$2*$F503","v":5930.9441390138518},{"$f":"IF($D503<100,(FD$2*(1+Main!$C$3)*$E503*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E503*Main!$C$4)+(FD$2*Main!$C$5))","v":131.00062718100003},{"$f":"IF($D503<100,(FE$2*(1+Main!$C$3)*$E503*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E503*Main!$C$4)+(FE$2*Main!$C$5))","v":143.20542759339997},{"$f":"IF($D503<100,(FF$2*(1+Main!$C$3)*$E503*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E503*Main!$C$4)+(FF$2*Main!$C$5))","v":144.18290786595},{"$f":"IF($D503<100,(FG$2*(1+Main!$C$3)*$E503*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E503*Main!$C$4)+(FG$2*Main!$C$5))","v":155.6477465767},{"$f":"IF($D503<100,(FH$2*(1+Main!$C$3)*$E503*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E503*Main!$C$4)+(FH$2*Main!$C$5))","v":209.98468733490003},{"$f":"IF($D503<100,(FI$2*(1+Main!$C$3)*$E503*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E503*Main!$C$4)+(FI$2*Main!$C$5))","v":59.324830747100002}]
["WI",43100,"(Sheboygan, Sheboygan County)",43100,0.9325,{"$f":"IF($D504<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F504*Main!$C$4*$E504+Main!$C$5*G$2*$F504","v":1610.4785026781526},{"$f":"H$2*$F504*Main!$C$4*$E504+Main!$C$5*H$2*$F504","v":1989.3280795412218},{"$f":"I$2*$F504*Main!$C$4*$E504+Main!$C$5*I$2*$F504","v":2368.1779442548172},{"$f":"J$2*$F504*Main!$C$4*$E504+Main!$C$5*J$2*$F504","v":2747.0272332673603},{"$f":"K$2*$F504*Main!$C$4*$E504+Main!$C$5*K$2*$F504","v":3125.8782493830613},{"$f":"L$2*$F504*Main!$C$4*$E504+Main!$C$5*L$2*$F504","v":1911.4363027982995},{"$f":"M$2*$F504*Main!$C$4*$E504+Main!$C$5*M$2*$F504","v":2254.5872330782313},{"$f":"N$2*$F504*Main!$C$4*$E504+Main!$C$5*N$2*$F504","v":2597.7381633581631},{"$f":"O$2*$F504*Main!$C$4*$E504+Main!$C$5*O$2*$F504","v":2940.8882300865153},{"$f":"P$2*$F504*Main!$C$4*$E504+Main!$C$5*P$2*$F504","v":3284.0405996190802},{"$f":"Q$2*$F504*Main!$C$4*$E504+Main!$C$5*Q$2*$F504","v":2055.0581715437233},{"$f":"R$2*$F504*Main!$C$4*$E504+Main!$C$5*R$2*$F504","v":2389.8700720738325},{"$f":"S$2*$F504*Main!$C$4*$E504+Main!$C$5*S$2*$F504","v":2724.6816847534164},{"$f":"T$2*$F504*Main!$C$4*$E504+Main!$C$5*T$2*$F504","v":3059.4941609845782},{"$f":"U$2*$F504*Main!$C$4*$E504+Main!$C$5*U$2*$F504","v":3394.3046222620551},{"$f":"V$2*$F504*Main!$C$4*$E504+Main!$C$5*V$2*$F504","v":1712.1458693501772},{"$f":"W$2*$F504*Main!$C$4*$E504+Main!$C$5*W$2*$F504","v":2108.6087320731663},{"$f":"X$2*$F504*Main!$C$4*$E504+Main!$C$5*X$2*$F504","v":2505.0715947961562},{"$f":"Y$2*$F504*Main!$C$4*$E504+Main!$C$5*Y$2*$F504","v":2901.53330611704},{"$f":"Z$2*$F504*Main!$C$4*$E504+Main!$C$5*Z$2*$F504","v":3297.99847164424},{"$f":"AA$2*$F504*Main!$C$4*$E504+Main!$C$5*AA$2*$F504","v":2013.1033816197978},{"$f":"AB$2*$F504*Main!$C$4*$E504+Main!$C$5*AB$2*$F504","v":2373.8678856101765},{"$f":"AC$2*$F504*Main!$C$4*$E504+Main!$C$5*AC$2*$F504","v":2734.631813899502},{"$f":"AD$2*$F504*Main!$C$4*$E504+Main!$C$5*AD$2*$F504","v":3095.3948786372484},{"$f":"AE$2*$F504*Main!$C$4*$E504+Main!$C$5*AE$2*$F504","v":3456.1608218802594},{"$f":"AF$2*$F504*Main!$C$4*$E504+Main!$C$5*AF$2*$F504","v":2156.7252503652217},{"$f":"AG$2*$F504*Main!$C$4*$E504+Main!$C$5*AG$2*$F504","v":2509.1504367552516},{"$f":"AH$2*$F504*Main!$C$4*$E504+Main!$C$5*AH$2*$F504","v":2861.5756231452806},{"$f":"AI$2*$F504*Main!$C$4*$E504+Main!$C$5*AI$2*$F504","v":3214.0008095353105},{"$f":"AJ$2*$F504*Main!$C$4*$E504+Main!$C$5*AJ$2*$F504","v":3566.4248445232352},{"$f":"AK$2*$F504*Main!$C$4*$E504+Main!$C$5*AK$2*$F504","v":1834.8225823925952},{"$f":"AL$2*$F504*Main!$C$4*$E504+Main!$C$5*AL$2*$F504","v":2274.5220334335713},{"$f":"AM$2*$F504*Main!$C$4*$E504+Main!$C$5*AM$2*$F504","v":2714.2211966240216},{"$f":"AN$2*$F504*Main!$C$4*$E504+Main!$C$5*AN$2*$F504","v":3153.9206476649983},{"$f":"AO$2*$F504*Main!$C$4*$E504+Main!$C$5*AO$2*$F504","v":3593.6209622575539},{"$f":"AP$2*$F504*Main!$C$4*$E504+Main!$C$5*AP$2*$F504","v":2135.7800946622156},{"$f":"AQ$2*$F504*Main!$C$4*$E504+Main!$C$5*AQ$2*$F504","v":2539.780611269528},{"$f":"AR$2*$F504*Main!$C$4*$E504+Main!$C$5*AR$2*$F504","v":2943.7811278768413},{"$f":"AS$2*$F504*Main!$C$4*$E504+Main!$C$5*AS$2*$F504","v":3347.7822201852068},{"$f":"AT$2*$F504*Main!$C$4*$E504+Main!$C$5*AT$2*$F504","v":3751.7833124935723},{"$f":"AU$2*$F504*Main!$C$4*$E504+Main!$C$5*AU$2*$F504","v":2279.4016755571129},{"$f":"AV$2*$F504*Main!$C$4*$E504+Main!$C$5*AV$2*$F504","v":2675.0637381156557},{"$f":"AW$2*$F504*Main!$C$4*$E504+Main!$C$5*AW$2*$F504","v":3070.7260885247256},{"$f":"AX$2*$F504*Main!$C$4*$E504+Main!$C$5*AX$2*$F504","v":3466.3881510832689},{"$f":"AY$2*$F504*Main!$C$4*$E504+Main!$C$5*AY$2*$F504","v":3862.0473351365481},{"$f":"AZ$2*$F504*Main!$C$4*$E504+Main!$C$5*AZ$2*$F504","v":3504.7269626945517},{"$f":"BA$2*$F504*Main!$C$4*$E504+Main!$C$5*BA$2*$F504","v":3974.355096516967},{"$f":"BB$2*$F504*Main!$C$4*$E504+Main!$C$5*BB$2*$F504","v":4443.9832303393832},{"$f":"BC$2*$F504*Main!$C$4*$E504+Main!$C$5*BC$2*$F504","v":3627.1900906463802},{"$f":"BD$2*$F504*Main!$C$4*$E504+Main!$C$5*BD$2*$F504","v":4091.3145224040186},{"$f":"BE$2*$F504*Main!$C$4*$E504+Main!$C$5*BE$2*$F504","v":4555.4389541616565},{"$f":"BF$2*$F504*Main!$C$4*$E504+Main!$C$5*BF$2*$F504","v":3729.117962044797},{"$f":"BG$2*$F504*Main!$C$4*$E504+Main!$C$5*BG$2*$F504","v":4202.4766386893643},{"$f":"BH$2*$F504*Main!$C$4*$E504+Main!$C$5*BH$2*$F504","v":4675.838193839194},{"$f":"BI$2*$F504*Main!$C$4*$E504+Main!$C$5*BI$2*$F504","v":3694.4607586661773},{"$f":"BJ$2*$F504*Main!$C$4*$E504+Main!$C$5*BJ$2*$F504","v":4201.9556292365787},{"$f":"BK$2*$F504*Main!$C$4*$E504+Main!$C$5*BK$2*$F504","v":4709.447621301716},{"$f":"BL$2*$F504*Main!$C$4*$E504+Main!$C$5*BL$2*$F504","v":3816.9238866180058},{"$f":"BM$2*$F504*Main!$C$4*$E504+Main!$C$5*BM$2*$F504","v":4318.9150551236298},{"$f":"BN$2*$F504*Main!$C$4*$E504+Main!$C$5*BN$2*$F504","v":4820.9033451239893},{"$f":"BO$2*$F504*Main!$C$4*$E504+Main!$C$5*BO$2*$F504","v":3918.851758016423},{"$f":"BP$2*$F504*Main!$C$4*$E504+Main!$C$5*BP$2*$F504","v":4430.0771714089751},{"$f":"BQ$2*$F504*Main!$C$4*$E504+Main!$C$5*BQ$2*$F504","v":4941.3025848015268},{"$f":"BR$2*$F504*Main!$C$4*$E504+Main!$C$5*BR$2*$F504","v":4033.3183983448453},{"$f":"BS$2*$F504*Main!$C$4*$E504+Main!$C$5*BS$2*$F504","v":4659.7329568870864},{"$f":"BT$2*$F504*Main!$C$4*$E504+Main!$C$5*BT$2*$F504","v":5286.1475154293266},{"$f":"BU$2*$F504*Main!$C$4*$E504+Main!$C$5*BU$2*$F504","v":4155.7844048019388},{"$f":"BV$2*$F504*Main!$C$4*$E504+Main!$C$5*BV$2*$F504","v":4776.6923827741366},{"$f":"BW$2*$F504*Main!$C$4*$E504+Main!$C$5*BW$2*$F504","v":5397.603239251599},{"$f":"BX$2*$F504*Main!$C$4*$E504+Main!$C$5*BX$2*$F504","v":4257.709397695091},{"$f":"BY$2*$F504*Main!$C$4*$E504+Main!$C$5*BY$2*$F504","v":4887.8573775647455},{"$f":"BZ$2*$F504*Main!$C$4*$E504+Main!$C$5*BZ$2*$F504","v":5518.0024789291374},{"$f":"CA$2*$F504*Main!$C$4*$E504+Main!$C$5*CA$2*$F504","v":3548.7450651917161},{"$f":"CB$2*$F504*Main!$C$4*$E504+Main!$C$5*CB$2*$F504","v":4003.7014576834981},{"$f":"CC$2*$F504*Main!$C$4*$E504+Main!$C$5*CC$2*$F504","v":4458.6549716700165},{"$f":"CD$2*$F504*Main!$C$4*$E504+Main!$C$5*CD$2*$F504","v":3632.4347272373975},{"$f":"CE$2*$F504*Main!$C$4*$E504+Main!$C$5*CE$2*$F504","v":4094.8090277945212},{"$f":"CF$2*$F504*Main!$C$4*$E504+Main!$C$5*CF$2*$F504","v":4557.186206856908},{"$f":"CG$2*$F504*Main!$C$4*$E504+Main!$C$5*CG$2*$F504","v":3767.4020820560636},{"$f":"CH$2*$F504*Main!$C$4*$E504+Main!$C$5*CH$2*$F504","v":4228.0003448652951},{"$f":"CI$2*$F504*Main!$C$4*$E504+Main!$C$5*CI$2*$F504","v":4688.5986076745276},{"$f":"CJ$2*$F504*Main!$C$4*$E504+Main!$C$5*CJ$2*$F504","v":3701.7664050262219},{"$f":"CK$2*$F504*Main!$C$4*$E504+Main!$C$5*CK$2*$F504","v":4206.8260601432748},{"$f":"CL$2*$F504*Main!$C$4*$E504+Main!$C$5*CL$2*$F504","v":4711.882836755065},{"$f":"CM$2*$F504*Main!$C$4*$E504+Main!$C$5*CM$2*$F504","v":3785.4560670719034},{"$f":"CN$2*$F504*Main!$C$4*$E504+Main!$C$5*CN$2*$F504","v":4297.933630254297},{"$f":"CO$2*$F504*Main!$C$4*$E504+Main!$C$5*CO$2*$F504","v":4810.4140719419556},{"$f":"CP$2*$F504*Main!$C$4*$E504+Main!$C$5*CP$2*$F504","v":3920.4234218905704},{"$f":"CQ$2*$F504*Main!$C$4*$E504+Main!$C$5*CQ$2*$F504","v":4431.1249473250728},{"$f":"CR$2*$F504*Main!$C$4*$E504+Main!$C$5*CR$2*$F504","v":4941.8264727595761},{"$f":"CS$2*$F504*Main!$C$4*$E504+Main!$C$5*CS$2*$F504","v":4303.5380800033154},{"$f":"CT$2*$F504*Main!$C$4*$E504+Main!$C$5*CT$2*$F504","v":4839.8813303295747},{"$f":"CU$2*$F504*Main!$C$4*$E504+Main!$C$5*CU$2*$F504","v":5376.2217021505703},{"$f":"CV$2*$F504*Main!$C$4*$E504+Main!$C$5*CV$2*$F504","v":4387.2277420489963},{"$f":"CW$2*$F504*Main!$C$4*$E504+Main!$C$5*CW$2*$F504","v":4930.9889004405968},{"$f":"CX$2*$F504*Main!$C$4*$E504+Main!$C$5*CX$2*$F504","v":5474.7529373374609},{"$f":"CY$2*$F504*Main!$C$4*$E504+Main!$C$5*CY$2*$F504","v":4522.1950968676629},{"$f":"CZ$2*$F504*Main!$C$4*$E504+Main!$C$5*CZ$2*$F504","v":5064.1802175113717},{"$f":"DA$2*$F504*Main!$C$4*$E504+Main!$C$5*DA$2*$F504","v":5606.1653381550823},{"$f":"DB$2*$F504*Main!$C$4*$E504+Main!$C$5*DB$2*$F504","v":1311.7679516176145},{"$f":"DC$2*$F504*Main!$C$4*$E504+Main!$C$5*DC$2*$F504","v":1759.1636621829612},{"$f":"DD$2*$F504*Main!$C$4*$E504+Main!$C$5*DD$2*$F504","v":2206.5593727483079},{"$f":"DE$2*$F504*Main!$C$4*$E504+Main!$C$5*DE$2*$F504","v":2653.955083313655},{"$f":"DF$2*$F504*Main!$C$4*$E504+Main!$C$5*DF$2*$F504","v":3101.3505060284751},{"$f":"DG$2*$F504*Main!$C$4*$E504+Main!$C$5*DG$2*$F504","v":1556.4440654138298},{"$f":"DH$2*$F504*Main!$C$4*$E504+Main!$C$5*DH$2*$F504","v":1971.6422553486486},{"$f":"DI$2*$F504*Main!$C$4*$E504+Main!$C$5*DI$2*$F504","v":2386.8398695824144},{"$f":"DJ$2*$F504*Main!$C$4*$E504+Main!$C$5*DJ$2*$F504","v":2802.0383473677593},{"$f":"DK$2*$F504*Main!$C$4*$E504+Main!$C$5*DK$2*$F504","v":3217.2362494520521},{"$f":"DL$2*$F504*Main!$C$4*$E504+Main!$C$5*DL$2*$F504","v":1685.7030564434481},{"$f":"DM$2*$F504*Main!$C$4*$E504+Main!$C$5*DM$2*$F504","v":2102.0431494164977},{"$f":"DN$2*$F504*Main!$C$4*$E504+Main!$C$5*DN$2*$F504","v":2518.3829545390208},{"$f":"DO$2*$F504*Main!$C$4*$E504+Main!$C$5*DO$2*$F504","v":2934.7224718110178},{"$f":"DP$2*$F504*Main!$C$4*$E504+Main!$C$5*DP$2*$F504","v":3351.0637161861732},{"$f":"DQ$2*$F504*Main!$C$4*$E504+Main!$C$5*DQ$2*$F504","v":1382.3765343415512},{"$f":"DR$2*$F504*Main!$C$4*$E504+Main!$C$5*DR$2*$F504","v":1846.2545660485907},{"$f":"DS$2*$F504*Main!$C$4*$E504+Main!$C$5*DS$2*$F504","v":2310.1325977556303},{"$f":"DT$2*$F504*Main!$C$4*$E504+Main!$C$5*DT$2*$F504","v":2774.0106294626698},{"$f":"DU$2*$F504*Main!$C$4*$E504+Main!$C$5*DU$2*$F504","v":3237.8895247212877},{"$f":"DV$2*$F504*Main!$C$4*$E504+Main!$C$5*DV$2*$F504","v":1627.0523602872404},{"$f":"DW$2*$F504*Main!$C$4*$E504+Main!$C$5*DW$2*$F504","v":2058.7325835132256},{"$f":"DX$2*$F504*Main!$C$4*$E504+Main!$C$5*DX$2*$F504","v":2490.4130945897373},{"$f":"DY$2*$F504*Main!$C$4*$E504+Main!$C$5*DY$2*$F504","v":2922.0944692178273},{"$f":"DZ$2*$F504*Main!$C$4*$E504+Main!$C$5*DZ$2*$F504","v":3353.775268144866},{"$f":"EA$2*$F504*Main!$C$4*$E504+Main!$C$5*EA$2*$F504","v":1756.3116391673852},{"$f":"EB$2*$F504*Main!$C$4*$E504+Main!$C$5*EB$2*$F504","v":2189.1337654316012},{"$f":"EC$2*$F504*Main!$C$4*$E504+Main!$C$5*EC$2*$F504","v":2621.9561795463433},{"$f":"ED$2*$F504*Main!$C$4*$E504+Main!$C$5*ED$2*$F504","v":3054.779169362138},{"$f":"EE$2*$F504*Main!$C$4*$E504+Main!$C$5*EE$2*$F504","v":3487.5998563737217},{"$f":"EF$2*$F504*Main!$C$4*$E504+Main!$C$5*EF$2*$F504","v":1708.5745078691261},{"$f":"EG$2*$F504*Main!$C$4*$E504+Main!$C$5*EG$2*$F504","v":2227.5672798660689},{"$f":"EH$2*$F504*Main!$C$4*$E504+Main!$C$5*EH$2*$F504","v":2746.5603397135383},{"$f":"EI$2*$F504*Main!$C$4*$E504+Main!$C$5*EI$2*$F504","v":3265.5519603083762},{"$f":"EJ$2*$F504*Main!$C$4*$E504+Main!$C$5*EJ$2*$F504","v":3784.5464594084779},{"$f":"EK$2*$F504*Main!$C$4*$E504+Main!$C$5*EK$2*$F504","v":1953.2503338148151},{"$f":"EL$2*$F504*Main!$C$4*$E504+Main!$C$5*EL$2*$F504","v":2440.0455851812303},{"$f":"EM$2*$F504*Main!$C$4*$E504+Main!$C$5*EM$2*$F504","v":2926.8411243981718},{"$f":"EN$2*$F504*Main!$C$4*$E504+Main!$C$5*EN$2*$F504","v":3413.6366636151133},{"$f":"EO$2*$F504*Main!$C$4*$E504+Main!$C$5*EO$2*$F504","v":3900.4322028320548},{"$f":"EP$2*$F504*Main!$C$4*$E504+Main!$C$5*EP$2*$F504","v":2082.5096126949597},{"$f":"EQ$2*$F504*Main!$C$4*$E504+Main!$C$5*EQ$2*$F504","v":2570.4467670996055},{"$f":"ER$2*$F504*Main!$C$4*$E504+Main!$C$5*ER$2*$F504","v":3058.3830579526725},{"$f":"ES$2*$F504*Main!$C$4*$E504+Main!$C$5*ES$2*$F504","v":3546.3213637594235},{"$f":"ET$2*$F504*Main!$C$4*$E504+Main!$C$5*ET$2*$F504","v":4034.2596695661759},{"$f":"EU$2*$F504*Main!$C$4*$E504+Main!$C$5*EU$2*$F504","v":4913.6084856565349},{"$f":"EV$2*$F504*Main!$C$4*$E504+Main!$C$5*EV$2*$F504","v":5019.5605074140312},{"$f":"EW$2*$F504*Main!$C$4*$E504+Main!$C$5*EW$2*$F504","v":5149.19687048376},{"$f":"EX$2*$F504*Main!$C$4*$E504+Main!$C$5*EX$2*$F504","v":5216.9424918721179},{"$f":"EY$2*$F504*Main!$C$4*$E504+Main!$C$5*EY$2*$F504","v":5322.8945136296134},{"$f":"EZ$2*$F504*Main!$C$4*$E504+Main!$C$5*EZ$2*$F504","v":5452.5279981940794},{"$f":"FA$2*$F504*Main!$C$4*$E504+Main!$C$5*FA$2*$F504","v":5912.562073971566},{"$f":"FB$2*$F504*Main!$C$4*$E504+Main!$C$5*FB$2*$F504","v":6018.5140957290623},{"$f":"FC$2*$F504*Main!$C$4*$E504+Main!$C$5*FC$2*$F504","v":6148.150458798792},{"$f":"IF($D504<100,(FD$2*(1+Main!$C$3)*$E504*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E504*Main!$C$4)+(FD$2*Main!$C$5))","v":135.79820467500002},{"$f":"IF($D504<100,(FE$2*(1+Main!$C$3)*$E504*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E504*Main!$C$4)+(FE$2*Main!$C$5))","v":148.44997604499997},{"$f":"IF($D504<100,(FF$2*(1+Main!$C$3)*$E504*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E504*Main!$C$4)+(FF$2*Main!$C$5))","v":149.46325414125002},{"$f":"IF($D504<100,(FG$2*(1+Main!$C$3)*$E504*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E504*Main!$C$4)+(FG$2*Main!$C$5))","v":161.34796452249998},{"$f":"IF($D504<100,(FH$2*(1+Main!$C$3)*$E504*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E504*Main!$C$4)+(FH$2*Main!$C$5))","v":217.67486280750001},{"$f":"IF($D504<100,(FI$2*(1+Main!$C$3)*$E504*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E504*Main!$C$4)+(FI$2*Main!$C$5))","v":61.497457542499994}]
["WI",48140,"(Marathon County, Wausau)",48140,0.8962,{"$f":"IF($D505<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F505*Main!$C$4*$E505+Main!$C$5*G$2*$F505","v":1561.9965695588837},{"$f":"H$2*$F505*Main!$C$4*$E505+Main!$C$5*H$2*$F505","v":1929.4412379943055},{"$f":"I$2*$F505*Main!$C$4*$E505+Main!$C$5*I$2*$F505","v":2296.886185614786},{"$f":"J$2*$F505*Main!$C$4*$E505+Main!$C$5*J$2*$F505","v":2664.3305748651496},{"$f":"K$2*$F505*Main!$C$4*$E505+Main!$C$5*K$2*$F505","v":3031.7766392258636},{"$f":"L$2*$F505*Main!$C$4*$E505+Main!$C$5*L$2*$F505","v":1853.8943195679092},{"$f":"M$2*$F505*Main!$C$4*$E505+Main!$C$5*M$2*$F505","v":2186.7150154336714},{"$f":"N$2*$F505*Main!$C$4*$E505+Main!$C$5*N$2*$F505","v":2519.5357112994334},{"$f":"O$2*$F505*Main!$C$4*$E505+Main!$C$5*O$2*$F505","v":2852.3555696100202},{"$f":"P$2*$F505*Main!$C$4*$E505+Main!$C$5*P$2*$F505","v":3185.1776614010746},{"$f":"Q$2*$F505*Main!$C$4*$E505+Main!$C$5*Q$2*$F505","v":1993.1925877043211},{"$f":"R$2*$F505*Main!$C$4*$E505+Main!$C$5*R$2*$F505","v":2317.925292428934},{"$f":"S$2*$F505*Main!$C$4*$E505+Main!$C$5*S$2*$F505","v":2642.6577179684887},{"$f":"T$2*$F505*Main!$C$4*$E505+Main!$C$5*T$2*$F505","v":2967.3909810632181},{"$f":"U$2*$F505*Main!$C$4*$E505+Main!$C$5*U$2*$F505","v":3292.1222898625383},{"$f":"V$2*$F505*Main!$C$4*$E505+Main!$C$5*V$2*$F505","v":1660.6033362519524},{"$f":"W$2*$F505*Main!$C$4*$E505+Main!$C$5*W$2*$F505","v":2045.131059224336},{"$f":"X$2*$F505*Main!$C$4*$E505+Main!$C$5*X$2*$F505","v":2429.65878219672},{"$f":"Y$2*$F505*Main!$C$4*$E505+Main!$C$5*Y$2*$F505","v":2814.1853884288703},{"$f":"Z$2*$F505*Main!$C$4*$E505+Main!$C$5*Z$2*$F505","v":3198.7153448817207},{"$f":"AA$2*$F505*Main!$C$4*$E505+Main!$C$5*AA$2*$F505","v":1952.50080707592},{"$f":"AB$2*$F505*Main!$C$4*$E505+Main!$C$5*AB$2*$F505","v":2302.4048366637026},{"$f":"AC$2*$F505*Main!$C$4*$E505+Main!$C$5*AC$2*$F505","v":2652.3083078813675},{"$f":"AD$2*$F505*Main!$C$4*$E505+Main!$C$5*AD$2*$F505","v":3002.2109415438576},{"$f":"AE$2*$F505*Main!$C$4*$E505+Main!$C$5*AE$2*$F505","v":3352.1163670569322},{"$f":"AF$2*$F505*Main!$C$4*$E505+Main!$C$5*AF$2*$F505","v":2091.7990752123319},{"$f":"AG$2*$F505*Main!$C$4*$E505+Main!$C$5*AG$2*$F505","v":2433.6148344739067},{"$f":"AH$2*$F505*Main!$C$4*$E505+Main!$C$5*AH$2*$F505","v":2775.4305937354807},{"$f":"AI$2*$F505*Main!$C$4*$E505+Main!$C$5*AI$2*$F505","v":3117.2463529970555},{"$f":"AJ$2*$F505*Main!$C$4*$E505+Main!$C$5*AJ$2*$F505","v":3459.0609955183972},{"$f":"AK$2*$F505*Main!$C$4*$E505+Main!$C$5*AK$2*$F505","v":1779.5869828007019},{"$f":"AL$2*$F505*Main!$C$4*$E505+Main!$C$5*AL$2*$F505","v":2206.0496974664343},{"$f":"AM$2*$F505*Main!$C$4*$E505+Main!$C$5*AM$2*$F505","v":2632.512132947109},{"$f":"AN$2*$F505*Main!$C$4*$E505+Main!$C$5*AN$2*$F505","v":3058.974847612842},{"$f":"AO$2*$F505*Main!$C$4*$E505+Main!$C$5*AO$2*$F505","v":3485.4383998337498},{"$f":"AP$2*$F505*Main!$C$4*$E505+Main!$C$5*AP$2*$F505","v":2071.4844536246692},{"$f":"AQ$2*$F505*Main!$C$4*$E505+Main!$C$5*AQ$2*$F505","v":2463.3229165356834},{"$f":"AR$2*$F505*Main!$C$4*$E505+Main!$C$5*AR$2*$F505","v":2855.1613794466984},{"$f":"AS$2*$F505*Main!$C$4*$E505+Main!$C$5*AS$2*$F505","v":3247.0004007278294},{"$f":"AT$2*$F505*Main!$C$4*$E505+Main!$C$5*AT$2*$F505","v":3638.8394220089613},{"$f":"AU$2*$F505*Main!$C$4*$E505+Main!$C$5*AU$2*$F505","v":2210.7824425760227},{"$f":"AV$2*$F505*Main!$C$4*$E505+Main!$C$5*AV$2*$F505","v":2594.5334727160043},{"$f":"AW$2*$F505*Main!$C$4*$E505+Main!$C$5*AW$2*$F505","v":2978.2847820410452},{"$f":"AX$2*$F505*Main!$C$4*$E505+Main!$C$5*AX$2*$F505","v":3362.0358121810277},{"$f":"AY$2*$F505*Main!$C$4*$E505+Main!$C$5*AY$2*$F505","v":3745.7840504704254},{"$f":"AZ$2*$F505*Main!$C$4*$E505+Main!$C$5*AZ$2*$F505","v":3399.220470106111},{"$f":"BA$2*$F505*Main!$C$4*$E505+Main!$C$5*BA$2*$F505","v":3854.7108928463585},{"$f":"BB$2*$F505*Main!$C$4*$E505+Main!$C$5*BB$2*$F505","v":4310.2013155866071},{"$f":"BC$2*$F505*Main!$C$4*$E505+Main!$C$5*BC$2*$F505","v":3517.9969613415451},{"$f":"BD$2*$F505*Main!$C$4*$E505+Main!$C$5*BD$2*$F505","v":3968.1493657656465},{"$f":"BE$2*$F505*Main!$C$4*$E505+Main!$C$5*BE$2*$F505","v":4418.301770189747},{"$f":"BF$2*$F505*Main!$C$4*$E505+Main!$C$5*BF$2*$F505","v":3616.8563905124438},{"$f":"BG$2*$F505*Main!$C$4*$E505+Main!$C$5*BG$2*$F505","v":4075.9650516092438},{"$f":"BH$2*$F505*Main!$C$4*$E505+Main!$C$5*BH$2*$F505","v":4535.0765045566268},{"$f":"BI$2*$F505*Main!$C$4*$E505+Main!$C$5*BI$2*$F505","v":3583.2425094839882},{"$f":"BJ$2*$F505*Main!$C$4*$E505+Main!$C$5*BJ$2*$F505","v":4075.4597266535834},{"$f":"BK$2*$F505*Main!$C$4*$E505+Main!$C$5*BK$2*$F505","v":4567.6741519725947},{"$f":"BL$2*$F505*Main!$C$4*$E505+Main!$C$5*BL$2*$F505","v":3702.0190007194224},{"$f":"BM$2*$F505*Main!$C$4*$E505+Main!$C$5*BM$2*$F505","v":4188.8981995728709},{"$f":"BN$2*$F505*Main!$C$4*$E505+Main!$C$5*BN$2*$F505","v":4675.7746065757347},{"$f":"BO$2*$F505*Main!$C$4*$E505+Main!$C$5*BO$2*$F505","v":3800.8784298903215},{"$f":"BP$2*$F505*Main!$C$4*$E505+Main!$C$5*BP$2*$F505","v":4296.7138854164687},{"$f":"BQ$2*$F505*Main!$C$4*$E505+Main!$C$5*BQ$2*$F505","v":4792.5493409426144},{"$f":"BR$2*$F505*Main!$C$4*$E505+Main!$C$5*BR$2*$F505","v":3911.8991602040737},{"$f":"BS$2*$F505*Main!$C$4*$E505+Main!$C$5*BS$2*$F505","v":4519.4561005404967},{"$f":"BT$2*$F505*Main!$C$4*$E505+Main!$C$5*BT$2*$F505","v":5127.0130408769191},{"$f":"BU$2*$F505*Main!$C$4*$E505+Main!$C$5*BU$2*$F505","v":4030.6784432900922},{"$f":"BV$2*$F505*Main!$C$4*$E505+Main!$C$5*BV$2*$F505","v":4632.8945734597837},{"$f":"BW$2*$F505*Main!$C$4*$E505+Main!$C$5*BW$2*$F505","v":5235.1134954800591},{"$f":"BX$2*$F505*Main!$C$4*$E505+Main!$C$5*BX$2*$F505","v":4129.535080610407},{"$f":"BY$2*$F505*Main!$C$4*$E505+Main!$C$5*BY$2*$F505","v":4740.7130511539654},{"$f":"BZ$2*$F505*Main!$C$4*$E505+Main!$C$5*BZ$2*$F505","v":5351.8882298469398},{"$f":"CA$2*$F505*Main!$C$4*$E505+Main!$C$5*CA$2*$F505","v":3441.9134492329499},{"$f":"CB$2*$F505*Main!$C$4*$E505+Main!$C$5*CB$2*$F505","v":3883.1738095477799},{"$f":"CC$2*$F505*Main!$C$4*$E505+Main!$C$5*CC$2*$F505","v":4324.4313780120256},{"$f":"CD$2*$F505*Main!$C$4*$E505+Main!$C$5*CD$2*$F505","v":3523.0837131051535},{"$f":"CE$2*$F505*Main!$C$4*$E505+Main!$C$5*CE$2*$F505","v":3971.5386723743295},{"$f":"CF$2*$F505*Main!$C$4*$E505+Main!$C$5*CF$2*$F505","v":4419.996423494089},{"$f":"CG$2*$F505*Main!$C$4*$E505+Main!$C$5*CG$2*$F505","v":3653.9880032764358},{"$f":"CH$2*$F505*Main!$C$4*$E505+Main!$C$5*CH$2*$F505","v":4100.7203907354324},{"$f":"CI$2*$F505*Main!$C$4*$E505+Main!$C$5*CI$2*$F505","v":4547.4527781944298},{"$f":"CJ$2*$F505*Main!$C$4*$E505+Main!$C$5*CJ$2*$F505","v":3590.328226265568},{"$f":"CK$2*$F505*Main!$C$4*$E505+Main!$C$5*CK$2*$F505","v":4080.183537841303},{"$f":"CL$2*$F505*Main!$C$4*$E505+Main!$C$5*CL$2*$F505","v":4570.0360575664545},{"$f":"CM$2*$F505*Main!$C$4*$E505+Main!$C$5*CM$2*$F505","v":3671.4984901377716},{"$f":"CN$2*$F505*Main!$C$4*$E505+Main!$C$5*CN$2*$F505","v":4168.5484006678525},{"$f":"CO$2*$F505*Main!$C$4*$E505+Main!$C$5*CO$2*$F505","v":4665.6011030485179},{"$f":"CP$2*$F505*Main!$C$4*$E505+Main!$C$5*CP$2*$F505","v":3802.4027803090539},{"$f":"CQ$2*$F505*Main!$C$4*$E505+Main!$C$5*CQ$2*$F505","v":4297.7301190289563},{"$f":"CR$2*$F505*Main!$C$4*$E505+Main!$C$5*CR$2*$F505","v":4793.0574577488587},{"$f":"CS$2*$F505*Main!$C$4*$E505+Main!$C$5*CS$2*$F505","v":4173.9841337544312},{"$f":"CT$2*$F505*Main!$C$4*$E505+Main!$C$5*CT$2*$F505","v":4694.1812774744567},{"$f":"CU$2*$F505*Main!$C$4*$E505+Main!$C$5*CU$2*$F505","v":5214.3756293438992},{"$f":"CV$2*$F505*Main!$C$4*$E505+Main!$C$5*CV$2*$F505","v":4255.1543976266348},{"$f":"CW$2*$F505*Main!$C$4*$E505+Main!$C$5*CW$2*$F505","v":4782.5461403010077},{"$f":"CX$2*$F505*Main!$C$4*$E505+Main!$C$5*CX$2*$F505","v":5309.9406748259626},{"$f":"CY$2*$F505*Main!$C$4*$E505+Main!$C$5*CY$2*$F505","v":4386.0586877979167},{"$f":"CZ$2*$F505*Main!$C$4*$E505+Main!$C$5*CZ$2*$F505","v":4911.7278586621105},{"$f":"DA$2*$F505*Main!$C$4*$E505+Main!$C$5*DA$2*$F505","v":5437.3970295263043},{"$f":"DB$2*$F505*Main!$C$4*$E505+Main!$C$5*DB$2*$F505","v":1272.2784173005982},{"$f":"DC$2*$F505*Main!$C$4*$E505+Main!$C$5*DC$2*$F505","v":1706.2057028721269},{"$f":"DD$2*$F505*Main!$C$4*$E505+Main!$C$5*DD$2*$F505","v":2140.1329884436559},{"$f":"DE$2*$F505*Main!$C$4*$E505+Main!$C$5*DE$2*$F505","v":2574.0602740151849},{"$f":"DF$2*$F505*Main!$C$4*$E505+Main!$C$5*DF$2*$F505","v":3007.987280401655},{"$f":"DG$2*$F505*Main!$C$4*$E505+Main!$C$5*DG$2*$F505","v":1509.5887879557383},{"$f":"DH$2*$F505*Main!$C$4*$E505+Main!$C$5*DH$2*$F505","v":1912.2878288226329},{"$f":"DI$2*$F505*Main!$C$4*$E505+Main!$C$5*DI$2*$F505","v":2314.986311319411},{"$f":"DJ$2*$F505*Main!$C$4*$E505+Main!$C$5*DJ$2*$F505","v":2717.6856313713633},{"$f":"DK$2*$F505*Main!$C$4*$E505+Main!$C$5*DK$2*$F505","v":3120.3843930532003},{"$f":"DL$2*$F505*Main!$C$4*$E505+Main!$C$5*DL$2*$F505","v":1634.9565592343693},{"$f":"DM$2*$F505*Main!$C$4*$E505+Main!$C$5*DM$2*$F505","v":2038.7631272278409},{"$f":"DN$2*$F505*Main!$C$4*$E505+Main!$C$5*DN$2*$F505","v":2442.5694160362541},{"$f":"DO$2*$F505*Main!$C$4*$E505+Main!$C$5*DO$2*$F505","v":2846.3754256596094},{"$f":"DP$2*$F505*Main!$C$4*$E505+Main!$C$5*DP$2*$F505","v":3250.183110393315},{"$f":"DQ$2*$F505*Main!$C$4*$E505+Main!$C$5*DQ$2*$F505","v":1340.7613953799678},{"$f":"DR$2*$F505*Main!$C$4*$E505+Main!$C$5*DR$2*$F505","v":1790.6748173940996},{"$f":"DS$2*$F505*Main!$C$4*$E505+Main!$C$5*DS$2*$F505","v":2240.5882394082314},{"$f":"DT$2*$F505*Main!$C$4*$E505+Main!$C$5*DT$2*$F505","v":2690.5016614223632},{"$f":"DU$2*$F505*Main!$C$4*$E505+Main!$C$5*DU$2*$F505","v":3140.4159209916697},{"$f":"DV$2*$F505*Main!$C$4*$E505+Main!$C$5*DV$2*$F505","v":1578.07148685005},{"$f":"DW$2*$F505*Main!$C$4*$E505+Main!$C$5*DW$2*$F505","v":1996.7563849744893},{"$f":"DX$2*$F505*Main!$C$4*$E505+Main!$C$5*DX$2*$F505","v":2415.441562283987},{"$f":"DY$2*$F505*Main!$C$4*$E505+Main!$C$5*DY$2*$F505","v":2834.1275771486594},{"$f":"DZ$2*$F505*Main!$C$4*$E505+Main!$C$5*DZ$2*$F505","v":3252.8130336432159},{"$f":"EA$2*$F505*Main!$C$4*$E505+Main!$C$5*EA$2*$F505","v":1703.439537313739},{"$f":"EB$2*$F505*Main!$C$4*$E505+Main!$C$5*EB$2*$F505","v":2123.2319625647556},{"$f":"EC$2*$F505*Main!$C$4*$E505+Main!$C$5*EC$2*$F505","v":2543.02466700083},{"$f":"ED$2*$F505*Main!$C$4*$E505+Main!$C$5*ED$2*$F505","v":2962.8179298070213},{"$f":"EE$2*$F505*Main!$C$4*$E505+Main!$C$5*EE$2*$F505","v":3382.6089591327454},{"$f":"EF$2*$F505*Main!$C$4*$E505+Main!$C$5*EF$2*$F505","v":1657.139487232683},{"$f":"EG$2*$F505*Main!$C$4*$E505+Main!$C$5*EG$2*$F505","v":2160.5084723740442},{"$f":"EH$2*$F505*Main!$C$4*$E505+Main!$C$5*EH$2*$F505","v":2663.8777367004636},{"$f":"EI$2*$F505*Main!$C$4*$E505+Main!$C$5*EI$2*$F505","v":3167.245605101592},{"$f":"EJ$2*$F505*Main!$C$4*$E505+Main!$C$5*EJ$2*$F505","v":3670.6162653533038},{"$f":"EK$2*$F505*Main!$C$4*$E505+Main!$C$5*EK$2*$F505","v":1894.4495787027645},{"$f":"EL$2*$F505*Main!$C$4*$E505+Main!$C$5*EL$2*$F505","v":2366.5903191394918},{"$f":"EM$2*$F505*Main!$C$4*$E505+Main!$C$5*EM$2*$F505","v":2838.7313387612776},{"$f":"EN$2*$F505*Main!$C$4*$E505+Main!$C$5*EN$2*$F505","v":3310.8723583830633},{"$f":"EO$2*$F505*Main!$C$4*$E505+Main!$C$5*EO$2*$F505","v":3783.0133780048491},{"$f":"EP$2*$F505*Main!$C$4*$E505+Main!$C$5*EP$2*$F505","v":2019.8176291664536},{"$f":"EQ$2*$F505*Main!$C$4*$E505+Main!$C$5*EQ$2*$F505","v":2493.0658967297582},{"$f":"ER$2*$F505*Main!$C$4*$E505+Main!$C$5*ER$2*$F505","v":2966.3133267378871},{"$f":"ES$2*$F505*Main!$C$4*$E505+Main!$C$5*ES$2*$F505","v":3439.5627110414252},{"$f":"ET$2*$F505*Main!$C$4*$E505+Main!$C$5*ET$2*$F505","v":3912.8120953449634},{"$f":"EU$2*$F505*Main!$C$4*$E505+Main!$C$5*EU$2*$F505","v":4765.6889464762717},{"$f":"EV$2*$F505*Main!$C$4*$E505+Main!$C$5*EV$2*$F505","v":4868.4513827632654},{"$f":"EW$2*$F505*Main!$C$4*$E505+Main!$C$5*EW$2*$F505","v":4994.1851656534272},{"$f":"EX$2*$F505*Main!$C$4*$E505+Main!$C$5*EX$2*$F505","v":5059.8913691421903},{"$f":"EY$2*$F505*Main!$C$4*$E505+Main!$C$5*EY$2*$F505","v":5162.6538054291832},{"$f":"EZ$2*$F505*Main!$C$4*$E505+Main!$C$5*EZ$2*$F505","v":5288.3847964687611},{"$f":"FA$2*$F505*Main!$C$4*$E505+Main!$C$5*FA$2*$F505","v":5734.5699812133416},{"$f":"FB$2*$F505*Main!$C$4*$E505+Main!$C$5*FB$2*$F505","v":5837.3324175003354},{"$f":"FC$2*$F505*Main!$C$4*$E505+Main!$C$5*FC$2*$F505","v":5963.0662003904981},{"$f":"IF($D505<100,(FD$2*(1+Main!$C$3)*$E505*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E505*Main!$C$4)+(FD$2*Main!$C$5))","v":131.71012807800003},{"$f":"IF($D505<100,(FE$2*(1+Main!$C$3)*$E505*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E505*Main!$C$4)+(FE$2*Main!$C$5))","v":143.9810298292},{"$f":"IF($D505<100,(FF$2*(1+Main!$C$3)*$E505*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E505*Main!$C$4)+(FF$2*Main!$C$5))","v":144.96380414610002},{"$f":"IF($D505<100,(FG$2*(1+Main!$C$3)*$E505*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E505*Main!$C$4)+(FG$2*Main!$C$5))","v":156.49073655460001},{"$f":"IF($D505<100,(FH$2*(1+Main!$C$3)*$E505*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E505*Main!$C$4)+(FH$2*Main!$C$5))","v":211.12196680620002},{"$f":"IF($D505<100,(FI$2*(1+Main!$C$3)*$E505*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E505*Main!$C$4)+(FI$2*Main!$C$5))","v":59.646134709800002}]
["WV",51,"Nonurban",51,0.73499999999999999,{"$f":"IF($D506<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F506*Main!$C$4*$E506+Main!$C$5*G$2*$F506","v":1346.6993899768954},{"$f":"H$2*$F506*Main!$C$4*$E506+Main!$C$5*H$2*$F506","v":1663.497467819019},{"$f":"I$2*$F506*Main!$C$4*$E506+Main!$C$5*I$2*$F506","v":1980.2957863648389},{"$f":"J$2*$F506*Main!$C$4*$E506+Main!$C$5*J$2*$F506","v":2297.0936235032668},{"$f":"K$2*$F506*Main!$C$4*$E506+Main!$C$5*K$2*$F506","v":2613.892904863872},{"$f":"L$2*$F506*Main!$C$4*$E506+Main!$C$5*L$2*$F506","v":1598.3635290241384},{"$f":"M$2*$F506*Main!$C$4*$E506+Main!$C$5*M$2*$F506","v":1885.3100158660936},{"$f":"N$2*$F506*Main!$C$4*$E506+Main!$C$5*N$2*$F506","v":2172.2565027080491},{"$f":"O$2*$F506*Main!$C$4*$E506+Main!$C$5*O$2*$F506","v":2459.2022674389154},{"$f":"P$2*$F506*Main!$C$4*$E506+Main!$C$5*P$2*$F506","v":2746.1499577993527},{"$f":"Q$2*$F506*Main!$C$4*$E506+Main!$C$5*Q$2*$F506","v":1718.4616754478025},{"$f":"R$2*$F506*Main!$C$4*$E506+Main!$C$5*R$2*$F506","v":1998.434976209714},{"$f":"S$2*$F506*Main!$C$4*$E506+Main!$C$5*S$2*$F506","v":2278.4080362679297},{"$f":"T$2*$F506*Main!$C$4*$E506+Main!$C$5*T$2*$F506","v":2558.3818184372331},{"$f":"U$2*$F506*Main!$C$4*$E506+Main!$C$5*U$2*$F506","v":2838.3539156806637},{"$f":"V$2*$F506*Main!$C$4*$E506+Main!$C$5*V$2*$F506","v":1431.7147319700291},{"$f":"W$2*$F506*Main!$C$4*$E506+Main!$C$5*W$2*$F506","v":1763.2412282813207},{"$f":"X$2*$F506*Main!$C$4*$E506+Main!$C$5*X$2*$F506","v":2094.7677245926129},{"$f":"Y$2*$F506*Main!$C$4*$E506+Main!$C$5*Y$2*$F506","v":2426.2932580891202},{"$f":"Z$2*$F506*Main!$C$4*$E506+Main!$C$5*Z$2*$F506","v":2757.8216800299815},{"$f":"AA$2*$F506*Main!$C$4*$E506+Main!$C$5*AA$2*$F506","v":1683.3786303135757},{"$f":"AB$2*$F506*Main!$C$4*$E506+Main!$C$5*AB$2*$F506","v":1985.0537763283958},{"$f":"AC$2*$F506*Main!$C$4*$E506+Main!$C$5*AC$2*$F506","v":2286.7284409358226},{"$f":"AD$2*$F506*Main!$C$4*$E506+Main!$C$5*AD$2*$F506","v":2588.4023834321615},{"$f":"AE$2*$F506*Main!$C$4*$E506+Main!$C$5*AE$2*$F506","v":2890.0787329654627},{"$f":"AF$2*$F506*Main!$C$4*$E506+Main!$C$5*AF$2*$F506","v":1803.4767767372398},{"$f":"AG$2*$F506*Main!$C$4*$E506+Main!$C$5*AG$2*$F506","v":2098.17849596832},{"$f":"AH$2*$F506*Main!$C$4*$E506+Main!$C$5*AH$2*$F506","v":2392.8802151993991},{"$f":"AI$2*$F506*Main!$C$4*$E506+Main!$C$5*AI$2*$F506","v":2687.5819344304791},{"$f":"AJ$2*$F506*Main!$C$4*$E506+Main!$C$5*AJ$2*$F506","v":2982.2826908467741},{"$f":"AK$2*$F506*Main!$C$4*$E506+Main!$C$5*AK$2*$F506","v":1534.2983146405586},{"$f":"AL$2*$F506*Main!$C$4*$E506+Main!$C$5*AL$2*$F506","v":1901.9797096454295},{"$f":"AM$2*$F506*Main!$C$4*$E506+Main!$C$5*AM$2*$F506","v":2269.660863946604},{"$f":"AN$2*$F506*Main!$C$4*$E506+Main!$C$5*AN$2*$F506","v":2637.3422589514753},{"$f":"AO$2*$F506*Main!$C$4*$E506+Main!$C$5*AO$2*$F506","v":3005.0243760674348},{"$f":"AP$2*$F506*Main!$C$4*$E506+Main!$C$5*AP$2*$F506","v":1785.962212984105},{"$f":"AQ$2*$F506*Main!$C$4*$E506+Main!$C$5*AQ$2*$F506","v":2123.7917762851112},{"$f":"AR$2*$F506*Main!$C$4*$E506+Main!$C$5*AR$2*$F506","v":2461.6213395861182},{"$f":"AS$2*$F506*Main!$C$4*$E506+Main!$C$5*AS$2*$F506","v":2799.4513842945166},{"$f":"AT$2*$F506*Main!$C$4*$E506+Main!$C$5*AT$2*$F506","v":3137.2814290029155},{"$f":"AU$2*$F506*Main!$C$4*$E506+Main!$C$5*AU$2*$F506","v":1906.0601187040731},{"$f":"AV$2*$F506*Main!$C$4*$E506+Main!$C$5*AV$2*$F506","v":2236.9169773324279},{"$f":"AW$2*$F506*Main!$C$4*$E506+Main!$C$5*AW$2*$F506","v":2567.7740766644793},{"$f":"AX$2*$F506*Main!$C$4*$E506+Main!$C$5*AX$2*$F506","v":2898.6309352928347},{"$f":"AY$2*$F506*Main!$C$4*$E506+Main!$C$5*AY$2*$F506","v":3229.485386884227},{"$f":"AZ$2*$F506*Main!$C$4*$E506+Main!$C$5*AZ$2*$F506","v":2930.6902605949067},{"$f":"BA$2*$F506*Main!$C$4*$E506+Main!$C$5*BA$2*$F506","v":3323.3983410088349},{"$f":"BB$2*$F506*Main!$C$4*$E506+Main!$C$5*BB$2*$F506","v":3716.106421422764},{"$f":"BC$2*$F506*Main!$C$4*$E506+Main!$C$5*BC$2*$F506","v":3033.0952411228268},{"$f":"BD$2*$F506*Main!$C$4*$E506+Main!$C$5*BD$2*$F506","v":3421.2010668646658},{"$f":"BE$2*$F506*Main!$C$4*$E506+Main!$C$5*BE$2*$F506","v":3809.3068926065043},{"$f":"BF$2*$F506*Main!$C$4*$E506+Main!$C$5*BF$2*$F506","v":3118.3284199610566},{"$f":"BG$2*$F506*Main!$C$4*$E506+Main!$C$5*BG$2*$F506","v":3514.156020278243},{"$f":"BH$2*$F506*Main!$C$4*$E506+Main!$C$5*BH$2*$F506","v":3909.9860276323916},{"$f":"BI$2*$F506*Main!$C$4*$E506+Main!$C$5*BI$2*$F506","v":3089.3476949338815},{"$f":"BJ$2*$F506*Main!$C$4*$E506+Main!$C$5*BJ$2*$F506","v":3513.7203465880502},{"$f":"BK$2*$F506*Main!$C$4*$E506+Main!$C$5*BK$2*$F506","v":3938.0905912052567},{"$f":"BL$2*$F506*Main!$C$4*$E506+Main!$C$5*BL$2*$F506","v":3191.7526754618016},{"$f":"BM$2*$F506*Main!$C$4*$E506+Main!$C$5*BM$2*$F506","v":3611.5230724438811},{"$f":"BN$2*$F506*Main!$C$4*$E506+Main!$C$5*BN$2*$F506","v":4031.2910623889966},{"$f":"BO$2*$F506*Main!$C$4*$E506+Main!$C$5*BO$2*$F506","v":3276.985854300031},{"$f":"BP$2*$F506*Main!$C$4*$E506+Main!$C$5*BP$2*$F506","v":3704.4780258574579},{"$f":"BQ$2*$F506*Main!$C$4*$E506+Main!$C$5*BQ$2*$F506","v":4131.9701974148838},{"$f":"BR$2*$F506*Main!$C$4*$E506+Main!$C$5*BR$2*$F506","v":3372.7040861464316},{"$f":"BS$2*$F506*Main!$C$4*$E506+Main!$C$5*BS$2*$F506","v":3896.5186558278192},{"$f":"BT$2*$F506*Main!$C$4*$E506+Main!$C$5*BT$2*$F506","v":4420.3332255092064},{"$f":"BU$2*$F506*Main!$C$4*$E506+Main!$C$5*BU$2*$F506","v":3475.1114737113144},{"$f":"BV$2*$F506*Main!$C$4*$E506+Main!$C$5*BV$2*$F506","v":3994.3213816836492},{"$f":"BW$2*$F506*Main!$C$4*$E506+Main!$C$5*BW$2*$F506","v":4513.5336966929463},{"$f":"BX$2*$F506*Main!$C$4*$E506+Main!$C$5*BX$2*$F506","v":3560.3422455125819},{"$f":"BY$2*$F506*Main!$C$4*$E506+Main!$C$5*BY$2*$F506","v":4087.2787421341886},{"$f":"BZ$2*$F506*Main!$C$4*$E506+Main!$C$5*BZ$2*$F506","v":4614.2128317188335},{"$f":"CA$2*$F506*Main!$C$4*$E506+Main!$C$5*CA$2*$F506","v":2967.4986698237744},{"$f":"CB$2*$F506*Main!$C$4*$E506+Main!$C$5*CB$2*$F506","v":3347.9380828404014},{"$f":"CC$2*$F506*Main!$C$4*$E506+Main!$C$5*CC$2*$F506","v":3728.3750888200657},{"$f":"CD$2*$F506*Main!$C$4*$E506+Main!$C$5*CD$2*$F506","v":3037.4808624683014},{"$f":"CE$2*$F506*Main!$C$4*$E506+Main!$C$5*CE$2*$F506","v":3424.1232097370075},{"$f":"CF$2*$F506*Main!$C$4*$E506+Main!$C$5*CF$2*$F506","v":3810.767964042675},{"$f":"CG$2*$F506*Main!$C$4*$E506+Main!$C$5*CG$2*$F506","v":3150.3420115608437},{"$f":"CH$2*$F506*Main!$C$4*$E506+Main!$C$5*CH$2*$F506","v":3535.4992170237547},{"$f":"CI$2*$F506*Main!$C$4*$E506+Main!$C$5*CI$2*$F506","v":3920.6564224866652},{"$f":"CJ$2*$F506*Main!$C$4*$E506+Main!$C$5*CJ$2*$F506","v":3095.4567547444271},{"$f":"CK$2*$F506*Main!$C$4*$E506+Main!$C$5*CK$2*$F506","v":3517.7930531284142},{"$f":"CL$2*$F506*Main!$C$4*$E506+Main!$C$5*CL$2*$F506","v":3940.1269444754384},{"$f":"CM$2*$F506*Main!$C$4*$E506+Main!$C$5*CM$2*$F506","v":3165.4389473889541},{"$f":"CN$2*$F506*Main!$C$4*$E506+Main!$C$5*CN$2*$F506","v":3593.9781800250194},{"$f":"CO$2*$F506*Main!$C$4*$E506+Main!$C$5*CO$2*$F506","v":4022.5198196980482},{"$f":"CP$2*$F506*Main!$C$4*$E506+Main!$C$5*CP$2*$F506","v":3278.3000964814964},{"$f":"CQ$2*$F506*Main!$C$4*$E506+Main!$C$5*CQ$2*$F506","v":3705.3541873117679},{"$f":"CR$2*$F506*Main!$C$4*$E506+Main!$C$5*CR$2*$F506","v":4132.4082781420393},{"$f":"CS$2*$F506*Main!$C$4*$E506+Main!$C$5*CS$2*$F506","v":3598.6646809907934},{"$f":"CT$2*$F506*Main!$C$4*$E506+Main!$C$5*CT$2*$F506","v":4047.160657082035},{"$f":"CU$2*$F506*Main!$C$4*$E506+Main!$C$5*CU$2*$F506","v":4495.6542261363138},{"$f":"CV$2*$F506*Main!$C$4*$E506+Main!$C$5*CV$2*$F506","v":3668.6468736353204},{"$f":"CW$2*$F506*Main!$C$4*$E506+Main!$C$5*CW$2*$F506","v":4123.3457839786406},{"$f":"CX$2*$F506*Main!$C$4*$E506+Main!$C$5*CX$2*$F506","v":4578.0471013589231},{"$f":"CY$2*$F506*Main!$C$4*$E506+Main!$C$5*CY$2*$F506","v":3781.5080227278622},{"$f":"CZ$2*$F506*Main!$C$4*$E506+Main!$C$5*CZ$2*$F506","v":4234.7217912653887},{"$f":"DA$2*$F506*Main!$C$4*$E506+Main!$C$5*DA$2*$F506","v":4687.9355598029142},{"$f":"DB$2*$F506*Main!$C$4*$E506+Main!$C$5*DB$2*$F506","v":1096.9144246861904},{"$f":"DC$2*$F506*Main!$C$4*$E506+Main!$C$5*DC$2*$F506","v":1471.0315144174033},{"$f":"DD$2*$F506*Main!$C$4*$E506+Main!$C$5*DD$2*$F506","v":1845.1486041486169},{"$f":"DE$2*$F506*Main!$C$4*$E506+Main!$C$5*DE$2*$F506","v":2219.26569387983},{"$f":"DF$2*$F506*Main!$C$4*$E506+Main!$C$5*DF$2*$F506","v":2593.3825429073468},{"$f":"DG$2*$F506*Main!$C$4*$E506+Main!$C$5*DG$2*$F506","v":1301.5152142299989},{"$f":"DH$2*$F506*Main!$C$4*$E506+Main!$C$5*DH$2*$F506","v":1648.7083920183986},{"$f":"DI$2*$F506*Main!$C$4*$E506+Main!$C$5*DI$2*$F506","v":1995.901088399406},{"$f":"DJ$2*$F506*Main!$C$4*$E506+Main!$C$5*DJ$2*$F506","v":2343.0945068915016},{"$f":"DK$2*$F506*Main!$C$4*$E506+Main!$C$5*DK$2*$F506","v":2690.2874439762054},{"$f":"DL$2*$F506*Main!$C$4*$E506+Main!$C$5*DL$2*$F506","v":1409.602968322426},{"$f":"DM$2*$F506*Main!$C$4*$E506+Main!$C$5*DM$2*$F506","v":1757.7510176738056},{"$f":"DN$2*$F506*Main!$C$4*$E506+Main!$C$5*DN$2*$F506","v":2105.8988263214892},{"$f":"DO$2*$F506*Main!$C$4*$E506+Main!$C$5*DO$2*$F506","v":2454.0463942654769},{"$f":"DP$2*$F506*Main!$C$4*$E506+Main!$C$5*DP$2*$F506","v":2802.1954064316415},{"$f":"DQ$2*$F506*Main!$C$4*$E506+Main!$C$5*DQ$2*$F506","v":1155.9580785588319},{"$f":"DR$2*$F506*Main!$C$4*$E506+Main!$C$5*DR$2*$F506","v":1543.8578619366901},{"$f":"DS$2*$F506*Main!$C$4*$E506+Main!$C$5*DS$2*$F506","v":1931.7576453145489},{"$f":"DT$2*$F506*Main!$C$4*$E506+Main!$C$5*DT$2*$F506","v":2319.6574286924069},{"$f":"DU$2*$F506*Main!$C$4*$E506+Main!$C$5*DU$2*$F506","v":2707.5579341813536},{"$f":"DV$2*$F506*Main!$C$4*$E506+Main!$C$5*DV$2*$F506","v":1360.5586273989445},{"$f":"DW$2*$F506*Main!$C$4*$E506+Main!$C$5*DW$2*$F506","v":1721.534258130293},{"$f":"DX$2*$F506*Main!$C$4*$E506+Main!$C$5*DX$2*$F506","v":2082.5101295653385},{"$f":"DY$2*$F506*Main!$C$4*$E506+Main!$C$5*DY$2*$F506","v":2443.4867231114713},{"$f":"DZ$2*$F506*Main!$C$4*$E506+Main!$C$5*DZ$2*$F506","v":2804.4628352502132},{"$f":"EA$2*$F506*Main!$C$4*$E506+Main!$C$5*EA$2*$F506","v":1468.6466221950677},{"$f":"EB$2*$F506*Main!$C$4*$E506+Main!$C$5*EB$2*$F506","v":1830.5771244893963},{"$f":"EC$2*$F506*Main!$C$4*$E506+Main!$C$5*EC$2*$F506","v":2192.5078674874212},{"$f":"ED$2*$F506*Main!$C$4*$E506+Main!$C$5*ED$2*$F506","v":2554.4390918928389},{"$f":"EE$2*$F506*Main!$C$4*$E506+Main!$C$5*EE$2*$F506","v":2916.3683906686861},{"$f":"EF$2*$F506*Main!$C$4*$E506+Main!$C$5*EF$2*$F506","v":1428.7283212107918},{"$f":"EG$2*$F506*Main!$C$4*$E506+Main!$C$5*EG$2*$F506","v":1862.7156413075313},{"$f":"EH$2*$F506*Main!$C$4*$E506+Main!$C$5*EH$2*$F506","v":2296.7032021079667},{"$f":"EI$2*$F506*Main!$C$4*$E506+Main!$C$5*EI$2*$F506","v":2730.6895593899217},{"$f":"EJ$2*$F506*Main!$C$4*$E506+Main!$C$5*EJ$2*$F506","v":3164.6783237088389},{"$f":"EK$2*$F506*Main!$C$4*$E506+Main!$C$5*EK$2*$F506","v":1633.328870050904},{"$f":"EL$2*$F506*Main!$C$4*$E506+Main!$C$5*EL$2*$F506","v":2040.3922782048305},{"$f":"EM$2*$F506*Main!$C$4*$E506+Main!$C$5*EM$2*$F506","v":2447.4559270624527},{"$f":"EN$2*$F506*Main!$C$4*$E506+Main!$C$5*EN$2*$F506","v":2854.5195759200751},{"$f":"EO$2*$F506*Main!$C$4*$E506+Main!$C$5*EO$2*$F506","v":3261.5832247776975},{"$f":"EP$2*$F506*Main!$C$4*$E506+Main!$C$5*EP$2*$F506","v":1741.4168648470272},{"$f":"EQ$2*$F506*Main!$C$4*$E506+Main!$C$5*EQ$2*$F506","v":2149.4351445639336},{"$f":"ER$2*$F506*Main!$C$4*$E506+Main!$C$5*ER$2*$F506","v":2557.4527021697509},{"$f":"ES$2*$F506*Main!$C$4*$E506+Main!$C$5*ES$2*$F506","v":2965.4719447014422},{"$f":"ET$2*$F506*Main!$C$4*$E506+Main!$C$5*ET$2*$F506","v":3373.491187233134},{"$f":"EU$2*$F506*Main!$C$4*$E506+Main!$C$5*EU$2*$F506","v":4108.8120947997295},{"$f":"EV$2*$F506*Main!$C$4*$E506+Main!$C$5*EV$2*$F506","v":4197.4103113113815},{"$f":"EW$2*$F506*Main!$C$4*$E506+Main!$C$5*EW$2*$F506","v":4305.8136279495775},{"$f":"EX$2*$F506*Main!$C$4*$E506+Main!$C$5*EX$2*$F506","v":4362.4632428594259},{"$f":"EY$2*$F506*Main!$C$4*$E506+Main!$C$5*EY$2*$F506","v":4451.0614593710761},{"$f":"EZ$2*$F506*Main!$C$4*$E506+Main!$C$5*EZ$2*$F506","v":4559.4623689723103},{"$f":"FA$2*$F506*Main!$C$4*$E506+Main!$C$5*FA$2*$F506","v":4944.1477951905927},{"$f":"FB$2*$F506*Main!$C$4*$E506+Main!$C$5*FB$2*$F506","v":5032.7460117022438},{"$f":"FC$2*$F506*Main!$C$4*$E506+Main!$C$5*FC$2*$F506","v":5141.1493283404416},{"$f":"IF($D506<100,(FD$2*(1+Main!$C$3)*$E506*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E506*Main!$C$4)+(FD$2*Main!$C$5))","v":113.55591465000001},{"$f":"IF($D506<100,(FE$2*(1+Main!$C$3)*$E506*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E506*Main!$C$4)+(FE$2*Main!$C$5))","v":124.13546151},{"$f":"IF($D506<100,(FF$2*(1+Main!$C$3)*$E506*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E506*Main!$C$4)+(FF$2*Main!$C$5))","v":124.98277551750002},{"$f":"IF($D506<100,(FG$2*(1+Main!$C$3)*$E506*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E506*Main!$C$4)+(FG$2*Main!$C$5))","v":134.920897755},{"$f":"IF($D506<100,(FH$2*(1+Main!$C$3)*$E506*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E506*Main!$C$4)+(FH$2*Main!$C$5))","v":182.02205398500001},{"$f":"IF($D506<100,(FI$2*(1+Main!$C$3)*$E506*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E506*Main!$C$4)+(FI$2*Main!$C$5))","v":51.424833315000001}]
["WV",13220,"(Beckley, Fayette County, Raleigh County)",13220,0.78110000000000002,{"$f":"IF($D507<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F507*Main!$C$4*$E507+Main!$C$5*G$2*$F507","v":1408.2701094479232},{"$f":"H$2*$F507*Main!$C$4*$E507+Main!$C$5*H$2*$F507","v":1739.5521068083535},{"$f":"I$2*$F507*Main!$C$4*$E507+Main!$C$5*I$2*$F507","v":2070.8343558773859},{"$f":"J$2*$F507*Main!$C$4*$E507+Main!$C$5*J$2*$F507","v":2402.1161015292146},{"$f":"K$2*$F507*Main!$C$4*$E507+Main!$C$5*K$2*$F507","v":2733.3993574326551},{"$f":"L$2*$F507*Main!$C$4*$E507+Main!$C$5*L$2*$F507","v":1671.4402625481325},{"$f":"M$2*$F507*Main!$C$4*$E507+Main!$C$5*M$2*$F507","v":1971.5058625166232},{"$f":"N$2*$F507*Main!$C$4*$E507+Main!$C$5*N$2*$F507","v":2271.5714624851134},{"$f":"O$2*$F507*Main!$C$4*$E507+Main!$C$5*O$2*$F507","v":2571.6363073277985},{"$f":"P$2*$F507*Main!$C$4*$E507+Main!$C$5*P$2*$F507","v":2871.7031658392993},{"$f":"Q$2*$F507*Main!$C$4*$E507+Main!$C$5*Q$2*$F507","v":1797.029262637787},{"$f":"R$2*$F507*Main!$C$4*$E507+Main!$C$5*R$2*$F507","v":2089.8028644088831},{"$f":"S$2*$F507*Main!$C$4*$E507+Main!$C$5*S$2*$F507","v":2382.5762144713772},{"$f":"T$2*$F507*Main!$C$4*$E507+Main!$C$5*T$2*$F507","v":2675.3503196596766},{"$f":"U$2*$F507*Main!$C$4*$E507+Main!$C$5*U$2*$F507","v":2968.122662887763},{"$f":"V$2*$F507*Main!$C$4*$E507+Main!$C$5*V$2*$F507","v":1497.1723291002813},{"$f":"W$2*$F507*Main!$C$4*$E507+Main!$C$5*W$2*$F507","v":1843.8561241031136},{"$f":"X$2*$F507*Main!$C$4*$E507+Main!$C$5*X$2*$F507","v":2190.5399191059464},{"$f":"Y$2*$F507*Main!$C$4*$E507+Main!$C$5*Y$2*$F507","v":2537.2227072743713},{"$f":"Z$2*$F507*Main!$C$4*$E507+Main!$C$5*Z$2*$F507","v":2883.9085159460187},{"$f":"AA$2*$F507*Main!$C$4*$E507+Main!$C$5*AA$2*$F507","v":1760.342230491889},{"$f":"AB$2*$F507*Main!$C$4*$E507+Main!$C$5*AB$2*$F507","v":2075.8098798113833},{"$f":"AC$2*$F507*Main!$C$4*$E507+Main!$C$5*AC$2*$F507","v":2391.277025713674},{"$f":"AD$2*$F507*Main!$C$4*$E507+Main!$C$5*AD$2*$F507","v":2706.7434164901592},{"$f":"AE$2*$F507*Main!$C$4*$E507+Main!$C$5*AE$2*$F507","v":3022.2123243526635},{"$f":"AF$2*$F507*Main!$C$4*$E507+Main!$C$5*AF$2*$F507","v":1885.9312305815436},{"$f":"AG$2*$F507*Main!$C$4*$E507+Main!$C$5*AG$2*$F507","v":2194.1066299950417},{"$f":"AH$2*$F507*Main!$C$4*$E507+Main!$C$5*AH$2*$F507","v":2502.2820294085391},{"$f":"AI$2*$F507*Main!$C$4*$E507+Main!$C$5*AI$2*$F507","v":2810.4574288220374},{"$f":"AJ$2*$F507*Main!$C$4*$E507+Main!$C$5*AJ$2*$F507","v":3118.631821401128},{"$f":"AK$2*$F507*Main!$C$4*$E507+Main!$C$5*AK$2*$F507","v":1604.4460044804011},{"$f":"AL$2*$F507*Main!$C$4*$E507+Main!$C$5*AL$2*$F507","v":1988.9376900334464},{"$f":"AM$2*$F507*Main!$C$4*$E507+Main!$C$5*AM$2*$F507","v":2373.4291238778901},{"$f":"AN$2*$F507*Main!$C$4*$E507+Main!$C$5*AN$2*$F507","v":2757.9208094309356},{"$f":"AO$2*$F507*Main!$C$4*$E507+Main!$C$5*AO$2*$F507","v":3142.4132501097865},{"$f":"AP$2*$F507*Main!$C$4*$E507+Main!$C$5*AP$2*$F507","v":1867.6159058720082},{"$f":"AQ$2*$F507*Main!$C$4*$E507+Main!$C$5*AQ$2*$F507","v":2220.8909423245123},{"$f":"AR$2*$F507*Main!$C$4*$E507+Main!$C$5*AR$2*$F507","v":2574.1659787770163},{"$f":"AS$2*$F507*Main!$C$4*$E507+Main!$C$5*AS$2*$F507","v":2927.4415186467236},{"$f":"AT$2*$F507*Main!$C$4*$E507+Main!$C$5*AT$2*$F507","v":3280.7170585164313},{"$f":"AU$2*$F507*Main!$C$4*$E507+Main!$C$5*AU$2*$F507","v":1993.2046542530613},{"$f":"AV$2*$F507*Main!$C$4*$E507+Main!$C$5*AV$2*$F507","v":2339.1881959253737},{"$f":"AW$2*$F507*Main!$C$4*$E507+Main!$C$5*AW$2*$F507","v":2685.1719893062891},{"$f":"AX$2*$F507*Main!$C$4*$E507+Main!$C$5*AX$2*$F507","v":3031.1555309786017},{"$f":"AY$2*$F507*Main!$C$4*$E507+Main!$C$5*AY$2*$F507","v":3377.1365555648954},{"$f":"AZ$2*$F507*Main!$C$4*$E507+Main!$C$5*AZ$2*$F507","v":3064.6805996672797},{"$f":"BA$2*$F507*Main!$C$4*$E507+Main!$C$5*BA$2*$F507","v":3475.3431836869358},{"$f":"BB$2*$F507*Main!$C$4*$E507+Main!$C$5*BB$2*$F507","v":3886.0057677065925},{"$f":"BC$2*$F507*Main!$C$4*$E507+Main!$C$5*BC$2*$F507","v":3171.7675072647803},{"$f":"BD$2*$F507*Main!$C$4*$E507+Main!$C$5*BD$2*$F507","v":3577.617422815877},{"$f":"BE$2*$F507*Main!$C$4*$E507+Main!$C$5*BE$2*$F507","v":3983.4673383669724},{"$f":"BF$2*$F507*Main!$C$4*$E507+Main!$C$5*BF$2*$F507","v":3260.8975232018693},{"$f":"BG$2*$F507*Main!$C$4*$E507+Main!$C$5*BG$2*$F507","v":3674.822250702307},{"$f":"BH$2*$F507*Main!$C$4*$E507+Main!$C$5*BH$2*$F507","v":4088.7494952887637},{"$f":"BI$2*$F507*Main!$C$4*$E507+Main!$C$5*BI$2*$F507","v":3230.5918075316481},{"$f":"BJ$2*$F507*Main!$C$4*$E507+Main!$C$5*BJ$2*$F507","v":3674.3666581328462},{"$f":"BK$2*$F507*Main!$C$4*$E507+Main!$C$5*BK$2*$F507","v":4118.1389916480248},{"$f":"BL$2*$F507*Main!$C$4*$E507+Main!$C$5*BL$2*$F507","v":3337.6787151291483},{"$f":"BM$2*$F507*Main!$C$4*$E507+Main!$C$5*BM$2*$F507","v":3776.6408972617869},{"$f":"BN$2*$F507*Main!$C$4*$E507+Main!$C$5*BN$2*$F507","v":4215.6005623084047},{"$f":"BO$2*$F507*Main!$C$4*$E507+Main!$C$5*BO$2*$F507","v":3426.8087310662372},{"$f":"BP$2*$F507*Main!$C$4*$E507+Main!$C$5*BP$2*$F507","v":3873.8457251482173},{"$f":"BQ$2*$F507*Main!$C$4*$E507+Main!$C$5*BQ$2*$F507","v":4320.882719230196},{"$f":"BR$2*$F507*Main!$C$4*$E507+Main!$C$5*BR$2*$F507","v":3526.9031737026185},{"$f":"BS$2*$F507*Main!$C$4*$E507+Main!$C$5*BS$2*$F507","v":4074.6663990117804},{"$f":"BT$2*$F507*Main!$C$4*$E507+Main!$C$5*BT$2*$F507","v":4622.429624320941},{"$f":"BU$2*$F507*Main!$C$4*$E507+Main!$C$5*BU$2*$F507","v":3633.9925983861385},{"$f":"BV$2*$F507*Main!$C$4*$E507+Main!$C$5*BV$2*$F507","v":4176.9406381407207},{"$f":"BW$2*$F507*Main!$C$4*$E507+Main!$C$5*BW$2*$F507","v":4719.891194981321},{"$f":"BX$2*$F507*Main!$C$4*$E507+Main!$C$5*BX$2*$F507","v":3723.1200972372085},{"$f":"BY$2*$F507*Main!$C$4*$E507+Main!$C$5*BY$2*$F507","v":4274.1479831131692},{"$f":"BZ$2*$F507*Main!$C$4*$E507+Main!$C$5*BZ$2*$F507","v":4825.1733519031122},{"$f":"CA$2*$F507*Main!$C$4*$E507+Main!$C$5*CA$2*$F507","v":3103.1718790716841},{"$f":"CB$2*$F507*Main!$C$4*$E507+Main!$C$5*CB$2*$F507","v":3501.0048756518786},{"$f":"CC$2*$F507*Main!$C$4*$E507+Main!$C$5*CC$2*$F507","v":3898.8353551460541},{"$f":"CD$2*$F507*Main!$C$4*$E507+Main!$C$5*CD$2*$F507","v":3176.3536379916195},{"$f":"CE$2*$F507*Main!$C$4*$E507+Main!$C$5*CE$2*$F507","v":3580.6731652430899},{"$f":"CF$2*$F507*Main!$C$4*$E507+Main!$C$5*CF$2*$F507","v":3984.9952095805797},{"$f":"CG$2*$F507*Main!$C$4*$E507+Main!$C$5*CG$2*$F507","v":3294.3747672561835},{"$f":"CH$2*$F507*Main!$C$4*$E507+Main!$C$5*CH$2*$F507","v":3697.1412524338562},{"$f":"CI$2*$F507*Main!$C$4*$E507+Main!$C$5*CI$2*$F507","v":4099.9077376115283},{"$f":"CJ$2*$F507*Main!$C$4*$E507+Main!$C$5*CJ$2*$F507","v":3236.9801718481776},{"$f":"CK$2*$F507*Main!$C$4*$E507+Main!$C$5*CK$2*$F507","v":3678.6255676771993},{"$f":"CL$2*$F507*Main!$C$4*$E507+Main!$C$5*CL$2*$F507","v":4120.2684464202021},{"$f":"CM$2*$F507*Main!$C$4*$E507+Main!$C$5*CM$2*$F507","v":3310.1619307681135},{"$f":"CN$2*$F507*Main!$C$4*$E507+Main!$C$5*CN$2*$F507","v":3758.2938572684106},{"$f":"CO$2*$F507*Main!$C$4*$E507+Main!$C$5*CO$2*$F507","v":4206.4283008547272},{"$f":"CP$2*$F507*Main!$C$4*$E507+Main!$C$5*CP$2*$F507","v":3428.1830600326775},{"$f":"CQ$2*$F507*Main!$C$4*$E507+Main!$C$5*CQ$2*$F507","v":3874.7619444591774},{"$f":"CR$2*$F507*Main!$C$4*$E507+Main!$C$5*CR$2*$F507","v":4321.3408288856772},{"$f":"CS$2*$F507*Main!$C$4*$E507+Main!$C$5*CS$2*$F507","v":3763.1946237476404},{"$f":"CT$2*$F507*Main!$C$4*$E507+Main!$C$5*CT$2*$F507","v":4232.1957104324729},{"$f":"CU$2*$F507*Main!$C$4*$E507+Main!$C$5*CU$2*$F507","v":4701.1942800312872},{"$f":"CV$2*$F507*Main!$C$4*$E507+Main!$C$5*CV$2*$F507","v":3836.3763826675763},{"$f":"CW$2*$F507*Main!$C$4*$E507+Main!$C$5*CW$2*$F507","v":4311.8640000236846},{"$f":"CX$2*$F507*Main!$C$4*$E507+Main!$C$5*CX$2*$F507","v":4787.3541344658124},{"$f":"CY$2*$F507*Main!$C$4*$E507+Main!$C$5*CY$2*$F507","v":3954.3975119321399},{"$f":"CZ$2*$F507*Main!$C$4*$E507+Main!$C$5*CZ$2*$F507","v":4428.3320872144504},{"$f":"DA$2*$F507*Main!$C$4*$E507+Main!$C$5*DA$2*$F507","v":4902.2666624967624},{"$f":"DB$2*$F507*Main!$C$4*$E507+Main!$C$5*DB$2*$F507","v":1147.0650454028419},{"$f":"DC$2*$F507*Main!$C$4*$E507+Main!$C$5*DC$2*$F507","v":1538.2866638452119},{"$f":"DD$2*$F507*Main!$C$4*$E507+Main!$C$5*DD$2*$F507","v":1929.5082822875825},{"$f":"DE$2*$F507*Main!$C$4*$E507+Main!$C$5*DE$2*$F507","v":2320.729900729953},{"$f":"DF$2*$F507*Main!$C$4*$E507+Main!$C$5*DF$2*$F507","v":2711.9512674637217},{"$f":"DG$2*$F507*Main!$C$4*$E507+Main!$C$5*DG$2*$F507","v":1361.0201258227817},{"$f":"DH$2*$F507*Main!$C$4*$E507+Main!$C$5*DH$2*$F507","v":1724.0868785982698},{"$f":"DI$2*$F507*Main!$C$4*$E507+Main!$C$5*DI$2*$F507","v":2087.1531279565538},{"$f":"DJ$2*$F507*Main!$C$4*$E507+Main!$C$5*DJ$2*$F507","v":2450.2201324406433},{"$f":"DK$2*$F507*Main!$C$4*$E507+Main!$C$5*DK$2*$F507","v":2813.2866335075296},{"$f":"DL$2*$F507*Main!$C$4*$E507+Main!$C$5*DL$2*$F507","v":1474.0496218028266},{"$f":"DM$2*$F507*Main!$C$4*$E507+Main!$C$5*DM$2*$F507","v":1838.1149026020998},{"$f":"DN$2*$F507*Main!$C$4*$E507+Main!$C$5*DN$2*$F507","v":2202.1799316927713},{"$f":"DO$2*$F507*Main!$C$4*$E507+Main!$C$5*DO$2*$F507","v":2566.244709074841},{"$f":"DP$2*$F507*Main!$C$4*$E507+Main!$C$5*DP$2*$F507","v":2930.310996708522},{"$f":"DQ$2*$F507*Main!$C$4*$E507+Main!$C$5*DQ$2*$F507","v":1208.8081586174819},{"$f":"DR$2*$F507*Main!$C$4*$E507+Main!$C$5*DR$2*$F507","v":1614.4426116053414},{"$f":"DS$2*$F507*Main!$C$4*$E507+Main!$C$5*DS$2*$F507","v":2020.0770645932012},{"$f":"DT$2*$F507*Main!$C$4*$E507+Main!$C$5*DT$2*$F507","v":2425.7115175810604},{"$f":"DU$2*$F507*Main!$C$4*$E507+Main!$C$5*DU$2*$F507","v":2831.346725694726},{"$f":"DV$2*$F507*Main!$C$4*$E507+Main!$C$5*DV$2*$F507","v":1422.7629873288201},{"$f":"DW$2*$F507*Main!$C$4*$E507+Main!$C$5*DW$2*$F507","v":1800.2423229411952},{"$f":"DX$2*$F507*Main!$C$4*$E507+Main!$C$5*DX$2*$F507","v":2177.721910262173},{"$f":"DY$2*$F507*Main!$C$4*$E507+Main!$C$5*DY$2*$F507","v":2555.2022527089548},{"$f":"DZ$2*$F507*Main!$C$4*$E507+Main!$C$5*DZ$2*$F507","v":2932.6820917385348},{"$f":"EA$2*$F507*Main!$C$4*$E507+Main!$C$5*EA$2*$F507","v":1535.7927350174668},{"$f":"EB$2*$F507*Main!$C$4*$E507+Main!$C$5*EB$2*$F507","v":1914.2705986536275},{"$f":"EC$2*$F507*Main!$C$4*$E507+Main!$C$5*EC$2*$F507","v":2292.74871399839},{"$f":"ED$2*$F507*Main!$C$4*$E507+Main!$C$5*ED$2*$F507","v":2671.2273327603561},{"$f":"EE$2*$F507*Main!$C$4*$E507+Main!$C$5*EE$2*$F507","v":3049.7039378535073},{"$f":"EF$2*$F507*Main!$C$4*$E507+Main!$C$5*EF$2*$F507","v":1494.0493804763576},{"$f":"EG$2*$F507*Main!$C$4*$E507+Main!$C$5*EG$2*$F507","v":1947.8784794723342},{"$f":"EH$2*$F507*Main!$C$4*$E507+Main!$C$5*EH$2*$F507","v":2401.7078301769129},{"$f":"EI$2*$F507*Main!$C$4*$E507+Main!$C$5*EI$2*$F507","v":2855.5359223384826},{"$f":"EJ$2*$F507*Main!$C$4*$E507+Main!$C$5*EJ$2*$F507","v":3309.3665315860712},{"$f":"EK$2*$F507*Main!$C$4*$E507+Main!$C$5*EK$2*$F507","v":1708.0042091876956},{"$f":"EL$2*$F507*Main!$C$4*$E507+Main!$C$5*EL$2*$F507","v":2133.6784425167903},{"$f":"EM$2*$F507*Main!$C$4*$E507+Main!$C$5*EM$2*$F507","v":2559.3529275544865},{"$f":"EN$2*$F507*Main!$C$4*$E507+Main!$C$5*EN$2*$F507","v":2985.0274125921828},{"$f":"EO$2*$F507*Main!$C$4*$E507+Main!$C$5*EO$2*$F507","v":3410.7018976298796},{"$f":"EP$2*$F507*Main!$C$4*$E507+Main!$C$5*EP$2*$F507","v":1821.033956876342},{"$f":"EQ$2*$F507*Main!$C$4*$E507+Main!$C$5*EQ$2*$F507","v":2247.7067182292221},{"$f":"ER$2*$F507*Main!$C$4*$E507+Main!$C$5*ER$2*$F507","v":2674.3787244562964},{"$f":"ES$2*$F507*Main!$C$4*$E507+Main!$C$5*ES$2*$F507","v":3101.0524926435837},{"$f":"ET$2*$F507*Main!$C$4*$E507+Main!$C$5*ET$2*$F507","v":3527.726260830872},{"$f":"EU$2*$F507*Main!$C$4*$E507+Main!$C$5*EU$2*$F507","v":4296.6658346402301},{"$f":"EV$2*$F507*Main!$C$4*$E507+Main!$C$5*EV$2*$F507","v":4389.3147368320497},{"$f":"EW$2*$F507*Main!$C$4*$E507+Main!$C$5*EW$2*$F507","v":4502.6742227892009},{"$f":"EX$2*$F507*Main!$C$4*$E507+Main!$C$5*EX$2*$F507","v":4561.9138422492233},{"$f":"EY$2*$F507*Main!$C$4*$E507+Main!$C$5*EY$2*$F507","v":4654.5627444410438},{"$f":"EZ$2*$F507*Main!$C$4*$E507+Main!$C$5*EZ$2*$F507","v":4767.9197133121761},{"$f":"FA$2*$F507*Main!$C$4*$E507+Main!$C$5*FA$2*$F507","v":5170.1928496301007},{"$f":"FB$2*$F507*Main!$C$4*$E507+Main!$C$5*FB$2*$F507","v":5262.8417518219212},{"$f":"FC$2*$F507*Main!$C$4*$E507+Main!$C$5*FC$2*$F507","v":5376.2012377790743},{"$f":"IF($D507<100,(FD$2*(1+Main!$C$3)*$E507*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E507*Main!$C$4)+(FD$2*Main!$C$5))","v":118.74765930900001},{"$f":"IF($D507<100,(FE$2*(1+Main!$C$3)*$E507*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E507*Main!$C$4)+(FE$2*Main!$C$5))","v":129.81090009259998},{"$f":"IF($D507<100,(FF$2*(1+Main!$C$3)*$E507*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E507*Main!$C$4)+(FF$2*Main!$C$5))","v":130.69695305955003},{"$f":"IF($D507<100,(FG$2*(1+Main!$C$3)*$E507*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E507*Main!$C$4)+(FG$2*Main!$C$5))","v":141.0894434663},{"$f":"IF($D507<100,(FH$2*(1+Main!$C$3)*$E507*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E507*Main!$C$4)+(FH$2*Main!$C$5))","v":190.34405138610001},{"$f":"IF($D507<100,(FI$2*(1+Main!$C$3)*$E507*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E507*Main!$C$4)+(FI$2*Main!$C$5))","v":53.775962311900003}]
["WV",16620,"(Boone County, Charleston, Clay County, Kanawha County)",16620,0.82650000000000001,{"$f":"IF($D508<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F508*Main!$C$4*$E508+Main!$C$5*G$2*$F508","v":1468.9059156081109},{"$f":"H$2*$F508*Main!$C$4*$E508+Main!$C$5*H$2*$F508","v":1814.4519031232294},{"$f":"I$2*$F508*Main!$C$4*$E508+Main!$C$5*I$2*$F508","v":2159.9981531847529},{"$f":"J$2*$F508*Main!$C$4*$E508+Main!$C$5*J$2*$F508","v":2505.5438781534672},{"$f":"K$2*$F508*Main!$C$4*$E508+Main!$C$5*K$2*$F508","v":2851.0911784006103},{"$f":"L$2*$F508*Main!$C$4*$E508+Main!$C$5*L$2*$F508","v":1743.4073710511548},{"$f":"M$2*$F508*Main!$C$4*$E508+Main!$C$5*M$2*$F508","v":2056.3928785238686},{"$f":"N$2*$F508*Main!$C$4*$E508+Main!$C$5*N$2*$F508","v":2369.3783859965829},{"$f":"O$2*$F508*Main!$C$4*$E508+Main!$C$5*O$2*$F508","v":2682.3631058300825},{"$f":"P$2*$F508*Main!$C$4*$E508+Main!$C$5*P$2*$F508","v":2995.3499260348217},{"$f":"Q$2*$F508*Main!$C$4*$E508+Main!$C$5*Q$2*$F508","v":1874.4038495884442},{"$f":"R$2*$F508*Main!$C$4*$E508+Main!$C$5*R$2*$F508","v":2179.7833877113185},{"$f":"S$2*$F508*Main!$C$4*$E508+Main!$C$5*S$2*$F508","v":2485.1626632877878},{"$f":"T$2*$F508*Main!$C$4*$E508+Main!$C$5*T$2*$F508","v":2790.5427265034714},{"$f":"U$2*$F508*Main!$C$4*$E508+Main!$C$5*U$2*$F508","v":3095.9209518943208},{"$f":"V$2*$F508*Main!$C$4*$E508+Main!$C$5*V$2*$F508","v":1561.6359930853889},{"$f":"W$2*$F508*Main!$C$4*$E508+Main!$C$5*W$2*$F508","v":1923.2469325696948},{"$f":"X$2*$F508*Main!$C$4*$E508+Main!$C$5*X$2*$F508","v":2284.8578720540013},{"$f":"Y$2*$F508*Main!$C$4*$E508+Main!$C$5*Y$2*$F508","v":2646.4677613526883},{"$f":"Z$2*$F508*Main!$C$4*$E508+Main!$C$5*Z$2*$F508","v":3008.080801208233},{"$f":"AA$2*$F508*Main!$C$4*$E508+Main!$C$5*AA$2*$F508","v":1836.1371859820279},{"$f":"AB$2*$F508*Main!$C$4*$E508+Main!$C$5*AB$2*$F508","v":2165.1879079703349},{"$f":"AC$2*$F508*Main!$C$4*$E508+Main!$C$5*AC$2*$F508","v":2494.2381048658312},{"$f":"AD$2*$F508*Main!$C$4*$E508+Main!$C$5*AD$2*$F508","v":2823.2875141221134},{"$f":"AE$2*$F508*Main!$C$4*$E508+Main!$C$5*AE$2*$F508","v":3152.3395488424444},{"$f":"AF$2*$F508*Main!$C$4*$E508+Main!$C$5*AF$2*$F508","v":1967.1336645193176},{"$f":"AG$2*$F508*Main!$C$4*$E508+Main!$C$5*AG$2*$F508","v":2288.5781546113794},{"$f":"AH$2*$F508*Main!$C$4*$E508+Main!$C$5*AH$2*$F508","v":2610.0226447034406},{"$f":"AI$2*$F508*Main!$C$4*$E508+Main!$C$5*AI$2*$F508","v":2931.4671347955023},{"$f":"AJ$2*$F508*Main!$C$4*$E508+Main!$C$5*AJ$2*$F508","v":3252.9105747019448},{"$f":"AK$2*$F508*Main!$C$4*$E508+Main!$C$5*AK$2*$F508","v":1673.5285450168187},{"$f":"AL$2*$F508*Main!$C$4*$E508+Main!$C$5*AL$2*$F508","v":2074.5752672485432},{"$f":"AM$2*$F508*Main!$C$4*$E508+Main!$C$5*AM$2*$F508","v":2475.6217269338636},{"$f":"AN$2*$F508*Main!$C$4*$E508+Main!$C$5*AN$2*$F508","v":2876.6684491655883},{"$f":"AO$2*$F508*Main!$C$4*$E508+Main!$C$5*AO$2*$F508","v":3277.7159590365281},{"$f":"AP$2*$F508*Main!$C$4*$E508+Main!$C$5*AP$2*$F508","v":1948.0297379134577},{"$f":"AQ$2*$F508*Main!$C$4*$E508+Main!$C$5*AQ$2*$F508","v":2316.5157175563727},{"$f":"AR$2*$F508*Main!$C$4*$E508+Main!$C$5*AR$2*$F508","v":2685.0016971992891},{"$f":"AS$2*$F508*Main!$C$4*$E508+Main!$C$5*AS$2*$F508","v":3053.4882019350139},{"$f":"AT$2*$F508*Main!$C$4*$E508+Main!$C$5*AT$2*$F508","v":3421.9747066707396},{"$f":"AU$2*$F508*Main!$C$4*$E508+Main!$C$5*AU$2*$F508","v":2079.0259539043423},{"$f":"AV$2*$F508*Main!$C$4*$E508+Main!$C$5*AV$2*$F508","v":2439.906489290227},{"$f":"AW$2*$F508*Main!$C$4*$E508+Main!$C$5*AW$2*$F508","v":2800.7872872225175},{"$f":"AX$2*$F508*Main!$C$4*$E508+Main!$C$5*AX$2*$F508","v":3161.6678226084032},{"$f":"AY$2*$F508*Main!$C$4*$E508+Main!$C$5*AY$2*$F508","v":3522.5457325302391},{"$f":"AZ$2*$F508*Main!$C$4*$E508+Main!$C$5*AZ$2*$F508","v":3196.6363782765147},{"$f":"BA$2*$F508*Main!$C$4*$E508+Main!$C$5*BA$2*$F508","v":3624.9808378645012},{"$f":"BB$2*$F508*Main!$C$4*$E508+Main!$C$5*BB$2*$F508","v":4053.3252974524889},{"$f":"BC$2*$F508*Main!$C$4*$E508+Main!$C$5*BC$2*$F508","v":3308.3341207755111},{"$f":"BD$2*$F508*Main!$C$4*$E508+Main!$C$5*BD$2*$F508","v":3731.6586931018851},{"$f":"BE$2*$F508*Main!$C$4*$E508+Main!$C$5*BE$2*$F508","v":4154.9832654282582},{"$f":"BF$2*$F508*Main!$C$4*$E508+Main!$C$5*BF$2*$F508","v":3401.3018027492199},{"$f":"BG$2*$F508*Main!$C$4*$E508+Main!$C$5*BG$2*$F508","v":3833.048863744661},{"$f":"BH$2*$F508*Main!$C$4*$E508+Main!$C$5*BH$2*$F508","v":4264.7985502041502},{"$f":"BI$2*$F508*Main!$C$4*$E508+Main!$C$5*BI$2*$F508","v":3369.6912155997302},{"$f":"BJ$2*$F508*Main!$C$4*$E508+Main!$C$5*BJ$2*$F508","v":3832.573654751799},{"$f":"BK$2*$F508*Main!$C$4*$E508+Main!$C$5*BK$2*$F508","v":4295.4534684398186},{"$f":"BL$2*$F508*Main!$C$4*$E508+Main!$C$5*BL$2*$F508","v":3481.3889580987266},{"$f":"BM$2*$F508*Main!$C$4*$E508+Main!$C$5*BM$2*$F508","v":3939.2515099891825},{"$f":"BN$2*$F508*Main!$C$4*$E508+Main!$C$5*BN$2*$F508","v":4397.1114364155883},{"$f":"BO$2*$F508*Main!$C$4*$E508+Main!$C$5*BO$2*$F508","v":3574.3566400724353},{"$f":"BP$2*$F508*Main!$C$4*$E508+Main!$C$5*BP$2*$F508","v":4040.6416806319585},{"$f":"BQ$2*$F508*Main!$C$4*$E508+Main!$C$5*BQ$2*$F508","v":4506.9267211914812},{"$f":"BR$2*$F508*Main!$C$4*$E508+Main!$C$5*BR$2*$F508","v":3678.7608434434183},{"$f":"BS$2*$F508*Main!$C$4*$E508+Main!$C$5*BS$2*$F508","v":4250.1090788502142},{"$f":"BT$2*$F508*Main!$C$4*$E508+Main!$C$5*BT$2*$F508","v":4821.4573142570089},{"$f":"BU$2*$F508*Main!$C$4*$E508+Main!$C$5*BU$2*$F508","v":3790.4612114064644},{"$f":"BV$2*$F508*Main!$C$4*$E508+Main!$C$5*BV$2*$F508","v":4356.7869340875968},{"$f":"BW$2*$F508*Main!$C$4*$E508+Main!$C$5*BW$2*$F508","v":4923.1152822327776},{"$f":"BX$2*$F508*Main!$C$4*$E508+Main!$C$5*BX$2*$F508","v":3883.4262679161243},{"$f":"BY$2*$F508*Main!$C$4*$E508+Main!$C$5*BY$2*$F508","v":4458.1797301944216},{"$f":"BZ$2*$F508*Main!$C$4*$E508+Main!$C$5*BZ$2*$F508","v":5032.9305670086706},{"$f":"CA$2*$F508*Main!$C$4*$E508+Main!$C$5*CA$2*$F508","v":3236.7849745132257},{"$f":"CB$2*$F508*Main!$C$4*$E508+Main!$C$5*CB$2*$F508","v":3651.7474438436589},{"$f":"CC$2*$F508*Main!$C$4*$E508+Main!$C$5*CC$2*$F508","v":4066.7072877100427},{"$f":"CD$2*$F508*Main!$C$4*$E508+Main!$C$5*CD$2*$F508","v":3313.1177162727181},{"$f":"CE$2*$F508*Main!$C$4*$E508+Main!$C$5*CE$2*$F508","v":3734.8460064573237},{"$f":"CF$2*$F508*Main!$C$4*$E508+Main!$C$5*CF$2*$F508","v":4156.5769221059782},{"$f":"CG$2*$F508*Main!$C$4*$E508+Main!$C$5*CG$2*$F508","v":3436.2204746004013},{"$f":"CH$2*$F508*Main!$C$4*$E508+Main!$C$5*CH$2*$F508","v":3856.3288534667977},{"$f":"CI$2*$F508*Main!$C$4*$E508+Main!$C$5*CI$2*$F508","v":4276.4372323331945},{"$f":"CJ$2*$F508*Main!$C$4*$E508+Main!$C$5*CJ$2*$F508","v":3376.3546433559927},{"$f":"CK$2*$F508*Main!$C$4*$E508+Main!$C$5*CK$2*$F508","v":3837.0159399226409},{"$f":"CL$2*$F508*Main!$C$4*$E508+Main!$C$5*CL$2*$F508","v":4297.6746110252398},{"$f":"CM$2*$F508*Main!$C$4*$E508+Main!$C$5*CM$2*$F508","v":3452.6873851154851},{"$f":"CN$2*$F508*Main!$C$4*$E508+Main!$C$5*CN$2*$F508","v":3920.1145025363048},{"$f":"CO$2*$F508*Main!$C$4*$E508+Main!$C$5*CO$2*$F508","v":4387.5442454211743},{"$f":"CP$2*$F508*Main!$C$4*$E508+Main!$C$5*CP$2*$F508","v":3575.7901434431687},{"$f":"CQ$2*$F508*Main!$C$4*$E508+Main!$C$5*CQ$2*$F508","v":4041.5973495457802},{"$f":"CR$2*$F508*Main!$C$4*$E508+Main!$C$5*CR$2*$F508","v":4507.4045556483916},{"$f":"CS$2*$F508*Main!$C$4*$E508+Main!$C$5*CS$2*$F508","v":3925.2262810396328},{"$f":"CT$2*$F508*Main!$C$4*$E508+Main!$C$5*CT$2*$F508","v":4414.4211208903889},{"$f":"CU$2*$F508*Main!$C$4*$E508+Main!$C$5*CU$2*$F508","v":4903.6133352770958},{"$f":"CV$2*$F508*Main!$C$4*$E508+Main!$C$5*CV$2*$F508","v":4001.5590227991252},{"$f":"CW$2*$F508*Main!$C$4*$E508+Main!$C$5*CW$2*$F508","v":4497.5196835040533},{"$f":"CX$2*$F508*Main!$C$4*$E508+Main!$C$5*CX$2*$F508","v":4993.4829696730312},{"$f":"CY$2*$F508*Main!$C$4*$E508+Main!$C$5*CY$2*$F508","v":4124.6617811268079},{"$f":"CZ$2*$F508*Main!$C$4*$E508+Main!$C$5*CZ$2*$F508","v":4619.0025305135277},{"$f":"DA$2*$F508*Main!$C$4*$E508+Main!$C$5*DA$2*$F508","v":5113.3432799002476},{"$f":"DB$2*$F508*Main!$C$4*$E508+Main!$C$5*DB$2*$F508","v":1196.4541599480906},{"$f":"DC$2*$F508*Main!$C$4*$E508+Main!$C$5*DC$2*$F508","v":1604.5205854075225},{"$f":"DD$2*$F508*Main!$C$4*$E508+Main!$C$5*DD$2*$F508","v":2012.5870108669546},{"$f":"DE$2*$F508*Main!$C$4*$E508+Main!$C$5*DE$2*$F508","v":2420.6534363263868},{"$f":"DF$2*$F508*Main!$C$4*$E508+Main!$C$5*DF$2*$F508","v":2828.719599239414},{"$f":"DG$2*$F508*Main!$C$4*$E508+Main!$C$5*DG$2*$F508","v":1419.6214921202295},{"$f":"DH$2*$F508*Main!$C$4*$E508+Main!$C$5*DH$2*$F508","v":1798.3207894600082},{"$f":"DI$2*$F508*Main!$C$4*$E508+Main!$C$5*DI$2*$F508","v":2177.0195617069771},{"$f":"DJ$2*$F508*Main!$C$4*$E508+Main!$C$5*DJ$2*$F508","v":2555.7191215931603},{"$f":"DK$2*$F508*Main!$C$4*$E508+Main!$C$5*DK$2*$F508","v":2934.4181563865341},{"$f":"DL$2*$F508*Main!$C$4*$E508+Main!$C$5*DL$2*$F508","v":1537.5176926924187},{"$f":"DM$2*$F508*Main!$C$4*$E508+Main!$C$5*DM$2*$F508","v":1917.25851162042},{"$f":"DN$2*$F508*Main!$C$4*$E508+Main!$C$5*DN$2*$F508","v":2296.9990680020164},{"$f":"DO$2*$F508*Main!$C$4*$E508+Main!$C$5*DO$2*$F508","v":2676.7393618372084},{"$f":"DP$2*$F508*Main!$C$4*$E508+Main!$C$5*DP$2*$F508","v":3056.4812309508297},{"$f":"DQ$2*$F508*Main!$C$4*$E508+Main!$C$5*DQ$2*$F508","v":1260.8557428834843},{"$f":"DR$2*$F508*Main!$C$4*$E508+Main!$C$5*DR$2*$F508","v":1683.955575487267},{"$f":"DS$2*$F508*Main!$C$4*$E508+Main!$C$5*DS$2*$F508","v":2107.0554080910497},{"$f":"DT$2*$F508*Main!$C$4*$E508+Main!$C$5*DT$2*$F508","v":2530.1552406948322},{"$f":"DU$2*$F508*Main!$C$4*$E508+Main!$C$5*DU$2*$F508","v":2953.2558609378293},{"$f":"DV$2*$F508*Main!$C$4*$E508+Main!$C$5*DV$2*$F508","v":1484.0228125092183},{"$f":"DW$2*$F508*Main!$C$4*$E508+Main!$C$5*DW$2*$F508","v":1877.7552544469427},{"$f":"DX$2*$F508*Main!$C$4*$E508+Main!$C$5*DX$2*$F508","v":2271.4879589310722},{"$f":"DY$2*$F508*Main!$C$4*$E508+Main!$C$5*DY$2*$F508","v":2665.2214510544159},{"$f":"DZ$2*$F508*Main!$C$4*$E508+Main!$C$5*DZ$2*$F508","v":3058.9544180849512},{"$f":"EA$2*$F508*Main!$C$4*$E508+Main!$C$5*EA$2*$F508","v":1601.9192756278126},{"$f":"EB$2*$F508*Main!$C$4*$E508+Main!$C$5*EB$2*$F508","v":1996.6932391537598},{"$f":"EC$2*$F508*Main!$C$4*$E508+Main!$C$5*EC$2*$F508","v":2391.4674652261115},{"$f":"ED$2*$F508*Main!$C$4*$E508+Main!$C$5*ED$2*$F508","v":2786.2422163912734},{"$f":"EE$2*$F508*Main!$C$4*$E508+Main!$C$5*EE$2*$F508","v":3181.0148671851962},{"$f":"EF$2*$F508*Main!$C$4*$E508+Main!$C$5*EF$2*$F508","v":1558.378579839843},{"$f":"EG$2*$F508*Main!$C$4*$E508+Main!$C$5*EG$2*$F508","v":2031.7481725890818},{"$f":"EH$2*$F508*Main!$C$4*$E508+Main!$C$5*EH$2*$F508","v":2505.1180278847251},{"$f":"EI$2*$F508*Main!$C$4*$E508+Main!$C$5*EI$2*$F508","v":2978.486570448345},{"$f":"EJ$2*$F508*Main!$C$4*$E508+Main!$C$5*EJ$2*$F508","v":3451.8577384760133},{"$f":"EK$2*$F508*Main!$C$4*$E508+Main!$C$5*EK$2*$F508","v":1781.5456494655768},{"$f":"EL$2*$F508*Main!$C$4*$E508+Main!$C$5*EL$2*$F508","v":2225.5481140951624},{"$f":"EM$2*$F508*Main!$C$4*$E508+Main!$C$5*EM$2*$F508","v":2669.5508412711533},{"$f":"EN$2*$F508*Main!$C$4*$E508+Main!$C$5*EN$2*$F508","v":3113.5535684471433},{"$f":"EO$2*$F508*Main!$C$4*$E508+Main!$C$5*EO$2*$F508","v":3557.5562956231342},{"$f":"EP$2*$F508*Main!$C$4*$E508+Main!$C$5*EP$2*$F508","v":1899.4421125841707},{"$f":"EQ$2*$F508*Main!$C$4*$E508+Main!$C$5*EQ$2*$F508","v":2344.4860988019791},{"$f":"ER$2*$F508*Main!$C$4*$E508+Main!$C$5*ER$2*$F508","v":2789.5292973805726},{"$f":"ES$2*$F508*Main!$C$4*$E508+Main!$C$5*ES$2*$F508","v":3234.5743337840004},{"$f":"ET$2*$F508*Main!$C$4*$E508+Main!$C$5*ET$2*$F508","v":3679.619370187429},{"$f":"EU$2*$F508*Main!$C$4*$E508+Main!$C$5*EU$2*$F508","v":4481.667131576427},{"$f":"EV$2*$F508*Main!$C$4*$E508+Main!$C$5*EV$2*$F508","v":4578.3052122905829},{"$f":"EW$2*$F508*Main!$C$4*$E508+Main!$C$5*EW$2*$F508","v":4696.5456111995909},{"$f":"EX$2*$F508*Main!$C$4*$E508+Main!$C$5*EX$2*$F508","v":4758.3359075918879},{"$f":"EY$2*$F508*Main!$C$4*$E508+Main!$C$5*EY$2*$F508","v":4854.9739883060438},{"$f":"EZ$2*$F508*Main!$C$4*$E508+Main!$C$5*EZ$2*$F508","v":4973.211761751003},{"$f":"FA$2*$F508*Main!$C$4*$E508+Main!$C$5*FA$2*$F508","v":5392.8055496638026},{"$f":"FB$2*$F508*Main!$C$4*$E508+Main!$C$5*FB$2*$F508","v":5489.4436303779603},{"$f":"FC$2*$F508*Main!$C$4*$E508+Main!$C$5*FC$2*$F508","v":5607.6840292869683},{"$f":"IF($D508<100,(FD$2*(1+Main!$C$3)*$E508*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E508*Main!$C$4)+(FD$2*Main!$C$5))","v":123.86057053500001},{"$f":"IF($D508<100,(FE$2*(1+Main!$C$3)*$E508*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E508*Main!$C$4)+(FE$2*Main!$C$5))","v":135.40016064899999},{"$f":"IF($D508<100,(FF$2*(1+Main!$C$3)*$E508*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E508*Main!$C$4)+(FF$2*Main!$C$5))","v":136.32436434825001},{"$f":"IF($D508<100,(FG$2*(1+Main!$C$3)*$E508*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E508*Main!$C$4)+(FG$2*Main!$C$5))","v":147.16432362450001},{"$f":"IF($D508<100,(FH$2*(1+Main!$C$3)*$E508*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E508*Main!$C$4)+(FH$2*Main!$C$5))","v":198.53968440150001},{"$f":"IF($D508<100,(FI$2*(1+Main!$C$3)*$E508*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E508*Main!$C$4)+(FI$2*Main!$C$5))","v":56.0913908685}]
["WV",19060,"(Cumberland, Mineral County)",19060,0.83930000000000005,{"$f":"IF($D509<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F509*Main!$C$4*$E509+Main!$C$5*G$2*$F509","v":1486.0014732920404},{"$f":"H$2*$F509*Main!$C$4*$E509+Main!$C$5*H$2*$F509","v":1835.5690263133267},{"$f":"I$2*$F509*Main!$C$4*$E509+Main!$C$5*I$2*$F509","v":2185.13684493661},{"$f":"J$2*$F509*Main!$C$4*$E509+Main!$C$5*J$2*$F509","v":2534.7041323558997},{"$f":"K$2*$F509*Main!$C$4*$E509+Main!$C$5*K$2*$F509","v":2884.273013387171},{"$f":"L$2*$F509*Main!$C$4*$E509+Main!$C$5*L$2*$F509","v":1763.6976571489233},{"$f":"M$2*$F509*Main!$C$4*$E509+Main!$C$5*M$2*$F509","v":2080.325781715339},{"$f":"N$2*$F509*Main!$C$4*$E509+Main!$C$5*N$2*$F509","v":2396.9539062817548},{"$f":"O$2*$F509*Main!$C$4*$E509+Main!$C$5*O$2*$F509","v":2713.5812340421799},{"$f":"P$2*$F509*Main!$C$4*$E509+Main!$C$5*P$2*$F509","v":3030.2106866185813},{"$f":"Q$2*$F509*Main!$C$4*$E509+Main!$C$5*Q$2*$F509","v":1896.2187111075723},{"$f":"R$2*$F509*Main!$C$4*$E509+Main!$C$5*R$2*$F509","v":2205.1523458230181},{"$f":"S$2*$F509*Main!$C$4*$E509+Main!$C$5*S$2*$F509","v":2514.0857149364674},{"$f":"T$2*$F509*Main!$C$4*$E509+Main!$C$5*T$2*$F509","v":2823.0198808559071},{"$f":"U$2*$F509*Main!$C$4*$E509+Main!$C$5*U$2*$F509","v":3131.9521875613682},{"$f":"V$2*$F509*Main!$C$4*$E509+Main!$C$5*V$2*$F509","v":1579.8107705966086},{"$f":"W$2*$F509*Main!$C$4*$E509+Main!$C$5*W$2*$F509","v":1945.63024420785},{"$f":"X$2*$F509*Main!$C$4*$E509+Main!$C$5*X$2*$F509","v":2311.4497178190918},{"$f":"Y$2*$F509*Main!$C$4*$E509+Main!$C$5*Y$2*$F509","v":2677.2681290223454},{"$f":"Z$2*$F509*Main!$C$4*$E509+Main!$C$5*Z$2*$F509","v":3043.0897274495624},{"$f":"AA$2*$F509*Main!$C$4*$E509+Main!$C$5*AA$2*$F509","v":1857.5066888514943},{"$f":"AB$2*$F509*Main!$C$4*$E509+Main!$C$5*AB$2*$F509","v":2190.3869996098629},{"$f":"AC$2*$F509*Main!$C$4*$E509+Main!$C$5*AC$2*$F509","v":2523.2667791642366},{"$f":"AD$2*$F509*Main!$C$4*$E509+Main!$C$5*AD$2*$F509","v":2856.1457619126204},{"$f":"AE$2*$F509*Main!$C$4*$E509+Main!$C$5*AE$2*$F509","v":3189.0274006809732},{"$f":"AF$2*$F509*Main!$C$4*$E509+Main!$C$5*AF$2*$F509","v":1990.0277428101438},{"$f":"AG$2*$F509*Main!$C$4*$E509+Main!$C$5*AG$2*$F509","v":2315.2132981155451},{"$f":"AH$2*$F509*Main!$C$4*$E509+Main!$C$5*AH$2*$F509","v":2640.3988534209461},{"$f":"AI$2*$F509*Main!$C$4*$E509+Main!$C$5*AI$2*$F509","v":2965.5844087263472},{"$f":"AJ$2*$F509*Main!$C$4*$E509+Main!$C$5*AJ$2*$F509","v":3290.7689016237609},{"$f":"AK$2*$F509*Main!$C$4*$E509+Main!$C$5*AK$2*$F509","v":1693.0055608508746},{"$f":"AL$2*$F509*Main!$C$4*$E509+Main!$C$5*AL$2*$F509","v":2098.7197824105092},{"$f":"AM$2*$F509*Main!$C$4*$E509+Main!$C$5*AM$2*$F509","v":2504.4337383681468},{"$f":"AN$2*$F509*Main!$C$4*$E509+Main!$C$5*AN$2*$F509","v":2910.1479599277814},{"$f":"AO$2*$F509*Main!$C$4*$E509+Main!$C$5*AO$2*$F509","v":3315.8629782934067},{"$f":"AP$2*$F509*Main!$C$4*$E509+Main!$C$5*AP$2*$F509","v":1970.7014791057604},{"$f":"AQ$2*$F509*Main!$C$4*$E509+Main!$C$5*AQ$2*$F509","v":2343.4760066085273},{"$f":"AR$2*$F509*Main!$C$4*$E509+Main!$C$5*AR$2*$F509","v":2716.2505341112956},{"$f":"AS$2*$F509*Main!$C$4*$E509+Main!$C$5*AS$2*$F509","v":3089.0255928180559},{"$f":"AT$2*$F509*Main!$C$4*$E509+Main!$C$5*AT$2*$F509","v":3461.8006515248171},{"$f":"AU$2*$F509*Main!$C$4*$E509+Main!$C$5*AU$2*$F509","v":2103.2222674624127},{"$f":"AV$2*$F509*Main!$C$4*$E509+Main!$C$5*AV$2*$F509","v":2468.3028363182038},{"$f":"AW$2*$F509*Main!$C$4*$E509+Main!$C$5*AW$2*$F509","v":2833.383670775992},{"$f":"AX$2*$F509*Main!$C$4*$E509+Main!$C$5*AX$2*$F509","v":3198.4642396317831},{"$f":"AY$2*$F509*Main!$C$4*$E509+Main!$C$5*AY$2*$F509","v":3563.5421524676049},{"$f":"AZ$2*$F509*Main!$C$4*$E509+Main!$C$5*AZ$2*$F509","v":3233.8397696024663},{"$f":"BA$2*$F509*Main!$C$4*$E509+Main!$C$5*BA$2*$F509","v":3667.1694275885729},{"$f":"BB$2*$F509*Main!$C$4*$E509+Main!$C$5*BB$2*$F509","v":4100.4990855746801},{"$f":"BC$2*$F509*Main!$C$4*$E509+Main!$C$5*BC$2*$F509","v":3346.8374831750125},{"$f":"BD$2*$F509*Main!$C$4*$E509+Main!$C$5*BD$2*$F509","v":3775.0888309798788},{"$f":"BE$2*$F509*Main!$C$4*$E509+Main!$C$5*BE$2*$F509","v":4203.3401787847442},{"$f":"BF$2*$F509*Main!$C$4*$E509+Main!$C$5*BF$2*$F509","v":3440.8871502867992},{"$f":"BG$2*$F509*Main!$C$4*$E509+Main!$C$5*BG$2*$F509","v":3877.6590101530783},{"$f":"BH$2*$F509*Main!$C$4*$E509+Main!$C$5*BH$2*$F509","v":4314.4335260393254},{"$f":"BI$2*$F509*Main!$C$4*$E509+Main!$C$5*BI$2*$F509","v":3408.9086698568108},{"$f":"BJ$2*$F509*Main!$C$4*$E509+Main!$C$5*BJ$2*$F509","v":3877.1782705386404},{"$f":"BK$2*$F509*Main!$C$4*$E509+Main!$C$5*BK$2*$F509","v":4345.4452152005006},{"$f":"BL$2*$F509*Main!$C$4*$E509+Main!$C$5*BL$2*$F509","v":3521.9063834293565},{"$f":"BM$2*$F509*Main!$C$4*$E509+Main!$C$5*BM$2*$F509","v":3985.0976739299463},{"$f":"BN$2*$F509*Main!$C$4*$E509+Main!$C$5*BN$2*$F509","v":4448.2863084105647},{"$f":"BO$2*$F509*Main!$C$4*$E509+Main!$C$5*BO$2*$F509","v":3615.9560505411437},{"$f":"BP$2*$F509*Main!$C$4*$E509+Main!$C$5*BP$2*$F509","v":4087.6678531031457},{"$f":"BQ$2*$F509*Main!$C$4*$E509+Main!$C$5*BQ$2*$F509","v":4559.3796556651469},{"$f":"BR$2*$F509*Main!$C$4*$E509+Main!$C$5*BR$2*$F509","v":3721.5753406390622},{"$f":"BS$2*$F509*Main!$C$4*$E509+Main!$C$5*BS$2*$F509","v":4299.5730943112703},{"$f":"BT$2*$F509*Main!$C$4*$E509+Main!$C$5*BT$2*$F509","v":4877.5708479834775},{"$f":"BU$2*$F509*Main!$C$4*$E509+Main!$C$5*BU$2*$F509","v":3834.5757102315783},{"$f":"BV$2*$F509*Main!$C$4*$E509+Main!$C$5*BV$2*$F509","v":4407.4924977025748},{"$f":"BW$2*$F509*Main!$C$4*$E509+Main!$C$5*BW$2*$F509","v":4980.4119411935417},{"$f":"BX$2*$F509*Main!$C$4*$E509+Main!$C$5*BX$2*$F509","v":3928.622721323396},{"$f":"BY$2*$F509*Main!$C$4*$E509+Main!$C$5*BY$2*$F509","v":4510.0653328957433},{"$f":"BZ$2*$F509*Main!$C$4*$E509+Main!$C$5*BZ$2*$F509","v":5091.5052884481238},{"$f":"CA$2*$F509*Main!$C$4*$E509+Main!$C$5*CA$2*$F509","v":3274.4556269725153},{"$f":"CB$2*$F509*Main!$C$4*$E509+Main!$C$5*CB$2*$F509","v":3694.2475511752623},{"$f":"CC$2*$F509*Main!$C$4*$E509+Main!$C$5*CC$2*$F509","v":4114.0368193580398},{"$f":"CD$2*$F509*Main!$C$4*$E509+Main!$C$5*CD$2*$F509","v":3351.6767515590191},{"$f":"CE$2*$F509*Main!$C$4*$E509+Main!$C$5*CE$2*$F509","v":3778.3132392225707},{"$f":"CF$2*$F509*Main!$C$4*$E509+Main!$C$5*CF$2*$F509","v":4204.9523829060909},{"$f":"CG$2*$F509*Main!$C$4*$E509+Main!$C$5*CG$2*$F509","v":3476.2122158780662},{"$f":"CH$2*$F509*Main!$C$4*$E509+Main!$C$5*CH$2*$F509","v":3901.2099392205787},{"$f":"CI$2*$F509*Main!$C$4*$E509+Main!$C$5*CI$2*$F509","v":4326.2076625630907},{"$f":"CJ$2*$F509*Main!$C$4*$E509+Main!$C$5*CJ$2*$F509","v":3415.6496485388129},{"$f":"CK$2*$F509*Main!$C$4*$E509+Main!$C$5*CK$2*$F509","v":3881.6722563266421},{"$f":"CL$2*$F509*Main!$C$4*$E509+Main!$C$5*CL$2*$F509","v":4347.6922080945023},{"$f":"CM$2*$F509*Main!$C$4*$E509+Main!$C$5*CM$2*$F509","v":3492.8707731253171},{"$f":"CN$2*$F509*Main!$C$4*$E509+Main!$C$5*CN$2*$F509","v":3965.7379443739501},{"$f":"CO$2*$F509*Main!$C$4*$E509+Main!$C$5*CO$2*$F509","v":4438.6077716425525},{"$f":"CP$2*$F509*Main!$C$4*$E509+Main!$C$5*CP$2*$F509","v":3617.4062374443647},{"$f":"CQ$2*$F509*Main!$C$4*$E509+Main!$C$5*CQ$2*$F509","v":4088.6346443719594},{"$f":"CR$2*$F509*Main!$C$4*$E509+Main!$C$5*CR$2*$F509","v":4559.8630512995533},{"$f":"CS$2*$F509*Main!$C$4*$E509+Main!$C$5*CS$2*$F509","v":3970.9092152541152},{"$f":"CT$2*$F509*Main!$C$4*$E509+Main!$C$5*CT$2*$F509","v":4465.7974480679504},{"$f":"CU$2*$F509*Main!$C$4*$E509+Main!$C$5*CU$2*$F509","v":4960.6830248618171},{"$f":"CV$2*$F509*Main!$C$4*$E509+Main!$C$5*CV$2*$F509","v":4048.1303398406189},{"$f":"CW$2*$F509*Main!$C$4*$E509+Main!$C$5*CW$2*$F509","v":4549.8631361152593},{"$f":"CX$2*$F509*Main!$C$4*$E509+Main!$C$5*CX$2*$F509","v":5051.5985884098682},{"$f":"CY$2*$F509*Main!$C$4*$E509+Main!$C$5*CY$2*$F509","v":4172.6658041596656},{"$f":"CZ$2*$F509*Main!$C$4*$E509+Main!$C$5*CZ$2*$F509","v":4672.7598361132677},{"$f":"DA$2*$F509*Main!$C$4*$E509+Main!$C$5*DA$2*$F509","v":5172.8538680668698},{"$f":"DB$2*$F509*Main!$C$4*$E509+Main!$C$5*DB$2*$F509","v":1210.3788442251653},{"$f":"DC$2*$F509*Main!$C$4*$E509+Main!$C$5*DC$2*$F509","v":1623.1944663766321},{"$f":"DD$2*$F509*Main!$C$4*$E509+Main!$C$5*DD$2*$F509","v":2036.0100885280995},{"$f":"DE$2*$F509*Main!$C$4*$E509+Main!$C$5*DE$2*$F509","v":2448.8257106795663},{"$f":"DF$2*$F509*Main!$C$4*$E509+Main!$C$5*DF$2*$F509","v":2861.6410672290367},{"$f":"DG$2*$F509*Main!$C$4*$E509+Main!$C$5*DG$2*$F509","v":1436.1434632349285},{"$f":"DH$2*$F509*Main!$C$4*$E509+Main!$C$5*DH$2*$F509","v":1819.250174020146},{"$f":"DI$2*$F509*Main!$C$4*$E509+Main!$C$5*DI$2*$F509","v":2202.3563536013698},{"$f":"DJ$2*$F509*Main!$C$4*$E509+Main!$C$5*DJ$2*$F509","v":2585.4633299885836},{"$f":"DK$2*$F509*Main!$C$4*$E509+Main!$C$5*DK$2*$F509","v":2968.5697751718044},{"$f":"DL$2*$F509*Main!$C$4*$E509+Main!$C$5*DL$2*$F509","v":1555.4117743529205},{"$f":"DM$2*$F509*Main!$C$4*$E509+Main!$C$5*DM$2*$F509","v":1939.5721282599466},{"$f":"DN$2*$F509*Main!$C$4*$E509+Main!$C$5*DN$2*$F509","v":2323.7322165649757},{"$f":"DO$2*$F509*Main!$C$4*$E509+Main!$C$5*DO$2*$F509","v":2707.8920392680084},{"$f":"DP$2*$F509*Main!$C$4*$E509+Main!$C$5*DP$2*$F509","v":3092.0534555830222},{"$f":"DQ$2*$F509*Main!$C$4*$E509+Main!$C$5*DQ$2*$F509","v":1275.5299516633263},{"$f":"DR$2*$F509*Main!$C$4*$E509+Main!$C$5*DR$2*$F509","v":1703.553944158823},{"$f":"DS$2*$F509*Main!$C$4*$E509+Main!$C$5*DS$2*$F509","v":2131.5779366543202},{"$f":"DT$2*$F509*Main!$C$4*$E509+Main!$C$5*DT$2*$F509","v":2559.6019291498164},{"$f":"DU$2*$F509*Main!$C$4*$E509+Main!$C$5*DU$2*$F509","v":2987.6267184513035},{"$f":"DV$2*$F509*Main!$C$4*$E509+Main!$C$5*DV$2*$F509","v":1501.2943050710928},{"$f":"DW$2*$F509*Main!$C$4*$E509+Main!$C$5*DW$2*$F509","v":1899.609120598343},{"$f":"DX$2*$F509*Main!$C$4*$E509+Main!$C$5*DX$2*$F509","v":2297.9242017275906},{"$f":"DY$2*$F509*Main!$C$4*$E509+Main!$C$5*DY$2*$F509","v":2696.2400796628281},{"$f":"DZ$2*$F509*Main!$C$4*$E509+Main!$C$5*DZ$2*$F509","v":3094.555426394073},{"$f":"EA$2*$F509*Main!$C$4*$E509+Main!$C$5*EA$2*$F509","v":1620.5628817910815},{"$f":"EB$2*$F509*Main!$C$4*$E509+Main!$C$5*EB$2*$F509","v":2019.9313404401405},{"$f":"EC$2*$F509*Main!$C$4*$E509+Main!$C$5*EC$2*$F509","v":2419.3000646911964},{"$f":"ED$2*$F509*Main!$C$4*$E509+Main!$C$5*ED$2*$F509","v":2818.6693201462458},{"$f":"EE$2*$F509*Main!$C$4*$E509+Main!$C$5*EE$2*$F509","v":3218.0364507853201},{"$f":"EF$2*$F509*Main!$C$4*$E509+Main!$C$5*EF$2*$F509","v":1576.5154466207375},{"$f":"EG$2*$F509*Main!$C$4*$E509+Main!$C$5*EG$2*$F509","v":2055.3942534678122},{"$f":"EH$2*$F509*Main!$C$4*$E509+Main!$C$5*EH$2*$F509","v":2534.273325916884},{"$f":"EI$2*$F509*Main!$C$4*$E509+Main!$C$5*EI$2*$F509","v":3013.1510703559716},{"$f":"EJ$2*$F509*Main!$C$4*$E509+Main!$C$5*EJ$2*$F509","v":3492.0314708150281},{"$f":"EK$2*$F509*Main!$C$4*$E509+Main!$C$5*EK$2*$F509","v":1802.2798000285038},{"$f":"EL$2*$F509*Main!$C$4*$E509+Main!$C$5*EL$2*$F509","v":2251.4496955093291},{"$f":"EM$2*$F509*Main!$C$4*$E509+Main!$C$5*EM$2*$F509","v":2700.6198565921513},{"$f":"EN$2*$F509*Main!$C$4*$E509+Main!$C$5*EN$2*$F509","v":3149.7900176749736},{"$f":"EO$2*$F509*Main!$C$4*$E509+Main!$C$5*EO$2*$F509","v":3598.9601787577963},{"$f":"EP$2*$F509*Main!$C$4*$E509+Main!$C$5*EP$2*$F509","v":1921.5483767484925},{"$f":"EQ$2*$F509*Main!$C$4*$E509+Main!$C$5*EQ$2*$F509","v":2371.7719153511266},{"$f":"ER$2*$F509*Main!$C$4*$E509+Main!$C$5*ER$2*$F509","v":2821.9946571477699},{"$f":"ES$2*$F509*Main!$C$4*$E509+Main!$C$5*ES$2*$F509","v":3272.2192581583913},{"$f":"ET$2*$F509*Main!$C$4*$E509+Main!$C$5*ET$2*$F509","v":3722.4438591690141},{"$f":"EU$2*$F509*Main!$C$4*$E509+Main!$C$5*EU$2*$F509","v":4533.8260875408178},{"$f":"EV$2*$F509*Main!$C$4*$E509+Main!$C$5*EV$2*$F509","v":4631.5888705696416},{"$f":"EW$2*$F509*Main!$C$4*$E509+Main!$C$5*EW$2*$F509","v":4751.2053859056041},{"$f":"EX$2*$F509*Main!$C$4*$E509+Main!$C$5*EX$2*$F509","v":4813.7148158823311},{"$f":"EY$2*$F509*Main!$C$4*$E509+Main!$C$5*EY$2*$F509","v":4911.4775989111549},{"$f":"EZ$2*$F509*Main!$C$4*$E509+Main!$C$5*EZ$2*$F509","v":5031.0914582271489},{"$f":"FA$2*$F509*Main!$C$4*$E509+Main!$C$5*FA$2*$F509","v":5455.5686016556838},{"$f":"FB$2*$F509*Main!$C$4*$E509+Main!$C$5*FB$2*$F509","v":5553.3313846845085},{"$f":"FC$2*$F509*Main!$C$4*$E509+Main!$C$5*FC$2*$F509","v":5672.9479000204719},{"$f":"IF($D509<100,(FD$2*(1+Main!$C$3)*$E509*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E509*Main!$C$4)+(FD$2*Main!$C$5))","v":125.30209616700002},{"$f":"IF($D509<100,(FE$2*(1+Main!$C$3)*$E509*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E509*Main!$C$4)+(FE$2*Main!$C$5))","v":136.9759874138},{"$f":"IF($D509<100,(FF$2*(1+Main!$C$3)*$E509*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E509*Main!$C$4)+(FF$2*Main!$C$5))","v":137.91094726665},{"$f":"IF($D509<100,(FG$2*(1+Main!$C$3)*$E509*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E509*Main!$C$4)+(FG$2*Main!$C$5))","v":148.8770651669},{"$f":"IF($D509<100,(FH$2*(1+Main!$C$3)*$E509*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E509*Main!$C$4)+(FH$2*Main!$C$5))","v":200.85034745430002},{"$f":"IF($D509<100,(FI$2*(1+Main!$C$3)*$E509*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E509*Main!$C$4)+(FI$2*Main!$C$5))","v":56.744198919700004}]
["WV",25180,"(Berkeley County, Hagerstown-Martinsburg)",25180,0.88959999999999995,{"$f":"IF($D510<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F510*Main!$C$4*$E510+Main!$C$5*G$2*$F510","v":1553.1816726281074},{"$f":"H$2*$F510*Main!$C$4*$E510+Main!$C$5*H$2*$F510","v":1918.5527213494115},{"$f":"I$2*$F510*Main!$C$4*$E510+Main!$C$5*I$2*$F510","v":2283.9240476802347},{"$f":"J$2*$F510*Main!$C$4*$E510+Main!$C$5*J$2*$F510","v":2649.2948187920206},{"$f":"K$2*$F510*Main!$C$4*$E510+Main!$C$5*K$2*$F510","v":3014.6672555609184},{"$f":"L$2*$F510*Main!$C$4*$E510+Main!$C$5*L$2*$F510","v":1843.4321407987475},{"$f":"M$2*$F510*Main!$C$4*$E510+Main!$C$5*M$2*$F510","v":2174.3746122255698},{"$f":"N$2*$F510*Main!$C$4*$E510+Main!$C$5*N$2*$F510","v":2505.3170836523914},{"$f":"O$2*$F510*Main!$C$4*$E510+Main!$C$5*O$2*$F510","v":2836.2587222506572},{"$f":"P$2*$F510*Main!$C$4*$E510+Main!$C$5*P$2*$F510","v":3167.2025817250737},{"$f":"Q$2*$F510*Main!$C$4*$E510+Main!$C$5*Q$2*$F510","v":1981.9442997335207},{"$f":"R$2*$F510*Main!$C$4*$E510+Main!$C$5*R$2*$F510","v":2304.8444234025887},{"$f":"S$2*$F510*Main!$C$4*$E510+Main!$C$5*S$2*$F510","v":2627.7442694621382},{"$f":"T$2*$F510*Main!$C$4*$E510+Main!$C$5*T$2*$F510","v":2950.6449483502433},{"$f":"U$2*$F510*Main!$C$4*$E510+Main!$C$5*U$2*$F510","v":3273.5436839717177},{"$f":"V$2*$F510*Main!$C$4*$E510+Main!$C$5*V$2*$F510","v":1651.2319665977298},{"$f":"W$2*$F510*Main!$C$4*$E510+Main!$C$5*W$2*$F510","v":2033.5896641609122},{"$f":"X$2*$F510*Main!$C$4*$E510+Main!$C$5*X$2*$F510","v":2415.9473617240956},{"$f":"Y$2*$F510*Main!$C$4*$E510+Main!$C$5*Y$2*$F510","v":2798.3039488492032},{"$f":"Z$2*$F510*Main!$C$4*$E510+Main!$C$5*Z$2*$F510","v":3180.6638672885351},{"$f":"AA$2*$F510*Main!$C$4*$E510+Main!$C$5*AA$2*$F510","v":1941.4821571588509},{"$f":"AB$2*$F510*Main!$C$4*$E510+Main!$C$5*AB$2*$F510","v":2289.4115550370707},{"$f":"AC$2*$F510*Main!$C$4*$E510+Main!$C$5*AC$2*$F510","v":2637.3403976962518},{"$f":"AD$2*$F510*Main!$C$4*$E510+Main!$C$5*AD$2*$F510","v":2985.2684075268776},{"$f":"AE$2*$F510*Main!$C$4*$E510+Main!$C$5*AE$2*$F510","v":3333.1991934526909},{"$f":"AF$2*$F510*Main!$C$4*$E510+Main!$C$5*AF$2*$F510","v":2079.9943160936245},{"$f":"AG$2*$F510*Main!$C$4*$E510+Main!$C$5*AG$2*$F510","v":2419.8810886045712},{"$f":"AH$2*$F510*Main!$C$4*$E510+Main!$C$5*AH$2*$F510","v":2759.767861115517},{"$f":"AI$2*$F510*Main!$C$4*$E510+Main!$C$5*AI$2*$F510","v":3099.6546336264637},{"$f":"AJ$2*$F510*Main!$C$4*$E510+Main!$C$5*AJ$2*$F510","v":3439.5402956993357},{"$f":"AK$2*$F510*Main!$C$4*$E510+Main!$C$5*AK$2*$F510","v":1769.5441465112667},{"$f":"AL$2*$F510*Main!$C$4*$E510+Main!$C$5*AL$2*$F510","v":2193.600181836046},{"$f":"AM$2*$F510*Main!$C$4*$E510+Main!$C$5*AM$2*$F510","v":2617.6559395513068},{"$f":"AN$2*$F510*Main!$C$4*$E510+Main!$C$5*AN$2*$F510","v":3041.7119748760861},{"$f":"AO$2*$F510*Main!$C$4*$E510+Main!$C$5*AO$2*$F510","v":3465.7688430294215},{"$f":"AP$2*$F510*Main!$C$4*$E510+Main!$C$5*AP$2*$F510","v":2059.7943370723879},{"$f":"AQ$2*$F510*Main!$C$4*$E510+Main!$C$5*AQ$2*$F510","v":2449.421517493166},{"$f":"AR$2*$F510*Main!$C$4*$E510+Main!$C$5*AR$2*$F510","v":2839.048697913945},{"$f":"AS$2*$F510*Main!$C$4*$E510+Main!$C$5*AS$2*$F510","v":3228.6764335537605},{"$f":"AT$2*$F510*Main!$C$4*$E510+Main!$C$5*AT$2*$F510","v":3618.3041691935769},{"$f":"AU$2*$F510*Main!$C$4*$E510+Main!$C$5*AU$2*$F510","v":2198.3062183976426},{"$f":"AV$2*$F510*Main!$C$4*$E510+Main!$C$5*AV$2*$F510","v":2579.8916062797043},{"$f":"AW$2*$F510*Main!$C$4*$E510+Main!$C$5*AW$2*$F510","v":2961.4772717712849},{"$f":"AX$2*$F510*Main!$C$4*$E510+Main!$C$5*AX$2*$F510","v":3343.0626596533466},{"$f":"AY$2*$F510*Main!$C$4*$E510+Main!$C$5*AY$2*$F510","v":3724.6452714402208},{"$f":"AZ$2*$F510*Main!$C$4*$E510+Main!$C$5*AZ$2*$F510","v":3380.037471453667},{"$f":"BA$2*$F510*Main!$C$4*$E510+Main!$C$5*BA$2*$F510","v":3832.957401269884},{"$f":"BB$2*$F510*Main!$C$4*$E510+Main!$C$5*BB$2*$F510","v":4285.8773310861015},{"$f":"BC$2*$F510*Main!$C$4*$E510+Main!$C$5*BC$2*$F510","v":3498.1436651043018},{"$f":"BD$2*$F510*Main!$C$4*$E510+Main!$C$5*BD$2*$F510","v":3945.755700922306},{"$f":"BE$2*$F510*Main!$C$4*$E510+Main!$C$5*BE$2*$F510","v":4393.3677367403088},{"$f":"BF$2*$F510*Main!$C$4*$E510+Main!$C$5*BF$2*$F510","v":3596.4451956883795},{"$f":"BG$2*$F510*Main!$C$4*$E510+Main!$C$5*BG$2*$F510","v":4052.9629448674036},{"$f":"BH$2*$F510*Main!$C$4*$E510+Main!$C$5*BH$2*$F510","v":4509.4834701416148},{"$f":"BI$2*$F510*Main!$C$4*$E510+Main!$C$5*BI$2*$F510","v":3563.0210096326809},{"$f":"BJ$2*$F510*Main!$C$4*$E510+Main!$C$5*BJ$2*$F510","v":4052.4604716384929},{"$f":"BK$2*$F510*Main!$C$4*$E510+Main!$C$5*BK$2*$F510","v":4541.8971575491178},{"$f":"BL$2*$F510*Main!$C$4*$E510+Main!$C$5*BL$2*$F510","v":3681.1272032833162},{"$f":"BM$2*$F510*Main!$C$4*$E510+Main!$C$5*BM$2*$F510","v":4165.2587712909144},{"$f":"BN$2*$F510*Main!$C$4*$E510+Main!$C$5*BN$2*$F510","v":4649.387563203325},{"$f":"BO$2*$F510*Main!$C$4*$E510+Main!$C$5*BO$2*$F510","v":3779.4287338673939},{"$f":"BP$2*$F510*Main!$C$4*$E510+Main!$C$5*BP$2*$F510","v":4272.4660152360129},{"$f":"BQ$2*$F510*Main!$C$4*$E510+Main!$C$5*BQ$2*$F510","v":4765.503296604631},{"$f":"BR$2*$F510*Main!$C$4*$E510+Main!$C$5*BR$2*$F510","v":3889.8229350875695},{"$f":"BS$2*$F510*Main!$C$4*$E510+Main!$C$5*BS$2*$F510","v":4493.9512175683894},{"$f":"BT$2*$F510*Main!$C$4*$E510+Main!$C$5*BT$2*$F510","v":5098.0795000492089},{"$f":"BU$2*$F510*Main!$C$4*$E510+Main!$C$5*BU$2*$F510","v":4007.9319048333923},{"$f":"BV$2*$F510*Main!$C$4*$E510+Main!$C$5*BV$2*$F510","v":4606.749517220811},{"$f":"BW$2*$F510*Main!$C$4*$E510+Main!$C$5*BW$2*$F510","v":5205.5699057034153},{"$f":"BX$2*$F510*Main!$C$4*$E510+Main!$C$5*BX$2*$F510","v":4106.2306593222829},{"$f":"BY$2*$F510*Main!$C$4*$E510+Main!$C$5*BY$2*$F510","v":4713.9595372610947},{"$f":"BZ$2*$F510*Main!$C$4*$E510+Main!$C$5*BZ$2*$F510","v":5321.6856391047213},{"$f":"CA$2*$F510*Main!$C$4*$E510+Main!$C$5*CA$2*$F510","v":3422.4895190586285},{"$f":"CB$2*$F510*Main!$C$4*$E510+Main!$C$5*CB$2*$F510","v":3861.2596917049218},{"$f":"CC$2*$F510*Main!$C$4*$E510+Main!$C$5*CC$2*$F510","v":4300.0270882560271},{"$f":"CD$2*$F510*Main!$C$4*$E510+Main!$C$5*CD$2*$F510","v":3503.2017105356545},{"$f":"CE$2*$F510*Main!$C$4*$E510+Main!$C$5*CE$2*$F510","v":3949.125880479749},{"$f":"CF$2*$F510*Main!$C$4*$E510+Main!$C$5*CF$2*$F510","v":4395.0528265190314},{"$f":"CG$2*$F510*Main!$C$4*$E510+Main!$C$5*CG$2*$F510","v":3633.36726168014},{"$f":"CH$2*$F510*Main!$C$4*$E510+Main!$C$5*CH$2*$F510","v":4077.5785808936389},{"$f":"CI$2*$F510*Main!$C$4*$E510+Main!$C$5*CI$2*$F510","v":4521.7899001071382},{"$f":"CJ$2*$F510*Main!$C$4*$E510+Main!$C$5*CJ$2*$F510","v":3570.0667392181763},{"$f":"CK$2*$F510*Main!$C$4*$E510+Main!$C$5*CK$2*$F510","v":4057.1576246954901},{"$f":"CL$2*$F510*Main!$C$4*$E510+Main!$C$5*CL$2*$F510","v":4544.2457340776164},{"$f":"CM$2*$F510*Main!$C$4*$E510+Main!$C$5*CM$2*$F510","v":3650.7789306952018},{"$f":"CN$2*$F510*Main!$C$4*$E510+Main!$C$5*CN$2*$F510","v":4145.0238134703168},{"$f":"CO$2*$F510*Main!$C$4*$E510+Main!$C$5*CO$2*$F510","v":4639.2714723406207},{"$f":"CP$2*$F510*Main!$C$4*$E510+Main!$C$5*CP$2*$F510","v":3780.9444818396878},{"$f":"CQ$2*$F510*Main!$C$4*$E510+Main!$C$5*CQ$2*$F510","v":4273.4765138842076},{"$f":"CR$2*$F510*Main!$C$4*$E510+Main!$C$5*CR$2*$F510","v":4766.0085459287284},{"$f":"CS$2*$F510*Main!$C$4*$E510+Main!$C$5*CS$2*$F510","v":4150.4288708000895},{"$f":"CT$2*$F510*Main!$C$4*$E510+Main!$C$5*CT$2*$F510","v":4667.690358773526},{"$f":"CU$2*$F510*Main!$C$4*$E510+Main!$C$5*CU$2*$F510","v":5184.9490706517772},{"$f":"CV$2*$F510*Main!$C$4*$E510+Main!$C$5*CV$2*$F510","v":4231.1410622771145},{"$f":"CW$2*$F510*Main!$C$4*$E510+Main!$C$5*CW$2*$F510","v":4755.5565475483545},{"$f":"CX$2*$F510*Main!$C$4*$E510+Main!$C$5*CX$2*$F510","v":5279.9748089147806},{"$f":"CY$2*$F510*Main!$C$4*$E510+Main!$C$5*CY$2*$F510","v":4361.3066134215996},{"$f":"CZ$2*$F510*Main!$C$4*$E510+Main!$C$5*CZ$2*$F510","v":4884.0092479622435},{"$f":"DA$2*$F510*Main!$C$4*$E510+Main!$C$5*DA$2*$F510","v":5406.7118825028892},{"$f":"DB$2*$F510*Main!$C$4*$E510+Main!$C$5*DB$2*$F510","v":1265.0985019702316},{"$f":"DC$2*$F510*Main!$C$4*$E510+Main!$C$5*DC$2*$F510","v":1696.5769829974297},{"$f":"DD$2*$F510*Main!$C$4*$E510+Main!$C$5*DD$2*$F510","v":2128.0554640246282},{"$f":"DE$2*$F510*Main!$C$4*$E510+Main!$C$5*DE$2*$F510","v":2559.5339450518263},{"$f":"DF$2*$F510*Main!$C$4*$E510+Main!$C$5*DF$2*$F510","v":2991.012148469506},{"$f":"DG$2*$F510*Main!$C$4*$E510+Main!$C$5*DG$2*$F510","v":1501.0696465997216},{"$f":"DH$2*$F510*Main!$C$4*$E510+Main!$C$5*DH$2*$F510","v":1901.4961149088122},{"$f":"DI$2*$F510*Main!$C$4*$E510+Main!$C$5*DI$2*$F510","v":2301.9220279988649},{"$f":"DJ$2*$F510*Main!$C$4*$E510+Main!$C$5*DJ$2*$F510","v":2702.3487739174734},{"$f":"DK$2*$F510*Main!$C$4*$E510+Main!$C$5*DK$2*$F510","v":3102.774964617045},{"$f":"DL$2*$F510*Main!$C$4*$E510+Main!$C$5*DL$2*$F510","v":1625.7299233781728},{"$f":"DM$2*$F510*Main!$C$4*$E510+Main!$C$5*DM$2*$F510","v":2027.2576686480852},{"$f":"DN$2*$F510*Main!$C$4*$E510+Main!$C$5*DN$2*$F510","v":2428.7851363084783},{"$f":"DO$2*$F510*Main!$C$4*$E510+Main!$C$5*DO$2*$F510","v":2830.3123263593534},{"$f":"DP$2*$F510*Main!$C$4*$E510+Main!$C$5*DP$2*$F510","v":3231.8411820673405},{"$f":"DQ$2*$F510*Main!$C$4*$E510+Main!$C$5*DQ$2*$F510","v":1333.1950064778619},{"$f":"DR$2*$F510*Main!$C$4*$E510+Main!$C$5*DR$2*$F510","v":1780.5694085478283},{"$f":"DS$2*$F510*Main!$C$4*$E510+Main!$C$5*DS$2*$F510","v":2227.9438106177954},{"$f":"DT$2*$F510*Main!$C$4*$E510+Main!$C$5*DT$2*$F510","v":2675.3182126877618},{"$f":"DU$2*$F510*Main!$C$4*$E510+Main!$C$5*DU$2*$F510","v":3122.6934475862845},{"$f":"DV$2*$F510*Main!$C$4*$E510+Main!$C$5*DV$2*$F510","v":1569.1658734978334},{"$f":"DW$2*$F510*Main!$C$4*$E510+Main!$C$5*DW$2*$F510","v":1985.4879852401732},{"$f":"DX$2*$F510*Main!$C$4*$E510+Main!$C$5*DX$2*$F510","v":2401.8103745920325},{"$f":"DY$2*$F510*Main!$C$4*$E510+Main!$C$5*DY$2*$F510","v":2818.1335967724467},{"$f":"DZ$2*$F510*Main!$C$4*$E510+Main!$C$5*DZ$2*$F510","v":3234.4562637338245},{"$f":"EA$2*$F510*Main!$C$4*$E510+Main!$C$5*EA$2*$F510","v":1693.8264278858032},{"$f":"EB$2*$F510*Main!$C$4*$E510+Main!$C$5*EB$2*$F510","v":2111.2498165889651},{"$f":"EC$2*$F510*Main!$C$4*$E510+Main!$C$5*EC$2*$F510","v":2528.6734829016455},{"$f":"ED$2*$F510*Main!$C$4*$E510+Main!$C$5*ED$2*$F510","v":2946.0977044333636},{"$f":"EE$2*$F510*Main!$C$4*$E510+Main!$C$5*EE$2*$F510","v":3363.5197050889315},{"$f":"EF$2*$F510*Main!$C$4*$E510+Main!$C$5*EF$2*$F510","v":1647.7876652987841},{"$f":"EG$2*$F510*Main!$C$4*$E510+Main!$C$5*EG$2*$F510","v":2148.3159619209487},{"$f":"EH$2*$F510*Main!$C$4*$E510+Main!$C$5*EH$2*$F510","v":2648.8445361526319},{"$f":"EI$2*$F510*Main!$C$4*$E510+Main!$C$5*EI$2*$F510","v":3149.3717223367216},{"$f":"EJ$2*$F510*Main!$C$4*$E510+Main!$C$5*EJ$2*$F510","v":3649.9016846159993},{"$f":"EK$2*$F510*Main!$C$4*$E510+Main!$C$5*EK$2*$F510","v":1883.7585323187552},{"$f":"EL$2*$F510*Main!$C$4*$E510+Main!$C$5*EL$2*$F510","v":2353.2348162228122},{"$f":"EM$2*$F510*Main!$C$4*$E510+Main!$C$5*EM$2*$F510","v":2822.7113777363875},{"$f":"EN$2*$F510*Main!$C$4*$E510+Main!$C$5*EN$2*$F510","v":3292.1879392499632},{"$f":"EO$2*$F510*Main!$C$4*$E510+Main!$C$5*EO$2*$F510","v":3761.6645007635389},{"$f":"EP$2*$F510*Main!$C$4*$E510+Main!$C$5*EP$2*$F510","v":2008.4190867067252},{"$f":"EQ$2*$F510*Main!$C$4*$E510+Main!$C$5*EQ$2*$F510","v":2478.9966475716037},{"$f":"ER$2*$F510*Main!$C$4*$E510+Main!$C$5*ER$2*$F510","v":2949.5733756079262},{"$f":"ES$2*$F510*Main!$C$4*$E510+Main!$C$5*ES$2*$F510","v":3420.1520469108791},{"$f":"ET$2*$F510*Main!$C$4*$E510+Main!$C$5*ET$2*$F510","v":3890.7307182138338},{"$f":"EU$2*$F510*Main!$C$4*$E510+Main!$C$5*EU$2*$F510","v":4738.7944848071329},{"$f":"EV$2*$F510*Main!$C$4*$E510+Main!$C$5*EV$2*$F510","v":4840.9769964631259},{"$f":"EW$2*$F510*Main!$C$4*$E510+Main!$C$5*EW$2*$F510","v":4966.0012193206385},{"$f":"EX$2*$F510*Main!$C$4*$E510+Main!$C$5*EX$2*$F510","v":5031.3366195549297},{"$f":"EY$2*$F510*Main!$C$4*$E510+Main!$C$5*EY$2*$F510","v":5133.5191312109237},{"$f":"EZ$2*$F510*Main!$C$4*$E510+Main!$C$5*EZ$2*$F510","v":5258.5405779732491},{"$f":"FA$2*$F510*Main!$C$4*$E510+Main!$C$5*FA$2*$F510","v":5702.2077825300275},{"$f":"FB$2*$F510*Main!$C$4*$E510+Main!$C$5*FB$2*$F510","v":5804.3902941860215},{"$f":"FC$2*$F510*Main!$C$4*$E510+Main!$C$5*FC$2*$F510","v":5929.4145170435349},{"$f":"IF($D510<100,(FD$2*(1+Main!$C$3)*$E510*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E510*Main!$C$4)+(FD$2*Main!$C$5))","v":130.96684142399999},{"$f":"IF($D510<100,(FE$2*(1+Main!$C$3)*$E510*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E510*Main!$C$4)+(FE$2*Main!$C$5))","v":143.16849415359997},{"$f":"IF($D510<100,(FF$2*(1+Main!$C$3)*$E510*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E510*Main!$C$4)+(FF$2*Main!$C$5))","v":144.14572232880002},{"$f":"IF($D510<100,(FG$2*(1+Main!$C$3)*$E510*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E510*Main!$C$4)+(FG$2*Main!$C$5))","v":155.6076041968},{"$f":"IF($D510<100,(FH$2*(1+Main!$C$3)*$E510*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E510*Main!$C$4)+(FH$2*Main!$C$5))","v":209.93053116959999},{"$f":"IF($D510<100,(FI$2*(1+Main!$C$3)*$E510*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E510*Main!$C$4)+(FI$2*Main!$C$5))","v":59.309530558399999}]
["WV",26580,"(Cabell County, Huntington-Ashland, Lincoln County, Putnam County, Wayne County)",26580,0.8589,{"$f":"IF($D511<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F511*Main!$C$4*$E511+Main!$C$5*G$2*$F511","v":1512.1790459955575},{"$f":"H$2*$F511*Main!$C$4*$E511+Main!$C$5*H$2*$F511","v":1867.9046211981629},{"$f":"I$2*$F511*Main!$C$4*$E511+Main!$C$5*I$2*$F511","v":2223.6304666816409},{"$f":"J$2*$F511*Main!$C$4*$E511+Main!$C$5*J$2*$F511","v":2579.3557716033743},{"$f":"K$2*$F511*Main!$C$4*$E511+Main!$C$5*K$2*$F511","v":2935.0826982103408},{"$f":"L$2*$F511*Main!$C$4*$E511+Main!$C$5*L$2*$F511","v":1794.7671577361309},{"$f":"M$2*$F511*Main!$C$4*$E511+Main!$C$5*M$2*$F511","v":2116.9730397272779},{"$f":"N$2*$F511*Main!$C$4*$E511+Main!$C$5*N$2*$F511","v":2439.1789217184241},{"$f":"O$2*$F511*Main!$C$4*$E511+Main!$C$5*O$2*$F511","v":2761.383992866954},{"$f":"P$2*$F511*Main!$C$4*$E511+Main!$C$5*P$2*$F511","v":3083.5912262624629},{"$f":"Q$2*$F511*Main!$C$4*$E511+Main!$C$5*Q$2*$F511","v":1929.622717808737},{"$f":"R$2*$F511*Main!$C$4*$E511+Main!$C$5*R$2*$F511","v":2243.9985629315584},{"$f":"S$2*$F511*Main!$C$4*$E511+Main!$C$5*S$2*$F511","v":2558.3741377735082},{"$f":"T$2*$F511*Main!$C$4*$E511+Main!$C$5*T$2*$F511","v":2872.750523458074},{"$f":"U$2*$F511*Main!$C$4*$E511+Main!$C$5*U$2*$F511","v":3187.1250171765341},{"$f":"V$2*$F511*Main!$C$4*$E511+Main!$C$5*V$2*$F511","v":1607.6408986606639},{"$f":"W$2*$F511*Main!$C$4*$E511+Main!$C$5*W$2*$F511","v":1979.9046901537747},{"$f":"X$2*$F511*Main!$C$4*$E511+Main!$C$5*X$2*$F511","v":2352.1684816468864},{"$f":"Y$2*$F511*Main!$C$4*$E511+Main!$C$5*Y$2*$F511","v":2724.4311920165087},{"$f":"Z$2*$F511*Main!$C$4*$E511+Main!$C$5*Z$2*$F511","v":3096.6971457565974},{"$f":"AA$2*$F511*Main!$C$4*$E511+Main!$C$5*AA$2*$F511","v":1890.2287401203653},{"$f":"AB$2*$F511*Main!$C$4*$E511+Main!$C$5*AB$2*$F511","v":2228.9731086828901},{"$f":"AC$2*$F511*Main!$C$4*$E511+Main!$C$5*AC$2*$F511","v":2567.7169366836702},{"$f":"AD$2*$F511*Main!$C$4*$E511+Main!$C$5*AD$2*$F511","v":2906.4599538418338},{"$f":"AE$2*$F511*Main!$C$4*$E511+Main!$C$5*AE$2*$F511","v":3245.2056738087199},{"$f":"AF$2*$F511*Main!$C$4*$E511+Main!$C$5*AF$2*$F511","v":2025.0843001929711},{"$f":"AG$2*$F511*Main!$C$4*$E511+Main!$C$5*AG$2*$F511","v":2355.9983616062987},{"$f":"AH$2*$F511*Main!$C$4*$E511+Main!$C$5*AH$2*$F511","v":2686.9124230196257},{"$f":"AI$2*$F511*Main!$C$4*$E511+Main!$C$5*AI$2*$F511","v":3017.8264844329533},{"$f":"AJ$2*$F511*Main!$C$4*$E511+Main!$C$5*AJ$2*$F511","v":3348.739464722792},{"$f":"AK$2*$F511*Main!$C$4*$E511+Main!$C$5*AK$2*$F511","v":1722.8297413467731},{"$f":"AL$2*$F511*Main!$C$4*$E511+Main!$C$5*AL$2*$F511","v":2135.691071252269},{"$f":"AM$2*$F511*Main!$C$4*$E511+Main!$C$5*AM$2*$F511","v":2548.552130876893},{"$f":"AN$2*$F511*Main!$C$4*$E511+Main!$C$5*AN$2*$F511","v":2961.4134607823894},{"$f":"AO$2*$F511*Main!$C$4*$E511+Main!$C$5*AO$2*$F511","v":3374.2756015305017},{"$f":"AP$2*$F511*Main!$C$4*$E511+Main!$C$5*AP$2*$F511","v":2005.417582806474},{"$f":"AQ$2*$F511*Main!$C$4*$E511+Main!$C$5*AQ$2*$F511","v":2384.7589492196394},{"$f":"AR$2*$F511*Main!$C$4*$E511+Main!$C$5*AR$2*$F511","v":2764.1003156328052},{"$f":"AS$2*$F511*Main!$C$4*$E511+Main!$C$5*AS$2*$F511","v":3143.442222607714},{"$f":"AT$2*$F511*Main!$C$4*$E511+Main!$C$5*AT$2*$F511","v":3522.7841295826238},{"$f":"AU$2*$F511*Main!$C$4*$E511+Main!$C$5*AU$2*$F511","v":2140.2728725982079},{"$f":"AV$2*$F511*Main!$C$4*$E511+Main!$C$5*AV$2*$F511","v":2511.7847427047923},{"$f":"AW$2*$F511*Main!$C$4*$E511+Main!$C$5*AW$2*$F511","v":2883.2968830922491},{"$f":"AX$2*$F511*Main!$C$4*$E511+Main!$C$5*AX$2*$F511","v":3254.808753198834},{"$f":"AY$2*$F511*Main!$C$4*$E511+Main!$C$5*AY$2*$F511","v":3626.3179204966959},{"$f":"AZ$2*$F511*Main!$C$4*$E511+Main!$C$5*AZ$2*$F511","v":3290.8074625703298},{"$f":"BA$2*$F511*Main!$C$4*$E511+Main!$C$5*BA$2*$F511","v":3731.770705603557},{"$f":"BB$2*$F511*Main!$C$4*$E511+Main!$C$5*BB$2*$F511","v":4172.7339486367846},{"$f":"BC$2*$F511*Main!$C$4*$E511+Main!$C$5*BC$2*$F511","v":3405.7957568492484},{"$f":"BD$2*$F511*Main!$C$4*$E511+Main!$C$5*BD$2*$F511","v":3841.5912296055562},{"$f":"BE$2*$F511*Main!$C$4*$E511+Main!$C$5*BE$2*$F511","v":4277.3867023618632},{"$f":"BF$2*$F511*Main!$C$4*$E511+Main!$C$5*BF$2*$F511","v":3501.5022137037172},{"$f":"BG$2*$F511*Main!$C$4*$E511+Main!$C$5*BG$2*$F511","v":3945.9682968409666},{"$f":"BH$2*$F511*Main!$C$4*$E511+Main!$C$5*BH$2*$F511","v":4390.437082786937},{"$f":"BI$2*$F511*Main!$C$4*$E511+Main!$C$5*BI$2*$F511","v":3468.9603966879649},{"$f":"BJ$2*$F511*Main!$C$4*$E511+Main!$C$5*BJ$2*$F511","v":3945.4790884622412},{"$f":"BK$2*$F511*Main!$C$4*$E511+Main!$C$5*BK$2*$F511","v":4421.995077427795},{"$f":"BL$2*$F511*Main!$C$4*$E511+Main!$C$5*BL$2*$F511","v":3583.9486909668835},{"$f":"BM$2*$F511*Main!$C$4*$E511+Main!$C$5*BM$2*$F511","v":4055.29961246424},{"$f":"BN$2*$F511*Main!$C$4*$E511+Main!$C$5*BN$2*$F511","v":4526.6478311528726},{"$f":"BO$2*$F511*Main!$C$4*$E511+Main!$C$5*BO$2*$F511","v":3679.6551478213523},{"$f":"BP$2*$F511*Main!$C$4*$E511+Main!$C$5*BP$2*$F511","v":4159.6766796996508},{"$f":"BQ$2*$F511*Main!$C$4*$E511+Main!$C$5*BQ$2*$F511","v":4639.6982115779474},{"$f":"BR$2*$F511*Main!$C$4*$E511+Main!$C$5*BR$2*$F511","v":3787.135039469892},{"$f":"BS$2*$F511*Main!$C$4*$E511+Main!$C$5*BS$2*$F511","v":4375.3148679860124},{"$f":"BT$2*$F511*Main!$C$4*$E511+Main!$C$5*BT$2*$F511","v":4963.4946965021318},{"$f":"BU$2*$F511*Main!$C$4*$E511+Main!$C$5*BU$2*$F511","v":3902.1260365575336},{"$f":"BV$2*$F511*Main!$C$4*$E511+Main!$C$5*BV$2*$F511","v":4485.1353919880112},{"$f":"BW$2*$F511*Main!$C$4*$E511+Main!$C$5*BW$2*$F511","v":5068.1474502272104},{"$f":"BX$2*$F511*Main!$C$4*$E511+Main!$C$5*BX$2*$F511","v":3997.8297906032803},{"$f":"BY$2*$F511*Main!$C$4*$E511+Main!$C$5*BY$2*$F511","v":4589.5151620321431},{"$f":"BZ$2*$F511*Main!$C$4*$E511+Main!$C$5*BZ$2*$F511","v":5181.1978306522851},{"$f":"CA$2*$F511*Main!$C$4*$E511+Main!$C$5*CA$2*$F511","v":3332.1388135508018},{"$f":"CB$2*$F511*Main!$C$4*$E511+Main!$C$5*CB$2*$F511","v":3759.3258405267798},{"$f":"CC$2*$F511*Main!$C$4*$E511+Main!$C$5*CC$2*$F511","v":4186.5101646940348},{"$f":"CD$2*$F511*Main!$C$4*$E511+Main!$C$5*CD$2*$F511","v":3410.7202743411672},{"$f":"CE$2*$F511*Main!$C$4*$E511+Main!$C$5*CE$2*$F511","v":3844.8724393943539},{"$f":"CF$2*$F511*Main!$C$4*$E511+Main!$C$5*CF$2*$F511","v":4279.0273072562613},{"$f":"CG$2*$F511*Main!$C$4*$E511+Main!$C$5*CG$2*$F511","v":3537.4495697094908},{"$f":"CH$2*$F511*Main!$C$4*$E511+Main!$C$5*CH$2*$F511","v":3969.9341017810552},{"$f":"CI$2*$F511*Main!$C$4*$E511+Main!$C$5*CI$2*$F511","v":4402.4186338526206},{"$f":"CJ$2*$F511*Main!$C$4*$E511+Main!$C$5*CJ$2*$F511","v":3475.8201252250064},{"$f":"CK$2*$F511*Main!$C$4*$E511+Main!$C$5*CK$2*$F511","v":3950.0522408202687},{"$f":"CL$2*$F511*Main!$C$4*$E511+Main!$C$5*CL$2*$F511","v":4424.2816536068094},{"$f":"CM$2*$F511*Main!$C$4*$E511+Main!$C$5*CM$2*$F511","v":3554.4015860153713},{"$f":"CN$2*$F511*Main!$C$4*$E511+Main!$C$5*CN$2*$F511","v":4035.598839687842},{"$f":"CO$2*$F511*Main!$C$4*$E511+Main!$C$5*CO$2*$F511","v":4516.798796169036},{"$f":"CP$2*$F511*Main!$C$4*$E511+Main!$C$5*CP$2*$F511","v":3681.1308813836949},{"$f":"CQ$2*$F511*Main!$C$4*$E511+Main!$C$5*CQ$2*$F511","v":4160.6605020745446},{"$f":"CR$2*$F511*Main!$C$4*$E511+Main!$C$5*CR$2*$F511","v":4640.1901227653952},{"$f":"CS$2*$F511*Main!$C$4*$E511+Main!$C$5*CS$2*$F511","v":4040.8612082700415},{"$f":"CT$2*$F511*Main!$C$4*$E511+Main!$C$5*CT$2*$F511","v":4544.4674490585921},{"$f":"CU$2*$F511*Main!$C$4*$E511+Main!$C$5*CU$2*$F511","v":5048.0709870384217},{"$f":"CV$2*$F511*Main!$C$4*$E511+Main!$C$5*CV$2*$F511","v":4119.4426690604059},{"$f":"CW$2*$F511*Main!$C$4*$E511+Main!$C$5*CW$2*$F511","v":4630.0140479261672},{"$f":"CX$2*$F511*Main!$C$4*$E511+Main!$C$5*CX$2*$F511","v":5140.5881296006492},{"$f":"CY$2*$F511*Main!$C$4*$E511+Main!$C$5*CY$2*$F511","v":4246.1719644287296},{"$f":"CZ$2*$F511*Main!$C$4*$E511+Main!$C$5*CZ$2*$F511","v":4755.075710312869},{"$f":"DA$2*$F511*Main!$C$4*$E511+Main!$C$5*DA$2*$F511","v":5263.9794561970084},{"$f":"DB$2*$F511*Main!$C$4*$E511+Main!$C$5*DB$2*$F511","v":1231.7010170244357},{"$f":"DC$2*$F511*Main!$C$4*$E511+Main!$C$5*DC$2*$F511","v":1651.788846610581},{"$f":"DD$2*$F511*Main!$C$4*$E511+Main!$C$5*DD$2*$F511","v":2071.8766761967267},{"$f":"DE$2*$F511*Main!$C$4*$E511+Main!$C$5*DE$2*$F511","v":2491.9645057828725},{"$f":"DF$2*$F511*Main!$C$4*$E511+Main!$C$5*DF$2*$F511","v":2912.0520650881458},{"$f":"DG$2*$F511*Main!$C$4*$E511+Main!$C$5*DG$2*$F511","v":1461.442731504311},{"$f":"DH$2*$F511*Main!$C$4*$E511+Main!$C$5*DH$2*$F511","v":1851.2982941278569},{"$f":"DI$2*$F511*Main!$C$4*$E511+Main!$C$5*DI$2*$F511","v":2241.1533161896577},{"$f":"DJ$2*$F511*Main!$C$4*$E511+Main!$C$5*DJ$2*$F511","v":2631.0091490940754},{"$f":"DK$2*$F511*Main!$C$4*$E511+Main!$C$5*DK$2*$F511","v":3020.8644414367491},{"$f":"DL$2*$F511*Main!$C$4*$E511+Main!$C$5*DL$2*$F511","v":1582.8120868955634},{"$f":"DM$2*$F511*Main!$C$4*$E511+Main!$C$5*DM$2*$F511","v":1973.739853739221},{"$f":"DN$2*$F511*Main!$C$4*$E511+Main!$C$5*DN$2*$F511","v":2364.6673503020065},{"$f":"DO$2*$F511*Main!$C$4*$E511+Main!$C$5*DO$2*$F511","v":2755.5945765839197},{"$f":"DP$2*$F511*Main!$C$4*$E511+Main!$C$5*DP$2*$F511","v":3146.5234245510665},{"$f":"DQ$2*$F511*Main!$C$4*$E511+Main!$C$5*DQ$2*$F511","v":1297.9998338574596},{"$f":"DR$2*$F511*Main!$C$4*$E511+Main!$C$5*DR$2*$F511","v":1733.5639461871433},{"$f":"DS$2*$F511*Main!$C$4*$E511+Main!$C$5*DS$2*$F511","v":2169.1280585168274},{"$f":"DT$2*$F511*Main!$C$4*$E511+Main!$C$5*DT$2*$F511","v":2604.6921708465111},{"$f":"DU$2*$F511*Main!$C$4*$E511+Main!$C$5*DU$2*$F511","v":3040.2570940188116},{"$f":"DV$2*$F511*Main!$C$4*$E511+Main!$C$5*DV$2*$F511","v":1527.7412780564628},{"$f":"DW$2*$F511*Main!$C$4*$E511+Main!$C$5*DW$2*$F511","v":1933.0728531426744},{"$f":"DX$2*$F511*Main!$C$4*$E511+Main!$C$5*DX$2*$F511","v":2338.4046985097584},{"$f":"DY$2*$F511*Main!$C$4*$E511+Main!$C$5*DY$2*$F511","v":2743.7373547194588},{"$f":"DZ$2*$F511*Main!$C$4*$E511+Main!$C$5*DZ$2*$F511","v":3149.0694703674153},{"$f":"EA$2*$F511*Main!$C$4*$E511+Main!$C$5*EA$2*$F511","v":1649.1109037285873},{"$f":"EB$2*$F511*Main!$C$4*$E511+Main!$C$5*EB$2*$F511","v":2055.5146830349113},{"$f":"EC$2*$F511*Main!$C$4*$E511+Main!$C$5*EC$2*$F511","v":2461.9187326221067},{"$f":"ED$2*$F511*Main!$C$4*$E511+Main!$C$5*ED$2*$F511","v":2868.3233227710471},{"$f":"EE$2*$F511*Main!$C$4*$E511+Main!$C$5*EE$2*$F511","v":3274.7257506730098},{"$f":"EF$2*$F511*Main!$C$4*$E511+Main!$C$5*EF$2*$F511","v":1604.2875238789823},{"$f":"EG$2*$F511*Main!$C$4*$E511+Main!$C$5*EG$2*$F511","v":2091.6023148133681},{"$f":"EH$2*$F511*Main!$C$4*$E511+Main!$C$5*EH$2*$F511","v":2578.9173760286267},{"$f":"EI$2*$F511*Main!$C$4*$E511+Main!$C$5*EI$2*$F511","v":3066.231085839524},{"$f":"EJ$2*$F511*Main!$C$4*$E511+Main!$C$5*EJ$2*$F511","v":3553.5474984591442},{"$f":"EK$2*$F511*Main!$C$4*$E511+Main!$C$5*EK$2*$F511","v":1834.0289680779854},{"$f":"EL$2*$F511*Main!$C$4*$E511+Main!$C$5*EL$2*$F511","v":2291.1114920497721},{"$f":"EM$2*$F511*Main!$C$4*$E511+Main!$C$5*EM$2*$F511","v":2748.1942863024306},{"$f":"EN$2*$F511*Main!$C$4*$E511+Main!$C$5*EN$2*$F511","v":3205.277080555089},{"$f":"EO$2*$F511*Main!$C$4*$E511+Main!$C$5*EO$2*$F511","v":3662.3598748077475},{"$f":"EP$2*$F511*Main!$C$4*$E511+Main!$C$5*EP$2*$F511","v":1955.39859375011},{"$f":"EQ$2*$F511*Main!$C$4*$E511+Main!$C$5*EQ$2*$F511","v":2413.5533219420081},{"$f":"ER$2*$F511*Main!$C$4*$E511+Main!$C$5*ER$2*$F511","v":2871.7072392912901},{"$f":"ES$2*$F511*Main!$C$4*$E511+Main!$C$5*ES$2*$F511","v":3329.8630486066768},{"$f":"ET$2*$F511*Main!$C$4*$E511+Main!$C$5*ET$2*$F511","v":3788.0188579220649},{"$f":"EU$2*$F511*Main!$C$4*$E511+Main!$C$5*EU$2*$F511","v":4613.6944888612898},{"$f":"EV$2*$F511*Main!$C$4*$E511+Main!$C$5*EV$2*$F511","v":4713.1794723094481},{"$f":"EW$2*$F511*Main!$C$4*$E511+Main!$C$5*EW$2*$F511","v":4834.9031659241864},{"$f":"EX$2*$F511*Main!$C$4*$E511+Main!$C$5*EX$2*$F511","v":4898.5137692020717},{"$f":"EY$2*$F511*Main!$C$4*$E511+Main!$C$5*EY$2*$F511","v":4997.9987526502291},{"$f":"EZ$2*$F511*Main!$C$4*$E511+Main!$C$5*EZ$2*$F511","v":5119.7197434562459},{"$f":"FA$2*$F511*Main!$C$4*$E511+Main!$C$5*FA$2*$F511","v":5551.6745250182512},{"$f":"FB$2*$F511*Main!$C$4*$E511+Main!$C$5*FB$2*$F511","v":5651.1595084664095},{"$f":"FC$2*$F511*Main!$C$4*$E511+Main!$C$5*FC$2*$F511","v":5772.8832020811487},{"$f":"IF($D511<100,(FD$2*(1+Main!$C$3)*$E511*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E511*Main!$C$4)+(FD$2*Main!$C$5))","v":127.50943229100001},{"$f":"IF($D511<100,(FE$2*(1+Main!$C$3)*$E511*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E511*Main!$C$4)+(FE$2*Main!$C$5))","v":139.38897214740001},{"$f":"IF($D511<100,(FF$2*(1+Main!$C$3)*$E511*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E511*Main!$C$4)+(FF$2*Main!$C$5))","v":140.34040236045001},{"$f":"IF($D511<100,(FG$2*(1+Main!$C$3)*$E511*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E511*Main!$C$4)+(FG$2*Main!$C$5))","v":151.49970065369999},{"$f":"IF($D511<100,(FH$2*(1+Main!$C$3)*$E511*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E511*Main!$C$4)+(FH$2*Main!$C$5))","v":204.38855025390001},{"$f":"IF($D511<100,(FI$2*(1+Main!$C$3)*$E511*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E511*Main!$C$4)+(FI$2*Main!$C$5))","v":57.743811248099995}]
["WV",34060,"(Monongalia County, Morgantown, Preston County)",34060,0.79090000000000005,{"$f":"IF($D512<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F512*Main!$C$4*$E512+Main!$C$5*G$2*$F512","v":1421.3588957996817},{"$f":"H$2*$F512*Main!$C$4*$E512+Main!$C$5*H$2*$F512","v":1755.7199042507718},{"$f":"I$2*$F512*Main!$C$4*$E512+Main!$C$5*I$2*$F512","v":2090.0811667499015},{"$f":"J$2*$F512*Main!$C$4*$E512+Main!$C$5*J$2*$F512","v":2424.4419211529521},{"$f":"K$2*$F512*Main!$C$4*$E512+Main!$C$5*K$2*$F512","v":2758.8041998442395},{"$f":"L$2*$F512*Main!$C$4*$E512+Main!$C$5*L$2*$F512","v":1686.9750128417363},{"$f":"M$2*$F512*Main!$C$4*$E512+Main!$C$5*M$2*$F512","v":1989.8294915225927},{"$f":"N$2*$F512*Main!$C$4*$E512+Main!$C$5*N$2*$F512","v":2292.6839702034486},{"$f":"O$2*$F512*Main!$C$4*$E512+Main!$C$5*O$2*$F512","v":2595.5376867401856},{"$f":"P$2*$F512*Main!$C$4*$E512+Main!$C$5*P$2*$F512","v":2898.3934356612403},{"$f":"Q$2*$F512*Main!$C$4*$E512+Main!$C$5*Q$2*$F512","v":1813.7312659883694},{"$f":"R$2*$F512*Main!$C$4*$E512+Main!$C$5*R$2*$F512","v":2109.2259729631533},{"$f":"S$2*$F512*Main!$C$4*$E512+Main!$C$5*S$2*$F512","v":2404.7204258898978},{"$f":"T$2*$F512*Main!$C$4*$E512+Main!$C$5*T$2*$F512","v":2700.2156409607605},{"$f":"U$2*$F512*Main!$C$4*$E512+Main!$C$5*U$2*$F512","v":2995.7090776953464},{"$f":"V$2*$F512*Main!$C$4*$E512+Main!$C$5*V$2*$F512","v":1511.087393132309},{"$f":"W$2*$F512*Main!$C$4*$E512+Main!$C$5*W$2*$F512","v":1860.9933470760761},{"$f":"X$2*$F512*Main!$C$4*$E512+Main!$C$5*X$2*$F512","v":2210.8993010198437},{"$f":"Y$2*$F512*Main!$C$4*$E512+Main!$C$5*Y$2*$F512","v":2560.8042387714531},{"$f":"Z$2*$F512*Main!$C$4*$E512+Main!$C$5*Z$2*$F512","v":2910.7122250995362},{"$f":"AA$2*$F512*Main!$C$4*$E512+Main!$C$5*AA$2*$F512","v":1776.703256126324},{"$f":"AB$2*$F512*Main!$C$4*$E512+Main!$C$5*AB$2*$F512","v":2095.1029343478976},{"$f":"AC$2*$F512*Main!$C$4*$E512+Main!$C$5*AC$2*$F512","v":2413.5021044733908},{"$f":"AD$2*$F512*Main!$C$4*$E512+Main!$C$5*AD$2*$F512","v":2731.9005124547662},{"$f":"AE$2*$F512*Main!$C$4*$E512+Main!$C$5*AE$2*$F512","v":3050.3014609165371},{"$f":"AF$2*$F512*Main!$C$4*$E512+Main!$C$5*AF$2*$F512","v":1903.4595092729573},{"$f":"AG$2*$F512*Main!$C$4*$E512+Main!$C$5*AG$2*$F512","v":2214.4991617404185},{"$f":"AH$2*$F512*Main!$C$4*$E512+Main!$C$5*AH$2*$F512","v":2525.5388142078791},{"$f":"AI$2*$F512*Main!$C$4*$E512+Main!$C$5*AI$2*$F512","v":2836.5784666753407},{"$f":"AJ$2*$F512*Main!$C$4*$E512+Main!$C$5*AJ$2*$F512","v":3147.617102950644},{"$f":"AK$2*$F512*Main!$C$4*$E512+Main!$C$5*AK$2*$F512","v":1619.3580947283504},{"$f":"AL$2*$F512*Main!$C$4*$E512+Main!$C$5*AL$2*$F512","v":2007.4233344543263},{"$f":"AM$2*$F512*Main!$C$4*$E512+Main!$C$5*AM$2*$F512","v":2395.4883201322632},{"$f":"AN$2*$F512*Main!$C$4*$E512+Main!$C$5*AN$2*$F512","v":2783.5535598582396},{"$f":"AO$2*$F512*Main!$C$4*$E512+Main!$C$5*AO$2*$F512","v":3171.6195617283342},{"$f":"AP$2*$F512*Main!$C$4*$E512+Main!$C$5*AP$2*$F512","v":1884.9739577223654},{"$f":"AQ$2*$F512*Main!$C$4*$E512+Main!$C$5*AQ$2*$F512","v":2241.5324136300678},{"$f":"AR$2*$F512*Main!$C$4*$E512+Main!$C$5*AR$2*$F512","v":2598.0908695377711},{"$f":"AS$2*$F512*Main!$C$4*$E512+Main!$C$5*AS$2*$F512","v":2954.6498335415527},{"$f":"AT$2*$F512*Main!$C$4*$E512+Main!$C$5*AT$2*$F512","v":3311.2087975453351},{"$f":"AU$2*$F512*Main!$C$4*$E512+Main!$C$5*AU$2*$F512","v":2011.7299568209589},{"$f":"AV$2*$F512*Main!$C$4*$E512+Main!$C$5*AV$2*$F512","v":2360.9291491186682},{"$f":"AW$2*$F512*Main!$C$4*$E512+Main!$C$5*AW$2*$F512","v":2710.1285954644172},{"$f":"AX$2*$F512*Main!$C$4*$E512+Main!$C$5*AX$2*$F512","v":3059.3277877621276},{"$f":"AY$2*$F512*Main!$C$4*$E512+Main!$C$5*AY$2*$F512","v":3408.5244395794412},{"$f":"AZ$2*$F512*Main!$C$4*$E512+Main!$C$5*AZ$2*$F512","v":3093.1644461512115},{"$f":"BA$2*$F512*Main!$C$4*$E512+Main!$C$5*BA$2*$F512","v":3507.6438226944279},{"$f":"BB$2*$F512*Main!$C$4*$E512+Main!$C$5*BB$2*$F512","v":3922.1231992376452},{"$f":"BC$2*$F512*Main!$C$4*$E512+Main!$C$5*BC$2*$F512","v":3201.2466441018987},{"$f":"BD$2*$F512*Main!$C$4*$E512+Main!$C$5*BD$2*$F512","v":3610.8686221287157},{"$f":"BE$2*$F512*Main!$C$4*$E512+Main!$C$5*BE$2*$F512","v":4020.4906001555328},{"$f":"BF$2*$F512*Main!$C$4*$E512+Main!$C$5*BF$2*$F512","v":3291.2050549103283},{"$f":"BG$2*$F512*Main!$C$4*$E512+Main!$C$5*BG$2*$F512","v":3708.9768940462513},{"$f":"BH$2*$F512*Main!$C$4*$E512+Main!$C$5*BH$2*$F512","v":4126.7512736625704},{"$f":"BI$2*$F512*Main!$C$4*$E512+Main!$C$5*BI$2*$F512","v":3260.6176709472252},{"$f":"BJ$2*$F512*Main!$C$4*$E512+Main!$C$5*BJ$2*$F512","v":3708.5170670946463},{"$f":"BK$2*$F512*Main!$C$4*$E512+Main!$C$5*BK$2*$F512","v":4156.4139227616724},{"$f":"BL$2*$F512*Main!$C$4*$E512+Main!$C$5*BL$2*$F512","v":3368.699868897912},{"$f":"BM$2*$F512*Main!$C$4*$E512+Main!$C$5*BM$2*$F512","v":3811.7418665289342},{"$f":"BN$2*$F512*Main!$C$4*$E512+Main!$C$5*BN$2*$F512","v":4254.7813236795591},{"$f":"BO$2*$F512*Main!$C$4*$E512+Main!$C$5*BO$2*$F512","v":3458.6582797063415},{"$f":"BP$2*$F512*Main!$C$4*$E512+Main!$C$5*BP$2*$F512","v":3909.8501384464698},{"$f":"BQ$2*$F512*Main!$C$4*$E512+Main!$C$5*BQ$2*$F512","v":4361.0419971865977},{"$f":"BR$2*$F512*Main!$C$4*$E512+Main!$C$5*BR$2*$F512","v":3559.6830231180334},{"$f":"BS$2*$F512*Main!$C$4*$E512+Main!$C$5*BS$2*$F512","v":4112.537285849151},{"$f":"BT$2*$F512*Main!$C$4*$E512+Main!$C$5*BT$2*$F512","v":4665.3915485802681},{"$f":"BU$2*$F512*Main!$C$4*$E512+Main!$C$5*BU$2*$F512","v":3667.7677615491166},{"$f":"BV$2*$F512*Main!$C$4*$E512+Main!$C$5*BV$2*$F512","v":4215.762085283438},{"$f":"BW$2*$F512*Main!$C$4*$E512+Main!$C$5*BW$2*$F512","v":4763.7589494981557},{"$f":"BX$2*$F512*Main!$C$4*$E512+Main!$C$5*BX$2*$F512","v":3757.7236318771506},{"$f":"BY$2*$F512*Main!$C$4*$E512+Main!$C$5*BY$2*$F512","v":4313.8728976813691},{"$f":"BZ$2*$F512*Main!$C$4*$E512+Main!$C$5*BZ$2*$F512","v":4870.0196230051934},{"$f":"CA$2*$F512*Main!$C$4*$E512+Main!$C$5*CA$2*$F512","v":3132.0134723608276},{"$f":"CB$2*$F512*Main!$C$4*$E512+Main!$C$5*CB$2*$F512","v":3533.5440203276376},{"$f":"CC$2*$F512*Main!$C$4*$E512+Main!$C$5*CC$2*$F512","v":3935.0720278140516},{"$f":"CD$2*$F512*Main!$C$4*$E512+Main!$C$5*CD$2*$F512","v":3205.875399382694},{"$f":"CE$2*$F512*Main!$C$4*$E512+Main!$C$5*CE$2*$F512","v":3613.9527653289824},{"$f":"CF$2*$F512*Main!$C$4*$E512+Main!$C$5*CF$2*$F512","v":4022.0326717556659},{"$f":"CG$2*$F512*Main!$C$4*$E512+Main!$C$5*CG$2*$F512","v":3324.993444171896},{"$f":"CH$2*$F512*Main!$C$4*$E512+Main!$C$5*CH$2*$F512","v":3731.5033337140949},{"$f":"CI$2*$F512*Main!$C$4*$E512+Main!$C$5*CI$2*$F512","v":4138.0132232562937},{"$f":"CJ$2*$F512*Main!$C$4*$E512+Main!$C$5*CJ$2*$F512","v":3267.0654101912746},{"$f":"CK$2*$F512*Main!$C$4*$E512+Main!$C$5*CK$2*$F512","v":3712.8155599240126},{"$f":"CL$2*$F512*Main!$C$4*$E512+Main!$C$5*CL$2*$F512","v":4158.5631691763556},{"$f":"CM$2*$F512*Main!$C$4*$E512+Main!$C$5*CM$2*$F512","v":3340.9273372131411},{"$f":"CN$2*$F512*Main!$C$4*$E512+Main!$C$5*CN$2*$F512","v":3793.2243049253575},{"$f":"CO$2*$F512*Main!$C$4*$E512+Main!$C$5*CO$2*$F512","v":4245.5238131179694},{"$f":"CP$2*$F512*Main!$C$4*$E512+Main!$C$5*CP$2*$F512","v":3460.0453820023431},{"$f":"CQ$2*$F512*Main!$C$4*$E512+Main!$C$5*CQ$2*$F512","v":3910.7748733104709},{"$f":"CR$2*$F512*Main!$C$4*$E512+Main!$C$5*CR$2*$F512","v":4361.5043646185977},{"$f":"CS$2*$F512*Main!$C$4*$E512+Main!$C$5*CS$2*$F512","v":3798.1706202556038},{"$f":"CT$2*$F512*Main!$C$4*$E512+Main!$C$5*CT$2*$F512","v":4271.5307109277937},{"$f":"CU$2*$F512*Main!$C$4*$E512+Main!$C$5*CU$2*$F512","v":4744.8882611195895},{"$f":"CV$2*$F512*Main!$C$4*$E512+Main!$C$5*CV$2*$F512","v":3872.0325472774698},{"$f":"CW$2*$F512*Main!$C$4*$E512+Main!$C$5*CW$2*$F512","v":4351.9394559291395},{"$f":"CX$2*$F512*Main!$C$4*$E512+Main!$C$5*CX$2*$F512","v":4831.8489050612034},{"$f":"CY$2*$F512*Main!$C$4*$E512+Main!$C$5*CY$2*$F512","v":3991.1505920666718},{"$f":"CZ$2*$F512*Main!$C$4*$E512+Main!$C$5*CZ$2*$F512","v":4469.4900243142511},{"$f":"DA$2*$F512*Main!$C$4*$E512+Main!$C$5*DA$2*$F512","v":4947.8294565618326},{"$f":"DB$2*$F512*Main!$C$4*$E512+Main!$C$5*DB$2*$F512","v":1157.7261318024771},{"$f":"DC$2*$F512*Main!$C$4*$E512+Main!$C$5*DC$2*$F512","v":1552.5838539621868},{"$f":"DD$2*$F512*Main!$C$4*$E512+Main!$C$5*DD$2*$F512","v":1947.4415761218966},{"$f":"DE$2*$F512*Main!$C$4*$E512+Main!$C$5*DE$2*$F512","v":2342.2992982816063},{"$f":"DF$2*$F512*Main!$C$4*$E512+Main!$C$5*DF$2*$F512","v":2737.1567663932765},{"$f":"DG$2*$F512*Main!$C$4*$E512+Main!$C$5*DG$2*$F512","v":1373.6697599574732},{"$f":"DH$2*$F512*Main!$C$4*$E512+Main!$C$5*DH$2*$F512","v":1740.1109386521252},{"$f":"DI$2*$F512*Main!$C$4*$E512+Main!$C$5*DI$2*$F512","v":2106.5516092506982},{"$f":"DJ$2*$F512*Main!$C$4*$E512+Main!$C$5*DJ$2*$F512","v":2472.9930419933894},{"$f":"DK$2*$F512*Main!$C$4*$E512+Main!$C$5*DK$2*$F512","v":2839.4339666400019},{"$f":"DL$2*$F512*Main!$C$4*$E512+Main!$C$5*DL$2*$F512","v":1487.7497780741483},{"$f":"DM$2*$F512*Main!$C$4*$E512+Main!$C$5*DM$2*$F512","v":1855.1987653417373},{"$f":"DN$2*$F512*Main!$C$4*$E512+Main!$C$5*DN$2*$F512","v":2222.6474985612867},{"$f":"DO$2*$F512*Main!$C$4*$E512+Main!$C$5*DO$2*$F512","v":2590.0959777327971},{"$f":"DP$2*$F512*Main!$C$4*$E512+Main!$C$5*DP$2*$F512","v":2957.5459811925448},{"$f":"DQ$2*$F512*Main!$C$4*$E512+Main!$C$5*DQ$2*$F512","v":1220.0430997145486},{"$f":"DR$2*$F512*Main!$C$4*$E512+Main!$C$5*DR$2*$F512","v":1629.4476126195016},{"$f":"DS$2*$F512*Main!$C$4*$E512+Main!$C$5*DS$2*$F512","v":2038.852125524455},{"$f":"DT$2*$F512*Main!$C$4*$E512+Main!$C$5*DT$2*$F512","v":2448.2566384294078},{"$f":"DU$2*$F512*Main!$C$4*$E512+Main!$C$5*DU$2*$F512","v":2857.6619134784796},{"$f":"DV$2*$F512*Main!$C$4*$E512+Main!$C$5*DV$2*$F512","v":1435.9864738215053},{"$f":"DW$2*$F512*Main!$C$4*$E512+Main!$C$5*DW$2*$F512","v":1816.9741892133611},{"$f":"DX$2*$F512*Main!$C$4*$E512+Main!$C$5*DX$2*$F512","v":2197.9621586532567},{"$f":"DY$2*$F512*Main!$C$4*$E512+Main!$C$5*DY$2*$F512","v":2578.9508902372704},{"$f":"DZ$2*$F512*Main!$C$4*$E512+Main!$C$5*DZ$2*$F512","v":2959.939113725206},{"$f":"EA$2*$F512*Main!$C$4*$E512+Main!$C$5*EA$2*$F512","v":1550.0667459862198},{"$f":"EB$2*$F512*Main!$C$4*$E512+Main!$C$5*EB$2*$F512","v":1932.0622699510131},{"$f":"EC$2*$F512*Main!$C$4*$E512+Main!$C$5*EC$2*$F512","v":2314.0580479638452},{"$f":"ED$2*$F512*Main!$C$4*$E512+Main!$C$5*ED$2*$F512","v":2696.0543340727568},{"$f":"EE$2*$F512*Main!$C$4*$E512+Main!$C$5*EE$2*$F512","v":3078.048587797352},{"$f":"EF$2*$F512*Main!$C$4*$E512+Main!$C$5*EF$2*$F512","v":1507.9354191054799},{"$f":"EG$2*$F512*Main!$C$4*$E512+Main!$C$5*EG$2*$F512","v":1965.9825101451124},{"$f":"EH$2*$F512*Main!$C$4*$E512+Main!$C$5*EH$2*$F512","v":2424.0298552327845},{"$f":"EI$2*$F512*Main!$C$4*$E512+Main!$C$5*EI$2*$F512","v":2882.0759300802592},{"$f":"EJ$2*$F512*Main!$C$4*$E512+Main!$C$5*EJ$2*$F512","v":3340.1245454081291},{"$f":"EK$2*$F512*Main!$C$4*$E512+Main!$C$5*EK$2*$F512","v":1723.8787932124364},{"$f":"EL$2*$F512*Main!$C$4*$E512+Main!$C$5*EL$2*$F512","v":2153.5093407870118},{"$f":"EM$2*$F512*Main!$C$4*$E512+Main!$C$5*EM$2*$F512","v":2583.1401424096257},{"$f":"EN$2*$F512*Main!$C$4*$E512+Main!$C$5*EN$2*$F512","v":3012.7709440322405},{"$f":"EO$2*$F512*Main!$C$4*$E512+Main!$C$5*EO$2*$F512","v":3442.4017456548549},{"$f":"EP$2*$F512*Main!$C$4*$E512+Main!$C$5*EP$2*$F512","v":1837.9590653771509},{"$f":"EQ$2*$F512*Main!$C$4*$E512+Main!$C$5*EQ$2*$F512","v":2268.5974215246629},{"$f":"ER$2*$F512*Main!$C$4*$E512+Main!$C$5*ER$2*$F512","v":2699.2350155280565},{"$f":"ES$2*$F512*Main!$C$4*$E512+Main!$C$5*ES$2*$F512","v":3129.8743878677269},{"$f":"ET$2*$F512*Main!$C$4*$E512+Main!$C$5*ET$2*$F512","v":3560.5137602073974},{"$f":"EU$2*$F512*Main!$C$4*$E512+Main!$C$5*EU$2*$F512","v":4336.6000353004665},{"$f":"EV$2*$F512*Main!$C$4*$E512+Main!$C$5*EV$2*$F512","v":4430.1100377019538},{"$f":"EW$2*$F512*Main!$C$4*$E512+Main!$C$5*EW$2*$F512","v":4544.5231127984935},{"$f":"EX$2*$F512*Main!$C$4*$E512+Main!$C$5*EX$2*$F512","v":4604.3133189090941},{"$f":"EY$2*$F512*Main!$C$4*$E512+Main!$C$5*EY$2*$F512","v":4697.8233213105814},{"$f":"EZ$2*$F512*Main!$C$4*$E512+Main!$C$5*EZ$2*$F512","v":4812.2338559267246},{"$f":"FA$2*$F512*Main!$C$4*$E512+Main!$C$5*FA$2*$F512","v":5218.2458113113844},{"$f":"FB$2*$F512*Main!$C$4*$E512+Main!$C$5*FB$2*$F512","v":5311.7558137128726},{"$f":"FC$2*$F512*Main!$C$4*$E512+Main!$C$5*FC$2*$F512","v":5426.1688888094122},{"$f":"IF($D512<100,(FD$2*(1+Main!$C$3)*$E512*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E512*Main!$C$4)+(FD$2*Main!$C$5))","v":119.85132737100001},{"$f":"IF($D512<100,(FE$2*(1+Main!$C$3)*$E512*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E512*Main!$C$4)+(FE$2*Main!$C$5))","v":131.01739245940001},{"$f":"IF($D512<100,(FF$2*(1+Main!$C$3)*$E512*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E512*Main!$C$4)+(FF$2*Main!$C$5))","v":131.91168060645001},{"$f":"IF($D512<100,(FG$2*(1+Main!$C$3)*$E512*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E512*Main!$C$4)+(FG$2*Main!$C$5))","v":142.40076120969999},{"$f":"IF($D512<100,(FH$2*(1+Main!$C$3)*$E512*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E512*Main!$C$4)+(FH$2*Main!$C$5))","v":192.11315278590001},{"$f":"IF($D512<100,(FI$2*(1+Main!$C$3)*$E512*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E512*Main!$C$4)+(FI$2*Main!$C$5))","v":54.275768476100005}]
["WV",37620,"(Parkersburg-Vienna, Wirt County, Wood County)",37620,0.69579999999999997,{"$f":"IF($D513<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F513*Main!$C$4*$E513+Main!$C$5*G$2*$F513","v":1294.3442445698611},{"$f":"H$2*$F513*Main!$C$4*$E513+Main!$C$5*H$2*$F513","v":1598.8262780493465},{"$f":"I$2*$F513*Main!$C$4*$E513+Main!$C$5*I$2*$F513","v":1903.3085428747777},{"$f":"J$2*$F513*Main!$C$4*$E513+Main!$C$5*J$2*$F513","v":2207.7903450083177},{"$f":"K$2*$F513*Main!$C$4*$E513+Main!$C$5*K$2*$F513","v":2512.2735352175314},{"$f":"L$2*$F513*Main!$C$4*$E513+Main!$C$5*L$2*$F513","v":1536.2245278497226},{"$f":"M$2*$F513*Main!$C$4*$E513+Main!$C$5*M$2*$F513","v":1812.0154998422163},{"$f":"N$2*$F513*Main!$C$4*$E513+Main!$C$5*N$2*$F513","v":2087.8064718347096},{"$f":"O$2*$F513*Main!$C$4*$E513+Main!$C$5*O$2*$F513","v":2363.5967497893662},{"$f":"P$2*$F513*Main!$C$4*$E513+Main!$C$5*P$2*$F513","v":2639.3888785115887},{"$f":"Q$2*$F513*Main!$C$4*$E513+Main!$C$5*Q$2*$F513","v":1651.6536620454729},{"$f":"R$2*$F513*Main!$C$4*$E513+Main!$C$5*R$2*$F513","v":1920.7425419926331},{"$f":"S$2*$F513*Main!$C$4*$E513+Main!$C$5*S$2*$F513","v":2189.8311905938481},{"$f":"T$2*$F513*Main!$C$4*$E513+Main!$C$5*T$2*$F513","v":2458.9205332328993},{"$f":"U$2*$F513*Main!$C$4*$E513+Main!$C$5*U$2*$F513","v":2728.0082564503318},{"$f":"V$2*$F513*Main!$C$4*$E513+Main!$C$5*V$2*$F513","v":1376.0544758419187},{"$f":"W$2*$F513*Main!$C$4*$E513+Main!$C$5*W$2*$F513","v":1694.6923363894709},{"$f":"X$2*$F513*Main!$C$4*$E513+Main!$C$5*X$2*$F513","v":2013.3301969370236},{"$f":"Y$2*$F513*Main!$C$4*$E513+Main!$C$5*Y$2*$F513","v":2331.9671321007936},{"$f":"Z$2*$F513*Main!$C$4*$E513+Main!$C$5*Z$2*$F513","v":2650.6068434159106},{"$f":"AA$2*$F513*Main!$C$4*$E513+Main!$C$5*AA$2*$F513","v":1617.9345277758343},{"$f":"AB$2*$F513*Main!$C$4*$E513+Main!$C$5*AB$2*$F513","v":1907.881558182341},{"$f":"AC$2*$F513*Main!$C$4*$E513+Main!$C$5*AC$2*$F513","v":2197.828125896956},{"$f":"AD$2*$F513*Main!$C$4*$E513+Main!$C$5*AD$2*$F513","v":2487.7739995737338},{"$f":"AE$2*$F513*Main!$C$4*$E513+Main!$C$5*AE$2*$F513","v":2777.7221867099688},{"$f":"AF$2*$F513*Main!$C$4*$E513+Main!$C$5*AF$2*$F513","v":1733.3636619715846},{"$f":"AG$2*$F513*Main!$C$4*$E513+Main!$C$5*AG$2*$F513","v":2016.6083689868124},{"$f":"AH$2*$F513*Main!$C$4*$E513+Main!$C$5*AH$2*$F513","v":2299.8530760020394},{"$f":"AI$2*$F513*Main!$C$4*$E513+Main!$C$5*AI$2*$F513","v":2583.0977830172674},{"$f":"AJ$2*$F513*Main!$C$4*$E513+Main!$C$5*AJ$2*$F513","v":2866.3415646487119},{"$f":"AK$2*$F513*Main!$C$4*$E513+Main!$C$5*AK$2*$F513","v":1474.649953648762},{"$f":"AL$2*$F513*Main!$C$4*$E513+Main!$C$5*AL$2*$F513","v":1828.0371319619094},{"$f":"AM$2*$F513*Main!$C$4*$E513+Main!$C$5*AM$2*$F513","v":2181.4240789291116},{"$f":"AN$2*$F513*Main!$C$4*$E513+Main!$C$5*AN$2*$F513","v":2534.8112572422592},{"$f":"AO$2*$F513*Main!$C$4*$E513+Main!$C$5*AO$2*$F513","v":2888.1991295932439},{"$f":"AP$2*$F513*Main!$C$4*$E513+Main!$C$5*AP$2*$F513","v":1716.5300055826774},{"$f":"AQ$2*$F513*Main!$C$4*$E513+Main!$C$5*AQ$2*$F513","v":2041.225891062888},{"$f":"AR$2*$F513*Main!$C$4*$E513+Main!$C$5*AR$2*$F513","v":2365.9217765430985},{"$f":"AS$2*$F513*Main!$C$4*$E513+Main!$C$5*AS$2*$F513","v":2690.6181247151999},{"$f":"AT$2*$F513*Main!$C$4*$E513+Main!$C$5*AT$2*$F513","v":3015.3144728873012},{"$f":"AU$2*$F513*Main!$C$4*$E513+Main!$C$5*AU$2*$F513","v":1831.9589084324823},{"$f":"AV$2*$F513*Main!$C$4*$E513+Main!$C$5*AV$2*$F513","v":2149.9531645592506},{"$f":"AW$2*$F513*Main!$C$4*$E513+Main!$C$5*AW$2*$F513","v":2467.9476520319645},{"$f":"AX$2*$F513*Main!$C$4*$E513+Main!$C$5*AX$2*$F513","v":2785.941908158733},{"$f":"AY$2*$F513*Main!$C$4*$E513+Main!$C$5*AY$2*$F513","v":3103.9338508260444},{"$f":"AZ$2*$F513*Main!$C$4*$E513+Main!$C$5*AZ$2*$F513","v":2816.7548746591801},{"$f":"BA$2*$F513*Main!$C$4*$E513+Main!$C$5*BA$2*$F513","v":3194.1957849788664},{"$f":"BB$2*$F513*Main!$C$4*$E513+Main!$C$5*BB$2*$F513","v":3571.6366952985536},{"$f":"BC$2*$F513*Main!$C$4*$E513+Main!$C$5*BC$2*$F513","v":2915.1786937743545},{"$f":"BD$2*$F513*Main!$C$4*$E513+Main!$C$5*BD$2*$F513","v":3288.196269613311},{"$f":"BE$2*$F513*Main!$C$4*$E513+Main!$C$5*BE$2*$F513","v":3661.2138454522665},{"$f":"BF$2*$F513*Main!$C$4*$E513+Main!$C$5*BF$2*$F513","v":2997.0982931272206},{"$f":"BG$2*$F513*Main!$C$4*$E513+Main!$C$5*BG$2*$F513","v":3377.5374469024659},{"$f":"BH$2*$F513*Main!$C$4*$E513+Main!$C$5*BH$2*$F513","v":3757.9789141371675},{"$f":"BI$2*$F513*Main!$C$4*$E513+Main!$C$5*BI$2*$F513","v":2969.2442412715727},{"$f":"BJ$2*$F513*Main!$C$4*$E513+Main!$C$5*BJ$2*$F513","v":3377.1187107408487},{"$f":"BK$2*$F513*Main!$C$4*$E513+Main!$C$5*BK$2*$F513","v":3784.9908667506679},{"$f":"BL$2*$F513*Main!$C$4*$E513+Main!$C$5*BL$2*$F513","v":3067.6680603867471},{"$f":"BM$2*$F513*Main!$C$4*$E513+Main!$C$5*BM$2*$F513","v":3471.1191953752927},{"$f":"BN$2*$F513*Main!$C$4*$E513+Main!$C$5*BN$2*$F513","v":3874.5680169043808},{"$f":"BO$2*$F513*Main!$C$4*$E513+Main!$C$5*BO$2*$F513","v":3149.5876597396132},{"$f":"BP$2*$F513*Main!$C$4*$E513+Main!$C$5*BP$2*$F513","v":3560.4603726644477},{"$f":"BQ$2*$F513*Main!$C$4*$E513+Main!$C$5*BQ$2*$F513","v":3971.3330855892818},{"$f":"BR$2*$F513*Main!$C$4*$E513+Main!$C$5*BR$2*$F513","v":3241.5846884847715},{"$f":"BS$2*$F513*Main!$C$4*$E513+Main!$C$5*BS$2*$F513","v":3745.0351084783342},{"$f":"BT$2*$F513*Main!$C$4*$E513+Main!$C$5*BT$2*$F513","v":4248.485528471896},{"$f":"BU$2*$F513*Main!$C$4*$E513+Main!$C$5*BU$2*$F513","v":3340.010821059403},{"$f":"BV$2*$F513*Main!$C$4*$E513+Main!$C$5*BV$2*$F513","v":3839.0355931127779},{"$f":"BW$2*$F513*Main!$C$4*$E513+Main!$C$5*BW$2*$F513","v":4338.0626786256089},{"$f":"BX$2*$F513*Main!$C$4*$E513+Main!$C$5*BX$2*$F513","v":3421.9281069528129},{"$f":"BY$2*$F513*Main!$C$4*$E513+Main!$C$5*BY$2*$F513","v":3928.3790838613895},{"$f":"BZ$2*$F513*Main!$C$4*$E513+Main!$C$5*BZ$2*$F513","v":4434.8277473105099},{"$f":"CA$2*$F513*Main!$C$4*$E513+Main!$C$5*CA$2*$F513","v":2852.1322966672005},{"$f":"CB$2*$F513*Main!$C$4*$E513+Main!$C$5*CB$2*$F513","v":3217.7815041373665},{"$f":"CC$2*$F513*Main!$C$4*$E513+Main!$C$5*CC$2*$F513","v":3583.4283981480758},{"$f":"CD$2*$F513*Main!$C$4*$E513+Main!$C$5*CD$2*$F513","v":2919.3938169040048},{"$f":"CE$2*$F513*Main!$C$4*$E513+Main!$C$5*CE$2*$F513","v":3291.0048093934402},{"$f":"CF$2*$F513*Main!$C$4*$E513+Main!$C$5*CF$2*$F513","v":3662.6181153423313},{"$f":"CG$2*$F513*Main!$C$4*$E513+Main!$C$5*CG$2*$F513","v":3027.867303897995},{"$f":"CH$2*$F513*Main!$C$4*$E513+Main!$C$5*CH$2*$F513","v":3398.0508919028007},{"$f":"CI$2*$F513*Main!$C$4*$E513+Main!$C$5*CI$2*$F513","v":3768.2344799076063},{"$f":"CJ$2*$F513*Main!$C$4*$E513+Main!$C$5*CJ$2*$F513","v":2975.1158013720406},{"$f":"CK$2*$F513*Main!$C$4*$E513+Main!$C$5*CK$2*$F513","v":3381.0330841411605},{"$f":"CL$2*$F513*Main!$C$4*$E513+Main!$C$5*CL$2*$F513","v":3786.9480534508243},{"$f":"CM$2*$F513*Main!$C$4*$E513+Main!$C$5*CM$2*$F513","v":3042.3773216088448},{"$f":"CN$2*$F513*Main!$C$4*$E513+Main!$C$5*CN$2*$F513","v":3454.2563893972338},{"$f":"CO$2*$F513*Main!$C$4*$E513+Main!$C$5*CO$2*$F513","v":3866.1377706450803},{"$f":"CP$2*$F513*Main!$C$4*$E513+Main!$C$5*CP$2*$F513","v":3150.8508086028351},{"$f":"CQ$2*$F513*Main!$C$4*$E513+Main!$C$5*CQ$2*$F513","v":3561.3024719065957},{"$f":"CR$2*$F513*Main!$C$4*$E513+Main!$C$5*CR$2*$F513","v":3971.7541352103553},{"$f":"CS$2*$F513*Main!$C$4*$E513+Main!$C$5*CS$2*$F513","v":3458.7606949589408},{"$f":"CT$2*$F513*Main!$C$4*$E513+Main!$C$5*CT$2*$F513","v":3889.8206551007506},{"$f":"CU$2*$F513*Main!$C$4*$E513+Main!$C$5*CU$2*$F513","v":4320.8783017831038},{"$f":"CV$2*$F513*Main!$C$4*$E513+Main!$C$5*CV$2*$F513","v":3526.022215195745},{"$f":"CW$2*$F513*Main!$C$4*$E513+Main!$C$5*CW$2*$F513","v":3963.0439603568248},{"$f":"CX$2*$F513*Main!$C$4*$E513+Main!$C$5*CX$2*$F513","v":4400.0680189773602},{"$f":"CY$2*$F513*Main!$C$4*$E513+Main!$C$5*CY$2*$F513","v":3634.4957021897349},{"$f":"CZ$2*$F513*Main!$C$4*$E513+Main!$C$5*CZ$2*$F513","v":4070.0900428661853},{"$f":"DA$2*$F513*Main!$C$4*$E513+Main!$C$5*DA$2*$F513","v":4505.6843835426362},{"$f":"DB$2*$F513*Main!$C$4*$E513+Main!$C$5*DB$2*$F513","v":1054.2700790876495},{"$f":"DC$2*$F513*Main!$C$4*$E513+Main!$C$5*DC$2*$F513","v":1413.8427539495053},{"$f":"DD$2*$F513*Main!$C$4*$E513+Main!$C$5*DD$2*$F513","v":1773.4154288113614},{"$f":"DE$2*$F513*Main!$C$4*$E513+Main!$C$5*DE$2*$F513","v":2132.9881036732177},{"$f":"DF$2*$F513*Main!$C$4*$E513+Main!$C$5*DF$2*$F513","v":2492.5605471891276},{"$f":"DG$2*$F513*Main!$C$4*$E513+Main!$C$5*DG$2*$F513","v":1250.9166776912334},{"$f":"DH$2*$F513*Main!$C$4*$E513+Main!$C$5*DH$2*$F513","v":1584.6121518029768},{"$f":"DI$2*$F513*Main!$C$4*$E513+Main!$C$5*DI$2*$F513","v":1918.3071632228291},{"$f":"DJ$2*$F513*Main!$C$4*$E513+Main!$C$5*DJ$2*$F513","v":2252.0028686805181},{"$f":"DK$2*$F513*Main!$C$4*$E513+Main!$C$5*DK$2*$F513","v":2585.6981114463156},{"$f":"DL$2*$F513*Main!$C$4*$E513+Main!$C$5*DL$2*$F513","v":1354.8023432371394},{"$f":"DM$2*$F513*Main!$C$4*$E513+Main!$C$5*DM$2*$F513","v":1689.4155667152563},{"$f":"DN$2*$F513*Main!$C$4*$E513+Main!$C$5*DN$2*$F513","v":2024.0285588474271},{"$f":"DO$2*$F513*Main!$C$4*$E513+Main!$C$5*DO$2*$F513","v":2358.6413196336525},{"$f":"DP$2*$F513*Main!$C$4*$E513+Main!$C$5*DP$2*$F513","v":2693.2554684955521},{"$f":"DQ$2*$F513*Main!$C$4*$E513+Main!$C$5*DQ$2*$F513","v":1111.0183141705656},{"$f":"DR$2*$F513*Main!$C$4*$E513+Main!$C$5*DR$2*$F513","v":1483.8378578800496},{"$f":"DS$2*$F513*Main!$C$4*$E513+Main!$C$5*DS$2*$F513","v":1856.6574015895339},{"$f":"DT$2*$F513*Main!$C$4*$E513+Main!$C$5*DT$2*$F513","v":2229.4769452990181},{"$f":"DU$2*$F513*Main!$C$4*$E513+Main!$C$5*DU$2*$F513","v":2602.2971830463389},{"$f":"DV$2*$F513*Main!$C$4*$E513+Main!$C$5*DV$2*$F513","v":1307.6646814282042},{"$f":"DW$2*$F513*Main!$C$4*$E513+Main!$C$5*DW$2*$F513","v":1654.6067930416302},{"$f":"DX$2*$F513*Main!$C$4*$E513+Main!$C$5*DX$2*$F513","v":2001.5491360010019},{"$f":"DY$2*$F513*Main!$C$4*$E513+Main!$C$5*DY$2*$F513","v":2348.4921729982098},{"$f":"DZ$2*$F513*Main!$C$4*$E513+Main!$C$5*DZ$2*$F513","v":2695.4347473035277},{"$f":"EA$2*$F513*Main!$C$4*$E513+Main!$C$5*EA$2*$F513","v":1411.5505783200558},{"$f":"EB$2*$F513*Main!$C$4*$E513+Main!$C$5*EB$2*$F513","v":1759.4104392998552},{"$f":"EC$2*$F513*Main!$C$4*$E513+Main!$C$5*EC$2*$F513","v":2107.2705316255997},{"$f":"ED$2*$F513*Main!$C$4*$E513+Main!$C$5*ED$2*$F513","v":2455.1310866432359},{"$f":"EE$2*$F513*Main!$C$4*$E513+Main!$C$5*EE$2*$F513","v":2802.9897908933071},{"$f":"EF$2*$F513*Main!$C$4*$E513+Main!$C$5*EF$2*$F513","v":1373.1841666943021},{"$f":"EG$2*$F513*Main!$C$4*$E513+Main!$C$5*EG$2*$F513","v":1790.2995186164189},{"$f":"EH$2*$F513*Main!$C$4*$E513+Main!$C$5*EH$2*$F513","v":2207.4151018844814},{"$f":"EI$2*$F513*Main!$C$4*$E513+Main!$C$5*EI$2*$F513","v":2624.5295284228155},{"$f":"EJ$2*$F513*Main!$C$4*$E513+Main!$C$5*EJ$2*$F513","v":3041.6462684206067},{"$f":"EK$2*$F513*Main!$C$4*$E513+Main!$C$5*EK$2*$F513","v":1569.8305339519404},{"$f":"EL$2*$F513*Main!$C$4*$E513+Main!$C$5*EL$2*$F513","v":1961.068685123945},{"$f":"EM$2*$F513*Main!$C$4*$E513+Main!$C$5*EM$2*$F513","v":2352.3070676418947},{"$f":"EN$2*$F513*Main!$C$4*$E513+Main!$C$5*EN$2*$F513","v":2743.5454501598447},{"$f":"EO$2*$F513*Main!$C$4*$E513+Main!$C$5*EO$2*$F513","v":3134.7838326777946},{"$f":"EP$2*$F513*Main!$C$4*$E513+Main!$C$5*EP$2*$F513","v":1673.7164308437918},{"$f":"EQ$2*$F513*Main!$C$4*$E513+Main!$C$5*EQ$2*$F513","v":2065.8723313821697},{"$f":"ER$2*$F513*Main!$C$4*$E513+Main!$C$5*ER$2*$F513","v":2458.02753788271},{"$f":"ES$2*$F513*Main!$C$4*$E513+Main!$C$5*ES$2*$F513","v":2850.1843638048704},{"$f":"ET$2*$F513*Main!$C$4*$E513+Main!$C$5*ET$2*$F513","v":3242.3411897270316},{"$f":"EU$2*$F513*Main!$C$4*$E513+Main!$C$5*EU$2*$F513","v":3949.0752921587846},{"$f":"EV$2*$F513*Main!$C$4*$E513+Main!$C$5*EV$2*$F513","v":4034.2291078317662},{"$f":"EW$2*$F513*Main!$C$4*$E513+Main!$C$5*EW$2*$F513","v":4138.4180679124129},{"$f":"EX$2*$F513*Main!$C$4*$E513+Main!$C$5*EX$2*$F513","v":4192.8653362199448},{"$f":"EY$2*$F513*Main!$C$4*$E513+Main!$C$5*EY$2*$F513","v":4278.0191518929259},{"$f":"EZ$2*$F513*Main!$C$4*$E513+Main!$C$5*EZ$2*$F513","v":4382.2057985141164},{"$f":"FA$2*$F513*Main!$C$4*$E513+Main!$C$5*FA$2*$F513","v":4751.9359484654578},{"$f":"FB$2*$F513*Main!$C$4*$E513+Main!$C$5*FB$2*$F513","v":4837.0897641384399},{"$f":"FC$2*$F513*Main!$C$4*$E513+Main!$C$5*FC$2*$F513","v":4941.2787242190871},{"$f":"IF($D513<100,(FD$2*(1+Main!$C$3)*$E513*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E513*Main!$C$4)+(FD$2*Main!$C$5))","v":109.141242402},{"$f":"IF($D513<100,(FE$2*(1+Main!$C$3)*$E513*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E513*Main!$C$4)+(FE$2*Main!$C$5))","v":119.30949204279999},{"$f":"IF($D513<100,(FF$2*(1+Main!$C$3)*$E513*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E513*Main!$C$4)+(FF$2*Main!$C$5))","v":120.12386532990001},{"$f":"IF($D513<100,(FG$2*(1+Main!$C$3)*$E513*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E513*Main!$C$4)+(FG$2*Main!$C$5))","v":129.67562678139998},{"$f":"IF($D513<100,(FH$2*(1+Main!$C$3)*$E513*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E513*Main!$C$4)+(FH$2*Main!$C$5))","v":174.94564838579998},{"$f":"IF($D513<100,(FI$2*(1+Main!$C$3)*$E513*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E513*Main!$C$4)+(FI$2*Main!$C$5))","v":49.425608658199998}]
["WV",47894,"(Jefferson County, Washington-Arlington-Alexandria)",47894,1.0347,{"$f":"IF($D514<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F514*Main!$C$4*$E514+Main!$C$5*G$2*$F514","v":1746.9758460607777},{"$f":"H$2*$F514*Main!$C$4*$E514+Main!$C$5*H$2*$F514","v":2157.9351100121539},{"$f":"I$2*$F514*Main!$C$4*$E514+Main!$C$5*I$2*$F514","v":2568.8946862110492},{"$f":"J$2*$F514*Main!$C$4*$E514+Main!$C$5*J$2*$F514","v":2979.8536379149064},{"$f":"K$2*$F514*Main!$C$4*$E514+Main!$C$5*K$2*$F514","v":3390.8144631038776},{"$f":"L$2*$F514*Main!$C$4*$E514+Main!$C$5*L$2*$F514","v":2073.441555860169},{"$f":"M$2*$F514*Main!$C$4*$E514+Main!$C$5*M$2*$F514","v":2445.6765069976263},{"$f":"N$2*$F514*Main!$C$4*$E514+Main!$C$5*N$2*$F514","v":2817.9114581350827},{"$f":"O$2*$F514*Main!$C$4*$E514+Main!$C$5*O$2*$F514","v":3190.1454725299827},{"$f":"P$2*$F514*Main!$C$4*$E514+Main!$C$5*P$2*$F514","v":3562.3819849050356},{"$f":"Q$2*$F514*Main!$C$4*$E514+Main!$C$5*Q$2*$F514","v":2229.236206485511},{"$f":"R$2*$F514*Main!$C$4*$E514+Main!$C$5*R$2*$F514","v":2592.4253469969358},{"$f":"S$2*$F514*Main!$C$4*$E514+Main!$C$5*S$2*$F514","v":2955.6141752608428},{"$f":"T$2*$F514*Main!$C$4*$E514+Main!$C$5*T$2*$F514","v":3318.8039402673053},{"$f":"U$2*$F514*Main!$C$4*$E514+Main!$C$5*U$2*$F514","v":3681.9915195411349},{"$f":"V$2*$F514*Main!$C$4*$E514+Main!$C$5*V$2*$F514","v":1857.2601085413221},{"$f":"W$2*$F514*Main!$C$4*$E514+Main!$C$5*W$2*$F514","v":2287.3254859340605},{"$f":"X$2*$F514*Main!$C$4*$E514+Main!$C$5*X$2*$F514","v":2717.3908633267997},{"$f":"Y$2*$F514*Main!$C$4*$E514+Main!$C$5*Y$2*$F514","v":3147.4549917294621},{"$f":"Z$2*$F514*Main!$C$4*$E514+Main!$C$5*Z$2*$F514","v":3577.5228671023528},{"$f":"AA$2*$F514*Main!$C$4*$E514+Main!$C$5*AA$2*$F514","v":2183.7255060931943},{"$f":"AB$2*$F514*Main!$C$4*$E514+Main!$C$5*AB$2*$F514","v":2575.0668829195329},{"$f":"AC$2*$F514*Main!$C$4*$E514+Main!$C$5*AC$2*$F514","v":2966.4076352508337},{"$f":"AD$2*$F514*Main!$C$4*$E514+Main!$C$5*AD$2*$F514","v":3357.7474508395771},{"$f":"AE$2*$F514*Main!$C$4*$E514+Main!$C$5*AE$2*$F514","v":3749.0903889035108},{"$f":"AF$2*$F514*Main!$C$4*$E514+Main!$C$5*AF$2*$F514","v":2339.5201567185368},{"$f":"AG$2*$F514*Main!$C$4*$E514+Main!$C$5*AG$2*$F514","v":2721.8154106713246},{"$f":"AH$2*$F514*Main!$C$4*$E514+Main!$C$5*AH$2*$F514","v":3104.1106646241115},{"$f":"AI$2*$F514*Main!$C$4*$E514+Main!$C$5*AI$2*$F514","v":3486.4059185768992},{"$f":"AJ$2*$F514*Main!$C$4*$E514+Main!$C$5*AJ$2*$F514","v":3868.6999235396115},{"$f":"AK$2*$F514*Main!$C$4*$E514+Main!$C$5*AK$2*$F514","v":1990.3343806926364},{"$f":"AL$2*$F514*Main!$C$4*$E514+Main!$C$5*AL$2*$F514","v":2467.3008966798911},{"$f":"AM$2*$F514*Main!$C$4*$E514+Main!$C$5*AM$2*$F514","v":2944.2671004196272},{"$f":"AN$2*$F514*Main!$C$4*$E514+Main!$C$5*AN$2*$F514","v":3421.233616406882},{"$f":"AO$2*$F514*Main!$C$4*$E514+Main!$C$5*AO$2*$F514","v":3898.2010691366941},{"$f":"AP$2*$F514*Main!$C$4*$E514+Main!$C$5*AP$2*$F514","v":2316.7997782445082},{"$f":"AQ$2*$F514*Main!$C$4*$E514+Main!$C$5*AQ$2*$F514","v":2755.0416691703249},{"$f":"AR$2*$F514*Main!$C$4*$E514+Main!$C$5*AR$2*$F514","v":3193.2835600961425},{"$f":"AS$2*$F514*Main!$C$4*$E514+Main!$C$5*AS$2*$F514","v":3631.5260755169966},{"$f":"AT$2*$F514*Main!$C$4*$E514+Main!$C$5*AT$2*$F514","v":4069.7685909378515},{"$f":"AU$2*$F514*Main!$C$4*$E514+Main!$C$5*AU$2*$F514","v":2472.5941166223315},{"$f":"AV$2*$F514*Main!$C$4*$E514+Main!$C$5*AV$2*$F514","v":2901.7908214171539},{"$f":"AW$2*$F514*Main!$C$4*$E514+Main!$C$5*AW$2*$F514","v":3330.9878384594963},{"$f":"AX$2*$F514*Main!$C$4*$E514+Main!$C$5*AX$2*$F514","v":3760.1845432543196},{"$f":"AY$2*$F514*Main!$C$4*$E514+Main!$C$5*AY$2*$F514","v":4189.3781255739523},{"$f":"AZ$2*$F514*Main!$C$4*$E514+Main!$C$5*AZ$2*$F514","v":3801.772790312697},{"$f":"BA$2*$F514*Main!$C$4*$E514+Main!$C$5*BA$2*$F514","v":4311.2046175950991},{"$f":"BB$2*$F514*Main!$C$4*$E514+Main!$C$5*BB$2*$F514","v":4820.6364448775021},{"$f":"BC$2*$F514*Main!$C$4*$E514+Main!$C$5*BC$2*$F514","v":3934.6153748048973},{"$f":"BD$2*$F514*Main!$C$4*$E514+Main!$C$5*BD$2*$F514","v":4438.0770295236225},{"$f":"BE$2*$F514*Main!$C$4*$E514+Main!$C$5*BE$2*$F514","v":4941.5386842423477},{"$f":"BF$2*$F514*Main!$C$4*$E514+Main!$C$5*BF$2*$F514","v":4045.1822212901552},{"$f":"BG$2*$F514*Main!$C$4*$E514+Main!$C$5*BG$2*$F514","v":4558.6607764190676},{"$f":"BH$2*$F514*Main!$C$4*$E514+Main!$C$5*BH$2*$F514","v":5072.1424540231701},{"$f":"BI$2*$F514*Main!$C$4*$E514+Main!$C$5*BI$2*$F514","v":4007.5876200000539},{"$f":"BJ$2*$F514*Main!$C$4*$E514+Main!$C$5*BJ$2*$F514","v":4558.0956084096406},{"$f":"BK$2*$F514*Main!$C$4*$E514+Main!$C$5*BK$2*$F514","v":5108.6004743440353},{"$f":"BL$2*$F514*Main!$C$4*$E514+Main!$C$5*BL$2*$F514","v":4140.4302044922542},{"$f":"BM$2*$F514*Main!$C$4*$E514+Main!$C$5*BM$2*$F514","v":4684.9680203381631},{"$f":"BN$2*$F514*Main!$C$4*$E514+Main!$C$5*BN$2*$F514","v":5229.5027137088809},{"$f":"BO$2*$F514*Main!$C$4*$E514+Main!$C$5*BO$2*$F514","v":4250.997050977513},{"$f":"BP$2*$F514*Main!$C$4*$E514+Main!$C$5*BP$2*$F514","v":4805.5517672336082},{"$f":"BQ$2*$F514*Main!$C$4*$E514+Main!$C$5*BQ$2*$F514","v":5360.1064834897024},{"$f":"BR$2*$F514*Main!$C$4*$E514+Main!$C$5*BR$2*$F514","v":4375.1653993913151},{"$f":"BS$2*$F514*Main!$C$4*$E514+Main!$C$5*BS$2*$F514","v":5054.6722053339572},{"$f":"BT$2*$F514*Main!$C$4*$E514+Main!$C$5*BT$2*$F514","v":5734.1790112765975},{"$f":"BU$2*$F514*Main!$C$4*$E514+Main!$C$5*BU$2*$F514","v":4508.0111063587065},{"$f":"BV$2*$F514*Main!$C$4*$E514+Main!$C$5*BV$2*$F514","v":5181.5446172624797},{"$f":"BW$2*$F514*Main!$C$4*$E514+Main!$C$5*BW$2*$F514","v":5855.0812506414431},{"$f":"BX$2*$F514*Main!$C$4*$E514+Main!$C$5*BX$2*$F514","v":4618.5748303687742},{"$f":"BY$2*$F514*Main!$C$4*$E514+Main!$C$5*BY$2*$F514","v":5302.131486633114},{"$f":"BZ$2*$F514*Main!$C$4*$E514+Main!$C$5*BZ$2*$F514","v":5985.6850204222656},{"$f":"CA$2*$F514*Main!$C$4*$E514+Main!$C$5*CA$2*$F514","v":3849.5216809213543},{"$f":"CB$2*$F514*Main!$C$4*$E514+Main!$C$5*CB$2*$F514","v":4343.0382521592674},{"$f":"CC$2*$F514*Main!$C$4*$E514+Main!$C$5*CC$2*$F514","v":4836.5517009219911},{"$f":"CD$2*$F514*Main!$C$4*$E514+Main!$C$5*CD$2*$F514","v":3940.3045246014558},{"$f":"CE$2*$F514*Main!$C$4*$E514+Main!$C$5*CE$2*$F514","v":4441.867714404535},{"$f":"CF$2*$F514*Main!$C$4*$E514+Main!$C$5*CF$2*$F514","v":4943.434026682804},{"$f":"CG$2*$F514*Main!$C$4*$E514+Main!$C$5*CG$2*$F514","v":4086.7111413199191},{"$f":"CH$2*$F514*Main!$C$4*$E514+Main!$C$5*CH$2*$F514","v":4586.3477639306402},{"$f":"CI$2*$F514*Main!$C$4*$E514+Main!$C$5*CI$2*$F514","v":5085.9843865413604},{"$f":"CJ$2*$F514*Main!$C$4*$E514+Main!$C$5*CJ$2*$F514","v":4015.5124620328011},{"$f":"CK$2*$F514*Main!$C$4*$E514+Main!$C$5*CK$2*$F514","v":4563.3788364314714},{"$f":"CL$2*$F514*Main!$C$4*$E514+Main!$C$5*CL$2*$F514","v":5111.2420883549512},{"$f":"CM$2*$F514*Main!$C$4*$E514+Main!$C$5*CM$2*$F514","v":4106.2953057129025},{"$f":"CN$2*$F514*Main!$C$4*$E514+Main!$C$5*CN$2*$F514","v":4662.2082986767382},{"$f":"CO$2*$F514*Main!$C$4*$E514+Main!$C$5*CO$2*$F514","v":5218.124414115764},{"$f":"CP$2*$F514*Main!$C$4*$E514+Main!$C$5*CP$2*$F514","v":4252.7019224313663},{"$f":"CQ$2*$F514*Main!$C$4*$E514+Main!$C$5*CQ$2*$F514","v":4806.6883482028443},{"$f":"CR$2*$F514*Main!$C$4*$E514+Main!$C$5*CR$2*$F514","v":5360.6747739743214},{"$f":"CS$2*$F514*Main!$C$4*$E514+Main!$C$5*CS$2*$F514","v":4668.2877578720727},{"$f":"CT$2*$F514*Main!$C$4*$E514+Main!$C$5*CT$2*$F514","v":5250.0891926379218},{"$f":"CU$2*$F514*Main!$C$4*$E514+Main!$C$5*CU$2*$F514","v":5831.8875049285807},{"$f":"CV$2*$F514*Main!$C$4*$E514+Main!$C$5*CV$2*$F514","v":4759.0706015521746},{"$f":"CW$2*$F514*Main!$C$4*$E514+Main!$C$5*CW$2*$F514","v":5348.9186548831885},{"$f":"CX$2*$F514*Main!$C$4*$E514+Main!$C$5*CX$2*$F514","v":5938.7698306893926},{"$f":"CY$2*$F514*Main!$C$4*$E514+Main!$C$5*CY$2*$F514","v":4905.4772182706383},{"$f":"CZ$2*$F514*Main!$C$4*$E514+Main!$C$5*CZ$2*$F514","v":5493.3987044092937},{"$f":"DA$2*$F514*Main!$C$4*$E514+Main!$C$5*DA$2*$F514","v":6081.32019054795},{"$f":"DB$2*$F514*Main!$C$4*$E514+Main!$C$5*DB$2*$F514","v":1422.9478526423818},{"$f":"DC$2*$F514*Main!$C$4*$E514+Main!$C$5*DC$2*$F514","v":1908.2629305456953},{"$f":"DD$2*$F514*Main!$C$4*$E514+Main!$C$5*DD$2*$F514","v":2393.5780084490088},{"$f":"DE$2*$F514*Main!$C$4*$E514+Main!$C$5*DE$2*$F514","v":2878.8930863523228},{"$f":"DF$2*$F514*Main!$C$4*$E514+Main!$C$5*DF$2*$F514","v":3364.2078520081172},{"$f":"DG$2*$F514*Main!$C$4*$E514+Main!$C$5*DG$2*$F514","v":1688.3616785327538},{"$f":"DH$2*$F514*Main!$C$4*$E514+Main!$C$5*DH$2*$F514","v":2138.7503101959983},{"$f":"DI$2*$F514*Main!$C$4*$E514+Main!$C$5*DI$2*$F514","v":2589.1383173642043},{"$f":"DJ$2*$F514*Main!$C$4*$E514+Main!$C$5*DJ$2*$F514","v":3039.5272612749668},{"$f":"DK$2*$F514*Main!$C$4*$E514+Main!$C$5*DK$2*$F514","v":3489.9155806906924},{"$f":"DL$2*$F514*Main!$C$4*$E514+Main!$C$5*DL$2*$F514","v":1828.5761147015164},{"$f":"DM$2*$F514*Main!$C$4*$E514+Main!$C$5*DM$2*$F514","v":2280.2034322727159},{"$f":"DN$2*$F514*Main!$C$4*$E514+Main!$C$5*DN$2*$F514","v":2731.8304375963962},{"$f":"DO$2*$F514*Main!$C$4*$E514+Main!$C$5*DO$2*$F514","v":3183.4571306725584},{"$f":"DP$2*$F514*Main!$C$4*$E514+Main!$C$5*DP$2*$F514","v":3635.0856972338343},{"$f":"DQ$2*$F514*Main!$C$4*$E514+Main!$C$5*DQ$2*$F514","v":1499.5409200681029},{"$f":"DR$2*$F514*Main!$C$4*$E514+Main!$C$5*DR$2*$F514","v":2002.7352909105462},{"$f":"DS$2*$F514*Main!$C$4*$E514+Main!$C$5*DS$2*$F514","v":2505.9296617529899},{"$f":"DT$2*$F514*Main!$C$4*$E514+Main!$C$5*DT$2*$F514","v":3009.1240325954332},{"$f":"DU$2*$F514*Main!$C$4*$E514+Main!$C$5*DU$2*$F514","v":3512.3193401804338},{"$f":"DV$2*$F514*Main!$C$4*$E514+Main!$C$5*DV$2*$F514","v":1764.9544337109562},{"$f":"DW$2*$F514*Main!$C$4*$E514+Main!$C$5*DW$2*$F514","v":2233.2220460658114},{"$f":"DX$2*$F514*Main!$C$4*$E514+Main!$C$5*DX$2*$F514","v":2701.4899706681854},{"$f":"DY$2*$F514*Main!$C$4*$E514+Main!$C$5*DY$2*$F514","v":3169.7588320131163},{"$f":"DZ$2*$F514*Main!$C$4*$E514+Main!$C$5*DZ$2*$F514","v":3638.0270688630098},{"$f":"EA$2*$F514*Main!$C$4*$E514+Main!$C$5*EA$2*$F514","v":1905.1691821272375},{"$f":"EB$2*$F514*Main!$C$4*$E514+Main!$C$5*EB$2*$F514","v":2374.6754803900481},{"$f":"EC$2*$F514*Main!$C$4*$E514+Main!$C$5*EC$2*$F514","v":2844.1820909003777},{"$f":"ED$2*$F514*Main!$C$4*$E514+Main!$C$5*ED$2*$F514","v":3313.6893259057447},{"$f":"EE$2*$F514*Main!$C$4*$E514+Main!$C$5*EE$2*$F514","v":3783.1940629309602},{"$f":"EF$2*$F514*Main!$C$4*$E514+Main!$C$5*EF$2*$F514","v":1853.3860535728313},{"$f":"EG$2*$F514*Main!$C$4*$E514+Main!$C$5*EG$2*$F514","v":2416.3664568821832},{"$f":"EH$2*$F514*Main!$C$4*$E514+Main!$C$5*EH$2*$F514","v":2979.3471724390547},{"$f":"EI$2*$F514*Main!$C$4*$E514+Main!$C$5*EI$2*$F514","v":3542.3263267583307},{"$f":"EJ$2*$F514*Main!$C$4*$E514+Main!$C$5*EJ$2*$F514","v":4105.3086035527976},{"$f":"EK$2*$F514*Main!$C$4*$E514+Main!$C$5*EK$2*$F514","v":2118.7995672156844},{"$f":"EL$2*$F514*Main!$C$4*$E514+Main!$C$5*EL$2*$F514","v":2646.8535242849675},{"$f":"EM$2*$F514*Main!$C$4*$E514+Main!$C$5*EM$2*$F514","v":3174.9077936017693},{"$f":"EN$2*$F514*Main!$C$4*$E514+Main!$C$5*EN$2*$F514","v":3702.9620629185706},{"$f":"EO$2*$F514*Main!$C$4*$E514+Main!$C$5*EO$2*$F514","v":4231.0163322353728},{"$f":"EP$2*$F514*Main!$C$4*$E514+Main!$C$5*EP$2*$F514","v":2259.0143156319655},{"$f":"EQ$2*$F514*Main!$C$4*$E514+Main!$C$5*EQ$2*$F514","v":2788.3069586092042},{"$f":"ER$2*$F514*Main!$C$4*$E514+Main!$C$5*ER$2*$F514","v":3317.5986648438852},{"$f":"ES$2*$F514*Main!$C$4*$E514+Main!$C$5*ES$2*$F514","v":3846.892556811199},{"$f":"ET$2*$F514*Main!$C$4*$E514+Main!$C$5*ET$2*$F514","v":4376.1864487785142},{"$f":"EU$2*$F514*Main!$C$4*$E514+Main!$C$5*EU$2*$F514","v":5330.065149684714},{"$f":"EV$2*$F514*Main!$C$4*$E514+Main!$C$5*EV$2*$F514","v":5444.9972164858827},{"$f":"EW$2*$F514*Main!$C$4*$E514+Main!$C$5*EW$2*$F514","v":5585.6210091520816},{"$f":"EX$2*$F514*Main!$C$4*$E514+Main!$C$5*EX$2*$F514","v":5659.108462753622},{"$f":"EY$2*$F514*Main!$C$4*$E514+Main!$C$5*EY$2*$F514","v":5774.0405295547907},{"$f":"EZ$2*$F514*Main!$C$4*$E514+Main!$C$5*EZ$2*$F514","v":5914.6611997457994},{"$f":"FA$2*$F514*Main!$C$4*$E514+Main!$C$5*FA$2*$F514","v":6413.6858172192387},{"$f":"FB$2*$F514*Main!$C$4*$E514+Main!$C$5*FB$2*$F514","v":6528.6178840204075},{"$f":"FC$2*$F514*Main!$C$4*$E514+Main!$C$5*FC$2*$F514","v":6669.2416766866072},{"$f":"IF($D514<100,(FD$2*(1+Main!$C$3)*$E514*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E514*Main!$C$4)+(FD$2*Main!$C$5))","v":147.30788589299999},{"$f":"IF($D514<100,(FE$2*(1+Main!$C$3)*$E514*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E514*Main!$C$4)+(FE$2*Main!$C$5))","v":161.03196787019999},{"$f":"IF($D514<100,(FF$2*(1+Main!$C$3)*$E514*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E514*Main!$C$4)+(FF$2*Main!$C$5))","v":162.13112713035},{"$f":"IF($D514<100,(FG$2*(1+Main!$C$3)*$E514*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E514*Main!$C$4)+(FG$2*Main!$C$5))","v":175.0231352751},{"$f":"IF($D514<100,(FH$2*(1+Main!$C$3)*$E514*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E514*Main!$C$4)+(FH$2*Main!$C$5))","v":236.1240631197},{"$f":"IF($D514<100,(FI$2*(1+Main!$C$3)*$E514*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E514*Main!$C$4)+(FI$2*Main!$C$5))","v":66.709721826299997}]
["WV",48260,"(Brooke County, Hancock County, Weirton-Steubenville)",48260,0.7782,{"$f":"IF($D515<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F515*Main!$C$4*$E515+Main!$C$5*G$2*$F515","v":1404.3968971601578},{"$f":"H$2*$F515*Main!$C$4*$E515+Main!$C$5*H$2*$F515","v":1734.7677585855972},{"$f":"I$2*$F515*Main!$C$4*$E515+Main!$C$5*I$2*$F515","v":2065.1388710273559},{"$f":"J$2*$F515*Main!$C$4*$E515+Main!$C$5*J$2*$F515","v":2395.5094814364761},{"$f":"K$2*$F515*Main!$C$4*$E515+Main!$C$5*K$2*$F515","v":2725.8815979435121},{"$f":"L$2*$F515*Main!$C$4*$E515+Main!$C$5*L$2*$F515","v":1666.8432446041068},{"$f":"M$2*$F515*Main!$C$4*$E515+Main!$C$5*M$2*$F515","v":1966.0835641373058},{"$f":"N$2*$F515*Main!$C$4*$E515+Main!$C$5*N$2*$F515","v":2265.3238836705041},{"$f":"O$2*$F515*Main!$C$4*$E515+Main!$C$5*O$2*$F515","v":2564.5634501547447},{"$f":"P$2*$F515*Main!$C$4*$E515+Main!$C$5*P$2*$F515","v":2863.8050247695414},{"$f":"Q$2*$F515*Main!$C$4*$E515+Main!$C$5*Q$2*$F515","v":1792.0868330748597},{"$f":"R$2*$F515*Main!$C$4*$E515+Main!$C$5*R$2*$F515","v":2084.0552098367011},{"$f":"S$2*$F515*Main!$C$4*$E515+Main!$C$5*S$2*$F515","v":2376.0233355822234},{"$f":"T$2*$F515*Main!$C$4*$E515+Main!$C$5*T$2*$F515","v":2667.9922143767035},{"$f":"U$2*$F515*Main!$C$4*$E515+Main!$C$5*U$2*$F515","v":2959.9593360569479},{"$f":"V$2*$F515*Main!$C$4*$E515+Main!$C$5*V$2*$F515","v":1493.0546060703957},{"$f":"W$2*$F515*Main!$C$4*$E515+Main!$C$5*W$2*$F515","v":1838.7849050600942},{"$f":"X$2*$F515*Main!$C$4*$E515+Main!$C$5*X$2*$F515","v":2184.5152040497933},{"$f":"Y$2*$F515*Main!$C$4*$E515+Main!$C$5*Y$2*$F515","v":2530.2444989742144},{"$f":"Z$2*$F515*Main!$C$4*$E515+Main!$C$5*Z$2*$F515","v":2875.9768060944675},{"$f":"AA$2*$F515*Main!$C$4*$E515+Main!$C$5*AA$2*$F515","v":1755.5007024980255},{"$f":"AB$2*$F515*Main!$C$4*$E515+Main!$C$5*AB$2*$F515","v":2070.1007106118032},{"$f":"AC$2*$F515*Main!$C$4*$E515+Main!$C$5*AC$2*$F515","v":2384.7002166929415},{"$f":"AD$2*$F515*Main!$C$4*$E515+Main!$C$5*AD$2*$F515","v":2699.2989697251223},{"$f":"AE$2*$F515*Main!$C$4*$E515+Main!$C$5*AE$2*$F515","v":3013.9002329204968},{"$f":"AF$2*$F515*Main!$C$4*$E515+Main!$C$5*AF$2*$F515","v":1880.7442909687782},{"$f":"AG$2*$F515*Main!$C$4*$E515+Main!$C$5*AG$2*$F515","v":2188.0721052948793},{"$f":"AH$2*$F515*Main!$C$4*$E515+Main!$C$5*AH$2*$F515","v":2495.3999196209793},{"$f":"AI$2*$F515*Main!$C$4*$E515+Main!$C$5*AI$2*$F515","v":2802.7277339470802},{"$f":"AJ$2*$F515*Main!$C$4*$E515+Main!$C$5*AJ$2*$F515","v":3110.0545442079037},{"$f":"AK$2*$F515*Main!$C$4*$E515+Main!$C$5*AK$2*$F515","v":1600.0332430804979},{"$f":"AL$2*$F515*Main!$C$4*$E515+Main!$C$5*AL$2*$F515","v":1983.4674483170634},{"$f":"AM$2*$F515*Main!$C$4*$E515+Main!$C$5*AM$2*$F515","v":2366.9014025373099},{"$f":"AN$2*$F515*Main!$C$4*$E515+Main!$C$5*AN$2*$F515","v":2750.3356077738763},{"$f":"AO$2*$F515*Main!$C$4*$E515+Main!$C$5*AO$2*$F515","v":3133.7705660594002},{"$f":"AP$2*$F515*Main!$C$4*$E515+Main!$C$5*AP$2*$F515","v":1862.4793395081274},{"$f":"AQ$2*$F515*Main!$C$4*$E515+Main!$C$5*AQ$2*$F515","v":2214.7827518361332},{"$f":"AR$2*$F515*Main!$C$4*$E515+Main!$C$5*AR$2*$F515","v":2567.0861641641395},{"$f":"AS$2*$F515*Main!$C$4*$E515+Main!$C$5*AS$2*$F515","v":2919.3900785247843},{"$f":"AT$2*$F515*Main!$C$4*$E515+Main!$C$5*AT$2*$F515","v":3271.693992885429},{"$f":"AU$2*$F515*Main!$C$4*$E515+Main!$C$5*AU$2*$F515","v":1987.7226769625609},{"$f":"AV$2*$F515*Main!$C$4*$E515+Main!$C$5*AV$2*$F515","v":2332.7546485518478},{"$f":"AW$2*$F515*Main!$C$4*$E515+Main!$C$5*AW$2*$F515","v":2677.7868711574547},{"$f":"AX$2*$F515*Main!$C$4*$E515+Main!$C$5*AX$2*$F515","v":3022.8188427467421},{"$f":"AY$2*$F515*Main!$C$4*$E515+Main!$C$5*AY$2*$F515","v":3367.8483041728359},{"$f":"AZ$2*$F515*Main!$C$4*$E515+Main!$C$5*AZ$2*$F515","v":3056.2517063199939},{"$f":"BA$2*$F515*Main!$C$4*$E515+Main!$C$5*BA$2*$F515","v":3465.7848313275758},{"$f":"BB$2*$F515*Main!$C$4*$E515+Main!$C$5*BB$2*$F515","v":3875.3179563351587},{"$f":"BC$2*$F515*Main!$C$4*$E515+Main!$C$5*BC$2*$F515","v":3163.0440892211436},{"$f":"BD$2*$F515*Main!$C$4*$E515+Main!$C$5*BD$2*$F515","v":3567.7777822028938},{"$f":"BE$2*$F515*Main!$C$4*$E515+Main!$C$5*BE$2*$F515","v":3972.511475184644},{"$f":"BF$2*$F515*Main!$C$4*$E515+Main!$C$5*BF$2*$F515","v":3251.9289679003864},{"$f":"BG$2*$F515*Main!$C$4*$E515+Main!$C$5*BG$2*$F515","v":3664.71526440665},{"$f":"BH$2*$F515*Main!$C$4*$E515+Main!$C$5*BH$2*$F515","v":4077.5040710761068},{"$f":"BI$2*$F515*Main!$C$4*$E515+Main!$C$5*BI$2*$F515","v":3221.706603051528},{"$f":"BJ$2*$F515*Main!$C$4*$E515+Main!$C$5*BJ$2*$F515","v":3664.2609248686399},{"$f":"BK$2*$F515*Main!$C$4*$E515+Main!$C$5*BK$2*$F515","v":4106.8127365225582},{"$f":"BL$2*$F515*Main!$C$4*$E515+Main!$C$5*BL$2*$F515","v":3328.4989859526777},{"$f":"BM$2*$F515*Main!$C$4*$E515+Main!$C$5*BM$2*$F515","v":3766.2538757439579},{"$f":"BN$2*$F515*Main!$C$4*$E515+Main!$C$5*BN$2*$F515","v":4204.0062553720436},{"$f":"BO$2*$F515*Main!$C$4*$E515+Main!$C$5*BO$2*$F515","v":3417.3838646319205},{"$f":"BP$2*$F515*Main!$C$4*$E515+Main!$C$5*BP$2*$F515","v":3863.1913579477141},{"$f":"BQ$2*$F515*Main!$C$4*$E515+Main!$C$5*BQ$2*$F515","v":4308.9988512635064},{"$f":"BR$2*$F515*Main!$C$4*$E515+Main!$C$5*BR$2*$F515","v":3517.2030141817304},{"$f":"BS$2*$F515*Main!$C$4*$E515+Main!$C$5*BS$2*$F515","v":4063.4597080088843},{"$f":"BT$2*$F515*Main!$C$4*$E515+Main!$C$5*BT$2*$F515","v":4609.7164018360372},{"$f":"BU$2*$F515*Main!$C$4*$E515+Main!$C$5*BU$2*$F515","v":3623.9979072460737},{"$f":"BV$2*$F515*Main!$C$4*$E515+Main!$C$5*BV$2*$F515","v":4165.4526588842018},{"$f":"BW$2*$F515*Main!$C$4*$E515+Main!$C$5*BW$2*$F515","v":4706.9099206855226},{"$f":"BX$2*$F515*Main!$C$4*$E515+Main!$C$5*BX$2*$F515","v":3712.8802757621233},{"$f":"BY$2*$F515*Main!$C$4*$E515+Main!$C$5*BY$2*$F515","v":4262.3926512511516},{"$f":"BZ$2*$F515*Main!$C$4*$E515+Main!$C$5*BZ$2*$F515","v":4811.9025165769863},{"$f":"CA$2*$F515*Main!$C$4*$E515+Main!$C$5*CA$2*$F515","v":3094.6371218738759},{"$f":"CB$2*$F515*Main!$C$4*$E515+Main!$C$5*CB$2*$F515","v":3491.3759450845623},{"$f":"CC$2*$F515*Main!$C$4*$E515+Main!$C$5*CC$2*$F515","v":3888.1122581320551},{"$f":"CD$2*$F515*Main!$C$4*$E515+Main!$C$5*CD$2*$F515","v":3167.6176065595669},{"$f":"CE$2*$F515*Main!$C$4*$E515+Main!$C$5*CE$2*$F515","v":3570.8251203197142},{"$f":"CF$2*$F515*Main!$C$4*$E515+Main!$C$5*CF$2*$F515","v":3974.0351442430542},{"$f":"CG$2*$F515*Main!$C$4*$E515+Main!$C$5*CG$2*$F515","v":3285.3141383729626},{"$f":"CH$2*$F515*Main!$C$4*$E515+Main!$C$5*CH$2*$F515","v":3686.9728814427649},{"$f":"CI$2*$F515*Main!$C$4*$E515+Main!$C$5*CI$2*$F515","v":4088.6316245125672},{"$f":"CJ$2*$F515*Main!$C$4*$E515+Main!$C$5*CJ$2*$F515","v":3228.077397236445},{"$f":"CK$2*$F515*Main!$C$4*$E515+Main!$C$5*CK$2*$F515","v":3668.5081209919176},{"$f":"CL$2*$F515*Main!$C$4*$E515+Main!$C$5*CL$2*$F515","v":4108.9363345841975},{"$f":"CM$2*$F515*Main!$C$4*$E515+Main!$C$5*CM$2*$F515","v":3301.0578819221359},{"$f":"CN$2*$F515*Main!$C$4*$E515+Main!$C$5*CN$2*$F515","v":3747.9572962270695},{"$f":"CO$2*$F515*Main!$C$4*$E515+Main!$C$5*CO$2*$F515","v":4194.8592206951962},{"$f":"CP$2*$F515*Main!$C$4*$E515+Main!$C$5*CP$2*$F515","v":3418.7544137355317},{"$f":"CQ$2*$F515*Main!$C$4*$E515+Main!$C$5*CQ$2*$F515","v":3864.1050573501216},{"$f":"CR$2*$F515*Main!$C$4*$E515+Main!$C$5*CR$2*$F515","v":4309.4557009647106},{"$f":"CS$2*$F515*Main!$C$4*$E515+Main!$C$5*CS$2*$F515","v":3752.8445839646715},{"$f":"CT$2*$F515*Main!$C$4*$E515+Main!$C$5*CT$2*$F515","v":4220.5557613063065},{"$f":"CU$2*$F515*Main!$C$4*$E515+Main!$C$5*CU$2*$F515","v":4688.2644284847484},{"$f":"CV$2*$F515*Main!$C$4*$E515+Main!$C$5*CV$2*$F515","v":3825.8250686503625},{"$f":"CW$2*$F515*Main!$C$4*$E515+Main!$C$5*CW$2*$F515","v":4300.0049365414588},{"$f":"CX$2*$F515*Main!$C$4*$E515+Main!$C$5*CX$2*$F515","v":4774.1873145957479},{"$f":"CY$2*$F515*Main!$C$4*$E515+Main!$C$5*CY$2*$F515","v":3943.5216004637577},{"$f":"CZ$2*$F515*Main!$C$4*$E515+Main!$C$5*CZ$2*$F515","v":4416.1526976645091},{"$f":"DA$2*$F515*Main!$C$4*$E515+Main!$C$5*DA$2*$F515","v":4888.7837948652623},{"$f":"DB$2*$F515*Main!$C$4*$E515+Main!$C$5*DB$2*$F515","v":1143.9102341213172},{"$f":"DC$2*$F515*Main!$C$4*$E515+Main!$C$5*DC$2*$F515","v":1534.0558626881484},{"$f":"DD$2*$F515*Main!$C$4*$E515+Main!$C$5*DD$2*$F515","v":1924.2014912549794},{"$f":"DE$2*$F515*Main!$C$4*$E515+Main!$C$5*DE$2*$F515","v":2314.3471198218108},{"$f":"DF$2*$F515*Main!$C$4*$E515+Main!$C$5*DF$2*$F515","v":2704.4924973723228},{"$f":"DG$2*$F515*Main!$C$4*$E515+Main!$C$5*DG$2*$F515","v":1357.2768667421078},{"$f":"DH$2*$F515*Main!$C$4*$E515+Main!$C$5*DH$2*$F515","v":1719.3450649088636},{"$f":"DI$2*$F515*Main!$C$4*$E515+Main!$C$5*DI$2*$F515","v":2081.4127610429805},{"$f":"DJ$2*$F515*Main!$C$4*$E515+Main!$C$5*DJ$2*$F515","v":2443.4812102260553},{"$f":"DK$2*$F515*Main!$C$4*$E515+Main!$C$5*DK$2*$F515","v":2805.5491573764916},{"$f":"DL$2*$F515*Main!$C$4*$E515+Main!$C$5*DL$2*$F515","v":1469.995493926619},{"$f":"DM$2*$F515*Main!$C$4*$E515+Main!$C$5*DM$2*$F515","v":1833.059473832207},{"$f":"DN$2*$F515*Main!$C$4*$E515+Main!$C$5*DN$2*$F515","v":2196.123202721476},{"$f":"DO$2*$F515*Main!$C$4*$E515+Main!$C$5*DO$2*$F515","v":2559.1866805944255},{"$f":"DP$2*$F515*Main!$C$4*$E515+Main!$C$5*DP$2*$F515","v":2922.2516645652909},{"$f":"DQ$2*$F515*Main!$C$4*$E515+Main!$C$5*DQ$2*$F515","v":1205.4835331907989},{"$f":"DR$2*$F515*Main!$C$4*$E515+Main!$C$5*DR$2*$F515","v":1610.002356203192},{"$f":"DS$2*$F515*Main!$C$4*$E515+Main!$C$5*DS$2*$F515","v":2014.5211792155851},{"$f":"DT$2*$F515*Main!$C$4*$E515+Main!$C$5*DT$2*$F515","v":2419.0400022279782},{"$f":"DU$2*$F515*Main!$C$4*$E515+Main!$C$5*DU$2*$F515","v":2823.5595782893288},{"$f":"DV$2*$F515*Main!$C$4*$E515+Main!$C$5*DV$2*$F515","v":1418.8499147952705},{"$f":"DW$2*$F515*Main!$C$4*$E515+Main!$C$5*DW$2*$F515","v":1795.2910563912687},{"$f":"DX$2*$F515*Main!$C$4*$E515+Main!$C$5*DX$2*$F515","v":2171.7324490035862},{"$f":"DY$2*$F515*Main!$C$4*$E515+Main!$C$5*DY$2*$F515","v":2548.1745946648616},{"$f":"DZ$2*$F515*Main!$C$4*$E515+Main!$C$5*DZ$2*$F515","v":2924.616238293499},{"$f":"EA$2*$F515*Main!$C$4*$E515+Main!$C$5*EA$2*$F515","v":1531.5687929961014},{"$f":"EB$2*$F515*Main!$C$4*$E515+Main!$C$5*EB$2*$F515","v":1909.005716330932},{"$f":"EC$2*$F515*Main!$C$4*$E515+Main!$C$5*EC$2*$F515","v":2286.4428906820817},{"$f":"ED$2*$F515*Main!$C$4*$E515+Main!$C$5*ED$2*$F515","v":2663.8805670658703},{"$f":"EE$2*$F515*Main!$C$4*$E515+Main!$C$5*EE$2*$F515","v":3041.3162353191042},{"$f":"EF$2*$F515*Main!$C$4*$E515+Main!$C$5*EF$2*$F515","v":1489.940246596311},{"$f":"EG$2*$F515*Main!$C$4*$E515+Main!$C$5*EG$2*$F515","v":1942.521164273247},{"$f":"EH$2*$F515*Main!$C$4*$E515+Main!$C$5*EH$2*$F515","v":2395.1023329665022},{"$f":"EI$2*$F515*Main!$C$4*$E515+Main!$C$5*EI$2*$F515","v":2847.6822465781606},{"$f":"EJ$2*$F515*Main!$C$4*$E515+Main!$C$5*EJ$2*$F515","v":3300.2646703530131},{"$f":"EK$2*$F515*Main!$C$4*$E515+Main!$C$5*EK$2*$F515","v":1703.3066282007824},{"$f":"EL$2*$F515*Main!$C$4*$E515+Main!$C$5*EL$2*$F515","v":2127.8101154776432},{"$f":"EM$2*$F515*Main!$C$4*$E515+Main!$C$5*EM$2*$F515","v":2552.3138537708228},{"$f":"EN$2*$F515*Main!$C$4*$E515+Main!$C$5*EN$2*$F515","v":2976.8175920640024},{"$f":"EO$2*$F515*Main!$C$4*$E515+Main!$C$5*EO$2*$F515","v":3401.3213303571824},{"$f":"EP$2*$F515*Main!$C$4*$E515+Main!$C$5*EP$2*$F515","v":1816.025506401613},{"$f":"EQ$2*$F515*Main!$C$4*$E515+Main!$C$5*EQ$2*$F515","v":2241.5247754173056},{"$f":"ER$2*$F515*Main!$C$4*$E515+Main!$C$5*ER$2*$F515","v":2667.0232913840409},{"$f":"ES$2*$F515*Main!$C$4*$E515+Main!$C$5*ES$2*$F515","v":3092.5235644650102},{"$f":"ET$2*$F515*Main!$C$4*$E515+Main!$C$5*ET$2*$F515","v":3518.0238375459812},{"$f":"EU$2*$F515*Main!$C$4*$E515+Main!$C$5*EU$2*$F515","v":4284.8485711795474},{"$f":"EV$2*$F515*Main!$C$4*$E515+Main!$C$5*EV$2*$F515","v":4377.2426580032006},{"$f":"EW$2*$F515*Main!$C$4*$E515+Main!$C$5*EW$2*$F515","v":4490.2903675823709},{"$f":"EX$2*$F515*Main!$C$4*$E515+Main!$C$5*EX$2*$F515","v":4549.3670583396706},{"$f":"EY$2*$F515*Main!$C$4*$E515+Main!$C$5*EY$2*$F515","v":4641.7611451633238},{"$f":"EZ$2*$F515*Main!$C$4*$E515+Main!$C$5*EZ$2*$F515","v":4754.8063445792995},{"$f":"FA$2*$F515*Main!$C$4*$E515+Main!$C$5*FA$2*$F515","v":5155.9730956631902},{"$f":"FB$2*$F515*Main!$C$4*$E515+Main!$C$5*FB$2*$F515","v":5248.3671824868443},{"$f":"FC$2*$F515*Main!$C$4*$E515+Main!$C$5*FC$2*$F515","v":5361.4148920660145},{"$f":"IF($D515<100,(FD$2*(1+Main!$C$3)*$E515*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E515*Main!$C$4)+(FD$2*Main!$C$5))","v":118.42106365799999},{"$f":"IF($D515<100,(FE$2*(1+Main!$C$3)*$E515*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E515*Main!$C$4)+(FE$2*Main!$C$5))","v":129.45387684119999},{"$f":"IF($D515<100,(FF$2*(1+Main!$C$3)*$E515*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E515*Main!$C$4)+(FF$2*Main!$C$5))","v":130.33749286710002},{"$f":"IF($D515<100,(FG$2*(1+Main!$C$3)*$E515*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E515*Main!$C$4)+(FG$2*Main!$C$5))","v":140.70140046060001},{"$f":"IF($D515<100,(FH$2*(1+Main!$C$3)*$E515*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E515*Main!$C$4)+(FH$2*Main!$C$5))","v":189.82054178820002},{"$f":"IF($D515<100,(FI$2*(1+Main!$C$3)*$E515*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E515*Main!$C$4)+(FI$2*Main!$C$5))","v":53.628060487799999}]
["WV",48540,"(Marshall County, Ohio County, Wheeling)",48540,0.67169999999999996,{"$f":"IF($D516<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F516*Main!$C$4*$E516+Main!$C$5*G$2*$F516","v":1262.1565148680875},{"$f":"H$2*$F516*Main!$C$4*$E516+Main!$C$5*H$2*$F516","v":1559.0666945429916},{"$f":"I$2*$F516*Main!$C$4*$E516+Main!$C$5*I$2*$F516","v":1855.9770998107347},{"$f":"J$2*$F516*Main!$C$4*$E516+Main!$C$5*J$2*$F516","v":2152.8870538928004},{"$f":"K$2*$F516*Main!$C$4*$E516+Main!$C$5*K$2*$F516","v":2449.7983615318981},{"$f":"L$2*$F516*Main!$C$4*$E516+Main!$C$5*L$2*$F516","v":1498.0217235562679},{"$f":"M$2*$F516*Main!$C$4*$E516+Main!$C$5*M$2*$F516","v":1766.9543305520262},{"$f":"N$2*$F516*Main!$C$4*$E516+Main!$C$5*N$2*$F516","v":2035.8869375477843},{"$f":"O$2*$F516*Main!$C$4*$E516+Main!$C$5*O$2*$F516","v":2304.8188677650264},{"$f":"P$2*$F516*Main!$C$4*$E516+Main!$C$5*P$2*$F516","v":2573.7526027249792},{"$f":"Q$2*$F516*Main!$C$4*$E516+Main!$C$5*Q$2*$F516","v":1610.5803680914896},{"$f":"R$2*$F516*Main!$C$4*$E516+Main!$C$5*R$2*$F516","v":1872.9775505479483},{"$f":"S$2*$F516*Main!$C$4*$E516+Main!$C$5*S$2*$F516","v":2135.3745074115686},{"$f":"T$2*$F516*Main!$C$4*$E516+Main!$C$5*T$2*$F516","v":2397.7721410537047},{"$f":"U$2*$F516*Main!$C$4*$E516+Main!$C$5*U$2*$F516","v":2660.1681955459694},{"$f":"V$2*$F516*Main!$C$4*$E516+Main!$C$5*V$2*$F516","v":1341.8347775590753},{"$f":"W$2*$F516*Main!$C$4*$E516+Main!$C$5*W$2*$F516","v":1652.548757445757},{"$f":"X$2*$F516*Main!$C$4*$E516+Main!$C$5*X$2*$F516","v":1963.2627373324394},{"$f":"Y$2*$F516*Main!$C$4*$E516+Main!$C$5*Y$2*$F516","v":2273.9758148477663},{"$f":"Z$2*$F516*Main!$C$4*$E516+Main!$C$5*Z$2*$F516","v":2584.691599477158},{"$f":"AA$2*$F516*Main!$C$4*$E516+Main!$C$5*AA$2*$F516","v":1577.6997606544169},{"$f":"AB$2*$F516*Main!$C$4*$E516+Main!$C$5*AB$2*$F516","v":1860.4363934547921},{"$f":"AC$2*$F516*Main!$C$4*$E516+Main!$C$5*AC$2*$F516","v":2143.1725750694891},{"$f":"AD$2*$F516*Main!$C$4*$E516+Main!$C$5*AD$2*$F516","v":2425.9080799056701},{"$f":"AE$2*$F516*Main!$C$4*$E516+Main!$C$5*AE$2*$F516","v":2708.6458406702391},{"$f":"AF$2*$F516*Main!$C$4*$E516+Main!$C$5*AF$2*$F516","v":1690.2584051896386},{"$f":"AG$2*$F516*Main!$C$4*$E516+Main!$C$5*AG$2*$F516","v":1966.4593878578753},{"$f":"AH$2*$F516*Main!$C$4*$E516+Main!$C$5*AH$2*$F516","v":2242.6603705261118},{"$f":"AI$2*$F516*Main!$C$4*$E516+Main!$C$5*AI$2*$F516","v":2518.8613531943483},{"$f":"AJ$2*$F516*Main!$C$4*$E516+Main!$C$5*AJ$2*$F516","v":2795.0614334912298},{"$f":"AK$2*$F516*Main!$C$4*$E516+Main!$C$5*AK$2*$F516","v":1437.9783847737033},{"$f":"AL$2*$F516*Main!$C$4*$E516+Main!$C$5*AL$2*$F516","v":1782.5775370085212},{"$f":"AM$2*$F516*Main!$C$4*$E516+Main!$C$5*AM$2*$F516","v":2127.1764636505004},{"$f":"AN$2*$F516*Main!$C$4*$E516+Main!$C$5*AN$2*$F516","v":2471.7756158853181},{"$f":"AO$2*$F516*Main!$C$4*$E516+Main!$C$5*AO$2*$F516","v":2816.3754448986519},{"$f":"AP$2*$F516*Main!$C$4*$E516+Main!$C$5*AP$2*$F516","v":1673.8433678690449},{"$f":"AQ$2*$F516*Main!$C$4*$E516+Main!$C$5*AQ$2*$F516","v":1990.464721831878},{"$f":"AR$2*$F516*Main!$C$4*$E516+Main!$C$5*AR$2*$F516","v":2307.0860757947116},{"$f":"AS$2*$F516*Main!$C$4*$E516+Main!$C$5*AS$2*$F516","v":2623.7078809432219},{"$f":"AT$2*$F516*Main!$C$4*$E516+Main!$C$5*AT$2*$F516","v":2940.3296860917326},{"$f":"AU$2*$F516*Main!$C$4*$E516+Main!$C$5*AU$2*$F516","v":1786.4017868114279},{"$f":"AV$2*$F516*Main!$C$4*$E516+Main!$C$5*AV$2*$F516","v":2096.488167420639},{"$f":"AW$2*$F516*Main!$C$4*$E516+Main!$C$5*AW$2*$F516","v":2406.5747736226886},{"$f":"AX$2*$F516*Main!$C$4*$E516+Main!$C$5*AX$2*$F516","v":2716.6611542319001},{"$f":"AY$2*$F516*Main!$C$4*$E516+Main!$C$5*AY$2*$F516","v":3026.7452789127233},{"$f":"AZ$2*$F516*Main!$C$4*$E516+Main!$C$5*AZ$2*$F516","v":2746.7078644282865},{"$f":"BA$2*$F516*Main!$C$4*$E516+Main!$C$5*BA$2*$F516","v":3114.7625808890134},{"$f":"BB$2*$F516*Main!$C$4*$E516+Main!$C$5*BB$2*$F516","v":3482.8172973497408},{"$f":"BC$2*$F516*Main!$C$4*$E516+Main!$C$5*BC$2*$F516","v":2842.6840817565435},{"$f":"BD$2*$F516*Main!$C$4*$E516+Main!$C$5*BD$2*$F516","v":3206.4254631399012},{"$f":"BE$2*$F516*Main!$C$4*$E516+Main!$C$5*BE$2*$F516","v":3570.1668445232581},{"$f":"BF$2*$F516*Main!$C$4*$E516+Main!$C$5*BF$2*$F516","v":2922.5665059666221},{"$f":"BG$2*$F516*Main!$C$4*$E516+Main!$C$5*BG$2*$F516","v":3293.5449056178682},{"$f":"BH$2*$F516*Main!$C$4*$E516+Main!$C$5*BH$2*$F516","v":3664.5255611975017},{"$f":"BI$2*$F516*Main!$C$4*$E516+Main!$C$5*BI$2*$F516","v":2895.4051281781631},{"$f":"BJ$2*$F516*Main!$C$4*$E516+Main!$C$5*BJ$2*$F516","v":3293.1365825796861},{"$f":"BK$2*$F516*Main!$C$4*$E516+Main!$C$5*BK$2*$F516","v":3690.8657810528211},{"$f":"BL$2*$F516*Main!$C$4*$E516+Main!$C$5*BL$2*$F516","v":2991.3813455064205},{"$f":"BM$2*$F516*Main!$C$4*$E516+Main!$C$5*BM$2*$F516","v":3384.7994648305739},{"$f":"BN$2*$F516*Main!$C$4*$E516+Main!$C$5*BN$2*$F516","v":3778.215328226338},{"$f":"BO$2*$F516*Main!$C$4*$E516+Main!$C$5*BO$2*$F516","v":3071.2637697164987},{"$f":"BP$2*$F516*Main!$C$4*$E516+Main!$C$5*BP$2*$F516","v":3471.9189073085413},{"$f":"BQ$2*$F516*Main!$C$4*$E516+Main!$C$5*BQ$2*$F516","v":3872.5740449005825},{"$f":"BR$2*$F516*Main!$C$4*$E516+Main!$C$5*BR$2*$F516","v":3160.9730179835983},{"$f":"BS$2*$F516*Main!$C$4*$E516+Main!$C$5*BS$2*$F516","v":3651.9036418680644},{"$f":"BT$2*$F516*Main!$C$4*$E516+Main!$C$5*BT$2*$F516","v":4142.83426575253},{"$f":"BU$2*$F516*Main!$C$4*$E516+Main!$C$5*BU$2*$F516","v":3256.9514912402433},{"$f":"BV$2*$F516*Main!$C$4*$E516+Main!$C$5*BV$2*$F516","v":3743.5665241189513},{"$f":"BW$2*$F516*Main!$C$4*$E516+Main!$C$5*BW$2*$F516","v":4230.1838129260468},{"$f":"BX$2*$F516*Main!$C$4*$E516+Main!$C$5*BX$2*$F516","v":3336.8316595219344},{"$f":"BY$2*$F516*Main!$C$4*$E516+Main!$C$5*BY$2*$F516","v":3830.6882225253062},{"$f":"BZ$2*$F516*Main!$C$4*$E516+Main!$C$5*BZ$2*$F516","v":4324.5425296002904},{"$f":"CA$2*$F516*Main!$C$4*$E516+Main!$C$5*CA$2*$F516","v":2781.2055213336948},{"$f":"CB$2*$F516*Main!$C$4*$E516+Main!$C$5*CB$2*$F516","v":3137.7617708020821},{"$f":"CC$2*$F516*Main!$C$4*$E516+Main!$C$5*CC$2*$F516","v":3494.3157643420809},{"$f":"CD$2*$F516*Main!$C$4*$E516+Main!$C$5*CD$2*$F516","v":2846.7943832790165},{"$f":"CE$2*$F516*Main!$C$4*$E516+Main!$C$5*CE$2*$F516","v":3209.1641602026248},{"$f":"CF$2*$F516*Main!$C$4*$E516+Main!$C$5*CF$2*$F516","v":3571.5361930546196},{"$f":"CG$2*$F516*Main!$C$4*$E516+Main!$C$5*CG$2*$F516","v":2952.5703535236412},{"$f":"CH$2*$F516*Main!$C$4*$E516+Main!$C$5*CH$2*$F516","v":3313.54822263201},{"$f":"CI$2*$F516*Main!$C$4*$E516+Main!$C$5*CI$2*$F516","v":3674.5260917403784},{"$f":"CJ$2*$F516*Main!$C$4*$E516+Main!$C$5*CJ$2*$F516","v":2901.130674426262},{"$f":"CK$2*$F516*Main!$C$4*$E516+Main!$C$5*CK$2*$F516","v":3296.953613411752},{"$f":"CL$2*$F516*Main!$C$4*$E516+Main!$C$5*CL$2*$F516","v":3692.7742964688546},{"$f":"CM$2*$F516*Main!$C$4*$E516+Main!$C$5*CM$2*$F516","v":2966.7195363715832},{"$f":"CN$2*$F516*Main!$C$4*$E516+Main!$C$5*CN$2*$F516","v":3368.3560028122938},{"$f":"CO$2*$F516*Main!$C$4*$E516+Main!$C$5*CO$2*$F516","v":3769.9947251813928},{"$f":"CP$2*$F516*Main!$C$4*$E516+Main!$C$5*CP$2*$F516","v":3072.4955066162083},{"$f":"CQ$2*$F516*Main!$C$4*$E516+Main!$C$5*CQ$2*$F516","v":3472.7400652416809},{"$f":"CR$2*$F516*Main!$C$4*$E516+Main!$C$5*CR$2*$F516","v":3872.9846238671525},{"$f":"CS$2*$F516*Main!$C$4*$E516+Main!$C$5*CS$2*$F516","v":3372.7482953832355},{"$f":"CT$2*$F516*Main!$C$4*$E516+Main!$C$5*CT$2*$F516","v":3793.0886640867466},{"$f":"CU$2*$F516*Main!$C$4*$E516+Main!$C$5*CU$2*$F516","v":4213.4267768618711},{"$f":"CV$2*$F516*Main!$C$4*$E516+Main!$C$5*CV$2*$F516","v":3438.3371573285572},{"$f":"CW$2*$F516*Main!$C$4*$E516+Main!$C$5*CW$2*$F516","v":3864.4910534872897},{"$f":"CX$2*$F516*Main!$C$4*$E516+Main!$C$5*CX$2*$F516","v":4290.6472055744098},{"$f":"CY$2*$F516*Main!$C$4*$E516+Main!$C$5*CY$2*$F516","v":3544.1131275731818},{"$f":"CZ$2*$F516*Main!$C$4*$E516+Main!$C$5*CZ$2*$F516","v":3968.875115916675},{"$f":"DA$2*$F516*Main!$C$4*$E516+Main!$C$5*DA$2*$F516","v":4393.6371042601695},{"$f":"DB$2*$F516*Main!$C$4*$E516+Main!$C$5*DB$2*$F516","v":1028.05250947222},{"$f":"DC$2*$F516*Main!$C$4*$E516+Main!$C$5*DC$2*$F516","v":1378.6833374373537},{"$f":"DD$2*$F516*Main!$C$4*$E516+Main!$C$5*DD$2*$F516","v":1729.3141654024876},{"$f":"DE$2*$F516*Main!$C$4*$E516+Main!$C$5*DE$2*$F516","v":2079.9449933676215},{"$f":"DF$2*$F516*Main!$C$4*$E516+Main!$C$5*DF$2*$F516","v":2430.5755957399169},{"$f":"DG$2*$F516*Main!$C$4*$E516+Main!$C$5*DG$2*$F516","v":1219.8089039518395},{"$f":"DH$2*$F516*Main!$C$4*$E516+Main!$C$5*DH$2*$F516","v":1545.2060449358428},{"$f":"DI$2*$F516*Main!$C$4*$E516+Main!$C$5*DI$2*$F516","v":1870.6027347341683},{"$f":"DJ$2*$F516*Main!$C$4*$E516+Main!$C$5*DJ$2*$F516","v":2196.0001013110095},{"$f":"DK$2*$F516*Main!$C$4*$E516+Main!$C$5*DK$2*$F516","v":2521.3970167021744},{"$f":"DL$2*$F516*Main!$C$4*$E516+Main!$C$5*DL$2*$F516","v":1321.1111426107259},{"$f":"DM$2*$F516*Main!$C$4*$E516+Main!$C$5*DM$2*$F516","v":1647.4032103861477},{"$f":"DN$2*$F516*Main!$C$4*$E516+Main!$C$5*DN$2*$F516","v":1973.6950525687307},{"$f":"DO$2*$F516*Main!$C$4*$E516+Main!$C$5*DO$2*$F516","v":2299.9866691584757},{"$f":"DP$2*$F516*Main!$C$4*$E516+Main!$C$5*DP$2*$F516","v":2626.2796393052527},{"$f":"DQ$2*$F516*Main!$C$4*$E516+Main!$C$5*DQ$2*$F516","v":1083.3895304522694},{"$f":"DR$2*$F516*Main!$C$4*$E516+Main!$C$5*DR$2*$F516","v":1446.9378043656354},{"$f":"DS$2*$F516*Main!$C$4*$E516+Main!$C$5*DS$2*$F516","v":1810.486078279002},{"$f":"DT$2*$F516*Main!$C$4*$E516+Main!$C$5*DT$2*$F516","v":2174.0343521923683},{"$f":"DU$2*$F516*Main!$C$4*$E516+Main!$C$5*DU$2*$F516","v":2537.5833028842508},{"$f":"DV$2*$F516*Main!$C$4*$E516+Main!$C$5*DV$2*$F516","v":1275.1456993390502},{"$f":"DW$2*$F516*Main!$C$4*$E516+Main!$C$5*DW$2*$F516","v":1613.460060678447},{"$f":"DX$2*$F516*Main!$C$4*$E516+Main!$C$5*DX$2*$F516","v":1951.7746476106827},{"$f":"DY$2*$F516*Main!$C$4*$E516+Main!$C$5*DY$2*$F516","v":2290.0899113214341},{"$f":"DZ$2*$F516*Main!$C$4*$E516+Main!$C$5*DZ$2*$F516","v":2628.4047238465091},{"$f":"EA$2*$F516*Main!$C$4*$E516+Main!$C$5*EA$2*$F516","v":1376.4481635907755},{"$f":"EB$2*$F516*Main!$C$4*$E516+Main!$C$5*EB$2*$F516","v":1715.6574517215909},{"$f":"EC$2*$F516*Main!$C$4*$E516+Main!$C$5*EC$2*$F516","v":2054.8669654452451},{"$f":"ED$2*$F516*Main!$C$4*$E516+Main!$C$5*ED$2*$F516","v":2394.0769303545771},{"$f":"EE$2*$F516*Main!$C$4*$E516+Main!$C$5*EE$2*$F516","v":2733.285090521199},{"$f":"EF$2*$F516*Main!$C$4*$E516+Main!$C$5*EF$2*$F516","v":1339.035847208399},{"$f":"EG$2*$F516*Main!$C$4*$E516+Main!$C$5*EG$2*$F516","v":1745.778381961934},{"$f":"EH$2*$F516*Main!$C$4*$E516+Main!$C$5*EH$2*$F516","v":2152.5211423083074},{"$f":"EI$2*$F516*Main!$C$4*$E516+Main!$C$5*EI$2*$F516","v":2559.2627746904877},{"$f":"EJ$2*$F516*Main!$C$4*$E516+Main!$C$5*EJ$2*$F516","v":2966.0066630010556},{"$f":"EK$2*$F516*Main!$C$4*$E516+Main!$C$5*EK$2*$F516","v":1530.7920160951796},{"$f":"EL$2*$F516*Main!$C$4*$E516+Main!$C$5*EL$2*$F516","v":1912.3008638675842},{"$f":"EM$2*$F516*Main!$C$4*$E516+Main!$C$5*EM$2*$F516","v":2293.809937232827},{"$f":"EN$2*$F516*Main!$C$4*$E516+Main!$C$5*EN$2*$F516","v":2675.3190105980702},{"$f":"EO$2*$F516*Main!$C$4*$E516+Main!$C$5*EO$2*$F516","v":3056.8280839633135},{"$f":"EP$2*$F516*Main!$C$4*$E516+Main!$C$5*EP$2*$F516","v":1632.0944803469049},{"$f":"EQ$2*$F516*Main!$C$4*$E516+Main!$C$5*EQ$2*$F516","v":2014.4982549107281},{"$f":"ER$2*$F516*Main!$C$4*$E516+Main!$C$5*ER$2*$F516","v":2396.9013526960348},{"$f":"ES$2*$F516*Main!$C$4*$E516+Main!$C$5*ES$2*$F516","v":2779.3060296312128},{"$f":"ET$2*$F516*Main!$C$4*$E516+Main!$C$5*ET$2*$F516","v":3161.7107065663913},{"$f":"EU$2*$F516*Main!$C$4*$E516+Main!$C$5*EU$2*$F516","v":3850.8697578820802},{"$f":"EV$2*$F516*Main!$C$4*$E516+Main!$C$5*EV$2*$F516","v":3933.9059699782279},{"$f":"EW$2*$F516*Main!$C$4*$E516+Main!$C$5*EW$2*$F516","v":4035.5039608487477},{"$f":"EX$2*$F516*Main!$C$4*$E516+Main!$C$5*EX$2*$F516","v":4088.5972354543446},{"$f":"EY$2*$F516*Main!$C$4*$E516+Main!$C$5*EY$2*$F516","v":4171.6334475504918},{"$f":"EZ$2*$F516*Main!$C$4*$E516+Main!$C$5*EZ$2*$F516","v":4273.2291824926251},{"$f":"FA$2*$F516*Main!$C$4*$E516+Main!$C$5*FA$2*$F516","v":4633.7648896369947},{"$f":"FB$2*$F516*Main!$C$4*$E516+Main!$C$5*FB$2*$F516","v":4716.8011017331419},{"$f":"FC$2*$F516*Main!$C$4*$E516+Main!$C$5*FC$2*$F516","v":4818.3990926036631},{"$f":"IF($D516<100,(FD$2*(1+Main!$C$3)*$E516*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E516*Main!$C$4)+(FD$2*Main!$C$5))","v":106.42711992300001},{"$f":"IF($D516<100,(FE$2*(1+Main!$C$3)*$E516*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E516*Main!$C$4)+(FE$2*Main!$C$5))","v":116.34250571219999},{"$f":"IF($D516<100,(FF$2*(1+Main!$C$3)*$E516*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E516*Main!$C$4)+(FF$2*Main!$C$5))","v":117.13662717885001},{"$f":"IF($D516<100,(FG$2*(1+Main!$C$3)*$E516*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E516*Main!$C$4)+(FG$2*Main!$C$5))","v":126.45085559609998},{"$f":"IF($D516<100,(FH$2*(1+Main!$C$3)*$E516*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E516*Main!$C$4)+(FH$2*Main!$C$5))","v":170.59510310670001},{"$f":"IF($D516<100,(FI$2*(1+Main!$C$3)*$E516*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E516*Main!$C$4)+(FI$2*Main!$C$5))","v":48.196493499299997}]
["WV",49020,"(Hampshire County, Winchester)",49020,0.89910000000000001,{"$f":"IF($D517<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F517*Main!$C$4*$E517+Main!$C$5*G$2*$F517","v":1565.8697818466489},{"$f":"H$2*$F517*Main!$C$4*$E517+Main!$C$5*H$2*$F517","v":1934.2255862170618},{"$f":"I$2*$F517*Main!$C$4*$E517+Main!$C$5*I$2*$F517","v":2302.5816704648159},{"$f":"J$2*$F517*Main!$C$4*$E517+Main!$C$5*J$2*$F517","v":2670.9371949578881},{"$f":"K$2*$F517*Main!$C$4*$E517+Main!$C$5*K$2*$F517","v":3039.2943987150065},{"$f":"L$2*$F517*Main!$C$4*$E517+Main!$C$5*L$2*$F517","v":1858.4913375119349},{"$f":"M$2*$F517*Main!$C$4*$E517+Main!$C$5*M$2*$F517","v":2192.1373138129889},{"$f":"N$2*$F517*Main!$C$4*$E517+Main!$C$5*N$2*$F517","v":2525.7832901140423},{"$f":"O$2*$F517*Main!$C$4*$E517+Main!$C$5*O$2*$F517","v":2859.4284267830735},{"$f":"P$2*$F517*Main!$C$4*$E517+Main!$C$5*P$2*$F517","v":3193.075802470833},{"$f":"Q$2*$F517*Main!$C$4*$E517+Main!$C$5*Q$2*$F517","v":1998.1350172672485},{"$f":"R$2*$F517*Main!$C$4*$E517+Main!$C$5*R$2*$F517","v":2323.672947001116},{"$f":"S$2*$F517*Main!$C$4*$E517+Main!$C$5*S$2*$F517","v":2649.2105968576425},{"$f":"T$2*$F517*Main!$C$4*$E517+Main!$C$5*T$2*$F517","v":2974.7490863461917},{"$f":"U$2*$F517*Main!$C$4*$E517+Main!$C$5*U$2*$F517","v":3300.2856166933543},{"$f":"V$2*$F517*Main!$C$4*$E517+Main!$C$5*V$2*$F517","v":1664.7210592818383},{"$f":"W$2*$F517*Main!$C$4*$E517+Main!$C$5*W$2*$F517","v":2050.2022782673557},{"$f":"X$2*$F517*Main!$C$4*$E517+Main!$C$5*X$2*$F517","v":2435.6834972528732},{"$f":"Y$2*$F517*Main!$C$4*$E517+Main!$C$5*Y$2*$F517","v":2821.1635967290272},{"$f":"Z$2*$F517*Main!$C$4*$E517+Main!$C$5*Z$2*$F517","v":3206.6470547332719},{"$f":"AA$2*$F517*Main!$C$4*$E517+Main!$C$5*AA$2*$F517","v":1957.3423350697835},{"$f":"AB$2*$F517*Main!$C$4*$E517+Main!$C$5*AB$2*$F517","v":2308.1140058632827},{"$f":"AC$2*$F517*Main!$C$4*$E517+Main!$C$5*AC$2*$F517","v":2658.8851169021},{"$f":"AD$2*$F517*Main!$C$4*$E517+Main!$C$5*AD$2*$F517","v":3009.6553883088945},{"$f":"AE$2*$F517*Main!$C$4*$E517+Main!$C$5*AE$2*$F517","v":3360.4284584890988},{"$f":"AF$2*$F517*Main!$C$4*$E517+Main!$C$5*AF$2*$F517","v":2096.9860148250973},{"$f":"AG$2*$F517*Main!$C$4*$E517+Main!$C$5*AG$2*$F517","v":2439.6493591740691},{"$f":"AH$2*$F517*Main!$C$4*$E517+Main!$C$5*AH$2*$F517","v":2782.3127035230405},{"$f":"AI$2*$F517*Main!$C$4*$E517+Main!$C$5*AI$2*$F517","v":3124.9760478720127},{"$f":"AJ$2*$F517*Main!$C$4*$E517+Main!$C$5*AJ$2*$F517","v":3467.6382727116206},{"$f":"AK$2*$F517*Main!$C$4*$E517+Main!$C$5*AK$2*$F517","v":1783.9997442006052},{"$f":"AL$2*$F517*Main!$C$4*$E517+Main!$C$5*AL$2*$F517","v":2211.5199391828173},{"$f":"AM$2*$F517*Main!$C$4*$E517+Main!$C$5*AM$2*$F517","v":2639.0398542876892},{"$f":"AN$2*$F517*Main!$C$4*$E517+Main!$C$5*AN$2*$F517","v":3066.5600492699014},{"$f":"AO$2*$F517*Main!$C$4*$E517+Main!$C$5*AO$2*$F517","v":3494.0810838841362},{"$f":"AP$2*$F517*Main!$C$4*$E517+Main!$C$5*AP$2*$F517","v":2076.62101998855},{"$f":"AQ$2*$F517*Main!$C$4*$E517+Main!$C$5*AQ$2*$F517","v":2469.4311070240624},{"$f":"AR$2*$F517*Main!$C$4*$E517+Main!$C$5*AR$2*$F517","v":2862.2411940595748},{"$f":"AS$2*$F517*Main!$C$4*$E517+Main!$C$5*AS$2*$F517","v":3255.0518408497687},{"$f":"AT$2*$F517*Main!$C$4*$E517+Main!$C$5*AT$2*$F517","v":3647.8624876399626},{"$f":"AU$2*$F517*Main!$C$4*$E517+Main!$C$5*AU$2*$F517","v":2216.264419866523},{"$f":"AV$2*$F517*Main!$C$4*$E517+Main!$C$5*AV$2*$F517","v":2600.9670200895303},{"$f":"AW$2*$F517*Main!$C$4*$E517+Main!$C$5*AW$2*$F517","v":2985.6699001898792},{"$f":"AX$2*$F517*Main!$C$4*$E517+Main!$C$5*AX$2*$F517","v":3370.3725004128873},{"$f":"AY$2*$F517*Main!$C$4*$E517+Main!$C$5*AY$2*$F517","v":3755.0723018624849},{"$f":"AZ$2*$F517*Main!$C$4*$E517+Main!$C$5*AZ$2*$F517","v":3407.6493634533967},{"$f":"BA$2*$F517*Main!$C$4*$E517+Main!$C$5*BA$2*$F517","v":3864.2692452057186},{"$f":"BB$2*$F517*Main!$C$4*$E517+Main!$C$5*BB$2*$F517","v":4320.8891269580408},{"$f":"BC$2*$F517*Main!$C$4*$E517+Main!$C$5*BC$2*$F517","v":3526.7203793851818},{"$f":"BD$2*$F517*Main!$C$4*$E517+Main!$C$5*BD$2*$F517","v":3977.9890063786293},{"$f":"BE$2*$F517*Main!$C$4*$E517+Main!$C$5*BE$2*$F517","v":4429.2576333720763},{"$f":"BF$2*$F517*Main!$C$4*$E517+Main!$C$5*BF$2*$F517","v":3625.8249458139267},{"$f":"BG$2*$F517*Main!$C$4*$E517+Main!$C$5*BG$2*$F517","v":4086.0720379049008},{"$f":"BH$2*$F517*Main!$C$4*$E517+Main!$C$5*BH$2*$F517","v":4546.3219287692846},{"$f":"BI$2*$F517*Main!$C$4*$E517+Main!$C$5*BI$2*$F517","v":3592.1277139641084},{"$f":"BJ$2*$F517*Main!$C$4*$E517+Main!$C$5*BJ$2*$F517","v":4085.5654599177897},{"$f":"BK$2*$F517*Main!$C$4*$E517+Main!$C$5*BK$2*$F517","v":4579.0004070980613},{"$f":"BL$2*$F517*Main!$C$4*$E517+Main!$C$5*BL$2*$F517","v":3711.1987298958934},{"$f":"BM$2*$F517*Main!$C$4*$E517+Main!$C$5*BM$2*$F517","v":4199.2852210907004},{"$f":"BN$2*$F517*Main!$C$4*$E517+Main!$C$5*BN$2*$F517","v":4687.3689135120967},{"$f":"BO$2*$F517*Main!$C$4*$E517+Main!$C$5*BO$2*$F517","v":3810.3032963246383},{"$f":"BP$2*$F517*Main!$C$4*$E517+Main!$C$5*BP$2*$F517","v":4307.3682526169723},{"$f":"BQ$2*$F517*Main!$C$4*$E517+Main!$C$5*BQ$2*$F517","v":4804.4332089093041},{"$f":"BR$2*$F517*Main!$C$4*$E517+Main!$C$5*BR$2*$F517","v":3921.5993197249618},{"$f":"BS$2*$F517*Main!$C$4*$E517+Main!$C$5*BS$2*$F517","v":4530.6627915433928},{"$f":"BT$2*$F517*Main!$C$4*$E517+Main!$C$5*BT$2*$F517","v":5139.726263361822},{"$f":"BU$2*$F517*Main!$C$4*$E517+Main!$C$5*BU$2*$F517","v":4040.673134430157},{"$f":"BV$2*$F517*Main!$C$4*$E517+Main!$C$5*BV$2*$F517","v":4644.3825527163026},{"$f":"BW$2*$F517*Main!$C$4*$E517+Main!$C$5*BW$2*$F517","v":5248.0947697758575},{"$f":"BX$2*$F517*Main!$C$4*$E517+Main!$C$5*BX$2*$F517","v":4139.7749020854926},{"$f":"BY$2*$F517*Main!$C$4*$E517+Main!$C$5*BY$2*$F517","v":4752.4683830159829},{"$f":"BZ$2*$F517*Main!$C$4*$E517+Main!$C$5*BZ$2*$F517","v":5365.1590651730658},{"$f":"CA$2*$F517*Main!$C$4*$E517+Main!$C$5*CA$2*$F517","v":3450.4482064307576},{"$f":"CB$2*$F517*Main!$C$4*$E517+Main!$C$5*CB$2*$F517","v":3892.8027401150962},{"$f":"CC$2*$F517*Main!$C$4*$E517+Main!$C$5*CC$2*$F517","v":4335.1544750260255},{"$f":"CD$2*$F517*Main!$C$4*$E517+Main!$C$5*CD$2*$F517","v":3531.8197445372061},{"$f":"CE$2*$F517*Main!$C$4*$E517+Main!$C$5*CE$2*$F517","v":3981.3867172977061},{"$f":"CF$2*$F517*Main!$C$4*$E517+Main!$C$5*CF$2*$F517","v":4430.9564888316145},{"$f":"CG$2*$F517*Main!$C$4*$E517+Main!$C$5*CG$2*$F517","v":3663.0486321596568},{"$f":"CH$2*$F517*Main!$C$4*$E517+Main!$C$5*CH$2*$F517","v":4110.8887617265236},{"$f":"CI$2*$F517*Main!$C$4*$E517+Main!$C$5*CI$2*$F517","v":4558.72889129339},{"$f":"CJ$2*$F517*Main!$C$4*$E517+Main!$C$5*CJ$2*$F517","v":3599.2310008773006},{"$f":"CK$2*$F517*Main!$C$4*$E517+Main!$C$5*CK$2*$F517","v":4090.3009845265847},{"$f":"CL$2*$F517*Main!$C$4*$E517+Main!$C$5*CL$2*$F517","v":4581.3681694024599},{"$f":"CM$2*$F517*Main!$C$4*$E517+Main!$C$5*CM$2*$F517","v":3680.6025389837491},{"$f":"CN$2*$F517*Main!$C$4*$E517+Main!$C$5*CN$2*$F517","v":4178.8849617091937},{"$f":"CO$2*$F517*Main!$C$4*$E517+Main!$C$5*CO$2*$F517","v":4677.1701832080489},{"$f":"CP$2*$F517*Main!$C$4*$E517+Main!$C$5*CP$2*$F517","v":3811.8314266061998},{"$f":"CQ$2*$F517*Main!$C$4*$E517+Main!$C$5*CQ$2*$F517","v":4308.387006138013},{"$f":"CR$2*$F517*Main!$C$4*$E517+Main!$C$5*CR$2*$F517","v":4804.9425856698253},{"$f":"CS$2*$F517*Main!$C$4*$E517+Main!$C$5*CS$2*$F517","v":4184.3341735373997},{"$f":"CT$2*$F517*Main!$C$4*$E517+Main!$C$5*CT$2*$F517","v":4705.821226600623},{"$f":"CU$2*$F517*Main!$C$4*$E517+Main!$C$5*CU$2*$F517","v":5227.305480890438},{"$f":"CV$2*$F517*Main!$C$4*$E517+Main!$C$5*CV$2*$F517","v":4265.7057116438482},{"$f":"CW$2*$F517*Main!$C$4*$E517+Main!$C$5*CW$2*$F517","v":4794.4052037832334},{"$f":"CX$2*$F517*Main!$C$4*$E517+Main!$C$5*CX$2*$F517","v":5323.1074946960271},{"$f":"CY$2*$F517*Main!$C$4*$E517+Main!$C$5*CY$2*$F517","v":4396.9345992662984},{"$f":"CZ$2*$F517*Main!$C$4*$E517+Main!$C$5*CZ$2*$F517","v":4923.9072482120519},{"$f":"DA$2*$F517*Main!$C$4*$E517+Main!$C$5*DA$2*$F517","v":5450.8798971578044},{"$f":"DB$2*$F517*Main!$C$4*$E517+Main!$C$5*DB$2*$F517","v":1275.4332285821231},{"$f":"DC$2*$F517*Main!$C$4*$E517+Main!$C$5*DC$2*$F517","v":1710.4365040291909},{"$f":"DD$2*$F517*Main!$C$4*$E517+Main!$C$5*DD$2*$F517","v":2145.439779476259},{"$f":"DE$2*$F517*Main!$C$4*$E517+Main!$C$5*DE$2*$F517","v":2580.4430549233271},{"$f":"DF$2*$F517*Main!$C$4*$E517+Main!$C$5*DF$2*$F517","v":3015.4460504930539},{"$f":"DG$2*$F517*Main!$C$4*$E517+Main!$C$5*DG$2*$F517","v":1513.3320470364124},{"$f":"DH$2*$F517*Main!$C$4*$E517+Main!$C$5*DH$2*$F517","v":1917.0296425120391},{"$f":"DI$2*$F517*Main!$C$4*$E517+Main!$C$5*DI$2*$F517","v":2320.7266782329843},{"$f":"DJ$2*$F517*Main!$C$4*$E517+Main!$C$5*DJ$2*$F517","v":2724.4245535859518},{"$f":"DK$2*$F517*Main!$C$4*$E517+Main!$C$5*DK$2*$F517","v":3128.1218691842378},{"$f":"DL$2*$F517*Main!$C$4*$E517+Main!$C$5*DL$2*$F517","v":1639.0106871105768},{"$f":"DM$2*$F517*Main!$C$4*$E517+Main!$C$5*DM$2*$F517","v":2043.8185559977337},{"$f":"DN$2*$F517*Main!$C$4*$E517+Main!$C$5*DN$2*$F517","v":2448.6261450075494},{"$f":"DO$2*$F517*Main!$C$4*$E517+Main!$C$5*DO$2*$F517","v":2853.4334541400249},{"$f":"DP$2*$F517*Main!$C$4*$E517+Main!$C$5*DP$2*$F517","v":3258.2424425365462},{"$f":"DQ$2*$F517*Main!$C$4*$E517+Main!$C$5*DQ$2*$F517","v":1344.086020806651},{"$f":"DR$2*$F517*Main!$C$4*$E517+Main!$C$5*DR$2*$F517","v":1795.115072796249},{"$f":"DS$2*$F517*Main!$C$4*$E517+Main!$C$5*DS$2*$F517","v":2246.1441247858475},{"$f":"DT$2*$F517*Main!$C$4*$E517+Main!$C$5*DT$2*$F517","v":2697.1731767754454},{"$f":"DU$2*$F517*Main!$C$4*$E517+Main!$C$5*DU$2*$F517","v":3148.2030683970661},{"$f":"DV$2*$F517*Main!$C$4*$E517+Main!$C$5*DV$2*$F517","v":1581.9845593835996},{"$f":"DW$2*$F517*Main!$C$4*$E517+Main!$C$5*DW$2*$F517","v":2001.7076515244157},{"$f":"DX$2*$F517*Main!$C$4*$E517+Main!$C$5*DX$2*$F517","v":2421.4310235425728},{"$f":"DY$2*$F517*Main!$C$4*$E517+Main!$C$5*DY$2*$F517","v":2841.1552351927526},{"$f":"DZ$2*$F517*Main!$C$4*$E517+Main!$C$5*DZ$2*$F517","v":3260.8788870882513},{"$f":"EA$2*$F517*Main!$C$4*$E517+Main!$C$5*EA$2*$F517","v":1707.663479335105},{"$f":"EB$2*$F517*Main!$C$4*$E517+Main!$C$5*EB$2*$F517","v":2128.4968448874511},{"$f":"EC$2*$F517*Main!$C$4*$E517+Main!$C$5*EC$2*$F517","v":2549.3304903171379},{"$f":"ED$2*$F517*Main!$C$4*$E517+Main!$C$5*ED$2*$F517","v":2970.1646955015071},{"$f":"EE$2*$F517*Main!$C$4*$E517+Main!$C$5*EE$2*$F517","v":3390.9966616671486},{"$f":"EF$2*$F517*Main!$C$4*$E517+Main!$C$5*EF$2*$F517","v":1661.2486211127293},{"$f":"EG$2*$F517*Main!$C$4*$E517+Main!$C$5*EG$2*$F517","v":2165.8657875731315},{"$f":"EH$2*$F517*Main!$C$4*$E517+Main!$C$5*EH$2*$F517","v":2670.4832339108743},{"$f":"EI$2*$F517*Main!$C$4*$E517+Main!$C$5*EI$2*$F517","v":3175.0992808619135},{"$f":"EJ$2*$F517*Main!$C$4*$E517+Main!$C$5*EJ$2*$F517","v":3679.7181265863619},{"$f":"EK$2*$F517*Main!$C$4*$E517+Main!$C$5*EK$2*$F517","v":1899.1471596896777},{"$f":"EL$2*$F517*Main!$C$4*$E517+Main!$C$5*EL$2*$F517","v":2372.4586461786394},{"$f":"EM$2*$F517*Main!$C$4*$E517+Main!$C$5*EM$2*$F517","v":2845.7704125449413},{"$f":"EN$2*$F517*Main!$C$4*$E517+Main!$C$5*EN$2*$F517","v":3319.0821789112433},{"$f":"EO$2*$F517*Main!$C$4*$E517+Main!$C$5*EO$2*$F517","v":3792.3939452775458},{"$f":"EP$2*$F517*Main!$C$4*$E517+Main!$C$5*EP$2*$F517","v":2024.8260796411828},{"$f":"EQ$2*$F517*Main!$C$4*$E517+Main!$C$5*EQ$2*$F517","v":2499.2478395416742},{"$f":"ER$2*$F517*Main!$C$4*$E517+Main!$C$5*ER$2*$F517","v":2973.668759810143},{"$f":"ES$2*$F517*Main!$C$4*$E517+Main!$C$5*ES$2*$F517","v":3448.0916392199979},{"$f":"ET$2*$F517*Main!$C$4*$E517+Main!$C$5*ET$2*$F517","v":3922.5145186298541},{"$f":"EU$2*$F517*Main!$C$4*$E517+Main!$C$5*EU$2*$F517","v":4777.5062099369534},{"$f":"EV$2*$F517*Main!$C$4*$E517+Main!$C$5*EV$2*$F517","v":4880.5234615921145},{"$f":"EW$2*$F517*Main!$C$4*$E517+Main!$C$5*EW$2*$F517","v":5006.5690208602573},{"$f":"EX$2*$F517*Main!$C$4*$E517+Main!$C$5*EX$2*$F517","v":5072.438153051743},{"$f":"EY$2*$F517*Main!$C$4*$E517+Main!$C$5*EY$2*$F517","v":5175.4554047069041},{"$f":"EZ$2*$F517*Main!$C$4*$E517+Main!$C$5*EZ$2*$F517","v":5301.4981652016377},{"$f":"FA$2*$F517*Main!$C$4*$E517+Main!$C$5*FA$2*$F517","v":5748.7897351802521},{"$f":"FB$2*$F517*Main!$C$4*$E517+Main!$C$5*FB$2*$F517","v":5851.8069868354132},{"$f":"FC$2*$F517*Main!$C$4*$E517+Main!$C$5*FC$2*$F517","v":5977.852546103557},{"$f":"IF($D517<100,(FD$2*(1+Main!$C$3)*$E517*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E517*Main!$C$4)+(FD$2*Main!$C$5))","v":132.03672372900002},{"$f":"IF($D517<100,(FE$2*(1+Main!$C$3)*$E517*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E517*Main!$C$4)+(FE$2*Main!$C$5))","v":144.33805308059999},{"$f":"IF($D517<100,(FF$2*(1+Main!$C$3)*$E517*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E517*Main!$C$4)+(FF$2*Main!$C$5))","v":145.32326433855002},{"$f":"IF($D517<100,(FG$2*(1+Main!$C$3)*$E517*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E517*Main!$C$4)+(FG$2*Main!$C$5))","v":156.87877956029999},{"$f":"IF($D517<100,(FH$2*(1+Main!$C$3)*$E517*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E517*Main!$C$4)+(FH$2*Main!$C$5))","v":211.64547640410001},{"$f":"IF($D517<100,(FI$2*(1+Main!$C$3)*$E517*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E517*Main!$C$4)+(FI$2*Main!$C$5))","v":59.794036533900005}]
["WY",53,"Nonurban",53,0.94159999999999999,{"$f":"IF($D518<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F518*Main!$C$4*$E518+Main!$C$5*G$2*$F518","v":1622.6323757190714},{"$f":"H$2*$F518*Main!$C$4*$E518+Main!$C$5*H$2*$F518","v":2004.3410343091814},{"$f":"I$2*$F518*Main!$C$4*$E518+Main!$C$5*I$2*$F518","v":2386.049982922153},{"$f":"J$2*$F518*Main!$C$4*$E518+Main!$C$5*J$2*$F518","v":2767.7583514894022},{"$f":"K$2*$F518*Main!$C$4*$E518+Main!$C$5*K$2*$F518","v":3149.4684601938188},{"$f":"L$2*$F518*Main!$C$4*$E518+Main!$C$5*L$2*$F518","v":1925.8614280709317},{"$f":"M$2*$F518*Main!$C$4*$E518+Main!$C$5*M$2*$F518","v":2271.602031440917},{"$f":"N$2*$F518*Main!$C$4*$E518+Main!$C$5*N$2*$F518","v":2617.3426348109024},{"$f":"O$2*$F518*Main!$C$4*$E518+Main!$C$5*O$2*$F518","v":2963.0823681123038},{"$f":"P$2*$F518*Main!$C$4*$E518+Main!$C$5*P$2*$F518","v":3308.8244215965969},{"$f":"Q$2*$F518*Main!$C$4*$E518+Main!$C$5*Q$2*$F518","v":2070.5671746549783},{"$f":"R$2*$F518*Main!$C$4*$E518+Main!$C$5*R$2*$F518","v":2407.9058157313693},{"$f":"S$2*$F518*Main!$C$4*$E518+Main!$C$5*S$2*$F518","v":2745.2441667848989},{"$f":"T$2*$F518*Main!$C$4*$E518+Main!$C$5*T$2*$F518","v":3082.5833879070128},{"$f":"U$2*$F518*Main!$C$4*$E518+Main!$C$5*U$2*$F518","v":3419.920578869097},{"$f":"V$2*$F518*Main!$C$4*$E518+Main!$C$5*V$2*$F518","v":1725.06700023706},{"$f":"W$2*$F518*Main!$C$4*$E518+Main!$C$5*W$2*$F518","v":2124.5218676909171},{"$f":"X$2*$F518*Main!$C$4*$E518+Main!$C$5*X$2*$F518","v":2523.9767351447754},{"$f":"Y$2*$F518*Main!$C$4*$E518+Main!$C$5*Y$2*$F518","v":2923.4304425071873},{"$f":"Z$2*$F518*Main!$C$4*$E518+Main!$C$5*Z$2*$F518","v":3322.887630143935},{"$f":"AA$2*$F518*Main!$C$4*$E518+Main!$C$5*AA$2*$F518","v":2028.2957625660588},{"$f":"AB$2*$F518*Main!$C$4*$E518+Main!$C$5*AB$2*$F518","v":2391.7828648226532},{"$f":"AC$2*$F518*Main!$C$4*$E518+Main!$C$5*AC$2*$F518","v":2755.2693870335247},{"$f":"AD$2*$F518*Main!$C$4*$E518+Main!$C$5*AD$2*$F518","v":3118.7550391758118},{"$f":"AE$2*$F518*Main!$C$4*$E518+Main!$C$5*AE$2*$F518","v":3482.2435915467131},{"$f":"AF$2*$F518*Main!$C$4*$E518+Main!$C$5*AF$2*$F518","v":2173.0015091501059},{"$f":"AG$2*$F518*Main!$C$4*$E518+Main!$C$5*AG$2*$F518","v":2528.0863590902441},{"$f":"AH$2*$F518*Main!$C$4*$E518+Main!$C$5*AH$2*$F518","v":2883.1712090303822},{"$f":"AI$2*$F518*Main!$C$4*$E518+Main!$C$5*AI$2*$F518","v":3238.2560589705208},{"$f":"AJ$2*$F518*Main!$C$4*$E518+Main!$C$5*AJ$2*$F518","v":3593.339748819214},{"$f":"AK$2*$F518*Main!$C$4*$E518+Main!$C$5*AK$2*$F518","v":1848.6695233371195},{"$f":"AL$2*$F518*Main!$C$4*$E518+Main!$C$5*AL$2*$F518","v":2291.6872746815316},{"$f":"AM$2*$F518*Main!$C$4*$E518+Main!$C$5*AM$2*$F518","v":2734.7047360030824},{"$f":"AN$2*$F518*Main!$C$4*$E518+Main!$C$5*AN$2*$F518","v":3177.7224873474947},{"$f":"AO$2*$F518*Main!$C$4*$E518+Main!$C$5*AO$2*$F518","v":3620.741108760491},{"$f":"AP$2*$F518*Main!$C$4*$E518+Main!$C$5*AP$2*$F518","v":2151.8982856661182},{"$f":"AQ$2*$F518*Main!$C$4*$E518+Main!$C$5*AQ$2*$F518","v":2558.9476917675447},{"$f":"AR$2*$F518*Main!$C$4*$E518+Main!$C$5*AR$2*$F518","v":2965.9970978689717},{"$f":"AS$2*$F518*Main!$C$4*$E518+Main!$C$5*AS$2*$F518","v":3373.0470840161197},{"$f":"AT$2*$F518*Main!$C$4*$E518+Main!$C$5*AT$2*$F518","v":3780.0970701632687},{"$f":"AU$2*$F518*Main!$C$4*$E518+Main!$C$5*AU$2*$F518","v":2296.6037422273039},{"$f":"AV$2*$F518*Main!$C$4*$E518+Main!$C$5*AV$2*$F518","v":2695.251766080858},{"$f":"AW$2*$F518*Main!$C$4*$E518+Main!$C$5*AW$2*$F518","v":3093.9000799572736},{"$f":"AX$2*$F518*Main!$C$4*$E518+Main!$C$5*AX$2*$F518","v":3492.5481038108283},{"$f":"AY$2*$F518*Main!$C$4*$E518+Main!$C$5*AY$2*$F518","v":3891.1932274357691},{"$f":"AZ$2*$F518*Main!$C$4*$E518+Main!$C$5*AZ$2*$F518","v":3531.1762487153455},{"$f":"BA$2*$F518*Main!$C$4*$E518+Main!$C$5*BA$2*$F518","v":4004.3485470239239},{"$f":"BB$2*$F518*Main!$C$4*$E518+Main!$C$5*BB$2*$F518","v":4477.5208453325031},{"$f":"BC$2*$F518*Main!$C$4*$E518+Main!$C$5*BC$2*$F518","v":3654.5635748522755},{"$f":"BD$2*$F518*Main!$C$4*$E518+Main!$C$5*BD$2*$F518","v":4122.1906360516541},{"$f":"BE$2*$F518*Main!$C$4*$E518+Main!$C$5*BE$2*$F518","v":4589.8176972510328},{"$f":"BF$2*$F518*Main!$C$4*$E518+Main!$C$5*BF$2*$F518","v":3757.2606700597948},{"$f":"BG$2*$F518*Main!$C$4*$E518+Main!$C$5*BG$2*$F518","v":4234.1916646515983},{"$f":"BH$2*$F518*Main!$C$4*$E518+Main!$C$5*BH$2*$F518","v":4711.1255594720142},{"$f":"BI$2*$F518*Main!$C$4*$E518+Main!$C$5*BI$2*$F518","v":3722.3419175520708},{"$f":"BJ$2*$F518*Main!$C$4*$E518+Main!$C$5*BJ$2*$F518","v":4233.6667232725367},{"$f":"BK$2*$F518*Main!$C$4*$E518+Main!$C$5*BK$2*$F518","v":4744.9886287643885},{"$f":"BL$2*$F518*Main!$C$4*$E518+Main!$C$5*BL$2*$F518","v":3845.7292436890007},{"$f":"BM$2*$F518*Main!$C$4*$E518+Main!$C$5*BM$2*$F518","v":4351.508812300267},{"$f":"BN$2*$F518*Main!$C$4*$E518+Main!$C$5*BN$2*$F518","v":4857.2854806829173},{"$f":"BO$2*$F518*Main!$C$4*$E518+Main!$C$5*BO$2*$F518","v":3948.4263388965196},{"$f":"BP$2*$F518*Main!$C$4*$E518+Main!$C$5*BP$2*$F518","v":4463.5098409002094},{"$f":"BQ$2*$F518*Main!$C$4*$E518+Main!$C$5*BQ$2*$F518","v":4978.5933429038987},{"$f":"BR$2*$F518*Main!$C$4*$E518+Main!$C$5*BR$2*$F518","v":4063.7568299448735},{"$f":"BS$2*$F518*Main!$C$4*$E518+Main!$C$5*BS$2*$F518","v":4694.8987803789314},{"$f":"BT$2*$F518*Main!$C$4*$E518+Main!$C$5*BT$2*$F518","v":5326.040730812987},{"$f":"BU$2*$F518*Main!$C$4*$E518+Main!$C$5*BU$2*$F518","v":4187.1470563104176},{"$f":"BV$2*$F518*Main!$C$4*$E518+Main!$C$5*BV$2*$F518","v":4812.7408694066598},{"$f":"BW$2*$F518*Main!$C$4*$E518+Main!$C$5*BW$2*$F518","v":5438.3375827315167},{"$f":"BX$2*$F518*Main!$C$4*$E518+Main!$C$5*BX$2*$F518","v":4289.8412512893237},{"$f":"BY$2*$F518*Main!$C$4*$E518+Main!$C$5*BY$2*$F518","v":4924.7447982352169},{"$f":"BZ$2*$F518*Main!$C$4*$E518+Main!$C$5*BZ$2*$F518","v":5559.6454449524981},{"$f":"CA$2*$F518*Main!$C$4*$E518+Main!$C$5*CA$2*$F518","v":3575.526544674492},{"$f":"CB$2*$F518*Main!$C$4*$E518+Main!$C$5*CB$2*$F518","v":4033.9163777395602},{"$f":"CC$2*$F518*Main!$C$4*$E518+Main!$C$5*CC$2*$F518","v":4492.3033105760142},{"$f":"CD$2*$F518*Main!$C$4*$E518+Main!$C$5*CD$2*$F518","v":3659.8477913862521},{"$f":"CE$2*$F518*Main!$C$4*$E518+Main!$C$5*CE$2*$F518","v":4125.7115135885633},{"$f":"CF$2*$F518*Main!$C$4*$E518+Main!$C$5*CF$2*$F518","v":4591.5781360194869},{"$f":"CG$2*$F518*Main!$C$4*$E518+Main!$C$5*CG$2*$F518","v":3795.8337106206536},{"$f":"CH$2*$F518*Main!$C$4*$E518+Main!$C$5*CH$2*$F518","v":4259.9079917683739},{"$f":"CI$2*$F518*Main!$C$4*$E518+Main!$C$5*CI$2*$F518","v":4723.9822729160951},{"$f":"CJ$2*$F518*Main!$C$4*$E518+Main!$C$5*CJ$2*$F518","v":3729.7026977733831},{"$f":"CK$2*$F518*Main!$C$4*$E518+Main!$C$5*CK$2*$F518","v":4238.5739100867449},{"$f":"CL$2*$F518*Main!$C$4*$E518+Main!$C$5*CL$2*$F518","v":4747.4422221714922},{"$f":"CM$2*$F518*Main!$C$4*$E518+Main!$C$5*CM$2*$F518","v":3814.0239444851431},{"$f":"CN$2*$F518*Main!$C$4*$E518+Main!$C$5*CN$2*$F518","v":4330.3690459357476},{"$f":"CO$2*$F518*Main!$C$4*$E518+Main!$C$5*CO$2*$F518","v":4846.7170476149658},{"$f":"CP$2*$F518*Main!$C$4*$E518+Main!$C$5*CP$2*$F518","v":3950.0098637195451},{"$f":"CQ$2*$F518*Main!$C$4*$E518+Main!$C$5*CQ$2*$F518","v":4464.5655241155591},{"$f":"CR$2*$F518*Main!$C$4*$E518+Main!$C$5*CR$2*$F518","v":4979.121184511574},{"$f":"CS$2*$F518*Main!$C$4*$E518+Main!$C$5*CS$2*$F518","v":4336.0157910464241},{"$f":"CT$2*$F518*Main!$C$4*$E518+Main!$C$5*CT$2*$F518","v":4876.4066879323727},{"$f":"CU$2*$F518*Main!$C$4*$E518+Main!$C$5*CU$2*$F518","v":5416.7946845897086},{"$f":"CV$2*$F518*Main!$C$4*$E518+Main!$C$5*CV$2*$F518","v":4420.3370377581841},{"$f":"CW$2*$F518*Main!$C$4*$E518+Main!$C$5*CW$2*$F518","v":4968.2018237813763},{"$f":"CX$2*$F518*Main!$C$4*$E518+Main!$C$5*CX$2*$F518","v":5516.0695100331804},{"$f":"CY$2*$F518*Main!$C$4*$E518+Main!$C$5*CY$2*$F518","v":4556.3229569925852},{"$f":"CZ$2*$F518*Main!$C$4*$E518+Main!$C$5*CZ$2*$F518","v":5102.3983019611869},{"$f":"DA$2*$F518*Main!$C$4*$E518+Main!$C$5*DA$2*$F518","v":5648.4736469297895},{"$f":"DB$2*$F518*Main!$C$4*$E518+Main!$C$5*DB$2*$F518","v":1321.6675318458472},{"$f":"DC$2*$F518*Main!$C$4*$E518+Main!$C$5*DC$2*$F518","v":1772.4396244344375},{"$f":"DD$2*$F518*Main!$C$4*$E518+Main!$C$5*DD$2*$F518","v":2223.2117170230281},{"$f":"DE$2*$F518*Main!$C$4*$E518+Main!$C$5*DE$2*$F518","v":2673.9838096116182},{"$f":"DF$2*$F518*Main!$C$4*$E518+Main!$C$5*DF$2*$F518","v":3124.7556121773473},{"$f":"DG$2*$F518*Main!$C$4*$E518+Main!$C$5*DG$2*$F518","v":1568.1901542531862},{"$f":"DH$2*$F518*Main!$C$4*$E518+Main!$C$5*DH$2*$F518","v":1986.5217396843714},{"$f":"DI$2*$F518*Main!$C$4*$E518+Main!$C$5*DI$2*$F518","v":2404.8527450698343},{"$f":"DJ$2*$F518*Main!$C$4*$E518+Main!$C$5*DJ$2*$F518","v":2823.1846205238808},{"$f":"DK$2*$F518*Main!$C$4*$E518+Main!$C$5*DK$2*$F518","v":3241.5159159322047},{"$f":"DL$2*$F518*Main!$C$4*$E518+Main!$C$5*DL$2*$F518","v":1698.4246301239609},{"$f":"DM$2*$F518*Main!$C$4*$E518+Main!$C$5*DM$2*$F518","v":2117.906736246161},{"$f":"DN$2*$F518*Main!$C$4*$E518+Main!$C$5*DN$2*$F518","v":2537.3885523454992},{"$f":"DO$2*$F518*Main!$C$4*$E518+Main!$C$5*DO$2*$F518","v":2956.8700784219768},{"$f":"DP$2*$F518*Main!$C$4*$E518+Main!$C$5*DP$2*$F518","v":3376.3533446356223},{"$f":"DQ$2*$F518*Main!$C$4*$E518+Main!$C$5*DQ$2*$F518","v":1392.8089796459703},{"$f":"DR$2*$F518*Main!$C$4*$E518+Main!$C$5*DR$2*$F518","v":1860.1877812760251},{"$f":"DS$2*$F518*Main!$C$4*$E518+Main!$C$5*DS$2*$F518","v":2327.5665829060804},{"$f":"DT$2*$F518*Main!$C$4*$E518+Main!$C$5*DT$2*$F518","v":2794.945384536135},{"$f":"DU$2*$F518*Main!$C$4*$E518+Main!$C$5*DU$2*$F518","v":3262.3250562347739},{"$f":"DV$2*$F518*Main!$C$4*$E518+Main!$C$5*DV$2*$F518","v":1639.3313120304481},{"$f":"DW$2*$F518*Main!$C$4*$E518+Main!$C$5*DW$2*$F518","v":2074.2693164802367},{"$f":"DX$2*$F518*Main!$C$4*$E518+Main!$C$5*DX$2*$F518","v":2509.2076109528866},{"$f":"DY$2*$F518*Main!$C$4*$E518+Main!$C$5*DY$2*$F518","v":2944.14677549412},{"$f":"DZ$2*$F518*Main!$C$4*$E518+Main!$C$5*DZ$2*$F518","v":3379.0853599896323},{"$f":"EA$2*$F518*Main!$C$4*$E518+Main!$C$5*EA$2*$F518","v":1769.5660779240843},{"$f":"EB$2*$F518*Main!$C$4*$E518+Main!$C$5*EB$2*$F518","v":2205.6546030648874},{"$f":"EC$2*$F518*Main!$C$4*$E518+Main!$C$5*EC$2*$F518","v":2641.7434182285515},{"$f":"ED$2*$F518*Main!$C$4*$E518+Main!$C$5*ED$2*$F518","v":3077.8328134379385},{"$f":"EE$2*$F518*Main!$C$4*$E518+Main!$C$5*EE$2*$F518","v":3513.9198884644347},{"$f":"EF$2*$F518*Main!$C$4*$E518+Main!$C$5*EF$2*$F518","v":1721.4686865961685},{"$f":"EG$2*$F518*Main!$C$4*$E518+Main!$C$5*EG$2*$F518","v":2244.3781654907916},{"$f":"EH$2*$F518*Main!$C$4*$E518+Main!$C$5*EH$2*$F518","v":2767.2879344082758},{"$f":"EI$2*$F518*Main!$C$4*$E518+Main!$C$5*EI$2*$F518","v":3290.1962532114544},{"$f":"EJ$2*$F518*Main!$C$4*$E518+Main!$C$5*EJ$2*$F518","v":3813.1074722432459},{"$f":"EK$2*$F518*Main!$C$4*$E518+Main!$C$5*EK$2*$F518","v":1967.9910189806458},{"$f":"EL$2*$F518*Main!$C$4*$E518+Main!$C$5*EL$2*$F518","v":2458.4599907178645},{"$f":"EM$2*$F518*Main!$C$4*$E518+Main!$C$5*EM$2*$F518","v":2948.9292524779439},{"$f":"EN$2*$F518*Main!$C$4*$E518+Main!$C$5*EN$2*$F518","v":3439.3985142380238},{"$f":"EO$2*$F518*Main!$C$4*$E518+Main!$C$5*EO$2*$F518","v":3929.8677759981038},{"$f":"EP$2*$F518*Main!$C$4*$E518+Main!$C$5*EP$2*$F518","v":2098.225784874282},{"$f":"EQ$2*$F518*Main!$C$4*$E518+Main!$C$5*EQ$2*$F518","v":2589.8452773025151},{"$f":"ER$2*$F518*Main!$C$4*$E518+Main!$C$5*ER$2*$F518","v":3081.4638996621638},{"$f":"ES$2*$F518*Main!$C$4*$E518+Main!$C$5*ES$2*$F518","v":3573.0845521818419},{"$f":"ET$2*$F518*Main!$C$4*$E518+Main!$C$5*ET$2*$F518","v":4064.7052047015213},{"$f":"EU$2*$F518*Main!$C$4*$E518+Main!$C$5*EU$2*$F518","v":4950.6902434124686},{"$f":"EV$2*$F518*Main!$C$4*$E518+Main!$C$5*EV$2*$F518","v":5057.4418582217986},{"$f":"EW$2*$F518*Main!$C$4*$E518+Main!$C$5*EW$2*$F518","v":5188.0565540638163},{"$f":"EX$2*$F518*Main!$C$4*$E518+Main!$C$5*EX$2*$F518","v":5256.313434484854},{"$f":"EY$2*$F518*Main!$C$4*$E518+Main!$C$5*EY$2*$F518","v":5363.0650492941841},{"$f":"EZ$2*$F518*Main!$C$4*$E518+Main!$C$5*EZ$2*$F518","v":5493.676844907588},{"$f":"FA$2*$F518*Main!$C$4*$E518+Main!$C$5*FA$2*$F518","v":5957.1826812470435},{"$f":"FB$2*$F518*Main!$C$4*$E518+Main!$C$5*FB$2*$F518","v":6063.9342960563736},{"$f":"FC$2*$F518*Main!$C$4*$E518+Main!$C$5*FC$2*$F518","v":6194.5489918983922},{"$f":"IF($D518<100,(FD$2*(1+Main!$C$3)*$E518*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E518*Main!$C$4)+(FD$2*Main!$C$5))","v":136.82303930400002},{"$f":"IF($D518<100,(FE$2*(1+Main!$C$3)*$E518*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E518*Main!$C$4)+(FE$2*Main!$C$5))","v":149.5702903856},{"$f":"IF($D518<100,(FF$2*(1+Main!$C$3)*$E518*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E518*Main!$C$4)+(FF$2*Main!$C$5))","v":150.59121543480001},{"$f":"IF($D518<100,(FG$2*(1+Main!$C$3)*$E518*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E518*Main!$C$4)+(FG$2*Main!$C$5))","v":162.56561671279999},{"$f":"IF($D518<100,(FH$2*(1+Main!$C$3)*$E518*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E518*Main!$C$4)+(FH$2*Main!$C$5))","v":219.31759982160003},{"$f":"IF($D518<100,(FI$2*(1+Main!$C$3)*$E518*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E518*Main!$C$4)+(FI$2*Main!$C$5))","v":61.961563266399999}]
["WY",16220,"(Casper, Natrona County)",16220,1.0366,{"$f":"IF($D519<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F519*Main!$C$4*$E519+Main!$C$5*G$2*$F519","v":1749.5134679044861},{"$f":"H$2*$F519*Main!$C$4*$E519+Main!$C$5*H$2*$F519","v":2161.0696829856838},{"$f":"I$2*$F519*Main!$C$4*$E519+Main!$C$5*I$2*$F519","v":2572.6262107679654},{"$f":"J$2*$F519*Main!$C$4*$E519+Main!$C$5*J$2*$F519","v":2984.1821131480801},{"$f":"K$2*$F519*Main!$C$4*$E519+Main!$C$5*K$2*$F519","v":3395.7398917346954},{"$f":"L$2*$F519*Main!$C$4*$E519+Main!$C$5*L$2*$F519","v":2076.4533952028064},{"$f":"M$2*$F519*Main!$C$4*$E519+Main!$C$5*M$2*$F519","v":2449.2290473151097},{"$f":"N$2*$F519*Main!$C$4*$E519+Main!$C$5*N$2*$F519","v":2822.004699427413},{"$f":"O$2*$F519*Main!$C$4*$E519+Main!$C$5*O$2*$F519","v":3194.7794134364658},{"$f":"P$2*$F519*Main!$C$4*$E519+Main!$C$5*P$2*$F519","v":3567.5566290541874},{"$f":"Q$2*$F519*Main!$C$4*$E519+Main!$C$5*Q$2*$F519","v":2232.4743499922565},{"$f":"R$2*$F519*Main!$C$4*$E519+Main!$C$5*R$2*$F519","v":2596.1910517166416},{"$f":"S$2*$F519*Main!$C$4*$E519+Main!$C$5*S$2*$F519","v":2959.907440739943},{"$f":"T$2*$F519*Main!$C$4*$E519+Main!$C$5*T$2*$F519","v":3323.6247678664949},{"$f":"U$2*$F519*Main!$C$4*$E519+Main!$C$5*U$2*$F519","v":3687.3399060854626},{"$f":"V$2*$F519*Main!$C$4*$E519+Main!$C$5*V$2*$F519","v":1859.9579270781439},{"$f":"W$2*$F519*Main!$C$4*$E519+Main!$C$5*W$2*$F519","v":2290.6480087553491},{"$f":"X$2*$F519*Main!$C$4*$E519+Main!$C$5*X$2*$F519","v":2721.3380904325554},{"$f":"Y$2*$F519*Main!$C$4*$E519+Main!$C$5*Y$2*$F519","v":3152.0269213054271},{"$f":"Z$2*$F519*Main!$C$4*$E519+Main!$C$5*Z$2*$F519","v":3582.7195045912999},{"$f":"AA$2*$F519*Main!$C$4*$E519+Main!$C$5*AA$2*$F519","v":2186.897541675381},{"$f":"AB$2*$F519*Main!$C$4*$E519+Main!$C$5*AB$2*$F519","v":2578.8073730847755},{"$f":"AC$2*$F519*Main!$C$4*$E519+Main!$C$5*AC$2*$F519","v":2970.716579092003},{"$f":"AD$2*$F519*Main!$C$4*$E519+Main!$C$5*AD$2*$F519","v":3362.6248469959805},{"$f":"AE$2*$F519*Main!$C$4*$E519+Main!$C$5*AE$2*$F519","v":3754.5362419107923},{"$f":"AF$2*$F519*Main!$C$4*$E519+Main!$C$5*AF$2*$F519","v":2342.9184964648312},{"$f":"AG$2*$F519*Main!$C$4*$E519+Main!$C$5*AG$2*$F519","v":2725.7690647852241},{"$f":"AH$2*$F519*Main!$C$4*$E519+Main!$C$5*AH$2*$F519","v":3108.6196331056162},{"$f":"AI$2*$F519*Main!$C$4*$E519+Main!$C$5*AI$2*$F519","v":3491.4702014260092},{"$f":"AJ$2*$F519*Main!$C$4*$E519+Main!$C$5*AJ$2*$F519","v":3874.3195189420685},{"$f":"AK$2*$F519*Main!$C$4*$E519+Main!$C$5*AK$2*$F519","v":1993.2255002305039},{"$f":"AL$2*$F519*Main!$C$4*$E519+Main!$C$5*AL$2*$F519","v":2470.8848481492455},{"$f":"AM$2*$F519*Main!$C$4*$E519+Main!$C$5*AM$2*$F519","v":2948.5438833669036},{"$f":"AN$2*$F519*Main!$C$4*$E519+Main!$C$5*AN$2*$F519","v":3426.203231285645},{"$f":"AO$2*$F519*Main!$C$4*$E519+Main!$C$5*AO$2*$F519","v":3903.8635173076368},{"$f":"AP$2*$F519*Main!$C$4*$E519+Main!$C$5*AP$2*$F519","v":2320.1651148277406},{"$f":"AQ$2*$F519*Main!$C$4*$E519+Main!$C$5*AQ$2*$F519","v":2759.0435870765045},{"$f":"AR$2*$F519*Main!$C$4*$E519+Main!$C$5*AR$2*$F519","v":3197.9220593252685},{"$f":"AS$2*$F519*Main!$C$4*$E519+Main!$C$5*AS$2*$F519","v":3636.8011569761984},{"$f":"AT$2*$F519*Main!$C$4*$E519+Main!$C$5*AT$2*$F519","v":4075.6802546271292},{"$f":"AU$2*$F519*Main!$C$4*$E519+Main!$C$5*AU$2*$F519","v":2476.1857569161075},{"$f":"AV$2*$F519*Main!$C$4*$E519+Main!$C$5*AV$2*$F519","v":2906.0059041791192},{"$f":"AW$2*$F519*Main!$C$4*$E519+Main!$C$5*AW$2*$F519","v":3335.826364143215},{"$f":"AX$2*$F519*Main!$C$4*$E519+Main!$C$5*AX$2*$F519","v":3765.6465114062275},{"$f":"AY$2*$F519*Main!$C$4*$E519+Main!$C$5*AY$2*$F519","v":4195.4635316584045},{"$f":"AZ$2*$F519*Main!$C$4*$E519+Main!$C$5*AZ$2*$F519","v":3807.2951687126429},{"$f":"BA$2*$F519*Main!$C$4*$E519+Main!$C$5*BA$2*$F519","v":4317.4669863822655},{"$f":"BB$2*$F519*Main!$C$4*$E519+Main!$C$5*BB$2*$F519","v":4827.6388040518896},{"$f":"BC$2*$F519*Main!$C$4*$E519+Main!$C$5*BC$2*$F519","v":3940.3307176610733},{"$f":"BD$2*$F519*Main!$C$4*$E519+Main!$C$5*BD$2*$F519","v":4444.5236906148875},{"$f":"BE$2*$F519*Main!$C$4*$E519+Main!$C$5*BE$2*$F519","v":4948.7166635687008},{"$f":"BF$2*$F519*Main!$C$4*$E519+Main!$C$5*BF$2*$F519","v":4051.0581713152646},{"$f":"BG$2*$F519*Main!$C$4*$E519+Main!$C$5*BG$2*$F519","v":4565.2825950265669},{"$f":"BH$2*$F519*Main!$C$4*$E519+Main!$C$5*BH$2*$F519","v":5079.5101457487035},{"$f":"BI$2*$F519*Main!$C$4*$E519+Main!$C$5*BI$2*$F519","v":4013.4089608663394},{"$f":"BJ$2*$F519*Main!$C$4*$E519+Main!$C$5*BJ$2*$F519","v":4564.716606065499},{"$f":"BK$2*$F519*Main!$C$4*$E519+Main!$C$5*BK$2*$F519","v":5116.0211242538244},{"$f":"BL$2*$F519*Main!$C$4*$E519+Main!$C$5*BL$2*$F519","v":4146.4445098147698},{"$f":"BM$2*$F519*Main!$C$4*$E519+Main!$C$5*BM$2*$F519","v":4691.7733102981201},{"$f":"BN$2*$F519*Main!$C$4*$E519+Main!$C$5*BN$2*$F519","v":5237.0989837706347},{"$f":"BO$2*$F519*Main!$C$4*$E519+Main!$C$5*BO$2*$F519","v":4257.1719634689616},{"$f":"BP$2*$F519*Main!$C$4*$E519+Main!$C$5*BP$2*$F519","v":4812.5322147098004},{"$f":"BQ$2*$F519*Main!$C$4*$E519+Main!$C$5*BQ$2*$F519","v":5367.8924659506374},{"$f":"BR$2*$F519*Main!$C$4*$E519+Main!$C$5*BR$2*$F519","v":4381.5206763187944},{"$f":"BS$2*$F519*Main!$C$4*$E519+Main!$C$5*BS$2*$F519","v":5062.0145201289579},{"$f":"BT$2*$F519*Main!$C$4*$E519+Main!$C$5*BT$2*$F519","v":5742.5083639391205},{"$f":"BU$2*$F519*Main!$C$4*$E519+Main!$C$5*BU$2*$F519","v":4514.55935227806},{"$f":"BV$2*$F519*Main!$C$4*$E519+Main!$C$5*BV$2*$F519","v":5189.0712243615781},{"$f":"BW$2*$F519*Main!$C$4*$E519+Main!$C$5*BW$2*$F519","v":5863.5862234559318},{"$f":"BX$2*$F519*Main!$C$4*$E519+Main!$C$5*BX$2*$F519","v":4625.2836789214161},{"$f":"BY$2*$F519*Main!$C$4*$E519+Main!$C$5*BY$2*$F519","v":5309.8332557840931},{"$f":"BZ$2*$F519*Main!$C$4*$E519+Main!$C$5*BZ$2*$F519","v":5994.3797056359344},{"$f":"CA$2*$F519*Main!$C$4*$E519+Main!$C$5*CA$2*$F519","v":3855.1134183957802},{"$f":"CB$2*$F519*Main!$C$4*$E519+Main!$C$5*CB$2*$F519","v":4349.3468618413026},{"$f":"CC$2*$F519*Main!$C$4*$E519+Main!$C$5*CC$2*$F519","v":4843.5771782759912},{"$f":"CD$2*$F519*Main!$C$4*$E519+Main!$C$5*CD$2*$F519","v":3946.0281314017661},{"$f":"CE$2*$F519*Main!$C$4*$E519+Main!$C$5*CE$2*$F519","v":4448.3198817681268},{"$f":"CF$2*$F519*Main!$C$4*$E519+Main!$C$5*CF$2*$F519","v":4950.6147591453209},{"$f":"CG$2*$F519*Main!$C$4*$E519+Main!$C$5*CG$2*$F519","v":4092.6474154158227},{"$f":"CH$2*$F519*Main!$C$4*$E519+Main!$C$5*CH$2*$F519","v":4593.0098000972166},{"$f":"CI$2*$F519*Main!$C$4*$E519+Main!$C$5*CI$2*$F519","v":5093.372184778611},{"$f":"CJ$2*$F519*Main!$C$4*$E519+Main!$C$5*CJ$2*$F519","v":4021.3453143646261},{"$f":"CK$2*$F519*Main!$C$4*$E519+Main!$C$5*CK$2*$F519","v":4570.0075083976908},{"$f":"CL$2*$F519*Main!$C$4*$E519+Main!$C$5*CL$2*$F519","v":5118.6665754199203},{"$f":"CM$2*$F519*Main!$C$4*$E519+Main!$C$5*CM$2*$F519","v":4112.2600273706121},{"$f":"CN$2*$F519*Main!$C$4*$E519+Main!$C$5*CN$2*$F519","v":4668.9805283245132},{"$f":"CO$2*$F519*Main!$C$4*$E519+Main!$C$5*CO$2*$F519","v":5225.70415628925},{"$f":"CP$2*$F519*Main!$C$4*$E519+Main!$C$5*CP$2*$F519","v":4258.8793113846687},{"$f":"CQ$2*$F519*Main!$C$4*$E519+Main!$C$5*CQ$2*$F519","v":4813.6704466536048},{"$f":"CR$2*$F519*Main!$C$4*$E519+Main!$C$5*CR$2*$F519","v":5368.461581922541},{"$f":"CS$2*$F519*Main!$C$4*$E519+Main!$C$5*CS$2*$F519","v":4675.0688184195351},{"$f":"CT$2*$F519*Main!$C$4*$E519+Main!$C$5*CT$2*$F519","v":5257.7153662033406},{"$f":"CU$2*$F519*Main!$C$4*$E519+Main!$C$5*CU$2*$F519","v":5840.3587869763123},{"$f":"CV$2*$F519*Main!$C$4*$E519+Main!$C$5*CV$2*$F519","v":4765.9835314255215},{"$f":"CW$2*$F519*Main!$C$4*$E519+Main!$C$5*CW$2*$F519","v":5356.6883861301649},{"$f":"CX$2*$F519*Main!$C$4*$E519+Main!$C$5*CX$2*$F519","v":5947.3963678456421},{"$f":"CY$2*$F519*Main!$C$4*$E519+Main!$C$5*CY$2*$F519","v":4912.6028154395772},{"$f":"CZ$2*$F519*Main!$C$4*$E519+Main!$C$5*CZ$2*$F519","v":5501.3783044592547},{"$f":"DA$2*$F519*Main!$C$4*$E519+Main!$C$5*DA$2*$F519","v":6090.153793478933},{"$f":"DB$2*$F519*Main!$C$4*$E519+Main!$C$5*DB$2*$F519","v":1425.01479796476},{"$f":"DC$2*$F519*Main!$C$4*$E519+Main!$C$5*DC$2*$F519","v":1911.0348347520476},{"$f":"DD$2*$F519*Main!$C$4*$E519+Main!$C$5*DD$2*$F519","v":2397.0548715393352},{"$f":"DE$2*$F519*Main!$C$4*$E519+Main!$C$5*DE$2*$F519","v":2883.0749083266228},{"$f":"DF$2*$F519*Main!$C$4*$E519+Main!$C$5*DF$2*$F519","v":3369.0946324128267},{"$f":"DG$2*$F519*Main!$C$4*$E519+Main!$C$5*DG$2*$F519","v":1690.814158620092},{"$f":"DH$2*$F519*Main!$C$4*$E519+Main!$C$5*DH$2*$F519","v":2141.8570157166437},{"$f":"DI$2*$F519*Main!$C$4*$E519+Main!$C$5*DI$2*$F519","v":2592.8992474110282},{"$f":"DJ$2*$F519*Main!$C$4*$E519+Main!$C$5*DJ$2*$F519","v":3043.9424172086628},{"$f":"DK$2*$F519*Main!$C$4*$E519+Main!$C$5*DK$2*$F519","v":3494.9849616041311},{"$f":"DL$2*$F519*Main!$C$4*$E519+Main!$C$5*DL$2*$F519","v":1831.2322674479969},{"$f":"DM$2*$F519*Main!$C$4*$E519+Main!$C$5*DM$2*$F519","v":2283.5156097426457},{"$f":"DN$2*$F519*Main!$C$4*$E519+Main!$C$5*DN$2*$F519","v":2735.7986393362107},{"$f":"DO$2*$F519*Main!$C$4*$E519+Main!$C$5*DO$2*$F519","v":3188.0813562286926},{"$f":"DP$2*$F519*Main!$C$4*$E519+Main!$C$5*DP$2*$F519","v":3640.365949327675},{"$f":"DQ$2*$F519*Main!$C$4*$E519+Main!$C$5*DQ$2*$F519","v":1501.7191229338605},{"$f":"DR$2*$F519*Main!$C$4*$E519+Main!$C$5*DR$2*$F519","v":2005.6444237602302},{"$f":"DS$2*$F519*Main!$C$4*$E519+Main!$C$5*DS$2*$F519","v":2509.5697245866004},{"$f":"DT$2*$F519*Main!$C$4*$E519+Main!$C$5*DT$2*$F519","v":3013.4950254129699},{"$f":"DU$2*$F519*Main!$C$4*$E519+Main!$C$5*DU$2*$F519","v":3517.4212643425899},{"$f":"DV$2*$F519*Main!$C$4*$E519+Main!$C$5*DV$2*$F519","v":1767.5181708881094},{"$f":"DW$2*$F519*Main!$C$4*$E519+Main!$C$5*DW$2*$F519","v":2236.4659793226597},{"$f":"DX$2*$F519*Main!$C$4*$E519+Main!$C$5*DX$2*$F519","v":2705.4141004582939},{"$f":"DY$2*$F519*Main!$C$4*$E519+Main!$C$5*DY$2*$F519","v":3174.3631596971773},{"$f":"DZ$2*$F519*Main!$C$4*$E519+Main!$C$5*DZ$2*$F519","v":3643.3115935338951},{"$f":"EA$2*$F519*Main!$C$4*$E519+Main!$C$5*EA$2*$F519","v":1907.9365924170979},{"$f":"EB$2*$F519*Main!$C$4*$E519+Main!$C$5*EB$2*$F519","v":2378.1248860497453},{"$f":"EC$2*$F519*Main!$C$4*$E519+Main!$C$5*EC$2*$F519","v":2848.3134923834759},{"$f":"ED$2*$F519*Main!$C$4*$E519+Main!$C$5*ED$2*$F519","v":3318.5027241193734},{"$f":"EE$2*$F519*Main!$C$4*$E519+Main!$C$5*EE$2*$F519","v":3788.6894542466039},{"$f":"EF$2*$F519*Main!$C$4*$E519+Main!$C$5*EF$2*$F519","v":1856.0782447356205},{"$f":"EG$2*$F519*Main!$C$4*$E519+Main!$C$5*EG$2*$F519","v":2419.87642201262},{"$f":"EH$2*$F519*Main!$C$4*$E519+Main!$C$5*EH$2*$F519","v":2983.6749119907026},{"$f":"EI$2*$F519*Main!$C$4*$E519+Main!$C$5*EI$2*$F519","v":3547.4718384633688},{"$f":"EJ$2*$F519*Main!$C$4*$E519+Main!$C$5*EJ$2*$F519","v":4111.2718919468698},{"$f":"EK$2*$F519*Main!$C$4*$E519+Main!$C$5*EK$2*$F519","v":2121.8772926898687},{"$f":"EL$2*$F519*Main!$C$4*$E519+Main!$C$5*EL$2*$F519","v":2650.6982902761329},{"$f":"EM$2*$F519*Main!$C$4*$E519+Main!$C$5*EM$2*$F519","v":3179.5196005634798},{"$f":"EN$2*$F519*Main!$C$4*$E519+Main!$C$5*EN$2*$F519","v":3708.3409108508267},{"$f":"EO$2*$F519*Main!$C$4*$E519+Main!$C$5*EO$2*$F519","v":4237.1622211381746},{"$f":"EP$2*$F519*Main!$C$4*$E519+Main!$C$5*EP$2*$F519","v":2262.295714218857},{"$f":"EQ$2*$F519*Main!$C$4*$E519+Main!$C$5*EQ$2*$F519","v":2792.3571970032181},{"$f":"ER$2*$F519*Main!$C$4*$E519+Main!$C$5*ER$2*$F519","v":3322.4177416843286},{"$f":"ES$2*$F519*Main!$C$4*$E519+Main!$C$5*ES$2*$F519","v":3852.4804752730224},{"$f":"ET$2*$F519*Main!$C$4*$E519+Main!$C$5*ET$2*$F519","v":4382.5432088617181},{"$f":"EU$2*$F519*Main!$C$4*$E519+Main!$C$5*EU$2*$F519","v":5337.8074947106779},{"$f":"EV$2*$F519*Main!$C$4*$E519+Main!$C$5*EV$2*$F519","v":5452.9065095116803},{"$f":"EW$2*$F519*Main!$C$4*$E519+Main!$C$5*EW$2*$F519","v":5593.7345694600053},{"$f":"EX$2*$F519*Main!$C$4*$E519+Main!$C$5*EX$2*$F519","v":5667.3287694529845},{"$f":"EY$2*$F519*Main!$C$4*$E519+Main!$C$5*EY$2*$F519","v":5782.4277842539868},{"$f":"EZ$2*$F519*Main!$C$4*$E519+Main!$C$5*EZ$2*$F519","v":5923.2527171914771},{"$f":"FA$2*$F519*Main!$C$4*$E519+Main!$C$5*FA$2*$F519","v":6423.002207749284},{"$f":"FB$2*$F519*Main!$C$4*$E519+Main!$C$5*FB$2*$F519","v":6538.1012225502855},{"$f":"FC$2*$F519*Main!$C$4*$E519+Main!$C$5*FC$2*$F519","v":6678.9292824986114},{"$f":"IF($D519<100,(FD$2*(1+Main!$C$3)*$E519*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E519*Main!$C$4)+(FD$2*Main!$C$5))","v":147.52186235400001},{"$f":"IF($D519<100,(FE$2*(1+Main!$C$3)*$E519*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E519*Main!$C$4)+(FE$2*Main!$C$5))","v":161.26587965559997},{"$f":"IF($D519<100,(FF$2*(1+Main!$C$3)*$E519*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E519*Main!$C$4)+(FF$2*Main!$C$5))","v":162.36663553229999},{"$f":"IF($D519<100,(FG$2*(1+Main!$C$3)*$E519*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E519*Main!$C$4)+(FG$2*Main!$C$5))","v":175.2773703478},{"$f":"IF($D519<100,(FH$2*(1+Main!$C$3)*$E519*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E519*Main!$C$4)+(FH$2*Main!$C$5))","v":236.46705216659998},{"$f":"IF($D519<100,(FI$2*(1+Main!$C$3)*$E519*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E519*Main!$C$4)+(FI$2*Main!$C$5))","v":66.806623021399986}]
["WY",16940,"(Cheyenne, Laramie County)",16940,0.96250000000000002,{"$f":"IF($D520<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3039.64},{"$f":"G$2*$F520*Main!$C$4*$E520+Main!$C$5*G$2*$F520","v":1650.5462159998626},{"$f":"H$2*$F520*Main!$C$4*$E520+Main!$C$5*H$2*$F520","v":2038.8213370180119},{"$f":"I$2*$F520*Main!$C$4*$E520+Main!$C$5*I$2*$F520","v":2427.0967530482317},{"$f":"J$2*$F520*Main!$C$4*$E520+Main!$C$5*J$2*$F520","v":2815.3715790543115},{"$f":"K$2*$F520*Main!$C$4*$E520+Main!$C$5*K$2*$F520","v":3203.648175132812},{"$f":"L$2*$F520*Main!$C$4*$E520+Main!$C$5*L$2*$F520","v":1958.9916608399442},{"$f":"M$2*$F520*Main!$C$4*$E520+Main!$C$5*M$2*$F520","v":2310.6799749332395},{"$f":"N$2*$F520*Main!$C$4*$E520+Main!$C$5*N$2*$F520","v":2662.368289026535},{"$f":"O$2*$F520*Main!$C$4*$E520+Main!$C$5*O$2*$F520","v":3014.0557180836195},{"$f":"P$2*$F520*Main!$C$4*$E520+Main!$C$5*P$2*$F520","v":3365.7455072372668},{"$f":"Q$2*$F520*Main!$C$4*$E520+Main!$C$5*Q$2*$F520","v":2106.1867532291794},{"$f":"R$2*$F520*Main!$C$4*$E520+Main!$C$5*R$2*$F520","v":2449.3285676481291},{"$f":"S$2*$F520*Main!$C$4*$E520+Main!$C$5*S$2*$F520","v":2792.4700870550087},{"$f":"T$2*$F520*Main!$C$4*$E520+Main!$C$5*T$2*$F520","v":3135.6124914980987},{"$f":"U$2*$F520*Main!$C$4*$E520+Main!$C$5*U$2*$F520","v":3478.7528308566971},{"$f":"V$2*$F520*Main!$C$4*$E520+Main!$C$5*V$2*$F520","v":1754.7430041420985},{"$f":"W$2*$F520*Main!$C$4*$E520+Main!$C$5*W$2*$F520","v":2161.0696187250924},{"$f":"X$2*$F520*Main!$C$4*$E520+Main!$C$5*X$2*$F520","v":2567.3962333080867},{"$f":"Y$2*$F520*Main!$C$4*$E520+Main!$C$5*Y$2*$F520","v":2973.7216678427999},{"$f":"Z$2*$F520*Main!$C$4*$E520+Main!$C$5*Z$2*$F520","v":3380.0506425223557},{"$f":"AA$2*$F520*Main!$C$4*$E520+Main!$C$5*AA$2*$F520","v":2063.1881539701099},{"$f":"AB$2*$F520*Main!$C$4*$E520+Main!$C$5*AB$2*$F520","v":2432.9282566403203},{"$f":"AC$2*$F520*Main!$C$4*$E520+Main!$C$5*AC$2*$F520","v":2802.66776928639},{"$f":"AD$2*$F520*Main!$C$4*$E520+Main!$C$5*AD$2*$F520","v":3172.4063968962491},{"$f":"AE$2*$F520*Main!$C$4*$E520+Main!$C$5*AE$2*$F520","v":3542.147974626811},{"$f":"AF$2*$F520*Main!$C$4*$E520+Main!$C$5*AF$2*$F520","v":2210.3832463593453},{"$f":"AG$2*$F520*Main!$C$4*$E520+Main!$C$5*AG$2*$F520","v":2571.5765543431398},{"$f":"AH$2*$F520*Main!$C$4*$E520+Main!$C$5*AH$2*$F520","v":2932.7698623269339},{"$f":"AI$2*$F520*Main!$C$4*$E520+Main!$C$5*AI$2*$F520","v":3293.9631703107284},{"$f":"AJ$2*$F520*Main!$C$4*$E520+Main!$C$5*AJ$2*$F520","v":3655.1552982462417},{"$f":"AK$2*$F520*Main!$C$4*$E520+Main!$C$5*AK$2*$F520","v":1880.4718382536641},{"$f":"AL$2*$F520*Main!$C$4*$E520+Main!$C$5*AL$2*$F520","v":2331.1107408444286},{"$f":"AM$2*$F520*Main!$C$4*$E520+Main!$C$5*AM$2*$F520","v":2781.7493484231231},{"$f":"AN$2*$F520*Main!$C$4*$E520+Main!$C$5*AN$2*$F520","v":3232.3882510138878},{"$f":"AO$2*$F520*Main!$C$4*$E520+Main!$C$5*AO$2*$F520","v":3683.0280386408631},{"$f":"AP$2*$F520*Main!$C$4*$E520+Main!$C$5*AP$2*$F520","v":2188.9169880816753},{"$f":"AQ$2*$F520*Main!$C$4*$E520+Main!$C$5*AQ$2*$F520","v":2602.9687887355158},{"$f":"AR$2*$F520*Main!$C$4*$E520+Main!$C$5*AR$2*$F520","v":3017.0205893893572},{"$f":"AS$2*$F520*Main!$C$4*$E520+Main!$C$5*AS$2*$F520","v":3431.0729800673371},{"$f":"AT$2*$F520*Main!$C$4*$E520+Main!$C$5*AT$2*$F520","v":3845.1253707453179},{"$f":"AU$2*$F520*Main!$C$4*$E520+Main!$C$5*AU$2*$F520","v":2336.1117854588406},{"$f":"AV$2*$F520*Main!$C$4*$E520+Main!$C$5*AV$2*$F520","v":2741.6176764624756},{"$f":"AW$2*$F520*Main!$C$4*$E520+Main!$C$5*AW$2*$F520","v":3147.1238624781809},{"$f":"AX$2*$F520*Main!$C$4*$E520+Main!$C$5*AX$2*$F520","v":3552.6297534818168},{"$f":"AY$2*$F520*Main!$C$4*$E520+Main!$C$5*AY$2*$F520","v":3958.1326943647491},{"$f":"AZ$2*$F520*Main!$C$4*$E520+Main!$C$5*AZ$2*$F520","v":3591.922411114751},{"$f":"BA$2*$F520*Main!$C$4*$E520+Main!$C$5*BA$2*$F520","v":4073.2346036827594},{"$f":"BB$2*$F520*Main!$C$4*$E520+Main!$C$5*BB$2*$F520","v":4554.5467962507682},{"$f":"BC$2*$F520*Main!$C$4*$E520+Main!$C$5*BC$2*$F520","v":3717.4323462702114},{"$f":"BD$2*$F520*Main!$C$4*$E520+Main!$C$5*BD$2*$F520","v":4193.1039080555656},{"$f":"BE$2*$F520*Main!$C$4*$E520+Main!$C$5*BE$2*$F520","v":4668.7754698409199},{"$f":"BF$2*$F520*Main!$C$4*$E520+Main!$C$5*BF$2*$F520","v":3821.8961203359981},{"$f":"BG$2*$F520*Main!$C$4*$E520+Main!$C$5*BG$2*$F520","v":4307.031669334091},{"$f":"BH$2*$F520*Main!$C$4*$E520+Main!$C$5*BH$2*$F520","v":4792.1701684528853},{"$f":"BI$2*$F520*Main!$C$4*$E520+Main!$C$5*BI$2*$F520","v":3786.3766670812097},{"$f":"BJ$2*$F520*Main!$C$4*$E520+Main!$C$5*BJ$2*$F520","v":4306.4976974869887},{"$f":"BK$2*$F520*Main!$C$4*$E520+Main!$C$5*BK$2*$F520","v":4826.6157777720646},{"$f":"BL$2*$F520*Main!$C$4*$E520+Main!$C$5*BL$2*$F520","v":3911.8866022366701},{"$f":"BM$2*$F520*Main!$C$4*$E520+Main!$C$5*BM$2*$F520","v":4426.367001859795},{"$f":"BN$2*$F520*Main!$C$4*$E520+Main!$C$5*BN$2*$F520","v":4940.8444513622153},{"$f":"BO$2*$F520*Main!$C$4*$E520+Main!$C$5*BO$2*$F520","v":4016.3503763024569},{"$f":"BP$2*$F520*Main!$C$4*$E520+Main!$C$5*BP$2*$F520","v":4540.2947631383195},{"$f":"BQ$2*$F520*Main!$C$4*$E520+Main!$C$5*BQ$2*$F520","v":5064.2391499741816},{"$f":"BR$2*$F520*Main!$C$4*$E520+Main!$C$5*BR$2*$F520","v":4133.6648761471361},{"$f":"BS$2*$F520*Main!$C$4*$E520+Main!$C$5*BS$2*$F520","v":4775.664243123937},{"$f":"BT$2*$F520*Main!$C$4*$E520+Main!$C$5*BT$2*$F520","v":5417.6636101007371},{"$f":"BU$2*$F520*Main!$C$4*$E520+Main!$C$5*BU$2*$F520","v":4259.1777614232997},{"$f":"BV$2*$F520*Main!$C$4*$E520+Main!$C$5*BV$2*$F520","v":4895.5335474967424},{"$f":"BW$2*$F520*Main!$C$4*$E520+Main!$C$5*BW$2*$F520","v":5531.8922836908878},{"$f":"BX$2*$F520*Main!$C$4*$E520+Main!$C$5*BX$2*$F520","v":4363.6385853683842},{"$f":"BY$2*$F520*Main!$C$4*$E520+Main!$C$5*BY$2*$F520","v":5009.4642588959696},{"$f":"BZ$2*$F520*Main!$C$4*$E520+Main!$C$5*BZ$2*$F520","v":5655.2869823028541},{"$f":"CA$2*$F520*Main!$C$4*$E520+Main!$C$5*CA$2*$F520","v":3637.0356568931752},{"$f":"CB$2*$F520*Main!$C$4*$E520+Main!$C$5*CB$2*$F520","v":4103.3110842419428},{"$f":"CC$2*$F520*Main!$C$4*$E520+Main!$C$5*CC$2*$F520","v":4569.583561470009},{"$f":"CD$2*$F520*Main!$C$4*$E520+Main!$C$5*CD$2*$F520","v":3722.8074661896653},{"$f":"CE$2*$F520*Main!$C$4*$E520+Main!$C$5*CE$2*$F520","v":4196.6853545880676},{"$f":"CF$2*$F520*Main!$C$4*$E520+Main!$C$5*CF$2*$F520","v":4670.5661931071709},{"$f":"CG$2*$F520*Main!$C$4*$E520+Main!$C$5*CG$2*$F520","v":3861.1327256755908},{"$f":"CH$2*$F520*Main!$C$4*$E520+Main!$C$5*CH$2*$F520","v":4333.1903896007198},{"$f":"CI$2*$F520*Main!$C$4*$E520+Main!$C$5*CI$2*$F520","v":4805.2480535258483},{"$f":"CJ$2*$F520*Main!$C$4*$E520+Main!$C$5*CJ$2*$F520","v":3793.8640734234568},{"$f":"CK$2*$F520*Main!$C$4*$E520+Main!$C$5*CK$2*$F520","v":4311.4893017151526},{"$f":"CL$2*$F520*Main!$C$4*$E520+Main!$C$5*CL$2*$F520","v":4829.1115798861465},{"$f":"CM$2*$F520*Main!$C$4*$E520+Main!$C$5*CM$2*$F520","v":3879.6358827199465},{"$f":"CN$2*$F520*Main!$C$4*$E520+Main!$C$5*CN$2*$F520","v":4404.8635720612756},{"$f":"CO$2*$F520*Main!$C$4*$E520+Main!$C$5*CO$2*$F520","v":4930.0942115233083},{"$f":"CP$2*$F520*Main!$C$4*$E520+Main!$C$5*CP$2*$F520","v":4017.9611422058724},{"$f":"CQ$2*$F520*Main!$C$4*$E520+Main!$C$5*CQ$2*$F520","v":4541.3686070739295},{"$f":"CR$2*$F520*Main!$C$4*$E520+Main!$C$5*CR$2*$F520","v":5064.7760719419866},{"$f":"CS$2*$F520*Main!$C$4*$E520+Main!$C$5*CS$2*$F520","v":4410.6074570685087},{"$f":"CT$2*$F520*Main!$C$4*$E520+Main!$C$5*CT$2*$F520","v":4960.2945971519857},{"$f":"CU$2*$F520*Main!$C$4*$E520+Main!$C$5*CU$2*$F520","v":5509.978787114761},{"$f":"CV$2*$F520*Main!$C$4*$E520+Main!$C$5*CV$2*$F520","v":4496.3792663649983},{"$f":"CW$2*$F520*Main!$C$4*$E520+Main!$C$5*CW$2*$F520","v":5053.6688674981096},{"$f":"CX$2*$F520*Main!$C$4*$E520+Main!$C$5*CX$2*$F520","v":5610.9614187519228},{"$f":"CY$2*$F520*Main!$C$4*$E520+Main!$C$5*CY$2*$F520","v":4634.7045258509243},{"$f":"CZ$2*$F520*Main!$C$4*$E520+Main!$C$5*CZ$2*$F520","v":5190.1739025107618},{"$f":"DA$2*$F520*Main!$C$4*$E520+Main!$C$5*DA$2*$F520","v":5745.6432791706011},{"$f":"DB$2*$F520*Main!$C$4*$E520+Main!$C$5*DB$2*$F520","v":1344.4039303920081},{"$f":"DC$2*$F520*Main!$C$4*$E520+Main!$C$5*DC$2*$F520","v":1802.9305707043118},{"$f":"DD$2*$F520*Main!$C$4*$E520+Main!$C$5*DD$2*$F520","v":2261.4572110166155},{"$f":"DE$2*$F520*Main!$C$4*$E520+Main!$C$5*DE$2*$F520","v":2719.9838513289196},{"$f":"DF$2*$F520*Main!$C$4*$E520+Main!$C$5*DF$2*$F520","v":3178.5101966291531},{"$f":"DG$2*$F520*Main!$C$4*$E520+Main!$C$5*DG$2*$F520","v":1595.1674352139055},{"$f":"DH$2*$F520*Main!$C$4*$E520+Main!$C$5*DH$2*$F520","v":2020.6955004114716},{"$f":"DI$2*$F520*Main!$C$4*$E520+Main!$C$5*DI$2*$F520","v":2446.2229755848971},{"$f":"DJ$2*$F520*Main!$C$4*$E520+Main!$C$5*DJ$2*$F520","v":2871.7513357945327},{"$f":"DK$2*$F520*Main!$C$4*$E520+Main!$C$5*DK$2*$F520","v":3297.2791059800288},{"$f":"DL$2*$F520*Main!$C$4*$E520+Main!$C$5*DL$2*$F520","v":1727.642310335249},{"$f":"DM$2*$F520*Main!$C$4*$E520+Main!$C$5*DM$2*$F520","v":2154.3406884153878},{"$f":"DN$2*$F520*Main!$C$4*$E520+Main!$C$5*DN$2*$F520","v":2581.038771483456},{"$f":"DO$2*$F520*Main!$C$4*$E520+Main!$C$5*DO$2*$F520","v":3007.7365595394544},{"$f":"DP$2*$F520*Main!$C$4*$E520+Main!$C$5*DP$2*$F520","v":3434.436117667874},{"$f":"DQ$2*$F520*Main!$C$4*$E520+Main!$C$5*DQ$2*$F520","v":1416.7692111693063},{"$f":"DR$2*$F520*Main!$C$4*$E520+Main!$C$5*DR$2*$F520","v":1892.1882426225502},{"$f":"DS$2*$F520*Main!$C$4*$E520+Main!$C$5*DS$2*$F520","v":2367.6072740757945},{"$f":"DT$2*$F520*Main!$C$4*$E520+Main!$C$5*DT$2*$F520","v":2843.0263055290388},{"$f":"DU$2*$F520*Main!$C$4*$E520+Main!$C$5*DU$2*$F520","v":3318.4462220184932},{"$f":"DV$2*$F520*Main!$C$4*$E520+Main!$C$5*DV$2*$F520","v":1667.5324209791336},{"$f":"DW$2*$F520*Main!$C$4*$E520+Main!$C$5*DW$2*$F520","v":2109.9525823055696},{"$f":"DX$2*$F520*Main!$C$4*$E520+Main!$C$5*DX$2*$F520","v":2552.3730386440766},{"$f":"DY$2*$F520*Main!$C$4*$E520+Main!$C$5*DY$2*$F520","v":2994.7943800187927},{"$f":"DZ$2*$F520*Main!$C$4*$E520+Main!$C$5*DZ$2*$F520","v":3437.2151313693703},{"$f":"EA$2*$F520*Main!$C$4*$E520+Main!$C$5*EA$2*$F520","v":1800.0075911125477},{"$f":"EB$2*$F520*Main!$C$4*$E520+Main!$C$5*EB$2*$F520","v":2243.5980653215561},{"$f":"EC$2*$F520*Main!$C$4*$E520+Main!$C$5*EC$2*$F520","v":2687.188834542635},{"$f":"ED$2*$F520*Main!$C$4*$E520+Main!$C$5*ED$2*$F520","v":3130.7801937878544},{"$f":"EE$2*$F520*Main!$C$4*$E520+Main!$C$5*EE$2*$F520","v":3574.3691929365118},{"$f":"EF$2*$F520*Main!$C$4*$E520+Main!$C$5*EF$2*$F520","v":1751.0827893868479},{"$f":"EG$2*$F520*Main!$C$4*$E520+Main!$C$5*EG$2*$F520","v":2282.9877819255939},{"$f":"EH$2*$F520*Main!$C$4*$E520+Main!$C$5*EH$2*$F520","v":2814.8930694764103},{"$f":"EI$2*$F520*Main!$C$4*$E520+Main!$C$5*EI$2*$F520","v":3346.7968819668754},{"$f":"EJ$2*$F520*Main!$C$4*$E520+Main!$C$5*EJ$2*$F520","v":3878.7036445780432},{"$f":"EK$2*$F520*Main!$C$4*$E520+Main!$C$5*EK$2*$F520","v":2001.8459991966749},{"$f":"EL$2*$F520*Main!$C$4*$E520+Main!$C$5*EL$2*$F520","v":2500.7524166206836},{"$f":"EM$2*$F520*Main!$C$4*$E520+Main!$C$5*EM$2*$F520","v":2999.6591290567621},{"$f":"EN$2*$F520*Main!$C$4*$E520+Main!$C$5*EN$2*$F520","v":3498.5658414928407},{"$f":"EO$2*$F520*Main!$C$4*$E520+Main!$C$5*EO$2*$F520","v":3997.4725539289193},{"$f":"EP$2*$F520*Main!$C$4*$E520+Main!$C$5*EP$2*$F520","v":2134.3211693300887},{"$f":"EQ$2*$F520*Main!$C$4*$E520+Main!$C$5*EQ$2*$F520","v":2634.39789963667},{"$f":"ER$2*$F520*Main!$C$4*$E520+Main!$C$5*ER$2*$F520","v":3134.4737449070403},{"$f":"ES$2*$F520*Main!$C$4*$E520+Main!$C$5*ES$2*$F520","v":3634.5516552619019},{"$f":"ET$2*$F520*Main!$C$4*$E520+Main!$C$5*ET$2*$F520","v":4134.6295656167649},{"$f":"EU$2*$F520*Main!$C$4*$E520+Main!$C$5*EU$2*$F520","v":5035.8560386980753},{"$f":"EV$2*$F520*Main!$C$4*$E520+Main!$C$5*EV$2*$F520","v":5144.4440815055732},{"$f":"EW$2*$F520*Main!$C$4*$E520+Main!$C$5*EW$2*$F520","v":5277.3057174509777},{"$f":"EX$2*$F520*Main!$C$4*$E520+Main!$C$5*EX$2*$F520","v":5346.7368081778432},{"$f":"EY$2*$F520*Main!$C$4*$E520+Main!$C$5*EY$2*$F520","v":5455.3248509853411},{"$f":"EZ$2*$F520*Main!$C$4*$E520+Main!$C$5*EZ$2*$F520","v":5588.1835368100437},{"$f":"FA$2*$F520*Main!$C$4*$E520+Main!$C$5*FA$2*$F520","v":6059.6629770775362},{"$f":"FB$2*$F520*Main!$C$4*$E520+Main!$C$5*FB$2*$F520","v":6168.2510198850341},{"$f":"FC$2*$F520*Main!$C$4*$E520+Main!$C$5*FC$2*$F520","v":6301.1126558304404},{"$f":"IF($D520<100,(FD$2*(1+Main!$C$3)*$E520*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E520*Main!$C$4)+(FD$2*Main!$C$5))","v":139.17678037500002},{"$f":"IF($D520<100,(FE$2*(1+Main!$C$3)*$E520*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E520*Main!$C$4)+(FE$2*Main!$C$5))","v":152.14332002499998},{"$f":"IF($D520<100,(FF$2*(1+Main!$C$3)*$E520*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E520*Main!$C$4)+(FF$2*Main!$C$5))","v":153.18180785625003},{"$f":"IF($D520<100,(FG$2*(1+Main!$C$3)*$E520*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E520*Main!$C$4)+(FG$2*Main!$C$5))","v":165.36220251250001},{"$f":"IF($D520<100,(FH$2*(1+Main!$C$3)*$E520*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E520*Main!$C$4)+(FH$2*Main!$C$5))","v":223.09047933750003},{"$f":"IF($D520<100,(FI$2*(1+Main!$C$3)*$E520*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E520*Main!$C$4)+(FI$2*Main!$C$5))","v":63.0274764125}]

{"sheet":"Rates by CBSA","index":1,"n_rows":35,"n_cols":21,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
[]
[null,"STATE:","VA"]
[null,"CBSA:",40060]
[]
[null,{"$f":"IFERROR(INDEX(Rates!$B$4:$C$520,MATCH('Rates by CBSA'!C3,Rates!$B$4:$B$520,0),2),\"\")","v":"(Amelia County, Caroline County, Charles City County, Chesterfield County, Colonial Heights City, Dinwiddie County, Goochland County, Hanover County, Henrico County, Hopewell City, King William County, New Kent County, Petersburg City, Powhatan County, Prince George County, Richmond, Richmond City, Sussex County)"}]
[]
[null,"1st & 2nd Episodes, 0-13 Therapy Visits",null,null,"1st & 2nd Episodes, 0-13 Therapy Visits",null,null,"1st & 2nd Episodes, 14-19 Therapy Visits",null,null,"3rd + Episodes, 14-19 Therapy Visits",null,null,"3rd + Episodes, 0-13 Therapy Visits",null,null,"3rd + Episodes, 0-13 Therapy Visits",null,null,"All Episodes, 20+ Therapy Visits"]
[null,"Code","Rate",null,"Code","Rate",null,"Code","Rate",null,"Code","Rate",null,"Code","Rate",null,"Code","Rate",null,"Code","Rate"]
[null,"C1F1S1",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!B9,Rates!$G$4:$AY$4,0)),\"\")","v":1606.4717313459817},null,"C2F2S4",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!E9,Rates!$G$4:$AY$4,0)),\"\")","v":3087.6937268113484},null,"C1F1S1",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!H9,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3496.0074178525319},null,"C1F1S1",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!K9,Rates!$CA$4:$DA$4,0)),\"\")","v":3539.91600602157},null,"C1F1S1",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!N9,Rates!$DB$4:$ET$4,0)),\"\")","v":1308.504353740175},null,"C2F2S4",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!Q9,Rates!$DB$4:$ET$4,0)),\"\")","v":2914.8244781377307},null,"C1F1S1",{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!T9,Rates!$EU$4:$FC$4,0)),\"\")","v":4901.3837303523806}]
[null,"C1F1S2",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!B10,Rates!$G$4:$AY$4,0)),\"\")","v":1984.3787537935427},null,"C2F2S5",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!E10,Rates!$G$4:$AY$4,0)),\"\")","v":3447.5621066056042},null,"C1F1S2",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!H10,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3964.4671458003877},null,"C1F1S2",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!K10,Rates!$CA$4:$DA$4,0)),\"\")","v":3993.7404950276537},null,"C1F1S2",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!N10,Rates!$DB$4:$ET$4,0)),\"\")","v":1754.786971330826},null,"C2F2S5",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!Q10,Rates!$DB$4:$ET$4,0)),\"\")","v":3345.4312818224153},null,"C1F2S1",{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!T10,Rates!$EU$4:$FC$4,0)),\"\")","v":5007.0721500048767}]
[null,"C1F1S3",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!B11,Rates!$G$4:$AY$4,0)),\"\")","v":2362.2860633754758},null,"C2F3S1",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!E11,Rates!$G$4:$AY$4,0)),\"\")","v":2151.3594507658095},null,"C1F1S3",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!H11,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4432.9268737482444},null,"C1F1S3",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!K11,Rates!$CA$4:$DA$4,0)),\"\")","v":4447.5621126900178},null,"C1F1S3",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!N11,Rates!$DB$4:$ET$4,0)),\"\")","v":2201.0695889214771},null,"C2F3S1",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!Q11,Rates!$DB$4:$ET$4,0)),\"\")","v":1751.9420439728692},null,"C1F3S1",{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!T11,Rates!$EU$4:$FC$4,0)),\"\")","v":5136.3859857870384}]
[null,"C1F1S4",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!B12,Rates!$G$4:$AY$4,0)),\"\")","v":2740.1927986886653},null,"C2F3S2",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!E12,Rates!$G$4:$AY$4,0)),\"\")","v":2502.9078249964623},null,"C1F2S1",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!H12,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3618.1658650839972},null,"C1F2S1",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!K12,Rates!$CA$4:$DA$4,0)),\"\")","v":3623.3974533421706},null,"C1F1S4",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!N12,Rates!$DB$4:$ET$4,0)),\"\")","v":2647.3522065121283},null,"C2F3S2",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!Q12,Rates!$DB$4:$ET$4,0)),\"\")","v":2183.6873354426057},null,"C2F1S1",{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!T12,Rates!$EU$4:$FC$4,0)),\"\")","v":5203.9630602415455}]
[null,"C1F1S5",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!B13,Rates!$G$4:$AY$4,0)),\"\")","v":3118.1012568080869},null,"C2F3S3",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!E13,Rates!$G$4:$AY$4,0)),\"\")","v":2854.4561992271156},null,"C1F2S2",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!H13,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4081.135583838864},null,"C1F2S2",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!K13,Rates!$CA$4:$DA$4,0)),\"\")","v":4084.6213951151658},null,"C1F1S5",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!N13,Rates!$DB$4:$ET$4,0)),\"\")","v":3093.6345369684072},null,"C2F3S3",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!Q13,Rates!$DB$4:$ET$4,0)),\"\")","v":2615.4329140467139},null,"C2F2S1",{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!T13,Rates!$EU$4:$FC$4,0)),\"\")","v":5309.6514798940407}]
[null,"C1F2S1",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!B14,Rates!$G$4:$AY$4,0)),\"\")","v":1906.680766994135},null,"C2F3S4",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!E14,Rates!$G$4:$AY$4,0)),\"\")","v":3206.0045734577689},null,"C1F2S3",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!H14,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4544.1053025937299},null,"C1F2S3",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!K14,Rates!$CA$4:$DA$4,0)),\"\")","v":4545.8482082318806},null,"C1F2S1",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!N14,Rates!$DB$4:$ET$4,0)),\"\")","v":1552.5717284338223},null,"C2F3S4",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!Q14,Rates!$DB$4:$ET$4,0)),\"\")","v":3047.1790669195661},null,"C2F3S1",{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!T14,Rates!$EU$4:$FC$4,0)),\"\")","v":5438.9624443324828}]
[null,"C1F2S2",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!B15,Rates!$G$4:$AY$4,0)),\"\")","v":2248.9779588927304},null,"C2F3S5",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!E15,Rates!$G$4:$AY$4,0)),\"\")","v":3557.5517991509341},null,"C1F3S1",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!H15,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3719.8401462156771},null,"C1F3S1",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!K15,Rates!$CA$4:$DA$4,0)),\"\")","v":3758.0290176941112},null,"C1F2S2",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!N15,Rates!$DB$4:$ET$4,0)),\"\")","v":1966.7369308423663},null,"C2F3S5",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!Q15,Rates!$DB$4:$ET$4,0)),\"\")","v":3478.9229227174428},null,"C3F1S1",{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!T15,Rates!$EU$4:$FC$4,0)),\"\")","v":5897.8519836609685}]
[null,"C1F2S3",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!B16,Rates!$G$4:$AY$4,0)),\"\")","v":2591.2751507913258},null,"C3F1S1",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!E16,Rates!$G$4:$AY$4,0)),\"\")","v":1830.2576568064883},null,"C1F3S2",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!H16,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4192.021135624891},null,"C1F3S2",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!K16,Rates!$CA$4:$DA$4,0)),\"\")","v":4217.4813403917533},null,"C1F2S3",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!N16,Rates!$DB$4:$ET$4,0)),\"\")","v":2380.9015589821665},null,"C3F1S1",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!Q16,Rates!$DB$4:$ET$4,0)),\"\")","v":1704.323679717354},null,"C3F2S1",{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!T16,Rates!$EU$4:$FC$4,0)),\"\")","v":6003.5404033134646}]
[null,"C1F2S4",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!B17,Rates!$G$4:$AY$4,0)),\"\")","v":2933.5714812868055},null,"C3F1S2",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!E17,Rates!$G$4:$AY$4,0)),\"\")","v":2268.8631626924857},null,"C1F3S3",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!H17,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4664.2049963778245},null,"C1F3S3",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!K17,Rates!$CA$4:$DA$4,0)),\"\")","v":4676.9336630893958},null,"C1F2S4",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!N17,Rates!$DB$4:$ET$4,0)),\"\")","v":2795.0670485250821},null,"C3F1S2",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!Q17,Rates!$DB$4:$ET$4,0)),\"\")","v":2222.0252296601166},null,"C3F3S1",{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!T17,Rates!$EU$4:$FC$4,0)),\"\")","v":6132.8542390956272}]
[null,"C1F2S5",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!B18,Rates!$G$4:$AY$4,0)),\"\")","v":3275.8701088572616},null,"C3F1S3",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!E18,Rates!$G$4:$AY$4,0)),\"\")","v":2707.4683814441114},null,"C2F1S1",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!H18,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3685.2691678246742},null,"C2F1S1",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!K18,Rates!$CA$4:$DA$4,0)),\"\")","v":3692.5566381864987},null,"C1F2S5",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!N18,Rates!$DB$4:$ET$4,0)),\"\")","v":3209.2319637992541},null,"C3F1S3",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!Q18,Rates!$DB$4:$ET$4,0)),\"\")","v":2739.7270667372513}]
[null,"C1F3S1",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!B19,Rates!$G$4:$AY$4,0)),\"\")","v":2049.9453133751776},null,"C3F1S4",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!E19,Rates!$G$4:$AY$4,0)),\"\")","v":3146.0738873301093},null,"C2F1S2",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!H19,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4191.5014224115384},null,"C2F1S2",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!K19,Rates!$CA$4:$DA$4,0)),\"\")","v":4196.3597359860878},null,"C1F3S1",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!N19,Rates!$DB$4:$ET$4,0)),\"\")","v":1681.509131054268},null,"C3F1S4",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!Q19,Rates!$DB$4:$ET$4,0)),\"\")","v":3257.4274681425263}]
[null,"C1F3S2",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!B20,Rates!$G$4:$AY$4,0)),\"\")","v":2383.924222516403},null,"C3F1S5",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!E20,Rates!$G$4:$AY$4,0)),\"\")","v":3584.680254619223},null,"C2F1S3",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!H20,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4697.7308056546808},null,"C2F1S3",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!K20,Rates!$CA$4:$DA$4,0)),\"\")","v":4700.1599624419559},null,"C1F3S2",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!N20,Rates!$DB$4:$ET$4,0)),\"\")","v":2096.8133955166086},null,"C3F1S5",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!Q20,Rates!$DB$4:$ET$4,0)),\"\")","v":3775.1307408915213}]
[null,"C1F3S3",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!B21,Rates!$G$4:$AY$4,0)),\"\")","v":2717.902844523257},null,"C3F2S1",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!E21,Rates!$G$4:$AY$4,0)),\"\")","v":2130.4664053202691},null,"C2F2S1",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!H21,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3807.4276150561395},null,"C2F2S1",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!K21,Rates!$CA$4:$DA$4,0)),\"\")","v":3776.0380855070994},null,"C1F3S3",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!N21,Rates!$DB$4:$ET$4,0)),\"\")","v":2512.1173728445774},null,"C3F2S1",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!Q21,Rates!$DB$4:$ET$4,0)),\"\")","v":1948.390767276629},null,"Other"]
[null,"C1F3S4",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!B22,Rates!$G$4:$AY$4,0)),\"\")","v":3051.882327933226},null,"C3F2S2",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!E22,Rates!$G$4:$AY$4,0)),\"\")","v":2533.4617935229298},null,"C2F2S2",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!H22,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4308.1698604500134},null,"C2F2S2",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!K22,Rates!$CA$4:$DA$4,0)),\"\")","v":4287.2406360735995},null,"C1F3S4",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!N22,Rates!$DB$4:$ET$4,0)),\"\")","v":2927.421063038174},null,"C3F2S2",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!Q22,Rates!$DB$4:$ET$4,0)),\"\")","v":2433.9749020372851},null,"Code","Rate"]
[null,"C1F3S5",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!B23,Rates!$G$4:$AY$4,0)),\"\")","v":3385.8598014025911},null,"C3F2S3",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!E23,Rates!$G$4:$AY$4,0)),\"\")","v":2936.4571817255901},null,"C2F2S3",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!H23,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4808.9092345001663},null,"C2F2S3",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!K23,Rates!$CA$4:$DA$4,0)),\"\")","v":4798.4460579838196},null,"C1F3S5",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!N23,Rates!$DB$4:$ET$4,0)),\"\")","v":3342.7264760380031},null,"C3F2S3",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!Q23,Rates!$DB$4:$ET$4,0)),\"\")","v":2919.559323932313},null,"Index",{"$f":"IFERROR(INDEX(Rates!$D$4:$FI$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!T23,Rates!$D$4:$FI$4,0)),\"\")","v":0.92949999999999999}]
[null,"C2F1S1",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!B24,Rates!$G$4:$AY$4,0)),\"\")","v":1707.886155870985},null,"C3F2S4",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!E24,Rates!$G$4:$AY$4,0)),\"\")","v":3339.4531441969939},null,"C2F3S1",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!H24,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3909.1018961878194},null,"C2F3S1",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!K24,Rates!$CA$4:$DA$4,0)),\"\")","v":3910.66964985904},null,"C2F1S1",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!N24,Rates!$DB$4:$ET$4,0)),\"\")","v":1378.937266658776},null,"C3F2S4",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!Q24,Rates!$DB$4:$ET$4,0)),\"\")","v":3405.1437458273404},null,"Rate",{"$f":"IFERROR(INDEX(Rates!$D$4:$FI$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!T24,Rates!$D$4:$FI$4,0)),\"\")","v":3039.64}]
[null,"C2F1S2",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!B25,Rates!$G$4:$AY$4,0)),\"\")","v":2103.3626434079738},null,"C3F2S5",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!E25,Rates!$G$4:$AY$4,0)),\"\")","v":3742.4491066683986},null,"C2F3S2",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!H25,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4419.0554122360409},null,"C2F3S2",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!K25,Rates!$CA$4:$DA$4,0)),\"\")","v":4420.100581350187},null,"C2F1S2",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!N25,Rates!$DB$4:$ET$4,0)),\"\")","v":1841.6611983911946},null,"C3F2S5",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!Q25,Rates!$DB$4:$ET$4,0)),\"\")","v":3890.7281677223687},null,"Nursing",{"$f":"IFERROR(INDEX(Rates!$D$4:$FI$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!T25,Rates!$D$4:$FI$4,0)),\"\")","v":135.46034710499998}]
[null,"C2F1S3",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!B26,Rates!$G$4:$AY$4,0)),\"\")","v":2498.839130944963},null,"C3F3S1",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!E26,Rates!$G$4:$AY$4,0)),\"\")","v":2273.7306645669405},null,"C2F3S3",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!H26,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4929.0089282842619},null,"C2F3S3",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!K26,Rates!$CA$4:$DA$4,0)),\"\")","v":4929.5315128413349},null,"C2F1S3",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!N26,Rates!$DB$4:$ET$4,0)),\"\")","v":2304.3851301236141},null,"C3F3S1",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!Q26,Rates!$DB$4:$ET$4,0)),\"\")","v":2077.3284570314468},null,"PT",{"$f":"IFERROR(INDEX(Rates!$D$4:$FI$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!T26,Rates!$D$4:$FI$4,0)),\"\")","v":148.08064164699999}]
[null,"C2F1S4",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!B27,Rates!$G$4:$AY$4,0)),\"\")","v":2894.3144699444642},null,"C3F3S2",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!E27,Rates!$G$4:$AY$4,0)),\"\")","v":2668.4083442809738},null,"C3F1S1",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!H27,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4023.2837505646162},null,"C3F1S1",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!K27,Rates!$CA$4:$DA$4,0)),\"\")","v":4292.8311422967963},null,"C2F1S4",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!N27,Rates!$DB$4:$ET$4,0)),\"\")","v":2767.1090618560329},null,"C3F3S2",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!Q27,Rates!$DB$4:$ET$4,0)),\"\")","v":2564.0516538458992},null,"OT",{"$f":"IFERROR(INDEX(Rates!$D$4:$FI$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!T27,Rates!$D$4:$FI$4,0)),\"\")","v":149.09139876975001}]
[null,"C2F1S5",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!B28,Rates!$G$4:$AY$4,0)),\"\")","v":3289.7932545564286},null,"C3F3S3",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!E28,Rates!$G$4:$AY$4,0)),\"\")","v":3063.0863111293802},null,"C3F1S2",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!H28,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4648.1398282634009},null,"C3F1S2",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!K28,Rates!$CA$4:$DA$4,0)),\"\")","v":4827.8400036473331},null,"C2F1S5",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!N28,Rates!$DB$4:$ET$4,0)),\"\")","v":3229.8338549915679},null,"C3F3S3",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!Q28,Rates!$DB$4:$ET$4,0)),\"\")","v":3050.7739892572354},null,"ST",{"$f":"IFERROR(INDEX(Rates!$D$4:$FI$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!T28,Rates!$D$4:$FI$4,0)),\"\")","v":160.94654072349999}]
[null,"C2F2S1",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!B29,Rates!$G$4:$AY$4,0)),\"\")","v":2008.0949043847663},null,"C3F3S4",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!E29,Rates!$G$4:$AY$4,0)),\"\")","v":3457.7639908434148},null,"C3F1S3",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!H29,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5272.9959059621851},null,"C3F1S3",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!K29,Rates!$CA$4:$DA$4,0)),\"\")","v":5362.8459936541512},null,"C2F2S1",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!N29,Rates!$DB$4:$ET$4,0)),\"\")","v":1623.0043542180513},null,"C3F3S4",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!Q29,Rates!$DB$4:$ET$4,0)),\"\")","v":3537.4983346091758},null,"MSW",{"$f":"IFERROR(INDEX(Rates!$D$4:$FI$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!T29,Rates!$D$4:$FI$4,0)),\"\")","v":217.1333011545}]
[null,"C2F2S2",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!B30,Rates!$G$4:$AY$4,0)),\"\")","v":2367.9618485071619},null,"C3F3S5",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!E30,Rates!$G$4:$AY$4,0)),\"\")","v":3852.4387992137281},null,"C3F2S1",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!H30,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4145.4450691398024},null,"C3F2S1",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!K30,Rates!$CA$4:$DA$4,0)),\"\")","v":4376.312589617396},null,"C2F2S2",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!N30,Rates!$DB$4:$ET$4,0)),\"\")","v":2053.6105836339912},null,"C3F3S5",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!Q30,Rates!$DB$4:$ET$4,0)),\"\")","v":4024.2226799611171},null,"HHAide",{"$f":"IFERROR(INDEX(Rates!$D$4:$FI$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!T30,Rates!$D$4:$FI$4,0)),\"\")","v":61.344455655499999}]
[null,"C2F2S3",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!B31,Rates!$G$4:$AY$4,0)),\"\")","v":2727.828218360813},null,null,null,null,"C3F2S2",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!H31,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4764.8082663018758},null,"C3F2S2",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!K31,Rates!$CA$4:$DA$4,0)),\"\")","v":4918.7209037348457},null,"C2F2S3",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!N31,Rates!$DB$4:$ET$4,0)),\"\")","v":2484.2171001843035}]
[null,null,null,null,null,null,null,"C3F2S3",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!H32,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5384.1743348076698},null,"C3F2S3",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!K32,Rates!$CA$4:$DA$4,0)),\"\")","v":5461.1320891960149}]
[null,null,null,null,null,null,null,"C3F3S1",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!H33,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4247.1164789277627},null,"C3F3S1",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!K33,Rates!$CA$4:$DA$4,0)),\"\")","v":4510.9441539693362}]
[null,null,null,null,null,null,null,"C3F3S2",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!H34,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4875.6966894316229},null,"C3F3S2",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!K34,Rates!$CA$4:$DA$4,0)),\"\")","v":5051.5808490114323}]
[null,null,null,null,null,null,null,"C3F3S3",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!H35,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5504.2740285917653},null,"C3F3S3",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by CBSA'!$C$3,Rates!$D$4:$D$520,0),MATCH('Rates by CBSA'!K35,Rates!$CA$4:$DA$4,0)),\"\")","v":5592.2175440535302}]

{"sheet":"CBSA DB 2","index":2,"n_rows":33,"n_cols":26,"rows_kept":33,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,null,null,null,null,null,{"$f":"IFERROR(INDEX(Rates!$B$4:$C$520,MATCH(CBSA!$N$16,Rates!$B$4:$B$520,0),2),\"\")","v":"(Amelia County, Caroline County, Charles City County, Chesterfield County, Colonial Heights City, Dinwiddie County, Goochland County, Hanover County, Henrico County, Hopewell City, King William County, New Kent County, Petersburg City, Powhatan County, Prince George County, Richmond, Richmond City, Sussex County)"}]
[]
[null,null,null,null,null,null,"1st & 2nd Episodes, 0-13 Therapy Visits",null,null,"1st & 2nd Episodes, 0-13 Therapy Visits",null,null,"1st & 2nd Episodes, 14-19 Therapy Visits",null,null,"3rd + Episodes, 14-19 Therapy Visits",null,null,"3rd + Episodes, 0-13 Therapy Visits",null,null,"3rd + Episodes, 0-13 Therapy Visits",null,null,"All Episodes, 20+ Therapy Visits"]
[null,null,null,null,null,null,"Code","Rate",null,"Code","Rate",null,"Code","Rate",null,"Code","Rate",null,"Code","Rate",null,"Code","Rate",null,"Code","Rate"]
[null,null,null,null,null,null,"C1F1S1",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(G7,Rates!$G$4:$AY$4,0)),\"\")","v":1606.4717313459817},null,"C2F2S4",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(J7,Rates!$G$4:$AY$4,0)),\"\")","v":3087.6937268113484},null,"C1F1S1",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(M7,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3496.0074178525319},null,"C1F1S1",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(P7,Rates!$CA$4:$DA$4,0)),\"\")","v":3539.91600602157},null,"C1F1S1",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(S7,Rates!$DB$4:$ET$4,0)),\"\")","v":1308.504353740175},null,"C2F2S4",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(V7,Rates!$DB$4:$ET$4,0)),\"\")","v":2914.8244781377307},null,"C1F1S1",{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(Y7,Rates!$EU$4:$FC$4,0)),\"\")","v":4901.3837303523806}]
[null,null,null,null,null,null,"C1F1S2",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(G8,Rates!$G$4:$AY$4,0)),\"\")","v":1984.3787537935427},null,"C2F2S5",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(J8,Rates!$G$4:$AY$4,0)),\"\")","v":3447.5621066056042},null,"C1F1S2",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(M8,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3964.4671458003877},null,"C1F1S2",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(P8,Rates!$CA$4:$DA$4,0)),\"\")","v":3993.7404950276537},null,"C1F1S2",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(S8,Rates!$DB$4:$ET$4,0)),\"\")","v":1754.786971330826},null,"C2F2S5",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(V8,Rates!$DB$4:$ET$4,0)),\"\")","v":3345.4312818224153},null,"C1F2S1",{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(Y8,Rates!$EU$4:$FC$4,0)),\"\")","v":5007.0721500048767}]
[null,null,null,null,null,null,"C1F1S3",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(G9,Rates!$G$4:$AY$4,0)),\"\")","v":2362.2860633754758},null,"C2F3S1",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(J9,Rates!$G$4:$AY$4,0)),\"\")","v":2151.3594507658095},null,"C1F1S3",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(M9,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4432.9268737482444},null,"C1F1S3",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(P9,Rates!$CA$4:$DA$4,0)),\"\")","v":4447.5621126900178},null,"C1F1S3",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(S9,Rates!$DB$4:$ET$4,0)),\"\")","v":2201.0695889214771},null,"C2F3S1",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(V9,Rates!$DB$4:$ET$4,0)),\"\")","v":1751.9420439728692},null,"C1F3S1",{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(Y9,Rates!$EU$4:$FC$4,0)),\"\")","v":5136.3859857870384}]
[null,null,null,null,null,null,"C1F1S4",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(G10,Rates!$G$4:$AY$4,0)),\"\")","v":2740.1927986886653},null,"C2F3S2",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(J10,Rates!$G$4:$AY$4,0)),\"\")","v":2502.9078249964623},null,"C1F2S1",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(M10,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3618.1658650839972},null,"C1F2S1",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(P10,Rates!$CA$4:$DA$4,0)),\"\")","v":3623.3974533421706},null,"C1F1S4",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(S10,Rates!$DB$4:$ET$4,0)),\"\")","v":2647.3522065121283},null,"C2F3S2",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(V10,Rates!$DB$4:$ET$4,0)),\"\")","v":2183.6873354426057},null,"C2F1S1",{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(Y10,Rates!$EU$4:$FC$4,0)),\"\")","v":5203.9630602415455}]
[null,null,null,null,null,null,"C1F1S5",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(G11,Rates!$G$4:$AY$4,0)),\"\")","v":3118.1012568080869},null,"C2F3S3",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(J11,Rates!$G$4:$AY$4,0)),\"\")","v":2854.4561992271156},null,"C1F2S2",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(M11,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4081.135583838864},null,"C1F2S2",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(P11,Rates!$CA$4:$DA$4,0)),\"\")","v":4084.6213951151658},null,"C1F1S5",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(S11,Rates!$DB$4:$ET$4,0)),\"\")","v":3093.6345369684072},null,"C2F3S3",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(V11,Rates!$DB$4:$ET$4,0)),\"\")","v":2615.4329140467139},null,"C2F2S1",{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(Y11,Rates!$EU$4:$FC$4,0)),\"\")","v":5309.6514798940407}]
[null,null,null,null,null,null,"C1F2S1",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(G12,Rates!$G$4:$AY$4,0)),\"\")","v":1906.680766994135},null,"C2F3S4",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(J12,Rates!$G$4:$AY$4,0)),\"\")","v":3206.0045734577689},null,"C1F2S3",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(M12,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4544.1053025937299},null,"C1F2S3",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(P12,Rates!$CA$4:$DA$4,0)),\"\")","v":4545.8482082318806},null,"C1F2S1",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(S12,Rates!$DB$4:$ET$4,0)),\"\")","v":1552.5717284338223},null,"C2F3S4",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(V12,Rates!$DB$4:$ET$4,0)),\"\")","v":3047.1790669195661},null,"C2F3S1",{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(Y12,Rates!$EU$4:$FC$4,0)),\"\")","v":5438.9624443324828}]
[null,null,null,null,null,null,"C1F2S2",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(G13,Rates!$G$4:$AY$4,0)),\"\")","v":2248.9779588927304},null,"C2F3S5",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(J13,Rates!$G$4:$AY$4,0)),\"\")","v":3557.5517991509341},null,"C1F3S1",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(M13,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3719.8401462156771},null,"C1F3S1",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(P13,Rates!$CA$4:$DA$4,0)),\"\")","v":3758.0290176941112},null,"C1F2S2",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(S13,Rates!$DB$4:$ET$4,0)),\"\")","v":1966.7369308423663},null,"C2F3S5",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(V13,Rates!$DB$4:$ET$4,0)),\"\")","v":3478.9229227174428},null,"C3F1S1",{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(Y13,Rates!$EU$4:$FC$4,0)),\"\")","v":5897.8519836609685}]
[null,null,null,null,null,null,"C1F2S3",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(G14,Rates!$G$4:$AY$4,0)),\"\")","v":2591.2751507913258},null,"C3F1S1",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(J14,Rates!$G$4:$AY$4,0)),\"\")","v":1830.2576568064883},null,"C1F3S2",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(M14,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4192.021135624891},null,"C1F3S2",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(P14,Rates!$CA$4:$DA$4,0)),\"\")","v":4217.4813403917533},null,"C1F2S3",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(S14,Rates!$DB$4:$ET$4,0)),\"\")","v":2380.9015589821665},null,"C3F1S1",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(V14,Rates!$DB$4:$ET$4,0)),\"\")","v":1704.323679717354},null,"C3F2S1",{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(Y14,Rates!$EU$4:$FC$4,0)),\"\")","v":6003.5404033134646}]
[null,null,null,null,null,null,"C1F2S4",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(G15,Rates!$G$4:$AY$4,0)),\"\")","v":2933.5714812868055},null,"C3F1S2",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(J15,Rates!$G$4:$AY$4,0)),\"\")","v":2268.8631626924857},null,"C1F3S3",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(M15,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4664.2049963778245},null,"C1F3S3",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(P15,Rates!$CA$4:$DA$4,0)),\"\")","v":4676.9336630893958},null,"C1F2S4",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(S15,Rates!$DB$4:$ET$4,0)),\"\")","v":2795.0670485250821},null,"C3F1S2",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(V15,Rates!$DB$4:$ET$4,0)),\"\")","v":2222.0252296601166},null,"C3F3S1",{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(Y15,Rates!$EU$4:$FC$4,0)),\"\")","v":6132.8542390956272}]
[null,null,null,null,null,null,"C1F2S5",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(G16,Rates!$G$4:$AY$4,0)),\"\")","v":3275.8701088572616},null,"C3F1S3",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(J16,Rates!$G$4:$AY$4,0)),\"\")","v":2707.4683814441114},null,"C2F1S1",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(M16,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3685.2691678246742},null,"C2F1S1",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(P16,Rates!$CA$4:$DA$4,0)),\"\")","v":3692.5566381864987},null,"C1F2S5",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(S16,Rates!$DB$4:$ET$4,0)),\"\")","v":3209.2319637992541},null,"C3F1S3",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(V16,Rates!$DB$4:$ET$4,0)),\"\")","v":2739.7270667372513}]
[null,null,null,null,null,null,"C1F3S1",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(G17,Rates!$G$4:$AY$4,0)),\"\")","v":2049.9453133751776},null,"C3F1S4",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(J17,Rates!$G$4:$AY$4,0)),\"\")","v":3146.0738873301093},null,"C2F1S2",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(M17,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4191.5014224115384},null,"C2F1S2",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(P17,Rates!$CA$4:$DA$4,0)),\"\")","v":4196.3597359860878},null,"C1F3S1",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(S17,Rates!$DB$4:$ET$4,0)),\"\")","v":1681.509131054268},null,"C3F1S4",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(V17,Rates!$DB$4:$ET$4,0)),\"\")","v":3257.4274681425263}]
[null,null,null,null,null,null,"C1F3S2",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(G18,Rates!$G$4:$AY$4,0)),\"\")","v":2383.924222516403},null,"C3F1S5",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(J18,Rates!$G$4:$AY$4,0)),\"\")","v":3584.680254619223},null,"C2F1S3",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(M18,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4697.7308056546808},null,"C2F1S3",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(P18,Rates!$CA$4:$DA$4,0)),\"\")","v":4700.1599624419559},null,"C1F3S2",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(S18,Rates!$DB$4:$ET$4,0)),\"\")","v":2096.8133955166086},null,"C3F1S5",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(V18,Rates!$DB$4:$ET$4,0)),\"\")","v":3775.1307408915213}]
[null,null,null,null,null,null,"C1F3S3",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(G19,Rates!$G$4:$AY$4,0)),\"\")","v":2717.902844523257},null,"C3F2S1",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(J19,Rates!$G$4:$AY$4,0)),\"\")","v":2130.4664053202691},null,"C2F2S1",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(M19,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3807.4276150561395},null,"C2F2S1",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(P19,Rates!$CA$4:$DA$4,0)),\"\")","v":3776.0380855070994},null,"C1F3S3",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(S19,Rates!$DB$4:$ET$4,0)),\"\")","v":2512.1173728445774},null,"C3F2S1",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(V19,Rates!$DB$4:$ET$4,0)),\"\")","v":1948.390767276629},null,"Other"]
[null,null,null,null,null,null,"C1F3S4",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(G20,Rates!$G$4:$AY$4,0)),\"\")","v":3051.882327933226},null,"C3F2S2",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(J20,Rates!$G$4:$AY$4,0)),\"\")","v":2533.4617935229298},null,"C2F2S2",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(M20,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4308.1698604500134},null,"C2F2S2",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(P20,Rates!$CA$4:$DA$4,0)),\"\")","v":4287.2406360735995},null,"C1F3S4",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(S20,Rates!$DB$4:$ET$4,0)),\"\")","v":2927.421063038174},null,"C3F2S2",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(V20,Rates!$DB$4:$ET$4,0)),\"\")","v":2433.9749020372851},null,"Code","Rate"]
[null,null,null,null,null,null,"C1F3S5",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(G21,Rates!$G$4:$AY$4,0)),\"\")","v":3385.8598014025911},null,"C3F2S3",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(J21,Rates!$G$4:$AY$4,0)),\"\")","v":2936.4571817255901},null,"C2F2S3",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(M21,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4808.9092345001663},null,"C2F2S3",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(P21,Rates!$CA$4:$DA$4,0)),\"\")","v":4798.4460579838196},null,"C1F3S5",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(S21,Rates!$DB$4:$ET$4,0)),\"\")","v":3342.7264760380031},null,"C3F2S3",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(V21,Rates!$DB$4:$ET$4,0)),\"\")","v":2919.559323932313},null,"Index",{"$f":"IFERROR(INDEX(Rates!$D$4:$FI$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(Y21,Rates!$D$4:$FI$4,0)),\"\")","v":0.92949999999999999}]
[null,null,null,null,null,null,"C2F1S1",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(G22,Rates!$G$4:$AY$4,0)),\"\")","v":1707.886155870985},null,"C3F2S4",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(J22,Rates!$G$4:$AY$4,0)),\"\")","v":3339.4531441969939},null,"C2F3S1",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(M22,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3909.1018961878194},null,"C2F3S1",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(P22,Rates!$CA$4:$DA$4,0)),\"\")","v":3910.66964985904},null,"C2F1S1",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(S22,Rates!$DB$4:$ET$4,0)),\"\")","v":1378.937266658776},null,"C3F2S4",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(V22,Rates!$DB$4:$ET$4,0)),\"\")","v":3405.1437458273404},null,"Rate",{"$f":"IFERROR(INDEX(Rates!$D$4:$FI$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(Y22,Rates!$D$4:$FI$4,0)),\"\")","v":3039.64}]
[null,null,null,null,null,null,"C2F1S2",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(G23,Rates!$G$4:$AY$4,0)),\"\")","v":2103.3626434079738},null,"C3F2S5",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(J23,Rates!$G$4:$AY$4,0)),\"\")","v":3742.4491066683986},null,"C2F3S2",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(M23,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4419.0554122360409},null,"C2F3S2",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(P23,Rates!$CA$4:$DA$4,0)),\"\")","v":4420.100581350187},null,"C2F1S2",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(S23,Rates!$DB$4:$ET$4,0)),\"\")","v":1841.6611983911946},null,"C3F2S5",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(V23,Rates!$DB$4:$ET$4,0)),\"\")","v":3890.7281677223687},null,"Nursing",{"$f":"IFERROR(INDEX(Rates!$D$4:$FI$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(Y23,Rates!$D$4:$FI$4,0)),\"\")","v":135.46034710499998}]
[null,null,null,null,null,null,"C2F1S3",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(G24,Rates!$G$4:$AY$4,0)),\"\")","v":2498.839130944963},null,"C3F3S1",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(J24,Rates!$G$4:$AY$4,0)),\"\")","v":2273.7306645669405},null,"C2F3S3",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(M24,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4929.0089282842619},null,"C2F3S3",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(P24,Rates!$CA$4:$DA$4,0)),\"\")","v":4929.5315128413349},null,"C2F1S3",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(S24,Rates!$DB$4:$ET$4,0)),\"\")","v":2304.3851301236141},null,"C3F3S1",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(V24,Rates!$DB$4:$ET$4,0)),\"\")","v":2077.3284570314468},null,"PT",{"$f":"IFERROR(INDEX(Rates!$D$4:$FI$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(Y24,Rates!$D$4:$FI$4,0)),\"\")","v":148.08064164699999}]
[null,null,null,null,null,null,"C2F1S4",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(G25,Rates!$G$4:$AY$4,0)),\"\")","v":2894.3144699444642},null,"C3F3S2",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(J25,Rates!$G$4:$AY$4,0)),\"\")","v":2668.4083442809738},null,"C3F1S1",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(M25,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4023.2837505646162},null,"C3F1S1",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(P25,Rates!$CA$4:$DA$4,0)),\"\")","v":4292.8311422967963},null,"C2F1S4",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(S25,Rates!$DB$4:$ET$4,0)),\"\")","v":2767.1090618560329},null,"C3F3S2",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(V25,Rates!$DB$4:$ET$4,0)),\"\")","v":2564.0516538458992},null,"OT",{"$f":"IFERROR(INDEX(Rates!$D$4:$FI$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(Y25,Rates!$D$4:$FI$4,0)),\"\")","v":149.09139876975001}]
[null,null,null,null,null,null,"C2F1S5",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(G26,Rates!$G$4:$AY$4,0)),\"\")","v":3289.7932545564286},null,"C3F3S3",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(J26,Rates!$G$4:$AY$4,0)),\"\")","v":3063.0863111293802},null,"C3F1S2",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(M26,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4648.1398282634009},null,"C3F1S2",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(P26,Rates!$CA$4:$DA$4,0)),\"\")","v":4827.8400036473331},null,"C2F1S5",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(S26,Rates!$DB$4:$ET$4,0)),\"\")","v":3229.8338549915679},null,"C3F3S3",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(V26,Rates!$DB$4:$ET$4,0)),\"\")","v":3050.7739892572354},null,"ST",{"$f":"IFERROR(INDEX(Rates!$D$4:$FI$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(Y26,Rates!$D$4:$FI$4,0)),\"\")","v":160.94654072349999}]
[null,null,null,null,null,null,"C2F2S1",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(G27,Rates!$G$4:$AY$4,0)),\"\")","v":2008.0949043847663},null,"C3F3S4",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(J27,Rates!$G$4:$AY$4,0)),\"\")","v":3457.7639908434148},null,"C3F1S3",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(M27,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5272.9959059621851},null,"C3F1S3",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(P27,Rates!$CA$4:$DA$4,0)),\"\")","v":5362.8459936541512},null,"C2F2S1",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(S27,Rates!$DB$4:$ET$4,0)),\"\")","v":1623.0043542180513},null,"C3F3S4",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(V27,Rates!$DB$4:$ET$4,0)),\"\")","v":3537.4983346091758},null,"MSW",{"$f":"IFERROR(INDEX(Rates!$D$4:$FI$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(Y27,Rates!$D$4:$FI$4,0)),\"\")","v":217.1333011545}]
[null,null,null,null,null,null,"C2F2S2",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(G28,Rates!$G$4:$AY$4,0)),\"\")","v":2367.9618485071619},null,"C3F3S5",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(J28,Rates!$G$4:$AY$4,0)),\"\")","v":3852.4387992137281},null,"C3F2S1",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(M28,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4145.4450691398024},null,"C3F2S1",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(P28,Rates!$CA$4:$DA$4,0)),\"\")","v":4376.312589617396},null,"C2F2S2",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(S28,Rates!$DB$4:$ET$4,0)),\"\")","v":2053.6105836339912},null,"C3F3S5",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(V28,Rates!$DB$4:$ET$4,0)),\"\")","v":4024.2226799611171},null,"HHAide",{"$f":"IFERROR(INDEX(Rates!$D$4:$FI$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(Y28,Rates!$D$4:$FI$4,0)),\"\")","v":61.344455655499999}]
[null,null,null,null,null,null,"C2F2S3",{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(G29,Rates!$G$4:$AY$4,0)),\"\")","v":2727.828218360813},null,null,null,null,"C3F2S2",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(M29,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4764.8082663018758},null,"C3F2S2",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(P29,Rates!$CA$4:$DA$4,0)),\"\")","v":4918.7209037348457},null,"C2F2S3",{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(S29,Rates!$DB$4:$ET$4,0)),\"\")","v":2484.2171001843035}]
[null,null,null,null,null,null,null,null,null,null,null,null,"C3F2S3",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(M30,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5384.1743348076698},null,"C3F2S3",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(P30,Rates!$CA$4:$DA$4,0)),\"\")","v":5461.1320891960149}]
[null,null,null,null,null,null,null,null,null,null,null,null,"C3F3S1",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(M31,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4247.1164789277627},null,"C3F3S1",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(P31,Rates!$CA$4:$DA$4,0)),\"\")","v":4510.9441539693362}]
[null,null,null,null,null,null,null,null,null,null,null,null,"C3F3S2",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(M32,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4875.6966894316229},null,"C3F3S2",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(P32,Rates!$CA$4:$DA$4,0)),\"\")","v":5051.5808490114323}]
[null,null,null,null,null,null,null,null,null,null,null,null,"C3F3S3",{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(M33,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5504.2740285917653},null,"C3F3S3",{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH(CBSA!$N$16,Rates!$D$4:$D$520,0),MATCH(P33,Rates!$CA$4:$DA$4,0)),\"\")","v":5592.2175440535302}]

{"sheet":"Rates by State","index":3,"n_rows":56,"n_cols":164,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
[]
[null,"\\/ STATE \\/"]
[null,"VA"]
[]
[null,null,null,null,null,"1st & 2nd Episodes, 0-13 Therapy Visits",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1st & 2nd Episodes, 14-19 Therapy Visits",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3rd + Episodes, 14-19 Therapy Visits",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3rd + Episodes, 0-13 Therapy Visits",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Episodes, 20+ Therapy Visits"]
[null,"CBSA","Area","Index","Rate",{"$f":"Main!$B$26","v":"C1F1S1"},{"$f":"Main!$B$27","v":"C1F1S2"},{"$f":"Main!$B$28","v":"C1F1S3"},{"$f":"Main!$B$29","v":"C1F1S4"},{"$f":"Main!$B$30","v":"C1F1S5"},{"$f":"Main!$B$31","v":"C1F2S1"},{"$f":"Main!$B$32","v":"C1F2S2"},{"$f":"Main!$B$33","v":"C1F2S3"},{"$f":"Main!$B$34","v":"C1F2S4"},{"$f":"Main!$B$35","v":"C1F2S5"},{"$f":"Main!$B$36","v":"C1F3S1"},{"$f":"Main!$B$37","v":"C1F3S2"},{"$f":"Main!$B$38","v":"C1F3S3"},{"$f":"Main!$B$39","v":"C1F3S4"},{"$f":"Main!$B$40","v":"C1F3S5"},{"$f":"Main!$B$41","v":"C2F1S1"},{"$f":"Main!$B$42","v":"C2F1S2"},{"$f":"Main!$B$43","v":"C2F1S3"},{"$f":"Main!$B$44","v":"C2F1S4"},{"$f":"Main!$B$45","v":"C2F1S5"},{"$f":"Main!$B$46","v":"C2F2S1"},{"$f":"Main!$B$47","v":"C2F2S2"},{"$f":"Main!$B$48","v":"C2F2S3"},{"$f":"Main!$B$49","v":"C2F2S4"},{"$f":"Main!$B$50","v":"C2F2S5"},{"$f":"Main!$B$51","v":"C2F3S1"},{"$f":"Main!$B$52","v":"C2F3S2"},{"$f":"Main!$B$53","v":"C2F3S3"},{"$f":"Main!$B$54","v":"C2F3S4"},{"$f":"Main!$B$55","v":"C2F3S5"},{"$f":"Main!$B$56","v":"C3F1S1"},{"$f":"Main!$B$57","v":"C3F1S2"},{"$f":"Main!$B$58","v":"C3F1S3"},{"$f":"Main!$B$59","v":"C3F1S4"},{"$f":"Main!$B$60","v":"C3F1S5"},{"$f":"Main!$B$61","v":"C3F2S1"},{"$f":"Main!$B$62","v":"C3F2S2"},{"$f":"Main!$B$63","v":"C3F2S3"},{"$f":"Main!$B$64","v":"C3F2S4"},{"$f":"Main!$B$65","v":"C3F2S5"},{"$f":"Main!$B$66","v":"C3F3S1"},{"$f":"Main!$B$67","v":"C3F3S2"},{"$f":"Main!$B$68","v":"C3F3S3"},{"$f":"Main!$B$69","v":"C3F3S4"},{"$f":"Main!$B$70","v":"C3F3S5"},{"$f":"Main!$B$71","v":"C1F1S1"},{"$f":"Main!$B$72","v":"C1F1S2"},{"$f":"Main!$B$73","v":"C1F1S3"},{"$f":"Main!$B$74","v":"C1F2S1"},{"$f":"Main!$B$75","v":"C1F2S2"},{"$f":"Main!$B$76","v":"C1F2S3"},{"$f":"Main!$B$77","v":"C1F3S1"},{"$f":"Main!$B$78","v":"C1F3S2"},{"$f":"Main!$B$79","v":"C1F3S3"},{"$f":"Main!$B$80","v":"C2F1S1"},{"$f":"Main!$B$81","v":"C2F1S2"},{"$f":"Main!$B$82","v":"C2F1S3"},{"$f":"Main!$B$83","v":"C2F2S1"},{"$f":"Main!$B$84","v":"C2F2S2"},{"$f":"Main!$B$85","v":"C2F2S3"},{"$f":"Main!$B$86","v":"C2F3S1"},{"$f":"Main!$B$87","v":"C2F3S2"},{"$f":"Main!$B$88","v":"C2F3S3"},{"$f":"Main!$B$89","v":"C3F1S1"},{"$f":"Main!$B$90","v":"C3F1S2"},{"$f":"Main!$B$91","v":"C3F1S3"},{"$f":"Main!$B$92","v":"C3F2S1"},{"$f":"Main!$B$93","v":"C3F2S2"},{"$f":"Main!$B$94","v":"C3F2S3"},{"$f":"Main!$B$95","v":"C3F3S1"},{"$f":"Main!$B$96","v":"C3F3S2"},{"$f":"Main!$B$97","v":"C3F3S3"},{"$f":"Main!$B$98","v":"C1F1S1"},{"$f":"Main!$B$99","v":"C1F1S2"},{"$f":"Main!$B$100","v":"C1F1S3"},{"$f":"Main!$B$101","v":"C1F2S1"},{"$f":"Main!$B$102","v":"C1F2S2"},{"$f":"Main!$B$103","v":"C1F2S3"},{"$f":"Main!$B$104","v":"C1F3S1"},{"$f":"Main!$B$105","v":"C1F3S2"},{"$f":"Main!$B$106","v":"C1F3S3"},{"$f":"Main!$B$107","v":"C2F1S1"},{"$f":"Main!$B$108","v":"C2F1S2"},{"$f":"Main!$B$109","v":"C2F1S3"},{"$f":"Main!$B$110","v":"C2F2S1"},{"$f":"Main!$B$111","v":"C2F2S2"},{"$f":"Main!$B$112","v":"C2F2S3"},{"$f":"Main!$B$113","v":"C2F3S1"},{"$f":"Main!$B$114","v":"C2F3S2"},{"$f":"Main!$B$115","v":"C2F3S3"},{"$f":"Main!$B$116","v":"C3F1S1"},{"$f":"Main!$B$117","v":"C3F1S2"},{"$f":"Main!$B$118","v":"C3F1S3"},{"$f":"Main!$B$119","v":"C3F2S1"},{"$f":"Main!$B$120","v":"C3F2S2"},{"$f":"Main!$B$121","v":"C3F2S3"},{"$f":"Main!$B$122","v":"C3F3S1"},{"$f":"Main!$B$123","v":"C3F3S2"},{"$f":"Main!$B$124","v":"C3F3S3"},{"$f":"Main!$B$125","v":"C1F1S1"},{"$f":"Main!$B$126","v":"C1F1S2"},{"$f":"Main!$B$127","v":"C1F1S3"},{"$f":"Main!$B$128","v":"C1F1S4"},{"$f":"Main!$B$129","v":"C1F1S5"},{"$f":"Main!$B$130","v":"C1F2S1"},{"$f":"Main!$B$131","v":"C1F2S2"},{"$f":"Main!$B$132","v":"C1F2S3"},{"$f":"Main!$B$133","v":"C1F2S4"},{"$f":"Main!$B$134","v":"C1F2S5"},{"$f":"Main!$B$135","v":"C1F3S1"},{"$f":"Main!$B$136","v":"C1F3S2"},{"$f":"Main!$B$137","v":"C1F3S3"},{"$f":"Main!$B$138","v":"C1F3S4"},{"$f":"Main!$B$139","v":"C1F3S5"},{"$f":"Main!$B$140","v":"C2F1S1"},{"$f":"Main!$B$141","v":"C2F1S2"},{"$f":"Main!$B$142","v":"C2F1S3"},{"$f":"Main!$B$143","v":"C2F1S4"},{"$f":"Main!$B$144","v":"C2F1S5"},{"$f":"Main!$B$145","v":"C2F2S1"},{"$f":"Main!$B$146","v":"C2F2S2"},{"$f":"Main!$B$147","v":"C2F2S3"},{"$f":"Main!$B$148","v":"C2F2S4"},{"$f":"Main!$B$149","v":"C2F2S5"},{"$f":"Main!$B$150","v":"C2F3S1"},{"$f":"Main!$B$151","v":"C2F3S2"},{"$f":"Main!$B$152","v":"C2F3S3"},{"$f":"Main!$B$153","v":"C2F3S4"},{"$f":"Main!$B$154","v":"C2F3S5"},{"$f":"Main!$B$155","v":"C3F1S1"},{"$f":"Main!$B$156","v":"C3F1S2"},{"$f":"Main!$B$157","v":"C3F1S3"},{"$f":"Main!$B$158","v":"C3F1S4"},{"$f":"Main!$B$159","v":"C3F1S5"},{"$f":"Main!$B$160","v":"C3F2S1"},{"$f":"Main!$B$161","v":"C3F2S2"},{"$f":"Main!$B$162","v":"C3F2S3"},{"$f":"Main!$B$163","v":"C3F2S4"},{"$f":"Main!$B$164","v":"C3F2S5"},{"$f":"Main!$B$165","v":"C3F3S1"},{"$f":"Main!$B$166","v":"C3F3S2"},{"$f":"Main!$B$167","v":"C3F3S3"},{"$f":"Main!$B$168","v":"C3F3S4"},{"$f":"Main!$B$169","v":"C3F3S5"},{"$f":"Main!$B$170","v":"C1F1S1"},{"$f":"Main!$B$171","v":"C1F2S1"},{"$f":"Main!$B$172","v":"C1F3S1"},{"$f":"Main!$B$173","v":"C2F1S1"},{"$f":"Main!$B$174","v":"C2F2S1"},{"$f":"Main!$B$175","v":"C2F3S1"},{"$f":"Main!$B$176","v":"C3F1S1"},{"$f":"Main!$B$177","v":"C3F2S1"},{"$f":"Main!$B$178","v":"C3F3S1"},"Nursing","PT","OT","ST","MSW","HHAide"]
[null,{"$f":"CBSA!J2","v":49},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":"Nonurban"},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":0.76890000000000003},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":3039.64},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":1391.9759060304277},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":1719.4248487677921},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":2046.8740403013976},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":2374.3227342425216},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":2701.7729209610898},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":1652.1010836111968},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":1948.6948141622531},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":2245.288544713309},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":2541.8815288756432},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":2838.4765034079037},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":1776.236972752368},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":2065.6230762086693},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":2355.0089308687293},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":2644.395531917512},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":2933.7803913926091},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":1479.8494942849002},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":1822.5220301979971},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":2165.1945661110949},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":2507.8661068392289},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":2850.5406331222516},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":1739.9744230694287},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":2051.7919955924581},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":2363.6090705230063},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":2675.4253990648322},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":2987.244215569066},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":1864.1103122105999},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":2168.7200088426334},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":2473.3297054746672},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":2777.939402106701},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":3082.5481035537723},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":1585.8819737635665},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":1965.924949019698},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":2345.9676754795887},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":2726.0106507357204},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":3106.054372380574},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":1846.0069025480948},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":2195.1944168216774},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":2544.3819310952604},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":2893.5699429613237},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":3242.7579548273879},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":1970.1425428930254},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":2312.1229276643339},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":2654.1035612318838},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":2996.083946003193},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":3338.0618428120938},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3029.2211173097321},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3435.1321841061804},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3841.0432509026291},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3135.0689899777558},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3536.2230726509142},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3937.3771553240722},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3223.1677388301141},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3632.3032049067847},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4041.4411589458632},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3193.2126714428682},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3631.852883711013},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4070.4906080167502},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3299.0605441108919},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3732.9437722557468},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4166.8245124381929},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3387.1592929632498},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3829.0239045116173},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4270.8885160599839},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3486.0956060630201},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4027.5210092754605},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4568.9464124879005},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3591.9459666934522},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4128.6118978201939},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4665.2803169093431},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3680.0422275834026},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4224.6945180384719},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4769.3443205311341},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3067.2670384464236},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3460.4969608514443},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3853.7243952940571},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3139.6020574843642},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3539.2434590137145},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3938.8873485054728},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3256.2576388509092},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3654.3639675747836},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4052.4702962986585},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3199.5271200333023},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3636.062516104636},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4072.5954242135617},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3271.8621390712428},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3714.8090142669062},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4157.758377424977},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3388.5177204377878},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3829.9295228279761},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4271.3413252181635},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3719.6530770744616},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4183.227648591359},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4646.7997321458497},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3791.9880961124022},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4261.9741467536296},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4731.9626853572645},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3908.6436774789472},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4377.0946553146987},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4845.5456331504511},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1133.7930807012551},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1520.4881210465296},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1907.1831613918043},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2293.8782017370791},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2680.5729932861127},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1345.2726221040843},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1704.1385589393885},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2063.003998182211},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2421.8701838137558},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2780.7358718528189},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1456.994325220161},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1816.8472367425516},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2176.699899468701},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2536.5523133986098},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2896.4062201059637},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1194.821803374195},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1595.7629164652647},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1996.7040295563343},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2397.6451426474036},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2798.5870021271958},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1406.3010959807837},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1779.4128567656421},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2152.5248663467414},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2525.6376223165626},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2898.7498806939029},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1518.0230478931012},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1892.1217833650458},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2266.2207676332314},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2640.3202494938982},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3014.4177409846393},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1476.7626793258173},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1925.3408086347943},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2373.9191867400118},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2822.4963208640261},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3271.0759429504478},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1688.2419719324057},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2108.9909977314128},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2529.7402723266596},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2950.4895469219068},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3371.2388215171545},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1799.963923844723},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2221.699924330816},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2643.4351784281866},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3065.1721740992425},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3486.9091697702988},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4246.9518297366703},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4338.5287500348231},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4450.5766250225333},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4509.130820284895},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4600.7077405830478},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4712.753127608351},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5110.3718157003404},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5201.9487359984932},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5313.9966109862035},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":117.373705191},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":128.30894020739998},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":129.18474121545},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":139.45698668369999},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":188.14170066390002},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B7,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":53.153754638100004}]
[null,{"$f":"CBSA!J3","v":13980},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":"(Blacksburg-Christiansburg-Radford, Floyd County, Giles County, Montgomery County, Pulaski County, Radford City County)"},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":0.83989999999999998},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":3039.64},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":1486.8028275584745},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":1836.5588914628624},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":2186.3152211124784},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":2536.0710192716383},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":2885.8284119021655},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":1764.648764309756},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":2081.4476365524392},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":2398.2465087951223},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":2715.0445838021215},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":3031.8447847709449},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":1897.2412827412813},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":2206.3415157345039},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":2515.4414829824991},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":2824.5422474661773},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":3133.6411517332608},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":1580.6627132924471},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":1946.6794619408884},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":2312.6962105893303},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":2678.7118962568611},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":3044.7307708671246},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":1858.5083842985005},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":2191.5682070304656},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":2524.6274982719742},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":2857.6859922778003},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":3190.747143735904},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":1991.1009027300261},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":2316.4618204673025},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":2641.8227382045789},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":2967.1836559418557},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":3292.5435106982213},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":1693.9185459680959},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":2099.8515565587259},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":2505.7843014041287},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":2911.7173119947593},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":3317.6511198210728},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":1971.7642169741493},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":2344.7397701578475},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":2717.7153233415456},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":3090.6914080156985},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":3463.6674926898522},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":2104.3564696604471},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":2469.63391508514},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":2834.9116262550606},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":3200.1890716797543},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":3565.4638596521686},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3235.5836785708702},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3669.1470177318884},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4102.7103568929069},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3348.6423282874889},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3777.1246186929093},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4205.6069090983292},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3442.7427134526229},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3879.7501107659723},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4316.7601655315993},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3410.746988025111},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3879.2691119036485},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4347.788578329908},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3523.8056377417297},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3987.2467128646695},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4450.6851305353293},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3617.9060229068641},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4089.8722049377325},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4561.8383869685995},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3723.5822701951079},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4301.8917200360074},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4880.2011698769056},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3836.6435773640051},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4409.869320997027},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4983.097722082327},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3930.7413050768619},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4512.4974705223685},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5094.2509785155971},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3276.2214388065445},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3696.239743706431},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4116.2553911540399},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3353.4842063380643},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3780.3507657584414},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4207.2199826310953},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3478.0868287504568},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3903.3137401152867},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4328.540651480117},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3417.4916019067578},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3883.7655211580795},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4350.0367829571233},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3494.7543694382775},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3967.876543210089},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4441.0013744341786},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3619.3569918506701},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4090.8395175669361},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4562.3220432832013},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3973.0506027954189},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4468.2057134043989},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4963.3581665611009},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4050.3133703269386},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4552.3167354564093},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5054.3227580381572},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4174.9159927393302},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4675.2797098132551},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5175.6434268871799},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1211.0315638006532},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1624.069804547059},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2037.1080452934652},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2450.1462860398715},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2863.1842610410499},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1436.91793063093},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1820.2312389214021},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2203.5440157214189},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2586.8575897571191},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2970.1706323023636},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1556.2505594307563},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1940.6180790399239},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2324.9853329038642},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2709.3523210225767},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3093.720903612656},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1276.2178051998812},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1704.4726176903021},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2132.7274301807233},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2560.9822426711439},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2989.2378523972475},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1502.1039062849306},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1900.6335205741898},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2299.163400608677},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2697.6940778788471},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3096.2242236585626},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1621.4368008299848},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2021.0206264379394},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2420.6047177911219},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2820.1893406347599},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3219.7718375165759},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1577.365612251092},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2056.5026635090026},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2535.6399805121409},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3014.7759687891412},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3493.9146145184191},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1803.2517133361407},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2252.6638321381183},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2702.0762166853233},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3151.4886012325283},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3600.9009857797337},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1922.5846078811949},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2373.0509380018675},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2823.516470886857},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3273.983863988441},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3724.4512570900251},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4536.2710386016479},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4634.086542051472},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4753.7675628449479},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4816.310702208445},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4914.1262056582691},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5033.8045689994669},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5458.5106197178029},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5556.326123167627},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5676.0071439611047},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":125.369667681},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":137.04985429339999},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":137.98531834095002},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":148.95734992669998},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":200.95865978489999},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B8,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":56.774799297099996}]
[null,{"$f":"CBSA!J4","v":16820},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":"(Albemarle County, Buckingham County, Charlottesville, Charlottesville City, Fluvanna County, Greene County, Nelson County)"},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":0.97989999999999999},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":3039.64},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":1673.7854897264544},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":2067.5274263545502},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":2461.269662148412},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":2855.0112996107428},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":3248.7547320676667},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":1986.5737685040981},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":2343.2137652091442},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":2699.8537619141903},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":3056.4928611219393},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":3413.1343536558152},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":2135.8413306067441},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":2483.8144950812211},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":2831.7873603899325},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":3179.7611231959409},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":3527.7327918415895},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":1779.4493423214128},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":2191.4969329832093},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":2603.5445236450064},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":3015.5909176437408},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":3427.6409016316625},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":2092.2373219332908},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":2467.1832718378037},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":2842.1286234107847},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":3217.0730774864692},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":3592.0205232198105},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":2241.5048840359373},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":2607.7837025441149},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":2974.0625210522921},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":3340.3413395604703},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":3706.6189614055857},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":1906.948406653084},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":2363.9321911427255},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":2820.9156764666018},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":3277.8994609562437},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":3734.8841429431827},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":2219.7363862649618},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":2639.6179316657881},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":3059.4994770666153},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":3479.3816207989726},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":3899.2637645313307},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":2369.0036492018426},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":2780.2189607036307},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":3191.434571371185},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":3602.6498828729736},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":4013.862202717105},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3642.4957711984666},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4130.5847178389186},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4618.6736644793718},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3769.7728545320329},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4252.141751733463},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4734.5106489348927},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3875.7074521448949},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4367.6735871080327},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4859.6427137288265},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3839.6878939619287},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4367.1320970722254},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4894.5733085248667},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3966.9649772954949},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4488.6891309667699},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5010.4102929803867},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4072.899574908357},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4604.2209663413396},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5135.5423577743204},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4191.8658332724644},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4842.9043891413103},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5493.9429450101543},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4319.1459082636884},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4964.4614230358538},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5609.7799294656752},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4425.0775142188941},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5079.9962500680795},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5734.9119942596099},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3688.244200080022},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4161.0846676458414},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4633.9221435540048},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3775.2236547819803},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4255.7736241283237},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4736.3265851323231},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3915.4964989749164},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4394.2006155472654},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4872.904732119614},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3847.2807210938527},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4372.193981826842},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4897.1042509021745},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3934.2601757958114},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4466.8829383093234},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4999.5086924804928},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4074.5330199887476},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4605.3099297282661},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5136.0868394677846},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4472.7076957663212},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5030.1342919089839},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5587.5578963939915},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4559.6871504682786},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5124.8232483914671},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5689.9623379723098},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4699.9599946612143},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5263.2502398104079},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5826.5404849596025},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1363.3327980811564},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1828.3153776466947},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2293.297957212234},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2758.2805367777728},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3223.2628171775459},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1617.6269896979493},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2049.1463825479086},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2480.6651770663366},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2912.1848690820616},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3343.7039627662552},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1751.9670775924933},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2184.673261034744},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2617.3791453112281},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3050.0847304219474},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3482.7921105272603},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1436.7169637294041},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1918.8297750354468},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2400.9425863414899},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2883.0553976475326},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3365.1691064508723},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1691.0108561804316},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2139.6601816051293},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2588.309806195593},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3036.9603282833527},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3485.6102520395825},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1825.3512432407415},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2275.1873592577303},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2725.0237744404844},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3174.8607879547699},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3624.6954081429303},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1775.7375926671264},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2315.1316731201182},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2854.5260527388755},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3393.9189365288053},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3933.314811976391},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2030.0314851181538},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2535.9623788555664},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3041.8935717587442},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3547.8247646619225},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":4053.7559575651007},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2164.3718721784635},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2671.489556508167},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3178.6063433405734},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3685.7252243333387},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":4192.8441053261058},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5106.7596194621683},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5216.8765544786665},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5351.6088486919643},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5422.0175116351638},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5532.1344466516621},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5666.863749207303},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":6144.9815008789992},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":6255.0984358954984},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":6389.8307301087962},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":141.13635428100002},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":154.2854595334},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":155.33856901095001},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":167.6904605467},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":226.23153692490001},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B9,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":63.9148873571}]
[null,{"$f":"CBSA!J5","v":25500},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":"(Harrisonburg, Harrisonburg City, Rockingham County)"},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":0.89739999999999998},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":3039.64},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":1563.599278091752},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":1931.420968293377},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":2299.2429379665223},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":2667.0643486966278},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":3034.8874362558536},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":1855.7965338895751},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":2188.9587251078719},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":2522.1209163261678},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":2855.2822691299043},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":3188.4458577058022},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":1995.2377309717392},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":2320.3036322519056},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":2645.3692540605525},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":2970.4357142837589},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":3295.5002182063245},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":1662.3072216436294},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":2047.229494690413},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":2432.1517677371976},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":2817.0729228979008},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":3201.9974317168453},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":1954.5041979699322},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":2304.767251504908},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":2655.0297460968427},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":3005.2914022742179},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":3355.5558531667943},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":2093.945395052097},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":2436.111879177422},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":2778.2783633027466},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":3120.4448474280721},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":3462.6102136673171},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":1781.4129530351447},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":2208.3132457628685},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":2635.2132590190731},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":3062.1135517467974},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":3489.014682889082},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":2073.6099293614475},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":2465.8504436343228},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":2858.0909579071995},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":3250.3320311231146},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":3642.5731043390306},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":2213.0508469720917},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":2597.1956302498775},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":2981.3406929991829},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":3365.4854762769692},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":3749.6274648395533},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3402.7082880429189},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3858.6660731329903},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4314.6238582230626},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3521.6066515664979},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3972.2209411917083},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4422.8352308169178},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3620.5675168440916},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4080.1472528350328},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4539.7297835411746},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3586.9191458205896},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4079.6414093835997},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4572.3608782314086},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3705.8175093441691},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4193.1962774423173},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4680.5722508252638},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3804.7783746217629},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4301.1225890856422},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4797.4668035495206},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3915.913019316165},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4524.0933519899709},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5132.2736846637754},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4034.8141775549461},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4637.648220048688},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5240.4850572576306},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4133.7722481173387},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4745.5773264072141},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5357.3796099818883},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3445.4450729010082},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3887.1581946101173},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4328.8685216040249},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3526.6986226632439},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3975.6137254460718},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4424.5316229440996},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3657.737229021217},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4104.9279925248493},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4552.1187560284825},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3594.0121330014572},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4084.3700675041782},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4574.7252072916981},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3675.2656827636933},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4172.8255983401314},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4670.3883086317719},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3806.3042891216664},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4302.1398654189106},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4797.9754417161557},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4178.2669088370394},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4698.9978081473537},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5219.7259127424668},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4259.5204585992751},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4787.4533389833077},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5315.3890140825415},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4390.5590649572478},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4916.7676060620852},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5442.9761471669244},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1273.5838564515741},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1707.9563792129811},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2142.3289019743884},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2576.7014247357952},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3011.0736680256823},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1511.1377227477415},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1914.2499586251461},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2317.3616355595104},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2720.4741509084342},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3123.5861073143192},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1636.6341293900409},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2040.8550287877965},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2445.0756487140316},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2849.2959891687469},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3253.518006452583},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1342.1371024530781},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1792.5121644570579},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2242.8872264610382},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2693.2622884650177},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3143.6381888835576},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1579.6906892777256},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1998.8051849261828},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2417.9199600461607},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2837.0355735806979},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3256.1506281721959},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1705.1873753915456},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2125.4105345603534},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2545.6339732006813},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2965.8579707840495},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3386.0797325952572},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1658.8398184933919},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2162.725292456425},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2666.6110458909784},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3170.4954019679317},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3674.3825527600861},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1896.393405318039},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2369.0185923970703},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2841.644058947621},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3314.2695254981722},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3786.8949920487235},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2021.8900914318588},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2495.6239420312404},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2969.3569542160621},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3443.0919227015238},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3916.8268911869873},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4770.5788485979328},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4873.4467257269271},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4999.3095195321148},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5065.0831417944191},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5167.9510189234124},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5293.8110180133999},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5740.4540173375799},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5843.3218944665741},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5969.1846882717637},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":131.84527110600001},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":144.12876358839998},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":145.1125462947},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":156.65130607419999},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":211.33859146739999},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B10,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":59.7073354646}]
[null,{"$f":"CBSA!J6","v":28700},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":"(Hawkins County, Kingsport-Bristol-Bristol, Sullivan County)"},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":0.70279999999999998},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":3039.64},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":1303.6933776782603},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":1610.374704793931},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":1917.0562649265744},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":2223.7373590252728},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":2530.4198512258063},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":1547.3207780594396},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":1825.1038062750515},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":2102.8868344906632},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":2380.6691636553574},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":2658.4533569558325},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":1663.5836644387459},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":1934.6161909599691},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":2205.64848446422},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":2476.6814770193878},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":2747.7128384557482},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":1385.9938072933669},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":1706.9332099415869},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":2027.8726125898074},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":2348.8110831701379},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":2669.7523499541376},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":1629.6209746575742},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":1921.6623114227079},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":2213.7031821538963},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":2505.7433538341675},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":2797.7858556841643},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":1745.8838610368803},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":2031.1744630906528},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":2316.4650651444254},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":2601.7556671981979},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":2887.0453371840804},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":1485.3014466830114},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":1841.2411636911093},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":2197.1806476822353},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":2553.1203646903336},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":2909.0607807493493},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":1728.9286140472182},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":2055.969799138285},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":2383.0109842293523},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":2710.0526353543637},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":3037.094286479376},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":1845.1912674095522},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":2165.4824168401747},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":2485.773799287771},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":2806.0649487183937},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":3126.3537679792912},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":2837.1004792905596},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3217.2676699842182},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3597.4348606778772},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":2936.2352200865816},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3311.9471262653383},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3687.6590324440949},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3018.7465300618342},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3401.9336207195688},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3785.1230415470291},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":2990.6912865684135},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3401.5118599992775},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3812.3301032604159},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3089.8260273644355},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3496.1913162803976},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3902.5542750266331},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3172.3373373396876},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3586.1778107346281},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4000.0182841295677},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3264.9988666386394},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3772.0857419335998},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4279.1726172285589},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3364.1359376043874},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3866.765198214719},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4369.3967889947762},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3446.6449174099148},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3956.7540228386747},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4466.8607980977113},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":2872.7334347308747},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3241.0237503343369},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3609.311735768074},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":2940.4807893262009},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3314.7759523119339},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3689.0734454673925},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3049.7377874092181},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3422.5952356743996},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3795.4526839395812},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":2996.605257331395},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3405.4545071745988},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3814.3014268480765},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3064.3526119267212},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3479.2067091521958},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3894.0631365473955},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3173.6096100097384},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3587.025992514662},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4000.4423750195847},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3483.7435496074859},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3917.9170840259803},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4352.0882882747492},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3551.4909042028121},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3991.6692860035773},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4431.8499979740682},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3660.7479022858288},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4099.4885693660426},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4538.2292364462573},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1061.8851408016747},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1424.0550326044872},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1786.2249244073},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2148.3948162101124},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2510.5644749959529},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1259.9521306445845},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1596.0579089843022},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1932.1632212900749},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2268.269232646765},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2604.3747779695104},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1364.5881691452264},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1701.6183258149972},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2038.6482494677953},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2375.677940103621},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2712.7090288412824},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1119.0432720970418},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1494.555715747307},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1870.0681593975723},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2245.5806030478375},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2621.0937457490199},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1317.1100289229794},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1666.5581260931772},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2016.0064562803477},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2365.4554855184351},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2714.9040487225784},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1421.7463004405936},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1772.1187759408444},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2122.491484458068},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2472.8646590092362},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2823.2359694246247},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1383.1027657151039},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1803.2309690969746},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2223.359405495818},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2643.4866768097986},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3063.6162782935053},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1581.169522541041},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1975.2336124598173},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2369.2979353955661},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2763.3622583313145},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3157.4265812670633},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1685.8057940586555},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2080.7942623074846},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2475.7820315053959},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2870.7714318221151},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3265.7608321388352},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":3977.5997212018101},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4063.3686084531259},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4168.3101322047632},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4223.1506766912808},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4308.9195639425961},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4413.8587575245083},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4786.2594925235171},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4872.0283797748334},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4976.9699035264712},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":109.929576732},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":120.17127230479998},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":120.99152786340002},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":130.6122823124},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":176.20929224280002},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B11,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":49.782613061200003}]
[null,{"$f":"CBSA!J7","v":31340},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":"(Amherst County, Appomattox County, Bedford County, Campbell County, Lynchburg, Lynchburg City)"},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":0.88360000000000005},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":3039.64},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":1545.1681299637655},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":1908.6540698540537},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":2272.1402859215518},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":2635.6259496346306},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":2999.1132704109687},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":1833.9210691904186},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":2163.1560638545679},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":2492.3910585187173},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":2821.6252246512367},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":3150.8616002014364},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":1971.7185833964295},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":2292.9527242877293},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":2614.1865890018198},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":2935.4212822475397},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":3256.6540422527896},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":1642.7125396393458},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":2023.0974868305273},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":2403.4824340217092},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":2783.8662765040513},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":3164.2534331129127},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":1931.4652026887888},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":2277.599480831042},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":2623.7332066188746},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":2969.8661038750779},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":3316.0017629033809},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":2069.2627168948002},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":2407.3958650869936},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":2745.5290132791865},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":3083.6621614713804},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":3421.7942049547346},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":1760.4142953390531},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":2182.2824403538748},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":2604.1503091914865},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":3026.0184542063084},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":3447.8874277527598},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":2049.1669583884959},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":2436.7838819999688},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":2824.4008056114426},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":3212.0182815773346},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":3599.6357575432276},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":2186.964196417297},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":2566.5808186103404},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":2946.1977169805941},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":3325.8143391736376},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":3705.4281995945812},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3362.5983817696274},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3813.1814998367258},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4263.7646179038256},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3480.0952139795363},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3925.3978237919969},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4370.7004336044565},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3577.8895640301394},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4032.0519387384588},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4486.2170752188767},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3544.6378279496748},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4031.5520579884114},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4518.4635262550482},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3662.1346601595837},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4143.7683819436825},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4625.39934195568},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3759.9290102101872},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4250.4224968901444},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4740.9159835700993},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3869.7536395271118},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4470.7649603210202},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5071.7762811149269},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3987.2532335091209},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4582.9812842762894},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5178.7120968155587},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4085.0448217876246},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4689.6381609948512},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5294.2287384299789},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3404.8314007183371},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3841.3377663932329},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4277.8413702960288},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3485.1271627452011},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3928.75061512104},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4372.3768292689783},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3614.6211329562348},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4056.5405719465548},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4498.4600109368748},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3551.6472055387298},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4036.2249763811146},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4520.7999854514001},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3631.9429675655938},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4123.6378251089218},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4615.3354444243505},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3761.436937776627},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4251.427781934437},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4741.418626092247},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4129.0149953870505},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4643.6077054090447},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5158.1976536589391},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4209.310757413914},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4731.0205541368523},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5252.7331126318895},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4338.8047276249472},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4858.8105109623666},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5378.816294299786},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1258.5713062153532},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1687.8236012931598},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2117.0758963709668},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2546.3281914487739},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2975.5802103493706},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1493.3249726397066},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1891.6854658962475},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2290.0454067983683},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2688.4061762321189},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3086.76639331145},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1617.342072599813},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2016.7981608483074},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2416.2539729195914},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2815.7095088136662},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3215.1667017710006},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1326.3164711123109},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1771.3826732330367},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2216.4488753537626},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2661.515077474488},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3106.5821081268441},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1561.069861359455},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1975.2439854817048},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2389.4183857811649},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2803.593614612254},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3217.7682910889239},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1685.0872374967712},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2100.3569566109745},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2515.6269519023872},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2930.8974995482204},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3346.1658377763738},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1639.2860089952399},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2137.2318615090439},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2635.177990200058},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3133.1227380050223},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3631.0702475820863},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1874.0393992423835},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2341.0934499349219},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2808.1477768046698},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3275.2021036744177},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3742.2564305441661},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1998.0567753796995},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2466.2064210641911},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2934.3552382170528},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3402.5059886103845},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3870.6567390037162},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4714.3449741988252},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4816.0002816448177},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4940.3794499271953},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5005.3777562937858},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5107.0330637397783},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5231.409470250057},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5672.7876019088344},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5774.442909354827},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5898.8220776372054},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":130.29112628400003},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":142.42982535760001},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":143.40201158580001},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":154.8047565988},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":208.84740786360004},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B12,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":59.003526784400002}]
[null,{"$f":"CBSA!J8","v":40060},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":"(Amelia County, Caroline County, Charles City County, Chesterfield County, Colonial Heights City, Dinwiddie County, Goochland County, Hanover County, Henrico County, Hopewell City, King William County, New Kent County, Petersburg City, Powhatan County, Prince George County, Richmond, Richmond City, Sussex County)"},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":0.92949999999999999},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":3039.64},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":1606.4717313459817},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":1984.3787537935427},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":2362.2860633754758},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":2740.1927986886653},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":3118.1012568080869},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":1906.680766994135},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":2248.9779588927304},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":2591.2751507913258},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":2933.5714812868055},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":3275.8701088572616},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":2049.9453133751776},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":2383.924222516403},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":2717.902844523257},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":3051.882327933226},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":3385.8598014025911},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":1707.886155870985},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":2103.3626434079738},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":2498.839130944963},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":2894.3144699444642},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":3289.7932545564286},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":2008.0949043847663},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":2367.9618485071619},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":2727.828218360813},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":3087.6937268113484},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":3447.5621066056042},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":2151.3594507658095},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":2502.9078249964623},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":2854.4561992271156},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":3206.0045734577689},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":3557.5517991509341},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":1830.2576568064883},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":2268.8631626924857},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":2707.4683814441114},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":3146.0738873301093},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":3584.680254619223},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":2130.4664053202691},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":2533.4617935229298},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":2936.4571817255901},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":3339.4531441969939},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":3742.4491066683986},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":2273.7306645669405},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":2668.4083442809738},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":3063.0863111293802},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":3457.7639908434148},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":3852.4387992137281},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3496.0074178525319},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3964.4671458003877},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4432.9268737482444},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3618.1658650839972},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4081.135583838864},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4544.1053025937299},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3719.8401462156771},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4192.021135624891},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4664.2049963778245},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3685.2691678246742},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4191.5014224115384},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4697.7308056546808},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3807.4276150561395},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4308.1698604500134},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4808.9092345001663},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3909.1018961878194},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4419.0554122360409},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4929.0089282842619},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4023.2837505646162},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4648.1398282634009},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5272.9959059621851},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4145.4450691398024},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4764.8082663018758},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5384.1743348076698},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4247.1164789277627},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4875.6966894316229},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5504.2740285917653},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3539.91600602157},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3993.7404950276537},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4447.5621126900178},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3623.3974533421706},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4084.6213951151658},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4545.8482082318806},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3758.0290176941112},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4217.4813403917533},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4676.9336630893958},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3692.5566381864987},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4196.3597359860878},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4700.1599624419559},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3776.0380855070994},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4287.2406360735995},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4798.4460579838196},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3910.66964985904},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4420.100581350187},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4929.5315128413349},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4292.8311422967963},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4827.8400036473331},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5362.8459936541512},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4376.312589617396},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4918.7209037348457},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5461.1320891960149},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4510.9441539693362},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5051.5808490114323},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5592.2175440535302},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1308.504353740175},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1754.786971330826},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2201.0695889214771},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2647.3522065121283},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3093.6345369684072},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1552.5717284338223},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1966.7369308423663},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2380.9015589821665},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2795.0670485250821},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3209.2319637992541},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1681.509131054268},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2096.8133955166086},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2512.1173728445774},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2927.421063038174},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3342.7264760380031},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1378.937266658776},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1841.6611983911946},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2304.3851301236141},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2767.1090618560329},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3229.8338549915679},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1623.0043542180513},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2053.6105836339912},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2484.2171001843035},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2914.8244781377307},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3345.4312818224153},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1751.9420439728692},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2183.6873354426057},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2615.4329140467139},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3047.1790669195661},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3478.9229227174428},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1704.323679717354},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2222.0252296601166},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2739.7270667372513},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3257.4274681425263},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3775.1307408915213},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1948.390767276629},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2433.9749020372851},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2919.559323932313},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3405.1437458273404},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3890.7281677223687},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2077.3284570314468},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2564.0516538458992},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3050.7739892572354},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3537.4983346091758},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":4024.2226799611171},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4901.3837303523806},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5007.0721500048767},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5136.3859857870384},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5203.9630602415455},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5309.6514798940407},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5438.9624443324828},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5897.8519836609685},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":6003.5404033134646},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":6132.8542390956272},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":135.46034710499998},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":148.08064164699999},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":149.09139876975001},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":160.94654072349999},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":217.1333011545},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B13,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":61.344455655499999}]
[null,{"$f":"CBSA!J9","v":40220},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":"(Botetourt County, Craig County, Franklin County, Roanoke, Roanoke City, Roanoke County, Salem City)"},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":0.88490000000000002},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":3039.64},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":1546.9043975410395},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":1910.7987776780478},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":2274.6934343026001},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":2638.5875379520648},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":3002.483300526791},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":1835.9818013722231},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":2165.5867493349515},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":2495.1916972976796},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":2824.7958157977773},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":3154.4021461982247},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":1973.9341552694659},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":2295.5292590959489},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":2617.1240864348888},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":2938.7197432364587},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":3260.3134646252238},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":1644.5584154803289},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":2025.3707919187773},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":2406.1831683572264},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":2786.994438845501},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":3167.8090271842975},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":1933.635542823969},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":2280.1587635756814},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":2626.6814313523064},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":2973.2032696663009},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":3319.7278728557312},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":2071.587896721212},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":2410.1009968491353},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":2748.6140969770581},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":3087.1271971049819},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":3425.6391912827312},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":1762.3924297596993},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":2184.7346176750116},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":2607.076529102781},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":3029.4187170180935},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":3451.7617343960364},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":2051.4695571033394},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":2439.5220363568283},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":2827.5745156103185},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":3215.6275478388939},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":3603.6805800674701},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":2189.421634513039},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":2569.4648226053691},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":2949.5082871852437},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":3329.5514752775744},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":3709.5918984944697},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3366.3768512011693},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3817.4662784805769},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4268.5557057599854},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3484.0057117232354},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3929.8086971702305},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4375.6116826172247},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3581.9099508894246},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4036.5826567330632},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4491.2581274521372},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3548.6208506476596},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4036.0822142792626},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4523.5408130354299},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3666.2497111697257},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4148.4246329689158},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4630.5967898926692},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3764.1539503359154},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4255.1985925317495},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4746.2432347275817},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3874.1019868985441},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4475.7886493912829},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5077.4753118840217},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3991.7336122960464},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4588.1310680809356},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5184.5312887412611},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4089.6350865868008},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4694.9077925192041},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5300.1777335761726},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3408.6573263587338},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3845.6541835440989},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4282.6482758540287},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3489.0433147664658},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3933.1652559487602},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4377.28996200649},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3618.6827941797474},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4061.0988072184227},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4503.514820257099},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3555.6381045026096},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4040.7603835158961},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4525.8798976537473},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3636.024092910342},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4128.2714559205579},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4620.5215838062086},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3765.6635723236241},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4256.2050071902204},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4746.7464420568176},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4133.6546683932083},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4648.825613638016},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5163.9937940073878},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4214.0406568009412},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4736.3366860426777},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5258.6354801598491},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4343.6801362142223},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4864.2702373123393},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5384.8603384104581},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1259.9855319622434},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1689.7201673290851},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2119.4548026959269},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2549.1894380627687},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2978.9237969420665},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1495.0029853310432},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1893.8111065156363},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2292.6186747251427},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2691.4270723972795},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3090.2349170943289},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1619.1594402684577},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2019.0643875382589},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2418.969058320517},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2818.8734526152316},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3218.7795058352076},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1327.8068204415135},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1773.3731325512415},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2218.9394446609699},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2664.5057567706972},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3110.0728983430554},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1562.8239973227703},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1977.4635187627064},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2392.1033166901861},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2806.7439440802955},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3221.3840184953192},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1686.9807287477279},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2102.7170762728724},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2518.45370028556},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2934.1908772733345},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3349.9258423607612},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1641.1280345276746},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2139.6334165982898},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2638.1390751564486},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3136.6433512768904},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3635.1503922727675},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1876.1452114089307},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2343.724079297298},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2811.3032236732088},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3278.8823680491191},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3746.4615124250304},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2000.3019428338885},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2468.977636807464},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2937.6525013184087},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3406.3293012421582},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3875.0061011659081},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4719.6423681639581},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4821.411903188784},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4945.9308332957753},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5011.0021766670334},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5112.7717116918593},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5237.2878769234148},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5679.1619743767596},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5780.9315094015856},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5905.4504395085769},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":130.43753123100001},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":142.5898702634},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":143.56314891345002},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":154.97870691169999},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":209.08208457990003},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B14,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":59.069827602100005}]
[null,{"$f":"CBSA!J10","v":44420},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":"(Augusta County, Staunton County, Staunton-Waynesboro, Waynesboro City)"},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":0.86},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":3039.64},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":1513.6481954840203},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":1869.7193739723118},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":2225.7908230040657},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":2581.8617309488955},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":2937.9342621544984},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":1796.5108541976579},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":2119.0297735952945},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":2441.5486929929311},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":2764.0668007601816},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":3086.5870728751297},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":1931.4974324705372},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":2246.1787077692829},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":2560.8597125245665},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":2875.5415289102361},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":3190.2214514916714},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":1609.2027936030343},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":1981.8282559976788},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":2354.4537183923239},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":2727.0780986131199},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":3099.7057253554617},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":1892.0651817732096},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":2231.1386556206617},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":2570.2115883811894},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":2909.2837095113305},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":3248.3585360760935},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":2027.0517600460889},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":2358.2873192511879},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":2689.5228784562864},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":3020.7584376613854},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":3351.9929146926352},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":1724.5035473950122},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":2137.7659905240002},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":2551.0281631095268},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":2964.290606238515},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":3377.5538609978898},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":2007.3659355651876},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":2387.0758490600588},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":2766.7857625549304},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":3146.4962171367256},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":3526.2066717185216},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":2142.3522432946047},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":2514.2250537775089},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":2886.0981348038758},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":3257.9709452867801},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":3629.8410503350633},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3294.0046290124037},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3735.3962875329694},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4176.7879460535351},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3409.1046395554554},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3845.3235070794462},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4281.5423746034357},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3504.9040795077281},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3949.8019812979396},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4394.7025885227731},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3472.330646663183},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3949.3122976314226},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4426.2912431650411},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3587.4306572062346},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4059.2395171778994},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4531.0456717149409},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3683.2300971585069},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4163.7179913963937},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4644.2058856342783},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3790.8144103226427},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4379.5656818146972},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4968.3169533067503},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3905.9171263003168},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4489.4929013611727},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5073.071381856651},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4001.7138608179675},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4593.9740810142885},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5186.2315957759874},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3335.3761352465222},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3762.9781935005894},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4190.5775463200343},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3414.0339414360838},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3848.6079047101175},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4283.1845734187718},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3540.88635997554},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3973.7910700880211},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4406.6957802005027},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3479.1970397329051},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3953.8898930112373},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4428.5800408549485},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3557.8548459224662},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4039.5196042207644},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4521.1870679536851},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3684.7072644619229},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4164.7027695986699},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4644.6982747354168},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4044.7870854290982},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4548.8826021754139},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5052.9754134871091},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4123.4448916186593},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4634.512313384942},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5145.5824405858457},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4250.2973101581156},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4759.6954787628456},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5269.0936473675774},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1232.8976695794968},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1653.393633256364},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2073.8895969332316},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2494.3855606100988},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2914.8812537435042},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1462.8625883969805},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1853.0969131134934},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2243.3306967430826},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2633.565292003057},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3023.7993461761084},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1584.3498595382625},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1975.6574301691803},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2366.9647302566359},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2758.2717598006293},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3149.5804126053958},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1299.2608986744772},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1735.2481809948549},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2171.2354633152331},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2607.2227456356109},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3043.2108395863752},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1529.225546948499},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1934.9509197650605},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2340.6765631250846},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2746.403018115494},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3152.1289320189808},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1650.7130886332434},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2057.5117073642095},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2464.3105966386374},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2871.1100269999902},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3277.9072930136454},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1605.8461608679654},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2093.6343998888842},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2581.4229094532652},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3069.2100663003357},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3556.9999285820281},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1835.810809141987},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2293.337409202552},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2750.8642798065789},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3208.3911504106054},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3665.9180210146328},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1957.2983508267314},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2415.8981968017006},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2874.4972311462834},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3333.0981592951011},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3791.6990874439198},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4618.1768991394802},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4717.7585366928051},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4839.6004903129833},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4903.2728941332816},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5002.8545316866057},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5124.6937798721638},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5557.0682247988034},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5656.6498623521293},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5778.4918159723084},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":127.63331340000001},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":139.52439475999998},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":140.47674933000002},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":151.64688937999998},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":204.58712286000002},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B15,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":57.799911940000001}]
[null,{"$f":"CBSA!J11","v":47260},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":"(Currituck County, Gates County, Virginia Beach-Norfolk-Newport News)"},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":0.90090000000000003},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":3039.64},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":1568.2738446459516},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":1937.1951816656695},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":2306.1167989924211},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":2675.0378557051054},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":3043.960594259991},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":1861.3446589944338},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":2195.5028783242897},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":2529.6610976541447},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":2863.8184760629001},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":3197.9780969279241},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":2001.2027321683761},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":2327.2404567355738},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":2653.2779009957385},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":2979.3161861770031},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":3305.3525092090331},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":1667.2768873693535},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":2053.3499314664714},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":2439.4229755635893},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":2825.4948984325729},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":3211.5701849859588},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":1960.3474214108023},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":2311.6576281250918},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":2662.9672742253133},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":3014.2760794044348},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":3365.5876876538919},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":2100.2054945847449},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":2443.3949262293427},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":2786.5843578739396},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":3129.7737895185378},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":3472.9620999350018},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":1786.7386995522693},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":2214.9152616274687},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":2643.0915433956352},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":3071.2681054708346},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":3499.4455084671349},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":2079.8092335937176},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":2473.2223976720215},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":2866.6355617503259},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":3260.0492864426965},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":3653.463011135068},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":2219.6670264606269},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":2604.9602563903395},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":2990.2537666270864},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":3375.5469965568},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":3760.837423416177},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3412.8810903586086},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3870.2020156356662},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4327.5229409127242},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3532.1349147226119},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3984.0963695177225},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4436.0578243128321},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3631.3916353113987},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4092.3453397435846},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4553.3018472461054},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3597.6426684690105},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4091.8379840128141},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4586.0304964862826},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3716.8964928330133},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4205.7323378948704},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4694.5653798863905},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3816.1532134218},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4313.9813081207321},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4811.8094028196647},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3927.6201083930991},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4537.6186687176041},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5147.6172290421073},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4046.8767358274386},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4651.5130225996591},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5256.1521124422152},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4146.1306533458901},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4759.7647958958569},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5373.3961353754885},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3455.7456419328455},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3898.7793177086028},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4341.8101904140249},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3537.2421088743422},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3987.4992969053192},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4437.7592880066304},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3668.6724707768285},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4117.2001644106494},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4565.7278580444699},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3604.7568609811351},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4096.5807790208974},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4588.4018939903244},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3686.2533279226318},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4185.3007582176133},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4684.35099158293},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3817.6836898251186},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4315.0016257229445},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4812.3195616207704},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4190.7583361613124},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4713.0460226099685},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5235.3309059882895},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4272.2548031028082},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4801.7660018066845},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5331.280003580895},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4403.6851650052949},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4931.4668693120148},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5459.2485736187355},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1277.3913873085867},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1713.062518540472},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2148.7336497723577},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2584.404781004243},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3020.0756319290949},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1515.655449224417},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1919.9728372158088},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2324.2896645931332},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2728.6073328915581},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3132.9244405759164},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1641.5270423440847},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2046.9564083376672},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2452.3854940242159},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2857.8142994037312},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3263.2447866254479},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1346.1495814163163},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1797.8710933906866},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2249.5926053650574},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2701.3141173394279},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3153.0364702348988},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1584.4133630251131},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2004.7808514519566},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2425.1486201858334},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2845.5172298408106},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3265.8852788817217},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1710.2852364518144},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2131.7647028808483},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2553.2444496169155},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2974.7247569670499},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3396.2028218609162},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1663.7991180037927},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2169.1910176967031},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2674.5831976966474},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3179.9739761614237},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3685.3675576965356},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1902.0628996125893},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2376.1010560650066},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2850.1394928244567},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3324.1779295839074},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3798.216366343358},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2027.9347730392906},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2503.0849074938983},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2978.2342010274051},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3453.3854567101462},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3928.5367123928891},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4784.8410631194465},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4888.0164760376065},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5014.2555516782904},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5080.2258120300867},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5183.4012249482475},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5309.6374975185963},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5757.6157893666104},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5860.7912022847713},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5987.0302779254562},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":132.23943827100001},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":144.55965371939999},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":145.54637756145002},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":157.11963383969999},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":211.97041339590001},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B16,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":59.885837666100002}]
[null,{"$f":"CBSA!J12","v":47894},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":"(The District County, Washington-Arlington-Alexandria)"},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":1.0347},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":3039.64},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":1746.9758460607777},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":2157.9351100121539},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":2568.8946862110492},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":2979.8536379149064},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":3390.8144631038776},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":2073.441555860169},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":2445.6765069976263},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":2817.9114581350827},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":3190.1454725299827},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":3562.3819849050356},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":2229.236206485511},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":2592.4253469969358},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":2955.6141752608428},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":3318.8039402673053},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":3681.9915195411349},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":1857.2601085413221},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":2287.3254859340605},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":2717.3908633267997},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":3147.4549917294621},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":3577.5228671023528},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":2183.7255060931943},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":2575.0668829195329},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":2966.4076352508337},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":3357.7474508395771},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":3749.0903889035108},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":2339.5201567185368},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":2721.8154106713246},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":3104.1106646241115},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":3486.4059185768992},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":3868.6999235396115},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":1990.3343806926364},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":2467.3008966798911},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":2944.2671004196272},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":3421.233616406882},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":3898.2010691366941},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":2316.7997782445082},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":2755.0416691703249},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":3193.2835600961425},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":3631.5260755169966},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":4069.7685909378515},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":2472.5941166223315},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":2901.7908214171539},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":3330.9878384594963},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":3760.1845432543196},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":4189.3781255739523},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3801.772790312697},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4311.2046175950991},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4820.6364448775021},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3934.6153748048973},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4438.0770295236225},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4941.5386842423477},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4045.1822212901552},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4558.6607764190676},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5072.1424540231701},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4007.5876200000539},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4558.0956084096406},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5108.6004743440353},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4140.4302044922542},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4684.9680203381631},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5229.5027137088809},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4250.997050977513},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4805.5517672336082},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5360.1064834897024},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4375.1653993913151},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5054.6722053339572},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5734.1790112765975},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4508.0111063587065},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5181.5446172624797},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5855.0812506414431},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4618.5748303687742},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5302.131486633114},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5985.6850204222656},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3849.5216809213543},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4343.0382521592674},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4836.5517009219911},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3940.3045246014558},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4441.867714404535},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4943.434026682804},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4086.7111413199191},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4586.3477639306402},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5085.9843865413604},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4015.5124620328011},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4563.3788364314714},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5111.2420883549512},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4106.2953057129025},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4662.2082986767382},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5218.124414115764},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4252.7019224313663},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4806.6883482028443},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5360.6747739743214},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4668.2877578720727},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5250.0891926379218},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5831.8875049285807},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4759.0706015521746},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5348.9186548831885},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5938.7698306893926},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4905.4772182706383},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5493.3987044092937},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":6081.32019054795},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1422.9478526423818},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1908.2629305456953},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2393.5780084490088},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2878.8930863523228},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3364.2078520081172},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1688.3616785327538},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2138.7503101959983},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2589.1383173642043},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3039.5272612749668},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3489.9155806906924},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1828.5761147015164},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2280.2034322727159},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2731.8304375963962},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3183.4571306725584},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3635.0856972338343},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1499.5409200681029},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2002.7352909105462},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2505.9296617529899},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3009.1240325954332},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3512.3193401804338},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1764.9544337109562},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2233.2220460658114},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2701.4899706681854},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3169.7588320131163},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3638.0270688630098},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1905.1691821272375},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2374.6754803900481},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2844.1820909003777},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3313.6893259057447},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3783.1940629309602},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1853.3860535728313},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2416.3664568821832},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2979.3471724390547},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3542.3263267583307},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":4105.3086035527976},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2118.7995672156844},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2646.8535242849675},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3174.9077936017693},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3702.9620629185706},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":4231.0163322353728},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2259.0143156319655},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2788.3069586092042},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3317.5986648438852},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3846.892556811199},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":4376.1864487785142},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5330.065149684714},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5444.9972164858827},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5585.6210091520816},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5659.108462753622},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5774.0405295547907},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5914.6611997457994},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":6413.6858172192387},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":6528.6178840204075},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":6669.2416766866072},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":147.30788589299999},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":161.03196787019999},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":162.13112713035},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":175.0231352751},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":236.1240631197},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B17,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":66.709721826299997}]
[null,{"$f":"CBSA!J13","v":49020},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":"(Frederick County, Winchester, Winchester City)"},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":0.89910000000000001},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":3039.64},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":1565.8697818466489},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":1934.2255862170618},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":2302.5816704648159},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":2670.9371949578881},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":3039.2943987150065},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":1858.4913375119349},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":2192.1373138129889},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":2525.7832901140423},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":2859.4284267830735},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":3193.075802470833},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":1998.1350172672485},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":2323.672947001116},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":2649.2105968576425},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":2974.7490863461917},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":3300.2856166933543},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":1664.7210592818383},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":2050.2022782673557},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":2435.6834972528732},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":2821.1635967290272},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":3206.6470547332719},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":1957.3423350697835},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":2308.1140058632827},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":2658.8851169021},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":3009.6553883088945},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":3360.4284584890988},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":2096.9860148250973},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":2439.6493591740691},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":2782.3127035230405},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":3124.9760478720127},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":3467.6382727116206},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":1783.9997442006052},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":2211.5199391828173},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":2639.0398542876892},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":3066.5600492699014},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":3494.0810838841362},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":2076.62101998855},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":2469.4311070240624},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":2862.2411940595748},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":3255.0518408497687},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":3647.8624876399626},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":2216.264419866523},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":2600.9670200895303},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":2985.6699001898792},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":3370.3725004128873},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":3755.0723018624849},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3407.6493634533967},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3864.2692452057186},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4320.8891269580408},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3526.7203793851818},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3977.9890063786293},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4429.2576333720763},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3625.8249458139267},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4086.0720379049008},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4546.3219287692846},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3592.1277139641084},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4085.5654599177897},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4579.0004070980613},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3711.1987298958934},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4199.2852210907004},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4687.3689135120967},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3810.3032963246383},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4307.3682526169723},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4804.4332089093041},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":3921.5993197249618},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4530.6627915433928},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5139.726263361822},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4040.673134430157},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4644.3825527163026},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5248.0947697758575},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4139.7749020854926},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":4752.4683830159829},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":5365.1590651730658},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3450.4482064307576},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3892.8027401150962},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4335.1544750260255},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3531.8197445372061},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3981.3867172977061},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4430.9564888316145},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3663.0486321596568},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4110.8887617265236},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4558.72889129339},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3599.2310008773006},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4090.3009845265847},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4581.3681694024599},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3680.6025389837491},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4178.8849617091937},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4677.1701832080489},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":3811.8314266061998},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4308.387006138013},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4804.9425856698253},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4184.3341735373997},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4705.821226600623},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5227.305480890438},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4265.7057116438482},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4794.4052037832334},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5323.1074946960271},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4396.9345992662984},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":4923.9072482120519},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":5450.8798971578044},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1275.4332285821231},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1710.4365040291909},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2145.439779476259},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2580.4430549233271},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3015.4460504930539},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1513.3320470364124},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1917.0296425120391},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2320.7266782329843},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2724.4245535859518},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3128.1218691842378},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1639.0106871105768},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2043.8185559977337},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2448.6261450075494},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2853.4334541400249},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3258.2424425365462},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1344.086020806651},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1795.115072796249},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2246.1441247858475},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2697.1731767754454},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3148.2030683970661},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1581.9845593835996},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2001.7076515244157},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2421.4310235425728},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2841.1552351927526},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3260.8788870882513},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1707.663479335105},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2128.4968448874511},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2549.3304903171379},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2970.1646955015071},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3390.9966616671486},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1661.2486211127293},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2165.8657875731315},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2670.4832339108743},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3175.0992808619135},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3679.7181265863619},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":1899.1471596896777},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2372.4586461786394},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2845.7704125449413},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3319.0821789112433},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3792.3939452775458},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2024.8260796411828},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2499.2478395416742},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":2973.668759810143},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3448.0916392199979},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":3922.5145186298541},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4777.5062099369534},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":4880.5234615921145},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5006.5690208602573},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5072.438153051743},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5175.4554047069041},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5301.4981652016377},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5748.7897351802521},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5851.8069868354132},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":5977.852546103557},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":132.03672372900002},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":144.33805308059999},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":145.32326433855002},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":156.87877956029999},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":211.64547640410001},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B18,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":59.794036533900005}]
[null,{"$f":"CBSA!J14","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B19,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J15","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B20,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J16","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B21,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J17","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B22,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J18","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B23,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J19","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B24,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J20","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B25,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J21","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B26,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J22","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B27,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J23","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B28,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J24","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B29,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J25","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B30,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J26","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B31,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J27","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B32,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J28","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B33,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J29","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B34,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J30","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B35,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J31","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B36,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J32","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B37,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J33","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B38,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J34","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B39,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J35","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B40,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J36","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B41,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J37","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B42,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J38","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B43,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J39","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B44,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J40","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B45,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J41","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B46,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J42","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B47,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J43","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B48,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J44","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B49,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J45","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B50,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J46","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B51,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J47","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B52,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J48","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B53,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J49","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B54,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J50","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B55,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]
[null,{"$f":"CBSA!J51","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!C$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!D$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!E$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!F$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!G$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!H$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!I$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!J$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!K$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!L$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!M$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!N$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!O$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!P$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Q$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!R$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!S$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!T$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!U$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!V$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!W$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!X$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Y$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!Z$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AA$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AB$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AC$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AD$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AE$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AF$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AG$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AH$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AI$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AJ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AK$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AL$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AM$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AN$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AO$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AP$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AQ$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AR$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AS$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AT$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AU$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AV$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AW$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$G$4:$AY$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AX$6,Rates!$G$4:$AY$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!AZ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BA$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BB$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BC$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BD$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BE$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BF$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BG$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BH$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BI$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BJ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BK$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BL$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BM$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BN$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BO$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BP$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BQ$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BR$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BS$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BT$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BU$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BV$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BW$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BX$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$AZ$4:$BZ$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BY$6,Rates!$AZ$4:$BZ$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!BZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CA$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CB$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CC$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CD$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CE$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CF$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CG$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CH$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CI$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CJ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CK$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CL$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CM$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CN$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CO$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CP$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CQ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CR$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CS$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CT$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CU$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CV$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CW$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CX$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CY$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$CA$4:$DA$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!CZ$6,Rates!$CA$4:$DA$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DD$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DR$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DS$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DT$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DU$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DV$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DW$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DX$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DY$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!DZ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EA$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EB$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EC$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ED$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EE$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EF$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EG$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EH$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EI$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EJ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EK$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EL$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EM$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EN$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EO$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EP$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EQ$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ER$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$DB$4:$ET$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ES$6,Rates!$DB$4:$ET$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!ET$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EU$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EV$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EW$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EX$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EY$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!EZ$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FA$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$EU$4:$FC$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FB$6,Rates!$EU$4:$FC$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FC$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FD$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FE$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FF$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FG$6,Rates!$C$4:$FI$4,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Rates!$C$4:$FI$520,MATCH('Rates by State'!$B56,Rates!$D$4:$D$520,0),MATCH('Rates by State'!FH$6,Rates!$C$4:$FI$4,0)),\"\")","v":""}]

{"sheet":"Main","index":4,"n_rows":178,"n_cols":8,"rows_kept":178,"cut":false,"hidden":true,"merged":[]}
[null,null,"Rates"]
[null,"Std",3039.64]
[null,"Add-on",0,{"$f":"C2*(1+C3)","v":3039.64},"(rural rate)","Rates for those",null,"Rates for those "]
[null,"Labor",0.78534999999999999,null,null,"who submit data",null,"who do NOT submit data"]
[null,"Non-labor",{"$f":"1-C4","v":0.21465000000000001}]
[null,"Nursing",{"$f":"F6","v":143.4},null,null,143.4,null,140.56]
[null,"PT",156.76,null,null,156.76,null,153.65]
[null,"OT",157.83000000000001,null,null,157.83000000000001,null,154.69999999999999]
[null,"ST",170.38,null,null,170.38,null,167]
[null,"MSW",229.86,null,null,229.86,null,225.31]
[null,"HHAide",64.94,null,null,64.94,null,63.65]
[null,"Effective","2018-01-01"]
[]
[null,"Find County that a zip or city is in:"]
[null,"http://explorer.naco.org/"]
[]
[null,null,"Information located Page 49, 50 of 11-07-2017 CMS-1672-F"]
[]
[null,null,"Information located Page 55 of 11-07-2017 CMS-1672-F"]
[]
[null,null,"Information located Page 46 of 11-07-2017 CMS-1672-F"]
[]
[null,null,"Information located Page 37 of 11-07-2017 CMS-1672-F"]
[]
[null,"Code","Case Mix Weight"]
[10111,"C1F1S1",0.55948430000000005,"1st & 2nd Episodes, 0-13 Therapy Visits"]
[10112,"C1F1S2",0.69109759999999998]
[10113,"C1F1S3",0.82271099999999997]
[10114,"C1F1S4",0.95432419999999996]
[10115,"C1F1S5",1.0859380000000001]
[10121,"C1F2S1",0.66403780000000001]
[10122,"C1F2S2",0.78324930000000004]
[10123,"C1F2S3",0.90246079999999995]
[10124,"C1F2S4",1.0216719999999999]
[10125,"C1F2S5",1.140884]
[10131,"C1F3S1",0.71393240000000002]
[10132,"C1F3S2",0.83024690000000001]
[10133,"C1F3S3",0.94656130000000005]
[10134,"C1F3S4",1.0628759999999999]
[10135,"C1F3S5",1.17919]
[10211,"C2F1S1",0.59480379999999999]
[10212,"C2F1S2",0.73253599999999996]
[10213,"C2F1S3",0.87026820000000005]
[10214,"C2F1S4",1.008]
[10215,"C2F1S5",1.1457329999999999]
[10221,"C2F2S1",0.69935720000000001]
[10222,"C2F2S2",0.82468770000000002]
[10223,"C2F2S3",0.95001800000000003]
[10224,"C2F2S4",1.075348]
[10225,"C2F2S5",1.2006790000000001]
[10231,"C2F3S1",0.74925180000000002]
[10232,"C2F3S2",0.87168520000000005]
[10233,"C2F3S3",0.99411859999999996]
[10234,"C2F3S4",1.116552]
[10235,"C2F3S5",1.238985]
[10311,"C3F1S1",0.63742200000000004]
[10312,"C3F1S2",0.79017470000000001]
[10313,"C3F1S3",0.94292730000000002]
[10314,"C3F1S4",1.09568]
[10315,"C3F1S5",1.2484329999999999]
[10321,"C3F2S1",0.74197539999999995]
[10322,"C3F2S2",0.88232619999999995]
[10323,"C3F2S3",1.0226770000000001]
[10324,"C3F2S4",1.163028]
[10325,"C3F2S5",1.3033790000000001]
[10331,"C3F3S1",0.79186990000000002]
[10332,"C3F3S2",0.92932389999999998]
[10333,"C3F3S3",1.066778]
[10334,"C3F3S4",1.204232]
[10335,"C3F3S5",1.341685]
[21111,"C1F1S1",1.217551,"1st & 2nd Episodes, 14-19 Therapy Visits"]
[21112,"C1F1S2",1.380701]
[21113,"C1F1S3",1.5438510000000001]
[21121,"C1F2S1",1.260095]
[21122,"C1F2S2",1.421333]
[21123,"C1F2S3",1.5825709999999999]
[21131,"C1F3S1",1.2955049999999999]
[21132,"C1F3S2",1.459951]
[21133,"C1F3S3",1.624398]
[21211,"C2F1S1",1.2834650000000001]
[21212,"C2F1S2",1.45977]
[21213,"C2F1S3",1.636074]
[21221,"C2F2S1",1.326009]
[21222,"C2F2S2",1.500402]
[21223,"C2F2S3",1.6747939999999999]
[21231,"C2F3S1",1.3614189999999999]
[21232,"C2F3S2",1.5390200000000001]
[21233,"C2F3S3",1.716621]
[21311,"C3F1S1",1.4011849999999999]
[21312,"C3F1S2",1.618803]
[21313,"C3F1S3",1.8364210000000001]
[21321,"C3F2S1",1.44373]
[21322,"C3F2S2",1.659435]
[21323,"C3F2S3",1.8751409999999999]
[21331,"C3F3S1",1.479139]
[21332,"C3F3S2",1.698054]
[21333,"C3F3S3",1.916968]
[22111,"C1F1S1",1.2328429999999999,"3rd + Episodes, 14-19 Therapy Visits"]
[22112,"C1F1S2",1.3908959999999999]
[22113,"C1F1S3",1.548948]
[22121,"C1F2S1",1.261917]
[22122,"C1F2S2",1.422547]
[22123,"C1F2S3",1.583178]
[22131,"C1F3S1",1.308805]
[22132,"C1F3S2",1.468818]
[22133,"C1F3S3",1.6288309999999999]
[22211,"C2F1S1",1.286003]
[22212,"C2F1S2",1.461462]
[22213,"C2F1S3",1.6369199999999999]
[22221,"C2F2S1",1.3150770000000001]
[22222,"C2F2S2",1.4931129999999999]
[22223,"C2F2S3",1.6711499999999999]
[22231,"C2F3S1",1.3619650000000001]
[22232,"C2F3S2",1.5393840000000001]
[22233,"C2F3S3",1.7168030000000001]
[22311,"C3F1S1",1.4950600000000001]
[22312,"C3F1S2",1.681387]
[22313,"C3F1S3",1.867713]
[22321,"C3F2S1",1.5241340000000001]
[22322,"C3F2S2",1.7130380000000001]
[22323,"C3F2S3",1.9019429999999999]
[22331,"C3F3S1",1.5710219999999999]
[22332,"C3F3S2",1.759309]
[22333,"C3F3S3",1.9475960000000001]
[30111,"C1F1S1",0.45571149999999999,"3rd + Episodes, 0-13 Therapy Visits"]
[30112,"C1F1S2",0.61113790000000001]
[30113,"C1F1S3",0.76656429999999998]
[30114,"C1F1S4",0.92199070000000005]
[30115,"C1F1S5",1.0774170000000001]
[30121,"C1F2S1",0.54071259999999999]
[30122,"C1F2S2",0.68495349999999999]
[30123,"C1F2S3",0.82919419999999999]
[30124,"C1F2S4",0.97343519999999994]
[30125,"C1F2S5",1.1176759999999999]
[30131,"C1F3S1",0.58561750000000001]
[30132,"C1F3S2",0.73025510000000005]
[30133,"C1F3S3",0.87489260000000002]
[30134,"C1F3S4",1.01953]
[30135,"C1F3S5",1.1641680000000001]
[30211,"C2F1S1",0.48024109999999998]
[30212,"C2F1S2",0.64139349999999995]
[30213,"C2F1S3",0.80254590000000003]
[30214,"C2F1S4",0.96369830000000001]
[30215,"C2F1S5",1.124851]
[30221,"C2F2S1",0.56524209999999997]
[30222,"C2F2S2",0.71520890000000004]
[30223,"C2F2S3",0.86517580000000005]
[30224,"C2F2S4",1.0151429999999999]
[30225,"C2F2S5",1.1651100000000001]
[30231,"C2F3S1",0.61014710000000005]
[30232,"C2F3S2",0.76051060000000004]
[30233,"C2F3S3",0.91087419999999997]
[30234,"C2F3S4",1.0612379999999999]
[30235,"C2F3S5",1.2116009999999999]
[30311,"C3F1S1",0.59356310000000001]
[30312,"C3F1S2",0.77386250000000001]
[30313,"C3F1S3",0.95416199999999995]
[30314,"C3F1S4",1.1344609999999999]
[30315,"C3F1S5",1.3147610000000001]
[30321,"C3F2S1",0.6785641]
[30322,"C3F2S2",0.84767800000000004]
[30323,"C3F2S3",1.0167919999999999]
[30324,"C3F2S4",1.1859059999999999]
[30325,"C3F2S5",1.3550199999999999]
[30331,"C3F3S1",0.72346909999999998]
[30332,"C3F3S2",0.89297970000000004]
[30333,"C3F3S3",1.0624899999999999]
[30334,"C3F3S4",1.2320009999999999]
[30335,"C3F3S5",1.4015120000000001]
[40111,"C1F1S1",1.7070000000000001,"All Episodes, 20+ Therapy Visits"]
[40121,"C1F2S1",1.743808]
[40131,"C1F3S1",1.7888440000000001]
[40211,"C2F1S1",1.812379]
[40221,"C2F2S1",1.8491869999999999]
[40231,"C2F3S1",1.8942220000000001]
[40311,"C3F1S1",2.0540389999999999]
[40321,"C3F2S1",2.0908470000000001]
[40331,"C3F3S1",2.1358830000000002]

{"sheet":"CBSA","index":5,"n_rows":517,"n_cols":14,"rows_kept":517,"cut":false,"hidden":true,"merged":[]}
[null,"State","CBSA",null,null,null,null,{"$f":"'Rates by CBSA'!C2","v":"VA"},null,{"$f":"'Rates by State'!B3","v":"VA"}]
[null,"AK",2,null,"AK",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(1:1)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(1:1)),2))","v":49},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(1:1)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(1:1)),2))","v":49}]
[null,"AK",11260,null,"AL",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(2:2)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(2:2)),2))","v":13980},{"$f":"IF(ISERROR(INDEX($B$2:$C$517,SMALL(IF($B$2:$B$517=$H$1,ROW($B$2:$B$517)),ROW(2:2)),2)),\"\",INDEX($B$2:$C$517,SMALL(IF($B$2:$B$517=$H$1,ROW($B$2:$B$517)),ROW(2:2)),2))","v":""},{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(2:2)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(2:2)),2))","v":13980}]
[null,"AK",21820,null,"AR",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(3:3)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(3:3)),2))","v":16820},{"$f":"IF(ISERROR(INDEX($B$2:$C$517,SMALL(IF($B$2:$B$517=$H$1,ROW($B$2:$B$517)),ROW(3:3)),2)),\"\",INDEX($B$2:$C$517,SMALL(IF($B$2:$B$517=$H$1,ROW($B$2:$B$517)),ROW(3:3)),2))","v":""},{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(3:3)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(3:3)),2))","v":16820}]
[null,"AL",1,null,"AZ",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(4:4)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(4:4)),2))","v":25500},{"$f":"IF(ISERROR(INDEX($B$2:$C$517,SMALL(IF($B$2:$B$517=$H$1,ROW($B$2:$B$517)),ROW(4:4)),2)),\"\",INDEX($B$2:$C$517,SMALL(IF($B$2:$B$517=$H$1,ROW($B$2:$B$517)),ROW(4:4)),2))","v":""},{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(4:4)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(4:4)),2))","v":25500}]
[null,"AL",11500,null,"CA",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(5:5)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(5:5)),2))","v":28700},"",{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(5:5)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(5:5)),2))","v":28700}]
[null,"AL",12220,null,"CO",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(6:6)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(6:6)),2))","v":31340},"",{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(6:6)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(6:6)),2))","v":31340}]
[null,"AL",13820,null,"CT",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(7:7)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(7:7)),2))","v":40060},"",{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(7:7)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(7:7)),2))","v":40060}]
[null,"AL",17980,null,"DC",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(8:8)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(8:8)),2))","v":40220},"",{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(8:8)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(8:8)),2))","v":40220}]
[null,"AL",19300,null,"DE",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(9:9)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(9:9)),2))","v":44420},"",{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(9:9)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(9:9)),2))","v":44420}]
[null,"AL",19460,null,"FL",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(10:10)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(10:10)),2))","v":47260},"",{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(10:10)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(10:10)),2))","v":47260}]
[null,"AL",20020,null,"GA",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(11:11)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(11:11)),2))","v":47894},"",{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(11:11)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(11:11)),2))","v":47894}]
[null,"AL",22520,null,"GU",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(12:12)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(12:12)),2))","v":49020},"",{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(12:12)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(12:12)),2))","v":49020}]
[null,"AL",23460,null,"HI",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(13:13)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(13:13)),2))","v":""},"",{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(13:13)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(13:13)),2))","v":""}]
[null,"AL",26620,null,"IA",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(14:14)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(14:14)),2))","v":""},"",{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(14:14)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(14:14)),2))","v":""},null,null,"State","VA"]
[null,"AL",33660,null,"ID",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(15:15)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(15:15)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(15:15)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(15:15)),2))","v":""},null,null,"CBSA",40060]
[null,"AL",33860,null,"IL",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(16:16)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(16:16)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(16:16)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(16:16)),2))","v":""}]
[null,"AL",46220,null,"IN",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(17:17)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(17:17)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(17:17)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(17:17)),2))","v":""}]
[null,"AR",4,null,"KS",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(18:18)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(18:18)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(18:18)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(18:18)),2))","v":""}]
[null,"AR",22220,null,"KY",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(19:19)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(19:19)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(19:19)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(19:19)),2))","v":""}]
[null,"AR",22900,null,"LA",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(20:20)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(20:20)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(20:20)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(20:20)),2))","v":""}]
[null,"AR",26300,null,"MA",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(21:21)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(21:21)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(21:21)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(21:21)),2))","v":""}]
[null,"AR",27860,null,"MD",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(22:22)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(22:22)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(22:22)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(22:22)),2))","v":""}]
[null,"AR",30780,null,"ME",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(23:23)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(23:23)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(23:23)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(23:23)),2))","v":""}]
[null,"AR",32820,null,"MI",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(24:24)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(24:24)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(24:24)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(24:24)),2))","v":""}]
[null,"AR",38220,null,"MN",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(25:25)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(25:25)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(25:25)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(25:25)),2))","v":""}]
[null,"AR",45500,null,"MO",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(26:26)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(26:26)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(26:26)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(26:26)),2))","v":""}]
[null,"AZ",3,null,"MS",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(27:27)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(27:27)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(27:27)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(27:27)),2))","v":""}]
[null,"AZ",22380,null,"MT",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(28:28)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(28:28)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(28:28)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(28:28)),2))","v":""}]
[null,"AZ",29420,null,"NC",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(29:29)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(29:29)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(29:29)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(29:29)),2))","v":""}]
[null,"AZ",38060,null,"ND",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(30:30)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(30:30)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(30:30)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(30:30)),2))","v":""}]
[null,"AZ",39140,null,"NE",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(31:31)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(31:31)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(31:31)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(31:31)),2))","v":""}]
[null,"AZ",43420,null,"NH",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(32:32)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(32:32)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(32:32)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(32:32)),2))","v":""}]
[null,"AZ",46060,null,"NJ",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(33:33)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(33:33)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(33:33)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(33:33)),2))","v":""}]
[null,"AZ",49740,null,"NM",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(34:34)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(34:34)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(34:34)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(34:34)),2))","v":""}]
[null,"CA",5,null,"NV",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(35:35)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(35:35)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(35:35)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(35:35)),2))","v":""}]
[null,"CA",11244,null,"NY",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(36:36)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(36:36)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(36:36)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(36:36)),2))","v":""}]
[null,"CA",12540,null,"OH",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(37:37)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(37:37)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(37:37)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(37:37)),2))","v":""}]
[null,"CA",17020,null,"OK",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(38:38)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(38:38)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(38:38)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(38:38)),2))","v":""}]
[null,"CA",20940,null,"OR",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(39:39)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(39:39)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(39:39)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(39:39)),2))","v":""}]
[null,"CA",23420,null,"PA",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(40:40)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(40:40)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(40:40)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(40:40)),2))","v":""}]
[null,"CA",25260,null,"PR",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(41:41)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(41:41)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(41:41)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(41:41)),2))","v":""}]
[null,"CA",31084,null,"RI",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(42:42)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(42:42)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(42:42)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(42:42)),2))","v":""}]
[null,"CA",31460,null,"SC",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(43:43)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(43:43)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(43:43)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(43:43)),2))","v":""}]
[null,"CA",32900,null,"SD",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(44:44)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(44:44)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(44:44)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(44:44)),2))","v":""}]
[null,"CA",33700,null,"TN",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(45:45)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(45:45)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(45:45)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(45:45)),2))","v":""}]
[null,"CA",34900,null,"TX",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(46:46)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(46:46)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(46:46)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(46:46)),2))","v":""}]
[null,"CA",36084,null,"UT",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(47:47)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(47:47)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(47:47)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(47:47)),2))","v":""}]
[null,"CA",37100,null,"VA",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(48:48)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(48:48)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(48:48)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(48:48)),2))","v":""}]
[null,"CA",39820,null,"VI",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(49:49)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(49:49)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(49:49)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(49:49)),2))","v":""}]
[null,"CA",40140,null,"VT",null,null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(50:50)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$H$1,ROW($B$1:$B$517)),ROW(50:50)),2))","v":""},null,{"$f":"IF(ISERROR(INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(50:50)),2)),\"\",INDEX($B$1:$C$517,SMALL(IF($B$1:$B$517=$J$1,ROW($B$1:$B$517)),ROW(50:50)),2))","v":""}]
[null,"CA",40900,null,"WA"]
[null,"CA",41500,null,"WI"]
[null,"CA",41740,null,"WV"]
[null,"CA",41884,null,"WY"]
[null,"CA",41940]
[null,"CA",42020]
[null,"CA",42034]
[null,"CA",42100]
[null,"CA",42200]
[null,"CA",42220]
[null,"CA",44700]
[null,"CA",46700]
[null,"CA",47300]
[null,"CA",49700]
[null,"CO",6]
[null,"CO",14500]
[null,"CO",17820]
[null,"CO",19740]
[null,"CO",22660]
[null,"CO",24300]
[null,"CO",24540]
[null,"CO",39380]
[null,"CT",7]
[null,"CT",14860]
[null,"CT",25540]
[null,"CT",35300]
[null,"CT",35980]
[null,"CT",49340]
[null,"DC",47894]
[null,"DE",8]
[null,"DE",20100]
[null,"DE",41540]
[null,"DE",48864]
[null,"FL",10]
[null,"FL",15980]
[null,"FL",18880]
[null,"FL",19660]
[null,"FL",22744]
[null,"FL",23540]
[null,"FL",26140]
[null,"FL",27260]
[null,"FL",29460]
[null,"FL",33124]
[null,"FL",34940]
[null,"FL",35840]
[null,"FL",36100]
[null,"FL",36740]
[null,"FL",37340]
[null,"FL",37460]
[null,"FL",37860]
[null,"FL",38940]
[null,"FL",39460]
[null,"FL",42680]
[null,"FL",42700]
[null,"FL",45220]
[null,"FL",45300]
[null,"FL",45540]
[null,"FL",48424]
[null,"GA",11]
[null,"GA",10500]
[null,"GA",12020]
[null,"GA",12060]
[null,"GA",12260]
[null,"GA",15260]
[null,"GA",16860]
[null,"GA",17980]
[null,"GA",19140]
[null,"GA",23580]
[null,"GA",25980]
[null,"GA",31420]
[null,"GA",40660]
[null,"GA",42340]
[null,"GA",46660]
[null,"GA",47580]
[null,"GU",65]
[null,"HI",12]
[null,"HI",27980]
[null,"HI",46520]
[null,"IA",16]
[null,"IA",11180]
[null,"IA",16300]
[null,"IA",19340]
[null,"IA",19780]
[null,"IA",20220]
[null,"IA",26980]
[null,"IA",36540]
[null,"IA",43580]
[null,"IA",47940]
[null,"ID",13]
[null,"ID",14260]
[null,"ID",17660]
[null,"ID",26820]
[null,"ID",30300]
[null,"ID",30860]
[null,"ID",38540]
[null,"IL",14]
[null,"IL",14010]
[null,"IL",16020]
[null,"IL",16060]
[null,"IL",16580]
[null,"IL",16974]
[null,"IL",19180]
[null,"IL",19340]
[null,"IL",19500]
[null,"IL",20994]
[null,"IL",28100]
[null,"IL",29404]
[null,"IL",37900]
[null,"IL",40420]
[null,"IL",41180]
[null,"IL",44100]
[null,"IN",15]
[null,"IN",14020]
[null,"IN",17140]
[null,"IN",18020]
[null,"IN",21140]
[null,"IN",21780]
[null,"IN",23060]
[null,"IN",23844]
[null,"IN",26900]
[null,"IN",29020]
[null,"IN",29200]
[null,"IN",31140]
[null,"IN",33140]
[null,"IN",34620]
[null,"IN",43780]
[null,"IN",45460]
[null,"KS",17]
[null,"KS",28140]
[null,"KS",29940]
[null,"KS",31740]
[null,"KS",41140]
[null,"KS",45820]
[null,"KS",48620]
[null,"KY",18]
[null,"KY",14540]
[null,"KY",17140]
[null,"KY",17300]
[null,"KY",21060]
[null,"KY",21780]
[null,"KY",26580]
[null,"KY",30460]
[null,"KY",31140]
[null,"KY",36980]
[null,"LA",19]
[null,"LA",10780]
[null,"LA",12940]
[null,"LA",25220]
[null,"LA",26380]
[null,"LA",29180]
[null,"LA",29340]
[null,"LA",33740]
[null,"LA",35380]
[null,"LA",43340]
[null,"MA",22]
[null,"MA",12700]
[null,"MA",14454]
[null,"MA",15764]
[null,"MA",38340]
[null,"MA",39300]
[null,"MA",44140]
[null,"MA",49340]
[null,"MD",21]
[null,"MD",12580]
[null,"MD",15680]
[null,"MD",19060]
[null,"MD",25180]
[null,"MD",41540]
[null,"MD",43524]
[null,"MD",47894]
[null,"MD",48864]
[null,"ME",20]
[null,"ME",12620]
[null,"ME",30340]
[null,"ME",38860]
[null,"MI",23]
[null,"MI",11460]
[null,"MI",12980]
[null,"MI",13020]
[null,"MI",19804]
[null,"MI",22420]
[null,"MI",24340]
[null,"MI",27100]
[null,"MI",28020]
[null,"MI",29620]
[null,"MI",33220]
[null,"MI",33780]
[null,"MI",34740]
[null,"MI",35660]
[null,"MI",40980]
[null,"MI",43780]
[null,"MI",47664]
[null,"MN",24]
[null,"MN",20260]
[null,"MN",22020]
[null,"MN",24220]
[null,"MN",29100]
[null,"MN",31860]
[null,"MN",33460]
[null,"MN",40340]
[null,"MN",41060]
[null,"MO",26]
[null,"MO",16020]
[null,"MO",17860]
[null,"MO",22220]
[null,"MO",27620]
[null,"MO",27900]
[null,"MO",28140]
[null,"MO",41140]
[null,"MO",41180]
[null,"MO",44180]
[null,"MS",25]
[null,"MS",25060]
[null,"MS",25620]
[null,"MS",27140]
[null,"MS",32820]
[null,"MT",27]
[null,"MT",13740]
[null,"MT",24500]
[null,"MT",33540]
[null,"NC",34]
[null,"NC",11700]
[null,"NC",15500]
[null,"NC",16740]
[null,"NC",20500]
[null,"NC",22180]
[null,"NC",24140]
[null,"NC",24660]
[null,"NC",24780]
[null,"NC",25860]
[null,"NC",27340]
[null,"NC",34820]
[null,"NC",35100]
[null,"NC",39580]
[null,"NC",40580]
[null,"NC",47260]
[null,"NC",48900]
[null,"NC",49180]
[null,"ND",35]
[null,"ND",13900]
[null,"ND",22020]
[null,"ND",24220]
[null,"NE",28]
[null,"NE",24260]
[null,"NE",30700]
[null,"NE",36540]
[null,"NE",43580]
[null,"NH",30]
[null,"NH",31700]
[null,"NH",40484]
[null,"NJ",31]
[null,"NJ",10900]
[null,"NJ",12100]
[null,"NJ",15804]
[null,"NJ",35084]
[null,"NJ",35614]
[null,"NJ",36140]
[null,"NJ",45940]
[null,"NJ",47220]
[null,"NJ",48864]
[null,"NM",32]
[null,"NM",10740]
[null,"NM",22140]
[null,"NM",29740]
[null,"NM",42140]
[null,"NV",29]
[null,"NV",16180]
[null,"NV",29820]
[null,"NV",39900]
[null,"NY",33]
[null,"NY",10580]
[null,"NY",13780]
[null,"NY",15380]
[null,"NY",20524]
[null,"NY",21300]
[null,"NY",24020]
[null,"NY",27060]
[null,"NY",28740]
[null,"NY",35004]
[null,"NY",35614]
[null,"NY",40380]
[null,"NY",45060]
[null,"NY",46540]
[null,"NY",48060]
[null,"OH",36]
[null,"OH",10420]
[null,"OH",15940]
[null,"OH",17140]
[null,"OH",17460]
[null,"OH",18140]
[null,"OH",19380]
[null,"OH",26580]
[null,"OH",30620]
[null,"OH",31900]
[null,"OH",44220]
[null,"OH",45780]
[null,"OH",48260]
[null,"OH",48540]
[null,"OH",49660]
[null,"OK",37]
[null,"OK",21420]
[null,"OK",22900]
[null,"OK",30020]
[null,"OK",36420]
[null,"OK",46140]
[null,"OR",38]
[null,"OR",10540]
[null,"OR",13460]
[null,"OR",18700]
[null,"OR",21660]
[null,"OR",24420]
[null,"OR",32780]
[null,"OR",38900]
[null,"OR",41420]
[null,"PA",39]
[null,"PA",10900]
[null,"PA",11020]
[null,"PA",14100]
[null,"PA",16540]
[null,"PA",20700]
[null,"PA",21500]
[null,"PA",23900]
[null,"PA",25420]
[null,"PA",27780]
[null,"PA",29540]
[null,"PA",30140]
[null,"PA",33874]
[null,"PA",35084]
[null,"PA",37964]
[null,"PA",38300]
[null,"PA",39740]
[null,"PA",42540]
[null,"PA",44300]
[null,"PA",48700]
[null,"PA",49620]
[null,"PA",49660]
[null,"PR",40]
[null,"PR",10380]
[null,"PR",11640]
[null,"PR",25020]
[null,"PR",32420]
[null,"PR",38660]
[null,"PR",41900]
[null,"PR",41980]
[null,"RI",41]
[null,"RI",39300]
[null,"SC",42]
[null,"SC",12260]
[null,"SC",16700]
[null,"SC",16740]
[null,"SC",17900]
[null,"SC",22500]
[null,"SC",24860]
[null,"SC",25940]
[null,"SC",34820]
[null,"SC",43900]
[null,"SC",44940]
[null,"SD",43]
[null,"SD",39660]
[null,"SD",43580]
[null,"SD",43620]
[null,"TN",44]
[null,"TN",16860]
[null,"TN",17300]
[null,"TN",17420]
[null,"TN",27180]
[null,"TN",27740]
[null,"TN",28700]
[null,"TN",28940]
[null,"TN",32820]
[null,"TN",34100]
[null,"TN",34980]
[null,"TX",45]
[null,"TX",10180]
[null,"TX",11100]
[null,"TX",12420]
[null,"TX",13140]
[null,"TX",15180]
[null,"TX",17780]
[null,"TX",18580]
[null,"TX",19124]
[null,"TX",21340]
[null,"TX",23104]
[null,"TX",26420]
[null,"TX",28660]
[null,"TX",29700]
[null,"TX",30980]
[null,"TX",31180]
[null,"TX",32580]
[null,"TX",33260]
[null,"TX",36220]
[null,"TX",41660]
[null,"TX",41700]
[null,"TX",43300]
[null,"TX",45500]
[null,"TX",46340]
[null,"TX",47020]
[null,"TX",47380]
[null,"TX",48660]
[null,"UT",46]
[null,"UT",30860]
[null,"UT",36260]
[null,"UT",39340]
[null,"UT",41100]
[null,"UT",41620]
[null,"VA",49]
[null,"VA",13980]
[null,"VA",16820]
[null,"VA",25500]
[null,"VA",28700]
[null,"VA",31340]
[null,"VA",40060]
[null,"VA",40220]
[null,"VA",44420]
[null,"VA",47260]
[null,"VA",47894]
[null,"VA",49020]
[null,"VI",48]
[null,"VT",47]
[null,"VT",15540]
[null,"WA",50]
[null,"WA",13380]
[null,"WA",14740]
[null,"WA",28420]
[null,"WA",30300]
[null,"WA",31020]
[null,"WA",34580]
[null,"WA",36500]
[null,"WA",38900]
[null,"WA",42644]
[null,"WA",44060]
[null,"WA",45104]
[null,"WA",47460]
[null,"WA",48300]
[null,"WA",49420]
[null,"WI",52]
[null,"WI",11540]
[null,"WI",20260]
[null,"WI",20740]
[null,"WI",22540]
[null,"WI",24580]
[null,"WI",27500]
[null,"WI",29100]
[null,"WI",29404]
[null,"WI",31540]
[null,"WI",33340]
[null,"WI",33460]
[null,"WI",36780]
[null,"WI",39540]
[null,"WI",43100]
[null,"WI",48140]
[null,"WV",51]
[null,"WV",13220]
[null,"WV",16620]
[null,"WV",19060]
[null,"WV",25180]
[null,"WV",26580]
[null,"WV",34060]
[null,"WV",37620]
[null,"WV",47894]
[null,"WV",48260]
[null,"WV",48540]
[null,"WV",49020]
[null,"WY",53]
[null,"WY",16220]
[null,"WY",16940]